# EDGAR Filing Document

**Accession Number:** 0000711669
**File Stem:** 0000711669-25-000158
**Filing Date:** 2025-11
**Character Count:** 255774
**Document Hash:** c9cd774ecce96afa094ddb5d8314c360
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0000711669-25-000158.hdr.sgml**: 20251107

**ACCESSION NUMBER**: 0000711669-25-000158

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 79

**CONFORMED PERIOD OF REPORT**: 20250930

**FILED AS OF DATE**: 20251107

**DATE AS OF CHANGE**: 20251107

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** COLONY BANKCORP INC
- **CENTRAL INDEX KEY:** 0000711669
- **STANDARD INDUSTRIAL CLASSIFICATION:** STATE COMMERCIAL BANKS [6022]
- **ORGANIZATION NAME:** 02 Finance
- **EIN:** 581492391
- **STATE OF INCORPORATION:** GA
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-42397
- **FILM NUMBER:** 251461774

**BUSINESS ADDRESS:**
- **STREET 1:** 115 SOUTH GRANT STREET
- **STREET 2:** .
- **CITY:** FITZGERALD
- **STATE:** GA
- **ZIP:** 31750
- **BUSINESS PHONE:** 229-426-6000

**MAIL ADDRESS:**
- **STREET 1:** 115 SOUTH GRANT STREET
- **STREET 2:** .
- **CITY:** FITZGERALD
- **STATE:** GA
- **ZIP:** 31750

?xml version='1.0' encoding='ASCII'? cban-20250930

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**WASHINGTON, DC 20549**

**FORM 10-Q**

(Mark One)

**☒&nbsp;&nbsp;&nbsp;&nbsp;QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT** 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**&nbsp;&nbsp;&nbsp;&nbsp;OF 1934**

**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;** 

**For the quarterly period ended September 30, 2025** 

OR

&nbsp;&nbsp;&nbsp;&nbsp;**☐&nbsp;&nbsp;&nbsp;&nbsp;TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

For the transition period from _____ to _____

Commission File Number: **001-42397**

**COLONY BANKCORP, INC.**

(Exact Name of Registrant as Specified in Its Charter)

---

| | |
|:---|:---|
| **Georgia** | **58-1492391** |
| (State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) |

---

**115 South Grant Street, Fitzgerald, Georgia 31750**

(Address of principal executive offices) (Zip Code)

**(229) 426-6000**

(Registrant's Telephone Number, Including Area Code)

Securities Registered Pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| Common Stock, Par Value $1.00 per share | CBAN | The New York Stock Exchange |

---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.&nbsp;&nbsp;&nbsp;&nbsp; Yes&nbsp;&nbsp;&nbsp;&nbsp;**☒**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; No **☐**

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).&nbsp;&nbsp;&nbsp;&nbsp; Yes&nbsp;&nbsp;&nbsp;&nbsp;**☒**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; No **☐**

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large Accelerate Filer **☐**&nbsp;&nbsp;&nbsp;&nbsp; Accelerated Filer **☒**&nbsp;&nbsp;&nbsp;&nbsp; Non-accelerated Filer **☐**

Smaller Reporting Company **☒**&nbsp;&nbsp;&nbsp;&nbsp; Emerging Growth Company **☐**

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with the new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. **☐**

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes **☐** No **☒**

------

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: As of November 5, 2025, the registrant had 17,434,632 shares of common stock, $1.00 par value per share, issued and outstanding.

------

<u>**TABLE OF CONTENTS**</u>

---

| | | |
|:---|:---|:---|
| | | <u>Page</u> |
| <u>PART I – Financial Information</u> | <u>PART I – Financial Information</u> |  |
| <u>Item 1.</u> | <u>Financial Statements</u>  |  |
|  | <u>[Consolidated Balance Sheets –](#iaf75aba86c3e412bbe0b9fcbf314d9b3_10)[September](#iaf75aba86c3e412bbe0b9fcbf314d9b3_10)[30, 2025 (unaudited) and December 31, 2024 (audited)](#iaf75aba86c3e412bbe0b9fcbf314d9b3_10)</u> | <u>[4](#iaf75aba86c3e412bbe0b9fcbf314d9b3_10)</u> |
|  | <u>[Consolidated Statements of Income – For the Three and](#iaf75aba86c3e412bbe0b9fcbf314d9b3_13)[Nine](#iaf75aba86c3e412bbe0b9fcbf314d9b3_13)[Months End](#iaf75aba86c3e412bbe0b9fcbf314d9b3_13)[ed](#iaf75aba86c3e412bbe0b9fcbf314d9b3_13)[September](#iaf75aba86c3e412bbe0b9fcbf314d9b3_13)[30, 2025](#iaf75aba86c3e412bbe0b9fcbf314d9b3_13)[and 2024 (unaudited)](#iaf75aba86c3e412bbe0b9fcbf314d9b3_13)</u> | <u>[5](#iaf75aba86c3e412bbe0b9fcbf314d9b3_13)</u> |
|  | <u>[Consolidated Statements of Comprehensive Income – For the Three and](#iaf75aba86c3e412bbe0b9fcbf314d9b3_16)[N](#iaf75aba86c3e412bbe0b9fcbf314d9b3_16)[ine](#iaf75aba86c3e412bbe0b9fcbf314d9b3_16)[Months Ended](#iaf75aba86c3e412bbe0b9fcbf314d9b3_16)[September](#iaf75aba86c3e412bbe0b9fcbf314d9b3_16)[30, 2025 and 2024 (unaudited)](#iaf75aba86c3e412bbe0b9fcbf314d9b3_16)</u> | <u>[6](#iaf75aba86c3e412bbe0b9fcbf314d9b3_16)</u> |
|  | <u>[Consolidated Statements of Changes in Stockholder's Equity](#iaf75aba86c3e412bbe0b9fcbf314d9b3_19)[–](#iaf75aba86c3e412bbe0b9fcbf314d9b3_10)[For the Three and](#iaf75aba86c3e412bbe0b9fcbf314d9b3_19)[Nine](#iaf75aba86c3e412bbe0b9fcbf314d9b3_19)[Months Ended](#iaf75aba86c3e412bbe0b9fcbf314d9b3_19)[September](#iaf75aba86c3e412bbe0b9fcbf314d9b3_19)[30, 2025 and 2024 (unaudited)](#iaf75aba86c3e412bbe0b9fcbf314d9b3_19)</u> | <u>[7](#iaf75aba86c3e412bbe0b9fcbf314d9b3_19)</u> |
|  | <u>[Consolidated Statements of Cash Flows – For the](#iaf75aba86c3e412bbe0b9fcbf314d9b3_22)[Nine](#iaf75aba86c3e412bbe0b9fcbf314d9b3_22)[Months Ended](#iaf75aba86c3e412bbe0b9fcbf314d9b3_22)[September](#iaf75aba86c3e412bbe0b9fcbf314d9b3_22)[30, 2025 and 2024 (unaudited)](#iaf75aba86c3e412bbe0b9fcbf314d9b3_22)</u> | <u>[9](#iaf75aba86c3e412bbe0b9fcbf314d9b3_22)</u> |
|  | <u>[Notes to Consolidated Financial Statements (unaudited)](#iaf75aba86c3e412bbe0b9fcbf314d9b3_25)</u> | <u>[11](#iaf75aba86c3e412bbe0b9fcbf314d9b3_25)</u> |
| <u>[Item 2.](#iaf75aba86c3e412bbe0b9fcbf314d9b3_64)</u> | <u>[Management's Discussion and Analysis of Financial Condition and Results of Operations](#iaf75aba86c3e412bbe0b9fcbf314d9b3_64)</u> | <u>[43](#iaf75aba86c3e412bbe0b9fcbf314d9b3_64)</u> |
| <u>[Item 3.](#iaf75aba86c3e412bbe0b9fcbf314d9b3_91)</u> | <u>[Quantitative and Qualitative Disclosures About Market Risk](#iaf75aba86c3e412bbe0b9fcbf314d9b3_91)</u> | <u>[63](#iaf75aba86c3e412bbe0b9fcbf314d9b3_91)</u> |
| <u>[Item 4.](#iaf75aba86c3e412bbe0b9fcbf314d9b3_94)</u> | <u>[Controls and Procedures](#iaf75aba86c3e412bbe0b9fcbf314d9b3_94)</u> | <u>[63](#iaf75aba86c3e412bbe0b9fcbf314d9b3_94)</u> |
| <u>[PART II – Other Information](#iaf75aba86c3e412bbe0b9fcbf314d9b3_97)</u> | <u>[PART II – Other Information](#iaf75aba86c3e412bbe0b9fcbf314d9b3_97)</u> |  |
| <u>[Item 1.](#iaf75aba86c3e412bbe0b9fcbf314d9b3_100)</u> | <u>[Legal Proceedings](#iaf75aba86c3e412bbe0b9fcbf314d9b3_100)</u> | <u>[64](#iaf75aba86c3e412bbe0b9fcbf314d9b3_100)</u> |
| <u>[Item 1A.](#iaf75aba86c3e412bbe0b9fcbf314d9b3_103)</u> | <u>[Risk Factors](#iaf75aba86c3e412bbe0b9fcbf314d9b3_103)</u> | <u>[64](#iaf75aba86c3e412bbe0b9fcbf314d9b3_103)</u> |
| <u>[Item 2.](#iaf75aba86c3e412bbe0b9fcbf314d9b3_106)</u> | <u>[Unregistered Sale of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities](#iaf75aba86c3e412bbe0b9fcbf314d9b3_106)</u> | <u>[64](#iaf75aba86c3e412bbe0b9fcbf314d9b3_106)</u> |
| <u>[Item 3.](#iaf75aba86c3e412bbe0b9fcbf314d9b3_109)</u> | <u>[Defaults Upon Senior Securities](#iaf75aba86c3e412bbe0b9fcbf314d9b3_109)</u> | <u>[64](#iaf75aba86c3e412bbe0b9fcbf314d9b3_109)</u> |
| <u>[Item 4.](#iaf75aba86c3e412bbe0b9fcbf314d9b3_112)</u> | <u>[Mine Safety Disclosures](#iaf75aba86c3e412bbe0b9fcbf314d9b3_112)</u> | <u>[64](#iaf75aba86c3e412bbe0b9fcbf314d9b3_112)</u> |
| <u>[Item 5.](#iaf75aba86c3e412bbe0b9fcbf314d9b3_115)</u> | <u>[Other Information](#iaf75aba86c3e412bbe0b9fcbf314d9b3_115)</u> | <u>[64](#iaf75aba86c3e412bbe0b9fcbf314d9b3_115)</u> |
| <u>[Item 6.](#iaf75aba86c3e412bbe0b9fcbf314d9b3_118)</u> | <u>[Exhibits](#iaf75aba86c3e412bbe0b9fcbf314d9b3_118)</u> | <u>[65](#iaf75aba86c3e412bbe0b9fcbf314d9b3_118)</u> |
| <u>[Signatures](#iaf75aba86c3e412bbe0b9fcbf314d9b3_121)</u> | <u>[Signatures](#iaf75aba86c3e412bbe0b9fcbf314d9b3_121)</u> | <u>[66](#iaf75aba86c3e412bbe0b9fcbf314d9b3_121)</u> |

---

------

**PART I. FINANCIAL INFORMATION**

**Item 1. Financial Statements**

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Consolidated Balance Sheets**

---

| | | |
|:---|:---|:---|
|  | **September 30, 2025** | **December 31, 2024** |
| *(dollars in thousands, except per share data)* | *(Unaudited)* | *(Audited)* |
| **ASSETS** |  |  |
| &nbsp;&nbsp;Cash and due from banks | $25291 | $26045 |
| &nbsp;&nbsp;Interest-bearing deposits in banks and federal funds sold | 174675 | 204989 |
| &nbsp;&nbsp;Cash and cash equivalents | 199966 | 231034 |
| &nbsp;&nbsp;Investment securities available-for-sale, at fair value (amortized cost $336,310 and $409,380, respectively) | 305259 | 366049 |
| &nbsp;&nbsp;Investment securities held-to-maturity, at amortized cost (fair value $353,618 and $383,020, respectively) | 389135 | 430077 |
| &nbsp;&nbsp;Other investments | 17999 | 17694 |
| &nbsp;&nbsp;Loans held for sale | 19286 | 39786 |
| &nbsp;&nbsp;Loans, net of unearned income | 2037056 | 1842980 |
| &nbsp;&nbsp;Allowance for credit losses | (18086) | (18980) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Loans, net | 2018970 | 1824000 |
| &nbsp;&nbsp;Premises and equipment | 35604 | 37831 |
| &nbsp;&nbsp;Other real estate owned | 710 | 202 |
| &nbsp;&nbsp;Goodwill | 50871 | 48923 |
| &nbsp;&nbsp;Other intangible assets | 3544 | 2975 |
| &nbsp;&nbsp;Bank-owned life insurance | 59207 | 57970 |
| &nbsp;&nbsp;Deferred income taxes, net | 17230 | 21891 |
| &nbsp;&nbsp;Other assets | 34965 | 31350 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total assets** | $3152746 | $3109782 |
| **LIABILITIES AND STOCKHOLDERS' EQUITY** |  |  |
| Liabilities: |  |  |
| &nbsp;&nbsp;Deposits |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Noninterest-bearing | $442142 | $462283 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest-bearing | 2142187 | 2105660 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total deposits | 2584329 | 2567943 |
| &nbsp;&nbsp;Federal Home Loan Bank advances | 185000 | 185000 |
| &nbsp;&nbsp;Other borrowings | 63109 | 63039 |
| &nbsp;&nbsp;Other liabilities | 17976 | 15125 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total liabilities** | 2850414 | 2831107 |
| Stockholders' equity: |  |  |
| &nbsp;&nbsp;Preferred stock, no par value; 10,000,000 shares authorized, none issued or outstanding as of September 30, 2025 and December 31, 2024, respectively |  |  |
| &nbsp;&nbsp;Common stock, par value $1.00 per share; 50,000,000 shares authorized, 17,461,284 and 17,519,884 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively | 17461 | 17520 |
| &nbsp;&nbsp;Paid-in capital | 167096 | 168353 |
| &nbsp;&nbsp;Retained earnings | 154748 | 140369 |
| &nbsp;&nbsp;&nbsp;Accumulated other comprehensive loss, net of tax | (36973) | (47567) |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total stockholders' equity** | 302332 | 278675 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total liabilities and stockholders' equity** | $3152746 | $3109782 |

---

See accompanying notes to consolidated financial statements (unaudited).

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Consolidated Statements of Income (unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
| *(dollars in thousands, except per share data)* | **September 30, 2025** | **September 30, 2024** | **September 30, 2025** | **September 30, 2024** |
| **Interest income** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Loans, including fees | $31535 | $28501 | $89872 | $83202 |
| &nbsp;&nbsp;&nbsp;Investment securities | 4518 | 5248 | 14893 | 15816 |
| &nbsp;&nbsp;&nbsp;Deposits with other banks and short term investments | 839 | 855 | 4487 | 2232 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total interest income | 36892 | 34604 | 109252 | 101250 |
| **Interest expense** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Deposits | 11332 | 13154 | 34737 | 37351 |
| &nbsp;&nbsp;&nbsp;Federal Home Loan Bank advances | 1909 | 1913 | 5671 | 5306 |
| &nbsp;&nbsp;&nbsp;Other borrowings | 952 | 996 | 2808 | 2989 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total interest expense | 14193 | 16063 | 43216 | 45646 |
| **Net interest income** | 22699 | 18541 | 66036 | 55604 |
| &nbsp;&nbsp;&nbsp;Provision for credit losses | 900 | 750 | 2850 | 2400 |
| **Net interest income after provision for credit losses** | 21799 | 17791 | 63186 | 53204 |
| **Noninterest income** |  |  |  |  |
| &nbsp;&nbsp;Service charges on deposits | 2640 | 2401 | 7031 | 7063 |
| &nbsp;&nbsp;Mortgage fee income | 1851 | 1812 | 5414 | 4503 |
| &nbsp;&nbsp;Gain on sales of SBA loans | 1411 | 2227 | 3996 | 6620 |
| &nbsp;&nbsp;Loss on sales of securities | (1039) | (454) | (1039) | (1434) |
| &nbsp;&nbsp;Interchange fees | 2273 | 2163 | 6284 | 6269 |
| &nbsp;&nbsp;BOLI Income | 396 | 383 | 1215 | 1313 |
| &nbsp;&nbsp;Insurance commissions | 874 | 433 | 2109 | 1318 |
| &nbsp;&nbsp;Other | 1685 | 1117 | 4223 | 3414 |
| &nbsp;&nbsp;Total noninterest income | 10091 | 10082 | 29233 | 29066 |
| **Noninterest expense** |  |  |  |  |
| &nbsp;&nbsp;Salaries and employee benefits | 13532 | 12594 | 38302 | 36890 |
| &nbsp;&nbsp;Occupancy and equipment | 1732 | 1523 | 4995 | 4504 |
| &nbsp;&nbsp;Acquisition related expenses | 732 |  | 732 |  |
| &nbsp;&nbsp;Information technology expense | 2680 | 2150 | 7749 | 6487 |
| &nbsp;&nbsp;Professional fees | 998 | 748 | 2488 | 2286 |
| &nbsp;&nbsp;Advertising and public relations | 1130 | 965 | 2877 | 2891 |
| &nbsp;&nbsp;Communications | 218 | 210 | 611 | 652 |
| &nbsp;&nbsp;Other | 3590 | 2645 | 9083 | 7852 |
| &nbsp;&nbsp;Total noninterest expense | 24612 | 20835 | 66837 | 61562 |
| &nbsp;&nbsp;Income before income taxes | 7278 | 7038 | 25582 | 20708 |
| Income taxes | 1459 | 1409 | 5172 | 4272 |
| &nbsp;&nbsp;Net income | $5819 | $5629 | $20410 | $16436 |
| Earnings per common share: |  |  |  |  |
| &nbsp;&nbsp;Basic | $0.33 | $0.32 | $1.17 | $0.94 |
| &nbsp;&nbsp;Diluted | 0.33 | 0.32 | 1.17 | 0.94 |
| Dividends declared per share | 0.1150 | 0.1125 | 0.3450 | 0.3375 |
| Weighted average common shares outstanding: |  |  |  |  |
| &nbsp;&nbsp;Basic | 17461434 | 17587902 | 17472972 | 17566452 |
| &nbsp;&nbsp;Diluted | 17461434 | 17587902 | 17472972 | 17566452 |

---

See accompanying notes to consolidated financial statements (unaudited).

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Consolidated Statements of Comprehensive Income (unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
| *(dollars in thousands)* | **September 30, 2025** | **September 30, 2024** | **September 30, 2025** | **September 30, 2024** |
| **Net income** | $5819 | $5629 | $20410 | $16436 |
| **Other comprehensive income:** |  |  |  |  |
| Net unrealized gains (losses) on securities arising during the period | 3268 | 9927 | 10492 | 8804 |
| &nbsp;&nbsp;&nbsp;Tax effect | (832) | (1987) | (2672) | (1763) |
| Reclassification adjustment for amortization of unrealized holding losses from the transfer of securities from available-for-sale to held-to-maturity | 2145 | 1152 | 3289 | 3467 |
| &nbsp;&nbsp;&nbsp;&nbsp;Tax effect | (546) | (231) | (838) | (694) |
| Realized losses on sales of securities included in net income | 1039 | 454 | 1039 | 1434 |
| &nbsp;&nbsp;&nbsp;Tax effect | (265) | (91) | (265) | (287) |
| Unrealized gains (losses) on derivative instruments designated as cash flow hedges | (86) | (1116) | (370) | 137 |
| &nbsp;&nbsp;&nbsp;&nbsp;Tax effect | 22 | 223 | 94 | (27) |
| Realized gains on derivative instruments recognized in net income | (80) | (199) | (235) | (550) |
| &nbsp;&nbsp;&nbsp;&nbsp;Tax effect | 20 | 40 | 60 | 110 |
| Total other comprehensive income | 4685 | 8172 | 10594 | 10631 |
| **Comprehensive income** | $10504 | $13801 | $31004 | $27067 |

---

See accompanying notes to consolidated financial statements (unaudited).

------

 **COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Consolidated Statements of Changes in Stockholders' Equity (unaudited)**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| *(dollars in thousands, except per share data)* | **Common Stock** | **Common Stock** |  |  |  |  |
| **Three Months Ended** | **Shares** | **Amount** | **Paid-In<br>Capital** | **Retained<br>Earnings** | **Accumulated<br>Other<br>Comprehensive<br>Income (Loss)** | **Total** |
| **Balance, June 30, 2025** | 17416702 | $17417 | $167160 | $150938 | $(41658) | $293857 |
| &nbsp;&nbsp;&nbsp; Other comprehensive income |  |  |  |  | 4685 | 4685 |
| &nbsp;&nbsp;&nbsp;Dividends on common shares ($0.1150 per share) |  |  |  | (2009) |  | (2009) |
| &nbsp;&nbsp;&nbsp;&nbsp;Issuance of restricted stock, net of forfeitures | 58336 | 58 | (58) |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Tax withholding related to vesting of restricted stock | (13754) | (14) | (210) |  |  | (224) |
| &nbsp;&nbsp;Stock-based compensation expense |  |  | 204 |  |  | 204 |
| &nbsp;&nbsp;Net income |  |  |  | 5819 |  | 5819 |
| **Balance, September 30, 2025** | 17461284 | $17461 | $167096 | $154748 | $(36973) | $302332 |
| **Balance, June 30, 2024** | 17538611 | $17539 | $169132 | $131256 | $(53184) | $264743 |
| &nbsp;&nbsp;&nbsp;Other comprehensive income |  |  |  |  | 8172 | 8172 |
| &nbsp;&nbsp;Dividends on common shares ($0.1125 per share) |  |  |  | (1975) |  | (1975) |
| &nbsp;&nbsp;Issuance of restricted stock, net of forfeitures | 70191 | 70 | (70) |  |  |  |
| &nbsp;&nbsp;Tax withholding related to vesting of restricted stock | (18918) | (19) | (211) |  |  | (230) |
| &nbsp;&nbsp;&nbsp;Repurchase and retirement of shares | (35000) | (35) | (491) |  |  | (526) |
| &nbsp;&nbsp;Stock-based compensation expense |  |  | 239 |  |  | 239 |
| &nbsp;&nbsp;Net income |  |  |  | 5629 |  | 5629 |
| **Balance, September 30, 2024** | 17554884 | $17555 | $168599 | $134910 | $(45012) | $276052 |

---

------

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| *(dollars in thousands, except per share data)* | **Common Stock** | **Common Stock** |  |  |  |  |
| **Nine Months Ended** | **Shares** | **Amount** | **Paid-In<br>Capital** | **Retained<br>Earnings** | **Accumulated<br>Other<br>Comprehensive<br>Income (Loss)** | **Total** |
| **Balance, December 31, 2024** | 17519884 | $17520 | $168353 | $140369 | $(47567) | $278675 |
| &nbsp;&nbsp;&nbsp; Other comprehensive income |  |  |  |  | 10594 | 10594 |
| &nbsp;&nbsp;&nbsp;Dividends on common shares ($0.3450 per share) |  |  |  | (6031) |  | (6031) |
| &nbsp;&nbsp;&nbsp;&nbsp;Issuance of restricted stock, net of forfeitures | 60226 | 60 | (60) |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Tax withholding related to vesting of restricted stock | (18502) | (19) | (282) |  |  | (301) |
| &nbsp;&nbsp;&nbsp; Repurchase and retirement of shares | (100324) | (100) | (1489) |  |  | (1589) |
| &nbsp;&nbsp;Stock-based compensation expense |  |  | 574 |  |  | 574 |
| &nbsp;&nbsp;Net income |  |  |  | 20410 |  | 20410 |
| **Balance, September 30, 2025** | 17461284 | $17461 | $167096 | $154748 | $(36973) | $302332 |
| **Balance, December 31, 2023** | 17564182 | $17564 | $168614 | $124400 | $(55643) | $254935 |
| &nbsp;&nbsp;&nbsp;Other comprehensive income |  |  |  |  | 10631 | 10631 |
| &nbsp;&nbsp;Dividends on common shares ($0.3375 per share) |  |  |  | (5926) |  | (5926) |
| &nbsp;&nbsp;Issuance of restricted stock, net of forfeitures | 69597 | 70 | (70) |  |  |  |
| &nbsp;&nbsp;Tax withholding related to vesting of restricted stock | (23895) | (24) | (272) |  |  | (296) |
| &nbsp;&nbsp;&nbsp;Repurchase and retirement of shares | (55000) | (55) | (710) |  |  | (765) |
| &nbsp;&nbsp;Stock-based compensation expense |  |  | 1037 |  |  | 1037 |
| &nbsp;&nbsp;Net income |  |  |  | 16436 |  | 16436 |
| **Balance, September 30, 2024** | 17554884 | $17555 | $168599 | $134910 | $(45012) | $276052 |

---

See accompanying notes to consolidated financial statements (unaudited).

