# EDGAR Filing Document

**Accession Number:** 0000835011
**File Stem:** 0000835011-25-000097
**Filing Date:** 2025-10
**Character Count:** 151260
**Document Hash:** a3555645b8f529d5de30d48f29080ba0
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0000835011-25-000097.hdr.sgml**: 20251029

**ACCESSION NUMBER**: 0000835011-25-000097

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 60

**CONFORMED PERIOD OF REPORT**: 20250930

**FILED AS OF DATE**: 20251029

**DATE AS OF CHANGE**: 20251029

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** MGP INGREDIENTS INC
- **CENTRAL INDEX KEY:** 0000835011
- **STANDARD INDUSTRIAL CLASSIFICATION:** WHOLESALE-BEER, WINE & DISTILLED ALCOHOLIC BEVERAGES [5180]
- **ORGANIZATION NAME:** 07 Trade & Services
- **EIN:** 480531200
- **STATE OF INCORPORATION:** KS
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 000-17196
- **FILM NUMBER:** 251426869

**BUSINESS ADDRESS:**
- **STREET 1:** 1300 MAIN ST
- **CITY:** ATCHISON
- **STATE:** KS
- **ZIP:** 66002
- **BUSINESS PHONE:** 9133671480

**MAIL ADDRESS:**
- **STREET 1:** 1300 MAIN STREET
- **CITY:** ATCHISON
- **STATE:** KS
- **ZIP:** 66002

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** MIDWEST GRAIN PRODUCTS INC
- **DATE OF NAME CHANGE:** 19920703

?xml version='1.0' encoding='ASCII'? mgpi-20250930

**UNITED STATES**

**SECURITIES A ND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 10-Q** 

(Mark One)

☒ **QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the quarterly period ended September 30, 2025** 

or

☐ **TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

For the transition period from _________________________ to _________________________________

**Commission File Number: 0-17196**![Image1.jpg](mgpi-20250930_g1.jpg)

**MGP INGREDIENTS, INC.**

(Exact name of registrant as specified in its charter)

---

| | |
|:---|:---|
| **Kansas** | **45-4082531** |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |

---

---

| | | |
|:---|:---|:---|
| **100 Commercial Street** | **100 Commercial Street** | |
| **Atchison,** | **Kansas** | **66002** |
| (Address of principal executive offices) | (Address of principal executive offices) | (Zip Code) |

---

**(913) 367-1480** 

(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading Symbol** | **Name of each exchange on which registered** |
| Common Stock, no par value | MGPI | NASDAQ Global Select Market |

---

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ⌧ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ⌧ Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

⌧ Large accelerated filer&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; ☐ Accelerated filer

☐ Non-accelerated filer &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; &nbsp;&nbsp;&nbsp;&nbsp;☐ Smaller reporting company

☐ Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐Yes ⌧ No

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date:

21,294,315 shares of Common Stock, no par value, as of October 24, 2025

------

<u>INDEX</u>

---

| | | |
|:---|:---|:---|
| <u>[PART I. FINANCIAL INFORMATION](#ifd1a92837a6743b2bbcf9386d92f5c6e_13)</u> | <u>[PART I. FINANCIAL INFORMATION](#ifd1a92837a6743b2bbcf9386d92f5c6e_13)</u> | <u>Page</u> |
| <u>[Item 1.](#ifd1a92837a6743b2bbcf9386d92f5c6e_16)</u> | <u>[Financial Statements](#ifd1a92837a6743b2bbcf9386d92f5c6e_16)</u> |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Condensed Consolidated Statements of Income (Unaudited)](#ifd1a92837a6743b2bbcf9386d92f5c6e_19)</u> | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Condensed Consolidated Statements of Income (Unaudited)](#ifd1a92837a6743b2bbcf9386d92f5c6e_19)</u> | <u>[3](#ifd1a92837a6743b2bbcf9386d92f5c6e_19)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Condensed Consolidated Statements of Comprehensive Income (Unaudited)](#ifd1a92837a6743b2bbcf9386d92f5c6e_22)</u> | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Condensed Consolidated Statements of Comprehensive Income (Unaudited)](#ifd1a92837a6743b2bbcf9386d92f5c6e_22)</u> | <u>[4](#ifd1a92837a6743b2bbcf9386d92f5c6e_22)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Condensed Consolidated Balance Sheets (Unaudited)](#ifd1a92837a6743b2bbcf9386d92f5c6e_25)</u> | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Condensed Consolidated Balance Sheets (Unaudited)](#ifd1a92837a6743b2bbcf9386d92f5c6e_25)</u> | <u>[5](#ifd1a92837a6743b2bbcf9386d92f5c6e_25)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Condensed Consolidated Statements of Cash Flows (Unaudited)](#ifd1a92837a6743b2bbcf9386d92f5c6e_28)</u> | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Condensed Consolidated Statements of Cash Flows (Unaudited)](#ifd1a92837a6743b2bbcf9386d92f5c6e_28)</u> | <u>[6](#ifd1a92837a6743b2bbcf9386d92f5c6e_28)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited)](#ifd1a92837a6743b2bbcf9386d92f5c6e_31)</u> | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited)](#ifd1a92837a6743b2bbcf9386d92f5c6e_31)</u> | <u>[7](#ifd1a92837a6743b2bbcf9386d92f5c6e_31)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Notes to Unaudited Condensed Consolidated Financial Statements](#ifd1a92837a6743b2bbcf9386d92f5c6e_34)</u> | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Notes to Unaudited Condensed Consolidated Financial Statements](#ifd1a92837a6743b2bbcf9386d92f5c6e_34)</u> | <u>[9](#ifd1a92837a6743b2bbcf9386d92f5c6e_34)</u> |
| <u>[Item 2.](#ifd1a92837a6743b2bbcf9386d92f5c6e_79)</u> | <u>[Management's Discussion and Analysis of Financial Condition and Results of Operations](#ifd1a92837a6743b2bbcf9386d92f5c6e_79)</u> | <u>[21](#ifd1a92837a6743b2bbcf9386d92f5c6e_79)</u> |
| <u>[Item 3.](#ifd1a92837a6743b2bbcf9386d92f5c6e_124)</u> | <u>[Quantitative and Qualitative Disclosures About Market Risk](#ifd1a92837a6743b2bbcf9386d92f5c6e_124)</u> | <u>[34](#ifd1a92837a6743b2bbcf9386d92f5c6e_124)</u> |
| <u>[Item 4.](#ifd1a92837a6743b2bbcf9386d92f5c6e_127)</u> | <u>[Controls and Procedures](#ifd1a92837a6743b2bbcf9386d92f5c6e_127)</u> | <u>[35](#ifd1a92837a6743b2bbcf9386d92f5c6e_127)</u> |
| <u>[PART II. OTHER INFORMATION](#ifd1a92837a6743b2bbcf9386d92f5c6e_130)</u> | <u>[PART II. OTHER INFORMATION](#ifd1a92837a6743b2bbcf9386d92f5c6e_130)</u> |  |
| <u>[Item 1.](#ifd1a92837a6743b2bbcf9386d92f5c6e_133)</u> | <u>[Legal Proceedings](#ifd1a92837a6743b2bbcf9386d92f5c6e_133)</u> | <u>[35](#ifd1a92837a6743b2bbcf9386d92f5c6e_133)</u> |
| <u>[Item 1A.](#ifd1a92837a6743b2bbcf9386d92f5c6e_136)</u> | <u>[Risk Factors](#ifd1a92837a6743b2bbcf9386d92f5c6e_136)</u> | <u>[35](#ifd1a92837a6743b2bbcf9386d92f5c6e_136)</u> |
| <u>[Item 2.](#ifd1a92837a6743b2bbcf9386d92f5c6e_142)</u> | <u>[Unregistered Sales of Equity Securities and Use of Proceeds](#ifd1a92837a6743b2bbcf9386d92f5c6e_142)</u> | <u>[35](#ifd1a92837a6743b2bbcf9386d92f5c6e_142)</u> |
| <u>[Item 3.](#ifd1a92837a6743b2bbcf9386d92f5c6e_145)</u> | <u>[Defaults Upon Senior Securities](#ifd1a92837a6743b2bbcf9386d92f5c6e_145)</u> | <u>[35](#ifd1a92837a6743b2bbcf9386d92f5c6e_145)</u> |
| <u>[Item 4.](#ifd1a92837a6743b2bbcf9386d92f5c6e_148)</u> | <u>[Mine Safety Disclosures](#ifd1a92837a6743b2bbcf9386d92f5c6e_148)</u> | <u>[35](#ifd1a92837a6743b2bbcf9386d92f5c6e_148)</u> |
| <u>[Item 5.](#ifd1a92837a6743b2bbcf9386d92f5c6e_151)</u> | <u>[Other Information](#ifd1a92837a6743b2bbcf9386d92f5c6e_151)</u> | <u>[36](#ifd1a92837a6743b2bbcf9386d92f5c6e_151)</u> |
| <u>[Item 6.](#ifd1a92837a6743b2bbcf9386d92f5c6e_157)</u> | <u>[Exhibits](#ifd1a92837a6743b2bbcf9386d92f5c6e_157)</u> | <u>[36](#ifd1a92837a6743b2bbcf9386d92f5c6e_157)</u> |

---

**METHOD OF PRESENTATION**

Throughout this Quarterly Report on Form 10-Q (this "Report"), when we refer to the "Company," "MGP," "we," "us," "our," and words of similar import, we are referring to the combined business of MGP Ingredients, Inc. and its consolidated subsidiaries, except to the extent that the context otherwise indicates. In this Report, for any references to Note 1 through Note 10, refer to the Notes to Unaudited Condensed Consolidated Financial Statements in Item 1.

All amounts in this Report, except for share, par values, bushels, gallons, pounds, mmbtu, proof gallons, 9-liter cases, per share, per bushel, per gallon, per proof gallon, per 9-liter case, and percentage amounts, are shown in thousands unless otherwise noted.

------

**PART I. FINANCIAL INFORMATION** 

**ITEM 1. FINANCIAL STATEMENTS**

**MGP INGREDIENTS, INC.**

**CONDENSED CONSOLIDATED STATEMENTS OF INCOME**

**(Unaudited)**

**(Dollars in thousands, except share and per share amounts)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Quarter Ended September 30,** | **Quarter Ended September 30,** | **Year to Date Ended September 30,** | **Year to Date Ended September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Sales | $**130912** | $161461 | $**398059** | $522829 |
| Cost of sales | **81479** | 95646 | **246909** | 310987 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Gross profit** | **49433** | 65815 | **151150** | 211842 |
| Advertising and promotion expenses | **6691** | 9647 | **21776** | 29995 |
| Selling, general, and administrative expenses | **18926** | 17204 | **63287** | 60942 |
| Impairment of long-lived assets and other | **—** |  | **—** | 137 |
| Change in fair value of contingent consideration | **2800** | 6400 | **25500** | 15900 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Operating income** | **21016** | 32564 | **40587** | 104868 |
| Interest expense, net | **(1739)** | (2174) | **(5490)** | (6398) |
| Other income, net | **428** | 1026 | **957** | 1917 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Income before income taxes** | **19705** | 31416 | **36054** | 100387 |
| Income tax expense | **4276** | 7554 | **9255** | 23924 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net income** | **15429** | 23862 | **26799** | 76463 |
| Net loss (income) attributable to noncontrolling interest | **(7)** | 43 | **25** | 162 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net income attributable to MGP Ingredients, Inc.** | **15422** | 23905 | **26824** | 76625 |
| Income attributable to participating securities | **(190)** | (257) | **(322)** | (828) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net income used in earnings per common share calculation** | $**15232** | $23648 | $**26502** | $75797 |
| **Weighted average common shares** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic | **21373300** | 22069885 | **21359051** | 22110315 |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted | **21373300** | 22069885 | **21359051** | 22110315 |
| **Earnings per common share** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic | $**0.71** | $1.07 | $**1.24** | $3.43 |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted | $**0.71** | $1.07 | $**1.24** | $3.43 |

---

See accompanying notes to unaudited condensed consolidated financial statements

------

**MGP INGREDIENTS, INC.**

**CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME**

**(Unaudited)**

**(Dollars in thousands)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Quarter Ended September 30,** | **Quarter Ended September 30,** | **Year to Date Ended September 30,** | **Year to Date Ended September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Net income attributable to MGP Ingredients, Inc. | $**15422** | $23905 | $**26824** | $76625 |
| Other comprehensive income (loss), net of tax: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Unrealized gain (loss) on foreign currency translation adjustment | **(244)** | 573 | **711** | 497 |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in Company-sponsored post-employment benefit plan | **(21)** | (39) | **(63)** | (119) |
| &nbsp;&nbsp;&nbsp;&nbsp;**Other comprehensive income (loss)** | **(265)** | 534 | **648** | 378 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Comprehensive income attributable to MGP Ingredients, Inc.** | **15157** | 24439 | **27472** | 77003 |
| Comprehensive income (loss) attributable to noncontrolling interest | **7** | (43) | **(25)** | (162) |
| &nbsp;&nbsp;&nbsp;&nbsp;**Comprehensive income** | $**15164** | $24396 | $**27447** | $76841 |

---

See accompanying notes to unaudited condensed consolidated financial statements

------

**&nbsp;&nbsp;&nbsp;&nbsp; MGP INGREDIENTS, INC.**

**CONDENSED CONSOLIDATED BALANCE SHEETS**

**(Unaudited) (Dollars in thousands)**

---

| | | |
|:---|:---|:---|
| | **September 30, 2025** | **December 31, 2024** |
| Current Assets |  |  |
| &nbsp;&nbsp;Cash and cash equivalents | $**13447** | $25273 |
| &nbsp;&nbsp;Receivables (less allowance for credit loss, $1,190 and $1,875 at September 30, 2025, and December 31, 2024, respectively) | **106668** | 148488 |
| &nbsp;&nbsp;Inventory | **384523** | 364944 |
| &nbsp;&nbsp;Prepaid expenses | **4130** | 3983 |
| &nbsp;&nbsp;Refundable income taxes | **2006** | 3448 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total current assets** | **510774** | 546136 |
| Property, plant, and equipment | **588443** | 562714 |
| &nbsp;&nbsp;Less accumulated depreciation and amortization | **(261462)** | (246042) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Property, plant, and equipment, net** | **326981** | 316672 |
| Operating lease right-of-use assets, net | **14849** | 15540 |
| Investment in joint venture | **7894** | 7024 |
| Intangible assets, net | **266010** | 268451 |
| Goodwill | **247789** | 247789 |
| Other assets | **2736** | 4173 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total assets** | $**1377033** | $1405785 |
| Current Liabilities |  |  |
| &nbsp;&nbsp;Current maturities of long-term debt | $**6400** | $6400 |
| &nbsp;&nbsp;Accounts payable | **42695** | 66336 |
| &nbsp;&nbsp;Contingent consideration, current | **110800** |  |
| &nbsp;&nbsp;Federal and state excise taxes payable | **2452** | 5358 |
| &nbsp;&nbsp;Accrued expenses and other | **21584** | 14356 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total current liabilities** | **183931** | 92450 |
| Long-term debt, less current maturities | **66220** | 121277 |
| Convertible senior notes | **196103** | 195864 |
| Long-term operating lease liabilities | **11483** | 11940 |
| Contingent consideration | **—** | 85300 |
| Other noncurrent liabilities | **2352** | 2981 |
| Deferred income taxes | **63405** | 63430 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total liabilities** | **523494** | 573242 |
| Commitments and Contingencies (Note 7) |  |  |
| Stockholders' Equity |  |  |
| &nbsp;&nbsp;Capital stock |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Preferred, 5% non-cumulative; $10 par value; authorized 1,000 shares; issued and outstanding 437 shares | **4** | 4 |
| &nbsp;&nbsp;Common stock |  |  |
| No par value; authorized 40,000,000 shares; issued 23,125,166 shares at September 30, 2025 and December 31, 2024; and 21,292,736 and 21,194,707 shares outstanding at September 30, 2025 and December 31, 2024, respectively | **6715** | 6715 |
| &nbsp;&nbsp;Additional paid-in capital | **330062** | 332195 |
| &nbsp;&nbsp;Retained earnings | **582973** | 563929 |
| &nbsp;&nbsp;Accumulated other comprehensive loss | **(10)** | (658) |
| Treasury stock, at cost, 1,832,430 and 1,930,459 shares at September 30, 2025 and December 31, 2024, respectively | **(64557)** | (68019) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total MGP Ingredients, Inc. stockholders' equity** | **855187** | 834166 |
| &nbsp;&nbsp;Noncontrolling interest | **(1648)** | (1623) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total equity** | **853539** | 832543 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total liabilities and equity** | $**1377033** | $1405785 |

