# EDGAR Filing Document

**Accession Number:** 0001120970
**File Stem:** 0001437749-26-009589
**Filing Date:** 2026-3
**Character Count:** 619709
**Document Hash:** c50cc3d3f2200ab08b739be744a1902e
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001437749-26-009589.hdr.sgml**: 20260324

**ACCESSION NUMBER**: 0001437749-26-009589

**CONFORMED SUBMISSION TYPE**: 10-K

**PUBLIC DOCUMENT COUNT**: 145

**CONFORMED PERIOD OF REPORT**: 20251231

**FILED AS OF DATE**: 20260324

**DATE AS OF CHANGE**: 20260324

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Comstock Inc.
- **CENTRAL INDEX KEY:** 0001120970
- **STANDARD INDUSTRIAL CLASSIFICATION:** INDUSTRIAL ORGANIC CHEMICALS [2860]
- **ORGANIZATION NAME:** 08 Industrial Applications and Services
- **EIN:** 650955118
- **STATE OF INCORPORATION:** NV
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-35200
- **FILM NUMBER:** 26786207

**BUSINESS ADDRESS:**
- **STREET 1:** 117 AMERICAN FLAT ROAD
- **STREET 2:** PO BOX 1118
- **CITY:** VIRGINIA CITY,
- **STATE:** NV
- **ZIP:** 89440
- **BUSINESS PHONE:** 775-847-5272

**MAIL ADDRESS:**
- **STREET 1:** 117 AMERICAN FLAT ROAD
- **STREET 2:** PO BOX 1118
- **CITY:** VIRGINIA CITY,
- **STATE:** NV
- **ZIP:** 89440

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Comstock Mining Inc.
- **DATE OF NAME CHANGE:** 20100720

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** GOLDSPRING INC
- **DATE OF NAME CHANGE:** 20040730

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** GOLDSPRING
- **DATE OF NAME CHANGE:** 20030821

?xml version='1.0' encoding='ASCII'? lode20251231_10k.htm

[**Table of Contents**](#toc)

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 10-K**

**☒ ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**FOR THE FISCAL YEAR ENDED December 31, 2025**

**☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**FOR THE TRANSITION PERIOD FROM______TO______.** 

**COMMISSION FILE NO.: 001-35200**

**COMSTOCK INC.**

(Exact name of registrant as specified in its charter)

---

| | |
|:---|:---|
| **Nevada** | **65-0955118** |
| (State or other jurisdiction of | (I.R.S. Employer |
| incorporation or organization) | Identification No.) |
| **117 American Flat Road, Virginia City, NV** | **89440** |
| (Address of principal executive offices) | (Zip Code) |

---

**(775) 847-5272**

(Registrant's telephone number)

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| Title of each class | Trading Symbol | Name of each exchange on which registered |
| Common Stock, par value $0.000666 per share | LODE | NYSE American |

---

Securities registered pursuant to Section 12(g) of the Act: None

---

| | | | | |
|:---|:---|:---|:---|:---|
| Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. | Yes | ☐ | No | ☒ |
| Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. | Yes | ☐ | No | ☒ |
| Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. | Yes | ☒ | No | ☐ |
| Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). | Yes | ☒ | No | ☐ |

---

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| Large accelerated filer | ☐ | Accelerated filer | ☐ | Emerging growth company | ☐ |
| Non-accelerated filer | ☒ | Smaller reporting company | ☒ |  |  |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. |  |  |  | ☐ |
| Indicate by check mark whether the registrant has filed a report on and attestation to its management's assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. |  |  |  | ☐ |
| If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. |  |  |  | ☐ |
| Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant's executive officers during the relevant recovery period pursuant to §240.10D-l(b). |  |  |  | ☐ |
| Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). | Yes | ☐ | No | ☒ |
| The aggregate market value of the 31,209,494 shares of voting stock held by non-affiliates of the registrant based on the closing price on the NYSE American on June 30, 2025 was $118,283,981. |  |  |  |  |

---

The number of shares outstanding of Common Stock, $0.000666 par value per share, on March 20, 2026 was 74,099,140.

**DOCUMENTS INCORPORATED BY REFERENCE:**

Portions of the definitive proxy statement to be delivered to shareholders in connection with the 2026 Annual Meeting of Shareholders, are incorporated by reference in Part III

------

[**Table of Contents**](#toc)

This page intentionally left blank.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 2

------

[**Table of Contents**](#toc)

**COMSTOCK INC.**

**ANNUAL REPORT ON FORM 10-K**

**FOR THE FISCAL YEAR ENDED December 31, 2025**

**TABLE OF CONTENTS**

---

| | | |
|:---|:---|:---|
| [<u>PART I</u>](#partone) | [<u>PART I</u>](#partone) | [<u>PART I</u>](#partone) |
| [<u>ITEM 1</u>](#business) | [<u>BUSINESS</u>](#business) | [7](#business) |
| [<u>ITEM 1A</u>](#risk) | [<u>RISK FACTORS</u>](#risk) | [13](#risk) |
| [<u>ITEM 1C</u>](#cyber) | [<u>CYBERSECURITY</u>](#cyber) | [31](#cyber) |
| [<u>ITEM 2</u>](#properties) | [<u>PROPERTIES</u>](#properties) | [32](#properties) |
| [<u>ITEM 3</u>](#legal) | [<u>LEGAL PROCEEDINGS</u>](#legal) | [39](#legal) |
| [<u>ITEM 4</u>](#mine) | [<u>MINE SAFETY DISCLOSURES</u>](#mine) | [39](#mine) |
| [<u>PART II</u>](#parttwo) | [<u>PART II</u>](#parttwo) | [<u>PART II</u>](#parttwo) |
| [<u>ITEM 5</u>](#market) | [<u>MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER</u> <u>MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES</u>](#market) | [40](#market) |
| [<u>ITEM 6</u>](#reserved) | [<u>\[RESERVED\]</u>](#reserved) | [40](#reserved) |
| [<u>ITEM 7</u>](#mda) | [<u>MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND</u> <u>RESULTS OF OPERATIONS</u>](#mda) | [41](#mda) |
| [<u>ITEM 7A</u>](#quant) | [<u>QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK</u>](#quant) | [50](#quant) |
| [<u>ITEM 8</u>](#finstmts) | [<u>FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA</u>](#finstmts) | [51](#finstmts) |
| [<u>ITEM 9</u>](#changes) | [<u>CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND</u> <u>FINANCIAL DISCLOSURE</u>](#changes) | [99](#changes) |
| [<u>ITEM 9A</u>](#controls) | [<u>CONTROLS AND PROCEDURES</u>](#controls) | [99](#controls) |
| [<u>ITEM 9B</u>](#otherinfo) | [<u>OTHER INFORMATION</u>](#otherinfo) | [99](#otherinfo) |
| [<u>ITEM 9C</u>](#disclosure) | [<u>DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS</u>](#disclosure) | [99](#disclosure) |
| [<u>PART III</u>](#partthree) | [<u>PART III</u>](#partthree) | [<u>PART III</u>](#partthree) |
| [<u>ITEM 10</u>](#directors) | [<u>DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE</u>](#directors) | [100](#directors) |
| [<u>ITEM 11</u>](#executive) | [<u>EXECUTIVE COMPENSATION</u>](#executive) | [100](#executive) |
| [<u>ITEM 12</u>](#security) | [<u>SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT</u> <u>AND RELATED STOCKHOLDER MATTERS</u>](#security) | [101](#security) |
| [<u>ITEM 13</u>](#certain) | [<u>CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR</u> <u>INDEPENDENCE</u>](#certain) | [101](#certain) |
| [<u>ITEM 14</u>](#principal) | [<u>PRINCIPAL ACCOUNTANT FEES AND SERVICES</u>](#principal) | [101](#principal) |
| [<u>PART IV</u>](#partfour) | [<u>PART IV</u>](#partfour) | [<u>PART IV</u>](#partfour) |
| [<u>ITEM 15</u>](#exhibits) | [<u>EXHIBITS AND FINANCIAL STATEMENT SCHEDULES</u>](#exhibits) | [102](#exhibits) |
| [<u>ITEM 16</u>](#summary) | [<u>FORM 10-K SUMMARY</u>](#summary) | [105](#summary) |
|  | [<u>SIGNATURES</u>](#sigs) | [106](#sigs) |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 3

------

[**Table of Contents**](#toc)

**PART I**

DEFINED TERMS USED IN THIS REPORT

The following are defined terms and naming conventions used in this Annual Report on Form 10-K, unless otherwise specified:

---

| | |
|:---|:---|
| *Comstock Inc. and its Subsidiaries:* |  |
| Comstock, we, our, us, or the Company | Comstock Inc. and its subsidiaries on a consolidated basis |
| Comstock Fuels | Comstock Fuels Corporation |
| Bioleum | Bioleum Corporation, a subsidiary of the Company, (Comstock Fuels Oklahoma LLC, Comstock Innovations Corporation, Comstock IP Holdings, Hexas Biomass Inc., HX Biomass Corporation, Bioleum PDC Madison LLC, Bioleum IP Holdings LLC and Bioleum PDC Wausau LLC) |
| Comstock Metals | Comstock Metals LLC (Comstock Solar Recycling (CA) LLC, Comstock Solar Recycling (OH) LLC and Comstock Solar Recycling LLC) |
| Comstock Mining | Comstock Mining LLC, Comstock Processing LLC, Comstock Exploration and Development LLC and Northern Comstock LLC |
| *Various Defined Terms:* |  |
| EPS | Earnings per share |
| Exchange Act | Securities Exchange Act of 1934, as amended |
| GAAP | U.S. Generally Accepted Accounting Principles |
| NYSE | NYSE American LLC |
| SEC | Securities and Exchange Commission |
| Securities Act | Securities Act of 1933, as amended |
| *Industry Defined Terms:* |  |
| BLM | Bureau of Land Management, an agency of the U.S. Department of Interior |
| BTC | Federal biodiesel mixture excise tax credit |
| CI | Carbon intensity, or CI, refers to the relative amount of carbon dioxide (CO2) emissions that are released for a specific activity. |
| EIA | U.S. Energy Information Administration |
| EPA | U.S. Environmental Protection Agency |
| GHG | Greenhouse gas |
| LCFS | Low Carbon Fuel Standard |
| RFA | Renewable Fuels Association |
| RFS or RFS II | Renewable Fuel Standards published by the EPA |
| RIN | Renewable identification number |
| RVO | Renewable volume obligation |
| U.S. | United States of America |
| *Glossary:* |  |
| AI | Artificial intelligence |
| Biomass | renewable organic material produced, in pertinent part, upon conversion of energy from the sun, water, and carbon dioxide into stored chemical energy. |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 4

------

[**Table of Contents**](#toc)

---

| | |
|:---|:---|
| Claim | a mining interest area giving its holder the right to prospect, explore for, and exploit minerals. |
| Grade | the amount of metal per ton of material. |
| Indicated Mineral Resource | that part of a mineral resource for which quantity and grade or quality are estimated on the basis of adequate geological evidence and sampling. The level of geological certainty associated with an indicated mineral resource is sufficient to allow a qualified person to apply modifying factors in sufficient detail to support mine planning and evaluation of the economic viability of the deposit. Because an indicated mineral resource has a lower level of confidence than the level of confidence of a measured mineral resource, an indicated mineral resource may only be converted to a probable mineral reserve. |
| Inferred Mineral Resource | that part of a mineral resource for which quantity and grade or quality are estimated on the basis of limited geological evidence and sampling. The level of geological uncertainty associated with an inferred mineral resource is too high to apply relevant technical and economic factors likely to influence the prospects of economic extraction in a manner useful for evaluation of economic uncertainty. |
| Intermediate | a product produced from one or more reactants during one conversion step for use in one or more succeeding conversion steps into a final product. |
| Lode | a vein-like deposit or rich supply of or source of minerals. |
| Long cycle carbon | long-term carbon cycle operating over millions of years, primarily involving the production and sequestration of biomass in the Earth's crust and mantle, where it is converted with heat, pressure, and time into fossil hydrocarbons; emissions of long cycle carbon derive, in pertinent part, from previously-sequestered carbon dioxide, and therefore add to and disrupt the Earth's natural short cycle and climate. |
| Measured Mineral Resource | that part of a mineral resource for which quantity and grade or quality are estimated on the basis of conclusive geological evidence and sampling. The level of geological certainty associated with a measured mineral resource is sufficient to allow a qualified person to apply modifying factors, as defined in this section, in sufficient detail to support detailed mine planning and final evaluation of the economic viability of the deposit. Because a measured mineral resource has a higher level of confidence than the level of confidence of either an indicated mineral resource or an inferred mineral resource, a measured mineral resource may be converted to a proven mineral reserve or to probable mineral reserve. |
| Mineral reserve | an estimate of tonnage and grade or quality of indicated and measured mineral resources that, in the opinion of the qualified person, can be the basis of an economically viable project. More specifically, it is the economically mineable part of a measured or indicated mineral resource, which includes diluting materials and allowance for losses that may occur when the material is mined or extracted. The mineral reserve estimate must be based on at least a preliminary feasibility study. |
| Mineral resource | a concentration or occurrence of material of economic interest in or on the Earth's crust in such form, grade or quality and quantity that there are reasonable prospects for economic extraction. A mineral resource is a reasonable estimate of mineralization, taking into account relevant factors such as cut-off grade, likely mining dimensions, location or continuity, that, with the assumed and justifiable technical and economic conditions, is likely to, in whole or part, become economically extractable. |
| NSR | net smelter return, a frequently used basis for calculating royalties. |

---

---

| | |
|:---|:---|
| Ore | mineral-bearing material, which is economically and legally extractable. |
| Precursor | an initial or intermediate compound that participates in a reaction and/or process that produces another compound. |
| Probable mineral reserve | the economically mineable part of an indicated, and, in some cases, a measured mineral resource. |
| Proven mineral reserve | the economically mineable part of a measured mineral resource which can only result from conversion of a measured mineral resource. |
| Short cycle carbon | short-term carbon cycle operating over months or centuries involving the exchange of carbon above the surface of the Earth, primarily between its air, water, biomass, and soil; emissions of short cycle carbon derive, in pertinent part, from carbon dioxide that was recently photosynthesized into biomass, and therefore have a net zero impact on the carbon content above the Earth's surface and climate. |
| Stripping ratio | the ratio of waste tons to ore tons mined. |
| Tailings | refuse materials resulting from the washing, concentration, or treatment of mineralized material. |
| TRL | Technology Readiness Levels (TRLs) are a method for understanding the technical maturity of a technology during its nine potential development phases. TRLs allow scientists and engineers to have a consistent datum of reference for understanding technology evolution, regardless of their technical background. |
| Vein | a deposit of non-sedimentary origin, which may or may not contain minerals. |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 5

------

[**Table of Contents**](#toc)

REVERSE STOCK SPLIT

On February 24, 2025, the Company effected a one-for-ten (1:10) reverse stock split of its issued and outstanding shares of common stock. In connection with the reverse split, all shares of common stock, stock options, per-share and warrant amounts for all periods presented have been adjusted retrospectively to reflect this reverse stock split. This recast ensures comparability across all periods presented and does not impact previously reported net income (loss), total assets, or total liabilities but does impact earnings per diluted share. The reverse stock split did not impact the total stockholders' equity, the number of authorized shares of common stock, or the par value per share.

&nbsp;&nbsp;&nbsp;&nbsp; MARKET AND INDUSTRY DATA FORECASTS

This document includes industry data and forecasts prepared by third parties. Third-party industry publications generally state that the information contained therein has been obtained from sources believed to be reliable, but do not guarantee the accuracy and completeness of such information. We have based much of our discussion on the solar industries and renewable fuels, including government regulation relevant to those industries, and on information published by industry associations, like the RFA. The RFA is a trade organization, and they and other such organizations may present information in a manner that is more favorable than would be presented by independent sources. We have also used data and other information in this document that was published by the EIA and the EPA. Forecasts, in particular, are subject to a high risk of inaccuracy, especially forecasts projected over long periods of time.

CAUTIONARY INFORMATION REGARDING FORWARD LOOKING STATEMENTS

The SEC encourages companies to disclose forward-looking information so that investors can understand a company's future prospects and make informed investment decisions. This report contains such *forward-looking statements*. We make certain forward-looking statements in this Annual Report on Form 10-K. These forward-looking statements relate to our outlook or expectations for revenues, expenses, earnings, asset quality or other future financial or business performance, strategies, transactions, or expectations, or the impact of legal, regulatory or supervisory matters on our business, results of operations or financial condition. Specifically, forward-looking statements may include statements preceded by, followed by or that include the words *believe*, *estimate*, *plan*, *project*, *forecast*, *expect*, *anticipate*, *seek*, *target, intend*, *should*, *may*, *will*, *would* and similar expressions. These statements reflect our management's judgment based on currently available information and involve a number of risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Future performance cannot be ensured. Forward-looking statements are not guarantees, representations or warranties and are subject to risks and uncertainties, many of which are unforeseeable and beyond our control, and could cause actual results, developments, and business decisions to differ materially from those contemplated by such forward-looking statements. Some factors that could cause our actual results to differ include:

• sales of, and demand for, our products, services, and/or properties;

• industry market conditions, including the volatility and uncertainty of commodity prices;

• the speculative nature, costs, regulatory requirements, and hazards of natural and waste resource identification, exploration, development, availability, recycling, extraction, processing, and refining activities, including operational or technical difficulties, and risks of diminishing quantities or insufficiency of grades of qualified resources;

• changes in our planning, exploration, research and development, production, and operating activities;

• research and development, exploration, production, operating, and other variable and fixed costs;

• throughput rates, margins, earnings, debt levels, contingencies, taxes, capital expenditures, net cash flows, and growth;

• restructuring activities, including the nature and timing of restructuring charges and the impact thereof;

• employment and contributions of personnel, including our reliance on key management personnel;

• the costs and risks associated with developing new technologies;

• our ability to commercialize existing and new technologies;

• the impact of new, emerging, and competing technologies on our business;

• the possibility of one or more of the markets in which we compete being impacted by political, legal, and regulatory changes, or other external factors over which we have little or no control;

• the effects of mergers, consolidations, and unexpected announcements or developments from others;

• the impact of laws and regulations, including permitting and remediation requirements and costs;

• changes in or elimination of laws, regulations, tariffs, trade, or other controls or enforcement practices, including the potential that we may not be able to comply with applicable regulations;

• changes in generally accepted accounting principles;

• adverse effects of climate changes, natural disasters, and health epidemics, such as the COVID-19 outbreak;

• global economic and market uncertainties, changes in monetary or fiscal policies or regulations, the impact of terrorism and geopolitical events, volatility in commodity and/or other market prices, and interruptions in delivery of critical supplies, equipment and/or raw materials;

• assertion of claims, lawsuits, and proceedings against us;

• potential inability to satisfy debt and lease obligations, including because of limitations and restrictions contained in the instruments and agreements governing our indebtedness;

• our ability to raise additional capital and secure additional financing;

• interruptions in our production capabilities due to equipment failures or capital constraints;

• potential dilution from stock issuances, recapitalization, and balance sheet restructuring activities;

• potential inability or failure to timely file periodic reports with the SEC;

• potential inability to maintain the listing of our securities on any securities exchange or market;

• our ability to implement additional financial and management controls, reporting systems and procedures and comply with Section 404 of the Sarbanes-Oxley Act, as amended; and

• other risks referenced from time to time in our filings with the SEC and those factors listed in this Annual Report on Form 10-K for the year ended December 31, 2025 under Item 1A, Risk Factors.

Occurrence of such events or circumstances could have a material adverse effect on our business, financial condition, results of operations or cash flows and the market price of our securities. All subsequent written and oral forward-looking statements by or attributable to us or persons acting on our behalf are expressly qualified in their entirety by these factors. Investors are cautioned not to place undue reliance on the forward-looking statements, which speak only as of the date of this report or the date of the document incorporated by reference in this report. Except as may be required by securities or other law, we undertake no obligation to publicly update or revise any forward-looking statements, whether because of new information, future events, or otherwise.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 6

------

[**Table of Contents**](#toc)

**ITEM 1**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **BUSINESS**

OVERVIEW

Comstock commercializes innovative technologies, systems and supply chains that extract, process, and convert under-utilized waste and natural resources into clean energy and supporting products, including sustainable solutions that produce renewed and repurposed electrification metals and minerals from end-of-life solar panels. Bioleum Corporation ("Bioleum"), the Company's subsidiary, seeks to commercialize technologies that produce renewable fuels from waste, energy crops and other forms of woody biomass.

We approach the challenge of sustainability head-on by innovating, developing and commercializing technologies that accomplish more while utilizing fewer natural resources, protecting our ecosystem from the negative impact of carbon emissions and toxic materials, and enabling and empowering the next industrial revolution. Our plans to generate these throughputs involve deploying, integrating, partnering and licensing our technologies within a purpose-driven and designed ecosystem, including extended and interdependent partners that leverage their infrastructures, capacities, and resources, that are often directly integrated with our system.

Our strategic assets for Bioleum include two Wisconsin renewable fuels demonstration facilities, two pilot farms for purpose grown energy crops, a site in Tulsa, Oklahoma for our first fully integrated biorefinery, and for Metals, an operating Nevada-based solar panel recycling demonstration facility and a first-of-its-kind industry-scale solar panel recycling facility that we are currently installing, testing and commissioning.

We also own and manage investments in various legacy assets that previously supported our current or prior businesses that we are working to monetize. This includes our legacy gold and silver mining assets, real estate assets and certain non-strategic investments. This includes northern Nevada real estate that we own, control and/or manage comprised of industrial and commercial land, water rights, other direct investments and about seven square miles of patented and unpatented mining claims and surface parcels, some of which contain significant amounts of measured, indicated, and inferred gold and silver mineral resources.

OPERATING SEGMENTS

We group our business activities into two high-growth operating segments. Our corporate segment activities include supporting our high-growth segments, monetizing of non-strategic segments, like our mining segment, and evaluating potentially new and strategic opportunities. Collectively, these five business activities, that is, Metals, Fuels, Mining, Strategic Investments and Corporate Services, are grouped to manage our various systems and performance:

*Metals Segment*

Our Metals Segment is administered by our wholly owned subsidiary, Comstock Metals LLC and facilitates solar panel recycling and materials recovery solutions that drive sustainability across the electrification products market. In 2025 and 2024, Comstock Metals has been operating a demonstration-scale solar panel recycling facility, which generates revenue through service fees for decommissioning, environmental remediation ("tipping") fees for receiving and processing end-of-life solar panels, and offtake sales of high-value recycled materials, including aluminum, glass pearls, and concentrated tailings containing silver, silicon, copper, and other critical and electrification metals. This facility has demonstrated our capability to deliver environmentally superior recycling solutions that support the domestic critical mineral and electrification metals supply chains while reducing landfill waste.

Comstock Metals has completed all permitting requirements for its first industry-scale production facility, located on the same campus as the operating demonstration-scale facility. This industry-scale facility is expected to enhance our ability to meet the rapid and continuously growing demand for domestically recovered metals. The Company has secured a second site in the greater Las Vegas, Nevada area, and has submitted state permits for the second industry-scale facility and has commenced ordering equipment for the second industry-scale facility in Nevada. Comstock Metals has also designed a preliminary, engineered solution for a centralized, industrial scale refinery designed to maximize the recovery of the precious and critical metals from the industrial tailings generated by our growing network of industrial scale recycling facilities.

*Fuels Segment - Bioleum Corporation* 

Our Fuels Segment is administered by Bioleum, our majority-owned subsidiary, who develops and commercializes technologies that extract and convert wasted and unused lignocellulosic biomass into intermediates for refining into advanced renewable fuels. Bioleum plans to enable and elevate domestic energy production capacity by directly building, owning, and operating a network of U.S. Bioleum Refineries, starting by demonstrating its refining solutions at demonstration scale, with its first planned commercial demonstration facility in Oklahoma. Bioleum also licenses selected technologies to strategic international and domestic partners, including long term feedstock and offtake agreements.

*Mining Segment*

Our Mining Segment is administered by our wholly owned subsidiaries, Comstock Mining LLC, Comstock Processing LLC and various other local subsidiaries that collectively own, control or retain royalty interests on approximately seven square miles of patented mining claims, unpatented mining claims and surface parcels in Nevada, including five miles of continuous mineralized strike length (the "Comstock Mineral Estate").

*Strategic Investments Segment*

We own several investments that were intended to support our plans to produce and maximize throughput in our Metals and Fuels Segments, but that are not an independent component of our other segments or do not yet have any distinct operating activities. Our Strategic Investments Segment includes our minority equity investments in Green Li-ion Pte Limited ("Green Li-ion") (lithium ion battery material processor for precursor cathode active materials ("PCAM") production), and Sierra Springs Opportunity Fund ("SSOF") (direct investments in industrial northern Nevada real estate and supporting utilities where Metals currently operates).

*Corporate Segment*

Our Corporate Segment includes our corporate functions and services. Each segment has a distinct cost structure with dedicated management personnel with reporting responsibility to the chief operating decision maker ("CODM"). The CODM makes decisions about allocating resources based on discrete financial information for each segment. Discrete financial information is available for each operating segment.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 7

------

[**Table of Contents**](#toc)

RECENT DEVELOPMENTS

On January 9, 2026, the Company and Mackay entered into a Royalty Purchase and Sale Agreement pursuant to the NSR Royalty Agreement (see Note 6 of the Notes to the Consolidated Financial Statements), wherein the Company sold to Mackay 100% of the Company's right, title, and interest in and to a 1.5% net smelter returns royalty covering certain patented and unpatented mining claims and leased properties located in Storey County, Nevada, for an aggregate purchase price of $1,100,000 cash, all of which was received before January 20, 2026.

On January 28, 2026, the Company announced a Confidentially Marketed Public Offering ("CMPO") with Titan Partners Group LLC ("Titan Partners"). The Company raised $50 million in gross proceeds before underwriting discounts and commissions and other offering expenses. On January 30, 2026, the Company issued 18,181,819 registered shares of its common stock at a price of $2.75 per share for $50,000,002 and received net proceeds of $46,140,002 pursuant to the equity offering on January 28, 2026. On March 3, 2026, Titan Partners exercised the over-allotment option that gave Titan Partners the right to place an additional 2,727,272 registered shares of our common stock at a price of $2.75 per share for additional gross proceeds of $7,500,000 (net proceeds of approximately $6,900,000).

On January 30, 2026, in connection with the CMPO, the Company issued underwriter purchase warrants to various parties and issued 1,272,727 warrants with an issue date of January 30, 2026, initial exercise date of July 27, 2026 and expiration date of January 28, 2031 with an exercise price of $3.16. On March 3, 2026, the Company issued an additional 190,909 warrants with an issue date of March 3, 2026, expiration date of January 28, 2031 and with an exercise price of $3.16.

COMPETITIVE STRENGTHS

Our management team operates systemically and has deep experience in a diverse array of areas and industries, including heavy industrial manufacturing, high temperature, high heat manufacturing, carbon-based and graphite-based materials, hazardous materials and industrial waste, agriproducts, renewable metals, renewable fuels, mining, and intellectual property research, development, and award-winning and industry leading commercializations. We have deep and core competencies in systemic management, including constraint-based systems management, conflict resolution, acquisitions, and innovating, acquiring, integrating, and scaling new technologies to commercial maturity. This includes significant specific expertise and know-how in the design, engineering, construction, integration, operation, and scaling of facilities based on our patented, patent-pending, and/or proprietary processes and other technologies and specific management methodologies. Our expertise, know-how, technologies, and patent position collectively comprise our primary competitive strengths, and form the basis for our growth plans and the value-added renewable metals, renewable energy, mineral discovery, process solutions, related services, and client licensing options. Our strategic and tactical plans rely on the commercialization of renewable energy enabling technologies that shift the consumption, conservation and renewable policies and patterns of industries and populations to support energy abundance, systemic decarbonization and a net zero carbon world.

BUSINESS OVERVIEW

We were originally incorporated in Florida in October 1999 and changed our name to GoldSpring, Inc. in March 2003, and subsequently reincorporated in Nevada in November 2008 and changed our name to Comstock Mining Inc. in July 2010, and, most recently, to Comstock Inc. in June 2022.

Our Metals Segment is leading the development and commercialization of recycling and refining technologies that facilitate materials recovery solutions that drive sustainability across the electrification products market.

Our Fuels Segment enables clean energy solutions with proprietary technologies that convert woody and woody-like biomass into the intermediates and precursors needed to produce fuels, including SAF, renewable diesel, cellulosic ethanol, and other co-products.

Our Mining Segment is focused on more efficient, effective, and expedient development of precious metals resources, preferably with partners and the sustainable, post productive uses of those properties in a manner that adds financial, environmental, and social value.

Our Strategic Investments Segment makes and manages investments that expand our capabilities and opportunities in select strategic and relevant industries that support or enhance our goal to accelerate the throughput from our Metals, Mining and Bioleum Segments.

COMPETITION

Our renewable metals technology competes against the well-established waste management and/or waste metal processing industries. We operate in the nascent solar panel recycling industry, where we also face competition primarily from companies that focus on one type of recycling, some of which have more expertise in the mechanical recycling and refining of that material than we do. We also compete against companies that have a substantial competitive advantage because of longer operating histories and greater financial and other resources. National or global competitors could enter the market with more substantial financial and workforce resources, stronger existing customer relationships, and greater name recognition, or could choose to target medium to small companies in our markets. Competitors could also focus their substantial resources on developing more efficient recovery solutions than our efficient processes planned for silver, cadmium, and other basic metal and material extraction. Competition can also place downward pressure on contract prices and royalties, which presents significant challenges to maintaining growth rates and sustainable margins.

Our lignocellulosic fuels technology competes against the well-established and dominant petroleum-based fuel industry and, largely, with the much smaller (yet rapidly growing) biomass-based alternative fuels industry. In the United States and Canadian biomass-based fuels markets, our technology will also compete with independent biomass-based producers. Our cellulosic ethanol technology and customers will compete with ethanol produced by the well-established and highly fragmented U.S. corn ethanol industry, including from plants owned by farmers, cooperatives, oil refiners and retail fuel operators that may continue to operate even when market conditions are not favorable due to the benefits realized from their other operations. In all products and markets, the competition can represent single and multi-product companies that have substantially greater financial resources than we do.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 8

------

[**Table of Contents**](#toc)

We also face the prospect that petroleum refiners will be increasingly competitive with our technology, either by converting oil refineries to produce renewable diesel or by co-processing renewable feedstock with crude oil. Since 2021, several petroleum refiners in the U.S. have affected conversions of their facilities from crude oil to renewables including but not limited to Sinclair, Phillips 66, Holly Frontier, Marathon, and Exxon. Some of the largest refiners have started co-processing renewable feedstocks or have announced plans to do so. If refinery conversions accelerate or if co-processing expands significantly, the competition we face could increase significantly. We also face competition in the biomass-based diesel RINs compliance market from producers of renewable diesel and in the advanced biofuel RIN compliance market from producers of other advanced biofuels, such as sugarcane ethanol and biogas.

We also compete with other renewable fuel technologies, electrification metal recycling solutions, clean technology engineering solutions, and technology licensing companies in connection with the acquisition of properties and assets, feedstock and offtake agreements, clients, financial capital resources, and the attraction and retention of human capital. Those competitors typically have substantially greater financial resources than we do.

We also compete with other mineral exploration and mining companies in connection with the acquisition of gold and other mineral properties, and the attraction and retention of human and financial capital. Such competitors typically have substantially greater financial resources than we do.

CUSTOMERS

The Company is commercializing both its Metals and Fuel Segments, including Hexas Biomass Inc., with growing customer profiles in each segment, and is not currently, nor does it foresee being dependent on one or a limited number of customers for its sales (see Note 20 of the Notes to our Consolidated Financial Statements).

REGULATORY MATTERS

Our Metals, Fuels and Mining Segment activities are subject to various and extensive environmental and other regulations. We are required to obtain and maintain various environmental permits to operate our plants, operations and other facilities. Renewable fuel and metal production will involve the emission of various airborne pollutants, including particulate, carbon dioxide, oxides of nitrogen, hazardous air pollutants and volatile organic compounds. Bioleum is sensitive to government programs and policies that affect the supply and demand for SAF, renewable diesel, ethanol, gasoline, other renewable fuels, and their intermediates, precursors, and derivatives, which in turn may impact our throughput.

Our design, engineering, licensing, installation, commissioning, and maintenance services are subject to various federal, state and local environmental, health and safety laws and regulations, which require a standard of care to control potential pollution and limit actual or potential impacts to the environment and personnel involved. A violation of these laws and regulations, or of permit conditions, can result in substantial fines, natural resource damage, criminal sanctions, permit revocations and/or facility shutdowns. We do not anticipate a material adverse effect on our business or financial condition because of our efforts to comply with these requirements. Operating expenses to meet regulatory requirements, including all environmental permits, will be an integral part of service costs. Costs for compliance with environmental laws include safety and health protection measures, controls limiting air emissions and effluent discharges, emergency response capabilities, storm water management, recordkeeping and training.

Mining operations and exploration activities are subject to various federal, state, and local laws and regulations in the United States, which govern prospecting, development, mining, production, exports, taxes, labor standards, occupational health, waste disposal, protection of the environment, mine safety, hazardous substances, and other matters. We have obtained substantially all licenses, permits, and other authorizations currently required for our mining, exploration and other development programs. We believe that we are complying in all material respects with applicable laws and regulations. Capital expenditures relating to compliance with laws and regulations that regulate the discharge of materials into the environment, or otherwise relating to the protection of the environment, comprise a substantial part of our historical capital expenditures and some of our anticipated future capital expenditures. For example, we incur certain expenses and liabilities associated with our reclamation obligations.

Comstock's mining activities are generally required to mitigate long-term environmental impacts by stabilizing, contouring, re-sloping, and re-vegetating various portions of a site after mining and mineral processing operations are completed. These reclamation efforts are conducted in accordance with plans reviewed and approved by the appropriate regulatory agencies. The Nevada Revised Statutes ("NRS") 519A to 519A.280 and Nevada Administrative Code 519A.010 to 519A.415 promulgated by the Nevada State Environmental Commission and the Nevada Division of Environmental Protection ("NDEP"), Bureau of Mining and Reclamation ("BMRR") require a surety bond to be posted for mining projects so that, after completion of the work on such mining projects, the sites are left safe, stable and capable of providing for a productive post-mining use. Over the past five years, the Company has provided a reclamation surety bond, through the Lexon Surety Group, with the BMRR and the Bond Safeguard Insurance Company. The BMRR, with concurrence from Storey County, has approved our most recent mine reclamation plan, as revised, and our estimated total costs related thereto of approximately $6,663,000, including $6,163,000 for BMRR and $500,000 of additional reclamation surety bonding directly, with Storey County. In addition, the Company has a mine reclamation surety bond with Bond Safeguard Insurance Company of $2,036,072 for a total bonded amount for mining of $8,199,072. As part of the surety agreements, the Company agreed to pay a 2.0% annual bonding fee and signed a corporate guarantee. The Company has total cash collateral held on deposit for bonding of $3,814,527 at December 31, 2025.

Comstock Metals also has an irrevocable letter of credit for the benefit of the State of Nevada in the amount of $74,710.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 9

------

[**Table of Contents**](#toc)

CONTINGENCIES

Under Comstock's insurance programs, coverage is obtained for catastrophic exposures, and those risks required to be insured by law or contract. Environmental (pollution), general liability and umbrella insurance is carried with policy limits of $2,000,000, $1,000,000 and $5,000,000 per occurrence, respectively. We also carry professional D&O liability, auto and worker's compensation insurances.

From time to time, we are involved in claims and proceedings that arise in the ordinary course of business. There are no matters pending that we expect to have a material adverse impact on our business, results of operations, financial condition, or cash flows.

INTELLECTUAL PROPERTY

We protect our intellectual properties and our freedom to operate these technologies through a combination of patents, patent applications, license agreements, common law copyrights, and trade secrets. Bioleum holds the portfolio of patented, patent-pending, and proprietary technologies, including the recently acquired RenFuel IP. The earliest the Bioleum patents are scheduled to expire is in 2033, however, we have additional issued and pending patents that are expected to expire at later dates. We have also developed and use trade secrets to protect our know-how in the extraction, valorization, and processing of waste resources for Comstock Metals.

HUMAN CAPITAL RESOURCES

The foundation of our system rests with our employees, and how we organize ourselves around the systemic design. Our success begins with the identification, attraction, alignment, acculturation, and development of our employees within the broader system. We accomplish this, in part, through our systemic management practices, leadership training initiatives, professional development and growth opportunities and competitive, performance-based compensation practices. Comstock and Bioleum currently have 45 and 35 employees, respectively and employ research, engineering, geological, agronomical, operating, regulatory, environmental, managerial, financial, and administrative personnel. There is currently no union representation for any of our employees.

INFORMATION ABOUT OUR EXECUTIVE OFFICERS

All executive officers serve until such person resigns, is removed or is otherwise disqualified to serve or until such officer's successor is duly elected.

---

| | | | |
|:---|:---|:---|:---|
| **Name** | **Age \*** | **Business Experience in the Past Five Years** | **Business Experience in the Past Five Years** |
| Corrado De Gasperis | 60 | 2015 to present | Executive Chairman, Chief Executive and Director |
|  |  | 2011 to 2015 | Chief Executive Officer, President and Director |
| Dr. Fortunato Villamagna | 68 | 2023 to present | President, Comstock Metals LLC |
|  |  | 2012 to 2023 | CEO - Paragon Waste Solutions, Paragon SW LLC |
| Judd B. Merrill | 55 | 2025 to present | Chief Financial Officer, President, Mining |
|  |  | 2018 to 2025 | Chief Financial Officer - Aqua Metals, Inc. |
| William J. McCarthy | 46 | 2021 to present | Chief Operating Officer |
|  |  | 2020 to 2021 | Co-Founder, Chief Executive Officer - Mana Corp. |
|  |  | 2017 to 2021 | Founder and Principal - Normandy Road Partners |
| Matthew J. Bieberly | 46 | 2024 to present | Chief Accounting Officer |
|  |  | 2023 to 2024 | Director SEC Reporting and Disclosure |
|  |  | 2021 to 2022 | Manager, DWC CPAs and Advisors |
|  |  | 2016 to 2021 | Director SEC Reporting and Corporate Accounting - ONE Gas, Inc. |

---

AVAILABLE INFORMATION

Comstock maintains a website at www.comstock.inc. Our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and any filed or furnished amendments to those reports pursuant to Section 13(a) of the Exchange Act are made available through our website as soon as practical after we electronically file or furnish the reports to the SEC. Also available on our website are the Company's Governance Guidelines and Code of Conduct, as well as the charters of the Audit and Finance, Compensation, Executive and Nominating Committees of the Board of Directors. Information on our website is not incorporated into this report. Stockholders may request free charter copies from Comstock Inc., P.O. Box 1118, Virginia City, Nevada 89440.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 10

------

[**Table of Contents**](#toc)

RISK FACTOR SUMMARY

An investment in our securities involves risk. You should carefully consider the risk factors detailed below in Item 1A, *Risk Factors*, in addition to those discussed elsewhere in this report, in evaluating our Company, its business, its industry and prospects. These risks include, but are not limited to, those described in the following summary:

*Business and Operating Risks*

• You may lose all or part of your investment.

• We need additional capital, for investing in our business and to finance acquisitions and other strategic transactions.

• We have a limited operating history.

• We may never earn significant revenues from our operations.

• We may be unable to manage our future growth.

• We may not be able to successfully implement our growth strategy on a timely basis or at all.

• We are exposed to global health, economic, supply chain, and market risks that are beyond our control.

• The Renewable Fuel Standard, a federal law requiring the consumption of qualifying renewable fuels, could be repealed.

• Loss of or reductions in federal and state government tax incentives for renewable fuel production or consumption may have a material adverse effect on our revenues and operating margins.

• We intend to derive a significant portion of our revenues from sales of our renewable fuel in states with LCFS, however, adverse changes in the associated laws or reductions in the value of the applicable credits would harm our revenues and profits.

• A decline in the adoption rate of renewable energy or electrification, or a decline in the support by governments for renewable energy and electrification technologies, could materially harm our financial results and ability to grow our business.

• Our success will depend on acquiring, maintaining, and increasing feedstock supply commitments, as well as securing new customers and offtake agreements.

• Our margins are dependent on the spread between the market prices for our renewable energy and the costs for our feedstocks.

• Our operations depend on the availability of sufficient water supplies.

• Owning property and water rights and options on property and water rights carries inherent risks.

• We do not have proven or probable reserves.

• The cost of our exploration, development and acquisition activities is substantial.

• Estimated costs and timing are uncertain, which may adversely affect our expected production and profitability.

• Resource and other material statements are estimates subject to uncertainty.

• Market prices fluctuate and a downturn in our products prices could negatively impact our operations and cash flow.

• Risk management transactions could significantly increase our operating costs and may not be effective.

• In addition to changes in prevailing commodity prices, our results of operations could be significantly affected by the volume, mix, and composition of the various wasted and unused natural resource feedstocks that we are targeting, all of which are subject to variance.

• If one or more of our facilities become inoperative, capacity constrained, or if operations are disrupted, our business, results of operations or financial condition could be materially adversely affected.

• We may experience increased costs or losses resulting from the hazards and uncertainties associated with mining.

• Our facilities and our customers' facilities will be subject to risks associated with fire, explosions, leaks, and natural disasters.

• Storage and transportation of our renewable energy could cause disruptions in our operations.

• Increases in transportation costs or disruptions could have a material adverse effect on our business.

• Weather interruptions may affect, and delay proposed operations and impact our business plans.

• Disruptions in the supply of certain key inputs and components and other goods from our suppliers, including limited or single source suppliers, could have an adverse effect on the results of our business operations, and could damage our relationships with customers.

• We rely on contractors to conduct a significant portion of our operations and construction projects.

• We operate in highly competitive industries and expect that competition will increase.

• Technological advances could render some or all our plans obsolete and adversely affect our ability to compete.

• Our business could be adversely affected if we are unable to protect our intellectual property, or others assert that our operations violate their intellectual property.

• The success of our business depends on our ability to continuously innovate.

• The success of our business depends on evolving, highly technical, and uncommonly qualified technical resources.

• We may not be successful in developing our new products and services.

• If we fail to introduce new products in a timely manner, we may be unable to acquire and/or lose market share and be unable to achieve revenue growth targets.

• If we are unable to commercially release products that are accepted in the market or that generate significant revenues, our financial results will continue to suffer.

• Product defects or problems with integrating our and other products may seriously harm our business and reputation.

• We may encounter manufacturing or assembly problems for products.

• Unfavorable economic conditions may have a material adverse effect on our business, results of operations and financial condition.

• Natural disasters, unusually adverse weather, epidemic or pandemic outbreaks, boycotts and geopolitical events could materially adversely affect our business, results of operations or financial condition.

• Illiquidity of investments and assets could impede our ability to respond to changes in economic and other conditions.

• Our business requires substantial capital investment, and we may be unable to raise additional funding.

• Nevada law and our articles of incorporation and bylaws contain provisions that could delay or discourage takeover attempts that stockholders may consider favorable.

• Our government grants are subject to uncertainty, which could harm our business and results of operations. 

• Governmental programs designed to incentivize the production and consumption of low-carbon fuels and carbon capture and utilization, may be implemented in a way that does not include products produced using our novel technology platform and process technologies or could be repealed, curtailed or otherwise changed.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 11

------

[**Table of Contents**](#toc)

• Our industrial waste management services subject us to potential environmental liability.

• If we cannot maintain our government permits or cannot obtain any or certain required permits, we may not be able to continue or expand our operations.

• Changes in environmental regulations and enforcement policies could subject us to additional liability.

• As our operations expand, we may be subject to increased exposure to litigation.

• Our business and operations would suffer in the event of IT system failures or a cyber-attack.

• We may use artificial intelligence in our business, and challenges with properly managing its use could result in reputational harm, competitive harm, and legal liability, and adversely affect our results of operations.

• Our plans to expand our revenue sources through commercializing our market-ready technologies and developing new technology with commercial applicability may not be successful.

• We face risks from doing business in international markets.

• Our current and future licensing arrangements may not be successful and may make us susceptible to the actions of third parties over whom we have limited control.

• We face risks to our business and proprietary confidential information due to the use of artificial intelligence systems.

*Legal, Regulatory and Compliance Risks*

• We may be subject to litigation.

• Our operations are subject to strict environmental laws and regulations, including regulations and pending legislation governing issues involving climate change, which could result in added costs of operations and operational delays.

• Failure to comply with governmental regulations, including EPA requirements relating to RFS II or new laws designed to deal with climate change, could result in the imposition of higher costs, penalties, fines, or restrictions.

• Our ability to execute our strategic plans often depend upon our success in obtaining required governmental approvals.

• We are subject to federal and state laws that require environmental assessments and the posting of bonds.

• Closure, reclamation, and rehabilitation costs could be higher than expected, and our insurance and surety bonds for environmental-related issues could be limited.

• Because certain of our land holdings are within the Carson River Mercury Superfund Site, our operations are subject to certain soil sampling and potential remediation requirements, which may result in added costs and delays; and we are also potentially subject to further costs as the result of on-going government investigation and future remediation decisions.

• Title claims against our properties could require us to compensate parties making such claims.

• Mine operators are increasingly required to consider and provide benefits to their local communities.

*Risks Related to Investments in Our Common Stock*

• The price of our common stock has and may continue to fluctuate significantly, which could negatively affect the Company and holders of our common stock.

• Our stock has historically been a penny stock with trading restricted by the SEC's penny stock regulations, which may limit a stockholder's ability to buy and sell our stock.

• If securities or industry analysts do not publish research or publish inaccurate or unfavorable research about our business, our stock price and trading volume could decline.

• We may be delisted if we are unable to maintain the listing standards of the NYSE American stock exchange.

• We do not expect to pay any cash dividends for the foreseeable future.

• We may issue additional common stock or other equity securities in the future that could dilute the ownership interest of existing stockholders. 

*Risks Related to Strategic Transactions*

• We have and may continue to pursue investments in other companies, acquisitions, divestitures, business combinations or other transactions with other companies.

• We may undertake joint ventures, investments, projects and other strategic alliances and such undertakings, as well as our existing joint ventures, may be unsuccessful and may have an adverse effect on our business.

• If we are unable to maintain existing or future strategic partnerships, or if these strategic partnerships are not successful, our business could be adversely affected.

• We have invested capital in high-risk mineral, metals and other natural resource projects where we have not conducted sufficient exploration, development and engineering studies.

• Our success in development in the artificial intelligence for materials development industry depends on our ability to operate without infringing the patents and other proprietary rights of third parties.

• Our strategic partnerships rely on the availability of third-party intellectual property.

• We rely on third parties for certain cloud-based software platforms, which impact our financial, operational and research activities. If any of these third parties fail to provide timely, accurate and ongoing service or if the technology systems and infrastructure suffer outages that we are unable to mitigate, our business may be adversely affected.

*General Risk Factors*

• Our ability to execute our strategic plan depends on many factors, some of which are beyond our control.

• Our business depends on a limited number of key personnel, the loss of whom could negatively affect us.

• Our business may be adversely affected by information technology disruptions, including materials-based AI.

• The Company may be required to take write-downs or write-offs, restructuring and impairment or other charges that could have a significant negative effect on its financial condition, results of operations and share price, which could cause you to lose some or all of your investment.

• Diversity in application of accounting literature in our industries may impact our reported financial results.

• Our indebtedness and payment obligations could adversely affect our operations, financial condition, cash flow, and operating flexibility. 

• The estimation of mineral reserves and mineral resources is imprecise and depends on subjective factors.

• Mineral resources do not have demonstrated economic value.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 12

------

[**Table of Contents**](#toc)

 **ITEM 1A**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **RISK FACTORS** 

There are many important factors that have affected, and in the future could affect, our business, including, but not limited to the factors discussed below, which should be reviewed carefully together with other information contained in this report. Some of the factors are beyond our control and future trends are difficult to predict.

An investment in our securities involves risk. You should carefully consider the following risk factors and those discussed elsewhere in this report, in evaluating our Company, its business, its industry and prospects. The risks described below are not the only ones facing us. Additional risks not presently known to us, or that we currently deem immaterial, may also have a material adverse effect on us. The following risks could cause our business, financial condition, results of operations or cash flows to be materially and adversely affected. In that case, the market price of our securities could decline, and you could lose all or part of your investment.

BUSINESS AND OPERATING RISKS

***You may lose all or part of your investment.***

The shares of our common stock are highly speculative in nature, involve a high degree of risk and should be purchased only by persons who can afford to lose the entire amount invested in the common stock. Before purchasing any of the shares of common stock, you should carefully consider the risk factors contained herein relating to our business and prospects. If any of the risks presented herein actually occur, our business, financial condition or operating results could be materially adversely affected. In such case, the trading price of our common stock could decline, and you may lose all or part of your investment.

***We need additional capital, which may not be available on acceptable terms or at all, to continue as a going concern and for investing in our business and to finance acquisitions and other strategic transactions.***

If we are unable to generate cash flows from our planned operating activities in our Metals Segment, then it is unlikely that the cash generated from our Strategic Investments Segment will suffice as a source of the liquidity necessary for anticipated working capital requirements. There is no assurance that the Company's initiatives to improve its liquidity and financial position will be successful, including increasing and maintaining a sufficient quantity of authorized common stock available for raising equity capital. Accordingly, there would be substantial risk that the Company would be unable to continue as a going concern. In the event of insolvency, liquidation, reorganization, dissolution or other winding up of the Company, the Company's creditors would be entitled to payment in full out of the Company's assets before holders of common stock would be entitled to any payment, and the claims on such assets may exceed the value of such assets.

***We have a limited operating history.***

We have a limited operating history. The success of our Company is significantly dependent on the completion of uncertain future events, including the financing, development, permitting, construction, commissioning, start-up, and initiation of sustainable throughput of renewable electrification metals production facilities, the discovery and exploitation of mineralized materials on our properties, selling the rights to exploit those materials, and/or commercializing our other diversified production and processing activities. If our business plan is not successful and we are not able to operate profitably, then our securities may become worthless, and investors may lose all of their investment in our Company.

***We may never earn significant revenues from our operations.***

If we are unable to generate significant revenues from our planned production and processing activities in the future, then we will not be able to earn profits or continue operations. We have yet to generate positive operating income and there can be no assurance that we will ever operate profitably. There is no history upon which to base any assumption as to the likelihood that we will prove successful, and we can provide no assurance that we will generate significant revenues or ever achieve profitability. If we are unsuccessful, our business will fail, and investors may lose all of their investment in our Company.

***We may be unable to manage our future growth.***

Even if we can successfully implement our growth strategy, any failure to manage our growth effectively could materially and adversely affect our business, results of operations and financial condition. We intend to expand operations significantly by 2030, which will require us to hire and train new employees; accurately forecast supply and demand, production and revenue; control expenses and investments in anticipation of expanded operations; establish new production facilities; and implement and enhance administrative infrastructure, systems and processes. Future growth may also be tied to acquisitions, and we cannot guarantee that we will be able to effectively acquire other businesses or integrate businesses that we acquire. Failure to efficiently manage any of the above could have a material adverse effect on our business, results of operations or financial condition.

***We may not be able to successfully implement our growth strategy on a timely basis or at all.***

Our future global growth, results of operations and financial condition depend upon our ability to successfully implement our growth strategy, which, in turn, is dependent upon a number of factors, some of which are beyond our control, including our ability to: economically extract and refine wasted and unused natural resources and meet customers' business needs; complete the construction of future facilities at a reasonable cost and on a timely basis; invest and keep pace in technology, research and development efforts, and the expansion and defense of our intellectual property portfolio; secure and maintain required strategic supply arrangements; effectively compete in the markets in which we operate; and, attract and retain management or other employees with specialized knowledge and technical skills. There can be no assurance that we can successfully achieve any or all of the above initiatives in the manner or time period that we expect. Further, achieving these objectives will require investments that may result in both short-term and long-term costs without generating any current revenue and therefore may be dilutive to earnings. We cannot provide any assurance that we will realize, in full or in part, the anticipated benefits we expect to generate from our growth strategy. Failure to realize those benefits could have a material adverse effect on our business, results of operations or financial condition.

***We are exposed to global health, economic, supply chain, and market risks that are beyond our control, which could adversely affect our financial results and capital requirements.***

Uncertainties regarding the global economic and financial environment could lead to an extended national or global economic recession. A slowdown in economic activity caused by a recession would likely reduce demand for assets that we hold for sale and result in lower commodity prices for long periods of time. Costs of exploration, development and production have not yet adjusted to current economic conditions, or in proportion to the significant reduction in product prices. Competition and unforeseen limited sources of supplies needed for our planned developments could result in occasional shortages of supplies of certain products, equipment or materials. There is no guarantee we will be able to obtain certain products, equipment and/or materials as and when needed, without interruption, or on favorable terms, if at all. Such delays could affect our anticipated business operations and increase our expenses.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 13

------

[**Table of Contents**](#toc)

***The Renewable Fuel Standard, a federal law requiring the consumption of qualifying renewable fuels, could be repealed, curtailed or otherwise changed, which would have a material adverse effect on our revenues, operating margins and financial condition.***

We and other participants in the biomass-based diesel industry rely on governmental programs requiring or incentivizing the consumption of biofuels. Biomass-based diesel has historically been more expensive to produce than petroleum-based diesel fuel and these governmental programs support a market for biomass-based diesel that might not otherwise exist. One of the most important of these programs is the RFS II, a federal law that requires that transportation fuels in the United States contain a minimum amount of renewable fuel. This program is administered by the EPA. The EPA's authority includes setting annual minimum aggregate levels of consumption in four renewable fuel categories, including the two primary categories in which we plan to compete, biomass-based diesel and advanced biofuel. The parties obligated to comply with this RVO, are petroleum refiners and petroleum fuel importers. The petroleum industry is strongly opposed to the RFS II and can be expected to continue to press for changes both in the RFS II itself and in the way that it is administered by the EPA. The U.S. Congress could repeal, curtail or otherwise change the RFS II program in a manner adverse to us. Similarly, the EPA could curtail or otherwise change its administration of the RFS II program in a manner adverse to us, including by not increasing or even decreasing the RVO, by waiving compliance with the RVO or otherwise. We cannot predict what changes, if any, will be instituted or the impact of any changes on our business, although adverse changes could seriously harm our revenues, earnings and financial condition.

***Loss of or reductions in federal and state government tax incentives for renewable fuel production or consumption may have a material adverse effect on our revenues and operating margins.***

Federal and state tax incentives have assisted the biomass-based diesel industry by making the price of biomass-based diesel more cost competitive with the price of petroleum-based diesel fuel to the end user. The most significant tax incentive program has been the federal biodiesel mixture excise tax credit, referred to as the BTC. Under the BTC, the first person to blend pure biomass-based diesel with petroleum-based diesel fuel receives a $1.00 per-gallon refundable tax credit. Unlike the RFS II program, the BTC has a direct effect on federal government spending and changes in federal budget policy could result in its elimination or in changes to its terms that are less beneficial to us. We cannot predict what action, if any, Congress may take with respect to the BTC in the future. There is no assurance that the BTC will be reinstated, that it will be reinstated on the same terms or, if reinstated, that its application will be retroactive, prospective or both. Any adverse changes in the BTC can be expected to harm our results of operations and financial condition. Several states have enacted tax incentives for the use of biodiesel. Modification, curtailment or elimination of such incentives could materially and adversely affect our revenues and profitability.

***We intend to derive a significant portion of our revenues from sales of our renewable fuel in states with LCFS, however, adverse changes in the associated laws or reductions in the value of the applicable credits would harm our revenues and profits.***

The LCFS is designed to reduce GHG emissions associated with transportation fuels used in California by ensuring that the total amount of fuel consumed meets declining targets for such emissions. The regulation quantifies lifecycle GHG emissions by assigning a CI score to each transportation fuel based on that fuel's lifecycle assessment. Each petroleum fuel provider, generally the fuel's producer or importer is required to ensure that the overall CI score for its fuel pool meets the annual CI target for a given year. This obligation is tracked through credits and deficits and credits can be traded. We expect to receive LCFS credits when we eventually sell qualified fuels in California and other applicable states and jurisdictions. If the value of our planned renewable fuels were to materially decrease as a result of over-supply or reduced demand for our fuels, or if our fuel is deemed not to qualify for LCFS credits, or if the LCFS or the manner in which it is administered or applied were otherwise changed in a manner adverse to us, then our revenues and profits could be seriously harmed.

***A decline in the adoption rate of renewable energy or electrification, or a decline in the support by governments for renewable energy and electrification technologies, could materially harm our financial results and ability to grow our business.***

The demand for our renewable energy, process solutions, related services, and technology licensing is driven in part by projected increases in the demand for renewable energy and electrification. A decline in the adoption of renewable energy and electrification could reduce the demand for our renewable energy, process solutions, related services, and technology licensing, which could have a negative impact on our operating results.

***Our success will depend on acquiring, maintaining, and increasing feedstock supply commitments, as well as securing new customers and offtake agreements.***

We must acquire and maintain feedstock supply commitments as well as new customers, including offtake agreements. Feedstock suppliers may change or delay supply contracts for any number of reasons, such as force majeure or government approval factors that are unrelated to our operations. Customers may fail to perform under their contracts for similar reasons. As a result, in order to maintain and expand our business, we must continue to develop and obtain new feedstock supply and customer contracts. However, it is difficult to predict whether and when we will secure such commitments and/or contracts due to competition for suppliers and customers and the lengthy process of negotiating supplier and customer agreements, which may be affected by factors that we do not control, such as market and economic conditions, financing arrangements, commodity prices, environmental issues and government approvals.

***Our margins will be dependent on the spread between the market prices for our renewable energy and the costs for our feedstocks, which may be volatile and can cause our results of operations to fluctuate substantially.***

Our business will be highly impacted by commodity price volatility, primarily in the markets for our intended renewable energy, including carbon neutral cellulosic ethanol, and lignocellulosic oil, gasoline, renewable diesel, jet fuel, and marine fuel, as well as lithium, graphite, nickel, cobalt, manganese, copper, aluminum, gold, silver, cadmium and other commodity-driven renewable energy materials. While our technologies target and benefit from low cost wasted and unused feedstocks, decreases in the prevailing prices for our renewable energy will have a negative impact on the amount of cash we are able to produce from our operating activities. Any such decreases may adversely affect our results of operations and financial position.

***Our operations depend on the availability of sufficient water supplies.***

Some of our planned operations will require significant quantities of water for extraction, processing and related support facilities, and some of our planned operations are in areas where water is scarce and competition among users for continuing access to water is significant. Continuous operation at such locations will be dependent on our ability to secure and maintain our water rights and claims, and the continuing physical availability of the water.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 14

------

[**Table of Contents**](#toc)

***Owning property and water rights and options on property and water rights carries inherent risks.***

As a result of our ownership of real property and water rights, our business may be negatively affected by related risks beyond our control, including without limitation: adverse changes in national, regional and local economic conditions and outlook; economic downturns in the areas where the properties are located; adverse changes in local real estate market conditions such as an oversupply of properties, reduction in demand, intense competition for buyers and/or demographic changes; changes in business or consumer preferences that reduce the attractiveness of our properties; changes in zoning, regulatory restrictions or tax laws; and, changes in interest rates or availability of financing. These conditions could adversely affect our financial position, results of operations and cash flows, or the market price of our stock.

***We do not have proven or probable reserves, and there is no assurance that the quantities of minerals and metals we produce will be sufficient to recover our investment and operating costs.***

We do not have proven or probable reserves. Substantial expenditures are required to acquire existing gold properties with established reserves or to establish proven or probable reserves through drilling, analysis and engineering. Any sums expended for additional drilling, analysis and engineering may not establish proven or probable reserves on our properties. We drill in connection with our mineral exploration and mining activities and not with the purpose of establishing proven and probable reserves. While we estimate the amount of mineralized material we believe exists on our properties, our calculations are subject to uncertainty due to several factors, including the quantity and grade of the mineralized material, metal prices and recoverability of minerals in the mineral recovery process. There is a great degree of uncertainty attributable to the calculation of any mineralized material, particularly where there has not been significant drilling, mining and processing. Until the mineralized material located on our properties is actually mined and processed, the quantity and quality of the mineralized material must be considered as an estimate only. In addition, the estimated value of such mineralized material (regardless of the quantity) will vary depending on metal prices. Any material change in the estimated value of mineralized material may negatively affect the economic viability of our properties. In addition, there can be no assurance that we will achieve the same recoveries of metals contained in the mineralized material as in small-scale laboratory tests, or that we will be able to duplicate such results in larger scale tests under on-site conditions or during production. There can be no assurance that our exploration activities will result in the discovery of sufficient quantities of mineralized material to recover our investment and operating costs.

