# EDGAR Filing Document

**Accession Number:** 0000038725
**File Stem:** 0000038725-25-000158
**Filing Date:** 2025-7
**Character Count:** 21764
**Document Hash:** 7dcc09fce7d3c2b31ffb9f08e7367e53
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0000038725-25-000158.hdr.sgml**: 20250729

**ACCESSION NUMBER**: 0000038725-25-000158

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 13

**CONFORMED PERIOD OF REPORT**: 20250729

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20250729

**DATE AS OF CHANGE**: 20250729

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** FRANKLIN ELECTRIC CO INC
- **CENTRAL INDEX KEY:** 0000038725
- **STANDARD INDUSTRIAL CLASSIFICATION:** MOTORS & GENERATORS [3621]
- **ORGANIZATION NAME:** 04 Manufacturing
- **EIN:** 350827455
- **STATE OF INCORPORATION:** IN
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 000-00362
- **FILM NUMBER:** 251157616

**BUSINESS ADDRESS:**
- **STREET 1:** 9255 COVERDALE ROAD
- **CITY:** FORT WAYNE
- **STATE:** IN
- **ZIP:** 46809
- **BUSINESS PHONE:** 2608242900

**MAIL ADDRESS:**
- **STREET 1:** 9255 COVERDALE ROAD
- **CITY:** FORT WAYNE
- **STATE:** IN
- **ZIP:** 46809

?xml version='1.0' encoding='ASCII'? fele-20250729

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 8-K** 

**CURRENT REPORT**

**Pursuant to Section 13 or 15(d) of**

**the Securities Exchange Act of 1934**

Date of Report (Date of earliest event reported): **July 29, 2025** 

**FRANKLIN ELECTRIC CO., INC.**

(Exact name of registrant as specified in its charter)

---

| | | |
|:---|:---|:---|
| **Indiana** | **0-362** | **35-0827455** |
| (State of incorporation) | (Commission File Number) | (IRS employer identification no.) |

---

---

| | | |
|:---|:---|:---|
| **9255 Coverdale Road** | **9255 Coverdale Road** | |
| **Fort Wayne,** | **Indiana** | **46809** |
| (Address of principal executive offices) | (Address of principal executive offices) | (Zip code) |

---

**<u>(260) 824-2900</u>**

(Registrant's telephone number, including area code)

**<u>Not Applicable</u>**

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | | |
|:---|:---|:---|:---|
| Common Stock, $0.10 par value | FELE | NASDAQ | Global Select Market |
| (Title of each class) | (Trading symbol) | (Name of each exchange on which registered) | (Name of each exchange on which registered) |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

**Item 2.02. Results of Operations and Financial Condition**

On July 29, 2025, Franklin Electric Co., Inc. issued a press release announcing its earnings for the second quarter of 2025. A copy of the release is furnished herewith as Exhibit 99.1 and is incorporated herein by reference. This Current Report on Form 8-K and the press release attached hereto are being furnished pursuant to Item 2.02 of Form 8-K.

**Item 9.01. Financial Statements and Exhibits**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d) Exhibits:

---

| | |
|:---|:---|
| Exhibit Number | Description |
| 99.1 | <u>[Press release - "Franklin Electric Reports Second Quarter 2025 Results"](a20250729ex991earningsrele.htm)</u> |
| 101 | Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document. |
| 104 | The cover page from this Current Report on Form 8-K, formatted as Inline XBRL |

---

------

**SIGNATURE**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

<u>FRANKLIN ELECTRIC CO., INC.</u>

(Registrant)

---

| | | |
|:---|:---|:---|
| Date: July 29, 2025 | By | /s/ Jennifer A. Wolfenbarger |
| | | Jennifer A. Wolfenbarger |
| | | Vice President, Chief Financial Officer |
| | | (Principal Financial and Accounting Officer) |

---

## Exhibit 99.1

**Exhibit 99.1**

NEWS RELEASE FOR IMMEDIATE DISTRIBUTION

**FRANKLIN ELECTRIC REPORTS SECOND QUARTER 2025 RESULTS**

**Second Quarter 2025 Highlights**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Consolidated net sales of $587.4 million, an increase of 8% to the prior year**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Net sales increased across all three segments; 8% in Water Systems, 6% in Energy Systems, and 5% in Distribution** 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Operating income was $88.1 million, an increase of 11% to the prior year, with operating margin of 15.0%**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **GAAP fully diluted earnings per share (EPS) was $1.31**

**Fort Wayne, IN – July 29, 2025** – Franklin Electric Co., Inc. today announced its second quarter financial results for fiscal year 2025.

