# EDGAR Filing Document

**Accession Number:** 0001638290
**File Stem:** 0000950170-23-002048
**Filing Date:** 2023-2
**Character Count:** 33119
**Document Hash:** 57b710b40d26c40b6c6a41dfeef21de2
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0000950170-23-002048.hdr.sgml**: 20230208

**ACCESSION NUMBER**: 0000950170-23-002048

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 14

**CONFORMED PERIOD OF REPORT**: 20230208

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20230208

**DATE AS OF CHANGE**: 20230208

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** MasterCraft Boat Holdings, Inc.
- **CENTRAL INDEX KEY:** 0001638290
- **STANDARD INDUSTRIAL CLASSIFICATION:** SHIP & BOAT BUILDING & REPAIRING [3730]
- **IRS NUMBER:** 061571747
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 0630

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-37502
- **FILM NUMBER:** 23597079

**BUSINESS ADDRESS:**
- **STREET 1:** 100 CHEROKEE COVE DRIVE
- **CITY:** VONORE
- **STATE:** TN
- **ZIP:** 37855
- **BUSINESS PHONE:** (423) 884-2221

**MAIL ADDRESS:**
- **STREET 1:** 100 CHEROKEE COVE DRIVE
- **CITY:** VONORE
- **STATE:** TN
- **ZIP:** 37855

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** MCBC Holdings, Inc.
- **DATE OF NAME CHANGE:** 20150331

?xml version="1.0" encoding="ASCII"? 8-K

**UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549**

------

**FORM** 8-K

------

**CURRENT REPORT**

**Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934**

**Date of Report (Date of earliest event reported):** February 08, 2023<br>

------

MasterCraft Boat Holdings, Inc.

**(Exact name of Registrant as Specified in Its Charter)**

------

---

| | | |
|:---|:---|:---|
| Delaware | 001-37502 | 06-1571747 |
| **(State or Other Jurisdiction<br>of Incorporation)** | **(Commission File Number)** | **(IRS Employer<br>Identification No.)** |
| 100 Cherokee Cove Drive |  |  |
| Vonore**,** Tennessee |  | 37885 |
| **(Address of Principal Executive Offices)** |  | **(Zip Code)** |

---

**Registrant's Telephone Number, Including Area Code:** 423 884-2221<br>

**(Former Name or Former Address, if Changed Since Last Report)**

------

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

**Securities registered pursuant to Section 12(b) of the Act:**

---

| | | |
|:---|:---|:---|
| **<br>Title of each class** | **Trading<br>Symbol(s)** | **<br>Name of each exchange on which registered** |
| Common Stock | MCFT | The Nasdaq Stock Market |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

**Item 2.02 Results of Operations and Financial Condition.**

On February 8, 2023, MasterCraft Boat Holdings, Inc. announced its financial results for its fiscal 2023 quarter ended January 1, 2023. The full text of the press release issued in connection with the announcement is furnished as Exhibit 99.1 to this Current Report on Form 8-K and incorporated herein by reference.

The information in this Form 8-K (including Exhibit 99.1) shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly provided by specific reference in such a filing.

**Item 9.01 Financial Statements and Exhibits.**

(d) Exhibits

The following exhibits are being furnished as part of this report:

---

| | |
|:---|:---|
| Exhibit No. | Description |
| [<u>99.1</u>](mcft-ex99_1.htm) | [<u>Press Release dated February 8, 2023</u>](mcft-ex99_1.htm) |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |

---

------

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | | |
|:---|:---|:---|:---|
|  |  |  | MASTERCRAFT BOAT HOLDINGS, INC. |
| Date: | February 8, 2023 | By:  | /s/ TIMOTHY M. OXLEY |
|  |  |  | Timothy M. Oxley<br>Chief Financial Officer, Treasurer and Secretary |

---

------

## Exhibit 99.1

![img175202817_0.jpg](img175202817_0.jpg)

**Exhibit 99.1**

**FOR IMMEDIATE RELEASE**

**MasterCraft Boat Holdings, Inc. Reports Record Results for Fiscal 2023 Second Quarter**

VONORE, Tenn. – February 8, 2023 – MasterCraft Boat Holdings, Inc. (NASDAQ: MCFT) today announced financial results for its fiscal 2023 second quarter ended January 1, 2023.

