# EDGAR Filing Document

**Accession Number:** 0001999538
**File Stem:** 0001376474-26-000364
**Filing Date:** 2026-5
**Character Count:** 151143
**Document Hash:** 93cbe1c080611a764f07caecbb37576c
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001376474-26-000364.hdr.sgml**: 20260512

**ACCESSION NUMBER**: 0001376474-26-000364

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 46

**CONFORMED PERIOD OF REPORT**: 20260331

**FILED AS OF DATE**: 20260512

**DATE AS OF CHANGE**: 20260512

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** X1 Capital Inc.
- **CENTRAL INDEX KEY:** 0001999538

**ORGANIZATION NAME:**
- **EIN:** 932414793
- **STATE OF INCORPORATION:** MD
- **FISCAL YEAR END:** 0630

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 814-01672
- **FILM NUMBER:** 26968176

**BUSINESS ADDRESS:**
- **STREET 1:** 6637 S WINDING BROOK DR
- **CITY:** FAIRHOPE
- **STATE:** AL
- **ZIP:** 36532
- **BUSINESS PHONE:** 7136147755

**MAIL ADDRESS:**
- **STREET 1:** 6637 S WINDING BROOK DR
- **CITY:** FAIRHOPE
- **STATE:** AL
- **ZIP:** 36532

?xml version='1.0' encoding='ASCII'? X1 CAPITAL INC. - Form 10-Q SEC filing

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**WASHINGTON, D.C. 20549**

**FORM 10-Q**

**(Mark One)**

☑ **QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the period ended March 31, 2026**

**OR**

☐ **TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**Commission File Number: 814-01672**

X1 CAPITAL INC.

**(Exact Name of Registrant as Specified in Charter)**

---

| | |
|:---|:---|
| **Maryland**<br> **(State or other jurisdiction of**<br> **incorporation or registration)**<br>**6637 S Winding Brook Dr.**<br> **Fairhope, AL**<br> **(Address of principal executive office)** | **93-2414793**<br> **(I.R.S. Employer**<br> **Identification No.)**<br>**36532**<br> **(Zip Code)** |

---

**(713) 614-7755**

**(Registrant's telephone number, including area code)**

---

| | | |
|:---|:---|:---|
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |

---

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes 🗹 No o

Indicate by check mark whether the Registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). Yes 🗹 No o

------

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definition of "large accelerated filer", "accelerated filer", "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer ◻ Accelerated filer ◻ <br> Non-accelerated filer ☐ (do not check if a smaller reporting company) Smaller reporting company ◻ <br> Emerging growth company ☑

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☑

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐ NO 🗹

As of April 17, 2026, the registrant had 240 shares of common stock, $0.01 par value per share, outstanding.

------

**TABLE OF CONTENTS**

---

| | |
|:---|:---|
| [PART I. CONSOLIDATED FINANCIAL INFORMATION](#a1) | [6](#a1) |
| &nbsp;&nbsp;&nbsp;&nbsp;[Item 1. Financial Statements](#a2) | &nbsp;&nbsp;&nbsp;&nbsp;[6](#a2) |
| &nbsp;&nbsp;&nbsp;&nbsp;[Statements of Assets and Liabilities](#a3) | &nbsp;&nbsp;&nbsp;&nbsp;[6](#a3) |
| &nbsp;&nbsp;&nbsp;&nbsp;[Statement of Operations](#a4) | &nbsp;&nbsp;&nbsp;&nbsp;[7](#a4) |
| &nbsp;&nbsp;&nbsp;&nbsp;[Consolidated Statement of Changes in Net Assets](#a5) | &nbsp;&nbsp;&nbsp;&nbsp;[8](#a5) |
| &nbsp;&nbsp;&nbsp;&nbsp;[Statements of Cash Flow](#a6) | &nbsp;&nbsp;&nbsp;&nbsp;[9](#a6) |
| &nbsp;&nbsp;&nbsp;&nbsp;[Consolidated Schedule of Investments](#a7) | &nbsp;&nbsp;&nbsp;&nbsp;[10](#a7) |
| &nbsp;&nbsp;&nbsp;&nbsp;[Notes to Financial Statements (Unaudited)](#a8) | &nbsp;&nbsp;&nbsp;&nbsp;[12](#a8) |
| &nbsp;&nbsp;&nbsp;&nbsp;[Item 1. Notes to Consolidated Financials](#a9) | &nbsp;&nbsp;&nbsp;&nbsp;[12](#a9) |
| &nbsp;&nbsp;&nbsp;&nbsp;[Item 2. Management Discussion and Analysis of Financial Condition and Results of Operations](#a10) | &nbsp;&nbsp;&nbsp;&nbsp;[18](#a10) |
| &nbsp;&nbsp;&nbsp;&nbsp;[Item 3. Quantitative and Qualitative Disclosures About Market Risk](#a11) | &nbsp;&nbsp;&nbsp;&nbsp;[21](#a11) |
| &nbsp;&nbsp;&nbsp;&nbsp;[Item 4. Controls and Procedures](#a12) | &nbsp;&nbsp;&nbsp;&nbsp;[22](#a12) |
| [PART II: OTHER INFORMATION](#a13) | [23](#a13) |
| &nbsp;&nbsp;&nbsp;&nbsp;[Item 1. Legal Proceedings](#a14) | &nbsp;&nbsp;&nbsp;&nbsp;[23](#a14) |
| &nbsp;&nbsp;&nbsp;&nbsp;[Item 1A. Risk Factors](#a15) | &nbsp;&nbsp;&nbsp;&nbsp;[23](#a15) |
| &nbsp;&nbsp;&nbsp;&nbsp;[Item 2. Unregistered Sales of Equity Securities and Use of Proceeds](#a16) | &nbsp;&nbsp;&nbsp;&nbsp;[41](#a16) |
| &nbsp;&nbsp;&nbsp;&nbsp;[Item 3. Defaults Upon Senior Securities](#a17) | &nbsp;&nbsp;&nbsp;&nbsp;[41](#a17) |
| &nbsp;&nbsp;&nbsp;&nbsp;[Item 4. Mine Safety Disclosures](#a18) | &nbsp;&nbsp;&nbsp;&nbsp;[41](#a18) |
| &nbsp;&nbsp;&nbsp;&nbsp;[Item 5. Other Information](#a19) | &nbsp;&nbsp;&nbsp;&nbsp;[41](#a19) |
| &nbsp;&nbsp;&nbsp;&nbsp;[Item 6. Exhibits](#a20) | &nbsp;&nbsp;&nbsp;&nbsp;[42](#a20) |
| [SIGNATURES](#a21) | [43](#a21) |

---

------

**FORWARD-LOOKING STATEMENTS**

This Quarterly Report contains forward-looking statements that involve substantial risks and uncertainties. Such statements involve known and unknown risks, uncertainties, and other factors, and undue reliance should not be placed thereon. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about our Company, our current and prospective portfolio investments, our industry, our beliefs and opinions, and our assumptions. Words such as "anticipates," "expects," "intends," "plans," "will," "may," "continue," "believes," "seeks," "estimates," "would," "could," "should," "targets," "projects," "outlook," "potential," "predicts" and variations of these words and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and difficult to predict, and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including, without limitation:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·An economic downturn could impair our portfolio companies' ability to continue to operate, which could lead to the loss of some or all of our investments in such portfolio companies.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·Such an economic downturn could disproportionately impact the companies that we intend to target for investment, potentially causing us to experience a decrease in investment opportunities and diminished demand for capital from these companies.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;· A contraction of available credit and/or an inability to access the equity markets could impair our lending and investment activities

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·Interest rate volatility could adversely affect our results, particularly if we elect to use leverage as part of our investment strategy.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·To the extent we invest in foreign companies or invest in companies that have significant foreign exposure, factors such as currency fluctuations and geopolitical events could adversely affect the results of our investments, including risks related to payments denominated in foreign currency rather than U.S. dollars.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·Our future operating results.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·Our business prospects and the prospects of our portfolio companies.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·Our contractual arrangements and relationships with third parties.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·The ability of our portfolio companies to achieve their objectives.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·Competition with other entities and affiliates for investment opportunities.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·The speculative and illiquid nature of our investments.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·The use of borrowed money to finance a portion of our investments.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·The adequacy of our financing sources and working capital.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·The loss of key personnel.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·The timing of cash flows, if any, from the operations of our portfolio companies.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·The ability to locate suitable investments for us and to monitor and administer our investments.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·The ability to attract and retain highly talented professionals.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·Our ability to qualify and maintain our qualification as a regulated investment company ("RIC") under Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code"), and as a BDC.

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·The effect of legal, tax, and regulatory changes.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**·**The other risks, uncertainties, and other factors we identify under "Item 1A. Risk Factors" and elsewhere in this Registration Statement and recent 10K filing.

For further information, please see Risk Factors" of Part II of this quarterly report and Item 1A, "Risk Factors" of Part I of our Annual Report on Form 10-K, and our Form 10 filing.

Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions could also be inaccurate. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this Quarterly Statement should not be regarded as a representation by us that our plans and objectives will be achieved. These forward-looking statements apply only as of the date of this Quarterly Statement. Moreover, we assume no duty and do not undertake to update the forward-looking statements. Because we are an investment company, the forward-looking statements and projections contained in this Quarterly Statement are excluded from the safe harbor protection provided by Section 21E of the Exchange Act.

------

**PART I. CONSOLIDATED FINANCIAL INFORMATION**

**Item 1. Financial Statements**

**X1 CAPITAL INC.**

**Statements of Assets and Liabilities**

---

| | | |
|:---|:---|:---|
|  | **March 31, 2026**<br> **(unaudited)** | **June 30, 2025**<br> **(FY End)** |
| **Assets** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash & cash equivalents | $2350726  | $6005  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable | 2547296  | 0  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total current assets | 4898022  | 6005  |
| &nbsp;&nbsp;&nbsp;&nbsp;Other assets | 272767  | 0  |
| &nbsp;&nbsp;&nbsp;&nbsp;Investments | 39527720  | 0  |
| **Total assets** | **$** **44698509**  | **$** **6005**  |
| **Liabilities & equity** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | $0  | $5  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other current liabilities | 532713  | 0  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total current liabilities | 532713  | 5  |
| &nbsp;&nbsp;&nbsp;&nbsp;Bank facility | 14560000  | 0  |
| Total liabilities | 15092713  | 5  |
| &nbsp;&nbsp;&nbsp;&nbsp;Equity | 6000  | 6000  |
| &nbsp;&nbsp;&nbsp;&nbsp;Participation capital | 29469859  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income & retained earnings | 129937  | 0  |
| Total equity | 29605796  | 6000  |
| **Total liabilities & equity** | **$** **44698509**  | **$** **6005**  |
| **Comments and Contingencies** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net assets** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Common stock, $0.01 par value, 240 shares issued and outstanding | $2  | $2  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Additional paid-in capital | 5998  | 5998  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total distributable earnings (loss) | 129937  | 0  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total net assets** | 135937  | 6000  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net Asset Value per Share | 566.40  | 25  |

---

The accompanying notes are an integral part of these consolidated financial statements.

------

**X1 CAPITAL INC.**

**Statement of Operations (Unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ending** | **Three Months Ending** | **Nine Months Ending** | **Nine Months Ending** |
| | Mar 31 2026 | Jun 30 2025 | Mar 31 2025 | Jun 30 2025 |
| **Income** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Investment income | $1632391  | $0  | $6194257  | $0  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total investment income | 1632391  | 0  | 6194257  | 0  |
| **Expenses** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income sharing | 1174456  | 0  | 2777598  | 0  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest expense & bank fees | 233271  | 0  | 589111  | 0  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Professional & legal fees | 100113  | 0  | 524650  | 0  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other | 10358  | 0  | 27962  | 0  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total expenses | 1518198  | 0  | 3919321  | 0  |
| **Net investment income** | 114193  | 0  | 2274936  | 0  |
| **Unrealized gain on investment** | 0  | 0  | 0  | 0  |
| **Net Increase in Net Assets Resulting from Operations** | 114193  | 0  | 2274936  | 0  |
| Net investment income per common share (basic and diluted) | 475.80  | 0  | 9478.90  | 0  |
| Net increase in net assets resulting from operations per common share | 475.80  | 0  | 9478.90  | 0  |
| Weighted average shares outstanding (basic and diluted) | 240  | 240  | 240  | 240  |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.In 2025, the Company changed its fiscal year-end to June 30th from September 30th.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.There are no options outstanding in the Company, so basic and diluted values are the same.

The accompanying notes are an integral part of these consolidated financial statements.

------

**X1 CAPITAL INC.**

**Consolidated Statement of Changes in Net Assets** 

(Unaudited)

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ending** | **Three Months Ending** | **Nine Months Ending** | **Nine Months Ending** |
| | Mar 31 2025 | Jun 30 2025 | Mar 31 2025 | Jun 30 2025 |
| **Operations** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net investment income | $114193  | $0  | $2274936  | $0  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net unrealized gain | 0  | 0  | 0  | 0  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net change in net assets from operations | 114193  | 0  | 2274936  | 0  |
| **Stockholder distributions** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Stockholder distributions | (2145000)  | 0  | (2145000)  | 0  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net change in net assets from stockholder distributions | (2145000)  | 0  | (2145000)  | 0  |
| **Capital transactions** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Issuance of common stock | 0  | 0  | 0  | 0  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net change in net assets from capital transactions | 0  | 0  | 0  | 0  |
| **Total change in net assets** | (2030807)  | 0  | 129936  | 0  |
| **Net assets at the beginning of the period** | 2166743  | 6000  | 6000  | 6000  |
| **Net assets at the end of the period** | 135936  | 6000  | 135936  | 6000  |
| Net asset value per share of common stock | 566.40  | 0  | 566.40  | 0  |
| Common stock outstanding at end of period | 240  | 240  | 240  | 240  |

---

The accompanying notes are an integral part of these consolidated financial statements.

