# EDGAR Filing Document

**Accession Number:** 0001001902
**File Stem:** 0001193125-23-021535
**Filing Date:** 2023-2
**Character Count:** 25757
**Document Hash:** 5d6e85fce0758cee90c6551178e7f051
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001193125-23-021535.hdr.sgml**: 20230201

**ACCESSION NUMBER**: 0001193125-23-021535

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 14

**CONFORMED PERIOD OF REPORT**: 20230201

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20230201

**DATE AS OF CHANGE**: 20230201

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** INTEVAC INC
- **CENTRAL INDEX KEY:** 0001001902
- **STANDARD INDUSTRIAL CLASSIFICATION:** SPECIAL INDUSTRY MACHINERY, NEC [3559]
- **IRS NUMBER:** 943125814
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 000-26946
- **FILM NUMBER:** 23576797

**BUSINESS ADDRESS:**
- **STREET 1:** 3560 BASSETT STREET
- **CITY:** SANTA CLARA
- **STATE:** CA
- **ZIP:** 95054
- **BUSINESS PHONE:** 4089869888

**MAIL ADDRESS:**
- **STREET 1:** 3560 BASSETT STREET
- **CITY:** SANTA CLARA
- **STATE:** CA
- **ZIP:** 95054

?xml version="1.0" encoding="utf-8" ? 8-K

------

### UNITED STATES

### SECURITIES AND EXCHANGE COMMISSION

#### WASHINGTON, D.C. 20549

------

### FORM 8-K

------

#### CURRENT REPORT

#### Pursuant to Section 13 or 15(d)

#### of The Securities Exchange Act of 1934

#### February 1, 2023

#### Date of Report (date of earliest event reported)

------

## INTEVAC, INC.

#### (Exact name of Registrant as specified in its charter)

------

---

| | | |
|:---|:---|:---|
| **State of Delaware** | **0-26946** | **94-3125814** |
| **(State or other jurisdiction of**<br> **incorporation or organization)** | **(Commission**<br> **File Number)** | **(IRS Employer**<br> **Identification Number)** |

---

#### 3560 Bassett Street

#### Santa Clara, CA 95054

#### (Address of principal executive offices)
(408) 986-9888

#### (Registrant's telephone number, including area code)

#### N/A

#### (Former name or former address if changed since last report)

------

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading<br>Symbol(s)** | **Name of each exchange on<br>which registered** |
| **Common Stock ($0.001 par value)** | **IVAC** | **The Nasdaq Stock Market LLC (Nasdaq) Global Select** |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

---

| | |
|:---|:---|
| **Item 2.02.** | **Results of Operations and Financial Condition**  |

---

On February 1, 2023, Intevac, Inc. issued a press release reporting its financial results for the three months and full year ended December 31, 2022. A copy of the press release issued by the Company concerning the foregoing results is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.

The foregoing information is intended to be furnished under Item 2.02 of Form 8-K, "Results of Operations and Financial Condition." This information shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

---

| | |
|:---|:---|
| **Item 9.01.** | **Financial Statements and Exhibits**  |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d) Exhibits

---

| | |
|:---|:---|
| 99.1 | [Press Release.](d252983dex991.htm) |
| 104 | The cover page from this Current Report on Form 8-K, formatted in Inline XBRL |

---

------

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | |
|:---|:---|
| | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; INTEVAC, INC. |
| Date: February 1, 2023 | /s/ JAMES MONIZ |
|  | James Moniz |
|  | Executive Vice President, Finance and Administration, |
|  | Chief Financial Officer, Secretary and Treasurer |

---

## Exhibit 99.1

**Exhibit 99.1** 

---

| | |
|:---|:---|
| ![LOGO](g252983g0130220648048.jpg) <br>| 3560 Bassett Street, Santa Clara CA 95054 |
| **James Moniz** | **Claire McAdams** |
| Chief Financial Officer | Investor Relations |
| (408) 986-9888 | (530) 265-9899 |

---

**Intevac Announces Fourth Quarter and Full Year 2022 Financial Results** 

Santa Clara, Calif.—February 1, 2023—Intevac, Inc. (Nasdaq: IVAC) today reported financial results for the fiscal fourth quarter and year ended December 31, 2022.