***The cost of our exploration, development and acquisition activities is substantial, and there is no assurance that the quantities of minerals and metals we discover, acquire or recover will justify commercial operations or replace future reserves.***

Mineral exploration, development and beneficiation, particularly for gold, silver and other strategic metals, is highly speculative in nature and frequently is nonproductive. There can be no assurance that our exploration, development and/or acquisition activities will be commercially successful. If gold mineralization is discovered, it may take a number of years from the initial phases of drilling until production is possible, during which time the economic feasibility of production may change. Substantial expenditures are required to acquire existing gold properties, to establish mineral reserves through drilling and analysis, to develop metallurgical processes to extract metal from the mineralized material and, in the case of new properties, to develop the processing facilities and infrastructure at any site chosen for mineral exploration. There can be no assurance that any gold reserves or mineralized material that may be discovered or acquired in the future, if any, will be in sufficient quantities or of adequate grade to justify commercial operations, or that the funds required for mineral production operation can be obtained on a timely or reasonable basis, if at all. Mining companies must continually replace mineralized material or reserves depleted by production. There can be no assurance that we will be successful in replacing any reserves or mineralized material acquired or established in the future.

***Estimated costs and timing are uncertain, which may adversely affect our expected production and profitability.***

The capital expenditures and time required to acquire, develop and explore our projects are considerable and changes in costs, construction schedules or both, can adversely affect project economics and expected production and profitability. There are a number of factors that can affect costs and construction schedules, including, among others:

• availability of labor, energy, transportation, equipment, and infrastructure;

• changes in input commodity prices and labor costs;

• fluctuations in currency exchange rates;

• availability and terms of financing;

• changes in anticipated tonnage, grade and characteristics of the mineralized material to be mined and processed;

• recovery rates of gold and other metals from mineralized or recyclable materials;

• difficulty of estimating construction costs over a period of a year;

• delays in completing any environmental review or in obtaining environmental or other government permits;

• weather and severe climate impacts; and

• potential delays related to health, social, political and community issues.

***Resource and other material statements are estimates subject to uncertainty due to factors including market prices, and the inherent variability and recoverability of targeted natural resources in extraction and beneficiation processes.***

Our reports of mineral resources, other mineralized material and grading are estimates and depend upon geological interpretation and statistical inferences or assumptions drawn from drilling and sampling analysis, which may prove to be unpredictable. There is a degree of uncertainty attributable to the estimation of mineral resources and corresponding grades. Until mineral resources and other mineralized materials are actually mined and processed, the quantity of mineralized material and grades must be considered as an estimate only. In addition, the quantity of mineral resources and other mineralized materials may vary depending on metal prices. Any material change in the quantity of mineral resources, other mineralized materials, mineralization, grade or Stripping ratio may affect the economic viability of our properties. In addition, we can provide no assurance that gold recoveries or other metal recoveries experienced in small-scale laboratory tests will be duplicated in larger scale tests under on-site conditions or during production.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 15

------

[**Table of Contents**](#toc)

***Market prices fluctuate and a downturn in our product's prices could negatively impact our operations and cash flow.***

Our operations will be significantly affected by changes in the market price of metals and minerals that we are able to produce or extract. Commodity prices can fluctuate widely and may be affected by numerous factors, such as expectations for inflation, levels of interest rates, currency exchange rates, purchases and sales by governments and central banks, monetary policies employed by the world's major central banks, fiscal policies employed by the world's major industrialized economies, forward selling or other hedging activities, demand, global or regional political and economic crises, and production costs in other regions. The aggregate effect of these factors, all of which are beyond our control, is impossible for us to predict. If prices decline substantially, it could adversely affect the realizable value of our assets and, potentially, future results of operations and cash flow.

***Risk management transactions could significantly increase our operating costs and may not be effective.***

In an attempt to partially offset the effects of market price volatility, we may enter into contracts that establish market positions in feedstocks and offtakes, along with related commodities, such as heating oil and ultra-low sulfur diesel. The financial impact of such market positions depends on commodity prices at the time that we are required to perform our obligations under these contracts as well as the cumulative sum of the obligations we assume under these contracts. Risk management activities can themselves result in losses when a position is purchased in a declining market or a position is sold in a rising market. Risk management arrangements expose us to the risk of financial loss where the counterparty defaults on its contract or, in the case of exchange-traded or over-the-counter futures or options contracts, where there is a change in the expected differential between the underlying price in the contract and the actual prices paid or received by us. Changes in the value of these futures (derivative financial instruments) would result in risk management gains and losses that would be recognized in current income and may result in margin calls. If adverse changes in derivative instrument fair value were to occur, a significant amount of liquidity would be needed to fund margin calls. In addition, we may also vary the amount of risk management strategies we undertake, or we may choose not to engage in risk management transactions at all. Our results of operation may be negatively impacted if we are not able to manage our risk management strategy effectively.

***In addition to changes in prevailing commodity prices, our results of operations could be significantly affected by the volume, mix, and composition of the various wasted and unused natural resource feedstocks that we are targeting, all of which are subject to variance.***

Our revenues will depend on processing wasted and unused natural resources, and our revenues will be directly impacted by the chemistry of the feedstocks we acquire and process, particularly as market chemistries shift. Certain feedstock chemistries produce raw materials such as cobalt for which we receive higher prices than others. A decline in overall volume of feedstock processed, or a decline in volume of chemistries with higher priced content relative to other chemistries, could result in a significant decline in our revenues, which in turn would have a material impact on its results of operations.

***If one or more of our facilities become inoperative, capacity constrained, or if operations are disrupted, our business, results of operations or financial condition could be materially adversely affected.***

Our revenue will be dependent on the continued operations of our planned future lignocellulosic fuels and electrification metals facilities, as well as other future facilities that we develop in the future. To the extent that we experience any operational risk including, among other things, fire and explosions, severe weather and natural disasters (such as floods and hurricanes), failures in water supply, major power failures, equipment failures (including any failure of information technology, air conditioning, and cooling and compressor systems), failures to comply with applicable regulations and standards, labor force and work stoppages, including those resulting from local or global pandemics or otherwise, or if current or future facilities become capacity constrained, we may be required to make capital expenditures even though we may not have sufficient available resources at such time. Additionally, there is no guarantee that the proceeds available from our insurance policies will be sufficient to cover such capital expenditures. Our insurance coverage and available resources may prove to be inadequate for events that may cause significant disruption to our operations. Any disruption in our production facilities could result in delivery delays, scheduling problems, increased costs or production interruption, which, in turn, may result in its customers deciding to send their feedstock to our competitors. We will be dependent on our current and future facilities, which will in the future require a high degree of capital expenditures. If one or more of our facilities becomes inoperative, capacity constrained, or if operations are disrupted, then our business, results of operations or financial condition could be materially adversely affected.

***We may experience increased costs or losses resulting from the hazards and uncertainties associated with mining.***

The exploration for natural resources and the development and production of mining operations are activities that involve a high level of uncertainty. These can be difficult to predict and are often affected by risks and hazards outside of our control. These factors include, but are not limited to:

• environmental hazards, including discharge of metals, concentrates, pollutants or hazardous chemicals;

• industrial accidents, including in connection with the operation of mining transportation equipment, milling equipment and/or conveyor systems, and accidents associated with the preparation and ignition of large-scale blasting operations, milling, processing and transportation of chemicals, explosives or other materials;

• surface or underground fires or floods;

• unexpected geological formations or conditions (whether in mineral or gaseous form);

• ground and water conditions;

• fall-of-ground accidents in underground operations;

• failure of mining pit slopes and tailings dam walls;

• seismic activity; and

• other natural phenomena, such as lightning, rain, snowstorms, floods, or other inclement weather conditions.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 16

------

[**Table of Contents**](#toc)

***Our facilities and our customers' facilities will be subject to risks associated with fire, explosions, leaks, and natural disasters, which may disrupt our business and increase costs and liabilities.***

Our current and planned operating activities are inherently hazardous. Operations in which we have direct or indirect interests will be subject to all the hazards and risks normally incidental to extraction and refining of wasted and unused natural resources into renewable energy, any of which could result in work stoppages, damage to property and possible environmental damage. The nature of these risks is such that liabilities might exceed any applicable liability insurance policy limits. It is also possible that the liabilities and hazards might not be insurable, or we could elect not to insure ourselves against such liabilities because of the high premium costs, in which event, we could incur significant costs that could have a material adverse effect on our financial condition. Because some of our inputs and outputs will be combustible and/or flammable, a leak, fire or explosion may occur at a plant or customer's facility which could result in damage to the plant and nearby properties, injury or death to employees and others, and interruption of operations. The operations at our facilities are also subject to the risk of natural disasters. An earthquake or other natural disaster could disrupt our ability to transport, store and deliver products to California. Changing weather patterns and climatic conditions, such as global warming, have added to the unpredictability and frequency of natural disasters and have created additional uncertainty. The Company's operations could be exposed to a number of physical risks from climate change, such as changes in rainfall rates, rising sea levels, reduced water availability, higher temperatures, fire and other extreme weather events. We are not able to accurately predict the materiality of any potential losses or costs associated with the physical effects of climate change. If we experience a fire or other serious incident at our facilities or if any of our facilities is affected by a natural disaster, we may incur significant additional costs, including, loss of profits due to unplanned temporary or permanent shutdowns of our facilities, loss of the ability to transport products or increased costs to do so, cleanup costs, liability for damages or injuries, legal and reconstruction expenses. The occurrence of significant additional costs would harm our results of operations and financial condition.

***The dangers inherent in storage and transportation of our renewable energy could cause disruptions in our operations and could expose us to potentially significant losses, costs or liabilities.***

We intend to store our renewable energy, including renewable fuels, in above ground storage tanks and transport fuel with third-party truck and rail carriers. Our operations are subject to significant hazards and risks inherent in transporting and storing fuel. These hazards and risks include, but are not limited to, accidents, fires, explosions, spills, discharges, and other releases, any of which could result in distribution difficulties and disruptions, environmental pollution, governmentally imposed fines or clean-up obligations, personal injury or wrongful death claims, and other damage to property. Any such event not covered by our insurance could have a material adverse effect on our business, financial condition and results of operations.

***Increases in transportation costs or disruptions could have a material adverse effect on our business.***

Our business will depend on transportation services. The costs of these transportation services are affected by the volatility in fuel prices or other factors, such as tank car availability and prices. If oil production from this area increases, the demand for rail cars will rise and will significantly increase rail car prices. We may not be able to pass along part or all of any of these price increases to customers. If we are unable to increase our prices as a result of increased fuel costs charged to us by transportation providers, our gross margins may be materially adversely affected. If any transportation providers fail to deliver raw materials to us in a timely manner, we may be unable to manufacture products on a timely basis. Shipments of products and raw materials may be delayed and any such delay or failure could harm our reputation, negatively affect our customer relationships and have a material adverse effect on our business, financial condition and results of operations.

***Weather interruptions may affect, and delay proposed operations and impact our business plans.***

Extreme weather events (such as increased frequency or intensity of storms or prolonged drought, flooded or frozen terrain) have the potential to disrupt operations at our projects. Extended disruptions to supply lines due to extreme weather could result in interruption of activities at the project sites, delay or increase the cost of construction of the projects, or otherwise adversely affect our business.

***Disruptions in the supply of certain key inputs and components and other goods from our suppliers, including limited or single source suppliers, could have an adverse effect on the results of our business operations, and could damage our relationships with customers.***

The production of our products in the future may require a wide variety of raw materials, key inputs and components and other. Such critical raw materials, key inputs and components and other goods may only be available from limited or single sources of supply. If the receipt of certain limited source or single source materials is delayed, our relationship with customers may be harmed if such delays cause us to miss our scheduled shipment deadlines. Our current or alternative sources may not be able to continue to meet all of our demands on a timely basis. If suppliers or subcontractors experience difficulties or fail to meet our manufacturing requirements, our business would be harmed until we are able to secure alternative sources, if any, on commercially reasonable terms. A prolonged inability to obtain certain raw materials, key components or other goods is possible and could have a significant adverse effect on our business operations, damage our relationships with customers, or even lead to permanent loss of customer orders.

***We rely on contractors to conduct a significant portion of our operations and construction projects.***

A significant portion of our operations and construction projects are currently conducted in whole or in part by contractors. As a result, our operations are subject to a number of risks, some of which are outside our control, including:

• negotiating agreements with contractors on acceptable terms;

• the inability to replace a contractor and its operating equipment in the event that either party terminates the agreement;

• reduced control over those aspects of operations which are the responsibility of the contractor;

• failure of a contractor to perform under its agreement;

• interruption of operations or increased costs in the event that a contractor ceases its business due to insolvency or other unforeseen events;

• failure of a contractor to comply with applicable legal and regulatory requirements, to the extent it is responsible for such compliance; and

• problems of a contractor with managing its workforce, labor unrest or other employment issues.

In addition, we may incur liability to third parties as a result of the actions of our contractors. The occurrence of one or more of these risks could adversely affect our results of operations and financial position.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 17

------

[**Table of Contents**](#toc)

***We operate in highly competitive industries and expect that competition will increase.***

We compete with other renewable fuels, electrification metals, clean technology engineering and licensing, and mineral exploration and mining companies in connection with the acquisition of properties and other assets, feedstock and offtake agreements, and clients, and the attraction and retention of human capital. Those competitors may have substantially greater financial resources than we do.

Our Fuels Segment will face competition from producers and suppliers of fossil fuels, and producers, marketers, traders, and distributors of renewable fuels. Our cellulosic ethanol products will compete with ethanol produced by the highly fragmented U.S. corn ethanol industry, including from plants owned by farmers, cooperatives, oil refiners and retail fuel operators that may continue to operate even when market conditions are not favorable due to the benefits realized from their other operations. In the United States and Canadian biomass-based diesel markets, we will compete with independent biomass-based diesel producers, as well as large, multi-product companies that have greater resources than we do. There are also major international agribusiness corporations and biodiesel producers with the financial, feedstock sourcing and marketing resources that make renewable fuel as part of their integrated agribusinesses. We will also compete with several large and well capitalized producers of renewable diesel. We also face the prospect that petroleum refiners will be increasingly competitive with us, either by converting oil refineries to produce renewable diesel or by co-processing renewable feedstock with crude oil. Several petroleum refiners in the U.S. have affected conversions of their facilities from crude oil to renewables in the past year. Some of the largest refiners have started co-processing renewable feedstocks or have announced plans to do so. If refinery conversions accelerate or if co-processing expands significantly, the competition we face could increase significantly. We also face competition in the biomass-based diesel RIN compliance market from producers of renewable diesel and in the advanced biofuel RIN compliance market from producers of other advanced biofuels, such as Brazilian sugarcane ethanol producers and producers of biogas used in transportation.

Our Metals Segment operates in the recycling industry, where it faces competition primarily from companies that focus on one type of recycling, some of which have more expertise in the recycling of that material than we do. We also compete against companies that have a substantial competitive advantage because of longer operating histories and larger budgets, as well as greater financial and other resources. National or global competitors could enter the market with more substantial financial and workforce resources, stronger existing customer relationships, and greater name recognition, or could choose to target medium to small companies in our markets. Competitors could focus their substantial resources on developing more efficient recovery solutions than us. Competition also places downward pressure on contract prices and profit margins, which presents significant challenges to maintaining growth rates and acceptable margins. Such factors would materially harm our operations, cash flows and profitability.

***Technological advances could render some or all our plans obsolete and adversely affect our ability to compete.***

Advances in the process of converting wasted and unused natural resources could allow our competitors to produce renewable energy faster and more efficiently and at a substantially lower cost. In addition, we will produce our renewable fuels to conform to or exceed standards established by the American Society for Testing and Materials, whose standards may be modified in response to new technologies from the industries involved with diesel fuel. New standards or production technologies may require us to make additional capital investments in, or modify, plant operations to meet these standards. We will be required to continually enhance and update our technology to maintain its efficacy and to avoid obsolescence. The costs of doing so may be substantial and may be higher than the costs that we anticipate for technology maintenance and development. If we are unable to adapt or incorporate technological advances into our operations, our production facilities could become less competitive or obsolete, or our ability to manage our business and to compete may be impaired. Further, it may be necessary for us to make significant expenditures to acquire any new technology, acquire licenses or other rights to technology and retrofit our plants in order to remain competitive. There is no assurance that we will be able to obtain such technologies, licenses or rights on favorable terms. Even if we can maintain technical effectiveness, our technology may not be the most efficient means of reaching our objectives, in which case we may incur higher operating costs than we would if our technology were more effective. The impact of technical shortcomings could have a material adverse effect on our prospects, business, financial condition, and results of operations. If we are unable to obtain, implement or finance new technologies, our production facilities could be less efficient, and our ability to produce biomass-based diesel on a competitive level may be harmed, negatively impacting our revenues and profitability.

***Our business could be adversely affected if we are unable to protect our intellectual property, or others assert that our operations violate their intellectual property.***

We rely on a combination of intellectual property rights, including patents, copyrights, trademarks and trade secrets in the U.S. and in select foreign countries to protect our intellectual property. Effective patent, copyright, trademark and trade secret protection may be unavailable, limited or not obtained in some countries. Our success may depend on our ability to successfully prosecute and/or maintain and enforce patent and other intellectual property protection for our technologies. We have obtained or developed rights to patents and patent applications in the U.S. and on a case-by-case basis internationally, and may, in the future, seek rights from third parties to other patent applications or patented technology. There can be no assurance, however, that patents will be issued from the patent applications filed or to be filed or that the scope of any claims granted in any patent will provide us with proprietary protection. If the scope of the claim granted in a patent is not sufficient to afford us with protection against competitors with similar technology, our investment in the patented technology may provide us limited or no competitive advantage. Any failure to maintain patent or other intellectual property protection on our technologies could have a material adverse effect on our operations, cash flows and financial position. We also rely in part on trade secret protection to protect our knowhow, confidential and proprietary information, and processes. However, trade secrets are difficult to protect. We have taken measures to protect our trade secrets and proprietary information, but these measures may not be effective. For example, we require new employees and consultants to execute confidentiality agreements upon the commencement of their employment or consulting arrangement with us. These agreements generally require that all confidential information developed by the individual or made known to the individual by us during the individual's relationship with us be kept confidential and not disclosed to third parties. These agreements also generally provide that knowhow and inventions conceived by the individual in the course of rendering services to us are our exclusive property. Nevertheless, these agreements may be breached, expire, or may not be enforceable, and our proprietary information may be disclosed. Despite the existence of these agreements, third parties may independently develop equivalent proprietary information and techniques. It may be difficult to protect and enforce our intellectual property. Adverse judicial decision(s) in any legal action could limit our ability to assert our intellectual property rights, limit our ability to develop new products, limit the value of our technology or otherwise negatively impact our business, financial condition, and results of operations. A competitor could seek to enforce intellectual property claims against us. Defending intellectual property claims asserted against us, regardless of merit, could be time-consuming, expensive to litigate or settle, divert management resources and attention, and force us to acquire intellectual property rights and licenses, which may involve substantial royalty payments. Further, a third-party claim, if successful, could secure a judgment that requires us to pay substantial damages limiting our operations.

***The success of our business depends on our ability to continuously innovate and to manage transitions to new product innovations.***

Technology requirements in our markets are constantly advancing. We must continually introduce new products that meet evolving customer needs. Our ability to grow depends on the successful development, introduction, and market acceptance of new or enhanced products that address our customers' requirements. Developing new technology is a complex and uncertain process requiring us to accurately anticipate technological and market trends and meet those trends with the right products. Additionally, this requires that we manage the transition from older products to minimize disruption in customer ordering patterns, avoid excess inventory and ensure adequate supplies of new products. Failure to develop new products, failed market acceptance of new products or problems associated with new product transitions could harm our business.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 18

------

[**Table of Contents**](#toc)

***The success of our business depends on evolving, highly technical, and uncommonly qualified technical resources that are becoming increasingly important to us. We will face significant competition in seeking and acquiring qualified, competent technical and systemically oriented employees.***

We have limited capabilities for new innovation, technical and product developments and do not have significant capabilities for research, development, business development, sales, marketing or distribution that think and operate systemically. For some of our program and product development candidates, we may not be able to attract or retain qualified, systemically-minded computational material engineers, software engineers, photocatalysis experts, quantum chemists, quantum information scientists, quantum physicists, including but not limited to condensed matter physicists, mathematical physicists and computational physicists and/or third-party quantum computing companies and technically sophisticated project managers for the development and potential commercialization of our products and solutions. The competition for highly technical and quantum professionals is intense. If we are unable to identify, hire and retain technical resources on a timely basis, on acceptable terms, or at all, we may have to curtail the development of a product candidate, reduce or delay one or more of our other development programs, delay its potential commercialization or reduce the scope of any sales or marketing activities, or increase our expenditures and undertake development or commercialization activities at our own expense. If we elect to fund and undertake development or commercialization activities on our own, that is, without strategic partners, we may need to obtain additional expertise and additional capital, which may not be available to us on acceptable terms or at all.

***We may not be successful in developing our new products and services.***

Our success will depend partially on our ability to introduce new products, services and technologies continually and on a timely basis and to continue to improve the performance, features and reliability of our products and services in response to both evolving demands of prospective customers and competitive products. There can be no assurance that any of our new or proposed products or services will maintain the market acceptance already established. Our failure to design, develop, test, market and introduce new and enhanced products, technologies and services successfully so as to achieve market acceptance could have a material adverse effect upon our business, operating results and financial condition. There can be no assurance that we will not experience difficulties that could delay or prevent the successful development, introduction or marketing of new or enhanced products and services, or that our new products and services will adequately satisfy the requirements of prospective customers and achieve significant acceptance by those customers. Because of certain market characteristics, including technological change, changing customer needs, frequent new product and service introductions and evolving industry standards, the continued introduction of new products and services is critical. Delays in the introduction of new products and services may result in customer dissatisfaction and may delay or cause a loss of revenue. There can be no assurance that we will be successful in developing new products or services or improving existing products and services that respond to technological changes or evolving industry standards. In addition, new or enhanced products and services introduced by us may contain undetected errors that require significant design modifications. This could result in a loss of customer confidence which could adversely affect the use of our products, which in turn, could have a material adverse effect upon our business, results of operations or financial condition.

***If we fail to introduce new products in a timely manner, we may be unable to acquire and/or lose market share and be unable to achieve revenue growth targets.***

Our research and development efforts may not lead to the successful introduction of products within the time frame that our customers demand. Our competitors may introduce new or improved products, processes or technologies that make our current or proposed products obsolete or less competitive. We may encounter delays or problems in connection with our research and development efforts. Product development delays may result from numerous factors, including:

• changing product specifications and customer requirements;

• inability to manufacture new products cost effectively;

• difficulties in reallocating engineering resources and overcoming resource limitations;

• changing market or competitive product requirements; and

• unanticipated engineering complexities.

New products often take longer to develop, may have fewer features than originally considered desirable, and have higher costs than initially estimated. There may be difficulty in sourcing components for new products and delays in starting volume production. New products may also not be commercially successful. Any of these adverse developments could harm our business and our results of operations.

***If we are unable to commercially release products that are accepted in the market or that generate significant revenues, our financial results will continue to suffer.***

There can be no assurances that demand for our future products will meet, or even approach, our expectations. In addition, our pricing and marketing strategies may not be successful. Lack of customer demand, a change in marketing strategy and changes to our pricing models could dramatically alter our financial results. Unless we can release products and sell services that meet a significant market demand, we will not be able to improve our financial condition or the results of our future operations.

***Product defects or problems with integrating our and other products may seriously harm our business and reputation.***

We plan to produce complex products that may contain latent defects or performance problems. This could happen to both existing and new products. Such defects or performance problems could be detrimental to our business and reputation. In addition, customers frequently integrate products that we plan to produce with products of other vendors' products. When problems occur in a combined environment, it may be difficult to identify the source of the problem. These problems may cause us to incur significant warranty and repair costs, divert the attention of our engineering personnel from our product development efforts, and cause significant customer relationship issues.

***We may encounter manufacturing or assembly problems for products, which would adversely affect our results of operations and financial condition.***

To date, our strategic joint venture partners have only manufactured prototypes and a limited number of products. In addition, they are continually redesigning and enhancing products with technology on which are basing the design of new products we hope to market in the near future. The manufacture and assembly of such products involves complex and precise processes, some of which are totally dependent on other companies and consultants. There is no assurance that the strategic joint venture partners will not encounter any serious problems in the production of existing or new products. Any significant problems in manufacturing, assembling or testing products could delay the sales of products and have an adverse impact on our business and prospects. The willingness of manufacturers to make the product, or lack of availability of manufacturing capacity, may have an adverse impact on the availability of products and on the ability to sell products. Manufacturing difficulties will harm the ability to compete and adversely affect our results of operations and financial condition and may hinder our ability to grow our business as we expect.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 19

------

[**Table of Contents**](#toc)

***Unfavorable economic conditions may have a material adverse effect on our business, results of operations and financial condition.***

Our operations and timelines may be affected by global economic markets and levels of consumer comfort and spending, including recessions, slow economic growth, economic and pricing instability, increase of interest rates and credit market volatility, all of which could impact demand in the worldwide transportation industries or otherwise have a material adverse effect on our business, operating results and financial condition. Because the impact of current conditions on an ongoing basis is yet largely unknown, rapidly evolving, and varied across geographic regions, an ongoing assessment will be particularly critical to allow us to accurately project supply and demand and infrastructure requirements globally and allocate resources accordingly. If current global market conditions continue or worsen, our business, results of operations and financial condition could be materially adversely affected.

***Natural disasters, unusually adverse weather, epidemic or pandemic outbreaks, boycotts and geopolitical events could materially adversely affect our business, results of operations or financial condition.***

The occurrence of one or more natural disasters, such as hurricanes and earthquakes, unusually adverse weather, epidemic or pandemic outbreaks, boycotts and geopolitical events, such as civil unrest and acts of terrorism, or similar disruptions could materially adversely affect our business, power supply, results of operations or financial condition. These events could result in physical damage to property, an increase in energy prices, temporary or permanent closure of one or more of our planned facilities, temporary lack of an adequate workforce in a market, temporary or long-term disruption in the supply of raw materials, construction delays at our planned facilities, temporary disruption in transport from overseas, or disruption to our information systems. We may incur expenses or delays relating to such events outside of our control, which could have a material adverse impact on our business, operating results and financial condition.

***Illiquidity of investments and assets could impede our ability to respond to changes in economic and other conditions.***

Our short-term plans include the sale of non-strategic and other investments and assets. The success of these plans depends on the market prices and demand for the purchase of such investments and assets. We may not be able to generate sufficient funds from the sale of these investments and assets to pay off our indebtedness we may incur or offset our other liquidity needs. Our ability to sell one or more of our investments or assets in response to changing economic, financial and investment conditions may be limited. We cannot predict whether we will be able to sell any of our investments or assets for the price or terms set by us, or whether any price or other terms offered by a prospective buyer would be acceptable to us.

We also cannot predict the length of time needed to find a willing buyer and to close the sale of investments or assets. The applicable markets are affected by many factors that are beyond our control. The nature of our properties, including our held- for-sale properties, may make it difficult for us to sell or develop those properties and could require considerable, additional capital to adapt the properties for sale or other productive uses, and could negatively affect our financial performance, including as a result of the following factors:

• Time required to complete a sale or development may be greater than originally anticipated, thereby adversely affecting our cash flows and liquidity.

• Our water rights or the availability of water through wells or municipal water providers may not be adequate to support potential development.

• Water rights sales values are highly volatile.

• We may encounter other delays because of a variety of factors that are beyond our control including natural disasters, material shortages, and regulatory requirements.

***Our business requires substantial capital investment, and we may be unable to raise additional funding.***

The construction and operation of potential future projects and various exploration projects will require significant funding. Our operating cash flow and other sources of funding may become insufficient to meet all of these requirements, depending on the timing and costs of development of these and other projects. As a result, new sources of capital may be needed to meet the funding requirements of these investments and fund our ongoing business activities. Our ability to raise and service significant new sources of capital will be a function of macroeconomic conditions, regulatory conditions, available authorized common stock, future commodity and other market prices, our operational performance, our current cash flow and debt position, among other factors. In the event of lower commodity and other market prices, unanticipated operating or financial challenges, or a further dislocation in the financial markets as experienced in recent years, our ability to pursue new business opportunities, invest in existing and new projects, fund our ongoing operations, and retire or service all of our outstanding debt could be significantly constrained.

***Nevada law and our articles of incorporation and bylaws contain provisions that could delay or discourage takeover attempts that stockholders may consider favorable.***

Provisions in our articles of incorporation and bylaws may have the effect of delaying or preventing a change of control or changes in our management. These provisions include the following:

• the requirement for advance notice for nominations for election to the Board of Directors or for proposing matters that can be acted upon at a stockholders' meeting;

• the ability of the Board of Directors to alter our bylaws without obtaining stockholder approval;

• the ability of the Board of Directors to issue, without stockholder approval, up to 50,000,000 shares of preferred stock with rights set by the Board of Directors, which rights could be senior to those of common stock.

Nevada's "acquisition of controlling interest" statutes (NRS 78.378 through 78.3793, inclusive) contain provisions governing the acquisition of a controlling interest in certain Nevada corporations. These "control share" laws provide generally that any person that acquires a "controlling interest" in certain Nevada corporations may be denied voting rights, unless a majority of the disinterested stockholders of the corporation elects to restore such voting rights. These laws would apply to us if we were to have 200 or more stockholders of record (at least 100 of whom have addresses in Nevada appearing on our stock ledger) and do business in the State of Nevada directly or through an affiliated corporation, unless our articles of incorporation or bylaws in effect on the tenth day after the acquisition of a controlling interest provide otherwise. These laws provide that a person acquires a "controlling interest" whenever a person acquires shares of a subject corporation that, but for the application of these provisions of the NRS, would enable that person to exercise (1) one fifth or more, but less than one third, (2) one third or more, but less than a majority or (3) a majority or more, of all of the voting power of the corporation in the election of directors. Once an acquirer crosses one of these thresholds, shares which it acquired in the transaction taking it over the threshold and within the 90 days immediately preceding the date when the acquiring person acquired or offered to acquire a controlling interest become "control shares" to which the voting restrictions described above apply. These laws may have a chilling effect on certain transactions if our articles of incorporation or bylaws are not amended to provide that these provisions do not apply to us or to an acquisition of a controlling interest, or if our disinterested stockholders do not confer voting rights in the control shares.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 20

------

[**Table of Contents**](#toc)

In addition, because we are incorporated in Nevada, we are governed by Nevada Revised Statutes 78.411 to 78.444, inclusive. These provisions may also have an effect of delaying or making it more difficult to effect a change in control of the Company. A corporation affected by these provisions may not engage in a combination within two years after the interested stockholder acquires his, her or its shares unless the combination or purchase is approved by the Board of Directors before the interested stockholder acquired such shares. Generally, if approval is not obtained, then after the expiration of the two-year period, the business combination may be consummated with the approval of the Board of Directors before the person became an interested stockholder or a majority of the voting power held by disinterested stockholders, or if the consideration to be received per share by disinterested stockholders is at least equal to the highest of: (i) the highest price per share paid by the interested stockholder within the three years immediately preceding the date of the announcement of the combination or within three years immediately before, or in, the transaction in which he, she or it became an interested stockholder, whichever is higher; (ii) the market value per share on the date of announcement of the combination or the date the person became an interested stockholder, whichever is higher; or (iii) if higher for the holders of preferred stock, the highest liquidation value of the preferred stock, if any. Generally, these provisions define an "interested stockholder" as a person who is the beneficial owner, directly or indirectly of 10% or more of the voting power of the outstanding voting shares of a corporation, and define "combination" to include any merger or consolidation with an interested stockholder, or any sale, lease, exchange, mortgage, pledge, transfer or other disposition, in one transaction or a series of transactions with an interested stockholder of assets of the corporation: (i) having an aggregate market value equal to 5% or more of the aggregate market value of the assets of the corporation; (ii) having an aggregate market value equal to 5% or more of the aggregate market value of all outstanding shares of the corporation; or (iii) representing 10% or more of the earning power or net income of the corporation. These provisions in our certificate of incorporation and bylaws and under Nevada law could discourage potential takeover attempts and could reduce the price that investors might be willing to pay for shares of our common stock in the future and result in our market price being lower than it would without these provisions.

***Our government grants are subject to uncertainty, which could harm our business and results of operations.***

We have sought and may continue to seek to obtain government grants in the future to offset a portion of the costs of our research and development, commercialization, and other activities. We cannot be certain that we will be able to secure any such government grants in a timely fashion, or at all. Moreover, any of our existing grants or new grants that we may obtain may be terminated, modified, or recovered by the granting governmental body. If such grant funding is discontinued, our revenue and cash received from grants will decrease. If we do not receive grants we are counting on, our liquidity will be impacted, which will impact our ability to grow or maintain our business.

We may also be subject to additional regulations and audits by government agencies as part of routine audits of our activities funded by our government grants. As part of an audit, these agencies may review our performance, cost structures and compliance with applicable laws, regulations and standards. Funds available under grants must be applied by us toward the research and development programs specified by the granting agencies, rather than for all our programs generally. If any of our costs are found to be allocated improperly, the costs may not be reimbursed, and any costs already reimbursed may have to be refunded. Accordingly, an audit could result in an adjustment to our revenues and results of operations.

***Governmental programs designed to incentivize the production and consumption of low-carbon fuels and carbon capture and utilization, may be implemented in a way that does not include products produced using our novel technology platform and process technologies or could be repealed, curtailed or otherwise changed, which would have a material adverse effect on our business, results of operations and financial condition.***

We and other participants in the biomass-based and low-carbon fuel industry rely on governmental programs requiring or incentivizing the production and consumption of fuels with lower carbon intensity than conventional fossil fuels and carbon capture and utilization. Biomass-based and low-carbon fuel has historically been more expensive to produce than petroleum- based fuel and these governmental programs support a market for biomass-based and low-carbon fuel that might not otherwise exist.

Some of the most important, relevant and applicable of these programs to us are the Renewable Fuel Standard II (RFS "II"), the California Low Carbon Fuel Standard ("CA LCFS"), and the Inflation Reduction Act of 2022 (the "Inflation Reduction Act"). The RFS II is a federal law which requires that transportation fuels in the United States contain a minimum amount of renewable fuel, including the EPA setting annual minimum aggregate levels of consumption in four "nested" renewable fuel categories, including categories in which our fuel competes (including advanced biofuel, biomass-based diesel and cellulosic biofuel). The CA LCFS is another program that provides a strong incentive for production of renewable diesel and alternative jet fuel, and fuels produced through methods involving carbon capture and utilization. The Inflation Reduction Act is a federal law that makes available certain investment tax credits and production tax credits to promote clean energy development, including production of renewable diesel and alternative jet fuel, and fuels produced through methods involving carbon capture and utilization.

The United States Congress could repeal, curtail or otherwise change any of the above-mentioned programs in a manner adverse to us, such as by excluding products produced using our novel technology platform and process technologies. We cannot predict what changes, if any, will be instituted or the impact of any changes on our business, although adverse changes could seriously harm our business, results of operations and financial condition.

Lastly, while the efforts of other jurisdictions to mitigate climate change are expected to result in the adoption of similar programs like the RFS II or the CA LCFS, increasing stakeholder scrutiny of the GHG, reduction benefits attributable to low-carbon fuels production and consumption could dampen interest in the adoption of similar programs. While the products produced using our process technologies generally compare favorably with conventional low-carbon fuels, public sentiment against reliance upon low-carbon fuels or carbon capture and utilization as pathways to deep decarbonization could adversely affect our market opportunities.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 21

------

[**Table of Contents**](#toc)

***Our industrial waste management services subject us to potential environmental liability.***

Our business of rendering services in connection with management of waste, including certain types of hazardous waste, subjects us to risks of liability for damages. Such liability could involve, without limitation, claims for clean-up costs, personal injury or damage to the environment in cases in which we are held responsible for the release of hazardous materials; and claims of employees, customers, or third parties for personal injury or property damage occurring in the course of our operations. We could also be deemed a responsible party for the cost of cleaning any property which may be contaminated by hazardous substances generated by us and disposed at such property or transported by us to a site selected by us, including properties we own or lease.

***If we cannot maintain our government permits or cannot obtain any or certain required permits, we may not be able to continue or expand our operations.***

Our business is subject to extensive, evolving, and increasingly stringent federal, state, and local environmental laws and regulations. Such federal, state, and local environmental laws and regulations govern our activities regarding the treatment, storage, recycling, disposal, and transportation of hazardous and non-hazardous waste. We must obtain and maintain permits, licenses and/or approvals to conduct these activities in compliance with such laws and regulations. Failure to obtain and maintain the required permits, licenses and/or approvals would have a material adverse effect on our operations and financial condition. If we are unable to maintain our currently held permits, licenses, and/or approvals or obtain any additional permits, licenses and/or approvals which may be required as we expand our operations, we may not be able to continue certain of our operations.

***Changes in environmental regulations and enforcement policies could subject us to additional liability which could impair our ability to continue certain operations due to the regulated nature of our operations.***

Because the environmental industry continues to develop rapidly, we cannot predict the extent to which our operations may be affected by future enforcement policies as applied to existing laws, by changes to current environmental laws and regulations, or by the enactment of new environmental laws and regulations. Any predictions regarding possible liability under such laws are complicated further by current environmental laws which provide that we could be liable, jointly and severally, for certain activities of third parties over whom we have limited or no control.

***As our operations expand, we may be subject to increased exposure to litigation which could have a negative impact on our future financial results.***

Our operations are regulated by numerous laws regarding procedures for waste treatment, storage, recycling, transportation and disposal activities, all of which may provide the basis for litigation against us. In recent years, the waste treatment industry has experienced a significant increase in so-called "toxic-tort" litigation as those injured by contamination seek to recover for personal injuries or property damage. We believe that as our operations and activities expand, there will be a similar increase in the potential for litigation alleging that we are responsible for contamination or pollution caused by our normal operations, negligence or other misconduct, or for accidents which occur in the course of our business activities. Such litigation, if significant and not adequately insured against, could impair our ability to fund our operations. Protracted litigation would likely cause us to spend significant amounts of our time, effort and money. This could prevent our management from focusing on our operations and expansion.

***Our business and operations would suffer in the event of IT system failures or a cyber-attack.***

Our business is dependent on proprietary technologies, processes and information that we have developed, much of which is stored on our computer systems. Our operations depend, in part, on how well we and our vendors protect networks, equipment, IT systems and software against damage from a number of threats, including, but not limited to natural disasters, intentional damage and destruction, fire, power loss, hacking, computer viruses, vandalism, theft, malware, ransomware and phishing attacks. Any of these and other events could result in IT system failures, delays, a material disruption of our business or increases in capital expenses. Our operations also depend on the timely maintenance, upgrade and replacement of networks, equipment and IT systems and software, as well as preemptive expenses to mitigate the risks of failures.

Furthermore, the importance of such information technology systems and networks and systems has increased due to many of our employees working remotely. Additionally, if one of our service providers were to fail and we were unable to find a suitable replacement in a timely manner, we could be unable to properly administer our outsourced functions.

As cyber threats continue to evolve, we may be required to expend significant additional resources to continue to modify or enhance our protective measures or to investigate and remediate any information security vulnerabilities. While we have implemented security resources to protect our data security and information technology systems, such measures may not prevent such events. Significant disruption to our IT system or breaches of data security could have a material adverse effect on our business, financial condition and results of operations.

***We may use artificial intelligence in our business, and challenges with properly managing its use could result in reputational harm, competitive harm, and legal liability, and adversely affect our results of operations.***

We may incorporate artificial intelligence ("AI") solutions into our platform, offerings, services and features, and these applications may become important in our operations over time. Our competitors or other third parties may incorporate AI into their products more quickly or more successfully than us, which could impair our ability to compete effectively and adversely affect our results of operations. Additionally, if the content, analyses, or recommendations that AI applications assist in producing are or are alleged to be deficient, inaccurate, or biased, our business, financial condition, and results of operations may be adversely affected.

The use of AI may result in allegations or claims against us related to violation of third-party intellectual property rights, unauthorized access to or use of proprietary information, failure to comply with open-source software requirements, and/or failure to comply with actual or asserted legal or other obligations. For example, should any of the information provided to AI platforms be compromised, misappropriated, or otherwise improperly exposed, we may be required to notify affected individuals and organizations, incur additional compliance costs, investigate and remediate the situation, defend ourselves against legal claims or regulatory investigations, and/or sustain reputational harm. Any such cybersecurity incidents related to our use of AI applications could adversely affect our reputation and results of operations. Further, AI may produce inaccurate responses that could lead to errors in our decision-making, product development, or other business activities. Any of these outcomes could adversely affect our competitive position, results of operations, financial condition, and ability to achieve our strategic objectives. Lastly, AI presents emerging ethical issues and if our use of AI becomes controversial, we may experience brand or reputational harm, competitive harm, or legal liability. The rapid evolution of AI, including potential government regulation of AI, will require significant resources to develop, test and maintain our platform, offerings, services, and features to help us implement AI ethically in order to minimize unintended, harmful impact.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 22

------

[**Table of Contents**](#toc)

***Our plans to expand our revenue sources through commercializing our market-ready technologies and developing new technology with commercial applicability may not be successful and could materially adversely affect our long-term business, financial condition and operating results.***

As part of our business strategy, we are seeking to expand our revenue sources through the continued development, commercialization and licensing of technology projects. Our technology development activities may experience delays, or the markets for our technology solutions may fail to materialize to the extent or at the rate we expect, each of which could reduce our opportunities for technology sales and licensing. In addition, there could be fewer applications for our technology and products than we expect. The development of technology markets also could be affected by general economic conditions, customer buying patterns, timeliness of equipment development, and the availability of capital for, and the high cost of, infrastructure improvements. Additionally, investing in technology development is costly and may require structural changes to the organization that could require additional costs, including without limitation legal and accounting fees. Furthermore, delays or failures to enter into additional partnering relationships to facilitate technology development efforts or delays or failures to enter into technology licensing agreements to secure integration of additional functionality could impair our ability to introduce into the market portions of our technology and resulting products, cause us to miss critical market windows, or decrease our ability to remain competitive. In addition, the commercialization of certain technologies could potentially lead to patent exhaustion or implied license issues that could limit our ability to derive licensing revenue from certain patents under our patent licensing program. In the event that any of these risks materialize, our long-term business, financial condition and operating results may be materially adversely affected.

***We face risks from doing business in international markets.***

A significant portion of our licensees, potential licensees and customers are international, and our licensees, potential licensees and customers sell their products to markets throughout the world. Accordingly, we could be subject to the effects of a variety of uncontrollable and changing factors, including, but not limited to: difficulty in protecting our intellectual property in foreign jurisdictions; enforcing contractual commitments in foreign jurisdictions or against foreign corporations; government regulations, tariffs and other applicable trade barriers; biased enforcement of foreign laws and regulations to promote industrial or economic policies at our expense; currency control regulations and variability in the value of the U.S. dollar against foreign currency; social, economic and political instability; natural disasters, acts of terrorism, widespread illness and war; potentially adverse tax consequences; and general delays in remittance of and difficulties collecting non-U.S. payments. In addition, we also are subject to risks specific to the individual countries in which we and our licensees, potential licensees and customers do business.

***Our current and future licensing arrangements may not be successful and may make us susceptible to the actions of third parties over whom we have limited control.***

We have entered into a select number of product licensing agreements with companies that plan to produce and sell products requiring specialized expertise. We have also entered into a number of select licensing agreements pursuant to which we have granted third parties certain rights to distribute and sell our products in certain geographical areas outside of the United States. In the future, we may enter into additional licensing arrangements. Although we take steps to carefully select our licensing partners, such arrangements may not be successful. Our licensing partners may fail to fulfill their obligations under their license agreements or have interests that differ from or conflict with our own, such as the timing of new store openings, the pricing of our products and the offering of competitive products. In addition, the risks applicable to the business of our licensing partners may be different than the risks applicable to our business, including risks associated with each such partner's ability to:

• obtain capital;

• exercise operational and financial control over its business;

• manage its labor relations;

• maintain relationships with suppliers;

• manage its credit and bankruptcy risks; and

• maintain customer relationships.

Any of the foregoing risks, or the inability of any of our licensing partners to successfully market our products or otherwise conduct its business, may result in loss of revenue and competitive harm to our operations in regions or product categories where we have entered into such licensing arrangements.

***We face risks to our business and proprietary confidential information due to the use of artificial intelligence systems.***

Our employees utilize third-party AI tools and services—such as ChatGPT, Grok, Microsoft Copilot, and similar solutions—through the Company's paid accounts with such tools and services to assist with coding, content creation, data analysis, and other business functions. The use of these AI-driven technologies presents inherent risks. These systems often rely on cloud-based platforms or large language models maintained by third-party vendors, over which we have limited visibility and control. As a result, information exchanged with these systems may not remain confidential, secure, or protected in the manner we intend, which poses risks to the protection of data, including the potential exposure of our proprietary confidential information to unauthorized recipients and the misuse of our or third-party intellectual property.

While we limit our employees' use of these paid third-party AI tools and services as well as open-source AI tools in accordance with our internal guidelines and procedures, the internal governance of the use of these technologies can be challenging, and our employees and consultants may use these tools on an unauthorized basis and our partners may use these tools, which poses additional risks relating to the protection of data, including the potential exposure of our proprietary confidential information to unauthorized recipients and the misuse of our or third-party intellectual property. For example, employees may input proprietary, confidential, or otherwise sensitive data into AI tools, thereby exposing that information to potential unauthorized access, data harvesting, or exploitation. The policies and technical safeguards employed by AI service providers, including safeguards on paid accounts, may be insufficient to prevent data leakage or misuse.

Additionally, the evolving regulatory environment governing the use and disclosure of personal and sensitive data—coupled with ongoing cybersecurity threats—further exacerbates the risk that our data could be improperly accessed, stored, or disclosed.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 23

------

[**Table of Contents**](#toc)

LEGAL, REGULATORY AND COMPLIANCE RISKS

***Our operations are subject to strict environmental laws and regulations, including regulations and pending legislation governing issues involving climate change, which could result in added costs of operations and operational delays, and could have a material adverse effect on our business.***

Our operations are subject to strict environmental regulations, which could result in additional costs and operational delays. All phases of our operations are subject to environmental regulation. Environmental legislation is evolving in the United States generally, and Nevada specifically, in a manner that may require stricter standards and enforcement, increased fines and penalties for non-compliance, more stringent environmental assessments of proposed projects, and a heightened degree of responsibility for companies and their officers, directors, and employees. There is no assurance that any future changes in environmental regulation will not negatively affect our projects. At the state level, mining operations in Nevada are regulated by the NDEP. Nevada state law requires our Nevada projects to hold Nevada water pollution control permits, which dictate operating controls and closure and post-closure requirements directed at protecting surface and ground water. In addition, we are required to hold Nevada reclamation permits required under Nevada law. These permits mandate concurrent and post- mining reclamation of mines and require the posting of reclamation bonds sufficient to guarantee the cost of mine reclamation. Other Nevada regulations govern operating and design standards for the construction and operation of any source of air contamination and landfill operations. Any changes to these laws and regulations could have a negative impact on our financial performance and results of operations by, for example, requiring changes to operating constraints, technical criteria, fees or surety requirements.

***Failure to comply with governmental regulations, including EPA requirements relating to RFS II or new laws designed to deal with climate change, could result in the imposition of higher costs, penalties, fines, or restrictions on our operations and remedial liabilities.***

The industries in which we operate are subject to extensive federal, state and local laws and regulations, and we could be held strictly liable for the removal or remediation of previously released materials or property contamination regardless of whether we were responsible for the release or contamination, and regardless of whether current or prior operations were conducted consistent with the accepted standards of practice. In addition, we and/or our customers will be subject to similar laws and regulations in Europe and Canada for the renewable energy we sell there. Compliance with these laws, regulations and obligations could require substantial capital expenditures. Changes in environmental laws and regulations occur frequently, and changes resulting in more stringent or costly waste handling, storage, transport, disposal or cleanup requirements could require us and/or our customers to make significant expenditures to attain and maintain compliance. Climate change continues to attract considerable attention globally. Numerous proposals have been made and could continue to be made at the international, national, regional, state and local levels of government to monitor and limit existing emissions of GHGs as well as to restrict or eliminate future emissions. As a result, our operations are subject to a series of regulatory, litigation and financial risks associated with the production and transportation of biofuel products and emission of GHGs. The potential effects of GHG emission limits on our business are subject to significant uncertainties based on, among other things, the timing of the implementation of any new requirements, the required levels of emission reductions, and the nature of any market-based or tax- based mechanisms adopted to facilitate reductions. Compliance with changes in laws and regulations relating to climate change could increase our costs of operating and could require us to make significant financial expenditures that cannot be predicted with certainty at this time. We are subject to various laws and regulations including RFS II, BTC, LCFS, and other jurisdictions. These regulations are highly complex and continuously evolving, requiring us to periodically update our systems to maintain compliance, which could require significant expenditures. The EPA has issued regulations to establish quality assurance requirements and regulations related to the generation and sale of RINs. Any violation of these regulations by us, could result in significant fines and harm our customers' confidence in the RINs we issue, either of which could have a material adverse effect on our business.

***Our ability to execute our strategic plans often depend upon our success in obtaining required governmental approvals that may be opposed by third parties.***

We do not possess all of the governmental approvals necessary to conduct the full extent of the operations contemplated by our strategic plan. Those operations will be delayed, hindered or prevented to the extent that we are unable to obtain the necessary permits and approvals in a timely fashion or at all. This inability may occur due to a variety of factors, including opposition by third parties, such as members of the public or environmental groups. We expect that future permit and approval applications and issuances will meet with similar opposition. We may encounter delays and added costs if permits and approvals are challenged.

***Closure, reclamation, and rehabilitation costs could be higher than expected, and our insurance and surety bonds for environmental-related issues could be limited.***

Closure and reclamation work to return operating sites to the community can be extensive and costly. Estimated costs are provided for, and updated annually, over the life of each operation, but the provisions might prove to be inadequate due to changes in legislation, standards and the emergence of new, or increases in the cost of, reclamation techniques. In addition, the expected timing of expenditure could change significantly due to changes in the business environment that might vary the life of an operation. Our insurance and surety bonds against environmental risks are limited as to the maximum protection against potential liability for pollution or other hazards as a result of the disposal of waste products occurring from exploration and production. Further, there is no assurance that insurance carriers or surety bond providers will be able to meet their obligations under our arrangements with them. In the event that our environmental liabilities and costs exceed the coverage provided by our insurance carriers and surety bond providers, or such parties are unable to meet their obligations, we would have limited funds available to us to remedy such liabilities or costs, or for future operations. If we are unable to fund the cost of remedying an environmental problem, we also might be required to enter into an interim compliance measure pending completion of the required remedy.

***We are subject to federal and state laws that require environmental assessments and the posting of bonds, which add significant costs to our operations and delays in our projects.***

Mining companies must post a bond or other surety to guarantee the cost of post-mining reclamation. These requirements could add significant additional costs and delays to any mining project undertaken by us. Our mineral exploration operations are required to be covered by reclamation bonds deemed adequate by regulators to cover these risks. BLM requires that mining operations on lands subject to its regulation obtain an approved plan of operations subject to environmental impact evaluation under the National Environmental Policy Act. Any submission or significant modification to a plan of operations may also require the completion of an environmental assessment or Environmental Impact Statement prior to approval.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 24

------

[**Table of Contents**](#toc)

***Because certain of our land holdings are within the Carson River Mercury Superfund Site, our operations are subject to certain soil sampling and potential remediation requirements, which may result in added costs and delays; and we are also potentially subject to further costs as the result of on-going government investigation and future remediation decisions.***

Substantially all of our land holdings are within the Carson River Mercury Superfund Site Study Area and portions are within the risk area boundaries identified by NDEP and the EPA. These risk areas have been defined due to the known or suspected presence of certain contaminants of concern, including mercury, arsenic and lead. To comply with the agencies' requirements in these areas, the Company conducts soil sampling pursuant to a plan that has been approved by NDEP. This sampling is intended to demonstrate the absence of contamination before mining, processing or other operations in that area. If contamination above agency-established levels of concern is encountered, the Company intends to excavate and process such materials for metals recovery wherever feasible. If metals recovery is not feasible, the Company may avoid or defer excavating in that area, remove the materials for disposal, or cover the area with clean fill material. Through this sampling program and, if necessary, removal of contaminated materials, the Company intends to enable NDEP and EPA to better define the CRMS and the currently designated risk areas so as to eventually exclude our land holdings from such areas and from the Site itself to the maximum extent feasible. NDEP and EPA are continuing to study the ecological and human health risks that may be presented by contaminated sediments in certain portions of the Carson River watershed and downstream areas. The agencies' studies indicate that these contaminants are primarily associated with historic mining tailings that have been redistributed into these waterways. The agencies have not adopted a remedial plan for these sediments nor have they decided whether remediation will be undertaken. Thus, there is no assurance that the Company will not be asked to undertake additional investigatory or remediation activities or to pay for such activities by the agencies, or that future changes in CRMS-related requirements will not negatively affect our operations.

***We may be subject to litigation.***

We may be subject to legal proceedings. Due to the nature of our business, we may be subject to a variety of regulatory investigations, claims, lawsuits and other proceedings in the ordinary course of our business. The results of these legal proceedings cannot be predicted with certainty due to the uncertainty inherent in litigation, including the effects of discovery of new evidence or advancement of new legal theories, the difficulty of predicting decisions of judges, and juries and the possibility that decisions may be reversed on appeal. There can be no assurances that these matters will not have a material adverse effect on our business.

***Title claims against our properties could require us to compensate parties making such claims, if successful, and divert management***'***s time from operations.***

There may be challenges to our title in the properties in which we hold material interests. If there are title defects with respect to any of our properties, we might be required to compensate other persons or perhaps reduce our interest in the affected property. The validity of unpatented mineral claims, which constitute most of our holdings in the United States, is often uncertain and may be contested by the federal government and other parties. The validity of an unpatented mineral claim, in terms of both its location and its maintenance, depends on strict compliance with a complex body of federal and state, statutory and decisional law. Although we have attempted to acquire satisfactory title to our properties, we have not obtained title opinions or title insurance with respect to the acquisition of the unpatented mineral claims. The investigation and resolution of title issues would divert management's time from ongoing exploration programs.

***Mine operators are increasingly required to consider and provide benefits to their local communities.***

As a result of public concern about the real or perceived detrimental effects of economic globalization and global climate impacts, businesses generally, and corporations in natural resource industries, face increasing public scrutiny of their activities. These businesses are under pressure to demonstrate that, as they seek to generate satisfactory returns on investment to shareholders, other stakeholders, including employees, governments, and communities surrounding operations benefit and will continue to benefit from their commercial activities. Such pressures tend to be particularly focused on companies for which activities are perceived to have a high impact on their social and physical environment. The potential consequences of these pressures include reputational damage, legal suits, increasing social investment obligations and pressure to increase taxes and royalties payable to governments and communities.

RISKS RELATED TO INVESTMENTS IN OUR COMMON STOCK

***The price of our common stock has and may continue to fluctuate significantly, which could negatively affect the Company and holders of our common stock.***

The market price of our common stock is subject to volatility, has fluctuated, and may continue to fluctuate significantly due to, among other things, changes in market sentiment regarding our operations, financial results or business prospects, the mining, metals, recycling or environmental remediation industries generally, coordinated trading activities, large derivative positions or the macroeconomic outlook. The price of our common stock has been, and may continue to be, highly volatile in response to our recent transactions. Certain events or changes in the market or our industries generally are beyond our control. In addition to the other risk factors contained or incorporated by reference herein, factors that could impact our trading price include:

• our actual or anticipated operating and financial results, including how those results vary from the expectations of management, securities analysts and investors;

• changes in financial estimates or publication of research reports and recommendations by financial analysts or actions taken by rating agencies with respect to us or other industry participants;

• failure to declare dividends on our common stock from time to time;

• reports in the press or investment community relating to our reputation or the financial services industry;

• developments in our business or operations or our industry sectors generally;

• any future offerings by us of our common stock;

• any coordinated trading activities or large derivative positions in our common stock, for example, a short squeeze, which occurs when a number of investors take a short position in a stock and have to buy the borrowed securities to close out the position at a time that other short sellers of the same security also want to close out their positions, resulting in surges in stock prices when demand is greater than supply;

• legislative or regulatory changes affecting our industry generally or our business and operations specifically;

• the operating and stock price performance of companies that investors consider to be comparable to us;

• announcements of strategic developments, acquisitions, restructurings, dispositions, financings and other material events by us or our competitors;

• expectations of (or actual) equity dilution, including the actual or expected dilution to various financial measures, including earnings per share, that may be caused by equity offerings;

• actions by our current shareholders, including future sales of common stock by existing shareholders, including our directors and executive officers;

• proposed or final regulatory changes or developments;

• anticipated or pending regulatory investigations, proceedings, or litigation that may involve or affect us; and

• other changes in U.S. or global financial markets, global economies and general market conditions, such as interest or foreign exchange rates, stock, commodity prices, credit or asset valuations or volatility.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 25

------

[**Table of Contents**](#toc)

***Our stock has historically been a penny stock with trading restricted by the SEC***'***s penny stock regulations, which may limit a stockholder***'***s ability to buy and sell our stock.***

Our stock has historically been a penny stock. Rule 3a51-1 generally defines "penny stock" to be any equity security that has a market price (as defined) less than $5.00 per share or an exercise price of less than $5.00 per share, subject to certain exceptions. When our securities are covered by the penny stock rules, additional sales practice requirements are imposed on broker-dealers that sell to persons other than established customers and "accredited investors." The term "accredited investor" refers generally to institutions with assets in excess of $5,000,000 or individuals with a net worth in excess of $1,000,000 (excluding one's primary residence), or annual income exceeding $200,000 individually or $300,000 jointly with their spouse. The penny stock rules (including Rule 15g-9) require a broker-dealer, prior to a transaction in a penny stock not otherwise exempt from the rules, to deliver a standardized risk disclosure document in a form prepared by the SEC, which provides information about penny stocks and the nature and level of risks in the penny stock market. The broker-dealer also must provide the customer with current bid and offer quotations for the penny stock, the compensation of the broker-dealer and its salesperson in the transaction, and monthly account statements showing the market value of each penny stock held in the customer's account. The bid and offer quotations, and the broker-dealer and salesperson compensation information, must be given to the customer orally or in writing prior to effecting the transaction and must be given to the customer in writing before or with the customer's confirmation. In addition, the penny stock rules require that, prior to a transaction in a penny stock not otherwise exempt from these rules, the broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser's written agreement to the transaction. These disclosure requirements may have the effect of reducing the level of trading activity in the secondary market for the stock that is subject to these penny stock rules. Consequently, these penny stock rules may affect the ability of broker-dealers to trade our securities. We believe that the penny stock rules discourage investor interest in and limit the marketability of our common stock. The Financial Industry Regulatory Authority ("FINRA") sales practice requirements may also limit a stockbroker's ability to buy or sell our stock. In addition to the "penny stock" rules promulgated by the SEC, FINRA has adopted rules that require that in recommending an investment to a customer, a broker-dealer must have reasonable grounds for believing that the investment is suitable for that customer. Prior to recommending speculative low-priced securities to their non-institutional customers, broker- dealers must make reasonable efforts to obtain information about the customer's financial status, tax status, investment objectives, and other information. Under interpretation of these rules, FINRA believes that there is a high probability that speculative low-priced securities will not be suitable for at least some customers. The FINRA requirements make it more difficult for broker-dealers to recommend that their customers buy our common stock, which may limit your ability to buy or sell our stock and have an adverse effect on the market for our shares.

