# EDGAR Filing Document

**Accession Number:** 0001772016
**File Stem:** 0001772016-25-000127
**Filing Date:** 2025-8
**Character Count:** 97025
**Document Hash:** 98036524a6c8afcad1314ef8b75800d0
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001772016-25-000127.hdr.sgml**: 20250805

**ACCESSION NUMBER**: 0001772016-25-000127

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 63

**CONFORMED PERIOD OF REPORT**: 20250630

**FILED AS OF DATE**: 20250805

**DATE AS OF CHANGE**: 20250805

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** BELLRING BRANDS, INC.
- **CENTRAL INDEX KEY:** 0001772016
- **STANDARD INDUSTRIAL CLASSIFICATION:** FOOD & KINDRED PRODUCTS [2000]
- **ORGANIZATION NAME:** 04 Manufacturing
- **EIN:** 873296749
- **FISCAL YEAR END:** 0930

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-39093
- **FILM NUMBER:** 251183869

**BUSINESS ADDRESS:**
- **STREET 1:** 2503 S. HANLEY ROAD
- **CITY:** ST. LOUIS
- **STATE:** MO
- **ZIP:** 63144
- **BUSINESS PHONE:** 314-644-6400

**MAIL ADDRESS:**
- **STREET 1:** 2503 S. HANLEY ROAD
- **CITY:** ST. LOUIS
- **STATE:** MO
- **ZIP:** 63144

?xml version='1.0' encoding='ASCII'? brbr-20250630

<u>[**Table of Contents**](#i6971e1e28ee44716846e04ea26621675_7)</u>

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**WASHINGTON, D.C. 20549**

**__________________**

**FORM 10-Q**

**__________________**

☒ **QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the quarterly period ended June 30, 2025**

**OR**

☐ **TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the transition period from _____ to _____**

**Commission File Number: 1-39093**![BRBR Logo.jpg](brbr-20250630_g1.jpg)

**BellRing Brands, Inc.** 

(Exact name of registrant as specified in its charter)

---

| | |
|:---|:---|
| **Delaware** | **87-3296749** |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |

---

**2503 S. Hanley Road** 

**St. Louis, Missouri 63144** 

(Address of principal executive offices) (Zip Code)

**(314) 644-7600** 

(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| <u>Title of each class</u> | <u>Trading Symbol(s)</u> | <u>Name of each exchange on which registered</u> |
| **Common Stock, $0.01 par value per share** | **BRBR** | **New York Stock Exchange** |

---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

---

| | | | |
|:---|:---|:---|:---|
| Large accelerated filer | ☒ | Accelerated filer | ☐ |
| Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
| | | Emerging growth company | ☐ |

---

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date:

Common Stock, $0.01 par value per share – 125,979,165 shares as of July 29, 2025

------

<u>[**Table of Contents**](#i6971e1e28ee44716846e04ea26621675_7)</u>

**BELLRING BRANDS, INC.**

**QUARTERLY REPORT ON FORM 10-Q**

**TABLE OF CONTENTS**

---

| | | |
|:---|:---|:---|
| | | **<u>Page</u>** |
| **PART I.** | **<u>[FINANCIAL INFORMATION](#i6971e1e28ee44716846e04ea26621675_10)</u>** | |
| Item 1. | <u>[Financial Statements (Unaudited)](#i6971e1e28ee44716846e04ea26621675_10)</u> | <u>[1](#i6971e1e28ee44716846e04ea26621675_10)</u> |
|  | <u>[Condensed Consolidated Statements of Operations (Unaudited)](#i6971e1e28ee44716846e04ea26621675_13)</u> | <u>[1](#i6971e1e28ee44716846e04ea26621675_13)</u> |
|  | <u>[Condensed Consolidated Statements of Comprehensive Income (Unaudited)](#i6971e1e28ee44716846e04ea26621675_19)</u> | <u>[2](#i6971e1e28ee44716846e04ea26621675_19)</u> |
|  | <u>[Condensed Consolidated Balance Sheets (Unaudited)](#i6971e1e28ee44716846e04ea26621675_22)</u> | <u>[3](#i6971e1e28ee44716846e04ea26621675_22)</u> |
|  | <u>[Condensed Consolidated Statements of Cash Flows (Unaudited)](#i6971e1e28ee44716846e04ea26621675_28)</u> | <u>[4](#i6971e1e28ee44716846e04ea26621675_28)</u> |
|  | <u>[Condensed Consolidated Statements of Stockholders' Deficit (Unaudited)](#i6971e1e28ee44716846e04ea26621675_31)</u> | <u>[5](#i6971e1e28ee44716846e04ea26621675_31)</u> |
|  | <u>[Notes to Condensed Consolidated Financial Statements (Unaudited)](#i6971e1e28ee44716846e04ea26621675_34)</u> | <u>[6](#i6971e1e28ee44716846e04ea26621675_34)</u> |
| Item 2. | <u>[Management's Discussion and Analysis of Financial Condition and Results of Operations](#i6971e1e28ee44716846e04ea26621675_115)</u> | <u>[14](#i6971e1e28ee44716846e04ea26621675_115)</u> |
| Item 3. | <u>[Quantitative and Qualitative Disclosures About Market Risk](#i6971e1e28ee44716846e04ea26621675_133)</u> | <u>[18](#i6971e1e28ee44716846e04ea26621675_133)</u> |
| Item 4. | <u>[Controls and Procedures](#i6971e1e28ee44716846e04ea26621675_139)</u> | <u>[19](#i6971e1e28ee44716846e04ea26621675_139)</u> |
| **PART II.** | **<u>[OTHER INFORMATION](#i6971e1e28ee44716846e04ea26621675_142)</u>** |  |
| Item 1. | <u>[Legal Proceedings](#i6971e1e28ee44716846e04ea26621675_145)</u> | <u>[20](#i6971e1e28ee44716846e04ea26621675_145)</u> |
| Item 1A. | <u>[Risk Factors](#i6971e1e28ee44716846e04ea26621675_148)</u> | <u>[20](#i6971e1e28ee44716846e04ea26621675_148)</u> |
| Item 2. | <u>[Unregistered Sales of Equity Securities and Use of Proceeds](#i6971e1e28ee44716846e04ea26621675_154)</u> | <u>[20](#i6971e1e28ee44716846e04ea26621675_154)</u> |
| Item 5. | <u>[Other Information](#i6971e1e28ee44716846e04ea26621675_157)</u> | <u>[20](#i6971e1e28ee44716846e04ea26621675_157)</u> |
| Item 6. | <u>[Exhibits](#i6971e1e28ee44716846e04ea26621675_163)</u> | <u>[22](#i6971e1e28ee44716846e04ea26621675_163)</u> |
|  | <u>[SIGNATURES](#i6971e1e28ee44716846e04ea26621675_166)</u> | <u>[23](#i6971e1e28ee44716846e04ea26621675_166)</u> |

---

i

------

<u>[**Table of Contents**](#i6971e1e28ee44716846e04ea26621675_7)</u>

**PART I.&nbsp;&nbsp;&nbsp;&nbsp;FINANCIAL INFORMATION.**

**ITEM 1.&nbsp;&nbsp;&nbsp;&nbsp;FINANCIAL STATEMENTS (UNAUDITED).**

**BELLRING BRANDS, INC.** 

**CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)**

**(in millions, except per share data)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended<br>June 30,** | **Three Months Ended<br>June 30,** | **Nine Months Ended<br>June 30,** | **Nine Months Ended<br>June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| **Net Sales** | $547.5 | $515.4 | $1668.4 | $1440.4 |
| Cost of goods sold | 353.9 | 325.5 | 1085.4 | 938.2 |
| **Gross Profit** | 193.6 | 189.9 | 583.0 | 502.2 |
| Selling, general and administrative expenses | 144.5 | 74.0 | 315.1 | 195.9 |
| Amortization of intangible assets | 4.3 | 4.3 | 12.7 | 30.7 |
| **Operating Profit** | 44.8 | 111.6 | 255.2 | 275.6 |
| Interest expense, net | 18.4 | 14.4 | 49.3 | 43.8 |
| **Earnings before Income Taxes** | 26.4 | 97.2 | 205.9 | 231.8 |
| Income tax expense | 5.4 | 23.5 | 49.3 | 57.0 |
| **Net Earnings** | $21.0 | $73.7 | $156.6 | $174.8 |
| **Earnings per Common Share:** |  |  |  |  |
| Basic | $0.17 | $0.57 | $1.22 | $1.34 |
| Diluted | $0.16 | $0.56 | $1.21 | $1.32 |
| **Weighted-Average Common Shares Outstanding:** |  |  |  |  |
| Basic | 126.6 | 130.0 | 127.9 | 130.7 |
| Diluted | 128.0 | 132.1 | 129.7 | 132.7 |

---

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).

------

<u>[**Table of Contents**](#i6971e1e28ee44716846e04ea26621675_7)</u>

**BELLRING BRANDS, INC.** 

**CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)**

**(in millions)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended<br>June 30,** | **Three Months Ended<br>June 30,** | **Nine Months Ended<br>June 30,** | **Nine Months Ended<br>June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| **Net Earnings** | $21.0 | $73.7 | $156.6 | $174.8 |
| Unrealized foreign currency translation adjustments | 1.8 | (0.1) | 1.1 | 0.3 |
| **Other Comprehensive Income (Loss)** | 1.8 | (0.1) | 1.1 | 0.3 |
| **Total Comprehensive Income** | $22.8 | $73.6 | $157.7 | $175.1 |

---

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).

