# EDGAR Filing Document

**Accession Number:** 0001854445
**File Stem:** 0001493152-25-016192
**Filing Date:** 2025-9
**Character Count:** 25669
**Document Hash:** 0b68e2c7ca2df8d587188ffa20929700
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001493152-25-016192.hdr.sgml**: 20250930

**ACCESSION NUMBER**: 0001493152-25-016192

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 14

**CONFORMED PERIOD OF REPORT**: 20250930

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Regulation FD Disclosure

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20250930

**DATE AS OF CHANGE**: 20250930

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Glimpse Group, Inc.
- **CENTRAL INDEX KEY:** 0001854445
- **STANDARD INDUSTRIAL CLASSIFICATION:** SERVICES-COMPUTER PROGRAMMING SERVICES [7371]
- **ORGANIZATION NAME:** 06 Technology
- **EIN:** 812958271
- **STATE OF INCORPORATION:** NV
- **FISCAL YEAR END:** 0630

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-40556
- **FILM NUMBER:** 251358207

**BUSINESS ADDRESS:**
- **STREET 1:** 15 WEST 38TH ST, 12TH FLOOR
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10018
- **BUSINESS PHONE:** 917-292-2685

**MAIL ADDRESS:**
- **STREET 1:** 15 WEST 38TH ST, 12TH FLOOR
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10018

?xml version='1.0' encoding='ASCII'?

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 8-K**

**CURRENT REPORT**

**Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934**

Date of Report (Date of earliest event reported): September 30, 2025

**THE GLIMPSE GROUP, INC.**

(Exact name of registrant as specified in charter)

---

| | | |
|:---|:---|:---|
| **Nevada** | **001-40556** | **81-2958271** |
| (State or other jurisdiction | (Commission | (IRS Employer |
| of incorporation) | File Number) | Identification No.) |

---

**15 West 38<sup>th</sup> St** **., 12th Floor**

**New York, NY 10018**

(Address of principal executive offices) (Zip Code)

**(917)-292-2685**

(Registrant's telephone number, including area code)

**Not Applicable**

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading Symbol(s)** | **Name of each exchange on which registered** |
| Common Stock, par value $0.001 per share | VRAR | The Nasdaq Stock Market LLC |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☒

If an emerging growth company, indicate by check mart if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

**Item 2.02 Results of Operations and Financial Condition.**

On September 30, 2025, The Glimpse Group, Inc. (the "Company") issued a press release (the "Release") announcing financial results for its fiscal year ended June 30, 2025 ("FY '25"). A copy of the press release is furnished herewith as Exhibit 99.1.

The information in this Item 2.02, including Exhibit 99.1 attached hereto, shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended (the "Securities Act"), or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

**Item 7.01 Regulation FD Disclosure.**

As disclosed in the Release, on September 30, 2025, at 8:30 a.m. EDT/5:30 a.m. PDT, the Company will host a conference call to discuss its financial results for FY '25 (https://www.webcaster5.com/Webcast/Page/2934/53012). A playback of the webcast will be available through September 30, 2026. A replay of the teleconference will be available through October 15, 2025.

The information in this Item 7.01, including Exhibit 99.1 attached hereto, shall not be deemed "filed" for purposes of Section 18 of the Exchange Act, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

**Item 9.01 Financial Statements and Exhibits.**

***(d) Exhibits***

---

| | |
|:---|:---|
| **Exhibit No.** | **Description** |
| 99.1 | [Press release, dated September 30, 2025](ex99-1.htm) |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |

---

**SIGNATURE**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: September 30, 2025

---

| | |
|:---|:---|
| **THE GLIMPSE GROUP, INC.** | **THE GLIMPSE GROUP, INC.** |
| By: | */s/ Lyron Bentovim* |
|  | Lyron Bentovim |
|  | Chief Executive Officer |

---

## Exhibit 99.1

**Exhibit 99.1**

**The Glimpse Group Reports Fiscal Year 2025 Financial Results**

*Revenue Growth, Essentially Breakeven Cashflow, AI-Centric DoW Contracts and Strategic Plan To Unlock Significant Value*

 

NEW YORK, NY, September 30, 2025 — The Glimpse Group, Inc. ("Glimpse") (NASDAQ: VRAR), a diversified Immersive Technology platform company providing enterprise-focused Immersive Technology, Spatial Computing and Artificial Intelligence ("AI") driven software and services, announced financial results for its fiscal year 2025, ended June 30, 2025 ("FY '25").

