# EDGAR Filing Document

**Accession Number:** 0000314808
**File Stem:** 0000314808-25-000126
**Filing Date:** 2025-7
**Character Count:** 186824
**Document Hash:** 15ad325a274b546fc128238a1085e3cc
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0000314808-25-000126.hdr.sgml**: 20250731

**ACCESSION NUMBER**: 0000314808-25-000126

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 77

**CONFORMED PERIOD OF REPORT**: 20250630

**FILED AS OF DATE**: 20250731

**DATE AS OF CHANGE**: 20250731

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Valaris Ltd
- **CENTRAL INDEX KEY:** 0000314808
- **STANDARD INDUSTRIAL CLASSIFICATION:** DRILLING OIL & GAS WELLS [1381]
- **ORGANIZATION NAME:** 01 Energy & Transportation
- **EIN:** 980635229
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-08097
- **FILM NUMBER:** 251169584

**BUSINESS ADDRESS:**
- **STREET 1:** CLARENDON HOUSE
- **STREET 2:** 2 CHURCH STREET
- **CITY:** HAMILTON
- **STATE:** D0
- **ZIP:** HM 11
- **BUSINESS PHONE:** 4402076594660

**MAIL ADDRESS:**
- **STREET 1:** CLARENDON HOUSE
- **STREET 2:** 2 CHURCH STREET
- **CITY:** HAMILTON
- **STATE:** D0
- **ZIP:** HM 11

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Valaris plc
- **DATE OF NAME CHANGE:** 20190801

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Ensco Rowan plc
- **DATE OF NAME CHANGE:** 20190410

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Ensco plc
- **DATE OF NAME CHANGE:** 20100331

?xml version='1.0' encoding='ASCII'? val-20250630

**UNITED STATES** 

**SECURITIES AND EXCHANGE COMMISSION**

**&nbsp;&nbsp;&nbsp;&nbsp; <u>WASHINGTON, D.C. 20549</u>&nbsp;&nbsp;&nbsp;&nbsp;**

**FORM 10-Q** 

**(Mark One)**

☒ **QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the quarterly period ended June 30, 2025** 

**OR**

☐ **TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

 **For the transition period from __________ to__________**

Commission File Number 1-8097

**Valaris Limited** 

(Exact name of registrant as specified in its charter)

---

| | | |
|:---|:---|:---|
| **Bermuda** | **Bermuda** | **98-1589854** |
| (State or other jurisdiction of<br>incorporation or organization) | (State or other jurisdiction of<br>incorporation or organization) | (I.R.S. Employer<br>Identification No.) |
| **Clarendon House, 2 Church Street** | **Clarendon House, 2 Church Street** | |
| **Hamilton** | **Bermuda** | **HM 11** |
| (Address of principal executive offices) | (Address of principal executive offices) | (Zip Code) |

---

Registrant's telephone number, including area code: **+44 (0) 20 7659 4660** 

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Ticker Symbol(s)** | **Name of each exchange on which registered** |
| Common Shares, $0.01 par value share | VAL | New York Stock Exchange |
| Warrants to purchase Common Shares | VAL WS | New York Stock Exchange |

---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

---

| | | | |
|:---|:---|:---|:---|
| Large accelerated filer | ☒ | Accelerated filer | ☐ |
| Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
| | | Emerging growth company | ☐ |

---

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes ☒ No ☐

As of July 24, 2025, there were 71,213,466 Common Shares of the registrant outstanding.

------

**VALARIS LIMITED**

**INDEX TO FORM 10-Q**

**FOR THE QUARTER ENDED JUNE 30, 2025** 

---

| | |
|:---|:---|
| <u>[PART I&nbsp;&nbsp;&nbsp;&nbsp; FINANCIAL INFORMATION](#icfeecfb28c084bbdac4e9f2e98bd4d23_13)</u> |  |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[ITEM 1. FINANCIAL STATEMENTS](#icfeecfb28c084bbdac4e9f2e98bd4d23_16)</u> |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Condensed Consolidated Statements of Operations](#icfeecfb28c084bbdac4e9f2e98bd4d23_19)[](#icfeecfb28c084bbdac4e9f2e98bd4d23_19)[For the Three](#icfeecfb28c084bbdac4e9f2e98bd4d23_19)[and Six](#icfeecfb28c084bbdac4e9f2e98bd4d23_19)[Months Ended](#icfeecfb28c084bbdac4e9f2e98bd4d23_19)[June](#icfeecfb28c084bbdac4e9f2e98bd4d23_19)[3](#icfeecfb28c084bbdac4e9f2e98bd4d23_19)[0](#icfeecfb28c084bbdac4e9f2e98bd4d23_19)[, 2025 and 2024](#icfeecfb28c084bbdac4e9f2e98bd4d23_19)</u> | <u>[5](#icfeecfb28c084bbdac4e9f2e98bd4d23_19)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Condensed Consolidated Statements of Comprehensive Income](#icfeecfb28c084bbdac4e9f2e98bd4d23_22)[](#icfeecfb28c084bbdac4e9f2e98bd4d23_22)[For the Three](#icfeecfb28c084bbdac4e9f2e98bd4d23_22)[and Six](#icfeecfb28c084bbdac4e9f2e98bd4d23_22)[Months Ended](#icfeecfb28c084bbdac4e9f2e98bd4d23_22)[June](#icfeecfb28c084bbdac4e9f2e98bd4d23_22)[3](#icfeecfb28c084bbdac4e9f2e98bd4d23_22)[0](#icfeecfb28c084bbdac4e9f2e98bd4d23_22)[, 2025 and 2024](#icfeecfb28c084bbdac4e9f2e98bd4d23_22)</u> | <u>[6](#icfeecfb28c084bbdac4e9f2e98bd4d23_22)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Condensed Consolidated Balance Sheets](#icfeecfb28c084bbdac4e9f2e98bd4d23_25)</u><br><u>[June](#icfeecfb28c084bbdac4e9f2e98bd4d23_25)[3](#icfeecfb28c084bbdac4e9f2e98bd4d23_25)[0](#icfeecfb28c084bbdac4e9f2e98bd4d23_25)[, 2025 and December 31, 2024](#icfeecfb28c084bbdac4e9f2e98bd4d23_25)</u> | <u>[7](#icfeecfb28c084bbdac4e9f2e98bd4d23_25)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Condensed Consolidated Statements of Cash Flows](#icfeecfb28c084bbdac4e9f2e98bd4d23_28)</u><br><u>[For the](#icfeecfb28c084bbdac4e9f2e98bd4d23_28)[Six](#icfeecfb28c084bbdac4e9f2e98bd4d23_28)[Months Ended](#icfeecfb28c084bbdac4e9f2e98bd4d23_28)[June](#icfeecfb28c084bbdac4e9f2e98bd4d23_28)[3](#icfeecfb28c084bbdac4e9f2e98bd4d23_28)[0](#icfeecfb28c084bbdac4e9f2e98bd4d23_28)[, 2025 and 2024](#icfeecfb28c084bbdac4e9f2e98bd4d23_28)</u> | <u>[8](#icfeecfb28c084bbdac4e9f2e98bd4d23_28)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Notes to Condensed Consolidated Financial Statements](#icfeecfb28c084bbdac4e9f2e98bd4d23_31)</u> | <u>[9](#icfeecfb28c084bbdac4e9f2e98bd4d23_31)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS](#icfeecfb28c084bbdac4e9f2e98bd4d23_82)</u> | <u>[28](#icfeecfb28c084bbdac4e9f2e98bd4d23_82)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK](#icfeecfb28c084bbdac4e9f2e98bd4d23_127)</u> | <u>[48](#icfeecfb28c084bbdac4e9f2e98bd4d23_127)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[ITEM 4. CONTROLS AND PROCEDURES](#icfeecfb28c084bbdac4e9f2e98bd4d23_130)</u> | <u>[49](#icfeecfb28c084bbdac4e9f2e98bd4d23_130)</u> |
| <u>[PART II&nbsp;&nbsp;&nbsp;&nbsp; OTHER INFORMATION](#icfeecfb28c084bbdac4e9f2e98bd4d23_133)</u> | <u>[50](#icfeecfb28c084bbdac4e9f2e98bd4d23_133)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[ITEM 1. LEGAL PROCEEDINGS](#icfeecfb28c084bbdac4e9f2e98bd4d23_136)</u> | <u>[50](#icfeecfb28c084bbdac4e9f2e98bd4d23_136)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[ITEM 1A. RISK FACTORS](#icfeecfb28c084bbdac4e9f2e98bd4d23_139)</u> | <u>[50](#icfeecfb28c084bbdac4e9f2e98bd4d23_139)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS](#icfeecfb28c084bbdac4e9f2e98bd4d23_142)</u> | <u>[50](#icfeecfb28c084bbdac4e9f2e98bd4d23_142)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[ITEM 5. OTHER INFORMATION](#icfeecfb28c084bbdac4e9f2e98bd4d23_145)</u> | <u>[50](#icfeecfb28c084bbdac4e9f2e98bd4d23_145)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[ITEM 6. EXHIBITS](#icfeecfb28c084bbdac4e9f2e98bd4d23_148)</u> | <u>[51](#icfeecfb28c084bbdac4e9f2e98bd4d23_148)</u> |
| <u>[SIGNATURES](#icfeecfb28c084bbdac4e9f2e98bd4d23_151)</u> | <u>[52](#icfeecfb28c084bbdac4e9f2e98bd4d23_151)</u> |

---

------

**FORWARD-LOOKING STATEMENTS**

Statements contained in this report that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Forward-looking statements include words or phrases such as "anticipate," "believe," "estimate," "expect," "intend," "likely," "outlook," "plan," "project," "could," "may," "might," "should," "will" and similar words and specifically include statements regarding expected financial performance; expected utilization, day rates, revenues, operating expenses, cash flows, contract status, terms and duration, contract backlog, capital expenditures, insurance, financing and funding; the offshore drilling market, including supply and demand, customer drilling programs, stacking of rigs, effects of new rigs on the market and effect of the volatility of commodity prices; expected work commitments, awards, contracts and letters of intent; the availability, delivery, mobilization, contract commencement or relocation or other movement of rigs and the timing thereof; rig reactivations, enhancement, upgrade or repair and timing and cost thereof; the suitability of rigs for future contracts; performance and expected benefits of our joint ventures, including our joint venture with Saudi Arabian Oil Company ("Saudi Aramco"); timing of the delivery of the Saudi Aramco Rowan Offshore Drilling Company ("ARO") newbuild rigs and the timing of additional ARO newbuild orders; divestitures of assets, including the expected sale of VALARIS 247; general market, business and industry conditions, trends and outlook; general political conditions, including political tensions, conflicts and war; the impacts and effects of public health crises, pandemics and epidemics; future operations; the effectiveness of our cybersecurity programs; uncertainty around the use and impacts of artificial intelligence ("AI") applications; expectations regarding our sustainability targets and strategy; the impact of increasing regulatory complexity; the outcome of tax disputes, assessments and settlements; expense management; and the likely outcome of litigation, legal proceedings, investigations or insurance or other claims or contract disputes and the timing thereof.

Such statements are subject to numerous risks, uncertainties and assumptions that may cause actual results to vary materially from those indicated, including:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• delays in contract commencement dates or cancellation, suspension, renegotiation or termination with or without cause of drilling contracts or drilling programs as a result of general or industry-specific economic conditions, regulatory changes, mechanical difficulties, performance, delays in the delivery of critical drilling equipment, failure of the customer to receive final investment decision (FID) for which the drilling rig was contracted or other reasons;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes in worldwide rig supply and demand, competition or technology;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• general economic and business conditions, including recessions, inflation, volatility affecting the financial markets and banking system, changing tariff and tax policies, trade disputes and adverse changes in the level of international trade activity;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• requirements to make significant expenditures in connection with customer drilling requirements, joint ventures, rig reactivations and to comply with governing laws or regulations in the regions we operate;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• loss of a significant customer or customer contract, as well as customer consolidation and changes to customer strategy, including focusing on renewable energy projects;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to attract and retain skilled personnel on commercially reasonable terms, whether due to labor regulations, rising wages, unionization, or otherwise, or to retain employees;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the occurrence of cybersecurity incidents, attacks or other breaches to our information technology systems, including our rig operating systems;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the adequacy of sources of liquidity for us and our customers;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• compliance with our debt agreements and debt restrictions that may limit our liquidity and flexibility;

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to obtain financing, service our debt, fund capital expenditures and pursue other business opportunities;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• risks inherent to drilling rig repairs, modifications, upgrades or reactivations, unexpected delays in equipment delivery, engineering, design or commissioning issues following delivery, or changes in commencement, completion or service dates;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to generate operational efficiencies from our shared services center and potential risks relating to the processing of transactions and recording of financial information;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• downtime and other risks associated with offshore rig operations, including rig or equipment failure, damage and other unplanned repairs, the limited availability of transport vessels, hazards, self-imposed drilling limitations and other delays due to severe storms and hurricanes and the limited availability or high cost of insurance coverage for certain offshore perils, such as hurricanes in the Gulf of America or associated removal of wreckage or debris;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our customers cancelling or shortening the duration of our drilling contracts, cancelling future drilling programs and seeking pricing and other contract concessions from us;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• decreases in levels of drilling activity and capital expenditures by our customers, whether as a result of the global capital markets and liquidity, prices of oil and natural gas, changes in tax policy (such as the United Kingdom's (the "U.K.") windfall tax on oil and gas producers in the British North Sea), climate change concerns or otherwise, which may cause us to idle, stack or retire additional rigs;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• impacts and effects of public health crises, pandemics and epidemics, the related public health measures implemented by governments worldwide, the duration and severity of an outbreak and its impact on global oil demand, the volatility in prices for oil and natural gas and the extent of disruptions to our operations;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• disruptions to the operations and business of our key customers, suppliers and other counterparties, including impacts affecting our supply chain and logistics;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• governmental action, terrorism, cyber-attacks, piracy, military action and political and economic uncertainties, including civil unrest, political demonstrations, mass strikes, or an escalation or additional outbreak of armed hostilities or other crises in oil or natural gas producing areas, which may result in expropriation, nationalization, confiscation or deprivation or destruction of our assets; suspension and/or termination of contracts based on force majeure events or adverse environmental safety events; or volatility in prices of oil and natural gas;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• risks and challenges resulting from the use of AI by us, third-party service providers or our competitors;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• disputes over production levels among members of the Organization of Petroleum Exporting Countries and other oil and gas producing nations ("OPEC+"), which could result in increased supply and/or volatility in prices for oil and natural gas that could affect the markets for our services;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to enter into, and the terms of, future drilling contracts for rigs currently idled and for rigs whose contracts are expiring;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• any failure to execute definitive contracts following announcements of letters of intent, letters of award or other expected work commitments;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• risks that would prevent the completion of an asset divestiture, such as the expected sale of VALARIS 247, including the failure to satisfy closing conditions, the timing of the completion of the drilling rig's current contract and other unanticipated issues that could delay or prevent the closing of such divestiture;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the outcome of litigation, legal proceedings, investigations or other claims or contract disputes, including any inability to collect receivables or resolve significant contractual or day rate disputes, and any renegotiation, nullification, cancellation or breach of contracts with customers or other parties;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• internal control risk due to changes in management, hiring of employees, employee reductions and our shared service center;

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• governmental regulatory, legislative and permitting requirements affecting drilling operations, including limitations on drilling locations, limitations on new oil and gas leasing in United States (the "U.S.") federal lands and waters, and legislative or regulatory measures to limit or reduce greenhouse gas emissions;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• governmental policies that could reduce demand for hydrocarbons, including mandating or incentivizing the conversion from internal-combustion-engine-powered vehicles to electric-powered vehicles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• forecasts or expectations regarding the global energy transition, including consumer preferences for alternative fuels and electric-powered vehicles, as part of the global energy transition;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• increased scrutiny from regulators, market and industry participants, stakeholders and others in regard to our sustainability practices and reporting;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to achieve our sustainability aspirations, targets, goals and commitments, or the impact of any changes to such matters;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• potential impacts on our business resulting from climate change, and the impact on our business from climate change-related physical changes or changes in weather patterns;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• new and future regulatory, legislative or permitting requirements, future lease sales, changes in laws, rules and regulations that have or may impose increased financial responsibility, additional oil spill abatement contingency plan capability requirements and other governmental actions that may result in claims of force majeure or otherwise adversely affect our existing drilling contracts, operations or financial results;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• environmental or other liabilities, risks, damages or losses, whether related to storms, hurricanes or other weather-related events (including wreckage or debris removal), collisions, groundings, blowouts, fires, explosions, cyber-attacks, terrorism or otherwise, for which insurance coverage and contractual indemnities may be insufficient, unenforceable or otherwise unavailable;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• tax matters, including our effective tax rates, tax positions, results of audits, changes in tax laws (including global minimum tax initiatives), treaties and regulations, tax assessments and liabilities for taxes;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to realize the expected benefits of our joint venture with Saudi Aramco, including our ability to fund any required capital contributions or to enforce any payment obligations of the joint venture pursuant to outstanding shareholder notes receivable and benefits of our other joint ventures;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the potentially dilutive impacts of outstanding warrants;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the costs, disruption and diversion of our management's attention associated with campaigns by activist securityholders; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• adverse changes in foreign currency exchange rates.

In addition to the numerous risks, uncertainties and assumptions described above, you should also carefully read and consider "Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part I and "Item 1A. Risk Factors" in Part II of this report, and "Item 1A. Risk Factors" in Part I and "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II of our annual report on Form 10-K for the year ended December 31, 2024, which is available on the U.S. Securities and Exchange Commission website at www.sec.gov. Each forward-looking statement speaks only as of the date of the particular statement, and we undertake no obligation to publicly update or revise any forward-looking statements, except as required by law.

------

**PART I - FINANCIAL INFORMATION**

**Item 1.*Financial Statements***

------

**VALARIS LIMITED AND SUBSIDIARIES**

**CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS**

**(In millions, except per share amounts)**

**(Unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| OPERATING REVENUES |  |  |  |  |
| &nbsp;&nbsp;Revenues (exclusive of reimbursable revenues) | $572.3 | $572.8 | $1150.1 | $1064.0 |
| &nbsp;&nbsp;Reimbursable revenues | 42.9 | 37.3 | 85.8 | 71.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total operating revenues | 615.2 | 610.1 | 1235.9 | 1135.1 |
| OPERATING EXPENSES |  |  |  |  |
| &nbsp;&nbsp;Contract drilling expenses (exclusive of depreciation and reimbursable expenses) | 355.2 | 402.9 | 729.2 | 815.4 |
| &nbsp;&nbsp;Reimbursable expenses | 40.5 | 35.8 | 81.5 | 68.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total contract drilling expenses (exclusive of depreciation) | 395.7 | 438.7 | 810.7 | 883.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss on impairment |  |  | 7.8 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation | 35.5 | 29.7 | 68.6 | 56.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;General and administrative | 18.8 | 32.5 | 43.2 | 59.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating expenses | 450.0 | 500.9 | 930.3 | 999.0 |
| EQUITY IN EARNINGS (LOSSES) OF ARO | (1.1) | (0.3) | 1.5 | 2.1 |
| OPERATING INCOME | 164.1 | 108.9 | 307.1 | 138.2 |
| OTHER INCOME (EXPENSE) |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest income | 15.1 | 31.0 | 29.5 | 52.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense, net | (24.8) | (22.6) | (49.1) | (40.3) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other, net | (8.7) | 3.5 | 12.5 | 9.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total other income (expense) | (18.4) | 11.9 | (7.1) | 21.0 |
| INCOME BEFORE INCOME TAXES | 145.7 | 120.8 | 300.0 | 159.2 |
| PROVISION (BENEFIT) FOR INCOME TAXES |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Current income tax expense (benefit) | 28.0 | (43.5) | 51.7 | (32.6) |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred income tax expense | 3.5 | 13.5 | 173.3 | 15.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total provision (benefit) for income taxes | 31.5 | (30.0) | 225.0 | (17.1) |
| NET INCOME | 114.2 | 150.8 | 75.0 | 176.3 |
| NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS | 0.9 | (1.2) | 2.2 | (1.2) |
| NET INCOME ATTRIBUTABLE TO VALARIS | $115.1 | $149.6 | $77.2 | $175.1 |
| EARNINGS PER SHARE |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basic | $1.62 | $2.07 | $1.09 | $2.42 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Diluted | $1.61 | $2.03 | $1.08 | $2.38 |
| WEIGHTED-AVERAGE SHARES OUTSTANDING |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basic | 71.1 | 72.4 | 71.1 | 72.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Diluted | 71.3 | 73.7 | 71.3 | 73.7 |

---

The accompanying notes are an integral part of these condensed consolidated financial statements.

