# EDGAR Filing Document

**Accession Number:** 0001813783
**File Stem:** 0001104659-26-043189
**Filing Date:** 2026-4
**Character Count:** 256947
**Document Hash:** a5900e77674e4a6513e13592f5db96a7
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001104659-26-043189.hdr.sgml**: 20260414

**ACCESSION NUMBER**: 0001104659-26-043189

**CONFORMED SUBMISSION TYPE**: 6-K

**PUBLIC DOCUMENT COUNT**: 139

**CONFORMED PERIOD OF REPORT**: 20260228

**FILED AS OF DATE**: 20260414

**DATE AS OF CHANGE**: 20260414

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Vision Marine Technologies Inc.
- **CENTRAL INDEX KEY:** 0001813783
- **STANDARD INDUSTRIAL CLASSIFICATION:** SHIP & BOAT BUILDING & REPAIRING [3730]
- **ORGANIZATION NAME:** 04 Manufacturing
- **EIN:** 000000000
- **STATE OF INCORPORATION:** A8

**FILING VALUES:**
- **FORM TYPE:** 6-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-39730
- **FILM NUMBER:** 26861000

**BUSINESS ADDRESS:**
- **ADDRESS IS A NON US LOCATION:** YES
- **STREET 1:** 730 BOULEVARD DU CURE-BOIVIN
- **CITY:** BOISBRIAND
- **NON US STATE TERRITORY:** QUEBEC
- **PROVINCE COUNTRY:** Z4
- **ZIP:** J7G 2A7
- **BUSINESS PHONE:** 3476150188

**MAIL ADDRESS:**
- **ADDRESS IS A NON US LOCATION:** YES
- **STREET 1:** 730 BOULEVARD DU CURE-BOIVIN
- **CITY:** BOISBRIAND
- **NON US STATE TERRITORY:** QUEBEC
- **PROVINCE COUNTRY:** Z4
- **ZIP:** J7G 2A7

?xml version='1.0' encoding='ASCII'? VISION MARINE TECHNOLOGIES INC._2026-02-28

------

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 6-K**

**REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16**

**UNDER THE SECURITIES EXCHANGE ACT OF 1934**

For the month of April 2026

Commission File No. 001-39730

**VISION MARINE TECHNOLOGIES INC.**

(Translation of registrant's name into English)

**730 Boulevard du Curé-Boivin**

**Boisbriand, Québec, J7G 2A7, Canada**

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F

Form 20-F ☒&nbsp;&nbsp;&nbsp;&nbsp; Form 40-F ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1) ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7) ☐

------

**General**

The information contained in this Report on Form 6-K is hereby incorporated by reference into our Registration Statement on [Form F-3 (File No. 333-284423)](https://www.sec.gov/Archives/edgar/data/1813783/000110465925005478/tm254049d2_f3.htm), Registration Statement on [Form F-3 (File No. 333-291917)](https://www.sec.gov/Archives/edgar/data/1813783/000110465925118177/tm2532648d1_f3.htm) and Registration Statement on [Form S-8 (File No. 333--264089)](https://www.sec.gov/Archives/edgar/data/1813783/000110465922041825/tm2211173d1_s8.htm).

---

| | |
|:---|:---|
| **Exhibit Index No.** | **Exhibit Index No.** |
| 99.1 | [Unaudited condensed interim consolidated financial statements for the three-month and six-month periods ended February 28, 2026 and 2025](vmar-20260228xex99d1.htm) |
| 99.2 | [Management's Discussion and Analysis for the three-month and six month periods ended February 28, 2026](vmar-20260228xex99d2.htm) |
| 99.3 | [Form 52-109F2 Certification of Interim Filings –CEO](vmar-20260228xex99d3.htm) |
| 99.4 | [Form 52-109F2 Certification of Interim Filings –CFO](vmar-20260228xex99d4.htm) |
| 101.INS | XBRL Instance |
| 101.SCH | XBRL Taxonomy Extension Schema |
| 101.CAL | XBRL Taxonomy Extension Calculation |
| 101.DEF | XBRL Taxonomy Extension Definition |
| 101.LAB | XBRL Taxonomy Extension Labels |
| 101.PRE | XBRL Taxonomy Extension Presentation |

---

#### SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | **VISION MARINE TECHNOLOGIES INC.** | **VISION MARINE TECHNOLOGIES INC.** |
| Date: April 14, 2026 | By: | */s/ Raffi Sossoyan* |
|  | Name: | Raffi Sossoyan |
|  | Title: | Chief Financial Officer |

---

## Exhibit 99.1

?xml version='1.0' encoding='ASCII'? VISION MARINE TECHNOLOGIES INC._2026-02-28

#### Exhibit 99.1
![Graphic](vmar-20260228xex99d1001.jpg)

#### Vision Marine Technologies Inc.
**Condensed Interim Consolidated Financial Statements**

**For the three-month and six-month periods ended**

**February 28, 2026 and 2025**

**(Unaudited)**

**Vision Marine Technologies Inc.**

**Consolidated statements of financial position**

*[Going concern uncertainty – see note 2]*

(Unaudited)

---

| | | |
|:---|:---|:---|
|  | **As at** <br>**February 28,**<br>**2026**<br>$ | **As at** <br>**August 31,**<br>**2025**<br>$ |
| **Assets** |  |  |
| **Current** |  |  |
| Cash and cash equivalents *[note 5]* | **4061703** | 7418779 |
| Restricted cash *[note 5]* | **150000** |  |
| Trade and other receivables *[note 6]* | **564397** | 483184 |
| Income tax receivable | **12761** | 9058 |
| Inventories *[note 7]* | **30237222** | 36871647 |
| Prepaid expenses and deposits to suppliers *[note 7]* | **3586000** | 3771918 |
| Share subscription receivable *[note 17]* | **326048** | 28526 |
| Proceeds receivable from related parties *[note 17]* | **6556314** | 10389917 |
| **Total current assets** | **45494445** | 58973029 |
| Right-of-use assets *[note 8]* | **9305501** | 7070321 |
| Property and equipment *[note 9]* | **2980399** | 3307055 |
| Intangibles *[note 10]* | **508601** | 481197 |
| Goodwill *[note 4]* | **190935** |  |
| Deferred income taxes | **10370** |  |
| Other financial assets | **141587** | 81655 |
| **Total assets** | **58631838** | 69913257 |
| **Liabilities and shareholders' equity** |  |  |
| **Current** |  |  |
| Trade and other payables *[notes 11 & 17]* | **7502634** | 8607790 |
| Provision on onerous contracts | **67195** | 66706 |
| Contract liabilities *[note 12]* | **6372743** | 5674870 |
| Floor plan financing *[note 14]* | **18152523** | 32511664 |
| Amounts due to related parties *[note 17]* | **62867** |  |
| Current portion of lease liabilities *[note 13]* | **2498210** | 1666853 |
| Current portion of long-term debt *[note 15]* | **432864** | 657110 |
| Current portion of derivative liabilities *[note 16]* | **438672** | 510238 |
| **Total current liabilities** | **35527708** | 49695231 |
| Lease liabilities *[note 13]* | **7035097** | 5338738 |
| Long-term debt *[note 15]* | **1225340** | 1373885 |
| Purchase consideration payable to related party *[notes 16 and 17]* | **5354308** | 5048506 |
| Deferred income taxes | **—** | 5895 |
| **Total liabilities** | **49142453** | 61462255 |
| **Shareholders' equity** |  |  |
| Capital stock *[note 18]* | **73727463** | 67144672 |
| Contributed surplus *[note 19]* | **12337548** | 11785399 |
| Accumulated other comprehensive income | **1183405** | 1102489 |
| Deficit | **(77759031)** | (71581558) |
| **Total shareholders' equity** | **9489385** | 8451002 |
|  | **58631838** | 69913257 |

---

*See accompanying notes*

**Vision Marine Technologies Inc.**

**Consolidated statements of changes in equity (deficit)**

*[Going concern uncertainty – see note 2]*

(Unaudited)

For the six-month periods ended February 28,

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | <br>**Common shares** | **Pre-funded warrants** | **Pre-funded warrants** | | | | |
|  | Units | $Units | $ | <br>**Contributed**<br>**surplus**<br>$ | <br>**Deficit**<br>$ | **Accumulated**<br>**other**<br>**comprehensive**<br>**income**<br>$ | <br>**Total**<br>$ |
| **Shareholders' equity as at August 31, 2024** | 455 | 2 | 28252 | 9411247 | (49929565) | 717753 | 2229392 |
| Total comprehensive loss |  |  |  |  | (3720035) | (416534) | (4136569) |
| Securities issuance – preferred shares converted *[notes 16 and 24]* | 335 |  |  |  |  |  | 308692 |
| Securities issuance, net of transaction costs of $1,891,037 *[note 18]* | 23495 | 1126 | 562500 |  |  |  | 17647937 |
| Securities issuance – pre-funded warrants converted | 1126 | (1126) | (562500) |  |  |  |  |
| Fractional securities issued due to reverse stock split | 488 |  |  |  |  |  |  |
| Share-based compensation – warrants *[note 19]* |  |  |  | 348552 |  |  | 348552 |
| Share-based compensation – stock options *[note 19]* |  |  |  | 23220 |  |  | 23220 |
| **Shareholders' equity as at February 28, 2025** | 25899 | 2 | 28252 | 9783019 | (53649600) | 301219 | 16421224 |
| **Shareholders' equity as at August 31, 2025** | 122737 | 2 | 28252 | 11785399 | (71581558) | 1102489 | 8451002 |
| Total comprehensive loss |  |  |  |  | (6177473) | 80916 | (6096557) |
| Management fees charged to Marine Ventures LLC *[note 17]* |  |  |  | 159269 |  |  | 159269 |
| Change in derivative liabilities due to partial settlements of convertible note due to related party *[notes 16 and 24]*  |  |  |  | 17578 |  |  | 17578 |
| Securities issuance, net of transaction costs of $896,174 *[note 18]* | 708728 | 318750 | 3812250 |  |  |  | 6582791 |
| Securities issuance – pre-funded warrants converted *[note 18]* | 318750 | (318750) | (3812250) |  |  |  |  |
| Fractional securities issued due to reverse stock split *[note 18]* | 71416 |  |  |  |  |  |  |
| Share-based compensation – RSUs *[note 19]* |  |  |  | 30980 |  |  | 30980 |
| Share-based compensation – stock options *[note 19]* |  |  |  | 13131 |  |  | 13131 |
| Share-based compensation – warrants *[note 19]* |  |  |  | 331191 |  |  | 331191 |
| **Shareholders' equity as at February 28, 2026** | **1221631** | **2** | **28252** | **12337548** | **(77759031)** | **1183405** | **9489385** |

---

*See accompanying notes*

**Vision Marine Technologies Inc.**

**Consolidated statements of comprehensive income (loss)**

*[Going concern uncertainty – see note 2]*

(Unaudited)

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | <br>**Three-month** <br>**period ended** <br>**February 28, 2026**<br>$ | **Restated**<br>**[note 2]**<br>Three-month <br>period ended <br>February 28, 2025<br>$ | <br>**Six-month**<br>**period ended** <br>**February 28, 2026**<br>$ | **Restated**<br>**[note 2]**<br>Six-month<br>period ended <br>February 28, 2025<br>$ |
| **Revenues** *[note 20]* | **14531484** | 75009 | **30224328** | 177219 |
| Cost of sales *[note 7]* | **10134016** | 78899 | **21628521** | 217333 |
| **Gross profit (loss)** | **4397468** | (3890) | **8595807** | (40114) |
| **Expenses** |  |  |  |  |
| Research and development | **142315** | 565648 | **219013** | 747549 |
| Selling and marketing expenses | **1802018** | 759290 | **3446227** | 1151128 |
| Office salaries and benefits | **2577101** | 674017 | **5131448** | 1026390 |
| Office and general | **1479676** | 335253 | **3024439** | 604460 |
| Professional fees | **536380** | 638398 | **1265420** | 1438218 |
| Share-based compensation *[note 19]* | **22832** | 10089 | **44111** | 23220 |
| Depreciation and amortization | **866173** | 83883 | **1642689** | 167905 |
| Net finance expense (income) *[note 21]* | **(1155106)** | (480335) | **17988** | (1487453) |
|  | **6271389** | 2586243 | **14791335** | 3671417 |
| **Loss before tax** | **(1873921)** | (2590133) | **(6195528)** | (3711531) |
| Income taxes |  |  |  |  |
| &nbsp;&nbsp;Current tax expense (recovery) | **4039** | (8638) | **(1862)** | 4449 |
| &nbsp;&nbsp;Deferred tax expense (recovery) | **(13036)** | 1780 | **(16193)** | 4055 |
|  | **(8997)** | (6858) | **(18055)** | 8504 |
| **Net loss for the period** | **(1864924)** | (2583275) | **(6177473)** | (3720035) |
| **Items of comprehensive loss that will be subsequently reclassified to earnings:** |  |  |  |  |
| Foreign currency translation differences for foreign operations, net of tax | **305363** | (224398) | **80916** | (416534) |
| **Other comprehensive loss, net of tax** | **305363** | (224398) | **80916** | (416534) |
| **Total comprehensive loss for the period, net of tax** | **(1559561)** | (2807673) | **(6096557)** | (4136569) |
| Weighted average shares outstanding | **802698** | 16246 | **461892** | 9116 |
| Basic and diluted income (loss) per share | **(2.32)** | (159.01) | **(13.37)** | (408.08) |

---

*See accompanying notes*

**Vision Marine Technologies Inc.**

**Consolidated statements of cash flows**

*[Going concern uncertainty – see note 2]*

(Unaudited)

Six-month periods ended February 28,

---

| | | |
|:---|:---|:---|
|  | **2026** | **2025** |
|  |  | **Restated** |
|  |  | ***[note 2]*** |
|  | $ | $ |
| **Operating activities** |  |  |
| Net loss for the period | **(6177473)** | (3720035) |
| Depreciation and amortization | **1967428** | 244442 |
| Accretion on long-term debt and lease liability | **360983** | 24735 |
| Share-based compensation – options and warrants | **375302** | 371772 |
| Shares issued for services | **190788** | 721922 |
| Income tax expense (recovery) | **(18055)** | 8504 |
| Gain on derivative liabilities *[note 16]* | **(2911891)** | (2241059) |
| Loss on revaluation of contingent consideration *[notes 16 and 17]* | **466795** |  |
| Loss on lease termination | **44023** |  |
| Effect of exchange rate fluctuation | **60218** | (416683) |
|  | **(5641882)** | (5006402) |
| Net change in non-cash working capital items |  |  |
| &nbsp;&nbsp;Trade and other receivables | **(81213)** | (88718) |
| &nbsp;&nbsp;Inventories | **6798032** | (327266) |
| &nbsp;&nbsp;Prepaid expenses and deposits to suppliers | **185918** | (367319) |
| &nbsp;&nbsp;Share subscription receivable | **(297522)** |  |
| &nbsp;&nbsp;Other financial assets | **(59932)** | 4395 |
| &nbsp;&nbsp;Trade and other payables | **(1234551)** | (2571975) |
| &nbsp;&nbsp;Contract liabilities | **697873** | 35999 |
| **Cash provided by (used in) operating activities** | **366723** | (8321286) |
| **Investing activities** |  |  |
| Business acquisition – net of cash acquired | **27616** |  |
| Additions to property and equipment | **(319656)** | (23939) |
| Additions to intangibles | **(83670)** | (37738) |
| Proceeds received from related parties on sale of real estate *[note 17]*  | **3833603** |  |
| **Cash provided by (used in) investing activities** | **3457893** | (61677) |
| **Financing activities** |  |  |
| Increase in floor plan financing | **132102** |  |
| Repayment of floor plan financing | **(14491243)** |  |
| Decrease (increase) in restricted cash *[note 5]* | **(150000)** |  |
| Increase in long-term debt | **251620** | 207161 |
| Repayment of long-term debt | **(798505)** | (272693) |
| Repayment of purchase consideration | **(1723)** |  |
| Change in amounts due to related parties | **(12133)** | (75146) |
| Issuance of Voting Common Shares and warrants *[note 18]* | **9259809** | 19141579 |
| Repayment of lease liabilities | **(1371619)** | (50949) |
| **Cash provided by (used in) financing activities** | **(7181692)** | 18949952 |
| **Net increase (decrease) in cash during the period** | **(3357076)** | 10566989 |
| Cash and cash equivalents, beginning of period | **7418779** | 46791 |
| **Cash and cash equivalents, end of period** | **4061703** | 10613780 |

---

*See accompanying notes*

**Notes to the condensed interim consolidated financial statements**

(Unaudited)

February 28, 2026

**1. Incorporation and nature of business**

Vision Marine Technologies Inc. (the "Company") was incorporated on August 29, 2012, and until June 2025 its principal business was the manufacture, sale, and rental of electric boats, as well as the design and commercialization of electric propulsion systems. The Company is incorporated in Canada, and its head office and registered office is located at 730 Curé-Boivin boulevard, Boisbriand, Quebec, J7G 2A7.

On June 20, 2025, the Company completed the acquisition of all issued and outstanding shares of Nautical Ventures Group Inc. ("NVG"), a Florida-based recreational boat retailer and service company. The acquisition significantly expanded the Company's U.S. operations and distribution capabilities.

The Company's Voting Common Shares trade on the Nasdaq Capital Market under the symbol "VMAR".

**Business seasonality**

The Company's operating results generally vary from quarter to quarter as a result of changes in general economic conditions and seasonal fluctuations, among other things, in each of its reportable segments. This means the Company's results in one quarter are not necessarily indicative of how the Company will perform in a future quarter.

**2. Basis of preparation and going concern uncertainty**

**Compliance with IFRS**

These condensed interim consolidated financial statements are for the three-month and six-month periods ended February 28, 2026 and have been prepared in accordance with IAS 34: Interim Financial Reporting. They do not include all of the information required in annual financial statements in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB") and should be read in conjunction with the consolidated financial statements for the year ended August 31, 2025.

The accounting policies adopted in the preparation of the condensed interim consolidated financial statements are consistent with those followed in the preparation of the Company's annual consolidated financial statements for the year ended August 31, 2025.

The condensed interim consolidated financial statements were authorized for issuance by the Board of Directors on April 14, 2026.

**Going concern uncertainty**

As of February 28, 2026, the Company has cash of $4,061,703 and working capital of $9,966,737. The Company has incurred recurring losses, has not yet achieved profitable operations and has a deficit of $77,759,031 since its inception. The cash flows from operations were negative for the three years ended August 31, 2025, 2024 and 2023. Additional financing will be needed by the Company to fund its operations and to further commercialize the E-Motion powertrain business. These matters, when considered in aggregate, indicate the existence of a material uncertainty that raises substantial doubt about the Company's ability to continue as a going concern for at least 12 months from the issuance of these consolidated financial statements. In view of these matters, continuation as a going concern depends upon the continued operations of the Company which will be determined by the Company's ability to meet its financial requirements, including its ability to raise additional capital.

The Company is evaluating several different strategies and is actively pursuing actions that are expected to increase its liquidity position, including, but not limited to, pursuing additional cost savings initiatives and seeking additional financing from both the public and private markets through the issuance of equity securities. For the six-month period ended February 28, 2026, the Company was able to raise net proceeds from issuance of shares and warrants of $9,259,809. However, the Company's management cannot provide assurances that the Company will be successful in accomplishing any of its proposed financing plans. Management also cannot provide any assurance as to unforeseen circumstances that could occur within the next 12 months which could increase the Company's need to raise additional capital on an immediate basis, which additional capital may not be available to the Company.

**Notes to the condensed interim consolidated financial statements**

(Unaudited)

February 28, 2026

The accompanying condensed interim consolidated financial statements have been prepared on a going concern basis, which assumes the Company will continue its operations for the foreseeable future and will be able to realize its assets and discharge its liabilities and commitments in the normal course of business. These condensed interim consolidated financial statements as at and for the three-month and six-month periods ended February 28, 2026 do not include any adjustments to the carrying amounts and classification of assets, liabilities and reported expenses that may otherwise be required if the going concern basis was not appropriate. Such adjustments could be material.

#### Basis of measurement
These condensed interim consolidated financial statements are presented in U.S. dollars and were prepared on a historical cost basis.

**Basis of consolidation**

The condensed interim consolidated financial statements include the accounts of the Company and the subsidiaries that it controls. Control exists when the Company has the power over the subsidiary, when it is exposed or has rights to variable returns from its involvement with the subsidiary and when it has the ability to use its power to affect its returns. Subsidiaries that the Company controls are consolidated from the effective date of acquisition up to the effective date of disposal or loss of control.

Details of the Company's significant subsidiaries at the end of the reporting period are set out below.

---

| | | | |
|:---|:---|:---|:---|
| <br>**Name of subsidiary** | <br>**Principal activity** | **Country of** <br>**incorporation**<br>**and operation** | **Proportion of**<br>**ownership held** <br>**by the Company** |
| 7858078 Canada Inc. | Owns an electric boat rental center | Canada | 100% |
| NVG Holdings Inc. | Holding company | United States | 100% |
| Nautical Ventures Group Inc. | Operates a boat retailing business | United States | 100% |
| Nautical Ventures North LLC | Operates a boat retailing business | United States | 100% |
| Nautical Ventures Marine LLC | Operates a boat retailing business | United States | 100% |
| NV Marina LLC | Operates a boat retailing business | United States | 100% |
| Nautical Ventures West LLC | Operates a boat retailing business | United States | 100% |
| Nautical Ventures Panhandle LLC | Operates a boat retailing business | United States | 100% |
| Vision Watersports Corp. | Operates a boat retailing business | United States | 100% |
| EB Rental Ventura Corp. | Operates an electric boat rental center | United States | 100% |
| EB Rental FL Corp. | Operates an electric boat rental center | United States | 100% |
| EBR Palm Beach Inc. | Operates an electric boat rental center | United States | 100% |
| Vision Marine Technologies Corp. | Operates an electric boat service center | United States | 100% |

---

**Change in presentation currency**

The functional currency of the Company on a stand-alone basis remains the Canadian dollar. The functional currency of 7858078 Canada Inc. is the Canadian dollar, while the functional currency for NVG Holdings Inc., Nautical Ventures Group Inc., Nautical Ventures North LLC, Nautical Ventures Marine LLC, NV Marina LLC, Nautical Ventures West LLC, Nautical Ventures Panhandle LLC, Vision Watersports Corp., EB Rental Ventura Corp., EB Rental FL Corp., EBR Palm Beach Inc., Vision Marine Technologies Corp. is the U.S. dollar. Effective June 20, 2025, the Company changed its presentation currency from Canadian dollars to U.S. dollars. The change was made to enhance the relevance and reliability of the Company's financial reporting given its increased U.S. operations resulting from the acquisition of NVG.

In accordance with IAS 8, *Accounting Policies, Changes in Accounting Estimates and Errors*, this change in presentation currency was applied retrospectively as if the new presentation currency had always been the Company's presentation currency and, accordingly, the comparative figures for the three-month period ended November 30, 2024 have been restated (including in the notes to the condensed interim consolidated financial statements).

#### Vision Marine Technologies Inc.
**Notes to the condensed interim consolidated financial statements**

(Unaudited)

February 28, 2026

In accordance with IAS 21, *The Effects of Changes in Foreign Exchange Rates*, comparative financial information has been translated into U.S. dollars as follows:

● assets and liabilities at closing exchange rates at the respective reporting dates;

● equity transactions at historical exchange rates; and

● income and expenses at average exchange rates for the respective periods.

Resulting translation differences were recognized in accumulated other comprehensive income.

The following table reconciles the movement in accumulated other comprehensive income for the periods presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three-month** <br>**period ended**<br>**February 28, 2026**<br>$ | **Three-month** <br>**period ended**<br>**February 28, 2025**<br>$ | **Six-month** <br>**period ended**<br>**February 28, 2026**<br>$ | **Six-month** <br>**period ended**<br>**February 28, 2025**<br>$ |
| Opening balance | 878042 | 525617 | 1102489 | 717753 |
| Foreign currency translation differences for Canadian dollar functional currency operations | 305363 | (224398) | 80916 | (416534) |
|  | 1183405 | 301219 | 1183405 | 301219 |

---

The exchange rates for the currencies used in the preparation of the interim condensed consolidated financial statements were as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  |  |  | **Average exchange rate for the** | **Average exchange rate for the** |
|  | **Exchange rate as at:** | **Exchange rate as at:** | **six-month period ended** | **six-month period ended** |
|  | **February 28,** <br>**2026** | **August 31,**<br>**2025** | **February 28,** <br>**2026** | **February 28,** <br>**2025** |
| Canadian dollar | **0.7330** | **0.7138** | **0.7219** | **0.7161** |

---

**Use of estimates and judgments**

The preparation of financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Although these estimates are based on management's best knowledge of the amount, event or actions, actual results ultimately may differ from those estimates. Areas where judgments, estimates and assumptions are considered significant to the condensed interim consolidated financial statements remain unchanged to the 2025 annual financial statements.

**Reverse stock splits**

On January 14, 2026, the Company implemented a reverse stock split, consolidating every 40 Voting Common Shares into 1 Voting Common Share. In accordance with IFRS, all references to common shares, Pre-Funded Warrants, Series A and B Convertible Preferred Shares, warrants and options have been adjusted to reflect this reverse stock split. Comparative references to the above have also been adjusted to reflect the reverse stock split.

**Notes to the condensed interim consolidated financial statements**

(Unaudited)

February 28, 2026

**3. New accounting standards and interpretations**

**Effective as of September 1, 2025**

Amendments to IAS 21 - Effect of variations in exchange rates - Lack of interchangeability

In August 2023, the IASB issued amendments to IAS 21 *The Effects of Changes in Foreign Exchange Rates* to specify how an entity should assess whether a currency is exchangeable and how it should determine a spot exchange rate when exchangeability is lacking. The amendments also require disclosure of information that enables users of its financial statements to understand how the currency not being exchangeable into the other currency affects, or is expected to affect, the entity's financial performance, financial position and cash flows. When applying the amendments, an entity cannot restate comparative information. The amendments did not have a material impact on these condensed interim consolidated financial statements.