**Business Commentary by President & CEO Lyron Bentovim**

**<u>Financial Summary:</u>**

● FY '25 revenue of approximately $10.5 million, an increase of approximately 20% compared to FY '24 revenue of approximately $8.8 million. The increase was primarily driven by an increase in SpatialCore revenues and despite the divestiture of non-core entities.

● Q4 FY '25 (April – June '25) revenue of approximately $3.5 million, an approximate 105% increase compared to Q4 FY '24 revenue of approximately $1.7 million, and an approximate 150% increase compared to Q3 FY '25 (Jan-March '25) revenue of approximately $1.4 million.

● Gross Margin for FY '25 was approximately 67.5%, on par with 67% for FY '24. We expect our Gross Margins to remain in the 65-75% range, due to a larger portion of revenue coming from SpatialCore and software license sales.

● We were essentially cash breakeven for the fiscal year, marking an extraordinary turnaround. Net Operating Cash loss in FY '25 was approximately -$0.27 million, compared to a Net Operating Cash loss of approximately -$5.2 million for FY '24, reflecting our significant reorganization efforts, cost reductions, revenue growth and maintenance of high gross margins.

● The Company's cash and equivalent position as of June 30, 2025 was approximately $6.85 million, with an additional $0.85 million in accounts receivable.

● We continue to maintain a clean capital structure with no debt, no convertible debt and no preferred equity.

● We expect FY '26 revenue to exceed FY '25. However, given the nature of Brightline's DoW-driven contracts (see below), revenue recognition timing and potential U.S. Government budget delays, the per quarter revenue in FY '26 is expected to be quite choppy with significant movement from quarter to quarter. We expect Q1 FY '26 to be significantly lower than Q4 FY '25 and revenues to grow sequentially in the following quarters.

● For the full details of our financial results, please refer to our 10K filed on 9/30/25.

**<u>Strategic Review and Update:</u>**

● **FY '25 was a remarkable year for Glimpse** with many achievements: return to revenue growth, achievement of annual cash flow neutrality for the first time in the Company's history, significant Tier-1 customer wins, divestiture of non-core assets, key technology developments centered around integrating AI into our Immersive products and **the filing of 7 new patents primarily focused on the integration of AI with immersive technologies.** 

● Our Immersive tech companies achieved major milestones during the FY, including Department of War ("DoW") contracts, NIH grant with partnership with leading universities, large follow-on contracts with existing and new customers across industries and AI-driven Immersive software licenses.

● Underlying all of these and primarily driving our growth going forward, is our entity Brightline Interactive ("BLI"):

● SpatialCore is at the cutting-edge of technology, but it is not "science fiction". It is based on BLI's established 15-years of technological development, deep knowledge base and **rooted in proven, paid for contracts with major entities with high operational and executional requirements**.

● <u>In FY '25 alone, BLI achieved several critical milestones, including</u>:

● These, in addition to prior recent years' achievements (Navy CRADA, Airforce contract for Industrial robot training, other), represent initial contracts and validation of BLI's technology and delivery capabilities. **All of these have the potential to expand into multi-million and multi-year follow-on contracts, leading to – eventually – possible inclusion in Programs of Record, which are exceptionally large, long-term DoW contracts.** 

● In addition, BLI has a robust pipeline of new potential customers – both in the DoW space and in the enterprise Big Data segment (Oil & Gas, Aviation, Tech and many others). We believe that **BLI's growth potential is immense, even if it does not immediately materialize to its fullest extent and takes time to fully develop** (DoW contracting, for example, is notoriously slow and quite complex).

● **Despite all this, BLI's intrinsic value is not reflected in Glimpse's current valuation** – not even remotely in our view. Indeed, based on our internal analysis, we believe that BLI's **public company comps in the Defense Tech/AI segment trade at VAST multiples of trailing annual revenue**. Even if a significantly discounted revenue multiple was to be applied to BLI, its valuation would FAR exceed Glimpse's current valuation.

