# EDGAR Filing Document

**Accession Number:** 0001944984
**File Stem:** 0001944984-26-000002
**Filing Date:** 2026-2
**Character Count:** 24049
**Document Hash:** 653211185856edbd2bca01063ce6ce49
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001944984-26-000002.hdr.sgml**: 20260212

**ACCESSION NUMBER**: 0001944984-26-000002

**CONFORMED SUBMISSION TYPE**: 10-D

**PUBLIC DOCUMENT COUNT**: 2

**CONFORMED PERIOD OF REPORT**: 20260131

**FILED AS OF DATE**: 20260212

**DATE AS OF CHANGE**: 20260212

**ABS ASSET CLASS**: Other

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Kansas Gas Service Securitization I, L.L.C.
- **CENTRAL INDEX KEY:** 0001944984
- **STANDARD INDUSTRIAL CLASSIFICATION:** ASSET-BACKED SECURITIES [6189]
- **ORGANIZATION NAME:** Office of Structured Finance
- **EIN:** 000000000
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-D
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 333-267322-01
- **FILM NUMBER:** 26626362

**BUSINESS ADDRESS:**
- **STREET 1:** 15 EAST 5TH STREET
- **STREET 2:** SUITE 2662
- **CITY:** TULSA
- **STATE:** OK
- **ZIP:** 74103
- **BUSINESS PHONE:** 918.947.7095

**MAIL ADDRESS:**
- **STREET 1:** 15 EAST 5TH STREET
- **STREET 2:** SUITE 2662
- **CITY:** TULSA
- **STATE:** OK
- **ZIP:** 74103

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

**FORM 10-D** 

ASSET-BACKED ISSUER

DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the semi-annual distribution period from August 1, 2025 to January 31, 2026.

Commission file number of issuing entity: **333-267322-01** 

Central Index Key Number of issuing entity: **0001944984**

**Kansas Gas Service Securitization I, L.L.C.** 

(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor and sponsor: **001-36108**

Central Index Key Number of depositor and sponsor: **0001587732**

**Kansas Gas Service, a Division of ONE Gas, Inc.** 

(Exact name of depositor and sponsor as specified in its charter)

Regina L. Gregory, (918) 947-7000

(Name and telephone number, including area code, of the person to contact in connection with this filing)

---

| | | |
|:---|:---|:---|
| **Delaware** | **Delaware** | **88-3970012** |
| (State or other jurisdiction of<br>incorporation the issuing entity) | (State or other jurisdiction of<br>incorporation the issuing entity) | (I.R.S. Employer Identification No.) |
| **15 East Fifth Street, Suite 2662** | **15 East Fifth Street, Suite 2662** | |
| **Tulsa,** | **OK** | **74103** |
| (Address of principal executive<br> offices of the issuing entity) | (Address of principal executive<br> offices of the issuing entity) | (Zip Code) |

---

Registrant's telephone number, including area code (918) 947-7095

Not Applicable

(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class Section 12(b) Section 12(g) Section 15(d) Name of exchange (If Section 12(b)) <br> Series 2022-A Securitized Utility Tariff Bonds ☐ ☐ ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

------

**PART I - DISTRIBUTION INFORMATION**

**ITEM 1.&nbsp;&nbsp;&nbsp;&nbsp;Distribution and Pool Performance Information.**

The response to Item 1 is set forth in part herein and in part in Exhibit 99.1.

The record date for distributions described in Exhibit 99.1 is January 31, 2026.

Introductory and explanatory information regarding the material terms, parties and distributions described in Exhibit 99.1 is included in the Prospectus relating to the Series 2022-A Senior Secured Utility Tariff Bonds (the "Bonds"), of Kansas Gas Service Securitization I, L.L.C. (the "Issuing Entity"), dated and filed with the Securities and Exchange Commission pursuant to Rule 424(b)(1) of the Securities Act of 1933 on November 14, 2022.

As indicated in Exhibit 99.1, all required interest and scheduled principal payments on the Bonds have been made with respect to the February 1, 2026, distribution date.

**ITEM 1A.&nbsp;&nbsp;&nbsp;&nbsp;Asset-Level Information.**

Omitted pursuant to General Instruction C of Form 10-D.

**ITEM 1B.&nbsp;&nbsp;&nbsp;&nbsp;Asset Representations Reviewer and Investor Communication.**

Omitted pursuant to General Instruction C of Form 10-D.

**PART II - OTHER INFORMATION**

**ITEM 2.&nbsp;&nbsp;&nbsp;&nbsp;Legal Proceedings.**

None.