------

**VALARIS LIMITED AND SUBSIDIARIES**

**CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME**

**(In millions)**

**(Unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| NET INCOME | $114.2 | $150.8 | $75.0 | $176.3 |
| OTHER COMPREHENSIVE INCOME (LOSS), NET |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net reclassification adjustment for amounts recognized in net income as a component of net periodic pension benefit | (0.2) | (0.2) | (0.4) | (0.4) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Foreign currency translation adjustments | 1.8 | (0.6) | 3.1 | (0.5) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;NET OTHER COMPREHENSIVE INCOME (LOSS) | 1.6 | (0.8) | 2.7 | (0.9) |
| COMPREHENSIVE INCOME | 115.8 | 150.0 | 77.7 | 175.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;COMPREHENSIVE (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS | 0.9 | (1.2) | 2.2 | (1.2) |
| COMPREHENSIVE INCOME ATTRIBUTABLE TO VALARIS | $116.7 | $148.8 | $79.9 | $174.2 |

---

The accompanying notes are an integral part of these condensed consolidated financial statements.

------

**VALARIS LIMITED AND SUBSIDIARIES**

**CONDENSED CONSOLIDATED BALANCE SHEETS**

**(In millions, except par value amounts)**

---

| | | |
|:---|:---|:---|
| | **June 30,<br>2025** | **December 31,<br>2024** |
| | **(Unaudited)** | |
| **ASSETS** | | |
| CURRENT ASSETS |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | $503.4 | $368.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;Restricted cash | 12.8 | 12.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable, net | 554.2 | 571.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other current assets | 157.0 | 127.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current assets | 1227.4 | 1078.7 |
| PROPERTY AND EQUIPMENT, AT COST | 2461.6 | 2309.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;Less accumulated depreciation | 440.0 | 376.5 |
| &nbsp;&nbsp;&nbsp;&nbsp; Property and equipment, net | 2021.6 | 1932.9 |
| LONG-TERM NOTES RECEIVABLE FROM ARO | 308.5 | 296.2 |
| INVESTMENT IN ARO | 114.9 | 113.4 |
| DEFERRED TAX ASSETS | 675.5 | 849.5 |
| OTHER ASSETS | 155.4 | 149.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total assets | $4503.3 | $4419.8 |
| **LIABILITIES AND SHAREHOLDERS' EQUITY** |  |  |
| CURRENT LIABILITIES |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable - trade | $332.3 | $328.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued liabilities and other | 346.4 | 351.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current liabilities | 678.7 | 679.5 |
| LONG-TERM DEBT | 1084.3 | 1082.7 |
| DEFERRED TAX LIABILITIES | 29.4 | 30.1 |
| OTHER LIABILITIES | 377.6 | 383.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | 2170.0 | 2175.5 |
| COMMITMENTS AND CONTINGENCIES (Note 11) |  |  |
| VALARIS SHAREHOLDERS' EQUITY |  |  |
| &nbsp;&nbsp;&nbsp;Common Shares, $0.01 par value, 700.0 shares authorized, 76.3 and 76.2 shares issued, 71.1 and 71.0 shares outstanding as of June 30, 2025 and December 31, 2024, respectively | 0.8 | 0.8 |
| &nbsp;&nbsp;&nbsp;Preference shares, $0.01 par value, 150.0 shares authorized, no shares issued as of June 30, 2025 and December 31, 2024 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock warrants | 16.4 | 16.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;Additional paid-in capital | 1124.6 | 1113.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;Retained earnings | 1476.1 | 1398.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accumulated other comprehensive income | 36.9 | 34.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;Treasury shares, at cost, 5.2 shares as of June 30, 2025 and December 31, 2024 | (325.1) | (325.1) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Valaris shareholders' equity | 2329.7 | 2238.5 |
| NONCONTROLLING INTERESTS | 3.6 | 5.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total shareholders' equity | 2333.3 | 2244.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total liabilities and shareholders' equity | $4503.3 | $4419.8 |

---

The accompanying notes are an integral part of these condensed consolidated financial statements.

------

**VALARIS LIMITED AND SUBSIDIARIES**

**CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS**

**(In millions)**

**(Unaudited)**

---

| | | |
|:---|:---|:---|
| | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
|  | **2025** | **2024** |
| OPERATING ACTIVITIES |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income | $75.0 | $176.3 |
| &nbsp;&nbsp;&nbsp;Adjustments to reconcile net income to net cash provided by operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred income tax expense | 173.3 | 15.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation expense | 68.6 | 56.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net (gain) loss on sale of property | (27.9) | 0.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accretion of discount on the Notes Receivable from ARO | (12.3) | (27.6) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Share-based compensation expense | 11.6 | 15.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Loss on impairment | 7.8 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Equity in earnings of ARO | (1.5) | (2.1) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Changes in contract liabilities | (33.4) | (24.8) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Changes in deferred costs | 4.3 | (0.8) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other | 4.4 | 4.2 |
| &nbsp;&nbsp; Changes in operating assets and liabilities  | 14.3 | (168.8) |
| &nbsp;&nbsp;&nbsp;&nbsp;Contributions to pension plans and other post-retirement benefits | (8.3) | (6.1) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by operating activities | 275.9 | 37.8 |
| INVESTING ACTIVITIES |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Additions to property and equipment | (167.4) | (261.5) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Proceeds from disposition of assets | 27.6 | 0.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used in investing activities | (139.8) | (261.4) |
| FINANCING ACTIVITIES |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other | (0.4) | (1.8) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used in financing activities | (0.4) | (1.8) |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | 135.7 | (225.4) |
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD | 380.5 | 635.7 |
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | $516.2 | $410.3 |

---

The accompanying notes are an integral part of these condensed consolidated financial statements.

------

**VALARIS LIMITED AND SUBSIDIARIES**

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**Note 1 -Unaudited Condensed Consolidated Financial Statements**

We prepared the accompanying condensed consolidated financial statements of Valaris Limited and its subsidiaries (the "Company," "Valaris," "our," "we" or "us") in accordance with accounting principles generally accepted in the United States of America ("GAAP"), pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC") included in the instructions to Form 10-Q and Article 10 of Regulation S-X. The financial information included in this report is unaudited but, in our opinion, includes all adjustments (consisting of normal recurring adjustments) that are necessary for a fair presentation of our financial position, results of operations and cash flows for the interim periods presented. The December 31, 2024 Condensed Consolidated Balance Sheet data was derived from our 2024 audited consolidated financial statements but does not include all disclosures required by GAAP. The preparation of our condensed consolidated financial statements requires us to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities, the related revenues and expenses and disclosures of gain and loss contingencies as of the date of the financial statements. Actual results could differ from those estimates.

Results of operations for the three and six months ended June 30, 2025 are not necessarily indicative of the results of operations that will be realized for the year ending December 31, 2025, or for any future period. We recommend these condensed consolidated financial statements be read in conjunction with our annual report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 20, 2025 (our "Annual Report").

**Summary of Significant Accounting Policies**

Please refer to "Note 1. Description of the Business and Summary of Significant Accounting Policies" of our Consolidated Financial Statements from our Annual Report for the discussion of our significant accounting policies. Certain previously reported amounts have been reclassified to conform to the current year presentation.

**New Accounting Pronouncements**

*Accounting Pronouncements to be Adopted*

**Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures** - In November 2024, the FASB issued ASU No. 2024-03, *Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses* ("Update 2024-03"), which requires companies to disclose additional information for certain relevant expense categories in the Statements of Operations and within the notes to the financial statements. Update 2024-03 is effective for annual periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027, with early adoption permitted and can be applied either prospectively to financial statements issued for reporting periods after the effective date, or retrospectively to prior periods which are presented in the financial statements. We are currently assessing the impact of the requirements on our condensed consolidated financial statements and disclosures.

------

**Improvements to Income Tax Disclosures** - In December 2023, the FASB issued ASU No. 2023-09, *Income Taxes (Topic 740): Improvements to Income Tax Disclosures* ("Update 2023-09"), which expands income tax disclosure requirements to include additional information related to the rate reconciliation of our effective tax rates to statutory rates as well as additional disaggregation of taxes paid. The amendments in Update 2023-09 also remove disclosures related to certain unrecognized tax benefits and deferred taxes. Update 2023-09 is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The amendments are required to be applied on a prospective basis, with an option to apply the guidance retrospectively. We will adopt Update 2023-09 in the period required and while the adoption will result in expansion of our income tax disclosures, we do not expect it will impact the recognition or measurement of income taxes within our condensed consolidated financial statements.

With the exception of the updated standards discussed above, there have been no accounting pronouncements issued and not yet effective that have significance, or potential significance, to our condensed consolidated financial statements.

**Note 2 -Revenue from Contracts with Customers** 

Under our drilling contracts with customers, we provide a drilling rig and drilling services, including rig crews, on a day rate contract basis. We receive a daily rate that may vary between the full rate and zero rate throughout the duration of the contractual term, depending on the operations of the rig. We also may receive lump-sum fees or similar compensation generally for the mobilization, demobilization, and capital upgrades of our rigs. Our customers bear substantially all of the costs of constructing the well and supporting drilling operations, as well as the economic risk relative to the success of the well.

Our drilling service provided under each drilling contract is a single performance obligation satisfied over time and comprised of a series of distinct time increments, or service periods. Total revenue is determined for each individual drilling contract by estimating both fixed and variable consideration expected to be earned over the contract term. Fixed consideration generally relates to activities such as mobilization, demobilization and capital upgrades of our rigs that are not distinct performance obligations within the context of our contracts and is recognized on a straight-line basis over the contract term. Variable consideration generally relates to distinct service periods during the contract term and is recognized in the period when the services are performed.

The remaining duration of our drilling contracts based on those in place as of June 30, 2025 was between approximately 1 month and 5 years.

*Contract Assets and Liabilities*

Contract assets represent amounts recognized as revenue but for which the right to invoice the customer is dependent upon our future performance. Once the previously recognized revenue is invoiced, the corresponding contract asset, or a portion thereof, is transferred to accounts receivable.

Contract liabilities generally represent fees received for mobilization, capital upgrades or in the case of our 50/50 unconsolidated joint venture with Saudi Aramco, represent the difference between the amounts billed under the bareboat charter arrangements and lease revenues earned. See "<u>[Note 3](#icfeecfb28c084bbdac4e9f2e98bd4d23_43)</u> – *Equity Method Investment in ARO*" for additional details regarding our balances with ARO.

Contract assets and liabilities are presented net on our Condensed Consolidated Balance Sheets on a contract-by-contract basis. Current contract assets and liabilities are included in Other current assets and Accrued liabilities and other, respectively, and noncurrent contract assets and liabilities are included in Other assets and Other liabilities, respectively, on our Condensed Consolidated Balance Sheets.

------

The following table summarizes our contract assets and contract liabilities (in millions):

---

| | | |
|:---|:---|:---|
| | **June 30, 2025** | **December 31, 2024** |
| Current contract assets | $2.6 | $1.3 |
| Noncurrent contract assets | $4.5 | $5.5 |
| Current contract liabilities (deferred revenue) | $73.7 | $87.2 |
| Noncurrent contract liabilities (deferred revenue) | $68.1 | $71.4 |

---

Changes in contract assets and liabilities during the period are as follows (in millions):

---

| | | |
|:---|:---|:---|
| | **Contract Assets** | **Contract Liabilities** |
| Balance as of December 31, 2024 | $6.8 | $158.6 |
| Revenue recognized in advance of right to bill customer | 1.1 |  |
| Increase due to revenue deferred during the period |  | 50.9 |
| Decrease due to amortization of deferred revenue that was included in the beginning contract liability balance |  | (50.2) |
| Decrease due to amortization of deferred revenue added during the period |  | (13.2) |
| Decrease due to transfer to receivables and payables during the period | (0.8) | (4.3) |
| Balance as of June 30, 2025 | $7.1 | $141.8 |

---

*Deferred Contract Costs*

Costs incurred for upfront rig mobilizations and certain contract preparations are attributable to our future performance obligation under each respective drilling contract. These costs are deferred and amortized on a straight-line basis over the contract term. Deferred contract costs are included in Other current assets and Other assets on our Condensed Consolidated Balance Sheets and totaled $45.3 million and $47.4 million as of June 30, 2025 and December 31, 2024, respectively. During the three and six months ended June 30, 2025, amortization of such costs totaled $8.8 million and $21.6 million, respectively. During the three and six months ended June 30, 2024, amortization of such costs totaled $25.7 million and $49.1 million, respectively.

*Deferred Certification Costs* 

We must obtain certifications from various regulatory bodies in order to operate our drilling rigs and must maintain such certifications through periodic inspections and surveys. The costs incurred in connection with maintaining such certifications, including inspections, tests, surveys and drydock, and other compliance costs, are deferred and amortized on a straight-line basis over the corresponding certification periods. Deferred regulatory certification and compliance costs were included in Other current assets and Other assets on our Condensed Consolidated Balance Sheets and totaled $10.7 million and $12.9 million as of June 30, 2025 and December 31, 2024, respectively. During the three and six months ended June 30, 2025, amortization of such costs totaled $2.2 million and $4.4 million, respectively. During the three and six months ended June 30, 2024, amortization of such costs totaled $2.5 million and $5.6 million, respectively.

------

*Future Amortization of Contract Liabilities and Deferred Costs*

The table below reflects the expected future amortization of our contract liabilities and deferred costs recorded as of June 30, 2025. In the case of our contract liabilities related to our bareboat charter arrangements with ARO, the contract liability is not amortized and as such, the amount is reflected in the table below at the end of the current lease term. See "<u>[Note 3](#icfeecfb28c084bbdac4e9f2e98bd4d23_43)</u> - *Equity Method Investment in ARO*" for additional information on ARO and related arrangements.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **(In millions)** | **(In millions)** | **(In millions)** | **(In millions)** | **(In millions)** |
| | **Remaining 2025** | **2026** | **2027** | **2028 and Thereafter** | **Total** |
| Amortization of contract liabilities | $42.1 | $59.6 | $28.2 | $11.9 | $141.8 |
| Amortization of deferred costs | $22.1 | $28.6 | $5.3 | $— | $56.0 |

---

**Note 3 -Equity Method Investment in ARO**

*Background*

&nbsp;&nbsp;&nbsp;&nbsp;

ARO is a 50/50 unconsolidated joint venture between the Company and Saudi Aramco that owns and operates jackup drilling rigs in Saudi Arabia. As of June 30, 2025, ARO owned nine jackup rigs, had ordered one newbuild jackup rig and leased seven rigs from us through bareboat charter arrangements (the "Lease Agreements") whereby substantially all operating costs are incurred by ARO.

The shareholder agreement governing the joint venture (the "Shareholder Agreement") specifies that ARO shall purchase 20 newbuild jackup rigs over an approximate 10-year period. The first two newbuild jackups, Kingdom 1 and Kingdom 2, were ordered in January 2020 and commenced operations in the fourth quarter of 2023 and the third quarter of 2024, respectively. In October 2024, ARO ordered the third newbuild jackup, Kingdom 3, and is expected to commit to order one additional newbuild jackup in the near term. In connection with these plans, we have a potential obligation to fund ARO for newbuild jackup rigs. See "<u>[Note 11](#icfeecfb28c084bbdac4e9f2e98bd4d23_73)</u> - *Contingencies*" for additional information.

*Equity in Earnings (Losses) of ARO*

We account for our interest in ARO using the equity method of accounting and only recognize our portion of ARO's net income (loss), adjusted for basis differences as discussed below, in Equity in earnings (losses) of ARO in our Condensed Consolidated Statements of Operations.

Our equity method investment in ARO was recorded at its estimated fair value in fresh start accounting upon emergence from bankruptcy in 2021. We computed the difference between the fair value of ARO's net assets and the carrying value of those net assets in ARO's U.S. GAAP financial statements ("basis differences") at that date. These basis differences primarily related to ARO's long-lived assets and the recognition of intangible assets associated with certain of ARO's drilling contracts that were determined to have favorable terms relative to market terms as of the measurement date.

------

Basis differences are amortized over the remaining life of the assets or liabilities to which they relate and are recognized as an adjustment to the Equity in earnings (losses) of ARO in our Condensed Consolidated Statements of Operations. The amortization of those basis differences is combined with our 50% interest in ARO's net loss. A reconciliation of those components is presented below (in millions):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| 50% interest in ARO net loss | $(4.3) | $(3.4) | $(4.8) | $(4.2) |
| Amortization of basis differences | 3.2 | 3.1 | 6.3 | 6.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;Equity in earnings (losses) of ARO | $(1.1) | $(0.3) | $1.5 | $2.1 |

---

*Related-Party Transactions*

Revenues recognized by us related to the Lease Agreements are included within Operating revenues in our Condensed Consolidated Statements of Operations and were as follows (in millions):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Revenues from Lease Agreements | $16.9 | $12.6 | $30.4 | $31.6 |

---

Our balances related to the ARO lease agreements were as follows (in millions):

---

| | | |
|:---|:---|:---|
| | **June 30, 2025** | **December 31, 2024** |
| Amounts receivable <sup>(1)</sup> | $26.8 | $16.5 |
| Contract liabilities <sup>(2)</sup> | $16.8 | $14.1 |
| Accounts payable <sup>(2)</sup> | $51.3 | $43.1 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<sup>(1)</sup>Amounts receivable from ARO are included in Accounts receivable, net in our Condensed Consolidated Balance Sheets.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<sup>(2)</sup>The per day bareboat charter amount in the Lease Agreements is subject to adjustment based on actual performance of the respective rig and therefore, the corresponding contract liabilities are subject to adjustment during the lease term. Upon completion of the lease term, such amounts become a payable to or a receivable from ARO. In addition, the accounts payable balance includes amounts owed to ARO for certain reimbursable costs.