---

See accompanying notes to unaudited condensed consolidated financial statements

------

**MGP INGREDIENTS, INC.**

**CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS**

**(Unaudited)**

**(Dollars in thousands)**

---

| | | |
|:---|:---|:---|
| | **Year to Date Ended September 30,** | **Year to Date Ended September 30,** |
| | **2025** | **2024** |
| Cash Flows from Operating Activities |  |  |
| &nbsp;&nbsp;&nbsp;Net income | $**26799** | $76463 |
| &nbsp;&nbsp;&nbsp;Adjustments to reconcile net income to net cash provided by operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | **17824** | 16298 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Share-based compensation | **3320** | 2748 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Equity method investment gain | **(869)** | (1446) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred income taxes, including change in valuation allowance | **(25)** | (1084) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Change in fair value of contingent consideration | **25500** | 15900 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other, net | **594** | 429 |
| &nbsp;&nbsp;&nbsp;Changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Receivables, net | **41699** | 13979 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventory | **(19935)** | (24979) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses | **(163)** | (1091) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income taxes payable (refundable) | **1442** | (2765) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | **(8446)** | (10627) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses and other | **7689** | (9935) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Federal and state excise taxes payable | **(2906)** | 231 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other, net | **(74)** | (609) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net cash provided by operating activities** | **92449** | 73512 |
| Cash Flows from Investing Activities |  |  |
| &nbsp;&nbsp;&nbsp;Additions to property, plant, and equipment | **(40674)** | (52850) |
| &nbsp;&nbsp;&nbsp;Other, net | **(14)** | (276) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net cash used in investing activities** | **(40688)** | (53126) |
| Cash Flows from Financing Activities |  |  |
| &nbsp;&nbsp;&nbsp;Payment of dividends and dividend equivalents | **(7739)** | (8013) |
| &nbsp;&nbsp;Repurchase of Common Stock | **(1035)** | (12235) |
| &nbsp;&nbsp;&nbsp;Loan fees paid related to borrowings | **(2712)** |  |
| &nbsp;&nbsp;&nbsp;Proceeds from long-term debt | **28000** | 70000 |
| &nbsp;&nbsp;&nbsp;Principal payments on long-term debt | **(80800)** | (67800) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net cash used in financing activities** | **(64286)** | (18048) |
| Effect of exchange rate changes on cash and cash equivalents | **699** | 46 |
| Increase (decrease) in cash and cash equivalents | **(11826)** | 2384 |
| Cash and cash equivalents, beginning of period | **25273** | 18388 |
| Cash and cash equivalents, end of period | $**13447** | $20772 |

---

See accompanying notes to unaudited condensed consolidated financial statements

------

**MGP INGREDIENTS, INC.**

**CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY**

**For Year to Date Ended September 30, 2025**

**(Unaudited)**

 **(Dollars in thousands)**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | Capital<br>Stock<br>Preferred | Issued Common | Additional<br>Paid-In<br>Capital | Retained<br>Earnings | Accumulated<br>Other<br>Comprehensive<br>Income (loss) | Treasury<br>Stock | Non-controlling Interest | Total |
| **Balance, December 31, 2024** | $4 | $6715 | $332195 | $563929 | $(658) | $(68019) | $(1623) | $832543 |
| Comprehensive loss: |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net loss | **—** | **—** | **—** | **(3024)** | **—** | **—** | **(33)** | **(3057)** |
| &nbsp;&nbsp;&nbsp;&nbsp;Other comprehensive income | **—** | **—** | **—** | **—** | **296** | **—** | **—** | **296** |
| Dividends declared<sup>(a)</sup> | **—** | **—** | **—** | **(2578)** | **—** | **—** | **—** | **(2578)** |
| Share-based compensation | **—** | **—** | **524** | **—** | **—** | **—** | **—** | **524** |
| Stock shares awarded, forfeited or vested | **—** | **—** | **(3784)** | **—** | **—** | **3784** | **—** | **—** |
| Stock shares repurchased | **—** | **—** | **—** | **—** | **—** | **(1035)** | **—** | **(1035)** |
| **Balance, March 31, 2025** | **4** | **6715** | **328935** | **558327** | **(362)** | **(65270)** | **(1656)** | **826693** |
| Comprehensive income: |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income | **—** | **—** | **—** | **14426** | **—** | **—** | **1** | **14427** |
| &nbsp;&nbsp;&nbsp;&nbsp;Other comprehensive income | **—** | **—** | **—** | **—** | **617** | **—** | **—** | **617** |
| Dividends declared<sup>(a)</sup> | **—** | **—** | **—** | **(2599)** | **—** | **—** | **—** | **(2599)** |
| Share-based compensation | **—** | **—** | **991** | **—** | **—** | **—** | **—** | **991** |
| Stock shares awarded, forfeited or vested | **—** | **—** | **(670)** | **—** | **—** | **670** | **—** | **—** |
| **Balance, June 30, 2025** | **4** | **6715** | **329256** | **570154** | **255** | **(64600)** | **(1655)** | **840129** |
| Comprehensive income: |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income | **—** | **—** | **—** | **15422** | **—** |  | **7** | **15429** |
| &nbsp;&nbsp;&nbsp;&nbsp;Other comprehensive loss | **—** | **—** | **—** | **—** | **(265)** |  | **—** | **(265)** |
| Dividends declared<sup>(a)</sup> | **—** | **—** | **—** | **(2603)** | **—** | **—** | **—** | **(2603)** |
| Share-based compensation | **—** | **—** | **849** | **—** | **—** | **—** | **—** | **849** |
| Stock shares awarded, forfeited, or vested | **—** | **—** | **(43)** | **—** | **—** | **43** | **—** | **—** |
| **Balance, September 30, 2025** | $**4** | $**6715** | $**330062** | $**582973** | $**(10)** | $**(64557)** | $**(1648)** | $**853539** |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)Dividends and dividend equivalents were $0.12 per common share, per restricted stock unit, and per performance stock unit for the quarters ended March 31, 2025, June 30, 2025 and September 30, 2025.

See accompanying notes to unaudited condensed consolidated financial statements

------

**MGP INGREDIENTS, INC.**

**CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY**

**For Year to Date Ended September 30, 2024**

**(Unaudited)**

 **(Dollars in thousands)**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | Capital<br>Stock<br>Preferred | Issued Common | Additional<br>Paid-In<br>Capital | Retained<br>Earnings | Accumulated<br>Other<br>Comprehensive<br>Income (loss) | Treasury<br>Stock | Non-controlling Interest | Total |
| **Balance, December 31, 2023** | $4 | $6715 | $325453 | $539883 | $(397) | $(21166) | $(1425) | $849067 |
| Comprehensive income: |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income (loss) |  |  |  | 20635 |  |  | (51) | 20584 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other comprehensive loss |  |  |  |  | (40) |  |  | (40) |
| Dividends declared<sup>(a)</sup> |  |  |  | (2670) |  |  |  | (2670) |
| Share-based compensation |  |  | 5563 |  |  |  |  | 5563 |
| Stock shares awarded, forfeited or vested |  |  | (1556) |  |  | 1556 |  |  |
| Stock shares repurchased |  |  |  |  |  | (6961) |  | (6961) |
| **Balance, March 31, 2024** | 4 | 6715 | 329460 | 557848 | (437) | (26571) | (1476) | 865543 |
| Comprehensive income: |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income (loss) |  |  |  | 32085 |  |  | (68) | 32017 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other comprehensive loss |  |  |  |  | (116) |  |  | (116) |
| Dividends declared<sup>(a)</sup> |  |  |  | (2668) |  |  |  | (2668) |
| Share-based compensation |  |  | 911 |  |  |  |  | 911 |
| Stock shares awarded, forfeited, or vested |  |  | (658) |  |  | 658 |  |  |
| Stock shares repurchased |  |  |  |  |  | (2774) |  | (2774) |
| **Balance, June 30, 2024** | 4 | 6715 | 329713 | 587265 | (553) | (28687) | (1544) | 892913 |
| Comprehensive income: |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income (loss) |  |  |  | 23905 |  |  | (43) | 23862 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other comprehensive income |  |  |  |  | 534 |  |  | 534 |
| Dividends declared<sup>(a)</sup> |  |  |  | (2666) |  |  |  | (2666) |
| Share-based compensation |  |  | 742 |  |  |  |  | 742 |
| Stock shares awarded, forfeited, or vested |  |  | (59) |  |  | 59 |  |  |
| Stock shares repurchased |  |  |  |  |  | (2500) |  | (2500) |
| **Balance, September 30, 2024** | $4 | $6715 | $330396 | $608504 | $(19) | $(31128) | $(1587) | $912885 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)Dividends and dividend equivalents were $0.12 per common share and per restricted stock unit for the quarters ended March 31, 2024, June 30, 2024 and September 30, 2024.

See accompanying notes to unaudited condensed consolidated financial statements

------

**MGP INGREDIENTS, INC.**

**NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Dollars in thousands, unless otherwise noted)**

**Note 1. Accounting Policies and Basis of Presentation** 

**The Company.** MGP Ingredients, Inc. (the "Company" or "MGP") is a Kansas corporation headquartered in Atchison, Kansas and is a leading producer of branded and distilled spirits, as well as food ingredient solutions. The Company has a portfolio of its own high quality branded spirits which are produced through its distilleries and bottling facilities and sold to distributors. The Company's branded spirits products account for a range of price points from value products through premium plus brands. Distilled spirits include premium bourbon, rye, and other American whiskeys ("brown goods") and grain neutral spirits ("GNS"), including vodka and gin. The Company's distilled spirits are either sold directly or indirectly to manufacturers of other branded spirits. The Company's protein and starch food ingredients are predominately wheat based and provide a host of functional, nutritional, and sensory benefits for a wide range of food products to serve the consumer packaged goods industry. The ingredient products are sold directly, or through distributors, to manufacturers and processors of finished packaged goods or to bakeries.

The Company reports three operating segments: Branded Spirits, Distilling Solutions, and Ingredient Solutions.

**Basis of Presentation and Principles of Consolidation.** The unaudited condensed consolidated financial statements include the accounts of the Company and its wholly owned and majority owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. These unaudited condensed consolidated financial statements as of and for the quarter and year to date ended September 30, 2025, should be read in conjunction with the consolidated financial statements and notes thereto in the Company's Annual Report on Form 10-K for the year ended December 31, 2024, filed with the Securities and Exchange Commission (the "SEC"). The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year.

In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments (consisting of normal and recurring adjustments) necessary to fairly present the results for interim periods in accordance with U.S. generally accepted accounting principles ("GAAP"). Pursuant to the rules and regulations of the SEC, certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted.

The Company holds a 60 percent interest in Dos Primos Tequila, LLC ("Dos Primos"). The Company consolidated Dos Primos' activity on the financial statements and presented the 40 percent non-controlling interest portion on a separate line.

**Use of Estimates.** The financial reporting policies of the Company conform to GAAP. The preparation of unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. The application of certain of these policies places demands on management's judgment, with financial reporting results relying on estimation about the effects of matters that are inherently uncertain. For all of these policies, management cautions that future events may not develop as forecast, and estimates routinely require adjustment and may require material adjustment.

**Inventory.** Inventory includes finished goods, raw materials in the form of agricultural commodities used in the production process as well as bottles, caps, and labels used in the bottling process, and certain maintenance and repair items. Bourbons, ryes, and other whiskeys, included in inventory, are normally aged in barrels for several years, following industry practice; all barreled bourbon, rye, and other whiskeys are classified as a current asset. The Company includes warehousing, insurance, and other carrying charges applicable to barreled whiskey in inventory costs.

------

Inventories are stated at the lower of cost or net realizable value on the first-in, first-out, or FIFO, method. Inventory valuations are impacted by constantly changing prices paid for key materials. Inventory consists of the following:

---

| | | |
|:---|:---|:---|
| | **September 30, 2025** | **December 31, 2024** |
| Finished goods | $**47740** | $43952 |
| Barreled distillate (bourbons and other whiskeys) | **299438** | 283119 |
| Raw materials | **25898** | 25491 |
| Work in process | **1776** | 1673 |
| Maintenance materials | **8820** | 8591 |
| Other | **851** | 2118 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total | $**384523** | $364944 |

---

**Revenue Recognition.** Revenue is recognized when control of the promised goods or services, through performance obligations by the Company, is transferred to the customer in an amount that reflects the consideration the Company expects to be entitled to receive in exchange for the performance obligations. The term between invoicing and when payment is due is not significant and the period between when the entity transfers the promised good or service to the customer and when the customer pays for that good or service is generally one year or less.

Revenue is recognized for the sale of products at the point in time finished products are delivered to the customer in accordance with shipping terms. This is a faithful depiction of the satisfaction of the performance obligation because, at the point control passes to the customer, the customer has legal title and the risk and rewards of ownership have transferred, and the customer has a present obligation to pay.

The Distilling Solutions segment routinely enters into bill and hold arrangements, whereby the Company produces and sells aged and unaged distillate to customers, and the product is barreled at the customer's request and warehoused by the Company for an extended period of time in accordance with directions received from the Company's customers. Even though the aged and unaged distillate remains in the Company's possession, a sale is recognized at the point in time when the customer obtains control of the product. Control is transferred to the customer in bill and hold transactions when the customer acceptance specifications have been met, legal title has transferred, the customer has a present obligation to pay for the product, and the risk and rewards of ownership have transferred to the customer. Additionally, all of the following bill and hold criteria have to be met in order for control to be transferred to the customer: the reason for the bill and hold arrangement is substantive, the customer has requested the product be warehoused, the product has been identified as separately belonging to the customer, the product is currently ready for physical transfer to the customer, and the Company does not have the ability to use the product or direct it to another customer.

Warehouse services revenue is recognized over the time that warehouse services are rendered and as they are rendered. This is a faithful depiction of the satisfaction of the performance obligation because control of the aging products has already passed to the customer and there are no additional performance activities required by the Company, except as requested by the customer. The performance of the service activities, as requested, is invoiced as satisfied and revenue is concurrently recognized. Contract bottling is recognized over the time contract bottling services are rendered and as they are rendered.