***If securities or industry analysts do not publish research, or publish inaccurate or unfavorable research about our business, our stock price and trading volume could decline.***

The trading market for our common stock will depend in part on the research and reports that securities or industry analysts publish about us or our business. We have relatively little research coverage by securities and industry analysts. If no additional industry analysts commence coverage of the Company, the trading price for our common stock could be negatively impacted. If one or more of the analysts who cover us downgrades our common stock, or publishes inaccurate or unfavorable research about our business, our stock price would likely decline. If one or more of these analysts cease coverage of us or fail to publish reports on us regularly, demand for our common stock could decrease, which could cause our stock price and trading volume to decline.

***We may be delisted if we are unable to maintain the listing standards of the NYSE American stock exchange.***

Our common stock is traded on the NYSE American. To maintain our listing on the NYSE American, we must meet certain financial and liquidity criteria. The market price of our common stock has been and may continue to be subject to significant fluctuation as a result of periodic variations in our revenues and results of operations. If we fail to meet any of the NYSE American's listing standards, we may be delisted. In the event of delisting, trading of our common stock would most likely be conducted in the over-the-counter market on an electronic bulletin board established for unlisted securities, which could have a material adverse effect on the market liquidity and value of our common stock.

***We do not expect to pay any cash dividends for the foreseeable future.***

We currently expect to retain all available funds and future earnings, if any, for use in the operation and growth of our business and do not anticipate paying any cash dividends in the foreseeable future. Any future determination to pay cash dividends will be at the discretion of our board, subject to compliance with applicable law, our organizational documents and any contractual provisions, including under agreements for indebtedness we may incur, that restrict or limit our ability to pay dividends, and will depend upon, among other factors, our results of operations, financial condition, earnings, capital requirements and other factors that our board deems relevant. Investors seeking cash dividends in the foreseeable future should not purchase our common stock.

***We may issue additional common stock or other equity securities in the future that could dilute the ownership interest of existing stockholders.***

We are currently authorized to issue 245,000,000 shares of common stock, of which 51,853,490 shares were issued and outstanding at December 31, 2025, and 50,000,000 shares of preferred stock, of which no Preferred Shares are outstanding at December 31, 2025. To maintain its capital at desired levels or to fund future growth, the board may decide from time to time to issue additional shares of common stock, or securities convertible into, exchangeable for or representing rights to acquire shares of common stock.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 26

------

[**Table of Contents**](#toc)

RISKS RELATED TO STRATEGIC TRANSACTIONS

 ***We have and may continue to pursue investments in other companies, acquisitions, divestitures, business combinations or other transactions with other companies, involving our properties or new properties, which could harm our operating results, may disrupt our business and could result in unanticipated accounting charges.***

We have made, and could make in the future, investments in other companies, including privately-held companies in a development stage, including Green Li-ion and most recently RenFuel IP. Many of these equity investments in private companies are inherently risky because the companies' businesses may never develop, and we may incur losses related to these investments.

The price of our common stock has been, and may continue to be, highly volatile in response to various investments. In addition, we may be required to write down the carrying value of these investments to reflect other-than-temporary declines in their value, which could have a material adverse effect on our financial position and results of operations. Acquisitions of other companies or new properties, divestitures, business combinations or transactions with other companies may create additional, material risks for our business that could cause our results to differ materially and adversely from our expected or projected results.

Negative consequences of such activities may include the effects of possible disruption to the exploration activities and mine planning, loss of value associated with our properties, mismanagement of project development, additional risk and liability, indemnification obligations, sales of assets at unfavorable prices, failure to sell non-core assets at all, poor execution of the plans for such transactions, permit requirements, debt incurred or capital stock issued to enter into such transactions, the impact of any such transactions on our financial results, negative stakeholder reaction to any such transaction and our ability to successfully integrate an acquired company's operations with our operations. If the purchase price of any acquired businesses exceeds the current fair values of the net tangible assets of such acquired businesses, we would be required to record material amounts of goodwill or other intangible assets, which could result in significant impairment and amortization expense in future periods. These charges, in addition to the results of operations of such acquired businesses and potential restructuring costs associated with an acquisition, could have a material adverse effect on our business, financial condition and results of operations.

We cannot forecast the number, timing or size of future transactions, or the effect that any such transactions might have on our operating or financial results. Furthermore, potential transactions, whether or not consummated, will divert our management's attention and may require considerable cash outlays at the expense of our existing operations. In addition, to complete future transactions, we may issue equity securities, incur debt, assume contingent liabilities or have amortization expenses and write- downs of acquired assets, which could adversely affect our profitability.

***We may undertake joint ventures, investments, joint projects and other strategic alliances and such undertakings, as well as our existing joint ventures, may be unsuccessful and may have an adverse effect on our business.***

We have grown our business, in part, through strategic alliances and acquisitions, including through our shift to climate-smart mining and related development projects for the extraction of lithium and the development and commercialization of next generation technologies to reduce the carbon footprint. We continually evaluate and explore strategic opportunities as they arise, including product, technology, business or asset transactions. Such undertakings may not be successful or may take a substantially longer period than initially expected to become successful, and we may never recover our investments or achieve desired synergies or economies from these undertakings. This notwithstanding, we may in the future continue to seek to grow our operations in part by entering into joint ventures, or undertaking investments, joint projects or other strategic alliances with third parties in diversified precious and strategic metals production, renewable processing of natural resources, recycling and quantum computing based materials engineering. These activities involve challenges and risks in negotiation, execution, valuation and integration, and closing of the transactions could be delayed or prevented by regulatory approval requirements, including permitting issues, or other conditions. Any current or future agreements that we may enter into also could expose us to new operational, regulatory, market, litigation and geographical risks as well as risks associated with significant capital requirements, the diversion of management and financial resources, unforeseen operating difficulties and expenditures, sharing of proprietary information, loss of control over day-to-day operations, non-performance by a counterparty, potential competition and conflicts of interest. In addition, we may not be successful in finding suitable targets on terms that are favorable to us, or at all. Even if successfully negotiated and closed, expected synergies from a joint venture, investment or other strategic alliance may not materialize, may not advance our business strategy, may fall short of expected return-on- investment targets or may not prove successful or effective for our business. We may also encounter difficulty integrating the operations, personnel and financial and operating systems of an acquired business into our current business. Given the specialized nature of our quantum computing and engineering based strategic partners, we may not succeed in attracting and retaining specialized technical support including quantum computing programming and material science competencies or maintaining access to the specialized scientific resources and infrastructures we require to continue to integrate, develop and grow our business. Our growth may be limited by insufficient financial resources and competition in the developing industries in which we invest. We may need to raise additional debt funding or sell additional equity securities to enter into such joint ventures or make such acquisitions. However, we may not be able to obtain such debt funding or sell equity securities on terms that are favorable to us, or at all. The raising of additional debt funding by us, if required and available, would result in increased debt service obligations and could result in additional operating and financing covenants, or liens on our assets, that would restrict our operations. The sale of additional equity securities, if required and available, could result in dilution to our stockholders.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 27

------

[**Table of Contents**](#toc)

***If we are unable to maintain existing or future strategic partnerships, or if these strategic partnerships are not successful, our business could be adversely affected.***

Existing and future strategic partnerships that we may enter into pose a number of risks, including the following:

• we may not be able to enter into critical strategic partnerships or enter them on favorable terms;

• strategic partners have significant discretion in determining the effort and resources that they will apply to such a partnership, and they may not perform their obligations as agreed or expected;

• strategic partners may not pursue development and commercialization of any product candidates that achieve regulatory approval or may elect not to continue or renew development or commercialization programs based on changes in the partners' strategic focus or available funding, or external factors, such as an acquisition, that divert resources or create competing priorities;

• strategic partners could independently develop, or develop with third parties, products that compete directly or indirectly with our product candidates if the strategic partners believe that competitive products are more likely to be successfully developed or can be commercialized under terms that are more economically attractive than our product candidates;

• product candidates discovered in collaboration with us may be viewed by our strategic partners as competitive with their own product candidates or products, which may cause strategic partners to cease to devote resources to the commercialization of our product candidates;

• a strategic partner with marketing and distribution rights to one or more of our product candidates that achieve regulatory approval may not commit sufficient resources to the marketing and distribution of such product candidates;

• key personnel of strategic partners may be unable or unwilling to continue in their respective positions with such strategic partners, and if such strategic partners are unable to find suitable replacements, our business and financial results could be materially negatively affected;

• disagreements with strategic partners, including disagreements over proprietary rights, ownership of intellectual property, contract interpretation or the preferred course of development, might cause delays or termination of the research, development or commercialization of product candidates, might lead to additional responsibilities for us with respect to product candidates, or might result in litigation or arbitration, any of which would be time-consuming and expensive;

• strategic partners may not properly maintain or defend our intellectual property rights or may use our proprietary information in such a way as to invite litigation that could jeopardize or invalidate our intellectual property or proprietary information or expose us to potential litigation;

• strategic partners may infringe the intellectual property rights of third parties, which may expose us to litigation and potential liability;

• strategic partnerships may be terminated for the convenience of the partner and, if terminated, we could be required to raise additional capital to pursue further development or commercialization of the applicable product candidates; and

• strategic partners may not enable or maintain our access to quantum computing infrastructures at all, or on reasonably affordable terms.

***We have invested capital in high-risk mineral, metals and other natural resource projects where we have not conducted sufficient exploration, development and engineering studies.***

We have invested capital and have otherwise been involved in various mineral properties and renewable metals projects in the Storey and Lyon Counties, Nevada, where we have not conducted sufficient exploration, development and/or engineering studies to minimize the risk of project failure. Our mineral projects involve high risks because we have not invested sufficiently in the characterization of mineralized material, geologic analysis, metallurgical testing, mine planning and economic analysis. Standard industry practice calls for a mining company to prepare a formal mine plan and mining production schedule and have these documents reviewed and validated by a third-party specialist. We have not had a formal mine plan and mining production schedule economically validated by a third-party specialist.

***If we are unable to commercialize and release new products candidates that are accepted in the market or that generate significant revenues, our financial results will continue to suffer.***

There can be no assurances that consumer or commercial demand for our future products will meet, or even approach, our expectations. In addition, our pricing and marketing strategies may not be successful. Lack of customer demand, a change in marketing strategy and changes to our pricing models could dramatically alter our financial results. Unless we are able to release new products candidates, license our technologies and/or sell services that meet a significant market demand, we will not be able to improve our financial condition or the results of our future operations.

The revenues and profits of our enterprise and certain of our strategic investments involve the creation of new industries and markets are generally dependent upon many variables. Our customer appeal depends upon factors which cannot be reliably ascertained in advance and over which we have no control, such as unpredictable customer needs and competitive products. As with any new business enterprise operating in a specialized and intensely competitive market, we are subject to many business risks which include, but are not limited to, unforeseen marketing difficulties, excessive research and development expenses, unsuccessful development projects, including, for example, those for new materials. This could include an inability to successfully simulate existing and new materials, synthesize those simulated materials and generating new materials and/or commercialize them profitably. This could also include unforeseen negative publicity, competition, product liability issues, manufacturing and logistical difficulties, and lack of operating experience. Many of the risks may be unforeseeable or beyond our control. There can be no assurance that we or our strategic investments or our businesses can or will successfully implement the respective business plans in a timely or effective manner, that we will be able to generate sufficient interest in our product candidates, or that we will be able to market and sell enough products and services to generate sufficient revenues to continue as a going concern.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 28

------

[**Table of Contents**](#toc)

***Our success in development in the artificial intelligence for materials development industry depends on our ability to operate without infringing the patents and other proprietary rights of third parties.***

The success of our strategic partnerships in the artificial intelligence industry and the subsequent use of AI-based intellectual property in the mining, electrification and fuels fields of use will depend in part on our ability to operate without infringing the proprietary rights of third parties. Other entities may have or obtain patents or proprietary rights that could limit our ability to make, use, sell, or offer for sale our future approved products or impair our competitive position. Our research, development and commercialization activities with regard to AI-based intellectual property for mining, electrification, and fuels applications may be subject to claims that we infringe or otherwise violate patents or other intellectual property rights owned or controlled by third parties. Patents that we may ultimately be found to infringe could be issued to third parties. Third parties may have or obtain valid and enforceable patents or proprietary rights that could block us from developing AI-based property for mining, electrification, and fuels applications. If our intellectual property usage was to be found to infringe any such patents, and we were unable to invalidate those patents, or if licenses for them are not available on commercially reasonable terms, or at all, our business, financial condition and results of operations could be materially harmed. Furthermore, even if a license is available, it may be non-exclusive, which could result in our competitors gaining access to the same intellectual property. Our failure to maintain a license for any technology that we require may also materially harm our business, financial condition and results of operations, and we would be exposed to a threat of litigation. Our success may be harmed by potential uncertainty with respect to our ownership of technology, which can exist if there is a challenge to such ownership without regard to the merits of the challenge, and industry and market conditions generally. If we are unable to obtain, maintain and enforce patent and trade secret protection for quantum intellectual property for mining, batteries, and carbon capture applications and related technology, our business could be materially harmed. Additionally, our intellectual property rights or proprietary information may be jeopardized or invalidated if strategic partners do not properly maintain and defend such information. Conflicts with our strategic partners over proprietary rights, ownership of intellectual property, contract interpretation or the preferred course of development, might cause delays or termination of the research, development or commercialization of new developments, or might result in litigation or arbitration, any of which would be time-consuming and expensive.

***Our strategic partnerships rely on the availability of third-party intellectual property, which may not be accessible to us on reasonable terms or at all.***

Some of our strategic partnerships and future development of products include or will include third-party intellectual property, which may require licenses for our use. We believe that such licenses can be obtained on reasonable terms; however, there can be no assurance that we will be able to obtain or maintain the necessary licenses for new or current products on acceptable terms or at all. Our failure to obtain or maintain such licenses may limit our ability to develop materials, meet the goals of our strategic partnerships, or grow our business, which could have a material adverse effect on our business, financial condition and financial results. The quantum computing industry is quickly developing, and as such, is and will remain dynamic and competitive for the foreseeable future. As this industry continues to grow and mature, there may be an influx of new products, technological advances, and new concepts that can dramatically transform the industry and our business. There is a broad variety of entities that are known to be engaged in research and development relating to quantum computing, which range in size from diversified global companies with significant research and development resources to smaller privately funded startups whose narrower product focuses may let them be more effective in deploying resources towards a specific industry demand. We believe competition in this market segment will intensify. Our success in the market segment will depend on our ability to deploy our quantum intellectual property effectively and profitably into mining, battery or carbon capture fields of use. Our competitors could use their financial, technical, product development and marketing resources to market or develop products or services that are more effective or less costly than any or all of our products or services. Our ability to evolve and adapt rapidly over an extended period of time will be critical in remaining competitive.

***We rely on third parties for certain cloud-based software platforms, which impact our financial, operational and research activities. If any of these third parties fail to provide timely, accurate and ongoing service or if the technology systems and infrastructure suffer outages that we are unable to mitigate, our business may be adversely affected.***

We currently rely upon third parties to provide certain information technology, quantum computing systems and infrastructure, and other storage and connectivity on internal or "cloud-based" platforms. Any of these systems and infrastructure are vulnerable to damage or interruption from earthquakes, vandalism, sabotage, terrorist attacks, floods, fires, power outages, telecommunications failures, and computer viruses or other deliberate attempts to harm the systems. The occurrence of a natural or intentional disaster, any decision to close a facility we are using without adequate notice, or particularly an unanticipated problem at a cloud-based virtual server facility, could result in harmful interruptions in our service, resulting in adverse effects to our business. The failure of any of these third parties to provide accurate and timely service may adversely impact our business operations. In addition, if such third-party service providers were to cease operations, temporarily or permanently, face financial distress or other business disruption, increase their fees or if our relationships with these providers deteriorate, we could suffer increased costs until an equivalent provider could be found, if at all, or we could develop internal capabilities, if ever. In addition, if we are unsuccessful in choosing or finding high-quality partners, if we fail to negotiate cost-effective relationships with them, or if we ineffectively manage these relationships, it could have an adverse impact on our business and financial performance.

GENERAL RISK FACTORS

***Our business depends on a limited number of key personnel, the loss of whom could negatively affect us.***

Our officers and employees are important to our success. If any of them becomes unable or unwilling to continue in their respective positions, and we are unable to find suitable replacements, our business and financial results could be materially negatively affected. The loss of the services of one or more of our key personnel could have a material adverse effect on our operating results. Our future success depends upon our ability to attract and retain highly skilled personnel, including personnel with advanced manufacturing expertise, quantum physicists, chemists, and data and material engineers, necessary to develop our business and grow our strategic partnerships. Given the scarcity of professionals with the scientific knowledge that we require and the competition for qualified personnel, we may not succeed in attracting or retaining the personnel we require to meet the goals of our strategic partnerships or our operations. In addition, there could be a material adverse effect on us should the turnover rates for engineers and other key personnel increase significantly or if we are unable to continue to attract qualified personnel.

***Our business may be adversely affected by information technology disruptions, including materials-based AI.***

Cybersecurity incidents are increasing in frequency, evolving in nature and include, but are not limited to, installation of malicious software, unauthorized access to data, and other electronic security breaches that could lead to disruptions in systems, unauthorized release of confidential or otherwise protected information and the corruption of data. We believe that we have implemented appropriate measures to mitigate potential risks. However, given the unpredictability of the timing, nature and scope of information technology disruptions, we could be subject to manipulation or improper use of our systems and networks or financial losses from remedial actions, any of which could have a material adverse effect on our financial condition and results of operations.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 29

------

[**Table of Contents**](#toc)

***The Company may be required to take write-downs or write-offs, restructuring and impairment or other charges that could have a significant negative effect on its financial condition, results of operations and share price, which could cause you to lose some or all of your investment.***

The Company may be forced to later write down or write off assets, restructure its operations, or incur impairment or other charges that could result in losses. Unexpected risks may arise, and previously known risks may materialize. Even though these charges may be non-cash items and not have an immediate impact on the Company's liquidity, the fact that the Company may report charges of this nature could contribute to negative market perceptions about the Company or its securities. In addition, charges of this nature may cause the Company to be unable to obtain future financing on favorable terms or at all.

***Diversity in application of accounting literature in our industries may impact our reported financial results.***

The mining industry has limited industry-specific accounting literature and, as a result, we understand diversity in practice exists in the interpretation and application of such literature to mining-specific issues. As diversity in mining industry accounting is addressed, we may need to restate our reported results if the resulting interpretations differ from our current accounting practices. See Note 1 of the Notes to Consolidated Financial Statements.

***Our ability to execute our strategic plan depends on many factors, some of which are beyond our control.***

Our strategic plan is focused on high-value, cash-generating, precious metal-based activities, including, but not limited to, environmentally friendly and economically enhancing clean mining and processing technologies, precious-metal exploration, resource development, economic feasibility assessments and cash-generating mineral production. Many of the factors that impact our ability to execute our strategic plan, such as the advancement of certain technologies, legal and regulatory obstacles and general economic conditions, are beyond our control. Changes in value or a lack of demand for the sale of non-core assets would negatively affect the Company's financial condition and performance. Our inability to identify successful joint venture candidates and to complete joint ventures or strategic alliances as planned or to realize expected synergies and strategic benefits could impact our financial condition and performance. Our inability to deploy capital to maximize shareholder value could impact our financial performance. We cannot give assurance that we will be able to execute any or all of our strategic plan. Failure to execute any or all of our strategic plan could have a material adverse effect on our financial condition, results of operations, and cash flows.

***Our lease payment obligations could adversely affect our operations, financial condition, cash flow, and operating flexibility.***

Our outstanding lease payment obligations, and the covenants contained in the documents governing such obligations could have a material adverse effect on our operations and financial condition. The size and terms of certain of our lease agreements may limit our ability to obtain financing to fund future working capital, acquisitions, capital expenditures, engineering and product development costs, and other general corporate requirements. Other consequences for our operations could include:

• impairing our ability to obtain additional financing in the future for working capital, capital expenditures, acquisitions, general corporate purposes or other purposes;

• requiring us to dedicate a substantial portion of our cash flow from operations to lease payments and related occupancy costs, thereby reducing the availability of cash for working capital, capital expenditures, acquisitions, general corporate purposes or other purposes;

• limiting our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate; and

• placing us at a competitive disadvantage compared to our competitors that have proportionately lower fixed lease commitments. 

Our ability to make required minimum rent and other amounts due under our leases will depend on our future performance and the other cash requirements of our business. Our performance is subject to general economic, political, financial, competitive, and other factors that are beyond our control in addition to challenges that are unique to the Company. We cannot provide any assurance that our business will generate sufficient cash flow from operations or that additional financing or other sources of liquidity will be available in an amount sufficient to enable us to meet lease obligations.

Our lease agreements contain certain restrictive covenants and customary events of default. One or more of these restrictive covenants may limit our ability to execute our preferred business strategy, take advantage of business opportunities, or react to changing industry conditions.

Upon an event of default, if not waived by our lessors, our lessors may exercise contractual and statutory remedies, including terminating one or more leases; seeking to recover some or all remaining rent and other amounts (subject to mitigation, offsets, and present-value discounting where applicable); drawing on letters of credit or security deposits; enforcing landlord liens; or requiring us to vacate premises, which may cause cross-defaults under our other obligations. If our current lessors pursue these remedies, we may not have sufficient capital available at that time to pay the amounts due on a timely basis, and there is no guarantee that we would be able to repay, refinance, or restructure the payments on such lease obligations. Further, the lessors could exercise remedies against certain of our assets, including drawing on letters of credit or security deposits, enforcing statutory or contractual landlord liens, terminating our leases, or requiring us to vacate premises, which could have a material adverse effect on our Company.

***The estimation of mineral reserves and mineral resources is imprecise and depends on subjective factors.***

Estimated mineral reserves and mineral resources may not be realized in actual production. Our results of operations and financial position may be adversely affected by inaccurate estimates. The mineral reserve and mineral resource figures presented in our public filings are made by independent mining consultants with whom we contact. Mineral reserve and mineral resource estimates are a function of geological and engineering analyses that require us to make assumptions about production costs, recoveries and gold and silver market prices. Mineral reserve and mineral resource estimation is an imprecise and subjective process. The accuracy of such estimates is a function of the quality of available data and of engineering and geological interpretation, judgment and experience. Assumptions about gold and silver market prices are subject to great uncertainty as those prices fluctuate widely. Declines in the market prices of gold or silver may render mineral reserves and mineral resources containing relatively lower grades of mineralization uneconomic to exploit, and we may be required to reduce mineral reserve and mineral resource estimates, discontinue development at one or more of our properties or write down assets as impaired. New or updated geotechnical or geological information may also impact anticipated metal recovery rates. Any of these adjustments may adversely affect our financial condition, results of operations, and cash flows.

***Mineral resources do not have demonstrated economic value.***

Mineral resources are subject to further exploration and development, are subject to additional risks, and no assurance can be made that they will eventually convert into future reserves. Investors are cautioned not to assume that any part of any of the Inferred Resources exists or is economically or legally mineable.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 30

------

[**Table of Contents**](#toc)

**ITEM 1C CYBERSECURITY** 

**Risk Management and Strategy**

As part of our operational risk management strategy, led by our chief financial officer, we have implemented processes to assess, identify, and manage material risks facing the Company, including from cybersecurity threats. Components of this strategy includes the use of industry standard traffic monitoring tools, training users to detect, report, and prevent unusual behavior, and working with reputable service providers capable of ensuring their ability to operate with strategies equal to or better than our own. The implementation and management of these processes are integrated with the Company's overall operational risk management processes that seeks to limit our exposure to unnecessary risks across our operations. For cybersecurity threat management and mitigation, the Company engages with expert consultants and third-party services providers for the design and implementation of these industry standard strategies to identify any potential threats or vulnerabilities in our system. We have developed a cyber crisis response plan which provides a documented framework for handling high severity security incidents and facilitates coordination across multiple parts of the Company. Our incident response team constantly monitors threat intelligence feeds, handles vulnerability management and responds to incidents.

To date, risks from cybersecurity threats have not previously materially affected us, and we currently do not expect that the risks from cybersecurity threats are reasonably likely to materially affect us, including our business strategy, results of operations or financial condition. The sophistication of cyber threats continues to increase, and the preventative actions we take to reduce the risk of cyber incidents and protect our systems and information may be insufficient. Accordingly, no matter how well designed or implemented our controls are, we will not be able to anticipate all security breaches of these types, including security threats that may result from third parties improperly employing AI technologies, and we may not be able to implement effective preventive measures against such security breaches in a timely manner. See Item 1A: Risk Factors above for additional information on risk related to cyber-attacks.

**Governance**

**Role of the Board**

The Audit and Finance Committee of the Board of Directors is responsible for the primary oversight of our information security programs, including relating to cybersecurity, and are integrated into the Company's Cybersecurity Incident response process. Our chief financial officer is responsible for reporting to the Audit and Finance Committee on our incident response plan, which includes an evaluation of cyber risks and threats, and notifies the Audit and Finance Committee of a cybersecurity threat. In the event of an incident, the Audit and Finance Committee reviews and approves the material incident disclosure plan and recommendation for determination of materiality using the guidelines approved by the Audit and Finance Committee. The Board of Directors and Audit and Finance Committee receive regular updates throughout the year on cybersecurity.

**Role of the Management**

Our chief financial officer, together with our chief accounting officer, is responsible for the day-to-day management of our cybersecurity risks. We have an incident response framework in place. We use this incident response framework as part of the process we employ to keep our management and Board of Directors informed about and monitor the prevention, detection, mitigation, and remediation of cybersecurity incidents. The framework is a set of coordinated procedures and tasks that our incident response team, under the direction of the chief financial officer, executes with the goal of ensuring timely and accurate resolution of cybersecurity incidents. The chief financial officer activates the incident response plan to assess and mitigate a cybersecurity incident. In the event of an incident, the chief financial officer and chief accounting officer consult with cybersecurity consultants and other involved parties to identify the undesirable effects of the cybersecurity incident and develop a material incident disclosure plan for review and approval by the Audit and Finance Committee.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 31

------

[**Table of Contents**](#toc)

**ITEM 2**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **PROPERTIES**

The following table summarizes our business segments that use our properties described below.

---

| | |
|:---|:---|
| **Business Segment** | **Property** |
| Fuels | Research and Development Pilot and Commercial Demonstration Facilities |
| Metals | Commercial Demonstration Facility |
| Mining | Mining Properties and Haywood Property |

---

RESEARCH AND DEVELOPMENT PILOT FACILITY

On April 16, 2021, the Company entered into an asset purchase agreement (the "AST Asset Purchase Agreement") with American Science and Technology Corporation ("AST"), pursuant to which the Company agreed to purchase substantially off of the real and person property located at 6445 Packer Drive, Wausau, Wisconsin, including bench and pilot scale processing equipment used in connection with our lignocellulosic fuels and refining processes. All of the assets purchased under the initial lease agreement are being used for research and development activities. The machinery and equipment acquired was built for a specific purpose and is being used in testing for development of the technology required to process woody biomass into intermediate materials that can be converted into pulp, paper and fuels. These assets have no alternative future use. The facility is an industrial property located in Wausau, Wisconsin with alternative uses (see Note 10 of the Notes to the Consolidated Financial Statements). The property is adequate for its current use and used for our Fuels Segment.

COMMERCIAL DEMONSTRATION FACILITY

On December 10, 2025, the Company, as lessee, signed a Lease Agreement (the "Industrial and Commercial Lease") with the lessor to lease land and premises located at 10210 Idaho Ave, Hanford, California. The Industrial and Commercial Lease is under a five-year term commencing on December 10, 2025, and includes an option to extend the term for an additional 36 months, which the Company believes is probable. The property is used for our solar panel recycling and materials recovery processes. The property is adequate for its current use and used for our Metals Segment (see Note 10 of the Notes to the Consolidated Financial Statements).

<u>Sierra Clean Processing LLC</u> <u>("SCP")</u>

On August 15, 2023, the Company, as lessee, signed a Real Estate and Building Lease Agreement (the "SCP Building Lease") with SCP to lease real property and improvements located in Silver Springs, Nevada. The SCP Building Lease is under a five-year term commencing on August 1, 2023, and at lease inception, the SCP Building Lease was classified as an operating lease with a lease term of five years (see Note 10 of the Notes to the Consolidated Financial Statements).

On July 1, 2024, the Company, as lessee, signed a Real Estate and Building Lease Agreement (the "SCP Real Estate and Building Lease") with SCP to lease real property and improvements located in Silver Springs, Nevada. The SCP Real Estate and Building Lease is under a five-year term commencing on August 1, 2024, and at lease inception, the SCP Real Estate and Building Lease was classified as an operating lease with a lease term of ten years based on the assumption that the Company will elect to extend the lease (see Note 10 of the Notes to the Consolidated Financial Statements).

On November 1, 2025, the Company, as lessee, signed a Lease Agreement (the "SCP Storage Lease") with SCP to lease land and premises located at 800 Lake Avenue in Silver Springs, Nevada. The SCP Storage Lease is under a five-year term commencing on November 1, 2025, and at lease inception, the SCP Storage Lease was classified as an operating lease with a lease term of ten years (see Note 10 of the Notes to the Consolidated Financial Statements).

For our SCP leased properties, the properties are used for our solar panel recycling and materials recovery processes. The properties are adequate for its current use and used for our Metals Segment. The Company's chief executive officer is an executive and director of SCP.

*Bioleum*

On January 22, 2025, the Company, as lessee, signed a Building Lease Agreement (the "Oklahoma Office Lease") to lease real property and improvements located in Oklahoma City, OK. The Oklahoma Office Lease is under a three-year term which commenced on February 1, 2025, and at lease inception, the Oklahoma Office Lease was classified as an operating lease with a lease term of three years (see Note 10 of the Notes to the Consolidated Financial Statements). The property is used for our advanced lignocellulosic biomass refining solution processes. The property is adequate for its current use and used for our Fuels Segment.

On February 27, 2025, the Company, as lessee, signed a Commercial Lease Agreement (the "Madison Commercial Lease") with McAllen Properties Dane LLC to lease commercial property and improvements located in Madison, WI. The Madison Commercial Lease is under an initial seven-year term which commenced on March 1, 2025, and at lease inception, the Madison Commercial Lease was classified as an operating lease with a lease term of twelve years (see Notes 10 and 13 of the Notes to the Consolidated Financial Statements). The property is used for our advanced lignocellulosic biomass refining solution processes. The property is adequate for its current use and used for our Fuels Segment.

On August 14, 2025, Bioleum, as lessee, signed a Sublease Agreement (the "Tulsa Commercial Lease") with Tulsa Airports Improvement Trust (TAIT) to lease commercial land for development located in Tulsa, OK. The Tulsa Commercial Lease is under a twenty-year term commencing on September 1, 2025, and at lease inception, the Tulsa Commercial Lease was classified as an operating lease and the Company expects to exercise the option, thus the Company determined a lease term of thirty years and a one-year option term (see Note 10 of the Notes to the Consolidated Financial Statements). The property is used for our advanced lignocellulosic biomass refining solution processes. The property is adequate for its current use and used for our Fuels Segment.

On December 4, 2025, Bioleum Corporation acquired Hexas (see Note 3 of the Notes to Consolidated Financial Statements) and assumed an existing lease for research farmland and building. The Lease Agreement (the "Hexas Farm Lease") is with a related party, with the former chief executive officer of the newly acquired Hexas, to lease research farmland and building in Olympia, WA. The Hexas Farm Lease had an original lease term of five years commencing on March 1, 2025, and at lease inception, the Hexas Farm Lease was classified as an operating lease with a remaining lease term of 4.2 years (see Note 10 of the Notes to the Consolidated Financial Statements). The property is used for our advanced lignocellulosic biomass refining solution processes. The property is adequate for its current use and used for our Fuels Segment.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 32

------

[**Table of Contents**](#toc)

HAYWOOD PROPERTY

On April 7, 2022, as amended on November 7, 2022, April 2, 2024 (the "Second Amendment"), and June 9, 2025 (the "Third Amendment"), the Company contracted to purchase Haywood quarry and industrial property (the "Haywood Property") from Decommissioning Services LLC ("Haywood") for $2.2 million. The Haywood Property represents approximately 190 industrial acres in Lyon County, Nevada, and is part of one of the larger industrial parks in Lyon County. The property has power, water and direct highway access. As of December 31, 2025, the Company owns the Haywood Property and included in our mining assets. The property is adequate for its current use and used for our Mining Segment.

MINING PROPERTIES

The following description of our mining properties is qualified in its entirety by reference to the Technical Report Summary (the "TRS") for each of the properties included as exhibits to this Report and incorporated by reference into this Item 2. The information about our mining properties in this Report has been prepared in accordance with the requirements of S-K 1300, which requires us to disclose our mineral resources, in addition to any mineral reserves, as of the end of our most recently completed fiscal year, individually and in the aggregate, for each of our material mining properties.

Summary Mining Disclosure

The Comstock Lode was discovered in 1859. From 1860 to 1960, the district yielded more than eight million ounces of gold and 192 million ounces of silver, from workings greater than 3,000 feet below the surface. We have consolidated the most significant portions of the historic Comstock Lode mining district, conducted surface and airborne geophysical studies, drilled extensively, and developed detailed numerical models of the mineralization. We have secured permits, built an infrastructure, and completed two phases of test production. The Company will continue amassing what has become the single largest known repository of historical and current geological data on the Comstock region.

Comstock and its subsidiaries own, control, or retain interests in mineral properties covering five miles of strike-length on the Comstock and Silver City lodes, including fee ownership of real properties, patented mining claims, and unpatented mining claims administered by the BLM, totaling 5,544 acres (due to overlapping interests, the combined area is approximately 4,454 acres).

Comstock owns 82 patented lode mining claims totaling 913 acres with surface parcels increasing the total to 2,362 acres, 201 unpatented lode mining claims, 38 unpatented placer claims, and one mill site claim administered by the BLM totaling 3,181 acres.

Because of the Comstock Lode's historical significance, the geology is well known and has been extensively studied. We have expanded our understanding of the geology through vigorous surface mapping and drill hole logging. The volume of geologic data is significant, particularly in the Lucerne and Dayton resource areas. We have accumulated a large library of historical data and detailed surface mapping of Comstock Mineral Estate properties and continue to obtain historical information from public and private sources. We integrate this data with information obtained from our mining operations to target prospective geological exploration areas and plan exploratory drilling programs, including expanded surface and underground drilling.

We have completed extensive geological mapping, sampling and drilling on a limited portion of our Mineral Estate property, particularly the Lucerne and Dayton resource areas, in order to characterize the mineralized material. We have performed metallurgical testing, mine planning and economic analysis. We conducted extensive test mining operations from 2004 through 2006 and 2012 through 2016. We have not established reserves that meet the requirements of S-K 1300 and therefore, we are an exploration stage issuer, and our Comstock properties are all exploration stage properties. We published a third-party, S-K 1300 Technical Report Summary for our Dayton Resource Area's gold and silver resources in November 2022.

We have identified many exploration targets in our Mineral Estate and, to date, have focused on subsets of our Mineral Estate, including the Dayton and Lucerne resource areas, and the Oest and Spring Valley exploration targets (collectively, our "Exploration Targets"). We own or control 100% of the properties in these target areas.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 33

------

[**Table of Contents**](#toc)

![wcall.jpg](wcall.jpg)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 34

------

[**Table of Contents**](#toc)

A summary overview of each material property is as follows:

---

| | |
|:---|:---|
| Property: | Dayton – Spring Valley Project |
| Stage: | Exploration |
| Location: | Lyon County, Nevada |
| Ownership: | 100% |
| Titles and Mining Claims: | 75 unpatented lode claims and 38 unpatented placer claims (2,042 acres), 39 patented lode claims (550 acres), and 23 surface parcels (673 acres). |
| Key Permit Conditions: | Private and BLM administered land. Required state permits in place for exploration on private land. |
| Mine Type: | Open Pit Heap Leach |
| Mineralization Styles: | Resembles the geometry of a volcanic autoclastic dome. Late-stage manganiferous calcite-quartz-adularia veining and silicified breccia zones with drusy quartz filling fractures and stockwork veinlets. |
| Other: | a. Certain properties have royalty interests ranging from 1.5% to 2.0% |

---

---

| | |
|:---|:---|
| Property: | Lucerne Project |
| Stage: | Exploration |
| Location: | Storey County, Nevada |
| Ownership: | Majority 100% |
| Titles and Mining Claims: | 82 unpatented lode claims (488 acres), 35 patented lode claims (268 acres), and 38 surface parcels (89 acres). |
| Key Permit Conditions: | Private and BLM administered land. Required state and county permits in place for exploration, mining, and processing on private land. BLM granted right-of-way for haul road over federal land. |
| Mine Type: | Open Pit Heap Leach |
| Mineralization Styles: | Zones of structurally prepared volcanic rock with multiple episodes of epithermal veins, hydrothermal breccias, and stockwork veinlets. Additional mineralization is associated with porphyry dikes, mafic dikes, and sills that have intruded the volcanic host rocks. |
| Other: | a. Certain properties have royalty interests ranging from 1.0% to 2.15% |
|  | b. Fully permitted, dedicated processing facility in American Flat |

---

The following tables summarize our estimated mineral resources as of December 31, 2025 and 2024 for each of our exploration projects:

Gold Mineral Resources as of December 31, 2025 and 2024<sup>(1,2,4)</sup>

---

| | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | Measured | Measured | Measured | Indicated | Indicated | Indicated | Measured + Indicated | Measured + Indicated | Measured + Indicated | Inferred | Inferred | Inferred |
|  | Mineral Resources | Mineral Resources | Mineral Resources | Mineral Resources | Mineral Resources | Mineral Resources | Mineral Resources | Mineral Resources | Mineral Resources | Mineral Resources | Mineral Resources | Mineral Resources |
|  | Tons | Grade | Ounces | Tons | Grade | Ounces | Tons | Grade | Ounces | Tons | Grade | Ounces |
|  | (000s) | (oz/ton) | (000s) | (000s) | (oz/ton) | (000s) | (000s) | (oz/ton) | (000s) | (000s) | (oz/ton) | (000s) |
| Dayton(3) | 2650 | 0.030 | 80 | 7620 | 0.028 | 213 | 10270 | 0.029 | 293 | 3740 | 0.024 | 90 |

---

Silver Mineral Resources as of December 31, 2025 and 2024<sup>(1,2,4)</sup>

---

| | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | Measured | Measured | Measured | Indicated | Indicated | Indicated | Measured + Indicated | Measured + Indicated | Measured + Indicated | Inferred | Inferred | Inferred |
|  | Mineral Resources | Mineral Resources | Mineral Resources | Mineral Resources | Mineral Resources | Mineral Resources | Mineral Resources | Mineral Resources | Mineral Resources | Mineral Resources | Mineral Resources | Mineral Resources |
|  | Tons | Grade | Ounces | Tons | Grade | Ounces | Tons | Grade | Ounces | Tons | Grade | Ounces |
|  | (000s) | (oz/ton) | (000s) | (000s) | (oz/ton) | (000s) | (000s) | (oz/ton) | (000s) | (000s) | (oz/ton) | (000s) |
| Dayton(3) | 2650 | 0.252 | 670 | 7620 | 0.190 | 1450 | 10270 | 0.206 | 2120 | 3740 | 0.129 | 480 |

---

<sup>(1)</sup> The term "mineral resources" means a concentration or occurrence of material of economic interest in or on the Earth's crust in such form, grade or quality, and quantity that there are reasonable prospects for economic extraction. Inferred, Indicated, and Measured resources are in order of increasing confidence based on level of underlying geological evidence. The term "inferred resource" is that part of a mineral resource for which quantity and grade or quality are estimated on the basis of limited geological evidence and sampling. The term "limited geological evidence" means evidence that is only sufficient to establish that geological and grade or quality continuity is more likely than not. The level of geological uncertainty associated with an inferred mineral resource is too high to apply relevant technical and economic factors likely to influence the prospects of economic extraction in a manner useful for evaluation of economic viability and must have a reasonable expectation that the majority of inferred resources could be upgraded to indicated or measured resources with continued exploration.<br>

(2) Mineral Resources are reported exclusive of mineral reserves and are reported using the definitions in S-K 1300. Mineral resources that are not mineral reserves do not have demonstrated economic viability.

<sup>(3)</sup> Dayton mineral resources are current as of December 31, 2025 and were prepared by Behre Dolbear & Company (USA), Inc. on November 30, 2022. Resources were constrained within a pit shell based on metal prices of $1,800 per ounce of gold and $20.22 per ounce of silver, and reported using a gold cutoff of 0.007 ounce per ton.<br>

(4) Rounding of short tons, grades, and troy ounces, as required by reporting guidelines, may result in apparent discrepancies between tons, grades, and contained metal contents.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 35

------

[**Table of Contents**](#toc)

Individual Property Disclosure

**Dayton** – **Spring Valley**

*Overview and Location*

The Dayton Consolidated Project is an exploration stage project 100% owned or controlled by Comstock Exploration and Development LLC, a wholly owned subsidiary of Comstock. The property is located at 39°15ʹ15.63″ north latitude and 119°38ʹ16.45″ west longitude, in Lyon County, Nevada, approximately two miles south of Virginia City, Nevada, 30 miles southeast of Reno, Nevada, and 11 miles northeast of Carson City, Nevada. The property is undeveloped, with no permanent infrastructure. Access is via State Routes 341 and 342. Electric utilities are available.

The mineral property includes 75 unpatented lode claims and 38 unpatented placer claims (2,042 acres), 39 patented lode claims (550 acres), and 23 surface parcels (673 acres). The Company owns these properties, and pays annual claim fees to the BLM for each of the unpatented claims.

![daytonlandposition.jpg](daytonlandposition.jpg)

*Previous Operators*

The Dayton property includes the historic Dayton, Alhambra, Kossuth, and Metropolitan underground mines, which produced gold and silver from 1871 through 1942. Since that time, the property has been held and explored by various operators. The drilling database includes 259 drill holes by Houston Oil & Minerals, MECO, Nevex, and Rea Gold between 1975 and 1995.

*Work Completed by Comstock*

Comstock began geologic mapping and surface sampling on the Dayton property in 2008. Between 2009 and 2012, Comstock drilled 82 RC drill holes and 4 core drill holes, totaling 43,235 feet of total depth in the Dayton and Spring Valley areas. In 2015, Comstock drilled 408 shallow, air-track holes to test near-surface mineralization.

Comstock performed detailed sampling in the Dayton adit in 2018. Additional work includes a ground-magnetic geophysical survey in 2011, and an airborne, 3-D magnetic/electromagnetic geophysical survey over all the Company's Mineral Estate properties in 2020.

*Geology*

The Dayton deposit is located on the southern extension of the Silver City fault and hosted in Miocene age locally defined volcanic sub-sets of a bimodal volcanic dome event. The mineralized body resembles the volcanic geometry of an autoclastic dome and has characteristics of a cryptodome. Economic gold and silver mineralization typically occurs within late-stage manganiferous calcite-quartz-adularia veining and silicified breccia zones with drusy quartz filling fractures and stockwork veinlets. Mineralization within the project is gold enriched, with silver to gold ratios of approximately 10:1. This compares to ratios of silver to gold of 100:1, that were recorded for the historic Comstock bonanza ore bodies.

*Technical Report Summary*

The Company commissioned a TRS, authored by Behre Dolbear & Company (USA), Inc. The TRS was effective November 1, 2022 and was published November 30, 2022. The report remains current as of December 31, 2025 and 2024.

Mineral Reserves were not estimated for this project. It remains an exploration stage project.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 36

------

[**Table of Contents**](#toc)

&nbsp;&nbsp;&nbsp;&nbsp; A mineral resource must have reasonable prospects for economic extraction. Comstock estimated mining and processing costs, as well as metallurgical recoveries to determine the economic potential for each block. The parameters were estimated based on the Company's experience in mining and processing the nearby Lucerne deposit from 2012 through 2016. The TRS author found these parameters to be reasonable.

---

| | |
|:---|:---|
| Economic Parameters | Economic Parameters |
| **Metal Prices** | **Metal Prices** |
| Au price | **$1,800 per oz** |
| Ag price | **$20.22 per oz** |
| **Processing and Refining** | **Processing and Refining** |
| Au Recovery | 80.0% |
| Ag Recovery | 50.0% |
| Refinery Fee | 1.5% |
| **Costs per Ton** | **Costs per Ton** |
| Mining | $2.50 |
| Process | $5.50 |
| G&A | $1.00 |
| Reclamation | $0.50 |
| **Total ($/ton)** | $**9.50** |

---

Summary of Estimated Mineral Resources as of December 31, 2025 and 2024<sup>(1,2,3,4,5)</sup>

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  |  |  |  |  |  |  | **Contained** | **Contained** | **Contained** | **Contained** |
|  |  |  | **Au** | **Au** | **Ag** | **Ag** | **Au** | **Au** | **Ag** | **Ag** |
|  | **Tons** | **Tons** | **(opt)** | **(opt)** | **(opt)** | **(opt)** | **(oz)** | **(oz)** | **(oz)** | **(oz)** |
| Measured |  | 2650000 |  | 0.030 |  | 0.252 |  | 80000 |  | 670000 |
| Indicated |  | 7620000 |  | 0.028 |  | 0.190 |  | 213000 |  | 1450000 |
| Measured and Indicated |  | 10270000 |  | 0.029 |  | 0.206 |  | 293000 |  | 2120000 |
| Inferred |  | 3740000 |  | 0.024 |  | 0.129 |  | 90000 |  | 480000 |

---

(1) The Qualified Person firm responsible for the mineral resources estimate is Behre Dolbear & Company (USA), Inc.

<sup>(2)</sup> Mineral resources comprised all model blocks at a 0.007 oz/ton gold cut-off that lie within an economic pit shell.<br>

<sup>(3)</sup> Mineral resources that are not mineral reserves do not have demonstrated economic viability.<br>

<sup>(4)</sup> The effective date of the resource estimate is November 1, 2022. The assumptions were current at December 31, 2025 and 2024.<br>

<sup>(5)</sup> Rounding may result in apparent discrepancies between tons, grade, and contained metal content.<br>

*Internal Controls*

Comstock's internal controls for the Dayton project are designed to provide reasonable assurance that information and processes utilized in assessing its exploration results, as well as mineral resource and reserve estimation, are reasonable and in line with industry best practices. These internal controls include QA/QC programs in the collection of drill hole assay information based on:

• Third-party certified labs used for assays reported in public disclosure or resource models;

• Secure chain of custody for all assay samples;

• Drill programs with insertion of blank, duplicate, and certified reference materials; and

• Sufficient QA/QC results for the analytical programs.

All core and reverse circulation samples were cataloged and stored in secure, designated areas on Comstock's property. Data has been subject to validation, which includes checks on collar coordinates, downhole surveys, geological data, and assay data. Internal controls and estimation procedures are discussed where required in the relevant chapters of the technical report summary.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 37

------

[**Table of Contents**](#toc)

**Lucerne**

*Overview and Location*

The Lucerne Project is an exploration stage project 100% owned by Comstock Mining LLC and Northern Comstock LLC, both wholly owned subsidiaries of Comstock. The property is located at 39°17ʹ north latitude and 119°39ʹ30″ west longitude, in Storey County, Nevada, midway between the towns of Virginia City and Silver City, Nevada, 30 miles southeast of Reno, Nevada.

The mineral property includes 82 unpatented lode claims (488 acres), 35 patented lode claims (268 acres), and 38 surface parcels (89 acres). The Company owns these properties and pays annual claim fees to the BLM for each of the unpatented claims.

Comstock acquired its original interest in the Lucerne area through its acquisition of Plum Mining LLC in 2003. The Company continued leasing, optioning, and purchasing properties in an effort to sufficiently consolidate the Lucerne Project area through 2012. Comstock acquired 100% of the mineral interests in Northern Comstock LLC after a final payment in 2025.

The property is accessible via State Route 342 and the American Flat processing facility, which is approximately a mile and a half to the west, is accessible via a haulage road with a BLM-Leased right of way.

![lucernelandposition.jpg](lucernelandposition.jpg)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 38

------

[**Table of Contents**](#toc)

*Previous Operators*

The Lucerne property, on the Silver City branch of the Comstock lode, includes the historic Keystone, Justice, Lucerne, Succor, and Woodville underground mines. The Woodville was considered the southern-most of the 33 Comstock district "bonanzas."

From the 1970s through 2002, previous operators included Houston Oil & Minerals, Jacqueline Gold, DWC, Double King Mining, BMRR, Oliver Hills Mining, Rea Gold, and Plum Mining. The database includes 470 drill holes by previous operators.

*Work Completed by Comstock*

Comstock began geologic mapping and surface sampling on the property in 2003. Between 2004 and 2016, Comstock drilled 1,001 RC drill holes and 95 core drill holes, totaling 697,127 feet of total depth in the Lucerne area. In 2015, Comstock drilled 326 shallow, air-track holes to test near-surface mineralization.

In 2015, the Company drove a 780-foot drift to the north from the floor of the Lucerne pit, in the footwall of the Silver City vein. Forty-nine core holes were drilled into the vein from drill bays spaced every 100 feet along the drift. Additional exploration work included an airborne, 3-D magnetic/electromagnetic geophysical survey over all of the Company's Mineral Estate properties in 2020.

The Company performed extensive test mining in the Lucerne mine from 2004 through 2006, producing 12,000 ounces of gold and 53,000 ounces of silver, and again from 2012 through 2015, producing 59,515 ounces of gold and 735,252 ounces of silver.

*Geology*

The Lucerne deposit is located along the hanging wall of the Silver City fault. The mineralized bodies with economic grades of gold and silver are zones of structurally prepared rock with multiple episodes of epithermal veins, hydrothermal breccias and stockwork veinlets. Mineralization is hosted in the Miocene age Virginia City magmatic suite including rhyolitic and tuffaceous members of the Hartford Hill rhyolite and the underlying lava flows and lahars of the Alta andesite. An additional mineralizing event is associated with quartz porphyry dikes, mafic dikes and sills that have intruded the volcanic host rocks.

*Internal Controls*

Comstock's internal controls for the Lucerne project are designed to provide reasonable assurance that information and processes utilized in assessing its exploration results, as well as mineral resource and reserve estimation, are reasonable and in line with industry best practices. These internal controls include quality assurance and quality control ("QA/QC") programs in the collection of drill hole assay information based on:

• Third-party certified labs used for assays reported in public disclosure or resource models;

• Secure chain of custody for all assay samples;

• Drill programs with insertion of blank, duplicate, and certified reference materials; and

• Sufficient QA/QC results for the analytical programs.

All core and reverse circulation samples were cataloged and stored in secure, designated areas on Comstock's property. Data has been subject to validation, which includes checks on collar coordinates, downhole surveys, geological data, and assay data. Internal controls and estimation procedures are discussed where required in the relevant chapters of the technical report summary.

OTHER PROPERTY

The Company owns industrial and commercially zoned properties in Silver Springs, Nevada (the "Silver Springs Properties"). The industrial properties comprise approximately 98 acres of industrial land and senior water rights and the commercial properties comprise 160 acres of commercial land along with its rights in the membership interests of Downtown Silver Springs LLC.

**ITEM 3**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **LEGAL PROCEEDINGS**

The Company's metals, mining and related activities are subject to various laws and regulations governing environmental protection. These laws and regulations are frequently changing and generally becoming more restrictive. The Company believes its operations comply with applicable laws and regulations, in all material respects. The Company continuously makes expenditures to comply with such laws and regulations but cannot predict the full amount of such future expenditures.

From time to time, we are involved in claims and proceedings that arise in the ordinary course of business. There are no matters pending that we expect to have a material adverse impact on our business, results of operations, financial condition or cash flows.

**ITEM 4**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **MINE SAFETY DISCLOSURES**

Pursuant to the Dodd-Frank Wall Street Reform and Consumer Protection Act, and Item 104 of Regulation S-K, we are required to disclose items believed to be violations of the Federal Mine Safety and Health Act of 1977, any health and safety standard, or any regulation, as administered by the Federal Mine Safety and Health Administration. We did not have any violations or variations from the aforementioned standards. The required information is also included in Exhibit 95 to this report.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 39

------

[**Table of Contents**](#toc)

**PART II**

**ITEM 5**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES**

COMMON STOCK

Our common stock is traded on the NYSE American exchange under the symbol LODE. The last reported sale price of our common stock on the NYSE American on March 20, 2026, was $2.65 per share. At March 20, 2026, the number of holders of record was 417.

SALE OF UNREGISTERED SECURITIES

See Note 14 of the Notes to our Consolidated Financial Statements for information on our sale of unregistered securities.

EQUITY COMPENSATION PLAN INFORMATION

See Item 11, *Executive Compensation*, for information on plans approved by our stockholders.

DIVIDEND POLICY

We have never declared or paid any dividends on our common stock. We do not anticipate paying any dividends on our common stock in the foreseeable future. We currently intend to retain future earnings, if any, to finance operations and expand our business. Any future decision to pay cash dividends will be at the discretion of the Board of Directors and will depend upon our financial condition, operating results, capital requirements and other relevant factors.

**ITEM 6**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **[RESERVED]**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 40

------

[**Table of Contents**](#toc)

**ITEM 7**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS**

*The following discussion and analysis provides information that management believes is relevant to an assessment and understanding of our consolidated financial condition and results of operations. This discussion should be read in conjunction with the Consolidated Financial Statements included herewith and the footnotes thereto and the risk factors contained herein.*

REVERSE STOCK SPLIT

On February 24, 2025, the Company effected a one-for-ten (1:10) reverse stock split of its issued and outstanding shares of common stock. In connection with the reverse split, all shares of common stock, stock options, per-share and warrant amounts for all periods presented have been adjusted retrospectively to reflect this reverse stock split. This recast ensures comparability across all periods presented and does not impact previously reported net income (loss), total assets, or total liabilities but does impact earnings per diluted share. The reverse stock split did not impact the total stockholders' equity, the number of authorized shares of common stock, or the par value per share.

OVERVIEW

Comstock commercializes innovative technologies, systems and supply chains that extract, process, and convert under-utilized waste and natural resources into clean energy and clean energy supporting products, including truly sustainable solutions that produce renewed and repurposed electrification metals and minerals from end-of-life solar panels. We approach industrial growth opportunities by identifying, acquiring, and building companies with the potential for superior financial returns on deployed capital, by systematically creating and operating industrial enterprises and systems from the ground up, typically in full equity-based alignment with the founders of the technologies, and then developing, integrating and commercializing their breakthrough technology-based solutions through a distinctive combination of operational and organizational scale-up expertise. Comstock Metals and Bioleum Corporation represent the two leading examples of actualizing our strategy, where in the founders' groups have a meaningful stake (up to 20% of the subsidiaries equity or comparable form of profit interest), that is fully restricted until major monetization events occur.

Comstock Metals has established the goal of s*etting the global standard for solar panel recycling*. Our process creates no waste, generates no landfilled materials, and results in clean recycled products that are safe for reuse.

Bioleum seeks to commercialize technologies, systems and supply chains that produce renewable fuels from waste, purpose grown energy crops and other forms of woody biomass.

We approach the challenge of sustainability head-on by innovating, developing and commercializing technologies that accomplish more while utilizing fewer natural resources, protecting our ecosystem from the negative impact of carbon emissions and toxic materials, and enabling and empowering the next industrial revolution. Our plans to generate these throughputs involve both deploying and licensing our technologies within a purpose-driven and designed ecosystem, including extended and interdependent partners that leverage their infrastructures, capacities, and resources, that are often directly integrated with our system.

Our strategic assets for Bioleum include two Wisconsin renewable fuels demonstration facilities, two pilot farms for purpose grown energy crops, a site in Tulsa, Oklahoma for our first fully integrated biorefinery, and for Metals, an existing Nevada-based solar panel recycling demonstration facility and a first-of-its-kind industry-scale solar panel recycling facility that we are currently installing, testing and commissioning.

We also own and manage investments in various legacy assets that previously supported our current or prior businesses that we are working to monetize. This includes our legacy gold and silver mining assets, real estate assets and certain non-strategic investments. This includes northern Nevada real estate that we own, control and/or manage comprised of industrial and commercial land, water rights, other direct investments and about seven square miles of patented and unpatented mining claims and surface parcels, some of which contain significant amounts of measured, indicated, and inferred gold and silver mineral resources.

***Lines of Business***

*Metals Segment*

Our Metals Segment utilizes solar panel recycling and materials recovery solutions that drive sustainability across the electrification products market. In 2025 and 2024, we have operated a permitted, demonstration-scale solar panel recycling facility that delivers environmentally superior, zero-landfilled recycling solutions to support U.S. mineral industries. During 2025 and 2024, this facility generated revenues of $1.4 million and $0.4 million, respectively, from service fees for decommissioning services, recycling and processing end-of-life solar panels, and offtake sales of high-value recycled materials, including aluminum, copper, glass, and concentrated precious metals. Total billings of both revenues and deferred revenues were $3.5 million in 2025. We believe this technology deployment is globally leading and positioned to operate a world-class, quality, global solar panel recycling operation and has the potential to set the global standard for solar panel recycling and ultimately, a global worldwide recycling network deployment.

Comstock Metals has completed all permitting requirements for its first industry-scale production facility, located on the same campus as the operating demonstration-scale facility. The cost of equipment and installation is estimated to be approximately $13 million. Equipment arrival and installation began in the first quarter of 2026, and it is anticipated that commissioning of the plant will be completed late in the first quarter with operations coming on-line during the second quarter of 2026. This plant is expected to scale to a production capacity to over 3 million panels per year representing up to 100,000 tons of processed waste materials per year. This strategically located facility will enable the expeditious transition of proven processes from commercial demonstration to full-scale production. The industry-scale facility is expected to enhance our ability to meet the rapid and continuously growing demand for domestically recovered metals. Comstock Metals has selected and submitted state-level permits for a second industry-scale production facility in southern Nevada.

Our plan supports the creation of a more robust domestic supply chain for critical materials by innovating and scaling sustainable recycling technologies. The Company plans to build up to seven facilities in the United States over the next five years and support American energy and resource independence while simultaneously delivering significant economic and environmental value.

Our Metals Segment's 2026 objectives included (1) finalizing commercial plant equipment installation, (2) commissioning of commercial plant, (3) securing larger and longer terms supply contracts (4) select site number two, three and four and begin permitting, (5) ensure financing for Comstock Metals to sufficiently fund the construction and commissioning of the Company's second industry-scale facility (6) ordering all of the industry-scale equipment for our second industry-scale facility, and (7) finalize the design for downstream refining of the solar tailings. We believe we are on track for completing all of our 2026 objectives.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 41

------

[**Table of Contents**](#toc)

*Mining Segment* 

Our Mining Segment is administered by our wholly owned subsidiaries, Comstock Mining LLC, Comstock Processing LLC and various other local subsidiaries that collectively own approximately seven square miles of patented mining claims, unpatented mining claims and surface parcels in Nevada, comprising the Comstock Mineral Estate.

On December 18, 2024, the Company executed the Mackay MIPA with Mackay pursuant to which the Company sold all of its right, title, and interest in its wholly owned subsidiary Comstock Northern Exploration LLC, and the Company's 25% interest in Pelen to Mackay, for an aggregate purchase price of $2,750,000. The Company was paid $1.0 million in cash in 2024. On June 6, 2025, the parties executed an amendment (the "First Amendment"), to the Mackay MIPA. Pursuant to the First Amendment, the Mackay MIPA was amended to increase the purchase price to $2,950,000 bringing all final cash amounts due to a total of $1,950,000 which the Company received in 2025 (see Note 6 of the Notes to Consolidated Financial Statements). Pursuant to and as defined in the Mackay Royalty Agreement the Company was to receive a 1.5% royalty of Net Smelter Returns from metal revenues on these properties. On January 9, 2026, the Company and Mackay entered into a Royalty Purchase and Sale Agreement in which the Company sold all of the Company's rights, title and interest in and to the royalty pursuant to the Mackay Royalty Agreement (see Note 6 of the Notes to the Consolidated Financial Statements). The purchase price consisted of $1,100,000 cash, all of which was received before January 20, 2026. For the years ended December 31, 2025 and 2024, the Company recognized a gain on sale of these mineral rights of $0.2 million and $0.8 million, respectively. On February 22, 2026, the Company agreed to a minor modification in a non-compete language associated with the prior purchase of properties by Mackay and received an additional $300,000 in compensation from Mackay.