● **BLI's true value and potential is hidden within the Glimpse umbrella and is potentially encumbered by it.** This being the case, and in light of Glimpse's current position as a largely abandoned, illiquid Micro-cap, we have reached the conclusion that the best way to potentially maximize shareholder value for Glimpse shareholders and to increase BLI's chances of success, is to **spin-out BLI**.

● **IF successful, BLI will become an independent publicly traded** company - a  **<u>PURE PLAY</u>, standalone, well capitalized, Spatial Computing, AI Driven, Cloud Operational Simulation Middleware provider** to the DoW and Big Data driven enterprises.

● While the final methodology has not been determined yet and success is not guaranteed, **our Board of Directors has approved the strategy and general process**, which we expect to play out in the coming months.

● As part of the process, the plan is for Glimpse shareholders **to be issued shares in the spun-out BLI public entity as a distribution**.

● In parallel, current Glimpse shareholders will maintain their holdings in Glimpse, which we believe could have **considerable and attractive going-forward alternatives to pursue as a clean, healthy, Nasdaq listed technology company.** 

● **We have many options to try and unlock shareholder value, which we are determined to do**. We intend to aggressively pursue these options in the coming months, all the while keeping a sharp focus on our existing businesses and continuing to drive their growth. During this period, we may need to minimize public communications.

**Fiscal Year 2025 Conference Call and Webcast**

Date: September 30, 2025

Time: 8:30 a.m. Eastern time

USA Dial In: 888-506-0062

International: 973-528-0011

Participant Access Code: 934832

Webcast: <u>https://www.webcaster5.com/Webcast/Page/2934/53012</u>

Please dial in at least 10 minutes before the start of the call to ensure timely participation.

A playback of the webcast will be available through Wednesday, September, 2026. A replay of the teleconference will be available through Tuesday, October 15, 2025. To listen, please call USA: 877-481-4010 or International: 919-882-2331; Replay Passcode: 53012. A webcast will also be available on the IR section of The Glimpse Group website (<u>ir.theglimpsegroup.com</u>) or by clicking the webcast link above.

**Note about Non-GAAP Financial Measures**

A non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with accounting principles generally accepted in the United States of America, or GAAP. Non-GAAP measures are not in accordance with, nor are they a substitute for, GAAP measures. Other companies may use different non-GAAP measures and presentation of results.

In addition to financial results presented in accordance with GAAP, this press release presents adjusted EBITDA, which is a non-GAAP measure. Adjusted EBITDA is determined by taking net loss and adding interest, taxes, depreciation, amortization and stock-based compensation expenses. The company believes that this non-GAAP measure, viewed in addition to and not in lieu of net loss, provides useful information to investors by providing a more focused measure of operating results. This metric is an integral part of the Company's internal reporting to evaluate its operations and the performance of senior management. A reconciliation of adjusted EBITDA to net loss, the most comparable GAAP measure, is available in the accompanying financial tables below. The non-GAAP measure presented herein may not be comparable to similarly titled measures presented by other companies.

**About The Glimpse Group, Inc.**

The Glimpse Group (NASDAQ: VRAR) is a diversified Immersive technology platform company, providing enterprise-focused Immersive Technology, Spatial Computing and AI driven software & services. Glimpse's unique business model builds scale and a robust ecosystem, while simultaneously providing investors an opportunity to invest directly into this emerging industry via a diversified platform. For more information on The Glimpse Group, please visit <u>www.theglimpsegroup.com</u>

**Safe Harbor Statement**

This press release does not constitute an offer to sell or a solicitation of offers to buy any securities of any entity. This press release may contain certain forward-looking statements based on our current expectations, forecasts and assumptions that involve risks and uncertainties. Forward-looking statements, if provided, are based on information available to the Company as of the date hereof. Our actual results may differ materially from those stated or implied in such forward-looking statements, due to risks and uncertainties associated with our business. Forward-looking statements, if provided, include statements regarding our expectations, beliefs, intentions, or strategies regarding the future and can be identified by forward-looking words such as "anticipate," "believe," "view," "could," "estimate," "expect," "intend," "may," "should," and "would" or similar words. All forecasts, if provided, are based on information available at this time and management expects that internal projections and expectations may change over time. In addition, any forecasts, if provided, are entirely on management's best estimate of our future financial performance given our current contracts, current backlog of opportunities and conversations with new and existing customers about our products and services. We assume no obligation to update the information included in this press release, whether as a result of new information, future events or otherwise.