During 2017 and 2018, the Company contributed assets to ARO in exchange for a 10-year shareholder notes receivable due from ARO (the "Notes Receivable from ARO"), which bear interest based on a one-year term SOFR, set as of the end of the year prior to the applicable year, plus 2.10%. The Notes Receivable from ARO were adjusted to their estimated fair value in fresh start accounting in 2021 and the resulting discount to the principal amount is being amortized using the effective interest method to interest income over the remaining terms of the notes.

------

The principal amount and discount of the Notes Receivable from ARO were as follows (in millions):

---

| | | |
|:---|:---|:---|
| | **June 30, 2025** | **December 31, 2024** |
| Principal amount | $376.6 | $376.6 |
| Discount | (68.1) | (80.4) |
| &nbsp;&nbsp;&nbsp;&nbsp;Carrying value | $308.5 | $296.2 |
| Interest receivable <sup>(1)(2)</sup> | $8.0 | $— |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<sup>(1)</sup>Our interest receivable from ARO is included in Accounts receivable, net in our Condensed Consolidated Balance Sheets.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<sup>(2)</sup>The 2024 interest on the Notes Receivable from ARO of approximately $24.6 million was paid in kind in December 2024 by increasing the principal balance of the Notes Receivable from ARO.

Interest income earned on the Notes Receivable from ARO was as follows (in millions):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Interest income | $4.0 | $5.2 | $8.0 | $12.2 |
| Non-cash amortization <sup>(1)(2)</sup> | 6.2 | 20.6 | 12.3 | 27.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total interest income on the Notes Receivable from ARO | $10.2 | $25.8 | $20.3 | $39.8 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<sup>(1)</sup>Represents the amortization of the discount on the Notes Receivable from ARO using the effective interest method to interest income over the term of the notes.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<sup>(2)</sup>During the three and six months ended June 30, 2024, we recognized $13.9 million of non-cash interest income attributable to a settlement agreement executed in June 2024 whereby $50.7 million of accounts payable due to ARO was net settled against a portion of the Notes Receivable from ARO.

**Note 4 -Fair Value Measurements**

The carrying values and estimated fair values of certain of our financial instruments were as follows (in millions):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **June 30, 2025** | **June 30, 2025** | **December 31, 2024** | **December 31, 2024** |
| | **Carrying Value** | **Estimated Fair Value** | **Carrying Value** | **Estimated Fair Value** |
| 2030 Second Lien Notes <sup>(1)</sup> | $1084.3 | $1130.1 | $1082.7 | $1112.7 |
| Notes Receivable from ARO <sup>(2)</sup> | $308.5 | $379.4 | $296.2 | $378.3 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<sup>(1)</sup>The estimated fair value of the 2030 Second Lien Notes (as defined in "<u>[Note 8](#icfeecfb28c084bbdac4e9f2e98bd4d23_61)</u> - *Debt*") was determined using quoted market prices, which are level 1 inputs.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<sup>(2)</sup>The estimated fair value of the Notes Receivable from ARO was estimated using an income approach to value the forecasted cash flows attributed to the Notes Receivable from ARO using a discount rate based on a comparable yield with a country-specific risk premium, which are considered to be level 2 inputs.

The estimated fair values of our cash and cash equivalents, restricted cash, accounts receivable and trade payables approximated their carrying values as of June 30, 2025 and December 31, 2024.

------

**Note 5 -Property and Equipment**

Property and equipment consisted of the following (in millions):

---

| | | |
|:---|:---|:---|
| | **June 30, 2025** | **December 31, 2024** |
| Drilling rigs and equipment | $1829.3 | $1660.9 |
| Work-in-progress | 583.6 | 607.6 |
| Other | 48.7 | 40.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total property and equipment, at cost | $2461.6 | $2309.4 |

---

From time to time we may opportunistically sell assets to enhance shareholder value. Additionally, we may consider retiring assets that no longer meet our standards for economic returns. Gains and losses recognized on sale of assets are recognized in Other, net on the Condensed Consolidated Statements of Operations.

*Pending Sale of VALARIS 247*

In May 2025, we entered into an agreement to sell VALARIS 247, a rig within our Jackups segment, for approximately $108.0 million, subject to certain customary closing conditions and the completion of its current drilling contract. In accordance with the agreement, a $21.5 million deposit was made by the buyer into an escrow account held by a third party during the second quarter of 2025. We expect to collect the deposit and remaining proceeds and to recognize a pre-tax gain of approximately $87.0 million upon completion of the sale, which is expected to occur during the second half of 2025.

*Sale of Retired Semis*

In the first quarter of 2025, we approved a plan to retire three semisubmersible rigs within our Floaters segment, VALARIS DPS-3, VALARIS DPS-5, and VALARIS DPS-6 (collectively, the "Retired Semis"). In April 2025, the Retired Semis were sold for recycling and permanently removed from service for total cash proceeds of $10.0 million.

In connection with the retirement of the Retired Semis, during the first quarter of 2025, we recognized a loss on impairment of $7.8 million, which represents the amount of carrying value that exceeded the disposal group's aggregate fair value less costs to sell. We estimated the fair value using a market approach based on the preliminary sale agreement for the Retired Semis, which is considered a Level 3 input due to the level of estimation involved since the sale had not yet been completed at the time of our analysis.

*Sale of VALARIS 75*

In the first quarter of 2025, VALARIS 75, a rig within our Jackups segment which had an immaterial net book value, was sold resulting in a pre-tax gain on sale of approximately $23.0 million. Of the proceeds, $14.0 million was collected upon closing, with the remaining $10.0 million to be received in equal installments on the first and second anniversaries of the closing.

*Sale of Angola Office Building*

In the first quarter of 2025, we sold an office building in Angola for cash proceeds of $5.2 million, resulting in a pre-tax gain of approximately $4.0 million. Of the proceeds, approximately $2.5 million was collected during the fourth quarter of 2024 and $2.7 million was collected during the first quarter of 2025.

------

**Note 6 -Pension and Other Post-retirement Benefits** 

We have defined-benefit pension plans and retiree medical plans that provide post-retirement health and life insurance benefits.

The components of net periodic pension and retiree medical (income) loss were as follows (in millions):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Interest cost | $7.8 | $7.4 | $15.4 | $14.8 |
| Expected return on plan assets | (7.3) | (7.9) | (14.5) | (15.8) |
| Amortization of net gain | (0.2) | (0.2) | (0.4) | (0.4) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net periodic pension and retiree medical (income) loss <sup>(1)</sup> | $0.3 | $(0.7) | $0.5 | $(1.4) |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<sup>(1)</sup>Included in Other, net in our Condensed Consolidated Statements of Operations.

**Note 7 -Earnings Per Share**

Basic earnings per share is computed by dividing net income (loss) available to common shareholders by the weighted-average number of common shares outstanding during the period. Weighted-average shares outstanding used in our computation of diluted EPS is calculated using the treasury stock method and includes the effect of all potentially dilutive stock equivalents, including warrants, restricted stock unit awards and performance stock unit awards.

The following table is a reconciliation of the weighted-average shares used in our basic and diluted EPS computations for the three and six months ended June 30, 2025 and 2024 (in millions):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Income attributable to our shares | $115.1 | $149.6 | $77.2 | $175.1 |
| Weighted average shares outstanding: |  |  |  |  |
| &nbsp;&nbsp;Basic | 71.1 | 72.4 | 71.1 | 72.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;Effect of stock equivalents | 0.2 | 1.3 | 0.2 | 1.3 |
| &nbsp;&nbsp;Diluted | 71.3 | 73.7 | 71.3 | 73.7 |

---

Anti-dilutive share awards totaling 255,000 and 274,000 were excluded from the computation of diluted EPS for the three and six months ended June 30, 2025, respectively.

Anti-dilutive share awards totaling 146,000 and 129,000 were excluded from the computation of diluted EPS for the three and six months ended June 30, 2024, respectively.

We had 5,470,900 warrants outstanding (the "Warrants") as of June 30, 2025 to purchase common shares of Valaris Limited (the "Common Shares"), which are exercisable for one Common Share per Warrant at an initial exercise price of $131.88 per Warrant and expire on April 29, 2028. The exercise of these Warrants into Common Shares would have a dilutive effect to the holdings of Valaris Limited's existing shareholders. These warrants are anti-dilutive for all periods presented.

------

**Note 8 -Debt**

*2030 Second Lien Notes* 

In April 2023, the Company and Valaris Finance Company LLC ("Valaris Finance"), a wholly-owned subsidiary, issued and sold, at par, $700.0 million aggregate principal amount of Second Lien Notes (the "Initial Second Lien Notes"). In August 2023, the Company and Valaris Finance issued, at 100.75% of par, an additional $400.0 million aggregate principal amount of Second Lien Notes (the "Additional Notes"). The Initial Second Lien Notes and the Additional Notes form a single series and are collectively referred to as the "2030 Second Lien Notes."

The 2030 Second Lien Notes were issued under the Indenture, dated as of April 19, 2023 (the "Indenture"), and will mature on April 30, 2030. The 2030 Second Lien Notes bear an interest rate of 8.375% per annum and interest is payable semi-annually in arrears on April 30 and October 30 of each year. The 2030 Second Lien Notes are fully and unconditionally guaranteed, jointly and severally, on a senior secured basis by certain subsidiaries of the Company.

As of June 30, 2025, we were in compliance in all material respects with our covenants under the Indenture.

*2028 Credit Agreement*

In April 2023, the Company entered into a senior secured revolving credit agreement (the "2028 Credit Agreement") which provides for commitments permitting borrowings of up to $375.0 million. These borrowings may be increased, subject to the agreement of lenders to provide such additional commitments and the satisfaction of certain conditions, by an additional $200.0 million pursuant to the terms of the 2028 Credit Agreement, and includes a $150.0 million sublimit for the issuance of letters of credit. Valaris Finance and certain other subsidiaries of the Company guarantee the Company's obligations under the 2028 Credit Agreement, and the lenders have a first priority lien on the assets securing the 2028 Credit Agreement. The 2028 Credit Agreement is scheduled to mature on April 3, 2028.

Amounts borrowed under the 2028 Credit Agreement are subject to an interest rate per annum equal to, at our option, either (a) a base rate determined as the greatest of (i) a prime rate, (ii) the federal funds rate plus 0.5% and (iii) Term SOFR (as defined in the 2028 Credit Agreement) for a one month interest period plus 1.1% (such base rate to be subject to a 1% floor) or (b) Term SOFR plus 0.10% (subject to a 0% floor), plus, in each case of clauses (a) and (b) above, an applicable margin ranging from 1.50% to 3.00% and 2.50% to 4.00%, respectively, based on the credit ratings that are one notch higher than the corporate family ratings provided by Standard & Poor's Financial Services LLC ("S&P") and Moody's Investors Service, Inc. ("Moody's") with respect to Valaris Limited.

Additionally, we are required to pay a quarterly commitment fee to the lenders under the 2028 Credit Agreement with respect to the average daily unutilized commitments thereunder at a rate ranging from 0.375% to 0.75% depending on the credit ratings that are one notch higher than the corporate family ratings provided by S&P and Moody's with respect to Valaris Limited. With respect to each letter of credit issued pursuant to the 2028 Credit Agreement, we are required to pay a letter of credit fee equal to the applicable margin in effect for Term SOFR loans and a fronting fee in an amount to be mutually agreed between us and the issuer of such letter of credit.

As of June 30, 2025, we were in compliance in all material respects with our covenants under the 2028 Credit Agreement. We had no amounts outstanding under the 2028 Credit Agreement as of June 30, 2025.

------

**Note 9 -Shareholders' Equity**

Activity in our various shareholders' equity accounts for the six months ended June 30, 2025 and 2024 were as follows (in millions):

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Shares <br>Issued** | **Par Value** | **Additional<br>Paid-in<br>Capital** | **Warrants** | **Retained Earnings** | **AOCI** | **Treasury<br>Shares** | **Non-controlling<br>Interest** |
| BALANCE, December 31, 2024 | 76.2 | $0.8 | $1113.3 | $16.4 | $1398.9 | $34.2 | $(325.1) | $5.8 |
| &nbsp;&nbsp;Net loss |  |  |  |  | (37.9) |  |  | (1.3) |
| &nbsp;&nbsp;Share-based compensation cost |  |  | 5.6 |  |  |  |  |  |
| &nbsp;&nbsp;Shares issued under share-based compensation plans, net | 0.1 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Net changes in pension and other postretirement benefits |  |  |  |  |  | (0.2) |  |  |
| &nbsp;&nbsp;Shares withheld for taxes on vesting of share-based awards |  |  | (0.3) |  |  |  |  |  |
| &nbsp;&nbsp;Foreign currency translation adjustments |  |  |  |  |  | 1.3 |  |  |
| BALANCE, March 31, 2025 | 76.3 | $0.8 | $1118.6 | $16.4 | $1361.0 | $35.3 | $(325.1) | $4.5 |
| &nbsp;&nbsp;Net income (loss) |  |  |  |  | 115.1 |  |  | (0.9) |
| &nbsp;&nbsp;Share-based compensation cost |  |  | 6.0 |  |  |  |  |  |
| &nbsp;&nbsp;Net changes in pension and other postretirement benefits |  |  |  |  |  | (0.2) |  |  |
| &nbsp;&nbsp;Foreign currency translation adjustments |  |  |  |  |  | 1.8 |  |  |
| BALANCE, June 30, 2025 | 76.3 | $0.8 | $1124.6 | $16.4 | $1476.1 | $36.9 | $(325.1) | $3.6 |

---

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Shares <br>Issued** | **Par Value** | **Additional<br>Paid-in<br>Capital** | **Warrants** | **Retained Earnings** | **AOCI** | **Treasury<br>Shares** | **Non-controlling<br>Interest** |
| BALANCE, December 31, 2023 | 75.4 | $0.8 | $1119.8 | $16.4 | $1025.5 | $25.2 | $(200.1) | $9.4 |
| &nbsp;&nbsp;Net income |  |  |  |  | 25.5 |  |  |  |
| &nbsp;&nbsp;Share-based compensation cost |  |  | 8.0 |  |  |  |  |  |
| &nbsp;&nbsp;Net changes in pension and other postretirement benefits |  |  |  |  |  | (0.2) |  |  |
| &nbsp;&nbsp;Shares withheld for taxes on vesting of share-based awards |  |  | (0.1) |  |  |  |  |  |
| &nbsp;&nbsp;Foreign currency translation adjustments |  |  |  |  |  | 0.1 |  |  |
| BALANCE, March 31, 2024 | 75.4 | $0.8 | $1127.7 | $16.4 | $1051.0 | $25.1 | $(200.1) | $9.4 |
| &nbsp;&nbsp;Net income |  |  |  |  | 149.6 |  |  | 1.2 |
| &nbsp;&nbsp;Share-based compensation cost |  |  | 7.4 |  |  |  |  |  |
| &nbsp;&nbsp;Net changes in pension and other postretirement benefits |  |  |  |  |  | (0.2) |  |  |
| &nbsp;&nbsp;Shares withheld for taxes on vesting of share-based awards |  |  | (0.3) |  |  |  |  |  |
| &nbsp;&nbsp;Foreign currency translation adjustments |  |  |  |  |  | (0.6) |  |  |
| BALANCE, June 30, 2024 | 75.4 | $0.8 | $1134.8 | $16.4 | $1200.6 | $24.3 | $(200.1) | $10.6 |

---

------

*Share Repurchase Program*

Our board of directors has authorized a share repurchase program (the "Share Repurchase Program") under which we may purchase up to $600.0 million of our outstanding Common Shares. The Share Repurchase Program does not have a fixed expiration, may be modified, suspended or discontinued at any time and any repurchases made pursuant to the Share Repurchase Program are subject to compliance with applicable covenants and restrictions under our financing agreements.

There were no share repurchases during each of the three and six months ended June 30, 2025 and 2024. As of June 30, 2025, we had approximately $275.0 million available for share repurchases pursuant to the Share Repurchase Program.

**Note 10 -Income Taxes**

Historically, we calculated our provision for income taxes during interim reporting periods by applying the estimated annual effective tax rate for the full fiscal year to pre-tax income or loss, excluding discrete items, for the reporting period. In recent years, we determined that since small changes in estimated pre-tax income or loss would result in significant changes in the estimated annual effective tax rate, the historical method did not provide a reliable estimate of income taxes and we began using a discrete effective tax rate method to calculate income taxes. We continued to utilize this methodology through 2024. In the first quarter of 2025, we reassessed our use of the discrete effective tax rate method and determined that we had sustained a reasonable period of meaningful pre-tax income to be able to more reliably estimate annualized pre-tax income or loss for the purposes of calculating the interim income tax provision. Accordingly, during the three and six months ended June 30, 2025, we calculated our tax provision by applying the estimated annual effective tax rate for the full fiscal year to pre-tax income or loss, excluding discrete items.

During the first quarter of 2025, we recognized $168.8 million of deferred tax expense from the establishment of a valuation allowance on deferred tax assets resulting from a change in estimated future taxable income in a certain operating jurisdiction in connection with the retirement of the Retired Semis. We intend to maintain this valuation allowance until there is sufficient evidence to support a reversal of the allowance. The timing and amount of future valuation allowance reductions are subject to future levels of contracting and profitability achieved or by the expiration of the related deferred tax assets. See "<u>[Note 5](#icfeecfb28c084bbdac4e9f2e98bd4d23_52)</u> - *Property and Equipment*" for further disclosure regarding the Retired Semis.

The consolidated effective tax rate for the three and six months ended June 30, 2025, excluding the impact of discrete tax items, was 15.2%. The discrete tax items for the six months ended June 30, 2025, primarily related to the establishment of the valuation allowance described above.

Discrete income tax benefit for the three and six months ended June 30, 2024 was $63.9 million and $70.5 million, respectively, and was primarily attributable to changes in liabilities for unrecognized tax benefits associated with tax positions taken in prior years, including the reversal of a liability associated with tax assessments received from the Luxembourg tax authorities, and the resolution of other prior period tax matters. Excluding the aforementioned discrete tax items, income tax expense for the three and six months ended June 30, 2024 was $33.9 million and $53.4 million, respectively.

------

*Luxembourg Tax Assessments*

In December 2023, one of the Company's Luxembourg subsidiaries received tax assessments for fiscal years 2019, 2020, 2021 and 2023. In February 2024, the Luxembourg tax authorities rescinded the portion of the assessment relating to 2023, resulting in a revised aggregate tax assessment of approximately €60.0 million (approximately $65.0 million converted at then-current exchange rates). We recorded a liability for uncertain tax positions for this amount during the fourth quarter of 2023 and contested the validity and amount of the assessments. In April 2024, we received a favorable decision from the Luxembourg tax authorities stating that the assessments for the 2019-2021 tax years are not enforceable. As a result, we reversed the uncertain tax position liability for the previously issued assessments and recognized a tax benefit of approximately $65.0 million in the second quarter of 2024.

*Malaysia Tax Assessment*

In February 2024, one of our Malaysian subsidiaries received an unfavorable court decision regarding a tax assessment for the 2012-2017 tax years totaling approximately MYR117.0 million (approximately $28.0 million converted at current period-end exchange rates), including a late payment penalty. In July 2024, we received a payment demand from the Malaysian tax authority for the full assessment amount. In order to further contest the assessment, we agreed to a seven-month payment plan which commenced in August 2024. As of June 30, 2025, all payments under the seven-month payment plan have been made and are included within Other assets in the Condensed Consolidated Balance Sheets. We have not recorded a liability for uncertain tax positions as of June 30, 2025, related to this assessment based on a more-likely-than-not threshold. We believe our tax returns are materially correct as filed and will vigorously contest this assessment.

