# EDGAR Filing Document

**Accession Number:** 0001381668
**File Stem:** 0001381668-25-000101
**Filing Date:** 2025-10
**Character Count:** 45616
**Document Hash:** a991f569eedc8cb625269101f5afb499
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001381668-25-000101.hdr.sgml**: 20251030

**ACCESSION NUMBER**: 0001381668-25-000101

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 13

**CONFORMED PERIOD OF REPORT**: 20251030

**ITEM INFORMATION**: Results of Operations and Financial Condition

**FILED AS OF DATE**: 20251030

**DATE AS OF CHANGE**: 20251030

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** TFS Financial CORP
- **CENTRAL INDEX KEY:** 0001381668
- **STANDARD INDUSTRIAL CLASSIFICATION:** SAVINGS INSTITUTION, FEDERALLY CHARTERED [6035]
- **ORGANIZATION NAME:** 02 Finance
- **EIN:** 522054948
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 0930

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-33390
- **FILM NUMBER:** 251435559

**BUSINESS ADDRESS:**
- **STREET 1:** 7007 BROADWAY AVENUE
- **CITY:** CLEVELAND
- **STATE:** OH
- **ZIP:** 44105
- **BUSINESS PHONE:** (216) 441-6000

**MAIL ADDRESS:**
- **STREET 1:** 7007 BROADWAY AVENUE
- **CITY:** CLEVELAND
- **STATE:** OH
- **ZIP:** 44105

?xml version='1.0' encoding='ASCII'? tfsl-20251030

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 8-K** 

**CURRENT REPORT**

**PURSUANT TO SECTION 13 OR 15(d) OF THE**

**SECURITIES EXCHANGE ACT OF 1934**

**Date of Report (Date of earliest event reported) October 30, 2025**

**TFS FINANCIAL CORPORATION** 

**(Exact name of registrant as specified in its charter)**

---

| | | |
|:---|:---|:---|
| **United States of America** | **001-33390** | **52-2054948** |
| **(State or other jurisdiction<br>of incorporation)** | **(Commission<br>File Number)** | **(IRS Employer<br>Identification No.)** |

---

---

| | | | |
|:---|:---|:---|:---|
| **7007 Broadway Ave.,** | **Cleveland,** | **Ohio** | **44105** |
| **(Address of principle executive offices)** | **(Address of principle executive offices)** | **(Address of principle executive offices)** | **(Zip Code)** |

---

**Registrant's telephone number, including area code (216) 441-6000** 

**Not applicable**

**(Former name or former address, if changed since last report)**

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act

---

| | | |
|:---|:---|:---|
| Title of each class | Trading Symbol(s) | Name of each exchange in which registered |
| Common Stock, par value $0.01 per share | TFSL | The NASDAQ Stock Market, LLC |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging Growth Company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. □

------

---

| | |
|:---|:---|
| **<u>Item 2.02</u>** | **Results of Operations and Financial Condition.** |

---

On October 30, 2025, TFS Financial Corporation (the "Company"), the holding company for Third Federal Savings and Loan Association of Cleveland (the "Association"), issued a press release announcing its operating results for the three and twelve months ended September 30, 2025. A copy of the press release is attached as Exhibit 99.1 to this Report.

The information contained in this Item 2.02 and in the accompanying exhibit 99.1 shall not be incorporated by reference into any filing of the Company, whether made before or after the date hereof. The information in this report, including the exhibit hereto, shall not be deemed to be "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended.

---

| | |
|:---|:---|
| **<u>Item 9.01</u>** | **Financial Statements and Exhibits.** |

---

&nbsp;&nbsp;&nbsp;&nbsp; (d) Exhibits.&nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;<u>[99.1](tfslfy25sept8kexhibits.htm)</u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Press Release dated](tfslfy25sept8kexhibits.htm)[October](tfslfy25sept8kexhibits.htm)[30, 2025](tfslfy25sept8kexhibits.htm)</u>

104&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cover Page Interactive Data File (embedded within the Inline XBRL document)

**SIGNATURE**

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | | |
|:---|:---|:---|:---|
| | | **TFS FINANCIAL CORPORATION**<br>(Registrant) | **TFS FINANCIAL CORPORATION**<br>(Registrant) |
| Date: | October 30, 2025 | By: | /s/ Meredith S. Weil |
|  |  |  | Meredith S. Weil |
|  |  |  | Chief Financial Officer |

---

## Exhibit 99.1

Contact: Jennifer Rosa &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(216) 429-5037 Exhibit 99.1

**For release** October 30, 2025

**TFS Financial Reports Record $91 Million in Earnings for Fiscal Year 2025**

(Cleveland, OH - October 30, 2025) - TFS Financial Corporation (NASDAQ: TFSL) (the "Company", "we", "our"), the holding company for Third Federal Savings and Loan Association of Cleveland (the "Association"), today announced results for the quarter and fiscal year ended September 30, 2025.

