# EDGAR Filing Document

**Accession Number:** 0001681717
**File Stem:** 0001104659-25-118747
**Filing Date:** 2025-12
**Character Count:** 267576
**Document Hash:** 22381d969a52e20cbceb3d0d6550fbe0
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001104659-25-118747.hdr.sgml**: 20251205

**ACCESSION NUMBER**: 0001104659-25-118747

**CONFORMED SUBMISSION TYPE**: N-CSRS

**PUBLIC DOCUMENT COUNT**: 4

**CONFORMED PERIOD OF REPORT**: 20250930

**FILED AS OF DATE**: 20251205

**DATE AS OF CHANGE**: 20251205

**EFFECTIVENESS DATE**: 20251205

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** FIRST TRUST ALTERNATIVE OPPORTUNITIES FUND
- **CENTRAL INDEX KEY:** 0001681717

**ORGANIZATION NAME:**
- **EIN:** 000000000
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 0331

**FILING VALUES:**
- **FORM TYPE:** N-CSRS
- **SEC ACT:** 1940 Act
- **SEC FILE NUMBER:** 811-23179
- **FILM NUMBER:** 251551712

**BUSINESS ADDRESS:**
- **STREET 1:** C/O UMB FUND SERVICES, INC.
- **STREET 2:** 235 WEST GALENA STREET
- **CITY:** MILWAUKEE
- **STATE:** WI
- **ZIP:** 53201
- **BUSINESS PHONE:** 414-299-2200

**MAIL ADDRESS:**
- **STREET 1:** C/O UMB FUND SERVICES, INC.
- **STREET 2:** 235 WEST GALENA STREET
- **CITY:** MILWAUKEE
- **STATE:** WI
- **ZIP:** 53201

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Relative Value Fund
- **DATE OF NAME CHANGE:** 20160805

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM N-CSR

CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT

INVESTMENT COMPANIES

Investment Company Act file number 811-23179

First Trust Alternative Opportunities Fund

(Exact name of registrant as specified in charter)

c/o UMB Fund Services, Inc.

235 West Galena Street

Milwaukee, WI 53212

(Address of principal executive offices) (Zip code)

Ann Maurer

235 West Galena Street

Milwaukee, WI 53212

(Name and address of agent for service)

registrant's telephone number, including area code: (414) 299-2270

Date of fiscal year end: March 31

Date of reporting period: September 30, 2025

Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles.

A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 100 F Street, NE, Washington, DC 20549-1090. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. § 3507.

ITEM 1. REPORTS TO STOCKHOLDERS.

&nbsp;&nbsp;&nbsp;&nbsp;(a) The Report to Stockholders is attached herewith.

[**TABLE OF CONTENTS**](#TOC)

![[MISSING IMAGE: cv_ofc-4c.jpg]](cv_ofc-4c.jpg)

------

[**TABLE OF CONTENTS**](#TOC)

#### First Trust Alternative Opportunities Fund

#### **Table of Contents**

---

| | |
|:---|:---|
| [Consolidated Schedule of Investments (Unaudited)](#tCSOI)  | [1](#tCSOI) |
| [Consolidated Portfolio Composition (Unaudited)](#tCPC)  | [33](#tCPC) |
| [Consolidated Summary of Investments (Unaudited)](#tCSOI1)  | [34](#tCSOI1) |
| [Consolidated Statement of Assets and Liabilities (Unaudited)](#tCSOA)  | [35](#tCSOA) |
| [Consolidated Statement of Operations (Unaudited)](#tCSOO)  | [37](#tCSOO) |
| [Consolidated Statements of Changes in Net Assets](#tCSOC)  | [38](#tCSOC) |
| [Consolidated Statement of Cash Flows (Unaudited)](#tCSOC1)  | [39](#tCSOC1) |
| [Consolidated Financial Highlights](#tCFH)  | [40](#tCFH) |
| [Notes to Consolidated Financial Statements (Unaudited)](#tN1O)  | [44](#tN1O) |
| [Fund Information (Unaudited)](#tBCOT)  | [69](#tBCOT) |
| [Privacy Policy (Unaudited)](#tFTAO)  | [72](#tFTAO) |

---

*This report and the Consolidated Financial Statements contained herein are provided for the general information of the shareholders of the First Trust Alternative Opportunities Fund (the "Fund"). This report is not authorized for distribution to prospective investors in the Fund unless preceded or accompanied by an effective prospectus.* 

------

[**TABLE OF CONTENTS**](#TOC)

#### First Trust Alternative Opportunities Fund <br> CONSOLIDATED SCHEDULE OF INVESTMENTS <br> As of September 30, 2025 (Unaudited)

---

| | |
|:---|:---|
| **Principal <br> Amount ($)**  | **Value**  |
| | **ASSET-BACKED SECURITIES – 16.4%** |
| 30000000<sup>1</sup> Arts SPV S.r.l. <br> 10.564% (3-Month Euribor+855 basis points), 11/30/2041<sup>2,3,4</sup>  | $&nbsp;&nbsp;&nbsp;&nbsp;35220592 |
| 12145545<sup>1</sup> Banco Santander, S.A. <br> Series 2024-1 CLN, 11.029% (3-Month Euribor+900 basis <br> points), 6/20/2030<sup>2,3,4</sup>  | 14508209 |
| 783009<sup>1</sup> &nbsp;&nbsp;&nbsp; Series 2021-1, Class CLN, 10.994% (3-Month Euribor+900 basis <br> points), 8/15/2037<sup>2,3,4,5</sup>  | 921078 |
| 2484975<sup>1</sup> &nbsp;&nbsp;&nbsp; Series 2023-1, 7.994% (3-Month Euribor+600 basis points), <br> 8/15/2037<sup>2,3,4</sup>  | 2889607 |
| 6811946<sup>1</sup> &nbsp;&nbsp;&nbsp; Series Syntotta 5, 10.034% (3-Month Euribor+800 basis points), <br> 12/27/2043<sup>2,3,4</sup>  | 8137068 |
| 2383882<sup>1</sup> &nbsp;&nbsp;&nbsp; Series Syntotta 4, 11.078% (3-Month Euribor+900 basis points), <br> 5/2/2045<sup>2,3,4</sup>  | 2827186 |
| 4486613<sup>1</sup> BNP Paribas <br> Series S1 MEZZ, 11.501% (3-Month Euribor+950 basis points), <br> 10/12/2032<sup>2,3,4</sup>  | 5333054 |
| 3072531 BNP Paribas – Broadway <br> Series 1, Class JNR, 12.358% (1-Month Term SOFR+800 basis <br> points), 4/12/2031<sup>2,3,4,5,6</sup>  | 3095575 |
| 13164922 Deutsche Bank AG <br> Series 2021-1X, Class CLN, 12.977% (3-Month Term SOFR+876 <br> basis points), 2/21/2029<sup>2,3,4,5,6</sup>  | 15666257 |
| 9500000<sup>1</sup> &nbsp;&nbsp;&nbsp;&nbsp;Series 2025-1X, Class CLN, 11.439% (3-Month Euribor+950 basis points), 10/25/2035<sup>2,3,4,5</sup>  | 11191442 |
| 28000000 Granville Ltd. <br> Series 25-1X, 10.630% (1-Month Term SOFR+650 basis points), <br> 2/15/2030<sup>2,3,4</sup>  | 28000000 |
| 7500000 &nbsp;&nbsp;&nbsp; Series 2023-1X, Class E2, 14.079% (SOFR+0 basis points), <br> 7/31/2031<sup>2,3,4</sup>  | 7725000 |
| 30497354<sup>1</sup> Gregory SPV S.R.L. <br> Series 32XC, 9.764% (3-Month Euribor+775 basis points), <br> 12/30/2045<sup>2,3,4</sup>  | 35824903 |
| 10979960<sup>1</sup> Landesbank Baden-Wuerttemberg <br> Series LION-5 MEZ, 11.016% (3-Month Euribor+900 basis <br> points), 7/31/2034<sup>2,3,4</sup>  | 12801360 |
| 19591109<sup>1</sup> &nbsp;&nbsp;&nbsp;&nbsp;Series LION-6 SNR, 9.666% (3-Month Euribor+765 basis points), <br> 10/30/2036<sup>2,3,4</sup>  | 23179285 |
| 6605166<sup>1</sup> Lloyds Bank PLC <br> Series 2023-1 Z, 14.842% (SONIA+1,088 basis points), <br> 11/19/ 2029<sup>2,3,4</sup>  | 9081926 |
| 5000000<sup>1</sup> &nbsp;&nbsp;&nbsp; 8.467% (SONIA+450 basis points), 12/16/2030<sup>2,3,4</sup>  | 6732652 |
| 18942980<sup>1</sup> &nbsp;&nbsp;&nbsp; 11.318% (SONIA+735 basis points), 12/16/2030<sup>2,3,4</sup>  | 25533283 |
| 10000000 Manitoulin Ltd. <br> Series 2023-1X, 14.590% (SOFR+1,025 basis points), <br> 11/1/2028<sup>2,3,4</sup>  | 9443000 |

---

------

[**TABLE OF CONTENTS**](#TOC)

#### First Trust Alternative Opportunities Fund <br> CONSOLIDATED SCHEDULE OF INVESTMENTS — Continued <br> As of September 30, 2025 (Unaudited)

---

| | | | |
|:---|:---|:---|:---|
| **Principal <br> Amount ($)**  | | **Value**  | **Value**  |
| | **ASSET-BACKED SECURITIES (Continued)** | **ASSET-BACKED SECURITIES (Continued)** | **ASSET-BACKED SECURITIES (Continued)** |
| 14565897 | Mespil Securities No.3 Designated Activity Company <br> Series 2024-1, Class B, 13.680% (2-Month Term SOFR+950 basis points), 7/28/2032<sup>2,3,4,6</sup>  | $| 14893630 |
| 3000000<sup>1</sup> | Nightingale Ltd. <br> Series 2021-1 LF, 14.967% (SONIA+1,075 basis points), <br> 4/1/2028<sup>2,3,4</sup>  |  | 4034427 |
| 5500000<sup>1</sup> | PYMES Magdalena <br> 9.029% (3-Month Euribor+700 basis points), 12/31/2039<sup>2,3,4</sup>  |  | 6456915 |
| 42500000<sup>1</sup> | &nbsp;&nbsp;&nbsp; Series 12, Class NOTE, 9.029% (3-Month Euribor+700 basis <br> points), 12/31/2039<sup>2,3,4,5</sup>  |  | 49894341 |
| 6785896<sup>1</sup> | &nbsp;&nbsp;&nbsp; Series 7, Class NOTE, 12.016% (3-Month Euribor+1,000 basis <br> points), 12/23/2042<sup>2,3,4,5</sup>  |  | 8145784 |
| 12630876<sup>1</sup> | &nbsp;&nbsp;&nbsp; Series 11, Class NOTE, 8.471% (3-Month Euribor+650 basis <br> points), 7/4/2054<sup>2,3,4,5</sup>  |  | 14792272 |
| 10000000 | Santander Bank Auto Credit-Linked Notes Series <br> Series 2023-A, Class F, 13.752%, 6/15/2033<sup>5,7</sup>  |  | 10660140 |
| 30614198<sup>1</sup> | Santander Consumer Finance, S.A. <br> Series 2023-1, Class B, 10.463% (3-Month CIBOR+850 basis <br> points), 10/31/2033<sup>2,3,4,5</sup>  |  | 4851104 |
| 114728164<sup>1</sup> | &nbsp;&nbsp;&nbsp; Series 2024-1, 8.716% (3-Month STIBOR+665 basis points), <br> 12/25/2034<sup>2,3,4</sup>  |  | 12156720 |
| 282969000<sup>1</sup> | &nbsp;&nbsp;&nbsp; 8.617% (3-Month CIBOR+665 basis points), 6/25/2035<sup>2,3,4</sup>  |  | 44660155 |
| 33135000<sup>1</sup> | &nbsp;&nbsp;&nbsp; 8.617% (3-Month CIBOR+665 basis points), 6/25/2035<sup>2,3,4</sup>  |  | 5211462 |
| 5386586<sup>1</sup> | Santander UK PLC <br> Series 2023-2 F2, 15.217% (SONIA+1,100 basis points), <br> 4/22/2033<sup>2,3,4</sup>  |  | 7439515 |
| 10458351<sup>1</sup> | &nbsp;&nbsp;&nbsp; Series 2024-2 F, 14.950% (SONIA+0 basis points), 5/22/2034<sup>2,3,4</sup>  |  | 14306817 |
| 19000000 | St. Lawrence Corp. <br> Series 2023-1X, Class MEZZ, 14.090% (1-Month Term <br> SOFR+975 basis points), 5/25/2033<sup>2,3,4,5,6</sup>  |  | 19203110 |
| 7293603 | U.S. Bancorp <br> Series 2025-SUP1, Class R, 11.856% (30-Day SOFR <br> Average+750 basis points), 2/25/2032<sup>3,4,5,7</sup>  |  | 7446769 |
| 5426737<sup>1</sup> | Vale Securities Finance <br> Series 2023-1, Class B, 11.448% (3-Month Euribor+950 basis <br> points), 7/28/2032<sup>2,3,4,5</sup>  |  | 6455702 |
|  | **TOTAL ASSET-BACKED SECURITIES** |  |  |
|  | &nbsp;&nbsp;&nbsp; (Cost $459,980,275)  |  | **488720340** |
|  | **BANK LOANS – 13.2%** | **BANK LOANS – 13.2%** | **BANK LOANS – 13.2%** |
| 3083333 | Accuray, Inc. <br> 1.000%, Delay Draw, 6/4/2030<sup>4,8</sup>  |  |  |
| 18823750 | &nbsp;&nbsp;&nbsp; 8.700% Cash, 6.000% PIK, Term Loan (30-Day SOFR <br> Average+1,050 basis points), 6/4/2030<sup>3,4,9</sup>  |  | 14630440 |
| 2885810 | Advantage Capital Holdings, LLC <br> 8.000% Cash, 5.000% PIK, Term Loan, 4/14/2027<sup>4,9,10</sup>  |  | 2752485 |