*Australian Tax Assessment*

During 2019, the Australian tax authorities issued aggregate tax assessments totaling approximately A$101.0 million, plus interest, related to the examination of certain of our tax returns for the years 2011 through 2016. During the third quarter of 2019, we made a A$42.0 million payment (approximately $29.0 million at then-current exchange rates) to the Australian tax authorities to litigate the assessment. In December 2024, we reached a settlement agreement with the Australian tax authorities for A$4.0 million (approximately $2.0 million at then-current exchange rates). Accordingly, we released approximately $18.0 million of the uncertain tax position liability previously recognized and recognized a corresponding tax benefit in our Condensed Consolidated Statements of Operations for these assessments in the fourth quarter of 2024. We no longer had a liability for unrecognized tax benefits relating to these assessments as of December 31, 2024. During the first quarter of 2025, we received refunds (including interest) totaling A$42.0 million (approximately $26.0 million at then-current-period exchange rates).

*Tax Legislation*

On July 4, 2025, the U.S. enacted H.R. 1, informally referred to as the One Big Beautiful Bill Act ("OBBBA"). Among other provisions, the OBBBA includes the permanent extension, with modifications, of certain business and international tax provisions originally enacted under the Tax Cuts and Jobs Act of 2017 that were scheduled to sunset at the end of 2025. While we continue to monitor further legislative developments and administrative guidance, we do not expect the OBBBA to have a material impact on our consolidated financial statements for the year ending December 31, 2025.

------

**Note 11 -Contingencies**

*ARO Newbuild Funding Obligations*

In connection with our 50/50 unconsolidated joint venture, we have a potential obligation to fund ARO for newbuild jackup rigs. The Shareholder Agreement specifies that ARO shall purchase 20 newbuild jackup rigs over an approximate 10-year period. The joint venture partners intend for the newbuild jackup rigs to be financed out of available cash on hand and from ARO's operations and/or funds available from third-party financing. The first two newbuild jackups, Kingdom 1 and Kingdom 2, were delivered and commenced operations in 2023 and 2024, respectively. In October 2024, ARO ordered the third newbuild jackup, Kingdom 3, for a purchase price of approximately $300.0 million, and paid the 25% down payment from cash on hand. The final payment will be due upon delivery of the rig.

In the event ARO has insufficient cash or is unable to obtain third-party financing, each partner may periodically be required to make additional capital contributions to ARO, up to a maximum aggregate contribution of $1.25 billion from each partner to fund the newbuild program. Beginning with the delivery of the second newbuild, each partner's commitment is reduced by the lesser of the actual cost of each newbuild rig or $250.0 million, on a proportionate basis. Following the delivery of Kingdom 2, our commitment to fund the newbuild program has been reduced to $1.1 billion.

*Letters of Credit*

In the ordinary course of business with customers and others, we have entered into letters of credit to guarantee our performance as it relates to our drilling contracts, contract bidding, customs duties, tax appeals and other obligations in various jurisdictions. Letters of credit outstanding as of June 30, 2025 totaled $30.0 million and are issued under facilities provided by various banks and other financial institutions, but none were issued under the 2028 Credit Agreement. Obligations under these letters of credit are not normally called, as we typically comply with the underlying performance requirements. As of June 30, 2025, we had collateral deposits in the amount of $11.2 million with respect to these agreements.

*Patent Litigation*

In December 2022, a subsidiary of Transocean Ltd. commenced an arbitration proceeding against us alleging breach of a license agreement related to certain dual-activity drilling patents. In July 2025, the arbitration tribunal rendered a final decision awarding Transocean Ltd. $7.9 million in damages, including interest, and awarded Valaris $7.4 million as reimbursement for legal fees incurred in connection with this matter. As a result of this decision, in the three months ended June 30, 2025, we reversed $17.1 million of the $25.0 million liability previously accrued in 2024, leaving a balance of $7.9 million within Accrued liabilities and other on our Consolidated Balance Sheet as of June 30, 2025. Additionally, we recognized a $7.4 million receivable for the recovery of legal fees incurred within Accounts receivable, net on the Consolidated Balance Sheet as of June 30, 2025.

------

*Brazil Administrative Matter*

In July 2023, we received notice of an administrative proceeding initiated against us in Brazil. Specifically, the Federal Court of Accounts ("TCU") sought from us, Samsung Heavy Industries ("SHI") and others, on a joint and several basis, a total of approximately BRL 601.0 million (approximately $110.0 million at the current period-end exchange rate) in damages that TCU asserted arose from the overbilling to Petrobras in 2015 in relation to the drilling services agreement with Petrobras for VALARIS DS-5 (the "DSA"). As fully disclosed in our prior periodic reports, the DSA was previously the subject of (1) investigations by the SEC and the U.S. Department of Justice, each of which closed their investigation of us in 2018 without any enforcement action, (2) an arbitration proceeding against SHI in which we prevailed, resulting in SHI making a $200.0 million cash payment to us in December 2019, and (3) a settlement with Petrobras normalizing our business relations in August 2018.

In May 2024, the Brazilian prosecutor issued an opinion recommending that the TCU close this matter against us. In July 2025, a trial was held and all claims against us were dismissed.

*Other Matters*

In addition to the foregoing, we are named defendants or parties in certain other lawsuits, claims or proceedings incidental to our business and are involved from time to time as parties to governmental investigations or proceedings, including matters related to taxation, arising in the ordinary course of business. Although the outcome of such lawsuits or other proceedings cannot be predicted with certainty and the amount of any liability that could arise with respect to such lawsuits or other proceedings cannot be predicted accurately, we do not expect these matters to have a material adverse effect on our financial position, operating results and cash flows.

**Note 12 -Segment Information**

Our business consists of four operating segments: (1) Floaters, which includes our drillships and semisubmersible rigs, (2) Jackups, (3) ARO and (4) Other, which consists of management services on rigs owned by third parties and the activities associated with our arrangements with ARO under the Lease Agreements. Floaters, Jackups and ARO are also reportable segments.

Our chief operating decision maker ("CODM") assesses segment performance based on their review of the operating income (loss) of each segment, which measures profitability after deducting normal operating costs. Components within operating income (loss), such as revenues and contract drilling expense, are used to monitor actual performance against budget and monthly forecasted results for each segment. Further, the CODM utilizes revenue to derive a segment's asset utilization, average daily revenue and revenue efficiency. Using these metrics, the CODM can identify potentially underperforming segments and develop strategies to increase profits or reduce costs, make investment decisions and allocate resources as needed. The disaggregated segment information, as presented in the tables below, aligns with the segment level information that is regularly provided to the CODM.

Our onshore support costs included within Contract drilling expenses are not allocated to our operating segments for purposes of measuring segment operating income (loss) and as such, those costs are included in "Reconciling Items." Further, General and administrative expense and Depreciation expense incurred by our corporate office are not allocated to our operating segments for purposes of measuring segment operating income (loss) and are included in "Reconciling Items." We measure segment assets as Property and equipment, net.

The full operating results included below for ARO are not included within our consolidated results and thus are deducted under "Reconciling Items" and replaced with our equity in earnings of ARO. See "<u>[Note 3](#icfeecfb28c084bbdac4e9f2e98bd4d23_43)</u> - *Equity Method Investment in ARO*" for additional information on ARO and related arrangements. Similarly, the Property and equipment, net balances presented below for ARO are not included within our Condensed Consolidated Balance Sheets and thus are also deducted under "Reconciling Items."

------

Segment information for the three and six months ended June 30, 2025 and 2024, respectively, are presented below (in millions):

*Three Months Ended June 30, 2025*

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Floaters** | **Jackups** | **ARO** | **Other** | **Reconciling Items** | **Consolidated Total** |
| Operating revenues: |  |  |  |  |  |  |
| &nbsp;&nbsp;Revenues (exclusive of reimbursable revenues) | $319.7 | $212.0 | $139.9 | $40.6 | $(139.9) | $572.3 |
| &nbsp;&nbsp;Reimbursable revenues | 7.2 | 26.0 |  | 9.7 |  | 42.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating revenues | 326.9 | 238.0 | 139.9 | 50.3 | (139.9) | 615.2 |
| Operating expenses: |  |  |  |  |  |  |
| &nbsp;&nbsp;Contract drilling expenses (exclusive of depreciation and reimbursable expenses) | 176.3 | 124.3 | 96.4 | 17.4 | (59.2) | 355.2 |
| &nbsp;&nbsp;Reimbursable expenses | 6.7 | 24.3 |  | 9.5 |  | 40.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total contract drilling (exclusive of depreciation) | 183.0 | 148.6 | 96.4 | 26.9 | (59.2) | 395.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation | 14.6 | 14.6 | 28.7 | 2.8 | (25.2) | 35.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;General and administrative |  |  | 6.6 |  | 12.2 | 18.8 |
| Equity in losses of ARO |  |  |  |  | (1.1) | (1.1) |
| Operating income | $129.3 | $74.8 | $8.2 | $20.6 | $(68.8) | $164.1 |
| Property and equipment, net | $1183.3 | $643.4 | $1214.9 | $133.6 | $(1153.6) | $2021.6 |
| Capital expenditures | $25.2 | $39.8 | $14.1 | $— | $(11.9) | $67.2 |

---

*Three Months Ended June 30, 2024*

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Floaters** | **Jackups** | **ARO** | **Other** | **Reconciling Items** | **Consolidated Total** |
| Operating revenues: |  |  |  |  |  |  |
| &nbsp;&nbsp;Revenues (exclusive of reimbursable revenues) <sup>(1)</sup> | $370.4 | $166.8 | $124.2 | $35.6 | $(124.2) | $572.8 |
| &nbsp;&nbsp;Reimbursable revenues <sup>(1)</sup> | 13.5 | 19.0 |  | 4.8 |  | 37.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating revenues <sup>(1)</sup> | 383.9 | 185.8 | 124.2 | 40.4 | (124.2) | 610.1 |
| Operating expenses: |  |  |  |  |  |  |
| &nbsp;&nbsp;Contract drilling expenses (exclusive of depreciation and reimbursable expenses) <sup>(1)</sup> | 244.7 | 104.7 | 94.1 | 15.0 | (55.6) | 402.9 |
| &nbsp;&nbsp;Reimbursable expenses <sup>(1)</sup> | 12.7 | 18.5 |  | 4.6 |  | 35.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total contract drilling (exclusive of depreciation) <sup>(1)</sup> | 257.4 | 123.2 | 94.1 | 19.6 | (55.6) | 438.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation | 14.1 | 10.9 | 19.7 | 2.5 | (17.5) | 29.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;General and administrative |  |  | 5.5 |  | 27.0 | 32.5 |
| Equity in losses of ARO |  |  |  |  | (0.3) | (0.3) |
| Operating income | $112.4 | $51.7 | $4.9 | $18.3 | $(78.4) | $108.9 |
| Property and equipment, net | $1117.3 | $478.4 | $1188.2 | $135.4 | $(1109.9) | $1809.4 |
| Capital expenditures | $50.5 | $59.1 | $155.5 | $— | $(154.9) | $110.2 |

---

------

*Six Months Ended June 30, 2025*

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Floaters** | **Jackups** | **ARO** | **Other** | **Reconciling Items** | **Consolidated Total** |
| Operating revenues: |  |  |  |  |  |  |
| &nbsp;&nbsp;Revenues (exclusive of reimbursable revenues) | $675.7 | $397.9 | $274.6 | $76.5 | $(274.6) | $1150.1 |
| &nbsp;&nbsp;Reimbursable revenues | 16.1 | 53.7 |  | 16.0 |  | 85.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating revenues | 691.8 | 451.6 | 274.6 | 92.5 | (274.6) | 1235.9 |
| Operating expenses: |  |  |  |  |  |  |
| &nbsp;&nbsp;Contract drilling expenses (exclusive of depreciation and reimbursable expenses) | 380.3 | 241.0 | 182.0 | 33.4 | (107.5) | 729.2 |
| &nbsp;&nbsp;Reimbursable expenses | 15.0 | 50.7 |  | 15.8 |  | 81.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total contract drilling (exclusive of depreciation) | 395.3 | 291.7 | 182.0 | 49.2 | (107.5) | 810.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Loss on impairment | 7.8 |  |  |  |  | 7.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation | 28.8 | 27.3 | 58.2 | 5.6 | (51.3) | 68.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;General and administrative |  |  | 12.9 |  | 30.3 | 43.2 |
| Equity in earnings of ARO |  |  |  |  | 1.5 | 1.5 |
| Operating income | $259.9 | $132.6 | $21.5 | $37.7 | $(144.6) | $307.1 |
| Property and equipment, net | $1183.3 | $643.4 | $1214.9 | $133.6 | $(1153.6) | $2021.6 |
| Capital expenditures | $52.2 | $110.0 | $22.1 | $— | $(16.9) | $167.4 |

---

*Six Months Ended June 30, 2024*

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Floaters** | **Jackups** | **ARO** | **Other** | **Reconciling Items** | **Consolidated Total** |
| Operating revenues: |  |  |  |  |  |  |
| &nbsp;&nbsp;Revenues (exclusive of reimbursable revenues) <sup>(1)</sup> | $680.2 | $306.1 | $262.5 | $77.7 | $(262.5) | $1064.0 |
| &nbsp;&nbsp;Reimbursable revenues <sup>(1)</sup> | 28.1 | 32.0 |  | 11.0 |  | 71.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating revenues <sup>(1)</sup> | 708.3 | 338.1 | 262.5 | 88.7 | (262.5) | 1135.1 |
| Operating expenses: |  |  |  |  |  |  |
| &nbsp;&nbsp;Contract drilling expenses (exclusive of depreciation and reimbursable expenses) <sup>(1)</sup> | 484.3 | 226.3 | 192.4 | 31.0 | (118.6) | 815.4 |
| &nbsp;&nbsp;Reimbursable expenses <sup>(1)</sup> | 26.5 | 30.8 |  | 10.8 |  | 68.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total contract drilling (exclusive of depreciation) <sup>(1)</sup> | 510.8 | 257.1 | 192.4 | 41.8 | (118.6) | 883.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation | 27.3 | 21.3 | 38.7 | 3.8 | (34.6) | 56.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;General and administrative |  |  | 11.3 |  | 47.7 | 59.0 |
| Equity in earnings of ARO |  |  |  |  | 2.1 | 2.1 |
| Operating income | $170.2 | $59.7 | $20.1 | $43.1 | $(154.9) | $138.2 |
| Property and equipment, net | $1117.3 | $478.4 | $1188.2 | $135.4 | $(1109.9) | $1809.4 |
| Capital expenditures | $145.3 | $115.4 | $185.2 | $— | $(184.4) | $261.5 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<sup>(1)</sup>We have adopted ASU No. 2023-07, *Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures* beginning with the 2024 Annual Report. In connection with this, we updated our segment disclosure presentation for the three and six months ended June 30, 2024, to break out Reimbursable revenues and Reimbursable expenses from Revenues and Contract drilling expense, respectively. The disaggregation of these line items is presentational only and there were no impacts to the overall Total operating revenues or Total contract drilling expense (exclusive of depreciation) line items.

------

*Information about Geographic Areas*

As of June 30, 2025, the geographic distribution of our and ARO's drilling rigs was as follows:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Floaters** | **Jackups** | **Other** | **Total Valaris** | **ARO** |
| Europe | 6 | 11 |  | 17 |  |
| Middle East & Africa | 1 | 7 | 7 | 15 | 9 |
| North & South America  | 6 | 5 |  | 11 |  |
| Asia & Pacific Rim | 2 | 4 |  | 6 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | 15 | 27 | 7 | 49 | 9 |

---

We provide management services in the Gulf of America on two rigs owned by a third party not included in the table above.

ARO ordered one newbuild jackup, Kingdom 3, which is under construction in the Middle East and is not included in the table above.

**Note 13 -Supplemental Financial Information**

*Condensed Consolidated Balance Sheet Information*

Accounts receivable, net, consisted of the following (in millions):

---

| | | |
|:---|:---|:---|
| | **June 30, 2025** | **December 31, 2024** |
| Trade | $489.2 | $502.4 |
| Income tax receivables | 51.5 | 76.2 |
| Other | 30.0 | 9.2 |
|  | 570.7 | 587.8 |
| Allowance for doubtful accounts | (16.5) | (16.6) |
|  | $554.2 | $571.2 |

---

Other current assets consisted of the following (in millions):

---

| | | |
|:---|:---|:---|
| | **June 30, 2025** | **December 31, 2024** |
| Prepaid taxes | $71.6 | $48.5 |
| Deferred costs | 37.9 | 38.6 |
| Prepaid expenses | 21.8 | 13.0 |
| Other | 25.7 | 26.9 |
|  | $157.0 | $127.0 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

------

Accrued liabilities and other consisted of the following (in millions):

---

| | | |
|:---|:---|:---|
| | **June 30, 2025** | **December 31, 2024** |
| Income and other taxes payable | $90.8 | $57.2 |
| Personnel costs | 81.1 | 89.2 |
| Current contract liabilities (deferred revenues) | 73.7 | 87.2 |
| Lease liabilities | 34.6 | 28.0 |
| Accrued claims | 22.2 | 39.5 |
| Accrued interest | 15.4 | 15.3 |
| Other | 28.6 | 34.6 |
|  | $346.4 | $351.0 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

Other liabilities consisted of the following (in millions):

---

| | | |
|:---|:---|:---|
| | **June 30, 2025** | **December 31, 2024** |
| Unrecognized tax benefits (inclusive of interest and penalties) | $134.5 | $128.3 |
| Pension and other post-retirement benefits | 100.8 | 106.5 |
| Noncurrent contract liabilities (deferred revenues) | 68.1 | 71.4 |
| Lease liabilities | 50.9 | 56.9 |
| Other | 23.3 | 20.1 |
|  | $377.6 | $383.2 |

---

*Condensed Consolidated Statements of Operations Information*

Other, net consisted of the following (in millions):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Net gain (loss) on sale of property | $0.8 | $— | $27.9 | $(0.1) |
| Net foreign currency exchange gains (losses) | (9.1) | 2.5 | (14.3) | $7.9 |
| Net periodic pension and retiree medical income (loss) | (0.3) | 0.7 | (0.5) | 1.4 |
| Other income (expenses) | (0.1) | 0.3 | (0.6) | 0.1 |
|  | $(8.7) | $3.5 | $12.5 | $9.3 |

---

*Condensed Consolidated Statement of Cash Flows Information*

Our restricted cash consists primarily of $11.2 million and $10.8 million of collateral on letters of credit at June 30, 2025 and December 31, 2024, respectively. See "<u>[Note 11](#icfeecfb28c084bbdac4e9f2e98bd4d23_73)</u> - *Contingencies*" for more information regarding our letters of credit.

*Concentration of Risk*

**Credit Risk** - We are exposed to credit risk relating to our cash and cash equivalents and receivables from customers. Our cash and cash equivalents are primarily held by various well-capitalized and credit-worthy financial institutions. We monitor the credit ratings of these institutions and limit the amount of exposure to any one institution and therefore, do not believe a significant credit risk exists for these balances. We mitigate our credit risk relating to receivables from customers, which consist primarily of major international, government-owned and independent oil and gas companies, by performing ongoing credit evaluations. We also maintain reserves for potential credit losses, which generally have been within our expectations.

