# EDGAR Filing Document

**Accession Number:** 0000899051
**File Stem:** 0000899051-25-000068
**Filing Date:** 2025-7
**Character Count:** 115824
**Document Hash:** 8b3e960d13b6b975520e666c02843e71
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0000899051-25-000068.hdr.sgml**: 20250730

**ACCESSION NUMBER**: 0000899051-25-000068

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 36

**CONFORMED PERIOD OF REPORT**: 20250730

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20250730

**DATE AS OF CHANGE**: 20250730

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** ALLSTATE CORP
- **CENTRAL INDEX KEY:** 0000899051
- **STANDARD INDUSTRIAL CLASSIFICATION:** FIRE, MARINE & CASUALTY INSURANCE [6331]
- **ORGANIZATION NAME:** 02 Finance
- **EIN:** 363871531
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-11840
- **FILM NUMBER:** 251167283

**BUSINESS ADDRESS:**
- **STREET 1:** 3100 SANDERS ROAD
- **CITY:** NORTHBROOK
- **STATE:** IL
- **ZIP:** 60062
- **BUSINESS PHONE:** 8474025000

**MAIL ADDRESS:**
- **STREET 1:** 3100 SANDERS ROAD
- **CITY:** NORTHBROOK
- **STATE:** IL
- **ZIP:** 60062

?xml version='1.0' encoding='ASCII'? all-20250730

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 8-K** 

**CURRENT REPORT**

**PURSUANT TO SECTION 13 OR 15 (d) OF THE**

**SECURITIES EXCHANGE ACT OF 1934**

Date of report (Date of earliest event reported): July 30, 2025

**THE ALLSTATE CORPORATION**

(Exact name of registrant as specified in its charter)

---

| | | |
|:---|:---|:---|
| **Delaware** | **1-11840** | **36-3871531** |
| (State or other<br>jurisdiction of incorporation) | (Commission<br>File Number) | (IRS Employer<br>Identification No.) |

---

**3100 Sanders Road, Northbrook, Illinois&nbsp;&nbsp;&nbsp;&nbsp;60062** 

(Address of principal executive offices)&nbsp;&nbsp;&nbsp;&nbsp;(Zip Code)

Registrant's telephone number, including area code **(847) 402-2800** 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading Symbols** | **Name of each exchange on which registered** |
| Common Stock, par value $0.01 per share | ALL | New York Stock Exchange<br>NYSE Texas |
| 5.100% Fixed-to-Floating Rate Subordinated Debentures due 2053 | ALL.PR.B | New York Stock Exchange |
| Depositary Shares represent 1/1,000th of a share of 5.100% Noncumulative Preferred Stock, Series H | ALL PR H | New York Stock Exchange |
| Depositary Shares represent 1/1,000th of a share of 4.750% Noncumulative Preferred Stock, Series I | ALL PR I | New York Stock Exchange |
| Depositary Shares represent 1/1,000th of a share of 7.375% Noncumulative Preferred Stock, Series J | ALL PR J | New York Stock Exchange |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

**Section 2 – Financial Information**

**Item 2.02. Results of Operations and Financial Condition.**

The Registrant's press release dated July 30, 2025, announcing its financial results for the second quarter of 2025, and the Registrant's second quarter 2025 investor supplement are furnished as Exhibits 99.1 and 99.2, respectively, to this report. The information contained in the press release and the investor supplement are furnished and not filed pursuant to instruction B.2 of Form 8-K.

**Section 9 – Financial Statements and Exhibits**

**Item 9.01.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Financial Statements and Exhibits.**

(d) Exhibits

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;99.1&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Registrant's Press Release dated July 30, 2025](allcorp63025earningsreleas.htm)</u>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;99.2&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Second Quarter 2025 Investor Supplement of The Allstate Corporation](allcorp63025investorsupp.htm)</u>

104&nbsp;&nbsp;&nbsp;&nbsp; Cover Page Interactive Data File (formatted as inline XBRL)

**SIGNATURES**

------

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | |
|:---|:---|
| **THE ALLSTATE CORPORATION** | **THE ALLSTATE CORPORATION** |
| (Registrant) | (Registrant) |
| By: | /s/ Eric K. Ferren |
| Name: Eric K. Ferren | Name: Eric K. Ferren |
| Title: Senior Vice President, Controller and Chief Accounting Officer | Title: Senior Vice President, Controller and Chief Accounting Officer |

---

Date: July 30, 2025

## Exhibit 99.1

**Exhibit 99.1**

![allstatefilinglogo.jpg](allstatefilinglogo.jpg)

**FOR IMMEDIATE RELEASE** 

Contacts:**&nbsp;&nbsp;&nbsp;&nbsp;**

Nick Nottoli&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Allister Gobin

Media Relations &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Investor Relations&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

mediateam@allstate.com&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(847) 402-2800

**Allstate Reports Second Quarter 2025 Results**

NORTHBROOK, Ill., July 30, 2025 – The Allstate Corporation (NYSE: ALL) today reported financial results for the second quarter of 2025.

"Allstate had strong operating and financial performance in the second quarter while executing our growth strategies," said Tom Wilson, who leads The Allstate Corporation. "Revenues increased to $16.6 billion and net income was $2.1 billion for the quarter. Adjusted net income\* was $1.6 billion, $5.94 per diluted share, which excludes a $643 million gain from the Employer Voluntary Benefits business divestiture."

"In addition to strong financial results, we are creating shareholder value by increasing growth and proactively managing investments and capital. Total policies in force increased to 208 million, 4% higher than last year, led by Protection Plans. Personal property-liability policies have begun to grow due to expanded distribution, new products and increased marketing. Protection Plans continued to expand with international revenues up 30% above the prior year. The $77.4 billion investment portfolio generated $754 million of income in the quarter while lowering overall portfolio risk. Redeployment of capital out of the health businesses was completed on July 1 with the sale of Group Health, bringing total divestiture proceeds to $3.25 billion for this segment," concluded Wilson.

**Second Quarter 2025 Results**

• Total revenues of $16.6 billion in the second quarter of 2025 were $919 million or 5.8% higher than the prior year quarter.

• Net income applicable to common shareholders was $2.1 billion in the second quarter of 2025 compared to $301 million in the prior year quarter, reflecting strong operating results and a $643 million gain, after-tax, from the sale of the Employer Voluntary Benefits business.

• Adjusted net income\* was $1.6 billion, or $5.94 per diluted share, compared to $429 million in the prior year quarter.

• Adjusted net income return on common shareholders equity\* was 28.6%.

------

**Exhibit 99.1**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **The Allstate Corporation Consolidated Highlights** | **The Allstate Corporation Consolidated Highlights** | **The Allstate Corporation Consolidated Highlights** | **The Allstate Corporation Consolidated Highlights** | **The Allstate Corporation Consolidated Highlights** | **The Allstate Corporation Consolidated Highlights** | **The Allstate Corporation Consolidated Highlights** |
| | **As of or for the three months ended June 30,** | **As of or for the three months ended June 30,** | **As of or for the three months ended June 30,** | **As of or for the six months ended June 30,** | **As of or for the six months ended June 30,** | **As of or for the six months ended June 30,** |
| **($ in millions, except per share data and ratios)** | **2025** | **2024** | **% / pts<br>Change** | **2025** | **2024** | **% / pts<br>Change** |
| **Consolidated revenues** | $**16633** | $**15714** | **5.8%** | $**33085** | $**30973** | **6.8%** |
| **Net income applicable to common shareholders** | **2079** | **301** | **NM** | **2645** | **1490** | **77.5%** |
| &nbsp;&nbsp;&nbsp;&nbsp;**per diluted common share** | **7.76** | **1.13** | **NM** | **9.85** | **5.58** | **76.5%** |
| **Adjusted net income\*** | **1591** | **429** | **NM** | **2540** | **1796** | **41.4%** |
| &nbsp;&nbsp;&nbsp;&nbsp;**per diluted common share\*** | **5.94** | **1.61** | **NM** | **9.46** | **6.73** | **40.6%** |
| **Return on Allstate common shareholders' equity (trailing twelve months)** | **Return on Allstate common shareholders' equity (trailing twelve months)** | **Return on Allstate common shareholders' equity (trailing twelve months)** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net income applicable to common shareholders** |  |  |  | **29.6%** | **19.3%** | **10.3** |
| &nbsp;&nbsp;&nbsp;&nbsp;**Adjusted net income\*** |  |  |  | **28.6%** | **21.6%** | **7.0** |
| **Common shares outstanding (in millions)** |  |  |  | **263.8** | **264.0** | **(0.1)%** |
| **Book value per common share** |  |  |  | $**82.40** | $**62.14** | **32.6%** |
| **Property-Liability insurance premiums earned** | **14346** | **13339** | **7.5%** | **28373** | **26239** | **8.1%** |
| **Property-Liability combined ratio** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;**Recorded** | **91.1** | **101.1** | **(10.0)** | **94.2** | **97.1** | **(2.9)** |
| &nbsp;&nbsp;&nbsp;&nbsp;**Underlying combined ratio\*** | **79.5** | **85.3** | **(5.8)** | **81.3** | **86.1** | **(4.8)** |
| **Catastrophe losses** | $**1990** | $**2120** | **(6.1)%** | $**4192** | $**2851** | **47.0%** |
| **Total policies in force (in thousands)** |  |  |  | **208187** | **199877** | **4.2%** |

---

\* &nbsp;&nbsp;&nbsp;&nbsp;Measures used in this release that are not based on accounting principles generally accepted in the United States of America ("non-GAAP") are denoted with an asterisk and defined and reconciled to the most directly comparable GAAP measure in the "Definitions of Non-GAAP Measures" section of this document.

NM = not meaningful

----------------------------------------------------------------------------------------------------------------------------------------------------------

**• Property-Liability** earned premiums of $14.3 billion increased 7.5% in the second quarter of 2025 compared to the prior year quarter, primarily driven by higher average premiums and modest policy in force growth. Underwriting income was $1.3 billion compared to a loss of $145 million in the prior year quarter.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Property-Liability Results** | **Property-Liability Results** | **Property-Liability Results** | **Property-Liability Results** | **Property-Liability Results** | **Property-Liability Results** | **Property-Liability Results** |
| | **As of or for the three months ended June 30,** | **As of or for the three months ended June 30,** | **As of or for the three months ended June 30,** | **As of or for the six months ended June 30,** | **As of or for the six months ended June 30,** | **As of or for the six months ended June 30,** |
| ($ in millions) | **2025** | **2024** | **% / pts<br>Change** | **2025** | **2024** | **% / pts<br>Change** |
| &nbsp;&nbsp;&nbsp;**Premiums written** | $**15047** | $**14279** | **5.4%** | $**29344** | $**27462** | **6.9%** |
| &nbsp;&nbsp;&nbsp;**Premiums earned** | **14346** | **13339** | **7.5%** | **28373** | **26239** | **8.1%** |
| &nbsp;&nbsp;**Policies in force (in thousands)** |  |  |  | **37900** | **37677** | **0.6%** |
| &nbsp;&nbsp;&nbsp;**Underwriting income (loss)** | $**1280** | $**(145)** | **NM** | $**1640** | $**753** | **117.8%** |
| &nbsp;&nbsp;&nbsp;**Recorded combined ratio** | **91.1** | **101.1** | **(10.0)** | **94.2** | **97.1** | **(2.9)** |
| &nbsp;&nbsp;&nbsp;**Underlying combined ratio\*** | **79.5** | **85.3** | **(5.8)** | **81.3** | **86.1** | **(4.8)** |

---

&nbsp;&nbsp;&nbsp;&nbsp;◦ Premiums written increased 5.4% compared to the prior year quarter driven mainly by higher average premiums.

&nbsp;&nbsp;&nbsp;&nbsp;◦ Policies in force increased by 0.6% as a 31.3% decline in commercial policies partially offset growth in personal property-liability.

&nbsp;&nbsp;&nbsp;&nbsp;◦ Property-Liability combined ratio was 91.1 for the quarter which was an improvement of 10.0 points versus the prior year quarter due to improved underlying margins and favorable prior year non-catastrophe reserve reestimates.

------

**Exhibit 99.1**

&nbsp;&nbsp;&nbsp;&nbsp;**◦ Allstate Protection auto** insurance generated strong margins while accelerating new business growth, which increased policies in force compared to the prior year quarter.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Allstate Protection Auto Results** | **Allstate Protection Auto Results** | **Allstate Protection Auto Results** | **Allstate Protection Auto Results** | **Allstate Protection Auto Results** | **Allstate Protection Auto Results** | **Allstate Protection Auto Results** |
| | **As of or for the three months ended June 30,** | **As of or for the three months ended June 30,** | **As of or for the three months ended June 30,** | **As of or for the six months ended June 30,** | **As of or for the six months ended June 30,** | **As of or for the six months ended June 30,** |
| ($ in millions, except ratios) | **2025** | **2024** | **% / pts<br>Change** | **2025** | **2024** | **% / pts<br>Change** |
| &nbsp;&nbsp;&nbsp;**Premiums written** | $**9533** | $**9284** | **2.7%** | $**19381** | $**18641** | **4.0%** |
| &nbsp;&nbsp;&nbsp;**Premiums earned** | **9528** | **9079** | **4.9%** | **18875** | **17857** | **5.7%** |
| &nbsp;&nbsp;&nbsp;**Underwriting income** | **1331** | **370** | **NM** | **2147** | **721** | **NM** |
| &nbsp;&nbsp;**Policies in force (in thousands)** |  |  |  | **25243** | **25124** | **0.5%** |
| &nbsp;&nbsp;&nbsp;**Recorded combined ratio** | **86.0** | **95.9** | **(9.9)** | **88.6** | **96.0** | **(7.4)** |
| &nbsp;&nbsp;&nbsp;**Underlying combined ratio\*** | **87.8** | **93.5** | **(5.7)** | **89.5** | **94.3** | **(4.8)** |

---

&nbsp;&nbsp;&nbsp;&nbsp;◦ Written and earned premiums grew 2.7% and 4.9% compared to the prior year quarter, respectively, primarily due to higher average premiums.

