# EDGAR Filing Document

**Accession Number:** 0001648195
**File Stem:** 0001020242-23-000036
**Filing Date:** 2023-2
**Character Count:** 199516
**Document Hash:** a971d03195392a1174cc5e61f7e3817a
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001020242-23-000036.hdr.sgml**: 20230223

**ACCESSION NUMBER**: 0001020242-23-000036

**CONFORMED SUBMISSION TYPE**: 10-D

**PUBLIC DOCUMENT COUNT**: 2

**CONFORMED PERIOD OF REPORT**: 20230210

**FILED AS OF DATE**: 20230223

**DATE AS OF CHANGE**: 20230223

**ABS ASSET CLASS**: Commercial mortgages

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** COMM 2015-CCRE25 Mortgage Trust
- **CENTRAL INDEX KEY:** 0001648195
- **STANDARD INDUSTRIAL CLASSIFICATION:** ASSET-BACKED SECURITIES [6189]
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-D
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 333-193376-22
- **FILM NUMBER:** 23658930

**BUSINESS ADDRESS:**
- **STREET 1:** ONE INTERNATIONAL PLACE
- **STREET 2:** ROOM 520
- **CITY:** BOSTON
- **STATE:** MA
- **ZIP:** 02110
- **BUSINESS PHONE:** 6179517690

**MAIL ADDRESS:**
- **STREET 1:** ONE INTERNATIONAL PLACE
- **STREET 2:** ROOM 608
- **CITY:** BOSTON
- **STATE:** MA
- **ZIP:** 02110

Form 10-D 
```
<pre>

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET-BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:
January 13, 2023 to February 10, 2023

Commission File Number of issuing entity: 333-193376-22
Central Index Key Number of issuing entity: 0001648195

COMM 2015-CCRE25 Mortgage Trust
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-193376
Central Index Key Number of depositor: 0001013454

Deutsche Mortgage & Asset Receiving Corporation
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541294
German American Capital Corporation
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001558761
Cantor Commercial Real Estate Lending, L.P.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001624053
Argentic Real Estate Finance LLC (formerly known as
Silverpeak Real Estate Finance LLC)
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001089877
KeyBank National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541468
Ladder Capital Finance LLC
(Exact name of sponsor as specified in its charter)

Lainie Kaye (212) 250-2500
(Name and telephone number, including area code, of the person to
contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization
of the issuing entity)

Lower Tier Remic 47-4777100
Upper Tier Remic 47-4838143
Grantor Trust 47-7237141
(I.R.S. Employer Identification No.)

c/o Deutsche Bank Trust Company Americas as Certificate Administrator
1761 East St. Andrew Place, Santa Ana CA
(Address of principal executive offices of the issuing entity)

92705
(Zip Code)

(212) 250-2500
(Telephone number, including area code)

NONE
(Former name, former address, if changed since last report)

Registered / reporting pursuant to (check one)
Title of Class  Section 12(b)  Section 12(g)  Section 15(d)  Name of Exchange
(if Section 12(b))
Class A-1           [ ]             [ ]             [X]        Not Applicable
Class A-2           [ ]             [ ]             [X]        Not Applicable
Class ASB           [ ]             [ ]             [X]        Not Applicable
Class A-3           [ ]             [ ]             [X]        Not Applicable
Class A-4           [ ]             [ ]             [X]        Not Applicable
Class X-A           [ ]             [ ]             [X]        Not Applicable
Class A-M           [ ]             [ ]             [X]        Not Applicable
Class B             [ ]             [ ]             [X]        Not Applicable
Class C             [ ]             [ ]             [X]        Not Applicable
Class D             [ ]             [ ]             [X]        Not Applicable

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes _X_   No ____

Part I - DISTRIBUTION INFORMATION

Item 1.  Distribution and Pool Performance Information.
On  February 10, 2023 a distribution was made to holders of the
certificates issued by COMM 2015-CCRE25 Mortgage Trust.  The
distribution report is attached as Exhibit 99.1 to this Form 10-D.

During the distribution period from January 13, 2023 to February 10, 2023
no assets securitized by Deutsche Mortgage & Asset Receiving
Corporation (the "Depositor") and held by COMM 2015-CCRE25 Mortgage
Trust were the subject of a demand to repurchase or replace for breach
of the representations and warranties contained in the underlying
transaction documents.

The Depositor filed a Form ABS-15G pursuant to Rule 15Ga-1 under the
Securities Exchange Act of 1934 on February 14, 2023.  The CIK number
of the Depositor is 0001013454.

German American Capital Corporation ("GACC"), one of the sponsors and
mortgage loan sellers, filed a Form ABS-15G pursuant to Rule 15Ga-1
under the Securities Exchange Act of 1934 on February 14, 2023.  The
CIK number of GACC is 0001541294.

Cantor Commercial Real Estate Lending, L.P. ("CCRE"), one of the
sponsors and mortgage loan sellers, filed a Form ABS-15G pursuant to
Rule 15Ga-1 under the Securities Exchange Act of 1934 on
January 27, 2023.  The CIK number for CCRE is 0001558761.

Argentic Real Estate Finance LLC (formerly known as Silverpeak Real
Estate Finance LLC) ("Argentic"), one of the sponsors and
mortgage loan sellers, filed a Form ABS-15G pursuant
to Rule 15Ga-1 under the Securities Exchange Act of 1934 on
February 08, 2023.  The CIK number of Argentic is 0001624053.

KeyBank National Association ("KeyBank"), one of the sponsors
and mortgage loan sellers, filed a Form ABS-15G pursuant
to Rule 15Ga-1 under the Securities Exchange Act of 1934 on
February 02, 2023.  The CIK number of KeyBank is 0001089877.

Ladder Capital Finance LLC ("Ladder"), one of the sponsors and mortgage
loan sellers, filed a Form ABS-15G pursuant to Rule 15Ga-1 under the
Securities Exchange Act of 1934 on February 10, 2023.  The CIK number
of Ladder is 0001541468.

Part II - OTHER INFORMATION

Item 2. Legal Proceedings.

Disclosure from CWCapital Asset Management LLC, as special servicer:

From time to time, CWCapital Asset Management LLC, a Delaware limited liability
company ("CWCAM"), is a party to lawsuits and other legal proceedings as part of its
duties as a special servicer (e.g., enforcement of loan obligations) and/or arising
in the ordinary course of business. Other than as set forth in the following paragraphs,
there are currently no legal proceedings pending, and no legal proceedings known to
be contemplated by governmental authorities, against CWCAM or of which any of its
property is the subject, that are material to the certificateholders.

On December 17, 2015, U.S. Bank National Association, the trustee under five pooling
and servicing agreements for (i) Wachovia Bank Commercial Mortgage Trust 2007-C30, (ii)
COBALT CMBS Commercial Trust 2007-C2, (iii) Wachovia Bank Commercial Mortgage Trust
2007-C31, (iv) ML-CFC Commercial Mortgage Trust 2007-5 and (v) ML-CFC Commercial Mortgage
Trust 2007-6 commenced a proceeding with the Second Judicial District Court of Ramsey
County, Minnesota (the "State Court") for a declaratory judgment as to the proper
allocation of certain proceeds ("Disputed Proceeds") received by CWCAM in connection
with the sale of the Peter Cooper Village and Stuyvesant Town property in New York, New
York securing loans held by those trusts.  CWCAM was the special servicer of such property.
The petition requests the State Court to instruct the trustee, the trust beneficiaries,
and any other interested parties as to the amount of the Disputed Proceeds, if any, that
constitute penalty interest and/or the amount of the Disputed Proceeds, if any, that
constitute gain-on-sale proceeds, with respect to each trust.  On February 24, 2016, CWCAM
made a limited appearance with the State Court to file a motion to dismiss this proceeding
based on lack of jurisdiction, mootness, standing and forum non conveniens.  On
July 19, 2016, the State Court denied CWCAM's motion to dismiss.  On July 22, 2016, the
action was removed to federal court in Minnesota ("Federal Court").  On October 21, 2016,
the Federal Court held a hearing on the motion to transfer the action to the United States
District Court for the Southern District of New York ("SDNY Court"), a motion to remand
to state court and a motion to hear CWCAM's request for reconsideration of the motion to
dismiss.  On March 14, 2017, the Federal Court reserved the determination on the motion
to hear CWCAM's request for reconsideration of the motion to dismiss, denied the motion
to remand the matter to state court and granted the motion to transfer the proceeding
to the SDNY Court.  Cross motions for judgment on the pleadings were filed but the SDNY
Court was unable to decide the case based on the pleadings and the SDNY Court ordered
discovery.  All fact discovery was completed in December, 2018 and expert discovery was
completed on March 15, 2019.  The parties submitted cross motions for summary judgment,
and on March 19, 2020, the SDNY Court entered an opinion and order in which it granted
summary judgment in CWCAM's favor and held that CWCAM was entitled to the entire amount
of penalty interest and that CWCAM's determination of Yield Maintenance was correct.
In the 127-page opinion, the SDNY Court found for CWCAM on every issue presented by the
trustee's petition, namely, that the funds in dispute constitute penalty interest and
yield maintenance, not gain-on-sale proceeds, and that the amount of penalty interest
and yield maintenance was correctly calculated. An appeal of the SDNY Court's decision
was taken on April 29, 2020.  Oral argument on the appeal occurred on June 21, 2021.
On July 14, 2022, the Second Circuit entered a decision affirming in part and reversing
in part the SDNY Court's decision and remanding to the SDNY Court for further proceedings.
The Second Circuit affirmed the SDNY's Court holding that Penalty Interest and Yield
Maintenance are paid before Gain-On-Sale Proceeds.  The Second Circuit reversed and
remanded for further proceedings that portion of the SDNY Court's decision related
to approximately $67.2 million in interest on advances.   On January 13, 2023, the
parties entered into a settlement agreement, in which (among other things) they agreed
to stipulate that the amount of interest on advances that accrued on or before
June 3, 2014 is $27.5 million, and that CWCAM would pay that amount into escrow for
distribution to certificateholders upon the entry of an order by the Court approving
the settlement.  U.S. Bank National Association, as Trustee for the trusts, provided
notice of the settlement to all parties in interest via a notice program approved
by the Court.  A hearing on the settlement is scheduled for March 16, 2023.

On December 1, 2017, a complaint against CWCAM and others was filed in the United States
District Court for the Southern District of New York styled as CWCapital Cobalt Vr
Ltd. v. CWCapital Investments LLC, et al., No. 17-cv-9463 (the "Original Complaint").
The gravamen of the Original  Complaint alleged breaches of a contract and fiduciary
duties by CWCAM's affiliate, CWCapital Investments LLC in its capacity as collateral
manager for the collateralized debt obligation transaction involving CWCapital Cobalt
Vr, Ltd. In total, there are 14 counts pled in the Original Complaint. Of those 14, 5
claims were asserted against CWCAM for aiding and abetting breach of fiduciary duty,
conversion and unjust enrichment. On May 23, 2018, the Original Complaint was dismissed
for lack of subject matter jurisdiction.   On June 28, 2018, CWCapital Cobalt Vr Ltd.
filed a substantially similar complaint in the Supreme Court of the State of New York,
County of New York styled as CWCapital Cobalt Vr Ltd. v. CWCapital Investments LLC, et al.,
Index No. 653277/2018 (the "New Complaint").  The gravamen of the New Complaint is the
same as the previous complaint filed in the United State District Court for the Southern
District of New York.  In total there are 16 counts pled in the New Complaint. Of
those 16 counts, 5 claims were asserted against CWCAM for aiding and abetting breach of
fiduciary duty, conversion and unjust enrichment, 1 count seeks a declaratory judgement
that the plaintiff has the right to enforce the contracts in question and 1 count seeks
an injunction requiring the defendants to recognize the plaintiff as the directing holder
for the trusts in question. On January 11, 2019, the plaintiff dismissed with prejudice
the declaratory judgment and injunction counts.  The New Complaint and related summons
was not served on the defendants until July 13, 2018 and July 16, 2018.  The plaintiff's
motion for a preliminary injunction was denied by the court on July 31, 2018.  On
August 3, 2018, the defendants, including CWCAM, filed a motion to dismiss the New
Complaint in its entirety. On August 20, 2019, the court entered an order granting defendants'
motion almost in its entirety, dismissing 11 of the 16 counts and partially dismissing 2
additional counts.  Of the remaining counts, 2 are asserted against CWCAM for aiding and
abetting breach of fiduciary duty and unjust enrichment.  On September 19, 2019, CWCapital
Cobalt Vr Ltd. filed a notice of appeal relating to the August 20, 2019 dismissal order and
on September 26, 2019, filed an amended complaint against CWCI and CWCAM attempting to
address deficiencies relating to certain of the claims dismissed by the August 20, 2019
order.  CWCI and CWCAM filed its Motion to Dismiss the amended complaint on October 28, 2019.
The court heard argument on the Motion to Dismiss the amended complaint on January 22, 2020
and on October 23, 2020, the court granted the motion dismissing the amended claims.  On
November 30, 2020, CWCapital Cobalt Vr Ltd filed a notice of appeal relating to the
October 23, 2020 dismissal order.  On April 27, 2021, the First Department affirmed the
dismissal as to claims against CWCAM that were part of the August 20, 2019 dismissal,
but reversed the dismissal of two counts for breach of the Collateral Management Agreement
against CWCI.  CWCI sought leave to file an appeal of the decision. The plaintiff also
sought leave to appeal the dismissal of the claims against CWCAM.  Both requests for
leave were denied by the First Department.  On May 15, 2020, CWCI and CWCAM filed a
motion to renew its motion to dismiss as to 4 of the remaining counts (including the
remaining two counts against CWCAM for aiding and abetting breach of fiduciary duty and
unjust enrichment), based on a decision entered by Judge Failla in a trust instruction
proceeding  in the US District Court for the Southern District of New York awarding summary
judgment in favor of CWCAM.  On September 7, 2021, the court denied the motion to renew.
CWCI and CWCAM filed a notice of appeal, which they perfected by the filing of their
opening brief on July 1, 2022.  On November 15, 2022, the First Department affirmed the
court's denial of the motion to renew.  On October 1, 2021, CWCI and CWCAM moved to
reargue the denial of the motion to renew (or alternatively, the motion to dismiss) with
respect to certain of Cobalt's claims, including the remaining 2 claims against CWCAM,
based on the First Department's April 27, 2021 decision.  On March 24, 2022, the court
denied the relief sought in the motion to reargue.  CWCI and CWCAM have appealed the
court's decision on the motion to reargue and filed their opening brief on July 11, 2022.
The appeal was dismissed as being non-appealable on August 30, 2022.  CWCAM believes
that it has performed its obligations under the related pooling and servicing agreements
in good faith and the remaining allegations in the New Complaint are without merit.

Item 6.  Significant Obligors of Pool Assets.
The Heartland Industrial Portfolio constitutes a significant
obligor within the meaning of Item 1101(k)(2) of Regulation AB.
Based on the information provided by the Heartland Industrial Portfolio
mortgage loan borrower, the unaudited net operating income of the significant
obligor was $17,397,578.30, a year-to-date figure for the
period of January 1, 2022 through September 30, 2022.

Item 10. Exhibits.
(a) The following is a list of documents filed as part
    of this Report on Form 10-D:

(99.1)   <a style="-sec-extract:exhibit" href="ex991.htm">Monthly Report distributed to holders of the
         certificates issued by COMM 2015-CCRE25 Mortgage Trust,
         relating to the February 10, 2023 distribution.</a>

(b) The exhibits required to be filed by the Registrant
    pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Deutsche Mortgage & Asset Receiving Corporation
(Depositor)

/s/ R. Chris Jones
Name:  R. Chris Jones
Title: Director

/s/ Matt Smith
Name:  Matt Smith
Title: Director

Date:    February 22, 2023

</pre>
```

## Exhibit 99.1

COMM 2015-CCRE25

COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

February 10, 2023

1761 E. St Andrew Place#NEWLINE#Santa Ana, CA 92705

|  | Certificate Payment Report | 2 | Stratification - Financial Ratios and Other | 29 |
| --- | --- | --- | --- | --- |
|  | Certificate Report | 3 | Historical Loss Liquidation | 30 |
|  | Cash Reconciliation | 4 | Historical Bond/Collateral Realized Loss Reconciliation | 31 |
| Webster #NEWLINE#https://us.ufs.db.com/investpath | Other Related Information | 5 | Loan Level Detail | 32 |
|  | Pool and Performance Detail | 6 | Specially Serviced Loan Detail | 36 |
|  | Certificate Interest Reconciliation | 7 | Specially Serviced Loan Comments | 37 |
|  | Certificate Reconciliation Detail | 8 | Appraisal Reduction Detail | 38 |
|  | Interest Shortfall Reconciliation | 9 | Appraisal Reduction Comments | 39 |
| Associated Files | Current Ratios | 10 | Modifications/Extensions Detail/Description | 40 |
| Supplements#NEWLINE#Pool Periodic#NEWLINE#Bond Periodic#NEWLINE#Loan Periodic#NEWLINE#Loan Setup#NEWLINE#Governing Documents#NEWLINE#Annex A | Performance History | 11 | REIC Historical Detail | 41 |
|  | Payoff History | 17 | Material Breaches and Document Defects | 42 |
|  | Mortgage Payoff Detail | 23 | Extraordinary Event | 43 |
|  | Delinquency Detail | 24 | Rule 15Ga Information | 44 |
|  | Stratification - Mortgage Balances/Rates | 25 |  |  |
|  | Stratification - Amortization Terms | 26 |  |  |
|  | Stratification - Property Types | 27 |  |  |
|  | Stratification - Geographic Distribution | 28 |  |  |

Factor Information:

(800) 735-7777

Main Phone Number:

714-247-6000

# Contacts

# Dates

|  | Depositor | Deutsche Mortgage & Asset Receiving Corporation | Current Distribution Date | 02/10/2023 |
| --- | --- | --- | --- | --- |
| Main Phone Number: | Master Servicer | Wells Fargo Bank, National Association | Distribution Count | 98 |
| 714-247-6000 | Special Servicers | LNR Partners, LLC.#NEWLINE#CWCapital Asset Management LLC | Prior Distribution Date | 01/12/2023 |
|  | Underwriters | Goldman, Sachs & Co.#NEWLINE#Deutsche Bank Securities, Inc.#NEWLINE#Deutsche Bank, LLC#NEWLINE#KeyBank Capital Markets Inc.#NEWLINE#DeS&P#Capital & Co.#NEWLINE#CapSeOak Securities, L.P. | Prior Distribution Date | 01/07/2023 to 02/06/2023 |
|  |  |  | Trust Collection Period | 01/07/2023 to 02/06/2023 |
|  |  |  | Record Date | 01/31/2023 |
|  |  |  | Determination Date | 02/06/2023 |
| Administrator | Rating Agencies | Moody's Investors Service, Inc.#NEWLINE#Gold Bond Rating Agency, Inc.#NEWLINE#Fitch Ratings, Inc. |  |  |
| Jennifer Plagid |  |  | Cutoff Date | 08/01/2015 |
| (714)247-6917#NEWLINE#Jenny.plagid@db.com |  |  | Closing Date | 08/25/2015 |
|  | Trustee | Wilmington Trust, National Association | Initial Distribution Date | 09/14/2015 |
|  | Certificate Administrator | Deutsche Bank Trust Company Americas | Rated Final Payment Date | 08/10/2048 |
|  | Operating Advisor | Pentalpha Surveillance LLC |  |  |
|  | Controlling Rep/Class | Sunrise Partners Limited Partnership/Class F |  |  |

In connection with the Certificate Administrator's preparation of this Statement to Certificateholders, the Certificate Administrator is conclusively relying upon, and has not independently #NEWLINE#Inverted. Information provided to it by various third parties, including the Master Servicer, Special Servicer and other parties to the transaction. The Certificate Administrator makes no #NEWLINE#Representations as to the completeness, reliability, accuracy or suitability for any purpose of the information provided to it by such third parties.