**Company Contact:**

Maydan Rothblum

CFO & COO

The Glimpse Group, Inc.

(917) 292-2685

<u>maydan@theglimpsegroup.com</u>

**THE GLIMPSE GROUP, INC.**

**CONSOLIDATED BALANCE SHEETS**

---

| | | |
|:---|:---|:---|
|  | **As of**<br> **June 30, 2025** | **As of**<br> **June 30, 2024** |
| **ASSETS** |  |  |
| Cash and cash equivalents | $6832725 | $1848295 |
| Accounts receivable | 840551 | 723032 |
| Deferred costs | 48971 | 170781 |
| Notes receivable | 160600 |  |
| Prepaid expenses and other current assets | 289810 | 778181 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current assets | 8172657 | 3520289 |
| Equipment and leasehold improvements, net | 54898 | 167325 |
| Right-of-use assets, net | 122094 | 452808 |
| Intangible assets, net | 60717 | 487867 |
| Goodwill | 10857600 | 10857600 |
| Other assets | 11100 | 72714 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | $19279066 | $15558603 |
| **LIABILITIES AND STOCKHOLDERS' EQUITY** |  |  |
| Accounts payable | $228371 | $181668 |
| Accrued liabilities | 446896 | 340979 |
| Deferred revenue | 52576 | 72788 |
| Lease liabilities, current portion | 127046 | 364688 |
| Contingent consideration for acquisitions, current portion | 1483583 | 1467475 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current liabilities | 2338472 | 2427598 |
| Long term liabilities |  |  |
| &nbsp;&nbsp;&nbsp;Contingent consideration for acquisitions, net of current portion |  | 1413696 |
| &nbsp;&nbsp;&nbsp;Lease liabilities, net of current portion | 4704 | 178824 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | 2343176 | 4020118 |
| Commitments and contingencies |  |  |
| Stockholders' Equity |  |  |
| &nbsp;&nbsp;&nbsp;Preferred Stock, par value $0.001 per share, 20 million shares <br>authorized; 0 shares issued and outstanding |  |  |
| &nbsp;&nbsp;&nbsp;Common Stock, par value $0.001 per share, 300 million shares <br>authorized; 21,055,506 and 18,158,217 issued and outstanding, <br>respectively | 21056 | 18158 |
| &nbsp;&nbsp;&nbsp;Additional paid-in capital | 82506758 | 74559600 |
| &nbsp;&nbsp;&nbsp;Accumulated deficit | (65591924) | (63039273) |
| Total stockholders' equity | 16935890 | 11538485 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities and stockholders' equity | $19279066 | $15558603 |

---

**THE GLIMPSE GROUP, INC.**

**CONSOLIDATED STATEMENTS OF OPERATIONS**

---

| | | |
|:---|:---|:---|
|  | **For the Years Ended** | **For the Years Ended** |
|  | **June 30,** | **June 30,** |
|  | **2025** | **2024** |
| Revenue |  |  |
| &nbsp;&nbsp;&nbsp;Software services | $9996491 | $8130515 |
| &nbsp;&nbsp;&nbsp;Software license/software as a service | 503734 | 673684 |
| &nbsp;&nbsp;&nbsp;Royalty income | 27700 | - |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Revenue | 10527925 | 8804199 |
| Cost of goods sold | 3407946 | 2941460 |
| Gross profit | 7119979 | 5862739 |
| Operating expenses: |  |  |
| &nbsp;&nbsp;&nbsp;Research and development expenses | 3494731 | 5455612 |
| &nbsp;&nbsp;&nbsp;General and administrative expenses | 3636266 | 4292001 |
| &nbsp;&nbsp;&nbsp;Sales and marketing expenses | 2201754 | 2819668 |
| &nbsp;&nbsp;&nbsp;Amortization of acquisition intangible assets | 427150 | 1241228 |
| &nbsp;&nbsp;&nbsp;Goodwill impairment |  | 379038 |
| &nbsp;&nbsp;&nbsp;Intangible asset impairment |  | 2563331 |
| &nbsp;&nbsp;&nbsp;Change in fair value of acquisition contingent consideration | 102412 | (4272080) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating expenses | 9862313 | 12478798 |
| Loss from operations before other income | (2742334) | (6616059) |
| Other income |  |  |
| &nbsp;&nbsp;&nbsp;Interest income | 189683 | 221764 |
| Net loss | $(2552651) | $(6394295) |
| &nbsp;&nbsp;&nbsp;Basic and diluted net loss per share | $(0.13) | $(0.38) |
| &nbsp;&nbsp;&nbsp;Weighted-average common shares outstanding for basic and diluted net loss per share | 19633374 | 16681234 |