**Highlights:**

Unless otherwise indicated, the highlights and commentary provided herein relate to our continuing operations, which exclude the NauticStar segment. Results for NauticStar are reported as discontinued operations.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;▪Net sales, diluted adjusted earnings per share, and Adjusted EBITDA were all the highest for any second quarter in the Company's history

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;▪Ninth consecutive year-over-year record-setting quarter

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;▪Record net sales for the second quarter increased to $159.2 million, up 10.2% from the prior-year period

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;▪Record net income from continuing operations was $20.0 million, or $1.12 per diluted share, up 11.9% and 19.1%, respectively, from the prior-year period

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;▪Record Diluted Adjusted Net Income per share, a non-GAAP measure, was $1.20, up 18.8% from the prior-year period

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;▪Record Adjusted EBITDA, a non-GAAP measure, increased to $29.8 million, up 9.8% from the prior-year period

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;▪Share repurchases of $4.8 million during the quarter

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;▪Record operating cash flow, driven by record earnings and diligent working capital management

Fred Brightbill, Chief Executive Officer and Chairman, commented, "Our business has performed extremely well through the first half of fiscal 2023, delivering record financial results which have exceeded expectations. Our diligent approach to business planning and our best-in-class operating model have allowed us to operate efficiently and have provided us with the confidence and agility to respond to a range of potential retail demand scenarios. Our robust portfolio of innovative products, healthy dealer inventory levels, and our flexible production capabilities position us well to capitalize on the boat show and summer selling seasons."

Brightbill continued, "Net sales, diluted adjusted earnings per share, and Adjusted EBITDA were all the highest for any second quarter in the Company's history, and it is our ninth consecutive year-over-year record-setting quarter. Strong operating results and diligent working capital management also allowed us to generate the most cash flow from operations and free cash flow in the Company's history. This exceptional operational and financial

------

performance was enabled by our strategic focus on the consumer, and through investments in people and operations."

**Second Quarter Results**

Unless otherwise indicated, the financial results provided herein relate to our continuing operations, which excludes the NauticStar segment. Results for NauticStar are reported as discontinued operations.

For the second quarter of fiscal 2023, MasterCraft Boat Holdings, Inc. reported consolidated net sales of $159.2 million, up $14.8 million from the second quarter of fiscal 2022. The net sales increase reflects higher prices, partially offset by decreased sales volume and increased dealer incentives. Dealer incentives include higher floor plan financing costs and other incentives as dealer inventories recover.

Gross profit increased $1.9 million and gross profit margin decreased 120 basis points to 24.0 percent in the second quarter of fiscal 2023 from 25.2 percent in the second quarter of fiscal 2022. The decreased margin was mainly due to higher costs from inflationary pressures, changes in model mix, higher dealer incentives, and increased warranty costs, partially offset by higher prices and improved production efficiencies.

Operating expenses decreased $1.0 million for the second quarter of fiscal 2023, compared to the prior-year period primarily as a result of decreased variable compensation costs.

Net income from continuing operations was $20.0 million for the second quarter of fiscal 2023, compared to $17.9 million in the prior-year period. Diluted net income from continuing operations per share was $1.12, compared to $0.94 for the second quarter of fiscal 2022.

Adjusted Net Income increased to $21.3 million for the second quarter of fiscal 2023, or $1.20 per diluted share, compared to $19.2 million, or $1.01 per diluted share, in the prior-year period.

Adjusted EBITDA was $29.8 million for the second quarter of fiscal 2023, compared to $27.2 million in the prior-year period. Adjusted EBITDA margin was 18.7 percent for the second quarter, down from 18.8 percent for the prior-year period.

See "Non-GAAP Measures" below for a reconciliation of Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Net Income per share to the most directly comparable financial measures presented in accordance with GAAP.

**Outlook**

Concluded Brightbill, "Looking forward, we are raising our guidance for the full year based on our strong performance and incremental retail demand visibility. We will continue to monitor the strength of retail demand and adjust our production plans as appropriate to maintain healthy dealer inventories. Our guidance continues to reflect the potential for a range of retail demand scenarios as we approach the all-important summer selling season."