"Third Federal saw **record earnings of $91 million** in our fiscal year, driven by a continued focus on improving our net interest margin, and an increase in first mortgage and home equity originations," said Chairman and CEO Marc A. Stefanski. "Retail deposits stayed strong in fiscal year 2025, showing a $567 million increase. With confidence, we resumed stock buybacks, while continuing to report a Tier 1 capital ratio near 11%."

**Operating Results for the Quarter Ended September 30, 2025**

Net income grew by $4.5 million, or 20.9%, to $26.0 million for the quarter ended September 30, 2025 from $21.5 million for the quarter ended June 30, 2025. The increase was driven by increases in net interest income and non-interest income and decreases in the provision for credit losses and non-interest expense.

Net interest income increased $2.3 million, or 3.1%, to $77.3 million for the quarter ended September 30, 2025 from $75.0 million for the quarter ended June 30, 2025. The increase was primarily due to a 13 basis point increase in the weighted average yield on loans. Residential mortgage loans originated during a lower interest rate environment continue to amortize and be replaced with higher-yielding residential loans, including mortgage loans and home equity loans and lines of credit. The increase in loan yield was partially offset by an eight basis point increase in the weighted average cost of interest-bearing liabilities. The interest rate spread for the quarter ended September 30, 2025 increased four basis points from the previous quarter, to 1.54%, and the net interest margin increased three basis points during the quarter to 1.84%.

The Company recorded a provision for credit losses of $1.0 million for the quarter ended September 30, 2025 compared to $1.5 million for the quarter ended June 30, 2025. The total allowance for credit losses increased $2.0 million during the quarter to $104.4 million, or 0.67% of total loans receivable, from $102.4 million, or 0.66% of total loans receivable, at June 30, 2025. The increase was primarily due to growth in the home equity loan and lines of credit portfolios. The allowance for unfunded commitments, included in other liabilities, increased $0.3 million, to $30.1 million at September 30, 2025, from $29.8 million at June 30, 2025. Net recoveries were $1.0 million for the quarter ended September 30, 2025 compared to $0.9 million for the previous quarter.

Total non-interest income increased $1.2 million, or 17.0%, to $8.2 million for the quarter ended September 30, 2025 from $7.0 million for the quarter ended June 30, 2025. The increase was primarily due to a $1.6 million increase in net gain on the sale of loans, partially offset by a $0.5 million decrease in other non-interest income.

Total non-interest expense decreased $1.2 million, or 2.3%, to $52.0 million for the quarter ended September 30, 2025 from $53.2 million for the quarter ended June 30, 2025. The decrease was mainly due to a decrease of $1.3 million in marketing services which are expensed as incurred.

**Financial Condition at September 30, 2025 compared to June 30, 2025**

Total assets increased by $80.9 million to $17.46 billion at September 30, 2025 from $17.38 billion at June 30, 2025. The increase was mainly due to increases in loans held for investment and loans held for sale, partially offset by a decrease in cash and cash equivalents.

Cash and cash equivalents decreased $23.1 million, or 5.1%, to $429.4 million at September 30, 2025 from $452.6 million at June 30, 2025, due to normal fluctuations and liquidity management.

Loans held for investment, net of allowance and deferred loan expenses, increased $67.3 million, or less than 1%, to $15.66 billion at September 30, 2025 from $15.60 billion at June 30, 2025. During the quarter ended September 30, 2025, the combined balances of home equity loans and lines of credit increased $236.2 million to $4.81 billion and residential core mortgage loans decreased $166.1 million to $10.80 billion. Loans held for sale increased $26.7 million to $57.7 million at September 30, 2025, from $31.0 million at June 30, 2025, due to an increase in loans committed to future delivery contracts with Fannie Mae.

Deposits increased $105.5 million, or 1%, to $10.45 billion at September 30, 2025, compared to $10.34 billion at June 30, 2025, consisting of a $202.9 million increase in certificates of deposit ("CDs") and decreases of $15.1 million in money market deposit accounts, $24.8 million in checking accounts, and $57.4 million in savings accounts.

------

**Operating Results for the Fiscal Year Ended September 30, 2025** 

The Company reported net income of $91.0 million for the fiscal year ended September 30, 2025, an increase of $11.4 million, or 14.3%, compared to net income of $79.6 million for the fiscal year ended September 30, 2024. The increase was primarily driven by increases in net interest income and non-interest income, partially offset by an increase in the provision for credit losses.

Net interest income increased $14.2 million, or 5.1%, to $292.7 million for the fiscal year ended September 30, 2025 compared to $278.5 million for the fiscal year ended September 30, 2024. The yield on interest-earning assets for the fiscal year ended September 30, 2025 increased 15 basis points compared to the same period a year ago, while the cost of interest-bearing liabilities increased 8 basis points. The interest rate spread was 1.45% for the fiscal year ended September 30, 2025 compared to 1.38% for the fiscal year ended September 30, 2024. The net interest margin was 1.76% for the fiscal year ended September 30, 2025 and 1.69% for the fiscal year ended September 30, 2024.