------

<u>[**Table of Contents**](#i6971e1e28ee44716846e04ea26621675_7)</u>

**BELLRING BRANDS, INC.**

**CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)**

**(in millions)**

---

| | | |
|:---|:---|:---|
| | **June 30,<br>2025** | **September 30,<br>2024** |
| &nbsp;&nbsp;**ASSETS** | &nbsp;&nbsp;**ASSETS** | &nbsp;&nbsp;**ASSETS** |
| **Current Assets** | | |
| &nbsp;&nbsp;&nbsp;Cash and cash equivalents | $43.7 | $70.8 |
| &nbsp;&nbsp;&nbsp;Restricted cash | 11.2 | 0.3 |
| &nbsp;&nbsp;&nbsp;Receivables, net | 243.9 | 220.4 |
| &nbsp;&nbsp;&nbsp;Inventories | 415.6 | 286.1 |
| &nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | 25.0 | 15.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Current Assets** | 739.4 | 592.7 |
| Property, net | 12.5 | 9.2 |
| Goodwill | 65.9 | 65.9 |
| Intangible assets, net | 129.2 | 141.8 |
| Deferred income taxes | 33.0 | 12.9 |
| Other assets | 13.7 | 14.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Assets** | $993.7 | $837.0 |
| &nbsp;&nbsp;**LIABILITIES AND STOCKHOLDERS' DEFICIT** | &nbsp;&nbsp;**LIABILITIES AND STOCKHOLDERS' DEFICIT** | &nbsp;&nbsp;**LIABILITIES AND STOCKHOLDERS' DEFICIT** |
| **Current Liabilities** |  |  |
| &nbsp;&nbsp;&nbsp;Accounts payable | $126.0 | $121.0 |
| &nbsp;&nbsp;&nbsp;Other current liabilities | 164.4 | 82.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Current Liabilities** | 290.4 | 203.7 |
| Long-term debt | 1009.0 | 833.1 |
| Deferred income taxes | 0.4 | 0.4 |
| Other liabilities | 3.8 | 5.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Liabilities** | 1303.6 | 1042.9 |
| **Stockholders' Deficit** |  |  |
| &nbsp;&nbsp;&nbsp;Common stock | 1.4 | 1.4 |
| &nbsp;&nbsp;&nbsp;Additional paid-in capital | 43.2 | 37.3 |
| &nbsp;&nbsp;&nbsp;Retained earnings | 213.0 | 56.4 |
| &nbsp;&nbsp;&nbsp;Accumulated other comprehensive loss | (0.9) | (2.0) |
| &nbsp;&nbsp;&nbsp;Treasury stock, at cost | (566.6) | (299.0) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Stockholders' Deficit** | (309.9) | (205.9) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Liabilities and Stockholders' Deficit** | $993.7 | $837.0 |

---

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).

------

<u>[**Table of Contents**](#i6971e1e28ee44716846e04ea26621675_7)</u>

**BELLRING BRANDS, INC.** 

**CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)**

**(in millions)**

---

| | | |
|:---|:---|:---|
| | **Nine Months Ended<br>June 30,** | **Nine Months Ended<br>June 30,** |
| | **2025** | **2024** |
| **Cash Flows from Operating Activities** |  |  |
| Net earnings | $156.6 | $174.8 |
| Adjustments to reconcile net earnings to net cash provided by operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization | 13.8 | 31.8 |
| &nbsp;&nbsp;&nbsp;Non-cash stock-based compensation expense | 16.9 | 15.5 |
| &nbsp;&nbsp;&nbsp;Deferred income taxes | (21.0) | (10.2) |
| &nbsp;&nbsp;&nbsp;Other, net | 0.1 | 1.7 |
| &nbsp;&nbsp;&nbsp;Other changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Increase in receivables, net | (21.8) | (62.4) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Increase in inventories | (128.3) | (43.4) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Increase) decrease in prepaid expenses and other current assets | (9.8) | 0.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Decrease (increase) in other assets | 1.3 | (3.4) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Increase in accounts payable and other current liabilities | 83.7 | 54.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net Cash Provided by Operating Activities | 91.5 | 159.5 |
| **Cash Flows from Investing Activities** |  |  |
| Additions to property | (3.7) | (0.6) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net Cash Used in Investing Activities | (3.7) | (0.6) |
| **Cash Flows from Financing Activities** |  |  |
| Proceeds from issuance of long-term debt | 360.0 |  |
| Repayments of long-term debt | (185.0) | (25.0) |
| Purchases of treasury stock | (267.9) | (106.1) |
| Tax withholding payments related to stock compensation plans | (11.5) | (3.5) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net Cash Used in Financing Activities | (104.4) | (134.6) |
| Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash | 0.4 | (0.1) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net (Decrease) Increase in Cash, Cash Equivalents and Restricted Cash** | (16.2) | 24.2 |
| Cash, Cash Equivalents and Restricted Cash, Beginning of Year | 71.1 | 48.4 |
| **Cash, Cash Equivalents and Restricted Cash, End of Period** | $54.9 | $72.6 |

---

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).

------

<u>[**Table of Contents**](#i6971e1e28ee44716846e04ea26621675_7)</u>

**BELLRING BRANDS, INC.** 

**CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT (Unaudited)**

**(in millions**)

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **As of and for the<br>Three Months Ended<br>June 30,** | **As of and for the<br>Three Months Ended<br>June 30,** | **As of and for the<br> Nine Months Ended <br>June 30,** | **As of and for the<br> Nine Months Ended <br>June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| **Common Stock** |  |  |  |  |
| Beginning and end of period | $1.4 | $1.4 | $1.4 | $1.4 |
| **Additional Paid-in Capital** |  |  |  |  |
| Beginning of period | 37.9 | 26.1 | 37.3 | 19.3 |
| &nbsp;&nbsp;&nbsp;Activity under stock and deferred compensation plans | 0.1 |  | (11.0) | (3.2) |
| &nbsp;&nbsp;&nbsp;Non-cash stock-based compensation expense | 5.2 | 5.5 | 16.9 | 15.5 |
| End of period | 43.2 | 31.6 | 43.2 | 31.6 |
| **Retained Earnings (Accumulated Deficit)** |  |  |  |  |
| Beginning of period | 192.0 | (89.0) | 56.4 | (190.1) |
| &nbsp;&nbsp;&nbsp;Net earnings | 21.0 | 73.7 | 156.6 | 174.8 |
| End of period | 213.0 | (15.3) | 213.0 | (15.3) |
| **Accumulated Other Comprehensive Loss** |  |  |  |  |
| Beginning of period | (2.7) | (2.7) | (2.0) | (3.1) |
| &nbsp;&nbsp;&nbsp;Foreign currency translation adjustments | 1.8 | (0.1) | 1.1 | 0.3 |
| End of period | (0.9) | (2.8) | (0.9) | (2.8) |
| **Treasury Stock** |  |  |  |  |
| Beginning of period | (482.7) | (183.5) | (299.0) | (151.0) |
| &nbsp;&nbsp;&nbsp;Purchases of treasury stock | (83.9) | (74.6) | (267.6) | (107.1) |
| End of period | (566.6) | (258.1) | (566.6) | (258.1) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Stockholders' Deficit** | $(309.9) | $(243.2) | $(309.9) | $(243.2) |

---

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).

------

<u>[**Table of Contents**](#i6971e1e28ee44716846e04ea26621675_7)</u>

**BELLRING BRANDS, INC.**

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)**

**(in millions, except per share information and where indicated otherwise)**

**NOTE 1 — BACKGROUND AND BASIS OF PRESENTATION**

BellRing Brands, Inc. is a consumer products holding company operating in the global convenient nutrition category and is a provider of ready-to-drink ("RTD") protein shakes and powders. The Company has a single operating and reportable segment, with its principal products being protein-based consumer goods. The Company's primary brands are *Premier Protein* and *Dymatize*.

Unless otherwise stated or the context otherwise indicates, all references in these financial statements and notes to "BellRing," the "Company," "us," "our" or "we" mean BellRing Brands, Inc. and its subsidiaries.

These unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"), under the rules and regulations of the United States (the "U.S.") Securities and Exchange Commission (the "SEC"), and on a basis substantially consistent with the audited consolidated financial statements of the Company as of and for the fiscal year ended September 30, 2024. These unaudited condensed consolidated financial statements should be read in conjunction with such audited consolidated financial statements, which are included in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2024, filed with the SEC on November 19, 2024.

These unaudited condensed consolidated financial statements include all adjustments (consisting of normal recurring adjustments and accruals) that management considers necessary for a fair statement of the Company's results of operations, comprehensive income, financial condition, cash flows and stockholders' equity for the interim periods presented. Interim results are not necessarily indicative of the results for any other interim period or for the entire fiscal year. Certain reclassifications have been made to previously reported financial information to conform to the current year presentation.

**NOTE 2 — RECENTLY ISSUED ACCOUNTING STANDARDS**

The Company has considered all new accounting pronouncements and has concluded there are no new pronouncements (other than the ones described below) that had or will have a material impact on the Company's results of operations, comprehensive income, financial condition, cash flows, stockholders' equity or related disclosures based on current information.

In November 2024, the Financial Accounting Standards Board (the "FASB") issued Accounting Standards Update ("ASU") 2024-03, "Income Statement**—**Reporting Comprehensive Income**—**Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses." This ASU is effective for fiscal years beginning after December 15, 2026 (i.e., the Company's annual financial statements for the year ended September 30, 2028) and for interim periods within fiscal years beginning after December 15, 2027 (i.e., the Company's interim financial statements for the three months ended December 31, 2028), with early adoption permitted. This ASU can be adopted either (i) prospectively to financial statements issued for reporting periods after the effective date of this ASU or (ii) retrospectively to any or all prior periods presented in the financial statements. The Company is currently evaluating the impact of this standard.

In December 2023, the FASB issued ASU 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures." This ASU is effective for fiscal years beginning after December 15, 2024 (i.e., the Company's annual financial statements for the year ended September 30, 2026), with early adoption permitted. This ASU should be adopted prospectively; however, retrospective adoption is permitted. The Company is currently evaluating the impact of this standard.