&nbsp;&nbsp;&nbsp;&nbsp;◦ Auto insurance rate increases result in an annualized premium impact of 0.4% in the second quarter, reflecting continued moderation in loss cost trends.

&nbsp;&nbsp;&nbsp;&nbsp;◦ Auto insurance policies in force have begun to grow due to expanded distribution, increased marketing, new products and sophisticated rating plans. Policies grew by 0.5% as a 24.8% increase in new business was negatively impacted by reductions in New York and New Jersey and lower customer retention. Policy growth was 1.9% over the prior year, excluding New York and New Jersey, which have pending regulatory requests which would open these markets.

&nbsp;&nbsp;&nbsp;&nbsp;◦ The recorded auto insurance combined ratio of 86.0 in the second quarter of 2025 was a 9.9 point improvement from the prior year quarter, reflecting higher average earned premiums, moderating loss costs and favorable prior year non-catastrophe reserve releases.

&nbsp;&nbsp;&nbsp;&nbsp;◦ Prior year non-catastrophe reserve reestimates were favorable $415 million in the second quarter, a 4.3 point combined ratio impact, reflecting improvement in loss trends.

&nbsp;&nbsp;&nbsp;&nbsp;◦ The underlying auto insurance combined ratio\* of 87.8 in the second quarter of 2025 was a 5.7 point improvement from the prior year quarter, as higher average earned premiums continued to outpace loss and expense trends.

&nbsp;&nbsp;&nbsp;&nbsp;**◦ Allstate Protection homeowners** insurance generated an underwriting loss of $76 million compared to a loss of $375 million in the prior year. Underlying margins improved and policies in force increased.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Allstate Protection Homeowners Results** | **Allstate Protection Homeowners Results** | **Allstate Protection Homeowners Results** | **Allstate Protection Homeowners Results** | **Allstate Protection Homeowners Results** | **Allstate Protection Homeowners Results** | **Allstate Protection Homeowners Results** |
| | **As of or for the three months ended June 30,** | **As of or for the three months ended June 30,** | **As of or for the three months ended June 30,** | **As of or for the six months ended June 30,** | **As of or for the six months ended June 30,** | **As of or for the six months ended June 30,** |
| ($ in millions, except ratios) | **2025** | **2024** | **% / pts<br>Change** | **2025** | **2024** | **% / pts<br>Change** |
| &nbsp;&nbsp;&nbsp;**Premiums written** | $**4395** | $**3845** | **14.3%** | $**7848** | $**6719** | **16.8%** |
| &nbsp;&nbsp;&nbsp;**Premiums earned** | **3771** | **3255** | **15.9%** | **7428** | **6409** | **15.9%** |
| &nbsp;&nbsp;&nbsp;**Underwriting (loss) income** | **(76)** | **(375)** | **(79.7)%** | **(527)** | **189** | **NM** |
| &nbsp;&nbsp;**Policies in force (in thousands)** |  |  |  | **7596** | **7426** | **2.3%** |
| &nbsp;&nbsp;&nbsp;**Recorded combined ratio** | **102.0** | **111.5** | **(9.5)** | **107.1** | **97.1** | **10.0** |
| &nbsp;&nbsp;&nbsp;**Catastrophe Losses** | $**1614** | $**1616** | **(0.1)%** | $**3438** | $**2171** | **58.4%** |
| &nbsp;&nbsp;&nbsp;**Underlying combined ratio\*** | **58.6** | **63.5** | **(4.9)** | **60.5** | **64.5** | **(4.0)** |

---

&nbsp;&nbsp;&nbsp;&nbsp;◦ Written premiums and earned premiums increased by 14.3% and 15.9% compared to the prior year quarter, respectively, due to higher average premium and policies in force growth of 2.3%.

------

**Exhibit 99.1**

&nbsp;&nbsp;&nbsp;&nbsp;◦ A 13.7% increase in Allstate brand homeowners insurance average gross written premium compared to the prior year quarter reflects continued rate increases and higher insured home replacement costs.

&nbsp;&nbsp;&nbsp;&nbsp;◦ Catastrophe losses of $1.6 billion in the quarter were in line with the prior year quarter.

&nbsp;&nbsp;&nbsp;&nbsp;◦ The recorded homeowners insurance combined ratio of 102.0 was 9.5 points below the second quarter of 2024, due to higher average premiums and favorable underlying trends.

&nbsp;&nbsp;&nbsp;&nbsp;◦ The underlying combined ratio\* of 58.6 improved by 4.9 points compared to the prior year quarter primarily driven by higher average premiums and favorable non-catastrophe claim frequency.

----------------------------------------------------------------------------------------------------------------------------------------------------------

**• Protection Services** continues to broaden protection to customers through five businesses that include embedded Allstate branded offerings in non-insurance purchases. Revenues increased to $867 million in the second quarter of 2025, 12.2% higher than the prior year quarter, primarily due to Allstate Protection Plans. Adjusted net income of $60 million increased by $5 million compared to the prior year quarter.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Protection Services Results** | **Protection Services Results** | **Protection Services Results** | **Protection Services Results** | **Protection Services Results** | **Protection Services Results** | **Protection Services Results** |
| | **Three months ended June 30,** | **Three months ended June 30,** | **Three months ended June 30,** | **Six months ended June 30,** | **Six months ended June 30,** | **Six months ended June 30,** |
| ($ in millions) | **2025** | **2024** | **% / $Change** | **2025** | **2024** | **% / $Change** |
| &nbsp;&nbsp;**Total revenues** <sup>(1)</sup> | $**867** | $**773** | **12.2%** | $**1727** | $**1526** | **13.2%** |
| &nbsp;&nbsp;&nbsp;&nbsp;Allstate Protection Plans | 563 | 483 | 16.6 | 1103 | 947 | 16.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;Allstate Dealer Services | 148 | 148 |  | 294 | 294 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Allstate Roadside | 56 | 51 | 9.8 | 111 | 117 | (5.1) |
| &nbsp;&nbsp;&nbsp;&nbsp;Arity | 59 | 52 | 13.5 | 138 | 91 | 51.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;Allstate Identity Protection | 41 | 39 | 5.1 | 81 | 77 | 5.2 |
| **Adjusted net income** | $**60** | $**55** | $**5** | $**115** | $**109** | $**6** |
| &nbsp;&nbsp;&nbsp;&nbsp;Allstate Protection Plans | 51 | 41 | 10 | 96 | 81 | 15 |
| &nbsp;&nbsp;&nbsp;&nbsp;Allstate Dealer Services | 4 | 6 | (2) | 8 | 12 | (4) |
| &nbsp;&nbsp;&nbsp;&nbsp;Allstate Roadside | 11 | 8 | 3 | 22 | 19 | 3 |
| &nbsp;&nbsp;&nbsp;&nbsp;Arity | (8) | (2) | (6) | (14) | (6) | (8) |
| &nbsp;&nbsp;&nbsp;&nbsp;Allstate Identity Protection | 2 | 2 |  | 3 | 3 |  |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<sup>(1)</sup>Excludes net gains and losses on investments and derivatives.

&nbsp;&nbsp;&nbsp;&nbsp;◦ **Allstate Protection Plans** continued to expand distribution relationships and product offerings. Revenue of $563 million increased $80 million, or 16.6%, compared to the prior year quarter reflecting strong international growth. Adjusted net income of $51 million in the second quarter of 2025 was $10 million higher than the prior year quarter.

&nbsp;&nbsp;&nbsp;&nbsp;◦ **Allstate Dealer Services** generated revenue of $148 million and adjusted net income of $4 million, a slight decline compared to $6 million in the prior year quarter due to higher loss costs.

&nbsp;&nbsp;&nbsp;&nbsp;◦ **Allstate Roadside** revenue of $56 million in the second quarter of 2025 increased 9.8% compared to the prior year quarter reflecting increased bundling with Allstate branded Affordable, Simple, Connected auto insurance products and higher third-party sales. Adjusted net income of $11 million in the second quarter was $3 million higher than the prior year quarter.

&nbsp;&nbsp;&nbsp;&nbsp;◦ **Arity** revenue of $59 million increased $7 million compared to the prior year quarter, due to higher lead generation revenue. Adjusted net loss of $8 million in the second quarter of 2025 compared to a $2 million loss in the prior year reflecting increased operating expenses.

&nbsp;&nbsp;&nbsp;&nbsp;◦ **Allstate Identity Protection** revenue of $41 million in the second quarter of 2025 increased 5.1% compared to the prior year quarter reflecting growth in the employee benefits channel. Adjusted net income of $2 million in the second quarter of 2025 was unchanged compared to the prior year quarter.

----------------------------------------------------------------------------------------------------------------------------------------------------------

------

**Exhibit 99.1**

**• Allstate Health and Benefits**

&nbsp;&nbsp;&nbsp;&nbsp;◦ The sale of the Employer Voluntary Benefits business closed on April 1, 2025, generating a financial book gain of $643 million, after-tax, in the second quarter of 2025.

&nbsp;&nbsp;&nbsp;&nbsp;◦ The sale of the Group Health business closed on July 1, 2025, generating a financial book gain of approximately $500 million that will be recorded in the third quarter of 2025. Operating results were reported in the Health and Benefits segment, and the assets and liabilities of the business are classified as held for sale for the second quarter.

&nbsp;&nbsp;&nbsp;&nbsp;◦ Premiums and contract charges for health and benefits decreased 50.4%, or $239 million, compared to the prior year quarter primarily due to the sale of the Employer Voluntary Benefits business.

&nbsp;&nbsp;&nbsp;&nbsp;◦ Adjusted net income of $4 million in the second quarter was $54 million lower than prior year quarter attributable to the sale of the Employer Voluntary Benefits business and increased benefit utilization in the Group Health and Individual Health businesses.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Allstate Health and Benefits Results**  | **Allstate Health and Benefits Results**  | **Allstate Health and Benefits Results**  | **Allstate Health and Benefits Results**  | **Allstate Health and Benefits Results**  | **Allstate Health and Benefits Results**  | **Allstate Health and Benefits Results**  |
| | **Three months ended June 30,** | **Three months ended June 30,** | **Three months ended June 30,** | **Six months ended June 30,** | **Six months ended June 30,** | **Six months ended June 30,** |
| ($ in millions) | **2025** | **2024** | **% Change** | **2025** | **2024** | **% Change** |
| &nbsp;&nbsp;&nbsp;**Premiums and contract charges** | $**235** | $**474** | **(50.4)%** | $**722** | $**952** | **(24.2)%** |
| &nbsp;&nbsp;&nbsp;&nbsp;Employer voluntary benefits |  | 246 | NM | 243 | 494 | (50.8) |
| &nbsp;&nbsp;&nbsp;&nbsp;Group health | 123 | 120 | 2.5 | 247 | 238 | 3.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;Individual health | 112 | 108 | 3.7 | 232 | 220 | 5.5 |
| &nbsp;&nbsp;&nbsp;**Adjusted net income** | $**4** | $**58** | **(93.1)** | $**34** | $**114** | **(70.2)%** |
| &nbsp;&nbsp;&nbsp;&nbsp;Employer voluntary benefits |  | 28 | NM | 22 | 45 | (51.1) |
| &nbsp;&nbsp;&nbsp;&nbsp;Group health | 9 | 28 | (67.9) | 21 | 56 | (62.5) |
| &nbsp;&nbsp;&nbsp;&nbsp;Individual health | (5) | 2 | NM | (9) | 13 | NM |

---

**----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------**

**• Allstate Investments** uses a proactive approach to balance risk and return for the $77.4 billion portfolio. Net investment income of $754 million in the second quarter of 2025, increased by $42 million from the prior year quarter primarily due to market-based portfolio growth, partially offset by lower performance-based income.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Allstate Investment Results** | **Allstate Investment Results** | **Allstate Investment Results** | **Allstate Investment Results** | **Allstate Investment Results** | **Allstate Investment Results** | **Allstate Investment Results** |
| | **Three months ended June 30,** | **Three months ended June 30,** | **Three months ended June 30,** | **Six months ended June 30,** | **Six months ended June 30,** | **Six months ended June 30,** |
| ($ in millions, except ratios) | **2025** | **2024** | **$/ pts<br>Change** | **2025** | **2024** | **$/ pts<br>Change** |
| &nbsp;&nbsp;&nbsp;**Net investment income** | $**754** | $**712** | $**42** | $**1608** | $**1476** | $**132** |
| &nbsp;&nbsp;&nbsp;&nbsp;Market-based <sup>(1)</sup> | 733 | 667 | 66 | 1452 | 1293 | 159 |
| &nbsp;&nbsp;&nbsp;&nbsp;Performance-based <sup>(1)</sup> | 79 | 107 | (28) | 275 | 308 | (33) |
| &nbsp;&nbsp;&nbsp;**Net gains (losses) on investments and derivatives** | $**(144)** | $**(103)** | $**(41)** | $**(493)** | $**(267)** | $**(226)** |
| &nbsp;&nbsp;**Change in unrealized net capital gains and losses, pre-tax** <sup>(2)</sup> | $**492** | $**(152)** | $**644** | $**1032** | $**(425)** | $**1457** |
| &nbsp;&nbsp;**Total return on investment portfolio** <sup>(2)</sup> | **1.4%** | **0.7%** | **0.7** | **2.8%** | **1.1%** | **1.7** |
| &nbsp;&nbsp;**Total return on investment portfolio** <sup>(2)</sup> **(trailing twelve months)** |  |  |  | **5.4%** | **5.3%** | **0.1** |

---

&nbsp;&nbsp;&nbsp;&nbsp;<sup>(1)</sup>Investment expenses are not allocated between market-based and performance-based portfolios with the exception of investee level expenses.