During the fiscal year ended September 30, 2025, there was a $2.5 million provision for credit losses compared to a $1.5 million release of provision for the fiscal year ended September 30, 2024. Net loan recoveries totaled $4.0 million for the fiscal year ended September 30, 2025 and $4.7 million for the prior fiscal year.

The total allowance for credit losses increased $6.5 million to $104.4 million, or 0.67% of total loans receivable, from $97.8 million, or 0.64% of total loans receivable, at September 30, 2024. The increase was primarily related to increases in the home equity loan and lines of credit portfolios, as well as an increase in commitments to originate residential loans, including mortgage loans and home equity loans and lines of credit. The allowance for credit losses included $30.1 million and $27.8 million in liabilities for unfunded commitments at September 30, 2025 and September 30, 2024, respectively. Total loan delinquencies increased $2.8 million to $34.7 million, or 0.22% of total loans receivable, at September 30, 2025 from $31.9 million, or 0.21% of total loans receivable, at September 30, 2024. Non-accrual loans totaled $38.7 million, or 0.25% of total loans receivable, at September 30, 2025, compared to $33.6 million, or 0.22% of total loans receivable, at September 30, 2024.

Total non-interest income increased $4.1 million, or 16.6%, to $28.8 million for the fiscal year ended September 30, 2025, from $24.7 million for the fiscal year ended September 30, 2024, primarily due to a $1.4 million increase in fees and service charges, net of amortization, and a $2.6 million increase in net gain on the sale of loans. The increase in fees and service charges was mainly due to an increase in fee income earned on home equity lines of credit. During the fiscal years ended September 30, 2025 and 2024, there were $411.3 million and $247.4 million of loans sold with net gains on the sale of loans totaling $5.3 million and $2.6 million, respectively.

Total non-interest expense for the fiscal year ended September 30, 2025 was consistent with the prior fiscal year at $204.3 million. Compared to the prior fiscal year, there were increases of $1.7 million in salaries and employee benefits and $1.1 million in office property, equipment and software expenses, offset by decreases of $1.1 million in marketing services, $0.4 million in federal insurance premium and assessments and $1.2 million in other expenses. The decrease in other expenses included a $1.7 million positive change in net benefit related to the defined benefit plan, due to the expected return on plan assets exceeding the projected increase in benefit obligation. Additionally, there was a decrease of $0.8 million in down payment subsidies and increases of $0.6 million in each legal and professional consulting expenses.

**Financial Condition at September 30, 2025 compared to September 30, 2024**

Total assets increased $365.8 million, or 2.1%, to $17.46 billion at September 30, 2025 from $17.09 billion at September 30, 2024. The increase was mainly the result of an increase in loans held for investment.

Loans held for investment, net of allowance and deferred loan expenses, increased $341.3 million, or 2.2%, to $15.66 billion at September 30, 2025 from $15.32 billion at September 30, 2024. Home equity loans and lines of credit increased $927.0 million to $4.81 billion and the residential core mortgage loan portfolio decreased $581.3 million to $10.80 billion. Loans held for sale increased $39.9 million to $57.7 million at September 30, 2025 from $17.8 million at September 30, 2024. Loans originated and acquired during the fiscal year ended September 30, 2025 included $1.19 billion of residential mortgage loans, of which $367.2 million were acquired through correspondent lending transactions, and $2.52 billion of home equity loans and lines of credit compared to $854.2 million of residential mortgage loans and $2.28 billion of home equity loans and lines of credit originated or acquired during the fiscal year ended September 30, 2024. Of the mortgage loans originated and acquired during the fiscal year ended September 30, 2025, 89% were purchases and 9% were adjustable rate loans.

Deposits increased $251.9 million, or 2.5%, to $10.45 billion at September 30, 2025 from $10.20 billion at September 30, 2024. The increase was the result of a $453.4 million increase in certificates of deposit, partially offset by decreases of $84.1

------

million in savings accounts, $44.1 million in checking accounts and $64.8 million in money market deposit accounts. The increase in certificates of deposit was achieved through competitive rates and enhanced product offerings, supported by marketing efforts, and included a $768.9 million increase in retail certificates of deposit offset by a $315.5 million decrease in brokered accounts. There were $900.9 million in brokered certificates of deposit at September 30, 2025 compared to $1.22 billion at September 30, 2024.

Borrowed funds decreased $77.4 million, or 1.6%, to $4.87 billion at September 30, 2025 from $4.79 billion at September 30, 2024. The balance of borrowed funds at September 30, 2025, all from the Federal Home Loan Bank, included $248.0 million of overnight advances, $1.60 billion of term advances with a weighted average maturity of approximately 1.8 years and $3.00 billion of term advances, aligned with interest rate swap contracts, with a remaining weighted average effective maturity of approximately 2.8 years.