In November 2023, the FASB issued ASU 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures," which expands annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures about significant segment expenses. This ASU is effective for fiscal years beginning after December 15, 2023 (i.e., the Company's annual financial statements for the year ended September 30, 2025) and for interim periods within fiscal years beginning after December 15, 2024 (i.e., the Company's interim financial statements for the three months ended December 31, 2025), with early adoption permitted. This ASU requires retrospective adoption. The Company is currently evaluating the impact of this standard.

------

<u>[**Table of Contents**](#i6971e1e28ee44716846e04ea26621675_7)</u>

**NOTE 3 — REVENUE**

The following table presents net sales by product.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended<br>June 30,** | **Three Months Ended<br>June 30,** | **Nine Months Ended<br>June 30,** | **Nine Months Ended<br>June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Shakes | $438.3 | $412.2 | $1365.3 | $1160.1 |
| Powders | 92.4 | 90.1 | 261.6 | 243.9 |
| Other | 16.8 | 13.1 | 41.5 | 36.4 |
| **Net Sales** | $547.5 | $515.4 | $1668.4 | $1440.4 |

---

**NOTE 4 — RELATED PARTY TRANSACTIONS**

Transactions between the Company and Post Holdings, Inc. ("Post") are considered related party transactions as certain of the Company's directors serve as officers and/or directors of Post.

*MSA Fees and Royalties*

The Company uses certain functions and services performed by Post under a master services agreement (the "MSA"). These functions and services include finance, internal audit, treasury, information technology support, insurance and tax matters, the use of office and/or data center space, tax compliance services and, prior to January 2025, payroll processing services. MSA fees were $0.7 and $2.3 during the three and nine months ended June 30, 2025, respectively, and $0.8 and $2.5 during the three and nine months ended June 30, 2024, respectively. MSA fees were reported in "Selling, general and administrative expenses" in the Condensed Consolidated Statements of Operations.

The Company licenses certain intellectual property to and from Post and its subsidiaries based upon prices governed by agreements between the Company and Post and its subsidiaries, consistent with prices of similar arm's-length transactions. During both the three and nine months ended June 30, 2025 and 2024, royalties paid to and received from Post and its subsidiaries were immaterial.

*Co-Packing Agreement*

Premier Nutrition Company, LLC ("Premier Nutrition"), a subsidiary of the Company, has a co-packing agreement with Comet Processing, Inc. ("Comet"), a wholly-owned subsidiary of Post (the "Co-Packing Agreement"). Under the Co-Packing Agreement, Premier Nutrition procures certain packaging materials for Comet that Comet utilizes in the production of RTD shakes for Premier Nutrition. Comet began manufacturing RTD shakes in December 2023. The Company purchased $17.1 and $44.2 of RTD shakes from Comet during the three and nine months ended June 30, 2025, respectively, and $4.3 and $6.2 of RTD shakes from Comet during the three and nine months ended June 30, 2024, respectively.

As of June 30, 2025 and September 30, 2024, the Company had current payables with Post of $4.0 and $1.5, respectively, primarily related to RTD shake purchases and MSA fees, which were included in "Accounts payable" on the Condensed Consolidated Balance Sheets. Current receivables with Post at both June 30, 2025 and September 30, 2024 were immaterial.

**NOTE 5 — EARNINGS PER SHARE**

Basic earnings per share is based on the average number of shares of common stock outstanding during each period. Diluted earnings per share is based on the average number of shares of common stock used for the basic earnings per share calculation, adjusted for the dilutive effect of stock options and restricted stock units using the "treasury stock" method.

------

<u>[**Table of Contents**](#i6971e1e28ee44716846e04ea26621675_7)</u>

The following table presents the computation of basic and diluted earnings per share.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended<br>June 30,** | **Three Months Ended<br>June 30,** | **Nine Months Ended<br>June 30,** | **Nine Months Ended<br>June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Net earnings | $21 | $73.7 | $156.6 | $174.8 |
| Weighted-average shares for basic earnings per share | 126.6 | 130.0 | 127.9 | 130.7 |
| Effect of dilutive securities: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock options | 0.2 | 0.2 | 0.2 | 0.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;Restricted stock units | 0.2 | 0.3 | 0.3 | 0.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;Performance-based restricted stock units | 1.0 | 1.6 | 1.3 | 1.5 |
| Weighted-average shares for diluted earnings per share | 128.0 | 132.1 | 129.7 | 132.7 |
| Basic earnings per common share | $0.17 | $0.57 | $1.22 | $1.34 |
| Diluted earnings per common share | $0.16 | $0.56 | $1.21 | $1.32 |

---

There were no anti-dilutive securities excluded from the calculation of weighted-average shares for diluted earnings per share during the three or nine months ended June 30, 2025 or 2024.

**NOTE 6 — INVENTORIES**

---

| | | |
|:---|:---|:---|
| | **June 30,<br>2025** | **September 30,<br>2024** |
| Raw materials and supplies | $90.7 | $57.3 |
| Work in process |  |  |
| Finished products | 324.9 | 228.8 |
| **Inventories** | $415.6 | $286.1 |

---

**NOTE 7 — PROPERTY, NET**

---

| | | |
|:---|:---|:---|
| | **June 30,<br>2025** | **September 30,<br>2024** |
| Property, at cost | $26.1 | $21.4 |
| Accumulated depreciation | (13.6) | (12.2) |
| **Property, net** | $12.5 | $9.2 |

---

**NOTE 8 — GOODWILL**

The components of "Goodwill" on the Condensed Consolidated Balance Sheets at both June 30, 2025 and September 30, 2024 are presented in the following table.

---

| | |
|:---|:---|
| Goodwill, gross | $180.7 |
| Accumulated impairment losses | (114.8) |
| **Goodwill** | $65.9 |

---

------

<u>[**Table of Contents**](#i6971e1e28ee44716846e04ea26621675_7)</u>

**NOTE 9 — INTANGIBLE ASSETS, NET**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **June 30, 2025** | **June 30, 2025** | **June 30, 2025** | **September 30, 2024** | **September 30, 2024** | **September 30, 2024** |
| | **Carrying<br>Amount** | **Accumulated<br>Amortization** | **Net<br>Amount** | **Carrying<br>Amount** | **Accumulated<br>Amortization** | **Net<br>Amount** |
| Customer relationships | $160.8 | $(101.2) | $59.6 | $160.7 | $(94.6) | $66.1 |
| Trademarks and brands | 164.4 | (94.8) | 69.6 | 164.4 | (88.7) | 75.7 |
| Other intangible assets | 3.1 | (3.1) |  | 3.1 | (3.1) |  |
| **Intangible assets, net** | $328.3 | $(199.1) | $129.2 | $328.2 | $(186.4) | $141.8 |

---

In fiscal 2023, the Company approved a plan to discontinue the *PowerBar* business in North America. In connection with the discontinuance, the Company updated the useful lives of the customer relationships and trademark associated with the *PowerBar* business in North America to reflect the remaining period in which the Company expected to sell existing *PowerBar* product inventory in North America. Accelerated amortization of $17.4 was recorded during the nine months ended June 30, 2024 resulting from the updated useful lives of the customer relationships and trademark associated with the *PowerBar* business in North America, which were fully amortized and written off in fiscal 2024.

**NOTE 10 — DERIVATIVE FINANCIAL INSTRUMENTS**

In the ordinary course of business, the Company is exposed to commodity price risks relating to the purchases of raw materials and supplies. The Company utilizes derivative instruments, such as futures and option contracts to manage certain of these exposures by hedging when it is practical to do so. The Company does not hold or issue financial instruments for speculative or trading purposes.

At June 30, 2025, the Company's derivative instruments, none of which were designated as hedging instruments under Accounting Standards Codification ("ASC") Topic 815, "Derivatives and Hedging," consisted of commodity futures and option contracts which relate to inputs that generally will be utilized within the next twelve months. The notional amounts of the commodity contracts were $173.7 and $53.5 at June 30, 2025 and September 30, 2024, respectively.

The following table presents the balance sheet location and fair value of the Company's commodity contracts. The Company does not offset derivative assets and liabilities within the Condensed Consolidated Balance Sheets.

---

| | | |
|:---|:---|:---|
| | **June 30,<br>2025** | **September 30,<br>2024** |
| Prepaid expenses and other current assets | $0.1 | $2.7 |
| Other current liabilities | $4.9 | $0.1 |

---

The Company recognized a (gain) loss on derivatives of $(1.0) and $8.6 during the three and nine months ended June 30, 2025, respectively, and $(0.1) and $6.0 during the three and nine months ended June 30, 2024, respectively, which were recorded in "Cost of goods sold" in the Condensed Consolidated Statements of Operations.

At June 30, 2025 and September 30, 2024, the Company had cash deposits which served as pledged collateral for certain of its commodity contracts of $11.2 and $0.3, respectively, which were classified as "Restricted cash" on the Condensed Consolidated Balance Sheets.

**NOTE 11 — FAIR VALUE MEASUREMENTS**

The Company utilizes the income approach to measure fair value for its commodity derivatives using Level 2 inputs. The income approach uses pricing models that rely on market observable inputs such as yield curves and forward prices. Refer to Note 10 for the classification of changes in fair value of derivative assets and liabilities measured at fair value on a recurring basis within the Condensed Consolidated Statements of Operations.

The Company's financial assets and liabilities also include cash, cash equivalents and restricted cash, receivables and accounts payable for which the carrying value approximates fair value due to their short maturities (less than 12 months). The Company does not record its long-term debt at fair value on the Condensed Consolidated Balance Sheets. Based on market rates, the fair value (Level 2) of the Company's debt, excluding any outstanding borrowings under the Revolving Credit Facility (as defined in Note 12), was $876.2 and $880.6 as of June 30, 2025 and September 30, 2024, respectively.