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES** 

**Consolidated Statements of Cash Flows (unaudited)**

---

| | | |
|:---|:---|:---|
| | **Nine Months Ended** | **Nine Months Ended** |
| *(dollars in thousands)* | **September 30, 2025** | **September 30, 2024** |
| **Operating Activities** |  |  |
| Net income | $20410 | $16436 |
| &nbsp;&nbsp;Adjustments reconciling net income to net cash provided by operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Provision for credit losses | 2850 | 2400 |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation, amortization, and accretion | 5419 | 6122 |
| &nbsp;&nbsp;&nbsp;&nbsp;Equity method investment loss | (267) | (288) |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation expense | 574 | 1037 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net change in servicing asset | (59) | (870) |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss on sales of securities, available-for-sale | 1039 | 1434 |
| &nbsp;&nbsp;&nbsp;&nbsp;Gain on sales of SBA loans | (3996) | (6620) |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss (gain) on sales of other real estate owned and repossessions | 134 | (174) |
| &nbsp;&nbsp;&nbsp;&nbsp;Writedown of bank building |  | 197 |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss on sales of premises & equipment |  | 36 |
| &nbsp;&nbsp;&nbsp;&nbsp;Originations of loans held for sale | (209977) | (210814) |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from sales of loans held for sale | 234473 | 217632 |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in bank-owned life insurance | (1237) | (1331) |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred tax expense | 1041 | 606 |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in other assets | (4223) | 283 |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in other liabilities | 2018 | 558 |
| **Net cash provided by operating activities** | 48199 | 26644 |
| **Investing Activities** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Purchases of investment securities, available-for-sale | (30971) | (31688) |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from maturities, calls, and paydowns of investment securities, available-for-sale | 46662 | 51914 |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from sales of investment securities, available-for-sale | 55550 | 25579 |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from maturities, calls and paydowns of securities, held-to-maturity | 24556 | 10026 |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from sales of investment securities, held-to-maturity | 17877 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in loans, net | (198429) | (4546) |
| &nbsp;&nbsp;&nbsp;&nbsp;Purchase of premises and equipment | (782) | (518) |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from sales of premises and equipment |  | 34 |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from insurance-Branch fire | 803 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from sales of other real estate owned and repossessions | 540 | 1249 |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from bank-owned life insurance |  | 700 |
| &nbsp;&nbsp;&nbsp;&nbsp;Purchase of Federal Home Loan Bank Stock | (38) | (556) |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash paid - Insurance acquisition | (3500) |  |
| **Net cash provided by (used in) investing activities** | (87732) | 52194 |
| **Financing Activities** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in noninterest-bearing customer deposits | (20141) | (59100) |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in interest-bearing customer deposits | 36527 | 39280 |
| &nbsp;&nbsp;&nbsp;&nbsp;Dividends paid for common stock | (6031) | (5926) |
| &nbsp;&nbsp;&nbsp;&nbsp;Repayments on Federal Home Loan Bank advances | (150000) | (210000) |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from Federal Home Loan Bank advances | 150000 | 220000 |
| &nbsp;&nbsp;&nbsp; Repayments on other borrowings | (75000) | (20000) |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from other borrowings | 75000 | 20000 |
| &nbsp;&nbsp;&nbsp; Redemption of subordinated debt |  | (500) |
| &nbsp;&nbsp;&nbsp; Repurchase and retirement of shares | (1589) | (765) |
| &nbsp;&nbsp;&nbsp; Tax withholding related to vesting of restricted stock | (301) | (296) |
| **Net cash provided by (used in) financing activities** | 8465 | (17307) |
| **Net increase (decrease) in cash and cash equivalents** | (31068) | 61531 |
| **Cash and cash equivalents at beginning of period** | 231034 | 83322 |
| **Cash and cash equivalents at end of period** | $199966 | $144853 |

---

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF CASH FLOW (unaudited)**

---

| | | |
|:---|:---|:---|
| | **Nine Months Ended** | **Nine Months Ended** |
| *(dollars in thousands)* | **September 30, 2025** | **September 30, 2024** |
| **Supplemental Disclosure of Cash Flow Information** |  |  |
| &nbsp;&nbsp;&nbsp;Cash paid during the period for interest | $42980 | $45723 |
| &nbsp;&nbsp;&nbsp;Cash paid during the period for income taxes | 3787 | 4593 |
| **Noncash Investing and Financing Activities** |  |  |
| &nbsp;&nbsp;&nbsp;Transfers to other real estate | 810 | 854 |

---

See accompanying notes to consolidated financial statements (unaudited).

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements (Unaudited)**

**(1) Summary of Significant Accounting Policies**

**Presentation**

Colony Bankcorp, Inc. (the "Company") is a bank holding company located in Fitzgerald, Georgia. The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Colony Bank, Fitzgerald, Georgia (the "Bank"). The "Company" or "our," as used herein, includes Colony Bank, except where the context requires otherwise.

All adjustments consisting of normal recurring accruals which are, in the opinion of management, necessary for fair presentation of the interim consolidated financial statements, have been included and fairly and accurately present the financial position, results of operations and cash flows of the Company. All significant intercompany accounts have been eliminated in consolidation.

The accounting and reporting policies of the Company conform to U.S. generally accepted accounting principles ("GAAP") utilized in the commercial banking industry for interim financial information and Regulation S-X. Accordingly, the accompanying unaudited interim consolidated financial statements do not include all of the information or notes required for complete financial statements.

The results of operations for the three and nine months ended September 30, 2025 are not necessarily indicative of the results which may be expected for the year ending December 31, 2025. These statements should be read in conjunction with the consolidated financial statements and notes thereto in the Company's Annual Report on Form 10-K for the year ended December 31, 2024 ("2024 Form 10-K").

**Nature of Operations**

The Bank provides a full range of retail, commercial and mortgage banking services as well as government guaranteed lending, consumer insurance, wealth management, credit cards and merchant services for consumers and small- to medium-size businesses located primarily in north, central, south and coastal Georgia, Birmingham, Alabama, Tallahassee, Florida and the Florida Panhandle. The Bank is headquartered in Fitzgerald, Georgia with locations in the Georgia cities of Albany, Ashburn, Athens, Atlanta, Augusta, Broxton, Cedartown, Centerville, Chickamauga, Columbus, Cordele, Covington, Douglas, Eastman, Fayetteville, Fitzgerald, LaGrange, Leesburg, Macon, Manchester, Moultrie, Quitman, Rochelle, Rockmart, Savannah, Statesboro, Sylvester, Thomaston, Tifton, Valdosta and Warner Robins along with loan production offices in Birmingham, Alabama, Tallahassee, Florida and the Florida Panhandle. Lending and investing activities are funded primarily by deposits gathered through its retail banking office network.

**Use of Estimates**

In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the balance sheet date and revenues and expenses for the period. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for credit losses, the valuation of real estate acquired in connection with foreclosures or in satisfaction of loans and fair value of assets acquired and liabilities assumed in a business combination, including goodwill impairment.

**Reclassifications**

In certain instances, amounts reported in prior years' consolidated financial statements have been reclassified to conform to statement presentations selected for 2025. Such reclassifications have not materially affected previously reported stockholders' equity or net income.

**Concentrations of Credit Risk**

Concentrations of credit risk can exist in relation to individual borrowers or groups of borrowers, certain types of collateral, certain types of industries, or certain geographic regions. The Company has a concentration in real estate loans as well as a geographic concentration that could pose an adverse credit risk. At September 30, 2025, approximately 83% of the Company's loan portfolio was concentrated in loans secured by real estate. A substantial portion of borrowers' ability to

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements (Unaudited)**

honor their contractual obligations is dependent upon the viability of the real estate economic sector. Management continues to monitor these concentrations and has considered these concentrations in its allowance for credit loss analysis.

The success of the Company is dependent, to a certain extent, upon the economic conditions in the geographic markets it serves. Adverse changes in the economic conditions in these geographic markets would likely have a material adverse effect on the Company's results of operations and financial condition. The operating results of the Company depend primarily on its net interest income. Accordingly, operations are subject to risks and uncertainties surrounding the exposure to changes in the interest rate environment.

At times, the Company may have cash and cash equivalents at financial institutions in excess of federal deposit insurance limits. The Company places its cash and cash equivalents with high credit quality financial institutions whose credit ratings are monitored by management to minimize credit risk.

**Allowance for Credit Losses ("ACL") – Loans**

The current expected credit loss ("CECL") approach requires an estimate of the credit losses expected over the life of an exposure (or pool of exposures). It replaced the incurred loss approach's threshold that delayed the recognition of a credit loss until it was probable a loss event was incurred. The estimate of expected credit losses is based on relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amounts. Historical loss experience is generally the starting point for estimating expected credit losses. The Company then considers whether the historical loss experience should be adjusted for asset-specific risk characteristics or current conditions at the reporting date that did not exist over the historical period used. The Company also considers future economic conditions and portfolio performance as part of a reasonable and supportable forecast period.

The ACL is a valuation account that is deducted from the loans' amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the ACL when management believes the uncollectibility of a loan balance is confirmed. Accrued interest receivable is excluded from the estimate of credit losses.

Management determines the ACL balance using relevant available information from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit behaviors along with model judgments provide the basis for the estimation of expected credit losses. Adjustments to modeled loss estimates may be made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, or term as well as for changes in environmental conditions, such as changes in economic conditions, property values, or other relevant factors. The Company estimates the quantitative collective ACL utilizing a discounted cash flow (DCF) methodology applied to our loan pools segregated by similar risk characteristics. The Company's DCF methodology generates cash flow projections at the loan level wherein payment expectations are adjusted for estimated prepayment speeds, curtailments, time to recovery, probability of default (PD), and loss given default (LGD). The modeling of expected prepayment speeds and curtailment rates are based on historical internal data and consider current conditions and reasonable and supportable forecasts of future economic conditions. The Company uses regression analysis of historical internal and peer loss data to determine suitable macroeconomic variables to utilize when modeling lifetime PD and LGD. This analysis also determines how expected PD and LGD will react to forecasted levels of the macroeconomic variables over a reasonable and supportable forecast period. At the end of the four-quarter reasonable and supportable forecast period, the Company reverts to a historical loss rate on a straight-line basis over eight quarters. For loans that have elevated risk characteristics when compared to the collectively pooled loans, they are evaluated on an individual basis.

The qualitative component is comprised of measurements used to quantify the risks within each of these loans classes and are subjectively selected by management but measured by objective measurements period over period. The data for each measurement is obtained from internal and external sources. These adjustments are based upon quarterly trend assessments in certain economic factors as well as loan segment specific risks that cannot be addressed in the quantitative methods.

The Company has identified the following portfolio segments and calculates the ACL for each using a discounted cash flow methodology at the loan level, with loss rates, prepayment assumptions and curtailment assumptions driven by each loan's collateral type:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Construction, land & land development - Risks common to construction, land & development loans are cost overruns, changes in market demand for property, inadequate long-term financing arrangements and declines in real estate values.

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements (Unaudited)**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Other commercial real estate - Loans in this category are susceptible to business failures and declines in general economic conditions, including declines in real estate value, declines in occupancy rates, and lack of suitable alternative use for the property.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Residential real estate - Residential real estate loans are susceptible to weakening general economic conditions, increases in unemployment rates and declining real estate values.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Commercial, financial & agricultural - Risks to this loan category include the inability to monitor the condition of the collateral, which often consists of inventory, accounts receivable and other non-real estate assets. Equipment and inventory obsolescence can also pose a risk. Declines in general economic conditions and other events can cause cash flows to fall to levels insufficient to service debt.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Consumer and other - Risks common to consumer direct loans include unemployment and changes in local economic conditions as well as the inability to monitor collateral consisting of personal property.

When management determines that foreclosure is probable or when the borrower is experiencing financial difficulty at the reporting date and repayment is expected to be provided substantially through the operation or sale of the collateral, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate.

**Allowance for Credit Losses – Off-Balance Sheet Credit Exposures**

Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and standby letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded.

Management estimates expected credit losses on commitments to extend credit over the contractual period during which the Company is exposed to credit risk on the underlying commitments. The ACL on off-balance sheet credit exposures is adjusted as a provision for credit loss expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. The ACL is calculated using the same aggregate reserve rates calculated for the funded portion of loans at the portfolio level applied to the amount of commitments expected to fund.

**Allowance for Credit Losses – Held-to-Maturity ("HTM") Securities**

Management measures current expected credit losses on HTM debt securities on a collective basis by major security type. The estimate of current expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. Management classifies the HTM portfolio into the following major security types: U.S. treasury securities, U.S. agency securities, State, county & municipal securities, and Mortgage-backed securities. Accrued interest receivable on HTM debt is excluded from the estimate of credit losses.

All of the residential and commercial mortgage-backed securities held by the Company as HTM are issued by U.S. government agencies and government sponsored entities. These securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses. The state and political subdivision securities are also highly rated by major rating agencies.

**Allowance for Credit Losses – Available-for-Sale ("AFS") Securities**

For AFS debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or whether it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security's amortized cost basis is written down to fair value through income. For AFS debt securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an ACL is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements (Unaudited)**

amount of unrealized loss that has not been recorded through an ACL is recognized in other comprehensive income. Accrued interest receivable on AFS debt securities is excluded from the estimate of credit losses.

Changes in the ACL are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the ACL when management believes the uncollectibility of an AFS security is confirmed or when either of the criteria regarding intent or requirement to sell is met.

**Derivatives**

At the inception of a derivative contract, the Company designates the derivative as one of three types based on the Company's intentions and belief as to likely effectiveness as a hedge. These three types are (1) a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability ("cash flow hedge"), (2) a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment ("fair value hedge"), or (3) an instrument with no hedging designation ("non-designated derivative"). For a cash flow hedge, the gain or loss on the derivative is reported in other comprehensive income and is reclassified into earnings in the same periods during which the hedged transaction affects earnings. For a fair value hedge, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item attributable to the hedged risk, are recognized in current earnings as fair values change. Changes in the fair value of derivatives not designated are reported currently in earnings, as noninterest income.

Net cash settlements on derivatives that qualify for hedge accounting are recorded in interest income or interest expense, based on the item being hedged. Net cash settlements on derivatives that do not qualify for hedge accounting are reported in noninterest income or noninterest expense. Cash flows from hedges are classified in the consolidated statements of cash flows in the same manner as the items being hedged.

The Company formally documents the relationship between derivatives and hedged items, as well as the risk management objective and the strategy for undertaking hedge transactions at the inception of the hedging relationship. This documentation includes linking cash flow hedges to specific assets and liabilities on the balance sheet or to specific firm commitments or forecasted transactions. The Company also formally assesses, both at the hedge's inception and on an ongoing basis, whether the derivative instruments that are used are highly effective in offsetting changes in cash flows of the hedged item. The Company discontinues hedge accounting when it determines that the derivative is no longer effective in offsetting changes in cash flows of the hedged item, the derivative is settled or terminated, a hedged forecasted transaction is no longer probable, a hedged firm commitment is no longer firm or treatment of the derivative as a hedge is no longer appropriate or intended.

When hedge accounting is discontinued, subsequent changes in fair value of the derivative are recorded as interest expense. When a cash flow hedge is discontinued but the hedged cash flows or forecasted transactions are still expected to occur, gains or losses that were accumulated in other comprehensive income ("OCI") are amortized into earnings over the same periods which the hedged transactions will affect earnings.

**Changes in Accounting Principles**

In November 2023, the FASB issued ASU No. 2023-07, *Segment Reporting (Topic 280) Improvements to Reportable Segment Disclosures* ("ASU 2023-07"). This ASU was issued to improve segment reporting disclosures. The amendments in this ASU improve financial reporting by requiring disclosure of incremental segment information including significant segment expenses regularly provided to the chief operating decision maker as well as the amount and composition of other segment items on an annual and interim basis for all public entities to enable investors to develop more decision-useful financial analyses. Retrospective application is required in all prior periods unless impracticable to do so. The amendments in this standard will be effective for the Company for the fiscal year ended December 31, 2024 and subsequent interim periods. The Company adopted the new disclosure requirements for the interim periods beginning on January 1, 2025. The adoption of this standard did not have a material impact on the Company's financial statements.

In December 2023, the FASB issued ASU No. 2023-09, *Income Taxes (Topic 740) Improvements to Income Tax Disclosures* ("ASU 2023-09"). This ASU was issued to enhance the transparency and decision usefulness of income tax disclosures. The ASU addresses investor requests for more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. Retrospective application in all prior periods is permitted. The Company adopted the new disclosures in this standard for the annual period beginning on January 1, 2025. The Company is currently evaluating the impact of the incremental income taxes information that will be required to be disclosed in the Company's Annual Report on Form 10K for the year ended December 31, 2025.

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements (Unaudited)**

**(2) Investment Securities**

The amortized cost and estimated fair value of securities available-for-sale and held-to-maturity along with gross unrealized gains and losses are summarized as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
| *(dollars in thousands)* |  |  |  |  |
| **September 30, 2025** | **Amortized<br>Cost** | **Gross<br>Unrealized<br>Gains** | **Gross<br>Unrealized<br>Losses** | **Fair Value** |
| **Securities Available-for-Sale:** |  |  |  |  |
| U.S. treasury securities | $766 | $— | $(3) | $763 |
| U.S. agency securities | 2265 |  | (120) | 2145 |
| Asset backed securities | 15033 | 18 | (206) | 14845 |
| State, county & municipal securities | 109984 | 9 | (12348) | 97645 |
| Corporate debt securities | 49816 | 19 | (3986) | 45849 |
| Mortgage-backed securities | 158446 | 419 | (14853) | 144012 |
| Total | $336310 | $465 | $(31516) | $305259 |
| **September 30, 2025** | **Amortized<br>Cost** | **Gross<br>Unrealized<br>Gains** | **Gross<br>Unrealized<br>Losses** | **Fair Value** |
| **Securities Held-to-Maturity:** |  |  |  |  |
| U.S. treasury securities | $65126 | $— | $(1244) | $63882 |
| U.S. agency securities | 9048 |  | (736) | 8312 |
| State, county & municipal securities | 137491 | 44 | (13257) | 124278 |
| Mortgage-backed securities | 177470 |  | (20324) | 157146 |
| Total | $389135 | $44 | $(35561) | $353618 |
| **December 31, 2024** | **Amortized<br>Cost** | **Gross<br>Unrealized<br>Gains** | **Gross<br>Unrealized<br>Losses** | **Fair Value** |
| **Securities Available-for-Sale:** |  |  |  |  |
| U.S. treasury securities | $3173 | $— | $— | $3173 |
| U.S. agency securities | 3001 |  | (246) | 2755 |
| Asset backed securities | 17925 | 17 | (118) | 17824 |
| State, county & municipal securities | 110952 |  | (15315) | 95637 |
| Corporate debt securities | 53324 | 1 | (5543) | 47782 |
| Mortgage-backed securities | 221005 | 207 | (22334) | 198878 |
| Total | $409380 | $225 | $(43556) | $366049 |
| **December 31, 2024** | **Amortized<br>Cost** | **Gross<br>Unrealized<br>Gains** | **Gross<br>Unrealized<br>Losses** | **Fair Value** |
| **Securities Held-to-Maturity:** |  |  |  |  |
| U.S. treasury securities | $91004 | $— | $(2828) | $88176 |
| U.S. agency securities | 16151 |  | (1263) | 14888 |
| State, county & municipal securities | 137190 |  | (15915) | 121275 |
| Mortgage-backed securities | 185732 |  | (27051) | 158681 |
| Total | $430077 | $— | $(47057) | $383020 |

---

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements (Unaudited)**

The Company elected to exclude accrued interest receivable from the amortized cost basis of available-for-sale and held-to-maturity securities disclosed throughout this note. As of September 30, 2025 and December 31, 2024, accrued interest receivable for available-for-sale and held-to-maturity securities totaled $1.8 million and $2.3 million, and $1.8 million and $1.8 million, respectively, and is included in the "Other assets" line item on the Company's consolidated balance sheet.

The amortized cost and fair value of investment securities as of September 30, 2025, by contractual maturity, are shown hereafter. Expected maturities may differ from contractual maturities for certain investments because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. This is often the case with mortgage-backed securities, which are disclosed separately in the table below.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Available-for-Sale** | **Available-for-Sale** | **Held-to-Maturity** | **Held-to-Maturity** |
| *(dollars in thousands)* | **Amortized Cost** | **Fair Value** | **Amortized Cost** | **Fair Value** |
| Due in one year or less | $8916 | $8720 | $11852 | $11818 |
| Due after one year through five years | 19955 | 18929 | 64591 | 62988 |
| Due after five years through ten years | 91156 | 81239 | 72713 | 66861 |
| Due after ten years | 57837 | 52359 | 62509 | 54805 |
|  | $177864 | $161247 | $211665 | $196472 |
| Mortgage-backed securities | 158446 | 144012 | 177470 | 157146 |
|  | $336310 | $305259 | $389135 | $353618 |

---

For both the three and nine month periods ended September 30, 2025, the Company had proceeds from the sale of investment securities of $73.4 million which resulted in gross realized losses of $1.0 million. For the three and nine month periods ended September 30, 2024, the Company had proceeds from the sale of investment securities of $7.9 million and $25.6 million, respectively, which resulted in gross realized losses of $454,000 and $1.4 million for each respective period. The purpose of these sales was to restructure underperforming assets and reinvest in assets with higher yields.

Investment securities having a carrying value of approximately $388.2 million and $451.5 million were pledged to secure public deposits and for other purposes as of September 30, 2025 and December 31, 2024, respectively.

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements (Unaudited)**

Information pertaining to available-for-sale securities with gross unrealized losses at September 30, 2025 and December 31, 2024 aggregated by investment category and length of time that individual securities have been in a continuous loss position is as follows:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Less Than 12 Months** | **Less Than 12 Months** | **12 Months or Greater** | **12 Months or Greater** | **Total** | **Total** |
| *(dollars in thousands)* | **Fair<br>Value** | **Gross<br>Unrealized<br>Losses** | **Fair<br>Value** | **Gross<br>Unrealized<br>Losses** | **Fair<br>Value** | **Gross<br>Unrealized<br>Losses** |
| **September 30, 2025** |  |  |  |  |  |  |
| U.S. treasury securities | $763 | $(3) | $— | $— | $763 | $(3) |
| U.S. agency securities |  |  | 2145 | (120) | 2145 | (120) |
| Asset backed securities | 3988 | (19) | 7507 | (187) | 11495 | (206) |
| State, county & municipal securities | 41235 | (5060) | 55612 | (7288) | 96847 | (12348) |
| Corporate debt securities |  |  | 39829 | (3986) | 39829 | (3986) |
| Mortgage-backed securities |  |  | 127803 | (14853) | 127803 | (14853) |
|  | $45986 | $(5082) | $232896 | $(26434) | $278882 | $(31516) |
| **December 31, 2024** |  |  |  |  |  |  |
| U.S. agency securities |  |  | 2755 | (246) | 2755 | (246) |
| Asset backed securities | 3715 | (8) | 8269 | (110) | 11984 | (118) |
| State, county & municipal securities | 2829 | (294) | 92808 | (15021) | 95637 | (15315) |
| Corporate debt securities | 4434 | (720) | 42847 | (4823) | 47281 | (5543) |
| Mortgage-backed securities | 21278 | (430) | 160343 | (21904) | 181621 | (22334) |
|  | $32256 | $(1452) | $307022 | $(42104) | $339278 | $(43556) |

---

Information pertaining to held-to-maturity securities with gross unrealized losses at September 30, 2025 and December 31, 2024 aggregated by investment category and length of time that individual securities have been in a continuous loss position is as follows:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Less Than 12 Months** | **Less Than 12 Months** | **12 Months or Greater** | **12 Months or Greater** | **Total** | **Total** |
| *(dollars in thousands)* | **Fair<br>Value** | **Gross<br>Unrealized<br>Losses** | **Fair<br>Value** | **Gross<br>Unrealized<br>Losses** | **Fair<br>Value** | **Gross<br>Unrealized<br>Losses** |
| **September 30, 2025** |  |  |  |  |  |  |
| U.S. treasury securities | $— | $— | $63882 | $(1244) | $63882 | $(1244) |
| U.S. agency securities |  |  | 8312 | (736) | 8312 | (736) |
| State, county & municipal securities | 41408 | (5133) | 77889 | (8124) | 119297 | (13257) |
| Mortgage-backed securities |  |  | 157146 | (20324) | 157146 | (20324) |
|  | $41408 | $(5133) | $307229 | $(30428) | $348637 | $(35561) |
| **December 31, 2024** |  |  |  |  |  |  |
| U.S. treasury securities | $— | $— | $88176 | $(2828) | $88176 | $(2828) |
| U.S. agency securities |  |  | 14888 | (1263) | 14888 | (1263) |
| State, county & municipal securities | 18751 | (374) | 102524 | (15541) | 121275 | (15915) |
| Mortgage-backed securities |  |  | 158681 | (27051) | 158681 | (27051) |
|  | $18751 | $(374) | $364269 | $(46683) | $383020 | $(47057) |

---

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements (Unaudited)**

Management evaluates available-for-sale securities in an unrealized loss position at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation to determine if credit-related impairment exists. Management first evaluates whether they intend to sell or more likely than not will be required to sell an impaired security before recovering its amortized cost basis. If either criteria is met, the entire amount of unrealized loss is recognized in earnings with a corresponding adjustment to the security's amortized cost basis. If either of the above criteria is not met, management evaluates whether the decline in fair value is attributable to credit or resulted from other factors. The Company does not intend to sell these investment securities in an unrealized loss position as of September 30, 2025, and it is more likely than not that the Company will not be required to sell these securities prior to recovery or maturity. Based on management's review, the Company's available-for-sale securities have no expected credit losses and no related allowance for credit losses has been established.