Total shareholders' equity increased $31.3 million, or 1.7%, to $1.89 billion at September 30, 2025 from $1.86 billion at September 30, 2024. Activity reflects $91.0 million of net income, dividends paid of $59.7 million, $3.2 million in repurchases of the Company's common stock, a $5.6 million net decrease in accumulated other comprehensive income and net positive adjustments of $8.9 million related to our stock compensation and employee stock ownership plans. The change in accumulated other comprehensive income was primarily due to a net decrease in unrealized gains on swap contracts. During the fiscal year ended September 30, 2025, a total of 247,865 shares of the Company's common stock were repurchased at an average cost of $13.05 per share. The Company's eighth stock repurchase program allows for a total of 10,000,000 shares to be repurchased, with 4,944,086 remaining shares authorized for repurchase at September 30, 2025.

The Company declared and paid a quarterly dividend of $0.2825 per share during each quarter of fiscal year 2025. As a result of a mutual member vote, Third Federal Savings and Loan Association of Cleveland, MHC (the "MHC"), the mutual holding company that owns approximately 81% of the outstanding stock of the Company, was able to waive its receipt of its share of the dividends paid. Under Federal Reserve regulations, the MHC is required to obtain the approval of its members every 12 months for the MHC to waive its right to receive dividends. As a result of a July 8, 2025 member vote and subsequent non-objection of the Federal Reserve, the MHC has the approval to waive receipt of up to $1.13 per share of possible dividends to be declared on the Company's common stock during the twelve months subsequent to the members' approval (i.e., through July 8, 2026), including a total of up to $0.8475 remaining. The MHC has conducted the member vote to approve the dividend waiver each of the past twelve years under Federal Reserve regulations and for each of those twelve years, approximately 97% of the votes cast were in favor of the waiver.

The Company operates under the capital requirements for the standardized approach of the Basel III capital framework

for U.S. banking organizations ("Basel III Rules"). At September 30, 2025 all of the Company's capital ratios exceed the amounts required for the Company to be considered "well capitalized" for regulatory capital purposes. The Company's Tier 1 leverage ratio was 10.76%, its Common Equity Tier 1 and Tier 1 ratios were each 17.60% and its total capital ratio was 18.46%.

Presentation slides as of September 30, 2025 will be available on the Company's website, thirdfederal.com, under the Investor Relations link under the "Latest Presentation" heading, beginning October 31, 2025. The Company will not be hosting a conference call to discuss its operating results.

Third Federal Savings and Loan Association is a leading provider of savings and mortgage products, and operates under the values of love, trust, respect, a commitment to excellence and fun. Founded in Cleveland in 1938 as a mutual association by Ben and Gerome Stefanski, Third Federal's mission is to help people achieve the dream of home ownership and financial security while creating value for our customers, communities, associates and shareholders. It became part of a public company in 2007 and celebrated its 85<sup>th</sup> anniversary in May 2023. Third Federal, which lends in 28 states and the District of Columbia, is dedicated to serving consumers with competitive rates and outstanding service. Third Federal, an equal housing lender, has 21 full service branches in Northeast Ohio, two lending offices in Central and Southern Ohio, and 15 full service branches throughout Florida. As of September 30, 2025, the Company's assets totaled $17.46 billion.

