# EDGAR Filing Document

**Accession Number:** 0001660734
**File Stem:** 0001660734-23-000031
**Filing Date:** 2023-2
**Character Count:** 39215
**Document Hash:** 4d113df8103cab8e60aa041ad9770e5c
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001660734-23-000031.hdr.sgml**: 20230214

**ACCESSION NUMBER**: 0001660734-23-000031

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 14

**CONFORMED PERIOD OF REPORT**: 20230214

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20230214

**DATE AS OF CHANGE**: 20230214

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Triton International Ltd
- **CENTRAL INDEX KEY:** 0001660734
- **STANDARD INDUSTRIAL CLASSIFICATION:** SERVICES-EQUIPMENT RENTAL & LEASING, NEC [7359]
- **IRS NUMBER:** 981276572
- **STATE OF INCORPORATION:** D0
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-37827
- **FILM NUMBER:** 23622068

**BUSINESS ADDRESS:**
- **STREET 1:** VICTORIA PLACE, 5TH FLOOR
- **STREET 2:** 31 VICTORIA STREET
- **CITY:** HAMILTON
- **STATE:** D0
- **ZIP:** HM 10
- **BUSINESS PHONE:** (914) 697-2900

**MAIL ADDRESS:**
- **STREET 1:** VICTORIA PLACE, 5TH FLOOR
- **STREET 2:** 31 VICTORIA STREET
- **CITY:** HAMILTON
- **STATE:** D0
- **ZIP:** HM 10

?xml version="1.0" ? trtn-20230214

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 8-K** 

**CURRENT REPORT**

**Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934**

**Date of report (Date of earliest event reported):** February 14, 2023

**TRITON INTERNATIONAL LIMITED** 

(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

---

| | | |
|:---|:---|:---|
| **Bermuda** | **001-37827** | **98-1276572** |
| (State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |

---

**Victoria Place, 5th Floor, 31 Victoria Street Hamilton HM 10, Bermuda** 

(Address of Principal Executive Offices, including Zip Code)

**Telephone: (441) 294-8033** 

(Registrant's Telephone Number, Including Area Code)

**Not applicable**

(Former name or former address, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading Symbol(s)** | **Name of each exchange on which registered** |
| &nbsp;&nbsp;&nbsp;&nbsp;Common shares, $0.01 par value per share | TRTN | New York Stock Exchange |
| 8.50% Series A Cumulative Redeemable Perpetual Preference Shares | TRTN PRA | New York Stock Exchange |
| 8.00% Series B Cumulative Redeemable Perpetual Preference Shares | TRTN PRB | New York Stock Exchange |
| 7.375% Series C Cumulative Redeemable Perpetual Preference Shares | TRTN PRC | New York Stock Exchange |
| 6.875% Series D Cumulative Redeemable Perpetual Preference Shares | TRTN PRD | New York Stock Exchange |
| 5.75% Series E Cumulative Redeemable Perpetual Preference Shares | TRTN PRE | New York Stock Exchange |

---

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant any of the following provisions:

☐&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. □

------

**Item 2.02. Results of Operations and Financial Condition.**

On February 14, 2023, Triton International Limited issued a press release announcing its results of operations for the quarter and year ended December 31, 2022. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

The information in this Current Report on Form 8-K, including the attached exhibit, shall not be deemed "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be set forth by specific reference in such filing.

**Item 9.01. Financial Statements and Exhibits.**

(d) Exhibits

---

| | |
|:---|:---|
| **Exhibit No.** | **Description of Exhibit** |
| <u>[99.1](exhibit991pressreleaseq420.htm)</u>  | Press release issued by Triton International Limited dated February 14, 2023 |
| 104 | The cover page from this Current Report on Form 8-K, formatted in Inline XBRL |

---

&nbsp;&nbsp;&nbsp;&nbsp;

------

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
| | Triton International Limited | Triton International Limited |
| Date: February 14, 2023 | By: | /s/ Michael S. Pearl |
|  | Name: | Michael S. Pearl |
|  | Title: | Chief Financial Officer |

---

## Exhibit 99.1

**TRITON INTERNATIONAL REPORTS FOURTH QUARTER AND FULL YEAR 2022 RESULTS AND DECLARES QUARTERLY DIVIDENDS**

**Hamilton, Bermuda – February 14, 2023 – Triton International Limited (NYSE: TRTN) ("Triton")** 

**<u>Highlights:</u>**

***•*** Net income attributable to common shareholders for the fourth quarter of 2022 was $152.2 million or $2.61 per diluted share, a decrease of 2.2% from the fourth quarter of 2021 and a decrease of 9.4% from the third quarter of 2022.