------

**Customer Concentration** - Consolidated revenues with customers that individually contributed 10% or more of revenue in either of the six months ended June 30, 2025 and 2024 were as follows:

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2024** | **Three Months Ended June 30, 2024** | **Three Months Ended June 30, 2024** | **Three Months Ended June 30, 2024** |
| | **Floaters** | **Jackups** | **Other** | **Total** | **Floaters** | **Jackups** | **Other** | **Total** |
| Petróleo Brasileiro S.A. ("Petrobras") | 13% | —% | —% | 13% | 10% | —% | —% | 10% |
| BP plc ("BP") | 3% | 3% | 5% | 11% | 10% | 5% | 4% | 19% |
| Azule Energy ("Azule") | 7% | 3% | —% | 10% | 2% | —% | —% | 2% |
| Equinor ASA ("Equinor") | 6% | —% | —% | 6% | 10% | —% | —% | 10% |
| Other customers <sup>(1)</sup> | 24% | 33% | 3% | 60% | 31% | 25% | 3% | 59% |
|  | 53% | 39% | 8% | 100% | 63% | 30% | 7% | 100% |

---

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Six Months Ended June 30, 2025** | **Six Months Ended June 30, 2025** | **Six Months Ended June 30, 2025** | **Six Months Ended June 30, 2025** | **Six Months Ended June 30, 2024** | **Six Months Ended June 30, 2024** | **Six Months Ended June 30, 2024** | **Six Months Ended June 30, 2024** |
| | **Floaters** | **Jackups** | **Other** | **Total** | **Floaters** | **Jackups** | **Other** | **Total** |
| Petrobras | 13% | —% | —% | 13% | 10% | —% | —% | 10% |
| BP | 4% | 3% | 5% | 12% | 8% | 4% | 5% | 17% |
| Azule | 7% | 2% | —% | 9% | 1% | —% | —% | 1% |
| Equinor | 7% | —% | —% | 7% | 10% | —% | —% | 10% |
| Other customers <sup>(1)</sup> | 25% | 32% | 2% | 59% | 33% | 26% | 3% | 62% |
|  | 56% | 37% | 7% | 100% | 62% | 30% | 8% | 100% |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<sup>(1)</sup>Other customers includes customers that individually contributed to less than 10% of our total revenues.

**Geographic Concentration** - For purposes of our geographic disclosure, we attribute revenues to the geographic location where such revenues are earned. Consolidated revenues for locations that individually had 10% or more of revenue were as follows (in millions):

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2024** | **Three Months Ended June 30, 2024** | **Three Months Ended June 30, 2024** | **Three Months Ended June 30, 2024** |
| | **Floaters** | **Jackups** | **Other** | **Total** | **Floaters** | **Jackups** | **Other** | **Total** |
| Brazil | $154.2 | $— | $— | $154.2 | $98.0 | $— | $— | $98.0 |
| Gulf of America | 65.7 |  | 32.8 | 98.5 | 56.1 | 0.7 | 26.2 | 83.0 |
| United Kingdom |  | 97.8 |  | 97.8 |  | 95.6 |  | 95.6 |
| Australia | 38.0 | 40.1 |  | 78.1 | 43.0 | 16.2 |  | 59.2 |
| Angola | 42.3 | 21.3 |  | 63.6 | 42.1 |  |  | 42.1 |
| Other countries <sup>(1)</sup> | 26.7 | 78.8 | 17.5 | 123.0 | 144.7 | 73.3 | 14.2 | 232.2 |
|  | $326.9 | $238.0 | $50.3 | $615.2 | $383.9 | $185.8 | $40.4 | $610.1 |

---

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Six Months Ended June 30, 2025** | **Six Months Ended June 30, 2025** | **Six Months Ended June 30, 2025** | **Six Months Ended June 30, 2025** | **Six Months Ended June 30, 2024** | **Six Months Ended June 30, 2024** | **Six Months Ended June 30, 2024** | **Six Months Ended June 30, 2024** |
| | **Floaters** | **Jackups** | **Other** | **Total** | **Floaters** | **Jackups** | **Other** | **Total** |
| Brazil | $318.2 | $— | $— | $318.2 | $229.1 | $— | $— | $229.1 |
| United Kingdom |  | 198.5 |  | 198.5 |  | 167.8 |  | 167.8 |
| Gulf of America | 131.1 |  | 60.8 | 191.9 | 112.9 | 10.1 | 54.7 | 177.7 |
| Australia | 77.6 | 85.6 |  | 163.2 | 86.0 | 20.9 |  | 106.9 |
| Angola | 84.5 | 25.6 |  | 110.1 | 72.6 |  |  | 72.6 |
| Other countries <sup>(1)</sup> | 80.4 | 141.9 | 31.7 | 254.0 | 207.7 | 139.3 | 34.0 | 381.0 |
|  | $691.8 | $451.6 | $92.5 | $1235.9 | $708.3 | $338.1 | $88.7 | $1135.1 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<sup>(1)</sup>Other countries includes locations that individually contributed to less than 10% of our total revenues.

------

**Item 2. *Management's Discussion and Analysis of Financial Condition and Results of Operations***

*&nbsp;&nbsp;&nbsp;&nbsp;*

*Management's Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the accompanying unaudited condensed consolidated financial statements and related notes thereto included in "Item 1. Financial Statements" and with our annual report on Form 10-K for the year ended December 31, 2024. The following discussion and analysis contains forward-looking statements that involve risks and uncertainties. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of certain factors, including those set forth under "Risk Factors" in Item 1A of our annual report and elsewhere in this quarterly report. See "Forward-Looking Statements."*

**EXECUTIVE SUMMARY**

**Our Business**

We are a leading provider of offshore contract drilling services to the international oil and gas industry with operations in almost every major offshore market across six continents. We own the world's largest offshore drilling rig fleet, including one of the newest ultra-deepwater fleets in the industry and a leading premium jackup fleet. As of July 31, 2025, we own 49 rigs, including 13 drillships, two semisubmersible rigs, 34 jackup rigs and a 50% equity interest in ARO, our 50/50 unconsolidated joint venture with Saudi Aramco, which owns an additional nine rigs.

**Our Industry** 

Demand for offshore drilling is primarily influenced by fundamental supply and demand dynamics for hydrocarbons. In recent months, the macroeconomic outlook grew more uncertain, with concerns that increased trade tariffs and corresponding increased supply chain costs could lead to a slowdown in global economic growth and a reduction in demand for hydrocarbons. Additionally, OPEC+ announced larger-than-expected reversals of oil production cuts, which could increase global crude oil supply. As a result, the average price of Brent crude oil declined to approximately $68 per barrel in the second quarter, more than 10% lower than the prior quarter. While near-term prices have been volatile, longer-dated Brent crude oil prices have remained relatively stable, with the five-year forward price remaining above $65 per barrel. At this level, nearly 90% of undeveloped offshore reserves are expected to be profitable according to Rystad Energy estimates. However, if oil prices continue to decline, demand and pricing for our services could be negatively impacted, which may have a material adverse effect on our business, results of operations and financial condition.

Operating results in the offshore contract drilling industry are highly cyclical and are directly related to the demand for and the available supply of drilling rigs. Low demand and excess supply can independently affect day rates and utilization of drilling rigs. Therefore, adverse changes in either of these factors can result in adverse changes in our industry. While the cost of moving a rig may cause the balance of supply and demand to vary somewhat between regions, significant variations between most regions are generally of a short-term nature due to rig mobility.

Rig attrition in the industry over the last decade, particularly for floaters, has resulted in a smaller global fleet of rigs that is available to meet customer demand. While demand for offshore drilling services has declined since early 2024, offshore production, particularly deepwater, is expected to play an important role in providing secure, reliable and affordable energy to meet the world's energy needs.

Inflationary pressures have continued, resulting in increased personnel costs as well as in the prices of goods and services required to operate our rigs or execute capital projects. Additionally, the weakening of the U.S. dollar against foreign currencies may increase costs in certain foreign jurisdictions in which we operate. We expect that our costs will continue to rise in the near term, particularly given the potential impact of increased tariffs on global trade, and although certain of our long-term contracts contain provisions for escalating costs, we cannot predict with certainty our ability to successfully claim recoveries of higher costs from our customers under these contractual stipulations.

------

**Backlog** 

Our contract drilling backlog reflects commitments represented by signed drilling contracts and is calculated by multiplying the contracted operating day rate by the contract period. The contracted day rate excludes certain types of lump sum fees for rig mobilization, demobilization, contract preparation, as well as customer reimbursables and bonus opportunities. Our backlog excludes ARO's backlog but includes backlog from our rigs leased to ARO at the contractual lease rates, which are subject to adjustment under the terms of the shareholder agreement governing the joint venture (the "Shareholder Agreement").

The ARO backlog presented below is 100% of ARO's backlog and is inclusive of backlog on both ARO owned rigs and rigs leased from us. As an unconsolidated 50/50 joint venture, when ARO realizes revenue from its backlog, 50% of the earnings thereon would be reflected in our results in Equity in earnings of ARO in our Condensed Consolidated Statements of Operations. The earnings from ARO backlog with respect to rigs leased from us will be net of, among other things, payments to us under bareboat charters for those rigs. See "<u>[Note 3](#icfeecfb28c084bbdac4e9f2e98bd4d23_43)</u> - *Equity Method Investment in ARO*" to our condensed consolidated financial statements included in "<u>[Item 1](#icfeecfb28c084bbdac4e9f2e98bd4d23_16)</u>. *Financial Statements*" for additional information.

The following table summarizes our and 100% of ARO's contract backlog of business as of July 24, 2025 and February 18, 2025 (in millions):

---

| | | |
|:---|:---|:---|
| | **July 24, 2025** | **February 18, 2025** |
| Floaters <sup>(1)</sup> | $2744.2 | $2024.0 |
| Jackups <sup>(2)</sup> | 1353.8 | 1313.0 |
| Other <sup>(3)</sup> | 616.4 | 271.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $4714.4 | $3608.5 |
| ARO <sup>(4)</sup> | $2349.3 | $1422.9 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<sup>(1)</sup>The increase for Floaters is primarily due to multi-year contracts executed for VALARIS DS-16 and VALARIS DS-18 in the Gulf of America, a two-year contract award for VALARIS DS-10 offshore West Africa and a 250-day contract for VALARIS DS-15 offshore West Africa, which resulted in incremental aggregate backlog of approximately $1.2 billion, partially offset by revenues realized.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<sup>(2)</sup>The increase for Jackups is primarily due to various contract awards and extensions executed, which resulted in incremental aggregate backlog of approximately $345.0 million, partially offset by revenues realized. In June 2025, we received a suspension notice for our current contract on VALARIS 120, which becomes effective upon the completion of its current well, currently estimated to be during September 2025. The table above includes approximately $130.0 million of backlog for the period after the expected suspension date in mid-September.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<sup>(3)</sup>Other includes the backlog for our managed rig services and the bareboat charter backlog for the jackup rigs leased to ARO in order for ARO to fulfill certain of its drilling contracts with Saudi Aramco. The increase in Other is primarily due to five-year contract extensions for five of our leased rigs, VALARIS 116, VALARIS 140, VALARIS 141, VALARIS 146 and VALARIS 250, which resulted in incremental aggregate backlog of approximately $407.0 million, partially offset by revenues realized.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<sup>(4)</sup>The increase for ARO is primarily due to five-year contract extensions for the five leased rigs referenced above, which resulted in incremental aggregate backlog of approximately $1.2 billion, partially offset by revenues realized.

------

**BUSINESS ENVIRONMENT** 

**Floaters** 

After several years of increasing global floater utilization and day rates, the pace of contracting began to slow in mid-2024 with customer demand for 2024 and 2025 being deferred to future periods. As a consequence, we have seen a decline in the number of contracted benign environment floaters from a recent peak of 128 in April 2024 to 119 at June 30, 2025, representing 86% utilization of the global marketed fleet, which has put some pressure on day rates in the near term. While the macroeconomic outlook remains uncertain, both Valaris and the broader industry have seen a recent uptick in contracting activity for work commencing in mid-2026 and beyond, and we remain in active discussions with customers on additional opportunities for our floater fleet.

From a supply perspective, as of June 30, 2025, there were 159 benign environment floaters in the global fleet. Since the beginning of 2025, there have been six benign environment floaters retired, including three Valaris rigs, and we could see further rigs removed from the global floater fleet in response to the recent decline in global utilization. Also, given the expected high construction cost and lack of shipyard capacity, we do not believe that market conditions are supportive of floater newbuild construction for the foreseeable future.

**Jackups** 

Global jackup utilization and day rates increased for several years but started to moderate following Saudi Arabia's announcement in early 2024 that they plan to maintain maximum sustainable capacity at 12 million barrels per day. Since this announcement, Saudi Aramco has suspended contracts for 37 rigs, which represents 8% of the marketed jackup fleet, including VALARIS 143, VALARIS 147 and VALARIS 148. To date, 18 of the 37 suspended rigs have been contracted in other regions and one rig has been retired from the offshore drilling fleet. We believe that less than half of the remaining suspended rigs are likely to be competitive in other higher-specification, benign environment regions.

Utilization for the global marketed jackup fleet was 90% at June 30, 2025, compared to 94% in early 2024. This decrease in global utilization has put some downward pressure on day rates in certain benign environment regions. However, other benign environment markets where we operate, such as Australia and Trinidad, have been largely insulated from this and day rates in these regions have remained relatively firm.

From a supply perspective, as of June 30, 2025, there were 500 jackups in the global fleet, with 28% of the current jackup fleet being more than 40 years of age with limited useful lives remaining. Further, we believe that some of the jackups that are currently idle are not competitive, either due to their age or the length of time stacked. Expenditures required to reactivate some of these rigs may prove cost prohibitive and drilling contractors may instead elect to scrap certain rigs. We believe there are only 11 newbuild jackups remaining at shipyards, of which eight are at Chinese shipyards, some of which are expected to be used locally in China.

------

**RESULTS OF OPERATIONS** 

Management believes the comparison of the most recently completed quarter to the immediately preceding quarter provides more relevant information needed to understand and analyze the business. As such, as permitted under applicable SEC rules, we have elected to discuss any material changes in our results of operations by including a comparison of our most recently completed fiscal quarter ended June 30, 2025 (the "current quarter") to the immediately preceding fiscal quarter ended March 31, 2025 (the "preceding quarter"). We also discuss any material changes in our results of operations for the six months ended June 30, 2025 compared to the corresponding period of the preceding fiscal year (the "prior year period"), as required under the applicable SEC rules.

For the purposes of our discussion below, we refer to Revenues (exclusive of reimbursable revenues) and Contract drilling expense (exclusive of depreciation and reimbursable expenses) as "Revenues" and "Contract Drilling Expenses", respectively. We typically receive reimbursements from our customers for purchases of supplies, equipment and incremental services provided at their request. These reimbursements and the related costs incurred are recognized on a gross basis within Reimbursable revenues and Reimbursable expenses, respectively. Changes within these line items generally do not have a material effect on our operating results or cash flows.

***Three Months Ended June 30, 2025 Compared to Three Months Ended March 31, 2025***

The following table summarizes our Condensed Consolidated Results of Operations for the three months ended June 30, 2025 and March 31, 2025 (in millions, except percentages):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Change** | **% Change** |
| | **June 30,<br>2025** | **March 31,<br>2025** | **Change** | **% Change** |
| Operating revenues |  |  |  |  |
| &nbsp;&nbsp;Revenues (exclusive of reimbursable revenues) | $572.3 | $577.8 | $(5.5) | (1)% |
| &nbsp;&nbsp;Reimbursable revenues | 42.9 | 42.9 |  | —% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating revenues | 615.2 | 620.7 | (5.5) | (1)% |
| Operating expenses |  |  |  |  |
| &nbsp;&nbsp;Contract drilling expenses (exclusive of depreciation and reimbursable expenses) | 355.2 | 374.0 | (18.8) | (5)% |
| &nbsp;&nbsp;Reimbursable expenses | 40.5 | 41.0 | (0.5) | (1)% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total contract drilling (exclusive of depreciation) | 395.7 | 415.0 | (19.3) | (5)% |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss on impairment |  | 7.8 | (7.8) | NM |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation | 35.5 | 33.1 | 2.4 | 7% |
| &nbsp;&nbsp;&nbsp;&nbsp;General and administrative | 18.8 | 24.4 | (5.6) | (23)% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating expenses | 450.0 | 480.3 | (30.3) | (6)% |
| Equity in earnings (losses) of ARO | (1.1) | 2.6 | (3.7) | (142)% |
| Operating income | 164.1 | 143.0 | 21.1 | 15% |
| Other income (expense), net | (18.4) | 11.3 | (29.7) | (263)% |
| Provision for income taxes | 31.5 | 193.5 | (162.0) | (84)% |
| Net income (loss) | 114.2 | (39.2) | 153.4 | (391)% |
| Net loss attributable to noncontrolling interests | 0.9 | 1.3 | (0.4) | (31)% |
| Net income (loss) attributable to Valaris | $115.1 | $(37.9) | $153.0 | NM |

---

NM - Not meaningful

------

Revenues decreased in the current quarter compared to the preceding quarter, primarily due $27.9 million of lower revenues for VALARIS DS-12, which completed its contract in March 2025 and was subsequently warm stacked, largely offset by $18.2 million of revenues for VALARIS 144, which commenced a contract following its mobilization during the preceding quarter. Further contributing to the decrease was the recognition of a non-recurring $7.3 million termination fee in the preceding quarter related to the cancellation of a short-term contract for VALARIS 247. These net decreases were partially offset by a $10.3 million net increase in average daily revenues for the remaining fleet, primarily driven by various jackups commencing new contracts at higher day rates than those earned in the preceding quarter, reduced in part by lower amortized mobilization and upgrade revenue for VALARIS DS-17, which completed its initial contract term late in the preceding quarter.

Contract drilling expense decreased in the current quarter compared to the preceding quarter, primarily driven by a partial reversal of $17.1 million for a previously accrued legal matter in the current quarter. Further contributing to the decrease was a $6.3 million decrease in amortized mobilization costs, largely attributable to VALARIS DS-17, and a $4.3 million decrease in expenses for the Retired Semis (as defined below), which were sold in April 2025, and VALARIS DS-12, which was warm stacked upon the completion of its contract in the preceding quarter. These decreases were partially offset by a $6.7 million increase in costs associated with VALARIS 144, which commenced a new contract in late March 2025.

During the preceding quarter, we approved a plan to retire VALARIS DPS-3, VALARIS DPS-5 and VALARIS DPS-6 rigs (collectively, the "Retired Semis") and the rigs were subsequently sold for recycling and removed from service in April 2025. In connection with this plan, we recognized a loss on impairment of $7.8 million during the preceding quarter. See "<u>[Note 5](#icfeecfb28c084bbdac4e9f2e98bd4d23_52)</u> - *Property and Equipment*" to our condensed consolidated financial statements included in "<u>[Item 1.](#icfeecfb28c084bbdac4e9f2e98bd4d23_16)</u> *Financial Statements*" for information regarding the retirement of these assets.

General and administrative expense decreased in the current quarter compared to the preceding quarter, primarily driven by a $7.4 million cost recovery award recognized in the current quarter for fees incurred related to a legal matter.