***Fiscal 2022 Highlights***

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Exceeded financial performance objectives for the year, with $36 million in revenues, 42% gross margins, and
solid cash flow performance, resulting in $113 million in total cash, cash equivalents, restricted cash, and investments at year end

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Record-level orders of $133 million for the year, contributing to year-end backlog of $122 million, establishing the foundation for future revenue growth

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Entered into a joint development agreement (JDA) with a leading provider of glass and glass ceramic materials,
adding a significant new revenue opportunity in the consumer electronics display industry

"The fourth quarter marked a great finish to 2022, culminating in the completion of the joint development agreement for our ground-breaking TRIO<sup>™</sup> platform," said Nigel Hunton, president and chief executive officer of Intevac." The TRIO provides an innovation in technology for the coating of glass and glass ceramic materials on consumer devices that builds upon our decades of materials science expertise in high-productivity manufacturing environments. The agreement includes approximately $100 million in system revenue over five years, in order for our customer to maintain exclusive access to the TRIO platform for consumer electronics applications.

"The record level of orders and backlog for our HDD business in 2022 established a solid foundation for growth for the next several years, and we look forward to gaining momentum in both businesses in 2023 in order to position Intevac for a major growth year in 2024, which is when we expect to return to a full year of profitable and cash-flow positive results. Finally, the strength of our balance sheet remains critically important to our customers, partners, suppliers, and stockholders, and we are pleased to report a net use of cash of only $8 million over the course of 2022." Mr. Hunton concluded, "We will continue to maintain a strong balance sheet as we make the necessary investments for transformational growth ahead."

*($ Millions, except per share amounts)* 

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Q4 2022** | **Q4 2022** | **Q4 2021** | **Q4 2021** |
|  | GAAP Results | Non-GAAP<br>Results | GAAP Results | Non-GAAP<br>Results |
|  Net Revenues | $11.3 | $11.3 | $15.9 | $15.9 |
|  Operating Loss | $(3.3) | $(3.3) | $(6.8) | $(5.8) |
|  Net Income (Loss) | $(3.2) | $(3.2) | $43.5 | $(6.3) |
|  Net Income (Loss) per Share | $(0.12) | $(0.13) | $1.77 | $(0.25) |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Year Ended** | **Year Ended** | **Year Ended** | **Year Ended** |
|  | **December 31, 2022** | **December 31, 2022** | **January 1, 2022** | **January 1, 2022** |
|  | GAAP Results | Non-GAAP<br>Results | GAAP Results | Non-GAAP<br>Results |
|  Net Revenues | $35.8 | $35.8 | $38.5 | $38.5 |
|  Operating Loss | $(16.5) | $(13.8) | $(22.5) | $(21.2) |
|  Net Income (Loss) | $(17.1) | $(14.1) | $26.6 | $(21.7) |
|  Net Income (Loss) per Share | $(0.68) | $(0.56) | $1.09 | $(0.89) |

---

Intevac's non-GAAP adjusted results exclude the impact of the following, where applicable: (i) restructuring charges, (ii) fixed asset disposals associated with a restructuring program, (iii) discontinued operations and (iv) litigation settlements. A reconciliation of the GAAP and non-GAAP adjusted results is provided in the financial table included in this release. See also "Use of Non-GAAP Financial Measures" section.

------

**Fourth Quarter Fiscal 2022 Summary** 

Revenues were $11.3 million, compared to $15.9 million in the fourth quarter of 2021 and $10.8 million in the third quarter of 2022, and consisted of HDD upgrades, spares and service for each period. Gross margin was 44.3%, compared to 3.6% in the fourth quarter of 2021 and 45.5% in the third quarter of 2022. Fourth quarter 2021 balances reflected additional inventory reserves of $8.4 million. Operating expenses were $8.3 million, compared to $7.3 million in the fourth quarter of 2021 and $8.1 million in the third quarter of 2022.