The Company uses a systematic methodology to determine its ACL for debt securities held-to-maturity considering the effects of past events, current conditions, and reasonable and supportable forecasts on the collectibility of the portfolio. The ACL is a valuation account that is deducted from the amortized cost basis to present the net amount expected to be collected on the held-to-maturity portfolio. The Company monitors the held-to-maturity portfolio on a quarterly basis to determine whether a valuation account would need to be recorded. Based on management's review, the Company's held-to-maturity securities have no expected credit losses and no related allowance for credit losses has been established.

At September 30, 2025, there were 200 available-for-sale securities and 147 held-to-maturity securities that had unrealized losses. These securities are guaranteed by either the U.S. Government, other governments or U.S. corporations. In analyzing an issuer's financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred and the results of reviews of the issuer's financial condition. The unrealized losses are largely due to increases in market interest rates over the yields available at the time the underlying securities were purchased. As management has the ability to hold debt securities until maturity, or for the foreseeable future if classified as available-for-sale, no declines are due to reasons of credit quality.

The Company adopted ASU 2016-13 Financial Instruments - Credit Losses (Topic 326), as amended on January 1, 2023 which included evaluation of expected credit losses on debt securities. As part of the Company's calculated credit losses, the allowance for credit losses on investment securities was determined to be de minimis due to the high credit quality of the portfolio, which includes securities issued or guaranteed by the U.S. treasury and U.S. government agencies and high quality municipalities. Therefore, no allowance for credit losses was recorded as of September 30, 2025. See Note 1 for additional details on the allowance for credit losses as it relates to the securities portfolio.

**(3) Loans**

The following table presents the composition of loans segregated by class of loans, as of September 30, 2025 and December 31, 2024.

---

| | | |
|:---|:---|:---|
| *(dollars in thousands)* | **September 30, 2025** | **December 31, 2024** |
| Construction, land & land development | $240819 | $205046 |
| Other commercial real estate | 1064984 | 990648 |
| &nbsp;&nbsp;Total commercial real estate | 1305803 | 1195694 |
| Residential real estate | 377058 | 344167 |
| Commercial, financial & agricultural | 213274 | 213910 |
| Consumer and other | 140921 | 89209 |
| Total loans | $2037056 | $1842980 |

---

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements (Unaudited)**

Included in the above table are government guaranteed loans totaling $85.0 million at September 30, 2025 and $81.6 million at December 31, 2024. The following table presents the composition of government guaranteed loans segregated by class of loans for each respective period.

---

| | | |
|:---|:---|:---|
| *(dollars in thousands)* | **September 30, 2025** | **December 31, 2024** |
| Construction, land & land development | $2288 | $2317 |
| Other commercial real estate | 39179 | 41471 |
| &nbsp;&nbsp;Total commercial real estate | 41467 | 43788 |
| Residential real estate | 13512 | 9348 |
| Commercial, financial & agricultural | 30020 | 28500 |
| Total loans | $84999 | $81636 |

---

The Company elected to exclude accrued interest receivable from the amortized cost basis of loans disclosed throughout this note. As of September 30, 2025 and December 31, 2024, accrued interest receivable for loans totaled $9.7 million and $8.8 million, respectively, and is included in the "Other assets" line item on the Company's consolidated balance sheet.

Commercial, financial & agricultural loans are extended to a diverse group of businesses within the Company's market area. These loans are often underwritten based on the borrower's ability to service the debt from income from the business. Real estate construction loans often require loan funds to be advanced prior to completion of the project. Due to uncertainties inherent in estimating construction costs, changes in interest rates and other economic conditions, these loans often pose a higher risk than other types of loans. Consumer and other loans are originated at the Bank level.

*Credit Quality Indicators.* As part of the ongoing monitoring of the credit quality of the loan portfolio, management tracks certain credit quality indicators including trends related to (1) the risk grade assigned to commercial and consumer loans, (2) the level of classified commercial loans, (3) net charge-offs, (4) nonperforming loans, and (5) the general economic conditions in the Company's geographic markets.

The Company uses a risk grading matrix to assign a risk grade to each of its loans. For commercial loans over $500,000, loans are graded on a scale of 1 to 10. A description of the general characteristics of the grades is as follows:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Grades 1, 2 and 3 - Loans with these assigned risk grades range from virtual absence of risk to minimal risk. Such loans may be secured by Company-issued and controlled certificates of deposit or properly margined equity securities or bonds. Other loans comprising these grades are made to companies that have been in existence for a long period of time with many years of consecutive profits and strong equity, good liquidity, excellent debt service ability and unblemished past performance, or to exceptionally strong individuals with collateral of unquestioned value that fully secures the loans. Loans in this category fall into the "pass" classification.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Grades 4 and 5 - Loans assigned these "pass" risk grades are made to borrowers with acceptable credit quality and risk. The risk ranges from loans with no significant weaknesses in repayment capacity and collateral protection to acceptable loans with one or more risk factors considered to be more than average. These loans are also included in the "pass" classification.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Grade 6 - This grade includes "special mention" loans on management's watch list and is intended to be used on a temporary basis for pass grade loans where risk-modifying action is intended in the short-term.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Grades 7 and 8 - These grades include "substandard" loans in accordance with regulatory guidelines. This category includes borrowers with well-defined weaknesses that jeopardize the payment of the debt in accordance with the agreed terms. Loans considered to be impaired are assigned grade 8, and these loans often have assigned loss allocations as part of the allowance for credit losses. Generally, loans on which interest accrual has been stopped would be included in this grade range.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Grades 9 and 10 - These grades correspond to regulatory classification definitions of "doubtful" and "loss," respectively. In practice, any loan with these grades would be for a very short period of time, and generally the Company has no loans with these assigned grades. Management manages the Company's problem loans in such a way that uncollectible loans or uncollectible portions of loans are charged off immediately with any residual, collectible amounts assigned a risk grade of 7 or 8.

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements (Unaudited)**

For smaller commercial loans (under $500,000) and consumer loans, the Company began using behavioral based risk grades during the second quarter of 2024. These loans are assigned risk grades of 98 or 99 based on payment performance with the Company.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;◦ Grade 98 - Loans assigned this risk grade indicates a "pass" credit.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;◦ Grade 99 - Loans assigned this risk grade indicates a "substandard" credit and is moved to a nonaccrual status.

The following tables present the loan portfolio segregated by class of loans and the risk category of term loans by vintage year, which is the year of origination or most recent renewal, as of September 30, 2025 and December 31, 2024. Those loans with a risk grade of 1, 2, 3, 4, 5 and 98 have been combined in the pass line for presentation purposes. Loans with a risk grade of 7, 8 and 99 have been combined in the substandard line. There were no loans with a risk rating of "doubtful" or "loss" at September 30, 2025 or December 31, 2024.

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | | | |
| *(dollars in thousands)* | **2025** | **2024** | **2023** | **2022** | **2021** | **Prior** | **Revolvers** | **Revolvers converted to term loans** | **Total** |
| **September 30, 2025** |  |  |  |  |  |  |  |  |  |
| **Construction, land & land development** | **Construction, land & land development** | **Construction, land & land development** | **Construction, land & land development** |  |  |  |  |  |  |
| &nbsp;&nbsp;**Risk rating** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Pass | $110671 | $52124 | $18968 | $22300 | $18426 | $3808 | $129 | $— | $226426 |
| &nbsp;&nbsp;&nbsp;&nbsp;Special Mention |  |  | 6204 | 6145 |  | 400 |  |  | 12749 |
| &nbsp;&nbsp;&nbsp;&nbsp;Substandard |  | 40 | 1132 | 388 |  | 84 |  |  | 1644 |
| Total Construction, land & land development | 110671 | 52164 | 26304 | 28833 | 18426 | 4292 | 129 |  | 240819 |
| &nbsp;&nbsp;&nbsp;&nbsp;Current period gross write offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| **Other commercial real estate** | **Other commercial real estate** | **Other commercial real estate** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**Risk rating** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Pass | 139562 | 75452 | 71285 | 330790 | 169054 | 241889 | 10488 | 1529 | 1040049 |
| &nbsp;&nbsp;&nbsp;&nbsp;Special Mention |  |  | 4536 | 3036 |  | 3868 |  | 522 | 11962 |
| &nbsp;&nbsp;&nbsp;&nbsp;Substandard | 533 | 4239 | 2226 | 3403 | 516 | 1216 | 637 | 203 | 12973 |
| Total Other commercial real estate | 140095 | 79691 | 78047 | 337229 | 169570 | 246973 | 11125 | 2254 | 1064984 |
| Current period gross write offs |  |  | 206 | 278 | 5 | 20 |  |  | 509 |
| **Residential real estate** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**Risk rating** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Pass | 54018 | 17678 | 71554 | 103859 | 40327 | 53175 | 29110 | 808 | 370529 |
| &nbsp;&nbsp;&nbsp;&nbsp;Special Mention | 370 | 94 | 251 |  | 1293 | 2821 | 195 |  | 5024 |
| &nbsp;&nbsp;&nbsp;&nbsp;Substandard | 46 |  | 254 | 405 | 258 | 542 |  |  | 1505 |
| Total Residential real estate | 54434 | 17772 | 72059 | 104264 | 41878 | 56538 | 29305 | 808 | 377058 |
| Current period gross write offs |  |  |  | 140 |  | 43 |  |  | 183 |
| **Commercial, financial & agricultural** | **Commercial, financial & agricultural** | **Commercial, financial & agricultural** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**Risk rating** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Pass | 33240 | 36205 | 33941 | 26001 | 8229 | 18645 | 41936 | 675 | 198872 |
| &nbsp;&nbsp;&nbsp;&nbsp;Special Mention | 1917 | 250 | 145 | 143 |  |  | 4000 |  | 6455 |
| &nbsp;&nbsp;&nbsp;&nbsp;Substandard |  | 88 | 3533 | 1745 | 2047 | 198 | 336 |  | 7947 |
| Total Commercial, financial & agricultural | 35157 | 36543 | 37619 | 27889 | 10276 | 18843 | 46272 | 675 | 213274 |
| Current period gross write offs | 36 | 399 | 602 | 619 | 433 | 60 |  |  | 2149 |

---

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements (Unaudited)**

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Consumer and other** | | | | | | | | | |
| &nbsp;&nbsp;**Risk rating** | | | | | | | | | |
| &nbsp;&nbsp;&nbsp;&nbsp;Pass | 73982 | 33106 | 29866 | 1543 | 490 | 1124 | 553 | 9 | 140673 |
| &nbsp;&nbsp;&nbsp;&nbsp;Special Mention |  | 131 |  |  |  |  |  |  | 131 |
| &nbsp;&nbsp;&nbsp;&nbsp;Substandard |  | 51 | 66 |  |  |  |  |  | 117 |
| Total Consumer and other | 73982 | 33288 | 29932 | 1543 | 490 | 1124 | 553 | 9 | 140921 |
| Current period gross write offs | 24 | 745 | 147 | 11 |  | 12 |  |  | 939 |
| **Total Loans** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**Risk rating** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Pass | 411473 | 214565 | 225614 | 484493 | 236526 | 318641 | 82216 | 3021 | 1976549 |
| &nbsp;&nbsp;&nbsp;&nbsp;Special Mention | 2287 | 475 | 11136 | 9324 | 1293 | 7089 | 4195 | 522 | 36321 |
| &nbsp;&nbsp;&nbsp;&nbsp;Substandard | 579 | 4418 | 7211 | 5941 | 2821 | 2040 | 973 | 203 | 24186 |
| **Total Loans** | $414339 | $219458 | $243961 | $499758 | $240640 | $327770 | $87384 | $3746 | $2037056 |
| &nbsp;&nbsp;**Total current period gross write offs** | $60 | $1144 | $955 | $1048 | $438 | $135 | $— | $— | $3780 |

---

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | | | |
| *(dollars in thousands)* | **2024** | **2023** | **2022** | **2021** | **2020** | **Prior** | **Revolvers** | **Revolvers converted to term loans** | **Total** |
| **December 31, 2024** |  |  |  |  |  |  |  |  |  |
| **Construction, land & land development** | **Construction, land & land development** | **Construction, land & land development** | **Construction, land & land development** |  |  |  |  |  |  |
| &nbsp;&nbsp;**Risk rating** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Pass | $98269 | $47378 | $25930 | $23193 | $1979 | $5379 | $53 | $— | $202181 |
| &nbsp;&nbsp;&nbsp;&nbsp;Special Mention |  | 2088 |  |  | 411 |  | 281 |  | 2780 |
| &nbsp;&nbsp;&nbsp;&nbsp;Substandard |  |  |  |  |  | 85 |  |  | 85 |
| Total Construction, land & land development | 98269 | 49466 | 25930 | 23193 | 2390 | 5464 | 334 |  | 205046 |
| &nbsp;&nbsp;&nbsp;&nbsp;Current period gross write offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| **Other commercial real estate** | **Other commercial real estate** | **Other commercial real estate** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**Risk rating** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Pass | 55169 | 85172 | 343123 | 180568 | 76905 | 194444 | 21341 | 1849 | 958571 |
| &nbsp;&nbsp;&nbsp;&nbsp;Special Mention | 850 | 1999 | 4288 | 173 | 2344 | 7376 | 610 | 1069 | 18709 |
| &nbsp;&nbsp;&nbsp;&nbsp;Substandard | 4114 | 2586 | 2875 | 459 | 352 | 2419 | 563 |  | 13368 |
| Total Other commercial real estate | 60133 | 89757 | 350286 | 181200 | 79601 | 204239 | 22514 | 2918 | 990648 |
| Current period gross write offs |  |  |  |  |  | 20 |  |  | 20 |
| **Residential real estate** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**Risk rating** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Pass | 16675 | 76074 | 112784 | 45111 | 18978 | 44892 | 23222 | 926 | 338662 |
| &nbsp;&nbsp;&nbsp;&nbsp;Special Mention |  | 1672 | 374 |  |  | 1989 | 204 |  | 4239 |
| &nbsp;&nbsp;&nbsp;&nbsp;Substandard |  |  | 442 | 270 | 28 | 526 |  |  | 1266 |
| Total Residential real estate | 16675 | 77746 | 113600 | 45381 | 19006 | 47407 | 23426 | 926 | 344167 |
| Current period gross write offs |  |  | 400 | 18 |  | 9 |  |  | 427 |

---

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements (Unaudited)**

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Commercial, financial & agricultural** | **Commercial, financial & agricultural** | **Commercial, financial & agricultural** | | | | | | | |
| &nbsp;&nbsp;**Risk rating** | | | | | | | | | |
| &nbsp;&nbsp;&nbsp;&nbsp;Pass | 44380 | 46610 | 33124 | 12322 | 8662 | 16143 | 43051 | 742 | 205034 |
| &nbsp;&nbsp;&nbsp;&nbsp;Special Mention |  | 622 | 2136 | 12 |  |  | 700 |  | 3470 |
| &nbsp;&nbsp;&nbsp;&nbsp;Substandard | 105 | 1612 | 858 | 1904 | 271 | 218 | 433 | 5 | 5406 |
| Total Commercial, financial & agricultural | 44485 | 48844 | 36118 | 14238 | 8933 | 16361 | 44184 | 747 | 213910 |
| Current period gross write offs | 138 | 588 | 659 | 986 | 28 | 68 |  |  | 2467 |
| **Consumer and other** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**Risk rating** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Pass | 53500 | 30186 | 2312 | 857 | 530 | 1291 | 456 | 13 | 89145 |
| &nbsp;&nbsp;&nbsp;&nbsp;Special Mention |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Substandard | 49 |  | 12 | 1 | 2 |  |  |  | 64 |
| Total Consumer and other | 53549 | 30186 | 2324 | 858 | 532 | 1291 | 456 | 13 | 89209 |
| Current period gross write offs | 84 | 392 | 81 | 1 | 5 | 41 |  |  | 604 |
| **Total Loans** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**Risk rating** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Pass | 267993 | 285420 | 517273 | 262051 | 107054 | 262149 | 88123 | 3530 | 1793593 |
| &nbsp;&nbsp;&nbsp;&nbsp;Special Mention | 850 | 6381 | 6798 | 185 | 2755 | 9365 | 1795 | 1069 | 29198 |
| &nbsp;&nbsp;&nbsp;&nbsp;Substandard | 4268 | 4198 | 4187 | 2634 | 653 | 3248 | 996 | 5 | 20189 |
| **Total Loans** | $273111 | $295999 | $528258 | $264870 | $110462 | $274762 | $90914 | $4604 | $1842980 |
| &nbsp;&nbsp;**Total current period gross write offs** | $222 | $980 | $1140 | $1005 | $33 | $138 | $— | $— | $3518 |

---

A loan's risk grade is assigned at the inception of the loan and is based on the financial strength of the borrower and the type of collateral. Loan risk grades are subject to review at various times throughout the year as part of the Company's ongoing loan review process. Loans with an assigned risk grade of 7, 8, 9, 10 or 99 and an outstanding balance of $500,000 or more are reassessed on a quarterly basis. During this reassessment process individual reserves may be identified and placed against certain loans which are not considered impaired.

In assessing the overall economic condition of the markets in which it operates, the Company monitors the unemployment rates for its major service areas. The unemployment rates are reviewed on a quarterly basis as part of the allowance for credit loss determination.

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Generally, loans are placed on nonaccrual status if principal or interest payments become 90 days past due or when, in management's opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provision. Loans may be placed on nonaccrual status regardless of whether or not such loans are considered past due.

**Collateral-Dependent Loans**

Loans are classified as collateral-dependent when the borrower is experiencing financial difficulty, and we expect repayment to be provided substantially through the operation or sale of collateral. Our commercial loans have collateral that is comprised of real estate and business assets. Our consumer loans have collateral that is substantially comprised of residential real estate. The Company had $5.9 million and $3.1 million in collateral-dependent loans at September 30, 2025 and December 31, 2024, respectively.

There were no significant changes in the extent to which collateral secures our collateral-dependent loans during the three and nine month periods ended September 30, 2025 and September 30, 2024.

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements (Unaudited)**

The following table presents an age analysis of past due loans and nonaccrual loans, segregated by class of loans, as of September 30, 2025 and December 31, 2024:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| *(dollars in thousands)* | **30-89 Days<br>Past Due** | **90 Days<br>or More<br>Past Due** | **Total Accruing<br>Loans Past Due** | **Nonaccrual<br>Loans** | **Current Loans** | **Total Loans** |
| **September 30, 2025** |  |  |  |  |  |  |
| Construction, land & land development | $49 | $— | $49 | $388 | $240382 | $240819 |
| Other commercial real estate | 95 |  | 95 | 7533 | 1057356 | 1064984 |
| Total commercial real estate | 144 |  | 144 | 7921 | 1297738 | 1305803 |
| Residential real estate | 929 |  | 929 | 1214 | 374915 | 377058 |
| Commercial, financial & agricultural | 1337 |  | 1337 | 5016 | 206921 | 213274 |
| Consumer and other | 1103 | 98 | 1201 | 117 | 139603 | 140921 |
| Total Loans | $3513 | $98 | $3611 | $14268 | $2019177 | $2037056 |
| **December 31, 2024** |  |  |  |  |  |  |
| Construction, land & land development | $544 | $— | $544 | $— | $204502 | $205046 |
| Other commercial real estate | 2441 |  | 2441 | 4833 | 983374 | 990648 |
| Total commercial real estate | 2985 |  | 2985 | 4833 | 1187876 | 1195694 |
| Residential real estate | 3689 |  | 3689 | 1204 | 339274 | 344167 |
| Commercial, financial & agricultural | 1348 |  | 1348 | 4559 | 208003 | 213910 |
| Consumer and other | 339 | 152 | 491 | 64 | 88654 | 89209 |
| Total Loans | $8361 | $152 | $8513 | $10660 | $1823807 | $1842980 |

---

The following tables display a summary of the Company's nonaccrual loans by major categories for the periods indicated.

---

| | | | |
|:---|:---|:---|:---|
| | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** |
| *(dollars in thousands)* | **Nonaccrual Loans with No Related ACL** | **Nonaccrual Loans with a Related ACL** | **Total Nonaccrual Loans** |
| Construction, land & land development | $— | $388 | $388 |
| Other commercial real estate | 5756 | 1777 | 7533 |
| Total commercial real estate | 5756 | 2165 | 7921 |
| Residential real estate |  | 1214 | 1214 |
| Commercial, financial & agricultural | 1872 | 3144 | 5016 |
| Consumer and other |  | 117 | 117 |
| Total Loans | $7628 | $6640 | $14268 |

---

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements (Unaudited)**

---

| | | | |
|:---|:---|:---|:---|
| | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
| *(dollars in thousands)* | **Nonaccrual Loans with No Related ACL** | **Nonaccrual Loans with a Related ACL** | **Total Nonaccrual Loans** |
| Construction, land & land development | $— | $— | $— |
| Other commercial real estate | 1482 | 3351 | 4833 |
| Total commercial real estate | 1482 | 3351 | 4833 |
| Residential real estate |  | 1204 | 1204 |
| Commercial, financial & agricultural |  | 4559 | 4559 |
| Consumer and other |  | 64 | 64 |
| Total Loans | $1482 | $9178 | $10660 |

---

Interest income recorded on nonaccrual loans during the three months ended September 30, 2025 and 2024 was $356,000 and $173,000, respectively. Interest income recorded on nonaccrual loans during the nine months ended September 30, 2025 and 2024 was $735,000 and $390,000, respectively.

The allowance for credit losses incorporates an estimate of lifetime expected credit losses and is recorded on each asset upon asset origination or acquisition. The starting point for the estimate of the allowance for credit losses is historical loss information, which includes losses from modifications of receivables to borrowers experiencing financial difficulty. The Company uses a discounted cash flow model to determine the allowance for credit losses. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification.

Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses because of the measurement methodologies used to estimate the allowance, a change to the allowance for credit losses is generally not recorded upon modification. Occasionally, the Company modifies loans by providing principal forgiveness on certain of its real estate loans. When principal forgiveness is provided, the amortized cost basis of the asset is written off against the allowance for credit losses. The amount of the principal forgiveness is deemed to be uncollectible; therefore, that portion of the loan is written off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the allowance for credit losses.

In some cases, the Company will modify a certain loan by providing multiple types of concessions. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted. Upon the Company's determination that a modified loan, or portion of a loan, has subsequently been deemed uncollectible, the loan, or portion of the loan, is written off.

The following tables present loans modified due to a financial difficulty under the above terms during the three and nine month periods ended September 30, 2025 and September 30, 2024.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three months ended September 30, 2025** | **Three months ended September 30, 2025** | **Three months ended September 30, 2025** | **Three months ended September 30, 2025** |
| *(dollars in thousands)* | **Term Extension** | **Payment Delay** | **Term Extension and Payment Delay** | **Total\*** |
| Commercial, financial & agricultural |  | 888 |  | 888 |
| Total Loans | $— | $888 | $— | $888 |
| \*less than 0.04% of total class of receivable |  |  |  |  |

---

There was one commercial, financial & agricultural loan which was given a payment delay during the three months ended September 30, 2025.

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements (Unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three months ended September 30, 2024** | **Three months ended September 30, 2024** | **Three months ended September 30, 2024** | **Three months ended September 30, 2024** |
| *(dollars in thousands)* | **Term Extension** | **Payment Delay** | **Term Extension and Payment Delay** | **Total\*** |
| Other commercial real estate | 224 |  |  | 224 |
| Commercial, financial & agricultural | $— | $1114 | $558 | $1672 |
| Total Loans | $224 | $1114 | $558 | $1896 |
| \*less than 0.10% of total class of receivable |  |  |  |  |

---

There were a total of six loans in the above categories for the three months ended September 30, 2024. The commercial real estate category consisted of one loan which was given a term extension of one year. The commercial, financial & agricultural category consisted of five loans, three of which had been given payment delays and two SBSL loans which were each given payment delays and term extensions of ten years.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Nine months ended September 30, 2025** | **Nine months ended September 30, 2025** | **Nine months ended September 30, 2025** | **Nine months ended September 30, 2025** |
| *(dollars in thousands)* | **Term Extension** | **Payment Delay** | **Term Extension and Payment Delay** | **Total\*** |
| Commercial, financial & agricultural |  | 888 |  | 888 |
| Total Loans | $— | $888 | $— | $888 |
| \*less than 0.04% of total class of receivable |  |  |  |  |

---

There was one commercial, financial & agricultural loan which was given a payment delay during the nine months ended September 30, 2025.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Nine months ended September 30, 2024** | **Nine months ended September 30, 2024** | **Nine months ended September 30, 2024** | **Nine months ended September 30, 2024** |
| *(dollars in thousands)* | **Term Extension** | **Payment Delay** | **Term Extension and Payment Delay** | **Total\*** |
| Other commercial real estate | $355 | $— | $144 | $499 |
| Commercial, financial & agricultural |  | 1482 | 597 | 2079 |
| Total Loans | $355 | $1482 | $741 | $2578 |
| \*less than 0.14% of total class of receivable |  |  |  |  |

---

There were a total of ten loans in the above categories for the nine months ended September 30, 2024. The commercial real estate loans consisted of three loans, each with a term extension of one year with one of these loans also given a payment delay. There were seven commercial, financial & agricultural loans, four of which had been given a payment delay only and three with both a payment delay and term extensions, one loan for five years and two loans for ten years.