------

**X1 CAPITAL INC.**

**Statement of Cash Flows**

(Unaudited)

---

| | | |
|:---|:---|:---|
|  | **For the** | **For the** |
|  | **Nine Months Ending** | **Nine Months Ending** |
|  | **31-Mar-26** | **30-Jun-25** |
| **Cash flows from operating activities** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net increase in net assets from operations | $2274931  | $5  |
| Adjustments to reconcile net increase (decrease) in net assets from operations to net cash used in operating activities: | Adjustments to reconcile net increase (decrease) in net assets from operations to net cash used in operating activities: | Adjustments to reconcile net increase (decrease) in net assets from operations to net cash used in operating activities: |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Change in investments | (39527720)  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Change in other assets | (272767)  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Change in accounts receivable | (2547296)  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Change in accounts payable | 0  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Change in other current liabilities | 532713  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net cash from operating activities** | **(39540139)**  | **0**  |
| **Cash flows from financing activities** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Change in equity | (2144999)  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Change in participation capital | 29469859  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Change in bank financing | 14560000  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net cash from financing activities** | **41884860**  | **0**  |
| Net change in cash & cash equivalents | 2344721  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash & cash equivalents, beginning of period | 6005  | 6000  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Cash & cash equivalents, end of period** | **2350726**  | **6005**  |
| Supplemental cash flow disclosures |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest paid | 567269  | 0  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Taxes paid | 0  | 0  |

---

The accompanying notes are an integral part of these consolidated financial statements.

------

**X1 CAPITAL INC.**

**Consolidated Schedule of Investments** 

(Unaudited)

Mar 31, 2026

![Picture](xcap10q_1.jpg)

------

![Picture](xcap10q_2.jpg)

Notes for Consolidated Schedule of Investments:

1 This is held at the CBT SF LLC level. <br> 2 This is a participating interest in a US government-guaranteed loan, which the Company has funded. <br> 3 This is a bridge loan, which will be replaced by permanent loans.

------

**f**

**X1 CAPITAL INC.**

**Notes to Financial Statements (Unaudited)**

**Item 1. Notes to Consolidated Financials**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.Organization

X1 Capital Inc. ("X1" or "X1 Capital" or the "Company") was formed on July 25, 2023, as a corporation under the laws of the State of Maryland. The Company is structured as a closed-end management investment company. The Company has elected to be regulated as a business development company ("BDC") under the Investment Company Act of 1940, as amended (the "1940 Act"). For tax purposes, the Company has elected to be treated as a regulated investment company ("RIC") under Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code"). The Company is internally managed.

We are an "emerging growth company," as defined in the Jumpstart Our Business Startups Act of 2012 (the "JOBS Act"). We will remain an emerging growth company until the last day of our fiscal year following the fifth anniversary of a future IPO, or until the earliest of (i) the last day of the first fiscal year in which we have total annual gross revenue of $1.235 billion or more, (ii) December 31 of the fiscal year in which we become a "large accelerated filer" as defined in Rule 12b-2 under the Securities Exchange Act of 1934, as amended (together with the rules and regulations promulgated thereunder, the "Exchange Act"), (which would occur if the market value of our common stock held by non-affiliates exceeds $700.0 million, measured as of the last business day of our most recently completed second fiscal quarter, and we have been publicly reporting for at least 12 months), or (iii) the date on which we have issued more than $1.0 billion in non-convertible debt during the preceding three-year period. For so long as we remain an emerging growth company under the JOBS Act, we will be subject to reduced public company reporting requirements.

The Company primarily invests in private US companies. The Company focuses on three strategies. First, the Company provides bridge loans to private companies that have been conditionally approved for government-guaranteed loans by an approved lender under U.S. government agency programs, but are waiting for funding and final sign-off from the federal agency.

Second, the Company focuses on acquiring qualified loans to warehouse for resale. This is done by both acquiring loans directly and by investing in firms that acquire and hold loans for resale. The primary loan-type focus is government-guaranteed loans or participating interests in government-guaranteed loans.

Finally, the Company may provide debt or equity to private companies to fund growth or acquisitions.

The Company anticipates most of its debt investments will not be rated, and that, if rated, most investments (except for loans guaranteed by the US Government or US Government Agencies) would be classified as "junk bonds / high yield bonds" as compared to "investment grade." The Company believes its investments that are guaranteed 100% by the US Government should be treated as government securities.

Investment-grade bonds are bonds rated at a level that signifies a relatively low risk of default. Credit rating agencies like Moody's, Standard & Poor's, and Fitch assign ratings to these bonds. Bonds rated at or above 'BBB-' (or its equivalent, depending on the rating agency) are considered investment grade. Junk bonds (high-yield bonds) are bonds rated below 'BBB-'. These ratings indicate a higher risk of default or financial instability of the issuing entity. The term "junk" does not denote the quality of the bond per se but rather signifies a higher risk and, consequently, a higher potential return. The higher yield serves as compensation for investors willing to take on greater risk. Junk bonds are often utilized by companies with less established credit histories or those undergoing financial restructuring, providing them with necessary capital at the cost of higher interest rates.

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.Significant Accounting Policies

**Basis of Presentation**

The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States ("U.S. GAAP"). In the opinion of management, all adjustments considered necessary for the fair presentation of the consolidated financial statements have been included.

The Company is an investment company for the purposes of accounting and financial reporting in accordance with Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 946, Financial Services— Investment Companies ("ASC 946").

Interim financial statements are prepared in accordance with U.S. GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Articles 6 or 10 of Regulation S-X. In the opinion of management, all adjustments, consisting solely of normal recurring accruals considered necessary for the fair presentation of financial statements for the interim period presented, have been included. The current period's results of operations will not necessarily be indicative of results that ultimately may be achieved for the fiscal year.

The Company shareholders elected to adopt 150% asset coverage. The Company is treating the participation capital as equity.

In 2025, the Company changed its fiscal year-end to June 30th from September 30th.

**Principles of Consolidation.**

Under ASC 946, the Company is precluded from consolidating portfolio company investments, including those in which it has a controlling interest, unless the portfolio company is another investment company that is substantially wholly owned by it. That being said, the Company will generally consolidate a subsidiary when the design and purpose of the subsidiary is to act as an extension of the Company's investment operations and to facilitate the execution of the Company's investment strategy. The Company holds some of its investments at a subsidiary level (CBT SF LLC) and has elected to consolidate the subsidiary and treat it as an investment company. The Company has received participation capital from an investor at the CBT SF LLC level and has treated this investment as equity.

**Use of Estimates**

The preparation of the financial statements in conformity with US GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results could differ from those estimates, and such differences could be material.

**Cash and Cash Equivalents**

Cash consists solely of funds deposited with financial institutions, while cash equivalents consist of short-term liquid investments in money market funds. Cash and cash equivalents are carried at cost, which approximates fair value.

**Investment Income**

The Company's investment portfolio generates interest, dividends, loan fees, and profit upon sale. The Company records these on an accrual basis, recognizing income as earned in accordance with the contractual terms of the loan agreement, to the extent that such amounts are expected to be collected.

Realized gains or losses from the repayment or sale of investments are calculated using the trade date. The Company reports changes in fair value of investments from the prior period as a component of "Net change in unrealized gain (loss) on investments" on the Consolidated Statements of Operations.

**Fee Sharing**

These are profit-sharing payments to the participation capital investor.

------

**Professional & Legal Fees**

These include payments to Growth Lending LLC under the Administration Agreement, payments to James Hickey, and third parties, including accountants and lawyers.

**Other Assets**

Other Assets are primarily legal expenses from the bank line of credit and are amortized over the life of the facility.

**Other Current Liabilities**

This is the amount owed under Fee Sharing.

**Valuation of Portfolio Investments**

The Company shall value the investments owned by the Company, subject at all times to the oversight of the Company's Board of Directors (the "Board"). The Company shall follow its own written valuation policies and procedures as approved by the Board when determining valuations. A short summary of the valuation policies is below.

Investments for which market quotations are readily available are typically valued at such market quotations. Pursuant to Rule 2a-5 under the 1940 Act, the Board designated James Hickey as Valuation Designee to perform fair value determinations for the Company for investments that do not have readily available market quotations. Market quotations are obtained from an independent pricing service, where available. If a price cannot be obtained from an independent pricing service or if the independent pricing service is not deemed to be current with the market, certain investments held by the Company will be valued on the basis of prices provided by principal market makers. Generally, investments marked in this manner will be marked at the mean of the bid and ask of the independent broker quotes obtained. To validate market quotations, the Company utilizes a number of factors to determine if the quotations are representative of fair value, including the source and number of quotations. Debt and equity securities that are not publicly traded or whose market prices are not readily available will be valued at a price that reflects such securities' fair value.

With respect to unquoted portfolio investments, the Company will value each investment considering, among other measures, discounted cash flow models, comparable company multiple models, comparisons of financial ratios of peer companies that are public, and other factors. When an external event, such as a purchase transaction, public offering, or subsequent equity sale occurs, the Company will use the pricing indicated by the external event to corroborate and/or assist us in its valuation. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material.

The Company applies ASC Topic 820, Fair Value Measurement ("ASC 820"), which establishes a framework for measuring fair value in accordance with US GAAP and required disclosures of fair value measurements. The fair value of a financial instrument is the amount that would be received in an orderly transaction between market participants at the measurement date. The Company determines the fair value of investments consistent with its valuation policy. The Company discloses the fair value of its investments in a hierarchy that prioritizes and ranks the level of market observability used in the determination of fair value. In accordance with ASC 820, these levels are summarized below:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**·**Level 1 — Valuations based on quoted prices (unadjusted) in active markets for identical assets or liabilities at the measurement date.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·Level 2 — Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·Level 3 — Valuations based on inputs that are unobservable and significant to the fair value measurement.

------

As a generalization, for debt, investments purchased at par will be valued par plus any accrued interest, fees, and dividend unless there is reason to believe the portfolio company is impaired or at risk of being impaired and unable to pay the contractually required payments. In cases where the Company has a preset sale price and the sale is anticipated in the near future, the investment is valued at the preset sale price.

The fair value assigned to these investments is based upon available information and may fluctuate from period to period. In addition, it does not necessarily represent the amount that might ultimately be realized upon sale. Due to inherent uncertainty of valuation, the estimated fair value of investments may differ from the value that would have been used had a ready market for the security existed, and the difference could be material.

**Expenses** 

X1 Capital is an internally managed BDC. On August 21, 2025, 100% of shareholders approved the Company to start directly paying its expenses and approved the Company entering into an Administration Agreement with Growth Lending LLC. The Company has one employee, James Hickey, who serves as CEO, CFO, and CCO.

**Income Taxes**

The Company has elected to be regulated as a BDC under the Investment Company Act of 1940, as amended. The Company intends to elect to be treated as a RIC under Subchapter M of the Internal Revenue Code of 1986, as amended. As a RIC, the Company generally will not have to pay corporate-level U.S. federal income taxes on any ordinary income or capital gains that is distributed timely to our shareholders as dividends. Therefore, no provision for federal income taxes is recorded in the financial statements. To the extent the Company is temporarily not in compliance with applicable regulations, there is a risk that the Company could be required to recognize income taxes.

**Per Share Information**

Basic and diluted earnings (loss) per common share are calculated using the weighted-average number of common shares outstanding for the period presented. There are currently no outstanding warrants, and no shares were issued during this reporting period. There are currently 240 shares outstanding.

**New Accounting Standards**

Management does not believe any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the accompanying financial statements.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.Investments

The Company primarily invests in private US companies. The Company focuses on three strategies. First, the Company provides bridge loans to private companies that have been conditionally approved for government-guaranteed loans by an approved lender under Agency programs, but are waiting for formal approval from the government agency.

Second, the Company focuses on acquiring BDC-qualified loans to warehouse for resale. This is done by both acquiring loans directly and by investing in firms that acquire and hold loans for resale. The primary loan-type focus is government-guaranteed loans or participating interests in government-guaranteed loans.

Finally, the Company may provide debt or equity to private companies to fund growth or acquisitions.

---

| | | |
|:---|:---|:---|
| **Strategy** | **Number of Investments** | **Fair Value** |
| Participating Interest Loan – Government Guaranteed | 19 | $27728125  |
| Bridge Loan | 4 | $7935120  |
| Traditional Private Loan | 1 | &nbsp;&nbsp;&nbsp;&nbsp;$6402834  |
| **Total** | **24** | **$42006078**  |

---

All the participating interest loans are 100% guaranteed by the US Government. As such, these participating interest loans are typically priced and traded similarly to US Government Agency paper. All these loans are held by the subsidiary CBT SF LLC.