On June 30, 2023, the Company entered into the Mackay Mining Lease with Mackay. The Mackay Mining Lease terminated on December 18, 2024. Since June 30, 2023, the Company has realized over $8 million in cash proceeds with approximately $4 million from the initial payment, subsequent lease payments and reimbursed expenses plus over $4 million from the sale of the claims and the residual NSR sale transaction. The Company also received an additional 250 acres of mineral and other properties in Lyon County, for no additional consideration.

Our Mining Segment's 2026 objectives include (1) monetizing mining assets, (2) complete the preliminary economic assessment for the Dayton Consolidated Project and (3) the development of preliminary Dayton mine and reclamation plans, progressing toward full economic feasibility for Dayton. Metal prices for 2025 have been exceptionally strong, presenting additional economic opportunities for our monetizing our mining assets. We believe we are on track for completing all of our 2026 objectives.

*Fuels Segment - Bioleum Corporation* 

Our Fuels Segment is administered by Bioleum and we hold an investment in Bioleum, through our Preferred Series 1 equity position (see Note 2 of the Notes to Consolidated Financial Statements). Bioleum seeks to deliver advanced lignocellulosic biomass refining solutions that set new industry standards for the production of cellulosic ethanol, gasoline, renewable diesel, SAF, and other renewable Bioleum™ fuels, with extremely low carbon intensity scores of 15 and market-leading yields of up to 125 gallons per dry metric ton of feedstock (on a GGE basis), depending on feedstock, site conditions, and other process parameters. In December 2025, Bioleum completed the acquisitions of both the RenFuel IP and of Hexas (see Notes 3 and 5 of the Notes to Consolidated Financial Statements). Bioleum is now capable of producing its own purpose grown energy crops used in producing our liquid fuels applications with proven yields exceeding 25 to 30 dry metric tons per acre per year. The combination of Bioleum's high yielding refining platform and Hexas' high yielding energy crops enables the production of enough feedstock to produce upwards of 100 barrels (at 42 gallons per barrel) of fuel per acre per year, with regenerative practices that can effectively transform marginal agricultural lands into perpetual "drop-in sedimentary oilfields" with the potential to dramatically boost regional energy security and rural economies. Bioleum plans to contribute to domestic energy dominance by directly building, owning, and operating a network of Bioleum refineries in the U.S., starting with its planned first 400,000 barrel per year commercial demonstration facility in Oklahoma. Bioleum will also license its advanced feedstock and refining solutions to third parties for additional production in global markets. Bioleum does not currently generate revenue.

Bioleum operates two complementary and interdependent pilot facilities, including the Wausau Facility, and the Madison Facility. Bioleum continues innovating its existing commercial process for the purpose of advancing its technological readiness, stabilizing and increasing its market-leading yields, further decreasing carbon intensities, and driving costs down in the longer-term pursuit of fossil parity. In addition to Hexas, Bioleum has also acquired substantially all of the patents and other intellectual property assets of RenFuel IP through a wholly-owned subsidiary of Bioleum, including RenFuel IP's patented catalytic esterification process to refine Bioleum's proprietary biointermediates.

Bioleum's innovations group has further partnered with other industry leading technologists, including the National Renewable Energy Laboratory ("NREL"), the Massachusetts Institute of Technology ("MIT"), Emerging Fuels Technologies Inc. ("EFT"), and others with sponsored research, licensing, and other agreements.

On February 28, 2025, the Company entered into a series of definitive agreements, later assigned to Bioleum, with subsidiaries of Marathon, involving the purchase of $14,000,000 in Bioleum equity as part of the Series A Financing, subject to the Investment. The purchase price includes $1,000,000 in cash and $13,000,000 in Payment-In-Kind Assets.

In May 2025, Bioleum also completed the initial $20 million closing of its Series A Financing. Bioleum also plans to complete its Series A Financing during the first half of 2026 and commence project equity and debt financing activities that includes an allocation of up to $160 million from the State of Oklahoma in project activity bonds for the construction of its planned first 400,000 barrel per year facility in Oklahoma.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 42

------

[**Table of Contents**](#toc)

*Strategic Investments Segment*

We own and manage several investments and projects that are strategic to our plans and ability to produce and maximize throughput in our Metals and Mining Segments, that are held for the purpose of complementing or enhancing our mission of accelerating the commercialization of hard technologies for the energy transition and creating value but that are not a component of such other segments or otherwise have distinct operating activities. Our Strategic Investments Segment includes minority equity and equity-linked investments in Green Li-ion Pte Limited (lithium-ion battery component recycler and remanufacturing) and Sierra Springs Opportunity Fund (northern Nevada real estate). In November 2024, we completed a transaction for the disposition of our minority equity investment in GenMat while retaining the rights for using the technologies.

*Investment in Green Li-ion*– Our wholly owned LINICO subsidiary owns 35,662 Green Li-ion preferred shares representing 13.34% of Green Li-ion. The Company intends to sell its remaining shares in conjunction with a liquidity event at Green Li-ion.

*Investment in SSOF* – In 2025, the Company invested an additional $650,000 in SSOF for 361,111 additional common shares at $1.80 per share. As of December 31, 2025 and 2024, the Company owned 11,236,111 and 10,875,000, respectively, of SSOF shares and our ownership was at 16.99% and 17.27%, respectively. As of December 31, 2025 and 2024, no adjustments were made to our investments carrying value as a result of the SSOF equity issuances since the price per share sold was consistent with the Company's carrying value for this investment. As of December 31, 2025, the Company's maximum exposure to loss as a result of its involvement with SSOF is limited to its investment of $20,225,000 and advances of $9,400,000 (see Note 5 of the Notes to the Consolidated Financial Statements).

SSOF is a qualified opportunity zone fund, which owns 100% of Sierra Springs Enterprises Inc. ("SSE"), a qualified opportunity zone business. SSE and its subsidiaries own or control approximately 2,500 acres of land, a manufacturing facility, significant senior, junior and effluent water rights, sewer rights and also owns and operates the Silver Springs Regional Airport LLC. The substantial majority of these properties are contiguous and strategically located within immediate proximity of Highway 50, State Route 439, the Northern Nevada Industrial Center and the Tahoe Reno Industrial Center where high-tech companies like Tesla, Switch, Google, Microsoft, and Tract, and over one hundred other companies are currently located, expanding or locating in this industrializing region.

*Investment in Hexas* – On January 14, 2025, the Company executed an agreement with Hexas, under which Hexas agreed to grant the Company an exclusive worldwide license to Hexas' intellectual properties in liquid fuels applications, subject to certain pre-existing agreements and relationships, and to provide certain development services in connection with Bioleum's site development and innovation activities. In 2025, the Company invested $1,135,000 in Hexas in the form of simple agreements for future equity ("Hexas SAFE Investment"). In December 2025, Bioleum completed the full acquisition of Hexas, which is now a fully owned subsidiary of Bioleum Corporation (see Note 3 of the Notes to Consolidated Financial Statements).

*Other Investment* – On March 1, 2024, the Company entered into a Securities Purchase Agreement (the "Developer Securities Purchase Agreement") with an unaffiliated research and development company ("Developer") and recognized an initial investment of $1,290,614. Concurrently and in connection with the entry into the Developer Securities Purchase Agreement, the Company and Developer entered into Development Services Agreement ("DSA") for purposes of conducting certain research and development work. At December 31, 2025, the future remaining payments, net implied interest, totaled $1,254,170. For the years ended December 31, 2025 and 2024, the Company paid $0 and $260,000, respectively, to the Developer in accordance with the funding commitments under the Developer Securities Purchase Agreement.

***Other***

*Investments in Properties* – The Company directly owns three types of properties in Silver Springs, NV, including 98 acres of industrial land, 160 acres of commercial land, both centrally located in Silver Springs, just south of the Silver Springs Regional Airport and a portfolio of water rights. The Company continues to market these assets for sale as both industrial and commercial development as interest in Silver Springs, NV continues to increase.

RECENT DEVELOPMENTS

On January 9, 2026, the Company and Mackay entered into a Royalty Purchase and Sale Agreement pursuant to the NSR Royalty Agreement (see Note 6 of the Notes to the Consolidated Financial Statements), wherein the Company sold to Mackay 100% of the Company's right, title, and interest in and to a 1.5% net smelter returns royalty covering certain patented and unpatented mining claims and leased properties located in Storey County, Nevada, for an aggregate purchase price of $1,100,000 cash, all of which was all received before January 20, 2026. On February 22, 2026, the Company agreed to a minor modification in a non-compete language associated with the prior purchase of properties by Mackay and received an additional $300,000 in compensation from Mackay.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 43

------

[**Table of Contents**](#toc)

**SUMMARY RESULTS OF OPERATIONS** 

Below we set forth a summary of comparative financial information for the years ended December 31, 2025 and 2024:

---

| | | | |
|:---|:---|:---|:---|
|  | **2025** | **2024** | **Change** |
| Revenue | $1553796 | $3016163 | $(1462367) |
| Cost of goods sold | 2626962 | 451938 | 2175024 |
| *Operating Expenses:* |  |  |  |
| Selling, general and administrative expenses | 20671016 | 12703056 | 7967960 |
| Research and development | 12319904 | 19098183 | (6778279) |
| Depreciation and amortization | 3842226 | 2242554 | 1599672 |
| Impairment of intangible assets | 9333 | 8667869 | (8658536) |
| Impairment of properties, plant and equipment | 433411 | 324047 | 109364 |
| Gain on sale of mineral rights (Note 6) | (200000) | (804489) | 604489 |
| Total operating expenses | 37075890 | 42231220 | (5155330) |
| Loss from operations | (38149056) | (39666995) | 1517939 |
| *Other Income (Expense):* |  |  |  |
| Loss on investments |  | (711920) | 711920 |
| Interest expense | (1927800) | (2971351) | 1043551 |
| Interest income | 831375 | 302091 | 529284 |
| Change in fair value of derivative instruments | 1443967 | 1284614 | 159353 |
| Loss on conversion of debt | (3088167) | (9755686) | 6667519 |
| Loss on debt extinguishment | (2767887) | (817498) | (1950389) |
| Gain on extinguishment of liability | 845000 |  | 845000 |
| Other income (expense) | (354318) | (1066153) | 711835 |
| Total other income (expense), net | (5017830) | (13735903) | 8718073 |
| Net loss | (43166886) | (53402898) | 10236012 |
| Net loss attributable to noncontrolling interest | (90443) | (81444) | (8999) |
| Net loss attributable to Comstock Inc. | $(43076443) | $(53321454) | $10245011 |

---

For the years ended December 31, 2025 and 2024, we had the following (loss) from operations by segment, as set forth in the summary table below. See Note 20 of the Notes to Consolidated Financial Statements.

---

| | | |
|:---|:---|:---|
|  | **2025** | **2024** |
| Metals | $(4909674) | $(11651104) |
| Mining | (1657997) | 1375391 |
| Strategic Investments | (13604) | (694572) |
| Corporate | (10017400) | (23737525) |
| Bioleum | (21550381) | (4959185) |
| Loss from operations | $(38149056) | $(39666995) |

---

For the years ended December 31, 2025 and 2024, we had total assets set forth in the summary table below. See Note 20 of the Notes to Consolidated Financial Statements.

---

| | | |
|:---|:---|:---|
|  | **2025** | **2024** |
| Metals | $16518409 | $7215479 |
| Mining | 23421012 | 25252777 |
| Strategic Investments | 45484999 | 45210134 |
| Corporate | 21309421 | 3668786 |
| Bioleum | 62870796 | 9962705 |
| Total Assets | $169604637 | $91309881 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 44

------

[**Table of Contents**](#toc)

COMPONENTS OF REVENUES AND EXPENSES

Our revenues are primarily derived from revenue generated from our Metals operations, and revenues generated from our real estate. Our future costs of goods sold will primarily include allocable labor, materials and incidental expenses incurred in connection with revenue from anticipated services and solutions. Selling, general and administrative expenses consist of payroll, insurance and professional fees for marketing, selling, legal, consulting, accounting, governance and investor relations activities. Payroll, including benefits, are the largest single category of expenditures in selling, general and administrative expenses and research and development.

RESULTS OF OPERATIONS

*Year Ended December 31, 2025 Compared to Year Ended December 31, 2024*

Revenues for the year ended December 31, 2025 decreased by $1,462,367 to $1,553,796 from $3,016,163 for the comparable 2024 period, primarily attributed to the following.

• Lower revenues from our Mining Segment of $2,459,725 with $136,000 in 2025 as compared to $2,595,725 in 2024 attributed to the termination of the Mackay Mining Lease in December 2024, which resulted due to the sale of those mining claims and properties. 

• Higher revenues from our Metals Segment of $999,458 with $1,400,696 in 2025 as compared to $401,238 in 2024 attributed to the startup of our first commercial demonstration facility in Silver Springs, NV for our Comstock Metals operations.

Revenue and costs of sales in future periods will vary significantly depending on a number of factors, including the amount of solar panels that we recycle, the amount of lease revenues generated on our real properties, the amount of renewable energy technology solutions, including the sales or licensing of biomass feedstock solutions, the market prices for those services, the extent to which we secure and collect reasonable royalties, and the costs associated with each component of the aforementioned revenues.

Cost of goods sold for the year ended December 31, 2025 increased $2,175,024 primarily due to the commencement and ramp up of our first commercial demonstration facility operating for all of our metal recycling operations.

Selling, general and administrative expense for the year ended December 31, 2025 increased $7,967,960 to $20,671,016 from $12,703,056 for the comparable 2024 period, primarily as a result of higher employee related costs of $1,967,077, primarily related to higher head count in 2025 compared to 2024 as we ramp our metals recycling and biofuels businesses, higher rent expense of $1,762,205 due to metal recycling and Madison facility, higher consulting fees of $973,975, higher legal expense of $884,547, higher marketing expense of $573,471, higher property related acquisition costs in mining totaling $461,870 resulting from the accelerated payment for the Northern Comstock joint venture obligation, higher travel expense of $419,978, higher utilities expense of $196,756, higher repairs and maintenance expense of $156,027 and higher insurance expense of $133,954.

Research and development expenses for the year ended December 31, 2025 decreased $6,778,279 to $12,319,904 from $19,098,183 for the comparable 2024 period, primarily as a result of $12,244,538 in research and development costs incurred for the GenMat transaction in 2024 (see Note 4 of the Notes to the Consolidated Financial Statements). Variance partially offset due to $3,672,593 in research and development costs incurred for the RenFuel IP asset purchase in 2025 (see Note 5 of the Notes to the Consolidated Financial Statements), higher employee-related costs of $1,185,868 due to increased headcount in 2025 and higher research and development costs for renewable fuel associated projects, substantially all with external laboratories of $499,174 primarily for NREL.

Depreciation and amortization expense for the year ended December 31, 2025 increased $1,599,672 to $3,842,226 from $2,242,554 for the comparable 2024 period, primarily from higher amortization for intangible asset additions and higher depreciation for property, plant and equipment additions in 2025 including the Bioleum Madison facility.

Impairment of intangible assets for the year ended December 31, 2025 decreased $8,658,536 attributed to the impairment of intangible assets associated with battery recycling in 2024 of $8,667,869 compared to $9,333 impairments recognized in 2025.

Impairment of properties, plant and equipment assets for the year ended December 31, 2025 increased $109,364 attributed to the impairment of obsolete battery recycling and mining equipment in 2025 of $433,411 compared to $324,047 impairments of obsolete battery recycling equipment recognized in 2024.

In 2025, we recognized a gain on the sale of mineral rights of $200,000. In 2024, we recognized a gain on the sale of mineral rights of $804,489 (see Note 6 of the Notes to the Consolidated Financial Statements).

Loss on investments for the year ended December 31, 2025 decreased by $711,920 due to a loss on investments of $711,920 for the comparable 2024 period attributed to a $711,920 unrealized loss associated with our Green Li-ion preferred share investment in 2024. No loss on investments was recognized in 2025.

Interest expense for the year ended December 31, 2025 decreased by $1,043,551 to $1,927,800 from $2,971,351 for the comparable 2024 period. The decrease was primarily attributable to lower outstanding debt balances and reduced interest costs in 2025 following debt conversions, extinguishments, and amended terms.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 45

------

[**Table of Contents**](#toc)

Interest income for the year ended December 31, 2025 increased by $529,284 to $831,375 in 2025, from $302,091 for the comparable 2024 period, primarily due to higher accrued interest income related to the RenFuel IP note receivable (see Note 5 of the Notes to the Consolidated Financial Statements).

Change in fair value of our derivative instruments for the year ended December 31, 2025 increased by $159,353 to a gain of $1,443,967 in 2025 from a gain of $1,284,614 for the comparable 2024 period, resulting from a change in the Company's share price in connection with potential make whole obligations for minimum value commitments on the Company's common stock and the change in fair value of conversion option derivatives.

Loss of $3,088,167 on conversion of debt for the year ended December 31, 2025 was attributed to the 2025 Kips Bay Note debt conversions associated with the Company's common stock used for the conversion for the year ended December 31, 2025. A loss of $9,755,686 is attributed to the Kips Bay Notes and the Leviston Notes debt conversions associated with the Company's common stock used for conversion for the year ended December 31, 2024.

Loss on debt extinguishment of $2,767,887 for the year ended December 31, 2025 was attributed to the 2025 Kips Bay Note payoff and note and warrant amendments for GHF and Alvin Fund of $1,795,883 and $972,004, respectively. Loss on debt extinguishment of $817,498 for the year ended December 31, 2024 are attributed to the debt modifications for the Amended GHF 2021 Note and Amended Alvin Fund 2023 Note and from the Company using cash to redeem principal on the 2023 Kips Bay Note.

Gain on extinguishment of liability of $845,000 was attributed to the restructuring of the LINICO acquisition-related payable (see Notes 9 and 15 to the Consolidated Financial Statements).

Other income (expenses), net, for the year ended December 31, 2025 were $354,318 of net expenses, primarily consisting of a loss recognized for the expiration of LINICO deposits of $375,000.

Other income (expenses), net, for the year ended December 31, 2024 were $1,066,153 of net expenses, primarily consisting of income recognized on forfeiture of deposits of $400,000 on the sale of real estate and unrealized gain on fair value change of GenMat advances of $256,181, partially offset by losses from our equity method investments of $1,764,643 substantially all of which were from GenMat.

No current or deferred income tax benefit or expense was recognized for the years ended December 31, 2025 and 2024.

SUMMARY RESULTS OF CASH FLOWS

Net cash used in operating activities for the year ended December 31, 2025 increased $10,444,359 to $24,387,033 in 2025 from $13,942,674 in 2024 primarily due to an increase in operating expenses associated with our Metals and Fuels operations as discussed in Financial Condition and Results of Operating Information.

Net cash used in investing activities for the year ended December 31, 2025 was $21,975,824 compared to net cash used in investing activities of $6,478,721 in 2024, resulting in a $15,497,103 change, primarily due to cash used for advances to SSOF of $9,400,000 and deposits paid on metals equipment of $7,571,679, partially offset by lower payments on contractual commitments of $2,139,364.

Net cash provided by financing activities for the year ended December 31, 2025, increased by $44,770,142 to $62,360,231 in 2025 from $17,590,089 in 2024, primarily attributed to higher proceeds from issuance of common stock of the Company of $31,007,804, and higher issuance of equity in Bioleum through Series A investments of $20,000,000, partially offset by higher stock issuance costs of $3,097,513, lower issuances of debt of $2,000,000 and increased debt reductions of $1,236,759.

LIQUIDITY AND CAPITAL RESOURCES

Our financial position and liquidity are based on our net sources of capital from financings as generally compared to our net uses of capital for investing activities and ultimately, our ability to provide or use cash flows from or in our operations. Our cash balances at December 31, 2025 and 2024 were $17.0 million and $1.0 million, respectively. The Company had current assets of $20,657,979 and current liabilities of $10,024,965, representing a working capital excess of $10,633,014 at December 31, 2025.

The current liabilities at December 31, 2025, include $4,848,299 of accrued expenses and other liabilities, including $1,501,110 for accrued payroll and related expenses, a payable to a research and development company of $1,146,845, a current payable to Flux Photon of $1,143,412, and $263,750 associated with 2024 incentive compensation that was accrued but not paid.

Our primary source of liquidity during 2025 was cash from financing activities. During the year ended December 31, 2025, we generated $62,360,231 in cash from our financing activities, and we used $24,387,033 and $21,975,824, respectively, in cash in our operating and investing activities. Our primary source of liquidity during 2024 was also cash from financing activities. During the year ended December 31, 2024, we generated $17,590,089, respectively, in cash from our financing activities and we used $13,942,674 and $6,478,721, respectively, in cash in our operating and investing activities.

During 2025, we issued 16,547,577 shares of common stock through equity issuance and private placement agreements, at an average price per share of $2.11 corresponding to proceeds of $34,983,881, which is net of cash issuance fees of $3,237,633. During 2025, we also used $2,337,552 for the purchase of property, plant and equipment, primarily associated with solar panel recycling facility and Bioleum Madison facility.

During 2024, we issued 3,135,579 shares of common stock through equity issuance and private placement agreements, at an average price per share of $2.26 corresponding to proceeds of $7,073,590, which is net of cash issuance fees of $140,120. During 2024, we also used $934,724 for the purchase of property, plant and equipment, primarily associated with our new solar panel recycling facility.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 46

------

[**Table of Contents**](#toc)

On August 14, 2025, the Company issued 13,333,334 registered shares of its common stock at a price of $2.25 per share for $30,000,002 and received net proceeds of $27,640,001 pursuant to this equity offering. These proceeds were used to extinguish most of the Company's liabilities, fund the first industry-scale facility for our solar panel recycling business, fund working capital and other general corporate purposes. The balance sheet enhancements associated with these activities are summarized below:

• Extinguishment of Northern Comstock obligations

• Extinguishment of AST obligations

• Extinguishment of LINICO obligations

• Extinguishment of AQMS obligations

• Extinguishment of Haywood obligations

• Extinguishment of Kips Bay Convertible Debt obligations

• Repayment of Promissory Notes

On September 11, 2025, Titan Partners exercised their over-allotment option and on September 15, 2025, the Company issued an additional 2,000,000 registered shares of its common stock at a price of $2.25 per share for $4,500,000 and received net proceeds of $4,170,000.

On November 21, 2025, the Company entered into an At the Market Offering Agreement ("2025 Titan ATM Agreement") with Titan Partners to offer and sell registered shares of common stock of the Company at an aggregate offering price of up to $100 million from time to time, at our option. Sales under the ATM Agreement, if any, are subject to market conditions and the Company's discretion.

On January 28, 2026, the Company announced a CMPO with Titan Partners. The Company raised $50 million in gross proceeds before underwriting discounts and commissions and other offering expenses. On January 30, 2026, the Company issued 18,181,819 registered shares of its common stock at a price of $2.75 per share for $50,000,002 and received net proceeds of $46,140,002 pursuant to the equity offering on January 28, 2026. On March 3, 2026, Titan Partners exercised their over-allotment option and placed an additional 2,727,272 registered shares of our common stock at a price of $2.75 per share for additional gross proceeds of $7,500,000 (net proceeds of approximately $6,900,000).

The Company intends to fund our operations over the next twelve months from existing cash and cash equivalents, primarily from the Company's prior and recent equity issuances, additional "Series A" Bioleum subsidiary-level equity issuances, revenues and billings from our solar panel recycling business, and the sale of non-strategic assets and other investments. Based on these expected funding sources, management believes we will have sufficient funds to sustain our operations and meet our commitments under our investment agreements during the 12 months following the date of issuance of the consolidated financial statements included herein. While we have been successful in the past in obtaining the necessary capital to support our operations, there is no assurance we will be able to obtain additional equity capital or other financing, if needed. The Company is also planning additional "Series A" direct equity investment into Bioleum during 2026, from various known strategic and other investors directly into Bioleum. There is no assurance that such investments will be completed.

The Company continues commercializing its metals recycling lines of business. Comstock Metals has filed permits and expects to build and commission its first industry scale facility during early 2026, with a capacity up to 100,000 tons of processed material per year, for up to $12 million, including expanding its existing storage capacity. The first industry scale facility will also be funded by additional equity and debt, including direct term loans or industrial bonds and/or other alternative qualified loan financings. Comstock Metals expects to have at least three industry scale facilities operating with up to 100,000 tons of annual capacity coming online over the next three years (2026 through 2028), with up to four additional industry-scale facilities and expansions and strategically located storage areas also being planned across the U.S. markets.

The Company has increasing access to a number of alternative capital resources, including various grant sources, including a recent $3.0 million grant from the State of Oklahoma, the allocation of up to $160 million in municipal industrial bonds, also from the State of Oklahoma, a nearly $1 million tax abatement from the State of Nevada, other State-level incentives and various planned asset and investment sales in 2026 and 2027.

Risks to our liquidity could result from future operating expenditures above management's expectations, including but not limited to variable and fixed costs associated with solar recycling, research and development, capital expenditures and expansions, selling, general and administrative, and investment related expenditures in excess of sale proceeds from our non-strategic assets and other investments, declines in the market value of properties planned for sale, or declines in the share price of our common stock that would adversely affect our results of operations, financial condition and cash flows. If we were unable to obtain any necessary additional funds, this could have an immediate material adverse effect on liquidity and raise substantial doubt about our ability to continue as a going concern. In such case, we could be required to limit or discontinue certain business plans, activities or operations, reduce or delay certain capital expenditures or investments, or sell certain assets or businesses. There can be no assurance that we would be able to take any such actions on favorable terms, in a timely manner, or at all.

OUTLOOK

Comstock Metals has established the goal of s*etting the global standard for solar panel recycling*. Our process creates no waste, no landfilled materials, and results in clean recycled products safe for reuse.

Bioleum seeks to commercialize technologies, systems and supply chains that produce renewable fuels from waste, purpose grown energy crops and other forms of woody biomass, enabling and integrating agricultural and clean energy economics.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 47

------

[**Table of Contents**](#toc)

The growth opportunities for both Comstock Metals and Bioleum have and continue developing beyond our original plans, and we have now realigned both the organizations and their respective capital bases with some of the most sophisticated partners for investment, feedstocks, technologies, operations, and offtakes, including significant investments.

The Company's Corporate objectives for 2026 include:

• Monetize our legacy mineral and mining properties, plants and equipment;

• Secure sufficient power source to enable hyper-scale data center developments in Silver Springs, NV;

• Restructure, align, power, and expand the ownership in the Sierra Springs Opportunity Fund Inc. and monetize;

• Monetize all other legacy, non-core real estate in Silver Springs, NV;

• Support the next phases of accelerating Metals growth, including refining; and

• Support the next phases of accelerating Fuels growth, including the commercialization of Hexas-based biomass solutions.

The Company's progress to date has now resulted in two, fully dedicated, high-growth potential companies: our Nevada-based renewable metals operation with expanding, multiple, industry-scale production sites and our Oklahoma-headquartered Bioleum Corporation, with major research, development and pilot production operations based in Wausau and Madison, Wisconsin and Hexas Biomass farming and purpose grown energy crop solutions in Olympia, Washington.

*Comstock Metals*

Comstock Metals has now been operating its first commercial demonstration facility for nearly two years and in November of 2024, submitted permits for the first industry-scale photovoltaic recycling facility in northern Nevada. The permits were received in early January of 2026. Comstock Metals has also selected its second site in the southern part of the State of Nevada. These industry-scale facilities are designed for recycling up to 3.3 million panels (or approximately 100,000 tons) of annual capacity, with operations for the first facility commencing post commissioning activities during the first quarter of 2026 for operations in the second quarter 2026.

Additional site selection activities are ongoing for the next five industry-scale facilities (that is, industry-scale recycling facilities #3-#7) and multiple associated storage sites and at least one centralized, industrial scale refining facility capable of handling the metals-rich tailings produced by its recycling facilities.

The Company's Metals objectives for 2026 include:

• Receive, deploy, assemble and commission our first industry-scale facility in Silver Springs, NV;

• Operate our first industry-scale facility in Silver Springs profitably;

• Secure additional Master Service Agreements (MSA) with national and regional customers; 

• Select and secure additional sites, expand storage capabilities and secure permits for these additional sites; 

• Submit permits for our second industry-scale facility in southern NV;

• Procure the equipment for our second industry-scale recycling and processing facility and commence commissioning;

• Complete site selection for at least three additional solar panel recycling locations and commence permitting; 

• Evaluate international expansion opportunities with international strategic and capital partners; and

• Advance development efforts, with strategic partners, to recover more and higher-purity materials from recycled streams.

The capital expenditures for each of the first and second facilities with 100,000 tons of annual capacity are expected to be approximately $14 million each, which includes expanded storage. The Company estimates total capital spending of approximately $13 million to be fully paid by the end of the first quarter of 2026. Revenues were three times greater in 2025 of $1.4 million, as compared to 2024 of $0.4 million. Total billings in 2025 were over $3.5 million. Master Service Agreements are being signed with major utility and electronic recycling aggregators across the U.S. and particularly in the southwest regions including California, Arizona and Nevada. Future revenue growth will depend on the rate of customer replacements, pricing, and operating performance as the Company scales production.

*Comstock Mining*

Comstock Mining has amassed the single largest known land position within the Comstock mineral district, including an extensive repository of drilling data, engineering, and gold and silver resources, including the Lucerne and Dayton resources.

The Company's Mining objectives for 2026 include:

• Commercialize agreements that monetize our mining and related mining beneficiation assets; and

• Publish the Dayton Consolidated Project technical work with preliminary economics and sensitivities.

The Company's 2026 efforts will be to monetize these assets completely or partially, with partners willing to acquire and deploy capital and capacity to develop, advance and ultimately further monetize these assets to the benefit our shareholders.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 48

------

[**Table of Contents**](#toc)

*Bioleum*

Bioleum is actively engaged in the expansion of its pilot production facilities and the planning for its first commercial demonstration facilities and the associated supply chain participants (including feedstock, site selection, engineering, construction and offtake).

Bioleum's objectives for 2026 include:

• Complete the remaining "Series A" equity financing for Bioleum;

• Deploy a Hexas-based, commercial demonstration fuel farm;

• Expand integrated pilot production capabilities to up to five barrels per week of intermediates and fuels;

• Commercialize at least one major new project for purpose grown feedstock applications;

• Commercialize at least one major new project for renewable fuel applications;

• Commercialize at least one major project that integrates our technology solutions into existing production platforms; and

• Advance our innovation and development efforts toward even higher yields, lower costs and lower capital.

Bioleum also offers integrations of its solutions into existing agriculture, forestry, pulp and paper, ethanol, and existing petroleum infrastructures to generate additional capacities, revenues, technical services, engineering and royalties. The plans also include integrating Bioleum's high yield Bioleum refining platform with Hexas' high yield energy crops to provide enough feedstock to produce upwards of 100 barrels of fuel per acre per year, effectively transforming agricultural lands into perpetual "drop-in sedimentary oilfields" with the potential to dramatically boost domestic energy resources.

**Strategic Investments**

*Investment in Green Li-ion*

Green Li-ion continues making meaningful progress in the development and deployment of its system that remanufactures critical PCAM, having now deployed its first commercial battery remanufacturing facility from fully recycled battery materials deployed. The Company intends to sell the remaining 35,662 Green Li-ion preferred shares as soon as Green Li-ion experiences a liquidity event, subject to market conditions.

*Investments in other non-mining real estate, water rights and securities*

The Company has announced plans for monetizing its mining, non-mining real estate and water rights as soon as practical, also subject to market conditions.

IMPACT OF NEW ACCOUNTING STANDARDS

Information about the impact of new accounting standards is included in Note 1 of the Notes to Consolidated Financial Statements in this Annual Report.

CRITICAL ACCOUNTING ESTIMATES

The SEC has requested that all registrants address their most critical accounting policies. The SEC has indicated that a "critical accounting policy" is one which is both important to the representation of the registrant's financial condition and results and requires management's most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. We base our estimates on experience and on various other assumptions our management believes to be reasonable under the circumstances, the results of which form the basis for making judgments about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results will differ and may differ materially from these estimates under different assumptions or conditions. Changes in accounting estimates could occur in the future from period to period. Our management has discussed the development and selection of our most critical financial estimates with the Audit and Finance Committee of our Board of Directors. The following summarizes our most critical accounting policies:

*Determination of Fair Values*

Management determines the fair value of a financial instrument based on the amount that could be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value is calculated based on assumptions that market participants would use in pricing the asset or liability, not on assumptions specific to the entity. In addition, the fair value of liabilities includes consideration of non-performance risk, including the party's own credit risk. For our fair value measurements, we utilize market prices, third-party valuation consultant, present value methods and standard option valuation models to determine the price we would receive from the sale of an asset or the transfer of a liability in an orderly transaction at the measurement date. We measure the fair value of a group of financial assets and liabilities consistent with how a market participant would price the net risk exposure at the measurement date.

*Impairment of Mineral Rights, Properties, Plant and Equipment, Intangible Assets, Notes Receivable and Investments*

The Company assesses its mineral rights and properties, plant and equipment for possible impairment whenever events or changes in circumstances indicate the carrying value of the assets may not be recoverable. Such indicators include changes in the Company's business plans, changes in precious metal prices and significant downward revisions of estimated mineralization quantities. If the carrying value of an asset exceeds the future undiscounted cash flows expected from the asset, an impairment charge is recognized for the excess of carrying value of the asset over its estimated fair value. Determination as to whether and how much an asset is impaired involves management estimates on highly uncertain matters such as future commodity prices, the effects of inflation and technology improvements on operating expenses, and the outlook for global or regional demand conditions for gold and silver. However, the impairment reviews and calculations are based on assumptions that are consistent with the Company's business plans and long-term investment decisions. Management does not believe there are impairments present in mineral rights and properties, plant, and equipment.

At the end of each reporting period, management considers whether impairment indicators exist to evaluate if a notes receivable or payable is impaired and, if so, record an impairment loss.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 49

------

[**Table of Contents**](#toc)

At the end of each reporting period, management reassesses whether an investment accounted for under the equity method or an investment covered under the alternative method since the security is without a readily determinable fair value, qualifies to be measured at cost less impairment. Management considers whether impairment indicators exist to evaluate if an equity investment security is impaired and, if so, record an impairment loss.

At the end of each reporting period, management reviews purchased intangible assets for impairment when events or changes in circumstances indicate that the carrying amount may not be recoverable. We measure recoverability of these assets by comparing the carrying amounts to the future undiscounted cash flows that the assets or asset group are expected to generate. When appropriate, management develops discounted cash flow projections of our projected revenue and net income for intangible asset assessments for the Bioleum business segment. These GAAP-based undiscounted cash flow analysis are prepared by a third-party consultant and reviewed by management for reasonableness. If the carrying value of the assets or asset group are not recoverable, impairment is measured and recognized as the amount by which the carrying value exceeds its fair value.

Estimates of future cash flows used to test the recoverability of our intangible assets are based on management's best estimate of the revenues generated from planned projects and related costs expected to be incurred for our Bioleum business segment. Such cost estimates include, where applicable, recurring operating costs. Actual revenues and costs incurred in future periods could differ from amounts estimated.

*Reclamation and Remediation Obligations*

Reclamation costs are allocated to expense over the life of the related assets and are periodically adjusted to reflect changes in the estimated present value resulting from the passage of time and revisions to the estimates of either the timing or amount of the reclamation and remediation costs. Reclamation obligations are based on when the spending for an existing environmental disturbance will occur. We review, on at least an annual basis, the reclamation obligation at each mine site in accordance with guidance for accounting for asset retirement obligations. Reclamation obligations for inactive mines are accrued based on management's best estimate of the costs expected to be incurred at a site. Such cost estimates include, where applicable, ongoing care, maintenance and monitoring costs. Changes in estimates at inactive mines are reflected in earnings in the period an estimate is revised. Accounting for reclamation and remediation obligations requires management to make estimates unique to each mining operation of the future costs we will incur to complete the reclamation and remediation work required to comply with existing laws and regulations. Actual costs incurred in future periods could differ from amounts estimated. Additionally, future changes to environmental laws and regulations could increase the extent of reclamation and remediation work required. Any such increases in future costs could materially impact the amounts charged to earnings for reclamation and remediation.

*Income Taxes*

Our income tax expense and deferred tax assets and liabilities reflect management's best assessment of estimated future taxes to be paid. Deferred income taxes arise from temporary differences between the tax and financial statement recognition of revenue and expense. In evaluating our ability to recover our deferred tax assets, we consider all available positive and negative evidence, including scheduled reversals of deferred tax liabilities, projected future taxable income, tax planning strategies and recent financial operations. In projecting future taxable income, we develop assumptions including the amount of future state, federal and foreign pretax operating income, the reversal of temporary differences, and the implementation of feasible and prudent tax planning strategies. These assumptions require significant judgment about the forecasts of future taxable income and are consistent with the plans and estimates that we are using to manage the underlying businesses. Valuation allowances are recognized as reserves against net deferred tax assets by the Company when it is determined that net deferred tax assets are not likely to be realized in the foreseeable future. The calculation of our tax liabilities involves dealing with uncertainties in the application of complex tax laws and regulations. Income tax positions must meet a more-likely-than-not recognition threshold to be recognized.

**ITEM 7A**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK**

*Market Prices*

Changes in the market price of commodities, including precious metals, critical metals and oil and gas may significantly affect our future profitability and cash flow. Metal and fuel prices fluctuate widely due to factors such as: demand, global production levels, supply chain constraints, investor sentiment, central bank reserves, global conflicts and the value of the U.S. dollar and other currencies.

*Interest Rate Risk*

The interest rates on our prior long-term debt borrowings were fixed, and as a result, interest due on our borrowings have not been impacted by changes in market-based interest rates. Interest rates on our cash and or cash equivalents are subject to variable rates that could result in more or less interest income realized on these cash balances.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 50

------

[**Table of Contents**](#toc)

**ITEM 8**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA**

**REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM**

**To the Board of Directors and Stockholders Comstock Inc.**

**Opinion on the Financial Statements**

We have audited the accompanying consolidated balance sheets of Comstock Inc. ("the Company") as of December 31, 2025 and 2024, and the related consolidated statements of operations, changes in stockholders' equity and cash flows for the years then ended, and the related notes (collectively referred to as the "consolidated financial statements"). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.

**Basis for Opinion**

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

**Critical Audit Matter**

The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which it relates.

*Impairment Assessment of Intangible Assets*

As of December 31, 2025, the Company's intangible assets—all of which relate to the Fuels Asset Group (Bioleum segment)—had a carrying value of $24.9 million (Note 8). Because these assets represent a significant portion of the Company's total assets, management evaluates the group for impairment whenever events or changes in circumstances suggest the carrying amount may not be recoverable. Based on its assessment, management concluded that no such triggering events occurred during the year ended December 31, 2025.

We identified the evaluation of potential impairment indicators for the Fuels Asset Group as a critical audit matter. Auditing management's "no-trigger" conclusion required significant auditor judgment due to the complexities of evaluating the cumulative evidence supporting the segment's transition to pilot and commercial-scale production. This included assessing qualitative factors such as market-observable transactions, external funding, and evolving global demand for alternative fuel solutions.

The primary procedures we performed to address this critical audit matter included the following, among others:

• Obtained an understanding of management's process and evaluated the design and implementation of controls over the review of internal and external impairment indicators.

• Evaluated management's identification of the Fuels Asset Group carrying value and independently developed a schedule of the associated long-lived assets and liabilities to ensure the carrying value was complete and accurately represented the group's operations.

• Evaluated a third-party investment exchanged for equity shares of the Bioleum segment during the year as contemporary evidence supporting the asset group's fair value and management's recoverability assessment.

• Inspected facility leases, vouched equipment acquisitions, and confirmed government grant funding to validate the Company's "held-for-use" model and its progress towards commercialization.

• Assessed the broader industry environment, including global regulatory trends and government incentives supporting long-term demand for the technology platform.

• Compared management's impairment conclusions against their public statements in SEC filings and investor presentations to ensure disclosures remained consistent with the audit evidence.

/s/Assure CPA, LLC

We have served as the Company's auditor since 2020.

Spokane, Washington

PCAOB ID: 444

March 24, 2026

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 51

------

[**Table of Contents**](#toc)

**COMSTOCK INC. AND SUBSIDIARIES**

**CONSOLIDATED BALANCE SHEETS**

**AS OF December 31, 2025 and 2024**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | ***December 31, 2025*** |  | ***December 31, 2024*** |  |
| ASSETS |  |  |  |  |
| *Current Assets:* |  | |  | |
| Cash and cash equivalents | $16951645 |  | $954271 |  |
| Accounts receivable | 1287722 |  | 2419671 |  |
| Derivative assets (Note 15) | 1960796 |  | 1529850 |  |
| Assets held for sale - land and mineral rights and properties (Note 6) |  |  | 7058933 |  |
| Prepaid expenses and other current assets | 457816 |  | 595320 |  |
| Total current assets | 20657979 |  | 12558045 |  |
| *Non-current Assets:* |  | |  | |
| Investments (Note 4) | 39505436 |  | 38885998 |  |
| Mineral rights and properties (Note 6) | 11980716 |  | 11250121 |  |
| Properties, plant and equipment, net (Note 6) | 29886209 |  | 8605094 |  |
| Deposits - equipment | 8002643 |  | 411268 |  |
| Reclamation bond deposit (Note 7) | 3996174 |  | 3259514 |  |
| Notes receivable and advances (Note 5) | 10313754 |  | 2430291 |  |
| Intangible assets, net (Note 8) | 24943388 |  | 5859152 |  |
| Goodwill (Note 3) | 1507154 |  |  |  |
| Finance lease - right of use asset, net (Note 10) | 836921 |  | 3088188 |  |
| Operating lease - right of use asset, net (Note 10) | 17704775 |  | 4650862 |  |
| Other assets | 269488 |  | 311348 |  |
| Total noncurrent assets | 148946658 |  | 78751836 |  |
| TOTAL ASSETS | $169604637 |  | $91309881 |  |

---

*The accompanying notes to the Consolidated Financial Statements are an integral part of these statements*.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 52

------

[**Table of Contents**](#toc)

**COMSTOCK INC. AND SUBSIDIARIES**

**CONSOLIDATED BALANCE SHEETS (Continued)**

**AS OF December 31, 2025 and 2024**

---

| | | |
|:---|:---|:---|
|  | ***December 31, 2025*** | ***December 31, 2024*** |
| LIABILITIES AND STOCKHOLDERS' EQUITY |  |  |
| *Current Liabilities:* |  |  |
| Accounts payable | $2269912 | $2853263 |
| Accrued expenses and other liabilities (Note 9) | 4848299 | 4473739 |
| Deferred revenue (Note 20) | 2166517 | 151939 |
| Finance lease - right of use lease liability (Note 10) |  | 490075 |
| Operating lease - right of use lease liability (Note 10) | 540542 | 44758 |
| Deferred liabilities | 199695 |  |
| Debt, net (Note 11) |  | 97593 |
| Total current liabilities | 10024965 | 8111367 |
| *Long-term Liabilities:* |  |  |
| Reclamation liability (Note 12) | 6488215 | 6033418 |
| Operating lease - right of use lease liability (Note 10) | 18172659 | 4826785 |
| Deferred revenue (Note 9) | 1887500 |  |
| Marathon Simple Agreement for Future Equity ("Safe") Note (Note 15) | 12000000 |  |
| Debt, net (Note 11) |  | 8390000 |
| Flux Photon payable (Notes 9 and 21) | 7923888 |  |
| Other liabilities | 2206420 | 4179226 |
| Total long-term liabilities | 48678682 | 23429429 |
| TOTAL LIABILITIES | 58703647 | 31540796 |
| COMMITMENTS AND CONTINGENCIES (Notes 13 and 21) |  |  |
| *Stockholders' Equity* |  |  |
| Preferred Stock $0.000666 par value, 50,000,000 shares authorized, no shares outstanding |  |  |
| Common stock $0.000666 par value, 245,000,000 shares authorized, 51,853,490 and 23,507,577 shares issued and outstanding at December 31, 2025 and 2024, respectively | 177026 | 156590 |
| Additional paid-in capital | 486130452 | 395263560 |
| Accumulated deficit | (378727508) | (335651065) |
| Total equity - Comstock Inc. | 107579970 | 59769085 |
| Non-controlling interest | 3321020 |  |
| Total stockholders' equity | 110900990 | 59769085 |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $169604637 | $91309881 |

---

*The accompanying notes to the Consolidated Financial Statements are an integral part of these statements*.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 53

------

[**Table of Contents**](#toc)

**COMSTOCK INC. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF OPERATIONS**

**FOR THE YEARS ENDED December 31, 2025 and 2024**

---

| | | |
|:---|:---|:---|
|  | ***December 31, 2025*** | ***December 31, 2024*** |
| Revenue | $1553796 | $3016163 |
| Cost of goods sold | 2626962 | 451938 |
| *Operating expenses:* |  |  |
| Selling, general and administrative expenses | 20671016 | 12703056 |
| Research and development | 12319904 | 19098183 |
| Depreciation and amortization | 3842226 | 2242554 |
| Impairment of intangible assets | 9333 | 8667869 |
| Impairment of properties, plant and equipment | 433411 | 324047 |
| Gain on sale of mineral rights (Note 6) | (200000) | (804489) |
| Total operating expenses | 37075890 | 42231220 |
| Loss from operations | (38149056) | (39666995) |
| *Other Income (Expense):* |  |  |
| Loss on investments |  | (711920) |
| Interest expense | (1927800) | (2971351) |
| Interest income | 831375 | 302091 |
| Change in fair value of derivative instruments | 1443967 | 1284614 |
| Loss on conversion of debt | (3088167) | (9755686) |
| Loss on debt extinguishment | (2767887) | (817498) |
| Gain on extinguishment of liability | 845000 |  |
| Other income (expense) | (354318) | (1066153) |
| Total other income (expense), net | (5017830) | (13735903) |
| Net loss | (43166886) | (53402898) |
| Net loss attributable to noncontrolling interest | (90443) | (81444) |
| Net loss attributable to Comstock Inc. | $(43076443) | $(53321454) |
| *Earnings per Share - Basic and Diluted:* |  |  |
| Net loss per share - basic and diluted | $(1.17) | $(3.21) |
| Weighted average common shares outstanding, basic and diluted | 36707660 | 16613755 |

---

*The accompanying notes to the Consolidated Financial Statements are an integral part of these statements*.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 54

------

[**Table of Contents**](#toc)

**COMSTOCK INC. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY**

**FOR THE YEARS ENDED December 31, 2025 and 2024**

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  |  |  | ***Additional*** |  | ***Treasury*** | ***Non-*** |  |
|  | ***Common Stock*** | ***Common Stock*** | ***Paid In*** | ***Accumulated*** | ***Stock*** | ***Controlling*** |  |
|  | ***Shares*** | ***Amount*** | ***Capital*** | ***Deficit*** | ***Amount*** | ***Interest*** | ***Total*** |
| BALANCE - December 31, 2023 | 11786208 | $78405 | $363889245 | $(282329611) | $(3360867) | $— | $78277172 |
| Issuance of common stock for cash | 3135579 | 20883 | 7192827 |  |  |  | 7213710 |
| Issuance of common stock for stock issuance costs | 25000 | 167 | 84833 |  |  |  | 85000 |
| Common stock issuance costs | *—* |  | (225120) |  |  |  | (225120) |
| Issuance of common stock for debt issuance costs | 234940 | 1565 | 783246 |  |  |  | 784811 |
| Issuance of common stock for conversion of debt and accrued interest | 7365354 | 49053 | 23367719 |  |  |  | 23416772 |
| Issuance of common stock in lieu of payment of interest | 181632 | 1210 | 526331 |  |  |  | 527541 |
| Payment to Northern Comstock LLC for mineral rights | 292070 | 1945 | 480555 |  |  |  | 482500 |
| Employee and director share-based compensation | *—* | 120 | 41679 |  |  |  | 41799 |
| Retirement of treasury shares (260,532 shares) | (260532) | (1735) | (3359132) |  | 3360867 |  |  |
| Issuance of common stock for marketing-related costs | 99826 | 665 | 362028 |  |  |  | 362693 |
| Issuance of common stock for Haywood lease amendment | 150000 | 999 | 508851 |  |  |  | 509850 |
| Issuance of common stock for AST lease amendment | 497500 | 3313 | 1583712 |  |  |  | 1587025 |
| Warrant modification associated with debt amendment | *—* |  | 108230 |  |  |  | 108230 |
| Share-based payment recognized as non-controlling interest | *—* |  | (172600) |  |  | 172600 |  |
| Rescission of equity agreement (Note 14) | *—* |  | 91156 |  |  | (91156) |  |
| Net loss | *—* |  |  | (53321454) |  | (81444) | (53402898) |
| BALANCE - December 31, 2024 | 23507577 | $156590 | $395263560 | $(335651065) | $— | $— | $59769085 |
| Issuance of common stock for cash | 16547577 | 11020 | 38210494 |  |  |  | 38221514 |
| Common stock issuance costs | *—* |  | (3237633) |  |  |  | (3237633) |
| Issuance of common stock for debt issuance costs | 110059 | 733 | 531182 |  |  |  | 531915 |
| Issuance of common stock for conversion of debt and accrued interest | 4567949 | 3847 | 11846250 |  |  |  | 11850097 |
| Issuance of common stock in lieu of payment of interest | 127509 | 178 | 401345 |  |  |  | 401523 |
| Payment to Northern Comstock LLC for mineral rights | 132573 | 88 | 482412 |  |  |  | 482500 |
| Issuance of common stock for GHF note amendment | 1500000 | 999 | 4754001 |  |  |  | 4755000 |
| Issuance of common stock for Alvin note amendment | 1400000 | 933 | 4437067 |  |  |  | 4438000 |
| Issuance of common stock for AST lease amendment | 985000 | 656 | 2481544 |  |  |  | 2482200 |
| Issuance of common stock for LINICO acquisition-related commitment | 775000 | 516 | 1859484 |  |  |  | 1860000 |
| Issuance of common stock for Haywood lease amendment | 200000 | 133 | 699867 |  |  |  | 700000 |
| Issuance of common stock for Flux Photon amendment | 2000000 | 1333 | 5778667 |  |  |  | 5780000 |
| Warrant modification associated with debt amendment | *—* |  | 203800 |  |  |  | 203800 |
| Adjustment for fractional shares upon 1:10 reverse stock split | 246 | *—* | *—* | *—* | *—* | *—* | *—* |
| Non-controlling interest of shares in subsidiary for Mardis investment | *—* |  | 19336362 |  |  | 663638 | 20000000 |
| Non-controlling interest of shares in subsidiary for Founders Group shares | *—* |  | 2643618 |  |  | 2636382 | 5280000 |
| Non-controlling interest of shares in subsidiary for RenFuel IP purchase | *—* |  | 326898 |  |  | 61102 | 388000 |
| Non-controlling interest of shares in subsidiary for RenFuel IP warrant | *—* |  |  |  |  | 21000 | 21000 |
| Non-controlling interest of shares in subsidiary for Hexas acquisition | *—* |  | 111534 |  |  | 29341 | 140875 |
| Net loss | *—* |  |  | (43076443) |  | (90443) | (43166886) |
| BALANCE - December 31, 2025 | 51853490 | $177026 | $486130452 | $(378727508) | $— | $3321020 | $110900990 |

---

*The accompanying notes to the Consolidated Financial Statements are an integral part of these statements*.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 55

------

[**Table of Contents**](#toc)

**COMSTOCK INC. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF CASH FLOWS**

**FOR THE YEARS ENDED December 31, 2025 and 2024**

---

| | | |
|:---|:---|:---|
|  | ***December 31, 2025*** | ***December 31, 2024*** |
| CASH FLOW FROM OPERATING ACTIVITIES |  |  |
| Net loss | $(43166886) | $(53402898) |
| *Adjustments to reconcile net loss to net cash used in operating activities:* |  |  |
| Depreciation and amortization | 3790985 | 2191601 |
| Amortization of finance leases | 51241 | 49663 |
| Amortization of debt discount and other debt-related items | 542470 | 1297143 |
| Amortization of discount associated with finance leases and other | 493693 | 16445 |
| Accretion of reclamation liability | 454797 | 415792 |
| Impairment of intangible assets (Note 8) | 9333 | 8667869 |
| Impairment of properties, plant and equipment (Note 6) | 433411 | 324047 |
| Gain on sale of mineral rights (Note 6) | (200000) | (804489) |
| Loss on investments (Note 4) |  | 711920 |
| Research and development expense paid with common stock (Note 10) | 1487476 | 1208180 |
| Research and development expense recognized on RenFuel IP and GenMat transactions (Notes 4 and 5) | 3052869 | 12244538 |
| Loss on conversion of debt | 3088167 | 9755686 |
| Loss on extinguishment of debt | 2767887 | 817498 |
| Gain on extinguishment of liability | (845000) |  |
| Change in fair value of derivative instruments | (1443967) | (1284614) |
| Share of net loss of equity-method investments | 30562 | 1764643 |
| Interest expense paid with common stock | 401523 | 527541 |
| (Gain) Loss on expiration of LINICO and SSOF deposits | 375000 | (400000) |
| Other | 134652 | (69508) |
| *Changes in operating assets and liabilities:* |  |  |
| Accounts receivable | 1548831 | (643307) |
| Prepaid expenses and other current assets | (56366) | 253732 |
| Deposits - assets | (394697) |  |
| Other assets | 732722 | (64606) |
| Accounts payable | (523352) | 1839259 |
| Accrued expenses and other liabilities | (42972) | (976002) |
| Deferred revenue - Metal recycling | 1947912 | (1082806) |
| Deferred income - income grant | 1000000 |  |
| Flux Photon payable | (1000000) |  |
| Other liabilities | 942676 | 2699999 |
| Net cash used in operating activities | (24387033) | (13942674) |
| CASH FLOW FROM INVESTING ACTIVITIES: |  |  |
| Deposits paid on equipment | (7571679) |  |
| Purchase of mineral rights and property, plant and equipment | (2337552) | (934724) |
| Proceeds from sale of mineral rights (Note 6) | 1950000 | 1000000 |
| Cash paid for acquisition of Hexas, net | (416471) |  |
| Investment in Hexas SAFE Note | (1135000) |  |
| Funding of RenFuel note receivable | (1000000) | (1450000) |
| Acquisition of intangible asset | (300000) | (285000) |
| Advances to SSOF | (9400000) |  |
| Investment in SSOF | (650000) | (530000) |
| Payments on contractual commitments associated with derivatives | (445000) | (2584364) |
| Advances to GenMat |  | (1285637) |
| Funding of reclamation bond | (600000) | (274710) |
| Other | (70122) | (134286) |
| Net cash used in investing activities | (21975824) | (6478721) |

---

*The accompanying notes to the Consolidated Financial Statements are an integral part of these statements*.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 56

------

[**Table of Contents**](#toc)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **COMSTOCK INC. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)**

**FOR THE YEARS ENDED December 31, 2025 and 2024**

---

| | | |
|:---|:---|:---|
| CASH FLOWS FROM FINANCING ACTIVITIES: |  |  |
| Proceeds from the issuance of common stock | 38221514 | 7213710 |
| Principal payments of debt | (2600000) | (1363241) |
| Issuances of debt | 10000000 | 12000000 |
| Debt issuance costs |  | (20000) |
| Issuance of equity in subsidiary - Bioleum Corporation | 20000000 |  |
| Common stock issuance costs | (3237633) | (140120) |
| Principal payments on financing leases | (23650) | (100260) |
| Net cash provided by financing activities | 62360231 | 17590089 |
| Net increase (decrease) in cash and cash equivalents | 15997374 | (2831306) |
| Cash and cash equivalents at beginning of year | 954271 | 3785577 |
| Cash and cash equivalents at end of year | $16951645 | $954271 |
| SUPPLEMENTAL CASH FLOW INFORMATION: |  |  |
| Cash paid for interest | $471274 | $481743 |
| Cash paid for income taxes | $— | $— |
| NON-CASH INVESTING AND FINANCING ACTIVITIES: |  |  |
| Recognition of operating lease liability and right-of-use asset | $13260945 | $4567814 |
| Acquisition of plant and equipment from Marathon SAFE Note | 12000000 |  |
| Issuance of common shares for debt conversion and accrued interest | 11850097 | 23416772 |
| Issuance of common shares for Alvin and GHF notes payable | 9193000 |  |
| Issuance of common shares for Northern Comstock LLC mineral rights payments | 482500 | 482500 |
| Issuance of common stock for Haywood lease amendment | 700000 | 509850 |
| Issuance of common stock for AST lease amendment | 2482200 | 378845 |
| Issuance of common stock for LINICO acquisition-related payable | 1860000 |  |
| Intangible asset acquired with common stock issued for Flux Photon amendment | 5780000 |  |
| Intangible asset acquired with derivative liability for Flux Photon amendment | 5087000 |  |
| Intangible asset acquired with issuance of equity in subsidiary | 5280000 |  |
| Intangible asset acquired with Flux Photon payable | 4468617 |  |
| Contractual commitment settled with Accounts Receivable - AST | 722361 |  |
| Fair value of common stock held by Haywood transferred to accounts receivable | 389174 |  |
| Contractual commitment settled with obligation - Flux Photon | 5270898 | 3243853 |
| Issuance of common shares with debt for issuance costs |  | 784811 |
| Investment acquired with payable |  | 1290614 |
| Issuance of common stock for stock issuance costs |  | 85000 |
| Fair value of common stock held by GenMat transferred to GenMat Advances (Note 3) |  | 694969 |

---

*The accompanying notes to the Consolidated Financial Statements are an integral part of these statements*.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 57

------

[**Table of Contents**](#toc)

**COMSTOCK INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**NOTE *1***&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES**

REFERENCES TO THE COMPANY

Unless indicated, the terms *we*, *us*, *our*, *Comstock*, or the *Company* mean Comstock Inc., and its subsidiaries on a consolidated basis.

DESCRIPTION OF THE BUSINESS

Comstock commercializes innovative technologies, systems and supply chains that extract, process, and convert under-utilized waste and natural resources into clean energy and clean energy supporting products, including truly sustainable solutions that produce renewed and repurposed electrification metals and minerals from end-of-life solar panels. Bioleum Corporation ("Bioleum"), the Company's subsidiary, seeks to commercialize technologies, systems and supply chains that produce renewable fuels from waste, purpose grown energy crops and other forms of woody biomass.

REVERSE STOCK SPLIT

On *February 24, 2025,* the Company effected a *one*-for-ten (*1:10*) reverse stock split of its issued and outstanding shares of common stock. In connection with the reverse split, all shares of common stock, stock options, per-share and warrant amounts for all periods presented have been adjusted retrospectively to reflect this reverse stock split. This recast ensures comparability across all periods presented and does *not* impact previously reported net income (loss), total assets, or total liabilities but does impact earnings per diluted share. The reverse stock split did *not* impact the total stockholders' equity, the number of authorized shares of common stock, or the par value per share.

CONSOLIDATED FINANCIAL STATEMENTS

The Consolidated Financial Statements herein are prepared in accordance with accounting principles generally accepted in the United States ("GAAP") and include the accounts of Comstock Inc. and its subsidiaries which include the following.

*Comstock Mining*

---

| | |
|:---|:---|
| • | Comstock Exploration and Development LLC ("CED"); |
| • | Comstock Royalty Holding LLC ("CRH"); |
| • | Comstock Northern Exploration LLC ("CNE") (CNE was sold *December 18, 2024);* |
| • | Comstock Mining LLC ("Comstock Mining"); |
| • | Northern Comstock LLC, since *August 4, 2025;* |
| • | Comstock Processing LLC ("CP"); |
| • | MCU Philippines, Inc. ("MCU-P"); and |
| • | GenMat Licensing LLC ("AICo") since *November 6, 2024.* |
|  | *Comstock Real Estate* |
| • | Comstock Real Estate, Inc. ("CRE"); |
| • | Comstock Industrial LLC ("CI"); and |
| • | Downtown Silver Springs LLC ("DTSS"). |
|  | *Comstock Metals* |
| • | Comstock Metals LLC ("Comstock Metals"); |

---

• Comstock Solar Recycling LLC ("Comstock Metal Solar Recycling"), established *December 5, 2025;*

• Comstock Solar Recycling (CA) LLC ("Comstock Metal Solar Recycling CA"), established *December 10, 2025;*

• Comstock Solar Recycling (OH) LLC ("Comstock Metal Solar Recycling OH"), established *December 9, 2025;* and

• LINICO Corporation Inc. ("LINICO").