---

------

[**TABLE OF CONTENTS**](#TOC)

---

| | |
|:---|:---|
| **Principal <br> Amount ($)**  | **Value**  |
|  | **BANK LOANS (Continued)** |
| 7350000 C3 Rentals, LLC <br> 12.354%, Term Loan, 4/22/2027<sup>4,10</sup>  | $7423500 |
| 43000000 Catalyst Brands, LLC <br> 12.405%, Term Loan, 9/16/2030<sup>4</sup>  | 42570000 |
| 7500000 CherCo, LLC <br> 14.479%, Term Loan, 9/1/2027<sup>4</sup>  | 7500000 |
| 3302541 CIRE Alto OpCo, LLC <br> 24.090%, Term Loan, 10/31/2025<sup>4,10</sup>  | 3302541 |
| 17412500 Connect America.com, LLC <br> 9.796%, Term Loan, 12/31/2028<sup>4,10</sup>  | 17064250 |
| 2153846 Craftmark Bakery Holdings, LLC <br> 0.500%, Revolver (SOFR+525 basis points), 5/6/2031<sup>4,8</sup>  |  |
| 441432 &nbsp;&nbsp;&nbsp; 9.558%, Delay Draw (3-Month Term SOFR+525 basis points), <br> 5/6/2031<sup>3,4,11</sup>  | 431806 |
| 15076923 &nbsp;&nbsp;&nbsp; 9.558%, Term Loan (3-Month Term SOFR+525 basis points), <br> 5/6/2031<sup>3,4</sup>  | 14748167 |
| 23000000 Dorel Industries, Inc <br> 7.940%, Term Loan (30-Day SOFR Average+360 basis points), <br> 9/28/2030<sup>3,4</sup>  | 21937315 |
| 45000000 Family Dollar Stores, LLC <br> 10.815%, Term Loan (30-Day SOFR Average+650 basis points), <br> 7/3/2028<sup>3,4</sup>  | 45000000 |
| 517304 Fenix Topco, LLC <br> 11.050%, Delay Draw, 4/2/2027<sup>4,10,11</sup>  | 495060 |
| 3386835 &nbsp;&nbsp;&nbsp; 1.000%, Delay Draw, 3/28/2029<sup>4,8</sup>  |  |
| 8626036 &nbsp;&nbsp;&nbsp; 13.800%, Term Loan, 3/28/2029<sup>4,10</sup>  | 8255117 |
| 20754781 Ipsen Group Holding GmbH <br> 7.663% Cash, 7.250% PIK, Term Loan, 7/31/2029<sup>4,9,10</sup>  | 20038741 |
| 6930000 Leonard Valve Company, LLC <br> 9.502%, Term Loan (3-Month Term SOFR+550 basis points), <br> 9/30/2027<sup>3,4</sup>  | 6930000 |
| 5306456 Litigation Trust Class A- 1 DIP Interest <br> 0.000% Cash, 10.000% PIK, 12/30/2026<sup>4,9,10</sup>  | 5306456 |
| 2647599 Litigation Trust Class A- 2 Bridge Interest <br> 0.000% Cash, 10.000% PIK, Bridge, 10/30/2026<sup>4,9,10</sup>  | 2647599 |
| 6886042 Litigation Trust Class A- 2 DIP Interest <br> 0.000% Cash, 10.000% PIK, 12/30/2026<sup>4,9,10</sup>  | 6886042 |
| 757554 Litigation Trust Other Claims <br> 0.000%, Bridge, 10/30/2026<sup>4</sup>  | 757554 |
| 6391359 Lucky Bucks Holdings, LLC <br> 12.500%, Term Loan, 5/29/2028<sup>4,12</sup>  | 425000 |
| 1031250 Medical Technology Solutions, LLC <br> 0.500%, Revolver (SOFR+525 basis points), 6/3/2032<sup>4,8</sup>  |  |
| 3437500 &nbsp;&nbsp;&nbsp; 1.000%, Delay Draw (SOFR+525 basis points), 6/3/2032<sup>4,8</sup>  |  |
| 6531250 &nbsp;&nbsp;&nbsp; 9.583%, Term Loan (30-Day SOFR Average+525 basis points), <br> 6/3/2032<sup>3,4</sup>  | 6415234 |

---

------

[**TABLE OF CONTENTS**](#TOC)

---

| | | |
|:---|:---|:---|
| **Principal <br> Amount ($)**  | | **Value**  |
|  | **BANK LOANS (Continued)** | **BANK LOANS (Continued)** |
| 17169733 | Minds + Assembly, LLC <br> 10.049%, Term Loan, 10/28/2026<sup>4,10</sup>  | $17101054 |
| 950521 | &nbsp;&nbsp;&nbsp; 0.500%, Revolver, 5/3/2029<sup>4,8</sup>  |  |
| 38000000 | Nephorn Pharmaceuticals Corp. <br> 13.498%, Term Loan, 1/31/2028<sup>4,10</sup>  | 37810000 |
| 8407059 | NMA Holdings, LLC <br> 9.026%, Term Loan, 1/2/2028<sup>4,10</sup>  | 8381838 |
| 387265 | &nbsp;&nbsp;&nbsp; 9.026%, Delay Draw, 7/7/2028<sup>4,10,11</sup>  | 386103 |
| 1411765 | &nbsp;&nbsp;&nbsp; 0.500%, Revolver, 12/18/2030<sup>4,8</sup>  |  |
| 24474983 | Progress Lighting, LLC <br> 14.325%, Term Loan, 9/18/2029<sup>4,10</sup>  | 23850871 |
| 7224164 | Riccobene Associates <br> 9.316%, Term Loan, 11/12/2027<sup>4,10</sup>  | 7144699 |
| 688356 | &nbsp;&nbsp;&nbsp; 8.900%, Delay Draw, 1/10/2028<sup>4,10,11</sup>  | 680784 |
| 744249 | &nbsp;&nbsp;&nbsp; 0.500%, Revolver, 10/31/2030<sup>4,8</sup>  |  |
| 40999219 | Shryne Group, Inc. <br> 16.000% Cash, 1.000% PIK, Term Loan, 5/26/2026<sup>4,9,10</sup>  | 40999219 |
| 121269 | Summit Spine & Joint Centers <br> 9.077%, Revolver, 3/18/2028<sup>4,10,11</sup>  | 120784 |
| 13369384 | &nbsp;&nbsp;&nbsp; 9.077%, Term Loan, 3/18/2028<sup>4,10</sup>  | 13315907 |
| 4042289 | &nbsp;&nbsp;&nbsp; 1.000%, Delay Draw, 3/25/2031<sup>4,8</sup>  |  |
| 1242545 | Wellbore Integrity Solutions, LLC <br> 12.743%, Term Loan, 10/1/2027<sup>4,10</sup>  | 1242545 |
| 2051838 | &nbsp;&nbsp;&nbsp; 15.621%, Term Loan, 10/1/2027<sup>4,10</sup>  | 2051838 |
| 5489187 | West Side Holdco, LLC <br> 13.354%, Term Loan, 9/3/2027<sup>4,10</sup>  | 5708754 |
|  | **TOTAL BANK LOANS** |  |
|  | &nbsp;&nbsp;&nbsp; (Cost $398,480,571)  | **394311703** |

---

---

| | | |
|:---|:---|:---|
| **Number of <br> Shares**  | | |
| | **CLOSED-END FUNDS – 6.8%** |  |
| 886904 | Cliffwater Corporate Lending Fund – Class I | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;9551960 |
| 5525659 | Cliffwater Enhanced Lending Fund – Class I | 61390073 |
| 2792707 | Opportunistic Credit Interval Fund – Class I<sup>13</sup> | 32479182 |
| 1092644 | Palmer Square Capital BDC, Inc.<sup>13</sup> | 13406742 |
| 3263285 | Pomona Investment Fund LP<sup>14</sup> | 54699181 |
| 538578 | StepStone Private Markets – Class I | 32320072 |
|  | **TOTAL CLOSED-END FUNDS <br> (Cost $187,112,848)**  | **203847210** |

---

------

[**TABLE OF CONTENTS**](#TOC)

---

| | |
|:---|:---|
| **Principal <br> Amount ($)**  | **Value**  |
| | **COLLATERALIZED LOAN OBLIGATIONS – 17.6%** |
| 500000 720 East CLO Ltd. <br> Series 2023-IA, Class DR, 8.318% (3-Month Term SOFR+400 <br> basis points), 4/15/2038<sup>3,5,6,7</sup>  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;509817 |
| 500000 &nbsp;&nbsp;&nbsp; Series 2023-2A, Class ER, 6.675% (3-Month Term SOFR+550 <br> basis points), 10/15/2038<sup>3,5,6,7</sup>  | 500000 |
| 1250000 &nbsp;&nbsp;&nbsp; Series 2023-2A, Class D1R, 6.925% (3-Month Term SOFR+275 <br> basis points), 10/15/2038<sup>3,5,6,7</sup>  | 1250000 |
| 1000000 Annisa CLO Ltd. <br> Series 2016-2A, Class DRR, 7.125% (3-Month Term SOFR+280 <br> basis points), 7/20/2031<sup>3,5,6,7</sup>  | 1003362 |
| 1500000 Apidos CLO Ltd. <br> Series 2015-23A, Class DRR, 6.918% (3-Month Term SOFR+260 <br> basis points), 4/15/2033<sup>3,5,6,7</sup>  | 1491115 |
| 1000000 &nbsp;&nbsp;&nbsp; Series 2017-28A, Class C1R, 7.124% (3-Month Term SOFR+285 <br> basis points), 10/20/2038<sup>3,5,6,7</sup>  | 1007963 |
| 1750000 Ares CLO Ltd. <br> Series 2016-39A, Class AR3, 5.749% (3-Month Term SOFR+142 <br> basis points), 7/18/2037<sup>3,5,6,7</sup>  | 1755679 |
| 500000 &nbsp;&nbsp;&nbsp; Series 2022-63A, Class D2R, 8.633% (3-Month Term SOFR+435 <br> basis points), 10/15/2038<sup>3,5,6,7</sup>  | 499735 |
| 9000000 ARINI CLO 7 <br> Class SUB, 0.000%,<sup>4,8</sup>  |  |
| 1000000 Bain Capital Credit CLO Ltd. <br> Series 2023-1A, Class A1R, 5.725% (3-Month Term SOFR+140 <br> basis points), 7/16/2038<sup>3,5,6,7</sup>  | 1005750 |
| 1000000 &nbsp;&nbsp;&nbsp; Series 2023-1A, Class D1R, 7.525% (3-Month Term SOFR+320 <br> basis points), 7/16/2038<sup>3,5,6,7</sup>  | 1011626 |
| 1000000 &nbsp;&nbsp;&nbsp; Series 2023-1A, Class D2R, 8.275% (3-Month Term SOFR+395 <br> basis points), 7/16/2038<sup>3,5,6,7</sup>  | 1001556 |
| 1500000 Ballyrock CLO Ltd. <br> Series 2019-2A, Class C1R3, 7.629% (3-Month Term SOFR+270 <br> basis points), 10/25/2038<sup>3,5,6,7</sup>  | 1500000 |
| 500000 &nbsp;&nbsp;&nbsp; Series 2019-2A, Class C2R3, 7.629% (3-Month Term SOFR+395 <br> basis points), 10/25/2038<sup>3,5,6,7</sup>  | 500000 |
| 1000000 Barings CLO Ltd. <br> Series 2023-1A, Class D1R, 7.725% (3-Month Term SOFR+340 <br> basis points), 4/20/2038<sup>3,5,6,7</sup>  | 1020407 |
| 500000 &nbsp;&nbsp;&nbsp; Series 2023-1A, Class D2R, 9.325% (3-Month Term SOFR+500 <br> basis points), 4/20/2038<sup>3,5,6,7</sup>  | 503299 |
| 1000000 Battalion CLO Ltd. <br> Series 2020-15A, Class BR, 5.822% (3-Month Term SOFR+150 <br> basis points), 1/17/2033<sup>3,5,6,7</sup>  | 1000125 |
| 1000000 Benefit Street Partners CLO Ltd. <br> Series 2019-17A, Class D1R2, 7.468% (3-Month Term <br> SOFR+315 basis points), 10/15/2037<sup>3,5,6,7</sup>  | 1004315 |

---

------

[**TABLE OF CONTENTS**](#TOC)