------

For the bridge loans, we expect to be refinanced out of the position once the US Government approves the permanent loan application submitted by third-party, unrelated banks.

Finally, we have made one traditional private loan to fund a recapitalization.

Currently, all investments are to U.S.-domiciled companies.

The Company anticipates most of its debt investments will not be rated, and that, if rated, most investments (except for loans guaranteed by the US Government) would be classified as "junk bonds / high yield bonds" as compared to "investment grade." That being said, the Company believes its investments that are guaranteed 100% by the US Government should be treated as government securities.

Investment-grade bonds are bonds rated at a level that signifies a relatively low risk of default. Credit rating agencies like Moody's, Standard & Poor's, and Fitch assign ratings to these bonds. Bonds rated at or above 'BBB-' (or its equivalent, depending on the rating agency) are considered investment grade. Junk bonds (high-yield bonds) are bonds rated below 'BBB-'. These ratings indicate a higher risk of default or financial instability of the issuing entity. The term "junk" does not denote the quality of the bond per se but rather signifies a higher risk and, consequently, a higher potential return. The higher yield serves as compensation for investors willing to take on greater risk. Junk bonds are often utilized by companies with less established credit histories or those undergoing financial restructuring, providing them with necessary capital at the cost of higher interest rates.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.Debt

The Company and its subsidiary CBT SF LLC have a $15,000,000 debt facility. The weighted average interest rate including fees for the period was approximately 6.7%. As of March 31, 2026, $14,560,000 was outstanding. The debt is pegged to 30-day SOFR + 3%, and there is a 0.25% commitment fee. If interest rates were to increase by 1%, it would increase interest expense by 15%. If interest rates were to decrease by 1%, it would reduce interest expense by 15%.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.Affiliate Transactions

The Company has signed an Administration Agreement with Growth Lending LLC. Growth Lending LLC currently owns 100% of the outstanding shares. James Hickey, CEO, CFO, and CCO of the Company, is compensated through a consulting agreement between Alternative Risk Strategies LLC and the Company.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4.Commitments and Contingencies

In the normal course of business, the Company may enter into certain contracts that provide a variety of indemnities. The Company's maximum exposure under these indemnities is unknown, as it would involve future claims that may be made against the Company. Currently, the Company is not aware of any such claims, and no such claims are expected to occur. As such, the Company does not consider it necessary to record a liability in this regard.

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.Subsequent Events

Management has evaluated subsequent events through April 15, 2026. Since the end of the quarter, we have added the following loans:

SFFS Legacy, LLC$238,395.59

Wasatch Franchising West Jordan 45001 LLC$208,096.70

WW Apex LLC dba Urban Air Adventure Park Gilroy$1,867,599.34

H&F Bread Co, LLC $4,365,000.00

Appalachian Hydroseeding & Landscaping Inc $453,232.50

Additionally, the following loans have been repaid:

Key Genesis Holding Inc$1,144,357.50

Northern Frontier Enterprises LLC$805,342.50

Ruff House DVPT PFD T2$818,811.19

Ruff House DVPT$1,069,778.81

------

**Item 2. Management Discussion and Analysis of Financial Condition and Results of Operations**

The following discussion and other parts of this report contain forward-looking information that involves risks and uncertainties. The discussion and analysis contained in this section refer to our financial condition, results of operations, and cash flows. The information contained in this section should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this report. Please see "Forward-Looking Statements" for a discussion of the uncertainties, risks, and assumptions associated with this discussion and analysis. Our actual results could differ materially from those anticipated by such forward-looking information due to factors discussed under "Forward-Looking Statements" appearing elsewhere in this report.

**Overview**

We were incorporated under the laws of the State of Maryland on July 25, 2023. We have elected to be treated as a business development company (a "BDC") under the Investment Company Act of 1940, as amended (the "1940 Act"). We have to elect to be treated, and intend to qualify annually thereafter, as a regulated investment company (a "RIC") under Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code") for U.S. federal income tax purposes. As a BDC, we are required to comply with various regulatory requirements, such as the requirement to invest at least 70% of our assets in "qualifying" assets, source of income limitations, asset diversification requirements and the requirement to distribute annually at least 90% of our taxable income and tax-exempt interest.

The Company invests in private US companies. For more information on our investment strategy and organizational structure, please see "Item 1 of Notes to Consolidated Financial Statements". The Company began investing this quarter.

There are 240 outstanding shares in the Company. These are owned by Growth Lending LLC. Growth Lending also has an Administration Agreement with the Company. James Hickey is currently the sole employee and serves as CEO, CCO, and COO.

**Critical Accounting Estimates and Policies**

The preparation of our financial statements in accordance with U.S. generally accepted accounting principles ("GAAP") requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses. Changes in the economic environment, financial markets, and any other parameters used in determining such estimates could cause actual results to differ materially. Our critical accounting estimates, including those relating to the valuation of investments and income recognition, are described below. Please refer to "Item 1. Notes to the Consolidated Financial Statements.. Note 2. Significant Accounting Policies" in the notes to the consolidated financial statements included in this Quarterly Report on Form 10-Q for a discussion of our significant accounting policies.

**Investments**

Please see "Item 1. Notes to the Consolidated Financial Statements. Note 3 Investments" for a discussion of the current holdings.

Our level of investment activity (both the number of investments and the size of each investment) can and will vary substantially from period to period depending on many factors, including the amount of debt and equity capital available, the level of merger and acquisition activity for such companies, the general economic environment, and the competitive environment for the types of investments we make. In addition, as part of our risk strategy on investments, we may reduce the levels of certain investments through partial sales or syndication to additional lenders.

As a BDC, we may not acquire any assets other than "qualifying assets" specified in the 1940 Act, unless, at the time the acquisition is made, at least 70% of our total assets are qualifying assets (with certain limited exceptions). Qualifying assets include investments in "eligible portfolio companies." Pursuant to rules adopted by the SEC, "eligible portfolio companies" include certain companies that do not have any securities listed on a national securities exchange and public companies whose securities are listed on a national securities exchange but whose market capitalization is less than $250 million.

------

As a BDC, we may also invest up to 30% of our portfolio opportunistically in "non-qualifying" portfolio investments, such as investments in non-U.S. companies.

We may invest in debt securities that are either rated below investment grade or not rated by any rating agency, but if they were rated, they would be rated below investment grade. Below investment grade securities, which are often referred to as "junk," have predominantly speculative characteristics with respect to the issuer's capacity to pay interest and repay principal. They may also be illiquid and difficult to value.

**Revenue & Expenses**

Please see "Item 1. Notes to the Consolidated Financial Statements. Note 2 Significant Accounting Policies" for an overview.

For the past quarter, the Company made $1,632,391 in realized investment income. This was primarily interest and profit from the sale of the loans and loan-related fees.

The Company incurred $1,518,198 in expenses. The largest expense was $1,174,456 in income sharing with the participation capital at the CBT SF LLC. The interest expense and bank fees were $233,271. Professional fees include both Growth Lending through the Administration Agreement and James Hickey through the agreement with Alternative Risk Strategies LLC.

Net investment income was $114,193.

**Bank Facility**

Please see "Item 1. Notes to the Consolidated Financial Statements. Note 4 Debt" for a discussion of the current debt.

The Company has a $15,000,000 bank facility.

**Equity**

The Company has issued and sold 240 shares at an offering price of $25.00 per share since inception. The Company did not sell or issue any security in the most recent quarter. Growth Lending LLC owns 100% of the shares. The Company distributed $2,145,000 in dividends in the prior quarter.

**Asset Coverage Requirements**

In accordance with the 1940 Act, with certain limited exceptions, the Company is allowed to incur borrowings, issue debt securities, or issue preferred stock, if immediately after the borrowing or issuance, the ratio of total assets (less total liabilities other than indebtedness) to total indebtedness plus preferred stock is at least 150%. We are currently in compliance, as we have consolidated CBT SF LLC and treat the participation capital as equity.

**Material Contracts, Obligations, & Related Party Transactions**

The Company has four material contracts: the Bank Facility with Woodforest; the Custody Agreement with UMB; the Administration Agreement with Growth Lending LLC, and the consulting agreement with Alternative Risk Strategies LLC. Both Growth Lending LLC and Alternative Risk Strategies LLC are related parties. Growth Lending LLC owns 100% of the shares of the Company. James Hickey, CEO, CCO, & CFO of the Company, controls Alternative Risk Strategies LLC.

**Liquidity & Capital Reserves**

The Company does not believe it has any material liquidity or capital reserve risk, as almost all of its loans are short-term. This should meet any obligations under the bank facility and operating expenses of the Company.

**Income Taxes, Including Excise Taxes**

We elected to be treated as a RIC under Subchapter M of the Code. To maintain our RIC tax election, we must, among other requirements, meet certain annual source-of-income and quarterly asset diversification requirements. We also

------

must annually distribute dividends for U.S. federal income tax purposes to our stockholders out of the assets legally available for distribution of an amount generally at least equal to 90% of the sum of our investment company taxable income, determined without regard to any deduction for dividends paid.

If we fail to distribute in a timely manner an amount at least equal to the sum of (1) 98% of our ordinary income for the calendar year, (2) 98.2% of our capital gain net income (both long-term and short-term) for the one-year period ending June 30 in that calendar year and (3) any income realized, but not distributed, in the preceding year (to the extent that income tax was not imposed on such amounts) less certain over-distributions in prior years (together, the "Excise Tax Distribution Requirements"), we will be liable for a 4% nondeductible excise tax on the portion of the undistributed amounts of such income that are less than the amounts required to be distributed based on the Excise Tax Distribution Requirements. For this purpose, however, any ordinary income or capital gain net income retained by us that is subject to corporate income tax for the tax year ending in that calendar year will be considered to have been distributed by year-end (or earlier if estimated taxes are paid). We currently intend to make sufficient distributions each taxable year to satisfy the Excise Tax Distribution Requirements.

We did not incur any excise tax expense for any of the periods presented.

------

**Item 3. Quantitative and Qualitative Disclosures About Market Risk**

We are subject to financial market risks, including valuation risk and interest rate risk. Uncertainty with respect to the economic effects of the overall market conditions has introduced significant volatility in the financial markets, and the effect of the volatility could materially impact our market risks, including those listed below.

**Valuation Risk**

Our investments may not have readily available market quotations (as such term is defined in Rule 2a-5), and those investments that do not have readily available market quotations are valued at fair value as determined in good faith by our Board of Directors in accordance with our valuation policy. There is no single standard for determining fair value in good faith. As a result, determining fair value requires that judgment be applied to the specific facts and circumstances of each portfolio investment while employing a consistently applied valuation process for the types of investments we make. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may fluctuate from period to period. Because of the inherent uncertainty of valuation, these estimated values may differ significantly from the values that would have been used had a ready market for the investments existed, and it is possible that the difference could be material.

In accordance with Rule 2a-5, our Board periodically assesses and manages material risks associated with the determination of the fair value of our investments.

**Interest Rate Risk**

Interest rate sensitivity and risk refer to the change in earnings that may result from changes in the level of interest rates. To the extent that we borrow money to make investments, including under the Bank Facility or any future financing arrangement, our net investment income will be affected by the difference between the rate at which we borrow funds and the rate at which we invest these funds. In periods of rising interest rates, our cost of borrowing funds would increase, which may reduce our net investment income. As a result, there can be no assurance that a significant change in market interest rates, including as a result of inflation, will not have a material adverse effect on our net investment income. Inflation is likely to continue in the near to medium-term, particularly in the United States and Europe, with the possibility that monetary policy may tighten in response. Persistent inflationary pressures could affect our portfolio companies' profit margins.

The Company and its subsidiary CBT SF LLC have a $15,000,000 debt facility. The weighted average interest rate including fees for the period was approximately 6.7%. As of March 31, 2026, $14,560,000 was outstanding. The debt is pegged to 30-day SOFR + 3%, and there is a 0.25% commitment fee. If interest rates were to increase by 1%, it would increase interest expense by 15%. If interest rates were to decrease by 1%, it would reduce interest expense by 15%.

**Currency & Tariff/Regulatory Risk** 

Any portfolio company not domiciled in the United States will be subject to risks associated with changes in currency exchange rates. Any portfolio company that does significant international trade could be subject to both currency risk and tariff/regulatory risk. These risks will vary depending on the currency and the specific country's tariff/regulatory situation. As of the latest quarter, there were no foreign-domiciled portfolio companies, and the Company is not aware of any specific currency or tariff/regulatory risk related to the operations of its portfolio companies.

------

**Item 4. Controls and Procedures**

**Evaluation of Disclosure Controls and Procedures**

In accordance with Rules 13a-15(b) and 15d-15(b) of the Exchange Act, we, under the supervision and with the participation of our Chief Executive Officer, carried out an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q and determined that our disclosure controls and procedures are effective as of the end of the period covered by the Quarterly Report on Form 10-Q.

**Changes in Internal Controls Over Financial Reporting**

There have been no changes in our internal control over financial reporting that occurred during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

------

**PART II: OTHER INFORMATION**

**Item 1. Legal Proceedings**

We are not currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us. From time to time, we may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under loans to or other contracts with our portfolio companies.

