# EDGAR Filing Document

**Accession Number:** 0002076811
**File Stem:** 0001104659-25-070396
**Filing Date:** 2025-7
**Character Count:** 6633
**Document Hash:** 132d2d19bf4226da44ac701ed0ae0e05
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001104659-25-070396.hdr.sgml**: 20250724

**ACCESSION NUMBER**: 0001104659-25-070396

**CONFORMED SUBMISSION TYPE**: FWP

**PUBLIC DOCUMENT COUNT**: 1

**FILED AS OF DATE**: 20250724

**DATE AS OF CHANGE**: 20250724

**SUBJECT COMPANY**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Ford Credit Auto Lease Trust 2025-B
- **CENTRAL INDEX KEY:** 0002076811
- **STANDARD INDUSTRIAL CLASSIFICATION:** ASSET-BACKED SECURITIES [6189]
- **ORGANIZATION NAME:** Office of Structured Finance
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** FWP
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 333-265473-08
- **FILM NUMBER:** 251147413

**BUSINESS ADDRESS:**
- **STREET 1:** C/O FORD MOTOR CO., WHQ STE 801-C1
- **STREET 2:** ONE AMERICAN ROAD
- **CITY:** DEARBORN
- **STATE:** MI
- **ZIP:** 48126
- **BUSINESS PHONE:** 3135943495

**MAIL ADDRESS:**
- **STREET 1:** C/O FORD MOTOR CO., WHQ STE 801-C1
- **STREET 2:** ONE AMERICAN ROAD
- **CITY:** DEARBORN
- **STATE:** MI
- **ZIP:** 48126
**FILED BY**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Ford Credit Auto Lease Trust 2025-B
- **CENTRAL INDEX KEY:** 0002076811
- **STANDARD INDUSTRIAL CLASSIFICATION:** ASSET-BACKED SECURITIES [6189]
- **ORGANIZATION NAME:** Office of Structured Finance
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** FWP

**BUSINESS ADDRESS:**
- **STREET 1:** C/O FORD MOTOR CO., WHQ STE 801-C1
- **STREET 2:** ONE AMERICAN ROAD
- **CITY:** DEARBORN
- **STATE:** MI
- **ZIP:** 48126
- **BUSINESS PHONE:** 3135943495

**MAIL ADDRESS:**
- **STREET 1:** C/O FORD MOTOR CO., WHQ STE 801-C1
- **STREET 2:** ONE AMERICAN ROAD
- **CITY:** DEARBORN
- **STATE:** MI
- **ZIP:** 48126

**Free Writing Prospectus<br> Filed Pursuant to Rule 433<br> Dated July 22, 2025<br> Registration Statement Nos. 333-265473 and 333-265473-08**

$1.3+ billion Ford Credit Auto Lease Trust (FORDL) 2025-B (Prime Auto Lease)

Active Joint Bookrunners : RBC (str), DB, and Mizuho<br> Passive Bookrunners : BofA and MUFG<br> Active Co-Managers : Mischler and Siebert Williams<br> Passive Co-Managers: ING and US Bancorp

---

| | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;CLS | &nbsp;&nbsp;ATM ($MM) | &nbsp;&nbsp;WAL^ | &nbsp;&nbsp;S/M^^ | &nbsp;&nbsp;P-WIN | &nbsp;&nbsp;E-FIN | &nbsp;&nbsp;L-FIN | &nbsp;&nbsp;BENCH | &nbsp;&nbsp;SPRD | &nbsp;&nbsp;YLD | &nbsp;&nbsp;CPN | &nbsp;&nbsp;$PRICE |
| &nbsp;&nbsp;A-1 | &nbsp;&nbsp;155.00 | &nbsp;&nbsp;0.25 | &nbsp;&nbsp;A-1+/P-1 | &nbsp;&nbsp;01-06 | &nbsp;&nbsp;01/26 | &nbsp;&nbsp;08/26 | &nbsp;&nbsp;I-CRV | &nbsp;&nbsp;+12 | 4.429 | &nbsp;&nbsp;4.429 | &nbsp;&nbsp;100.00000 |
| &nbsp;&nbsp;A-2a | &nbsp;&nbsp;282.50 | &nbsp;&nbsp;1.07 | &nbsp;&nbsp;AAA/Aaa | &nbsp;&nbsp;06-19 | &nbsp;&nbsp;02/27 | &nbsp;&nbsp;03/28 | &nbsp;&nbsp;I-CRV | &nbsp;&nbsp;+39 | &nbsp;&nbsp;4.419 | &nbsp;&nbsp;4.37 | &nbsp;&nbsp; 99.99098 |
| &nbsp;&nbsp;A-2b | &nbsp;&nbsp;225.00 | &nbsp;&nbsp;1.07 | &nbsp;&nbsp;AAA/Aaa | &nbsp;&nbsp;06-19 | &nbsp;&nbsp;02/27 | &nbsp;&nbsp;03/28 | SOFR30A | &nbsp;&nbsp;+39 |  |  | &nbsp;&nbsp;100.00000 |
| &nbsp;&nbsp;A-3 | &nbsp;&nbsp;507.50 | &nbsp;&nbsp;2.03 | &nbsp;&nbsp;AAA/Aaa | &nbsp;&nbsp;19-29 | &nbsp;&nbsp;12/27 | &nbsp;&nbsp;12/28 | &nbsp;&nbsp;I-CRV | &nbsp;&nbsp;+45 | &nbsp;&nbsp;4.274 | 4.23 | &nbsp;&nbsp; 99.98768 |
| &nbsp;&nbsp;A-4 | &nbsp;&nbsp; 80.00 | &nbsp;&nbsp;2.44 | &nbsp;&nbsp;AAA/Aaa | &nbsp;&nbsp;29-30 | &nbsp;&nbsp;01/28 | &nbsp;&nbsp;08/29 | &nbsp;&nbsp;I-CRV | &nbsp;&nbsp;+54 | &nbsp;&nbsp;4.343 | &nbsp;&nbsp;4.30 | &nbsp;&nbsp; 99.99039 |
| &nbsp;&nbsp;B | &nbsp;&nbsp; 56.18 | &nbsp;&nbsp;2.53 | &nbsp;&nbsp;AA/Aa1 | &nbsp;&nbsp;30-31 | &nbsp;&nbsp;02/28 | &nbsp;&nbsp;08/29 | &nbsp;&nbsp;I-CRV | &nbsp;&nbsp;+77 | &nbsp;&nbsp;4.568 | &nbsp;&nbsp;4.52 | &nbsp;&nbsp; 99.98795 |
| &nbsp;&nbsp;C | &nbsp;&nbsp; 70.22 |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;D | &nbsp;&nbsp; 74.90 |  |  |  |  |  |  |  |  |  |  |

