# EDGAR Filing Document

**Accession Number:** 0001843974
**File Stem:** 0000894189-23-001091
**Filing Date:** 2023-2
**Character Count:** 103252
**Document Hash:** 799b69bde648a8f00d73cf7c94146390
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0000894189-23-001091.hdr.sgml**: 20230210

**ACCESSION NUMBER**: 0000894189-23-001091

**CONFORMED SUBMISSION TYPE**: N-CSRS

**PUBLIC DOCUMENT COUNT**: 5

**CONFORMED PERIOD OF REPORT**: 20220630

**FILED AS OF DATE**: 20230210

**DATE AS OF CHANGE**: 20230210

**EFFECTIVENESS DATE**: 20230210

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Destiny Tech100 Inc.
- **CENTRAL INDEX KEY:** 0001843974
- **IRS NUMBER:** 861352850
- **STATE OF INCORPORATION:** MD
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** N-CSRS
- **SEC ACT:** 1940 Act
- **SEC FILE NUMBER:** 811-23802
- **FILM NUMBER:** 23613218

**BUSINESS ADDRESS:**
- **STREET 1:** 1401 LAVACA STREET #144
- **CITY:** AUSTIN
- **STATE:** TX
- **ZIP:** 78701
- **BUSINESS PHONE:** (214) 347-9766

**MAIL ADDRESS:**
- **STREET 1:** 1401 LAVACA STREET #144
- **CITY:** AUSTIN
- **STATE:** TX
- **ZIP:** 78701

------

UNITED STATES<br> SECURITIES AND EXCHANGE COMMISSION<br> Washington, D.C. 20549

### FORM N-CSR

### CERTIFIED SHAREHOLDER REPORT OF REGISTERED

### MANAGEMENT INVESTMENT COMPANIES

Investment Company Act file number **<u>811-23802</u>**

**<u>Destiny Tech100 Inc.</u>**<br> (Exact name of registrant as specified in charter)

#### 1401 Lavaca Street, #144
**<u>Austin, TX 78701</u>**<br> (Address of principal executive offices) (Zip code)

#### Sohail Prasad

#### c/o Destiny Tech100 Inc.

#### 1401 Lavaca Street, #144
**<u>Austin, TX 78701</u>**<br> (Name and address of agent for service)

<u>(415) 639-9966</u>

Registrant's telephone number, including area code

Date of fiscal year end: **<u>12/31</u>**

Date of reporting period: **<u>6/30/22</u>**

<br> ****

<br> ------

****

<br> #### Item 1. Reports to Shareholders.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a) <br>

<br> ![](image00002.jpg)<br>

------

### **Table of Contents**

[Schedule of Investments](#ScheduleofInvestments)<sub>1</sub>

[Statement of Assets and Liabilities](#StatementofAssetsandLiabi)<sub>4</sub>

[Statement of Operations](#StatementofOperations)<sub>5</sub>

[Statements of Changes in Net Assets](#ChangesinNetAssets)<sub>6</sub>

[Statement of Cash Flows](#StatementofCashFlows)<sub>7</sub>

[Financial Highlights](#FinancialHighlights)<sub>8</sub>

[Notes to Financial Statements](#NotestotheFinancialStatem)<sub>9</sub>

---

| | |
|:---|:---|
| [Additional Information](#ProxyVotingPolicies) | 21 |

---

---

| | |
|:---|:---|
| [Privacy Policy](#PRIVACYPOLICY) | 22 |

---

------

---

| |
|:---|
| **Destiny Tech100 Inc.** |
| **Schedule of Investments** |
| **As of June 30, 2022 (Unaudited)** |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Shares/** <br> **Principal** <br> **Amount** | **Security** | **Acquisition Date** | **Cost** | **Fair Value** |
| | **Private Investments, at fair value 92.08%** |  | | |
| | **Common Stocks 69.21%** |  | | |
| | **Aviation/Aerospace 22.52%** |  | | |
| 63846 | &nbsp;&nbsp;&nbsp; Relativity Space, LLC <sup>(a)(b)(c)(d)</sup> | 12/20/2021 | $1659996 | $1628073 |
| 9100 | &nbsp;&nbsp;&nbsp; Space Exploration Technologies Corp., Series B <sup>(a)(b)(c)(d)</sup> | 6/9/2022  | 618618 | 637000 |
| 135135 | &nbsp;&nbsp;&nbsp; Space Exploration Technologies Corp. <sup>(a)(b)(c)(d)</sup> | 6/27/2022 | 10009990 | 9459450 |
| 47143 | &nbsp;&nbsp;&nbsp; Space Exploration Technologies Corp., Class A and Class C <sup>(a)(b)(c)(d)</sup> | 6/8/2022  | 3390000 | 3269838 |
|  |  |  | 15678604 | 14994361 |
|  | **Education Services 4.51%** |  |  |  |
| 106136 | &nbsp;&nbsp;&nbsp; ClassDojo, Inc. <sup>(a)(b)(c)</sup> | 10/11/2021 | 3000018 | 3000018 |
|  | **Enterprise Software 5.51%** |  |  |  |
| 88885 | &nbsp;&nbsp;&nbsp; Automation Anywhere, Inc. <sup>(a)(b)(c)</sup> | 11/15/2021 | 2609219 | 1567043 |
| 110234 | &nbsp;&nbsp;&nbsp; SuperHuman Labs, Inc. <sup>(a)(b)(c)</sup> | 6/24/2021 | 2999996 | 2099958 |
|  |  |  | 5609215 | 3667001 |
|  | **Financial Technology 23.57%** |  |  |  |
| 90952 | &nbsp;&nbsp;&nbsp; CElegans Labs, Inc. <sup>(a)(b)(c)</sup> | 11/11/2021 | 2999977 | 2999977 |
| 3077 | &nbsp;&nbsp;&nbsp; Klarna Bank AB <sup>(a)(b)(c)</sup> | 3/16/2022 | 4593354 | 793866 |
| 55555 | &nbsp;&nbsp;&nbsp; Public Holdings, Inc. <sup>(a)(b)(c)</sup> | 5/27/2021 | 999990 | 999990 |
| 8200 | &nbsp;&nbsp;&nbsp; Revolut Group Holdings Ltd. <sup>(a)(b)(c)</sup> | 10/21/2021 | 5275185 | 3755108 |
| 1540 | &nbsp;&nbsp;&nbsp; Plaid, Inc. <sup>(a)(b)(c)(f)</sup> | 2/15/2022 | 1110340 | 970200 |
| 117941 | &nbsp;&nbsp;&nbsp; Brex, Inc., Series H-1 <sup>(a)(b)(c)(d)</sup> | 3/2/2022 | 4130298 | 3302348 |
| 49075 | &nbsp;&nbsp;&nbsp; Stripe, Inc. <sup>(a)(b)(c)(f)</sup> | 1/10/2022 | 3478813 | 2870888 |
|  |  |  | 22587957 | 15692377 |
|  | **Food Products 1.91%** |  |  |  |
| 82781 | &nbsp;&nbsp;&nbsp; Impossible Foods, Inc. <sup>(a)(b)(c)(d)</sup> | 10/8/2021 | 2060000 | 1274834 |
|  | **Gaming/Entertainment 7.73%** |  |  |  |
| 4946 | &nbsp;&nbsp;&nbsp; Epic Games, Inc. <sup>(a)(b)(c)(d)</sup> | 12/31/2021 | 6998590 | 5143840 |
|  | **Mobile Commerce 2.16%** |  |  |  |
| 23690 | &nbsp;&nbsp;&nbsp; Maplebear, Inc. <sup>(a)(b)(c)</sup> | 9/19/2021 | 3556000 | 1437580 |
|  | **Social Media 0.75%** |  |  |  |
| 1069 | &nbsp;&nbsp;&nbsp; Discord, Inc. <sup>(a)(b)(c)</sup> | 3/1/2022 | 724942 | 501361 |
|  | **Supply Chain/Logistics 0.55%** |  |  |  |
| 26000 | Flexport, Inc. <sup>(a)(b)(c)</sup> | 3/29/2022 | 520000 | 364000 |
|  | **Total Common Stocks - (Cost $60,735,325)** |  | 60735325 | 46075372 |
|  | **Convertible Notes 7.51%** |  |  |  |
|  | **Aviation/Aerospace 7.51%** |  |  |  |
| $3000000 | Axiom Space, Inc. PIK, 3.00%, 12/22/2023 <sup>(b)(c)(e)</sup> | 12/20/2021 | 3090000 | 3000000 |
| $2000000 | Boom Technology, Inc., 5.00% 01/09/2027 <sup>(b)(c)</sup> | 2/11/2022 | 2000000 | 2000000 |
|  | **Total Convertible Notes - (Cost $5,090,000)** |  | 5090000 | 5000000 |

---

See accompanying notes to the financial statements.

------

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Destiny Tech100 Inc.** | **Destiny Tech100 Inc.** |  | | |
| **Schedule of Investments** | **Schedule of Investments** |  | | |
| **As of June 30, 2022 (Unaudited)** | **As of June 30, 2022 (Unaudited)** |  | | |
| **Shares/** <br> **Principal** <br> **Amount** | **Security** | **Acquisition Date** | **Cost** | **Fair Value** |
| | **Preferred Stocks 15.36%** |  | | |
| | **Financial Technology 6.91%** |  | | |
| 60250 | &nbsp;&nbsp;&nbsp; Chime Financial Inc. - Series A Preferred Stock <sup>(a)(b)(c)</sup> | 11/29/2021 | $5150748 | $2711250 |
| 176886 | &nbsp;&nbsp;&nbsp; Jeeves, Inc. - Series C Preferred Stock <sup>(a)(b)(c)</sup> | 4/5/2022 | 749997 | 749997 |
| 45455 | &nbsp;&nbsp;&nbsp; Bolt Financial, Inc., Series C <sup>(a)(b)(c)(d)</sup> | 3/7/2022 | 2000020 | 1136375 |
|  |  |  | 7900765 | 4597622 |
|  | **Food Products 1.20%** |  |  |  |
| 52000 | &nbsp;&nbsp;&nbsp; Impossible Foods - Series A Preferred Stock <sup>(a)(b)(c)</sup> | 6/17/2022  | 1256320 | 800804 |
|  | **Internet Retail 4.51%** |  |  |  |
| 515500 | &nbsp;&nbsp;&nbsp; 1661, Inc. dba GOAT, Series A <sup>(a)(b)(c)</sup> | 3/31/2022 | 3030000 | 3000158 |
|  | **Mobile Commerce 1.82%** |  |  |  |
| 20000 | &nbsp;&nbsp;&nbsp; Maplebear, Inc. - Series B Preferred Stock <sup>(a)(b)(c)</sup> | 9/29/2021 | 2863400 | 1213660 |
|  | **Social Media 0.92%** |  |  |  |
| 1311 | &nbsp;&nbsp;&nbsp; Discord, Inc. - Series G Preferred Stock <sup>(a)(b)(c)</sup> | 3/1/2022 | $889055 | $614859 |
|  | **Total Preferred Stocks- (Cost $15,939,540)** |  | 15939540 | 10227103 |
|  | **Total Investments, at fair value — 92.08% (Cost $81,764,865)** |  | $81764865 | $61302475 |
|  | **Other Assets Less Liabilities 7.92%** |  |  | 5271367 |
|  | **Net Assets 100.00%** |  |  | $**66573842** |

---

See accompanying notes to the financial statements.