**ITEM 3.&nbsp;&nbsp;&nbsp;&nbsp;Sales of Securities and Use of Proceeds.**

Omitted pursuant to General Instruction C of Form 10-D.

**ITEM 4.&nbsp;&nbsp;&nbsp;&nbsp;Defaults Upon Senior Securities.**

Omitted pursuant to General Instruction C of Form 10-D.

**ITEM 5.&nbsp;&nbsp;&nbsp;&nbsp;[Reserved]**

**ITEM 6.&nbsp;&nbsp;&nbsp;&nbsp;Significant Obligors of Pool Assets.**

Omitted pursuant to General Instruction C of Form 10-D.

**ITEM 7.&nbsp;&nbsp;&nbsp;&nbsp;Change in Sponsor Interest in the Securities.**

Omitted pursuant to General Instruction C of Form 10-D.

**ITEM 8.&nbsp;&nbsp;&nbsp;&nbsp;Significant Enhancement Provider Information.**

Omitted pursuant to General Instruction C of Form 10-D.

**ITEM 9.&nbsp;&nbsp;&nbsp;&nbsp;Other Information.**

------

Omitted pursuant to General Instruction C of Form 10-D.

**ITEM 10.&nbsp;&nbsp;&nbsp;&nbsp;Exhibits.**

---

| | |
|:---|:---|
| (a) Documents filed as part of this report. | (a) Documents filed as part of this report. |
| 99.1 | Semi-annual Servicer's Certificate relating to the Bonds, dated January 26, 2026. |
| (b) Exhibits required by Form 10-D and Item 601 of Regulation S-K. | (b) Exhibits required by Form 10-D and Item 601 of Regulation S-K. |
| 3.1 | <u>[Certificate of Formation of Kansas Gas Service Securitization I, L.L.C (incorporated by reference to Exhibit 3.1 to Kansas Gas Service Securitization I, L.L.C's Form S-1 dated September 8, 2022 (File No. 333-267322-01)).](https://www.sec.gov/Archives/edgar/data/1944984/000119312522240206/d385537dex31.htm)</u> |
| 3.3 | <u>[Amended and Restated Limited Liability Company Agreement of Kansas Gas Service Securitization I, L.L.C., dated as of November 16, 2022 (incorporated by reference to Exhibit 3.3 to Kansas Gas Service Securitization I, L.L.C.'s Current Report on Form 8-K filed on November 18, 2022 (File No. 333-267322-01)).](https://www.sec.gov/Archives/edgar/data/1944984/000119312522288984/d358356dex33.htm)</u> |
| 4.1 | <u>[Indenture by and among Kansas Gas Service Securitization I, L.L.C., U.S. Bank Trust Company, National Association, as Indenture Trustee, and U.S. Bank National Association, as Securities Intermediary (including the form of the Securitized Utility Tariff Bonds and the Series Supplement), dated as of November 18, 2022 (incorporated by reference to Exhibit 4.1 to Kansas Gas Service Securitization I, L.L.C's Current Report on Form 8-K filed on November 18, 2022 (File No. 333-267322-01)).](https://www.sec.gov/Archives/edgar/data/1944984/000119312522288984/d358356dex41.htm)</u> |
| 4.2 | <u>[Series Supplement by and among Kansas Gas Service Securitization I, L.L.C. and U.S. Bank Trust Company, National Association, as Indenture Trustee, dated as of November 18, 2022 (incorporated by reference to Exhibit 4.2 to Kansas Gas Service Securitization I, L.L.C's Current Report on Form 8-K filed on November 18, 2022 (File No. 333-267322-01)).](https://www.sec.gov/Archives/edgar/data/1944984/000119312522288984/d358356dex42.htm)</u> |
| 10.1 | <u>[Securitized Utility Tariff Property Servicing Agreement between Kansas Gas Service Securitization I, L.L.C. and Kansas Gas Service, a Division of ONE Gas, Inc., as Servicer, dated as of November 18, 2022 (incorporated by reference to Exhibit 10.1 to Kansas Gas Service Securitization I, L.L.C's Current Report on Form 8-K filed on November 18, 2022 (File No. 333-267322-01)).](https://www.sec.gov/Archives/edgar/data/1944984/000119312522288984/d358356dex101.htm)</u> |
| 10.2 | <u>[Securitized Utility Tariff Property Purchase and Sale Agreement between Kansas Gas Service Securitization I, L.L.C. and Kansas Gas Service, a Division of ONE Gas, Inc., as Seller, dated as of November 18, 2022 (incorporated by reference to Exhibit 10.2 to Kansas Gas Service Securitization I, L.L.C's Current Report on Form 8-K filed on November 18, 2022 (File No. 333-267322-01)).](https://www.sec.gov/Archives/edgar/data/1944984/000119312522288984/d358356dex102.htm)</u> |
| 10.3 | <u>[Administration Agreement between Kansas Gas Service Securitization I, L.L.C. and Kansas Gas Service, a Division of ONE Gas, Inc., as Administrator, dated as of November 18, 2022 (incorporated by reference to Exhibit 10.3 to Kansas Gas Service Securitization I, L.L.C's Current Report on Form 8-K filed on November 18, 2022 (File No. 333-267322-01)).](https://www.sec.gov/Archives/edgar/data/1944984/000119312522288984/d358356dex103.htm)</u> |
| 99.1 | <u>[Semi-annual Servicer's Certificate relating to the Bonds, dated January 2](exhibit991semi-annualservi.htm)[6](exhibit991semi-annualservi.htm)[, 202](exhibit991semi-annualservi.htm)[6](exhibit991semi-annualservi.htm)[.](exhibit991semi-annualservi.htm)</u> |