Sales in the Branded Spirits segment reflect reductions attributable to consideration given to customers in incentive programs, including discounts and allowances for certain volume targets. These allowances and discounts are not for distinct goods and are paid only when the depletion volume targets are achieved by the customer. The amounts reimbursed to customers are determined based on agreed-upon amounts and are recorded as a reduction of revenue.

**Excise Taxes.** The Company is responsible for compliance with the Alcohol and Tobacco Tax and Trade Bureau of the U.S. Treasury Department (the "TTB") regulations, which include making timely and accurate excise tax payments. The Company is subject to periodic compliance audits by the TTB. Individual U.S. states also impose excise taxes on alcohol beverages in varying amounts. The Company calculates its U.S. federal and state excise tax expense based upon units shipped and on its understanding of the applicable excise tax laws. Excise taxes that are both imposed on and concurrent with a specific revenue-producing transaction, and that are collected by the Company from a customer, are excluded from revenue and expense.

------

**Income Taxes.** The Company accounts for income taxes using an asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. A valuation allowance is recognized if it is more likely than not that at least some portion of the deferred tax asset will not be realized.

**Earnings Per Common Share ("EPS").** Basic and diluted EPS is computed using the two-class method, which is an earnings allocation formula that determines net income per share for each class of Common Stock and participating security according to dividends declared and participation rights in undistributed earnings. Basic EPS amounts are computed by dividing net income attributable to common shareholders by the weighted average shares outstanding during each period. Diluted EPS is computed using the if-converted method by dividing the net income attributable to common shareholders by the weighted average shares outstanding, inclusive of the impact of potentially dilutive items such as the Convertible Senior Notes or stock options, except for where the result would be anti-dilutive as of the balance sheet date.

**Translation of Foreign Currencies.** Assets and liabilities of Niche Drinks Co Ltd ("Niche"), a wholly-owned subsidiary of the Company whose functional currency is the British pound sterling, are translated to U.S. dollars using the exchange rate in effect at the condensed consolidated balance sheet date. Results of operations are translated using average rates during the period. Adjustments resulting from the translation process are included as a component of accumulated other comprehensive income.

**Goodwill and Indefinite-Lived Intangible Assets.** The Company records goodwill and indefinite-lived intangible assets in connection with various acquisitions of businesses and allocates the goodwill and indefinite-lived intangible assets to its respective reporting units. All goodwill and indefinite-lived intangible assets included in the Condensed Consolidated Balance Sheets are related to the Branded Spirits reporting unit. The Company evaluates goodwill for impairment at least annually, in the fourth quarter, or on an interim basis if events and circumstances occur that would indicate it is more likely than not that the fair value of a reporting unit is less than the carrying value. To the extent that the carrying value exceeds fair value, an impairment of goodwill is recognized. Judgment is required in the determination of reporting units, the assignment of assets and liabilities to reporting units, including goodwill, and the determination of fair value of the reporting units. The Company separately evaluates indefinite-lived intangible assets for impairment.

During 2025, the Company experienced a decrease in stock price and market capitalization. The Company assessed whether this decrease constituted a triggering event for its Branded Spirits reporting unit. The Company concluded that there was no triggering event because it believes the decline in the Company's market capitalization results from the financial performance of all three reporting units, in particular, the recent declines experienced for Distilling Solutions and Ingredient Solutions. As of September 30, 2025, the Company determined that goodwill relating to the Branded Spirits reporting unit was not impaired. Also, despite recent declines in performance of certain brands within the mid and value price tiers, as of September 30, 2025, the Company determined that indefinite-lived intangible assets relating to the Branded Spirits reporting unit were not impaired.

The Company will continue to evaluate its goodwill and indefinite-lived intangible assets in future quarters. Independent of the expected future operating performance of the Branded Spirits reporting unit, any further significant decline in the Company's market capitalization or changes in discount rates, even if due to macroeconomic factors, could put pressure on the carrying value of its goodwill. In addition, if future revenues and contributions to the Company's operating results for any of its indefinite-lived intangible assets or the Branded Spirits reporting unit perform at levels below its current projections, the Company may be required to record impairment charges to certain intangible assets or the goodwill related to the Branded Spirits reporting unit. A determination that a portion or all of the Company's goodwill or indefinite-lived intangible assets are impaired could have a material adverse effect on its business, consolidated financial condition, and results of operations.

**Fair Value of Financial Instruments.** The Company determines the fair values of its financial instruments based on a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The hierarchy is broken down into three levels based upon the observability of inputs. Fair values determined by Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs include quoted prices for similar assets and liabilities in active markets and inputs other than quoted prices that are observable for the asset or liability. Level 3 inputs are unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company's assessment of the significance of a particular input to the fair value in its entirety requires judgment and considers factors specific to the asset or liability.

The Company's short-term financial instruments include cash and cash equivalents, accounts receivable, and accounts payable. The carrying value of the short-term financial instruments approximates the fair value due to their short-term nature.

------

These financial instruments have no stated maturities or the financial instruments have short-term maturities that approximate market.

The fair value of the Company's debt is estimated based on current market interest rates for debt with similar maturities and credit quality. Excluding the impact of the conversion feature of the Convertible Senior Notes, the fair value of the Company's debt was $204,021 and $249,672 at September 30, 2025 and December 31, 2024, respectively. The financial statement carrying value of total debt (net of unamortized loan fees) was $268,723 and $323,541 at September 30, 2025 and December 31, 2024, respectively. These fair values are considered Level 2 under the fair value hierarchy.

The fair value calculation of contingent consideration associated with the acquisition of Penelope Bourbon LLC ("Penelope") uses unobservable inputs, such as estimated net sales over the term of the earn-out period, discount rates, and volatility rates. The contingent consideration is measured using the Monte Carlo simulation approach. The inputs used in the calculation of the contingent consideration liability are considered Level 3 under the fair value hierarchy due to the lack of relevant market activity. The contingent consideration liability is measured on a quarterly basis and recorded at fair value. The changes in fair value of the obligation resulted from changes in the key assumptions between measurement dates, such as actual net sales, projected net sales, discount rates, and volatility rates. During the quarters ended September 30, 2025 and 2024, there were $2,800 and $6,400, respectively, in adjustments to the fair value measurement of the contingent consideration obligation. During the years to date ended September 30, 2025 and 2024, there were $25,500 and $15,900, respectively, in adjustments to the fair value measurement of the contingent consideration obligation. These adjustments were included in the change in fair value of contingent consideration on the Condensed Consolidated Statements of Income. The fair value of the Company's contingent consideration liability was $110,800 and $85,300 at September 30, 2025 and December 31, 2024, respectively. The amount payable is based upon achievement of certain net sales targets between the acquisition date and December 31, 2025. The Company achieved the maximum net sales target as defined in the Penelope acquisition agreement during the third quarter 2025, and in accordance with the terms of the agreement, the Company will pay out the full contingent consideration of $110,800 during the first half of 2026.

Fair value disclosure for deferred compensation plan investments is included in Note 8, Employee and Non-Employee Benefit Plans.

**Equity Method Investments.** The Company holds 50 percent interests in DGL Destiladores, S.de R.L. de C.V. ("DGL") and Agricola LG, S.de R.L. de C.V. ("Agricola" and together with DGL, "LMX"), which are accounted for as equity method investments and are considered affiliates of the Company. The investment in LMX, which is recorded in investment in joint venture on the Condensed Consolidated Balance Sheets, was $7,894 and $7,024 at September 30, 2025 and December 31, 2024, respectively. During the quarter and year to date ended September 30, 2025, the Company recorded income of $375 and $869, respectively, from its equity method investment. During the quarter and year to date ended September 30, 2024, the Company recorded income of $832 and $1,446, respectively, from its equity method investments. Income from the equity method investment is recorded in other income, net on the Condensed Consolidated Statements of Income.

During the quarters ended September 30, 2025 and 2024, the Company purchased $5,753 and $7,606, respectively, of finished goods from LMX and bulk beverage alcohol from the other 50 percent owner of DGL. During the year to date ended September 30, 2025 and 2024, the Company purchased $16,319 and $22,604, respectively, of finished goods from LMX and bulk beverage alcohol from the other 50 percent owner of DGL.

**Recently Adopted Accounting Standard Updates.** The Company did not adopt any new Accounting Standard Updates ("ASUs") during the quarter ended September 30, 2025.

**Recently Issued Accounting Pronouncements.** ASU 2023-09, *Improvements to Income Tax Disclosures,* requires improved disclosures related to the rate reconciliation and income taxes paid. This ASU requires companies to reconcile the income tax expense attributable to continuing operations to the statutory federal income tax rate applied to pre-tax income from continuing operations. Additionally, this ASU requires companies to disclose the total amount of income taxes paid during the period. This ASU is effective for annual periods beginning after December 15, 2024 with early adoption permitted. The guidance is required to be applied on a prospective basis with the option to apply retrospectively to all prior periods presented in the financial statements. The Company plans to adopt this ASU when it becomes effective, and the Company expects this ASU will impact the Company's note disclosures with no material impacts to the Company's consolidated financial statements.

------

ASU 2024-03, *Disaggregation of Income Statement Expenses*, requires disaggregated disclosures in the notes to the consolidated financial statements of certain categories of expenses that are included in expense line items on the Consolidated Statement of Income. This ASU is effective for annual periods beginning after December 15, 2026 and interim reporting periods beginning after December 15, 2027, with early adoption permitted. The guidance is required to be applied on a prospective basis with the option to apply retrospectively to all prior periods presented in the consolidated financial statements. The Company is currently evaluating the impact of this ASU to the Company's consolidated financial statements.

ASU 2024-04, *Induced Conversions of Convertible Debt Instruments*, clarifies the requirement for determining whether certain settlements of convertible debt instruments should be accounted for as induced conversions or extinguishments. This ASU is effective for annual periods beginning after December 15, 2025. Early adoption is permitted and can be applied either on a prospective basis or retrospective basis. The Company is currently evaluating the impact of this ASU to the Company's consolidated financial statements, however the Company does not anticipate this ASU having a material impact to its consolidated financial statements.

ASU 2025-06, *Targeted Improvements to the Accounting for Internal-Use Software,* amends certain aspects of the accounting for software costs, including removing software development project stages and requiring companies to capitalize software costs when both of the following occur: (1) management authorizes or commits to funding a software project and (2) it is probable that the project will be completed and the software will be used to perform the function intended. This ASU is effective for annual periods beginning after December 15, 2027 and interim periods within those fiscal years. Early adoption is permitted and can be applied prospectively, retrospectively, or utilizing a modified transition approach. The Company is currently evaluating the impact of this ASU to its consolidated financial statements.

**Note 2. Revenue**

The Company generates revenue from the Branded Spirits segment by the sale of products and by providing contract bottling services. The Company generates revenue from the Distilling Solutions segment by the sale of products and by providing warehouse services related to the storage and aging of customer products. The Company generates revenue from the Ingredient Solutions segment by the sale of products. Revenue related to sales of products is recognized at a point in time whereas revenue generated from warehouse services and contract bottling services is recognized over time. Contracts with customers include a single performance obligation (either the sale of products or the provision of warehouse services and contract bottling services).

------

**Disaggregation of Sales.** The following table presents the Company's sales disaggregated by segment and major products and services:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Quarter Ended September 30,** | **Quarter Ended September 30,** | **Year to Date Ended September 30,** | **Year to Date Ended September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| **Branded Spirits** |  |  |  |  |
| Premium plus | $**32119** | $31086 | $**85536** | $82699 |
| Mid | **14835** | 14788 | **43355** | 46610 |
| Value | **8170** | 10034 | **24447** | 31698 |
| Other | **5624** | 6716 | **16157** | 15804 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Branded Spirits** | **60748** | 62624 | **169495** | 176811 |
| **Distilling Solutions** |  |  |  |  |
| Brown goods | **28512** | 57110 | **97225** | 198884 |
| Warehouse services | **8052** | 8264 | **24130** | 24612 |
| White goods and other co-products | **4317** | 6545 | **16469** | 26663 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Distilling Solutions** | **40881** | 71919 | **137824** | 250159 |
| **Ingredient Solutions** |  |  |  |  |
| Specialty wheat starches | **16965** | 16172 | **51292** | 57646 |
| Specialty wheat proteins | **8905** | 7752 | **28865** | 28947 |
| Commodity wheat starches | **2317** | 2611 | **8097** | 8846 |
| Commodity wheat proteins | **993** | 383 | **2383** | 420 |
| Biofuel and other | **103** |  | **103** |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Ingredient Solutions** | **29283** | 26918 | **90740** | 95859 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total sales** | $**130912** | $161461 | $**398059** | $522829 |

---

**Note 3. Goodwill and Intangible Assets**

**Definite-Lived Intangible Assets.** The Company acquired definite-lived intangible assets in connection with various acquisitions of businesses prior to 2025. The distributor relationships have a carrying value of $53,020, net of accumulated amortization of $12,080. The distributor relationships have a useful life of 20 years. The amortization expense for the quarters ended September 30, 2025 and 2024 was $814. The amortization expense for years to date ended September 30, 2025 and 2024 was $2,441.

As of September 30, 2025, the expected future amortization expense related to definite-lived intangible assets is as follows:

---

| | |
|:---|:---|
| Remainder of 2025 | $814 |
| 2026 | 3255 |
| 2027 | 3255 |
| 2028 | 3255 |
| 2029 | 3255 |
| Thereafter | 39186 |
| Total | $53020 |

---

**Goodwill and Indefinite-Lived Intangible Assets.** The Company records goodwill and indefinite-lived intangible assets in connection with various acquisitions of businesses and allocates the goodwill and indefinite-lived intangible assets to its respective reporting units. The carrying amount of goodwill, which relates to the Branded Spirits segment, was $247,789 at both September 30, 2025 and December 31, 2024. The carrying amount of trade name indefinite-lived intangible assets, which relates to the Branded Spirits segment, was $212,990 at both September 30, 2025 and December 31, 2024.

------

**Note 4. Corporate Borrowings**

The following table presents the Company's outstanding indebtedness:

---

| | | |
|:---|:---|:---|
| **Description**<sup>(a)</sup> | **September 30, 2025** | **December 31, 2024** |
| Credit Agreement - Revolver, 5.26% (variable rate) due 2030 | $**57000** | $105000 |
| Convertible Senior Notes, 1.88% (fixed rate) due 2041 | **201250** | 201250 |
| Note Purchase Agreement |  |  |
| &nbsp;&nbsp;Series A Senior Secured Notes, 3.53% (fixed rate) due 2027 | **6400** | 8800 |
| &nbsp;&nbsp;Senior Secured Notes, 3.80% (fixed rate) due 2029 | **12000** | 14400 |
| &nbsp;&nbsp;&nbsp;Total indebtedness outstanding | **276650** | 329450 |
| &nbsp;&nbsp;&nbsp;&nbsp;Less unamortized loan fees<sup>(b)</sup> | **(7927)** | (5909) |
| &nbsp;&nbsp;&nbsp;Total indebtedness outstanding, net | **268723** | 323541 |
| &nbsp;&nbsp;&nbsp;&nbsp;Less current maturities of long-term debt | **(6400)** | (6400) |
| Long-term debt | $**262323** | $317141 |

---

(a) Interest rates are as of September 30, 2025.

(b) Loan fees are being amortized over the life of the debt agreements.