The net loss for the quarter was $3.2 million, or $0.12 per diluted share, compared to net income of $43.5 million, or $1.77 per diluted share, in the fourth quarter of 2021. The non-GAAP net loss for the fourth quarter of 2022 was $3.2 million, or $0.13 per diluted share, compared to the non-GAAP net loss for the fourth quarter of 2021 of $6.3 million, or $0.25 per diluted share.

**Fiscal Year 2022 Summary** 

Revenues were $35.8 million, compared to 2021 revenues of $38.5 million, and consisted of HDD upgrades, spares and service in 2022, compared to HDD upgrades, spares and service and one INTEVAC MATRIX<sup>®</sup> system in 2021. Gross margin was 42.2% compared to 18.3% in 2021, and operating expenses were $31.6 million compared to $29.5 million in 2021. The net loss was $17.1 million, or $0.68 per diluted share, compared to net income of $26.6 million, or $1.09 per diluted share, for fiscal 2021. The non-GAAP net loss was $14.1 million or $0.56 per diluted share, compared to the non-GAAP net loss of $21.7 million or $0.89 per diluted share for fiscal 2021.

Order backlog was $121.7 million on December 31, 2022, compared to $110.4 million on October 1, 2022 and $24.7 million on January 1, 2022. Backlog at December 31, 2022 and October 1, 2022 included eleven 200 Lean HDD systems. Backlog at January 1, 2022 included one 200 Lean HDD system.

The Company ended the year with $112.8 million of total cash, cash equivalents, restricted cash and investments and $122.4 million in tangible book value.

**Use of Non-GAAP Financial Measures** 

Intevac's non-GAAP results exclude the impact of the following, where applicable: (i) restructuring charges, (ii) fixed asset disposals associated with a restructuring program, (iii) discontinued operations and (iv) litigation settlements. A reconciliation of the GAAP and non-GAAP results is provided in the financial tables included in this release.

Management uses non-GAAP results to evaluate the Company's operating and financial performance in light of business objectives and for planning purposes. These measures are not in accordance with GAAP and may differ from non-GAAP methods of accounting and reporting used by other companies. Intevac believes these measures enhance investors' ability to review the Company's business from the same perspective as the Company's management and facilitate comparisons of this period's results with prior periods. The presentation of this additional information should not be considered a substitute for results prepared in accordance with GAAP.

**Conference Call Information** 

The Company will discuss its financial results and outlook in a conference call today at 1:30 p.m. PST (4:30 p.m. EST). To participate in the teleconference, please call toll-free (877) 407-0989 prior to the start time, and reference meeting number 13735284. For international callers, the dial-in number is +1 (201) 389-0921. You may also listen live via the Internet at <u>https://www.webcast-eqs.com/intevac02012023_en/en</u> or on the Company's investor relations website at <u>https://ir.intevac.com/</u>.

**About Intevac** 

Founded in 1991, we are a leading provider of thin-film process technology and manufacturing platforms for high-volume manufacturing environments. As a long-time supplier to the hard disk drive (HDD) industry, over the last 20 years we have delivered over 180 of our industry-leading 200 Lean<sup>®</sup> systems, which currently represent the majority of the world's capacity for HDD disk media production. Today, we believe that all of the technology upgrade initiatives for next-generation media for the HDD industry, along with planned media capacity additions over the next several years, are being deployed on our 200 Lean platform. With over 30 years of leadership in designing, developing, and manufacturing high-productivity, thin-film processing systems, we also are leveraging our technology and know-how for additional applications, such as protective coatings for the display cover glass market.

------

For more information call 408-986-9888, or visit the Company's website at www.intevac.com.

200 Lean<sup>®</sup> and TRIO<sup>™</sup> are trademarks of Intevac, Inc.

**Safe Harbor Statement** 

This press release includes statements that constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 (the "Reform Act"). Intevac claims the protection of the safe-harbor for forward-looking statements contained in the Reform Act. These forward-looking statements are often characterized by the terms "may," "believes," "projects," "expects," or "anticipates," and do not reflect historical facts. Specific forward-looking statements contained in this press release include, but are not limited to: the Company's revenue growth potential and future financial performance. The forward-looking statements contained herein involve risks and uncertainties that could cause actual results to differ materially from the Company's expectations. These risks include, but are not limited to, global economic impacts of COVID-19 including shipment delays, availability of components, supply chain constraints and other disruptions related to COVID-19, and changes in market dynamics that could change the delivery schedule of our systems and upgrades, each of which could have a material impact on our business, our financial results, and the Company's stock price. These risks and other factors are detailed in the Company's periodic filings with the U.S. Securities and Exchange Commission.