Other income (expense), net, decreased primarily due to an aggregate $27.0 million of pre-tax gains recognized in the preceding quarter related to the sales of VALARIS 75 and an office in Angola.

The consolidated effective tax rate, excluding the impact of immaterial discrete tax items for the current quarter, was 15.2%. The consolidated effective tax rate, excluding the impact of discrete tax items for the preceding quarter, was 15.1%. Discrete tax items for the preceding quarter were primarily attributable to the establishment of a $168.8 million valuation allowance in connection with the retirement of the Retired Semis.

------

***Six Months Ended June 30, 2025 Compared to Six Months Ended June 30, 2024***

The following table summarizes our Condensed Consolidated Results of Operations for the six months ended June 30, 2025 and 2024 (in millions, except percentages):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Six Months Ended** | **Six Months Ended** | **Change** | **% Change** |
| | **June 30,<br>2025** | **June 30,<br>2024** | **Change** | **% Change** |
| Operating revenues |  |  |  |  |
| &nbsp;&nbsp;Revenues (exclusive of reimbursable revenues) <sup>(1)</sup> | $1150.1 | $1064.0 | $86.1 | 8% |
| &nbsp;&nbsp;Reimbursable revenues <sup>(1)</sup> | 85.8 | 71.1 | 14.7 | 21% |
| &nbsp;&nbsp;&nbsp;&nbsp;Total operating revenues <sup>(1)</sup> | 1235.9 | 1135.1 | 100.8 | 9% |
| Operating expenses |  |  |  |  |
| &nbsp;&nbsp;Contract drilling expenses (exclusive of depreciation and reimbursable expenses) <sup>(1)</sup> | 729.2 | 815.4 | (86.2) | (11)% |
| &nbsp;&nbsp;Reimbursable expenses <sup>(1)</sup> | 81.5 | 68.1 | 13.4 | 20% |
| &nbsp;&nbsp;&nbsp;&nbsp;Total contract drilling (exclusive of depreciation) <sup>(1)</sup> | 810.7 | 883.5 | (72.8) | (8)% |
| &nbsp;&nbsp;&nbsp;Loss on impairment | 7.8 |  | 7.8 | NM |
| &nbsp;&nbsp;&nbsp;Depreciation | 68.6 | 56.5 | 12.1 | 21% |
| &nbsp;&nbsp;&nbsp;General and administrative | 43.2 | 59.0 | (15.8) | (27)% |
| &nbsp;&nbsp;&nbsp;&nbsp;Total operating expenses | 930.3 | 999.0 | (68.7) | (7)% |
| Equity in earnings of ARO | 1.5 | 2.1 | (0.6) | (29)% |
| Operating income | 307.1 | 138.2 | 168.9 | 122% |
| Other income (expense), net | (7.1) | 21.0 | (28.1) | (134)% |
| Provision (benefit) for income taxes | 225.0 | (17.1) | 242.1 | NM |
| Net income | 75.0 | 176.3 | (101.3) | (57)% |
| Net (income) loss attributable to noncontrolling interests | 2.2 | (1.2) | 3.4 | (283)% |
| Net income attributable to Valaris | $77.2 | $175.1 | $(97.9) | (56)% |

---

NM - Not meaningful

<sup>(1)</sup> Certain previously reported line items presented in the Condensed Consolidated Statements of Operations (Total operating revenues and Total contract drilling expenses (exclusive of depreciation)) were further disaggregated to separately disclose Reimbursable revenues and Reimbursable expenses, respectively, to align with the updated presentation of our segment tables upon the adoption of ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The disaggregation of these line items is presentational only and was retrospectively applied to the prior year period. There were no impacts to the overall Total operating revenues or Total contract drilling expense (exclusive of depreciation) line items. See "<u>[Note 12](#icfeecfb28c084bbdac4e9f2e98bd4d23_76)</u> - *Segment Information*" to our condensed consolidated financial statements included in "<u>[Item 1](#icfeecfb28c084bbdac4e9f2e98bd4d23_16)</u>. *Financial Statements*" for additional information.

Revenues increased compared to the prior year period in part due to incremental revenues of $69.9 million for VALARIS DS-7, following its reactivation and commencement of a contract in May 2024, and $35.8 million for VALARIS 247, which returned to work in the second half of 2024 following contract preparation and mobilization. For the remaining fleet, we had a net increase of $115.4 million from higher average daily revenues, primarily due to various rigs working under higher day rate contracts during the six months ended June 30, 2025. These increases were partially offset by a net decrease of $142.5 million from fewer operating days in the current quarter, largely driven by certain of our floater rigs, including VALARIS DPS-5, which completed its contract in the third quarter of 2024 and was sold in April 2025, and VALARIS DS-10 and VALARIS DS-12, which completed their contracts and were warm stacked since the prior year period.

------

Contract drilling expense decreased primarily due to $24.0 million of lower costs for the Retired Semis, which were sold in April 2025, a $17.8 million decrease related to VALARIS DS-7, largely driven by reactivation costs incurred in the prior year period which were partially offset by incremental operating costs in the six months ended June 30, 2025, and $13.5 million of lower operating costs for VALARIS DS-10 and VALARIS DS-12, which operated in the prior year period but are now warm stacked. For the remaining fleet, we had a decrease of $17.2 million from lower mobilization costs for certain rigs compared to the prior year period and a decrease of $17.1 million for the partial reversal of a previously accrued legal matter in the second quarter of 2025.

In connection with the retirement of the Retired Semis, we recognized a loss on impairment of $7.8 million during the six months ended June 30, 2025. See "<u>[Note 5](#icfeecfb28c084bbdac4e9f2e98bd4d23_52)</u> - *Property and Equipment*" to our condensed consolidated financial statements included in "<u>[Item 1](#icfeecfb28c084bbdac4e9f2e98bd4d23_16)</u>. *Financial Statements*" for information regarding the retirement of these assets.

Depreciation expense increased primarily due to new assets placed in service since the prior year period, including those related to rigs that underwent capital upgrades.

General and administrative expenses decreased primarily due to a $7.4 million cost recovery award recognized in the second quarter of 2025 for fees incurred related to a legal matter, combined with lower professional fees and lower compensation related to our long-term incentive plans compared to the prior year period.

Other income (expense), net, decreased primarily due to lower interest income of $22.5 million, unfavorable foreign currency exchange rate fluctuations of $22.2 million and an $8.8 million increase in interest expense. These decreases were partially offset by an aggregate $27.0 million of pre-tax gains recognized in the six months ended June 30, 2025 related to the sales of VALARIS 75 and an office in Angola.

The consolidated effective tax rate, excluding the impact of discrete tax items for the six months ended June 30, 2025, was 15.2%. Discrete tax items during this period were primarily attributable to the establishment of a $168.8 million valuation allowance in connection with the retirement of the Retired Semis. Discrete income tax benefit for the prior year period was $70.5 million and was primarily attributable to changes in liabilities for unrecognized tax benefits associated with tax positions taken in prior years, including the reversal of a liability associated with tax assessments received from the Luxembourg tax authorities (see "<u>[Note 10](#icfeecfb28c084bbdac4e9f2e98bd4d23_70)</u> - *Income Taxes*" to our consolidated financial statements included in "<u>[Item 1](#icfeecfb28c084bbdac4e9f2e98bd4d23_16)</u>. *Financial Statements*" for information on this matter), and the resolution of other prior period tax matters. Excluding the aforementioned discrete tax items, income tax expense for the prior year period was $53.4 million.

------

**Rig Counts, Utilization and Average Daily Revenue** 

The following table summarizes the total and active offshore drilling rigs for Valaris and ARO as of the following dates:

---

| | | | |
|:---|:---|:---|:---|
| | **June 30,<br>2025** | **March 31,<br>2025** | **June 30,<br>2024** |
| **Total Fleet** | | | |
| &nbsp;&nbsp;Floaters <sup>(1)</sup> | 15 | 18 | 18 |
| &nbsp;&nbsp;Jackups <sup>(2)</sup> | 27 | 27 | 26 |
| &nbsp;&nbsp;Other <sup>(3)</sup> | 7 | 7 | 9 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Fleet - Valaris | 49 | 52 | 53 |
| &nbsp;&nbsp;ARO <sup>(4)</sup> | 9 | 9 | 9 |
| **Active Fleet** <sup>(5)</sup> |  |  |  |
| &nbsp;&nbsp;Floaters <sup>(6)</sup> | 12 | 12 | 13 |
| &nbsp;&nbsp;Jackups | 18 | 18 | 18 |
| &nbsp;&nbsp;Other <sup>(3)</sup> | 7 | 7 | 9 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Active Fleet - Valaris | 37 | 37 | 40 |
| &nbsp;&nbsp;ARO <sup>(4)</sup> | 9 | 9 | 9 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<sup>(1)</sup>During the second quarter of 2025, VALARIS DPS-3, VALARIS DPS-5 and VALARIS DPS-6 were sold.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<sup>(2)</sup>During the fourth quarter of 2024, the contracts with ARO for VALARIS 147 and VALARIS 148 were terminated and these two rigs have since been preservation stacked. During the first quarter of 2025, we sold VALARIS 75.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<sup>(3)</sup>This represents the jackup rigs leased to ARO through bareboat charter agreements whereby substantially all operating costs are incurred by ARO. Rigs leased to ARO operate under long-term contracts with Saudi Aramco. During the fourth quarter of 2024, the lease contracts with ARO for VALARIS 147 and VALARIS 148 were terminated.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<sup>(4)</sup>This represents the jackup rigs owned by ARO, which are operating under long-term contracts with Saudi Aramco. This table does not include Kingdom 3, a newbuild jackup that is under construction in the Middle East.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<sup>(5)</sup>Active fleet represents rigs that are not preservation stacked and includes rigs that are in the process of being reactivated.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<sup>(6)</sup>During the first quarter of 2025, we removed VALARIS DPS-5 from the active fleet. The rig was subsequently sold in April 2025.

We provide management services in the Gulf of America on two rigs owned by a third-party that are not included in the table above.

------

Operating results for our contract drilling services segment are largely dependent on two primary revenue metrics: utilization and day rates. The following table summarizes our and ARO's rig utilization and average daily revenue by reportable segment:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** |
| | **June 30,<br>2025** | **March 31,<br>2025** | **June 30,<br>2025** | **June 30,<br>2024** |
| **<u>Rig Utilization - Total Fleet</u>** <sup>(1)</sup> | | | | |
| Floaters | 60% | 57% | 59% | 64% |
| Jackups | 61% | 57% | 59% | 55% |
| Other <sup>(2)</sup> | 100% | 100% | 100% | 100% |
| &nbsp;&nbsp;&nbsp;&nbsp;Total Valaris | 68% | 64% | 66% | 66% |
| ARO | 85% | 87% | 86% | 86% |
| **<u>Rig Utilization - Active Fleet</u>** <sup>(1)</sup> |  |  |  |  |
| Floaters | 78% | 81% | 80% | 88% |
| Jackups | 92% | 87% | 89% | 77% |
| Other <sup>(2)</sup> | 100% | 100% | 100% | 100% |
| &nbsp;&nbsp;&nbsp;&nbsp;Total Valaris | 89% | 88% | 89% | 86% |
| ARO | 85% | 87% | 86% | 86% |
| **<u>Average Daily Revenue</u>** <sup>(3)</sup> |  |  |  |  |
| Floaters | $377000 | $384000 | $381000 | $327000 |
| Jackups | 142000 | 128000 | 135000 | 114000 |
| Other <sup>(2)</sup> | 50000 | 44000 | 47000 | 41000 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total Valaris | $181000 | $182000 | $181000 | $160000 |
| ARO | $113000 | $108000 | $110000 | $102000 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<sup>(1)</sup>Rig utilization for the total fleet and active fleet are derived by dividing the operating days by the number of days in the period for the total fleet and active fleet, respectively. Active fleet represents rigs that are not preservation stacked or held for sale and includes rigs that are in the process of being reactivated. Operating days equals the total number of days that rigs have earned and recognized day rate revenue, including days associated with compensated downtime and mobilizations and excluding suspension periods. When revenue is deferred and amortized over a future period, for example, when we receive fees while mobilizing to commence a new contract or while being upgraded in a shipyard, the related days are excluded from operating days.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<sup>(2)</sup>Includes our two management services contracts and our rigs leased to ARO under bareboat charter contracts.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<sup>(3)</sup>Average daily revenue is derived by dividing Revenues (exclusive of reimbursable revenues), excluding contract termination fees, by the aggregate number of operating days.

**Operating Income by Segment**

Our business consists of four operating segments: (1) Floaters, which includes our drillships and semisubmersible rigs, (2) Jackups, (3) ARO and (4) Other, which consists of management services on rigs owned by third parties and the activities associated with our arrangements with ARO under the bareboat charter arrangements (the "Lease Agreements"). Floaters, Jackups and ARO are also reportable segments.

------

Our onshore support costs included within Contract Drilling Expenses are not allocated to our operating segments for purposes of measuring segment operating income (loss) and as such, those costs are included in "Reconciling Items." Further, general and administrative expense and depreciation expense incurred by our corporate office are not allocated to our operating segments for purposes of measuring segment operating income (loss) and are included in "Reconciling Items".

Because ARO is a 50/50 unconsolidated joint venture, its full operating results included below are not included within our consolidated results and thus are deducted under "Reconciling Items" and replaced with our equity in earnings of ARO. See "<u>[Note 3](#icfeecfb28c084bbdac4e9f2e98bd4d23_43)</u> - *Equity Method Investment in ARO*" to our condensed consolidated financial statements included in "<u>[Item 1](#icfeecfb28c084bbdac4e9f2e98bd4d23_16)</u>. *Financial Statements*" for additional information.

***Three Months Ended June 30, 2025 Compared to Three Months Ended March 31, 2025***

Segment information for the current quarter and preceding quarter is as follows (in millions):

*Three Months Ended June 30, 2025*

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Floaters** | **Jackups** | **ARO** | **Other** | **Reconciling Items** | **Consolidated Total** |
| Operating revenues |  |  |  |  |  |  |
| &nbsp;&nbsp;Revenues (exclusive of reimbursable revenues) | $319.7 | $212.0 | $139.9 | $40.6 | $(139.9) | $572.3 |
| &nbsp;&nbsp;Reimbursable revenues | 7.2 | 26.0 |  | 9.7 |  | 42.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating revenues | 326.9 | 238.0 | 139.9 | 50.3 | (139.9) | 615.2 |
| Operating expenses |  |  |  |  |  |  |
| &nbsp;&nbsp;Contract drilling expenses (exclusive of depreciation and reimbursable expenses) | 176.3 | 124.3 | 96.4 | 17.4 | (59.2) | 355.2 |
| &nbsp;&nbsp;Reimbursable expenses | 6.7 | 24.3 |  | 9.5 |  | 40.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total contract drilling (exclusive of depreciation) | 183.0 | 148.6 | 96.4 | 26.9 | (59.2) | 395.7 |
| &nbsp;&nbsp;&nbsp;Depreciation | 14.6 | 14.6 | 28.7 | 2.8 | (25.2) | 35.5 |
| &nbsp;&nbsp;&nbsp;General and administrative |  |  | 6.6 |  | 12.2 | 18.8 |
| Equity in losses of ARO |  |  |  |  | (1.1) | (1.1) |
| Operating income | $129.3 | $74.8 | $8.2 | $20.6 | $(68.8) | $164.1 |

---

------

*Three Months Ended March 31, 2025*

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Floaters** | **Jackups** | **ARO** | **Other** | **Reconciling Items** | **Consolidated Total** |
| Operating revenues |  |  |  |  |  |  |
| &nbsp;&nbsp;Revenues (exclusive of reimbursable revenues) | $356.0 | $185.9 | $134.7 | $35.9 | $(134.7) | $577.8 |
| &nbsp;&nbsp;Reimbursable revenues | 8.9 | 27.7 |  | 6.3 |  | 42.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating revenues | 364.9 | 213.6 | 134.7 | 42.2 | (134.7) | 620.7 |
| Operating expenses |  |  |  |  |  |  |
| &nbsp;&nbsp;Contract drilling expenses (exclusive of depreciation and reimbursable expenses) | 204.0 | 116.7 | 85.6 | 16.0 | (48.3) | 374.0 |
| &nbsp;&nbsp;Reimbursable expenses | 8.3 | 26.4 |  | 6.3 |  | 41.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total contract drilling (exclusive of depreciation) | 212.3 | 143.1 | 85.6 | 22.3 | (48.3) | 415.0 |
| &nbsp;&nbsp;&nbsp;Loss on impairment | 7.8 |  |  |  |  | 7.8 |
| &nbsp;&nbsp;&nbsp;Depreciation | 14.2 | 12.7 | 29.5 | 2.8 | (26.1) | 33.1 |
| &nbsp;&nbsp;&nbsp;General and administrative |  |  | 6.3 |  | 18.1 | 24.4 |
| Equity in earnings of ARO |  |  |  |  | 2.6 | 2.6 |
| Operating income | $130.6 | $57.8 | $13.3 | $17.1 | $(75.8) | $143.0 |

---

*Floaters*

Floater revenues decreased $36.3 million, or 10%, for the current quarter compared to the preceding quarter, primarily due to $27.9 million of lower revenues for VALARIS DS-12, which completed its contract in March 2025 and was subsequently warm stacked. Further contributing to the decrease was a net decline in average daily revenues, largely attributable to $9.6 million of lower amortization of mobilization and upgrade revenues for VALARIS DS-17, which completed its initial contract term late in the preceding quarter.

Floater contract drilling expense decreased $27.7 million, or 14%, for the current quarter compared to the preceding quarter, primarily driven by a partial reversal of $17.1 million for a previously accrued legal matter in the current quarter. Further contributing to the decrease were $5.5 million of lower amortized mobilization costs, largely attributable to VALARIS DS-17, and a $4.3 million decrease in expenses for the Retired Semis, which were sold in April 2025, and VALARIS DS-12, which was warm stacked upon the completion of its contract in the preceding quarter.

In connection with our plan to sell the Retired Semis, we recognized a loss on impairment of $7.8 million during the preceding quarter. See "<u>[Note 5](#icfeecfb28c084bbdac4e9f2e98bd4d23_52)</u> *- Property and Equipment*" to our condensed consolidated financial statements included in "<u>[Item 1.](#icfeecfb28c084bbdac4e9f2e98bd4d23_16)</u> *Financial Statements*" for information regarding the retirement of these assets.

------

*Jackups*

Jackup revenues increased $26.1 million, or 14%, for the current quarter compared to the preceding quarter, primarily driven by $18.2 million of incremental revenue related to the commencement of a contract for VALARIS 144 following its mobilization during the preceding quarter. For the remainder of the jackup fleet, there was a net increase of $10.3 million from higher average daily revenues, largely due to various jackups in our fleet commencing new contracts at higher day rates than those earned in the preceding quarter. These increases were partially offset by a $7.3 million decrease from the recognition of a non-recurring termination fee in the preceding quarter related to the cancellation of a short-term contract for VALARIS 247.

Jackup contract drilling expense increased $7.6 million, or 7%, for the current quarter compared to the preceding quarter, primarily due to a $6.7 million increase in costs associated with VALARIS 144, which commenced a new contract following its mobilization during the preceding quarter.