&nbsp;&nbsp;&nbsp;&nbsp;<sup>(2)</sup>Includes investments held for sale.

&nbsp;&nbsp;&nbsp;&nbsp;**◦ Market-based investment income** was $733 million in the second quarter of 2025, an increase of $66 million, or 9.9%, compared to the prior year quarter, reflecting increased asset balances and slightly higher fixed income yields in the $67.1 billion market-based portfolio.

&nbsp;&nbsp;&nbsp;&nbsp;◦ **Performance-based investment income** totaled $79 million in the second quarter of 2025, a decrease of $28 million compared to the prior year quarter reflecting lower private equity valuation increases. The overall portfolio allocation to performance-based assets provides a diversifying source of higher long-term returns; volatility in reported results is expected.

------

**Exhibit 99.1**

&nbsp;&nbsp;&nbsp;&nbsp;◦ **Net losses on investments and derivatives** were $144 million in the second quarter of 2025, compared to losses of $103 million in the prior year quarter. Second quarter 2025 losses were driven by sales of fixed income securities partially offset by valuation increases on equity instruments.

&nbsp;&nbsp;&nbsp;&nbsp;**◦ Unrealized net capital gains** improved by $492 million to the prior quarter as lower interest rates resulted in higher fixed income valuations and prior unrealized loss balances were converted to realized through fixed income sales.

&nbsp;&nbsp;&nbsp;&nbsp;**◦ Total return** on the investment portfolio was 1.4% for the second quarter of 2025 and 5.4% for the latest twelve months.

&nbsp;&nbsp;&nbsp;&nbsp;◦ **Macroeconomic impacts** are regularly monitored through our integrated Enterprise Risk and Return Management framework. In the second quarter of 2025, investment risks were lowered by reducing public equity and high yield bond allocations and shortening the fixed income portfolio duration.

**Proactive Capital Management**

"Allstate's results support our growth strategy creating shareholder value," said Jess Merten, Chief Financial Officer. "Adjusted net income return on equity\* was 28.6% for the latest 12 months. Divestiture of the Employer Voluntary Benefits and Group Health businesses positions those businesses for success and reallocates capital to Allstate's strategic growth opportunities. Shareholders also benefited from a 9% increase in the quarterly dividend to $1.00 per common share, and we repurchased $341 million of common stock."

Visit <u>www.allstateinvestors.com</u> for additional information about Allstate's results, including a webcast of its quarterly conference call and the call presentation. The conference call will be at 9 a.m. ET on Thursday, July 31. Financial information, including material announcements about The Allstate Corporation, is routinely posted on <u>www.allstateinvestors.com</u>.

**Forward-Looking Statements** 

This news release contains "forward-looking statements" that anticipate results based on our estimates, assumptions and plans that are subject to uncertainty. These statements are made subject to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements do not relate strictly to historical or current facts and may be identified by their use of words like "plans," "seeks," "expects," "will," "should," "anticipates," "estimates," "intends," "believes," "likely," "targets" and other words with similar meanings. We believe these statements are based on reasonable estimates, assumptions and plans. However, if the estimates, assumptions or plans underlying the forward-looking statements prove inaccurate or if other risks or uncertainties arise, actual results could differ materially from those communicated in these forward-looking statements. Factors that could cause actual results to differ materially from those expressed in, or implied by, the forward-looking statements may be found in our filings with the U.S. Securities and Exchange Commission, including the "Risk Factors" section in our most recent annual report on Form 10-K. Forward-looking statements are as of the date on which they are made, and we assume no obligation to update or revise any forward-looking statement.

**About Allstate**

The Allstate Corporation (NYSE: ALL) protects people from life's uncertainties with a wide array of protection for autos, homes, electronic devices, and identities. Products are available through a broad distribution network including Allstate agents, independent agents, major retailers, online, and at the workplace. Allstate is widely known for the slogan "You're in Good Hands with Allstate." For more information, visit www.allstate.com.

------

---

| | | |
|:---|:---|:---|
| **THE ALLSTATE CORPORATION AND SUBSIDIARIES** | **THE ALLSTATE CORPORATION AND SUBSIDIARIES** | **THE ALLSTATE CORPORATION AND SUBSIDIARIES** |
| **CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED)** | **CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED)** | **CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED)** |
| **($ in millions, except par value data)** | **June 30, 2025** | **December 31, 2024** |
| **Assets** | | |
| Investments |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Fixed income securities, at fair value (amortized cost, net $54,383 and $53,616) | $54435 | $52747 |
| &nbsp;&nbsp;&nbsp;&nbsp;Equity securities, at fair value (cost $2,171 and $4,329) | 2397 | 4463 |
| &nbsp;&nbsp;&nbsp;&nbsp;Mortgage loans, net | 807 | 784 |
| &nbsp;&nbsp;&nbsp;&nbsp;Limited partnership interests | 9194 | 9255 |
| &nbsp;&nbsp;&nbsp;&nbsp;Short-term, at fair value (amortized cost $9,642 and $4,539) | 9640 | 4537 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other investments, net | 964 | 824 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total investments** | **77437** | **72610** |
| Cash | 995 | 704 |
| Premium installment receivables, net | 11271 | 10614 |
| Deferred policy acquisition costs | 5930 | 5773 |
| Reinsurance and indemnification recoverables, net | 9645 | 8924 |
| Accrued investment income | 628 | 615 |
| Deferred income taxes | 117 | 231 |
| Property and equipment, net | 619 | 669 |
| Goodwill | 3118 | 3245 |
| Other assets, net | 5419 | 5140 |
| Assets held for sale | 715 | 3092 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total assets** | $**115894** | $**111617** |
| **Liabilities** |  |  |
| Reserve for property and casualty insurance claims and claims expense | $44141 | $41917 |
| Reserve for future policy benefits | 304 | 269 |
| Unearned premiums | 28005 | 26909 |
| Claim payments outstanding | 1655 | 1567 |
| Other liabilities and accrued expenses | 9683 | 9390 |
| Debt | 8087 | 8085 |
| Liabilities held for sale | 14 | 2113 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total liabilities** | **91889** | **90250** |
| **Equity** |  |  |
| Preferred stock and additional capital paid-in, $1 par value, 25 million shares authorized, 82.0 thousand shares issued and outstanding, $2,050 aggregate liquidation preference | 2001 | 2001 |
| Common stock, $.01 par value, 2.0 billion shares authorized and 900 million issued, 264 million and 265 million shares outstanding | 9 | 9 |
| Additional capital paid-in | 4084 | 4029 |
| Retained income | 55400 | 53288 |
| Treasury stock, at cost (636 million and 635 million shares) | (37418) | (36996) |
| Accumulated other comprehensive income (loss): |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Unrealized net capital gains and losses | 36 | (771) |
| &nbsp;&nbsp;&nbsp;&nbsp;Unrealized foreign currency translation adjustments | (106) | (145) |
| &nbsp;&nbsp;&nbsp;&nbsp;Unamortized pension and other postretirement prior service credit | 11 | 11 |
| &nbsp;&nbsp;&nbsp;&nbsp;Discount rate for reserve for future policy benefits | 2 | 16 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total accumulated other comprehensive loss** | **(57)** | **(889)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Allstate shareholders' equity** | **24019** | **21442** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Noncontrolling interest | (14) | (75) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total equity** | **24005** | **21367** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total liabilities and equity** | $**115894** | $**111617** |

---

------

---

| | | | | |
|:---|:---|:---|:---|:---|
| **THE ALLSTATE CORPORATION AND SUBSIDIARIES** | **THE ALLSTATE CORPORATION AND SUBSIDIARIES** | **THE ALLSTATE CORPORATION AND SUBSIDIARIES** | **THE ALLSTATE CORPORATION AND SUBSIDIARIES** | **THE ALLSTATE CORPORATION AND SUBSIDIARIES** |
| **CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)** | **CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)** | **CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)** | **CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)** | **CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)** |
| **($ in millions, except per share data)** | **Three months ended June 30,** | **Three months ended June 30,** | **Six months ended June 30,** | **Six months ended June 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| **Revenues** |  |  |  |  |
| Property and casualty insurance premiums | $15041 | $13952 | $29739 | $27464 |
| Accident and health insurance premiums and contract charges | 235 | 474 | 722 | 952 |
| Other revenue | 747 | 679 | 1509 | 1348 |
| Net investment income | 754 | 712 | 1608 | 1476 |
| Net gains (losses) on investments and derivatives | (144) | (103) | (493) | (267) |
| **Total revenues** | **16633** | **15714** | **33085** | **30973** |
| **Costs and expenses** |  |  |  |  |
| Property and casualty insurance claims and claims expense | 10249 | 10801 | 21064 | 20302 |
| Accident, health and other policy benefits | 188 | 291 | 521 | 587 |
| Amortization of deferred policy acquisition costs | 2076 | 2001 | 4163 | 3940 |
| Operating costs and expenses | 2135 | 2019 | 4380 | 3904 |
| Pension and other postretirement remeasurement (gains) losses |  | (9) | 78 | (11) |
| Restructuring and related charges | 15 | 13 | 31 | 23 |
| Amortization of purchased intangibles | 57 | 70 | 116 | 139 |
| Interest expense | 100 | 98 | 200 | 195 |
| **Total costs and expenses** | **14820** | **15284** | **30553** | **29079** |
| Gain on disposition of operations | 890 |  | 890 |  |
| **Income from operations before income tax expense** | **2703** | **430** | **3422** | **1894** |
| Income tax expense | 604 | 83 | 727 | 349 |
| **Net income** | **2099** | **347** | **2695** | **1545** |
| Less: Net (loss) income attributable to noncontrolling interest | (10) | 16 | (9) | (4) |
| **Net income attributable to Allstate** | **2109** | **331** | **2704** | **1549** |
| Less: Preferred stock dividends | 30 | 30 | 59 | 59 |
| **Net income applicable to common shareholders** | $**2079** | $**301** | $**2645** | $**1490** |
| **Earnings per common share:** |  |  |  |  |
| Net income applicable to common shareholders per common share - Basic | $7.86 | $1.14 | $9.98 | $5.65 |
| Weighted average common shares - Basic | 264.6 | 264.1 | 264.9 | 263.8 |
| Net income applicable to common shareholders per common share - Diluted | $7.76 | $1.13 | $9.85 | $5.58 |
| Weighted average common shares - Diluted | 267.9 | 267.1 | 268.4 | 266.8 |

---

------

**Definitions of Non-GAAP Measures**

We believe that investors' understanding of Allstate's performance is enhanced by our disclosure of the following non-GAAP measures. Our methods for calculating these measures may differ from those used by other companies and therefore comparability may be limited.

**Adjusted net income (loss)** is net income (loss) applicable to common shareholders, excluding:

◦ Net gains and losses on investments and derivatives

◦ Pension and other postretirement remeasurement gains and losses

◦ Amortization or impairment of purchased intangibles

◦ Gain or loss on disposition

◦ Adjustments for other significant non-recurring, infrequent or unusual items, when (a) the nature of the charge or gain is such that it is reasonably unlikely to recur within two years, or (b) there has been no similar charge or gain within the prior two years

◦ Related income tax expense or benefit of these items

Net income (loss) applicable to common shareholders is the GAAP measure that is most directly comparable to adjusted net income.

We use adjusted net income as an important measure to evaluate our results of operations. We believe that the measure provides investors with a valuable measure of the Company's ongoing performance because it reveals trends in our insurance and financial services business that may be obscured by the net effect of net gains and losses on investments and derivatives, pension and other postretirement remeasurement gains and losses, amortization or impairment of purchased intangibles, gain or loss on disposition and adjustments for other significant non-recurring, infrequent or unusual items and the related tax expense or benefit of these items. Net gains and losses on investments and derivatives, and pension and other postretirement remeasurement gains and losses may vary significantly between periods and are generally driven by business decisions and external economic developments such as capital market conditions, the timing of which is unrelated to the insurance underwriting process. Gain or loss on disposition is excluded because it is non-recurring in nature and the amortization or impairment of purchased intangibles is excluded because it relates to the acquisition purchase price and is not indicative of our underlying business results or trends. Non-recurring items are excluded because, by their nature, they are not indicative of our business or economic trends. Accordingly, adjusted net income excludes the effect of items that tend to be highly variable from period to period and highlights the results from ongoing operations and the underlying profitability of our business. A byproduct of excluding these items to determine adjusted net income is the transparency and understanding of their significance to net income variability and profitability while recognizing these or similar items may recur in subsequent periods. Adjusted net income is used by management along with the other components of net income (loss) applicable to common shareholders to assess our performance. We use adjusted measures of adjusted net income in incentive compensation. Therefore, we believe it is useful for investors to evaluate net income (loss) applicable to common shareholders, adjusted net income and their components separately and in the aggregate when reviewing and evaluating our performance. We note that investors, financial analysts, financial and business media organizations and rating agencies utilize adjusted net income results in their evaluation of our and our industry's financial performance and in their investment decisions, recommendations and communications as it represents a reliable, representative and consistent measurement of the industry and the Company and management's performance. We note that the price to earnings multiple commonly used by insurance investors as a forward-looking valuation technique uses adjusted net income as the denominator. Adjusted net income should not be considered a substitute for net income (loss) applicable to common shareholders and does not reflect the overall profitability of our business.

The following tables reconcile net income (loss) applicable to common shareholders and adjusted net income (loss). Taxes on adjustments to reconcile net income (loss) applicable to common shareholders and adjusted net income (loss) generally use a 21% effective tax rate.

