# EDGAR Filing Document

**Accession Number:** 0000100378
**File Stem:** 0001437749-26-015032
**Filing Date:** 2026-5
**Character Count:** 134154
**Document Hash:** 4186698cb8a9c52adb202a6618d35208
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001437749-26-015032.hdr.sgml**: 20260506

**ACCESSION NUMBER**: 0001437749-26-015032

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 83

**CONFORMED PERIOD OF REPORT**: 20260327

**FILED AS OF DATE**: 20260506

**DATE AS OF CHANGE**: 20260506

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** TWIN DISC INC
- **CENTRAL INDEX KEY:** 0000100378
- **STANDARD INDUSTRIAL CLASSIFICATION:** GENERAL INDUSTRIAL MACHINERY & EQUIPMENT [3560]
- **ORGANIZATION NAME:** 06 Technology
- **EIN:** 390667110
- **STATE OF INCORPORATION:** WI
- **FISCAL YEAR END:** 0630

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-07635
- **FILM NUMBER:** 26945947

**BUSINESS ADDRESS:**
- **STREET 1:** 1328 RACINE ST
- **CITY:** RACINE
- **STATE:** WI
- **ZIP:** 53403
- **BUSINESS PHONE:** 2626384000

**MAIL ADDRESS:**
- **STREET 1:** 1328 RACINE STREET
- **CITY:** RACINE
- **STATE:** WI
- **ZIP:** 53403

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** TWIN DISC CLUTCH CO
- **DATE OF NAME CHANGE:** 19770217

?xml version='1.0' encoding='ASCII'? twin20260327_10q.htm

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**<u>WASHINGTON, D.C. 20549</u>**

**Form** 10-Q

**☑ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the quarter ended March 27, 2026**

**☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

Commission File Number 1-7635

**<u>TWIN DISC, INCORPORATED</u>**

(Exact name of registrant as specified in its charter)

---

| | |
|:---|:---|
| **<u>Wisconsin</u>** | 39-0667110 |
| (State or other jurisdiction of | (I.R.S. Employer |
| Incorporation or organization) | Identification No.) |

---

**<u>222 East Erie Street, Suite 400, Milwaukee, Wisconsin 53202</u>**

(Address of principal executive offices)

**<u>(262) 638-4000</u>**

(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Exchange Act:

---

| | | |
|:---|:---|:---|
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| Common Stock (No Par Value) | TWIN | The NASDAQ Stock Market LLC |

---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.

Yes ☑&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Yes ☑&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.

---

| | |
|:---|:---|
| Large Accelerated Filer ☐ | Accelerated Filer ☑ |
| Non-accelerated filer ☐ | Smaller reporting company ☑ |
| Emerging growth company ☐ |  |

---

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; No ☑

At April 29, 2026 the registrant had 14,422,827 shares of its common stock outstanding.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 2

------

**Part I.**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **FINANCIAL INFORMATION**

---

| | |
|:---|:---|
| **Item 1.** | **Financial Statements** |

---

**TWIN DISC, INCORPORATED**

**CONDENSED CONSOLIDATED BALANCE SHEETS**

(IN THOUSANDS, EXCEPT SHARE AMOUNTS)

(UNAUDITED)

---

| | | |
|:---|:---|:---|
|  | **March 27, 2026** | **June 30, 2025** |
| ASSETS |  |  |
| Current assets: |  |  |
| Cash | $16114 | $16109 |
| Trade accounts receivable, net | 64079 | 58941 |
| Inventories, net | 160331 | 151951 |
| Other current assets | 19900 | 19914 |
| Total current assets | 260424 | 246915 |
| Property, plant and equipment, net | 70015 | 69576 |
| Right-of-use assets operating lease assets | 15613 | 17250 |
| Goodwill | 2833 | 2892 |
| Intangible assets, net | 12657 | 13361 |
| Deferred income taxes | 27248 | 2812 |
| Other noncurrent assets | 2229 | 2756 |
| Total assets | $391019 | $355562 |
| LIABILITIES AND EQUITY |  |  |
| Current liabilities: |  |  |
| Current maturities of long-term debt | $3000 | $3000 |
| Current maturities of right-of-use operating lease obligations | 3661 | 3393 |
| Accounts payable | 36534 | 38745 |
| Accrued liabilities | 81132 | 80655 |
| Total current liabilities | 124327 | 125793 |
| Long-term debt | 42068 | 28446 |
| Right-of-use lease obligations | 12442 | 14357 |
| Accrued retirement benefits | 11602 | 11832 |
| Deferred income taxes | 5427 | 4320 |
| Other long-term liabilities | 8627 | 6423 |
| Total liabilities | 204493 | 191171 |
| Twin Disc, Incorporated shareholders' equity: |  |  |
| Preferred shares authorized: 200,000; issued: none; no par value |  |  |
| Common shares authorized: 30,000,000; issued: 14,632,802; no par value | 38886 | 42269 |
| Retained earnings | 148875 | 125414 |
| Accumulated other comprehensive income (loss) | 1140 | 3730 |
|  | 188901 | 171413 |
| Less treasury stock, at cost (209,975 and 482,181 shares, respectively) | 3237 | 7402 |
| Total Twin Disc, Incorporated shareholders' equity | 185664 | 164011 |
| Noncontrolling interest | 862 | 380 |
| Total equity | 186526 | 164391 |
| Total liabilities and equity | $391019 | $355562 |

---

The notes to condensed consolidated financial statements are an integral part of these statements.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 3

------

 **TWIN DISC, INCORPORATED**

**CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS** 

**AND COMPREHENSIVE INCOME (LOSS)**

(IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **For the Quarter Ended** | **For the Quarter Ended** | **For the Three Quarters Ended** | **For the Three Quarters Ended** |
|  | **March 27, 2026** | **March 28, 2025** | **March 27, 2026** | **March 28, 2025** |
| Net sales | $96694 | $81242 | $266870 | $244060 |
| Cost of goods sold | 69563 | 59536 | 194438 | 179773 |
| Cost of goods sold - other |  |  |  | 1579 |
| Gross profit | 27131 | 21706 | 72432 | 62708 |
| Marketing, engineering and administrative expenses | 21255 | 19759 | 62607 | 58166 |
| Other operating (income) expense | 54 |  | (320) |  |
| Income (loss) from operations | 5822 | 1947 | 10145 | 4542 |
| Other income (expense): |  |  |  |  |
| Interest expense | (790) | (660) | (2363) | (1791) |
| Other income (expense), net | 363 | (1567) | (1118) | (2525) |
|  | (427) | (2227) | (3481) | (4316) |
| Income (loss) before income taxes and noncontrolling interest | 5395 | (280) | 6664 | 226 |
| Income tax benefit (expense) | (1839) | (1142) | 18958 | (3320) |
| Net income (loss) | 3556 | (1422) | 25622 | (3094) |
| Less: Net income (loss) attributable to noncontrolling interest, net of tax | 231 | 50 | 444 | 223 |
| Net income (loss) attributable to Twin Disc, Incorporated | $3325 | $(1472) | $25178 | $(3317) |
| Dividends per share | $0.04 | $0.04 | $0.12 | $0.12 |
| Earnings (loss) per share data: |  |  |  |  |
| Basic earnings (loss) per share attributable to Twin Disc, Incorporated common shareholders | $0.23 | $(0.11) | $1.79 | $(0.24) |
| Diluted earnings (loss) per share attributable to Twin Disc, Incorporated common shareholders | $0.23 | $(0.11) | $1.76 | $(0.24) |
| Weighted average shares outstanding data: |  |  |  |  |
| Basic shares outstanding | 14198 | 13895 | 14095 | 13841 |
| Diluted shares outstanding | 14416 | 13895 | 14313 | 13841 |
| Comprehensive income (loss) |  |  |  |  |
| Net income (loss) | $3556 | $(1422) | $25622 | $(3094) |
| Benefit plan adjustments, net of income taxes of $146, $5, $146, and $3, respectively | 477 | 201 | 1749 | (1246) |
| Foreign currency translation adjustment | (3160) | 4152 | (4562) | 74 |
| Unrealized gain (loss) on hedges, net of income taxes of ($90), $0, ($83) and $0, respectively | 294 | (653) | 261 | (360) |
| Comprehensive income (loss) | 1167 | 2278 | 23070 | (4626) |
| Less: Comprehensive income (loss) attributable to noncontrolling interest | 211 | 82 | 482 | 340 |
| Comprehensive income (loss) attributable to Twin Disc, Incorporated | $956 | $2196 | $22588 | $(4966) |

---

The notes to condensed consolidated financial statements are an integral part of these statements.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 4

------

 **TWIN DISC, INCORPORATED**

**CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS**

(IN THOUSANDS)

(UNAUDITED)

---

| | | |
|:---|:---|:---|
|  | **For the Three Quarters Ended** | **For the Three Quarters Ended** |
|  | **March 27, 2026** | **March 28, 2025** |
| CASH FLOWS FROM OPERATING ACTIVITIES: |  |  |
| Net income (loss) | $25622 | $(3094) |
| Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities: |  |  |
| Depreciation and amortization | 10225 | 10194 |
| Gain on sale of assets | (200) | (72) |
| Loss on write-down of industrial product inventory |  | 1579 |
| Provision for deferred income taxes | (23107) | (790) |
| Stock compensation expense and other non-cash changes, net | 2673 | 3124 |
| Net change in operating assets and liabilities | (12876) | (3410) |
| Net cash provided (used) by operating activities | 2337 | 7531 |
| CASH FLOWS FROM INVESTING ACTIVITIES: |  |  |
| Acquisition of property, plant, and equipment | (10306) | (7452) |
| Acquisition of Kobelt, less cash acquired |  | (16346) |
| Proceeds from sale of property, plant, and equipment | 228 | 102 |
| Other, net | (82) | (274) |
| Net cash provided (used) by investing activities | (10160) | (23970) |
| CASH FLOWS FROM FINANCING ACTIVITIES: |  |  |
| Borrowings under long-term debt agreement |  | 6500 |
| Borrowings under revolving loan arrangements | 91397 | 95727 |
| Repayments of revolving loan arrangements | (75847) | (86434) |
| Repayments of long-term borrowings | (1500) | (1000) |
| Dividends paid to shareholders | (1717) | (1702) |
| Payments of finance lease obligations | (1008) | (1646) |
| Cash used in net share settlement of restricted stock units | (11) |  |
| Payments of withholding taxes on stock compensation | (1675) | (1256) |
| Net cash provided (used) by financing activities | 9639 | 10189 |
| Effect of exchange rate changes on cash | (1811) | 2425 |
| Net change in cash | 5 | (3825) |
| Cash: |  |  |
| Beginning of period | 16109 | 20070 |
| End of period | $16114 | $16245 |

---

The notes to condensed consolidated financial statements are an integral part of these statements.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 5

------

 **TWIN DISC, INCORPORATED**

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

(AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

**A.** **Basis of Presentation and Other Information**

The unaudited condensed consolidated financial statements have been prepared by Twin Disc, Incorporated (the "Company") pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC") and, in the opinion of the Company, include adjustments, consisting primarily of normal recurring items, necessary for a fair statement of results for each period. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such SEC rules and regulations. The Company believes that the disclosures made are adequate to make the information presented *not* misleading. These financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company's Annual Report filed on Form *10-*K for *June 30, 2025.* The prior year-end condensed consolidated balance sheet data was derived from audited financial statements but does *not* include all disclosures required by accounting principles generally accepted in the United States.

The Company's condensed consolidated financial statements include the accounts of Twin Disc, Incorporated and its wholly-owned domestic and foreign subsidiaries. The Company's reporting period ends on the last Friday of the quarterly calendar period. The Company's fiscal year ends on *June 30,* regardless of the day of the week on which *June 30* falls. All significant intercompany transactions have been eliminated.

The condensed consolidated financial statements and information presented herein include the financial results of Kobelt Manufacturing Co. Ltd. ("Kobelt"). On *February 14, 2025,* the Company completed the acquisition of 100% of the outstanding common stock of Kobelt. Based in Surrey, British Columbia, Canada, Kobelt is a manufacturer of controls, propulsion, steering, and braking systems to the marine, oil and gas, and industrial markets. Kobelt is included in the Company's manufacturing segment.

*<u>Recently Issued *Not* Yet Adopted Accounting Standards</u>*

In *November 2024,* the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") *No. 2024*-*03,* "Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures" ("ASU *2024*-*03"*) to expand expense disclosures by requiring disaggregated disclosure of certain income statement expense line items, including those that contain purchases of inventory, employee compensation, depreciation and amortization. ASU *2024*-*03* is effective for fiscal years beginning after *December 15, 2026,* or the Company's fiscal *2028,* and subsequent interim periods, with early adoption permitted. The amendments should be applied prospectively, but retrospective application is permitted. The Company is currently assessing the impact of the requirements on its Condensed Consolidated Financial Statements.

*<u>Recently Adopted Accounting Standards</u>*

In *December 2023,* the FASB issued guidance ASU *2023*-*09,* Improvements to Income Tax Disclosures ("ASU *2023*-*09"*), which includes requirements that an entity disclose specific categories in the rate reconciliation and provide additional information for reconciling items that are greater than *five* percent of the amount computed by multiplying pretax income (or loss) by the applicable statutory income rate. The standard also requires that entities disclose income (or loss) from continuing operations before income tax expense (or benefit) and income tax expense (or benefit) disaggregated between domestic and foreign. This change is effective for annual periods beginning after *December 15, 2024.* The Company will adopt the guidance for its *2026* annual report filed on Form *10*-K, which will result in additional disclosures related to income tax but *not* impact the Company's results of operations or financial position.