The Company had no loans that subsequently defaulted during the three month period ended September 30, 2025 and one commercial, financial & agricultural loan that subsequently defaulted during the nine month period ended September 30, 2025 due to late payments. This loan had been given a payment delay as well as a term extension.

There were no loans that subsequently defaulted during the three and nine month periods ended September 30, 2024.

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements (Unaudited)**

**(4) Allowance for Credit Losses**

The ACL for loans represents management's estimate of life of loan credit losses in the portfolio as of the end of the period. The ACL related to unfunded commitments is included in other liabilities in the consolidated balance sheet. The following tables present the balance sheet activity in the ACL by portfolio segment for loans for the three and nine month periods ended September 30, 2025 and September 30, 2024.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| *(dollars in thousands)* | **Balance June 30, 2025** | **Charge-Offs** | **Recoveries** | **Provision for credit losses on loans** | **Balance, September 30, 2025** |
| **Three Months Ended September 30, 2025** |  |  |  |  |  |
| Construction, land & land development | $1531 | $— | $— | $256 | $1787 |
| Other commercial real estate | 5428 | (283) | 10 | (13) | 5142 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total commercial real estate | 6959 | (283) | 10 | 243 | 6929 |
| Residential real estate | 5452 | (1) | 37 | (1458) | 4030 |
| Commercial, financial & agricultural | 3060 | (1235) | 25 | 1956 | 3806 |
| Consumer and other | 3682 | (385) | 5 | 19 | 3321 |
| **&nbsp;&nbsp;&nbsp;&nbsp; Total allowance for credit losses on loans** | $19153 | $(1904) | $77 | $760 | $18086 |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| *(dollars in thousands)* | **Balance June 30, 2024** | **Charge-Offs** | **Recoveries** | **Provision for credit losses on loans** | **Balance, September 30, 2024** |
| **Three Months Ended September 30, 2024** |  |  |  |  |  |
| Construction, land & land development | $1295 | $— | $13 | $(14) | $1294 |
| Other commercial real estate | 7396 |  | 25 | (375) | 7046 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total commercial real estate | 8691 |  | 38 | (389) | 8340 |
| Residential real estate | 5990 | (9) | 45 | 69 | 6095 |
| Commercial, financial & agricultural | 2015 | (85) | 76 | 885 | 2891 |
| Consumer and other | 2110 | (215) | 11 | 431 | 2337 |
| **&nbsp;&nbsp;&nbsp;&nbsp; Total allowance for credit losses on loans** | $18806 | $(309) | $170 | $996 | $19663 |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| *(dollars in thousands)* | **Balance December 31, 2024** | **Charge-Offs** | **Recoveries** | **Provision for credit losses on loans** | **Balance, September 30, 2025** |
| **Nine Months Ended September 30, 2025** |  |  |  |  |  |
| Construction, land & land development | $1306 | $— | $1 | $480 | 1787 |
| Other commercial real estate | 6459 | (509) | 20 | (828) | 5142 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total commercial real estate | 7765 | (509) | 21 | (348) | 6929 |
| Residential real estate | 5502 | (183) | 165 | (1454) | 4030 |
| Commercial, financial & agricultural | 2904 | (2149) | 88 | 2963 | 3806 |
| Consumer and other | 2809 | (939) | 24 | 1427 | 3321 |
| **&nbsp;&nbsp;&nbsp;&nbsp; Total allowance for credit losses on loans** | $18980 | $(3780) | $298 | $2588 | $18086 |

---

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements (Unaudited)**

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| *(dollars in thousands)* | **Balance December 31, 2023** | **Charge-Offs** | **Recoveries** | **Provision for credit losses on loans** | **Balance, September 30, 2024** |
| **Nine Months Ended September 30, 2024** |  |  |  |  |  |
| Construction, land & land development | $2204 | $— | $15 | $(925) | $1294 |
| Other commercial real estate | 7064 | (20) | 43 | (41) | 7046 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total commercial real estate | 9268 | (20) | 58 | (966) | 8340 |
| Residential real estate | 5105 | (349) | 252 | 1087 | 6095 |
| Commercial, financial & agricultural | 2110 | (1099) | 135 | 1745 | 2891 |
| Consumer and other | 1888 | (466) | 19 | 896 | 2337 |
| **&nbsp;&nbsp;&nbsp;&nbsp; Total allowance for loan losses** | $18371 | $(1934) | $464 | $2762 | $19663 |

---

Colony used a one-year reasonable and supportable forecast period. The changes in loss rates used as the basis for the estimate of credit losses during this period were modeled using historical data from peer banks and macroeconomic forecast data obtained from a third party vendor, which were then applied to Colony's recent default experience as a starting point. As of September 30, 2025, the Company expects that the markets in which it operates will experience stable economic and unemployment conditions with the trend of delinquencies returning to more normalized levels, over the next year. Management adjusted the historical loss experience for these expectations. No reversion adjustments were necessary, as the starting point for the Company's estimate was a cumulative loss rate covering the expected contractual term of the portfolio.

The Company determines its individual reserves during its quarterly review of substandard loans. This process involves reviewing all loans with a risk grade of 7, 8, 9, 10 or 99 and an outstanding balance of $500,000 or more, regardless of the loans impairment classification.

The Company maintains an allowance for off-balance sheet credit exposures such as unfunded balances for existing lines of credit, commitments to extend future credit, as well as both standby and commercial letters of credit when there is a contractual obligation to extend credit and when this extension of credit is not unconditionally cancellable. The allowance for off-balance sheet credit exposures is adjusted as a provision for credit loss expense. The estimate includes consideration of the likelihood that funding will occur, which is based on a historical funding study derived from internal information, and an estimate of expected credit losses on commitments expected to be funded over its estimated life, which are the same loss rates that are used in computing the allowance for credit losses on loans. The allowance for credit losses for unfunded commitments is separately classified on the balance sheet within other liabilities.

The following table presents the balance and activity in the allowance for credit losses for unfunded commitments for the three and nine month periods ended September 30, 2025 and September 30, 2024.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended**<br>**September 30,** | **Three Months Ended**<br>**September 30,** | **Nine Months Ended**<br>**September 30,** | **Nine Months Ended**<br>**September 30,** |
| *(dollars in thousands)* | **2025** | **2024** | **2025** | **2024** |
| **Beginning balance** | $935 | $1259 | $813 | $1375 |
| Provision for (recovery of) unfunded commitments | 140 | (246) | 262 | (362) |
| **Ending balance** | $1075 | $1013 | $1075 | $1013 |

---

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements (Unaudited)**

**(5) Derivatives**

As part of its asset liability management activities, the Company may enter into interest rate swaps to help manage its interest rate risk position and mitigate exposure to the variability of future cash flows or other forecasted transactions. The Company entered into two interest rate swaps during the second quarter of 2023, to hedge the variability of cash flows due to changes in the benchmark Secured Overnight Financing Rate ("SOFR") interest rate risk for its short-term funding over the term of these cash flow hedges. The Company entered into two additional interest rate swaps during the third quarter of 2024, one of which was designated as a cash flow hedge and the other a fair value hedge. In addition, the Company entered into one interest rate swap during the fourth quarter of 2024 which was also designated as a fair value hedge. Fair value hedging relationships mitigate exposure to the change in fair value of an asset or liability.

The notional amount of an interest rate swap does not represent the amount exchanged by the parties. The exchange of cash flows is determined by reference to the notional amount and the other terms of the interest rate swap agreements.

On June 23, 2023, the Company entered into a five-year interest rate swap with a notional amount totaling $25.0 million. On June 26, 2023, the Company entered into a three-year interest rate swap with a notional amount totaling $25.0 million. Both of the swaps were designated as cash flow hedges of certain variable rate liabilities.

On August 30, 2024, the Company entered into an interest rate swap with a notional amount totaling $25.4 million with maturity dates ranging from three to 3.5 years. This swap was designated as a fair value hedge of certain fixed rate assets. On September 6, 2024, the Company entered into an interest rate swap with a remaining notional amount totaling $20.0 million with a maturity date of two years. This swap was designated as a cash flow hedge of certain variable rate liabilities. On October 17, 2024, the Company entered into an interest rate swap with a notional amount totaling $25.0 million with a maturity date of three years. This swap was designated as a fair value hedge of certain fixed rate assets.

The Company had no derivatives recorded in "Other assets" on the Company's balance sheet at September 30, 2025. The derivatives recorded in "Other liabilities" on the Company's balance sheet at September 30, 2025 have a total value of $610,000, with $379,000 representing cash flow hedges and $231,000 representing fair value hedges.

Gains were recorded on the swap transactions, which totaled $80,000 and $199,000 for the three months ended September 30, 2025 and 2024, respectively and $235,000 and $550,000 for the nine months ended September 30, 2025 and 2024, respectively, as a component of interest expense in the consolidated statements of income. Amounts reported in accumulated OCI related to swaps are reclassified to interest income or expense as interest payments are made on the Bank's fixed rate assets and variable rate liabilities.

The following table presents the amounts recorded in the consolidated statements of income and the consolidated statements of comprehensive income relating to the interest rate swaps for the three and nine month periods ended September 30, 2025 and 2024.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended**<br>**September 30,** | **Three Months Ended**<br>**September 30,** | **Nine Months Ended**<br>**September 30,** | **Nine Months Ended**<br>**September 30,** |
| *(dollars in thousands)* | **2025** | **2024** | **2025** | **2024** |
| **Cash flow hedging relationships** |  |  |  |  |
| Amount of gain(loss) recognized in OCI, net of tax | $(124) | $(1052) | $(451) | $(330) |
| Amount of gain reclassified from OCI to interest expense, net of tax | 60 | 159 | 175 | 440 |
| **Fair value hedging relationships** |  |  |  |  |
| Amount of gain(loss) recognized in OCI, net of tax | (204) | (130) | (562) | (130) |
| Amount recognized in interest income, net of tax | 74 | 27 | 220 | 27 |

---

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements (Unaudited)**

**(6) Borrowings**

The following table presents information regarding the Company's outstanding borrowings at September 30, 2025 and December 31, 2024:

---

| | | |
|:---|:---|:---|
| *(dollars in thousands)* | **September 30, 2025** | **December 31, 2024** |
| Federal Home Loan Bank advances | 185000 | 185000 |
| Other borrowings | 63109 | 63039 |
|  | $248109 | $248039 |

---

Advances from the Federal Home Loan Bank ("FHLB") have maturities ranging from 2025 to 2029 and interest rates ranging from 3.69% to 4.73%. As collateral on the outstanding FHLB advances, the Company has provided a blanket lien on its portfolio of qualifying residential first mortgage loans, commercial real estate loans, farmland loans, multifamily loans and HELOC loans. At September 30, 2025, the lendable collateral value of those loans pledged is $224.1 million. At September 30, 2025, the Company had remaining credit availability from the FHLB of $590.6 million. The Company may be required to pledge additional qualifying collateral in order to utilize the full amount of the remaining credit line.

The Company's debentures issued in connection with trust preferred securities are recorded as other borrowings on the consolidated balance sheets, but, subject to certain limitations, qualify as Tier 1 capital for regulatory capital purposes. At September 30, 2025 and December 31, 2024, $24.2 million of debentures underlying trust preferred securities were outstanding. The proceeds from the offerings were used to fund certain acquisitions, pay off holding company debt and inject capital into the bank subsidiary. The debentures underlying the trust preferred securities require quarterly interest payments.

The Company also has fixed-to-floating rate subordinated notes which are due 2032 (the "Notes"). The Notes bear a fixed rate of 5.25% for the first five years and reset quarterly thereafter to the then current three-month SOFR, as published by the Federal Reserve Bank of New York, plus 265 basis points for the five-year floating term. The Company is entitled to redeem the Notes, in whole or in part, on any interest payment date on or after May 20, 2027, or at any time, in whole but not in part, upon certain other specified events. At September 30, 2025 and December 31, 2024, $38.9 million and $38.8 million, respectively, of the Notes, net of debt issuance costs were outstanding. The Notes are recorded as other borrowings on the consolidated balance sheets and, subject to certain limitations, qualify as Tier 2 capital for regulatory capital purposes.

The aggregate stated maturities of other borrowed money at September 30, 2025 are as follows:

---

| | |
|:---|:---|
| *(dollars in thousands)* |  |
| Year | **Amount** |
| 2025 | $50000 |
| 2026 | 25000 |
| 2027 | 15000 |
| 2028 | 65000 |
| 2029 | 30000 |
| 2030 and After | 63109 |
|  | $248109 |

---

The Company also has available federal funds lines of credit with various financial institutions totaling $114.5 million, with no outstanding balance at September 30, 2025.

The Company has the ability to borrow funds from the Federal Reserve Bank ("FRB") of Atlanta utilizing the discount window. The discount window is an instrument of monetary policy that allows eligible institutions to borrow money from the FRB on a short-term basis to meet temporary liquidity shortages caused by internal or external disruptions. At September 30, 2025, the Company had $99.1 million borrowing capacity available under this arrangement, with no outstanding balances. The Company would be required to pledge certain available-for-sale investment securities as collateral under this agreement.

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements (Unaudited)**

**(7) Earnings Per Share**

Basic earnings per share is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding during each period. Diluted earnings per share reflects the potential dilution of restricted stock.

The following table presents earnings per share for the three and nine month periods ended September 30, 2025 and 2024.

---

| | | | | |
|:---|:---|:---|:---|:---|
| *(dollars in thousands, except per share data)* | **Three Months Ended<br>September 30,** | **Three Months Ended<br>September 30,** | **Nine Months Ended**<br>**September 30,** | **Nine Months Ended**<br>**September 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| **Numerator** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income available to common stockholders | $5819 | $5629 | $20410 | $16436 |
| **Denominator** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Weighted average number of common shares |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Outstanding for basic earnings per common share | 17461434 | 17587902 | 17472972 | 17566452 |
| &nbsp;&nbsp;&nbsp;&nbsp;Weighted-average number of shares outstanding for diluted earnings per common share | 17461434 | 17587902 | 17472972 | 17566452 |
| Earnings per share - basic | $0.33 | $0.32 | $1.17 | $0.94 |
| Earnings per share - diluted | $0.33 | $0.32 | $1.17 | $0.94 |

---

**(8) Commitments and Contingencies**

*Credit-Related Financial Instruments.* The Company is a party to credit related financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit and commercial letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets.

The Company's exposure to credit loss is represented by the contractual amount of these commitments. The Company follows the same credit policies in making commitments as it does for on-balance sheet instruments. The Company evaluates each customer's creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary, upon extension of credit, is based on management's credit evaluation of the borrower. Collateral held varies, but may include cash or cash equivalents, negotiable instruments, real estate, accounts receivable, inventory, oil, gas and mineral interests, property, plant, and equipment.

At September 30, 2025 and December 31, 2024 the following financial instruments were outstanding whose contract amounts represent credit risk:

---

| | | |
|:---|:---|:---|
| | **Contract Amount** | **Contract Amount** |
| *(dollars in thousands)* | **September 30, 2025** | **December 31, 2024** |
| Loan commitments | $415462 | $329924 |
| Letters of credit | 4700 | 5947 |

---

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The commitments for equity lines of credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if it is deemed necessary by the Company, is based on management's credit evaluation of the customer.

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements (Unaudited)**

Unfunded commitments under commercial lines of credit, revolving credit lines and overdraft protection agreements are commitments for possible future extensions of credit to existing customers. These lines of credit are uncollateralized and usually do not contain a specified maturity date and may not be drawn upon to the total extent to which the Company is committed.

Standby and performance letters of credit are conditional lending commitments issued by the Company to guarantee the performance of a customer to a third party. Those letters of credit are primarily issued to support public and private borrowing arrangements. Essentially all letters of credit issued have expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.

*Legal Contingencies*. In the ordinary course of business, there are various legal proceedings pending against the Company and the Bank. As of September 30, 2025, the aggregate liabilities, if any, arising from such proceedings would not, in the opinion of management, have a material adverse effect on the Company's consolidated financial position.

*Wire Fraud Incident and Insurance Recovery Contingency:* In March 2025, the Company was the target of a wire fraud incident. Upon discovery, the Company promptly implemented enhanced internal controls and notified law enforcement and regulatory authorities. After an investigation, it was determined that the incident did not impact any customer accounts or compromise any customer data.

The Company maintains insurance coverage for such incidents through both commercial insurance and through a captive insurance company that covers losses and deductibles. Accordingly, the Company recognized a receivable in other assets during the first quarter of 2025 for amounts not recovered totaling $2.9 million. Based on discussions in the third quarter of 2025 with the Company's attorneys and insurance carriers and review of applicable insurance policies, it was determined that $1.25 million would not be recoverable and therefore was recognized as an expense in the Company's financial statements during the third quarter of 2025. The remaining balance of $1.65 million in unrecovered funds will be covered under the Company's insurance policies as described above. Additionally, the Company continues to work to recover funds and are cooperating with authorities through an active investigation.

**(9) Fair Value of Financial Instruments and Fair Value Measurements**

Generally accepted accounting standards in the U.S. require disclosure of fair value information about financial instruments, whether or not recognized on the face of the balance sheet, for which it is practicable to estimate that value. The assumptions used in the estimation of the fair value of the Company and the Bank's financial instruments are detailed hereafter. Where quoted prices are not available, fair values are based on estimates using discounted cash flows and other valuation techniques. The use of discounted cash flows can be significantly affected by the assumptions used, including the discount rate and estimates of future cash flows.

Generally accepted accounting principles related to Fair Value Measurements define fair value, establish a framework for measuring fair value, establish a three-level valuation hierarchy for disclosure of fair value measurement and enhance disclosure requirements for fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:

• Level 1&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

• Level 2&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

• Level 3&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; inputs to the valuation methodology are unobservable and represent the Company's own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements (Unaudited)**

The following disclosures should not be considered a surrogate of the liquidation value of the Company, but rather a good-faith estimate of the increase or decrease in value of financial instruments held by the Company since purchase, origination or issuance.

**Cash and short-term investments** – For cash, due from banks, bank-owned deposits and federal funds sold, the carrying amount is a reasonable estimate of fair value and is classified as Level 1.

**Investment securities** – Fair values for investment securities are based on quoted market prices where available and classified as Level 1. If quoted market prices are not available, estimated fair values are based on quoted market prices of comparable instruments and classified as Level 2. If a comparable is not available, the investment securities are classified as Level 3.

**Other investments**– The fair value of other bank stock approximates carrying value and is classified as Level 2. Fair values for investment funds are based on quoted market prices where available and classified as Level 1. If quoted market prices are not available, estimated fair values are based on quoted market prices of comparable instruments and classified as Level 2. If a comparable is not available, the investment securities are classified as Level 3.

**Loans held for sale** – The fair value of loans held for sale is determined on outstanding commitments from third party investors in the secondary markets and is classified within Level 2 of the valuation hierarchy.

**Loans, net** – The fair value of fixed rate loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings. For variable rate loans, the carrying amount is a reasonable estimate of fair value. The loans are classified as Level 3.

**Deposits** – The fair value of demand deposits, savings accounts and certain money market deposits is the amount payable on demand at the reporting date and is classified as Level 2. The fair value of deposits is estimated by discounting the future cash flows using the rates currently offered for deposits of similar remaining maturities and is classified as Level 2.

**Federal Home Loan Bank advances**– The fair value of Federal Home Loan Bank advances is estimated by discounting the future cash flows using the current rates at which similar advances would be obtained. Federal Home Loan Bank advances are classified as Level 2.

**Other borrowings** – The fair value of other borrowings is calculated by discounting contractual cash flows using an estimated interest rate based on current rates available to the Company for debt of similar remaining maturities and collateral terms. Other borrowings are classified as Level 2 due to their expected maturities.

**Derivative instruments** – The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash receipts and the discounted expected variable cash payments. The variable cash payments are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves. The interest rate swaps are classified as Level 2.

Disclosures of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis, are required in the financial statements.

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements (Unaudited)**

The carrying amount, estimated fair values, and placement in the fair value hierarchy of the Company's financial instruments as of September 30, 2025 and December 31, 2024 are as follows:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Fair Value Measurements** | **Fair Value Measurements** | **Fair Value Measurements** | **Fair Value Measurements** | **Fair Value Measurements** |
| *(dollars in thousands)* | **Carrying<br>Value** | **Estimated<br>Fair Value** | **Level<br>1** | **Level<br>2** | **Level<br>3** |
| **September 30, 2025** |  |  |  |  |  |
| **Assets** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash and short-term investments | $199966 | $199966 | $199966 | $— | $— |
| &nbsp;&nbsp;&nbsp;&nbsp;Investment securities available-for-sale | 305259 | 305259 |  | 298373 | 6886 |
| &nbsp;&nbsp;&nbsp;&nbsp;Investment securities held-to-maturity | 389135 | 353618 |  | 353618 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Other investments | 17999 | 17999 |  | 17999 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Loans held for sale | 19286 | 19286 |  | 19286 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Loans, net | 2018970 | 1937639 |  |  | 1937639 |
| **Liabilities** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Deposits | 2584329 | 2581784 |  | 2581784 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Federal Home Loan Bank advances | 185000 | 184058 |  | 184058 |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Other borrowings | 63109 | 54124 |  | 54124 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Derivative liabilities | 610 | 610 |  | 610 |  |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Fair Value Measurements** | **Fair Value Measurements** | **Fair Value Measurements** | **Fair Value Measurements** | **Fair Value Measurements** |
| *(dollars in thousands)* | **Carrying<br>Value** | **Estimated<br>Fair Value** | **Level<br>1** | **Level<br>2** | **Level<br>3** |
| **December 31, 2024** |  |  |  |  |  |
| **Assets** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash and short-term investments | $231034 | $231034 | $231034 | $— | $— |
| &nbsp;&nbsp;&nbsp;&nbsp;Investment securities available-for-sale | 366049 | 366049 |  | 357128 | 8921 |
| &nbsp;&nbsp;&nbsp;&nbsp;Investment securities held-to-maturity | 430077 | 383020 |  | 383020 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Other investments | 17694 | 17694 |  | 17694 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Loans held for sale | 39786 | 39786 |  | 39786 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Loans, net | 1824000 | 1703487 |  |  | 1703487 |
| &nbsp;&nbsp;&nbsp;&nbsp;Derivative assets | 784 | 784 |  | 784 |  |
| **Liabilities** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Deposits | 2567943 | 2564143 |  | 2564143 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Federal Home Loan Bank advances | 185000 | 186468 |  | 186468 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Other borrowings | 63039 | 52057 |  | 52057 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Derivative liabilities | 47 | 47 |  | 47 |  |

---

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company's entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company's financial instruments, fair value estimates are based on many judgments. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial instruments include deferred income taxes and premises and

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements (Unaudited)**

equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

Following is a description of the valuation methodologies used for instruments measured at fair value on a recurring and nonrecurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy:

*Securities* – Where quoted prices are available in an active market, securities are classified within level 1 of the valuation hierarchy. Level 1 inputs include securities that have quoted prices in active markets for identical assets. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flow. Examples of such instruments, which would generally be classified within level 2 of the valuation hierarchy, include certain collateralized mortgage and debt obligations and certain high-yield debt securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within level 3 of the valuation hierarchy. When measuring fair value, the valuation techniques available under the market approach, income approach and/or cost approach are used. The Company's evaluations are based on market data and the Company employs combinations of these approaches for its valuation methods depending on the asset class.

*Equity Securities -* Equity securities with readily determinable fair values are recorded at fair value on a recurring basis. Fair value measurement for equity securities are estimated using quoted prices of securities with similar characteristics and therefore are classified within level 2 of the valuation hierarchy.

*Collateral dependent loans* – Loans which the Company has measured credit loss generally based on the fair value of the loan's collateral. Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.

*Other Real Estate Owned* – Other real estate owned assets are adjusted to fair value less estimated selling costs upon transfer of the loans to other real estate owned. Typically, an external, third-party appraisal is performed on the collateral upon transfer into the other real estate owned account to determine the asset's fair value. Subsequent adjustments to the collateral's value may be based upon either updated third-party appraisals or management's knowledge of the collateral and the current real estate market conditions. Appraised amounts used in determining the asset's fair value, whether internally or externally prepared, are discounted 10% to account for selling and marketing costs. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in a level 3 classification of the inputs for determining fair value. Because of the high degree of judgment required in estimating the fair value of other real estate owned assets and because of the relationship between fair value and general economic conditions, we consider the fair value of other real estate owned assets to be highly sensitive to changes in market conditions.