---

| | |
|:---|:---|
| **Principal <br> Amount ($)**  | **Value**  |
|  | **COLLATERALIZED LOAN OBLIGATIONS (Continued)**  |
| 1000000 &nbsp;&nbsp;&nbsp; Series 2024-36A, Class D1, 7.268% (3-Month Term SOFR+295 <br> basis points), 1/25/2038<sup>3,5,6,7</sup>  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1008306 |
| 1000000 &nbsp;&nbsp;&nbsp; Series 2024-37A, Class A, 5.668% (3-Month Term SOFR+135 <br> basis points), 1/25/2038<sup>3,5,6,7</sup>  | 1004931 |
| 1500000 &nbsp;&nbsp;&nbsp; Series 2014-IVA, Class AR5, 5.204% (3-Month Term SOFR+125 <br> basis points), 10/20/2038<sup>3,5,6,7</sup>  | 1504075 |
| 4000000 BFNS, LLC <br> Series 2022-1A, Class C, 7.000%, 7/10/2035<sup>3,5,6,7</sup>  | 3480124 |
| 1000000 BlueMountain CLO Ltd. <br> Series 2020-30A, Class DR, 7.618% (3-Month Term SOFR+330 <br> basis points), 4/15/2035<sup>3,5,6,7</sup>  | 1002504 |
| 750000 Bryant Park Funding Ltd. <br> Series 2023-21A, Class E, 12.799% (3-Month Term SOFR+847 <br> basis points), 10/18/2036<sup>3,5,6,7</sup>  | 750000 |
| 750000 &nbsp;&nbsp;&nbsp; Series 2021-17RA, Class ER, 11.255% (3-Month Term <br> SOFR+693 basis points), 1/20/2038<sup>3,5,6,7</sup>  | 757465 |
| 875000 &nbsp;&nbsp;&nbsp; Series 2023-20A, Class DR, 7.725% (3-Month Term SOFR+340 <br> basis points), 4/15/2038<sup>3,5,6,7</sup>  | 893205 |
| 750000 &nbsp;&nbsp;&nbsp; Series 2023-21A, Class ER, 9.161% (3-Month Term SOFR+525 <br> basis points), 10/18/2038<sup>3,5,6,7</sup>  | 750000 |
| 1000000 Carbone CLO Ltd. <br> Series 2017-1A, Class C, 7.187% (3-Month Term SOFR+286 <br> basis points), 1/20/2031<sup>3,5,6,7</sup>  | 1003975 |
| 1000000 Carlyle Global Market Strategies CLO Ltd. <br> Series 2015-4A, Class CR, 8.287% (3-Month Term SOFR+396 <br> basis points), 7/20/2032<sup>3,5,6,7</sup>  | 1003403 |
| 1000000 &nbsp;&nbsp;&nbsp; Series 2015-4A, Class CR2, 8.287% (3-Month Term SOFR+255 <br> basis points), 7/20/2032<sup>3,5,6,7</sup>  | 1000000 |
| 1000000 Cedar Funding CLO Ltd. <br> Series 2018-7A, Class DR, 7.075% (3-Month Term SOFR+275 <br> basis points), 1/20/2031<sup>3,5,6,7</sup>  | 1003978 |
| 1000000 CIFC Funding Ltd. <br> Series 2018-2A, Class D1R, 7.375% (3-Month Term SOFR+305 <br> basis points), 10/20/2037<sup>3,5,6,7</sup>  | &nbsp;&nbsp;&nbsp;&nbsp;1001313 |
| 1000000 Cook Park CLO Ltd. <br> Series 2018-1A, Class E, 9.984% (3-Month Term SOFR+566 <br> basis points), 4/17/2030<sup>3,5,6,7</sup>  | 1003863 |
| 1000000 Dewolf Park CLO Ltd. <br> Series 2017-1A, Class DR, 7.429% (3-Month Term SOFR+311 <br> basis points), 10/15/2030<sup>3,5,6,7</sup>  | 1003508 |
| 750000 Dryden CLO Ltd. <br> Series 2023-102A, Class D1R, 6.805% (3-Month Term <br> SOFR+290 basis points), 10/15/2038<sup>3,5,6,7</sup>  | 749980 |
| 750000 &nbsp;&nbsp;&nbsp; Series 2023-102A, Class ER, 9.755% (3-Month Term SOFR+585 <br> basis points), 10/15/2038<sup>3,5,6,7</sup>  | 749980 |

---

------

[**TABLE OF CONTENTS**](#TOC)

---

| | |
|:---|:---|
| **Principal <br> Amount ($)**  | **Value**  |
|  | **COLLATERALIZED LOAN OBLIGATIONS (Continued)**  |
| 750000 Dryden Senior Loan Fund <br> Series 2013-30A, Class DR, 7.073% (3-Month Term SOFR+286 <br> basis points), 11/15/2028<sup>3,5,6,7</sup>  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;754298 |
| 1000000 &nbsp;&nbsp;&nbsp; Series 2013-30A, Class ER, 10.223% (3-Month Term SOFR+601 <br> basis points), 11/15/2028<sup>3,5,6,7</sup>  | 996007 |
| 1500000 &nbsp;&nbsp;&nbsp; Series 2013-26A, Class DR, 7.279% (3-Month Term SOFR+296 <br> basis points), 4/15/2029<sup>3,5,6,7</sup>  | 1506806 |
| 750000 &nbsp;&nbsp;&nbsp; Series 2017-54A, Class D, 7.687% (3-Month Term SOFR+336 <br> basis points), 10/19/2029<sup>3,5,6,7</sup>  | 753011 |
| 1270000 &nbsp;&nbsp;&nbsp; Series 2017-49A, Class DR, 7.991% (3-Month Term SOFR+366 <br> basis points), 7/18/2030<sup>3,5,6,7</sup>  | 1272975 |
| 750000 &nbsp;&nbsp;&nbsp; Series 2016-45A, Class DRR, 7.368% (3-Month Term SOFR+305 <br> basis points), 10/15/2030<sup>3,5,6,7</sup>  | 754500 |
| 1000000 Eaton Vance CLO Ltd. <br> Series 2013-1A, Class AR4, 5.623% (3-Month Term SOFR+134 <br> basis points), 10/15/2038<sup>3,5,6,7</sup>  | 1004622 |
| 469183 Elevation CLO Ltd. <br> Series 2018-10A, Class AR, 5.245% (3-Month Term SOFR+92 <br> basis points), 10/20/2031<sup>3,5,6,7</sup>  | 469727 |
| 1000000 &nbsp;&nbsp;&nbsp; Series 2022-6A, Class D1R2, 6.611% (3-Month Term SOFR+270 <br> basis points), 10/17/2038<sup>3,5,6,7</sup>  | 1000000 |
| 750000 &nbsp;&nbsp;&nbsp; Series 2022-6A, Class ER2, 9.061% (3-Month Term SOFR+515 <br> basis points), 10/17/2038<sup>3,5,6,7</sup>  | 750000 |
| 1000000 Elmwood CLO Ltd. <br> Series 2021-3A, Class AR2, 5.558% (3-Month Term SOFR+130 <br> basis points), 7/20/2038<sup>3,5,6,7</sup>  | 1005196 |
| 1250000 &nbsp;&nbsp;&nbsp; Series 2021-3A, Class DR2, 7.308% (3-Month Term SOFR+305 <br> basis points), 7/20/2038<sup>3,5,6,7</sup>  | 1264617 |
| 1000000 &nbsp;&nbsp;&nbsp; Series 2021-3A, Class ER2, 10.208% (3-Month Term SOFR+595 <br> basis points), 7/20/2038<sup>3,5,6,7</sup>  | 1010380 |
| 1000000 &nbsp;&nbsp;&nbsp; Series 2022-1A, Class A1R, 5.579% (3-Month Term SOFR+130 <br> basis points), 10/20/2038<sup>3,5,6,7</sup>  | &nbsp;&nbsp;&nbsp;&nbsp;1005357 |
| 1000000 Empower CLO Ltd. <br> Series 2025-1A, Class D2, 8.827% (3-Month Term SOFR+450 <br> basis points), 7/20/2038<sup>3,5,6,7</sup>  | 1004788 |
| 1500000 &nbsp;&nbsp;&nbsp; Series 2023-2A, Class AR, 5.610% (3-Month Term SOFR+132 <br> basis points), 10/15/2038<sup>3,5,6,7</sup>  | 1508041 |
| 1000000 Flatiron CLO Ltd. <br> Series 2023-2A, Class D, 9.168% (3-Month Term SOFR+485 <br> basis points), 1/15/2037<sup>3,5,6,7</sup>  | 1016651 |
| 1000000 &nbsp;&nbsp;&nbsp; Series 2023-2A, Class E, 12.148% (3-Month Term SOFR+783 <br> basis points), 1/15/2037<sup>3,5,6,7</sup>  | 1023080 |
| 500000 &nbsp;&nbsp;&nbsp; Series 2020-1A, Class D2R2, 7.975% (3-Month Term SOFR+395 <br> basis points), 11/20/2038<sup>3,5,6,7</sup>  | 500000 |
| 750000 &nbsp;&nbsp;&nbsp; Series 2020-1A, Class ER2, 9.275% (3-Month Term SOFR+525 <br> basis points), 11/20/2038<sup>3,5,6,7</sup>  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;750000 |

---

------

[**TABLE OF CONTENTS**](#TOC)

---

| | |
|:---|:---|
| **Principal <br> Amount ($)**  | **Value**  |
|  | **COLLATERALIZED LOAN OBLIGATIONS (Continued)**  |
| 1500000 Harbor Park CLO Ltd. <br> Series 2018-1A, Class D, 7.487% (3-Month Term SOFR+316 basis points), 1/20/2031<sup>3,5,6,7</sup>  | $1509208 |
| 500000 Invesco U.S. CLO Ltd. <br> Series 2025-1A, Class E, 10.281% (3-Month Term SOFR+600 <br> basis points), 7/15/2038<sup>3,5,6,7</sup>  | 504445 |
| 1000000 Jamestown CLO Ltd. <br> Series 2018-11A, Class D, 10.602% (3-Month Term SOFR+628 <br> basis points), 7/14/2031<sup>3,5,6,7</sup>  | 988458 |
| 1000000 KKR CLO Ltd. <br> Series 18, Class A1R2, 5.191% (3-Month Term SOFR+105 <br> basis points), 10/18/2035<sup>3,5,6,7</sup>  | 1000686 |
| 1200000 Madison Park Funding Ltd. <br> Series 2019-34A, Class D1RR, 7.668% (3-Month Term <br> SOFR+335 basis points), 10/16/2037<sup>3,5,6,7</sup>  | 1209689 |
| 1500000 Magnetite CLO Ltd. <br> Series 2022-35A, Class ER, 11.568% (3-Month Term SOFR+725 <br> basis points), 10/25/2036<sup>3,5,6,7</sup>  | 1513862 |
| 2000000 &nbsp;&nbsp;&nbsp; Series 2020-26A, Class D1R2, 6.091% (3-Month Term <br> SOFR+250 basis points), 1/25/2038<sup>3,5,6,7</sup>  | 2003980 |
| 1000000 &nbsp;&nbsp;&nbsp; Series 2020-27A, Class D1RR, 6.584% (3-Month Term <br> SOFR+265 basis points), 10/20/2038<sup>3,5,6,7</sup>  | 1000000 |
| 7000000 MCF CLO Ltd. <br> Series 2018-1A, Class SUB, 14.533%, 4/18/2036<sup>5,6,7,10</sup>  | 4360320 |
| 1000000 Menlo CLO Ltd. <br> Series 2024-1A, Class D1, 7.575% (3-Month Term SOFR+325 <br> basis points), 1/20/2038<sup>3,5,6,7</sup>  | 1020038 |
| 1000000 &nbsp;&nbsp;&nbsp; Series 2025-2A, Class D1, 7.627% (3-Month Term SOFR+330 <br> basis points), 4/20/2038<sup>3,5,6,7</sup>  | 1020407 |
| 750000 &nbsp;&nbsp;&nbsp; Series 2025-3A, Class D, 6.894% (3-Month Term SOFR+300 <br> basis points), 10/16/2038<sup>3,5,6,7</sup>  | 750000 |
| 1000000 Morgan Stanley Eaton Vance CLO Ltd. <br> Series 2022-17A, Class ER, 10.425% (3-Month Term SOFR+610 <br> basis points), 10/20/2037<sup>3,5,6,7</sup>  | 1012595 |
| 1000000 &nbsp;&nbsp;&nbsp; Series 2022-18A, Class D1R, 7.425% (3-Month Term SOFR+310 <br> basis points), 10/20/2037<sup>3,5,6,7</sup>  | 998927 |
| 750000 &nbsp;&nbsp;&nbsp; Series 2021-1A, Class ER, 10.004% (3-Month Term SOFR+606 <br> basis points), 10/23/2037<sup>3,5,6,7</sup>  | 758400 |
| 1000000 &nbsp;&nbsp;&nbsp; Series 2023-19A, Class D1R, 7.318% (3-Month Term SOFR+300 <br> basis points), 7/15/2038<sup>3,5,6,7</sup>  | 1011721 |
| 1000000 &nbsp;&nbsp;&nbsp; Series 2023-19A, Class D2R, 8.818% (3-Month Term SOFR+450 <br> basis points), 7/15/2038<sup>3,5,6,7</sup>  | 1001661 |
| 16084782 Mount Logan Funding LP <br> Series 2018-1A, Class SUBR, 19.856%, 1/22/2033<sup>5,6,7,10</sup>  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8561013 |

---

------

[**TABLE OF CONTENTS**](#TOC)