Page 1 of 44

COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

February 10, 2023

Certificate Payment Report

| Class | Class Type | CUSIP | Position % (*) | Balance and Principal Components |  |  |  |  | Interest |  | Pass-Through Rate |  | Credit Support |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  | Original Balance | Beginning Balance | Principal | Non-Principal Ad/ Loss/Accretion | Ending Balance | Interest Distributed | Excess/ Shortfall | Current | Next | Original % | Current % |
| A-1 | SR | 12593PAS1 |  | 49,885,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 30.00% | 34.94% |
| A-2 | SR | 12593PAF9 |  | 15,061,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 30.00% | 34.94% |
| A-SB | SR | 12593PAL6 |  | 88,335,000.00 | 45,326,245.25 | 1,398,421.48 | 0.00 | 43,927,823.77 | 133,599.11 | 0.00 | 3.537000% | 3.537000% | 30.00% | 34.94% |
| A-3 | SR | 12593PAV4 |  | 225,000,000.00 | 160,634,451.35 | 0.00 | 0.00 | 160,634,451.35 | 469,166.46 | 0.00 | 3.505000% | 3.505000% | 30.00% | 34.94% |
| A-4 | SR | 12593PAM2 |  | 410,926,000.00 | 410,926,000.00 | 0.00 | 0.00 | 410,926,000.00 | 1,287,225.70 | 0.00 | 3.759000% | 3.759000% | 30.00% | 34.94% |
| X-A | SR/NTL | 12593PAX0 | N | 856,831,000.00 | 684,530,696.60 | 0.00 | 0.00 | 683,132,275.12 | 450,660.49 | 0.00 | 0.786785% | 0.497119% | 0.00% | 0.00% |
| X-B | SR/NTL | 12593PAA0 | N | 119,788,000.00 | 119,788,000.00 | 0.00 | 0.00 | 119,788,000.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 0.00% | 0.00% |
| X-C | SR/NTL | 12593PAC6 | N | 57,780,000.00 | 57,780,000.00 | 0.00 | 0.00 | 57,780,000.00 | 36,112.50 | 0.00 | 0.750000% | 0.750000% | 0.00% | 0.00% |
| A-M | SUB | 12593PAY8 |  | 67,644,000.00 | 67,644,000.00 | 0.00 | 0.00 | 67,644,000.00 | 231,266.11 | 0.00 | 4.103000% | 4.103000% | 24.00% | 27.79% |
| B | SUB | 12593PAC5 |  | 69,054,000.00 | 69,054,000.00 | 0.00 | 0.00 | 69,054,000.00 | 259,956.03 | 0.00 | 4.517474% | 4.216179% | 17.88% | 20.50% |
| C | SUB | 12593PBA9 |  | 50,734,000.00 | 50,734,000.00 | 0.00 | 0.00 | 50,734,000.00 | 190,991.26 | 0.00 | 4.517474% | 4.216179% | 13.38% | 15.13% |
| D | SUB | 12593PBB7 |  | 57,780,000.00 | 57,780,000.00 | 0.00 | 0.00 | 57,780,000.00 | 181,403.86 | 0.00 | 3.767474% | 3.466179% | 8.25% | 9.03% |
| E | SUB | 12593PAE2 |  | 29,594,000.00 | 29,594,000.00 | 0.00 | 0.00 | 29,594,000.00 | 111,408.43 | 0.00 | 4.517474% | 4.216179% | 5.63% | 5.90% |
| F | SUB | 12593PAG7 |  | 22,548,000.00 | 22,548,000.00 | 0.00 | 0.00 | 22,548,000.00 | 81,863.35 | (3,019.98) | 4.517474% | 4.216179% | 3.63% | 3.52% |
| G | SUB | 12593PAJ1 |  | 40,869,434.00 | 33,257,617.90 | 0.00 | 0.00 | 33,257,617.90 | 0.00 | (125,200.35) | 4.517474% | 4.216179% | 0.00% | 0.00% |
| V | SUB | 12593PAL6 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 0.00% | 0.00% |
| R | RES | 12593PAN2 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 0.00% | 0.00% |
| LR | RES | 12593PAG5 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 0.00% | 0.00% |

| SubTotal | 1,127,410,434.00 | 947,498,314.50 | 1,398,421.48 | 0.00 | 946,099,860.02 | 3,438,695.30 | (128,220.33) | SubTotal P&I | 4,837,118.78 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Total | 1,127,410,434.00 | 947,498,314.50 | 1,398,421.48 | 0.00 | 946,099,860.02 | 3,438,695.30 | (128,220.33) | Total P&I | 4,837,118.78 |

(*) Optimal payment against which the percentage position for the exchangeable certificate should be applied.

Page 2 of 44

## COMM 2015-CCRE25

### COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

February 10, 2023

#### Certificate Report

| Class | Comp | Accrual |  | Methodology | Position % | Balance Factors |  |  | Interest Distributed | Payment Factors |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Start | End |  |  | Original Balance | Beginning Balance | Ending Balance |  | Principal Distributed | Total Distributed |
| A-1 | 12500PAS1 | 01/01/23 | 01/30/23 | 30/360 |  | 49,885,000.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| A-2 | 12500PAT9 | 01/01/23 | 01/30/23 | 30/360 |  | 15,061,000.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| A-5B | 12500PAU6 | 01/01/23 | 01/30/23 | 30/360 |  | 88,315,000.00 | 513.23382484 | 497.38835186 | 1.51275672 | 15.83447397 | 17.34722069 |
| A-3 | 12500PAV4 | 01/01/23 | 01/30/23 | 30/360 |  | 225,000,000.00 | 713.83089489 | 713.83089489 | 2.08527316 | 0.00000000 | 2.08527316 |
| A-4 | 12500PAW2 | 01/01/23 | 01/30/23 | 30/360 |  | 410,926,000.00 | 1,000.00000000 | 1,000.00000000 | 3.13250001 | 0.00000000 | 3.13250001 |
| X-A | 12500PAX0 | 01/01/23 | 01/30/23 | 30/360 | N | 956,831,000.00 | 798.90981605 | 797.27773052 | 0.53179739 | 0.00000000 | 0.53179739 |
| X-B | 12500PAX0 | 01/01/23 | 01/30/23 | 30/360 | N | 119,788,000.00 | 1,000.00000000 | 1,000.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| X-C | 12500PAC6 | 01/01/23 | 01/30/23 | 30/360 | N | 57,780,000.00 | 1,000.00000000 | 1,000.00000000 | 0.62500000 | 0.00000000 | 0.62500000 |
| A-M | 12500PAY6 | 01/01/23 | 01/30/23 | 30/360 |  | 67,644,000.00 | 1,000.00000000 | 1,000.00000000 | 3.41916667 | 0.00000000 | 3.41916667 |
| B | 12500PAZ5 | 01/01/23 | 01/30/23 | 30/360 |  | 69,054,000.00 | 1,000.00000000 | 1,000.00000000 | 3.76456150 | 0.00000000 | 3.76456150 |
| C | 12500PBA8 | 01/01/23 | 01/30/23 | 30/360 |  | 50,734,000.00 | 1,000.00000000 | 1,000.00000000 | 3.76456144 | 0.00000000 | 3.76456144 |
| D | 12500PBB7 | 01/01/23 | 01/30/23 | 30/360 |  | 57,780,000.00 | 1,000.00000000 | 1,000.00000000 | 3.13956144 | 0.00000000 | 3.13956144 |
| E | 12500PAE2 | 01/01/23 | 01/30/23 | 30/360 |  | 29,094,000.00 | 1,000.00000000 | 1,000.00000000 | 3.76456140 | 0.00000000 | 3.76456140 |
| F | 12500PAC7 | 01/01/23 | 01/30/23 | 30/360 |  | 22,548,000.00 | 1,000.00000000 | 1,000.00000000 | 3.63062578 | 0.00000000 | 3.63062578 |
| G | 12500PAZ1 | 01/01/23 | 01/30/23 | 30/360 |  | 40,869,434.00 | 813.75283788 | 813.75283788 | 0.00000000 | 0.00000000 | 0.00000000 |
| V | 12500PAL6 | 01/01/23 | 01/30/23 | 30/360 |  | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| R | 12500PAN2 | 01/01/23 | 01/30/23 | 30/360 |  | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| LR | 12500PAQ5 | 01/01/23 | 01/30/23 | 30/360 |  | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |

Page 3 of 44

## COMM 2015-CCRE25

### COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

February 10, 2023

#### Cash Reconciliation

| Servicer Remittance Non-Adjusted |  | Adjustments |  | Trust |  |
| --- | --- | --- | --- | --- | --- |
| Principal |  | Principal |  | Trust Related Fees & Expenses |  |
| A. Scheduled Principal |  | A. Excess Amounts |  | Trustee Fee | (250.00) |
| Current Principal | 1,398,929.77 | Subsequent Recovery | 0.00 | Certificate Administrator Fee | (1,218.62) |
| Advanced Principal | 126,491.71 | Gain on Sale | 0.00 | Trustee Stops | 0.00 |
| Scheduled Maturity Payoff | 0.00 |  |  | Certificate Insurer | 0.00 |
|  |  | B. Shortfalls Amounts |  | Collateral Administrator | 0.00 |
| B. Unscheduled Principal |  | Realized Loss | 0.00 | Trust Expense(s) | 0.00 |
| Voluntary | 0.00 | Additional Loss Claim | 0.00 | Guarantee Fee/NEWLINE/UNembursed Indemnification Expense | 0.00 |
| Post-Maturity | 0.00 |  |  |  | 0.00 |
| Liquidation | 0.00 | Net Excess/Shortfall | 0.00 | Trust Related Fees & Expenses | (1,468.62) |
| Containment | 0.00 |  |  |  |  |
| Defiscence | 0.00 | Interest |  | Excess Liquidation Proceeds Acct |  |
| Neg.Amt/Deferred | 0.00 | A. Excesses |  | Reg. Balance | 0.00 |
|  |  | Penalties/Yield Maintain/Ext Fees | 0.00 | Deposit | 0.00 |
| Principal Non-Adjusted | 1,398,421.48 | Extension Interest (APD) | 0.00 | Withdrawal | 0.00 |
|  |  | Default Interest | 0.00 | End Balance | 0.00 |
|  |  | Prepay Interest Excess (PPE) | 0.00 |  |  |
| Interest |  | Interest Recovery | 0.00 | Interest Reserve Account |  |
|  |  | ASER Recovered | 0.00 | Deposit | (118,897.19) |
| A. Scheduled Interest |  | Other Interest Proceeds | 0.00 | Cumulative Deposit | (238,216.52) |
| Current Interest | 3,430,064.17 |  |  | Withdrawal | 0.00 |
| Debrogent Interest | 270,960.51 | B. Shortfalls |  |  |  |
|  |  | Gross PPS (Prepay Interest Shortfall) | 0.00 |  |  |
| B. Servicing Fees & Expenses |  | Servicer PPS Cap | 0.00 |  |  |

| Current Service Fees | (11,134.44) | Net PPIS | 0.00 | Summary |
| --- | --- | --- | --- | --- |
| Delinquent Service Fees | (1,258.00) | Deferred Interest | 0.00 | Principal Adjusted |
| Sub-Service | 0.00 | Modification Shortfall | 0.00 | Scheduled Interest |
| Service Fee Stops | (1,350.82) | ASER Applied | (113,421.53) | Service Fee & Expense |
| Other Fee Stops (incl. Insurer) | 0.00 | Special Service Fees | (11,205.45) | Excess Liq. Pro. Deposit |
| Miscellaneous Fees |  | Workout Fees | (3,593.34) | Interest Shortfall Expense |
| Service Fees/Expenses | (13,743.26) | Liquidation Fees | 0.00 | Other Interest Adjustments |
| Interest Non-Adjusted | 3,687,261.42 | Non-Recoverable Advances | 0.00 | Service Wins |
| Principal & Interest Non-Adjusted | 5,685,702.80 | Interest on Prior Advances | 0.00 | Trustee Fee & Expense |
| C. Operating Advisor Fees | (1,350.82) | Various Expenses | 0.00 | Sister Agreements |
| D. CREFC License Fee | (407.95) | Other Interest Loss | 0.00 | Excess Liq. Pro. Acct. |
|  |  | Net Excess/Shortfall | (128,220.32) | Interest Reserve Account |
|  |  |  | (128,220.32) | Due to Certificates |

Page 4 of 44

# COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

February 10, 2023

Other Related Information

Disclosable Special Service Fees*

| Commissions | 0.00 |
| --- | --- |
| Brokerage fees | 0.00 |
| Rebates | 0.00 |
| Other | 0.00 |

*Fee-sharing arrangement

Page 5 of 44

# COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

February 10, 2023

Post and Performance Detail

| Post Detail |  |  |  |  | WA Rates/Terms |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Current | Amt | % | Cnt | % | Current | Cutoff | Prior | Current | Next |
| Amortising/Ballon | 306,152,610.59 | 32.36% | 38 | 50.00% | WAC | 4.28516% | 4.68750% | 4.68732% | 4.23358% |
| IC/Amortising/Ballon | 500,120,276.43 | 52.86% | 30 | 39.47% | LBOR | N/A | N/A | N/A | N/A |
| IC/Ballon | 138,827,000.00 | 14.78% | 8 | 10.53% | WARM | 107.19 | 30.25 | 29.25 |  |
|  |  |  |  |  | AWAM | 336.00 | 240.44 | 239.44 |  |
| Smallest Balance | 1,098,961.80 |  |  |  |  |  |  |  |  |
| Average Balance | 12,448,682.80 |  |  |  |  |  |  |  |  |
| Largest Balance | 116,934,022.11 |  |  |  |  |  |  |  |  |
| Performance Scapula |  |  |  |  | Performance Scapula |  |  |  |  |
| Current | Amt | % | Cnt | % | Current | 3 Mo Avg | 6 Mo Avg | 12 Mo Avg |  |
|  |  |  |  |  |  | % Bal % Cnt | % Bal % Cnt | % Bal % Cnt |  |
| Beginning Balance | 947,498,314.50 | 0.00% | 76 | 0.00% | Current | 94.51% 97.38% | 94.51% 97.38% | 94.22% 96.77% |  |
| Scheduled Principal | 1,396,421.48 | 0.00% | 68 | 0.00% | 30 Day | 0.00% 0.00% | 0.00% 0.00% | 0.10% 0.11% |  |
| Voluntary Payoff | 0.00 | 0.00% | 0 | 0.00% | 60 Day | 0.00% 0.00% | 0.00% 0.00% | 0.00% 0.00% |  |

| Scheduled Maturity Payoff | 0.00 | 0.00% | 0 | 0.00% | 90 Day Plus | 5.49% | 2.62% | 5.49% | 2.61% | 5.48% | 3.12% |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Post-Maturity Payoff | 0.00 | 0.00% | 0 | 0.00% | Foreclosures | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Liquidation/Disposition | 0.00 | 0.00% | 0 | 0.00% | REOS | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Realized Loss | 0.00 | 0.00% | 0 | 0.00% | Bankruptcies | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Curtailment | 0.00 | 0.00% | 0 | 0.00% | Liquidations | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Repurchase/Substitution/DPO | 0.00 | 0.00% | 0 | 0.00% | Defensiveness | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Negative Amortization/Deferred | 0.00 | 0.00% | 0 | 0.00% | Modifications | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Ending Balance | 946,099,883.02 | 0.00% | 76 | 0.00% |  |  |  |  |  |  |  |

| Advance Summary |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cumulative | Am | % | Cnt | % | Cumulative | Principal | Interest | Cnt | % Amt | % Cnt |  |
| Scheduled Principal | 90,053,336.93 | 0.00% |  |  | Prior Outstanding | 3,627,115.09 | 10,384,327.75 | 5 | 0.00% | 0.00% |  |
| Voluntary Payoff | 65,550,569.74 | 0.00% | 5 | 0.00% | Current Amount | 106,461.71 | 270,980.51 | 5 | 0.00% | 0.00% |  |
| Scheduled Maturity Payoff | 11,153,843.08 | 0.00% | 1 | 0.00% | Recovery (-) | 52,798.88 | 137,811.23 | 4 | 0.00% | 0.00% |  |
| Post Maturity Payoff | 0.00 | 0.00% | 0 | 0.00% | Current Outstanding | 3,683,807.92 | 10,517,477.11 | 5 | 0.00% | 0.00% |  |
| Net Liquidation/Disposition | 14,761,219.37 | 0.00% | 2 | 0.00% | Non-Receivable | 0.00 | 0.00 | 0 | 0.00% | 0.00% |  |
| Realized Loss | 0.00 | 0.00% | 2 | 0.00% | Appraisal Reduction Summary |  |  |  |  |  |  |
| Curtailment | 209,831.83 | 0.00% | 3 | N/A | Prior Cumulative ASER | 6,301,423.38 | First ARA |  | 723,922.14 |  |  |
| Repurchase/Substitution/DPO | 0.00 | 0.00% | 0 | 0.00% | Current ASER | 113,421.53 | Average ARA |  | 362,435.34 |  |  |
| Negative Amortization/Deferred | -403,953.22 | 0.00% | 3 | 0.00% | Recovery (-) | 0.00 | Most Recent ARA |  | 27,545,085.54 |  |  |

(*) AR/AM - Loans that are IO/Balloon or IO/Amortizing Balloon are not included in this calculation

(*) AR/AM - Loans that are IO/Balloon or IO/Amortizing Balloon are not included in this calculation