**Standards and interpretations not yet effective**

IFRS 18 Presentation and Disclosure in Financial Statements

In April 2024, the IASB issued IFRS 18, which replaces IAS 1 *Presentation of Financial Statements*. IFRS 18 introduces new requirements for presentation within the statement of profit or loss, including specified totals and subtotals. Furthermore, entities are required to classify all income and expenses within the statement of profit or loss into one of five categories: operating, investing, financing, income taxes and discontinued operations, whereof the first three are new. IFRS 18 also requires disclosure of newly defined management-defined performance measures, subtotals of income and expenses, and includes new requirements for aggregation and disaggregation of financial information based on the identified 'roles' of the primary financial statements and the notes. In addition, narrow-scope amendments have been made to IAS 7 Statement of Cash Flows, which include changing the starting point for determining cash flows from operations under the indirect method, from 'profit or loss' to 'operating profit or loss' and removing the optionality around classification of cash flows from dividends and interest. In addition, there are consequential amendments to several other standards. IFRS 18, and the amendments to the other standards, are effective for reporting periods beginning on or after 1 January 2027, but earlier application is permitted and must be disclosed. IFRS 18 will apply retrospectively. The Company is currently working to identify all impacts that the amendments will have on the primary financial statements and notes to the financial statements.

**4. Business Combinations**

**Acquisition of NVG**

During the six-month period ended February 28, 2026, the Company did not identify any measurement period adjustments related to the acquisition of NVG. Accounting for the business combination remains unchanged from August 31, 2025.

**Acquisition of Liquid Retailers, LLC**

On December 1, 2025, the Company acquired certain operating assets and assumed certain liabilities of Liquid Retailers, LLC ("Liquid Retailers"), a Florida-based specialty watersports retailer operating under the name Liquid Surf & Sail. The acquisition was accounted for as a business combination in accordance with IFRS 3, Business Combinations.

The acquisition supports the Company's strategy to expand its retail footprint and enhance its watersports product offering in the Florida market.

Consideration Transferred

Total consideration transferred amounted to nil since the acquisition consisted primarily of the assumption of liabilities at fair value.

**Notes to the condensed interim consolidated financial statements**

(Unaudited)

February 28, 2026

Purchase Price Allocation

The following table summarizes the fair values of the identifiable assets acquired and liabilities assumed at the acquisition date:

---

| | |
|:---|:---|
|  | **Fair Value** |
| **Item** | $ |
| Cash acquired | 27616 |
| Inventories  | 144483 |
| Trade and other payables | (129395) |
| Advances from related parties | (75000) |
| Long-term debt | (158639) |
| **Net identifiable assets (liabilities)** | (190935) |

---

The reconciliation to the consideration transferred is as follows:

---

| | |
|:---|:---|
|  | $ |
| Net identifiable assets (liabilities) | (190935) |
| Goodwill arising on acquisition | 190935 |
| **Total consideration transferred** |  |

---

Goodwill

Goodwill of $190,935 arising from the acquisition is attributable primarily to expected synergies from the integration of the acquired operations, the assembled workforce, and the strategic benefits of expanding the Company's watersports retail platform.

No separately identifiable intangible assets were recognized as part of the acquisition.

Contribution to Results

From the acquisition date to February 28, 2026, the acquired business contributed revenues of $1,321,933 and a net loss of $178,883 to the Company's consolidated results.

Pro Forma Information

Given the immaterial nature of the acquisition, pro forma revenue and earnings of the combined entity as if the acquisition had occurred at the beginning of the reporting period have not been presented.

**5. Cash and cash equivalents**

Cash and cash equivalents exclude amounts that are restricted as to use. As at February 28, 2026, restricted cash of $150,000 [August 31, 2025 – nil] relates to collateral pledged in support of an irrevocable standby letter of credit ("ILOC") *[notes 14 and 25]*.

In accordance with IAS 7, restricted cash is not included in cash and cash equivalents for purposes of the consolidated statement of cash flows. Movements in restricted cash are presented within financing activities.

**Notes to the condensed interim consolidated financial statements**

(Unaudited)

February 28, 2026

**6. Trade and other receivables**

---

| | | |
|:---|:---|:---|
|  | **As at**<br>**February 28,**<br>**2026**<br>$ | **As at** <br>**August 31,**<br>**2025**<br>$ |
| Trade receivables | **360748** | 424686 |
| Sales taxes receivable | **178925** | 52518 |
| Other receivables | **24724** | 5980 |
|  | **564397** | 483184 |

---

Trade receivables disclosed above include amounts that are past due at the end of the reporting period for which the Company has not recognized an allowance for expected credit losses because there has not been a significant change in credit quality and the amounts are still considered recoverable.

As at February 28, 2026, trade receivables of $360,748 [August 31, 2025 – $424,686] were past due but not impaired. They relate to customers with no default history.

The aging analysis of these receivables is as follows:

---

| | | |
|:---|:---|:---|
|  | **As at** <br>**February 28,**<br>**2026**<br>$ | **As at** <br>**August 31,**<br>**2025**<br>$ |
| 0 – 30 | **38010** | 83975 |
| 31 – 60 | **12242** | 42775 |
| 61 – 90 | **9071** |  |
| 91 and over | **301425** | 297936 |
|  | **360748** | 424686 |

---

There were no movements in the allowance for expected credit losses for the three-month and six-month periods ended February 28, 2026 and the year ended August 31, 2025.

**7. Inventories**

---

| | | |
|:---|:---|:---|
|  | **As at** <br>**February 28,**<br>**2026**<br>$ | **As at** <br>**August 31,**<br>**2025**<br>$ |
| Raw materials | **5181287** | 6037481 |
| Work-in-process | **1324697** | 1570095 |
| Finished goods | **23731238** | 29264071 |
|  | **30237222** | 36871647 |

---

For the three-month and six-month periods ended February 28, 2026, inventories recognized as an expense amounted to $10,134,016 and $21,628,521 respectively [February 28, 2025 – $78,899 and $217,333 respectively].

For the three-month and six-month periods ended February 28, 2026, cost of sales includes depreciation of $7,802 and $15,779 respectively [February 28, 2025 – $10,706 and $19,359 respectively].

As at February 28, 2026, prepaid expenses included deposits to suppliers for future inventory purchases of $2,690,461 [August 31, 2025 – $2,693,822].

**Notes to the condensed interim consolidated financial statements**

(Unaudited)

February 28, 2026

As at February 28, 2026, included in deposits to suppliers is $1,352,574 related to advance payments made to a battery supplier. The Company is currently involved in a dispute with this supplier relating primarily to delivery timing and certain contractual matters. While the matter remains ongoing, the supplier continues to produce and deliver batteries under the existing arrangements, and there is no indication at this time that the contractual relationship has been terminated or that the supplier is unable to fulfill its obligations. Management has assessed the recoverability of these deposits based on the current status of production, expected delivery schedules, and the Company's planned utilization of the batteries in its operations. Based on this assessment, management believes that the deposits remain recoverable and, accordingly, no impairment has been recognized as at February 28, 2026. However, as the outcome of the dispute is not yet resolved, there remains a degree of uncertainty, and any changes in the underlying facts and circumstances could impact this assessment in future periods.

**8. Right-of-use assets**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Premises**<br>$ | **Moulds**<br>$ | **Rolling stock**<br>$ | **Total**<br>$ |
| **Cost** |  |  |  |  |
| **Balance at August 31, 2024** | 106780 | 49983 | 126037 | 282800 |
| Additions |  |  | 87604 | 87604 |
| Disposals |  |  | (57747) | (57747) |
| Business acquisition | 8120517 |  |  | 8120517 |
| Currency translation |  | (799) | (1471) | (2270) |
| **Balance at August 31, 2025** | 8227297 | 49184 | 154423 | 8430904 |
| Additions | **3815359** | **—** | **28566** | **3843925** |
| Disposals | **(893404)** | **—** | **(28088)** | **(921492)** |
| Currency translation | **—** | **135** | **586** | **721** |
| **Balance at February 28, 2026** | **11149252** | **49319** | **155487** | **11354058** |
| **Accumulated depreciation** |  |  |  |  |
| **Balance at August 31, 2024** | 37818 | 6248 | 45415 | 89481 |
| Depreciation | 241431 | 24535 | 53075 | 319041 |
| Disposals |  |  | (24061) | (24061) |
| Business acquisition | 976122 |  |  | 976122 |
| **Balance at August 31, 2025** | 1255371 | 30783 | 74429 | 1360583 |
| Depreciation | **1225311** | **12357** | **36771** | **1274439** |
| Disposals | **(558377)** | **—** | **(28088)** | **(586465)** |
| **Balance at February 28, 2026** | **1922305** | **43140** | **83112** | **2048557** |
| **Net carrying amount** |  |  |  |  |
| As at August 31, 2025 | 6971926 | 18401 | 79994 | 7070321 |
| **As at February 28, 2026** | **9226947** | **6179** | **72375** | **9305501** |

---

During the year ended August 31, 2025, the Company acquired NVG which resulted in the acquisition of the subsidiary's right-of-use assets. As a result, the Company acquired right-of-use assets with a net book value of $7,144,395.

**Notes to the condensed interim consolidated financial statements**

(Unaudited)

February 28, 2026

**9. Property and equipment**

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Machinery**<br>**and**<br>**equipment**<br>$ | <br>**Rolling**<br>**stock**<br>$ | <br>**Computer** <br>**equipment**<br>$ | <br>**Moulds**<br>$ | <br>**Leasehold**<br>**improvements**<br>$ | <br>**Boat** <br>**rental fleet**<br>$ | <br>**Total**<br>$ |
| **Cost** |  |  |  |  |  |  |  |
| **Balance at August 31, 2024** | 325120 | 35473 | 19228 | 830539 | 276973 | 214450 | 1701783 |
| Additions | 185167 |  | 4379 |  | 32853 | 4948 | 227347 |
| Transferred to inventory |  |  |  |  |  | (86455) | (86455) |
| Business acquisition | 2367675 | 758754 | 392113 |  | 311969 |  | 3830511 |
| Currency translation | (2146) | (152) | (47) | (13072) | (2121) | (3833) | (21371) |
| **Balance at August 31, 2025** | 2875816 | 794075 | 415673 | 817467 | 619674 | 129110 | 5651815 |
| Additions | **159035** | **119619** | **—** | **—** | **41002** | **—** | **319656** |
| Disposals | **(307546)** | **(210159)** | **(111687)** | **—** | **(42541)** | **—** | **(671933)** |
| Transferred to inventory |  | **—** | **—** | **—** | **—** | **(22282)** | **(22282)** |
| Currency translation | **1954** | **42** | **30** | **4913** | **421** | **784** | **8144** |
| **Balance at February 28, 2026** | **2729259** | **703577** | **304016** | **822380** | **618556** | **107612** | **5285400** |
| **Accumulated depreciation** |  |  |  |  |  |  |  |
| **Balance at August 31, 2024** | 207622 | 27156 | 16574 | 114875 | 160930 | 4644 | 531801 |
| Depreciation | 102318 | 27476 | 21867 | 32409 | 94793 | 22736 | 301599 |
| Transferred to Inventory |  |  |  |  |  | (5325) | (5325) |
| Business acquisition | 758843 | 476157 | 196172 |  | 85513 |  | 1516685 |
| **Balance at August 31, 2025** | 1068783 | 530789 | 234613 | 147284 | 341236 | 22055 | 2344760 |
| Depreciation | **347307** | **168856** | **35403** | **16145** | **61722** | **5899** | **635332** |
| Disposals | **(330570)** | **(210159)** | **(88663)** | **—** | **(42541)** | **—** | **(671933)** |
| Transferred to inventory |  |  |  |  |  | **(3158)** | **(3158)** |
| **Balance at February 28, 2026** | **1085520** | **489486** | **181353** | **163429** | **360417** | **24796** | **2305001** |
| **Net carrying amount** |  |  |  |  |  |  |  |
| As at August 31, 2025 | 1807033 | 263286 | 181060 | 670183 | 278438 | 107055 | 3307055 |
| **As at February 28, 2026** | **1643739** | **214091** | **122663** | **658951** | **258139** | **82816** | **2980399** |

---

During the year ended August 31, 2025, the Company acquired NVG which resulted in the acquisition of the subsidiary's property and equipment. As a result, the Company acquired property and equipment with a net book value of $2,313,826.

**Notes to the condensed interim consolidated financial statements**

(Unaudited)

February 28, 2026

**10. Intangible assets**

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Intellectual**<br>**Property**<br>$ | <br>**Software**<br>$ | <br>**Patents**<br>$ | **Trade**<br>**name**<br>$ | <br>**Backlog**<br>$ | <br>**Website**<br>$ | <br>**Total**<br>$ |
| **Cost** |  |  |  |  |  |  |  |
| **Balance at August 31, 2024** | 772225 | 76181 | 46932 | 77335 | 62794 | 14872 | 1050339 |
| Additions |  |  | 99407 |  |  |  | 99407 |
| Business acquisition |  |  |  | 270448 |  |  | 270448 |
| Currency translation | (7542) | 270 | (1403) | 26 |  |  | (8649) |
| **Balance at August 31, 2025** | 764683 | 76451 | 144936 | 347809 | 62794 | 14872 | 1411545 |
| Additions | **—** | **—** | **83670** | **—** | **—** | **—** | **83670** |
| Currency translation | **184** | **204** | **993** | **10** | **—** | **—** | **1391** |
| **Balance at February 28, 2026** | **764867** | **76655** | **229599** | **347819** | **62794** | **14872** | **1496606** |
| **Accumulated depreciation** |  |  |  |  |  |  |  |
| **Balance at August 31, 2024** | 276363 | 38204 | 947 | 42055 | 40817 | 8180 | 406566 |
| Depreciation | 82806 | 10337 | 8464 | 26182 | 12560 | 2976 | 143325 |
| Impairment loss | 380457 |  |  |  |  |  | 380457 |
| **Balance at August 31, 2025** | 739626 | 48541 | 9411 | 68237 | 53377 | 11156 | 930348 |
| Depreciation | **2322** | **4669** | **8127** | **34771** | **6280** | **1488** | **57657** |
| **Balance at February 28, 2026** | **741948** | **53210** | **17538** | **103008** | **59657** | **12644** | **988005** |
| **Net carrying amount** |  |  |  |  |  |  |  |
| As at August 31, 2025 | 25057 | 27910 | 135525 | 279572 | 9417 | 3716 | 481197 |
| **As at February 28, 2026** | **22919** | **23445** | **212061** | **244811** | **3137** | **2228** | **508601** |

---

During the year ended August 31, 2025, the Company acquired NVG which resulted in the recognition of the subsidiary's brand name as an intangible asset valued at $270,448.

During the six-month period ended February 28, 2026, the Company completed three patent applications for a cash consideration of $83,670. During the year ended August 31, 2025, the Company completed seven patent applications for a cash consideration of $99,407.

During the year ended August 31, 2025, the Company identified indicators of impairment relating to the intellectual property ("IP") associated with its E-Motion™ Electric Powertrain System. The impairment is primarily due to the limited historical revenues generated from this technology and updated cash flow projections. In accordance with IAS 36, *Impairment of Assets*, the Company estimated the recoverable amount of the IP as the higher of value-in-use and fair value less costs of disposal. In addition, the Company performed a calculation of the recoverable amount using an income approach under the relief-from-royalty method. Based on this analysis, the recoverable amount of the IP was determined to be $25,057, compared to a carrying amount of $411,690, resulting in the recognition of an impairment loss of $380,457 during the year.

**11. Trade and other payables**

---

| | | |
|:---|:---|:---|
|  | **As at**<br>**February 28,**<br>**2026**<br>$ | **As at**<br>**August 31,** <br>**2025**<br>$ |
| Trade payables | **6868590** | 8050660 |
| Related party interest payable *[note 16]* | **7344** | 6058 |
| Sales tax payable | **47331** |  |
| Salaries, vacation and other employee benefits payables | **579369** | 551072 |
|  | **7502634** | 8607790 |

---

**Notes to the condensed interim consolidated financial statements**

(Unaudited)

February 28, 2026

**12. Contract liabilities**

---

| | | |
|:---|:---|:---|
|  | **As at**<br>**February 28,**<br>**2026**<br>$ | **As at**<br>**August 31,**<br>**2025**<br>$ |
| Opening balance | **5674870** | 613477 |
| Payments received in advance | **29990131** | 12195155 |
| Payments reimbursed | **(560104)** | (16000) |
| Transferred to revenues | **(28738099)** | (11781960) |
| Business acquisition | **—** | 4675341 |
| Currency translation | **5945** | (11143) |
| Closing balance | **6372743** | 5674870 |

---

**13. Lease liabilities**

---

| | | |
|:---|:---|:---|
|  | **As at**<br>**February 28,** <br>**2026**<br>$ | **As at**<br>**August 31,**<br>**2025**<br>$ |
| Opening balance | **7005591** | 192566 |
| Additions | **3843925** | 87604 |
| Repayment | **(1371619)** | (492496) |
| Interest on lease liability | **344002** | 41478 |
| Lease termination | **(291004)** | (34926) |
| Business acquisition | **—** | 7213676 |
| Currency translation | **2412** | (2311) |
| Closing balance | **9533307** | 7005591 |
| Current | **2498210** | 1666853 |
| Non-current | **7035097** | 5338738 |
|  | **9533307** | 7005591 |

---

Future undiscounted lease payments as at November 30, 2025 are as follows:

---

| | |
|:---|:---|
|  | $ |
| Less than one year | **3188383** |
| One to five years | **7882335** |
|  | **11070718** |

---

Included in rent expense for the three-month and six-month periods ended February 28, 2026 were $225,042 and $659,388 respectively of short-term lease expense [February 28, 2025 – $110,344 and $222,406 respectively]. As at February 28, 2026, the lease liabilities have a weighted average interest rate of 8.20% [August 31, 2025 – 7.93%).

**14. Floor plan financing**

The Company finances most of its new and certain of its used boat inventory through standardized floor plan facilities with either various financial institutions and manufacturer-affiliated finance companies or directly with individual manufacturer-affiliated finance companies and other lending institutions. The new and used boat floor plan facilities bear interest at variable rates based on either SOFR or prime rates, depending on the lender arrangement. The weighted average interest rate on floor plan facilities was 9.7% as of August 31, 2025. The new and used boat floor plan facilities are collateralized by boat inventory and other assets. The vehicle floor plan facilities contain a number of covenants, including, among others, covenants restricting the Company with respect to the creation of liens and changes in ownership, officers and key management personnel.

**Notes to the condensed interim consolidated financial statements**

(Unaudited)

February 28, 2026

Prior to the Company's acquisition of NVG, NVG had not been compliant with all covenants of its floor plan and mortgage lenders due to the change of ownership when NVG purchased 86% of the shares held by a founding shareholder in 2023 as well as the change of ownership that has occurred with acquisition of 100% of NVG by the Company. In addition, NVG had not been compliant with the covenant requiring threshold Debt Service Coverage Ratios due to the reduced margins throughout 2024 caused by excessive dealer inventory levels, fierce competition and high floor plan interest triggering technical defaults with five of its lenders, namely:

● Wells Fargo Commercial Finance

● Bank of Montreal (BMO)

● Valley National Bank

● Shore Premier/Centennial Bank

● Northpoint Commercial Finance

At the Acquisition Date, all of the above lenders, except for Wells Fargo Commercial Finance, had consented to the change of ownership and signed forbearance agreements as the Company regains profitability and updates documentation with all lenders post-acquisition. The floor plan owed to Wells Fargo Commercial Finance in the amount of $1,907,751 was assumed by one of the Company's suppliers, Beneteau Group. The Company remains in good standing with all of its current floor plan lenders at February 28, 2026.

During the six-month period ended February 28, 2026, the Company entered into a floor plan financing arrangement with Yamaha Motor Finance Corporation ("Yamaha"), providing for a revolving credit facility of up to $300,000. In connection with this facility, the Company obtained an ILOC of $150,000 issued by its banking partner in favor of Yamaha *[note 25]*. The ILOC is secured by restricted cash of $150,000 *[note 5]*, which is held in a segregated account and is not available for general operating purposes. The requirement to maintain restricted cash reduces the Company's available liquidity. Management continues to monitor its liquidity position and compliance with financing arrangements on an ongoing basis.

The table below summarizes the movement in the floor plan financing during the six-month period ended February 28, 2026 and the fiscal year ended August 31, 2025:

---

| | | |
|:---|:---|:---|
|  | **As at**<br>**February 28,** <br>**2026**<br>$ | **As at**<br>**August 31,**<br>**2025**<br>$ |
| Opening balance | **32511664** |  |
| Proceeds received from floor plan lenders | **132102** | 1069341 |
| Payments reimbursed to floor plan lenders | **(14491243)** | (10531983) |
| Business acquisition | **—** | 41974306 |
| Closing balance | **18152523** | 32511664 |

---

**Notes to the condensed interim consolidated financial statements**

(Unaudited)

February 28, 2026

**15. Long-term debt**

---

| | | |
|:---|:---|:---|
|  | **As at**<br>**February 28,**<br>**2026**<br>$ | **As at**<br>**August 31,**<br>**2025**<br>$ |
| Term loans, bearing interest at rates varying between 9.44% and 13.87%, repayable in monthly instalments of $13,609, ending December 2026 | **—** | 189864 |
| Equipment loan bearing interest at 7% per annum repayable in monthly instalments of $8,154 maturing July 11, 2030 | **370828** | 397680 |
| Equipment loan bearing interest at 6.75% per annum repayable in monthly instalments of $15,947 maturing June 1, 2030 | **705347** | 775740 |
| Promissory note bearing interest at variable rates repayable in monthly instalments of $25,000 maturing May 15, 2026 | **65000** | 200042 |
| Small Business Administration loan bearing interest at 3.75% repayable in monthly instalments of principal and interest of $730, maturing in September 2050 | **150000** |  |
| Small Business Administration interest-free loan repayable in monthly instalments of $1,000 | **144693** | 149029 |
| Equipment loans from First Horizon Bank averaging interest at 4.53% with varying maturities extending between September 2025 and January 2028 | **176248** | 252795 |
| Automobile loans bearing interest at rates varying between 0% to 1.9% per annum extending between May 2026 and February 2028 | **46088** | 65845 |
|  | **1658204** | 2030995 |
| Current portion of long-term debt | **432864** | 657110 |
|  | **1225340** | 1373885 |

---

**16. Derivative liabilities**

**Warrants issued to common shareholders**

On April 19, 2023, as part of a share subscription, the Company issued warrants with the option to purchase 9 Voting Common Shares of the Company for a period of three years from the grant date at an original exercise price of $227,340.00.

On June 16, 2023, as part of a share subscription, the Company issued warrants with the option to purchase 11 Voting Common Shares of the Company for a period of three years from the grant date at an original exercise price of $218,700.00.

On August 2, 2023, as part of a share subscription, the Company issued warrants with the option to purchase 14 Voting Common Shares of the Company for a period of three years from the grant date at an original exercise price of $218,700.00.

On September 20, 2023, as part of a share subscription *(note 23)*, the Company issued warrants with the option to purchase 8 Voting Common Shares of the Company for a period of three years from the grant date at an original exercise price of $218,700.00.

On December 13, 2023, the Company agreed to reduce the exercise price of 65 of its previously issued warrants to $56,700.00.

On January 14, 2025, as part of a share subscription, the Company issued warrants with the option to purchase 5,885 Voting Common Shares of the Company for a period of five and a half years from the grant date at an exercise price of $600.00.

On December 19, 2025, as part of a share subscription, the Company issued warrants with the option to purchase 400,008 Voting Common Shares of the Company for a period of five years from the grant date at an exercise price of $15.00.

**Notes to the condensed interim consolidated financial statements**

(Unaudited)

February 28, 2026

The table below lists the assumptions used to determine the fair value of these warrant grants or issuances. Volatility is based on the historical share price volatility of the Company and other public companies with characteristics similar to the Company.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Original** |  | **Risk-free** |  |
|  | **Exercise** | **Expected** | **interest** | **Expected** |
|  | **price** | **volatility** | **rate** | **life** |
| **Issuance date** | $ | $% | % | (years) |
| April 19, 2023 | 227340.00 | 75 | 3.9 | 3 |
| June 16, 2023 | 218700.00 | 75 | 4.1 | 3 |
| August 2, 2023 | 218700.00 | 75 | 4.8 | 3 |
| September 20, 2023 | 218700.00 | 75 | 4.8 | 3 |
| January 14, 2025 | 600.00 | 99 | 4.4 | 5.5 |
| December 19, 2025 | 15.00 | 127 | 3.7 | 5 |

---

---

| | | |
|:---|:---|:---|
|  | **Number of** | **Weighted average** |
|  | **warrants** | **remaining** |
|  | **outstanding** | **contractual life** |
| **Issuance date** | $# | (years) |
| April 19, 2023 | 9 | 0.14 |
| June 16, 2023 | 11 | 0.30 |
| August 2, 2023 | 14 | 0.42 |
| September 20, 2023 | 8 | 0.56 |
| January 14, 2025 | 5885 | 4.38 |
| December 19, 2025 | 400008 | 4.81 |

---

As at February 28, 2026, the derivative liabilities related to the warrants issued to common shareholders amounted to $430,032 [August 31, 2025 – $125,227]. For the three-month and six-month periods ended February 28, 2026, the Company allocated transaction costs of $440,584 related to the warrants issued during the period, which were recorded in net finance expense (income) [February 28, 2025 – $343,163] *[note 21]*.