• Adjusted net income for the fourth quarter of 2022 was $160.7 million or $2.76 per diluted share, an increase of 3.4% from the fourth quarter of 2021 and a decrease of 4.2% from the third quarter of 2022.

• Net income attributable to common shareholders was $694.8 million for the full year of 2022, or $11.19 per diluted share, an increase of 55.0% from 2021.

• Adjusted net income was $702.8 million for the full year of 2022, or $11.32 per diluted share, an increase of 23.6% from 2021. Adjusted return on equity was 28.4% in 2022.

• Utilization averaged 98.4% in the fourth quarter of 2022 and was 97.6% as of February 8, 2023.

• Triton repurchased 2.8 million common shares during the fourth quarter and 9.1 million common shares during 2022. An additional 0.6 million common shares were repurchased through February 8, 2023.

**<u>Financial Results</u>**

The following table summarizes Triton's selected key financial information for the three and twelve months ended December 31, 2022 and December 31, 2021 and the three months ended September 30, 2022.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **(in millions, except per share data)** | **(in millions, except per share data)** | **(in millions, except per share data)** | **(in millions, except per share data)** | **(in millions, except per share data)** |
| | **Three Months Ended,** | **Three Months Ended,** | **Three Months Ended,** | **Twelve Months Ended,** | **Twelve Months Ended,** |
| | **December 31, 2022** | **September 30, 2022** | **December 31, 2021** | **December 31, 2022** | **December 31, 2021** |
| **Total leasing revenues** | $416.3 | $424.7 | $417.2 | $1679.7 | $1533.9 |
| **<u>GAAP</u>** |  |  |  |  |  |
| **Net income attributable to common shareholders** | $152.2 | $176.8 | $177.4 | $694.8 | $484.5 |
| **Net income per share - Diluted** | $2.61 | $2.88 | $2.67 | $11.19 | $7.22 |
| **<u>Non-GAAP</u>** <sup>(1)</sup> |  |  |  |  |  |
| **Adjusted net income** | $160.7 | $176.5 | $177.5 | $702.8 | $614.2 |
| **Adjusted net income per share - Diluted** | $2.76 | $2.88 | $2.67 | $11.32 | $9.16 |
| **Adjusted return on equity** <sup>(2)</sup> | 25.4% | 27.5% | 30.7% | 28.4% | 28.1% |

---

(1)Refer to the "Use of Non-GAAP Financial Items" and "Non-GAAP Reconciliations of Adjusted Net Income" set forth below.

(2)Refer to the "Calculation of Adjusted Return on Equity" set forth below.

------

**<u>Operating Performance</u>**

"Triton's results in the fourth quarter of 2022 provided a strong finish to an outstanding year," commented Brian Sondey, Chief Executive Officer of Triton. "In the fourth quarter, Triton generated $2.76 of Adjusted net income per share and achieved an annualized Adjusted return on equity over 25%. Triton's results in the fourth quarter included $4.8 million of gains from lease buyout transactions and a $3.0 million benefit from previously taken credit provisions. In total, these items added $0.13 to our Adjusted net income per share. For the full year of 2022, Triton generated $11.32 of Adjusted net income per share and achieved an Adjusted return on equity of 28.4%."

"Triton's outstanding performance reflects durable enhancements we have made to our business. In 2020 and 2021, Triton capitalized on very strong market conditions to drive rapid growth in our container fleet and to significantly extend the average duration of our lease portfolio. We were also able to take advantage of very low interest rates as well as our upgrade to an investment grade debt rating to refinance most of our debt portfolio, locking in low-cost long-term financing."

"Global trade volumes decreased in 2022 due to a variety of global economic and geopolitical challenges and as consumers shifted spending back to services. Logistical bottlenecks also eased in 2022, leading to improved container turn times. As a result, most of our customers shifted from aggressive container fleet expansion to fleet reductions. While Triton's operating metrics faced pressure in 2022, our performance remained strong. Our utilization averaged 99.1% in 2022, and currently stands at 97.6%."

"Triton continued to generate strong cash flow in 2022, reflecting the power and stability of our business model. We also demonstrated our ability to use our cash flow to drive shareholder value across a wide range of market environments as we shifted our investment focus from rapid fleet growth to aggressive share repurchases. We repurchased 9.1 million shares in 2022 for prices that we believe are compelling, leading to a 13.8% reduction in our outstanding shares while also decreasing leverage."