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements (Unaudited)**

*Assets and Liabilities Measured at Fair Value on a Recurring and Nonrecurring Basis –* The following tables present the recorded amount of the Company's assets and liabilities measured at fair value on a recurring and nonrecurring basis as of September 30, 2025 and December 31, 2024, aggregated by the level in the fair value hierarchy within which those measurements fall. The tables below include collateral dependent impaired loans and other real estate properties at September 30, 2025 and December 31, 2024. Those collateral dependent impaired loans and other real estate properties are shown net of the related specific reserves and valuation allowances.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | | **Fair Value Measurements at Reporting Date Using** | **Fair Value Measurements at Reporting Date Using** | **Fair Value Measurements at Reporting Date Using** |
| *(dollars in thousands)* | **Total Fair Value** | **(Level 1)** | **(Level 2)** | **(Level 3)** |
| **September 30, 2025** |  |  |  |  |
| **Recurring** |  |  |  |  |
| Investment securities available-for-sale |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;U.S. treasury securities | $763 | $— | $763 | $— |
| &nbsp;&nbsp;&nbsp;&nbsp;U.S. agency securities | 2145 |  | 2145 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Asset backed securities | 14845 |  | 14845 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;State, county & municipal securities | 97645 |  | 97645 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Corporate debt securities | 45849 |  | 38963 | 6886 |
| &nbsp;&nbsp;&nbsp;&nbsp;Mortgage-backed securities | 144012 |  | 144012 |  |
| Total investment securities available-for-sale | 305259 |  | 298373 | 6886 |
| Equity securities with readily determinable fair values | 6064 |  | 6064 |  |
| Loans held for sale | 19286 |  | 19286 |  |
| **Total recurring assets** | $330609 | $— | $323723 | $6886 |
| Derivative liabilities | $610 | $— | $610 | $— |
| **Total recurring liabilities** | $610 | $— | $610 | $— |
| **Nonrecurring** |  |  |  |  |
| Collateral dependent loans | $5948 | $— | $— | $5948 |
| Other real estate owned | 710 |  |  | 710 |
| **Total nonrecurring assets** | $6658 | $— | $— | $6658 |

---

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements (Unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | | **Fair Value Measurements at Reporting Date Using** | **Fair Value Measurements at Reporting Date Using** | **Fair Value Measurements at Reporting Date Using** |
| *(dollars in thousands)* | **Total Fair<br>Value** | **(Level 1)** | **(Level 2)** | **(Level 3)** |
| **December 31, 2024** |  |  |  |  |
| **Recurring** |  |  |  |  |
| Investment securities available-for-sale |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;U.S. treasury securities | $3173 | $— | $3173 | $— |
| &nbsp;&nbsp;&nbsp;&nbsp;U.S. agency securities | 2755 |  | 2755 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Asset backed securities | 17824 |  | 17824 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;State, county & municipal securities | 95637 |  | 95637 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Corporate debt securities | 47782 |  | 41234 | 6548 |
| &nbsp;&nbsp;&nbsp;&nbsp;Mortgage-backed securities | 198878 |  | 196505 | 2373 |
| Total investment securities available-for-sale | 366049 |  | 357128 | 8921 |
| Equity securities with readily determinable fair values | 5797 |  | 5797 |  |
| Loans held for sale | 39786 |  | 39786 |  |
| Derivative assets | 784 |  | 784 |  |
| **Total recurring assets** | $412416 | $— | $403495 | $8921 |
| Derivative liabilities | $47 | $— | $47 | $— |
| **Total recurring liabilities** | $47 | $— | $47 | $— |
| **Nonrecurring** |  |  |  |  |
| Collateral dependent loans | $3075 | $— | $— | $3075 |
| Other real estate owned | 202 |  |  | 202 |
| **Total nonrecurring assets** | $3277 | $— | $— | $3277 |

---

***Fair Value Measurements Using Significant Unobservable Inputs (Level 3)***

The following table presents quantitative information about the significant unobservable inputs used in the fair value measurements for assets in level 3 of the fair value hierarchy measured on a nonrecurring basis at September 30, 2025 and December 31, 2024. This table is comprised of collateral dependent impaired loans and other real estate owned:

---

| | | | | |
|:---|:---|:---|:---|:---|
| *(dollars in thousands)* | **September 30, 2025** | **Valuation<br>Techniques** | **Unobservable<br>Inputs** | **Discount rate** |
| Collateral dependent loans | $5948 | Appraised Value | Discounts to reflect estimated costs to sell | 10% |
| Other real estate owned | 710 | Appraised Value/Comparable Sales | Discounts to reflect current market conditions and estimated costs to sell | 10% |

---

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements (Unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| *(dollars in thousands)* | **December 31, 2024** | **Valuation<br>Techniques** | **Unobservable<br>Inputs** | **Discount rate** |
| Collateral dependent loans | $3075 | Appraised Value | Discounts to reflect estimated costs to sell | 10% |
| Other real estate owned | 202 | Appraised Value/Comparable Sales | Discounts to reflect current market conditions and estimated costs to sell | 10% |

---

The following table presents quantitative information about recurring level 3 fair value measurements as of September 30, 2025 and December 31, 2024.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **As of September 30, 2025** | **As of September 30, 2025** | **As of September 30, 2025** | **As of September 30, 2025** |
| *(dollars in thousands)* | **Fair Value** | **Valuation<br>Techniques** | **Unobservable<br>Inputs** | **Range<br>(Weighted Avg)** |
| Available-for-sale securities | $6886 | Discounted Cash Flow | Discount Rate or Yield | N/A |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **As of December 31, 2024** | **As of December 31, 2024** | **As of December 31, 2024** | **As of December 31, 2024** |
| *(dollars in thousands)* | **Fair Value** | **Valuation<br>Techniques** | **Unobservable<br>Inputs** | **Range<br>(Weighted Avg)** |
| Available-for-sale securities | $8921 | Discounted Cash Flow | Discount Rate or Yield | N/A |

---

The table below presents a reconciliation and statement of income classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (level 3) for the three and nine months ended September 30, 2025.

---

| | | |
|:---|:---|:---|
| | **Three Months Ended** | **Nine Months Ended** |
| | **September 30, 2025** | **September 30, 2025** |
| *(dollars in thousands)*  | **Available-for-sale securities** | **Available-for-sale securities** |
| **Balance, Beginning** | $6811 | $8921 |
| &nbsp;&nbsp;&nbsp;&nbsp;Additions/Accretion | 10 | 10 |
| &nbsp;&nbsp;&nbsp;&nbsp;Redemptions/Payments |  | (2380) |
| &nbsp;&nbsp;&nbsp;&nbsp;Fair value adjustments | 65 | 335 |
| **Balance, Ending** | $6886 | $6886 |

---

The Company's policy is to recognize transfers in and transfers out of levels 1, 2 and 3 as of the end of a reporting period. There were no transfers between levels for the three and nine months ended September 30, 2025.

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements (Unaudited)**

**(10) Segment Information**

ASC Topic 820 - Segment Reporting identifies operating segments as components of an enterprise which are evaluated regularly by the Company's Chief Operating Decision Maker, our Chief Executive Officer, in deciding how to allocate resources and assess performance. The Company has applied the aggregation criterion set forth in this codification to the results of its operations. The Company's operating segments include banking, mortgage banking and small business specialty lending division. The reportable segments are determined by the products and services offered, and internal reporting. The Bank segment derives its revenues from the delivery of full-service financial services, including retail and commercial banking services and deposit accounts. The Mortgage Banking segment derives its revenues from the origination and sales of residential mortgage loans held for sale. The Small Business Specialty Lending Division segment derives its revenue from the origination, sales and servicing of Small Business Administration loans and other government guaranteed loans. Segment performance is evaluated using net interest income and noninterest income. Income taxes are assessed based on income before income taxes, and indirect expenses (including management fees) are allocated based on various internal factors for each segment. Transactions among segments are made at fair value. The following tables present information reported internally for performance assessment for the three and nine months ended September 30, 2025 and 2024:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| *(dollars in thousands)* | **Bank** |  | **Mortgage<br>Banking** | **Small<br>Business<br>Specialty<br>Lending<br>Division** |  | **Totals** |
| **Three Months Ended September 30, 2025** |  |  |  |  |  |  |
| Net Interest Income | $21629 |  | $62 | $1008 |  | $22699 |
| Provision for Credit Losses | (371) |  |  | 1271 |  | 900 |
| Net Interest Income after Provision for Credit Losses | 22000 |  | 62 | (263) |  | 21799 |
| Mortgage Fee Income |  |  | 1851 |  |  | 1851 |
| Gain on Sale of SBA Loans |  |  |  | 1411 |  | 1411 |
| Other | 6144 | (1) |  | 685 | (2) | 6829 |
| Total Noninterest Income | 6144 |  | 1851 | 2096 |  | 10091 |
| Salaries and Employee Benefits | 10163 |  | 1950 | 1419 |  | 13532 |
| Other <sup>(3)</sup> | 10912 |  | 116 | 52 |  | 11080 |
| Total Noninterest Expense | 21075 |  | 2066 | 1471 |  | 24612 |
| Income Taxes | 1413 |  | (27) | 73 |  | 1459 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Segment Profit** | $5656 |  | $(126) | $289 |  | $5819 |
| (1) Includes service charges on deposits, interchange fees, BOLI income, insurance commissions and other noninterest income. | (1) Includes service charges on deposits, interchange fees, BOLI income, insurance commissions and other noninterest income. | (1) Includes service charges on deposits, interchange fees, BOLI income, insurance commissions and other noninterest income. | (1) Includes service charges on deposits, interchange fees, BOLI income, insurance commissions and other noninterest income. | (1) Includes service charges on deposits, interchange fees, BOLI income, insurance commissions and other noninterest income. | (1) Includes service charges on deposits, interchange fees, BOLI income, insurance commissions and other noninterest income. | (1) Includes service charges on deposits, interchange fees, BOLI income, insurance commissions and other noninterest income. |
| (2) Represents SBA loan related fee income. | (2) Represents SBA loan related fee income. | (2) Represents SBA loan related fee income. | (2) Represents SBA loan related fee income. | (2) Represents SBA loan related fee income. | (2) Represents SBA loan related fee income. | (2) Represents SBA loan related fee income. |
| (3) Includes occupancy and equipment, acquisition related expenses, information technology expenses, professional fees, advertising and public relations, communications and other noninterest expenses. | (3) Includes occupancy and equipment, acquisition related expenses, information technology expenses, professional fees, advertising and public relations, communications and other noninterest expenses. | (3) Includes occupancy and equipment, acquisition related expenses, information technology expenses, professional fees, advertising and public relations, communications and other noninterest expenses. | (3) Includes occupancy and equipment, acquisition related expenses, information technology expenses, professional fees, advertising and public relations, communications and other noninterest expenses. | (3) Includes occupancy and equipment, acquisition related expenses, information technology expenses, professional fees, advertising and public relations, communications and other noninterest expenses. | (3) Includes occupancy and equipment, acquisition related expenses, information technology expenses, professional fees, advertising and public relations, communications and other noninterest expenses. | (3) Includes occupancy and equipment, acquisition related expenses, information technology expenses, professional fees, advertising and public relations, communications and other noninterest expenses. |

---

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements (Unaudited)**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| *(dollars in thousands)* | **Bank** |  | **Mortgage<br>Banking** | **Small<br>Business<br>Specialty<br>Lending<br>Division** |  | **Totals** |
| **Three Months Ended September 30, 2024** |  |  |  |  |  |  |
| Net Interest Income | $17152 |  | $67 | $1322 |  | $18541 |
| Provision for Credit Losses | 698 |  |  | 52 |  | 750 |
| Net Interest Income after Provision for Credit Losses | 16454 |  | 67 | 1270 |  | 17791 |
| Mortgage Fee Income |  |  | 1812 |  |  | 1812 |
| Gain on Sale of SBA Loans |  |  |  | 2227 |  | 2227 |
| Other | 5494 | (1) |  | 549 | (2) | 6043 |
| Total Noninterest Income | 5494 |  | 1812 | 2776 |  | 10082 |
| Salaries and Employee Benefits | 9161 |  | 1657 | 1776 |  | 12594 |
| Other <sup>(3)</sup> | 7914 |  | (124) | 451 |  | 8241 |
| Total Noninterest Expense | 17075 |  | 1533 | 2227 |  | 20835 |
| Income Taxes | 1017 |  | 71 | 321 |  | 1409 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Segment Profit** | $3856 |  | $275 | $1498 |  | $5629 |
| (1) Includes service charges on deposits, loss on sales of securities, interchange fees, BOLI income, insurance commissions and other noninterest income. | (1) Includes service charges on deposits, loss on sales of securities, interchange fees, BOLI income, insurance commissions and other noninterest income. | (1) Includes service charges on deposits, loss on sales of securities, interchange fees, BOLI income, insurance commissions and other noninterest income. | (1) Includes service charges on deposits, loss on sales of securities, interchange fees, BOLI income, insurance commissions and other noninterest income. | (1) Includes service charges on deposits, loss on sales of securities, interchange fees, BOLI income, insurance commissions and other noninterest income. | (1) Includes service charges on deposits, loss on sales of securities, interchange fees, BOLI income, insurance commissions and other noninterest income. | (1) Includes service charges on deposits, loss on sales of securities, interchange fees, BOLI income, insurance commissions and other noninterest income. |
| (2) Represents SBA loan related fee income. | (2) Represents SBA loan related fee income. | (2) Represents SBA loan related fee income. | (2) Represents SBA loan related fee income. | (2) Represents SBA loan related fee income. | (2) Represents SBA loan related fee income. | (2) Represents SBA loan related fee income. |
| (3) Includes occupancy and equipment, information technology expense, professional fees, advertising and public relations, communications and other noninterest expenses. | (3) Includes occupancy and equipment, information technology expense, professional fees, advertising and public relations, communications and other noninterest expenses. | (3) Includes occupancy and equipment, information technology expense, professional fees, advertising and public relations, communications and other noninterest expenses. | (3) Includes occupancy and equipment, information technology expense, professional fees, advertising and public relations, communications and other noninterest expenses. | (3) Includes occupancy and equipment, information technology expense, professional fees, advertising and public relations, communications and other noninterest expenses. | (3) Includes occupancy and equipment, information technology expense, professional fees, advertising and public relations, communications and other noninterest expenses. | (3) Includes occupancy and equipment, information technology expense, professional fees, advertising and public relations, communications and other noninterest expenses. |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| *(dollars in thousands)* | **Bank** |  | **Mortgage<br>Banking** | **Small<br>Business<br>Specialty<br>Lending<br>Division** |  | **Totals** |
| **Nine Months Ended September 30, 2025** |  |  |  |  |  |  |
| Net Interest Income | $62937 |  | $159 | $2940 |  | $66036 |
| Provision for Credit Losses | 520 |  |  | 2330 |  | 2850 |
| Net Interest Income after Provision for Credit Losses | 62417 |  | 159 | 610 |  | 63186 |
| Mortgage Fee Income |  |  | 5414 |  |  | 5414 |
| Gain on Sale of SBA Loans |  |  |  | 3996 |  | 3996 |
| Other | 17887 | (1) |  | 1936 | (2) | 19823 |
| Total Noninterest Income | 17887 |  | 5414 | 5932 |  | 29233 |
| Salaries and Employee Benefits | 28670 |  | 5168 | 4464 |  | 38302 |
| Other <sup>(3)</sup> | 27464 |  | 209 | 862 |  | 28535 |
| Total Noninterest Expense | 56134 |  | 5377 | 5326 |  | 66837 |
| Income Taxes | 4872 |  | 52 | 248 |  | 5172 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Segment Profit** | $19298 |  | $144 | $968 |  | $20410 |
| **Segments Assets at September 30, 2025** | $3046699 |  | $12959 | $93088 |  | $3152746 |
| **Full time employees September 30, 2025** | 383 |  | 46 | 31 |  | 460 |
| (1) Includes service charges on deposits, interchange fees, BOLI income, insurance commissions and other noninterest income. | (1) Includes service charges on deposits, interchange fees, BOLI income, insurance commissions and other noninterest income. | (1) Includes service charges on deposits, interchange fees, BOLI income, insurance commissions and other noninterest income. | (1) Includes service charges on deposits, interchange fees, BOLI income, insurance commissions and other noninterest income. | (1) Includes service charges on deposits, interchange fees, BOLI income, insurance commissions and other noninterest income. | (1) Includes service charges on deposits, interchange fees, BOLI income, insurance commissions and other noninterest income. | (1) Includes service charges on deposits, interchange fees, BOLI income, insurance commissions and other noninterest income. |
| (2) Represents SBA loan related fee income. | (2) Represents SBA loan related fee income. | (2) Represents SBA loan related fee income. | (2) Represents SBA loan related fee income. | (2) Represents SBA loan related fee income. | (2) Represents SBA loan related fee income. | (2) Represents SBA loan related fee income. |
| (3) Includes occupancy and equipment, acquisition related expenses, information technology expenses, professional fees, advertising and public relations, communications and other noninterest expenses. | (3) Includes occupancy and equipment, acquisition related expenses, information technology expenses, professional fees, advertising and public relations, communications and other noninterest expenses. | (3) Includes occupancy and equipment, acquisition related expenses, information technology expenses, professional fees, advertising and public relations, communications and other noninterest expenses. | (3) Includes occupancy and equipment, acquisition related expenses, information technology expenses, professional fees, advertising and public relations, communications and other noninterest expenses. | (3) Includes occupancy and equipment, acquisition related expenses, information technology expenses, professional fees, advertising and public relations, communications and other noninterest expenses. | (3) Includes occupancy and equipment, acquisition related expenses, information technology expenses, professional fees, advertising and public relations, communications and other noninterest expenses. | (3) Includes occupancy and equipment, acquisition related expenses, information technology expenses, professional fees, advertising and public relations, communications and other noninterest expenses. |

---

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements (Unaudited)**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| *(dollars in thousands)* | **Bank** |  | **Mortgage<br>Banking** | **Small<br>Business<br>Specialty<br>Lending<br>Division** |  | **Totals** |
| **Nine Months Ended September 30, 2024** |  |  |  |  |  |  |
| Net Interest Income | $51921 |  | $157 | $3526 |  | $55604 |
| Provision for Credit Losses | 1249 |  |  | 1151 |  | 2400 |
| Net Interest Income after Provision for Credit Losses | 50672 |  | 157 | 2375 |  | 53204 |
| Mortgage Fee Income | 70 |  | 4433 |  |  | 4503 |
| Gain on Sale of SBA Loans |  |  |  | 6620 |  | 6620 |
| Other | 16190 | (1) |  | 1753 | **(2)** | 17943 |
| Total Noninterest Income | 16260 |  | 4433 | 8373 |  | 29066 |
| Salaries and Employee Benefits | 27491 |  | 4291 | 5108 |  | 36890 |
| Other <sup>(3)</sup> | 23848 |  | (214) | 1038 |  | 24672 |
| Total Noninterest Expense | 51339 |  | 4077 | 6146 |  | 61562 |
| Income Taxes | 3243 |  | 114 | 915 |  | 4272 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Segment Profit** | $12350 |  | $399 | $3687 |  | $16436 |
| **Segments Assets at December 31, 2024** | $2985856 |  | $17970 | $105956 |  | $3109782 |
| **Full time employees September 30, 2024** | 375 |  | 44 | 33 |  | 452 |
| (1) Includes service charges on deposits, loss on sales of securities, interchange fees, BOLI income, insurance commissions and other noninterest income. | (1) Includes service charges on deposits, loss on sales of securities, interchange fees, BOLI income, insurance commissions and other noninterest income. | (1) Includes service charges on deposits, loss on sales of securities, interchange fees, BOLI income, insurance commissions and other noninterest income. | (1) Includes service charges on deposits, loss on sales of securities, interchange fees, BOLI income, insurance commissions and other noninterest income. | (1) Includes service charges on deposits, loss on sales of securities, interchange fees, BOLI income, insurance commissions and other noninterest income. | (1) Includes service charges on deposits, loss on sales of securities, interchange fees, BOLI income, insurance commissions and other noninterest income. | (1) Includes service charges on deposits, loss on sales of securities, interchange fees, BOLI income, insurance commissions and other noninterest income. |
| (2) Represents SBA loan related fee income. | (2) Represents SBA loan related fee income. | (2) Represents SBA loan related fee income. | (2) Represents SBA loan related fee income. | (2) Represents SBA loan related fee income. | (2) Represents SBA loan related fee income. | (2) Represents SBA loan related fee income. |
| (3) Includes occupancy and equipment, information technology expense, professional fees, advertising and public relations, communications and other noninterest expenses. | (3) Includes occupancy and equipment, information technology expense, professional fees, advertising and public relations, communications and other noninterest expenses. | (3) Includes occupancy and equipment, information technology expense, professional fees, advertising and public relations, communications and other noninterest expenses. | (3) Includes occupancy and equipment, information technology expense, professional fees, advertising and public relations, communications and other noninterest expenses. | (3) Includes occupancy and equipment, information technology expense, professional fees, advertising and public relations, communications and other noninterest expenses. | (3) Includes occupancy and equipment, information technology expense, professional fees, advertising and public relations, communications and other noninterest expenses. | (3) Includes occupancy and equipment, information technology expense, professional fees, advertising and public relations, communications and other noninterest expenses. |

---

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements (Unaudited)**

**(11) Regulatory Capital Matters**

The amount of dividends payable to the parent company from the subsidiary bank is limited by various banking regulatory agencies. Upon approval by regulatory authorities, the Bank may pay cash dividends to the parent company in excess of regulatory limitations.

As of September 30, 2025, the Company and the Bank were categorized as well-capitalized under the regulatory framework for prompt corrective action in effect at such time. To be categorized as well-capitalized, the Company and the Bank must have exceeded the well-capitalized guideline ratios in effect at the time, as set forth in the tables below, and have met certain other requirements. Management believes that the Company and the Bank exceeded all well-capitalized requirements at September 30, 2025, and there have been no conditions or events since quarter-end that would change the status of well-capitalized.

The following tables summarize regulatory capital information as of September 30, 2025 and December 31, 2024 on a consolidated basis and for the subsidiary, as defined. Regulatory capital ratios for September 30, 2025 and December 31, 2024 were calculated in accordance with the Basel III rules.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| *(dollars in thousands)* | **Actual** | **Actual** | **For Capital<br>Adequacy Purposes** | **For Capital<br>Adequacy Purposes** | **To Be Well<br>Capitalized Under<br>Prompt Corrective<br>Action Provisions** | **To Be Well<br>Capitalized Under<br>Prompt Corrective<br>Action Provisions** |
|  | **Amount** | **Ratio** | **Amount** | **Ratio** | **Amount** | **Ratio** |
| **As of September 30, 2025** |  |  |  |  |  |  |
| Total Capital to Risk-Weighted Assets |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Consolidated | $362131 | 16.00% | $181066 | 8.00% | $226332 | 10.00% |
| &nbsp;&nbsp;&nbsp;&nbsp;Colony Bank | 319529 | 14.18 | 180270 | 8.00 | 225338 | 10.00 |
| Tier 1 Capital to Risk-Weighted Assets |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Consolidated | 304090 | 13.44 | 135754 | 6.00 | 181006 | 8.00 |
| &nbsp;&nbsp;&nbsp;&nbsp;Colony Bank | 300368 | 13.33 | 135199 | 6.00 | 180266 | 8.00 |
| Common Equity Tier 1 Capital to Risk-Weighted Assets |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Consolidated | 279861 | 12.37 | 101809 | 4.50 | 147057 | 6.50 |
| &nbsp;&nbsp;&nbsp;&nbsp;Colony Bank | 300368 | 13.33 | 101400 | 4.50 | 146466 | 6.50 |
| Tier 1 Capital to Average Assets |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Consolidated | 304090 | 9.91 | 122741 | 4.00 | 153426 | 5.00 |
| &nbsp;&nbsp;&nbsp;&nbsp;Colony Bank | 300368 | 9.83 | 122225 | 4.00 | 152781 | 5.00 |

---

------

**COLONY BANKCORP, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements (Unaudited)**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| *(dollars in thousands)* | **Actual** | **Actual** | **For Capital<br>Adequacy Purposes** | **For Capital<br>Adequacy Purposes** | **To Be Well<br>Capitalized Under<br>Prompt Corrective<br>Action Provisions** | **To Be Well<br>Capitalized Under<br>Prompt Corrective<br>Action Provisions** |
|  | **Amount** | **Ratio** | **Amount** | **Ratio** | **Amount** | **Ratio** |
| **As of December 31, 2024** |  |  |  |  |  |  |
| Total Capital to Risk-Weighted Assets |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Consolidated | $352495 | 17.10% | $164910 | 8.00% | $206137 | 10.00% |
| &nbsp;&nbsp;&nbsp;&nbsp;Colony Bank | 314266 | 15.29 | 164430 | 8.00 | 205537 | 10.00 |
| Tier 1 Capital to Risk-Weighted Assets |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Consolidated | 293893 | 14.26 | 123658 | 6.00 | 164877 | 8.00 |
| &nbsp;&nbsp;&nbsp;&nbsp;Colony Bank | 294474 | 14.33 | 123297 | 6.00 | 164396 | 8.00 |
| Common Equity Tier 1 Capital to Risk-Weighted Assets |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Consolidated | 269664 | 13.08 | 92774 | 4.50 | 134007 | 6.50 |
| &nbsp;&nbsp;&nbsp;&nbsp;Colony Bank | 294474 | 14.33 | 92473 | 4.50 | 133572 | 6.50 |
| Tier 1 Capital to Average Assets |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Consolidated | 293893 | 9.50 | 123744 | 4.00 | 154681 | 5.00 |
| &nbsp;&nbsp;&nbsp;&nbsp;Colony Bank | 294474 | 9.55 | 123340 | 4.00 | 154175 | 5.00 |

---

**(12) Subsequent Events**

*Dividend*

On October 22, 2025, the Board of Directors declared a quarterly cash dividend of $0.1150 per share, to be paid on its common stock on November 19, 2025, to shareholders of record as of the close of business on November 5, 2025.

