# EDGAR Filing Document

**Accession Number:** 0001404912
**File Stem:** 0001404912-26-000017
**Filing Date:** 2026-5
**Character Count:** 621379
**Document Hash:** 2308b025dd819d933645bbb6567d5b82
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001404912-26-000017.hdr.sgml**: 20260508

**ACCESSION NUMBER**: 0001404912-26-000017

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 174

**CONFORMED PERIOD OF REPORT**: 20260331

**FILED AS OF DATE**: 20260508

**DATE AS OF CHANGE**: 20260508

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** KKR & Co. Inc.
- **CENTRAL INDEX KEY:** 0001404912
- **STANDARD INDUSTRIAL CLASSIFICATION:** INVESTMENT ADVICE [6282]
- **ORGANIZATION NAME:** 02 Finance
- **EIN:** 881203639
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-34820
- **FILM NUMBER:** 26959071

**BUSINESS ADDRESS:**
- **STREET 1:** 30 HUDSON YARDS
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10001
- **BUSINESS PHONE:** 212-750-8300

**MAIL ADDRESS:**
- **STREET 1:** 30 HUDSON YARDS
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10001

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** KKR & Co. L.P.
- **DATE OF NAME CHANGE:** 20070627

?xml version='1.0' encoding='ASCII'? kkr-20260331

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**WASHINGTON, D.C. 20549** 

**Form 10-Q** 

☒ **QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES** **EXCHANGE ACT OF 1934.**

**For the quarterly period ended March 31, 2026** 

**or** 

☐ **TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES** **EXCHANGE ACT OF 1934.**

**For the Transition period from&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; to &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; .** 

**Commission File Number 001-34820**![kkrlogoa16.jpg](kkr-20260331_g1.jpg)

**KKR & CO. INC.** 

(Exact name of Registrant as specified in its charter)

---

| | |
|:---|:---|
| **Delaware** | **88-1203639** |
| (State or other Jurisdiction of<br>Incorporation or Organization)<br>| (I.R.S. Employer<br>Identification Number)<br>|

---

**30 Hudson Yards** 

**New York, New York 10001** 

**Telephone: (212) 750-8300** 

(Address, zip code, and telephone number, including

area code, of registrant's principal executive office.)

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading symbol(s)** | **Name of each exchange on which registered** |
| Common Stock | KKR | New York Stock Exchange |
| 6.25% Series D Mandatory Convertible Preferred Stock | KKR PR D | New York Stock Exchange |
| 4.625% Subordinated Notes due 2061 of KKR Group <br>Finance Co. IX LLC<br>| KKRS | New York Stock Exchange |
| 6.875% Subordinated Notes due 2065 | KKRT | New York Stock Exchange |

---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934

during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing

requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of

Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an

emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company"

in Rule 12b-2 of the Exchange Act.

---

| | | | |
|:---|:---|:---|:---|
| Large accelerated filer | ☒ | Accelerated filer  | ☐ |
| Non-accelerated filer  | ☐ | Smaller reporting company  | ☐ |
|  |  | Emerging growth company  | ☐ |

---

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any

new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of May 7, 2026, there were 897,872,941 shares of common stock of the registrant outstanding.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

**KKR & CO. INC.**

**FORM 10-Q**

**For the Quarterly Period Ended March 31, 2026**

**TABLE OF CONTENTS**

---

| | | |
|:---|:---|:---|
|  |  | Page |
|  | **<u>[PART I — FINANCIAL INFORMATION](#id8ecce893738490fb9a1e4905b354f92_103)</u>** |  |
| Item 1. | <u>[Financial Statements](#id8ecce893738490fb9a1e4905b354f92_292)</u> |  |
|  | <u>[Unaudited Condensed Consolidated Financial Statements](#id8ecce893738490fb9a1e4905b354f92_292)</u> |  |
|  | <u>[Condensed Consolidated Statements of Financial Condition (Unaudited) as of March 31, 2026 and December 31, 2025](#id8ecce893738490fb9a1e4905b354f92_298)</u> | <u>[7](#id8ecce893738490fb9a1e4905b354f92_298)</u> |
|  | <u>[Condensed Consolidated Statements of Operations (Unaudited) for the Three Months Ended March 31, 2026 and 2025](#id8ecce893738490fb9a1e4905b354f92_301)</u> | <u>[11](#id8ecce893738490fb9a1e4905b354f92_301)</u> |
|  | <u>[Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) for the Three Months Ended March](#id8ecce893738490fb9a1e4905b354f92_304)</u><br><u>[31, 2026 and 2025](#id8ecce893738490fb9a1e4905b354f92_304)</u><br>| <u>[13](#id8ecce893738490fb9a1e4905b354f92_304)</u> |
|  | <u>[Condensed Consolidated Statements of Changes in Equity (Unaudited) for the Three Months Ended March 31, 2026 and](#id8ecce893738490fb9a1e4905b354f92_307)</u><br><u>[2025](#id8ecce893738490fb9a1e4905b354f92_307)</u><br>| <u>[14](#id8ecce893738490fb9a1e4905b354f92_307)</u> |
|  | <u>[Condensed Consolidated Statements of Cash Flows (Unaudited) for the Three Months Ended March 31, 2026 and 2025](#id8ecce893738490fb9a1e4905b354f92_310)</u> | <u>[16](#id8ecce893738490fb9a1e4905b354f92_310)</u> |
|  | <u>[Notes to Financial Statements (Unaudited)](#id8ecce893738490fb9a1e4905b354f92_313)</u>  | <u>[19](#id8ecce893738490fb9a1e4905b354f92_313)</u> |
| Item 2. | <u>[Management's Discussion and Analysis of Financial Condition and Results of Operations](#id8ecce893738490fb9a1e4905b354f92_112)</u> | <u>[91](#id8ecce893738490fb9a1e4905b354f92_112)</u> |
| Item 3. | <u>[Quantitative and Qualitative Disclosures About Market Risk](#id8ecce893738490fb9a1e4905b354f92_481)</u> | <u>[149](#id8ecce893738490fb9a1e4905b354f92_481)</u> |
| Item 4. | <u>[Controls and Procedures](#id8ecce893738490fb9a1e4905b354f92_511)</u> | <u>[150](#id8ecce893738490fb9a1e4905b354f92_511)</u> |
|  | **<u>[PART II — OTHER INFORMATION](#id8ecce893738490fb9a1e4905b354f92_472)</u>** |  |
| Item 1. | <u>[Legal Proceedings](#id8ecce893738490fb9a1e4905b354f92_97)</u> | <u>[151](#id8ecce893738490fb9a1e4905b354f92_97)</u> |
| Item 1A. | <u>[Risk Factors](#id8ecce893738490fb9a1e4905b354f92_475)</u> | <u>[151](#id8ecce893738490fb9a1e4905b354f92_475)</u> |
| Item 2. | <u>[Unregistered Sales of Equity Securities and Use of Proceeds](#id8ecce893738490fb9a1e4905b354f92_478)</u> | <u>[151](#id8ecce893738490fb9a1e4905b354f92_478)</u> |
| Item 3. | <u>[Defaults Upon Senior Securities](#id8ecce893738490fb9a1e4905b354f92_484)</u> | <u>[152](#id8ecce893738490fb9a1e4905b354f92_484)</u> |
| Item 4. | <u>[Mine Safety Disclosures](#id8ecce893738490fb9a1e4905b354f92_100)</u> | <u>[152](#id8ecce893738490fb9a1e4905b354f92_100)</u> |
| Item 5. | <u>[Other Information](#id8ecce893738490fb9a1e4905b354f92_487)</u> | <u>[152](#id8ecce893738490fb9a1e4905b354f92_487)</u> |
| Item 6. | <u>[Exhibits](#id8ecce893738490fb9a1e4905b354f92_490)</u> | <u>[153](#id8ecce893738490fb9a1e4905b354f92_490)</u> |
| <u>[SIGNATURES](#id8ecce893738490fb9a1e4905b354f92_493)</u> | <u>[SIGNATURES](#id8ecce893738490fb9a1e4905b354f92_493)</u> | <u>[154](#id8ecce893738490fb9a1e4905b354f92_493)</u> |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

**CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS**

This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as

amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"),

which reflect our current views with respect to, among other things, our operations and financial performance. You can

identify these forward-looking statements by the use of words such as "outlook," "believe," "think," "expect," "potential,"

"continue," "may," "should," "seek," "approximately," "predict," "intend," "will," "plan," "estimate," "anticipate," "visibility,"

"positioned," "path to," "conviction," the negative version of these words, other comparable words or other statements that

do not relate strictly to historical or factual matters. Without limiting the foregoing, forward-looking statements may include

statements regarding KKR's business, financial condition, liquidity and results of operations, including capital invested,

uncalled commitments, cash and short-term investments, and levels of indebtedness; the potential for future business

growth; outstanding shares of common stock of KKR & Co. Inc. and its capital structure; non-GAAP and segment measures and

performance metrics, including assets under management ("AUM"), fee paying assets under management ("FPAUM"),

Adjusted Net Income, Total Operating Earnings, Total Segment Earnings, Fee Related Earnings ("FRE"), Insurance Operating

Earnings, Strategic Holdings Operating Earnings, Total Investing Earnings, and Total Segment Earnings; the declaration and

payment of dividends on capital stock of KKR & Co. Inc.; the timing, manner and volume of repurchase of shares of common

stock of KKR & Co. Inc.; our statements regarding the potential of, and future financial results from, KKR's Strategic Holdings

segment, including expectations about dividend payments and earnings from companies and businesses in the Strategic

Holdings segment in the future, the future growth of such companies and businesses, and the potential for compounding

earnings over a longer period of time from such segment; KKR's ability to grow its AUM, to deploy capital, to realize

unrealized investment appreciation, and the time period over which such events may occur; KKR's ability to manage the

investments in and operations of acquired companies and businesses; the effects of any transactional activity on KKR's

operating results, including pending sales of investments; expansion and growth opportunities and other synergies resulting

from acquisitions of companies, including the acquisition of Arctos Partners and businesses in our Strategic Holdings

segment), internal reorganizations or strategic partnerships with third parties; the timing and expected impact to our business

of any new investment fund, vehicle or product launches; the timing and completion of certain transactions contemplated by

the Reorganization Agreement entered into on October 8, 2021 by KKR & Co. Inc.; the implementation or execution of, or

results from, any strategic initiatives, including efforts to distribute financial products to individual investors; the modification

of our compensation framework announced on November 29, 2023, which decreased the targeted percentage of

compensation from fee related revenues and increased the targeted percentage from realized carried interest and certain

incentive fees; and our insurance business's strategic initiatives to invest more into non-yielding or lower-yield assets classes

like private equity and real assets, expand outside the United States, and raise more third-party co-investment insurance

capital. Forward-looking statements are subject to various risks and uncertainties. Accordingly, there are or will be important

factors that could cause actual outcomes or results to differ materially from those indicated in these statements or cause the

anticipated benefits and synergies from transactions to not be realized. We believe these factors include those described in

the section entitled "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2025 (our "Annual

Report"). These factors should be read in conjunction with the other cautionary statements that are included in this report

and in our other filings with the U.S. Securities and Exchange Commission ("SEC"). We do not undertake any obligation to

publicly update or revise any forward-looking statement, whether as a result of new information, future developments or

otherwise, except as required by law.

**CERTAIN TERMS USED IN THIS REPORT**

In this report, references to "KKR," "we," "us," and "our" refer to KKR & Co. Inc. and its subsidiaries, including The Global

Atlantic Financial Group LLC ("TGAFG" and, together with its insurance companies and other subsidiaries, "Global Atlantic"),

unless the context requires otherwise.

References to the "Series I preferred stockholder" or "KKR Management" are to KKR Management LLP, the holder of the

sole outstanding share of our Series I preferred stock. KKR Management is owned by our senior employees, including Mr.

Henry Kravis and Mr. George Roberts (our "Co-Founders"). References to "carry pool participants" are to our current and

former employees who hold interests in our "carry pool," which refers to the carried interest generated by KKR's business that

is allocated to KKR Associates Holdings L.P. ("Associates Holdings"), in which carry pool participants are limited partners.

Associates Holdings is currently not a subsidiary of KKR & Co. Inc.

KKR Group Partnership L.P. ("KKR Group Partnership") is the intermediate holding company that owns the entirety of

KKR's business. Unless otherwise indicated, references to equity interests in KKR's business, or to percentage interests in

KKR's business, reflect the aggregate equity interests in KKR Group Partnership, and are net of amounts that have been

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

allocated to carry pool participants and any other holders of minority interests in KKR Group Partnership. References to a

"KKR Group Partnership Unit" refer to one Class A partner interest in KKR Group Partnership for periods on and after January

1, 2020. "Exchangeable securities" refers to securities that have the right to acquire KKR Group Partnership Units and to

exchange them for our shares of common stock. As of the date of this report, our only outstanding exchangeable securities

are (i) restricted holdings units issued through KKR Holdings II L.P. ("KKR Holdings II"), which are issued under the Amended

and Restated KKR & Co. Inc. 2019 Equity Incentive Plan (the "2019 Equity Incentive Plan"), and (ii) restricted holdings units

issued through KKR Holdings III L.P. ("KKR Holdings III"), which are not issued under the 2019 Equity Incentive Plan. In the

future, we may issue securities other than restricted holdings units that may constitute exchangeable securities.

On October 8, 2021, KKR entered into a Reorganization Agreement (the "Reorganization Agreement") with KKR Holdings

L.P. ("KKR Holdings"), KKR Management, Associates Holdings, and the other parties thereto. Pursuant to the Reorganization

Agreement, the parties agreed to undertake a series of integrated transactions to effect a number of transformative structural

and governance changes, including (a) the acquisition by KKR of KKR Holdings and all of the KKR Group Partnership Units held

by it (which as noted below was completed), (b) the future elimination of voting control by KKR Management and the Series I

preferred stock held by it, (c) the future establishment of voting rights for all common stock on a one vote per share basis,

including with respect to the election of directors, and (d) the future control of the carry pool by KKR. On May 31, 2022, KKR

completed the acquisition of KKR Holdings and the 258.3 million KKR Group Partnership Units held by it, and in exchange KKR

issued and delivered 266.8 million shares of common stock to the limited partners of KKR Holdings. On the "Sunset

Date" (which will occur no later than December 31, 2026), KKR will cancel the Series I preferred stock, establish voting rights

for all common stock on a one vote per share basis, and acquire control of the carry pool. For more information about the

Reorganization Agreement, see Note 1 "Organization" in our financial statements included in this report.

KKR's asset management business is conducted by Kohlberg Kravis Roberts & Co. L.P. and various other subsidiaries of

KKR & Co. Inc. other than Global Atlantic. KKR's insurance business is operated by Global Atlantic, in which KKR acquired a

majority controlling interest on February 1, 2021 and of which KKR acquired all the remaining equity interests in Global

Atlantic on January 2, 2024 (the "2024 GA Acquisition"). KJR Management ("KJRM") is a Japanese real estate asset manager,

which KKR acquired on April 28, 2022.

References to our "funds," "vehicles," or "investment vehicles" refer to a wide array of investment funds, vehicles, and

accounts that are advised, managed, or sponsored by one or more subsidiaries of KKR, including collateralized loan obligations

("CLOs"), certain operating companies, and business development companies (each, a "BDC"), unless the context requires

otherwise. These references do not include the investment funds, vehicles, or accounts of any hedge fund partnership or any

other third-party asset manager with which we have formed a strategic partnership or have acquired a minority ownership

interest. Unless the context requires otherwise, references to "fund investors" or "investors in our investment vehicles" refers

to the third-party investors in these funds and investment vehicles. References to "strategic investor partnerships" refers to

separately managed accounts with certain investors, which typically have investment periods longer than our traditional

funds and typically provide for investments across different investment strategies. References to "hedge fund partnerships"

refers to strategic partnerships with third-party hedge fund managers in which KKR owns a minority stake.

Unless otherwise indicated, references in this report to our outstanding common stock on a fully exchanged and diluted

basis reflect (i) actual shares of common stock outstanding, (ii) shares of common stock issuable pursuant to equity awards

actually granted pursuant to the 2019 Equity Incentive Plan, and (iii) shares of common stock issuable from exchangeable

securities, including vested partnership interests in KKR Holdings III. Our outstanding common stock on a fully exchanged and

diluted basis does not include shares of common stock available for issuance pursuant to the 2019 Equity Incentive Plan for

which equity awards have not yet been granted or any shares of common stock into which all outstanding shares of Series D

Mandatory Convertible Preferred Stock are convertible.

In this report, the term "GAAP" refers to accounting principles generally accepted in the United States of America. We

disclose certain financial measures in this report that are calculated and presented using methodologies other than in

accordance with GAAP, including Adjusted Net Income, Total Asset Management Segment Revenues, Total Segment Earnings,

Total Investing Earnings, Total Operating Earnings, FRE, and Strategic Holdings Operating Earnings. We believe that providing

these performance measures on a supplemental basis to our GAAP results is helpful to stockholders in assessing the overall

performance of KKR's businesses. These non-GAAP financial measures should not be considered as a substitute for similar

financial measures calculated in accordance with GAAP. We caution readers that these non-GAAP financial measures may

differ from the calculations of other investment managers, and as a result, may not be comparable to similar measures

presented by other investment managers. Reconciliations of these non-GAAP financial measures to the most directly

comparable financial measures calculated and presented in accordance with GAAP, where applicable, are included under

"Management's Discussion and Analysis of Financial Condition and Results of Operations—Segment Balance Sheet Measures

—Reconciliations to GAAP Measures." This report also uses the terms AUM, FPAUM, and capital invested. You should note

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

that our calculations of these and other operating metrics may differ from the calculations of other investment managers and,

as a result, may not be comparable to similar metrics presented by other investment managers. These non-GAAP and

operating metrics are defined in the section "Management's Discussion and Analysis of Financial Condition and Results of

Operations—Key Segment and Non-GAAP Performance Measures—Other Terms and Capital Metrics."

The use of any defined term in this report to mean more than one entity, person, security, or other item collectively is

solely for convenience of reference and in no way implies that such entities, persons, securities, or other items are one

indistinguishable group. For example, notwithstanding the use of the defined terms "KKR," "we" and "our" in this report to

refer to KKR & Co. Inc. and its subsidiaries, each subsidiary of KKR & Co. Inc. is a standalone legal entity that is separate and

distinct from KKR & Co. Inc. and any of its other subsidiaries. Any KKR entity (including any Global Atlantic entity) referenced

herein is responsible for its own financial, contractual, and legal obligations. Additionally, references to "including" are for the

purpose of illustration and shall be read to mean "including without limitation" unless the context explicitly requires

otherwise.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

**PART I - FINANCIAL INFORMATION**

**ITEM 1. FINANCIAL STATEMENTS** 

**INDEX TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

---

| | |
|:---|:---|
|  | Page No. |
| Condensed Consolidated Statements of Financial Condition (Unaudited) as of March 31, 2026 and December 31, 2025 | <u>[7](#id8ecce893738490fb9a1e4905b354f92_298)</u> |
| Condensed Consolidated Statements of Operations (Unaudited) for the Three Months Ended March 31, 2026 and 2025 | <u>[11](#id8ecce893738490fb9a1e4905b354f92_301)</u> |
| Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) for the Three Months Ended March 31, 2026 <br>and 2025<br>| <u>[13](#id8ecce893738490fb9a1e4905b354f92_304)</u> |
| Condensed Consolidated Statements of Changes in Equity (Unaudited) for the Three Months Ended March 31, 2026 and 2025 | <u>[14](#id8ecce893738490fb9a1e4905b354f92_307)</u> |
| Condensed Consolidated Statements of Cash Flows (Unaudited) for the Three Months Ended March 31, 2026 and 2025 | <u>[16](#id8ecce893738490fb9a1e4905b354f92_310)</u> |
| Notes to Consolidated Financial Statements | <u>[19](#id8ecce893738490fb9a1e4905b354f92_313)</u> |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

---

| | | |
|:---|:---|:---|
| **KKR & CO. INC.** <br>**CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION** <br>**(UNAUDITED)** | **KKR & CO. INC.** <br>**CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION** <br>**(UNAUDITED)** | **KKR & CO. INC.** <br>**CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION** <br>**(UNAUDITED)** |
| **(Amounts in Thousands, Except Share and Per Share Data)** | **(Amounts in Thousands, Except Share and Per Share Data)** | **(Amounts in Thousands, Except Share and Per Share Data)** |
|  | **March 31, 2026** | **December 31, 2025** |
| **Assets** |  |  |
| ***Asset Management and Strategic Holdings*** |  |  |
| Cash and Cash Equivalents | $9273480 | $9380874 |
| Restricted Cash and Cash Equivalents | 41631 | 48033 |
| Investments | 128050466 | 127948305 |
| Due from Affiliates | 2703403 | 2307701 |
| Other Assets | 6484165 | 6294381 |
|  | **146553145** | **145979294** |
| ***Insurance*** |  |  |
| Cash and Cash Equivalents | $9926589 | $7511273 |
| Restricted Cash and Cash Equivalents | 243756 | 211610 |
| Investments | 188274505 | 192009748 |
| Reinsurance Recoverable | 50453448 | 48022605 |
| Insurance Intangible Assets | 5929072 | 5905228 |
| Other Assets | 7118726 | 6662911 |
| Separate Account Assets | 3585272 | 3841403 |
|  | 265531368 | 264164778 |
| **Total Assets** | **$412084513** | **$410144072** |
| **Liabilities and Equity** |  |  |
| ***Asset Management and Strategic Holdings*** |  |  |
| Debt Obligations | $49175395 | $49117744 |
| Due to Affiliates | 415260 | 442362 |
| Accrued Expenses and Other Liabilities | 14806709 | 14348335 |
|  | 64397364 | 63908441 |
| ***Insurance*** |  |  |
| Policy Liabilities (market risk benefit liabilities: $1,403,740 and $1,349,774, as of <br>March 31, 2026 and December 31, 2025, respectively.)<br>| $204727117 | $205558727 |
| Debt Obligations | 3813234 | 3820407 |
| Funds Withheld Payable at Interest | 49360332 | 46822744 |
| Accrued Expenses and Other Liabilities | 4369533 | 3341695 |
| Reinsurance Liabilities | 1025414 | 1218744 |
| Separate Account Liabilities | 3585272 | 3841403 |
|  | 266880902 | 264603720 |
| Total Liabilities | 331278266 | 328512161 |
| Commitments and Contingencies (See Note 24) |  |  |
| **Redeemable noncontrolling interests (See Note 23)** | 2795494 | 2710242 |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

---

| | | |
|:---|:---|:---|
| **KKR & CO. INC.** <br>**CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION** <br>**(UNAUDITED) (CONTINUED)** | **KKR & CO. INC.** <br>**CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION** <br>**(UNAUDITED) (CONTINUED)** | **KKR & CO. INC.** <br>**CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION** <br>**(UNAUDITED) (CONTINUED)** |
| **(Amounts in Thousands, Except Share and Per Share Data)** | **(Amounts in Thousands, Except Share and Per Share Data)** | **(Amounts in Thousands, Except Share and Per Share Data)** |
|  | **March 31, 2026** | **December 31, 2025** |
| **Stockholders' Equity** |  |  |
| Series D Mandatory Convertible Preferred Stock, $0.01 par value. 51,750,000 shares, <br>issued and outstanding as of March 31, 2026 and December 31, 2025.<br>| 2543404 | 2543404 |
| Series I Preferred Stock, $0.01 par value. 1 share authorized, 1 share issued and <br>outstanding as of March 31, 2026 and December 31, 2025.<br>|  |  |
| Common Stock, $0.01 par value. 3,500,000,000 shares authorized, 889,413,785 and <br>891,451,844 shares, issued and outstanding as of March 31, 2026 and December 31, <br>2025, respectively.<br>| 8894 | 8914 |
| Additional Paid-In Capital | 18976939 | 19041497 |
| Retained Earnings | 14084430 | 13884438 |
| Accumulated Other Comprehensive Income (Loss) | (5117514) | (4575692) |
| Total KKR & Co. Inc. Stockholders' Equity | 30496153 | 30902561 |
| Noncontrolling Interests (See Note 22) | 47514600 | 48019108 |
| Total Equity | 78010753 | 78921669 |
| **Total Liabilities and Equity** | **$412084513** | **$410144072** |

---

See notes to financial statements.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

**KKR & CO. INC.**

**CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (UNAUDITED)** 

**(CONTINUED)**

**(Amounts in Thousands)**

The following presents the portion of the consolidated balances provided in the consolidated statements of financial

condition attributable to consolidated variable interest entities ("VIEs"). As of March 31, 2026 and December 31, 2025, KKR's

consolidated VIEs consist primarily of (i) certain collateralized financing entities ("CFEs") including those CFEs holding

collateralized loan obligations ("CLOs"), (ii) certain investment funds, and (iii) certain VIEs formed by Global Atlantic. The

noteholders, creditors, and equity holders of these VIEs have no recourse to the assets of any other KKR entity.

With respect to consolidated CFEs and certain investment funds, the following assets may only be used to settle

obligations of these consolidated VIEs and the following liabilities are only the obligations of these consolidated VIEs and not

generally to KKR. Additionally, KKR has no right to the benefits from, nor does KKR bear the risks associated with, the assets

held by these VIEs beyond KKR's beneficial interest therein and any income generated from the VIEs. There are neither explicit

arrangements nor does KKR hold implicit variable interests that would require KKR to provide any material ongoing financial

support to the consolidated VIEs, beyond amounts previously committed to them, if any.

With respect to certain other VIEs consolidated by Global Atlantic, Global Atlantic has formed certain VIEs to either (i)

hold investments, including fixed maturity securities, consumer and other loans, renewable energy, transportation, and real

estate, or (ii) to conduct certain reinsurance activities with third party commitments. These VIEs issue beneficial interests

primarily to Global Atlantic's insurance companies.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** |
|  | **Consolidated** <br>**CFEs**<br>| **Consolidated** <br>**Funds and Other** <br>**Investment** <br>**Vehicles**<br>| **Other VIEs** | **Total** |
| **Assets** |  |  |  |  |
| ***Asset Management and Strategic Holdings*** |  |  |  |  |
| Cash and Cash Equivalents | $2795409 | $1243372 | $— | $4038781 |
| Restricted Cash and Cash Equivalents |  | 41631 |  | 41631 |
| Investments | 30356670 | 77465073 |  | 107821743 |
| Other Assets | 890256 | 478745 |  | 1369001 |
|  | **34042335** | **79228821** | **—** | **113271156** |
| ***Insurance*** |  |  |  |  |
| Cash and Cash Equivalents |  |  | 1695789 | 1695789 |
| Investments |  |  | 30460274 | 30460274 |
| Other Assets |  |  | 973676 | 973676 |
|  |  |  | 33129739 | 33129739 |
| **Total Assets** | **$34042335** | **$79228821** | **$33129739** | **$146400895** |
| **Liabilities** |  |  |  |  |
| ***Asset Management and Strategic Holdings*** |  |  |  |  |
| Debt Obligations | $30012515 | $6990566 | $— | $37003081 |
| Accrued Expenses and Other Liabilities | 2437163 | 791552 |  | 3228715 |
|  | **32449678** | **7782118** | **—** | **40231796** |
| ***Insurance*** |  |  |  |  |
| Debt Obligations |  |  | 207400 | 207400 |
| Accrued Expenses and Other Liabilities |  |  | 619457 | 619457 |
|  |  |  | 826857 | 826857 |
| **Total Liabilities** | **$32449678** | **$7782118** | **$826857** | **$41058653** |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

**KKR & CO. INC.**

**CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (UNAUDITED)** 

**(CONTINUED)**

**(Amounts in Thousands)** 

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** |
|  | **Consolidated** <br>**CFEs**<br>| **Consolidated** <br>**Funds and Other** <br>**Investment** <br>**Vehicles**<br>| **Other VIEs** | **Total** |
| **Assets** |  |  |  |  |
| ***Asset Management and Strategic Holdings*** |  |  |  |  |
| Cash and Cash Equivalents | $2726050 | $1435888 | $— | $4161938 |
| Restricted Cash and Cash Equivalents |  | 48033 |  | 48033 |
| Investments | 30673565 | 77327933 |  | 108001498 |
| Other Assets | 858433 | 345779 |  | 1204212 |
|  | 34258048 | 79157633 |  | 113415681 |
| ***Insurance*** |  |  |  |  |
| Cash and Cash Equivalents |  |  | 1381836 | 1381836 |
| Investments |  |  | 31201795 | 31201795 |
| Other Assets |  |  | 788325 | 788325 |
|  |  |  | 33371956 | 33371956 |
| **Total Assets** | **$34258048** | **$79157633** | **$33371956** | **$146787637** |
| **Liabilities** |  |  |  |  |
| ***Asset Management and Strategic Holdings*** |  |  |  |  |
| Debt Obligations | $30227885 | $6664740 | $— | $36892625 |
| Accrued Expenses and Other Liabilities | 2068666 | 1007545 |  | 3076211 |
|  | 32296551 | 7672285 |  | 39968836 |
| ***Insurance*** |  |  |  |  |
| Debt Obligations |  |  | 197400 | 197400 |
| Accrued Expenses and Other Liabilities |  |  | 566466 | 566466 |
|  |  |  | 763866 | 763866 |
| **Total Liabilities** | **$32296551** | **$7672285** | **$763866** | **$40732702** |

---

See notes to financial statements.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

---

| | | |
|:---|:---|:---|
| **KKR & CO. INC.** <br>**CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)**  | **KKR & CO. INC.** <br>**CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)**  | **KKR & CO. INC.** <br>**CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)**  |
| **(Amounts in Thousands, Except Share and Per Share Data)** | **(Amounts in Thousands, Except Share and Per Share Data)** | **(Amounts in Thousands, Except Share and Per Share Data)** |
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| **Revenues** |  |  |
| ***Asset Management and Strategic Holdings*** |  |  |
| Fees and Other | $1186842 | $886810 |
| Capital Allocation-Based Income (Loss) | 841853 | 1159105 |
|  | 2028695 | 2045915 |
| ***Insurance*** |  |  |
| Net Premiums | 561970 | 323364 |
| Policy Fees | 325694 | 338473 |
| Net Investment Income | 1989064 | 1783280 |
| Net Investment-Related Gains (Losses) | (652697) | (1436337) |
| Other Income | 65257 | 55488 |
|  | 2289288 | 1064268 |
| Total Revenues | 4317983 | 3110183 |
| **Expenses** |  |  |
| ***Asset Management and Strategic Holdings*** |  |  |
| Compensation and Benefits | 1051681 | 1333103 |
| Occupancy and Related Charges | 37837 | 34465 |
| General, Administrative and Other | 381729 | 300332 |
|  | 1471247 | 1667900 |
| ***Insurance*** |  |  |
| Net Policy Benefits and Claims (including market risk benefit (gain) loss of $86,338 and $221,394 <br>for the three months ended March 31, 2026 and 2025, respectively; remeasurement (gain) loss <br>on policy liabilities: $— and $42,252 for the three months ended March 31, 2026 and 2025, <br>respectively.)<br>| 1880028 | 1708294 |
| Amortization of Policy Acquisition Costs | 142921 | 97971 |
| Interest Expense | 73881 | 69571 |
| Policy and Other Operating Expense | 302058 | 287219 |
|  | 2398888 | 2163055 |
| Total Expenses | 3870135 | 3830955 |
| **Investment Income (Loss) - Asset Management and Strategic Holdings** |  |  |
| Net Gains (Losses) from Investment Activities | (316379) | 1086591 |
| Dividend Income | 268017 | 273890 |
| Interest Income | 741591 | 785857 |
| Interest Expense | (678187) | (654499) |
| Total Investment Income (Loss) | 15042 | 1491839 |
| **Income (Loss) Before Taxes** | **462890** | **771067** |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

---

| | | |
|:---|:---|:---|
| **KKR & CO. INC.** <br>**CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)**  | **KKR & CO. INC.** <br>**CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)**  | **KKR & CO. INC.** <br>**CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)**  |
| **(Amounts in Thousands, Except Share and Per Share Data)** | **(Amounts in Thousands, Except Share and Per Share Data)** | **(Amounts in Thousands, Except Share and Per Share Data)** |
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| Income Tax Expense (Benefit) | 185385 | 86569 |
| **Net Income (Loss)** | **277505** | **684498** |
| Net Income (Loss) Attributable to Redeemable Noncontrolling Interests | (983) | 8494 |
| Net Income (Loss) Attributable to Noncontrolling Interests | (126741) | 861928 |
| **Net Income (Loss) Attributable to KKR & Co. Inc.** | **405229** | **(185924)** |
| Series D Mandatory Convertible Preferred Stock Dividends | 40430 |  |
| **Net Income (Loss) Attributable to KKR & Co. Inc.** <br>**Common Stockholders**<br>| **$364799** | **$(185924)** |
| **Net Income (Loss) Attributable to KKR & Co. Inc.** <br>**Per Share of Common Stock**<br>|  |  |
| Basic | $0.41 | $(0.22) |
| Diluted | $0.38 | $(0.22) |
| **Weighted Average Shares of Common Stock Outstanding** |  |  |
| Basic | 891145378 | 888246698 |
| Diluted | 954219620 | 888246698 |

---

See notes to financial statements.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

---

| | | |
|:---|:---|:---|
| **KKR & CO. INC.**  | **KKR & CO. INC.**  | **KKR & CO. INC.**  |
| **CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)** <br>**(UNAUDITED)** | **CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)** <br>**(UNAUDITED)** | **CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)** <br>**(UNAUDITED)** |
| **(Amounts in Thousands)** | **(Amounts in Thousands)** | **(Amounts in Thousands)** |
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| Net Income (Loss) | $277505 | $684498 |
| Other Comprehensive Income (Loss), Net of Tax: |  |  |
| Unrealized Gains (Losses) on Available-For-Sale Securities and Other | (715547) | 1456349 |
| Net effect of changes in discount rates and instrument-specific credit risk on policy liabilities | 226215 | (185584) |
| Foreign Currency Translation Adjustments | (28879) | 140705 |
| Comprehensive Income (Loss) | (240706) | 2095968 |
| Comprehensive Income (Loss) <br>Attributable to Redeemable Noncontrolling Interests<br>| (983) | 8494 |
| Comprehensive Income (Loss) <br>Attributable to Noncontrolling Interests<br>| (97157) | 867927 |
| **Comprehensive Income (Loss) Attributable to KKR & Co. Inc.** | **$(142566)** | **$1219547** |

---

See notes to financial statements.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

---

| | | |
|:---|:---|:---|
| **KKR & CO. INC.**  | **KKR & CO. INC.**  | **KKR & CO. INC.**  |
| **CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED)** | **CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED)** | **CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED)** |
| **(Amounts in Thousands, Except Share and Per Share Data)** | **(Amounts in Thousands, Except Share and Per Share Data)** | **(Amounts in Thousands, Except Share and Per Share Data)** |
|  | **Three Months Ended**<br>**March 31, 2026** | **Three Months Ended**<br>**March 31, 2026** |
|  | **Amounts** | **Shares** |
| **Series D Mandatory Convertible Preferred Stock** |  |  |
| Beginning of Period | $2543404 | 51750000 |
| End of Period | 2543404 | 51750000 |
| **Series I Preferred Stock** |  |  |
| Beginning of Period |  | 1 |
| End of Period |  | 1 |
| **Common Stock** |  |  |
| Beginning of Period | 8914 | 891451844 |
| Net Delivery of Common Stock (Equity Incentive Plan) |  | 1265 |
| Repurchases of Common Stock | (21) | (2173970) |
| Exchange of KKR Restricted Holdings Units | 1 | 119541 |
| Private Placement Share Issuance |  | 15105 |
| End of Period | 8894 | 889413785 |
| **Additional Paid-In Capital** |  |  |
| Beginning of Period | 19041497 |  |
| Net Delivery of Common Stock (Equity Incentive Plan) | (64) |  |
| Repurchases of Common Stock | (191223) |  |
| Equity-Based Compensation (Non-Cash Contribution) | 84045 |  |
| Change in KKR & Co. Inc.'s Ownership Interest (See Note 22) | 55731 |  |
| Tax Effects of Changes in Ownership and Other | (13047) |  |
| End of Period | 18976939 |  |
| **Retained Earnings** |  |  |
| Beginning of Period | 13884438 |  |
| Net Income (Loss) Attributable to KKR & Co. Inc. | 405229 |  |
| Series D Mandatory Convertible Preferred Stock Dividends ($0.78125 per share) | (40430) |  |
| Common Stock Dividends ($0.185 per share) | (164807) |  |
| End of Period | 14084430 |  |
| **Accumulated Other Comprehensive Income (Loss) (net of tax)** |  |  |
| Beginning of Period | (4575692) |  |
| Other Comprehensive Income (Loss) | (547795) |  |
| Change in KKR & Co. Inc.'s Ownership Interest (See Note 22) | 5973 |  |
| End of Period | (5117514) |  |
| **Total KKR & Co. Inc. Stockholders' Equity** | **30496153** |  |
| **Noncontrolling Interests (See Note 22)** | 47514600 |  |
| **Total Equity** | **$78010753** |  |
| **Redeemable Noncontrolling Interests (See Note 23)** | $2795494 |  |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

---

| | | |
|:---|:---|:---|
| **KKR & CO. INC.** | **KKR & CO. INC.** | **KKR & CO. INC.** |
| **CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (CONTINUED)** | **CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (CONTINUED)** | **CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (CONTINUED)** |
| **(Amounts in Thousands, Except Share and Per Share Data)** | **(Amounts in Thousands, Except Share and Per Share Data)** | **(Amounts in Thousands, Except Share and Per Share Data)** |
|  | **Three Months Ended**<br> **March 31, 2025** | **Three Months Ended**<br> **March 31, 2025** |
|  | **Amounts** | **Shares** |
| **Series D Mandatory Convertible Preferred Stock** |  |  |
| Beginning of Period | $— |  |
| Issuance of Series D Mandatory Convertible Preferred Stock (net of issuance costs) | 2543404 | 51750000 |
| End of Period | 2543404 | 51750000 |
| **Series I Preferred Stock** |  |  |
| Beginning of Period |  | 1 |
| End of Period |  | 1 |
| **Common Stock** |  |  |
| Beginning of Period | 8882 | 888232174 |
| Net Delivery of Common Stock (Equity Incentive Plan) |  | 11982 |
| Clawback of Transfer Restricted Shares |  | (1882) |
| Private Placement Share Issuance |  | 8058 |
| End of Period | 8882 | 888250332 |
| **Additional Paid-In Capital** |  |  |
| Beginning of Period | 18406718 |  |
| Net Delivery of Common Stock (Equity Incentive Plan) | (694) |  |
| Equity-Based Compensation (Non-Cash Contribution) | 81987 |  |
| Change in KKR & Co. Inc.'s Ownership Interest (See Note 22) | 122878 |  |
| Tax Effects of Changes in Ownership and Other | 2006 |  |
| End of Period | 18612895 |  |
| **Retained Earnings** |  |  |
| Beginning of Period | 12282513 |  |
| Net Income (Loss) Attributable to KKR & Co. Inc. | (185924) |  |
| Common Stock Dividends ($0.175 per share) | (155441) |  |
| End of Period | 11941148 |  |
| **Accumulated Other Comprehensive Income (Loss) (net of tax)** |  |  |
| Beginning of Period | (7046545) |  |
| Other Comprehensive Income (Loss) | 1405471 |  |
| Change in KKR & Co. Inc.'s Ownership Interest (See Note 22) | 4732 |  |
| End of Period | (5636342) |  |
| **Total KKR & Co. Inc. Stockholders' Equity** | 27469987 |  |
| **Noncontrolling Interests (See Note 22)** | 39565465 |  |
| **Total Equity** | $67035452 |  |
| **Redeemable Noncontrolling Interests (See Note 23)** | $1921480 |  |

---

See notes to financial statements.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

---

| | | |
|:---|:---|:---|
| **KKR & CO. INC.**<br>**CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)** | **KKR & CO. INC.**<br>**CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)** | **KKR & CO. INC.**<br>**CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)** |
| **(Amounts in Thousands)** | **(Amounts in Thousands)** | **(Amounts in Thousands)** |
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| **Operating Activities** |  |  |
| Net Income (Loss) | $277505 | $684498 |
| **Adjustments to Reconcile Net Income (Loss) to Net Cash Provided (Used) by Operating** <br>**Activities:**<br>|  |  |
| Equity-Based Compensation | 180113 | 183568 |
| Net Realized (Gains) Losses – Asset Management and Strategic Holdings | (106487) | (70229) |
| Change in Unrealized (Gains) Losses – Asset Management and Strategic Holdings | 422866 | (1016362) |
| Capital Allocation-Based (Income) Loss – Asset Management and Strategic Holdings | (841853) | (1159105) |
| Net Investment and Policy Liability-Related (Gains) Losses – Insurance | 403711 | 1660241 |
| Net Accretion and Amortization | (77391) | (53645) |
| Interest Credited to Policyholder Account Balances (net of Policy Fees) – Insurance | 1425949 | 1156919 |
| Other Non-Cash Amounts | 61533 | 232447 |
| **Cash Flows Due to Changes in Operating Assets and Liabilities:** |  |  |
| Reinsurance Transactions and Acquisitions, Net of Cash Provided – Insurance |  | 87399 |
| Change in Premiums, Notes Receivable and Reinsurance Recoverable, Net of Reinsurance <br>Premiums Payable – Insurance<br>| 77122 | 365957 |
| Change in Deferred Policy Acquisition Costs – Insurance | (190720) | (239121) |
| Change in Policy Liabilities and Accruals, Net – Insurance | 252958 | (260265) |
| Change in Consolidation |  | (145) |
| Change in Due from / to Affiliates | (431071) | 14746 |
| Change in Other Assets | 467258 | 151251 |
| Change in Accrued Expenses and Other Liabilities | 8032 | 1165970 |
| Investments Purchased – Asset Management and Strategic Holdings | (7907411) | (10883447) |
| Proceeds from Investments – Asset Management and Strategic Holdings | 7724556 | 10529049 |
| **Net Cash Provided (Used) by Operating Activities** | **1746670** | **2549726** |
| **Investing Activities** |  |  |
| Acquisitions, Net | (37924) |  |
| Purchases of Fixed Assets | (27424) | (20846) |
| Investments Purchased – Insurance | (18179371) | (24919638) |
| Proceeds from Investments – Insurance | 20582146 | 21793291 |
| Other Investing Activities, Net | 10478 | (119) |
| **Net Cash Provided (Used) by Investing Activities** | **2347905** | **(3147312)** |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

---

| | | |
|:---|:---|:---|
| **KKR & CO. INC.**<br>**CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)** <br>**(CONTINUED)** | **KKR & CO. INC.**<br>**CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)** <br>**(CONTINUED)** | **KKR & CO. INC.**<br>**CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)** <br>**(CONTINUED)** |
| **(Amounts in Thousands)** | **(Amounts in Thousands)** | **(Amounts in Thousands)** |
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| **Financing Activities** |  |  |
| Series D Mandatory Convertible Preferred Stock Dividends | (40430) |  |
| Common Stock Dividends | (164807) | (155441) |
| Distributions to Redeemable Noncontrolling Interests | (48628) | (7704) |
| Contributions from Redeemable Noncontrolling Interests | 87195 | 335513 |
| Distributions to Noncontrolling Interests | (1603926) | (988003) |
| Contributions from Noncontrolling Interests | 1177896 | 833569 |
| Issuance of Series D Mandatory Convertible Preferred Stock (net of issuance costs) |  | 2543404 |
| Net Delivery of Common Stock (Equity Incentive Plan) | (64) | (694) |
| Repurchases of Common Stock | (191244) |  |
| Proceeds from Debt Obligations | 3911320 | 4660096 |
| Repayment of Debt Obligations | (3255884) | (5165945) |
| Financing Costs Paid | (4961) | (109) |
| Additions to Contractholder Deposit Funds – Insurance | 5558450 | 6259326 |
| Withdrawals from Contractholder Deposit Funds – Insurance | (7168904) | (4752660) |
| Reinsurance Transactions, Net of Cash Provided – Insurance | 401 |  |
| Other Financing Activity, Net | 50996 | 41752 |
| **Net Cash Provided (Used) by Financing Activities** | **(1692590)** | **3603104** |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | (68319) | 19994 |
| **Net Increase/(Decrease) in Cash, Cash Equivalents and Restricted Cash** | **$2333666** | **$3025512** |
| Cash, Cash Equivalents and Restricted Cash, Beginning of Period | 17151790 | 15367953 |
| **Cash, Cash Equivalents and Restricted Cash, End of Period** | **$19485456** | **$18393465** |
| **Cash, Cash Equivalents and Restricted Cash are comprised of the following:** |  |  |
| **Beginning of the Period** |  |  |
| ***Asset Management and Strategic Holdings*** |  |  |
| Cash and Cash Equivalents | $9380874 | $8535048 |
| Restricted Cash and Cash Equivalents | 48033 | 138948 |
| *Total Asset Management and Strategic Holdings* | 9428907 | 8673996 |
| ***Insurance*** |  |  |
| Cash and Cash Equivalents | $7511273 | $6343445 |
| Restricted Cash and Cash Equivalents | 211610 | 350512 |
| *Total Insurance* | 7722883 | 6693957 |
| **Cash, Cash Equivalents and Restricted Cash, Beginning of Period** | **$17151790** | **$15367953** |
| **End of the Period** |  |  |
| ***Asset Management and Strategic Holdings*** |  |  |
| Cash and Cash Equivalents | $9273480 | $11503912 |
| Restricted Cash and Cash Equivalents | 41631 | 179449 |
| *Total Asset Management and Strategic Holdings* | 9315111 | 11683361 |
| ***Insurance*** |  |  |
| Cash and Cash Equivalents | $9926589 | $6482989 |
| Restricted Cash and Cash Equivalents | 243756 | 227115 |
| *Total Insurance* | 10170345 | 6710104 |
| **Cash, Cash Equivalents and Restricted Cash, End of Period** | **$19485456** | **$18393465** |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

**KKR & CO. INC.**

**CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)** 

**(CONTINUED)** 

**(Amounts in Thousands)**

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| **Supplemental Disclosures of Cash Flow Information** |  |  |
| Payments for Interest | $807711 | $602631 |
| Payments for Income Taxes, Net of Refunds | $64603 | $73596 |
| Payments for Operating Lease Liabilities | $24703 | $16698 |
| **Supplemental Disclosures of Non-Cash Investing and Financing Activities** |  |  |
| Non-Cash Contribution from Noncontrolling Interests | $75 | $75 |
| Non-Cash Distribution to Noncontrolling Interests | $(15760) | $— |
| Non-Cash Distribution to Redeemable Noncontrolling Interests | $(12384) | $— |
| Non-Cash Repayment of Debt Obligations | $— | $(100000) |
| Debt Obligations – Net Gains (Losses), Translation and Other | $604095 | $44987 |
| Contractholder Deposit Funds Acquired through Reinsurance Agreements | $127 | $— |
| **Change in Consolidation** |  |  |
| Investments – Asset Management and Strategic Holdings | $— | $2130064 |
| Other Assets | $— | $(2147) |
| Accrued Expenses and Other Liabilities | $— | $(19) |
| Noncontrolling Interests | $— | $2129979 |

---

See notes to financial statements.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

**KKR & CO. INC.**

**NOTES TO FINANCIAL STATEMENTS (UNAUDITED)**

**(All Amounts in Thousands, Except Share and Per Share Data, and Except Where Noted)**

**1. ORGANIZATION**

KKR & Co. Inc. (NYSE: KKR), through its subsidiaries (collectively, "KKR"), is a leading global investment firm that offers

alternative asset management as well as capital markets and insurance solutions. KKR aims to generate attractive investment

returns by following a patient and disciplined investment approach, employing world-class people, and supporting growth in

its portfolio companies and communities. KKR sponsors investment funds that invest in private equity, credit, and real assets

and has strategic partners that manage hedge funds. KKR's insurance subsidiaries offer retirement, life, and reinsurance

products under the management of The Global Atlantic Financial Group LLC ("TGAFG" and, together with its insurance

companies and other subsidiaries, "Global Atlantic").

KKR & Co. Inc. is the parent company of KKR Group Co. Inc., which in turn owns KKR Group Holdings Corp., which is the

general partner of KKR Group Partnership L.P. ("KKR Group Partnership"). KKR & Co. Inc. both indirectly controls KKR Group

Partnership and indirectly holds Class A partner interests in KKR Group Partnership ("KKR Group Partnership Units")

representing economic interests in KKR's business. As of March 31, 2026, KKR & Co. Inc. held indirectly approximately 98.8%

of the KKR Group Partnership Units. The remaining balance is held indirectly by KKR current and former employees through

restricted holdings units representing an ownership interest in KKR Group Partnership Units, which may be exchanged for

shares of common stock of KKR & Co. Inc. ("exchangeable securities"). As limited partner interests, these KKR Group

Partnership Units are non-voting and do not entitle anyone other than KKR to manage its business and affairs. KKR Group

Partnership also has outstanding limited partner interests that provide for a carry pool provided by KKR Associates Holdings

L.P. ("Associates Holdings") and outstanding preferred units with economic terms that mirror the KKR & Co. Inc. 6.25% Series

D Mandatory Convertible Preferred Stock (the "Series D Mandatory Convertible Preferred Stock").

In this report, references to "KKR," refer to KKR & Co. Inc. and its subsidiaries, including Global Atlantic, unless the context

requires otherwise, especially in sections where "KKR" is intended to refer to the asset management and strategic holdings

businesses only. References to our "funds," "vehicles" or "investment vehicles" refer to a wide array of investment funds,

vehicles, and accounts that are advised, managed or sponsored by one or more subsidiaries of KKR, including collateralized

loan obligations ("CLOs"), certain operating companies and business development companies ("BDCs"), unless the context

requires otherwise.

**Reorganization Agreement** 

On October 8, 2021, KKR entered into a Reorganization Agreement (the "Reorganization Agreement") with KKR Holdings

L.P. ("KKR Holdings"), KKR Management LLP (which holds the sole outstanding share of Series I preferred stock), Associates

Holdings, and the other parties thereto. Pursuant to the Reorganization Agreement, the parties agreed to undertake a series

of integrated transactions to effect a number of transformative structural and governance changes, some of which were

completed on May 31, 2022, and other changes to be completed in the future. On May 31, 2022, KKR completed the merger

transactions ("Reorganization Mergers") contemplated by the Reorganization Agreement pursuant to which KKR acquired KKR

Holdings (which changed its name to KKR Group Holdings L.P.) and all of the KKR Group Partnership Units held by it.

Pursuant to the Reorganization Agreement, the following transactions will occur in the future on the Sunset Date (as

defined below):

i.the control of KKR & Co. Inc. by KKR Management LLP and the Series I Preferred Stock held by it will be eliminated,

ii.the voting rights for all common stock of KKR & Co. Inc., including with respect to the election of directors, will be

established on a one vote per share basis, and

iii.KKR will acquire control of Associates Holdings, the entity providing for the allocation of carry proceeds to KKR

employees, also known as the carry pool.

The "Sunset Date" will be the earlier of (i) December 31, 2026 and (ii) the six-month anniversary of the first date on which

the death or permanent disability of both Mr. Henry Kravis and Mr. George Roberts (collectively, "Co-Founders") has occurred

(or any earlier date consented to by KKR Management LLP in its sole discretion). In addition, KKR Management LLP agreed not

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

to transfer its ownership of the sole share of Series I Preferred Stock, and, the changes to occur effective on the Sunset Date

are unconditional commitments of the parties to the Reorganization Agreement.

**2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES**

**Basis of Presentation** 

The accompanying unaudited financial statements of KKR & Co. Inc. have been prepared in accordance with accounting

principles generally accepted in the United States of America ("GAAP") for interim financial information and the instructions

to this Quarterly Report on Form 10-Q. The condensed consolidated financial statements (referred to hereafter as the

"financial statements"), including these notes, are unaudited and exclude some of the disclosures required in annual financial

statements. Management believes it has made all necessary adjustments (consisting of only normal recurring items) such that

the financial statements are presented fairly and that estimates made in preparing the financial statements are reasonable

and prudent. The operating results presented for interim periods are not necessarily indicative of the results that may be

expected for any other interim period or for the entire year. The consolidated balance sheet data as of December 31, 2025

were derived from audited financial statements included in KKR & Co. Inc.'s Annual Report on Form 10-K for the fiscal year

ended December 31, 2025 filed with the U.S. Securities and Exchange Commission ("SEC") on February 27, 2026 (our "Annual

Report"), and the financial statements should be read in conjunction with the audited financial statements included therein.

Additionally, in the accompanying financial statements, the condensed consolidated statements of financial condition are

referred to hereafter as the "consolidated statements of financial condition"; the condensed consolidated statements of

operations are referred to hereafter as the "consolidated statements of operations"; the condensed consolidated statements

of comprehensive income (loss) are referred to hereafter as the "consolidated statements of comprehensive income (loss)";

the condensed consolidated statements of changes in equity are referred to hereafter as the "consolidated statements of

changes in equity"; and the condensed consolidated statements of cash flows are referred to hereafter as the "consolidated

statements of cash flows."

KKR consolidates the financial results of KKR Group Partnership and its consolidated entities, which include the accounts

of KKR's investment management and capital markets companies, the general partners of certain unconsolidated investment

funds, general partners of consolidated investment funds and their respective consolidated investment funds, Global

Atlantic's insurance companies and certain other entities including CFEs.

The presentations in the consolidated statement of financial condition and consolidated statement of operations reflect

the significant industry diversification of KKR by its acquisition of Global Atlantic. Global Atlantic operates an insurance

business, and KKR operates an asset management business, which manages the operations of the Strategic Holdings segment

(see Note 21 "Segment Reporting" of our financial statements), each of which possess distinct characteristics. As a result, KKR

developed a two-tiered approach for the financial statements presentation, where Global Atlantic's insurance operations are

presented separately from KKR's asset management business. KKR believes that these separate presentations provide a more

informative view of the consolidated financial position and results of operations than traditional aggregated presentations

and that reporting Global Atlantic's insurance operations separately is appropriate given, among other factors, the relative

significance of Global Atlantic's policy liabilities, which are only obligations of the insurance companies that issued or assumed

them. If a traditional aggregate presentation were to be used, KKR would expect to eliminate or combine several identical or

similar captions, which would condense the presentations, but would also reduce the level of information presented. KKR also

believes that using a traditional aggregate presentation would result in no new line items compared to the two-tier

presentation included in the financial statements in this report.

In the ordinary course of business, KKR's Asset Management business, Strategic Holdings business and Insurance business

enter into transactions with each other, which may include transactions pursuant to their investment management

agreements and certain financing arrangements. The borrowings from these financing arrangements are non-recourse to KKR

beyond the assets designated to support such borrowings. All of the investment management and financing arrangements

amongst KKR segments are eliminated in consolidation.

All intercompany transactions and balances have been eliminated. When the Insurance business makes an investment in

an entity consolidated by the Asset Management business, the investment is eliminated from the investment balance in the

Insurance tier in the presentation of the consolidated financial statements.

Certain prior period amounts in the accompanying notes have been reclassified to conform to the current period's

presentation, including the realignment of prior period investment categories to the current year investment category

presentation within Notes 4, 7, 9, and 10.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

For a detailed discussion about KKR's significant accounting policies and for further information on accounting updates

adopted in the prior year, see Note 2 to the financial statements in the Annual Report. Other than the items listed below,

during the three months ended March 31, 2026, there were no significant updates to KKR's significant accounting policies.

Effective beginning in the first quarter of 2026, the Company changed the presentation of certain operating expenses in

its Consolidated Statements of Operations. Amounts previously presented separately as "Insurance Expenses" and "General,

Administrative and Other" are now presented in a single line item, "Policy and Other Operating Expense". Prior-period

amounts have been reclassified to conform to the current-period presentation. This change in presentation had no impact on

previously reported consolidated total expenses, income before taxes, and net income attributable to KKR.

**Use of Estimates**

The preparation of the financial statements in conformity with GAAP requires management to make estimates and

assumptions that affect the reported amounts of assets and liabilities, the recognition and disclosure of contingent assets and

liabilities at the date of the financial statements and the reported amounts of revenues, expenses, investment income (loss)

and income taxes during the reporting periods. Such estimates include but are not limited to (i) the valuation of investments

and financial instruments, (ii) the determination of the income tax provision, (iii) the impairment of goodwill and intangible

assets, (iv) the impairment of available-for-sale investments, (v) the valuation of insurance policy liabilities, including market

risk benefits, (vi) the valuation of embedded derivatives in policy liabilities and funds withheld, and (vii) the determination of

the allowance for loan losses.

Certain events particular to each industry and country or region in which the portfolio companies conduct their

operations, as well as general market, economic, political, geopolitical (including uncertainties resulting from changes to U.S.

and global tariff policies, escalating trade tensions, and impacts from the recent conflicts in the Middle East), and regulatory

conditions, and natural disasters and catastrophes, including public health crises, may have a significant negative impact on

KKR's investments and profitability. Such events are beyond KKR's control, and the likelihood that they may occur and the

effect on KKR's use of estimates cannot be predicted. Actual results could differ from those estimates, and such differences

could be material to the financial statements.

**Adoption of New Accounting Pronouncements**

*Measurement of Credit Losses for Accounts Receivable and Contract Assets*

In July 2025, the FASB issued ASU 2025–05, "Financial Instruments—Credit Losses (Topic 326): Measurement of Credit

Losses for Accounts Receivable and Contract Assets" ("ASU 2025–05"). ASU 2025–05 simplifies the application of the current

expected credit loss model for current accounts receivable and current contract assets under ASC 606. KKR adopted this

accounting standard effective for the year ended December 31, 2026, and its adoption did not have a material impact on

KKR's consolidated financial statements.

**Future Application of Accounting Standards**

*Expense Disaggregation Disclosures*

In November 2024, the FASB issued ASU 2024–03, "Income Statement—Reporting Comprehensive Income—Expense

Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses" ("ASU 2024–03"). ASU 2024–03

requires a public business entity to provide disaggregated disclosures of certain categories of expenses on an annual and

interim basis including employee compensation, depreciation, and intangible asset amortization for each income statement

expense line item that contains those expenses. The update will be effective for annual periods beginning after December 15,

2026 and interim periods beginning after December 15, 2027. KKR is currently evaluating the impact of adopting this guidance

on its consolidated financial statements and disclosures.

*Determining the Accounting Acquirer in the Acquisition of a Variable Interest Entity*

In May 2025, the FASB issued ASU 2025–03, "Business Combinations (Topic 805) and Consolidation (Topic 810):

Determining the Accounting Acquirer in the Acquisition of a Variable Interest Entity" ("ASU 2025–03"). ASU 2025–03 requires

an entity involved in an acquisition transaction effected primarily by exchanging equity interests when the legal acquiree is a

variable interest entity ("VIE") that meets the definition of a business to consider certain factors to determine which entity is

the accounting acquirer. The update will be effective for annual periods and interim periods in annual reporting periods

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

beginning after December 15, 2026. KKR does not expect the adoption to have a material impact on its consolidated financial

statements or disclosures.

*Targeted Improvements to the Accounting for Internal-Use Software*

In September 2025, the FASB issued ASU 2025–06, "Intangibles—Goodwill and Other—Internal-Use Software (Subtopic

350-40): Targeted Improvements to the Accounting for Internal-Use Software" ("ASU 2025–06"). ASU 2025–06 eliminates

accounting consideration of software project development stages; requires capitalizing software costs when (i) management

has authorized and committed to funding the project and (ii) it is 'probable' the project will be completed and the software

used to perform its intended function (the 'probable-to-complete' threshold). ASU 2025–06 also enhances the guidance

around the 'probable-to-complete' threshold. The update will be effective for annual periods and interim periods in annual

reporting periods beginning after December 15, 2027. KKR is currently evaluating the impact of adopting this guidance on its

consolidated financial statements and disclosures.

*Financial Instruments—Credit Losses (Topic 326): Purchased Loans*

In November 2025, the FASB issued ASU 2025-08, Financial Instruments - Credit Losses (Topic 326) - Purchased Loans.

ASU 2025-08 expands the population of purchased financial assets subject to the gross-up approach in Topic 326. As a result

of this update, loans (excluding credit cards) acquired without credit deterioration and deemed "seasoned" as defined in the

ASU will follow the gross-up approach at acquisition and the initial allowance for credit losses is added to the purchase price

to determine the amortized cost basis of the loans. The update is effective for fiscal years beginning after December 15, 2026,

including interim periods within those fiscal years, and is to be applied prospectively to loans acquired on or after adoption;

early adoption is permitted. KKR is currently evaluating the impact of adopting this guidance on its consolidated financial

statements and disclosures.

**3. REVENUES - ASSET MANAGEMENT AND STRATEGIC HOLDINGS**

For the three months ended March 31, 2026 and 2025 respectively, Asset Management and Strategic Holdings revenues

consisted of the following:

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| Management Fees | $759829 | $531699 |
| Fee Credits | (140699) | (136262) |
| Transaction Fees | 378083 | 388329 |
| Monitoring Fees | 59822 | 48671 |
| Incentive Fees | 47398 | 1328 |
| Expense Reimbursements | 55568 | 32208 |
| Consulting Fees | 26841 | 20837 |
| Total Fees and Other | 1186842 | 886810 |
| Carried Interest | 816031 | 1068262 |
| General Partner Capital Interest | 25822 | 90843 |
| Total Capital Allocation-Based Income (Loss) | 841853 | 1159105 |
| **Total Revenues** | **$2028695** | **$2045915** |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

**4. NET GAINS (LOSSES) FROM INVESTMENT ACTIVITIES - ASSET MANAGEMENT AND** 

**STRATEGIC HOLDINGS**

Net Gains (Losses) from Investment Activities in the consolidated statements of operations consist primarily of the

realized and unrealized gains and losses on investments (including foreign exchange gains and losses attributable to foreign

denominated investments and related activities) and other financial instruments, including those for which the fair value

option has been elected. Unrealized gains or losses result from changes in the fair value of these investments and other

financial instruments during a period. Upon disposition of an investment or financial instrument, previously recognized

unrealized gains or losses are reversed and an offsetting realized gain or loss is recognized in the current period.

The following table summarizes total Net Gains (Losses) from Investment Activities:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** |
|  | **Net Realized** <br>**Gains (Losses)**<br>| **Net Unrealized** <br>**Gains (Losses)**<br>| **Total** | **Net Realized** <br>**Gains (Losses)**<br>| **Net Unrealized** <br>**Gains (Losses)**<br>| **Total** |
| Private Equity <sup>(1)</sup> | $124945 | $(664338) | $(539393) | $368436 | $1070466 | $1438902 |
| Credit <sup>(1)</sup> | (20869) | (163006) | (183875) | (82979) | 73500 | (9479) |
| Investments of Consolidated CFEs <sup>(1)</sup> | (119650) | (543279) | (662929) | (138086) | (285891) | (423977) |
| Real Assets <sup>(1)</sup> | 99986 | 14985 | 114971 | (40813) | 106260 | 65447 |
| Other Investments <sup>(1)</sup> | 49234 | 3763 | 52997 | (142767) | 330234 | 187467 |
| Foreign Exchange Forward Contracts and Options <sup>(2)</sup> | (8510) | 473146 | 464636 | 83826 | (467022) | (383196) |
| Securities Sold Short <sup>(2)</sup> | (21293) | 15694 | (5599) | 6 | 349 | 355 |
| Other Derivatives <sup>(2)</sup> | (4015) | (1296) | (5311) | 16 | (723) | (707) |
| Debt Obligations and Other <sup>(3)</sup> | 6659 | 441465 | 448124 | 22590 | 189189 | 211779 |
| **Net Gains (Losses) From Investment Activities** <sup>(4)</sup> | **$106487** | **$(422866)** | **$(316379)** | **$70229** | **$1016362** | **$1086591** |

---

(1)See Note 7 "Investments."

(2)See Note 8 "Derivatives" and Note 14 "Other Assets and Accrued Expenses and Other Liabilities."

(3)See Note 16 "Debt Obligations."

(4)As of March 31, 2026 and 2025, net gains (losses) from Equity Method investments were $218.6 million and $292.2 million, respectively.

**5. NET INVESTMENT INCOME – INSURANCE**

Net investment income for our Insurance segment is comprised primarily of (i) interest income, including amortization of

premiums and accretion of discounts, (ii) dividend income from common and preferred stock, (iii) earnings from investments

accounted for under equity method accounting, and (iv) lease income on real assets.

The components of net investment income were as follows:

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| Fixed Maturity Securities | $1678640 | $1426184 |
| Mortgage and Other Loan Receivables | 780459 | 772018 |
| Real Assets | 262135 | 258975 |
| Short-Term and Other Investment Income | 153334 | 134833 |
| Income Assumed from Funds Withheld Receivable at Interest | 16986 | 19480 |
| Policy Loans | 20904 | 22056 |
| Income Ceded to Funds Withheld Payable at Interest | (688627) | (620197) |
| Total Investment Income (Losses) | 2223831 | 2013349 |
| *Less Investment Expenses:* |  |  |
| Investment Management and Administration | 163228 | 142628 |
| Real Asset Depreciation and Maintenance | 40173 | 63732 |
| Interest Expense on Derivative Collateral and Repurchase Agreements | 31366 | 23709 |
| **Net Investment Income** | **$1989064** | **$1783280** |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

**6. NET INVESTMENT-RELATED GAINS (LOSSES) – INSURANCE**

Net investment-related gains (losses) from insurance operations primarily consist of (i) realized gains (losses) from the

disposal of investments, (ii) unrealized gains (losses) from investments held for trading, equity securities, real estate

investments accounted for under investment company accounting, and investments with fair value remeasurements

recognized in earnings as a result of the election of a fair-value option, (iii) unrealized gains (losses) on funds withheld

receivable and payable at interest, (iv) unrealized gains (losses) from derivatives (excluding certain derivatives designated as

hedge accounting instruments), and (v) allowances for credit losses, and other impairments of investments.