---

| | |
|:---|:---|
| **Principal <br> Amount ($)**  | **Value**  |
|  | **COLLATERALIZED LOAN OBLIGATIONS (Continued)**  |
| 1000000 Mountain View CLO Ltd. <br> Series 2019-2A, Class DR, 8.918% (3-Month Term SOFR+460 <br> basis points), 7/15/2037<sup>3,5,6,7</sup>  | $1004930 |
| 1000000 Neuberger Berman CLO Ltd. <br> Series 2016-22A, Class ER2, 11.152% (3-Month Term <br> SOFR+683 basis points), 4/15/2038<sup>3,5,6,7</sup>  | 1024181 |
| 1000000 &nbsp;&nbsp;&nbsp; Series 2017-16SA, Class A1R2, 5.498% (3-Month Term <br> SOFR+118 basis points), 4/15/2039<sup>3,5,6,7</sup>  | 1002003 |
| 13600000 Neuberger Berman Loan Advisers CLO Ltd. <br> 0.000%,<sup>4,8</sup>  |  |
| 6400000 &nbsp;&nbsp;&nbsp; 0.000%, 6/24/2028<sup>11</sup>  | 6400000 |
| 8000000 &nbsp;&nbsp;&nbsp; Series 2025-60X, Class SUB, 13.507%, 4/22/2039<sup>5,6,7,10</sup>  | 7325794 |
| 15620000 &nbsp;&nbsp;&nbsp; Series 2025-61X, Class SUB, 14.465%, 7/17/2039<sup>5,6,7,10</sup>  | 13747702 |
| 15735000 &nbsp;&nbsp;&nbsp; Series 2025-62A, Class SUB, 0.000%, 10/17/2039<sup>5,6,7,10</sup>  | 13925475 |
| 1000000 New Mountain CLO Ltd. <br> Series CLO-1A, Class DRR, 7.168% (3-Month Term SOFR+285 <br> basis points), 1/15/2038<sup>3,5,6,7</sup>  | 1008345 |
| 1000000 Newark BSL CLO Ltd. <br> Series 2017-1A, Class CR, 7.730% (3-Month Term SOFR+341 <br> basis points), 7/25/2030<sup>3,5,6,7</sup>  | 1002442 |
| 715000 NYACK Park CLO Ltd. <br> Series 2021-1A, Class D, 7.387% (3-Month Term SOFR+306 <br> basis points), 10/20/2034<sup>3,5,6,7</sup>  | 715000 |
| 715000 &nbsp;&nbsp;&nbsp; Series 2021-1A, Class D1R, 0.000% (3-Month Term SOFR+270 <br> basis points), 10/20/2038<sup>3,5,6,7</sup>  | 715000 |
| 1000000 Oaktree CLO Ltd. <br> Series 2022-1A, Class DR, 7.445% (3-Month Term SOFR+310 <br> basis points), 7/15/2038<sup>3,5,6,7</sup>  | &nbsp;&nbsp;&nbsp;&nbsp;1008581 |
| 1000000 &nbsp;&nbsp;&nbsp; Series 2022-1A, Class ER, 10.345% (3-Month Term SOFR+600 <br> basis points), 7/15/2038<sup>3,5,6,7</sup>  | 996074 |
| 700000 OCP CLO Ltd. <br> Series 2014-5A, Class DR, 10.275% (3-Month Term SOFR+596 <br> basis points), 4/26/2031<sup>3,5,6,7</sup>  | 678206 |
| 1000000 Octagon Investment Partners Ltd. <br> Series 2014-1A, Class DRR, 7.344% (3-Month Term SOFR+301 <br> basis points), 1/22/2030<sup>3,5,6,7</sup>  | 1004031 |
| 1550000 &nbsp;&nbsp;&nbsp; Series 2013-1A, Class DR2, 7.080% (3-Month Term SOFR+276 <br> basis points), 1/25/2031<sup>3,5,6,7</sup>  | 1556271 |
| 1000000 OZLM Ltd. <br> Series 2014-6A, Class CT, 7.222% (3-Month Term SOFR+290 <br> basis points), 4/17/2031<sup>3,5,6,7</sup>  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1003485 |
| 1250000 &nbsp;&nbsp;&nbsp; Series 2014-6A, Class DS, 10.634% (3-Month Term SOFR+631 <br> basis points), 4/17/2031<sup>3,5,6,7</sup>  | 1177252 |
| 2975000<sup>1</sup> Palmer Square European Loan Funding <br> Series 2022-1X, Class SUB, 0.000%, 10/15/2031<sup>5,10,13</sup>  | 1996477 |
| 4000000<sup>1</sup> &nbsp;&nbsp;&nbsp; Series 2022-2X, Class SUB, 0.000%, 10/15/2031<sup>5,10,13</sup>  |  |

---

------

[**TABLE OF CONTENTS**](#TOC)

---

| | |
|:---|:---|
| **Principal <br> Amount ($)**  | **Value**  |
|  | **COLLATERALIZED LOAN OBLIGATIONS (Continued)**  |
| 4000000<sup>1</sup> &nbsp;&nbsp;&nbsp; Series 2022-3X, Class SUB, 0.000%, 4/12/2032<sup>4,5,10,13</sup>  | $— |
| 7100000<sup>1</sup> &nbsp;&nbsp;&nbsp; Series 2023-1X, Class SUB, 0.000%, 11/15/2032<sup>5,7,10,13</sup>  |  |
| 8325000<sup>1</sup> &nbsp;&nbsp;&nbsp; Series 2023-2X, Class SUB, 15.000%, 1/15/2033<sup>5,10,13</sup>  | 8068633 |
| 8200000<sup>1</sup> &nbsp;&nbsp;&nbsp; Series 2023-3X, Class SUB, 15.000%, 5/15/2033<sup>5,10,13</sup>  | 7736495 |
| 10575000<sup>1</sup> &nbsp;&nbsp;&nbsp; Series 2024-1X, Class SUB, 15.000%, 8/15/2033<sup>5,10,13</sup>  | 9346721 |
| 14550000<sup>1</sup> &nbsp;&nbsp;&nbsp; Series 2024-2X, Class SUB, 15.000%, 5/15/2034<sup>5,10,13</sup>  | 14058771 |
| 8150000<sup>1</sup> &nbsp;&nbsp;&nbsp; Series 2024-3X, Class SUB, 15.000%, 5/15/2034<sup>5,7,10,13</sup>  | 8737445 |
| 6200000<sup>1</sup> &nbsp;&nbsp;&nbsp; Series 2025-1X, Class SUB, 11.652%, 10/15/2034<sup>5,10,13</sup>  | 7278704 |
| 8050000<sup>1</sup> &nbsp;&nbsp;&nbsp; Series 2025-2X, Class SUB, 6.693%, 2/15/2035<sup>5,10,13</sup>  | 9462715 |
| 2500000<sup>1</sup> &nbsp;&nbsp;&nbsp; Series 2021-2X, Class SUB, 0.000%, 4/15/2035<sup>5,10,13</sup>  | 1874613 |
| 7250000<sup>1</sup> &nbsp;&nbsp;&nbsp; Series 2025-3X, Class SUB, 0.000%, 7/15/2035<sup>5,10,13</sup>  | 8511388 |
| 11000000<sup>1</sup> &nbsp;&nbsp;&nbsp; Series 2023-2X, Class SUB, 15.000%, 10/15/2036<sup>5,10,13</sup>  | 8170012 |
| 14000000<sup>1</sup> &nbsp;&nbsp;&nbsp; Series 2024-1X, Class SUB, 15.000%, 5/15/2037<sup>5,10,13</sup>  | 14042651 |
| 9425000<sup>1</sup> &nbsp;&nbsp;&nbsp; Series 2024-2X, Class SUB, 15.000%, 10/15/2037<sup>5,10,13</sup>  | 10240067 |
| 1700000<sup>1</sup> &nbsp;&nbsp;&nbsp; Series 2023-1X, Class FR, 10.296% (3-Month Euribor+827 <br> basis points), 1/15/2038<sup>3,5,13</sup>  | 1941726 |
| 10000000<sup>1</sup> &nbsp;&nbsp;&nbsp; Series 2023-1X, Class SUB, 15.000%, 1/15/2038<sup>5,10,13</sup>  | 8330207 |
| 4000000<sup>1</sup> &nbsp;&nbsp;&nbsp; Series 2025-2X, Class F, 10.196% (3-Month Euribor+817 <br> basis points), 7/15/2038<sup>3,5,13</sup>  | 4597088 |
| 10000000<sup>1</sup> &nbsp;&nbsp;&nbsp; Series 2025-2X, Class SUB, 12.136%, 7/15/2038<sup>5,10,13</sup>  | 11238872 |
| 6500000<sup>1</sup> &nbsp;&nbsp;&nbsp; Series 2025-1X, Class SUB, 16.500%, 10/15/2039<sup>5,10,13</sup>  | 6751247 |
| 1250000 Palmer Square Loan Funding Ltd. <br> Series 2020-1A, Class SUB, 0.000%, 2/20/2028<sup>4,5,6,7,10,13</sup>  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;— |
| 2250000 &nbsp;&nbsp;&nbsp; Series 2020-4A, Class SUB, 0.000%, 11/25/2028<sup>4,5,6,7,10,13</sup>  |  |
| 1250000 &nbsp;&nbsp;&nbsp; Series 2021-1A, Class SUB, 0.000%, 4/20/2029<sup>5,6,7,10,13</sup>  |  |
| 2150000 &nbsp;&nbsp;&nbsp; Series 2021-2A, Class SUB, 0.000%, 5/20/2029<sup>5,6,7,10,13</sup>  | 127925 |
| 1500000 &nbsp;&nbsp;&nbsp; Series 2021-3A, Class SUB, 0.000%, 7/20/2029<sup>5,6,7,10,13</sup>  | 216953 |
| 3100000 &nbsp;&nbsp;&nbsp; Series 2021-4A, Class SUB, 0.000%, 10/15/2029<sup>5,6,7,10,13</sup>  | 759500 |
| 5235000 &nbsp;&nbsp;&nbsp; Series 2022-1A, Class SUB, 0.000%, 4/15/2030<sup>5,6,7,10,13</sup>  | 1491975 |
| 6000000 &nbsp;&nbsp;&nbsp; Series 2022-2A, Class SUB, 15.000%, 10/15/2030<sup>5,6,7,10,13</sup>  | 3607929 |
| 1250000 &nbsp;&nbsp;&nbsp; Series 2022-5I, Class SUB, 0.000%, 1/15/2031<sup>4,5,6,10,13</sup>  |  |
| 6250000 &nbsp;&nbsp;&nbsp; Series 2022-3A, Class SUB, 10.500%, 4/15/2031<sup>5,6,7,10,13</sup>  | 4585813 |
| 4675000 &nbsp;&nbsp;&nbsp; Series 2023-1A, Class SUB, 0.000%, 7/20/2031<sup>5,6,7,10,13</sup>  |  |
| 8050000 &nbsp;&nbsp;&nbsp; Series 2022-4A, Class SUB, 12.500%, 7/24/2031<sup>5,6,7,10,13</sup>  | 5963721 |
| 6600000 &nbsp;&nbsp;&nbsp; Series 2023-2A, Class SUB, 15.000%, 1/25/2032<sup>5,6,7,10,13</sup>  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5296062 |
| 16250000 &nbsp;&nbsp;&nbsp; Series 2024-3A, Class SUB, 14.500%, 8/8/2032<sup>5,6,7,10,13</sup>  | 12902526 |
| 750000 &nbsp;&nbsp;&nbsp; Series 2024-1A, Class E, 10.888% (3-Month Term SOFR+657 <br> basis points), 10/15/2032<sup>3,5,6,7,13</sup>  | 723712 |
| 8000000 &nbsp;&nbsp;&nbsp; Series 2024-1A, Class SUB, 15.000%, 10/15/2032<sup>5,6,7,10,13</sup>  | 6076121 |
| 17500000 &nbsp;&nbsp;&nbsp; Series 2024-2A, Class SUB, 15.000%, 1/15/2033<sup>5,6,7,10,13</sup>  | 14774142 |
| 18800000 &nbsp;&nbsp;&nbsp; Series 2025-1A, Class SUB, 12.395%, 2/15/2033<sup>5,6,7,10,13</sup>  | 16637011 |
| 17500000 &nbsp;&nbsp;&nbsp; Series 2025-2A, Class SUB, 8.090%, 7/15/2033<sup>5,6,7,10,13</sup>  | 17563014 |
| 8000000 &nbsp;&nbsp;&nbsp; Series 2023-3A, Class SUB, 10.916%, 1/20/2037<sup>5,6,7,10,13</sup>  | 7573119 |
| 13760000 &nbsp;&nbsp;&nbsp; Series 2024-1A, Class SUB, 15.000%, 4/15/2037<sup>5,6,7,10,13</sup>  | 11106358 |

---

------

[**TABLE OF CONTENTS**](#TOC)