In *November 2023,* the FASB issued guidance ASU *2023*-*07,* "Segment Reporting (Topic *280*): Improvements to Reportable Segment Disclosures," which is intended to improve reportable segment disclosures, primarily through enhanced disclosures about significant segment expenses. In addition, the amendments enhance interim disclosure requirements, clarify circumstances in which an entity can disclose multiple segment measures of profit or loss, provide new segment disclosure requirements for entities with a single reportable segment and contain other disclosure requirements. The Company adopted the new annual disclosures as required for fiscal *2025* and adopted the interim disclosures as required beginning with the *first* quarter of fiscal *2026.*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *6*

------

*<u>Special Note Regarding Smaller Reporting Company Status</u>*

Under SEC Release *33*-*10513; 34*-*83550,* Amendments to Smaller Reporting Company Definition, the Company qualifies as a smaller reporting company and accordingly, it has scaled some of its disclosures of financial and non-financial information in this quarterly report. The Company will continue to determine whether to provide additional scaled disclosures of financial or non-financial information in future quarterly reports, annual reports and/or proxy statements if it remains a smaller reporting company under SEC rules.

**B.** **Contract Assets and Contract Liabilitites**

The Company reported the following contract assets and liabilities, which are presented within trade accounts receivable, net, other current assets, and accrued liabilities on the condensed consolidated balance sheets. Deferred revenue represents billings in excess of cost based on milestone billings in the contract.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | Contract Assets | Contract Assets | Contract Assets | Contract Liabilities | Contract Liabilities | Contract Liabilities |
|  | Costs in Excess of Billings, Net | Trade Accounts Receivable, Net | Total Contract Assets | Customer Deposits | Deferred Revenue | Total Contract Liabilities |
| June 30, 2024 | $5216 | $52207 | $57423 | $26540 | $2025 | $28565 |
| June 30, 2025 | 6988 | 58941 | 65929 | 13538 | 29664 | 43202 |
| March 27, 2026 | $5505 | $64079 | $69584 | $15747 | $32948 | $48695 |

---

The Company's contracts are generally short term in nature, and therefore, the amount included in contract liabilities at each quarter is generally recognized as revenue within the next year.

**C.** **Inventories, Net**

The major classes of inventories were as follows:

---

| | | |
|:---|:---|:---|
|  | March 27, 2026 | June 30, 2025 |
| Inventories: |  |  |
| Finished parts | $72365 | $67037 |
| Work in process | 36582 | 27229 |
| Raw materials | 51384 | 57685 |
|  | $160331 | $151951 |

---

**D.** **Warranty**

The Company engages in extensive product quality programs and processes, including actively monitoring and evaluating the quality of its suppliers. However, its warranty obligation is affected by product failure rates, the number of units affected by the failure and the expense involved in satisfactorily addressing the situation. The warranty reserve is established based on our best estimate of the amounts necessary to settle future and existing claims on products sold as of the balance sheet date. When evaluating the adequacy of the reserve for warranty costs, management takes into consideration the term of the warranty coverage, historical claim rates and costs of repair, knowledge of the type and volume of new products and economic trends. While we believe the warranty reserve is adequate and that the judgment applied is appropriate, such amounts estimated to be due and payable in the future could differ materially from what actually transpires. The following is a listing of the activity in the warranty reserve as of *March 27, 2026* and *June 30, 2025:*

---

| | | |
|:---|:---|:---|
|  | March 27, 2026 | June 30, 2025 |
| Reserve balance, beginning of period | $5257 | $4220 |
| Current period expense and adjustments | 3288 | 5499 |
| Payments or credits to customers | (3858) | (4676) |
| Translation | 4 | 214 |
| Reserve balance, end of period | $4692 | $5257 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *7*

------

The current portion of the warranty accrual ($3,763 and $4,174 as of *March 27, 2026* and *June 30, 2025,* respectively) is reflected in accrued liabilities, while the long-term portion ($929 and $1,083 as of *March 27, 2026* and *June 30, 2025,* respectively) is included in other long-term liabilities on the condensed consolidated balance sheets.

**E.** **Contingencies**

The Company is involved in litigation of which the ultimate outcome and liability to the Company, if any, is *not* presently determinable. Management believes that final disposition of such litigation will *not* have a material impact on the Company's results of operations, financial position or cash flows.

**F.** **Business Segments**

The Company and its subsidiaries are engaged in the manufacture and sale of marine and heavy duty off-highway power transmission equipment. Principal products include marine transmissions, azimuth drives, surface drives, propellers and boat management systems, as well as power-shift transmissions, hydraulic torque converters, power take-offs, industrial clutches and controls systems. The Company sells to both domestic and foreign customers in a variety of market areas, principally pleasure craft, commercial and military marine markets, energy and natural resources, government, and industrial markets.

The Company has two reportable segments: manufacturing and distribution. Its segment structure reflects the way the chief operating decision-maker ("CODM") makes operating decisions and manages the growth and profitability of the business. It also corresponds with the CODM's approach of allocating resources and assessing the financial performance of its segments. The Company's CODM is the Chief Executive Officer, who reviews financial information presented on a consolidated basis. The accounting practices of the segments are the same as those described in the summary of significant accounting policies. Transfers among segments are at established inter-company selling prices. The CODM evaluates the performance of its segments based on net sales, gross profit, operating income (loss), and net income (loss).

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *8*

------

The following table presents the selected financial information with respect to the Company's reportable segments as of the quarter ended *March 27, 2026:*

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | Manufacturing | Distribution | Corporate | Elimination and<br> adjustments | Consolidated |
| Net sales: |  |  |  |  |  |
| Net sales | $83528 | $32644 | $- | $(19478) | $96694 |
| Intra-segment sales | (2015) | (4982) |  | 6997 |  |
| Inter-segment sales | (11441) | (1040) |  | 12481 |  |
| **Total consolidated net sales** | 70072 | 26622 |  |  | 96694 |
| Cost of goods sold: |  |  |  |  |  |
| Cost of goods sold | 64623 | 24238 |  | 19298 | 69563 |
| Intra-segment cost of goods sold | (2015) | (4982) |  | (6997) |  |
| Inter-segment cost of goods sold | (11441) | (1040) |  | (12481) |  |
| **Total consoldiated cost of goods sold** | 51167 | 18216 |  | (180) | 69563 |
| **Gross profit** | 18905 | 8406 |  | (180) | 27131 |
| Marketing, engineering and administrative expenses | 11317 | 3619 | 6319 |  | 21255 |
| Other operating income | 54 |  |  |  | 54 |
| **Operating income (loss)** | 7534 | 4787 | (6319) | (180) | 5822 |
| Other income (expense): |  |  |  |  |  |
| Interest income | 389 | 133 | 488 | (1013) | (3) |
| Interest expense | (1784) | (2) | (17) | 1013 | (790) |
| Other income (expense) | (2101) | (1094) | 3587 | (26) | 366 |
| **Total consolidated other income (expense)** | (3496) | (963) | 4058 | (26) | (427) |
| Pretax earnings (loss) | 4038 | 3824 | (2261) | (206) | 5395 |
| Income tax benefit (expense) | (164) | (946) | (3136) | 2407 | (1839) |
| **Net income (loss)** | 3874 | 2878 | (5397) | 2201 | 3556 |
| Minority interest |  | 231 |  |  | 231 |
| **Net income (loss) attributable to Twin Disc, Incorporated** | $3874 | $2647 | $(5397) | $2201 | $3325 |
| Depreciation and amortization | $2896 | $102 | $427 | $- | $3425 |
| Expenditures for segment assets | 2116 | 488 | 2566 |  | 5170 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *9*

------

The following table presents the selected financial information with respect to the Company's reportable segments as of the quarter ended *March 28, 2025:*

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | Manufacturing | Distribution | Corporate | Elimination and<br> adjustments | Consolidated |
| Net sales: |  |  |  |  |  |
| Net sales | $72484 | $30138 | $- | $(21380) | $81242 |
| Intra-segment sales | (1970) | (5200) |  | 7170 |  |
| Inter-segment sales | (13246) | (964) |  | 14210 |  |
| **Total consolidated net sales** | 57268 | 23974 |  |  | 81242 |
| Cost of goods sold: |  |  |  |  |  |
| Cost of goods sold | 57283 | 23768 |  | $21515 | 59536 |
| Intra-segment cost of goods sold | (1970) | (5200) |  | (7170) |  |
| Inter-segment cost of goods sold | (13246) | (964) |  | (14210) |  |
| **Total consolidated cost of goods sold** | 42067 | 17604 |  | 135 | 59536 |
| **Gross profit** | 15201 | 6370 |  | 135 | 21706 |
| Marketing, engineering and administrative expenses | 9863 | 3456 | 6440 |  | 19759 |
| **Operating income (loss)** | 5338 | 2914 | (6440) | 135 | 1947 |
| Other income (expense): |  |  |  |  |  |
| Interest income | 255 | 141 | 390 | (775) | 11 |
| Interest expense | (1422) | (2) | (11) | 775 | (660) |
| Other income (expense) | (2189) | (285) | 918 | (22) | (1578) |
| **Total consolidated other income (expense)** | (3356) | (146) | 1297 | (22) | (2227) |
| Pretax earnings (loss) | 1982 | 2768 | (5143) | 113 | (280) |
| Income tax benefit (expense) | (705) | (685) |  | 248 | (1142) |
| **Net income (loss)** | 1277 | 2083 | (5143) | 361 | (1422) |
| Minority interest |  | 50 |  |  | 50 |
| **Net income (loss) attributable to Twin Disc, Incorporated** | $1277 | $2033 | $(5143) | $361 | $(1472) |
| Depreciation and amortization | $3256 | $83 | $320 | $- | $3659 |
| Expenditures for segment assets | 1600 | 209 | 500 |  | 2309 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *10*

------

The following table presents the selected financial information with respect to the Company's reportable segments as of the *three* quarters ended *March 27, 2026:*

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | Manufacturing | Distribution | Corporate | Elimination and adjustments | Consolidated |
| Net sales: |  |  |  |  |  |
| Net sales | $239670 | $79781 | $- | $(52581) | $266870 |
| Intra-segment sales | (6285) | (12277) |  | 18562 |  |
| Inter-segment sales | (31375) | (2644) |  | 34019 |  |
| **Total consolidated net sales** | 202010 | 64860 |  |  | 266870 |
| Cost of goods sold: |  |  |  |  |  |
| Cost of goods sold | 185390 | 62367 |  | 53319 | 194438 |
| Intra-segment cost of goods sold | (6285) | (12277) |  | (18562) |  |
| Inter-segment cost of goods sold | (31375) | (2644) |  | (34019) |  |
| **Total consolidated cost of goods sold** | 147730 | 47446 |  | 738 | 194438 |
| **Gross profit** | 54280 | 17414 |  | 738 | 72432 |
| Marketing, engineering and administrative expenses | 32989 | 11031 | 18587 |  | 62607 |
| Other operating income | 54 |  | (374) |  | (320) |
| **Operating income (loss)** | 21237 | 6383 | (18213) | 738 | 10145 |
| Other income (expense): |  |  |  |  |  |
| Interest income | 1156 | 399 | 1458 | (2991) | 22 |
| Interest expense | (5277) | (7) | (70) | 2991 | (2363) |
| Other income (expense) | (9210) | (3353) | 11499 | (76) | (1140) |
| **Total consolidated other income (expense)** | (13331) | (2961) | 12887 | (76) | (3481) |
| Pretax earnings (loss) | 7906 | 3422 | (5326) | 662 | 6664 |
| Income tax benefit (expense) | (12394) | (1551) | 33496 | (593) | 18958 |
| **Net income (loss)** | (4488) | 1871 | 28170 | 69 | 25622 |
| Minority interest |  | 444 |  |  | 444 |
| **Net income (loss) attributable to Twin Disc, Incorporated** | $(4488) | $1427 | $28170 | $69 | $25178 |
| Total consolidated assets | $506291 | $66209 | $(173776) | $(7705) | $391019 |
| Depreciation and amortization | $8908 | $292 | $1025 | $- | $10225 |
| Expenditures for segment assets | 7784 | 682 | 1840 |  | 10306 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *11*

------

The following table presents the selected financial information with respect to the Company's reportable segments as of the *three* quarters ended *March 28, 2025:*

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | Manufacturing | Distribution | Corporate | Elimination and adjustments | Consolidated |
| Net sales: |  |  |  |  |  |
| Net sales | $212265 | $95448 | $- | $(63653) | $244060 |
| Intra-segment sales | (5172) | (16164) |  | 21336 |  |
| Inter-segment sales | (39102) | (3215) |  | 42317 |  |
| **Total consolidated net sales** | 167991 | 76069 |  |  | 244060 |
| Cost of goods sold: |  |  |  |  |  |
| Cost of goods sold | 170550 | 74756 |  | $63954 | 181352 |
| Intra-segment cost of goods sold | (5171) | (16164) |  | (21335) |  |
| Inter-segment cost of goods sold | (39102) | (3215) |  | (42317) |  |
| **Total consolidated cost of goods sold** | 126277 | 55377 |  | 302 | 181352 |
| **Gross profit** | 41714 | 20692 |  | 302 | 62708 |
| Marketing, engineering and administrative expenses | 28372 | 11118 | 18676 |  | 58166 |
| **Operating income (loss)** | 13342 | 9574 | (18676) | 302 | 4542 |
| Other income (expense): |  |  |  |  |  |
| Interest income | 676 | 410 | 1182 | (2198) | 70 |
| Interest expense | (2932) | (988) | (69) | 2198 | (1791) |
| Other income (expense) | (2554) | (2802) | 2831 | (70) | (2595) |
| **Total consolidated other income (expense)** | (4810) | (3380) | 3944 | (70) | (4316) |
| Pretax earnings (loss) | 8532 | 6194 | (14732) | 232 | 226 |
| Income tax benefit (expense) | (1959) | (2054) | 227 | 466 | (3320) |
| **Net income (loss)** | 6573 | 4140 | (14505) | 698 | (3094) |
| Minority interest |  | 223 |  |  | 223 |
| **Net income (loss) attributable to Twin Disc, Incorporated** | $6573 | $3917 | $(14505) | $698 | $(3317) |
| Total consolidated assets | $495226 | $40854 | $(195317) | $(7881) | $332882 |
| Depreciation and amortization | $9000 | $265 | $929 | $- | $10194 |
| Expenditures for segment assets | 5659 | 800 | 993 |  | 7452 |

---

*Disaggregated revenue:*

The following table presents details deemed most relevant to the users of the financial statements for the quarters ended *March 27, 2026* and *March 28, 2025.*