------

The Company's outlook is as follows:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•For full year fiscal 2023, consolidated net sales is now expected to be between $620 million and $640 million, with Adjusted EBITDA between $111 million and $118 million, and Adjusted Earnings per share of between $4.40 and $4.66. We continue to expect capital expenditures to be approximately $30 million for the full year.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•For the third quarter of fiscal 2023, consolidated net sales is expected to be approximately $158 million, with Adjusted EBITDA of approximately $26 million, and Adjusted Earnings per share of approximately $1.04.

**Conference Call and Webcast Information**

MasterCraft Boat Holdings, Inc. will host a live conference call and webcast to discuss fiscal second quarter 2023 results today, February 8, 2023, at 8:30 a.m. EDT. Participants may access the conference call live via webcast on the investor section of the Company's website, Investors.MasterCraft.com, by clicking on the webcast icon. To participate via telephone, please register in advance at this link. Upon registration, all telephone participants will receive a confirmation email detailing how to join the conference call, including the dial-in number along with a unique passcode and registrant ID that can be used to access the call. A replay of the conference call and webcast will be archived on the Company's website.

**About MasterCraft Boat Holdings, Inc.**

Headquartered in Vonore, Tenn., MasterCraft Boat Holdings, Inc. (NASDAQ: MCFT) is a leading innovator, designer, manufacturer and marketer of recreational powerboats through its three brands, MasterCraft, Crest, and Aviara. Through these three brands, MasterCraft Boat Holdings has leading market share positions in two of the fastest growing segments of the powerboat industry – performance sport boats and pontoon boats – while entering the large, growing luxury day boat segment. For more information about MasterCraft Boat Holdings, and its three brands, visit: Investors.MasterCraft.com, www.MasterCraft.com, www.CrestPontoons.com, and www.AviaraBoats.com.

**Forward-Looking Statements**

This press release includes forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995). Forward-looking statements can often be identified by such words and phrases as "believes," "anticipates," "expects," "intends," "estimates," "may," "will," "should," "continue" and similar expressions, comparable terminology or the negative thereof, and include statements in this press release concerning the resilience of our business model; and our intention to drive value and accelerate growth.

Forward-looking statements are subject to risks, uncertainties and other important factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements, including, but not limited to: changes in interest rates, the potential effects of supply chain disruptions and production inefficiencies, general economic conditions, demand for our products, inflation, changes in consumer preferences, competition within our industry, our reliance on our network of independent dealers, our ability to manage our manufacturing levels and our fixed cost base, the successful

------

introduction of our new products, and geopolitical conflicts. These and other important factors discussed under the caption "Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended June 30, 2022, filed with the Securities and Exchange Commission (the "SEC") on September 9, 2022, and our Quarterly Report on Form 10-Q for the fiscal quarter ended January 1, 2023, filed with the SEC on February 8, 2023, could cause actual results to differ materially from those indicated by the forward-looking statements. The discussion of these risks is specifically incorporated by reference into this press release.

Any such forward-looking statements represent management's estimates as of the date of this press release. These forward-looking statements should not be relied upon as representing our views as of any date subsequent to the date of this press release. We undertake no obligation (and we expressly disclaim any obligation) to update or supplement any forward-looking statements that may become untrue or cause our views to change, whether because of new information, future events, changes in assumptions or otherwise. Comparison of results for current and prior periods are not intended to express any future trends or indications of future performance, unless expressed as such, and should only be viewed as historical data.

**Use of Non-GAAP Financial Measures**

To supplement the Company's consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles ("GAAP"), the Company uses certain non-GAAP financial measures in this release. Reconciliations of the non-GAAP financial measures used in this release to the most comparable GAAP measures for the respective periods can be found in tables immediately following the consolidated statements of operations. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for the Company's financial results prepared in accordance with GAAP.