**<u>Outlook</u>**

Mr. Sondey continued, "We expect our utilization will continue to gradually trend down as long as market conditions remain challenging, but we expect our operating and financial performance will remain strong. The first quarter is typically the slow season for dry containers and has the fewest number of days. In addition, we expect used container sale prices and our disposal gains will begin to decrease more quickly. Our financial results will also not have the benefit of the transactions that added $0.13 to our Adjusted net income per share in the fourth quarter. As a result, we expect our Adjusted net income per share will decrease from the fourth quarter of 2022 to the first quarter of 2023."

"The trajectory of our performance after the first quarter will depend on how market conditions evolve. The outlook for global economic conditions is uncertain, but our fleet remains well protected by our lease portfolio, and container supply and demand usually rebalance quickly due to the short order cycle for containers and the steady disposal of older assets. We also expect to continue to use our strong cash flow to reduce our share count further, and we have historically been successful in putting equipment back on hire quickly when market conditions improve. As a result, we expect to maintain a high level of operating and financial performance throughout 2023, and expect our EPS trajectory will turn positive when market conditions stabilize and recover."

------

**<u>Common and Preferred Share Dividends</u>**

Triton's Board of Directors has declared a quarterly cash dividend of $0.70 per common share, payable on March 24, 2023 to shareholders of record at the close of business on March 10, 2023.

The Company's Board of Directors also declared a cash dividend payable on March 15, 2023 to holders of record at the close of business on March 8, 2023 on Triton's issued and outstanding preferred shares as follows:

---

| | | |
|:---|:---|:---|
| **Preferred Share Series** | **Dividend Rate** | **Dividend Per Share** |
| Series A Preferred Shares (NYSE:TRTNPRA) | 8.500% | $0.5312500 |
| Series B Preferred Shares (NYSE:TRTNPRB) | 8.000% | $0.5000000 |
| Series C Preferred Shares (NYSE:TRTNPRC) | 7.375% | $0.4609375 |
| Series D Preferred Shares (NYSE:TRTNPRD) | 6.875% | $0.4296875 |
| Series E Preferred Shares (NYSE:TRTNPRE) | 5.750% | $0.3593750 |

---

**<u>Fourth Quarter 2022 Investor Webcast</u>**

Triton will hold a Webcast at 8:30 a.m. (New York time) on Tuesday, February 14, 2023 to discuss its fourth quarter results. To listen by phone, please dial 1-877-418-5277 (domestic) or 1-412-717-9592 (international) approximately 15 minutes prior to the start time and reference the Triton International Limited conference call. To access the live Webcast please visit Triton's website at http://www.trtn.com. An archive of the Webcast will be available one hour after the live call.

**<u>About Triton International Limited</u>**

Triton International Limited is the world's largest lessor of intermodal freight containers. With a container fleet of over 7 million twenty-foot equivalent units ("TEU"), Triton's global operations include acquisition, leasing, re-leasing and subsequent sale of multiple types of intermodal containers and chassis.

**Contact**

Andrew Kohl

Vice President

Corporate Strategy & Investor Relations

914-697-2900

------

**Utilization, Fleet, and Leasing Revenue Information**

The following table summarizes the equipment fleet utilization for the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** |
| | **December 31, 2022** | **September 30, 2022** | **June 30, 2022** | **March 31, 2022** |
| **Average Utilization** <sup>(1)</sup> | 98.4% | 99.1% | 99.4% | 99.6% |
| **Ending Utilization** <sup>(1)</sup> | 98.1% | 98.8% | 99.3% | 99.5% |

---

(1)Utilization is computed by dividing total units on lease (in CEU) by the total units in our fleet (in CEU), excluding new units not yet leased and off-hire units designated for sale.

The following table summarizes the equipment fleet as of December 31, 2022, September 30, 2022, and December 31, 2021 (in units, TEUs and CEUs):