------

---

| | | |
|:---|:---|:---|
| **Destiny Tech100 Inc.** | | |
| **Schedule of Investments** | | |
| **As of June 30, 2022 (Unaudited)** | | |
|  | **Cost** | **Fair Value** |
| **Securities by Country as a Percentage of Investments Fair Value** | **Securities by Country as a Percentage of Investments Fair Value** | **Securities by Country as a Percentage of Investments Fair Value** |
| &nbsp;&nbsp;&nbsp; **United States 92.58%** | | |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Common Stocks | $50866787 | $41526398 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Convertible Notes | 5090000 | 5000000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Preferred Stocks | 15939540 | 10227103 |
| &nbsp;&nbsp;&nbsp; **Total United States** | $**71896327** | $**56753501** |
| &nbsp;&nbsp;&nbsp; **United Kingdom 6.13%** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Common Stocks | 5275185 | 3755108 |
| &nbsp;&nbsp;&nbsp; **Total United Kingdom** | $**5275185** | $**3755108** |
| &nbsp;&nbsp;&nbsp; **Sweden 1.29%** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Common Stocks | 4593354 | 793866 |
| &nbsp;&nbsp;&nbsp; **Total Sweden** | $**4593354** | $**793866** |
| (a) Non-income producing security. |  |  |
| (b) Level 3 securities fair valued using significant unobservable inputs. (See Note 3) | (b) Level 3 securities fair valued using significant unobservable inputs. (See Note 3) | (b) Level 3 securities fair valued using significant unobservable inputs. (See Note 3) |
| (c) Restricted investments as to resale. (See Note 2) |  |  |
| (d) These securities have been purchased through Special Purpose Vehicles in which the Fund has a direct investment of ownership units of the Vehicles. The shares, cost basis and fair value stated are determined based on the underlying securities purchased by the Vehicle and the Fund's ownership percentage of the Vehicle. | (d) These securities have been purchased through Special Purpose Vehicles in which the Fund has a direct investment of ownership units of the Vehicles. The shares, cost basis and fair value stated are determined based on the underlying securities purchased by the Vehicle and the Fund's ownership percentage of the Vehicle. | (d) These securities have been purchased through Special Purpose Vehicles in which the Fund has a direct investment of ownership units of the Vehicles. The shares, cost basis and fair value stated are determined based on the underlying securities purchased by the Vehicle and the Fund's ownership percentage of the Vehicle. |
| (e) Paid in kind security which may pay interest in additional par. | (e) Paid in kind security which may pay interest in additional par. |  |
| (f) Investment held through a single-asset SPV that holds forward contracts. Forward contracts involve the future delivery of shares of a portfolio company upon such securities becoming freely transferable or the removal of restrictions on transfer. The counterparties are shareholders of the portfolio company. | (f) Investment held through a single-asset SPV that holds forward contracts. Forward contracts involve the future delivery of shares of a portfolio company upon such securities becoming freely transferable or the removal of restrictions on transfer. The counterparties are shareholders of the portfolio company. | (f) Investment held through a single-asset SPV that holds forward contracts. Forward contracts involve the future delivery of shares of a portfolio company upon such securities becoming freely transferable or the removal of restrictions on transfer. The counterparties are shareholders of the portfolio company. |
| LLC - Limited Liability Company |  |  |
| LP - Limited Partnership |  |  |
| Ltd. - Limited |  |  |

---

See accompanying notes to the financial statements.

------

**Destiny Tech100 Inc.**<br>

---

| |
|:---|
|  **Statement of Assets and Liabilities** |
|  **June 30, 2022 (Unaudited)** |

---

---

| | |
|:---|:---|
| **Assets** | |
| &nbsp;&nbsp;&nbsp; Investments, at fair value (Cost – $81,764,865) | $61302475 |
| &nbsp;&nbsp;&nbsp; Cash | 12535034 |
| &nbsp;&nbsp;&nbsp; Deferred offering costs (See Note 2) | 180425 |
| &nbsp;&nbsp;&nbsp; Interest Receivable | 87139 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total Assets | 74105073 |
| <br> **Liabilities** |  |
| &nbsp;&nbsp;&nbsp; Management fee payable (See Note 5) | 2305853 |
| &nbsp;&nbsp;&nbsp; Warrant liabilities, at fair value | 4199867 |
| &nbsp;&nbsp;&nbsp; Professional fees payable | 352299 |
| &nbsp;&nbsp;&nbsp; Fund administration fee payable | 238874 |
| &nbsp;&nbsp;&nbsp; Offering cost payable to Organizer (See Notes 2 and 5) | 216510 |
| &nbsp;&nbsp;&nbsp; Payable to Shareholder | 75000 |
| &nbsp;&nbsp;&nbsp; Organization cost payable to Organizer (See Notes 2 and 5) | 70202 |
| &nbsp;&nbsp;&nbsp; Trustee fees payable | 27397 |
| &nbsp;&nbsp;&nbsp; Due to Organizer (See Note 5) | 20075 |
| &nbsp;&nbsp;&nbsp; Other fees payable | 25154 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total Liabilities | 7531231 |
| **Net Assets** | $66573842 |
| Commitments and contingencies (See Note 6) |  |

---

---

| | |
|:---|:---|
| **Net Assets Consist Of:** | |
| &nbsp;&nbsp; Paid-in-capital | 64722000 |
| &nbsp;&nbsp; Total distributable losses | 1851842 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net Assets applicable to Common Shareholders | $66573842 |

---

---

| | |
|:---|:---|
| **Net Asset Value Per Share** | **Net Asset Value Per Share** |
|  Net assets applicable to Common Shareholders | $66573842 |
| Common Shares outstanding of beneficial interest outstanding, at $0.00001 par value; | 10879905 |
| 500,000,000 shares authorized, 10,879,905 shares issued and outstanding | 500,000,000 shares authorized, 10,879,905 shares issued and outstanding |
|  Net Asset value per share applicable to Common Shareholders | $6.12 |

---

See accompanying notes to the financial statements.

------

#### Destiny Tech100 Inc.

#### <br>

---

| |
|:---|
|  **Statement of Operations** |
|  **For the Six Months Ended June 30, 2022 (Unaudited)** |

---

---

| | |
|:---|:---|
| **Investment Income** | |
| &nbsp;&nbsp;&nbsp; Interest Income | $87139 |
| Total investment income | 87139 |
| <br> **Expenses** |  |
| &nbsp;&nbsp;&nbsp; Management fees (See Note 5) | 902555 |
| &nbsp;&nbsp;&nbsp; Pricing fees | 137500 |
| &nbsp;&nbsp;&nbsp; Legal fees | 108500 |
| &nbsp;&nbsp;&nbsp; Audit and tax fees | 95000 |
| &nbsp;&nbsp;&nbsp; Offering costs (See Notes 2 and 5) | 36085 |
| &nbsp;&nbsp;&nbsp; Fund administration fees (See Note 5) | 27957 |
| &nbsp;&nbsp;&nbsp; Trustee fees | 27397 |
| &nbsp;&nbsp;&nbsp; Research fees | 22653 |
| &nbsp;&nbsp;&nbsp; Chief compliance and principal financial officer fees (See Note 5) | 13699 |
| &nbsp;&nbsp;&nbsp; Custody fees | 748 |
| &nbsp;&nbsp;&nbsp; Other accrued expenses | 4594 |
| Total Expenses<br>**Net Investment Loss**<br>Recognition of conversion of SAFE note liabilities to Common Shares <br> Change in unrealized fair value on investments<br> Net change in unrealized appreciation/depreciation on SAFE note liabilities and warrants<br> Change in unrealized appreciation on fair value on warrants<br>**Net Increase in Net Assets from Operations** | 1376688 |
| Total Expenses<br>**Net Investment Loss**<br>Recognition of conversion of SAFE note liabilities to Common Shares <br> Change in unrealized fair value on investments<br> Net change in unrealized appreciation/depreciation on SAFE note liabilities and warrants<br> Change in unrealized appreciation on fair value on warrants<br>**Net Increase in Net Assets from Operations** |  |
| Total Expenses<br>**Net Investment Loss**<br>Recognition of conversion of SAFE note liabilities to Common Shares <br> Change in unrealized fair value on investments<br> Net change in unrealized appreciation/depreciation on SAFE note liabilities and warrants<br> Change in unrealized appreciation on fair value on warrants<br>**Net Increase in Net Assets from Operations** | (1289549) |
| Total Expenses<br>**Net Investment Loss**<br>Recognition of conversion of SAFE note liabilities to Common Shares <br> Change in unrealized fair value on investments<br> Net change in unrealized appreciation/depreciation on SAFE note liabilities and warrants<br> Change in unrealized appreciation on fair value on warrants<br>**Net Increase in Net Assets from Operations** | 25375657 |
| Total Expenses<br>**Net Investment Loss**<br>Recognition of conversion of SAFE note liabilities to Common Shares <br> Change in unrealized fair value on investments<br> Net change in unrealized appreciation/depreciation on SAFE note liabilities and warrants<br> Change in unrealized appreciation on fair value on warrants<br>**Net Increase in Net Assets from Operations** | (19694769) |
| Total Expenses<br>**Net Investment Loss**<br>Recognition of conversion of SAFE note liabilities to Common Shares <br> Change in unrealized fair value on investments<br> Net change in unrealized appreciation/depreciation on SAFE note liabilities and warrants<br> Change in unrealized appreciation on fair value on warrants<br>**Net Increase in Net Assets from Operations** | 677092 |
| Total Expenses<br>**Net Investment Loss**<br>Recognition of conversion of SAFE note liabilities to Common Shares <br> Change in unrealized fair value on investments<br> Net change in unrealized appreciation/depreciation on SAFE note liabilities and warrants<br> Change in unrealized appreciation on fair value on warrants<br>**Net Increase in Net Assets from Operations** | 813418 |
| Total Expenses<br>**Net Investment Loss**<br>Recognition of conversion of SAFE note liabilities to Common Shares <br> Change in unrealized fair value on investments<br> Net change in unrealized appreciation/depreciation on SAFE note liabilities and warrants<br> Change in unrealized appreciation on fair value on warrants<br>**Net Increase in Net Assets from Operations** | $**5881849** |

---

See accompanying notes to the financial statements.