Certain assets and liabilities, including property, goodwill and other intangible assets, are measured at fair value on a non-recurring basis using Level 3 inputs.

------

<u>[**Table of Contents**](#i6971e1e28ee44716846e04ea26621675_7)</u>

**NOTE 12 — LONG-TERM DEBT**

The following table presents the components of "Long-term debt" on the Condensed Consolidated Balance Sheets.

---

| | | |
|:---|:---|:---|
| | **June 30,<br>2025** | **September 30,<br>2024** |
| 7.00% senior notes maturing in March 2030 | $840.0 | $840.0 |
| Revolving Credit Facility | 175.0 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total principal amount of debt | $1015.0 | $840.0 |
| Less: Debt issuance costs, net | 6.0 | 6.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Long-term debt** | $1009.0 | $833.1 |

---

On March 10, 2022, the Company entered into a credit agreement (as amended, the "Credit Agreement"), which provides for a revolving credit facility in an aggregate principal amount of $250.0 (the "Revolving Credit Facility"), with commitments made available to the Company in U.S. Dollars, Euros and United Kingdom ("U.K.") Pounds Sterling. Letters of credit are available under the Credit Agreement in an aggregate amount of up to $20.0. Any outstanding amounts under the Credit Agreement must be repaid on or before March 10, 2027.

Borrowings under the Revolving Credit Facility bear interest at an annual rate equal to: (i) in the case of loans denominated in U.S. Dollars, at the Company's option, the base rate (as defined in the Credit Agreement) plus a margin which ranges from 2.00% to 2.75% depending on the Company's secured net leverage ratio (as defined in the Credit Agreement), or the adjusted term SOFR rate (as defined in the Credit Agreement) for the applicable interest period plus a margin which ranges from 3.00% to 3.75% depending on the Company's secured net leverage ratio; (ii) in the case of loans denominated in Euros, the adjusted Eurodollar rate (as defined in the Credit Agreement) for the applicable interest period plus a margin which ranges from 3.00% to 3.75% depending on the Company's secured net leverage ratio; and (iii) in the case of loans denominated in U.K. Pounds Sterling, the adjusted daily simple RFR (as defined in the Credit Agreement) plus a margin which ranges from 3.00% to 3.75% depending on the Company's secured net leverage ratio. Facility fees on the daily unused amount of commitments under the Revolving Credit Facility accrue at rates ranging from 0.25% to 0.375% per annum, depending on the Company's secured net leverage ratio.

During the nine months ended June 30, 2025, the Company borrowed $360.0 and repaid $185.0 under the Revolving Credit Facility. During the nine months ended June 30, 2024, the Company had no borrowings and repaid $25.0 under the Revolving Credit Facility. As of June 30, 2025, the interest rate on the utilized portion of the Revolving Credit Facility was 9.50%, the available borrowing capacity under the Revolving Credit Facility was $75.0 and there were no outstanding letters of credit. As of September 30, 2024, there were no amounts outstanding under the Revolving Credit Facility, the available borrowing capacity under the Revolving Credit Facility was $250.0 and there were no outstanding letters of credit.

Under the terms of the Credit Agreement, the Company is required to maintain a total net leverage ratio (as defined in the Credit Agreement) not to exceed 6.00:1.00, measured as of the last day of each fiscal quarter. The total net leverage ratio of the Company did not exceed this threshold as of June 30, 2025.

The Credit Agreement provides for potential incremental revolving and term facilities at the Company's request and at the discretion of the lenders or other persons providing such incremental facilities, in each case on terms to be determined, and also permits the Company to incur other secured or unsecured debt, in all cases subject to conditions and limitations as specified in the Credit Agreement.

Furthermore, the Credit Agreement provides for customary events of default. Upon the occurrence and during the continuance of an event of default, the maturity of the loans under the Credit Agreement may accelerate and the administrative agent and lenders under the Credit Agreement may exercise other rights and remedies available at law or under the loan documents, including with respect to the collateral securing, and guarantees of, the Company's obligations under the Credit Agreement.

The Company's obligations under the Credit Agreement are unconditionally guaranteed by its existing and subsequently acquired or organized direct and indirect subsidiaries (other than immaterial subsidiaries, certain excluded subsidiaries and subsidiaries the Company designates as unrestricted subsidiaries) and are secured by security interests in substantially all of the Company's assets and the assets of its subsidiary guarantors, but excluding, in each case, real property.

------

<u>[**Table of Contents**](#i6971e1e28ee44716846e04ea26621675_7)</u>

**NOTE 13 — COMMITMENTS AND CONTINGENCIES**

**Legal Proceedings**

*Joint Juice Litigation*

In March 2013, a complaint was filed on behalf of a putative, nationwide class of consumers against Premier Nutrition in the U.S. District Court for the Northern District of California seeking monetary damages and injunctive relief. The case asserted that some of Premier Nutrition's advertising claims regarding its *Joint Juice* line of glucosamine and chondroitin dietary supplement beverages, which it discontinued in the first quarter of fiscal 2023, were false and misleading. In April 2016, the district court certified a California-only class of consumers in this lawsuit (this lawsuit is hereinafter referred to as the "California Federal Class Lawsuit"). In April 2018, the district court dismissed the California Federal Class Lawsuit with prejudice. This dismissal was upheld on appeal by the U.S. Court of Appeals for the Ninth Circuit in 2020, and plaintiff's petition for an *en banc* rehearing by the Ninth Circuit was denied.

In September 2020, the same lead counsel re-filed the California Federal Class Lawsuit against Premier Nutrition in the California Superior Court for the County of Alameda, alleging identical claims and seeking restitution and injunctive relief on behalf of the same putative class of California consumers as the California Federal Class Lawsuit. In March 2023, the Alameda Superior Court granted in part and denied in part Premier Nutrition's motion for judgment based on res judicata, and in May 2023, the Court reaffirmed its ruling. In July 2023, Premier Nutrition filed a petition for writ of mandamus in the California Court of Appeal, which writ was denied in March 2024. In November 2023, the Court certified the case as a class action. Trial is currently stayed pending the resolution of the appeal in the action on behalf of New York consumers (the "New York Case"). In January 2025, the plaintiff filed a motion for the application of issue preclusion arising from certain rulings in the New York Case. On May 14, 2025, the court entered an order holding that issue preclusion will apply on certain issues.

In 2016 and 2017, the lead plaintiff's counsel in the California Federal Class Lawsuit filed ten additional class action complaints in the U.S. District Court for the Northern District of California on behalf of putative classes of consumers under the laws of Connecticut, Florida, Illinois, New Jersey, New Mexico, New York, Maryland, Massachusetts, Michigan and Pennsylvania (the "Related Federal Actions"). These complaints contain factual allegations similar to the California Federal Class Lawsuit, also seeking monetary damages and injunctive relief. The action on behalf of New Jersey consumers was voluntarily dismissed. Trial in the New York Case was held beginning in May 2022, and the jury delivered its verdict in favor of plaintiff in June 2022. In August 2022, the Court entered a judgment in that case in favor of plaintiff in the amount of $12.9, which includes statutory damages and prejudgment interest, and in August 2023, the Court entered a judgment awarding plaintiff $7.9 in attorneys' fees and costs. In October 2022, each plaintiff and Premier Nutrition filed Notices of Appeal to the Ninth Circuit on the damages award and in December 2023 Premier Nutrition filed its Notice of Appeal to the Ninth Circuit on the attorneys' fees award. In August 2024, the Court of Appeals issued an opinion on the damages award affirming the trial court's decision on liability, vacating and remanding to the trial court for further consideration its decision on calculated damages and reversing the trial court's award of prejudgment interest to plaintiff. Premier Nutrition's subsequent petition for en banc rehearing with the Ninth Circuit Court of Appeals was denied in October 2024. On January 25, 2025, the Ninth Circuit affirmed the trial court's attorneys' fees award. On February 3, 2025, the trial court entered an order awarding $0.9 in attorneys' fees and costs. On March 10, 2025, the trial court entered an order again limiting statutory damages to $8.3 under the due process clause. Each plaintiff and Premier Nutrition filed Notices of Appeal to the Ninth Circuit on the damages award. On March 13, 2025, Premier Nutrition filed a certiorari petition with the United States Supreme Court seeking review of the Ninth Circuit's merits decision.

In February 2025, the court set a trial date for February 2026 in the Related Federal Action on behalf of the class of consumers in Illinois (the "Illinois Case"). Plaintiff filed a motion to apply issue preclusion from certain rulings in the New York Case to the Illinois Case. On May 2, 2025, the trial court entered an order holding that issue preclusion will apply in the Illinois Case on the issues of deceptiveness, materiality, the measure of damages, and the First Amendment, but not on the issues of causation, intent, or punitive damages. The seven other Related Federal Actions remain pending, and the court has certified individual state classes in each of those cases (except New Mexico).

In January 2019, the same lead counsel filed an additional class action complaint against Premier Nutrition in California Superior Court for the County of Alameda, alleging claims similar to the above actions and seeking monetary damages and injunctive relief on behalf of a putative class of California consumers, beginning after the California Federal Class Lawsuit class period (the "California State Case"). In July 2020, the court issued an order certifying a statewide class. Premier Nutrition moved for summary judgment in July 2023, which motion remains pending. In January 2025, the plaintiff filed a motion for the application of issue preclusion arising from certain rulings in the New York Case decision. On May 14, 2025, the court entered an order holding that issue preclusion will apply on certain issues.