Page 6 of 44

# **COMM 2015-CCRE25**

# **COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates**

**February 10, 2023**

# **Certificate Interest Reconciliation**

| Class | CUSIP | Prior Due | Current Due | Accrual Method | Days | Beginning Balance | Pass-Through Rate | Prior Shortfall | Current Accrued | Current Additions | Current Deductions | Distributable Interest | Distributed Interest | Outstanding Shortfall |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| A-1 | 12583PA01 | 01/01/23 | 01/30/23 | F-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-2 | 12583PA79 | 01/01/23 | 01/30/23 | F-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-3B | 12583PA16 | 01/01/23 | 01/30/23 | F-30/360 | 30 | 45,326,245.25 | 3.537000% | 0.00 | 133,599.11 | 0.00 | 0.00 | 133,599.11 | 133,599.11 | 0.00 |
| A-3 | 12583PA14 | 01/01/23 | 01/30/23 | F-30/360 | 30 | 160,034,451.35 | 3.505000% | 0.00 | 469,186.46 | 0.00 | 0.00 | 469,186.46 | 469,186.46 | 0.00 |
| A-4 | 12583PA02 | 01/01/23 | 01/30/23 | F-30/360 | 30 | 410,926,000.00 | 3.758000% | 0.00 | 1,287,225.70 | 0.00 | 0.00 | 1,287,225.70 | 1,287,225.70 | 0.00 |
| X-A | 12583PA10 | 01/01/23 | 01/30/23 | A-30/360 | 30 | 684,530,696.60 | 0.7987855% | 0.00 | 455,660.49 | 0.00 | 0.00 | 455,660.49 | 455,660.49 | 0.00 |
| X-B | 12583PA10 | 01/01/23 | 01/30/23 | A-30/360 | 30 | 119,788,000.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| X-C | 12583PA16 | 01/01/23 | 01/30/23 | A-30/360 | 30 | 57,780,000.00 | 0.750000% | 0.00 | 36,112.50 | 0.00 | 0.00 | 36,112.50 | 36,112.50 | 0.00 |
| A-M | 12583PA19 | 01/01/23 | 01/30/23 | A-30/360 | 30 | 67,644,000.00 | 4.103000% | 0.00 | 231,286.11 | 0.00 | 0.00 | 231,286.11 | 231,286.11 | 0.00 |
| B | 12583PA25 | 01/01/23 | 01/30/23 | A-30/360 | 30 | 69,054,000.00 | 4.517474% | 0.00 | 259,958.03 | 0.00 | 0.00 | 259,958.03 | 259,958.03 | 0.00 |
| C | 12583PB44 | 01/01/23 | 01/30/23 | A-30/360 | 30 | 50,734,000.00 | 4.517474% | 0.00 | 180,961.26 | 0.00 | 0.00 | 180,961.26 | 180,961.26 | 0.00 |
| D | 12583PB87 | 01/01/23 | 01/30/23 | A-30/360 | 30 | 57,780,000.00 | 3.767474% | 0.00 | 181,403.86 | 0.00 | 0.00 | 181,403.86 | 181,403.86 | 0.00 |
| E | 12583PA12 | 01/01/23 | 01/30/23 | A-30/360 | 30 | 29,594,500.00 | 4.517474% | 0.00 | 111,408.43 | 0.00 | 0.00 | 111,408.43 | 111,408.43 | 0.00 |
| F | 12583PA17 | 01/01/23 | 01/30/23 | A-30/360 | 30 | 22,548,000.00 | 4.517474% | 537,539.70 | 84,883.33 | 0.00 | 0.00 | 622,423.03 | 81,883.35 | 540,559.68 |
| G | 12583PA11 | 01/01/23 | 01/30/23 | A-30/360 | 30 | 33,257,617.90 | 4.517474% | 7,022,238.85 | 125,250.35 | 0.00 | 0.00 | 7,147,437.20 | 0.00 | 7,147,437.20 |
| V | 12583PA16 | 01/01/23 | 01/30/23 | F-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| R | 12583PA12 | 01/01/23 | 01/30/23 | F-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LR | 12583PA25 | 01/01/23 | 01/30/23 | F-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| SubTotal | 947,498,314.50 | 7,559,776.55 | 3,566,915.63 | 0.00 | 0.00 | 11,126,692.18 | 3,438,695.30 | 7,687,996.88 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Total | 947,498,314.50 | 7,559,776.55 | 3,566,915.63 | 0.00 | 0.00 | 11,126,692.18 | 3,438,695.30 | 7,687,996.88 |

Page 7 of 44

# **COMM 2015-CCRE25**

# **COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates**

**February 10, 2023**

# **Certificate Reconciliation Detail**

| Class | Scheduled | Principal Components |  |  |  | Interest Additions |  |  |  | Interest Deductions |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Unscheduled | Current Loss | Cumulative Loss | PPV, PPV, PPV, Ext Fees | Interest Adjustment | Interest on Prior Shortfall | Interest on Prior Loss | Net PPV | Deferred Accretion | Interest Loss Expense |
| A-1 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-2 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-3B | 1,398,421.48 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-3 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-4 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| X-A | N | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| X-B | N | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| X-C | N | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-M |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| B |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| C |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| D |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| E |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| F |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| G |  | 0.00 | 0.00 | 0.00 | 7,611,816.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| V |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| R |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| UR |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| SubTotal | 1,398,421.48 | 0.00 | 0.00 | 7,611,816.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Total | 1,398,421.48 | 0.00 | 0.00 | 7,611,816.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

Page 8 of 44

# **COMM 2015-CCRE25**

# **COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates**

**February 10, 2023**

# **Interest Shortfall Reconciliation**

| Investor No. | Scheduled Principal Balance at Contribution | Special Servicing Fee |  |  |  | Most Recent Net ASER Amount | Prepayment Interest (Excess)/ Shortfall | Non Recoverable (Scheduled Interest) | Reimbursed Interest on Advances | Modified Interest Rate Reduction (Excess) | Reimb of Advances to Service |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Current Amount (Current Amount) | Current Amount (Current Amount) | Current Amount (Current Amount) | Subtotal |  |  |  |  |  | Current Month | Left to Reimburse Service | Other Shortfalls/ After/(After)/Refunds |
| 5 | 38,150,000.00 | 33,443,461.15 | 0.00 | 0.00 | 2,058.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 7 | 31,900,000.00 | 29,684,959.88 | 6,399.88 | 0.00 | 0.00 | 75,126.68 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 10 | 24,850,000.00 | 22,283,418.71 | 4,805.57 | 0.00 | 0.00 | 38,294.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 20 | 17,750,000.00 | 16,870,261.12 | 0.00 | 0.00 | 899.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 55 | 5,885,077.81 | 5,303,725.52 | 0.00 | 0.00 | 301.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 62 | 5,187,501.38 | 3,796,100.58 | 0.00 | 0.00 | 333.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Totals | 11,205.45 | 0.00 | 3,585.34 | 113,421.53 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Total Interest Shortfall Sitting the Trust | 128,220.32 |  |  |  |  |  |  |  |  |  |  |

Page 9 of 44

# **COMM 2015-CCRE25**

# **COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates**

**February 10, 2023**

Current Ratings

| Closing Ratings |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Class | Class Type | CUSIP | Fitch | Moody's | S & P | Morningstar | DBRS | Kroll | Fitch |  | Moody's |  | S & P |  | Morningstar |  | DBRS |  |
|  |  |  |  |  |  |  |  |  | Rating | Eff Date | Rating | Eff Date | Rating | Eff Date | Rating | Eff Date | Rating | Eff Date |
| Ratings Information Restated |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Contact Information |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Fitch, Inc. A NEW LINE (One State Moody's Law and the Government of the United States) is a member of the United States. The United States is a member of the United States. The United States is a member of the United States. The United States is a member of the United States. The United States is a member of the United States. The United States is a member of the United States. The United States is a member of the United States. The United States is a member of the United States. The United States is a member of the United States. The United States is a member of the United States. |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Legend |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| NR | Class not rated as insurance |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| NA | Data not available |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| (1) These ratings are not a recommendation to buy, sell or hold these notes. Ratings may be changed or withdrawn at any time by each assigning rating agency. A NEW LINE (Three ratings do not address the possibility that, as a result of principal prepayments or losses, the yield on your notes may be lower than anticipated. Changed ratings provided on this report are based on information provided by the applicable rating agency via electronic transmission and captured during the processing window. A NEW LINE (Deutsche Bank does not hold itself responsible for any update that may have occurred outside the window during which the data was captured. |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Page 10 of 44 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| COMM 2015-CCRE25 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| February 10, 2023 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Performance History |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Delinquency Categories |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Dec Date | 85 Day |  | 60 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | REO |  | Bankruptcy |  | Curr FC not SS/REO |  |
|  | Cat | Bal | Cat | Bal | Cat | Bal | Cat | Bal | Cat | Bal | Cat | Bal | Cat | Bal | Cat | Bal | Cat | Bal |
| 2010/2023 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 51,968,376.59 | 2 | 51,968,376.59 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 90 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.63% | 5.49% | 2.63% | 5.49% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1013/2023 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 52,051,130.20 | 2 | 52,051,130.20 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 89 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.63% | 5.49% | 2.63% | 5.49% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1201/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 52,133,546.08 | 2 | 52,133,546.08 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 88 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.60% | 5.48% | 2.60% | 5.48% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1104/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 52,222,527.37 | 2 | 52,222,527.37 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 87 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.60% | 5.48% | 2.60% | 5.48% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1001/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 52,304,243.59 | 2 | 52,304,243.59 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 86 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.60% | 5.48% | 2.60% | 5.48% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9012/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 52,392,550.47 | 2 | 52,392,550.47 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 85 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.60% | 5.48% | 2.60% | 5.48% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9013/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 52,473,572.64 | 2 | 52,473,572.64 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 84 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.60% | 5.49% | 2.60% | 5.49% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7012/2022 | 1 | 11,155,843.08 | 0 | 0.00 | 0 | 0.00 | 3 | 57,727,752.47 | 4 | 68,881,595.55 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 83 | 1.28% | 1.15% | 0.00% | 0.00% | 0.00% | 0.00% | 3.85% | 5.96% | 5.13% | 7.11% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6010/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 57,825,469.99 | 3 | 57,825,469.99 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 82 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.85% | 5.96% | 3.85% | 5.96% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5013/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 57,915,177.81 | 3 | 57,915,177.81 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 81 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.85% | 5.96% | 3.85% | 5.96% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4012/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 58,012,158.00 | 3 | 58,012,158.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 80 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.85% | 5.96% | 3.85% | 5.96% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3011/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 58,101,107.02 | 3 | 58,101,107.02 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 79 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.85% | 5.96% | 3.85% | 5.96% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2011/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 58,212,684.23 | 3 | 58,212,684.23 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 78 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.85% | 5.96% | 3.85% | 5.96% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1012/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 58,300,817.86 | 3 | 58,300,817.86 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 77 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.80% | 5.93% | 3.80% | 5.93% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1201/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 58,388,583.37 | 3 | 58,388,583.37 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 76 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.80% | 5.93% | 3.80% | 5.93% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1203/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 58,483,710.96 | 3 | 58,483,710.96 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 75 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.80% | 5.94% | 3.80% | 5.94% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1001/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 58,570,743.12 | 3 | 58,570,743.12 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 74 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.80% | 5.94% | 3.80% | 5.94% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

February 10, 2023

| Dec Date |  | 8/1/2023 |  | 8/1/2022 |  | 9/1/2021 |  | 12/1/2020 |  | Total Delinquency(1) |  | Foreclosure |  | REO |  | Bankruptcy |  | Curr FC not SS/REO |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| CDI | Bal | CDI | Bal | CDI | Bal | CDI | Bal | CDI | Bal | CDI | Bal | CDI | Bal | CDI | Bal | CDI | Bal | CDI | Bal |
| 9/13/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 58,665,144.18 | 3 | 58,665,144.18 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 73 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.80% | 5.94% | 3.80% | 5.94% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/13/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 58,751,438.94 | 3 | 58,751,438.94 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 72 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.80% | 5.94% | 3.80% | 5.94% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2021 | 1 | 1,852,005.06 | 0 | 0.00 | 0 | 0.00 | 4 | 62,968,816.40 | 5 | 64,820,821.46 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 71 | 1.27% | 0.19% | 0.00% | 0.00% | 0.00% | 0.00% | 5.00% | 6.36% | 6.33% | 6.54% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/11/2021 | 1 | 1,855,255.80 | 0 | 0.00 | 0 | 0.00 | 4 | 63,079,412.83 | 5 | 64,934,668.63 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 70 | 1.27% | 0.19% | 0.00% | 0.00% | 0.00% | 0.00% | 5.00% | 6.36% | 6.33% | 6.55% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/12/2021 | 2 | 17,551,030.91 | 1 | 1,858,236.57 | 0 | 0.00 | 4 | 63,181,289.81 | 7 | 62,590,537.39 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 69 | 2.53% | 1.77% | 1.27% | 0.19% | 0.00% | 0.00% | 5.00% | 6.36% | 6.86% | 6.32% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2021 | 2 | 8,324,712.35 | 0 | 0.00 | 0 | 0.00 | 4 | 63,291,033.13 | 6 | 71,615,745.49 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 68 | 2.53% | 0.84% | 0.00% | 0.00% | 0.00% | 0.00% | 5.00% | 6.37% | 7.59% | 7.20% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/12/2021 | 3 | 19,489,149.54 | 0 | 0.00 | 0 | 0.00 | 6 | 108,167,010.42 | 9 | 127,636,159.96 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 67 | 3.75% | 1.94% | 0.00% | 0.00% | 0.00% | 0.00% | 7.50% | 10.76% | 11.25% | 12.70% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2021 | 2 | 8,351,888.14 | 0 | 0.00 | 0 | 0.00 | 6 | 108,380,781.53 | 8 | 116,732,689.67 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 66 | 2.50% | 0.83% | 0.00% | 0.00% | 0.00% | 0.00% | 7.50% | 10.77% | 10.00% | 11.60% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/12/2021 | 2 | 3,493,706.31 | 1 | 6,492,724.48 | 0 | 0.00 | 7 | 125,583,788.45 | 10 | 135,492,219.24 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 65 | 2.50% | 0.34% | 1.25% | 0.64% | 0.00% | 0.00% | 8.75% | 12.46% | 12.50% | 13.45% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/11/2020 | 3 | 9,912,408.08 | 0 | 0.00 | 0 | 0.00 | 7 | 125,788,161.74 | 10 | 135,898,570.80 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 64 | 3.75% | 0.86% | 0.00% | 0.00% | 0.00% | 0.00% | 8.75% | 12.47% | 12.50% | 13.45% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/12/2020 | 3 | 3,416,273.65 | 1 | 8,511,373.29 | 0 | 0.00 | 8 | 130,786,672.84 | 11 | 140,724,319.76 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 63 | 2.47% | 0.34% | 1.23% | 0.64% | 0.00% | 0.00% | 9.88% | 12.89% | 13.58% | 13.87% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/12/2020 | 4 | 21,161,897.85 | 0 | 0.00 | 0 | 0.00 | 8 | 130,984,257.00 | 12 | 152,156,154.88 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 62 | 4.94% | 2.08% | 0.00% | 0.00% | 0.00% | 0.00% | 9.88% | 12.89% | 14.81% | 14.97% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/14/2020 | 2 | 8,073,475.40 | 1 | 1,883,151.38 | 1 | 17,142,638.85 | 7 | 114,063,410.02 | 11 | 141,162,665.63 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 61 | 2.47% | 0.79% | 1.23% | 0.19% | 1.23% | 1.69% | 8.64% | 11.21% | 13.58% | 13.88% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/12/2020 | 2 | 12,799,725.78 | 2 | 8,424,679.26 | 0 | 0.00 | 8 | 131,451,933.32 | 12 | 152,626,308.38 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 60 | 2.47% | 1.26% | 2.47% | 0.83% | 0.00% | 0.00% | 9.88% | 12.90% | 14.81% | 14.99% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2020 | 2 | 8,436,281.41 | 0 | 0.00 | 0 | 56,786,655.26 | 5 | 74,858,364.40 | 10 | 140,033,301.07 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 59 | 2.47% | 0.83% | 0.00% | 0.00% | 3.70% | 5.57% | 6.17% | 7.34% | 12.35% | 13.73% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/12/2020 | 3 | 26,965,554.44 | 3 | 56,887,820.72 | 0 | 0.00 | 5 | 74,921,063.88 | 11 | 156,774,439.04 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 58 | 3.70% | 2.64% | 3.70% | 5.57% | 0.00% | 0.00% | 6.17% | 7.34% | 13.58% | 15.55% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/12/2020 | 5 | 77,762,465.03 | 0 | 0.00 | 0 | 0.00 | 5 | 75,023,352.98 | 10 | 152,785,818.01 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 57 | 6.17% | 7.61% | 0.00% | 0.00% | 0.00% | 0.00% | 6.17% | 7.34% | 12.35% | 14.95% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 12 of 44

COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

February 10, 2023

| Dec Date |  | 8/1/2023 |  | 8/1/2022 |  | 9/1/2021 |  | 12/1/2020 |  | Total Delinquency(1) |  | Foreclosure |  | REO |  | Bankruptcy |  | Curr FC not SS/REO |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| CDI | Bal | CDI | Bal | CDI | Bal | CDI | Bal | CDI | Bal | CDI | Bal | CDI | Bal | CDI | Bal | CDI | Bal | CDI | Bal |
| 4/10/2020 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 5 | 75,135,198.57 | 5 | 75,135,198.57 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 56 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 6.10% | 7.32% | 6.10% | 7.32% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/12/2020 | 0 | 0.00 | 0 | 0.00 | 0 | 5,442,480.59 | 4 | 69,794,148.35 | 5 | 75,236,608.94 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 55 | 0.00% | 0.00% | 0.00% | 0.00% | 1.22% | 0.53% | 4.88% | 6.79% | 6.10% | 7.32% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2020 | 0 | 0.00 | 1 | 5,452,528.04 | 0 | 0.00 | 4 | 69,905,096.39 | 5 | 75,357,614.43 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 54 | 0.00% | 0.00% | 1.22% | 0.53% | 0.00% | 0.00% | 4.88% | 6.79% | 6.10% | 7.32% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/10/2020 | 1 | 5,401,177.12 | 0 | 0.00 | 0 | 10,178,339.73 | 3 | 59,818,595.03 | 5 | 75,458,111.88 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 53 | 1.22% | 0.53% | 0.00% | 0.00% | 1.22% | 0.59% | 3.66% | 5.81% | 6.10% | 7.32% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/11/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 10,182,677.77 | 3 | 59,885,726.99 | 4 | 70,088,404.76 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 52 | 0.00% | 0.00% | 0.00% | 0.00% | 1.22% | 0.99% | 3.66% | 5.81% | 4.88% | 6.80% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/12/2019 | 0 | 0.00 | 1 | 10,208,304.49 | 0 | 0.00 | 3 | 59,980,547.30 | 4 | 70,188,851.79 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 51 | 0.00% | 0.00% | 1.22% | 0.59% | 0.00% | 0.00% | 3.66% | 5.81% | 4.88% | 6.80% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/11/2019 | 2 | 19,256,440.79 | 1 | 49,232,486.71 | 0 | 0.00 | 3 | 60,057,011.06 | 6 | 128,545,958.56 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 50 | 2.41% | 1.78% | 1.29% | 4.55% | 0.00% | 0.00% | 3.61% | 5.55% | 7.23% | 11.87% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2019 | 1 | 49,302,567.00 | 0 | 0.00 | 0 | 0.00 | 3 | 60,141,187.31 | 4 | 109,443,754.31 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 49 | 1.19% | 4.53% | 0.00% | 0.00% | 0.00% | 0.00% | 3.57% | 5.52% | 4.76% | 10.05% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 60,216,988.31 | 3 | 60,216,988.31 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 48 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.57% | 5.52% | 3.57% | 5.52% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 60,292,476.66 | 3 | 60,292,476.66 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 47 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.57% | 5.52% | 3.57% | 5.52% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 60,509,416.17 | 3 | 60,509,416.17 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 46 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.57% | 5.54% | 3.57% | 5.54% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/10/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 60,583,726.67 | 3 | 60,583,726.67 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 45 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.57% | 5.54% | 3.57% | 5.54% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 60,685,831.27 | 3 | 60,685,831.27 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 44 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.57% | 5.54% | 3.57% | 5.54% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 60,739,498.23 | 3 | 60,739,498.23 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 43 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.57% | 5.54% | 3.57% | 5.54% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 60,837,219.88 | 3 | 60,837,219.88 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 42 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.57% | 5.54% | 3.57% | 5.54% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/11/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 60,979,223.94 | 3 | 60,979,223.94 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |

| No. 41 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.57% | 5.55% | 3.57% | 5.55% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 12/12/2018 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 61,051,613.17 | 3 | 61,051,613.17 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 40 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.57% | 5.55% | 3.57% | 5.55% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 13 of 44

## COMM 2015-CCRE25

### COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

February 10, 2023

| Dist Data=NEWLEND=Net 30 Day |  | 60 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | REO |  | Bankruptcy |  | Curr FC not SS/REO |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cert | Bal | Cert | Bal | Cert | Bal | Cert | Bal | Cert | Bal | Cert | Bal | Cert | Bal | Cert | Bal | Cert | Bal |
| 11/13/2018 | 0 | 0.00 | 1 | 10,185,591.27 | 0 | 0.00 | 3 | 61,121,861.96 | 4 | 79,317,453.23 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 39 | 0.00% | 0.00% | 1.19% | 1.65% | 0.00% | 0.00% | 3.57% | 5.55% | 4.76% | 7.20% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/15/2018 | 0 | 0.00 | 0 | 0.00 | 1 | 4,973,474.13 | 2 | 56,230,147.04 | 3 | 61,203,621.17 | 0 | 0.00 | 1 | 4,973,474.13 | 0 | 0.00 | 0 |
| No. 38 | 0.00% | 0.00% | 0.00% | 0.00% | 1.19% | 0.45% | 2.38% | 5.10% | 3.57% | 5.55% | 0.00% | 0.00% | 119.05% | 45.13% | 0.00% | 0.00% | 0.00% |
| 9/12/2018 | 0 | 0.00 | 1 | 4,980,282.39 | 0 | 0.00 | 2 | 56,302,980.30 | 3 | 61,283,262.88 | 0 | 0.00 | 1 | 4,980,282.39 | 0 | 0.00 | 0 |
| No. 37 | 0.00% | 0.00% | 1.19% | 0.45% | 0.00% | 0.00% | 2.38% | 5.10% | 3.57% | 5.55% | 0.00% | 0.00% | 119.05% | 45.14% | 0.00% | 0.00% | 0.00% |
| 8/10/2018 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 61,354,397.00 | 3 | 61,354,397.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 36 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.57% | 5.56% | 3.57% | 5.56% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2018 | 0 | 0.00 | 0 | 0.00 | 1 | 31,900,000.00 | 2 | 29,491,112.56 | 3 | 61,391,112.56 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 35 | 0.00% | 0.00% | 0.00% | 0.00% | 1.19% | 2.88% | 2.38% | 2.67% | 3.57% | 5.55% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/12/2018 | 0 | 0.00 | 1 | 31,900,000.00 | 0 | 0.00 | 2 | 29,531,507.92 | 3 | 61,431,507.92 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 34 | 0.00% | 0.00% | 1.19% | 2.88% | 0.00% | 0.00% | 2.38% | 2.67% | 3.57% | 5.55% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/11/2018 | 1 | 31,900,000.00 | 0 | 0.00 | 0 | 0.00 | 2 | 29,567,913.91 | 3 | 61,467,913.91 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 33 | 1.19% | 2.88% | 0.00% | 0.00% | 0.00% | 0.00% | 2.38% | 2.67% | 3.57% | 5.55% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2018 | 0 | 0.00 | 0 | 0.00 | 1 | 5,011,668.73 | 1 | 24,596,342.13 | 2 | 29,608,010.86 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 32 | 0.00% | 0.00% | 0.00% | 0.00% | 1.19% | 0.45% | 1.19% | 2.22% | 2.38% | 2.67% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/12/2018 | 1 | 9,421,880.92 | 0 | 0.00 | 1 | 24,826,549.38 | 1 | 5,017,560.36 | 3 | 39,069,100.66 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 31 | 1.19% | 0.85% | 0.00% | 0.00% | 1.19% | 2.22% | 1.19% | 0.45% | 3.57% | 3.52% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2018 | 0 | 0.00 | 1 | 24,685,840.65 | 1 | 5,025,666.78 | 0 | 0.00 | 2 | 29,691,607.43 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 30 | 0.00% | 0.00% | 1.19% | 2.22% | 1.19% | 0.45% | 0.00% | 0.00% | 2.38% | 2.68% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/12/2018 | 1 | 24,695,876.69 | 0 | 0.00 | 1 | 5,031,493.88 | 0 | 0.00 | 2 | 29,727,370.57 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 29 | 1.19% | 2.22% | 0.00% | 0.00% | 1.19% | 0.45% | 0.00% | 0.00% | 2.38% | 2.68% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/12/2017 | 1 | 24,725,696.08 | 1 | 5,037,294.12 | 0 | 0.00 | 0 | 0.00 | 2 | 29,762,990.20 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 28 | 1.19% | 2.22% | 1.19% | 0.45% | 0.00% | 0.00% | 0.00% | 0.00% | 2.38% | 2.68% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/10/2017 | 1 | 5,043,817.64 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,043,817.64 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 27 | 1.19% | 0.45% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.19% | 0.45% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/13/2017 | 1 | 24,788,086.80 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 24,788,086.80 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 26 | 1.19% | 2.23% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.19% | 2.23% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2017 | 1 | 14,541,601.55 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 14,541,601.55 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 25 | 1.19% | 1.31% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.19% | 1.31% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/11/2017 | 1 | 14,599,837.78 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 14,599,837.78 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 24 | 1.19% | 1.31% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.19% | 1.31% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 23 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 14 of 44

## COMM 2015-CCRE25

### COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

February 10, 2023

| Dist Data=NEWLEND=Net 30 Day |  | 60 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | REO |  | Bankruptcy |  | Curr FC not SS/REO |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cert | Bal | Cert | Bal | Cert | Bal | Cert | Bal | Cert | Bal | Cert | Bal | Cert | Bal | Cert | Bal | Cert | Bal |
| 6/12/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 22 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/12/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 21 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 20 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/10/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 19 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/10/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 18 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/12/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 17 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/12/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 16 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/14/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 15 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/13/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 14 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 13 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/12/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 12 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

| 7/12/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| No. 11 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/25/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 10 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/12/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 9 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2016 | 0 | 0.00 | 1 | 2,827,000.00 | 0 | 0.00 | 0 | 0.00 | 1 | 2,827,000.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 8 | 0.00% | 0.00% | 1.19% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 1.19% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/11/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 2,827,000.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 7 | 1.19% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.19% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 2,827,000.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 6 | 1.19% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.19% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 15 of 44

## COMM 2015-CCRE25

### COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

February 10, 2023

| Dist Date | Delinquency Categories |  |  |  |  |  |  |  | Impaired Loans |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | 30 Day |  | 60 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | REO |  | Bankruptcy |  | Curr FC not SS/REO |  |
|  | Cnt | Bal | Cnt | Bal | Cnt | Bal | Cnt | Bal | Cnt | Bal | Cnt | Bal | Cnt | Bal | Cnt | Bal | Cnt | Bal |
| 1/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 2,827,000.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 5 | 1.19% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.19% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/11/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 4 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/13/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 3 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/13/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 2 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/14/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 1 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 16 of 44

## COMM 2015-CCRE25

### COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

February 10, 2023

#### Payoff History

| Dist Date | Payoff Amount |  |  | Liquidation |  |  | Interest Additions/Debutions |  |  | Maturity (2) |  |  | Remaining Term |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Count | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PP/S/PME | Other | Prior | Solid | Post | Life | Amort |
| 2/10/2023 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 29.25 238.44 | 0 |
| No. 90 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/12/2023 | 1 | 1,852,885.08 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 22,881.65 | 0.00 | 0.00 | 1 | 0 | 0 | 30.25 240.44 | 0 |
| No. 89 | 1.32% | 0.21% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.32% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 31.25 241.51 | 0 |
| No. 88 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/14/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 32.25 242.51 | 0 |
| No. 87 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/13/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 33.25 243.51 | 0 |
| No. 86 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,739.64 | 0 | 0 | 34.25 244.51 | 0 |
| No. 85 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/12/2022 | 1 | 11,153,843.08 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 35.25 245.50 | 0 |

| No. 84 | 1.30% | 1.17% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.30% | 0.00% | 0.00% |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 7/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 35.56 246.89 |
| No. 83 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 6/10/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 36.56 247.89 |
| No. 82 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 5/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 37.56 248.89 |
| No. 81 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 4/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 38.57 249.89 |
| No. 80 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 3/11/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 39.57 250.89 |
| No. 79 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 2/11/2022 | 1 | 5,118,743.94 | 0 | 0.00 | 0.00 | 0.00 | 591,536.41 | 0.00 | 0.00 | 1 | 0 | 0 | 40.80 336.00 |
| No. 78 | 1.28% | 0.52% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.28% | 0.00% | 0.00% |  |
| 1/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 41.57 253.09 |
| No. 77 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 12/03/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 42.57 254.09 |
| No. 76 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 17 of 44

# COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

February 10, 2023

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  |  | Maturity (2) |  |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | Amount | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PP/S/PPE | Other | Prior | Schd | Post | Life | Amort |  |  |
| 11/15/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 43.57 | 255.09 |  |  |
| No. 75 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 10/13/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 44.57 | 256.06 |  |  |
| No. 74 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 9/13/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 1,777.60 | 0 | 0 | 0 | 45.58 | 257.09 |  |  |
| No. 73 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 8/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 46.58 | 258.06 |  |  |
| No. 72 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 7/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 47.58 | 265.97 |  |  |
| No. 71 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 6/11/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 48.58 | 266.96 |  |  |
| No. 70 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 5/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 49.58 | 267.96 |  |  |
| No. 69 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 4/12/2021 | 0 | 0.00 | 1 | 9,959,025.85 | 2,619,636.66 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 50.58 | 268.96 |  |  |
| No. 68 | 0.00% | 0.00% | 1.27% | 1.00% | 0.26% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 3/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 51.60 | 270.12 |  |  |
| No. 67 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 2/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 958.36 | 0 | 0 | 0 | 52.60 | 271.12 |  |  |
| No. 66 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 1/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 53.60 | 272.12 |  |  |
| No. 65 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 12/11/2020 | 0 | 0.00 | 1 | 4,802,193.52 | 4,802,193.52 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 54.60 | 273.12 |  |  |
| No. 64 | 0.00% | 0.00% | 1.25% | 0.48% | 0.48% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 11/13/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 55.60 | 274.26 |  |  |
| No. 63 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 10/13/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 818.47 | 0 | 0 | 0 | 56.60 | 275.26 |  |  |
| No. 62 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 9/14/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 57.60 | 276.26 |  |  |
| No. 61 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 18 of 44

# COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

February 10, 2023

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  |  | Maturity (2) |  |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | Amount | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PP/S/PPE | Other | Prior | Schd | Post | Life | Amort |  |  |
| 8/12/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 58.60 | 278.47 |  |  |
| No. 60 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 7/10/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 59.60 | 280.72 |  |  |
| No. 59 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 6/12/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 60.60 | 281.95 |  |  |
| No. 58 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |

| 5/12/2020 | 1 | 3,814,229.67 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1 | 0 | 0 | 61.60 282.95 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| No. 57 | 1.22% | 0.37% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.22% | 0.00% | 0.00% |  |
| 4/10/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 62.38 283.67 |
| No. 56 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 3/12/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 63.38 284.67 |
| No. 55 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 2/12/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 64.38 285.66 |
| No. 54 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 1/10/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 65.38 286.66 |
| No. 53 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 12/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 66.38 287.66 |
| No. 52 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 11/13/2019 | 1 | 49,232,486.71 | 0 | 0.00 | 0.00 | 0.00 | 1,046,642.65 | 0.00 | 0.00 | 0.00 | 1 | 0 | 0 | 67.38 288.65 |
| No. 51 | 1.22% | 4.77% | 0.00% | 0.00% | 0.00% | 0.00% | 0.10% | 0.00% | 0.00% | 0.00% | 1.22% | 0.00% | 0.00% |  |
| 10/11/2019 | 1 | 5,432,764.34 | 0 | 0.00 | 0.00 | 0.00 | 798,886.48 | 0.00 | 0.00 | 0.00 | 1 | 0 | 0 | 68.41 289.04 |
| No. 50 | 1.22% | 0.92% | 0.00% | 0.00% | 0.00% | 0.00% | 0.07% | 0.00% | 0.00% | 0.00% | 1.20% | 0.00% | 0.00% |  |
| 9/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 69.42 289.76 |
| No. 49 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 8/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 70.42 290.76 |
| No. 48 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 7/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 71.42 292.12 |
| No. 47 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 6/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 72.42 293.12 |
| No. 46 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |

(1) Penalty Type

(2) Maturity Var. Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 19 of 44

# COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

February 10, 2023

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  |  | Maturity (2) |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | NEWLINE | Net Cost | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PP/D/PPE | Other | Prior | Solid | Post | Life | Amort |  |
| 5/10/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 |  | 0.00 | 0 | 0 | 0 | 73.42 294.12 |  |
| No. 45 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 4/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 |  | 0.00 | 0 | 0 | 0 | 74.41 295.11 |  |
| No. 44 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 3/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 |  | 0.00 | 0 | 0 | 0 | 75.41 296.11 |  |
| No. 43 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 2/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 |  | 0.00 | 0 | 0 | 0 | 76.41 306.00 |  |
| No. 42 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 1/11/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 |  | 0.00 | 0 | 0 | 0 | 77.41 298.11 |  |
| No. 41 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 12/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 |  | 0.00 | 0 | 0 | 0 | 78.41 299.10 |  |
| No. 40 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 11/13/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 |  | 0.00 | 0 | 0 | 0 | 79.41 300.10 |  |
| No. 39 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 10/15/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 |  | 0.00 | 0 | 0 | 0 | 80.41 301.10 |  |
| No. 38 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 9/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 |  | 0.00 | 0 | 0 | 0 | 81.41 302.10 |  |
| No. 37 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 8/10/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 |  | 0.00 | 0 | 0 | 0 | 82.41 305.43 |  |
| No. 36 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 7/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 |  | 0.00 | 0 | 0 | 0 | 83.41 308.90 |  |
| No. 35 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 6/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 |  | 0.00 | 0 | 0 | 0 | 84.41 309.90 |  |
| No. 34 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 5/11/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 |  | 0.00 | 0 | 0 | 0 | 85.41 310.49 |  |
| No. 33 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 4/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 |  | 0.00 | 0 | 0 | 0 | 86.41 311.49 |  |
| No. 32 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 3/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 |  | 0.00 | 0 | 0 | 0 | 87.41 312.49 |  |
| No. 31 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% |  |  |

(1) Penalty Type

(2) Maturity Var. Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 20 of 44

# COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

February 10, 2023

Payoff Amount

Liquidation

Interest Additions/Deductions

Maturity (2)

Remaining Term

| Dist Date | Count | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PPE | Other | Prior | Schd | Post | Life | Amount |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 2/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 88.41 | 313.48 |
| No. 30 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 1/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 88.41 | 315.69 |
| No. 29 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 12/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 90.41 | 316.69 |
| No. 28 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 11/09/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 91.41 | 317.68 |
| No. 27 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 10/13/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 92.41 | 318.68 |
| No. 26 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 9/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 93.41 | 319.67 |
| No. 25 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 8/11/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 94.41 | 323.28 |
| No. 24 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 7/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 95.41 | 325.09 |
| No. 23 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 6/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 96.41 | 326.57 |
| No. 22 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 5/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 97.41 | 327.56 |
| No. 21 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 4/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 98.40 | 328.96 |
| No. 20 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 3/10/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 99.40 | 329.55 |
| No. 19 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 2/10/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 100.40 | 330.54 |
| No. 18 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 1/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 101.40 | 331.53 |
| No. 17 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 12/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 102.40 | 332.53 |
| No. 16 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 21 of 44

# COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

February 10, 2023

| Dist Date | Count | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PPE | Other | Prior | Schd | Post | Life | Amount |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 11/14/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 103.40 | 333.52 |
| No. 15 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 10/13/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 48.10 | 0 | 0 | 0 | 104.40 | 334.51 |
| No. 14 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 9/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 105.40 | 335.50 |
| No. 13 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 8/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 106.40 | 336.50 |
| No. 12 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 7/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 107.40 | 338.13 |
| No. 11 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 6/10/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 108.40 | 339.13 |
| No. 10 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 5/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 109.40 | 340.12 |
| No. 9 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 4/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 110.40 | 341.11 |
| No. 8 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 3/11/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 111.40 | 342.11 |
| No. 7 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 2/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 112.40 | 343.10 |
| No. 6 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 1/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 113.40 | 344.09 |
| No. 5 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 12/11/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 114.40 | 345.09 |
| No. 4 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 11/13/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 115.40 | 346.08 |
| No. 3 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 10/13/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 116.40 | 347.07 |
| No. 2 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 9/14/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 117.40 | 348.06 |
| No. 1 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |

Total

6.00 76,704,752.82

2.00 14,761,119.37

7,421,830.18

0.00 2,407,749.17

0.00 14,342.17

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 22 of 44

COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

February 10, 2023

Mortgage Payoff Detail

| Principal Components |  |  | Current P&I |  | Interest Components |  |  | State |  |  | Financial |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Investor | NEWLINE | Net No. | Dates | Payoff Date | Interest | Penalty (YM) | Payoff Type | Prop | NEWLINE | Net Type | Most Recent | Prior | Current |
| Full Payoff |  |  | PTD |  |  |  |  | State | Type | Security | DSCR | LTV | Prior |
|  |  |  |  |  |  |  |  |  |  |  |  |  | Prior |

Amortization Type

1. Partial Lien (Curtailment)
2. Payoff Prior to Maturity
3. Disposition/Liquidation
4. Repurchase/Substitution
5. Full Payoff at Maturity
6. DPO
7. N/A
8. Payoff w/ Penalty
9. Payoff w/ Yield Maintenance
10. Curtailment w/ Penalty
11. Curtailment w/ Yield Maintenance

Property Type Code

MF Multi Family
RT Retail
HC Health Care
IN Industrial
WH Warehouse
MH Mobile Home Park
OF Office
MU Mixed Use
LO Lodging
SS Self Storage
OT Other

Page 23 of 44

COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

February 10, 2023

Delinquency Detail

| Investor | NEWLINE | Net No. | P&I Advances |  |  |  | Non-Advancing | Tracking | Status/Resolution w/ Relevant Dates |  |  | Loan Description |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  | Prior Outstanding |  | Current Outstanding |  |  |  | Mo (1)/Nov | Newline | Issue | Issue Code | SS Tran Date | AR/AR/NEWLINE | Prior/Prior | Bloom Date | Prop | NEWLINE | Net Type | DSCR |  |  |
|  |  |  | Interest | Principal | Interest | Principal |  |  |  |  |  |  |  |  |  |  |  |  |  |  | ASER | Non-Receivable |
| 7 | 09/09/2018 |  | 6,988,230.38 | 2,171,506.73 | 7,115,037.68 | 2,215,040.12 | 75,129.88 | 55 | 0 | 6 | 7 | 08/11/2018 | 09/09/2022 | 02/05/2019 | MF | 0.42 | 71.69% |  |  |  |  |  |
| 10 | 12/09/2018 |  | 3,369,379.19 | 1,438,406.81 | 3,366,756.30 | 1,442,029.70 | 38,294.85 | 38 | 1 | 6 | 7 | 02/09/2018 | 02/08/2023 | 06/28/2018 | RT | 0.47 | 74.18% |  |  |  |  |  |
| 44 | 02/01/2023 |  | 28,356.29 | 12,956.49 | 28,307.20 | 13,005.58 |  | 1 | 1 | 0 | 0 |  |  |  | LO | 2.72 | 56.70% |  |  |  |  |  |
| 54 | 01/01/2023 |  | 0.00 | 0.00 | 20,420.22 | 10,015.04 |  | 1 | 0 | 8 | 0 |  |  |  | OF | 1.22 | 65.81% |  |  |  |  |  |
| 77 | 01/01/2023 |  | 0.00 | 0.00 | 8,099.01 | 3,717.48 |  | 1 | 0 | 8 | 0 |  |  |  | MF | 2.03 | 64.02% |  |  |  |  |  |

Totals

10,385,965.86 3,623,670.03 10,538,620.41 3,663,907.92 113,421.53

Resolution Strategy Code

Loan Status Code

| 1 | Modification | 6 | DPO | 10 | Deed in Law/OMHNEWLINEARF | allicious | alament | 3 | 90 Days Delinquent | MF | Multi-Family | OF | Office | CH | Cooperating Housing |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 2 | Foreclosure | 7 | REO |  |  | A | Grace | 4 | Matured Balloon | RT | Retail | MU | Mood Use | ZZ | Moving Information |
| 3 | Bankruptcy | 8 | Resolved | 11 | Full Payoff | B | 0 - 29 Days | 5 | Non Performing | MEWLINEAR Matured | Business | MEWLINEAR 121+ | Days Delinquent | SF | Single Family |
| 4 | Extension | 9 | Pending Return | 12 | Reps and Warranted | 1 | 30 Days Delinquent |  |  | IN | Industrial | SS | Self Storage |  |  |
| 5 | Noise Sale | to Master Service |  | 13 | TBD | 2 | 60 Days Delinquent |  |  | WH | Warehouse | BB | Other |  |  |
|  |  |  |  | BB Other |  |  |  |  |  | MH | Mobile Home Park | SE | Securities |  |  |

Page 24 of 44

# COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

# February 10, 2023

Stratification - Mortgage Balances/Rates

Distribution of Principal Balances - All Groups

| Balances | Current |  |  |  |  |  |  |  | Original |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Summation |  |  | Weighted Average |  |  |  |  | Summation |  |  | Weighted Average |  |  |  |  |
|  | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| 0.01 - 4,999,999.99 | 25 | 70,379,018.72 | 7.44% | 29.02 | 4.71% | 1.83 | 58.26% | 89.53% | 22 | 59,804,415.24 | 5.30% | 114.86 | 4.74% | 1.66 | 64.67% | 95.35% |
| 5,000,000.00 - 9,999,999.99 | 19 | 140,724,033.36 | 14.87% | 29.13 | 4.57% | 1.68 | 62.61% | 90.53% | 21 | 140,888,093.80 | 12.50% | 119.39 | 4.62% | 1.75 | 65.83% | 88.89% |
| 10,000,000.00 - 19,999,999.99 | 19 | 267,993,157.77 | 28.32% | 29.36 | 4.67% | 1.77 | 65.89% | 91.32% | 25 | 337,120,110.58 | 29.90% | 117.07 | 4.68% | 1.69 | 67.68% | 92.08% |
| 20,000,000.00 - 29,999,999.99 | 8 | 191,993,104.69 | 20.28% | 29.49 | 4.47% | 1.77 | 70.98% | 85.42% | 9 | 214,596,815.06 | 19.06% | 119.42 | 4.45% | 1.67 | 62.70% | 94.35% |
| 30,000,000.00 - 39,999,999.99 | 2 | 64,838,186.03 | 6.85% | 29.52 | 4.79% | 1.87 | 60.27% | 76.97% | 3 | 104,050,000.00 | 9.23% | 119.67 | 4.85% | 1.57 | 69.14% | 83.86% |
| 40,000,000.00 - 49,999,999.99 | 2 | 93,437,358.34 | 9.88% | 28.97 | 4.20% | 3.83 | 44.94% | 87.68% | 1 | 48,000,000.00 | 4.26% | 119.00 | 3.53% | 5.02 | 11.23% | 94.40% |
| 50,000,000.00 - 59,999,999.99 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 2 | 102,600,000.00 | 9.10% | 119.51 | 4.77% | 1.65 | 68.77% | 91.94% |
| 60,000,000.00 - 120,000,000.00 | 1 | 116,934,022.11 | 12.36% | 29.00 | 4.31% | 1.56 | 72.50% | 100.00% | 1 | 120,000,000.00 | 10.64% | 119.00 | 4.31% | 1.45 | 35.71% | 97.70% |
| Total | 76 | 946,099,893.02 |  |  |  |  |  |  | 84 | 1,127,410,434.68 |  |  |  |  |  |  |
| Average+NEWLINEAR+Minimum |  | 12,448,082.80 |  | 29.25 | 4.54% | 1.88 | 64.23% | 89.62% |  | 13,421,552.79 |  | 118.40 | 4.57% | 1.83 | 66.18% | 92.21% |
|  |  | 1,068,961.80 |  | 28.00 | 3.53% | 0.42 | 27.07% | 48.00% |  | 1,298,015.80 |  | 59.00 | 3.53% | 1.19 | 27.07% | 95.30% |
| Maximum |  | 116,934,022.11 |  | 30.00 | 5.61% | 5.73 | 114.27% | 100.00% |  | 120,000,000.00 |  | 120.00 | 5.61% | 5.02 | 75.00% | 100.00% |

Distribution of Mortgage Rates - All Groups

| Mortgage Rates | Current |  |  |  |  |  |  |  | Original |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Summation |  |  | Weighted Average |  |  |  |  | Summation |  |  | Weighted Average |  |  |  |  |
|  | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| 2.0000% - 2.5000% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| 2.5000% - 3.0000% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| 3.0000% - 3.500% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| 3.5000% - 4.0000% | 2 | 76,000,000.00 | 8.03% | 28.00 | 3.53% | 5.67 | 29.24% | 92.78% | 2 | 76,000,000.00 | 6.74% | 118.00 | 3.53% | 4.76 | 10.02% | 94.84% |
| 4.0000% - 4.500% | 16 | 239,688,405.35 | 24.91% | 28.86 | 4.36% | 1.74 | 67.55% | 95.47% | 17 | 260,644,515.55 | 23.12% | 118.87 | 4.36% | 1.63 | 52.85% | 93.16% |
| 4.5000% - 5.75000% | 58 | 634,411,492.67 | 67.06% | 29.55 | 4.72% | 1.62 | 67.19% | 87.07% | 65 | 790,765,919.13 | 70.14% | 118.28 | 4.73% | 1.62 | 68.25% | 91.65% |
|  | 76 | 946,099,893.02 |  |  |  |  |  |  | 84 | 1,127,410,434.68 |  |  |  |  |  |  |

Page 25 of 44

# COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

# February 10, 2023

Stratification - Amortization Terms

Amortization terms of the Mortgage Pool - All Groups

| Amortizing/Balloon |  | Current |  |  |  |  |  |  |  | Original |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Summation |  |  | Weighted Average |  |  |  |  | Summation |  |  | Weighted Average |  |  |  |  |
| Terms | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |  |
| 0 - 29 | 25 | 152,588,559.37 | 49.84% | 28.64 | 4.60% | 1.99 | 60.65% | 86.09% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |  |
| 30 - 59 | 13 | 153,054,057.22 | 50.16% | 30.00 | 4.87% | 1.73 | 59.91% | 84.41% | 1 | 12,138,199.43 | 3.14% | 59.00 | 5.38% | 1.48 | 74.10% | 95.30% |  |
| 60 - 119 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 27 | 186,012,235.25 | 48.07% | 119.65 | 4.61% | 1.74 | 66.80% | 89.19% |  |
| 120 - 179 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 15 | 188,805,000.00 | 48.79% | 120.00 | 4.86% | 1.70 | 66.84% | 88.21% |  |
| 180 - Plus | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |  |
| Total | 38 | 308,152,618.59 |  |  |  |  |  |  | 43 | 386,955,434.66 |  |  |  |  |  |  |  |
| Average+NEWLINEAR+Minimum |  | 8,056,647.81 |  | 29.32 | 4.73% | 1.86 | 60.28% | 85.25% |  | 8,988,963.80 |  | 117.44 | 4.70% | 1.71 | 67.05% | 87.93% |  |
|  |  | 1,068,961.80 |  | 28.00 | 4.35% | 0.84 | 32.41% | 48.00% |  | 1,298,015.80 |  | 59.00 | 4.35% | 1.19 | 37.53% | 95.30% |  |
| Maximum |  | 45,437,358.34 |  | 30.00 | 5.61% | 3.54 | 100.07% | 100.00% |  | 52,000,000.00 |  | 120.00 | 5.61% | 2.50 | 74.92% | 100.00% |  |

| Interest Only/Amortizing/Balloon |  | Current |  |  |  |  |  |  |  | Original |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Summation |  |  | Weighted Average |  |  |  |  | Summation |  |  | Weighted Average |  |  |  |  |
| Terms | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |  |
| 0 - 29 | 13 | 361,188,514.14 | 52.23% | 28.93 | 4.45% | 1.61 | 69.96% | 96.20% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |  |
| 30 - 59 | 17 | 238,508,782.29 | 47.77% | 30.00 | 4.67% | 1.27 | 74.75% | 88.11% | 1 | 4,160,000.00 | 0.69% | 59.00 | 4.73% | 2.19 | 63.03% | 72.70% |  |
| 60 - 119 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 14 | 325,950,000.00 | 54.27% | 118.94 | 4.48% | 1.48 | 57.40% | 95.45% |  |
| 120 - 179 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 18 | 270,518,000.00 | 45.04% | 120.00 | 4.67% | 1.52 | 69.70% | 95.18% |  |
| 180 - Plus | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |  |
| Total | 30 | 500,120,276.43 |  |  |  |  |  |  | 33 | 600,628,000.00 |  |  |  |  |  |  |  |
| Average+NEWLINEAR+Minimum |  | 18,670,675.88 |  | 29.44 | 4.55% | 1.45 | 72.25% | 92.33% |  | 18,200,848.48 |  | 118.00 | 4.57% | 1.50 | 70.73% | 95.17% |  |
|  |  | 2,046,981.81 |  | 28.00 | 4.28% | 0.42 | 51.29% | 48.00% |  | 2,200,000.00 |  | 59.00 | 4.28% | 1.30 | 56.70% | 67.00% |  |

Maximum 116,934,022.11 30.00 4.95% 2.72 114.27% 100.00% 120,000,000.00 120.00 4.95% 2.72 75.00% 100.00%

| Interest Only/Balloon |  | Current |  |  |  |  |  | Original |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Summation |  |  | Weighted Average |  |  | Summation |  |  | Weighted Average |  |  |
| Terms | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC | Crt | Balance | % | Term | Rate DSCR LTV OCC |
| 0 - 29 | 6 | 112,227,000.00 | 80.26% | 28.06 | 3.88% | 4.67 | 40.08% | 87.03% | 0 | 0.00 | 0.00% | 0.00 | 0.00% 0.00 |
| 30 - 59 | 2 | 27,600,000.00 | 19.74% | 30.00 | 4.68% | 1.87 | 61.05% | 99.52% | 0 | 0.00 | 0.00% | 0.00 | 0.00% 0.00 |
| 60 - 119 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 6 | 112,227,000.00 | 80.26% | 118.06 | 3.88% 4.03 27.09% 89.38% |
| 120 - 179 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 2 | 27,600,000.00 | 19.74% | 120.00 | 4.68% 1.71 61.05% 99.52% |
| 180 - Plus | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% 0.00 |
| Total | 8 | 139,827,000.00 |  |  |  |  |  |  | 8 | 139,827,000.00 |  |  |  |
| Average+NEWLINE+Minimum |  | 17,478,375.00 |  | 28.44 | 4.04% | 4.12 | 44.22% | 89.49% |  | 17,478,375.00 |  | 118.44 | 4.04% 3.57 44.22% 91.38% |
|  |  | 2,827,000.00 |  | 28.00 | 3.53% | 1.51 | 27.07% | 65.00% |  | 2,827,000.00 |  | 118.00 | 3.53% 1.51 27.07% 69.80% |
| Maximum |  | 48,000,000.00 |  | 30.00 | 4.88% | 5.73 | 69.98% | 100.00% |  | 48,000,000.00 |  | 120.00 | 4.88% 5.02 69.98% 100.00% |

Page 26 of 44

# **COMM 2015-CCRE25**

# **COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates**

February 10, 2023

# **Stratification - Property Types**

| Distribution Of Property Types- Current Status |  |  |  |  |  |  |  |  |  | Distribution Of Property Types- Closing Status |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Summation |  |  | Weighted Average |  |  |  |  | Summation |  |  | Weighted Average |  |  |  |  |  |  |  |
| Property Types | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC | Property Types | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC |  |  |  |
| Industrial | 5 | 157,008,480.94 | 16.60% | 29.14 | 4.42% | 1.81 | 66.71% | 99.67% | Industrial | 7 | 222,076,693.35 | 19.70% | 119.14 | 4.47% | 1.55 | 48.34% | 98.25% |  |  |  |
| Lodging | 11 | 171,353,250.94 | 18.11% | 29.21 | 4.75% | 2.12 | 60.66% | 72.10% | Lodging | 12 | 196,164,660.87 | 17.40% | 117.85 | 4.76% | 2.03 | 66.29% | 73.64% |  |  |  |
| Manufacturing Housing | 1 | 1,068,961.90 | 0.11% | 29.00 | 5.05% | 1.19 | 66.56% | 100.00% | Manufacturing Housing | 1 | 1,296,015.60 | 0.12% | 119.00 | 5.05% | 1.19 | 66.56% | 100.00% |  |  |  |
| Mixed Use | 4 | 88,049,703.99 | 7.19% | 28.83 | 4.17% | 3.20 | 92.13% | 91.37% | Mixed Use | 4 | 70,750,000.00 | 6.28% | 118.96 | 4.18% | 2.61 | 43.32% | 95.46% |  |  |  |
| Multifamily | 18 | 200,348,044.88 | 21.17% | 29.35 | 4.70% | 1.57 | 73.88% | 94.99% | Multifamily | 18 | 220,996,974.88 | 19.60% | 119.33 | 4.69% | 1.48 | 70.61% | 95.19% |  |  |  |
| Office | 5 | 35,222,705.28 | 3.72% | 29.61 | 4.65% | 1.85 | 64.71% | 87.19% | Office | 7 | 56,418,128.05 | 5.00% | 119.71 | 4.74% | 1.66 | 68.59% | 94.55% |  |  |  |
| Retail | 26 | 292,101,333.56 | 30.87% | 29.34 | 4.43% | 2.15 | 61.99% | 90.49% | Retail | 28 | 333,163,340.88 | 29.55% | 117.15 | 4.49% | 2.02 | 61.23% | 96.19% |  |  |  |
| Self Storage | 5 | 16,743,756.61 | 1.77% | 28.57 | 4.50% | 2.05 | 63.43% | 97.48% | Self Storage | 6 | 20,669,622.45 | 1.84% | 118.61 | 4.50% | 1.53 | 68.73% | 87.55% |  |  |  |
| Various | 1 | 4,304,755.02 | 0.46% | 30.00 | 4.76% | 2.01 | 40.67% | 71.00% | Various | 1 | 5,850,000.00 | 0.52% | 120.00 | 4.76% | 1.46 | 55.27% | 100.00% |  |  |  |
| Total | 76 | 946,099,860.02 |  |  |  |  |  |  | Total | 84 | 1,127,410,434.68 |  |  |  |  |  |  |  |  |  |
| Average+NEWLINE+Minimum |  | 12,448,682.80 |  | 29.25 | 4.54% | 1.86 | 64.23% | 89.62% |  |  | 13,421,552.79 |  | 118.40 | 4.57% | 1.83 | 66.18% | 92.21% |  |  |  |
|  |  | 1,068,961.90 |  | 26.00 | 3.53% | 0.42 | 27.07% | 48.00% |  |  | 1,298,015.60 |  | 58.00 | 3.53% | 1.19 | 27.07% | 55.30% |  |  |  |
| Maximum |  | 116,934,022.11 |  | 30.00 | 5.61% | 5.73 | 114.27% | 100.00% |  |  | 120,000,000.00 |  | 120.00 | 5.61% | 5.02 | 75.00% | 100.00% |  |  |  |