The table below summarizes the movement in the derivative liabilities related to the warrants issued to common shareholders during the six-month period ended February 28, 2026 and the fiscal year ended August 31, 2025:

---

| | | |
|:---|:---|:---|
|  | **As at**<br>**February 28,**<br>**2026**<br>$ | **As at**<br>**August 31,**<br>**2025**<br>$ |
| Opening balance | **125227** | 22655 |
| Additions  | **2867806** | 2215564 |
| Change in estimate of fair value | **(2553068)** | (2181781) |
| Currency translation | **(9933)** | 68789 |
| Closing balance | **430032** | 125227 |

---

For the three-month period ended February 28, 2026, the Company recorded a gain of $2,527,974 related to the valuation of these instruments in net finance expense (income) [February 28, 2025 – $992,193] [*note 21*]. For the six-month period ended February 28, 2026, the Company recorded a gain of $2,553,068 related to the valuation of these instruments in net finance expense (income) [February 28, 2025 – $1,014,079] [*note 21*].

**Notes to the condensed interim consolidated financial statements**

(Unaudited)

February 28, 2026

**Series A Convertible Preferred Shares**

On December 13, 2023, the Company authorized the issuance of Series A Convertible Preferred Shares. This class of shares ranked senior to the Voting Common Shares but retained no voting rights. They had a stated value of $1,000 per share and were convertible into Voting Common Shares of the Company at the election of the holder at any time at a price of $56,700.00 per share, exercise price subject to adjustment. The Series A Convertible Preferred Shares were convertible at the election of its holder into that number of Voting Common Shares determined by dividing its stated value (plus any and all other amounts which may be owing in connection therewith) by the exercise price, subject to certain beneficial ownership limitations which prohibited any holder from converting into an amount of Voting Common Shares that would cause such holder to beneficially own more than 4.99% of the then outstanding Voting Common Shares). On the one-year anniversary of the original issuance date, the Series A Convertible Preferred Shares automatically converted into Voting Common Shares at the lesser of the then exercise price, and 80% of the average volume-weighted average price of the Company's Voting Common Shares during the five trading days ending on, and including, such date. The conversion price for the Series A Convertible Preferred Shares had a floor of $16,200.00. The holder also received 1 warrant to purchase Voting Common Shares per $1,000 stated value of the Series A Convertible Preferred Shares held that are exercisable for a period of 5 years from the issuance date at a price of $56,700.00 per share. In addition, the holder received an option to purchase one additional Series A Convertible Preferred Share and 1 warrant to purchase Voting Common Shares per each Series A Convertible Preferred Share held for a period of 6 months from the issuance date at the stated value of $1,000.

On December 21, 2023, the Company issued 3,000 Series A Convertible Preferred Shares and 60 warrants to purchase Voting Common Shares for a total cash consideration of $3,000,000. For the fiscal year ended August 31, 2024, the Company incurred transaction costs of $452,398 related to this issuance.

During the fiscal year ended August 31, 2024, 650 Series A Convertible Preferred Shares were converted into 38 Voting Common Shares at a value of $199,069 *[note 18]*.

On August 16, 2024, 60 warrants to purchase Voting Common Shares issued to Series A Convertible Preferred shareholders were exchanged for 105 Voting Common Shares and 2 Pre-Funded Warrants.

During the fiscal year ended August 31, 2025, 400 Series A Convertible Preferred Shares were converted into 26 Voting Common Shares at a value of $100,610 *[note 18]*.

On December 21, 2024, the Company forced the conversion of 1,950 Series A Convertible Preferred Shares into 123 Common Shares at a value of $71,784 *[note 18]*.

Given the variability associated with the various components of this instrument, these instruments were recorded as derivative liabilities and will be subject to fair value adjustments at the issuance date and at subsequent balance sheet dates. The fair value was determined using the Monte Carlo simulation run under the Geometric Brownian Motion. Since the fair value is based on valuation using unobservable market inputs, the Company did not recognize the loss on initial recognition. The difference between the fair value at initial recognition and the transaction price was deferred and is recognized over time based on the individual terms of each financial instrument. This difference determined was due to delays in negotiations, the changes in the capital market and the Company's liquidity situation.

**Notes to the condensed interim consolidated financial statements**

(Unaudited)

February 28, 2026

The table below summarizes the movement in the derivative liabilities related to the Series A Convertible Preferred Shares including the related warrants and option to purchase additional Series A Convertible Preferred Shares and related warrants during the six-month period ended February 28, 2026 and the fiscal year ended August 31, 2025:

---

| | | |
|:---|:---|:---|
|  | **As at**<br>**February 28,**<br>**2026**<br>$ | **As at**<br>**August 31,**<br>**2025**<br>$ |
| Opening balance | **—** | 514589 |
| Revaluation at the end of the period | **—** | (901504) |
| Accelerated amortization of the deferred loss during the period | **—** | 576209 |
| Voluntary conversions to Voting Common Shares during the period | **—** | (100610) |
| Forced conversions to Voting Common Shares during the period | **—** | (71784) |
| Currency translation | **—** | (16900) |
| Closing balance | **—** |  |

---

For the three-month and six-month periods ended February 28, 2026, the Company recorded a gain of nil and nil respectively [February 28, 2025 – $29,344 and $325,294 respectively], related to the valuation of these instruments in net finance expense (income) *[note 21]*. Included in this gain is the accelerated amortization of the deferred loss at issuance. The portion of this balance that was applicable to the Series A Convertible Preferred Shares was written off completely at November 30, 2024 because the amount of the deferred loss balance at that date exceeded the fair value attributable to these instruments at that date. As such, the Company recorded an accelerated loss of nil on these instruments for the six-month period ended February 28, 2026 [February 28, 2025 – $576,207].

**Series B Convertible Preferred Shares**

On December 13, 2023, the Company authorized the issuance of Series B Convertible Preferred Shares. This class of shares ranked senior to the Voting Common Shares but retained no voting rights. They had a stated value of $1,000 per share and were convertible into Voting Common Shares of the Company at the election of the holder at any time at a price of $56,700.00 per share, exercise price subject to adjustment. The Series B Convertible Preferred Shares were convertible at the election of its holder into that number of Voting Common Shares determined by dividing its stated value (plus any and all other amounts which may be owing in connection therewith) by the exercise price, subject to certain beneficial ownership limitations which prohibited any holder from converting into an amount of Voting Common Shares that would cause such holder to beneficially own more than 4.99% of the then outstanding Voting Common Shares). On the one-year anniversary of the original issuance date, the Series B Convertible Preferred Shares automatically converted into Voting Common Shares at the lesser of the then exercise price, and 80% of the average volume-weighted average price of the Company's Voting Common Shares during the five trading days ending on, and including, such date. The conversion price for the Series B Convertible Preferred Shares had a floor of $16,200.00. The holder also received 1 warrant to purchase Voting Common Shares per $1,000 stated value of the Series B Convertible Preferred Shares held that are exercisable for a period of 5 years from the issuance date at a price of $56,700.00 per share.

On January 17, 2024, the Company issued 3,000 Series B Convertible Preferred Shares and 53 warrants to purchase Voting Common Shares for a total cash consideration of $3,000,000. For the fiscal year ended August 31, 2024, the Company incurred transaction costs of $676,621 related to this issuance.

On January 17, 2025, the Company forced the conversion of 3,000 Series B Convertible Preferred Shares into 186 Common Shares at a value of $136,298 *[note 18]*.

Given the variability associated with the various components of this instrument, these instruments were recorded as derivative liabilities and will be subject to fair value adjustments at the issuance date and at subsequent balance sheet dates. The fair value was determined using the Monte Carlo simulation run under the Geometric Brownian Motion. Since the fair value is based on valuation using unobservable market inputs, the Company did not recognize the loss on initial recognition. The difference between the fair value at initial recognition and the transaction price was deferred and is recognized over time based on the individual terms of each financial instrument. This difference determined was due to delays in negotiations, the changes in the capital market and the Company's liquidity situation.

**Notes to the condensed interim consolidated financial statements**

(Unaudited)

February 28, 2026

The table below summarizes the movement in the derivative liabilities related to the Series B Convertible Preferred Shares including the related warrants during the six-month period ended February 28, 2026 and the fiscal year ended August 31, 2025:

---

| | | |
|:---|:---|:---|
|  | **As at**<br>**February 28,**<br>**2026**<br>$ | **As at**<br>**August 31,**<br>**2025**<br>$ |
| Opening balance | **673** | 1078936 |
| Revaluation at the end of the period | **1633** | (1482319) |
| Accelerated amortization of the deferred loss during the period | **—** | 580881 |
| Forced conversions to Voting Common Shares during the period | **—** | (136298) |
| Currency translation | **30** | (40527) |
| Closing balance | **2336** | 673 |

---

For the three-month and six-month periods ended February 28, 2026, the Company recorded a loss of $1,817 and $1,633 respectively [February 28, 2025 – loss of $110,865 and a gain of $769,590 respectively], related to the valuation of these instruments in net finance expense (income) *[note 21]*. Included in this gain is the accelerated amortization of the deferred loss at issuance. The portion of this balance that was applicable to the Series B Convertible Preferred Shares was written off completely at November 30, 2024 because the amount of the deferred loss balance at that date exceeded the fair value attributable to these instruments at that date. As such, the Company recorded an accelerated loss of nil on these instruments for the six-month period ended February 28, 2026 [February 28, 2025 – $565,436].

**Purchase consideration – NVG acquisition**

As part of the NVG acquisition *[note 4]*, the Company entered into the following financial instruments:

● The Initial Convertible Note is a convertible promissory note which was issued to Roger Moore, a related party *[note 17]*, on June 20, 2025 for $4 million, with a maturity date of June 20, 2027. The convertible note accrues interest at 6.0% per annum and has monthly interest payments of $20,000 . The convertible note can be converted at anytime to Voting Common Shares of the Company at an exercise price of $344.96 .

● The Subsequent Convertible Note is a convertible promissory note which is expected to be issued to Roger Moore, a related party *[note 17]*, for $2 million with a term of 36 months . The convertible note will accrue interest at 6.0% per annum and have monthly interest payments of $10,000 . The convertible note will be convertible at anytime to Voting Common Shares of the Company at an exercise price of $344.96 . The issuance is contingent on the outcome of certain legal claims against NVG. A 50% probability was assigned to the issuance of this instrument.

● The Real Estate Note is a convertible promissory note which was issued to Roger Moore, a related party *[note 16]*, on October 21, 2025 following completion of certain real estate transactions *[note 17]*, for $2 million with a term of 36 months . The convertible note accrues interest at 6.0% per annum and has monthly interest payments of $10,000 . The convertible note will be convertible at anytime to Voting Common Shares of the Company at an exercise price of $344.96 .

● The Share Consideration consists of up to 6,376 Voting Common Shares of the Company to be issued to Roger Moore, a related party *[note 17]*. The issuance is contingent on the completion of certain real estate transactions *[note 17]*.

The Initial Convertible Note, the Subsequent Convertible Note and the Real Estate Note contain embedded conversion features which require bifurcation into debt and option components in accordance with IAS 32 and IFRS 9. On June 20, 2025, the acquisition date of NVG, the fair value of each component was determined in accordance with IFRS 13 using valuation techniques consistent with those applied by an independent valuation specialist.

**Notes to the condensed interim consolidated financial statements**

(Unaudited)

February 28, 2026

The debt components were valued using a discounted cash flow model based on the contractual interest and principal payments, discounted using credit-adjusted market yields reflective of the Company's estimated unsecured borrowing rate and observable credit spreads for CCC-rated U.S. Consumer Discretionary issuers with similar maturities. Where applicable, present-value adjustments were applied to instruments expected to be issued at a future date.

The conversion option components were valued using a Black-Scholes option pricing model, which incorporated Level 3 inputs including:

● the Company's quoted share price on the valuation date;

● expected volatility based on historical daily, weekly and monthly volatility observations for the Company and comparable issuers;

● risk-free interest rates derived from U.S. Treasury yields with maturities matching each instrument's expected life;

● expected terms to maturity consistent with the contractual lives of each instrument (adjusted for expected issuance timing where relevant);

● a 0% dividend yield; and

● for the Subsequent Convertible Note, a 50% probability weighting to reflect the contingent issuance conditions.

The contingent Share Consideration was measured at the Company's closing share price on June 20, 2025 of $313.60, adjusted for a discount for lack of marketability of 25%. As the Share Consideration meets the definition of an equity-settled instrument, it was recorded in Contributed Surplus.

In accordance with IFRS 9, each convertible note was assessed to determine whether the conversion option was closely related to the debt host. As the conversion features were not considered closely related, each note was bifurcated into (i) a long-term debt host measured at amortized cost and (ii) an embedded derivative measured at Fair Value Through Profit and Loss. In addition, the contingent share consideration was evaluated and classified as equity.

At June 20, 2025, the embedded conversion options within the three notes were valued using a Black-Scholes option pricing model, taking into account expected volatility, risk-free rates, remaining terms, and the fixed conversion price. The corresponding debt hosts were measured using credit-adjusted market discount rates.

Given the variability associated with the various components of these instruments, they were recorded as debt hosts and derivative liabilities and will be subject to fair value adjustments at the issuance date and at subsequent balance sheet dates.

The allocation between debt hosts and embedded derivatives at June 20, 2025 is as follows:

---

| | | |
|:---|:---|:---|
|  | **Debt Host**<br>$ | **Derivative Liability**<br>$ |
| Initial Convertible Note | 3282369 | 2319565 |
| Subsequent Convertible Note | 695572 | 540026 |
| Real Estate Note | 1376954 | 1168059 |
|  | 5354895 | 4027650 |

---

**Notes to the condensed interim consolidated financial statements**

(Unaudited)

February 28, 2026

The allocation between debt hosts and embedded derivatives at August 31, 2025 is as follows:

---

| | | |
|:---|:---|:---|
|  | **Debt Host**<br>$ | **Derivative Liability**<br>$ |
| Initial Convertible Note | 3111810 | 205065 |
| Subsequent Convertible Note | 653262 | 56261 |
| Real Estate Note | 1283434 | 123012 |
|  | 5048506 | 384338 |

---

The allocation between debt hosts and embedded derivatives at February 28, 2026 is as follows:

---

| | | |
|:---|:---|:---|
|  | **Debt Host**<br>$ | **Derivative Liability**<br>$ |
| Initial Convertible Note | 3109769 | 929 |
| Subsequent Convertible Note | 754529 | 1405 |
| Real Estate Note | 1490010 | 3970 |
|  | 5354308 | 6304 |

---

The table below summarizes the movement in the derivative liabilities related to the purchase consideration instruments during the six-month period ended February 28, 2026 and the fiscal year ended August 31, 2025:

---

| | | |
|:---|:---|:---|
|  | **As at**<br>**February 28, 2026**<br>$ | **As at**<br>**August 31, 2025**<br>$ |
| Opening balance | **384338** |  |
| Fair value at issuance | **—** | 4027650 |
| Revaluation during the period due to partial settlements of underlying convertible note due to related party recorded in contributed surplus | **(17578)** |  |
| Revaluation at the end of the period | **(360456)** | (3643312) |
| Closing balance | **6304** | 384338 |

---

For the three-month and six-month periods ended February 28, 2026, the Company recorded a loss of $125,855 and $466,795 respectively related to the valuation of the debt hosts [February 28, 2025 – nil for both periods] and a gain of $299,551 and $360,456 respectively related to the valuation of the derivative liabilities [February 28, 2025 – nil for both periods] in net finance expense (income) *[note 21]*.

**17. Related party transactions**

**Companies related through common ownership**

EB Rental Ltd. [prior to June 3, 2021]

7858078 Canada Inc. [prior to June 3, 2021]

Montana Strategies Inc. [prior to April 25, 2024]

Strategies EB Inc. [prior to April 25, 2024]

**Key management personnel of the Company have control over the following entities**

California Electric Boat Company Inc.

Hurricane Corporate Services Ltd. (prior to March 1, 2024)

Mac Engineering SASU (prior to July 11, 2025)

Marine Ventures LLC (since June 20, 2025)

1925 Holiday Holdings LLC (since June 20, 2025)

300 US 1 Holdings LLC (since June 20, 2025)

**Notes to the condensed interim consolidated financial statements**

(Unaudited)

February 28, 2026

Palm City Marine LLC (since June 20, 2025)

NVPB Marina Holdings LLC (since June 20, 2025)

NV FL 1440 Holdings LLC (since June 20, 2025)

NV FL Holdings LLC (since June 20, 2025)

Nautical Ventures South Inc. (since June 20, 2025)

**Ultimate founder shareholders and their individually controlled entities**

Alexandre Mongeon

Patrick Bobby

Robert Ghetti

9335-1427 Quebec Inc.

9519-0682 Quebec Inc.

Immobilier R. Ghetti Inc.

Société de Placement Robert Ghetti Inc.

**Proceeds receivable from related parties**

Under the Real Estate Agreement entered into concurrently with the acquisition of NVG, the Company is entitled to recover value from six real estate properties owned by Marine Ventures LLC and other related entities, either through:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(i)receipt of net cash proceeds upon sale to third parties; or

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(ii) non-cash settlement through the transfer of the underlying properties to the Company at fair market value, net of outstanding mortgage balances and transaction costs.

The Proceeds receivable from related parties represents the Company's contractual right to recover value through either of these settlement mechanisms and, accordingly, is presented as a financial asset rather than as real estate or investment property until settlement occurs.

As at the acquisition date of June 20, 2025, the Company recognized Proceeds receivable from related parties of $10,389,917, representing the fair value of its right to receive such proceeds. As at August 31, 2025, the balance of Proceeds receivable from related parties remained $10,389,917.

In October 2025, two of the six properties were sold by Marine Ventures LLC, resulting in the receipt of net cash proceeds of $3,833,603 during the three-month period ended November 30, 2025. Following these transactions, the non-interest-bearing demand note receivable from Marine Ventures LLC was fully settled, and the remaining balance of $6,556,314 represents a contingent receivable related to the remaining properties.

As at February 28, 2026, the fair value of the Proceeds receivable from related parties was $6,556,314, which is disaggregated by expected settlement mechanism as follows:

---

| | | |
|:---|:---|:---|
|  |  | **Discounted** |
|  | **Number of** | **receivable** |
| **Expected settlement mechanism** | **properties** | $ |
| Sale to third party (cash settlement) | 1 | 4220770 |
| Transfer to the Company (non-cash settlement) | 3 | 2335544 |
| **Total Proceeds receivable from related party** | 4 | 6556314 |

---

For properties expected to be sold to third parties, the receivable reflects estimated net cash proceeds based on fair market value, less outstanding mortgage balances, selling commissions and transaction costs, discounted to present value based on the expected timing of sale.

**Notes to the condensed interim consolidated financial statements**

(Unaudited)

February 28, 2026

For properties expected to be transferred to the Company rather than sold to third parties, collectability is achieved through delivery of the underlying real estate assets measured at fair value, rather than through external liquidation. This settlement mechanism does not impair collectability, as the Company ultimately recovers value equivalent to the receivable through acquisition of identifiable real estate assets.

Because the cash flows associated with the Proceeds receivable from related parties are not solely payments of principal and interest, the contingent receivable is measured at fair value through profit or loss in accordance with IFRS 9.

At February 28, 2026, the fair value of $6,556,314 reflected:

● management's estimate of expected net proceeds or fair value of properties to be transferred;

● the expected timing of settlement, ranging from April 2026 to November 2026;

● probability-weighted outcomes consistent with market participant assumptions; and

● discounting of estimated cash flows using credit-adjusted discount rates ranging from approximately 18.5% to 18.6% .

Although updated valuation work indicates potential upside relative to the current carrying amount, management has concluded that it would not be appropriate to recognize any increase in the receivable at February 28, 2026 due to the absence of corroborating transactional evidence, such as executed sale agreements or completed property transfers, as of the reporting date.

A 100% probability was assigned to realization of the Proceeds receivable from related parties based on the valuations and sales processes in place at the acquisition date.

**Right of use assets and lease liabilities**

The Company leases four properties from Marine Ventures LLC. These leases are accounted for as right-of-use assets and lease liabilities. As at February 28, 2026, the right-of-use asset for these leases was $5,592,816 [August 31, 2025 – $6,360,457] and the lease liability was $5,738,349 [August 31, 2025 – $6,290,920].

**Notes to the condensed interim consolidated financial statements**

(Unaudited)

February 28, 2026

**Related party transactions and balances**

The following table summarizes the Company's related party transactions for the period:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three-month**<br>**period ended** <br>**February 28,** <br>**2026**<br>$ | **Three-month**<br>**period ended** <br>**February 28,** <br>**2025**<br>$ | **Six-month**<br>**period ended** <br>**February 28,** <br>**2026**<br>$ | **Six-month**<br>**period ended** <br>**February 28,** <br>**2025**<br>$ |
| **Expenses** |  |  |  |  |
| **Research and development** |  |  |  |  |
| Mac Engineering, SASU | **—** | 201604 |  | 997479 |
| **Interest expense** |  |  |  |  |
| Roger Moore | 82618 |  | 149248 |  |
| **Rent expense** |  |  |  |  |
| California Electric Boat Company | 52894 | 49666 | 103625 | 97885 |
| Marine Ventures LLC |  |  | 143720 |  |
| **Income booked through Contributed Surplus** |  |  |  |  |
| **Management fees** |  |  |  |  |
| Marine Ventures LLC |  |  | 159269 |  |

---

The following table summarizes the remuneration paid to directors and key management of the Company:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three-month**<br>**period ended** <br>**February 28,**<br>**2026**<br>$ | **Three-month**<br>**period ended** <br>**February 28,**<br>**2025**<br>$ | **Six-month**<br>**period ended** <br>**February 28,**<br>**2026**<br>$ | **Six-month**<br>**period ended** <br>**February 28,**<br>**2025**<br>$ |
| Salaries and benefits | 453128 | 259128 | 891140 | 514399 |
| Share-based payments – capital stock |  | 24179 | 29588 | 87850 |
| Share-based payments – RSUs | 17873 |  | 30980 |  |
| Share-based payments – stock options | 2578 | 4194 | 6570 | 11883 |
|  | 473579 | 287501 | 958278 | 614132 |

---

**Notes to the condensed interim consolidated financial statements**

(Unaudited)

February 28, 2026

The amounts due to and from related parties are as follows:

---

| | | |
|:---|:---|:---|
|  | **As at**<br>**February 28,**<br>**2026**<br>$ | **As at** <br>**August 31,**<br>**2025**<br>$ |
| **Amounts due from related parties included in share subscription receivable** |  |  |
| 9335-1427 Quebec Inc. | **18326** | 18193 |
| Alexandre Mongeon | **10409** | 10333 |
|  | **28735** | 28526 |
| **Amounts due to (from) related parties** |  |  |
| Alexandre Mongeon | **(12133)** |  |
| Roger Moore | **50000** |  |
| Jesse Coors | **25000** |  |
|  | **62867** |  |
| **Amounts due to related parties included in trade and other payable** |  |  |
| Alexandre Mongeon | **23077** | 16946 |
| Raffi Sossoyan | **7663** | 7277 |
| Roger Moore\* | **20806** | 19520 |
| Maxime Poudrier | **5769** |  |
| Daniel Rathe | **6154** | 6154 |
| 1925 Holiday Holdings LLC | **82251** |  |
| Palm City Marine LLC | **21264** |  |
| NVPB Marina Holdings LLC | **24973** |  |
| NV FL 1440 Holdings LLC | **69937** |  |
| NV FL Holdings LLC | **250354** |  |
|  | **512248** | 49897 |
| \*includes interest payable at February 28, 2026 of $7,344 (August 31, 2025 - $6,058) |  |  |
|  | **As at** | **As at**  |
|  | **February 28,** | **August 31,** |
|  | **2026** | **2025** |
|  | $ | $ |
| **Proceeds receivable from related parties** |  |  |
| Non-interest bearing demand note receivable from Marine Ventures LLC | **—** | 3422154 |
| Contingent receivable from Marine Ventures LLC | **6556314** | 6967763 |
|  | **6556314** | 10389917 |
| **Purchase consideration payable to related party** |  |  |
| Initial Convertible Note due to Roger Moore *(note 16)* | **3109769** | 3111810 |
| Subsequent Convertible Note due to Roger Moore *(note 16)* | **754529** | 653262 |
| Real Estate Note due to Roger Moore *(note 16)* | **1490010** | 1283434 |
|  | **5354308** | 5048506 |

---

Amounts due from related parties included in share subscription receivable, amounts due to (from) related parties and amounts due to related parties included in trade and other payables are non-interest bearing and have no specified terms of repayment.

**Notes to the condensed interim consolidated financial statements**

(Unaudited)

February 28, 2026

**18. Capital stock**

**Authorized**

Voting Common Shares – Series Founder, Series Investor 1, Series Investor 2, voting and participating

Non-Voting Common Shares, non-voting

Preferred shares, without par value, non-cumulative annual dividend, redeemable at their issue price, non- participating, non-voting

Pre-Funded Warrants, exercisable at the option of the holder into Voting Common Shares of the Company at an exercise price of CAD$54.00 on a one-for-one basis with no expiry date

**Issued**

---

| | | |
|:---|:---|:---|
|  | **As at**<br>**February 28,** <br>**2026**<br>$ | **As at** <br>**August 31,**<br>**2025**<br>$ |
| 1,221,631 Voting Common Shares [August 31, 2025 – 122,737] | **73699211** | 67116420 |
| 2 Pre-Funded Warrants [August 31, 2025 – 2] | **28252** | 28252 |
|  | **73727463** | 67144672 |

---

During the six-month period ended February 28, 2026, the Company issued a total of 22,541 Voting Common Shares to third parties in exchange for marketing, management consulting services, and board fees provided to the Company valued at $190,788. For such transactions, the value of the services was paid for with shares, the number of shares being determined by dividing the value of the services provided by the price of the shares on the stock exchange at time of their issuance.