Second quarter 2025 net sales were $587.4 million compared to second quarter 2024 net sales of $543.3 million. Second quarter 2025 operating income was $88.1 million, compared to second quarter 2024 operating income of $79.1 million. Second quarter 2025 EPS was $1.31, compared to second quarter 2024 EPS of $1.26.

"We delivered strong results during the second quarter, marked by solid execution and continued momentum across our portfolio. Our teams performed exceptionally well, driving record sales in both our Water and Distribution segments, along with record operating income and margin performance in our Energy segment. We also achieved meaningful year-over-year improvement in total company operating margins, reflecting the effectiveness of our pricing and productivity initiatives. We further demonstrated our commitment to disciplined capital allocation by returning capital to shareholders during the quarter through our dividend and share repurchases," commented Joe Ruzynski, Franklin Electric's CEO.

"In spite of some market uncertainty, we are entering the second half of the year with a healthy backlog and continued positive order trends, which reinforce our confidence in sustained performance in the remainder of 2025. Our strong channel positioning and operational discipline enable us to adapt quickly to changing market dynamics. We are well positioned to capitalize on end market demand and deliver long-term value for our shareholders," concluded Mr. Ruzynski.

**<u>Segment Summaries</u>**

**Water Systems** net sales were $340.8 million in the second quarter, an increase of $25.2 million or 8 percent compared to the second quarter of 2024. Results were driven by the incremental sales impact of recent acquisitions, as well as volume and price realization. These sales increases were partially offset by the negative impact of foreign currency translation. Water Systems operating income in the second quarter of 2025 was $61.8 million. Second quarter 2024 Water Systems operating income was $62.3 million.

**Distribution** net sales were $200.0 million, an increase of $9.5 million or 5 percent compared to the second quarter of 2024. Sales increases were driven by higher volumes. The Distribution segment operating income in the second quarter 2025 was $16.1 million. Second quarter 2024 Distribution operating income was $9.8 million.

**Energy Systems** net sales were $77.5 million in the second quarter 2025, an increase of $4.4 million or 6 percent compared to the second quarter 2024. Sales increases were driven by higher volumes and

------

price realization. Energy Systems operating income in the second quarter of 2025 was $29.1 million. Second quarter 2024 Energy Systems operating income was $26.0 million.

**<u>Cash Flow</u>**

Net cash flows from operating activities through the first six months of 2025 were $32.0 million versus $35.0 million in the same period in 2024.

**<u>2025 Guidance</u>**

The Company is maintaining its guidance for full year 2025 sales to be in the range of $2.09 billion to $2.15 billion and full year 2025 EPS to be in the range of $3.95 to $4.25. During the third quarter the company expects to terminate its US Pension Plan which will have a non-cash EPS impact of approximately $1.00 per share. This impact is not included in the current guidance.

**<u>Earnings Conference Call</u>**

A conference call to review earnings and other developments in the business will commence at 9:00 am ET. The second quarter 2025 earnings call will be available via a live webcast. The webcast will be available in a listen only mode by going to:

https://edge.media-server.com/mmc/p/eo2jvajq

For those interested in participating in the question-and-answer portion of the call, please register for the call at the link below.

https://register-conf.media-server.com/register/BI1fbffb8f4cf04503b3b3612e494f18a2

All registrants will receive dial-in information and a PIN allowing them to access the live call. It is recommended that you join 10 minutes prior to the event's start (although you may register and dial in at any time during the call).

A replay of the conference call will be available from Tuesday, July 29, 2025, through 9:00 am ET on Tuesday, August 5, 2025, by visiting the listen-only webcast link above.