**Item 1A. Risk Factors**

In addition to the other information set forth in this report, you should carefully consider the risk factors discussed in "ITEM 1A. RISK FACTORS" of our Registration Statement on Form 10, filed with the SEC on December 28, 2023, the 10K filed for the fiscal year ending September 30, 2024, the 10K filed for the fiscal year ending June 30, 2025, and the 10Q filed for the quarter ending September 30, 2025.

As part of the filing, we decided to refresh the Risk Factors.

**Limited Operating History.** The Company was formed on July 25, 2023, and while it has commenced investment activities, it has a limited operating history as a BDC. There is no guarantee that the Company will achieve its investment objective, and the value of an investor's investment could decline substantially. The management team and board of the Company all have limited experience running a BDC.

**Portfolio Valuation & Accounting.** Our investment portfolio will be recorded at fair value, with our Board of Directors having final responsibility for overseeing, reviewing, and approving, in good faith, its estimate of fair value, and, as a result, there will be uncertainty as to the value of our portfolio investments.

The determination of fair value and consequently, the amount of unrealized gains and losses in our portfolio, is to a certain degree, subjective and dependent on a valuation process approved by our Board of Directors. Certain factors that may be considered in determining the fair value of our investments include external events, such as private mergers, sales, and acquisitions involving comparable companies. Because such valuations, and particularly valuations of private securities and private companies, are inherently uncertain, they may fluctuate over short periods of time and may be based on estimates. Our determinations of fair value may differ materially from the values that would have been used if a ready market for these securities existed. Due to this uncertainty, our fair value determinations may cause our net asset value on a given date to materially understate or overstate the value that we may ultimately realize on one or more of our investments. As a result, investors purchasing our common stock based on an overstated net asset value would pay a higher price than the value of our investments might warrant. Conversely, investors selling shares during a period in which the net asset value understates the value of our investments will receive a lower price for their shares than the value of our investments might warrant.

Decreases in the market values or fair values of our investments will be recorded as unrealized depreciation. Any unrealized losses in our loan portfolio could be an indication of a portfolio company's inability to meet its repayment obligations to us with respect to the affected loans. This could result in realized losses in the future and ultimately in reductions of our income available for distribution in future periods.

**Blind Pool Risk.** We have not identified any specific investments that we will make with the proceeds, and you will not have the opportunity to evaluate our investments prior to subscribing to purchase our common stock. As a result, our offering may be considered a "blind pool" offering. Additionally, our stockholders will have no input regarding such investment decisions. These factors increase the uncertainty, and thus the risk, of investing in our common stock.

**Operational Risk.** Our financial condition and results of operations will depend on our ability to effectively manage and deploy capital.

------

Accomplishing our investment objective on a cost-effective basis will largely be a function of our handling of the investment process, the ability to provide competent, attentive, and efficient services, and our access to investments offering acceptable terms. In addition to monitoring the performance of our existing investments, our investment team will also be called upon, from time to time, to provide managerial assistance to some of our portfolio companies. These demands on their time may distract them or slow the rate of investment.

Even if we are able to grow and build upon our investment portfolio, any failure to manage our growth effectively could have a material adverse effect on our business, financial condition, results of operations, and prospects. The results of our operations will depend on many factors, including opportunities for investment, readily accessible short and long-term funding, and economic conditions. Furthermore, if we cannot successfully operate our business or implement our investment policies and strategies as described herein, it could negatively impact our ability to pay dividends.

**Competition for Investment Opportunities.** We will compete for investments with providers of capital with similar investment strategies, including, but not limited to, banks, other BDCs, private credit funds, finance companies, and investment firms. Many of our competitors will be substantially larger and have considerably greater financial, technical, and marketing resources than we do. For example, some competitors may have a lower cost of capital and access to funding sources that will not be available to us. In addition, some of our competitors may have higher risk tolerances or different risk assessments than we will have. These characteristics could allow our competitors to consider a wider variety of investments, establish more relationships, and offer better pricing and more flexible structuring than we will be able to offer. We may lose investment opportunities if we do not match our competitors' pricing, terms, and structure. If we are forced to match our competitors' pricing, terms, and structure, we may not be able to achieve acceptable returns on our investments or may bear substantial risk of capital loss. A significant part of our competitive advantage stems from the fact that the market for investments in small, fast-growing, private companies is underserved by traditional commercial banks and other financing sources. A significant increase in the number and/or the size of our competitors in this target market could force us to accept less attractive investment terms. Furthermore, many of our competitors will have greater experience operating under, or will not be subject to, the regulatory restrictions that the 1940 Act will impose on us as a BDC**.**

**Key Personnel.** We will depend on the diligence, skill, and investment acumen of James Hickey, CEO, and Lance Mysyrowicz, Chairman of the Board, as well as the other professionals, including third parties like the administrative team of Growth Lending. We cannot assure you that unforeseen business, medical, personal or other circumstances would not lead any such individual to terminate his or her relationship with us. The loss of Mr. Hickey, Mr. Mysyrowicz, or any of the other key personnel, including personnel at affiliates, could have a material adverse effect on our ability to achieve our investment objective as well as on our financial condition and results of operations. Key personnel may become affiliated with entities engaged in business activities similar to those intended to be conducted by us, and may have conflicts of interest in allocating their time.

Additionally, key personnel, including employees, Board of Directors, consultants, third-party vendors, Investment Committee members, and affiliates, may resign at any time, regardless of whether we have found a replacement. We may not be able to find a suitable replacement with similar expertise and ability to provide the same or equivalent services on acceptable terms within a short timeframe, or at all. If we are unable to do so quickly, our operations are likely to experience a disruption, and our financial condition, business, and results of operations, as well as our ability to pay distributions, are likely to be materially and adversely affected. In addition, the coordination of our internal management and investment or administrative activities, as applicable, is likely to suffer if we are unable to identify and reach an agreement with a replacement. Even if we are able to retain comparable personnel, the integration and their lack of familiarity with our investment objective may result in additional costs and time delays that may adversely affect our financial condition, business, results of operations, and cash flows.

Furthermore, our growth will require that we retain and attract new investment and administrative personnel in a competitive market. The ability to attract and retain personnel with the requisite credentials, experience, and skills will depend on several factors, including, but not limited to, its ability to offer competitive wages, benefits, and professional growth opportunities.

------

**Potential Conflicts of Interest.** There are potential conflicts of interest that could impact our investment returns. For example, Mr. Mysyrowicz serves as CEO of Growth Lending, which runs multiple funds and investment strategies. In addition, our executive officers and directors, as well as the current and future members of the Company, may serve as officers, directors, or principals of other entities that operate in the same or a related line of business as we do. Accordingly, they may have obligations to investors in those entities, the fulfillment of which obligations may not be in the best interests of our stockholders or us.

The compensation we will pay to employees, the Investment Committee, the Board of Directors, and affiliates was not determined on an arm's-length basis with an unaffiliated third party. As a result, the form and amount of such compensation may be less favorable to us than they might have been had the respective agreements been entered into through arm's-length transactions with an unaffiliated third party. In addition, we may choose not to enforce, or to enforce less vigorously, our respective rights and remedies under various agreements because of our desire to maintain our ongoing relationships. Any such decision, however, could cause us to breach our fiduciary obligations to our stockholders.

In the course of our investing activities, we will pay compensation, overhead, employees, the Investment Committee, the Board of Directors, and affiliates. As a result, investors in our common stock will invest on a "gross" basis and receive distributions on a "net" basis after expenses, resulting in a lower rate of return than an investor might achieve through direct investments. Accordingly, there may be times when the Company and affiliates will have interests that differ from those of our stockholders, giving rise to a conflict.

**Incentive for Speculative Investments.** The Company may make speculative or risky investments where there is a significant risk of principal. Moreover, a compensation structure may create an incentive to pursue investments that are riskier or more speculative than would be the case in the absence of such a compensation arrangement. This may encourage the Company to use leverage to increase the return on our investments. Under certain circumstances, the use of leverage may increase the likelihood of default, which would impair the value of our common stock. In addition, the compensation structure may be based, in part, upon net capital gains realized on our investments. As a result, in certain situations, the Company may have a tendency to invest more capital in investments that are likely to result in capital gains as compared to income-producing securities. Such a practice could result in our investing in more speculative securities than would otherwise be the case, which could result in higher investment losses, particularly during economic downturns.

**Interest Rate Movement.** An increase in interest rates will likely have the effect of making it easier to meet a quarterly hurdle rate for any incentive compensation without any additional increase in relative performance. In addition, any catch-up provision applicable in the compensation structure could result receive a significant portion of the increase in our investment income attributable to such a general increase in interest rates. If that were to occur, our increase in net earnings, if any, would likely be significantly smaller.

A decrease in interest rate will likely negatively impact the Company's profitability since many investments will be floating. Additionally, there could be a risk mismatch if the Company's debt is floating, but the investments are fixed. This could even risk the Company's solvency.

The extent to which the Company has floating-rate debt means that an increase in interest rates could increase the Company's debt burden. This could impair profit, trigger a default, and even potentially risk the Company's solvency. An increase in interest rate for floating rate loans provided by the Company to portfolio companies could impair the ability of portfolio companies to pay the obligation and potentially even create a default risk.

**Sustainability & Fluctuations of Returns & Dividends.** The Company may not be able to sustain historical performance. We may experience fluctuations in our quarterly and annual operating results due to a number of factors, including our ability or inability to make investments in companies that meet our investment criteria, the interest rate payable on the debt securities we acquire, the level of portfolio dividend and fee income, the level of our expenses, variations in and the timing of the recognition of realized and unrealized gains or losses, the degree to which we

------

encounter competition in our markets and general economic conditions. As a result of these factors, results for any period should not be relied upon as being indicative of performance in future periods.

We intend to make distributions on a quarterly basis to our stockholders out of assets legally available for distribution. We cannot assure you that we will achieve investment results that will allow us to make a specified level of cash distributions or year-to-year increases in cash distributions. In addition, due to the asset coverage test applicable to us as a BDC, we may be limited in our ability to make distributions.

**Capital Drawdowns.** To the extent the Company accepts investment in a drawdown format from an investor, there is a risk that the investor fails to pay its capital commitment when due. This may make the Company unable to pay its obligations when due. As a result, the Company may be subjected to significant penalties that could materially adversely affect the returns of the investor (including non-defaulting investors). This may also cause the Company to do an additional capital call from other investors or take on additional debt to cover the shortfall.

**BDC & RIC Regulations.** We operate as a BDC and RIC under the 1940 Investment Company Act ("1940 Act") and IRS Code Subchapter M. The 1940 Act imposes numerous constraints. For example, BDCs are required to invest at least 70% of their gross assets in specified types of securities, primarily in private companies or thinly-traded U.S. public companies, cash, cash equivalents, U.S. government securities, and other high-quality debt investments that mature in one year or less. Furthermore, any failure to comply with the requirements imposed on BDCs by the 1940 Act could cause the SEC to bring an enforcement action against us and/or expose us to claims of private litigants. In addition, upon approval of a majority of our stockholders, we may elect to withdraw our status as a BDC. If we decide to withdraw our election, or if we otherwise fail to qualify, or maintain our qualification, as a BDC, we will be subject to the substantially greater regulation under the 1940 Act as a closed-end investment company. Compliance with such regulations would significantly decrease our operating flexibility and could significantly increase our costs of doing business.

We may issue debt securities or preferred stock and/or borrow money from banks or other financial institutions, which we refer to collectively as "senior securities," up to the maximum amount permitted by the 1940 Act. Under the provisions of the 1940 Act, we will be permitted, as a BDC, to issue senior securities in amounts such that our asset coverage ratio, as defined in the 1940 Act, equals at least 200% of gross assets less all liabilities and indebtedness not represented by senior securities, after each issuance of senior securities. If the value of our assets declines, we may be unable to satisfy this test. If that happens, we may be required to sell a portion of our investments and, depending on the nature of our leverage, repay a portion of our indebtedness at a time when such sales may be disadvantageous. Also, any amounts that we use to service our indebtedness would not be available for distributions to our common stockholders. Furthermore, as a result of issuing senior securities, we would also be exposed to typical risks associated with leverage, including an increased risk of loss. If we issue preferred stock, the preferred stock would rank "senior" to common stock in our capital structure, preferred stockholders would have separate voting rights on certain matters and might have other rights, preferences, or privileges more favorable than those of our common stockholders, and the issuance of preferred stock could have the effect of delaying, deferring or preventing a transaction or a change of control that might involve a premium price for holders of our common stock or otherwise be in your best interest.

We will not generally be able to issue and sell our common stock at a price below net asset value per share. We may, however, sell our common stock, or warrants, options or rights to acquire our common stock, at a price below the then-current net asset value per share of our common stock if our Board of Directors determines that such sale is in the best interests of our stockholders, and our stockholders approve such sale. In any such case, the price at which our securities are to be issued and sold may not be less than a price that, in the determination of our Board of Directors, closely approximates the market value of such securities (less any distributing commission or discount). If we raise additional funds by issuing more common stock or senior securities convertible into, or exchangeable for, our common stock, then the percentage ownership of our stockholders at that time will decrease, and you may experience dilution.