---

| | |
|:---|:---|
| **Principal <br> Amount ($)**  | **Value**  |
|  | **COLLATERALIZED LOAN OBLIGATIONS (Continued)**  |
| 11000000 &nbsp;&nbsp;&nbsp; Series 2024-2A, Class SUB, 15.000%, 7/20/2037<sup>5,6,7,10,13</sup>  | $8865452 |
| 6500000 &nbsp;&nbsp;&nbsp; Series 2024-3A, Class SUB, 16.500%, 7/20/2037<sup>5,6,7,10,13</sup>  | 5565399 |
| 12750000 &nbsp;&nbsp;&nbsp; Series 2023-4A, Class SUB, 15.000%, 10/20/2037<sup>5,6,7,10,13</sup>  | 12139433 |
| 14000000 &nbsp;&nbsp;&nbsp; Series 2024-4A, Class SUB, 15.000%, 1/15/2038<sup>5,6,7,10,13</sup>  | 12693304 |
| 4000000 &nbsp;&nbsp;&nbsp; Series 2023-1A, Class SUB, 15.000%, 1/20/2038<sup>5,6,7,10,13</sup>  | 4026538 |
| 11500000 &nbsp;&nbsp;&nbsp; Series 2025-1A, Class SUB, 14.500%, 4/20/2038<sup>5,6,7,10,13</sup>  | 11473842 |
| 9500000 &nbsp;&nbsp;&nbsp; Series 2023-2A, Class SUB, 15.000%, 7/20/2038<sup>5,6,7,10,13</sup>  | 7717332 |
| 8450000 &nbsp;&nbsp;&nbsp; Series 2025-2A, Class SUB, 11.665%, 7/20/2038<sup>5,6,7,10,13</sup>  | 8574734 |
| 11800000 &nbsp;&nbsp;&nbsp; Series 2025-3A, Class SUB, 13.089%, 7/20/2038<sup>5,6,7,10,13</sup>  | 11930390 |
| 10750000 &nbsp;&nbsp;&nbsp; Series 2025-4A, Class SUB, 13.035%, 10/20/2038<sup>5,6,7,10,13</sup>  | 10750000 |
| 650000 Post CLO Ltd. <br> Series 2021-1A, Class DR, 7.318% (3-Month Term SOFR+300 <br> basis points), 10/15/2034<sup>3,5,6,7</sup>  | 649247 |
| 1000000 &nbsp;&nbsp;&nbsp; Series 2023-1A, Class D, 9.575% (3-Month Term SOFR+525 <br> basis points), 4/20/2036<sup>3,5,6,7</sup>  | 1003616 |
| 1000000 &nbsp;&nbsp;&nbsp; Series 2024-1A, Class E, 11.125% (3-Month Term SOFR+680 <br> basis points), 4/20/2037<sup>3,5,6,7</sup>  | 1013735 |
| 1000000 Rad CLO Ltd. <br> Series 2021-15A, Class A1AR, 5.700% (3-Month Term <br> SOFR+136 basis points), 7/20/2040<sup>3,5,6,7</sup>  | 1005201 |
| 1000000 Regatta Funding Ltd. <br> Series 2019-2A, Class ER, 11.418% (3-Month Term SOFR+710 <br> basis points), 1/15/2033<sup>3,5,6,7</sup>  | 1007747 |
| 2000000 &nbsp;&nbsp;&nbsp; Series 2016-1A, Class A1R3, 5.050% (3-Month Term SOFR+107 <br> basis points), 6/20/2034<sup>3,5,6,7</sup>  | 2000000 |
| 1500000 &nbsp;&nbsp;&nbsp; Series 2016-1A, Class A1R2, 5.415% (3-Month Term SOFR+141 <br> basis points), 6/20/2034<sup>3,5,6,7</sup>  | 1500000 |
| 1000000 &nbsp;&nbsp;&nbsp; Series 2023-2A, Class D, 9.568% (3-Month Term SOFR+525 <br> basis points), 1/25/2037<sup>3,5,6,7</sup>  | 1016144 |
| 1000000 &nbsp;&nbsp;&nbsp; Series 2017-1A, Class D1R, 8.022% (3-Month Term SOFR+370 <br> basis points), 4/17/2037<sup>3,5,6,7</sup>  | 1008158 |
| 1000000 &nbsp;&nbsp;&nbsp; Series 2021-3A, Class D1R, 7.418% (3-Month Term SOFR+310 <br> basis points), 10/15/2037<sup>3,5,6,7</sup>  | 1008285 |
| 1500000 Riserva CLO Ltd. <br> Series 2016-3A, Class DRR, 7.841% (3-Month Term SOFR+351 <br> basis points), 1/18/2034<sup>3,5,6,7</sup>  | 1497375 |
| 500000 Sculptor CLO Ltd. <br> Series 30A, Class ER, 11.087% (3-Month Term SOFR+682 basis <br> points), 7/20/2038<sup>3,5,6,7</sup>  | 505099 |
| 1000000 &nbsp;&nbsp;&nbsp; Series 29A, Class D1R, 7.887% (3-Month Term SOFR+340 basis <br> points), 7/22/2038<sup>3,5,6,7</sup>  | 1007075 |
| 1000000 &nbsp;&nbsp;&nbsp; Series 29A, Class D2R, 8.837% (3-Month Term SOFR+435 basis <br> points), 7/22/2038<sup>3,5,6,7</sup>  | 1004651 |
| 1000000 Signal Peak CLO Ltd. <br> Series 2017-4A, Class BR2, 5.808% (3-Month Term SOFR+165 <br> basis points), 10/26/2034<sup>3,5,6,7</sup>  | 1000000 |

---

------

[**TABLE OF CONTENTS**](#TOC)

---

| | |
|:---|:---|
| **Principal <br> Amount ($)**  | **Value**  |
|  | **COLLATERALIZED LOAN OBLIGATIONS (Continued)**  |
| 2000000 Silver Point CLO Ltd. Series 2025-9A, Class A1, 5.808% (3-Month Term SOFR+152 basis points), 3/31/2038<sup>3,5,6,7</sup>  | $2012289 |
| 1000000 &nbsp;&nbsp;&nbsp; Series 2023-2A, Class D1R, 7.475% (3-Month Term SOFR+315 <br> basis points), 4/20/2038<sup>3,5,6,7</sup>  | 1014477 |
| 1000000 &nbsp;&nbsp;&nbsp; Series 2025-12A, Class A1, 5.312% (3-Month Term SOFR+131 <br> basis points), 10/15/2038<sup>3,5,6,7</sup>  | 1000000 |
| 2325000 Sixth Street CLO Ltd. <br> Series 2023-22A, Class D1R, 6.975% (3-Month Term SOFR+265 <br> basis points), 4/21/2038<sup>3,5,6,7</sup>  | 2337725 |
| 750000 THL Credit Wind River CLO Ltd. <br> Series 2015-1A, Class ER, 10.387% (3-Month Term SOFR+606 <br> basis points), 10/20/2030<sup>3,5,6,7</sup>  | 735870 |
| 666747 &nbsp;&nbsp;&nbsp; Series 2019-3A, Class AR2, 5.378% (3-Month Term SOFR+106 <br> basis points), 4/15/2031<sup>3,5,6,7</sup>  | 667179 |
| 1000000 Trestles CLO Ltd. <br> Series 2025-8A, Class D1, 7.297% (3-Month Term SOFR+300 <br> basis points), 6/11/2035<sup>3,5,6,7</sup>  | 999571 |
| 1500000 &nbsp;&nbsp;&nbsp; Series 2023-6A, Class A1R, 5.498% (3-Month Term SOFR+118 <br> basis points), 4/25/2038<sup>3,5,6,7</sup>  | 1504121 |
| 497000 Trinitas CLO Ltd. <br> Series 2021-15A, Class E, 12.044% (3-Month Term SOFR+771 <br> basis points), 4/24/2034<sup>3,5,6,7</sup>  | 488376 |
| 1500000 &nbsp;&nbsp;&nbsp; Series 2025-34A, Class D1, 8.327% (3-Month Term SOFR+400 <br> basis points), 4/22/2038<sup>3,5,6,7</sup>  | 1529897 |
| 750000 &nbsp;&nbsp;&nbsp; Series 2025-34A, Class E, 11.487% (3-Month Term SOFR+716 <br> basis points), 4/22/2038<sup>3,5,6,7</sup>  | 765334 |
| 760233 Venture CLO Ltd. <br> Series 2019-38A, Class ARR, 5.310% (3-Month Term SOFR+100 <br> basis points), 7/30/2032<sup>3,5,6,7</sup>  | 758482 |
| 1000000 Verdelite Static CLO Ltd. <br> Series 2024-1A, Class D, 7.175% (3-Month Term SOFR+285 <br> basis points), 7/20/2032<sup>3,5,6,7</sup>  | 1002748 |
| 500000 Voya CLO Ltd. <br> Series 2013-1A, Class CR, 7.529% (3-Month Term SOFR+321 <br> basis points), 10/15/2030<sup>3,5,6,7</sup>  | 501387 |
| 1000000 &nbsp;&nbsp;&nbsp; Series 2018-2A, Class D, 7.329% (3-Month Term SOFR+301 <br> basis points), 7/15/2031<sup>3,5,6,7</sup>  | 1003793 |
| — &nbsp;&nbsp;&nbsp; Series 2018-3A, Class D, 7.579% (3-Month Term SOFR+0 basis <br> points), 10/15/2031<sup>3,5,6,7</sup>  |  |
| 1250500 &nbsp;&nbsp;&nbsp; Series 2019-2A, Class D, 8.287% (3-Month Term SOFR+396 <br> basis points), 7/20/2032<sup>3,5,6,7</sup>  | 1254338 |
| 1000000 &nbsp;&nbsp;&nbsp; Series 2019-1A, Class D1RR, 7.368% (3-Month Term SOFR+305 <br> basis points), 10/15/2037<sup>3,5,6,7</sup>  | 1006191 |
| 1000000 &nbsp;&nbsp;&nbsp; Series 2020-3A, Class ARR, 5.575% (3-Month Term SOFR+125 <br> basis points), 1/20/2038<sup>3,5,6,7</sup>  | 1003449 |

---

------

[**TABLE OF CONTENTS**](#TOC)

---

| | | |
|:---|:---|:---|
| **Principal <br> Amount ($)**  | | **Value**  |
|  | **COLLATERALIZED LOAN OBLIGATIONS (Continued)**  | **COLLATERALIZED LOAN OBLIGATIONS (Continued)**  |
| 1000000 | Whitebox CLO Ltd. <br> Series 2023-4A, Class D1R, 8.225% (3-Month Term SOFR+390 <br> basis points), 4/20/2036<sup>3,5,6,7</sup>  | $1002814 |
|  | **TOTAL COLLATERALIZED LOAN OBLIGATIONS** |  |
|  | &nbsp;&nbsp;&nbsp; (Cost $540,880,970)  | **523446108** |
|  | **COLLATERALIZED MORTGAGE OBLIGATIONS – 0.0%** |  |
| 260387 | CHL Mortgage Pass-Through Trust <br> Series 2004-29, Class 1X, 0.053%, 2/25/2035<sup>5,10,15</sup>  | **2** |
|  | **TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS <br> (Cost $0)**  | **2** |

---

---

| | | |
|:---|:---|:---|
| **Number <br> of Shares**  | | |
| | **COMMON STOCKS – 2.9%** | **COMMON STOCKS – 2.9%** |
|  | **CONSUMER DISCRETIONARY – 0.0%** | **CONSUMER DISCRETIONARY – 0.0%** |
| —<sup>16</sup> | Youlife Group, Inc. – ADR\*<sup>,6</sup> | **&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1** |
|  | **CONSUMER NON-CYCLICAL – 0.2%** | **CONSUMER NON-CYCLICAL – 0.2%** |
| 43669 | Olinda SAS<sup>4</sup> | **6911268** |
|  | **CONSUMER STAPLES – 0.1%** | **CONSUMER STAPLES – 0.1%** |
| 23798 | Misfits Market, Inc.<sup>4</sup> | 726077 |
| &nbsp;&nbsp;&nbsp;&nbsp;2000000 | Progress Lighting, LLC<sup>4,17</sup> | 956000 |
|  |  | **1682077** |
|  | **FINANCIALS – 1.0%** | **FINANCIALS – 1.0%** |
| 50000 | A Paradise Acquisition Corp. – Class A\*<sup>,6</sup> | 495000 |
| 35000 | AA Mission Acquisition Corp. – Class A\* | 368200 |
| 110 | AIP Capital, LLC<sup>4,17</sup> | 44982 |
| 188986 | Airwallex ESOP Ltd.<sup>4</sup> | 3114489 |
| 35000 | Aldel Financial II, Inc.\* | 365750 |
| 35000 | Andretti Acquisition Corp. II – Class A\* | 366450 |
| 20250 | Archimedes Tech SPAC Partners II Co.\* | 206753 |
| 22500 | Artius II Acquisition, Inc. – Class A\* | 227925 |
| 20000 | Bleichroeder Acquisition Corp. I – Class A\* | 207800 |
| 50000 | Blue Water Acquisition Corp. – Class A\* | 498000 |
| 31500 | Cayson Acquisition Corp.\* | 329490 |
| 33486 | Centurion Acquisition Corp. – Class A\* | 353277 |
| 35000 | Charlton Aria Acquisition Corp. – Class A\* | 363300 |
| 22500 | Churchill Capital Corp. X – Class A\* | 289350 |
| 21424 | CO2 Energy Transition Corp.\* | 217668 |
| 40000 | Columbus Acquisition Corp.\*<sup>,6</sup> | 408400 |
| 25000 | Crane Harbor Acquisition Corp. – Class A\* | 253250 |

---

------

[**TABLE OF CONTENTS**](#TOC)