---

| | | | | |
|:---|:---|:---|:---|:---|
| **($ in millions, except per share data)** | **Three months ended June 30,** | **Three months ended June 30,** | **Three months ended June 30,** | **Three months ended June 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
|  | **Consolidated** | **Consolidated** | **Per diluted common share** | **Per diluted common share** |
| **Net income applicable to common shareholders** | $2079 | $301 | $7.76 | $1.13 |
| Net (gains) losses on investments and derivatives | 144 | 103 | 0.54 | 0.38 |
| Pension and other postretirement remeasurement (gains) losses |  | (9) |  | (0.03) |
| Amortization of purchased intangibles | 57 | 70 | 0.21 | 0.26 |
| Gain on disposition | (893) | (1) | (3.33) |  |
| Income tax expense (benefit) | 204 | (35) | 0.76 | (0.13) |
| **Adjusted net income \*** | $1591 | $429 | $5.94 | $1.61 |
|  | **Six months ended June 30,** | **Six months ended June 30,** | **Six months ended June 30,** | **Six months ended June 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
|  | **Consolidated** | **Consolidated** | **Per diluted common share** | **Per diluted common share** |
| **Net income applicable to common shareholders** | $2645 | $1490 | $9.85 | $5.58 |
| Net (gains) losses on investments and derivatives | 493 | 267 | 1.84 | 1.00 |
| Pension and other postretirement remeasurement (gains) losses | 78 | (11) | 0.29 | (0.04) |
| Amortization of purchased intangibles | 116 | 139 | 0.43 | 0.52 |
| Gain on disposition | (893) | (5) | (3.33) | (0.02) |
| Income tax expense (benefit) | 101 | (84) | 0.38 | (0.31) |
| **Adjusted net income \*** | $2540 | $1796 | $9.46 | $6.73 |

---

------

**Adjusted net income (loss) return on Allstate common shareholders' equity** is a ratio that uses a non-GAAP measure. It is calculated by dividing the rolling 12-month adjusted net income by the average of Allstate common shareholders' equity at the beginning and at the end of the 12-months, after excluding the effect of unrealized net capital gains and losses. Return on Allstate common shareholders' equity is the most directly comparable GAAP measure. We use adjusted net income as the numerator for the same reasons we use adjusted net income, as discussed previously. We use average Allstate common shareholders' equity excluding the effect of unrealized net capital gains and losses for the denominator as a representation of common shareholders' equity primarily applicable to Allstate's earned and realized business operations because it eliminates the effect of items that are unrealized and vary significantly between periods due to external economic developments such as capital market conditions like changes in interest rates, the amount and timing of which are unrelated to the insurance underwriting process. We use it to supplement our evaluation of net income (loss) applicable to common shareholders and return on Allstate common shareholders' equity because it excludes the effect of items that tend to be highly variable from period to period. We believe that this measure is useful to investors and that it provides a valuable tool for investors when considered along with return on Allstate common shareholders' equity because it eliminates the after-tax effects of realized and unrealized net capital gains and losses that can fluctuate significantly from period to period and that are driven by economic developments, the magnitude and timing of which are generally not influenced by management. In addition, it eliminates non-recurring items that are not indicative of our ongoing business or economic trends. A byproduct of excluding the items noted above to determine adjusted net income return on Allstate common shareholders' equity from return on Allstate common shareholders' equity is the transparency and understanding of their significance to return on common shareholders' equity variability and profitability while recognizing these or similar items may recur in subsequent periods. We use adjusted measures of adjusted net income return on Allstate common shareholders' equity in incentive compensation. Therefore, we believe it is useful for investors to have adjusted net income return on Allstate common shareholders' equity and return on Allstate common shareholders' equity when evaluating our performance. We note that investors, financial analysts, financial and business media organizations and rating agencies utilize adjusted net income return on common shareholders' equity results in their evaluation of our and our industry's financial performance and in their investment decisions, recommendations and communications as it represents a reliable, representative and consistent measurement of the industry and the company and management's utilization of capital. We also provide it to facilitate a comparison to our long-term adjusted net income return on Allstate common shareholders' equity goal. Adjusted net income return on Allstate common shareholders' equity should not be considered a substitute for return on Allstate common shareholders' equity and does not reflect the overall profitability of our business.

The following tables reconcile return on Allstate common shareholders' equity and adjusted net income (loss) return on Allstate common shareholders' equity.

---

| | | |
|:---|:---|:---|
| **($ in millions)** | **For the twelve months ended June 30,** | **For the twelve months ended June 30,** |
|  | **2025** | **2024** |
| **Return on Allstate common shareholders' equity** |  |  |
| Numerator: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income applicable to common shareholders | $5705 | $2909 |
| Denominator: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Beginning Allstate common shareholders' equity | $16592 | $13516 |
| &nbsp;&nbsp;&nbsp;&nbsp;Ending Allstate common shareholders' equity <sup>(1)</sup> | 22018 | 16592 |
| &nbsp;&nbsp;&nbsp;&nbsp;Average Allstate common shareholders' equity | $19305 | $15054 |
| Return on Allstate common shareholders' equity | 29.6% | 19.3% |

---

---

| | | |
|:---|:---|:---|
| **($ in millions)** | **For the twelve months ended June 30,** | **For the twelve months ended June 30,** |
|  | **2025** | **2024** |
| **Adjusted net income return on Allstate common shareholders' equity** |  |  |
| Numerator: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Adjusted net income \* | $5650 | $3551 |
| Denominator: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Beginning Allstate common shareholders' equity | $16592 | $13516 |
| &nbsp;&nbsp;&nbsp;&nbsp;Less: Unrealized net capital gains and losses | (938) | (1845) |
| &nbsp;&nbsp;&nbsp;&nbsp;Adjusted beginning Allstate common shareholders' equity | 17530 | 15361 |
| &nbsp;&nbsp;&nbsp;&nbsp;Ending Allstate common shareholders' equity <sup>(1)</sup> | 22018 | 16592 |
| &nbsp;&nbsp;&nbsp;&nbsp;Less: Unrealized net capital gains and losses | 36 | (938) |
| &nbsp;&nbsp;&nbsp;&nbsp;Adjusted ending Allstate common shareholders' equity | 21982 | 17530 |
| &nbsp;&nbsp;&nbsp;&nbsp;Average adjusted Allstate common shareholders' equity | $19756 | $16446 |
| Adjusted net income return on Allstate common shareholders' equity \* | 28.6% | 21.6% |

---

_____________

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<sup>(1)</sup> Excludes equity related to preferred stock of $2,001 million for both periods shown.

------

**Combined ratio excluding the effect of catastrophes, prior year reserve reestimates and amortization or impairment of purchased intangibles ("underlying combined ratio")** is a non-GAAP ratio, which is computed as the difference between four GAAP operating ratios: the combined ratio, the effect of catastrophes on the combined ratio, the effect of prior year non-catastrophe reserve reestimates on the combined ratio, and the effect of amortization or impairment of purchased intangibles on the combined ratio. We believe that this ratio is useful to investors, and it is used by management to reveal the trends in our Property-Liability business that may be obscured by catastrophe losses, prior year reserve reestimates and amortization or impairment of purchased intangibles. Catastrophe losses cause our loss trends to vary significantly between periods as a result of their incidence of occurrence and magnitude, and can have a significant impact on the combined ratio. Prior year reserve reestimates are caused by unexpected loss development on historical reserves, which could increase or decrease current year net income. Amortization or impairment of purchased intangibles relates to the acquisition purchase price and is not indicative of our underlying insurance business results or trends. We believe it is useful for investors to evaluate these components separately and in the aggregate when reviewing our underwriting performance. The most directly comparable GAAP measure is the combined ratio. The underlying combined ratio should not be considered a substitute for the combined ratio and does not reflect the overall underwriting profitability of our business.

The following tables reconcile the respective combined ratio to the underlying combined ratio. Underwriting margin is calculated as 100% minus the combined ratio.

---

| | | | | |
|:---|:---|:---|:---|:---|
| **<u>Property-Liability</u>** | **Three months ended June 30,** | **Three months ended June 30,** | **Six months ended June 30,** | **Six months ended June 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| **Combined ratio**  | 91.1 | 101.1 | 94.2 | 97.1 |
| Effect of catastrophe losses | (13.9) | (15.9) | (14.8) | (10.9) |
| Effect of prior year non-catastrophe reserve reestimates | 2.6 | 0.5 | 2.2 | 0.3 |
| Effect of amortization of purchased intangibles | (0.3) | (0.4) | (0.3) | (0.4) |
| **Underlying combined ratio\*** | 79.5 | 85.3 | 81.3 | 86.1 |
| Effect of prior year catastrophe reserve reestimates |  | (1.0) |  | (1.1) |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| **<u>Allstate Protection - Auto Insurance</u>** | **Three months ended June 30,** | **Three months ended June 30,** | **Six months ended June 30,** | **Six months ended June 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| **Combined ratio** | 86.0 | 95.9 | 88.6 | 96.0 |
| Effect of catastrophe losses | (2.2) | (3.9) | (2.2) | (2.6) |
| Effect of prior year non-catastrophe reserve reestimates | 4.3 | 1.9 | 3.4 | 1.3 |
| Effect of amortization of purchased intangibles | (0.3) | (0.4) | (0.3) | (0.4) |
| **Underlying combined ratio\*** | 87.8 | 93.5 | 89.5 | 94.3 |
| Effect of prior year catastrophe reserve reestimates | (0.2) | (0.1) | (0.2) | (0.1) |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| **<u>Allstate Protection - Homeowners Insurance</u>** | **Three months ended June 30,** | **Three months ended June 30,** | **Six months ended June 30,** | **Six months ended June 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| **Combined ratio** | 102.0 | 111.5 | 107.1 | 97.1 |
| Effect of catastrophe losses | (42.8) | (49.6) | (46.3) | (33.9) |
| Effect of prior year non-catastrophe reserve reestimates | (0.3) | 1.9 |  | 1.6 |
| Effect of amortization of purchased intangibles | (0.3) | (0.3) | (0.3) | (0.3) |
| **Underlying combined ratio\*** | 58.6 | 63.5 | 60.5 | 64.5 |
| Effect of prior year catastrophe reserve reestimates | 0.5 | (3.9) | 0.3 | (4.3) |

---

# # # # #

## Exhibit 99.2

![](allcorp63025investorsupp001.jpg)

The Allstate Corporation Investor Supplement Second Quarter 2025 The condensed consolidated financial statements and financial exhibits included herein are unaudited and should be read in conjunction with the consolidated financial statements and notes thereto included in the most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. The results of operations for interim periods should not be considered indicative of results to be expected for the full year. Measures used in these financial statements and exhibits that are not based on generally accepted accounting principles ("non-GAAP") are denoted with an asterisk (\*). These measures are defined on the pages "Definitions of Non-GAAP Measures" and are reconciled to the most directly comparable generally accepted accounting principles ("GAAP") measure herein. Exhibit 99.2

------

![](allcorp63025investorsupp002.jpg)

The Allstate Corporation Investor Supplement - Second Quarter 2025 **Table of Contents** Consolidated Operations Protection Services Condensed Consolidated Statements of Operations 1 Segment Results 11 Contribution to Income 2 Book Value per Common Share and Debt to Capital 3 Allstate Health and Benefits Return on Allstate Common Shareholders' Equity 4 Segment Results and Other Statistics 12 Policies in Force 5 Corporate and Other Property-Liability Segment Results 13 Results 6 Allstate Protection Investments Profitability Measures 7 Investment Position and Results 14 Impact of Net Rate Changes Implemented on Premiums Written 8 Investment Position and Results by Strategy 15 Auto Profitability Measures and Statistics 9 Homeowners Profitability Measures and Statistics 10 Definitions of Non-GAAP Measures 16,17 Glossary 18 Items included in the glossary are denoted with a caret (^) the first time used.

------

![](allcorp63025investorsupp003.jpg)

The Allstate Corporation Condensed Consolidated Statements of Operations (In millions, except per share data) Three months ended Six months ended June 30, 2025 March 31, 2025 Dec. 31, 2024 Sept. 30, 2024 June 30, 2024 March 31, 2024 June 30, 2025 June 30, 2024 Revenues Property and casualty insurance premiums ^ $15,041 $14,698 $14,591 $14,333 $13,952 $13,512 $29,739 $27,464 Accident and health insurance premiums and contract charges ^ 235 487 482 487 474 478 722 952 Other revenue ^ 747 762 801 781 679 669 1,509 1,348 Net investment income 754 854 833 783 712 764 1,608 1,476 Net gains (losses) on investments and derivatives (144) (349) (201) 243 (103) (164) (493) (267) Total revenues 16,633 16,452 16,506 16,627 15,714 15,259 33,085 30,973 Costs and expenses Property and casualty insurance claims and claims expense 10,249 10,815 9,024 10,409 10,801 9,501 21,064 20,302 Accident, health and other policy benefits 188 333 337 317 291 296 521 587 Amortization of deferred policy acquisition costs 2,076 2,087 2,062 2,037 2,001 1,939 4,163 3,940 Operating costs and expenses 2,135 2,245 2,505 2,217 2,019 1,885 4,380 3,904 Pension and other postretirement remeasurement (gains) losses — 78 (52) 26 (9) (2) 78 (11) Restructuring and related charges 15 16 10 28 13 10 31 23 Amortization of purchased intangibles 57 59 70 71 70 69 116 139 Interest expense 100 100 101 104 98 97 200 195 Total costs and expenses 14,820 15,733 14,057 15,209 15,284 13,795 30,553 29,079 Gain on disposition of operations 890 — — — — — 890 — Income from operations before income tax expense 2,703 719 2,449 1,418 430 1,464 3,422 1,894 Income tax expense 604 123 559 254 83 266 727 349 Net income 2,099 596 1,890 1,164 347 1,198 2,695 1,545 Less: Net income (loss) attributable to noncontrolling interest (10) 1 (38) (26) 16 (20) (9) (4) Net income attributable to Allstate 2,109 595 1,928 1,190 331 1,218 2,704 1,549 Less: Preferred stock dividends 30 29 29 29 30 29 59 59 Net income applicable to common shareholders $2,079 $566 $1,899 $1,161 $301 $1,189 $2,645 $1,490 Earnings per common share Net income applicable to common shareholders per common share - Basic $7.86 $2.13 $7.16 $4.39 $1.14 $4.51 $9.98 $5.65 Weighted average common shares - Basic 264.6 265.3 265.1 264.6 264.1 263.5 264.9 263.8 Net income applicable to common shareholders per common share - Diluted $7.76 $2.11 $7.07 $4.33 $1.13 $4.46 $9.85 $5.58 Weighted average common shares - Diluted 267.9 268.8 268.7 268.0 267.1 266.5 268.4 266.8 Cash dividends declared per common share $1.00 $1.00 $0.92 $0.92 $0.92 $0.92 $2.00 $1.84 The Allstate Corporation 2Q 25 Supplement 1