------

#### Destiny Tech100 Inc.

---

| | | |
|:---|:---|:---|
| &nbsp;&nbsp;&nbsp;&nbsp; **Statement of Changes in Net Assets** | &nbsp;&nbsp;&nbsp;&nbsp; **Statement of Changes in Net Assets** | &nbsp;&nbsp;&nbsp;&nbsp; **Statement of Changes in Net Assets** |
|  | &nbsp;&nbsp;&nbsp; <br>**Six months Ended** <br> **June 30, 2022**<br> &nbsp;&nbsp;&nbsp;&nbsp;(Unaudited) | <br> **For the period of**<br> **January 25, 2021**<br> **(commencement of**<br> **operations) to**<br> **December 30, 2021** |
| **Operations** | | |
| &nbsp;&nbsp;&nbsp; Net investment gain/(loss) | $(1289549) | $(3262384) |
| &nbsp;&nbsp;&nbsp; Recognition of conversion of SAFE note liabilities to Common Shares | 25375657 | - |
| &nbsp;&nbsp;&nbsp; Net change in unrealized appreciation/depreciation on investments, |  |  |
| &nbsp;&nbsp;&nbsp; SAFE note liabilities and warrants | (18204259) | (767623) |
| &nbsp;&nbsp;&nbsp; Increase/(Decrease) in net assets resulting from operations | 5881849 | (4030007) |

---

---

| | | |
|:---|:---|:---|
| **Distributions to Shareholders** | | |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;From distributable earnings | - | - |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total distributions to Fund shareholders | -  | - |
| **Capital Share Transactions** |  |  |
| &nbsp;&nbsp;&nbsp; Proceeds from shareholder subscriptions | - | 25000<br> <sup>(1)</sup><br>|
| &nbsp;&nbsp;&nbsp; Conversion to SAFE Notes | 64697000<br><sup>(2)</sup> | - |
| &nbsp;&nbsp;&nbsp; Increase/(Decrease) in net assets from capital share transactions | 64697000 | 25000 |
| Total increase/(decrease) in net assets | 70578849 | (4005007) |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Net Assets** | | | | |
| &nbsp;&nbsp;&nbsp;&nbsp;Beginning of period | (4005007 | (4005007) | - | - |
| &nbsp;&nbsp;&nbsp;&nbsp;End of period | $66573842  | 66573842  | $(4005007  | (4005007 ) |
| **Capital Share Activity** |  |  |  |  |
| &nbsp;&nbsp;&nbsp; Shares sold |  | - |  | 2500000<br> <sup>(1)</sup>  |
| &nbsp;&nbsp;&nbsp; Conversion to SAFE Notes |  | 9424629<br> <sup>(2)</sup>  |  | - |
| &nbsp;&nbsp;&nbsp; Reverse stock split |  | (1044724) |  |  |
| &nbsp;&nbsp;&nbsp; Net increase in shares outstanding |  | 8379905 |  | 2500000 |
| &nbsp;&nbsp;&nbsp; Shares outstanding, beginning of period |  | 2500000 |  | - |
| &nbsp;&nbsp;&nbsp; Shares outstanding, end of period |  | 10879905 |  | 2500000 |

---

(1) *On January 25, 2021, the Organizer purchased 2,500,000 shares of the Fund's common stock, par value $0.00001, for $25,000.* 

(2) *On May 11, 2022, each SAFE holder received from the Fund a number of shares of common stock equal to the total amount invested by such investor in the private offering divided by $10.00. Following the SAFE Conversion and the reverse stock split, the Fund has 10,879,905 shares of common stock issued and outstanding.* 

See accompanying notes to the financial statements.

------

---

| |
|:---|
|  **Statement of Cash Flows** |
|  **For the Six Months Ended June 30, 2022 (Unaudited)** |

---

---

| | |
|:---|:---|
| **Cash Flows Operating Activities** | |
| Net increase in net assets from operations | $5881849 |
| Adjustments to reconcile net gain provided by operating activities: |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Recognition of conversion of SAFE note liabilities to Common Shares | (25375657) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net unrealized depreciation of investments | 19694769 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Purchase of investments | (39658919) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Return of capital from investments | 10280000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net unrealized appreciation on SAFE note liabilities | (677092) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net unrealized appreciation on warrants | (813418) |
| Changes in operating assets and liabilities: |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Increase in interest receivable | (87139) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Decrease in deferred offering costs | 36085 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Increase in accrued liabilities | 391724 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Decrease in investment fee payable | (390028) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Increase in management fee payable | 902556 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Increase in payable to investors | 75000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Decrease in payable for investments purchased | (6998590) |
| Net cash used in operating activities | (36738860) |
| <br> **Cash Flows from Financing Activities** |  |
| Proceeds from issuance of SAFE notes | 2398502 |
| Proceeds from issuance of warrants | 106528 |
| Net cash provided by financing activities | 2505030 |
| <br> **Net Decrease in cash** | (34233831) |
| Cash, beginning of period | 46768865 |
| <br> **Cash, end of period** | $**12535034** |
| <br> **Supplemental disclosure of cash flow information:** |  |
| **Non-cash financing activities** |  |
| SAFE notes conversion to common stock | 64697000 |
| **Total non-cash financing activities** | 64697000 |

---

See accompanying notes to the financial statements.

------

---

| | | |
|:---|:---|:---|
| **Destiny Tech100 Inc.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**  | **Destiny Tech100 Inc.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**  | **Destiny Tech100 Inc.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**  |
| **Financial Highlights** | **Financial Highlights** | **Financial Highlights** |
| For a Share Outstanding Throughout the Period Presented | For a Share Outstanding Throughout the Period Presented | For a Share Outstanding Throughout the Period Presented |
|  |  | **For the Six Months** <br> **Ended June 30, 2022 (Unaudited) <sup>(1)(2)</sup>** |
| **Net Asset Value, Beginning of Period** | **Net Asset Value, Beginning of Period** | $(1.60) |
| **Income from Investment Operations** | **Income from Investment Operations** |  |
|  | Net investment income/(loss)<sup>(3)</sup> | (0.12) |
|  | Recognition of conversion of SAFE note liabilities to Common Shares | 2.33 |
|  | Change in unrealized fair value on investments and warrants | (1.67) |
|  | Total income/(loss) from investment operations and recognition of conversion of SAFE Note liabilities to Common Shares | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.54 |
| **Distributions to Shareholders** | **Distributions to Shareholders** |  |
|  | From net investment income | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- |
|  | From return of capital | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- |
|  | Total distributions | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- |
| **Effect of shares issued from SAFE note conversion to Common Shares** | **Effect of shares issued from SAFE note conversion to Common Shares** | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7.18 |
| **Increase/(Decrease) in Net Asset Value** | **Increase/(Decrease) in Net Asset Value** | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7.72 |
| **Net Asset Value, End of Period** | **Net Asset Value, End of Period** | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6.12 |
| **Total Return <sup>(4)</sup>** | **Total Return <sup>(4)</sup>** | 482.44 |
| **Supplemental Data and Ratios** | **Supplemental Data and Ratios** |  |
|  | Net assets attributable to common shares, end of period (000s) | $66574 |
|  | Ratio of expenses to average net assets <sup>(6)(7)</sup> | (4.17)% |
|  | Ratio of net investment income to average net assets <sup>(6)(7)</sup> | (3.91)% |
|  | Portfolio turnover rate | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.17 |
| (1) | *The Fund commenced operations on January 25, 2021. For the period from January 25, 2021 to May 11, 2022, the Organizer was the sole owner of the Fund's shares of common stock of 2,500,000 shares. Financial Highlights were not were not presented for the Fund for the 2021 period.* | *The Fund commenced operations on January 25, 2021. For the period from January 25, 2021 to May 11, 2022, the Organizer was the sole owner of the Fund's shares of common stock of 2,500,000 shares. Financial Highlights were not were not presented for the Fund for the 2021 period.* |
| (2) | *On May 11, 2022, each SAFE holder received from the Fund a number of shares of common stock equal to the total amount invested by such investor in the private offering divided by $10.00. Following the SAFE Conversion and the reverse stock split, the Fund has 10,879,905 shares of common stock issues and outstanding.* | *On May 11, 2022, each SAFE holder received from the Fund a number of shares of common stock equal to the total amount invested by such investor in the private offering divided by $10.00. Following the SAFE Conversion and the reverse stock split, the Fund has 10,879,905 shares of common stock issues and outstanding.* |
| (3) | *Calculated using the average shares method.* |  |
| (4) | *Returns and portfolio turnover rates are for the period indicated and have not been annualized. Returns do not reflect the deduction of taxes the shareholder would pay on fund distributions or redemptions of Fund shares.* | *Returns and portfolio turnover rates are for the period indicated and have not been annualized. Returns do not reflect the deduction of taxes the shareholder would pay on fund distributions or redemptions of Fund shares.* |
| (5) | *Not annualized.* |  |
| (6) | *All income and expenses are annualized for periods less than one full year.* |  |
| (7) | *Ratios do not include expenses of underlying private investment funds in which the Fund invests.* | *Ratios do not include expenses of underlying private investment funds in which the Fund invests.* |
| (8) | *Total return has been calculated using the absolute value of the initial Net Asset Value due to a negative Net Asset Value as of January 1, 2022. The total return for the fund has been calculated for shareholders owning shares for the entire period and does not represent the return for holders of SAFE notes that converted to common stock during the period ended June 30, 2022.* | *Total return has been calculated using the absolute value of the initial Net Asset Value due to a negative Net Asset Value as of January 1, 2022. The total return for the fund has been calculated for shareholders owning shares for the entire period and does not represent the return for holders of SAFE notes that converted to common stock during the period ended June 30, 2022.* |

---

See accompanying notes to the financial statements.

------

Notes to the Financial Statements

June 30, 2022 (Unaudited) <br>

**(1)** **Organization**

Destiny Tech100 Inc. (the "Fund") was formed on November 8, 2020 as a Maryland corporation and commenced operations on January 25, 2021. On May 13, 2022, the Fund registered with the Securities and Exchange Commission as an investment company registered under the Investment Company Act of 1940, as amended (the "1940 Act"). The Fund is a-diversified, closed-end management investment company. The Fund intends to apply to have the common stock listed on the New York Stock Exchange (the "NYSE") under the symbol "DXYZ".

Destiny Advisors LLC, a Delaware limited liability company (the "Adviser"), serves as the investment adviser to the Fund. The Adviser is responsible for the overall management and affairs of the Fund and has full discretion to invest the assets of the Fund in a manner consistent with the Fund's investment objective.