*At-The-Market Offering*

On November 3, 2025, the Company entered into an Equity Distribution Agreement with Piper Sandler & Co., as placement agent, pursuant to which the Company may sell from time to time shares of the Company's common stock, par value $1.00, having an aggregate gross sale price of up to $40,000,000. Sales of common stock under the Equity Distribution Agreement may be made in any transactions that are deemed to be "at-the-market offerings" as defined in Rule 415(a)(4) under the Securities Act of 1933, as amended (the "Securities Act") or, subject to the Company's consent, in privately negotiated transactions.

------

**Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations**

The purpose of this discussion and analysis is to focus on significant changes in the financial condition of Colony Bankcorp, Inc. and our wholly owned subsidiary, Colony Bank, from December 31, 2024 through September 30, 2025 and on our results of operations for the three and nine months ended September 30, 2025 and 2024. This discussion and analysis should be read in conjunction with our audited consolidated financial statements and notes thereto in the Company's 2024 Form 10-K, and information presented elsewhere in this Quarterly Report on Form 10-Q, particularly the unaudited consolidated financial statements and related notes appearing in Item 1.

**Forward-looking Statements**

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act") and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance and statements regarding the proposed merger of TC Bancshares, Inc. ("TCBC") with the Company (the "Proposed Merger") and expectations with regard to the benefits of the Proposed Merger. These statements are often, but not always, made through the use of words or phrases such as "may," "might," "should," "could," "predict," "potential," "believe," "expect," "continue," "will," "anticipate," "seek," "estimate," "intend," "plan," "strive," "projection," "goal," "target," "outlook," "aim," "would," "annualized" and "outlook," or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management's beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, estimates and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.

A number of important factors could cause our actual results to differ materially from those indicated in these forward-looking statements, including those factors discussed elsewhere in this Quarterly Report on Form 10-Q and the following:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the impact of current and future economic and market conditions generally (including seasonality) and in the financial services industry, nationally and within our primary market areas, including the effects of inflationary pressures, changes in interest rates, supply chain issues, slowdowns in economic growth, and the potential for high unemployment rates, as well as the financial stress on borrowers and changes to customer and client behavior (including the velocity of loan repayment) and credit risk as a result of the foregoing;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes in interest rate environment (including changes to the federal funds rate, the level and composition of deposits (as well as the cost of, and competition for, deposits), loan demand, liquidity and the values of loan collateral, securities and market fluctuations, and interest rate sensitive assets and liabilities), and competition in our markets may result in increased funding costs or reduced earning assets yields, thus reducing our margins and net interest income;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• uncertainties surrounding geopolitical events, trade policy, taxation policy, and monetary policy which continue to impact the outlook for future economic growth, including U.S. imposition of tariffs and consideration of responsive actions by the impacted nations and/or the expansion of import fees and tariffs among a larger group of nations, which is bringing greater ambiguity to the outlook for future economic growth;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to comply with applicable capital and liquidity requirements, including our ability to generate liquidity internally or raise capital on favorable terms, including continued access to the debt and equity capital markets;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the risk that a future economic downturn and contraction, including a recession, could have a material adverse effect on our capital, financial condition, credit quality, results of operations and future growth, including the risk that the strength of the current economic environment could be weakened by the impact of prolonged elevated interest rates, persistent inflation, trade wars or economic uncertainty as a result of the foregoing;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• factors that can impact the performance of our loan portfolio, including real estate values and liquidity in our primary market areas, the financial health and credit quality of our borrowers and the success of various projects that we finance;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• concentration of our loan portfolio in real estate loans and changes in the prices, values and sales volumes of commercial and residential real estate;

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes in the prices, values and sales volumes of commercial and residential real estate, especially as they relate to the value of collateral supporting the Company's loans;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• weakness in the real estate market, which can affect, among other things, the value of collateral securing mortgage loans, mortgage loan originations and delinquencies, and mortgage fee income;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• credit and lending risks associated with our loan portfolios;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• factors that negatively impact our mortgage banking services, including declines in our mortgage originations or profitability due to rising or elevated interest rates and increased competition and regulation, the Bank's or third party's failure to satisfy mortgage servicing obligations, loan modifications, the effects of judicial or regulatory requirements or guidance, and the possibility of the Bank being required to repurchase mortgage loans or indemnify buyers;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the impact of prolonged elevated interest rates on our financial projections and models;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to attract sufficient loans that meet prudent credit standards;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to attract and maintain business banking relationships with well-qualified businesses, real estate developers and investors with proven track records in our market areas;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to successfully manage our credit risk and the sufficiency of our allowance for credit losses ("ACL");

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the adequacy of our reserves (including ACL) and the appropriateness of our methodology for calculating such reserves;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• adverse developments in the banking industry highlighted by high-profile bank failures and the impact of such developments on customer confidence, liquidity and regulatory responses to these developments (including increases in the cost of our deposit insurance assessments and increased regulatory scrutiny), our ability to effectively manage our liquidity risk and any growth plans and the availability of capital and funding;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to successfully execute our business strategy to achieve profitable growth;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the concentration of our business within our geographic areas of operation in Georgia, Alabama, Florida and neighboring markets;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our focus on small and mid-sized businesses;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to manage our growth;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to increase our operating efficiency;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• significant turbulence or a disruption in the capital or financial markets and the effect of a fall in stock market prices on our investment securities;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• risks that our cost of funding could increase, in the event we are unable to continue to attract stable, low-cost deposits and reduce our cost of deposits;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• inability of our risk management framework to effectively mitigate credit risk, interest rate risk, liquidity risk, price risk, compliance risk, operational risk (including by virtue of our relationships with third party business partners, as well as our relationships with third party vendors and other service providers), strategic risk, reputational risk and other risks inherent to the business of banking;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to maintain expenses in line with current projections;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the makeup of our asset mix and investments;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• external economic, political and/or market factors, such as changes in monetary and fiscal policies and laws, and also including the interest rate policies of the Federal Reserve, inflation or deflation, changes in the demand for loans, and fluctuations in consumer spending, borrowing and savings habits, which may have an adverse impact on our financial condition;

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the potential implementation of a regulatory reform agenda under the current presidential administration that is significantly different than that of the prior administration, impacting rulemaking, supervision, examination and enforcement priorities of the federal banking agencies;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• continued or increasing competition from other financial institutions (including fintech companies), credit unions, and non-bank financial services companies, many of which are subject to different regulations than we are;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• challenges arising from unsuccessful attempts to expand into new geographic markets, products, or services;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• restraints on the ability of the Bank to pay dividends to us, which could limit our liquidity;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• increased capital requirements imposed by banking regulators, which may require us to raise capital at a time when capital is not available on favorable terms or at all;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• a failure in the internal controls we have implemented to address the risks inherent to the business of banking;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• inaccuracies in our assumptions about future events, which could result in material differences between our financial projections and actual financial performance;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes in our management personnel or our inability to retain, motivate and hire qualified management personnel;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the dependence of our operating model on our ability to attract and retain experienced and talented bankers in each of our markets, which may be impacted as a result of labor shortages;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to prevent, identify and address cyber-security risks (which may be exacerbated by the development of generative artificial intelligence), fraud and systems errors;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems, and the cost of defending against them and any reputational or other financial risks following such a cybersecurity incident;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our business relationships with, and reliance upon, third parties that have strategic partnerships with us or that provide key components of our business infrastructure, including the costs of services and products provided to us by third parties, and disruptions in service, security breaches, financial difficulties with or other adverse events affecting a third-party vendor or business relationship;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• an inability to keep pace with the rate of technological advances due to a lack of resources to invest in new technologies;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• fraudulent and negligent acts by our clients, employees or vendors and our ability to identify and address such acts;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the risks related to the Proposed Merger, without limitation: (a) the risk that the cost savings and any revenue synergies from the Proposed Merger is less than or different from expectations, (b) disruption from the Proposed Merger with customer, supplier, or employee relationships, (c) the occurrence of any event, change, or other circumstances that could give rise to the termination of the Agreement and Plan of Merger by and between the Company and TCBC, (d) the failure to obtain necessary regulatory approvals for the Proposed Merger, (e) the failure to obtain the approval of the Company's and TCBC's shareholders in connection with the Proposed Merger, (f) the possibility that the costs, fees, expenses and charges related to the Proposed Merger may be greater than anticipated, including as a result of unexpected or unknown factors, events, or liabilities, (g) the failure of the conditions to the Proposed Merger to be satisfied, (h) the risks related to the integration of the combined businesses, including the risk that the integration will be materially delayed or will be more costly or difficult than expected, (i) the diversion of management time on merger-related issues, (j) the ability of the Company to effectively manage the larger and more complex operations of the combined company following the Proposed Merger, (k) the risks associated with the Company's pursuit of future acquisitions, (l) the risk of expansion into new geographic or product markets, (m) reputational risk and the reaction of the parties' customers to the Proposed Merger, (n) the Company's ability to successfully execute its various business strategies, including its ability to execute on potential acquisition opportunities, (o) the risk of potential litigation

------

or regulatory action related to the Proposed Merger, and (p) general competitive, economic, political, and market conditions;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• risks related to potential acquisitions, including the risk that the regulatory environment may not be conducive to or may prohibit the consummation of future mergers and/or business combinations, may increase the length of time and amount of resources required to consummate such transactions, and may reduce the anticipated benefit;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the impact of any claims or legal actions to which we may be subject, including any effect on our reputation;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• compliance with governmental and regulatory requirements, including the Dodd-Frank Act and others relating to banking, consumer protection, securities and tax matters, and our ability to maintain licenses required in connection with commercial mortgage origination, sale and servicing operations;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes in the scope and cost of Federal Deposit Insurance Corporation ("FDIC") insurance and other coverage;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes in our accounting standards;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes in tariffs and trade barriers;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes in federal tax law or policy;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the institution and outcome of litigation and other legal proceedings against us or to which we may become subject to;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the impact of recent and future legislative and regulatory changes;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• examinations by our regulatory authorities;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the effects of war or other conflicts, civil unrest, acts of terrorism, acts of God, natural disasters, health emergencies, epidemics or pandemics, climate changes, or other catastrophic events that may affect general economic conditions;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• risks related to diversity, equity and inclusion ("DEI") and environmental, social and governance ("ESG") strategies and initiatives, the scope and pace of which could alter the Company's reputation and shareholder, associate, customer and third-party affiliations or result in litigation in connection with anti-DEI and anti-ESG laws, rules or activism;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• a deterioration of the credit rating for U.S. long-term sovereign debt, actions that the U.S. government may take to avoid exceeding the debt ceiling, and uncertainties surrounding the debt ceiling and the federal budget;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• any adverse effects of a prolonged shutdown of the U.S. government; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• other risks and factors identified in our 2024 Form 10-K, this Quarterly Report on Form 10-Q for the period ended September 30, 2025, and in any of the Company's other reports filed with the U.S. Securities and Exchange Commission and available on its website at www.sec.gov.

The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements included in this Quarterly Report on Form 10-Q. Because of these risks and other uncertainties, our actual future results, performance or achievement, or industry results, may be materially different from the results indicated by the forward looking statements in this Quarterly Report on Form 10-Q. In addition, our past results of operations are not necessarily indicative of our future results. You should not rely on any forward looking statements, which represent our beliefs, assumptions and estimates only as of the dates on which they were made, as predictions of future events. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.

**Proposed Acquisition of TC Bancshares, Inc. and TC Federal Bank**

The Company and TC Bancshares, Inc. (OTCQX: TCBC) ("TCBC"), the holding company for TC Federal Bank, on July 23, 2025, jointly announced the signing of an Agreement and Plan of Merger under which the Company has agreed to acquire 100% of the common stock of TCBC in a combined stock-and-cash transaction valued at approximately $86.1 million. Upon completion of the transaction, the combined organization is expected to have approximately $3.8 billion in total assets, $2.4

------

billion in total loans and $3.1 billion in total deposits. The transaction is expected to be immediately accretive to the Company's earnings per share, excluding transaction costs.

The Agreement and Plan of Merger has been approved by the Boards of Directors of the Company and TCBC. The closing of the transaction, which is expected to occur in the fourth quarter of 2025, is subject to customary conditions, including regulatory approval and approval by the shareholders of the Company and TCBC.

Under the terms of the Agreement and Plan of Merger, each TCBC shareholder will have the right to elect to receive either $21.25 in cash or 1.25 shares of the Company's common stock in exchange for each share of TCBC common stock, subject to customary proration and allocation procedures such that approximately 20% of TCBC common stock will be converted to cash consideration and the remaining 80% of TCBC common stock will be converted to Company common stock.

**Overview**

The following discussion and analysis presents the more significant factors affecting the Company's financial condition as of September 30, 2025 and December 31, 2024, and results of operations for the three and nine month periods ended September 30, 2025 and 2024. This discussion and analysis should be read in conjunction with the Company's consolidated financial statements, notes thereto and other financial information appearing elsewhere in this report.

At September 30, 2025, the Company had total consolidated assets of $3.2 billion, total loans, net of $2.0 billion, total deposits of $2.6 billion, and stockholders' equity of $302.3 million. The Company reported net income of $5.8 million, or $0.33 per diluted share, for the three months ended September 30, 2025 and $20.4 million, or $1.17 per diluted share, for the first nine months of 2025, compared to net income of $5.6 million, or $0.32 per diluted share, for the three months ended September 30, 2024 and $16.4 million, or $0.94 per diluted share, for the first nine months of 2024. The increase in net income for the three months ended September 30, 2025 compared to the three months ended September 30, 2024 was primarily a result of an increase in interest income on loans, and a minimal increase in noninterest income, along with a decrease in interest expense, that was partially offset by an increase in noninterest expense. The increase in net income for the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024 was primarily a result of increases in interest income, reflected in the loan and deposit in banks categories, as well as an increase in noninterest income, along with a decrease in interest expense that was partially offset by an increase in noninterest expense.

Net interest income on a tax equivalent basis was $22.9 million for the third quarter of 2025 compared to $18.7 million for the third quarter of 2024, an increase of $4.2 million. Net interest income on a tax equivalent basis for the nine months ended September 30, 2025 was $66.6 million, compared to $56.1 million for the nine months ended September 30, 2024, an increase of $10.5 million. These increases are the result of an increase in income on interest earning assets along with a decrease in expense on interest bearing liabilities. Income on interest earning assets increased $2.3 million to $37.1 million for the third quarter of 2025 compared to the respective period in 2024. Expense on interest bearing liabilities decreased $1.9 million to $14.2 million for the third quarter of 2025 compared to the respective period in 2024. Income on interest earning assets increased $8.1 million to $109.8 million for the first nine months of 2025 compared to the respective period in 2024. Expense on interest bearing liabilities decreased $2.4 million to $43.2 million for the first nine months of 2025 compared to the respective period in 2024.

Provision for credit losses for the three and nine months ended September 30, 2025 was $900,000 and $2.9 million, which represents $760,000 and $2.6 million in provision for credit losses on loans and $140,000 and $262,000 in provision for credit losses on unfunded commitments, respectively. This is compared to $750,000 and $2.4 million for the three and nine months ended September 30, 2024, which represents $996,000 and $2.8 million in provision for credit losses on loans and $246,000 and $362,000 in release of credit losses on unfunded commitments, respectively. For the third quarter of 2025, there were net charge-offs of $1.8 million compared to $139,000 for the same period in 2024. Net charge-offs for the first nine months of 2025 were $3.5 million compared to $1.5 million for the same period in 2024. Colony's allowance for credit losses on loans was $18.1 million, or 0.89% of total loans at September 30, 2025, compared to $19.0 million, or 1.03% of total loans, at December 31, 2024. Both periods experienced increases in net charge-offs primarily due to SBA loans in the SBSL portfolio related to loans originated prior to changes made in the Company's credit policy. Newly originated loans of this type have tighter credit requirements and higher SBA guarantee percentages. At September 30, 2025 and December 31, 2024, nonperforming assets were $15.2 million and $11.3 million, or 0.48% and 0.36% of total assets, respectively.

Noninterest income of $10.1 million for the third quarter of 2025 represents an increase of $9,000, or 0.09%, from the third quarter of 2024. Noninterest income of $29.2 million for the nine months ended September 30, 2025 represents an increase of $167,000, or 0.57%, from the nine months ended September 30, 2024. These increases are a result of increases in mortgage fee income, insurance commissions, interchange fees and other noninterest income which were partially offset by a

------

decrease in gain on sales of SBA loans. See "Table 3 - Noninterest Income" for more detail and discussion on the primary drivers to the increase in noninterest income.

For the three months ended September 30, 2025, noninterest expense was $24.6 million, an increase of $3.8 million, or 18.13%, from the same period in 2024. For the nine months ended September 30, 2025, noninterest expense was $66.8 million, an increase of $5.3 million, or 8.57%, from the same period in 2024. Increases in noninterest expense for both periods were a result of increases in salaries and employee benefits, occupancy and equipment, acquisition related expenses, information technology expenses, professional fees and other noninterest expenses, which includes a loss related to a wire fraud incident. See "Table 4 - Noninterest Expense" for more detail and discussion on the primary drivers to the increase in noninterest expense.

**Critical Accounting Policies**

Our accounting and reporting policies are in accordance with GAAP and conform to general practices within the banking industry. We have identified certain of its accounting policies as "critical accounting policies," consisting of those related to business combinations, allowance for credit losses and income taxes. In determining which accounting policies are critical in nature, we have identified the policies that require significant judgment or involve complex estimates. It is management's practice to discuss critical accounting policies with the Board of Directors' Audit Committee on a periodic basis, including the development, selection, implementation and disclosure of the critical accounting policies. The application of these policies has a significant impact on the Company's unaudited interim consolidated financial statements. Our financial results could differ significantly if different judgments or estimates are used in the application of these policies. All accounting policies described in Note 1 of our consolidated financial statements as of December 31, 2024, which are included in the Company's 2024 Form 10-K should be reviewed for a greater understanding of how we record and report our financial performance. Other than our methodology for estimating allowance for credit losses (mentioned below), there have been no significant changes to the Significant Accounting Policies as described in Note 1 of the Notes to Consolidated Financial Statements for the year ended December 31, 2024, which are included in the Company's 2024 Form 10-K.

*Allowance for Credit Losses*

A consequence of lending activities is that we may incur credit losses. The amount of such losses will vary depending upon the risk characteristics of the loan lease portfolio as affected by economic conditions such as rising interest rates and the financial performance of borrower.

The reserve for credit losses consists of the allowance for credit losses ("ACL") and the allowance for unfunded commitments. As a result of our January 1, 2023 adoption of ASU No. 2016-13, and its related amendments, our methodology for estimating the reserve for credit losses changed significantly from prior years. The standard replaced the "incurred loss" approach with an "expected loss" approach known as the Current Expected Credit Losses ("CECL"). The CECL approach requires an estimate of the credit losses expected over the life of an exposure (or pool of exposures). It removes the incurred loss approach's threshold that delayed the recognition of a credit loss until it was "probable" a loss event was "incurred."

The estimate of expected credit losses under the CECL approach is based on relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amounts. Historical loss experience is generally the starting point for estimating expected credit losses. We then consider whether the historical loss experience should be adjusted for asset-specific risk characteristics or current conditions at the reporting date that did not exist over the period from which historical experience was used. Finally, we consider forecasts about future economic conditions that are reasonable and supportable. The allowance for unfunded commitments represents the expected credit losses on off-balance sheet commitments such as unfunded commitments to extend credit. This allowance is estimated by loan segment at each balance sheet date under the CECL model using the same methodologies as portfolio loans, taking into consideration the likelihood that funding will occur.

Management's evaluation of the appropriateness of the reserve for credit losses is often the most critical of accounting estimates for a financial institution. Our determination of the amount of the reserve for credit losses is a critical accounting estimate as it requires significant reliance on the credit risk rating we assign to individual borrowers, the use of estimates and significant judgment as to the amount and timing of expected future cash flows, reliance on historical loss rates on homogenous portfolios, consideration of our quantitative and qualitative evaluation of economic factors, and the reliance on our reasonable and supportable forecasts. The reserve for credit losses attributable to each portfolio segment also includes an amount for inherent risks not reflected in the historical analyses. Relevant factors include, but are not limited to, concentrations of credit risk (geographic, large borrower, and industry), local/regional economic trends and conditions,

------

changes in underwriting standards, changes in collateral values, experience and depth of lending staff, trends in delinquencies, and the volume and terms of loans.

**Liquidity sources and capital ratios**

The Company's uninsured deposits represented 31.52% of total Bank deposits at September 30, 2025 compared to 33.03% of total Bank deposits at December 31, 2024. The Company continues to maintain strong liquidity with available sources of funding of approximately $1.3 billion at September 30, 2025. Furthermore, the Company's capital remains strong with common equity Tier 1 and total capital ratios of 12.37% and 16.00%, respectively, as of September 30, 2025.

**Results of Operations**

We reported net income and diluted earnings per share of $5.8 million and $0.33, respectively, for the third quarter of 2025. This compares to net income and diluted earnings per share of $5.6 million and $0.32, respectively, for the same period in 2024. We reported net income and diluted earnings per share of $20.4 million and $1.17, respectively, for the first nine months ended September 30, 2025. This compares to net income and diluted earnings per share of $16.4 million and $0.94, respectively, for the same period in 2024.

**Net Interest Income**

Net interest income, which is the difference between interest earned on assets and the interest paid on deposits and borrowed funds, is the single largest component of total revenue. Management strives to optimize this income while balancing interest rate, credit and liquidity risks.

The banking industry uses two key ratios to measure relative profitability of net interest income: net interest spread and net interest margin. The net interest spread measures the difference between the average yield on interest-earning assets and the average rate paid on interest-bearing liabilities. The interest rate spread eliminates the effect of noninterest-bearing deposits and gives a direct perspective on the effect of market interest rate movements. The net interest margin is an indication of the profitability of a company's balance sheet and is defined as net interest income as a percent of average total interest-earning assets, which includes the positive effect of funding a portion of interest-earning assets with noninterest-bearing deposits and stockholders' equity.

Fully taxable equivalent net interest income for the third quarters of 2025 and 2024 was $22.9 million and $18.7 million, respectively. This increase quarter over quarter can be seen in increases in rates and volume on loans, net and the decrease in rates paid on deposits and other borrowings. The net interest margin for the third quarter of 2025 and 2024 was 3.17% and 2.64%, respectively. This increase in the net interest margin for the third quarter of 2025 compared to the same period in 2024 is primarily a result of increases in rates on loans, net and the decrease in rates paid on deposits and other borrowings. Fully taxable equivalent net interest income for the nine months ended September 30, 2025 and 2024 was $66.6 million and $56.1 million, respectively. This increase period over period primarily resulted from increases in rates and volume on loans, net and rates on taxable investment securities as well as the decrease in rates paid on deposits and other borrowings. The net interest margin for the nine months ended September 30, 2025 and 2024 was 3.07% and 2.67%, respectively. This increase in the net interest margin is primarily a result of increases in rates on loans, net and taxable investment securities as well as the decrease in rates paid on deposits and other borrowings. Disciplined relationship pricing, loan growth and repricing of deposits and assets for both the quarter and nine month period contributed to the improved net interest margin compared to the prior periods.

The following tables indicate the relationship between interest income and interest expense and the average amounts of assets and liabilities for the periods indicated. As shown in the tables below, both average assets and average liabilities increased for the three months ended September 30, 2025 compared to the same period in 2024. The increase in average assets was primarily driven by the increase in loans of $124.8 million and deposits in banks of $140,000, which was partially offset by decreases in investment securities of $80.9 million. The increase in average liabilities was primarily attributed to an increase in interest bearing deposits of $36.2 million as well as an increase in other borrowings $1.8 million. For the nine months ended September 30, 2025, both average assets and average liabilities increased compared to the same period in 2024. The increase in average assets was primarily driven by the increase in the loan portfolio and deposits in banks of $67.8 million and $76.1 million, respectively, partially offset by a decrease in investment securities of $50.7 million. The increase in average liabilities was attributed to an increase in interest bearing deposits and Federal Home Loan Bank advances of $79.9 million and $11.5 million, respectively. The net interest spread, as well as the net interest margin, will continue to be impacted by future changes in short-term and long-term interest rate levels, as well as the impact from the competitive environment.