*Bioleum, Comstock Inc. owned 100% at *December 31, 2024* and 77% at *December 31, 2025*<br>

• Comstock Fuels Corporation ("Comstock Fuels");

• MANA Corporation ("MANA"); 

• Bioleum Corporation ("Bioleum"), established *May 14, 2025;*

• Bioleum PDC Madison LLC ("Bioleum Madison"), established *February 27, 2025;*

• Bioleum PDC Wausau LLC ("Bioleum Wausau"), established *July 14, 2025;*

• Bioleum IP Holdings LLC ("Bioleum IP Holdings"), established *July 14, 2025;* 

• HX Biomass Corporation ("Hexas"), established *December 15, 2025;*

• Comstock Innovations Corporation ("Comstock Innovations");

• Comstock Engineering Corporation ("Comstock Engineering"), dissolved on *September 16, 2025;*

• Comstock IP Holdings LLC ("Comstock IP Holdings"); and

• Comstock Fuels Oklahoma LLC, since *November 4, 2024.*

All significant intercompany balances and transactions have been eliminated on a consolidated basis for reporting purposes.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *58*

------

[**Table of Contents**](#toc)

SEGMENT INFORMATION

We evaluate each operating segment to determine if it includes *one* or more components that constitute a business. If there are components within an operating segment that meet the definition of a business, we evaluate those components to determine if they must be aggregated into *one* or more operating segments. If applicable, when determining if it is appropriate to aggregate different operating segments, we determine if the segments are economically similar and, if so, the operating segments are aggregated. We have the following five reporting segments: Metals, Mining, Strategic Investments, Corporate and Fuels. For the Strategic Investments and Corporate Segments, our chief operating decision maker ("CODM") is our chief executive officer. For our Fuels Segment, our CODM is the chief executive officer of Bioleum. For the Metals segment, our CODM is the President of Comstock Metals ("Metals President"). For the Mining segment, our CODM is our chief financial officer. The Company plans, executes and monitors each reporting segment and has dedicated personnel responsible for each reportable segment. Our Fuels Segment represents the conversion of our lignocellulosic biomass into biointermediates for refining into renewable fuels. Our Metals Segment represents our recycling of electrification products. Our Mining Segment includes our gold and silver mining assets and related real estate. Our Strategic Investments Segment includes our investments in Green Li-ion and SSOF and our Corporate Segment includes all other assets and general corporate costs. Mining revenue is from leasing mineral claims and other real estate.

*Metals Segment*

Our Metals Segment is administered by our wholly owned subsidiary, Comstock Metals LLC and facilitates solar panel recycling and materials recovery solutions that drive sustainability across the electrification products market. In *2025* and *2024,* Comstock Metals has been operating a demonstration-scale solar panel recycling facility, which generates revenue through service fees for decommissioning, environmental remediation ("tipping") fees for receiving and processing end-of-life solar panels, and offtake sales of high-value recycled materials, including aluminum, glass pearls, and concentrated tailings containing silver, silicon, copper, and other critical and electrification metals. This facility has demonstrated our capability to deliver environmentally responsible recycling solutions that support the domestic mineral and electrification metals supply chains while reducing landfill waste.

*Fuels Segment - Bioleum Corporation* 

Our Fuels Segment is administered by Bioleum, our majority-owned subsidiary, who develops and commercializes technologies that extract and convert wasted and unused lignocellulosic biomass into intermediates for refining into advanced renewable fuels. Comstock Fuels plans to enable and elevate domestic energy production capacity by directly building, owning, and operating a network of U.S. Bioleum Refineries, starting by demonstrating its refining solutions at demonstration scale, with its *first* planned commercial demonstration facility in Oklahoma. Comstock Fuels also licenses selected technologies to strategic international and domestic partners, including long term feedstock and offtake agreements.

*Mining Segment*

Our Mining Segment is administered by our wholly owned subsidiaries, Comstock Mining LLC, Comstock Processing LLC and various other local subsidiaries that collectively own, control or retain royalty interests on patented mining claims, unpatented mining claims and surface parcels in Nevada (the "Comstock Mineral Estate").

*Strategic Investments Segment*

We own investments that were intended to support our plans to produce and maximize throughput in our Metals and Fuels Segments, but that are *not* an independent component of our other segments or otherwise yet have any distinct operating activities. Our Strategic Investments Segment includes our minority equity investments in Green Li-ion Pte Limited ("Green Li-ion") (lithium ion battery material processor for precursor cathode active materials ("PCAM") production), and Sierra Springs Opportunity Fund ("SSOF") (direct investments in industrial northern Nevada real estate and supporting utilities where Metals currently operates).

*Corporate Segment*

Our Corporate Segment includes our corporate functions and services, including research and development activities that are ongoing outside of the business activities related to our Metals, Mining, Strategic Investments and Fuels Segments.

Each segment has a distinct cost structure with dedicated management personnel with reporting responsibility to the CODM. The CODM makes decisions about allocating resources based on the discrete financial information for each segment. Discrete financial information is available for each operating segment (See Note *20*).

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *59*

------

[**Table of Contents**](#toc)

BUSINESS COMBINATIONS

The Company applies the acquisition method of accounting for business combinations to acquisitions where the Company gains a controlling interest, regardless of whether consideration was exchanged. With respect to business combinations, the Company (a) recognizes and measures the identifiable assets acquired, the liabilities assumed, and any non-controlling interest in the acquiree at their acquisition-date fair value; (b) recognizes goodwill acquired or a gain from a bargain purchase; and (c) discloses the nature and financial effects of the business combination. Goodwill is measured as the excess of the acquisition-date fair value of consideration transferred and the net acquisition-date amounts of the identifiable assets acquired, liabilities assumed, any non-controlling interest, and the fair value of any previously held equity interest. Transaction costs related to the business combinations are expensed as incurred. While the Company uses our best estimates and assumptions to accurately value assets acquired and liabilities assumed at the acquisition date, the estimates inherently are uncertain and subject to refinement. As a result, during the measurement period, which *may* be up to *one* year from the acquisition date, the Company *may* record adjustments to the identifiable assets acquired, liabilities assumed and any non-controlling interest in the acquiree or to the consideration transferred for the acquiree. Deferred tax liabilities are typically created in business combinations for the difference between the historical carryover basis of assets for tax purposes and the stepped-up fair value basis for book purposes are recognized as an increase to goodwill.

ASSET ACQUISITIONS

The Company performs a screen test to determine if substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or group of similar identifiable assets; if this threshold is met, the transaction is accounted for as an asset acquisition rather than a business combination. Assets acquired in an asset acquisition are recognized based on their cost to the Company which could include cash and non-cash consideration, previously held equity interest, noncontrolling interests, convertible notes receivable and direct acquisition-related costs. The cost is allocated to the individual assets acquired or liabilities assumed based on their relative fair values and goodwill is *not* recognized. If it is determined that the cost of the acquisition exceeds the fair value of the assets acquired, the difference is allocated pro rata on the basis of relative fair values to increase certain of the non-financial assets acquired. In an asset acquisition, deferred tax liabilities or assets are recognized for the difference between the tax basis and the cost assigned to the assets; the cost of the acquired assets is increased or decreased by the amount of these deferred taxes through a simultaneous equation calculation.

VARIABLE INTEREST ENTITIES

A variable interest entity ("VIE") refers to a legal business structure in which an investor *may* have an influential or controlling interest despite *not* having a majority of voting rights, including when the entity invested in is thinly capitalized and its equity is *not* sufficient to fund its activities without additional subordinated financial support. An investor in a VIE has a controlling interest if the investor is determined to be the primary beneficiary of the VIE, defined as having the (i) power to direct the activities of the VIE that most significantly impact the VIE's economic performance, or (ii) obligation to absorb losses of the VIE that could potentially be significant to the VIE, or (iii) right to receive benefits from the VIE that could be significant to the VIE. This assessment of power and economics is qualitative in nature and involves significant management judgment. The Company reassesses its status as a primary beneficiary on an ongoing basis or upon the occurrence of certain events. The Company has also determined that the Company does *not* have a controlling interest in any of its investments, as the Company does *not* meet the definition of primary beneficiary cited above. Accordingly, the accounts of these companies are *not* consolidated in our Consolidated Financial Statements.

LIQUIDITY AND CAPITAL RESOURCES

The Consolidated Financial Statements are prepared on the going concern basis of accounting that assumes the realization of assets and the satisfaction of liabilities in the ordinary course of business. The Company has had recurring net losses from operations and had an accumulated deficit of approximately $378.7 million at *December 31, 2025*. For the year ended *December 31, 2025*, the Company recognized a net loss of $43.2 million while cash and cash equivalents increased by $16.0 million from $1.0 million at *December 31, 2024* to $17.0 million at *December 31, 2025*. At *December 31, 2025*, the Company has no outstanding debt. The Company intends to fund our operations over the next *twelve* months from issuance of equity under our existing shelf registration statement and private placements, issuance of subsidiary-level equity, planned licensing and related engineering services, sales and deferred revenue from our solar panel recycling business, planned sales of non-strategic assets and other investments, and existing cash and cash equivalents. Based on these expected funding sources, management believes we will have sufficient funds to sustain our operations and meet our commitments under our investment agreements during the *12* months following the date of issuance of the consolidated financial statements included herein. While we have been successful in the past in obtaining the necessary capital to support our operations, including registered equity financings from our existing shelf registration statement, non-registered equity placements, non-registered equity issued directly from certain subsidiaries, borrowings, and various other means, there is *no* assurance we will be able to obtain additional equity capital or other financing, if needed. We intend to fund our operations beyond the next *twelve* months from planned sales of non-strategic assets, sales from our solar panel recycling operations, sales from licensing our lignocellulosic technology and related engineering services, issuance of subsidiary-level equity, and borrowings and other various equity financing alternatives from our existing shelf and other registration statements. There can be *no* assurance that the Company would be able to take any such actions on favorable terms, in a timely manner, or at all.

USE OF ESTIMATES

In preparation of our consolidated financial statements and related disclosures in accordance with GAAP, the Company is required to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements, and related income, costs, expenses, receipts and expenditures during the reported periods. Actual results could differ materially from those estimates. Estimates *may* pertain to:

• impairment of equity investments;

• discount rates on non-interest bearing notes receivable, debt and lease liabilities;

• derivative assets and liabilities;

• the useful lives and valuation of properties, plant and equipment and mineral properties;

• carrying values of assets held for sale;

• realization of net deferred tax assets;

• useful lives of intangible assets;

• impairment of intangibles, goodwill, notes receivable and advances;

• reclamation liabilities;

• contingent liabilities;

• revenue contract progress toward completion;

• stock-based compensation;

• fair value of non-cash equity transactions;

• estimates for incentive compensation; and

• restricted stock.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *60*

------

[**Table of Contents**](#toc)

CASH AND CASH EQUIVALENTS

Cash and cash equivalents include bank deposits and highly liquid investments purchased with maturities of *three* months or less. Cash deposits with banks *may* exceed Federal Deposit Insurance Corporation insured limits.

RECEIVABLES

Accounts receivables are uncollateralized, non-interest-bearing customer obligations due under normal trade terms typically requiring payment within *30* days from the invoice date. Accounts receivables are stated at the amount billed to the customer. Accounts receivable in excess of *90* days old are evaluated for delinquency. We consider historical bad debts and current economic trends in evaluating the allowance for doubtful accounts. Payments of accounts receivable are allocated to the specific invoices identified on the customer's remittance or, if unspecified, are applied to the oldest unpaid invoices. Management reviews valuation allowances on a quarterly basis.

NOTES RECEIVABLE

At issuance, notes receivable are recognized at an amount that reasonably approximates their fair value, which is based on the present value of future cash flows discounted at the prevailing interest rate. Any difference between the face amount and fair value is recognized as a discount or premium and accounted for as an element of interest over the life of the note. When interest accrued under the interest method exceeds interest at the stated rate, the amount of periodic amortization recognized is limited to the amount at which the borrower could settle the obligation. Notes receivable is subsequently measured on an amortized cost basis.

INVESTMENTS

*Investments in Debt and Equity Securities*

Investments in debt securities are classified as trading, available for sale or held to maturity. Investments in debt securities classified as trading or available for sale are reported at fair value. Investments in debt securities classified as held to maturity are reported at amortized costs. Upon sale of a debt security, the realized gain or loss is recognized in current earnings. At the end of each reporting period, the Company considers whether impairment indicators exist to evaluate if a debt investment security classified as held to maturity is impaired and, if so, record an impairment loss.

Investments in equity securities are generally measured at fair value. Gains and losses for equity securities resulting from changes in fair value are recognized in current earnings. In certain cases, we elect to record the investment under the fair value option. For equity securities without a readily determinable fair value, for which the Company has *not* elected the fair value option, the Company *may* elect to use the alternative measurement principle. Under this approach, the investment is initially recognized at cost and subsequently adjusted for impairments and observable price changes in orderly transactions for the same or similar securities of the investee. The Company evaluates these investments at each reporting period for impairment indicators. If qualitative factors indicate that the investment is impaired and the fair value of the security is less than its carrying amount, the Company recognizes an impairment loss in earnings equal to the difference between the carrying amount and fair value. Additionally, if the Company identifies observable price changes in orderly transactions for the same or similar securities of the investee, the carrying amount of the investment is adjusted accordingly, with the resulting gain or loss recognized in current earnings. The Company applies a consistent methodology in evaluating observable transactions and impairment indicators to ensure appropriate recognition and measurement (see Note *4*).

*Investments in Joint Ventures and Equity-Method Investments*

Investments in companies and joint ventures for which the Company has the ability to exercise significant influence, but does *not* control, are accounted for under the equity method. Under the equity method of accounting, our share of the net earnings or losses of the investee are included in other income (expense) in the consolidated statements of operations. Upon investment, the Company assesses whether a step up in the basis of the investee's net assets has occurred and, if so, adjusts our share of net earnings or losses by related depreciation and amortization expense. The Company recognizes its proportionate share of an equity investee's earnings and losses on a *one*-quarter lag basis. As changes in ownership percentage of our investments occur, the Company assesses whether we can exercise significant influence and account for the investment under the equity method. If our ownership percentage of the company or venture changes, we recognize a gain or loss on the investment in the period of change. The Company assesses its equity method investments for impairment when events or circumstances suggest that the carrying amount of the investment *may* be impaired. The Company records an impairment charge in earnings when the decline in value below the carrying amount is determined to be other than temporary.

INTANGIBLE ASSET*S*

Purchased intangible assets represent the estimated acquisition date fair value of acquired intangible assets used in our business. Intangible assets with definite lives are amortized over their estimated useful lives. We amortize definite-lived intangible assets on a straight-line basis, generally over periods ranging from one to ten years. Costs incurred to renew or extend the life of our intangible assets are capitalized.

We review purchased definite-lived intangible assets for impairment when events or changes in circumstances indicate that the carrying amount *may not* be recoverable. We measure recoverability of these assets by comparing the carrying amounts to the future undiscounted cash flows that the assets or asset group are expected to generate. If the carrying value of the assets or asset group are *not* recoverable, impairment is measured and recognized as the amount by which the carrying value exceeds its fair value. We review indefinite-lived intangibles for impairment annually and more frequently if events or changes in circumstances indicate that it is more likely than *not* that the asset is impaired. The Company does *not* currently have any indefinite lived intangible assets.

GOODWILL

Goodwill represents the cost in excess of the consideration paid over the fair value of net assets acquired in a business combination. The Company allocates goodwill to reporting units based on the expected benefit from the business combination. The Company evaluates our reporting units periodically, as well as when changes in our operating segments occur. For changes in reporting units, the Company reassigns goodwill using a relative fair value allocation approach. Goodwill is tested for impairment at the reporting unit level on an annual basis, and on an interim basis if an event occurs or circumstances change that would more likely than *not* reduce the fair value of a reporting unit below its carrying value. We assess our goodwill for impairment at least annually as of *October 1,* unless events or a change in circumstances indicate an earlier impairment.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *61*

------

[**Table of Contents**](#toc)

FAIR VALUE MEASUREMENTS

The fair value of a financial instrument is the amount that could be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value should be calculated based on assumptions that market participants would use in pricing the asset or liability, *not* on assumptions specific to the entity. In addition, the fair value of liabilities should include consideration of non-performance risk, including the party's own credit risk. Fair value measurements do *not* include transaction costs. A fair value hierarchy is used to prioritize the quality and reliability of the information used to determine fair values. Categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The fair value hierarchy is as follows:

---

| | |
|:---|:---|
| Level *1* | quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access as of the measurement date. Financial assets and liabilities utilizing Level *1* inputs include active exchange-traded securities and exchange-based derivatives. |

---

---

| | |
|:---|:---|
| Level *2* | inputs other than quoted prices included within Level *1* that are directly observable for the asset or liability or indirectly observable through corroboration with observable market data. Financial assets and liabilities utilizing Level *2* inputs include fixed income securities, non-exchange-based derivatives, mutual funds, and fair-value hedges. |

---

---

| | |
|:---|:---|
| Level *3* | unobservable inputs for the asset or liability only used when there is little, if any, market activity for the asset or liability at the measurement date. Financial assets and liabilities utilizing Level *3* inputs include infrequently-traded, non-exchange-based derivatives and commingled investment funds, and are measured using present value pricing models. |

---

DERIVATIVE INSTRUMENTS

Derivative instruments are recognized as either assets or liabilities on the consolidated balance sheets at fair value. The accounting for changes in the fair value of derivative instruments depends on their intended use. Changes in the fair value of derivative instruments are recognized in current earnings. The Company evaluates and accounts for embedded derivatives in its financial instruments based on *three* criteria that, if met, require bifurcation of embedded derivatives from their host instruments and accounting for them as free-standing derivative financial instruments. These *three* criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are *not* clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is *not* required to be re-measured at fair value and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument. The result of this accounting treatment could be that the fair value of a financial instrument is classified as a derivative financial instrument and is shown at its fair value at each balance sheet date and recognized as an asset or liability with the change in fair value recognized in current earnings.

PROPERTY, PLANT AND EQUIPMENT

The Company records properties, plant and equipment at historical cost. The Company provides depreciation and amortization in amounts sufficient to match the cost of depreciable assets to operations over their estimated service lives or productive value. The Company capitalizes expenditures for improvements that significantly extend the useful life of an asset. We capitalize interest costs during the construction or upgrade of qualifying assets. The Company recognizes a gain (loss) on sale of the asset in the consolidated statements of operations based upon the proceeds received on the sale less the net carrying value of the asset. The Company charges expenditures for maintenance and repairs to operations when incurred. Depreciation is computed using the straight-line method over estimated useful lives as follows:

---

| | |
|:---|:---|
| Building | 7 to 20 years |
| Vehicles and equipment | 3 to 7 years |
| Processing and laboratory | 5 to 15 years |
| Furniture and fixtures | 2 to 3 years |

---

The Company reviews the carrying amount of our property, plant and equipment for impairment whenever there are indicators of impairment. An asset is considered impaired when estimated future undiscounted cash flows are less than the carrying amount of the asset. In the event the carrying amount of such asset is *not* considered recoverable, the asset is adjusted to its fair value. Fair value is generally determined based on discounted future cash flows.

GOVERNMENT GRANT REVENUE

The Company generates grant income from government grants and determined that the grants are *not* within the scope of Accounting Standards Codification ("ASC") *606* as the government entities do *not* meet the definition of a contract with a customer. The Company has concluded that the grants meet the definition of an asset grant under International Accounting Standards ("IAS") *20* and elected to use the deferred income approach to recognize the deferred income over the life of the asset. The Company recognizes funding received from grants as other income, rather than as a reduction of depreciation expense. The Company recognizes other income only after the conditions of grants have been incurred and it is reasonably assured that the conditions will be met. The Company recognizes the related deferred revenue in long-term deferred revenue on the consolidated balance sheet which is recognized as grant income over the life of the asset.

RECLAMATION LIABILITIES AND ASSET RETIREMENT OBLIGATIONS

Minimum standards for site reclamation and closure have been established for us by various government agencies and contractual obligations with lessors. Asset retirement obligations are recognized when an obligation is incurred, either through regulatory requirements in the jurisdictions in which we operate or by contractual obligation with *one* of our lessors, and recognized as liabilities when a reasonable estimate of fair value can be determined. An expected present value technique is used to estimate the fair value of the liability. This includes inflating the estimated costs in today's dollars using a reasonable inflation rate up to the date of expected retirement, and discounting the inflated costs using a credit-adjusted risk-free rate. Upon initial recognition of the liability, the carrying amount of the related long-lived asset is increased by the same amount. The liability is accreted over time through periodic charges to earnings. In addition, the asset retirement cost is amortized over the life of the related asset.

Changes resulting from revisions to the timing or amount of the original estimate of undiscounted cash flows are recognized as either an increase or a decrease in the carrying amount of the liability for an asset retirement obligation and the related asset retirement cost capitalized as part of the carrying amount of the related long-lived asset. Upward revisions of the amount of undiscounted estimated cash flows are discounted using the current credit-adjusted risk-free rate. Downward revisions in the amount of undiscounted estimated cash flows are discounted using the credit-adjusted risk-free rate that existed when the original liability was recognized. The Company reviews, on an annual basis, unless otherwise deemed necessary, the asset retirement obligations. Separately, the Company accrues costs associated with environmental remediation obligations when it is probable that such costs will be incurred and they are reasonably estimable.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *62*

------

[**Table of Contents**](#toc)

MINERAL RIGHTS AND PROPERTIES

The Company capitalizes acquisition costs until the Company determines the economic viability of the property. Since the Company does *not* have proven and probable reserves as defined by the SEC regulation S-K *1300,* exploration expenditures are expensed as incurred. The Company expenses mineral lease costs and repair and maintenance costs as incurred. Upon commencement of production, the capitalized expenditures are depleted over proven and probable reserves using the units-of- production method. Where proven and probable reserves have *not* been established, such capitalized expenditures are depleted over the estimated production life using the straight-line method. The Company has *not* established proven or probable reserves for any of its projects. The Company reviews the carrying value of our mineral rights and properties for impairment, including mineral rights upon the occurrence of events or changes in circumstances that indicate the related carrying amounts *may not* be recoverable. Our estimate of precious metal prices, mineralized materials, operating capital, and reclamation costs are subject to risks and uncertainties affecting the recoverability of our investment in all of our properties. Although the Company has made our best, most current estimate of these factors, it is possible that near term changes could adversely affect estimated net cash flows from our properties and mineral claims, and possibly require future asset impairment write-downs. Where estimates of future net operating cash flows are *not* available and where other conditions suggest impairment, the Company assesses recoverability of carrying value from other means, including net cash flows generated by the sale of the asset. The Company uses the units-of-production method to deplete the mineral rights and mining properties when in operation.

REVENUE RECOGNITION

*Metals Segment*

Revenue from our Metals segment consists of decommissioning revenue, recycling revenue and off-take revenue. Decommissioning revenue is specific to removal, transportation and packaging of removed solar panels and related scrap metal. Third-party contractors *may* be used for contract labor and/or transportation of materials to our Metals' facilities, but the Company controls the process and is responsible for the services provided as principal to the transaction. The Company records decommissioning gross revenue and related expenses in revenue and cost of goods sold, respectively, in the consolidated statement of operations. Recycling revenue consists of tipping fees to store and recycle solar panels for processing. Off-take revenue consists of the sale of by-products, such as aluminum and silver, after the recycling process. For contracts with multiple performance obligations, we allocate the transaction price to each performance obligation using an explicitly stated stand-alone selling price of each distinct service in the contract. Amounts billed to clients in excess of revenue recognized on service contracts to date are recognized as contract liabilities. Customer payments are typically due within *30* to *45* days of billing, depending on the contract.

In *2025* and *2024,* the Company's initial revenues were recognized and were generated from the operation of the photovoltaic recycling plant. The Company recognizes revenue at a point in time which is when it transfers services for recycling photovoltaic panels which includes coordination of logistics and destruction of the panels. Revenue is measured based on the consideration to which the Company expects to be entitled under a contract with a customer. The Company recognizes revenue when it transfers control of a product or service to a customer as outlined in the contractual terms. The Company has elected the practical expedient to *not* recognize a financing component when payment is expected within *one* year of satisfaction of the performance obligation. Payment terms are typically *45* days or less.

Recycling service revenue is deferred upon receipt of the photovoltaic panels from the customers and recognized upon completion of the services and the issuance of a certificate of destruction. The price for services is separately identifiable within each contract.

For sale of offtake products, revenue is recognized when control of the goods has transferred, typically when the goods have been transferred to the customer. A receivable is recognized by the Company when the goods are transferred to the customer as this represents the point in time at which the right to consideration becomes unconditional, as only the passage of time is required before payment is due.

Cost of goods sold is primarily comprised of direct materials and supplies consumed in the manufacturing of product, as well as manufacturing labor, depreciation expense, repair and maintenance expense and direct and indirect overhead expenses associated with manufacturing product for sale.

*Real Estate Rental Revenues*

We generate real estate rental revenues from tenants via long-term lease contracts in various forms, including lease and sublease agreements. Providing access to the leased land and facilities and performing specified repair and maintenance services over the length of the tenant contract term represent our performance obligations under our tenant contracts. Tenant rental payments are typically due monthly or quarterly, depending on the contract.

*Mining Segment*

The Company has *no* contracts with customers since it is *not* actively mining. Consideration received by the Company pursuant to joint ventures or mineral lease agreements is applied against the carrying value of the related mineral interest. When and if payments received exceed the carrying value, the excess amount is recognized as revenue ratably over the term of the related agreement.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *63*

------

[**Table of Contents**](#toc)

RESEARCH AND DEVELOPMENT

Costs associated with the research and development for our renewable energy products are generally recognized as expenses. Research and development expenses are capitalized only for those expenditures on materials, equipment and facilities that are acquired or constructed for research and development activities and have an alternative future use. Once such expenditures are placed in service, these costs are capitalized and depreciated to depreciation expense over the estimated lives of the products.

STOCK-BASED COMPENSATION

All transactions in which goods or services are received for the issuance of shares of our common stock or options to purchase shares of our common stock are accounted for based on the fair value of the equity interest issued. The fair value of shares of common stock is determined based upon the closing price per share of our common stock on the date of issuance and other applicable inputs. The Company recognizes stock-based compensation for common stock grants evenly over the related vesting period. The fair value of market condition performance share awards is determined based on path-dependent valuation techniques and inputs including the closing price per share of our common stock at date of grant, volatility and the risk-free interest rate. The Company recognizes stock-based compensation for market condition performance share awards evenly over the derived service period resulting from the path-dependent valuation. The fair value of performance condition share awards is determined based on the closing price per share of our common stock at date of grant and the probability of achieving the performance condition during the term of the award agreement. The probability of achievement is re-assessed each period end and stock-based compensation is adjusted accordingly. The Company recognizes stock-based compensation for performance condition share awards evenly over the term of the award agreement. The Company recognizes forfeitures of unvested common stock, performance shares and stock option grants as they occur.

RECLASSIFICATIONS

Certain prior year amounts have been reclassified to conform to the *2025* financial statement presentation. Reclassifications had *no* effect on net loss, cash flows, or stockholders' equity, as previously reported.

INCOME TAXES

The Company's income tax expense and deferred tax assets and liabilities reflect management's best assessment of estimated future taxes to be paid or refunded. Significant judgments and estimates are required in determining the consolidated income tax expense. Deferred income taxes arise from temporary differences between the tax and financial statement recognition of revenue and expense. In evaluating the Company's ability to recover its deferred tax assets, management considers all available positive and negative evidence, including scheduled reversals of deferred tax liabilities, projected future taxable income, tax planning strategies and recent financial operations. In projecting future taxable income, the Company develops assumptions including the amount of future state and federal pretax operating income, the reversal of temporary differences, and the implementation of feasible and prudent tax planning strategies. These assumptions require significant judgment about the forecasts of future taxable income and the assumptions are consistent with the plans and estimates that the Company is using to manage its underlying businesses. The Company provides a valuation allowance for deferred tax assets that the Company does *not* consider more likely (than *not*) to be realized. Changes in tax laws and rates could also affect recognized deferred tax assets and liabilities in the future. The Company's policy is to recognize interest and penalties related to income tax matters in income tax expense. The Company evaluates its tax positions taken or expected to be taken in the course of preparing its tax returns to determine whether the tax positions will more likely than *not* be sustained by the applicable tax authority. Tax positions *not* deemed to meet the more-likely-than-*not* threshold are *not* recognized as a tax benefit or expense in the current year. *No* reserve for uncertain tax positions has been recognized.

INCOME (LOSS) PER COMMON STOCK

Basic net income (loss) per share of common stock is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding. Dilutive income (loss) per share includes any additional dilution from common stock equivalents, such as stock options, warrants, and convertible instruments, if the impact is *not* antidilutive.

RELATED PARTIES AND TRANSACTIONS

The Company identifies related parties and discloses related party transactions. Parties, which can be entities or individuals, are considered to be related if either party has the ability, directly or indirectly, to control or exercise significant influence over the Company in making financial and operational decisions. Entities and individuals are also considered to be related if they are subject to common control or significant influence of the Company.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *64*

------

[**Table of Contents**](#toc)

LEASES

The Company determines if a contract is or contains a lease at its inception and evaluates if a contract gives the right to obtain substantially all of the economic benefits from use of an identified asset and the right to direct the use of the asset, in order to determine if a contract contained a lease. The Company recognized a right-of-use asset and a corresponding lease liability on its consolidated balance sheets. Right-of-use assets represent the Company's right to use an underlying asset for the lease term, and lease liabilities represent obligations by the Company to make lease payments which arise from a lease. Lease right-of-use assets and lease liabilities are recognized at the inception date based on the present value of lease payments over the lease term. As the Company's lease contracts do *not* provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at the inception date in order to determine the present value of lease payments. For operating leases, fixed lease payments are recognized as lease expense on a straight-line basis over the lease term. The Company has elected to account for lease and non-lease components, such as common area maintenance (CAM) charges, separately; accordingly, only the fixed lease component is included in the measurement of the lease liability, while variable non-lease components are expensed as incurred. For finance leases, the initial right-of-use asset is depreciated on a straight-line basis over the lease term, along with recognition of interest expense associated with accretion of the lease liability, which is ultimately reduced by the related fixed payments. For operating leases in which the Company is the lessor, the Company recognizes lease payments as rental income and the property is classified on the consolidated balance sheet as assets held for use in property, plant and equipment during the term of the lease. For leases with a term of *12* months or less, lease payments are recognized on a straight-line basis over the lease term and are *not* recognized on the consolidated balance sheets.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In *December 2023,* the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") *2023*-*09* (*Topic *740*) Improvements to Income Tax Disclosures*. The new guidance is intended to enhance annual income tax disclosures to address investor requests for more information about the tax risks and opportunities present in an entity's operations. The amendments in this standard require disclosure of additional information in specified categories with respect to the reconciliation of the effective tax rate to the statutory rate (the rate reconciliation) for federal, state, and foreign income taxes. They also require greater detail about individual reconciling items in the rate reconciliation to the extent the impact of those items exceeds a specified threshold. In addition to new disclosures associated with the rate reconciliation, the amendments in this update require information pertaining to taxes paid (net of refunds received) to be disaggregated for federal, state, and foreign taxes and further disaggregated for specific jurisdictions to the extent the related amounts exceed a quantitative threshold. The amendments in this update are effective on *January 1, 2025* for annual periods beginning after *December 15, 2024,* and early adoption is permitted. We adopted this guidance which resulted in additional required disclosures included in our consolidated financial statements for the year ended *December 31, 2025* and income tax disclosure for the comparative year ended *December 31, 2024* were modified retrospectively to include the new requirements.

In *November 2024,* the FASB issued ASU *2024*-*03,* Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic *220*-*40*): Disaggregation of Income Statement Expenses, which requires disclosure about the types of costs and expenses included in certain expense captions presented on the income statement. The new disclosure requirements are effective for the Company's annual periods beginning after *December 15, 2026,* and interim periods beginning after *December 15, 2027,* with early adoption permitted, and *may* be applied either prospectively or retrospectively. The Company is currently evaluating the ASU to determine its impact on our consolidated financial statements and disclosures.

Management does *not* believe that any other recently issued, but *not* yet effective, accounting standards if currently adopted would have a material effect on the accompanying financial statements.

**NOTE *2***&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **CHANGE IN OWNERSHIP INTEREST - BIOLEUM CORPORATION**

Prior to *May 2025,* the Company owned 100% of the wholly-owned companies that comprised our Fuels segment. In *May 2025,* Bioleum, a newly formed consolidated subsidiary, issued 2.0 million Series *2* Convertible Preferred Shares to *eleven* foundational Bioleum leaders ("Founders Group") in exchange for the assignment of developed technologies pursuant to an assignment agreement (the "Bioleum Assignment Agreement") (see Notes *8* and *14*). The Founders Group consists of *11* Bioleum founders, all of which were former employees of the Company and *three* of which were former officers of the Company, all *three* of which ceased being officers upon the execution of the Bioleum Assignment Agreement. On *May 22, 2025,* the Company completed the recapitalization of its renewable fuels segment into Bioleum. On *May 21, 2025,* in connection with the formation of Bioleum, the Company entered into various agreements including the Amended and Restated Certificate of Incorporation, Investors' Rights Agreement, Voting Agreement, Management Services Agreement, Right of First Refusal and Co-Sale Agreement with Bioleum (collectively, the "Bioleum Transaction Documents"). On *May 27, 2025,* Bioleum received a *third*-party direct investment of $20 million in exchange for Convertible Preferred Stock - Series A ("CP Series A") issued directly by Bioleum. The Company assessed our Bioleum interests under the VIE model in accordance with ASC *810, Consolidation*. The Company considers qualitative and quantitative factors regarding our Bioleum restricted convertible preferred stock equity interest, board representation and oversight and determined that Bioleum is a VIE and based on these factors, the Company was determined to be the primary beneficiary of Bioleum. Accordingly, the accounts of Bioleum are included in our consolidated financial statements (see Note *22*).

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *65*

------

[**Table of Contents**](#toc)

**NOTE *3* ACQUISITION OF HEXAS BIOMASS INC.**

On *January 14, 2025,* the Company executed an agreement with Hexas Biomass Inc. ("Hexas"), wherein Hexas agreed to grant the Company an exclusive worldwide license to Hexas' intellectual properties in liquid fuels applications, subject to certain pre-existing agreements and relationships, and to provide certain development services in connection with Bioleum's site development and innovation activities. The Company also agreed to invest in Hexas through a series of Simple Agreement For Future Equity ("Hexas SAFE"), paid in a series of tranches in *2025.* From *January 14, 2025* to *December 4, 2025,* the Company has invested $1,135,000 in the Hexas SAFE. The Company has elected to account for this investment at cost and classified the Hexas SAFE in Investments on our consolidated balance sheet.

<u>Acquisition of Hexas</u>

On *December 4, 2025,* the Company's subsidiary, Bioleum, and the Hexas shareholders entered into a Stock Purchase Agreement to acquire 100% of the issued and outstanding equity and voting shares of Hexas in exchange for the following:

• Issued 146,637 shares of Bioleum common stock to the Hexas shareholders with a fair value of $140,875 (see Note *15*);

• Paid Hexas shareholders $100,000 with *four* additional annual $100,000 to be paid through *2029* (see Note *15*); 

• Issued to a single Hexas shareholder a convertible debenture redeemable with a fair value of $78,000 redeemable with cash payments from 5% of Hexas' aggregate revenues or convertible into Bioleum common stock (see Note *15*); and

• Exchanged the Hexas SAFE investment with a carrying value of $1,135,000, which approximated its fair value on the date of the acquisition. 

Hexas is a biomaterials company focused on the production of regenerative, plant-based raw materials that replace wood, food crops for fuel, and fossil fuel-based raw materials in multiple applications. Hexas plants a dedicated supply of XanoGrass™ on non-crop producing land to provide a reliable, low-cost supply of XanoFiber™, a replacement for wood, food crop and fossil fuel-based feedstocks, which integrates directly into customer manufacturing systems. The Hexas technologies will also be leveraged by Bioleum to supply each of its refineries with a dedicated, perpetual feedstock supply.

The Hexas purchase price consideration and provisional allocation to net assets acquired is presented below:

---

| | |
|:---|:---|
| **Total Consideration** | ***December 4, 2025*** |
| Cash consideration | $418466 |
| Bioleum common shares issued | 140875 |
| Convertible debenture | 78000 |
| Hexas SAFE Note exchanged | 1135000 |
| Total Consideration | $1772341 |
| **Net assets acquired** |  |
| Cash and cash equivalents | 1995 |
| Properties, plant and equipment, net | 26324 |
| Operating lease - right of use asset | 284134 |
| Intangible assets - (developed technologies - 10 year life) | 810000 |
| Accounts payable | (273947) |
| Accrued expenses and other liabilities | (299185) |
| Operating lease - right of use lease liability | (284134) |
| Net assets acquired | $265187 |
| Goodwill | $1507154 |
| Total net assets acquired | $1772341 |

---

The above purchase price allocation including the measurement of purchase consideration, intangible assets and goodwill is preliminary and subject to revision for a *one*-year measurement period following the date of the acquisition. A change in the estimated fair value of the net assets acquired will change the amount of purchase price allocable to goodwill. During the year ended *December 31, 2025*, as part of this acquisition, the Company incurred $133,618 in transaction costs which were recognized in selling, general and administrative expenses on our consolidated statement of operations.

Goodwill includes Hexas' assembled workforce and the expected synergies the Company believes will result from the acquisition. The fair value of developed technology intangible asset was determined using the cost approach. This approach estimates the cost of replacing or re-creating the Hexas entity, by identifying the invested capital in Hexas since its inception and adjusting for physical deterioration and functional obsolescence. The key estimates include an obsolescence rate which ranged from 95% for the years-ended *December 31, 2020, 2021* and *2022,* to 90% and 85% percent for the years ended *December 31, 2023,* and *2024,* respectively, before finally decreasing to 20% for the period ended *December 4, 2025.* The rate of return for the invested capital was estimated at 55%, which is consistent with industry practice for early-stage companies comparable to Hexas. From the acquisition date of *December 4, 2025* through *December 31, 2025,* Hexas recognized no revenue and incurred a loss of $26,696.

The pro forma financial information below represents the combined results of operations for the year ended *December 31, 2024,* and for the period *January 1, 2025* through *December 4, 2025,* as if the acquisition had occurred on *January 1, 2024.* The unaudited pro forma financial information is presented for informational purposes only and is neither indicative of the results of operations that would have occurred if the acquisition had taken place at the beginning of the period presented nor indicative of future operating results.

---

| | | |
|:---|:---|:---|
|  | ***Unaudited*** | ***Unaudited*** |
|  | ***For the period January 1, 2025 through December 4, 2025*** | ***For the year ended December 31, 2024*** |
| Revenue | $— | $666105 |
| Net loss | $(1215208) | $(326034) |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *66*

------

[**Table of Contents**](#toc)

**NOTE *4* INVESTMENTS**

*Summary of Investments*

At *December 31, 2025* and *2024*, our investments include:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | ***December 31, 2025*** | ***December 31, 2025*** | ***December 31, 2024*** | ***December 31, 2024*** |
| *Equity Method Investments* | ***Investment*** | ***Ownership %*** | ***Investment*** | ***Ownership %*** |
| Investment in research and development company | $1079371 | 40.00% | $1109933 | 40.00% |
| Sierra Springs Opportunity Fund, Inc. | 20225000 | 16.99% | *—* |  |
| Total equity method investments | 21304371 |  | 1109933 |  |
| *Measurement Alternative Investments* |  |  |  |  |
| Green Li-ion Pte. Ltd. | 18201065 | 13.34% | 18201065 | 13.34% |
| Sierra Springs Opportunity Fund, Inc. | *—* |  | 19575000 | 17.27% |
| Total measurement alternative investments | 18201065 |  | 37776065 |  |
| Total Investments | $39505436 |  | $38885998 |  |

---

As of *December 31, 2025* and *2024*, the loss on investments is as follows:<br>

---

| | | |
|:---|:---|:---|
|  | ***December 31, 2025*** | ***December 31, 2024*** |
| Unrealized loss on 35,662 Green Li-ion preferred shares | $– $| (711920) |
| Total loss on investments | $– $| (711920) |

---

Summary financial information for affiliated companies accounted for by the equity method for the periods presented, compiled from the equity investee's financial statements and reported on a *one* quarter lag is as follows:

---

| | | |
|:---|:---|:---|
|  | ***December 31, 2025*** | ***December 31, 2024*** |
| Current assets | $2854509 | $739053 |
| Non-current assets | $27257867 | $35000 |
| Current liabilities | $6865411 | $985660 |
| Non-current liabilities | $781561 | $— |

---

---

| | | |
|:---|:---|:---|
|  | ***Twelve-Months Ended*** | ***Twelve-Months Ended*** |
|  | ***December 31, 2025*** | ***December 31, 2024*** |
| Revenues | $717525 | $932501 |
| Gross Profit | $366825 | $126082 |
| Net loss | $(679402) | $(4655541) |
| Net loss attributable to Comstock Inc. | $(30562) | $(1764643) |

---

Upon acquisition, management determined that the excess of our investment values over the net assets of the individual equity method investees was comprised of goodwill, land and developed technologies.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *67*

------

[**Table of Contents**](#toc)

*Investment in Research and Development Company*

On *March 1, 2024,* the Company entered into Securities Purchase Agreement (the "Developer Securities Purchase Agreement") with an unaffiliated research and development company ("Developer") under which the Company agreed to purchase 4,000,000 shares of common stock of the Developer, corresponding to 40% of Developer's fully diluted issued and outstanding capital stock, for $1,500,000. In *2024,* the Company recognized our initial investment in Developer of $1,290,614. Concurrently and in connection with the entity into the Developer Securities Purchase Agreement, the Company and Developer entered into Development Services Agreement ("DSA") for purposes of conducting certain research and development work (see Note *13*). The purchase price payable by the Company pursuant to the Developer Securities Purchase Agreement will be paid on the following schedule:

Phase *1*

• $100,000 on *March 1, 2024;*

• $20,000 per month from *March 1, 2024* to completion of the *first* project under the DSA; and

• $205,000 on completion of the *first* project under the DSA.

After completion of Phase *1*

• $30,000 per month until fully paid; and

• $205,000 on completion of the *first six* projects under the DSA.

Since the payments are *not* interest bearing, the Company calculated the implied interest of $214,039 on the future cash payments using an interest rate of 9.76% which was recognized as a discount on initial investment of $1.5 million and will be recognized over the payment term. The Company recognized a corresponding payable for future cash payments to account for the 40% ownership interest in the Developer. At *December 31, 2025*, the future remaining payments, net implied interest, totaled $1,254,170 (see Note *9*). For the years ended *December 31, 2025* and *2024*, the Company recognized $30,562 and $180,681, respectively, in equity loss from affiliates for our investment in the Developer. For the years ended *December 31, 2025* and *2024*, Comstock paid $0 and $260,000, respectively, to the Developer in accordance with the funding commitments under the Developer Securities Purchase Agreement as a reduction to the payable of $1,254,170 (see Note *9*).

*Investment in Sierra Springs Opportunity Fund, Inc. (*"*SSOF*")

From *2019* through *December 31, 2024,* the Company had invested $7,850,000 for 10,875,000 shares in SSOF with an equity ownership of 17.27%. During *2025,* the Company acquired an additional 361,111 shares of SSOF at $1.80 per share for $650,000. Separately, *third*-party investors also acquired SSOF shares at $1.80 per share. At *December 31, 2025,* the Company owned 11,236,111 shares of SSOF representing 16.99% of total outstanding SSOF shares. During *2024,* SSOF issued additional equity of $750,000 at $1.80 per share to *third*-party investors and the Company invested an additional $530,000 in SSOF at $1.80 per share increasing our equity ownership to 17.27%. The Company accounted for its investment in SSOF using the measurement alternative as the investment did *not* have a readily determinable fair value. The Company monitored for observable price changes in orderly transactions for identical or similar investments; for the years ended *December 31, 2024,* and through *October 1, 2025, no* such transactions were identified that required an adjustment to the carrying value of $1.80 per share.

In *October 2025,* in connection with the advances provided to SSOF (see Note *5*), the Company evaluated its SSOF relationship and concluded that it attained the ability to exercise significant influence over SSOF's operating and financial policies. Accordingly, effective *October 1, 2025,* the Company transitioned its accounting for the investment in SSOF from the measurement alternative to the equity method. The Company recognizes its share of SSOF's earnings or losses on a *three*-month lag. On *October 1, 2025,* the Company's investment in SSOF exceeded its share of the underlying net assets by approximately $24.4 million; this basis difference is principally attributed to undeveloped land.

The Company's CEO is an executive of SSOF. Management concluded that SSOF is a VIE of the Company because the Company has both operational and equity risk related to SSOF, and SSOF currently has insufficient equity at risk. Management also concluded that *no one* individual or entity has unilateral control over significant decisions and the Company currently has insufficient equity at risk to be considered the primary beneficiary and accordingly, SSOF is *not* consolidated.

At *December 31, 2025*, the Company's maximum exposure to loss as a result of its involvement with SSOF is limited to its investment of $20,225,000 and outstanding advances of $9,400,000 (see Note *5*).

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *68*

------

[**Table of Contents**](#toc)

*Investment in Green Li-ion Pte. LTD (*"*Green Li-ion*"*)* 

For the years ended *December 31, 2025* and *2024*, the Company owned 35,662 Green Li-ion preferred shares for 13.34% ownership in Green Li-ion. The Company monitors additional equity issuances and other potential orderly transactions of Green Li-ion to assess whether the equity securities issued are similar investments requiring adjustments of our investments carrying value to fair value. For the year ended *December 31, 2024,* the Company recognized an unrealized loss of $711,920 related to our investment in Green Li-ion, which is measured using the alternative measurement method. This loss was recognized as a result of an orderly transaction observed during *2024,* which provided evidence of a change in the fair value of the investment. As of *December 31, 2024,* the cumulative amount of upward adjustments was $14,577,627 and the cumulative amount of downward adjustments is $711,920. For the year ended *December 31, 2025*, no adjustments were made to the carrying value of our investment in Green Li-ion as *no* orderly transactions for investments similar to the Company's investment were observed during those periods. The Company intends to sell its remaining shares in conjunction with a liquidity event at Green Li-ion.

*Settlement of GenMat Investment (*2024*)*

In *2021,* the Company entered into an agreement to invest up to $50 million for a 50% interest in Quantum Generative Materials LLC ("GenMat"). The initial $15 million commitment consisted of $5 million in cash and $10 million in guaranteed stock value. The $10 million commitment was fulfilled in *May 2024* through a combination of $9.7 million in direct cash and $0.3 million in proceeds from GenMat's sale of the Company's common stock.

On *November 6, 2024,* the Company entered into an agreement with GenMat and Deep Interstellar Research LLC to exchange its entire equity interest in GenMat for *100%* ownership of GenMat Development LLC ("AICo"). In connection with this exchange:

• AICo was granted a non-exclusive end-user license agreement (EULA) for GenMat's existing and future developed technologies and materials science AI models.

• The Company received a credit against EULA fees equal to its cumulative historical investment in GenMat.

• All prior transaction documents and investment commitments were terminated

The Company determined that the licensed developed technologies and software obtained through AICo are intended for internal research and development with *no* alternative future use. Consequently, the Company recognized $12.2 million as research and development expense in the *2024* Consolidated Statement of Operations, representing the derecognition of the $10.0 million investment carrying value and $2.2 million in advances. For the years ended *December 31, 2025,* and *2024,* the Company recognized equity losses from affiliates related to GenMat of $0 and $1,599,011, respectively. As of *December 31, 2024,* the Company held *no* remaining equity interest in GenMat.

*Disposition of Pelen LLC Equity Investment (*2024*)*

On *April 24, 2020,* the Company completed the acquisition of 25% of Pelen LLC's ("Pelen") membership interests for $602,500. On *December 18, 2024,* the Company's investment in Pelen was sold as part of the Membership Interest Purchase Agreement with Mackay Precious Metals Inc. ("Mackay"). As a result, during the year ended *December 31, 2024,* the carrying value of the Pelen investment of $624,214 was recognized as part of the gain on sale of mineral rights (see Note *6*). For the years ended *December 31, 2025* and *2024*, the Company recognized $0 and $15,049, respectively, in equity income from affiliates for the investment in Pelen.

**NOTE *5* NOTES RECEIVABLE AND ADVANCES**

Notes receivable and advances at *December 31, 2025* and *2024* include:

---

| | | |
|:---|:---|:---|
|  | ***December 31, 2025*** | ***December 31, 2024*** |
| RenFuel K2B AB note receivable | $- | $1450000 |
| Sierra Springs advances receivable | 9400000 |  |
| Daney Ranch note receivable | 913754 | 980291 |
| Total notes receivable and advances | $10313754 | $2430291 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *69*

------

[**Table of Contents**](#toc)

*RenFuel *K2B* AB (*"*RenFuel*")

On *January 2, 2024,* the Company funded $250,000 to RenFuel for a term loan, bearing interest at 7% per annum and matured on *February 15, 2024.* On *April 19, 2024* and amended on *June 27, 2024,* the Company and RenFuel entered into a securities purchase agreement in which the Company agreed to fund RenFuel in *twelve* tranches of $250,000 up to the aggregate principal amount of $3,000,000 for a 7% Senior Secured Convertible Note ("Senior Secured Convertible Note"). On *June 27, 2024,* the parties signed the Amended Agreement to the RenFuel securities purchase agreement to include certain legal fees of up to $450,000, increasing the aggregate principal amount of the Senior Secured Convertible Note to $3,450,000. The full principal and 7% interest rate per annum was due on *April 30, 2034.* The Senior Secured Convertible Note is secured by (i) a *first* priority lien on all material assets of RenFuel and RenFuel *K2B* Ipco AB ("SPV"), senior to all other currently outstanding and hereinafter existing RenFuel indebtedness pursuant to the securities purchase agreement, (ii) a *first* priority security interest and lien granted by RenFuel on *100%* of the issued and outstanding equity of the SPV pursuant to the securities purchase agreement, and (iii) a *first* priority security interest and lien on *100%* of the SPV's now and hereafter existing assets pursuant to the Guaranty and securities purchase agreement. RenFuel fully satisfied the term loan by issuance of the Senior Secured Convertible Note.

During *2025* and *2024,* the Company funded $1,000,000 and $1,450,000, respectively, which included $450,000 of legal fees paid in *2024,* to RenFuel in accordance with the Senior Secured Convertible Note. For the years ended *December 31, 2025* and *2024*, the Company recognized interest income of $135,864 and $58,004, respectively. As of *December 31, 2025* and *2024*, interest receivable on the note is $0 and $58,004, respectively, and is included in prepaid expenses and other current assets on our consolidated balance sheet.

<u>Asset Acquisition - RenFuel IP</u>

On *December 2, 2025,* the Company's subsidiary, Bioleum, and RenFuel IP (together, "the parties") entered into an Asset Transfer Agreement, pursuant to which Bioleum purchased certain developed technologies assets from RenFuel IP , namely patents relating to RenFuel IP's patented catalytic esterification process (the "Acquired IP") which will be used to refine Bioleum's proprietary bio-intermediates. In exchange for the Acquired IP, Bioleum provided the sellers ("RenFuel Sellers") with the following.

• Issued 520,833 shares of Bioleum common stock with a fair value of $388,000 (see Note *15*);

• Issued warrants to purchase an additional 104,167 shares of Bioleum common stock with a fair value of $21,000 (see Note *15*);

• Paid $500,000 cash;

• Agreed to pay the RenFuel Sellers an earnout provision up to a maximum of $11,866,000, via a 3% royalty on sales proceeds related to products that utilize the Acquired IP; and

• Exchanged the Senior Secured Convertible Note and accrued interest receivable of $2,643,869, which approximated its fair value on the date of the acquisition.

The transaction also terminates the existing commitment by Bioleum to fund approximately $1 million per year to RenFuel IP, pursuant to the Securities Purchase Agreement and 7% Senior Secured Convertible Notes, dated *April 19, 2024,* originally entered into by the Company and RenFuel IP. The earnout provision of $11,866,000 is a contingent obligation which will be recognized when sale proceeds occur related to products that utilized the Acquired IP. The earnout provision is *not* recognized as part of the initial cost of the assets, rather, the earnout provision will be recognized as an expense and a liability when the contingency is resolved and the consideration becomes payable. As part of this acquisition, the Company incurred $119,724 in legal fees which were recognized as expense during the year ended *December 31, 2025*.

The Acquired IP includes patents related to lignin composition for fuel production and other biomaterials. The Parties agreed to an arrangement in which the RenFuel Sellers would obtain a worldwide, exclusive license to the Acquired IP in biomaterials applications, subject to a 3% royalty on future sales. Bioleum also retains the right, via a reciprocal non-exclusive sub-license, to use the Acquired IP in biomaterials applications in North America, South America and Central America, subject to a 3% royalty on future sales.

The Company concluded that the acquisition of the Acquired IP was *not* a business combination as the Acquired IP did *not* meet the definition of a business. Given the early-stage nature of the Acquired IP, and level of further development necessary to produce a commercially viable product, the Company determined the Acquired IP had *no* alternative future use and recognized the cost of the acquisition as a research and development expense in our consolidated statement of operation for the year-ended *December 31, 2025.* 

*Advances to Sierra Springs Opportunity Fund, Inc.*

For the years ended *December 31, 2025* and *2024*, the Company provided SSOF advances of $9,400,000 and $0, respectively. Total advances outstanding at *December 31, 2025* and *2024*, were $9,400,000 and $0, respectively (see Note *4*). The advances are unsecured and non-interest bearing (see Note *22*).

*Daney Ranch Sale*

On *August 19, 2022,* the Company sold the Daney Ranch and issued a 10-year $993,000 note receivable maturing in *August 2032* to the former lessee and purchaser. The note bears interest at 2% for the *first twelve* months and currently bears interest at 7% per annum and will so for the remaining term. The note *may* be prepaid, in full or in part, at any time without penalty. The note is secured by a *second* priority security interest in the property. For the years ended *December 31, 2025* and *2024*, the Company recognized interest income of $68,555 and $68,808, respectively, on the Daney Ranch note receivable. In *December 2025,* the former lessee and purchaser paid $66,537 against the principal on the receivable. As of *December 31, 2025* and *2024*, interest receivable on the note is $0 and $3,808, respectively, and is included in prepaid expenses and other current assets on our consolidated balance sheet.

*GenMat Advances* 

During *2024,* the Company advanced GenMat $1,285,637 in cash. In addition, the Company was owed proceeds received by GenMat on sale of the Company's common stock held by the GenMat (see Note *4*) totaling $951,149. In connection with the *November 6, 2024* agreement between the Company, Deep Interstellar Research LLC and GenMat, the total advance balance of $2,236,786 was derecognized and fully recognized as research and development expense.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *70*

------

[**Table of Contents**](#toc)

**NOTE *6* PROPERTIES, PLANT AND EQUIPMENT, NET AND MINERAL RIGHTS PROPERTIES**

Properties, plant and equipment at *December 31, 2025* and *2024*, include the following:

---

| | | |
|:---|:---|:---|
|  | ***December 31, 2025*** | ***December 31, 2024*** |
| Land | $8529338 | $— |
| Real property leased to third parties | 1037049 | 1037049 |
| Property, plant and equipment for mineral processing | 27241814 | 27644745 |
| Property, plant and equipment for fuels processing | 12881458 | 473839 |
| Property, plant and equipment for solar panel recycling | 3123974 | 2756930 |
| Construction in process | 1588214 |  |
| Other property and equipment | 4429933 | 4460414 |
| Accumulated depreciation | (28945571) | (27767883) |
| Total properties, plant and equipment, net | $29886209 | $8605094 |

---

The Company recognized depreciation expense of $1,177,688 and $567,590 for the years ended *December 31, 2025* and *2024*, respectively. At *December 31, 2025* and *2024*, the Company had $1,817,503 and $433,411, respectively, of properties, plant and equipment that were *not* yet placed in service and have *not* yet been depreciated. In *2025,* the Company recognized an impairment loss of $433,411 on obsolete battery recycling and mining equipment *not* yet placed in service in our Metals and Mining Segments. In *2024,* the Company recognized an impairment loss of $324,047 on equipment *not* yet placed in service for obsolete battery recycling equipment in our Mining Segment.

The Company entered into purchase order commitments with *third* party vendors for equipment to be used in our industry-scale solar panel recycling facility to recycle and process end-of-life solar panels. The Company recorded $7.6 million in advances to vendors for equipment purchases within deposits on our consolidated balance sheet.

*Marathon Payment-In Kind Assets*

On *February 28, 2025,* Bioleum, a subsidiary of the Company, entered into a series of definitive agreements with Virent, Inc. ("Virent"), a wholly owned subsidiary of Marathon Petroleum Corporation ("Marathon") (see Notes *13* and *15*). Pursuant to the agreements, Bioleum received payment-in-kind assets comprised of equipment, related intellectual properties, and other materials located at Marathon's former renewable fuel demonstration facility in Madison, Wisconsin ("Payment-In-Kind Assets") which were transferred to the Company on *February 28, 2025.* The Company accounted for the transaction as an asset acquisition and recorded the acquired assets based on the fair value of the non-cash consideration granted. The total cost, which included the fair value of the Marathon SAFE Note (see Note *15*) and direct transaction costs, was allocated to the individual assets acquired based on their relative fair values. In connection with this transaction the Company recorded an addition to property plant and equipment totaling $12.1 million which includes direct transaction costs of $81,109. Separately, Bioleum executed a commercial lease agreement for Marathon's former renewable fuels facility located in Madison, Wisconsin ("Madison Facility") (see Note *10*).

*Mineral Rights and Properties* 

Comstock and its subsidiaries own, control, or retain interests in mineral properties covering *five* miles of strike-length on the Comstock and Silver City lodes, including fee ownership of real properties, patented mining claims, and unpatented mining claims administered by the BLM.

Our properties at *December 31, 2025* and *2024* consisted of the following:

---

| | | |
|:---|:---|:---|
|  | ***December 31, 2025*** | ***December 31, 2024*** |
| Comstock Mineral Estate | $10842716 | $10842716 |
| Other mineral properties | 317405 | 317405 |
| Water rights | 820595 | 90000 |
| Total mineral rights and properties | $11980716 | $11250121 |

---

The Comstock Mineral Estate includes the Company's resource areas and exploration targets. During the years ended *December 31, 2025* and *2024*, we did not record any depletion expense, as *none* of the properties are currently in production. All of our mineral exploration and mining lease payments are classified as selling, general and administrative expenses in the consolidated statements of operations.