**<u>Forward Looking Statements</u>**

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995. Any forward-looking statements contained herein, including those relating to market conditions or the Company's financial results, costs, expenses or expense reductions, profit margins, inventory levels, foreign currency translation rates, liquidity expectations, business goals and sales growth, involve risks and uncertainties, including but not limited to, risks and uncertainties with respect to general economic and currency conditions, various conditions specific to the Company's business and industry, weather conditions, new housing starts, market demand, competitive factors, changes in distribution channels, supply constraints, effect of price increases, raw material costs, technology factors, integration of acquisitions, litigation, government and regulatory actions, changes in tariffs or the impact of any such changes on the Company's financial results, the Company's accounting policies, future trends, epidemics and pandemics, and other risks which are detailed in the Company's Securities and Exchange Commission filings, included in Item 1A of Part I of the Company's Annual Report on Form 10-K for the fiscal year ending

------

December 31, 2024, Exhibit 99.1 attached thereto and in Item 1A of Part II of the Company's Quarterly Reports on Form 10-Q. These risks and uncertainties may cause actual results to differ materially from those indicated by the forward-looking statements. All forward-looking statements made herein are based on information currently available, and the Company assumes no obligation to update any forward-looking statements.

**<u>About Franklin Electric</u>**

Franklin Electric is a global leader in the production and marketing of systems and components for the movement of water and energy. Recognized as a technical leader in its products and services, Franklin Electric serves customers around the world in residential, commercial, agricultural, industrial, municipal, and fueling applications. Franklin Electric is proud to be named in Newsweek's lists of America's Most Responsible Companies and Most Trustworthy Companies for 2024 and America's Climate Leaders 2024 by USA Today.

**<u>Franklin Electric Contact:</u>**

Jennifer Wolfenbarger

Franklin Electric Co., Inc.

InvestorRelations@fele.com

------

---

| | | | | |
|:---|:---|:---|:---|:---|
| FRANKLIN ELECTRIC CO., INC. AND CONSOLIDATED SUBSIDIARIES | FRANKLIN ELECTRIC CO., INC. AND CONSOLIDATED SUBSIDIARIES | FRANKLIN ELECTRIC CO., INC. AND CONSOLIDATED SUBSIDIARIES | FRANKLIN ELECTRIC CO., INC. AND CONSOLIDATED SUBSIDIARIES | FRANKLIN ELECTRIC CO., INC. AND CONSOLIDATED SUBSIDIARIES |
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME | CONDENSED CONSOLIDATED STATEMENTS OF INCOME | CONDENSED CONSOLIDATED STATEMENTS OF INCOME | CONDENSED CONSOLIDATED STATEMENTS OF INCOME | CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) |
| (In thousands, except per share amounts) |  |  |  |  |
|  | Second Quarter Ended | Second Quarter Ended | Six Months Ended | Six Months Ended |
|  | June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 |
| Net sales | $587434 | $543258 | $1042681 | $1004158 |
| Cost of sales | 375608 | 343461 | 666952 | 640781 |
| Gross profit | 211826 | 199797 | 375729 | 363377 |
| Selling, general, and administrative expenses | 123521 | 120648 | 243164 | 236292 |
| Restructuring expense | 164 |  | 323 |  |
| Operating income | 88141 | 79149 | 132242 | 127085 |
| Interest expense | (2805) | (1976) | (4604) | (3424) |
| Other income (expense), net | (164) | 184 | 679 | 890 |
| Foreign exchange expense, net | (4548) | (436) | (5841) | (5316) |
| Income before income taxes | 80624 | 76921 | 122476 | 119235 |
| Income tax expense | 20061 | 17590 | 30539 | 26812 |
| Net income | $60563 | $59331 | $91937 | $92423 |
| Less: Net income attributable to noncontrolling interests | (423) | (232) | (835) | (365) |
| Net income attributable to Franklin Electric Co., Inc. | $60140 | $59099 | $91102 | $92058 |
| Earnings per share: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Basic | $1.32 | $1.28 | $1.99 | $1.99 |
| &nbsp;&nbsp;&nbsp;Diluted | $1.31 | $1.26 | $1.97 | $1.97 |