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Equipment Fleet in Units** | **Equipment Fleet in Units** | **Equipment Fleet in Units** | **Equipment Fleet in TEU** | **Equipment Fleet in TEU** | **Equipment Fleet in TEU** |
| | **December 31, 2022** | **September 30, 2022** | **December 31, 2021** | **December 31, 2022** | **September 30, 2022** | **December 31, 2021** |
| **Dry** | 3784386 | 3833065 | 3843719 | 6458705 | 6540720 | 6531816 |
| **Refrigerated** | 227628 | 229839 | 235338 | 442489 | 446678 | 457172 |
| **Special** | 92379 | 91949 | 92411 | 169290 | 168441 | 169004 |
| **Tank** | 12000 | 11911 | 11692 | 12000 | 11911 | 11692 |
| **Chassis** | 27937 | 25823 | 24139 | 52744 | 48615 | 44554 |
| &nbsp;&nbsp;&nbsp;**Equipment leasing fleet** | 4144330 | 4192587 | 4207299 | 7135228 | 7216365 | 7214238 |
| &nbsp;&nbsp;&nbsp;**Equipment trading fleet** | 48328 | 47696 | 53204 | 79102 | 77755 | 83692 |
| **Total** | 4192658 | 4240283 | 4260503 | 7214330 | 7294120 | 7297930 |

---

---

| | | | |
|:---|:---|:---|:---|
| | **Equipment in CEU**<sup>(1)</sup> | **Equipment in CEU**<sup>(1)</sup> | **Equipment in CEU**<sup>(1)</sup> |
| | **December 31, 2022** | **September 30, 2022** | **December 31, 2021** |
| **Operating leases** | 7147332 | 7210150 | 7291769 |
| **Finance leases** | 662822 | 676310 | 623136 |
| **Equipment trading fleet** | 75697 | 73529 | 81136 |
| **Total** | 7885851 | 7959989 | 7996041 |

---

(1)In the equipment fleet tables above, we have included total fleet count information based on CEU. CEU is a ratio used to convert the actual number of containers in our fleet to a figure based on the relative purchase prices of our various equipment types to that of a 20-foot dry container. For example, the CEU ratio for a 40-foot high cube dry container is 1.70, and a 40-foot high cube refrigerated container is 7.50. These factors may differ slightly from CEU ratios used by others in the industry.

The following table provides a summary of our equipment lease portfolio by lease type, based on CEU and net book value, as of December 31, 2022:

---

| | | |
|:---|:---|:---|
| **<u>Lease Portfolio</u>** | **By CEU** | **By Net Book Value** |
| **Long-term leases** | 72.4% | 72.8% |
| **Finance leases** | 9.0 | 15.4 |
| **Subtotal** | 81.4 | 88.2 |
| **Service leases** | 6.7 | 4.2 |
| **Expired long-term leases, non-sale age (units on hire)** | 6.8 | 5.0 |
| **Expired long-term leases, sale-age (units on hire)** | 5.1 | 2.6 |
| &nbsp;&nbsp;**Total** | 100.0% | 100.0% |

---

------

The following table summarizes our leasing revenue for the periods indicated (in thousands):

---

| | | | |
|:---|:---|:---|:---|
| | **Three Months Ended,** | **Three Months Ended,** | **Three Months Ended,** |
| | **December 31, 2022** | **September 30, 2022** | **December 31, 2021** |
| &nbsp;&nbsp;&nbsp;**Operating leases** | | | |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Per diem revenues** | $369837 | $379623 | $383529 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Fee and ancillary revenues** | 18213 | 15777 | 11092 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total operating lease revenues** | 388050 | 395400 | 394621 |
| &nbsp;&nbsp;&nbsp;**Finance leases** | 28257 | 29283 | 22541 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total leasing revenues** | $416307 | $424683 | $417162 |

---

**Share Repurchase Information**

The following table provides information with respect to our purchases of the Company's common shares for the periods indicated:

---

| | | |
|:---|:---|:---|
| | **Total Number of Shares Purchased** | **Average Price Paid per Share** |
| **July 1, 2021 through September 30, 2021** | 378765 | $51.19 |
| **October 1, 2021 through December 31, 2021** | 1149408 | $57.52 |
| **2021 Total** | 1528173 | $55.95 |
| **January 1, 2022 through March 31, 2022** | 1257374 | $63.74 |
| **April 1, 2022 through June 30, 2022** | 1832240 | $60.04 |
| **July 1, 2022 through September 30, 2022** | 3200340 | $59.21 |
| **October 1, 2022 through December 31, 2022** | 2775332 | $63.19 |
| **2022 Total** | 9065286 | $61.22 |
| **January 1, 2023 through February 8, 2023** | 583343 | $70.74 |
| &nbsp;&nbsp;**Total** | 11176802 | $61.00 |

---

------

**Important Cautionary Information Regarding Forward-Looking Statements**

Certain statements in this release, other than purely historical information, are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements include, among others, statements relating to Triton's future financial and operating performance and key drivers thereof; anticipated trends in the market and industry; future capital expenditures, including anticipated payments of dividends and amount, manner and timing of share repurchases under the share repurchase authorization; and other statements regarding prospects and business strategies. Statements that include the words "expect," "intend," "plan," "seek," "believe," "project," "predict," "anticipate," "potential," "will," "may," "would" and similar statements of a future or forward-looking nature may be used to identify forward-looking statements. All forward-looking statements address matters that involve risks and uncertainties, many of which are beyond Triton's control. Accordingly, there are or will be important factors that could cause actual results to differ materially from those indicated in such statements and, therefore, you should not place undue reliance on any such statements.