---

------

**Signatures**

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

---

| | | | |
|:---|:---|:---|:---|
| Date: | February 12, 2026 |  | Kansas Gas Service Securitization I, L.L.C. |
|  |  |  | (Issuing Entity) |
|  |  | By: | Kansas Gas Service, a division of ONE Gas, Inc., as servicer |
|  |  |  | <u>/s/ Christopher P. Sighinolfi</u> |
|  |  |  | Christopher P. Sighinolfi |
|  |  |  | Senior Vice President and |
|  |  |  | Chief Financial Officer |
|  |  |  | (Officer in charge of the Servicing Function) |

---

## Exhibit 99.1

**Exhibit 99.1**

**SEMI-ANNUAL SERVICER'S CERTIFICATE**

**KANSAS GAS SERVICE SECURITIZATION I, L.L.C.**

**$336,000,000 Series 2022-A Senior Secured Securitized Utility Tariff Bonds**

Pursuant to Section 4.01(c)(ii) of the Securitized Utility Tariff Property Servicing Agreement, dated as of November 18, 2022, by and between Kansas Gas Service, a Division of ONE Gas, Inc., as Servicer, and Kansas Gas Service Securitization I, L.L.C., as Issuer (the "Servicing Agreement"), the Servicer does hereby certify, for the February 1, 2026 Payment Date (the "Current Payment Date"), as follows:

Capitalized terms used but not defined in this Semi-Annual Servicer's Certificate have their respective meanings as set forth in the Servicing Agreement. References herein to certain sections and subsections are references to the respective sections of the Servicing Agreement or the Indenture, as the context indicates.

---

| | | | |
|:---|:---|:---|:---|
| Collection Periods: | August 1, 2025 | to | January 31, 2026 |
| Payment Date: | February 1, 2026 |  |  |
| Cut-off Date<sup>1</sup>: | January 21, 2026 |  |  |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.(a) Available amounts on deposit in Collection Account (including Excess Funds Subaccount) as of Cut-Off Date<sup>2</sup>:

$23,818,371.89

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) Actual Remittances from the date in (a) above through the Servicer Business Day preceding Current Payment Date<sup>3</sup>:

$1,484,296.87

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c) Total amounts available to Indenture Trustee for payment of the Securitized Utility Tariff Bonds and Ongoing Financing Costs:

$25,302,668.76

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.Allocation of available amounts as of Current Payment Date allocable to payment of principal and interest on Securitized Utility Tariff Bonds on Current Payment Date:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a)Principal

---

| | |
|:---|:---|
| | Aggregate |
| i. Tranche A-1: | $15355796.75 |
| ii. Total: | $15355796.75 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b)Interest

---

| | |
|:---|:---|
| | Aggregate |
| i. Tranche A-1: | $7072885.13 |
| ii. Total: | $7072885.13 |

---

<sup>1</sup> Cut-Off Date not to be more than 5 days prior to the date of the certificate.

<sup>2</sup> $21,433,661.33 in General Sub Account, $2,384,710.56 in Excess Funds Subaccount.

<sup>3</sup> Assumes actual and estimated remittances for the remaining 8 business days to be remitted after cut-off date.