Page 27 of 44

# **COMM 2015-CCRE25**

# **COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates**

February 10, 2023

# **Stratification - Geographic Distribution**

| Distribution by Geographic Location - Current Status |  |  |  |  |  |  |  |  |  | Distribution by Geographic Location - Closing Status |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Summation |  |  | Weighted Average |  |  |  |  | Summation |  |  | Weighted Average |  |  |  |  |  |  |  |
| Geographic | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC | Geographic | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC |  |  |  |
| Alabama | 1 | 2,145,439.97 | 0.23% | 30.00 | 5.08% | 1.69 | 53.64% | 95.00% | Alabama | 1 | 2,600,000.00 | 0.23% | 120.00 | 5.08% | 1.51 | 65.00% | 83.90% |  |  |  |
| Arizona | 3 | 46,002,861.48 | 4.86% | 28.76 | 4.01% | 4.13 | 39.29% | 92.44% | Arizona | 3 | 47,548,015.90 | 4.22% | 118.79 | 4.04% | 3.18 | 30.42% | 96.76% |  |  |  |
| California | 13 | 131,997,523.45 | 13.95% | 29.20 | 4.61% | 2.18 | 58.88% | 90.65% | California | 13 | 140,145,569.07 | 12.43% | 118.21 | 4.61% | 1.86 | 61.64% | 92.13% |  |  |  |
| Colorado | 2 | 43,318,435.52 | 4.58% | 29.00 | 4.61% | 1.75 | 64.21% | 92.16% | Colorado | 2 | 46,400,000.00 | 4.12% | 119.00 | 4.61% | 1.48 | 68.07% | 94.76% |  |  |  |
| Florida | 8 | 91,100,938.16 | 9.64% | 29.56 | 4.73% | 1.87 | 60.76% | 84.82% | Florida | 9 | 104,208,972.87 | 9.24% | 119.55 | 4.73% | 1.75 | 67.08% | 85.91% |  |  |  |
| Georgia | 3 | 20,653,865.34 | 2.18% | 29.77 | 4.52% | 2.40 | 57.93% | 81.18% | Georgia | 4 | 27,550,525.24 | 2.44% | 110.58 | 4.98% | 2.07 | 64.97% | 77.32% |  |  |  |
| Hawaii | 1 | 48,000,000.00 | 5.07% | 28.00 | 3.53% | 5.73 | 30.00% | 94.40% | Hawaii | 1 | 48,000,000.00 | 4.26% | 118.00 | 3.53% | 5.02 | 11.23% | 94.40% |  |  |  |
| Illinois | 2 | 7,981,799.94 | 0.84% | 28.28 | 4.52% | 1.38 | 57.33% | 94.95% | Illinois | 2 | 9,469,128.55 | 0.84% | 118.25 | 4.51% | 1.78 | 69.05% | 100.00% |  |  |  |
| Indiana | 1 | 2,692,794.71 | 0.28% | 29.00 | 4.55% | 1.67 | 56.10% | 100.00% | Indiana | 1 | 3,111,328.81 | 0.28% | 119.00 | 4.55% | 1.50 | 64.82% | 100.00% |  |  |  |
| Iowa | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | Iowa | 1 | 10,750,000.00 | 0.95% | 120.00 | 4.77% | 1.67 | 68.47% | 100.00% |  |  |  |
| Kentucky | 1 | 14,496,973.69 | 1.53% | 29.00 | 4.62% | 1.44 | 65.01% | 95.00% | Kentucky | 1 | 18,000,000.00 | 1.42% | 119.00 | 4.62% | 1.58 | 71.75% | 87.60% |  |  |  |
| Louisiana | 2 | 26,907,388.59 | 2.84% | 28.42 | 4.50% | 1.82 | 58.68% | 79.08% | Louisiana | 2 | 31,146,815.08 | 2.76% | 118.42 | 4.50% | 1.82 | 69.09% | 79.09% |  |  |  |
| Maine | 1 | 6,520,092.91 | 0.90% | 29.00 | 4.78% | 1.30 | 59.29% | 97.90% | Maine | 1 | 9,789,036.57 | 0.87% | 119.00 | 4.78% | 1.30 | 68.12% | 97.90% |  |  |  |
| Michigan | 4 | 15,339,711.23 | 1.62% | 27.10 | 4.54% | 1.70 | 69.26% | 94.00% | Michigan | 4 | 17,641,202.38 | 1.56% | 117.09 | 4.54% | 1.60 | 72.22% | 93.89% |  |  |  |

| Mississippi | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | Mississippi | 1 | 5,200,000.00 | 0.46% | 120.00 | 5.38% | 1.60 | 70.76% | 83.20% |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Nevada | 3 | 29,835,522.73 | 2.62% | 29.82 | 4.88% | 1.45 | 60.13% | 82.85% | Nevada | 3 | 29,057,386.06 | 2.58% | 119.81 | 4.69% | 1.47 | 65.70% | 97.01% |
| New Jersey | 2 | 19,511,126.93 | 2.06% | 29.26 | 4.70% | 1.79 | 66.76% | 93.18% | New Jersey | 2 | 21,500,000.00 | 1.91% | 119.26 | 4.70% | 1.47 | 69.33% | 85.37% |
| New York | 2 | 12,874,936.73 | 1.36% | 29.33 | 4.77% | 1.49 | 48.17% | 88.31% | New York | 2 | 18,333,180.56 | 1.45% | 119.36 | 4.77% | 1.33 | 60.57% | 100.00% |
| North Carolina | 3 | 43,786,821.76 | 4.63% | 29.95 | 4.95% | 1.86 | 58.94% | 72.39% | North Carolina | 3 | 50,721,937.95 | 4.50% | 119.95 | 4.92% | 1.82 | 67.13% | 72.51% |
| Ohio | 2 | 33,619,553.44 | 3.55% | 30.00 | 4.53% | 1.17 | 70.43% | 95.68% | Ohio | 3 | 48,773,199.43 | 4.33% | 104.82 | 4.74% | 1.55 | 73.94% | 96.48% |
| Oklahoma | 1 | 6,694,003.56 | 0.71% | 29.00 | 4.52% | 1.78 | 64.37% | 95.00% | Oklahoma | 1 | 7,740,804.46 | 0.69% | 119.00 | 4.52% | 1.61 | 74.43% | 92.10% |
| Oregon | 1 | 3,798,100.56 | 0.40% | 29.00 | 4.65% | 2.13 | 58.12% | 76.30% | Oregon | 1 | 5,187,501.38 | 0.46% | 119.00 | 4.65% | 2.13 | 58.12% | 76.30% |
| South Carolina | 2 | 7,569,271.42 | 0.80% | 30.00 | 5.02% | 1.42 | 63.17% | 100.00% | South Carolina | 2 | 8,500,000.00 | 0.75% | 120.00 | 5.02% | 1.42 | 69.52% | 100.00% |
| Tennessee | 4 | 72,386,149.09 | 7.65% | 29.93 | 4.77% | 1.02 | 87.55% | 93.03% | Tennessee | 5 | 84,193,077.81 | 7.47% | 119.93 | 4.75% | 1.53 | 72.15% | 93.72% |
| Texas | 6 | 56,841,856.67 | 6.01% | 29.00 | 4.68% | 1.32 | 70.65% | 87.83% | Texas | 6 | 62,563,610.72 | 5.55% | 119.00 | 4.67% | 1.56 | 73.03% | 91.76% |
| Utah | 1 | 2,175,983.23 | 0.23% | 30.00 | 4.75% | 1.68 | 45.53% | 100.00% | Utah | 1 | 2,500,000.00 | 0.22% | 120.00 | 4.75% | 1.66 | 52.30% | 100.00% |
| Various | 3 | 146,951,459.25 | 15.53% | 29.20 | 4.42% | 1.57 | 71.01% | 99.16% | Various | 4 | 204,133,000.00 | 18.11% | 119.16 | 4.48% | 1.50 | 49.31% | 97.96% |
| Virginia | 1 | 22,283,416.71 | 2.36% | 30.00 | 4.54% | 0.47 | 114.27% | 49.00% | Virginia | 1 | 24,850,000.00 | 2.20% | 120.00 | 4.54% | 1.30 | 74.18% | 100.00% |
| Washington | 1 | 12,162,921.29 | 1.29% | 29.00 | 4.31% | 1.70 | 65.39% | 100.00% | Washington | 2 | 19,231,163.74 | 1.71% | 119.00 | 4.47% | 1.57 | 72.71% | 98.00% |
| Wisconsin | 2 | 19,572,651.64 | 2.07% | 30.00 | 4.65% | 1.33 | 71.88% | 92.82% | Wisconsin | 2 | 22,545,000.00 | 2.00% | 120.00 | 4.65% | 1.39 | 72.58% | 92.62% |
| Total | 76 | 946,099,893.02 |  |  |  |  |  |  | Total | 84 | 1,127,410,434.69 |  |  |  |  |  |  |

Page 29 of 44

### COMM 2015-CCRE25

### COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

### February 10, 2023

Stratification - Financial Ratios and Other

| Distribution of Loan Seasoning |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Summation |  |  | Weighted Average |  |  |  |  |  |  |  |  |  |  |  |  |
| Terms | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Ratios |  |  |  |  |  |  |  |
| 0 - 23 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.0100 - 1.1999 | 8 |  |  |  |  |  |  |  |
| 24 - 59 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 1.2000 - 1.3999 | 12 |  |  |  |  |  |  |  |
| 60 - 99 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 1.4000 - 1.5999 | 14 |  |  |  |  |  |  |  |
| 90 - 119 | 76 | 946,099,893.02 | 100.00% | 29.25 | 4.54% | 1.98 | 64.23% | 89.62% | 10 |  |  |  |  |  |  |  |
| 120 - plus | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 1.8000 - 1.9999 | 11 |  |  |  |  |  |  |  |
| Total | 76 | 946,099,893.02 |  |  |  |  |  | 2.0000 - 2.1999 | 7 |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  | 2.2000 - plus | 14 | 171,251,111.10 | 18.10% | 28.37 | 4.09% | 45.48% | 86.44% |  |
|  |  |  |  |  |  |  |  | Total | 76 | 946,099,893.02 |  |  |  |  |  |  |
| Average/NEWLINE/Minimum |  | 12,448,682.80 |  | 29.25 | 4.54% | 1.98 | 64.23% | 89.62% |  |  |  |  |  |  |  |  |
|  |  | 1,068,961.80 |  | 26.00 | 3.53% | 0.42 | 27.07% | 48.00% |  |  |  |  |  |  |  |  |
| Maximum |  | 116,934,022.11 |  | 30.00 | 5.61% | 5.73 | 114.27% | 100.00% |  |  |  |  |  |  |  |  |

| Distribution of Maturity Dates |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Summation |  |  | Weighted Average |  |  |  |  |  |
| Year | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Ratios |
| 2025 | 76 | 946,099,893.02 | 100.00% | 29.25 | 4.54% | 1.98 | 64.23% | 89.62% | 0.0100 - 0.4999 |
| Total | 76 | 946,099,893.02 |  |  |  |  |  |  | 0.5000 - 0.9999 |
|  |  |  |  |  |  |  |  |  | 0.6000 - 0.8999 |
|  |  |  |  |  |  |  |  |  | 0.7000 - 0.7999 |
|  |  |  |  |  |  |  |  |  | 0.8000 - 0.8999 |
|  |  |  |  |  |  |  |  |  | 0.9000 - 0.9999 |
|  |  |  |  |  |  |  |  |  | Total |

| Distribution by Amortization Type |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Summation |  |  | Weighted Average |  |  |  |  |  |
| Amortization Type | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Percentages |
| Amortizing Balloon | 36 | 306,152,616.59 | 32.36% | 29.32 | 4.73% | 1.86 | 60.26% | 85.25% | 1% - 50% |
| Interest Only/Balloon | 8 | 139,827,000.00 | 14.78% | 28.44 | 4.04% | 4.12 | 44.22% | 89.49% | 50% - 60% |
| Interest Only/Amortizing/Balloon | 36 | 505,125,276.43 | 52.86% | 29.44 | 4.05% | 1.45 | 72.25% | 92.33% | 60% - 70% |
| Total | 76 | 946,099,893.02 |  |  |  |  |  |  | 70% - 80% |
|  |  |  |  |  |  |  |  |  | 80% - 90% |
|  |  |  |  |  |  |  |  |  | Total |

Distribution of Debt Service Coverage Ratios (DSCRs): Most Recent

| Summation |  |  | Weighted Average |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cnt | Balance | % | Term | Rate | LTV | OCC |  |  |
| 8 | 117,443,102.75 | 12.41% | 29.79 | 4.69% | 85.57% | 82.38% |  |  |
| 12 | 125,145,105.04 | 13.23% | 29.44 | 4.67% | 88.11% | 89.91% |  |  |
| 14 | 229,759,058.04 | 24.28% | 29.15 | 4.50% | 70.71% | 97.46% |  |  |
| 10 | 64,777,132.57 | 6.85% | 29.36 | 4.54% | 66.82% | 97.27% |  |  |
| 11 | 204,382,161.33 | 21.60% | 29.60 | 4.76% | 59.55% | 84.93% |  |  |
| 7 | 33,342,222.19 | 3.52% | 29.57 | 4.65% | 57.44% | 90.23% |  |  |
| 14 | 171,251,111.10 | 18.10% | 28.37 | 4.09% | 45.48% | 86.44% |  |  |
| 76 | 946,099,893.02 |  |  |  |  |  |  |  |

| Max DSCR | 5.73 | Min DSCR | 0.42 |
| --- | --- | --- | --- |

| Distribution of Loan-to-values (LTVs) |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Summation |  |  | Weighted Average |  |  |  |  |  |
| Cnt | Balance | % | Term | Rate | DSCR | OCC |  |  |  |
| 8 | 121,888,451.83 | 12.88% | 28.54 | 3.96% | 4.57 | 93.82% |  |  |  |
| 22 | 160,486,469.55 | 16.96% | 29.61 | 4.74% | 1.79 | 81.48% |  |  |  |
| 30 | 360,801,400.70 | 38.14% | 29.35 | 4.66% | 1.72 | 89.11% |  |  |  |
| 13 | 245,671,469.83 | 25.97% | 29.06 | 4.45% | 1.50 | 97.09% |  |  |  |
| 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% |  |  |  |
| 3 | 57,272,102.11 | 6.05% | 29.91 | 4.76% | 0.63 | 75.13% |  |  |  |
| 76 | 946,099,893.02 |  |  |  |  |  |  |  |  |

| Max LTV | 114.27% | Min LTV | 27.07% |
| --- | --- | --- | --- |

| Distribution of Occupancy Percentages |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Summation |  |  | Weighted Average |  |  |  |  |  |
| Cnt | Balance | % | Term | Rate | LTV | DSCR |  |  |  |
| 31 | 350,055,854.17 | 37.00% | 29.23 | 4.54% | 0.65 | 2.12 |  |  |  |
| 1 | 4,848,275.78 | 0.51% | 29.00 | 4.61% | 0.61 | 0.84 |  |  |  |
| 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00 |  |  |  |
| 4 | 29,277,856.89 | 3.09% | 29.15 | 4.71% | 0.55 | 2.15 |  |  |  |
| 38 | 532,217,804.18 | 56.25% | 29.35 | 4.52% | 0.64 | 1.84 |  |  |  |
| 76 | 946,099,893.02 |  |  |  |  |  |  |  |  |

| Max Occ | 100.00 | Min Occ | 48.00 |
| --- | --- | --- | --- |

Page 29 of 44

### COMM 2015-CCRE25

### COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

### February 10, 2023

Historical Loss Liquidation

| Liquidation Components (time of resolution) |  |  |  |  |  |  |  |  |  | Subsequent Adjustments |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Investor/ARNE/ME/NE/SE No. Period | Beginning Balance | Most Recent Approval | Liquidation Sales Price | Liquidation Proceeds | Liquidation Expense | Net Liquidation Proceeds | Realized Loss to Trust | Expense to the Trust | Adjustment Date | Minor Adjustment | Cumulative Adjustments | Cumulative Adjusted Loss |  |  |
| 36 | 04/2021 | 9,959,525.85 | 5,600,000.00 | 7,965,501.20 | 7,965,501.20 | 626,112.01 | 7,329,389.19 | 2,613,636.66 | 7,443.11 | 0.00 | 0.00 | 2,613,636.66 |  |  |
| 61 | 12/2020 | 4,802,183.52 | 2,200,000.00 | 1,825,868.07 | 1,273,699.53 | 1,273,699.53 | 0.00 | 4,802,183.52 | 0.00 | 05/12/2021 | (187,243.71) | (187,243.71) | 4,614,949.81 |  |

| Totals | 14,761,219.37 | 7,800,000.00 | 9,791,369.77 | 9,239,200.73 | 1,899,811.54 | 7,339,389.19 | 7,421,830.18 | 7,443.11 | -187,243.71 | -187,243.71 | 7,234,566.47 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |

Page 30 of 44

# **COMM 2015-CCRE25**

# **COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates**

**February 10, 2023**

# **Historical Bond/Collateral Realized Loss Reconciliation**

| Investment | NEWLINE No. Period | Liquidation Summary |  |  | Certificate Level |  |  |  |  | Cash Adjustment |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Beginning Balance (1) | Aggregate Loss (2) | Prior Certificate Withdrawn (3) | OC, Credit Support (4) | Shortfalls/ Excisions (5) | Modification, In/Not In/Not Out (6) | Balance (7) | Curr Certificate Withdrawn (8) | Cash Recovery (9) | Curr Certificate Withdrawn Adj (10) |
| 36 | 202104 | 9,959,025.85 | 2,619,636.66 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,619,636.66 | 0.00 | 0.00 |
| 61 | 202012 | 4,802,193.52 | 4,802,193.52 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,802,193.52 | 0.00 | 0.00 |
| 61 | 202105 |  | 4,614,949.81 | 4,802,193.52 | 0.00 | 0.00 | 0.00 | -187,243.71 | 4,614,949.81 | 0.00 | 0.00 |