Net investment-related gains (losses) were as follows:

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| Realized Gains (Losses) on Available-For-Sale Fixed Maturity Securities | $(97816) | $(1117445) |
| Credit Loss Allowances on Available-For-Sale Securities | (55159) | (48240) |
| Credit Loss Allowances on Mortgage and Other Loan Receivables | (177528) | (36800) |
| Credit Loss Allowances on Unfunded Commitments | 4271 | 370 |
| Unrealized Gains (Losses) on Fixed Maturity Securities Classified as Trading | (284283) | 259207 |
| Unrealized Gains (Losses) on Other Investments Recognized Under the Fair-Value Option and Equity <br>Investments<br>| (42275) | 42075 |
| Unrealized Gains (Losses) on Real Assets | (12269) | 19329 |
| Realized Gains on Real Assets | 16775 | 10501 |
| Net Gains (Losses) on Derivative Instruments | (34448) | (659580) |
| Realized Gains (Losses) on Funds Withheld at Interest Payable Portfolio | 29007 | 75986 |
| Realized Gains (Losses) on Funds Withheld at Interest Receivable Portfolio | (1775) | (50267) |
| Foreign Exchange Gains (Losses) on Non-USD Denominated Investments | (50308) | 76093 |
| Other Realized Gains (Losses) | 53111 | (7566) |
| **Net Investment-Related Gains (Losses)** | **$(652697)** | **$(1436337)** |

---

**Allowance for Credit Losses**

*Available-For-Sale Fixed Maturity Securities*

The table below presents a roll-forward of the allowance for credit losses recognized for fixed maturity securities held by

Global Atlantic:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** |
|  | **Corporate** | **Structured** | **Total** | **Corporate** | **Structured** | **Total** |
| ***Balance, as of Beginning of Period*** | **$108859** | **$179805** | **$288664** | **$99616** | **$175706** | **$275322** |
| Initial Credit Loss Allowance Recognized on Securities <br>with No Previously Recognized Allowance<br>| 45709 | 14 | 45723 | 18526 | 18307 | 36833 |
| Accretion of Initial Credit Loss Allowance on PCD <br>Securities<br>|  | 204 | 204 |  | 264 | 264 |
| Reductions Due to Sales (or Maturities, Pay Downs or <br>Prepayments) During the Period of Securities with a <br>Previously Recognized Credit Loss Allowance<br>| (2073) | (2342) | (4415) | (455) | (15471) | (15926) |
| Net Additions / Reductions for Securities with a <br>Previously Recognized Credit Loss Allowance<br>| 13745 | (4309) | 9436 | 643 | 10764 | 11407 |
| Balances Charged Off | (22057) |  | (22057) | (42568) |  | (42568) |
| **Balance, as of End of Period** | **$144183** | **$173372** | **$317555** | **$75762** | **$189570** | **$265332** |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

*Mortgage and Other Loan Receivables*

Changes in the allowance for credit losses on mortgage and other loan receivables held by Global Atlantic are

summarized below:

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** |
|  | **Commercial** <br>**Mortgage** <br>**Loans**<br>| **Residential** <br>**Mortgage** <br>**Loans**<br>| **Consumer** <br>**and Other** <br>**Loan** <br>**Receivables**<br>| **Total** | **Commercial** <br>**Mortgage** <br>**Loans**<br>| **Residential** <br>**Mortgage** <br>**Loans**<br>| **Consumer** <br>**and Other** <br>**Loan** <br>**Receivables**<br>| **Total** |
| Balance, as of <br>Beginning of Period<br>| **$407450** | **$71502** | **$129542** | **$608494** | **$326057** | **$107245** | **$181106** | **$614408** |
| Net Provision <br>(Release)<br>| 68591 | 19539 | 89398 | 177528 | 24974 | 1880 | 9946 | 36800 |
| Charge-Offs | (41691) | (1552) | (32423) | (75666) |  | (539) | (37183) | (37722) |
| Recoveries of <br>Amounts Previously <br>Charged-Off<br>|  |  | 7591 | 7591 |  |  | 5361 | 5361 |
| **Balance, as of End** <br>**of Period**<br>| **$434350** | **$89489** | **$194108** | **$717947** | **$351031** | **$108586** | **$159230** | **$618847** |

---

**Proceeds and Gross Gains and Losses from Voluntary Sales**

The proceeds from voluntary sales and the gross gains and losses on those sales of available-for-sale ("AFS") fixed

maturity securities were as follows:

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| **AFS Fixed Maturity Securities:** |  |  |
| Proceeds from Voluntary Sales | $8452847 | $12130414 |
| Gross Gains | $80000 | $17990 |
| Gross Losses | $(171134) | $(1126744) |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

**7. INVESTMENTS**

Investments consist of the following:

---

| | | |
|:---|:---|:---|
|  | **March 31, 2026** | **December 31, 2025** |
| *Asset Management and Strategic Holdings* |  |  |
| Private Equity | $53758510 | $55128824 |
| Credit | 9691717 | 7530644 |
| Investments of Consolidated CFEs | 30356670 | 30673565 |
| Real Assets | 15282564 | 15291313 |
| Equity Method - Capital Allocation-Based Income | 11908810 | 11842627 |
| Other Investments | 7052195 | 7481332 |
| Investments – Asset Management and Strategic Holdings<sup>(7)</sup> | **$128050466** | **$127948305** |
| *Insurance* |  |  |
| Fixed Maturity Securities, Available-For-Sale, at Fair Value<sup>(1)</sup> | $87112923 | $90587056 |
| Mortgage and Other Loan Receivables | 52779605 | 53638617 |
| Fixed Maturity Securities, Trading, at Fair Value<sup>(2)</sup> | 25342601 | 25233959 |
| Real Assets<sup>(3)(4)</sup> | 15061543 | 15030980 |
| Other Investments<sup>(4)(5)</sup> | 4069434 | 3542920 |
| Funds Withheld Receivable at Interest | 2267167 | 2324346 |
| Policy Loans | 1641232 | 1651870 |
| Investments – Insurance<sup>(6)</sup> | **$188274505** | **$192009748** |
| **Total Investments** | **$316324971** | **$319958053** |

---

(1)Amortized cost of $94.1 billion and $96.7 billion, net of credit loss allowances of $317.6 million and $288.7 million as of March 31, 2026 and

December 31, 2025, respectively.

(2)Amortized cost of $27.6 billion and $27.2 billion as of March 31, 2026 and December 31, 2025, respectively. Trading fixed maturity securities are primarily

held to back funds withheld payable at interest. The investment performance on these investments is ceded to third-party reinsurers.

(3)Net of accumulated depreciation of $800.5 million and $782.2 million as of March 31, 2026 and December 31, 2025, respectively.

(4)Real assets of $1.1 billion as of both March 31, 2026 and December 31, 2025, respectively, and other investments of $798.3 million and $855.0 million as

of March 31, 2026 and December 31, 2025, respectively, are accounted for using the equity method of accounting. In addition, Global Atlantic has

investments that would otherwise require the equity method of accounting for which the fair value option has been elected. The carrying amount of real

assets and other investments for which the fair value option has been elected was $748.0 million and $408.7 million, respectively, as of March 31, 2026,

and the carrying amount of these investments was $730.7 million and $436.3 million, respectively, as of December 31, 2025. Global Atlantic's maximum

exposure to loss related to equity method investments, including those for which fair value has been elected, is limited to the carrying value of these

investments plus unfunded commitments of $401.9 million and $447.2 million as of March 31, 2026 and December 31, 2025, respectively. Real assets

includes $2.3 billion of certain investments held for sale as of March 31, 2026; the estimated fair value of these assets, less costs to sell, exceeds their

carrying value.

(5)Other investments include equity securities, limited partnership interests, investments in FHLB common stock, and other interests.

(6)From time to time, Global Atlantic makes investments with counterparties that are managed by or are affiliates of KKR. As of March 31, 2026 and

December 31, 2025, the carrying value reflects the elimination for the portion of applicable investments that are held in Asset Management and Strategic

Holdings consolidated investment vehicles and other entities.

(7)As of March 31, 2026 and December 31, 2025, investments of $11.4 billion and $11.5 billion were accounted for using the equity method of accounting

within the asset classes Private Equity, Credit, Real Assets and Other.

As of March 31, 2026 and December 31, 2025, there were no investments which represented greater than 5% of total

investments.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

**Fixed Maturity Securities** 

The cost or amortized cost and fair value for AFS fixed maturity securities were as follows:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **Cost or** <br>**Amortized Cost** | **Allowance for** <br>**Credit Losses** <sup>(1)(2)</sup> | **Gross Unrealized** | **Gross Unrealized** | **Fair Value** |
| **As of March 31, 2026** | **Cost or** <br>**Amortized Cost** | **Allowance for** <br>**Credit Losses** <sup>(1)(2)</sup> | **Gains** | **Losses** | **Fair Value** |
| AFS Fixed Maturity Securities Portfolio by Type: |  |  |  |  |  |
| U.S. Government and Agencies | $503573 | $— | $1391 | $(118279) | $386685 |
| U.S. State, Municipal and Political Subdivisions | 2944341 |  | 3379 | (708121) | 2239599 |
| Corporate | 57167646 | (144183) | 310468 | (5915549) | 51418382 |
| Residential Mortgage-Backed Securities, or "RMBS" | 12714888 | (107550) | 108749 | (252358) | 12463729 |
| Commercial Mortgage-Backed Securities, or "CMBS" | 8054390 | (56495) | 44951 | (166058) | 7876788 |
| CLOs | 5350209 | (2626) | 15972 | (27872) | 5335683 |
| Asset-Backed Securities, or "ABSs" | 7369925 | (6701) | 73895 | (45062) | 7392057 |
| **Total AFS Fixed Maturity Securities** | **$94104972** | **$(317555)** | **$558805** | **$(7233299)** | **$87112923** |

---

(1)Represents the cumulative amount of credit impairments that have been recognized in the consolidated statements of operations (as net investment

gains (losses)) or that were recognized as a gross-up of the purchase price of PCD securities. Amount excludes unrealized losses related to non-credit

impairment.

(2)Includes credit loss allowances on purchase-credit deteriorated fixed maturity securities of $(6.4) million.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **Cost or** <br>**Amortized Cost** | **Allowance for** <br>**Credit Losses** <sup>(1)(2)</sup> | **Gross Unrealized** | **Gross Unrealized** | **Fair Value** |
| **As of December 31, 2025** | **Cost or** <br>**Amortized Cost** | **Allowance for** <br>**Credit Losses** <sup>(1)(2)</sup> | **Gains** | **Losses** | **Fair Value** |
| AFS Fixed Maturity Securities Portfolio by Type: |  |  |  |  |  |
| U.S. Government and Agencies | $525418 | $— | $973 | $(115321) | $411070 |
| U.S. State, Municipal and Political Subdivisions | 3171012 |  | 4681 | (727699) | 2447994 |
| Corporate | 58473834 | (108859) | 582435 | (5443107) | 53504303 |
| RMBS | 13744631 | (115766) | 153583 | (233783) | 13548665 |
| CMBS | 8277196 | (55720) | 71001 | (173662) | 8118815 |
| CLOs | 5595032 | (2660) | 32678 | (18993) | 5606057 |
| ABSs | 6909426 | (5659) | 84419 | (38034) | 6950152 |
| **Total AFS Fixed Maturity Securities** | **$96696549** | **$(288664)** | **$929770** | **$(6750599)** | **$90587056** |

---

(1)Represents the cumulative amount of credit impairments that have been recognized in the consolidated statements of operations (as net investment

gains (losses)) or that were recognized as a gross-up of the purchase price of PCD securities. Amount excludes unrealized losses related to non-credit

impairment.

(2)Includes credit loss allowances on purchase-credit deteriorated fixed maturity securities of $(5.8) million.

Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay

obligations with or without call or prepayment penalties, or Global Atlantic may have the right to put or sell the obligations

back to the issuers. Structured securities are shown separately as they have periodic payments and are not due at a single

maturity.

The maturity distribution for AFS fixed maturity securities is as follows:

---

| | | |
|:---|:---|:---|
| **As of March 31, 2026** | **Cost or**<br>**Amortized Cost (Net of** <br>**Allowance)**<br>| **Fair Value** |
| Due in One Year or Less | $603443 | $596347 |
| Due After One Year Through Five Years | 11699886 | 11525562 |
| Due After Five Years Through Ten Years | 13772935 | 13687090 |
| Due After Ten Years | 34395113 | 28235667 |
| Subtotal | 60471377 | 54044666 |
| RMBS | 12607338 | 12463729 |
| CMBS | 7997895 | 7876788 |
| CLOs | 5347583 | 5335683 |
| ABSs and other structured securities | 7363224 | 7392057 |
| **Total AFS Fixed Maturity Securities** | **$93787417** | **$87112923** |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

*Securities in a Continuous Unrealized Loss Position*

The following tables provide information about AFS fixed maturity securities that have been continuously in an unrealized

loss position:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Less Than 12 Months** | **Less Than 12 Months** | **12 Months or More** | **12 Months or More** | **Total** | **Total** |
| **As of March 31, 2026** | **Fair**<br>**Value**<br>| **Unrealized** <br>**Losses**<br>| **Fair**<br>**Value**<br>| **Unrealized** <br>**Losses**<br>| **Fair**<br>**Value**<br>| **Unrealized** <br>**Losses**<br>|
| AFS Fixed Maturity Securities Portfolio <br>by Type:<br>|  |  |  |  |  |  |
| U.S. Government and Agencies | $25990 | $(283) | $299035 | $(117996) | $325025 | $(118279) |
| U.S. State, Municipal and Political <br>Subdivisions<br>| 20264 | (433) | 2067047 | (707688) | 2087311 | (708121) |
| Corporate | 17294914 | (668850) | 14072127 | (5246699) | 31367041 | (5915549) |
| RMBS | 3337169 | (33760) | 2246867 | (218598) | 5584036 | (252358) |
| CMBS | 1564001 | (15272) | 1210564 | (150786) | 2774565 | (166058) |
| CLOs | 1632038 | (14221) | 172747 | (13651) | 1804785 | (27872) |
| ABSs | 2291634 | (15538) | 521583 | (29524) | 2813217 | (45062) |
| **Total AFS Fixed Maturity Securities in** <br>**a Continuous Loss Position**<br>| **$26166010** | **$(748357)** | **$20589970** | **$(6484942)** | **$46755980** | **$(7233299)** |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Less Than 12 Months** | **Less Than 12 Months** | **12 Months or More** | **12 Months or More** | **Total** | **Total** |
| **As of December 31, 2025** | **Fair**<br>**Value**<br>| **Unrealized** <br>**Losses**<br>| **Fair**<br>**Value**<br>| **Unrealized** <br>**Losses**<br>| **Fair**<br>**Value**<br>| **Unrealized** <br>**Losses**<br>|
| AFS Fixed Maturity Securities Portfolio <br>by Type:<br>|  |  |  |  |  |  |
| U.S. Government and Agencies | $6471 | $(91) | $309323 | $(115230) | $315794 | $(115321) |
| U.S. State, Municipal and Political <br>Subdivisions<br>| 63324 | (2881) | 2218719 | (724818) | 2282043 | (727699) |
| Corporate | 10823134 | (318232) | 15212470 | (5124875) | 26035604 | (5443107) |
| RMBS | 924438 | (11289) | 2394460 | (222494) | 3318898 | (233783) |
| CMBS | 648393 | (8421) | 1358253 | (165241) | 2006646 | (173662) |
| CLOs | 445694 | (7687) | 175420 | (11306) | 621114 | (18993) |
| ABSs | 918685 | (8027) | 634040 | (30007) | 1552725 | (38034) |
| **Total AFS Fixed Maturity Securities in** <br>**a Continuous Loss Position**<br>| **$13830139** | **$(356628)** | **$22302685** | **$(6393971)** | **$36132824** | **$(6750599)** |

---

spreads. Global Atlantic had gross unrealized losses on below investment grade AFS fixed maturity securities of $324.2 million

and $279.7 million as of March 31, 2026 and December 31, 2025, respectively. The single largest unrealized loss on AFS fixed

maturity securities was $45.5 million and $43.8 million as of March 31, 2026 and December 31, 2025, respectively. Global

Atlantic had 5,386 and 4,294 securities in an unrealized loss position as of March 31, 2026 and December 31, 2025,

respectively.

As of March 31, 2026, AFS fixed maturity securities in an unrealized loss position for 12 months or more consisted of

2,700 fixed maturity securities. AFS fixed maturity securities in an unrealized loss position for 12 months or more with an

allowance for credit losses had a fair value and gross unrealized losses of $1.3 billion and $123.4 million, respectively, as of

March 31, 2026. These fixed maturity securities primarily relate to Corporate, RMBS, and U.S. state, municipal and political

subdivisions fixed maturity securities, which have depressed values due primarily to an increase in interest rates since the

purchase of these securities. Unrealized losses were not recognized in net income on these fixed maturity securities since

Global Atlantic neither intends to sell the securities nor does it believe that it is more likely than not that it will be required to

sell these securities before recovery of their cost or amortized cost basis. For securities with significant declines in value,

individual security level analysis was performed utilizing underlying collateral default expectations, market data, and industry

analyst reports.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

**Mortgage and Other Loan Receivables** 

Mortgage and other loan receivables consist of the following:

---

| | | |
|:---|:---|:---|
|  | **March 31, 2026** | **December 31, 2025** |
| Commercial Mortgage Loans<sup>(1)</sup> | $26141967 | $27023582 |
| Residential Mortgage Loans<sup>(1)</sup> | 21961322 | 21697199 |
| Consumer Loans<sup>(1)</sup> | 3677128 | 3927619 |
| Other Loan Receivables<sup>(1)(2)</sup> | 1717135 | 1598711 |
| **Total Mortgage and Other Loan Receivables** | $53497552 | $54247111 |
| Allowance for Credit Losses<sup>(3)</sup> | (717947) | (608494) |
| **Total Mortgage and Other Loan Receivables, Net of Allowance for Credit Losses** | **$52779605** | **$53638617** |

---

(1)Includes $12.7 billion and $11.2 billion of loans carried at fair value using the fair value option as of March 31, 2026 and December 31, 2025, respectively.

These loans had unpaid principal balances of $12.9 billion and $11.3 billion as of March 31, 2026 and December 31, 2025, respectively.

(2)As of March 31, 2026, other loan receivables consisted primarily of business loans, renewable energy development loans, warehouse facility loans backed

by agricultural mortgages, loans collateralized by aircraft, and loans collateralized by residential mortgages, of $615.3 million, $363.7 million, $295.5

million, $221.5 million and $200.0 million, respectively. As of December 31, 2025, other loan receivables consisted primarily of business loans, warehouse

facility loans backed by agricultural mortgages, renewable energy development loans, loans collateralized by aircraft, and loans collateralized by

residential mortgages, of $415.6 million, $368.5 million, $347.2 million, $245.7 million, and $200.2 million, respectively.

(3)Includes credit loss allowances on purchase-credit deteriorated mortgage and other loan receivables of $(40.0) million and $(41.6) million as of March 31,

2026 and December 31, 2025, respectively.

The maturity distribution for residential and commercial mortgage loans was as follows as of March 31, 2026:

---

| | | | |
|:---|:---|:---|:---|
| **Years** | **Residential** | **Commercial** | **Total Mortgage Loans** |
| Remainder of 2026 | $246725 | $6908451 | $7155176 |
| 2027 | 502033 | 8905975 | 9408008 |
| 2028 | 298083 | 3014248 | 3312331 |
| 2029 | 7310 | 2151037 | 2158347 |
| 2030 | 8444 | 682660 | 691104 |
| 2031 | 298843 | 1486163 | 1785006 |
| Thereafter | 20599884 | 2993433 | 23593317 |
| **Total** | **$21961322** | **$26141967** | **$48103289** |

---

Actual maturities could differ from contractual maturities because borrowers may have the right to prepay (with or

without prepayment penalties) and loans may be refinanced.

Global Atlantic diversifies its mortgage loan portfolio by both geographic region and property type to reduce

concentration risk. The following tables present the mortgage loans by geographic region and property type:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Mortgage Loans – Carrying Value by Geographic Region** | **March 31, 2026** | **March 31, 2026** | **December 31, 2025** | **December 31, 2025** |
| South Atlantic | $12809196 | 26.6% | $12800157 | 26.3% |
| Pacific | 11370508 | 23.6% | 11597170 | 23.8% |
| Middle Atlantic | 6181378 | 12.9% | 6366894 | 13.1% |
| West South Central | 5641598 | 11.7% | 5653175 | 11.6% |
| Mountain | 3974571 | 8.3% | 4070774 | 8.4% |
| New England | 1681331 | 3.5% | 1745938 | 3.6% |
| East North Central | 1517748 | 3.2% | 1500393 | 3.1% |
| East South Central | 1028693 | 2.1% | 999681 | 2.1% |
| West North Central | 443366 | 0.9% | 429716 | 0.9% |
| International | 2525306 | 5.2% | 2647870 | 5.4% |
| Other Regions | 929594 | 2.0% | 909013 | 1.7% |
| **Total by Geographic Region** | **$48103289** | **100.0%** | **$48720781** | **100.0%** |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Mortgage Loans – Carrying Value by Property Type** | **March 31, 2026** | **March 31, 2026** | **December 31, 2025** | **December 31, 2025** |
| Residential | $21961322 | 45.6% | $21697199 | 44.5% |
| Multi-Family | 12796685 | 26.6% | 13168408 | 27.0% |
| Industrial | 6419122 | 13.3% | 6565358 | 13.5% |
| Office Building | 4326538 | 9.0% | 4677864 | 9.6% |
| Other Property Types | 1618378 | 3.4% | 1609220 | 3.3% |
| Retail | 849219 | 1.8% | 869227 | 1.8% |
| Warehouse | 132025 | 0.3% | 133505 | 0.3% |
| **Total by Property Type** | **$48103289** | **100.0%** | **$48720781** | **100.0%** |

---

As of March 31, 2026 and December 31, 2025, Global Atlantic had $303.6 million and $318.4 million of mortgage loans

that were 90 days or more past due or are in the process of foreclosure, respectively, and have been classified as non-income

producing (i.e., in a non-accrual status). Global Atlantic ceases accrual of interest on loans that are more than 90 days past

due or are in the process of foreclosure and recognizes income as cash is received.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

**Credit Quality Indicators**

*Mortgage and Consumer Loan Receivable Performance Status*

The following table represents the portfolio of mortgage and consumer loan receivables by origination year and

performance status as of March 31, 2026 and December 31, 2025:

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **By Year of Origination** | **By Year of Origination** | **By Year of Origination** | **By Year of Origination** | **By Year of Origination** | **By Year of Origination** | **By Year of Origination** |
| **Performance Status as of** <br>**March 31, 2026**<br>| **2026** | **2025** | **2024** | **2023** | **2022** | **Prior** | **Total** |
| ***Commercial Mortgage Loans*** |  |  |  |  |  |  |  |
| Gross Charge-Offs for the <br>Three Months Ended March <br>31, 2026<br>| $— | $— | $— | $— | $— | $(41691) | $(41691) |
| Current | $— | $3931217 | $5020006 | $2697392 | $5009891 | $9404355 | $26062861 |
| 30 to 59 Days Past Due |  |  |  |  |  | 34106 | 34106 |
| 60 to 89 Days Past Due |  |  |  |  |  |  |  |
| 90 Days or More Past Due or <br>in Process of Foreclosure<br>|  |  |  |  |  | 45000 | 45000 |
| **Total Commercial** <br>**Mortgage Loans**<br>| **$—** | **$3931217** | **$5020006** | **$2697392** | **$5009891** | **$9483461** | **$26141967** |
| ***Residential Mortgage Loans*** |  |  |  |  |  |  |  |
| Gross Charge-Offs for the <br>Three Months Ended March <br>31, 2026<br>| $— | $(106) | $(151) | $(284) | $(323) | $(688) | $(1552) |
| Current | $1076250 | $4748997 | $5779006 | $2710576 | $1979444 | $4970608 | $21264881 |
| 30 to 59 Days Past Due |  | 55362 | 111743 | 73790 | 23551 | 65990 | 330436 |
| 60 to 89 Days Past Due |  | 19716 | 32462 | 26817 | 6402 | 22050 | 107447 |
| 90 Days or More Past Due or <br>in Process of Foreclosure<br>|  | 29346 | 89074 | 51248 | 25368 | 63522 | 258558 |
| **Total Residential** <br>**Mortgage Loans**<br>| **$1076250** | **$4853421** | **$6012285** | **$2862431** | **$2034765** | **$5122170** | **$21961322** |
| ***Consumer Loans*** |  |  |  |  |  |  |  |
| Gross Charge-Offs for the <br>Three Months Ended March <br>31, 2026<br>| $— | $(81) | $(3025) | $(3478) | $(4330) | $(20610) | $(31524) |
| Current | $— | $28108 | $306023 | $353833 | $577862 | $2308286 | $3574112 |
| 30 to 59 Days Past Due |  | 196 | 3005 | 3918 | 4921 | 31901 | 43941 |
| 60 to 89 Days Past Due |  | 105 | 2314 | 2773 | 3188 | 17013 | 25393 |
| 90 Days or More Past Due or <br>in Process of Foreclosure<br>|  | 297 | 3424 | 5369 | 6220 | 18372 | 33682 |
| **Total Consumer Loans** | **$—** | **$28706** | **$314766** | **$365893** | **$592191** | **$2375572** | **$3677128** |
| **Total Mortgage and** <br>**Consumer Loan** <br>**Receivables**<br>| **$1076250** | **$8813344** | **$11347057** | **$5925716** | **$7636847** | **$16981203** | **$51780417** |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **By Year of Origination** | **By Year of Origination** | **By Year of Origination** | **By Year of Origination** | **By Year of Origination** | **By Year of Origination** | **By Year of Origination** |
| **Performance Status as of** <br>**December 31, 2025**<br>| **2025** | **2024** | **2023** | **2022** | **2021** | **Prior** | **Total** |
| ***Commercial Mortgage Loans*** |  |  |  |  |  |  |  |
| Gross Charge-Offs for the <br>Twelve Months Ended <br>December 31, 2025<br>| $— | $— | $— | $— | $(1824) | $(9796) | $(11620) |
| Current | $3850935 | $5015588 | $3215016 | $5163206 | $5910951 | $3822886 | $26978582 |
| 30 to 59 Days Past Due |  |  |  |  |  |  |  |
| 60 to 89 Days Past Due |  |  |  |  |  |  |  |
| 90 Days or More Past Due or <br>in Process of Foreclosure<br>|  |  |  |  |  | 45000 | 45000 |
| **Total Commercial** <br>**Mortgage Loans**<br>| **$3850935** | **$5015588** | **$3215016** | **$5163206** | **$5910951** | **$3867886** | **$27023582** |
| ***Residential Mortgage Loans*** |  |  |  |  |  |  |  |
| Gross Charge-Offs for the <br>Twelve Months Ended <br>December 31, 2025<br>| $— | $(1110) | $(726) | $(1327) | $(149) | $(4538) | $(7850) |
| Current | $4976510 | $6334704 | $2981373 | $1689316 | $3628245 | $1357231 | $20967379 |
| 30 to 59 Days Past Due | 52368 | 117945 | 78904 | 24199 | 33931 | 39770 | 347117 |
| 60 to 89 Days Past Due | 16725 | 41610 | 17482 | 5624 | 11971 | 15877 | 109289 |
| 90 Days or More Past Due or <br>in Process of Foreclosure<br>| 7953 | 112116 | 47811 | 30481 | 42242 | 32811 | 273414 |
| **Total Residential** <br>**Mortgage Loans**<br>| **$5053556** | **$6606375** | **$3125570** | **$1749620** | **$3716389** | **$1445689** | **$21697199** |
| ***Consumer Loans*** |  |  |  |  |  |  |  |
| Gross Charge-Offs for the <br>Twelve Months Ended <br>December 31, 2025<br>| $(120) | $(7198) | $(14431) | $(18485) | $(55133) | $(41338) | $(136705) |
| Current | $31390 | $355050 | $385236 | $617583 | $1123889 | $1311315 | $3824463 |
| 30 to 59 Days Past Due | 150 | 3493 | 3993 | 4870 | 15929 | 16500 | 44935 |
| 60 to 89 Days Past Due | 117 | 2318 | 3035 | 3583 | 8398 | 9477 | 26928 |
| 90 Days or More Past Due or <br>in Process of Foreclosure<br>| 160 | 3107 | 3965 | 6419 | 8050 | 9592 | 31293 |
| **Total Consumer Loans** | **$31817** | **$363968** | **$396229** | **$632455** | **$1156266** | **$1346884** | **$3927619** |
| **Total Mortgage and** <br>**Consumer Loan** <br>**Receivables**<br>| **$8936308** | **$11985931** | **$6736815** | **$7545281** | **$10783606** | **$6660459** | **$52648400** |

---

*Loan-to-Value Ratio on Mortgage Loans* 

The loan-to-value ratio is expressed as a percentage of the current amount of the loan relative to the value of the

underlying collateral. The following table summarizes Global Atlantic's loan-to-value ratios for its commercial mortgage loans

as of March 31, 2026 and December 31, 2025:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Loan-to-Value as of March 31, 2026, by Year of Origination** | **Carrying Value** <br>**Loan-to-Value** <br>**70% and Less**<br>| **Carrying Value** <br>**Loan-to-Value** <br>**71% - 90%**<br>| **Carrying Value** <br>**Loan-to-Value** <br>**Over 90%**<br>| **Total Carrying** <br>**Value**<br>|
| 2026 | $— | $— | $— | $— |
| 2025 | 3783538 | 147679 |  | 3931217 |
| 2024 | 4872658 | 147348 |  | 5020006 |
| 2023 | 2697392 |  |  | 2697392 |
| 2022 | 4675434 | 334457 |  | 5009891 |
| 2021 | 4268944 | 1348643 | 112942 | 5730529 |
| Prior | 3292836 | 67723 | 392373 | 3752932 |
| **Total Commercial Mortgage Loans** | **$23590802** | **$2045850** | **$505315** | **$26141967** |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Loan-to-Value as of December 31, 2025, by Year of Origination** | **Carrying Value** <br>**Loan-to-Value** <br>**70% and Less**<br>| **Carrying Value** <br>**Loan-to-Value** <br>**71% - 90%**<br>| **Carrying Value** <br>**Loan-to-Value** <br>**Over 90%**<br>| **Total Carrying** <br>**Value**<br>|
| 2025 | $3662392 | $188543 | $— | $3850935 |
| 2024 | 4865317 | 150271 |  | 5015588 |
| 2023 | 3215016 |  |  | 3215016 |
| 2022 | 4719340 | 408918 | 34948 | 5163206 |
| 2021 | 4427697 | 1285014 | 198240 | 5910951 |
| 2020 | 376593 | 89762 | 34974 | 501329 |
| Prior | 3057650 | 83147 | 225760 | 3366557 |
| **Total Commercial Mortgage Loans** | **$24324005** | **$2205655** | **$493922** | **$27023582** |

---

Changing economic conditions and updated assumptions affect Global Atlantic's assessment of the collectibility of

commercial mortgage loans. Changing vacancies and rents are incorporated into the analysis that Global Atlantic performs to

measure the allowance for credit losses. In addition, Global Atlantic continuously monitors its commercial mortgage loan

portfolio to identify risk. Areas of emphasis are properties that have exposure to specific geographic events or have

deteriorating credit.

The weighted average loan-to-value ratio for Global Atlantic's residential mortgage loans was 64% as of both March 31,

2026 and December 31, 2025.

**Loan Modifications**

Global Atlantic may modify the terms of a loan when the borrower is experiencing financial difficulties, as a means to

optimize recovery of amounts due on the loan. Modifications may involve temporary relief, such as payment forbearance for

a short period of time (where interest continues to accrue) or may involve more substantive changes to a loan. Changes to the

terms of a loan, pursuant to a modification agreement, are factored into the analysis of the loan's expected credit losses,

under the allowance model applicable to the loan.

For commercial mortgage loans, modifications for borrowers experiencing financial difficulty are tailored for individual

loans and may include interest rate relief, maturity extensions or, less frequently, principal forgiveness. For both residential

mortgage loans and consumer loans, the most common modifications for borrowers experiencing financial difficulty, aside

from insignificant delays in payment, typically involve deferral of missed payments to the end of the loan term, interest rate

relief, or maturity extensions.

The tables below present the carrying value of loans to borrowers experiencing financial difficulty, for which

modifications have been granted during the three months ended March 31, 2026 and 2025:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Three Months Ended March** <br>**31, 2026 by Loan Type**<br>| **Deferral of** <br>**Amounts Due**<br>| **Interest Rate Relief** | **Maturity** <br>**Extension**<br>| **Combination**<sup>(1)</sup> | **Total** | **Percentage of** <br>**Total Carrying** <br>**Value** <br>**Outstanding**<br>|
| Commercial Mortgage Loans | $— | $— | $— | $79121 | $79121 | 0.30% |
| Residential Mortgage Loans | 991 |  |  | 555 | 1546 | 0.01% |
| Consumer Loans | 1547 | 64 | 4592 | 7554 | 13757 | 0.37% |
| **Total**<sup>(2)</sup> | **$2538** | **$64** | **$4592** | **$87230** | **$94424** |  |

---

(1)Includes modifications involving a combination of deferral of amounts due, interest rate relief, or maturity extension.

(2)Excludes loans that were modified during the year, but were repaid in full by year end.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Three Months Ended March 31,** <br>**2025 by Loan Type**<br>| **Deferral of** <br>**Amounts Due**<br>| **Interest Rate Relief** | **Maturity** <br>**Extension**<br>| **Combination**<sup>(1)</sup> | **Total** | **Percentage of** <br>**Total Carrying** <br>**Value** <br>**Outstanding**<br>|
| Commercial Mortgage Loans | $— | $37998 | $— | $67504 | $105502 | 0.41% |
| Residential Mortgage Loans | 1681 |  |  |  | 1681 | 0.01% |
| Consumer Loans | 3124 | 271 | 8139 | 7212 | 18746 | 0.39% |
| **Total**<sup>(2)</sup> | **$4805** | **$38269** | **$8139** | **$74716** | **$125929** |  |

---

(1)Includes modifications involving a combination of deferral of amounts due, interest rate relief, or maturity extension.

(2)Excludes loans that were modified during the year, but were repaid in full by year end.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

All of the commercial mortgage loans that had a combination of modifications had both interest rate relief and maturity

extensions. For commercial mortgage loans granted interest rate relief, this relief may involve a change from a floating rate to

fixed, a decrease in fixed rate, or a decrease in spread. Interest rate relief provided during the three months ended March 31,

2026 and 2025, was at a weighted average rate of 7.7% and 3.0%, respectively. The maturity extensions for commercial

mortgage loans added a weighted-average of 2.9 years and 2.0 years to the life of the loans, for the three months ended

March 31, 2026 and 2025, respectively. As of March 31, 2026, Global Atlantic has commitments to lend additional funds of

$42.9 million for the modified commercial mortgage loans disclosed above.

The table below presents the performance status of the loans modified during the twelve months ended March 31, 2026:

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| **Performance Status as of** <br>**March 31, 2026 by Loan Type**<br>| **Current** | **30-59 Days Past Due** |  | **60-89 Days Past Due** |  | **90 Days or More Past** <br>**Due or in Process of** <br>**Foreclosure**<br>| **Total** |
| Commercial Mortgage Loans | $266295 | $— |  | $— |  | $— | $266295 |
| Residential Mortgage Loans | 3950 | 73 |  | 459 |  | 1058 | 5540 |
| Consumer Loans | 33281 | 7912 |  | 3548 |  | 2555 | 47296 |
| **Total**<sup>(1)</sup> | **$303526** | **$7985** | $— | **$4007** | 0 | **$3613** | **$319131** |

---

(1)Loans may have been modified more than once during the twelve months period; in this circumstance, the loan is only included once in this table.

Modified loans that were subsequently repaid are excluded.

**Repurchase Agreement Transactions** 

As of March 31, 2026 and December 31, 2025, Global Atlantic participated in repurchase agreements with a notional

value of $715.1 million and $663.8 million, respectively. As collateral for these transactions, Global Atlantic typically posts AFS

fixed maturity securities and/or mortgage and other loan receivables, which are included in Insurance – Investments in the

consolidated statements of financial condition. The gross obligation for repurchase agreements is reported in Other Liabilities

in the consolidated statements of financial condition.

The carrying value of assets pledged for repurchase agreements by type of collateral and remaining contractual maturity

of the repurchase agreements as of March 31, 2026 and December 31, 2025 is presented in the following tables:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **As of March 31, 2026** | **Overnight** | **<30 Days** | **30 - 90 Days** | **> 90 Days** | **Total** |
| Residential Mortgage Loans | $— | $4707 | $210667 | $550327 | $765701 |
| **Total Assets Pledged** | **$—** | **$4707** | **$210667** | **$550327** | **$765701** |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **As of December 31, 2025** | **Overnight** | **<30 Days** | **30 - 90 Days** | **> 90 Days** | **Total** |
| Residential Mortgage Loans | $— | $8631 | $312404 | $390974 | $712009 |
| **Total Assets Pledged** | **$—** | **$8631** | **$312404** | **$390974** | **$712009** |

---

**Other Pledges and Restrictions**

Certain Global Atlantic subsidiaries are members of regional banks in the Federal Home Loan Banks ("FHLB") system and

such membership requires the members to own stock in these FHLBs. Global Atlantic owns an aggregate of $154.1 million and

$122.0 million (accounted for at cost basis) of stock in FHLBs as of March 31, 2026 and December 31, 2025, respectively. In

addition, Global Atlantic insurance company subsidiaries have entered into funding agreements with the FHLB, which require

that Global Atlantic pledge eligible assets, such as fixed maturity securities and mortgage loans, as collateral. Assets pledged

as collateral for these funding agreements had a carrying value of $8.1 billion and $7.1 billion as of March 31, 2026 and

December 31, 2025, respectively.

The capital stock of one of Global Atlantic's equity method investments has been pledged as collateral security for the

due payment and performance of the debt obligations of the investee. Global Atlantic's investment subject to this pledge had

a carrying value of $850.1 million and $873.6 million as of March 31, 2026 and December 31, 2025, respectively.

**Insurance – Statutory Deposits**

As of March 31, 2026 and December 31, 2025, the carrying value of the assets on deposit with various state and U.S.

governmental authorities were $142.7 million and $145.1 million, respectively.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

**8. DERIVATIVES**

**Asset Management and Strategic Holdings**

KKR and certain of its consolidated funds have entered into derivative transactions as part of the overall risk management

for their investment strategies. These derivative contracts are not designated as hedging instruments for accounting

purposes. Such contracts may include forward, swap, and option contracts related to foreign currencies and interest rates to

manage foreign exchange risk and interest rate risk arising from certain assets and liabilities. All derivatives are recognized in

Other Assets or Accrued Expenses and Other Liabilities and are presented on a gross basis in the consolidated statements of

financial condition and measured at fair value with changes in fair value recorded in Net Gains (Losses) from Investment

Activities in the accompanying consolidated statements of operations. KKR's derivative financial instruments contain credit

risk to the extent that its counterparties may be unable to meet the terms of the agreements. KKR attempts to reduce this risk

by limiting its counterparties to major financial institutions with strong credit ratings.

**Insurance**

Global Atlantic holds derivative instruments that are primarily used in its hedge program. Global Atlantic has established

a hedge program that seeks to mitigate economic impacts primarily from interest rate and equity price movements, while

taking into consideration accounting and capital impacts.

Global Atlantic hedges interest rate and equity market risks associated with its insurance liabilities including fixed-indexed

annuities, indexed universal life policies, variable annuity policies, and variable universal life policies, among others. For fixed-

indexed annuities and indexed universal life policies, Global Atlantic generally seeks to use static hedges to offset the

replicate the crediting rate strategies, often in the form of call spreads. Call spreads are the purchase of a call option matched

by the sale of a different call option. For variable annuities and variable universal life policies, Global Atlantic generally seeks

to dynamically hedge its exposure to changes in the value of the guarantee it provides to policyholders. Doing so requires the

active trading of several financial instruments to respond to changes in market conditions. In addition, Global Atlantic enters

into inflation swaps to manage inflation risk associated with inflation-indexed preneed policies.

In the context of specific reinsurance transactions in the institutional channel or acquisitions, Global Atlantic may also

enter into hedges which are designed to limit short-term market risks to the economic value of the target assets. From time to

time, Global Atlantic also enters into hedges designed to mitigate interest rate and credit risk in investment income, interest

expense, and fair value of assets and liabilities. In addition, Global Atlantic enters into currency swaps and forwards to

manage any foreign exchange rate risks that may arise from investments and policy liabilities denominated in foreign

currencies.

Global Atlantic attempts to mitigate the risk of loss due to ineffectiveness under these derivative investments through a

regular monitoring process which evaluates the program's effectiveness. Global Atlantic monitors its derivative activities by

reviewing portfolio activities and risk levels. Global Atlantic also oversees all derivative transactions to ensure that the types

of transactions entered into and the results obtained from those transactions are consistent with both Global Atlantic's risk

management strategy and its policies and procedures.

The restricted cash which was held in connection with open derivative transactions with exchange brokers was $42.9

million and $49.9 million as of March 31, 2026 and December 31, 2025, respectively.

Global Atlantic also has embedded derivatives related to reinsurance contracts that are accounted for on a modified

coinsurance and funds withheld basis. An embedded derivative exists because the arrangement exposes the reinsurer to

third-party credit risk. These embedded derivatives are included in funds withheld receivable and payable at interest in the

consolidated statements of financial condition.

*Credit Risk*

Global Atlantic may be exposed to credit-related losses in the event of nonperformance by its counterparties to

derivatives. Generally, the current credit exposure of Global Atlantic's derivatives is limited to the positive fair value of

derivatives less any collateral received from the counterparty.

Global Atlantic manages the credit risk on its derivatives by entering into derivative transactions with highly rated

financial institutions and other creditworthy counterparties and, where feasible, by trading through central clearing

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

counterparties. Global Atlantic further manages its credit risk on derivatives via the use of master netting agreements, which

require the daily posting of collateral by the party in a liability position. Counterparty credit exposure and collateral values are

monitored regularly and measured against counterparty exposure limits. The provisions of derivative transactions may allow

for the termination and settlement of a transaction if there is a downgrade to Global Atlantic's financial strength ratings

below a specified level.

The fair value and notional value of the derivative assets and liabilities were as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **As of March 31, 2026** | **A**<br>**s**<br>**o**<br>**f**<br>| **Notional** <br>**Value**<br>| **Derivative**<br>**Assets**<br>| **Derivative** <br>**Liabilities**<br>|
| *Asset Management and Strategic Holdings* |  |  |  |  |
| Foreign Exchange Contracts and Options |  | $25096793 | $331146 | $713776 |
| Other Derivatives |  | 7818153 | 55037 | 37742 |
| Total Asset Management and Strategic Holdings |  | $32914946 | $386183 | $751518 |
| *Insurance* |  |  |  |  |
| Derivatives Designated as Hedge Accounting Instruments: |  |  |  |  |
| Interest Rate Contracts |  | $14240590 | $93121 | $335890 |
| Foreign Currency Contracts |  | 9010520 | 94276 | 130811 |
| Total Derivatives Designated as Hedge Accounting Instruments |  | $23251110 | $187397 | $466701 |
| Derivatives Not Designated as Hedge Accounting Instruments: |  |  |  |  |
| Equity Market Contracts |  | $41905961 | $2208096 | $137241 |
| Interest Rate Contracts |  | 15571219 | 85881 | 277369 |
| Foreign Currency Contracts |  | 5729924 | 63386 | 171557 |
| Other Contracts |  | 2645 | 2092 |  |
| Total Derivatives Not Designated as Hedge Accounting Instruments |  | 63209749 | 2359455 | 586167 |
| Counterparty Netting<sup>(2)</sup> |  |  | (595824) | (595824) |
| Cash Collateral |  |  | (1580339) | (63414) |
| Total Insurance<sup>(1)</sup> |  | $86460859 | $370689 | $393630 |
| **Fair Value Included Within Total Assets and Liabilities** |  | **$119375805** | **$756872** | **$1145148** |

---

(1)Excludes embedded derivatives. The fair value of these embedded derivatives related to assets was $60.0 million and the fair value of these embedded

derivatives related to liabilities was $4.9 billion as of March 31, 2026.

(2)Represents netting of derivative exposures covered by qualifying master netting agreements.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

---

| | | | |
|:---|:---|:---|:---|
| **As of December 31, 2025** | **Notional** <br>**Value**<br>| **Derivative**<br>**Assets**<br>| **Derivative** <br>**Liabilities**<br>|
| *Asset Management and Strategic Holdings* |  |  |  |
| Foreign Exchange Contracts and Options | $24638928 | $179920 | $1034543 |
| Other Derivatives | 395000 | 9905 |  |
| Total Asset Management and Strategic Holdings | $25033928 | $189825 | $1034543 |
| *Insurance* |  |  |  |
| Derivatives Designated as Hedge Accounting Instruments: |  |  |  |
| Interest Rate Contracts | $13455830 | $74363 | $317096 |
| Foreign Currency Contracts | 6074755 | 27045 | 112226 |
| Total Derivatives Designated as Hedge Accounting Instruments | $19530585 | $101408 | $429322 |
| Derivatives Not Designated as Hedge Accounting Instruments: |  |  |  |
| Equity Market Contracts | $41859071 | $2676076 | $118582 |
| Interest Rate Contracts | 17525214 | 310503 | 322404 |
| Foreign Currency Contracts | 4325825 | 31860 | 223470 |
| Other Contracts | 3957 | 9462 | 4995 |
| Total Derivatives Not Designated as Hedge Accounting Instruments | 63714067 | 3027901 | 669451 |
| Counterparty Netting(2) |  | (615081) | (615081) |
| Cash Collateral |  | (2208206) | (47447) |
| Total Insurance<sup>(1)</sup> | $83244652 | $306022 | $436245 |
| **Fair Value Included Within Total Assets and Liabilities** | **$108278580** | **$495847** | **$1470788** |

---

(1)Excludes embedded derivatives. The fair value of these embedded derivatives related to assets was $78.9 million and the fair value of these embedded

derivatives related to liabilities was $5.6 billion as of December 31, 2025.

(2)Represents netting of derivative exposures covered by qualifying master netting agreements.

*Derivatives Designated as Accounting Hedges*

Where Global Atlantic has derivative instruments that are designated and qualify as accounting hedges, these derivative

instruments receive hedge accounting.

<u>Fair Value Hedges</u>

Global Atlantic has designated foreign exchange derivative contracts, including forwards and swaps, to hedge the foreign

currency risk associated with foreign currency-denominated bonds in fair value hedges. These foreign currency-denominated

bonds are accounted for as AFS fixed maturity securities. Changes in the fair value of the hedged AFS fixed maturity securities

due to changes in spot exchange rates are reclassified from AOCI to earnings, which offsets the earnings impact of the spot

changes of the foreign exchange derivative contracts, both of which are recognized within investment-related gains (losses).

The effectiveness of these hedges is assessed using the spot method. Changes in the fair value of the foreign exchange

derivative contracts related to changes in the spot-forward difference are excluded from the assessment of hedge

effectiveness and are deferred in AOCI and recognized in earnings using a systematic and rational method over the life of the

foreign exchange derivative contracts. The amortized cost of the AFS fixed maturity securities in qualifying foreign exchange

fair value hedges was $4.9 billion and $3.7 billion as of March 31, 2026 and December 31, 2025, respectively.

Global Atlantic has designated foreign exchange swaps to hedge the foreign currency risk associated with certain policy

liabilities in fair value hedges. Changes in the fair value of the hedged policy liabilities due to changes in spot exchange rates

are recognized in earnings and are offset by the earnings impact of the spot changes of the foreign exchange swaps, both of

which are recognized within net policy benefits and claims. The effectiveness of these hedges is assessed using the spot

method. Changes in the fair value of the foreign exchange swaps related to changes in the spot-forward difference are

excluded from the assessment of hedge effectiveness and are deferred in AOCI and recognized in earnings using a systematic

and rational method over the life of the foreign exchange swaps. The carrying value of the policy liabilities in qualifying foreign

exchange fair value hedges was $102.4 million and nil as of March 31, 2026 and December 31, 2025, respectively.

Global Atlantic has designated interest rate swaps to hedge the interest rate risk associated with certain debt and policy

liabilities. These fair value hedges generally qualify for the shortcut method of assessing hedge effectiveness. The following

table presents the financial statement classification, carrying amount, and cumulative fair value hedging adjustments for

qualifying hedged debt and policy liabilities:

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **As of March 31, 2026** | **As of March 31, 2026** | **As of December 31, 2025** | **As of December 31, 2025** |
|  | **Carrying Amount of** <br>**Hedged Liabilities**<br>| **Cumulative Amount of** <br>**Fair Value Hedging** <br>**Adjustments Included in** <br>**the Carrying Amount of** <br>**Hedged Liabilities**<sup>(1)</sup><br>| **Carrying Amount of** <br>**Hedged Liabilities**<br>| **Cumulative Amount of** <br>**Fair Value Hedging** <br>**Adjustments Included in** <br>**the Carrying Amount of** <br>**Hedged Liabilities**<sup>(1)</sup><br>|
| Debt | $3556923 | $(139129) | $3572318 | $(123471) |
| Policy Liabilities | 4568793 | (102025) | 3647117 | (99239) |

---

(1)Includes $145.8 million and $154.6 million of hedging adjustments on discontinued hedging relationships as of March 31, 2026 and December 31, 2025,

respectively.

<u>Cash Flow Hedges</u>

Global Atlantic has designated bond forwards to hedge the interest rate risk associated with the planned purchase of AFS

fixed maturity securities in cash flow hedges. These arrangements are hedging purchases through January 2036 and are

expected to affect earnings until 2057. Regression analysis is used to assess the effectiveness of these hedges.

As of March 31, 2026 and December 31, 2025, there was a cumulative gain (loss) of $(201.2) million and $(213.9) million,

respectively, on the currently designated bond forwards recorded in accumulated other comprehensive income (loss).

Amounts deferred in accumulated other comprehensive income (loss) are reclassified to net investment income following the

qualifying purchases of AFS securities, as an adjustment to the yield earned over the life of the purchased securities, using the

effective interest method.

Global Atlantic has designated interest rate swaps to hedge the interest rate risk associated with floating rate

investments, including AFS fixed maturity securities and commercial mortgage loans. Regression analysis is used to assess the

effectiveness of these hedges.

As of March 31, 2026 and December 31, 2025, there was a cumulative gain (loss) of $(36.9) million and $(22.3) million on

the currently designated interest rate swaps recorded in accumulated other comprehensive income (loss), respectively.

Amounts deferred in accumulated other comprehensive gain (loss) are reclassified to net investment income in the same

period during which the hedged investments affect earnings.

Global Atlantic has designated foreign exchange swaps to hedge the foreign exchange risk associated with certain policy

liabilities in cash flow hedges. The critical terms of the swaps match those of the hedged liabilities, such that the respective

hedging relationship is expected to be perfectly effective (pursuant to ASC 815-20-25-84).

As of March 31, 2026, there was a cumulative gain (loss) of $(32.3) million on the currently designated foreign exchange

swaps recorded in accumulated other comprehensive loss. Amounts deferred in accumulated other comprehensive loss are

reclassified to net policy benefits and claims in the same period during which the hedged policy liabilities affect earnings due

to changes in spot foreign exchange rates. The amount reclassified from accumulated other comprehensive loss for the swap

designated in the hedge comprises changes in its fair value due to changes in spot exchange rates and an allocated portion of

its initial spot-forward difference.

For all cash flow hedges, Global Atlantic estimates that the amount of gains/losses in accumulated other comprehensive

income (loss) to be reclassified into earnings in the next 12 months will not be material.

<u>Net Investment Hedges</u>

Global Atlantic has designated cross currency swaps to hedge the foreign currency risk associated with certain foreign

currency-denominated equity method investments in net investment hedges. The effectiveness of these hedges is assessed

based on changes in spot rates.

Changes in the fair value of the swaps are recognized in other comprehensive income, consistent with the translation

adjustment for the hedged investment. The component comprising the difference between forward rates and spot rates is

amortized to net investment income over the life of the swaps. As of March 31, 2026 and December 31, 2025, the cumulative

foreign currency translation gain (loss) recorded in accumulated other comprehensive income related to net investment

hedges was $(3.8) million and $(14.1) million, respectively.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

*Derivative Results*

The following table presents the financial statement classification and amount of gains (losses) recognized on derivative

instruments and related hedged items, where applicable. None of the Asset Management and Strategic Holdings derivatives

are designated as hedge accounting instruments. The table below includes only derivatives held by Global Atlantic.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** |
|  | **Net** <br>**Investment-**<br>**Related Gains** <br>**(Losses)**<br>| **Net** <br>**Investment** <br>**Income**<br>| **Net Policy** <br>**Benefits and** <br>**Claims**<br>| **Interest** <br>**Expense**<br>| **Change in** <br>**AOCI**<br>|
| **Derivatives Designated as Hedge Accounting Instruments:** |  |  |  |  |  |
| **Fair Value Hedges** |  |  |  |  |  |
| Gains (Losses) on Derivatives Designated as Hedge Instruments: |  |  |  |  |  |
| Interest Rate Contracts | $— | $— | $(12849) | $(24503) | $— |
| Foreign Currency Contracts | 102446 | 2848 | (3683) |  | (4738) |
| Total Gains (Losses) on Derivatives Designated as Hedge <br>Instruments<br>| $102446 | $2848 | $(16532) | $(24503) | $(4738) |
| Gains (Losses) on Hedged Items: |  |  |  |  |  |
| Interest Rate Contracts | $— | $— | $12849 | $24503 | $— |
| Foreign Currency Contracts | (94528) |  | 3683 |  |  |
| Total Gains (Losses) on Hedged Items | $(94528) | $— | $16532 | $24503 | $— |
| Amortization for Gains (Losses) Excluded from Assessment of <br>Effectiveness:<br>|  |  |  |  |  |
| Foreign Currency Contracts | $6186 | $— | $— | $— | $— |
| Total Amortization for Gains (Losses) Excluded from Assessment <br>of Effectiveness<br>| $6186 | $— | $— | $— | $— |
| Total Gains (Losses) on Fair Value Hedges, Net of Hedged Items | $14104 | $2848 | $— | $— | $(4738) |
| **Cash Flow Hedges** |  |  |  |  |  |
| Foreign Currency Contracts | $— | $— | $(41893) | $— | $(32274) |
| Interest Rate Contracts |  | (3758) |  |  | (1839) |
| Total Gains (Losses) on Cash Flow Hedges | $— | $(3758) | $(41893) | $— | $(34113) |
| **Net Investment Hedges** |  |  |  |  |  |
| Gains (Losses) on Derivatives Designated as Hedge Instruments | $— | $713 | $— | $— | $10307 |
| **Total Gains (Losses) on Net Investment Hedges** | $— | $713 | $— | $— | $10307 |
| **Derivatives Not Designated as Hedge Accounting Instruments:** |  |  |  |  |  |
| *Insurance* |  |  |  |  |  |
| Embedded Derivatives - Funds Withheld Receivable | $(18830) | $— | $— | $— | $— |
| Embedded Derivatives - Funds Withheld Payable | 279317 |  |  |  |  |
| Equity Index Options | (332019) |  |  |  |  |
| Equity Futures Contracts | 21109 |  |  |  |  |
| Interest Rate Contracts | (64847) |  |  |  |  |
| Credit risk contracts |  |  |  |  |  |
| Foreign Exchange and Other Derivative Contracts | 66718 |  |  |  |  |
| Total Gains (Losses) on Derivatives Not Designated as Hedge <br>Accounting Instruments from Insurance Activities<br>| $(48552) | $— | $— | $— | $— |
| **Total** | **$(34448)** | **$(197)** | **$(41893)** | **$—** | **$(28544)** |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** |
|  | **Net** <br>**Investment-**<br>**Related Gains** <br>**(Losses)**<br>| **Net** <br>**Investment** <br>**Income**<br>| **Net Policy** <br>**Benefits and** <br>**Claims**<br>| **Interest** <br>**Expense**<br>| **Change in** <br>**AOCI**<br>|
| **Derivatives Designated as Hedge Accounting Instruments:** |  |  |  |  |  |
| **Fair Value Hedges** |  |  |  |  |  |
| Gains (Losses) on Derivatives Designated as Hedge Instruments: |  |  |  |  |  |
| Interest Rate Contracts | $— | $— | $23778 | $40369 | $— |
| Foreign Currency Contracts | (92439) | 1058 |  |  | 13419 |
| Total Gains (Losses) on Derivatives Designated as Hedge <br>Instruments<br>| $(92439) | $1058 | $23778 | $40369 | $13419 |
| Gains (Losses) on Hedged Items: |  |  |  |  |  |
| Interest Rate Contracts | $— | $— | $(23778) | $(40369) | $— |
| Foreign Currency Contracts | 86661 |  |  |  |  |
| Total Gains (Losses) on Hedged Items | $86661 | $— | $(23778) | $(40369) | $— |
| Amortization for Gains (Losses) Excluded from Assessment of <br>Effectiveness:<br>|  |  |  |  |  |
| Foreign Currency Contracts | $5182 | $— | $— | $— | $— |
| Total Amortization for Gains (Losses) Excluded from Assessment <br>of Effectiveness<br>| $5182 | $— | $— | $— | $— |
| Total Gains (Losses) on Fair Value Hedges, Net of Hedged Items | $(596) | $1058 | $— | $— | $13419 |
| **Cash Flow Hedges** |  |  |  |  |  |
| Interest Rate Contracts | $— | $(943) | $— | $— | $68839 |
| Total Gains (Losses) on Cash Flow Hedges | $— | $(943) | $— | $— | $68839 |
| **Net Investment Hedges** |  |  |  |  |  |
| Gains (Losses) on Derivatives Designated as Hedge Instruments | $— | $820 | $— | $— | $4640 |
| **Total Gains (Losses) on Net Investment Hedges** | $— | $820 | $— | $— | $4640 |
| **Derivatives Not Designated as Hedge Accounting Instruments:** |  |  |  |  |  |
| *Insurance* |  |  |  |  |  |
| Embedded Derivatives - Funds Withheld Receivable | $(24066) | $— | $— | $— | $— |
| Embedded Derivatives - Funds Withheld Payable | (423563) |  |  |  |  |
| Equity Index Options | (339801) |  |  |  |  |
| Equity Futures Contracts | 28694 |  |  |  |  |
| Interest Rate Contracts | 174989 |  |  |  |  |
| Foreign Exchange and Other Derivative Contracts | (75237) |  |  |  |  |
| Total Gains (Losses) on Derivatives Not Designated as Hedge <br>Accounting Instruments from Insurance Activities<br>| $(658984) | $— | $— | $— | $— |
| **Total** | **$(659580)** | **$935** | **$—** | **$—** | **$86898** |

---

**Collateral**

The amount of Global Atlantic's net derivative assets and liabilities after consideration of collateral received or pledged

were as follows:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **As of March 31, 2026** | **Gross Amount** <br>**Recognized**<br>| **Gross Amounts** <br>**Offset in the** <br>**Statements of** <br>**Financial** <br>**Condition(1)**<br>| **Net Amounts** <br>**Presented in the** <br>**Statements of** <br>**Financial** <br>**Condition**<br>| **Collateral** <br>**(Received) /** <br>**Pledged**<br>| **Net Amount After** <br>**Collateral**<br>|
| Derivative Assets (Excluding Embedded <br>Derivatives)<br>| $2546852 | $(2176163) | $370689 | $(339001) | $31688 |
| Derivative Liabilities (Excluding Embedded <br>Derivatives)<br>| $1052868 | $(659238) | $393630 | $617908 | $(224278) |

---

(1)Represents netting of derivative exposures covered by qualifying master netting agreements.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **As of December 31, 2025** | **Gross Amount** <br>**Recognized**<br>| **Gross Amounts** <br>**Offset in the** <br>**Statements of** <br>**Financial** <br>**Condition(1)**<br>| **Net Amounts** <br>**Presented in the** <br>**Statements of** <br>**Financial** <br>**Condition**<br>| **Collateral** <br>**(Received) /** <br>**Pledged**<br>| **Net Amount After** <br>**Collateral**<br>|
| Derivative Assets (Excluding Embedded <br>Derivatives)<br>| $3129309 | $(2823287) | $306022 | $(511452) | $(205430) |
| Derivative Liabilities (Excluding Embedded <br>Derivatives)<br>| $1098773 | $(662528) | $436245 | $723701 | $(287456) |

---

(1)Represents netting of derivative exposures covered by qualifying master netting agreements.

**9. FAIR VALUE MEASUREMENTS**

The following tables summarize the valuation of assets and liabilities measured and reported at fair value by the fair value

hierarchy. Investments classified as Equity Method – Other, for which the fair value option has not been elected, and Equity

Method – Capital Allocation-Based Income have been excluded from the tables below.

**Assets, at fair value:**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** |
|  | **Level I** | **Level II** | **Level III** | **Total** |
| ***Asset Management and Strategic Holdings*** |  |  |  |  |
| Private Equity | $1109129 | $408608 | $46392775 | $47910512 |
| Credit |  | 3414468 | 6156440 | 9570908 |
| Investments of Consolidated CFEs |  | 30356670 |  | 30356670 |
| Real Assets | 69407 | 21775 | 13537230 | 13628412 |
| Other Investments | 53909 |  | 4842112 | 4896021 |
| Total Investments <sup>(2)(3)</sup> | $1232445 | $34201521 | $70928557 | $106362523 |
| Foreign Exchange Contracts and Options |  | 331146 |  | 331146 |
| Other Derivatives | 115 | 54922 |  | 55037 |
| Total Assets at Fair Value – Asset Management and Strategic <br>Holdings<br>| $1232560 | $34587589 | $70928557 | $106748706 |
| ***Insurance*** |  |  |  |  |
| **AFS Fixed Maturity Securities:** |  |  |  |  |
| U.S. Government and Agencies | $— | $386685 | $— | $386685 |
| U.S. State, Municipal and Political Subdivisions |  | 2239599 |  | 2239599 |
| Corporate |  | 35045453 | 16372929 | 51418382 |
| Structured Securities |  | 28529762 | 4538496 | 33068258 |
| Total AFS Fixed Maturity Securities | $— | $66201499 | $20911425 | $87112923 |
| Trading Fixed Maturity Securities | $— | $21054827 | $4287774 | $25342601 |
| Mortgage and Other Loan Receivables |  |  | 12699906 | 12699906 |
| Real Assets |  |  | 8757586<br><sup>(1)</sup> | 8757586 |
| Other Investments | 1416827 | 530469 | 520623<br><sup>(1)</sup> | 2467919 |
| Funds Withheld Receivable at Interest |  |  | 60028 | 60028 |
| Reinsurance Recoverable |  |  | 931565 | 931565 |
| Derivative Assets <sup>(4)</sup> | 4290 | 366399 |  | 370689 |
| Separate Account Assets | 3585272 |  |  | 3585272 |
| Total Assets at Fair Value – Insurance | $5006389 | $88153193 | $48168907 | $141328489 |
| **Total Assets at Fair Value** | **$6238949** | **$122740782** | **$119097464** | **$248077195** |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** |
|  | **Level I** | **Level II** | **Level III** | **Total** |
| ***Asset Management and Strategic Holdings*** |  |  |  |  |
| Private Equity | $1129094 | $331151 | $48038163 | $49498408 |
| *Credit* |  | 3237077 | 4192312 | 7429389 |
| Investments of Consolidated CFEs |  | 30673565 |  | 30673565 |
| Real Assets | 102510 | 24262 | 13577003 | 13703775 |
| Other Investments | 93243 | 2246 | 5180933 | 5276422 |
| Total Investments <sup>(3)</sup> | $1324847 | $34268301 | $70988411 | $106581559 |
| Foreign Exchange Contracts and Options |  | 179920 |  | 179920 |
| Other Derivatives | 36 | 9869 |  | 9905 |
| Total Assets at Fair Value – Asset Management and Strategic <br>Holdings<br>| $1324883 | $34458090 | $70988411 | $106771384 |
| ***Insurance*** |  |  |  |  |
| **AFS Fixed Maturity Securities:** |  |  |  |  |
| U.S. Government and Agencies | $— | $411070 | $— | $411070 |
| U.S. State, Municipal and Political Subdivisions |  | 2447994 |  | 2447994 |
| Corporate |  | 38840214 | 14664089 | 53504303 |
| Structured Securities |  | 30005461 | 4218228 | 34223689 |
| Total AFS Fixed Maturity Securities | $— | $71704739 | $18882317 | $90587056 |
| Trading Fixed Maturity Securities | $— | $21798167 | $3435792 | $25233959 |
| Mortgage and Other Loan Receivables |  |  | 11154547 | 11154547 |
| Real Assets |  |  | 8696775<br><sup>'(1)</sup> | 8696775 |
| Other Investments | 1035470 | 524740 | 472456<br><sup>'(1)</sup> | 2032666 |
| Funds Withheld Receivable at Interest |  |  | 78858 | 78858 |
| Reinsurance Recoverable |  |  | 934105 | 934105 |
| Derivative Assets <sup>(4)</sup> | $586 | $305437 | $— | $306023 |
| Separate Account Assets | 3841403 |  |  | 3841403 |
| Total Assets at Fair Value – Insurance | $4877459 | $94333083 | $43654850 | $142865392 |
| **Total Assets at Fair Value** | **$6202342** | **$128791173** | **$114643261** | **$249636776** |

---

(1)Real assets and other investments excluded from the fair value hierarchy table include certain funds for which fair value is measured at net asset value per

share as a practical expedient. As of March 31, 2026 and December 31, 2025, the fair value of these real assets were $17.7 million and $25.3 million,

respectively, and other investments were $2,194.5 million and $334.7 million, respectively. These fund investments have strategies primarily focused on

real assets (primarily real estate) or other investments and are subject to certain restrictions on redemption. As of both March 31, 2026 and

December 31, 2025, there were $1.3 million of unfunded commitments associated with both real asset and other investments, respectively.

(2)Certain investments that are measured at fair value using NAV as a practical expedient under ASC 820 have not been categorized in the fair value

hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the

Consolidated Statements of Financial Condition. As of March 31, 2026 and December 31, 2025, the fair value of these assets is $441.1 million and $355.1

million, respectively.

(3)As of March 31, 2026 and December 31, 2025, the fair value of Equity Method investments is $1.7 billion and $2.3 billion, respectively.