------

![](allcorp63025investorsupp004.jpg)

The Allstate Corporation Contribution to Income (In millions, except per share data) Three months ended Six months ended June 30, 2025 March 31, 2025 Dec. 31, 2024 Sept. 30, 2024 June 30, 2024 March 31, 2024 June 30, 2025 June 30, 2024 Contribution to income Net income applicable to common shareholders $2,079 $566 $1,899 $1,161 $301 $1,189 $2,645 $1,490 Net (gains) losses on investments and derivatives 144 349 201 (243) 103 164 493 267 Pension and other postretirement remeasurement (gains) losses — 78 (52) 26 (9) (2) 78 (11) Amortization of purchased intangibles 57 59 70 71 70 69 116 139 Gain on disposition (893) — (10) (1) (1) (4) (893) (5) Income tax expense (benefit) 204 (103) (46) 34 (35) (49) 101 (84) Adjusted net income \* $1,591 $949 $2,062 $1,048 $429 $1,367 $2,540 $1,796 Income per common share - Diluted Net income applicable to common shareholders $7.76 $2.11 $7.07 $4.33 $1.13 $4.46 $9.85 $5.58 Net (gains) losses on investments and derivatives 0.54 1.30 0.75 (0.91) 0.38 0.62 1.84 1.00 Pension and other postretirement remeasurement (gains) losses — 0.29 (0.20) 0.10 (0.03) (0.01) 0.29 (0.04) Amortization of purchased intangibles 0.21 0.22 0.26 0.26 0.26 0.26 0.43 0.52 Gain on disposition (3.33) — (0.04) — — (0.02) (3.33) (0.02) Income tax expense (benefit) 0.76 (0.39) (0.17) 0.13 (0.13) (0.18) 0.38 (0.31) Adjusted net income \* $5.94 $3.53 $7.67 $3.91 $1.61 $5.13 $9.46 $6.73 Weighted average common shares - Diluted 267.9 268.8 268.7 268.0 267.1 266.5 268.4 266.8 The Allstate Corporation 2Q 25 Supplement 2

------

![](allcorp63025investorsupp005.jpg)

The Allstate Corporation Book Value per Common Share and Debt to Capital ($ in millions, except per share data) June 30, 2025 March 31, 2025 Dec. 31, 2024 Sept. 30, 2024 June 30, 2024 March 31, 2024 Book value per common share Numerator: Allstate common shareholders' equity (1) $22,018 $20,054 $19,441 $18,876 $16,592 $16,638 Denominator: Common shares outstanding and dilutive potential common shares outstanding (2) 267.2 268.8 268.7 268.3 267.0 267.2 Book value per common share $82.40 $74.61 $72.35 $70.35 $62.14 $62.27 Book value per common share, excluding the impact of unrealized net capital gains and losses on fixed income securities Numerator: Allstate common shareholders' equity (1) $22,018 $20,054 $19,441 $18,876 $16,592 $16,638 Less: Unrealized net capital gains and losses on fixed income securities 40 (351) (779) 364 (939) (813) Adjusted Allstate common shareholders' equity $21,978 $20,405 $20,220 $18,512 $17,531 $17,451 Denominator: Common shares outstanding and dilutive potential common shares outstanding (2) 267.2 268.8 268.7 268.3 267.0 267.2 Book value per common share, excluding the impact of unrealized net capital gains and losses on fixed income securities \* $82.25 $75.91 $75.25 $69.00 $65.66 $65.31 Total debt $8,087 $8,086 $8,085 $8,083 $8,082 $7,938 Total capital resources $32,106 $30,141 $29,527 $28,960 $26,675 $26,577 Ratio of debt to Allstate shareholders' equity 33.7 % 36.7 % 37.7 % 38.7 % 43.5 % 42.6 % Ratio of debt to capital resources 25.2 % 26.8 % 27.4 % 27.9 % 30.3 % 29.9 % (1) Excludes equity related to preferred stock of $2,001 million for all periods shown. (2) Common shares outstanding were 263,752,504 and 264,969,685 as of June 30, 2025 and December 31, 2024, respectively. The Allstate Corporation 2Q 25 Supplement 3

------

![](allcorp63025investorsupp006.jpg)

The Allstate Corporation Return on Allstate Common Shareholders' Equity ($ in millions) As of or for the twelve months ended June 30, 2025 March 31, 2025 Dec. 31, 2024 Sept. 30, 2024 June 30, 2024 March 31, 2024 Return on Allstate common shareholders' equity Numerator: Net income applicable to common shareholders $5,705 $3,927 $4,550 $4,111 $2,909 $1,219 Denominator: Beginning Allstate common shareholders' equity $16,592 $16,638 $15,769 $12,592 $13,516 $15,524 Ending Allstate common shareholders' equity (1) 22,018 20,054 19,441 18,876 16,592 16,638 Average Allstate common shareholders' equity ^ $19,305 $18,346 $17,605 $15,734 $15,054 $16,081 Return on Allstate common shareholders' equity 29.6 % 21.4 % 25.8 % 26.1 % 19.3 % 7.6 % Adjusted net income return on Allstate common shareholders' equity Numerator: Adjusted net income \* $5,650 $4,488 $4,906 $4,385 $3,551 $1,960 Denominator: Beginning Allstate common shareholders' equity $16,592 $16,638 $15,769 $12,592 $13,516 $15,524 Less: Unrealized net capital gains and losses (938) (819) (604) (2,512) (1,845) (1,573) Adjusted beginning Allstate common shareholders' equity 17,530 17,457 16,373 15,104 15,361 17,097 Ending Allstate common shareholders' equity (1) 22,018 20,054 19,441 18,876 16,592 16,638 Less: Unrealized net capital gains and losses 36 (351) (771) 361 (938) (819) Adjusted ending Allstate common shareholders' equity 21,982 20,405 20,212 18,515 17,530 17,457 Average adjusted Allstate common shareholders' equity ^ $19,756 $18,931 $18,293 $16,810 $16,446 $17,277 Adjusted net income return on Allstate common shareholders' equity \* 28.6 % 23.7 % 26.8 % 26.1 % 21.6 % 11.3 % (1) Excludes equity related to preferred stock of $2,001 million for all periods shown. The Allstate Corporation 2Q 25 Supplement 4

------

![](allcorp63025investorsupp007.jpg)

The Allstate Corporation Policies in Force June 30, 2025 March 31, 2025 Dec. 31, 2024 Sept. 30, 2024 June 30, 2024 March 31, 2024 Policies in force statistics (in thousands) (1) Allstate Protection Auto 25,243 25,100 24,936 24,998 25,124 25,207 Homeowners 7,596 7,549 7,511 7,483 7,426 7,364 Other personal lines 4,885 4,874 4,870 4,877 4,871 4,849 Commercial lines 176 189 213 238 256 273 Total 37,900 37,712 37,530 37,596 37,677 37,693 Protection Services Allstate Protection Plans 162,315 161,503 159,761 156,818 151,172 148,086 Allstate Dealer Services 3,697 3,690 3,710 3,703 3,733 3,758 Allstate Roadside 988 867 758 670 604 565 Allstate Identity Protection 2,669 2,648 2,511 2,538 2,510 3,031 Total 169,669 168,708 166,740 163,729 158,019 155,440 Allstate Health and Benefits Employer voluntary benefits ^ (2) — 3,553 3,464 3,556 3,577 3,594 Group health ^ (3) 136 138 140 140 148 146 Individual health ^ 482 478 471 462 456 453 Total 618 4,169 4,075 4,158 4,181 4,193 Total policies in force 208,187 210,589 208,345 205,483 199,877 197,326 (1) Policy counts are based on items rather than customers. • A multi-car customer would generate multiple item (policy) counts, even if all cars were insured under one policy. • Lender-placed policies are excluded from policy counts because relationships are with the lenders. • Allstate Roadside reflects memberships in force and does not include their wholesale partners as the customer relationship is managed by the wholesale partner. • Allstate Dealer Services reflects service contracts and other products sold in conjunction with auto lending and vehicle sales transactions and do not include their third-party administrators ("TPAs") as the customer relationship is managed by the TPAs. • Allstate Protection Plans represents active consumer product protection plans. • Allstate Identity Protection reflects individual customer counts for identity protection products. • Allstate Health and Benefits reflects certificate counts as opposed to group counts. (2) The sale of the employer voluntary benefits business closed on April 1, 2025. (3) The business is held for sale as of June 30, 2025 and the sale closed on July 1, 2025. The Allstate Corporation 2Q 25 Supplement 5

------

![](allcorp63025investorsupp008.jpg)

The Allstate Corporation Property-Liability Results ($ in millions, except ratios) Three months ended Six months ended June 30, 2025 March 31, 2025 Dec. 31, 2024 Sept. 30, 2024 June 30, 2024 March 31, 2024 June 30, 2025 June 30, 2024 Premiums written $15,047 $14,297 $13,757 $14,707 $14,279 $13,183 $29,344 $27,462 (Increase) decrease in unearned premiums (767) (272) 267 (1,075) (921) (237) (1,039) (1,158) Other 66 2 (91) 62 (19) (46) 68 (65) Premiums earned 14,346 14,027 13,933 13,694 13,339 12,900 28,373 26,239 Other revenue 504 488 493 531 441 430 992 871 Claims and claims expense (10,084) (10,660) (8,871) (10,249) (10,649) (9,349) (20,744) (19,998) Amortization of deferred policy acquisition costs (1,742) (1,732) (1,699) (1,696) (1,673) (1,608) (3,474) (3,281) Operating costs and expenses (1,685) (1,701) (1,966) (1,710) (1,537) (1,417) (3,386) (2,954) Restructuring and related charges (13) (16) (6) (23) (15) (7) (29) (22) Amortization of purchased intangibles (46) (46) (52) (52) (51) (51) (92) (102) Underwriting income (loss) (1) $1,280 $360 $1,832 $495 $(145) $898 $1,640 $753 Catastrophe losses $(1,990) $(2,202) $(410) $(1,703) $(2,120) $(731) $(4,192) $(2,851) Claims expense excluding catastrophe expense ^ (751) (734) (758) (736) (713) (696) (1,485) (1,409) Operating ratios and reconciliations to underlying ratios Loss ratio 70.3 76.0 63.7 74.9 79.8 72.4 73.1 76.2 Effect of catastrophe losses (13.9) (15.7) (2.9) (12.4) (15.9) (5.7) (14.8) (10.9) Effect of non-catastrophe prior year reserve reestimates 2.6 1.7 (0.6) (0.4) 0.5 (0.1) 2.2 0.3 Underlying loss ratio \* 59.0 62.0 60.2 62.1 64.4 66.6 60.5 65.6 Expense ratio ^ 20.8 21.4 23.2 21.5 21.3 20.6 21.1 20.9 Effect of amortization of purchased intangibles (0.3) (0.3) (0.4) (0.4) (0.4) (0.3) (0.3) (0.4) Underlying expense ratio \* 20.5 21.1 22.8 21.1 20.9 20.3 20.8 20.5 Effect of advertising expense (3.1) (3.7) (4.7) (3.8) (3.0) (2.2) (3.4) (2.6) Effect of restructuring and related charges (0.1) (0.1) (0.1) (0.1) (0.1) (0.1) (0.1) (0.1) Adjusted underwriting expense ratio \* 17.3 17.3 18.0 17.2 17.8 18.0 17.3 17.8 Claims expense ratio excluding catastrophe expense ^ 5.2 5.2 5.4 5.4 5.3 5.4 5.2 5.4 Adjusted expense ratio \* 22.5 22.5 23.4 22.6 23.1 23.4 22.5 23.2 Combined ratio 91.1 97.4 86.9 96.4 101.1 93.0 94.2 97.1 Effect of catastrophe losses (13.9) (15.7) (2.9) (12.4) (15.9) (5.7) (14.8) (10.9) Effect of non-catastrophe prior year reserve reestimates 2.6 1.7 (0.6) (0.4) 0.5 (0.1) 2.2 0.3 Effect of amortization of purchased intangibles (0.3) (0.3) (0.4) (0.4) (0.4) (0.3) (0.3) (0.4) Underlying combined ratio \* 79.5 83.1 83.0 83.2 85.3 86.9 81.3 86.1 Effect of Run-off Property-Liability on combined ratio — — 0.1 0.5 — — — — (1) Underwriting income (loss) Allstate Protection $1,283 $364 $1,837 $555 $(142) $903 $1,647 $761 Run-off Property-Liability (3) (4) (5) (60) (3) (5) (7) (8) Property-Liability $1,280 $360 $1,832 $495 $(145) $898 $1,640 $753 Other financial information Net investment income $687 $783 $757 $708 $643 $702 $1,470 $1,345 Income tax expense on operations (402) (227) (596) (217) (113) (308) (629) (421) Net income (loss) attributable to noncontrolling interest, after-tax (10) 1 (38) (25) 16 (20) (9) (4) Amortization of purchased intangibles (46) (46) (52) (52) (51) (51) (92) (102) The Allstate Corporation 2Q 25 Supplement 6