These factors include, without limitation, economic, business, competitive, market and regulatory conditions and the following: decreases in the demand for leased containers; decreases in market leasing rates for containers; difficulties in re-leasing containers after their initial fixed-term leases; our customers' decisions to buy rather than lease containers; increases in the cost of repairing and storing our off-hire containers; our dependence on a limited number of customers and suppliers; customer defaults; decreases in the selling prices of used containers; the impact of COVID-19 or future global pandemics on our business and financial results; risks resulting from the political and economic policies of the United States and other countries, particularly China, including but not limited to, the impact of trade wars, duties, tariffs or geo-political conflict; risks stemming from the international nature of our business, including global and regional economic conditions, including inflation and attempts to control inflation, and geopolitical risks such as the ongoing war in Ukraine; extensive competition in the container leasing industry; decreases in demand for international trade; disruption to our operations from failures of, or attacks on, our information technology systems; disruption to our operations as a result of natural disasters; compliance with laws and regulations related to economic and trade sanctions, security, anti-terrorism, environmental protection and anti-corruption; the availability and cost of capital; restrictions imposed by the terms of our debt agreements; changes in tax laws in Bermuda, the United States and other countries; and other risks and uncertainties, including those risk factors set forth in the section entitled "Risk Factors" in our Form 10-K filed with the Securities and Exchange Commission ("SEC") on February 15, 2022, and in any subsequent documents filed or to be filed with the SEC by Triton from time to time, including our Form 10-K for the year ended December 31, 2022, which we expect to file with the SEC on or about February 14, 2023.

The foregoing list of important factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included herein and elsewhere. Any forward-looking statements made herein are qualified in their entirety by these cautionary statements. Except to the extent required by applicable law, we undertake no obligation to update publicly or revise any forward-looking statement, whether as a result of new information, future developments or otherwise.

-Financial Tables Follow-

------

**TRITON INTERNATIONAL LIMITED**

**Consolidated Balance Sheets**

**(In thousands, except share data)**

---

| | | |
|:---|:---|:---|
| | **December 31, 2022** | **December 31, 2021** |
| **ASSETS:** | | |
| Leasing equipment, net of accumulated depreciation of $4,289,259 and $3,919,181 | $9530396 | $10201113 |
| Net investment in finance leases | 1639831 | 1558290 |
| Equipment held for sale | 138506 | 48746 |
| &nbsp;&nbsp;&nbsp;**Revenue earning assets** | 11308733 | 11808149 |
| Cash and cash equivalents | 83227 | 106168 |
| Restricted cash | 103082 | 124370 |
| Accounts receivable, net of allowances of $2,075 and $1,178 | 226554 | 294792 |
| Goodwill | 236665 | 236665 |
| Lease intangibles, net of accumulated amortization of $291,837 and $281,340 | 6620 | 17117 |
| Other assets | 28383 | 50346 |
| Fair value of derivative instruments | 115994 | 6231 |
| &nbsp;&nbsp;&nbsp;**Total assets** | $12109258 | $12643838 |
| **LIABILITIES AND SHAREHOLDERS' EQUITY:** |  |  |
| Equipment purchases payable | $11817 | $429568 |
| Fair value of derivative instruments | 2117 | 48277 |
| Deferred revenue | 333260 | 92198 |
| Accounts payable and other accrued expenses | 71253 | 70557 |
| Net deferred income tax liability | 411628 | 376009 |
| Debt, net of unamortized costs of $55,863 and $63,794 | 8074820 | 8562517 |
| &nbsp;&nbsp;&nbsp;**Total liabilities** | 8904895 | 9579126 |
| **Shareholders' equity:** |  |  |
| Preferred shares, $0.01 par value, at liquidation preference | 730000 | 730000 |
| Common shares, $0.01 par value, 270,000,000 shares authorized, 81,383,024 and 81,295,366 shares issued, respectively | 814 | 813 |
| Undesignated shares, $0.01 par value, 800,000 shares authorized, no shares issued and outstanding |  |  |
| Treasury shares, at cost, 24,494,785 and 15,429,499 shares, respectively | (1077559) | (522360) |
| Additional paid-in capital | 909911 | 904224 |
| Accumulated earnings | 2531928 | 2000854 |
| Accumulated other comprehensive income (loss) | 109269 | (48819) |
| &nbsp;&nbsp;&nbsp;**Total shareholders' equity** | 3204363 | 3064712 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total liabilities and shareholders' equity** | $12109258 | $12643838 |