Net sales by product group for the quarter ended *March 27, 2026* is summarized as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  |  |  | Elimination of |  |
|  | Manufacturing | Distribution | Intercompany Sales | Total |
| Industrial | $11355 | $856 | $(996) | $11215 |
| Land-based transmissions | 20027 | 4337 | (2649) | 21715 |
| Marine and propulsion systems | 52146 | 22489 | (15488) | 59147 |
| Other |  | 4962 | (345) | 4617 |
| Total | $83528 | $32644 | $(19478) | $96694 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *12*

------

Net sales by product group for the quarter ended *March 28, 2025* is summarized as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  |  |  | Elimination of |  |
|  | Manufacturing | Distribution | Intercompany Sales | Total |
| Industrial | $9679 | $1400 | $(1345) | $9734 |
| Land-based transmissions | 17220 | 3878 | (3322) | 17776 |
| Marine and propulsion systems | 45536 | 20176 | (16414) | 49298 |
| Other | 49 | 4684 | (299) | 4434 |
| Total | $72484 | $30138 | $(21380) | $81242 |

---

Net sales by product group for the *three* quarters ended *March 27, 2026* is summarized as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  |  |  | Elimination of |  |
|  | Manufacturing | Distribution | Intercompany Sales | Total |
| Industrial | $33313 | $2951 | $(3131) | $33133 |
| Land-based transmissions | 55618 | 9705 | (8586) | 56737 |
| Marine and propulsion systems | 150739 | 52845 | (39505) | 164079 |
| Other |  | 14280 | (1359) | 12921 |
| Total | $239670 | $79781 | $(52581) | $266870 |

---

Net sales by product group for the *three* quarters ended *March 28, 2025* is summarized as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  |  |  | Elimination of |  |
|  | Manufacturing | Distribution | Intercompany Sales | Total |
| Industrial | $27810 | $3506 | $(2951) | $28365 |
| Land-based transmissions | 53967 | 9541 | (9438) | 54070 |
| Marine and propulsion systems | 130443 | 69485 | (50503) | 149425 |
| Other | 45 | 12916 | (761) | 12200 |
| Total | $212265 | $95448 | $(63653) | $244060 |

---

Industrial products include clutches, power take-offs and pump drives sold to the agriculture, recycling, construction and oil and gas markets. The land-based transmission products include applications for oil field and natural gas, military and airport rescue and firefighting. The marine and propulsion systems include marine transmission, azimuth drives, controls, surface drives, and propellers for the global commercial marine, pleasure craft and patrol boat markets. Other products include non-Twin Disc manufactured product sold through Company-owned distribution entities.

**G.** **Stock-Based Compensation**

In the *first* quarter of fiscal *2025,* the Company adopted the Twin Disc, Incorporated Amended and Restated *2021* Omnibus Incentive Plan (the "Omnibus Plan"), which was subsequently approved by the Company's shareholders. The Omnibus Plan amended and restated the Twin Disc, Incorporated *2021* Long-Term Incentive Plan (the *"2021* LTI Plan"), and effectively replaced the Twin Disc, Incorporated *2020* Stock Incentive Plan for Non-Employee Directors (the *"2020* Directors' Plan"). Benefits under the Omnibus Plan *may* be granted, awarded or paid in any *one* or a combination of stock options, stock appreciation rights, restricted stock awards, restricted stock units, cash-settled restricted stock units, performance stock awards, performance stock unit awards, performance unit awards, and dividend equivalent awards. The Omnibus Plan is designed to benefit key employees (including officers) of the Company and its subsidiaries, as well as non-employee directors and consultants of the Company.

There is reserved for issuance under the Plan an aggregate of 1,636.6 shares of the Company's common stock, which consists of the previously-approved 715.0 shares of common stock reserved for issuance under the *2021* LTI Plan prior to its amendment and restatement to become the Omnibus Plan; 521.6 shares of common stock that remained available for issuance under the *2020* Directors' Plan; and 400.0 newly authorized shares of common stock. Shares issued under the Omnibus Plan *may* be authorized and unissued shares or shares reacquired by the Company in the open market or a combination of both. The aggregate amount is subject to proportionate adjustments for stock dividends, stock splits and similar changes.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *13*

------

*Performance Stock Awards (*"*PSA*"*)*

During the *first three* quarters of fiscal *2026* and *2025,* the Company granted a target number of 166.5 and 116.1 PSAs, respectively, to various employees and consultants of the Company, including executive officers.

The fiscal *2026* PSAs will vest if the Company achieves performance-based target objectives relating to average return on invested capital and cumulative EBITDA (as defined in the PSA Grant Agreement), in the cumulative three fiscal year period ending *June 30, 2028.* These PSAs are subject to adjustment if the Company's return on invested capital and cumulative EBITDA falls below or exceeds the specified target objective, and the maximum number of performance shares that can be awarded if the target objective is exceeded is 333.1.

The fiscal *2025* PSAs will vest if the Company achieves performance-based target objectives relating to average return on invested capital and cumulative EBITDA (as defined in the PSA Grant Agreement), in the cumulative three fiscal year period ending *June 30, 2027.* These PSAs are subject to adjustment if the Company's return on invested capital and cumulative EBITDA falls below or exceeds the specified target objective, and the maximum number of performance shares that can be awarded if the target objective is exceeded is 232.2.

There were 396.4 and 350.0 unvested PSAs outstanding at *March 27, 2026* and *March 28, 2025,* respectively. The fair value of the PSAs (on the date of grant) is expensed over the performance period for the shares that are expected to ultimately vest. Compensation expense of $369 and $376 was recognized for the quarters ended *March 27, 2026* and *March 28, 2025,* respectively, related to PSAs. Compensation expense of $1,202 and $1,411 was recognized for the *three* quarters ended *March 27, 2026* and *March 28, 2025,* respectively, related to PSAs. The weighted average grant date fair value of the unvested awards at *March 27, 2026* was $11.12. At *March 27, 2026,* the Company had $1,912 of unrecognized compensation expense related to the unvested shares that would vest if the specified target objective was achieved for the fiscal *2026* and *2025* awards. The total fair value of PSAs vested as of *March 27, 2026* and *March 28, 2025* was $0.

*Performance Stock Unit Awards (*"*PSUA*"*)*

The PSUAs entitle an individual to shares of common stock of the Company or cash in lieu of shares of Company common stock if specific terms and conditions or restrictions are met through a specified date. The PSUAs granted in fiscal *2024* will vest if the Company achieves performance-based target objectives relating to average return on invested capital and cumulative EBITDA (as defined in the PSUA Grant Agreement), in the cumulative *three* fiscal year period ending *June 30, 2026.* These PSUAs are subject to adjustment if the Company's return on invested capital and cumulative EBITDA falls below or exceeds the specified target objective, and the maximum number of performance shares that can be awarded if the target objective is exceeded is 20.9.

There were 8.0 and 10.5 unvested PSUAs outstanding at *March 27, 2026* and *March 28, 2025,* respectively. The fair value of the PSUAs (on the date of grant) is expensed over the performance period for the shares that are expected to ultimately vest. Compensation expense of $8 and $11 was recognized for the quarters ended *March 27, 2026* and *March 28, 2025,* respectively, related to PSUAs. Compensation expense of $25 and $33 was recognized for the *three* quarters ended *March 27, 2026* and *March 28, 2025,* respectively, related to PSUAs. The weighted average grant date fair value of the unvested awards at *March 27, 2026* was $12.15. At *March 27, 2026,* the Company had $8 of unrecognized compensation expense related to the unvested shares that would vest if the specified target objective was achieved for the fiscal *2024* awards. The total fair value of PSUAs vested as of *March 27, 2026* and *March 28, 2025* was $0.

*Restricted Stock Awards (*"*RS*"*)*

The Company has unvested RS awards outstanding that will vest if certain service conditions are fulfilled. The fair value of the RS grants is recorded as compensation expense over the vesting period, which is generally 1 to 3 years. During the *first three* quarters of fiscal *2026* and *2025,* the Company granted 148.4 and 45.8 service based restricted shares, respectively, to employees and non-employee directors and consultants. There were 224.3 and 251.3 unvested shares outstanding at *March 27, 2026* and *March 28, 2025,* respectively. A total of 2.1 and 0 shares of restricted stock were forfeited during the *three* quarters ended *March 27, 2026* and *March 28, 2025,* respectively. Compensation expense of $298 and $321 was recognized for the quarters ended *March 27, 2026* and *March 28, 2025,* respectively. Compensation expense of $900 and $949 was recognized for the three quarters ended *March 27, 2026* and *March 28, 2025,* respectively. The total fair value of restricted stock grants vested as of *March 27, 2026* and *March 28, 2025* was $1,849 and $454, respectively. As of *March 27, 2026,* the Company had $1,194 of unrecognized compensation expense related to restricted stock which will be recognized over the next three years.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *14*

------

*Restricted Stock Unit Awards (*"*RSU*"*)*

The RSUs entitle an individual to shares of common stock of the Company or cash in lieu of shares of Company common stock if specific terms and conditions or restrictions are met through a specified date, generally *three* years from the date of grant or when performance conditions have been met. The fair value of the RSUs (on the date of grant) is recorded as compensation expense over the vesting period. During the *first three* quarters of fiscal *2026* and *2025,* the Company granted 0 and 77.4 of employment based RSUs, respectively. There were 79.2 and 156.9 unvested RSUs outstanding at *March 27, 2026* and *March 28, 2025,* respectively. Compensation expense of $85 and $135 was recognized for the quarters ended *March 27, 2026* and *March 28, 2025,* respectively. Compensation expense of 341 and $327 was recognized for the *three* quarters ended *March 27, 2026* and *March 28, 2025,* respectively. The total fair value of restricted stock units vested as of *March 27, 2026* and *March 28, 2025* was $33 and $701, respectively. The weighted average grant date fair value of the unvested awards at *March 27, 2026* was $12.84. As of *March 27, 2026,* the Company had $435 of unrecognized compensation expense related to restricted stock which will be recognized over the next three years.

**H.** **Pension and Other Postretirement Benefit Plans**

The Company has non-contributory, qualified defined benefit plans covering substantially all domestic employees hired prior to *October 1, 2003* and certain foreign employees. Additionally, the Company provides healthcare and life insurance benefits for certain domestic retirees.

The components of the net periodic benefit cost for the defined benefit pension plans and the other postretirement benefit plan are as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | For the Quarter Ended | For the Quarter Ended | For the Three Quarters Ended | For the Three Quarters Ended |
|  | March 27, 2026 | March 28, 2025 | March 27, 2026 | March 28, 2025 |
| Pension Benefits: |  |  |  |  |
| Service cost | $89 | $79 | $269 | $243 |
| Prior Service cost | 5 | 5 | 16 | 16 |
| Interest cost | 774 | 835 | 2322 | 2507 |
| Expected return on plan assets | (751) | (825) | (2253) | (2477) |
| Amortization of transition obligation | 8 | 9 | 24 | 29 |
| Amortization of prior service cost (benefit) |  | 6 | 1 | 19 |
| Amortization of actuarial net loss (gain) | 647 | 247 | 1942 | 740 |
| Net periodic benefit cost (gain) | $772 | $356 | $2321 | $1077 |
| Postretirement Benefits: |  |  |  |  |
| Service cost | $1 | $2 | $4 | $5 |
| Interest cost | 35 | 41 | 104 | 124 |
| Amortization of prior service cost (benefit) |  |  |  |  |
| Amortization of actuarial net loss (gain) | (13) | (65) | (40) | (196) |
| Net periodic benefit cost (gain) | $23 | $(22) | $68 | $(67) |

---

The service cost component is included in cost of goods sold and marketing, engineering and administrative expenses. All other components of net periodic benefit cost (gain) are included in other income (expense), net.

The Company expects to contribute approximately $702 to its pension plans in fiscal *2026.* As of *March 27, 2026,* the amount of $544 in contributions to the pension plans have been made.

The Company has reclassified $477 (net of $146 in taxes) of benefit plan adjustments from accumulated other comprehensive income (loss) during the quarter ended *March 27, 2026,* and $201 (net of $5 in taxes) of benefit plan adjustments from accumulated other comprehensive income (loss) during the quarter ended *March 28, 2025.* These reclassifications are included in the computation of net periodic benefit cost (gain). The Company has reclassified $1,749 (net of $146 in taxes) of benefit plan adjustments from accumulated other comprehensive income (loss) during the *three* quarters ended *March 27, 2026,* and ($1,246) (net of $3 in taxes) of benefit plan adjustments from accumulated other comprehensive income (loss) during the *three* quarters ended *March 28, 2025.* These reclassifications are included in the computation of net periodic benefit cost (gain).

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *15*

------

**I.** **Income Taxes**

Accounting policies for interim reporting require the Company to adjust its effective tax rate each quarter to be consistent with the estimated Annual Effective Tax Rate (AETR). Under this effective tax rate methodology, the Company applies an estimated annual income tax rate to its year-to-date ordinary earnings to derive its income tax provision each quarter. To calculate its AETR, an entity must estimate its ordinary income or loss and the related tax expense or benefit for its full fiscal year. In situations in which an entity is in a loss position and recognizes a full valuation allowance, the guidance in ASC *740*-*270*-*30*-*36a* applies. The Company maintains valuation allowances when it is more likely than *not* that all or a portion of a deferred tax asset will *not* be realized. In determining whether a valuation allowance is required, the Company takes into account such factors as prior earnings history, expected future earnings, carry-back and carry-forward periods, and tax strategies that could potentially enhance the likelihood of realization of a deferred tax asset. In addition, all other available positive and negative evidence is taken into consideration, including impacts of tax reform.

The Company has evaluated the realizability of deferred tax assets and concluded that the U.S. and state valuation allowance is *no* longer required and was released *December 26, 2025.* The Company is expected to be in a cumulative *three* year income position at the end of the year, and expects to be profitable in future periods. This release relates to both projections of future income and a significant tax planning action for the current year which constitutes a significant unusual or infrequently occurring tax only item, the tax effects of which have been excluded from the estimated AETR as per ASC *740*-*270.* The Company recognized $22.8 million of the related $23.9 million domestic valuation allowance release tax benefit as a discrete item during the *second* quarter of the current fiscal year.