On December 19, 2025, the Company issued 481,251 Voting Common Shares and 318,750 Pre-Funded Warrants as part of a private placement offering for a total cash consideration of $8,753,801, net of transaction costs of $842,707. In addition, the Company issued warrants to purchase 400,008 Voting Common Shares of the Company for a period of five years from the issuance date at an exercise price at $15.00 which resulted in $2,867,806 of the cash consideration from this offering to be recognized as derivative liabilities *[note 16]*.

During the six-month period ended February 28, 2026, 318,750 Pre-Funded Warrants were converted into 318,750 Voting Common Shares at a value of $3,812,250.

On January 14, 2026, the Company implemented a reverse stock split, consolidating every 40 Voting Common shares into 1 Voting Common Share. As a result of the round up feature for fractional shares, the Company issued an additional 71,416 Voting Common Shares.

During the six-month period ended February 28, 2026, the Company issued 204,936 Voting Common Shares as part of an "at the market" placement offering for a total cash consideration of $506,608, net of transaction costs of $53,467.

**Notes to the condensed interim consolidated financial statements**

(Unaudited)

February 28, 2026

**19. Share-based payments**

**Stock options**

**Description of the plan**

The Company has a fixed option plan. The Company's stock option plan is administered by the Board of Directors. Under the plan, the Company's Board of Directors may grant stock options to employees, advisors and consultants, and designates the number of options and the share price pursuant to the new options, subject to applicable regulations. The options, when granted, will have an exercise price of no less than the estimated fair value of shares at the date of grant.

On multiple grant dates, the Company granted stock options at exercise prices varying between $264.40 and $243,540.00 per share to directors, officers, employees and consultants of the Company. The stock options will expire 5 to 10 years from the grant dates.

The Company recognizes share-based payments expense for option grants based on the fair value at the date of grant using the Black-Scholes valuation model. The share-based payments expense recognized for the three-month and six-month periods ended February 28, 2026 amounts to $4,959 and $13,131 respectively [February 28, 2025 – $10,089 and $13,131 respectively]. The table below lists the assumptions used to determine the fair value of these option grants. Volatility is based on the historical share price volatility of the Company and other public companies with characteristics similar to the Company.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Exercise** | **Expected** | **Risk-free** |  |
|  | **price** | **volatility** | **interest rate** | **Expected life** |
| **Grant date** | $ | $% | % | (years) |
| November 30, 2022 | 243540.00 | 107 | 3.1 | 5 |
| December 1, 2022 | 234900.00 | 107 | 3.0 | 5 |
| March 22, 2023 | 227340.00 | 75 | 3.6 | 2 |
| March 25, 2023 | 227340.00 | 75 | 3.6 | 3 |
| March 25, 2023 | 227340.00 | 75 | 3.6 | 4 |
| April 20, 2023 | 233280.00 | 75 | 3.6 | 5 |
| December 29, 2023 | 185220.00 | 76 | 3.1 | 5 |
| January 26, 2024 | 41040.00 | 76 | 3.5 | 5 |
| July 25, 2025 | 264.40 | 101 | 2.8 | 5 |

---

The following tables summarize information regarding the option grants outstanding as at February 28, 2026:

---

| | | |
|:---|:---|:---|
|  | <br>**Number of**<br>**options**

# | **Weighted**<br>**average**<br>**exercise price**<br>$ |
| Balance at August 31, 2024 | 51 | 199466.73 |
| Granted | 50 | 264.40 |
| Forfeited | (5) | 234900.00 |
| Expired | (22) | 151638.37 |
| Balance at August 31, 2025 | 74 | 76695.66 |
| Expired | **(6)** | **282479.81** |
| Balance at February 28, 2026 | **68** | **58538.24** |

---

---

| | | |
|:---|:---|:---|
| **Number of** |  |  |
| **options** | **Weighted average** | **Exercisable** |
| **outstanding** | **remaining contractual life** | **options** |
| $# | $[years] | # |
| 50 | 4.40 | 15 |
| 2 | 2.87 | 2 |
| 16 | 2.38 | 16 |

---

**Notes to the condensed interim consolidated financial statements**

(Unaudited)

February 28, 2026

**Warrants**

As at February 28, 2026, there are 451,022 warrants to purchase Voting Common Shares outstanding [August 31, 2025 - 11,039] of which 405,988 warrants [August 31, 2025 - 6,003] are accounted for as derivative liabilities (see note 16 for details) and 45,034 warrants [August 31, 2025 – 5,036] are accounted for as contributed surplus.

On December 21, 2023, the Company granted the underwriter the option to purchase 3 Voting Common Shares of the Company for a period of five years from the grant date at an exercise price of $56,700.00.

On September 16, 2024, the Company granted the underwriter the option to purchase 56 Voting Common Shares of the Company for a period of five years from the grant date at an exercise price of $4,500.00.

On January 14, 2025, the Company granted the underwriter the option to purchase 592 Voting Common Shares of the Company for a period of five and a half years from the grant date at an exercise price of $600.00.

On August 15, 2025, the Company granted the underwriter the option to purchase 4,382 Voting Common Shares of the Company for a period of five years from the grant date at an exercise price of $100.00.

On December 19, 2025, the Company granted the underwriter the option to purchase 40,001 Voting Common Shares of the Company for a period of five years from the grant date at an exercise price of $15.00.

The following provides the details of the warrants currently outstanding that are accounted for as contributed surplus:

---

| | | |
|:---|:---|:---|
|  | **Number of warrants** | **Weighted average remaining** |
|  | **outstanding** | **contractual life** |
| **Grant date** | $# | [years] |
| December 21, 2023 | 3 | 2.81 |
| September 16, 2024 | 56 | 3.55 |
| January 14, 2025 | 592 | 4.38 |
| August 15, 2025 | 4382 | 4.46 |
| December 19, 2025 | 40001 | 4.81 |

---

The Company recognizes share-based payments expense for warrant grants based on the fair value at the date of grant using the Black-Scholes valuation model. The share-based payments expense recognized for the three-month and six-month periods ended February 28, 2026 amounts to $331,191 for both periods [February 28, 2025 – $262,634 and $348,552 respectively]. The table below lists the assumptions used to determine the fair value of these warrant grants. Volatility is based on the historical share price volatility of the Company and other public companies with characteristics similar to the Company.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Exercise** | **Expected** | **Risk-free** |  |
|  | **price** | **volatility** | **interest rate** | **Expected life** |
| **Grant date** | $ | $% | % | [years] |
| December 21, 2023 | 56700.00 | 76 | 4.0 | 5.0 |
| September 16, 2024 | 4500.00 | 92 | 3.4 | 5.0 |
| January 14, 2025 | 600.00 | 99 | 4.4 | 5.5 |
| August 15, 2025 | 100.00 | 101 | 3.6 | 5.0 |
| December 19, 2025 | 15.00 | 127 | 3.7 | 5.0 |

---

**Notes to the condensed interim consolidated financial statements**

(Unaudited)

February 28, 2026

**Restricted share unit ("RSU") plan**

**Description of the plan**

On September 17, 2025, the Company adopted a RSU Plan pursuant to which restricted share units ("RSUs") may be granted to directors, officers, employees and consultants of the Company and its affiliates. Each RSU represents the right to receive one common share of the Company, issued from treasury, or, in limited circumstances, a cash equivalent, upon vesting. RSUs do not confer voting rights or dividend rights prior to vesting. The RSU Plan is administered by the Board of Directors, which determines the eligible participants, the number of RSUs granted, and the applicable vesting conditions. The maximum number of common shares issuable under the RSU Plan, together with other security-based compensation arrangements, is subject to shareholder and regulatory approval and prescribed plan limits.

On September 25, 2025, the Company granted 12,500 RSUs to its Chief Executive Officer pursuant to an individual RSU agreement entered into under the RSU Plan. The RSUs vest upon the achievement and maintenance of specified market-capitalization thresholds, measured based on the Company's public market capitalization at the close of trading over ten consecutive trading days, as follows:

---

| | |
|:---|:---|
| **Market capitalization threshold** | **Number of RSUs vesting** |
| $15 million or more | 3750 |
| $25 million or more | 3750 |
| $35 million or more | 5000 |

---

Unvested RSUs generally forfeit upon termination for cause or voluntary resignation without good reason. In the event of termination without cause, resignation with good reason, death or disability, unvested RSUs remain outstanding and eligible to vest in accordance with their original terms. All unvested RSUs vest immediately upon a change of control of the Company.

The RSUs are accounted for as equity-settled share-based payment arrangements in accordance with IFRS 2, as the Company's primary obligation is to settle the awards through the issuance of common shares. Although the RSU Plan and related agreements permit settlement in cash in limited circumstances (including regulatory or plan-limit constraints), such features are contingent and do not give rise to a present obligation for cash settlement at the grant date. The RSUs were measured at fair value at the grant date based on the market price of the Company's common shares on that date. The vesting conditions are market-based performance conditions and, accordingly, are reflected in the grant-date fair value of the awards. Compensation expense is recognized over the requisite service period and is not subsequently reversed as a result of the failure to satisfy market-based vesting conditions. Given the presence of market-based vesting conditions, management determined that a Monte Carlo simulation model was the appropriate valuation technique, as it explicitly incorporates the probability of achieving the market-cap hurdles.

The share-based compensation expense recognized for the three-month and six-month periods ended February 28, 2026 amounts to $17,873 and $30,980 respectively [February 28, 2025 – nil for both periods]. The table below lists the assumptions used to determine the fair value of these RSUs. Volatility is based on the historical share price volatility of the Company and other public companies with characteristics similar to the Company.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  |  | **Risk-free** |  |  |
|  | **Expected** | **interest** | **Contractual** | **Expected** |
|  | **volatility** | **rate** | **life** | **life** |
| **Grant date** | $% | % | (years) | (years) |
| September 25, 2025 | 100 | 3.68 | 10 | 5 |

---

**Notes to the condensed interim consolidated financial statements**

(Unaudited)

February 28, 2026

The following tables summarize information regarding the RSUs outstanding as at February 28, 2026:

---

| | |
|:---|:---|
|  | **Number of**<br>**RSUs**

# |
| Balance at August 31, 2024 |  |
| Granted |  |
| Balance at August 31, 2025 |  |
| Granted | **12,500** |
| Balance at February 28, 2026 | **12,500** |

---

**20. Revenues**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three-month**<br>**period ended**<br>**February 28,**<br>**2026**<br>$ | **Three-month**<br>**period ended**<br>**February 28,**<br>**2025**<br>$ | **Six-month**<br>**period ended**<br>**February 28,**<br>**2026**<br>$ | **Six-month**<br>**period ended**<br>**February 28,**<br>**2025**<br>$ |
| Sales of boats | **12689412** | 48788 | **27386788** | 112541 |
| Sales of parts and boat maintenance | **1719338** | 7303 | **2657852** | 29760 |
| Boat rental and boat club membership revenue | **37833** | 18918 | **94787** | 34918 |
| Sale of powertrain systems | **84901** |  | **84901** |  |
|  | **14531484** | 75009 | **30224328** | 177219 |

---

Revenues from external customers for the three-month and six-month periods ended February 28, 2026 and 2025 were primarily from the U.S.

**21. Net finance expense (income)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three-month** <br>**period ended** <br>**February 28,** <br>**2026**<br>$ | **Three-month** <br>**period ended** <br>**February 28,** <br>**2025**<br>$ | **Six-month** <br>**period ended** <br>**February 28,** <br>**2026**<br>$ | **Six-month** <br>**period ended** <br>**February 28,** <br>**2025**<br>$ |
| Interest and bank charges | **735864** | 33359 | **1836884** | 55986 |
| Interest income | **(23964)** | (28649) | **(47974)** | (28706) |
| Foreign currency exchange | **61071** | (48073) | **(97601)** | (18922) |
| Transaction costs | **771775** | 605795 | **771775** | 745248 |
| Gain on derivative liabilities *[note 16]* | **(2825707)** | (1042767) | **(2911891)** | (2241059) |
| Loss on valuation of contingent consideration *[note 16]* | **125855** |  | **466795** |  |
|  | **(1155106)** | (480335) | **17988** | (1487453) |

---

**22. Fair value measurement and hierarchy**

The fair value measurement of the Company's financial and non-financial assets and liabilities utilizes market observable inputs and data as far as possible. Inputs used in determining fair value measurements are categorized into different levels based on how observable the inputs used in the valuation technique utilized are (the "fair value hierarchy"):

● Level 1: Quoted prices in active markets for identical items (unadjusted);

● Level 2: Observable direct or indirect inputs other than Level 1 inputs; and

● Level 3: Unobservable inputs (i.e., not derived from market data).

The classification of an item into the above levels is based on the lowest level of the inputs used that has a significant effect on the fair value measurement of the item. Transfers of items between levels are recognized in the period they occur.

**Notes to the condensed interim consolidated financial statements**

(Unaudited)

February 28, 2026

The carrying amount of trade and other receivables, advances from related parties, floor plan financing and trade and other payables are assumed to approximate their fair value due to their short-term nature.

The fair value of long-term financial liabilities is estimated by discounting the remaining contractual maturities at the current market interest rate that is available for similar financial liabilities.

The fair value of the derivative liabilities related to the warrants issued is classified as Level 3 in the fair value hierarchy and is calculated using the Black-Scholes Option Pricing Model using the historical volatility of comparable companies as an estimate of future volatility. As at November 30, 2025, the Company used volatility of approximately 75% to 101% over the remaining contractual life in order to determine the fair value of the derivative liabilities.

The fair value of the derivative liabilities related to the Series A and B Convertible Preferred Shares is classified as Level 3 in the fair value hierarchy and is calculated using the Monte Carlo simulation run under the Geometric Brownian Motion model. The significant input assumptions into the model for each valuation date include the starting share price, a 70% volatility applied to the Series A and Series B Convertible Preferred Shares as at the issuance date, a 75% volatility applied to the Series A and Series B Convertible Preferred Shares as at November 30, 2025 and a risk-free rate based on the U.S. treasury rates matching the duration of each component of the Series A and Series B Convertible Preferred Shares.

The fair value of the derivative liabilities related to the Initial, Subsequent, and Real Estate Notes issued or issuable as consideration with respect to the NVG acquisition is classified as Level 3 in the fair value hierarchy *[note 15]*. Each of the three NVG-related convertible notes contains an embedded conversion feature that is required to be measured at fair value. These values are sensitive to changes in the Company's share price, expected volatility, credit risk, and, in the case of the Subsequent Note, a 50% probability of issuance. The sharp decline in the Company's share price between the acquisition date (June 20, 2025) and period-end resulted in a meaningful reduction in the fair value of these embedded derivatives since the acquisition of NVG.

**23. Segment information**

Following the acquisition of NVG on June 20, 2025, the Company now operates with two reportable segments. The segments reflect how financial information is reviewed by the Chief Operating Decision Maker ("CODM") for purposes of monitoring operating performance, allocating resources, and assessing results. The Company's CODM is the Company's Chief Executive Officer, Alexandre Mongeon. As a result of the change in the reportable segments, the Company retrospectively restated the comparative segment information for the three-month and six-month periods ended February 28, 2025 and the fiscal year ended August 31, 2025 in accordance with IFRS 8, Operating Segments, as presented below.

There are no significant transactions between the two segments, and therefore no inter-segment revenues are reported.

**Reportable Segments**

Vision Marine Segment

This segment includes the legacy operations of Vision Marine Technologies Inc., which primarily consist of:

● design and manufacture of electric boats;

● sales of electric boats, motors, and related parts;

● maintenance and after-sales service; and

● electric boat rentals and membership-based boat clubs.

**Notes to the condensed interim consolidated financial statements**

(Unaudited)

February 28, 2026

NVG Segment

This segment includes the acquired operations of NVG and its subsidiaries as well as the acquired operations of Liquid Retailers *[note 4]*, consisting of:

● retail dealerships for recreational boats, engines, tenders, and marine products;

● marina operations and service departments;

● boat brokerage services; and

● distribution of branded and third-party marine products.

**Basis of Segmentation**

The segments reflect differences in products, customers, operational focus, and strategic priorities. No segments have been aggregated. Segment results include revenue, gross profit, and segment loss before tax. Corporate overhead, financing costs, taxes, and fair value changes on derivative liabilities are managed at the consolidated level.

The CODM reviews segment information regularly to evaluate performance and allocate resources. Corporate activities, financing, fair value changes, and income taxes are not allocated to segments and are evaluated on a consolidated basis.

**Segment results for the three-month period ended February 28, 2026**

---

| | | | |
|:---|:---|:---|:---|
|  | **Vision Marine**<br>$ | **NVG**<br>$ | **Total**<br>$ |
| Sales of boats | **251020** | **12438392** | **12689412** |
| Sales of parts and boat maintenance | **15990** | **1703348** | **1719338** |
| Boat rental and boat club membership revenue | **32800** | **5033** | **37833** |
| Sale of powertrain systems | **84901** | **—** | **84901** |
| **Segment revenues** | **384711** | **14146773** | **14531484** |
| **Segment gross profit (loss)** | **(24937)** | **4422405** | **4397468** |
| Research and development | **142315** | **—** | **142315** |
| Office salaries and benefits | **608036** | **1969065** | **2577101** |
| Selling and marketing expenses | **575520** | **1226498** | **1802018** |
| Professional fees | **407834** | **128546** | **536380** |
| Office and general | **378620** | **1101056** | **1479676** |
| Share-based compensation | **22832** | **—** | **22832** |
| Depreciation and amortization | **103233** | **762940** | **866173** |
| Net finance expense (income) | **(1829049)** | **673943** | **(1155106)** |
| **Segment expenses** | **409341** | **5862048** | **6271389** |
| **Segment loss before taxes** | **(434278)** | **(1439643)** | **(1873921)** |

---

**Notes to the condensed interim consolidated financial statements**

(Unaudited)

February 28, 2026

**Segment results for the three-month period ended February 28, 2025**

---

| | | | |
|:---|:---|:---|:---|
|  | **Vision Marine**<br>$ | **NVG**<br>$ | **Total**<br>$ |
| Sales of boats | 48788 |  | 48788 |
| Sales of parts and boat maintenance | 7303 |  | 7303 |
| Boat rental and boat club membership revenue | 18918 |  | 18918 |
| **Segment revenues** | 75009 |  | 75009 |
| **Segment gross profit (loss)** | (3890) |  | (3890) |
| Research and development | 565648 |  | 565648 |
| Office salaries and benefits | 674017 |  | 674017 |
| Selling and marketing expenses | 759290 |  | 759290 |
| Professional fees | 638398 |  | 638398 |
| Office and general | 335253 |  | 335253 |
| Share-based compensation | 10089 |  | 10089 |
| Depreciation and amortization | 83883 |  | 83883 |
| Net finance expense (income) | (480335) |  | (480335) |
| **Segment expenses** | 2586243 |  | 2586243 |
| **Segment loss before taxes** | (2590133) |  | (2590133) |

---

**Segment results for the six-month period ended February 28, 2026**

---

| | | | |
|:---|:---|:---|:---|
|  | **Vision Marine**<br>$ | **NVG**<br>$ | **Total**<br>$ |
| Sales of boats | **380321** | **27006467** | **27386788** |
| Sales of parts and boat maintenance | **38387** | **2619465** | **2657852** |
| Boat rental and boat club membership revenue | **76283** | **18504** | **94787** |
| Sale of powertrain systems | **84901** | **—** | **84901** |
| **Segment revenues** | **579892** | **29644436** | **30224328** |
| **Segment gross profit (loss)** | **77415** | **8518392** | **8595807** |
| Research and development | **219013** | **—** | **219013** |
| Office salaries and benefits | **1241339** | **3890109** | **5131448** |
| Selling and marketing expenses | **1125088** | **2321139** | **3446227** |
| Professional fees | **1025506** | **239914** | **1265420** |
| Office and general | **718972** | **2305467** | **3024439** |
| Share-based compensation | **44111** | **—** | **44111** |
| Depreciation and amortization | **205820** | **1436869** | **1642689** |
| Net finance expense (income) | **(1716035)** | **1734023** | **17988** |
| **Segment expenses** | **2863814** | **11927521** | **14791335** |
| **Segment loss before taxes** | **(2786399)** | **(3409129)** | **(6195528)** |

---

**Notes to the condensed interim consolidated financial statements**

(Unaudited)

February 28, 2026

**Segment results for the six-month period ended February 28, 2025**

---

| | | | |
|:---|:---|:---|:---|
|  | **Vision Marine**<br>$ | **NVG**<br>$ | **Total**<br>$ |
| Sales of boats | 112541 |  | 112541 |
| Sales of parts and boat maintenance | 29760 |  | 29760 |
| Boat rental and boat club membership revenue | 34918 |  | 34918 |
| **Segment revenues** | 177219 |  | 177219 |
| **Segment gross profit (loss)** | (40114) |  | (40114) |
| Research and development | 747549 |  | 747549 |
| Office salaries and benefits | 1026390 |  | 1026390 |
| Selling and marketing expenses | 1151128 |  | 1151128 |
| Professional fees | 1438218 |  | 1438218 |
| Office and general | 604460 |  | 604460 |
| Share-based compensation | 23220 |  | 23220 |
| Depreciation and amortization | 167905 |  | 167905 |
| Net finance expense (income) | (1487453) |  | (1487453) |
| **Segment expenses** | 3671417 |  | 3671417 |
| **Segment loss before taxes** | (3711531) |  | (3711531) |

---

**Segment assets and liabilities as at February 28, 2026**

---

| | | | |
|:---|:---|:---|:---|
|  | **Vision Marine**<br>$ | **NVG**<br>$ | **Total**<br>$ |
| **Segment assets** | **19090606** | **39541232** | **58631838** |
| Cash and cash equivalents | **1700854** | **2360849** | **4061703** |
| Inventory | **5739546** | **24497676** | **30237222** |
| **Segment liabilities** | **8000905** | **41141548** | **49142453** |

---

**Segment assets and liabilities as at August 31, 2025**

---

| | | | |
|:---|:---|:---|:---|
|  | **Vision Marine**<br>$ | **NVG**<br>$ | **Total**<br>$ |
| **Segment assets** | 23943258 | 45969999 | 69913257 |
| Cash and cash equivalents | 5781142 | 1637637 | 7418779 |
| Inventory | 5296466 | 31575181 | 36871647 |
| **Segment liabilities** | 3865964 | 57596291 | 61462255 |

---

**Notes to the condensed interim consolidated financial statements**

(Unaudited)

February 28, 2026

**24. Additional cash flows information**

Financing and investing activities not involving cash:

---

| | | |
|:---|:---|:---|
|  | **Six-month**<br>**period ended**<br>**February 28,**<br>**2026**<br>$ | **Six-month**<br>**period ended**<br>**February 28,**<br>**2025**<br>$ |
| Additions to right-of-use assets | 3843925 | 43147 |
| Lease termination | 44023 | 32062 |
| Change in derivative liabilities due to partial settlements of convertible notes - related party | 17578 |  |
| Share subscription receivable | 297522 |  |
| Initial recognition of derivative liabilities | 2867806 | 2215564 |
| Conversion of Series A Convertible Preferred Shares |  | 308692 |

---

**25. Commitments and contingencies**

**ILOC**

In connection with its floor plan financing arrangement with Yamaha *[note 14]*, the Company has provided credit support in the form of a $150,000 ILOC issued by its banking partner. The ILOC supports a $300,000 floor plan facility and may be drawn upon by Yamaha in the event of default by the Company under the related financing agreement. As at February 28, 2026, no amounts have been drawn under this arrangement.

The standby letter of credit represents a contingent obligation and is accounted for in accordance with IAS 37. As the likelihood of a draw is not considered probable, no provision has been recognized in these interim condensed consolidated financial statements.

**Battery supply agreement with Neogy SAS**

In addition to the obligations under leases *[note 13]*, the Company is subject to supply agreements with minimum spend commitments. The Company currently has a commitment to purchase 192 batteries from a supplier. The Company has received 33 batteries on this order and has made deposits to the supplier to cover an additional 63 batteries *[note 7]*. Therefore, as at February 28, 2026, the Company is committed to purchase an additional 96 batteries. The amount of the minimum fixed and determinable portion of the unconditional purchase obligations over the next years, is as follows:

---

| | |
|:---|:---|
|  | $ |
| 2026 | 239740 |
| 2027 | 2688491 |

---

**Future lease commitment**

In October 2021, EB Rental FL Corp. has entered into lease arrangement for premises, which have not commenced yet and therefore related right-of-use asset and lease liability are not recorded as at November 30, 2025. The lease offers EB Rental FL Corp. a termination clause in case certain contractual requirements are not met by the lessor at the lease commencement date.

**Notes to the condensed interim consolidated financial statements**

(Unaudited)

February 28, 2026

The Company's undiscounted lease commitments related to this lease are as follows as at February 28, 2026:

---

| | |
|:---|:---|
|  | $ |
| 2026 | 50000 |
| 2027 | 121000 |
| 2028 | 123420 |
| 2029 and thereafter | 330060 |

---

**26. Subsequent events**

During the months of March and April 2026, the Company issued a total of 1,000 Voting Common Shares to third parties in exchange for marketing services provided to the Company valued at $2,380. For such transactions, the value of the services was paid for with shares, the number of shares being determined by dividing the value of the services provided by the price of the shares on the stock exchange at time of their issuance.

During the months of March and April 2026, the Company issued 338,053 Voting Common Shares as part of an "at the market" placement offering for a total gross proceeds of $802,875 less transaction costs of $24,086.

## Exhibit 99.2

**Exhibit 99.2**

**VISION MARINE TECHNOLOGIES INC.**

**Form 51-102F1 Management's Discussion & Analysis**

**For the three-month and six-month periods ended February 28, 2026**

**1.1 Date April 14, 2026**

**Introduction**

The following management's discussion and analysis ("MD&A"), prepared for the three-month and six-month periods ended February 28, 2026, is a review of operations, current financial position and outlook for Vision Marine Technologies Inc. (the "Company"), and should be read in conjunction with the Company's interim condensed consolidated financial statements for the three-month and six-month periods ended February 28, 2026 and the audited consolidated financial statements for the years ended August 31, 2025 and 2024 and the notes thereto. Amounts are reported in U.S. dollars based upon the interim condensed consolidated financial statements prepared in accordance with IAS 34, *Interim Financial Reporting,* and the annual consolidated financial statements prepared in accordance with International Financial Reporting Standards ("IFRS") on SEDAR at <u>www.sedar.com</u>.