On June 25, 2025, the parties reached a class-wide settlement in principle related to the *Joint Juice Litigation,* which includes the California Federal Class Lawsuit, all of the Related Federal Actions and the California State Case through a court-

------

<u>[**Table of Contents**](#i6971e1e28ee44716846e04ea26621675_7)</u>

ordered settlement conference, which settlement in principle is subject to judicial approval. On June 26, 2025, the parties filed a joint motion with the United States Supreme Court to hold the certiorari petition in the New York Case in abeyance pending approval of the class settlement. On July 2, 2025, the parties filed a joint motion with the Ninth Circuit to hold the appeal in the New York Case in abeyance pending approval of the class settlement. The parties will now seek judicial approval of the settlement.

During the three and nine months ended June 30, 2025, the Company expensed $68.1 and $69.0, respectively, related to the legal matter and plaintiff legal fees in connection with the *Joint Juice* litigation, which was included in "Selling, general and administrative expenses" on the Condensed Consolidated Statements of Operations. Other than legal fees, no expense related to this litigation was incurred during the three or nine months ended June 30, 2024. At June 30, 2025 and September 30, 2024, the Company had an estimated liability of $90.0 and $21.0, respectively, related to these matters that was included in "Other current liabilities" on the Condensed Consolidated Balance Sheets.

*Protein Products Class Litigation*

In June 2023, a complaint was filed on behalf of a putative, nationwide class of consumers against the Company and Premier Nutrition in the U.S. District Court for the Northern District of California. The complaint alleges that Premier Nutrition engages in fraud and false advertising (via alleged affirmative representations and omissions) regarding its RTD protein shakes and protein powders by marketing the products as good sources of nutrition and protein when the products contain (or have a material risk of containing) high levels of undisclosed lead (this lawsuit is hereinafter referred to as the "Protein Products Class Lawsuit"). Plaintiffs seek monetary remedies for economic injury (products are allegedly worth less than what was paid for them), as well as injunctive relief. The Protein Products Class Lawsuit alleges that high levels of lead pose serious safety risks, but does not allege that any plaintiff or putative class member suffered personal injuries and does not seek any remedies for personal injuries.

The Company and Premier Nutrition filed a motion to dismiss this case in August 2023, which motion was granted in part and denied in part. Plaintiffs filed an amended complaint in July 2024, and in August 2024 the Company and Premier Nutrition filed a motion to dismiss the amended complaint, which motion was granted in part and denied in part in May 2025. On June 24, 2025, the parties reached a settlement related to the Protein Products Class Lawsuit for an immaterial amount and on July 18, 2025, plaintiffs voluntarily dismissed the case*.*

Other than legal fees, no material expense related to the Protein Products Class Lawsuit was incurred during the three or nine months ended June 30, 2025 or 2024.

*California Proposition 65 Notice re Lead in Protein Products*

On June 7, 2023, the Fitzgerald Joseph LLP law firm (the same firm that filed the Protein Products Class Lawsuit) issued a 60-Day Notice of Intent to Sue under California's Safe Water and Toxic Enforcement Act (Proposition 65) for alleged violation of Proposition 65 with respect to lead levels in Premier Nutrition's RTD protein shakes and protein powders (this matter is hereinafter referred to as the "Protein Products Prop 65 Notice").

Premier Nutrition intends to vigorously defend against the Protein Products Prop 65 Notice. The Company does not believe that the ultimate resolution of the Protein Products Prop 65 Notice will have a material adverse effect on its consolidated financial condition, results of operations or cash flows.

Other than legal fees, no expense related to the Protein Products Prop 65 Notice was incurred during the three or nine months ended June 30, 2025 or 2024.

*Other*

The Company is subject to various other legal proceedings and actions arising in the normal course of business. In the opinion of management, based upon the information presently known, the ultimate liability, if any, arising from such pending legal proceedings, as well as from asserted legal claims and known potential legal claims which are likely to be asserted, taking into account established accruals for estimated liabilities (if any), are not expected to be material individually or in the aggregate to the consolidated financial condition, results of operations or cash flows of the Company. In addition, although it is difficult to estimate the potential financial impact of actions regarding expenditures for compliance with regulatory matters, in the opinion of management, based upon the information currently available, the ultimate liability arising from such compliance matters is not expected to be material to the consolidated financial condition, results of operations or cash flows of the Company.

------

<u>[**Table of Contents**](#i6971e1e28ee44716846e04ea26621675_7)</u>

**NOTE 14 — STOCKHOLDERS' DEFICIT**

The following table summarizes the Company's repurchases of its common stock.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended<br>June 30,** | **Three Months Ended<br>June 30,** | **Nine Months Ended<br>June 30,** | **Nine Months Ended<br>June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Shares repurchased | 1.3 | 1.3 | 3.8 | 1.9 |
| Average price per share (a) | $65.07 | $58.08 | $69.67 | $56.18 |
| Total share repurchase cost (b) | $83.9 | $74.6 | $267.6 | $107.1 |

---

(a)Average price per share excludes any accrued excise tax and broker's commissions, which are included in "Total share repurchase cost" within this table.

(b)"Purchases of treasury stock" in the Condensed Consolidated Statements of Cash Flows for the nine months ended June 30, 2025 excluded $1.9 of accrued excise tax that had not been paid as of June 30, 2025 and included $2.2 of accrued excise tax payments that had been accrued in prior fiscal years. "Purchases of treasury stock" in the Condensed Consolidated Statements of Cash Flows for the nine months ended June 30, 2024 excluded $1.0 of accrued excise tax that had not been paid as of June 30, 2024.

**NOTE 15 — SUBSEQUENT EVENT**

On July 4, 2025, the H.R.1 tax law was enacted in the U.S. (the "H.R.1 Tax Act"). The H.R.1 Tax Act includes provisions, such as the permanent extension of certain expiring provisions of the Tax Cuts and Jobs Act of 2017, modifications to the international tax framework and the restoration of favorable tax treatment for certain business provisions. The H.R.1 Tax Act has multiple effective dates, beginning in calendar year 2025 and extending through calendar year 2027. The Company is currently evaluating the impact of the H.R.1 Tax Act on its effective income tax rate, results of operations, financial condition and cash flows.

------

<u>[**Table of Contents**](#i6971e1e28ee44716846e04ea26621675_7)</u>

**ITEM 2.&nbsp;&nbsp;&nbsp;&nbsp;MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS**.

The following discussion summarizes the significant factors affecting the consolidated operating results, financial condition, liquidity and capital resources of BellRing Brands, Inc. and its consolidated subsidiaries. This discussion should be read in conjunction with our unaudited condensed consolidated financial statements and notes thereto included herein, our audited consolidated financial statements and notes thereto in our Annual Report on Form 10-K for the fiscal year ended September 30, 2024 and the "Cautionary Statement on Forward-Looking Statements" section included below. The terms "our," "we," "us," "Company" and "BellRing" refer to BellRing Brands, Inc. and its consolidated subsidiaries.

**OVERVIEW**

We are a consumer products holding company operating in the global convenient nutrition category and are a provider of ready-to-drink ("RTD") protein shakes and powders. We have a single operating and reportable segment, with our principal products being protein-based consumer goods. Our primary brands are *Premier Protein* and *Dymatize*.

***Market Trends***

During fiscal 2024, inflationary pressures on protein costs eased while other costs, such as packaging and manufacturing, faced inflationary pressures. During fiscal 2025, input costs, including raw material, packaging and manufacturing costs, have faced, and continue to face, inflationary pressures. Inflation (including the potential impact of tariffs) could have a materially adverse impact on our business in the future if inflation rates were to significantly exceed our ability to achieve price increases or cost savings or if such price increases impact demand for our products.

For additional discussion, refer to "Liquidity and Capital Resources" and "Cautionary Statement on Forward-Looking Statements" within this section.

**RESULTS OF OPERATIONS**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Change in** | **Nine Months Ended June 30,** | **Nine Months Ended June 30,** | **Change in** |
| *dollars in millions* | **2025** | **2024** | $**%** | **2025** | **2024** | $**%** |
| **Net Sales** | $547.5 | $515.4 | 6% | $1668.4 | $1440.4 | 16% |
| **Operating Profit** | $44.8 | $111.6 | (60)% | $255.2 | $275.6 | (7)% |
| &nbsp;&nbsp;Interest expense, net | 18.4 | 14.4 | 28% | 49.3 | 43.8 | 13% |
| &nbsp;&nbsp;Income tax expense | 5.4 | 23.5 | (77)% | 49.3 | 57.0 | (14)% |
| **Net Earnings** | $21.0 | $73.7 | (72)% | $156.6 | $174.8 | (10)% |

---

**Net Sales**

Net sales increased $32.1 million, or 6%, during the three months ended June 30, 2025 compared to the prior year period. Sales of *Premier Protein* products were up $26.3 million, or 6%, driven by 3% higher volumes primarily due to distribution gains and incremental promotional activity. Average net selling prices increased due to targeted price increases, partially offset by increased promotional activity. Sales of *Dymatize* products were up $3.6 million, or 5%, driven by 5% higher volumes primarily due to higher international volumes and new product introductions. Sales of all other products were up $2.2 million.

Net sales increased $228.0 million, or 16%, during the nine months ended June 30, 2025 compared to the prior year period. Sales of *Premier Protein* products were up $214.6 million, or 18%, driven by 13% higher volumes primarily due to distribution gains and incremental promotional activity. Average net selling prices increased due to targeted price increases, partially offset by incremental promotional activity. Sales of *Dymatize* products were up $12.5 million, or 7%, driven by 12% higher volumes primarily due to higher international volumes and new product introductions. Average net selling prices decreased due to unfavorable product mix. Sales of all other products were up $0.9 million.