------

![](allcorp63025investorsupp009.jpg)

The Allstate Corporation Allstate Protection Profitability Measures ($ in millions, except ratios) Three months ended Six months ended June 30, 2025 March 31, 2025 Dec. 31, 2024 Sept. 30, 2024 June 30, 2024 March 31, 2024 June 30, 2025 June 30, 2024 Premiums written Auto $9,533 $9,848 $9,116 $9,539 $9,284 $9,357 $19,381 $18,641 Homeowners 4,395 3,453 3,624 4,073 3,845 2,874 7,848 6,719 Other personal lines 865 729 746 817 845 660 1,594 1,505 Commercial lines 100 94 84 104 150 157 194 307 Other business lines ^ 154 173 187 174 155 135 327 290 Total $15,047 $14,297 $13,757 $14,707 $14,279 $13,183 $29,344 $27,462 Premiums earned Auto $9,528 $9,347 $9,348 $9,270 $9,079 $8,778 $18,875 $17,857 Homeowners 3,771 3,657 3,548 3,403 3,255 3,154 7,428 6,409 Other personal lines 779 741 745 718 701 659 1,520 1,360 Commercial lines 104 113 131 151 158 169 217 327 Other business lines 164 169 161 152 146 140 333 286 Total $14,346 $14,027 $13,933 $13,694 $13,339 $12,900 $28,373 $26,239 Underwriting income (loss) Auto $1,331 $816 $603 $486 $370 $351 $2,147 $721 Homeowners (76) (451) 1,070 60 (375) 564 (527) 189 Other personal lines (11) (65) 133 (18) (55) 7 (76) (48) Commercial lines (17) 16 (16) (16) (138) (70) (1) (208) Other business lines 54 41 45 40 52 48 95 100 Answer Financial 2 7 2 3 4 3 9 7 Total $1,283 $364 $1,837 $555 $(142) $903 $1,647 $761 Claims expense excluding catastrophe expense $750 $731 $756 $732 $711 $695 $1,481 $1,406 Operating ratios and reconciliations to underlying ratios Loss ratio 70.3 76.0 63.6 74.4 79.8 72.4 73.1 76.2 Effect of catastrophe losses (13.9) (15.7) (2.9) (12.4) (15.9) (5.7) (14.8) (10.9) Effect of non-catastrophe prior year reserve reestimates 2.6 1.7 (0.5) 0.1 0.5 (0.1) 2.2 0.3 Underlying loss ratio \* 59.0 62.0 60.2 62.1 64.4 66.6 60.5 65.6 Expense ratio 20.8 21.4 23.2 21.5 21.3 20.6 21.1 20.9 Effect of amortization of purchased intangibles (0.3) (0.3) (0.4) (0.4) (0.4) (0.3) (0.3) (0.4) Underlying expense ratio \* 20.5 21.1 22.8 21.1 20.9 20.3 20.8 20.5 Effect of advertising expense (3.1) (3.7) (4.7) (3.8) (3.0) (2.2) (3.4) (2.6) Effect of restructuring and related charges (0.1) (0.1) (0.1) (0.1) (0.1) (0.1) (0.1) (0.1) Adjusted underwriting expense ratio \* 17.3 17.3 18.0 17.2 17.8 18.0 17.3 17.8 Combined ratio 91.1 97.4 86.8 95.9 101.1 93.0 94.2 97.1 Underlying combined ratio \* 79.5 83.1 83.0 83.2 85.3 86.9 81.3 86.1 Claims expense ratio excluding catastrophe expense 5.2 5.2 5.4 5.3 5.3 5.4 5.2 5.4 The Allstate Corporation 2Q 25 Supplement 7

------

![](allcorp63025investorsupp010.jpg)

The Allstate Corporation Allstate Protection Impact of Net Rate Changes Implemented on Premiums Written Three months ended June 30, 2025 Three months ended March 31, 2025 Number of locations (1) Total (%) (2) (3) Location specific (%) (4) Number of locations Total (%) (3) Location specific (%) Auto 38 0.4 2.2 32 1.4 4.3 Homeowners (5) 25 1.4 8.0 19 1.5 5.9 Three months ended December 31, 2024 Three months ended September 30, 2024 Number of locations Total (%) (3) Location specific (%) Number of locations Total (%) (3) Location specific (%) Auto 33 0.9 4.8 39 2.7 7.6 Homeowners (5) 32 3.7 9.5 23 2.9 16.3 (1) Refers to the number of U.S. states, the District of Columbia or Canadian provinces where rate changes have been implemented. (2) Represents the impact in the locations where rate changes were implemented during the period as a percentage of total prior year-end premiums written. (3) Implemented auto insurance rate increases totaled $126 million in the second quarter of 2025, after implementing $545 million in the first quarter of 2025, $309 million in the fourth quarter of 2024 and $919 million in the third quarter of 2024. (4) Represents the impact in the locations where rate changes were implemented during the period as a percentage of its respective total prior year-end premiums written in those same locations. (5) Excludes the impact to average premium from inflation in insured home replacement costs and other aging factor adjustments, which could be significant. The Allstate Corporation 2Q 25 Supplement 8

------

![](allcorp63025investorsupp011.jpg)

The Allstate Corporation Auto Profitability Measures and Statistics ($ in millions, except ratios) Three months ended Six months ended June 30, 2025 March 31, 2025 Dec. 31, 2024 Sept. 30, 2024 June 30, 2024 March 31, 2024 June 30, 2025 June 30, 2024 Allstate Protection Premiums written $9,533 $9,848 $9,116 $9,539 $9,284 $9,357 $19,381 $18,641 Premiums earned 9,528 9,347 9,348 9,270 9,079 8,778 18,875 17,857 Underwriting income 1,331 816 603 486 370 351 2,147 721 Operating ratios and reconciliations to underlying ratios Loss ratio 65.0 69.3 69.3 71.9 74.2 75.4 67.1 74.8 Effect of catastrophe losses (2.2) (2.2) (0.6) (3.0) (3.9) (1.2) (2.2) (2.6) Effect of non-catastrophe prior year reserve reestimates 4.3 2.5 0.4 0.6 1.9 0.7 3.4 1.3 Underlying loss ratio \* 67.1 69.6 69.1 69.5 72.2 74.9 68.3 73.5 Expense ratio 21.0 22.0 24.2 22.9 21.7 20.6 21.5 21.2 Effect of amortization of purchased intangibles (0.3) (0.4) (0.3) (0.4) (0.4) (0.4) (0.3) (0.4) Underlying expense ratio \* 20.7 21.6 23.9 22.5 21.3 20.2 21.2 20.8 Combined ratio 86.0 91.3 93.5 94.8 95.9 96.0 88.6 96.0 Effect of catastrophe losses (2.2) (2.2) (0.6) (3.0) (3.9) (1.2) (2.2) (2.6) Effect of non-catastrophe prior year reserve reestimates 4.3 2.5 0.4 0.6 1.9 0.7 3.4 1.3 Effect of amortization of purchased intangibles (0.3) (0.4) (0.3) (0.4) (0.4) (0.4) (0.3) (0.4) Underlying combined ratio \* 87.8 91.2 93.0 92.0 93.5 95.1 89.5 94.3 Annualized average earned premium ^ ($) 1,510 1,490 1,500 1,483 1,445 1,393 1,495 1,422 Average underlying loss (incurred pure premium) \* ^ ($) 1,013 1,037 1,037 1,031 1,043 1,043 1,021 1,045 Average underlying loss (incurred pure premium) \* (% change year-over-year) (2.9) (0.6) — (0.1) (0.5) 3.4 (2.3) 1.3 Average underlying loss (incurred pure premium) and expense \* ^ ($) 1,326 1,359 1,395 1,364 1,351 1,325 1,338 1,341 New issued applications by channel (in thousands) ^ Exclusive agency 764 748 671 675 628 605 1,512 1,233 Independent agency 685 686 562 597 562 555 1,371 1,117 Direct 708 757 579 620 538 510 1,465 1,048 Total 2,157 2,191 1,812 1,892 1,728 1,670 4,348 3,398 Allstate brand Average premium - gross written ^ ($) 850 853 858 852 841 823 852 832 The Allstate Corporation 2Q 25 Supplement 9

------

![](allcorp63025investorsupp012.jpg)

The Allstate Corporation Homeowners Profitability Measures and Statistics ($ in millions, except ratios) Three months ended Six months ended June 30, 2025 March 31, 2025 Dec. 31, 2024 Sept. 30, 2024 June 30, 2024 March 31, 2024 June 30, 2025 June 30, 2024 Allstate Protection Premiums written $4,395 $3,453 $3,624 $4,073 $3,845 $2,874 $7,848 $6,719 Premiums earned 3,771 3,657 3,548 3,403 3,255 3,154 7,428 6,409 Underwriting income (loss) (76) (451) 1,070 60 (375) 564 (527) 189 Operating ratios and reconciliations to underlying ratios Loss ratio 81.2 91.8 46.9 76.3 90.3 60.3 86.4 75.6 Effect of catastrophe losses (42.8) (49.9) (8.9) (36.2) (49.6) (17.6) (46.3) (33.9) Effect of non-catastrophe prior year reserve reestimates (0.3) 0.2 (1.1) 0.4 1.9 1.3 — 1.6 Underlying loss ratio \* 38.1 42.1 36.9 40.5 42.6 44.0 40.1 43.3 Expense ratio 20.8 20.5 22.9 21.9 21.2 21.8 20.7 21.5 Effect of amortization of purchased intangibles (0.3) (0.2) (0.3) (0.3) (0.3) (0.3) (0.3) (0.3) Underlying expense ratio \* 20.5 20.3 22.6 21.6 20.9 21.5 20.4 21.2 Combined ratio 102.0 112.3 69.8 98.2 111.5 82.1 107.1 97.1 Effect of catastrophe losses (42.8) (49.9) (8.9) (36.2) (49.6) (17.6) (46.3) (33.9) Effect of non-catastrophe prior year reserve reestimates (0.3) 0.2 (1.1) 0.4 1.9 1.3 — 1.6 Effect of amortization of purchased intangibles (0.3) (0.2) (0.3) (0.3) (0.3) (0.3) (0.3) (0.3) Underlying combined ratio \* 58.6 62.4 59.5 62.1 63.5 65.5 60.5 64.5 New issued applications by channel (in thousands) Exclusive agency 251 232 227 260 241 218 483 459 Independent agency 48 47 54 63 61 48 95 109 Direct 54 41 37 39 32 25 95 57 Total 353 320 318 362 334 291 673 625 Allstate brand Average premium - gross written ($) 2,267 2,210 2,111 2,050 1,993 1,912 2,241 1,957 The Allstate Corporation 2Q 25 Supplement 10

------

![](allcorp63025investorsupp013.jpg)

The Allstate Corporation Protection Services Segment Results ($ in millions) Three months ended Six months ended June 30, 2025 March 31, 2025 Dec. 31, 2024 Sept. 30, 2024 June 30, 2024 March 31, 2024 June 30, 2025 June 30, 2024 Protection Services Net premiums written $733 $657 $816 $678 $676 $627 $1,390 $1,303 Premiums earned $695 $671 $658 $639 $613 $612 $1,366 $1,225 Other revenue 111 128 148 110 98 85 239 183 Intersegment insurance premiums and service fees 36 37 57 49 39 35 73 74 Net investment income 25 24 26 24 23 21 49 44 Claims and claims expense (170) (161) (160) (166) (157) (158) (331) (315) Amortization of deferred policy acquisition costs (328) (318) (328) (304) (296) (289) (646) (585) Operating costs and expenses (290) (309) (330) (280) (246) (234) (599) (480) Restructuring and related charges (1) — (1) — — (1) (1) (1) Income tax expense on operations (18) (17) (20) (15) (19) (17) (35) (36) Less: net income (loss) attributable to noncontrolling interest — — — (1) — — — — Adjusted net income ^ (1) 60 55 50 58 55 54 115 109 Depreciation 5 5 5 5 6 6 10 12 Restructuring and related charges 1 — 1 — — 1 1 1 Income tax expense on operations 18 17 20 15 19 17 35 36 Adjusted earnings before taxes, depreciation and restructuring \* $84 $77 $76 $78 $80 $78 $161 $158 Allstate Protection Plans Net premiums written $558 $487 $648 $519 $518 $470 $1,045 $988 Premiums earned 531 510 497 480 453 439 1,041 892 Revenue ^ $563 $540 $528 $512 $483 $464 $1,103 $947 Claims and claims expense (130) (124) (123) (129) (120) (114) (254) (234) Amortization of deferred policy acquisition costs (218) (210) (219) (196) (188) (180) (428) (368) Other costs and expenses ^ (150) (148) (130) (139) (122) (117) (298) (239) Restructuring and related charges — — (1) — 1 (1) — — Income tax expense on operations (14) (13) (18) (10) (13) (12) (27) (25) Less: net income (loss) attributable to noncontrolling interest — — — (1) — — — — Adjusted net income $51 $45 $37 $39 $41 $40 $96 $81 Allstate Dealer Services Revenue $148 $146 $147 $146 $148 $146 $294 $294 Adjusted net income 4 4 4 5 6 6 8 12 Allstate Roadside Revenue $56 $55 $54 $53 $51 $66 $111 $117 Adjusted net income 11 11 10 10 8 11 22 19 Arity Revenue $59 $79 $121 $74 $52 $39 $138 $91 Adjusted net income (loss) (8) (6) (3) 1 (2) (4) (14) (6) Allstate Identity Protection Revenue $41 $40 $39 $37 $39 $38 $81 $77 Adjusted net income 2 1 2 3 2 1 3 3 (1) Adjusted net income is the GAAP segment measure. The Allstate Corporation 2Q 25 Supplement 11