**Credit Agreement.** On February 14, 2020, the Company entered into a credit agreement (the "Credit Agreement") with multiple participants led by Wells Fargo Bank, National Association ("Wells Fargo Bank") which provided for a $300,000 revolving credit facility and had a maturity date of May 14, 2026. On April 24, 2025, the Company entered into an Amended and Restated Credit Agreement (the "A&R Credit Agreement") with Wells Fargo Bank, as administrative agent, swingline lender, and issuing lender, and the other lenders and parties thereto. The A&R Credit Agreement amends and restates the Company's existing Credit Agreement, extending the maturity date to April 24, 2030. The A&R Credit Agreement increases the size of the revolving credit facility to $500,000 and permits the Company to increase the amount of the revolving credit facility by up to an additional $200,000, subject to certain conditions and at the discretion of the lenders. The Company incurred $2,712 of loan fees related to the A&R Credit Agreement during the year to date ended September 30, 2025.

The A&R Credit Agreement includes certain requirements and covenants with which the Company was in compliance at September 30, 2025. As of September 30, 2025, the Company had $57,000 of outstanding borrowings under the A&R Credit Agreement, leaving $443,000 available.

**Convertible Senior Notes.** On November 16, 2021, the Company issued $201,250 in aggregate principal amount of 1.88% convertible senior notes due in 2041 (the "2041 Notes"). The 2041 Notes were issued pursuant to an indenture, dated as of November 16, 2021 (the "Indenture"), by and among the Company, as issuer, Luxco, Inc., MGPI Processing, Inc., and MGPI of Indiana, LLC, as subsidiary guarantors, and U.S. Bank National Association, as trustee. The 2041 Notes are senior, unsecured obligations of the Company and interest is payable semi-annually in arrears at a fixed interest rate of 1.88% on May 15 and November 15 of each year. The 2041 Notes mature on November 15, 2041 unless earlier repurchased, redeemed, or converted, per the terms of the Indenture. Upon conversion, the Company will pay cash up to the aggregate principal amount of the 2041 Notes to be converted and pay or deliver, as the case may be, cash, shares of the Company's common stock, or a combination of cash and shares of the Company's common stock, at its election, in respect to the remainder, if any, of the Company's conversion obligation in excess of the aggregate principal amount of the 2041 Notes being converted.

**Note Purchase Agreements.** The Company's Note Purchase and Private Shelf Agreement (the "Note Purchase Agreement") with PGIM, Inc. ("Prudential"), an affiliate of Prudential Financial, Inc., and certain affiliates of Prudential, provides for the issuance of $20,000 of Series A Senior Secured Notes and the issuance of up to $105,000 of additional Senior Secured Notes (or any higher amount solely to the extent Prudential has provided written notice to the Company of its authorization of such a higher amount). Effective August 23, 2023, the Note Purchase Agreement was amended to increase the total amount of Senior Secured Notes that may be issued under the facility of the Note Purchase Agreement to $250,000. On April 24, 2025, the Note Purchase Agreement was amended to extend the period for issuing senior secured promissory notes under the Note Purchase Agreement from August 31, 2026 to April 24, 2028.

During 2017, the Company issued $20,000 of Series A Senior Secured Notes with a maturity date of August 23, 2027. During 2019, the Company issued $20,000 of additional Senior Secured Notes with a maturity date of April 30, 2029. The Note Purchase Agreement includes certain requirements and covenants with which the Company was in compliance at September 30, 2025. As of September 30, 2025, the Company had $6,400 of Series A Senior Secured Notes and $12,000 of additional Senior

------

Secured Notes outstanding under the Note Purchase Agreement, leaving $231,600 available under the Note Purchase Agreement.

**Note 5. Income Taxes**

The Company's tax provision for interim periods is determined using an estimated annual effective tax rate, adjusted for discrete items arising in that quarter. In each quarter, the estimated annual effective tax rate is updated and a year to date adjustment is made to the provision. The Company's quarterly effective tax rate can be subject to significant change due to the effect of discrete items arising in a given quarter.

On July 4, 2025, the "One Big Beautiful Bill Act" ("OB3 Act") was signed into law. Among other changes, the OB3 Act includes key provisions that make 100% bonus depreciation permanent, allow for the expensing of domestic research costs, and modify the business interest expense limitation calculation. The applicable changes were incorporated into the Company's income tax provision for the quarter and year to date ended September 30, 2025, resulting in an increase in the Company's deferred tax expense, offset by a corresponding decrease in the Company's current tax expense. The OB3 Act had an immaterial impact to the Company's effective tax rate for the quarter and year to date ended September 30, 2025, and the Company does not expect the OB3 Act to have a material impact on the Company's effective tax rate for 2025.

Income tax expense for the quarter and year to date ended September 30, 2025 was $4,276 and $9,255, respectively, for an effective tax rate of 21.7 percent and 25.7 percent, respectively. The effective tax rate for the quarter and year to date ended September 30, 2025 differed from the 21 percent U.S. federal statutory rate on pretax income primarily due to state income tax and income tax on foreign subsidiaries, partially offset by federal and state tax credits. In addition, for the year to date ended September 30, 2025, the effective tax rate differed from the U.S. federal statutory rate on pretax income due to the discrete tax impact related to the vesting of share based awards.

Income tax expense for the quarter and year to date ended September 30, 2024 was $7,554 and $23,924, respectively, for an effective tax rate of 24.0 percent and 23.8 percent, respectively. The effective tax rate for the quarter and year to date ended September 30, 2024 differed from the 21 percent U.S. federal statutory rate on pretax income primarily due to state income taxes and income taxes on foreign subsidiaries, partially offset by U.S. state and federal tax credits and the deduction applicable to export activity.

**Note 6. Equity and EPS**

The following table presents computations of basic and diluted EPS:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Quarter Ended September 30,** | **Quarter Ended September 30,** | **Year to Date Ended September 30,** | **Year to Date Ended September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| **Operations:** |  |  |  |  |
| Net income<sup>(a)</sup> | $**15429** | $23862 | $**26799** | $76463 |
| Net loss (income) attributable to noncontrolling interest | **(7)** | 43 | **25** | 162 |
| Income attributable to participating securities (unvested shares and units)<sup>(b)</sup> | **(190)** | (257) | **(322)** | (828) |
| Net income used in EPS calculation | $**15232** | $23648 | $**26502** | $75797 |
| **Share information:** |  |  |  |  |
| Basic weighted average common shares<sup>(c)</sup> | **21373300** | 22069885 | **21359051** | 22110315 |
| Diluted weighted average common shares<sup>(d)</sup> | **21373300** | 22069885 | **21359051** | 22110315 |
| **Basic EPS** | $**0.71** | $1.07 | $**1.24** | $3.43 |
| **Diluted EPS** | $**0.71** | $1.07 | $**1.24** | $3.43 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)Net income attributable to all stockholders.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Participating securities included 240,820 and 243,243 unvested restricted stock units ("RSUs") at September 30, 2025 and 2024, respectively.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)Under the two-class method, basic weighted average common shares exclude unvested participating securities.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d)The impacts of the Convertible Senior Notes and stock options were included in the diluted weighted average common shares if the inclusion was dilutive. The Convertible Senior Notes would only have a dilutive impact if the average market price per share during the quarter and year to date period exceeds the conversion price of $96.24 per share.

------

**Share Repurchase.** On February 29, 2024, the Company announced that its Board of Directors approved a $100,000 share repurchase program. Under the share repurchase program, the Company can repurchase stock from time to time for cash in open market purchases, privately negotiated transactions, or by other means, in accordance with applicable securities laws and other legal requirements. The repurchase program has no expiration date and may be modified, suspended, or discontinued at any time by the Company without prior notice. During the quarter and year to date ended September 30, 2025, the Company repurchased no shares under the share repurchase program. During the quarter and year to date ended September 30, 2024, the Company repurchased approximately 35,913 and 128,360 shares, respectively, of Company Stock for approximately $2,500 and $10,000, respectively. As of September 30, 2025, there was approximately $53,412 remaining under the share repurchase program.

**Common Stock Share Activity.** The following table presents the Company's share activity:

---

| | | |
|:---|:---|:---|
| | **Shares Outstanding** | **Shares Outstanding** |
| | **Capital Stock Preferred** | **Common Stock** |
| **Balance, December 31, 2024** | 437 | 21194707 |
| Issuance of Common Stock |  | 107267 |
| Repurchase of Common Stock <sup>(b)</sup> |  | (31631) |
| **Balance, March 31, 2025** | 437 | 21270343 |
| Issuance of Common Stock | **—** | 21099 |
| Repurchase of Common Stock | **—** |  |
| **Balance, June 30, 2025** | 437 | 21291442 |
| Issuance of Common Stock |  | 1294 |
| Repurchase of Common Stock |  |  |
| **Balance, September 30, 2025** | 437 | 21292736 |

---

---

| | | |
|:---|:---|:---|
| | **Shares Outstanding** | **Shares Outstanding** |
| | **Capital Stock Preferred** | **Common Stock** |
| **Balance, December 31, 2023** | 437 | 22016113 |
| Issuance of Common Stock |  | 74913 |
| Repurchase of Common Stock <sup>(a)</sup> |  | (81969) |
| **Balance, March 31, 2024** | 437 | 22009057 |
| Issuance of Common Stock | **—** | 14627 |
| Repurchase of Common Stock<sup>(a)</sup> | **—** | (35999) |
| **Balance, June 30, 2024** | 437 | 21987685 |
| Issuance of Common Stock |  | 809 |
| Repurchase of Common Stock<sup>(a)</sup> |  | (35913) |
| **Balance, September 30, 2024** | 437 | 21952581 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)59,084, 33,363, and 35,913 shares that were repurchased during the quarters ended March 31, 2024, June 30, 2024, and September 30, 2024, respectively, pursuant to the Company's share repurchase program. The remaining shares repurchased were related to the tax withholding on equity-based compensation.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)The Common Stock repurchases were for tax withholding on equity-based compensation.

**Note 7. Commitments and Contingencies**

The Company and its subsidiaries are, from time to time, a party to legal and regulatory proceedings arising in the ordinary course of its business. The Company accrues estimated costs for a contingency when management believes that a loss is probable and can be reasonably estimated.

On December 16, 2024, a putative securities class action, captioned Operating Engineers Construction Industry Miscellaneous Pension Fund v. MGP Ingredients, Inc. et al., was filed in the United States District Court for the Southern District of New York against the Company, two of its former Chief Executive Officers and its current Chief Financial Officer (the "Operating Engineers Action"). The Operating Engineers Action was brought on behalf of a putative class who acquired publicly traded MGP common stock between May 4, 2023 and October 30, 2024. On February 13, 2025, a second putative securities class action, captioned Bronstein v. MGP Ingredients, Inc. et al., was filed in the United States District Court for the Southern

------

District of New York against the same defendants (the "Bronstein Action"). The Bronstein Action was brought on behalf of a putative class who acquired publicly traded MGP securities between May 4, 2023 and October 30, 2024. Both actions assert securities fraud claims under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder, in connection with statements made in the Company's quarterly earnings releases and on earnings calls during the alleged class period. The Operating Engineers Action and Bronstein Action have been consolidated and transferred to the United States District Court for the District of Kansas, now captioned In re MGPI Ingredients, Inc. Securities Litigation. Lead Plaintiffs filed an Amended Complaint on May 15, 2025, which Defendants moved to dismiss on July 15, 2025. The Company believes there are substantial defenses to the claims asserted and intends to defend the lawsuit vigorously.

On January 23, 2025, a putative derivative lawsuit captioned Sebald v. Colo, et al., Case No. 2:25-cv-02034, was filed in the United States District Court for the District of Kansas against two of the Company's former Chief Executive Officers, its current Chief Financial Officer, and the members of its Board of Directors (the "Sebald Action"). On March 17, 2025, a second putative derivative lawsuit captioned Reid v. Bratcher, et al., Case No. 2:25-cv-02127, was filed in the United States District Court for the District of Kansas against the same defendants (the "Reid Action"). On July 1, 2025, the respective plaintiffs in these cases filed a consolidated amended complaint (the "Consolidated Action"). On May 15, 2025, a third putative derivative lawsuit captioned Kruitwagen v. Bratcher, et al., Case No. 2:25-cv-02262, was filed in the United States District Court for the District of Kansas against the same defendants as in the Consolidated Action. The Company is a "Nominal Defendant" in the lawsuits, which reflects the fact that the lawsuits are maintained by the respective named plaintiffs on behalf of the Company and that the plaintiffs seek damages on the Company's behalf. The complaints allege, among other things, that the defendants breached their fiduciary duties and violated federal securities laws by causing the Company to make false and/or misleading statements and/or omissions in public filings during the class period alleged in the securities action and also allege breaches of fiduciary duties by failing to maintain internal controls. The complaints also allege breaches of fiduciary duties by seeking shareholder approval of an equity incentive plan, and causing the Company to repurchase its own stock at artificially inflated prices. The complaints bring additional claims for unjust enrichment, abuse of control, gross mismanagement, aiding and abetting breaches of fiduciary duties, and waste of corporate assets and seek indemnity and contribution from the named current and former officers. On July 24, 2025 and July 28, 2025, the Court entered orders staying the Consolidated Action and Kruitwagen, respectively, pending an outcome on the motion to dismiss filed in the putative securities class action. The defendants believe there are substantial defenses to the claims asserted and intend to defend the lawsuits vigorously.

**Note 8. Employee and Non-Employee Benefit Plans**

**Share-Based Compensation Plans**. The Company has one equity-based compensation plan, the 2024 Equity Incentive Plan (the "2024 Plan"), which authorized 1,319,320 shares for issuance, subject to the adjustment and add-back provision of the 2024 Plan. The 2024 Plan provides for the awarding of stock options, stock appreciation rights, shares of restricted stock, RSUs, performance stock units ("PSUs"), and other stock-based awards for executive officers and other employees, as well as non-employee directors and certain consultants and advisors. As of September 30, 2025, 908,619 shares remain available for issuance under the 2024 Plan, with PSUs counted at the target level established on the award's grant date.

**Deferred Compensation Plan.** The Company established an unfunded Executive Deferred Compensation Plan (the "EDC Plan") effective June 30, 2018, with a purpose to attract and retain highly-compensated key employees by providing participants with an opportunity to defer receipt of a portion of their salary, bonus, and other specified compensation. The Company's obligations under the EDC Plan change in conjunction with the performance of the participants' investments, along with contributions to and withdrawals from the EDC Plan. Realized and unrealized gains (losses) on deferred compensation plan investments were included as a component of other income (expense), net on the Company's Condensed Consolidated Statements of Income. For the quarter and year to date ended September 30, 2025, the Company had a gain on deferred compensation plan investments of $73 and $121, respectively, and for the quarter and year to date ended September 30, 2024, the Company had a gain on deferred compensation plan investments of $196 and $482, respectively.

EDC Plan investments are classified as Level 1 in the fair value hierarchy since the investments trade with sufficient frequency and volume to enable the Company to obtain pricing information on an ongoing basis. At September 30, 2025 and December 31, 2024, the EDC Plan investments were $2,223 and $3,653, respectively, which were recorded in other assets on the Company's Condensed Consolidated Balance Sheets. The EDC Plan current liabilities were $661 and $1,520 at September 30, 2025 and December 31, 2024, respectively, which were included in accrued expenses and other on the Company's Condensed Consolidated Balance Sheets. The EDC Plan non-current liabilities were $1,562 and $2,132 at September 30, 2025 and December 31, 2024, respectively, and were included in other noncurrent liabilities on the Company's Condensed Consolidated Balance Sheets.