------

---

| | |
|:---|:---|
| Forward Looking Statements | Forward Looking Statements |
| This report contains forward-looking statements, which can be identified by the use of such words as estimate, project, believe, intend, anticipate, plan, seek, expect and similar expressions. These forward-looking statements include, among other things: | This report contains forward-looking statements, which can be identified by the use of such words as estimate, project, believe, intend, anticipate, plan, seek, expect and similar expressions. These forward-looking statements include, among other things: |
| ● | statements of our goals, intentions and expectations; |
| ● | statements regarding our business plans and prospects and growth and operating strategies; |
| ● | statements concerning trends in our provision for credit losses and charge-offs on loans and off-balance sheet exposures; |
| ● | statements regarding the trends in factors affecting our financial condition and results of operations, including credit quality of our loan and investment portfolios; and |
| ● | estimates of our risks and future costs and benefits. |
| These forward-looking statements are subject to significant risks, assumptions and uncertainties, including, among other things, the following important factors that could affect the actual outcome of future events: | These forward-looking statements are subject to significant risks, assumptions and uncertainties, including, among other things, the following important factors that could affect the actual outcome of future events: |
| ● | significantly increased competition among depository and other financial institutions, including with respect to our ability to charge overdraft fees; |
| ● | inflation and changes in the interest rate environment that reduce our interest margins or reduce the fair value of financial instruments, or our ability to originate loans; |
| ● | general economic conditions, either globally, nationally or in our market areas, including employment prospects, real estate values and conditions that are worse than expected; |
| ● | the strength or weakness of the real estate markets and of the consumer and commercial credit sectors and its impact on the credit quality of our loans and other assets, and changes in estimates of the allowance for credit losses; |
| ● | decreased demand for our products and services and lower revenue and earnings because of a recession or other events; |
| ● | changes in consumer spending, borrowing and savings habits, including repayment speeds on loans; |
| ● | adverse changes and volatility in the securities markets, credit markets or real estate markets; |
| ● | our ability to manage market risk, credit risk, liquidity risk, reputational risk, regulatory risk and compliance risk; |
| ● | our ability to access cost-effective funding; |
| ● | legislative or regulatory changes that adversely affect our business, including changes in regulatory costs and capital requirements and changes related to our ability to pay dividends and the ability of Third Federal Savings, MHC to waive dividends; |
| ● | changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the FASB or the PCAOB; |
| ● | the adoption of implementing regulations by a number of different regulatory bodies, and uncertainty in the exact nature, extent and timing of such regulations and the impact they will have on us; |
| ● | our ability to enter new markets successfully and take advantage of growth opportunities; |
| ● | future adverse developments concerning Fannie Mae or Freddie Mac; |
| ● | changes in monetary and fiscal policy of the U.S. Government, including policies of the U.S. Treasury, the Federal Reserve System, Fannie Mae, the OCC, FDIC, and others, and the effects of tariffs and retaliatory actions; |
| ● | the ability of the U.S. Government to remain open, function properly and manage federal debt limits; |
| ● | the continuing governmental efforts to restructure the U.S. financial and regulatory system; |
| ● | the effects of the current federal government shutdown; |
| ● | changes in policy and/or assessment rates of taxing authorities that adversely affect us or our customers; |
| ● | changes in accounting and tax estimates; |
| ● | changes in our organization and changes in expense trends, including but not limited to trends affecting non-performing assets, charge-offs and provisions for credit losses; |
| ● | the inability of third-party providers to perform their obligations to us; |
| ● | changes in liquidity, including the size and composition of our deposit portfolio, and the percentage of uninsured deposits in the portfolio; |
| ● | the effects of global or national war, conflict or acts of terrorism; |
| ● | our ability to retain key employees; |
| ● | civil unrest; |
| ● | cyber-attacks, computer viruses and other technological risks that may breach the security of our websites or other systems to obtain unauthorized access to confidential information, destroy data or disable our systems; and |
| ● | the impact of a wide-spread pandemic, and related government action, on our business and the economy. |
| &nbsp;&nbsp;&nbsp;&nbsp; Because of these and other uncertainties, our actual future results may be materially different from the results indicated by any forward-looking statements. Any forward-looking statement made by us in this report speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future developments or otherwise, except as may be required by law. | &nbsp;&nbsp;&nbsp;&nbsp; Because of these and other uncertainties, our actual future results may be materially different from the results indicated by any forward-looking statements. Any forward-looking statement made by us in this report speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future developments or otherwise, except as may be required by law. |

---

------

**TFS FINANCIAL CORPORATION AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF CONDITION (unaudited)**

**(In thousands, except share data)** 

---

| | | | |
|:---|:---|:---|:---|
| | **September 30,<br>2025** | **June 30,<br>2025** | **September 30,<br>2024** |
| **ASSETS** | | | |
| Cash and due from banks | $24176 | $28788 | $26287 |
| Other interest-earning cash equivalents | 405263 | 423793 | 437431 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | 429439 | 452581 | 463718 |
| Investment securities available for sale | 520659 | 525212 | 526251 |
| Mortgage loans held for sale | 57662 | 30977 | 17775 |
| Loans held for investment, net: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Mortgage loans | 15659460 | 15591275 | 15321400 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other loans | 8153 | 7745 | 5705 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred loan expenses, net | 69943 | 69517 | 64956 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Allowance for credit losses on loans | (74244) | (72540) | (70002) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Loans, net | 15663312 | 15595997 | 15322059 |
| Mortgage loan servicing rights, net | 8549 | 7771 | 7627 |
| Federal Home Loan Bank stock, at cost | 235363 | 232538 | 228494 |
| Real estate owned, net | 1921 | 1240 | 174 |
| Premises, equipment, and software, net | 40022 | 39061 | 33187 |
| Accrued interest receivable | 62553 | 60434 | 59398 |
| Bank owned life insurance contracts | 325149 | 322595 | 317977 |
| Other assets | 111935 | 107260 | 114125 |
| TOTAL ASSETS | $17456564 | $17375666 | $17090785 |
| **LIABILITIES AND SHAREHOLDERS' EQUITY** |  |  |  |
| Deposits | $10446968 | $10341499 | $10195079 |
| Borrowed funds | 4870219 | 4882993 | 4792847 |
| Borrowers' advances for insurance and taxes | 113168 | 117899 | 113637 |
| Principal, interest, and related escrow owed on loans serviced | 30328 | 30237 | 28753 |
| Accrued expenses and other liabilities | 101957 | 115032 | 97845 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | 15562640 | 15487660 | 15228161 |
| Commitments and contingent liabilities |  |  |  |
| Preferred stock, $0.01 par value, 100,000,000 shares authorized, none issued and outstanding |  |  |  |
| Common stock, $0.01 par value, 700,000,000 shares authorized; 332,318,750 shares issued | 3323 | 3323 | 3323 |
| Paid-in capital | 1757813 | 1756307 | 1754365 |
| Treasury stock, at cost | (774340) | (771861) | (772195) |
| Unallocated ESOP shares | (18417) | (19500) | (22750) |
| Retained earnings—substantially restricted | 946776 | 935742 | 915489 |
| Accumulated other comprehensive income | (21231) | (16005) | (15608) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total shareholders' equity | 1893924 | 1888006 | 1862624 |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $17456564 | $17375666 | $17090785 |