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.Outstanding amount of the Securitized Utility Tariff Bonds prior to, and after giving effect to the payment on the Current Payment Date and the difference, if any, between the Outstanding Amount specified in the Expected Amortization Schedule (after giving effect to payments to be made on such Payment Date under 1a above) and the expected principal balance to be Outstanding (following payment on Current Payment Date):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a)Expected principal balance Outstanding (as of the date of this certification):

---

| | |
|:---|:---|
| | Aggregate |
| i. Tranche A-1: | $257852173.77 |
| ii. Total: | $257852173.77 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b)Expected principal balance to be Outstanding (following payment on Current Payment Date):

---

| | |
|:---|:---|
| | Aggregate |
| i. Tranche A-1: | $242496377.02 |
| ii. Total: | $242496377.02 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c)Difference between (b) above and Outstanding Amount specified in Expected Amortization Schedule:

---

| | |
|:---|:---|
| | Aggregate |
| i. Tranche A-1: | $— |
| ii. Total: | $— |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4.All other transfers to be made on the Current Payment Date, including amounts to be paid to the Indenture Trustee and to the Servicer pursuant to Section 8.2(e) of the Indenture:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a)Certain Ongoing Financing Costs

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

---

| | |
|:---|:---|
| i. Indenture Trustee Fees and Expenses (subject to $200,000 annual cap per Section 8.2(e)(i)): | $6000.00 |
| ii. Servicing Fee: | $84000.00 |
| iii. Issuer's Fees: | $— |
| iv. Administration Fee: | $50000.00 |
| v. Independent Manager's Fee: | $— |
| vi. Other Operating Expenses: |  |
| vii. Total: | $140000.00 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b)Other Ongoing Financing Costs and Payments

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

---

| | |
|:---|:---|
| i. Other Ongoing Financing Costs (payable pursuant to Section 8.2(e)(v)): | $— |
| ii. Funding of Capital Subaccount to the Required Capital Amount: | $— |
| iii. Any other unpaid Issuance Costs of the Issuer, any remaining fees, expenses and indemnity amounts owed to the Indenture Trustee and any remaining indemnity amounts owed to the Issuer shall be paid to the parties to which such amounts, if any, are owed, pursuant to Section 8.2(e)(viii): | $— |
| iv. Deposits to Excess Funds Subaccount: | $277026.32 |
| v. Kansas Gas Service Return on invested capital: | $72250.00 |
| vi. Total: | $349276.32 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.Estimated amounts on deposit in the Capital Subaccount and Excess Funds Subaccount after giving effect to the foregoing payments:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a)Capital Subaccount

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

---

| | |
|:---|:---|
| i. Total: | $1705678.94 |

---

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b)Excess Funds Subaccount

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

---

| | |
|:---|:---|
| i. Total: | $2661736.88 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.Collections Allocable and Aggregate Amounts Available for the Current Payment date:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

---

| | |
|:---|:---|
| i. Remittances for the August 2025 Collection Period | $3964635.21 |
| ii. Remittances for the September 2025 Collection Period | $3650248.58 |
| iii. Remittances for the October 2025 Collection Period | $4038879.37 |
| iv. Remittances for the November 2025 Collection Period | $3457984.45 |
| v. Remittances for the December 2025 Collection Period | $3810688.92 |
| vi. Remittances for the January 2026 Collection Period- Estimate | $3519834.62 |
| vii. Investment Earnings on Capital Subaccount | $30891.34 |
| viii. Investment Earnings on Excess Funds Subaccount | $35944.17 |
| ix. Investment Earnings on General Subaccount | $217032.07 |
| **x. General Subaccount Balance**<sup>5</sup> **(sum of i through ix above)** | $**22726138.73** |
| xi. Capital Subaccount Balance as of prior Payment Date | $1705678.94 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.Outstanding Amounts as of prior Payment Date:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

---

| | |
|:---|:---|
| i. Tranche A Outstanding Amount | $257852173.77 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.Required Funding/Payments as of Current Payment Date:

---

| | |
|:---|:---|
| ***<u>Principal</u>*** | ***Principal Due*** |
| i. Securitized Utility Tariff Bonds – Tranche A | $15355796.75 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| ***<u>Interest</u>*** | ***<u>Interest</u>*** | ***<u>Interest</u>*** | ***<u>Interest</u>*** | ***<u>Interest</u>*** |
| **Tranche** | **Interest Rate** | **Days in Interest Period**<sup>4</sup> | **Principal Balance** | **Interest Due** |
| ii. Tranche A | &nbsp;&nbsp;5.486% | &nbsp;&nbsp;&nbsp;&nbsp;183 | $257852173.77 | $7072885.13 |

---

---

| | | |
|:---|:---|:---|
| | **Required Level** | &nbsp;&nbsp;**Funding Required** |
| iii. Capital Subaccount | $1680000.00 | $— |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4.Allocation of Remittances as of Current Payment Date Pursuant to 8.02(e) of Indenture:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