---

------

**TRITON INTERNATIONAL LIMITED**

**Consolidated Statements of Operations**

**(In thousands, except per share amounts)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended December 31,** | **Three Months Ended December 31,** | **Twelve Months Ended December 31,** | **Twelve Months Ended December 31,** |
| | **2022** | **2021** | **2022** | **2021** |
| Leasing revenues: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Operating leases | $388050 | $394621 | $1564486 | $1480495 |
| &nbsp;&nbsp;&nbsp;Finance leases | 28257 | 22541 | 115200 | 53385 |
| &nbsp;&nbsp;&nbsp;**Total leasing revenues** | 416307 | 417162 | 1679686 | 1533880 |
| Equipment trading revenues | 20860 | 39423 | 147874 | 142969 |
| Equipment trading expenses | (19079) | (33354) | (131870) | (108870) |
| &nbsp;&nbsp;&nbsp;**Trading margin** | 1781 | 6069 | 16004 | 34099 |
| Net gain on sale of leasing equipment | 25156 | 28096 | 115665 | 107060 |
| **Operating expenses:** |  |  |  |  |
| Depreciation and amortization | 154661 | 165384 | 634837 | 626240 |
| Direct operating expenses | 18238 | 5614 | 42381 | 26860 |
| Administrative expenses | 23996 | 23993 | 93011 | 89319 |
| Provision (reversal) for doubtful accounts | (2998) | (8) | (3102) | (2475) |
| &nbsp;&nbsp;&nbsp;Total operating expenses | 193897 | 194983 | 767127 | 739944 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating income (loss) | 249347 | 256344 | 1044228 | 935095 |
| **Other expenses:** |  |  |  |  |
| Interest and debt expense | 59798 | 52669 | 226091 | 222024 |
| Unrealized (gain) loss on derivative instruments, net | (23) |  | (343) |  |
| Debt termination expense | 80 | 1330 | 1933 | 133853 |
| Other (income) expense, net | (41) | (184) | (1182) | (1379) |
| &nbsp;&nbsp;&nbsp;**Total other expenses** | 59814 | 53815 | 226499 | 354498 |
| Income (loss) before income taxes | 189533 | 202529 | 817729 | 580597 |
| Income tax expense (benefit) | 24325 | 12076 | 70807 | 50357 |
| **Net income (loss)** | $165208 | $190453 | $746922 | $530240 |
| Less: dividend on preferred shares | 13028 | 13027 | 52112 | 45740 |
| **Net income (loss) attributable to common shareholders** | $152180 | $177426 | $694810 | $484500 |
| Net income per common share—Basic | $2.63 | $2.68 | $11.25 | $7.26 |
| Net income per common share—Diluted | $2.61 | $2.67 | $11.19 | $7.22 |
| Cash dividends paid per common share | $0.70 | $0.65 | $2.65 | $2.36 |
| Weighted average number of common shares outstanding—Basic | 57820 | 66113 | 61778 | 66728 |
| Dilutive restricted shares | 405 | 428 | 322 | 340 |
| Weighted average number of common shares outstanding—Diluted | 58225 | 66541 | 62100 | 67068 |