The Fund's investment objective is to maximize the portfolio's total return, principally by seeking capital gains on equity and equity-related investments. The Fund invests principally in the equity and equity-linked securities of what it believes to be rapidly growing venture-capital-backed emerging companies, primarily in the United States. The Fund may also invest on an opportunistic basis in select U.S. publicly traded equity securities or certain non-U.S. companies that otherwise meet the investment criteria.

The Adviser is a wholly-owned subsidiary of Destiny XYZ Inc. (the "Organizer"). The Organizer manages and controls the Adviser.

The Fund's board of directors (the "Board") has overall responsibility for monitoring and overseeing the Fund's operations and investment program. A majority of the directors of the Board are not "interested persons" (as defined by the 1940 Act) of the Fund or the Adviser.

**(2)** **Summary of Significant Accounting Policies**

The following is a summary of the significant accounting policies followed by the Fund in the preparation of its financial statements. All accounts are stated in U.S. dollars unless otherwise noted. The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United State of America ("U.S. GAAP"). The Fund is an investment company and follows the accounting and reporting guidance in Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 946, *Financial Services – Investment Companies*.

**(a)** **Investments**

Investments in securities, including SPVs, are recorded on the trade date, the date on which the Fund agrees to purchase or sell the securities.

Realized gains or losses on dispositions of investments represent the difference between the original cost of the investment, based on the specific identification method, and the proceeds received from the sale. The Fund applies a fair value accounting policy to its investments with changes in unrealized gains and losses recognized in the statement of operations as a component of net unrealized gain (loss).

*(b)* **Income Taxes**

The Fund intends to elect to be treated as a regulated investment company ("RIC") under the Internal Revenue Code of 1986, as amended (the ''Code''). As a RIC, the Fund generally will not have to pay Fund-level federal income taxes on any ordinary income or capital gains that the Fund distributes to shareholders from the Fund's tax earnings and profits.

------

Notes to the Financial Statements

June 30, 2022 (Unaudited) (continued)

In order to continue to qualify for RIC tax treatment among other things, the Fund is required to distribute at least 90% of its investment company taxable income and intends to distribute all of the Fund's investment company taxable income and net capital gains to common shareholders; therefore, the Fund has made no provision for income taxes. The character of income and gains that the Fund will distribute is determined in accordance with income tax regulations that may differ from GAAP. Book and tax basis differences relating to shareholder dividends and distributions and other permanent book and tax differences are reclassified to paid-in capital.

The Fund records uncertain tax positions in accordance with ASC 740 on the basis of a two-step process in which (1) it determines whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position and (2) for those tax positions that meet the more-likely-than-not recognition threshold, it recognizes the largest amount of tax benefit that is more than 50 percent likely to be realized upon ultimate settlement with the related tax authority.

The Fund recognizes interest and penalties related to unrecognized tax benefits, if any, on the income tax expense line in the accompanying statement of operations. As of June 30, 2022, no accrued interest or penalties are included on the related tax liability line in the balance sheet.

*(c)* **Cash and Cash Equivalents**

Cash includes cash in bank accounts. Cash equivalents include short-term highly liquid investments that are readily convertible to cash and have original maturities of three months or less. The Fund maintains cash in the bank accounts which, at times, may exceed the United States Federal Deposit Insurance Corporation (FDIC) limit of $250,000.

*(d)* **Income and Expenses**

Interest income is recognized on an accrual basis as earned. Dividend income is recorded on the ex- dividend date. Expenses are recognized on an accrual basis as incurred.

Organization costs include costs relating to the formation and incorporation of the business. These costs are expensed as incurred. As of June 30, 2022, the Fund has incurred and expensed organization costs of $70,202, which were paid by the Organizer to be reimbursed by the Fund and are reflected as "Organizational costs payable to Organizer" on the statement of Statement of Assets, Liabilities and Shareholders' Equity.

Pursuant to the terms of the investment advisory agreement while the Fund operated as a private fund (the "Prior Advisory Agreement") entered into between the Fund and the Adviser that was in operation while the Fund operated as a private fund, the Fund is obligated to pay up to $150,000 of organizational costs and amounts in excess thereof will be borne by the Adviser. As of June 30, 2022, the Adviser has not borne any of the organizational expenses as the total amount incurred by the Fund has not historically exceeded $150,000. See note 5 for details on the reimbursable organizational costs to the Adviser.

Offering costs were accounted for as deferred costs until the Fund registered as a RIC and are then amortized to expense over twelve months on a straight-line basis. These costs consist of fees for the legal preparation and filing fees associated with the private offering. As of June 30, 2022, these costs amount to $216,510, which were paid by the Organizer to be reimbursed by the Fund. On the Statement of Assets and Liabilities, $180,425 remains as a deferred asset while $36,085 has been amortized to expense in the Statement of Operations.

------

Notes to the Financial Statements

June 30, 2022 (Unaudited) (continued)

Certain investments may have contractual payment-in-kind ("PIK") interest. PIK represents accrued interest that is added to the principal of the investment on the respective interest payment dates rather than being paid in cash and generally becomes due at maturity or upon being called by the issuer. PIK is recorded as interest income.

*(e)* **Use of Estimates**

The preparation of financial statements in conformity with GAAP requires the Fund's management to make estimates and assumptions that affect the amounts reported in the financial statements. Because of the uncertainties associated with estimation, actual results could differ from those estimates used in preparing the accompanying financial statements.

*(f)* **Concentrations of Credit Risk**

Financial instruments which potentially expose the Fund to concentrations of credit risk consist of cash and cash equivalents. The Fund maintains its cash and cash equivalents in financial institutions at levels that have historically exceeded federally-insured limits.

*(g)* **Risks and Uncertainties**

All investments are subject to certain risks. Changes in overall market movements, interest rates, or factors affecting a particular industry, can affect the ultimate value of the Fund's investments. Investments are subject to a number of risks, including the risk that values will fluctuate as a result of changing expectations for the economy and individual investors.

<u>Liquidity and Valuation Risk</u> - Liquidity risk is the risk that securities may be difficult or impossible to sell at the time the Adviser would like or at the price it believes the security is currently worth. Liquidity risk may be increased for certain Fund investments, including those investments in funds with gating provisions or other limitations on investor withdrawals and restricted or illiquid securities. Some SPVs in which the Fund invests may impose restrictions on when an investor may withdraw its investment or limit the amounts an investor may withdraw. To the extent that the Adviser seeks to reduce or sell out of its investment at a time or in an amount that is prohibited, the Fund may not have the liquidity necessary to participate in other investment opportunities or may need to sell other investments that it may not have otherwise sold.

The Fund may also invest in securities that, at the time of investment, are illiquid, as determined by using the Securities and Exchange Commission's (the "SEC") standard applicable to registered investment companies (i.e., securities that cannot be disposed of by the Fund within seven calendar days in the ordinary course of business at approximately the amount at which the Fund has valued the securities). Illiquid and restricted securities may be difficult to dispose of at a fair price at the times when the Fund believes it is desirable to do so. The market price of illiquid and restricted securities generally is more volatile than that of more liquid securities, which may adversely affect the price that the Fund pays for or recovers upon the sale of such securities. Investment of the Fund's assets in illiquid and restricted securities may also restrict the Fund's ability to take advantage of market opportunities.

------

Notes to the Financial Statements

June 30, 2022 (Unaudited) (continued)

Valuation risk is the risk that one or more of the securities in which the Fund invests are priced differently than the value realized upon such security's sale. In times of market instability, valuation may be more difficult, in which case the Adviser's judgment may play a greater role in the valuation process.

<u>Market Disruption and Geopolitical Risk</u> - The Fund is subject to the risk that geopolitical events will disrupt securities markets and adversely affect global economies and markets. War, terrorism, and related geopolitical events (and their aftermath) have led, and in the future may lead, to increased short-term market volatility and may have adverse long-term effects on U.S. and world economies and markets generally. Likewise, natural and environmental disasters, such as, for example, earthquakes, fires, floods, hurricanes, tsunamis and weather-related phenomena generally, as well as the spread of infectious illness or other public health issues, including widespread epidemics or pandemics such as the COVID-19 outbreak, and systemic market dislocations can be highly disruptive to economies and markets. Those events as well as other changes in non-U.S. and domestic economic and political conditions also could adversely affect individual issuers or related groups of issuers, securities markets, interest rates, credit ratings, inflation, investor sentiment, and other factors affecting the value of Fund Investments.

The impact of the COVID-19 outbreak and any other epidemic or pandemic that may arise in the future could adversely affect the economies of many nations or the entire global economy, the financial performance of individual issuers, borrowers and sectors and the health of capital markets and other markets generally in potentially significant and unforeseen ways. This crisis or other public health crises may also exacerbate other pre-existing political, social and economic risks in certain countries or globally. The duration of the COVID-19 outbreak and its effects cannot be determined with certainty. The foregoing could lead to a significant economic downturn or recession, increased market volatility, a greater number of market closures, higher default rates and adverse effects on the values and liquidity of securities or other assets. Such impacts, which may vary across asset classes, may adversely affect the performance of the Fund's investments, the Fund and a Shareholder's investment in the Fund.

*(h)* **Restricted securities**

Restricted securities are securities of privately-held companies that may be resold only upon registration under federal securities laws or in transactions exempt from such registration. In some cases, the issuer of restricted securities has agreed to register such securities for resale, at the issuer's expense, either upon demand by the Fund or in connection with another registered offering of the securities. Many restricted securities may be resold in the secondary market in transactions exempt from registration. Such restricted securities may be determined to be liquid under criteria established by the Adviser. The restricted securities may be valued at the price provided by dealers in the secondary market or, if no market prices are available, the fair value as determined in good faith using methods approved by the Adviser. As of the date of this report, there is no expected date for such restrictions to be removed from any of the Fund's restricted securities.