(4)Represented net of derivative exposures covered by qualifying master netting agreements.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

**Liabilities, at fair value:**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** |
|  | **Level I** | **Level II** | **Level III** | **Total** |
| ***Asset Management and Strategic Holdings*** |  |  |  |  |
| Securities Sold Short | $93098 | $— | $— | $93098 |
| Foreign Exchange Contracts and Options |  | 713776 |  | 713776 |
| Unfunded Revolver Commitments |  |  | 117728<br><sup>(1)</sup> | 117728 |
| Other Derivatives |  | 37742 |  | 37742 |
| Debt Obligations of Consolidated CFEs |  | 30012515 |  | 30012515 |
| Total Liabilities at Fair Value – Asset Management and <br>Strategic Holdings<br>| $93098 | $30764033 | $117728 | $30974859 |
| ***Insurance*** |  |  |  |  |
| Policy Liabilities (Including Market Risk Benefits) | $— | $— | $1657847<br><sup>(3)</sup> | $1657847 |
| Closed Block Policy Liabilities |  |  | 980117 | 980117 |
| Funds Withheld Payable at Interest |  |  | (2555171) | (2555171) |
| Derivative Instruments Payable <sup>(2)</sup> |  | 393630 |  | 393630 |
| Embedded Derivative – Interest-Sensitive Life Products |  |  | 434567 | 434567 |
| Embedded Derivative – Annuity Products |  |  | 7037204 | 7037204 |
| Total Liabilities at Fair Value – Insurance | $— | $393630 | $7554564 | $7948194 |
| **Total Liabilities at Fair Value** | **$93098** | **$31157663** | **$7672292** | **$38923053** |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** |
|  | **Level I** | **Level II** | **Level III** | **Total** |
| ***Asset Management and Strategic Holdings*** |  |  |  |  |
| Securities Sold Short | $134669 | $— | $— | $134669 |
| Foreign Exchange Contracts and Options |  | 1034543 |  | 1034543 |
| Unfunded Revolver Commitments |  |  | 93289<br><sup>(1)</sup> | 93289 |
| Debt Obligations of Consolidated CFEs |  | 30227885 |  | 30227885 |
| Total Liabilities at Fair Value – Asset Management and Strategic <br>Holdings<br>| $134669 | $31262428 | $93289 | $31490386 |
| ***Insurance*** |  |  |  |  |
| Policy Liabilities (Including Market Risk Benefits) | $— | $— | $1608580<br><sup>(3)</sup> | $1608580 |
| Closed Block Policy Liabilities |  |  | 983855 | 983855 |
| Funds Withheld Payable at Interest |  |  | (2275854) | (2275854) |
| Derivative Instruments Payable <sup>(2)</sup> | 918 | 435327 |  | 436245 |
| Embedded Derivative – Interest-Sensitive Life Products |  |  | 485025 | 485025 |
| Embedded Derivative – Annuity Products |  |  | 7355480 | 7355480 |
| Total Liabilities at Fair Value – Insurance | $918 | $435327 | $8157086 | $8593331 |
| **Total Liabilities at Fair Value** | **$135587** | **$31697755** | **$8250375** | **$40083717** |

---

(1)These unfunded revolver commitments are valued using the same valuation methodologies as KKR's Level III credit investments.

(2)Represented net of derivative exposures covered by qualifying master netting agreements.

(3)Includes market risk benefit of $1.4 billion and $1.3 billion as of March 31, 2026 and December 31, 2025, respectively.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

The following tables summarize changes in assets and liabilities measured and reported at fair value for which Level III

inputs have been used to determine fair value for the three months ended March 31, 2026 and 2025, respectively.

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** |
|  | **Balance, Beg.** <br>**of Period**<br>| **Transfers In /** <br>**(Out) -** <br>**Changes in** <br>**Consolidation**<br>| **Transfers**<br>**In**<br>| **Transfers Out** | **Net** <br>**Purchases/**<br>**Issuances/**<br>**Sales/**<br>**Settlements**<br>| **Net** <br>**Unrealized** <br>**and Realized** <br>**Gains** <br>**(Losses)**<br>| **Change in** <br>**OCI**<br>| **Balance, End** <br>**of Period**<br>| **Changes in** <br>**Net** <br>**Unrealized** <br>**Gains** <br>**(Losses)** <br>**Included in** <br>**Earnings** <br>**related to** <br>**Level III** <br>**Assets and** <br>**Liabilities** <br>**still held as** <br>**of the** <br>**Reporting** <br>**Date**<br>| **Changes in** <br>**Net** <br>**Unrealized** <br>**Gains** <br>**(Losses)** <br>**Included in** <br>**OCI related** <br>**to Level III** <br>**Assets and** <br>**Liabilities** <br>**still held as** <br>**of the** <br>**Reporting** <br>**Date**<br>|
| **Assets** <sup>(1)</sup> |  |  |  |  |  |  |  |  |  |  |
| *Asset Management and Strategic Holdings* | *Asset Management and Strategic Holdings* | *Asset Management and Strategic Holdings* |  |  |  |  |  |  |  |  |
| Private Equity | $48038163 | $— | $— | $(912606) | $34983 | $(767765) | $— | $46392775 | $(774306) | $— |
| Credit | 4192312 |  | 912606 |  | 1175007 | (123485) |  | 6156440 | (111385) |  |
| Real Assets | 13577003 |  |  |  | (150812) | 111039 |  | 13537230 | 111136 |  |
| Other Investments | 5180933 |  |  |  | (281448) | (57373) |  | 4842112 | (53250) |  |
| Total Assets – <br>Asset <br>Management <br>and Strategic <br>Holdings<br>| $70988411 | $— | $912606 | $(912606) | $777730 | $(837584) | $— | $70928557 | $(827805) | $— |
| *Insurance* |  |  |  |  |  |  |  |  |  |  |
| AFS Fixed Maturity <br>Securities:<br>|  |  |  |  |  |  |  |  |  |  |
| Corporate Fixed <br>Maturity Securities<br>| $14664089 | $— | $— | $— | $1821051 | $(80178) | $(32033) | $16372929 | $— | $(39265) |
| Structured <br>Securities<br>| 4218228 |  |  |  | 315202 | 14494 | (9428) | 4538496 |  | (9876) |
| Total AFS Fixed <br>Maturity <br>Securities<br>| $18882317 | $— | $— | $— | $2136253 | $(65684) | $(41461) | $20911425 | $— | $(49141) |
| Trading Fixed <br>Maturity Securities<br>| 3435792 |  |  |  | 848480 | 3502 |  | 4287774 | (1579) |  |
| Mortgage and <br>Other Loan <br>Receivables<br>| 11154547 |  |  |  | 1535332 | 10027 |  | 12699906 | 580 |  |
| Real Assets | 8696775 |  |  |  | 61162 | (351) |  | 8757586 | (10415) |  |
| Other Investments | 472456 |  |  |  | 82159 | (33992) |  | 520623 | (34032) |  |
| Funds Withheld <br>Receivable at <br>Interest<br>| 78858 |  |  |  |  | (18830) |  | 60028 |  |  |
| Reinsurance <br>Recoverable<br>| 934105 |  |  |  | (5621) | 3081 |  | 931565 |  |  |
| Total Assets – <br>Insurance<br>| $43654850 | $— | $— | $— | $4657765 | $(102247) | $(41461) | $48168907 | $(45446) | $(49141) |
| **Total** | $114643261 | $— | $912606 | $(912606) | $5435495 | $(939831) | $(41461) | $119097464 | $(873251) | $(49141) |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** |
|  | **Balance, Beg.** <br>**of Period**<br>| **Transfers In /** <br>**(Out) –** <br>**Changes in** <br>**Consolidation**<br>| **Transfers**<br>**In**<br>| **Transfers Out** | **Net** <br>**Purchases/**<br>**Issuances/**<br>**Sales/**<br>**Settlements**<br>| **Net** <br>**Unrealized** <br>**and Realized** <br>**Gains** <br>**(Losses)**<br>| **Change in** <br>**OCI**<br>| **Balance, End** <br>**of Period**<br>| **Changes in** <br>**Net** <br>**Unrealized** <br>**Gains** <br>**(Losses)** <br>**Included in** <br>**Earnings** <br>**related to** <br>**Level III** <br>**Assets and** <br>**Liabilities** <br>**still held as** <br>**of the** <br>**Reporting** <br>**Date**<br>| **Changes in** <br>**Net** <br>**Unrealized** <br>**Gains** <br>**(Losses)** <br>**Included in** <br>**OCI related** <br>**to Level III** <br>**Assets and** <br>**Liabilities still** <br>**held as of the** <br>**Reporting** <br>**Date**<br>|
| **Assets** |  |  |  |  |  |  |  |  |  |  |
| *Asset Management and Strategic Holdings* | *Asset Management and Strategic Holdings* | *Asset Management and Strategic Holdings* |  |  |  |  |  |  |  |  |
| Private Equity | $34452418 | $2005996 | $— | $— | $734643 | $1187987 | $— | $38381044 | $1146726 | $— |
| Credit | 4805417 |  |  |  | (429281) | (13558) |  | 4362578 | 18785 |  |
| Real Assets | 12589245 |  |  |  | (20577) | 126552 |  | 12695220 | 161245 |  |
| Other Investments | 4860219 |  |  | (24594) | 41806 | 96843 |  | 4974274 | 118706 |  |
| Total Assets – <br>Asset <br>Management <br>and Strategic <br>Holdings<br>| $56707299 | $2005996 | $— | $(24594) | $326591 | $1397824 | $— | $60413116 | $1445462 | $— |
| *Insurance* |  |  |  |  |  |  |  |  |  |  |
| AFS Fixed Maturity <br>Securities:<br>|  |  |  |  |  |  |  |  |  |  |
| Corporate Fixed <br>Maturity Securities<br>| $9354150 | $— | $— | $(5203) | $662665 | $34681 | $68569 | $10114862 | $— | $24303 |
| Structured <br>Securities<br>| 2308644 |  |  | (3555) | 190146 | 2822 | 14563 | 2512620 |  | 11509 |
| Total AFS Fixed <br>Maturity <br>Securities<br>| $11662794 | $— | $— | $(8758) | $852811 | $37503 | $83132 | $12627482 | $— | $35812 |
| Trading Fixed <br>Maturity Securities<br>| 2081507 |  |  | (634) | 401482 | (25179) |  | 2457176 | (21196) |  |
| Mortgage and <br>Other Loan <br>Receivables<br>| 1611109 |  |  |  | 1495173 | 21463 |  | 3127745 | 7398 |  |
| Real Assets | 8121139 |  |  |  | 311735 | 34325 |  | 8467199 | 27353 |  |
| Other Investments | 103823 |  |  |  | 32076 | 3368 |  | 139267 | 3416 |  |
| Funds Withheld <br>Receivable at <br>Interest<br>| 125887 |  |  |  |  | (24066) |  | 101821 |  |  |
| Reinsurance <br>Recoverable<br>| 940731 |  |  |  | (5020) | 17434 |  | 953145 |  |  |
| Total Assets – <br>Insurance<br>| $24646990 | $— | $— | $(9392) | $3088257 | $64848 | $83132 | $27873835 | $16971 | $35812 |
| **Total** | $81354288 | $2005996 | $— | $(33986) | $3414848 | $1462673 | $83132 | $88286951 | $1462433 | $35812 |

---

(1)As of March 31, 2026 and December 31, 2025, the fair value of Equity Method investments is $1.5 billion and $2.1 billion, respectively.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** |
|  | **Purchases** | **Issuances** | **Sales** | **Settlements** | **Net Purchases/**<br>**Issuances/Sales/**<br>**Settlements**<br>|
| **Assets** |  |  |  |  |  |
| *Asset Management and Strategic Holdings* | *Asset Management and Strategic Holdings* |  |  |  |  |
| Private Equity | $94782 | $— | $(59799) | $— | $34983 |
| Credit | 1371426 |  | (210664) | 14245 | 1175007 |
| Real Assets | 155977 |  | (306789) |  | (150812) |
| Other Investments | 39075 |  | (320503) | (20) | (281448) |
| Total Assets – Asset Management and Strategic <br>Holdings<br>| $1661260 | $— | $(897755) | $14225 | $777730 |
| *Insurance* |  |  |  |  |  |
| AFS Fixed Maturity Securities: |  |  |  |  |  |
| Corporate Fixed Maturity Securities | $2312102 | $— | $(87870) | $(403181) | $1821051 |
| Structured Securities | 667819 |  | (3813) | (348804) | 315202 |
| Total AFS Fixed Maturity Securities | $2979921 | $— | $(91683) | $(751985) | $2136253 |
| Trading Fixed Maturity Securities | 1081511 |  | (41175) | (191856) | 848480 |
| Mortgage and Other Loan Receivables | 3368455 |  | (1411944) | (421179) | 1535332 |
| Real Assets | 83442 |  | (16075) | (6205) | 61162 |
| Other Investments | 82165 |  |  | (6) | 82159 |
| Reinsurance Recoverable |  |  |  | (5621) | (5621) |
| Total Assets – Insurance | $7595494 | $— | $(1560877) | $(1376852) | $4657765 |
| **Total** | $9256754 | $— | $(2458632) | $(1362627) | $5435495 |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** |
|  | **Purchases** | **Issuances** | **Sales** | **Settlements** | **Net Purchases/**<br>**Issuances/Sales/**<br>**Settlements**<br>|
| **Assets** |  |  |  |  |  |
| *Asset Management and Strategic Holdings* | *Asset Management and Strategic Holdings* |  |  |  |  |
| Private Equity | $991879 | $— | $(257236) | $— | $734643 |
| Credit | 445056 |  | (739094) | (135243) | (429281) |
| Real Assets | 126465 |  | (147042) |  | (20577) |
| Other Investments | 141883 |  | (75042) | (25035) | 41806 |
| Total Assets – Asset Management and Strategic <br>Holdings<br>| $1705283 | $— | $(1218414) | $(160278) | $326591 |
| *Insurance* |  |  |  |  |  |
| AFS Fixed Maturity Securities: |  |  |  |  |  |
| Corporate Fixed Maturity Securities | $1282821 | $— | $(51072) | $(569084) | $662665 |
| Structured Securities | 439634 |  | (64860) | (184628) | 190146 |
| Total AFS Fixed Maturity Securities | $1722455 | $— | $(115932) | $(753712) | $852811 |
| Trading Fixed Maturity Securities | 617732 |  | (179163) | (37087) | 401482 |
| Mortgage and Other Loan Receivables | 1549623 |  | (97) | (54353) | 1495173 |
| Real Assets | 318934 |  | (7199) |  | 311735 |
| Other Investments | 32076 |  |  |  | 32076 |
| Reinsurance Recoverable |  |  |  | (5020) | (5020) |
| Total Assets – Insurance | $4240820 | $— | $(302391) | $(850172) | $3088257 |
| **Total** | $5946103 | $— | $(1520805) | $(1010450) | $3414848 |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** |
|  | **Balance, Beg.** <br>**of Period**<br>| **Transfers In /** <br>**(Out) -** <br>**Changes in** <br>**Consolidation**<br>| **Transfers In** | **Transfers Out** | **Net Purchases/**<br>**Sales/**<br>**Settlements/**<br>**Issuances**<br>| **Net Unrealized** <br>**and Realized** <br>**Gains (Losses)**<br>| **Change in OCI** | **Balance, End of** <br>**Period**<br>| **Changes in Net** <br>**Unrealized** <br>**Gains (Losses)** <br>**Included in** <br>**Earnings** <br>**related to Level** <br>**III Assets and** <br>**Liabilities still** <br>**held as of the** <br>**Reporting Date**<br>|
| **Liabilities** |  |  |  |  |  |  |  |  |  |
| *Asset Management and Strategic Holdings* | *Asset Management and Strategic Holdings* | *Asset Management and Strategic Holdings* | *Asset Management and Strategic Holdings* | *Asset Management and Strategic Holdings* | *Asset Management and Strategic Holdings* | *Asset Management and Strategic Holdings* | *Asset Management and Strategic Holdings* | *Asset Management and Strategic Holdings* | *Asset Management and Strategic Holdings* |
| Unfunded <br>Revolver <br>Commitments<br>| $93289 | $— | $— | $— | $— | $24439 | $— | $117728 | $24439 |
| Total <br>Liabilities – <br>Asset <br>Management <br>and Strategic <br>Holdings<br>| $93289 | $— | $— | $— | $— | $24439 | $— | $117728 | $24439 |
| *Insurance* |  |  |  |  |  |  |  |  |  |
| Policy Liabilities | $1608580 | $— | $— | $— | $21393 | $70091 | $(42217) | $1657847 | $— |
| Closed Block <br>Policy Liabilities<br>| 983855 |  |  |  | (4033) | (302) | 597 | 980117 |  |
| Funds Withheld <br>Payable at <br>Interest<br>| (2275854) |  |  |  |  | (279317) |  | (2555171) |  |
| Embedded <br>Derivative – <br>Interest-<br>Sensitive Life <br>Products<br>| 485025 |  |  |  | (21615) | (28843) |  | 434567 |  |
| Embedded <br>Derivative – <br>Annuity <br>Products<br>| 7355480 |  |  |  | 488 | (318764) |  | 7037204 |  |
| Total <br>Liabilities – <br>Insurance<br>| $8157086 | $— | $— | $— | $(3767) | $(557135) | $(41620) | $7554564 | $— |
| **Total** | $8250375 | $— | $— | $— | $(3767) | $(532696) | $(41620) | $7672292 | $24439 |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** |
|  | **Balance, Beg.** <br>**Of Period**<br>| **Transfers In /** <br>**(Out) -** <br>**Changes In** <br>**Consolidation**<br>| **Transfers In** | **Transfers Out** | **Net Purchases/**<br>**sales/**<br>**settlements/**<br>**issuances**<br>| **Net Unrealized** <br>**And Realized** <br>**Gains (Losses)**<br>| **Change in OCI** | **Balance, End Of** <br>**Period**<br>| **Changes In Net** <br>**Unrealized** <br>**Gains (Losses)** <br>**Included In** <br>**Earnings** <br>**Related To** <br>**Level Iii Assets** <br>**And Liabilities** <br>**Still Held As Of** <br>**The Reporting** <br>**Date**<br>|
| **Liabilities** |  |  |  |  |  |  |  |  |  |
| *Asset Management and Strategic Holdings* | *Asset Management and Strategic Holdings* | *Asset Management and Strategic Holdings* |  |  |  |  |  |  |  |
| Unfunded <br>Revolver <br>Commitments<br>| $96848 | $— | $— | $— | $— | $4368 | $— | $101216 | $4368 |
| Total Liabilities <br>– Asset <br>Management <br>and Strategic <br>Holdings<br>| $96848 | $— | $— | $— | $— | $4368 | $— | $101216 | $4368 |
| *Insurance* |  |  |  |  |  |  |  |  |  |
| Policy Liabilities | $1279794 | $— | $— | $— | $15343 | $219024 | $(15559) | $1498602 | $— |
| Closed Block <br>Policy Liabilities<br>| 988320 |  |  |  | (3327) | 15985 | 281 | 1001259 |  |
| Funds Withheld <br>Payable at <br>Interest<br>| (2797544) |  |  |  |  | 423563 |  | (2373981) |  |
| Embedded <br>Derivative – <br>Interest-<br>Sensitive Life <br>Products<br>| 491818 |  |  |  | (41673) | (35786) |  | 414359 |  |
| Embedded <br>Derivative – <br>Annuity <br>Products<br>| 5481063 |  |  |  | 191880 | (152358) |  | 5520585 |  |
| Total Liabilities <br>– Insurance<br>| $5443451 | $— | $— | $— | $162223 | $470428 | $(15278) | $6060824 | $— |
| **Total** | $5540299 | $— | $— | $— | $162223 | $474796 | $(15278) | $6162040 | $4368 |

---

---

| | | | |
|:---|:---|:---|:---|
|  | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** |
|  | **Issuances** | **Settlements** | **Net Issuances/Settlements** |
| **Liabilities** |  |  |  |
| *Asset Management and Strategic Holdings* |  |  |  |
| Unfunded Revolver Commitments | $— | $— | $— |
| Total Liabilities – Asset Management and Strategic Holdings | $— | $— | $— |
| *Insurance* |  |  |  |
| Policy Liabilities | $25840 | $(4447) | $21393 |
| Closed Block Policy Liabilities |  | (4033) | (4033) |
| Embedded Derivative – Interest-Sensitive Life Products |  | (21615) | (21615) |
| Embedded Derivative – Annuity Products | 133714 | (133226) | 488 |
| Total Liabilities – Insurance | $159554 | $(163321) | $(3767) |
| **Total** | $159554 | $(163321) | $(3767) |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

---

| | | | |
|:---|:---|:---|:---|
|  | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** |
|  | **Issuances** | **Settlements** | **Net Issuances/Settlements** |
| **Liabilities** |  |  |  |
| *Asset Management and Strategic Holdings* |  |  |  |
| Unfunded Revolver Commitments | $— | $— | $— |
| Total Liabilities – Asset Management and Strategic Holdings | $— | $— | $— |
| *Insurance* |  |  |  |
| Policy Liabilities | $19226 | $(3883) | $15343 |
| Closed Block Policy Liabilities |  | (3327) | (3327) |
| Embedded Derivative – Interest-Sensitive Life Products |  | (41673) | (41673) |
| Embedded Derivative – Annuity Products | 261631 | (69751) | 191880 |
| Total Liabilities – Insurance | $280857 | $(118634) | $162223 |
| **Total** | $280857 | $(118634) | $162223 |

---

Total realized and unrealized gains and losses recorded for Asset Management and Strategic Holdings - Level III assets and

liabilities are reported in Net Gains (Losses) from Investment Activities in the accompanying consolidated statements of

operations while Insurance - Level III assets and liabilities are reported in Net Investment Gains and Policy Benefits and Claims

in the accompanying consolidated statements of operations.

The following table presents additional information about valuation methodologies and significant unobservable inputs

used for the consolidated financial assets and liabilities that are measured and reported at fair value and categorized within

Level III as of March 31, 2026. Because input information includes only those items for which information is reasonably

available, balances shown below may not equal total amounts reported for such Level III assets and liabilities:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Level III Assets** | **Fair Value**<br>**March 31,** <br>**2026**<br>| **Valuation**<br>**Methodologies & Inputs**<br>| **Unobservable Input(s)** <sup>(1)</sup> | **Weighted**<br>**Average** <sup>(2)</sup><br>| **Range** | **Impact To**<br> **Valuation**<br>**From An**<br>**Increase In**<br>**Input** <sup>(3)</sup><br>|
| **ASSET MANAGEMENT AND STRATEGIC HOLDINGS** | **ASSET MANAGEMENT AND STRATEGIC HOLDINGS** | **ASSET MANAGEMENT AND STRATEGIC HOLDINGS** | **ASSET MANAGEMENT AND STRATEGIC HOLDINGS** |  |  |  |
| **Private Equity** | **$46392775** | Inputs to market <br>comparables, discounted <br>cash flow and transaction <br>price  | Weight Ascribed to Market Comparables | 33.2% | 0.0% - 100.0% | (4) |
|  |  | Inputs to market <br>comparables, discounted <br>cash flow and transaction <br>price  | Weight Ascribed to Discounted Cash Flow | 63.3% | 0.0% - 75.0% | (5) |
|  |  | Inputs to market <br>comparables, discounted <br>cash flow and transaction <br>price  | Weight Ascribed to Transaction Price/Other | 3.5% | 0.0% - 100.0% | (6) |
|  |  | Inputs to market <br>comparables, discounted <br>cash flow and transaction <br>price  |  |  |  |  |
|  |  | Market comparables | Enterprise Value/LTM EBITDA Multiple | 17.2x | 4.8x - 26.2x | Increase |
|  |  | Market comparables | Enterprise Value/Forward EBITDA Multiple | 15.6x | 6.9x - 23.2x | Increase |
|  |  | Discounted cash flow | Discount Rate | 11.7% | 6.8% - 20.8% | Decrease |
|  |  | Discounted cash flow | Enterprise Value/EBITDA Exit Multiple | 15.3x | 7.0x - 27.0x | Increase |
| **Credit**  | **$6156440** | Yield Analysis | Yield | 11.5% | 6.9% - 27.5% | Decrease |
|  |  | Yield Analysis | Net Leverage | 6.2x | 1.80x -15.47x | Decrease |
|  |  | Yield Analysis | EBITDA Multiple | 8.4x | 5.25x - 15.75x | Increase |
| **Real Assets** | **$13537230** |  |  |  |  |  |
|  |  | Inputs to market <br>comparables, discounted <br>cash flow, direct income <br>capitalization and transaction <br>price | Weight Ascribed to Direct Income<br>Capitalization<br>| 7.8% | 0.0% - 100.0% | (7) |
|  |  | Inputs to market <br>comparables, discounted <br>cash flow, direct income <br>capitalization and transaction <br>price | Weight Ascribed to Discounted Cash Flow | 78.8% | 0.0% - 100.0% | (5) |
|  |  | Inputs to market <br>comparables, discounted <br>cash flow, direct income <br>capitalization and transaction <br>price | Weight Ascribed to Market Comparables/<br>Other<br>| 13.4% | 0.0% - 100.0% | (4) (6) |
|  |  | Market comparables | Enterprise Value/LTM EBITDA Multiple | 7.0x | 5.3x - 12.8x | Increase |
|  |  | Market comparables | Enterprise Value/Forward EBITDA Multiple | 6.7x | 4.6x - 17.0x | Increase |
|  |  | Direct income capitalization | Current Capitalization Rate | 5.1% | 2.4% - 7.2% | Decrease |
|  |  | Discounted cash flow | Exit Capitalization Rate | 5.7% | 3.1% - 8.3% | Decrease |
|  |  |  | Unlevered Discount Rate | 7.3% | 2.8% - 16.0% | Decrease |
|  |  |  | Discount rate | 11.1% | 6.2% - 12.7% | Decrease |
|  |  |  | Enterprise Value/EBITDA Exit Multiple | 9.5x | 9.5x - 9.5x | Increase |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| **Other** <br>**Investments** | **$4842112** | (8) | Inputs to market <br>comparables, discounted <br>cash flow and transaction <br>price | Weight Ascribed to Market Comparables | 29.1% | 0.0% - 100.0% | (4) |
| **Other** <br>**Investments** |  |  | Inputs to market <br>comparables, discounted <br>cash flow and transaction <br>price | Weight Ascribed to Discounted Cash Flow | 53.1% | 0.0% - 100.0% | (5) |
|  |  |  | Inputs to market <br>comparables, discounted <br>cash flow and transaction <br>price | Weight Ascribed to Transaction Price | 17.7% | 0.0% - 100.0% | (6) |
|  |  |  | Market comparables | Enterprise Value/LTM EBITDA Multiple | 11.5x | 3.0x - 19.3x | Increase |
|  |  |  | Market comparables | Enterprise Value/Forward EBITDA Multiple | 10.6x | 3.0x - 14.5x | Increase |
|  |  |  | Discounted cash flow | Discount Rate | 14.2% | 6.0% - 45.2% | Decrease |
|  |  |  | Discounted cash flow | Enterprise Value/EBITDA Exit Multiple | 10.4x | 8.3x - 12.5x | Increase |
| **INSURANCE**<sup>(9)</sup> |  |  |  |  |  |  |  |
| **Corporate Fixed** <br>**Maturity** <br>**Securities**<br>| **$19613100** |  | Discounted cash flow | Discount Spread | 2.7% | 0.3% - 5.1% | Decrease |
| **Structured** <br>**Securities**<br>| **$5586099** |  | Discounted cash flow | Discount Spread | 2.5% | 1.3% - 5.2% | Decrease |
| **Mortgage and** <br>**Other Loan** <br>**Receivables**<br>| **$12699906** |  | Discounted cash flow | Discount Spread | 2.8% | 0.5% - 4.4% | Decrease |
| **Real Assets** | **$8757586** |  | Discounted cash flow | Discount Rate | 7.2% | 6.5% - 8.2% | Decrease |
|  |  |  |  | Terminal Capitalization Rate | 5.8% | 5.0% - 7.3% | Decrease |
| **Reinsurance** <br>**Recoverable**<br>| **$931565** |  | Present value of expenses <br>paid from the open block <br>plus the cost of capital held in <br>support of the liabilities.<br>| Expense Assumption | $17.5 | The average <br>expense <br>assumption is <br>between $8.2 and <br>$78.00 per policy, <br>increased by <br>inflation. The <br>annual inflation <br>rate was <br>increased by <br>2.5%.<br>| Increase |
|  |  |  | Unobservable inputs are a <br>market participant's view of <br>the expenses, a risk margin <br>on the uncertainty of the <br>level of expenses and a cost <br>of capital on the capital held <br>in support of the liabilities.<br>| Expense Risk Margin | 9.4% |  | Decrease |
|  |  |  |  | Cost of Capital | 9.8% | 3.7% - 13.8% | Increase |
|  |  |  | Discounted cash flow | Mortality Rate | 5.7% |  | Increase |
|  |  |  | Discounted cash flow | Surrender Rate | 2.0% |  | Increase |

---

(1)In determining certain of these inputs, management evaluates a variety of factors including economic conditions, industry and market developments,

market valuations of comparable companies and company specific developments including exit strategies and realization opportunities. KKR has

determined that market participants would take these inputs into account when valuing the investments and debt obligations. "LTM" means last twelve

months, and "EBITDA" means earnings before interest, taxes, depreciation, and amortization.

(2)Inputs were weighted based on the fair value of the investments included in the range.

(3)Unless otherwise noted, this column represents the directional change in the fair value of the Level III investments that would result from an increase to

the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant increases and decreases in these

inputs in isolation could result in significantly higher or lower fair value measurements.

(4)The directional change from an increase in the weight ascribed to the market comparables approach would increase the fair value of the Level III

investments if the market comparables approach results in a higher valuation than the discounted cash flow approach and transaction price. The opposite

would be true if the market comparables approach results in a lower valuation than the discounted cash flow approach and transaction price.

(5)The directional change from an increase in the weight ascribed to the discounted cash flow approach would increase the fair value of the Level III

investments if the discounted cash flow approach results in a higher valuation than the market comparables approach, transaction price and direct

income capitalization approach. The opposite would be true if the discounted cash flow approach results in a lower valuation than the market

comparables approach, transaction price and direct income capitalization approach.

(6)The directional change from an increase in the weight ascribed to the transaction price or milestones would increase the fair value of the Level III

investments if the transaction price or milestones results in a higher valuation than the market comparables and discounted cash flow approach. The

opposite would be true if the transaction price or milestones results in a lower valuation than the market comparables approach and discounted cash flow

approach.

(7)The directional change from an increase in the weight ascribed to the direct income capitalization approach would increase the fair value of the Level III

investments if the direct income capitalization approach results in a higher valuation than the discounted cash flow approach. The opposite would be true

if the direct income capitalization approach results in a lower valuation than the discounted cash flow approach.

(8)Consists primarily of investments in common stock, preferred stock, warrants and options of companies that are not private equity, real assets, credit,

equity method - other, or investments of consolidated CFEs.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

(9)The funds withheld receivable at interest has been excluded from the above table. As discussed in Note 12 – Reinsurance, the funds withheld receivable

at interest is created through funds withheld contracts. The assets supporting these receivables were held in trusts for the benefit of Global Atlantic.

Accordingly, the unobservable inputs utilized in the valuation of the embedded derivative are a component of the invested assets supporting the funds

withheld reinsurance agreements.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Level III** <br>**Liabilities**<br>| **Fair Value**<br>**March 31,** <br>**2026**<br>| **Valuation**<br>**Methodologies**<br>| **Unobservable Input(s)** <sup>(1)</sup> | **Weighted**<br>**Average** <sup>(2)</sup><br>| **Range** | **Impact To**<br> **Valuation**<br>**From An**<br>**Increase In**<br>**Input** <sup>(3)</sup><br>|
| **ASSET MANAGEMENT AND** <br>**STRATEGIC HOLDINGS** | **ASSET MANAGEMENT AND** <br>**STRATEGIC HOLDINGS** |  |  |  |  |  |
| **Unfunded** <br>**Revolver** <br>**Commitments**<br>| **$117728** | Yield Analysis | Discount Rate | 11.8% | 6.0% - 16.6% | Decrease |
| **INSURANCE**<sup>(4)</sup> |  |  |  |  |  |  |
| **Policy Liabilities** | **$1657847** | *Policy liabilities under fair* <br>*value option:*<br>|  |  |  |  |
| **Policy Liabilities** |  | Present value of best <br>estimate liability cash flows. <br>Unobservable inputs include <br>a market participant view of <br>the risk margin included in <br>the discount rate which <br>reflects the variability of the <br>cash flows.<br>| Risk Margin Rate | 0.7% | 0.6% - 0.8% | Decrease |
| **Policy Liabilities** |  | Policyholder behavior is also <br>a significant unobservable <br>input, including lapse, <br>surrender and mortality.<br>| Surrender Rate | 6.3% | 4.1% - 7.6% | Decrease |
| **Policy Liabilities** |  |  | Mortality Rate | 4.9% | 3.6% - 9.1% | Increase |
|  |  | *Market risk benefit:* |  |  |  |  |
|  |  | Fair value using a non-option <br>and option valuation <br>approach<br>| Instrument-specific Credit Risk (10 and 30 Year) |  | 0.7% / 0.7% | Decrease |
|  |  | Policyholder behavior is also <br>a significant unobservable <br>input, including lapse, <br>surrender, and mortality.<br>| Mortality Rate | 2.7% | 0.4% - 29.0% | Decrease |
|  |  |  | Surrender Rate | 3.7% | 0.1% - 37.0% | Decrease |
| **Closed Block** <br>**Policy Liabilities** | **$980117** | Present value of expenses <br>paid from the open block <br>plus the cost of capital held in <br>support of the liabilities.<br>| Expense Assumption | $17.5 | The average <br>expense <br>assumption is <br>between $8.2 and <br>$78.0 per policy, <br>increased by <br>inflation. The <br>annual inflation <br>rate was <br>increased by <br>2.5%.<br>| Increase |
| **Closed Block** <br>**Policy Liabilities** |  |  | Instrument-Specific Credit Risk | 0.7% | 0.6% - 0.7% | Decrease |
| **Closed Block** <br>**Policy Liabilities** |  | Unobservable inputs are a <br>market participant's view of <br>the expenses, a risk margin <br>on the uncertainty of the <br>level of expenses and a cost <br>of capital on the capital held <br>in support of the liabilities.<br>| Expense Risk Margin | 9.4% |  | Decrease |
| **Closed Block** <br>**Policy Liabilities** |  |  | Cost of Capital | 9.8% | 3.7% - 13.8% | Increase |
| **Closed Block** <br>**Policy Liabilities** |  | Discounted cash flow | Mortality Rate | 5.7% |  | Increase |
| **Closed Block** <br>**Policy Liabilities** |  |  | Surrender Rate | 2.0% |  | Increase |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Level III** <br>**Liabilities**<br>| **Fair Value**<br>**March 31,** <br>**2026**<br>| **Valuation**<br>**Methodologies**<br>| **Unobservable Input(s)** <sup>(1)</sup> | **Weighted**<br>**Average** <sup>(2)</sup><br>| **Range** | **Impact To**<br> **Valuation**<br>**From An**<br>**Increase In**<br>**Input** <sup>(3)</sup><br>|
| **Embedded** <br>**Derivative –** <br>**Interest-Sensitive** <br>**Life Products** | **$434567** | Policy persistency is a <br>significant unobservable <br>input.<br>| Lapse Rate | 3.2% |  | Decrease |
| **Embedded** <br>**Derivative –** <br>**Interest-Sensitive** <br>**Life Products** |  |  | Mortality Rate | 1.0% |  | Decrease |
| **Embedded** <br>**Derivative –** <br>**Interest-Sensitive** <br>**Life Products** |  | Future costs for options used <br>to hedge the contract <br>obligations<br>| Option Budget Assumption | 3.6% |  | Increase |
| **Embedded** <br>**Derivative –** <br>**Interest-Sensitive** <br>**Life Products** |  |  | Instrument-Specific Credit Risk | 0.7% | 0.6% - 0.7% | Decrease |
| **Embedded** <br>**Derivative –** <br>**Annuity Products** | **$7037204** | Policyholder behavior is a <br>significant unobservable <br>input, including utilization <br>and lapse.<br>| Utilization: |  |  |  |
| **Embedded** <br>**Derivative –** <br>**Annuity Products** |  |  | Fixed-Indexed Annuity | 96.5% |  | Increase |
| **Embedded** <br>**Derivative –** <br>**Annuity Products** |  |  | Surrender Rate: |  |  |  |
| **Embedded** <br>**Derivative –** <br>**Annuity Products** |  |  | Retail FIA | 13.4% |  | Increase |
| **Embedded** <br>**Derivative –** <br>**Annuity Products** |  |  | Institutional FIA | 21.0% |  | Decrease |
| **Embedded** <br>**Derivative –** <br>**Annuity Products** |  |  | Mortality Rate: |  |  |  |
| **Embedded** <br>**Derivative –** <br>**Annuity Products** |  |  | Retail FIA | 2.9% |  | Decrease |
| **Embedded** <br>**Derivative –** <br>**Annuity Products** |  |  | Institutional FIA | 1.8% |  | Decrease |
| **Embedded** <br>**Derivative –** <br>**Annuity Products** |  | Future costs for options used <br>to hedge the contract <br>obligations<br>| Option Budget Assumption: |  |  |  |
| **Embedded** <br>**Derivative –** <br>**Annuity Products** |  |  | Retail FIA | 3.1% |  | Increase |
| **Embedded** <br>**Derivative –** <br>**Annuity Products** |  |  | Institutional FIA | 3.9% |  | Increase |
| **Embedded** <br>**Derivative –** <br>**Annuity Products** |  |  | Instrument-Specific Credit Risk | 0.7% | 0.6% - 0.7% | Decrease |

---

(1)In determining certain of these inputs, management evaluates a variety of factors including economic conditions, industry and market developments,

market valuations of comparable companies and company specific developments including exit strategies and realization opportunities. KKR has

determined that market participants would likely take these inputs into account when valuing the investments and debt obligations. "LTM" means last

twelve months, and "EBITDA" means earnings before interest, taxes, depreciation and amortization.

(2)Inputs were weighted based on the fair value of the investments included in the range.

(3)Unless otherwise noted, this column represents the directional change in the fair value of the Level III investments that would result from an increase to

the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant increases and decreases in these

inputs in isolation could result in significantly higher or lower fair value measurements.

(4)The fair value of the embedded derivative component of the funds withheld payable at interest has been excluded from the above table. The investments

supporting the funds withheld payable at interest balance are held in a trust by Global Atlantic. Accordingly, the unobservable inputs utilized in the

valuation of the embedded derivative are a component of the investments supporting the reinsurance cession agreements.

In the table above, certain private equity investments may be valued at cost for a period of time after an acquisition as

the best indicator of fair value. In addition, certain valuations of private equity investments may be entirely or partially

derived by reference to observable valuation measures for a pending or consummated transaction.

The various unobservable inputs used to determine the Level III valuations may have similar or diverging impacts on

valuation. Significant increases and decreases in these inputs in isolation and interrelationships between those inputs could

result in significantly higher or lower fair value measurements as noted in the table above.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

**Financial Instruments Not Carried At Fair Value** 

Asset Management and Strategic Holdings financial instruments are primarily measured at fair value on a recurring basis,

except as disclosed in Note 16 "Debt Obligations."

The following tables present carrying amounts and fair values of the Insurance segment's financial instruments which are

not carried at fair value as of March 31, 2026 and December 31, 2025:

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | |  | **Fair Value Hierarchy** | **Fair Value Hierarchy** | **Fair Value Hierarchy** | **Fair Value Hierarchy** | **Fair Value Hierarchy** |  | |
| <br>**As of March 31, 2026** | **Carrying Value** |  | **Level I** |  | **Level II** |  | **Level III** |  | **Fair Value** |
| *($ in thousands)* |  |  |  |  |  |  |  |  |  |
| **Financial Assets:** |  |  |  |  |  |  |  |  |  |
| *Insurance* |  |  |  |  |  |  |  |  |  |
| Mortgage and Other Loan <br>Receivables<br>| $40079699 | $— | $— | $— | $— | $— | $39695627 | $— | $39695627 |
| Policy Loans | 1641232 |  |  |  |  |  | 1627283 |  | 1627283 |
| FHLB Common Stock and Other <br>Investments<br>| 197321 |  |  |  |  |  | 197321 |  | 197321 |
| Funds Withheld Receivables at <br>Interest<br>| 2207139 | 0 |  | 0 | 2207139 | 0 |  |  | 2207139 |
| Cash and Cash Equivalents | 9926589 |  | 9926589 |  |  |  |  |  | 9926589 |
| Restricted Cash and Cash <br>Equivalents<br>| 243756 |  | 243756 |  |  |  |  |  | 243756 |
| **Total Financial Assets** | **$54295736** | **$—** | **$10170345** | **$—** | **$2207139** | **$—** | **$41520231** | **$—** | **$53897715** |
| **Financial Liabilities:** |  |  |  |  |  |  |  |  |  |
| *Insurance* |  |  |  |  |  |  |  |  |  |
| Policy Liabilities – Policyholder <br>Account Balances<br>| $66833061 | $— | $— | $— | $53945643 | $— | $12125835 | $— | $66071478 |
| Funds Withheld Payables at <br>Interest<br>| 51915503 |  |  |  | 51915503 |  |  |  | 51915503 |
| Debt Obligations | 3813234 |  |  |  |  |  | 3657539 |  | 3657539 |
| Securities Sold Under <br>Agreements to Repurchase<br>| 715242 |  |  |  | 715242 |  |  |  | 715242 |
| **Total Financial Liabilities** | **$123277040** | **$—** | **$—** | **$—** | **$106576388** | **$—** | **$15783374** | **$—** | **$122359762** |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | | **Fair Value Hierarchy** | **Fair Value Hierarchy** | **Fair Value Hierarchy** | |
| <br>**As of December 31, 2025** | **Carrying Value** | **Level I** | **Level II** | **Level III** | **Fair Value** |
| *($ in thousands)* |  |  |  |  |  |
| **Financial Assets:** |  |  |  |  |  |
| *Insurance* |  |  |  |  |  |
| Mortgage and Other Loan <br>Receivables<br>| $42484070 | $— | $— | $41892590 | $41892590 |
| Policy Loans | 1651870 |  |  | 1622702 | 1622702 |
| FHLB Common Stock and Other <br>Investments<br>| 165117 |  |  | 165117 | 165117 |
| Funds Withheld Receivables at <br>Interest<br>| 2245488 |  | 2245488 |  | 2245488 |
| Cash and Cash Equivalents | 7511273 | 7511273 |  |  | 7511273 |
| Restricted Cash and Cash <br>Equivalents<br>| 211610 | 211610 |  |  | 211610 |
| **Total Financial Assets** | **$54269428** | **$7722883** | **$2245488** | **$43680409** | **$53648780** |
| **Financial Liabilities:** |  |  |  |  |  |
| *Insurance* |  |  |  |  |  |
| Policy Liabilities – Policyholder <br>Account Balances<br>| $66755852 | $— | $53979665 | $12388101 | $66367766 |
| Funds Withheld Payables at <br>Interest<br>| 49098598 |  | 49098598 |  | 49098598 |
| Debt Obligations | 3820407 |  |  | 3886916 | 3886916 |
| Securities Sold Under <br>Agreements to Repurchase<br>| 664249 |  | 664249 |  | 664249 |
| **Total Financial Liabilities** | **$120339106** | **$—** | **$103742512** | **$16275017** | **$120017529** |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

**10. FAIR VALUE OPTION**

The following table summarizes the financial instruments for which the fair value option has been elected:

---

| | | |
|:---|:---|:---|
|  | **March 31, 2026** | **December 31, 2025** |
| **Assets** |  |  |
| *Asset Management and Strategic Holdings* |  |  |
| Credit | $847674 | $456999 |
| Investments of Consolidated CFEs | 30356670 | 30673565 |
| Real Assets | 163998 | 163839 |
| Private Equity | 1537310 | 1145721 |
| Other Investments | 125973 | 100075 |
| Total Asset Management and Strategic Holdings <sup>(1)</sup> | $33031625 | $32540199 |
| *Insurance* |  |  |
| Fixed Maturity Securities | $575657 | $458463 |
| Mortgage and Other Loan Receivables | 12699906 | 11154547 |
| Real Assets | 748013 | 730721 |
| Other Investments | 732902 | 717107 |
| Reinsurance Recoverable | 931565 | 934105 |
| Total Insurance | $15688043 | $13994943 |
| **Total Assets** | **$48719668** | **$46535142** |
| **Liabilities** |  |  |
| *Asset Management and Strategic Holdings* |  |  |
| Debt Obligations of Consolidated CFEs | $30012515 | $30227885 |
| Total Asset Management and Strategic Holdings | $30012515 | $30227885 |
| *Insurance* |  |  |
| Policy Liabilities | $1234224 | $1242659 |
| Total Insurance | $1234224 | $1242659 |
| **Total Liabilities** | **$31246739** | **$31470544** |

---

(1)As of March 31, 2026 and December 31, 2025, the fair value of Equity Method investments was $1.7 billion and $1.3 billion, respectively.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

The following table presents the net realized and unrealized gains (losses) on financial instruments for which the fair

value option was elected:

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** |
|  | **Net Realized** <br>**Gains** <br>**(Losses)**<br>|  | **Net** <br>**Unrealized** <br>**Gains** <br>**(Losses)**<br>| **Total** | **Net Realized** <br>**Gains** <br>**(Losses)**<br>| **Net** <br>**Unrealized** <br>**Gains** <br>**(Losses)**<br>| **Total** |
| **Assets** <sup>(1)</sup> |  |  |  |  |  |  |  |
| *Asset Management and Strategic* <br>*Holdings*<br>|  |  |  |  |  |  |  |
| Credit | $(2949) | 0 | $3795 | $847 | $8692 | $(10738) | $(2046) |
| Investments of Consolidated CFEs | (119650) |  | (543279) | (662929) | (138086) | (285891) | (423977) |
| Real Assets | (924) |  | (10677) | (11601) |  | 15147 | 15147 |
| Private Equity | 4782 |  | (23400) | (18619) | 16705 | (37476) | (20771) |
| Other Investments | 2 |  | 17705 | 17707 | 1966 | (16607) | (14641) |
| Total Asset Management and Strategic <br>Holdings<br>| $(118739) |  | $(555856) | $(674595) | $(110723) | $(335565) | $(446288) |
| *Insurance* |  |  |  |  |  |  |  |
| Fixed Maturity Securities | $(45600) |  | $35351 | $(10249) | $1178 | $(18421) | $(17243) |
| Mortgage and Other Loan Receivables | 9812 |  | 12901 | 22713 |  | 13847 | 13847 |
| Real Assets |  |  | 14392 | 14392 |  | 19619 | 19619 |
| Other Investments |  |  | (38763) | (38763) |  | (10699) | (10699) |
| Total Insurance | $(35788) |  | $23881 | $(11907) | $1178 | $4346 | $5524 |
| **Total Assets** | **$(154527)** |  | **$(531975)** | **$(686502)** | **$(109545)** | **$(331219)** | **$(440764)** |
| **Liabilities** |  |  |  |  |  |  |  |
| ***Asset Management and Strategic*** <br>***Holdings***<br>|  |  |  |  |  |  |  |
| Debt Obligations of Consolidated CFEs | $(1158) |  | $470763 | $469605 | $(3330) | $337236 | $333906 |
| Total Asset Management and Strategic <br>Holdings<br>| $(1158) |  | $470763 | $469605 | $(3330) | $337236 | $333906 |
| *Insurance* |  |  |  |  |  |  |  |
| Policy Liabilities | $— |  | $2275 | $2275 | $— | $(17849) | $(17849) |
| Total Insurance | $— |  | $2275 | $2275 | $— | $(17849) | $(17849) |
| **Total Liabilities** | **$(1158)** |  | **$473038** | **$471880** | **$(3330)** | **$319387** | **$316057** |

---

(1)As of March 31, 2026 and December 31, 2025, the net gains (losses) of Equity Method investments was $(20.9) million and $41.7 million, respectively.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

**11. INSURANCE INTANGIBLES ASSETS AND LIABILITIES**

The following reflects the reconciliation of the components of insurance intangible assets to the total balance reported in

the consolidated statements of financial condition as of March 31, 2026 and December 31, 2025:

---

| | | |
|:---|:---|:---|
|  | **March 31,** | **December 31,** |
|  | **2026** | **2025** |
| Deferred Acquisition Costs, or "DAC" | $2457241 | $2366589 |
| Value of Business Acquired | 1060196 | 1080641 |
| Cost-of-Reinsurance Intangibles | 2260047 | 2308106 |
| Deferred Sales Inducements | 151588 | 149892 |
| **Total Insurance Intangible Assets** | **$5929072** | **$5905228** |

---

**Deferred Acquisition Costs**

The following tables reflect the deferred acquisition costs roll-forward by product category for the three months ended

March 31, 2026 and 2025:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** |
|  | **Fixed Rate** <br>**Annuities**<br>| **Fixed Indexed** <br>**Annuities**<br>| **Interest** <br>**Sensitive Life**<br>| **Other** | **Total** |
| Balance, as of the Beginning of the <br>Period<br>| $489962 | $1053389 | $130429 | $692809 | $2366589 |
| Capitalizations | 12540 | 74009 | 1553 | 96484 | 184586 |
| Amortization Expense | (31780) | (44414) | (2174) | (15566) | (93934) |
| **Balance, as of the End of the Period** | **$470722** | **$1082984** | **$129808** | **$773727** | **$2457241** |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** |
|  | **Fixed Rate** <br>**Annuities**<br>| **Fixed Indexed** <br>**Annuities**<br>| **Interest** <br>**Sensitive Life**<br>| **Other** | **Total** |
| Balance, as of the Beginning of the <br>Period<br>| $463393 | $787585 | $131143 | $348955 | $1731076 |
| Capitalizations | 58017 | 79460 | 2411 | 90701 | 230589 |
| Amortization Expense | (29848) | (32998) | (2089) | (9773) | (74708) |
| **Balance, as of the End of the Period** | **$491562** | **$834047** | **$131465** | **$429883** | **$1886957** |

---

**Value of Business Acquired**

The following tables reflect the value of business acquired, or "VOBA" asset roll-forward by product category for the

three months ended March 31, 2026 and 2025:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** |
|  | **Fixed Rate** <br>**Annuities**<br>| **Fixed** <br>**Indexed** <br>**Annuities**<br>| **Interest** <br>**Sensitive Life**<br>| **Variable** <br>**Annuities**<br>| **Other** | **Total** |
| Balance, as of the Beginning of the Period | $37763 | $535524 | $236568 | $204955 | $65831 | $1080641 |
| Amortization Expense | (834) | (10308) | (3128) | (4694) | (1481) | (20445) |
| **Balance, as of the End of the Period** | **$36929** | **$525216** | **$233440** | **$200261** | **$64350** | **$1060196** |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** |
|  | **Fixed Rate** <br>**Annuities**<br>| **Fixed** <br>**Indexed** <br>**Annuities**<br>| **Interest** <br>**Sensitive Life**<br>| **Variable** <br>**Annuities**<br>| **Other** | **Total** |
| Balance, as of the Beginning of the Period | $41235 | $578162 | $249412 | $224347 | $72037 | $1165193 |
| Amortization Expense | (895) | (10813) | (3286) | (5027) | (1591) | (21612) |
| **Balance, as of the End of the Period** | **$40340** | **$567349** | **$246126** | **$219320** | **$70446** | **$1143581** |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

The following tables reflect the negative value of business acquired, or "negative VOBA" liability roll-forward by product

category for the three months ended March 31, 2026 and 2025:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** |
|  | **Fixed Rate** <br>**Annuities**<br>| **Fixed** <br>**Indexed** <br>**Annuities**<br>| **Interest** <br>**Sensitive Life**<br>| **Variable** <br>**Annuities**<br>| **Other** | **Total** |
| Balance, as of the Beginning of the Period | $31939 | $52940 | $358128 | $78313 | $157112 | $678432 |
| Amortization Expense | (2132) | (4373) | (6971) | (1918) | (3014) | (18408) |
| **Balance, as of the End of the Period** | **$29807** | **$48567** | **$351157** | **$76395** | **$154098** | **$660024** |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** |
|  | **Fixed Rate** <br>**Annuities**<br>| **Fixed** <br>**Indexed** <br>**Annuities**<br>| **Interest** <br>**Sensitive Life**<br>| **Variable** <br>**Annuities**<br>| **Other** | **Total** |
| Balance, as of the Beginning of the Period | $44432 | $75255 | $391816 | $85182 | $169623 | $766308 |
| Amortization Expense | (3934) | (6314) | (8415) | (1467) | (3202) | (23332) |
| **Balance, as of the End of the Period** | **$40498** | **$68941** | **$383401** | **$83715** | **$166421** | **$742976** |

---

**Deferred Sales Inducements**

The following tables reflect the deferred sales inducements roll-forward by product category for the three months ended

March 31, 2026:

---

| | |
|:---|:---|
|  | **Three Months Ended** <br>**March 31, 2026**<br>|
|  | **Fixed Indexed** <br>**Annuities**<br>|
| Balance, as of the Beginning of the Period | $149892 |
| Capitalizations | 8090 |
| Amortization Expense | (6394) |
| **Balance, as of the End of the Period** | **$151588** |

---

**Unearned Revenue Reserves and Unearned Front-End Loads**

The following tables reflect unearned revenue reserves and unearned front-end loads liability roll-forward by product

category for the three months ended March 31, 2026 and 2025:

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
|  | **Preneed** | **Preneed** |
| Balance, as of the Beginning of the Period | $279210 | $230790 |
| Deferral | 17237 | 16874 |
| Amortized to Income during the Period | (5859) | (4813) |
| **Balance, as of the End of the Period** | **$290588** | **$242851** |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

**12. REINSURANCE**

Global Atlantic maintains a number of reinsurance treaties with third parties whereby Global Atlantic assumes annuity

and life policies on a coinsurance, modified coinsurance or funds withheld basis. Global Atlantic also maintains other

reinsurance treaties including the cession of certain annuity, life and health policies.

The effects of all reinsurance agreements on the consolidated statements of financial condition were as follows:

---

| | | |
|:---|:---|:---|
|  | **March 31, 2026** | **December 31, 2025** |
| **Policy Liabilities:** |  |  |
| Direct | $97092779 | $97358820 |
| Assumed | 107634338 | 108199907 |
| **Total Policy Liabilities** | **204727117** | **205558727** |
| Ceded<sup>(1)</sup> | (50155482) | (47727495) |
| **Net Policy Liabilities** | **$154571635** | **$157831232** |

---

(1)Reported within reinsurance recoverable within the consolidated statements of financial condition.

A key credit quality indicator is a counterparty's A.M. Best financial strength rating. A.M. Best ratings are an independent

opinion of a reinsurer's ability to meet ongoing obligations to policyholders. Global Atlantic mitigates counterparty credit risk

by requiring collateral and credit enhancements in various forms including engaging in funds withheld at interest and

modified coinsurance transactions. The following shows the amortized cost basis of Global Atlantic's reinsurance recoverable

and funds withheld receivable at interest by credit quality indicator and any associated credit enhancements Global Atlantic

has obtained to mitigate counterparty credit risk:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **As of March 31, 2026** | **As of March 31, 2026** | **As of March 31, 2026** | **As of December 31, 2025** | **As of December 31, 2025** | **As of December 31, 2025** |
| **A.M. Best Rating**<sup>(1)</sup> | **Reinsurance** <br>**Recoverable and** <br>**Funds Withheld** <br>**Receivable at** <br>**Interest**<br>| **Credit** <br>**Enhancements**<sup>(2)</sup><br>| **Net Reinsurance** <br>**Credit** <br>**Exposure**<sup>(3)</sup><br>| **Reinsurance** <br>**Recoverable and** <br>**Funds Withheld** <br>**Receivable at** <br>**Interest**<br>| **Credit** <br>**Enhancements**<sup>(2)</sup><br>| **Net Reinsurance** <br>**Credit** <br>**Exposure**<sup>(3)</sup><br>|
| A++ | $95678 | $— | $95678 | $77376 | $— | $77376 |
| A+ | 2033764 |  | 2033764 | 2106064 |  | 2106064 |
| A | 1554755 |  | 1554755 | 1551142 |  | 1551142 |
| A- | 3541944 | 3091236 | 450708 | 3633569 | 3182815 | 450754 |
| B++ | 1634 |  | 1634 | 1552 |  | 1552 |
| B+ |  |  |  |  |  |  |
| B |  |  |  |  |  |  |
| B- |  |  |  |  |  |  |
| C++/C+ |  |  |  |  |  |  |
| Not Rated or Private <br>Rating<sup>(4)</sup><br>| 45492840 | 46269096 |  | 42977248 | 43639929 |  |
| **Total** | **$52720615** | **$49360332** | **$4136539** | **$50346951** | **$46822744** | **$4186888** |

---

(1)Ratings are periodically updated (at least annually) as A.M. Best issues new ratings.

(2)Credit enhancements primarily include funds withheld payable at interest.

(3)Includes credit loss allowance of $29.6 million and $25.6 million as of March 31, 2026 and December 31, 2025, respectively, held against reinsurance

recoverable and funds withheld receivable at interest.

(4)Includes $45.5 billion and $43.0 billion as of March 31, 2026 and December 31, 2025, respectively, associated with cessions to certain sponsored

investment vehicles that participate in qualifying institutional and individual market activities sourced by Global Atlantic.

As of both March 31, 2026 and December 31, 2025, Global Atlantic had $2.3 billion of funds withheld receivable at

interest with six counterparties related to modified coinsurance and funds withheld contracts. The assets supporting the

funds withheld receivable at interest balance are held in trusts for the benefit of Global Atlantic.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

The effects of reinsurance on the consolidated statements of operations were as follows:

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| **Net Premiums:** |  |  |
| Direct | $431116 | $212485 |
| Assumed | 431449 | 387413 |
| Ceded | (300595) | (276534) |
| **Net Premiums** | **$561970** | **$323364** |

---

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| **Policy Fees:** |  |  |
| Direct | $215963 | $226875 |
| Assumed | 270274 | 272996 |
| Ceded | (160543) | (161398) |
| **Net Policy Fees** | **$325694** | **$338473** |

---

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| **Net Policy Benefits and Claims:** |  |  |
| Direct | $1167566 | $1027077 |
| Assumed | 1631227 | 1538597 |
| Ceded | (918765) | (857380) |
| **Net Policy Benefits and Claims** | **$1880028** | **$1708294** |

---

Global Atlantic holds collateral for, and provides collateral to, its reinsurance clients. Global Atlantic held $51.8 billion and

$49.0 billion, respectively, of collateral in the form of funds withheld payable at interest on behalf of its reinsurers as of

March 31, 2026 and December 31, 2025. As of both March 31, 2026 and December 31, 2025, reinsurers held collateral of $1.1

billion on behalf of Global Atlantic. A significant portion of the collateral that Global Atlantic provides to its reinsurance clients

is provided in the form of assets held in a trust for the benefit of the counterparty. As of March 31, 2026 and December 31,

2025, these trusts held in excess of the $107.4 billion and $107.3 billion of assets they are required to hold in order to support

reserves of $103.6 billion and $104.1 billion, respectively. Of the cash held in trust, Global Atlantic classified $178.1 million

and $139.1 million as restricted as of March 31, 2026 and December 31, 2025, respectively.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

**13. NET INCOME (LOSS) ATTRIBUTABLE TO KKR & CO. INC. PER SHARE OF COMMON** 

**STOCK**

For the three months ended March 31, 2026, and 2025, basic and diluted Net Income (Loss) attributable to KKR & Co. Inc.

per share of common stock were calculated as follows:

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| **Net Income (Loss) Attributable to KKR & Co. Inc.** <br>**Common Stockholders**<br>| **$364799** | **$(185924)** |
| (-) Accumulated Series D Mandatory Convertible Preferred Dividend <sup>(1)</sup> |  | 13477 |
| Net Income (Loss) Available to KKR & Co. Inc. <br>Common Stockholders - Basic<br>| $364799 | $(199401) |
| (+) Series D Mandatory Convertible Preferred Dividend (if dilutive)<sup>(2)</sup> |  |  |
| **Net Income (Loss) Available to KKR & Co. Inc.** <br>**Common Stockholders - Diluted**<br>| **$364799** | **$(199401)** |
| **Basic Net Income (Loss) Per Share of Common Stock** |  |  |
| Weighted Average Shares of Common Stock Outstanding - Basic | **891145378** | **888246698** |
| **Net Income (Loss) Attributable to KKR & Co. Inc.** <br>**Per Share of Common Stock - Basic**<br>| **$0.41** | **$(0.22)** |
| **Diluted Net Income (Loss) Per Share of Common Stock** |  |  |
| Weighted Average Shares of Common Stock Outstanding - Basic | 891145378 | 888246698 |
| Incremental Common Shares: |  |  |
| Assumed vesting of dilutive equity awards <sup>(3)</sup> | 63074242 |  |
| Assumed conversion of Series D Mandatory Convertible Preferred Stock <sup>(2)</sup> | **—** | **—** |
| Weighted Average Shares of Common Stock Outstanding - Diluted | 954219620 | 888246698 |
| **Net Income (Loss) Attributable to KKR & Co. Inc.** <br>**Per Share of Common Stock - Diluted**<br>| **$0.38** | **$(0.22)** |

---

(1)For the three months ended March 31, 2025, Net Income (Loss) Available to KKR & Co. Inc. Common Stockholders - Basic reflects the accumulated

undeclared dividends on Series D Mandatory Convertible Preferred Stock of $13.5 million.

(2)For the three months ended March 31, 2026 and 2025, the impact of Series D Mandatory Convertible Preferred Stock calculated under the if-converted

method was not dilutive.

(3)For the three months ended March 31, 2026, Weighted Average Shares of Common Stock Outstanding – Diluted includes unvested equity awards,

including certain equity awards that have met their market price-based vesting condition but have not satisfied their service-based vesting condition. For

the three months ended March 31, 2025, all unvested equity awards are excluded from the calculation of Diluted Net Income (Loss) Attributable to KKR &

Co. Inc. Per Share of Common Stock because including these unvested equity awards as incremental shares would decrease the loss per share of common

stock as a result of the inclusion of such awards being anti-dilutive. Upon vesting, these awards dilute the ownership interests of KKR Group Partnership

equity holders, including KKR & Co. Inc. and holders of exchangeable securities, in accordance with their respective ownership percentages.

*Exchangeable Securities*

For the three months ended March 31, 2026, and 2025, vested restricted holdings units (as defined in Note 19 "Equity-

based Compensation") have been excluded from the calculation of Net Income (Loss) Attributable to KKR & Co. Inc. Per Share

of Common Stock - Diluted since the exchange of these units would not dilute KKR & Co. Inc.'s ownership interests in KKR

Group Partnership. See Note 1 "Organization" in our financial statements.

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| Weighted Average Vested Restricted Holdings Units | 10316567 | 7977355 |

---

*Market Condition Awards*

KKR also grants restricted stock units and restricted holdings units that are subject to both a service-based vesting

condition and a market price based vesting condition (referred to hereafter as "Market Condition Awards"). As of March 31,

2026, all unvested Market Condition awards have met their market price based vesting condition. These Market Condition

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

awards remain unvested until their service conditions are satisfied. See Note 19 "Equity-based Compensation" in our financial

statements.

**14. OTHER ASSETS AND ACCRUED EXPENSES AND OTHER LIABILITIES**

Other Assets consist of the following:

---

| | | |
|:---|:---|:---|
|  | **March 31, 2026** | **December 31, 2025** |
| *Asset Management and Strategic Holdings* |  |  |
| Unsettled Investment Sales <sup>(1)</sup> | $807789 | $738343 |
| Receivables | 264795 | 253412 |
| Due from Broker <sup>(2)</sup> | 90008 | 127220 |
| Deferred Tax Assets, net | 87195 | 82870 |
| Interest Receivable | 300837 | 311293 |
| Fixed Assets, net <sup>(3)</sup> | 978132 | 975498 |
| Foreign Exchange Contracts and Options <sup>(4)</sup> | 331146 | 179920 |
| Goodwill <sup>(5)(6)</sup> | 681072 | 519582 |
| Intangible Assets <sup>(6)(7)</sup> | 1638285 | 1614179 |
| Derivative Assets | 55037 | 9905 |
| Prepaid Taxes | 92620 | 256945 |
| Prepaid Expenses | 80377 | 92144 |
| Operating Lease Right of Use Assets<sup>(8)</sup> | 699999 | 706884 |
| Deferred Financing Costs | 19444 | 17737 |
| Other | 357429 | 408449 |
| Total Asset Management and Strategic Holdings | $6484165 | $6294381 |
| *Insurance* |  |  |
| Deferred Tax Assets, net | $2959413 | $2799455 |
| Accrued Investment Income | 1702293 | 1665064 |
| Goodwill | 509972 | 509972 |
| Intangible Assets<sup>(9)</sup> | 218823 | 233012 |
| Premiums and Other Account Receivables | 204729 | 234114 |
| Other | 301674 | 321899 |
| Derivative Assets | 370689 | 306022 |
| Operating Lease Right of Use Assets<sup>(8)</sup> | 154957 | 157113 |
| Market Risk Benefit Assets | 988 | 997 |
| Unsettled Investment Sales<sup>(1)</sup> and Derivative Collateral Receivables | 695188 | 435263 |
| Total Insurance | $7118726 | $6662911 |
| **Total Other Assets** | **$13602891** | **$12957292** |

---

(1)Primarily includes amounts due from third parties for investments sold for which cash settlement has not yet occurred.

(2)Represents amounts held at clearing brokers resulting from securities transactions.

(3)Net of accumulated depreciation and amortization of $402.6 million and $383.1 million as of March 31, 2026 and December 31, 2025, respectively.

Depreciation and amortization expense of $22.0 million and $18.6 million for the three months ended March 31, 2026 and 2025, respectively, are

included in General, Administrative and Other in the accompanying consolidated statements of operations. Additionally, KKR's fixed assets are

predominantly located in the United States.

(4)Represents derivative financial instruments used to manage foreign exchange risk arising from certain foreign currency denominated investments. Such

instruments are measured at fair value with changes in fair value recorded in Net Gains (Losses) from Investment Activities in the accompanying

consolidated statements of operations. See Note 4 "Net Gains (Losses) from Investment Activities - Asset Management and Strategic Holdings" in our

financial statements for the net changes in fair value associated with these instruments.

(5)As of March 31, 2026, the carrying value of goodwill is recorded and assessed for impairment at the reporting unit. As of March 31, 2026, there are

approximately $(87.0) million of cumulative foreign currency translation adjustments included in AOCI related to the goodwill recorded as result of the

acquisition of KJRM.