------

**Note 9. Operating Segments**

At September 30, 2025, the Company had three segments: Branded Spirits, Distilling Solutions, and Ingredient Solutions. The Company's reportable segments are based on the financial information the chief operating decision maker uses to allocate resources and evaluate performance of the business. The Branded Spirits segment consists of a portfolio of high quality branded spirits which are produced through distilleries and bottling facilities. The Distilling Solutions segment consists of food grade alcohol (primarily brown goods) and distillery co-products, such as distillers feed (commonly called dried distillers grain in the industry). The Distilling Solutions segment also includes warehouse services, such as barrel put away, barrel storage, and barrel retrieval services. The Ingredient Solutions segment consists of specialty starches and proteins as well as commodity starches and proteins. Intersegment sales and transfers are recorded at cost and are treated as a transfer of inventory. All intercompany revenues are eliminated in consolidation and are not reviewed when evaluating segment performance.

Operating profit for each segment is based on sales less identifiable operating expenses. Non-direct selling, general, and administrative expenses, interest expense, and other general miscellaneous expenses are excluded from segment operations and are classified as Corporate. Receivables, inventories, property, plant and equipment, leases, goodwill, and intangible assets have been identified with the segments to which they relate. All other assets are considered as Corporate.

The following tables present summarized financial information for each segment:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Quarter Ended September 30, 2025** | **Quarter Ended September 30, 2025** | **Quarter Ended September 30, 2025** | **Quarter Ended September 30, 2025** | **Quarter Ended September 30, 2025** |
| | **Branded Spirits** | **Distilling Solutions** | **Ingredient Solutions** | **Corporate** | **Total** |
| Sales | $60748 | $40881 | $29283 | $— | $130912 |
| Cost of Goods Sold | 28528 | 26681 | 26270 |  | 81479 |
| &nbsp;&nbsp;&nbsp;&nbsp;Gross Profit | 32220 | 14200 | 3013 |  | 49433 |
| Advertising and promotion expense | 6249 | 185 | 241 | 16 | 6691 |
| SG&A expense | 8420 | 711 | 963 | 8832 | 18926 |
| Change in fair value of contingent consideration | 2800 |  |  |  | 2800 |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating income | $14751 | $13304 | $1809 | $(8848) | $21016 |
| Depreciation and amortization | $2157 | $2041 | $1635 | $353 | $6186 |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Quarter Ended September 30, 2024** | **Quarter Ended September 30, 2024** | **Quarter Ended September 30, 2024** | **Quarter Ended September 30, 2024** | **Quarter Ended September 30, 2024** |
| | **Branded Spirits** | **Distilling Solutions** | **Ingredient Solutions** | **Corporate** | **Total** |
| Sales | $62624 | $71919 | $26918 | $— | $161461 |
| Cost of Goods Sold | 30178 | 43275 | 22193 |  | 95646 |
| &nbsp;&nbsp;&nbsp;&nbsp;Gross Profit | 32446 | 28644 | $4725 | $— | 65815 |
| Advertising and promotion expense | 8704 | 395 | 410 | 138 | 9647 |
| SG&A expense | 9951 | 618 | 1038 | 5597 | 17204 |
| Change in fair value of contingent consideration | 6400 |  |  |  | 6400 |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating income | $7391 | $27631 | $3277 | $(5735) | $32564 |
| Depreciation and amortization | $2192 | $1975 | $1178 | $335 | $5680 |

---

------

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Year to Date Ended September 30, 2025** | **Year to Date Ended September 30, 2025** | **Year to Date Ended September 30, 2025** | **Year to Date Ended September 30, 2025** | **Year to Date Ended September 30, 2025** |
| | **Branded Spirits** | **Distilling Solutions** | **Ingredient Solutions** | **Corporate** | **Total** |
| Sales | $169495 | $137824 | $90740 | $— | $398059 |
| Cost of Goods Sold | 83093 | 86132 | 77684 |  | 246909 |
| &nbsp;&nbsp;&nbsp;&nbsp;Gross Profit | 86402 | 51692 | 13056 |  | 151150 |
| Advertising and promotion expense | 20171 | 616 | 892 | 97 | 21776 |
| SG&A expense | 26389 | 2149 | 3057 | 31692 | 63287 |
| Change in fair value of contingent consideration | 25500 |  |  |  | 25500 |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating income | $14342 | $48927 | $9107 | $(31789) | $40587 |
| Depreciation and amortization | $6442 | $6121 | $4213 | $1048 | $17824 |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Year to Date Ended September 30, 2024** | **Year to Date Ended September 30, 2024** | **Year to Date Ended September 30, 2024** | **Year to Date Ended September 30, 2024** | **Year to Date Ended September 30, 2024** |
| | **Branded Spirits** | **Distilling Solutions** | **Ingredient Solutions** | **Corporate** | **Total** |
| Sales | $176811 | $250159 | $95859 | $— | $522829 |
| Cost of Goods Sold | 88200 | 144959 | 77828 |  | 310987 |
| &nbsp;&nbsp;&nbsp;&nbsp;Gross Profit | 88611 | 105200 | 18031 |  | 211842 |
| Advertising and promotion expense | 27286 | 955 | 1344 | 410 | 29995 |
| SG&A expense | 29891 | 1880 | 2906 | 26265 | 60942 |
| Impairment of long-lived assets and other |  | 137 |  |  | 137 |
| Change in fair value of contingent consideration | 15900 |  |  |  | 15900 |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating income | $15534 | $102228 | $13781 | $(26675) | $104868 |
| Depreciation and amortization | $5867 | $5900 | $3517 | $1014 | $16298 |

---

The following table allocates assets to each segment as of:

---

| | | |
|:---|:---|:---|
| | **September 30, 2025** | **December 31, 2024** |
| Identifiable Assets |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Branded Spirits | $**874688** | $862458 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Distilling Solutions | **342092** | 382432 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Ingredient Solutions | **132844** | 132003 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Corporate | **27409** | 28892 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total | $**1377033** | $1405785 |

---

**Note 10. Subsequent Events**

**Dividend.** On October 29, 2025, the Company announced a quarterly dividend payable to stockholders of record of the Company's common stock, resulting in dividend equivalents payable to certain RSU holders, of $0.12 per share and per RSU. The dividend and dividend equivalents are payable on November 28, 2025 to stockholders of record and certain RSU holders as of November 14, 2025.

------

**ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS**

**(Dollar amounts in thousands, unless otherwise noted)**

**CAUTIONARY NOTE CONCERNING FACTORS THAT MAY AFFECT FUTURE RESULTS**

This Report may contain forward looking statements as well as historical information. All statements, other than statements of historical facts, regarding the prospects of our industry and our prospects, plans, financial position, and strategic plan may constitute forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including without limitation statements about our ability to realize benefits from our initiatives, our sources of cash being adequate; our capital expenditures; our ability to support our liquidity and operating needs through cash generated from operations; and our ability to obtain credit funding. Forward looking statements are usually identified by or are associated with such words as "intend," "plan," "believe," "estimate," "expect," "anticipate," "project," "forecast," "hopeful," "should," "may," "will," "could," "encouraged," "opportunities," "potential," and similar terminology. These forward-looking statements reflect management's current beliefs and estimates of future economic circumstances, industry conditions, our performance, our financial results, and our financial condition and are not guarantees of future performance.

All forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially. For information on these risks and uncertainties and other factors that could affect the Company's business, see the "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of our Annual Report on Form 10-K for the year ended December 31, 2024, this Report, and our other filings with the Securities and Exchange Commission (the "SEC"). Forward looking statements in this Report are made as of the date of this Report, and we undertake no obligation to update any forward-looking statements or information made in this Report, except as required by law.

**OVERVIEW**

MGP is a leading producer of branded and distilled spirits as well as food ingredient solutions. We have a portfolio of our own high quality branded spirits, which we produce through our distilleries and bottling facilities and sell to distributors. Our branded spirits products account for a range of price points from value products through premium plus brands. Distilled spirits include premium bourbon, rye, and other American whiskeys ("brown goods") and grain neutral spirits ("GNS"), including vodka and gin. Our distilled spirits are either sold directly or indirectly to manufacturers of other branded spirits. Our protein and starch food ingredients are predominately wheat based and provide a host of functional, nutritional, and sensory benefits for a wide range of food products to serve the consumer packaged goods industry. Our ingredients products are sold directly, or through distributors, to manufacturers and processors of finished packaged goods or to bakeries.

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and accompanying notes included in this Report, as well as our audited consolidated financial statements and accompanying notes and "Management's Discussion and Analysis of Financial Condition and Results of Operations - General," set forth in our Annual Report on Form 10-K for the year ended December 31, 2024.

------

**RESULTS OF OPERATIONS**

**Consolidated Results**

The table below details the consolidated results for the quarters ended September 30, 2025 and 2024:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Quarter Ended September 30,** | **Quarter Ended September 30,** | | |
| | **2025** | **2024** |<br>**2025 v. 2024** | |
| Sales | $**130912** | $161461 | (19)% |  |
| Cost of sales | **81479** | 95646 | (15) |  |
| &nbsp;&nbsp;&nbsp;Gross profit | **49433** | 65815 | (25) |  |
| &nbsp;&nbsp;&nbsp; Gross margin % | **37.8%** | 40.8% | (3.0) | pp<sup>(a)</sup> |
| Advertising and promotion expenses | **6691** | 9647 | (31) |  |
| Selling, general, and administrative ("SG&A") expenses | **18926** | 17204 | 10 |  |
| Change in fair value of contingent consideration | **2800** | 6400 | (56) |  |
| &nbsp;&nbsp;&nbsp;Operating income | **21016** | 32564 | (35) |  |
| &nbsp;&nbsp;&nbsp; Operating margin % | **16.1%** | 20.2% | (4.1) | pp |
| Interest expense, net | **(1739)** | (2174) | (20) |  |
| Other income, net | **428** | 1026 | (58) |  |
| &nbsp;&nbsp;&nbsp;Income before income taxes | **19705** | 31416 | (37) |  |
| Income tax expense | **4276** | 7554 | (43) |  |
| &nbsp;&nbsp;&nbsp; Effective tax expense rate % | **21.7%** | 24.0% | (2.3) | pp |
| &nbsp;&nbsp;&nbsp;Net income | $**15429** | $23862 | (35)% |  |
| &nbsp;&nbsp;&nbsp; Net income margin % | **11.8%** | 14.8% | (3.0) | pp |

---

(a) Percentage points ("pp").

*Sales* - Sales for the quarter ended September 30, 2025 were $130,912, a decrease of 19 percent compared to the year-ago quarter, which was the result of decreased sales in the Distilling Solutions and Branded Spirits segments, partially offset by increased sales in the Ingredient Solutions segment. Within the Distilling Solutions segment, sales were down 43 percent primarily due to decreased sales of brown goods. Within the Branded Spirits segment, sales were down 3 percent due primarily to decreased sales of brands in the value and other price tiers, partially offset by increased sales of brands within the premium plus price tier. Within the Ingredient Solutions segment, sales were up 9 percent, primarily due to increased sales of specialty wheat proteins and starches (see "Segment Results").

*Gross profit -* Gross profit for the quarter ended September 30, 2025 was $49,433, a decrease of 25 percent compared to the year-ago quarter. The decrease was driven by decreased gross profit in each of the segments. Within the Distilling Solutions segment, gross profit decreased by $14,444, or 50 percent. Within the Ingredient Solutions segment, gross profit decreased by $1,712, or 36 percent. Within the Branded Spirits segment, gross profit decreased $226, or 1 percent (see "Segment Results").

*Advertising and promotion expenses -* Advertising and promotion expenses for the quarter ended September 30, 2025 were $6,691, a decrease of 31 percent compared to the year-ago quarter, primarily driven by the realignment of our advertising and promotion spend to brands we believe have the most attractive growth opportunities.

*SG&A expenses -* SG&A expenses for the quarter ended September 30, 2025 were $18,926, an increase of 10 percent compared to the year-ago quarter, primarily driven by increased incentive compensation accrual as compared to the year-ago quarter, which was partially offset by our cost savings initiative.

------

*Operating income -* Operating income for the quarter ended September 30, 2025 decreased to $21,016 from $32,564 for the quarter ended September 30, 2024, primarily as a result of the decrease in gross profit in the Distilling Solutions and Ingredient Solutions segments and the increase in SG&A expenses. These decreases were partially offset by the change in the fair value of the contingent consideration liability and reduction in advertising and promotion expenses.

---

| | | | |
|:---|:---|:---|:---|
| **Operating income, quarter versus quarter** | **Operating Income** | **Change** | |
| Operating income for the quarter ended September 30, 2024 | $32564 |  |  |
| Decrease in gross profit - Distilling Solutions segment<sup>(a)</sup> | (14444) | (44)% |  |
| Decrease in gross profit - Ingredient Solutions segment<sup>(a)</sup> | (1712) | (5) | pp<sup>(b)</sup> |
| Decrease in gross profit - Branded Spirits segment<sup>(a)</sup> | (226) | (1) | pp |
| Decrease in advertising and promotion expenses | 2956 | 9 | pp |
| Increase in SG&A expenses | (1722) | (5) | pp |
| Change in fair value of contingent consideration | 3600 | 11 | pp |
| **Operating income for the quarter ended September 30, 2025** | $**21016** | **(35)%** |  |

---

&nbsp;&nbsp;&nbsp;&nbsp;(a) See "Segment Results."

&nbsp;&nbsp;&nbsp;&nbsp;(b) Percentage points ("pp").

*Income tax expense -* Income tax expense for the quarter ended September 30, 2025 was $4,276, for an effective tax rate of 21.7 percent. Income tax expense for the quarter ended September 30, 2024 was $7,554, for an effective tax rate of 24.0 percent. The decrease in income tax expense, quarter versus quarter, was due primarily to lower income before income taxes. The decrease in tax rate, quarter versus quarter, was primarily due to the proportionately larger impact of tax credits related to capital investments relative to income before taxes.

*Earnings per common share ("EPS") -* Basic and Diluted EPS was $0.71 for the quarter ended September 30, 2025, compared to $1.07 for the quarter ended September 30, 2024. The change in basic and diluted EPS, quarter versus quarter, was primarily due to a decrease in operating income.

---

| | | | |
|:---|:---|:---|:---|
| **Change in EPS, quarter versus quarter** | **EPS** | **Change** | |
| Basic and Diluted EPS for the quarter ended September 30, 2024 | $1.07 |  |  |
| Change in operating income<sup>(a)</sup> | (0.40) | (38)% |  |
| Change in interest expense, net<sup>(a)</sup> | 0.02 | 2 | pp<sup>(b)</sup> |
| Change in other income, net<sup>(a)</sup> | (0.02) | (2) | pp |
| Change in effective tax rate | 0.02 | 2 | pp |
| Change in weighted average shares outstanding | 0.02 | 2 | pp |
| **Basic and Diluted EPS for the quarter ended September 30, 2025** | $**0.71** | **(34)%** |  |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a) Net of tax based on the effective tax rate for the base year (2024).

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) Percentage points ("pp").