Although we intend to elect to be treated as a RIC, no assurance can be given that we will be able to qualify for and maintain our qualification as a RIC. To obtain and maintain our qualification as a RIC, we must meet the following source-of-income, asset diversification, and distribution requirements:

------

The income source requirement will be satisfied if we obtain at least 90% of our gross income for each year from dividends, interest, foreign currency, payments with respect to loans of certain securities, gains from the sale of stock or other securities, net income from certain "qualified publicly traded partnerships," or similar sources.

The asset diversification requirement will be satisfied if we meet certain asset diversification requirements at the end of each quarter of our taxable year. Failure to meet those requirements may result in our having to dispose of certain investments quickly in order to prevent the loss of our qualification as a RIC. Because most of our investments will be in private companies, and therefore will be relatively illiquid, any such dispositions could be made at disadvantageous prices and could result in substantial losses. We may have difficulty satisfying the diversification requirement during our ramp-up phase until we have a portfolio of investments.

The annual distribution requirement will be satisfied if we distribute to our stockholders on an annual basis at least 90% of our net ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any. Because we may use debt financing, we are subject to certain asset coverage ratio requirements under the 1940 Act and financial covenants under loan and credit agreements that could, under certain circumstances, restrict us from making distributions necessary to satisfy the distribution requirement. If we are unable to obtain cash from other sources, we could fail to qualify as a RIC.

If we fail to qualify as a RIC for any reason and therefore become subject to corporate income tax, the resulting corporate taxes could substantially reduce our net assets, the amount of income available for distribution and the amount of our distributions.

**Leverage Risk.** The use of leverage magnifies the potential for gain or loss on the amounts invested and therefore increases the risks associated with investing in our securities. We may borrow from and issue senior debt securities to banks, insurance companies, and other lenders in the future. Holders of these senior securities will have fixed dollar claims on our assets that are superior to the claims of our common stockholders, and we would expect such lenders to seek recovery against our assets in the event of a default. If the value of our assets decreases, leveraging would cause net asset value to decline more sharply than it otherwise would have had we not leveraged. Similarly, any decrease in our income would cause net income to decline more sharply than it would have had we not borrowed. Such a decline could also negatively affect our ability to make dividend payments on our common stock. Leverage is generally considered a speculative investment technique. Our ability to service any debt that we incur will depend largely on our financial performance and will be subject to prevailing economic conditions and competitive pressures. In addition, our common stockholders will bear the burden of any increase in our expenses as a result of leverage.

As a BDC, we will generally be required to meet an asset coverage ratio, defined under the 1940 Act as the ratio of our gross assets (less all liabilities and indebtedness not represented by senior securities) to our outstanding senior securities, of at least 150% after each issuance of senior securities. If this ratio declines below 150%, we may not be able to incur additional debt and could be required by law to sell a portion of our investments to repay some debt when it is disadvantageous to do so, which could have a material adverse effect on our operations, and we may not be able to make distributions. The amount of leverage that we employ will depend on our assessment of market and other factors at the time of any proposed borrowing. We cannot assure you that we will be able to obtain credit at all or on terms acceptable to us.

In addition, any debt facility into which we may enter would likely impose financial and operating covenants that restrict our business activities, including limitations that could hinder our ability to finance additional loans and investments or to make the distributions required to maintain our qualification as a RIC.

**Maryland General Corporation Law (the "MGCL") & Share Issuance**. Under MGCL, our Board of Directors can classify and reclassify any authorized but unissued shares of stock into one or more classes of stock, including preferred stock. Prior to the issuance of shares of each class or series, the Board of Directors is required by Maryland law and our charter to set the terms, preferences, conversion or other rights, voting powers, restrictions, limitations as to dividends or other distributions, qualifications, and terms or conditions of redemption for each class or series. Thus,

------

the Board of Directors could authorize the issuance of shares of preferred stock with terms and conditions that could have the effect of delaying, deferring, or preventing a transaction or a change in control that might involve a premium price for holders of our common stock or otherwise be in their best interest. The cost of any such reclassification would be borne by our existing common stockholders. Certain matters under the 1940 Act require the separate vote of the holders of any issued and outstanding preferred stock. For example, holders of preferred stock would vote separately from the holders of common stock on a proposal to cease operations as a BDC. In addition, the 1940 Act provides that holders of preferred stock are entitled to vote separately from holders of common stock to elect two preferred stock directors. We currently have no plans to issue preferred stock, but may determine to do so in the future. The issuance of preferred stock convertible into shares of common stock might also reduce the net income per share and net asset value per share of our common stock upon conversion, provided that we will only be permitted to issue such convertible preferred stock to the extent we comply with the requirements of Section 61 of the 1940 Act, including obtaining common stockholder approval. These effects, among others, could have an adverse effect on an investment in our common stock.

Additionally, the MGCL and our charter and bylaws may contain provisions that may discourage, delay, or make more difficult a change in control of the Company or the removal of our directors. We are subject to the Maryland Business Combination Act, subject to any applicable requirements of the 1940 Act. We have also adopted measures that may make it difficult for a third party to obtain control of us, including provisions of our charter classifying our Board of Directors into staggered three-year terms. These provisions, as well as other provisions of our charter and bylaws, may delay, defer, or prevent a transaction or a change in control that might otherwise be in the best interests of our stockholders.

**ERISA Plans.** We intend to operate so that we will be an appropriate investment for employee benefit plans subject to ERISA. We will use reasonable efforts to conduct the Company's affairs so that the assets of the Company will not be deemed to be "plan assets" under the plan asset regulations promulgated by the Department of Labor, as amended by ERISA. The fiduciary of each prospective plan investor must independently determine that the Company is an appropriate investment for such plan, taking into account the fiduciary's obligations under ERISA and the facts and circumstances of each investing plan.

**Income Recognition.** For U.S. federal income tax purposes, we will include in our taxable income certain amounts that we have not yet received in cash, such as original issue discount, which may arise if we receive warrants in connection with the origination of a loan or possibly in other circumstances, or contractual "payment-in-kind," or PIK, interest, which represents contractual interest added to the loan balance and due at the end of the loan term. Such original issue discount or increases in loan balances as a result of contractual PIK arrangements will be included in our taxable income before we receive any corresponding cash payments. We also may be required to include in our taxable income certain other amounts that we will not receive in cash.

Since, in certain cases, we may recognize taxable income before or without receiving corresponding cash payments, we may have difficulty meeting the annual distribution requirement necessary to maintain our qualification as a RIC. Accordingly, to satisfy our RIC distribution requirements, we may have to sell some of our investments at times and/or at prices we would not consider advantageous, raise additional debt or equity capital or forgo new investment opportunities. If we are not able to obtain cash from other sources, we may fail to qualify as a RIC and thus become subject to corporate-level income tax. For additional discussion regarding the tax implications of our election to be taxed as a RIC, please see "Item 1(c). Description of Business — Material U.S. Federal Income Tax Considerations."

**Original Issue Discount & PIK-Interest.**Our investments may include original-issue-discount instruments and contractual PIK-interest arrangements. To the extent original issue discount or PIK-interest constitutes a portion of our income, we are exposed to typical risks associated with such income being required to be included in taxable and accounting income prior to receipt of cash, including the following:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·The higher interest rates of original issue discount and PIK instruments reflect the payment deferral and increased credit risk associated with these instruments, and original issue discount and PIK instruments generally represent a significantly higher credit risk than coupon loans.

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·Even if the accounting conditions for income accrual are met, the borrower could still default when our actual collection is supposed to occur at the maturity of the obligation.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·Original issue discount and PIK instruments may have unreliable valuations because their continuing accruals require continuing judgments about the collectability of the deferred payments and the value of any associated collateral. Original issue discount and PIK-income may also create uncertainty about the source of our cash distributions.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·To the extent we provide loans with interest-only payments or moderate loan amortization, the majority of the principal payment or amortization of principal may be deferred until loan maturity. Because this debt generally allows the borrower to make a large lump-sum payment of principal at the end of the loan term, there is a risk of loss if the borrower is unable to pay the lump sum or refinance the amount owed at maturity.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·For accounting purposes, any cash distributions to stockholders representing original issue discount and PIK-income are not treated as coming from paid-in capital, even though the cash to pay them comes from the offering proceeds. As a result, despite the fact that a distribution representing original issue discount and PIK-income could be paid out of amounts invested by our stockholders, the 1940 Act does not require that stockholders be given notice of this fact by reporting it as a return of capital.

**Dividend in the Form of Stock.** We may distribute dividends that are payable predominantly in shares of our common stock or the stock of an investment we own. In situations where this revenue procedure is not applicable, the Internal Revenue Service has also issued private letter rulings on cash/stock dividends paid by RICs and real estate investment trusts using a 20% cash standard (instead of the 10% cash standard of the revenue procedure) if certain requirements are satisfied. Taxable stockholders receiving such dividends will be required to include the full amount of the dividend as ordinary income (or as long-term capital gain to the extent such distribution is properly designated as a capital gain dividend) to the extent of our current and accumulated earnings and profits for U.S. federal income tax purposes. As a result, a U.S. stockholder may be required to pay tax with respect to such dividends in excess of any cash received. If a U.S. stockholder sells the stock it receives as a dividend in order to pay this tax, the sales proceeds may be less than the amount included in income with respect to the dividend, depending on the market price of our stock at the time of the sale. Furthermore, with respect to non-U.S. stockholders, we may be required to withhold U.S. federal tax with respect to such dividends, including in respect of all or a portion of such dividend that is payable in stock.

**Publicly Offered Regulated Investment Company.** A "publicly offered regulated investment company" is a RIC whose shares are either (i) continuously offered pursuant to a public offering, (ii) regularly traded on an established securities market or (iii) held by at least 500 persons at all times during the taxable year. We anticipate that we will not qualify as a publicly offered RIC for the foreseeable future. If we are not a publicly offered RIC for any period, a non-corporate stockholder's allocable portion of our affected expenses, including our management fees, will be treated as an additional distribution to the stockholder and will be deductible by such stockholder only to the extent permitted under the limitations described below. For non-corporate stockholders, including individuals, trusts, and estates, significant limitations generally apply to the deductibility of certain expenses of a non-publicly offered RIC, including advisory fees. In particular, these expenses, referred to as miscellaneous itemized deductions, are deductible to an individual only to the extent they exceed 2% of such a stockholder's adjusted gross income, and are not deductible for alternative minimum tax purposes.

**Custodian, Administrator, and Other Agents.** We will depend on the services of custodians, administrators and other agents to carry out certain securities transactions and administrative services for us. In the event of the insolvency of a custodian, we may not be able to recover equivalent assets in full, as we will rank among the custodian's unsecured creditors in relation to assets which the custodian borrows, lends, or otherwise uses. In addition, our cash held with a custodian may not be segregated from the custodian's own cash, and we therefore may rank as unsecured creditors in relation thereto. The inability to recover assets from the custodian could have a material impact on our performance. Additionally, to the extent our custodian, administrator, or other agent make mistakes or commit negligence or are just operationally dysfunctional, the Company and our shareholder may experience negative consequences, including, but not limited to, increased operational costs, missed investment opportunities, and regulatory and tax consequences.

**Reporting & Compliance Costs Related to Running a BDC.** Private BDCs are subject to the same reporting requirements as public companies. These requirements may place a strain on our systems and resources. We must file

------

annual, quarterly, and current reports on the business as well as applicable shareholder reports (such as Form 3). We also must maintain effective disclosure controls and procedures and internal controls over financial reporting. To maintain and improve the effectiveness of our disclosure controls and procedures and internal controls, significant resources and management oversight will be required. We have implemented additional procedures, processes, policies, and practices for the purpose of addressing the standards and requirements applicable to public companies. These activities may divert management's attention from other business concerns, which could have a material adverse effect on our business, financial condition, results of operations, and cash flows. We expect to incur significant additional annual expenses related to these steps and, among other things, directors' and officers' liability insurance, director fees, reporting requirements of the SEC, transfer agent fees, additional administrative expenses payable to our Administrator to compensate them for hiring additional accounting, legal, and administrative personnel, increased auditing and legal fees and similar expenses.

The systems and resources necessary to comply with reporting requirements will increase further once we cease to be an "emerging growth company" under the JOBS Act. As long as we remain an emerging growth company, we intend to take advantage of certain exemptions from various reporting requirements that are applicable to other public companies, including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act and exemptions from the requirement to hold advisory votes on executive compensation. We will remain an emerging growth company for up to five years following an IPO, although if the market value of our common stock that is held by non-affiliates exceeds $700 million as of any June 30 before that time, we would cease to be an emerging growth company as of the following December 31.

Failure to comply with applicable SEC reporting requirements, including inaccurate, incomplete, or untimely filings, could result in regulatory enforcement actions, civil penalties, loss of investor confidence, and, if applicable, limitations on our ability to access the capital markets. In addition, deficiencies in our disclosure controls and procedures or internal control over financial reporting could require us to restate prior financial statements, which may subject us to additional scrutiny and adversely affect our reputation and financial condition.

Similarly, failure to comply with applicable IRS reporting and tax qualification requirements could have material adverse consequences. If we fail to maintain our qualification as a RIC for any taxable year, including due to failures in income, asset diversification, or distribution requirements, we would be subject to U.S. federal income tax at corporate rates on our taxable income, and any distributions to stockholders would be taxable as ordinary dividends to the extent of our earnings and profits. In addition, we could be required to pay substantial taxes, interest, and penalties, and to make significant distributions to requalify as a RIC in a subsequent year.