(6)On January 2, 2026, KKR acquired the control of an aviation finance business, Altavair, and recognized goodwill of $167 million allocated to the Asset

Management segment, intangible assets of $46 million, and redeemable noncontrolling interests of $60 million. In July 2025, KKR acquired HealthCare

Royalty Management, LLC and recognized goodwill of $8.6 million allocated to the Asset Management segment, intangible assets of $141.6 million, and

noncontrolling interests of $28.3 million.

(7)As of March 31, 2026, there are approximately $(296.6) million of cumulative foreign currency translation adjustments included in AOCI related to the

intangible assets recorded as result of the acquisition of KJRM.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

(8)For Asset Management, non-cancelable operating leases consist of leases for office space in North America, Europe, Asia, and Australia. KKR is the lessee

under the terms of the operating leases. The operating lease cost was $27.9 million and $27.1 million for the three months ended March 31, 2026 and

2025 respectively. For Insurance, non-cancelable operating leases consist of leases for office space and land in North America. For the three months

ended March 31, 2026 and 2025, the operating lease cost was $3.9 million and $5.1 million, respectively.

(9)The definite life intangible assets are amortized using the straight-line method over the useful life of the assets which is an average of 8.0 years. The

indefinite life intangible assets are not subject to amortization. The amortization expense of definite life intangible assets was $14.2 million and $4.7

million for the three months ended March 31, 2026 and 2025, respectively.

Accrued Expenses and Other Liabilities consist of the following:

---

| | | |
|:---|:---|:---|
|  | **March 31, 2026** | **December 31, 2025** |
| *Asset Management and Strategic Holdings* |  |  |
| Amounts Payable to Carry Pool <sup>(1)</sup> | $6181835 | $5875527 |
| Unsettled Investment Purchases <sup>(2)</sup> | 2246956 | 1805026 |
| Securities Sold Short <sup>(3)</sup> | 93098 | 134669 |
| Derivative Liabilities | 37742 |  |
| Accrued Compensation and Benefits | 205503 | 122574 |
| Interest Payable | 443763 | 520781 |
| Foreign Exchange Contracts and Options <sup>(4)</sup> | 713776 | 1034543 |
| Accounts Payable and Accrued Expenses | 553911 | 632920 |
| Taxes Payable | 92748 | 83830 |
| Uncertain Tax Positions | 46467 | 45515 |
| Unfunded Revolver Commitments | 117728 | 93289 |
| Operating Lease Liabilities <sup>(5)</sup> | 757863 | 759796 |
| Deferred Tax Liabilities, net | 3059143 | 3060541 |
| Other Liabilities | 256176 | 179324 |
| Total Asset Management and Strategic Holdings | $14806709 | $14348335 |
| *Insurance* |  |  |
| Unsettled Investment Purchases<sup>(2)</sup> and Derivative Collateral Liabilities | $1876421 | $926008 |
| Accrued Expenses | 711666 | 662891 |
| Derivative Liabilities | 393630 | 436245 |
| Securities Sold Under Agreements to Repurchase | 715242 | 664249 |
| Insurance Operations Balances in Course of Settlement | 174172 | 135575 |
| Operating Lease Liabilities<sup>(5)</sup> | 173181 | 175679 |
| Accrued Employee Related Expenses | 89171 | 114965 |
| Interest Payable | 59814 | 37448 |
| Tax Payable to Former Parent Company | 44489 | 46318 |
| Other Tax Related Liabilities | 18490 | 23748 |
| Accounts and Commissions Payable | 38841 | 46945 |
| Current Income Tax Payable | 74416 | 71624 |
| Total Insurance | $4369533 | $3341695 |
| **Total Accrued Expenses and Other Liabilities** | **$19176242** | **$17690030** |

---

(1)Represents the amount of carried interest payable to current and former KKR employees arising from KKR's investment funds and co-investment vehicles

that provide for carried interest.

(2)Primarily includes amounts owed to third parties for investment purchases for which cash settlement has not yet occurred.

(3)Represents the obligations of KKR to deliver a specified security at a future point in time. Such securities are measured at fair value with changes in fair

value recorded in Net Gains (Losses) from Investment Activities in the accompanying consolidated statements of operations. See Note 4 "Net Gains

(Losses) from Investment Activities - Asset Management and Strategic Holdings" in our financial statements for the net changes in fair value associated

with these instruments.

(4)Represents derivative financial instruments used to manage foreign exchange risk arising from certain foreign currency denominated investments. Such

instruments are measured at fair value with changes in fair value recorded in Net Gains (Losses) from Investment Activities in the accompanying

consolidated statements of operations. See Note 4 "Net Gains (Losses) from Investment Activities - Asset Management and Strategic Holdings" in our

financial statements for the net changes in fair value associated with these instruments.

(5)For Asset Management, operating leases for office space have remaining lease terms that range from approximately 1 year to 16 years, some of which

include options to extend the leases from 2 years to 10 years. The weighted average remaining lease terms were 12.5 years and 12.7 years as of

March 31, 2026 and December 31, 2025, respectively. The weighted average discount rates were 3.8% as of both March 31, 2026 and December 31,

2025. For Insurance, operating leases for office space have remaining lease terms that range from approximately 2 years to 9 years, some of which

include options to extend the leases for up to 10 years. The weighted average remaining lease terms were 6.6 years and 6.8 years as of March 31, 2026

and December 31, 2025, respectively. The weighted average discount rates were 4.9% as of both March 31, 2026 and December 31, 2025. The weighted

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

average remaining lease terms for land were 41.9 years and 42.0 years as of March 31, 2026 and December 31, 2025, respectively. For Asset

Management and Strategic Holdings and Insurance, non-cash right of use assets obtained in exchange for new operating lease liabilities were $12.4

million and $5.9 million for the three months ended March 31, 2026 and 2025, respectively.

**15. VARIABLE INTEREST ENTITIES**

**Consolidated VIEs**

KKR consolidates certain VIEs in which it is determined that KKR is the primary beneficiary. The consolidated VIEs are

predominately CLOs and certain investment funds sponsored by KKR. The primary purpose of these VIEs is to provide strategy

specific investment opportunities to earn investment gains, current income or both in exchange for management fees and

performance income. KKR's investment strategies differ for these VIEs; however, the fundamental risks have similar

characteristics, including loss of invested capital and loss of management fees and performance income. KKR does not provide

performance guarantees and has no other financial obligation to provide funding to these consolidated VIEs, beyond amounts

previously committed, if any. Furthermore, KKR consolidates certain VIEs that are formed by Global Atlantic to either (i) hold

investments, including fixed maturity securities, consumer and other loans, renewable energy, transportation and real estate,

or (ii) to conduct certain reinsurance activities with third party commitments.

**Unconsolidated VIEs**

KKR holds variable interests in certain VIEs which are not consolidated as it has been determined that KKR is not the

primary beneficiary. VIEs that are not consolidated predominantly include certain investment funds sponsored by KKR as well

as certain investment partnerships where Global Atlantic retains an economic interest. KKR's investment strategies differ by

investment fund; however, the fundamental risks have similar characteristics, including loss of invested capital and loss of

management fees and performance income. KKR's maximum exposure to loss as a result of its investments in the

unconsolidated investment funds is the carrying value of such investments, including KKR's capital interest and any unrealized

carried interest. Accordingly, disaggregation of KKR's involvement by type of unconsolidated investment fund would not

provide more useful information. For these unconsolidated investment funds in which KKR is the sponsor, KKR may have an

obligation as general partner to provide commitments to such investment funds. As of March 31, 2026, KKR's commitments to

these unconsolidated investment funds were $1.7 billion. KKR generally has not provided any financial support other than its

obligated amount as of March 31, 2026. Additionally, Global Atlantic has unfunded commitments of $401.9 million as of

March 31, 2026.

As of March 31, 2026 and December 31, 2025, the maximum exposure to loss, before allocations to the carry pool and

noncontrolling interests, if any, for those VIEs in which KKR is determined not to be the primary beneficiary but in which it has

a variable interest is as follows:

---

| | | |
|:---|:---|:---|
|  | **March 31, 2026** | **December 31, 2025** |
| Investments | $11908810 | $11842627 |
| Due from (to) Affiliates, net | 2223279 | 1871408 |
| Maximum Exposure to Loss | $14132089 | $13714035 |
| *Insurance* |  |  |
| Real Assets | $75762 | $79367 |
| Other Investments | 678492 | 720933 |
| Maximum Exposure to Loss | $754254 | $800300 |
| **Total Maximum Exposure to Loss** | **$14886343** | **$14514335** |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

**16. DEBT OBLIGATIONS**

KKR enters into credit agreements and issues debt for its general operating and investment purposes.

KKR's Asset Management and Strategic Holdings debt obligations consisted of the following:

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** |
| **By remaining maturity at**<br>**period end date**<br>| **Financing** <br>**Available**<br>| **Principal** | **Carrying** <br>**Value**<br>| **Fair Value** | **Financing** <br>**Available**<br>| **Principal** | **Carrying** <br>**Value**<br>| **Fair Value** |
| **<u>Revolving Credit Facilities:</u>** <sup>(1)</sup> |  |  |  |  |  |  |  |  |
| Under 1 Year | $750000 | $— | $— | $— | $750000 | $— | $— | $— |
| 1-5 Years | 3491614 |  |  |  | 3491580 |  |  |  |
| After 5 Years |  |  |  |  |  |  |  |  |
| Subtotal | 4241614 |  |  |  | 4241580 |  |  |  |
| **<u>KKR USD Senior Notes:</u>** <sup>(2)(3)(5)(7)</sup> |  |  |  |  |  |  |  |  |
| Under 1 Year |  |  |  |  |  |  |  |  |
| 1-5 Years |  | 750000 | 747111 | 725790 |  | 750000 | 746889 | 734340 |
| After 5 Years |  | 5150000 | 5064088 | 4225054 |  | 5150000 | 5061292 | 4423212 |
| Subtotal |  | 5900000 | 5811199 | 4950844 |  | 5900000 | 5808181 | 5157552 |
| **<u>KKR Yen Senior Notes:</u>** <sup>(2)(3)(5)</sup> |  |  |  |  |  |  |  |  |
| Under 1 Year |  |  |  |  |  |  |  |  |
| 1-5 Years |  | 834068 | 831801 | 820265 |  | 844873 | 842356 | 830188 |
| After 5 Years |  | 575154 | 569119 | 487276 |  | 582605 | 576434 | 511264 |
| Subtotal |  | 1409222 | 1400920 | 1307541 |  | 1427478 | 1418790 | 1341452 |
| **<u>KKR Euro Senior Notes:</u>** <sup>(2)(3)(5)</sup> |  |  |  |  |  |  |  |  |
| Under 1 Year |  |  |  |  |  |  |  |  |
| 1-5 Years |  | 751185 | 748255 | 698955 |  | 763538 | 760278 | 725033 |
| After 5 Years |  |  |  |  |  |  |  |  |
| Subtotal |  | 751185 | 748255 | 698955 |  | 763538 | 760278 | 725033 |
| **<u>KKR Subordinated Notes:</u>** <sup>(2)(3)(6)</sup> |  |  |  |  |  |  |  |  |
| Under 1 Year |  |  |  |  |  |  |  |  |
| 1-5 Years |  |  |  |  |  |  |  |  |
| After 5 Years |  | 1090000 | 1059570 | 866540 |  | 1090000 | 1059366 | 951180 |
| Subtotal |  | 1090000 | 1059570 | 866540 |  | 1090000 | 1059366 | 951180 |
| **<u>KFN USD Senior Notes:</u>** <sup>(2)(3)(4)</sup> |  |  |  |  |  |  |  |  |
| Under 1 Year |  |  |  |  |  |  |  |  |
| 1-5 Years |  |  |  |  |  |  |  |  |
| After 5 Years |  | 190000 | 188513 | 187227 |  | 190000 | 188459 | 194534 |
| Subtotal |  | 190000 | 188513 | 187227 |  | 190000 | 188459 | 194534 |
| Total KKR & KFN Notes | 4241614 | 9340407 | 9208457 | 8011107 | 4241580 | 9371016 | 9235074 | 8369751 |
| **Other Debt Obligations:** <sup>(1)(2)(7)</sup> | **6205167** | **41000288** | **39966938** | **39939172** | **6356060** | **40612665** | **39882670** | **39860877** |
| **Total** | **$10446781** | **$50340695** | **$49175395** | **$47950279** | **$10597640** | **$49983681** | **$49117744** | **$48230628** |

---

(1)Financing available is reduced by the dollar amounts specified in any issued letters of credit.

(2)Carrying value includes: (i) unamortized note discount (net of premium), as applicable and (ii) unamortized debt issuance costs, as applicable. Financing

costs related to the issuance of the notes have been deducted from the note liability and are being amortized over the life of the notes.

(3)Interest rates of the notes are fixed and the weighted average interest rates are the following:

---

| | | |
|:---|:---|:---|
|  | **March 31, 2026** | **December 31, 2025** |
| KKR USD Senior Notes | 4.37% | 4.37% |
| KKR Yen Senior Notes | 1.69% | 1.69% |
| KKR Euro Senior Notes | 1.63% | 1.63% |
| KKR Subordinated Notes | 5.84% | 5.84% |
| KFN USD Senior Notes | 5.27% | 5.27% |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

(4)These debt obligations are classified as Level III within the fair value hierarchy and valued using the same valuation methodologies as KKR's Level III credit

investments.

(5)The notes are classified as Level II within the fair value hierarchy and fair value is determined by third party broker quotes.

(6)The notes are classified as Level I within the fair value hierarchy and fair value is determined by quoted prices in active markets since the debt is publicly

listed.

(7)As of March 31, 2026 and December 31, 2025, the principal value, carrying value and fair value reflects the elimination for the portion of applicable debt

obligations that are held by Global Atlantic.

*KCM 364-Day Revolving Credit Facility*

On March 27, 2026, KKR Capital Markets Holdings L.P. and certain other capital markets subsidiaries (the "KCM

Borrowers") replaced their existing 364-day revolving credit agreement with a new 364-day revolving credit agreement (the

"KCM 364-Day Revolving Credit Facility") with Mizuho Bank, Ltd., as administrative agent, and one or more lenders party

thereto. The KCM 364-Day Revolving Credit Facility replaced the prior 364-day revolving credit facility, dated as of April 2,

2025, between the KCM Borrowers and the administrative agent, and one or more lenders party to the prior facility, which

was terminated according to its terms on March 27, 2026. The KCM 364-Day Revolving Credit Facility provides for revolving

borrowings up to $750 million, expires on March 26, 2027, and ranks pari passu with the existing $750 million 5-year revolving

credit facility provided by them for KKR's capital markets business (the "KCM Five-Year Revolving Credit Facility"). If a

borrowing is made under the KCM 364-Day Revolving Credit Agreement, the interest rate will vary depending on the type of

drawdown requested. As with the KCM Five-Year Revolving Credit Facility, borrowings under the KCM 364-Day Revolving

Credit Facility may only be used for KKR's capital markets business. This facility's only obligors are entities involved in KKR's

capital markets business, and its liabilities are non-recourse to other parts of KKR's business. The KCM 364-Day Revolving

Credit Facility contains customary representations and warranties, events of default, and affirmative and negative covenants,

including a financial covenant providing for a maximum debt to equity ratio for the KCM Borrowers, which are substantially

similar to those found in the KCM Five-Year Revolving Credit Facility. The KCM Borrowers' obligations under the KCM 364-Day

Revolving Credit Facility are secured by certain assets of the KCM Borrowers, including a pledge of equity interests of certain

subsidiaries of the KCM Borrowers.

**Other Asset Management and Strategic Holdings Debt Obligations** 

Certain of KKR's consolidated investment funds have entered into financing arrangements with financial institutions,

generally to provide liquidity to such investment funds. These financing arrangements are generally not direct obligations of

the general partners of KKR's investment funds (beyond KKR's capital interest) or its management companies. Such

borrowings have varying maturities and bear interest at floating rates. Borrowings are generally secured by the investment

purchased with the proceeds of the borrowing and/or the uncalled capital commitment of each respective fund. When an

investment vehicle borrows, the proceeds are available only for use by that investment vehicle and are not available for the

benefit of other investment vehicles or KKR. Collateral within each investment vehicle is also available only against borrowings

by that investment vehicle and not against the borrowings of other investment vehicles or KKR.

In certain other cases, investments and other assets held directly by majority-owned consolidated levered investment

vehicles and other entities have been funded with borrowings that are collateralized by the investments and assets they own.

These borrowings are non-recourse to KKR beyond the investments or assets serving as collateral or the capital that KKR has

committed to fund such investment vehicles. Such borrowings have varying maturities and generally bear interest at fixed

rates.

In addition, consolidated CFEs issue debt securities to third-party investors which are collateralized by assets held by the

CFE. Debt securities issued by CFEs are supported solely by the assets held at the CFEs and are not collateralized by assets of

any other KKR entity. CFEs also may have warehouse facilities with banks to provide liquidity to the CFE. The CFE's debt

obligations are non-recourse to KKR beyond the assets of the CFE.

As of March 31, 2026, other debt obligations consisted of the following:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Financing** <br>**Available**<br>| **Principal** | **Carrying** <br>**Value**<sup>(1)</sup> <br>| **Fair Value** | **Weighted** <br>**Average** <br>**Interest Rate**<br>| **Weighted Average** <br>**Remaining** <br>**Maturity in Years**<br>|
| Financing Facilities of Consolidated Funds and Other | $6205167 | $9978726 | $9954423 | $9926657 | 5.2% | 4.8 |
| Debt Obligations of Consolidated CFEs |  | 31021562 | 30012515 | 30012515 | (2) | 10.6 |
|  | **$6205167** | **$41000288** | **$39966938** | **$39939172** |  |  |

---

(1)Includes borrowings collateralized by fund investments, fund co-investments, and other assets held by levered investment vehicles of $3.4 billion.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

(2)The senior notes of the consolidated CFEs had a weighted average interest rate of 4.9%. The subordinated notes of the consolidated CLOs do not have

contractual interest rates but instead receive a pro rata amount of the net distributions from the excess cash flows of the respective CLO vehicle.

Accordingly, weighted average borrowing rates for the subordinated notes are based on cash distributions during the period, if any.

Debt obligations of consolidated CLOs are collateralized by assets held by each respective CLO vehicle and assets of one

CLO vehicle may not be used to satisfy the liabilities of another. As of March 31, 2026, the fair value of the consolidated CLO

assets was $34.0 billion. This collateral consisted of Cash and Cash Equivalents, Investments, and Other Assets.

Global Atlantic's debt obligations consisted of the following:

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** |
| **By remaining maturity at**<br>**period end date**<br>| **Financing** <br>**Available**<br>| **Principal** | **Carrying** <br>**Value**<sup>(1)</sup> <br>| **Fair Value**<sup>(2)</sup> | **Financing** <br>**Available**<br>| **Principal** | **Carrying** <br>**Value**<sup>(1)</sup> <br>| **Fair Value**<sup>(2)</sup> |
| **Revolving Credit Facilities:** |  |  |  |  |  |  |  |  |
| Under 1 Year | $3000000 | $— | $— | $— | $— | $— | $— | $— |
| 1-5 Years | 1000000 |  |  |  | 1000000 |  |  |  |
| After 5 Years |  |  |  |  |  |  |  |  |
| Subtotal | 4000000 |  |  |  | 1000000 |  |  |  |
| **<u>Senior Notes:</u>** <sup>(4)</sup> |  |  |  |  |  |  |  |  |
| Under 1 Year |  |  |  |  |  |  |  |  |
| 1-5 Years |  | 500000 | 476543 | 483900 |  | 500000 | 478361 | 492650 |
| After 5 Years |  | 2050000 | 1936741 | 1967200 |  | 2050000 | 1944982 | 2098205 |
| Subtotal |  | 2550000 | 2413284 | 2451100 |  | 2550000 | 2423343 | 2590855 |
| **<u>Subordinated Notes:</u>** <sup>(4)</sup> |  |  |  |  |  |  |  |  |
| Under 1 Year |  |  |  |  |  |  |  |  |
| 1-5 Years |  |  |  |  |  |  |  |  |
| After 5 Years |  | 1223741 | 1192550 | 1167403 |  | 1223741 | 1199664 | 1249395 |
| Subtotal |  | 1223741 | 1192550 | 1167403 |  | 1223741 | 1199664 | 1249395 |
| Debt Obligations of Consolidated <br>Special Purpose Vehicles<sup>(3)</sup><br>| 132600 | 207400 | 207400 | 206944 | 142600 | 197400 | 197400 | 197400 |
| **Total** | **$4132600** | **$3981141** | **$3813234** | **$3825447** | **$1142600** | **$3971141** | **$3820407** | **$4037650** |

---

(1)Carrying value of debt as of March 31, 2026 and December 31, 2025, includes purchase accounting adjustments of $25.2 million and $26.9 million,

respectively, net debt issuance costs of $(53.9) million and $(54.2) million, respectively, and cumulative fair value loss on hedged debt obligations of

$(139.1) million and $(123.5) million, respectively. The amortization of the purchase accounting adjustments was $1.8 million for both the three months

ended March 31, 2026 and 2025, respectively.

(2)These debt obligations are classified as Level III within the fair value hierarchy and valued using the same valuation methodologies as KKR's Level III credit

investments.

(3)These debt obligations primarily include debt obligations of consolidated co-investment vehicles that are not guaranteed by KKR or Global Atlantic.

(4)Interest rates of the notes are fixed and the weighted average interest rates are the following:

---

| | | |
|:---|:---|:---|
|  | **March 31, 2026** | **December 31, 2025** |
| Senior Notes | 5.67% | 5.67% |
| Subordinated Notes | 7.54% | 7.54% |

---

*Global Atlantic Insurance Operating Company Revolving Credit Facility*

On January 16, 2026, Global Atlantic Limited (Delaware) and GA FinCo (together, the "GA Guarantors") and certain direct

and indirect insurance company subsidiaries of the Guarantors (such insurance company subsidiaries, the "GA OpCo

Borrowers", and together with the Guarantors, the "GA OpCo Credit Parties") entered into a credit agreement (the "GA OpCo

Credit Agreement") with Wells Fargo Bank, N.A., as administrative agent (the "GA Administrative Agent") and other lenders

from time to time party thereto.

The GA OpCo Credit Agreement provides the GA OpCo Borrowers with an unsecured revolving credit facility (the "GA

OpCo Credit Facility") in an aggregate principal amount of $3.0 billion as of January 16, 2026, with the option to request an

increase in the facility amount of up to an additional $500 million, for an aggregate principal amount of $3.5 billion, subject to

certain conditions, including obtaining new or increased commitments from new or existing lenders. The GA OpCo Credit

Facility is a 364-day facility, scheduled to mature on January 15, 2027, which may from time to time be extended for

additional 364-day periods at the GA OpCo Borrowers' option, subject to the consent of the applicable lenders, and the GA

OpCo Borrowers may prepay, terminate or reduce the commitments under the GA OpCo Credit Facility at any time without

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

penalty. Borrowings under the GA OpCo Credit Facility are available for general corporate purposes including working capital.

Interest on borrowings under the GA OpCo Credit Facility will be based on either (i) the term Secured Overnight Financing

Rate (SOFR), plus a margin based on a corporate ratings-based grid ranging from 1.10% to 1.375%, or (ii) an alternate base

rate, plus a margin based on a corporate ratings-based grid ranging from 0.10% to 0.375%.

Certain other terms of the GA OpCo Credit Agreement include: (i) financial covenants that require GALD and certain of its

consolidated subsidiaries not to exceed a specified debt-to-total-capitalization ratio and to satisfy a net worth threshold; (ii)

customary representations, affirmative covenants and certain negative covenants; and (iii) customary events of default, upon

the occurrence of which the lenders will have the ability to accelerate all outstanding loans under the GA OpCo Credit Facility

and terminate the commitments.

**Debt Covenants**

Borrowings of KKR (including Global Atlantic) contain various debt covenants. These covenants do not, in management's

opinion, materially restrict KKR's operating business or investment strategies as of March 31, 2026. KKR (including Global

Atlantic) was in compliance with such debt covenants in all material respects as of March 31, 2026.

**17. POLICY LIABILITIES**

The following reflects the reconciliation of the components of policy liabilities to the total balance reported in the

consolidated statements of financial condition as of March 31, 2026 and December 31, 2025:

---

| | | |
|:---|:---|:---|
|  | **March 31, 2026** | **December 31, 2025** |
| Policyholders' Account Balances | $150983022 | $151484861 |
| Liability for Future Policy Benefits | 30459122 | 30646223 |
| Additional Liability for Annuitization, Death, or Other Insurance Benefits | 8018347 | 7923814 |
| Market Risk Benefit Liability | 1403740 | 1349774 |
| Other Policy-Related Liabilities<sup>(1)</sup> | 13862886 | 14154055 |
| **Total Policy Liabilities** | **$204727117** | **$205558727** |

---

(1)Other policy-related liabilities as of March 31, 2026 and December 31, 2025 primarily consist of embedded derivatives associated with contractholder

deposit funds ($7.5 billion and $7.8 billion, respectively), cost-of-reinsurance liabilities ($3.1 billion and $3.1 billion, respectively), policy liabilities

accounted under a fair value option ($1.1 billion and $1.1 billion, respectively), negative VOBA ($660.0 million and $678.4 million, respectively) and

outstanding claims ($386.7 million and $355.8 million, respectively).

**Policyholders' Account Balances**

The following reflects the policyholders' account balances roll-forward for the three months ended March 31, 2026 and

2025, and the policyholders' account balances weighted average interest rates, net amount at risk, and cash surrender value

as of those dates:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** |
|  | **Fixed Rate** <br>**Annuities**<br>| **Fixed Indexed** <br>**Annuities**<br>| **Interest** <br>**Sensitive Life**<br>| **Funding** <br>**Agreements**<br>| **Other**<sup>(1)</sup> | **Total** |
| Balance as of Beginning of Period | $68826670 | $37019262 | $21470282 | $12245120 | $11923527 | $151484861 |
| Issuances and Premiums Received | 1279724 | 1134727 | 265281 | 2728912 | 149934 | 5558578 |
| Benefit Payments, Surrenders, and <br>Withdrawals<br>| (2363332) | (1337770) | (381203) | (2763795) | (326550) | (7172650) |
| Interest<sup>(2)</sup> | 747303 | 277265 | 176307 | 118495 | 106891 | 1426261 |
| Other Activity<sup>(3)</sup> | (70880) | 3593 | (221687) | (44160) | 19106 | (314028) |
| Balance as of End of Period | $68419485 | $37097077 | $21308980 | $12284572 | $11872908 | $150983022 |
| Less: Reinsurance Recoverable | (13233459) | (3126963) | (7252477) | (1501414) | (4936706) | (30051019) |
| **Balance as of End of Period, Net of** <br>**Reinsurance Recoverable**<br>| $55186026 | $33970114 | $14056503 | $10783158 | $6936202 | $120932003 |
| Average Interest Rate | 4.48% | 2.99% | 3.30% | 4.35% | 4.19% | 3.90% |
| Net Amount at Risk, Gross of Reinsurance<sup>(4)</sup> | $— | $— | $103339 | $— | $1148 | $104487 |
| Cash Surrender Value<sup>(5)</sup> | $52279 | $38926 | $13577 | $— | $4264 | $109046 |

---

(1)"Other" consists of activity related to payout annuities without life contingencies, preneed, variable annuities, and life products.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

(2)Interest includes interest credited to policyholders' account values, and interest accreted in other components of the policyholder account balance,

including investment-type contract values, host amounts for contractholder deposits with embedded derivatives, funding agreements, and other

associated reserves.

(3) "Other activity" includes policy charges, fees and commissions, transfers, assumption changes, fair value changes, and the impact of hedge fair value

adjustments.

(4)Net amount at risk represents the difference between the face value of the insurance policy and the reserve accumulated under that same policy.

(5)Cash surrender values are reported net of any applicable surrender charges, net of reinsurance.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** |
|  | **Fixed Rate** <br>**Annuities**<br>| **Fixed Indexed** <br>**Annuities**<br>| **Interest** <br>**Sensitive Life**<br>| **Funding** <br>**Agreements**<br>| **Other**<sup>(1)</sup> | **Total** |
| Balance as of Beginning of Period | $65086617 | $33718335 | $22175897 | $7158103 | $9742844 | $137881796 |
| Issuances and Premiums Received | 3189435 | 1520325 | 296576 | 1168075 | 84189 | 6258600 |
| Benefit Payments, Surrenders, and <br>Withdrawals<br>| (2506931) | (1116998) | (475276) | (398034) | (346355) | (4843594) |
| Interest<sup>(2)</sup> | 660809 | 233360 | 181550 | 82026 | 86592 | 1244337 |
| Other Activity<sup>(3)</sup> | (69245) | 1609 | (208707) | 48750 | 27956 | (199637) |
| **Balance as of End of Period** | **$66360685** | **$34356631** | **$21970040** | **$8058920** | **$9595226** | **$140341502** |
| Less: Reinsurance Recoverable | (11630578) | (3012713) | (7485215) |  | (3462652) | (25591158) |
| **Balance as of End of Period, Net of** <br>**Reinsurance Recoverable**<br>| **$54730107** | **$31343918** | **$14484825** | **$8058920** | **$6132574** | **$114750344** |
| Average Interest Rate | 4.18% | 2.79% | 3.30% | 4.31% | 3.31% | 3.65% |
| Net Amount at Risk, Gross of Reinsurance<sup>(4)</sup> | $— | $— | $110148899 | $— | $1132260 | $111281159 |
| Cash Surrender Value<sup>(5)</sup> | $51630135 | $34871713 | $13866706 | $— | $4425170 | $104793724 |

---

(1)"Other" consists of activity related to payout annuities without life contingencies, preneed, variable annuities, and life products.

(2)Interest includes interest credited to policyholders' account values, and interest accreted in other components of the policyholder account balance,

including investment-type contract values, host amounts for contractholder deposits with embedded derivatives, funding agreements, and other

associated reserves.

(3)"Other activity" includes policy charges, fees and commissions, transfers, assumption changes, fair value changes, and the impact of hedge fair value

adjustments.

(4)Net amount at risk represents the difference between the face value of the insurance policy and the reserve accumulated under that same policy.

(5)Cash surrender values are reported net of any applicable surrender charges, net of reinsurance.

The following table presents the account values by range of guaranteed minimum crediting rates and the related range of

differences, in basis points, between rates being credited to policyholders and the respective guaranteed minimums. Account

values, as disclosed below, differ from policyholder account balances as they exclude balances associated with index credits,

contractholder deposit fund host balances, funding agreements, and other associated reserves. In addition, policyholder

account balances include discounts and premiums on assumed business which are not reflected in account values.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **As of March 31, 2026** | **As of March 31, 2026** | **As of March 31, 2026** | **As of March 31, 2026** | **As of March 31, 2026** | **As of March 31, 2026** |
|  | **Account Values with Adjustable Crediting Rates Subject to Guaranteed Minimums:** | **Account Values with Adjustable Crediting Rates Subject to Guaranteed Minimums:** | **Account Values with Adjustable Crediting Rates Subject to Guaranteed Minimums:** | **Account Values with Adjustable Crediting Rates Subject to Guaranteed Minimums:** | **Account Values with Adjustable Crediting Rates Subject to Guaranteed Minimums:** | **Account Values with Adjustable Crediting Rates Subject to Guaranteed Minimums:** |
| **Range of Guaranteed Minimum Crediting** <br>**Rates:**<br>| **At Guaranteed** <br>**Minimum**<br>| **1 - 49 Above** <br>**Guaranteed** <br>**Minimum**<br>| **50 - 99 Above** <br>**Guaranteed** <br>**Minimum**<br>| **100 - 150** <br>**Above** <br>**Guaranteed** <br>**Minimum**<br>| **Greater Than** <br>**150 bps Above** <br>**Guaranteed** <br>**Minimum**<br>| **Total** |
| Less Than 1.00% | $2579177 | $286293 | $359264 | $171528 | $31018480 | $34414742 |
| 1.00% - 1.99% | 1244968 | 477299 | 598682 | 1647501 | 13726657 | 17695107 |
| 2.00% - 2.99% | 1008567 | 27957 | 24934 | 101744 | 6416716 | 7579918 |
| 3.00% - 4.00% | 9936898 | 1060108 | 457625 | 1241916 | 3034034 | 15730581 |
| Greater Than 4.00% | 12816637 | 1059445 | 59160 | 6164 |  | 13941406 |
| **Total** | **$27586247** | **$2911102** | **$1499665** | **$3168853** | **$54195887** | **$89361754** |
| **Percentage of Total** | 31% | 3% | 2% | 4% | 61% | 100% |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **As of December 31, 2025** | **As of December 31, 2025** | **As of December 31, 2025** | **As of December 31, 2025** | **As of December 31, 2025** | **As of December 31, 2025** |
|  | **Account Values with Adjustable Crediting Rates Subject to Guaranteed Minimums:** | **Account Values with Adjustable Crediting Rates Subject to Guaranteed Minimums:** | **Account Values with Adjustable Crediting Rates Subject to Guaranteed Minimums:** | **Account Values with Adjustable Crediting Rates Subject to Guaranteed Minimums:** | **Account Values with Adjustable Crediting Rates Subject to Guaranteed Minimums:** | **Account Values with Adjustable Crediting Rates Subject to Guaranteed Minimums:** |
| **Range of Guaranteed Minimum Crediting** <br>**Rates:**<br>| **At Guaranteed** <br>**Minimum**<br>| **1 - 49 Above** <br>**Guaranteed** <br>**Minimum**<br>| **50 - 99 Above** <br>**Guaranteed** <br>**Minimum**<br>| **100 - 150** <br>**Above** <br>**Guaranteed** <br>**Minimum**<br>| **Greater Than** <br>**150 bps Above** <br>**Guaranteed** <br>**Minimum**<br>| **Total** |
| Less Than 1.00% | $2618469 | $350774 | $374482 | $268868 | $31782842 | $35395435 |
| 1.00% - 1.99% | 1204519 | 501431 | 644453 | 1741122 | 13613777 | 17705302 |
| 2.00% - 2.99% | 912743 | 28775 | 22015 | 98832 | 5944539 | 7006904 |
| 3.00% - 4.00% | 10145728 | 1075097 | 477338 | 1284925 | 3016279 | 15999367 |
| Greater Than 4.00% | 12506347 | 1304767 | 60701 | 6237 |  | 13878052 |
| **Total** | **$27387806** | **$3260844** | **$1578989** | **$3399984** | **$54357437** | **$89985060** |
| Percentage of Total | 30% | 4% | 2% | 4% | 60% | 100% |

---

**Liability for Future Policy Benefits**

The following tables summarize the balances of, and changes in, the liability for future policy benefits for traditional and

limited-payment contracts for the three months ended March 31, 2026 and 2025:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
|  | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **March 31, 2025** | **March 31, 2025** | **March 31, 2025** |
|  | **Payout** <br>**Annuities**<sup>(1)</sup><br>| **Other**<sup>(2)</sup> | **Total** | **Payout** <br>**Annuities**<sup>(1)</sup><br>| **Other**<sup>(2)</sup> | **Total** |
| **Present Value of Expected Net Premiums** |  |  |  |  |  |  |
| Balance as of Beginning of Period | $— | $(1578571) | $(1578571) | $— | $(1399211) | $(1399211) |
| Balance at Original Discount Rate | $— | $(1584545) | $(1584545) | $— | $(1444663) | $(1444663) |
| Effect of Actual Variances from Expected <br>Experience<br>|  | 20771 | 20771 |  | (109616) | (109616) |
| Adjusted Beginning of Period Balance |  | (1563774) | (1563774) |  | (1554279) | (1554279) |
| Issuances |  | (64593) | (64593) |  | (102447) | (102447) |
| Interest |  | (17342) | (17342) |  | (18016) | (18016) |
| Net Premiums Collected |  | 77413 | 77413 |  | 110259 | 110259 |
| Ending Balance at Original Discount Rate |  | (1568296) | (1568296) |  | (1564483) | (1564483) |
| Effect of Changes in Discount Rate <br>Assumptions<br>|  | 23649 | 23649 |  | 29331 | 29331 |
| Balance as of End of Period | $— | $(1544647) | $(1544647) | $— | $(1535152) | $(1535152) |
| **Present Value of Expected Future Policy** <br>**Benefits**<br>|  |  |  |  |  |  |
| Balance as of Beginning of Period | $22763350 | $9461444 | $32224794 | $19067478 | $9126824 | $28194302 |
| Balance at Original Discount Rate | $25126080 | $9466765 | $34592845 | $22116114 | $9336911 | $31453025 |
| Effect of Actual Variances from Expected <br>Experience<br>| (3269) | (5652) | (8921) | (2134) | (31840) | (33974) |
| Adjusted Beginning of Period Balance | 25122811 | 9461113 | 34583924 | 22113980 | 9305071 | 31419051 |
| Issuances | 585710 | 122074 | 707784 | 358867 | 102441 | 461308 |
| Interest | 226886 | 115445 | 342331 | 181347 | 113670 | 295017 |
| Benefit Payments | (551199) | (244436) | (795635) | (487937) | (221448) | (709385) |
| Ending Balance at Original Discount Rate | 25384208 | 9454196 | 34838404 | 22166257 | 9299734 | 31465991 |
| Effect of Changes in Discount Rate <br>Assumptions<br>| (2694793) | (139842) | (2834635) | (2788409) | (114577) | (2902986) |
| Balance as of End of Period | 22689415 | 9314354 | 32003769 | 19377848 | 9185157 | 28563005 |
| **Net Liability for Future Policy Benefits** | **22689415** | **7769707** | **30459122** | **19377848** | **7650005** | **27027853** |
| Less: Reinsurance Recoverable<sup>(3)</sup> | (10165572) | (6086043) | (16251615) | (9626116) | (6124651) | (15750767) |
| **Net Liability for Future Policy Benefits,** <br>**Net of Reinsurance Recoverables**<br>| **$12523843** | **$1683664** | **$14207507** | **$9751732** | **$1525354** | **$11277086** |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

(1)Payout annuities generally only have a single premium received at contract inception. As a result, the liability for future policy benefits generally would

not reflect a present value for future premiums for payout annuities.

(2)"Other" consists of activity related to long-term care insurance, variable annuities, traditional life insurance, preneed insurance, and fixed-rate annuity

products. Mortality and morbidity risks associated with the long-term care insurance have been ceded to a third-party reinsurer.

(3)Reinsurance recoverables associated with the liability for future policy benefits is net of the effect of changes in discount rate assumptions of

$(190.3) million and $155.8 million for the three months ended March 31, 2026 and 2025, respectively.

The following table summarizes the amount of gross premiums related to traditional and limited-payment contracts

recognized in the consolidated statements of operations for the three months ended March 31, 2026 and 2025:

---

| | | |
|:---|:---|:---|
|  | **Gross Premiums** | **Gross Premiums** |
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| Payout Annuities | $613091 | $395010 |
| Other | 237073 | 191588 |
| **Total Products** | **$850164** | **$586598** |

---

The following table reflects the weighted-average duration and weighted-average interest rates of the future policy

benefit liability as of March 31, 2026 and December 31, 2025:

---

| | | |
|:---|:---|:---|
|  | **As of March 31, 2026** | **As of March 31, 2026** |
|  | **Payout Annuities** | **Other** |
| Weighted-Average Interest Rates, Original Discount Rate | 4.27% | 5.25% |
| Weighted-Average Interest Rates, Current Discount Rate | 5.40% | 5.33% |
| Weighted-Average Liability Duration (Years, Current Rates) | 8.30 | 8.90 |

---

---

| | | |
|:---|:---|:---|
|  | **As of December 31, 2025** | **As of December 31, 2025** |
|  | **Payout Annuities** | **Other** |
| Weighted-Average Interest Rates, Original Discount Rate | 4.22% | 5.25% |
| Weighted-Average Interest Rates, Current Discount Rate | 5.19% | 5.11% |
| Weighted-Average Liability Duration (Years, Current Rates) | 8.30 | 9.10 |

---

The following reflects the undiscounted ending balance of expected future gross premiums and expected future benefits

and payments for traditional and limited-payment contracts, as of March 31, 2026 and December 31, 2025:

---

| | | |
|:---|:---|:---|
|  | **As of March 31, 2026** | **As of March 31, 2026** |
|  | **Payout Annuities** | **Other** |
| Expected Future Benefit Payments, Undiscounted | $39535575 | $16271108 |
| Expected Future Benefit Payments, Discounted (Original Discount Rate) | 25384208 | 9454196 |
| Expected Future Benefit Payments, Discounted (Current Discount Rate) | 22689415 | 9314354 |
| Expected Future Gross Premiums, Undiscounted |  | 2240768 |
| Expected Future Gross Premiums, Discounted (Original Discount Rate) |  | 1770677 |
| Expected Future Gross Premiums, Discounted (Current Discount Rate) |  | 1759638 |

---

---

| | | |
|:---|:---|:---|
|  | **As of December 31, 2025** | **As of December 31, 2025** |
|  | **Payout Annuities** | **Other** |
| Expected Future Benefit Payments, Undiscounted | $38989687 | $16462284 |
| Expected Future Benefit Payments, Discounted (Original Discount Rate) | 25126080 | 9466765 |
| Expected Future Benefit Payments, Discounted (Current Discount Rate) | 22763350 | 9461444 |
| Expected Future Gross Premiums, Undiscounted |  | 2387698 |
| Expected Future Gross Premiums, Discounted (Original Discount Rate) |  | 1891414 |
| Expected Future Gross Premiums, Discounted (Current Discount Rate) |  | 1880446 |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

For the three months ended March 31, 2026 and 2025, Global Atlantic recognized $259.2 million and $(184.1) million in

other comprehensive income (loss) (gross of the impact of reinsurance), respectively, due to changes in the future policy

benefits estimate from updating discount rates. During the three months ended March 31, 2026 and 2025, there were no

changes to the methods used to determine the discount rates.

**Additional Liability for Annuitization, Death, or Other Insurance Benefits**

The following tables reflect the additional liability for annuitization, death, or other insurance benefits roll-forward for the

three months ended March 31, 2026 and 2025:

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| Balance as of Beginning of Period | $8005182 | $7630210 |
| Effect of Changes in Experience | (20125) | (64780) |
| Adjusted Balance as of Beginning of Period | 7985057 | 7565430 |
| Issuances | 5925 | 5281 |
| Assessments | 177094 | 174472 |
| Benefits Paid | (152285) | (140622) |
| Interest | 65705 | 62565 |
| **Balance as of End of Period** | **8081496** | **7667126** |
| Less: Impact of Unrealized Investment Gains and Losses | 63149 | 74168 |
| Less: Reinsurance Recoverable, End of Period | 1793303 | 1628652 |
| **Balance, End of Period, Net of Reinsurance Recoverable and Impact of Unrealized** <br>**Investment Gains and Losses**<br>| **$6225044** | **$5964306** |

---

The additional liability for annuitization, death, or other insurance benefits relates primarily to secondary guarantees on

certain interest-sensitive life products, and preneed insurance.

The following reflects the amount of gross assessments recognized for the additional liability for annuitization, death, or

other insurance benefits in the consolidated statements of operations for the three months ended March 31, 2026 and 2025:

---

| | | |
|:---|:---|:---|
|  | **Gross Assessments** | **Gross Assessments** |
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| Total Amount Recognized Within Revenue in the Consolidated Statements of Operations | $174241 | $138673 |

---

The following reflects the weighted average duration and weighted average interest rate for the additional liability for

annuitization, death, or other insurance benefits as of March 31, 2026 and December 31, 2025:

---

| | | |
|:---|:---|:---|
|  | **As of** | **As of** |
|  | **March 31, 2026** | **December 31, 2025** |
| Weighted-Average Interest, Current Discount Rate | 3.30% | 3.30% |
| Weighted-Average Liability Duration (Years) | 24.00 | 24.79 |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

**Market Risk Benefits**

The following table presents the balances of, and changes in, market risk benefits:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
|  | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **March 31, 2025** | **March 31, 2025** | **March 31, 2025** |
|  | **Fixed-**<br>**Indexed** <br>**Annuity**<br>| **Variable- and** <br>**Other** <br>**Annuities**<br>| **Total** | **Fixed-**<br>**Indexed** <br>**Annuity**<br>| **Variable- and** <br>**Other** <br>**Annuities**<br>| **Total** |
| Balance as of Beginning of Period | $1140823 | $207954 | $1348777 | $815981 | $183936 | $999917 |
| Balance as of Beginning of Period, Before <br>Impact of Changes in Instrument-Specific <br>Credit Risk<br>| $1009066 | $169131 | $1178197 | $716544 | $150107 | $866651 |
| Issuances | 25825 | 14 | 25839 | 19202 | 24 | 19226 |
| Interest | 11635 | 2055 | 13690 | 9422 | 1913 | 11335 |
| Attributed Fees Collected | 29578 | 21414 | 50992 | 25156 | 22031 | 47187 |
| Benefit Payments | (2330) | (2117) | (4447) | (2013) | (1870) | (3883) |
| Effect of Changes in Interest Rates | (17622) | (2404) | (20026) | 53738 | 27374 | 81112 |
| Effect of Changes in Equity Markets | 10362 | 13404 | 23766 | 3588 | 12991 | 16579 |
| Effect of Actual Experience Different from <br>Assumptions<br>| 6403 | (151) | 6252 | 9075 | (2513) | 6562 |
| Effect of Changes in Other Future Expected <br>Assumptions<br>|  |  |  | 43854 |  | 43854 |
| Balance as of End of Period Before <br>Impact of Changes in Instrument-Specific <br>Credit Risk<br>| 1072917 | 201346 | 1274263 | 878566 | 210057 | 1088623 |
| Effect of Changes in Instrument-Specific <br>Credit Risk<br>| 96409 | 32080 | 128489 | 86708 | 30893 | 117601 |
| **Balance as of End of Period** | **1169326** | **233426** | **1402752** | **965274** | **240950** | **1206224** |
| Less: Reinsurance Recoverable as of the End <br>of the Period<br>| (9577) | (10623) | (20200) |  | (11948) | (11948) |
| **Balance as of End of Period, Net of** <br>**Reinsurance Recoverable**<br>| **$1159749** | **$222803** | **$1382552** | **$965274** | **$229002** | **$1194276** |
| Net Amount at Risk | $5558310 | $1343228 | $6901538 | $4817122 | $1369449 | $6186571 |
| Weighted-average Attained Age of Contract <br>holders (Years)<br>| 72 | 71 | 72 | 71 | 70 | 71 |

---

The following reflects the reconciliation of the market risk benefits reflected in the preceding table to the amounts

reported in an asset and liability position, respectively, in the consolidated statements of financial condition as of March 31,

2026 and December 31, 2025:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **As of March 31, 2026** | **As of March 31, 2026** | **As of March 31, 2026** | **As of December 31, 2025** | **As of December 31, 2025** | **As of December 31, 2025** |
|  | **Asset** | **Liability** | **Net** | **Asset** | **Liability** | **Net** |
| Fixed-Indexed Annuities | $464 | $1169790 | $(1169326) | $756 | $1141579 | $(1140823) |
| Variable- and Other Annuities | 524 | 233950 | (233426) | 241 | 208195 | (207954) |
| **Total** | **$988** | **$1403740** | **$(1402752)** | **$997** | **$1349774** | **$(1348777)** |

---

*Significant Inputs, Judgments, and Assumptions Used in Measuring Market Risk Benefits*

Significant policyholder behavior and other assumption inputs to the calculation of the market risk benefits include

interest rates, instrument-specific credit risk, mortality rates, surrender rates, and utilization rates. Global Atlantic reviews its

assumptions at least annually, and more frequently if necessary. Accordingly, as part of the review conducted during the three

months ended March 31, 2025, assumptions for fixed-indexed annuities activations were updated, which resulted in a $43.9

million increase to net income before taxes.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

**Separate Account Liabilities**

Separate account assets and liabilities consist of investment accounts established and maintained by Global Atlantic for

certain variable annuity and interest-sensitive life insurance contracts. Some of these contracts include minimum guarantees

such as GMDBs and GMWBs that guarantee a minimum payment to the policyholder.

The assets that support these variable annuity and interest-sensitive life insurance contracts are measured at fair value

and are reported as separate account assets on the consolidated statements of financial condition. An equivalent amount is

reported as separate account liabilities. Market risk benefit assets and liabilities for minimum guarantees are valued and

presented separately from separate account assets and separate account liabilities. For more information on market risk

benefits see "—Market risk benefits" in this footnote. Policy charges assessed against the policyholders for mortality,

administration and other services are included in "Policy fees" in the consolidated statements of operations.

The following table presents the balances of and changes in separate account liabilities:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
|  | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **March 31, 2025** | **March 31, 2025** | **March 31, 2025** |
|  | **Variable** <br>**Annuities**<br>| **Interest-**<br>**Sensitive Life**<br>| **Total** | **Variable** <br>**Annuities**<br>| **Interest-**<br>**Sensitive Life**<br>| **Total** |
| **Balance as of Beginning of Period** | $3214498 | $626905 | $3841403 | $3400617 | $580443 | $3981060 |
| Premiums and Deposits | 5553 | 2884 | 8437 | 7286 | 2940 | 10226 |
| Surrenders, Withdrawals and Benefit <br>Payments<br>| (125460) | (16165) | (141625) | (135422) | (4292) | (139714) |
| Investment Performance | (72180) | (14985) | (87165) | (62381) | (14019) | (76400) |
| Other | (23059) | (12719) | (35778) | (26218) | (10290) | (36508) |
| **Balance as of End of Period** | **$2999352** | **$585920** | **$3585272** | **$3183882** | **$554782** | **$3738664** |
| Cash Surrender Value as of End of Period<sup>(1)</sup> | $2999352 | $585920 | $3585272 | $3183882 | $554782 | $3738664 |

---

(1)Cash surrender value attributed to the separate accounts does not reflect the impact of surrender charges; surrender charges are attributed to

policyholder account balances recorded in the general account.

The following table presents the aggregate fair value of assets, by major investment asset type, supporting separate

accounts:

---

| | | |
|:---|:---|:---|
|  | **March 31, 2026** | **December 31, 2025** |
| **Asset Type:** |  |  |
| Managed Volatility Equity/Fixed Income Blended Fund | $1638250 | $1757775 |
| Equity | 1610792 | 1742429 |
| Fixed Income | 134622 | 140134 |
| Money Market | 201567 | 201027 |
| Alternative | 41 | 38 |
| **Total Assets Supporting Separate Account Liabilities** | **$3585272** | **$3841403** |

---

**18. INCOME TAXES**

KKR & Co. Inc. is a domestic corporation for U.S. federal income tax purposes and is subject to U.S. federal, state and local

income taxes at the corporate level on its share of taxable income. In addition, KKR Group Partnership and certain of its

subsidiaries operate as partnerships for U.S. federal tax purposes but as taxable entities for certain state, local or non-U.S. tax

purposes. Moreover, certain corporate subsidiaries of KKR, including certain subsidiaries of Global Atlantic, are domestic

corporations for U.S. federal income tax purposes and are subject to U.S. federal, state, and local income taxes.

For the three months ended March 31, 2026 and 2025, the effective tax rates for KKR & Co. Inc. were 40.0% and 11.2%,

respectively. The effective tax rate differs from the 21% U.S. federal income tax rate for the three months ended March 31,

2026 and 2025 primarily due to the portion of the reported net income (loss) before taxes not being attributable to KKR but

rather being attributable to (i) third-party limited partner interests in consolidated investment funds which are not subject to

taxes that are payable by KKR & Co. Inc. and its subsidiaries and (ii) exchangeable securities representing ownership interests

in KKR Group Partnership until they are exchanged for common stock of KKR & Co. Inc.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

Each reporting period, KKR assesses available positive and negative evidence to estimate whether sufficient future

taxable income will be generated to realize existing deferred tax assets. Global Atlantic's deferred tax assets are believed to

be more likely than not to be realized and therefore, no valuation allowance is needed. It is reasonably possible that

prolonged market volatility may negatively affect Global Atlantic's operating results and its ability to realize its tax planning

strategies and may warrant the establishment of a valuation allowance on a portion of its deferred tax assets within the next

12 months.

**19. EQUITY-BASED COMPENSATION**

The following table summarizes the expense associated with equity-based compensation in connection with KKR equity

incentive awards for the three months ended March 31, 2026 and 2025, respectively.

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| Asset Management<sup>(1)</sup> | $153753 | $162876 |
| Insurance | 26360 | 20692 |
| **Total** | **$180113** | **$183568** |

---

(1)For the three months ended March 31, 2026, KKR recorded acquisition-related stock consideration of $3.0 million.

**KKR Equity Incentive Awards**

Under KKR's equity incentive plan, KKR is permitted to grant equity awards representing ownership interests in

KKR & Co. Inc. common stock. On March 29, 2019, the Amended and Restated KKR & Co. Inc. 2019 Equity Incentive Plan (the

"2019 Equity Incentive Plan") became effective. Following the effectiveness of the 2019 Equity Incentive Plan, KKR no longer

makes further grants under the Amended and Restated KKR & Co. Inc. 2010 Equity Incentive Plan, and the 2019 Equity

Incentive Plan became KKR's only plan for providing new equity awards by KKR & Co. Inc. The total number of equity awards

representing shares of common stock that may be issued under the 2019 Equity Incentive Plan is equivalent to 15% of the

aggregate number of the shares of common stock and KKR Group Partnership Units (excluding KKR Group Partnership Units

held by KKR & Co. Inc. or its wholly-owned subsidiaries), subject to annual adjustment. As of March 31, 2026, 57,196,800

shares may be issued under the 2019 Equity Incentive Plan. KKR has also issued equity grants in the form of restricted

holdings units through KKR Holdings III L.P. ("KKR Holdings III"), which are not issued under the 2019 Equity Incentive Plan and

are currently held by certain current and former KKR employees. Equity awards granted generally consist of (i) restricted stock

units that convert into shares of common stock of KKR & Co. Inc. (or cash equivalent) upon vesting and (ii) restricted holdings

units that are exchangeable into shares of common stock of KKR & Co. Inc. upon vesting and certain other conditions,

including those described below.

In April 2026, the Company granted equity incentive awards under the 2019 Equity Incentive Plan representing

approximately 29 million shares of common stock, which awards are subject to market price and cliff service vesting

conditions based on average prices of common stock ranging from $150 to $250 and the recipient's continued service through

May 1, 2031, subject to certain exceptions (including if the market price conditions are satisfied between May 1, 2031 and

May 1, 2033 with continued service through such date). In April 2026, the Company also granted equity incentive awards

under the 2019 Equity Incentive Plan representing approximately 2 million shares of common stock, which are subject to

time-based vesting conditions based on the recipient's continued service for five years, subject to certain exceptions. Both

sets of equity awards have transfer restrictions ranging from 1 to 5 years following vesting.

*Service-Vesting Awards*

KKR grants restricted stock units and restricted holdings units that are subject to service-based vesting, typically over a

three to five-year period from the date of grant (referred to hereafter as "Service-Vesting Awards"). In certain cases, these

Service-Vesting Awards may have a percentage of the award that vests immediately upon grant, and certain Service-Vesting

Awards may have vesting periods longer than five years. Additionally, some but not all Service-Vesting Awards are subject to

transfer restrictions and/or minimum retained ownership requirements. Generally, the transfer restriction period, if

applicable, lasts for (i) one year with respect to one-half of the awards vesting on any vesting date and (ii) two years with

respect to the other one-half of the awards vesting on such vesting date. While providing services to KKR, some but not all of

these awards are also subject to minimum retained ownership rules requiring the award recipient to continuously hold shares

of common stock equivalents equal to at least 15% of their cumulatively vested awards that have or had the minimum

retained ownership requirement. Holders of the Service-Vesting Awards do not participate in dividends until such awards

have met their vesting requirements.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

Expense associated with the vesting of these Service-Vesting Awards is based on the closing price of KKR & Co. Inc.

common stock on the date of grant, discounted for the lack of participation rights in the expected dividends on unvested

equity awards. Expense is recognized on a straight line basis over the life of the award and assumes a forfeiture rate of up to

7% annually based upon expected turnover by class of recipient.

As of March 31, 2026, there was approximately $697 million of total estimated unrecognized expense related to unvested

Service-Vesting Awards, which is expected to be recognized over the weighted average remaining requisite service period of

2.2 years.

A summary of the status of unvested Service-Vesting Awards from January 1, 2026, through March 31, 2026, is presented

below:

---

| | | |
|:---|:---|:---|
|  | **Shares** | **Weighted**<br>**Average Grant**<br>**Date Fair Value**<br>|
| Balance, January 1, 2026 | 16143785 | $73.25 |
| Granted | 83103 | 123.65 |
| Vested | (508015) | 60.05 |
| Forfeitures | (176560) | 81.11 |
| **Balance, March 31, 2026** | **15542313** | **$73.86** |

---

*Market Condition Awards*

KKR also grants restricted stock units and restricted holdings units that are subject to both a service-based vesting

condition and a market price based vesting condition. The following is a discussion of the Market Condition Awards, excluding

the Co-CEO Awards (as defined and discussed below).

The number of Market Condition Awards (other than the Co-CEO awards) that will vest depend upon (i) the market price

of KKR common stock reaching certain price targets that range from $45.00 to $140.00 and (ii) the employee being employed

by KKR on a certain date, which typically ranges from five to six years from the date of grant (with exceptions for involuntary

termination without cause, death and permanent disability). The market price vesting condition is met when the average

closing price of KKR common stock during 20 consecutive trading days meets or exceeds the stock price targets. Holders of the

Market Condition Awards do not participate in dividends until such awards have met both their service-based and market

price based vesting requirements. Additionally, these awards are subject to additional transfer restrictions and minimum

retained ownership requirements after vesting.

Due to the existence of the service requirement, the vesting period for these Market Condition Awards (other than the

Co-CEO awards) is explicit, and as such, compensation expense will be recognized on (i) a straight-line basis over the period

from the date of grant through the date the award recipient is required to be employed by KKR and (ii) assumes a forfeiture

rate of up to 7% annually based upon expected turnover. The fair value of the awards granted are based on a Monte Carlo

simulation valuation model. In addition, the grant date fair value assumes that holders of the Market Condition Awards will

not participate in dividends until such awards have met all of their vesting requirements.

Below is a summary of the grant date fair value based on the Monte Carlo simulation valuation model and the significant

assumptions used to estimate the grant date fair value of these Market Condition Awards:

---

| | | |
|:---|:---|:---|
|  | **Weighted**<br>**Average**<br>| **Range** |
| Grant Date Fair Value | $30.62 | $19.87 - $79.94 |
| Closing KKR share price as of valuation date | $51.74 | $37.93 - $98.62 |
| Risk Free Rate | 2.21% | 0.41% - 4.41% |
| Volatility | 30.04% | 28.00% - 38.00% |
| Dividend Yield | 1.27% | 0.71% - 1.53% |
| Expected Cost of Equity | 10.74% | 9.13% - 11.80% |

---

As of March 31, 2026, there was approximately $307 million of total estimated unrecognized expense related to these

unvested Market Condition Awards, which is expected to be recognized over the weighted average remaining requisite

service period of 1.4 years.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

A summary of the status of unvested Market Condition Awards from January 1, 2026, through March 31, 2026, is

presented below:

---

| | | |
|:---|:---|:---|
|  | **Shares** | **Weighted**<br>**Average Grant**<br>**Date Fair Value**<br>|
| Balance, January 1, 2026 | 37325261 | $31.05 |
| Granted |  |  |
| Vested | (945793) | 58.64 |
| Forfeitures | (228373) | 58.07 |
| **Balance, March 31, 2026** | **36151095** | **$30.16** |

---

As of March 31, 2026, all of the Market Condition awards have met their market price based vesting condition. These

Market Condition awards remain unvested until their service conditions (as described above) are satisfied.

*Co-CEO Awards*

On December 9, 2021, the Board of Directors approved grants of 7.5 million restricted holdings units to each of KKR's Co-

Chief Executive Officers that are subject to both a service-based vesting condition and a market price based vesting condition

(referred to hereafter as "Co-CEOs Awards"). For both Co-Chief Executive Officers, 20% of the Co-CEOs Awards are eligible to

vest at each of the following KKR common stock prices targets: $95.80, $105.80, $115.80, $125.80 and $135.80. The market

price based vesting condition is met when the average closing price of KKR common stock during 20 consecutive trading days

meets or exceeds the stock price targets. In addition to the market price based vesting conditions, in order for the award to

vest, the Co-Chief Executive Officer is required to be employed by KKR on December 31, 2026 (with exceptions for involuntary

termination without cause, death and permanent disability).

These awards will be automatically canceled and forfeited upon the earlier of a Co-Chief Executive Officer's termination

of service (except for involuntary termination without cause, death or permanent disability) or the failure to meet the market

price based vesting condition by December 31, 2028 (for which continued service is required if the market price vesting

condition is met after December 31, 2026). Co-CEO Awards do not participate in dividends until such awards have met both

their service-based and market price based vesting requirements. Additionally, these awards are subject to additional transfer

restrictions and minimum retained ownership requirements after vesting.

Due to the existence of the service requirement, the vesting period for these Co-CEO Awards is explicit, and as such,

compensation expense will be recognized on a straight-line basis over the period from the date of grant through December

31, 2026 given the derived service period is less than the explicit service period. The fair value of the awards granted are

based on a Monte Carlo simulation valuation model. In addition, the grant date fair value assumes that these Co-CEO Awards

will not participate in dividends until such awards have met all of their vesting requirements.

Below is a summary of the grant date fair value based on the Monte Carlo simulation valuation model and the significant

assumptions used to estimate the grant date fair value of these Co-CEO Awards:

---

| | |
|:---|:---|
| Grant Date Fair Value | $48.91 |
| Closing KKR share price as of valuation date | $75.76 |
| Risk Free Rate | 1.42% |
| Volatility | 28.0% |
| Dividend Yield | 0.77% |
| Expected Cost of Equity | 9.36% |

---

As of March 31, 2026, there was approximately $109 million of total estimated unrecognized expense related to these

unvested Co-CEO Awards, which is expected to be recognized ratably from April 1, 2026 to December 31, 2026. As of

March 31, 2026, all Co-CEO Awards have met their market price based vesting condition. The Co-CEO Awards remain

unvested until their service conditions (as described above) are satisfied.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

**20. RELATED PARTY TRANSACTIONS**

**Due from Affiliates consists of:** 

---

| | | |
|:---|:---|:---|
|  | **March 31, 2026** | **December 31, 2025** |
| Amounts Due From Unconsolidated Investment Funds | $2303417 | $1954509 |
| Amounts Due From Portfolio Companies | 399986 | 353192 |
| **Due From Affiliates** | **$2703403** | **$2307701** |

---

**Due to Affiliates consists of:**

---

| | | |
|:---|:---|:---|
|  | **March 31, 2026** | **December 31, 2025** |
| Amounts Due to Current and Former Employees Under the Tax Receivable <br>Agreement<br>| $335122 | $359261 |
| Amounts Due to Unconsolidated Investment Funds | 80138 | 83101 |
| **Due to Affiliates** | **$415260** | **$442362** |

---

**21. SEGMENT REPORTING** 

KKR operates through three reportable segments which are presented below and reflect how its chief operating decision-

makers, who are the Co-Chief Executive Officers, allocate resources and assess performance:

• Asset Management – The asset management business offers a broad range of investment management services to

investment funds, vehicles and accounts (including the Insurance and Strategic Holdings segments) and provides

capital markets services to portfolio companies and third parties. This reportable segment also reflects how its

business lines operate collaboratively with predominantly a single expense pool.

• Insurance – The insurance business is operated by Global Atlantic, which is a leading U.S. retirement and life

insurance company that provides a broad suite of protection, legacy and savings products and reinsurance solutions

to clients across individual and institutional markets. Global Atlantic primarily generates income by earning a spread

between its investment income and the cost of policyholder benefits.

• Strategic Holdings – The strategic holdings business acquires and manages interests in operating companies that are

owned by KKR. This segment primarily generates income from dividends from these businesses. Dividends are

presented net of management fees paid to the Asset Management segment. If KKR were to sell a portion or all of a

business reported in Strategic Holdings, the realized gain or loss would be presented as realized investment income,

net of a performance fee paid to the Asset Management segment.

KKR's segment profitability measures used to make operating decisions and assess performance across KKR's reportable

segments is presented prior to giving effect to the allocation of income (loss) among KKR & Co. Inc. and holders of any

exchangeable securities, and the consolidation of the investment funds, vehicles and accounts that KKR advises, manages or

sponsors (including CFEs). For each segment, the chief operating decision makers use the key measure of segment earnings to

allocate resources to that segment in the annual budget and forecasting process. KKR's segment profitability measures

excludes: (i) equity-based compensation charges, (ii) amortization of acquired intangibles, and (iii) transaction-related and

non-operating items, if any. Transaction-related and non-operating items arise from corporate actions, which consist of: (i)

impairments, (ii) transaction costs from acquisitions, including any acquisition-related stock consideration, (iii) depreciation on

real estate that KKR owns and occupies, (iv) contingent liabilities, net of any recoveries, (v) certain integration, restructuring,

and other non-operating expenses, and (vi) other gains or charges that affect period-to-period comparability and are not

reflective of KKR's ongoing operational performance.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

Inter-segment transactions are not eliminated from segment results when management considers those transactions in

assessing the results of the respective segments. These transactions include (i) management fees earned by the Asset

Management segment as the investment adviser for Global Atlantic's insurance companies, (ii) management and performance

fees earned by the Asset Management segment from the Strategic Holdings segment, and (iii) interest income and expense

based on lending arrangements where the Asset Management segment borrows from the Insurance segment. All these inter-

segment transactions are recorded by each segment based on the applicable governing agreements. Additionally, due to the

integrated nature of our segment operations and as part of our strategic capital allocation decisions, inter-segment asset

transfers have and may continue to occur. In these cases in segment reporting, the assets are transferred at their fair value,

and no gain or loss is recognized at the time of transfer. Earnings are recognized upon realization events and transactions with

third parties. Total Segment Earnings represents the total segment earnings of KKR's Asset Management, Insurance, and

Strategic Holdings segments:

**•**Asset Management Segment Earnings is the segment profitability measure used to make operating decisions and to

assess the performance of the Asset Management segment. This measure is presented before income taxes and is

comprised of: (i) Fee Related Earnings, (ii) Realized Performance Income, (iii) Realized Performance Income

Compensation, (iv) Realized Investment Income, and (v) Realized Investment Income Compensation. Asset

Management Segment Earnings excludes the impact of: (i) unrealized gains (losses) on investments, (ii) unrealized

carried interest, and (iii) unrealized carried interest compensation. Management fees earned by KKR as the adviser,

manager or sponsor for its investment funds, vehicles and accounts, including its Global Atlantic insurance companies

and Strategic Holdings segment, are included in Asset Management Segment Earnings.