**Forward-Looking Statements**

Certain statements contained in the following Management's Discussion and Analysis ("MD&A") constitute forward-looking statements. Such forward-looking statements involve a number of known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These forward-looking statements include, but are not limited to, statements regarding the Company's expectations concerning future revenues, profitability, liquidity, the integration of NVG, the commercialization of the E-Motion™ Electric Powertrain System, the impact of the Axopar distribution agreement termination, the Company's ability to replace lost revenue streams, and the Company's ability to remediate the material weakness in internal controls. Factors that could cause actual results to differ materially from those expressed or implied by forward-looking statements include, but are not limited to: the Company's ability to continue as a going concern; the Company's ability to obtain additional financing; the impact of the loss of the Axopar distribution agreement; the Company's ability to maintain compliance with Nasdaq listing requirements; the Company's ability to maintain compliance with floor plan financing covenants; changes in trade policies and tariffs; the impact of legal proceedings; the Company's ability to successfully integrate acquired businesses; general economic conditions affecting the recreational boating industry; and other risks and uncertainties described in the risk factors section of this MD&A. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by applicable securities laws.

**Risks and Uncertainties**

***There is limited public information on our operating history.***

Our limited public operating history makes evaluating our business and prospects difficult. Although we were formed in 2012, we did not provide public reports on the results of operations until our 2020 fiscal year. We only have seven years of audited financial statements.

Additionally, we recently acquired Nautical Ventures Group Inc. ("NVG") and its subsidiaries, a business whose assets and revenues account for the vast majority of our assets and revenues as of February 28, 2026. You have less available public information regarding NVG than for our Company. Audited financial statements for NVG have only been publicly filed as of, and for the years ended December 31, 2024 and 2023 and unaudited financial statements as of, and for the three months ended, March 31, 2025.

***We currently have a net loss, and if we are unable to achieve and grow a net income in the future our ability to grow our business as planned will be adversely affected.***

We have made significant up-front investments in research and development, sales and marketing, and general and administrative expenses to rapidly develop and expand our business. We had a net loss of $6,177,473 for the six-month period ended February 28, 2026 as compared to a net loss of $3,720,035 for the same period last year. Our net loss for the current period includes a net loss of $3,409,129 attributable to the operations of NVG. As such, those operations in future periods may increase our net loss. We may never achieve net income or if we do it may fail to grow or even decline in certain circumstances, many of which are beyond our control. Our revenues might not ever significantly exceed our expenses and may even be lower than our expenses. It may take us longer to obtain net

------

income than we anticipate, if at all, or we may only do so at a much lower rate than we anticipate. Failure to obtain net income may mean that we will have to curtail our planned growth in operations or resort to financings to fund such growth in the future.

***To carry out our proposed business plan, we will require a significant amount of capital.***

If current cash, cash equivalents and revenue from our business are not sufficient to cover our cash requirements, we will need to raise additional funds through the sale of debt or equity securities, in either private placements or additional registered offerings. We require substantial access to capital for operations. For example, of the $49.1 million in total liabilities as of February 28, 2026, $18.2 million consisted of notes payable related to floor plan financing for the purchase of inventory. If we are unsuccessful in raising enough funds through such capital-raising efforts, we may review other financing possibilities such as bank loans and floor financing plans. Financing might not be available to us or, if available, only on terms that are not favorable or acceptable to us.

Our ability to obtain the necessary financing to carry out our business plan is subject to a number of factors, including general market conditions and investor acceptance of our business plan. These factors may make the timing, amount, terms and conditions of such financing unattractive or unavailable to us. If we are unable to raise sufficient funds, we will have to significantly reduce our spending, delay or cancel our planned activities, sell non-essential assets or substantially change our current corporate structure. We might not be able to obtain any funding, and we might not have sufficient resources to conduct our business as projected, both of which could mean that we would be forced to curtail or discontinue our operations.

***Terms of subsequent financings may adversely impact your investment.***

We may have to engage in common equity, debt, or preferred share financings in the future. During the year ended August 31, 2025, we issued 74,659 common shares and 36,751 pre-funded warrants through various financings for net proceeds of $25,103,817. During the six-month period ended February 28, 2026, we issued 686,187 common shares and 318,750 pre-funded warrants for net proceeds of $9,259,809, and we anticipate additional financings in the future. As a result, your rights and the value of your investment in our securities could be reduced. Interest on debt securities or floor plan financings could increase costs and negatively impact operating results. Preferred shares could be issued in one or more series from time to time with such designation, rights, preferences, and limitations as determined by the Board. The terms of preferred shares could be more advantageous to those investors than to the holders of common shares. In addition, if we need to raise more equity capital from the sale of common shares, institutional or other investors may negotiate terms at least as, and possibly more, favorable than the terms of your investment in our common shares.

***Expected benefits from business acquisitions may not materialize due to integration challenges***

On June 20, 2025, we acquired 100% of the equity of NVG, a Florida-based recreational boat dealership, marina, and service provider. The success of a business acquisition depends on the integration of the acquired business through such tasks as the realization of synergies, elimination of cost duplication, information systems integration, and establishment of controls and procedures. The inability to adequately integrate an acquired business in a timely manner might result in lost business opportunities, higher than expected integration costs and departures of key personnel, all of which could have a negative impact on potential future earnings.

***Demand in the boat industry is highly volatile.***

Fluctuations in demand for recreational boats, parts and accessories may materially and adversely affect our business, prospects, operating results and financial condition. The markets in which we compete have been subject to considerable volatility in demand in recent periods. Recreational boats and related items are non-essential items, and demand for them depends to a large extent on general, economic and social conditions in a given market. Historically, sales of recreational boats decrease during economic downturns. We have fewer financial resources than more established boat retailers and manufacturers to withstand adverse changes in the market and disruptions in demand.

***Unfavorable weather conditions may have a material adverse effect on our business, financial condition, and results of operations, especially during the peak boating season.***

Adverse weather conditions in any year, in any particular geographic region, may adversely affect sales and rentals in that particular geographic region, especially during the peak boating season in such particular geographic region. Sales and rentals of our products are generally stronger just before and during spring and summer, which represent the peak boating months in most of our markets, and favorable weather during these months generally has a positive effect on consumer demand for our products. Conversely, uncomfortable weather, excessive rainfall, reduced rainfall levels, or drought conditions during these periods may close area boating locations or render boating dangerous or inconvenient, thereby generally reducing consumer demand for our products. Our annual results would be materially and adversely affected if our net sales and rentals were to fall below expected seasonal levels during these periods. We may also experience more pronounced seasonal fluctuation in net sales and rentals in the future as we continue to expand our businesses.

------

Additionally, to the extent that unfavorable weather conditions are exacerbated by global climate change or otherwise, our sales and rentals may be affected to a greater degree than we have previously experienced.

***Interest rate increases could adversely affect sales.***

Many of the purchasers of boats sold by NVG finance those purchases through loans. If interest rates rise, the cost of boat purchases for consumers relying on a financing plan will also rise. Changes by the U.S. Federal Reserve to raise its benchmark interest rate would likely significantly increase higher long-term interest rates, which could negatively impact, our customers' willingness or desire to take out loans to purchase our products.

***Inflation could adversely affect our financial results.***

The market prices of certain materials and components used by us and our suppliers in manufacturing our products can be volatile. Significant increases in inflation, particularly those related to wages and increases in the cost of raw materials, may have an adverse impact on the business, financial condition, and results of operations of us or our suppliers, and our suppliers may in turn pass such increases along to us by raising the cost of our inventories. In addition, new boat buyers often finance their purchases. Inflation, along with a rise in interest rates, could translate into an increased cost of boat ownership. If inflation continues to occur and if the Federal Reserve fails to cut interest rates further or raises interest rates again, prospective consumers may choose to forego or delay their purchases or buy a less expensive boat in the event credit is not available to finance their boat purchases.

***We depend on certain key personnel, and our success will depend on our continued ability to retain and attract such qualified personnel.***

Our success depends on the efforts, abilities and continued service of Alexandre Mongeon (our Chief Executive Officer), Daniel Rathe (our Chief Technical Officer), Raffi Sossoyan (our Chief Financial Officer), Roger Moore (our Chief Revenue Officer) and Maxime Poudrier (our Chief Operating Officer). A number of these key employees and consultants have significant experience in the recreational boating, manufacturing and electric vehicle industries. A loss of service from any one of these individuals may adversely affect our operations, and we may have difficulty locating, or may not be able to locate and hire a suitable replacement. We have not obtained any "key person" insurance on certain key personnel.

***We are subject to numerous regulations, including environmental, health and safety laws, and any breach of such laws may have a material adverse effect on our business and operating results.***

We are subject to numerous regulations including those related to environmental, health and safety laws, including statutes, regulations, bylaws and other legal requirements. These laws relate to the marketing, selling, financing and servicing of boats as well as the generation, use, handling, storage, transportation and disposal of regulated substances, including hazardous substances (such as batteries), dangerous goods and waste, emissions or discharges into soil, water and air, including noise and odors (which could result in remediation obligations), and occupational health and safety matters, including indoor air quality. These regulations also apply to any contamination that our boats or powertrains cause in the lakes and rivers in which they operate. These legal requirements vary by location and can arise under federal, provincial, state or municipal laws. Any breach of such laws and/or requirements could have a material adverse effect on our company and its operating results.

***Product liability, warranty, personal injury, property damage and recall claims may materially affect our financial condition and damage our reputation.***

We are engaged in a business that exposes us to claims of product liability and warranty claims in the event our products or the products that we sell actually or allegedly fail to perform as expected or the use of our products results, or is alleged to result, in property damage, personal injury or death. Our products and the products that we sell involve kinetic energy, produce physical motion and are to be used on the water, factors which increase the likelihood of injury or death. Our electric boats and powertrains contain Lithium-ion batteries, which have been known to catch fire or vent smoke and flame, and chemicals which are known to be, or could later be proved to be, toxic carcinogenic. Likewise, the internal combustion engines in several of the boats we sell operate on highly flammable fuel. Any personal injury or wrongful death claim could, even if not justified, prove expensive to contest.

We do not provide warranties for the boats we sell but instead rely upon the warranties provided by the third-party manufacturers from whom we purchase the boats. Although we maintain product and general liability insurance of the types and in the amounts that we believe are customary for the industry, we are not fully insured against all such potential claims. We may experience legal claims in excess of our insurance coverage or claims that are not covered by insurance, either of which could adversely affect our business, financial condition and results of operations. Adverse determination of material product liability and warranty claims made against us could have a material adverse effect on our financial condition and harm our reputation. In addition, if any of our products, components

------

in our products or products that we sell are, or are alleged to be, defective, we may be required to participate in a recall of that product or component if the defect or alleged defect relates to safety. Any such recall and other claims could be costly to us and require substantial management attention.

***We face potential liability from workplace accidents.***

We are engaged in a business that exposes us to claims of workplace liability as our employees are exposed to moving mechanical parts, chemicals used in manufacturing, heavy equipment and combustible fuels, among other conditions that could lead to personal injury. For example. we face legal uncertainty in connection with an October 2024 fire that started at our marina while employees were servicing a boat. This fire injured five employees, one fatally. In connection with this accident, (i) the estate of the deceased employee began legal proceedings against us (we filed a motion to dismiss the initial claim, which was granted), (ii) we have been named as a defendant in a suit seeking recovery for damages and lost income from the owner of a trailer damaged in the accident; and (iii) we are negotiating with the Occupational Safety and Health Administration for the settlement of claims concerning alleged workplace safety violations. Any damages that we are ordered to pay as a result of these claims or any other claims that may arise from our workplace environment (or that we opt to pay in a settlement) could materially affect our results of operations.

***Global economic conditions could materially adversely impact demand for our products and services.***

Our operations and performance depend significantly on economic conditions. Global financial conditions continue to be subject to volatility arising from international geopolitical developments and global economic phenomenon, as well as general financial market turbulence, including growing inflationary concerns and tariff uncertainty, resulting in a significant reduction in many major market indices. Uncertainty about global economic conditions could result in:

● customers postponing purchases of our products and services in response to tighter credit, unemployment, negative financial news and/or declines in income or asset values and other macroeconomic factors, which could have a material negative effect on demand for our products and services; and

● third-party suppliers being unable to produce parts and components for our products in the same quantity or on the same timeline or being unable to deliver such parts and components as quickly as before or subject to price fluctuations, which could have a material adverse effect on our production or the cost of such production; and

accordingly, on our business, results of operations or financial condition. Access to public financing and credit can be negatively affected by the effect of these events on Canadian, U.S. and global credit markets. The health of the global financing and credit markets may affect our ability to obtain equity or debt financing in the future and the terms at which financing or credit is available to us. These instances of volatility and market turmoil could adversely affect our operations and the trading price of our common shares.

***Our business may be materially affected by future pandemics.***

Potential future pandemics may disrupt our business and operational plans. These disruptions may include disruptions resulting from (i) shortages of employees, (ii) unavailability of contractors and subcontractors, (iii) interruption of, or price fluctuations in, supplies from third parties upon which we rely, (iv) restrictions that governments impose to address the pandemic, and (v) restrictions that we and our contractors and subcontractors impose to ensure the safety of employees and others. Any such pandemic may adversely affect our ability to produce goods or purchase goods from third parties as well as consumer demand for such goods.

***We are vulnerable to supply chain risks.***

We rely upon efficient and predictable supply chains for both the development of our e-Motion powertrain as well as the delivery of boats, parts and accessories from third-party manufacturers. Delays in supply chains could adversely impact our production as well as the delivery of inventory for sale, which in turn could adversely affect our revenues. Such supply chain disruptions could be rapid and unexpected and could arise from wars and other geopolitical conflicts, tariff disputes, future pandemics, natural disasters and other unforeseen events that could prevent the timely production of raw materials and goods that we or our manufacturers need and/or the timely delivery of such raw materials and goods.

In addition, the Company currently relies on a limited number of specialized suppliers for key components, including battery systems used in its electric propulsion solutions. The Company is presently involved in a dispute with one such supplier relating primarily to delivery timing and certain contractual matters. While the supplier continues to produce and deliver products under existing arrangements, there can be no assurance that such deliveries will continue in accordance with expected timelines or that the dispute will be resolved on terms favorable to the Company. Any further delays, disruptions, or deterioration in the relationship with this supplier

------

could adversely affect the Company's ability to meet production schedules, fulfill customer orders, or deploy inventory, which in turn could have a material adverse effect on the Company's business, financial condition and results of operations.

***Fluctuations in currency exchange rates may significantly impact our results of operations.***

The Company's presentation currency is the U.S. dollar, while the functional currency of the parent company remains the Canadian dollar. Our operations are conducted in both the United States and Canada. However, the majority of our revenues for the six-month period ended February 28, 2026 were generated in the United States, and substantially all of our outstanding debt obligations are denominated in U.S. dollars. As a result, we are exposed to both currency translation risk and currency transaction risk.

Because our presentation currency is the U.S. dollar, the financial results and position of entities with a Canadian-dollar functional currency must be translated into U.S. dollars for reporting purposes. Fluctuations in the CAD–USD exchange rate may therefore cause significant volatility in our reported assets, liabilities, revenues, expenses, and accumulated other comprehensive income, even when underlying local currency results have not changed. During six-month period ended February 28, 2026, the monthly average exchange rate published by the Bank of Canada ranged from a high of C$1.4055 per US$1.00 to a low of C$1.3651 per US$1.00, reflecting continued volatility.

We are also exposed to transaction-level foreign exchange risk, as many of our costs, debt obligations, and operating expenditures are denominated in U.S. dollars, while the parent company's functional currency is the Canadian dollar. Consequently, a strengthening of the U.S. dollar relative to the Canadian dollar increases the CAD-equivalent cost of our U.S. dollar–denominated expenses, debt service, and working capital requirements. Conversely, a weakening of the U.S. dollar reduces these CAD-equivalent amounts but may negatively affect the translated value of Canadian-dollar assets or results when presented in U.S. dollars.

We do not hedge our currency exposure and, therefore, we incur currency transaction risk whenever we enter into either a purchase or sale transaction using a currency other than the Canadian dollar. Given the volatility of exchange rates, we might not be able to effectively manage our currency transaction risks, and volatility in currency exchange rates might have a material adverse effect on our business, financial condition or results of operations.

***If we experience material weaknesses or otherwise fail to maintain an effective system of internal controls over financial reporting, we may not be able to accurately or timely report our financial condition or results of operations, which may adversely affect investor confidence in us and, as a result, the value of our common shares.***

As a result of the year-end assessment process for the year ended August 31, 2025, we identified that we did not maintain effective processes and controls over the accounting for and reporting of complex and non-routine transactions due to a material weakness. Specifically, we determined that there was a lack of sufficient accounting and finance personnel to enable appropriate level of internal controls within the financial statement close process, including performing in-depth analysis and review of complex accounting matters and non-routine transactions within the timeframes set by us for filing our consolidated financial statements. Because of this deficiency, we concluded there was a reasonable possibility that a material misstatement of our financial statements will not be prevented or detected on a timely basis at August 31, 2025. We are working on remediating the identified material weakness.

If we fail to identify or remediate any current or future material weaknesses in our internal controls over financial reporting, we are unable to conclude that our internal controls over financial reporting are effective or if our independent registered public accounting firm is unable to express an opinion as to the effectiveness of our internal controls over financial reporting when we are no longer an emerging growth company, investors may lose confidence in the accuracy and completeness of our financial reports and the market price of our common shares could be negatively affected. As a result of such failures, we could also become subject to investigations by Nasdaq, the SEC or other regulatory authorities, and become subject to litigation from investors and shareholders, which could harm our reputation and financial condition or divert financial and management resources from our regular business activities.

***Our financial statements have been prepared on a going concern basis and our financial status creates a substantial doubt whether we will continue as a going concern.***

Our financial statements have been prepared on a going concern basis under which an entity is considered to be able to realize its assets and satisfy its liabilities in the ordinary course of business. Our future operations depend upon the identification and successful completion of equity or debt financing and the achievement of profitable operations at an indeterminate time in the future. There can be no assurance that we will be successful in completing an equity or debt financing or in achieving or maintaining profitability. The financial statements do not give effect to any adjustments relating to the carrying values and classification of assets and liabilities that would be necessary should we be unable to continue as a going concern.

------

***If we are unable to maintain compliance with Nasdaq's continued listing requirements, Nasdaq may choose to delist our securities from its exchange or may subject us to additional restrictions, which may adversely affect the liquidity and trading price of our securities.***

Our securities are currently listed on Nasdaq Capital Market maintained by The Nasdaq Stock Market LLC ("Nasdaq"). Nasdaq sets out certain standards that companies quoted on the Nasdaq Capital Market must continue to meet to remain on the Nasdaq Capital Market. In the past, we have received notices from Nasdaq that we failed to comply with some of those standards including that the closing bid price of our common shares no longer complied with the minimum bid price requirement of $1.00 per share (the "Minimum Bid Price Requirement").

Although we took steps to regain compliance with the Minimum Bid Requirement by enacting four reverse stock splits that had the practical effect of a 1:54,000 reverse stock split and satisfied a Nasdaq Hearing Panel of the same, Nasdaq imposed a Discretionary Panel Monitor, in application of Listing Rule 5815(d)(4)(A), for a period of one year to ensure that we maintain long-term compliance with all of the Nasdaq's continued listing requirements. Should we fail to maintain compliance with any continued listing requirement, Nasdaq may notify us if such non-compliance and promptly schedule a new hearing with the Nasdaq Hearing Panel. If we violate Nasdaq's continued listing requirement, we could be delisted. A delisting would likely have a negative effect on the liquidity and market price of our common shares and may impair your ability to sell or purchase our common shares when you wish to do so. In addition, if we have to enact a fifth reverse stock split to maintain compliance in the future, we may not be able to do so as the Nasdaq may object to such a fifth reverse stock split or we may not have sufficient room for a reverse stock split given other listing requirements such as the minimum number of common shares required to be in circulation and held by the public. Even if we enacted a fifth reverse stock split, the public markets could view any such future reverse stock split negatively, and the per share price of our common shares could be adversely affected.

If Nasdaq delists our common shares from trading on its exchange and we are not able to list our common shares on another national securities exchange, our common shares may be quoted on an over-the-counter market. However, if this were to occur, we could face significant material adverse consequences, including:

● a limited availability of market quotations for our securities;

● reduced liquidity for our securities;

● a determination that our common shares are a "penny stock", which will require brokers trading in such common shares to adhere to more stringent rules and possibly result in a reduced level of trading activity in the secondary trading market for our common shares;

● a limited amount of news and analyst coverage; and

● a decreased ability to issue additional securities or obtain additional financing in the future.

As a result, an investor would likely find it more difficult to trade, or to obtain accurate price quotations for, our securities if our securities are de-listed from Nasdaq. Delisting would likely also reduce the visibility, liquidity and value of our securities, including as a result of reduced institutional investor interest in our company, and may increase the volatility of our securities.

***You may face difficulties in protecting your interests, and your ability to protect your rights through the U.S. federal courts may be limited because we are incorporated under the laws of the Province of Quebec and the majority of our directors and executive officers reside outside the United States.***

We are constituted under the laws of the Business Corporations Act (Quebec) (the "Business Corporation Act"), and our executive offices are located outside of the United States in Boisbriand, Quebec. Our officers and the majority of our directors reside outside the United States. As a result, you may have difficulty serving legal process within the United States upon us or any of these persons. You may also have difficulty enforcing, both in and outside of the United States, judgments you may obtain in U.S. courts against us or these persons in any action, including actions based upon the civil liability provisions of U.S. Federal or state securities laws. Furthermore, there is substantial doubt as to the enforceability in Canada against us or against any of our directors and officers who are not residents of the United States, in original actions or in actions for enforcement of judgments of U.S. courts, of liabilities based solely upon the civil liability provisions of the U.S. federal securities laws. In addition, shareholders in Quebec corporations may not have standing to initiate a shareholder derivative action in U.S. federal courts.

------

As a result, our public shareholders may have more difficulty in protecting their interests through actions against us, our management, our directors or our major shareholders than would shareholders of a corporation incorporated in a jurisdiction in the United States.

***We will cease to qualify as a foreign private issuer, which will increase our regulatory burden and compliance costs.***

The determination of foreign private issuer ("FPI") status is made annually as of the last business day of an issuer's most recently completed second fiscal quarter. Based on our assessment as of February 28, 2026, we no longer meet the criteria to qualify as an FPI. Accordingly, we will cease to be an FPI beginning September 1, 2026, the first day of our next fiscal year. As a result, we will be required to comply with the reporting and regulatory requirements applicable to U.S. domestic issuers under U.S. securities laws, which are more extensive and detailed than those applicable to foreign private issuers. Among other things, we will be required to file periodic reports on Forms 10-K, 10-Q and 8-K, comply with U.S. proxy rules, and be subject to Section 16 reporting and other insider reporting requirements. We will also no longer be eligible for certain exemptions available to foreign private issuers, including exemptions from certain corporate governance requirements of the Nasdaq Capital Market and from rules relating to proxy solicitation. In addition, we will be required to prepare our financial statements in accordance with U.S. GAAP, unless we are otherwise permitted to continue reporting under IFRS as issued by the IASB under applicable SEC rules. Any transition in our basis of accounting would require significant modifications to our financial reporting processes, systems and internal controls and would involve substantial time and expense.

Compliance with these additional requirements is expected to result in increased legal, accounting and administrative costs and may place additional demands on our management and internal resources.

<u>Risks Related to NVG</u>

*In June 2025, we expanded our business through the acquisition of NVG, a business that consists of nine dealerships that sell boats, boat parts and accessories. The following risks, which are in addition to other risks set out herein, are more specifically related to those operations.*

***Our success will depend, in part, upon our continued access to financing for inventory.***

Our dealership business requires a large inventory to satisfy potential customers with different tastes and price points. We require adequate financing to purchase such inventory. This financing is generally in the form of floor plan financing provided by banks or other lending institutions or from manufacturers of boats and other items that we sell. Of the $49.1 million in total liabilities as of February 28, 2026, $18.2 million consisted of notes payable related to floor plan financing. Access to floor plan financing generally facilitates our ability to increase our inventory. The availability and terms of floor plan financing depends upon:

● our ability to access certain capital markets and to fund operations in a cost-effective manner;

● the performance of our overall credit portfolios;

● the willingness of manufacturers to accept the risks associated with lending to us; and

● our overall creditworthiness.

If floor plan financing were not available to us, our sales and our working capital levels could be adversely affected as we would likely have less models available for sale in our inventory and would likely make less sales.

***Our business model entails carrying substantial amounts of debt.***

Our subsidiary, NVG, is highly leveraged. The model for NVG' dealership business entails incurring a substantial amount of debt for both the purchase of inventory through floor plan financing (for example, as of February 28, 2026, NVG had $18.2 million of notes payable related to floor plan financing) and various long-term debt with principal amounts outstanding of approximately $1.7 million as at February 28, 2026. Failure to properly service this debt could cause us to sell assets at less than their market value, refinance these debts on unfavorable terms or issue debt and/or equity securities on unfavorable terms. If we were to default on any of this debt, we could incur severe penalties, be prevented from incurring any additional debt, default on unrelated debt, have repayment of outstanding debt accelerated and/or lose any assets (such as inventory or real property) secured by such debt or by court order. Although NVG has entered into forbearance agreements with its floor plan lenders, such agreements only provide short-term relief from enforcement actions and the protection they offer is limited to the duration of the forbearance period. Once the forbearance period expires, we could be subject to the enforcement actions described above if were to default on any of the floor plan loan arrangements.