**Operating Profit**

Operating profit decreased $66.8 million, or 60%, during the three months ended June 30, 2025 compared to the prior year period. This decrease was primarily driven by a provision for legal matters of $68.1 million in the current year period (as discussed in Note 13 within "Notes to Condensed Consolidated Financial Statements" included in Part I, Item 1 of this report)

------

<u>[**Table of Contents**](#i6971e1e28ee44716846e04ea26621675_7)</u>

and higher net product costs of $18.6 million (driven by higher raw material and manufacturing costs, partially offset by lower freight costs). These negative impacts were partially offset by higher net sales, as previously discussed.

Operating profit decreased $20.4 million, or 7%, during the nine months ended June 30, 2025 compared to the prior year period. This decrease was primarily driven by a provision for legal matters of $69.0 million in the current year period, higher net product costs of $33.9 million (driven by higher raw material and manufacturing costs, partially offset by lower freight costs), increased advertising expense of $22.8 million and higher warehousing and distribution costs of $9.5 million. These negative impacts were partially offset by higher net sales, as previously discussed, and accelerated amortization of $17.4 million recorded in the prior year period related to the discontinuance of the *PowerBar* business in North America.

**Interest Expense, Net**

Interest expense, net increased $4.0 million during the three months ended June 30, 2025 compared to the prior year period primarily due to higher outstanding borrowings under our Revolving Credit Facility (as defined in "Liquidity and Capital Resources" below). The weighted-average interest rate on our total outstanding debt was 7.4% and 7.0% for the three months ended June 30, 2025 and 2024, respectively.

Interest expense, net increased $5.5 million during the nine months ended June 30, 2025 compared to the prior year period primarily due to higher outstanding borrowings under our Revolving Credit Facility. The weighted-average interest rate on our total outstanding debt was 7.2% and 7.0% for the nine months ended June 30, 2025 and 2024, respectively. See Note 12 within "Notes to Condensed Consolidated Financial Statements" for additional information on our debt.

**Income Tax Expense**

Our effective income tax rate was 20.5% and 24.2% for the three months ended June 30, 2025 and 2024, respectively, and 23.9% and 24.6% for the nine months ended June 30, 2025 and 2024, respectively. The decrease in our effective income tax rate during the three months ended June 30, 2025 compared to the prior year period was primarily due to discrete tax benefits recognized in the current year period related to prior year tax accruals.

On July 4, 2025, subsequent to the end of the period covered by this report, the H.R.1 tax law was enacted in the United States (the "H.R.1 Tax Act"). The H.R.1 Tax Act includes provisions, such as the permanent extension of certain expiring provisions of the Tax Cuts and Jobs Act of 2017, modifications to the international tax framework and the restoration of favorable tax treatment for certain business provisions. The H.R.1 Tax Act has multiple effective dates, beginning in calendar year 2025 and extending through calendar year 2027. We are currently evaluating the impact of the H.R.1 Tax Act on our effective income tax rate, results of operations, financial condition and cash flows.

**LIQUIDITY AND CAPITAL RESOURCES**

During the nine months ended June 30, 2025, we borrowed $360.0 million and repaid $185.0 million under our revolving credit facility, which is provided under our credit agreement entered into on March 10, 2022 (as amended, the "Credit Agreement") in an aggregate principal amount of $250.0 million (the "Revolving Credit Facility"). As of June 30, 2025, we had $75.0 million of available borrowing capacity and no letters of credit outstanding under the Revolving Credit Facility. Letters of credit are available under the Revolving Credit Facility in an aggregate amount of up to $20.0 million. Our Credit Agreement provides for potential incremental revolving and term facilities at the Company's request and at the discretion of the lenders or other persons providing such incremental facilities, in each case on terms to be determined, and also permits the Company to incur other secured or unsecured debt, in all cases subject to conditions and limitations as specified in the Credit Agreement.

During the nine months ended June 30, 2025, we repurchased 3.8 million shares of our common stock at an average share price of $69.67 per share and at a total cost, including any accrued excise tax and broker's commissions, of $267.6 million. In addition, during the nine months ended June 30, 2025, we paid $2.2 million of excise tax that related to fiscal 2024 and 2023 share repurchases.

We expect to generate positive cash flows from operations and believe our cash on hand, cash flows from operations and possible future credit facilities will be sufficient to satisfy our future working capital requirements, purchase commitments, research and development activities, debt repayments (including interest payments), share repurchases and other financing requirements for the foreseeable future. We are currently not aware of any trends or demands, commitments, events or uncertainties that will result in, or that are reasonably likely to result in, our liquidity increasing or decreasing in any material way that will impact meeting our capital needs during or beyond the next twelve months. Our ability to generate positive cash flows from operations is dependent on general economic conditions, competitive pressures and other business risk factors. We believe that we have sufficient liquidity and cash on hand to satisfy our cash needs. If we are unable to generate sufficient cash flows from operations, or otherwise to comply with the terms of our credit facilities, we may be required to seek additional financing alternatives.

------

<u>[**Table of Contents**](#i6971e1e28ee44716846e04ea26621675_7)</u>

Short-term financing needs primarily consist of working capital requirements, interest payments on our 7.00% senior notes maturing in March 2030 (the "7.00% Senior Notes") and on outstanding borrowings under our Revolving Credit Facility and our provision for legal matters. Long-term financing needs include the repayment of our 7.00% Senior Notes and outstanding borrowings under our Revolving Credit Facility. Additional long-term financing needs will depend largely on potential growth opportunities, including acquisition activity and other strategic transactions. Our asset-light business model requires modest capital expenditures, with annual capital expenditures over the last three fiscal years averaging less than 1% of net sales. No significant capital expenditures are planned during the next 12 months. Additionally, we may seek to repurchase shares of our common stock. Such repurchases, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.

The following table presents select cash flow data, which is discussed below.

---

| | | |
|:---|:---|:---|
| | **Nine Months Ended<br>June 30,** | **Nine Months Ended<br>June 30,** |
| *dollars in millions* | **2025** | **2024** |
| &nbsp;&nbsp;Cash provided by (used in): |  |  |
| &nbsp;&nbsp;&nbsp;Operating activities | $91.5 | $159.5 |
| &nbsp;&nbsp;&nbsp;Investing activities | (3.7) | (0.6) |
| &nbsp;&nbsp;&nbsp;Financing activities | (104.4) | (134.6) |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | 0.4 | (0.1) |
| &nbsp;&nbsp;Net (decrease) increase in cash, cash equivalents and restricted cash | $(16.2) | $24.2 |

---

**Operating Activities**

Cash provided by operating activities for the nine months ended June 30, 2025 decreased $68.0 million compared to the prior year period. This decrease was primarily due to increased inventory levels in the current year period (driven by higher production), increased tax payments (net of refunds) of $9.9 million and increased interest payments of $4.9 million, partially offset by fluctuations in the timing of collections of trade receivables.

**Investing Activities**

Cash used in investing activities for the nine months ended June 30, 2025 increased $3.1 million compared to the prior year period resulting from an increase in capital expenditures.

**Financing Activities**

Cash used in financing activities for the nine months ended June 30, 2025 decreased $30.2 million compared to the prior year period, driven by higher payments of $161.8 million, including excise tax payments and broker's commissions, for the repurchase of our common stock, higher repayments of $160.0 million under the Revolving Credit Facility and higher tax withholding payments related to stock compensation plans of $8.0 million. These cash outflows were partially offset by higher borrowings of $360.0 million under the Revolving Credit Facility.

**Debt Covenants**

The Credit Agreement contains affirmative and negative covenants applicable to us and our restricted subsidiaries customary for agreements of this type, including delivery of financial and other information; compliance with laws; maintenance of property, existence, insurance and books and records; providing inspection rights; obligation to provide collateral and guarantees by certain new subsidiaries; delivery of environmental reports; participation in an annual meeting with the agent and the lenders; further assurances; and limitations with respect to indebtedness, liens, fundamental changes, restrictive agreements, use of proceeds, amendments of organization documents, prepayments and amendments of certain indebtedness, dispositions of assets, acquisitions and other investments, sale leaseback transactions, changes in the nature of business, transactions with affiliates and dividends and redemptions or repurchases of stock. Under the terms of the Credit Agreement, we are also required to comply with a financial covenant requiring us to maintain a total net leverage ratio (as defined in the Credit Agreement) not to exceed 6.00:1.00, measured as of the last day of each fiscal quarter. We were in compliance with the financial covenant as of June 30, 2025, and we do not believe non-compliance is reasonably likely in the foreseeable future.

The Credit Agreement provides for potential incremental revolving and term facilities at our request and at the discretion of the lenders or other persons providing such incremental facilities, in each case on terms to be determined, and also permits us to incur other secured or unsecured debt, in all cases subject to conditions and limitations as specified in the Credit Agreement.

------

<u>[**Table of Contents**](#i6971e1e28ee44716846e04ea26621675_7)</u>

In addition, the indenture governing the 7.00% Senior Notes contains negative covenants customary for this type of agreement that limit our ability and the ability of our restricted subsidiaries to, among other things: borrow money or guarantee debt; create liens; pay dividends on, or redeem or repurchase, stock; make specified types of investments and acquisitions; enter into or permit to exist contractual limits on the ability of our subsidiaries to pay dividends to us; enter into transactions with affiliates; and sell assets or merge with other companies. Certain of these covenants are subject to suspension when and if the 7.00% Senior Notes receive investment grade ratings.

**CRITICAL ACCOUNTING ESTIMATES**

Our critical accounting estimates are more fully described in our Annual Report on Form 10-K for the year ended September 30, 2024, as filed with the Securities and Exchange Commission (the "SEC") on November 19, 2024. There have been no significant changes to our critical accounting estimates since September 30, 2024.

**RECENTLY ISSUED ACCOUNTING STANDARDS**

See Note 2 within "Notes to Condensed Consolidated Financial Statements" for a discussion regarding recently issued accounting standards.