• Insurance Operating Earnings is the segment profitability measure used to make operating decisions and to assess

the performance of the Insurance segment. This measure is presented before income taxes and is comprised of: (i)

Net Investment Income, (ii) Net Cost of Insurance, and (iii) General, Administrative, and Other Expenses. Insurance

Operating Earnings excludes the impact of: (i) investment gains (losses) which include realized gains (losses) related

to asset/liability matching investment strategies and unrealized investment gains (losses) and (ii) non-operating

changes in policy liabilities and derivatives which includes (a) changes in the fair value of market risk benefits and

other policy liabilities measured at fair value and related benefit payments, (b) fees attributed to guaranteed

benefits, (c) derivatives used to manage the risks associated with policy liabilities, and (d) losses at contract issuance

on payout annuities. Insurance Operating Earnings includes (i) realized gains and losses not related to asset/liability

matching investment strategies and (ii) the investment management costs that are earned by our Asset Management

segment as the investment adviser of the Global Atlantic insurance companies.

• Strategic Holdings Segment Earnings is the segment profitability measure used to make operating decisions and to

assess the performance of the Strategic Holdings segment. This measure is presented before income taxes and is

comprised of: Dividends, Net and Net Realized Investment Income. Strategic Holdings Segment Earnings excludes the

impact of unrealized gains (losses) on investments. Strategic Holdings Segment Earnings includes management fees

and performance fee expenses that are earned by the Asset Management segment.

KKR disclosed all the segment expenses under the significant expense principle for each reportable segment. There are no

expenses to be disclosed in the other segment category, because segment revenues minus segment expenses equals the

segment measure of profit of each reportable segment.

Effective beginning in the first quarter of 2026, the information regularly provided to KKR's chief operating decision

makers for the Insurance Segment was changed to reclassify certain operating expenses from "General, Administrative and

Other" to "Net Cost of Insurance." Prior period segment information has been recast to conform to the current period

presentation. This reclassification had no impact on Insurance Operating Earnings.

**Segment Presentation** 

The following tables set forth information regarding KKR's segment results:

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| **Asset Management** |  |  |
| Management Fees <sup>(1)(2)</sup> | $1192504 | $917334 |
| Transaction and Monitoring Fees, Net | 252709 | 261509 |
| Fee Related Performance Revenues | 23762 | 21277 |
| Fee Related Compensation | (257195) | (210021) |
| Other Operating Expenses | (195405) | (167496) |
| Fee Related Earnings | 1016375 | 822603 |
| Realized Performance Income | 755964 | 347920 |
| Realized Performance Income Compensation | (558773) | (259931) |
| Realized Investment Income <sup>(3)</sup> | 121901 | 217957 |
| Realized Investment Income Compensation | (18285) | (32694) |
| Asset Management Segment Earnings | $1317182 | $1095855 |
| **Insurance** |  |  |
| Net Investment Income<sup>(1) (4)</sup> | $1900612 | $1729343 |
| Net Cost of Insurance  | (1453334) | (1287983) |
| General, Administrative and Other  | (186948) | (182588) |
| Insurance Operating Earnings | $260330 | $258772 |
| **Strategic Holdings** |  |  |
| Dividends, Net <sup>(2)</sup> | $48296 | $31486 |
| Strategic Holdings Operating Earnings | 48296 | 31486 |
| Net Realized Investment Income<sup>(3)</sup> |  |  |
| Strategic Holdings Segment Earnings | $48296 | $31486 |
| **Total Segment Earnings** | **$1625808** | **$1386113** |

---

<sup>(1)</sup> Includes intersegment management fees of $175.8 million and $159.7 million earned by the Asset Management segment from the Insurance segment for

the three months ended March 31, 2026 and 2025, respectively.

<sup>(2)</sup> Includes intersegment management fees of $10.9 million and $7.9 million earned by the Asset Management segment from the Strategic Holdings

segment for the three months ended March 31, 2026 and 2025, respectively.

<sup>(3)</sup> Includes intersegment performance fees earned by the Asset Management segment from the Strategic Holdings segment. There were no performance

fees earned for both the three months ended March 31, 2026 and 2025.

<sup>(4)</sup> Includes intersegment interest expense of $3.6 million and $4.9 million for the three months ended March 31, 2026 and 2025, respectively.

---

| | | |
|:---|:---|:---|
|  | **As of March 31,** | **As of March 31,** |
|  | **2026** | **2025** |
| **Segment Assets:** |  |  |
| Asset Management | $26287514 | $27725447 |
| Insurance | 274982140 | 249636771 |
| Strategic Holdings | 11554452 | 9134771 |
| **Total Segment Assets** | **$312824106** | **$286496989** |

---

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
| **Non-Cash Expenses Excluded from Segment Earnings** | **2026** | **2025** |
| **Equity Based Compensation** |  |  |
| Asset Management | $153753 | $162876 |
| Insurance | 26360 | 20692 |
| **Total Non-Cash Expenses** | **$180113** | **$183568** |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

**Reconciliations of Total Segment Amounts** 

The following tables reconcile Segment Revenues, Expenses, Earnings, and Assets to their equivalent GAAP measure:

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| **Total GAAP Revenues** | **$4317983** | **$3110183** |
| Impact of Consolidation and Other | 175262 | 258214 |
| *Asset Management Adjustments:* |  |  |
| Capital Allocation-Based Income (Loss) (GAAP) | (841853) | (1159105) |
| Realized Carried Interest | 719904 | 327495 |
| Realized Investment Income | 121901 | 217957 |
| Capstone Fees | (26841) | (20837) |
| Expense Reimbursements | (55568) | (32208) |
| *Strategic Holdings Adjustments:* |  |  |
| Realized Investment Income and Dividends | 48296 | 31486 |
| *Insurance Adjustments:* |  |  |
| Net Premiums | (561970) | (323364) |
| Policy Fees | (325694) | (338473) |
| Other Income | (65257) | (55488) |
| (Gains) Losses from Investments<sup>(1)</sup> | 494651 | 1299015 |
| Non-Operating Changes in Policy Liabilities and Derivatives | 294934 | 211951 |
| **Total Segment Revenues** <sup>(2)</sup> | **$4295748** | **$3526826** |

---

(1)Includes gains and losses on funds withheld receivables and payables embedded derivatives.

(2)Total Segment Revenues is comprised of (i) Management Fees, (ii) Transaction and Monitoring Fees, Net, (iii) Fee Related Performance Revenues, (iv)

Realized Performance Income, (v) Realized Investment Income, (vi) Net Investment Income, and (vii) Dividends, Net.

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| **Total GAAP Expenses** | **$3870135** | **$3830955** |
| Impact of Consolidation and Other | (223043) | (138632) |
| *Asset Management Adjustments:* |  |  |
| Equity-based Compensation | (150715) | (162876) |
| Unrealized Carried Interest Compensation | (7733) | (646170) |
| Amortization of Intangibles | (3168) |  |
| Transaction-related and Non-operating Items | (34009) | (10551) |
| Reimbursable Expenses | (55568) | (32208) |
| Capstone Expenses | (26401) | (22332) |
| *Insurance Adjustments:* |  |  |
| Net Premiums | (561970) | (323364) |
| Policy Fees | (325694) | (338473) |
| Other Income | (65257) | (55488) |
| Non-Operating Changes in Policy Liabilities | 307871 | 65395 |
| Equity-Based Compensation | (26360) | (20692) |
| Amortization of Intangibles | (14187) | (4699) |
| Transaction-Related and Non-Operating Items | (13961) | (152) |
| **Total Segment Expenses** <sup>(1)</sup> | **$2669940** | **$2140713** |

---

(1)Total Segment Expenses is comprised of (i) Fee Related Compensation, (ii) Realized Performance Income Compensation, (iii) Realized Investment Income

Compensation, (iv) Net Cost of Insurance, (v) General, Administrative and Other, and (vi) Other Operating Expenses.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| **Income (Loss) Before Tax (GAAP)** | **$462890** | **$771067** |
| Impact of Consolidation and Other | 58809 | (1000390) |
| Interest Expense, Net | 83011 | 74509 |
| *Asset Management Adjustments:* |  |  |
| Unrealized (Gains) Losses | 177131 | 379337 |
| Unrealized Carried Interest | (9664) | (807713) |
| Unrealized Carried Interest Compensation | 7733 | 646170 |
| Transaction-related and Non-operating Items<sup>(1)</sup> | 34009 | 10551 |
| Equity-based Compensation | 68396 | 78277 |
| Equity-based Compensation - Performance based | 82319 | 84599 |
| Amortization of Acquired Intangibles | 3168 |  |
| *Strategic Holdings Adjustments:* |  |  |
| Unrealized (Gains) Losses | 120613 | (321408) |
| *Insurance Adjustments:* |  |  |
| (Gains) Losses from Investments<sup>(2)</sup> | 508943 | 1358940 |
| Non-Operating Changes in Policy Liabilities and Derivatives | (26058) | 86631 |
| Transaction-Related and Non-Operating Items<sup>(1)</sup> | 13961 | 152 |
| Equity-Based Compensation | 26360 | 20692 |
| Amortization of Acquired Intangibles | 14187 | 4699 |
| **Total Segment Earnings** | **$1625808** | **$1386113** |

---

(1)For the three months ended March 31, 2026, Transaction-related and Other Non-operating items includes (i) $30 million related to transaction-related

costs and other corporate actions and (ii) $18 million of costs associated with certain integration, restructuring, and other non-operating expenses across

our Asset Management and Insurance businesses.

(2)Includes gains and losses on funds withheld receivables and payables embedded derivatives.

---

| | | |
|:---|:---|:---|
|  | **As of** | **As of** |
|  | **March 31, 2026** | **March 31, 2025** |
| **Total GAAP Assets** | **$412084513** | **$372372919** |
| Impact of Consolidation and Reclassifications | (93078572) | (80882754) |
| Carry Pool Reclassifications | (6181835) | (4993176) |
| **Total Segment Assets** | **$312824106** | **$286496989** |

---

**22. EQUITY**

**Stockholders' Equity** 

*Common Stock*

The common stock of KKR & Co. Inc. is entitled to vote as provided by its certificate of incorporation, Delaware General

Corporation Law and the rules of the New York Stock Exchange ("NYSE"). Subject to preferences that apply to any shares of

preferred stock outstanding at the time on which dividends are payable, the holders of common stock are entitled to receive

dividends out of funds legally available if the Board of Directors, in its discretion, determines to declare dividends and then

only at the times and in the amounts that the Board of Directors may determine. The common stock is not entitled to

preemptive rights and is not subject to conversion, redemption or sinking fund provisions.

*Series I Preferred Stock*

Except for any distribution required by Delaware law to be made upon a dissolution event, the holders of Series I

preferred stock do not have any economic rights to receive dividends. Series I preferred stock is entitled to vote on various

matters that may be submitted to vote of the stockholders and the other matters as set forth in the certificate of

incorporation. Upon a dissolution event, each holder of Series I preferred stock will be entitled to a payment equal to $0.01

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

per share of Series I preferred stock. The Series I preferred stock will be eliminated on the Sunset Date (as defined in Note 1

"Organization"), which is scheduled to occur not later than December 31, 2026.

*Series D Mandatory Convertible Preferred Stock* 

On March 7, 2025, KKR & Co. Inc. issued 51,750,000 shares, or $2.59 billion aggregate liquidation preference, of Series D

Mandatory Convertible Preferred Stock.

Subject to certain exceptions, so long as any share of Series D Mandatory Convertible Preferred Stock remains

outstanding, no dividend or distributions will be declared or paid on shares of KKR & Co. Inc.'s common stock, par value $0.01

per share, or any other class or series of stock ranking junior to the Series D Mandatory Convertible Preferred Stock, and no

common stock or any other class or series of stock ranking junior to the Series D Mandatory Convertible Preferred Stock will

be purchased, redeemed, or otherwise acquired for consideration by KKR & Co. Inc. or any of its subsidiaries unless, in each

case, all accumulated and unpaid dividends for all preceding dividend periods have been declared and paid in cash, shares of

common stock or a combination thereof, or a sufficient sum of cash or number of shares of common stock has been set aside

for the payment of such dividends, on all outstanding shares of Series D Mandatory Convertible Preferred Stock. In addition,

when dividends on shares of the Series D Mandatory Convertible Preferred Stock (i) have not been declared and paid in full on

any dividend payment date (or, in the case of any parity stock having dividend payment dates different from such dividend

payment dates on a dividend payment date falling within a regular dividend period related to such dividend payment date), or

(ii) have been declared but a sum of cash or number of shares of Common Stock sufficient for payment thereof has not been

set aside for the benefit of the holders thereof on the applicable regular record date, no dividends may be declared or paid on

any parity stock unless dividends are declared on the shares of Series D Mandatory Convertible Preferred Stock such that the

respective amounts of such dividends declared on the shares of Series D Mandatory Convertible Preferred Stock and such

shares of parity stock shall be allocated pro rata among the holders of the shares of Series D Mandatory Convertible Preferred

Stock and the holders of any shares of parity stock then outstanding.

Unless converted earlier, each share of the Series D Mandatory Convertible Preferred Stock will automatically convert on

the mandatory conversion date, which is expected to be March 1, 2028, into between 0.3312 shares and 0.4140 shares of

common stock, in each case, subject to customary anti-dilution adjustments described in the certificate of designations

setting forth the terms of the Series D Mandatory Convertible Preferred Stock. The number of shares of common stock

issuable upon conversion will be determined based on the average volume weighted average price per share of common

stock over the 20 consecutive trading day period beginning on, and including, the 21st scheduled trading day immediately

prior to March 1, 2028.

Dividends on the Series D Mandatory Convertible Preferred Stock will be payable on a cumulative basis when, as and if

declared by KKR & Co. Inc.'s board of directors, or an authorized committee thereof (which will be influenced by receipt of

distributions from KKR Group Partnership in respect of our Series D mirrored preferred units that we hold in KKR Group

Partnership) at an annual rate of 6.25% on the liquidation preference of $50.00 per share of Series D Mandatory Convertible

Preferred Stock, and may be paid in cash or, subject to certain limitations, in shares of common stock or, subject to certain

limitations, any combination of cash and shares of common stock.

If declared, dividends on the Series D Mandatory Convertible Preferred Stock will be payable quarterly on March 1, June

1, September 1 and December 1 of each year to, and including, March 1, 2028, commencing on June 1, 2025.

Upon KKR & Co. Inc.'s voluntary or involuntary liquidation, winding-up or dissolution, each holder of the Series D

Mandatory Convertible Preferred Stock will be entitled to receive a liquidation preference in the amount of $50.00 per share

of Series D Mandatory Convertible Preferred Stock, plus an amount equal to accumulated and unpaid dividends on such

shares, whether or not declared, to, but excluding, the date fixed for liquidation, winding-up or dissolution, such amount to be

paid out of KKR & Co. Inc.'s assets legally available for distribution to its stockholders after satisfaction of debt and other

liabilities owed to KKR & Co. Inc.'s creditors and holders of shares of its stock ranking senior to the Series D Mandatory

Convertible Preferred Stock and before any payment or distribution is made to holders of any stock ranking junior to the

Series D Mandatory Convertible Preferred Stock, including, without limitation, Common Stock.

*Share Repurchase Program* 

Under KKR's repurchase program, shares of common stock of KKR & Co. Inc. may be repurchased from time to time in

open market transactions, in privately negotiated transactions or otherwise. The timing, manner, price and amount of any

repurchases will be determined by KKR in its discretion and will depend on a variety of factors, including legal requirements,

price and economic and market conditions. In addition to the repurchases of common stock, the repurchase program will be

used for the retirement (by cash settlement or the payment of tax withholding amounts upon net settlement) of equity

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

awards granted pursuant to our 2019 Equity Incentive Plan representing the right to receive common stock. KKR expects that

the program will be in effect until the maximum approved dollar amount has been used. The program does not require KKR to

repurchase or retire any specific number of shares of common stock or equity awards, respectively, and the program may be

suspended, extended, modified or discontinued at any time. In March 2026, the share repurchase program was amended

such that when the remaining available amount under the share repurchase program becomes $50 million or less, the total

available amount under the share repurchase program will automatically increase by an additional $500 million to the then

remaining available amount (the "Share Repurchase Program Increase Threshold"). As of May 1, 2026, there was

approximately $122 million remaining under the program. Any additional increases to the total available amount after the

Share Repurchase Program Increase Threshold is reached would require a separate approval by the Board of Directors of KKR

& Co. Inc. The repurchase program does not have an expiration date.

The following table presents the shares of KKR & Co. Inc. common stock that have been repurchased or equity awards

retired under the repurchase program:

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| Shares of common stock repurchased | 2173970 |  |
| Equity awards for common stock retired | 578 | 4232 |

---

**Change in KKR & Co. Inc.'s Ownership Interest**

Vesting of restricted holdings units results in a change in ownership in KKR Group Partnership, while KKR retains a

controlling interest, and is accounted for as an equity transaction between the controlling and noncontrolling interests.

**Noncontrolling Interests** 

Noncontrolling interests in consolidated entities represent the non-redeemable ownership interests in KKR that are held

primarily by:

(i)third party fund investors in KKR's consolidated funds and certain other entities;

(ii)third parties in KKR's Capital Markets business line;

(iii)certain current and former employees who hold exchangeable securities; and

(iv)third-party investors in certain of Global Atlantic's consolidated entities.

The following table presents the balances of, and changes in, Noncontrolling Interests:

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| **Balance at the beginning of the period** | **$48019108** | **$36747947** |
| Net Income (Loss) Attributable to Noncontrolling Interests | (126741) | 861928 |
| Other Comprehensive Income (Loss), net of tax | 29584 | 5999 |
| Equity-Based Compensation (Non-Cash Contribution) | 96068 | 101581 |
| Change in KKR & Co. Inc.'s Ownership Interest | (61704) | (127610) |
| Capital Contributions | 1177971 | 833644 |
| Capital Distributions | (1619686) | (988003) |
| Changes in Consolidation |  | 2129979 |
| **Balance at the end of the period** | **$47514600** | **$39565465** |

---

**23. REDEEMABLE NONCONTROLLING INTERESTS**

Redeemable noncontrolling interests primarily represents noncontrolling interests of certain KKR investment funds and

vehicles that are subject to periodic redemption by fund investors following the expiration of a specified period of time, or

may be withdrawn subject to a redemption fee during the period when capital may not be otherwise withdrawn.

Consolidated fund investor's interests subject to redemption as described above are presented as Redeemable Noncontrolling

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

Interests in the accompanying consolidated statements of financial condition and presented as Net Income (Loss) Attributable

to Redeemable Noncontrolling Interests in the accompanying consolidated statements of operations. When redeemable

amounts become legally payable to fund investors, they are classified as a liability and included in Accounts Payable, Accrued

Expenses, and Other Liabilities in the accompanying consolidated statements of financial condition.

The following table presents the balances of, and changes in, Redeemable Noncontrolling Interests:

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| **Balance at the beginning of the period** | **$2710242** | **$1585177** |
| Net Income (Loss) Attributable to Redeemable Noncontrolling Interests | (983) | 8494 |
| Capital Contributions | 87195 | 335513 |
| Capital Distributions | (61013) | (7704) |
| Impact of Acquisition – Altavair (See Note 14) | 60053 |  |
| **Balance at the end of the period** | **$2795494** | **$1921480** |

---

**24. COMMITMENTS AND CONTINGENCIES** 

**Funding Commitments and Others**

As of March 31, 2026, KKR had unfunded commitments consisting of $9.1 billion to its investment funds and vehicles.

These unfunded commitments also include funding requirements to levered investment vehicles and structured transactions

to fund or otherwise be liable for a portion of the vehicle's investment losses and/or to provide the vehicle with liquidity upon

certain termination events.

In addition to these uncalled commitments and funding obligations to KKR's investment funds and vehicles, KKR has

entered into contractual commitments primarily with respect to underwriting transactions, debt financing, revolving credit

facilities, and syndications in KKR's Capital Markets business line. As of March 31, 2026, these capital markets commitments

amounted to $0.6 billion. Whether these amounts are actually funded, in whole or in part, depends on the contractual terms

of such capital markets commitments, including the satisfaction or waiver of any conditions to closing or funding. KKR's capital

markets business has arrangements with third parties, which are expected to reduce KKR's risk under certain circumstances

when underwriting certain debt transactions. As a result, our unfunded capital markets commitments as of March 31, 2026,

have been reduced to reflect the amount expected to be funded by such third parties. As of March 31, 2026, KKR's capital

markets business line has entered into such arrangements representing a total notional amount of $5.0 billion.

Global Atlantic has commitments to purchase or fund investments of $6.2 billion as of March 31, 2026. These

commitments include those related to mortgage loans, other lending facilities, and real assets. For those commitments that

represent a contractual obligation to extend credit, Global Atlantic has recorded a liability of $28.1 million for current

expected credit losses as of March 31, 2026.

In addition, Global Atlantic has entered into agreements to purchase loans. Global Atlantic's obligations under these

agreements are subject to change, curtailment, and cancellation based on various provisions including repricing mechanics,

due diligence reviews, and performance or pool quality, among other factors.

Global Atlantic has certain contingent funding obligations related to development-stage renewable energy projects in the

amount of $322.2 million as of March 31, 2026, with expiration dates occurring between March 2027 and September 2027.

For accounting purposes, these contingent funding obligations are considered guarantees of the obligations of the

development-stage renewable energy projects.

**Non-cancelable Operating Leases**

KKR's non-cancelable operating leases consist of leases of office space around the world. There are no material rent

holidays, contingent rent, rent concessions, or leasehold improvement incentives associated with any of these property

leases. In addition to base rentals, certain lease agreements are subject to escalation provisions and rent expense is

recognized on a straight-line basis over the term of the lease agreement. Global Atlantic also enters into land leases for its

consolidated investments in renewable energy.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

**Contingent Repayment Guarantees** 

The partnership documents governing KKR's carry-paying investment funds and vehicles generally include a "clawback"

provision that, if triggered, may give rise to a contingent obligation requiring the general partner to return amounts to the

fund for distribution to the fund investors at the end of the life of the fund. Under a clawback obligation, upon the liquidation

of a fund, the general partner is required to return, typically on an after-tax basis, previously distributed carry to the extent

that, due to the diminished performance of later investments, the aggregate amount of carry distributions received by the

general partner during the term of the fund exceed the amount to which the general partner was ultimately entitled,

including the effects of any performance thresholds. KKR has guaranteed its general partners' clawback obligations.

As of March 31, 2026, approximately $195 million of carried interest was subject to this clawback obligation, assuming

that all applicable carry-paying investment funds were liquidated at their March 31, 2026 fair values. Although KKR would be

required to remit the entire amount to fund investors that are entitled to receive the clawback payment, KKR would be

entitled to seek reimbursement of approximately $90 million of that amount from Associates Holdings, which is not a KKR

subsidiary. As of March 31, 2026, Associates Holdings had access to cash reserves sufficient to reimburse the full $90 million

that would be due to KKR. If the investments in all carry-paying funds were to be liquidated at zero value, a possibility that

management views to be remote, the clawback obligation would have been approximately $5.4 billion as of March 31, 2026.

KKR will acquire control of Associates Holdings when KKR acquires its general partner upon the closing of the transactions

contemplated to occur on the Sunset Date (as defined in Note 1 "Organization"), which will occur not later than December 31,

2026. Carried interest is recognized in the consolidated statements of operations based on the contractual conditions set forth

in the agreements governing the fund as if the fund were terminated and liquidated at the reporting date and the fund's

investments were realized at the then estimated fair values. Amounts earned pursuant to carried interest are earned by the

general partner of those funds to the extent that cumulative investment returns are positive and where applicable, preferred

return thresholds have been met. If these investment amounts earned decrease or turn negative in subsequent periods,

recognized carried interest will be reversed and to the extent that the aggregate amount of carry distributions received by the

general partner during the term of the fund exceed the amount to which the general partner was ultimately entitled, and a

clawback obligation would be recorded. For funds that are consolidated, this clawback obligation, if any, is reflected as an

increase in noncontrolling interests in the consolidated statements of financial condition. For funds that are not consolidated,

this clawback obligation, if any, is reflected as a reduction of KKR's investment balance as this is where carried interest is

initially recorded.

**Indemnifications and Other Guarantees**

KKR may incur contingent liabilities for claims that may be made against it in the future. KKR enters into contracts that

contain a variety of representations, warranties and covenants, including indemnifications. KKR and certain of KKR's

investment funds have provided and provide certain credit support, such as indemnities and guarantees, relating to a variety

of matters, including non-recourse carve-out guarantees for fraud, willful misconduct and other wrongful acts in connection

with the financing of (i) certain real estate investments that we have made, including KKR's corporate real estate, and (ii)

certain investment vehicles that KKR manages or sponsors.

KKR also has provided, and provides, credit support in connection with its businesses, including:

i.to certain of its subsidiaries' obligations in connection with a limited number of investment vehicles that KKR

manages,

ii.in connection with repayment and funding obligations to third-party lenders on behalf of certain employees,

excluding its executive officers, in connection with their personal investments in KKR investment funds and a

levered multi-asset investment vehicle,

iii.the obligations of our subsidiaries' funding obligations to our investment vehicles, and

iv.certain of our investment vehicles to fund or otherwise be liable for a portion of their investment losses and/or

to provide them with liquidity upon certain termination events.

In addition, KKR has agreed to tender to one of its consolidated investment vehicles up to a fixed number of shares that

KKR owns in it if the net asset value of such shares is less than an agreed upon value on June 1, 2027.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

KKR may also become liable for certain fees payable to sellers of businesses or assets if a transaction does not close,

subject to certain conditions, if any, specified in the acquisition agreements for such businesses or assets.

In addition, the Global Atlantic business was formerly owned by The Goldman Sachs Group, Inc. (together with its

subsidiaries, "Goldman Sachs"). In connection with the separation of Global Atlantic from Goldman Sachs in 2013, Global

Atlantic entered into a tax benefit payment agreement with Goldman Sachs. Under the tax benefit payment agreement,

Global Atlantic (Fin) Company ("GA FinCo"), a Delaware corporation and wholly-owned indirect subsidiary of TGAFG, the

holding company for the Global Atlantic business, is obligated to make annual payments out of available cash, guaranteed by

Global Atlantic Financial Group Limited, to Goldman Sachs over an approximately 25-year period. As of March 31, 2026, the

present value of the remaining amount to be paid is $44.5 million. Although these payments are subordinated and deferrable,

deferral of these payments would result in restrictions on distributions by GA FinCo and Global Atlantic Financial Group

Limited.

Unless otherwise stated above, KKR's maximum exposure under the arrangements described under this section "—

Indemnifications and Other Guarantees" are currently unknown as there are no stated or notional amounts included in these

arrangements and KKR's liabilities for these matters would require a claim to be made against KKR in the future.

**Legal Proceedings** 

From time to time, KKR is involved in various legal proceedings, requests for information, lawsuits, arbitration, and claims

incidental to the conduct of KKR's businesses. KKR's businesses are also subject to extensive regulation, which may result in

regulatory or other legal proceedings against them. Moreover, in the ordinary course of business, KKR is and can be the

defendant or the plaintiff in numerous lawsuits with respect to acquisitions, bankruptcy, insolvency and other events. Such

lawsuits may involve claims, or may be resolved on terms, that adversely affect the value of certain investments owned by

KKR's funds and Global Atlantic's insurance companies.

*Kentucky Matter*

In December 2017, KKR & Co. L.P. (which is now KKR Group Co. Inc.) and its then Co-Chief Executive Officers, Henry Kravis

and George Roberts, were named as defendants in a lawsuit filed in Kentucky state court (the "2017 Action") alleging, among

other things, the violation of fiduciary and other duties in connection with certain separately managed accounts that Prisma

Capital Partners LP, a former subsidiary of KKR, manages for the Kentucky Retirement Systems. Also named as defendants in

the lawsuit are certain current and former trustees and officers of the Kentucky Retirement Systems, Prisma Capital Partners

LP, and various other service providers to the Kentucky Retirement Systems and their related persons. The 2017 Action was

dismissed at the direction of the Supreme Court of Kentucky for lack of Kentucky constitutional standing. This dismissal

became final on February 16, 2024.

On July 21, 2020, the Office of the Attorney General, on behalf of the Commonwealth of Kentucky (the "Kentucky AG"),

filed a new lawsuit in the same Kentucky state court (the "2020 AG Action") making essentially the same allegations as those

raised in the 2017 Action, including against what was then KKR & Co. Inc. (now KKR Group Co. Inc.) and Messrs. Kravis and

Roberts. On May 1, 2024, the trial court denied motions to dismiss the 2020 AG Action filed by KKR & Co. Inc. and Messrs.

Kravis and Roberts.

On April 8, 2024, after receiving permission from the Kentucky trial court in the 2020 AG Action, the Kentucky AG

amended its complaint in the 2020 AG Action to add a claim for breach of contract. The Kentucky AG also filed an action (the

"2024 AG Action") substantially identical to the 2020 AG Action, including the new claim for breach of contract. On April 23,

2024, KKR & Co. Inc., Messrs. Kravis and Roberts and other defendants moved to strike the Kentucky AG's amended complaint

in the 2020 AG Action, to stay consideration of the breach of contract claim and the 2024 AG Action until after the trial court's

ruling on the motions to dismiss the 2020 AG Action, and to deny a motion by the Kentucky AG to consolidate the 2020 AG

Action and the 2024 AG Action. These motions were denied, and the trial court consolidated the 2020 AG Action with the

2024 AG Action. On June 17, 2024, KKR & Co. Inc., Messrs. Kravis and Roberts and other defendants filed new motions to

dismiss the consolidated 2020 AG Action and 2024 AG Action.

In January 2021, some of the attorneys for the plaintiffs in the 2017 Action filed a new lawsuit on behalf of a new set of

plaintiffs, who claim to be "Tier 3" members of Kentucky Retirement Systems (the "Tier 3 Plaintiffs"), alleging substantially the

same allegations as in the 2017 Action. On July 9, 2021, the Tier 3 Plaintiffs served an amended complaint, which purports to

assert, on behalf of a class of beneficiaries of Kentucky Retirement Systems, direct claims for breach of fiduciary duty and civil

violations under the Racketeer Influenced and Corrupt Organizations Act ("RICO"). This complaint was removed to the U.S.

District Court for the Eastern District of Kentucky, which has entered an order staying this case until the completion of the

2020 AG Action. On August 20, 2021, the Tier 3 Plaintiffs and other individual plaintiffs filed a second complaint in Kentucky

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

state court (the "Second Tier 3 Action"), purportedly on behalf of Kentucky Retirement Systems' funds, alleging the same

claims against what was then KKR & Co. Inc. (now KKR Group Co. Inc.) and Messrs. Kravis and Roberts as in the July 9th

amended complaint but without the RICO or class action allegations. On May 1, 2024, the trial court denied motions to

dismiss the Second Tier 3 Action filed by KKR & Co. Inc. and Messrs. Kravis and Roberts. On July 3, 2024, KKR & Co. Inc.,

Messrs. Kravis and Roberts and other defendants filed a writ of prohibition asking the Kentucky Court of Appeals to order the

trial court to dismiss the Second Tier 3 Action. On November 12, 2024, the Court of Appeals denied the request for a writ of

prohibition. Defendants have appealed that denial by petitioning the Kentucky Supreme Court for a writ of prohibition. The

Second Tier 3 Action is stayed pending the outcome of this petition.

On March 24, 2022, in a separate declaratory judgment action brought by the Commonwealth of Kentucky regarding the

enforceability of certain indemnification provisions available to what was then KKR & Co. Inc. (now KKR Group Co. Inc.) and

Prisma Capital Partners LP, the Kentucky state court concluded that it has personal jurisdiction over KKR & Co. Inc. in that

action, and that the indemnification provisions violated the Kentucky Constitution and were therefore unenforceable. On

December 1, 2023, the Kentucky Court of Appeals reversed the trial court's summary judgment on the issue of personal

jurisdiction over KKR & Co. Inc., but affirmed the trial court's rulings that the indemnification provisions violated the Kentucky

Constitution and were unenforceable. On February 5, 2024, the Kentucky Court of Appeals denied the petitions of KKR & Co.

Inc. and others for rehearing. On April 8, 2024, KKR & Co. Inc. and other defendants in the declaratory judgment case filed

motions with the Supreme Court of Kentucky for discretionary review of the Court of Appeals' December 1, 2023 decision. On

August 14, 2024, the Kentucky Supreme Court granted discretionary review in the Kentucky AG's declaratory judgment case of

both personal jurisdiction over KKR & Co. Inc. and the enforceability and constitutionality of the indemnification provisions

and, on September 22, 2025, opening briefs were filed by KKR & Co. Inc. and other defendants. The Commonwealth of

Kentucky filed its response briefs on November 21, 2025, and KKR & Co. Inc. and other defendants filed their reply briefs on

December 15, 2025.

On January 8, 2025, KKR, Messrs. Kravis and Roberts, Prisma Capital Partners L.P., and certain other defendants entered

into an agreement with the Commonwealth of Kentucky, Kentucky Public Pensions Authority, County Employees Retirement

System and Kentucky Retirement Systems (the "KPPA Entities") to settle the 2020 AG Action and the 2024 AG Action. On May

12, 2025, the Kentucky trial court entered an order declining to enter the parties' jointly proposed order approving the

settlement. Because the receipt of the court's approval was a contractual condition to the settlement becoming final, the

settlement agreement terminated. KKR, Messrs. Kravis and Roberts, Prisma Capital Partners L.P., and the other defendants

that were party to the settlement agreement continue to deny any liability, wrongdoing, or damage, maintain that the

settlement was not an admission of any fault, liability, wrongdoing or damage, and maintain that they entered into the

settlement solely to avoid further legal expense, inconvenience, and the distraction of burdensome and protracted litigation.

KKR intends to continue to vigorously defend against all claims against KKR and Messrs. Kravis and Roberts.

On November 19, 2025, the Kentucky Public Pensions Authority ("KPPA") filed a motion to intervene in the consolidated

2020 AG Action and 2024 AG Action to assert claims against KKR & Co. Inc., Prisma Capital Partners LP, and Prisma Capital

Partners LLC. On December 8, 2025, the court entered an agreed order tendered by the parties granting KPPA's motion to

intervene and ordering that all briefing and deadlines relating to KPPA's intervening complaint are stayed pending decision by

the Kentucky Supreme Court in the appeals arising out of the Kentucky AG's declaratory judgment action.

*Shareholder Derivative Litigation*

On July 30, 2024, a shareholder derivative complaint was filed in Delaware Chancery Court and was subsequently

amended on August 7, 2024 (first amended complaint) and further amended on August 19, 2025 (second amended

complaint). The operative second amended complaint claims, among other matters, that the Co-Founders and various current

and former executive officers and directors of KKR & Co. Inc. breached fiduciary duties and wasted corporate assets in

connection with transactions contemplated by the Reorganization Agreement pursuant to which, among other things, the Co-

Founders, certain current and former executive officers, and other senior executives of KKR received common stock from KKR.

The suit seeks to recover on behalf of KKR & Co. Inc. a cancellation of shares issued in the reorganization, monetary damages,

injunctive relief, restitution, and other remedies. KKR & Co. Inc. and other defendants filed a motion to dismiss the operative

second amended complaint on October 6, 2025. On December 18, 2025, plaintiffs filed their opposition to the motion to

dismiss the second amended complaint. Defendants filed their response on February 13, 2026.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

*Regulatory Matters*

KKR currently is, and expects to continue to become from time to time, subject to various examinations, inquiries and

investigations by various U.S. and non-U.S. governmental and regulatory agencies. Such examinations, inquiries and

investigations may result in the commencement of civil, criminal or administrative proceedings, or the imposition of fines,

penalties, or other remedies, against KKR and its personnel. KKR is subject to periodic examinations of its regulated businesses

by various U.S. and non-U.S. governmental and regulatory agencies, including but not limited to the Securities and Exchange

Commission ("SEC"), Financial Industry Regulatory Authority ("FINRA"), the U.K. Financial Conduct Authority, Central Bank of

Ireland, Monetary Authority of Singapore, U.S. state insurance regulatory authorities, and the Bermuda Monetary Authority.

KKR may also become subject to civil, criminal, administrative, or other inquiries or investigations (through a request for

information, civil investigative demand, subpoena or otherwise) by any of the foregoing governmental and regulatory

agencies as well as by any other U.S. or non-U.S. governmental or regulatory agency, including but not limited to the SEC, U.S.

Department of Justice ("DOJ"), U.S. state attorney generals, and similar non-U.S. governmental or regulatory agencies.

Since 2022, as previously disclosed, KKR has been subject to investigations by the Antitrust Division of the DOJ (the "DOJ")

related to the accuracy and completeness of certain filings made by KKR pursuant to the premerger notification requirements

under the Hart-Scott-Rodino Act of 1976 ("HSR") for certain transactions in 2021 and 2022. On January 14, 2025, the DOJ filed

a civil antitrust complaint (the "DOJ Complaint") in the U.S. District Court for the Southern District of New York against KKR

and various KKR-sponsored investment entities (the "KKR Defendants") alleging violations of the HSR Act. The DOJ Complaint

requests various relief for the alleged violations of the HSR Act by the KKR Defendants, including civil penalties in an amount

to be determined and various equitable relief, including potential disgorgement and injunctive relief against future violations

of the HSR Act. On January 14, 2025, KKR filed a complaint (the "KKR Complaint") in the U.S. District Court for the District of

Columbia against Doha Mekki in her official capacity as Acting Assistant Attorney General of the United States for the

Antitrust Division, the DOJ, the Federal Trade Commission ("FTC"), and the United States of America pertaining to the HSR-

related investigations conducted by the DOJ. On January 16, 2025, KKR voluntarily dismissed the KKR Complaint filed in the

U.S. District Court for the District of Columbia and re-filed it in the U.S. District Court for the Southern District of New York as

related to the DOJ Complaint. The KKR Complaint requests various forms of relief, including declaratory judgments that: (i)

KKR did not violate the HSR Act; (ii) the DOJ's and FTC's interpretations of the HSR Act are unconstitutionally vague; and (iii)

the DOJ seeks an excessive fine in violation of the U.S. Constitution. KKR intends to vigorously defend against the DOJ

Complaint and filed a motion to dismiss the DOJ Complaint on April 17, 2025. The DOJ filed its motion to dismiss the KKR

Complaint on April 23, 2025, and KKR and the DOJ agreed to dismiss one count of the KKR Complaint and to stay the rest of

the DOJ's motion to dismiss pending resolution of KKR's motion to dismiss the DOJ Complaint. The DOJ has continued its

investigations into certain of KKR's past HSR filings, and KKR continues to cooperate in connection with these investigations.

The DOJ may initiate additional civil or criminal proceedings or take other actions against KKR, its employees or portfolio

companies, which could include further antitrust investigations into past HSR filings or transactions or other purported

violations of law. There can be no certainty as to the possible outcome of the DOJ Complaint, the KKR Complaint, the DOJ's

investigations, or such other proceedings or other actions, any of which could result in a range of adverse financial and non-

financial consequences to KKR. Even in the event that the parties are able to settle the pending litigation, it is possible that

any such settlement could involve significant monetary penalties and/or other possible remedial measures. In addition, KKR is

currently, and may from time to time become, subject to other investigations by the Antitrust Division of the DOJ and other

U.S. or non-U.S. governmental authorities related to antitrust matters, including the European Commission's investigation

relating to the acquisition of certain infrastructure assets of Telecom Italia S.p.A. and FiberCop S.p.A. KKR is currently

cooperating in connection with these other investigations.

*Loss Contingencies*

KKR establishes an accrued liability for legal or regulatory proceedings only when those matters present loss

contingencies that are both probable and reasonably estimable. KKR includes in its financial statements the amount of any

reserve for regulatory, litigation and related matters that Global Atlantic includes in its financial statements. No loss

contingency is recorded for matters where such losses are either not probable or reasonably estimable (or both) at the time

of determination. Such matters also have the possibility of resulting in losses in excess of any amounts accrued. To the extent

KKR can in any particular period estimate an aggregate range of reasonably possible losses, these decisions involve significant

judgment given that it is inherently difficult to determine whether any loss for a matter is probable or even possible or to

estimate the amount of any loss in many legal, governmental and regulatory matters.

Estimating an accrued liability or a reasonably possible loss involves significant judgment due to many uncertainties,

including among others: (i) the proceeding may be in early stages; (ii) damages sought may be unspecified, unsupportable,

unexplained or uncertain; (iii) discovery may not have been started or is incomplete; (iv) there may be uncertainty as to the

outcome of pending appeals or motions; (v) there may be significant factual issues to be resolved; (vi) there may be novel

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u> 

legal issues or unsettled legal theories to be presented or a large number of parties; or (vii) the proceeding relates to a

regulatory examination, inquiry, or investigation. It is not possible to predict the ultimate outcome of all pending litigations,

arbitrations, claims, and governmental or regulatory examinations, inquiries, investigations and proceedings, and some of the

matters discussed above seek or may seek potentially large or indeterminate relief. Consequently, management is unable as

of the date of filing of this report to estimate an amount or range of reasonably possible losses related to matters pending

against KKR. In addition, any amounts accrued as loss contingencies or disclosed as reasonably possible losses may be, in part

or in whole, subject to insurance or other payments such as contributions and indemnity, which may reduce any ultimate loss.

As of the date of filing this report, management does not believe, based on currently available information, that the

outcomes of the matters pending against KKR will have a material adverse effect upon its financial statements. However,

given the potentially large and/or indeterminate relief sought or that may be sought in certain of these matters and the

inherent unpredictability of litigations, arbitrations, claims, and governmental or regulatory examinations, inquiries,

investigations and proceedings, it is possible that an adverse outcome in certain matters could have a material adverse effect

on KKR's financial results in any future period. In addition, there can be no assurance that material losses will not be incurred

from claims that have not yet been asserted or those where potential losses have not yet been determined to be probable or

possible and reasonably estimable.

**Other Financing Arrangements**

Global Atlantic has financing arrangements with unaffiliated third parties to support the reserves of its affiliated special

purpose reinsurers. Total fees associated with these financing arrangements were $4.7 million and $4.5 million for the three

months ended March 31, 2026 and 2025, respectively, and are included in insurance expenses in the consolidated statements

of operations. As of March 31, 2026 and December 31, 2025, the total capacity of the financing arrangements with third

parties was $2.6 billion and $2.6 billion, respectively.

Other than the matters disclosed above, there were no outstanding or unpaid balances from the financing arrangements

with unaffiliated third parties as of both March 31, 2026 and December 31, 2025.

**25. SUBSEQUENT EVENTS**

**Dividends**

A dividend of $0.195 per share of common stock of KKR & Co. Inc. has been declared and was announced on May 5, 2026.

This dividend will be paid on May 29, 2026 to common stockholders of record as of the close of business on May 15, 2026.

A dividend of $0.78125 per share of Series D Mandatory Convertible Preferred Stock has been declared and was

announced on May 5, 2026 and set aside for payment. This dividend will be paid on June 1, 2026 to holders of record of Series

D Mandatory Convertible Preferred Stock as of the close of business on May 15, 2026.

**Strategic acquisition of Arctos**

On May 4, 2026, KKR closed the acquisition of Arctos Partners, LP ("Arctos"), an investment firm that provides strategic

growth capital and liquidity solutions to sports franchises and to private investment fund sponsors, on terms consistent with

those previously disclosed.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

**ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND** 

**RESULTS OF OPERATIONS**

*The following discussion and analysis should be read in conjunction with the unaudited condensed consolidated financial* 

*statements of KKR & Co. Inc., together with its consolidated subsidiaries, and the related notes included elsewhere in this* 

*report and our Annual Report, including the audited consolidated financial statements and the related notes and* 

*"Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Business" section contained* 

*therein. In addition, this discussion and analysis contains forward-looking statements and involves numerous risks and* 

*uncertainties, including those described under "Cautionary Note Regarding Forward-looking Statements" and "Business* 

*Environment" in this report and our Annual Report and "Risk Factors" in our Annual Report, and our other filings with the SEC.* 

*Actual results may differ materially from those contained in any forward-looking statements.*

*The unaudited condensed consolidated financial statements and the related notes included elsewhere in this report are* 

*hereafter referred to as the "financial statements." Additionally, the condensed consolidated statements of financial condition* 

*are referred to herein as the "consolidated statements of financial condition"; the condensed consolidated statements of* 

*operations are referred to herein as the "consolidated statements of operations"; the condensed consolidated statements of* 

*comprehensive income (loss) are referred to herein as the "consolidated statements of comprehensive income (loss)"; the* 

*condensed consolidated statements of changes in equity are referred to herein as the "consolidated statements of changes in* 

*equity"; and the condensed consolidated statements of cash flows are referred to herein as the "consolidated statements of* 

*cash flows."*

**Overview**

KKR is a leading global investment firm that offers alternative asset management as well as capital markets and insurance

solutions. We aim to generate attractive investment returns by following a patient and disciplined investment approach,

employing world-class people, and supporting growth in our portfolio companies and communities.

Founded in 1976, KKR pioneered the leveraged buyout strategy and has been a leader of the private equity industry for

five decades. Since the inception of our firm, we have expanded our investment strategies and product offerings from

traditional private equity to other alternative asset classes such as leveraged credit, alternative credit, infrastructure, real

estate, energy, growth equity, and core private equity. Over the same period, we scaled from being a U.S.-focused firm to a

global operation with 35 offices around the world as of March 31, 2026. Our business further expanded with the acquisition of

Global Atlantic in 2021, which today conducts our insurance business providing retirement and life insurance solutions. As of

March 31, 2026, we managed $758 billion of assets under management, of which $220 billion comes from Global Atlantic.

Our three reporting segments align with the KKR business model:

![Screenshot 2026-02-05 082521.jpg](kkr-20260331_g2.jpg)

Our business model of (i) Asset Management, (ii) Insurance, and (iii) Strategic Holdings corresponds to our three reporting

segments. We have purposely created a business model that we believe enables us to grow long-term, durable, recurring

earnings with a focus on large addressable markets where we can be an industry leader. Importantly, these pieces were built

to leverage our core strengths as a firm: investing acumen, capital allocation expertise and our collaborative culture.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

**Business Segments**

**Asset Management**

In Asset Management, we have five business lines: (i) Private Equity, (ii) Real Assets, (iii) Credit and Liquid Strategies, (iv)

Capital Markets, and (v) Principal Activities.

Our Assets Under Management have grown and diversified in the last 15 years across Private Equity, Real Assets, and

Credit and Liquid Strategies as illustrated on the following chart. KKR has evolved from a relatively US-centric and traditional

private equity firm to a global alternative asset manager. As of December 31, 2010, our traditional Private Equity strategy

represented over 70% of our total AUM. As of March 31, 2026, traditional Private Equity was less than 25% of our total AUM.

Assets Under Management ($ in billions):

![13743895350728](kkr-20260331_g3.gif)

![13743895350748](kkr-20260331_g4.gif)

![](kkr-20260331_g5.gif)

Liquid Strategies

![brackets.jpg](kkr-20260331_g6.jpg)

Alternative Credit

Credit and Liquid

Strategies<sup>(1)</sup>

$329

![](kkr-20260331_g7.gif)

+18%

CAGR

Leveraged Credit

![brackets.jpg](kkr-20260331_g6.jpg)

Real Estate

Real Assets<sup>(2)</sup>

$198

Infrastructure &

Energy

Growth Equity

![brackets.jpg](kkr-20260331_g6.jpg)

Core Private Equity

Private Equity

$231

Traditional Private

Equity

![](kkr-20260331_g8.gif)

(1)As of March 31, 2026, Alternative Credit AUM includes $92 billion of asset-based finance, $49 billion of corporate private credit (including $39 billion of

direct lending) and $8 billion of strategic investments.

(2)Real estate credit lends across the risk return spectrum of investments secured by or relating to real property, including senior mortgage loans, mezzanine

loans and mortgage-backed securities in North America and Europe. As of March 31, 2026, real estate credit AUM totals $44 billion. Real estate equity

seeks core, core+ and opportunistic real estate investment opportunities by geography: North America, Europe and Asia Pacific. As of March 31, 2026,

real estate equity AUM totals $40 billion. This includes $12 billion from the management of two publicly listed Japanese REITs through our subsidiary,

KJRM.

(3)The K-Series suite of vehicles are offered through various distribution channels to investors in the U.S. and other jurisdictions around the world. We have

K-Series vehicles that operate or invest in private equity companies, infrastructure assets, credit investments, and real estate. As of March 31, 2026, total

K-Series AUM was $38 billion, which has grown significantly over the past three years.

As an asset management firm, we earn recurring management fees and fee-related performance revenues for providing

investment management services and expertise to our institutional and individual investors who entrust us with their capital.

The amount of fees we charge for managing these assets depends on the underlying investment strategy, liquidity profile, and

ultimately our ability to generate attractive investment returns for our clients.

We earn transaction fees for providing capital markets services as a broker-dealer, and we also earn transaction and

monitoring fees as part of the management of our portfolio companies.

Carried interest that we receive from our investment vehicles entitles us to a specified percentage of investment gains

that are generated on third-party capital that is invested. We earn investment income by investing our own capital alongside

investors in our funds and other investment vehicles and from other assets we own on our balance sheet.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

Operating expenses, which include occupancy expenses and other typical operating expenses, are shared across a single

expense pool given the collaborative nature of our five business lines within Asset Management.

**Insurance**

Our insurance business operates under the Global Atlantic brand. Global Atlantic is a leading retirement and life

insurance company, with an over 20-year track record of providing a broad suite of protection, legacy, and savings products to

customers and reinsurance solutions to clients across individual and institutional markets.

Global Atlantic primarily generates income by earning a spread between the investment income generated from

originated assets and the required cost of benefits payable to policyholders. Global Atlantic also earns fees paid by

policyholders on certain types of insurance contracts and fees paid by third-party investors, which are reported in our asset

management segment. As of March 31, 2026, Global Atlantic serves over 3.5 million policyholders.

The following table represents Global Atlantic's new business volumes by business and product for the three months

ended March 31, 2026 and 2025.

---

| | | | |
|:---|:---|:---|:---|
|  | **Three Months Ended March 31,** | | |
| ***($ in millions)*** |  | **2025** | **2026** |
| **Individual Channel** <sup>(1)</sup>**:**  |  |  |  |
| Retirement Products |  | $3492 | $1591 |
| Preneed Life |  | 257 | 301 |
| **Institutional Channel**<sup>(2)(3)</sup> |  | $3664 | $1893 |

---

(1)New business volumes in individual markets are referred to as sales. In Global Atlantic's individual market channel, sales of annuities include all money

paid into new and existing contracts. Individual market channel sales for preneed life are based on the face amount of insurance and do not include the

recurring premiums that policyholders may pay over time.

(2)Block reinsurance transactions may be episodic and volumes may fluctuate. Similarly, funding agreements issued in the FABN program are subject to

capital markets conditions and volumes may fluctuate. Flow and pension risk transfer new business volumes typically occur throughout the year. See "—

Risks Related to Our Business—Parts of our earnings and cash flow are highly variable due to the nature of our business" in our Annual Report.

(3)New business volumes from Global Atlantic's institutional market channel are based on the assets assumed, net of any ceding commission, and are gross

of any retrocessions to investment vehicles that participate in qualifying reinsurance transactions sourced by Global Atlantic and to other third party

reinsurers.

**Strategic Holdings**

Our Strategic Holdings segment, which we started reporting in the first quarter of 2024, acquires and manages interests

in operating companies that are owned by the firm. Today, those companies primarily consist of our participation in our core

private equity strategy. We have acquired, and in the future we expect to continue to acquire, other long-term assets outside

of, and in addition to, our participation in our core private equity strategy. Strategic Holdings is not limited to acquiring

companies in specific industries. We intend to hold the companies in our Strategic Holdings segment over a longer period of

time, and we believe most of these companies generally have a lower risk profile than would be typical for an investment

through our traditional private equity strategy. We currently expect our Strategic Holdings segment primarily to generate

income from the receipt of dividends from our ownership stakes in these businesses and, upon the sale of any ownership

stake, realized investment income from such sale. As of March 31, 2026, our Strategic Holdings segment consisted of our

ownership stakes in 19 companies.

The fees and carried interest paid by the third party investors in our core private equity funds continue to be reported in

our Asset Management segment and are not reported in our Strategic Holdings segment. Our Asset Management segment

charges a quarterly management fee in our Strategic Holdings segment. Additionally, our Asset Management segment charges

a performance fee from the sale of our interests in the companies included in our Strategic Holdings segment. The

management and performance fees are charged in order to represent the cost of providing advisory services by our Asset

Management segment rather than determining the allocable costs borne by our Asset Management segment to support our

Strategic Holdings segment.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

Based on information made available to management as of March 31, 2026, the following represents KKR's pro-rata

portion of LTM Adjusted EBITDA<sup>(1)</sup> of operating companies in Strategic Holdings as of December 31, 2025:

---

| | |
|:---|:---|
| By Geography | By Industry |

---

![13743895347212](kkr-20260331_g9.gif)

![13743895347201](kkr-20260331_g10.gif)

Based on information made available to management as of March 31, 2026, the following represents KKR's pro-rata

portion of LTM Adjusted Revenue<sup>(1)</sup> and LTM Adjusted EBITDA<sup>(1)</sup> of operating companies in Strategic Holdings as of December

31, 2025:

---

| | |
|:---|:---|
| Adjusted Revenue<sup>(1)</sup> | Adjusted EBITDA<sup>(1)</sup> |
| $4.5 billion | $1.1 billion |

---

(1)Represents the measure(s) management currently uses to monitor the operating performance of the businesses that are carried on a fair value basis with

dividends recognized in Strategic Holdings Operating Earnings.

**Business Environment** 

Our asset management, insurance, and strategic holdings segments are affected by the various market and economic

conditions of the various countries and regions in which we operate. Market and economic conditions are expected to

continue to have a substantial impact on our financial condition, results of operations, and our business in various ways that

we are unable to control, including our ability to make new investments, the valuations of the investments we manage, the

amount of investment proceeds we realize when we exit our investments, the timing for such realization activity, our ability to

fundraise or to sell our various investment and insurance products and services, and the level of our capital markets activities,

as discussed in the "Risk Factors" section of our Annual Report.

The United States, during the three months ended March 31, 2026, continued to experience economic growth in tandem

with inflation in excess of the U.S. Federal Reserve Board's 2.0% target rate. During the three months ended March 31, 2026,

the U.S. Federal Reserve Board left the federal funds rate unchanged.

Real gross domestic product ("GDP") growth in the Eurozone during the three months ended March 31, 2026 was

moderately positive. In Europe during the three months ended March 31, 2026, the European Central Bank maintained

interest rates at the same level as for the quarter ended December 31, 2025, leaving the deposit rate unchanged at 2.0% as

Eurozone core inflation remained slightly above the European Central Bank's 2% inflation target.

In Asia, Japan's economy experienced moderate growth in the first quarter of 2026, supported by resilient exports and

consumer spending. The Bank of Japan left interest rates flat during the three months ended March 31, 2026, leaving its

policy rate at 0.75%. In China, the economy grew during the three months ended March 31, 2026, driven largely by strong

exports and industrial production, but continued to face headwinds, including weak domestic demand and ongoing

contraction in the property sector.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

Several key economic indicators in the United States and in other countries and regions in which we operate include:

• **GDP.** In the United States, real GDP expanded at an annualized rate of 2.0% for the three months ended March 31,

2026, compared to an annualized expansion of 0.5% for the three months ended December 31, 2025. Eurozone real

GDP expanded at an annualized rate of 0.8% for the three months ended March 31, 2026, consistent with the 0.8%

annualized expansion for the three months ended December 31, 2025. In Japan, real GDP is expected to expand by

1.2% for the three months ended March 31, 2026, down from a 1.3% annualized expansion for the three months

ended December 31, 2025. Real GDP in China expanded at a 5.2% annualized rate for the three months ended March

31, 2026, up from annualized growth of 4.8% reported for the three months ended December 31, 2025.

• **Interest Rates.** The target federal funds rate set by the U.S. Federal Reserve Board was 3.625% as of March 31, 2026,

unchanged from 3.625% as of December 31, 2025. The benchmark short-term interest rate set by the European

Central Bank was 2.0% as of March 31, 2026, unchanged from 2.0% as of December 31, 2025. The benchmark short-

term interest rate set by the Bank of Japan was 0.75% as of March 31, 2026, unchanged from 0.75% as of December

31, 2025. The benchmark interest rate set by The People's Bank of China was 3.0% as of March 31, 2026, unchanged

from 3.0% as of December 31, 2025.

• **Inflation.** The U.S. core consumer price index rose 2.6% on a year-over-year basis as of March 31, 2026, the same

change as the 2.6% increase on a year-over-year basis as of December 31, 2025. Eurozone core inflation increased

2.3% as of March 31, 2026, the same rate as of December 31, 2025. In Japan, core inflation rose 1.4% on a year-over-

year basis as of March 31, 2026, down slightly from 1.5% on a year-over-year basis as of December 31, 2025. Core

inflation in China was 1.1% on a year-over-year basis as of March 31, 2026, down from 1.2% as of December 31,

2025. •**Unemployment.** The U.S. unemployment rate was 4.3% as of March 31, 2026, down from 4.4% as of December 31,

2025. Eurozone unemployment was 6.2% as of March 31, 2026, down from 6.3% as of December 31, 2025. The

unemployment rate in Japan was 2.6% as of March 31, 2026, unchanged from 2.6% as of December 31, 2025. The

unemployment rate in China was 5.3% as of March 31, 2026, up from 5.1% as of December 31, 2025.

Several key financial market indicators in the United States and in other countries and regions in which we operate

include:

• **Equity Markets.** For the three months ended March 31, 2026, the S&P 500 was down -4.3%, the MSCI Europe Index

was down -2.7%, the MSCI Asia Pacific Index was up 0.1% and the MSCI World Index was down -3.5% in U.S. dollar

terms, on a total return basis including dividends. Equity market volatility as evidenced by the Chicago Board Options

Exchange Market Volatility Index (VIX), a measure of volatility, ended at 25.3 as of March 31, 2026, increasing from

15.0 as of December 31, 2025.

• **Credit Markets.** During the three months ended March 31, 2026, U.S. investment grade corporate bond spreads

(BofA Merrill Lynch US Corporate Index) widened by 11 basis points. The non-investment grade credit indices were

down during the three months ended March 31, 2026, with the S&P/LSTA Leveraged Loan Index down -0.6% and the

BofAML HY Master II Index down -0.5%. During the three months ended March 31, 2026, the 10-year government

bond yields rose 15 basis points in the United States, rose 15 basis points in Germany, rose 29 basis points in Japan,

rose 44 basis points in the UK, and fell 3 basis points in China.

• **Commodity Markets.** During the three months ended March 31, 2026, the 3-year forward price of WTI crude oil

increased approximately 10.9%, and the 3-year forward price of natural gas decreased from approximately $4.51 per

MMBtu as of December 31, 2025 to $3.06 per MMBtu as of March 31, 2026. The Japan spot LNG import price

increased to approximately $11.19 per MMBtu as of March 31, 2026, from approximately $11.03 per MMBtu as of

December 31, 2025.

• **Foreign Exchange Rates.** For the three months ended March 31, 2026, the euro fell 1.6%, the British pound fell 1.8%,

the Japanese yen fell 1.3%, and the Chinese renminbi rose 1.4%, respectively, relative to the U.S. dollar.

The United States and countries around the world have experienced elevated levels of market volatility and uncertainty

driven by, among other things, geopolitical and global trade concerns, including, the imposition of tariffs and threats of tariffs

by the United States on certain of its trading partners since April 2025 and impacts from the recent conflicts in the Middle

East. This volatility and uncertainty add to the various risks and uncertainties in the business environment in which we

operate and may have various impacts, including on the valuations of certain of our investment vehicles' investments, the

pace and volume of our capital market transactions, deployments, and realizations, and our fundraising activities.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

**Other Trends, Uncertainties and Risks Related to Our Business**

Please refer to the "Risk Factors" section of our Annual Report for important additional detail regarding risks,

uncertainties, and other conditions that could have a material favorable or unfavorable impact on our businesses, including

the impact of market and economic conditions on valuations of investments and the impact of competition we face. These

risks, uncertainties, and other conditions should be read in conjunction with this Business Environment section and the entire

Risk Factor section of our Annual Report. In particular, see "Risk Factors—Risks Related to Our Business—Global, regional and

local events outside of our control, including geopolitical events and natural disasters, could materially and adversely impact

KKR", "Risk Factors—Risks Related to Our Business—We operate in a highly competitive industry," "Risk Factors—Risks

Related to Our Investment Activities—Various conditions and events outside of our control that are difficult to quantify or

predict may have a significant impact on the valuation of our investments", and "Risk Factors—Risks Related to Our Insurance

Activities—We operate in a highly competitive industry."

**Basis of Accounting and Key Financial Measures under GAAP**

We manage our business using certain financial measures and key operating metrics since we believe these metrics

measure the productivity of our operating activities. We prepare our consolidated financial statements in accordance with

accounting principles generally accepted in the United States of America ("GAAP"). See Note 2 " Summary of Significant

Accounting Policies" in our financial statements and "—Critical Accounting Policies and Estimates" contained in this section

below. Our key Segment and non-GAAP financial measures and operating metrics are discussed below.

**Key Segment and Non-GAAP Performance Measures** 

The following key segment and non-GAAP performance measures are used by management in making operational and

resource deployment decisions as well as assessing the performance of KKR's business. They include certain financial

measures that are calculated and presented using methodologies other than in accordance with GAAP. These performance

measures as described below are presented prior to giving effect to the allocation of income (loss) between KKR & Co. Inc.

and holders of exchangeable securities and as such represent the entire KKR business in total. In addition, these performance

measures are presented without giving effect to the consolidation of certain investment funds and collateralized financing

entities ("CFEs") that KKR manages.

We believe that providing these segment and non-GAAP performance measures on a supplemental basis to our GAAP

results is helpful to stockholders in assessing the overall performance of KKR's business. These non-GAAP measures should

not be considered as a substitute for financial measures calculated in accordance with GAAP. Reconciliations of these non-

GAAP measures to the most directly comparable financial measures calculated and presented in accordance with GAAP,

where applicable, are included under "—Segment Balance Sheet Measures—Reconciliations to GAAP Measures."

**Adjusted Net Income**

Adjusted Net Income ("ANI") is a performance measure of KKR's earnings, which is derived from KKR's reported segment

results. ANI is used to assess the performance of KKR's business operations and measures the earnings potentially available

for distribution to its equity holders or reinvestment into its business. ANI is equal to Total Segment Earnings less Interest

Expense, Net and Other and Income Taxes on Adjusted Earnings. Interest Expense, Net and Other includes (i) interest expense

on debt obligations not attributable to any particular segment and (ii) cumulative dividend expense on the Series D

Mandatory Convertible Preferred Stock, net of interest income earned on cash and short-term investments. Income Taxes on

Adjusted Earnings represents the amount of income taxes that would be paid assuming that all adjusted earnings were

allocated to KKR & Co. Inc. and taxed at the same effective rate, which assumes that all securities exchangeable into shares of

common stock of KKR & Co. Inc. were exchanged. The economic assumptions and methodologies that impact Income taxes on

Adjusted Earnings are similar to those used in calculating the current income tax provision under U.S. GAAP. Equity based

compensation expense is excluded from ANI, because (i) KKR believes that the cost of equity awards granted to employees

does not contribute to the earnings potentially available for distributions to its equity holders or reinvestment into its

business and (ii) excluding this expense makes KKR's reporting metric more comparable to the corresponding metric

presented by other publicly traded companies in KKR's industry, which KKR believes enhances an investor's ability to compare

KKR's performance to these other companies. Income Taxes on Adjusted Earnings includes the benefit of tax deductions

arising from equity-based compensation, which reduces Income Taxes on Adjusted Earnings during the period. If tax

deductions from equity-based compensation were to be excluded from Income Taxes on Adjusted Earnings, KKR's ANI would

be lower and KKR's effective tax rate would appear to be higher, even though a lower amount of income taxes would have

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

actually been paid or payable during the period. KKR separately discloses the amount of tax deduction from equity-based

compensation for the period reported and the effect of its inclusion in ANI for the period. KKR makes these adjustments when

calculating ANI in order to more accurately reflect the net realized earnings that are expected to be or become available for

distribution to KKR's equity holders or reinvestment into KKR's business. However, ANI does not represent and is not used to

calculate actual dividends under KKR's dividend policy, which is a fixed amount per period, and ANI should not be viewed as a

measure of KKR's liquidity.

**Total Segment Earnings**

Total Segment Earnings is a performance measure that KKR believes is useful to stockholders as it provides a

supplemental measure of our operating performance without taking into account items that KKR does not believe arise from

or relate directly to KKR's operations. Total Segment Earnings excludes: (i) equity-based compensation charges, (ii)

amortization of acquired intangibles, and (iii) transaction-related and non-operating items, if any. Transaction-related and

non-operating items primarily arise from corporate actions, which consist of: (i) impairments, (ii) transaction costs from

acquisitions, including any acquisition-related stock consideration, (iii) depreciation on real estate that KKR owns and

occupies, (iv) contingent liabilities, net of any recoveries, (v) certain integration, restructuring, and other non-operating

expenses, and (vi) other gains or charges that affect period-to-period comparability and are not reflective of KKR's ongoing

operational performance. Inter-segment transactions are not eliminated from segment results when management considers

those transactions in assessing the results of the respective segments. These transactions include (i) management fees earned

by our Asset Management segment as the investment adviser for Global Atlantic insurance companies, (ii) management and

performance fees earned by our Asset Management segment for acquiring and managing the companies included in our

Strategic Holdings segment, and (iii) interest income and expense based on lending arrangements where our Asset

Management segment borrows from our Insurance segment. All these inter-segment transactions are recorded by each

segment based on the applicable governing agreements. Additionally, due to the integrated nature of our segment operations

and as part of our strategic capital allocation decisions, inter-segment asset transfers have and may continue to occur. In

these cases in segment reporting, the assets are transferred at their fair value, and no realization is recognized at the time of

transfer. Earnings are recognized upon realization events and transactions with third parties. Total Segment Earnings

represents the total segment earnings of KKR's Asset Management, Insurance and Strategic Holdings segments.