---

------

**TFS FINANCIAL CORPORATION AND SUBSIDIARIES** 

**CONSOLIDATED STATEMENTS OF INCOME (unaudited)** 

**(In thousands, except share and per share data)** 

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **For the Three Months Ended** | **For the Three Months Ended** | **For the Three Months Ended** | **For the Three Months Ended** | **For the Three Months Ended** |
| | **September 30,<br>2025** | **June 30,<br>2025** | **March 31,<br>2025** | **December 31,<br>2024** | **September 30,<br>2024** |
| INTEREST AND DIVIDEND INCOME: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Loans, including fees | $185332 | $177493 | $171506 | $172152 | $172412 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Investment securities available for sale | 4708 | 4816 | 4755 | 4455 | 4694 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other interest and dividend earning assets | 9013 | 9098 | 9691 | 10161 | 11410 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total interest and dividend income | 199053 | 191407 | 185952 | 186768 | 188516 |
| INTEREST EXPENSE: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deposits | 78636 | 76803 | 75379 | 77942 | 80196 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Borrowed funds | 43094 | 39610 | 38524 | 40498 | 39605 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total interest expense | 121730 | 116413 | 113903 | 118440 | 119801 |
| NET INTEREST INCOME | 77323 | 74994 | 72049 | 68328 | 68715 |
| PROVISION (RELEASE) FOR CREDIT LOSSES | 1000 | 1500 | 1500 | (1500) | 1000 |
| NET INTEREST INCOME AFTER PROVISION (RELEASE) FOR CREDIT LOSSES | 76323 | 73494 | 70549 | 69828 | 67715 |
| NON-INTEREST INCOME: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Fees and service charges, net of amortization | 2617 | 2467 | 2221 | 2224 | 2379 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net gain on the sale of loans | 2314 | 726 | 1187 | 1115 | 1101 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Increase in and death benefits from bank owned life insurance contracts | 2650 | 2733 | 2680 | 2682 | 2361 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other | 580 | 1122 | 980 | 482 | 579 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total non-interest income | 8161 | 7048 | 7068 | 6503 | 6420 |
| NON-INTEREST EXPENSE: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Salaries and employee benefits | 27579 | 27651 | 27666 | 26606 | 26320 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Marketing services | 4537 | 5810 | 4632 | 3654 | 5334 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Office property, equipment and software | 7236 | 7653 | 7617 | 6844 | 7158 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Federal insurance premium and assessments | 3388 | 3519 | 3673 | 3585 | 3522 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;State franchise tax | 1117 | 1204 | 1199 | 1047 | 1086 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other expenses | 8188 | 7348 | 6301 | 6205 | 7664 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total non-interest expense | 52045 | 53185 | 51088 | 47941 | 51084 |
| INCOME BEFORE INCOME TAXES | 32439 | 27357 | 26529 | 28390 | 23051 |
| INCOME TAX EXPENSE | 6440 | 5844 | 5508 | 5964 | 4836 |
| NET INCOME | $25999 | $21513 | $21021 | $22426 | $18215 |
| Earnings per share - basic and diluted | $0.09 | $0.08 | $0.07 | $0.08 | $0.06 |
| Weighted average shares outstanding |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basic | 278764271 | 278832875 | 278729388 | 278538110 | 278399318 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Diluted | 279887491 | 279873274 | 279719382 | 279578652 | 279404704 |