Loan Status Code[{"box_2d": [130, 837, 996, 859], "label": "text", "caption": "1 Current Scheduled Beginning Balance of the Loan at Liquidation/NEWLINE#2 Aggregate Realized Losses/Collateral Realized Loss (A) = (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (U) + (V) + (W) + (X) + (Y) + (Z) + (A) + (B) + (C) + (D) + (E) + (F) + (G) + (H) + (I) + (J) + (K) + (L) + (M) + (N) + (O) + (P) + (Q) + (R) + (S) + (T) + (

| Current P&I |  |  |  |  |  | Current Status |  |  |  | State |  |  |  | Financial |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Principal Components |  |  |  | Interest |  |  |  |  |  |  |  |  |  | Most Recent |  |  | Cutoff |  |  |
| Investor | NEWLINE | Net No. | Principal | Ending Bal | Rate | Accrual | Interest | PTD | Loan Status | Rain Strgs | Ofsd | Prop# | NEWLINE | NewType | OtherMaturity | DSCR | LTV | Osc % | DSCR |
| 1 | 117,094,112.23 |  | 160,090.12 | 116,934,022.11 | 4.3060% | Acc360 | 434,178.46 | 2/1/2023 | 0 |  | X | IN Var | 5 | 7/1/2025 | 1.56 | 72.5% | 100.0% | 1.45 | 74.4% |
| 2 | 45,521,171.20 |  | 83,812.86 | 45,437,358.34 | 4.8120% | Acc360 | 182,544.44 | 2/6/2023 | 0 |  | N | LO FL | 2 | 8/6/2025 | 1.82 | 60.2% | 81.0% | 1.72 | 69.9% |
| 4 | 48,000,000.00 |  | 0.00 | 48,000,000.00 | 3.5300% | Acc360 | 145,906.67 | 2/1/2023 | 0 |  | N | RT HI | 3 | 6/1/2025 | 5.73 | 30.5% | 94.4% | 5.02 | 30.5% |
| 5 | 33,503,737.80 |  | 60,276.65 | 33,443,461.15 | 5.0480% | Acc360 | 145,460.11 | 2/6/2023 | 0 | 8 | N | LO NC | 2 | 8/6/2025 | 1.82 | 57.1% | 63.9% | 1.82 | 67.2% |
| 6 | 31,446,053.41 |  | 50,316.53 | 31,395,738.88 | 4.5150% | Acc360 | 122,259.64 | 2/6/2023 | 0 |  | N | RT CO | 5 | 7/6/2025 | 1.92 | 63.7% | 91.0% | 1.52 | 69.0% |
| 7 | 29,738,493.27 |  | 43,533.39 | 29,664,959.88 | 4.8535% | Acc360 | 126,807.30 | 6/6/2018 | 6 | 7 | N | MF TN | 5 | 8/6/2025 | 0.42 | 107.6% | 95.0% | 1.33 | 71.7% |
| 8 | 28,000,000.00 |  | 0.00 | 28,000,000.00 | 3.5300% | Acc360 | 95,112.22 | 2/1/2023 | 0 | 8 | N | MU AZ | 3 | 6/1/2025 | 5.57 | 27.1% | 90.0% | 4.32 | 27.1% |
| 9 | 24,557,952.93 |  | 40,887.80 | 24,517,065.13 | 4.6500% | Acc360 | 98,334.14 | 2/1/2023 | 0 |  | N | RT TN | 5 | 8/1/2025 | 1.19 | 67.2% | 93.0% | 1.50 | 74.0% |
| 10 | 22,322,636.93 |  | 39,220.22 | 22,283,418.71 | 4.5430% | Acc360 | 87,326.76 | 12/6/2019 | 6 | 7 | N | RT VA | 5 | 8/6/2025 | 0.47 | 114.3% | 49.0% | 1.30 | 74.2% |
| 11 | 21,284,437.21 |  | 43,037.77 | 21,241,399.44 | 4.4150% | Acc360 | 80,919.29 | 2/1/2023 | 0 |  | N | LO LA | 2 | 6/1/2025 | 1.94 | 60.2% | 73.5% | 1.94 | 69.8% |
| 12 | 23,600,000.00 |  | 0.00 | 23,600,000.00 | 4.8510% | Acc360 | 94,518.66 | 2/6/2023 | 0 |  | N | RT CA | 3 | 8/6/2025 | 1.88 | 62.1% | 100.0% | 1.68 | 62.1% |
| 13 | 21,782,251.64 |  | 34,395.77 | 21,747,865.87 | 4.5580% | Acc360 | 85,503.51 | 2/6/2023 | 0 |  | N | RT NV | 5 | 8/6/2025 | 1.34 | 59.3% | 79.0% | 1.45 | 64.1% |
| 14 | 20,851,397.09 |  | 32,999.43 | 20,818,397.66 | 4.5450% | Acc360 | 81,607.16 | 2/6/2023 | 0 |  | N | RT OH | 5 | 8/6/2025 | 0.79 | 69.4% | 98.0% | 1.43 | 75.0% |
| 15 | 17,816,909.19 |  | 34,493.38 | 17,782,425.81 | 4.6110% | Acc360 | 70,743.52 | 2/6/2023 | 0 |  | F | MF WI | 2 | 8/6/2025 | 1.34 | 73.7% | 92.1% | 1.34 | 73.7% |
| 16 | 18,877,631.72 |  | 28,848.39 | 18,848,783.33 | 4.7600% | Acc360 | 77,377.31 | 2/6/2023 | 0 |  | F | MF TX | 5 | 7/6/2025 | 1.30 | 74.8% | 96.9% | 1.30 | 74.8% |
| 17 | 17,344,761.62 |  | 33,824.34 | 17,310,957.28 | 4.6000% | Acc360 | 68,704.53 | 2/6/2023 | 0 |  | N | IN CA | 2 | 7/6/2025 | 3.48 | 48.4% | 100.0% | 1.66 | 55.9% |
| 18 | 17,944,962.39 |  | 28,341.31 | 17,816,621.08 | 4.8395% | Acc360 | 76,328.15 | 2/6/2023 | 0 |  | N | MF Var | 5 | 8/6/2025 | 1.58 | 62.2% | 93.1% | 1.58 | 68.2% |
| 19 | 18,959,552.67 |  | 25,852.99 | 18,933,699.68 | 4.7440% | Acc360 | 69,281.66 | 2/6/2023 | 0 |  | N | MU AZ | 5 | 8/6/2025 | 1.93 | 57.8% | 96.0% | 1.58 | 62.3% |
| 20 | 16,884,730.68 |  | 24,469.56 | 18,870,261.12 | 4.5000% | Acc360 | 65,467.08 | 2/6/2023 | 0 | 8 | N | MU CA | 5 | 7/6/2025 | 1.21 | 78.8% | 91.0% | 1.32 | 73.3% |
| 21 | 17,250,000.00 |  | 0.00 | 17,250,000.00 | 4.6250% | Acc360 | 68,700.52 | 2/6/2023 | 0 |  | X | LO CA | 3 | 8/6/2025 | 3.11 | 62.5% | 75.0% | 2.56 | 62.5% |
| 22 | 14,521,417.10 |  | 24,443.41 | 14,496,973.69 | 4.6200% | Acc360 | 57,771.04 | 2/6/2023 | 0 |  | N | RT KY | 5 | 7/6/2025 | 1.44 | 65.0% | 95.0% | 1.56 | 71.7% |
| 23 | 13,121,815.99 |  | 24,281.59 | 13,097,534.40 | 4.8820% | Acc360 | 55,163.39 | 2/6/2023 | 0 |  | N | IN CA | 2 | 8/6/2025 | 1.96 | 46.6% | 97.0% | 2.02 | 53.4% |
| 24 | 12,823,086.29 |  | 21,930.51 | 12,801,155.78 | 4.5000% | Acc360 | 49,689.46 | 2/1/2023 | 0 |  | F | MF OH | 5 | 8/1/2025 | 1.79 | 72.1% | 91.9% | 1.79 | 72.1% |
| 25 | 12,123,719.18 |  | 22,903.12 | 12,100,816.06 | 4.7580% | Acc360 | 49,672.90 | 2/6/2023 | 0 |  | F | RT Var | 2 | 8/6/2025 | 1.60 | 69.6% | 100.0% | 1.60 | 69.6% |
| 26 | 12,340,816.35 |  | 19,461.79 | 12,321,454.56 | 4.9475% | Acc360 | 52,576.59 | 2/6/2023 | 0 |  | F | OF NJ | 5 | 8/6/2025 | 1.49 | 69.6% | 89.2% | 1.49 | 69.6% |
| 27 | 12,184,586.49 |  | 21,605.20 | 12,162,921.29 | 4.3100% | Acc360 | 45,221.74 | 2/6/2023 | 0 |  | N | RT WA | 5 | 7/6/2025 | 1.70 | 65.4% | 100.0% | 1.53 | 72.6% |
| 28 | 12,897,833.44 |  | 17,434.86 | 12,880,398.56 | 4.6550% | Acc360 | 51,700.61 | 2/6/2023 | 0 |  | F | MF TN | 5 | 8/6/2025 | 1.46 | 72.6% | 96.0% | 1.46 | 72.6% |

Page 32 of 44

COMM 2015-CCRE25

COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

February 10, 2023

COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

February 10, 2023

| Current P&I |  |  |  |  | Current Status |  |  | Static |  |  | Financial |  |  |  |  |  | Cutoff |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Principal Components |  |  |  |  | Interest |  |  |  |  |  | Most Recent |  |  |  |  |  |  |  |  |  |
| Investment | Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net | Principal | Ending Bal | Rate | Accrual | Interest | PTD | Loan Status | Risk Stg Ofid | Proprietary/Investment | Total | Total Maturity | DSCR | LTV | POU % | DSCR | LTV | POU % | POU % |  |
| 29 | 12,450,000.00 | 0.00 | 12,450,000.00 | 4.540% | Act360 | 48,672.58 | 29/2023 | 0 | X | LO CA | 3 | 4/6/2025 | 2.28 | 62.6% | 65.0% | 2.80 | 62.6% | 81.1% |  |  |
| 30 | 11,938,233.32 | 15,533.66 | 11,922,688.64 | 4.965% | Act360 | 50,012.90 | 29/2023 | 0 | F | MF CO | 5 | 7/6/2025 | 1.30 | 65.6% | 65.2% | 1.30 | 65.6% | 85.2% |  |  |
| 32 | 10,273,612.82 | 19,515.13 | 10,254,097.69 | 4.760% | Act360 | 42,110.40 | 21/2023 | 0 | N | LO TX | 2 | 7/1/2025 | 1.06 | 60.3% | 66.0% | 1.85 | 69.3% | 74.8% |  |  |
| 33 | 9,715,121.48 | 19,474.65 | 9,695,646.83 | 4.430% | Act360 | 37,060.49 | 29/2023 | 0 | F | MF TX | 2 | 7/6/2025 | 1.56 | 74.7% | 99.3% | 1.66 | 74.7% | 99.3% |  |  |
| 34 | 9,994,445.70 | 19,525.19 | 9,574,920.55 | 4.450% | Act360 | 38,765.38 | 29/2023 | 0 | F | MF MI | 2 | 4/6/2025 | 1.51 | 74.6% | 91.3% | 1.51 | 74.6% | 91.3% |  |  |
| 35 | 10,382,133.06 | 14,080.02 | 10,368,053.04 | 4.695% | Act360 | 41,705.89 | 29/2023 | 0 | F | MF TX | 5 | 7/6/2025 | 1.49 | 74.5% | 94.7% | 1.49 | 74.5% | 94.7% |  |  |
| 37 | 10,012,982.59 | 14,518.54 | 9,988,464.05 | 4.670% | Act360 | 40,266.10 | 29/2023 | 0 | X | LO FL | 5 | 7/6/2025 | 2.68 | 59.2% | 69.0% | 1.99 | 62.7% | 67.0% |  |  |
| 38 | 10,138,602.30 | 14,306.54 | 10,124,325.76 | 4.440% | Act360 | 38,798.29 | 29/2023 | 0 | F | MF FL | 5 | 8/6/2025 | 1.46 | 72.3% | 93.8% | 1.46 | 72.3% | 93.8% |  |  |
| 39 | 9,141,186.43 | 17,652.32 | 8,123,534.11 | 4.660% | Act360 | 36,681.55 | 21/2023 | 0 | N | RT FL | 2 | 7/1/2025 | 2.06 | 62.1% | 93.0% | 1.62 | 71.5% | 90.0% |  |  |
| 40 | 8,594,854.74 | 24,673.03 | 8,570,181.71 | 4.775% | Act360 | 35,340.37 | 29/2023 | 0 | N | MF NY | 2 | 7/6/2025 | 1.23 | 51.9% | 97.0% | 1.25 | 63.5% | 100.0% |  |  |
| 41 | 8,143,673.28 | 24,053.31 | 8,119,619.97 | 4.480% | Act360 | 31,416.48 | 29/2023 | 0 | F | OF NC | 2 | 8/6/2025 | 1.88 | 65.4% | 100.0% | 1.88 | 65.4% | 100.0% |  |  |
| 42 | 8,536,256.96 | 16,164.05 | 8,520,092.91 | 4.770% | Act360 | 35,128.63 | 29/2023 | 0 | N | MF ME | 2 | 7/6/2025 | 1.30 | 59.3% | 97.9% | 1.30 | 68.1% | 97.9% |  |  |
| 43 | 8,468,611.66 | 14,390.49 | 8,475,211.17 | 4.550% | Act360 | 33,202.77 | 29/2023 | 0 | N | RT GA | 5 | 8/6/2025 | 1.49 | 67.8% | 100.0% | 1.47 | 74.8% | 100.0% |  |  |
| 44 | 7,471,107.62 | 13,005.58 | 7,458,102.04 | 4.400% | Act360 | 28,307.20 | 21/2023 | 0 | N | LO GA | 5 | 8/6/2025 | 2.72 | 51.3% | 69.4% | 2.72 | 56.7% | 69.4% |  |  |
| 45 | 7,352,622.52 | 12,950.15 | 7,188,672.37 | 4.280% | Act360 | 26,545.67 | 21/2023 | 0 | N | SS NJ | 5 | 6/1/2025 | 2.31 | 61.9% | 100.0% | 1.43 | 68.9% | 78.9% |  |  |
| 46 | 6,770,438.79 | 13,681.21 | 6,756,757.58 | 4.300% | Act360 | 25,535.84 | 29/2023 | 0 | N | MF FL | 2 | 7/6/2025 | 3.05 | 41.0% | 96.0% | 2.48 | 47.5% | 95.0% |  |  |
| 47 | 6,707,705.74 | 13,252.18 | 6,694,503.58 | 4.520% | Act360 | 25,108.08 | 21/2023 | 0 | N | MF OK | 2 | 7/1/2025 | 1.78 | 64.4% | 95.0% | 1.61 | 74.4% | 92.1% |  |  |
| 48 | 6,801,514.40 | 11,673.59 | 6,789,840.81 | 4.480% | Act360 | 26,238.73 | 29/2023 | 0 | N | OF CA | 5 | 8/6/2025 | 2.00 | 63.8% | 95.0% | 1.60 | 70.4% | 90.1% |  |  |
| 49 | 6,250,638.75 | 9,895.94 | 6,245,743.19 | 4.547% | Act360 | 24,496.47 | 29/2023 | 0 | N | MU CA | 5 | 8/6/2025 | 1.35 | 55.3% | 86.0% | 1.65 | 59.7% | 93.1% |  |  |
| 50 | 5,895,732.73 | 10,100.13 | 5,885,632.80 | 4.495% | Act360 | 22,797.73 | 29/2023 | 0 | X | RT CA | 5 | 8/6/2025 | 2.02 | 55.0% | 100.0% | 1.45 | 60.7% | 90.0% |  |  |
| 51 | 5,676,616.04 | 10,628.89 | 5,665,987.15 | 4.811% | Act360 | 23,519.56 | 29/2023 | 0 | N | IN LA | 2 | 8/6/2025 | 1.37 | 57.8% | 100.0% | 1.37 | 66.3% | 100.0% |  |  |
| 52 | 5,532,367.65 | 9,858.04 | 5,522,408.61 | 5.040% | Act360 | 24,038.06 | 29/2023 | 0 | N | RT SC | 2 | 8/6/2025 | 1.46 | 61.5% | 100.0% | 1.46 | 70.2% | 100.0% |  |  |
| 54 | 5,143,992.71 | 10,015.04 | 5,133,977.07 | 4.610% | Act360 | 20,420.22 | 21/2023 | B | N | OF IL | 2 | 7/1/2025 | 1.22 | 57.0% | 48.0% | 1.78 | 65.8% | 100.0% |  |  |
| 55 | 5,312,957.88 | 9,232.36 | 5,383,125.52 | 4.570% | Act360 | 20,907.97 | 29/2023 | 0 | B | LO TN | 2 | 7/6/2025 | 2.50 | 106.1% | 73.7% | 2.50 | 69.3% | 73.7% |  |  |
| 56 | 4,324,863.92 | 20,108.90 | 4,304,755.02 | 4.760% | Act360 | 17,727.14 | 21/2023 | 0 | N | XX NY | 2 | 8/1/2025 | 2.01 | 40.7% | 71.0% | 1.46 | 55.3% | 100.0% |  |  |
| 57 | 4,734,303.39 | 13,761.26 | 4,735,543.13 | 4.671% | Act360 | 19,042.55 | 29/2023 | 0 | N | LO GA | 2 | 7/6/2025 | 3.54 | 50.8% | 66.0% | 2.04 | 62.3% | 55.3% |  |  |
| 59 | 4,857,733.49 | 9,457.71 | 4,848,275.78 | 4.610% | Act360 | 19,293.85 | 21/2023 | 0 | N | RT TX | 2 | 7/1/2025 | 0.64 | 60.6% | 54.0% | 1.84 | 69.9% | 83.8% |  |  |

[{"box_2d": [18, 444, 997, 534], "label": "table", "caption": "

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |
| Current | 0.000 | 0.000 | 0.000 | 0.000 |
| Current | 0.000 | 0.000 | 0.000 | 0.000 |
| Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

| Loan Status Code | Resolution Strategy Code | Defiscence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.000 | 0.000 | 0.000 | 0.000 |