------

***Our success depends to a significant extent on the well-being, as well as the continued popularity and reputation for quality of the boating products of our manufacturers. The failure to obtain a high quality and desirable mix of competitively priced products that our customers demand could have a material adverse effect on our business, financial condition, and results of operations.***

We depend on our manufacturers to provide us with products that compare favorably with competing products in terms of quality, performance, safety, and advanced features, including the latest advances in propulsion and navigation systems. Any adverse change in the production efficiency, product development efforts, technological advancement, expansion of manufacturing footprint, supply chain and third-party suppliers, marketplace acceptance, marketing capabilities, ability to secure adequate access to capital, and financial condition of our manufacturers could have a substantial adverse impact on our business. Any difficulties encountered by any of our manufacturers resulting from economic, financial, supply chain, or other factors could adversely affect the quality and amount of products that they are able to supply to us and the services and support they provide to us.

Any interruption or discontinuance of the operations of the manufacturers that we purchase from could cause us to experience shortfalls, disruptions or delays with respect to needed inventory. Alternate sources to any manufacturer experiencing such difficulties may not be available at the time of any interruption, and alternative products may not be available at comparable quality and price.

***We have recently relied on one manufacturer for a substantial portion of our sales***

NVG relied on one manufacturer for a substantial portion of its revenues. In the six-month period ended February 28, 2026, the sale of boats from Axopar represented approximately 37% of our consolidated revenues. On January 8, 2026, our agreement for the procurement of new Axopar boats was terminated. Although we have some Axopar boats in stock and will receive those Axopar boats that we ordered prior to January 8, 2026, we will not receive any other additional Axopar boats from which we can generate future revenue. Although we have taken steps to find suitable replacements for these Axopar boats and will continue to do so, these efforts may not be enough to ensure that revenue from the sale of such replacements exceeds or meets historical revenue generated from the sale of Axopar boats.

***We face intense competition.***

We operate in a highly competitive environment. In addition to facing competition generally from recreation businesses seeking to attract consumers' leisure time and discretionary spending dollars, the recreational boat industry itself is highly fragmented, resulting in intense competition for customers, quality products, boat show space, and suitable retail locations. We rely to a certain extent on boat shows to generate sales.

We compete primarily with boat dealers and, with respect to sales of marine parts, accessories, and equipment, with national specialty marine parts and accessories stores, online catalog retailers, sporting goods stores, and mass merchants. Competition among boat dealers is based on the quality of available products, the price and value of the products, and attention to customer service. There is significant competition both within markets we currently serve and in new markets that we may enter. We compete in each of our markets with retailers of brands of boats and engines we do not sell in that market. In addition, several of our competitors, especially those selling marine equipment and accessories, are large national or regional chains that have substantial financial, marketing and other resources. Private sales of used boats represent an additional source of competition.

Due to various matters, including environmental concerns, permitting and zoning requirements, and competition for waterfront real estate, some markets in the United States have experienced an increased waiting list for marina and storage availability. Marine retail activity could be adversely affected in markets that do not have sufficient marine and storage availability to satisfy demand.

***Timing of sales and failure to adequately anticipate consumer preference and demand may have an adverse impact on our business.***

Forecasting optimal inventory levels is difficult to predict based on, among other things, changes in economic conditions, consumer preferences, delivery of new models from manufacturers, and timing of sales. Failure to adequately anticipate consumer demand and preferences could negatively impact our inventory management strategies, inventory carrying costs, and our operating margins.

***Our sales volume and profit margin on each sale may be materially and adversely affected if manufacturers discontinue or change their incentive programs.***

We depend on manufacturers of boats, parts and accessories for certain sales incentives, warranties and other programs that are intended to promote and support new sales. Manufacturers routinely modify their incentive programs in response to changing market conditions. Some of the key incentive programs include:

● customer rebates or below market financing on new boats;

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

● dealer incentives on new boats; and

● warranties on new and used boats.

A reduction or discontinuation of a manufacturer's incentive programs may materially and adversely affect our profitability.

***We depend on manufacturers to supply us with sufficient numbers of popular and profitable new models.***

Manufacturers typically allocate their boats among dealerships based on the sales history of each dealership. Supplies of popular new boats may be limited by the applicable manufacturer's production capabilities. Popular new boats that are in limited supply typically produce the highest profit margins. We depend on manufacturers to provide us with a desirable mix of popular new boats. Our operating results may be materially adversely affected if we do not obtain a sufficient supply of these boats.

***We envision generating significant revenue from the sale of parts and accessories and the provision of services to customers related to boats but will be less likely to do so if we do not sell boats to those customers.***

We believe that we can generate a substantial portion of our revenues from our NVG locations from the provision of maintenance required to keep a boat operational, safe, and efficient, integration of electronic, mechanical, and software components onto a boat, providing financing services, and selling warranties, parts and accessories. Although we will try to sell these services and products to anyone needing them, it will be easier to sell such services and products to persons who have already purchased a boat from us and as a result have a re-existing relationship. Consequently, any decrease in the number of boats that we are able to sell will likely result in a decrease in the sale of these related services.

***We have the option to acquire additional properties, and if the contingent conditions to do so do not occur, we may be prevented from acquiring such properties.***

We entered into an Equity Purchase Agreement in June 2025 to acquire NVG and its subsidiaries. Initially, we had intended to acquire six pieces of real property that NVG owned and from which it operated its business in the transaction, but instead we acquired the option to purchase these properties. This option allows us to acquire the equity of the entities holding the properties or approve a sale of the properties and receive the net proceeds on such sale after selling costs and reimbursement of the respective mortgages. We negotiated for the acquisition of the option to purchase those properties instead of purchasing them outright because the mortgage lender on those properties refused to extend the existing mortgages on those properties beyond the closing of the transaction because the ultimate shareholder of NVG would be a non-U.S. entity post-closing. Of the six properties that we initially had an option to purchase, two were sold in October 2025, and we received approximately $3.8 million in net proceeds on the sales. Therefore, we now have the option to purchase four properties if we are able to obtain an alternative source of financing. If we are unable to obtain such financing, we might never exercise our option to acquire these properties. If that were to occur, instead of owning the land on which we conduct our operations, we would lease it and be subject to the risks involved in being a lessee.

***We have significant relationships with various third-party warranty insurers and administrators. These third-parties are the obligor of service warranty policies sold to our customers. Additionally, we have agreements in place that allow for future income based on the claims experience on policies sold to our customers.***

We sell service warranty policies to our customers issued by various third-party obligors. We receive additional fee income if actual claims are less than the amounts reserved for anticipated claims and the costs of administration and administrator profit.

A decline in the financial health of any third-party insurer could jeopardize the claims reserves held by the administrator and prevent us from collecting the experience payments anticipated to be earned in future years. While the amount we receive varies annually, the loss of this income could negatively impact our business, results of operations, financial condition and cash flows. Further, the inability of an insurer to honor service warranty claims would likely result in reputational risk to us and might result in claims to cover any default by the insurer.

***Changes to trade policies, tariffs, and import/export regulations may have a material adverse effect on our business, financial condition, and results of operations.***

In our fiscal year ended August 31, 2025, approximately 98% of our sales and rentals occurred in the United States, a percentage that could increase as our operations expand. Changes in laws and policies governing foreign trade could adversely affect our business. The current U.S. administration has recently implemented tariffs on various countries and products to levels not seen in over 50 years and has imposed and threatened to impose new tariffs on goods manufactured in Canada (like our boats and proposed mass manufacturing

------

of our powertrains). There is uncertainty as to whether the tariffs imposed by the current U.S. administration are permanent, will be increased as a result of retaliatory measures or will be increased unilaterally. Such policy changes and the uncertainty surrounding them may place greater restrictions and economic disincentives on international trade and may have the potential to adversely impact the global and local economies, our industry and global demand for our products and, as a result, could have a material adverse effect on our business, financial condition and results of operations. Specifically, such tariffs could increase the cost of our products to U.S. consumers and increase the cost of our rental boat operations in the United States.

Additionally, approximately 54% of the boats sold by NVG in our 2025 fiscal year were manufactured by Axopar. Axopar manufactures the majority of its boats in Poland. If the current U.S. administration were to impose new tariffs on goods manufactured in Poland (as is currently proposed), the cost to us of these boats could significantly increase. This could have a material adverse affect on our expenses as well as the price at which we sell such boats and the number of such boats sold.

***We are vulnerable to geographic risk.***

In June 2025, we acquired a network of dealerships through our acquisition of NVG. Of our approximately $30.2 million in revenue for the six-month period ended February 28, 2026, approximately $29.6 million was generated by NVG. All of NVG physical locations are located in the State of Florida. If Florida were to suffer natural disasters, such as hurricanes, tropical storms, fire or floods, if Florida were otherwise exposed to a regional downturn in its economic condition, or if our competitors in Florida became more successful, our sales and revenues could be materially reduced. Unless we expand our network of dealerships outside of Florida, our geographic risk is concentrated in a regional area instead of being spread nationally or even globally.

***The availability of boat insurance is critical to our success.***

The ability of our customers to secure reasonably affordable boat insurance that is satisfactory to lenders that finance our customers' purchases is critical to our success. Any difficulty of customers to obtain affordable boat insurance could impede boat sales and adversely affect our business.

<u>Risks Related to our Electric Operations</u>

*Prior to June 2025, we exclusively focused our operations on the development and manufacture of our proprietary e-Motion Powertrain, the manufacture of a limited number of electric boats and the rental of electric boats. Although we have expanded our business through the acquisition of NVG, we intend to continuing pursuing these operations, especially those related to our e-Motion Powertrain. The following risks, which are in addition to other risks set out herein, are more specifically related to those operations.*

***Our plan of operations entails promoting a product that we may never launch or which may not be commercially accepted if launched.***

We have concentrated the majority of our research and development efforts on developing electric powertrain systems that we intend to rent and sell to Original Equipment Manufacturers ("OEM") of boats. We expect the electric powertrain systems to represent a significant portion of our revenue in our coming accounting periods. We do not know if OEMs will find our product candidate to be an attractive component in their boats or if they will find the price of our electric powertrains to be acceptable. We do not currently have any significant customers for our electric powertrains. Even if we do develop such relationships with OEMs, we might not be able to maintain them or grow them as anticipated. At the time of our initial public offering, we had expected to begin the commercialization of our electric powertrains in 2020 but were not able to meet that preferred timeline, and we may not meet our new timelines. If we are not successful in commercializing our product or if sales of our electric powertrain are less than we estimate, our business may not grow as expected.

***Our future growth depends upon consumers' willingness to purchase electric powerboats.***

Our growth highly depends upon the adoption by consumers of, and we are subject to an elevated risk of any reduced demand for, electric powerboats. Without such growth, sales of our electric powertrain, if any, and our electric boats may not grow at the rate that we anticipate, if such sales grow at all. If the market for electric powerboats does not develop as we expect or develops more slowly than we expect, our business, prospects, financial condition and operating results will be negatively impacted. Despite the long history of electric powerboats, the market for them is relatively new, rapidly evolving, characterized by rapidly changing technologies, price competition, additional competitors, evolving government regulation and industry standards, frequent new electric powerboat announcements and changing consumer demands and behaviors. Powerboats with conventional gas-powered motors may be deemed preferable to electric powerboats as they tend to be more powerful, have a longer range and/or cost less. Other factors that may influence the adoption of electric powerboats include:

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

● the decline of an electric powerboats range resulting from deterioration over time in the battery's ability to hold a charge;

● concerns about electric grid capacity and reliability, which could derail our efforts to promote electric powerboats as a practical solution to powerboats which require gasoline;

● improvements in the fuel economy of the internal combustion engine;

● the availability of service for electric powerboats;

● the environmental consciousness of consumers;

● the availability of tax and other governmental incentives to manufacture electric powerboats; and

● increased costs related to tariffs and possible inflation.

Any of the factors described above may cause current or potential customers not to purchase our electric powerboat, which would materially adversely affect our business, operating results, financial condition and prospects.

***Our future growth depends upon consumers' preference for outboard motors.***

We envision the majority of our growth deriving from the sale of our electric powertrain for an outboard motor. If consumer preferences lead to a decline in outboard motors, the OEMs we intend to sell our electric powertrain to may produce less electric boats, and we may not be able to sell as many electric powertrains as we anticipate, if we sell any at all. We may not be able to adapt the technology behind this powertrain for inboard motors or may only be able to do so in a way that is not cost effective.

***We rely on a limited number of suppliers for key components of our finished products.***

Although we manufacture all of our powerboats, we do so by assembling the component parts that we acquire from third-party suppliers rather than by producing any of those component parts ourselves. Likewise, we purchase parts for the assembly of our powertrains rather than manufacture the individual components. We materially depend on some of those third-party suppliers for certain components that we obtain from a limited number of suppliers.

As we purchase our components and parts through purchase orders and informal arrangements rather than long-term purchase agreements, we have not contractually secured a supply chain for these components and parts. Some of our third-party suppliers may experience delays in delivering parts and components for our products. If we experience delays in receiving our supplies from these third-parties, if they significantly increase the cost of these components or if they cease offering us these components, we may have to find new suppliers, which might not be possible on a timely basis, or cease production of the products in which the components are included.

***The range of electric powerboats on a single charge declines over time which may negatively influence potential customers' decisions whether to purchase our boats or boats containing our electric powertrains.***

The range of electric powerboats on a single charge declines principally as a function of usage, time and charging patterns. For example, a customer's use of their powerboat as well as the frequency with which they charge the battery can result in additional deterioration of the battery's ability to hold a charge. During the lifetime of the lead acid batteries in powerboats, 500 to 1,000 recharge cycles are possible, and our lithium battery pack will retain approximately 85% of its ability to hold its initial charge after approximately 3,000 charge cycles and 8 years, which will result in a decrease to the boat's initial range. Such battery deterioration and the related decrease in range may negatively influence potential customer decisions whether to purchase an electric boat, which may harm our ability to market and sell our boats. Likewise, if such reasoning deters potential customers from purchasing boats made by OEMs that use our electric powertrains, they may order fewer electric powertrains from us, if they ever order any at all.

***Developments in alternative technologies or improvements in the internal combustion engine may materially adversely affect the demand for our electric powerboats.***

Significant developments in alternative technologies, such as advanced diesel, ethanol, fuel cells or compressed natural gas, or improvements in the fuel economy of the internal combustion engine, may materially and adversely affect our business and prospects in ways we do not currently anticipate. For example, fuel which is abundant and relatively inexpensive in North America, such as compressed natural gas, may emerge as consumers' preferred alternative to petroleum-based propulsion. Any failure by us to develop

------

new or enhanced technologies or processes, or to react to changes in existing technologies, could materially delay our development and introduction of new and enhanced electric powerboats, which could result in the loss of competitiveness of our boats, decreased revenue and a loss of market share to competitors.

***If we are unable to keep up with advances in electric powerboat technology, we may lose our competitive position in the industry.***

We may be unable to keep up with changes in electric powerboats technology, particularly developments with powertrains. As a result, we may lose our competitive position in the industry. Any failure to keep up with advances in electric powerboat technology could result in a loss of our competitive position which would materially and adversely affect our business, prospects, operating results and financial condition. Our research and development efforts may not be sufficient to adapt to changes in electric powerboat technology. As technologies change, we plan to upgrade or adapt our electric powertrain. We would additionally upgrade our boats and introduce new models to take advantage of these changes. However, our technology and boats may not compete effectively with alternative technology or powerboats if we are not able to source and integrate the latest technology. For example, we do not manufacture lead or lithium battery cells, and as a result, we are dependent on suppliers of battery cell technology for our battery packs.

***We intend to rely on a third-party for the manufacture of what we envision will become our principal product.***

If we are able to commercialize our E-Motion™ electric powertrain system, we intend to use a third-party to mass produce our powertrains. In October 2021, we entered into a Manufacture and Supply Agreement with Linamar Corporation, a provider of manufacturing solutions and a developer of highly engineered products. Under the terms of the agreement, we intend for McLaren Engineering, Linamar's technology and product development team for its advanced mobility segment, to manufacture and assemble our E-Motion™ technology through testing, parts, tooling development, and designing the union assembly for mass production of our electric powertrain at Linamar's facility in Canada. If the current U.S. administration implements its threatened significant tariffs on all or select imports from Canada, OEMs located in the United States might not find the post-tariff cost of our powertrains produced at this facility to be sufficiently competitive. Once we have scaled up the production of our electric powertrain, we intend for the Linamar Corporation to produce our electric powertrain for mass commercialization. If Linamar Corporation is unable to satisfactorily manufacture our E-Motion™ powertrains, we will be forced to find a new third-party manufacturer or to produce such powertrains inhouse (with our current facilities, we believe that we are limited to producing 300 electric powertrains per year in addition to producing 150 boats per year in-house). Any such change in manufacturers could lead to a delay in our ability to deliver on purchase orders or the loss of such purchase orders, which in turn could adversely affect our revenue or the timing of our revenue.

***If we are unable to meet our production and development goals, we may need to change our business plans for our E-Motion powertrains or the timeline in which we expect to carry them out.***

Our ability to carry out our business plans for the commercialization of our powertrains depends upon meeting our production and development goals. Delays or failures in meeting these goals could require us to reassess our business plans and the timeline that it will take us to implement those plans. In the past, we have not always met our production and development goals. For example, we expected to manufacture approximately 50 powerboats, and begin commercialization of our electric powertrains in calendar 2023, and we did not meet these goals. If any such delays or failures were to cause a material change to our proposed business plans, such change could result in materially adverse changes in our projected revenues or expenses and could jeopardize the viability of our E-Motion powertrains.

***If our suppliers sell us parts or components containing conflict minerals, we may be required at significant expense to find suppliers that do not use conflict minerals.***

In 2010, Congress passed the Dodd-Frank Wall Street Reform and Consumer Protection Act ("Dodd-Frank Act") requiring the Securities and Exchange Commission ("SEC") to issue rules specifically relating to the use of "Conflict Minerals" within manufactured products. Conflict Minerals are currently defined by U.S. Law as tin, tantalum, tungsten and gold (also known as "3TG") and related derivatives. Within a year of becoming a public company, the SEC rules require any SEC registrant whose commercial products contain any 3TG ("3TG Product") to determine whether the 3TG in the 3TG Product originated from the Democratic Republic of the Congo ("DRC") or adjoining countries (collectively, the "DRC Region") and, if so, whether the 3TG is "conflict free". "3TG Conflict Free" means that the supply chain is transparent and the 3TG in 3TG Products does not directly or indirectly benefit armed groups responsible for serious human rights abuses in the DRC Region. By enacting this provision, Congress intends to further the humanitarian goal of ending the extremely violent conflict in the DRC Region, which has been partially financed by the exploitation and trade of 3TG originating in the DRC Region.

We may need to expend time and money on determining whether our products contain conflict minerals. To date, we have not conducted such an analysis. If our suppliers use conflict minerals in the production of the parts and components that we purchase from them, we may need to find alternative suppliers. If possible, this may only be possible at significant expense or with material delays in production.

------

***Our software to control our electric powertrain systems contains "open source" software, and any failure to comply with the terms of one or more of these open-source licenses could negatively affect our business.***

We use software to control our electric powertrain systems that relies upon "open source" licenses and intend to use such software in the future. Although we do not believe that the open source code we have used imposes any limitations on the use of the software that we have developed, the terms of many open source licenses have not been interpreted by United States or other courts, and there is a risk that these licenses could be construed in a manner that could impose unanticipated conditions or restrictions on our ability to commercialize our solutions including requirements that we make available source code for modifications or derivative works we create based upon the open source software or license such modifications or derivative works. In addition to risks related to license requirements, usage of open-source software can lead to greater risks than use of third-party commercial software, as open-source licensors generally do not provide warranties or controls on origin of the software. We cannot be sure that all open source is submitted for approval prior to use in our solutions. In addition, many of the risks associated with use of open source cannot be eliminated, and could, if not properly addressed, negatively affect the performance of our electric powertrains and our business.

***We rely on network and information systems and other technologies for our business activities and certain events, such as computer hackings, viruses or other destructive or disruptive software or activities may disrupt our operations, which could have a material adverse effect on our business, financial condition and results of operations.***

Network and information systems and other technologies are important to our business activities and operations. Network and information systems-related events, such as computer hackings, cyber threats, security breaches, viruses, or other destructive or disruptive software, process breakdowns or malicious or other activities could result in a disruption of our services and operations or improper disclosure of personal data or confidential information, which could damage our reputation and require us to expend resources to remedy any such breaches. Moreover, the amount and scope of insurance we maintain against losses resulting from any such events or security breaches may not be sufficient to cover our losses or otherwise adequately compensate us for any disruptions to our businesses that may result, and the occurrence of any such events or security breaches could have a material adverse effect on our business and results of operations. The risk of these systems-related events and security breaches occurring has intensified, in part because we maintain certain information necessary to conduct our businesses in digital form stored on cloud servers. While we develop and maintain systems seeking to prevent systems-related events and security breaches from occurring, the development and maintenance of these systems is costly and requires ongoing monitoring and updating as technologies change and efforts to overcome security measures become more sophisticated. Despite these efforts, there can be no assurance that disruptions and security breaches will not occur in the future. Moreover, we may provide certain confidential, proprietary and personal information to third parties in connection with our businesses, and while we obtain assurances that these third parties will protect this information, there is a risk that this information may be compromised. The occurrence of any of such network or information systems-related events or security breaches could have a material adverse effect on our business, financial condition and results of operations.

***The unavailability, reduction or elimination of government economic incentives could have a material adverse effect on our business, financial condition, operating results and prospects.***

Although we are unaware of substantial governmental economic incentives, such as tax credits and rebates, that customers may receive in connection with the purchase of our products, there are certain governmental regulations whose repeal could affect the desirability of our powerboats. In particular, local and regional restrictions of internal combustion engines on certain waterways, make electric boats an attractive alternative for use in such lakes and rivers. Any reduction, elimination or discriminatory application of such rules because of policy changes or other reasons may result in the diminished competitiveness of electric boats generally. This could materially and adversely affect the growth of our market and our business, prospects, financial condition and operating results.

***Our business may be adversely affected by labor and union activities.***

None of our employees are currently represented by a labor union. It is common in Quebec for employees of manufacturers of a certain size to belong to a union. Although we do not believe that we are currently of a size where our employees will unionize, were they to do so now or in the future, we would be at risk for higher employee costs and increased risk of work stoppages. We also directly and indirectly depend upon other companies with unionized work forces, such as parts suppliers and trucking and freight companies, and work stoppages or strikes organized by such unions could have a material adverse impact on our business, financial condition or operating results. If a work stoppage occurs among our key suppliers or our network of distributors, it could materially reduce the manufacture and sale of our boats and have a material adverse effect on our business, prospects, operating results or financial condition.

***Our ability to meet our manufacturing workforce needs is crucial to our results of operations and future sales and profitability.***

We rely on the existence of an available hourly workforce to manufacture our products. We cannot assure you that we will be able to attract and retain qualified employees to meet current or future manufacturing needs at a reasonable cost, or at all. For instance, the

------

demand for skilled employees has increased recently with the low unemployment rates in the regions where we have manufacturing facilities. Also, although none of our employees are currently covered by collective bargaining agreements, we cannot assure you that our employees will not elect to be represented by labor unions in the future. Additionally, competition for qualified employees could require us to pay higher wages to attract a sufficient number of employees. Significant increases in manufacturing workforce costs could materially adversely affect our business, financial condition or results of operations.

***Our intellectual property is not fully protected through patents or formal copyright registration. As a result, we do not have the full benefit of patent or copyright laws to prevent others from replicating our products, product candidates and brands.***

While we have filed trademark applications with the Canadian Intellectual Property Office and the U.S. Patent and Trademark Office for our logo and the brand name "E-Motion", we have not yet fully protected our intellectual property rights, particularly for our E-Motion™ powertrain system, through patents or formal copyright or trademark registration. We have currently filed 15 patent applications with the U.S. Patent and Trademark Office with respect to our E-Motion™ powertrain system of which 2 have been accepted and approved. We intend to file another 9 patent applications related to this system over the next twelve months. All filed patent applications are currently pending. As we intend to transition into the production of electric powertrains to OEMs, we envision our intellectual property and its security becoming more vital to our future. Until we fully protect our intellectual property through patent, trademarks and registered copyrights, we may not be able to protect our intellectual property and trade secrets or prevent others from independently developing substantially equivalent proprietary information and techniques or from otherwise gaining access to our intellectual property or trade secrets. In such an instance, our competitors could produce products that are nearly identical to ours resulting in us selling less products or generating less revenue from our sales.

***Confidentiality agreements with employees and others may not adequately prevent disclosure of trade secrets and other proprietary information.***

We rely on trade secrets, know-how and technology, which are not protected by patents, to protect the intellectual property behind our electric powertrain and for the construction of our boats. We do not yet use confidentiality agreements with our collaborators, employees, consultants, outside scientific collaborators and sponsored researchers and other advisors to protect our proprietary technology and processes. We intend to use such agreements in the future, but these agreements may not effectively prevent disclosure of confidential information and may not provide an adequate remedy in the event of unauthorized disclosure of confidential information. In addition, others may independently discover trade secrets and proprietary information, and in such cases, we could not assert any trade secret rights against such party. Costly and time-consuming litigation could be necessary to enforce and determine the scope of our proprietary rights, and failure to obtain or maintain trade secret protection could adversely affect our competitive business position.