------

Notes to the Financial Statements

June 30, 2022 (Unaudited) (continued)

Additional information on each restricted investment held by the Fund on June 30, 2022 is as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **<u>Investments</u>** | &nbsp;&nbsp; **<u>Initial</u>**<br> **<u>Acquisition</u> <u>Date</u>** | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **<u>Cost</u>** | &nbsp;&nbsp;&nbsp;&nbsp; **<u>Fair Value</u>** | &nbsp;&nbsp;&nbsp; **<u>% of Net Assets</u>** |
| &nbsp;&nbsp;&nbsp;&nbsp; 1661, Inc. dba GOAT, Series A | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 3/31/2022 | $3030000 | $3000158 | 4.51% |
| &nbsp;&nbsp;&nbsp;&nbsp; Automation Anywhere, Inc. | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 11/15/2021 | 2609219 | 1567043 | 2.35% |
| &nbsp;&nbsp;&nbsp;&nbsp; Axiom Space, Inc. | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 12/20/2021 | 3090000 | 3000000 | 4.51% |
| &nbsp;&nbsp;&nbsp;&nbsp; Bolt Financial, Inc., Series C | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 3/7/2022 | 2000020 | 1136375 | 1.71% |
| &nbsp;&nbsp;&nbsp;&nbsp; Boom Technology, Inc. | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 2/11/2022 | 2000000 | 2000000 | 3.00% |
| &nbsp;&nbsp;&nbsp;&nbsp; Brex Inc., Series H-1 | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 3/2/2022 | 4130298 | 3302348 | 4.96% |
| &nbsp;&nbsp;&nbsp;&nbsp; CElegans Labs, Inc. | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 11/11/2021 | 2999977 | 2999977 | 4.51% |
| &nbsp;&nbsp;&nbsp;&nbsp; Chime Financial Inc. - Series A Preferred Stock | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 11/29/2021 | 5150748 | 2711250 | 4.07% |
| &nbsp;&nbsp;&nbsp;&nbsp; ClassDojo, Inc. | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 10/11/2021 | 3000018 | 3000018 | 4.51% |
| &nbsp;&nbsp;&nbsp;&nbsp; Discord, Inc. | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 3/1/2022 | 724942 | 501361 | 0.75% |
| &nbsp;&nbsp;&nbsp;&nbsp; Discord, Inc. - Series G Preferred Stock | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 3/1/2022 | 889055 | 614859 | 0.92% |
| &nbsp;&nbsp;&nbsp;&nbsp; Epic Games, Inc. | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 12/31/2021 | 6998590 | 5143840 | 7.73% |
| &nbsp;&nbsp;&nbsp;&nbsp; Flexport, Inc. | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 3/29/2022 | 520000 | 364000 | 0.55% |
| &nbsp;&nbsp;&nbsp;&nbsp; Impossible Foods - Series A Preferred Stock | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 6/17/2022 | 1256320 | 800804 | 1.20% |
| &nbsp;&nbsp;&nbsp;&nbsp; Impossible Foods, Inc. | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 10/8/2021 | 2060000 | 1274834 | 1.91% |
| &nbsp;&nbsp;&nbsp;&nbsp; Jeeves, Inc. - Series C Preferred Stock | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 4/5/2022 | 749997 | 749997 | 1.13% |
| &nbsp;&nbsp;&nbsp;&nbsp; Klarna Bank AB | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 3/16/2022 | 4593354 | 793866 | 1.19% |
| &nbsp;&nbsp;&nbsp;&nbsp; Maplebear, Inc. | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 9/19/2021 | 3556000 | 1437580 | 2.16% |
| &nbsp;&nbsp;&nbsp;&nbsp; Maplebear, Inc. - Series B Preferred Stock | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 9/29/2021 | 2863400 | 1213660 | 1.82% |
| &nbsp;&nbsp;&nbsp;&nbsp; Plaid, Inc. | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 2/15/2022 | 1110340 | 970200 | 1.46% |
| &nbsp;&nbsp;&nbsp;&nbsp; Public Holdings, Inc. | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 5/27/2021 | 999990 | 999990 | 1.50% |
| &nbsp;&nbsp;&nbsp;&nbsp; Relativity Space, LLC | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 12/20/2021 | 1659996 | 1628073 | 2.45% |
| &nbsp;&nbsp;&nbsp;&nbsp; Revolut Group Holdings Ltd | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 10/21/2021 | 5275185 | 3755108 | 5.64% |
| &nbsp;&nbsp;&nbsp;&nbsp; Space Exploration Technologies Corp. | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 6/27/2022 | 10009990 | 9459450 | 14.21% |
| &nbsp;&nbsp;&nbsp;&nbsp; Space Exploration Technologies Corp., Class A and Class C | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 6/8/2022 | 3390000 | 3269838 | 4.91% |
| &nbsp;&nbsp;&nbsp;&nbsp; Space Exploration Technologies Corp., Series B | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 6/9/2022 | 618618 | 637000 | 0.96% |
| &nbsp;&nbsp;&nbsp;&nbsp; Stripe, Inc. | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 1/10/2022 | 3478813 | 2870888 | 4.31% |
| &nbsp;&nbsp;&nbsp;&nbsp; Superhuman Labs, Inc. | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 6/24/2021 | 2999996 | 2099958 | 3.15% |
| &nbsp;&nbsp; **Total Investments** |  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; $81764865 <br>| $61302475 | 92.08% |

---

------

Notes to the Financial Statements

June 30, 2022 (Unaudited) (continued)

**(3)** **Fair Value of Investments**

The Fund uses a fair value hierarchy that prioritizes inputs used to measure fair value into three broad levels. The Fund's investments are measured at fair value using the following fair value hierarchy levels: <br>

---

| | |
|:---|:---|
| Level 1 | Quoted prices in active markets for identical investments  |
| Level 2 | Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data. |
| Level 3  | Inputs that are both significant to the fair value measurement and unobservable, including inputs that are not derived from market data or cannot be corroborated by market data and when the investment is not redeemable in the near term |

---

The Adviser has established Pricing Procedures ("Procedures") and a Valuation Committee ("Committee") for the Fund to assist with the valuation of Level 3 investments to ensure proper reporting within the fair value hierarchy and in accordance with GAAP. Investments in private financial instruments or securities for which no readily available pricing is available may be valued by an independent reputable third-party service provider on a quarterly basis or as needed. This includes securities for which the use of NAV as a practical expedient is permitted under U.S. GAAP because their value is not based on unadjusted quoted prices.

The Committee is responsible for reviewing and approving the methodologies and investment valuations of the Fund. On a monthly basis, the Committee will review and reasonably assess the valuation information, support, and market data, providing documented sign-off/approval prior to any external notifications being issued. Such valuation standards seek general application of U.S. Generally Accepted Accounting Principles ("GAAP") fair value standards and the engagement of independent valuation advisory firms.

At various times, the Fund may utilize Special Purpose Vehicles ("SPVs") in the investment process. The Fund advances money to these SPVs for the specific purpose of investing in securities of a single private issuer (an "SPV Investment"). When the Fund makes an SPV Investment, the investment is held through the Fund 's interest in the respective SPV. The Fund presents and fair values its SPV Investments in the financial statements as if they were owned directly by the Fund and the SPVs have been disregarded for presentation purposes as a result of the following: (1) an SPV Investment is the sole activity of the SPV; (2) the Fund's underlying ownership of the SPV is proportionate to the contributions made by the SPV members; and (3) the Fund will receive the exact proportion of cash proceeds as the SPV Investment is monetized and distributed. The SPVs may incur a tax liability associated with distributions made by underlying portfolio investments. If an SPV charges management fees, those fees will adjust the cost of the SPV.

Investments in SPVs consist of an investment by the Fund in an entity that invests directly in the common or preferred stock of a Portfolio Company. Investments in SPVs are generally valued using the same fair value techniques for our securities held by the Fund once the investment has been made by the SPV into the underlying Portfolio Company and are categorized as Level 3 of the fair value hierarchy. The investments in an SPV that have yet to purchase the underlying securities are held at cost and are categorized in Level 3 of the fair value hierarchy.

The Adviser may retain from time to time, on behalf of the Fund, valuation consultants (each, a "valuation consultant") to review the determination of the fair value of certain of the Fund's investments. Any such valuation consultant(s) will consider all of the Fund's portfolio instruments at the time of investment and on a quarterly basis thereafter. If such valuation consultant(s) disagrees with the Adviser with respect to the fair value of a portfolio instrument, the valuation consultant(s) and the Adviser will cooperate to settle on an agreed upon valuation for any such portfolio instruments.

------

Notes to the Financial Statements

June 30, 2022 (Unaudited) (continued)

The Warrants issued were fair valued by a valuation consultant. As of June 30, 2022, the valuation consultant used a valuation methodology that used a probability distribution of the common stock price at the forecast time of the public listing combined with the probability-weighted average formula for the value of a call option to value the Warrants.

The following table summarizes the levels within the fair value hierarchy for the Fund's assets and liabilities measured at fair value as of June 30, 2022:<br> <u>****</u> <br><u>**Assets**</u><br>

---

| | | | | |
|:---|:---|:---|:---|:---|
| &nbsp;&nbsp; **<u>Investments</u>** | **<u>Level 1</u>** | **<u>Level 2</u>** | <u>Level 3</u> | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **<u>Total</u>** |
| &nbsp;&nbsp; **Common Stocks <sup>(a)</sup>** | $-<br>| $- | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; $46075372 | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; $46075372 |
| &nbsp;&nbsp; **Convertible Notes** | &nbsp;&nbsp;&nbsp;&nbsp; - | &nbsp;&nbsp;&nbsp;&nbsp; - | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 5000000 | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 5000000 |
| &nbsp;&nbsp; **Preferred Stocks** | &nbsp;&nbsp;&nbsp;&nbsp; - | &nbsp;&nbsp;&nbsp;&nbsp; - | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 10227103 | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 10227103 |
| &nbsp;&nbsp; **Total** | $&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp; - | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; $61302475 | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; $61302475 |
| &nbsp;&nbsp; <br> **<u>Liabilities</u>** | <br> **<u>Level 1</u>** | <br> **<u>Level 2</u>** | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; <br> **<u>Level 3</u>** | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; <br> **<u>Total</u>** |
| &nbsp;&nbsp; **Warrants** | $&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp; - | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; $(4199867) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; $(4199867) |
| &nbsp;&nbsp; **Total** | $&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp; - | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; $(4199867) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; $(4199867) |

---

*(a)* *Certain investments are held through a single-asset SPV that holds forward contracts. Forward contracts involve the future delivery of shares of a portfolio company upon such securities becoming freely transferable or the removal of restrictions on transfer. The counterparties are shareholders of the portfolio company. See Schedule of Investments.* <br>

** 

<br> The changes of fair value of investments for which the Fund has used Level 3 inputs to determine the fair value are as follows:

#### Assets

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | | | | | **<u>Net Change in</u>** | |
|  |  |  |  |  | **<u>Unrealized</u>** | |
|  | **<u>Balance as</u>** |  | **<u>Proceeds from</u>** | **<u>Net Realized</u>** | **<u>Appreciation</u>** | **<u>Balance as</u>** |
|  | **<u><u>of</u> December 31,</u>** <br>| &nbsp;&nbsp;&nbsp; **<u>Purchase of</u>** | **<u>Sale of</u>** | **<u>Gain (Loss) on</u>** | <u>(Depreciation)</u> | **<u>of June 30,</u>** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **<u>Investments</u>** | **<u>2021</u>** | &nbsp;&nbsp;&nbsp; **<u>Investments</u>** | **<u>Investments</u>** | **<u>Investments</u>** | **<u>on Investments</u>** | **<u>2022</u>** |
| &nbsp;&nbsp; **Common Stocks <sup>(b)</sup>** | $40782573 | $29733530 | $(10280000) <sup>(a)</sup> | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; $-<br>| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; $(14160731) | $46075372 |
| &nbsp;&nbsp; **Convertible Notes** | 3000000 | 2000000 | - | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; &nbsp;&nbsp;&nbsp;&nbsp;- | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; &nbsp;&nbsp;&nbsp;&nbsp; - <br>| 5000000 |
| &nbsp;&nbsp; **Preferred Stocks** | 7835750 | 7925391 | - | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; &nbsp;&nbsp;&nbsp;&nbsp;- | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (5534038) | 10227103 |
| &nbsp;&nbsp; **Total** | $51618323 | $39658921 | $(10280000) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; $- <br>| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; $(19694769) | $61302475 |

---

<br> *(a)* *Sale proceeds from investments is comprised entirely of returned funds held within an SPV.*

*(b)* *Certain investments are held through a single-asset SPV that holds forward contracts. Forward contracts involve the future delivery of shares of a portfolio company upon such securities becoming freely transferable or the removal of restrictions on transfer. The counterparties are shareholders of the portfolio company. See Schedule of Investments.*

------

#### Destiny Tech100 Inc.
Notes to the Financial Statements

June 30, 2022 (Unaudited) (continued)

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp; **<u>Liabilities</u>** |  |  |  |  |  |  |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; <br>**<u>Balance as of</u> <u><br> December 31,</u>**<br> **<u>2021</u>** | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; <br>**<u>Issuance of</u>** <br> **<u>Liabilities</u>** | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; <br>**<u>Conversion of</u>** <br> **<u>SAFE Notes</u>** | &nbsp;&nbsp; **<u>Net</u> <u>Realized</u>** <br> **<u>Gain (Loss)</u>** <br> **<u>on</u>**<br> **<u>Liabilities</u>** | &nbsp;&nbsp;&nbsp;&nbsp; **<u>Net Change in</u>** <br> **<u>Unrealized</u>** <br> **<u>Appreciation</u>** <br> &nbsp;&nbsp;&nbsp;&nbsp;<u>(Depreciation)</u><br> **<u>on Liabilities</u>** | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; <br>**<u>Balance as of</u>** <br> **<u>June 30, 2022</u>** |
| &nbsp;&nbsp; **SAFE Notes** | $(88351247) | $(2398501) | $72365000 | $17707657 | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; $677092 | $- |
| &nbsp;&nbsp; **Warrants** | (4906756) | (106529) | - | - | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 813418 | (4199867) |
| &nbsp;&nbsp; **Total** | $(93258003) | $(2505030) | $72365000 | $17707657 | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; $1490510 | $(4199867) |

---

The following is a summary of quantitative information about significant unobservable valuation inputs for Level 3 Fair Value Measurements for investments held as of June 30, 2022:

---

| | | | | |
|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **<u>LEVEL 3</u>**<br> **<u>INVESTMENTS</u>** |  **<u>FAIR VALUE</u>**<br> **<u>AS OF JUNE 30,</u> <u>2022</u>** | **<u>VALUATION</u>**<br> **<u>TECHNIQUE</u>** | &nbsp;&nbsp;&nbsp; **<u>UNOBSERVABLE INPUT</u>** | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **<u>RANGES OF</u>**<br> **<u>INPUTS/(AVERAGE)</u>** |
| &nbsp;&nbsp; **<u>ASSETS</u>** |  |  |  |  |
| &nbsp;&nbsp; **COMMON STOCKS <sup>(a)</sup>** | $46075372 | &nbsp;&nbsp; Market Approach | &nbsp;&nbsp;&nbsp; Recent Transaction Price | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; N/A |
|  |  | &nbsp;&nbsp; Market Approach | &nbsp;&nbsp;&nbsp; Discount Factor | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 10%-85%/(47.5%) |
|  |  | &nbsp;&nbsp; Market Approach | &nbsp;&nbsp;&nbsp; Volume Weighted Average Price | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; $15.23-$19.00/($16.80) |
|  |  | &nbsp;&nbsp; Market Approach | Adjusted Recent Transaction Price | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; $630-$1,040/($835.00) |
|  |  | &nbsp;&nbsp; Market Approach | &nbsp;&nbsp;&nbsp; Indicative Broker Quotes | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; $25.00-$31.00/($28.00) |
| &nbsp;&nbsp; **CONVERTIBLE NOTES** | 5000000 | &nbsp;&nbsp; Market Approach | &nbsp;&nbsp;&nbsp; Acquisition Price | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; N/A |
| &nbsp;&nbsp; **PREFERRED STOCKS** |  | &nbsp;&nbsp; Market Approach | &nbsp;&nbsp;&nbsp; Recent Transaction Price | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; N/A |
|  | 10227103 |  |  |  |
|  |  | &nbsp;&nbsp; Market Approach | &nbsp;&nbsp;&nbsp; Indicative Broker Quote | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; $25.00-$45.00/($35.00) |
|  |  | &nbsp;&nbsp; Market Approach | &nbsp;&nbsp;&nbsp; Volume Weighted Average Price | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; $15.23-$15.80/($15.40) |
|  |  | &nbsp;&nbsp; Market Approach | &nbsp;&nbsp;&nbsp; Discount Factor | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 30% |
| &nbsp;&nbsp; **TOTAL** | **$61302475** |  |  |  |
| &nbsp;&nbsp; **<u>LIABILITIES</u>** |  |  |  |  |
| &nbsp;&nbsp; **WARRANTS** | $(4199867) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Probability- Weighted Average | Monte Carlo Simulation/Time to Public Listing | 0.25 Years-0.75 Years/(0.50 Years) |
|  |  | &nbsp;&nbsp; Probability-<br> Weighted Average | &nbsp;&nbsp;&nbsp; Black-Scholes-Merton<br> Model/Estimated Volatility | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 30% |
| &nbsp;&nbsp; **TOTAL** | **$(4199867)** <br>|  |  |  |

---

*(a)* *Certain investments are held through a single-asset SPV that holds forward contracts. Forward contracts involve the future delivery of shares of a portfolio company upon such securities becoming freely transferable or the removal of restrictions on transfer. The counterparties are shareholders of the portfolio company. See Schedule of Investments.*

------

Notes to the Financial Statements

June 30, 2022 (Unaudited) (continued)

**(4)** **Capital Transactions**

On January 25, 2021, the Organizer purchased 2,500,000 shares of the Fund's common stock, par value

$0.00001, for $25,000.

The securities offered and sold to investors in the Fund's private offering were simple agreements for future equity in the Fund (the "SAFEs"). A SAFE is an investment instrument similar to a convertible promissory note. The SAFE document is not a debt instrument, but rather appears on the Fund's capitalization table like other convertible securities such as options. Unlike a convertible note, the SAFE does not have a maturity date and contains provisions for conversion into shares of the Fund's common stock or redemption upon the occurrences set forth therein. Additionally, a SAFE does not accrue interest.

The purchasers of SAFEs are referred to as "SAFE Investors." As additional consideration of a SAFE Investor's purchase of the SAFE, each SAFE Investor was granted a warrant to purchase the number of shares of the Fund's common stock equal to the purchase amount of the SAFE divided by $10.00 per share (or such amount per share established pursuant to any amendment to the terms of the SAFE) multiplied by either 30% for Tranche 1 or 40% for Tranche 2, rounded down to the nearest whole share (the "Warrant Shares") at a purchase price of $11.50 per Warrant Share, subject to such adjustments as set forth in the terms of the SAFE (the "Warrant").

Immediately prior to the SAFE Conversion, the Fund performed a reverse stock split of shares of the common stock equal to the then-applicable Split Ratio to one, such that immediately prior to the SAFE Conversion the Fund Capitalization equaled the Organizer Shares.

On April 27, 2022, the Fund obtained approval from a majority of the SAFE holders to amend the SAFE Agreement to provide for a mandatory conversion of the SAFEs to shares of our common stock at a conversion price of $10.00 per share (the "SAFE Conversion"). On May 11, 2022, each SAFE holder received from the Fund a number of shares of common stock equal to the total amount invested by such investor in the private offering divided by $10.00. Following the SAFE Conversion and the reverse stock split, the Fund has 10,878,905 shares of common stock issued and outstanding.

#### Warrants

#### <br>
The Warrants may only be exercised in full at any time until 5:00 P.M., Eastern Time, on January 1, 2026 (the "Expiration Date") by the holders of the Warrants by surrendering the Warrant and providing an exercise notice with the information set forth in the Warrant Purchaser Agreement (the "Warrant Agreement"). As a result of the listing of common stock on the NYSE, the Fund may amend the Expiration Date at its sole discretion, provided that such amended Expiration Date will not be effective for at least ten (10) days after written notice is provided to the holder of the Warrants and that any such amendment will be identical among all outstanding Warrants.

If the exercise price of the Warrants is below the opening trading price when trading commences on the NYSE, the exercise price of the Warrants will be increased to an amount equal to the opening trading price when trading commences on the NYSE.

If at any time after the listing of common stock on the NYSE, the then-outstanding shares of common stock are subdivided (by stock split, reclassification or otherwise) or converted or exchange for a certain number of shares of any class or series of capital stock of the Fund (other than the common stock) or for other securities or property, then the exercise price will be adjusted pursuant to the terms of the Warrant Agreement.

------

#### Destiny Tech100 Inc.
Notes to the Financial Statements

June 30, 2022 (Unaudited) (continued)

A holder of the Warrants is not entitled to any voting rights or other rights as a stockholder of the Fund. In addition, the Warrants and the rights thereunder are not transferable without the written consent of the Fund.

If the Warrant Exercise Price is more than 115% of the SAFE Price at the time of any Public Listing, the Warrant Exercise Price will be reduced by such amount as is necessary to cause the Warrant Exercise Price to equal 115% of the SAFE Price. In addition, if the Warrant Exercise Price would be below the price of common stock offered in any Public Listing, the Warrant Exercise Price will be exercised to an amount equal to the price per share of common stock in the Public Listing.

The Fund evaluated the Warrants pursuant to ASC 480 to determine whether they represent an obligation requiring the Fund to classify the instruments as a liability. Management determined the Warrants do not meet the criteria to be classified as liabilities under ASC 480. and next evaluated them under ASC 815. Management then determined the Warrants do not meet the definition of a derivative. It was thus determined to next evaluate them under the guidance in ASC 815-40-15-5 through 15-8 to determine whether they meet the criteria to be considered indexed to the Fund's own stock. Management determined the Warrants do not meet the criteria to be considered indexed to the Fund's own stock and are a liability classified pursuant to ASC 815-40-15-7D.