------

**Results of Operations for the Three and Six Months Ended January 1, 2023**

**MASTERCRAFT BOAT HOLDINGS, INC. AND SUBSIDIARIES<br>CONSOLIDATED STATEMENTS OF OPERATIONS**

(Dollars in thousands, except per share data)

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** |
|  | **January 1,** | **January 2,** | **January 1,** | **January 2,** |
|  | **2023** | **2022** | **2023** | **2022** |
| Net sales | $159188 | $144400 | $328704 | $275050 |
| Cost of sales | 120961 | 108039 | 244504 | 208107 |
| &nbsp;&nbsp;Gross profit | 38227 | 36361 | 84200 | 66943 |
| Operating expenses: |  |  |  |  |
| &nbsp;&nbsp;Selling and marketing | 3042 | 3056 | 6821 | 6949 |
| &nbsp;&nbsp;General and administrative | 8235 | 9197 | 17718 | 17917 |
| &nbsp;&nbsp;Amortization of other intangible assets | 489 | 489 | 978 | 978 |
| &nbsp;&nbsp;Goodwill impairment |  |  |  | 1100 |
| &nbsp;&nbsp;Total operating expenses | 11766 | 12742 | 25517 | 26944 |
| Operating income | 26461 | 23619 | 58683 | 39999 |
| Other income (expense): |  |  |  |  |
| &nbsp;&nbsp;Interest expense | (666) | (357) | (1228) | (739) |
| &nbsp;&nbsp;Interest income | 621 |  | 772 |  |
| Income before income tax expense | 26416 | 23262 | 58227 | 39260 |
| Income tax expense | 6433 | 5403 | 13609 | 9169 |
| Net income from continuing operations | 19983 | 17859 | 44618 | 30091 |
| Loss from discontinued operations, net of tax | (300) | (2457) | (20867) | (4303) |
| Net income | $19683 | $15402 | $23751 | $25788 |
| Net income (loss) per share |  |  |  |  |
| &nbsp;&nbsp;Basic |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Continuing operations | $1.13 | $0.95 | $2.51 | $1.60 |
| &nbsp;&nbsp;&nbsp;&nbsp;Discontinued operations | (0.02) | (0.13) | (1.18) | (0.23) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income | $1.11 | $0.82 | $1.33 | $1.37 |
| &nbsp;&nbsp;Diluted |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Continuing operations | $1.12 | $0.94 | $2.49 | $1.59 |
| &nbsp;&nbsp;&nbsp;&nbsp;Discontinued operations | (0.01) | (0.13) | (1.16) | (0.23) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income | $1.11 | $0.81 | $1.33 | $1.36 |
| Weighted average shares used for computation of: |  |  |  |  |
| &nbsp;&nbsp;Basic earnings per share | 17669645 | 18722386 | 17807853 | 18786343 |
| &nbsp;&nbsp;Diluted earnings per share | 17774329 | 18899136 | 17903027 | 18951627 |

---

------

**MASTERCRAFT BOAT HOLDINGS, INC. AND SUBSIDIARIES<br>CONSOLIDATED BALANCE SHEETS**

(Dollars in thousands, except per share data)

---

| | | |
|:---|:---|:---|
|  | **January 1,** | **June 30,** |
|  | **2023** | **2022** |
| **ASSETS** |  |  |
| **CURRENT ASSETS:** |  |  |
| Cash and cash equivalents | $29061 | $34203 |
| Held-to-maturity securities | 59744 |  |
| Accounts receivable, net of allowances of $36 and $214, respectively | 6745 | 22472 |
| Inventories, net | 50298 | 58595 |
| Prepaid expenses and other current assets | 5754 | 7232 |
| Current assets associated with discontinued operations |  | 23608 |
| &nbsp;&nbsp;Total current assets | 151602 | 146110 |
| Property, plant and equipment, net | 63973 | 55823 |
| Goodwill | 28493 | 28493 |
| Other intangible assets, net | 36440 | 37418 |
| Deferred income taxes | 16891 | 21525 |
| Deferred debt issuance costs, net | 355 | 406 |
| Other long-term assets | 2003 | 1290 |
| Non-current assets associated with discontinued operations |  | 5987 |
| &nbsp;&nbsp;Total assets | $299757 | $297052 |
| **LIABILITIES AND STOCKHOLDERS' EQUITY** |  |  |
| **CURRENT LIABILITIES:** |  |  |
| Accounts payable | $13637 | $23375 |
| Income tax payable | 2389 | 4600 |
| Accrued expenses and other current liabilities | 60983 | 54437 |
| Current portion of long-term debt, net of unamortized debt issuance costs | 3627 | 2873 |
| Current liabilities associated with discontinued operations |  | 7887 |
| &nbsp;&nbsp;Total current liabilities | 80636 | 93172 |
| Long-term debt, net of unamortized debt issuance costs | 51486 | 53676 |
| Unrecognized tax positions | 5988 | 6358 |
| Operating lease liabilities | 1825 | 198 |
| &nbsp;&nbsp;Total liabilities | 139935 | 153404 |
| **COMMITMENTS AND CONTINGENCIES** |  |  |
| **STOCKHOLDERS' EQUITY:** |  |  |
| Common stock, $.01 par value per share — authorized, 100,000,000 shares; issued and outstanding, 17,776,299 shares at January 1, 2023 and 18,061,437 shares at June 30, 2022 | 178 | 181 |
| Additional paid-in capital | 89010 | 96584 |
| Retained earnings | 70634 | 46883 |
| Total stockholders' equity | 159822 | 143648 |
| Total liabilities and stockholders' equity | $299757 | $297052 |