All forward-looking statements in this press release are based on information available to the Company as of the date hereof, and Intevac does not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made, except as required by law. Any future product, service, feature, or related specification that may be referenced in this release is for informational purposes only and is not a commitment to deliver any offering, technology or enhancement.

------

**INTEVAC, INC.** 

**CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS** 

(Unaudited, in thousands, except percentages and per share amounts)

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | Three months ended | Three months ended | Year ended | Year ended |
|  | December 31,<br>2022 | January 1,<br>2022 | December 31,<br>2022 | January 1,<br>2022 |
|  Net revenues | $11259 | $15919 | $35761 | $38524 |
|  Gross profit | 4986 | 576 | 15086 | 7067 |
|  Gross margin | 44.3% | 3.6% | 42.2% | 18.3% |
|  Operating expenses |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Research and development | 3383 | 2785 | 13722 | 12176 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Selling, general and administrative | 4869 | 4562 | 17876 | 17367 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total operating expenses | 8252 | 7347 | 31598 | 29543 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Operating loss | (3266) | (6771) | (16512) | (22476) |
|  Interest income and other income (expense), net | 362 | (81) | 1085 | (6) |
|  Loss from continuing operations before provision for income taxes | (2904) | (6852) | (15427) | (22482) |
|  Provision for income taxes | 335 | 417 | 1327 | 575 |
|  Net loss from continuing operations | $(3239) | $(7269) | $(16754) | $(23057) |
|  Income (loss) from discontinued operations: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Income (loss) from Photonics division, net of tax | 73 | (3589) | (321) | (4664) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Gain on sale of Photonics division, net of tax |  | 54341 |  | 54341 |
|  Total income (loss) from discontinued operations, net of tax | 73 | 50752 | (321) | 49677 |
|  Net income (loss) | $(3166) | $43483 | $(17075) | $26620 |
|  Net income (loss) per share (basic and diluted) | Net income (loss) per share (basic and diluted) |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Continuing operations | $(0.13) | $(0.30) | $(0.67) | $(0.95) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Discontinued operations | $0.00 | $2.06 | $(0.01) | $2.04 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net income (loss) | $(0.12) | $1.77 | $(0.68) | $1.09 |
|  Weighted average common shares outstanding |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Basic and Diluted | 25457 | 24596 | 25192 | 24348 |

---

------

**INTEVAC, INC.** 

**CONDENSED CONSOLIDATED BALANCE SHEETS** 

(In thousands, except par value)

---

| | | |
|:---|:---|:---|
|  | December 31,<br>2022 | January 1,<br>2022 |
|  | (Unaudited) | (see Note) |
|  ASSETS |  |  |
|  Current assets |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Cash, cash equivalents and short-term investments | $94445 | $112949 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Accounts receivable, net | 15823 | 14261 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Inventories | 30003 | 5791 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Prepaid expenses and other current assets | 1898 | 1827 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total current assets | 142169 | 134828 |
|  Long-term investments | 17585 | 7427 |
|  Restricted cash | 786 | 786 |
|  Property, plant and equipment, net | 3658 | 4759 |
|  Operating lease right-of-use assets | 3390 | 4520 |
|  Intangible assets, net | 1090 |  |
|  Other long-term assets | 4381 | 5449 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total assets | $173059 | $157769 |
|  LIABILITIES AND STOCKHOLDERS' EQUITY |  |  |
|  Current liabilities |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Current operating lease liabilities | $3404 | $3119 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Accounts payable | 11610 | 5320 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Accrued payroll and related liabilities | 3087 | 5505 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Other accrued liabilities | 5430 | 3665 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Customer advances | 2444 | 2107 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total current liabilities | 25975 | 19716 |
|  Non-current liabilities |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Non-current operating lease liabilities | 1417 | 3675 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Customer advances | 22215 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Other long-term liabilities |  | 363 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total non-current liabilities | 23632 | 4038 |
|  Stockholders' equity |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Common stock ($0.001 par value) | 26 | 25 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Additional paid-in capital | 206355 | 199073 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Treasury stock, at cost | (29551) | (29551) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Accumulated other comprehensive income (loss) | (193) | 578 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Accumulated deficit | (53185) | (36110) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total stockholders' equity | 123452 | 134015 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total liabilities and stockholders' equity | $173059 | $157769 |