------

The table below details the consolidated results for the year to date ended September 30, 2025 and 2024:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Year to Date Ended September 30,** | **Year to Date Ended September 30,** | | |
| | **2025** | **2024** |<br>**2025 v. 2024** | |
| Sales | $**398059** | $522829 | (24)% |  |
| Cost of sales | **246909** | 310987 | (21) |  |
| &nbsp;&nbsp;&nbsp;Gross profit | **151150** | 211842 | (29) |  |
| &nbsp;&nbsp;&nbsp; Gross margin % | **38.0%** | 40.5% | (2.5) | pp<sup>(a)</sup> |
| Advertising and promotion expenses | **21776** | 29995 | (27) |  |
| SG&A expenses | **63287** | 60942 | 4 |  |
| Impairment of long-lived assets and other | **—** | 137 | N/A |  |
| Change in fair value of contingent consideration | **25500** | 15900 | 60 |  |
| &nbsp;&nbsp;&nbsp;Operating income | **40587** | 104868 | (61) |  |
| &nbsp;&nbsp;&nbsp; Operating margin % | **10.2%** | 20.1% | (9.9) | pp |
| Interest expense, net | **(5490)** | (6398) | (14) |  |
| Other income, net | **957** | 1917 | (50) |  |
| &nbsp;&nbsp;&nbsp;Income before income taxes | **36054** | 100387 | (64) |  |
| Income tax expense | **9255** | 23924 | (61) |  |
| &nbsp;&nbsp;&nbsp; Effective tax expense rate % | **25.7%** | 23.8% | 1.9 | pp |
| &nbsp;&nbsp;&nbsp;Net income | $**26799** | $76463 | (65)% |  |
| &nbsp;&nbsp;&nbsp; Net income margin % | **6.7%** | 14.6% | (7.9) | pp |

---

(a) Percentage points ("pp").

*Sales* - Sales for the year to date ended September 30, 2025 were $398,059, a decrease of 24 percent compared to the year-ago period, which was the result of decreased sales in each segment. Within the Distilling Solutions segment, sales were down 45 percent primarily due to decreased sales of brown goods. Sales of Branded Spirits were down 4 percent, primarily due to decreased sales of brands in the value and mid price tiers. Within the Ingredient Solutions segment, sales were down 5 percent, primarily due to decreased sales of specialty wheat starches (see "Segment Results").

*Gross profit -* Gross profit for the year to date ended September 30, 2025 was $151,150, a decrease of 29 percent compared to the year-ago period. The decrease was driven by decreased gross profit in each of the segments. In the Distilling Solutions segment, gross profit decreased by $53,508 or 51 percent. In the Ingredient Solutions segment, gross profit decreased by $4,975, or 28 percent. In the Branded Spirits segment, gross profit declined by $2,209, or 2 percent (see "Segment Results").

*Advertising and promotion expenses -* Advertising and promotion expenses for the year to date ended September 30, 2025 were $21,776, a decrease of 27 percent compared to the year-ago period, primarily driven by the realignment of our advertising and promotion spend to brands we believe have the most attractive growth opportunities.

*SG&A expenses -* SG&A expenses for the year to date ended September 30, 2025 were $63,287, an increase of 4 percent compared to the year-ago period, primarily driven by increased incentive compensation accrual as compared to the year-ago period, which was partially offset by our cost savings initiative.

*Operating income -* Operating income for the year to date ended September 30, 2025 decreased to $40,587 from $104,868 for the year to date period ended September 30, 2024, primarily due to the decrease in gross profit in the Distilling Solutions segment, the change in the fair value of the contingent consideration liability related to the improved performance of the Penelope brand, and the decrease in gross profit in the Ingredient Solutions and Branded Spirits segments. These decreases were partially offset by the reduction in advertising and promotion expenses.

------

---

| | | | |
|:---|:---|:---|:---|
| **Operating income, year to date versus year to date** | **Operating Income** | **Change** | |
| Operating income for the year to date ended September 30, 2024 | $104868 |  |  |
| Decrease in gross profit - Distilling Solutions segment<sup>(a)</sup> | (53508) | (51)% |  |
| Decrease in gross profit - Ingredient Solutions segment<sup>(a)</sup> | (4975) | (5) | pp(b) |
| Decrease in gross profit - Branded Spirits segment<sup>(a)</sup> | (2209) | (2) | pp |
| Decrease in advertising and promotion expenses | 8219 | 8 | pp |
| Increase in SG&A expenses | (2345) | (2) | pp |
| Decrease in impairment of long-lived assets and other | 137 |  | pp |
| Change in fair value of contingent consideration | (9600) | (9) | pp |
| **Operating income for the year to date ended September 30, 2025** | $**40587** | **(61)%** |  |

---

(a) See "Segment Results."

(b) Percentage points ("pp").

*Income tax expense -* Income tax expense for the year to date ended September 30, 2025 was $9,255, for an effective tax rate of 25.7 percent. Income tax expense for the year to date ended September 30, 2024, was $23,924, for an effective tax rate of 23.8 percent. The decrease in income tax expense, year to date versus year to date, was primarily due to the lower income before income taxes. The increase in the tax rate, year to date versus year to date, was primarily due to the discrete tax impact of the vesting of share based awards granted in the prior years during periods of higher stock prices.

*Earnings per common share -* Basic and diluted EPS was $1.24 for the year to date ended September 30, 2025, compared to $3.43 for the year to date ended September 30, 2024. The change in basic and diluted EPS, year to date versus year to date, was primarily due to a decrease in operating income.

---

| | | | |
|:---|:---|:---|:---|
| **Change in EPS, year to date versus year to date** | **EPS** | **Change** | |
| Basic and Diluted EPS for the year to date ended September 30, 2024 | $3.43 |  |  |
| Change in operating income<sup>(a)</sup> | (2.21) | (64)% |  |
| Change in interest expense, net<sup>(a)</sup> | 0.03 | 1 | pp(b) |
| Change in other income, net<sup>(a)</sup> | (0.03) | (1) | pp |
| Change in effective tax rate | (0.02) | (1) | pp |
| Change in weighted average shares outstanding | 0.04 | 1 | pp |
| **Basic and Diluted EPS for the year to date ended September 30, 2025** | $**1.24** | **(64)%** |  |

---

&nbsp;&nbsp;&nbsp;&nbsp;(a) Net of tax based on the effective tax rate for the base year (2024).

&nbsp;&nbsp;&nbsp;&nbsp;(b) Percentage points ("pp")

------

**SEGMENT RESULTS**

**Branded Spirits** 

The following tables show selected financial information for the Branded Spirits segment for the quarters ended September 30, 2025 and 2024.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **BRANDED SPIRITS SALES** | **BRANDED SPIRITS SALES** | **BRANDED SPIRITS SALES** | **BRANDED SPIRITS SALES** | |
| | **Quarter Ended September 30,** | **Quarter Ended September 30,** | **Quarter versus Quarter Sales Change Increase/(Decrease)** | **Quarter versus Quarter Sales Change Increase/(Decrease)** | |
| | **2025** | **2024** | **$ Change** | **% Change** | |
| Premium plus | $**32119** | $31086 | $1033 | 3% |  |
| Mid | **14835** | 14788 | 47 |  |  |
| Value | **8170** | 10034 | (1864) | (19) |  |
| Other | **5624** | 6716 | (1092) | (16) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Branded Spirits** | $**60748** | $62624 | $(1876) | (3)% |  |
|  | **Change in Quarter versus Quarter Sales Attributed to:** | **Change in Quarter versus Quarter Sales Attributed to:** | **Change in Quarter versus Quarter Sales Attributed to:** |  |  |
|  | **Total** <sup>(a)</sup> | **Volume**<sup>(b)</sup> | **Net Price/Mix**<sup>(c)</sup> |  |  |
| Total Branded Spirits | **(3)%** | **4%** | **(7)%** |  |  |
|  | **Other Financial Information** | **Other Financial Information** | **Other Financial Information** | **Other Financial Information** |  |
|  | **Quarter Ended September 30,** | **Quarter Ended September 30,** | **Quarter versus Quarter Increase / (Decrease)** | **Quarter versus Quarter Increase / (Decrease)** |  |
|  | **2025** | **2024** | **$ Change** | **% Change** |  |
| Gross profit | $**32220** | $32446 | $(226) | (1)% |  |
| Gross margin % | **53.0%** | 51.8% |  | 1.2 | pp<sup>(d)</sup> |

---

(a) Total sales change is calculated by taking the difference between current period sales dollars and prior period sales dollars, divided by prior period sales dollars.

(b) Volume change is calculated by taking the difference between current period sales volume and prior period sales volume, multiplied by prior period sales per unit. The product is then divided by prior period sales dollars.

(c) Net price/mix change is calculated by taking the difference between current period sales-per-unit and prior period sales-per unit, multiplied by current period sales volume. The product is then divided by prior period sales dollars.

(d) Percentage points ("pp").

Total sales of the Branded Spirits segment for the quarter ended September 30, 2025 decreased by $1,876, or 3 percent, compared to the prior year quarter, primarily due to a decrease in net price/mix (as defined in the table above), partially offset by increased sales volume. Sales of brands within the value price tier decreased, driven by lower sales volume and net price/mix primarily in certain cordial brands. Sales within the other category declined driven by decreased sales volume of our private label products. Sales within the premium plus price tier increased 3%, driven by increased sales volume reflecting our continued focus on the American whiskey and tequila categories. The increase in sales volume within the premium plus price tier was partially offset by decreased net price/mix.

Gross profit slightly decreased versus the prior year quarter by $226, or 1 percent, primarily driven by a decrease in net price/mix, partially offset by higher sales volume and reduced input costs. Gross margin for the quarter ended September 30, 2025 increased to 53.0 percent from 51.8 percent for the prior year quarter, driven primarily by increased sales in the premium plus price tier.

------

The following tables show selected financial information for the Branded Spirits segment for the year to date ended September 30, 2025 and 2024.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **BRANDED SPIRITS SALES** | **BRANDED SPIRITS SALES** | **BRANDED SPIRITS SALES** | **BRANDED SPIRITS SALES** | |
| | **Year to Date Ended September 30,** | **Year to Date Ended September 30,** | **Year to Date versus Year to Date Sales Change Increase/(Decrease)** | **Year to Date versus Year to Date Sales Change Increase/(Decrease)** | |
| | **2025** | **2024** | **$ Change** | **% Change** | |
| Premium plus | $**85536** | $82699 | $2837 | 3% |  |
| Mid | **43355** | 46610 | (3255) | (7) |  |
| Value | **24447** | 31698 | (7251) | (23) |  |
| Other | **16157** | 15804 | 353 | 2 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Branded Spirits** | $**169495** | $176811 | $(7316) | (4)% |  |
|  | **Change in Year to Date versus Year to Date Sales Attributed to:** | **Change in Year to Date versus Year to Date Sales Attributed to:** | **Change in Year to Date versus Year to Date Sales Attributed to:** |  |  |
|  | **Total** <sup>(a)</sup> | **Volume**<sup>(b)</sup> | **Net Price/Mix**<sup>(c)</sup> |  |  |
| Total Branded Spirits | **(4)%** | **(2)%** | **(2)%** |  |  |
|  | **Other Financial Information** | **Other Financial Information** | **Other Financial Information** | **Other Financial Information** |  |
|  | **Year to Date Ended September 30,** | **Year to Date Ended September 30,** | **Year to Date versus Year to Date Increase / (Decrease)** | **Year to Date versus Year to Date Increase / (Decrease)** |  |
|  | **2025** | **2024** | **$ Change** | **% Change** |  |
| Gross profit | $**86402** | $88611 | $(2209) | (2)% |  |
| Gross margin % | **51.0%** | 50.1% |  | 0.9 | pp<sup>(d)</sup> |

---

(a) Total sales change is calculated by taking the difference between current period sales dollars and prior period sales dollars, divided by prior period sales dollars.

(b) Volume change is calculated by taking the difference between current period sales volume and prior period sales volume, multiplied by prior period sales per unit. The product is then divided by prior period sales dollars.

(c) Net price/mix change is calculated by taking the difference between current period sales-per-unit and prior period sales-per unit, multiplied by current period sales volume. The product is then divided by prior period sales dollars.

(d) Percentage points ("pp").

Total sales of Branded Spirits for the year to date ended September 30, 2025 decreased by $7,316, or 4 percent, compared to the year-ago period, due to lower sales volume and net price/mix within the value and mid price tiers, primarily in certain tequila, liqueur, and cordial brands. This decrease was partially offset by increased sales volume within the premium plus price tier, reflecting our increased focus on the American whiskey and tequila categories. The increase in sales volume within the premium plus price tier was partially offset by decreased net price/mix.

Gross profit for the year to date ended September 30, 2025 decreased by $2,209, or 2 percent, primarily due to a decrease in sales volume and net price/mix within the value price tier, partially offset by increased premium plus sales volume. Gross margin for the year to date ended September 30, 2025 increased to 51.0 percent from 50.1 percent for the prior year period, driven primarily by increased sales in the premium plus price tier.

------

**Distilling Solutions**

The following tables show selected financial information for the Distilling Solutions segment for the quarters ended September 30, 2025 and 2024.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **DISTILLING SOLUTIONS SALES** | **DISTILLING SOLUTIONS SALES** | **DISTILLING SOLUTIONS SALES** | **DISTILLING SOLUTIONS SALES** | |
| | **Quarter Ended September 30,** | **Quarter Ended September 30,** | **Quarter versus Quarter Sales Change Increase/(Decrease)** | **Quarter versus Quarter Sales Change Increase/(Decrease)** | |
| | **2025** | **2024** | **$ Change** | **% Change** | |
| Brown goods | $**28512** | $57110 | $(28598) | (50)% |  |
| Warehouse services | **8052** | 8264 | (212) | (3) |  |
| White goods and other co-products | **4317** | 6545 | (2228) | (34) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Distilling Solutions** | $**40881** | $71919 | $(31038) | (43)% |  |
|  | **Change in Quarter versus Quarter Sales Attributed to:** | **Change in Quarter versus Quarter Sales Attributed to:** | **Change in Quarter versus Quarter Sales Attributed to:** |  |  |
|  | **Total** <sup>(a)</sup> | **Volume**<sup>(b)</sup> | **Net Price/Mix**<sup>(c)</sup> |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Brown goods | **(50)%** | **(58)%** | **8%** |  |  |
|  | **Other Financial Information** | **Other Financial Information** | **Other Financial Information** | **Other Financial Information** |  |
|  | **Quarter Ended September 30,** | **Quarter Ended September 30,** | **Quarter versus Quarter Increase / (Decrease)** | **Quarter versus Quarter Increase / (Decrease)** |  |
|  | **2025** | **2024** | **$ Change** | **% Change** |  |
| Gross profit | $**14200** | $28644 | $(14444) | (50)% |  |
| Gross margin % | **34.7%** | 39.8% |  | (5.1) | pp<sup>(d)</sup> |

---

(a) Total sales change is calculated by taking the difference between current period sales dollars and prior period sales dollars, divided by prior period sales dollars.

(b) Volume change is calculated by taking the difference between current period sales volume and prior period sales volume, multiplied by prior period sales per unit. The product is then divided by prior period sales dollars.

(c) Net price/mix change is calculated by taking the difference between current period sales-per-unit and prior period sales-per unit, multiplied by current period sales volume. The product is then divided by prior period sales dollars.

(d) Percentage points ("pp").