*ARO* 

The operating revenues of ARO reflect revenues earned under drilling contracts with Saudi Aramco for both the ARO-owned jackup rigs and the rigs leased from us. Contract drilling expenses are inclusive of the bareboat charter fees for the rigs leased from us. See "<u>[Note 3](#icfeecfb28c084bbdac4e9f2e98bd4d23_43)</u> - *Equity Method Investment in ARO*" to our condensed consolidated financial statements included in "<u>[Item 1.](#icfeecfb28c084bbdac4e9f2e98bd4d23_16)</u> *Financial Statements*" for additional information on ARO.

ARO revenue increased $5.2 million, or 4%, for the current quarter compared to the preceding quarter, primarily due to an increase of $7.8 million from higher average daily revenues resulting from the commencement of four long-term contract extensions at higher day rates than those earned in the preceding quarter. This increase was partially offset by a net decrease of $2.3 million from fewer operating days in the current quarter for certain rigs that underwent scheduled repairs.

ARO contract drilling expense increased $10.8 million, or 13%, for the current quarter compared to the preceding quarter, primarily due to higher repairs and maintenance costs of $4.9 million related to scheduled repairs and an increase of $4.3 million from higher bareboat charter lease expenses resulting from the commencement of four long-term bareboat charter lease extensions at higher rates than the preceding quarter.

*Other*

Other revenue increased $4.7 million, or 13%, for the current quarter compared to the preceding quarter, primarily due to an increase in lease revenue resulting from the commencement of four long-term bareboat charter lease extensions at higher rates for our leased rigs to ARO in the current quarter.

Other contract drilling expense remained relatively flat for the current quarter compared to the preceding quarter.

------

***Six Months Ended June 30, 2025 Compared to Six Months Ended June 30, 2024***

Segment information for the six months ended June 30, 2025 and 2024 is as follows (in millions):

*Six Months Ended June 30, 2025*

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Floaters** | **Jackups** | **ARO** | **Other** | **Reconciling Items** | **Consolidated Total** |
| Operating revenues: |  |  |  |  |  |  |
| &nbsp;&nbsp;Revenues (exclusive of reimbursable revenues) | $675.7 | $397.9 | $274.6 | $76.5 | $(274.6) | $1150.1 |
| &nbsp;&nbsp;Reimbursable revenues | 16.1 | 53.7 |  | 16.0 |  | 85.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating revenues | 691.8 | 451.6 | 274.6 | 92.5 | (274.6) | 1235.9 |
| Operating expenses: |  |  |  |  |  |  |
| &nbsp;&nbsp;Contract drilling expenses (exclusive of depreciation and reimbursable expenses) | 380.3 | 241.0 | 182.0 | 33.4 | (107.5) | 729.2 |
| &nbsp;&nbsp;Reimbursable expenses | 15.0 | 50.7 |  | 15.8 |  | 81.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total contract drilling (exclusive of depreciation) | 395.3 | 291.7 | 182.0 | 49.2 | (107.5) | 810.7 |
| &nbsp;&nbsp;Loss on impairment | 7.8 |  |  |  |  | 7.8 |
| &nbsp;&nbsp;Depreciation | 28.8 | 27.3 | 58.2 | 5.6 | (51.3) | 68.6 |
| &nbsp;&nbsp;General and administrative |  |  | 12.9 |  | 30.3 | 43.2 |
| Equity in earnings of ARO |  |  |  |  | 1.5 | 1.5 |
| Operating income | $259.9 | $132.6 | $21.5 | $37.7 | $(144.6) | $307.1 |

---

*Six Months Ended June 30, 2024*

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Floaters** | **Jackups** | **ARO** | **Other** | **Reconciling Items** | **Consolidated Total** |
| Operating revenues |  |  |  |  |  |  |
| &nbsp;&nbsp;Revenues (exclusive of reimbursable revenues) <sup>(1)</sup> | $680.2 | $306.1 | $262.5 | $77.7 | $(262.5) | $1064.0 |
| &nbsp;&nbsp;Reimbursable revenues <sup>(1)</sup> | 28.1 | 32.0 |  | 11.0 |  | 71.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating revenues <sup>(1)</sup> | 708.3 | 338.1 | 262.5 | 88.7 | (262.5) | 1135.1 |
| Operating expenses |  |  |  |  |  |  |
| &nbsp;&nbsp;Contract drilling expenses (exclusive of depreciation and reimbursable expenses) <sup>(1)</sup> | 484.3 | 226.3 | 192.4 | 31.0 | (118.6) | 815.4 |
| &nbsp;&nbsp;Reimbursable expenses <sup>(1)</sup> | 26.5 | 30.8 |  | 10.8 |  | 68.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total contract drilling (exclusive of depreciation) <sup>(1)</sup> | 510.8 | 257.1 | 192.4 | 41.8 | (118.6) | 883.5 |
| &nbsp;&nbsp;Depreciation | 27.3 | 21.3 | 38.7 | 3.8 | (34.6) | 56.5 |
| &nbsp;&nbsp;General and administrative |  |  | 11.3 |  | 47.7 | 59.0 |
| Equity in earnings of ARO |  |  |  |  | 2.1 | 2.1 |
| Operating income | $170.2 | $59.7 | $20.1 | $43.1 | $(154.9) | $138.2 |

---

<sup>(1)</sup> Certain previously reported line items presented in the Condensed Consolidated Statements of Operations (Total operating revenues and Total contract drilling expenses (exclusive of depreciation)) were further disaggregated to separately disclose Reimbursable revenues and Reimbursable expenses, respectively, to align with the updated presentation of our segment tables upon the adoption of ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The disaggregation of these line items is presentational only and was retrospectively applied to the prior year period. There were no impacts to the overall Total operating revenues or Total contract drilling expense (exclusive of depreciation) line items. See "<u>[Note 12](#icfeecfb28c084bbdac4e9f2e98bd4d23_76)</u> [-](#icfeecfb28c084bbdac4e9f2e98bd4d23_76)*[Segment Information](#icfeecfb28c084bbdac4e9f2e98bd4d23_76)*" to our condensed consolidated financial statements included in "<u>[Item 1](#icfeecfb28c084bbdac4e9f2e98bd4d23_16)</u>. *Financial Statements*" for additional information.

------

*Floaters*

Floater revenues decreased $4.5 million, or 1%, during the six months ended June 30, 2025 compared to the prior year period, primarily due to a $150.2 million decrease resulting from fewer operating days largely driven by VALARIS DPS-5, which completed its contract in the second half of 2024 and was sold in April 2025, and VALARIS DS-10 and VALARIS DS-12, which completed their contracts and were warm stacked since the prior year period, partially offset by $69.9 million of incremental revenue for VALARIS DS-7, following its reactivation and commencement of a new contract in May 2024. The decline in operating days was partially offset by a net increase of $75.5 million from higher average daily revenues, driven by certain rigs working under higher day rate contracts during the six months ended June 30, 2025 compared to the prior year period, partially offset by lower amortization of mobilization and upgrade revenues.

Floater contract drilling expense decreased $104.0 million, or 21%, during the six months ended June 30, 2025 compared to the prior year period, primarily due to $24.0 million of lower costs for the Retired Semis, which were sold in April 2025, a $17.8 million decrease in expenses related to VALARIS DS-7, largely driven by reactivation costs incurred in the prior year period which were partially offset by incremental operating costs in the six months ended June 30, 2025, and $13.5 million of lower operating costs for VALARIS DS-10 and VALARIS DS-12, which operated in the prior year period but are now warm stacked. Further contributing to the decrease were a $17.1 million partial reversal of a previously accrued legal matter in the second quarter of 2025, $10.8 million of lower personnel-related costs, primarily driven by incremental headcount requirements for VALARIS DS-17 while working in Argentina in the prior year period, and $10.4 million from lower amortized mobilization costs attributable to certain rigs in the floater fleet.

In connection with the retirement of the Retired Semis, we recognized a loss on impairment of $7.8 million during the six months ended June 30, 2025. See "<u>[Note 5](#icfeecfb28c084bbdac4e9f2e98bd4d23_52)</u> *- Property and Equipment*" to our condensed consolidated financial statements included in "<u>[Item 1.](#icfeecfb28c084bbdac4e9f2e98bd4d23_16)</u> *Financial Statements*" for information regarding the retirement of these assets.

*Jackups*

Jackup revenues increased $91.8 million, or 30%, during the six months ended June 30, 2025 compared to the prior year period, primarily due to incremental revenues of $35.8 million from VALARIS 247, which returned to work in the second half of 2024 following contract preparation and mobilization from the United Kingdom to Australia. Further contributing to the increase were higher average daily revenues of $31.2 million, largely due to various jackups in our fleet commencing new contracts at higher day rates relative to those earned in the prior year period, and a $17.5 million net increase from more operating days, primarily attributable to rigs which were preparing for new contracts or undergoing scheduled maintenance activities in the prior year period.

Jackup contract drilling expense increased $14.7 million, or 6%, during the six months ended June 30, 2025 compared to the prior year period, primarily due to $11.1 million of incremental costs related to VALARIS 247, which returned to work in the second half of 2024.

*ARO* 

ARO revenue increased $12.1 million, or 5%, during the six months ended June 30, 2025 compared to the prior year period, primarily driven by an increase of $33.6 million from Kingdom 2, which commenced operations in August 2024, and VALARIS 108, which we began leasing to ARO late in the first quarter of 2024. Further contributing to the increase were higher average daily revenues of $12.2 million resulting from the commencement of four long-term contract extensions at higher day rates than those earned in the prior year period, and a net increase of $10.5 million from more operating days as a result of certain rigs which were undergoing maintenance projects in the prior year period. These increases were partially offset by a decrease of $45.6 million related to the contract terminations for VALARIS 143, VALARIS 147 and VALARIS 148 during 2024.

------

ARO contract drilling expense decreased $10.4 million, or 5%, during the six months ended June 30, 2025 compared to the prior year period, primarily due to lower personnel-related costs of $5.5 million and a $3.3 million net decrease in bareboat charter lease expense, both of which are primarily related to the terminations of contracts and corresponding bareboat charter lease agreements for VALARIS 143, VALARIS 147 and VALARIS 148.

ARO depreciation expense increased $19.5 million during the six months ended June 30, 2025 compared to the prior year period, primarily due to the additions of Kingdom 1 and Kingdom 2 to the fleet.

*Other*

Other revenue remained relatively flat during the six months ended June 30, 2025 compared to the prior year period.

Other contract drilling expense increased $2.4 million, or 8%, during the six months ended June 30, 2025 compared to the prior year period, primarily due to increased repairs and maintenance costs of $1.6 million.

**Other Income (Expense)** 

The following table summarizes other income (expense) (in millions):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** |
| | **June 30,<br>2025** | **March 31,<br>2025** | **June 30,<br>2025** | **June 30,<br>2024** |
| Interest income | $15.1 | $14.4 | $29.5 | $52.0 |
| Interest expense, net | (24.8) | (24.3) | (49.1) | (40.3) |
| Net gain (loss) on sale of property | 0.8 | 27.1 | 27.9 | (0.1) |
| Net foreign currency exchange gains (losses) | (9.1) | (5.2) | (14.3) | 7.9 |
| Net periodic pension and retiree medical income (loss) | (0.3) | (0.2) | (0.5) | 1.4 |
| Other, net | (0.1) | (0.5) | (0.6) | 0.1 |
|  | $(18.4) | $11.3 | $(7.1) | $21.0 |

---

***Three Months Ended June 30, 2025 Compared to Three Months Ended March 31, 2025***

Net gains on sale of property in the preceding quarter related to the sales of VALARIS 75 and an office in Angola, which resulted in pre-tax gains of $23.0 million and $4.0 million, respectively.

Net foreign currency exchange losses were $9.1 million in the current quarter compared to $5.2 million in the preceding quarter, primarily driven by unfavorable exchange rate movements in euros and Australian dollars relative to the preceding quarter.

***Six Months Ended June 30, 2025 Compared to Six Months Ended June 30, 2024***

Interest income decreased $22.5 million, or 43%, during the six months ended June 30, 2025 compared to the prior year period, primarily due to a $19.5 million decrease in interest income earned on our outstanding Notes Receivable from ARO, which was largely driven by the recognition of $13.9 million of non-cash interest income related to an adjustment to the discount on our outstanding Notes Receivable with ARO as part of a net settlement agreement in the prior year period and lower interest rates as a result of an annual interest rate reset that occurred at the end of 2024. Further contributing to the decrease was lower interest income on cash equivalents of $3.0 million as a result of lower average balances during the current quarter.

------

Interest expense increased $8.8 million, or 22%, during the six months ended June 30, 2025 compared to the prior year period, primarily due to lower capitalized interest for VALARIS DS-13 and VALARIS DS-14, which were delivered at the end of 2023 and mobilized to the shipyard in the prior year period.

Net gains on sale of property for the six months ended June 30, 2025 related to the sales of VALARIS 75 and an office in Angola in the first quarter of 2025, which resulted in pre-tax gains of $23.0 million and $4.0 million, respectively.

Net foreign currency exchange losses were $14.3 million during the six months ended June 30, 2025 compared to $7.9 million of gains in the prior year period, primarily driven by unfavorable exchange rate movements in euros, Brazilian real and British pounds relative to the prior year period.

**LIQUIDITY AND CAPITAL RESOURCES**

**Liquidity**

We expect to fund our short-term liquidity needs, including contractual obligations and anticipated capital expenditures, as well as working capital requirements, from cash and cash equivalents and cash flows from operations. Additionally, we have liquidity available under our senior secured revolving credit agreement, which matures in 2028 (the "2028 Credit Agreement"). We expect to fund our long-term liquidity needs, including contractual obligations and anticipated capital expenditures, from cash and cash equivalents, cash flows from operations, as well as cash to be received from maturity of our Notes Receivable from ARO and from the distribution of earnings from ARO. We may rely on the issuance of debt and/or equity securities in the future to supplement our liquidity needs. However, the Indenture governing our 2030 Second Lien Notes, as defined below, dated as of April 19, 2023, (the "Indenture"), and the 2028 Credit Agreement contain covenants that limit our ability to incur additional indebtedness.

Our cash and cash equivalents as of June 30, 2025 and December 31, 2024 were $503.4 million and $368.2 million, respectively. We have no debt principal payments due until 2030 and had $375.0 million available for borrowing, including up to $150.0 million for the issuance of letters of credit, under the 2028 Credit Agreement as of July 25, 2025. See below and "<u>[Note 8](#icfeecfb28c084bbdac4e9f2e98bd4d23_61)</u> - *Debt*" to our condensed consolidated financial statements included in "<u>[Item 1](#icfeecfb28c084bbdac4e9f2e98bd4d23_16)</u>. *Financial Statements*" for additional information on the 2028 Credit Agreement and the 8.375% Second Lien Notes due 2030.

**Financing**

*2030 Second Lien Notes*

On April 19, 2023, and August 21, 2023, the Company and Valaris Finance Company LLC ("Valaris Finance") issued and sold $700.0 million and $400.0 million in aggregate principal amount of Secured Second Lien Notes, respectively (collectively referred to as the "2030 Second Lien Notes"). The 2030 Second Lien Notes mature on April 30, 2030 and bear an interest rate of 8.375% per annum. See "<u>[Note 8](#icfeecfb28c084bbdac4e9f2e98bd4d23_61)</u> - *Debt*" to our condensed consolidated financial statements included in "<u>[Item 1.](#icfeecfb28c084bbdac4e9f2e98bd4d23_16)</u> *Financial Statements*" for additional information on the 2030 Second Lien Notes.

------

*2028 Credit Agreement*

On April 3, 2023, the Company entered into the 2028 Credit Agreement, which provides for commitments permitting borrowings of up to $375.0 million (which may be increased, subject to the agreement of lenders to provide such additional commitments and the satisfaction of certain conditions, by an additional $200.0 million pursuant to the terms of the 2028 Credit Agreement) and includes a $150.0 million sublimit for the issuance of letters of credit. See "<u>[Note 8](#icfeecfb28c084bbdac4e9f2e98bd4d23_61)</u> - *Debt*" to our condensed consolidated financial statements included in "<u>[Item 1.](#icfeecfb28c084bbdac4e9f2e98bd4d23_16)</u> *Financial Statements*" for additional information on the 2028 Credit Agreement.

**Cash Flows and Capital Expenditures**

Absent periods where we have significant financing or investing transactions or activities, such as debt or equity issuances, share repurchases, debt repayments, business combinations or asset sales, our primary sources and uses of cash are driven by cash generated from or used in operations and capital expenditures. Our net cash provided by or used in operating activities and capital expenditures were as follows (in millions):

---

| | | |
|:---|:---|:---|
| | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** |
| Net cash provided by operating activities | $275.9 | $37.8 |
| Capital expenditures | $(167.4) | $(261.5) |

---

&nbsp;&nbsp;&nbsp;&nbsp;

During the six months ended June 30, 2025, we generated $275.9 million of cash flow from operating activities primarily due to operating income for the period of $307.1 million and approximately $26.0 million of tax refunds received from the Australian tax authority during the first quarter of 2025, partially offset by other changes in working capital. An additional source of cash was $24.0 million of cash proceeds related to the sale of VALARIS 75 and the sale of the Retired Semis. Our primary uses of cash were $167.4 million for maintenance and upgrades of our drilling rigs.

During the six months ended June 30, 2024, we generated $37.8 million of cash flow from operating activities primarily due to operating income for the period of $138.2 million, partially offset by changes in working capital. Our primary uses of cash were $261.5 million for maintenance and upgrades of our drilling rigs, reactivation costs and costs related to the mobilization of VALARIS DS-13 and VALARIS DS-14 to their stacking location in early 2024.

We completed our most recent rig reactivation project in the first half of 2024. Generally, most of the reactivation costs are operating expenses, recognized in the income statement, related to de-preservation activities, including reinstalling key pieces of equipment and crew costs. Capital expenditures during reactivations include rig modifications, equipment overhauls and any customer required capital upgrades. We are generally compensated for any customer-specific enhancements.

Based on our current projections, we expect capital expenditures during 2025 to approximate $375.0 million to $415.0 million primarily relating to maintenance and upgrade projects, including contract-specific capital expenditures. Depending on market conditions, contracting activity and future opportunities, we may make additional capital expenditures to upgrade rigs for customer requirements and acquire additional rigs.

------

We review from time to time possible acquisition opportunities relating to our business, which may include the acquisition of rigs or other businesses. The timing, size or success of any acquisition efforts and the associated potential capital commitments are unpredictable and uncertain. We may seek to fund all or part of any such efforts with cash on hand and proceeds from debt and/or equity issuances and may issue equity directly to the sellers. Our ability to obtain capital for additional projects to implement our growth strategy over the longer term will depend on our future operating performance, restrictions to incur additional debt in the Indenture and the 2028 Credit Agreement, financial condition and, more broadly, on the availability of equity and debt financing. Capital availability will be affected by prevailing conditions in our industry, the global economy, the global financial markets and other factors, many of which are beyond our control. In addition, any additional debt service requirements we take on could be based on higher interest rates and shorter maturities and could impose a significant burden on our results of operations and financial condition, and the issuance of additional equity securities could result in significant dilution to shareholders.

*Investment in ARO and Notes Receivable from ARO*

We expect to receive cash from ARO in the future both from the maturity of our Notes Receivable from ARO and from the distribution of earnings from ARO.