------

![](allcorp63025investorsupp014.jpg)

The Allstate Corporation Allstate Health and Benefits Segment Results and Other Statistics We closed the sale of American Heritage Life Insurance Company and American Heritage Service Company, comprising our employer voluntary benefits business, to StanCorp Financial Group, Inc. on April 1, 2025. Starting in the second quarter of 2025, this segment excludes the employer voluntary benefits results and financial results will not be comparable between periods. ($ in millions) Three months ended Six months ended June 30, 2025 March 31, 2025 Dec. 31, 2024 Sept. 30, 2024 June 30, 2024 March 31, 2024 June 30, 2025 June 30, 2024 Allstate Health and Benefits Accident and health insurance premiums and contract charges $235 $487 $482 $487 $474 $478 $722 $952 Other revenue (1) 109 131 144 123 121 134 240 255 Net investment income 5 25 26 26 25 23 30 48 Accident, health and other policy benefits (188) (333) (337) (317) (291) (296) (521) (587) Amortization of deferred policy acquisition costs (6) (37) (35) (37) (32) (42) (43) (74) Operating costs and expenses (149) (234) (234) (232) (224) (225) (383) (449) Restructuring and related charges (1) — — (2) — (1) (1) (1) Income tax expense on operations (1) (9) (11) (11) (15) (15) (10) (30) Adjusted net income $4 $30 $35 $37 $58 $56 $34 $114 Adjusted net income (loss) Employer voluntary benefits (2) $— $22 $21 $19 $28 $17 $22 $45 Group health (3) 9 12 2 13 28 28 21 56 Individual health (5) (4) 12 5 2 11 (9) 13 Total $4 $30 $35 $37 $58 $56 $34 $114 Premiums and contract charges Employer voluntary benefits (2) $— $243 $243 $248 $246 $248 $243 $494 Group health (3) 123 124 123 120 120 118 247 238 Individual health 112 120 116 119 108 112 232 220 Total $235 $487 $482 $487 $474 $478 $722 $952 (1) Reflects commission revenue, administrative fees, agency fees and technology fees from the group health and individual health business. (2) The sale of the employer voluntary benefits business closed on April 1, 2025. (3) Held for sale as of June 30, 2025 and the sale closed on July 1, 2025. The Allstate Corporation 2Q 25 Supplement 12

------

![](allcorp63025investorsupp015.jpg)

The Allstate Corporation Corporate and Other Segment Results ($ in millions) Three months ended Six months ended June 30, 2025 March 31, 2025 Dec. 31, 2024 Sept. 30, 2024 June 30, 2024 March 31, 2024 June 30, 2025 June 30, 2024 Other revenue $23 $15 $16 $17 $19 $20 $38 $39 Net investment income 37 22 24 25 21 18 59 39 Operating costs and expenses (45) (32) (35) (39) (47) (42) (77) (89) Restructuring and related charges — — (3) (3) 2 (1) — 1 Interest expense (100) (100) (101) (104) (98) (97) (200) (195) Income tax benefit on operations 21 27 22 23 29 25 48 54 Preferred stock dividends (30) (29) (29) (29) (30) (29) (59) (59) Adjusted net loss $(94) $(97) $(106) $(110) $(104) $(106) $(191) $(210) The Allstate Corporation 2Q 25 Supplement 13

------

![](allcorp63025investorsupp016.jpg)

The Allstate Corporation Investment Position and Results ($ in millions) As of or for the three months ended As of or for the six months ended June 30, 2025 March 31, 2025 Dec. 31, 2024 Sept. 30, 2024 June 30, 2024 March 31, 2024 June 30, 2025 June 30, 2024 Investment position Fixed income securities, at fair value $54,435 $51,993 $52,747 $53,961 $52,576 $50,777 $54,435 $52,576 Equity securities ^ 2,397 4,465 4,463 2,091 2,216 2,383 2,397 2,216 Mortgage loans, net 807 770 784 765 815 815 807 815 Limited partnership interests ^ 9,194 9,380 9,255 8,925 8,730 8,562 9,194 8,730 Short-term, at fair value 9,640 6,541 4,537 6,994 5,288 4,318 9,640 5,288 Other investments, net 964 901 824 866 979 1,004 964 979 Total $77,437 $74,050 $72,610 $73,602 $70,604 $67,859 $77,437 $70,604 Net investment income Fixed income securities $602 $608 $614 $587 $571 $526 $1,210 $1,097 Equity securities 17 20 27 17 18 15 37 33 Mortgage loans 9 10 9 9 9 9 19 18 Limited partnership interests 74 194 160 138 103 199 268 302 Short-term investments 97 72 74 87 62 67 169 129 Other investments 24 21 35 25 25 21 45 46 Investment income, before expense 823 925 919 863 788 837 1,748 1,625 Investment expense (69) (71) (86) (80) (76) (73) (140) (149) Net investment income $754 $854 $833 $783 $712 $764 $1,608 $1,476 Pre-tax yields on fixed income securities ^ (1) 4.4 % 4.4 % 4.4 % 4.3 % 4.3 % 4.1 % 4.4 % 4.2 % Net gains (losses) on investments and derivatives, pre-tax by transaction type Sales $(245) $(137) $(75) $116 $(90) $(111) $(382) $(201) Credit losses (4) (76) (3) (12) (16) (115) (80) (131) Valuation change of equity investments 170 (117) (112) 119 18 70 53 88 Valuation change and settlements of derivatives (65) (19) (11) 20 (15) (8) (84) (23) Total $(144) $(349) $(201) $243 $(103) $(164) $(493) $(267) Total return on investment portfolio ^ (1) Net investment income 1.0 % 1.2 % 1.1 % 1.1 % 1.0 % 1.1 % 2.1 % 2.1 % Valuation-interest bearing 0.2 0.4 (2) (2.1) 2.5 (0.3) (0.7) (2) 0.6 (2) (1.1) (2) Valuation-equity investments 0.2 (0.2) (0.1) 0.1 — 0.1 0.1 0.1 Total 1.4 % 1.4 % (1.1) % 3.7 % 0.7 % 0.5 % 2.8 % 1.1 % Fixed income securities portfolio duration ^ (in years) (1) 4.1 5.1 5.2 5.1 4.9 4.8 Fixed income securities portfolio duration including interest rate derivative positions (in years) (1) 4.0 5.1 5.3 5.3 5.0 4.9 Fixed income and short-term investments duration including interest rate derivative positions (in years) (1) 3.4 4.6 4.9 4.7 4.6 4.6 (1) Beginning in the third quarter of 2024 calculations include investments held for sale. (2) Includes (0.1%) impact in the first quarter and first six months of 2025 and (0.2%) impact in the first quarter and first six months of 2024 related to losses recorded for variable interest in Reciprocal Exchanges. The Allstate Corporation 2Q 25 Supplement 14

------

![](allcorp63025investorsupp017.jpg)

The Allstate Corporation Investment Position and Results by Strategy ($ in millions) As of or for the three months ended As of or for the six months ended June 30, 2025 March 31, 2025 Dec. 31, 2024 Sept. 30, 2024 June 30, 2024 March 31, 2024 June 30, 2025 June 30, 2024 Investment Position Market-based ^ Interest-bearing investments ^ $65,060 $59,411 $58,068 $61,747 $58,781 $56,035 $65,060 $58,781 Equity securities 1,786 3,795 3,797 1,400 1,539 1,722 1,786 1,539 LP and other alternative investments ^ 211 281 285 148 162 158 211 162 Total $67,057 $63,487 $62,150 $63,295 $60,482 $57,915 $67,057 $60,482 Performance-based ^ Private equity (1) $8,208 $8,393 $8,411 $8,191 $8,064 $7,891 $8,208 $8,064 Real estate 2,172 2,170 2,049 2,116 2,058 2,053 2,172 2,058 Total $10,380 $10,563 $10,460 $10,307 $10,122 $9,944 $10,380 $10,122 Investment income Market-based Interest-bearing investments $716 $698 $705 $691 $649 $609 $1,414 $1,258 Equity securities 16 18 25 16 16 13 34 29 LP and other alternative investments (2) 1 3 (3) 1 2 4 4 6 Income for yield calculation $733 $719 $727 $708 $667 $626 $1,452 $1,293 Pre-tax yield (3) 4.4 % 4.4 % 4.5 % 4.5 % 4.4 % 4.3 % 4.4 % 4.4 % Performance-based Private equity $74 $103 $138 $130 $119 $196 $177 $315 Real estate 16 103 54 25 2 15 119 17 Investment income, before expense 90 206 192 155 121 211 296 332 Investee level expenses (11) (10) (25) (12) (14) (10) (21) (24) Income for yield calculation $79 $196 $167 $143 $107 $201 $275 $308 Pre-tax yield 3.0 % 7.5 % 6.5 % 5.6 % 4.3 % 8.2 % 5.3 % 6.2 % Total return on investment portfolio Market-based (3) 1.6 % 1.5 % (4) (1.5) % 4.2 % 0.7 % 0.3 % (4) 3.1 % (4) 1.0 % (4) Performance-based 1.0 1.6 2.1 1.5 1.0 2.3 2.6 3.3 Internal rate of return ^ Performance-based 10 year 11.0 % 11.2 % 11.4 % 11.2 % 11.5 % 11.7 % 5 year 14.4 12.2 12.1 11.5 11.6 12.1 3 year 4.7 5.4 7.3 9.4 11.7 14.3 1 year 5.0 4.5 6.3 4.3 4.9 5.6 (1) Includes infrastructure investments of $1.37 billion as of June 30, 2025. (2) Net of any investee level expenses. (3) Beginning in the third quarter of 2024 calculations include investments held for sale. (4) Includes (0.1%) impact in the first quarter and first six months of 2025 and (0.2%) impact in the first quarter and first six months of 2024 related to losses recorded for variable interest in Reciprocal Exchanges. The Allstate Corporation 2Q 25 Supplement 15

------

![](allcorp63025investorsupp018.jpg)

Definitions of Non-GAAP Measures We believe that investors' understanding of Allstate's performance is enhanced by our disclosure of the following non-GAAP measures. Our methods for calculating these measures may differ from those used by other companies and therefore comparability may be limited. Adjusted net income (loss) is net income (loss) applicable to common shareholders, excluding: • Net gains and losses on investments and derivatives • Pension and other postretirement remeasurement gains and losses • Amortization or impairment of purchased intangibles • Gain or loss on disposition • Adjustments for other significant non-recurring, infrequent or unusual items, when (a) the nature of the charge or gain is such that it is reasonably unlikely to recur within two years, or (b) there has been no similar charge or gain within the prior two years • Related income tax expense or benefit of these items Net income (loss) applicable to common shareholders is the GAAP measure that is most directly comparable to adjusted net income. We use adjusted net income as an important measure to evaluate our results of operations. We believe that the measure provides investors with a valuable measure of the Company's ongoing performance because it reveals trends in our insurance and financial services business that may be obscured by the net effect of net gains and losses on investments and derivatives, pension and other postretirement remeasurement gains and losses, amortization or impairment of purchased intangibles, gain or loss on disposition and adjustments for other significant non-recurring, infrequent or unusual items and the related tax expense or benefit of these items. Net gains and losses on investments and derivatives, and pension and other postretirement remeasurement gains and losses may vary significantly between periods and are generally driven by business decisions and external economic developments such as capital market conditions, the timing of which is unrelated to the insurance underwriting process. Gain or loss on disposition is excluded because it is non-recurring in nature and the amortization or impairment of purchased intangibles is excluded because it relates to the acquisition purchase price and is not indicative of our underlying business results or trends. Non-recurring items are excluded because, by their nature, they are not indicative of our business or economic trends. Accordingly, adjusted net income excludes the effect of items that tend to be highly variable from period to period and highlights the results from ongoing operations and the underlying profitability of our business. A byproduct of excluding these items to determine adjusted net income is the transparency and understanding of their significance to net income variability and profitability while recognizing these or similar items may recur in subsequent periods. Adjusted net income is used by management along with the other components of net income (loss) applicable to common shareholders to assess our performance. We use adjusted measures of adjusted net income in incentive compensation. Therefore, we believe it is useful for investors to evaluate net income (loss) applicable to common shareholders, adjusted net income and their components separately and in the aggregate when reviewing and evaluating our performance. We note that investors, financial analysts, financial and business media organizations and rating agencies utilize adjusted net income results in their evaluation of our and our industry's financial performance and in their investment decisions, recommendations and communications as it represents a reliable, representative and consistent measurement of the industry and the Company and management's performance. We note that the price to earnings multiple commonly used by insurance investors as a forward-looking valuation technique uses adjusted net income as the denominator. Adjusted net income should not be considered a substitute for net income (loss) applicable to common shareholders and does not reflect the overall profitability of our business. A reconciliation of adjusted net income to net income (loss) applicable to common shareholders is provided in the schedule, "Contribution to Income". Underlying loss ratio is a non-GAAP ratio, which is computed as the difference between three GAAP operating ratios: the loss ratio, the effect of catastrophes on the combined ratio, and the effect of prior year non-catastrophe reserve reestimates on the combined ratio. We believe that this ratio is useful to investors, and it is used by management to reveal the trends that may be obscured by catastrophe losses and prior year reserve reestimates. Catastrophe losses cause our loss trends to vary significantly between periods as a result of their incidence of occurrence and magnitude, and can have a significant impact on the combined ratio. Prior year reserve reestimates are caused by unexpected loss development on historical reserves. We believe it is useful for investors to evaluate these components separately and in the aggregate when reviewing our underwriting performance. The most directly comparable GAAP measure is the loss ratio. The underlying loss ratio should not be considered a substitute for the loss ratio and does not reflect the overall loss ratio of our business. A reconciliation of underlying loss ratio is provided in the schedules "Property-Liability Results", "Allstate Protection Profitability Measures", "Auto Profitability Measures" and "Homeowners Profitability Measures". Underlying expense ratio is a non-GAAP ratio, which is computed as the difference between the expense ratio and the effect of amortization or impairment of purchased intangibles on the expense ratio. We believe that the measure provides investors with a valuable measure of ongoing performance because it reveals trends that may be obscured by the amortization or impairment of purchased intangible assets. Amortization or Impairment of purchased intangible assets is excluded because it relates to the acquisition purchase price and is not indicative of our business results or trends. We believe it is useful for investors to evaluate these components separately and in the aggregate when reviewing our underwriting performance. The most directly comparable GAAP measure is the expense ratio. The underlying expense ratio should not be considered a substitute for the expense ratio and does not reflect the overall expense ratio of our business. A reconciliation of underlying expense ratio is provided in the schedules "Property-Liability Results", "Allstate Protection Profitability Measures", "Auto Profitability Measures" and "Homeowners Profitability Measures". Average underlying loss (incurred pure premium) and average underlying loss (incurred pure premium) and expense per policy are calculated as the underlying loss ratio and the underlying combined ratio (non-GAAP ratios), respectively, multiplied by the annualized GAAP earned premium ("annualized average earned premium"). We believe that these measures are useful to investors and are used by management for the same reasons noted above for the underlying loss and underlying combined ratios. The components of the calculation are available on the "Auto Profitability Measures and Statistics" page. The Allstate Corporation 2Q 25 Supplement 16