**Asset Management Segment Earnings**

Asset management segment earnings is the segment profitability measure used to make operating decisions and to

assess the performance of the Asset Management segment. This measure is presented before income taxes and is comprised

of: (i) Fee Related Earnings, (ii) Realized Performance Income, (iii) Realized Performance Income Compensation, (iv) Realized

Investment Income, and (v) Realized Investment Income Compensation. Asset Management Segment Earnings excludes the

impact of: (i) unrealized gains (losses) on investments, (ii) unrealized carried interest, and (iii) unrealized carried interest

compensation. Management fees earned by KKR as the adviser, manager or sponsor for its investment funds, vehicles and

accounts, including its Global Atlantic insurance companies and Strategic Holdings segment, are included in Asset

Management Segment Earnings.

**Insurance Operating Earnings**

Insurance Operating Earnings is the segment profitability measure used to make operating decisions and to assess the

performance of the Insurance segment. This measure is presented before income taxes and is comprised of: (i) Net

Investment Income, (ii) Net Cost of Insurance, and (iii) General, Administrative, and Other Expenses. Insurance Operating

Earnings excludes the impact of: (i) investment gains (losses) which include realized gains (losses) related to asset/liability

matching investment strategies and unrealized investment gains (losses) and (ii) non-operating changes in policy liabilities and

derivatives which includes (a) changes in the fair value of market risk benefits and other policy liabilities measured at fair

value and related benefit payments, (b) fees attributed to guaranteed benefits, (c) derivatives used to manage the risks

associated with policy liabilities, and (d) losses at contract issuance on payout annuities. Insurance Operating Earnings

includes (i) realized gains and losses not related to asset/liability matching investment strategies and (ii) the investment

management costs that are earned by our Asset Management segment as the investment adviser of the Global Atlantic

insurance companies.

**Strategic Holdings Segment Earnings**

Strategic Holdings Segment Earnings is the segment profitability measure used to make operating decisions and to assess

the performance of the Strategic Holdings segment. This measure is presented before income taxes and is comprised of:

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

Dividends, Net and Net Realized Investment Income. Strategic Holdings Segment Earnings excludes the impact of unrealized

gains (losses) on investments. Strategic Holdings Segment Earnings includes management fees and performance fee expenses

that are earned by the Asset Management segment.

**Fee Related Earnings**

Fee related earnings is a performance measure used to assess the Asset Management segment's generation of earnings

from revenues that are measured and received on a more recurring basis as compared to KKR's investing earnings. KKR

believes this measure is useful to stockholders as it provides additional insight into the profitability of our fee generating asset

management and capital markets businesses. FRE equals (i) Management Fees, including fees paid by the Insurance and

Strategic Holdings segments to the Asset Management segment and fees paid by Ivy vehicles and other reinsurance vehicles,

(ii) Transaction and Monitoring Fees, Net and (iii) Fee Related Performance Revenues, less (x) Fee Related Compensation, and

(y) Other Operating Expenses.

Fee Related Performance Revenues refers to the realized portion of performance fees from certain AUM that has an

indefinite term and for which there is no immediate requirement to return invested capital to investors upon the realization

of investments. Fee related performance revenues consists of performance fees (i) expected to be received from our

investment funds, vehicles and accounts on a recurring basis, and (ii) that are not dependent on a realization event involving

investments held by the investment fund, vehicle or account.

Fee Related Compensation refers to the compensation expense, excluding equity-based compensation, paid from (i)

Management Fees, (ii) Transaction and Monitoring Fees, Net, and (iii) Fee Related Performance Revenues.

Other Operating Expenses represents the sum of (i) occupancy and related charges and (ii) other operating expenses.

**Strategic Holdings Operating Earnings**

Strategic Holdings Operating Earnings is a performance measure used to assess the firm's earnings from companies and

businesses reported through its Strategic Holdings segment. Strategic Holdings Operating Earnings currently consists of

earnings derived from dividends that the firm receives from businesses acquired through the firm's participation in our core

private equity strategy. Strategic Holdings Operating Earnings currently equals dividends less management fees that are

earned by our Asset Management segment. This measure is used by management to assess the Strategic Holdings segment's

generation of earnings from revenues that are measured and received on a more recurring basis than, and are not dependent

on, realizations from investment activities.

**Total Operating Earnings**

Total Operating Earnings is a performance measure that represents the sum of (i) FRE, (ii) Insurance Operating Earnings,

and (iii) Strategic Holdings Operating Earnings. KKR believes this measure is useful to stockholders as it provides additional

insight into the profitability of the most recurring forms of earnings from each of KKR's segments as compared to investing

earnings.

**Total Investing Earnings**

Total Investing Earnings is a performance measure that represents the sum of (i) Net Realized Performance Income and

(ii) Net Realized Investment Income. KKR believes this measure is useful to stockholders as it provides additional insight into

the earnings of KKR's segments from the realization of investments.

**Total Asset Management Segment Revenues**

Total Asset Management Segment Revenues is a performance measure that represents the realized revenues of the Asset

Management segment (which excludes unrealized carried interest and unrealized gains (losses) on investments) and is the

sum of (i) Management Fees, (ii) Transaction and Monitoring Fees, Net, (iii) Fee Related Performance Revenues, (iv) Realized

Performance Income, and (v) Realized Investment Income. Asset Management Segment Revenues excludes Realized

Investment Income earned based on the performance of businesses presented in the Strategic Holdings segment. KKR

believes that this performance measure is useful to stockholders as it provides additional insight into all forms of realized

revenues generated by our Asset Management segment.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

**Key Operating and Capital Metrics**

*Assets Under Management*

Assets under management represent the assets managed (including core private equity), advised or sponsored by KKR

from which KKR is entitled to receive management fees or performance income (currently or upon a future event), general

partner capital, and assets managed, advised or sponsored by our strategic BDC partnership and the hedge fund and other

managers in which KKR holds an ownership interest. We believe this measure is useful to stockholders as it provides

additional insight into the capital raising activities of KKR and its hedge fund and other managers and the overall activity in

their investment funds and other managed or sponsored capital. KKR calculates the amount of AUM as of any date as the sum

of: (i) the fair value of the investments of KKR's investment funds and certain co-investment vehicles; (ii) uncalled capital

commitments from these funds, including uncalled capital commitments from which KKR is currently not earning

management fees or performance income; (iii) the asset value of the Global Atlantic insurance companies; (iv) the par value of

outstanding CLOs; (v) KKR's pro rata portion of the AUM of hedge fund and other managers in which KKR holds an ownership

interest; (vi) all of the AUM of KKR's strategic BDC partnership; (vii) the acquisition cost of invested assets of certain non-US

real estate investment trusts and (viii) the value of other assets managed or sponsored by KKR. The pro rata portion of the

AUM of hedge fund and other managers is calculated based on KKR's percentage ownership interest in such entities

multiplied by such entity's respective AUM. KKR's definition of AUM (i) is not based on any definition of AUM that may be set

forth in the governing documents of the investment funds, vehicles, accounts or other entities whose capital is included in this

definition, (ii) includes assets for which KKR does not act as an investment adviser, and (iii) is not calculated pursuant to any

regulatory definitions.

*Capital Invested*

Capital invested is the aggregate amount of capital invested by (i) KKR's investment funds (including core private equity)

and Global Atlantic insurance companies, (ii) KKR's Principal Activities business line as a co-investment, if any, alongside KKR's

investment funds, and (iii) KKR's Principal Activities business line in connection with a syndication transaction conducted by

KKR's Capital Markets business line, if any. Capital invested is used as a measure of investment activity at KKR during a given

period. We believe this measure is useful to stockholders as it provides a measure of capital deployment across KKR's business

lines. Capital invested includes investments made using investment financing arrangements like credit facilities, as applicable.

Capital invested excludes (i) investments in certain leveraged credit strategies, (ii) capital invested by KKR's Principal Activities

business line that is not a co-investment alongside KKR's investment funds, and (iii) capital invested by KKR's Principal

Activities business line that is not invested in connection with a syndication transaction by KKR's Capital Markets business line.

Capital syndicated by KKR's Capital Markets business line to third parties other than KKR's investment funds or Principal

Activities business line is not included in capital invested.

*Fee Paying AUM*

Fee paying AUM represents only the AUM from which KKR is entitled to receive management fees. We believe this

measure is useful to stockholders as it provides additional insight into the capital base upon which KKR earns management

fees. FPAUM is the sum of all of the individual fee bases that are used to calculate management fees and differs from AUM in

the following respects: (i) assets and commitments from which KKR is not entitled to receive a management fee are excluded

(e.g., assets and commitments with respect to which it is entitled to receive only performance income or is otherwise not

currently entitled to receive a management fee) and (ii) certain assets, primarily in its private equity funds, are reflected based

on capital commitments and invested capital as opposed to fair value because fees are not impacted by changes in the fair

value of underlying investments.

*Uncalled Commitments*

Uncalled commitments is the aggregate amount of unfunded capital commitments that KKR's investment funds and

carry-paying co-investment vehicles (including core private equity) have received from fund investors to contribute capital to

fund future investments, and the amount of uncalled commitments is not reduced by capital invested using borrowings under

an investment fund's subscription facility until capital is called from our fund investors. We believe this measure is useful to

stockholders as it provides additional insight into the amount of capital that is available to KKR's investment funds and carry

paying co-investment vehicles to make future investments. Uncalled commitments are not reduced for investments

completed using fund-level investment financing arrangements or investments we have committed to make but remain

unfunded at the reporting date.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

**Analysis of Condensed Consolidated Results of Operations (GAAP Basis - Unaudited)**

The following is a discussion of our condensed consolidated results of operations on a GAAP basis for the three months

ended March 31, 2026 and 2025. You should read this discussion in conjunction with the financial statements and related

notes included elsewhere in this report. For a more detailed discussion of the factors that affected our segment results in

these periods, see "—Analysis of Segment Operating Results." See "Risk Factors" in our Annual Report and "—Business

Environment" in this report for more information about risks, uncertainties, and other market and economic conditions that

may impact our business, financial performance, operating results, and valuations.

Effective beginning in the first quarter of 2026, KKR has modified the presentation of certain operating expenses in its

consolidated statements of operations. Amounts previously presented separately as "Insurance Expenses" and "General,

Administrative and Other" are now presented in a single line item, "Policy and Other Operating Expense". Prior-period

amounts have been reclassified to conform to the current-period presentation. This change in presentation had no impact on

previously reported consolidated total expenses, income before taxes, and net income attributable to KKR.

---

| | | | |
|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| ***($ in thousands)*** | **March 31, 2026** | **March 31, 2025** | **Change** |
| **Revenues** |  |  |  |
| ***Asset Management and Strategic Holdings*** |  |  |  |
| Fees and Other | $1186842 | $886810 | $300032 |
| Capital Allocation-Based Income (Loss) | 841853 | 1159105 | (317252) |
|  | 2028695 | 2045915 | (17220) |
| ***Insurance*** |  |  |  |
| Net Premiums | 561970 | 323364 | 238606 |
| Policy Fees | 325694 | 338473 | (12779) |
| Net Investment Income | 1989064 | 1783280 | 205784 |
| Net Investment-Related Gains (Losses) | (652697) | (1436337) | 783640 |
| Other Income | 65257 | 55488 | 9769 |
|  | 2289288 | 1064268 | 1225020 |
| Total Revenues | 4317983 | 3110183 | 1207800 |
| ***Expenses*** |  |  |  |
| ***Asset Management and Strategic Holdings*** |  |  |  |
| Compensation and Benefits | 1051681 | 1333103 | (281422) |
| Occupancy and Related Charges | 37837 | 34465 | 3372 |
| General, Administrative and Other | 381729 | 300332 | 81397 |
|  | 1471247 | 1667900 | (196653) |
| ***Insurance*** |  |  |  |
| Net Policy Benefits and Claims (including market risk benefit (gain) <br>loss of $86,338 and $221,394, respectively; remeasurement (gain) <br>loss on policy liabilities: $— and $42,252, respectively.)<br>| 1880028 | 1708294 | 171734 |
| Amortization of Policy Acquisition Costs | 142921 | 97971 | 44950 |
| Interest Expense | 73881 | 69571 | 4310 |
| Policy and Other Operating Expense | 302058 | 287219 | 14839 |
|  | 2398888 | 2163055 | 235833 |
| Total Expenses | 3870135 | 3830955 | 39180 |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

---

| | | | |
|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| ***($ in thousands)*** | **March 31, 2026** | **March 31, 2025** | **Change** |
| **Investment Income (Loss) - Asset Management and Strategic** <br>**Holdings**<br>|  |  |  |
| Net Gains (Losses) from Investment Activities | (316379) | 1086591 | (1402970) |
| Dividend Income | 268017 | 273890 | (5873) |
| Interest Income | 741591 | 785857 | (44266) |
| Interest Expense | (678187) | (654499) | (23688) |
| Total Investment Income (Loss) | 15042 | 1491839 | (1476797) |
| **Income (Loss) Before Taxes** | 462890 | 771067 | (308177) |
| Income Tax Expense (Benefit) | 185385 | 86569 | 98816 |
| **Net Income (Loss)** | 277505 | 684498 | (406993) |
| Net Income (Loss) Attributable to Redeemable Noncontrolling <br>Interests<br>| (983) | 8494 | (9477) |
| Net Income (Loss) Attributable to Noncontrolling Interests | (126741) | 861928 | (988669) |
| **Net Income (Loss) Attributable to KKR & Co. Inc.** | 405229 | (185924) | 591153 |
| Series D Mandatory Convertible Preferred Stock Dividends | 40430 |  | 40430 |
| **Net Income (Loss) Attributable to KKR & Co. Inc.** <br>**Common Stockholders**<br>| **$364799** | **$(185924)** | **$550723** |

---

**Condensed Consolidated Results of Operations (GAAP Basis - Unaudited) - Asset** 

**Management and Strategic Holdings**

**Revenues** 

For the three months ended March 31, 2026 and 2025, revenues consisted of the following:

---

| | | | |
|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| ***($ in thousands)*** | **March 31, 2026** | **March 31, 2025** | **Change** |
| Management Fees | $759829 | $531699 | $228130 |
| Fee Credits | (140699) | (136262) | (4437) |
| Transaction Fees | 378083 | 388329 | (10246) |
| Monitoring Fees | 59822 | 48671 | 11151 |
| Incentive Fees | 47398 | 1328 | 46070 |
| Expense Reimbursements | 55568 | 32208 | 23360 |
| Consulting Fees | 26841 | 20837 | 6004 |
| Total Fees and Other | 1186842 | 886810 | 300032 |
| Carried Interest | 816031 | 1068262 | (252231) |
| General Partner Capital Interest | 25822 | 90843 | (65021) |
| Total Capital Allocation-Based Income (Loss) | 841853 | 1159105 | (317252) |
| **Total Revenues** | **$2028695** | **$2045915** | **$(17220)** |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

**Fees and Other** 

Total Fees and Other for the three months ended March 31, 2026, increased compared to the three months ended

March 31, 2025, primarily as a result of an increase in management fees and to a lesser extent incentive fees, which were

partially offset by a decrease in transaction fees.

For a more detailed discussion of the factors that affected our transaction fees during the period, see "—Analysis of Asset

Management Segment Operating Results."

The increase in management fees was primarily attributable to (i) management fees commencing at North America Fund

XIV in the second quarter of 2025, (ii) management fees earned on new capital raised over the past twelve months by our

private equity and infrastructure K-Series vehicles, and (iii) management fees earned on new capital raised over the past

twelve months at Global Infrastructure Investors V. The increase was partially offset by (i) a decrease in management fees

earned from North America Fund XIII as a result of entering its post-investment period in the second quarter of 2025 and now

paying fees based on invested capital rather than committed capital and at a lower fee rate, and (ii) a decrease in

management fees earned from Americas Fund XII due to a step-down in the management fee rate in the third quarter of

2025. Management fees due from consolidated investment funds and other investment vehicles are eliminated upon

consolidation under GAAP. However, because these amounts are funded by, and earned from, noncontrolling interests, upon

consolidation under GAAP, KKR's allocated share of the net income from the consolidated investment funds and other

investment vehicles is increased by the amount of fees that are eliminated. Accordingly, net income (loss) attributable to KKR

would be unchanged if such investment funds and other investment vehicles were not consolidated. For a more detailed

discussion on the factors that affect our management fees during the period, see "—Analysis of Asset Management Segment

Operating Results."

Fee credits increased compared to the prior period as a result of (i) a higher level of transaction fees in our Private Equity

business line and (ii) a higher level of monitoring fees in our Private Equity and Real Assets business lines. Fee credits owed to

consolidated investment funds and other investment vehicles are eliminated upon consolidation under GAAP. However,

because these amounts are owed to noncontrolling interests, upon consolidation under GAAP, KKR's allocated share of the

net income from the consolidated investment funds and other investment vehicles is decreased by the amount of fee credits

that are eliminated. Accordingly, net income (loss) attributable to KKR would be unchanged if such investment funds and

other investment vehicles were not consolidated. Transaction and monitoring fees earned from KKR portfolio companies are

not eliminated upon consolidation because those fees are earned from companies which are not consolidated. Furthermore,

transaction fees earned in our capital markets business are not shared with fund investors. Accordingly, certain transaction

fees are reflected in our revenues without a corresponding fee credit.

**Capital Allocation-Based Income (Loss)** 

Capital Allocation-Based Income (Loss) for the three months ended March 31, 2026, was positive primarily due to the net

appreciation of the underlying investments in many of our unconsolidated carry-earning investment vehicles, most notably

Global Impact Fund II, our private equity and infrastructure K-Series vehicles, and Asian Fund IV. Capital Allocation-Based

Income (Loss) for the three months ended March 31, 2025, was positive primarily due to the net appreciation of the

underlying investments in many of our unconsolidated carry-earning investment vehicles, most notably Asian Fund IV, North

America Fund XIII, and Global Infrastructure Fund IV.

KKR calculates the carried interest that would be due to KKR for each investment fund, pursuant to the fund agreements,

as if the fair value of the underlying investments were realized as of the reporting date, irrespective of whether such amounts

have been realized. Since the fair value of the underlying investments varies between reporting periods, it is necessary to

make adjustments to the amounts recorded as carried interest to reflect either (i) positive performance, resulting in an

increase in the carried interest allocated to the general partner or (ii) negative performance that would cause the amount due

to KKR to be less than the amount previously recognized, resulting in a negative adjustment to carried interest allocated to

the general partner. In each case, it is necessary to calculate the carried interest on cumulative results compared to the

carried interest recorded to date and to make the required positive or negative adjustments.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

**Net Gains (Losses) from Investment Activities** 

*Net Gains (Losses) from Investment Activities for the three months ended March 31, 2026* 

The net losses from investment activities for the three months ended March 31, 2026, were comprised of net realized

gains of $106.5 million and net unrealized losses of $(422.9) million. See Note 4 "Net Gains (Losses) from Investment Activities

– Asset Management and Strategic Holdings" in our financial statements for detail of net gains and losses from Investment

Activities by asset class.

Investment gains and losses relating to our general partner capital interest in our unconsolidated funds are not reflected

in our discussion and analysis of Net Gains (Losses) from Investment Activities. Our economics associated with these

investment gains and losses are reflected in Capital Allocation-Based Income (Loss) as described above.

For the three months ended March 31, 2026, net gains (losses) from investment activities were driven primarily by (i)

mark-to-market losses on our investment in Barracuda Networks, Inc. (technology sector) and PetVet Care Centers, LLC

(healthcare sector), (ii) mark-to-market losses on certain investments held in consolidated CLOs, and (iii) mark-to-market

losses at certain consolidated credit funds. These mark-to-market losses were partially offset by (i) mark-to-market gains on

our investment in 1-800 Contacts, Inc. (health care sector) and USI, Inc. (financial services sector) and (ii) mark-to-market

gains on certain foreign exchange forward contracts.

Net investment gains (losses) for each asset class are influenced by the valuation methodology applied to each asset, as

well as factors specific to each investment. For the three months ended March 31, 2026, net investment gains (losses) were

primarily generated in the following asset classes:

• Private Equity (including core private equity), which were primarily impacted by a mix of the operating performance

of certain portfolio companies and market multiples changes across various sectors. Changes in market multiples

varied across regions and sectors used in the market comparables methodology for the valuation of Level III

investments; and

• Real Assets, which primarily benefited from the overall positive operating performance of certain infrastructure and

energy assets. Changes in market multiples varied across regions and sectors used in the market comparables

methodology for the valuation of Level III investments.

See "Risk Factors" in our Annual Report and "—Business Environment" for more information about the factors that may

impact our business, financial performance, operating results, and valuation.

*Net Gains (Losses) from Investment Activities for the three months ended March 31, 2025*

The net gains from investment activities for the three months ended March 31, 2025, were comprised of net realized

gains of $70.2 million and net unrealized gains of $1,016.4 million. See Note 4 "Net Gains (Losses) from Investment Activities -

Asset Management and Strategic Holdings" in our financial statements for detail of realized and unrealized gains and losses

from Investment Activities by asset class.

Investment gains and losses relating to our general partner capital interest in our unconsolidated funds are not reflected

in our discussion and analysis of Net Gains (Losses) from Investment Activities. Our economics associated with these

investment gains and losses are reflected in Capital Allocation-Based Income (Loss) as described above.

For the three months ended March 31, 2025, net gains (losses) from investment activities were driven primarily by mark-

to-market gains primarily relating to our investments in USI, Inc. and IVI-RMA Global, S.L. (health care sector), and PO

Söderberg & Partner Holding AB (financial services sector). These mark-to-market gains were partially offset by mark-to-

market losses primarily relating to our investment in PetVet Care Centers, LLC and on certain investments held in consolidated

CLOs.

The factors that affect each investment strategy vary depending on the nature of the asset class and the valuation

methodology employed. For the three months ended March 31, 2025, net investment gains (losses) were primarily generated

in the following asset classes:

• Private Equity (including core private equity), which were primarily impacted by overall positive operating

performance of certain portfolio companies. Changes in market multiples varied across regions and sectors used in

the market comparables methodology for the valuation of Level III investments; and

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

• Infrastructure, which primarily benefited from the overall positive operating performance of certain infrastructure

assets, partially offset by slightly higher cost of capital assumptions. Changes in market multiples varied across

regions and sectors used in the market comparables methodology for the valuation of Level III investments.

**Dividend Income**

During the three months ended March 31, 2026, dividend income was primarily from (i) our investment in USI, Inc.

(financial services sector) and (ii) various investments in certain of our consolidated opportunistic real estate equity funds.

During the three months ended March 31, 2025, dividend income was primarily from (i) our investments in Atlantic Aviation

FBO Inc. (infrastructure: transportation sector) and Grupo Alvic FR Mobiliario (retail sector) and (ii) various investments in

certain of our consolidated opportunistic real estate equity funds.

Significant dividends from portfolio companies and consolidated funds are generally not recurring quarterly dividends,

and while they may occur in the future, their size and frequency are variable. For a discussion of other factors that affected

KKR's dividend income, see "—Analysis of Asset Management Segment Operating Results."

**Interest Income** 

The decrease in interest income during the three months ended March 31, 2026, compared to the three months ended

March 31, 2025, was primarily due to (i) the impact of lower market interest rates, such as the Secured Overnight Financing

Rate ("SOFR"), during the current period on floating rate credit investments held in consolidated CLOs and certain of our

consolidated alternative credit funds and (ii) investment monetizations at certain consolidated alternative credit funds

subsequent to March 31, 2025. The decrease was partially offset by the impact of closing CLOs that are consolidated

subsequent to March 31, 2025. For a discussion of other factors that affected KKR's interest income, see "—Analysis of Asset

Management Segment Operating Results."

**Interest Expense** 

The increase in interest expense during the three months ended March 31, 2026, compared to the three months ended

March 31, 2025, was primarily due to (i) the impact of closing CLOs that were consolidated subsequent to March 31, 2025,

and (ii) an increase in the amount of borrowings outstanding. The increase was partially offset by a decrease due to the

impact of lower market interest rates, such as SOFR, during the current period on floating rate debt obligations held in

consolidated CLOs and at certain consolidated funds and other investment vehicles. For a discussion of other factors that

affected KKR's interest expense, see "—Key Segment and Non-GAAP Performance Measures."

**Expenses** 

*Compensation and Benefits* 

The decrease in compensation and benefits during the three months ended March 31, 2026, compared to the three

months ended March 31, 2025, was primarily due to a lower level of accrued carried interest compensation driven by a lower

level of carried interest income earned in the current period.

*Occupancy and Related Charges*

The increase in occupancy and related charges during the three months ended March 31, 2026, compared to the three

months ended March 31, 2025, was primarily due to new office leases commencing subsequent to March 31, 2025.

*General, Administrative and Other*

The increase in general, administrative and other expenses during the three months ended March 31, 2026, compared to

the three months ended March 31, 2025, was primarily due to a higher level of expenses reimbursable from our investment

funds and a higher level of information technology and corporate general and administrative costs.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

**Condensed Consolidated Results of Operations (GAAP Basis - Unaudited) - Insurance** 

**Revenues**

For the three months ended March 31, 2026 and 2025, revenues consisted of the following:

---

| | | | |
|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| **($ in thousands)** | **March 31, 2026** | **March 31, 2025** | **Change** |
| Net Premiums | $561970 | $323364 | $238606 |
| Policy Fees | 325694 | 338473 | (12779) |
| Net Investment Income | 1989064 | 1783280 | 205784 |
| Net Investment-Related Gains (Losses) | (652697) | (1436337) | 783640 |
| Other Income | 65257 | 55488 | 9769 |
| **Total Insurance Revenues** | **$2289288** | **$1064268** | **$1225020** |

---

*Net Premiums*

Net premiums increased for the three months ended March 31, 2026, as compared to the three months ended March 31,

2025, primarily due to an increase in new premiums earned on assumed flow payout annuities and direct pension risk transfer

in the institutional market channel, and preneed insurance products in the individual market channel (all with either life

contingencies or morbidity risk.) Initial premiums from new business are generally offset by a comparable change in policy

reserves reported within net policy benefits and claims (as discussed below under "Expenses—Net policy benefits and

claims").

*Net Investment Income*

Net investment income increased for the three months ended March 31, 2026, as compared to the three months ended

March 31, 2025, primarily due to (i) increased average assets under management due to growth in assets in the institutional

and individual market channels as a result of the cumulative impact of new business volumes in the preceding twelve months,

and (ii) an increase in average portfolio yields due to portfolio rotation into higher yielding fixed maturity debt securities, and

investment in alternative asset classes, such as real assets.

*Net Investment-Related Gains (Losses)*

The components of net investment-related gains (losses) were as follows:

---

| | | | |
|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| **($ in thousands)** | **March 31, 2026** | **March 31, 2025** | **Change** |
| Equity Index Options | $(332019) | $(339801) | $7782 |
| Interest Rate Contracts | (64847) | 174989 | (239836) |
| Equity Futures Contracts | 21109 | 28694 | (7585) |
| Foreign Exchange and Other Derivative Contracts | 80822 | (75833) | 156655 |
| Funds Withheld Payable Embedded Derivatives | 279317 | (423563) | 702880 |
| Funds Withheld Receivable Embedded Derivatives | (18830) | (24066) | 5236 |
| Net Gains (Losses) on Derivative Instruments | (34448) | (659580) | 625132 |
| Net Other Investment Gains (Losses) | (618249) | (776757) | 158508 |
| **Net Investment-Related Gains (Losses)** | **$(652697)** | **$(1436337)** | **$783640** |

---

*Net Gains (Losses) on Derivative Instruments*

The increase in the fair value of embedded derivatives on funds withheld at interest payable for the three months ended

March 31, 2026 was primarily driven by the changes in the fair value of the underlying investments in the funds withheld at

interest payable portfolio, which is primarily comprised of fixed maturity securities (designated as trading for accounting

purposes), mortgage and other loan receivables, and real asset investments. The underlying investments in the funds

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

withheld at interest payable portfolio decreased in value during the three months ended March 31, 2026 and increased during

the three months ended March 31, 2025, resulting in, respectively a gain and a loss on the related embedded derivative. The

changes in fair value of the underlying portfolios are primarily due to market interest changes – during the three months

ended March 31, 2026, market interest rates generally increased (for example, yields on 10 and 30-year U.S. Treasury

securities were generally higher in absolute terms and increased during the period). In contrast, during the three months

ended March 31, 2025, market interest rates generally decreased (for example, yields on 10 and 30-year U.S. Treasury

securities were generally lower in absolute terms, and declining during the period).

The decrease in the fair value of interest rate contracts was primarily driven by an increase in market interest rates during

the three months ended March 31, 2026, as compared to a decrease in market interest rates during the three months ended

March 31, 2025, resulting in a loss on interest rate contracts for the three months ended March 31, 2026, as compared to a

gain on interest rate contracts for the three months ended March 31, 2025.

The increase in the fair value of foreign exchange and other derivative contracts was primarily driven by (i) an

appreciation of the U.S. dollar against the euro and British pound during the three months ended March 31, 2026, as

compared to a depreciation of the U.S. dollar against the euro and British pound during the three months ended March 31,

2025, and (ii) an increase in the notional amount of foreign exchange derivative contracts outstanding.

The increase in the fair value of equity index options was primarily driven by the performance of the underlying indices.

Global Atlantic purchases equity index options to hedge the market risk of embedded derivatives in indexed universal life and

fixed-indexed annuity products (the change in which is accounted for in net policy benefits and claims). The majority of Global

Atlantic's equity index options are based on the S&P 500 Index, which decreased during both the three months ended March

31, 2026 and 2025. In addition, the average notional amount of equity market contracts outstanding as of March 31, 2026,

increased as compared to March 31, 2025.

*Net Other Investment Gains (Losses)*

The components of net other investment gains (losses) were as follows:

---

| | | | |
|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| **($ in thousands)** | **March 31, 2026** | **March 31, 2025** | **Change** |
| Realized Gains (Losses) on Investments Not Supporting Asset-<br>Liability Matching Strategies<br>| $— | $9520 | $(9520) |
| Realized Gains (Losses) on Available-for-Sale Fixed Maturity <br>Securities<br>| (97816) | (1117445) | 1019629 |
| Credit Loss Allowances | (228416) | (84670) | (143746) |
| Unrealized Gains (Losses) on Fixed Maturity Securities Classified as <br>Trading<br>| (284283) | 259207 | (543490) |
| Unrealized Gains (Losses) on Other Investments Accounted Under <br>a Fair-Value Option and Equity Investments<br>| (42275) | 42075 | (84350) |
| Unrealized Gains (Losses) on Real Assets | (12269) | 19329 | (31598) |
| Realized Gains (Losses) on Real Assets | 16775 | 10501 | 6274 |
| Realized Gains (Losses) on Funds Withheld at Interest Payable <br>Portfolio<br>| 29007 | 75986 | (46979) |
| Realized Gains (Losses) on Funds Withheld at Interest Receivable <br>Portfolio<br>| (1775) | (50267) | 48492 |
| Foreign Exchange Gains (Losses) on Non-USD Denominated <br>Investments<br>| (50308) | 76093 | (126401) |
| Other | 53111 | (17086) | 70197 |
| **Net Other Investment-Related Gains (Losses)** | **$(618249)** | **$(776757)** | **$158508** |

---

The increase in net other investment-related gains (losses) for the three months ended March 31, 2026, as compared to

the three months ended March 31, 2025, was primarily due to a decrease in realized losses on available-for-sale fixed

maturity securities due to a decrease in portfolio repositioning trades during the current quarter. Offsetting this increase was

(i) a decrease in unrealized gains (losses) on fixed maturity securities classified as trading due to an increase in market interest

rates during the quarter, (ii) an increase in credit loss allowances on mortgage and other loan receivables and available-for-

sale fixed maturity securities during the three months ended March 31, 2026, (iii) a decrease in foreign exchange gains

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

(losses) on non-USD denominated investments due to the appreciation of the U.S. dollar against the euro and British pound

during three months ended March 31, 2026, and an increase in the notional amount of non-USD denominated investments

(largely offset by the change in foreign exchange derivative contracts noted above under "Net Gains (Losses) on Derivative

Instruments"), and (vi) a decrease in unrealized gains (losses) on investments accounted under a fair value option and real

assets, primarily due to unfavorable changes in the related market segment multiples.

**Expenses**

*Net Policy Benefits and Claims*

Net policy benefits and claims increased for the three months ended March 31, 2026, as compared to the three months

ended March 31, 2025, primarily due to (i) an increase in new business flows from assumed flow payout annuities, direct

pension risk transfer, and preneed insurance products (all with either life contingencies or morbidity risk) in the three months

ended March 31, 2026, as compared to the three months ended March 31, 2025, and (ii) higher average funding costs due to

higher crediting rates and the ordinary-course run-off of older business originated in a low interest rate environment.

The above increases in net policy benefits and claims were offset in part by (i) a decrease in market risk benefits losses for

the three months ended March 31, 2026, as compared to the three months ended March 31, 2025, which was largely driven

by an increase in long-term market interest rates (such as yields on 10- and 30-year U.S Treasury securities) and wider credit

spreads for the three months ended March 31, 2026, as compared to a decrease in long-term market interest rates and

narrower credit spreads during the three months ended March 31, 2025, (ii) the change in the value of embedded derivatives

in Global Atlantic's fixed indexed annuity products; (As discussed above under "—Consolidated Results of Operations (GAAP

Basis)—Revenues—Net investment-related gains (losses)", Global Atlantic purchases equity index options in order to hedge

this risk, the fair value changes of which are accounted for in gains (losses) on derivative instruments, and generally offsets

the change in embedded derivative fair value reported in net policy benefits and claims), and (iii) the non-recurrence of

unfavorable impacts related to the assumption review for the three months ended March 31, 2025 described below.

The assumptions on which reserves, deferred revenue and expenses are based are intended to represent an estimate of

the benefits that are expected to be payable to, and fees or premiums that are expected to be collectible from, policyholders

in future periods. Global Atlantic reviews the adequacy of its reserves, deferred revenue and expenses, and the assumptions

underlying those items at least annually, usually in the third quarter, referred to as an "assumption review." For the three

months ended March 31, 2025, there was a net unfavorable assumption review impact of $42.3 million on income before

taxes, which was primarily due to a change in the activation assumption related to certain benefit riders on fixed-indexed

annuities.

*Amortization of Policy Acquisition Costs*

Amortization of policy acquisition costs increased for the three months ended March 31, 2026, as compared to the three

months ended March 31, 2025, primarily due to (i) an increase in amortization of cost-of-reinsurance assets, and (ii) an

increase in amortization of deferred acquisition costs primarily driven by acquisition costs deferred and amortized due to

growth in annuity and preneed insurance new business volumes.

*Interest Expense*

Interest expense increased for the three months ended March 31, 2026, as compared to the three months ended

March 31, 2025, primarily due to an increase in total debt outstanding.

*Policy and Other Operating Expense*

Policy and other operating expense increased for the three months ended March 31, 2026, as compared to the three

months ended March 31, 2025, primarily due to (i) an increase in compensation expense, (ii) an increase in amortization of

certain insurance distribution intangibles, and (iii) an increase in administrative and professional fees. Offsetting these

increases was a decrease in commission expense due to a decrease in individual channel new business volumes, primarily in

fixed-rate annuities, as compared against the three months ended March 31, 2025.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

**Other Condensed Consolidated Results of Operations (GAAP Basis - Unaudited)** 

**Income Tax Expense (Benefit)** 

Income tax expense was $185 million for the three months ended March 31, 2026, compared to $87 million for the three

months ended March 31, 2025. The effective tax rate also increased and was primarily driven by the impact of noncontrolling

interests, the income (loss) of which is not subject to taxes that are payable by KKR & Co. Inc. and its subsidiaries. As reported

in Note 18 "Income Taxes" the calculation of the effective tax rate of 40% for the three months ended March 31, 2026,

includes the impact of investment losses attributable to noncontrolling interest holders. For a discussion of factors that

impacted KKR's tax provision, see Note 18 "Income Taxes" in our financial statements included elsewhere in this report.

**Net Income (Loss) Attributable to Redeemable Noncontrolling Interests** 

Net income (loss) attributable to redeemable noncontrolling interests relates primarily to net income (loss) attributable

to third-party limited partner interests in consolidated investment funds and other investment vehicles when the

noncontrolling interests have redemption features that are not solely within the control of KKR. Net income (loss) attributable

to redeemable noncontrolling interests decreased for the three months ended March 31, 2026, as compared to the three

months ended March 31, 2025, primarily due to net losses from investment activities at these consolidated investment funds

and other investment vehicles.

**Net Income (Loss) Attributable to Noncontrolling Interests** 

Net income (loss) attributable to noncontrolling interests relates primarily to net income (loss) attributable to (i) non-

redeemable third-party limited partner interests in consolidated investment funds and other investment vehicles and (ii)

exchangeable securities representing ownership interests in KKR Group Partnership until they are exchanged for common

stock of KKR & Co. Inc. Net income (loss) attributable to noncontrolling interests decreased for the three months ended March

31, 2026, as compared to the three months ended March 31, 2025, primarily due to net losses from investment activities at

certain of our consolidated investment funds and other investment vehicles.

**Net Income (Loss) Attributable to KKR & Co. Inc.** 

Net income (loss) attributable to KKR & Co. Inc. for the three months ended March 31, 2026, was net positive as

compared to a net loss for the three months ended March 31, 2025, primarily due to (i) a lower level of insurance investment-

related losses and (ii) a higher level of asset management fee related income, which were partially offset by (i) a lower level of

capital allocation-based income from our asset management business and (ii) mark-to-market investment-related losses

attributable to KKR & Co. Inc. from our asset management and strategic holdings activities.

**Condensed Consolidated Statements of Financial Condition (GAAP Basis - Unaudited)**

Please see our consolidated statements of financial condition on a GAAP basis as of March 31, 2026 and December 31,

2025 in our financial statements included in this report.

KKR & Co. Inc. Stockholders' Equity - Common Stock decreased from December 31, 2025 primarily due to (i) unrealized

losses on available for sale securities from Global Atlantic that are recorded in other comprehensive income, (ii) dividends to

common and preferred stockholders, and (iii) common stock repurchases, which were partially offset by net income

attributable to KKR & Co. Inc. common stockholders.

**Condensed Consolidated Statements of Cash Flows (GAAP Basis - Unaudited)** 

The following is a discussion of our consolidated cash flows for the three months ended March 31, 2026 and 2025. You

should read this discussion in conjunction with the financial statements and related notes included elsewhere in this report.

The consolidated statements of cash flows include the cash flows of our consolidated entities, which include certain

consolidated investment funds, CLOs and certain variable interest entities formed by Global Atlantic notwithstanding the fact

that we may hold only a minority economic interest in those investment funds and CFEs. The assets of our consolidated

investment funds and CFEs, on a gross basis, can be substantially larger than the assets of our business and, accordingly, could

have a substantial effect on the cash flows reflected in our consolidated statements of cash flows. The primary cash flow

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

activities of our consolidated funds and CFEs involve: (i) capital contributions from fund investors; (ii) using the capital of fund

investors to make investments; (iii) financing certain investments with indebtedness; (iv) generating cash flows through the

realization of investments; and (v) distributing cash flows from the realization of investments to fund investors. Because our

consolidated investment funds are treated as investment companies for accounting purposes, certain of these cash flow

amounts are included in our cash flows from operations.

**Net Cash Provided (Used) by Operating Activities** 

Our net cash provided (used) by operating activities was $1.7 billion and $2.5 billion during the three months ended

March 31, 2026 and 2025, respectively. Our operating activities primarily included: (i) investments purchased (asset

management and strategic holdings), net of proceeds from investments (asset management and strategic holdings) of

$(0.2) billion and $(0.4) billion during the three months ended March 31, 2026 and 2025, respectively, (ii) net realized gains

(losses) on investments (asset management and strategic holdings) of $106.5 million and $70.2 million during the three

months ended March 31, 2026 and 2025, respectively, (iii) change in unrealized gains (losses) on investments (asset

management and strategic holdings) of $(0.4) billion and $1.0 billion during the three months ended March 31, 2026 and

2025, respectively, (iv) capital allocation-based income (loss) (asset management and strategic holdings) of $0.8 billion and

$1.2 billion during the three months ended March 31, 2026 and 2025, respectively, (v) net investment and policy liability-

related gains (losses) (insurance) of $(0.4) billion and $(1.7) billion during the three months ended March 31, 2026 and 2025,

respectively, and (vi) interest credited to policyholder account balances (net of policy fees) (insurance) of $1.4 billion and $1.2

billion during the three months ended March 31, 2026 and 2025, respectively. Investment funds are investment companies

under GAAP and reflect their investments and other financial instruments at fair value.

**Net Cash Provided (Used) by Investing Activities** 

Our net cash provided (used) by investing activities was $2.3 billion and $(3.1) billion during the three months ended

March 31, 2026 and 2025, respectively. Our investing activities primarily included: (i) investments purchased (insurance), net

of proceeds from investments (insurance), of $2.4 billion and $(3.1) billion during the three months ended March 31, 2026

and 2025, respectively, (ii) acquisitions, net of cash acquired, of $(37.9) million during the three months ended March 31,

2026, and (iii) the purchase of fixed assets of $(27.4) million and $(20.8) million during the three months ended March 31,

2026 and 2025, respectively.

**Net Cash Provided (Used) by Financing Activities** 

Our net cash provided (used) by financing activities was $(1.7) billion and $3.6 billion during the three months ended

March 31, 2026 and 2025, respectively. Our financing activities primarily included: (i) contributions from, net of distributions

to, our noncontrolling and redeemable noncontrolling interests of $(0.4) billion and $0.2 billion during the three months

ended March 31, 2026 and 2025, respectively, (ii) proceeds received, net of repayment of debt obligations, of $0.7 billion and

$(0.5) billion during the three months ended March 31, 2026 and 2025, respectively, (iii) proceeds from the issuance of Series

D Mandatory Convertible Preferred Stock (net of issuance cost) of $2.5 billion during the three months ended March 31,

2025, (iv) additions to, net of withdrawals from, contractholder deposit funds (insurance) of $(1.6) billion and $1.5 billion

during the three months ended March 31, 2026 and 2025, respectively, (v) common stock dividends of $(164.8) million and

$(155.4) million during the three months ended March 31, 2026 and 2025, respectively, and (vi) Series D Mandatory

Convertible Preferred Stock Dividends of $(40.4) million during the three months ended March 31, 2026.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

**Analysis of Segment Operating Results**

The following is a discussion of the results of our business on a segment basis for the three months ended March 31, 2026

and 2025. You should read this discussion in conjunction with the information included under "—Analysis of Non-GAAP

Performance Measures" and the financial statements and related notes included elsewhere in this report. See "Risk Factors"

in our Annual Report and "—Business Environment" in this report for more information about factors that may impact our

business, financial performance, operating results, and valuations.

**Analysis of Asset Management Segment Operating Results**

The following tables set forth information regarding KKR's asset management segment operating results for the three

months ended March 31, 2026 and 2025.

---

| | | | |
|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| **($ in thousands)** | **March 31, 2026** | **March 31, 2025** | **Change** |
| Management Fees | $1192504 | $917334 | $275170 |
| Transaction and Monitoring Fees, Net | 252709 | 261509 | (8800) |
| Fee Related Performance Revenues | 23762 | 21277 | 2485 |
| Fee Related Compensation | (257195) | (210021) | (47174) |
| Other Operating Expenses | (195405) | (167496) | (27909) |
| Fee Related Earnings | 1016375 | 822603 | 193772 |
| Realized Performance Income | 755964 | 347920 | 408044 |
| Realized Performance Income Compensation | (558773) | (259931) | (298842) |
| Realized Investment Income | 121901 | 217957 | (96056) |
| Realized Investment Income Compensation | (18285) | (32694) | 14409 |
| **Asset Management Segment Earnings** | **$1317182** | **$1095855** | **$221327** |

---

**Management Fees**

The following table presents management fees by business line:

---

| | | | |
|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| **($ in thousands)** | **March 31, 2026** | **March 31, 2025** | **Change** |
| **Management Fees** |  |  |  |
| Private Equity | $459885 | $334792 | $125093 |
| Real Assets | 383489 | 280578 | 102911 |
| Credit and Liquid Strategies | 349130 | 301964 | 47166 |
| **Total Management Fees** | **$1192504** | **$917334** | **$275170** |

---

The increase in Private Equity management fees during the three months ended March 31, 2026, was primarily

attributable to (i) management fees commencing at North America Fund XIV in the second quarter of 2025, and (ii)

management fees earned on new capital raised over the past twelve months at our private equity K-Series vehicles, net of

certain revenue sharing arrangements. The increase was partially offset by (i) a decrease in management fees earned from

North America Fund XIII as a result of entering its post-investment period in the second quarter of 2025, and now paying fees

based on invested capital rather than committed capital and at a lower fee rate, and (ii) a decrease in management fees

earned from Americas XII due to a step-down in the management fee rate in the third quarter of 2025. During the three

months ended March 31, 2026, approximately $30.1 million of management fees were earned on new capital raised that

were retroactive to the start of the relevant fund's investment period.

The increase in Real Assets management fees during the three months ended March 31, 2026, was primarily attributable

to (i) management fees earned on new capital raised over the past twelve months at Global Infrastructure Investors V and at

our infrastructure K-Series vehicles, net of certain revenue sharing arrangements, and (ii) a higher level of management fees

earned from Global Atlantic primarily due to the growth in assets from inflows. During the three months ended March 31,

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

2026, approximately $40.6 million of management fees were earned on new capital raised that is retroactive to the start of

the relevant fund's investment period.

The increase in Credit and Liquid Strategies management fees during the three months ended March 31, 2026, was

primarily attributable to (i) an increase in capital invested at certain alternative credit strategy accounts, which resulted in an

increase in its fee base, and (ii) a higher level of management fees earned from CLOs from new issuances in both the United

States and Europe during the three months ended March 31, 2026.

**Transaction and Monitoring Fees, Net**

The following table presents transaction and monitoring fees, net by business line:

---

| | | | |
|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| **($ in thousands)** | **March 31, 2026** | **March 31, 2025** | **Change** |
| **Transaction and Monitoring Fees, Net** |  |  |  |
| Private Equity | $18636 | $18913 | $(277) |
| Real Assets | 7667 | 9855 | (2188) |
| Credit and Liquid Strategies | 2759 | 3397 | (638) |
| Capital Markets | 223647 | 229344 | (5697) |
| **Total Transaction and Monitoring Fees, Net** | **$252709** | **$261509** | **$(8800)** |

---

Our Private Equity, Real Assets, and Credit and Liquid Strategies business lines earn transaction and monitoring fees from

portfolio companies, and under the terms of the management agreements with certain of our investment funds, we are

required to share all or a portion of such fees with our fund investors. For most of our investment funds, transaction and

monitoring fees are credited against fund management fees up to 100% of the amount of the transaction and monitoring fees

attributable to that investment fund, which results in a decrease of our monitoring and transaction fees. Our Capital Markets

business line earns transaction fees, which are generally not shared with fund investors.

The decrease in transaction and monitoring fees, net is primarily due to a lower level of transaction fees earned in our

Capital Markets business line. The decrease in capital markets transaction fees was primarily due to a decrease in the number

of capital markets transactions for the three months ended March 31, 2026. Overall, we completed 91 capital markets

transactions for the three months ended March 31, 2026, of which 7 represented equity offerings and 84 represented debt

offerings, as compared to 111 transactions for the three months ended March 31, 2025, of which 12 represented equity

offerings and 99 represented debt offerings. We earn fees in connection with underwriting, syndication, and other capital

markets services. While each of the capital markets transactions that we undertake in this business line is separately

negotiated, our fee rates are generally higher with respect to underwriting or syndicating equity offerings than with respect to

debt offerings, and the amount of fees that we earn for similar transactions generally correlates with overall transaction sizes.

Our capital markets fees are generated in connection with activity involving our Private Equity, Real Assets, and Credit

and Liquid Strategies business lines as well as from third-party companies. For the three months ended March 31, 2026,

approximately 14% of our transaction fees in our Capital Markets business line were earned from unaffiliated third parties as

compared to approximately 19% for the three months ended March 31, 2025. Our transaction fees are comprised of fees

earned from North America, Europe, and the Asia-Pacific region. For the three months ended March 31, 2026, approximately

48% of our transaction fees were generated outside of North America as compared to approximately 46% for the three

months ended March 31, 2025. Our Capital Markets business line is dependent on the overall capital markets environment,

which is influenced by, among other things, equity prices, credit spreads, and volatility. Our Capital Markets business line does

not generate monitoring fees.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

**Fee Related Performance Revenues**

The following table presents fee related performance revenues by business line:

---

| | | | |
|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| **($ in thousands)** | **March 31, 2026** | **March 31, 2025** | **Change** |
| **Fee Related Performance Revenues** |  |  |  |
| Private Equity | $846 | $— | $846 |
| Real Assets | 4980 | 1765 | 3215 |
| Credit and Liquid Strategies | 17936 | 19512 | (1576) |
| **Total Fee Related Performance Revenues** | **$23762** | **$21277** | **$2485** |

---

Fee related performance revenues represent performance fees that are (i) expected to be received from our investment

funds, investment vehicles and accounts on a more recurring basis and (ii) not dependent on a realization event involving

investments held by the investment fund, vehicle or account.

The increase in fee related performance revenues for the three months ended March 31, 2026 compared to the prior

period was primarily due to performance revenues being earned from our Diversified Core Infrastructure Fund in our Real

Assets business line in the current period.

**Fee Related Compensation**

The increase in fee related compensation for the three months ended March 31, 2026 compared to the prior period was

primarily due to a higher level of compensation recorded in connection with the higher level of fee related revenues.

**Other Operating Expenses**

The increase in other operating expenses for the three months ended March 31, 2026 compared to the prior period was

primarily due to a higher level of occupancy, information technology, and general and administrative costs.

**Fee Related Earnings**

The increase in fee related earnings for the three months ended March 31, 2026 compared to the prior period was

primarily due to (i) a higher level of management fees across our Private Equity, Real Assets, and Credit and Liquid Strategies

business lines and (ii) a higher level of fee related performance revenues primarily earned in our Real Assets business line,

partially offset by (i) a higher level of fee related compensation and other operating expenses and (ii) a lower level of

transaction fees earned in our Capital Markets business line, as described above.

**Realized Performance Income**

The following table presents realized performance income by business line:

---

| | | | |
|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| **($ in thousands)** | **March 31, 2026** | **March 31, 2025** | **Change** |
| **Realized Performance Income** |  |  |  |
| Private Equity | $693643 | $334060 | $359583 |
| Real Assets | 45173 | 9367 | 35806 |
| Credit and Liquid Strategies | 17148 | 4493 | 12655 |
| **Total Realized Performance Income** | **$755964** | **$347920** | **$408044** |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

---

| | | | |
|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| **($ in thousands)** | **March 31, 2026** | **March 31, 2025** | **Change** |
| **Private Equity** |  |  |  |
| Americas Fund XII | $241140 | $— | $241140 |
| Asian Fund III | 133327 |  | 133327 |
| Core Investment Vehicles | 130169 | 187886 | (57717) |
| North America Fund XI | 89421 |  | 89421 |
| European Fund V |  | 89459 | (89459) |
| Global Impact Fund |  | 13215 | (13215) |
| Other | 99586 | 43500 | 56086 |
| **Total Realized Performance Income** | **$693643** | **$334060** | **$359583** |

---

Realized performance income in our Private Equity business line for the three months ended March 31, 2026 consisted

primarily of (i) realized proceeds from the sale of our investments in Novaria Group (industrial sector) and BrightSpring Health

Services (NASDAQ: BTSG) held by Americas Fund XII, J.B. Chemicals and Pharmaceuticals Limited (healthcare sector) held by

Asian Fund III, and Crosby Group (manufacturing sector) held by North America Fund XI and (ii) performance income from our

core private equity vehicles.

Realized performance income in our Private Equity business line for the three months ended March 31, 2025 consisted

primarily of (i) performance income from our core investment vehicles, (ii) realized proceeds from the sale of our investment

in Citation Topco Limited (services sector) held by both European Fund V and Global Impact Fund, and (iii) incentive fees from

certain levered multi-asset investment vehicles.

---

| | | | |
|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| **($ in thousands)** | **March 31, 2026** | **March 31, 2025** | **Change** |
| **Real Assets** |  |  |  |
| Crescent Energy Company | $22387 | $— | $22387 |
| Real Estate Co-Investment Fund | 20095 |  | 20095 |
| Global Infrastructure Investors II |  | 8744 | (8744) |
| Other | 2691 | 623 | 2068 |
| **Total Realized Performance Income** | **$45173** | **$9367** | **$35806** |

---

Realized performance income in our Real Assets business line for the three months ended March 31, 2026 consisted

primarily of realized proceeds from the sale of our investment in Benchmark Senior Living (real estate sector) and

performance fees earned from Crescent Energy Company (NYSE: CRGY) ("Crescent Energy").

Realized performance income in our Real Assets business line for the three months ended March 31, 2025 consisted

primarily of realized proceeds from the sale of our investment in Q-Park N.V. (infrastructure: transportation sector) held by

Global Infrastructure Investors II.

---

| | | | |
|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| **($ in thousands)** | **March 31, 2026** | **March 31, 2025** | **Change** |
| **Credit and Liquid Strategies** |  |  |  |
| Lending Partners III | $2236 | $— | $2236 |
| Alternative Credit Vehicles |  | 1159 | (1159) |
| Other | 14912 | 3334 | 11578 |
| **Total Realized Performance Income** | **$17148** | **$4493** | **$12655** |

---

Realized performance income in our Credit and Liquid Strategies business line for the three months ended March 31,

2026 consisted primarily of (i) performance fees earned from Marshall Wace and (ii) realized proceeds at Lending Partners III.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

Realized performance income in our Credit and Liquid Strategies business line for the three months ended March 31,

2025 consisted primarily of performance fees earned from Marshall Wace and our sub-advisory agreement with a UK

investment fund manager.

**Realized Performance Income Compensation**

The increase in realized performance income compensation for the three months ended March 31, 2026 compared to the

prior period was primarily due to a higher level of compensation recorded in connection with the higher level of realized

performance income.

**Realized Investment Income**

The following table presents realized investment income from our Principal Activities business line:

---

| | | | |
|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| **($ in thousands)** | **March 31, 2026** | **March 31, 2025** | **Change** |
| Total Realized Investment Income | $121901 | $217957 | $(96056) |

---

The decrease in realized investment income is primarily due to a lower level of interest income, dividends, and net

realized gains. The amount of realized investment income depends on the transaction activity of our funds and Asset

Management segment balance sheet, which can vary from period to period.

For the three months ended March 31, 2026, realized investment income was primarily comprised of realized gains

primarily from the sale of our investments in J.B. Chemicals and Pharmaceuticals Limited, BrightSpring Health Services, and

Crosby Group. Partially offsetting the realized gains were realized losses, the most significant of which were realized losses

from the sale of various revolving credit facilities by the Capital Markets business line.

For the three months ended March 31, 2025, realized investment income was primarily comprised of (i) realized gains

from the sale of our investments in BridgeBio Inc. (NASDAQ: BBIO), and Citation Topco Limited, (ii) realized gains from the

settlement of foreign exchange forward contracts, and (iii) interest income primarily from our investments in CLOs. Partially

offsetting these realized gains were realized losses, the most significant of which were (i) a realized loss related to a

structured multi-asset investment vehicle and (ii) realized losses from the sale of various revolving credit facilities.

Realized investment income includes the net income (loss) from KKR Capstone. For the three months ended March 31,

2026, total fees attributable to KKR Capstone were $26.8 million and total expenses attributable to KKR Capstone were $26.4

million. For KKR Capstone-related adjustments in reconciling segment revenues and expenses to GAAP revenues and expenses

see Note 21 "Segment Reporting" in the accompanying financial statements.

As of the date of this filing, we have transactions that are pending or that have closed after March 31, 2026 that are

expected to result in realized performance income and realized investment income of at least $1.2 billion, which is expected

to be realized in the remainder of 2026. The realizations are expected to consist of approximately 80% realized performance

income and approximately 20% realized investment income. See "—Liquidity—Sources of Liquidity" for additional

information. Some of these transactions are not complete, and are subject to the satisfaction of closing conditions, including

regulatory approvals; therefore, there can be no assurance if or when such transactions will be completed. In addition, we

may realize gains or losses based on transactions or other events that occur after the date of filing this report, which could

impact, positively or negatively, the total amount of our realized performance income and realized investment income.

Therefore, no assurance can be given for what our actual realized performance income and realized investment income in the

remainder of 2026 or future periods will be.

**Realized Investment Income Compensation**

The decrease in realized investment income compensation for the three months ended March 31, 2026 compared to the

prior period is primarily due to a lower level of compensation recorded in connection with the lower level of realized

investment income.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

**Operating and Capital Metrics**

See also "Fund Performance Metrics" for more information about our investment funds, vehicles and accounts across our

Private Equity, Real Assets and Credit and Liquid Strategies business lines, including investment performance, capital

commitments, uncalled capital commitments, and invested capital of each. See also "Risk Factors" and "—Business

Environment" in this report for more information about the factors that may impact our business, financial performance,

operating results and valuations.

The following tables present our key asset management segment operating and capital metrics:

---

| | | | |
|:---|:---|:---|:---|
|  | **As of** | **As of** | **As of** |
| **($ in millions)** | **March 31, 2026** | **December 31, 2025** | **Change** |
| Assets Under Management | $757877 | $743858 | $14019 |
| Fee Paying Assets Under Management | $614845 | $604144 | $10701 |
| Uncalled Commitments | $124857 | $118433 | $6424 |

---

---

| | | | |
|:---|:---|:---|:---|
|  | **As of** | **As of** | **As of** |
| **($ in millions)** | **March 31, 2026** | **March 31, 2025** | **Change** |
| Capital Invested | $21772 | $18974 | $2798 |

---

**Assets Under Management**

*Private Equity*

The following table reflects the changes in the AUM of our Private Equity business line from December 31, 2025 to March

31, 2026:

---

| | |
|:---|:---|
|  | **($ in millions)** |
| December 31, 2025 | $229374 |
| New Capital Raised | 4697 |
| Distributions and Other | (6517) |
| Redemptions | (74) |
| Change in Value | 3567 |
| **March 31, 2026** | **$231047** |

---

AUM of our Private Equity business line was $231.0 billion at March 31, 2026, an increase of $1.6 billion, compared to

$229.4 billion at December 31, 2025.

The increase was primarily attributable to (i) new capital raised from North America Fund XIV and our private equity K-

Series vehicles, and (ii) appreciation in investment value primarily from Global Impact Fund II, Asian Fund IV and our private

equity K-Series vehicles. Partially offsetting the increases were distributions to fund investors primarily as a result of realized

proceeds, most notably from Americas Fund XII, North America Fund XI, and Asian Fund III.

For the three months ended March 31, 2026, the value of our traditional private equity investment portfolio appreciated

by 1%. This was comprised of a 6% increase in share prices of publicly held investments and no change in value of our

privately held investments. For the three months ended March 31, 2026, the value of our growth equity investment portfolio

(including our global impact strategy) increased 16%, and the value of our core private equity investment portfolio decreased

3%.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

*Real Assets*

The following table reflects the changes in the AUM of our Real Assets business line from December 31, 2025 to March

31, 2026:

---

| | |
|:---|:---|
|  | **($ in millions)** |
| December 31, 2025 | $192480 |
| New Capital Raised | 7805 |
| Distributions and Other | (2962) |
| Redemptions | (142) |
| Change in Value | 747 |
| **March 31, 2026** | **$197928** |

---

AUM of our Real Assets business line was $197.9 billion at March 31, 2026, an increase of $5.4 billion, compared to

$192.5 billion at December 31, 2025.

The increase was primarily attributable to (i) new capital raised in our infrastructure K-Series vehicles, Global

Infrastructure Investors V, and Diversified Core Infrastructure Fund and, to a lesser extent, (ii) appreciation in investment

value from Global Infrastructure Investors III and Energy and Growth Income Fund II. Partially offsetting the increase were (i)

payments to Global Atlantic policyholders, and (ii) distributions to fund investors as a result of realized proceeds, most notably

from one of our infrastructure separately managed accounts with a public pension plan and Real Estate Partners Americas II.

For the three months ended March 31, 2026, the value of our infrastructure investment portfolio appreciated 2% and the

value of our opportunistic real estate equity investment portfolio depreciated by 1%.

*Credit and Liquid Strategies*

The following table reflects the changes in the AUM of our Credit and Liquid Strategies business line from December 31,

2025 to March 31, 2026:

---

| | |
|:---|:---|
|  | **($ in millions)** |
| December 31, 2025 | $322004 |
| New Capital Raised | 15248 |
| Distributions and Other | (7286) |
| Redemptions | (2855) |
| Change in Value | 1791 |
| **March 31, 2026** | **$328902** |

---

AUM of our Credit and Liquid Strategies business line totaled $328.9 billion at March 31, 2026, an increase of $6.9 billion

compared to AUM of $322.0 billion at December 31, 2025.

The increase was primarily attributable to (i) new capital raised from Global Atlantic inflows and various alternative credit

and leveraged credit investment funds, (ii) the issuance of CLOs, and, to a lesser extent, (iii) investment value appreciation on

assets managed by Marshall Wace. Partially offsetting the increase were (i) payments to Global Atlantic policyholders, (ii)

distributions to, and redemptions from, fund investors at certain alternative and leveraged credit funds, and (iii) redemptions

at Marshall Wace.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

**Fee Paying Assets Under Management**

*Private Equity*

The following table reflects the changes in the FPAUM of our Private Equity business line from December 31, 2025 to

March 31, 2026:

---

| | |
|:---|:---|
|  | **($ in millions)** |
| December 31, 2025 | $151239 |
| New Capital Raised | 5561 |
| Distributions and Other | (2848) |
| Redemptions | (74) |
| Net Changes in Fee Base of Certain Funds | (438) |
| Change in Value | 252 |
| **March 31, 2026** | **$153692** |

---

FPAUM of our Private Equity business line was $153.7 billion at March 31, 2026, an increase of $2.5 billion, compared to

$151.2 billion at December 31, 2025.

The increase was primarily attributable to new capital raised from North America Fund XIV and our private equity K-Series

vehicles. Partially offsetting the increase were distributions to fund investors primarily as a result of (i) realized proceeds,

most notably from Asian Fund III, (ii) fees waived at European Fund IV in exchange for extending the term of the fund and (iii)

a change in fee base for Next Generation Technology Growth Fund III as a result of the fund entering its post-investment

period in the first quarter of 2026, during which we earn fees on invested capital rather than committed capital.

Uncalled capital commitments from private equity funds and other investment vehicles from which KKR is currently not

earning management fees amounted to approximately $17.7 billion at March 31, 2026, which includes capital commitments

reserved for follow-on investments for funds that have completed their investment periods. This capital will generally begin to

earn management fees upon deployment of the capital or upon the commencement of the fund's investment period. The

average annual management fee rate associated with this capital is approximately 0.97%. The date on which we begin to earn

fees (as specified above) is not guaranteed to occur and may not occur for an extended period of time. If and when such

management fees are earned, a portion of existing FPAUM may cease paying fees or pay lower fees, thus offsetting a portion

of any new management fees earned.

*Real Assets*

The following table reflects the changes in the FPAUM of our Real Assets business line from December 31, 2025 to March

31, 2026:

---

| | |
|:---|:---|
|  | **($ in millions)** |
| December 31, 2025 | $163451 |
| New Capital Raised | 7959 |
| Distributions and Other | (2136) |
| Redemptions | (142) |
| Change in Value | (311) |
| **March 31, 2026** | **$168821** |

---

FPAUM of our Real Assets business line was $168.8 billion at March 31, 2026, an increase of $5.3 billion, compared to

$163.5 billion at December 31, 2025.

The increase was primarily attributable to new capital raised from our infrastructure K-Series vehicles, Global

Infrastructure Investors V, and Global Atlantic inflows invested in infrastructure. Partially offsetting the increase were (i)

payments to Global Atlantic policyholders, and (ii) distributions to fund investors as a result of realized proceeds, most notably

from one of our infrastructure separately managed accounts with a public pension plan and Diversified Core Infrastructure

Fund.

Uncalled capital commitments from real assets investment funds and other investment vehicles from which KKR is

currently not earning management fees amounted to approximately $15.0 billion at March 31, 2026, which includes capital

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

commitments reserved for follow-on investments for funds that have completed their investment periods. This capital will

generally begin to earn management fees upon deployment of the capital or upon the commencement of the fund's

investment period. The average annual management fee rate associated with this capital is approximately 1.21%. The date on

which we begin to earn fees (as specified above) is not guaranteed to occur and may not occur for an extended period of

time. If and when such management fees are earned, a portion of existing FPAUM may cease paying fees or pay lower fees,

thus offsetting a portion of any new management fees earned.

*Credit and Liquid Strategies*

The following table reflects the changes in the FPAUM of our Credit and Liquid Strategies business line from December

31, 2025 to March 31, 2026:

---

| | |
|:---|:---|
|  | **($ in millions)** |
| December 31, 2025 | $289454 |
| New Capital Raised | 12518 |
| Distributions and Other | (8438) |
| Redemptions | (2855) |
| Change in Value | 1653 |
| **March 31, 2026** | **$292332** |

---

FPAUM of our Credit and Liquid Strategies business line was $292.3 billion at March 31, 2026, an increase of $2.8 billion,

compared to $289.5 billion at December 31, 2025.

The increase was primarily attributable to (i) new capital raised from Global Atlantic inflows and deployment at various

alternative credit and leveraged credit investment funds, (ii) the issuance of CLOs, and, to a lesser extent, (iii) investment

value appreciation on assets managed by Marshall Wace. Partially offsetting the increase were (i) payments to Global Atlantic

policyholders, (ii) distributions to, and redemptions from, fund investors at certain alternative and leveraged credit funds, and

(iii) redemptions at Marshall Wace.

Uncalled capital commitments from credit investment funds from which KKR is currently not earning management fees

amounted to approximately $31.3 billion at March 31, 2026, which includes capital commitments reserved for follow-on

investments for funds that have completed their investment periods. This capital will generally begin to earn management

fees upon deployment of the capital or upon the commencement of the fund's investment period. The average annual

management fee rate associated with this capital is approximately 0.53%. The date on which we begin to earn fees is not

guaranteed to occur and may not occur for an extended period of time. If and when such management fees are earned, a

portion of existing FPAUM may cease paying fees or pay lower fees, thus offsetting a portion of any new management fees

earned.

See "Risk Factors" in our Annual Report and "—Business Environment" for more information about the factors that may

impact our business, financial performance, operating results and valuations.