---

Note: Amounts as of January 1, 2022 are derived from the January 1, 2022 audited consolidated financial statements.

------

**INTEVAC, INC.** 

**RECONCILIATION OF GAAP TO NON-GAAP RESULTS** 

(Unaudited, in thousands, except per share amounts)

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | Three months ended | Three months ended | Year ended | Year ended |
|  | December 31,<br>2022 | January 1,<br>2022 | December 31,<br>2022 | January 1,<br>2022 |
|  **Non-GAAP Loss from Operations** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Reported operating loss (GAAP basis) | $(3266) | $(6771) | $(16512) | $(22476) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Litigation settlement<sup>1</sup> | 12 | 1000 | 12 | 1000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Restructuring charges<sup>2</sup> |  |  | 1232 | 319 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Loss on fixed asset disposals<sup>3</sup> |  |  | 1453 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Non-GAAP Operating Loss | $(3254) | $(5771) | $(13815) | $(21157) |
|  **Non-GAAP Net Income (Loss)** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Reported net income (loss) (GAAP basis) | $(3166) | $43483 | $(17075) | $26620 |
|  Continuing operations: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Litigation settlement<sup>1</sup> | 12 | 1000 | 12 | 1000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Restructuring charges<sup>2</sup> |  |  | 1232 | 319 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Loss on fixed asset disposals<sup>3</sup> |  |  | 1453 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Income tax effect of non-GAAP adjustments<sup>4</sup> |  |  |  |  |
|  Discontinued operations<sup>5</sup> | (73) | (50752) | 321 | (49677) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Non-GAAP Net Loss | $(3227) | $(6269) | $(14057) | $(21738) |
|  **Non-GAAP Net Income (Loss) Per Diluted Share** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Reported net income (loss) per diluted share (GAAP basis) | $(0.12) | $1.77 | $(0.68) | $1.09 |
|  Continuing operations: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Litigation settlement<sup>1</sup> | $0.00 | $0.04 | $0.00 | $0.04 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Restructuring charges<sup>2</sup> | $— | $— | $0.05 | $0.01 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Loss on fixed asset disposals<sup>3</sup> | $— | $— | $0.06 | $— |
|  Discontinued operations: <sup>5</sup> | $(0.00) | $(2.06) | $0.01 | $(2.04) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Non-GAAP Net Loss Per Diluted Share | $(0.13) | $(0.25) | $(0.56) | $(0.89) |
|  Weighted average number of diluted shares | 25457 | 24596 | 25192 | 24348 |

---

<sup>1</sup> The amount represents the accrual for settlement of the Private Attorneys General Act ("PAGA") lawsuit. The Company participated in a confidential mediation on February 1, 2022, and reached a settlement resolving the PAGA claim. The settlement was paid on January 20, 2023 and effectively extinguished the lawsuit. 

<sup>2</sup> Results for the years ended December 31, 2022 and January 1, 2022 include severance and other employee-related costs related to restructuring programs.

<sup>3</sup> The amount represents fixed asset disposals under the 2022 restructuring plan. 

<sup>4</sup> The amount represents the estimated income tax effect of the non-GAAP adjustments. The Company calculated the tax effect of non-GAAP adjustments by applying an applicable estimated jurisdictional tax rate to each specific non-GAAP item. 

<sup>5</sup> The amount represents discontinued operations of the Photonics business that was sold on December 30, 2021.