The Company continues to maintain a valuation allowance in an immaterial foreign jurisdiction, due to continued losses and uncertain future earnings. Permanent differences continue to fluctuate and are significant compared to projected ordinary income. Therefore, per ASC guidance, the immaterial foreign jurisdiction was removed from the annualized effective rate calculation. Because of the foreign valuation allowance, the entity *may* only recognize tax expense / benefit recorded for ASC *740*-*10* adjustments.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | For the Quarter-Ended | For the Quarter-Ended | For the Three Quarters Ended | For the Three Quarters Ended |
|  | March 27, 2026 | March 28, 2025 | March 27, 2026 | March 28, 2025 |
| Foreign earnings (loss), before income taxes of $1,734, $1,140, $3,756, and $3,546, respectively | $7049 | $5054 | $13960 | $14154 |
| Domestic earnings (loss), before income taxes of $105, $1, ($22714) and ($226), respectively | (1654) | (5334) | (7296) | (13928) |
| Income (loss) before income taxes and noncontrolling interest | $5395 | $(280) | $6664 | $226 |
| Income tax benefit (expense) | $(1839) | $(1142) | $18958 | $(3320) |
| Effective income tax rate | 34.1% | -407.9% | -284.5% | 1469.0% |

---

**J.** **Goodwill and Intangible Assets, Net**

Goodwill represents the excess of the consideration transferred net of the acquisition-date fair values of the identifiable assets acquired and the liabilities assumed.

As of *March 27, 2026,* changes in the carrying amount of goodwill are summarized as follows:

---

| | |
|:---|:---|
|  | Net Book<br> Value<br> Rollforward |
| Balance at June 30, 2025 | $2892 |
| Translation adjustment | (59) |
| Balance at March 27, 2026 | $2833 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *16*

------

As of *March 27, 2026,* the following acquired intangible assets have definite useful lives and are subject to amortization:

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | Net Book Value Rollforward | Net Book Value Rollforward | Net Book Value Rollforward | Net Book Value By Asset Type | Net Book Value By Asset Type | Net Book Value By Asset Type | Net Book Value By Asset Type | Net Book Value By Asset Type |
|  | Gross Carrying<br> Amount | Accumulated Amortization / Impairment | Net Book<br> Value | Customer<br> Relationships | Technology<br> Know-how | Trade Name | Other | Total |
| Balance at June 30, 2025 | $43403 | $(30042) | $13361 | $7195 | $1834 | $2036 | $2296 | $13361 |
| Addition | 1625 |  | 1625 |  |  |  | 1625 | 1625 |
| Amortization | *-* | (2114) | (2114) | (982) | (146) | (229) | (757) | (2114) |
| Translation adjustment | (631) | 416 | (215) | (126) | (24) | (33) | (32) | (215) |
| Balance at March 27, 2026 | $44397 | $(31740) | $12657 | $6087 | $1664 | $1774 | $3132 | $12657 |

---

Other intangibles consist mainly of computer software. Amortization is recorded on the basis of straight-line or accelerated, as appropriate, over the estimated useful lives of the assets.

The weighted average remaining useful life of the intangible assets included in the table above is approximately 7 years.

Intangible amortization expense was $765 and $915 for the quarters ended *March 27, 2026,* and *March 28, 2025,* respectively. Intangible amortization expense was $2,114 and $2,721 for the *three* quarters ended *March 27, 2026,* and *March 28, 2025,* respectively. Estimated intangible amortization expense for the remainder of fiscal *2026* and each of the next *five* fiscal years and thereafter is as follows:

---

| | |
|:---|:---|
| <u>Fiscal Year</u> |  |
| 2026 | 887.0 |
| 2027 | 2808.0 |
| 2028 | 2599.0 |
| 2029 | 2137.0 |
| 2030 | 919.0 |
| 2031 | 678.0 |
| Thereafter | 2629.0 |
|  | $12657.0 |

---

**K.** **Long-term Debt**

Long-term debt at *March 27, 2026* and *June 30, 2025* consisted of the following:

---

| | | |
|:---|:---|:---|
|  | March 27, 2026 | June 30, 2025 |
| Credit Agreement Debt |  |  |
| Revolving loans (expire April 2027) | $33043 | $17921 |
| Term loan (due April 2027) | 12000 | 13500 |
| Other | 24 | 25 |
| Subtotal | 45068 | 31446 |
| Less: current maturities | (3000) | (3000) |
| Total long-term debt | $42068 | $28446 |

---

**Credit Agreement Debt**:

*Current Credit Agreement*

On *February 14, 2025,* the Company entered into an amended and restated Credit Agreement (the "Credit Agreement") with Bank of Montreal (the "Bank") that refinances and replaces the credit agreement dated as of *June 29, 2018,* as amended, between the Company and BMO Harris Bank, N.A. (the "Prior Credit Agreement"). There were *no* significant financing costs associated with the credit agreement.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *17*

------

Pursuant to the Credit Agreement, the Bank made a Term Loan to the Company in the principal amount of $15.0 million, consisting of an assignment of a term loan under the Prior Credit Agreement from BMO to the Bank with a remaining principal of $8.5 million and an additional advance of $6.5 million. The maturity date of the Term Loan is *April 1, 2027,* and the Company is required to make principal installments on the Term Loan of at least $0.75 million per quarter.

In addition, the Company *may,* from time to time prior to the maturity date, enter into Revolving Loans in amounts *not* to exceed, in the aggregate and subject to a Borrowing Base, $50.0 million (the "Revolving Credit Commitment"). The Borrowing Base is the sum of (a) 85% of outstanding unpaid Eligible Receivables and (b) the lesser of $40.0 million for each fiscal month ending on or prior to *August 31, 2025 (*reduced to $35.0 million for each fiscal month ending on or prior to *August 31, 2026,* and further reduced to $32.5 million for each fiscal month ending thereafter) and 60% of Eligible Inventory for each fiscal month ending on or prior to *August 31, 2025 (*reduced to 55% of Eligible Inventory for each fiscal month ending on or prior to *February 28, 2026,* and 50% of Eligible Inventory for each fiscal month ending thereafter). The Credit Agreement also allows the Company to obtain Letters of Credit from the Bank, which if drawn upon by the beneficiary thereof and paid by the Bank, would become Revolving Loans. Under the Credit Agreement, the Company *may not* pay cash dividends on its common stock in excess of $5.0 million in any fiscal year. The term of the Revolving Loans under the Credit Agreement runs through *April 1, 2027.*

The Company used the increased borrowing capacity under the Credit Agreement to help finance its acquisition of Kobelt. Kobelt is included as a Borrower under the Credit Agreement, and *may* borrow directly under the Credit Agreement up to the lesser of the Revolving Credit Commitment or $25.0 million. For purposes of determining the Borrowing Base under the Credit Agreement, Eligible Receivables and Eligible Inventory of Kobelt are included.

Interest rates under the Credit Agreement are based on the secured overnight financing rate ("SOFR"), the euro interbank offered rate (the "EURIBO Rate"), or the Canadian Overnight Repo Rate (the "CORRA"). Loans under the Credit Agreement are designated as either as "SOFR Loans," which accrue interest at an Adjusted Term SOFR plus an Applicable Margin; "Eurodollar Loans," which accrue interest at the EURIBO Rate plus an Applicable Margin; "Term CORRA Loans," which accrue interest at an Adjusted Term CORRA plus an Applicable Margin; "Daily Compounded CORRA Loans," which accrue interest at a Daily Compounded CORRA plus an Applicable Margin; or Canadian Prime Rate Loans," which accrue interest at the Canadian Prime Rate plus an Applicable Margin. The Applicable Margins are between 2% and 3.5% for Revolving Loans and Letters of Credit; 2.125% and 3.625% for Term Loans; and .15% and .3% for the Unused Revolving Credit Commitment (each depending on the Company's Total Funded Debt to earnings before interest, taxes, depreciation and amortization ("EBITDA") ratio).

The Credit Agreement requires the Company to meet certain financial covenants. Specifically, the Company's Total Funded Debt to EBITDA ratio *may not* exceed 3.50 to *1.00,* and the Company's Fixed Charge Coverage Ratio *may not* be less than 1.10 to *1.00.* In determining whether the Company is in compliance with its Total Funded Debt/EBITDA Ratio, the Company's EBITDA will include transaction expenses of up to $0.6 million for each of the Company's Kobelt Acquisition and the Company's prior Katsa acquisition, as well as pro-forma EBITDA of Katsa and Kobelt as permitted by the Bank. The Company's Tangible Net Worth *may not* be less than $100.0 million plus *50%* of positive Net Income for each fiscal year ending on or after *June 30, 2024.*

Borrowings under the Credit Agreement are secured by substantially all of the Company's and Kobelt's personal property, including accounts receivable, inventory, machinery and equipment, and intellectual property. The Company has also pledged 65% of its equity interests in certain foreign subsidiaries. To effect these security interests, the Company entered into various amendment and assignment agreements that consent to the assignment to the Bank of certain agreements previously entered into between the Company and the Bank in connection with an *April 22, 2016* credit agreement between the Company and the Bank, and further amended such agreements pursuant to the terms of the Credit Agreement. Specifically, the Company amended and agreed to the assignment to the Bank of a Security Agreement, IP Security Agreement, Pledge Agreement, Perfection Certificate, and Assignment as to Liens and Encumbrances. The Company also amended and assigned to the Bank a Negative Pledge Agreement, pursuant to which it agreed *not* to sell, lease or otherwise encumber real estate that it owns except as permitted by the Credit Agreement and the Negative Pledge Agreement. The Company also entered into a Collateral Assignment of Rights under Purchase Agreement for its acquisition of Kobelt. Borrowings under the Credit Agreement are also required to be guaranteed by each U.S. subsidiary of the Company.

Upon the occurrence of an Event of Default, the Bank *may* take the following actions upon written notice to the Company: (*1*) terminate its remaining obligations under the Credit Agreement; (*2*) declare all amounts outstanding under the Credit Agreement to be immediately due and payable; and (*3*) demand the Company to immediately Cash Collateralize L/C Obligations in an amount equal to 105% of the aggregate L/C Obligations or a greater amount if the Bank determines a greater amount is necessary. If such Event of Default is due to the Company's bankruptcy, the Bank *may* take the *three* actions listed above without notice to the Company.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *18*

------

*Prior Credit Agreement*

The Prior Credit Agreement, which was replaced by the Credit Agreement on *February 14, 2025,* provided for the assignment and assumption of the previously existing loans under a *2016* credit agreement between the Company and Bank of Montreal (as amended, the *"2016* Credit Agreement") into a term loan (the "Prior Term Loan") and revolving credit loans (each a "Prior Revolving Loan" and, collectively, the "Prior Revolving Loans," and, together with the Prior Term Loan, the "Prior Loans"). Pursuant to the Prior Credit Agreement, BMO agreed to make the Prior Term Loan to the Company in a principal amount *not* to exceed $35.0 million and the Company could, from time to time prior to the maturity date, enter into Prior Revolving Loans in amounts *not* to exceed, in the aggregate, $50.0 million (the "Prior Revolving Credit Commitment"), subject to a Borrowing Base based on Eligible Inventory and Eligible Receivables. Subsequent amendments to the Prior Credit Agreement reduced the Prior Term Loan to $20.0 million, extended the maturity date of the Prior Term Loan to *April 1, 2027,* and required the Company to make principal installment payments on the Prior Term Loan of $0.5 million per quarter. Subsequent amendments to the Prior Credit Agreement (prior to the Tenth Amendment to the Prior Credit Agreement discussed below) incrementally decreased BMO's Prior Revolving Credit Commitment to $40.0 million. The Prior Credit Agreement also allowed the Company to obtain Letters of Credit from BMO, which if drawn upon by the beneficiary thereof and paid by BMO, would become Prior Revolving Loans. Under the Prior Credit Agreement, the Company was prohibited from paying cash dividends on its common stock in excess of $5.0 million in any fiscal year.

Under the Prior Credit Agreement as amended, interest rates were based on either the SOFR or the EURIBO Rate. Prior Loans were designated either as "SOFR Loans," which accrued interest at an Adjusted Term SOFR plus an Applicable Margin, or "Eurodollar Loans," which accrued interest at the EURIBO Rate plus an Applicable Margin. Amounts drawn on a Letter of Credit that were *not* timely reimbursed to the Bank bore interest at a Base Rate plus an Applicable Margin. The Company also paid a commitment fee on the average daily Unused Revolving Credit Commitment equal to an Applicable Margin. Immediately prior to *February 14, 2025,* the Applicable Margins were between 2% and 3.5% for Prior Revolving Loans and Letters of Credit; 2.125% and 3.625% for Prior Term Loans; and 0.15% and 0.3% for the Unused Revolving Credit Commitment (each depending on the Company's Total Funded Debt to EBITDA ratio).

The Prior Credit Agreement, as amended, required the Company to meet certain financial covenants. Specifically, the Company's Total Funded Debt to EBITDA ratio could *not* exceed 3.50 to *1.00,* and the Company's Fixed Charge Coverage Ratio could *not* be less than 1.10 to *1.00.* In determining whether the Company was in compliance with its Total Funded Debt/EBITDA Ratio, the Company's EBITDA included transaction expenses of up to $0.6 million for the Katsa acquisition, as well as pro-forma EBITDA of Katsa as permitted by the Bank. The Company's Tangible Net Worth could *not* be less than $100.0 million plus *50%* of positive Net Income for each fiscal year ending on or after *June 30, 2024.*

Borrowings under the Prior Credit Agreement were secured by substantially all of the Company's personal property, including accounts receivable, inventory, machinery and equipment, and intellectual property. The Company had also pledged 100% of its equity interests in certain domestic subsidiaries and 65% of its equity interests in certain foreign subsidiaries. The Company had also entered into a Collateral Assignment of Rights under Purchase Agreement for its acquisition of Veth Propulsion. To effect these security interests, the Company entered into various amendment and assignment agreements that consent to the assignment of certain agreements previously entered into between the Company and the Bank of Montreal in connection with the *2016* Credit Agreement. The Company also amended and assigned to BMO a Negative Pledge Agreement that it has previously entered into with Bank of Montreal, pursuant to which it agreed *not* to sell, lease or otherwise encumber real estate that it owns except as permitted by the Credit Agreement and the Negative Pledge Agreement.