**CAUTIONARY STATEMENT ON FORWARD-LOOKING STATEMENTS**

Forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act, are made throughout this report, including statements regarding unanticipated developments that negatively impact our common stock. These forward-looking statements are sometimes identified from the use of forward-looking words such as "believe," "should," "could," "potential," "continue," "expect," "project," "estimate," "predict," "anticipate," "aim," "intend," "plan," "forecast," "target," "is likely," "will," "can," "may" or "would" or the negative of these terms or similar expressions elsewhere in this report. Our financial condition, results of operations and cash flows may differ materially from those in the forward-looking statements. Such statements are based on management's current views and assumptions and involve risks and uncertainties that could affect expected results. Those risks and uncertainties include, but are not limited to, the following:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our dependence on sales from our RTD protein shakes;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to continue to compete in our product categories and our ability to retain our market position and favorable perceptions of our brands;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• disruptions or inefficiencies in our supply chain, including as a result of our reliance on third-party suppliers or manufacturers for the manufacturing of many of our products, pandemics and other outbreaks of contagious diseases, labor shortages, fires and evacuations related thereto, changes in weather conditions, natural disasters, agricultural diseases and pests and other events beyond our control;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our dependence on third-party contract manufacturers for the manufacture of most of our products, including one manufacturer for nearly half of our RTD protein shakes;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the ability of our third-party contract manufacturers to produce an amount of our products that enables us to meet customer and consumer demand for the products;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our reliance on a limited number of third-party suppliers to provide certain ingredients and packaging;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• significant volatility in the cost or availability of inputs to our business (including freight, raw materials, packaging, energy, labor and other supplies);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to anticipate and respond to changes in consumer and customer preferences and behaviors and introduce new products;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• consolidation in our distribution channels;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to expand existing market penetration and enter into new markets;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the loss of, a significant reduction of purchases by or the bankruptcy of a major customer;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• legal and regulatory factors, such as compliance with existing laws and regulations, as well as new laws and regulations and changes to existing laws and regulations and interpretations thereof, affecting our business, including current and future laws and regulations regarding food safety, advertising, labeling, tax matters and environmental matters;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• fluctuations in our business due to changes in our promotional activities and seasonality;

------

<u>[**Table of Contents**](#i6971e1e28ee44716846e04ea26621675_7)</u>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to maintain the net selling prices of our products and manage promotional activities with respect to our products;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to obtain additional financing (including both secured and unsecured debt) and our ability to service our outstanding debt (including covenants that restrict the operation of our business);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the accuracy of our market data and attributes and related information;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes in critical accounting estimates;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• uncertain or unfavorable economic conditions that limit customer and consumer demand for our products or increase our costs;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• risks related to our ongoing relationship with Post Holdings, Inc. ("Post") following our separation from Post and Post's distribution of our stock to its shareholders (the "Spin-off"), including our obligations under various agreements with Post;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• conflicting interests or the appearance of conflicting interests resulting from certain of our directors also serving as officers and/or directors of Post;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• risks related to the previously completed Spin-off;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the ultimate impact litigation or other regulatory matters may have on us;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• risks associated with our international business;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to protect our intellectual property and other assets and to continue to use third-party intellectual property subject to intellectual property licenses;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• costs, business disruptions and reputational damage associated with technology failures, cybersecurity incidents and corruption of our data privacy protections;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• impairment in the carrying value of goodwill or other intangible assets;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to identify, complete and integrate or otherwise effectively execute acquisitions or other strategic transactions and effectively manage our growth;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to hire and retain talented personnel, employee absenteeism, labor strikes, work stoppages or unionization efforts;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to satisfy the requirements of Section 404 of the Sarbanes-Oxley Act of 2002;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• significant differences in our actual operating results from any guidance we may give regarding our performance; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• other risks and uncertainties included under "Risk Factors" in this report and in our Annual Report on Form 10-K for the fiscal year ended September 30, 2024, filed with the SEC on November 19, 2024.

You should not rely upon forward-looking statements as predictions of future events. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that the future results, levels of activity, performance or events and circumstances reflected in the forward-looking statements will be achieved or occur. Moreover, we undertake no obligation to update publicly any forward-looking statements for any reason after the date of this report to conform these statements to actual results or to changes in our expectations.

**ITEM 3.&nbsp;&nbsp;&nbsp;&nbsp;QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK**

**Commodity Price Risk**

In the ordinary course of business, the Company is exposed to commodity price risks relating to the purchases of raw materials. The Company may use futures contracts and options to manage certain of these exposures when it is practical to do so. A hypothetical 10% adverse change in the market price of the Company's principal hedged commodities, non-fat dry milk, would have decreased the fair value of the Company's commodity-related derivatives portfolio by less than $1 million as of both June 30, 2025 and September 30, 2024. This volatility analysis ignores changes in the exposures inherent in the underlying hedged transactions. Because the Company does not hold or trade derivatives for speculation or profit, all changes in derivative values are effectively offset by corresponding changes in the underlying commodity exposures.

For additional information regarding the Company's commodity contracts, see Note 10 within "Notes to Condensed Consolidated Financial Statements."

------

<u>[**Table of Contents**](#i6971e1e28ee44716846e04ea26621675_7)</u>

**Foreign Currency Risk**

Related to Active Nutrition International GmbH, whose functional currency is the Euro, the Company is exposed to risks of fluctuations in future cash flows and earnings due to changes in exchange rates.

**Interest Rate Risk**

As of both June 30, 2025 and September 30, 2024, the Company had outstanding principal value indebtedness of $840.0 million related to its 7.00% Senior Notes. Additionally, the Company had outstanding borrowings of $175.0 million under its Revolving Credit Facility as of June 30, 2025 and no amounts outstanding under its Revolving Credit Facility as of September 30, 2024. Borrowings under the Revolving Credit Facility had a variable interest rate of 9.50% as of June 30, 2025.

As of June 30, 2025 and September 30, 2024, the fair value of the Company's debt, excluding any borrowings under its Revolving Credit Facility, was $876.2 million and $880.6 million, respectively. Changes in interest rates impact fixed and variable rate debt differently. For fixed rate debt, a change in interest rates will only impact the fair value of the debt, whereas a change in interest rates on variable rate debt will impact interest expense and cash flows. A hypothetical 10% decrease in interest rates would have increased the fair value of the fixed rate debt by approximately $6 million and $7 million as of June 30, 2025 and September 30, 2024, respectively. A hypothetical 10% increase in interest rates would have had an immaterial impact on both interest expense and interest paid during the three and nine months ended June 30, 2025, and the Company had no variable rate debt outstanding as of September 30, 2024. For additional information regarding the Company's debt, see Note 12 within "Notes to Condensed Consolidated Financial Statements."

**ITEM 4.&nbsp;&nbsp;&nbsp;&nbsp;CONTROLS AND PROCEDURES.**

*Evaluation of Disclosure Controls and Procedures* 

Management, with the Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO") of the Company, has evaluated the effectiveness of its disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on that evaluation, the CEO and CFO concluded that, as of the end of the period covered by this report, the Company's disclosure controls and procedures were effective to provide reasonable assurance of achieving the desired control objectives.

*Changes in Internal Control Over Financial Reporting* 

There were no significant changes in the Company's internal control over financial reporting during the quarter ended June 30, 2025 that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

------

<u>[**Table of Contents**](#i6971e1e28ee44716846e04ea26621675_7)</u>

**PART II.&nbsp;&nbsp;&nbsp;&nbsp;OTHER INFORMATION.**

**ITEM 1.&nbsp;&nbsp;&nbsp;&nbsp;LEGAL PROCEEDINGS.**

The information required under this Item 1 is set forth in Note 13 within "Notes to Condensed Consolidated Financial Statements" included in Part I, Item 1 of this report, which is incorporated herein by reference. For disclosure of environmental proceedings with a governmental entity as a party pursuant to Item 103(c)(3)(iii) of Regulation S-K, the Company has elected to disclose matters where the Company reasonably believes such proceeding would result in monetary sanctions, exclusive of interest and costs, of $1.0 million or more. Applying this threshold, there are no such environmental proceedings to disclose for the three months ended June 30, 2025.

**ITEM 1A.&nbsp;&nbsp;&nbsp;&nbsp;RISK FACTORS.**

In addition to the information set forth elsewhere in this Quarterly Report on Form 10-Q (the "Quarterly Report"), you should carefully consider the risk factors we previously disclosed in our Annual Report on Form 10-K, filed with the SEC on November 19, 2024, as of and for the year ended September 30, 2024 (the "Annual Report"). As of the date of this Quarterly Report, there have been no material changes to the risk factors previously disclosed in the Annual Report. These risks could materially and adversely affect our business, financial condition, results of operations and cash flows. Additional risks and uncertainties not presently known to us or that we currently deem immaterial also may impair our business, financial condition, results of operations and cash flows.

**ITEM 2.&nbsp;&nbsp;&nbsp;&nbsp;UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.**

The following table sets forth information with respect to repurchases of shares of our common stock during the three months ended June 30, 2025 and our common stock repurchase authorization.

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Period** | **Total Number of Shares Purchased** | **Average Price Paid per Share (a)** | **Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (b)** | **Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs (b)** |
| April 1, 2025 - April 30, 2025 | 270142 | $72.91 | 270142 | $260305135 |
| May 1, 2025 - May 31, 2025 | 759578 | $62.99 | 759578 | $212456712 |
| June 1, 2025 - June 30, 2025 | 245226 | $62.87 | 245226 | $197039286 |
| Total | 1274946 | $65.07 | 1274946 | $197039286 |

---

(a)Does not include broker's commissions or accrued excise tax, if any.