In *June 2023,* the Company entered into a twenty-year Mineral Exploration and Mining Lease Agreement (the "Mackay Mining Lease") for certain properties in Storey County, Nevada. The agreement included a $1.25 million initiation fee, recognized ratably over the lease term, and quarterly lease payments of $375,000 recognized as revenue when received. On *December 18, 2024,* the Company executed a membership interest purchase agreement (the "Mackay MIPA"), with Mackay Precious Metals Inc. ("Mackay") pursuant to which the Company sold all of its rights, title, and interest in its wholly owned subsidiary Comstock Northern Exploration LLC, and the Company's *25%* interest in Pelen LLC ("Pelen") to Mackay, for an aggregate purchase price of $2,750,000. In *2024,* the Company was paid $1,000,000 of the purchase price in cash. On *June 6, 2025,* the parties executed an amendment (the "First Amendment"), to the Mackay MIPA. Pursuant to the First Amendment, the Mackay MIPA was amended to increase the purchase price to $2,950,000 bringing all final cash amounts due to a total of $1,950,000 which the Company received in *2025.* For the years ended *December 31, 2025* and *2024*, the Company recognized a gain on sale of these mineral rights of $0.2 million and $0.8 million, respectively.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *71*

------

[**Table of Contents**](#toc)

Pursuant to and as defined in the NSR Royalty Agreement between the Company and Mackay, also dated *December 18, 2024 (*the "Mackay Royalty Agreement") the Company was to receive a 1.5% royalty of Net Smelter Returns (see Note *22*). On *December 18, 2024,* the Company and Mackay mutually agreed to terminate the Mackay Mining Lease. Upon the termination of the Mackay Mining Lease, the associated deferred lease initiation fee revenue balance of $1,166,666 was recognized during the year ended *December 31, 2024.* For the year ended *December 31, 2024,* we recognized revenue of $2,468,750 which includes the quarterly lease payments received of $1,250,000, deferred lease initiation fee revenue of $1,166,666 and amortization of the lease initiation fee of $52,084. An additional $0.5 million in pro-rata lease expenses were paid in *2025.* Pursuant to the termination of the Mackay Mining Lease, *no* additional revenue was recorded in *2025.*

For the year ended *December 31, 2024,* the Company recognized a gain on sale of mineral rights of $804,489 as follows:

---

| | |
|:---|:---|
| Cash | $1000000.0 |
| Mackay receivable - cash consideration | 750000.0 |
| Mackay receivable - cash or stock consideration | 1000000.0 |
| Total consideration | $2750000.0 |
| Net carrying value - mineral rights | 1321297.0 |
| Net carrying value - Pelen investment | 624214.0 |
| Total net carrying value | 1945511.0 |
| Net gain on sale of mineral rights | $804489.0 |

---

For the year ended *December 31, 2025,* the Company recognized a gain on sale of mineral rights of $200,000 as follows:

---

| | |
|:---|:---|
| Total cash consideration received | $2950000 |
| Net carrying value - mineral rights | 1321297 |
| Net carrying value - Pelen investment | 624214 |
| Total net carrying value | 1945511 |
| Net gain on sale of mineral rights | 1004489 |
| Gain recognized in 2024 | $804489 |
| Gain recognized in 2025 | $200000 |

---

*Assets Held for Sale* 

In *2024,* the Company committed a plan to sell industrial and commercial land located in Lyon County, Nevada. This balance of $6,328,338 was classified as Assets Held for Sale on the consolidated balance sheet as of *December 31, 2024.* As of *December 31, 2025,* the Company has *not* sold the industrial and commercial land and reclassified these lands as properties, plant and equipment, net in our consolidated balance sheet and reclassified the land to held and used from held for sale.

In *March 2023,* the Company acquired senior water rights (50-acre feet) associated with *one* of its existing properties and junior water rights (16-acre feet) for a total of $730,595. In *2024,* the Company committed a plan to sell the water rights and reclassified those water rights to Assets Held for Sale on the consolidated balance sheet. As of *December 31, 2025,* the Company has *not* sold the senior water rights and reclassified the water rights as mineral rights and properties in our consolidated balance sheet and reclassified the water rights to held and used from held for sale.

The Company's assets held for sale at *December 31, 2024,* include the following:

---

| | | |
|:---|:---|:---|
| **Assets held for sale** | **Asset group** | **December 31, 2024** |
| Water rights | *Mineral rights and properties* | $730595 |
| Land | *Properties, plant and equipment, net* | 6328338 |
| *Total assets held for sale* | *Total assets held for sale* | $7058933 |

---

**NOTE *7* RECLAMATION BOND DEPOSIT**

The reclamation bond deposit at *December 31, 2025* and *2024* consisted of the following:

---

| | | |
|:---|:---|:---|
|  | ***December 31, 2025*** | ***December 31, 2024*** |
| Lexon surety bond cash collateral | $3014528 | $2877868 |
| Comstock Metals bond cash collateral | 74710 | 74710 |
| Other cash reclamation bond deposits | 906936 | 306936 |
| Total reclamation bond deposit | $3996174 | $3259514 |

---

The Nevada Revised Statutes and Regulations require a surety bond to be posted for mining projects so that after the completion of such mining projects the sites are left safe, stable and capable of productive post-mining uses. The bond is intended to cover the estimated costs of $8,199,072 required to safely reclaim the natural environment to the regulatory standards established by the State of Nevada's Division of Environmental Protection. Accordingly, the Company has *two* surety bonds issued by entities under common control, including a $6,163,000 reclamation surety bond issued through the Lexon Surety Group ("Lexon") and a $2,036,072 reclamation surety bond issued through the Bond Safeguard Insurance Company, both with the State of Nevada's Bureau of Mining Regulation and Reclamation at *December 31, 2025*. The Company also has a $500,000 surety bond with Storey County for mine reclamation at *December 31, 2025*. As part of the surety agreement, the Company agreed to pay a 2.0% annual bonding fee. The total cash collateral, per the surety agreement, was $3,814,527 and $3,077,868 at *December 31, 2025* and *2024*. In *2025* and *2024,* the Company agreed to make $50,000 monthly payments to increase the cash collateral balance until such time as the bond is collateralized at approximately 50% of the bonded amount. The increase in cash collateral requirement is primarily due to the insurance company's proprietary risk assessment process. During the years ended *December 31, 2025* and *2024*, the Company had contributed $600,000 and $200,000, respectively, in additional cash collateral. The combined bonding collateral at *December 31, 2025* and *2024*, includes interest income of $136,660 and $134,286, respectively, which is on deposit at BNY Mellon and Wells Fargo.

The Company also has an irrevocable letter of credit for the benefit of the State of Nevada at Nevada State Bank in the amount of $74,710 for Comstock Metals.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *72*

------

[**Table of Contents**](#toc)

**NOTE *8* INTANGIBLE ASSETS** 

The Company's intangible assets at *December 31, 2025* and *2024* include the following:

---

| | | | |
|:---|:---|:---|:---|
| **Description** | ***Estimated Economic Life (in years)*** | ***December 31, 2025*** | ***December 31, 2024*** |
| Developed technologies | 10 | $29780018 | $8064402 |
| License agreements | 10 | 499952 | 499952 |
| Distribution agreements | 8 | 19733 | 19733 |
| Accumulated amortization |  | (5356315) | (2724935) |
| Intangible assets, net |  | $24943388 | $5859152 |

---

The estimated economic lives shown above were determined at the closing dates of the respective acquisitions. The estimated economic lives of license agreements and developed technologies are based on the midpoint of the indicated lives derived from the related valuation analyses. The estimated economic lives of customer and distribution agreements are based on the specified terms of the respective agreements.

Accumulated amortization as of *December 31, 2025* and *2024* consisted of the following:

---

| | | |
|:---|:---|:---|
|  | ***December 31, 2025*** | ***December 31, 2024*** |
| Developed technologies | $5116765 | $2536716 |
| License agreements | 226063 | 177730 |
| Distribution agreements | 13487 | 10489 |
| Accumulated amortization | $5356315 | $2724935 |

---

Amortization expense related to intangible assets of $2,632,047 and $1,624,011 was recognized for the years ended *December 31, 2025* and *2024*, respectively.

*Amendment to Flux Photon Asset Purchase Agreement*

The Company and Flux Photon Corporation ("Flux Photon") amended the *2021* Asset Purchase Agreement (the *"2025* FPC Asset Purchase Agreement Amendment") (see Note *21*). In connection with this agreement, the Company recognized a developed technologies intangible asset of $10,867,000 and determined the life of the developed technologies intangible assets to be 6.4 years. From *January 1, 2025* through *May 21, 2025,* pursuant to the FPC Asset Purchase Agreement, the Company paid an additional $300,000 on the payable which was accounted for as an acquisition of developed technologies intangible asset with a determined remaining life of 6.5 years from the date of the original purchase agreement. Additionally, pursuant to the FPC Asset Purchase Agreement Amendment, the Company is required to pay an additional $6,050,000 cash commitment to Flux Photon for the remaining Earn Out due on the FPC Asset Purchase Agreement (see Note *21*). The Company accounted for the cash obligation of $6,050,000 as an acquisition cost of developed technologies and recognized an intangible asset of $4,468,617, net of implied interest.

*Bioleum Founder Shares*

In *2025,* Bioleum issued 2.0 million Series *2* Convertible Preferred Shares to the Founders Group in exchange for the assignment of additional developed technologies (see Note *2*). The Company accounted for the transaction as an asset acquisition as substantially all of the fair value of the assets acquired were concentrated in a single asset group, which are primarily developed technologies. The Company recognized the assets acquired at the fair value of consideration given and recognized an intangible asset of $5,280,000 and non-controlling equity interest and additional paid-in capital of $2,636,382 and $2,643,618, respectively, in our consolidated balance sheet (see Notes *14* and *15*). The Company determined the life of the developed technologies intangible assets to be 10 years.

*Hexas Acquisition*

Pursuant to the Stock Purchase Agreement between Bioleum and Hexas, the Company recognized an intangible asset for developed technologies of $810,000 in our consolidated balance sheet (see Note *3*). The Company determined the life of the developed technologies intangible assets to be 10 years.

Future minimum amortization expense is as follows at *December 31, 2025*:<br>

---

| | |
|:---|:---|
| 2026 | $3921579 |
| 2027 | 3921579 |
| 2028 | 3918834 |
| 2029 | 3918582 |
| 2030 | 3918582 |
| Thereafter | 5344232 |
|  | $24943388 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *73*

------

[**Table of Contents**](#toc)

Changes in the intangible assets balances for the year ended *December 31, 2025* are presented below:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | ***As of December 31,*** |  |  |  | ***As of December 31,*** |
|  | ***2024*** | ***Additions*** | ***Impairment*** | ***Amortization*** | ***2025*** |
| Intangible assets | $8584087 | $21725616 | $(10000) | $*—* | $30299703 |
| Accumulated amortization | (2724935) | *—* | 667 | (2632047) | (5356315) |
| Total intangible assets | $5859152 | $21725616 | $(9333) | $(2632047) | $24943388 |

---

Changes in the intangible assets balances for the year ended *December 31, 2024* are presented below:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | ***As of December 31,*** |  |  |  | ***As of December 31,*** |
|  | ***2023*** | ***Additions*** | ***Impairment*** | ***Amortization*** | ***2024*** |
| Intangible assets | $20119887 | $285000 | $(11820800) | $*—* | $8584087 |
| Accumulated amortization | (4253855) | *—* | 3152931 | (1624011) | (2724935) |
| Total intangible assets | $15866032 | $285000 | $(8667869) | $(1624011) | $5859152 |

---

In *2025,* we determined that our ability to reprocess clean and reusable materials does *not* require the use of developed technology that we acquired in *2024.* As a result, the Company recorded an impairment of $9,333 for the net balance of the intangible associated with the developed technology in our Corporate Segment. The total impairment in intangible assets of $9,333 was recognized during the year ended *December 31, 2025* in our consolidated statement of operations. In *2024,* we determined that our ability to reprocess clean and reusable materials does *not* require the use of developed technology that we acquired in *2021.* As a result, the Company recognized an impairment of $8,655,176 for the net balance of the intangible associated with the developed technology in our Metals Segment. In addition, we recognized an impairment related to trademark of $5,133 in our Corporate Segment and license of $7,560 in our Strategic Investment Segment. The total impairment in intangible assets of $8,667,869 was recognized during the year ended *December 31, 2024,* in our consolidated statement of operations.

**NOTE *9* ACCRUED EXPENSES AND OTHER LIABILITIES - CURRENT**

Accrued expenses and other liabilities - current at *December 31, 2025*, and *2024*, consisted of the following:

---

| | | |
|:---|:---|:---|
|  | ***December 31, 2025*** | ***December 31, 2024*** |
| Accrued payroll costs | $1501110 | $951247 |
| Accrued incentive compensation | 263750 | 1031250 |
| Accrued vendor liabilities | 753221 | 516804 |
| Payable to research and development company - current | 1146845 | 528878 |
| Payable to Flux Photon - current (see Note 21) | 1143412 |  |
| LINICO acquisition-related payable |  | 1018853 |
| Accrued interest expense |  | 353280 |
| Other accrued expenses | 39961 | 73427 |
| Total accrued expenses | $4848299 | $4473739 |

---

*Payable to Research and Development Company*

As of *December 31, 2025*, the short-term payable to a research and development company of $1,146,845 and long-term payable of $107,325 consists of payments due under the Developer Securities Purchase Agreement dated *March 1, 2024,* between the Company and research and development company (see Note *4*). During the years ended *December 31, 2025* and *2024*, Comstock paid $0 and $260,000, respectively, to the Developer in accordance with the funding commitments under the Developer Securities Purchase Agreement. For the years ended *December 31, 2025* and *2024*, the Company recognized interest expense of $121,065 and $107,145, respectively, which represents the amortization of the discount that was recognized on the date of the agreement because the payable associated with the funding commitment is non-interest bearing.

*Accrued Incentive Compensation*

On *July 1, 2022,* the Board of Directors of the Company approved a performance objective based, cash incentive compensation plan for executives of the Company, with the potential to earn a performance bonus of up to 100% of base salary.

Changes in the accrued incentive compensation balance for the year ended *December 31, 2025* are presented below:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | ***As of December 31, 2024*** | ***Paid in 2025*** | ***Award Canceled*** | ***As of December 31, 2025*** |
| Executive incentive accrual - 2024 | $1031250 | $— | $767500 | $263750 |
| Total executive incentive accrual | $1031250 | $— | $767500 | $263750 |

---

In *2025,* the Company estimated the *2024* incentive compensation accrual to be $1,031,250. On *December 30, 2025,* the Compensation Committee of the Board of Directors approved a final *2024* incentive award of $263,750 based on the final assessment of progress made on the original *three*-year objectives of the *2024* incentive plan that were paid on *February 13, 2026.* For the year ended *December 31, 2025,* the Company accordingly reduced the estimated *2024* incentive accrual by $767,500.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *74*

------

[**Table of Contents**](#toc)

Changes in the accrued incentive compensation balance for the year ended *December 31, 2024* are presented below:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | ***As of December 31, 2023*** | ***Expensed*** | ***Award Canceled*** | ***As of December 31, 2024*** |
| Executive incentive accrual - 2023 | $1332169 | $— | $1332169 | $— |
| Executive incentive accrual - 2024 |  | 1031250 |  | 1031250 |
| Total executive incentive accrual | $1332169 | $1031250 | $1332169 | $1031250 |

---

In *2024,* the Company's Compensation Committee of the Board of Directors determined that the estimated $1,332,169 for the *2023* incentive compensation shall be canceled based on an updated assessment of the progress toward the objectives of the incentive plan. The Company accordingly reduced the estimated *2023* accrued incentive compensation in *2024* by $1,332,169. For the year ended *December 31, 2024,* the Company expensed $1,031,250 for the *2024* accrued incentive compensation in the consolidated financial statements.

*LINICO Acquisition-Related Payable*

As of *December 31, 2024,* the total LINICO acquisition-related payable due to the former chief executive officer of LINICO ("Former LINICO CEO") was $3,218,853 which consisted of a short-term payable of $1,018,853 and long-term payable of $2,200,000. In *January 2025,* the Company made an additional cash payment of $25,000 to reduce the payable to $3,193,853.

On *February 28, 2025,* the Company entered into an amendment to make anticipated final payments consisting of $148,853 in cash and issued 775,000 common shares of the Company with a fair value of $1,860,000 in an effort to settle all amounts payable to the Former LINICO CEO in full. In *2025,* the Company paid $148,853 against the LINICO acquisition-related payable. The settlement was designed to fully satisfy the existing obligation of $3.2 million and resulted in a gain of $845,000 recognized in the *first* quarter of *2025* as a gain on extinguishment of liability in our consolidated statement of operations. The Company agreed to make up any shortfall if the proceeds from the sale of the shares of common stock are less than $2.2 million, and the Former LINICO CEO agreed to refund any excess proceeds. The Company further agreed to register the Company's common stock for resale by Former LINICO CEO under the Securities Act of *1933,* as amended, which became effective on *March 28, 2025.* The contractual stock consideration was recognized as a derivative on the consolidated balance sheets (see Note *15*).

In *2025,* all common shares of the Company were sold by the Former LINICO CEO and all obligations were settled in full and the Company received cash of $60,170 representing cash from the sale of the common shares in excess of amounts owed.

*Oklahoma Grant*

On *December 11, 2024,* the Company was granted an award of $3,000,000 (the "OKL Award"), pursuant to that contract between the Oklahoma Department of Commerce and the Company for a contractual award from the Oklahoma Quick Action Closing Fund (the "Contract"). The OKL Award funds in three tranches of $1,000,000 each within *45* days Comstock Fuels Corporation ("Comstock Fuels"), a wholly owned subsidiary of the Company, meeting these *three* conditions:

• publicly announcing the relocation of the Comstock Fuels headquarters to Oklahoma, which was completed in the *first* quarter of *2025;*

• identifying an Oklahoma site for the construction of a next-generation renewable fuel refinery and secures that site; and

• invests at least $5,000,000 towards engineering, machinery, and/or materials associated with that Oklahoma site/facility.

The OKL Award must be used for purposes of economic development and related infrastructure development. The OKL Award requires certain ongoing conditions to be met, including without limitation, creation of 45 jobs, with an average salary of $80,000 per person, $160 million of total investments, maintenance of headquarters by *March 31, 2026,* with at least *ten* jobs for a period of at least *ten* consecutive quarters *no* later than *December 31, 2030,* and operation of a commercial demonstration biorefinery *no* later than *December 31, 2031,* otherwise the granted monies received would have to be repaid. In *2025,* the Company met the *first* condition of the OKL Award and received $1.0 million from the Oklahoma Department of Commerce and met the *second* condition of the OKL Award by entering into the land facility lease and invoiced $1.0 million to the Oklahoma Department of Commerce (see Note *10*). For the year ended *December 31, 2025*, the Company recognized grant income of $45,833 in other income (expense) in the consolidated statement of operations and recognized deferred revenue of $66,666 in accrued expenses and other liabilities and $1,887,501 in long-term deferred revenue on the consolidated balance sheet. As of *December 31, 2025*, $1,000,000 is included in accounts receivable on the consolidated financial statements.

**NOTE *10* LEASES**

The Company has lease balances recognized on the consolidated balance sheets as follows:

---

| | | | |
|:---|:---|:---|:---|
| **Lease Assets and Liabilities** | ***Classification*** | ***December 31, 2025*** | ***December 31, 2024*** |
| Finance lease right-of-use asset | *Finance lease - right to use asset, net* | $836921 | $3088188 |
| Operating lease right-of-use asset | *Operating lease - right to use asset, net* | 17704775 | 4650862 |
| *Total right of use assets* | *Total right of use assets* | $18541696 | $7739050 |
| Operating lease liability - current | *Operating lease - right of use lease liability* | $540542 | $44758 |
| Operating lease liability - long-term | *Operating lease - right of use lease liability* | 18172659 | 4826785 |
| Finance lease liability, current portion | *Finance lease - right of use lease liability* |  | 490075 |
| *Total lease liabilities* | *Total lease liabilities* | $18713201 | $5361618 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *75*

------

[**Table of Contents**](#toc)

The Company has the following lease costs recognized in the consolidated statements of operations as follows:

---

| | | |
|:---|:---|:---|
|  | ***Year Ended December 31,*** | ***Year Ended December 31,*** |
|  | ***2025*** | ***2024*** |
| Finance lease cost: |  |  |
| Amortization of right-of-use assets | $51241 | $49663 |
| Interest resulting from amortization of discount on lease liability |  | 16445 |
| Operating lease cost | 1940187 | 432856 |
| Total lease cost | $1991428 | $498964 |
| Other information |  |  |
| Operating cash flows used in operating leases | $1152442 | $217112 |

---

The Company has the following weighted average remaining lease terms and discount rates for our finance and operating leases:

---

| | | |
|:---|:---|:---|
|  | ***2025*** | ***2024*** |
| Weighted-average remaining lease term - finance leases (years) | *—* | 0.33 |
| Weighted-average remaining lease term - operating leases (years) | 23.45 | 9.40 |
| Weighted-average discount rate - finance leases | 0% | 0% |
| Weighted-average discount rate - operating leases | 13% | 13% |

---

*Finance Lease*

*American Science and Technology Corporation ("AST") Asset Purchase Agreement* 

On *April 16, 2021,* the Company entered into an asset purchase agreement (the "AST Asset Purchase Agreement") with AST. Concurrently and in connection with the entry into the AST Asset Purchase Agreement, the Company and AST entered into the AST License Agreements, as amended, provided for full use of the facility and all machinery and equipment located therein (see Note *13*). Under the AST Asset Purchase Agreement, the Company agreed to acquire substantially all of AST's assets in exchange for $3,500,000 in addition to $35,000 per month from *May 1, 2022* to *April 30, 2025.* The AST Asset Purchase agreement was amended on *April 2, 2024 (*the "License Agreement Amendments") and on *March 20, 2025 (*the "Second License Agreement Amendments") to allow for some or potentially all of the future obligation to be paid by the Company with shares of its common stock. Pursuant to the License Agreement Amendments, the Company was required to make interest payments on final consideration of $3,500,000 at a rate of 12% per annum, with interest starting on *May 1, 2024,* and calculated pursuant to the terms of the License Agreement Amendments (the "True Up Payment"). For the years ended *December 31, 2025* and *2024*, the Company recognized interest expense of $134,592 and $281,578, respectively, in connection with the 12% stated interest rate pursuant to the terms of the True Up Payment. As of *December 31, 2025,* all common shares of the Company had been sold by AST and all obligations, including the True Up Payment, to AST were settled in full. In *2025,* the Company received cash of $813,000 representing cash from the sale of the common shares in excess of amounts owed.

All of the assets purchased under the initial lease agreement are being used for research and development activities. The machinery and equipment acquired was built for a specific purpose and is being used in testing for development of the technology required to process woody biomass into intermediate materials that can be converted into pulp, paper and fuels. These assets have *no* alternative future use. The facility is an industrial property located in Wausau, Wisconsin with alternative uses. Since its inception, payments under this contract were allocated to the separate lease and non-lease components of the contract based on their standalone estimated fair values. During the years ended *December 31, 2025* and *2024*, the Company recognized $1,562,901 and $1,527,920, respectively, of research and development expense associated with payments under this agreement.

The Company issued shares of its common stock to AST as contractual stock consideration and recognized as a derivative (see Note *15*). Total consideration paid to AST are presented below:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Asset Purchase Amendment** | ***Company Shares Issued*** | ***Fair Value of Shares Issued*** | ***Reduction to Lease Liability*** | ***Research and Development Expense*** |
| License Agreement Amendments - 2024 | 497500 | $1587025 | $378845 | $1208180 |
| Second License Agreement Amendments - 2025 | 985000 | $2482200 | $466423 | $1487476 |

---

*Haywood Quarry Acquisition and Lease Agreement* 

On *April 7, 2022,* as amended on *November 7, 2022, April 2, 2024 (*the "Second Amendment"), and *June 9, 2025 (*the "Third Amendment"), the Company contracted to purchase Haywood quarry and industrial property (the "Haywood Property") from Decommissioning Services LLC ("Haywood") for $2.2 million. The Haywood Property represents approximately 190 industrial acres in Lyon County, Nevada, and is part of *one* of the larger industrial parks in Lyon County. The property has power, water and direct highway access.

The Company issued shares of its common stock to Haywood as contractual stock consideration and recognized as a derivative (see Note *15*). Total stock consideration paid to Haywood are presented below:

---

| | | |
|:---|:---|:---|
| **Asset Purchase Amendment** | ***Company Shares Issued*** | ***Fair Value of Shares Issued*** |
| Haywood Agreement - 2022 | 150000 | $2245000 |
| Second Amendment - 2024 | 150000 | $509850 |
| Third Amendment - 2025 | 200000 | $700000 |

---

For the years ended *December 31, 2025* and *2024*, the Company paid Haywood $230,000 and $420,000, respectively, which resulted in a decrease in contractual stock consideration (see Note *15*)*.* As of *December 31, 2025,* all common shares of the Company were sold by Haywood and all obligations to Haywood were settled in full. On *October 9, 2025,* the Company completed the purchase of the Haywood Property and received cash proceeds of $413,904 representing cash from the sale of the common shares in excess of amounts owed.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *76*

------

[**Table of Contents**](#toc)

*Operating Leases*

On *January 22, 2025,* the Company, as lessee, signed a Building Lease Agreement (the "Oklahoma Office Lease") with Gaillardia Parkway LLC to lease real property and improvements located in Oklahoma City, OK. The Oklahoma Office Lease is under a *three*-year term which commenced on *February 1, 2025,* with *no* extension provision. Under the lease, rental expense is $5,244 per month for the *first twelve* rent payments, $5,403 per month for the next *twelve* months and $5,566 per month for the last *twelve* months of the lease term. At lease inception, the Oklahoma Office Lease was classified as an operating lease with a lease term of *three* years. At *February 1, 2025,* the Company recorded a right-of-use asset and lease liability of $160,102, at a discount rate of 12.95%. For the year ended *December 31, 2025*, the fixed operating lease expenses were $59,448.

On *February 27, 2025,* the Company, as lessee, signed a Commercial Lease Agreement (the "Madison Commercial Lease") with McAllen Properties Dane LLC to lease commercial property and improvements located in Madison, WI (see Note *13*). The Madison Commercial Lease is under an initial *seven*-year term which commenced on *March 1, 2025* with an optional renewal term of *five* years. The Company expects to exercise the optional *five*-year renewal term. Under the lease, rental expense starts at $43,657 per month and escalates at fixed rates annually through the *twelve*-year term. At lease inception, the Madison Commercial Lease was classified as an operating lease with a lease term of *twelve* years. At *February 27, 2025,* the Company recorded a right-of-use asset and lease liability of $3,388,455, at a discount rate of 14.24%, commensurate to a twelve-year lease term, inclusive of the five-year renewal term. For the year ended *December 31, 2025*, the fixed operating lease expenses were $516,321.

On *August 14, 2025,* the Company, as lessee, signed a Sublease Agreement (the "Tulsa Commercial Lease") with Tulsa Airports Improvement Trust (TAIT) to lease commercial land for development located in Tulsa, OK. The Tulsa Commercial Lease is under a twenty-year term commencing on *September 1, 2025.* Under the lease, rental expense starts at $57,266 per month during a *one*-year option term, during which, the lease can be terminated by the Company for any reason. The option term expires the sooner of *August 31, 2026* or within *7* days advanced written notice upon failure of TAIT to obtain a Conditional Letter of Map Revision from the Federal Emergency Management Authority ("FEMA"). After the Option term, rent expense escalates to $98,170 per month and escalates every *five* years commensurate with changes in the Consumer Price Index. At lease inception, the Tulsa Commercial Lease was classified as an operating lease and the Company expects to exercise the option, thus the Company determined a lease term of thirty years and a *one*-year option term. At *September 1, 2025,* the Company recorded a right-of-use asset and lease liability of $8,169,149 at a discount rate of 13.44%. For the year ended *December 31, 2025*, the fixed operating lease expenses were $387,402.

On *December 4, 2025,* the Company acquired Hexas (see Note *3*) and assumed an existing lease for research farmland and building. The Lease Agreement (the "Hexas Farm Lease") is with a related party, with the former chief executive officer of the newly acquired Hexas, to lease research farmland and building in Olympia, WA. The Hexas Farm Lease had an original lease term of five years commencing on *March 1, 2025.* Under the lease, rental expense starts at $6,285 per month and escalates at a fixed price annually. At lease inception, the Hexas Farm Lease was classified as an operating lease with a remaining lease term of 4.2 years. At *December 4, 2025,* the Company recorded a right-of-use asset and lease liability of $284,134 at an explicitly stated discount rate of 10%. For the year ended *December 31, 2025,* the fixed operating lease expense was $6,939.

On *December 10, 2025,* the Company, as lessee, signed a Lease Agreement (the "Industrial and Commercial Lease") with the lessor to lease land and premises located at *10210* Idaho Ave, Hanford, CA. The Industrial and Commercial Lease is under a five-year term commencing on *December 10, 2025,* and includes an option to extend the term for an additional 36 months, which the Company believes is probable. Under the lease, rental expense is $17,500 per month for the *first* year with 3% increases on month *13* and every *12* months afterward. Lease payments under the Industrial and Commercial Lease do *not* begin until all permits are received, which is expected to occur in *March 2026.* At lease inception, the Industrial and Commercial Lease was classified as an operating lease with a lease term of *eight* years. At *December 10, 2025,* the Company recorded a right-of-use asset and lease liability of $1,231,349 at an explicitly stated discount rate of 10.00%. For the year ended *December 31, 2025,* the fixed operating lease expenses was $18,863.

The Company has an operating lease, as lessee, with Sutro Tunnel Company as lessor, for a property located adjacent to the Gold Hill Hotel, which is primarily used as a room rental. The lease runs from *2018* until *2028.* The monthly rent is $5,850 with automatic annual increases of $25 per month every *November,* beginning in *2020.* The operating lease is sub-leased to Crown Point Management LLC, the operators of the Gold Hill Hotel, and *not* separately valued within the Gold Hill Hotel lease. For the years ended *December 31, 2025* and *2024*, the fixed operating lease expense was $10,099 and $10,099, respectively.

<u>Sierra Clean Processing LLC ("SCP")</u>

We have leases with SCP to lease various types of property and improvements located in Silver Springs, Nevada. The Company's chief executive officer is an executive and director of SCP. These leases include:

• A Real Estate and Building Lease signed on *August 15, 2023* at *700* Lake Avenue with monthly rent of $4,680, increasing by 3% annually.

• A Real Estate and Building Lease signed on *July 1, 2024* at *600* Lake Avenue with monthly rent of $70,000 per month for the *first twelve* rent payments, $75,000 per month for the next *twelve* months and $80,000 per month for the last *thirty-six* months of the lease term.

• A Storage Lease signed on *November 1, 2025* at *800* Lake Avenue with monthly rent of $5,000 per month with an annual increase of 3%. Lease payments under the Storage Lease do *not* begin until all permits are received, which occurred in *February 2026.* This lease has a five-year term and is subject to automatic renewal for an additional five-year term, which the Company deems probable.

Lease terms for the SCP operating leases are as follows:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Lease** | **Lease Commencement Date** | **Lease Term** | **Right-of-Use Asset and Lease Liability** | **Discount Rate** | **For the Year Ended December 31, 2025 Fixed Operating lease expense** | **For the Year Ended December 31, 2024 Fixed Operating lease expense** |
| SCP Building Lease | *August 1, 2023* | 5 years | $213925 | 13.57% | $59632 | $59632 |
| SCP Real Estate and Building Lease | *August 1, 2024* | 10 years | $4567814 | 12.95% | $871500 | $363125 |
| SCP Storage Lease | *November 1, 2025* | 10 years | $311890 | 14.28% | $9983 | $- |

---

For the years ended *December 31, 2025* and *2024*, short-term operating lease expense was $95,160 and $238,287, respectively.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *77*

------

[**Table of Contents**](#toc)

Minimum lease payments to be paid by the Company by fiscal year for the Company's operating leases are as follows:

---

| | |
|:---|:---|
|  | ***Operating Leases*** |
| 2026 | $2762205 |
| 2027 | 3188785 |
| 2028 | 3127987 |
| 2029 | 3104122 |
| 2030 | 3053208 |
| Thereafter | 38914428 |
| Total lease payments | 54150735 |
| Less: imputed interest | (35437534) |
| Present value of lease liabilities | $18713201 |

---

*Operating Lease Income*

For the years ended *December 31, 2025* and *2024*, revenues from operating leases on our land and building leased to others totaled $153,100 and $146,175, respectively.

Minimum lease payments for operating leases to be received from others are as follows:

---

| | |
|:---|:---|
| 2026 | $123500 |
| 2027 | 126000 |
| 2028 | 126000 |
| 2029 | 126000 |
| 2030 | 121000 |
| Thereafter | 96000 |
| Total Minimum Lease Income | $718500 |

---

**NOTE *11* DEBT OBLIGATIONS**<br>

Debt at *December 31, 2025* and *2024* consisted of the following:

---

| | | |
|:---|:---|:---|
|  | ***December 31, 2025*** | ***December 31, 2024*** |
| GHF Secured Promissory Note - 12% interest, due April 15, 2026 | $– $| 4290000 |
| Alvin Fund LLC Promissory Note - 16% interest, due April 15, 2026 | – | 2000000 |
| Alvin Fund LLC Promissory Note - 12% interest, due April 15, 2026 | – | 2100000 |
| AQMS Note Payable - 9.76% implied interest, due March 31, 2025 | – | 100000 |
| Total debt | – | 8490000 |
| Less: debt discounts and issuance costs | – | (2407) |
| Total debt, net of discounts | – | 8487593 |
| Less: current maturities | – | (97593) |
| Long-term debt, net of discounts and issuance costs | $– $| 8390000 |

---

*GHF, Inc. Unsecured Promissory Note*

On *December 15, 2021,* the Company entered into a long-term promissory note (the "GHF *2021* Note") with GHF, Inc. ("GHF"), with a principal amount of $5,000,000, of which $4,550,000 was funded and $450,000 was an original issue discount with the principal due on *December 15, 2024,* and interest payable monthly at a rate of 6% annually. In *2021* and *2022,* stock purchase warrants (the "GHF Warrants") were issued in connection with this loan. Prepayment is allowed in full or in part at any time without premium or penalty. The loan is secured by all non-mining related assets of the Company, Silver Springs land and water rights, excluding the Lucerne and Dayton properties. The Company was required to prepay the GHF *2021* Note with any net cash proceeds received in the sale of any collateral. On *April 22, 2024,* the Company and GHF amended the GHF *2021* Note (the "Amended GHF *2021* Note") to extend the maturity from *December 15, 2024* to *April 15, 2026* and increase the interest rate from 6% to 12% per annum. The Company determined that the amendment resulted in a loss on debt extinguishment of $331,889 which was recognized in *2024.* On *April 22, 2024,* the Company and GHF also amended the GHF Warrants, whereby (i) the exercise price of the GHF Warrants was reduced to $4.56, and (ii) the maturity of the GHF Warrants was extended to *December 31, 2025.* The incremental fair value resulting of the amendments to the GHF Warrants was $85,330 and was recognized as part of the loss on debt extinguishment. The principal due on the GHF *2021* Note of $4,290,000 was reassigned to Georges Trust.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *78*

------

[**Table of Contents**](#toc)

During the years ended *December 31, 2025* and *2024*, we recognized interest expense of $298,273 and $551,846, respectively, which includes OID amortization of $0 and $116,029, respectively, in connection with the GHF *2021* Note.

*Alvin Fund *2022* Note*

On *October 25, 2022,* the Company entered into a short-term promissory note (the "Alvin Fund *2022* Note") with Alvin Fund LLC ("Alvin Fund") with a principal amount of $2,000,000. In consideration for entering into the Alvin Fund *2022* Note, the Company issued to Alvin Fund shares of common stock of the Company at a fair value of $250,000, which was recognized as a discount on the Alvin Fund *2022* Note. Interest was payable monthly at a rate of 9% annually. The maturity date pursuant to the Alvin Fund *2022* Note was originally *October 25, 2023.* Prepayment is allowed in full or in part at any time without premium or penalty. The Alvin Fund *2022* Note is secured by all the property commonly referred to as the Dayton properties. On *September 30, 2023,* the Company and Alvin Fund amended the Alvin Fund *2022* Note to extend the maturity date to *January 31, 2026,* at an interest rate of 16%. On *April 22, 2024,* the Company and Alvin Fund amended the Alvin Fund *2022* Note (the "Amended Alvin Fund *2022* Note") to extend the maturity from *January 31, 2026* to *April 15, 2026.*

During the years ended *December 31, 2025* and *2024*, we recognized interest expense of $185,863 and $320,877, respectively, in connection with the Alvin Fund *2022* Note. In *2025*, the Company issued an aggregate of 68,123 shares of unregistered restricted shares of common stock with a fair value of $213,041 to Alvin Fund in lieu of cash payments for interest under the Alvin Fund *2022* Note. In *2024,* the Company issued an aggregate of 108,178 shares of unregistered restricted shares of common stock with a fair value of $320,877 to Alvin Fund in lieu of cash payments for interest under the Alvin Fund *2022* Note (see Note *22*).

*Alvin Fund *2023* Note*

On *November 12, 2023,* the Company entered into a short-term promissory note (the "Alvin Fund *2023* Note") with Alvin Fund with a principal amount of $2.1 million which includes $100,000 OID. The full principal was due on *February 12, 2025.* Interest was payable monthly at a rate of 8% annually. Prepayment is allowed in full or in part at any time without premium or penalty. The Alvin Fund *2023* Note is secured by the Company's non-mining assets. On *November 12, 2023,* in connection with this note, the Company issued warrants to Alvin Fund which allowed them to purchase 100,000 shares of the Company's common stock at $7.00 per share (the "Alvin Fund Warrants"). The Alvin Fund Warrants were exercisable on or prior to *November 12, 2025.* Fair value of warrants were calculated using a Monte Carlo valuation model with the following inputs: stock price on the grant date of $4.70 and exercise price of $7.00 per share; expected term of 2 years; risk free rate of 4.92%; and annualized volatility of 85.0%. The warrants had a relative fair value of $157,269 on the date of issuance and was recognized as an additional debt discount with a corresponding increase in additional paid-in-capital.

On *April 22, 2024,* the Company and Alvin Fund amended the Alvin Fund *2023* Note (the "Amended Alvin Fund *2023* Note") to extend the maturity from *February 12, 2025* to *April 15, 2026* and increased the interest rate from 8% to 12% per annum. The Company determined that the amendment resulted in a loss on debt extinguishment of $189,732 which was recognized in *2024.* On *April 22, 2024,* the Company and Alvin Fund also amended the Alvin Fund Warrants, whereby the exercise price was reduced to $4.56 and the maturity was extended to *December 31, 2025.* The incremental fair value resulting of the amendment to the Alvin Fund Warrants was $22,900 and was recognized as part of the loss on debt extinguishment (see Notes *15* and *22*).

During the years ended *December 31, 2025* and *2024*, we recognized interest expense of $146,368 and $289,828, respectively, which includes OID amortization of $0 and $62,913, respectively, in connection with the Alvin Fund *2023* Note. In *2025*, the Company issued an aggregate of 59,386 shares of unregistered restricted shares of common stock with a fair value of $188,482 to Alvin Fund in lieu of cash payments for interest under the Alvin Fund *2023* Note. In *2024,* the Company issued an aggregate of 73,454 shares of unregistered restricted shares of common stock with a fair value of $206,664 to Alvin Fund in lieu of cash payments for interest under the Alvin Fund *2023* Note.

*GHF and Alvin Fund Notes and Warrants Amendments*

On *August 8, 2025,* the Company, Georges Trust and Alvin Fund LLC ("Alvin Fund") entered into note amendments to modify the form and conditions of payment on the GHF Note, Alvin Fund *2022* Note and the Alvin Fund *2023* Note as follows.

• The Company issued *2,900,000* shares of common stock with a fair value of $9,193,000 which was allocated as a reduction to the debt liability of $8,390,000.

• Of the fair value of the common stock issued, $768,204 was recognized as loss on debt extinguishment in our consolidated statement of operations.

• Obligation to pay Georges Trust and Alvin Fund on or before the True-Up Payment date of *April 15, 2026,* an amount equal to the unpaid principal balance plus accrued interest minus the net cash proceeds received by Georges Trust and Alvin Fund from the sale of the Company's shares of common stock creating a derivative liability of $34,796 (see Note *15*).

• The return of any excess shares and/or cash to the Company by Georges Trust and Alvin Fund, if on *April 15, 2026,* the value of the unsold shares plus the net cash proceeds received exceeds the unpaid principal balance plus accrued interest.

As of *December 31, 2025*, Georges Trust holds 1,500,000 shares of the Company's stock and Alvin Fund holds 1,400,000 shares of the Company's stock.

On *August 8, 2025,* the Company and Georges Trust also extended the maturity of the GHF warrants to *December 31, 2027.* The incremental fair value resulting of the amendment to the GHF warrants was $112,800 and was recognized as part of the loss on debt extinguishment (see Note *15*). On *August 8, 2025,* pursuant to the Alvin Fund *2023* Note Amendment, the Company and Alvin Fund extended the maturity of the Alvin Fund warrants to *December 31, 2027.* The incremental fair value resulting of the amendment to the Alvin Fund warrants was $91,000 and was recognized as part of the loss on debt extinguishment (see Note *15*).

*Kips Bay Select LP Unsecured *2025* Convertible Note*

On *January 10, 2025,* the Company entered into a securities purchase agreement (*"2025* Kips Bay Agreement") for an unsecured convertible promissory note (the *"2025* Kips Bay Note") with Kips Bay with a principal amount of $10,638,298, of which $5,000,000 was funded in cash on *January 13, 2025* with an original issue discount of $319,149. On *March 11, 2025,* the Company received additional funding of $5,000,000, which resulted in a principal amount for such *second* tranche of $5,319,149 (that is, an additional $5,000,000 in cash plus an additional $319,149 of original issue discount). The full principal was due on *April 10, 2026.* Interest was payable monthly at a rate of 6% per annum. In accordance with the agreement, in *2025,* the Company issued 110,059 shares of its common stock (44,024 restricted and 66,035 registered) with a fair value of $531,915 as debt issuance costs. The amount was recognized as additional discount on the note. The *2025* Kips Bay Note contains conversion terms that are based on percentages of trading price and volumes. The terms require the conversion option to be bifurcated as a derivative. The initial derivative recorded totaled $1,920,000 and resulted in additional discount on the note (see Note *15*).

During the year ended *December 31, 2025*, the Company recognized interest expense of $721,646 which includes OID amortization of $540,063 in connection with the *2025* Kips Bay Note.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *79*

------

[**Table of Contents**](#toc)

During *2025,* pursuant to the *2025* Kips Bay Note, the Company issued 4,567,949 shares of the Company's common stock to Kips Bay with a fair value of $11,850,097 at an average conversion price of $2.59.

The loss on debt conversion recognized during the year ended *December 31, 2025* was calculated as follows:

---

| | |
|:---|:---|
| Principal converted | $9799900 |
| Debt discount associated with principal converted | (2415868) |
| Accrued interest payable converted | 181580 |
| Derivative liability converted | 1196318 |
| Total | 8761930 |
| Fair value of stock issued (4,567,949 shares) | 11850097 |
| Loss on conversion of debt | $(3088167) |

---

On *August 12, 2025,* the Company entered into a payoff letter agreement (the "Payoff Agreement"), with "Kips Bay related to the Company's obligations under its *2025* Kips Bay Note. Pursuant to the Payoff Agreement, Kips Bay agreed to accept the payment of $2,500,000 in cash in full satisfaction of the Company's obligations under the *2025* Kips Bay Note. In *2025,* the Company determined that the payoff resulted in a loss on debt extinguishment of $1,795,883 recognized in our consolidated statement of operations. As of *December 31, 2025*, the *2025* Kips Bay Note was fully converted.

*Kips Bay Select LP Unsecured *2023* Convertible Note*

On *December 27, 2023,* the Company entered into a securities purchase agreement for an unsecured convertible promissory note (the *"2023* Kips Bay Note") with Kips Bay Select LP ("Kips Bay") with a principal amount of $5,263,157, of which $263,157 was an OID. The full principal was due on *March 27, 2025.* Interest was payable monthly at a rate of 8% annually. The Company received $3.0 million on *December 27, 2023* and received the remaining $2.0 million on *January 27, 2024.*

The *2023* Kips Bay Note required the Company to pay a loan commitment fee of $250,000 in the form of shares of its common stock. In *January 2024,* the remainder of the principal was received and the Company issued 48,914 shares of its common stock (30,894 restricted and 18,020 registered) with a fair value of $250,000 in payment of this commitment fee.

The *2023* Kips Bay Note contains conversion terms that are based on percentages of trading price and volumes over defined measurement periods. The terms require the conversion option to be bifurcated as a derivative. On *January 27, 2024,* the Company recognized an additional $836,000 associated with the additional borrowings of $2.0M under the *2023* Kips Bay Note. The additional $836,000 derivative was valued using a Monte Carlo valuation model with a conversion price equal to 90% of the average price capped at $0.88, discount rate of 35%, risk free rate of 4.60%, and volatility of 96.0%. As of *December 31, 2024,* the Company has a derivative liability balance of $0 associated with this conversion option. During the year ended *December 31, 2024,* the Company recognized interest expense of $993,713 which includes OID amortization of $803,653 in connection with the *2023* Kips Bay Note.

In *2024,* the Company paid $863,241 in cash to redeem $855,282 of principal, $7,959 of accrued interest, and paid a $50,000 redemption fee which resulted in a loss on debt extinguishment of $295,877. As of *December 31, 2024,* the *2023* Kips Bay Note was fully converted.

The loss on debt conversion recognized during the year ended *December 31, 2024* was calculated as follows:

---

| | |
|:---|:---|
| Principal converted | $4407373 |
| Debt discount associated with principal converted | (1670532) |
| Accrued interest payable converted | 187393 |
| Derivative liability converted | 735125 |
| Total | 3659359 |
| Fair value of stock issued (2,296,059 shares) | 5792431 |
| Loss on conversion of debt | $(2133072) |

---

*Kips Bay Select LP Unsecured *2024* Convertible Note*

On *September 19, 2024,* the Company entered into a securities purchase agreement (*"2024* Kips Bay Agreement") for an unsecured convertible promissory note (the *"2024* Kips Bay Note") with Kips Bay with a principal amount of $5,319,149, of which $319,149 was an original issue discount. The full principal was due on *January 19, 2026.* Interest was payable monthly at a rate of 6% annually. On *September 19, 2024,* Kips Bay funded an initial tranche of $3,500,000, which shall result in an aggregate principal amount of $3,723,404 ($3,500,000 in cash plus original issue discount of $223,404). In *October 2024,* the Company elected to request an additional funding of $1,500,000, which resulted in a principal amount for such *second* tranche of $1,595,745 ($1,500,000 in cash plus $95,745 of original issue discount). The *2024* Kips Bay Note required the Company to pay a loan commitment fee of $265,957 in the form of shares of its common stock. In *2024,* the Company issued 67,725 shares of its common stock (27,090 restricted and 40,635 registered) with a fair value of $265,957. The amount was recognized as additional discount on the note.

The *2024* Kips Bay Note contains conversion terms that are based on percentages of trading price and volumes over defined measurement periods. The terms require the conversion option to be bifurcated as a derivative. As of *September 19, 2024,* the Company bifurcated the conversion feature and recognized a derivative liability with a corresponding additional to debt discount of $1,120,000 reflected in our consolidated balance sheet. The derivative was valued using a Monte Carlo valuation model with a conversion price equal to 88% of the *seven* day VWAP, discount rate of 35%, risk free rate of 3.75%, and volatility of 78.0%. On *October 23, 2024,* the Company recognized an additional $438,000 associated with the additional borrowings of $1.5 million under the *2024* Kips Bay Note. The derivative was valued using a Monte Carlo valuation model with a conversion price equal to 88% of the *seven* day VWAP, discount rate of 35%, risk free rate of 4.14%, and volatility of 77.0%. During the year ended *December 31, 2024,* the Company recognized interest expense of $220,853 and including OID amortization of $179,631 in connection with the *2024* Kips Bay Note. As of *December 31, 2024,* the *2024* Kips Bay Note was fully converted.

The loss on debt conversion recognized during the year ended *December 31, 2024* was calculated as follows:

---

| | |
|:---|:---|
| Principal converted | $5319149 |
| Debt discount associated with principal converted | (1963474) |
| Accrued interest payable converted | 44502 |
| Derivative liability converted | 1806113 |
| Total | 5206290 |
| Fair value of stock issued (1,658,019 shares) | 6714803 |
| Loss on conversion of debt | $(1508513) |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *80*

------

[**Table of Contents**](#toc)

*Leviston Resources LLC*

*Unsecured Convertible Notes*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; On *July 19, 2024,* the Company entered into a securities purchase agreement (*"July 2024* Leviston Agreement") for an unsecured convertible promissory note (the *"July 2024* Leviston Note") with Leviston Resources LLC ("Leviston") with a principal amount of $2,717,500, of which $2,500,000 was funded and $217,500 was an original issue discount. The full principal was due on *October 31, 2025.* Interest was payable monthly at a rate of 8% annually. In accordance with the agreement, on *August 6, 2024,* the Company issued a total of 84,447 shares of its common stock (33,779 restricted and 50,668 registered) with a fair value of $135,875 to Leviston as a loan commitment fee.

The Leviston Note contained conversion terms that are based on percentages of trading price and volumes over defined measurement periods. The terms required the conversion option to be bifurcated as a derivative. As of *July 19, 2024,* the Company bifurcated the conversion feature and recognized a derivative liability with a corresponding additional to debt discount of $1,210,000 reflected in our consolidated balance sheet. The derivative was valued using a Monte Carlo valuation model with a conversion price equal to the lower of (i) the closing day price times 150% or (ii) 80% of minimum historical *10* day VWAP, discount rate of 35%, risk free rate of 4.65%, and volatility of 79.0%. During the year ended *December 31, 2024,* the Company recognized interest expense of $75,452 and including OID amortization of $59,369 in connection with the *July 2024* Leviston Note. As of *December 31, 2024,* the *July 2024* Leviston Note was fully converted.

The loss on debt conversion recognized during the year ended *December 31, 2024* was calculated as follows:

---

| | |
|:---|:---|
| Principal converted | $2717500 |
| Debt discount associated with principal converted | (1524006) |
| Accrued interest payable converted | 16082 |
| Derivative liability converted | 1080000 |
| Total | 2289576 |
| Fair value of stock issued (2,468,018 shares) | 3957052 |
| Loss on conversion of debt | $(1667476) |

---

On *December 4, 2024,* the Company entered into a securities purchase agreement (*"December 2024* Leviston Agreement") for an unsecured convertible promissory note (the *"December 2024* Leviston Note") with Leviston Resources LLC ("Leviston") with a principal amount of $2,659,574, of which $2,500,000 was funded and $159,574 was an original issue discount. The full principal was due on *April 4, 2026.* Interest was payable monthly at a rate of 6% annually. In accordance with the agreement, on *December 20, 2024,* the Company issued a total of 33,854 shares of its common stock (13,542 restricted and 20,312 registered) with a fair value of $132,979 to Leviston as a loan commitment fee.

The *December 2024* Leviston Note contained conversion terms that are based on percentages of trading price and volumes over defined measurement periods. The terms required the conversion option to be bifurcated as a derivative. As of *December 4, 2024,* the Company bifurcated the conversion feature and recognized a derivative liability with a corresponding additional to debt discount of $690,000 reflected in our consolidated balance sheet. The derivative was valued using a Monte Carlo valuation model with a conversion price equal to 88% of the *seven* day VWAP, discount rate of 35%, risk free rate of 4.11%, and volatility of 79.0%. During the year ended *December 31, 2024,* the Company recognized interest expense of $54,332 including OID amortization of $43,827 in connection with the *December 2024* Leviston Note. As of *December 31, 2024,* the *December 2024* Leviston Note was fully converted.

The loss on debt conversion recognized during the year ended *December 31, 2024* was calculated as follows:

---

| | |
|:---|:---|
| Principal converted | $2659574 |
| Debt discount associated with principal converted | (938726) |
| Accrued interest payable converted | 9985 |
| Derivative liability converted | 775028 |
| Total | 2505861 |
| Fair value of stock issued (943,258 shares) | 6952486 |
| Loss on conversion of debt | $(4446625) |

---

*AQMS Note* 

On *December 19, 2023,* Comstock Inc., LINICO and Aqua Metals Inc. ("AQMS") entered into a stock redemption agreement in which the Company agreed to purchase and AQMS agreed to sell their shares in LINICO for $600,000. The consideration is payable in *twelve* installments of $50,000 with the *first* installment due on *January 31, 2024,* and the next *eleven* installments due on the last day of the next succeeding *eleven* months. Since the payments are *not* interest bearing, the Company calculated the implied interest of $33,673 on the future cash payments using an interest rate of 9.76% which was recognized as a discount on the agreement and will be recognized over the payment term. On *December 19, 2024,* the parties amended the stock redemption agreement to extend maturity to *March 31, 2025.* During the years ended *December 31, 2025* and *2024*, the Company recognized interest expense of $2,407 and $29,344, respectively, in connection with the AQMS note payable. As of *March 26, 2025,* the AQMS note payable was paid off in full.

**NOTE *12* LONG-TERM RECLAMATION LIABILITY**

At *December 31, 2025* and *2024*, we have asset retirement obligations of $6,488,215, and $6,033,418, respectively, for our obligation to reclaim our mine facilities and non-mining facilities based on our most recent reclamation plan, as revised, submitted and approved by the Nevada State Environmental Commission and Division of Environmental Protection. Our total reclamation liability includes cost estimates for our American Flat processing facility, Dayton project, enhanced reclamation obligations in Storey County, and our Comstock Metals processing facility.

Following is a reconciliation of the mining retirement obligation associated with our reclamation plan for the mining projects for the years ended *December 31, 2025* and *2024*:

---

| | | |
|:---|:---|:---|
|  | ***December 31, 2025*** | ***December 31, 2024*** |
| Long-term reclamation liability — beginning of year | $6033418 | $5606681 |
| Addition associated with Comstock Metals |  | 10945 |
| Accretion of reclamation liability | 454797 | 415792 |
| Long-term reclamation liability — end of year | $6488215 | $6033418 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *81*

------

[**Table of Contents**](#toc)

**NOTE *13* COMMITMENTS AND CONTINGENCIES**

COMSTOCK MINERAL ESTATE LEASE PAYMENTS

On *September 29, 2025,* the Company assigned certain mineral rights and properties under leases to Mackay pursuant to the Mackay MIPA (see Note *6*). As of *December 31, 2025*, the Company had no remaining commitments under the mineral estate leases assigned pursuant to the Mackay MIPA.

AST LICENSE AGREEMENTS

The Company is party to *three* license agreements (collectively, the "AST License Agreements") with American Science and Technology Corporation ("AST"), pursuant to which the Company agreed to license certain developed technologies of AST for use at *three* facilities in exchange for *three* facility-specific license fees of $500,000 each, and a royalty fee equal to 1.0% of the gross revenue of each of the *first three* operating facilities. As of *December 31, 2025*, no royalty fees have been paid under the AST License Agreements.

GREAT BASIN PRECEDENT AGREEMENT

On *November 29, 2025,* the Company and Great Basin Gas Transmission Company ("Great Basin") entered into a Precedent Agreement for Great Basin to construct and install pipelines and appurtenant facilities ("Expansion Facilities") to our properties in Silver Springs Nevada and anticipated to be completed by *November 2028.* Upon approval of the certificate of public convenience by the Federal Energy Regulatory Commission ("FERC") authorizing the construction of the Expansion Facilities and prior to commencing construction, Great Basin will tender a Transportation Service Agreement consistent with tariff for rate schedule to the Company. The Transportation Service Agreement will be for a term of twenty years beginning on *November 1, 2028* with a daily reserve capacity of 50,000 Dekatherm ("Dth"). Great Basin *may* terminate the Precedent Agreement at any time if (*1*) Great Basin determines that all or any portion of the Expansion Facilities would be operationally and/or economically infeasible; (*2*) the Company fails to perform its duties and obligations; and (*3*) Great Basin has *not* received and accepted a final certificate order from FERC. If the Precedent Agreement is terminated, the Company must reimburse Great Basin all project development and default costs. The Company will establish a surety bond of the estimated project development costs with a cumulative total of $39.96 million by *December 31, 2026* and a cumulative total of $54.0 million by *December 31, 2027.* 

INVESTMENT IN LICENSED TECHNOLOGY

*Developer (see Note *4*)* 

On *March 1, 2024,* the Company and Developer entered into the DSA to advance technologies owned by the Company's subsidiary that incorporate applications of intellectual properties owned by the Developer ("Developer IP") (See Note *4*). For the years ended *December 31, 2025* and *2024*, the Company recorded $146,899 and $1,157,000, respectively, as research and development expense in the consolidated statements of operations. On *March 1, 2024,* Developer granted the Company an exclusive license to use Developer IP to produce fuel ("Fuels License") and treat water ("Water License" and, together with the Fuels License, the "Comstock License Agreements") in exchange for royalty fees based on the production and sales of qualified products. The Comstock License Agreements also require the Company to pay minimum royalty fees equal to $20,000 on the earlier to occur of *240* days after receiving a patent for the Developer IP, and, commenced on *February 15, 2025,* and for each year thereafter, (i) $10,000 in year *1* and *2,* (ii) $25,000 in year *3* and *4,* and (iii) $75,000 in year *5* and thereafter. The Company also agreed to pay for certain outstanding and future patent costs, as well as a new patent filing fees for each new patent application added to the Licensed Patent Rights deriving from Developer individually ($10,000) or together with the Company ($5,000). The scope of the Water License is exclusive unless Comstock elects *not* to invest a minimum of $100,000 per calendar quarter after completion of Phase *1.* As of *December 31, 2025*, in accordance with the funding commitments under the Comstock License Agreements, the Company paid $205,204 of *2024* patent fee costs reflected in research and development expense in our consolidated statements of operations. As of *December 31, 2025* and *2024*, payables to the Developer included in accounts payable on the consolidated balance sheet was $1,332,099 and $935,200, respectively. During the year ended *December 31, 2024,* in accordance with the funding commitments under the Comstock License Agreements, the Company recognized $30,000 as license fee expense and $270,000 of patent fee expense and recognized $300,000 in accrued expense and other liabilities on the consolidated balance sheets which was paid in *2025.*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *82*

------

[**Table of Contents**](#toc)

*NREL*

On *October 1, 2024,* the Company entered into an agreement with a managing and operating contractor of the U.S. Department of Energy's ("DOE") National Renewable Energy Laboratory ("NREL"). The agreement provides that the Company fund the research which includes the use of its pilot facility, equipment and laboratory in Wisconsin. The ongoing funding commitment is $1.5 million, $1.7 million, and $1.5 million, during *2025, 2026,* and *2027,* respectively. For the years ended *December 31, 2025* and *2024*, $1,616,928 and $269,488, respectively, has been funded under the agreement and recognized as research and development expense.

On *October 1, 2024,* the Company entered into an exclusive licensing agreement with the same party whereby the Company obtained exclusive license in existing or future patent rights associated with the research. The licensing agreement required the Company to pay fees of $100,000 that were recognized as research and development expense during the year ended *December 31, 2024.* Under this licensing agreement, the Company will pay a royalty fee equal to 3% of net sales. The agreement includes minimum annual royalty payments that are *not* applied against future years' royalty payments. For the year ended *December 31, 2025*, the Company paid $65,000 in annual royalty fees recognized as research and development expense in our consolidated statement of operations. Annual royalty payments are as follows:

---

| | |
|:---|:---|
|  | ***Minimum Annual Royalty*** |
| 2026 | $90000 |
| 2027 | $95000 |
| 2028 | $125000 |
| 2029 | $135000 |
| 2030 | $150000 |
| Thereafter | $150000 |

---

The Company has sublicensing rights and will pay a royalty fee equal to 15% of any such sublicensing revenue to NREL. The royalty fee and the sublicensing fee will be reduced to 2% and 10%, respectively, upon achievement of certain thresholds.

*Marathon Petroleum Corporation*

On *February 28, 2025,* Bioleum, a subsidiary of the Company, entered into a series of definitive agreements with Virent, which have been assigned to Bioleum and involve the purchase of $14.0 million in Bioleum equity as part of Bioleum's planned Series A preferred equity financing ("Series A Financing"), subject to a $700 million valuation cap ("Investment"). The purchase price includes $1.0 million in cash and $13.0 million in the Marathon SAFE Note (see Notes *6* and *15*) issued in exchange for payment-in-kind assets, on and subject to the terms and conditions of the applicable transaction documents ("Investment Agreements"). The Investment Agreements, as amended on *September 26, 2025,* requires the $1.0 million cash portion of the Investment to be made within *five* business days of the execution by Bioleum of *third*-party investment agreements for at least $25,000,000 in Series A equity financing. The Investment Agreements additionally require Bioleum to grant MPC Investment LLC a lien on the Marathon Payment-In Kind Assets if Bioleum does *not* complete $25,000,000 in the Series A equity financing before *March 31, 2026.* As of *December 31, 2025*, $20.0 million of Series A equity financing has been completed. The Investment Agreements provide for the grant by Virent to Bioleum of a non-exclusive, non-transferable, non-assignable, non-sublicensable, perpetual, royalty-free license under the Virent IP solely for research and development purposes associated with the Marathon Payment-In Kind ("Virent IP"), excluding applications involving the heterogenous catalysis of biomass-derived sugars. The Virent IP consists of the transfer of know-how in order to use the Marathon Payment-In Kind Assets and does *not* represent any standalone value to the Company, thus, *no* value was assigned to the Virent IP as of *December 31, 2025*.