**Uncalled Commitments**

*Private Equity*

As of March 31, 2026, our Private Equity business line had $53.3 billion of remaining uncalled commitments that could be

called for investments in new transactions as compared to $52.3 billion as of December 31, 2025. The increase was primarily

attributable to new capital commitments from fund investors largely offset by capital called from fund investors to make

investments during the period.

*Real Assets*

As of March 31, 2026, our Real Assets business line had $37.4 billion of remaining uncalled commitments that could be

called for investments in new transactions as compared to $35.0 billion as of December 31, 2025. The increase was primarily

attributable to new capital commitments from fund investors, which was partially offset by capital called from fund investors

to make investments during the period.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

*Credit and Liquid Strategies*

As of March 31, 2026, our Credit and Liquid Strategies business line had $34.1 billion of remaining uncalled commitments

that could be called for investments in new transactions as compared to $31.1 billion as of December 31, 2025. The increase

was primarily attributable to new capital commitments from fund investors, which was partially offset by capital called from

fund investors to make investments during the period.

**Capital Invested**

*Private Equity*

For the three months ended March 31, 2026, $2.2 billion of capital was invested by our Private Equity business line, as

compared to $4.3 billion for the three months ended March 31, 2025. The decrease was driven primarily by a $1.3 billion

decrease in capital invested in our core private equity strategy and $0.6 billion decrease in capital invested in our traditional

private equity strategy. During the three months ended March 31, 2026, 27% of capital deployed in private equity was in

transactions in North America, 27% was in Europe, and 46% was in the Asia-Pacific region. The number of large private equity

investments made in any quarterly or year-to-date period is volatile and, consequently, a significant amount of capital

invested in one period or a few periods may not be indicative of a similar level of capital deployment in future periods.

*Real Assets*

For the three months ended March 31, 2026, $8.3 billion of capital was invested by our Real Assets business line, as

compared to $5.6 billion for the three months ended March 31, 2025. The increase was driven primarily by a $2.7 billion

increase in capital invested in our infrastructure strategy and $0.7 billion increase in capital invested in our real estate

strategy, partially offset by a $0.6 billion decrease in capital invested in our energy strategy. During the three months ended

March 31, 2026, 57% of capital deployed in real assets was in transactions in North America, 25% was in Europe, and 18% was

in the Asia-Pacific region. The number of large real assets investments made in any quarterly or year-to-date period is volatile

and, consequently, a significant amount of capital invested in one period or a few periods may not be indicative of a similar

level of capital deployment in future periods.

*Credit and Liquid Strategies*

For the three months ended March 31, 2026, $11.2 billion of capital was invested by our Credit and Liquid Strategies

business line, as compared to $9.1 billion for the three months ended March 31, 2025. The increase was driven primarily by a

higher level of capital deployed across our alternative credit strategies, most notably asset-based finance. During the three

months ended March 31, 2026, 88% of capital deployed was in transactions in North America, 10% was in Europe, and 2% was

in the Asia-Pacific region.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

**Analysis of Insurance Segment Operating Results**

The following table sets forth information regarding KKR's insurance segment operating results for the three months

ended March 31, 2026 and 2025. Effective beginning in the first quarter of 2026, the information regularly provided to

management for the Insurance Segment was modified to reclassify certain operating expenses from "General, Administrative

and Other" to "Net Cost of Insurance." Prior period segment information has been recast to conform to the current period

presentation. This reclassification had no impact on Insurance Operating Earnings.

---

| | | | |
|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| **($ in thousands)** | **March 31, 2026** | **March 31, 2025** | **Change** |
| Net Investment Income | $1900612 | $1729343 | $171269 |
| Net Cost of Insurance | (1453334) | (1287983) | (165351) |
| General, Administrative and Other | (186948) | (182588) | (4360) |
| **Insurance Operating Earnings** | **$260330** | **$258772** | **$1558** |

---

**Net Investment Income**

Net investment income increased for the three months ended March 31, 2026, as compared to the three months ended

March 31, 2025, primarily due to (i) increased average assets under management from the cumulative impact of new business

volume growth over the preceding twelve months, and (ii) higher average portfolio yields due to repositioning the portfolio

into higher yielding fixed maturity debt securities, and investment in alternative asset classes, such as real assets.

**Net Cost of Insurance**

Net cost of insurance increased for the three months ended March 31, 2026, as compared to the three months ended

March 31, 2025, primarily due to (i) growth in reserves in the institutional and individual market channels as a result of the

cumulative impact of new business volumes in the preceding twelve months, and (ii) higher average funding costs due to

higher crediting rates and the routine run-off of older business originated in a lower interest rate environment.

**General, Administrative and Other Expenses**

General, administrative and other expenses increased for the three months ended March 31, 2026, as compared to the

three months ended March 31, 2025, primarily due to (i) higher interest expense primarily reflecting higher levels of

borrowing, and (ii) an increase in professional and technology-related expenses.

**Insurance Operating Earnings**

Insurance operating earnings increased for the three months ended March 31, 2026, as compared to the three months

ended March 31, 2025, primarily due to an increase in net investment income due to an increase in average assets under

management and higher portfolio yields, partially offset by an increase in net cost of insurance due to the cumulative impact

of new business volume growth and higher crediting rates.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

**Analysis of Strategic Holdings Segment Operating Results**

The following table sets forth information regarding KKR's strategic holdings segment operating results for the three

months ended March 31, 2026 and 2025:

---

| | | | |
|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| **($ in thousands)** | **March 31, 2026** | **March 31, 2025** | **Change** |
| Dividends, Net | $48296 | $31486 | $16810 |
| Strategic Holdings Operating Earnings | 48296 | 31486 | 16810 |
| Net Realized Investment Income |  |  |  |
| **Strategic Holdings Segment Earnings** | **$48296** | **$31486** | **$16810** |

---

**Dividends, Net**

For the three months ended March 31, 2026, dividends, net were comprised of dividend income from USI Insurance

Services LLC and Viridor Limited (energy and energy transition sector). For the three months ended March 31, 2025,

dividends, net were comprised of dividend income from Atlantic Aviation FBO Inc. and ERM Worldwide Group Limited

(services sector). For the three months ended March 31, 2026, the contractual management fee charged by our Asset

Management segment was $10.9 million and for the three months ended March 31, 2025, the management fee was $7.9

million.

**Net Realized Investment Income**

For the three months ended March 31, 2026 and March 31, 2025 there was no net realized investment income earned in

our Strategic Holdings segment.

**Strategic Holdings Segment Earnings**

Strategic Holdings segment earnings for the three months ended March 31, 2026, was higher compared to the prior

period due to a higher level of dividends.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

**Analysis of Non-GAAP Performance Measures**

The following is a discussion of our Non-GAAP performance measures for the three months ended March 31, 2026 and

2025. ---

| | | | |
|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| ***($ in thousands)*** | **March 31, 2026** | **March 31, 2025** | **Change** |
| Fee Related Earnings | $1016375 | $822603 | $193772 |
| Insurance Operating Earnings | 260330 | 258772 | 1558 |
| Strategic Holdings Operating Earnings | 48296 | 31486 | 16810 |
| Total Operating Earnings | 1325001 | 1112861 | 212140 |
| Net Realized Performance Income | 197191 | 87989 | 109202 |
| Net Realized Investment Income | 103616 | 185263 | (81647) |
| Total Investing Earnings | 300807 | 273252 | 27555 |
| Total Segment Earnings | 1625808 | 1386113 | 239695 |
| Interest Expense, Net and Other | (128304) | (91470) | (36834) |
| Income Taxes on Adjusted Earnings | (247965) | (260655) | 12690 |
| **Adjusted Net Income** | **$1249539** | **$1033988** | **$215551** |

---

**Total Operating Earnings**

The increase in total operating earnings for the three months ended March 31, 2026 compared to the prior period was

primarily due to a higher level of fee related earnings and to a lesser extent insurance operating earnings and strategic

holdings operating earnings. For a discussion of fee related earnings, insurance operating earnings, and strategic holdings

operating earnings, see "—Analysis of Asset Management Segment Operating Results", "—Analysis of Insurance Segment

Operating Results", and "—Analysis of Strategic Holdings Segment Operating Results."

**Total Investing Earnings**

The increase in total investing earnings for the three months ended March 31, 2026 compared to the prior period was

primarily due to a higher level of net realized performance income, offset by a lower level of net realized investment income.

For a discussion of net realized performance income and net realized investment income, see "—Analysis of Asset

Management Segment Operating Results" and "—Analysis of Strategic Holdings Segment Operating Results."

**Total Segment Earnings**

The increase in total segment earnings for the three months ended March 31, 2026 compared to the prior period was

primarily due to an increase in total operating earnings and to a lesser extent total investing earnings.

**Adjusted Net Income**

The increase in adjusted net income for the three months ended March 31, 2026 compared to the prior period was

primarily due to a higher level of total segment earnings, partially offset by an increase in interest expense, net and other.

*Interest Expense, Net and Other*

The increase in interest expense, net and other for the three months ended March 31, 2026 compared to the prior period

was primarily due to dividends paid on the Series D Mandatory Convertible Preferred Stock that was issued in March 2025.

*Income Taxes on Adjusted Earnings*

The decrease in income taxes on adjusted earnings for the three months ended March 31, 2026 compared to the prior

period was primarily due to a higher level of certain income tax deductions and credits.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

For the three months ended March 31, 2026 and 2025, the amount of the tax benefit from equity-based compensation

included in income taxes on adjusted earnings was $21.4 million and $30.8 million, respectively. The inclusion of the tax

benefit from equity-based compensation in Adjusted Net Income had the effect of increasing this measure by 2% and 3% for

the three months ended March 31, 2026 and 2025, respectively.

**Fund Performance Metrics**

**Private Equity**

The table below presents information as of March 31, 2026, relating to our current private equity and other investment

vehicles reported in our Private Equity business line for which we have the ability to earn carried interest. This data does not

reflect acquisitions or disposals of investments, changes in investment values, or distributions occurring after March 31, 2026.

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | Investment Period | Investment Period | Amount ($ in millions) | Amount ($ in millions) | Amount ($ in millions) | Amount ($ in millions) | Amount ($ in millions) | Amount ($ in millions) | Amount ($ in millions) |
|  | Start<br>Date<sup>(1)</sup><br>| End<br>Date <sup>(2)</sup><br>| Commitment <sup>(3)</sup> | Uncalled<br>Commitments<br>| Invested | Realized | Remaining<br>Cost <sup>(4)</sup><br>| Remaining<br>Fair Value<br>| Gross Accrued <br>Carried <br>Interest<br>|
| **Private Equity Business Line** |  |  |  |  |  |  |  |  |  |
| North America Fund XIV | 4/2025 | 4/2031 | $21893 | $21893 | $— | $— | $— | $— | $— |
| North America Fund XIII | 8/2021 | 4/2025 | 18400 | 1432 | 17271 | 566 | 16786 | 23446 | 1062 |
| Americas Fund XII | 5/2017 | 5/2021 | 13500 | 1386 | 12754 | 18506 | 7873 | 16320 | 1442 |
| North America Fund XI | 11/2012 | 1/2017 | 8718 | 48 | 10203 | 25152 | 1172 | 1707 | 190 |
| 2006 Fund <sup>(5)</sup> | 9/2006 | 9/2012 | 17642 |  | 17309 | 37423 |  |  |  |
| Millennium Fund <sup>(5)</sup> | 12/2002 | 12/2008 | 6000 |  | 6000 | 14129 |  |  |  |
| Ascendant Fund | 6/2022 | 6/2028 | 4328 | 2194 | 2134 |  | 2134 | 2511 | 32 |
| European Fund VI | 6/2022 | 6/2028 | 7521 | 2537 | 4984 |  | 3888 | 5749 |  |
| European Fund V | 7/2019 | 2/2022 | 6379 | 505 | 5997 | 2909 | 4552 | 6640 | 390 |
| European Fund IV | 2/2015 | 3/2019 | 3512 | 16 | 3648 | 5726 | 1621 | 2187 | 96 |
| European Fund III <sup>(5)</sup> | 3/2008 | 3/2014 | 5506 |  | 5360 | 10647 |  |  |  |
| European Fund II <sup>(5)</sup> | 11/2005 | 10/2008 | 5751 |  | 5751 | 8533 |  |  |  |
| Asian Fund IV | 7/2020 | 7/2026 | 14735 | 3857 | 12061 | 4229 | 11108 | 16204 | 954 |
| Asian Fund III | 8/2017 | 7/2020 | 9000 | 1267 | 8274 | 11601 | 4628 | 8680 | 884 |
| Asian Fund II | 10/2013 | 3/2017 | 5825 |  | 7507 | 6723 | 1270 | 744 |  |
| Asian Fund <sup>(5)</sup> | 7/2007 | 4/2013 | 3983 |  | 3974 | 8728 |  |  |  |
| Next Generation Technology Growth Fund III | 11/2022 | 3/2026 | 2740 | 734 | 2006 |  | 2006 | 2302 |  |
| Next Generation Technology Growth Fund II | 12/2019 | 5/2022 | 2088 | 53 | 2270 | 1846 | 1610 | 2390 | 137 |
| Next Generation Technology Growth Fund | 3/2016 | 12/2019 | 659 | 2 | 671 | 1314 | 241 | 871 | 66 |
| Health Care Strategic Growth Fund II | 5/2021 | 5/2027 | 3789 | 1421 | 2368 | 103 | 2245 | 3556 | 177 |
| Health Care Strategic Growth Fund | 12/2016 | 4/2021 | 1331 | 86 | 1409 | 1085 | 987 | 1674 | 130 |
| Global Impact Fund II | 6/2022 | 6/2028 | 2711 | 1374 | 1337 |  | 986 | 3237 | 340 |
| Global Impact Fund | 2/2019 | 3/2022 | 1242 | 187 | 1238 | 646 | 975 | 1450 | 92 |
| Co-Investment Vehicles and Other | Various | Various | 43072 | 3430 | 40360 | 18205 | 30328 | 37711 | 1844 |
| Core Investors II | 8/2022 | 8/2027 | 11814 | 7957 | 3858 | 122 | 3858 | 4495 | (22) |
| Core Investors I | 2/2018 | 8/2022 | 8500 | 23 | 10501 | 2683 | 8767 | 17525 | (21) |
| Other Core Vehicles | Various | Various | 7625 | 1175 | 6526 | 2313 | 5787 | 9356 | 11 |
| Unallocated Commitments<sup>(6)</sup> | N/A | N/A | 1684 | 1684 |  |  |  |  |  |
| **Total Private Equity** |  |  | **$239948** | **$53261** | **$195771** | **$183189** | **$112822** | **$168755** | **$7804** |

---

(1)The start date represents the start of the fund's investment period as defined in the fund's governing documents and may or may not be the same as the

date upon which management fees begin to accrue.

(2)The end date represents the end of the fund's investment period as defined in the fund's governing documents and is generally not the date upon which

management fees cease to accrue. For funds that initially charge management fees on the basis of committed capital, the end date is generally the date

on or after which the management fees begin to be calculated instead on the basis of invested capital and may, for certain funds, begin to be calculated

using a lower rate.

(3)The commitment represents the aggregate capital commitments to the fund, including capital commitments by third-party fund investors and the general

partner. Foreign currency commitments have been converted into U.S. dollars based on the exchange rate that prevailed on March 31, 2026.

(4)The remaining cost represents the initial investment of the general partner and limited partners, reduced for returns of capital.

(5)The "Invested" and "Realized" columns do not include the amounts of any realized investments that restored the unused capital commitments of the fund

investors, if any.

(6)"Unallocated Commitments" represent commitments received from our strategic investor partnerships that have yet to be allocated to a particular

investment strategy.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

**Real Assets**

The table below presents information as of March 31, 2026, relating to our current real asset and other investment

vehicles reported in our Real Assets business line for which we have the ability to earn carried interest. This data does not

reflect acquisitions or disposals of investments, changes in investment values, or distributions occurring after March 31, 2026.

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Investment Period** | **Investment Period** | **Amount ($ in millions)** | **Amount ($ in millions)** | **Amount ($ in millions)** | **Amount ($ in millions)** | **Amount ($ in millions)** | **Amount ($ in millions)** | **Amount ($ in millions)** |
|  | **Start**<br>**Date** <sup>(1)</sup><br>| **End**<br>**Date** <sup>(2)</sup><br>| **Commitment** <sup>(3)</sup> | **Uncalled**<br>**Commitments**<br>| **Invested** | **Realized** | **Remaining**<br>**Cost** <sup>(4)</sup><br>| **Remaining**<br>**Fair Value**<br>| **Gross Accrued** <br>**Carried** <br>**Interest**<br>|
| **Real Assets Business Line** |  |  |  |  |  |  |  |  |  |
| Global Infrastructure Investors V | 7/2024 | 7/2030 | $17295 | $13613 | $3795 | $113 | $3795 | $4033 | $14 |
| Global Infrastructure Investors IV | 8/2021 | 6/2024 | 16609 | 1731 | 15249 | 1703 | 14554 | 19620 | 1030 |
| Global Infrastructure Investors III | 7/2018 | 6/2021 | 7174 | 467 | 7073 | 5828 | 3718 | 5153 | 215 |
| Global Infrastructure Investors II | 12/2014 | 6/2018 | 3040 | 133 | 3167 | 5764 | 560 | 961 | 48 |
| Global Infrastructure Investors | 9/2010 | 10/2014 | 1040 |  | 1050 | 2228 |  |  |  |
| Asia Pacific Infrastructure Investors III | 12/2025 | 12/2031 | 4473 | 4473 |  |  |  |  |  |
| Asia Pacific Infrastructure Investors II | 9/2022 | 9/2028 | 6348 | 3117 | 3633 | 797 | 2943 | 4330 | 262 |
| Asia Pacific Infrastructure Investors | 1/2020 | 9/2022 | 3792 | 592 | 3562 | 2286 | 2213 | 3097 | 197 |
| Diversified Core Infrastructure Fund | 12/2020 | (5) | 14343 | 1959 | 12384 | 1723 | 12265 | 13512 |  |
| Global Climate Transition Fund<sup>(6)</sup> | 7/2024 | 7/2030 | 3128 | 3128 |  |  |  |  |  |
| Real Estate Partners Americas IV | 11/2024 | 11/2028 | 2272 | 2272 |  |  |  |  |  |
| Real Estate Partners Americas III | 1/2021 | 9/2024 | 4253 | 523 | 3979 | 379 | 3713 | 4246 |  |
| Real Estate Partners Americas II | 5/2017 | 12/2020 | 1921 | 116 | 1988 | 3094 | 137 | 57 | 1 |
| Real Estate Partners Americas | 5/2013 | 5/2017 | 1229 | 15 | 1024 | 1444 |  |  | (4) |
| Real Estate Partners Europe II | 3/2020 | 12/2023 | 2066 | 238 | 2032 | 625 | 1654 | 1447 |  |
| Real Estate Partners Europe | 8/2015 | 12/2019 | 710 | 99 | 694 | 806 | 173 | 81 | (18) |
| Asia Real Estate Partners | 7/2019 | 7/2023 | 1682 | 353 | 1380 | 617 | 971 | 864 |  |
| Property Partners Americas | 12/2019 | (5) | 2571 | 46 | 2525 | 179 | 2525 | 2304 |  |
| Real Estate Credit Opportunity Partners II | 8/2019 | 6/2023 | 950 |  | 976 | 487 | 855 | 869 | 29 |
| Real Estate Credit Opportunity Partners | 2/2017 | 4/2019 | 1130 | 122 | 1008 | 697 | 964 | 1002 | 5 |
| Energy Related Vehicles | Various | Various | 4357 | 62 | 4493 | 2543 | 954 | 1584 | 58 |
| Co-Investment Vehicles & Other | Various | Various | 21037 | 2070 | 19027 | 4668 | 16915 | 17985 | 131 |
| Unallocated Commitments<sup>(7)</sup> | N/A | N/A | 1384 | 1384 |  |  |  |  |  |
| **Total Real Assets** |  |  | **$122804** | **$36513** | **$89039** | **$35981** | **$68909** | **$81145** | **$1968** |

---

(1)The start date represents the start of the fund's investment period as defined in the fund's governing documents and may or may not be the same as the

date upon which management fees begin to accrue.

(2)The end date represents the end of the fund's investment period as defined in the fund's governing documents and is generally not the date upon which

management fees cease to accrue. For funds that initially charge management fees on the basis of committed capital, the end date is generally the date

on or after which the management fees begin to be calculated instead on the basis of invested capital and may, for certain funds, begin to be calculated

using a lower rate.

(3)The commitment represents the aggregate capital commitments to the fund, including capital commitments by third-party fund investors and the general

partner. Foreign currency commitments have been converted into U.S. dollars based on the exchange rate that prevailed on March 31, 2026.

(4)The remaining cost represents the initial investment of the general partner and limited partners, reduced for returns of capital.

(5)Open-ended fund.

(6)Includes an Asia-focused vehicle with different fund terms.

(7)"Unallocated Commitments" represent commitments received from our strategic investor partnerships that have yet to be allocated to a particular

investment strategy.

*Private Equity and Real Asset Performance*

The table below presents information as of March 31, 2026, relating to the historical performance of certain of our

Private Equity and Real Assets investment vehicles since inception, which we believe illustrates the benefits of our investment

approach. This data does not reflect additional capital raised since March 31, 2026, or acquisitions or disposals of

investments, changes in investment values, or distributions occurring after that date. The information presented below is not

intended to be representative of any past or future performance for any particular period other than the period presented

below. Past performance is no guarantee of future results.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Private Equity and Real Assets Business Lines** <br>**Investment Funds and Other Vehicles**<br>| **Commitment** <sup>(2)</sup> | **Invested** | **Realized** <sup>(4)</sup> | **Unrealized** | **Total Value** | **Gross**<br>**IRR** <sup>(5)</sup><br>| **Net**<br>**IRR** <sup>(5)</sup><br>| **Gross** <br>**Multiple of** <br>**Invested**<br>**Capital** <sup>(5)</sup><br>|
|  | **($ in millions)** | **($ in millions)** | **($ in millions)** | **($ in millions)** | **($ in millions)** |  |  |  |
| **Total Investments** |  |  |  |  |  |  |  |  |
| *Legacy Funds* <sup>(1)</sup> |  |  |  |  |  |  |  |  |
| 1976 Fund | $31 | $31 | $537 | $— | $537 | 39.5% | 35.5% | 17.1 |
| 1980 Fund | 357 | 357 | 1828 |  | 1828 | 29.0% | 25.8% | 5.1 |
| 1982 Fund | 328 | 328 | 1291 |  | 1291 | 48.1% | 39.2% | 3.9 |
| 1984 Fund | 1000 | 1000 | 5964 |  | 5964 | 34.5% | 28.9% | 6.0 |
| 1986 Fund | 672 | 672 | 9081 |  | 9081 | 34.4% | 28.9% | 13.5 |
| 1987 Fund | 6130 | 6130 | 14949 |  | 14949 | 12.1% | 8.9% | 2.4 |
| 1993 Fund | 1946 | 1946 | 4143 |  | 4143 | 23.6% | 16.8% | 2.1 |
| 1996 Fund | 6012 | 6012 | 12477 |  | 12477 | 18.0% | 13.3% | 2.1 |
| Subtotal - Legacy Funds | 16475 | 16475 | 50269 |  | 50269 | 26.1% | 19.9% | 3.1 |
| *Included Funds* |  |  |  |  |  |  |  |  |
| European Fund (1999) | 3085 | 3085 | 8758 |  | 8758 | 26.9% | 20.2% | 2.8 |
| Millennium Fund (2002) | 6000 | 6000 | 14129 |  | 14129 | 22.0% | 16.1% | 2.4 |
| European Fund II (2005) | 5751 | 5751 | 8533 |  | 8533 | 6.1% | 4.5% | 1.5 |
| 2006 Fund (2006) | 17642 | 17309 | 37423 |  | 37423 | 11.9% | 9.3% | 2.2 |
| Asian Fund (2007) | 3983 | 3974 | 8728 |  | 8728 | 18.9% | 13.7% | 2.2 |
| European Fund III (2008) | 5506 | 5360 | 10647 |  | 10647 | 16.4% | 11.2% | 2.0 |
| E2 Investors (Annex Fund) (2009) | 196 | 196 | 200 |  | 200 | 0.6% | 0.5% | 1.0 |
| China Growth Fund (2010) | 1010 | 1010 | 1166 |  | 1166 | 3.7% | —% | 1.2 |
| Natural Resources Fund (2010) | 887 | 887 | 168 |  | 168 | (24.3)% | (25.9)% | 0.2 |
| Global Infrastructure Investors (2010)  | 1040 | 1050 | 2228 |  | 2228 | 17.6% | 15.6% | 2.1 |
| North America Fund XI (2012)  | 8718 | 10203 | 25152 | 1707 | 26859 | 23.4% | 18.8% | 2.6 |
| Asian Fund II (2013)  | 5825 | 7507 | 6723 | 744 | 7467 | (0.2)% | (1.6)% | 1.0 |
| Real Estate Partners Americas (2013)  | 1229 | 1024 | 1444 |  | 1444 | 15.8% | 10.9% | 1.4 |
| Energy Income and Growth Fund (2013)  | 1589 | 1589 | 1221 |  | 1221 | (6.2)% | (8.6)% | 0.8 |
| Global Infrastructure Investors II (2014) | 3040 | 3167 | 5764 | 961 | 6725 | 19.2% | 16.6% | 2.1 |
| European Fund IV (2015)  | 3512 | 3648 | 5726 | 2187 | 7913 | 20.6% | 15.5% | 2.2 |
| Real Estate Partners Europe (2015)  | 710 | 694 | 806 | 81 | 887 | 8.6% | 5.7% | 1.3 |
| Next Generation Technology Growth Fund (2016) | 659 | 671 | 1314 | 871 | 2185 | 27.7% | 23.5% | 3.3 |
| Health Care Strategic Growth Fund (2016) | 1331 | 1409 | 1085 | 1674 | 2759 | 17.0% | 12.3% | 2.0 |
| Americas Fund XII (2017) | 13500 | 12754 | 18506 | 16320 | 34826 | 23.4% | 19.5% | 2.7 |
| Real Estate Credit Opportunity Partners (2017) | 1130 | 1008 | 697 | 1002 | 1699 | 9.1% | 7.8% | 1.7 |
| Core Investors I (2018) | 8500 | 10501 | 2683 | 17525 | 20208 | 14.0% | 12.4% | 1.9 |
| Asian Fund III (2017) | 9000 | 8274 | 11601 | 8680 | 20281 | 23.7% | 18.5% | 2.5 |
| Real Estate Partners Americas II (2017) | 1921 | 1988 | 3094 | 57 | 3151 | 23.8% | 19.2% | 1.6 |
| Global Infrastructure Investors III (2018) | 7174 | 7073 | 5828 | 5153 | 10981 | 12.4% | 9.7% | 1.6 |
| Global Impact Fund (2019) | 1242 | 1238 | 646 | 1450 | 2096 | 14.8% | 10.6% | 1.7 |
| European Fund V (2019)  | 6379 | 5997 | 2909 | 6640 | 9549 | 12.2% | 9.5% | 1.6 |
| Energy Income and Growth Fund II (2018) | 994 | 1199 | 689 | 1419 | 2108 | 14.0% | 12.4% | 1.8 |
| Asia Real Estate Partners (2019) | 1682 | 1380 | 617 | 864 | 1481 | 2.4% | (0.5)% | 1.1 |
| Next Generation Technology Growth Fund II (2019) | 2088 | 2270 | 1846 | 2390 | 4236 | 18.2% | 14.3% | 1.9 |
| Real Estate Credit Opportunity Partners II (2019) | 950 | 976 | 487 | 869 | 1356 | 9.9% | 7.7% | 1.4 |
| Asia Pacific Infrastructure Investors (2020)  | 3792 | 3562 | 2286 | 3097 | 5383 | 15.4% | 11.5% | 1.5 |
| Asian Fund IV (2020) | 14735 | 12061 | 4229 | 16204 | 20433 | 23.3% | 17.5% | 1.7 |
| Real Estate Partners Europe II (2020) | 2066 | 2032 | 625 | 1447 | 2072 | 0.7% | (1.5)% | 1.0 |
| Real Estate Partners Americas III (2021) | 4253 | 3979 | 379 | 4246 | 4625 | 5.2% | 3.4% | 1.2 |
| Health Care Strategic Growth Fund II (2021) | 3789 | 2368 | 103 | 3556 | 3659 | 24.4% | 15.7% | 1.5 |
| North America Fund XIII (2021) | 18400 | 17271 | 566 | 23446 | 24012 | 15.0% | 11.3% | 1.4 |
| Global Infrastructure Investors IV (2021) | 16609 | 15249 | 1703 | 19620 | 21323 | 13.8% | 10.6% | 1.4 |
| Core Investors II (2022) | 11814 | 3858 | 122 | 4495 | 4617 | 8.3% | 7.4% | 1.2 |
| Asia Pacific Infrastructure Investors II (2022)  | 6348 | 3633 | 797 | 4330 | 5127 | 28.4% | 20.7% | 1.4 |
| Ascendant Fund (2022) | 4328 | 2134 |  | 2511 | 2511 | 18.5% | 8.5% | 1.2 |
| Next Generation Technology Growth Fund III (2022)  | 2740 | 2006 |  | 2302 | 2302 | 11.3% | 4.8% | 1.1 |
| European Fund VI (2022) | 7521 | 4984 |  | 5749 | 5749 | 9.3% | 5.7% | 1.2 |
| Global Impact Fund II (2022) | 2711 | 1337 |  | 3237 | 3237 | 63.1% | 46.2% | 2.4 |
| Global Infrastructure Investors V (2024) <sup>(3)</sup> | 17295 | 3795 | 113 | 4033 | 4146 | —% | —% |  |
| Global Climate Transition Fund (2024) <sup>(3)</sup> | 3128 |  |  |  |  | —% | —% |  |
| Real Estate Partners Americas IV (2024) <sup>(3)</sup> | 2272 |  |  |  |  | —% | —% |  |
| North America Fund XIV (2025)<sup>(3)</sup> | 21893 |  |  |  |  | —% | —% |  |
| Asia Pacific Infrastructure Investors III (2025)<sup>(3)</sup> | 4473 |  |  |  |  | —% | —% |  |
| Subtotal - Included Funds | 274440 | 207461 | 201741 | 168867 | 370608 | 15.7% | 12.0% | 1.8 |
| **All Funds** | **$290915** | **$223936** | **$252010** | **$168867** | **$420877** | **25.5%** | **18.5%** | 1.9 |

---

(1)These funds were not contributed to KKR as part of the acquisition of the assets and liabilities of KKR & Co. (Guernsey) L.P. (formerly known as KKR Private

Equity Investors, L.P.) on October 1, 2009.

(2)Where commitments are not U.S. dollar-denominated, such amounts have been converted into U.S. dollars based on the exchange rate prevailing on

March 31, 2026.

(3)The gross IRR, net IRR and gross multiple of invested capital are calculated for our investment funds that made their first investment at least 24 months

prior to March 31, 2026. We therefore have not calculated gross IRRs, net IRRs and gross multiples of invested capital with respect to these funds.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

(4)An investment is considered realized when it has been disposed of or has otherwise generated disposition proceeds or current income that has been

distributed by the relevant fund.

(5)IRRs measure the aggregate annual compounded returns generated by a fund's investments over a holding period. Net IRRs are calculated after giving

effect to the allocation of realized and unrealized carried interest and the payment of any applicable management fees and organizational expenses.

Gross IRRs are calculated before giving effect to the allocation of realized and unrealized carried interest and the payment of any applicable management

fees and organizational expenses.

The gross multiples of invested capital measure the aggregate value generated by a fund's investments in absolute terms. Each multiple of invested capital

is calculated by adding together the total realized and unrealized values of a fund's investments and dividing by the total amount of capital invested by the

fund. Such amounts do not give effect to the allocation of realized and unrealized carried interest or the payment of any applicable management fees or

organizational expenses.

KKR's Private Equity and Real Assets funds may utilize third-party financing facilities to provide liquidity to such funds. The above net and gross IRRs are

calculated from the time capital contributions are due from fund investors to the time fund investors receive a related distribution from the fund, and the

use of such financing facilities generally decreases the amount of time that would otherwise be used to calculate IRRs, which tends to increase IRRs when

fair value grows over time and decrease IRRs when fair value decreases over time.

For more information, see "Risk Factors—Risks Related to Our Investment Activities—Future results of our investments

may be different than, and may not achieve the levels of, any of our historical returns" in our Annual Report.

**Credit and Liquid Strategies**

The table below presents information as of March 31, 2026, relating to our current credit investment vehicles reported in

our Credit and Liquid Strategies business line for which we have the ability to earn carried interest. This data does not reflect

acquisitions or disposals of investments, changes in investment values, or distributions occurring after March 31, 2026.

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Investment Period** | **Investment Period** | **Amount ($ in millions)** | **Amount ($ in millions)** | **Amount ($ in millions)** | **Amount ($ in millions)** | **Amount ($ in millions)** | **Amount ($ in millions)** | **Amount ($ in millions)** |
|  | **Start**<br>**Date** <sup>(1)</sup><br>| **End**<br>**Date** <sup>(2)</sup><br>| **Commitment** <sup>(3)</sup> | **Uncalled**<br>**Commitments**<br>| **Invested** | **Realized** | **Remaining**<br>**Cost** <sup>(4)</sup><br>| **Remaining**<br>**Fair Value**<br>| **Gross Accrued** <br>**Carried** <br>**Interest**<br>|
| **Credit and Liquid Strategies Business** <br>**Line**<br>|  |  |  |  |  |  |  |  |  |
| Opportunities Fund II | 11/2021 | 1/2026 | $2420 | $897 | $1427 | $291 | $1302 | $1598 | $53 |
| Dislocation Opportunities Fund | 8/2019 | 11/2021 | 2967 | 268 | 2522 | 1866 | 1292 | 1310 | 69 |
| Special Situations Fund II | 2/2015 | 3/2019 | 3525 | 284 | 3241 | 2651 | 615 | 640 |  |
| Special Situations Fund | 1/2013 | 1/2016 | 2274 | 1 | 2273 | 1899 | 94 | 138 |  |
| Mezzanine Partners | 7/2010 | 3/2015 | 1023 | 33 | 990 | 1166 | 184 | 2 |  |
| Asset-Based Finance Partners II | 3/2024 | 3/2028 | 5571 | 4420 | 1151 |  | 1151 | 1242 | 12 |
| Asset-Based Finance Partners | 10/2020 | 7/2025 | 2059 | 385 | 1674 | 627 | 1493 | 1619 | 81 |
| Private Credit Opportunities Partners II | 12/2015 | 12/2020 | 2245 | 188 | 2057 | 1089 | 1264 | 1117 |  |
| Lending Partners IV | 3/2022 | 9/2026 | 1150 | 173 | 977 | 201 | 977 | 1001 | 15 |
| Lending Partners III | 4/2017 | 11/2021 | 1498 | 540 | 958 | 1247 | 390 | 338 | 30 |
| Lending Partners II | 6/2014 | 6/2017 | 1336 | 157 | 1179 | 1276 |  | 3 |  |
| Lending Partners | 12/2011 | 12/2014 | 460 | 40 | 420 | 466 |  | 1 |  |
| Lending Partners Europe II | 5/2019 | 9/2023 | 837 | 159 | 678 | 792 | 193 | 199 | 9 |
| Lending Partners Europe | 3/2015 | 3/2019 | 848 | 184 | 662 | 632 | 53 | 49 |  |
| Asia Credit Opportunities II | 2/2025 | 12/2028 | 1795 | 1604 | 191 |  | 191 | 186 |  |
| Asia Credit Opportunities | 1/2021 | 5/2025 | 1084 | 197 | 887 | 330 | 713 | 866 | 42 |
| Other Alternative Credit Vehicles | Various | Various | 19037 | 8191 | 10898 | 7427 | 5738 | 7136 | (9) |
| **Total Credit and Liquid Strategies** |  |  | **$50129** | **$17721** | **$32185** | **$21960** | **$15650** | **$17445** | **$302** |

---

(1)The start date represents the start of the fund's investment period as defined in the fund's governing documents and may or may not be the same as the

date upon which management fees begin to accrue.

(2)The end date represents the end of the fund's investment period as defined in the fund's governing documents and is generally not the date upon which

management fees cease to accrue. For funds that initially charge management fees on the basis of committed capital, the end date is generally the date

on or after which the management fees begin to be calculated instead on the basis of invested capital and may, for certain funds, begin to be calculated

using a lower rate.

(3)The commitment represents the aggregate capital commitments to the fund, including capital commitments by third-party fund investors and the general

partner. Foreign currency commitments have been converted into U.S. dollars based on the foreign exchange rate that prevailed on March 31, 2026.

(4)The remaining cost represents the initial investment of the general partner and limited partners, reduced for returns of capital.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

The following table presents information regarding certain leveraged credit strategies managed by KKR from inception to

March 31, 2026. The information presented below is not intended to be representative of any past or future performance for

any particular period other than the period presented below. Past performance is no guarantee of any future result.

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Leveraged Credit Strategy** | **Inception Date** | **Gross**<br>**Returns**<br>| **Net**<br>**Returns**<br>| **Benchmark**<br>**Gross**<br>**Returns**<br>|
| Multi-Asset Credit Composite | Jul 2008 | 7.04% | 6.35%<br> 50% S&P/LSTA Loan Index, 50% BoAML HY Master II Index <sup>(2)</sup> | 5.77% |
| Opportunistic Credit<sup>(3)</sup> | May 2008 | 10.17% | 8.69%<br> 50% S&P/LSTA Loan Index, 50% BoAML HY Master II Index <sup>(3)</sup> | 5.94% |
| Bank Loans | Apr 2011 | 5.77% | 5.20%<br> S&P/LSTA Loan Index <sup>(4)</sup> | 4.81% |
| High-Yield | Apr 2011 | 6.21% | 5.63%<br> BoAML HY Master II Index <sup>(5)</sup> | 5.60% |
| European Leveraged Loans <sup>(6)</sup> | Sep 2009 | 4.81% | 4.29%<br> CS Inst West European Leveraged Loan Index <sup>(7)</sup> | 3.93% |
| European Credit Opportunities <sup>(6)</sup> | Sept 2007 | 6.84% | 5.61%<br> S&P European Leveraged Loans (All Loans) <sup>(8)</sup> | 4.50% |

---

(1)The benchmarks referred to herein include the S&P/LSTA Leveraged Loan Index (the "S&P/LSTA Loan Index"), S&P/LSTA U.S. B/BB Ratings Loan Index (the

"S&P/LSTA BB-B Loan Index"), the Bank of America Merrill Lynch High Yield Master II Index (the "BoAML HY Master II Index"), the BofA Merrill Lynch BB-B

US High Yield Index (the "BoAML HY BB-B Constrained"), the Credit Suisse Institutional Western European Leveraged Loan Index (the "CS Inst West

European Leveraged Loan Index"), and S&P European Leveraged Loans (All Loans). The S&P/LSTA Loan Index is a daily tradable index for the U.S. loan

market that seeks to mirror the market-weighted performance of the largest institutional loans that meet certain criteria. The BoAML HY Master II Index is

an index for high-yield corporate bonds. It is designed to measure the broad high-yield market, including lower-rated securities. The CS Inst West

European Leveraged Loan Index contains only institutional loan facilities priced above 90, excluding TL and TLa facilities and loans rated CC, C or are in

default. The S&P European Leveraged Loan Index reflects the market-weighted performance of institutional leveraged loan portfolios investing in

European credits. While the returns of our leveraged credit strategies reflect the reinvestment of income and dividends, none of the indices presented in

the chart above reflect such reinvestment, which has the effect of increasing the reported relative performance of these strategies as compared to the

indices. Furthermore, these indices are not subject to management fees, incentive allocations, or expenses.

(2)Performance is based on a blended composite of Bank Loans, High Yield, and Structured Credit strategy accounts. The benchmark used for purposes of

comparison for the Multi-Asset Credit Composite strategy is based on 65% S&P/LSTA Loan Index and 35% BoAML HY Master II Index to May 2022, and

50% S&P/LSTA Loan Index, 50% BoAML HY Master II Index, from June 2022.

(3)The Opportunistic Credit strategy invests in high-yield securities and corporate loans with no preset allocation. The benchmark used for purposes of

comparison for the Opportunistic Credit strategy presented herein is based on 50% S&P/LSTA Loan Index and 50% BoAML HY Master II Index. Funds

within this strategy may utilize third-party financing facilities to enhance investment returns. In cases where financing facilities are used, the amounts

drawn on the facility are deducted from the assets of the fund in the calculation of net asset value, which tends to increase returns when net asset value

grows over time and decrease returns when net asset value decreases over time.

(4)Performance is based on a composite of portfolios that primarily invest in leveraged loans. The benchmark used for purposes of comparison for the Bank

Loans strategy is based on the S&P/LSTA Loan Index.

(5)Performance is based on a composite of portfolios that primarily invest in high-yield securities. The benchmark used for purposes of comparison for the

High Yield strategy is based on the BoAML HY Master II Index.

(6)The returns presented are calculated based on local currency.

(7)Performance is based on a composite of portfolios that primarily invest in higher quality leveraged loans. The benchmark used for purposes of comparison

for the European Leveraged Loans strategy is based on the CS Inst West European Leveraged Loan Index.

(8)Performance is based on a composite of portfolios that primarily invest in European institutional leveraged loans. The benchmark used for purposes of

comparison for the European Credit Opportunities strategy is based on the S&P European Leveraged Loans (All Loans) Index.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

The following table presents information regarding our alternative credit investment funds where investors have capital

commitments from inception to March 31, 2026. The information presented below is not intended to be representative of any

past or future performance for any particular period other than the period presented below. Past performance is no

guarantee of any future result.

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Credit and Liquid Strategies** <br>**Investment Funds**<br>| **Investment** <br>**Period Start** <br>**Date** <br>| **Commitment** | **Invested** <sup>(1)</sup> | **Realized** <sup>(1)</sup> | **Unrealized** | **Total**<br>**Value**<br>| **Gross**<br>**IRR** <sup>(2)</sup><br>| **Net**<br>**IRR** <sup>(2)</sup><br>| **Multiple of**<br>**Invested**<br>**Capital** <sup>(3)</sup><br>|
| **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** |
| Opportunities Fund II | Nov 2021 | $2420 | $1427 | $291 | $1598 | $1889 | 16.4% | 12.5% | 1.3 |
| Dislocation Opportunities Fund | Aug 2019 | 2967 | 2522 | 1866 | 1310 | 3176 | 8.4% | 6.4% | 1.3 |
| Special Situations Fund II | Feb 2015 | 3525 | 3241 | 2651 | 640 | 3291 | 0.3% | (1.4)% | 1.0 |
| Special Situations Fund | Jan 2013 | 2274 | 2273 | 1899 | 138 | 2037 | (2.3)% | (4.1)% | 0.9 |
| Mezzanine Partners | July 2010 | 1023 | 990 | 1166 | 2 | 1168 | 6.5% | 2.7% | 1.2 |
| Asset-Based Finance Partners II | Mar 2024 | 5571 | 1151 |  | 1242 | 1242 | 13.1% | 9.0% | 1.1 |
| Asset-Based Finance Partners | Oct 2020 | 2059 | 1674 | 627 | 1619 | 2246 | 13.9% | 10.4% | 1.3 |
| Private Credit Opportunities Partners II | Dec 2015 | 2245 | 2057 | 1089 | 1117 | 2206 | 1.6% | (0.1)% | 1.1 |
| Lending Partners IV | Mar 2022 | 1150 | 977 | 201 | 1001 | 1202 | 15.0% | 11.8% | 1.2 |
| Lending Partners III | Apr 2017 | 1498 | 958 | 1247 | 338 | 1585 | 13.7% | 11.2% | 1.7 |
| Lending Partners II | Jun 2014 | 1336 | 1179 | 1276 | 3 | 1279 | 2.8% | 1.4% | 1.1 |
| Lending Partners | Dec 2011 | 460 | 420 | 466 | 1 | 467 | 3.2% | 1.6% | 1.1 |
| Lending Partners Europe II | May 2019 | 837 | 678 | 792 | 199 | 991 | 16.6% | 13.3% | 1.5 |
| Lending Partners Europe | Mar 2015 | 848 | 662 | 632 | 49 | 681 | 0.9% | (0.9)% | 1.0 |
| Asia Credit Opportunities II | Feb 2025 | 1795 | 191 |  | 186 | 186 | N/A | N/A | 1.0 |
| Asia Credit Opportunities | Jan 2021 | 1084 | 887 | 330 | 866 | 1196 | 14.6% | 11.1% | 1.3 |
| Other Alternative Credit Vehicles | Various | 19037 | 10898 | 7427 | 7136 | 14563 | N/A | N/A | N/A |
| **All Funds** |  | **$50129** | **$32185** | **$21960** | **$17445** | **$39405** |  |  |  |

---

(1)Recycled capital is excluded from the amounts invested and realized.

(2)These credit funds utilize third-party financing facilities to provide liquidity to such funds, and in such event IRRs are calculated from the time capital

contributions are due from fund investors to the time fund investors receive a related distribution from the fund. The use of such financing facilities

generally decreases the amount of invested capital that would otherwise be used to calculate IRRs, which tends to increase IRRs when fair value grows

over time and decrease IRRs when fair value decreases over time. IRRs measure the aggregate annual compounded returns generated by a fund's

investments over a holding period and are calculated taking into account recycled capital. Net IRRs presented are calculated after giving effect to the

allocation of realized and unrealized carried interest and the payment of any applicable management fees and organizational expenses. Gross IRRs are

calculated before giving effect to the allocation of carried interest and the payment of any applicable management fees and organizational expenses.

(3)The multiples of invested capital measure the aggregate value generated by a fund's investments in absolute terms. Each multiple of invested capital is

calculated by adding together the total realized and unrealized values of a fund's investments and dividing by the total amount of capital invested by the

investors. The use of financing facilities generally decreases the amount of invested capital that would otherwise be used to calculate multiples of

invested capital, which tends to increase multiples when fair value grows over time and decrease multiples when fair value decreases over time. Such

amounts do not give effect to the allocation of any realized and unrealized returns on a fund's investments to the fund's general partner pursuant to a

carried interest or the payment of any applicable management fees and are calculated without taking into account recycled capital.

For additional information regarding impact of market conditions on the value and performance of our investments, see

"Risk Factors—Risks Related to Our Business—Difficult market and economic conditions can, and periodically do, materially

and adversely affect KKR." and "Risk Factors—Risks Related to Our Investment Activities—Future results of our investments

may be different than, and may not achieve the levels of, any of our historical returns" in our Annual Report.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

**Segment Balance Sheet Measures**

**Asset Management Segment Investment Portfolio**

To the extent our investments are realized at values above or below their cost in future periods, adjusted net income

would be positively or negatively affected by the amount of any such gain or loss, respectively, during the period in which the

realization event occurs.

Our investments in the Asset Management segment by asset class as of March 31, 2026 are as follows:

---

| | | | |
|:---|:---|:---|:---|
|  | **As of March 31, 2026** | **As of March 31, 2026** | **As of March 31, 2026** |
| **Asset Management Segment Investments** <sup>(1)</sup> | **Cost** | **Fair Value** | **Fair Value as a** <br>**Percentage of**<br>**Total Asset** <br>**Management** <br>**Investments**<br>|
|  | **($ in thousands)** | **($ in thousands)** | **($ in thousands)** |
| Traditional Private Equity | $1474950 | $3243448 | 41% |
| Growth Equity | 269737 | 1019211 | 13% |
| Private Equity Total | 1744687 | 4262659 | 54% |
| Real Estate | 1488172 | 1243305 | 16% |
| Infrastructure | 289734 | 547007 | 7% |
| Energy | 31946 | 343207 | 4% |
| Real Assets Total | 1809852 | 2133519 | 27% |
| Alternative Credit | 498078 | 582830 | 7% |
| Leveraged Credit | 479349 | 390088 | 5% |
| Credit Total | 977427 | 972918 | 12% |
| Other | 692495 | 629967 | 7% |
| **Total Asset Management Segment Investments** | **$5224461** | **$7999063** | **100%** |

---

(1)Investments is a term used solely for purposes of financial presentation of a portion of KKR's balance sheet and includes majority ownership of

subsidiaries that operate KKR's asset management and insurance businesses, including the general partner interests of KKR's investment funds.

Investments presented are principally the assets measured at fair value that are held by KKR's asset management segment, which, among other things,

does not include the underlying investments held by Global Atlantic and Marshall Wace. This table excludes investments in our Strategic Holdings and

Insurance segments, for which additional information is available in Note 21 "Segment Reporting" in our financial statements.

**Insurance Segment Investment Portfolio**

As of March 31, 2026, the Insurance segment's investment portfolio (on an unconsolidated basis, excluding the

elimination of intercompany balances) consisted of the following categories of investments:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **($ in thousands)** | **As of March 31, 2026** | **As of March 31, 2026** | **December 31, 2025** | **December 31, 2025** |
| Fixed-maturity securities, available-for-sale | $92067828 | 47% | $95672043 | 48% |
| Mortgage and other loan receivables | 52779605 | 27% | 53638617 | 27% |
| Fixed-maturity securities, trading | 26670358 | 14% | 26419591 | 13% |
| Real assets | 15401351 | 8% | 15369758 | 8% |
| Other investments | 8041000 | 4% | 6936028 | 3% |
| Funds withheld receivables, at interest | 2267167 | 1% | 2324346 | 1% |
| **Total investments** | **$197227309** |  | **$200360383** |  |

---

The portion of Insurance segment's investment portfolio consisting of floating rate assets was 26% and 27% as of

March 31, 2026 and December 31, 2025, respectively.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

*Credit Quality of Fixed Maturity Securities*

As of March 31, 2026, 95%, and 91% of the Insurance segment's fixed maturity securities were considered investment

grade under ratings from the Securities Valuation Office of the NAIC and NRSROs, respectively. As of December 31, 2025, 95%,

and 91% of fixed maturity securities were considered investment grade under ratings from NAIC and NRSROs, respectively.

Securities where a rating by a NRSRO was not available are considered investment grade if they have a NAIC designation of

"1" or "2."

The Securities Valuation Office of the NAIC evaluates the fixed maturity security investments of insurers for regulatory

reporting and capital assessment purposes and assigns securities to one of six credit quality categories called "NAIC

designations." Using an internally developed rating is permitted by the NAIC if no rating is available. These designations are

generally similar to the credit quality designations of NRSROs for marketable fixed maturity securities, except for certain

structured securities as described below. NAIC designations of "1," highest quality, and "2," high quality, include fixed

maturity securities generally considered investment grade by NRSROs. NAIC designations "3" through "6" include fixed

maturity securities generally considered below investment grade by NRSROs.

Consistent with the NAIC Process and Procedures Manual, a NRSRO rating was assigned based on the following criteria: (i)

the equivalent S&P rating where the security is rated by one NRSRO; (ii) the equivalent S&P rating of the lowest NRSRO when

the security is rated by two NRSROs; and (iii) the equivalent S&P rating of the second lowest NRSRO if the security is rated by

three or more NRSROs. If the lowest two NRSROs' ratings are equal, then such rating will be the assigned rating. NRSROs'

ratings available for the periods presented were S&P, Fitch, Moody's, DBRS, Inc., and Kroll Bond Rating Agency, Inc. If no

rating is available from a rating agency, then an internally developed rating is used.

Within the funds withheld receivable at interest portfolio, 98% and 97% of the fixed maturity securities were investment

grade by NAIC designation as of March 31, 2026 and December 31, 2025, respectively.

Trading fixed maturity securities primarily back funds withheld payable at interest where the investment performance is

ceded to reinsurers under the terms of the respective reinsurance agreements.

*Unrealized Gains and Losses on Available-for-Sale Fixed Maturity Securities*

The Insurance segment's investments in available-for-sale ("AFS") fixed maturity securities are reported at fair value with

changes in fair value recorded in other comprehensive income as unrealized gains or losses, net of taxes and offsets.

As of March 31, 2026 and December 31, 2025, the Insurance segment had gross unrealized losses on below investment

grade AFS fixed maturity securities of $370.2 million and $313.8 million based on NRSRO ratings, and $246.9 million and

$187.7 million based on NAIC ratings, respectively. As of March 31, 2026, unrealized losses were not recognized in net income

on these fixed maturity securities since the Insurance segment neither intends to sell the securities nor does it believe that it

is more likely than not that it will be required to sell these securities before recovery of their cost or amortized cost basis.

*Credit Quality of Mortgage and Other Loan Receivables*

Mortgage and other loan receivables consist of commercial and residential mortgage loans, consumer loans, and other

loan receivables. As of both March 31, 2026 and December 31, 2025, 27% of Global Atlantic's total investments consisted of

mortgage and other loan receivables, respectively.

The Insurance segment invests in U.S. mortgage loans, comprised of first lien and mezzanine commercial mortgage loans

and first lien residential mortgage loans. For the commercial mortgage loan portfolio, the most prevalent property type is

multi-family residential buildings, which represents approximately half of the portfolio as of both March 31, 2026 and

December 31, 2025. Office and retail properties represent approximately 20% and 21% of the portfolio as of March 31, 2026

and December 31, 2025, respectively.

The Insurance segment's commercial mortgage loans are assigned NAIC designations, with designations "CM1" and

"CM2" considered to be investment grade. As of both March 31, 2026 and December 31, 2025, 91% of the commercial

mortgage loan portfolio were rated investment grade based on NAIC designation, respectively. The payment status of over

99% of the commercial mortgage loan portfolio is current as of both March 31, 2026 and December 31, 2025, respectively.

The loan-to-value ratio is expressed as a percentage of the current amount of the loan relative to the value of the

underlying collateral. As of March 31, 2026 and December 31, 2025, approximately 90% and 89%, respectively, of the

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

commercial mortgage loans have a loan-to-value ratio of 70% or less, and as of both March 31, 2026 and December 31, 2025,

2% have loan-to-value ratio over 90%, respectively.

Changing economic conditions and updated assumptions affect the Insurance segment's assessment of the collectibility

of commercial mortgage loans. Changing vacancies and rents are incorporated into the analysis performed to measure the

allowance for credit losses. In addition, the Insurance segment continuously monitors its commercial mortgage loan portfolio

to identify risk. Areas of emphasis are properties that have exposure to specific geographic events or have deteriorating

credit.

The Insurance segment's residential mortgage loan portfolio primarily includes mortgage loans backed by single family

rental properties, prime loans, and re-performing loans that were purchased at a discount after they were modified and

returned to performing status. The Insurance segment also extends financing to counterparties in the form of repurchase

agreements secured by mortgage loans, including performing and non-performing mortgage loans.

As of March 31, 2026, the payment status of 97% of the residential mortgage loan portfolio is current, and approximately

$258.6 million is 90 days or more past due or in process of foreclosure (representing 1% of the total residential mortgage

portfolio). As of December 31, 2025, the payment status of 97% of the residential mortgage loan portfolio was current and

approximately $273.4 million were 90 days or more past due or in process of foreclosure (representing 1% of the total

residential mortgage portfolio).

The weighted average loan-to-value ratio for residential mortgage loans was 64% as of both March 31, 2026 and

December 31, 2025.

The Insurance segment's consumer loan portfolio is primarily comprised of home improvement loans, residential solar

loans, student loans, and auto loans. As of March 31, 2026, 97% of the consumer loan portfolio is in current status and

approximately $33.7 million is 90 days or more past due or in process of foreclosure (representing 1% of the total consumer

loan portfolio).

See Note 7 "Investments" in the accompanying financial statements in this report for additional information regarding

the Insurance segment's investment portfolio.

**Additional Information**

To provide supplemental information to stockholders about the net assets of KKR on a segment basis, KKR's book value

was $33.2 billion as of March 31, 2026, which included cash and short-term investments of $5.0 billion. KKR's book value

includes its net investment in Global Atlantic, investments in the Asset Management and Strategic Holdings segments, and the

net impact of certain other assets and liabilities, including income taxes. KKR's book value excludes the net assets allocable to

investors in KKR's investment funds and other noncontrolling interest holders. For the three months ended March 31, 2026

the Asset Management segment transferred $0.7 billion of investments to the Insurance segment for which no gain or loss

was recognized upon transfer.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

**Reconciliations to GAAP Measures** 

*Net Income (Loss) Attributable to KKR & Co. Inc. Common Stockholders*

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** |
| **($ in thousands)** | **March 31, 2026** | **March 31, 2025** |
| **Net Income (Loss) - KKR Common Stockholders (GAAP)** | **$364799** | **$(185924)** |
| Preferred Stock Dividends | 40430 |  |
| Net Income (Loss) Attributable to Noncontrolling Interests | (127724) | 870422 |
| Income Tax Expense (Benefit) | 185385 | 86569 |
| Income (Loss) Before Tax (GAAP) | $462890 | $771067 |
| Impact of Consolidation and Other | 53946 | (1017351) |
| Preferred Stock Dividends | (40430) |  |
| Income Taxes on Adjusted Earnings | (247965) | (260655) |
| *Asset Management Adjustments:* |  |  |
| Unrealized (Gains) Losses | 177131 | 379337 |
| Unrealized Carried Interest | (9664) | (807713) |
| Unrealized Carried Interest Compensation | 7733 | 646170 |
| Transaction-related and Non-operating Items<sup>(1)</sup> | 34009 | 10551 |
| Equity-based Compensation<sup>(2)</sup> | 68396 | 78277 |
| Equity-based Compensation - Performance based<sup>(2)</sup> | 82319 | 84599 |
| Amortization of Acquired Intangibles | 3168 |  |
| *Strategic Holdings Adjustments:* |  |  |
| Unrealized (Gains) Losses | 120613 | (321408) |
| *Insurance Adjustments:* |  |  |
| (Gains) Losses from Investments | 508943 | 1358940 |
| Non-Operating Changes in Policy Liabilities and Derivatives | (26058) | 86631 |
| Transaction-Related and Non-Operating Items<sup>(1)</sup> | 13961 | 152 |
| Equity-Based Compensation | 26360 | 20692 |
| Amortization of Acquired Intangibles | 14187 | 4699 |
| Adjusted Net Income | $1249539 | $1033988 |
| Interest Expense, Net | 83011 | 74509 |
| Preferred Stock Dividends | 40430 | 13477 |
| Net Income Attributable to Noncontrolling Interests | 4863 | 3484 |
| Income Taxes on Adjusted Earnings | 247965 | 260655 |
| Total Segment Earnings | $1625808 | $1386113 |
| Net Realized Performance Income | (197191) | (87989) |
| Net Realized Investment Income | (103616) | (185263) |
| Total Operating Earnings | $1325001 | $1112861 |
| Total Investing Earnings | 300807 | 273252 |
| Depreciation and Amortization | 20547 | 13233 |
| **Adjusted EBITDA** | **$1646355** | **$1399346** |

---

(1)For the three months ended March 31, 2026, Transaction-related and Non-operating items includes (i) $30 million related to transaction-related costs and

other corporate actions, and (ii) $18 million of costs associated with certain integration, restructuring, and other non-operating expenses across our Asset

Management and Insurance businesses.

(2)Inclusive of equity incentive awards granted in April 2026, and assuming no additional grants and forfeitures, as of the date of this filing, the estimated

Asset Management equity-based compensation for the second quarter of 2026 is expected to be approximately $190 million of expense associated with

time-based vesting awards and performance-based vesting awards. This estimate is subject to various assumptions and could be impacted, positively or

negatively, by various factors, including but not limited to if additional grants were made in the second quarter of 2026 or forfeitures of existing grants

occurred during the second quarter of 2026, which may materially change our estimate.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

*KKR & Co. Inc. Stockholders' Equity - Common Stock*

---

| | |
|:---|:---|
|  | **As of** |
| **($ in thousands)** | **March 31, 2026** |
|  | **($ in thousands)** |
| **KKR & Co. Inc. Stockholders' Equity - Common Stock (GAAP)** | **$27952749** |
| Impact of Consolidation and Other | 330118 |
| Exchangeable Securities | 367286 |
| Accumulated Other Comprehensive (Income) Loss (AOCI) and Other (Insurance) | 4701127 |
| Accumulated Unrealized (Gains) Losses on Loans carried at Fair Value (Insurance) | (104073) |
| **KKR Book Value**<sup>(1)</sup> | **$33247207** |

---

(1)Book Value is a non-GAAP performance measure, which provides additional insight into the net assets of KKR presented on a basis that (i) excludes the net

assets that are allocated to investors in KKR's investment funds and other noncontrolling interest holders, (ii) includes the net assets that are attributable

to certain securities exchangeable into shares of common stock of KKR & Co. Inc., (iii) includes the net investment in Global Atlantic, investments in the

Asset Management and Strategic Holdings segments, and (iv) includes the net impact of certain other assets and liabilities, including the net impact of

KKR's tax assets and liabilities as calculated under GAAP. Book Value excludes the dilutive impact of the conversion of any of KKR & Co. Inc.'s Series D

Mandatory Convertible Preferred Stock. If all outstanding shares of the Series D Mandatory Convertible Preferred Stock were converted into KKR & Co.

Inc. common stock as of March 31, 2026, our Book Value would have increased by $2.5 billion and our common stock outstanding would have increased

by 21.4 million shares. After March 31, 2026, equity awards representing 21.0 million shares of common stock vested and will be included in the number

of adjusted shares outstanding beginning in the second quarter of 2026.

*Cash and Cash Equivalents - Asset Management and Strategic Holdings* 

---

| | |
|:---|:---|
|  | **As of** |
| **($ in thousands)** | **March 31, 2026** |
| **Cash and Cash Equivalents - Asset Management and Strategic Holdings (GAAP)** | **$9273480** |
| Impact of Consolidation and Other | (4587552) |
| Short-term Investments | 281697 |
| **Cash and Short-term Investments** | **$4967625** |

---

*Investments - Asset Management and Strategic Holdings* 

---

| | |
|:---|:---|
|  | **As of** |
| **($ in thousands)** | **March 31, 2026** |
| **Investments - Asset Management and Strategic Holdings (GAAP)** | **$128050466** |
| Impact of Consolidation and Other | (119769705) |
| Short-term Investments | (281697) |
| **Investments - Asset Management Segment** | **$7999064** |

---

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

**Liquidity**

We manage our liquidity and capital requirements by (a) focusing on our cash flows before the consolidation of our funds

and CFEs and the effect of changes in short term assets and liabilities, which we anticipate will be settled for cash within one

year, and (b) seeking to maintain access to sufficient liquidity through various sources. The overall liquidity framework and

cash management approach of our insurance business are also based on seeking to build an investment portfolio that is cash

flow matched, providing cash inflows from insurance assets that meet our insurance companies' expected cash outflows to

pay their liabilities. Our primary cash flow activities typically involve (i) generating cash flow from operations; (ii) generating

income from investment activities, by investing in investments that generate yield (namely interest and dividends), as well as

through the sale of investments and other assets; (iii) funding capital commitments that we have made to, and advancing

capital to, our funds and CLOs; (iv) developing and funding new investment strategies, investment products, and other growth

initiatives, including acquisitions of other investments, assets, and businesses; (v) underwriting and funding capital

commitments in our capital markets business; (vi) distributing cash flow to our stockholders and any holders of our preferred

stock, if any; and (vii) paying borrowings, interest payments, and repayments under credit agreements, our senior and

subordinated notes, and other borrowing arrangements. See "—Liquidity," "—Liquidity Needs," and "—Dividends and Stock

Repurchases."

See "Risk Factors" and "—Business Environment" in this report for more information on factors that may impact our

business, financial performance, operating results, and valuations.

**Sources of Liquidity** 

Our primary sources of liquidity consist of amounts received from: (i) our operating activities, including the fees earned

from our funds, portfolio companies, and capital markets transactions; (ii) realizations on carried interest from our investment

funds; (iii) interest and dividends from investments that generate yield, including our investments in CLOs; (iv) in our

insurance business, cash inflows in respect of new premiums, policyholder deposits, reinsurance transactions, and funding

agreements, including through memberships in FHLBs; (v) realizations on and sales of investments and other assets, including

the transfers of investments or other assets for fund formations (including CLOs and other investment vehicles); and (vi)

borrowings, including advances under our revolving credit facilities, debt offerings, repurchase agreements, and other

borrowing arrangements. In addition, we may generate cash proceeds from issuances of our or our subsidiaries' equity

securities. We have access to funding under various credit facilities, other borrowing arrangements and other sources of

liquidity that we have entered into with major financial institutions or which we receive from the capital markets. For a

discussion of our debt obligations, including our debt securities, revolving credit agreements and loans, see Note 16 "Debt

Obligations" in our financial statements.

Many of our investment funds like our private equity and real assets funds provide for carried interest. With respect to

our carry-paying investment funds, carried interest is eligible to be distributed to the general partner of the fund only after all

of the following are met: (i) a realization event has occurred (e.g., sale of a portfolio company, dividend, etc.); (ii) the vehicle

has achieved positive overall investment returns since its inception, in excess of performance hurdles where applicable, and is

accruing carried interest; and (iii) with respect to investments with a fair value below cost, cost has been returned to fund

investors in an amount sufficient to reduce remaining cost to the investments' fair value. Even after all of the preceding

conditions are met, the general partner of the fund may, in its sole discretion, decide to defer the distribution of carried

interest to it to a later date. In addition, these funds generally include what is called a "clawback" provision, which provides

that the general partner must return any carried interest that is paid in excess of what the general partner is entitled to

receive at the end of the term of the fund, as discussed further below.

As of March 31, 2026, certain of our investment funds had met the first and second criteria, as described above, but did

not meet the third criteria. In these cases, carried interest accrues on the consolidated statement of operations, but will not

be distributed in cash to us as the general partner of an investment fund upon a realization event. For a fund that has a fair

value above cost, overall, and is otherwise accruing carried interest, but has one or more investments where fair value is

below cost, the shortfall between cost and fair value for such investments is referred to as a "netting hole." When netting

holes are present, realized gains on individual investments that would otherwise allow the general partner to receive carried

interest distributions are instead used to return invested capital to our funds' limited partners in an amount equal to the

netting hole. Once netting holes have been filled with either (i) return of capital equal to the netting hole for those

investments where fair value is below cost or (ii) increases in the fair value of those investments where fair value is below

cost, then realized carried interest will be distributed to the general partner upon a realization event. A fund that is in a

position to pay cash carry refers to a fund for which carried interest is expected to be paid to the general partner upon the

next material realization event, which includes funds with no netting holes as well as funds with a netting hole that is

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

sufficiently small in size such that the next material realization event would be expected to result in the payment of carried

interest. Strategic investor partnerships with fund investors may require netting across the various funds in which they invest,

which may reduce the carried interest we otherwise would have earned if such fund investors were to have invested in our

funds without the existence of the strategic investor partnership. As of March 31, 2026, netting holes in excess of $50 million

existed at Global Impact Fund II and Global Impact Fund in the amount of $297 million and $59 million, respectively. The

remaining unrealized gains accrued at these funds as of March 31, 2026 are in excess of their netting holes. In accordance

with the criteria set forth above, other funds currently have and may in the future develop netting holes, and netting holes for

those and other funds may otherwise increase or decrease in the future.