---

------

**TRITON INTERNATIONAL LIMITED**

**Consolidated Statements of Cash Flows**

**(In thousands)**

---

| | | |
|:---|:---|:---|
| | **Twelve Months Ended December 31,** | **Twelve Months Ended December 31,** |
| | **2022** | **2021** |
| **Cash flows from operating activities:** |  |  |
| Net income (loss) | $746922 | $530240 |
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization | 634837 | 626240 |
| &nbsp;&nbsp;&nbsp;Amortization of deferred debt cost and other debt related amortization | 11112 | 11603 |
| &nbsp;&nbsp;&nbsp;Lease related amortization | 11285 | 17654 |
| &nbsp;&nbsp;&nbsp;Share-based compensation expense | 12512 | 9365 |
| &nbsp;&nbsp;&nbsp;Net (gain) loss on sale of leasing equipment | (115665) | (107060) |
| &nbsp;&nbsp;&nbsp;Unrealized (gain) loss on derivative instruments | (343) |  |
| &nbsp;&nbsp;&nbsp;Debt termination expense | 1933 | 133853 |
| &nbsp;&nbsp;&nbsp;Deferred income taxes | 26018 | 43077 |
| &nbsp;&nbsp;&nbsp;Changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable | 44119 | (50336) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred revenue | 287328 | 83600 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable and other accrued expenses | 4620 | (6860) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net equipment sold (purchased) for resale activity | (93) | 7606 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash received (paid) for settlement of interest rate swaps | 19026 | 5497 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash collections on finance lease receivables, net of income earned | 180075 | 74117 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other assets | 21182 | 26568 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net cash provided by (used in) operating activities** | 1884868 | 1405164 |
| **Cash flows from investing activities:** |  |  |
| Purchases of leasing equipment and investments in finance leases | (943062) | (3434394) |
| Proceeds from sale of equipment, net of selling costs | 296737 | 217078 |
| Other | (638) | (70) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net cash provided by (used in) investing activities** | (646963) | (3217386) |
| **Cash flows from financing activities:** |  |  |
| Issuance of preferred shares, net of underwriting discount |  | 169488 |
| Purchases of treasury shares | (554095) | (82528) |
| Debt issuance costs | (10162) | (42631) |
| Borrowings under debt facilities | 1952600 | 8690006 |
| Payments under debt facilities and finance lease obligations | (2449367) | (6635987) |
| Dividends paid on preferred shares | (52112) | (45321) |
| Dividends paid on common shares | (162174) | (157312) |
| Other | (6824) | (4951) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net cash provided by (used in) financing activities** | (1282134) | 1890764 |
| **Net increase (decrease) in cash, cash equivalents and restricted cash** | $(44229) | $78542 |
| Cash, cash equivalents and restricted cash, beginning of period | 230538 | 151996 |
| **Cash, cash equivalents and restricted cash, end of period** | $186309 | $230538 |
| **Supplemental disclosures:** |  |  |
| Interest paid | $208714 | $211412 |
| Income taxes paid (refunded) | $47010 | $7933 |
| Right-of-use asset for leased property | $907 | $2517 |
| **Supplemental non-cash investing activities:** |  |  |
| Equipment purchases payable | $11817 | $429568 |

---

------

**Use of Non-GAAP Financial Items**

We use the terms "Adjusted net income" and "Adjusted return on equity" throughout this press release.

Adjusted net income and Adjusted return on equity are not items presented in accordance with U.S. GAAP and should not be considered as alternatives to, or more meaningful than, amounts determined in accordance with U.S. GAAP, including net income.

Adjusted net income is adjusted for certain items management believes are not representative of our operating performance. Adjusted net income is defined as net income attributable to common shareholders excluding debt termination expenses net of tax, unrealized gains and losses on derivative instruments net of tax, and foreign and other income tax adjustments.

We believe that Adjusted net income is useful to an investor in evaluating our operating performance because this item:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• is widely used by securities analysts and investors to measure a company's operating performance;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• helps investors to more meaningfully evaluate and compare the results of our operations from period to period by removing certain non-routine events which we do not expect to occur in the future; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• is used by our management for various purposes, including as measures of operating performance and liquidity, to assist in comparing performance from period to period on a consistent basis, in presentations to our board of directors concerning our financial performance and as a basis for strategic planning and forecasting.

We have provided a reconciliation of Net income attributable to common shareholders, the most directly comparable U.S. GAAP measure, to Adjusted net income in the table below for the three months ended December 31, 2022, September 30, 2022, and December 31, 2021 and for the twelve months ended December 31, 2022 and December 31, 2021.

Additionally, the calculation for Adjusted return on equity is adjusted annualized net income divided by average shareholders' equity. Management utilizes Adjusted return on equity in evaluating how much profit the Company generates on the shareholders' equity in the Company and believes it is useful for comparing the profitability of companies in the same industry.

Certain forward-looking information included in this press release is provided only on a non-GAAP basis without a reconciliation of these measures to the mostly directly comparable GAAP measure due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation. These items depend on highly variable factors, many of which may not be in our control, and which could vary significantly from future GAAP financial results.