(b)On March 6, 2025, the Company's Board of Directors approved a new $300,000,000 repurchase authorization with respect to shares of the Company's common stock (the "Authorization"). The Authorization was effective on March 6, 2025 and has an expiration date of March 6, 2027. Repurchases may be made from time to time in the open market, private purchases, through forward, derivative, accelerated repurchase or automatic purchase transactions, or otherwise.

------

<u>[**Table of Contents**](#i6971e1e28ee44716846e04ea26621675_7)</u>

**ITEM 5.&nbsp;&nbsp;&nbsp;&nbsp;OTHER INFORMATION.** 

*Rule 10b5-1 and Non-Rule 10b5-1 Trading Arrangements*

During the three months ended June 30, 2025, our directors or officers, as defined in Rule 16a-1(f) under the Securities Exchange Act of 1934, as amended, adopted or terminated the "Rule 10b5-1 trading arrangements" as defined in Item 408 of Regulation S-K, set forth in the table below:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | | | **Type of Trading Arrangement** | | |
| **Name and Position** | **Date** | **Action** | **Rule 10b5-1\*** | **Duration of Plan** | **Total Shares of Common Stock to be Sold** |
| Douglas Cornille<br>*Chief Growth Officer* | 6/3/2025 | Terminate | X | 12/6/2024 to 12/6/2025 | Up to 12,769 |
| Douglas Cornille<br>*Chief Growth Officer* | 6/4/2025 | Adopt | X | 6/4/2025 to 6/4/2026 | Up to 15,880 |
| Craig L. Rosenthal<br>*Chief Legal Officer and Chief Compliance Officer* | 6/7/2025 | Adopt | X | 6/7/2025 to 6/7/2026 | Up to 13,273 |

---

\* Contract, instruction, or written plan intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) under the Exchange Act.

------

<u>[**Table of Contents**](#i6971e1e28ee44716846e04ea26621675_7)</u>

**ITEM 6.&nbsp;&nbsp;&nbsp;&nbsp;EXHIBITS.**

The following exhibits are either provided with this Form 10-Q or are incorporated herein by reference.

---

| | |
|:---|:---|
| **Exhibit No.** | **Description** |
| \*2.1 | <u>[Transaction Agreement and Plan of Merger, dated as of October 26, 2021, by and among Post Holdings, Inc., BellRing Brands, Inc., BellRing Distribution, LLC and BellRing Merger Sub Corporation (Incorporated by reference to Exhibit 2.1 to the Company's Form 8-K filed on October 27, 2021)](https://www.sec.gov/Archives/edgar/data/1772016/000119312521308736/d232418dex21.htm)</u> |
| 2.2 | <u>[Amendment No. 1 to Transaction Agreement and Plan of Merger, dated as of February 28, 2022, by and among Post Holdings, Inc., BellRing Brands, Inc., BellRing Distribution, LLC and BellRing Merger Sub Corporation (Incorporated by reference to Exhibit 2.1 to the Company's Form 8-K filed on February 28, 2022)](https://www.sec.gov/Archives/edgar/data/1772016/000119312522055719/d405795dex21.htm)</u> |
| 3.1 | <u>[BellRing Brands, Inc. Restated Certificate of Incorporation (Incorporated by reference to Exhibit 3.1 to the Company's Form 8-K filed on January 31, 2025)](https://www.sec.gov/Archives/edgar/data/1772016/000119312525018382/d925487dex31.htm)</u> |
| 3.2 | <u>[BellRing Brands, Inc. amended and restated Bylaws (Incorporated by reference to Exhibit 3.2 to the Company's Form 8-K filed on January 31, 2025)](https://www.sec.gov/Archives/edgar/data/1772016/000119312525018382/d925487dex32.htm)</u> |
| \*4.1 | <u>[Indenture, dated March 10, 2022, by and among BellRing Brands, Inc. and Computershare Trust Company, N.A., as trustee (Incorporated by reference to Exhibit 4.1 to the Company's Second Form 8-K filed on March 10, 2022)](https://www.sec.gov/Archives/edgar/data/1772016/000119312522072132/d319129dex41.htm)</u> |
| 4.2 | <u>[Form of Note (Incorporated by reference to Exhibit 4.2 to the Company's Second Form 8-K filed on March 10, 2022, which Exhibit 4.2 is referenced in Exhibit 4.1 to such filing)](https://www.sec.gov/Archives/edgar/data/1772016/000119312522072132/d319129dex41.htm)</u> |
| 31.1 | <u>[Certification of Darcy H. Davenport pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated](brbrq32025ex311.htm)[August](brbrq32025ex311.htm)[5](brbrq32025ex311.htm)[, 2025](brbrq32025ex311.htm)</u> |
| 31.2 | <u>[Certification of Paul A. Rode pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated](brbrq32025ex312.htm)[August](brbrq32025ex312.htm)[5](brbrq32025ex312.htm)[, 2025](brbrq32025ex312.htm)</u> |
| 32.1 | <u>[Certification of Darcy H. Davenport and Paul A. Rode, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated](brbrq32025ex321.htm)[August](brbrq32025ex321.htm)[5](brbrq32025ex321.htm)[, 2025](brbrq32025ex321.htm)</u> |
| 101 | Interactive Data File (Form 10-Q for the quarterly period ended June 30, 2025 filed in iXBRL (Inline eXtensible Business Reporting Language)). The financial information contained in the iXBRL-related documents is "unaudited" and "unreviewed." |
| 104 | The cover page from the Company's Form 10-Q for the quarterly period ended June 30, 2025, formatted in iXBRL (Inline eXtensible Business Reporting Language) and contained in Exhibit 101 |

---

\* Exhibits and schedules have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The Company agrees to furnish supplementally to the Securities and Exchange Commission (the "SEC") a copy of any omitted exhibit or schedule upon request by the SEC.

Certain agreements and other documents filed as exhibits to this Quarterly Report on Form 10-Q contain representations and warranties that the parties thereto made to each other. These representations and warranties have been made solely for the benefit of the other parties to such agreements and may have been qualified by certain information that has been disclosed to the other parties to such agreements and other documents and that may not be reflected in such agreements and other documents. In addition, these representations and warranties may be intended as a way of allocating risks among parties if the statements contained therein prove to be incorrect, rather than as actual statements of fact. Accordingly, there can be no reliance on any such representations and warranties as characterizations of the actual state of facts. Moreover, information concerning the subject matter of any such representations and warranties may have changed since the date of such agreements and other documents.

------

<u>[**Table of Contents**](#i6971e1e28ee44716846e04ea26621675_7)</u>

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, BellRing Brands, Inc. has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

---

| | | | |
|:---|:---|:---|:---|
| | | BELLRING BRANDS, INC. | BELLRING BRANDS, INC. |
| Date: | August 5, 2025 | By: | /s/ Paul A. Rode |
|  |  |  | Paul A. Rode |
|  |  |  | Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer) |

---

## Exhibit 31.1

**EXHIBIT 31.1**

<u>Certification pursuant to</u> 

<u>Section 302 of the Sarbanes-Oxley Act of 2002</u>

I, Darcy H. Davenport, certify that:

1. I have reviewed this quarterly report on Form 10-Q of BellRing Brands, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c.Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d.Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | | | |
|:---|:---|:---|:---|
| Date: | August 5, 2025 | By: | /s/ Darcy H. Davenport |
|  |  |  | Darcy H. Davenport |
|  |  |  | President and Chief Executive Officer |

---

## Exhibit 31.2

**EXHIBIT 31.2**

<u>Certification pursuant to</u> 

<u>Section 302 of the Sarbanes-Oxley Act of 2002</u>

I, Paul A. Rode, certify that:

1. I have reviewed this quarterly report on Form 10-Q of BellRing Brands, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c.Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d.Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | | | |
|:---|:---|:---|:---|
| Date: | August 5, 2025 | By: | /s/ Paul A. Rode |
|  |  |  | Paul A. Rode |
|  |  |  | Chief Financial Officer |

---

## Exhibit 32.1

**EXHIBIT 32.1**

<u>Certification Pursuant to</u> 

<u>18 U.S.C. Section 1350, as adopted pursuant to</u>

<u>Section 906 of the Sarbanes-Oxley Act of 2002</u>

The undersigned, the President and Chief Executive Officer of BellRing Brands, Inc. (the "Company"), hereby certifies that, to her knowledge on the date hereof:

(a)&nbsp;&nbsp;&nbsp;&nbsp;the quarterly report on Form 10-Q for the period ended June 30, 2025, filed on the date hereof with the Securities and Exchange Commission (the "Report"), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(b)&nbsp;&nbsp;&nbsp;&nbsp;information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| | | | |
|:---|:---|:---|:---|
| Date: | August 5, 2025 | By: | /s/ Darcy H. Davenport |
|  |  |  | Darcy H. Davenport |
|  |  |  | President and Chief Executive Officer |

---

A signed original of this written statement required by Section 906 has been provided to BellRing Brands, Inc. and will be retained by BellRing Brands, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

------

<u>Certification Pursuant to</u> 

<u>18 U.S.C. Section 1350, as adopted pursuant to</u>

<u>Section 906 of the Sarbanes-Oxley Act of 2002</u>

The undersigned, the Chief Financial Officer of BellRing Brands, Inc. (the "Company"), hereby certifies that, to his knowledge on the date hereof:

(a)&nbsp;&nbsp;&nbsp;&nbsp;the quarterly report on Form 10-Q for the period ended June 30, 2025, filed on the date hereof with the Securities and Exchange Commission (the "Report"), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(b)&nbsp;&nbsp;&nbsp;&nbsp;information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| | | | |
|:---|:---|:---|:---|
| Date: | August 5, 2025 | By: | /s/ Paul A. Rode |
|  |  |  | Paul A. Rode |
|  |  |  | Chief Financial Officer |

---

A signed original of this written statement required by Section 906 has been provided to BellRing Brands, Inc. and will be retained by BellRing Brands, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

<br>