---

------

**<u>Supplemental Operating Data</u>**

The following table presents certain supplemental operating data for the periods indicated:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** | **Six Months Ended** |
|  | **January 1,** | **January 2,** |  | **January 1,** | **January 2,** |  |
|  | **2023** | **2022** | **Change** | **2023** | **2022** | **Change** |
|  | (Dollars in thousands) | (Dollars in thousands) | (Dollars in thousands) | (Dollars in thousands) | (Dollars in thousands) | (Dollars in thousands) |
| Unit sales volume: |  |  |  |  |  |  |
| MasterCraft | 776 | 886 | (12.4)% | 1557 | 1669 | (6.7)% |
| Crest | 776 | 690 | 12.5% | 1622 | 1406 | 15.4% |
| Aviara | 34 | 23 | 47.8% | 66 | 42 | 57.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;Consolidated | 1586 | 1599 | (0.8)% | 3245 | 3117 | 4.1% |
| Net Sales: |  |  |  |  |  |  |
| &nbsp;&nbsp;MasterCraft | $108665 | $106773 | 1.8% | $221685 | $198788 | 11.5% |
| Crest | 36665 | 29718 | 23.4% | 80226 | 62498 | 28.4% |
| Aviara | 13858 | 7909 | 75.2% | 26793 | 13764 | 94.7% |
| &nbsp;&nbsp;&nbsp;&nbsp;Consolidated | $159188 | $144400 | 10.2% | $328704 | $275050 | 19.5% |
| Net sales per unit: |  |  |  |  |  |  |
| MasterCraft | $140 | $121 | 15.7% | $142 | $119 | 19.3% |
| Crest | 47 | 43 | 9.3% | 49 | 44 | 11.4% |
| Aviara | 408 | 344 | 18.6% | 406 | 328 | 23.8% |
| &nbsp;&nbsp;Consolidated | 100 | 90 | 11.1% | 101 | 88 | 14.8% |
| Gross margin | 24.0% | 25.2% | (120) bps | 25.6% | 24.3% | 130 bps |

---

**<u>Non-GAAP Measures</u>**

EBITDA, Adjusted EBITDA, EBITDA Margin, and Adjusted EBITDA Margin

We define EBITDA as net income from continuing operations, before interest, income taxes, depreciation and amortization. We define Adjusted EBITDA as EBITDA further adjusted to eliminate certain non-cash charges or other items that we do not consider to be indicative of our core and/or ongoing operations. For the periods presented herein, these adjustments include share-based compensation and goodwill impairment. We define EBITDA margin and Adjusted EBITDA margin as EBITDA and Adjusted EBITDA, respectively, each expressed as a percentage of net sales.

Adjusted Net Income and Adjusted Net Income per share

We define Adjusted Net Income and Adjusted Net Income per share as net income from continuing operations, adjusted to eliminate certain non-cash charges or other items that we do not consider to be indicative of our core and/or ongoing operations and reflecting income tax expense on adjusted net income before income taxes at our estimated annual effective tax rate. For the periods presented herein, these adjustments include other intangible asset amortization, share-based compensation, and goodwill impairment.