---

------

---

| | | |
|:---|:---|:---|
| FRANKLIN ELECTRIC CO., INC. AND CONSOLIDATED SUBSIDIARIES | FRANKLIN ELECTRIC CO., INC. AND CONSOLIDATED SUBSIDIARIES | FRANKLIN ELECTRIC CO., INC. AND CONSOLIDATED SUBSIDIARIES |
| CONDENSED CONSOLIDATED BALANCE SHEETS | CONDENSED CONSOLIDATED BALANCE SHEETS | CONDENSED CONSOLIDATED BALANCE SHEETS |
| (Unaudited) | (Unaudited) | (Unaudited) |
| (In thousands) |  |  |
|  | June 30, 2025 | December 31, 2024 |
| ASSETS | June 30, 2025 | December 31, 2024 |
| Cash and cash equivalents | $104592 | $220540 |
| Receivables (net) | 315250 | 226826 |
| Inventories | 573597 | 483875 |
| Other current assets | 43001 | 32950 |
| &nbsp;&nbsp;&nbsp;Total current assets | 1036440 | 964191 |
| Property, plant, and equipment, net | 241232 | 223566 |
| Lease right-of-use assets, net | 61940 | 62637 |
| Goodwill and other assets | 678300 | 570212 |
| &nbsp;&nbsp;&nbsp;Total assets | $2017912 | $1820606 |
| LIABILITIES AND EQUITY |  |  |
| Accounts payable | $206878 | $157046 |
| Accrued expenses and other current liabilities | 107610 | 139989 |
| Current lease liability | 19445 | 18878 |
| Current maturities of long-term debt and short-term borrowings | 270184 | 117814 |
| &nbsp;&nbsp;&nbsp;Total current liabilities | 604117 | 433727 |
| Long-term debt | 14511 | 11622 |
| Long-term lease liability | 42197 | 43304 |
| Deferred income taxes | 32989 | 10193 |
| Employee benefit plans | 31524 | 29808 |
| Other long-term liabilities | 26001 | 22118 |
| Redeemable noncontrolling interest | 1511 | 1224 |
| Total equity | 1265062 | 1268610 |
| &nbsp;&nbsp;&nbsp;Total liabilities and equity | $2017912 | $1820606 |

---

------

---

| | | |
|:---|:---|:---|
| FRANKLIN ELECTRIC CO., INC. AND CONSOLIDATED SUBSIDIARIES | FRANKLIN ELECTRIC CO., INC. AND CONSOLIDATED SUBSIDIARIES | FRANKLIN ELECTRIC CO., INC. AND CONSOLIDATED SUBSIDIARIES |
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
| (Unaudited) | (Unaudited) | (Unaudited) |
|  | Six Months Ended | Six Months Ended |
| (In thousands) |  |  |
|  | June 30, 2025 | June 30, 2024 |
| Cash flows from operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;Net income | $91937 | $92423 |
| &nbsp;&nbsp;&nbsp;Adjustments to reconcile net income to net cash flows from operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 30203 | 27690 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-cash lease expense | 10674 | 10105 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Share-based compensation | 7969 | 7015 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other | 4509 | 4315 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Changes in assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Receivables | (61458) | (82828) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventory | (49215) | (23982) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable and accrued expenses | 11514 | 13171 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating leases | (10513) | (10314) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income taxes-U.S. Tax Cuts and Jobs Act | (4837) | (3870) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other | 1214 | 1278 |
| Net cash flows from operating activities | 31997 | 35003 |
| Cash flows from investing activities: |  |  |
| &nbsp;&nbsp;&nbsp;Additions to property, plant, and equipment | (18415) | (19445) |
| &nbsp;&nbsp;&nbsp;Proceeds from sale of property, plant, and equipment | 727 | 418 |
| &nbsp;&nbsp;&nbsp;Acquisitions and investments | (109687) | (1151) |
| &nbsp;&nbsp;&nbsp;Other investing activities | 54 | 21 |
| Net cash flows from investing activities | (127321) | (20157) |
| Cash flows from financing activities: |  |  |
| &nbsp;&nbsp;&nbsp;Net change in debt | 134850 | 29183 |
| &nbsp;&nbsp;&nbsp;Payment of debt issuance costs | (974) |  |
| &nbsp;&nbsp;&nbsp;Proceeds from issuance of common stock | 2954 | 4302 |
| &nbsp;&nbsp;&nbsp;Purchases of common stock | (129321) | (47895) |
| &nbsp;&nbsp;&nbsp;Dividends paid | (25321) | (23980) |
| &nbsp;&nbsp;&nbsp;Deferred payments for acquisitions | (4300) | (348) |
| Net cash flows from financing activities | (22112) | (38738) |
| Effect of exchange rate changes on cash and cash equivalents | 1488 | (2967) |
| Net change in cash and cash equivalents | (115948) | (26859) |
| Cash and cash equivalents at beginning of period | 220540 | 84963 |
| Cash and cash equivalents at end of period | $104592 | $58104 |