The Company had also entered into a Deposit Account Control Agreement with the Bank, reflecting the Bank's security interest in deposit accounts the Company maintains with the Bank. The Bank could *not* provide a notice of exclusive control of a deposit account (thereby obtaining exclusive control of the account) prior to the occurrence or existence of a Default or an Event of Default under the Credit Agreement or otherwise upon the occurrence or existence of an event or condition that would, but for the passage of time or the giving of notice, constitute a Default or an Event of Default under the Prior Credit Agreement.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *19*

------

Upon the occurrence of an Event of Default, BMO could take the following actions upon written notice to the Company: (*1*) terminate its remaining obligations under the Prior Credit Agreement; (*2*) declare all amounts outstanding under the Prior Credit Agreement to be immediately due and payable; and (*3*) demand the Company to immediately Cash Collateralize L/C Obligations in an amount equal to 105% of the aggregate L/C Obligations or a greater amount if BMO determines a greater amount is necessary. If such Event of Default is due to the Company's bankruptcy, BMO could take the *three* actions listed above without notice to the Company.

On *April 1, 2024,* the Company had entered into Amendment *No. 10* to Prior Credit Agreement (the "Tenth Amendment") that amended and extended the Prior Credit Agreement. The Tenth Amendment increased the Prior Revolving Credit Commitment from $40.0 million to $45.0 million, and also increased the Borrowing Base for Prior Revolving Loans from the sum of (a) 85% of outstanding unpaid Eligible Receivable and (b) the lesser of $30.0 million and 50% of Eligible Inventory to the sum of (a) 85% of outstanding unpaid Eligible Receivables and (b) the lesser of $35.0 million (reduced to $32.5 million beginning with the *first* quarter of the *2026* fiscal year) and 60% of Eligible Inventory (reduced to 55% of Eligible Inventory beginning with the *third* quarter of the *2025* fiscal year, and 50% of Eligible Inventory beginning with the *first* quarter of the *2026* fiscal year).

The Company used the increased borrowing capacity under the Tenth Amendment to help finance its acquisition of Katsa by TD Finland Holding Oy, a wholly-owned subsidiary of the Company. The Tenth Amendment specifically permitted the Company to use Prior Revolving Loans for the Katsa acquisition. In addition, in determining whether the Company is in compliance with its Total Funded Debt/EBITDA Ratio, the Company's EBITDA included transaction expenses of up to $0.6 million for the Katsa acquisition, as well as pro-forma EBITDA of Katsa as permitted by the Bank.

The Tenth Amendment also extended the Prior Credit Agreement through *April 1, 2027* and extended the maturity date of the Prior Term Loan and the Prior Term Loan Commitment Date to *April 1, 2027.*

The Tenth Amendment also increased the Applicable Margins under the Prior Credit Agreement for purposes of determining interest rates on Prior Revolving Loans, Letters of Credit, Prior Term Loans, and the Prior Unused Revolving Credit Commitment. Prior to the Tenth Amendment, the Applicable Margins were between 1.25% and 2.75% for Prior Revolving Loans and Letters of Credit; 1.375% and 2.875% for Prior Term Loans; and .10% and .15% for the Prior Unused Revolving Credit Commitment (each depending on the Company's Total Funded Debt to EBITDA ratio). Under the Tenth Amendment, the Applicable Margins were between 2% and 3.5% for Prior Revolving Loans and Letters of Credit; 2.125% and 3.625% for Prior Term Loans; and .15% and .3% for the Prior Unused Revolving Credit Commitment (each depending on the Company's Total Funded Debt to EBITDA ratio).

The Company's credit agreement with its lender is scheduled to expire on *April 1, 2027.* If the Company is unable to refinance or negotiate an extension of the maturity date, this could present an operating risk.

The Company remains in compliance with its liquidity and other covenants.

As of *March 27, 2026,* current maturities include $3,000 of term loan payments due within the coming year.

**Other:** During the quarter ended *March 27, 2026,* the average interest rate was 6.41% on the Term Loan, and 5.34% on the Revolving Loans.

As of *March 27, 2026,* the Company's borrowing capacity on the Revolving Loans under the terms of the Credit Agreement was $42,912, and the Company had approximately $9,797 available borrowings. In addition to the Credit Agreement, the Company has established unsecured lines of credit that are used from time to time to secure certain performance obligations by the Company.

The Company's borrowings described above approximate fair value at *March 27, 2026* and *June 30, 2025.* If measured at fair value in the financial statements, long-term debt (including the current portion) would be classified as Level *2* in the fair value hierarchy.

The Company's interest rate swap matured on *March 4, 2026,* and was *not* renewed. The Company had *no* interest rate swaps designated as cash flow hedges outstanding at *March 27, 2026.* The maturity did *not* have a material impact on our condensed consolidated financial statements.

During the *fourth* quarter of fiscal *2021,* the Company designated its euro denominated Revolving Loan as a net investment hedge to mitigate the risk of variability in its euro denominated net investments in wholly-owned foreign companies. Effective upon the designation, all changes in the fair value of the euro revolver are reported in accumulated other comprehensive income (loss) along with the foreign currency translation adjustments on those foreign investments. This net investment hedge is included in the disclosures in Note O, Derivative Financial Instruments.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *20*

------

**L.** **Shareholders**' **Equity**

The Company, from time to time, makes open market purchases of its common stock under authorizations given to it by the Board of Directors, of which 315.0 shares as of *March 27, 2026* remain authorized for purchase. The Company did not make any open market purchases of its shares during the quarters ended *March 27, 2026* and *March 28, 2025.*

The following is a reconciliation of the Company's equity balances for the *first three* fiscal quarters of *2026* and *2025:*

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | Twin Disc, Inc. Shareholders' Equity | Twin Disc, Inc. Shareholders' Equity | Twin Disc, Inc. Shareholders' Equity | Twin Disc, Inc. Shareholders' Equity | Twin Disc, Inc. Shareholders' Equity | Twin Disc, Inc. Shareholders' Equity |
|  |  |  | Accumulated |  |  |  |
|  |  |  | Other |  | Non- |  |
|  | *Common* | *Retained* | *Comprehensive* | *Treasury* | *Controlling* | *Total* |
|  | *Stock* | *Earnings* | *Income (Loss)* | *Stock* | *Interest* | *Equity* |
| Balance, June 30, 2025 | 42269 | 125414 | 3730 | (7402) | 380 | $164391 |
| Net income (loss) |  | (518) |  |  | 106 | (412) |
| Dividends paid to shareholders |  | (566) |  |  |  | (566) |
| Translation adjustments |  |  | (2516) |  | 85 | (2431) |
| Benefit plan adjustments, net of tax |  |  | 632 |  |  | 632 |
| Unrealized gain (loss) on hedges, net of tax |  |  | 98 |  |  | 98 |
| Compensation expense | 862 |  |  |  |  | 862 |
| Stock awards, net | (5318) |  |  | 3632 |  | (1686) |
| Balance, September 26, 2025 | 37813 | 124330 | 1944 | (3770) | 571 | 160888 |
| Net income (loss) |  | 22371 |  |  | 107 | $22478 |
| Dividends paid to shareholders |  | (571) |  |  |  | (571) |
| Translation adjustments |  |  | 1056 |  | (27) | 1029 |
| Benefit plan adjustments, net of tax |  |  | 640 |  |  | 640 |
| Unrealized gain (loss) on hedges, net of tax |  |  | (131) |  |  | (131) |
| Compensation expense | 846 |  |  |  |  | 846 |
| Stock awards, net | (520) |  |  | 520 |  | 0 |
| Balance, December 26, 2025 | 38139 | 146130 | 3509 | (3250) | 651 | 185179 |
| Net income (loss) |  | 3325 |  |  | 231 | 3556 |
| Dividends paid to shareholders |  | (580) |  |  |  | (580) |
| Translation adjustments |  |  | (3140) |  | *(20*) | (3160) |
| Benefit plan adjustments, net of tax |  |  | 477 |  |  | 477 |
| Unrealized gain (loss) on hedges, net of tax |  |  | 294 |  |  | 294 |
| Compensation expense | 760 |  |  |  |  | 760 |
| Stock awards, net | (13) |  |  | 13 |  | 0 |
| Balance, March 27, 2026 | $38886 | $148875 | $1140 | $(3237) | $862 | $186526 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *21*

------

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | Twin Disc, Inc. Shareholders' Equity | Twin Disc, Inc. Shareholders' Equity | Twin Disc, Inc. Shareholders' Equity | Twin Disc, Inc. Shareholders' Equity | Twin Disc, Inc. Shareholders' Equity | Twin Disc, Inc. Shareholders' Equity |
|  |  |  | Accumulated |  |  |  |
|  |  |  | Other |  | Non- |  |
|  | *Common* | *Retained* | *Comprehensive* | *Treasury* | *Controlling* | *Total* |
|  | *Stock* | *Earnings* | *Income (Loss)* | *Stock* | *Interest* | *Equity* |
| Balance, June 30, 2024 | 41798 | 129592 | (6905) | (9783) | 352 | $155054 |
| Net income (loss) |  | (2765) |  |  | (7) | (2772) |
| Dividends paid to shareholders |  | (570) |  |  |  | (570) |
| Translation adjustments |  |  | 7148 |  | 143 | 7291 |
| Benefit plan adjustments, net of tax |  |  | 221 |  |  | 221 |
| Unrealized gain (loss) on hedges, net of tax |  |  | (853) |  |  | (853) |
| Compensation expense | 1024 |  |  |  |  | 1024 |
| Stock awards, net | (2920) |  |  | 1671 |  | (1249) |
| Balance, September 27, 2024 | 39902 | 126257 | (389) | (8112) | 488 | 158146 |
| Net income (loss) |  | 919 |  |  | 180 | 1099 |
| Dividends paid to shareholders |  | (566) |  |  |  | (566) |
| Translation adjustments |  |  | (11311) |  | (58) | (11369) |
| Benefit plan adjustments, net of tax |  |  | (1668) |  |  | (1668) |
| Unrealized gain (loss) on hedges, net of tax |  |  | 1146 |  |  | 1146 |
| Compensation expense | 853 |  |  |  |  | 853 |
| Stock awards, net | (644) |  |  | 637 |  | (7) |
| Balance, December 27, 2024 | $40111 | $126610 | $(12222) | $(7475) | $610 | $147634 |
| Net income (loss) |  | (1472) |  |  | 50 | (1422) |
| Dividends paid to shareholders |  | (566) |  |  |  | (566) |
| Translation adjustments |  |  | 4120 |  | 32 | 4152 |
| Benefit plan adjustments, net of tax |  |  | 201 |  |  | 201 |
| Unrealized gain (loss) on cash flow hedge, net of tax |  |  | (653) |  |  | (653) |
| Compensation expense | 843 |  |  |  |  | 843 |
| Stock awards, net | (27) |  |  | 27 |  | *-* |
| Balance, March 28, 2025 | $40927 | $124572 | $(8554) | $(7448) | $692 | $150189 |

---

Reconciliations for the changes in accumulated other comprehensive income (loss), net of tax, by component for the *three* quarters ended *March 27, 2026* and *March 28, 2025* are as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | Translation | Benefit Plan | Cash Flow | Net Investment |
|  | Adjustment | Adjustment | Hedges | Hedges |
| Balance, June 30, 2025 | $15036 | $(11461) | $284 | $(129) |
| Translation adjustment during the quarter | (2516) |  |  |  |
| Amounts reclassified from accumulated other comprehensive income (loss) |  | 632 | (31) | 129 |
| Net current period other comprehensive income (loss) | (2516) | 632 | (31) | 129 |
| Balance, September 26, 2025 | 12520 | (10829) | 253 |  |
| Translation adjustment during the quarter | 1056 |  |  |  |
| Amounts reclassified from accumulated other comprehensive income (loss) |  | 640 | (28) | (103) |
| Net current period other comprehensive income (loss) | 1056 | 640 | (28) | (103) |
| Balance, December 26, 2025 | 13576 | (10189) | 225 | (103) |
| Translation adjustment during the quarter | (3140) |  |  |  |
| Amounts reclassified from accumulated other comprehensive income (loss) |  | 477 | (12) | 306 |
| Net current period other comprehensive income (loss) | (3140) | 477 | (12) | 306 |
| Balance, March 27, 2026 | $10436 | $(9712) | $213 | $203 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *22*

------

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | Translation | Benefit Plan | Cash Flow | Net Investment |
|  | Adjustment | Adjustment | Hedges | Hedges |
| Balance, June 30, 2024 | $(849) | $(8062) | $504 | $1502 |
| Translation adjustment during the quarter | 7148 |  |  |  |
| Amounts reclassified from accumulated other comprehensive income (loss) |  | 221 | (169) | (684) |
| Net current period other comprehensive (loss) income | 7148 | 221 | (169) | (684) |
| Balance, September 27, 2024 | 6299 | (7841) | 335 | 818 |
| Translation adjustment during the quarter | (11311) |  |  |  |
| Return on plan assets |  | (1808) |  |  |
| Amounts reclassified from accumulated other comprehensive income (loss) |  | 140 | 24 | 1122 |
| Net current period other comprehensive income (loss) | (11311) | (1668) | 24 | 1122 |
| Balance, December 27, 2024 | (5012) | (9509) | 359 | 1940 |
| Translation adjustment during the quarter | 4120 |  |  |  |
| Amounts reclassified from accumulated other comprehensive income (loss) |  | 201 | (45) | (608) |
| Net current period other comprehensive income (loss) | 4120 | 201 | (45) | (608) |
| Balance, March 28, 2025 | $(892) | $(9308) | $314 | $1332 |

---

Reconciliation for the changes in benefit plan adjustments, net of tax for the quarter ended *March 27, 2026* are as follows:

---

| | | |
|:---|:---|:---|
|  | Quarter Ended | Three Quarters Ended |
|  | March 27, 2026 | March 27, 2026 |
| **Changes in benefit plan items** |  |  |
| Actuarial losses | $615 *(a)* | $1870 *(a)* |
| Transition asset and prior service cost (benefit) | 8 *(a)* | 25 *(a)* |
| Total amortization | 623 | 1895 |
| Income taxes | (146 *)* | (146 *)* |
| Total reclassification, net of tax | $477 | $1749 |

---

Reconciliation for the changes in benefit plan adjustments, net of tax for the quarter ended *March 28, 2025* is as follows:&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

---

| | | |
|:---|:---|:---|
|  | Quarter Ended | Three Quarters Ended |
|  | March 28, 2025 | March 28, 2025 |
| **Changes in benefit plan items** |  |  |
| Actuarial losses (gains) | $191 *(a)* | $517 *(a)* |
| Transition asset and prior service cost (benefit) | 15 *(a)* | 48 *(a)* |
| Return of plan assets |  | (1808 *)* |
| Total amortization | 206 | (1243 *)* |
| Income taxes | (5 *)* | (3 *)* |
| Total reclassification, net of tax | $201 | $(1246 *)* |

---

(a) These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension benefit cost (gain) (see H, "Pension and Other Postretirement Benefit Plans" for further details).