---

------

^ 100% PPC to Maturity

^^ Minimum expected ratings

-- Transaction Details --

---

| | | | |
|:---|:---|:---|:---|
| &nbsp;&nbsp;Expected Pricing | &nbsp;&nbsp; : PRICED | &nbsp;&nbsp;Offered Amount | &nbsp;&nbsp;: $1,306,180,000 |
| &nbsp;&nbsp;Expected Settlement | &nbsp;&nbsp;: 07/29/25 | &nbsp;&nbsp;Registration | &nbsp;&nbsp;: SEC-Registered |
| &nbsp;&nbsp;First Payment Date | &nbsp;&nbsp;: 08/15/25 | &nbsp;&nbsp;ERISA Eligible | &nbsp;&nbsp;: Yes |
| &nbsp;&nbsp;Expected Ratings | &nbsp;&nbsp;: S&P / Moody's | &nbsp;&nbsp;Credit Risk Retention | &nbsp;&nbsp;: US-Yes; EU-No; UK-No |
| &nbsp;&nbsp;Bloomberg Ticker | &nbsp;&nbsp;: FORDL 2025-B | &nbsp;&nbsp;Pricing Speed | &nbsp;&nbsp;: 100% PPC to Maturity |
| &nbsp;&nbsp;Bloomberg SSAP | &nbsp;&nbsp;: "FORDL2025B" | &nbsp;&nbsp;Minimum Denominations | &nbsp;&nbsp;: $1k x $1k |
| &nbsp;&nbsp;Bill & Deliver | &nbsp;&nbsp;: RBC |  |  |

---

-------- CUSIP ----- ISIN -----

---

| | | |
|:---|:---|:---|
|  | &nbsp;&nbsp;CUSIP | &nbsp;&nbsp;ISIN |
| &nbsp;&nbsp;A-1 | &nbsp;&nbsp;34533M AA4 | &nbsp;&nbsp;US34533MA A45 |
| &nbsp;&nbsp;A-2a | &nbsp;&nbsp;34533M AB2 | &nbsp;&nbsp;US34533MA B28 |
| &nbsp;&nbsp;A-2b | &nbsp;&nbsp;34533M AC0 | &nbsp;&nbsp;US34533MA C01 |
| &nbsp;&nbsp;A-3 | &nbsp;&nbsp;34533M AD8 | &nbsp;&nbsp;US34533MA D83 |
| &nbsp;&nbsp;A-4 | &nbsp;&nbsp;34533M AE6 | &nbsp;&nbsp;US34533MA E66 |
| &nbsp;&nbsp;B | &nbsp;&nbsp;34533M AF3 | &nbsp;&nbsp;US34533MA F32 |

---

- Available Materials -

---

| | | |
|:---|:---|:---|
| &nbsp;&nbsp; Preliminary Prospectus and FWP and Intex CDI | &nbsp;&nbsp;: Attached |  |
| &nbsp;&nbsp; Intexnet Dealname | &nbsp;&nbsp;: "RBCFCAT25B"; | &nbsp;&nbsp;password "3JUK" |
| &nbsp;&nbsp; Deal Roadshow | &nbsp;&nbsp;: www.dealroadshow.com; " | &nbsp;&nbsp;password "FORDL2025B |
| &nbsp;&nbsp; Direct Link | &nbsp;&nbsp;: https://dealroadshow.com/e/FORDL2025B |  |

---

_______________________________________

The issuer has filed a registration statement (including a prospectus) with the SEC for the offering to which this communication relates. Before you invest, you should read the prospectus in that registration statement and other documents the issuer has filed with the SEC for more complete information about the issuer and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the issuer, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling toll-free 1 866 375-6829.