<table><thead><tr><th>Loan Status Code</th><th>Resolution Strategy Code</th><th>Defiscence Status Code</th><th>Property Type Code</th><th>Amortization Type</th></tr></thead><tr><td>0 Current</td><td>0.000</td><td>

| Loan Status Code |  | Resolution Strategy Code |  |  | Deliverance Status Code |  |  | Property Type Code |  |  | Amortization Type |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 0 Current NEWLINEWA Class Day 1 December 2015 |  | Newline 2015 |  |  | Newline 2016 |  |  | Newline 2017 |  |  | Newline 2018 |  |  |
| Warranties NEWLINEWA 13 |  | Newline 2016 |  |  | Newline 2017 |  |  | Newline 2018 |  |  | Newline 2019 |  |  |
| Newline 2016 |  | Newline 2017 |  |  | Newline 2018 |  |  | Newline 2019 |  |  | Newline 2020 |  |  |
| Newline 2017 |  | Newline 2018 |  |  | Newline 2019 |  |  | Newline 2020 |  |  | Newline 2021 |  |  |
| Newline 2018 |  | Newline 2019 |  |  | Newline 2020 |  |  | Newline 2021 |  |  | Newline 2022 |  |  |
| Newline 2019 |  | Newline 2020 |  |  | Newline 2021 |  |  | Newline 2022 |  |  | Newline 2023 |  |  |
| Newline 2020 |  | Newline 2021 |  |  | Newline 2022 |  |  | Newline 2023 |  |  | Newline 2024 |  |  |
| Newline 2021 |  | Newline 2022 |  |  | Newline 2023 |  |  | Newline 2024 |  |  | Newline 2025 |  |  |
| Newline 2022 |  | Newline 2023 |  |  | Newline 2024 |  |  | Newline 2025 |  |  | Newline 2026 |  |  |
| Newline 2023 |  | Newline 2024 |  |  | Newline 2025 |  |  | Newline 2026 |  |  | Newline 2027 |  |  |
| Newline 2024 |  | Newline 2025 |  |  | Newline 2026 |  |  | Newline 2027 |  |  | Newline 2028 |  |  |
| Newline 2025 |  | Newline 2026 |  |  | Newline 2027 |  |  | Newline 2028 |  |  | Newline 2029 |  |  |
| Newline 2026 |  | Newline 2027 |  |  | Newline 2028 |  |  | Newline 2029 |  |  | Newline 2030 |  |  |
| Newline 2027 |  | Newline 2028 |  |  | Newline 2029 |  |  | Newline 2030 |  |  | Newline 2031 |  |  |
| Newline 2028 |  | Newline 2029 |  |  | Newline 2030 |  |  | Newline 2031 |  |  | Newline 2032 |  |  |
| Newline 2029 |  | Newline 2030 |  |  | Newline 2031 |  |  | Newline 2032 |  |  | Newline 2033 |  |  |
| Newline 2030 |  | Newline 2031 |  |  | Newline 2032 |  |  | Newline 2033 |  |  | Newline 2034 |  |  |
| Newline 2031 |  | Newline 2032 |  |  | Newline 2033 |  |  | Newline 2034 |  |  | Newline 2035 |  |  |
| Newline 2032 |  | Newline 2033 |  |  | Newline 2034 |  |  | Newline 2035 |  |  | Newline 2036 |  |  |
| Newline 2033 |  | Newline 2034 |  |  | Newline 2035 |  |  | Newline 2036 |  |  | Newline 2037 |  |  |
| Newline 2034 |  | Newline 2035 |  |  | Newline 2036 |  |  | Newline 2037 |  |  | Newline 2038 |  |  |
| Newline 2035 |  | Newline 2036 |  |  | Newline 2037 |  |  | Newline 2038 |  |  | Newline 2039 |  |  |
| Newline 2036 |  | Newline 2037 |  |  | Newline 2038 |  |  | Newline 2039 |  |  | Newline 2040 |  |  |
| Newline 2037 |  | Newline 2038 |  |  | Newline 2039 |  |  | Newline 2040 |  |  | Newline 2041 |  |  |
| Newline 2038 |  | Newline 2039 |  |  | Newline 2040 |  |  | Newline 2041 |  |  | Newline 2042 |  |  |
| Newline 2039 |  | Newline 2040 |  |  | Newline 2041 |  |  | Newline 2042 |  |  | Newline 2043 |  |  |
| Newline 2040 |  | Newline 2041 |  |  | Newline 2042 |  |  | Newline 2043 |  |  | Newline 2044 |  |  |
| Newline 2041 |  | Newline 2042 |  |  | Newline 2043 |  |  | Newline 2044 |  |  | Newline 2045 |  |  |
| Newline 2042 |  | Newline 2043 |  |  | Newline 2044 |  |  | Newline 2045 |  |  | Newline 2046 |  |  |
| Newline 2043 |  | Newline 2044 |  |  | Newline 2045 |  |  | Newline 2046 |  |  | Newline 2047 |  |  |
| Newline 2044 |  | Newline 2045 |  |  | Newline 2046 |  |  | Newline 2047 |  |  | Newline 2048 |  |  |
| Newline 2045 |  | Newline 2046 |  |  | Newline 2047 |  |  | Newline 2048 |  |  | Newline 2049 |  |  |
| Newline 2046 |  | Newline 2047 |  |  | Newline 2048 |  |  | Newline 2049 |  |  | Newline 2050 |  |  |
| Newline 2047 |  | Newline 2048 |  |  | Newline 2049 |  |  | Newline 2050 |  |  | Newline 2051 |  |  |
| Newline 2048 |  | Newline 2049 |  |  | Newline 2050 |  |  | Newline 2051 |  |  | Newline 2052 |  |  |
| Newline 2049 |  | Newline 2050 |  |  | Newline 2051 |  |  | Newline 2052 |  |  | Newline 2053 |  |  |
| Newline 2050 |  | Newline 2051 |  |  | Newline 2052 |  |  | Newline 2053 |  |  | Newline 2054 |  |  |
| Newline 2051 |  | Newline 2052 |  |  | Newline 2053 |  |  | Newline 2054 |  |  | Newline 2055 |  |  |
| Newline 2052 |  | Newline 2053 |  |  | Newline 2054 |  |  | Newline 2055 |  |  | Newline 2056 |  |  |
| Newline 2053 |  | Newline 2054 |  |  | Newline 2055 |  |  | Newline 2056 |  |  | Newline 2057 |  |  |
| Newline 2054 |  | Newline 2055 |  |  | Newline 2056 |  |  | Newline 2057 |  |  | Newline 2058 |  |  |
| Newline 2055 |  | Newline 2056 |  |  | Newline 2057 |  |  | Newline 2058 |  |  | Newline 2059 |  |  |
| Newline 2056 |  | Newline 2057 |  |  | Newline 2058 |  |  | Newline 2059 |  |  | Newline 2060 |  |  |
| Newline 2057 |  | Newline 2058 |  |  | Newline 2059 |  |  | Newline 2060 |  |  | Newline 2061 |  |  |
| Newline 2058 |  | Newline 2059 |  |  | Newline 2060 |  |  | Newline 2061 |  |  | Newline 2062 |  |  |
| Newline 2059 |  | Newline 2060 |  |  | Newline 2061 |  |  | Newline 2062 |  |  | Newline 2063 |  |  |
| Newline 2060 |  | Newline 2061 |  |  | Newline 2062 |  |  | Newline 2063 |  |  | Newline 2064 |  |  |
| Newline 2061 |  | Newline 2062 |  |  | Newline 2063 |  |  | Newline 2064 |  |  | Newline 2065 |  |  |
| Newline 2062 |  | Newline 2063 |  |  | Newline 2064 |  |  | Newline 2065 |  |  | Newline 2066 |  |  |
| Newline 2063 |  | Newline 2064 |  |  | Newline 2065 |  |  | Newline 2066 |  |  | Newline 2067 |  |  |
| Newline 2064 |  | Newline 2065 |  |  | Newline 2066 |  |  | Newline 2067 |  |  | Newline 2068 |  |  |
| Newline 2065 |  | Newline 2066 |  |  | Newline 2067 |  |  | Newline 2068 |  |  | Newline 2069 |  |  |
| Newline 2066 |  | Newline 2067 |  |  | Newline 2068 |  |  | Newline 2069 |  |  | Newline 2070 |  |  |
| Newline 2067 |  | Newline 2068 |  |  | Newline 2069 |  |  | Newline 2070 |  |  | Newline 2071 |  |  |
| Newline 2068 |  | Newline 2069 |  |  | Newline 2070 |  |  | Newline 2071 |  |  | Newline 2072 |  |  |
| Newline 2069 |  | Newline 2070 |  |  | Newline 2071 |  |  | Newline 2072 |  |  | Newline 2073 |  |  |
| Newline 2070 |  | Newline 2071 |  |  | Newline 2072 |  |  | Newline 2073 |  |  | Newline 2074 |  |  |
| Newline 2071 |  | Newline 2072 |  |  | Newline 2073 |  |  | Newline 2074 |  |  | Newline 2075 |  |  |
| Newline 2072 |  | Newline 2073 |  |  | Newline 2074 |  |  | Newline 2075 |  |  | Newline 2076 |  |  |
| Newline 2073 |  | Newline 2074 |  |  | Newline 2075 |  |  | Newline 2076 |  |  | Newline 2077 |  |  |
| Newline 2074 |  | Newline 2075 |  |  | Newline 2076 |  |  | Newline 2077 |  |  | Newline 2078 |  |  |
| Newline 2075 |  | Newline 2076 |  |  | Newline 2077 |  |  | Newline 2078 |  |  | Newline 2079 |  |  |
| Newline 2076 |  | Newline 2077 |  |  | Newline 2078 |  |  | Newline 2079 |  |  | Newline 2080 |  |  |
| Newline 2077 |  | Newline 2078 |  |  | Newline 2079 |  |  | Newline 2080 |  |  | Newline 2081 |  |  |
| Newline 2078 |  | Newline 2079 |  |  | Newline 2080 |  |  | Newline 2081 |  |  | Newline 2082 |  |  |
| Newline 2079 |  | Newline 2080 |  |  | Newline 2081 |  |  | Newline 2082 |  |  | Newline 2083 |  |  |
| Newline 2080 |  | Newline 2081 |  |  | Newline 2082 |  |  | Newline 2083 |  |  | Newline 2084 |  |  |
| Newline 2081 |  | Newline 2082 |  |  | Newline 2083 |  |  | Newline 2084 |  |  | Newline 2085 |  |  |
| Newline 2082 |  | Newline 2083 |  |  | Newline 2084 |  |  | Newline 2085 |  |  | Newline 2086 |  |  |
| Newline 2083 |  | Newline 2084 |  |  | Newline 2085 |  |  | Newline 2086 |  |  | Newline 2087 |  |  |
| Newline 2084 |  | Newline 2085 |  |  | Newline 2086 |  |  | Newline 2087 |  |  | Newline 2088 |  |  |
| Newline 2085 |  | Newline 2086 |  |  | Newline 2087 |  |  | Newline 2088 |  |  | Newline 2089 |  |  |
| Newline 2086 |  | Newline 2087 |  |  | Newline 2088 |  |  | Newline 2089 |  |  | Newline 2090 |  |  |
| Newline 2087 |  | Newline 2088 |  |  | Newline 2089 |  |  | Newline 2090 |  |  | Newline 2091 |  |  |
| Newline 2088 |  | Newline 2089 |  |  | Newline 2090 |  |  | Newline 2091 |  |  | Newline 2092 |  |  |
| Newline 2089 |  | Newline 2090 |  |  | Newline 2091 |  |  | Newline 2092 |  |  | Newline 2093 |  |  |
| Newline 2090 |  | Newline 2091 |  |  | Newline 2092 |  |  | Newline 2093 |  |  | Newline 2094 |  |  |
| Newline 2091 |  | Newline 2092 |  |  | Newline 2093 |  |  | Newline 2094 |  |  | Newline 2095 |  |  |
| Newline 2092 |  | Newline 2093 |  |  | Newline 2094 |  |  | Newline 2095 |  |  | Newline 2096 |  |  |
| Newline 2093 |  | Newline 2094 |  |  | Newline 2095 |  |  | Newline 2096 |  |  | Newline 2097 |  |  |
| Newline 2094 |  | Newline 2095 |  |  | Newline 2096 |  |  | Newline 2097 |  |  | Newline 2098 |  |  |
| Newline 2095 |  | Newline 2096 |  |  | Newline 2097 |  |  | Newline 2098 |  |  | Newline 2099 |  |  |
| Newline 2096 |  | Newline 2097 |  |  | Newline 2098 |  |  | Newline 2099 |  |  | Newline 2100 |  |  |

Page 37 of 44

# **COMM 2015-CCRE25**

# **COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates**

**February 10, 2023**

# **Appraisal Reduction Detail**

| Investor | MNEWLINE | MIAI PTD | Status/Resolutions |  |  | Appraisal Reduction Components |  |  |  | Status |  |  | Most Recent |  |  | Cutoff |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  | Appraisal Redn Date | Loan Status | Reesn Strategy | Scheduled Balance | Appraisal Reduction Amt | ASER | Actual Balance | Prop | MNEWLINE | MIAI | Current Date | Cutoff Maturity | DSCR | LTV | Phy Occ % | DSCR | LTV | Phy Occ % |
| 7 | 06/06/2018 |  | 05/06/2022 | 6 | 7 | 29,684,959.88 | 17,701,915.59 | 75,126.68 | 31,900,000.00 | MF | TN | 5 | 08/06/2025 | 0.42 | 107.55% | 95.00% | 1.33 | 71.69% | 98.40% |  |
| 10 | 12/06/2019 |  | 02/08/2023 | 6 | 7 | 22,283,416.71 | 9,843,169.95 | 38,294.85 | 23,931,778.61 | RT | VA | 5 | 08/06/2025 | 0.47 | 114.27% | 49.00% | 1.30 | 74.18% | 100.00% |  |

51,988,376.59 27,545,085.54 113,421.53 55,831,778.61

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code

# Resolution Strategy Code[{"box_2d": [61, 644, 152, 653], "label": "title

Page 38 of 44

# **COMM 2015-CCRE25**

# **COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates**

**February 10, 2023**

# **Modifications/Extensions Detail/Description**

| Invesion | MNEWLINE | Date | Type | Modification Components |  |  |  | Cutoff/Current |  |  |  | Description |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  | Balance | Modification Terms Rate | Maturity | P&I Amount | Balance | Rate | Maturity | P&I Amount |  |
| 5 | 3/19/2021 | 8 |  | 33,443,461.15 | 5.05% | 8/6/2025 | 205,939.76 | 38,150,000.00 | 5.05% | 8/6/2025 | 205,939.76 |  |
| 11 | 6/1/2020 | 10 |  | 21,241,398.44 | 4.42% | 6/1/2025 | 123,957.06 | 24,646,815.08 | 4.42% | 6/1/2025 | 123,957.06 |  |
| 32 | 5/1/2020 | 10 |  | 10,254,087.69 | 4.76% | 7/1/2025 | 61,625.53 | 11,796,741.38 | 4.76% | 7/1/2025 | 61,625.53 |  |
| 44 | 6/6/2020 | 10 |  | 7,458,102.04 | 4.40% | 8/6/2025 | 41,312.78 | 8,250,000.00 | 4.40% | 8/6/2025 | 41,312.78 |  |
| 20 | 10/6/2020 | 8 |  | 16,670,261.12 | 4.50% | 7/6/2025 | 89,936.64 | 17,750,000.00 | 4.50% | 7/6/2025 | 89,936.64 |  |

89,267,321.44

522,768.77

100,583,556.44

522,768.77

# Modification Type

1 Maturity Date MNEWLINE/HO Amount 2 (Co-Change in MNEWLINE/MNEWLINE/HO) 3 (Co-Change in MNEWLINE/MNEWLINE/HO) 4 (Co-Change in MNEWLINE/MNEWLINE/HO) 5 (Co-Change in MNEWLINE/MNEWLINE/HO) 6 (Capitalization of Interest)

Page 40 of 44

# **COMM 2015-CCRE25**

# **COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates**

**February 10, 2023**

# **REO Historical Detail**

| Invesion | MNEWLINE | Date | Type | Balances |  | Most Recent Appraisal | Appraisal Information |  |  | Static |  |  |  | Liquidation Detail |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  | Scheduled | Actual |  | Appraisal Date | Appraisal Redn Amt | OSCR | Prop | MNEWLINE | Type | Amort | Cutoff | Liquidation Date | Net Liquidation | Realized Loss | Type |
| 7 | 02/05/2019 | NA |  | 29,728,493.27 | 31,900,000.00 | 27,000,000.00 | 05/06/2022 | 17,701,815.59 | 0.42 | MF | TN | Johnson City | 5 | 08/06/2025 |  | 0.00 | 0.00 |  |
| 10 | 06/08/2018 | NA |  | 22,322,636.93 | 23,501,778.61 | 19,500,000.00 | 02/08/2023 | 9,843,169.95 | 0.47 | RT | VA | Woodbridge | 5 | 08/06/2025 |  | 0.00 | 0.00 |  |

52,931,130.20 55,831,778.61 47,100,000.00 27,545,085.54 0.00 0.00

REO Type

Amortization Type

1. Paid-in-Full/4NEWLINE/4/2 Final Recovery Mode/4NEWLINE/4/3 Period of Purchase of Full Amortizing/4NEWLINE/4/2 Amortizing/4NEWLINE/4/3 Amortizing/4NEWLINE/4/3 Amortizing/4NEWLINE/4/3 Amortizing/4NEWLINE/4/3 Principal Only

Page 41 of 44

COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

February 10, 2023

Material Breaches and Document Defects

| Status/Revolutions |  |  |  |
| --- | --- | --- | --- |
| Investor/4NEWLINE/4/ No. | Loan Status | Breach or Defect Date | Revolu Strategy |
| PTB |  |  |  |

Page 42 of 44

COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

February 10, 2023

Extraordinary Event

| Loan Event of Default | NO |
| --- | --- |
| Special Servicing Loan Event | NO |
| Servicer Termination Event | NO |
| Special Servicer Termination Event | NO |
| Control Termination Event | NO |

Information with respect to any declared bankruptcy of any Mortgage Loan Borrower

Page 43 of 44

# **COMM 2015-CCRE25**

# **COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates**

**February 10, 2023**

# **Rule 15Ga Information**

# **Form ABS-15G - Reference**

|  | ABS-15G file Reference | SEC Central Index Key (if applicable) |
| --- | --- | --- |
| Ladder Capital Finance LLC | February 14, 2022 | 0001541488 |
| German American Capital Corporation | February 15, 2022 | 0001541294 |
| Deutsche Mortgage & Asset Receiving Corporation | February 15, 2022 | 0001013454 |
| Canter Commercial Real Estate Lending, L.P. | January 27, 2023 | 0001558761 |
| KeyBank National Association | February 02, 2023 | 0001089877 |
| Silverpeak Real Estate Finance, L.P. | February 08, 2023 | 0001624053 |

# **Rule 15Ga-1(a) - repurchases/replacements - Reference**

| Investor AWE/BL/NE/AWG Asset Name | Asset Originator | Ending Balance | Most Recent Appraisal | Repurchase/Replacement Status(1) |
| --- | --- | --- | --- | --- |

Status: RequestedWE/BL/NE/PendingWE/BL/NE/ExecutedWE/BL/NE/AW/Not Executed

Page 44 of 44

---