**M.** **Earnings Per Share**

The Company calculates basic earnings per share ("EPS") based upon the weighted average number of common shares outstanding during the period, while the calculation of diluted EPS includes the dilutive effect of potential common shares outstanding during the period. The calculation of diluted EPS excludes all potential common shares if their inclusion would have an anti-dilutive effect. Certain restricted stock award recipients have a non-forfeitable right to receive dividends declared by the Company and are therefore included in computing EPS pursuant to the *two*-class method.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *23*

------

The components of basic and diluted EPS were as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | For the Quarter Ended | For the Quarter Ended | For the Three Quarters Ended | For the Three Quarters Ended |
|  | March 27, 2026 | March 28, 2025 | March 27, 2026 | March 28, 2025 |
| Basic: |  |  |  |  |
| Net income (loss) | $3556 | $(1422) | $25622 | $(3094) |
| Less: Net income (loss) attributable to noncontrolling interest, net of tax | 231 | 50 | 444 | 223 |
| Net income (loss) attributable to Twin Disc, Incorporated | 3325 | (1472) | 25178 | (3317) |
| Weighted average shares outstanding - basic | 14198 | 13895 | 14095 | 13841 |
| Basic earnings (loss) per share: |  |  |  |  |
| Basic earnings (loss) per share attributable to Twin Disc, Incorporated common shareholders | $0.23 | $(0.11) | $1.79 | $(0.24) |
| Diluted: |  |  |  |  |
| Net income (loss) | $3556 | $(1422) | $25622 | $(3094) |
| Less: Net income (loss) attributable to noncontrolling interest, net of tax | 231 | 50 | 444 | 223 |
| Net income (loss) attributable to Twin Disc, Incorporated | 3325 | (1472) | 25178 | (3317) |
| Weighted average shares outstanding - basic | 14198 | 13895 | 14095 | 13841 |
| Effect of dilutive stock awards | 218 |  | 218 |  |
| Weighted average shares outstanding - diluted | 14416 | 13895 | 14313 | 13841 |
| Diluted earnings (loss) per share: |  |  |  |  |
| Diluted earnings (loss) per share attributable to Twin Disc, Incorporated common shareholders | $0.23 | $(0.11) | $1.76 | $(0.24) |

---

The following potential common shares were excluded from diluted EPS for the quarter and *three* quarters ended *March 28, 2025* as the Company reported a net loss: 350.0 related to the Company's unvested PSAs, 10.5 related to the Company's unvested PSUAs, 251.3 related to the Company's unvested RS awards, and 156.9 related to the Company's unvested RSUs.

**N.** **Lease Liabilities**

The Company leases certain office and warehouse space, as well as production and office equipment.

The Company determines if an arrangement is a lease at contract inception. The lease term begins upon lease commencement, which is when the Company takes possession of the asset, and *may* include options to extend or terminate the lease when it is reasonably certain that such options will be exercised. As its lease agreements typically do *not* provide an implicit rate, the Company primarily uses an incremental borrowing rate based upon the information available at lease commencement. In determining the incremental borrowing rate, the Company considers its current borrowing rate, the term of the lease, and the economic environments where the lease activity is concentrated. Some of the Company's leases contain non-lease components (e.g., common area, other maintenance costs, etc.) that relate to the lease components of the agreement. Non-lease components and the lease components to which they relate are accounted for as a single lease component.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *24*

------

The following table provides a summary of leases recorded on the condensed consolidated balance sheets.

---

| | | | |
|:---|:---|:---|:---|
|  | Condensed Consolidated<br> Balance Sheets Location | March 27, 2026 | June 30, 2025 |
| <u>Lease Assets</u> |  |  |  |
| Right-of-use operating lease assets | *Right-of-use operating lease assets* | $15613 | $17250 |
| Right-of-use finance lease assets | *Property, plant and equipment, net* | 5250 | 5794 |
| <u>Lease Liabilities</u> |  |  |  |
| Right-of-use operating lease liabilities, current | *Current maturities of right-of-use operating lease obligations* | $3661 | $3393 |
| Right-of-use operating lease liabilities, non-current | *Right-of-use lease obligations* | 12442 | 14357 |
| Right-of-use finance lease liabilities, current | *Accrued liabilities* | 1101 | 1014 |
| Right-of-use finance lease liabilities, non-current | *Other long-term liabilities* | 4697 | 5212 |

---

The components of lease expense were as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | For the Quarter Ended | For the Quarter Ended | For the Three Quarters Ended | For the Three Quarters Ended |
|  | March 27, 2026 | March 28, 2025 | March 27, 2026 | March 28, 2025 |
| Finance lease cost: |  |  |  |  |
| Amortization of right-of-use assets | $306 | $243 | $907 | $711 |
| Interest on lease liabilities | 100 | 99 | 307 | 288 |
| Operating lease cost | 1157 | 1002 | 3430 | 2944 |
| Short-term lease cost | 61 | 54 | 209 | 87 |
| Variable lease cost | 155 | 161 | 429 | 399 |
| Total lease cost | 1779 | 1559 | 5282 | 4429 |
| Less: Sublease income | (19) | (35) | (81) | (76) |
| Net lease cost | $1760 | $1524 | $5201 | $4353 |

---

Other information related to leases was as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | For the Quarter Ended | For the Quarter Ended | For the Three Quarters Ended | For the Three Quarters Ended |
|  | March 27, 2026 | March 28, 2025 | March 27, 2026 | March 28, 2025 |
| Cash paid for amounts included in the measurement of lease liabilities: |  |  |  |  |
| Operating cash flows from operating leases | $1289 | $1114 | $3799 | $3132 |
| Operating cash flows from finance leases | 101 | 100 | 308 | 293 |
| Financing cash flows from finance leases | 317 | 629 | 1008 | 1646 |
| Right-of-use-assets obtained in exchange for lease obligations: |  |  |  |  |
| Operating leases | 824 | 1107 | 1269 | 2693 |
| Finance leases | 172 | 35 | 451 | 1117 |
| Weighted average remaining lease term (years): |  |  |  |  |
| Operating leases |  |  | 6.8 | 7.5 |
| Finance lease |  |  | 6.7 | 7.6 |
| Weighted average discount rate: |  |  |  |  |
| Operating leases |  |  | 8.6% | 8.6% |
| Finance leases |  |  | 6.6% | 6.7% |

---

Approximate future minimum rental commitments under non-cancellable leases as of *March 27, 2026* were as follows:&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

---

| | | |
|:---|:---|:---|
|  | Operating Leases | Finance Leases |
| 2026 | $1262 | $370 |
| 2027 | 4573 | 1443 |
| 2028 | 3153 | 1306 |
| 2029 | 2457 | 942 |
| 2030 | 1917 | 648 |
| 2031 | 1827 | 556 |
| Thereafter | 6479 | 1794 |
| Total future lease payments | 21668 | 7059 |
| Less: Amount representing interest | (5565) | (1261) |
| Present value of future payments | $16103 | $5798 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *25*

------

**O.** **Derivative Financial Instruments**

From time to time, the Company enters into derivative instruments to manage volatility arising from risks relating to interest rates and foreign currency exchange rates. The Company does *not* purchase, hold or sell derivative financial instruments for trading purposes. The Company's practice is to terminate derivative transactions if the underlying asset or liability matures or is sold or terminated, or if it determines the underlying forecasted transaction is *no* longer probable of occurring.

The Company reports all derivative instruments on its condensed consolidated balance sheets at fair value and establishes criteria for designation and effectiveness of transactions entered into for hedging purposes.

*Interest Rate Swap Contracts*

During the quarter, the Company had one interest rate swap contract that matured on *March 4, 2026,* with a notional amount of $6,500. It had been designated as a cash flow hedge in accordance with ASC *815,* Derivatives and Hedging.

The primary purpose of the Company's cash flow hedging activities is to manage the potential changes in value associated with interest payments on the Company's SOFR-based indebtedness. The Company records gains and losses on interest rate swap contracts qualifying as cash flow hedges in accumulated other comprehensive loss to the extent that these hedges are effective and until the Company recognizes the underlying transactions in net earnings, at which time these gains and losses are recognized in interest expense on its condensed consolidated statements of operations and comprehensive income (loss). Cash flows from derivative financial instruments are classified as cash flows from financing activities on the condensed consolidated statements of cash flows. These contracts generally have original maturities of greater than *twelve* months.

Net unrealized after-tax gain (loss) related to cash flow hedging activities that were included in accumulated other comprehensive income (loss) were $213 and $284 as of *March 27, 2026,* and *June 30, 2025,* respectively. The unrealized amounts in accumulated other comprehensive income (loss) will fluctuate based on changes in the fair value of open contracts during each reporting period.

*Derivatives Designated as Net Investment Hedges*

The Company is exposed to foreign currency exchange risk related to its investment in net assets in foreign countries. As discussed in Note K, Long-term Debt, during the *fourth* quarter of fiscal *2021,* the Company designated its euro denominated Revolving Loan, with a notional amount of €13,000, as a net investment hedge to mitigate the risk of variability in its euro denominated net investments in wholly-owned foreign subsidiaries. All changes in the fair value of the euro revolver were then recorded in accumulated other comprehensive income (loss) along with the foreign currency translation adjustments on those foreign investments. Net unrealized after-tax gains (loss) related to net investment hedging activities that were included in accumulated other comprehensive income (loss) were $203 and ($129) as of *March 27, 2026* and *June 30, 2025,* respectively.

*Fair Value of Derivative Instruments*

The fair value of derivative instruments included in the condensed consolidated balance sheets were as follows:

---

| | | | |
|:---|:---|:---|:---|
|  | Condensed Consolidated Balance<br> Sheet Location | March 27, 2026 | June 30, 2025 |
| *Derivative designated as hedge:* |  | | |
| Interest rate swap | *Other current assets* | $- | $75 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *26*

------

The impact of the Company's derivative instruments on the condensed consolidated statements of operations and comprehensive income (loss) for the quarters ended *March 27, 2026* and *March 28, 2025,* respectively, was as follows:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | Condensed Consolidated Statements<br> of Operations and Comprehensive | For the Quarter Ended | For the Quarter Ended | For the Three Quarters Ended | For the Three Quarters Ended |
|  | Income (Loss) Location | March 27, 2026 | March 28, 2025 | March 27, 2026 | March 28, 2025 |
| *Derivative designated as hedge:* |  | | | | |
| Interest rate swap | *Interest expense* | $39 | $70 | $125 | $181 |
| Interest rate swap | *Unrealized gain (loss) on hedges* | (12) | (45) | (71) | (190) |
| Net investment hedge | *Unrealized gain (loss) on hedges* | 306 | (608) | 332 | (170) |

---

---

| | |
|:---|:---|
| **Item 2.** | **Management Discussion and Analysis** |

---

In the financial review that follows, we discuss our results of operations, financial condition and certain other information. This discussion should be read in conjunction with our condensed consolidated financial statements as of March 27, 2026, and related notes, as reported in Item 1 of this Quarterly Report.

Some of the statements in this Quarterly Report on Form 10-Q are "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements include the Company's description of plans and objectives for future operations and assumptions behind those plans. The words "anticipates," "believes," "intends," "estimates," and "expects," or similar anticipatory expressions, usually identify forward-looking statements. In addition, goals established by the Company should not be viewed as guarantees or promises of future performance. There can be no assurance the Company will be successful in achieving its goals.

In addition to the assumptions and information referred to specifically in the forward-looking statements, other factors, including but not limited to those factors discussed under Item 1A, Risk Factors, of the Company's Annual Report filed on Form 10-K for June 30, 2025, as supplemented in this Quarterly Report, could cause actual results to be materially different from what is expressed or implied in any forward-looking statement.