**(5)** **Related Party Transactions**

*(a)* **Management Fee**

On April 29, 2022, the Fund and the Adviser entered into an investment advisory agreement (the "Advisory Agreement"), whereby the Adviser received management fees in the amount of 2.00 percent per annum (the "Management Fee") on the first business day of each month prior to a public listing of the Fund's shares of common stock. The Management Fee is calculated based on the value of the invested capital. Under the Advisory Agreement, upon the listing of the Fund's shares of common stock on a national securities exchange, the Adviser will receive a Management Fee, payable quarterly, in an amount equal to 2.50% of average gross assets, at the end of the two most recently completed calendar quarters. For purposes of the Advisory Agreement, the term "gross assets" includes assets purchased with borrowed amounts.

Prior to the execution of the Advisory Agreement, the Fund and the Adviser operated under a separate investment advisory agreement whereby the Adviser received management fees in the amount of 2.00 percent per annum on a monthly basis. Management fees under the prior investment advisory agreement were calculated based on (x) the aggregate amount of the SAFEs purchased by SAFE investors multiplied by (y) the management fee divided by (z) twelve.

Additionally, from time to time, the Fund will invest in SPVs that charge management fees in connection with the Fund's investment. For the period ended June 30, 2022, the Fund paid $0 in management fees in connection with its investments in SPVs.

------

Notes to the Financial Statements

June 30, 2022 (Unaudited) (continued)

*(b)* **Administrator**

U.S. Bancorp Fund Services, LLC, d/b/a US Bank Global Fund Services (the "Administrator"), serves as administrator to the Fund. Under the Fund Administration Servicing Agreement and the Fund Accounting Servicing Agreement by and among the Fund and the Administrator, the Administrator maintains the Fund's general ledger and is responsible for calculating the net asset value of the Shares, and generally managing the administrative affairs of the Fund. Under the Fund Administration Servicing Agreement, the Administrator is paid an administrative fee, computed and payable monthly at an annual rate based on the aggregate monthly total assets of the Fund.

*(c)* **Service Providers**

U.S. Bancorp Fund Services, LLC, d/b/a US Bank Global Fund Services ("USBGFS") serves as the Fund's dividend paying agent, transfer agent and registrar. Under a transfer agency services agreement, USBFS is paid an administrative fee, computed and payable monthly at an annual rate based on the transactions processed.

U.S. Bank National Association ("USB N.A.") serves as the custodian to the Fund. Under a custody agreement, USB N.A. is paid a custody fee monthly based on the average daily market value of any securities and cash held in the portfolio.

Employees of PINE Advisors LLC ("PINE") serve as officers of the Fund. PINE receives a monthly fee for the services provided to the Fund. The Fund also reimburses PINE for certain out-of-pocket expenses incurred on the Fund's behalf.

*(d)* **Affiliated Partners**

The Organizer has made payments of the Fund's expenses and the Fund intends to reimburse the Organizer for these expenses. As of June 30, 2022, the reimbursable balance to the Organizer is $306,787 which consists of Offering costs payable, Organizational costs payable, and Operating Expenses Due to Organizer in the amounts of $216,510, $70,202 and $20,075, respectively as reported on the Statement of Assets, Liabilities and Shareholders' Equity.

As of June 30, 2022, Affiliates of the Fund owned 14.76% of shares of the Fund.

**(6)** **Commitments and Contingencies**

In the normal course of business, the Fund enters into contracts that contain a variety of representations and warranties and which provide general indemnifications. The Fund's maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Fund that have not yet occurred. However, based on experience, the Fund expects the risk of loss to be remote.

The Fund may be required to provide financial support in the form of investment commitments to certain investees as part of the conditions for entering into such investments. As of June 30, 2022, the Fund did not have any unfunded commitments and did not provide any financial support.

The Fund is not currently subject to any material legal proceedings, and to the Fund's knowledge, no material legal proceedings are threatened against the Fund. From time to time, the Fund may be a party to certain legal proceedings in the ordinary course of business, including proceedings related to the enforcement of the Fund's rights under contracts with its portfolio companies. While the outcome of any legal proceedings cannot be predicted with certainty, to the extent the Fund becomes party to such proceedings, the Fund would assess whether any such proceedings will have a material adverse effect upon its financial condition or results of operations.

------

Notes to the Financial Statements

June 30, 2022 (Unaudited) (continued)

**(7)** **Tax**

Distributions are determined in accordance with federal income tax regulations, which differ from GAAP, and, therefore, may differ significantly in amount or character from net investment income and realized gains for financial reporting purposes. The amounts and characteristics of tax basis distributions and composition of distributable earnings/(accumulated losses) are finalized at the Fund's fiscal year-end.

The amount of net unrealized appreciation/(depreciation) and the cost of investment securities for tax purposes, including short-term securities at June 30, 2022, were as follows:

---

| | |
|:---|:---|
|  | Investments |
| &nbsp;&nbsp; **Cost of Investments for Tax Purposes** | $81764865 |
| &nbsp;&nbsp; **Gross Unrealized Appreciation** | $18384 |
| &nbsp;&nbsp; **Gross Unrealized Depreciation** | (20480774) |
| &nbsp;&nbsp; **Net Unrealized Appreciation / (Depreciation)** | $(20462390) |

---

**(8)** **Recent Accounting Standards**

From time to time, new accounting pronouncements are issued by the FASB or other standards setting bodies that are adopted by the Fund as of the specified effective date. The Fund believes that the impact of recently issued standards and any that are not yet effective will not have a material impact on its financial statements upon adoption.

**(9)** **Subsequent Events**

Management has evaluated subsequent events for potential recognition and/or disclosure through the date of issuance of these financial statements determined the following disclosures were necessary:

------

Notes to the Financial Statements

June 30, 2022 (Unaudited) (continued)

#### Proxy Voting Policies and Procedures and Proxy Voting Record
If applicable, a copy of (1) the Fund's policies and procedures with respect to the voting of proxies relating to the Fund's investments; and (2) how the Fund voted proxies relating to Fund investments during the most recent period ended June 30, is available without charge, on the Securities and Exchange Commission's website at <u>http://www.sec.gov</u>.

#### Quarterly Portfolio Schedule
The Fund also files a complete schedule of portfolio holdings with the Securities and Exchange Commission for the Fund's first and third fiscal quarters on Form N-PORT. The Fund's Form N-PORT are available on the Securities and Exchange Commission's website at http://www.sec.gov.

------

NOTICE OF PRIVACY POLICY AND PRACTICES

---

| | | | |
|:---|:---|:---|:---|
| &nbsp;&nbsp;&nbsp; **FACTS** | &nbsp;&nbsp; WHAT DOES DESTINY TECH100 INC. DOWITH YOUR PERSONAL INFORMATION? | &nbsp;&nbsp; WHAT DOES DESTINY TECH100 INC. DOWITH YOUR PERSONAL INFORMATION? | &nbsp;&nbsp; WHAT DOES DESTINY TECH100 INC. DOWITH YOUR PERSONAL INFORMATION? |
| &nbsp;&nbsp;&nbsp; <br>**Why?** | &nbsp;&nbsp; Financial companies choose how they share your personal information. Federal law gives consumers the right to limit some but not all sharing. Federal law also requires us to tell you how we collect, share, and protect your personal information. Please read this notice carefully to understand what we do. | &nbsp;&nbsp; Financial companies choose how they share your personal information. Federal law gives consumers the right to limit some but not all sharing. Federal law also requires us to tell you how we collect, share, and protect your personal information. Please read this notice carefully to understand what we do. | &nbsp;&nbsp; Financial companies choose how they share your personal information. Federal law gives consumers the right to limit some but not all sharing. Federal law also requires us to tell you how we collect, share, and protect your personal information. Please read this notice carefully to understand what we do. |
| &nbsp;&nbsp;&nbsp; **What?** | &nbsp;&nbsp; The types of personal information we collect and share depend on the product or service you have with us. This information can include: | &nbsp;&nbsp; The types of personal information we collect and share depend on the product or service you have with us. This information can include: | &nbsp;&nbsp; The types of personal information we collect and share depend on the product or service you have with us. This information can include: |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Name, Address, Social Security number | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Name, Address, Social Security number | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Name, Address, Social Security number |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Proprietary information regarding your beneficiaries | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Proprietary information regarding your beneficiaries | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Proprietary information regarding your beneficiaries |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Information regarding your earned wages and other sources of income | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Information regarding your earned wages and other sources of income | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Information regarding your earned wages and other sources of income |
|  | &nbsp;&nbsp; When you are *no longer* our customer, we continue to share your information as described in this notice. | &nbsp;&nbsp; When you are *no longer* our customer, we continue to share your information as described in this notice. | &nbsp;&nbsp; When you are *no longer* our customer, we continue to share your information as described in this notice. |
| &nbsp;&nbsp;&nbsp; <br> **How?** | &nbsp;&nbsp; All financial companies need to share customers' personal information to run their everyday business. In the section below, we list the reasons financial companies can share their customers' personal information; the reasons Destiny Tech100 Inc. chooses to share; and whether you can limit this sharing. | &nbsp;&nbsp; All financial companies need to share customers' personal information to run their everyday business. In the section below, we list the reasons financial companies can share their customers' personal information; the reasons Destiny Tech100 Inc. chooses to share; and whether you can limit this sharing. | &nbsp;&nbsp; All financial companies need to share customers' personal information to run their everyday business. In the section below, we list the reasons financial companies can share their customers' personal information; the reasons Destiny Tech100 Inc. chooses to share; and whether you can limit this sharing. |
| &nbsp;&nbsp;&nbsp; <br>**Reasons we can share your personal information** | &nbsp;&nbsp;&nbsp; <br>**Reasons we can share your personal information** | <br> **Does the** <br> **Fund**<br> **share?** | <br> **Can you** <br> **limit this**<br> **sharing?** |
| &nbsp;&nbsp;&nbsp; **For our everyday business purposes** -<br> such as to process your transactions, maintain your account(s), respond to court orders and legal investigations, or report to credit bureaus | &nbsp;&nbsp;&nbsp; **For our everyday business purposes** -<br> such as to process your transactions, maintain your account(s), respond to court orders and legal investigations, or report to credit bureaus | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; <br> Yes | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; <br> No |
| &nbsp;&nbsp;&nbsp; **For our marketing purposes** –<br> to offer our products and services to you | &nbsp;&nbsp;&nbsp; **For our marketing purposes** –<br> to offer our products and services to you | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; <br> No | We don't share |
| &nbsp;&nbsp;&nbsp; **For joint marketing with other financial companies** | &nbsp;&nbsp;&nbsp; **For joint marketing with other financial companies** | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; No | We don't share |
| &nbsp;&nbsp;&nbsp; **For our affiliates to support everyday business functions** - information about your transactions supported by law | &nbsp;&nbsp;&nbsp; **For our affiliates to support everyday business functions** - information about your transactions supported by law | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Yes | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; No |
| &nbsp;&nbsp;&nbsp; **For our affiliates' everyday business purposes** – Information about your creditworthiness | &nbsp;&nbsp;&nbsp; **For our affiliates' everyday business purposes** – Information about your creditworthiness | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; <br> No | We don't share |
| &nbsp;&nbsp;&nbsp; **For non-affiliates to market to you** | &nbsp;&nbsp;&nbsp; **For non-affiliates to market to you** | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; No | We don't share |