------

![](allcorp63025investorsupp019.jpg)

Definitions of Non-GAAP Measures (continued) Adjusted underwriting expense ratio is a non-GAAP ratio, which is computed as the difference between the expense ratio and the effect of advertising expense, restructuring and related charges and amortization or impairment of purchased intangibles on the expense ratio. We believe that the measure provides investors with a valuable measure of ongoing performance because it reveals trends that may be obscured by the advertising expense, restructuring and related charges and amortization or impairment of purchased intangibles. Advertising expense is excluded as it may vary significantly from period to period based on business decisions and competitive position. Restructuring and related charges are excluded because these items are not indicative of our business results or trends. Amortization or impairment of purchased intangible assets is excluded because it relates to the acquisition purchase price. These are not indicative of our business results or trends. A reduction in expenses enables investment flexibility that can drive growth. We believe it is useful for investors to evaluate these components separately and in the aggregate when reviewing our underwriting performance. The most directly comparable GAAP measure is the expense ratio. The adjusted underwriting expense ratio should not be considered a substitute for the expense ratio and does not reflect the overall expense ratio of our business. Adjusted expense ratio is a non-GAAP ratio, which is computed as the combination of the adjusted underwriting expense ratio and claims expense ratio excluding catastrophe expense. The most directly comparable GAAP measure is the expense ratio. The adjusted expense ratio should not be considered a substitute for the expense ratio and does not reflect the overall expense ratio of our business. Underlying combined ratio is a non-GAAP ratio, which is the sum of the underlying loss and underlying expense ratios. We believe that this ratio is useful to investors, and it is used by management to reveal the trends in our Property-Liability business that may be obscured by catastrophe losses, prior year reserve reestimates and amortization or impairment of purchased intangibles. We believe it is useful for investors to evaluate these components separately and in the aggregate when reviewing our underwriting performance. The most directly comparable GAAP measure is the combined ratio. The underlying combined ratio should not be considered a substitute for the combined ratio and does not reflect the overall underwriting profitability of our business. A reconciliation of the underlying combined ratio to combined ratio is provided in the schedule "Property-Liability Results", "Auto Profitability Measures" and "Homeowners Profitability Measures". Protection Services adjusted earnings before taxes, depreciation and restructuring, is a non-GAAP measure, which is computed as adjusted net income (loss), excluding taxes, depreciation and restructuring. Adjusted net income (loss) is the GAAP measure that is most directly comparable to adjusted earnings before taxes, depreciation and restructuring. We use adjusted earnings before taxes, depreciation and restructuring, as an important measure to evaluate Protection Services' results of operations. We believe that the measure provides investors with a valuable measure of Protection Services' ongoing performance because it reveals trends that may be obscured by the taxes, depreciation and restructuring expenses. Taxes, depreciation and restructuring are excluded because these are not directly attributable to the underlying operating performance of Protection Services' segment. Adjusted earnings before taxes, depreciation and restructuring highlights the results from ongoing operations and the underlying profitability of our business and is used by management along with the other components of adjusted net income (loss) to assess our performance. We believe it is useful for investors to evaluate adjusted net income (loss), adjusted earnings before taxes, depreciation and restructuring, and their components separately and in the aggregate when reviewing and evaluating Protection Services segment's performance. Adjusted earnings before taxes, depreciation and restructuring should not be considered a substitute for adjusted net income (loss) and does not reflect the overall profitability of our business. A reconciliation of adjusted net income (loss) to adjusted earnings before taxes, depreciation and restructuring, is provided in the schedule, "Protection Services Segment Results". Adjusted net income (loss) return on Allstate common shareholders' equity is a ratio that uses a non-GAAP measure. It is calculated by dividing the rolling 12-month adjusted net income by the average of Allstate common shareholders' equity at the beginning and at the end of the 12-months, after excluding the effect of unrealized net capital gains and losses. Return on Allstate common shareholders' equity is the most directly comparable GAAP measure. We use adjusted net income as the numerator for the same reasons we use adjusted net income, as discussed previously. We use average Allstate common shareholders' equity excluding the effect of unrealized net capital gains and losses for the denominator as a representation of common shareholders' equity primarily applicable to Allstate's earned and realized business operations because it eliminates the effect of items that are unrealized and vary significantly between periods due to external economic developments such as capital market conditions like changes in interest rates, the amount and timing of which are unrelated to the insurance underwriting process. We use it to supplement our evaluation of net income (loss) applicable to common shareholders and return on Allstate common shareholders' equity because it excludes the effect of items that tend to be highly variable from period to period. We believe that this measure is useful to investors and that it provides a valuable tool for investors when considered along with return on Allstate common shareholders' equity because it eliminates the after-tax effects of realized and unrealized net capital gains and losses that can fluctuate significantly from period to period and that are driven by economic developments, the magnitude and timing of which are generally not influenced by management. In addition, it eliminates non-recurring items that are not indicative of our ongoing business or economic trends. A byproduct of excluding the items noted above to determine adjusted net income return on Allstate common shareholders' equity from return on Allstate common shareholders' equity is the transparency and understanding of their significance to return on common shareholders' equity variability and profitability while recognizing these or similar items may recur in subsequent periods. We use adjusted measures of adjusted net income return on Allstate common shareholders' equity in incentive compensation. Therefore, we believe it is useful for investors to have adjusted net income return on Allstate common shareholders' equity and return on Allstate common shareholders' equity when evaluating our performance. We note that investors, financial analysts, financial and business media organizations and rating agencies utilize adjusted net income return on common shareholders' equity results in their evaluation of our and our industry's financial performance and in their investment decisions, recommendations and communications as it represents a reliable, representative and consistent measurement of the industry and the company and management's utilization of capital. Adjusted net income return on Allstate common shareholders' equity should not be considered a substitute for return on Allstate common shareholders' equity and does not reflect the overall profitability of our business. A reconciliation of return on Allstate common shareholders' equity and adjusted net income return on Allstate common shareholders' equity can be found in the schedule, "Return on Allstate Common Shareholders' Equity". Book value per common share, excluding the impact of unrealized net capital gains and losses on fixed income securities, is a ratio that uses a non-GAAP measure. It is calculated by dividing Allstate common shareholders' equity after excluding the impact of unrealized net capital gains and losses on fixed income securities by total common shares outstanding plus dilutive potential common shares outstanding. We use the trend in book value per common share, excluding the impact of unrealized net capital gains and losses on fixed income securities, in conjunction with book value per common share to identify and analyze the change in net worth applicable to management efforts between periods. We believe the non-GAAP ratio is useful to investors because it eliminates the effect of items that can fluctuate significantly from period to period and are generally driven by economic developments, primarily capital market conditions, the magnitude and timing of which are generally not influenced by management, and we believe it enhances understanding and comparability of performance by highlighting underlying business activity and profitability drivers. We note that book value per common share, excluding the impact of unrealized net capital gains and losses on fixed income securities, is a measure commonly used by insurance investors as a valuation technique. Book value per common share is the most directly comparable GAAP measure. Book value per common share, excluding the impact of unrealized net capital gains and losses on fixed income securities, should not be considered a substitute for book value per common share, and does not reflect the recorded net worth of our business. A reconciliation of book value per common share, excluding the impact of unrealized net capital gains on fixed income securities, and book value per common share can be found in the schedule, "Book Value per Common Share and Debt to Capital". The Allstate Corporation 2Q 25 Supplement 17

------

![](allcorp63025investorsupp020.jpg)

Glossary Consolidated Operations Accident and health insurance premiums and contract charges are reported in the Allstate Health and Benefits segment and include employer voluntary benefits through March 31, 2025, group health and individual health products. Adjusted net income is the GAAP segment measure used for the Protection Services, Allstate Health and Benefits, and Corporate and Other segments. Average Allstate common shareholders' equity and average adjusted Allstate common shareholders' equity are determined using a two-point average, with the beginning and ending Allstate common shareholders' equity and Allstate adjusted common shareholders' equity, respectively, for the twelve-month period as data points. Other revenue primarily represents fees collected from policyholders relating to premium installment payments, commissions on sales of non-proprietary products, sales of identity protection services, fee-based services and other revenue transactions. Property and casualty insurance premiums are reported in the Allstate Protection and Protection Services segments and include auto, homeowners, other personal lines, commercial lines and other business lines insurance products, as well as consumer product protection plans, roadside assistance and automotive protection and insurance products. Property-Liability Annualized average earned premium is calculated by annualizing net earned premium reported in the quarter and year-to-date divided by policies in force at quarter end. Average premium - gross written: Gross premiums written divided by issued item count. Gross premiums written include the impacts from discounts, surcharges and ceded reinsurance premiums and exclude the impacts from mid- term premium adjustments and premium refund accruals. Average premiums represent the appropriate policy term for each line, which is generally 6 months for auto and 12 months for homeowners. Claims expense ratio excluding catastrophe expense: Incurred loss adjustment expenses, net of reinsurance, excluding expenses related to catastrophes. These expenses are embedded within the loss ratio. Expense ratio: Other revenue is deducted from other costs and expenses in the expense ratio calculation. New issued applications: Item counts of automobile and homeowner insurance applications for insurance policies that were issued during the period, regardless of whether the customer was previously insured by another Allstate Protection brand. Other business lines primarily represent commissions earned and other costs and expenses for Ivantage, non-proprietary life and annuity products, and lender-placed products. Protection Services Other costs and expenses may include amortization of deferred policy acquisition costs, operating costs and expenses, and restructuring and related charges. Revenue may include net premiums earned, intersegment insurance premiums and service fees, other revenue, revenue earned from external customers and net investment income. Allstate Health and Benefits Employer voluntary benefits included supplemental life and health products offered through workplace enrollment. The sale of the business closed on April 1, 2025. Group health includes health products and administrative services sold to employers. The business is held for sale as of June 30, 2025 and the sale closed on July 1, 2025. Individual health includes short-term medical and other health products sold directly to individuals. Investments Duration measures the price sensitivity of assets and liabilities to changes in interest rates. Equity securities include investments in exchange traded and mutual funds whose underlying investments are fixed income securities. Interest-bearing investments comprise fixed income securities, mortgage loans, short-term investments, and other investments including bank loans and derivatives. Internal rate of return is one of the measures we use to evaluate the performance of these investments. The IRR represents the rate of return on the investments considering the cash flows paid and received and, until the investment is fully liquidated, the estimated value of investment holdings at the end of the measurement period. The calculated IRR for any measurement period is highly influenced by the values of the portfolio at the beginning and end of the period, which reflect the estimated fair values of the investments as of such dates. As a result, the IRR can vary significantly for different measurement periods based on macroeconomic or other events that impact the estimated beginning or ending portfolio value, such as the global financial crisis. Our IRR calculation method may differ from those used by other investors. The timing of the recognition of income in the financial statements may differ significantly from the cash distributions and changes in the value of these investments. Limited partnership interests: Income from equity method of accounting LP's is generally recognized on a three-month delay due to the availability of the investee financial statements. LP and other investments comprise limited partnership interests and other alternative investments, including real estate investments classified as other investments. Market-based investments include publicly traded equity securities classified as limited partnerships. Market-based strategy seeks to deliver predictable earnings aligned to business needs and take advantage of short-term opportunities primarily through public and private fixed income investments and public equity securities. Performance-based strategy seeks to deliver attractive risk-adjusted returns and supplement market risk with idiosyncratic risk primarily through investments in private equity, including infrastructure investments, and real estate, most of which were limited partnerships. Pre-tax yields: Quarterly pre-tax yield is calculated as annualized quarterly investment income, before investment expense divided by the average of the ending investment balances of the current and prior quarter. Year-to-date pre- tax yield is calculated as annualized year-to-date investment income, before investment expense divided by the average of investment balances at the beginning of the year and the end of each quarter during the year. For the purposes of the pre-tax yield calculation, income for directly held real estate and other investments is net of investee level expenses (asset level operating expenses reported in investment expense). Fixed income securities investment balances exclude unrealized capital gains and losses. Equity securities investment balances use cost in the calculation. Total return on investment portfolio is calculated from GAAP results, including the total of net investment income, net gains and losses on investments and derivative instruments, the change in unrealized net capital gains and losses, and the change in the difference between fair value and carrying value of mortgage and bank loans divided by the average fair value balances. The Allstate Corporation 2Q 25 Supplement 18

------