EBITDA, Adjusted EBITDA, EBITDA margin, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Net Income per share, which we refer to collectively as the Non-GAAP Measures, are not measures of net income or operating income as determined under accounting principles generally accepted in the United States, or U.S. GAAP. The Non-GAAP Measures are not measures of performance in accordance with U.S. GAAP and should not be considered as an alternative to net income, net income per share, or operating cash flows determined in accordance with U.S. GAAP. Additionally, Adjusted EBITDA is not intended to

------

be a measure of cash flow. We believe that the inclusion of the Non-GAAP Measures is appropriate to provide additional information to investors because securities analysts and investors use the Non-GAAP Measures to assess our operating performance across periods on a consistent basis and to evaluate the relative risk of an investment in our securities. We use Adjusted Net Income and Adjusted Net Income per share to facilitate a comparison of our operating performance on a consistent basis from period to period that, when viewed in combination with our results prepared in accordance with U.S. GAAP, provides a more complete understanding of factors and trends affecting our business than does U.S. GAAP measures alone. We believe Adjusted Net Income and Adjusted Net Income per share assists our board of directors, management, investors, and other users of the financial statements in comparing our net income on a consistent basis from period to period because it removes certain non-cash items and other items that we do not consider to be indicative of our core and/or ongoing operations and reflecting income tax expense on adjusted net income before income taxes at our estimated annual effective tax rate. The Non-GAAP Measures have limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of our results as reported under U.S. GAAP. Some of these limitations are:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and the Non-GAAP Measures do not reflect any cash requirements for such replacements;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•The Non-GAAP Measures do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•The Non-GAAP Measures do not reflect changes in, or cash requirements for, our working capital needs;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•The Non-GAAP Measures do not reflect our tax expense or any cash requirements to pay income taxes;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•The Non-GAAP Measures do not reflect interest expense, or the cash requirements necessary to service interest payments on our indebtedness; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•The Non-GAAP Measures do not reflect the impact of earnings or charges resulting from matters we do not consider to be indicative of our core and/or ongoing operations, but may nonetheless have a material impact on our results of operations.

In addition, because not all companies use identical calculations, our presentation of the Non-GAAP Measures may not be comparable to similarly titled measures of other companies, including companies in our industry.

Beginning in the first quarter of fiscal 2023, due to the effects of discontinued operations, as discussed above, the Company's non-GAAP financial measures are presented on a continuing operations basis, for all periods presented.

We do not provide forward-looking guidance for certain financial measures on a U.S. GAAP basis because we are unable to predict certain items contained in the U.S. GAAP measures without unreasonable efforts. These items may include acquisition-related costs, litigation charges or settlements, impairment charges, and certain other unusual adjustments.

------

The following table presents a reconciliation of net income from continuing operations as determined in accordance with U.S. GAAP to EBITDA and Adjusted EBITDA, and net income from continuing operations margin to EBITDA margin and Adjusted EBITDA margin (each expressed as a percentage of net sales) for the periods indicated:

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** | **Six Months Ended** | **Six Months Ended** |
|  | **January 1,** | **% of Net** | **January 2,** | **% of Net** | **January 1,** | **% of Net** | **January 2,** | **% of Net** |
|  | **2023** | **sales** | **2022** | **sales** | **2023** | **sales** | **2022** | **sales** |
|  | (Dollars in thousands) | (Dollars in thousands) | (Dollars in thousands) | (Dollars in thousands) | (Dollars in thousands) | (Dollars in thousands) | (Dollars in thousands) | (Dollars in thousands) |
| **Net income from continuing operations** | $19983 | 12.6% | $17859 | 12.4% | $44618 | 13.6% | $30091 | 10.9% |
| Income tax expense | 6433 |  | 5403 |  | 13609 |  | 9169 |  |
| Interest expense | 666 |  | 357 |  | 1228 |  | 739 |  |
| Interest income | (621) |  |  |  | (772) |  |  |  |
| Depreciation and amortization | 2610 |  | 2364 |  | 5211 |  | 4823 |  |
| **EBITDA** | 29071 | 18.3% | 25983 | 18.0% | 63894 | 19.4% | 44822 | 16.3% |
| Share-based compensation | 745 |  | 1171 |  | 1865 |  | 2033 |  |
| Goodwill impairment(a) |  |  |  |  |  |  | 1100 |  |
| **Adjusted EBITDA** | $29816 | 18.7% | $27154 | 18.8% | $65759 | 20.0% | $47955 | 17.4% |

---

(a)Represents a non-cash charge recorded in the Aviara segment for impairment of goodwill.