---

| | | |
|:---|:---|:---|
| **Number <br> of Shares**  | | **Value**  |
|  | **COMMON STOCKS (Continued)**  | **COMMON STOCKS (Continued)**  |
|  | **FINANCIALS (Continued)** | **FINANCIALS (Continued)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;50000 | D Boral ARC Acquisition I Corp. – Class A\* | $&nbsp;&nbsp;&nbsp;&nbsp;496000 |
| 11256 | Digital Asset Acquisition Corp. – Class A\* | 115036 |
| 35000 | DT Cloud Star Acquisition Corp.\* | 366800 |
| 39999 | EQV Ventures Acquisition Corp. – Class A\* | 415190 |
| 45000 | Fifth Era Acquisition Corp. I – Class A\*<sup>,6</sup> | 457200 |
| 40000 | Freedom Acquisition I Corp. – Class A\* | 412000 |
| 35000 | Future Vision II Acquisition Corp.\*<sup>,6</sup> | 366100 |
| 45000 | Gesher Acquisition Corp. II – Class A\* | 456750 |
| 20000 | GigCapital7 Corp. – Class A\* | 210800 |
| 60098 | GP-Act III Acquisition Corp. – Class A\* | 637039 |
| 25000 | Graf Global Corp. – Class A\* | 263500 |
| 20342 | Haymaker Acquisition Corp. IV – Class A\* | 230678 |
| 14062 | Inflection Point Acquisition Corp. III – Class A\* | 141464 |
| 40000 | Jackson Acquisition Co. II – Class A\* | 415200 |
| 25000 | K&F Growth Acquisition Corp. II – Class A\* | 255500 |
| 20000 | Launch One Acquisition Corp. – Class A\* | 210400 |
| 35000 | Launch Two Acquisition Corp. – Class A\* | 365400 |
| 117246 | Legato Merger Corp. III\* | 1259222 |
| 28344 | Lionheart Holdings – Class A\* | 297895 |
| 45000 | Live Oak Acquisition Corp. V – Class A\* | 458100 |
| 75000 | M3-Brigade Acquisition V Corp. – Class A\* | 791250 |
| 18750 | Maywood Acquisition Corp. – Class A\* | 191625 |
| 29900 | Melar Acquisition Corp. I – Class A\* | 314249 |
| 40000 | Mountain Lake Acquisition Corp. – Class A\* | 412000 |
| 22500 | New Providence Acquisition Corp. III – Class A\* | 228825 |
| 20000 | Newbury Street II Acquisition Corp. – Class A\* | 207100 |
| 45000 | NewHold Investment Corp. II – Class A\* | 458100 |
| 22500 | Oyster Enterprises II Acquisition Corp. – Class A\* | 225450 |
| 5 | Phoenix Aviation Capital, LLC<sup>4,17</sup> | 499950 |
| 35000 | Plum Acquisition Corp. IV – Class A\* | 361550 |
| 45000 | Quartzsea Acquisition Corp.\* | 456750 |
| 35536 | Range Capital Acquisition Corp.\* | 366376 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;22500 | Real Asset Acquisition Corp. – Class A\* | 228150 |
| 13377 | RF Acquisition Corp. II\*<sup>,6</sup> | 142733 |
| 35000 | Rising Dragon Acquisition Corp.\*<sup>,6</sup> | 364700 |
| 11250 | Rithm Acquisition Corp. – Class A\* | 115313 |
| 40000 | Roman DBDR Acquisition Corp. II – Class A\* | 412400 |
| 45000 | Siddhi Acquisition Corp. – Class A\* | 456750 |
| 66666 | Silver Pegasus Acquisition Corp. – Class A\* | 664660 |
| 19998 | Silverbox Corp. IV – Class A\* | 209379 |

---

------

[**TABLE OF CONTENTS**](#TOC)

---

| | | |
|:---|:---|:---|
| **Number <br> of Shares**  | | **Value**  |
|  | **COMMON STOCKS (Continued)**  | **COMMON STOCKS (Continued)**  |
|  | **FINANCIALS (Continued)** | **FINANCIALS (Continued)** |
| 20000 | SIM Acquisition Corp. I – Class A\* | $&nbsp;&nbsp;&nbsp;&nbsp;210000 |
| 45000 | Sizzle Acquisition Corp. II\* | 455400 |
| 100000 | Solarius Capital Acquisition Corp. – Class A\* | 996000 |
| 40500 | Soulpower Acquisition Corp. – Class A\* | 408240 |
| 25000 | Stellar V Capital Corp. – Class A\* | 257500 |
| 26253 | Tavia Acquisition Corp.\*<sup>,6</sup> | 271719 |
| 22500 | Texas Ventures Acquisition III Corp. – Class A\* | 240975 |
| 18000 | Thayer Ventures Acquisition Corp. II\* | 180540 |
| 42500 | Titan Acquisition Corp. – Class A\* | 430100 |
| 40000 | Translational Development Acquisition Corp. – Class A\* | 413600 |
| 28125 | UY Scuti Acquisition Corp.\* | 287437 |
| 35000 | Vine Hill Capital Investment Corp. – Class A\* | 374850 |
| 65000 | Voyager Acquisition Corp. – Class A\* | 679900 |
| 35000 | YHN Acquisition I Ltd.\*<sup>,6</sup> | 365750 |
|  |  | **28619679** |
|  | **HEALTH CARE – 0.0%** |  |
| 1 | Nephorn Pharmaceuticals Corp.\*<sup>,4,17</sup> | **638104** |
|  | **SPECIFIED PURPOSE ACQUISITIONS – 0.0%** |  |
| 47773 | IB Acquisition Corp. | 506394 |
| 27573 | Trailblazer Merger Corp.<sup>4</sup> | 328394 |
|  |  | **834788** |
|  | **TECHNOLOGY – 1.6%** |  |
| 536989 | Chime Financial, Inc. – Class A\* | 10831068 |
| 31979 | Epic Games, Inc.<sup>4</sup> | 20821847 |
| 30303 | Mercury Technologies, Inc.<sup>4</sup> | 3936056 |
| 786 | Raisin SE<sup>4</sup> | 8798466 |
| 24155 | Workrise Technologies, Inc.<sup>4</sup> | 3091357 |
|  |  | **47478794** |
|  | **TOTAL COMMON STOCKS <br> (Cost $80,450,414)**  | **86164711** |

---

---

| | |
|:---|:---|
| **Principal <br> Amount ($)**  | |
|  | **CORPORATE BONDS – 1.9%** |
|  | **FINANCIALS – 1.9%** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;500000 Bain Capital Specialty Finance, Inc. <br> 5.950%, 3/15/2030<sup>5</sup>  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;502895 |
| 4500000 Barings BDC, Inc. <br> 7.000%, 2/15/2029<sup>5</sup>  | 4683865 |
| 1000000 Barings Private Credit Corp. <br> 6.150%, 6/11/2030<sup>5,7</sup>  | 999165 |

---

------

[**TABLE OF CONTENTS**](#TOC)

---

| | | |
|:---|:---|:---|
| **Principal <br> Amount ($)**  | | **Value**  |
|  | **CORPORATE BONDS (Continued)** | **CORPORATE BONDS (Continued)** |
|  | **FINANCIALS (Continued)** | **FINANCIALS (Continued)** |
| 4500000 | BlackRock TCP Capital Corp. <br> 6.950%, 5/30/2029<sup>5</sup>  | $4642753 |
| 1000000 | Blue Owl Capital Corp. II <br> 8.450%, 11/15/2026<sup>5</sup>  | 1036385 |
| 2000000 | Blue Owl Capital Corp. III <br> 3.125%, 4/13/2027<sup>5</sup>  | 1947804 |
| 1000000 | Blue Owl Credit Income Corp. <br> 7.950%, 6/13/2028<sup>5</sup>  | 1071509 |
| 1000000 | Blue Owl Technology Finance Corp. <br> 4.750%, 12/15/2025<sup>5,7</sup>  | 997545 |
| 4500000 | &nbsp;&nbsp;&nbsp; 6.100%, 3/15/2028<sup>5,7</sup>  | 4559274 |
| 3500000 | &nbsp;&nbsp;&nbsp; 6.750%, 4/4/2029<sup>5</sup>  | 3612857 |
| 40000 | Capital Southwest Corp. <br> 3.375%, 10/1/2026<sup>5</sup>  | 40010 |
| 1200000 | Carlyle Secured Lending, Inc. <br> 6.750%, 2/18/2030<sup>5</sup>  | 1248971 |
| 150000 | Franklin BSP Capital Corp. <br> 3.250%, 3/30/2026<sup>5</sup>  | 148700 |
| 4500000 | &nbsp;&nbsp;&nbsp; 7.200%, 6/15/2029<sup>5</sup>  | 4664749 |
| 2000000 | FS KKR Capital Corp. <br> 2.625%, 1/15/2027<sup>5</sup>  | 1944188 |
| 2000000 | &nbsp;&nbsp;&nbsp; 3.125%, 10/12/2028<sup>5</sup>  | 1854728 |
| 1932000 | &nbsp;&nbsp;&nbsp; 7.875%, 1/15/2029<sup>5</sup>  | 2030884 |
| 1000000 | Golub Capital BDC, Inc. <br> 2.050%, 2/15/2027<sup>5</sup>  | 964045 |
| 2000000 | Golub Capital Private Credit Fund <br> 5.800%, 9/12/2029<sup>5</sup>  | 2028066 |
| 605000 | MidCap Financial Investment Corp. <br> 4.500%, 7/16/2026<sup>5</sup>  | 595647 |
| 4000000 | New Mountain Finance Corp. <br> 6.875%, 2/1/2029<sup>5</sup>  | 4111376 |
| 2700000 | North Haven Private Income Fund, LLC <br> 5.750%, 2/1/2030<sup>5</sup>  | 2714359 |
| 1000000 | Oaktree Specialty Lending Corp. <br> 2.700%, 1/15/2027<sup>5</sup>  | 970702 |
| 3000000 | &nbsp;&nbsp;&nbsp; 7.100%, 2/15/2029<sup>5</sup>  | 3105948 |
| 4189000 | PennantPark Investment Corp. <br> 4.000%, 11/1/2026<sup>5</sup>  | 4068085 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1000000 | Trinity Capital, Inc. <br> 4.375%, 8/24/2026<sup>5</sup>  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;986444 |
|  |  | **55530954** |
|  | **TOTAL CORPORATE BONDS <br> (Cost $54,102,716)**  | **55530954** |

---

------

[**TABLE OF CONTENTS**](#TOC)

---

| | | |
|:---|:---|:---|
| **Number <br> of Shares**  | | **Value**  |
| | **MUTUAL FUNDS – 2.9%** | **MUTUAL FUNDS – 2.9%** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5864494 | Glenmede Secured Options Portfolio – Class Institutional<sup>13</sup> | $**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;85680250** |
|  | **TOTAL MUTUAL FUNDS** <br> (Cost $81,145,131)  | **85680250** |
|  | **PREFERRED STOCKS – 2.5%** | **PREFERRED STOCKS – 2.5%** |
|  | **CONSUMER NON-CYCLICAL – 0.3%** | **CONSUMER NON-CYCLICAL – 0.3%** |
| 186058 | SF Hawkers, LLC <br> 0.000%,<sup>4,17</sup>  | **7500000** |
|  | **CONSUMER STAPLES – 0.1%** | **CONSUMER STAPLES – 0.1%** |
| 83287 | Misfits Market, Inc. <br> Series A-1, 0.000%<sup>4,18</sup>  | **2571070** |
|  | **FINANCIALS – 1.3%** | **FINANCIALS – 1.3%** |
| 160000 | Airwallex (Cayman) Limited <br> Series A, 0.000%,<sup>4</sup>  | 2636800 |
| 282196 | &nbsp;&nbsp;&nbsp; Series B2, 0.000%,<sup>4</sup>  | 4650590 |
| 143991 | &nbsp;&nbsp;&nbsp; Series E, 0.000%,<sup>4</sup>  | 2372972 |
| 100000 | Crescent Capital BDC, Inc. <br> 5.000%, 5/25/2026<sup>5</sup>  | 2496000 |
| 9175 | Eagle Point Credit Co., Inc. <br> Series F, 8.000%, 1/31/2029<sup>5</sup>  | 231669 |
| 351202 | Empower Finance, Inc. <br> Series C , 0.000%<sup>4,18</sup>  | 2844736 |
| 131854 | MidCap Financial Investment Corp. <br> 8.000%, 12/15/2028<sup>5</sup>  | 3324039 |
| 20000 | New Mountain Finance Corp. <br> 8.250%, 11/15/2028<sup>5</sup>  | 505600 |
| 1575 | Phoenix Aviation Capital, LLC <br> 0.000%,<sup>4,17</sup>  | 1322933 |
| 238339 | Ramp Business Corp. <br> Series A-2, 0.000%,<sup>4</sup>  | 15094009 |
| 59684 | &nbsp;&nbsp;&nbsp; Series C-3, 0.000%,<sup>4</sup>  | 3819179 |
|  |  | **39298527** |
|  | **TECHNOLOGY – 0.8%** | **TECHNOLOGY – 0.8%** |
| 69906 | Mercury Technologies, Inc. <br> 0.000%,<sup>4</sup>  | 9091275 |
| 34165 | Olinda SAS <br> Series D, 0.000%<sup>4,18</sup>  | 5550308 |
| &nbsp;&nbsp;&nbsp;&nbsp;1171875 | Route App, Inc. <br> Series A1, 0.000%<sup>4,18</sup>  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4476563 |
| 4873 | Workrise Technologies, Inc. <br> Series A, 0.000%,<sup>4</sup>  | 626278 |
| 10200 | &nbsp;&nbsp;&nbsp; Series B, 0.000%,<sup>4</sup>  | 1314984 |

---

------

[**TABLE OF CONTENTS**](#TOC)