---

| | |
|:---|:---|
| &nbsp;&nbsp;i. Trustee Fees and Expenses; Indemnity Amounts | $6000.00 |
| &nbsp;&nbsp;ii. Servicing Fee | $84000.00 |
| &nbsp;&nbsp;iii. Administration Fee | $50000.00 |
| &nbsp;&nbsp;iv. Operating Expenses | $— |
| &nbsp;&nbsp;v. Independent Manager's Fee: | $— |

---

---

| | | |
|:---|:---|:---|
| <br>Securitized Utility Tariff Bonds | <br>Aggregate | Per $1,000 of Original Principal Amount |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;vi. Semi-Annual Interest (including any past-due for prior periods) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;vi. Semi-Annual Interest (including any past-due for prior periods) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;vi. Semi-Annual Interest (including any past-due for prior periods) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1. Tranche A Interest Payment | $7072885.13 | $21.05 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;vii. Principal Due and Payable as a Result of an Event of Default or on Final Maturity Date | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;vii. Principal Due and Payable as a Result of an Event of Default or on Final Maturity Date | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;vii. Principal Due and Payable as a Result of an Event of Default or on Final Maturity Date |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1. Tranche A Principal Payment | $— | $— |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;viii. Semi-Annual Principal | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;viii. Semi-Annual Principal | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;viii. Semi-Annual Principal |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1. Tranche A Principal Payment | $15355796.75 | $45.70 |

---

<sup>4</sup> On 30/360 day basis for initial payment date; otherwise use one-half annual rate

<sup>5</sup> General Subaccount Balance includes the remittances for August through December 2025, with actuals and estimates for January, less prior period payments, totaling $63,399, for invoices from Fitch, Finsight, Global Securitization Services LLC, and Moody's for amounts of $10,000, $1,000, $3,500 and $48,899, respectively.

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

---

| | |
|:---|:---|
| ix. Other unpaid Operating Expenses | $— |
| x. Funding of Capital Subaccount (to required level) | $— |
| xi. Capital Subaccount Return to Kansas Gas Service | $72250.00 |
| xii. Deposit to Excess Funds Subaccount | $277026.32 |
| xiii. Released to Issuer upon Retirement of all Securitized Utility Tariff Bonds | $— |
| xiv. Aggregate Remittances as of Current Payment Date | $22442271.15 |

---

&nbsp;&nbsp;&nbsp;&nbsp;5.Outstanding Amount and Collection Account Balance as of Current Payment Date (after giving effect to payments to be made on such Payment Date):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

---

| | |
|:---|:---|
| i. Securitized Utility Tariff Bonds – Tranche A | $242496377.02 |
| ii. Excess Funds Subaccount Balance | $2661736.88 |
| iii. Capital Subaccount Balance | $1705678.94 |
| iv. Aggregate Collection Account Balance | $4367415.82 |

---

&nbsp;&nbsp;&nbsp;&nbsp;6.Subaccount Withdrawals as of Current Payment Date (if applicable, pursuant to Section 8.02(e) of Indenture):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

---

| | |
|:---|:---|
| i. Excess Funds Subaccount | $|
| ii. Capital Subaccount | $|
| iii. Total Withdrawals | $|

---

&nbsp;&nbsp;&nbsp;&nbsp;7.Shortfalls in Interest and Principal Payments as of Current Payment Date:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

---

| | |
|:---|:---|
| i. Semi-annual Interest | |
| &nbsp;&nbsp;&nbsp;Securitized Utility Tariff Bonds – Tranche A Interest Payment | $|
| ii. Semi-annual Principal | |
| &nbsp;&nbsp;&nbsp;Securitized Utility Tariff Bonds – Tranche A Principal Payment | $|

---

&nbsp;&nbsp;&nbsp;&nbsp;8.Shortfalls in Payment of Return on Invested Capital as of Current Payment Date:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

---

| | |
|:---|:---|
| i. Return on Invested Capital | $|

---

&nbsp;&nbsp;&nbsp;&nbsp;9.Shortfalls in Required Subaccount Levels as of Current Payment Date:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

---

| | |
|:---|:---|
| i. Capital Subaccount | $|

---

IN WITNESS WHEREOF, the undersigned has duly executed and delivered this Semi-Annual Servicer's Certificate this 26th day of January 2026.

---

| |
|:---|
| **KANSAS GAS SERVICE,**<br>**a Division of ONE Gas, Inc., as Servicer** |
| <br>By: <u>/s/ Mark W. Smith</u>  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Name: Mark W. Smith |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Title: Vice President and Treasurer |

---

<br>