**<u>Results of Operations</u>**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| (In thousands) |  |  |  |  |  |  |  |  |
|  | Quarter Ended | Quarter Ended | Quarter Ended | Quarter Ended | Three Quarters Ended | Three Quarters Ended | Three Quarters Ended | Three Quarters Ended |
|  | March 27, 2026 | % of Net<br> Sales | March 28, 2025 | % of Net<br> Sales | March 27, 2026 | % of Net<br> Sales | March 28, 2025 | % of Net<br> Sales |
| Net sales | $96694 |  | $81242 |  | $266870 |  | $244060 |  |
| Cost of goods sold | 69563 |  | 59536 |  | 194438 |  | 179773 |  |
| Cost of goods sold - other |  |  |  |  |  |  | 1579 |  |
| Gross profit | 27131 | 28.1% | 21706 | 26.7% | 72432 | 27.1% | 62708 | 25.7% |
| Marketing, engineering and administrative expenses | 21255 | 22.0% | 19759 | 24.3% | 62607 | 23.5% | 58166 | 23.8% |
| Other operating income | 54 | 0.1% |  | 0.0% | (320) | -0.1% |  | 0.0% |
| Income (loss) from operations | $5822 | 6.0% | $1947 | 2.4% | $10145 | 3.8% | $4542 | 1.9% |

---

<u>Comparison of the Third Quarter of Fiscal 2026 with the Third Quarter of Fiscal 2025</u>

Net sales for the third quarter increased 19.0%, or $15.5 million, to $96.7 million from $81.2 million in the same quarter a year ago. Currency translation had a favorable impact on third quarter fiscal 2026 sales compared to the third quarter of the prior year totaling $7.5 million primarily due to the strengthening of the euro against the U.S. dollar. The remaining organic increase of $8.0 million (9.8%) reflects strength across most of the Company's markets including commercial marine, global defense and land-based transmission. Global sales of marine and propulsion products were up 20.0% compared with the prior year, as improved commercial marine demand in Asia combined with continued strength in global demand for Veth propulsion products. Shipments of off-highway transmission products increased by 22.2%, with improved ARFF shipments in the quarter following some delays in the second fiscal quarter. Shipments of industrial products improved by 15.2% as demand for the Katsa product continues to grow, along with the favorable impact from the Kobelt acquisition. The European region saw a significant increase in revenue ($7.4 million or 21.3%) thanks primarily to strong regional demand for the Veth and Katsa products. Sales into North America increased 33.7%, or $7.3 million, driven by improved commercial marine and transmission shipments, along with the addition of Kobelt. The Asia Pacific region increased 9.0%, or $1.6 million, on improved demand for commercial marine transmissions in the region.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 27

------

Sales at our manufacturing segment increased 15.5%, or $11.0 million, versus the same quarter last year. The Company's new acquisition, Kobelt, in Canada contributed $2.2 million of incremental revenue. The U.S. manufacturing operations experienced an 8.0%, or $2.3 million, increase in sales versus the third fiscal quarter of 2025, with a recovery in shipments of ARFF products impacted by tariff driven delays in the second quarter. The Company's operation in the Netherlands saw a slight decrease in revenue of $1.1 million (4.7%) compared to the third fiscal quarter of 2025, primarily due to timing of shipments of projects. The Company's Belgian operation saw a decrease compared to the prior year third quarter (10.7% or $0.6 million), with weaker demand for its marine transmission products due in part to the domestic tariff structure. The Company's Italian manufacturing operation was up $0.7 million (16.0%) compared to the third quarter of fiscal 2025, due primarily to stronger European demand for industrial and commercial marine products. The Company's operation in Finland saw revenue increase 86.2% ($6.1 million), with strong demand for defense related products in the region. The Company's Swiss manufacturing operation, which supplies customized propellers for the global mega yacht and patrol boat markets, was up $1.3 million (94.0%) compared to the prior year third quarter.

Our distribution segment experienced an increase in sales of $2.5 million (8.3%) in the third quarter of fiscal 2026 compared to the third quarter of fiscal 2025. The Company's Asian distribution operations in Singapore, China and Japan were up 22.2% or $2.7 million from the prior year on improved demand for commercial marine transmissions and oil and gas transmissions for China. The Company's North America distribution operation saw a decrease ($0.3 million or 6.0%), negatively impacted by the existing tariff structure and related impact on goods coming from European manufacturing operations. The Company's European distribution operation saw a decline ($1.0 million or 16.4%) on weaker shipments of commercial marine projects. The Company's distribution operation in Australia and New Zealand, which provides boat accessories, propulsion and marine transmission systems for the pleasure craft market, saw an increase in revenue of 16.7% from the prior year third fiscal quarter, primarily due to improved pleasure craft demand.

Gross profit as a percentage of sales for the third quarter of fiscal 2026 improved to 28.1%, compared to 26.7% for the same period last year. The current quarter was impacted by a positive volume impact and the positive impact of cost initiatives, offsetting a less favorable product mix and the impact of margin dilution resulting from the invoicing of tariffs..

For the fiscal 2026 third quarter, marketing, engineering and administrative ("ME&A") expenses, as a percentage of sales, were 21.7%, compared to 24.0% for the fiscal 2025 third quarter. ME&A expenses increased $1.5 million (7.6%) over the same period last fiscal year. The increase in ME&A spending for the quarter was comprised of the addition of Kobelt ($0.3 million) and a foreign currency impact ($1.0 million), along with a general inflationary impact offset by cost savings initiatives.

Interest expense was up $0.1 million to $0.8 million in the third quarter of fiscal 2026, with a higher average outstanding revolver balance following the Katsa and Kobelt acquisitions.

Other expense (benefit) of $(0.3) million for the third fiscal quarter was primarily attributable to a currency gain ($1.0 million), partially offset by pension amortization expense ($0.7 million).

The fiscal 2026 third quarter effective tax rate was 34.1% compared to (407.9%) in the prior fiscal year third quarter. The full domestic valuation allowance in place during fiscal 2025 is the primary cause of the prior year rate. The current year rate was primarily impacted by the mix of foreign earnings by jurisdiction.

<u>Comparison of the First Nine Months of Fiscal 2026 with the First Nine Months of Fiscal 2025</u>

Net sales for the first nine months increased 9.3%, or $22.8 million, to $266.9 million from $244.1 million in the same period a year ago. The acquisition of Kobelt, completed in the third quarter of fiscal 2025, contributed $8.7 million of additional revenue in the first nine months. Currency translation had a favorable impact of $14.9 million on revenue for the first nine months of fiscal 2026 sales compared to the same period of the prior year due to the strengthening of the euro against the U.S. dollar. The remaining decrease of $0.8 million reflects continued growth in demand for the company's Veth propulsion systems, offset by weakness in global demand for commercial marine products through the first half of the fiscal year. Global sales of marine and propulsion products improved 10.8% from the prior year, driven by strong demand for the Veth product and a third quarter recovery in commercial marine demand. Shipments of industrial products improved by 16.8%, driven by the addition of Katsa and Kobelt. Shipments of off-highway transmission products improved by 4.9%, with recovery in ARFF shipments that were delayed in the previous quarter. The European region saw a significant increase in revenue ($12.5 million or 12.4%) thanks primarily to growing demand for the Veth and Katsa products in the region. Sales into North America increased 29.1%, or $18.2 million, on improved industrial and commercial marine shipments in the second and third quarters. The Asia Pacific region decreased 10.70%, or $5.8 million, on weaker demand for commercial marine and oil and gas transmissions in the region during the first half of the fiscal year.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 28

------

Sales at our manufacturing segment increased 12.9%, versus the same period last year. The Company's new acquisition, Kobelt, in Canada contributed $8.5 million of incremental revenue. The U.S. manufacturing operations experienced a 1.5%, or $1.3 million, decline in sales versus the first nine months of fiscal 2025, with tariff concerns creating a drag on shipments. The Company's operation in the Netherlands saw increased revenue of $7.4 million (11.5%) compared to the first nine months of fiscal 2025, which includes a favorable currency impact, as this operation continues to experience record demand for its propulsion systems and has begun to increase capacity to satisfy the growing demand. The Company's Belgian operation saw a decrease compared to the prior year first nine months (14.4% or $2.3 million), with weaker US demand for its marine transmission products, impacted by tariffs. The Company's Italian manufacturing operation was up $3.9 million (33.6%) compared to the first nine months of fiscal 2025, due primarily to stronger European demand for industrial and commercial marine products. The Company's operation in Finland saw revenue increase 34.1% ($9.0 million), with improving demand for defense related products in the region. The Company's Swiss manufacturing operation, which supplies customized propellers for the global mega yacht and patrol boat markets, was up $2.3 million (51.9%) compared to the prior year first nine months.

Our distribution segment experienced a decrease in sales of $15.7 million (16.4%) in the first nine months of fiscal 2026 compared to the first nine months of fiscal 2025. The Company's Asian distribution operations in Singapore, China and Japan were down 15.6% or $6.3 million from the prior year on weaker commercial marine activity in the region, along with reduced demand for oilfield transmissions into China. The Company's North America distribution operation saw a decrease ($4.4 million or 27.1%) on softening in North American demand for European manufactured product, impacted by the current tariff structure. The Company's European distribution operation saw a decrease ($5.4 million or 30.4%) on soft demand for commercial marine projects in the region. The Company's distribution operation in Australia and New Zealand, which provides boat accessories, propulsion and marine transmission systems for the pleasure craft market, saw an increase in revenue of 1.9% from the prior year first nine months, primarily due to improving pleasure craft demand along with a favorable currency impact.

Gross profit as a percentage of sales for the first nine months of fiscal 2026 improved to 27.1%, compared to 25.7% for the same period last year. The prior year includes the impact of a non-cash inventory write-down of $1.6 million. This write-down reflected the results of a product rationalization exercise of the Company's industrial product line following the acquisition of Katsa. Excluding this adjustment, the fiscal 2025 gross profit percentage was 26.3%. The improvement in gross profit percentage versus the prior year first nine months is attributed to the increased volume, operational execution at our Veth operation and successful margin improvement initiatives, partially offset by margin dilution resulting from the invoicing of tariff charges.

For the fiscal 2026 first nine months, marketing, engineering and administrative ("ME&A") expenses, as a percentage of sales, were 23.3%, compared to 23.7% for the same period of fiscal 2025. ME&A expenses increased $4.5 million (7.8%) over the same period last fiscal year. The increase in ME&A spending for the first nine months was comprised of the addition of Kobelt ($1.4 million), a foreign currency translation impact ($2.0 million), and general inflationary increases partially offset by the favorable impact of savings initiatives.

Interest expense was up $0.6 million to $2.4 million in the first nine months of fiscal 2026, with a higher average outstanding revolver balance following the Katsa and Kobelt acquisitions.

Other expense of $1.2 million for the first nine months was primarily attributable to pension amortization expense ($2.1 million), partially offset by a currency gain ($0.9 million).

The fiscal 2026 first nine-month effective tax rate was (284.5%) compared to 1,469.0% in the prior fiscal year first nine months. The reversal of the full domestic valuation allowance in the current year explains the significant fluctuation in the effective tax rate.

**<u>Financial Condition, Liquidity and Capital Resources</u>**

<u>Comparison between March 27, 2026 and June 30, 2025</u>

As of March 27, 2026, the Company had net working capital of $136.1 million, which represents an increase of $14.3 million, or 11.7%, from the net working capital of $121.8 million as of June 30, 2025.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 29

------

Cash of $16.1 million as of March 27, 2026 was unchanged from June 30, 2025. As of March 27, 2026, the majority of the cash was at the Company's overseas operations in Europe ($4.6 million) and Asia-Pacific ($10.6 million).

Trade receivables of $64.1 million were up $5.1 million, or 8.7%, when compared to last fiscal year-end. The impact of foreign currency translation was a reduction of $1.0 million versus June 30, 2025. As a percent of sales, trade receivables finished at 66.3% in the third quarter of fiscal 2026 compared to 70.5% for the comparable period in fiscal 2025 and 61.0% for the fourth quarter of fiscal 2025.

Inventories increased by $8.4 million, or 5.5%, versus June 30, 2025 to $160.3 million. The impact of foreign currency translation was to reduce inventory by $1.9 million versus June 30, 2025. The largest increase came at our operations in the Netherlands ($5.4 million) in support of growing backlog for the Veth product. The Singapore distribution entity experienced a $1.4 million increase primarily related to customer delays of deliveries on oilfield transmissions into China. Our operation in Finland also experienced an increase ($1.8 million or 12.8%) on strong demand for industrial products including defense applications. The global operations team is focused on driving inventory improvements as we close out the fiscal year. On a consolidated basis, as of March 27, 2026, the Company's backlog of orders to be shipped over the next six months grew to $179.5 million, compared to $150.5 million at June 30, 2025 and $133.7 million at March 28, 2025. The increase in backlog since June 30, 2025 ($29.0 million) is largely reflective of strong market conditions for the Veth product and increasing global defense spending. As a percentage of six-month backlog, inventory has decreased from 99% at June 30, 2025 to 89% at March 28, 2025.

Net property, plant and equipment increased $0.4 million (1.4%) to $70.0 million versus $69.6 million at June 30, 2025. The Company had capital spending of $10.2 million in the first nine months. This increase was partially offset by depreciation of $8.5 million and a currency driven decrease of $0.7 million. Capital spending occurring in the first nine months was primarily related to replacement capital, along with capital to drive growth and operating efficiencies. In total, the Company expects to invest between $13 and $16 million in capital assets in fiscal 2026. The Company continues to review its capital plans based on overall market conditions and availability of capital and may make changes to its capital plans accordingly. The Company's capital program is focused on modernizing key core manufacturing, assembly and testing processes and improving efficiencies at its facilities around the world.

Accounts payable as of March 27, 2026 of $36.5 million was down $2.2 million, or 5.7%, from June 30, 2025. The impact of foreign currency translation was to decrease accounts payable by $0.7 million versus June 30, 2025. The remaining decrease is related to the normal timing of purchasing activity and related payments.

Total borrowings and long-term debt as of March 27, 2026 increased $13.6 million to $45.0 million versus $31.4 million at June 30, 2025. During the first nine months, the Company reported negative free cash flow of $8.0 million (defined as operating cash flow less acquisitions of fixed assets), driven by an increase to inventory and capital spending. The Company ended the quarter with total debt, net of cash, of $29.0 million, compared to $15.3 million at June 30, 2025, for a net degradation of $13.7 million.

Total equity increased $22.1 million, or 13.5%, to $186.5 million as of March 27, 2026. The net earnings during the first nine months increased equity by $25.2 million, while other decreases related to a favorable foreign currency translation of $4.6 million and dividends paid to shareholders of $1.7 million. The net change in common stock and treasury stock resulting from the accounting for stock-based compensation increased equity by $0.8 million. The net remaining increase in equity of $2.4 million primarily represents the amortization of benefit plan adjustments on the Company's defined benefit pension plans, an unrealized loss on cash flow hedges and an increase to a noncontrolling interest.

On February 14, 2025, the Company entered into an amended and restated Credit Agreement (the "Credit Agreement") with Bank of Montreal (the "Bank") that refinances and replaces the credit agreement dated as of June 29, 2018, as amended, between the Company and BMO Harris Bank, N.A. (the "Prior Credit Agreement").