---

| | | | |
|:---|:---|:---|:---|
| **Number <br> of Shares**  | | **Value**  | **Value**  |
|  | **PREFERRED STOCKS (Continued)** | **PREFERRED STOCKS (Continued)** | **PREFERRED STOCKS (Continued)** |
|  | **TECHNOLOGY (Continued)** | **TECHNOLOGY (Continued)** | **TECHNOLOGY (Continued)** |
| 20468 | &nbsp;&nbsp;&nbsp; Series C, 0.000%,<sup>4</sup>  | $| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2722244 |
| 6198 | &nbsp;&nbsp;&nbsp; Series D, 0.000%,<sup>4</sup>  |  | 863629 |
|  |  |  | **24645281** |
|  | **TOTAL PREFERRED STOCKS** <br> (Cost $65,293,428)  |  | **74014878** |
|  | **PRIVATE INVESTMENT VEHICLES – 28.8%** | **PRIVATE INVESTMENT VEHICLES – 28.8%** | **PRIVATE INVESTMENT VEHICLES – 28.8%** |
|  | **INVESTMENT PARTNERSHIPS – 22.4%** | **INVESTMENT PARTNERSHIPS – 22.4%** | **INVESTMENT PARTNERSHIPS – 22.4%** |
| N/A<sup>19</sup> | 137 Direct Fund LP, LLC<sup>14</sup> |  | 9658840 |
| N/A<sup>19</sup> | 137 Holdings AP, LLC<sup>14</sup> |  | 2750000 |
| N/A<sup>19</sup> | 137 Holdings MA, LLC<sup>14</sup> |  | 2086730 |
| N/A<sup>19</sup> | 137 Holdings MS, LLC<sup>14</sup> |  | 1204307 |
| N/A<sup>19</sup> | 137 Holdings MS, LLC<sup>14</sup> |  | 5000000 |
| N/A<sup>19</sup> | 137 Holdings RBC II, LLC<sup>14</sup> |  | 6326946 |
| N/A<sup>19</sup> | 137 Holdings RBC, LLC<sup>14</sup> |  | 5437023 |
| N/A<sup>19</sup> | 137 Ventures VI LP<sup>14</sup> |  | 16511893 |
| N/A<sup>19</sup> | 137 Ventures VII LP<sup>14</sup> |  | 6000000 |
| N/A<sup>19</sup> | Acer Tree Credit Opportunities Partners LP<sup>4</sup> |  | 25218952 |
| N/A<sup>19</sup> | Arbour Lane Credit Opportunity Fund IV LP<sup>14</sup> |  | 5089005 |
| N/A<sup>19</sup> | Arlington Capital Partners VI LP<sup>14</sup> |  | 3020933 |
| N/A<sup>19</sup> | Blue Owl Real Estate Net Lease Property Fund LP<sup>14</sup> |  | 93548767 |
| N/A<sup>19</sup> | Core Spaces Fund IV LP<sup>14</sup> |  | 8098335 |
| N/A<sup>19</sup> | DSC Meridian Credit Opportunities Onshore Fund LP<sup>4</sup> |  | 39064689 |
| N/A<sup>19</sup> | Eisler Capital Multi Strategy Fund LP<sup>4</sup> |  | 31901370 |
| N/A<sup>19</sup> | FCP Fund VI Avondale Co-Investment LP<sup>14,17</sup> |  | 20000000 |
| N/A<sup>19</sup> | FCP Fund VI DWG Co-Investment LP<sup>14,17</sup> |  | 25000000 |
| N/A<sup>19</sup> | FCP Realty Fund VI-A LP<sup>14</sup> |  | 7008097 |
| N/A<sup>19</sup> | GHO Capital IV LP<sup>14</sup> |  | 255397 |
| N/A<sup>19</sup> | GPS IV LP<sup>14</sup> |  | 810181 |
| N/A<sup>19</sup> | Hedosophia Investments VI G LP<sup>14</sup> |  | 3040206 |
| N/A<sup>19</sup> | Hedosophia Investments VI H LP<sup>14</sup> |  | 1264286 |
| N/A<sup>19</sup> | Hedosophia Investments VI I LP<sup>14</sup> |  | 1236000 |
| N/A<sup>19</sup> | Hedosophia Investments VI J LP<sup>14</sup> |  | 1381136 |
| N/A<sup>19</sup> | Hedosophia Investors VI E LP<sup>14</sup> |  | 2355965 |
| N/A<sup>19</sup> | Hedosophia Partners VI LP<sup>14</sup> |  | 7316613 |
| N/A<sup>19</sup> | Hedosophia SP A LP<sup>14</sup> |  | 2177208 |
| N/A<sup>19</sup> | Hedosophia SP B LP<sup>14</sup> |  | 5201354 |
| N/A<sup>19</sup> | Hillpointe Workforce Housing Partners V LP<sup>14,17</sup> |  | 15531030 |

---

------

[**TABLE OF CONTENTS**](#TOC)

---

| | |
|:---|:---|
| **Number <br> of Shares**  | **Value**  |
|  | **PRIVATE INVESTMENT VEHICLES (Continued)** |
|  | **INVESTMENT PARTNERSHIPS (Continued)** |
| N/A<sup>19</sup> HS Investments NA18 LP<sup>14</sup> | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5428472 |
| N/A<sup>19</sup> HS Investments V F LP<sup>14</sup> | 361910 |
| N/A<sup>19</sup> HS Investments VI A LP<sup>14</sup> | 9825570 |
| N/A<sup>19</sup> HS Investments VI B LP<sup>14</sup> | 2651511 |
| N/A<sup>19</sup> Hudson Bay Fund LP<sup>4</sup> | 798175 |
| N/A<sup>19</sup> Kern River Capital, LLC<sup>14</sup> | 867085 |
| N/A<sup>19</sup> KQ Partners Fund LP<sup>14</sup> | 5508491 |
| N/A<sup>19</sup> Linden Investors LP<sup>4</sup> | 31694470 |
| N/A<sup>19</sup> Nuveen Real Estate U.S. Cities Industrial Fund LP<sup>4</sup> | 6875667 |
| N/A<sup>19</sup> Nuveen Real Estate U.S. Cities Multifamily Fund LP<sup>4</sup> | 5753121 |
| N/A<sup>19</sup> Old Orchard Credit Fund LP<sup>4</sup> | 25471077 |
| N/A<sup>19</sup> Point72 Capital LP<sup>4</sup> | 32528926 |
| N/A<sup>19</sup> Prana Absolute Return Fund – Class D<sup>4</sup> | 14959500 |
| N/A<sup>19</sup> Proterra Credit Fund 3 LP<sup>14</sup> | 2004363 |
| N/A<sup>19</sup> Quiet OA Access LP<sup>14</sup> | 3032586 |
| N/A<sup>19</sup> Quiet Select Fund – Class B<sup>14</sup> | 1262085 |
| N/A<sup>19</sup> Quiet Select Fund – Class C<sup>14</sup> | 2776120 |
| N/A<sup>19</sup> Quiet Select Fund – Class D<sup>14</sup> | 1514899 |
| N/A<sup>19</sup> Quiet Select Fund – Class E<sup>14</sup> | 2021555 |
| N/A<sup>19</sup> Quiet Select Fund – Class F<sup>14</sup> | 1261549 |
| N/A<sup>19</sup> Quiet SPV R9 LP<sup>14</sup> | 11053 |
| N/A<sup>19</sup> Quiet T1 LP – Class A<sup>14</sup> | 5508141 |
| N/A<sup>19</sup> Quiet T1 LP – Class B<sup>14</sup> | 1226751 |
| N/A<sup>19</sup> Quiet Venture I LP<sup>14</sup> | 8157563 |
| N/A<sup>19</sup> Quiet Venture III LP<sup>14</sup> | 11959428 |
| N/A<sup>19</sup> RiverNorth Capital Partners LP<sup>4,13</sup> | 19705278 |
| N/A<sup>19</sup> Savory Fund III Blocked LP<sup>14</sup> | 2344222 |
| N/A<sup>19</sup> Schonfeld Strategic Partners Fund, LLC<sup>4</sup> | 21429367 |
| N/A<sup>19</sup> Seer Capital Partners Fund LP<sup>14</sup> | 3814428 |
| N/A<sup>19</sup> Seer Capital Regulatory Capital Relief Fund LP<sup>14</sup> | 7304797 |
| N/A<sup>19</sup> TCW Rescue Financing II LP<sup>14</sup> | 6453748 |
| N/A<sup>19</sup> TPG Tech Adjacencies II Vega LP<sup>14</sup> | 2076211 |
| N/A<sup>19</sup> TPG Tech Adjacencies II Vital CI LP<sup>14</sup> | 2235432 |
| N/A<sup>19</sup> US Industrial Club VII, LP<sup>14</sup> | 4161053 |
| N/A<sup>19</sup> Walleye Opportunities Fund LP<sup>4</sup> | 55039659 |
| N/A<sup>19</sup> Whitehawk IV-Plus Onshore Fund LP<sup>14</sup> | 6237150 |
|  | **667756676** |

---

------

[**TABLE OF CONTENTS**](#TOC)

---

| | |
|:---|:---|
| **Number <br> of Shares**  | **Value**  |
|  | **PRIVATE INVESTMENT VEHICLES (Continued)** |
|  | **NON-LISTED BUSINESS DEVELOPMENT COMPANIES – 3.1%** |
| 1226997 Audax Private Credit Fund, LLC<sup>14</sup> | $&nbsp;&nbsp;&nbsp;&nbsp;30915564 |
| 567119 BC Partners Lending Corp.<sup>13,14</sup> | 11353735 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;795000 TCW Direct Lending VIII, LLC<sup>13,14</sup> | 49806450 |
|  | **92075749** |

---

---

| | | |
|:---|:---|:---|
| **Principal <br> Amount ($)**  | | |
|  | **PRIVATE COLLATERALIZED LOAN OBLIGATIONS – 3.3%** | **PRIVATE COLLATERALIZED LOAN OBLIGATIONS – 3.3%** |
| &nbsp;&nbsp;&nbsp;&nbsp;7000000 | Antares Loan Funding I Ltd. <br> 2/17/2032<sup>14</sup>  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7820187 |
| 9768640 | Fortress Credit Opportunities CLO, LLC <br> Series XXVII, 1/28/2035<sup>4</sup>  | 10755273 |
| 4493700 | GPG Loan Funding, LLC <br> 4/29/2034<sup>14</sup>  | 4772602 |
| 13500000 | KCLF Note Issuer I SPV, LLC <br> 12/28/2033<sup>14</sup>  | 14025754 |
| 23669451 | MCF CLO 12, LLC <br> 2/24/2028<sup>4</sup>  | 26379602 |
| 11507286 | NXT Capital CLO, LLC <br> Series 2026-1, 6/24/2028<sup>4,11</sup>  | 12087253 |
| 6899543 | Private Credit Fund C-1 Holdco, LLC <br> Series 2023-1, 7/11/2033<sup>14</sup>  | 7168802 |
| 12353141 | Silver Point Loan Funding, LLC <br> 10/20/2033<sup>14</sup>  | 13164410 |
|  |  | **96173883** |
|  | **TOTAL PRIVATE INVESTMENT VEHICLES <br> (Cost $782,981,553)**  | **856006308** |

---

---

| | | |
|:---|:---|:---|
| **Number <br> of Shares**  | | |
|  | **REAL ESTATE INVESTMENT TRUSTS – 7.5%** |  |
| &nbsp;&nbsp;&nbsp;&nbsp;2392449 | Bailard Real Estate Investment Trust, Inc.<sup>14</sup> | &nbsp;&nbsp;&nbsp;&nbsp;74237704 |
| 8959658 | CIRE Real Estate Investment Trust, Inc.<sup>14</sup> | 98017819 |
| 1992811 | Invesco Real Estate Income Trust, Inc. – Class I<sup>4,13</sup> | 52251987 |
|  | **TOTAL REAL ESTATE INVESTMENT TRUSTS** <br> (Cost $214,168,517)  | **224507510** |
|  | **RIGHTS – 0.0%** | **RIGHTS – 0.0%** |
| 50000 | A Paradise Acquisition Corp., Expiration Date: September 10, 2026\*<sup>,6</sup>  | 8005 |
| 481 | Abiomed, Inc., Expiration Date: December 30, 2029\*<sup>,4</sup> | 491 |
| 39796 | Aimei Health Technology Co., Ltd., Expiration Date: November 12, 2025\*  | 11939 |
| 1132 | Alpha Star Acquisition Corp., Expiration Date: November 14, 2025\*  | 136 |

---

------

[**TABLE OF CONTENTS**](#TOC)

---

| | | |
|:---|:---|:---|
| **Number <br> of Shares**  | | **Value**  |
|  | **RIGHTS (Continued)** | **RIGHTS (Continued)** |
| 19429 | Alphatime Acquisition Corp., Expiration Date: November 23, 2025\* | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5767 |
| 24475 | AlphaVest Acquisition Corp., Expiration Date: November 14, 2025\* | 14930 |
| 19609 | Aquaron Acquisition Corp., Expiration Date: November 14, 2025\* | 5392 |
| 22500 | Artius II Acquisition, Inc., Expiration Date: November 13, 2025\* | 5400 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;26811 | Bayview Acquisition Corp.\* | 4290 |
| 25204 | Black Hawk Acquisition Corp., Expiration Date: December 26, 2025\*  | 30245 |
| 20000 | Bleichroeder Acquisition Corp. I\* | 13600 |
| 9200 | Bowen Acquisition Corp., Expiration Date: November 26, 2026\* | 2212 |
| 31500 | Cayson Acquisition Corp.\* | 5040 |
| 35000 | Charlton Aria Acquisition Corp., Expiration Date: November 24, 2025\*  | 7700 |
| 21424 | CO2 Energy Transition Corp., Expiration Date: November 13, 2025\*  | 3963 |
| 40000 | Columbus Acquisition Corp., Expiration Date: September 18, 2026\*<sup>,6</sup>  | 4804 |
| 25000 | Crane Harbor Acquisition Corp., Expiration Date: May 21, 2036\* | 8000 |
| 160000 | DT Cloud Acquisition Corp., Expiration Date: October 23, 2025\*<sup>,6</sup> | 22416 |
| 35000 | DT Cloud Star Acquisition Corp., Expiration Date: December 13, 2025\*  | 7000 |
| 23028 | ESH Acquisition Corp., Expiration Date: November 12, 2025\* | 4030 |
| 15490 | Eureka Acquisition Corp.\*<sup>,6</sup> | 3718 |
| 45000 | Fifth Era Acquisition Corp. I\*<sup>,6</sup> | 11925 |
| 29513 | Flag Ship Acquisition Corp.\* | 5607 |
| 35000 | Future Vision II Acquisition Corp., Expiration Date: December 12, 2025\*<sup>,6</sup>  | 4553 |
| 23908 | Goldenstone Acquisition Ltd., Expiration Date: November 23, 2025\*  | 4088 |
| 19947 | Horizon Space Acquisition I Corp., Expiration Date: December 13, 2025\*  | 3192 |
| 14391 | Hudson Acquisition I Corp., Expiration Date: November 26, 2025\* | 2303 |
| 47773 | IB Acquisition Corp., Expiration Date: December 29, 2025\* | 3822 |
| 14062 | Inflection Point Acquisition Corp. III\* | 6187 |
| 162277 | Iron Horse Acquisitions Corp., Expiration Date: November 13, 2025\*  | 118462 |
| 40000 | Jackson Acquisition Co. II\* | 10000 |
| 25000 | K&F Growth Acquisition Corp. II, Expiration Date: November 3, 2025\*  | 3252 |
| 18750 | Maywood Acquisition Corp., Expiration Date: November 13, 2025\* | 11250 |
| 20035 | Metal Sky Star Acquisition Corp., Expiration Date: December 14, 2025\*  | 503 |
| 1689 | Mountain Crest Acquisition Corp. V, Expiration Date: December 14, <br> 2025\*  | 139 |
| 40000 | Mountain Lake Acquisition Corp.\* | 8000 |
| 22500 | Oyster Enterprises II Acquisition Corp., Expiration Date: May 15, 2031\*  | 3825 |
| 45000 | Quartzsea Acquisition Corp., Expiration Date: September 18, 2026\*  | 10579 |
| 1189 | Quetta Acquisition Corp., Expiration Date: November 15, 2025\* | 1367 |