OTHER

Annually, the Company pays each of the independent directors a total of $160,000 in cash or shares of common stock, which includes an annual cash payment of $60,000 plus chair and committee meeting fees. The Chair of each Committee is paid an additional cash payment of $20,000 annually. For years ended *December 31, 2025* and *2024*, the Company recognized director fees expenses of $992,500 and $900,000, respectively. As of *December 31, 2025* and *2024*, director fee compensation included in accounts payable on the consolidated balance sheet was $290,000 and $177,500, respectively. As of *December 31, 2025* and *2024*, the Company accrued $1,475,000 and $1,000,000, respectively, in director fee compensation associated with the director fees payable expected to be satisfied with shares of the Company's common stock is included in other long-term liabilities on the consolidated balance sheet. On *December 30, 2025,* the Compensation Committee of the Board of Directors approved the payment of the accrued director fee compensation of $1,475,000 and on *January 5, 2026,* the Company issued 410,866 shares at $3.59 per share to our directors.

From time to time, we are involved in claims and proceedings that arise in the ordinary course of business. There are *no* matters pending that we expect to have a material adverse impact on our business, results of operations, financial condition or cash flows.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *83*

------

[**Table of Contents**](#toc)

**NOTE *14* EQUITY**

ISSUANCE OF REGISTERED SHARES OF COMMON STOCK

*<u>*2025* Issuances</u>*

On *November 21, 2025,* the Company entered into an At the Market Offering Agreement (*"2025* Titan ATM Agreement") with Titan Partners Group LLC ("Titan Partners") to offer and sell registered shares of common stock of the Company at an aggregate offering price of up to $100 million from time to time, at our option, on terms we deem favorable. On *November 21, 2025,* the Company filed a prospectus supplement to the registration statement on Form S-*3,* dated *November 21, 2025,* that registered for resale these shares issued pursuant to the *2025* Titan ATM Agreement which became effective on *December 10, 2025.* As of *December 31, 2025*, the Company issued 589,243 registered shares of common stock to Titan Partners for an aggregate sales price of $2,221,513 at an average price per share of $3.77. As of *December 31, 2025*, the Company recognized a stock payable of $103,596 for 28,078 of common stock issued on *January 2, 2026* included in other long-term liabilities on the consolidated balance sheet. At *December 31, 2025*, the *2025* Titan ATM Agreement has $97.8 million remaining capacity.

On *August 12, 2025,* the Company announced a Confidentially Marketed Public Offering ("CMPO") with Titan Partners. The Company raised $30 million in gross proceeds before underwriting discounts and commissions and other offering expenses. On *August 14, 2025,* the Company issued 13,333,334 registered shares of its common stock at a price of $2.25 per share for $30,000,002 and received net proceeds of $27,640,001 pursuant to the equity offering on *August 12, 2025.* On *September 11, 2025,* Titan Partners exercised their over-allotment option and on *September 15, 2025,* the Company issued an additional 2,000,000 registered shares of its common stock at a price of $2.25 per share for $4,500,000 and received net proceeds of $4,170,000. On *August 12, 2025,* pursuant to the CMPO, the Company entered into underwriter purchase warrants with various parties and issued 933,334 warrants with an issue date of *August 14, 2025,* initial exercise date of *February 8, 2026* and expiration date of *August 12, 2030* with an exercise price of $2.58. On *September 15, 2025,* pursuant to the overallotment option, the Company entered into underwriter purchase warrants with various parties and issued 140,000 warrants with an issue date of *September 15, 2025,* initial exercise date of *February 8, 2026* and expiration date of *August 12, 2030* with an exercise price of $2.58.

On *February 3, 2025,* the Company issued 66,035 registered shares of its common stock for debt-issuance costs equal to 3% of the principal amount of the *2025* Kips Bay Note with a fair value of $319,149 (see Note *11*).

<u>*2024* Issuances*</u>

In *2024,* pursuant to the *December 2024* Leviston Agreement, the *2024* Kips Bay Agreement, the *July 2024* Leviston Agreement, and the *2023* Kips Bay Agreement, the Company issued an additional 129,636 registered shares of its common stock with a fair value of $412,991 (see Note *11*).

On *March 25, 2024,* the Company entered into an equity purchase agreement (*"2024* ClearThink Agreement") with ClearThink Capital Partners LLC ("ClearThink") to offer and sell restricted and registered shares of common stock of the Company at an aggregate offering price of up to $5.0 million from time to time, at our option, on terms we deem favorable. On *March 26, 2024,* the Company filed a prospectus supplement to the registration statement on Form S-*3,* dated *March 28, 2022,* that registered for resale these shares issued pursuant to the *2024* ClearThink Agreement. As of *December 31, 2024,* the Company issued 2,078,777 registered shares of common stock to ClearThink for an aggregate sales price of $4,250,000 at an average price per share of $2.04. On *July 18, 2024,* the Company elected to terminate all future offers and sales pursuant to the *2024* ClearThink Agreement and the Company filed a prospectus supplement to reflect the reduction in the aggregate offering dollar amount of securities to offered and sold from $5,000,000 to $4,250,000, and accordingly, the *2024* ClearThink Agreement has no remaining capacity as of *December 31, 2024.* 

ISSUANCE OF UNREGISTERED SHARES OF COMMON STOCK

Issuance of unregistered shares of our common stock in connection with investments and other endeavors for the year ended *December 31, 2025* are as follows.

---

| | | | |
|:---|:---|:---|:---|
| **Issuance Date** | ***Issued To*** | ***Fair Value*** | ***Common Shares Issued*** |
| Various | *Alvin Fund LLC* | $401523 | 127509 |
| January 27, 2025 | *Kips Bay Select LP* | $212766 | 44024 |
| February 28, 2025 | *Former LINICO CEO* | $1860000 | 775000 |
| March 20, 2025 | *American Science and Technology Corporation ("AST")* | $2482200 | 985000 |
| May 13, 2025 | *Private Placement* | $1500000 | 625000 |
| June 10, 2025 | *Flux Photon Corporation and affiliates* | $5780000 | 2000000 |
| June 12, 2025 | *Haywood* | $700000 | 200000 |
| August 4, 2025 | *Northern Comstock LLC* | $482500 | 132573 |
| August 12, 2025 | *Alvin Fund LLC* | $4438000 | 1400000 |
| August 13, 2025 | *Georges Trust* | $4755000 | 1500000 |
| *Total common shares issued* | *Total common shares issued* |  | 7789106 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *84*

------

[**Table of Contents**](#toc)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Issuance of unregistered shares of our common stock in connection with investments and other endeavors for the year ended *December 31, 2024*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; are as follows.

---

| | | | |
|:---|:---|:---|:---|
| **Issuance Date** | ***Issued To*** | ***Fair Value*** | ***Common Shares Issued*** |
| Various | *Alvin Fund LLC* | $527541 | 181632 |
| January 11, 2024 | *Kips Bay Select LP* | $157895 | 30894 |
| March 27, 2024 | *ClearThink Capital Partners, LLC* | $85000 | 25000 |
| April 10, 2024 | *American Science & Technology ("AST")* | $1587025 | 497500 |
| April 11, 2024 | *Decommissioning Services LLC ("Haywood")* | $509850 | 150000 |
| April 19, 2024 | *OTB Capital Inc. (marketing fees)* | $162693 | 56101 |
| April 19, 2024 | *Private Placement* | $250000 | 100000 |
| May 22, 2024 | *Private Placement* | $500000 | 125000 |
| August 6, 2024 | *Leviston Resources LLC* | $54350 | 33779 |
| August 16, 2024 | *Private Placement* | $1000000 | 500000 |
| September 3, 2024 | *Northern Comstock LLC* | $482500 | 292070 |
| October 9, 2024 | *Kips Bay Select LP* | $106383 | 27090 |
| November 5, 2024 | *OTB Capital Inc. (marketing fees)* | $200000 | 43725 |
| December 20, 2024 | *Leviston Resources LLC* | $53191 | 13542 |
| *Total common shares issued* | *Total common shares issued* |  | 2076333 |

---

On *April 19, 2024,* and *November 5, 2024,* the Company issued 56,101 and 43,725 shares, respectively, of restricted unregistered common stock of the Company for a fair value of $162,693 and $200,000, respectively, to a professional service firm for consideration related to the Company's marketing services agreement. The fair value of the shares was determined based on the trading price of the Company's stock on the date of issuance.

*Noncontrolling Interest* 

For consolidated entities in which our ownership is less than 100%, we record a non-controlling interest as a component of equity on the consolidated balance sheets, which represents the *third*-party ownership in the net assets of the respective consolidated subsidiary. Additionally, the portion of the net income or loss attributable to the non-controlling interest is reported as net income (loss) attributable to non-controlling interest on the consolidated statements of operations. Changes in ownership interests in an entity that do *not* result in deconsolidation are generally recognized within equity.

In *2025,* the Company had several transactions resulting in the establishment of non-controlling interest associated with our subsidiary, Bioleum, including:

• Bioleum Series A Investment;

• Bioleum Founder's Share Issuance;

• Acquisition of RenFuel IP; and

• Acquisition of Hexas.

On *May 22, 2025,* the Company, entered into an agreement with an investor to close on the *first* $20 million in direct Bioleum CP Series A equity investment. On *May 22, 2025,* Bioleum issued 2.0 million Series *2* Convertible Preferred Shares to the Founder Group in exchange for the assignment of additional developed technologies. As part of the exchange, the Founder Group received equity in Bioleum and the Company determined that the fair value of the Bioleum shares assigned to the Founder Group was $5,280,000 (see Note *15*). On *December 2, 2025,* the Company purchased Acquired IP from the sellers of RenFuel IP (see Note *5*). Part of the consideration provided to the sellers was 520,833 shares of Bioleum common stock and warrants to purchase 104,167 shares of common stock of Bioleum at an exercise price of $24 per share (see Note *15*). On *December 4, 2025,* the Company purchased Hexas (see Note *3*). The seller and *third*-party SAFE holders ("Hexas parties") of Hexas received 146,637 shares of Bioleum common stock, respectively.

As these transactions did *not* result in a loss of control, they were accounted for as equity transactions. The Company recognized a non-controlling interest representing the investor's proportionate share of Bioleum's net assets inclusive of the proceeds. The remaining represents the difference between the proceeds received and the carrying value of the interest transferred, was recorded as an increase to additional paid-in capital as follows:

---

| | | |
|:---|:---|:---|
|  | ***Non-Controlling Interest*** | ***Additional Paid-In Capital*** |
| Series A investment $20 million | $663638 | $19336362 |
| Founder Group | $2636382 | $2643618 |
| Acquisition of RenFuel IP | $61102 | $326898 |
| Warrants issued to RenFuel | $21000 | $— |
| Acquisition of Hexas | $29341 | $111534 |
|  | $3411463 | $22418412 |

---

The Company attributes Bioleum earnings and losses to non-controlling interests using the hypothetical-liquidation book value ("HLBV") method, which is a balance sheet-oriented approach. Under the HLBV method, Bioleum income and losses are attributed to each unit based on changes to the amounts that each unit would hypothetically receive at each period end under the liquidation provisions of the Bioleum Amended and Restated Certificate of Incorporation filed on *May 22, 2025,* assuming the net assets of Bioleum were liquidated at their carrying values determined in accordance with GAAP. The proportion of earnings and losses attributed to non-controlling interests under HLBV is subject to change as Bioleum net assets change. As of *December 31, 2025*, the liquidation preference of the Company's Series *1* Convertible Preferred Shares exceeded Bioleum's net assets, resulting in substantially all of Bioleum's losses being attributed to the Company.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *85*

------

[**Table of Contents**](#toc)

*Preferred Rights and Privileges of Bioleum Securities*

<u>Bioleum Series *1* Convertible Preferred Shares</u>

The Company owns 1,000,000 shares of Bioleum Series *1* Convertible Preferred shares with an original purchase price and liquidation preference of $65 million (see Note *2*). Pursuant to the Bioleum Transaction Documents, Series *1* Preferred shareholders are only convertible into common stock of Bioleum at a conversion rate equal to the original purchase price/liquidation preference divided by *$2.00* per share (32.5 million shares of common stock) if restricted quantities and even then, only if certain prerequisites and preconditions are met, including but *not* limited to a qualified IPO. In the event of a sale or a liquidation of Bioleum, the Series *1* Preferred Stock entitles the Company to $65 million in liquidation preference prior to the distribution of any proceeds to any other class or series of capital stock of Bioleum. In the event of a sale of Bioleum, the Series *1* Preferred Stock entitles the Company to consideration equal to the greater of the $65 million or the consideration that would be received if all shares of Series *1* Preferred Stock were converted into common shares of Bioleum at the time of such sale. In the event of a qualified IPO, the Company can only convert up to 9.9% of outstanding Bioleum common shares at any given time. Series *1* Preferred shareholders are entitled to dividends, as and when declared, with respect to any class of capital stock of Bioleum, on an as-converted basis, if declared with respect to common shares by the Bioleum Board of Directors.

Series *1* Preferred Stock holders are entitled to the following:

• Designate up to *three* members of the board of directors of Bioleum, in addition to up to *three* designees of the Series A Preferred Stock, with a majority tie breaking right designated to the Series A, and *one* designee of the Series *2* Preferred Stock (this structure was designed to cede and ensure control of the Board by the Series A);

• Non-voting on matters submitted to common shareholders for approval;

• Material corporate transactions and structural changes require the unanimous consent of Series A and Series *2* Preferred Stock designees. This restrictive covenant covers amendments to organizational documents, equity issuances, significant debt obligations, and material changes to business operations or asset dispositions, ensuring shared control over major strategic decisions; and

• Restricted on conversion of Series *1* Preferred Stock into shares of common stock *not* representing more than 9.9% of the fully diluted capital stock of Bioleum, unless the holders of Series *1* Preferred Stock undertake to distribute all common shares to the shareholders of the holder of such Series *1* Preferred Stock within *60* days of full conversion (that is, distribute the common shares such that they are outside of and *no* longer in the control of the Comstock Entities);

<u>Bioleum Series *2* Convertible Preferred Shares</u>

The Founders Group were issued 2,000,000 shares of Bioleum Series *2* Convertible Preferred Shares (see Notes *2* and *22*). Pursuant to the Bioleum Transaction Documents, in the event of a sale of Bioleum Corporation or Qualified IPO, the Series *2* Preferred Stock is convertible into 20% of the fully diluted common stock of the Corporation at the time of the event and is otherwise restricted until if or when a Qualified IPO or sale of Bioleum Corporation occurs. Series *2* Preferred shareholders are entitled to dividends, as and when declared, with respect to any class of capital stock of Bioleum, on an as-converted basis, if declared with respect to common shares by the Board of Directors. In the event of any voluntary or involuntary liquidation, dissolution or winding up of the Corporation, after the payment in full of all liquidation amounts required to be paid to the holders of Series *1* Convertible Preferred shares, the remaining assets of the Corporation available for distribution to Bioleum's Series *2* Convertible Preferred shareholders equal to or greater of the following:

• One times the applicable Original Issue Price, plus any dividends declared but unpaid thereon; or

• Such amount per share as would have been payable had all shares of such series of Preferred Stock been converted into Common Stock immediately prior to such liquidation, dissolution, winding up or Deemed Liquidation Event

Series *2* Preferred Stock shall be entitled to cast the number of votes equal to the number of whole shares of Common Stock into which the shares of Preferred Stock held by such holder are as of the record date for determining stockholders entitled to vote on such matter.

<u>Bioleum CP Series A</u>

Each share of Series A Preferred Stock and Series A-*1* Preferred Stock shall be convertible, at the option of the holder thereof, at any time, and without the payment of additional consideration by the holder thereof, into such whole number of fully paid and non-assessable shares of Common Stock, as is determined by dividing the applicable Original Issue Price by the applicable Conversion Price in effect at the time of conversion. The conversion price applicable to the Series A Preferred Stock as of the Original Issue Date shall be equal to $24.00 per share of Series A Preferred Stock. Such initial Conversion Price for a series of Series A Preferred Stock, and the rate at which shares of Series A Preferred Stock Preferred Stock *may* be converted into shares of Bioleum common stock. Holders of CP Series A shares are entitled to dividends, as and when declared, with respect to any class of capital stock of Bioleum, on an as-converted basis, if declared with respect to common shares by the Board of Directors.

In the event of any voluntary or involuntary liquidation, dissolution or winding up of the Corporation, after the payment in full of all liquidation amounts required to be paid to the holders of Series *1* Convertible Preferred shares and Series *2* Convertible Preferred shareholders, the remaining assets of the Corporation available for distribution to Bioleum's CP Series A shareholders. CP Series A shareholders shall be entitled to cast the number of votes equal to the number of whole shares of Bioleum common stock into which the shares of Preferred Stock held by such holder are as of the record date for determining stockholders entitled to vote on such matter.

<u>Bioleum common stock</u>

Bioleum common stock holders are entitled to *one* vote for each share of common stock held on the record date and *no* conversion option. Dividend and liquidation rights of Bioleum common stock holders are subject to and qualified by the powers, preferences and special rights of the holders of Series *1* Convertible Preferred shares, Series *2* Convertible Preferred shares and CP Series A shares. Pursuant to the Bioleum Transaction Documents, in the event of any voluntary or involuntary liquidation, dissolution or winding up of the Corporation, after the payment in full of all Liquidation Amounts required to be paid to the holders of shares of Preferred Stock, the remaining assets of the Corporation available for distribution to Bioleum's common stockholders.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *86*

------

[**Table of Contents**](#toc)

*Comstock Metals*

On *March 1, 2023,* Comstock Metals LLC ("Comstock Metals"), a wholly owned subsidiary of the Company, entered into an Employment Agreement with the Metals President. As part of this agreement, the Metals President was to receive 20% of the equity in Comstock Metals, vesting evenly, over a *five*-year period which commenced on *March 1, 2023* through *March 1, 2028.* On *March 1, 2024,* the *first* tranche vested reducing the Company's ownership in Comstock Metals to 96% with a non-controlling interest of 4%. On *December 30, 2024,* Comstock Metals and the Metals President entered into a Rescission Agreement to rescind the Employment Agreement and cancel the Metals President vesting of equity in Comstock Metals. The rescission resulted in a decrease in non-controlling interest and a corresponding increase to additional paid-in capital of $91,156 during the year ended *December 31, 2024.* For the years ended *December 31, 2025* and *2024*, the Company recognized share-based compensation expense of $0 and $28,767, respectively, associated with the rescinded agreement with the Metals President.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *Warrants*

On *August 12, 2025,* pursuant to the CMPO, the Company entered into underwriter purchase warrants with various parties and issued 933,334 warrants with an issue date of *August 14, 2025,* initial exercise date of *February 8, 2026* and expiration date of *August 12, 2030* with an exercise price of $2.58. On *September 15, 2025,* pursuant to the overallotment option, the Company entered into underwriter purchase warrants with various parties and issued 140,000 warrants with an issue date of *September 15, 2025,* initial exercise date of *February 8, 2026* and expiration date of *August 12, 2030* with an exercise price of $2.58. The fair value of the warrants were estimated with assistance from *third*-party valuation specialists and valued using a Black-Sholes call option model with a risk-free rate range from 3.57% to 3.78% and a volatility range of 101% to 103%. The fair value of the initial 933,334 warrants were valued at $1.6 million and the 140,000 overallotment warrants were valued at $313,600.

On *August 8, 2025,* the Company, Georges Trust and Alvin Fund extended the maturity of the GHF and Alvin Fund warrants to *December 31, 2027* and the incremental fair value resulting from the amendment to the Alvin Fund warrants was $203,800 and was recognized as part of the loss on debt extinguishment (see Note *11*). During *2024,* the warrants were modified in connection with amendments to related debt agreements (see Note *11*).

During the years ended *December 31, 2025* and *2024*, no warrants were exercised or expired (see Note *22*).

Outstanding warrants for the year ended *December 31, 2025* and *2024* are as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | ***Number of Warrants as of December 31, 2025*** | ***Number of Warrants as of December 31, 2024*** | ***Exercise Price*** | ***Expiration Date*** |
| GHF, Inc. | 20000 | 20000 | $4.56 | *December 31, 2027* |
| GHF, Inc. | 50000 | 50000 | $4.56 | *December 31, 2027* |
| GHF, Inc. | 50000 | 50000 | $4.56 | *December 31, 2027* |
| Alvin Fund LLC | 100000 | 100000 | $4.56 | *December 31, 2027* |
| Underwriter Purchase Warrants | 1073334 |  | $2.58 | *August 12, 2030* |
| Total outstanding warrants | 1293334 | 220000 |  |  |

---

On *December 2, 2025,* pursuant to the Asset Transfer Agreement, Bioleum issued to the sellers of RenFuel warrants to purchase an additional 104,167 shares of Bioleum common stock with a fair value of $21,000 (see Notes *5* and *15*).

**NOTE *15* FAIR VALUE MEASUREMENTS**

The following table presents our assets and liabilities measured at fair value on a recurring basis at *December 31, 2025*:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  |  | ***Fair Value Measurements at*** | ***Fair Value Measurements at*** | ***Fair Value Measurements at*** |
|  |  | ***December 31, 2025*** | ***December 31, 2025*** | ***December 31, 2025*** |
|  | ***Total*** | ***Quoted Prices in Active Markets (Level 1)*** | ***Significant Other Observable Inputs (Level 2)*** | ***Significant Unobservable Inputs (Level 3)*** |
| Assets: |  |  |  |  |
| Georges Trust derivative | $1201114 | $— | $1201114 | $— |
| Alvin Fund derivative | 759682 |  | 759682 |  |
| Total assets measured at fair value | $1960796 | $— | $1960796 | $— |
| Liabilities: |  |  |  |  |
| Marathon SAFE Note | $12000000 | $— | $— | $12000000 |
| Total liabilities measured at fair value | $12000000 | $— | $— | $12000000 |

---

The following table presents our assets measured at fair value on a recurring basis at *December 31, 2024*:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  |  | ***Fair Value Measurements at*** | ***Fair Value Measurements at*** | ***Fair Value Measurements at*** |
|  |  | ***December 31, 2024*** | ***December 31, 2024*** | ***December 31, 2024*** |
|  | ***Total*** | ***Quoted Prices in Active Markets (Level 1)*** | ***Significant Other Observable Inputs (Level 2)*** | ***Significant Unobservable Inputs (Level 3)*** |
| Assets: |  |  |  |  |
| Haywood derivative | $1529850 | $— | $1529850 | $— |
| Total assets measured at fair value | $1529850 | $— | $1529850 | $— |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *87*

------

[**Table of Contents**](#toc)

VALUATION METHODOLOGIES

The following is a description of the valuation methodologies used for the Company's financial instruments measured at fair value on a recurring basis as well as the general classification of such instruments pursuant to the valuation hierarchy.

*Derivatives*

The Company has several derivatives associated with its common stock including make-whole commitments and debt conversion options. Many of these derivatives were fully settled or extinguished in *2025.* The following tables presents changes in our derivative assets and liabilities that include level *3* inputs for the years ended *December 31, 2025* and *2024*, measured at fair value:

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | ***For the Year Ended December 31, 2025*** | ***For the Year Ended December 31, 2025*** | ***For the Year Ended December 31, 2025*** | ***For the Year Ended December 31, 2025*** | ***For the Year Ended December 31, 2025*** | ***For the Year Ended December 31, 2025*** | ***For the Year Ended December 31, 2025*** |
|  | ***As of December 31, 2024*** | ***(Additions) Deductions*** | ***Conversions*** | **Change in Fair Value** | ***Payments for Decrease in Contractual Stock Consideration*** | ***Other*** | ***As of December 31, 2025*** |
| 2025 Kips Bay convertible debt derivative | $— | $(1920000) | $1196318 | $723682 | $— | $— | $— |
| *Make-whole Commitments* |  |  |  |  |  |  |  |
| Flux Photon derivative |  | 186813 |  | (186813) |  |  |  |
| Georges Trust derivative |  | 101114 |  | 885000 | 215000 |  | 1201114 |
| Alvin Fund derivative |  | (66318) |  | 826000 |  |  | 759682 |
| LINICO acquisition-related payable derivative |  | (400170) |  | 400170 |  |  |  |
| AST derivative |  | (916204) |  | 916204 |  |  |  |
| Haywood Property derivative | 1529850 | 360426 |  | (2120276) | 230000 |  |  |
| &nbsp;&nbsp;&nbsp; Total assets (liabilities) measured at fair value | $1529850 | $(2654339) | $1196318 | $1443967 | $445000 | $— | $1960796 |

---

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | ***For the Year Ended December 31, 2024*** | ***For the Year Ended December 31, 2024*** | ***For the Year Ended December 31, 2024*** | ***For the Year Ended December 31, 2024*** | ***For the Year Ended December 31, 2024*** | ***For the Year Ended December 31, 2024*** | ***For the Year Ended December 31, 2024*** |
|  | ***As of December 31, 2023*** | ***(Additions) Deductions*** | ***Conversions*** | **Change in Fair Value** | ***Payments for Decrease in Contractual Stock Consideration*** | ***Other*** | ***As of December 31, 2024*** |
| 2023 Kips Bay convertible debenture derivative | $(1360000) | $(836000) | $735125 | $1460875 | $— | $— | $— |
| 2024 Kips Bay convertible debt derivative |  | (1558000) | 1806113 | (248113) |  |  |  |
| Leviston July 2024 convertible debt derivative |  | (1210000) | 1080000 | 130000 |  |  |  |
| Leviston December 2024 convertible debt derivative |  | (690000) | 775028 | (85028) |  |  |  |
| *Make-whole Commitments* |  |  |  |  |  |  |  |
| GenMat derivative | (781966) |  |  | (687429) | 2164364 | (694969) |  |
| Haywood Property derivative | (875000) | 100000 |  | 1575000 | 729850 |  | 1529850 |
| LINICO related derivative | (2383162) |  |  | (860691) |  | 3243853 |  |
| Total assets (liabilities) measured at fair value | $(5400128) | $(4194000) | $4396266 | $1284614 | $2894214 | $2548884 | $1529850 |

---

At *December 31, 2025*, the fair value of the derivative assets (George's Trust and Alvin) were based on a trading price of the Company's shares of $3.76. At *December 31, 2024,* Haywood Property derivative asset was based on a trading price of the Company's shares of $8.00.

<u>*2025* Kips Bay Select LP Conversion Option</u>

On *January 10, 2025,* the Company recorded a derivative liability on the consolidated balance sheets in connection with the Kips Bay Note. On that date, the $1,700,000 fair value of the derivative liability was determined based on the bifurcation of the derivative liability from the convertible note. The derivative was valued using a Monte Carlo valuation model with a conversion price equal to 88% of the *7*-day minimum VWAP, discount rate of 35%, risk free rate of 4.24%, and volatility of 103.0%. On *March 11, 2025,* the Company bifurcated the conversion feature for the *second* $5.0 million tranche and recorded a derivative liability with a corresponding additional to debt discount of $220,000 reflected in our consolidated balance sheet. The derivative for the *second* tranche was valued using a Monte Carlo valuation model with a conversion price equal to 88% of the *7*-day minimum VWAP, discount rate of 35% risk free rate of 3.98%, and volatility of 126.0%.

During the year ended *December 31, 2025*, the Company recorded a gain of $723,682 for the change in the fair value of the derivative. During the year ended *December 31, 2025*, $1,196,318 of the derivative liability decreased in connection with the conversion of the related debt into shares of common stock. At *December 31, 2025*, the Kips Bay Note was fully converted. The derivative liability was classified within Level *3* of the valuation hierarchy.

In *2025,* the range of variables used to calculate the original fair value of the conversion option derivative and the fair value on the dates of conversion are as follows.

---

| | | | |
|:---|:---|:---|:---|
| **Stock Price** | **Discount Rate** | **Volatility** | **Risk Free Rate** |
| Conversion price equal to 88% of the 7 day minimum VWAP | 35% | 103.0% to 134.0% | 3.93% to 4.24% |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *88*

------

[**Table of Contents**](#toc)

<u>Flux Photon Derivative Instrument</u>

On *May 21, 2025,* in connection with the restructured acquisition of Bioleum and the execution and delivery of the Bioleum Transaction Documents (see Note *2*), the Company and Flux Photon entered into the FPC Asset Purchase Agreement Amendment. Under the FPC Asset Purchase Agreement Amendment, the Company committed to a final settlement of $10.0 million of the existing Earn Out obligation. To satisfy this commitment, the Company issued 1,700,000 shares of common stock with an initial fair value of $4,913,000 based on a $2.89 closing price. The Company recorded a derivative liability of $5,087,000 to represent the remaining obligation. The arrangement includes a "true-up" provision whereby the Company will pay any shortfall or receive any excess proceeds if the eventual sale of these shares by Flux Photon differs from the $10.0 million settlement amount. Through *December 31, 2025*, Flux Photon sold all 1,700,000 shares of the Company's stock for net proceeds of $4,726,187 with a remaining amount owed to Flux Photon pursuant to the FPC Asset Purchase Agreement of $5,273,813 which was recognized as Flux Photon payable in our consolidated balance sheet. During the year ended *December 31, 2025*, the Company recorded a loss of $186,813 for the change in the fair value of the derivative. The derivative liability was classified within Level *2* of the valuation hierarchy.

<u>Georges Trust Derivative Instrument</u>

On *August 13, 2025,* pursuant to the GHF *2021* Note Amendment (see Note *11*), the Company issued 1,500,000 shares of its common stock to Georges Trust with a fair value of $4,755,000 determined by the closing price per share of our common stock of $3.17. If and to the extent that the sale of the shares results in net proceeds greater than $4,653,886, the Georges Trust is required to pay all of such excess proceeds to the Company. If and to the extent that the sale of the shares results in net proceeds less than $4,653,886, then the Company is required to pay Georges Trust equal to such shortfall. Pursuant to the amendment, a true up provision was recognized as a derivative asset in the amount of $101,114. During the year ended *December 31, 2025*, the Company paid Georges Trust $215,000 which resulted in a decrease in contractual stock consideration. During the year ended *December 31, 2025*, the Company recorded a gain of $885,000 for the change in the fair value of the derivative. The derivative asset is classified within Level *2* of the valuation hierarchy.

<u>Alvin Fund Derivative Instruments</u>

On *August 12, 2025,* pursuant to the Alvin Fund *2022* and the Alvin Fund *2023* Note Amendments (see Note *11*), the Company issued 1,400,000 shares of its common stock to Alvin Fund with a fair value of $4,438,000 determined by the closing price per share of our common stock of $3.17. If and to the extent that the sale of the shares results in net proceeds greater than $4,504,318, the Alvin Fund is required to pay all of such excess proceeds to the Company. If and to the extent that the sale of the shares results in net proceeds less than $4,504,318, then the Company is required to pay Alvin Fund equal to such shortfall. Pursuant to the amendment, a true up provision was recognized as a derivative liability in the amount of $66,318. During the year ended *December 31, 2025*, the Company recorded a gain of $826,000 for the change in the fair value of the derivative. The derivative asset is classified within Level *2* of the valuation hierarchy (see Note *22*).

<u>LINICO Derivative Instrument</u>

On *December 30, 2021,* the Company entered into an agreement to acquire 3,129,081 LINICO common shares from its Former LINICO CEO for $7,258,162. Through *2024,* the total consideration for this agreement amounted to $4,014,309, comprising the net proceeds of $1,064,309 and cash payments made by the Company since *2021,* totaling $2,950,000. In *March 2025,* the Company issued to the Former LINICO CEO 775,000 shares of its common stock with a fair value $1,860,000 and recorded a derivative liability of $340,000. The issuance was in conjunction with a settlement designed to fully satisfy the existing obligation of $3,243,853 and resulted in a gain of $845,000 reflected in gain on extinguishment of liability on our consolidated statement of operations. During the year ended *December 31, 2025*, the Company made additional cash payments of $148,853 and issue common shares of the Company valued at $2,200,000 to settle all amounts payable for the acquisition of LINICO to the Former LINICO CEO in full (see Note *9*). The Company agreed to make up any shortfall if the proceeds from the sale of the shares are less than $2.2 million, and the Former LINICO CEO agreed to refund any excess proceeds. During the year ended *December 31, 2025*, the Company recorded a gain of $400,170 for the change in the fair value of the derivative. At *December 31, 2025*, the Company fulfilled our commitment requirements on the make-whole provision and the derivative and the accounting thereto. The derivative liability was classified within Level *2* of the valuation hierarchy.

<u>AST Derivative Instrument</u>

On *March 20, 2025,* the Company recognized a derivative asset on the consolidated balance sheets in connection with the Second License Agreement Amendments (see Note *10*). On that date, the $480,540 fair value of the derivative asset was determined based on the excess of the fair value of 1,207,166 shares of our common stock issued to and held by AST over the $3.5 million contractual stock consideration required under the agreement. The value of the shares was based on the $2.52 closing price per share of our common stock on that date. The Company further agreed to register the Company's common stock for resale by AST under the Securities Act of *1933,* as amended, which became effective on *April 7, 2025.* During the year ended *December 31, 2025*, the Company recorded a gain $916,204 for the change in the fair value of the derivative. The derivative asset was classified in Level *2* of the valuation hierarchy. At *December 31, 2025*, the Company fulfilled our commitment requirements on the make-whole provision and the derivative and the accounting thereto.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *89*

------

[**Table of Contents**](#toc)

<u>Haywood Derivative Instrument</u>

Pursuant to the Third Amendment (see Note *10*), the Company issued an additional 200,000 shares of our common stock to Haywood with a fair value of $700,000 at the closing price of $3.50. Through *2024,* the Company issued 300,000 shares of our common stock to Haywood with a fair value of $2,754,850 and also made cash payments of $420,000. During the year ended *December 31, 2025*, the Company paid Haywood $230,000 which resulted in a decrease in contractual stock consideration. As of *December 31, 2025*, Haywood sold all 500,000 shares of the Company's stock for net proceeds of $1,699,359. During the years ended *December 31, 2025* and *2024*, the Company recorded a loss of $2,120,276 and gain of $1,575,000, respectively, for the change in the fair value of the derivative. At *December 31, 2025*, the Company fulfilled our commitment requirements on the make-whole provision and the derivative and the accounting thereto. The derivative liability was classified within Level *2* of the valuation hierarchy.

<u>*2023* Kips Bay Select LP Conversion Option</u>

On *December 27, 2023,* the Company recognized a conversion option derivative liability on the consolidated balance sheets in connection with the *2023* Kips Bay Note (see Note *11*). On that date, the $1,360,000 fair value of the conversion option derivative was determined based on bifurcation of the conversion option from the *2023* Kips Bay Note. At *December 31, 2023,* the derivative was valued using a Monte Carlo valuation model with a conversion price equal to 90% of the average price capped at $1.00, discount rate of 35%, risk free rate of 4.54%, and volatility of 96.0%. On *January 27, 2024,* the Company recognized an additional $836,000 associated with the additional borrowings under the *2023* Kips Bay Note. During *2024,* $735,125 of the derivative liability was eliminated in connection with the conversion of the related debt into shares of common stock. At *December 31, 2024,* the underlying note was fully converted eliminating the conversion option derivative.

In *2024,* the range of variables used to calculate the original fair value of the conversion option derivative and the fair value on the dates of conversion are as follows.

---

| | | | |
|:---|:---|:---|:---|
| **Stock Price** | ***Discount Rate*** | ***Volatility*** | ***Risk Free Rate*** |
| Conversion price equal to 90% of the average price capped at $1.00 | 35% | 61.0% to 96.0% | 4.33% to 4.65% |

---

<u>*2024* Kips Bay Select LP Conversion Option</u>

On *September 19, 2024,* the Company recognized a conversion option derivative liability on the consolidated balance sheets in connection with the *2024* Kips Bay Note (see Note *11*). On that date, the $1,120,000 fair value of the conversion option derivative was determined based on the bifurcation of the conversion option from the *2024* Kips Bay Note. The derivative was valued using a Monte Carlo valuation model with a conversion price equal to 88% of the *seven* day minimum VWAP, discount rate of 35%, risk free rate of 3.75%, and volatility of 78.0%. On *October 23, 2024,* the Company recognized an additional $438,000 associated with the additional borrowings of $1.5 million under the *2024* Kips Bay Note. The derivative was valued using a Monte Carlo valuation model with a conversion price equal to 88% of the *seven* day VWAP, discount rate of 35%, risk free rate of 4.14%, and volatility of 77.0%. During *2024,* $1,806,113 of the derivative liability was eliminated in connection with the conversion of the related debt into shares of common stock. At *December 31, 2024,* the underlying note was fully converted eliminating the conversion option derivative.

In *2024,* the range of variables used to calculate the original fair value of the conversion option derivative and the fair value on the dates of conversion are as follows.

---

| | | | |
|:---|:---|:---|:---|
| **Stock Price** | ***Discount Rate*** | ***Volatility*** | ***Risk Free Rate*** |
| Conversion price equal to 88% of the seven day minimum VWAP | 35% | 77.0% to 80.0% | 4.09% to 4.23% |

---

<u>Leviston Resources LLC</u> <u>Conversion Options</u>

On *July 19, 2024,* the Company recognized a conversion option derivative liability on the consolidated balance sheets in connection with the *July 2024* Leviston Note (see Note *11*). On that date, the $1,210,000 fair value of the conversion option derivative was determined based on the bifurcation of the conversion option from the *July 2024* Leviston Note. The derivative was valued using a Monte Carlo valuation model with a conversion price equal to the lower of (i) the closing day price times 150% or (ii) 80% of minimum historical *10* day VWAP, discount rate of 35%, risk free rate of 4.65%, and volatility of 79.0%. During *2024,* $1,080,000 of the derivative liability was eliminated in connection with the conversion of the related debt into shares of common stock. At *December 31, 2024,* the underlying note was fully converted eliminating the conversion option derivative.

In *2024,* the range of variables used to calculate the original fair value of the conversion option derivative and the fair value on the dates of conversion are as follows.

---

| | | | |
|:---|:---|:---|:---|
| **Stock Price** | ***Discount Rate*** | ***Volatility*** | ***Risk Free Rate*** |
| Conversion price equal to 150% or 80% of minimum historical 10 day VWAP | 35% | 70.0% to 79.0% | 4.33% to 4.65% |

---

On *December 4, 2024,* the Company recognized a conversion option derivative liability on the consolidated balance sheets in connection with the *December 2024* Leviston Note (see Note *11*). On that date, the $690,000 fair value of the conversion option derivative was determined based on the bifurcation of the conversion option from the *December 2024* Leviston Note. For debt conversions occurring during *2024,* the derivative was valued using a Monte Carlo valuation model with a conversion price equal to 88% of the *seven* day VWAP, discount rate of 35%, risk free rate of 4.11%, and volatility of 79.0%. During *2024,* $775,028 of the derivative liability was eliminated in connection with the conversion of the related debt into shares of common stock. At *December 31, 2024,* the underlying note was fully converted eliminating the conversion option derivative.

In *2024,* the range of variables used to calculate the original fair value of the conversion option derivative and the fair value on the dates of conversion are as follows.

---

| | | | |
|:---|:---|:---|:---|
| **Stock Price** | ***Discount Rate*** | ***Volatility*** | ***Risk Free Rate*** |
| Conversion price equal to 88% of the seven day minimum VWAP | 35% | 79.0% to 102.0% | 4.10% to 4.16% |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *90*

------

[**Table of Contents**](#toc)

<u>GenMat Derivative Instrument</u>

On *May 17, 2024,* the Company fulfilled our initial funding requirements of $15.0 million which satisfied the make-whole provision and removed the requirement to account for the commitment as a derivative. On *May 17, 2024,* the fair value of the Company's shares of common stock still held by GenMat of $694,969 was transferred to Advances to GenMat (see Note *4*). The derivative liability was classified in Level *2* of the valuation hierarchy.

*Other*

<u>Marathon SAFE Note Instrument</u>

On *February 28, 2025,* Bioleum, the Company's subsidiary, entered into a series of definitive agreements with Virent, which have been assigned to Bioleum and involve the purchase of Bioleum equity as part of Bioleum's planned Series A Financing (see Notes *6* and *13*). As of *February 28, 2025,* the Company recognized the Marathon SAFE Note liability of $12.0 million on the condensed consolidated balance sheets in connection with the agreement with Virent and elected to account the Marathon SAFE Note liability under the fair value option. The Marathon SAFE Note liability was estimated with assistance from *third*-party valuation specialists and valued using a probability weighted present value of the Marathon SAFE Note with the discount factor based on published venture capital rate of returns of 35% and a discounting period range of 0.25 to 0.84 years. At *December 31, 2025*, the fair value of the Marathon SAFE Note liability was estimated at $12.0 million and valued using a probability weighted present value of the Marathon SAFE Note with the discount factor based on published venture capital rate of returns of 35% and a discounting period range of 0.25 to 0.75 years. During the year ended *December 31, 2025*, the change in the fair value associated with the Marathon SAFE Note was $nil. The Marathon SAFE Note liability was classified as a Level *3* of the valuation hierarchy.

In *2025,* the range of variables used to calculate the original fair value of the Marathon SAFE Note and the fair value on the dates of conversion are as follows.

---

| | | |
|:---|:---|:---|
| **Present Value of Marathon SAFE Note** | **Discount Rate** | **Period Range** |
| $11.1 million to $12.0 million | 35% | *0.25 years to 1.0 years* |

---

<u>Founders Shares</u>

The Founder Group received equity in Bioleum, the Company's subsidiary, (see Notes *2, 8* and *14*) and the fair value of the Founders Shares were estimated with the assistance from *third*-party valuation specialists and valued using a historical cost approach and an option pricing analysis of the Founders Shares with the discount factor based on published venture capital rate of returns of 50%, an option term of 5 years, a risk-free rate of 4.11%, a marketability discount of 40% and peer volatility of 108%. The Founders Shares were classified within Level *3* of the valuation hierarchy. The initial fair value determination of the Founder Shares at the date of issuance is a non-recurring fair value measurement (see Note *22*).

<u>RenFuel IP Asset Acquisition</u>

The sellers of RenFuel received equity in Bioleum pursuant to the Asset Transfer Agreement (see Notes *5* and *14*) and the fair value of the Bioleum common shares issued for the purchase price as well as the warrants of 104,167 shares of Bioleum common stock were estimated with assistance from *third*-party valuation specialists and valued using a historical cost approach and an option pricing analysis of the sellers of RenFuel shares with the discount factor based on published venture capital rate of returns of 55%, an option term of 4.5 years, a risk-free rate of 3.65%, a marketability discount of 39% and peer volatility of 93%. The fair value of the warrants and Bioleum common shares were classified within Level *3* of the valuation hierarchy. The initial fair value determination of the Bioleum Corporation shares at the date of issuance is a non-recurring fair value measurement.

<u>Hexas Business Acquisition</u>

The Hexas parties received equity in Bioleum pursuant to the Stock Purchase Agreement to acquire 100% of the issued and outstanding equity and voting shares of Hexas (see Notes *3* and *14*). The former owner of Hexas received 146,637 shares of Bioleum common stock with a fair value of $140,875, a $2.5 million unsecured convertible debenture with a fair value of $78,000 and deferred compensation of the remaining $400,000 of additional cash payments with a fair value of $199,695 with the discount factor based on published venture capital rate of returns of 35% over the next *four* years. The fair value of the Bioleum common shares was estimated with the assistance from *third*-party valuation specialists for the valuation of Hexas and valued using a historical cost approach with the discount factor based on published venture capital rate of returns of 55% and an obsolescence factor range of 20% to 95% (see Note *3*). The fair value of the deferred compensation and debenture were based on observable inputs and the fair value of the Bioleum shares were classified within Level *3* of the valuation hierarchy. The initial fair value determination of the Bioleum Corporation shares at the date of issuance is a non-recurring fair value measurement.

*Other Financial Instruments*

At *December 31, 2025*, the carrying amount of cash and cash equivalents, notes receivable, advances, deposits, Flux Photon payable, and reclamation bond approximates fair value because of the short-term maturity of these financial instruments.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *91*

------

[**Table of Contents**](#toc)

**NOTE *16* STOCK-BASED COMPENSATION**

In *2020,* the Company adopted the Comstock Mining Inc. *2020* Equity Incentive Plan (the *"2020* Plan"). In *2022,* the Company adopted the Comstock Inc. *2022* Equity Incentive Plan (the *"2022* Plan"). While the *2020* Plan and *2022* Plan exist and have 180,000 shares and 600,000 shares, respectively, available for issuance, no awards are currently outstanding and no expense was recognized during the periods presented.

COMSTOCK METALS PROFIT INTEREST AWARD AGREEMENT

On *December 22, 2025,* Comstock Metals, a wholly owned subsidiary of the Company, entered into a Profit Interest Award Agreement with the Metals President. Pursuant to the agreement, all units vest on achieving a service condition of five years and a performance condition for the sale and/or liquidation of Comstock Metals. The Metals President is eligible to receive up to 20% of net proceeds above $6.2 million associated with the sale and/or liquidation associated with the change in control of Comstock Metals. Management determined that the estimated fair value of the equity award was $570,000 and our valuation method incorporated the present value of projected cash flows to calculate the discounted cash flows compared to the guidance for public companies with a marketability discount rate of 40.0%, risk free rate of 3.68%, and volatility of 102.0%. As of *December 31, 2025*, the total unrecognized compensation cost related to these performance-based stock awards was $570,000. Because the Company determined that the achievement of the performance condition—specifically the sale or liquidation of Comstock Metals—was *not* probable as of the reporting date, no stock-based compensation expense has been recognized for the year ended *December 31, 2025*.

**NOTE *17* OTHER INCOME AND EXPENSES**

Other income (expense) net consisted of the following for the years ended *December 31, 2025* and *2024*:

---

| | | |
|:---|:---|:---|
|  | ***December 31, 2025*** | ***December 31, 2024*** |
| Equity loss in affiliates | $(30562) | $(1764643) |
| Settlement of Haywood receivable | 134329 |  |
| Settlement of AST receivable | (175844) |  |
| Settlement of LINICO receivable | 60170 |  |
| Expiration of LINICO deposits | (375000) |  |
| Change in fair value GenMat advances |  | 256181 |
| Expiration of SSOF deposits |  | 400000 |
| Other | 32589 | 42309 |
| Total other income (expense) | $(354318) | $(1066153) |

---

**NOTE *18* INCOME TAXES** 

No benefit (provision) has been recognized for the years ended *December 31, 2025* and *2024*.

The Company's pretax net loss for the years ended *December 31, 2025* and *2024* of $43,076,443 and $53,321,454, respectively, was all from operations in the United States. The difference between the provision for income taxes reported in the consolidated financial statements and the provision for income taxes based on federal statutory rates results principally from (*1*) valuation allowance adjustments and (*2*) certain other permanent differences.

Reconciliation of the statutory federal income tax rates consist of the following:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | ***December 31, 2025*** | ***December 31, 2025*** | ***December 31, 2024*** | ***December 31, 2024*** |
| U.S. Federal statutory rate | $(9046053) | 21.00% | $(11214608) | 21.00% |
| State and local income taxes, net of Federal income tax effect (a) |  | —% |  | —% |
| Change in valuation allowance | 7199803 | (16.71)% | 7597039 | (14.23)% |
| Nontaxable or nondeductible items | 249492 | (0.58)% | 14568 | (0.03)% |
| Other |  |  |  |  |
| Prior period adjustments | 1596758 | (3.71)% | 3407893 | (6.38)% |
| Other, net |  | —% | 195108 | (0.36)% |
| Total | $— | —% | $— | —% |
| (a) State taxes in Oklahoma, California and New York make up the majority (greater than 50%) of the tax effect in this category (offset by valuation allowance changes). |  |  |  |  |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *92*

------

[**Table of Contents**](#toc)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; The Company's total deferred income taxes at *December 31, 2025* and *2024* consisted of the following:

---

| | | |
|:---|:---|:---|
|  | ***December 31, 2025*** | ***December 31, 2024*** |
| Asset retirement obligation | $1374083 | $1293493 |
| Mining exploration, development, claims, and permit costs | 657785 | 790641 |
| Lease liability | 3962923 | 1144048 |
| Net operating loss carryforward | 69915033 | 54844665 |
| Capital loss carryforward | 894987 | 906263 |
| Capitalized research expenditures | 8819 | 5364855 |
| Other | 526897 | 622128 |
| Total deferred tax asset | 77340527 | 64966093 |
| Valuation allowance | (64307185) | (57047815) |
| Net deferred tax assets | 13033342 | 7918278 |
| Deferred tax liabilities: |  |  |
| Mineral rights and properties, plant, and equipment | (2684358) | (309800) |
| Right of use asset – leases | (3932257) | (1189466) |
| Intangible assets | (580099) | (844818) |
| Fair value adjustments | (5836628) | (5574194) |
| Total deferred tax liabilities | (13033342) | (7918278) |
| Net deferred tax assets and liabilities | $— | $— |

---

The Company records a valuation allowance if, based on the weight of all available evidence, it is more likely than *not* that some or all of the deferred tax assets will *not* be realized. At *December 31, 2025* and *2024*, the Company has determined that a full valuation allowance is necessary against its net deferred tax assets based on this evidence and have valuation allowances of $64.3 million and $57.0 million, respectively, against the net deferred tax assets.

At *December 31, 2025,* the Company has total net operating loss carryforwards ("NOLs") and capital loss carryforwards ("CLCs") of approximately $343.9 million. Of this total, the Company has approximately $159.1 million in NOLs for federal income tax purposes which, if *not* utilized, will begin to expire in *2026,* approximately $172.5 million for federal income tax purposes with *no* expiration, but which are subject to *80%* limitation upon utilization, and approximately $8.1 million in NOLs for state income tax purposes. The Company also has $4.2 million of CLCs for federal income tax purposes which, if *not* utilized, will begin to expire in *2030.* Additionally, certain NOLs and CLCs could be subject to certain limitations under Section *382* of the Internal Revenue Code of *1986,* as amended.

---

| | |
|:---|:---|
| **Year NOL expiring** | ***Amount*** |
| 2026 | $5482741 |
| 2027 | 4097197 |
| 2028 | 4166775 |
| 2029 | 8094233 |
| 2030 | 5672414 |
| Thereafter | 131604777 |
| Federal NOL with no expiration | 172455307 |
| Total Federal NOL | 331573444 |
| State NOL apportioned | 8141147 |
| Capital loss carryforward - Federal | 4220116 |
| Total NOL and capital loss carryforward | $343934707 |

---

At *December 31, 2025*, and *2024*, the Company did not have any recognized tax benefits. The Company's policy is to recognize interest and penalties related to income tax matters in income tax expense. The Company currently has *no* federal or state tax examinations in progress nor has it had any federal or state tax examinations since its inception. The Company is subject to U.S. federal and state income tax examination for tax years 2022 and forward. Tax returns for years prior to *2022 may* remain open with respect to net operating loss carryforwards that are utilized in a later year, as tax attributes from prior years can be adjusted during an audit of a later year.

Through *December 31, 2024,* the Company filed a consolidated federal income tax return for Comstock Inc. and its subsidiaries. Beginning in *2025,* the Company will file *two* consolidated federal income tax returns: *one* for Comstock Inc. and its subsidiaries, and *one* for Bioleum Corporation and its subsidiaries. The separate filing requirement for Bioleum arises because Comstock Inc. owns below the *80%* ownership threshold required under federal tax law for inclusion in a consolidated group.

**NOTE *19* NET INCOME (LOSS) PER COMMON SHARE**

Basic earnings per share is computed by dividing net income (loss) available to common shareholders by the weighted average number of shares of common stock outstanding during the period. Diluted income (loss) per share reflects the potential dilution that could occur if outstanding stock options were exercised into common stock. Shares presented on a weighted average outstanding calculation were adjusted to give effect to the *February 24, 2025* reverse stock split.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *93*

------

[**Table of Contents**](#toc)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; The following is a reconciliation of the numerator and denominator used in the basic and diluted computation of net income (loss) per share:

---

| | | |
|:---|:---|:---|
|  | ***December 31, 2025*** | ***December 31, 2024*** |
| **Numerator:** |  |  |
| Net loss attributed to Comstock Inc. | $(43076443) | $(53321454) |
| **Denominator:** |  |  |
| Basic weighted average shares outstanding | 36707660 | 16613755 |
| Incremental shares |  |  |
| Diluted weighted average shares outstanding | 36707660 | 16613755 |
| **Net income (loss) per common shares:** |  |  |
| Basic EPS | $(1.17) | $(3.21) |
| Diluted EPS | $(1.17) | $(3.21) |

---

For the years ended *December 31, 2025* and *2024*, all common stock equivalent shares, including warrants to purchase common stock, are antidilutive.

**NOTE *20* SEGMENT REPORTING**

We have the following segments and reporting units: Fuels, Metals, Mining, Strategic Investments and Corporate. Summarized financial information relating to our reportable segments is provided below. For the Strategic Investments and Corporate Segments, our chief operating decision maker ("CODM") is our chief executive officer. For our Fuels Segment, our CODM is the chief executive officer of Bioleum. For the Metals segment, our CODM is the Metals President. For the Mining segment, our CODM is its President and our chief financial officer.

The Company plans, executes and monitors each reporting segment and has dedicated personnel responsible for each reportable segment. Our Fuels Segment represents our lignocellulosic biomass into biointermediates for refining into renewable fuels. Our Metals Segment represents our recycling of electrification products. Our Mining Segment includes our gold and silver mining assets and related real estate. Our Strategic Investments Segment includes our investments in Green Li-ion and SSOF and our Corporate Segment includes all other assets and general corporate costs. Mining revenue is from leasing mineral claims and other real estate.

The Company's total revenue for the year ending *December 31, 2025*, consisted of the following:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | | | ***Strategic*** | | | |
|  | ***Metals*** | ***Mining*** | ***Investments*** | ***Corporate*** | ***Bioleum*** | ***Total*** |
| Mining and Real Estate | $— | $136000 | $— | $17100 | $— | $153100 |
| Recycling | 216143 |  |  |  |  | 216143 |
| Decommissioning Services | 1082752 |  |  |  |  | 1082752 |
| Off-take | 101801 |  |  |  |  | 101801 |
| Total Revenue | $1400696 | $136000 | $— | $17100 | $— | $1553796 |

---

The Company's total revenue for the year ending *December 31, 2024,* consisted of the following:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | | | ***Strategic*** | | | |
|  | ***Metals*** | ***Mining*** | ***Investments*** | ***Corporate*** | ***Bioleum*** | ***Total*** |
| Mining and Real Estate | $— | $2595725 | $— | $19200 | $— | $2614925 |
| Recycling | 55245 |  |  |  |  | 55245 |
| Decommissioning Services | 282117 |  |  |  |  | 282117 |
| Off-take | 63876 |  |  |  |  | 63876 |
| Total Revenue | $401238 | $2595725 | $— | $19200 | $— | $3016163 |

---

At *December 31, 2025*, one customer, RWE, accounted for over *10%* of our revenues and two customers, Illuminate and Alpaugh North LLC, accounted for over *10%* of our accounts receivable balance. At *December 31, 2024,* the Company has one customer, Mackay Precious Metals Inc., that accounted for over *10%* of our revenues and accounts receivable balance. At *December 31, 2025*, Comstock Metals billed $3.5 million of which $1.4 million was for decommissioning services, recycling fees and off-take revenue and $1.8 million of which represents fees for recycling services that have *not* yet been completed and are recognized as deferred revenue. As of *December 31, 2025*, total deferred revenue for these services were $2.1 million.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *94*

------

[**Table of Contents**](#toc)

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| **Twelve-Months Ended** |  |  |  |  |  |  |  |
| **December 31, 2025** | ***Metals*** | ***Mining*** | ***Strategic Investments*** | ***Corporate / Other*** | ***Total of Segments before Bioleum Corp.*** | ***Bioleum*** | ***Consolidated*** |
| Revenue | $1400696 | $136000 | $— | $17100 | $1553796 | $— | $1553796 |
| Cost of goods sold | $2626962 | $— | $— | $— | $2626962 | $— | $2626962 |
| Selling and marketing | $110237 | $— | $— | $580249 | $690486 | $362943 | $1053429 |
| General and administrative | $3110984 | $1418171 | $13604 | $8774102 | $13316861 | $6300726 | $19617587 |
| Research and development | $176495 | $4188 | $— | $591731 | $772414 | $11547490 | $12319904 |
| Depreciation and amortization | $255212 | $168707 | $— | $79085 | $503004 | $3339222 | $3842226 |
| Impairment of intangible assets | $— | $— | $— | $9333 | $9333 | $— | $9333 |
| Impairment of properties, plant and equipment | $30480 | $402931 | $— | $— | $433411 | $— | $433411 |
| (Gain) on sale of mineral rights | $— | $(200000) | $— | $— | $(200000) | $— | $(200000) |
| (Loss) income from operations | $(4909674) | $(1657997) | $(13604) | $(10017400) | $(16598675) | $(21550381) | $(38149056) |
| Total other income (expense), net | $1397 | $(1905951) | $25170 | $(3699692) | $(5579076) | $561246 | $(5017830) |
| Net income (loss) | $(4908277) | $(3563948) | $11566 | $(13717092) | $(22177751) | $(20989135) | $(43166886) |
| Interest expense | $— | $3396 | $— | $1473213 | $1476609 | $451191 | $1927800 |
| Equity method investment income (loss) | $— | $— | $— | $— | $— | $(30562) | $(30562) |
| Acquisitions to intangible assets | $— | $— | $— | $— | $— | $21725616 | $21725616 |
| Capital Expenditures | $367044 | $1000 | $— | $— | $368044 | $1969508 | $2337552 |

---

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| **Twelve-Months Ended** |  |  |  |  |  |  |  |
| **December 31, 2024** | ***Metals*** | ***Mining*** | ***Strategic Investments*** | ***Corporate / Other*** | ***Total of Segments before Bioleum Corp.*** | ***Bioleum*** | ***Consolidated*** |
| Revenue | $401238 | $2595725 | $— | $19200 | $3016163 | $— | $3016163 |
| Cost of goods sold | $451938 | $— | $— | $— | $451938 | $— | $451938 |
| Selling and marketing | $7075 | $— | $— | $471369 | $478444 | $1515 | $479959 |
| General and administrative | $1365487 | $1842667 | $(76080) | $8170776 | $11302850 | $920247 | $12223097 |
| Research and development | $537132 | $1442 | $338135 | $15154137 | $16030846 | $3067337 | $19098183 |
| Depreciation and amortization | $1035534 | $180714 | $424957 | $(368737) | $1272468 | $970086 | $2242554 |
| Impairment of intangible assets | $8655176 | $— | $7560 | $5133 | $8667869 | $— | $8667869 |
| Impairment of properties, plant and equipment | $— | $— | $— | $324047 | $324047 | $— | $324047 |
| (Gain) on sale of mineral rights | $— | $(804489) | $— | $— | $(804489) | $— | $(804489) |
| (Loss) income from operations | $(11651104) | $1375391 | $(694572) | $(23737525) | $(34707810) | $(4959185) | $(39666995) |
| Total other income (expense), net | $— | $239817 | $(1884041) | $(11794916) | $(13439140) | $(296763) | $(13735903) |
| Net income (loss) | $(11651104) | $1615208 | $(2578613) | $(35532441) | $(48146950) | $(5255948) | $(53402898) |
| Interest expense | $— | $4120 | $— | $2669208 | $2673328 | $298023 | $2971351 |
| Equity method investment income (loss) | $— | $15049 | $(1599011) | $(180681) | $(1764643) | $— | $(1764643) |
| Acquisitions to intangible assets | $— | $— | $— | $10000 | $10000 | $275000 | $285000 |
| Capital Expenditures | $934724 | $— | $— | $— | $934724 | $— | $934724 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *95*

------

[**Table of Contents**](#toc)

---

| | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **As of December 31, 2025** | ***Metals*** |  | ***Mining*** | ***Strategic Investments*** |  | ***Corporate / Other*** |  | ***Total of Segments before Bioleum Corp.*** |  | ***Bioleum*** |  | ***Consolidated*** |  |
| ASSETS |  |  |  |  |  |  |  |  |  |  |  |  |  |
| *Current Assets:* |  | |  |  | |  | |  | |  | |  | |
| Cash and cash equivalents | $183458 |  | $149060 | $— |  | $9425807 |  | $9758325 |  | $7193320 |  | $16951645 |  |
| Accounts receivable | $287874 |  | $(152) | $— |  | $— |  | $287722 |  | $1000000 |  | $1287722 |  |
| Derivative assets | $— |  | $— | $— |  | $1960796 |  | $1960796 |  | $— |  | $1960796 |  |
| Other current assets | $96180 |  | $1975 | $— |  | $166977 |  | $265132 |  | $192684 |  | $457816 |  |
| Total current assets | $567512 |  | $150883 | $— |  | $11553580 |  | $12271975 |  | $8386004 |  | $20657979 |  |
| *Non-current Assets:* |  | |  |  | |  | |  | |  | |  | |
| Investments | $— |  | $— | $38426065 |  | $— |  | $38426065 |  | $1079371 |  | $39505436 |  |
| Properties, plant and equipment, net | $2387121 |  | $7160772 | $6328338 |  | $355841 |  | $16232072 |  | $13654137 |  | $29886209 |  |
| Intangible assets, net | $— |  | $— | $— |  | $— |  | $— |  | $24943388 |  | $24943388 |  |
| Goodwill | $— |  | $— | $— |  | $— |  | $— |  | $1507154 |  | $1507154 |  |
| Other assets | $13563776 |  | $16109357 | $730596 |  | $9400000 |  | $39803729 |  | $13300742 |  | $53104471 |  |
| Total non-current assets | $15950897 |  | $23270129 | $45484999 |  | $9755841 |  | $94461866 |  | $54484792 |  | $148946658 |  |
| TOTAL ASSETS | $16518409 |  | $23421012 | $45484999 |  | $21309421 |  | $106733841 |  | $62870796 |  | $169604637 |  |

---

---

| | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **As of December 31, 2024** | ***Metals*** |  | ***Mining*** |  | ***Strategic Investments*** |  | ***Corporate / Other*** |  | ***Total of Segments before Bioleum Corp.*** |  | ***Bioleum*** |  | ***Consolidated*** |  |
| ASSETS |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| *Current Assets:* |  | |  | |  | |  | |  | |  | |  | |
| Cash and cash equivalents | $4040 |  | $26547 |  | $136 |  | $918842 |  | $949565 |  | $4706 |  | $954271 |  |
| Accounts receivable | $157280 |  | $512391 |  | $— |  | $1750000 |  | $2419671 |  | $— |  | $2419671 |  |
| Derivative assets | $— |  | $1529850 |  | $— |  | $— |  | $1529850 |  | $— |  | $1529850 |  |
| Other current assets | $29003 |  | $5641 |  | $7058933 |  | $484344 |  | $7577921 |  | $76332 |  | $7654253 |  |
| Total current assets | $190323 |  | $2074429 |  | $7059069 |  | $3153186 |  | $12477007 |  | $81038 |  | $12558045 |  |
| *Non-current Assets:* |  | |  | |  | |  | |  | |  | |  | |
| Investments | $— |  | $— |  | $37776065 |  | $— |  | $37776065 |  | $1109933 |  | $38885998 |  |
| Properties, plant and equipment, net | $2294039 |  | $5532409 |  | $— |  | $463908 |  | $8290356 |  | $314738 |  | $8605094 |  |
| Intangible assets, net | $— |  | $— |  | $— |  | $9833 |  | $9833 |  | $5849319 |  | $5859152 |  |
| Other assets | $4731117 |  | $17645939 |  | $375000 |  | $41859 |  | $22793915 |  | $2607677 |  | $25401592 |  |
| Total non-current assets | $7025156 |  | $23178348 |  | $38151065 |  | $515600 |  | $68870169 |  | $9881667 |  | $78751836 |  |
| TOTAL ASSETS | $7215479 |  | $25252777 |  | $45210134 |  | $3668786 |  | $81347176 |  | $9962705 |  | $91309881 |  |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *96*

------

[**Table of Contents**](#toc)

**NOTE *21* RELATED PARTY TRANSACTIONS**

The following related party transactions occurred during the years ended *December 31, 2025* and *2024*.