---

------

**<u>Key Performance Indicators:</u> *Net Sales Summary***

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Net Sales** | **Net Sales** | **Net Sales** | **Net Sales** | **Net Sales** | **Net Sales** | **Net Sales** | **Net Sales** | **Net Sales** |
| (in millions) | **United States & Canada** | **Latin America** | **Europe, Middle East & Africa** | **Asia Pacific** | **Total Water** | **Energy** | **Distribution** | **Other/Elims** | **Consolidated** |
| **Q2 2024** | $193.6 | $41.8 | $56.0 | $24.2 | $315.6 | $73.1 | $190.5 | $(35.9) | $543.3 |
| **Q2 2025** | $203.8 | $52.8 | $55.7 | $28.5 | $340.8 | $77.5 | $200.0 | $(30.9) | $587.4 |
| Change | $10.2 | $11.0 | $(0.3) | $4.3 | $25.2 | $4.4 | $9.5 | $5.0 | $44.1 |
| % Change | 5% | 26% | (1)% | 18% | 8% | 6% | 5% |  | 8% |
| Foreign currency translation, net\* | $(0.2) | $(2.1) | $1.2 | $(0.3) | $(1.4) | $— | $— |  | $(1.4) |
| % Change | —% | (5)% | 2% | (1)% | —% | —% | —% |  | —% |
| Acquisitions | $1.4 | $11.5 | $— | $2.4 | $15.3 | $— | $— |  | $15.3 |
| % Change | 1% | 28% | —% | 10% | 5% | —% | —% |  | 3% |
| Volume/Price | $9.0 | $1.6 | $(1.5) | $2.2 | $11.3 | $4.4 | $9.5 | $5.0 | $30.2 |
| % Change | 5% | 4% | (3)% | 9% | 4% | 6% | 5% | (14)% | 6% |

---

\*The Company has presented local currency price increases used to offset currency devaluation in the Argentina and Turkey hyperinflationary economies within the foreign currency translation, net row above.

**<u>Key Performance Indicators:</u> *Operating Income and Margin Summary***

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **Operating Income and Margins** | | | | | |
| (in millions) | **For the Second Quarter 2025** | **For the Second Quarter 2025** | **For the Second Quarter 2025** | **For the Second Quarter 2025** | **For the Second Quarter 2025** |
|  | <u>Water</u> | <u>Energy</u> | <u>Distribution</u> | <u>Other/Elims</u> | <u>Consolidated</u> |
| Operating Income/(Loss) | $61.8 | $29.1 | $16.1 | $(18.9) | $88.1 |
| % Operating Income To Net Sales | 18.1% | 37.5% | 8.1% |  | 15.0% |
| **Operating Income and Margins** |  |  |  |  |  |
| (in millions) | **For the Second Quarter 2024** | **For the Second Quarter 2024** | **For the Second Quarter 2024** | **For the Second Quarter 2024** | **For the Second Quarter 2024** |
|  | <u>Water</u> | <u>Energy</u> | <u>Distribution</u> | <u>Other/Elims</u> | <u>Consolidated</u> |
| Operating Income/(Loss) | $62.3 | $26.0 | $9.8 | $(19.0) | $79.1 |
| % Operating Income To Net Sales | 19.7% | 35.6% | 5.1% |  | 14.6% |

---

<br>