If the investment fund has distributed carried interest but subsequently does not have sufficient value to provide for the

distribution of carried interest at the end of the life of the investment fund, the general partner is typically required to return

previously distributed carried interest to the fund investors. Current and former employees who received distributions of

carried interest subject to clawback would be required to return the amount of such distributions to KKR. However, it is KKR's

obligation to return carried interest subject to clawback to the fund investors. As of March 31, 2026, approximately $195

million of previously distributed carried interest, in aggregate, was subject to a clawback obligation, assuming that all

applicable carry-paying investment funds were liquidated at their reported fair values as of March 31, 2026. As of March 31,

2026, there are no investment funds subject to a clawback obligation in excess of $50 million that has not already reduced net

realized performance income. See Note 24 "Commitments and Contingencies—Contingent Repayment Guarantees" in our

financial statements included elsewhere in this report for further information. See also the negative amounts included in the

Carried Interest column in the table included in this Item 2 in "Fund Performance Metrics" for further information on

clawback obligations.

**Liquidity Needs**

We expect that our primary liquidity needs will consist of cash required to meet various obligations, including, without

limitation, to:

• continue to support and grow our asset management business, including seeding new investment strategies,

supporting capital commitments made by our investment vehicles to existing and future funds, co-investments

and otherwise supporting the investment vehicles that we sponsor, and acquiring other assets, businesses, and

investments for our businesses;

• continue to support and grow our insurance business;

• continue to support and grow our strategic holdings business, including through the acquisition of new operating

companies;

• grow and expand our businesses generally, including by acquiring or launching new, complementary, or adjacent

businesses;

• warehouse investments in portfolio companies or other investments for the benefit of one or more of our funds,

accounts or CLOs or other investment vehicles pending the contribution of committed capital by the fund

investors in such investment vehicles, and advancing capital to them for operational or other needs;

• funding requirements to levered investment vehicles or structured transactions;

• service debt obligations including the payment of obligations at maturity, on interest payment dates or upon

redemption;

• fund cash operating expenses and contingencies, including for litigation matters and guarantees;

• pay corporate income taxes and other taxes;

• pay policyholders and amounts in our insurance business related to investment, reinvestment, reinsurance, or

funding agreement activity;

• pay amounts that may become due under our tax receivable agreement;

• pay cash dividends in accordance with our dividend policy for our common stock or the terms of our preferred

stock;

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

• underwrite commitments, advance loan proceeds, and fund syndication commitments within our capital

markets business;

• post or return collateral in respect of derivative contracts;

• satisfy regulatory requirements for our capital markets business, risk retention requirements for CLOs (to the

extent they may apply), or to address capital needs of unregulated and regulated subsidiaries, including capital

and collateral requirements, as applicable, for our insurance and broker-dealer subsidiaries; and

• repurchase shares of our common stock or retire equity awards pursuant to the share repurchase program or

repurchase or redeem other securities issued by us (for a discussion of KKR's share repurchase program, see

Note 22 "Equity" in our financial statements).

**Capital Commitments**

The agreements governing our active investment funds generally require the general partners of the funds to make

minimum capital commitments to such funds, which generally range from 2% to 8% of a fund's total capital commitments at

final closing, but may be greater for certain funds (i) where we are pursuing newer strategies, (ii) where third party investor

demand is limited, and (iii) where a larger commitment is consistent with the asset allocation strategy.

As of March 31, 2026, KKR had unfunded commitments consisting of $9.1 billion to its investment funds and other

investment vehicles across Private Equity, Real Assets, and Credit and Liquid Strategies business lines. These unfunded

commitments include $2.7 billion of uncalled capital commitments to certain investment vehicles in connection with

investments in the core private equity strategy. These unfunded commitments also include funding requirements to levered

investment vehicles and structured transactions to fund or otherwise be liable for a portion of the vehicle's investment losses

and/or to provide the vehicle with liquidity upon certain termination events.

In addition to these uncalled commitments and funding obligations to KKR's investment funds and investment vehicles,

KKR has entered into contractual commitments primarily with respect to underwriting transactions, debt financing, revolving

credit facilities, and equity syndications in our Capital Markets business line. As of March 31, 2026, these capital markets

commitments amounted to $0.6 billion. Whether these amounts are actually funded, in whole or in part, depends on the

contractual terms of such capital markets commitments, including the satisfaction or waiver of any conditions to closing or

funding. From time to time, we fund these various capital markets commitments noted above in our capital markets business

by drawing all or substantially all of our availability for borrowings under our available credit facilities available for our Capital

Markets business line. We generally expect these borrowings by our capital markets business to be repaid promptly as these

commitments are syndicated to third parties or otherwise fulfilled or terminated, although we may in some instances elect to

retain a portion of the commitments for our own investment. Additionally, KKR's capital markets business has arrangements

with third parties, which are expected to reduce KKR's risk under certain circumstances when underwriting certain debt

transactions. As a result, our unfunded capital markets commitments as of March 31, 2026 have been reduced to reflect the

amount expected to be funded by such third parties. As of March 31, 2026, KKR's capital markets business line has entered

into such arrangements representing a total notional amount of $5.0 billion. For more information about our Capital Markets

business line's risks, see "Risk Factors—Risks Related to Our Business—Our capital markets activities expose us to material

risks" in our Annual Report.

**Tax Receivable Agreement**

On May 30, 2022, KKR terminated the tax receivable agreement with KKR Holdings other than with respect to exchanges

of KKR Holdings equity completed prior to such date. As of March 31, 2026, an undiscounted payable of $335.1 million has

been recorded in due to affiliates in the financial statements representing management's best estimate of the amounts

currently expected to be owed for certain exchanges of KKR Holdings equity that took place prior to the termination of the tax

receivable agreement. As of March 31, 2026, $155.8 million of cumulative cash payments have been made under the tax

receivable agreement since inception.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

**Dividends and Stock Repurchases** 

A dividend of $0.195 per share of our common stock has been declared and will be paid on May 29, 2026 to holders of

record of our common stock as of the close of business on May 15, 2026.

A dividend of $0.78125 per share of Series D Mandatory Convertible Preferred Stock has been declared and set aside for

payment on June 1, 2026 to holders of record of Series D Mandatory Convertible Preferred Stock as of the close of business

on May 15, 2026.

When KKR & Co. Inc. receives distributions from KKR Group Partnership, holders of exchangeable securities receive their

pro rata share of such distributions from KKR Group Partnership.

The declaration and payment of dividends to our common or preferred stockholders will be at the sole discretion of our

Board of Directors, and our dividend policy may be changed at any time. We announced on February 5, 2026 that our current

dividend policy will be to pay dividends to holders of our common stock in an annual aggregate amount of $0.78 per share (or

a quarterly dividend of $0.195 per share) beginning with the dividend announced with the results for the three months ended

March 31, 2026. The declaration of dividends is subject to the discretion of our Board of Directors based on a number of

factors, including KKR's future financial performance and other considerations that the Board of Directors deems relevant,

and compliance with the terms of KKR & Co. Inc.'s certificate of incorporation and applicable law. For U.S. federal income tax

purposes, any dividends we pay (including dividends on our preferred stock) generally will be treated as qualified dividend

income for U.S. individual stockholders to the extent paid out of our current or accumulated earnings and profits, as

determined for U.S. federal income tax purposes. There can be no assurance that future dividends will be made as intended

or at all or that any particular dividend policy for our common stock or our preferred stock will be maintained. Furthermore,

the declaration and payment of distributions by KKR Group Partnership and our other subsidiaries may also be subject to

legal, contractual and regulatory restrictions, including restrictions contained in our debt agreements.

Since 2015, KKR has repurchased, or retired equity awards representing, a total of 97.7 million shares of common stock

for $3.1 billion, which equates to an average price of $31.56 per share. As of May 1, 2026, there is approximately $122 million

remaining under KKR's share repurchase program. For further information See "Part II—Item 2—Unregistered Sales of Equity

Securities and Use of Proceeds."

**Contractual Obligations, Commitments and Contingencies**

In the ordinary course of business, we and our consolidated funds and CFEs enter into contractual arrangements that may

require future cash payments. Contractual arrangements include (1) commitments to fund the purchase of investments or

other assets (including obligations to fund capital commitments as the general partner of our investment funds) or to fund

collateral for derivative transactions or otherwise, (2) obligations arising under our senior notes, subordinated notes, and

other indebtedness, (3) commitments by our capital markets business to underwrite transactions or to lend capital, (4)

obligations arising under insurance policies written, (5) other contractual obligations, including servicing agreements with

third-party administrators for insurance policy administration, and (6) commitments to fund the business, operations or

investments of our subsidiaries. In addition, we may incur contingent liabilities for claims that may be made against us in the

future. For more information about these contingent liabilities, please see Note 24 "Commitments and Contingencies" in our

financial statements.

**Off Balance Sheet Arrangements**

We do not have any off-balance sheet financings or liabilities other than contractual commitments and other legal

contingencies incurred in the normal course of our business.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

**Critical Accounting Policies and Estimates** 

The preparation of our financial statements in accordance with GAAP requires our management to make estimates and

judgments that affect the reported amounts of assets and liabilities, the recognition and disclosure of contingent assets and

liabilities at the date of the financial statements and the reported amounts of revenues, expenses, investment income (loss)

and income taxes during the reporting periods. Such estimates include but are not limited to (i) the valuation of investments

and financial instruments, (ii) the determination of the income tax provision, (iii) the impairment of goodwill and intangible

assets, (iv) the impairment of available-for-sale investments, (v) the valuation of insurance policy liabilities, including market

risk benefits, (vi) the valuation of embedded derivatives in policy liabilities and funds withheld, and (vii) the determination of

the allowance for loan losses. Our management bases these estimates and judgments on available information, historical

experience and other assumptions that we believe are reasonable under the circumstances. However, these estimates,

judgments and assumptions are often subjective and may be impacted negatively based on changing circumstances or

changes in our analyses. If actual amounts are ultimately different from those estimated, judged or assumed, revisions are

included in the financial statements in the period in which the actual amounts become known. We believe our critical

accounting policies could potentially produce materially different results if we were to change underlying estimates,

judgments or assumptions.

For a further discussion about our critical accounting policies, see Note 2 "Summary of Significant Accounting Policies" in

our financial statements included in this report.

**Basis of Accounting**

We consolidate the financial results of KKR Group Partnership and its consolidated entities, which include the accounts of

our investment advisers, broker-dealers, Global Atlantic's insurance companies, the general partners of certain

unconsolidated investment funds, general partners of consolidated investment funds and their respective consolidated

investment funds, and certain other entities including CFEs.

When an entity is consolidated, we reflect the accounts of the consolidated entity, including its assets, liabilities,

revenues, expenses, investment income, cash flows, and other amounts, on a gross basis. While the consolidation of an

investment fund or entity does not have an effect on the amounts of Net Income Attributable to KKR or KKR's stockholders'

equity that KKR reports, the consolidation does significantly impact the financial statement presentation under GAAP. This is

due to the fact that the accounts of the consolidated entities are reflected on a gross basis while the allocable share of those

amounts that are attributable to third parties are reflected as single line items. The single line items in which the accounts

attributable to third parties are recorded are presented as noncontrolling interests on the consolidated statements of

financial condition and net income (loss) attributable to noncontrolling interests on the consolidated statements of

operations.

The presentations in the consolidated statement of financial condition and consolidated statement of operations reflect

the significant industry diversification of KKR by its acquisition of Global Atlantic. Global Atlantic operates an insurance

business, and KKR operates an asset management business, which manages the operations of the Strategic Holdings segment

(see Note 21 "Segment Reporting") in our financial statements included in this report, each of which possess distinct

characteristics. As a result, KKR developed a two-tiered approach for the financial statements presentation, where Global

Atlantic's insurance operations are presented separately from KKR's asset management business. KKR believes that these

separate presentations provide a more informative view of the consolidated financial position and results of operations than

traditional aggregated presentations and that reporting Global Atlantic's insurance operations separately is appropriate given,

among other factors, the relative significance of Global Atlantic's policy liabilities, which are not obligations of KKR (other than

the insurance companies that issued them). If a traditional aggregate presentation were to be used, KKR would expect to

eliminate or combine several identical or similar captions, which would condense the presentations, but would also reduce

the level of information presented. KKR also believes that using a traditional aggregate presentation would result in no new

line items compared to the two-tier presentation included in the financial statements in this report.

In the ordinary course of business, KKR's Asset Management, Strategic Holdings, and Insurance businesses enter into

transactions with each other, which may include transactions pursuant to their investment management agreements and

financing arrangements. The borrowings from these financing arrangements are non-recourse to KKR beyond the assets

pledged to support such borrowings. All the investment management and financing arrangements amongst KKR's Asset

Management, Strategic Holdings, and Insurance businesses are eliminated in consolidation.

All intercompany transactions and balances have been eliminated.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

**Consolidation**

KKR consolidates all entities that it controls either through a majority voting interest or as the primary beneficiary of

variable interest entities ("VIEs"). The following discussion is intended to provide supplemental information about how the

application of consolidation principles impact our financial results, and management's process for implementing those

principles including areas of significant judgment. For a detailed description of our accounting policy on consolidation, see

Note 2 "Summary of Significant Accounting Policies" in our financial statements included in this report.

As part of its consolidation procedures, KKR evaluates: (i) whether it holds a variable interest in an entity, (ii) whether the

entity is a VIE, and (iii) whether the KKR's involvement would make it the primary beneficiary. The determination that KKR

holds a controlling financial interest in an investment vehicle significantly changes the presentation of our consolidated

financial statements.

The assessment of whether we consolidate an investment vehicle we manage requires the application of significant

judgment. These judgments are applied both at the time we become involved with an investment vehicle and on an ongoing

basis and include, but are not limited to:

• Determining whether our management fees, carried interests, or incentive fees represent variable interests - We

make judgments as to whether the fees we earn are commensurate with the level of effort required for those fees

and at market rates. In making this judgment, we consider, among other things, the extent of third party investment

in the entity and the terms of any other interests we hold in the VIE.

• Determining whether a legal entity qualifies as a VIE - For those entities where KKR holds a variable interest,

management determines whether each of these entities qualifies as a VIE and, if so, whether or not KKR is the

primary beneficiary. The assessment of whether the entity is a VIE is generally performed qualitatively, which

requires judgment. These judgments include: (i) determining whether the equity investment at risk is sufficient to

permit the entity to finance its activities without additional subordinated financial support, (ii) evaluating whether

the equity holders, as a group, can make decisions that have a significant effect on the economic performance of the

entity, (iii) determining whether two or more parties' equity interests should be aggregated, and (iv) determining

whether the equity investors have proportionate voting rights to their obligations to absorb losses or rights to

receive returns from an entity. Entities that do not qualify as VIEs are generally assessed for consolidation as voting

interest entities. Under the voting interest entity model, KKR consolidates those entities it controls through a

majority voting interest.

• Concluding whether KKR has an obligation to absorb losses or the right to receive benefits that could potentially be

significant to the VIE - As there is no explicit threshold in GAAP to define "potentially significant," we must apply

judgment and evaluate both quantitative and qualitative factors to conclude whether this threshold is met.

Changes to these judgments could result in a change in the consolidation conclusion for a legal entity.

**Fair Value Measurements**

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction

between market participants at the measurement date under current market conditions. For further information about our

fair value measurements accounting policies, please see "Note 2—Summary of Significant Accounting Policies—Fair Value

Measurements" in our Annual Report.

**Level III Valuation Methodologies**

Our investments and financial instruments are impacted by various economic conditions and events outside of our

control that are difficult to quantify or predict, which may have a significant impact on the valuation of our investments and,

therefore, on the carried interest and investment income we realize.

There is inherent uncertainty involved in the valuation of Level III investments, and there is no assurance that, upon

liquidation, KKR will realize the values reflected in our valuations. Our valuations may differ significantly from the values that

would have been used had an active market for the investments existed, and it is reasonably possible that the difference

could be material. See "Risk Factors" in our Annual Report and "—Business Environment" in this report for more information

on factors that may impact our business, financial performance, operating results, and valuations.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

Key unobservable inputs that have a significant impact on our Level III valuations as described above are included in Note

9 "Fair Value Measurements" in our financial statements.

Across the total Level III private equity investment portfolio (including core private equity investments) held directly and

through both consolidated and unconsolidated investment vehicles in our Asset Management segment, the overall weights

ascribed to a market comparables valuation methodology, the discounted cash flow valuation methodology, and a valuation

methodology based on pending sales for this portfolio of Level III private equity investments (including core private equity

investments) were 39%, 56%, and 5%, respectively, as of March 31, 2026.

Across the total Level III real assets investment portfolio held directly and through both consolidated and unconsolidated

investment vehicles in our Asset Management segment, the overall weights ascribed to a market comparables valuation

methodology, the discounted cash flow valuation methodology, the direct income capitalization valuation methodology, and a

valuation methodology based on pending sales for this portfolio of Level III real assets investments were 3%, 88%, 2%, and

7%, respectively, as of March 31, 2026.

**Level III Valuation Process**

The valuation process involved for Level III measurements for our financial statements is completed on a quarterly basis

and is designed to subject the valuation of Level III investments to an appropriate level of consistency, oversight, and review.

For private equity and real asset investments classified as Level III, investment professionals prepare preliminary

valuations based on their evaluation of financial and operating data, company specific developments, market valuations of

comparable companies, and other factors. KKR begins its procedures to determine the fair values of its Level III assets

approximately one month prior to the end of a reporting period, and KKR follows additional procedures to ensure that its

determinations of fair value for its Level III assets are appropriate as of the relevant reporting date. These preliminary

valuations are generally reviewed by an independent valuation firm engaged by KKR to perform certain procedures in order to

assess the reasonableness of KKR's valuations. The valuations of certain real asset investments are determined solely by

independent valuation firms without the preparation of preliminary valuations by our investment professionals, and instead

such independent valuation firms rely on valuation information available to it as a broker or valuation firm. For credit

investments, an independent valuation firm is engaged by KKR to assist with the valuations of most investments classified as

Level III. As of March 31, 2026, less than 5% of the total value of Level III investments in aggregate across all of our segments

were not valued with the engagement of an independent valuation firm.

For Level III investments, KKR has a Global Valuation Committee that is responsible for coordinating and implementing

the firm's valuation processes to ensure consistency in the application of valuation principles across portfolio investments and

between reporting periods. The Global Valuation Committee is assisted by the asset class-specific valuation committees,

which are responsible for the review and approval of all preliminary Level III valuations in their respective asset classes at least

on a quarterly basis. The members of these valuation committees are comprised of investment professionals and

professionals from business operations functions such as legal, compliance, and finance, who are not primarily responsible for

the management of the investments. All Level III valuations for investments are also subject to approval by the Global

Valuation Committee, which is comprised of senior employees including investment professionals and professionals from

business operations functions, and includes KKR's Chief Financial Officer, Chief Legal Officer and General Counsel, and Chief

Compliance Officer. Once Level III valuations are approved by the Global Valuation Committee, a presentation of such

valuations is provided to the Audit Committee and then to the Board of Directors of KKR & Co. Inc. Level III valuations for our

insurance segment's investments are approved by the Global Atlantic Valuation Committee prior to being presented to the

Global Valuation Committee.

As described above, Level III investments were valued using internal models with significant unobservable inputs, and our

determinations of the fair values of these investments may differ materially from the values that would have resulted if

readily observable inputs had existed. Additional external factors may cause those values, and the values of investments for

which readily observable inputs exist, to increase or decrease over time, which may create volatility in our earnings and the

amounts of assets and stockholders' equity that we report from time to time.

Changes in the fair value of investments impacts the amount of carried interest that is recognized as well as the amount

of investment income that is recognized for investments across our business segments and through our consolidated funds as

described below. We estimate that an immediate 10% decrease in the fair value of investments held directly and through

consolidated investment funds generally would result in a commensurate change in the amount of net gains (losses) from

investment activities for investments held directly and through investment funds and a more significant impact to the amount

of carried interest recognized, regardless of whether the investment was valued using observable market prices or

management estimates with significant unobservable pricing inputs. With respect to consolidated investment funds, the

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

impact that the consequential decrease in investment income would have on net income attributable to KKR would generally

be significantly less than the amount described above, given that a majority of the change in fair value of our consolidated

funds would be attributable to noncontrolling interests and therefore we are only impacted to the extent of our carried

interest and our ownership in the consolidated investment funds and investment vehicles.

As of March 31, 2026, upon completion by, where applicable, independent valuation firms of certain limited procedures

requested to be performed by them on certain Level III investments, the independent valuation firms concluded that the fair

values, as determined by KKR (including Global Atlantic), of those investments reviewed by them were reasonable. The limited

procedures did not involve an audit, review, compilation or any other form of examination or attestation under generally

accepted auditing standards and were not conducted on all Level III investments. We are responsible for determining the fair

value of investments in good faith, and the limited procedures performed by an independent valuation firm are

supplementary to the inquiries and procedures that we are required to undertake to determine the fair value of the

commensurate investments on a GAAP basis.

As of March 31, 2026, there were no investments across business segments which represented greater than 5% of total

investments on a GAAP basis. Our investment income on a GAAP and segment basis can be impacted by volatility in the public

markets. See "Risk Factors" in our Annual Report and "—Business Environment" in this report for a discussion of factors that

may impact the valuations of our investments, financial results, operating results, and valuations, and "—Segment Balance

Sheet Measures" for additional information regarding our largest holdings on a segment basis.

**Business Combinations**

KKR accounts for business combinations using the acquisition method of accounting, under which the purchase price of

the acquisition is allocated to the assets acquired and liabilities assumed using the fair values determined by management as

of the acquisition date.

Management's determination of fair value of assets acquired and liabilities assumed at the acquisition date is based on

the best information available in the circumstances and may incorporate management's own assumptions and involve a

significant degree of judgment. We use our best estimates and assumptions to accurately assign fair value to the tangible and

identifiable intangible assets acquired and liabilities assumed at the acquisition date as well as the useful lives of those

acquired intangible assets. Examples of critical estimates in valuing certain of the intangible assets we have acquired include,

but are not limited to, future expected cash inflows and outflows, future fundraising assumptions, expected useful life,

discount rates, and income tax rates. Our estimates for future cash flows are based on historical data, various internal

estimates and certain external sources, and are based on assumptions that are consistent with the plans and estimates we are

using to manage the underlying assets acquired. We estimate the useful lives of the intangible assets based on the expected

period over which we anticipate generating economic benefit from the asset. We base our estimates on assumptions we

believe to be reasonable but that are unpredictable and inherently uncertain. Unanticipated events and circumstances may

occur that could affect the accuracy or validity of such assumptions, estimates or actual result.

**Income Taxes**

Significant judgment is required in estimating the provision for (benefit from) income taxes, current and deferred tax

balances (including valuation allowance), accrued interest or penalties, and uncertain tax positions. In evaluating these

judgments, we consider, among other items, projections of taxable income (including the character of such income),

beginning with historic results and incorporating assumptions of the amount of future pre-tax operating income. These

assumptions about future taxable income require significant judgment and are consistent with the plans and estimates that

KKR uses to manage its business. Revisions in estimates or actual costs of a tax assessment may ultimately be materially

different from the recorded accruals and unrecognized tax benefits, if any. Please see Note 18 "Income Taxes" in our financial

statements in this report for further details.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

**Critical Accounting Policies and Estimates – Asset Management and Strategic Holdings**

**Revenues**

**Fees and Other**

Fees and other consist primarily of (i) management and incentive fees from providing investment management services

to unconsolidated funds, CLOs, other investment vehicles, and separately managed accounts; (ii) transaction fees earned in

connection with successful investment transactions and from capital markets activities; (iii) monitoring fees from providing

services to portfolio companies; (iv) expense reimbursements from certain investment funds and portfolio companies; and

(v) consulting fees. These fees are based on the contractual terms of the governing agreements and are recognized when

earned, which coincides with the period during which the related services are performed and in the case of transaction fees,

upon closing of the transaction. Monitoring fees may provide for a termination payment following an initial public offering or

change of control. These termination payments are recognized in the period when the related transaction closes.

Transaction fee calculations and management fee calculations based on committed capital or invested capital typically do

not require discretion and therefore do not require the use of significant estimates or judgments. Management fee

calculations based on net asset value depend on the fair value of the underlying investments within the investment vehicles.

Estimates and assumptions are made when determining the fair value of the underlying investments within the funds and

could vary depending on the valuation methodology that is used as well as economic conditions.

**Capital Allocation-Based Income (Loss)**

Capital allocation-based income (loss) is earned from those arrangements whereby KKR serves as general partner and

includes income or loss from KKR's capital interest as well as "carried interest" which entitles KKR to a disproportionate

allocation of investment income or loss from an investment fund's limited partners.

Carried interest is recognized upon appreciation of the funds' investment values above certain return hurdles set forth in

their partnership agreement. KKR recognizes revenues attributable to capital allocation-based income based upon the amount

that would be due pursuant to the fund partnership agreement at each period end as if the funds were terminated at that

date. Accordingly, the amount recognized reflects KKR's share of the gains and losses of the associated funds' underlying

investments measured at their then-current fair values relative to the fair values as of the end of the prior period. Because of

the inherent uncertainty in measuring the fair value of investments in the absence of observable market prices as previously

discussed, these estimated values may differ significantly from the values that would have been used had a ready market for

the investments existed, and it is reasonably possible that the difference could be material.

**Expenses**

**Compensation and Benefits**

Compensation and Benefits expense includes (i) base cash compensation consisting of salaries and wages, (ii) benefits,

(iii) carry pool allocations, (iv) equity-based compensation, and (v) discretionary cash bonuses.

*Discretionary Cash Bonus*

To supplement base cash compensation, benefits, carry pool allocations, and equity-based compensation, we typically

pay discretionary cash bonuses, which are included in Compensation and Benefits expense in the consolidated statements of

operations, based principally on the level of (i) management fees and other fee related revenues (including incentive fees), (ii)

realized performance income, which includes realized carried interest, and (iii) realized investment income earned during the

year. The amounts paid as discretionary cash bonuses, if any, are at our sole discretion and vary from individual to individual

and from period to period, including having no cash bonus. We accrue discretionary cash bonuses when payment becomes

probable and reasonably estimable which is generally in the period when we make the decision to pay discretionary cash

bonuses and is based upon a number of factors, including the recognition of asset management segment revenues, and other

factors determined during the year.

We expect to pay our employees by assigning a percentage range to each component of asset management segment

revenues. We expect to use approximately: (i) 15%-20% of fee related revenues, (ii) 70%-80% of realized carried interest and

incentive fees not included in fee related performance revenues or earned from our hedge fund partnerships, and (iii)

10%-20% of realized investment income and hedge fund partnership incentive fees, to pay our asset management employees.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

Because these ranges are applied to applicable asset management segment revenue components independently, and on an

annual basis, the amount paid as a percentage of total asset management segment revenue will vary and will, for example,

likely be higher in a period with relatively higher realized carried interest and lower in a period with relatively lower realized

carried interest. We decide whether to pay a discretionary cash bonus and determine the percentage of applicable revenue

components to pay compensation only upon the occurrence of the realization event. There is no contractual or other binding

obligation that requires us to pay a discretionary cash bonus to the asset management employees, except in limited

circumstances.

*Carry Pool Allocation*

With respect to our funds that provide for carried interest, we allocate a portion of the realized and unrealized carried

interest that we earn to Associates Holdings, which we refer to as the carry pool, from which our asset management

employees and certain other carry pool participants are eligible to receive a carried interest allocation. The allocation is

determined based upon a fixed arrangement between Associates Holdings and us, and we do not exercise discretion on

whether to make an allocation to the carry pool upon a realization event. We refer to the portion of carried interest that we

allocate to the carry pool as the carry pool percentage.

Effective January 2, 2024, KKR applies a carry pool percentage of up to 80% for all funds, which is a carry pool percentage

in excess of the carry pool percentages previously fixed by investment fund as discussed further below, which depended on

the fund's vintage. This increase to the carry pool percentage was approved by a majority of KKR's independent directors, and

the carry pool percentage may not be increased above 80% without the further approval of a majority of KKR's independent

directors. For funds that closed after December 31, 2023, the carry pool percentage is fixed at 80%. For funds that closed prior

to December 31, 2023, the carry pool percentage is calculated at a fixed percentage of 40%, 43%, or 65% (depending on the

fund's vintage) for carried interest realized up to a high water mark, which was established based on the unrealized carried

interest balance that existed on January 2, 2024, plus an additional percentage amount up to 80% based on a formulaic

allocation, only if the unrealized carried interest balance at any period end exceeds the high water mark. This imposes a

limitation of the carry pool allocation for such funds based on the amount of cumulative unrealized carried interest income

earned subsequent to December 31, 2023.

For funds that closed before December 31, 2023, if the cumulative carried interest subsequent to December 31, 2023 is

not sufficient to fund this formulaic allocation, the allocation of earnings reverts to the carry pool percentage in effect before

this modification. As such, upon modification of the carry pool percentage effective on January 2, 2024, the cumulative

unrealized carried interest was not sufficient to fund the additional formulaic allocation percentage in excess of the pre-

existing 40%, 43%, and 65% carry pool percentages, and therefore no incremental expense was recognized as of such date.

The carry pool percentage applicable for all funds that closed prior to December 31, 2023 will not be less than their applicable

carry pool percentages of 40%, 43%, or 65% prior to December 31, 2023 (for funds that closed after December 31, 2020 but

before December 31, 2023, the carry pool percentage was fixed at 65%; for funds that closed after June 30, 2017 but before

December 31, 2020, the carry pool percentage was fixed at 43%; and the carry pool percentage was fixed at 40% for older

funds that contributed to KKR's carry pool), and will not be more than 80%. The intent of this modification is that for all funds

that closed prior to January 2, 2024, upon the final liquidation of each fund, realized carried interest distributed will equal the

historical fund carry pool allocations up to the high water mark and only distributions of realized carried interest in excess of

the high water mark will be distributed at 80 percent if and only if the unrealized carried interest balance at any period end

exceeds the high water mark. Under no circumstance would a distribution of carried interest exceed 80% of the total allocable

carried interest at any time.

KKR accounts for the carry pool as a compensatory profit-sharing arrangement in Accrued Expenses and Other Liabilities

within the accompanying consolidated statements of financial condition in conjunction with the related carried interest

income and it is recorded as compensation expense. The liability that is recorded in each period reflects the legal entitlement

of Associates Holdings at each point in time should the total unrealized carried interest be realized at the value recorded at

each reporting date. Upon a reversal of carried interest income, the related carry pool allocation, if any, is also reversed.

Accordingly, such compensation expense is subject to both positive and negative adjustments.

On the Sunset Date (which will not be later than December 31, 2026), KKR will acquire control of Associates Holdings and

will commence making decisions regarding the allocation of the carry proceeds pursuant to the limited partnership agreement

of Associates Holdings. Until the Sunset Date, our Co-Founders will continue to make decisions regarding the allocation of the

carry proceeds to themselves and others, pursuant to the limited partnership agreement of Associates Holdings, provided that

any allocation of carry proceeds to the Co-Founders will be on a percentage basis consistent with past practice. For additional

information about the Sunset Date and the Reorganization Agreement, see Note 1 "Organization" in our financial statements

included in this report.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

*Equity-based Compensation*

In addition to the cash-based compensation and carry pool allocations as described above, employees receive equity

awards under our Equity Incentive Plan, most of which are subject to service-based vesting typically over a three to five-year

period from the date of grant, and some of which are also subject to the achievement of market-based conditions. Certain of

these awards are subject to post-vesting transfer restrictions and minimum retained ownership requirements.

Compensation expense relating to the issuance of equity-based awards is measured at fair value on the grant date. In

determining the aggregate fair value of any award grants, we make judgments as to the grant-date fair value, particularly for

certain equity awards with a vesting condition based upon market conditions, whose grant date fair values are based on a

probability distributed Monte-Carlo simulation. See Note 19 "Equity-based Compensation," in our financial statements

included in this report for further discussion and activity of these awards.

**Investment Income (Loss) – Net Gains (Losses) from Investment Activities**

Net gains (losses) from investment activities consist of realized and unrealized gains and losses arising from our

investment activities as well as income earned from certain equity method investments. Fluctuations in net gains (losses) from

investment activities between reporting periods is driven primarily by changes in the fair value of our investment portfolio as

well as the realization of investments. The fair value of, as well as the ability to recognize gains from, our investments is

significantly impacted by the global financial markets, which, in turn, affects the net gains (losses) from investment activities

recognized in any given period. Upon the disposition of an investment, previously recognized unrealized gains and losses are

reversed and an offsetting realized gain or loss is recognized in the current period. Since our investments are carried at fair

value, fluctuations between periods could be significant due to changes to the inputs to our valuation process over time. For a

further discussion of our fair value measurements and fair value of investments, see above "—Critical Accounting Policies and

Estimates—Fair Value Measurements."

**Critical Accounting Policies and Estimates – Insurance**

Policy liabilities, or colloquially, "reserves," are the portion of past premiums or assessments received that are set aside

to meet future policy and contract obligations as they become due. Interest accrues on the reserves and on future premiums,

which may also be available to pay for future obligations. Global Atlantic establishes reserves to pay future policy benefits,

claims, and certain expenses for its life policies and annuity contracts.

Global Atlantic's reserves are estimated based on models that include many actuarial assumptions and projections. These

assumptions and projections, which are inherently uncertain, involve significant judgment, including assumptions as to the

levels and/or timing of premiums, benefits, claims, expenses, interest credits, investment results (including equity market

returns), mortality, longevity, and persistency.

The assumptions on which reserves are based are intended to represent an estimation of experience for the period that

policy benefits are payable. Global Atlantic reviews the adequacy of its reserves and the assumptions underlying those

reserves at least annually. Global Atlantic cannot, however, determine with precision the amount or the timing of actual

benefit payments. If actual experience is better than or equal to the assumptions, then reserves would be adequate to

provide for future benefits and expenses. If experience is worse than the assumptions, additional reserves may be required to

meet future policy and contract obligations. This would result in a charge to Global Atlantic's net income during the period in

which excess benefits are paid or an increase in reserves occurs.

For a majority of Global Atlantic's in-force policies, including its interest-sensitive life policies and most annuity contracts,

the base policy reserve is equal to the account value. For these products, the account value represents Global Atlantic's

obligation to repay to the policyholder the amounts held with Global Atlantic on deposit. However, there are several

significant blocks of business where policy reserves, in addition to the account value, are explicitly calculated, including

variable annuities, fixed-indexed annuities, interest-sensitive life products (including those with secondary guarantees), and

preneed policies.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

*Market Risk Benefits*

Market risk benefits are contracts or contract features that both provide protection to the policyholder from other-than-

nominal capital market risk and expose Global Atlantic to other-than-nominal capital market risk. Market risk benefits include

certain contract features on fixed annuity and variable annuity products, including minimum guarantees to policyholders,

such as guaranteed minimum death benefits ("GMDBs"), guaranteed minimum withdrawal benefits ("GMWBs"), and long-

term care benefits (which are capped at the return of account value plus one or two times the account value).

Some of Global Atlantic's variable annuity and fixed-indexed annuity contracts contain a GMDB feature that provides a

guarantee that the benefit received at death will be no less than a prescribed minimum amount, even if the account balance

is reduced to zero. This amount is based on either the net deposits paid into the contract, the net deposits accumulated at a

specified rate, the highest historical account value on a contract anniversary, or sometimes a combination of these values. If

the GMDB is higher than the current account value at the time of death, Global Atlantic incurs a cost equal to the difference.

Global Atlantic issues fixed-indexed annuity and variable annuity contracts with a guaranteed minimum withdrawal

feature. GMWB are an optional benefit where the contract owner is entitled to withdraw a maximum amount of their benefit

base each year.

Once exercised, living benefit features provide annuity policyholders with a minimum guaranteed stream of income for

life. A policyholder's annual income benefit is generally based on an annual withdrawal percentage multiplied by the benefit

base. The benefit base is defined in the policy and is generally the initial premium, reduced by any partial withdrawals and

increased by a defined percentage, formula, or index credits. Any living benefit payments are first deducted from the account

value. Global Atlantic is responsible for paying any excess guaranteed living benefits still owed after the account value has

reached zero.

The ultimate cost of these benefits will depend on the level of market returns and the level of contractual guarantees, as

well as policyholder behavior, including surrenders, withdrawals, and benefit utilization. For Global Atlantic's fixed-indexed

annuity products, costs also include certain non-guaranteed terms that impact the ultimate cost, such as caps on crediting

rates that Global Atlantic can, in its discretion, reset annually.

See Note 17 "Policy Liabilities" in our financial statements for additional information.

As of March 31, 2026, the net market risk liability balance totaled $1.4 billion. As of March 31, 2026, the liability balances

for market risk benefits were $1.2 billion for fixed-indexed annuities and $222.8 million for variable and other annuities. The

increase (decrease) to the net market risk benefit liability balance as a result of hypothetical changes in interest rates,

instrument-specific credit risk, equity market prices, expected mortality, and expected surrenders are summarized in the table

below. This sensitivity considers the direct effect of such changes only and not changes in any other assumptions used in or

items considered in the measurement of such balances.

---

| | | |
|:---|:---|:---|
|  | **As of March 31, 2026** | **As of March 31, 2026** |
| **($ in thousands)** | **Fixed-Indexed Annuity** | **Other** |
| **Balance** | ***$1159749*** | ***$222803*** |
| **Hypothetical Change:** |  |  |
| +50 bps Interest Rates | (154125) | (35341) |
| -50 bps Interest Rates | 171258 | 38991 |
| +50 bps Instrument-specific Credit Risk | (155321) | (18863) |
| -50 bps Instrument-specific Credit Risk | 171746 | 20496 |
| +10% Equity Market Prices | (73824) | (32485) |
| -10% Equity Market Prices | 52339 | 35574 |
| 95% of Expected Mortality | 63458 | 4086 |
| 105% of Expected Mortality | (59687) | (3546) |
| 90% of Expected Surrenders | 31453 | 1437 |
| 110% of Expected Surrenders | (29977) | (1414) |

---

Note: Hypothetical changes to the market risk benefits liability balance do not reflect the impact of related hedges.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

*Policy Liabilities Accounted for Under a Fair Value Option*

Variable annuity contracts offered and assumed by Global Atlantic provide the contractholder with a GMDB. The liabilities

for these benefits are included in policy liabilities. Global Atlantic elected the fair value option to measure the liability for

certain of these variable annuity contracts valued at $254.1 million as of March 31, 2026. Fair value is calculated as the

present value of the estimated death benefits less the present value of the GMDB fees, using 1,000 risk neutral scenarios.

Global Atlantic discounts the cash flows using the U.S. Treasury rates plus an adjustment for instrument-specific credit risk in

the consolidated statement of financial condition. The change in the liabilities for these benefits is included in policy benefits

and claims in the consolidated statement of operations.

As of March 31, 2026, variable annuities accounted for using the fair value option totaled $254.1 million. The increase

(decrease) in the reserves for variable annuities accounted for using the fair value option as a result of hypothetical changes in

interest rates, instrument-specific credit risk, equity market prices, expected mortality, and expected surrenders are

summarized in the table below. This sensitivity considers the direct effect of such changes only and not changes in any other

assumptions used in or items considered in the measurement of such balances.

---

| | |
|:---|:---|
|  | **As of March 31, 2026** |
| **($ in thousands)** | **Variable Annuities** |
| **Balance** | ***$254107*** |
| **Hypothetical Change:** |  |
| +50 bps Interest Rates | (16475) |
| -50 bps Interest Rates | 17810 |
| +50 bps Instrument-specific Credit Risk | (10032) |
| -50 bps Instrument-specific Credit Risk | 10379 |
| +10% Equity Market Prices | (13470) |
| -10% Equity Market Prices | 16044 |
| 95% of Expected Mortality | (4695) |
| 105% of Expected Mortality | 4494 |
| 90% of Expected Surrenders | 105 |
| 110% of Expected Surrenders | (131) |

---

Note: Hypothetical changes to the liability balances do not reflect the impact of related hedges.

*Liability for Future Policyholder Benefits*

A liability for future policy benefits, which is the present value of estimated future policy benefits to be paid to or on

behalf of policyholders and certain related expenses less the present value of estimated future net premiums to be collected

from policyholders, is accrued as premium revenue is recognized. The liability is estimated using current assumptions that

include mortality, morbidity, lapses, and expenses. These current assumptions are based on judgments that consider Global

Atlantic's historical experience, industry data, and other factors, and are updated quarterly and the current period change in

the liability is recognized as a separate component of benefit expense in the consolidated income statement.

As of March 31, 2026, the liability for future policy benefits totaled $14.2 billion, net of reinsurance, split between $12.5

billion associated with payout annuity products, and $1.7 billion of life and other insurance products (including assumed long-

term care insurance where Global Atlantic retroceded mortality and morbidity risks to a third-party reinsurer). The increase

(decrease) as a result of hypothetical changes in interest rates, credit spreads, expected mortality, and expected surrenders

and lapses are summarized in the table below. This sensitivity considers the direct effect of such changes only and not

changes in any other assumptions used in or items considered in the measurement of such balances.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

---

| | | |
|:---|:---|:---|
|  | **As of March 31, 2026** | **As of March 31, 2026** |
| **($ in thousands)** | **Payout Annuities** | **Other** |
| **Balance** | ***$12523843*** | ***$1683664*** |
| **Hypothetical Change:** |  |  |
| +50 bps Interest Rates | (217890) | (470702) |
| -50 bps Interest Rates | 233752 | 507260 |
| +50 bps Credit Spreads | (165764) | (356480) |
| -50 bps Credit Spreads | 171753 | 370947 |
| 95% of Expected Mortality<sup>(1)</sup> | 77728 | 40664 |
| 105% of Expected Mortality<sup>(1)</sup> | (73821) | (38668) |
| 90% of Expected Surrenders/Lapses |  | (10910) |
| 110% of Expected Surrenders/Lapses |  | 9935 |

---

Note: Hypothetical changes to the liability for future policy benefits balance do not reflect the impact of related hedges.

(1)Includes decrements for terminations of disability insurance.

*Additional Liability for Annuitization, Death, or Other Insurance Benefits: No-Lapse Guarantees*

Global Atlantic has in-force interest-sensitive life contracts where it provides a secondary guarantee to the policyholder.

The policy can remain in-force, even if the base policy account value is zero, as long as contractual secondary guarantee

requirements have been met. The primary risk to Global Atlantic is that the premium collected under these policies, together

with the investment return Global Atlantic earns on that premium, is ultimately insufficient to pay the policyholder's benefits

and the expenses associated with issuing and administering these policies. Global Atlantic holds an additional reserve in

connection with these guarantees.

The additional reserves related to interest-sensitive life products with secondary guarantees are calculated using

methods similar to those described above under "—Critical Accounting Policies and Estimates – Insurance—Policy Liabilities—

Market Risk Benefits." The costs related to these secondary guarantees are recognized over the life of the contracts through

the accrual and subsequent release of a reserve which is revalued each period. The reserve is calculated based on

assessments, over a range of economic scenarios to incorporate the variability in the obligation that may occur under

different environments. The change in the reserve is included in policy benefits and claims in the consolidated statements of

operations.

As of March 31, 2026, the additional liability balance of primarily interest-sensitive life totaled $6.2 billion, net of

reinsurance. The increase (decrease) to the additional liability balance, as a result of hypothetical changes in interest rates,

equity market prices, annual equity growth, expected mortality, and expected surrenders are summarized in the table below.

This sensitivity considers the direct effect of such changes only and not changes in any other assumptions used in or items

considered in the measurement of the interest-sensitive life no-lapse guarantee liability balance.

---

| | |
|:---|:---|
|  | **As of March 31, 2026** |
| **($ in thousands)** | **Interest-Sensitive Life** |
| **Balance** | ***$6225044*** |
| **Hypothetical Change:** |  |
| +50 bps Interest Rates | 1728 |
| -50 bps Interest Rates | (1742) |
| +10% Equity Market Prices | (1315) |
| -10% Equity Market Prices | 635 |
| 1% Lower Annual Equity Growth | 7196 |
| 95% of Expected Mortality | (53273) |
| 105% of Expected Mortality | 52461 |
| 90% of Expected Surrenders | 23413 |
| 110% of Expected Surrenders | (22919) |

---

Note: Hypothetical changes to the interest-sensitive life additional liability for annuitization, death, or other insurance benefits balance do not reflect the

impact of related hedges.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

**Embedded Derivatives in Policy Liabilities and Funds Withheld**

Global Atlantic's fixed-indexed annuity, variable annuity, and indexed universal life products contain equity-indexed

features, which are considered embedded derivatives and are required to be measured at fair value.

Global Atlantic calculates the embedded derivative as the present value of future projected benefits in excess of the

projected guaranteed benefits, using an option budget as the indexed account value growth rate. In addition, the fair value of

the embedded derivative is reduced to reflect instrument specific credit risk on Global Atlantic's obligation (that is, Global

Atlantic's own credit risk).

Changes in interest rates, future index credits, instrument-specific credit risk, projected withdrawal and surrender

activity, and mortality on fixed-indexed annuity and interest-sensitive life products can have a significant impact on the value

of the embedded derivative.

*Valuation of Embedded Derivatives – Fixed-Indexed Annuities*

Fixed-indexed annuity contracts allow the policyholder to elect a fixed interest rate of return or a market indexed strategy

where interest credited is based on the performance of an index, such as the S&P 500 Index, or other indexes. The market

indexed strategy is an embedded derivative, similar to a call option. The fair value of the embedded derivative is computed as

the present value of benefits attributable to the excess of the projected policy contract values over the projected minimum

guaranteed contract values. The projections of policy contract values are based on assumptions for future policy growth,

which include assumptions for expected index credits, future equity option costs, volatility, interest rates, and policyholder

behavior. The projections of minimum guaranteed contract values include the same assumptions for policyholder behavior as

are used to project policy contract values. The embedded derivative cash flows are discounted using a risk-free interest rate

increased by instrument-specific credit risk tied to Global Atlantic's own credit rating.

*Valuation of Embedded Derivatives – Interest-Sensitive Life Products*

Interest-sensitive life products allow a policyholder's account value to grow based on the performance of certain equity

indexes, which results in an embedded derivative similar to a call option. The embedded derivative related to the index is

bifurcated from the host contract and measured at fair value. The valuation of the embedded derivative is the present value

of future projected benefits in excess of the projected guaranteed benefits, using the option budget as the indexed account

value growth rate and the guaranteed interest rate as the guaranteed account value growth rate. Present values are based on

discount rate curves determined at the valuation date or issue date as well as assumed lapse and mortality rates. The discount

rate equals the forecast treasury rate increased by instrument-specific credit risk tied to Global Atlantic's own credit rating.

Changes in discount rates and other assumptions such as spreads and/or option budgets can have a substantial impact on the

embedded derivative.

*Valuation of Embedded Derivatives in Modified Coinsurance or Funds Withheld*

Global Atlantic's reinsurance agreements include modified coinsurance and coinsurance with funds withheld

arrangements that include terms that require payment by the ceding company of a principal amount plus a return that is

based on a proportion of the ceding company's return on a designated portfolio of assets. Because the return on the funds

withheld receivable or payable is not clearly and closely related to the host insurance contract, these contracts are deemed to

contain embedded derivatives, which are measured at fair value. Global Atlantic is exposed to both the interest rate and

credit risk of the assets. Changes in discount rates and other assumptions can have a significant impact on this embedded

derivative. The fair value of the embedded derivatives is included in the funds withheld receivable at interest and funds

withheld payable at interest line items on our consolidated statement of financial condition. The change in the fair value of

the embedded derivatives is recorded in net investment-related gains (losses) in the consolidated statement of operations.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

As of March 31, 2026, the embedded derivative liability balance totaled $7.0 billion for fixed-indexed annuities, and

$434.6 million for interest-sensitive life. The increase (decrease) to the embedded derivatives on fixed-indexed annuity and

indexed universal life as a result of hypothetical changes in interest rates, credit spreads, and equity market prices are

summarized in the table below. This sensitivity considers the direct effect of such changes only and not changes in any other

assumptions used in or items considered in the measurement of such balances.

---

| | | |
|:---|:---|:---|
|  | **As of March 31, 2026** | **As of March 31, 2026** |
| **($ in thousands)** | **Fixed-Indexed Annuities** | **Interest Sensitive Life** |
| **Balance** | ***$7037204*** | ***$434567*** |
| **Hypothetical Change:** |  |  |
| +50 bps Interest Rates | (106516) | (4695) |
| -50 bps Interest Rates | 111831 | 4889 |
| +50 bps Credit Spreads | (136153) | (4695) |
| -50 bps Credit Spreads | 141010 | 4889 |
| +10% Equity Market Prices | 781693 | 36893 |
| -10% Equity Market Prices | (718536) | (63296) |

---

Note: Hypothetical changes to the market risk benefits liability balance do not reflect the impact of related hedges.

As of March 31, 2026, the embedded derivative balance for modified coinsurance or funds withheld arrangements was a

$2.6 billion net asset ($60.0 million in funds withheld receivables at interest, and $(2.6) billion in funds withheld payable at

interest). The increase (decrease) to the embedded derivatives on fixed-indexed annuity and interest-sensitive life products as

a result of hypothetical changes in interest rates and investment credit spreads are summarized in the table below. This

sensitivity considers the direct effect of such changes only and not changes in any other assumptions used in or items

considered in the measurement of such balances.

---

| | | |
|:---|:---|:---|
|  | **As of March 31, 2026** | **As of March 31, 2026** |
| **($ in thousands)** | **Embedded Derivative on** <br>**Funds Withheld** <br>**Receivable**<br>| **Embedded Derivative on** <br>**Funds Withheld Payable**<br>|
| **Balance** | ***$60028*** | ***$(2555171)*** |
| **Hypothetical Change:** |  |  |
| +50 bps Interest Rates | (4152) | (1434048) |
| -50 bps Interest Rates | 9127 | 1519163 |
| +50 bps Investment Credit Spreads | (42276) | (1495984) |
| -50 bps Investment Credit Spreads | 42276 | 1581099 |

---

Note: Hypothetical changes to the funds withheld receivable and payable embedded derivative balances do not reflect the impact of related hedges or trading

assets which back the funds withheld at interest.

**Recently Issued Accounting Pronouncements**

For a full discussion of recently issued accounting pronouncements, see Note 2 "Summary of Significant Accounting

Policies" in our financial statements included in this report.

**ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.**

We believe there were no material changes to our market risks during the three months ended March 31, 2026. For a

discussion of our market risks in general, please refer to our Annual Report on Form 10-K for the year ended December 31,

2025. In addition, for a discussion of current risks, uncertainties, and other market and economic conditions, see

"Management's Discussion and Analysis of Financial Condition and Results of Operations—Business Environment."

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

**ITEM 4. CONTROLS AND PROCEDURES.**

**Evaluation of Disclosure Controls and Procedures**

We maintain disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the

Exchange Act) that are designed to ensure that the information required to be disclosed by us in the reports filed or submitted

by us under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's

rules and forms and such information is accumulated and communicated to management, including the Co-Chief Executive

Officers and the Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Any controls

and procedures, no matter how well designed and operated, can provide only reasonable assurances of achieving the desired

control objectives.

We carried out an evaluation, under the supervision and with the participation of our management, including the Co-

Chief Executive Officers and the Chief Financial Officer, of the effectiveness of the design and operation of our disclosure

controls and procedures as of March 31, 2026. Based upon that evaluation, our Co-Chief Executive Officers and Chief Financial

Officer have concluded that, as of March 31, 2026, our disclosure controls and procedures were effective to accomplish their

objectives at the reasonable assurance level.

**Changes in Internal Control Over Financial Reporting**

No changes in our internal control over financial reporting (as such term is defined in Rule 13a-15(f) of the Exchange Act)

occurred during the three months ended March 31, 2026, that materially affected, or are reasonably likely to materially

affect, our internal control over financial reporting.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

**PART II — OTHER INFORMATION**

**ITEM 1. LEGAL PROCEEDINGS.**

For a discussion of KKR's legal proceedings, see the section entitled "Legal Proceedings" appearing in Note 24

"Commitments and Contingencies" in our financial statements included elsewhere in this report, which is incorporated herein

by reference.

**ITEM 1A. RISK FACTORS.**

Other than as set forth in "Management's Discussion and Analysis of Financial Condition and Results of Operations—

Business Environment" in this report, there were no material changes to the risk factors disclosed in our Annual Report.

**ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS**

**Share Repurchases in the Three Months Ended March 31, 2026**

Under our current share repurchase program, KKR is authorized to repurchase its common stock from time to time in

open market transactions, in privately negotiated transactions or otherwise. The timing, manner, price and amount of any

common stock repurchases will be determined by KKR in its discretion and will depend on a variety of factors, including legal

requirements, price and economic and market conditions. KKR expects that the program, which has no expiration date, will

continue to be in effect until the maximum approved dollar amount has been used. The program does not require KKR to

repurchase any specific number of shares of common stock, and the program may be suspended, extended, modified or

discontinued at any time. In addition to the repurchases of common stock described above, the repurchase program is used

for the retirement (by cash settlement or the payment of tax withholding amounts upon net settlement) of equity awards

issued pursuant to our Equity Incentive Plan representing the right to receive shares of common stock.

As of May 1, 2026, there is approximately $122 million remaining under KKR's share repurchase program.

The table below sets forth the information with respect to repurchases made by or on behalf of KKR & Co. Inc. or any

"affiliated purchaser" (as defined in Rule 10b-18(a)(3) under the Exchange Act) of our common stock for the periods

presented. During the three months ended March 31, 2026, 2,173,970 shares of common stock were repurchased, and 578

equity awards were retired.

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Issuer Purchases of Common Stock** | **Issuer Purchases of Common Stock** | **Issuer Purchases of Common Stock** | **Issuer Purchases of Common Stock** | **Issuer Purchases of Common Stock** |
| ***(amounts in thousands, except share and per share amounts)*** | ***(amounts in thousands, except share and per share amounts)*** | ***(amounts in thousands, except share and per share amounts)*** | ***(amounts in thousands, except share and per share amounts)*** | ***(amounts in thousands, except share and per share amounts)*** |
|  | **Total Number** <br>**of Shares** <br>**Purchased** <br>| **Average Price** <br>**Paid Per Share**<br>| **Total Number** <br>**of Shares** <br>**Purchased as** <br>**Part of Publicly** <br>**Announced** <br>**Plans or** <br>**Programs** <br>| **Approximate** <br>**Dollar Value of** <br>**Shares that** <br>**May Yet Be** <br>**Purchased** <br>**Under the Plans** <br>**or Programs** <sup>(1)</sup><br>|
| Month #1<br>(January 1, 2026 to January 31, 2026)<br>|  | $— |  | $439178 |
| Month #2<br>(February 1, 2026 to February 28, 2026)<br>| 21598 | $92.60 | 21598 | $437133 |
| Month #3<br>(March 1, 2026 to March 31, 2026)<br>| 2152372 | $87.92 | 2152372 | $247877 |
| **Total through March 31, 2026** | **2173970** |  | **2173970** | **$247877** |

---

(1)Our existing share repurchase program was announced in April 2024. In March 2026, the share repurchase program was amended such that when the

remaining available amount under the share repurchase program becomes $50 million or less, the total available amount under the share repurchase

program will automatically increase by an additional $500 million to the then remaining available amount (the "Share Repurchase Program Increase

Threshold"). As of May 1, 2026, there was approximately $122 million remaining under the program. Any additional increases to the total available

amount after the Share Repurchase Program Increase Threshold is reached would require a separate approval by the Board of Directors of KKR & Co. Inc.

The repurchase program does not have an expiration date.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

**Unregistered Sales of Equity in the Three Months Ended March 31, 2026**

On March 30, 2026, we issued 15,105 shares of KKR & Co. Inc. common stock to one of our fund investors in connection

with arrangements related to the fees paid by such fund investor with respect to its investments. The shares were issued

pursuant to Section 4(a)(2) of the Securities Act, exempting issuances by an issuer not involving a public offering.

**ITEM 3. DEFAULTS UPON SENIOR SECURITIES.**

Not applicable.

**ITEM 4. MINE SAFETY DISCLOSURES.**

Not applicable.

**ITEM 5. OTHER INFORMATION.**

The KKR & Co. Inc. 2026 Annual Meeting of Stockholders (the "Annual Meeting") will be held on Friday, May 29, 2026 at

9:00 a.m., Eastern Time. The Annual Meeting will be held in a virtual meeting format only. Only stockholders of record at the

close of business on May 18, 2026 may attend the meeting. To receive further information about how to attend the meeting,

please register by sending an e-mail to Investor-Relations@kkr.com with the following information between May 18, 2026

and May 27, 2026. Please write "KKR 2026 Annual Meeting Registration" in the subject line of the e-mail, include your full

name, address, and the number of shares of common stock owned by you as of the record date, and be prepared to confirm

your ownership of such shares as of the record date. Please note that no discussion of KKR's business will be presented at the

Annual Meeting, and no matter will be presented to its common stockholders for a vote. Therefore, no action of common

stockholders will be taken at the Annual Meeting.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

**ITEM 6. EXHIBITS.** 

The following is a list of all exhibits filed or furnished as part of this report:

---

| | |
|:---|:---|
| **Exhibit No.** | **Description of Exhibit** |
| 3.1 | <u>[Second Amended and Restated Certificate of Incorporation of KKR & Co. Inc. (incorporated by reference to Exhibit 3.1 to](https://www.sec.gov/Archives/edgar/data/1404912/000114036124036664/ef20033299_ex3-1.htm)</u> <br><u>[the KKR & Co. Inc. Current Report on Form 8-K filed on August 9, 2024).](https://www.sec.gov/Archives/edgar/data/1404912/000114036124036664/ef20033299_ex3-1.htm)</u> <br>|
| 3.2 | <u>[Second Amended and Restated Bylaws of KKR & Co. Inc. (incorporated by reference to Exhibit 3.2 to the KKR & Co. Inc.](https://www.sec.gov/Archives/edgar/data/1404912/000114036124036664/ef20033299_ex3-2.htm)</u> <br><u>[Current Report on Form 8-K filed on August 9, 2024).](https://www.sec.gov/Archives/edgar/data/1404912/000114036124036664/ef20033299_ex3-2.htm)</u> <br>|
| 10.1 †  | <u>[Credit Agreement, dated as of January 16, 2026, among Global Atlantic Limited (Delaware), Global Atlantic (Fin)](https://www.sec.gov/Archives/edgar/data/1404912/000140491226000007/ex10_28.htm)</u> <br><u>[Company, the borrowers party thereto, the lenders from time to time party thereto, Wells Fargo Bank, N.A., as](https://www.sec.gov/Archives/edgar/data/1404912/000140491226000007/ex10_28.htm)</u> <br><u>[administrative agent, and the other agents and arrangers party thereto (incorporated by reference to Exhibit 10.28 to the](https://www.sec.gov/Archives/edgar/data/1404912/000140491226000007/ex10_28.htm)</u> <br><u>[KKR & Co. Inc. Annual Report on Form 10-K filed on February 27, 2026).](https://www.sec.gov/Archives/edgar/data/1404912/000140491226000007/ex10_28.htm)</u><br>|
| 31.1 | <u>[Certification of Co-Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of](kkr-ex311.htm)</u> <br><u>[1934, as amended, as adopted pursuant to Section 302 of the Sarbanes- Oxley Act of 2002.](kkr-ex311.htm)</u><br>|
| 31.2 | <u>[Certification of Co-Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of](kkr-ex312.htm)</u> <br><u>[1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.](kkr-ex312.htm)</u><br>|
| 31.3 | <u>[Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of](kkr-ex313.htm)</u> <br><u>[1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.](kkr-ex313.htm)</u><br>|
| 32.1 | <u>[Certification of Co-Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the](kkr-ex321.htm)</u> <br><u>[Sarbanes-Oxley Act of 2002.](kkr-ex321.htm)</u><br>|
| 32.2 | <u>[Certification of Co-Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the](kkr-ex322.htm)</u> <br><u>[Sarbanes-Oxley Act of 2002.](kkr-ex322.htm)</u><br>|
| 32.3 | <u>[Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the](kkr-ex323.htm)</u> <br><u>[Sarbanes-Oxley Act of 2002.](kkr-ex323.htm)</u><br>|
| 101 | Interactive data files pursuant to Rule 405 of Regulation S-T, formatted in Inline XBRL (eXtensible Business Reporting <br>Language): (i) the Condensed Consolidated Statements of Financial Condition as of March 31, 2026 and December 31, <br>2025, (ii) the Condensed Consolidated Statements of Operations for the three months ended March 31, 2026 and March <br>31, 2025, (iii) the Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, <br>2026 and March 31, 2025; (iv) the Condensed Consolidated Statements of Changes in Equity for the three months ended <br>March 31, 2026 and March 31, 2025, (v) the Condensed Consolidated Statements of Cash Flows for the three months <br>ended March 31, 2026 and 2025, and (vi) the Notes to the Condensed Consolidated Financial Statements.<br>|
| 104 | Cover page interactive data file, formatted in Inline XBRL and contained in Exhibit 101. |

---

† Certain information contained in this agreement has been omitted because it is not material and is the type that the

registrant treats as private or confidential.

The registrant hereby agrees to furnish to the SEC at its request copies of long-term debt instruments defining the rights

of holders of outstanding long-term debt that are not required to be filed herewith.

The agreements and other documents filed as exhibits to this report are not intended to provide factual information or

other disclosure other than with respect to the terms of the agreements or other documents themselves, and you should not

rely on them for that purpose. In particular, any representations and warranties made by us in these agreements or other

documents were made solely within the specific context of the relevant agreement or document and may not describe the

actual state of affairs as of the date they were made or at any other time.

<u>[**Table of Contents**](#id8ecce893738490fb9a1e4905b354f92_523)</u>

 **SIGNATURES** 

Pursuant to requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed

on its behalf by the undersigned thereunto duly authorized.

---

| | | | |
|:---|:---|:---|:---|
|  |  | **KKR & CO. INC.** | **KKR & CO. INC.** |
|  |  | By: | /s/ ROBERT H. LEWIN |
|  |  |  | Robert H. Lewin |
|  |  |  | *Chief Financial Officer* |
|  |  |  | *(principal financial and accounting officer)* |
| DATE: | May 8, 2026 |  |  |

---

## Exhibit 31.1

**Exhibit 31.1**

**CO-CHIEF EXECUTIVE OFFICER CERTIFICATION**

I, Joseph Y. Bae, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q for the period ended March 31, 2026 of KKR & Co. Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d)Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | | |
|:---|:---|:---|
| Date: | May 8, 2026 |  |
|  | | /s/ Joseph Y. Bae |
|  | | Joseph Y. Bae |
| | | *Co-Chief Executive Officer* |

---

## Exhibit 31.2

**Exhibit 31.2**

**CO-CHIEF EXECUTIVE OFFICER CERTIFICATION**

I, Scott C. Nuttall, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q for the period ended March 31, 2026 of KKR & Co. Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d)Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | | |
|:---|:---|:---|
| Date: | May 8, 2026 |  |
|  | | /s/ Scott C. Nuttall |
|  | | Scott C. Nuttall |
| | | *Co-Chief Executive Officer* |

---

## Exhibit 31.3

**Exhibit 31.3**

**CHIEF FINANCIAL OFFICER CERTIFICATION**

I, Robert H. Lewin, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q for the period ended March 31, 2026 of KKR & Co. Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d)Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | | |
|:---|:---|:---|
| Date: | May 8, 2026 |  |
|  | | /s/ Robert H. Lewin |
|  | | Robert H. Lewin |
| | | *Chief Financial Officer* |

---

## Exhibit 32.1

**Exhibit 32.1**

**CERTIFICATION OF CO-CHIEF EXECUTIVE OFFICER**

**Pursuant to 18 U.S.C. §1350,** 

**As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**

In connection with the Quarterly Report of KKR & Co. Inc. (the "Corporation") on Form 10-Q for the period ended March 31, 2026 as filed with the Securities and Exchange Commission (the "Report"), I, Joseph Y. Bae, Co-Chief Executive Officer of the Corporation, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.

---

| | | |
|:---|:---|:---|
| Date: | May 8, 2026 |  |
|  | | /s/ Joseph Y. Bae |
|  | | Joseph Y. Bae |
| | | *Co-Chief Executive Officer* |

---

\*&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and is not being filed as part of the Report or as a separate disclosure document.

## Exhibit 32.2

**Exhibit 32.2**

**CERTIFICATION OF CO-CHIEF EXECUTIVE OFFICER**

**Pursuant to 18 U.S.C. §1350,**

 **As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**

In connection with the Quarterly Report of KKR & Co. Inc. (the "Corporation") on Form 10-Q for the period ended March 31, 2026 as filed with the Securities and Exchange Commission (the "Report"), I, Scott C. Nuttall, Co-Chief Executive Officer of the Corporation, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.

---

| | | |
|:---|:---|:---|
| Date: | May 8, 2026 |  |
|  | | /s/ Scott C. Nuttall |
|  | | Scott C. Nuttall |
| | | *Co-Chief Executive Officer* |

---

\*&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and is not being filed as part of the Report or as a separate disclosure document.

## Exhibit 32.3

**Exhibit 32.3**

**CERTIFICATION OF CHIEF FINANCIAL OFFICER**

**Pursuant to 18 U.S.C. §1350,**

 **As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**

In connection with the Quarterly Report of KKR & Co. Inc. (the "Corporation") on Form 10-Q for the period ended March 31, 2026 as filed with the Securities and Exchange Commission (the "Report"), I, Robert H. Lewin, Chief Financial Officer of the Corporation, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.

---

| | | |
|:---|:---|:---|
| Date: | May 8, 2026 |  |
|  | | /s/ Robert H. Lewin |
|  | | Robert H. Lewin |
| | | *Chief Financial Officer* |

---

\*&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and is not being filed as part of the Report or as a separate disclosure document.

<br>