Total sales of the Distilling Solutions segment for the quarter ended September 30, 2025 decreased by $31,038, or 43 percent, compared to the prior year quarter, primarily driven by lower brown goods sales. Brown goods sales volume decreased due to reduced customer demand resulting primarily from elevated industry-wide barrel inventory levels and the subsequent need of a number of our large customers to pause their whiskey purchases after completing their existing contracts. This decrease was partially offset by an increase in net price/mix of brown goods compared to the prior year quarter. White goods and other co-products sales decreased primarily due to a reduction in sales volume related to certain large customers, as well as reduced production volumes of co-products, primarily dried distillers grain. Warehouse services sales were slightly down as compared to the prior year quarter.

Gross profit decreased versus the prior year quarter by $14,444, or 50 percent, due to lower brown goods sales volume, partially offset by increased gross profit within warehouse services. Gross margin for the quarter ended September 30, 2025 decreased to 34.7 percent from 39.8 percent for the prior year quarter.

------

The following tables show selected financial information for the Distilling Solutions segment for the year to date ended September 30, 2025 and 2024.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **DISTILLING SOLUTIONS SALES** | **DISTILLING SOLUTIONS SALES** | **DISTILLING SOLUTIONS SALES** | **DISTILLING SOLUTIONS SALES** | |
| | **Year to Date Ended September 30,** | **Year to Date Ended September 30,** | **Year to Date versus Year to Date<br> Sales Change Increase/(Decrease)** | **Year to Date versus Year to Date<br> Sales Change Increase/(Decrease)** | |
| | **2025** | **2024** | **$ Change** | **% Change** | |
| Brown goods | $**97225** | $198884 | $(101659) | (51)% |  |
| Warehouse services | **24130** | 24612 | (482) | (2) |  |
| White goods and other co-products | **16469** | 26663 | (10194) | (38) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Distilling Solutions** | $**137824** | $250159 | $(112335) | (45)% |  |
|  | **Change in Year to Date versus Year to Date Sales Attributed to:** | **Change in Year to Date versus Year to Date Sales Attributed to:** | **Change in Year to Date versus Year to Date Sales Attributed to:** |  |  |
|  | **Total**<sup>(a)</sup> | **Volume**<sup>(b)</sup> | **Net Price/Mix**<sup>(c)</sup> |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Brown goods | **(51)%** | **(44)%** | **(7)%** |  |  |
|  | **Other Financial Information** | **Other Financial Information** | **Other Financial Information** | **Other Financial Information** |  |
|  | **Year to Date Ended September 30,** | **Year to Date Ended September 30,** | **Year to Date versus Year to Date Increase / (Decrease)** | **Year to Date versus Year to Date Increase / (Decrease)** |  |
|  | **2025** | **2024** | **$ Change** | **% Change** |  |
| Gross profit | $**51692** | $105200 | $(53508) | (51)% |  |
| Gross margin % | **37.5%** | 42.1% |  | (4.6) | pp<sup>(d)</sup> |

---

(a) Total sales change is calculated by taking the difference between current period sales dollars and prior period sales dollars, divided by prior period sales dollars.

(b) Volume change is calculated by taking the difference between current period sales volume and prior period sales volume, multiplied by prior period sales per unit. The product is then divided by prior period sales dollars.

(c) Net price/mix change is calculated by taking the difference between current period sales-per-unit and prior period sales-per unit, multiplied by current period sales volume. The product is then divided by prior period sales dollars.

(d) Percentage points ("pp").

Total sales of the Distilling Solutions segment for the year to date ended September 30, 2025 decreased by $112,335, or 45 percent compared to the year-ago period, primarily driven by lower brown goods sales. Brown goods sales volume and net price/mix decreased primarily due to reduced customer demand resulting from elevated industry-wide barrel inventory levels. White goods and other co-products sales decreased primarily due to a reduction in sales volume resulting from phasing out a number of white goods customer contracts following the closure of our Atchison distillery, as well as reduced production volumes of co-products, primarily dried distillers grain. Warehouse services sales were slightly down as compared to the year-ago period.

Gross profit for the year to date ended September 30, 2025 decreased by $53,508 compared to the year-ago period, due to lower brown goods sales volume and net price/mix, partially offset by increased gross profit in white goods and other co-products due to favorable net price/mix as well as increased gross profit in warehouse services. Gross margin for the year to date ended September 30, 2025 decreased to 37.5 percent from 42.1 percent for the prior year period.

------

**Ingredient Solutions**

The following tables show selected financial information for the Ingredient Solutions segment for the quarters ended September 30, 2025 and 2024.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **INGREDIENT SOLUTIONS SALES** | **INGREDIENT SOLUTIONS SALES** | **INGREDIENT SOLUTIONS SALES** | **INGREDIENT SOLUTIONS SALES** | |
| | **Quarter Ended September 30,** | **Quarter Ended September 30,** | **Quarter versus Quarter Sales Change Increase / (Decrease)** | **Quarter versus Quarter Sales Change Increase / (Decrease)** | |
| | **2025** | **2024** | **$ Change** | **% Change** | |
| Specialty wheat starches | $**16965** | $16172 | $793 | 5% |  |
| Specialty wheat proteins | **8905** | 7752 | 1153 | 15 |  |
| Commodity wheat starches | **2317** | 2611 | (294) | (11) |  |
| Commodity wheat proteins | **993** | 383 | 610 | 159 |  |
| Biofuel and other | **103** |  | 103 | N/A |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Ingredient Solutions** | $**29283** | $26918 | $2365 | 9% |  |
|  | **Change in Quarter versus Quarter Sales Attributed to:** | **Change in Quarter versus Quarter Sales Attributed to:** | **Change in Quarter versus Quarter Sales Attributed to:** |  |  |
|  | **Total**<sup>(a)</sup> | **Volume**<sup>(b)</sup> | **Net Price/Mix**<sup>(c)</sup> |  |  |
| Total Ingredient Solutions | **9%** | **4%** | **5%** |  |  |
|  | **Other Financial Information** | **Other Financial Information** | **Other Financial Information** | **Other Financial Information** |  |
|  | **Quarter Ended September 30,** | **Quarter Ended September 30,** | **Quarter versus Quarter Increase / (Decrease)** | **Quarter versus Quarter Increase / (Decrease)** |  |
|  | **2025** | **2024** | **$ Change** | **% Change** |  |
| Gross profit | $**3013** | $4725 | $(1712) | (36)% |  |
| Gross margin % | **10.3%** | 17.6% |  | (7.3) | pp<sup>(d)</sup> |

---

(a) Total sales change is calculated by taking the difference between current period sales dollars and prior period sales dollars, divided by prior period sales dollars.

(b) Volume change is calculated by taking the difference between current period sales volume and prior period sales volume, multiplied by prior period sales per unit. The product is then divided by prior period sales dollars.

(c) Net price/mix change is calculated by taking the difference between current period sales-per-unit and prior period sales-per unit, multiplied by current period sales volume. The product is then divided by prior period sales dollars.

(d) Percentage points ("pp").

Total sales of the Ingredient Solutions segment for the quarter ended September 30, 2025 increased by $2,365, or 9 percent, compared to the prior year quarter. The increase was primarily driven by increased sales volume of specialty wheat proteins and commodity wheat proteins driven by the conversion of new domestic customers that continued during the quarter. Additionally, the increase in sales was due to increased net price/mix of specialty wheat starches.

Gross profit decreased versus the prior year quarter by $1,712, or 36 percent. Gross margin for the quarter ended September 30, 2025 decreased to 10.3 percent from 17.6 percent for the prior year quarter. The decrease in gross profit was primarily driven by complexities and higher costs associated with the disposal of waste starch streams, elevated costs related to the commercialization of a new large volume textured protein customer, as well as unanticipated operational reliability challenges. During the quarter ended September 30, 2025, the biofuel facility began operations to help mitigate the disposal costs related to the waste starch streams. This project is one of many investments being made to reduce disposal costs and improve the overall reliability of our Ingredients Solutions operations. However, it will take time to realize the benefits of these cost mitigation and reliability initiatives. This decrease was partially offset by increased sales volume of specialty wheat proteins.

------

The following tables show selected financial information for the Ingredient Solutions segment for the year to date September 30, 2025 and 2024.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **INGREDIENT SOLUTIONS SALES** | **INGREDIENT SOLUTIONS SALES** | **INGREDIENT SOLUTIONS SALES** | **INGREDIENT SOLUTIONS SALES** | |
| | **Year to Date Ended September 30,** | **Year to Date Ended September 30,** | **Year to Date versus Year to Date Sales Change Increase/(Decrease)** | **Year to Date versus Year to Date Sales Change Increase/(Decrease)** | |
| | **2025** | **2024** | **$ Change** | **% Change** | |
| Specialty wheat starches | $**51292** | $57646 | $(6354) | (11)% |  |
| Specialty wheat proteins | **28865** | 28947 | (82) |  |  |
| Commodity wheat starches | **8097** | 8846 | (749) | (8) |  |
| Commodity wheat proteins | **2383** | 420 | 1963 | 467 |  |
| Biofuel and other | **103** | **—** | 103 | N/A |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Ingredient Solutions | $**90740** | $95859 | $(5119) | (5)% |  |
|  | **Change in Year to Date versus Year to Date Sales Attributed to:** | **Change in Year to Date versus Year to Date Sales Attributed to:** | **Change in Year to Date versus Year to Date Sales Attributed to:** |  |  |
|  | **Total**<sup>(a)</sup> | **Volume**<sup>(b)</sup> | **Net Price/Mix**<sup>(c)</sup> |  |  |
| Total Ingredient Solutions | **(5)%** | **(5)%** | **—%** |  |  |
|  | **Other Financial Information** | **Other Financial Information** | **Other Financial Information** | **Other Financial Information** |  |
|  | **Year to Date Ended September 30,** | **Year to Date Ended September 30,** | **Year to Date versus Year to Date Increase / (Decrease)** | **Year to Date versus Year to Date Increase / (Decrease)** |  |
|  | **2025** | **2024** | **$ Change** | **% Change** |  |
| Gross profit | $**13056** | $18031 | $(4975) | (28)% |  |
| Gross margin % | **14.4%** | 18.8% |  | (4.4) | pp<sup>(d)</sup> |

---

(a) Total sale changes is calculated by taking the difference between current period sales dollars and prior period sales dollars, divided by prior period sales dollars.

(b) Volume change is calculated by taking the difference between current period sales volume and prior period sales volume, multiplied by prior period sales per unit. The product is then divided by prior period sales dollars.

(c) Net price/mix change is calculated by taking the difference between current period sales-per-unit and prior period sales-per unit, multiplied by current period sales volume. The product is then divided by prior period sales dollars.

(d) Percentage points ("pp").

Total sales of the Ingredient Solutions segment for the year to date ended September 30, 2025 decreased by $5,119, or 5 percent, compared to the prior year period. The decrease was primarily driven by decreased sales volume of specialty wheat starches and commodity wheat starches as well as decreased net/price mix of specialty wheat proteins. The declines in specialty wheat starches and proteins were due to supply challenges resulting from adverse weather and complexities associated with the closure of our Atchison distillery, as well as the timing of commercialization of new specialty wheat protein customers. These declines were partially offset by increased sales volume of specialty and commodity wheat proteins and increased net price/mix of specialty wheat starches.

Gross profit decreased by $4,975, or 28 percent for the year to date ended September 30, 2025 compared to the prior year period. Gross margin for the year to date ended September 30, 2025 decreased to 14.4 percent from 18.8 percent for the prior year period. The decrease in gross profit was primarily driven by complexities and higher costs associated with the disposal of waste starch streams, as well as unanticipated operational reliability challenges. During the quarter ended September 30, 2025, the biofuel facility began operations to help mitigate the disposal costs related to the waste starch streams. This project is one of many investments being made to reduce disposal costs and improve the overall reliability of our Ingredients Solutions operations. However, it will take time to realize the benefits of these cost mitigation and reliability initiatives. This decrease was partially offset by increased sales volume of specialty wheat proteins.

------

**CASH FLOW, FINANCIAL CONDITION, AND LIQUIDITY**

We believe our financial condition continues to be of high quality, as evidenced by our ability to generate adequate cash from operations while having ready access to capital at competitive rates.

Operating cash flow and borrowings through our Credit Agreement, Convertible Senior Notes, and Note Purchase Agreement (see Note 4, Corporate Borrowings) provide the primary sources of cash to fund operating needs and capital expenditures. These same sources of cash are used to fund stockholder dividends and other discretionary uses. Our overall liquidity reflects our strong business results and an effective cash management strategy that takes into account liquidity management, economic factors, and tax considerations. We expect our sources of cash to be adequate to provide for budgeted capital expenditures, potential mergers or acquisitions, and anticipated operating requirements for the next 12 months and beyond.

**Cash Flow Summary**

---

| | | | |
|:---|:---|:---|:---|
| | **Year to Date Ended September 30,** | **Year to Date Ended September 30,** | **Changes, year versus year Increase / (Decrease)** |
| | **2025** | **2024** | **Changes, year versus year Increase / (Decrease)** |
| Net cash provided by operating activities | $**92449** | $73512 | $18937 |
| Net cash used in investing activities | **(40688)** | (53126) | 12438 |
| Net cash used in financing activities | **(64286)** | (18048) | (46238) |
| Effect of exchange rate changes on cash | **699** | 46 | 653 |
| &nbsp;&nbsp;&nbsp;**Increase (decrease) in cash and cash equivalents** | $**(11826)** | $2384 | $(14210) |

---

Cash decreased $11,826 for the year to date ended September 30, 2025, compared to an increase of $2,384 for the year to date ended September 30, 2024, for a net decrease in cash of $14,210, period versus period.

**Operating Activities.** Cash provided by operating activities for the year to date ended September 30, 2025 was $92,449. The cash provided by operating activities resulted primarily from adjustments for non-cash or non-operating charges of $46,344, including the change in fair value of contingent consideration, depreciation and amortization, and share-based compensation, net income of $26,799 and cash provided by operating assets and liabilities of $19,306. The primary drivers of the changes in operating assets and liabilities were $41,699 of cash provided by decreased accounts receivables, net, due to timing of customer payments and lower sales during the year to date period, and $7,689 related to increased accrued expenses and other, which related to an increase in our incentive compensation accrual. This was partially offset by $19,935 use of cash related to an increase in inventories, primarily due to an increase in barreled distillate, and $8,446 use of cash related to a decrease in accounts payable due to timing of vendor payments and lower costs during the year to date period.

Cash provided by operating activities for the year to date ended September 30, 2024 was $73,512. The cash provided by operating activities resulted primarily from net income of $76,463, adjustments for non-cash or non-operating charges of $32,845, including depreciation and amortization, the changes in fair value of contingent consideration, and share-based compensation, partially offset by cash used in operating assets and liabilities of $35,796. The primary drivers of the changes in operating assets and liabilities were $24,979 use of cash related to an increase in inventories, primarily due to an increase in barreled distillate, $10,627 use of cash related to a decrease in accounts payable due to timing of payments, $9,935 related to accrued expenses and other, which related to a decrease in our incentive compensation accrual, partially offset by $13,979 cash provided by decreased accounts receivables, net, due to timing of sales and customer payments during the year to date period as well as the closure of our Atchison distillery in December 2023.