---

------

**TFS FINANCIAL CORPORATION AND SUBSIDIARIES** 

**CONSOLIDATED STATEMENTS OF INCOME (unaudited)** 

**(In thousands, except share and per share data)** 

---

| | | |
|:---|:---|:---|
| | **For the Year Ended** | **For the Year Ended** |
| | **September 30,** | **September 30,** |
| | **2025** | **2024** |
| INTEREST AND DIVIDEND INCOME: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Loans, including fees | $706483 | $663685 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Investment securities available for sale | 18734 | 18228 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other interest and dividend earning assets | 37963 | 52161 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total interest and dividend income | 763180 | 734074 |
| INTEREST EXPENSE: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deposits | 308760 | 292728 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Borrowed funds | 161726 | 162888 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total interest expense | 470486 | 455616 |
| NET INTEREST INCOME | 292694 | 278458 |
| PROVISION (RELEASE) FOR CREDIT LOSSES | 2500 | (1500) |
| NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES | 290194 | 279958 |
| NON-INTEREST INCOME: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Fees and service charges, net of amortization | 9529 | 8069 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net gain on the sale of loans | 5342 | 2747 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Increase in and death benefits from bank owned life insurance contracts | 10745 | 9999 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other | 3164 | 3887 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total non-interest income | 28780 | 24702 |
| NON-INTEREST EXPENSE: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Salaries and employee benefits | 109502 | 107782 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Marketing services | 18633 | 19731 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Office property, equipment and software | 29350 | 28314 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Federal insurance premium and assessments | 14165 | 14571 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;State franchise tax | 4567 | 4744 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other expenses | 28042 | 29205 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total non-interest expense | 204259 | 204347 |
| INCOME BEFORE INCOME TAXES | 114715 | 100313 |
| INCOME TAX EXPENSE | 23756 | 20725 |
| NET INCOME | $90959 | $79588 |
| Earnings per share |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basic | $0.32 | $0.28 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Diluted | $0.32 | $0.28 |
| Weighted average shares outstanding |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basic | 278715769 | 278178496 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Diluted | 279758525 | 279143524 |

---

------

**TFS FINANCIAL CORPORATION AND SUBSIDIARIES**

**AVERAGE BALANCES AND YIELDS (unaudited)**

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** | **June 30, 2025** | **June 30, 2025** | **June 30, 2025** | **September 30, 2024** | **September 30, 2024** | **September 30, 2024** |
| | **Average<br>Balance** | **Interest<br>Income/<br>Expense** | **Yield/<br>Cost (1)** | **Average<br>Balance** | **Interest<br>Income/<br>Expense** | **Yield/<br>Cost (1)** | **Average<br>Balance** | **Interest<br>Income/<br>Expense** | **Yield/<br>Cost (1)** |
| | **(Dollars in thousands)** | **(Dollars in thousands)** | **(Dollars in thousands)** | **(Dollars in thousands)** | **(Dollars in thousands)** | **(Dollars in thousands)** | **(Dollars in thousands)** | **(Dollars in thousands)** | **(Dollars in thousands)** |
| Interest-earning assets: |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest-earning cash<br> equivalents | $385290 | $4180 | 4.34% | $388694 | $4354 | 4.48% | $460242 | $6133 | 5.33% |
| &nbsp;&nbsp;&nbsp;&nbsp;Investment securities | 53974 | 552 | 4.09% | 54074 | 550 | 4.07% | 72427 | 918 | 5.07% |
| &nbsp;&nbsp;&nbsp;&nbsp;Mortgage-backed securities | 463128 | 4156 | 3.59% | 474245 | 4266 | 3.60% | 446480 | 3776 | 3.38% |
| &nbsp;&nbsp;&nbsp;&nbsp;Loans (2) | 15705190 | 185332 | 4.72% | 15476380 | 177493 | 4.59% | 15258648 | 172412 | 4.52% |
| &nbsp;&nbsp;&nbsp;&nbsp;Federal Home Loan Bank stock | 235975 | 4833 | 8.19% | 221693 | 4744 | 8.56% | 230335 | 5277 | 9.16% |
| &nbsp;&nbsp;&nbsp;&nbsp;Total interest-earning assets | 16843557 | 199053 | 4.73% | 16615086 | 191407 | 4.61% | 16468132 | 188516 | 4.58% |
| Noninterest-earning assets | 570470 |  |  | 548257 |  |  | 544705 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total assets | $17414027 |  |  | $17163343 |  |  | $17012837 |  |  |
| Interest-bearing liabilities: |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Checking accounts | $797552 | 172 | 0.09% | $810566 | 88 | 0.04% | $832001 | 91 | 0.04% |
| &nbsp;&nbsp;&nbsp;&nbsp;Savings accounts | 1104938 | 3192 | 1.16% | 1260067 | 3373 | 1.07% | 1353608 | 4688 | 1.39% |
| &nbsp;&nbsp;&nbsp;&nbsp;Certificates of deposit | 8451255 | 75272 | 3.56% | 8311629 | 73342 | 3.53% | 7909142 | 75417 | 3.81% |
| &nbsp;&nbsp;&nbsp;&nbsp;Borrowed funds | 4911194 | 43094 | 3.51% | 4595818 | 39610 | 3.45% | 4787825 | 39605 | 3.31% |
| &nbsp;&nbsp;&nbsp;&nbsp;Total interest-bearing liabilities | 15264939 | 121730 | 3.19% | 14978080 | 116413 | 3.11% | 14882576 | 119801 | 3.22% |
| Noninterest-bearing liabilities | 229685 |  |  | 270184 |  |  | 217788 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | 15494624 |  |  | 15248264 |  |  | 15100364 |  |  |
| Shareholders' equity | 1919403 |  |  | 1915079 |  |  | 1912473 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total liabilities and shareholders' equity | $17414027 |  |  | $17163343 |  |  | $17012837 |  |  |
| Net interest income |  | $77323 |  |  | $74994 |  |  | $68715 |  |
| Interest rate spread (1)(3) |  |  | 1.54% |  |  | 1.50% |  |  | 1.36% |
| Net interest-earning assets (4) | $1578618 |  |  | $1637006 |  |  | $1585556 |  |  |
| Net interest margin (1)(5) |  | 1.84% |  |  | 1.81% |  |  | 1.67% |  |
| Average interest-earning assets to average interest-bearing liabilities | 110.34% |  |  | 110.93% |  |  | 110.65% |  |  |
| Selected performance ratios: |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Return on average assets (1) |  | 0.60% |  |  | 0.50% |  |  | 0.43% |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Return on average equity (1) |  | 5.42% |  |  | 4.49% |  |  | 3.81% |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Average equity to average assets |  | 11.02% |  |  | 11.16% |  |  | 11.24% |  |