---

------

**Questions?**&nbsp;&nbsp;&nbsp;&nbsp; Call us at: (415) 639-9966

---

| | |
|:---|:---|
| &nbsp;&nbsp; *Who are we* | &nbsp;&nbsp; *Who are we* |
| &nbsp;&nbsp;&nbsp; **Who is providing this notice?** | &nbsp;&nbsp; Destiny Tech100 Inc. |
| &nbsp;&nbsp; *What we do* | &nbsp;&nbsp; *What we do* |
| &nbsp;&nbsp;&nbsp; **How does Destiny Tech100 Inc. protect my personal information?** | &nbsp;&nbsp; To protect your personal information from unauthorized access and use, we use security measures that comply with federal law. These measures include computer safeguards and secured files and buildings. |
| &nbsp;&nbsp;&nbsp; **Why does Destiny Tech100 Inc. collect my personal information?** | &nbsp;&nbsp; We collect your personal information, for example<br> &nbsp;&nbsp;&nbsp;&nbsp;• To know investors' identities and thereby prevent unauthorized access to confidential information;<br> &nbsp;&nbsp;&nbsp;&nbsp;• Design and improve the products and services we offer to investors;<br> &nbsp;&nbsp;&nbsp;&nbsp;• Comply with the laws and regulations that govern us. |
| &nbsp;&nbsp;&nbsp; **Why can't I limit all sharing?** | &nbsp;&nbsp; Federal law gives you the right to limit only<br> &nbsp;&nbsp;&nbsp;&nbsp;• sharing for affiliates' everyday business purposes – information about your creditworthiness<br> &nbsp;&nbsp;&nbsp;&nbsp;• affiliates from using your information to market to you<br> &nbsp;&nbsp;&nbsp;&nbsp;• sharing for non-affiliates to market to you<br> State laws and individual companies may give you additional rights to limit sharing. |
| &nbsp;&nbsp; *Definitions* | &nbsp;&nbsp; *Definitions* |
| &nbsp;&nbsp;&nbsp; **Affiliates** | &nbsp;&nbsp; Companies related by common ownership or control. They can be financial and non-financial companies.<br> &nbsp;&nbsp;&nbsp;&nbsp;• Destiny Tech100 Inc. has affiliates. |
| &nbsp;&nbsp;&nbsp; **Nonaffiliates** | &nbsp;&nbsp; Companies not related by common ownership or control. They can be financial and nonfinancial companies.<br> &nbsp;&nbsp;&nbsp;&nbsp;• Destiny Tech100 Inc. does not share with nonaffiliates so they can market to you. |
| &nbsp;&nbsp;&nbsp; **Joint Marketing** | &nbsp;&nbsp; A formal agreement between nonaffiliated financial companies that together market financial products or services to you.<br> &nbsp;&nbsp;&nbsp;&nbsp;• Destiny Tech100 Inc. doesn't jointly market. |

---

------

**Investment Adviser**

 **Destiny Advisors, LLC**

<br> Austin, TX****

<br> **** 

<br> **Legal Counsel** 

Eversheds Sutherland

Washington, DC

#### Independent Registered Public Accounting Firm
Marcum LLP

San Francisco, CA

#### Administrator, Accounting Agent, and Transfer Agent
U.S. Bancorp Fund Services, LLC

Milwaukee, WI

#### Custodian
U.S. Bank, N.A.

Cincinnati, OH

**Trustees** 

Travis Mason

Eric Patterson

Sohail Prasad

#### Director and Chief Executive Officer
Sohail Prasad

#### Chief Operating Officer
Ethan Silver

#### Principal Financial Officer and Treasurer
Peter Sattelmair

#### Chief Compliance Officer
Cory Gossard

------

![](image00003.jpg)

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) Not applicable.

#### Item 2. Code of Ethics.

Not applicable for semi-annual reports.

#### Item 3. Audit Committee Financial Expert.

Not applicable for semi-annual reports.

#### Item 4. Principal Accountant Fees and Services.

Not applicable for semi-annual reports.

#### Item 5. Audit Committee of Listed Registrants.

Not applicable for semi-annual reports.

#### Item 6. Investments.

&nbsp;&nbsp;&nbsp;&nbsp;(a) Schedule of Investments is included as part of the report to shareholders filed under Item 1 of this Form.<br>

&nbsp;&nbsp;&nbsp;&nbsp;(b) Not Applicable.

#### Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.

Not applicable for semi-annual reports.

#### Item 8. Portfolio Managers of Closed-End Management Investment Companies.

Not applicable for semi-annual reports.

#### Item 9. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.

None

#### Item 10. Submission of Matters to a Vote of Security Holders.

There have been no material changes to the procedures by which shareholders may recommend nominees to the registrant's board of trustees.

------

#### Item 11. Controls and Procedures.

(a) Evaluation of Disclosure Controls and Procedures

The Registrant's disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports that the Registrant files or submits under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and the Investment Company Act of 1940, as amended, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that such information is accumulated and communicated to the Registrant's management ("Management"), including its principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. Management, including the principal executive officer and principal financial officer, recognizes that any set of controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.

Within 90 days prior to the filing date of the Shareholder Report on Form N-CSR, Management carried out an evaluation of the effectiveness of the design and operation of the Registrant's disclosure controls and procedures. Based on such evaluation, the principal executive officer and principal financial officer concluded that the Registrant's disclosure controls and procedures were not effective due to a material weakness in the Registrant's internal control over financial reporting described below.

Material Weakness in Internal Control over Financial Reporting

Management identified a material weakness relating to the operation of controls over the proper recording of complex one-time accounting assessments and valuations from third parties of SAFE Note conversion accounting and Warrant liability fair value calculations.

The required adjustments to our financial statements were completed prior to their dissemination in the semi-annual report to shareholders.

Remediation of Material Weakness in Internal Control over Financial Reporting

In concurrence with the identification of the material weakness described above, management has identified and initiated actions towards remediation of the material weakness described herein. During the preparation of the semi-annual report ending June 30, 2022, management failed to detect an error in the SAFE Note conversion accounting and Warrant liability fair value analyses provided by the third-party valuation service. To remediate the material weakness, an enhancement to the internal controls surrounding the review of the third-party valuations is in the process of being implemented to prevent future errors.

(b) Change in Internal Controls

Other than the steps taken to enhance the controls noted above subsequent to June 30, 2022, there were no significant changes in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940, as amended) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting.

#### Item 12. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies

The registrant did not engage in securities lending activities during the fiscal period reported on this Form N-CSR.

#### Item 13. Exhibits.

&nbsp;&nbsp;&nbsp;&nbsp;(a) (1) *Any code of ethics or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy Item 2 requirements through filing an exhibit.* Not applicable for semi-annual reports.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;[(2) *A separate certification for each principal executive officer and principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.* Filed herewith.](certs.htm)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(3) *Any written solicitation to purchase securities under Rule 23c-1 under the Act sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons.* Not applicable.

[(b)](sox.htm) [*Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.* Furnished herewith.](sox.htm) [](sox.htm)

------

#### SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Registrant) <u>Destiny Tech100 Inc.</u>

 

By (Signature and Title)\* <u>/s/</u> <u>Sohail Prasad</u>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Sohail Prasad, Principal Executive Officer

Date <u>February 10, 2023</u><br>

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

By (Signature and Title)\* <u>/s/ Sohail Prasad</u>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Sohail Prasad, President/Principal Executive Officer

Date <u>February 10, 2023</u>

By (Signature and Title)\* <u>/s/ Peter Sattelmair</u>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Peter Sattelmair, Treasurer/Principal Financial Officer

Date <u>February 10, 2023</u>

*\* Print the name and title of each signing officer under his or her signature.*

------

## Ex-99.Cert

------

EX.99.CERT

#### CERTIFICATIONS

I, Sohail Prasad, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;1. I have reviewed this report on Form N-CSR of Destiny Tech100 Inc.;

&nbsp;&nbsp;&nbsp;&nbsp;2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made,
 not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, changes in net assets, and cash flows (if
 the financial statements are required to include a statement of cash flows) of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over
 financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;5. The registrant's other certifying officer(s) and I have disclosed to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

<br> (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and

<br> (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | |
|:---|:---|
| Date: <u>February 10, 2023</u>  | <u>/s/ Sohail Prasad&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u> <br>Sohail Prasad<br> Principal Executive Officer |

---

------

#### <br> EX.99.CERT

#### <br>

#### CERTIFICATIONS

I, Peter Sattelmair, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;1. I have reviewed this report on Form N-CSR of Destiny Tech100 Inc.;

&nbsp;&nbsp;&nbsp;&nbsp;2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made,
 not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, changes in net assets, and cash flows (if
 the financial statements are required to include a statement of cash flows) of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over
 financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;5. The registrant's other certifying officer(s) and I have disclosed to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

<br> (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and

<br> (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | |
|:---|:---|
| Date: <u>February 10, 2023</u>  | <u>/s/ Peter Sattelmair&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u> <br> Peter Sattelmair<br> Principal Financial Officer |

---

------

## Exhibit 99.906

------

EX.99.906CERT

#### Certification Pursuant to Section 906 of the Sarbanes-Oxley Act

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, each of the undersigned officers of Destiny Tech100 Inc., does hereby certify, to such officer's knowledge, that the report on Form N-CSR of Destiny Tech100 Inc. for the period ended June 30. 2022 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as applicable, and that the information contained in the Form N-CSR fairly presents, in all material respects, the financial condition and results of operations of Destiny Tech100 Inc. for the stated period.

---

| | |
|:---|:---|
| <u>/s/ Sohail Prasad&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u> <br>Sohail Prasad<br> Principal Executive Officer, Destiny Tech100 Inc.<br>| <u>/s/ Peter Sattelmair</u> <br> Peter Sattelmair<br> Principal Financial Officer, Destiny Tech100 Inc. |
| Dated: <u>February 10, 2023</u>  | <u> </u> |

---

This statement accompanies this report on Form N-CSR pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed as filed by Destiny Tech100 Inc. for purposes of Section 18 of the Securities Exchange Act of 1934.

------