**Investing Activities.** Cash used in investing activities for the year to date ended September 30, 2025 was $40,688, which resulted primarily from additions to property, plant, and equipment of $40,674 (see "Capital Spending"). Cash used in investing activities for the year to date ended September 30, 2024 was $53,126, which primarily resulted from additions to property, plant, and equipment of $52,850 (see "Capital Spending").

**Capital Spending.** We manage capital spending to support our business growth plans. We have incurred $25,436 and $43,503 of capital expenditures and have paid $40,674 and $52,850 for capital expenditures for the years to date ended September 30, 2025 and 2024, respectively. We expect to incur approximately $32,500 in capital expenditures in 2025, which includes capital expenditures for facility improvement and expansion, facility sustaining projects, and environmental, health, and safety projects. The difference between the amount of capital expenditures incurred and amount paid is due to the change in capital expenditures in accounts payable.

------

**Financing Activities.** Cash used in financing activities for the year to date ended September 30, 2025 was $64,286, due to net payments on debt of $52,800 (see "Long-Term and Short-Term Debt"), payments of dividends and dividend equivalents of $7,739 (see "Dividends and Dividend Equivalents"), payments of loan fees of $2,712, and repurchases of Common Stock of $1,035 (see "Treasury Purchases" and "Share Repurchase").

Cash used in financing activities for the year to date ended September 30, 2024 was $18,048, due to repurchases of Common Stock of $12,235 (see "Treasury Purchases" and "Share Repurchases"), and payments of dividends and dividend equivalents of $8,013 (see "Dividends and Dividend Equivalents"), partially offset by net proceeds on debt of $2,200 (see "Long-Term and Short-Term Debt").

**Treasury Purchases.** 105,776 RSUs vested and converted to shares of Common Stock for employees during the year to date ended September 30, 2025, of which we withheld and purchased for treasury 31,631 shares valued at $1,035 to cover payment of associated withholding taxes.

81,942 RSUs vested and converted to shares of Common Stock for employees during the year to date ended September 30, 2024, of which we withheld and purchased for treasury 25,521 shares valued at $2,185 to cover payment of associated withholding taxes.

**Share Repurchases.** On February 29, 2024, we announced that our Board of Directors approved a $100,000 share repurchase program. Under the share repurchase program, we can repurchase stock from time to time for cash in open market purchases, privately negotiated transactions, or by other means, in accordance with applicable securities laws and other legal requirements. The repurchase program has no expiration date and may be modified, suspended, or discontinued at any time by the Company without prior notice. During the year to date ended September 30, 2025, we did not repurchase any shares of Common Stock under the share repurchase program. During the year to date ended September 30, 2024, the Company repurchased approximately 128,360 shares of Company Stock for approximately $10,000. As of September 30, 2025, there was approximately $53,412 remaining under the share repurchase program.

**Dividends and Dividend Equivalents** 

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| **Dividend and Dividend Equivalent Information (per Share and Unit)** | **Dividend and Dividend Equivalent Information (per Share and Unit)** | **Dividend and Dividend Equivalent Information (per Share and Unit)** | **Dividend and Dividend Equivalent Information (per Share and Unit)** | **Dividend and Dividend Equivalent Information (per Share and Unit)** | **Dividend and Dividend Equivalent Information (per Share and Unit)** | **Dividend and Dividend Equivalent Information (per Share and Unit)** | **Dividend and Dividend Equivalent Information (per Share and Unit)** |
| **Declaration date** | **Record date** | **Payment date** | **Declared**<sup>(a)</sup> | **Paid**<sup>(a)</sup> | **Dividend payment** | **Dividend equivalent payment**<sup>(b)</sup> | **Total payment** |
| **<u>2025</u>** |  |  |  |  |  |  |  |
| February 26, 2025 | March 14, 2025 | March 28, 2025 | $**0.12** | $**0.12** | $**2553** | $**25** | $**2578** |
| May 1, 2025 | May 16, 2025 | May 30, 2025 | **0.12** | **0.12** | **2553** | **25** | **2578** |
| July 31, 2025 | August 15, 2025 | August 29, 2025 | **0.12** | **0.12** | **2555** | **28** | **2583** |
|  |  |  | $**0.36** | $**0.36** | $**7661** | $**78** | $**7739** |
| <u>2024</u> |  |  |  |  |  |  |  |
| February 22, 2024 | March 15, 2024 | March 29, 2024 | $0.12 | $0.12 | $2641 | $31 | $2672 |
| May 2, 2024 | May 17, 2024 | May 31, 2024 | 0.12 | 0.12 | 2642 | 30 | 2672 |
| August 1, 2024 | August 16, 2024 | August 30, 2024 | 0.12 | 0.12 | 2639 | 30 | 2669 |
|  |  |  | $0.36 | $0.36 | $7922 | $91 | $8013 |

---

(a) Per share amount.

(b) Dividend equivalent payments on unvested participating securities.

On October 29, 2025, we announced a dividend payable to stockholders of record of our Common Stock, resulting in dividend equivalents payable to certain RSU holders, of $0.12 per share and per RSU. The dividend and dividend equivalents are payable on November 28, 2025 to stockholders of record and certain RSU holders as of November 14, 2025.

------

**Long-Term and Short-Term Debt.** We maintain debt levels we consider appropriate after evaluating a number of factors, including cash flow expectations, cash requirements for ongoing operations, investment and financing plans (including brand development, merger and acquisition, Board-approved dividends, and share repurchase activities), and the overall cost of capital. Total debt was $268,723 (net of unamortized loan fees of $7,927) at September 30, 2025, and $323,541 (net of unamortized loan fees of $5,909) at December 31, 2024. We had net borrowings on debt of $52,800 for year to date ended September 30, 2025 and net proceeds on debt of $2,200 for the year to date ended September 30, 2024. Additionally, during the year to date ended September 30, 2025, we incurred $2,712 of loan fees associated with amending and restating our credit agreement.

**Financial Condition and Liquidity.** Our principal uses of cash in the ordinary course of business are for input costs used in our production processes, salaries, capital expenditures, and investments supporting our strategic plan, such as the aging of barreled distillate and potential mergers and acquisitions. Generally, during periods when commodity prices are rising, our operations require increased use of cash to support inventory levels.

Our principal sources of cash are product sales and borrowing on our various debt agreements. Under our debt agreements, we must meet certain financial covenants and restrictions, and at September 30, 2025, we met those covenants and restrictions.

At September 30, 2025, our current assets exceeded our current liabilities by $326,843, largely due to our inventories, at cost, of $384,523. At September 30, 2025, our cash balance was $13,447 and we have used our various debt agreements for liquidity purposes, with $443,000 available under our credit agreement for additional borrowings and $231,600 available under the Note Purchase Agreement (see Note 4, Corporate Borrowings). We anticipate being able to support our short-term liquidity and operating needs largely through cash generated from operations. We regularly assess our cash needs and the available sources to fund these needs. We utilize short-term and long-term debt to fund discretionary items, such as capital investments, dividend payments, and potential mergers and acquisitions. Subject to market conditions, we could also fund future mergers and acquisitions through the issuance of additional shares of Common Stock. In addition, we have strong operating results such that we believe financial institutions should provide sufficient credit funding to meet short-term financing requirements, if needed.

**ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK**

We are exposed to commodity price and interest rate market risks. We monitor and manage these exposures as part of our overall risk management program. Our risk management program focuses on the unpredictability of financial markets with the goal to reduce the potentially adverse effects that the volatility of these markets may have on our operating results and financial condition.

**Commodity Costs.** Certain commodities we use in our production process, or input costs, expose us to market price risk due to volatility in the prices for those commodities. Through our grain supply contracts for our Lawrenceburg facility, our wheat flour supply contract for our Atchison facility, and our natural gas contracts for both facilities, we purchase grain, wheat flour, and natural gas, respectively, for delivery from one to 24 months into the future at negotiated prices. We have determined that the firm commitments to purchase grain, wheat flour, and natural gas under the terms of our supply contracts meet the normal purchases and sales exception as defined under Accounting Standards Codification 815, *Derivatives and Hedging*, because the quantities involved are for amounts to be consumed within the normal expected production process.

**Interest Rate Exposures.** Our various debt agreements (see Note 4, Corporate Borrowings) expose us to market risks arising from adverse changes in interest rates. Established procedures and internal processes govern the management of this market risk.

Increases in market interest rates would cause interest expense under our variable interest rate debt to increase and earnings before income taxes to decrease. The change in interest expense and earnings before income taxes would be dependent upon the weighted average outstanding borrowings under variable interest rate debt during the reporting period following an increase in market interest rates. Based on weighted average outstanding variable-rate borrowings at September 30, 2025, a 100 basis point increase over the current rates actually in effect at such date would increase our interest expense on an annual basis by $570. Based on weighted average outstanding fixed-rate borrowings at September 30, 2025, a 100 basis point increase in market rates would result in a decrease in the fair value of our outstanding fixed-rate debt of $15,891, and a 100 basis point decrease in market rates would result in an increase in the fair value of our outstanding fixed-rate debt of $18,446.

------

**ITEM 4. CONTROLS AND PROCEDURES**

**Evaluation of Disclosure Controls and Procedures.** As of September 30, 2025, our Chief Executive Officer and Chief Financial Officer have each reviewed and evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (as amended, the "Exchange Act")). Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have each concluded that our current disclosure controls and procedures are effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms, and include controls and procedures designed to ensure that information required to be disclosed by us in such reports is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

**Changes in Internal Control.** There were no changes in our internal control over financial reporting during the quarter ended September 30, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

**PART II. OTHER INFORMATION**

**ITEM 1. LEGAL PROCEEDINGS**

Reference is made to Part I, Item 3, Legal Proceedings of our Annual Report on Form 10-K for the year ended December 31, 2024, and Note 7 in this Report for information on certain proceedings to which we are subject.

**ITEM 1A. RISK FACTORS**

Risk factors are described in "Item 1A. Risk Factors" of our Annual Report on Form 10-K for the year ended December 31, 2024.

**ITEM 2.&nbsp;&nbsp;&nbsp;&nbsp; UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS**

**Issuer Purchases of Equity Securities**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Total Number of**<br>**Shares (or**<br>**Units)**<br>**Purchased** | **Average Price Paid per Share (or Unit)** | **Total Number of Shares (or**<br>**Units) Purchased as Part of Publicly Announced Plans or Programs** <sup>(1)</sup> | **Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs (in thousands)** <sup>(1)</sup> |
| **July 1, 2025 through July 31, 2025** |  | $— |  | $53412 |
| **August 1, 2025 through August 31, 2025** |  |  |  | 53412 |
| **September 1, 2025 through September 30, 2025** |  |  |  | 53412 |
| **Total** |  |  |  |  |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)On February 29, 2024, we announced that our Board of Directors approved a $100,000 share repurchase program. The repurchase program has no expiration date and may be modified, suspended, or discontinued at any time by the Company without prior notice.

**ITEM 3. DEFAULTS UPON SENIOR SECURITIES**

None.

**ITEM 4. MINE SAFETY DISCLOSURES**

Not applicable.

------

**ITEM 5. OTHER INFORMATION**

During the quarter ended September 30, 2025, none of our directors or officers adopted, modified, or terminated a "Rule 10b5-1 trading arrangement" or "non-Rule 10b5-1 trading arrangements" (each as defined in Item 408(a) of Regulation S-K).

**ITEM 6. EXHIBITS**

---

| | |
|:---|:---|
| **Exhibit Number** | **Description of Exhibit** |
| \*31.1 | <u>[CEO Certification pursuant to Rule 13a-14(a)](a9302025ex311ceo.htm)</u> |
| \*31.2 | <u>[CFO Certification pursuant to Rule 13a-14(a)](a9302025ex312cfo.htm)</u> |
| \*\*32.1 | <u>[CEO Certification furnished pursuant to Rule 13a-14(b) and 18 U.S.C. 1350](a9302025ex321ceo.htm)</u> |
| \*\*32.2 | <u>[CFO Certification furnished pursuant to Rule 13a-14(b) and 18 U.S.C. 1350](a9302025ex322cfo.htm)</u> |
| \*101 | The following financial information from MGP Ingredients, Inc.'s Quarterly Report on Form 10-Q for the quarter and year to date ended September 30, 2025, formatted in iXBRL (Inline Extensible Business Reporting Language) includes: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Income, (iii) Condensed Consolidated Statements of Comprehensive Income, (iv) Condensed Consolidated Statements of Cash Flows, (v) Condensed Consolidated Statements of Changes in Stockholders' Equity, and (vi) the Notes to Unaudited Condensed Consolidated Financial Statements. |
| \*104 | Cover Page Interactive Data Filed - formatted in iXBRL (Inline Extensible Business Reporting Language) and contained in Exhibit 101 |
| \* Filed herewith | \* Filed herewith |
| \*\*Furnished herewith | \*\*Furnished herewith |

---

------

**SIGNATURES**

Pursuant to the requirements on the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;MGP INGREDIENTS, INC.

---

| | | | |
|:---|:---|:---|:---|
| Date: | October 29, 2025 | By | /s/ Julie Francis |
| | | | Julie Francis, President and Chief Executive Officer |
| Date: | October 29, 2025 | By | /s/ Brandon M. Gall |
| | | | Brandon M. Gall, Chief Financial Officer |

---

## Exhibit 31.1

**Exhibit 31.1**

**CERTIFICATION**

I, Julie Francis, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.I have reviewed this Quarterly Report on Form 10-Q of MGP Ingredients, Inc.;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4.The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c)Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d)Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonable likely to materially affect, the registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | | |
|:---|:---|:---|
| Date: | October 29, 2025 | |
| | | /s/ Julie Francis |
| | | Julie Francis, President and Chief Executive Officer |

---

## Exhibit 31.2

**Exhibit 31.2**

**CERTIFICATION**

I, Brandon M. Gall, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.I have reviewed this Quarterly Report on Form 10-Q of MGP Ingredients, Inc.;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4.The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c)Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d)Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonable likely to materially affect, the registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | | |
|:---|:---|:---|
| Date: | October 29, 2025 | |
| | | /s/ Brandon M. Gall |
| | | Brandon M. Gall, Chief Financial Officer |

---

## Exhibit 32.1

**Exhibit 32.1**

**CERTIFICATION**

**OF**

**PERIODIC REPORT**

I, Julie Francis, President and Chief Executive Officer; of MGP Ingredients, Inc. (the "Company"), certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1) the Quarterly Report on Form 10-Q of the Company for the quarter ended September 30, 2025 (the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| | | |
|:---|:---|:---|
| Dated: | October 29, 2025 | |
| | | /s/ Julie Francis |
| | | Julie Francis |
| | | President and Chief Executive Officer |

---

[A signed original of this written statement required by Section 906 has been provided to MGP Ingredients, Inc. and will be retained by MGP Ingredients, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.]

## Exhibit 32.2

**Exhibit 32.2**

**CERTIFICATION**

**OF**

**PERIODIC REPORT**

I, Brandon M. Gall, Chief Financial Officer of MGP Ingredients, Inc. (the "Company"), certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1) the Quarterly Report on Form 10-Q of the Company for the quarter ended September 30, 2025 (the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| | | |
|:---|:---|:---|
| Dated: | October 29, 2025 | |
| | | /s/ Brandon M. Gall |
| | | Brandon M. Gall |
| | | Chief Financial Officer |

---

[A signed original of this written statement required by Section 906 has been provided to MGP Ingredients, Inc. and will be retained by MGP Ingredients, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.]

<br>