***Any patent applications that we file may not result in issued patents, which may have a material adverse effect on our ability to prevent others from interfering with our commercialization of our products***

We have retained a patent lawyer to begin the process of filing patent applications for up to 24 patents related to our E-Motion™ powertrain system; to date, we have filed 15 patent applications. The registration and enforcement of patents involves complex legal and factual questions and the breadth and effectiveness of patented claims is uncertain. If we file patent applications in connection with our electric outboard powertrain systems or other matters, we cannot be certain that we will be first to file patent applications on those or other inventions, nor can we be certain that such patent applications will result in issued patents or that any of our issued patents will afford sufficient protection against someone creating competing products, or as a defensive portfolio against a competitor who claims that we are infringing its patents. In addition, patent applications filed in foreign countries are subject to laws, rules and procedures that differ from those of the United States, and thus we cannot be certain that foreign patent applications, if any, will result in issued patents in those foreign jurisdictions or that such patents can be effectively enforced, even if they relate to patents issued in the United States.

***We have limited registered trademarks for our products and trade names***

We have submitted applications for registered trademarks for our name and some of our brands, and, while such applications have been granted, not all of our brands currently have registered trademark protection. Any future trademark applications that we file with a relevant governmental authority for brand names/logos might not be approved. Failure to obtain such approval could limit our ability to use the brand names/logos in those territories or lead our products to be confused with, and/or tarnished by, competing products. Even if appropriate applications were made and approved, third parties may oppose or otherwise challenge such applications or registrations.

***We may need to defend ourselves against patent or trademark infringement claims, which may be time-consuming and would cause us to incur substantial costs.***

The status of the protection of our intellectual property is unsettled as we do not have any patents, limited trademarks or registered copyrights. We have yet to apply for protection for at least twelve components of intellectual property for which we intend to file patent

------

applications, and we operate under the names "Nautical Ventures Group" and "Aquazone" without trademark protection. Companies, organizations or individuals, including our competitors, may hold or obtain patents, trademarks or other proprietary rights that would prevent, limit or interfere with our ability to make, use, develop, sell or market our powerboats and electric powertrains or use third-party components, which could make it more difficult for us to operate our business. From time to time, we may receive communications from third parties that allege our products or components thereof are covered by their patents or trademarks or other intellectual property rights. Companies holding patents or other intellectual property rights may bring suits alleging infringement of such rights or otherwise assert their rights. If we are determined to have infringed upon a third party's intellectual property rights, we may be required to do one or more of the following:

● cease making, using, selling or offering to sell processes, goods or services that incorporate or use the third-party intellectual property;

● pay substantial damages;

● seek a license from the holder of the infringed intellectual property right, which license may not be available on reasonable terms or at all;

● redesign our boats or other goods or services to avoid infringing the third-party intellectual property;

● establish and maintain alternative branding for our products and services; or

● find-third providers of any part or service that is the subject of the intellectual property claim.

In the event of a successful claim of infringement against us and our failure or inability to obtain a license to the infringed technology or other intellectual property right, our business, prospects, operating results and financial condition could be materially adversely affected. In addition, any litigation or claims, whether or not valid, could result in substantial costs, negative publicity and diversion of resources and management attention.

**1.2&nbsp;&nbsp;&nbsp;&nbsp; Overall Performance**

**Description of Business**

The Company was incorporated on August 29, 2012, under the laws of the province of Quebec, Canada, and until June 2025, its principal activity was the manufacture, sale, and rental of electric boats, as well as the design and commercialization of electric propulsion systems. On June 20, 2025, the Company completed the acquisition of all issued and outstanding shares of NVG, a Florida-based recreational boat retailer and service company. The acquisition significantly expands the Company's U.S. operations and distribution capabilities.

The head office and principal address of the Company are located at 730 Boulevard du Curé-Boivin, Boisbriand, Quebec, Canada, V7G 2A7.

Additional information related to the Company is available on SEDAR at www.sedar.com and on the SEC's website at https://www.sec.gov/edgar/searchedgar/companysearch. The information contained on SEDAR is for your reference and is not incorporated by reference into any filings we have made with the SEC, including our registration statement on [Form F-3 (no. 333-291917)](https://www.sec.gov/Archives/edgar/data/1813783/000110465925118177/tm2532648d1_f3.htm), our registration statement on [Form F-3 (no. 333-284423)](https://www.sec.gov/Archives/edgar/data/1813783/000110465925005478/tm254049d2_f3.htm), our registration statement on [Form F-3 (no. 333-274882)](https://www.sec.gov/Archives/edgar/data/1813783/000110465923107282/tm2327095d1_f3.htm) and any prospectus supplements thereunder.

**Performance Summary**

The following is a summary of significant events and transactions that occurred during and subsequent to the six-month period ended February 28, 2026:

On September 15, 2025, the Company announced a strategic partnership with Hydrofin, a U.S. company specializing in patented hydrofoil systems for pontoons. Through its NVG dealership network, the Company will integrate Hydrofin's hydrofoil technology into its pontoon lineup. Hydrofin's systems are engineered to lift pontoons partially out of the water, reducing drag and improving speed, range, and ride comfort. This makes them an especially valuable complement to the Company's E-Motion™ Electric Powertrain System, where optimized efficiency directly translates to longer run-times and enhanced performance.

------

On September 26, 2025, the Company announced a strategic non-binding initiative with Port de Plaisance La Ronde to develop a technological and commercial hub dedicated to experience electric boating and activities on Île Sainte-Hélène, in Montreal and near Montréal–Trudeau International Airport. The project calls for the creation of an electric boating hub, bringing together a sales and distribution center, a technical and commercial training platform, and an expertise center to foster the adoption of electric propulsion in the marine industry.

On September 29, 2025, the Company announced the execution of a distribution agreement with Taiga Motors Inc. to serve as the exclusive dealer and authorized service provider for Taiga's electric personal watercraft in major Florida markets. Under the agreement, NVG will have exclusive rights to distribute Taiga Motors Inc.'s electric personal watercraft across key Florida counties, including Miami-Dade, Broward, Palm Beach, and Hillsborough.

On September 30, 2025, the Company announced the world debut of the first dual application of the E-Motion™ Electric Powertrain System in partnership with STERK. The Sterk 31e dual integration expands the Company's portfolio of 24 completed integrations of the E-Motion™ Electric Powertrain System across multiple recreational boating platforms, underscoring its unmatched expertise.

On October 10, 2025, the Company announced the sale of the property on which a NVG dealership is located at 300 U.S. Highway 1 in North Palm Beach, Florida. This property is one of the six real estate properties on which the Company held an option to purchase following the acquisition of NVG. The Company received approximately $2.03 million in net proceeds from the sale.

On October 23, 2025, the Company announced the sale of the property on which a NVG dealership is located at 139 Shore Court in North Palm Beach, Florida. This property is one of the six real estate properties on which the Company held an option to purchase following the acquisition of NVG. The Company received approximately $1.83 million in net proceeds from the sale. With the closing of this sale in conjunction the closing of the sale of 300 U.S. Highway 1, the contingent conditions associated with the Real Estate Note were satisfied, and the Company, accordingly, will issue a $2.0 million convertible note to Roger Moore. See the terms and condition of the Real Estate Note in section 1.4 below under the heading Business Acquisition – NVG.

On November 4, 2025, Clairitec S.A.S., a French-based supplier of battery chargers to the Company, advised that it had ﬁled a Notice of Civil Claim with the Commercial Tribunal of Bordeaux, France. The Claim alleges breach of contract, by the Company, of the supply contract it had entered with Clairitec S.A.S. on or about June 23, 2023, for the development and supply of battery chargers (the "Claim"). The stated amount of the Claim is €398,050 ($470,415). The Company believes the Claim is without merit and intends to vigorously defend itself against the Claim. Based on the Company's assessment of the facts and circumstances, the Company believes the likelihood of an unfavorable outcome is remote. No amounts have been accrued as the Company believes the likelihood of loss is remote.

On November 4, 2025, the Company announced the filing of its thirteenth patent application related to its E-Motion™ Electric Powertrain System, namely a sealed cooling-inlet assembly positioned directly on the electric outboard, providing a connection fitting that feeds the electric water pump mounted under the cowling. This configuration supports improved thermal management and ease of access for maintenance.

On November 5, 2025, the Company announced the selection of BRP Electrification Engineering Services to provide targeted resources to help advance performance and accelerate next-generation development within the Company's propulsion platform. The engagement complements the Company's leadership in marine-specific electrification with additional innovation capabilities that expand its long-term roadmap.

Effective December 1, 2025, the Company acquired certain operating assets and assumed certain liabilities of Liquid Retailers, LLC ("Liquid Retailers"), a Florida-based specialty watersports retailer operating under the name Liquid Surf & Sail. The acquisition supports the Company's strategy to expand its retail footprint and enhance NVG's watersports product offering in the Florida market. No cash consideration was paid for the acquisition as the Company assumed $363,034 in liabilities and acquired $172,099 in assets, resulting in the recognition of $190,935 of goodwill.

On December 9, 2025, the Company announced that NVG had entered into a commercial lease and purchase option agreement for the marina property that it currently leases at 4470 Ravenswood Road in Dania Beach, Florida, known as the Anglers Avenue Marine Center. This location secures a strategic waterfront asset in Fort Lauderdale, a central point of consumer activity in the region.

On February 2, 2026, the Company announced the launch of Specter, a flagship electric 26'6" tritoon platform. Specter represents the next phase of the Company's product roadmap and serves as a reference platform for its high-voltage electric propulsion strategy spanning 26'6", dual console, dual 10" seamless touch screens.

On February 6, 2026, the Company announced the development of Project Pelagos, an AI-driven customer intelligence and revenue operations platform for its marine retail subsidiary, NVG. Project Pelagos is being designed to strengthen execution, coordination, and

------

customer experience across the NVG retail network by embedding artificial intelligence directly into sales and aftersales operations. Built on an enterprise CRM foundation and enhanced with a proprietary AI and data orchestration layer, the platform is intended to support improved prioritization, greater operational visibility, and more coordinated customer management workflows.

On February 10, 2026, the United States Patent and Trademark Office granted two U.S. patents related to its E-Motion™ Electric Powertrain System following applications filed in 2024, namely U.S. Patent No. 12,549,532 "Cryptographic Authentication of Components in an Electric Vessel" (VM1001US01) and U.S. Patent No. 12,548,842 "Battery Pack for an Electric Marine Vessel" (VM1004US01).

On February 12, 2026, the Company announced the filing of its fourteenth patent application related to its E-Motion™ Electric Powertrain System, namely a structural integration system that enables electric motors to be mechanically paired with conventional outboard assemblies while maintaining precise alignment and load management under marine operating conditions. The patent addresses a critical interface within electric outboard design, supporting reliable torque transfer and long-term durability without requiring proprietary lower units.

On February 19, 2026, the Company announced the filing of its fifteenth patent application related to its E-Motion™ Electric Powertrain System, namely a modular mechanical integration system designed to enable electric motors to be paired with conventional outboard lower units while accommodating alignment tolerances and operational loads encountered in marine environments. The invention addresses a key interface within electric outboard design, offering reliable torque transfer, long-term durability, and quiet operation without requiring proprietary lower units.

On March 23, 2026, the Company announced that its subsidiary, NVG, entered into a distributorship agreement to represent AIATA boats across the State of Florida. The agreement establishes NVG as the exclusive distributor for AIATA in Florida, bringing the AIATA boat brand into the largest recreational boating market in the world.

On March 30, 2026, the Company announced that its subsidiary, NVG, had entered into a strategic dealership agreement with Twin Vee PowerCats Co. ("Twin Vee"), securing exclusive distribution rights for Broward County, Florida. Twin Vee brings established manufacturing scale to the partnership, with a product lineup spanning 12 models ranging from 22 to 40 feet and production capacity of over 700 boats annually.

***Financings***

During the six-month period ended February 28, 2026 as well as the period up to the filing date of this MD&A, the Company issued the following securities:

During the six-month period ended February 28, 2026, the Company issued a total of 22,541 Voting Common Shares to third parties in exchange for marketing, management consulting services, and board fees provided to the Company.

On December 19, 2025, the Company issued 481,251 Voting Common Shares and 318,750 Pre-Funded Warrants as part of a public offering for a total cash consideration of $5,885,995, net of transaction costs of $842,707. The Pre-Funded Warrants are exercisable upon the payment of the remaining exercise price of CAN$0.001 per common share As part of this offering, the Company also issued 400,008 common warrants to the participating investors of this offering and 40,001 placement agent warrants to the placement agent. All common warrants and placement agent warrants are exercisable at $15.00 per Voting Common Share.

In December 2025, 318,750 Pre-Funded Warrants were exercised in exchange for 318,750 Voting Common Shares. Gross proceeds from the exercise of the Pre-Funded Warrants amounted to approximately $9,000.

On January 14, 2026, the Company implemented a reverse stock split, consolidating every 40 Voting Common Shares into 1 Voting Common Share. As a result of the round up feature for fractional shares, the Company issued an additional 71,416 Voting Common Shares.

During the six-month period ended February 28, 2026, the Company issued 204,936 Voting Common Shares as part of an "at the market" placement offering for a total cash consideration of $506,608, net of transaction costs of $53,467.

During the months of March and April 2026, the Company issued a total of 1,000 Voting Common Shares to third parties in exchange for marketing services provided to the Company.

------

During the months of March and April 2026, the Company issued 338,053 Voting Common Shares as part of an "at the market" placement offering for total gross proceeds of $802,875 less transaction costs of $24,086.

**Incentive Stock Options**

During the six-month period ended February 28, 2026, the Company did not grant any stock options.

During the six-month period ended February 28, 2026, 6 options expired.

**Restricted share unit ("RSU") plan**

On September 17, 2025, the Company adopted a RSU Plan pursuant to which restricted share units ("RSUs") may be granted to directors, officers, employees and consultants of the Company and its affiliates. Each RSU represents the right to receive one common share of the Company, issued from treasury, or, in limited circumstances, a cash equivalent, upon vesting. RSUs do not confer voting rights or dividend rights prior to vesting. The RSU Plan is administered by the Board of Directors, which determines the eligible participants, the number of RSUs granted, and the applicable vesting conditions. The maximum number of common shares issuable under the RSU Plan, together with other security-based compensation arrangements, is subject to shareholder and regulatory approval and prescribed plan limits.

On September 25, 2025, the Company granted 12,500 RSUs to Alexandre Mongeon, its Chief Executive Officer, pursuant to an individual RSU agreement entered into under the RSU Plan. The RSUs vest upon the achievement and maintenance of specified market-capitalization thresholds, measured based on the Company's public market capitalization at the close of trading over ten consecutive trading days, as follows:

---

| | |
|:---|:---|
| **Market capitalization threshold** | **Number of RSUs vesting** |
| $15 million or more | 3750 |
| $25 million or more | 3750 |
| $35 million or more | 5000 |

---

Unvested RSUs generally forfeit upon termination for cause or voluntary resignation without good reason. In the event of termination without cause, resignation with good reason, death or disability, unvested RSUs remain outstanding and eligible to vest in accordance with their original terms. All unvested RSUs vest immediately upon a change of control of the Company.

**1.3 &nbsp;&nbsp;&nbsp;&nbsp; Selected Annual Financial Information**

---

| | | | |
|:---|:---|:---|:---|
|  | **Year Ended<br> August 31, 2025** | **Year Ended<br> August 31, 2024** | **Year Ended<br> August 31, 2023** |
|  | **$** | **$** | **$** |
| Revenue | 13832556 | 2789650 | 4201685 |
| Gross Profit | 4766494 | 1101543 | 1138105 |
| **Expenses** | (26410605) | (11663749) | (16850465) |
| Income/(Loss) before Tax | (21644111) | (10562206) | (15712360) |
| Income Taxes | 7882 | (179035) | (207580) |
| Total comprehensive income (loss) | (21267257) | (10358789) | (15805844) |
| Basic & Diluted Earnings (Loss) per Share | (978.89) | (39782.26) | (82913.26) |
| **Balance Sheet** |  |  |  |
| Working Capital Surplus (Deficit)<sup>(1)</sup> | 9277798 | 524845 | (1419939) |
| Total Assets | 69913257 | 8456101 | 17843450 |
| Total Long-Term Liabilities | 11767024 | 366879 | 1546877 |

---

------

<sup>(1)</sup> Working capital surplus (deficit) is calculated using current assets less current liabilities

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

**1.4 Results of Operations for the three-month period ended February 28, 2026**

Following the acquisition of NVG on June 20, 2025, the Company now operates with two reportable segments:

- VM Segment which includes the legacy operations of the Company before the NVG acquisition.

- NVG Segment which includes the acquired operations of NVG and Liquid Retailers.

Selected financial information by segment for the three-month periods ended February 28, 2026 and 2025 are provided below:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **February 28, 2026** | **February 28, 2026** | **February 28, 2026** | **February 28, 2025** | **February 28, 2025** | **February 28, 2025** |
|  | **VM**<br>**$** | **NVG**<br>**$** | **TOTAL**<br>**$** | **VM**<br>**$** | **NVG**<br>**$** | **TOTAL**<br>**$** |
| Sales of boats | 251020 | 12438392 | 12689412 | 48788 |  | 48788 |
| Sales of parts and maintenance | 15990 | 1703348 | 1719338 | 7303 |  | 7303 |
| Boat rental revenues | 32800 | 5033 | 37833 | 18918 |  | 18918 |
| Sale of powertrain systems | 84901 |  | 84901 |  |  |  |
| **Revenues** | **384711** | **14146773** | **14531484** | **75009** |  | **75009** |
| **Gross profit (loss)** | **(24937)** | **4422405** | **4397468** | **(3890)** |  | **(3890)** |
| *Gross profit (loss) percentage* | *(6)%* | *31%* | *30%* | *(5)%* | *N/A* | *(5)%* |
| **Net loss before taxes** | **(434278)** | **(1439643)** | **(1873921)** | **(2590133)** |  | **(2590133)** |
| <u>Adjustments for:</u> |  |  |  |  |  |  |
| Depreciation and amortization | 103233 | 762940 | 866173 | 83883 |  | 83883 |
| Share-based compensation | 22832 |  | 22832 | 10089 |  | 10089 |
| Net finance expense (income) | (1829049) | 673943 | (1155106) | (480335) |  | (480335) |
| **EBITDA\*** | **(2137262)** | **(2760)** | **(2140022)** | **(2976496)** |  | **(2976496)** |

---

------

*\*EBITDA is defined as earnings or loss before interest, taxes, depreciation and amortization. This is a measure of performance that is not defined under IFRS and is, therefore, unlikely to be comparable to similar measures presented by other companies. Management believes EBITDA is useful to investors because it provides a supplemental measure of operating performance that excludes non-cash charges and financing costs, allowing for more meaningful comparison of core operating results across periods. However, EBITDA has limitations as an analytical tool, including that it does not reflect: (i) cash requirements for capital expenditures or contractual commitments; (ii) changes in working capital; (iii) interest expense or cash requirements for debt service; or (iv) tax payments. EBITDA should not be considered in isolation or as a substitute for net income, cash flow from operations, or other measures prepared in accordance with IFRS. This measure is used by management in assessing the operating results of the Company and is reconciled with the performance measures defined under IFRS. Reconciliations of this measure is provided in the table above.*

Revenue for the three-month period ended February 28, 2026 was $14,531,484 (February 28, 2025: $75,009). The increase is due primarily to the acquisition of NVG. Excluding the effects of this acquisition, revenues for the current period would have been $384,711. The increase of 413% for the VM segment resulted from a 376% increase in revenues from the sale of electric boats and parts, a 73% increase in revenues from the Company's rental operations and the sale of an E-Motion™ Electric Powertrain System in the current quarter.

The Company's gross profit for the three-month period ended February 28, 2026 increased to $4,397,468 (February 28, 2025: gross loss of $3,890). The increase is due primarily to the acquisition of NVG. Excluding the effects of this acquisition, gross loss for the current period would have been $24,937. The increase for the VM segment is due primarily to timing differences between revenue recognition and associated cost absorption, including deliveries of units with higher landed costs and delayed realization of higher-margin inventory.

During the three-month period ended February 28, 2026, the Company incurred a net loss before taxes of $1,873,921 (February 28, 2025: $2,590,133). Excluding the effects of the NVG acquisition, the net loss before taxes for the current period would have been $434,278. The decrease in net loss before taxes for the VM segment was due primarily to a decrease in total operating costs coupled with an increase in gains recognized on mark to market valuations of the Company's derivative liabilities at each balance sheet date.

During the three-month period ended February 28, 2026, the Company incurred an EBITDA loss of $2,140,022 (February 28, 2025: $2,976,496). Excluding the effects of the NVG acquisition, EBITDA for the current period attributable to the VM segment would have been a loss of $2,137,162. The decrease in EBITDA loss was driven primarily by lower operating costs. Notably, the NVG segment

------

generated an EBITDA loss of $2,760 during the period, effectively operating at breakeven. This performance reflects the underlying strength of NVG's operating model and supports management's expectation that the segment will contribute positively to EBITDA as operational efficiencies and scale continue to be realized.

Overall, the Company's operating expenses for the three-month period ended February 28, 2026 were $7,426,495 (February 28, 2025: $3,066,578). The increase is due primarily to the acquisition of NVG. Excluding the effects of this acquisition, total operating expenses for the current period would have been $2,238,390, a decrease of 27% for the VM segment. The detailed breakdown of the operating expenses by segment is provided below:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **February 28, 2026** | **February 28, 2026** | **February 28, 2026** | **February 28, 2025** | **February 28, 2025** | **February 28, 2025** |
|  | **VM**<br>**$** | **NVG**<br>**$** | **TOTAL**<br>**$** | **VM**<br>**$** | **NVG**<br>**$** | **TOTAL**<br>**$** |
| Research and development | 142315 | **—** | 142315 | 565648 |  | 565648 |
| Office salaries and benefits | 608036 | 1969065 | 2577101 | 674017 |  | 674017 |
| Selling and marketing expenses | 575520 | 1226498 | 1802018 | 759290 |  | 759290 |
| Professional fees | 407834 | 128546 | 536380 | 638398 |  | 638398 |
| Office and general | 378620 | 1101056 | 1479676 | 335253 |  | 335253 |
| Depreciation and amortization | 103233 | 762940 | 866173 | 83883 |  | 83883 |
| Share-based compensation | 22832 | **—** | 22832 | 10089 |  | 10089 |
| **Total operating expenses** | **2238390** | **5188105** | **7426495** | **3066578** | **—** | **3066578** |

---

The following variances were observed for the VM segment for the three-month period ended February 28, 2026:

● Research and development costs for the three-month period ended February 28, 2026 were $142,315 (February 28, 2025: $565,648). The decrease is due to the Company moving towards the production of its E-Motion™ powertrains, thus reducing core research and development costs during the period.

● Office salaries and benefits for three-month period ended February 28, 2026 were $608,036 (February 28, 2025: $674,017). The decrease is primarily attributable to higher bonus payouts in the prior year period that did not recur in the current period. As a result, compensation expenses in the current quarter reflect a more normalized level of salary and incentive compensation.

● Selling and marketing expenses for the three-month period ended February 28, 2026 decreased to $575,520 (February 28, 2025: $759,290). The decrease was primarily driven by integration efficiencies following the acquisition of NVG, which enabled the Company to leverage NVG's established marketing infrastructure. This reduced the need for standalone marketing spend while increasing overall event participation, demonstrating the scalability of the combined platform and improved return on marketing investment.

● Professional fees for the three-month period ended February 28, 2026 were $407,834 (February 28, 2025: $638,398). The decrease was driven primarily by the absence of capital-raising activities in the current quarter, whereas the prior-year period included elevated legal and advisory costs associated with financing transactions.

● Office and general expenses for the three-month period ended February 28, 2026, were $378,620 (February 28, 2025: $335,253). The increase is due to increased operations in Florida for integration and governance purposes following the acquisition of NVG.

● Share-based compensation for the three-month period ended February 28, 2026 increased to $22,832 (February 28, 2025: $10,089). The costs include past grants of stock options which are recognized when the stock options are vested and past grants of RSUs which are recognized over the requisite service period for expected achievement of market-based performance conditions. The Company recognizes compensation expense for option grants based on the fair value at the date of grant using the Black-Scholes valuation model. For RSU grants, the Company recognizes compensation expense based on the fair value at the date of grant using the Monte Carlo simulation model.

● Net finance income for the three-month period ended February 28, 2026 amounted to $1,829,049 (February 28, 2025: $480,335). This fluctuation was caused primarily by mark to market valuations of the Company's derivative liabilities at each balance sheet date.

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

**1.5 Results of Operations for the six-month period ended February 28, 2026**

Selected financial information by segment for the six-month periods ended February 28, 2026 and 2025 are provided below:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **February 28, 2026** | **February 28, 2026** | **February 28, 2026** | **February 28, 2025** | **February 28, 2025** | **February 28, 2025** |
|  | **VM**<br>**$** | **NVG**<br>**$** | **TOTAL**<br>**$** | **VM**<br>**$** | **NVG**<br>**$** | **TOTAL**<br>**$** |
| Sales of boats | 380321 | 27006467 | 27386788 | 112541 |  | 112541 |
| Sales of parts and maintenance | 38387 | 2619465 | 2657852 | 29760 |  | 29760 |
| Boat rental revenues | 76283 | 18504 | 94787 | 34918 |  | 34918 |
| Sale of powertrain systems | 84901 |  | 84901 |  |  |  |
| **Revenues** | **579892** | **29644436** | **30224328** | **177219** | **—** | **177219** |
| **Gross profit (loss)** | **77415** | **8518392** | **8595807** | **(40114)** | **—** | **(40114)** |
| *Gross profit (loss) percentage* | *13%* | *29%* | *29%* | *(23)%* | *N/A* | *(23)%* |
| **Net loss before taxes** | **(2786399)** | **(3409129)** | **(6195528)** | **(3711531)** | **—** | **(3711531)** |
| <u>Adjustments for:</u> |  |  |  |  |  |  |
| Depreciation and amortization | 205820 | 1436869 | 1642689 | 167905 |  | 167905 |
| Share-based compensation | 44111 |  | 44111 | 23220 |  | 23220 |
| Net finance expense (income) | (1716035) | 1734023 | 17988 | (1487453) |  | (1487453) |
| **EBITDA\*** | **(4252503)** | **(238237)** | **(4490740)** | **(5007859)** | **—** | **(5007859)** |

---

------

*\*EBITDA is defined as earnings or loss before interest, taxes, depreciation and amortization. This is a measure of performance that is not defined under IFRS and is, therefore, unlikely to be comparable to similar measures presented by other companies. This measure is used by management in assessing the operating results of the Company and is reconciled with the performance measures defined under IFRS. Reconciliations of this measure is provided in the table above.*

Revenue for the six-month period ended February 28, 2026 was $30,224,328 (February 28, 2025: $177,219). The increase is due primarily to the acquisition of NVG. Excluding the effects of this acquisition, revenues for the current period would have been $579,892. The increase of 227% for the VM segment resulted from a 194% increase in revenues from the sale of electric boats and parts, a 118% increase in revenues from the Company's rental operations and the sale of an E-Motion™ Electric Powertrain System in the current quarter.