The following table sets forth a reconciliation of net income from continuing operations as determined in accordance with U.S. GAAP to Adjusted Net Income for the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** |
|  | **January 1,** | **January 2,** | **January 1,** | **January 2,** |
|  | **2023** | **2022** | **2023** | **2022** |
|  | (Dollars in thousands, except per share data) | (Dollars in thousands, except per share data) | (Dollars in thousands) | (Dollars in thousands) |
| **Net income from continuing operations** | $19983 | $17859 | $44618 | $30091 |
| Income tax expense | 6433 | 5403 | 13609 | 9169 |
| Amortization of acquisition intangibles | 462 | 462 | 924 | 924 |
| Share-based compensation | 745 | 1171 | 1865 | 2033 |
| Goodwill impairment(a) |  |  |  | 1100 |
| Adjusted Net Income before income taxes | 27623 | 24895 | 61016 | 43317 |
| Adjusted income tax expense(b) | 6353 | 5726 | 14034 | 9963 |
| **Adjusted Net Income** | $21270 | $19169 | $46982 | $33354 |
| Adjusted net income per common share |  |  |  |  |
| Basic | $1.20 | $1.02 | $2.64 | $1.78 |
| Diluted | $1.20 | $1.01 | $2.62 | $1.76 |
| Weighted average shares used for the computation of (c): |  |  |  |  |
| Basic Adjusted net income per share | 17669645 | 18722386 | 17807853 | 18786343 |
| Diluted Adjusted net income per share | 17774329 | 18899136 | 17903027 | 18951627 |

---

(a)Represents a non-cash charge recorded in the Aviara segment for impairment of goodwill.

(b)Reflects income tax expense at an income tax rate of 23.0% for each period presented.

(c)Represents the Weighted Average Shares used for the computation of Basic and Diluted earnings per share as presented on the Consolidated Statements of Operations to calculate Adjusted Net Income per diluted share for all periods presented herein.

------

The following table presents the reconciliation of net income from continuing operations per diluted share to Adjusted Net Income per diluted share for the periods presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** |
|  | **January 1,** | **January 2,** | **January 1,** | **January 2,** |
|  | **2023** | **2022** | **2023** | **2022** |
| **Net income from continuing operations per diluted share** | $1.12 | $0.94 | $2.49 | $1.59 |
| Impact of adjustments: |  |  |  |  |
| &nbsp;&nbsp;Income tax expense | 0.36 | 0.29 | 0.76 | 0.48 |
| &nbsp;&nbsp;Amortization of acquisition intangibles | 0.03 | 0.02 | 0.05 | 0.05 |
| &nbsp;&nbsp;Share-based compensation | 0.04 | 0.06 | 0.10 | 0.11 |
| &nbsp;&nbsp;Goodwill impairment(a) |  |  |  | 0.06 |
| &nbsp;&nbsp;Adjusted Net Income per diluted share before income taxes | 1.55 | 1.31 | 3.40 | 2.29 |
| &nbsp;&nbsp;Impact of adjusted income tax expense on net income per diluted share before income taxes(b) | (0.35) | (0.30) | (0.78) | (0.53) |
| **Adjusted Net Income per diluted share** | $1.20 | $1.01 | $2.62 | $1.76 |

---

(a)Represents a non-cash charge recorded in the Aviara segment for impairment of goodwill.

(b)Reflects income tax expense at an income tax rate of 23.0% for each period presented.

**Investor Contact:**

MasterCraft Boat Holdings, Inc.

George Steinbarger

Chief Revenue Officer

Email: investorrelations@mastercraft.com

\# \# \#

------