The distribution of earnings to the joint-venture partners is at the discretion of the ARO board of managers, consisting of 50/50 membership of managers appointed by Saudi Aramco and managers appointed by us, with approval required by both shareholders. The timing and amount of any cash distributions to the joint venture partners cannot be predicted with certainty and will be influenced by various factors, including the liquidity position and long-term capital requirements of ARO. ARO has not made a cash distribution of earnings to its partners since its formation. ARO had cash and cash equivalents of $73.0 million as of June 30, 2025.

The Notes Receivable from ARO, which are governed by the laws of Saudi Arabia, mature during 2027 and 2028. In the event that ARO is unable to repay the Notes Receivable from ARO when they become due, we would require the prior consent of our joint venture partner to enforce ARO's payment obligations.

See "<u>[Note 3](#icfeecfb28c084bbdac4e9f2e98bd4d23_43)</u> - *Equity Method Investment in ARO*" to our condensed consolidated financial statements included in "<u>[Item 1.](#icfeecfb28c084bbdac4e9f2e98bd4d23_16)</u> *Financial Statements*" for additional information on our investment in ARO and Notes Receivable from ARO.

The following table summarizes the maturity schedule of our Notes Receivable from ARO as of June 30, 2025 (in millions):

---

| | |
|:---|:---|
| **Maturity Date** | **Principal Amount** |
| October 2027 | $213.6 |
| October 2028 | 163.0 |
| Total | $376.6 |

---

*Share Repurchase Program*

Our board of directors has authorized a share repurchase program under which we may purchase up to $600.0 million of our outstanding common shares. As of June 30, 2025, we had approximately $275.0 million available for share repurchases pursuant to the program. There were no share repurchases under this program during the three and six months ended June 30, 2025 and 2024. See "<u>[Note 9](#icfeecfb28c084bbdac4e9f2e98bd4d23_64)</u> - *Shareholders' Equity*" to our condensed consolidated financial statements included in "<u>[Item 1.](#icfeecfb28c084bbdac4e9f2e98bd4d23_16)</u> *Financial Statements*" for additional information on our share repurchase program.

------

*Other Commitments* 

We have other commitments that we are contractually obligated to fulfill with cash under certain circumstances. As of June 30, 2025, we were contingently liable for an aggregate amount of $30.0 million under outstanding letters of credit, which guarantee our performance as it relates to our drilling contracts, contract bidding, customs duties, tax appeals and other obligations in various jurisdictions. Obligations under these letters of credit are not normally called, as we typically comply with the underlying performance requirements. As of June 30, 2025, we had collateral deposits in the amount of $11.2 million with respect to these agreements.

In connection with our 50/50 unconsolidated joint venture, we have a potential obligation to fund ARO for newbuild jackup rigs. The Shareholder Agreement specifies that ARO shall purchase 20 newbuild jackup rigs over an approximate 10-year period. The joint venture partners intend for the newbuild jackup rigs to be financed out of available cash on hand and from ARO's operations and/or funds available from third-party financing. The first two newbuild rigs, Kingdom 1 and Kingdom 2, were delivered in the fourth quarter 2023 and the second quarter of 2024, respectively. In October 2023, ARO entered into a $359.0 million term loan to finance the remaining payments due upon delivery of the two rigs and for general corporate purposes. The term loan matures in eight years following the related drawdown under the term loan and requires equal quarterly amortization payments during the term, with a 50% balloon payment due at maturity. Our Notes Receivable from ARO are subordinated and junior in right of payment to ARO's term loan. Additionally, in 2024, ARO entered into a revolving credit facility which provides for borrowings of up to $100.0 million. There were no amounts outstanding under the credit facility as of June 30, 2025.

In October 2024, ARO ordered the third newbuild jackup, Kingdom 3, for a purchase price of approximately $300.0 million, and paid the 25% down payment from cash on hand. The final payment will be due upon delivery of the rig. ARO is expected to commit to order one additional newbuild jackup in the near term. ARO expects these newly ordered jackup rigs to be financed out of cash on hand or from operations or funds available from third-party financing. In the event ARO has insufficient cash or is unable to obtain third-party financing, each partner may periodically be required to make additional capital contributions to ARO, up to a maximum aggregate contribution of $1.25 billion from each partner to fund the newbuild program. Beginning with the delivery of the second newbuild, each partner's commitment is reduced by the lesser of the actual cost of each newbuild rig or $250.0 million on a proportionate basis. Following the delivery of Kingdom 2, our commitment to fund the newbuild program has been reduced to $1.1 billion. See "<u>[Note 3](#icfeecfb28c084bbdac4e9f2e98bd4d23_43)</u> - *Equity Method Investment in ARO*" to our condensed consolidated financial statements included in "<u>[Item 1](#icfeecfb28c084bbdac4e9f2e98bd4d23_16)</u>. *Financial Statements*" for additional information on ARO.

*Tax Assessments*

In February 2024, one of our Malaysian subsidiaries received an unfavorable court decision regarding a tax assessment for the 2012-2017 tax years totaling approximately MYR 117.0 million (approximately $28.0 million converted at current quarter-end exchange rates), including a late payment penalty. In July 2024, we received a payment demand from the Malaysian tax authority for the full assessment amount. In order to further contest the assessment, we agreed to a seven-month payment plan which commenced in August 2024. As of June 30, 2025, all payments under the seven-month payment plan had been made. We have not recorded a liability for uncertain tax positions as of June 30, 2025, related to this assessment based on a more-likely-than-not threshold. We believe our tax returns are materially correct as filed and will vigorously contest this assessment.

------

During 2019, the Australian tax authorities issued aggregate tax assessments totaling approximately A$101.0 million, plus interest, related to the examination of certain of our tax returns for the years 2011 through 2016. During the third quarter of 2019, we made a A$42.0 million payment (approximately $29.0 million at then-current exchange rates) to the Australian tax authorities to litigate the assessment. In December 2024, we reached a settlement agreement with the Australian tax authorities for A$4.0 million (approximately $2.0 million at then-current exchange rates). Accordingly, we released approximately $18.0 million of the uncertain tax position liability previously recognized and recognized a corresponding tax benefit in our Condensed Consolidated Statements of Operations for these assessments in the fourth quarter of 2024. We no longer had a liability for unrecognized tax benefits relating to these assessments as of December 31, 2024. During the first quarter of 2025, we received refunds, including interest, totaling A$42.0 million (approximately $26.0 million at then-current exchange rates).

*Divestitures* 

Our business strategy has been to focus on ultra-deepwater floater and premium jackup operations and de-emphasize other assets and operations that no longer meet our standards for economic returns. As part of our strategy, we may act opportunistically from time to time to monetize assets to enhance shareholder value and improve our liquidity profile, in addition to reduce holding costs by selling or disposing of lower-specification or non-core rigs. See "<u>[Note 8](#icfeecfb28c084bbdac4e9f2e98bd4d23_61)</u> - *Debt*" to our condensed consolidated financial statements included in our annual report on Form 10-K for the year ended December 31, 2024 for additional information on certain restrictions on the sales of assets.

In May 2025, we entered into an agreement to sell VALARIS 247, a rig within our Jackups segment, for approximately $108.0 million, subject to certain customary closing conditions and the completion of its current drilling contract. In accordance with the agreement, a $21.5 million deposit was made by the buyer into an escrow account held by a third party during the second quarter of 2025. We expect to collect the deposit and remaining proceeds and to recognize a pre-tax gain of approximately $87.0 million upon completion of the sale, which is expected to occur during the second half of 2025.

During the first quarter of 2025 we sold VALARIS 75, a rig within our Jackups segment, for net proceeds of $24.0 million, resulting in the recognition of a pre-tax gain on sale of approximately $23.0 million. Of the proceeds, $14.0 million was collected upon closing, with the remaining $10.0 million expected to be received in equal installments on the first and second anniversaries of the closing.

Additionally, in the first quarter of 2025, we approved a plan to retire three semisubmersible rigs within our Floaters segment, VALARIS DPS-3, VALARIS DPS-5 and VALARIS DPS-6 (collectively, the "Retired Semis"). The Retired Semis were sold for recycling and removed from service in April 2025 for total cash proceeds of $10.0 million.

See "<u>[Note 5](#icfeecfb28c084bbdac4e9f2e98bd4d23_52)</u> – *Property and Equipment*" to our condensed consolidated financial statements included in "<u>[Item 1](#icfeecfb28c084bbdac4e9f2e98bd4d23_16)</u>. *Financial Statements*" for further information regarding these divestitures.

**MARKET RISK**

*Interest Rate Risk* 

Our outstanding debt at June 30, 2025 consisted of our $1.1 billion aggregate principal amount of 2030 Second Lien Notes. We are subject to interest rate risk on our fixed-interest rate borrowings. Fixed rate debt, where the interest rate is fixed over the life of the instrument, exposes us to changes in market interest rates impacting the fair value of the debt.

Our 2028 Credit Agreement provides for commitments permitting borrowings of up to $375.0 million at June 30, 2025. As the interest rates for such borrowings are at variable rates, we are subject to interest rate risk. As of June 30, 2025, we had no outstanding borrowings under the 2028 Credit Agreement.

------

Our Notes Receivable from ARO bear interest based on the one-year term SOFR rate, set as of the end of the year prior to the year applicable, plus 2.10%. As the Notes Receivable from ARO bear interest on the applicable SOFR rate determined at the end of the preceding year, the rate governing our interest income in 2025 has already been determined. A hypothetical 1% decrease to SOFR would decrease interest income for the year ended December 31, 2025 by $3.8 million based on the principal amount outstanding at June 30, 2025 of $376.6 million.

*Foreign Currency Risk* 

Our functional currency is the U.S. dollar. As is customary in the oil and gas industry, a majority of our revenues and expenses are denominated in U.S. dollars; however, a portion of the revenues earned and expenses incurred by certain of our subsidiaries are denominated in currencies other than the U.S. dollar. We are exposed to foreign currency exchange risk to the extent the amount of our monetary assets denominated in the foreign currency differs from our obligations in the foreign currency or revenue earned differs from costs incurred in the foreign currency. We do not currently hedge our foreign currency risk.

&nbsp;&nbsp;&nbsp;&nbsp;

**CRITICAL ACCOUNTING POLICIES**

The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires us to make estimates, judgments and assumptions that affect the amounts reported in our condensed consolidated financial statements and accompanying notes. Our significant accounting policies are included in Note 1 to our audited consolidated financial statements for the year ended December 31, 2024, included in our annual report on Form 10-K filed with the SEC on February 20, 2025. These policies, along with our underlying judgments and assumptions made in their application, have a significant impact on our condensed consolidated financial statements.

We identify our critical accounting policies as those that are the most pervasive and important to the portrayal of our financial position and operating results and that require the most difficult, subjective and/or complex judgments regarding estimates in matters that are inherently uncertain. Our critical accounting policies are those related to property and equipment, income taxes and pension and other post-retirement benefits. For a discussion of the critical accounting policies and estimates that we use in the preparation of our condensed consolidated financial statements, see "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies and Estimates" in Part II of our annual report on Form 10-K for the year ended December 31, 2024.

**New Accounting Pronouncements** 

See "<u>[Note 1](#icfeecfb28c084bbdac4e9f2e98bd4d23_34)</u> - *Unaudited Condensed Consolidated Financial Statements*" to our condensed consolidated financial statements included in "<u>[Item 1](#icfeecfb28c084bbdac4e9f2e98bd4d23_16)</u>. *Financial Statements*" for information on new accounting pronouncements.

**Item 3. *Quantitative and Qualitative Disclosures About Market Risk***

Information required under this Item 3. has been incorporated herein from "<u>[Item 2](#icfeecfb28c084bbdac4e9f2e98bd4d23_121)</u>. Management's Discussion and Analysis of Financial Condition and Results of Operations - Market Risk."

------

**Item 4. *Controls and Procedures***

**Evaluation of Disclosure Controls and Procedures** – We have established disclosure controls and procedures to ensure that the information required to be disclosed by us in the reports that we file under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and that such information is accumulated and made known to the officers who certify the Company's financial reports and to other members of senior management and the board of directors as appropriate to allow timely decisions regarding required disclosure.

Based on their evaluation as of June 30, 2025, our management, with the participation of our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) are effective.

**Changes in Internal Controls** – There were no material changes in our internal control over financial reporting during the quarter ended June 30, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

------

**PART II - OTHER INFORMATION**

**Item 1. *Legal Proceedings***

*Environmental Matters*

We are currently subject to pending notices of assessment relating to spills of drilling fluids, oil, brine, chemicals, grease or fuel from drilling rigs operating offshore Brazil from 2008 to 2019, pursuant to which the governmental authorities have assessed, or are anticipated to assess, fines. We have contested these notices and appealed certain adverse decisions and are awaiting decisions in these cases. Although we do not expect final disposition of these assessments to have a material adverse effect on our financial position, operating results and cash flows, there can be no assurance as to the ultimate outcome of these assessments. A $0.5 million liability related to these matters was included in Accrued liabilities and other on our Condensed Consolidated Balance Sheet as of June 30, 2025 included in "<u>[Item 1](#icfeecfb28c084bbdac4e9f2e98bd4d23_16)</u>. *Financial Statements*."

*Other Matters*

In addition to the foregoing, we are named defendants or parties in certain other lawsuits, claims or proceedings incidental to our business and are involved from time to time as parties to governmental investigations or proceedings, including matters related to taxation, arising in the ordinary course of business. Although the outcome of such lawsuits or other proceedings cannot be predicted with certainty and the amount of any liability that could arise with respect to such lawsuits or other proceedings cannot be predicted accurately, we do not expect these matters to have a material adverse effect on our financial position, operating results or cash flows.

See "<u>[Note 11](#icfeecfb28c084bbdac4e9f2e98bd4d23_73)</u> - *Contingencies*" to our condensed consolidated financial statements included in "<u>[Item 1](#icfeecfb28c084bbdac4e9f2e98bd4d23_16)</u>. *Financial Statements*" for additional information.

**Item 1A. *Risk Factors***

There are numerous factors that affect our business and results of operations, many of which are beyond our control. In addition to the other information presented in this quarterly report, you should carefully read and consider "Item 1A. Risk Factors" in Part I and "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II of our annual report on Form 10-K for the year ended December 31, 2024, which contains descriptions of significant risks that may cause our actual results of operations in future periods to differ materially from those currently anticipated or expected.

**Item 2. *Unregistered Sales of Equity Securities and Use of Proceeds***

Our board of directors has authorized a share repurchase program of up to $600.0 million. The share repurchase program does not have a fixed expiration, may be modified, suspended or discontinued at any time and is subject to compliance with applicable covenants and restrictions under our financing agreements. The amount remaining for purchase was approximately $275.0 million as of June 30, 2025. There were no share repurchases under this program during the three months ended June 30, 2025.

**Item 5. *Other Information***

During the three months ended June 30, 2025, no director or officer of the Company adopted or terminated a "Rule 10b5-1 trading arrangement" or "non-Rule 10b5-1 trading arrangement," as each term is defined in Item 408(a) of Regulation S-K.

------

**Item 6. *Exhibits***

---

| | |
|:---|:---|
| **Exhibit Number** | **Exhibit** |
| \*31.1 | <u>[Certification of the Chief Executive Officer of Registrant Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.](val-06302025xexhibit311.htm)</u> |
| \*31.2 | <u>[Certification of the Chief Financial Officer of Registrant Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.](val-06302025xexhibit312.htm)</u> |
| \*\*32.1 | <u>[Certification of the Chief Executive Officer of Registrant Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.](val-06302025xexhibit321.htm)</u> |
| \*\*32.2 | <u>[Certification of the Chief Financial Officer of Registrant Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.](val-06302025xexhibit322.htm)</u> |
| \*101.INS | XBRL Instance Document - The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
| \*101.SCH | Inline XBRL Taxonomy Extension Schema Document |
| \*101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document |
| \*101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document |
| \*101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document |
| \*101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document |
| \*104 | The cover page of our Quarterly Report on Form 10-Q for the quarter ended June 30, 2025, formatted in Inline XBRL (included with Exhibit 101 attachments). |

---

\* Filed herewith.

\*\* Furnished herewith.

------

**SIGNATURES**

&nbsp;&nbsp;&nbsp;&nbsp;Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

---

| | | |
|:---|:---|:---|
| | | **Valaris Limited** |
| Date: | July 31, 2025 | /s/ CHRISTOPHER T. WEBER |
| | | Christopher T. Weber<br>Senior Vice President and Chief Financial Officer |
| | | /s/ MELISSA BARRON |
| | | Melissa Barron<br>Controller<br>(principal accounting officer) |

---

## Exhibit 31.1

Exhibit 31.1

**CERTIFICATION**

I, Anton Dibowitz, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.I have reviewed this report on Form 10-Q for the fiscal quarter ending June 30, 2025 of Valaris Limited;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4.The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c.Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d.Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | |
|:---|:---|
| Dated: | July 31, 2025 |
| /s/ Anton Dibowitz | /s/ Anton Dibowitz |
| Anton Dibowitz<br>Director, President and Chief Executive Officer | Anton Dibowitz<br>Director, President and Chief Executive Officer |

---

## Exhibit 31.2

Exhibit 31.2

**CERTIFICATION**

I, Christopher T. Weber, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.I have reviewed this report on Form 10-Q for the fiscal quarter ending June 30, 2025 of Valaris Limited;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4.The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c.Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d.Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | |
|:---|:---|
| Dated: | July 31, 2025 |
| /s/ Christopher T. Weber | /s/ Christopher T. Weber |
| Christopher T. Weber<br>Senior Vice President and Chief Financial Officer | Christopher T. Weber<br>Senior Vice President and Chief Financial Officer |

---

## Exhibit 32.1

Exhibit 32.1

**CERTIFICATION PURSUANT TO**

**18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO** 

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

&nbsp;&nbsp;&nbsp;&nbsp;In connection with the Quarterly Report of Valaris Limited (the "Company") on Form 10-Q for the period ending June 30, 2025 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Anton Dibowitz, Director, President and Chief Executive Officer (principal executive officer) of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002 (the "Act"), that, to my knowledge:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 (the "Exchange Act"); and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| |
|:---|
| /s/ Anton Dibowitz |
| Anton Dibowitz<br>Director, President and Chief Executive Officer |
| July 31, 2025 |

---

&nbsp;&nbsp;&nbsp;&nbsp;The foregoing certification is being furnished solely pursuant to § 906 of the Act and Rule 13a-14(b) promulgated under the Exchange Act and is not being filed as part of the Report or as a separate disclosure document.

## Exhibit 32.2

Exhibit 32.2

**CERTIFICATION PURSUANT TO**

**18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO** 

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

&nbsp;&nbsp;&nbsp;&nbsp;In connection with the Quarterly Report of Valaris Limited (the "Company") on Form 10-Q for the period ending June 30, 2025 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Christopher T. Weber, Senior Vice President and Chief Financial Officer (principal financial officer) of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002 (the "Act"), that, to my knowledge:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 (the "Exchange Act"); and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| |
|:---|
| /s/ Christopher T. Weber |
| Christopher T. Weber<br>Senior Vice President and Chief Financial Officer |
| July 31, 2025 |

---

&nbsp;&nbsp;&nbsp;&nbsp;The foregoing certification is being furnished solely pursuant to § 906 of the Act and Rule 13a-14(b) promulgated under the Exchange Act and is not being filed as part of the Report or as a separate disclosure document.

<br>