---

(1)Annualized.

(2)Loans include both mortgage loans held for sale and loans held for investment.

(3)Interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.

(4)Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(5)Net interest margin represents net interest income divided by total interest-earning assets.

------

**TFS FINANCIAL CORPORATION AND SUBSIDIARIES**

**AVERAGE BALANCES AND YIELDS (unaudited)**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Year Ended** | **Year Ended** | **Year Ended** | **Year Ended** | **Year Ended** | **Year Ended** |
| | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** | **September 30, 2024** | **September 30, 2024** | **September 30, 2024** |
| | **Average<br>Balance** | **Interest<br>Income/<br>Expense** | **Yield/<br>Cost** | **Average<br>Balance** | **Interest<br>Income/<br>Expense** | **Yield/<br>Cost** |
| | **(Dollars in thousands)** | **(Dollars in thousands)** | **(Dollars in thousands)** | **(Dollars in thousands)** | **(Dollars in thousands)** | **(Dollars in thousands)** |
| Interest-earning assets: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest-earning cash<br> equivalents | $403751 | $18061 | 4.47% | $549598 | $29676 | 5.40% |
| &nbsp;&nbsp;&nbsp;Investment securities | 55584 | 2328 | 4.19% | 70364 | 3581 | 5.09% |
| &nbsp;&nbsp;&nbsp;Mortgage-backed securities | 464581 | 16406 | 3.53% | 447942 | 14647 | 3.27% |
| &nbsp;&nbsp;&nbsp;&nbsp;Loans (1) | 15464682 | 706483 | 4.57% | 15207429 | 663685 | 4.36% |
| &nbsp;&nbsp;&nbsp;&nbsp;Federal Home Loan Bank stock | 225865 | 19902 | 8.81% | 245298 | 22485 | 9.17% |
| &nbsp;&nbsp;&nbsp;&nbsp;Total interest-earning assets | 16614463 | 763180 | 4.59% | 16520631 | 734074 | 4.44% |
| Noninterest-earning assets | 544412 |  |  | 529310 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | $17158875 |  |  | $17049941 |  |  |
| Interest-bearing liabilities: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Checking accounts | $814140 | 439 | 0.05% | $880893 | 401 | 0.05% |
| &nbsp;&nbsp;&nbsp;&nbsp;Savings accounts | 1226633 | 12640 | 1.03% | 1518453 | 22165 | 1.46% |
| &nbsp;&nbsp;&nbsp;&nbsp;Certificates of deposit | 8270320 | 295681 | 3.58% | 7489887 | 270162 | 3.61% |
| &nbsp;&nbsp;&nbsp;&nbsp;Borrowed funds | 4675665 | 161726 | 3.46% | 4985484 | 162888 | 3.27% |
| &nbsp;&nbsp;&nbsp;&nbsp;Total interest-bearing liabilities | 14986758 | 470486 | 3.14% | 14874717 | 455616 | 3.06% |
| Noninterest-bearing liabilities | 251778 |  |  | 242634 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | 15238536 |  |  | 15117351 |  |  |
| Shareholders' equity | 1920339 |  |  | 1932590 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities and shareholders' equity | $17158875 |  |  | $17049941 |  |  |
| Net interest income |  | $292694 |  |  | $278458 |  |
| Interest rate spread (2) |  |  | 1.45% |  |  | 1.38% |
| Net interest-earning assets (3) | $1627705 |  |  | $1645914 |  |  |
| Net interest margin (4) |  | 1.76% |  |  | 1.69% |  |
| Average interest-earning assets to average interest-bearing liabilities | 110.86% |  |  | 111.07% |  |  |
| Selected performance ratios: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Return on average assets |  | 0.53% |  |  | 0.47% |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Return on average equity |  | 4.74% |  |  | 4.12% |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Average equity to average assets |  | 11.19% |  |  | 11.33% |  |

---

(1)Loans include both mortgage loans held for sale and loans held for investment.

(2)Interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.

(3)Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(4)Net interest margin represents net interest income divided by total interest-earning assets.

<br>