Compliance with these regulatory and tax requirements is complex and requires significant management attention and resources. Our ability to comply depends on the effectiveness of our internal systems, personnel, and third-party service providers. Errors in judgment, changes in regulatory interpretations, or failures by our service providers could result in non-compliance. Any such failures could materially and adversely affect our business, financial condition, results of operations, and ability to make distributions to our stockholders.

**State Licensing.** We may be required to obtain various state licenses in order to, among other things, originate commercial loans. Applying for and obtaining required licenses can be costly and take several months. There is no assurance that we will obtain all of the licenses that we need on a timely basis. Furthermore, we will be subject to various information and other requirements in order to obtain and maintain these licenses, and there is no assurance that we will satisfy those requirements. Our failure to obtain or maintain licenses might restrict investment options and have other adverse consequences.

**Transfer Restrictions.** Prior to the completion of an IPO, investors who participate in a private offering of the Company may be restricted on ability to sell, assign, transfer, or otherwise dispose of (in each case, a "Transfer") any common stock unless (i) we give consent and (ii) the Transfer is made in accordance with applicable securities laws. No Transfer will be effectuated except by registration of the Transfer on our books. Each transferee must agree to be bound by these restrictions and all other obligations as an investor in us. Following completion of a Qualified IPO,

------

stockholders may be restricted from selling or disposing of their shares of common stock contractually by a lock-up agreement with the underwriters of the IPO and secondary offerings, and by the terms of the Subscription Agreement.

**Changes to Laws & Regulations.** Legal, tax, and regulatory changes could occur that may adversely affect us. The Company and its portfolio companies will be subject to applicable local, state, and U.S. federal laws and regulations. New legislation may be enacted, or new interpretations, rulings, or regulations could be adopted, including those governing the types of investments we are permitted to make, any of which could harm our stockholders and us, potentially with retroactive effect. Additionally, any changes to the laws and regulations governing our operations relating to permitted investments may cause us to alter our investment strategy in order to avail ourselves of new or different opportunities. Such changes could result in material differences to the strategies and plans set forth herein and may result in our investment focus shifting from the areas of expertise of the investment team to other types of investments in which the investment team may have less expertise or little or no experience. Thus, any such changes, if they occur, could have a material adverse effect on our results of operations and the value of your investment.

**Ability to Raise Debt & Equity / Capital Markets.** As a BDC, we will have to maintain our ability to raise additional capital for investment purposes. Without sufficient access to the capital markets or credit markets, we may be forced to curtail our business operations, or we may not be able to pursue new business opportunities. Capital markets and credit markets sometimes experience extreme volatility and disruption, and, accordingly, there has been and may continue to be uncertainty in the financial markets in general. Any further disruptive conditions in the financial industry and the impact of new legislation in response to those conditions could restrict our business operations and could adversely impact our results of operations and financial condition.

If the fair value of our assets declines substantially, we may fail to maintain the asset coverage ratios imposed upon us by the 1940 Act. Any such failure would affect our ability to issue senior securities, including borrowings, and pay dividends, which could materially impair our business operations. Our liquidity could be impaired further by an inability to access the capital markets or to consummate new borrowing facilities to provide capital for normal operations, including new originations. In recent years, reflecting concern about the stability of the financial markets, many lenders and institutional investors have reduced or ceased providing funding to borrowers.

If we are unable to secure debt financing on commercially reasonable terms, our liquidity will be reduced significantly. If we are unable to repay amounts outstanding under any debt facilities we may obtain and are declared in default or are unable to renew or refinance these facilities, we would not be able to initiate significant originations or to operate our business in the normal course. These situations may arise due to circumstances that we may be unable to control, such as inaccessibility to the credit markets, a severe decline in the value of the U.S. dollar, another economic downturn or an operational problem that affects third parties or us, and could materially damage our business.

**Force Majeure Events.** Terrorist acts, acts of war or natural disasters may disrupt our operations, as well as the operations of the businesses in which we invest. Such acts have created, and continue to create, economic and political uncertainties and have contributed to global economic instability. Future terrorist activities, military or security operations, or natural disasters could further weaken the domestic/global economies and create additional uncertainties, which may negatively impact the businesses in which we invest directly or indirectly and, in turn, could have a material adverse impact on our business, operating results and financial condition. Losses from terrorist attacks and natural disasters are generally uninsurable.

**Risks Related to Our Investments.** Our investments may be risky and/or highly speculative. There is a real risk of default and loss of principal. Generally, little public information exists about these companies, and we are required to rely on the ability of the investment team to obtain adequate information to evaluate the potential returns from investing in these companies. If we are unable to uncover all material information about these companies, we may not make a fully informed investment decision, and we may lose money on our investments. Also, privately held companies frequently have less diverse product lines and smaller market presence than larger competitors. These factors could adversely affect our investment returns as compared to companies investing primarily in the securities of public companies.

------

We intend to invest primarily in secured loans made to companies whose debt has generally not been rated by any rating agency, although we would expect such debt, if rated, to fall below investment grade. Securities rated below investment grade are often referred to as "high yield" securities and "junk bonds," and are considered "high risk" and speculative in nature compared to debt instruments that are rated above investment grade.

There is a risk that the collateral securing our loans may decrease in value over time, may be difficult to sell in a timely manner, may be difficult to appraise, and may fluctuate in value based upon the success of the business and market conditions, including as a result of the inability of the portfolio company to raise additional capital. In some circumstances, our liens on the collateral securing our loans could be subordinated to claims of other creditors. In addition, deterioration in a portfolio company's financial condition and prospects, including its inability to raise additional capital, may be accompanied by deterioration in the value of the collateral for the loan. Consequently, the fact that a loan is secured does not guarantee that we will receive principal and interest payments according to the loan's terms, or at all, or that we will be able to collect on the loan should we be compelled to enforce our remedies.

Our portfolio companies may have, or may be permitted to incur, other debt that ranks equally with, or in some cases senior to, the debt in which we invest. By their terms, such debt instruments may entitle the holders to receive payment of interest or principal on or before the dates on which we are entitled to receive payments with respect to the debt instruments in which we invest. Also, in the event of insolvency, liquidation, dissolution, reorganization, or bankruptcy of a portfolio company, holders of debt instruments ranking senior to our investment in that portfolio company would typically be entitled to receive payment in full before we receive any distribution. After repaying such senior creditors, such a portfolio company may not have any remaining assets to use for repaying its obligation to us. In the case of debt ranking equally with debt instruments in which we invest, we would have to share on an equal basis any distributions with other creditors holding such debt in the event of an insolvency, liquidation, dissolution, reorganization, or bankruptcy of the relevant portfolio company.

In some cases, we may subordinate our security interest in certain assets of a borrower to another lender, usually a bank. In these situations, all of the risks identified above would be true, and additional risks inherent in holding a junior security position would also be present. If there is a default, the value of the collateral may not be sufficient to repay in full both the first priority creditors and us."

We may opportunistically invest directly in the equity securities of portfolio companies, primarily in the form of preferred stock, and we get equity warrants in select portfolio companies. The equity interests we receive may not appreciate in value and may in fact decline in value. Accordingly, we may not be able to realize gains from our equity interests, and any gains that we do realize on the disposition of any equity interests may not be sufficient to offset any other losses we experience.

In addition, investing in private companies involves a number of significant risks, including the following:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·These companies may have limited financial resources and may be unable to meet their obligations under their debt securities that we hold. This failure to meet obligations may be accompanied by a deterioration in the value of any collateral and a reduction in the likelihood of our realizing any guarantees we may have obtained in connection with our investment.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·They typically have shorter operating histories, narrower product lines, and smaller market shares than larger businesses, which tend to render them more vulnerable to competitors' actions, market conditions, and general economic downturns.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·They are more likely to depend on the management talents and efforts of a small group of persons; therefore, the death, disability, resignation, or termination of one or more of these persons could have a material adverse impact on our portfolio company and, in turn, on us.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·They generally have less predictable operating results, may from time to time be parties to litigation, may be engaged in rapidly changing businesses with products subject to a substantial risk of obsolescence, and may require substantial additional capital to support their operations, finance expansion, or maintain their competitive position. In addition, our executive officers, directors, and the Company may, in the ordinary course of business, be named as defendants in litigation arising from our investments in the portfolio companies.

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·They may have difficulty accessing the capital markets to meet future capital needs, which may limit their ability to grow or to repay their outstanding debt upon maturity and increase the risk of default.

**Portfolio Company Bankruptcy Risk.** There is a risk that one or more of our portfolio companies could go bankrupt. In such a scenario, there is the potential of loss of some or all of the investment. Beyond just the risk that there are insufficient assets to pay the Company's claim, a bankruptcy court could subordinate all or a portion of our claim to that of other creditors and transfer any lien securing such subordinated claim to the bankruptcy estate. The principles of equitable subordination defined by case law have generally indicated that a claim may be subordinated only if its holder is guilty of misconduct or where the senior loan is re-characterized as an equity investment, and the senior lender has actually provided significant managerial assistance to the bankrupt debtor. We may also be subject to lender liability claims for actions taken by us with respect to a borrower's business or instances where we exercise control over the borrower. It is possible that we could become subject to a lender's liability claim, including as a result of actions taken in rendering significant managerial assistance or actions to compel and collect payments from the borrower outside the ordinary course of business.

**Second Priority Liens Risk*.*** Certain loans that we intend to make are secured by a second-priority security interest in the same collateral pledged by a portfolio company to secure senior debt owed by the portfolio company to commercial banks or other traditional lenders. Often, the senior lender has procured covenants from the portfolio company prohibiting the incurrence of additional secured debt without the senior lender's consent. Prior to and as a condition of permitting the portfolio company to borrow money from us secured by the same collateral pledged to the senior lender, the senior lender will require assurances that it will control the disposition of any collateral in the event of bankruptcy or other default. In many such cases, the senior lender will require us to enter into an intercreditor agreement prior to permitting the portfolio company to borrow from us. Typically the intercreditor agreements we will be requested to execute will expressly subordinate our debt instruments to those held by the senior lender and further provide that the senior lender shall control: (1) the commencement of foreclosure or other proceedings to liquidate and collect on the collateral; (2) the nature, timing, and conduct of foreclosure or other collection proceedings; (3) the amendment of any collateral document; (4) the release of the security interests in respect of any collateral; and (5) the waiver of defaults under any security agreement. Because of the control we may cede to senior lenders under intercreditor agreements we may enter, we may be unable to realize the proceeds of any collateral securing some of our loans.

**Economic Recession.** Certain of our portfolio companies may be susceptible to an economic recession and may be unable to repay our loans during such a period of economic instability. Therefore, assets may become non-performing, and the value of our portfolio may decrease during such a period. Adverse economic conditions also may decrease the value of collateral securing some of our loans and the value of our equity investments. An economic recession could lead to financial losses in our portfolio and a decrease in revenue, net income, and the value of our assets.

A portfolio company's failure to satisfy financial or operating covenants imposed by us or other lenders could lead to defaults and, potentially, to termination of its loans and foreclosure on its secured assets, which could trigger cross-defaults under other agreements and jeopardize our portfolio company's ability to meet its obligations under the debt securities that we hold. We may incur expenses to the extent necessary to seek recovery upon default or to negotiate new terms with a defaulting portfolio company. Any extension or restructuring of our loans could adversely affect our cash flow. In addition, if one of our portfolio companies were to go bankrupt, even though we may have structured our interest as senior debt, depending on the facts and circumstances, including the extent to which we actually provided managerial assistance to that portfolio company, a bankruptcy court might re-characterize our debt holding and subordinate all or a portion of our claim to those of other creditors.

**Lack of Liquidity for Portfolio Investments.** We typically will invest in companies whose securities are not publicly traded, and whose securities will be subject to legal and other restrictions on resale or will otherwise be less liquid than publicly traded securities. There is no established trading market for the securities in which we invest. The illiquidity of these investments may make it difficult for us to sell these investments when desired. In addition, if we are required to liquidate all or a portion of our portfolio quickly, we may realize significantly less than the value at which we had previously recorded these investments. As a result, we do not expect to achieve liquidity in our

------

investments in the near-term. Our investments will usually be subject to contractual or legal restrictions on resale or are otherwise illiquid because there is no established trading market for such investments. The illiquidity of our investments may make it difficult for us to dispose of them at a favorable price, and we may suffer losses as a result.

**Follow-On Investment Risk.** Following an initial investment in a portfolio company, we may make additional investments in that portfolio company as "follow-on" investments, in order to: (1) increase or maintain in whole or in part our equity ownership percentage; (2) exercise warrants, options, or convertible securities that were acquired in the original or a subsequent financing; or (3) attempt to preserve or enhance the value of our investment. However, we may elect not to make follow-on investments or lack sufficient funds to make those investments. We will have the discretion to make any follow-on investments, subject to the availability of capital resources. The failure to make follow-on investments may, in some circumstances, jeopardize the continued viability of a portfolio company and/or our initial investment, or it may result in a missed opportunity for us to increase our participation in a successful operation. Even if we have sufficient capital to make a desired follow-on investment, we may elect not to make a follow-on investment because we do not want to increase our concentration of risk, we prefer other opportunities, we are subject to BDC requirements that would prevent such follow-on investments, or the follow-on investment would affect our qualification as a RIC.