The Company's gross profit for the six-month period ended February 28, 2026 increased to $8,595,807 (February 28, 2025: gross loss of $40,114). The increase is due primarily to the acquisition of NVG. Excluding the effects of this acquisition, gross profit for the current period would have been $77,415. The increase in gross profit for the period for the VM segment is due primarily to the increase in sale of boats as well as a product mix of sales that was skewed more towards high margin boat brands, particularly in the first quarter of the current year.

During the six-month period ended February 28, 2026, the Company incurred a net loss before taxes of $6,195,528 (February 28, 2025: $3,711,531). Excluding the effects of the NVG acquisition, the net loss before taxes for the current period would have been $2,786,399. The decrease in net loss before taxes for the VM segment was due primarily to a decrease in total operating costs coupled with an increase in gains recognized on mark to market valuations of the Company's derivative liabilities at each balance sheet date.

During the six-month period ended February 28, 2026, the Company incurred an EBITDA loss of $4,490,740 (February 28, 2025: $5,007,859). Excluding the effects of the NVG acquisition, EBITDA for the current period attributable to the VM segment would have been a loss of $4,252,503. The decrease in EBITDA loss was driven primarily by lower operating costs.

------

Overall, the Company's operating expenses for the six-month period ended February 28, 2026 were $14,773,347 (February 28, 2025: $5,158,870). The increase is due primarily to the acquisition of NVG. Excluding the effects of this acquisition, total operating expenses for the current period would have been $4,579,849, a decrease of 11% for the VM segment. The detailed breakdown of the operating expenses by segment is provided below:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **February 28, 2026** | **February 28, 2026** | **February 28, 2026** | **February 28, 2025** | **February 28, 2025** | **February 28, 2025** |
|  | **VM**<br>**$** | **NVG**<br>**$** | **TOTAL**<br>**$** | **VM**<br>**$** | **NVG**<br>**$** | **TOTAL**<br>**$** |
| Research and development | 219013 | **—** | 219013 | 747549 |  | 747549 |
| Office salaries and benefits | 1241339 | 3890109 | 5131448 | 1026390 |  | 1026390 |
| Selling and marketing expenses | 1125088 | 2321139 | 3446227 | 1151128 |  | 1151128 |
| Professional fees | 1025506 | 239914 | 1265420 | 1438218 |  | 1438218 |
| Office and general | 718972 | 2305467 | 3024439 | 604460 |  | 604460 |
| Depreciation and amortization | 205820 | 1436869 | 1642689 | 167905 |  | 167905 |
| Share-based compensation | 44111 | **—** | 44111 | 23220 |  | 23220 |
| **Total operating expenses** | **4579849** | **10193498** | **14773347** | **5158870** | **—** | **5158870** |

---

The following variances were observed for the VM segment for the six-month period ended February 28, 2026:

● Research and development costs for the six-month period ended February 28, 2026 were $219,013 (February 28, 2025: $747,549). The decrease is due to the Company moving towards the production of its E-Motion™ powertrains, thus reducing core research and development costs during the period.

● Office salaries and benefits for six-month period ended February 28, 2026 were $1,241,339 (February 28, 2025: $1,026,390). The increase is due primarily to increased lodging and other relocation costs related to the move of certain executives from Canada to Florida, as well as increased staffing in Florida for integration and governance purposes following the acquisition of NVG.

● Selling and marketing expenses for the six-month period ended February 28, 2026 decreased to $1,125,088 (February 28, 2025: $1,151,128) The decrease was primarily driven by integration efficiencies following the acquisition of NVG, which enabled the Company to leverage NVG's established marketing infrastructure. This reduced the need for standalone marketing spend while increasing overall event participation, demonstrating the scalability of the combined platform and improved return on marketing investment.

● Professional fees for the six-month period ended February 28, 2026 were $1,025,506 (February 28, 2025: $1,438,218). The decrease was driven primarily by the absence of capital-raising activities in the current quarter, whereas the prior-year period included elevated legal and advisory costs associated with financing transactions.

● Office and general expenses for the six-month period ended February 28, 2026, were $718,972 (February 28, 2025: $604,460). The increase is due to increased operations in Florida for integration and governance purposes following the acquisition of NVG.

● Share-based compensation for the three-month period ended February 28, 2026 increased to $44,111 (February 28, 2025: $23,220). The costs include past grants of stock options which are recognized when the stock options are vested and past grants of RSUs which are recognized over the requisite service period for expected achievement of market-based performance conditions. The Company recognizes compensation expense for option grants based on the fair value at the date of grant using the Black-Scholes valuation model. For RSU grants, the Company recognizes compensation expense based on the fair value at the date of grant using the Monte Carlo simulation model.

● Net finance income for the six-month period ended February 28, 2026 amounted to $1,716,035 (February 28, 2025: $1,487,453). This fluctuation was caused primarily by mark to market valuations of the Company's derivative liabilities at each balance sheet date.

**1.6 Liquidity and Capital Resources**

The Company's operations consist of the designing, developing and manufacturing of electric outboard powertrain systems, rental of electric boats and boats sales. The Company's financial success is dependent upon its ability to market and sell its outboard powertrain systems and sell boats; and to raise sufficient working capital to enable the Company to execute its business plan. The Company's

------

historical capital needs have been met by internally generated cashflow from operations and the support of its shareholders. During the year ended August 31, 2023, the Company raised net proceeds of $9,287,254 while, during the year ended August 31, 2024, the Company raised net proceeds of $6,197,656. During the fiscal year ended August 31, 2025, the Company raised net proceeds of $25,103,817. During the six-month period ended February 28, 2026, the Company raised net proceeds of $9,259,809. However, should the Company need further funding, there is no assurance that equity funding will be possible at the times required by the Company. If no funds can be raised and sales of its products do not produce sufficient net cash flow, then the Company may require a significant curtailing of operations to ensure its survival.

The interim condensed consolidated financial statements have been prepared on a going concern basis which assumes that the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. The Company generated net loss before tax of $6,195,528 and net loss of $6,177,473 during the six-month period ended February 28, 2026 and has a cash balance and a working capital surplus of $4,061,703 and $9,966,737, respectively, as at February 28, 2026. The Company's ability to meet its obligations as they fall due and to continue to operate as a going concern depends on the continued financial support of the creditors and the shareholders. In the past, the Company has relied on the support of its shareholders to meet its cash requirements. There can be no assurance that funding from this or other sources will be sufficient in the future to continue its operations. Even if the Company is able to obtain new financing, it may not be on commercially reasonable terms or terms that are acceptable to it. Failure to obtain such financing on a timely basis could cause the Company to reduce or terminate its operations.

The Company is evaluating several different strategies and is actively pursuing actions that are expected to increase its liquidity position, including, but not limited to, pursuing additional cost savings initiatives, seeking additional financing from both the public and private markets through the issuance of equity securities, and potentially selling assets which do not align with the Company's outlook of future operations. However, the Company's management cannot provide assurances that the Company will be successful in accomplishing any of its proposed financing plans. These matters, when considered in aggregate, indicate the existence of a material uncertainty that raises substantial doubt about the Company's ability to continue as a going concern for at least 12 months from the issuance of the interim condensed consolidated financial statements for the three-month and six-month periods ended February 28, 2026.

As of April 14, 2026, the Company had 1,560,684 issued and outstanding common shares and 2,040,467 on a fully diluted basis.

The Company had $9,966,737 of working capital surplus as at February 28, 2026 compared to $9,277,798 working capital surplus as at August 31, 2025. The increase in working capital surplus during the six-month period ended February 28, 2026 resulted from the cash provided by operations of $366,723 (February 28, 2025: cash used in operations of $8,321,286); cash provided by investing activities of $3,457,893 (February 28, 2025: cash used in investing activities of $61,677) resulting primarily from $3,833,603 of net proceeds received following the sale of two real estate properties held by the former shareholders of NVG (see section 1.9 below for details) which was partially offset by additions to property, equipment and intangibles of $403,326 (February 28, 2025: $61,677); cash used in financing activities of $7,181,692 (February 28, 2025: cash provided by financing activities of $18,949,952), caused by the repayment of lease liabilities of $1,371,619 (February 28, 2025: $50,959), the repayment of long-term debt of $798,505 (February 28, 2025: $272,693), and the repayment of floor plan financing of $14,491,243 (February 28, 2025: nil) which was partially offset by the issuance of various securities of $9,259,809 (February 28, 2025: $19,141,579), an increase in long-term debt of $251,620 (February 28, 2025: $207,161), and an increase in floor plan financing of $132,102 (February 28, 2025: nil).

**1.7 Capital Resources**

As at February 28, 2026, the Company had cash of $4,061,703 (August 31, 2025: $7,418,779).

As of the date of this MD&A, the Company has no outstanding commitments, other than rent and lease commitments and purchase commitments as disclosed in Notes 13 and 25 of the Company's interim condensed consolidated financial statements for the three-month and six-month periods ended February 28, 2026.

**1.8 Off-Balance Sheet Arrangements**

The Company has no off-balance sheet arrangements.

**1.9 Transactions with Related Parties**

**Proceeds receivable from related parties**

Under the Real Estate Agreement entered into concurrently with the acquisition of NVG, the Company is entitled to recover value from six real estate properties owned by Marine Ventures LLC and other related entities, either through:

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(i) receipt of net cash proceeds upon sale to third parties; or

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(ii) non-cash settlement through the transfer of the underlying properties to the Company at fair market value, net of outstanding mortgage balances and transaction costs.

The Proceeds receivable from related parties represents the Company's contractual right to recover value through either of these settlement mechanisms and, accordingly, is presented as a financial asset rather than as real estate or investment property until settlement occurs.

As at the acquisition date of June 20, 2025, the Company recognized Proceeds receivable from related parties of $10,389,917, representing the fair value of its right to receive such proceeds. As at August 31, 2025, the balance of Proceeds receivable from related parties remained $10,389,917.

In October 2025, two of the six properties were sold by Marine Ventures LLC, resulting in the receipt of net cash proceeds of $3,833,603 during the three-month period ended November 30, 2025. Following these transactions, the non-interest-bearing demand note receivable from Marine Ventures LLC was fully settled, and the remaining balance of $6,556,314 represents a contingent receivable related to the remaining properties.

As at February 28, 2026, the fair value of the Proceeds receivable from related parties was $6,556,314, which is disaggregated by expected settlement mechanism as follows:

---

| | | |
|:---|:---|:---|
|  | **Number of** | **Discounted receivable** |
| **Expected settlement mechanism** | **properties** | $ |
| Sale to third party (cash settlement) | 1 | 4220770 |
| Transfer to the Company (non-cash settlement) | 3 | 2335544 |
| **Total Proceeds receivable from related party** | 4 | 6556314 |

---

For properties expected to be sold to third parties, the receivable reflects estimated net cash proceeds based on fair market value, less outstanding mortgage balances, selling commissions and transaction costs, discounted to present value based on the expected timing of sale.

For properties expected to be transferred to the Company rather than sold to third parties, collectability is achieved through delivery of the underlying real estate assets measured at fair value, rather than through external liquidation. This settlement mechanism does not impair collectability, as the Company ultimately recovers value equivalent to the receivable through acquisition of identifiable real estate assets.

Because the cash flows associated with the Proceeds receivable from related parties are not solely payments of principal and interest, the contingent receivable is measured at fair value through profit or loss in accordance with IFRS 9.

At February 28, 2026, the fair value of $6,556,314 reflected:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;· management's estimate of expected net proceeds or fair value of properties to be transferred;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;· the expected timing of settlement, ranging from April 2026 to November 2026;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;· probability-weighted outcomes consistent with market participant assumptions; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;· discounting of estimated cash flows using credit-adjusted discount rates ranging from approximately 18.5% to 18.6%.

Although updated valuation work indicates potential upside relative to the current carrying amount, management has concluded that it would not be appropriate to recognize any increase in the receivable at February 28, 2026 due to the absence of corroborating transactional evidence, such as executed sale agreements or completed property transfers, as of the reporting date.

A 100% probability was assigned to realization of the Proceeds receivable from related parties based on the valuations and sales processes in place at the acquisition date.

**Right of use assets and lease liabilities**

The Company leases four properties from Marine Ventures LLC. These leases are accounted for as right-of-use assets and lease liabilities. As at February 28, 2026, the right-of-use asset for these leases was $5,592,816 [August 31, 2025 – $6,360,457] and the lease liability was $5,738,349 [August 31, 2025 – $6,290,920].

------

**Related party transactions and balances**

The following table summarizes the Company's related party transactions for the period:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three-month <br>period ended <br>February 28, <br>2026**<br>**$** | **Three-month <br>period ended <br>February 28, <br>2025**<br>**$** | **Six-month <br>period ended <br>February 28, <br>2026**<br>**$** | **Six-month <br>period ended <br>February 28, <br>2025**<br>**$** |
| **Expenses** |  |  |  |  |
| **Research and development** |  |  |  |  |
| Mac Engineering, SASU |  | 201604 |  | 997479 |
| **Interest expense** |  |  |  |  |
| Roger Moore | 82618 |  | 149248 |  |
| **Rent expense** |  |  |  |  |
| California Electric Boat Company | 52894 | 49666 | 103625 | 97885 |
| Marine Ventures LLC |  |  | 143720 |  |
| **Income booked through Contributed Surplus** |  |  |  |  |
| **Management fees** |  |  |  |  |
| Marine Ventures LLC |  |  | 159269 |  |

---

The following table summarizes the remuneration paid to directors and key management of the Company:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three-month <br>period ended <br>February 28, <br>2026**<br>**$** | **Three-month <br>period ended <br>February 28, <br>2025**<br>**$** | **Six-month <br>period ended <br>February 28, <br>2026**<br>**$** | **Six-month <br>period ended <br>February 28, <br>2025**<br>**$** |
| Salaries and benefits | 453128 | 259128 | 891140 | 514399 |
| Share-based payments – capital stock |  | 24179 | 29588 | 87850 |
| Share-based payments – RSUs | 17873 |  | 30980 |  |
| Share-based payments – stock options | 2578 | 4194 | 6570 | 11883 |
|  | 473579 | 287501 | 958278 | 614132 |

---

------

The amounts due to and from related parties are as follows:

---

| | | |
|:---|:---|:---|
|  | **As at February 28, 2026**<br>**$** | **As at August 31, 2025**<br>**$** |
| **Amounts due from related parties included in share subscription receivable** |  |  |
| 9335-1427 Quebec Inc. | **18326** | 18193 |
| Alexandre Mongeon | **10409** | 10333 |
|  | **28735** | 28526 |
| **Amounts due to (from) related parties** |  |  |
| Alexandre Mongeon | **(12133)** |  |
| Roger Moore | **50000** |  |
| Jesse Coors | **25000** |  |
|  | **62867** |  |
| **Amounts due to related parties included in trade and other payable** |  |  |
| Alexandre Mongeon | **23077** | 16946 |
| Raffi Sossoyan | **7663** | 7277 |
| Roger Moore\* | **20806** | 19520 |
| Maxime Poudrier | **5769** | - |
| Daniel Rathe | **6154** | 6154 |
| 1925 Holiday Holdings LLC | **82251** |  |
| Palm City Marine LLC | **21264** |  |
| NVPB Marina Holdings LLC | **24973** |  |
| NV FL 1440 Holdings LLC | **69937** |  |
| NV FL Holdings LLC | **250354** |  |
|  | **512248** | 49897 |

---

------

\*includes interest payable at February 28, 2026 of $7,344 (August 31, 2025 - $6,058)

---

| | | |
|:---|:---|:---|
|  | **As at February 28, 2026**<br>**$** | **As at August 31, 2025**<br>**$** |
| **Proceeds receivable from related parties** |  |  |
| Non-interest bearing demand note receivable from Marine Ventures LLC | **—** | 3422154 |
| Contingent receivable from Marine Ventures LLC | **6556314** | 6967763 |
|  | **6556314** | 10389917 |
| **Purchase consideration payable to related party** |  |  |
| Initial Convertible Note due to Roger Moore *(note 16)* | **3109769** | 3111810 |
| Subsequent Convertible Note due to Roger Moore *(note 16)* | **754529** | 653262 |
| Real Estate Note due to Roger Moore *(note 16)* | **1490010** | 1283434 |
|  | **5354308** | 5048506 |

---

Amounts due from related parties included in share subscription receivable, amounts due to (from) related parties and amounts due to related parties included in trade and other payables are non-interest bearing and have no specified terms of repayment.

**1.10 Critical Accounting Estimates**

The preparation of financial statements in conformity with IFRS requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and contingent liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Estimates and judgments are continuously evaluated and are based on management's experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Actual outcomes can differ from these estimates. There were no material changes in estimates in the Company's interim condensed consolidated financial statements for the three-month and six-month periods ended February 28, 2026.

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

**1.11 Changes in Accounting Policies including Initial Adoption**

See Note 3 of the Company's interim condensed consolidated financial statements for the three-month and six month periods ended February 28, 2026. The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Company's annual consolidated financial statements for the year ended August 31, 2025, except for the adoption of the amendments to IAS 21 *Effect of variations in exchange rates - Lack of interchangeability* on September 1, 2025 as described in Note 3 of the Company's interim condensed consolidated financial statements for the three-month and six-month periods ended February 28, 2026.

**1.12 Controls and procedures**

**Disclosure controls and procedures**

The CEO and the CFO have designed disclosure controls and procedures, or have caused them to be designed under their supervision, in order to provide reasonable assurance that:

● material information relating to the Company has been made known to them; and

● information required to be disclosed in the Company's filings is recorded, processed, summarized and reported within the time periods specified in securities legislation.

An evaluation was carried out, under the supervision of the CEO and the CFO, of the design and effectiveness of our disclosure controls and procedures. Based on this evaluation, the CEO and the CFO concluded that the disclosure controls and procedures at February 28, 2026 were not effective to provide reasonable assurance that material information required to be disclosed by us in the reports that we file with, or submit to, the SEC under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in by the SEC's rules and regulations, solely due to the presence of a material weakness in internal controls over financial reporting as described below, which management is in the process of remediating.

**Internal controls over financial reporting**

The CEO and the CFO have also designed internal controls over financial reporting or have caused them to be designed under their supervision, in order to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with IFRS.

An evaluation was carried out, under the supervision of the CEO and the CFO, of the design and effectiveness of our internal controls over financial reporting, using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) on Internal Control – Integrated Framework (2013 Framework).

As a result of the year-end assessment process for the year ended August 31, 2025, we identified that we did not maintain effective processes and controls over the financial statement close process and the accounting for and reporting of complex and non-routine transactions due to a material weakness. Specifically, we determined that there was a lack of sufficient accounting and finance personnel to enable appropriate level of internal controls within the financial statement close process, including performing in-depth analysis and review of complex accounting matters and non-routine transactions within the timeframes set by us for filing our consolidated financial statements. Because of this deficiency, we concluded there was a reasonable possibility that a material misstatement of our financial statements will not be prevented or detected on a timely basis at February 28, 2026.

A material weakness is defined as a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our financial statements will not be prevented or detected.

To remediate the identified material weaknesses, management is in the process of hiring additional personnel and designing and implementing revised controls and procedures which management believes will address the material weakness. These controls and procedures include establishing a more comprehensive schedule for management review of financial information and establishing additional review procedures over the accounting for complex and non-routine transactions. As at February 28, 2026, the Company is working on remediating the identified material weakness.

Notwithstanding the material weakness, management has concluded that the Company's interim condensed consolidated financial statements as at and for the three-month and six-month periods ended February 28, 2026 present fairly, in all material respects, the Company's financial position, results of operations, changes in equity and cash flows in accordance with IFRS.

------

**Changes in internal controls over financial reporting**

Other than as described above, no changes were made to our internal controls over financial reporting that occurred during the six-month period ended February 28, 2026 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

**1.14 Financial Instruments and risk management**

See Notes 16 and 22 to the Company's interim condensed consolidated financial statements for the three-month and six-month periods ended February 28, 2026.

**1.15 Additional Information**

---

| | |
|:---|:---|
| **HEAD OFFICE** | **CAPITALIZATION** |
| 730 Boulevard du Cure-Boivin | (as at April 14, 2026) |
| Boisbriand, Quebec |  |
| J7G 2A7 | Voting Common Shares Authorized: Unlimited |
| Canada |  |
|  | Voting Common Shares Issued: 1,560,684 |
| Tel: (450) 951 - 7009 |  |
| Email: admin@v-mti.com |  |
| **OFFICERS & DIRECTORS** |  |
| Steve P. Barrenechea | **AUDITORS** |
| *Director* |  |
|  | M&K CPAS, PLLC |
| Dr. Philippe Couillard | 24955 Interstate-45 N. |
| *Director* | Suite 400 |
|  | The Woodlands, Texas, 77380 |
| Luisa Ingargiola | U.S.A |
| *Director* |  |
| Pierre-Yves Terrisse |  |
| *Director* |  |
| Alexandre Mongeon, |  |
| *Chief Executive Officer and Director* |  |
| Maxime Poudrier | **U.S. LEGAL COUNSEL** |
| *Chief Operating Officer* |  |
|  | Ortoli Rosenstadt LLP |
| Daniel Rathe | 366 Madison Avenue |
| *Chief Technical Officer* | 3rd Floor |
|  | New York, New York, 10017 |
| Raffi Sossoyan, CPA | U.S.A. |
| *Chief Financial Officer* |  |

---

------

## Exhibit 99.3

**Exhibit 99.3**

**FORM 52-109F2**

**CERTIFICATION OF INTERIM FILINGS**

**FULL CERTIFICATE**

I, Alexandre Mongeon, Chief Executive Officer of Vision Marine Technologies Inc., certify the following:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.  ***Review:*** I have reviewed the interim financial statements and interim MD&A (together, the "interim filings") of Vision Marine Technologies Inc. (the "issuer") for the interim period ended February 28, 2026.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.  ***No misrepresentations:*** Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, for the period covered by the interim filings.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.  ***Fair presentation:*** Based on my knowledge, having exercised reasonable diligence, the interim financial statements together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4.  ***Responsibility:*** The issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 – *Certification of Disclosure in Issuers' Annual and Interim Filings* for the issuer.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.  ***Design:*** Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer's other certifying officer(s) and I have, as at the end of the period covered by the interim filings

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(i) material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(ii) information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.1  ***Control framework:*** The control framework the issuer's other certifying officer(s) and I used to design the issuer's ICFR is the Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of Treadway Commission (COSO) *.* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.2  ***ICFR – material weakness relating to design:*** The issuer has disclosed in its interim MD&A for each material weakness relating to design existing at the end of the interim period

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a) a description of the material weakness;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) the impact of the material weakness on the issuer's financial reporting and its ICFR; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c) the issuer's current plans, if any, or any actions already undertaken, for remediating the material weakness.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.3  ***N/A*** .

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6.  ***Reporting changes in ICFR:*** The issuer has disclosed in its interim MD&A any change in the issuer's ICFR that occurred during the period beginning on December 1, 2025 and ended on February 28, 2026 that has materially affected, or is reasonably likely to materially affect, the issuer's ICFR.

---

| |
|:---|
| Date: April 14, 2026 |
| */s/ Alexandre Mongeon* |
| Alexandre Mongeon |
| Chief Executive Officer |

---

------

## Exhibit 99.4

**Exhibit 99.4**

**FORM 52-109F2**

**CERTIFICATION OF INTERIM FILINGS**

**FULL CERTIFICATE**

I, Raffi Sossoyan, Chief Financial Officer of Vision Marine Technologies Inc., certify the following:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.  ***Review:*** I have reviewed the interim financial statements and interim MD&A (together, the "interim filings") of Vision Marine Technologies Inc. (the "issuer") for the interim period ended February 28, 2026.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.  ***No misrepresentations:*** Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, for the period covered by the interim filings.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.  ***Fair presentation:*** Based on my knowledge, having exercised reasonable diligence, the interim financial statements together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4.  ***Responsibility:*** The issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 – *Certification of Disclosure in Issuers' Annual and Interim Filings* for the issuer.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.  ***Design:*** Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer's other certifying officer(s) and I have, as at the end of the period covered by the interim filings

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(i) material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(ii) information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.1  ***Control framework:*** The control framework the issuer's other certifying officer(s) and I used to design the issuer's ICFR is the Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of Treadway Commission (COSO) *.* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.2  ***ICFR – material weakness relating to design:*** The issuer has disclosed in its interim MD&A for each material weakness relating to design existing at the end of the interim period

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a) a description of the material weakness;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) the impact of the material weakness on the issuer's financial reporting and its ICFR; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c) the issuer's current plans, if any, or any actions already undertaken, for remediating the material weakness.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.3  ***N/A*** .

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6.  ***Reporting changes in ICFR:*** The issuer has disclosed in its interim MD&A any change in the issuer's ICFR that occurred during the period beginning on December 1, 2025 and ended on February 28, 2026 that has materially affected, or is reasonably likely to materially affect, the issuer's ICFR.

---

| |
|:---|
| Date: April 14, 2026 |
| */s/ Raffi Sossoyan* |
| Raffi Sossoyan |
| Chief Financial Officer |

---

------