---

**THE GLIMPSE GROUP, INC.**

**CONSOLIDATED STATEMENTS OF CASH FLOWS**

---

| | | |
|:---|:---|:---|
|  | **For the Year Ended June 30,** | **For the Year Ended June 30,** |
|  | **2025** | **2024** |
| **Cash flows from operating activities:** |  |  |
| &nbsp;&nbsp;&nbsp;Net loss | $(2552651) | $(6394295) |
| &nbsp;&nbsp;&nbsp;Adjustments to reconcile net loss to net cash used in operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amortization and depreciation | 508135 | 1361628 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Common stock and stock option based compensation for employees and board of directors | 984143 | 2175072 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net gain on divestiture of subsidiaries | (1392434) | (1000000) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Reserve on notes received in connection with divestiture of subsidiaries | 1500000 | 1000000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Gain on office lease termination | (34660) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued non cash performance bonus fair value adjustment |  | (551239) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Acquisition contingent consideration fair value adjustment | 102412 | (4272080) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Impairment of intangible assets |  | 2942369 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Issuance of common stock to vendors | 4601 | 100372 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Adjustment to operating lease right-of-use assets and liabilities | (46062) | (110866) |
| Changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable | (117519) | 730738 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred costs | 121810 | (12229) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | 488371 | (216018) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other assets | 5349 | (948) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | 46703 | (274109) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued liabilities | 109062 | (294637) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred revenue | (1034) | (393605) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used in operating activities | (273774) | (5209847) |
| **Cash flow from investing activities:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Purchase of leasehold improvements and equipment | (42508) | (31548) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Payment of contingent consideration for acquisition | (1500000) | (1497894) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash used in investing activities | (1542508) | (1529442) |
| **Cash flows provided by financing activities:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Proceeds from securities purchase agreement, net | 6785552 | 2968501 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Proceeds from exercise of warrants | 175760 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Issuance of notes receivable | (189000) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Notes receivable repayments | 28400 | - |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by financing activities | 6800712 | 2968501 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net change in cash and cash equivalents | 4984430 | (3770788) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents, beginning of year | 1848295 | 5619083 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents, end of year | $6832725 | $1848295 |
| **Non-cash Investing and Financing activities:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Issuance of common stock for satisfaction of contingent liability | $- | $974646 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Issuance of common stock for non cash performance bonus | $- | $490357 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Lease liabilities arising from right-of-use assets | $20344 | $- |

---

The following table presents a reconciliation of net loss to Adjusted EBITDA loss for the years ended June 30, 2025 and 2024:

---

| | | |
|:---|:---|:---|
|  | **For the Years Ended** | **For the Years Ended** |
|  | **June 30,** | **June 30,** |
|  | **2025** | **2024** |
|  | **(in millions)** | **(in millions)** |
| Net loss | $(2.55) | $(6.39) |
| Depreciation and amortization | 0.51 | 1.36 |
| **EBITDA loss** | (2.04) | (5.03) |
| Stock based compensation expenses | 0.99 | 2.28 |
| Loss on subsidiary divestiture | 0.11 |  |
| Gain on lease termination | (0.03) |  |
| Change in fair value of acquisition contingent consideration | 0.10 | (4.27) |
| Intangible asset impairment |  | 2.94 |
| Change in fair value of accrued performance bonus | - | (0.55) |
| **Adjusted EBITDA loss** | $(0.87) | $(4.63) |

---