**Portfolio Concentration Risk.** Our portfolio may hold a limited number of portfolio companies in a limited number of industries. Beyond the asset diversification requirements associated with our qualification as a RIC, we will not have fixed guidelines for diversification, and our investments may be concentrated in relatively few companies and/or industries. As our portfolio is less diversified than those of some larger funds, we are more susceptible to failure if a single loan or a specific industry falters. Similarly, the aggregate returns we realize may be significantly adversely affected if a small number of investments perform poorly or if we need to write down the value of any one investment.

**Limited Management Resources.**Per the 40 Act, BDCs must provide managerial assistance to portfolio companies. We have limited resources, so this time commitment of the Company's management may impact overall Company performance. Additionally, our investments may experience distress and require active participation to restructure or enforce our rights. Underperforming or distressed portfolio companies will require significant time and attention resulting in less time to monitor existing investments or make new investments.

**Lack of Control of Our Portfolio Companies.** We do not expect to hold controlling equity positions in many of our portfolio companies. As a result, we are subject to the risk that a portfolio company may make business decisions with which we disagree, and that the management and/or stockholders of a portfolio company may take risks or otherwise act in ways that are adverse to our interests. Due to the lack of liquidity of the debt and equity investments that we will typically hold in our portfolio companies, we may not be able to dispose of our investments in the event we disagree with the actions of a portfolio company and may therefore suffer a decrease in the value of our investments.

**Company Operating Risks Related to Default of a Portfolio Company** A portfolio company's failure to satisfy financial or operating covenants imposed by other lenders or us could lead to defaults and, potentially, termination of its loans and foreclosure on its secured assets, which could trigger cross-defaults under other agreements and jeopardize a portfolio company's ability to meet its obligations under the debt or equity securities that we hold. We may incur expenses to the extent necessary to seek recovery upon default or to negotiate new terms—which may include the waiver of certain financial covenants—with a defaulting portfolio company. These expenses could materially and adversely affect our operating results and cash flow.

**Portfolio Company Failure to Commercialize and/or Protect Intellectual Property.** The value of our investments in our portfolio companies may decline if they are not able to commercialize or sustain their competitive edge and innovate in their technology, products, business concepts, or services. The success of many companies depends on their ability to continually innovate in increasingly competitive markets. If they are unable to do so, our investment returns could be adversely affected and their ability to service their debt obligations to us over the term of the loan could be impaired. Even if our portfolio companies are able to develop commercially viable products, the market for new products and services is highly competitive and rapidly changing. Neither our portfolio companies nor we will

------

have any control over the pace of technology development. Commercial success is difficult to predict, and the marketing efforts of our portfolio companies may not be successful.

Additionally, the continued success of many of our portfolio companies may depend upon their ability to obtain, maintain, and protect proprietary technology used in their products and services. The intellectual property held by our portfolio companies may represent a substantial portion of the collateral securing our investments and/or constitute a significant portion of the portfolio companies' value and may be available in a downside scenario to repay our loans. Our portfolio companies may rely, in part, on patent, trade secret, and trademark law to protect that technology, but competitors may misappropriate their intellectual property, and disputes as to ownership of intellectual property may arise. Portfolio companies may, from time to time, be required to institute litigation to enforce their patents, copyrights, or other intellectual property rights; protect their trade secrets; determine the validity and scope of the proprietary rights of others; or defend against claims of infringement. Such litigation could result in substantial costs and diversion of resources. Similarly, if a portfolio company is found to infringe or misappropriate a third-party's patent or other proprietary rights, it could be required to pay damages to the third party, alter its products or processes, obtain a license from the third-party, and/or cease activities utilizing the proprietary rights, including making or selling products utilizing the proprietary rights. Any of the foregoing events could negatively affect both the portfolio company's ability to service our debt investment and the value of any related debt and equity securities that we own, as well as any collateral securing our investment.

**Prepayment Risks for Loans We Intend to Hold to Maturity.** We will be subject to the risk that the investments we make in our portfolio companies may be repaid prior to maturity. If the loan value is above par, this could result in a loss.

**Reinvestment Risk.** When an investment is realized or when we receive additional capital, there is a reinvestment risk. New investment opportunities may not be as attractive. Using the proceeds to pay down debt may reduce investors' returns due to the impact of leverage. Putting the proceeds in short-term investors or public securities may have substantially lower yields/return than historical investments.

**Interest Rate Spread.** To the extent we use debt to finance our investments, our net investment income will depend, in part, upon the difference between the rate at which we borrow funds and the rate at which we invest those funds. As a result, we can offer no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income in the event we use debt to finance our investments. In periods of rising interest rates, our cost of funds would increase, which could reduce our net investment income. We expect that our long-term fixed-rate investments will be financed primarily with equity and long-term debt. We may use interest rate risk management techniques in an effort to limit our exposure to interest rate fluctuations. Such techniques may include various interest rate hedging activities to the extent permitted by the 1940 Act. The Company does not have significant experience with utilizing these techniques. If we do not implement these techniques properly, we could experience losses on our hedging positions, which could be material.

**Risks Related to Portfolio Company Leverage.** Investment in leveraged companies involves a number of significant risks. Leveraged companies in which we invest may have limited financial resources and may be unable to meet their obligations under their loans and debt securities that we hold. Such developments may be accompanied by deterioration in the value of any collateral and a reduction in the likelihood of our realizing any guarantees that we may have obtained in connection with our investment. Smaller leveraged companies also may have less predictable operating results and may require substantial additional capital to support their operations, finance their expansion, or maintain their competitive position.

**Inability to Realize Gains from Equity & Warrants.** Investments in equity securities, including warrants, involve a number of significant risks, including the risk of further dilution as a result of additional issuances, inability to access additional capital, and failure to pay current distributions. Investments in preferred securities involve special risks, such as the risk of deferred distributions, credit risk, illiquidity, and limited voting rights. In addition, we may from time to time make non-controlling equity investments in portfolio companies. Our goal is ultimately to realize gains upon our disposition of such equity interests. However, the equity interests we receive may not appreciate in value

------

and, in fact, may decline in value. Accordingly, we may not be able to realize gains from our equity interests, and any gains that we do realize on the disposition of any equity interests may not be sufficient to offset any other losses we experience. We also may be unable to realize any value if a portfolio company does not have a liquidity event, such as a sale of the business, recapitalization or public offering, which would allow us to sell the underlying equity interests. We will sometimes seek puts or similar rights to give us the right to sell our equity securities back to the portfolio company issuer. We may be unable to exercise these put rights for the consideration provided in our investment documents if the issuer is in financial distress.

**Hedging Risk.** If we engage in hedging transactions, we may expose ourselves to risks associated with such transactions. We may utilize instruments such as forward contracts, currency options, and interest rate swaps, caps, collars, and floors to seek to hedge against fluctuations in the relative values of our portfolio positions from changes in currency exchange rates and market interest rates. Hedging against a decline in the values of our portfolio positions does not eliminate the possibility of fluctuations in the values of such positions or prevent losses if the values of such positions decline. However, such hedging can establish other positions designed to gain from those same developments, thereby offsetting the decline in the value of such portfolio positions. Such hedging transactions may also limit the opportunity for gain if the values of the underlying portfolio positions increase. It may not be possible to hedge against an exchange rate or interest rate fluctuation that is so generally anticipated that we are not able to enter into a hedging transaction at an acceptable price. Moreover, for a variety of reasons, we may not seek to establish a perfect correlation between such hedging instruments and the portfolio holdings being hedged. Any such imperfect correlation may prevent us from achieving the intended hedge and expose us to risk of loss. In addition, it may not be possible to hedge fully or perfectly against currency fluctuations affecting the value of securities denominated in non-U.S. currencies because the value of those securities is likely to fluctuate as a result of factors not related to currency fluctuations.

**Currency & Tariff/Regulatory Risk.** Any portfolio company that does significant non-US business or is not domiciled in the United States will be subject to risks associated with changes in currency exchange rates. Any portfolio company that does significant international trade could be subject to both currency risk and tariff/regulatory risk. These risks will vary depending on the currency and the specific country's tariff/regulatory situation.

**Government Program Risk.** The Company's strategies are heavily dependent on U.S. government-guaranteed lending programs. Changes in government policy, program funding, budget sequestration, government shutdowns, or reduction or elimination of programs could materially and adversely affect the Company's investment pipeline and ability to exit existing positions. A U.S. government shutdown can impair both loan sales (for participating interest loans) and bridge loan repayment (which relies on permanent government financing).

A core investment strategy of the Company is offering bridge loans for businesses that have been approved for a government-guaranteed loan by an approved lender but are waiting on formal government loan approval. If the US Government cancels or drastically changes these programs, this investment strategy may not be viable, and the Company may incur losses on existing investments.

Additionally, the US Government runs multiple loan guarantee programs to encourage economic development. If the US Government decided not to honor its loan guarantees, it could have a significant impact on the Company, including, but not limited to, ending the bridge investment strategy, ending the warehousing strategy, and the Company may find itself holding loans whose value has been significantly impaired.

The Company's bridge strategy is predicated on the significant delay between when the approved lender authorizes the US Government-backed loan and when the US Government entity formally approves its guarantee. If the US Government dramatically speeds up the process, there may be no need for the Company to offer bridge financing.

**Strategy Risk.** The Company's portfolio is heavily concentrated in U.S. government-connected credit strategies. While this focus is the foundation of the Company's thesis, adverse changes in government lending programs, agency policies, or the secondary market for government-guaranteed loans could disproportionately impact the entire portfolio.

------

**The Government Agency Refuses to Approve a Loan which the Company has Provided Bridge Financing.** The Company provides bridge financing where a business loan has been approved by a lender but is waiting on formal sign-off from the US Government. If the US Government entity decides not to approve the loan, then the Company may not be able to exit its bridge loan or may only be able to exit at a loss.

**Warehoused Loans May Not Sell.** The Company warehouses the government-guaranteed portion of loans for resale. Typically, these are held for three months or less, and, historically, these loans typically sell at a premium to par because of the government guarantee. However, if the Company cannot sell these loans profitably, it may take a loss to exit, or it may be stuck holding the loans for the foreseeable future. The Company intends to require loan originators to buy back loans that will not sell. However, not every agreement may have this put requirement, and the originator may refuse to honor this obligation.

**Resale of the US Government-Guaranteed Portion of Loans is Impacted by Multiple Factors.** Factors that impact the pricing of the US Government-guaranteed portion of loans include, but are not limited to, loan term, interest rate (including formula if floating), industry, size of the loan, prepayment terms, underlying quality of the company, and servicing fees. All these factors impact pricing.

**US Government Regulations May Restrict Bridge Loans and Warehousing Loans.**The Company is currently not a licensed lender for any Government program. This could have implications for our business. We currently work with third-party licensed lenders.

**Treatment of Participating Interest in Government-Guaranteed Loans.** In cases where the Company has acquired a participating interest in the US Government-guaranteed portion of a loan guaranteed by the US government, the Company is treating it as government security for portfolio diversification requirements for the IRS and SEC, since the investment is 100% guaranteed by the federal government, and these investments are priced similarly to US Government debt. If this treatment is reversed, the Company may not comply with portfolio diversification requirements, which has implications.

**Treatment of CBT SF LLC.** The Company has decided to treat CBT SF LLC as an investment company and consolidate it. This has implications for portfolio diversification and debt leverage requirements, as we include the investments in our assets and equity, and we treat the participation capital invested in CBT SF LLC as equity. If this treatment is reversed, the Company may not comply with SEC & IRS requirements.

**Dependence on U.S. Government Appropriations and Budget Continuity.** Many of our portfolio companies are directly dependent on the timely appropriation and disbursement of funds by the U.S. government. Unlike commercial obligors, federal agencies are subject to appropriations risk, continuing resolutions, and government shutdowns. During lapses in appropriations, payment of receivables—even those already invoiced and accepted—may be delayed for an indefinite period. These delays can materially impair our liquidity, increase our cost of capital, and reduce the predictability of cash flows from factored receivables.

**Anti-Assignment Act Limitations and Enforcement Risk for Factoring**. The Assignment of Claims Act restricts the assignment of claims against the U.S. government. Although we structure transactions to comply with the Act, including obtaining notices of assignment and acknowledgments where applicable, failure to strictly comply with statutory and regulatory requirements could result in the government refusing to recognize our assignment. In such cases, payments may be made directly to the contractor rather than to us, increasing counterparty risk and impairing our ability to collect.

**Payment Risk from Set-Off, Recoupment, and Contract Disputes for Factoring.** Receivables owed by U.S. government agencies are subject to broad rights of set-off and recoupment. The government may reduce or withhold payment due to contractor performance issues, audits, or unrelated obligations owed by the contractor to the government. These rights are often exercised without prior notice to assignees. As a result, even receivables that appear valid at the time of purchase may ultimately be paid at a reduced amount or not at all.

------

**Exposure to Prime Contractor Credit Risk in Subcontractor Factoring.** If we factor receivables generated by subcontractors, our ultimate payment source is typically the prime contractor rather than the U.S. government directly. In these arrangements, our risk profile is tied to the creditworthiness, payment practices, and internal controls of the prime contractor. Insolvency, disputes between prime contractors and subcontractors, or administrative failures by the prime contractor could delay or prevent payment.