------

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **TRITON INTERNATIONAL LIMITED<br>Non-GAAP Reconciliations of Adjusted Net Income <br>(In thousands, except per share amounts)** | **TRITON INTERNATIONAL LIMITED<br>Non-GAAP Reconciliations of Adjusted Net Income <br>(In thousands, except per share amounts)** | **TRITON INTERNATIONAL LIMITED<br>Non-GAAP Reconciliations of Adjusted Net Income <br>(In thousands, except per share amounts)** | **TRITON INTERNATIONAL LIMITED<br>Non-GAAP Reconciliations of Adjusted Net Income <br>(In thousands, except per share amounts)** | **TRITON INTERNATIONAL LIMITED<br>Non-GAAP Reconciliations of Adjusted Net Income <br>(In thousands, except per share amounts)** | **TRITON INTERNATIONAL LIMITED<br>Non-GAAP Reconciliations of Adjusted Net Income <br>(In thousands, except per share amounts)** |
| | **Three Months Ended,** | **Three Months Ended,** | **Three Months Ended,** | **Twelve Months Ended** | **Twelve Months Ended** |
| | **December 31, 2022** | **September 30, 2022** | **December 31, 2021** | **December 31, 2022** | **December 31, 2021** |
| Net income attributable to common shareholders | $152180 | $176809 | $177426 | $694810 | $484500 |
| Add (subtract): |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Unrealized loss (gain) on derivative instruments, net | (20) | 17 |  | (303) |  |
| &nbsp;&nbsp;&nbsp;Debt termination expense | 69 | 180 | 1119 | 1589 | 131818 |
| &nbsp;&nbsp;&nbsp;State and other income tax adjustments | 8551 | (510) | (957) | 8041 | (1453) |
| &nbsp;&nbsp;&nbsp;Tax benefit from vesting of restricted shares | (107) |  | (40) | (1291) | (683) |
| Adjusted net income | $160673 | $176496 | $177548 | $702846 | $614182 |
| Adjusted net income per common share—Diluted | $2.76 | $2.88 | $2.67 | $11.32 | $9.16 |
| Weighted average number of common shares outstanding—Diluted | 58225 | 61364 | 66541 | 62100 | 67068 |

---

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **TRITON INTERNATIONAL LIMITED<br>Calculation of Adjusted Return on Equity <br>(In thousands)** | **TRITON INTERNATIONAL LIMITED<br>Calculation of Adjusted Return on Equity <br>(In thousands)** | **TRITON INTERNATIONAL LIMITED<br>Calculation of Adjusted Return on Equity <br>(In thousands)** | **TRITON INTERNATIONAL LIMITED<br>Calculation of Adjusted Return on Equity <br>(In thousands)** | **TRITON INTERNATIONAL LIMITED<br>Calculation of Adjusted Return on Equity <br>(In thousands)** | **TRITON INTERNATIONAL LIMITED<br>Calculation of Adjusted Return on Equity <br>(In thousands)** | **TRITON INTERNATIONAL LIMITED<br>Calculation of Adjusted Return on Equity <br>(In thousands)** | **TRITON INTERNATIONAL LIMITED<br>Calculation of Adjusted Return on Equity <br>(In thousands)** | **TRITON INTERNATIONAL LIMITED<br>Calculation of Adjusted Return on Equity <br>(In thousands)** |
| | **Three Months Ended,** | **Three Months Ended,** | **Three Months Ended,** | **Three Months Ended,** | **Three Months Ended,** | **Three Months Ended,** | **Twelve Months Ended,** | **Twelve Months Ended,** |
| | **December 31, 2022** | **December 31, 2022** | **September 30, 2022** | **September 30, 2022** | **December 31, 2021** | **December 31, 2021** | **December 31, 2022** | **December 31, 2021** |
| Adjusted net income | $| 160673 | $| 176496 | $| 177548 | $702846 | $614182 |
| Annualized Adjusted net income <sup>(1)</sup> | 637453 | 637453 | 700229 | 700229 | 704402 | 704402 | 702846 | 614182 |
| Average Shareholders' equity <sup>(2)(3)</sup> | $| 2509142 | $| 2544111 | $| 2291791 | $2473570 | $2187185 |
| Adjusted return on equity | 25.4% | 25.4% | 27.5% | 27.5% | 30.7% | 30.7% | 28.4% | 28.1% |

---

(1)Annualized Adjusted net income was calculated based on calendar days per quarter.

(2)Average Shareholders' equity was calculated using the quarter's beginning and ending Shareholder's equity for the three-month ended periods, and the ending Shareholder's equity from each quarter in the current year and December 31 of the previous year for the twelve-month ended periods.

(3)Average Shareholders' equity was adjusted to exclude preferred shares.