Pursuant to the Credit Agreement, the Bank made a Term Loan to the Company in the principal amount of $15.0 million, consisting of an assignment of a term loan under the Prior Credit Agreement from BMO to the Bank with a remaining principal of $8.5 million and an additional advance of $6.5 million. The maturity date of the Term Loan is April 1, 2027, and the Company is required to make principal installments on the Term Loan of at least $0.75 million per quarter.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 30

------

In addition, the Company may, from time to time prior to the maturity date, enter into Revolving Loans in amounts not to exceed, in the aggregate and subject to a Borrowing Base, $50.0 million (the "Revolving Credit Commitment"). The Borrowing Base is the sum of (a) 85% of outstanding unpaid Eligible Receivables and (b) the lesser of $40.0 million for each fiscal month ending on or prior to August 31, 2025 (reduced to $35.0 million for each fiscal month ending on or prior to August 31, 2026, and further reduced to $32.5 million for each fiscal month ending thereafter) and 60% of Eligible Inventory for each fiscal month ending on or prior to August 31, 2025 (reduced to 55% of Eligible Inventory for each fiscal month ending on or prior to February 28, 2026, and 50% of Eligible Inventory for each fiscal month ending thereafter). The Credit Agreement also allows the Company to obtain Letters of Credit from the Bank, which if drawn upon by the beneficiary thereof and paid by the Bank, would become Revolving Loans. Under the Credit Agreement, the Company may not pay cash dividends on its common stock in excess of $5.0 million in any fiscal year. The term of the Revolving Loans under the Credit Agreement runs through April 1, 2027.

The Company used the increased borrowing capacity under the Credit Agreement to help finance its acquisition of Kobelt. Kobelt is included as a Borrower under the Credit Agreement, and may borrow directly under the Credit Agreement up to the lesser of the Revolving Credit Commitment or $25.0 million. For purposes of determining the Borrowing Base under the Credit Agreement, Eligible Receivables and Eligible Inventory of Kobelt are included.

Interest rates under the Credit Agreement are based on the secured overnight financing rate ("SOFR"), the euro interbank offered rate (the "EURIBO Rate"), or the Canadian Overnight Repo Rate Average (the "CORRA"). Loans under the Credit Agreement are designated as either as "SOFR Loans," which accrue interest at an Adjusted Term SOFR plus an Applicable Margin; "Eurodollar Loans," which accrue interest at the EURIBO Rate plus an Applicable Margin; "Term CORRA Loans," which accrue interest at an Adjusted Term CORRA plus an Applicable Margin; "Daily Compounded CORRA Loans," which accrue interest at a Daily Compounded CORRA plus an Applicable Margin; or Canadian Prime Rate Loans," which accrue interest at the Canadian Prime Rate plus an Applicable Margin. The Applicable Margins are between 2% and 3.5% for Revolving Loans and Letters of Credit; 2.125% and 3.625% for Term Loans; and .15% and .3% for the Unused Revolving Credit Commitment (each depending on the Company's Total Funded Debt to EBITDA ratio).

The Credit Agreement requires the Company to meet certain financial covenants. Specifically, the Company's Total Funded Debt to EBITDA ratio may not exceed 3.50 to 1.00, and the Company's Fixed Charge Coverage Ratio may not be less than 1.10 to 1.00. In determining whether the Company is in compliance with its Total Funded Debt/EBITDA Ratio, the Company's EBITDA will include transaction expenses of up to $0.6 million for each of the Company's Kobelt Acquisition and the Company's prior Katsa acquisition, as well as pro-forma EBITDA of Katsa and Kobelt as permitted by the Bank. The Company's Tangible Net Worth may not be less than $100.0 million plus 50% of positive Net Income for each fiscal year ending on or after June 30, 2024.

Borrowings under the Credit Agreement secured by substantially all of the Company's and Kobelt's personal property, including accounts receivable, inventory, machinery and equipment, and intellectual property. The Company has also pledged 65% of its equity interests in certain foreign subsidiaries. To effect these security interests, the Company entered into various amendment and assignment agreements that consent to the assignment to the Bank of certain agreements previously entered into between the Company and the Bank in connection with an April 22, 2016 credit agreement between the Company and the Bank, and further amended such agreements pursuant to the terms of the Credit Agreement. Specifically, the Company amended and agreed to the assignment to the Bank of a Security Agreement, IP Security Agreement, Pledge Agreement, Perfection Certificate, and Assignment as to Liens and Encumbrances. The Company also amended and assigned to the Bank a Negative Pledge Agreement, pursuant to which it agreed not to sell, lease or otherwise encumber real estate that it owns except as permitted by the Credit Agreement and the Negative Pledge Agreement. The Company also entered into a Collateral Assignment of Rights under Purchase Agreement for its acquisition of Kobelt. Borrowings under the Credit Agreement are also required to be guaranteed by each U.S. subsidiary of the Company.

Upon the occurrence of an Event of Default, the Bank may take the following actions upon written notice to the Company: (1) terminate its remaining obligations under the Credit Agreement; (2) declare all amounts outstanding under the Credit Agreement to be immediately due and payable; and (3) demand the Company to immediately Cash Collateralize L/C Obligations in an amount equal to 105% of the aggregate L/C Obligations or a greater amount if the Bank determines a greater amount is necessary. If such Event of Default is due to the Company's bankruptcy, the Bank may take the three actions listed above without notice to the Company.

The Company remains in compliance with its liquidity and other covenants.

Management believes that available cash, the Credit Agreement, the unsecured lines of credit, cash generated from future operations, and potential access to debt markets will be adequate to fund the Company's cash and capital requirements for the foreseeable future.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 31

------

Other significant contractual obligations as of March 27, 2026 are disclosed in Note N "Lease Liabilities" in the Notes to Condensed Consolidated Financial Statements in Part I, Item 1 of this Quarterly Report on Form 10-Q. There are no material undisclosed guarantees. As of March 27, 2026, the Company had no additional material purchase obligations other than those created in the ordinary course of business related to inventory and property, plant, and equipment, which generally have terms of less than 90 days. The Company has long-term obligations related to its postretirement plans which are discussed in detail in Note H "Pension and Other Postretirement Benefit Plans" in the Notes to Condensed Consolidated Financial Statements in Part I, Item 1of this Quarterly Report on Form 10-Q. Postretirement medical claims are paid by the Company as they are submitted. In fiscal 2026, the Company expects to contribute $0.5 million to postretirement benefits based on actuarial estimates; however, these amounts can vary significantly from year to year because the Company is self-insured. In fiscal 2026, the Company expects to contribute $0.7 million to its defined benefit pension plans. The Company does not have any material off-balance sheet arrangements.

*<u>New Accounting Releases</u>*

See Note A, Basis of Presentation, to the condensed consolidated financial statements for a discussion of recently issued accounting standards.

*<u>Critical Accounting Policies</u>*

The preparation of this Quarterly Report requires management's judgment to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the dates of the financial statements, and the reported amounts of revenues and expenses during the reporting period. There can be no assurance that actual results will not differ from those estimates.

The Company's critical accounting policies are described in Item 7 of the Company's Annual Report filed on Form 10-K for June 30, 2025. There have been no significant changes to those accounting policies subsequent to June 30, 2025.

---

| | |
|:---|:---|
| **Item 3.** | **Quantitative and Qualitative Disclosure About Market Risk** |

---

The Company is electing not to provide this disclosure due to its status as a Smaller Reporting Company.

---

| | |
|:---|:---|
| **Item 4.** | **Controls and Procedures** |

---

(a)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *Evaluation of Disclosure Controls and Procedures*

The Company's management, with the participation of the Company's Chief Executive Officer and Chief Financial Officer, have evaluated the effectiveness of the Company's disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended ("the Exchange Act") as of the end of the period covered by this report. Based on such evaluation, the Company's Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Company's disclosure controls and procedures are effective in recording, processing, summarizing, and reporting, on a timely basis, information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act, and that such information is accumulated and communicated to the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely discussions regarding required disclosure.

(b)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *Changes in Internal Control Over Financial Reporting*

Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). During the most recent fiscal quarter, no changes were made which have materially affected, or which are reasonably likely to materially affect, our internal control over financial reporting.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 32

------

**Part II.**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **OTHER INFORMATION**

---

| | |
|:---|:---|
| **Item 1.** | **Legal Proceedings** |

---

The Company is a defendant in several product liability or related claims which are considered either adequately covered by appropriate liability insurance or involving amounts not deemed material to the business or financial condition of the Company.

**Item 1A. Risk Factors**

There have been no material changes to the risk factors previously disclosed in response to Item 1A to Part I of our 2025 Annual Report on Form 10-K.

---

| | |
|:---|:---|
| **Item 2.** | **Unregistered Sales of Equity Securities and Use of Proceeds** |

---

(a) *Unregistered Sales of Equity Securities*

There were no securities of the Company sold by the Company during the quarter ended March 27, 2026, which were not registered under the Securities Act of 1933, in reliance upon an exemption from registration provided by Section 4 (2) of the Act.

(b) *Use of Proceeds*

Not applicable.

(c) *Issuer Purchases of Equity Securities*

---

| | | | |
|:---|:---|:---|:---|
| Period | (a) Total<br> Number of<br> Shares<br> Purchased | (c) Total Number of<br> Shares Purchased as<br> Part of Publicly<br> Announced Plans or<br> Programs | (d) Maximum Number of<br> Shares that May Yet Be<br> Purchased Under the Plans or<br> Programs |
| December 27, 2025 – January 30, 2026 | 0<br> NA | 0 | 315000 |
| January 31 – February 27, 2026 | 0<br> NA | 0 | 315000 |
| February 28 – March 27, 2026 | 0<br> NA | 0 | 315000 |
| Total | 0<br> NA | 0 | 315000 |

---

On February 1, 2008, the Board of Directors authorized the purchase of up to 500,000 shares of Common Stock at market values, of which 250,000 shares were purchased during fiscal 2009 and 125,000 shares were purchased during fiscal 2012. On July 27, 2012, the Board of Directors authorized the purchase of an additional 375,000 shares of Common Stock at market values. This authorization has no expiration. During the second quarter of fiscal 2013, the Company purchased 185,000 shares under this authorization. The Company did not make any purchases during the quarter ended March 27, 2026. As of March 27, 2026, 315,000 shares remain authorized for purchase.

The discussion of limitations upon the payment of dividends as a result of the Credit Agreement between the Company and BMO Harris Bank, N.A., as discussed in Part I, Item 2, "Management's Discussion and Analysis " under the heading "Financial Condition, Liquidity and Capital Resources," is incorporated herein by reference.

---

| | |
|:---|:---|
| **Item 3.** | **Defaults Upon Senior Securities** |

---

None.

---

| | |
|:---|:---|
| **Item *5.*** | **Other Information** |

---

None.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 33

------

---

| | |
|:---|:---|
| **Item 6.** | **Exhibits** |

---

---

| | |
|:---|:---|
| 31a | [Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.](ex_949511.htm) |
| 31b | [Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.](ex_949516.htm) |
| 32a | [Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.](ex_949517.htm) |
| 32b | [Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.](ex_949518.htm) |
| 101.INS | Inline XBRL Instance Document |
| 101.SCH&nbsp;&nbsp;&nbsp;&nbsp;  | Inline XBRL Schema |
| 101.CAL&nbsp;&nbsp;&nbsp;&nbsp;  | Inline XBRL Calculation Linkbase |
| 101.DEF&nbsp;&nbsp;&nbsp;&nbsp;  | Inline XBRL Definition Linkbase |
| 101.LAB&nbsp;&nbsp;&nbsp;&nbsp;  | Inline XBRL Label Linkbase |
| 101.PRE&nbsp;&nbsp;&nbsp;&nbsp;  | Inline XBRL Presentation Linkbase |
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 34

------

**SIGNATURE**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

---

| | |
|:---|:---|
|  | TWIN DISC, INCORPORATED |
|  | (Registrant) |
| Date: May 6, 2026 | <u>/s/ JEFFREY S. KNUTSON</u>  |
|  | Jeffrey S. Knutson |
|  | Vice President – Finance, Chief Financial Officer, |
|  | Treasurer and Secretary |
|  | Chief Accounting Officer |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 35

## Ex-31.A

Exhibit 31a

**CERTIFICATION**

I, John H. Batten, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;1. I have reviewed this quarterly report on Form 10-Q of Twin Disc, Incorporated;

&nbsp;&nbsp;&nbsp;&nbsp;2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | |
|:---|:---|
| Date: May 6, 2026 | <u>/s/ JOHN H. BATTEN</u> |
|  | John H. Batten |
|  | President and Chief Executive Officer |

---

## Ex-31.B

Exhibit 31b

**CERTIFICATION**

I, Jeffrey S. Knutson, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;1. I have reviewed this quarterly report on Form 10-Q of Twin Disc, Incorporated;

&nbsp;&nbsp;&nbsp;&nbsp;2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | |
|:---|:---|
| Date: May 6, 2026 | <u>/s/ JEFFREY S. KNUTSON</u> |
|  | Jeffrey S. Knutson |
|  | Vice President – Finance, Chief Financial Officer, Treasurer and Secretary |

---

## Ex-32.A

EXHIBIT 32a

**CERTIFICATION PURSUANT TO**

**18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO**

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

In connection with the Quarterly Report of Twin Disc, Incorporated (the "Company") on Form 10-Q for the fiscal quarter ending March 27, 2026, as filed with the Securities and Exchange Commission as of the date hereof (the "Report"), I, John H. Batten, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| | |
|:---|:---|
| Date: May 6, 2026 | <u>/s/ JOHN H. BATTEN</u> |
|  | John H. Batten |
|  | President and Chief Executive Officer |

---

## Ex-32.B

EXHIBIT 32b

**CERTIFICATION PURSUANT TO**

**18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO**

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

In connection with the Quarterly Report of Twin Disc, Incorporated (the "Company") on Form 10-Q for the fiscal quarter ending March 27, 2026, as filed with the Securities and Exchange Commission as of the date hereof (the "Report"), I, Jeffrey S. Knutson, Vice President – Finance, Chief Financial Officer, Treasurer and Secretary of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| | |
|:---|:---|
| Date: May 6, 2026 | <u>/s/ JEFFREY S. KNUTSON</u> |
|  | Jeffrey S. Knutson |
|  | Vice President – Finance, Chief Financial Officer, Treasurer and Secretary |

---