TRANSACTIONS INVOLVING SIERRA SPRINGS OPPORTUNITY FUND

At *December 31, 2025*, the Company's total investment in SSOF has a carrying value of $20,225,000, representing 11,236,111 shares of common stock, or 16.99% of the total SSOF outstanding shares of common stock on a fully diluted, if converted basis. SSOF is a qualified opportunity zone fund, which owns 100% of Sierra Springs Enterprises Inc. ("SSE"), a qualified opportunity zone business. As of *December 31, 2025*, the Company has provided SSOF with a total of $9,400,000 in advances (see Notes *4* and *5*). SSE and its subsidiaries own or control approximately 2,500 acres of land, a manufacturing facility, significant senior, junior and effluent water rights, sewer rights and also owns and operates the Silver Springs Regional Airport LLC.

The Company's executive chairman and chief executive officer co-founded SSOF and SSE, and serves as the chief executive officer of SSOF and as an executive of SSE along with a diverse team of qualified financial, capital markets, real estate and operational professionals that together govern, lead and manage SSOF and SSE. Our chief executive officer and *two* of our directors have separately invested $525,000 into SSOF consisting of 6,624,333 voting shares of SSOF which represents 10.02% of the total as converted SSOF shares of common stock. The Company's chief executive officer has *not* received compensation from SSOF or SSE.

TRANSACTIONS INVOLVING FLUX PHOTON

On *September 7, 2021,* the Company entered into the FPC Asset Purchase Agreement with Flux Photon to acquire the Flux Photon Assets. The purchase price payable for the Flux Photon Assets was $18,000,000 payable in cash to Flux Photon at a rate equal to 20% of the future monthly consolidated sales, less total variable costs, less operating expenses, maintenance, tax payments, and debt service payments of the Company and its now and hereafter-existing subsidiaries, until the purchase price of $18,000,000 has been fully paid. The Company assigned the Flux Photon Assets to the Company immediately after closing. On *December 10, 2021,* the FPC Asset Purchase Agreement was amended to provide for the payment by the Company of a $350,000 down payment against the purchase price, with a remaining performance-based cash payment of $17,650,000 required under the FPC Asset Purchase Agreement. The Company's former chief technology officer, former director of the Company and as of *December 31, 2025,* the chief executive officer of Bioleum, is also the owner of *100%* of the outstanding common stock of Flux Photon and as such was the indirect beneficiary of all payments made to Flux Photon pursuant to the FPC Asset Purchase Agreement.

On *December 28, 2023,* the Company entered into an amendment (the *"2023* FPC Asset Purchase Agreement Amendment") with Flux Photon to amend that certain Asset Purchase Agreement, dated on *September 7, 2021,* and amended on *December 10, 2021 (*as amended, the "FPC Asset Purchase Agreement"). Pursuant to the *2021* FPC Asset Purchase Agreement, the Company acquired certain intellectual property and related photocatalysis laboratory equipment (the "Flux Photon Assets"). The original purchase price included a payable for the Flux Photon Assets of $17,650,000, payable only from 20% of future cash flows defined as the future monthly consolidated sales, less total variable costs, less operating expenses, maintenance, tax payments, and debt service payments of the Company and its now and hereafter-existing subsidiaries until the purchase prices has been fully paid. The *2023* FPC Asset Purchase Agreement Amendment reduced the purchase price payable to Flux Photon to $16,850,000. On *December 28, 2023,* the Company paid $200,000 on this payable which was accounted for as an acquisition of intellectual property. The remaining balance of $16,650,000 will be paid to Flux Photon from future cash flows. During *2024,* the Company paid an additional $275,000 to Flux Photon reducing the remaining payable from future cash flows to $16,375,000.

On *May 21, 2025,* the Company and Flux Photon amended the *2023* FPC Asset Purchase Agreement Amendment (the *"2025* FPC Asset Purchase Agreement Amendment"). The original *2021* purchase price included a payable for the Flux Photon Assets of $18,000,000, payable only from 20% of future cash flows defined as the future monthly consolidated sales, less total variable costs, less operating expenses, maintenance, tax payments, and debt service payments of the Company and its subsidiaries until the purchase price was fully paid (the "Earn Out"). From *2021* through *May 21, 2025,* the Company advanced $1,150,000 in cash and applied an $800,000 discount in consideration for those advance payments, resulting in a remaining balance of $16,050,000 as of *May 21, 2025.*

*Flux Photon Earn Out (see Note *15*)*

Pursuant to the *2025* FPC Asset Purchase Agreement Amendment, the Company issued 2,000,000 shares of common stock of the Company, 1,700,000 of such shares went towards settling $10.0 million of the Earn Out, with true up provisions for any proceeds received by Flux Photon that are below or in excess of $10.0 million, and the other 300,000 shares of common stock as settlement with certain Flux Photon affiliates (see Note *15*).

*Payable to Flux Photon (see Note *9*)*

Pursuant to the *2025* FPC Asset Purchase Agreement Amendment, the Company is required to pay an additional $6,050,000 cash commitment to Flux Photon for the remaining Earn Out due on the FPC Asset Purchase Agreement. A portion of this remaining obligation to be paid by either the Company, at a rate equal to $120,000 per month for *18* months, and $60,000 per month thereafter, or Bioleum, at a rate of 2% of financing raised by itself, until such time as the entire remaining amount is paid in full settlement of the remaining Earn Out by both the Company and Bioleum. As of *December 31, 2025*, the Company has paid $1,000,000 directly toward that obligation with the remaining $5,050,000 required to satisfy the Flux Photon cash obligation. Since the payments are *not* interest bearing, the Company calculated the implied interest of $1,581,383 on the future cash payments using an implied interest rate of 9.76% which was recognized as a discount on the obligation of $6,050,000 to be recognized over the payment term. As of *December 31, 2025*, the liability has a balance of $3,793,487, net of imputed interest, consisting of a short-term payable of $1,143,412 and long-term payable of $2,650,075 in Flux Photon payable on our consolidated balance sheet for future payments due under the *2025* FPC Asset Purchase Agreement Amendment. For the year ended *December 31, 2025*, the Company recognized interest expense of $324,869 which represents the amortization of the discount that was recognized on the date of the agreement since the payable associated with the commitment is non-interest bearing.

---

| | | |
|:---|:---|:---|
|  | ***As of December 31, 2025*** | ***As of December 31, 2024*** |
| Flux Photon earn out | $5273813 | $— |
| Payable to Flux Photon | 2650075 |  |
| Total Flux Photon payable | $7923888 | $— |

---

BIOLEUM FOUNDERS SHARES

Bioleum issued 2.0 million Series *2* Convertible Preferred Shares to the Founders Group in exchange for the assignment of developed technologies (see Notes *2, 8, 13* and *22*). A member of the Founders Group is an immediate family member of the chief executive officer. Additionally, the Founder's Group included *two* former officers of the Company and *one* former officer and director of the Company.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *97*

------

[**Table of Contents**](#toc)

TRANSACTIONS INVOLVING COMSTOCK METALS

In *2023,* the Company acquired a metal recycling furnace from the Metals President for a $375,000 payable from a portion of future excess cash flows. As of *December 31, 2025* and *2024*, the furnace is included in property, plant, and equipment, net, and the related obligation is recorded in other long-term liabilities. The Company recognized depreciation expense of $18,750 on the furnace for both the years ended *December 31, 2025* and *2024*.

On *December 22, 2025,* Comstock Metals, a wholly owned subsidiary of the Company, entered into a Profit Interest Award Agreement with the Metals President. Pursuant to the agreement, all units vest on achieving a service condition of *five* years and a performance condition for the sale and/or liquidation of Comstock Metals (see Note *16*).

OTHER

Sierra Clean Processing LLC, a wholly owned subsidiary of SSOF, owns the buildings at *600* Lake Avenue, Silver Springs, Nevada which the Company entered into a Building Lease on *August 15, 2023.* Sierra Clean Processing LLC also owns the building at *700* Lake Avenue, Silver Springs, Nevada which the Company entered into a Real Estate and Building Lease on *August 1, 2024 (*see Note *10*). Sierra Clean Processing LLC also owns the land at *800* Lake Avenue, Silver Springs, Nevada which the Company entered into a Storage Lease on *November 1, 2025 (*see Note *10*). The Company's chief executive officer is an executive and director of Sierra Clean Processing LLC.

On *May 17, 2024,* the Company's chief executive officer purchased 125,000 restricted shares of the Company's common stock at a price of $4.00 per share, or $500,000 in net proceeds. Separately, the chief executive officer entered into a personal promissory note with Alvin Fund, who is separately a creditor and shareholder of the Company. The promissory note has a principal of $1,100,000 and accrues interest at 6% per annum for *one* year and 8% per annum thereafter and matures *three* years from the date of issuance. The obligations under the chief executive officer's personal promissory note are secured by a security interest in SSOF shares owned by the chief executive officer. The chief executive officer assigned 500,000 shares of SSOF owned by him to Alvin Fund as partial consideration for the extension of credit. The Company is *not* a party to the chief executive officer's arrangements with Alvin Fund.

**NOTE *22* SUBSEQUENT EVENTS**

From *January 2, 2026* through *January 23, 2026,* the Company has issued 872,838 shares of common stock under the *2025* Titan ATM Agreement for net proceeds of $3,486,928 at an average share price of $3.99.

From *January 2, 2026* through *February 25, 2026,* the Company provided SSOF advances of $5,750,000. The advances are unsecured and non-interest bearing.

On *January 5, 2026,* the Company issued a total of 463,721 shares of common stock of the Company to our non-employee directors for annual director services for the period from *January 1, 2022* and forward through *March 31, 2026,* pursuant to the shareholder approved Comstock Inc. *2020* and *2022* Equity Incentive Plans, for services rendered. All of our non-employee directors elected to take all of their previously earned and accrued compensation for all of these previous years services in common shares and also agreed to increase the ownership guidelines for owning and holding the Company's common shares. The stock-based compensation for these professional services will be paid quarterly going forward.

On *January 9, 2026,* the Company and Mackay entered into a Royalty Purchase and Sale Agreement pursuant to the NSR Royalty Agreement (see Note *6*), wherein the Company sold to Mackay *100%* of the Company's right, title, and interest in and to a 1.5% net smelter returns royalty covering certain patented and unpatented mining claims and leased properties located in Storey County, Nevada, for an aggregate purchase price of $1,100,000 cash, all of which was all received before *January 20, 2026.* On *February 22, 2026,* the Company agreed to a minor modification in a non-compete language associated with the prior purchase of properties by Mackay and received an additional $300,000 in compensation from Mackay.

On *January 26, 2026,* the Company was notified that the Alvin Fund had sold the previously issued 1,400,000 shares of the Company's common stock in connection with extinguishing a promissory note payable in *2025* (see Note *11*). The net proceeds from the sale of those shares exceeded the amounts required to extinguish the principal and interest due on those notes by $1,231,667 which was received by the Company on *January 26, 2026.*

On *January 28, 2026,* the Company announced a CMPO with Titan Partners. The Company raised $50 million in gross proceeds before underwriting discounts and commissions and other offering expenses. On *January 30, 2026,* the Company issued 18,181,819 registered shares of its common stock at a price of $2.75 per share for $50,000,002 and received net proceeds of $46,140,002 pursuant to the equity offering on *January 28, 2026.* On *January 30, 2026,* pursuant to the CMPO, the Company entered into underwriter purchase warrants with various parties and issued 1,272,727 warrants with an issue date of *January 30, 2026,* initial exercise date of *July 27, 2026* and expiration date of *January 28, 2031* with an exercise price of $3.16. On *March 3, 2026,* Titan Partners exercised their over-allotment option and placed an additional 2,727,272 registered shares of our common stock at a price of $2.75 per share for additional gross proceeds of $7,500,000 (net proceeds of approximately $6,900,000).

On *February 23, 2026,* holders of a majority of all the issued and outstanding convertible preferred stock of Bioleum Corporation authorized amended and restated articles of incorporation for Bioleum that (a) modified certain provisions of the articles that holders that made the Series *2* Preferred Stock that provided that the Series *2* Preferred Stock would convert into *20%* of the as-converted common shares outstanding at all times prior to a Qualifying IPO or Deemed Liquidation Event (each as defined in such articles of incorporation), effectively eliminating the anti-dilution protection, and (b) removed the restriction prohibiting the conversion of the Company's Series *1* Preferred Stock into more than *9.9%* of the as-converted common shares outstanding, effectively restoring all voting rights.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *98*

------

[**Table of Contents**](#toc)

**ITEM 9**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **CHANGES AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE**

Not applicable.

**ITEM 9A**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **CONTROLS AND PROCEDURES.**

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

Our principal executive officer and principal financial officer participated in and supervised the evaluation of our disclosure controls and procedures (as defined in Rules 13(a)-15(e) and 15(d)-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")). Our disclosure controls and procedures are designed to ensure that information required to be disclosed in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the Exchange Act and SEC's rules, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, to allow timely decisions regarding required disclosures. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives. Our principal executive officer and principal financial officer concluded that the Company's disclosure controls and procedures were effective at December 31, 2025.

MANAGEMENT'S ANNUAL REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

Management is responsible for establishing and maintaining adequate internal control over our financial reporting, which is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles in the United States of America.

Because of its inherent limitations, any system of internal control over financial reporting, no matter how well designed, may not prevent or detect misstatements due to the possibility that a control can be circumvented or overridden or that misstatements due to error or fraud may occur that are not detected. Also, because of changes in conditions, internal control effectiveness may vary over time.

Management assessed the effectiveness of our internal control over financial reporting at December 31, 2025, using criteria established in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and concluded that the Company's internal control over financial reporting is effective at December 31, 2025 based on these criteria. There have been no changes in our internal control over financial reporting during the quarter ended December 31, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

**ITEM *9B***&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **OTHER INFORMATION**

During the quarter ended *December 31, 2025*, no director or officer of the Company adopted or terminated any contract, instruction or written plan for the purchase or sale of securities of the Company intended to satisfy the affirmative defense conditions of "Rule *10b5*-*1* trading arrangement" or any "non-Rule *10b5*-*1* trading arrangement," as those terms are defined in Regulation S-K, Item *408.*

**ITEM 9C**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS**

Not applicable.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 99

------

[**Table of Contents**](#toc)

**PART III**

**ITEM *10***&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE** 

**Directors of the Registrant**

Information concerning our directors is set forth in our *2026* Definitive Proxy Statement under the heading "Election of Directors" and is incorporated herein by this reference.

**Executive Officers of the Registrant**

Information concerning our executive officers is included in Part I, Item *1,* Business, of this Annual Report.

**Compliance with Section *16*(a) of the Exchange Act**

Information on compliance with Section *16*(a) of the Exchange Act is set forth in our *2026* Definitive Proxy Statement under the heading "Delinquent Section *16*(A) Reports" and is incorporated herein by this reference.

**Code of Ethics**

Information concerning the code of ethics, or code of business conduct, is set forth in our *2026* Definitive Proxy Statement under the heading "Corporate Governance Principles and Board Matters" and is incorporated herein by this reference. Our Code of Conduct and Ethics can be accessed on our website at www.comstock.inc and is also available from our corporate secretary upon request. Information on our website is *not* incorporated by reference in this Annual Report.

**Insider Trading Policies and Procedures**

Information concerning our insider trading policies and procedures is set forth in our 2026 Definitive Proxy Statement under the heading "Corporate Governance Principles and Board Matters" and is incorporated herein by this reference. A copy of our Insider Trading Policy is filed as Exhibit *19.1* to this Annual Report.

**Nominating Procedures**

Information concerning the nominating procedures is set forth in our *2026* Definitive Proxy Statement under the headings "Corporate Governance Principles and Board Matters" and "Shareholder Proposals" and is incorporated herein by this reference.

**The Audit and Finance Committee**

Information concerning the Audit and Finance Committee is set forth in our *2026* Definitive Proxy Statement under the heading "Corporate Governance Principles and Board Matters" and is incorporated herein by this reference.

**The Audit and Finance Committee Financial Experts**

Information concerning the Audit and Finance Committee Financial Experts is set forth in our *2026* Definitive Proxy Statement under the heading "Corporate Governance Principles and Board Matters" and is incorporated herein by this reference.

**The Executive Compensation Committee**

Information concerning the Executive Compensation Committee is set forth in our *2026* Definitive Proxy Statement under the heading "Corporate Governance Principles and Board Matters" and is incorporated herein by this reference.

**The Corporate Governance Committee**

Information concerning the Corporate Governance Committee is set forth in our *2026* Definitive Proxy Statement under the heading "Corporate Governance Principles and Board Matters" and is incorporated herein by this reference.

**The Executive Committee**

Information concerning the Executive Committee is set forth in our *2026* Definitive Proxy Statement under the heading "Corporate Governance Principles and Board Matters" and is incorporated herein by this reference.

**Committee Charters**

The full text of our Audit and Finance Committee charter, Executive Compensation Committee charter, Corporate Governance Committee charter and Executive Committee charter are published on and *may* be printed from our website at www.comstock.inc and are also available from our corporate secretary upon request. Information on our website is *not* incorporated by reference in this Annual Report.

**ITEM *11***&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **EXECUTIVE COMPENSATION**

Information on executive compensation is set forth in our 2026 Definitive Proxy Statement under the heading "Executive Compensation" and is incorporated herein by this reference.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *100*

------

[**Table of Contents**](#toc)

**ITEM 12**

&nbsp;&nbsp;&nbsp;&nbsp; &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

**SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS**

**Security Ownership of Certain Beneficial Owners**

Information concerning the ownership of certain beneficial owners is set forth in our 2026 Definitive Proxy Statement under the heading "Security Ownership of Certain Beneficial Owners and Management" and is incorporated herein by this reference.

**Security Ownership of Management**

Information on security ownership of directors and officers is set forth in our 2026 Definitive Proxy Statement under the heading "Security Ownership of Certain Beneficial Owners and Management" and is incorporated herein by this reference.

**Equity Compensation Plan Information**

Information on equity compensation plans is set forth in our 2026 Definitive Proxy Statement under the heading "Executive Compensation" and is incorporated herein by this reference.

**ITEM 13**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE**

Information on certain relationships and related transactions and director independence is set forth in our 2026 Definitive Proxy Statement under the headings "Corporate Governance Principles and Board Matters" and "Certain Relationships and Related Person Transactions" is incorporated herein by this reference.

**ITEM 14**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **PRINCIPAL ACCOUNTANT FEES AND SERVICES**

Information on the principal accountant's fees and services is set forth in our 2026 Definitive Proxy Statement under the heading "The Audit and Finance Committee Report" and is incorporated herein by this reference.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 101

------

[**Table of Contents**](#toc)

**PART IV**

**ITEM 15**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **EXHIBIT AND FINANCIAL STATEMENT SCHEDULES** 

FINANCIAL STATEMENT SCHEDULES

All schedules have been omitted because they are not applicable or the required information is included in the consolidated financial statements or notes thereto.

EXHIBITS

The following are exhibits filed as part of the Company's Form 10-K for the year ended December 31, 2025:

*Index to Exhibits*

---

| | |
|:---|:---|
| **Exhibit**<br> **Number** | **Exhibit** |
| 3.1 | [<u>Articles of Incorporation (previously filed with Securities and Exchange Commission on June 2, 2022 as Exhibit 3.1 to the Company's Current Form 8-K (file number 001-35200/film number 22988695) and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000112097022000052/exhibit31_restatedxartofinc.htm) |
| 3.2 | [<u>Amended and Restated Bylaws (previously filed with Securities and Exchange Commission on June 2, 2022 as Exhibit 3.2 to the Company's Current Report on Form 8-K (file number 001-35200/film number 22988695) and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000112097022000052/exhibit32lodebylaws.htm) |
| 4.1 | [Underwriter's Purchase Warrant, dated August 14, 2025 (previously filed with the Securities and Exchange Commission on August 14, 2025 as Exhibit 4.1 on the Company's Form 8-K (file number 001-35200/film number 251218452 and incorporated herein by reference).](http://www.sec.gov/Archives/edgar/data/1120970/000143774925026920/ex_852993.htm) |
| 10.1# | [<u>Comstock Inc. 2022 Equity Incentive Plan (previously filed with the Securities and Exchange Commission on April 15, 2022 as Annex B to the Company's Definitive Proxy Statement on Schedule 14A (file number 001-35200/film number 22828907) and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000112097022000040/a2022-04x15_defx14axfinal.htm) |
| 10.2# | [<u>Employment Agreement, dated as of April 21, 2010, between the Company and Corrado De Gasperis (previously filed with the Securities and Exchange Commission on April 26, 2010 as Exhibit 10.1 to the Company's Form 8-K (file number 000-32429/film number 10769447) and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000114420410022061/v182157_ex10-1.htm) |
| 10.3 | [<u>Limited Liability Company Operating Agreement of Northern Comstock LLC, dated as of October 19, 2010 (previously filed with the Securities and Exchange Commission on October 21, 2010 as Exhibit 10.5 to the Company's Form 8-K (file number 000-32429/ film number 101134166) and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000114420410054786/v199560_ex10-5.htm) |
| 10.4 | [<u>First Amendment to the Limited Liability Company Operating Agreement of Northern Comstock LLC, dated August 27, 2015 (previously filed with the Securities and Exchange Commission on August 27, 2015 as Exhibit 10.1 to the Company's Form 8-K (file number 001-35200/film number 151077115) and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000112097015000030/ex101_northerncomstockfirs.htm) |
| 10.5 | [<u>Second Amendment to the Limited Liability Company Operating Agreement of Northern Comstock LLC, dated September 28, 2015 (previously filed with the Securities and Exchange Commission on October 23, 2015 as Exhibit 10.1 to the Company's Form 10-Q (file number 001-35200/ film number 151173376) and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000112097015000048/lode-2015930xex104.htm) |
| 10.6# | [<u>Amendment to Employment Agreement dated November 2, 2012 (previously filed with the Securities and Exchange Commission on March 21, 2014 as Exhibit 10.14 to the Company's Annual Report on Form 10-K for the year ended December 31, 2013 (file number 001-35200/film number 14707727) and incorporated by reference herein)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000112097015000004/a10k-2014xexx1014xamendmen.htm) |
| 10.7# | [<u>Amendment No. 2 To Employment Agreement dated January 31, 2014 (previously filed with the Securities and Exchange Commission on March 21, 2014 as Exhibit 10.15 to the Company's Annual Report on Form 10-K for the year ended December 31, 2013 (file number 001-35200/film number 14707727) and incorporated by reference herein)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000112097014000006/amendmentnubmer2toemployme.htm) |
| 10.9 | [<u>Asset Purchase Agreement, dated September 7, 2021 between Comstock Mining Inc., and Flux Photon Corporation (previously filed with Securities and Exchange Commission on September 9, 2021 as Exhibit 10.2 to the Company's Form 8-K (file number 001-35200/film number 21143134), and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000112097021000087/a8k-fpcapacmi20210907.htm) |
| 10.11 | [<u>Amended and Restated Asset Purchase Agreement, dated December 10, 2021 between Comstock Mining Inc., and Flux Photon Corporation (previously filed with Securities and Exchange Commission on December 16, 2021 as Exhibit 10.1 to the Company's Form 8-K (file number 001-35200/film number 211495448 and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000112097021000119/a2021-12x10_arfluxphotonas.htm) |
| 10.12 | [<u>Promissory Note, dated December 15, 2021 between Comstock Mining Inc. and GHF Inc. (previously filed with Securities and Exchange Commission on December 21, 2021 as Exhibit 10.1 to the Company's Form 8-K (file number 001-35200/film number 211509781 and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000112097021000121/a2021-12x21promnote.htm) |
| 10.13 | [<u>Promissory Note, dated October 25, 2022, between Comstock Inc. and Alvin Fund LLC (previously filed with Securities and Exchange Commission on March 16, 2023 as Exhibit 10.49 to the Company's Form 10-K (file number 001-35200/film number 23738729 and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000112097023000017/a10k-2022xexx1049.htm) |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 102

------

[**Table of Contents**](#toc)

---

| | |
|:---|:---|
| 10.14 | [<u>First Amendment to Second Amended and Restated Membership Interest Purchase Agreement dated May 11, 2023 (previously filed with Securities and Exchange Commission on May 15, 2023 as Exhibit 10.1 to the Company's Form 8-K (file number 001-35200/film number 23923059 and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000112097023000036/firstamendmenttosecondarme.htm) |
| 10.15 | [<u>Third Amended and Restated Membership Interest Purchase Agreement, dated June 30, 2023 (previously filed with Securities and Exchange Commission on July 6, 2023 as Exhibit 10.1 to the Company's Form 8-K (file number 001-35200/film number 231071455 and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000112097023000046/exhibit101armembershipinte.htm) |
| 10.18 | [<u>Asset Purchase Agreement, dated December 28, 2023 (previously filed with Securities and Exchange Commission on December 29, 2023 as Exhibit 10.1 to the Company's Form 8-K (file number 001-35200/film number 231528044 and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000112097023000101/exhibit101-fpcsecondamendm.htm) |
| 10.19 | [<u>Amendment to Convertible Note Term Sheet, dated December 22, 2023 (previously filed with Securities and Exchange Commission on December 27, 2023 as Exhibit 10.1 to the Company's Form 8-K (file number 001-35200/film number 231518451 and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000112097023000098/exhibit101renfuelconvertib.htm) |
| 10.21 | [<u>Amendment to Convertible Note Term Sheet, dated February 12, 2024 (previously filed with Securities and Exchange Commission on February 14, 2024 as Exhibit 10.1 to the Company's Form 8-K (file number 001-35200/film number 24639438 and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000112097024000009/renfuelconvertiblenoteterm.htm) |
| 10.22 | [<u>First Amendment to License Agreement, dated April 2, 2024 (previously filed with the Securities and Exchange Commission on April 8, 2024 as Exhibit 10.1 to the Company'</u><u>s Form 8-K (file number 001-35200/film number 24829894 and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000112097024000030/exhibit101firstamendmentto.htm) |
| 10.23 | [<u>2022 Alvin Fund Note Amendment, dated April 22, 2024 (previously filed with the Securities and Exchange Commission on April 24, 2024 as Exhibit 10.1 to the Company'</u><u>s Form 10-Q (file number 001-35200/film number 24892121 and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000112097024000039/exhibit101-promissorynotea.htm) |
| 10.24 | [<u>2023 Alvin Fund Note Amendment, dated April 22, 2024 (previously filed with the Securities and Exchange Commission on April 24, 2024 as Exhibit 10.2 to the Company'</u><u>s Form 10-Q (file number 001-35200/film number 24892121 and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000112097024000039/exhibit102-promissorynotea.htm) |
| 10.25 | [<u>GHF Note Amendment, dated April 22, 2024 (previously filed with the Securities and Exchange Commission on April 24, 2024 as Exhibit 10.3 to the Company'</u><u>s Form 10-Q (file number 001-35200/film number 24892121 and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000112097024000039/exhibit103-promissorynotea.htm) |
| 10.26 | [<u>Alvin Fund Warrant Agreement Amendment, dated April 22, 2024 (previously filed with the Securities and Exchange Commission on April 24, 2024 as Exhibit 10.4 to the Company's Form 10-Q (file number 001-35200/film number 24892121 and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000112097024000039/exhibit104-alvinfundwarran.htm) |
| 10.27 | [<u>First GHF Warrant Agreement Amendment, dated April 22, 2024 (previously filed with the Securities and Exchange Commission on April 24, 2024 as Exhibit 10.5 to the Company'</u><u>s Form 10-Q (file number 001-35200/film number 24892121 and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000112097024000039/exhibit105-firstghfwarrant.htm) |
| 10.28 | [<u>Second GHF Warrant Agreement Amendment, dated April 22, 2024 (previously filed with the Securities and Exchange Commission on April 24, 2024 as Exhibit 10.6 to the Company'</u><u>s Form 10-Q (file number 001-35200/film number 24892121 and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000112097024000039/exhibit106-secondghfwarran.htm) |
| 10.29 | [<u>Third GHF Warrant Agreement Amendment, dated April 22, 2024 (previously filed with the Securities and Exchange Commission on April 24, 2024 as Exhibit 10.7 to the Company'</u><u>s Form 10-Q (file number 001-35200/film number 24892121 and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000112097024000039/exhibit107-thirdghfwarrant.htm) |
| 10.30 | [RenFuel <u>Securities Purchase Agreement, dated April 19, 2024 (previously filed with the Securities and Exchange Commission on April 24, 2024 as Exhibit 10.1 to the Company'</u><u>s Form 8-K (file number 001-35200/film number 24870733 and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000112097024000036/exhibit101-renfuelsecuriti.htm) |
| 10.31 | [<u>Memorandum of Understanding, dated April 25, 2024 (previously filed with the Securities and Exchange Commission on April 30, 2024 as Exhibit 10.1 to the Company'</u><u>s Form 8-K (file number 001-35200/film number 24897558 and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000112097024000048/exhibit101-genmatxcomsto.htm) |
| 10.32 | [<u>Securities Purchase Agreement, dated July 19, 2024 (previously filed with the Securities and Exchange Commission on July 19, 2024 as Exhibit 10.1 on the Company'</u><u>s Form 8-K (file number 001-35200/film number 241126014 and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000143774924023037/ex_698457.htm) |
| 10.33 | [<u>Convertible Note, dated July 19, 2024 (previously filed with the Securities and Exchange Commission on July 19, 2024 as Exhibit 10.2 on the Company'</u><u>s Form 8-K (file number 001-35200/film number 241126014 and incorporated herein by reference</u>](http://www.sec.gov/Archives/edgar/data/1120970/000143774924023037/ex_698458.htm)). |
| 10.34 | [<u>Securities Purchase Agreement, dated September 19, 2024 (previously filed with the Securities and Exchange Commission on September 19, 2024 as Exhibit 10.1 on the Company'</u><u>s Form 8-K (file number 001-35200/film number 241309043 and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000143774924029516/ex_725606.htm) |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 103

------

[**Table of Contents**](#toc)

---

| | |
|:---|:---|
| 10.35 | [<u>Convertible Note, dated September 19, 2024 (previously filed with the Securities and Exchange Commission on September 19, 2024 as Exhibit 10.2 on the Company'</u><u>s Form 8-K (file number 001-35200/film number 241309043 and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000143774924029516/ex_725607.htm) |
| 10.36 | [<u>License Agreement, dated October 1, 2024 (previously filed with the Securities and Exchange Commission on October 2, 2024 as Exhibit 10.1 on the Company'</u><u>s Form 8-K (file number 001-35200/film number 241345199 and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000143774924030393/ex_728952.htm) |
| 10.37 | [<u>Letter Agreement, dated October 1, 2024 (previously filed with the Securities and Exchange Commission on October 7, 2024 as Exhibit 10.1 on the Company'</u><u>s Form 8-K (file number 001-35200/film number 241356082 and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000143774924030748/ex_729226.htm) |
| 10.38 | [<u>Assignment Agreement, dated November 6, 2024 (previously filed with the Securities and Exchange Commission on November 13, 2024 as Exhibit 10.1 on the Company'</u><u>s Form 8-K (file number 001-35200/film number 241455137 and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000143774924034946/ex_747506.htm) |
| 10.39 | [<u>Amendment to Exclusive License Agreement, dated November 17, 2024 (previously filed with the Securities and Exchange Commission on November 19, 2024 as Exhibit 10.1 on the Company'</u><u>s Form 8-K (file number 001-35200/film number 241473294 and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000143774924035682/ex_749499.htm) |
| 10.40 | [Securities Purchase Agreement, dated December 4, 2024 (previously filed with the Securities and Exchange Commission on December 4, 2024 as Exhibit 10.1 on the Company's Form 8-K (file number 001-35200/film number 241526492 and incorporated herein by reference)](http://www.sec.gov/Archives/edgar/data/1120970/000143774924036700/ex_754077.htm) |
| 10.41 | [Convertible Note, dated December 4, 2024 (previously filed with the Securities and Exchange Commission on December 4, 2024 as Exhibit 10.2 on the Company's Form 8-K (file number 001-35200/film number 24156492 and incorporated herein by reference)](http://www.sec.gov/Archives/edgar/data/1120970/000143774924036700/ex_754078.htm) |
| 10.42 | [Contract, dated December 11, 2024 (previously filed with the Securities and Exchange Commission on December 17, 2024 as Exhibit 10.1 on the Company's Form 8-K (file number 001-35200/film number 241555926 and incorporated herein by reference).](http://www.sec.gov/Archives/edgar/data/1120970/000143774924037730/ex_758338.htm) |
| 10.43 | [Membership Interest Purchase Agreement, dated December 18, 2024 (previously filed with the Securities and Exchange Commission on December 20, 2024 as Exhibit 10.1 on the Company's Form 8-K (file number 001-35200/film number 241565134 and incorporated herein by reference).](http://www.sec.gov/Archives/edgar/data/1120970/000143774924038022/ex_755030.htm) |
| 10.44 | [Net Smelter Returns Royalty Agreement, dated December 18, 2024 (previously filed with the Securities and Exchange Commission on December 20, 2024 as Exhibit 10.2 on the Company's Form 8-K (file number 001-35200/film number 241565134 and incorporated herein by reference).](http://www.sec.gov/Archives/edgar/data/1120970/000143774924038022/ex_755031.htm) |
| 10.45 | [LINICO Acquisition and Settlement Agreement Supplement, dated February 28, 2025, between Comstock Inc. and Mr. Vogel (previously filed with the Securities and Exchange Commission on March 6, 2025 as exhibit 10.85 on the Company's Form 10-K (file number 001-35200/film number 25715088 and incorporated herein by reference).](http://www.sec.gov/Archives/edgar/data/1120970/000143774925006453/ex_784731.htm) |
| 10.46 | [<u>Securities Purchase Agreement, dated January 10, 2025 (previously filed with the Securities and Exchange Commission on January 13, 2025 as Exhibit 10.1 on the Company'</u><u>s Form 8-K (file number 001-35200/film number 25524626 and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000143774925000902/ex_764363.htm) |
| 10.47 | [<u>Convertible Note, dated January 10, 2025 (previously filed with the Securities and Exchange Commission on January 13, 2025 as Exhibit 10.2 on the Company'</u><u>s Form 8-K (file number 001-35200/film number 25524626 and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000143774925000902/ex_764364.htm) |
| 10.48 | [Master License Agreement, dated February 12, 2025 (previously filed with the Securities and Exchange Commission on February 13, 2025 as Exhibit 10.1 on the Company's Form 8-K (file number 001-35200/film number 25617108 and incorporated herein by reference).](http://www.sec.gov/Archives/edgar/data/1120970/000143774925003661/ex_777432.htm) |
| 10.49 | [Amendment No. 2 to Exclusive License Agreement, dated February 19, 2025 (previously filed with the Securities and Exchange Commission on February 20, 2025 as Exhibit 10.1 on the Company's Form 8-K (file number 001-35200/film number 25645620 and incorporated herein by reference).](http://www.sec.gov/Archives/edgar/data/1120970/000143774925004570/ex_780348.htm) |
| 10.50 | [Second License Agreement Amendments, dated March 20, 2025 (previously filed with the Securities and Exchange Commission on March 25, 2025 as Exhibit 10.1 on the Company's Form 8-K (file number 001-35200/film number 25765720 and incorporated herein by reference).](http://www.sec.gov/Archives/edgar/data/1120970/000143774925009023/ex_793369.htm) |
| 10.51 | [Employment Letter Agreement, dated May 9, 2025 (previously filed with the Securities and Exchange Commission on May 15, 2025 as Exhibit 10.1 on the Company's Form 8-K (file number 001-35200/film number 25954287 and incorporated herein by reference).](http://www.sec.gov/Archives/edgar/data/1120970/000143774925017218/ex_819221.htm) |
| 10.52 | [Assignment and Assumption of Assets, dated May 21, 2025 (previously filed with the Securities and Exchange Commission on May 28, 2025 as Exhibit 10.1 on the Company's Form 8-K (file number 001-35200/film number 25995872 and incorporated herein by reference).](http://www.sec.gov/Archives/edgar/data/1120970/000143774925018680/ex_823310.htm) |
| 10.53 | [Investor's Rights Agreement, dated May 21, 2025 (previously filed with the Securities and Exchange Commission on May 28, 2025 as Exhibit 10.2 on the Company's Form 8-K (file number 001-35200/film number 25995872 and incorporated herein by reference).](http://www.sec.gov/Archives/edgar/data/1120970/000143774925018680/ex_823198.htm) |
| 10.54 | [Voting Agreement, dated May 21, 2025 (previously filed with the Securities and Exchange Commission on May 28, 2025 as Exhibit 10.3 on the Company's Form 8-K (file number 001-35200/film number 25995872 and incorporated herein by reference).](http://www.sec.gov/Archives/edgar/data/1120970/000143774925018680/ex_823199.htm) |
| 10.55 | [Right of First Refusal Agreement, dated May 21, 2025 (previously filed with the Securities and Exchange Commission on May 28, 2025 as Exhibit 10.4 on the Company's Form 8-K (file number 001-35200/film number 25995872 and incorporated herein by reference).](http://www.sec.gov/Archives/edgar/data/1120970/000143774925018680/ex_823200.htm) |
| 10.56 | [Management Services Agreement, dated May 21, 2025 (previously filed with the Securities and Exchange Commission on May 28, 2025 as Exhibit 10.5 on the Company's Form 8-K (file number 001-35200/film number 25995872 and incorporated herein by reference).](http://www.sec.gov/Archives/edgar/data/1120970/000143774925018680/ex_823781.htm) |
| 10.57 | [Amendment to Asset Purchase Agreement, dated May 21, 2025 (previously filed with the Securities and Exchange Commission on May 28, 2025 as Exhibit 10.6 on the Company's Form 8-K (file number 001-35200/film number 25995872 and incorporated herein by reference).](http://www.sec.gov/Archives/edgar/data/1120970/000143774925018680/ex_823311.htm) |
| 10.58 | [First Amendment to Membership Interest Purchase Agreement, dated June 6, 2025 (previously filed with the Securities and Exchange Commission on June 9, 2025 as Exhibit 10.1 on the Company's Form 8-K (file number 001-35200/film number 251034584 and incorporated herein by reference).](http://www.sec.gov/Archives/edgar/data/1120970/000143774925019869/ex_828408.htm) |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 104

------

[**Table of Contents**](#toc)

---

| | |
|:---|:---|
| 10.59 | [Third Amendment to Lease with Option to Purchase Agreement, dated June 9, 2025 (previously filed with the Securities and Exchange Commission on June 18, 2025 as Exhibit 10.2 on the Company's Form S-3 (file number 333-288149/film number 251057415 and incorporated herein by reference).](http://www.sec.gov/Archives/edgar/data/1120970/000143774925020787/ex_829461.htm) |
| 10.60 | [Note Amendment Agreement, dated August 8, 2025 (previously filed with the Securities and Exchange Commission on August 12, 2025 as Exhibit 10.1 on the Company's Form 8-K (file number 001-35200/film number 251207855 and incorporated herein by reference).](http://www.sec.gov/Archives/edgar/data/1120970/000143774925026275/ex_851656.htm) |
| 10.61 | [Note Amendment Agreement, dated August 8, 2025 (previously filed with the Securities and Exchange Commission on August 12, 2025 as Exhibit 10.2 on the Company's Form 8-K (file number 001-35200/film number 251207855 and incorporated herein by reference).](http://www.sec.gov/Archives/edgar/data/1120970/000143774925026275/ex_851141.htm) |
| 10.62 | [Note Amendment Agreement, dated August 8, 2025 (previously filed with the Securities and Exchange Commission on August 12, 2025 as Exhibit 10.3 on the Company's Form 8-K (file number 001-35200/film number 251207855 and incorporated herein by reference).](http://www.sec.gov/Archives/edgar/data/1120970/000143774925026275/ex_851142.htm) |
| 10.63 | [Omnibus Common Stock Purchase Second Warrant Amendment, dated August 8, 2025 (previously filed with the Securities and Exchange Commission on August 12, 2025 as Exhibit 10.4 on the Company's Form 8-K (file number 001-35200/film number 251207855 and incorporated herein by reference).](http://www.sec.gov/Archives/edgar/data/1120970/000143774925026275/ex_851657.htm) |
| 10.64 | [Common Stock Purchase Second Warrant Amendment, dated August 8, 2025 (previously filed with the Securities and Exchange Commission on August 12, 2025 as Exhibit 10.5 on the Company's Form 8-K (file number 001-35200/film number 251207855 and incorporated herein by reference).](http://www.sec.gov/Archives/edgar/data/1120970/000143774925026275/ex_851658.htm) |
| 10.65 | [Payoff Letter Agreement, dated August 12, 2025 (previously filed with the Securities and Exchange Commission on August 12, 2025 as Exhibit 10.6 on the Company's Form 8-K (file number 001-35200/film number 251207855 and incorporated herein by reference).](http://www.sec.gov/Archives/edgar/data/1120970/000143774925026275/ex_852075.htm) |
| 19.1 | [Insider Trading Policy (previously filed with Securities and Exchange Commission on March 6, 2025 as Exhibit 19.1 to the Company's Form 10-K (file number 001-35200/film number 25715088 and incorporated herein by reference).](http://www.sec.gov/Archives/edgar/data/1120970/000143774925006453/ex_773707.htm) |
| 21\* | [<u>Subsidiaries</u>](ex_864684.htm) |
| 23.1\* | [<u>Consent of Assure CPA, LLC</u>](ex_864685.htm) |
| 23.2\* | [Consent of Behre Dolbear & Company (USA) Inc.](ex_922364.htm) |
| 24\* | [<u>Powers of Attorney (included on signature page)</u>](#poa) |
| 31.1\* | [<u>Certification of Principal Executive pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.</u>](ex_864687.htm) |
| 31.2\* | [Certification of Principal Executive pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.](ex_883193.htm) |
| 32.1\* | [<u>Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002</u>](ex_864688.htm). |
| 32.2\* | [Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.](ex_883194.htm) |
| 95\* | [<u>Mine Safety Disclosures</u>](ex_864689.htm) |
| 96 | [<u>Technical Report Summary of the Dayton Consolidated Project (previously filed with Securities and Exchange Commission on March 16, 2023 as Exhibit 96 to the Company's Form 10-K (file number 001-35200/film number 23738729 and incorporated herein by reference)</u>](http://www.sec.gov/Archives/edgar/data/1120970/000112097023000017/lode-2022xexx96.htm) |
| 97.1 | [Comstock Inc. Clawback Policy (previously filed with the Securities and Exchange Commission on February 27, 2024 as Exhibit 97.1 to the Company's Form 10-K (001-35200/film number 24686932 and incorporated herein by reference)](http://www.sec.gov/Archives/edgar/data/1120970/000112097024000014/exhibit97comstockincclawba.htm) |
| 101\* | Interactive Data File (Annual Report on Form 10-K, for the year ended December 31, 2025, furnished in iXBRL (Inline eXtensible Business Reporting Language)).<br>Attached as Exhibit 101 to this report are the following documents formatted in Inline XBRL: (i) the Consolidated Statements of Income for the fiscal years ended December 31, 2025 and 2024, (ii) the Consolidated Statements of Comprehensive Income for the fiscal years ended December 31, 2025 and 2024, (iii) the Consolidated Balance Sheets at December 31, 2025 and 2024, (iv) the Consolidated Statements of Changes in Equity for the fiscal years ended December 31, 2025 and 2024, (v) the Consolidated Statements of Cash Flows for the fiscal years ended December 31, 2025 and 2024 and (vi) the Notes to Consolidated Financial Statements |
| 104 | Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document contained in Exhibit 101 |

---

\* Filed herewith.

# Management contract or compensatory plan.

**ITEM 16**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **FORM 10-K SUMMARY**

None.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 105

------

[**Table of Contents**](#toc)

**SIGNATURES**

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on the date indicated.

COMSTOCK INC.

---

| | |
|:---|:---|
| By: | /s/ CORRADO DE GASPERIS |
|  | CORRADO DE GASPERIS |
|  | Executive Chairman |
|  | Chief Executive Officer |
|  | (Principal Executive Officer) |
| Date: | March 24, 2026 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 106

------

[**Table of Contents**](#toc)

**POWER OF ATTORNEY**

KNOW ALL MEN BY THESE PRESENTS, that each individual whose signature appears below hereby constitutes and appoints Corrado De Gasperis as his or her true and lawful agent, proxy and attorney-in-fact, with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to (i) act on, sign and file with the Securities and Exchange Commission any and all amendments to this Report together with all schedules and exhibits thereto, (ii) act on, sign and file with the Securities and Exchange Commission any and all exhibits to this Report and any and all exhibits and schedules thereto, (iii) act on, sign and file any and all such certificates, notices, communications, reports, instruments, agreements and other documents as may be necessary or appropriate in connection therewith and (iv) take any and all such actions which may be necessary or appropriate in connection therewith, granting unto such agent, proxy and attorney-in-fact, full power and authority to do and perform each and every act and thing necessary or appropriate to be done, as fully for all intents and purposes as he might or could do in person, and hereby approving, ratifying and confirming all that such agent, proxy and attorney-in-fact, or any of his or their substitute or substitutes may lawfully do or cause to be done by virtue hereof. Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

In accordance with the Exchange Act, this Report has been signed below by the following persons, on behalf of the Registrant and in the capacities and on the dates indicated.

---

| | | | |
|:---|:---|:---|:---|
| **Signature** | **Signature** | **Title** | **Date** |
| /s/ | CORRADO DE GASPERIS | Executive Chairman, Chief Executive Officer, Principal Executive Officer | March 24, 2026 |
|  | CORRADO DE GASPERIS |  |  |
| /s/ | JUDD B. MERRILL | Chief Financial Officer, Principal Financial Officer | March 24, 2026 |
|  | JUDD B. MERRILL |  |  |
| /s/ | MATTHEW J. BIEBERLY | Chief Accounting Officer, Principal Accounting Officer | March 24, 2026 |
|  | MATTHEW J. BIEBERLY |  |  |
| /s/ | LEO M. DROZDOFF | Director | March 24, 2026 |
|  | LEO M. DROZDOFF |  |  |
| /s/ | WALTER A. MARTING, JR. | Director | March 24, 2026 |
|  | WALTER A. MARTING, JR. |  |  |
| /s/ | WILLIAM J. NANCE | Director | March 24, 2026 |
|  | WILLIAM J. NANCE |  |  |
| /s/ | KRISTIN M. SLANINA | Director | March 24, 2026 |
|  | KRISTIN M. SLANINA |  |  |
| /s/ | DR. GUEZ J. SALINAS | Director | March 24, 2026 |
|  | DR. GUEZ J. SALINAS |  |  |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 107

## Ex-21

**EXHIBIT 21**

**<u>Subsidiaries</u>**

&nbsp;&nbsp;&nbsp;&nbsp;(1) Comstock Fuels Corporation, a Nevada corporation

&nbsp;&nbsp;&nbsp;&nbsp;(2) Comstock Metals LLC, a Nevada limited liability company that owns 100.00% of LINICO Corporation

&nbsp;&nbsp;&nbsp;&nbsp;(3) Comstock Solar Recycling LLC, a Nevada limited liability company

&nbsp;&nbsp;&nbsp;&nbsp;(4) Comstock Solar Recycling (CA) LLC, a California limited liability company

&nbsp;&nbsp;&nbsp;&nbsp;(5) Comstock Solar Recycling (OH) LLC, an Ohio limited liability company

&nbsp;&nbsp;&nbsp;&nbsp;(6) Comstock Engineering Corporation, a California Corporation, formerly known as Renewable Process Solutions Inc. (dissolved on September 16, 2025)

&nbsp;&nbsp;&nbsp;&nbsp;(7) Comstock Innovations Corporation, a Delaware Corporation, formerly known as Plain Sight Innovations Corporation

&nbsp;&nbsp;&nbsp;&nbsp;(8) Comstock IP Holdings LLC, a Delaware limited liability company, formerly known as Plain Sight Innovations LLC

&nbsp;&nbsp;&nbsp;&nbsp;(9) Comstock Exploration and Development LLC, a Nevada limited liability company

&nbsp;&nbsp;&nbsp;&nbsp;(10) Comstock Mining LLC, a Nevada limited liability company

&nbsp;&nbsp;&nbsp;&nbsp;(11) Northern Comstock LLC, a Nevada limited liability company

&nbsp;&nbsp;&nbsp;&nbsp;(12) Comstock Processing LLC, a Nevada limited liability company

&nbsp;&nbsp;&nbsp;&nbsp;(13) Comstock Royalty Holdings LLC, a Nevada limited liability company

&nbsp;&nbsp;&nbsp;&nbsp;(14) Comstock Real Estate Inc., a Nevada corporation formerly known as Gold Hill Hotel, Inc.

&nbsp;&nbsp;&nbsp;&nbsp;(15) Comstock Industrial LLC, a Nevada limited liability company

&nbsp;&nbsp;&nbsp;&nbsp;(16) Downtown Silver Springs LLC, a Nevada limited liability company

&nbsp;&nbsp;&nbsp;&nbsp;(17) Mana Corporation, an Oklahoma Public Benefit Corporation

&nbsp;&nbsp;&nbsp;&nbsp;(18) LINICO Corporation

&nbsp;&nbsp;&nbsp;&nbsp;(19) MCU Philippines Inc.

&nbsp;&nbsp;&nbsp;&nbsp;(20) Comstock Fuels Oklahoma LLC, an Oklahoma limited liability company

&nbsp;&nbsp;&nbsp;&nbsp;(21) GenMat Licensing LLC

&nbsp;&nbsp;&nbsp;&nbsp;(22) Bioleum Corporation, a Nevada corporation

&nbsp;&nbsp;&nbsp;&nbsp;(23) Bioleum PDC Madison LLC, a Nevada limited liability company

&nbsp;&nbsp;&nbsp;&nbsp;(24) Bioleum PDC Wausau LLC, a Nevada limited liability company

&nbsp;&nbsp;&nbsp;&nbsp;(25) Bioleum IP Holdings LLC, a Nevada limited liability company

&nbsp;&nbsp;&nbsp;&nbsp;(26) HX Biomass Corporation, a Nevada corporation

## Exhibit 23.1

**Exhibit 23.1**

**CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM**

We consent to the incorporation by reference in Registration Statements on Forms S-8 (Nos. 333-267628 and 333-251791) and Registration Statements on Forms S-3 (Nos. 333-291705, 333-291704, 333-288149, 333-286091, 333-285878, 333-285744, 333-282814, 333-272986, 333-263930, 333-175006, and 333-185846) of Comstock Inc. of our report dated March 24, 2026, relating to the consolidated financial statements, which appear in this Form 10-K.

/s/ ASSURE CPA, LLC

Spokane, Washington

March 24, 2026

## Exhibit 23.2

**Exhibit 23.2**

![bdlogo.jpg](bdlogo.jpg)

February 18, 2026

**Robert E. Cameron, Ph.D.**

Senior Associate of Behre Dolbear & Company (USA), Inc.

**Comstock Inc. Form 10-K Consent Letter**

The undersigned hereby consent to (i) the references to, and the information derived from, the technical report entitled TECHNICAL REPORT SUMMARY DAYTON CONSOLIDATED PROJECT LYON COUNTY, NEVADA, USA dated effective November 30, 2022; and (ii) the references, as applicable, to the undersigned names included in or incorporated by reference in their Annual Report for the Fiscal Year ending December 31, 2025 on Form 10-K being filed by Comstock Inc. with the United States Securities and Exchange Commission, and any amendments thereto.

Robert Cameron, Ph.D., a Senior Associate of Behre Dolbear & Company (USA), Inc., is responsible for authoring the Technical Report Summary and has read the Annual Report and consents to references to Robert Cameron, Ph.D. or Behre Dolbear & Company (USA), Inc., as applicable.

---

| | |
|:---|:---|
| Dated: February 18, 2026<br>*Original Signed and Sealed by*<br> Robert E. Cameron, Ph.D., MMSA<br> Senior Associate of Behre Dolbear & Company (USA), Inc.<br>| ![cameronseal.jpg](cameronseal.jpg) |
| Dated: February 18, 2026<br>*Original Signed and Sealed by*<br> H. John Head<br> Member, Executive Committee<br> Behre Dolbear Group, Inc. |  |

---

Office: +1 (303) 620 0020 • inquiry@dolbear.com • www.dolbear.com

Behre Dolbear Group, Inc. 4255 South Buckley Road, #425 Aurora, Colorado 80013 USA

## Exhibit 31.1

**EXHIBIT 31.1**

**CERTIFICATION PURSUANT TO 18 U.S.C SECTION 1350, AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002**

I, CORRADO DE GASPERIS, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1. I have reviewed this Annual Report on Form 10-K of Comstock Inc.;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c. Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d. Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | |
|:---|:---|
| By: | /s/ CORRADO DE GASPERIS |
|  | CORRADO DE GASPERIS |
|  | Executive Chairman |
|  | Chief Executive Officer |
|  | Principal Executive Officer |

---

March 24, 2026

## Exhibit 31.2

**EXHIBIT 31.2**

**CERTIFICATION PURSUANT TO 18 U.S.C SECTION 1350, AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002**

I, JUDD B. MERRILL, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1. I have reviewed this Annual Report on Form 10-K of Comstock Inc.;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c. Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d. Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | |
|:---|:---|
| By: | /s/ JUDD B. MERRILL |
|  | JUDD B. MERRILL |
|  | Chief Financial Officer |
|  | Principal Financial Officer |

---

March 24, 2026

## Exhibit 32.1

**Exhibit 32.1**

**CERTIFICATION OF PERIODIC REPORT**

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, each of the undersigned officers of Comstock Inc. (the "Company"), certifies that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1. The Annual Report on Form 10-K of the Company for the Year ended December 31, 2025 (the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| | |
|:---|:---|
| By: | /s/ CORRADO DE GASPERIS |
|  | CORRADO DE GASPERIS |
|  | Executive Chairman |
|  | Chief Executive Officer |
|  | Principal Executive Officer |

---

Date: March 24, 2026

## Exhibit 32.2

**Exhibit 32.2**

**CERTIFICATION OF PERIODIC REPORT**

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, each of the undersigned officers of Comstock Inc. (the "Company"), certifies that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1. The Annual Report on Form 10-K of the Company for the Year ended December 31, 2025 (the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| | |
|:---|:---|
| By: | /s/ JUDD B. MERRILL |
|  | JUDD B. MERRILL |
|  | Chief Financial Officer |
|  | Principal Financial Officer |

---

Date: March 24, 2026

## Ex-95

**Exhibit 95**

The following disclosures are provided pursuant to the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of Regulation S-K, which requires certain disclosures by companies required to file periodic reports under the Securities Exchange Act of 1934, as amended, that operate mines regulated under the Federal Mine Safety and Health Act of 1977 (the "Mine Act").

Whenever the Federal Mine Safety and Health Administration ("MSHA") believes that a violation of the Mine Act, any health or safety standard, or any regulation has occurred, it may issue a citation or order which describes the violation and fixes a time within which the operator must abate the violation. In some situations, such as when the MSHA believes that conditions pose a hazard to persons, MSHA may issue an order requiring removal of persons from the area of the mine affected by the condition until the hazards are corrected. Whenever MSHA issues a citation or order, it has authority to propose a civil penalty or fine, as a result of the violation.

The table below reflects citations and orders issued by MSHA during the year ended December 31, 2025.

---

| | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  |  |  |  |  |  |  |  |  | **Received** |  |  |  |
|  |  |  |  |  |  |  |  |  | **Notice of** |  |  |  |
|  |  |  |  |  |  |  |  |  | **Potential** | **Legal** |  |  |
| **Mining** |  |  |  |  |  |  |  | **Received** | **to Have** | **Actions** |  |  |
| **Operating** |  |  | **Section** |  |  | **Total Dollar** | **Total** | **Notice of** | **Pattern of** | **Pending** | **Legal** | **Legal** |
| **Name** |  |  | **104(d)** |  |  | **Value of** | **Number** | **Pattern of** | **Violations** | **as of** | **Actions** | **Actions** |
| **MSHA** | **Section** | **Section** | **Citations** | **Section** | **Section** | **MSHA** | **Of Mining** | **Violations** | **Under** | **Last** | **Initiated** | **Resolved** |
| **Identification** | **104S&S** | **104(b)** | **and** | **110(b)(2)** | **107(a)** | **Assessments** | **Related** | **Under** | **Sections** | **Day of** | **During** | **During** |
| **Number** | **Citations** | **Orders** | **Orders** | **Violations** | **Orders** | **Proposed** | **Fatalities** | **104(3)** | **104(3)** | **Period** | **Period** | **Period** |
| 26-01871 |  |  |  |  |  | $— |  | No | No |  |  |  |
| 26-02771 |  |  |  |  |  | $— |  | No | No |  |  |  |

---