------

The yield on total interest-bearing liabilities decreased from 2.76% in the third quarter of 2024 to 2.40% in the third quarter of 2025. The yield on total interest-bearing liabilities decreased from 2.66% for the nine months ended September 30, 2024 to 2.43% for the nine months ended September 30, 2025. These decreases were primarily due to decreases in the federal funds interest rate of 100 basis points during the fourth quarter of 2024 as well as an additional decrease of 25 basis points in September 2025, along with low cost deposit growth during the nine months of 2025, which illustrates the Company's continued focus on its deposit first culture and building customer relationships.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Table 1 - Average Balance Sheet and Net Interest Analysis** | **Table 1 - Average Balance Sheet and Net Interest Analysis** | **Table 1 - Average Balance Sheet and Net Interest Analysis** | **Table 1 - Average Balance Sheet and Net Interest Analysis** | **Table 1 - Average Balance Sheet and Net Interest Analysis** | **Table 1 - Average Balance Sheet and Net Interest Analysis** | **Table 1 - Average Balance Sheet and Net Interest Analysis** |
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Three Months Ended September 30,** |
|  | **2025** | **2025** | **2025** | **2024** | **2024** | **2024** |
| *(dollars in thousands)* | **Average<br>Balances** | **Income/<br>Expense** | **Yields/<br>Rates** | **Average<br>Balances** | **Income/<br>Expense** | **Yields/<br>Rates** |
| **Assets** |  |  |  |  |  |  |
| Interest-earning assets: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Loans held for sale | $17062 | $256 | 5.96% | $34533 | $616 | 7.10% |
| &nbsp;&nbsp;&nbsp;&nbsp;Loans, net of unearned income<sup>(1)</sup> | 2024153 | 31364 | 6.15 | 1881842 | 27944 | 5.91 |
| &nbsp;&nbsp;&nbsp;&nbsp;Investment securities, taxable | 641774 | 4132 | 2.55 | 719669 | 4852 | 2.68 |
| &nbsp;&nbsp;&nbsp;&nbsp;Investment securities, tax-exempt<sup>(2)</sup> | 92498 | 489 | 2.10 | 95464 | 501 | 2.09 |
| Deposits in banks and short term investments | 88703 | 839 | 3.75 | 88563 | 855 | 3.84 |
| Total interest-earning assets | $2864190 | $37080 | 5.14% | $2820071 | $34768 | 4.90% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Noninterest-earning assets | 228221 |  |  | 218876 |  |  |
| **Total assets** | $3092411 |  |  | $3038947 |  |  |
| **Liabilities and stockholders' equity** |  |  |  |  |  |  |
| Interest-bearing liabilities: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest-earning demand and savings | $1479499 | $5999 | 1.61% | $1460011 | $7342 | 2.00% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other time | 620141 | 5333 | 3.41 | 603391 | 5812 | 3.83 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total interest-bearing deposits | 2099640 | 11332 | 2.14 | 2063402 | 13154 | 2.54 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Federal Home Loan Bank advances | 185000 | 1909 | 4.09 | 185000 | 1913 | 4.11 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other borrowings | 64834 | 952 | 5.83 | 63001 | 996 | 6.29 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total other interest-bearing liabilities | 249834 | 2861 | 4.54 | 248003 | 2909 | 4.67 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total interest-bearing liabilities | $2349474 | $14193 | 2.40% | $2311405 | $16063 | 2.76% |
| Noninterest-bearing liabilities: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Demand deposits | 427100 |  |  | 440699 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Other liabilities | 19810 |  |  | 18074 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Stockholders' equity | 296027 |  |  | 268769 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total noninterest-bearing liabilities and stockholders' equity | 742937 |  |  | 727542 |  |  |
| **Total liabilities and stockholders' equity** | $3092411 |  |  | $3038947 |  |  |
| Interest rate spread |  |  | 2.74% |  |  | 2.14% |
| Net interest income |  | $22887 |  |  | $18705 |  |
| Net interest margin |  |  | 3.17% |  |  | 2.64% |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<sup>1.</sup>The average balance of loans includes the average balance of nonaccrual loans. Income on such loans is recognized and recorded on the cash basis. Taxable-equivalent adjustments totaling $85,000 and $59,000 for the three months ended September 30, 2025 and 2024, respectively, are calculated using the statutory federal tax rate and are included in income and fees on loans. Accretion income of $25,000 and $25,000 for the three months ended September 30, 2025 and 2024, respectively, are also included in income and fees on loans.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<sup>2.</sup>Taxable-equivalent adjustments totaling $103,000 and $105,000 for the three months ended September 30, 2025 and 2024, respectively, are calculated using the statutory federal tax rate and are included in tax-exempt interest on investment securities.

------

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Table 1 - Average Balance Sheet and Net Interest Analysis** | **Table 1 - Average Balance Sheet and Net Interest Analysis** | **Table 1 - Average Balance Sheet and Net Interest Analysis** | **Table 1 - Average Balance Sheet and Net Interest Analysis** | **Table 1 - Average Balance Sheet and Net Interest Analysis** | **Table 1 - Average Balance Sheet and Net Interest Analysis** | **Table 1 - Average Balance Sheet and Net Interest Analysis** |
| | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
|  | **2025** | **2025** | **2025** | **2024** | **2024** | **2024** |
| *(dollars in thousands)* | **Average<br>Balances** | **Income/<br>Expense** | **Yields/<br>Rates** | **Average<br>Balances** | **Income/<br>Expense** | **Yields/<br>Rates** |
| **Assets** |  |  |  |  |  |  |
| Interest-earning assets: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Loans held for sale | $20914 | $910 | 5.81% | $30737 | $1697 | 7.37% |
| &nbsp;&nbsp;&nbsp;&nbsp;Loans, net of unearned income<sup>(3)</sup> | 1951785 | 89218 | 6.11 | 1874169 | 81668 | 5.82 |
| &nbsp;&nbsp;&nbsp;&nbsp;Investment securities, taxable | 683243 | 13726 | 2.69 | 726462 | 14511 | 2.67 |
| &nbsp;&nbsp;&nbsp;&nbsp;Investment securities, tax-exempt<sup>(4)</sup> | 93313 | 1475 | 2.11 | 100789 | 1652 | 2.19 |
| Deposits in banks and short term investments | 150328 | 4487 | 3.99 | 74255 | 2232 | 4.01 |
| Total interest-earning assets | $2899583 | $109816 | 5.06% | $2806412 | $101760 | 4.84% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Noninterest-earning assets | 226827 |  |  | 222135 |  |  |
| **Total assets** | $3126410 |  |  | $3028547 |  |  |
| **Liabilities and stockholders' equity** |  |  |  |  |  |  |
| Interest-bearing liabilities: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest-earning demand and savings | $1519282 | $18777 | 1.65% | $1454287 | $20534 | 1.89% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other time | 612521 | 15960 | 3.48 | 597623 | 16817 | 3.76 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total interest-bearing deposits | 2131803 | 34737 | 2.18 | 2051910 | 37351 | 2.43 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Federal Home Loan Bank advances | 185000 | 5671 | 4.10 | 173540 | 5306 | 4.08 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other borrowings | 63658 | 2808 | 5.90 | 63241 | 2989 | 6.31 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total other interest-bearing liabilities | 248658 | 8479 | 4.56 | 236786 | 8295 | 4.68 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total interest-bearing liabilities | $2380461 | $43216 | 2.43% | $2288696 | $45646 | 2.66% |
| Noninterest-bearing liabilities: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Demand deposits | 441259 |  |  | 461336 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Other liabilities | 17325 |  |  | 16869 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Stockholders' equity | 287365 |  |  | 261646 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total noninterest-bearing liabilities and stockholders' equity | 745949 |  |  | 739851 |  |  |
| **Total liabilities and stockholders' equity** | $3126410 |  |  | $3028547 |  |  |
| Interest rate spread |  |  | 2.63% |  |  | 2.18% |
| Net interest income |  | $66600 |  |  | $56114 |  |
| Net interest margin |  |  | 3.07% |  |  | 2.67% |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3. The average balance of loans includes the average balance of nonaccrual loans. Income on such loans is recognized and recorded on the cash basis. Taxable-equivalent adjustments totaling $254,000 and $163,000 for the nine months ended September 30, 2025 and 2024, respectively, are calculated using the statutory federal tax rate and are included in income and fees on loans. Accretion income of $61,000 and $35,000 for the nine months ended September 30, 2025 and 2024, respectively, are also included in income and fees on loans.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4. Taxable-equivalent adjustments totaling $310,000 and $347,000 for the nine months ended September 30, 2025 and 2024, respectively, are calculated using the statutory federal tax rate and are included in tax-exempt interest on investment securities.

------

The following table presents the effect of net interest income for changes in the average outstanding volume amounts of interest-earning assets and interest-bearing liabilities and the rates earned and paid on these assets and liabilities for the three and nine month periods ended September 30, 2025 compared to the three and nine month periods ended September 30, 2024.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Table 2 - Change in Interest Revenue and Expense on a Taxable Equivalent Basis** | **Table 2 - Change in Interest Revenue and Expense on a Taxable Equivalent Basis** | **Table 2 - Change in Interest Revenue and Expense on a Taxable Equivalent Basis** | **Table 2 - Change in Interest Revenue and Expense on a Taxable Equivalent Basis** | **Table 2 - Change in Interest Revenue and Expense on a Taxable Equivalent Basis** | **Table 2 - Change in Interest Revenue and Expense on a Taxable Equivalent Basis** | **Table 2 - Change in Interest Revenue and Expense on a Taxable Equivalent Basis** |
| | **Three Months Ended September 30, 2025** | **Three Months Ended September 30, 2025** | **Three Months Ended September 30, 2025** | **Nine Months Ended September 30, 2025** | **Nine Months Ended September 30, 2025** | **Nine Months Ended September 30, 2025** |
| *(dollars in thousands)* | **Compared to Three Months Ended September 30, 2024 Increase (Decrease) Due to Changes in** | **Compared to Three Months Ended September 30, 2024 Increase (Decrease) Due to Changes in** | **Compared to Three Months Ended September 30, 2024 Increase (Decrease) Due to Changes in** | **Compared to Nine Months Ended September 30, 2024 Increase (Decrease) Due to Changes in** | **Compared to Nine Months Ended September 30, 2024 Increase (Decrease) Due to Changes in** | **Compared to Nine Months Ended September 30, 2024 Increase (Decrease) Due to Changes in** |
| **Interest-earning assets:** | **Volume** | **Rate** | **Total** | **Volume** | **Rate** | **Total** |
| Loans held for sale | $(356) | $(4) | $(360) | $(762) | $(25) | $(787) |
| Loans, net of unearned fees | 3307 | 113 | 3420 | 7034 | 516 | 7550 |
| Investment securities, taxable | (712) | (8) | (720) | (1001) | 216 | (785) |
| Investment securities, tax-exempt | (30) | 18 | (12) | (175) | (2) | (177) |
| Deposits in banks and short term investments | 91 | (107) | (16) | 2312 | (57) | 2255 |
| &nbsp;&nbsp;**Total interest-earning assets (FTE)** | 2300 | 12 | 2312 | 7408 | 648 | 8056 |
| **Interest-bearing liabilities:** |  |  |  |  |  |  |
| Interest-Bearing Demand and Savings Deposits | 7868 | (9211) | (1343) | 5175 | (6932) | (1757) |
| Time Deposits | 4094 | (4573) | (479) | 2270 | (3127) | (857) |
| Federal Home Loan Bank Advances |  | (4) | (4) | 364 | 1 | 365 |
| Other Borrowed Money | 475 | (519) | (44) | 211 | (392) | (181) |
| &nbsp;&nbsp;**Total interest-bearing liabilities** | 12437 | (14307) | (1870) | 8020 | (10450) | (2430) |
| **Increase (decrease) in net interest income (FTE)** | $(10137) | $14319 | $4182 | $(612) | $11098 | $10486 |

---

**Provision for Credit Losses**

The provision for credit losses recorded in each period is based on the amount required such that the total allowance for credit losses reflects the appropriate balance, in the estimation of management, sufficient to cover expected credit losses over the expected life of a loan exposure and unfunded commitments where the likelihood is that funding will occur. Provision for credit losses for the three and nine months ended September 30, 2025 was $900,000 and $2.9 million, respectively, compared to $750,000 and $2.4 million, respectively, for the same period in 2024. The provision for credit losses for the three and nine months ended September 30, 2025 includes $760,000 and $2.6 million, respectively, in credit losses on loans and $140,000 and $262,000, respectively in credit losses on unfunded commitments. The provision for credit losses for the three and nine months ended September 30, 2024 includes $996,000 and $2.8 million, respectively, in credit losses on loans and $246,000 and $362,000, respectively, in release of credit losses on unfunded commitments. See the section captioned "Loans and Allowance for Credit Losses" elsewhere in this discussion for further analysis of the provision for credit losses.

------

**Noninterest Income**

The following table represents the major components of noninterest income for the periods indicated.

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Table 3 - Noninterest Income** | **Table 3 - Noninterest Income** | | | | | | | |
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Change** | **Change** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** | **Change** | **Change** |
| *(dollars in thousands)* | **2025** | **2024** | **Amount** | **Percent** | **2025** | **2024** | **Amount** | **Percent** |
| Service charges on deposits | $2640 | $2401 | $239 | 10.0% | $7031 | $7063 | $(32) | (0.5)% |
| Mortgage fee income | 1851 | 1812 | 39 | 2.2 | 5414 | 4503 | 911 | 20.2 |
| Gain on sales of SBA loans | 1411 | 2227 | (816) | (36.6) | 3996 | 6620 | (2624) | (39.6) |
| Loss on sales of securities | (1039) | (454) | (585) | 128.9 | (1039) | (1434) | 395 | (27.5) |
| Interchange fees | 2273 | 2163 | 110 | 5.1 | 6284 | 6269 | 15 | 0.2 |
| BOLI income | 396 | 383 | 13 | 3.4 | 1215 | 1313 | (98) | (7.5) |
| Insurance commissions | 874 | 433 | 441 | 101.8 | 2109 | 1318 | 791 | 60.0 |
| Other noninterest income | 1685 | 1117 | 568 | 50.9 | 4223 | 3414 | 809 | 23.7 |
| &nbsp;&nbsp;Total noninterest income | $10091 | $10082 | $9 | 0.1% | $29233 | $29066 | $167 | 0.6% |

---

Noninterest income increased for the three and nine month periods ended September 30, 2025 as compared to the same periods in 2024. The increases in both periods is primarily a result of increases in mortgage fee income, insurance commissions, interchange fees and other noninterest income partially offset by a decrease in gain on sales of SBA loans.

*Service charges on deposits.* For the three months ended September 30, 2025, service charges on deposits increased compared to the same period ended September 30, 2024. This increase was related to increases in deposit account fees implemented in June 2025. For the nine months ended September 30, 2025, service charges on deposits experienced a slight decrease compared to the same period ended September 30, 2024. This decrease in service charges was primarily a result of lower NSF fees on deposit accounts, partially offset by the increase in deposit account fees described above.

*Mortgage Fee Income*. For the three and nine months ended September 30, 2025, mortgage fee income increased compared to the same periods ended September 30, 2024. These increases in mortgage fee income were the result of higher mortgage production in each respective period in 2025 compared to their prior respective periods in 2024.

*Gain on sales of SBA loan*s. For the three and nine months ended September 30, 2025, net realized gains on the sale of the guaranteed portion of SBA loans decreased as compared to the same periods ended September 30, 2024. These decreases are related to decreased loan production and sales in 2025 in the Small Business Specialty Lending division.

*BOLI income.* For the three months ended September 30, 2025, BOLI income was slightly higher when compared to the same period ended September 30, 2024 due to normal fluctuations in cash surrender value. For the nine months ended September 30, 2025 compared to the same period in 2024, BOLI income decreased due to the payout of death benefits during the first quarter of 2024.

*Interchange fees.* For the three and nine months ended September 30, 2025, interchange fee income was slightly higher than the same periods ended September 30, 2024. This increase in interchange fees is the result of customer use of our card programs and fluctuating purchasing habits between periods.

*Insurance commissions.* For the three and nine months ended September 30, 2025, insurance commissions increased compared to the same periods ended September 30, 2024. This variance is volume driven by activity in the Company's insurance division and was also impacted by the acquisition of the Ellerbee Insurance Agency in the second quarter of 2025.

*Other noninterest income.* For the three and nine months ended September 30, 2025, other noninterest income increased as compared to the same periods ended September 30, 2024. The increase in other noninterest income for both periods ended September 30, 2025 was primarily attributable to increases in wealth advisory and merchant services, SBSL related fees and income related to the Company's portion of a Fintech distribution, offset by a decrease in equity investment market valuation gains and decreases in gains on sales of other real estate and repossessed assets.

------

**Noninterest Expense**

The following table represents the major components of noninterest expense for the periods indicated.

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Table 4 - Noninterest Expense** | **Table 4 - Noninterest Expense** | | | | | | | |
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Change** | **Change** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** | **Change** | **Change** |
| *(dollars in thousands)* | **2025** | **2024** | **Amount** | **Percent** | **2025** | **2024** | **Amount** | **Percent** |
| Salaries and employee benefits | $13532 | $12594 | $938 | 7.4% | $38302 | $36890 | $1412 | 3.8% |
| Occupancy and equipment | 1732 | 1523 | 209 | 13.7 | 4995 | 4504 | 491 | 10.9 |
| Acquisition related expenses | 732 |  | 732 | 100.0 | 732 |  | 732 | 100.0 |
| Information technology expenses | 2680 | 2150 | 530 | 24.7 | 7749 | 6487 | 1262 | 19.5 |
| Professional fees | 998 | 748 | 250 | 33.4 | 2488 | 2286 | 202 | 8.8 |
| Advertising and public relations | 1130 | 965 | 165 | 17.1 | 2877 | 2891 | (14) | (0.5) |
| Communications | 218 | 210 | 8 | 3.8 | 611 | 652 | (41) | (6.3) |
| Other noninterest expense | 3590 | 2645 | 945 | 35.7 | 9083 | 7852 | 1231 | 15.7 |
| &nbsp;&nbsp;Total noninterest expense | $24612 | $20835 | $3777 | 18.1% | $66837 | $61562 | $5275 | 8.6% |

---

Noninterest expense increased for the three and nine months ended September 30, 2025 compared to the same periods in 2024.

*Salaries and employee benefits.* Salaries and employee benefits for the three months ended September 30, 2025 increased as compared to the same period ended September 30, 2024. This increase was primarily related to increases in employee salaries, insurance and bonus partially offset by decreases in commission expense due to lower SBSL sales and an increase in FAS91-deferred costs due to growth in loans. Salaries and employee benefits for the nine months ended September 30, 2025 increased as compared to the same period ended September 30, 2024. This increase was primarily due to the acquisition of the Ellerbee Insurance Agency on April 1, 2025 as well as employee insurance and bonus expense which was partially offset by a decrease in stock award expense and an increase in FAS91-deferred costs due to growth in loans.

*Occupancy and equipment*. Occupancy and equipment expenses increased for the three and nine months ended September 30, 2025 compared to the same periods ended September 30, 2024. These increases relate primarily to increases in repair and maintenance, real estate taxes and lease expenses.

*Acquisition related expenses*. Acquisition related expenses increased for the three and nine months ended September 30, 2025 compared to the same periods ended September 30, 2024 and consist primarily of professional fees, regulatory fees and advertising attributable to the merger with TC Bancshares announced in the third quarter of 2025.

*Information technology expenses*. Information technology expenses increased for the three and nine months ended September 30, 2025 compared to the same periods ended September 30, 2024. These increases relate primarily to increases in software expenses which are partially offset by decreases in data processing expenses.

*Professional fees*. Professional fees increased for the three and nine months ended September 30, 2025 compared to the same periods ended September 30, 2024. These increases relate to increases in accounting and consulting fees partially offset by decreases in legal fees.

*Advertising and public relations*. Advertising and public relations expenses increased and decreased for the three and nine months ended September 30, 2025 compared to the same periods ended September 30, 2024, respectively. The quarter over quarter increase was related to increases in donations to various local community projects while the decrease year over year related primarily to the timing of donations during the first quarter of 2024 compared to first quarter of 2025 related to the Georgia Scholarship Program along with a decrease in appraisal fees.

*Communications*. Communications expense increased and decreased for the three and nine months ended September 30, 2025 compared to the same periods ended September 30, 2024, respectively. The changes are related to fluctuations in data circuit fees.

------

*Other noninterest expense*. Other noninterest expense increased for the three and nine months ended September 30, 2025 as compared to the same periods ended September 30, 2024. These increases were primarily due to a nonrecoverable loss related to a wire fraud incident recorded in the third quarter of 2025 partially offset by increases in the valuation of the SBSL servicing asset.

**Income Tax Expense**

Income tax expense for the three and nine months ended September 30, 2025 was $1.5 million and $5.2 million, respectively, compared to $1.4 million and $4.3 million, respectively, for the same periods in 2024. The Company's effective tax rate for the three and nine months ended September 30, 2025 was 20.0% and 20.2%, respectively, compared to 20.0% and 20.6%, respectively, for the three and nine months ended September 30, 2024. The largest driver of the difference is the tax-exempt income primarily from BOLI and tax exempt interest.

**Balance Sheet Review**

Total assets increased to $3.2 billion at September 30, 2025 from $3.1 billion at December 31, 2024.

**Loans and Allowance for Credit Losses**

At September 30, 2025, gross loans outstanding (excluding loans held for sale) were $2.04 billion, an increase of $194.1 million, or 10.53%, compared to $1.84 billion at December 31, 2024.

At September 30, 2025, approximately 64.1% of our loans were secured by commercial real estate. Our total commercial real estate loans have increased since December 31, 2024 as well as our residential real estate and consumer lending, while commercial, financial & agricultural saw a slight decrease. We continue to maintain loan growth at disciplined pricing levels which has contributed to an improved net interest margin.

The following table presents a summary of the loan portfolio as of September 30, 2025 and December 31, 2024.

---

| | | |
|:---|:---|:---|
| **Table 5 - Loans Outstanding**<br>*(dollars in thousands)* |<br>**September 30, 2025** |<br>**December 31, 2024** |
| Construction, land & land development | $240819 | $205046 |
| Other commercial real estate | 1064984 | 990648 |
| &nbsp;&nbsp;Total commercial real estate | 1305803 | 1195694 |
| Residential real estate | 377058 | 344167 |
| Commercial, financial & agricultural | 213274 | 213910 |
| Consumer and other | 140921 | 89209 |
| &nbsp;&nbsp;Total loans | $2037056 | $1842980 |

---

The Company's risk mitigation processes include an independent loan review designed to evaluate the credit risk in the loan portfolio and to ensure credit grade accuracy. The analysis serves as a tool to assist management in assessing the overall credit quality of the loan portfolio and the adequacy of the allowance for credit losses. Loans classified as "substandard" are loans which are inadequately protected by the current credit worthiness and paying capacity of the borrower and/or the collateral pledged. These assets exhibit well-defined weaknesses or are showing signs there is a distinct possibility the Company will sustain some loss if the deficiencies are not corrected. These weaknesses may be characterized by past due performance, operating losses and/or questionable collateral values. Loans classified as "doubtful" are those loans that have characteristics similar to substandard loans but have an increased risk of loss. Loans classified as "loss" are those loans which are considered uncollectible and are in the process of being charged off.

The Company regularly monitors the composition of the loan portfolio as part of its evaluation over the adequacy of the allowance for credit losses. The Company focuses on the following loan categories: (1) construction, land & land development; (2) other commercial real estate; (3) residential real estate; (4) commercial, financial & agricultural; and (5) consumer and other.

The allowance for credit losses for loans is a reserve established through charges to earnings in the form of a provision for credit losses. The provision for credit losses for loans is based on management's evaluation of the size and composition of the loan portfolio, the level of nonperforming and past due loans, historical trends of charged off loans and recoveries, prevailing economic conditions and other factors management deems appropriate. The Company's management has established an

------

allowance for credit losses for loans which it believes is adequate to cover expected credit losses over the expected life of a loan exposure and unfunded commitments where the likelihood is that funding will occur. Based on a credit evaluation of the loan portfolio, management presents a quarterly review of the allowance for credit losses for loans and allowance for credit losses on unfunded commitments to the Company's Board of Directors, which primarily focuses on risk by evaluating individual loans in certain risk categories. These categories have also been established by management and take the form of loan grades. By grading the loan portfolio in this manner, the Company's management is able to effectively evaluate the portfolio by risk, which management believes is the most effective way to analyze the loan portfolio and thus analyze the adequacy of the allowance for credit losses on loans.

The allowance for credit losses on loans is established by examining (1) the large classified loans, nonaccrual loans and loans considered impaired and evaluating them individually to determine the specific reserve allocation and (2) the remainder of the loan portfolio to allocate a portion of the allowance based on past loss experience and reasonable and supportable forecasts of economic conditions for the particular loan category. The Company also considers other factors such as changes in lending policies and procedures; changes in national, regional and/or local economic and business conditions; changes in the nature and volume of the loan portfolio; changes in the experience, ability and depth of either the market president or lending staff; changes in the volume and severity of past due and classified loans; changes in the quality of the loan review system; and other factors management deems appropriate.

The allowance for credit losses on off-balance sheet credit exposures is adjusted as a provision for credit loss expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. The ACL is calculated using the same aggregate reserve rates calculated for the funded portion of loans at the portfolio level applied to the amount of commitments expected to fund.