**Risk of Government Contract Termination or Modification for our Portfolio Companies.** U.S. government contracts may be terminated for convenience or cause at any time. Upon termination, the government may limit payments to allowable costs incurred and approved, which may differ from the invoiced amounts we have purchased. Additionally, contract modifications, debt obligations, or scope reductions may affect the validity or collectability of receivables we have already acquired.

**Compliance Risk Under Federal Acquisition Regulations (FAR).** Factoring agreements with vendors where the client is the US government are regulated by the Federal Acquisition Regulation, which imposes complex invoicing, documentation, and performance requirements. Non-compliance with FAR provisions—including improper billing, lack of required certifications, or failure to meet contract specifications—may result in invoice rejection, delayed payment, or government enforcement actions. These risks directly affect the collectability of factored receivables.

**Risk of Invoice Rejection or Delay Due to Government Payment Systems when Factoring.** Errors in invoice submission, mismatches with contract data, or system backlogs can delay acceptance and payment. Unlike commercial receivables, these delays are often procedural and may not be resolved quickly, adversely affecting our cash conversion cycle.

**Concentration Risk in Federal Agencies and Contract Vehicles.** Our portfolio may be concentrated in a limited number of federal agencies, contract vehicles, or program types. Adverse developments affecting a specific agency—such as budget cuts, policy changes, or procurement delays—could disproportionately impact our portfolio performance.

**Risk of Fraudulent &/or Inaccurate Information.** Although we conduct due diligence, there is a risk that information provided by the Company, which we rely upon for our decision to invest, may be fraudulent or inaccurate, and we may have limited recourse. For example, government invoices shared with us for factoring may be fraudulent, duplicative, or inflated. Government receivables can be complex, involving multiple approval layers and contract line items. If an invoice is later determined to be improper or unsupported, the government may reject payment, and we may have limited recourse against the contractor.

**Limited Legal Remedies Against the U.S. Government.** Our ability to compel the US government to pay a factored invoice or to honor a government guarantee is limited by sovereign immunity and administrative claims procedures. Disputes must typically be resolved under a complex and lengthy administrative process, and we are restricted in our ability to pursue immediate judicial remedies.

**Risk of Government Audits and Investigations.** Government contractors are subject to audits by agencies and inspectors general. Audit findings may result in disallowed costs, payment withholdings, or clawbacks of previously paid amounts. These actions can retroactively impair portfolio companies or receivables we have factored and may expose us to repayment obligations or disputes.

Additionally, if a portfolio company is suspended or debarred from doing business with the U.S. government, its contracts may be terminated or payments withheld. As a result, the value of the portfolio investment may be impaired and receivables associated with such contractors may become uncollectible.

**Timing Mismatch Between Funding and Government Payment Cycles.** Government payment cycles are often longer and less predictable than commercial payment cycles, particularly for cost-reimbursement or milestone-based contracts. This can create a structural timing mismatch for our portfolio companies, especially when factoring. This mismatch can create liquidity and interest rate risk.

------

**Risks Related to Electronic Payment Redirection and Fraud Controls.** Payments on assigned receivables for portfolio companies are typically made through electronic funds transfer systems managed by the U.S. Treasury. Errors in payment instructions, failures in assignment registration, or cyber-related fraud could result in payments being misdirected. Recovery of such funds may be difficult and time-consuming.

**Artificial Intelligence Use.** We and our portfolio companies may incorporate artificial intelligence and machine learning capabilities into products, services, and internal operations. These technologies are rapidly evolving, and our ability to develop, deploy, and maintain them effectively is subject to significant uncertainty. AI systems may produce inaccurate, biased, incomplete, or otherwise flawed outputs that could affect the quality of products or services, harm customers, or expose us, or the portfolio companies, to liability. We, or the portfolio companies, may not be able to detect or correct such errors before they cause harm, and our reliance on third-party AI models or platforms introduces additional risks outside our direct control.

**AI Regulation.** Governments and regulatory bodies in the United States and internationally are actively developing frameworks to regulate the development, deployment, and use of artificial intelligence. New or amended laws, regulations, or guidance — including those addressing algorithmic accountability, automated decision-making, data use, and model transparency — could require us, or portfolio companies, to alter or discontinue certain AI-driven features or workflows, increase our compliance costs, or limit the ways in which we can leverage AI for competitive advantage. Failure to comply with applicable AI regulations could result in fines, reputational harm, or restrictions on our operations.

**Limited AI Expertise**. The development and oversight of AI systems requires highly specialized technical expertise that is in high demand and short supply. Competition for data scientists, machine learning engineers, and AI safety professionals is intense, and we, or portfolio companies, may not be able to hire, retain, or adequately compensate such individuals. This could impair the ability to develop new capabilities, maintain existing systems, or respond to competitive and regulatory developments in a timely manner.

**AI System Training Risk.** AI and machine learning models learn from historical data that may contain inherent biases or be flawed. We, and our portfolio companies, run the risk that the AI models developed may be defective. Additionally, if AI systems produce outputs that are discriminatory, inequitable, or otherwise inconsistent with applicable law or societal expectations, we, or portfolio companies, could face regulatory scrutiny, litigation, customer attrition, or reputational damage.

**Reliance on Third-Party IT & AI Infrastructure.** We, and our portfolio companies, rely in part on third-party IT and AI infrastructure. These providers may change their pricing, terms of service, or capabilities; experience outages or security incidents; or discontinue services entirely. We may have limited visibility into the design, training data, or behavior of third-party models, which could expose us, and our portfolio companies, to risks we cannot fully anticipate or manage. Any disruption to, or degradation of, these third-party services could adversely affect operations and customer relationships.

**Cybersecurity Risk**. We, our portfolio companies, and third-party vendors depend on complex information technology systems to operate our business, deliver our products and services, and process sensitive data. We, and our portfolio companies, are subject to persistent and increasingly sophisticated cybersecurity threats, including ransomware, phishing, social engineering, denial-of-service attacks, and advanced persistent threats carried out by criminal organizations, state-sponsored actors, and other parties. Despite security measures, there is no guarantee that systems will not be breached or compromised. A successful attack could result in theft of funds, disruption of operations, unauthorized access to or exfiltration of confidential data, significant remediation costs, regulatory fines, and lasting reputational damage.

**Data Breach Risk.** We, our portfolio companies, and our vendors may collect, store, process, and transmit large volumes of sensitive information, including personal data of customers and employees, financial records, and proprietary business information. Unauthorized access to or disclosure of this information — whether through external

------

attack, insider threat, or inadvertent error — could trigger obligations under applicable breach notification laws, subject us to regulatory investigation and penalties, and result in civil litigation. The costs associated with a significant data breach, including forensic investigation, notification, credit monitoring, legal defense, and remediation, could be substantial.

**Ransomware Risk.** Ransomware attacks have increased significantly in frequency and sophistication and have affected organizations across all industries. Such attacks can encrypt or destroy critical data and systems, disrupt business operations for extended periods, and result in demands for substantial ransom payments. Recovery efforts can be lengthy and costly, and there is no assurance that data or systems can be fully restored. Business interruption resulting from a ransomware attack could adversely affect revenue, customer relationships, and competitive position for us or our portfolio companies.

**Cybersecurity Regulations**. Cybersecurity is subject to a complex and evolving patchwork of data privacy and cybersecurity regulations that impose significant compliance obligations. These laws vary significantly across jurisdictions, are subject to changing interpretation, and continue to evolve. Compliance requires ongoing investment in technology, processes, and personnel. Failure to comply with applicable requirements — even inadvertently — could result in regulatory enforcement actions, significant fines, and reputational harm for us and our portfolio companies. Changes in law could also require us or our portfolio companies to make material modifications.

**KYC-AML Compliance.** Our operations, as well as many of our portfolio companies, are subject to anti-money laundering ("AML"), know-your-customer ("KYC"), and economic sanctions laws and regulations that are complex, evolving, and may be applied in ways that are difficult to predict.

The ability to comply with these requirements depends on comprehensive policies and procedures, the effectiveness of internal controls, as well as the accuracy and completeness of information provided, including beneficial ownership information. Additionally, in the case of portfolio companies, we have limited visibility into KYC-AML risks. This may increase the risk that we inadvertently transact with individuals or entities subject to sanctions, involved in money laundering, or otherwise engaged in prohibited activities.

If our controls fail to detect or prevent such activity, or if regulators determine that the compliance program is inadequate, we, or our portfolio companies, could be subject to civil or criminal penalties, regulatory enforcement actions, reputational harm, and restrictions on our ability to conduct business. In addition, financial institutions, payment processors, or other counterparties may impose their own AML and sanctions compliance requirements, including enhanced due diligence, transaction monitoring, or termination of relationships if they perceive elevated risk. These outcomes could materially and adversely affect operations, liquidity, and ability to grow the business.

AML and sanctions regulations are also subject to frequent change, including expansion of sanctions programs, new reporting obligations, and evolving expectations regarding beneficial ownership transparency and transaction monitoring. Adapting to these changes may require significant investments in compliance personnel, systems, and processes, and failure to do so in a timely or effective manner could expose us, or portfolio companies, to additional regulatory risk

------

**Item 2. Unregistered Sales of Equity Securities and Use of Proceeds**

We did not sell any securities during the period covered by this Quarterly Report that were not registered under the 1933 Act.

**Item 3. Defaults Upon Senior Securities**

Not applicable.

**Item 4. Mine Safety Disclosures**

Not applicable.

**Item 5. Other Information**

None.

------

**Item 6. Exhibits**

(a) List separately all financial statements filed

The following exhibits are filed as part of this report or are hereby incorporated by reference to exhibits previously filed with the SEC.

(b) Exhibits

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

---

| | |
|:---|:---|
| 3.1 | Articles of Incorporation |
| 3.2 | By-Laws |
| 10.1 | [Administration Agreement](http://www.sec.gov/Archives/edgar/data/1999538/000199953825000011/form8k08222025v1.htm) |
| 10.2 | [Custodian Agreement](http://www.sec.gov/Archives/edgar/data/1999538/000199953825000007/exhibit101.pdf) |
| 10.3 | [Credit Agreement](http://www.sec.gov/Archives/edgar/data/1999538/000199953825000008/wf72025v2.pdf) |
| 10.4 | [Form 10K for the fiscal year ending 6-30-25](http://www.sec.gov/Archives/edgar/data/1999538/000199953825000012/0001999538-25-000012-index.html) |
| 10.5 | [Form 10K for the fiscal year ending 9-30-24](http://www.sec.gov/Archives/edgar/data/1999538/000137647424000734/xcap-20240930.htm) |
| 10.6 | [Form 10Q for the quarter ending 9-30-25](http://www.sec.gov/Archives/edgar/data/1999538/000137647425000952/xcap-20250930_10q.htm) |
| 10.7 | [Form 10Q for the quarter ending 12-31-25](http://www.sec.gov/Archives/edgar/data/1999538/000137647426000155/xcap-20251231_10q.htm) |
| 10.8 | [Form 10-12G/A Filed on December 28, 2023](http://www.sec.gov/Archives/edgar/data/1999538/000199953823000004/0001999538-23-000004-index.html) |
| 10.9 | [Shareholder approval to increase leverage](http://www.sec.gov/Archives/edgar/data/1999538/000199953825000013/0001999538-25-000013-index.html) |
| 31.1 | [Certificate of the CEO & CFO Pursuant to Rule 13a-14 under the Securities Exchange Act of 1934 as Adopted Pursuant to Section 302 of the Sarbanes Oxley Act of 2002](xcap_ex31z1.htm) |
| 32.1 | [C](xcap_ex32z1.htm)[ertification of CEO & CFO Pursuant to 18 U.S.C. Section 1350, As Adopted](xcap_ex32z1.htm)<br>[Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002](xcap_ex32z1.htm) |
| 101.INS\* | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document |
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document |
| 101.CAL\* | Inline XBRL Taxonomy Extension Calculation Linkbase Document |
| 101.DEF\* | Inline XBRL Taxonomy Definition Linkbase Document |
| 101.LAB\* | Inline XBRL Taxonomy Extension Label Linkbase Document |
| 101.PRE\* | Inline XBRL Taxonomy Extension Presentation Linkbase Document<br>|
| 104\* | Cover Page Interactive Data File |

---

\*Filed herewith

------

**SIGNATURES**

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

X1 Capital Inc.

By: /s/ JAMES HICKEY

James Hickey

Chief Executive Officer & Chief Financial Officer

Date: April 17, 2026

------

## Exhibit 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER & CHIEF FINANCIAL OFFICER

PURSUANT TO RULE 13a-14 OF THE SECURITIES EXCHANGE ACT OF 1934, AS ADOPTED

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, James Hickey, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of X1 Capital Inc.

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report, based on such evaluation; and

(d)Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: April 17, 2026

/s/ JAMES HICKEY

James Hickey

Chief Executive Officer and Chief Financial Officer

X1 Capital Inc.

## Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350, AS ADOPTED

PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of X1 Capital Inc. (the "Company") as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, James Hickey, Chief Executive Officer and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: April 17, 2026

/s/ JAMES HICKEY

James Hickey

Chief Executive Officer and Chief Financial Officer

X1 Capital Inc.