The allowance for credit losses on loans was $18.1 million at September 30, 2025 compared to $19.7 million at September 30, 2024, a decrease of $1.6 million, or 8.0%. The allowance for credit losses on loans as a percentage of loans was 0.89% and 1.04% at September 30, 2025 and 2024, respectively. The provision for credit losses was $900,000 compared to $750,000 for the three months ended September 30, 2025 and September 30, 2024, respectively. The provision for credit losses for the quarter ended September 30, 2025 includes $760,000 in credit losses on loans and $140,000 in credit losses on unfunded commitments. The provision for credit losses for the quarter ended September 30, 2024 includes $996,000 in credit losses on loans and a release of $246,000 in credit losses on unfunded commitments. The provision for credit losses was $2.9 million compared to $2.4 million for the nine months ended September 30, 2025 and 2024, respectively. The provision for credit losses for the nine months ended September 30, 2025 includes $2.6 million in credit losses on loans and $262,000 in credit losses on unfunded commitments. The provision for credit losses for the nine months ended September 30, 2024 includes $2.8 million in credit losses on loans and a release of $362,000 in credit losses on unfunded commitments. For the three and nine month periods ended September 30, 2025, we experienced increases in net charge-offs primarily related to SBA loans in our SBSL portfolio which represented 70% and 67%, respectively, of total net charge-offs for each period. These charge-offs were related to loans originated prior to changes made in the Company's credit policy. Newly originated loans of this type have tighter credit requirements and higher SBA guarantee percentages. In addition to the increased net charge-offs, another impact to the allowance for credit losses was the reduction in loss rates for 1-4 family loans in the allowance model based on updated prepayment metrics which reduced our calculated loss rate before qualitative adjustments. Therefore, the amount of provision expense recorded in each period was the amount required such that the total allowance for credit losses reflected the appropriate balance, in the estimation of management, that was sufficient to cover expected credit losses on loans over the expected life of a loan exposure and unfunded commitments where the likelihood is that funding will occur.

Additional information about the Company's allowance for credit losses is provided in Note 4 to our consolidated financial statements as of September 30, 2025, included elsewhere in this Quarterly Report on Form 10-Q.

------

The following table presents an analysis of the allowance for credit losses on loans as of and for the nine months ended September 30, 2025 and 2024:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Table 6 - Analysis of Allowance for Credit Losses on Loans** | **Table 6 - Analysis of Allowance for Credit Losses on Loans** | | | |
| | **September 30, 2025** | **September 30, 2025** | **September 30, 2024** | **September 30, 2024** |
| *(dollars in thousands)* | **Reserve** | **%\*** | **Reserve** | **%\*** |
| Construction, land & land development | $1787 | 11.8% | $1294 | 10.4% |
| Other commercial real estate | 5142 | 52.3% | 7046 | 53.7% |
| Residential real estate | 4030 | 18.5% | 6095 | 18.5% |
| Commercial, financial & agricultural | 3806 | 10.5% | 2891 | 12.9% |
| Consumer and other | 3321 | 6.9% | 2337 | 4.5% |
|  | $18086 | 100% | $19663 | 100% |

---

\*Percentage represents the loan balance in each category expressed as a percentage of total end of period loans.

------

The following table presents a summary of allowance for credit loss for the three and nine months ended September 30, 2025 and 2024.

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Table 7 - Summary of Allowance for Credit Losses on Loans** | **Table 7 - Summary of Allowance for Credit Losses on Loans** | | | |
| | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
|<br>*(dollars in thousands)* | **September 30, 2025** | **September 30, 2024** | **September 30, 2025** | **September 30, 2024** |
| Allowance for credit losses on loans - beginning balance | $19153 | $18806 | $18980 | $18371 |
| Charge-offs: |  |  |  |  |
| &nbsp;&nbsp;Other commercial real estate | 283 |  | 509 | 20 |
| &nbsp;&nbsp;Residential real estate | 1 | 9 | 183 | 349 |
| &nbsp;&nbsp;Commercial, financial & agricultural | 1235 | 85 | 2149 | 1099 |
| &nbsp;&nbsp;Consumer and other | 385 | 215 | 939 | 466 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total charge-offs | 1904 | 309 | 3780 | 1934 |
| &nbsp;&nbsp;Recoveries: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Construction, land & land development |  | 13 | 1 | 15 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other commercial real estate | 10 | 25 | 20 | 43 |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential real estate | 37 | 45 | 165 | 252 |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial, financial & agricultural | 25 | 76 | 88 | 135 |
| &nbsp;&nbsp;&nbsp;&nbsp;Consumer and other | 5 | 11 | 24 | 19 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total recoveries | 77 | 170 | 298 | 464 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net charge-offs | 1827 | 139 | 3482 | 1470 |
| &nbsp;&nbsp;&nbsp;&nbsp;Provision for credit losses on loans | 760 | 996 | 2588 | 2762 |
| &nbsp;&nbsp;&nbsp;&nbsp;Allowance for credit losses on loans- ending balance | $18086 | $19663 | $18086 | $19663 |
| Net charge-offs to average loans (annualized) | 0.36% | 0.03% | 0.24% | 0.10% |
| Allowance for credit losses on loans to total loans | 0.89 | 1.04 | 0.89 | 1.04 |
| Allowance to nonperforming loans | 125.89 | 160.40 | 125.89 | 160.40 |

---

Management believes the allowance for credit losses for loans is adequate to provide for losses expected in the loan portfolio as of September 30, 2025.

------

**Nonperforming Assets**

Asset quality experienced a slight decrease during the first nine months of 2025. Nonperforming assets include nonaccrual loans, accruing loans contractually past due 90 days or more, repossessed personal property and other real estate owned ("OREO"). Nonaccrual loans totaled $14.3 million at September 30, 2025, an increase of $3.6 million, or 33.8%, from $10.7 million at December 31, 2024. There were ten loans contractually past due 90 days or more and still accruing totaling $98,000 at September 30, 2025 compared to six loans totaling $152,000 at December 31, 2024. There was $160,000 in repossessed personal property at September 30, 2025 and $328,000 at December 31, 2024. OREO totaled $710,000 at September 30, 2025 compared to $202,000 at December 31, 2024, which represents the addition of two properties totaling $820,000 and the sale of one of those which totaled $320,000. As of September 30, 2025, total nonperforming assets as a percent of total assets increased to 0.48% compared with 0.36% at December 31, 2024. The increase in nonperforming assets was primarily the result of increases in all loan segments except residential real estate loans, partially offset by repayments, payoffs and charged off loans.

Generally, loans are placed on non-accrual status if principal or interest payments become 90 days past due and/or management deems the collectability of the principal and/or interest to be in question, as well as when required by regulatory requirements. Loans to a customer whose financial condition has deteriorated are considered for non-accrual status whether or not the loan is 90 days or more past due. Once interest accruals are discontinued, accrued but uncollected interest is charged to current year operations. Subsequent loan payments made on nonaccrual loans are recorded as a reduction of principal, and interest income is recorded only after principal recovery is reasonably assured. Classification of a loan as nonaccrual does not preclude the ultimate collection of loan principal or interest.

Foreclosed property is initially recorded at fair value, less estimated costs to sell. If the fair value, less estimated costs to sell, at the time of foreclosure is less than the loan balance, the deficiency is charged against the allowance for credit losses on loans. If the lesser of the fair value, less estimated costs to sell, or the listed selling price, less the costs to sell, of the foreclosed property decreases during the holding period, a valuation allowance is established with a charge to foreclosed property expense. When the foreclosed property is sold, a gain or loss is recognized on the sale for the difference between the sales proceeds and the carrying amount of the property.

Nonperforming assets at September 30, 2025 and December 31, 2024 were as follows:

---

| | | |
|:---|:---|:---|
| **Table 8 - Nonperforming Assets**<br>*(dollars in thousands)* |<br>**September 30, 2025** |<br>**December 31, 2024** |
| Nonaccrual loans | $14268 | $10660 |
| Loans past due 90 days and accruing | 98 | 152 |
| Other real estate owned | 710 | 202 |
| Repossessed assets | 160 | 328 |
| &nbsp;&nbsp;Total nonperforming assets | $15236 | $11342 |
| Nonaccrual loans by loan segment |  |  |
| Construction, land & land development | $388 | $— |
| Commercial real estate | 7533 | 4833 |
| Residential real estate | 1214 | 1204 |
| Commercial, financial & agricultural | 5016 | 4559 |
| Consumer & other | 117 | 64 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total nonaccrual loans | $14268 | $10660 |
| NPAs as a percentage of total loans and OREO | 0.75% | 0.62% |
| NPAs as a percentages of total assets | 0.48% | 0.36% |
| Nonaccrual loans as a percentage of total loans | 0.70% | 0.58% |

---

The Company had one loan modified due to financial difficulty during the three and nine month periods ended September 30, 2025. See Note 3 - Loans, included elsewhere in this Quarterly Report on Form 10-Q for additional details on loan modifications.

------

**<u>Deposits</u>**

Deposits at September 30, 2025 and December 31, 2024 were as follows:

---

| | | |
|:---|:---|:---|
| **Table 9 - Deposits**<br>*(dollars in thousands)* |<br>**September 30, 2025** |<br>**December 31, 2024** |
| Noninterest-bearing demand | $442142 | $462283 |
| Interest-bearing demand | 811031 | 813783 |
| Savings and money market | 644312 | 687603 |
| Time, $250,000 and over | 192545 | 185176 |
| Other time | 494299 | 419098 |
| Total deposits | $2584329 | $2567943 |

---

Total deposits increased $16.4 million to $2.58 billion at September 30, 2025 from $2.57 billion at December 31, 2024. As of September 30, 2025, 17.1% of total deposits were comprised of noninterest-bearing accounts and 82.9% were comprised of interest-bearing deposit accounts, compared to 18.0% and 82.0% as of December 31, 2024, respectively. The overall increase in our deposits was primarily due to an increase in time deposits related to brokered deposits, partially offset by decreases in noninterest-bearing demand, interest-bearing demand and savings and money market deposits due to seasonality in customer deposit balances.

We had $130.0 million in brokered deposits at September 30, 2025 and $59.5 million at December 31, 2024. We use brokered deposits, subject to certain limitations and requirements, as a source of funding to support our asset growth and augment the deposits generated from our branch network, which are our principal source of funding. Our level of brokered deposits varies from time to time depending on competitive interest rate conditions and other factors, and tends to increase as a percentage of total deposits when the brokered deposits are less costly than issuing internet certificates of deposit or borrowing from the FHLB.

The Company's estimated uninsured deposits were $824.6 million at September 30, 2025, or 31.52% of total Bank deposits, compared to $857.6 million at December 31, 2024, or 33.03% of total Bank deposits. Adjusted uninsured deposit estimate (which excludes deposits collateralized by public funds and internal accounts) were $502.7 million at September 30, 2025, or 19.21% of total Bank deposits, compared to $457.3 million at December 31, 2024, or 17.61% of total Bank deposits. Adjusted uninsured deposits represent a small percentage of our overall deposits, which increases the stability of our deposit base and lowers our overall funding risk.

**Off-Balance Sheet Arrangements**

The Company is a party to credit related financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit and commercial letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets.

The Company's exposure to credit loss is represented by the contractual amount of these commitments. The Company follows the same credit policies in making commitments as it does for on-balance sheet instruments. The Company evaluates each customer's creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary, upon extension of credit, is based on management's credit evaluation of the borrower. The type of collateral held varies, but may include cash or cash equivalents, unimproved or improved real estate, personal property or other acceptable collateral.

See Note 8 to our consolidated financial statements as of September 30, 2025, included elsewhere in this Form 10-Q, for a table setting forth the financial instruments that were outstanding whose contract amounts represent credit risk and more information regarding our off-balance sheet arrangements as of September 30, 2025 and December 31, 2024.

**Liquidity** 

An important part of the Bank's liquidity resides in the asset portion of the balance sheet, which provides liquidity primarily through loan interest and principal repayments and the maturities and sales of securities, as well as the ability to use these assets as collateral for borrowings on a secured basis.

------

The Bank's main source of liquidity is customer interest-bearing and noninterest-bearing deposit accounts. Liquidity is also available from wholesale funding sources consisting primarily of federal funds purchased, FHLB advances and brokered deposits. These sources of liquidity are generally short-term in nature and are used as necessary to fund asset growth and meet other short-term liquidity needs.

To plan for contingent sources of funding not satisfied by both local and out-of-market deposit balances, the Company and the Bank have established multiple borrowing sources to augment their funds management. The Company has borrowing capacity through membership in the FHLB program. The Bank has also established overnight borrowing for federal funds purchased through various correspondent banks. There were no outstanding balances of federal funds purchased at September 30, 2025 and December 31, 2024, respectively.

Cash and cash equivalents at September 30, 2025 and December 31, 2024 were $200.0 million and $231.0 million, respectively. Cash and cash equivalents have decreased since year end 2024, primarily due to increases in loans. Management believes the various funding sources discussed above are adequate to meet the Company's liquidity needs without any material adverse impact on our operating results.

Liquidity management involves the matching of cash flow requirements of customers and the ability of the Company to manage those requirements. These requirements of customers include, but are not limited to, deposits being withdrawn or providing assurance to borrowers that sufficient funds are available to meet their credit needs. We strive to maintain an adequate liquidity position by managing the balances and maturities of interest-earning assets and interest-bearing liabilities so that the balance we have in short-term assets at any given time will adequately cover any reasonably anticipated need for funds. Additionally, we maintain relationships with correspondent banks, which could provide funds on short notice, if needed. We have also invested in FHLB stock for the purpose of establishing credit lines with the FHLB. At September 30, 2025 and December 31, 2024, we had $185.0 million of outstanding advances from the FHLB for both periods. Based on the values of loans pledged as collateral, we had $590.6 million and $578.7 million of additional borrowing availability with the FHLB at September 30, 2025 and December 31, 2024, respectively.

Other sources of liquidity include overnight borrowings from the Federal Reserve Discount Window of $99.1 million of which there was no outstanding balance at September 30, 2025. The Company also had unencumbered securities of $300.8 million, $162.0 million in FRB Reserves and $36.4 million in other cash and due from banks as of September 30, 2025. Unencumbered investment securities provide the ability to either be pledged as collateral with borrowing sources or sold and converted to cash.

The Company is a separate entity from the Bank, and as such it must provide for its own liquidity. The Company is responsible for the payment of dividends declared for its common shareholders and payment of interest and principal on any outstanding debt or trust preferred securities. These obligations are met through internal capital resources such as service fees and dividends from the Bank, which are limited by applicable laws and regulations.

**Capital Resources**

The Company and the Bank are required under federal law to maintain certain minimum capital levels based on ratios of capital to total assets and capital to risk-weighted assets. The required capital ratios are minimums, and the federal banking agencies may determine that a banking organization, based on its size, complexity or risk profile, must maintain a higher level of capital in order to operate in a safe and sound manner. Risks such as concentration of credit risks and the risk arising from non-traditional activities, as well as the institution's exposure to a decline in the economic value of its capital due to changes in interest rates, and an institution's ability to manage those risks are important factors that are to be taken into account by the federal banking agencies in assessing an institution's overall capital adequacy.

The table below summarizes the capital requirements applicable to the Company and the Bank in order to be considered "well-capitalized" from a regulatory perspective, as well as the Company's and the Bank's capital ratios as of September 30, 2025 and December 31, 2024. The Company and the Bank exceeded all regulatory capital requirements and was considered to be "well-capitalized" as of September 30, 2025 and December 31, 2024. There have been no conditions or events since September 30, 2025 that management believes would change this classification.

------

---

| | | |
|:---|:---|:---|
| **Table 10 - Capital Ratio Requirements** | | |
| | **Minimum Requirement** | **Well-capitalized** |
| Risk-based ratios: |  |  |
| &nbsp;&nbsp;Common equity tier 1 capital (CET1) | 4.5% | 6.5% |
| &nbsp;&nbsp;Tier 1 capital | 6.0 | 8.0 |
| &nbsp;&nbsp;Total capital | 8.0 | 10.0 |
| Leverage ratio | 4.0 | 5.0 |

---

---

| | | |
|:---|:---|:---|
| **Table 11 - Capital Ratios** | | |
| **Company** | **September 30, 2025** | **December 31, 2024** |
| CET1 risk-based capital ratio | 12.37% | 13.08% |
| Tier 1 risk-based capital ratio | 13.44 | 14.26 |
| Total risk-based capital ratio | 16.00 | 17.10 |
| Leverage ratio | 9.91 | 9.50 |
| **Colony Bank** |  |  |
| CET1 risk-based capital ratio | 13.33% | 14.33% |
| Tier 1 risk-based capital ratio | 13.33 | 14.33 |
| Total risk-based capital ratio | 14.18 | 15.29 |
| Leverage ratio | 9.83 | 9.55 |

---

------

**ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK**

The Company's primary market risk exposures are credit risk, interest rate risk, and to a lesser degree, liquidity risk. The Bank operates under an Asset Liability Management Policy which is approved by the Asset/Liability Management Committee, which is a Board committee that meets regularly. The policy outlines limits on interest rate risk in terms of changes in net interest income and changes in the net market values of assets and liabilities over certain changes in interest rate environments. These measurements are made through a simulation model which projects the impact of changes in interest rates on the Bank's assets and liabilities. The policy also outlines responsibility for monitoring interest rate risk and the process for the approval, implementation and monitoring of interest rate risk strategies to achieve the Bank's interest rate risk objectives.

The following table presents our interest sensitivity position at the dates indicated.

---

| | | |
|:---|:---|:---|
| **Table 12 - Interest Sensitivity** | | |
| | **Increase (Decrease) in Net Interest Income from Base Scenario at** | **Increase (Decrease) in Net Interest Income from Base Scenario at** |
| | **September 30, 2025** | **December 31, 2024** |
| **Changes in rates** | | |
| 200 basis point increase | 6.93% | 5.66% |
| 100 basis point increase | 3.68 | 3.03 |
| 100 basis point decrease | (0.82) | (1.80) |
| 200 basis point decrease | (1.30) | (3.77) |

---

See Part II, Item 7A, "Quantitative and Qualitative Disclosures About Market Risk," of the Company's 2024 Form 10-K for additional disclosures related to market and interest rate risk.

There are no material changes during the period covered by this Report to Part II, Item 7A, "Quantitative and Qualitative Disclosures About Market Risk" previously disclosed in the Company's 2024 Form 10-K.

**ITEM 4 – CONTROLS AND PROCEDURES**

Under the supervision and with the participation of management, including the Company's Chief Executive Officer and Chief Financial Officer, the Company has evaluated its disclosure controls and procedures (as such term is defined in Rules 13a-15(e) or 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the "Exchange Act")), as of the end of the period covered by this report, as required by paragraph (b) of Rules 13a-15 or 15d-15 of the Exchange Act. Based on such evaluation, the Company's Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this report, the Company's disclosure controls and procedures were effective for ensuring that information the Company is required to disclose in reports that it files or submits under the Exchange Act, as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms and that such information is accumulated and communicated to the Company's senior management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

During the quarter ended September 30, 2025, there were no changes in the Company's internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Rules 13a-15 or 15d-15 of the Exchange Act that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.

------

**Part II – OTHER INFORMATION**

**ITEM 1 – LEGAL PROCEEDINGS**

In the ordinary course of business, there are various legal proceedings pending against the Company and the Bank. The aggregate liabilities, if any, arising from such proceedings would not, in the opinion of management, have a material adverse effect on the Company's consolidated financial position.

**ITEM 1A – RISK FACTORS**

In addition to the other information set forth in this Quarterly Report, you should carefully consider the factors discussed in "Part I - Item IA - Risk Factors" of the Company's 2024 Form 10-K, which could materially affect its business, financial position, results of operations, cash flows, or future results. Please be aware that these risks may change over time and other risks may prove to be important in the future. New risks may emerge at any time, and we cannot predict such risks or estimate the extent to which they may affect our business, financial condition or results of operations, or the trading price of our securities.

There are no material changes during the period covered by this Report to the risk factors previously disclosed in the Company's 2024 Form 10-K.

**ITEM 2 – UNREGISTERED SALE OF EQUITY SECURITIES, USE OF PROCEEDS, AND ISSUER PURCHASES OF EQUITY SECURITIES**

(a) There were no unregistered shares of the Company's common stock sold during the three-month period ended September 30, 2025.

(b) Not applicable.

(c) The Company had no repurchases of our common stock during the third quarter of 2025.

**ITEM 3 – DEFAULTS UPON SENIOR SECURITIES**

None.

**ITEM 4 – MINE SAFETY DISCLOSURES**

Not applicable.

**ITEM 5 – OTHER INFORMATION**

Pursuant to Item 408(a) of Regulation S-K, none of the Company's directors or executive officers adopted, terminated or modified a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement during the three months ended September 30, 2025.

------

**ITEM 6 – EXHIBITS**

---

| | |
|:---|:---|
| 2.1 | <u>[Agreement and Plan of Merger, dated July 23, 2025, by and between Colony Bankcorp, Inc. and TC Bancshares, Inc. - filed as Exhibit 2.1 to the Company's Current Report on Form 8-K, filed with the Commission on July 23, 2025 and incorporated herein by reference.](https://www.sec.gov/Archives/edgar/data/711669/000071166925000137/finalexhibit21.htm)</u> |
| 3.1 | <u>[Articles of Incorporation, As Amended - filed as Exhibit 99.1 to the Company's Quarterly Report on Form 10-Q, filed with the Commission on August 4, 2014 and incorporated herein by reference.](https://www.sec.gov/Archives/edgar/data/711669/000114036114030494/ex99_1.htm)</u> |
| 3.2 | <u>[Articles of Amendment to Articles of Incorporation, As Amended,](https://www.sec.gov/Archives/edgar/data/711669/000071166922000154/exhibit32.htm)filed as Exhibit 3.2 to the Company's Quarterly Report on Form 10-Q, filed with the Commission on August 12, 2022 and incorporated herein by reference.</u> |
| 3.3 | <u>[Amended and Restated Bylaws - filed as Exhibit 3.1 to the Company's Current Report on Form 8-K, filed with the Commission on September 18, 2020 and incorporated herein by reference.](https://www.sec.gov/Archives/edgar/data/711669/000162828020013730/colonybankcorp-amended.htm)</u>  |
| 31.1 | <u>[Certificate of Chief Executive Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002](exhibit31110-qxq32025.htm)</u> |
| 31.2 | <u>[Certificate of Chief Financial Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002](exhibit31210-qxq32025.htm)</u> |
| 32.1 | <u>[Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002](exhibit32110-qxq32025.htm)</u> |
| 101 | Interactive data files pursuant to Rule 405 of Regulation S-T, formatted in Inline XBRL: (i) Condensed Consolidated Balance Sheets as of September 30, 2025 and December 31, 2024; (ii) Condensed Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2025 and 2024; (iii) Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2025 and 2024; (iv) Condensed Consolidated Statements of Changes in Stockholders' Equity for the Three and Nine Months Ended September 30, 2025 and 2024; (v) Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2025 and 2024; and (vi) Notes to Unaudited Condensed Consolidated Financial Statements\* |
| 104 | The cover page from Colony Bankcorp's Quarterly Report on Form 10-Q for the three and nine months ended September 30, 2025 (formatted in Inline XBRL and included in Exhibit 101) |

---

------

**SIGNATURES**

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

---

| | |
|:---|:---|
| | Colony Bankcorp, Inc.<br>/s/ T. Heath Fountain |
| Date:&nbsp;&nbsp;&nbsp;&nbsp; November 7, 2025 | T. Heath Fountain |
|  | Chief Executive Officer |
|  | (Principal Executive Officer) |
| Date: November 7, 2025 | /s/ Derek Shelnutt |
|  | Derek Shelnutt |
|  | Executive Vice President and Chief Financial Officer |
|  | (Principal Financial Officer) |

---

## Exhibit 31.1

**EXHIBIT 31.1**

**CERTIFICATION PURSUANT TO RULE 13a-14(a) OR 15d-14(a) UNDER** 

**THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED**

I, T. Heath Fountain certify that:

&nbsp;&nbsp;&nbsp;&nbsp;

1. I have reviewed this quarterly report on Form 10-Q of Colony Bankcorp, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

November 7, 2025

 <u>/s/ T. Heath Fountain</u> 

T. Heath Fountain

Chief Executive Officer

## Exhibit 31.2

**EXHIBIT 31.2**

**CERTIFICATION PURSUANT TO RULE 13a-14(a) OR 15d-14(a) UNDER** 

**THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED**

I, Derek Shelnutt certify that:

&nbsp;&nbsp;&nbsp;&nbsp;

1. I have reviewed this quarterly report on Form 10-Q of Colony Bankcorp, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

November 7, 2025

<u>/s/ Derek Shelnutt</u> 

Derek Shelnutt

Executive Vice President and Chief Financial Officer

## Exhibit 32.1

**EXHIBIT 32.1**

**CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO**

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

In connection with the Quarterly Report on Form 10-Q of Colony Bankcorp, Inc. (the "Company") for the period ended September 30, 2025, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), T. Heath Fountain, Chief Executive Officer of the Company, and Derek Shelnutt, Executive Vice President and Chief Financial Officer of the Company, each hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of his knowledge that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

November 7, 2025

<u>/s/ T. Heath Fountain</u> 

T. Heath Fountain

Chief Executive Officer

November 7, 2025

<u>/s/ Derek Shelnutt</u> 

Derek Shelnutt

Executive Vice President and Chief Financial Officer

This certification accompanies this Report pursuant to § 906 of the Sarbanes-Oxley Act of 2002, will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except to the extent that the Company specifically incorporates it by reference and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed "filed" by the Company for purposes of §18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section.

<br>