---

------

[**TABLE OF CONTENTS**](#TOC)

---

| | | |
|:---|:---|:---|
| **Number <br> of Shares**  | | **Value**  |
|  | **RIGHTS (Continued)** | **RIGHTS (Continued)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;35536 | Range Capital Acquisition Corp., Expiration Date: January 13, 2026\*  | $&nbsp;&nbsp;&nbsp;&nbsp;14158 |
| 13377 | RF Acquisition Corp. II, Expiration Date: November 13, 2025\*<sup>,6</sup> | 1338 |
| 35000 | Rising Dragon Acquisition Corp., Expiration Date: November 4, 2025\*<sup>,6</sup>  | 5747 |
| 45000 | Siddhi Acquisition Corp., Expiration Date: June 3, 2026\* | 9045 |
| 66666 | Silver Pegasus Acquisition Corp., Expiration Date: November 13, 2025\*  | 16666 |
| 45000 | Sizzle Acquisition Corp. II, Expiration Date: May 26, 2035\* | 7650 |
| 40500 | Soulpower Acquisition Corp., Expiration Date: May 26, 2035\* | 7695 |
| 26253 | Tavia Acquisition Corp., Expiration Date: December 19, 2025\*<sup>,6</sup> | 5119 |
| 18000 | Thayer Ventures Acquisition Corp. II, Expiration Date: November 13, 2025\*  | 3240 |
| 27573 | Trailblazer Merger Corp., Expiration Date: November 9, 2025\* | 6893 |
| 28125 | UY Scuti Acquisition Corp., Expiration Date: September 25, 2026\* | 5625 |
| 3680 | Welsbach Technology Metals Acquisition Corp., Expiration Date: November 9, 2025\*  | 2098 |
| 35000 | YHN Acquisition I Ltd., Expiration Date: November 24, 2025\*<sup>,6</sup> | 4900 |
|  | **TOTAL RIGHTS <br> (Cost $491)**  | **468306** |

---

---

| | | |
|:---|:---|:---|
| **Number <br> of Units**  | | |
|  | **UNITS – 0.5%** | **UNITS – 0.5%** |
|  | **FINANCIALS – 0.5%** | **FINANCIALS – 0.5%** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;50000 | BTC Development Corp.\* | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;505000 |
| 100000 | Chenghe Acquisition III Co.\*<sup>,6</sup> | 998000 |
| 100000 | CSLM Digital Asset Acquisition Corp. III Ltd.\* | 1010000 |
| 100000 | Drugs Made In America Acquisition II Corp.\* | 994500 |
| 100000 | Galata Acquisition Corp. II\* | 998000 |
| 100000 | GSR IV Acquisition Corp.\* | 1013500 |
| 44444 | HCM III Acquisition Corp.\* | 458218 |
| 100000 | Highview Merger Corp.\* | 1012000 |
| 35000 | Horizon Space Acquisition II Corp.\* | 366800 |
| 100000 | M3-Brigade Acquisition VI Corp.\* | 1012000 |
| 100000 | McKinley Acquisition Corp.\* | 999000 |
| 36000 | Pantages Capital Acquisition Corp.\* | 376200 |
| 100000 | Quantumsphere Acquisition Corp.\* | 1013000 |
| 5250 | Renatus Tactical Acquisition Corp.\* | 60060 |
| 100000 | Spring Valley Acquisition Corp. III\* | 1040000 |
| 50000 | Starry Sea Acquisition Corp.\* | 507000 |
| 99000 | StoneBridge Acquisition II Corp.\* | 987030 |
| 100000 | Talon Capital Corp.\* | 1003000 |
| 100000 | Trailblazer Acquisition Corp.\* | 1025000 |
|  |  | **15378308** |
|  | **TOTAL UNITS <br> (Cost $15,218,938)**  | **15378308** |

---

------

[**TABLE OF CONTENTS**](#TOC)

---

| | | |
|:---|:---|:---|
| **Number <br> of Shares**  | | **Value**  |
|  | **WARRANTS – 0.2%** | **WARRANTS – 0.2%** |
| 17500 | AA Mission Acquisition Corp., Expiration Date: July 31, 2030\* | $2800 |
| 19983 | Able View Global, Inc., Expiration Date: May 15, 2028\*<sup>,6</sup> | 671 |
| 3611854 | Accuray, Inc., Expiration Date: December 31, 2028\* | 3850205 |
| 287 | Advantage Capital Holdings, LLC, Expiration Date: January 28, 2026\*<sup>,4</sup>  | 377118 |
| 9241 | Alchemy Investments Acquisition Corp. I, Expiration Date: June 26, <br> 2028\*  | 1201 |
| 17500 | Aldel Financial II, Inc., Expiration Date: October 9, 2029\* | 8927 |
| 19429 | Alphatime Acquisition Corp., Expiration Date: January 17, 2028\* | 1385 |
| 17500 | Andretti Acquisition Corp. II, Expiration Date: October 24, 2029\* | 3500 |
| 10125 | Archimedes Tech SPAC Partners II Co., Expiration Date: April 1, 2030\*  | 3545 |
| 2223 | Beneficient, Expiration Date: March 14, 2028\* | 32 |
| 18409 | Big Tree Cloud Holdings Ltd., Expiration Date: May 31, 2029\*<sup>,6</sup> | 600 |
| 25000 | Blue Water Acquisition Corp., Expiration Date: December 31, 2026\*  | 3503 |
| 1466 | Cactus Acquisition Corp. 1 Ltd., Expiration Date: October 29, 2026\*  | 44 |
| 16743 | Centurion Acquisition Corp., Expiration Date: August 1, 2029\* | 5023 |
| &nbsp;&nbsp;&nbsp;&nbsp;5454545 | CherCo, LLC, Expiration Date: August 31, 2032\*<sup>,4</sup> |  |
| 5625 | Churchill Capital Corp. X, Expiration Date: July 3, 2030\* | 19969 |
| 162277 | CN Healthy Food Tech Group Corp., Expiration Date: February 16, 2029\*  | 16390 |
| 21424 | CO2 Energy Transition Corp., Expiration Date: August 16, 2028\* | 2357 |
| 968 | Comera Life Sciences Holdings, Inc., Expiration Date: May 19, 2027\*  | —20 |
| 13333 | Concord Acquisition Corp. II, Expiration Date: December 31, 2028\*  | 533 |
| 117 | Corner Growth Acquisition Corp., Expiration Date: December 31, 2027\*  | 23 |
| 935 | Corner Growth Acquisition Corp. 2, Expiration Date: June 17, 2026\*  | 33 |
| 25000 | D Boral ARC Acquisition I Corp., Expiration Date: May 5, 2030\* | 5498 |
| 5628 | Digital Asset Acquisition Corp., Expiration Date: March 17, 2030\* | 3152 |
| 9836 | dMY Squared Technology Group, Inc., Expiration Date: November 21, 2027\*  | 17410 |
| 12500 | Dynamix Corp., Expiration Date: December 5, 2029\* | 26250 |
| 13333 | EQV Ventures Acquisition Corp., Expiration Date: June 30, 2031\* | 6666 |
| 1469 | EVe Mobility Acquisition Corp, Expiration Date: December 30, 2028\*  | 59 |
| 460 | Everest Consolidator Acquisition Corp., Expiration Date: July 19, 2028\*  | —20 |
| 20000 | Fact II Acquisition Corp., Expiration Date: December 19, 2029\* | 5600 |
| 19239 | GCL Global Holdings Ltd., Expiration Date: February 12, 2030\* | 1193 |
| 1177 | Genesis Growth Tech Acquisition Corp., Expiration Date: May 19, 2028\*  | —20 |

---

------

[**TABLE OF CONTENTS**](#TOC)

---

| | | |
|:---|:---|:---|
| **Number <br> of Shares**  | | **Value**  |
|  | **WARRANTS (Continued)** | **WARRANTS (Continued)** |
| 22500 | Gesher Acquisition Corp. II, Expiration Date: March 12, 2030\* | $7200 |
| 20000 | GigCapital7 Corp. – Class A, Expiration Date: September 10, 2029\*  | 9000 |
| 280000 | Glass House Brands, Inc., Expiration Date: January 15, 2026\*<sup>,6</sup> | 131600 |
| 534 | Global Gas Corp., Expiration Date: October 29, 2027\* | 1 |
| 23908 | Goldenstone Acquisition Ltd., Expiration Date: July 15, 2026\* | 861 |
| 30049 | GP-Act III Acquisition Corp., Expiration Date: December 30, 2027\* | 7813 |
| 12500 | Graf Global Corp., Expiration Date: December 31, 2025\* | 4125 |
| 10171 | Haymaker Acquisition Corp. IV, Expiration Date: September 12, 2028\*  | 4068 |
| 2500 | HCM II Acquisition Corp., Expiration Date: October 9, 2029\* | 15150 |
| 1173 | Heramba Electric PLC, Expiration Date: October 9, 2028\*<sup>,6</sup> | 7 |
| 1382 | Holdco Nuvo Group DG Ltd., Expiration Date: October 23, 2028\*<sup>,6</sup> | 1 |
| 19947 | Horizon Space Acquisition I Corp., Expiration Date: January 26, 2028\*  | 1328 |
| 14883 | iCoreConnect, Inc., Expiration Date: May 14, 2028\* | 37 |
| 1235429 | IFit, Inc., Expiration Date: February 24, 3030\*<sup>,4</sup> |  |
| 10018 | Israel Acquisitions Corp., Expiration Date: February 29, 2028\* | 1828 |
| 23278 | Jaws Mustang Acquisition Corp., Expiration Date: January 30, 2026\*  | 787 |
| 21105 | Kodiak AI, Inc., Expiration Date: June 12, 2028\* | 22477 |
| 10000 | Launch One Acquisition Corp., Expiration Date: August 28, 2029\* | 2301 |
| 17500 | Launch Two Acquisition Corp., Expiration Date: November 25, 2029\*  | 6372 |
| 58623 | Legato Merger Corp. III, Expiration Date: March 28, 2029\* | 20518 |
| 14172 | Lionheart Holdings, Expiration Date: August 8, 2029\* | 3911 |
| 22500 | Live Oak Acquisition Corp. V, Expiration Date: April 16, 2030\* | 9454 |
| 37500 | M3-Brigade Acquisition V Corp., Expiration Date: September 22, 2030\*  | 45750 |
| 14950 | Melar Acquisition Corp. I, Expiration Date: May 31, 2031\* | 3412 |
| 20035 | Metal Sky Star Acquisition Corp., Expiration Date: April 1, 2027\* | 240 |
| 1265 | MultiMetaVerse Holdings Ltd., Expiration Date: March 15, 2027\* | 2 |
| 22811 | Nabors Energy Transition Corp. II, Expiration Date: September 5, 2028\*  | 6207 |
| 16500 | Namib Minerals, Expiration Date: June 5, 2030\*<sup>,6</sup> | 2310 |
| 27873 | Nature's Miracle Holding, Inc., Expiration Date: March 12, 2029\* | 156 |
| 7500 | New Providence Acquisition Corp. III, Expiration Date: April 23, 2030\*  | 3075 |
| 1335 | Newbury Street Acquisition Corp., Expiration Date: December 31, 2027\*  | —20 |
| 10000 | Newbury Street II Acquisition Corp., Expiration Date: December 26, <br> 2030\*  | 2310 |
| 22500 | NewHold Investment Corp. III, Expiration Date: April 17, 2030\* | 8100 |

---

------

[**TABLE OF CONTENTS**](#TOC)

---

| | | |
|:---|:---|:---|
| **Number <br> of Shares**  | | **Value**  |
|  | **WARRANTS (Continued)** | **WARRANTS (Continued)** |
| 237 | Northern Revival Acquisition Corp., Expiration Date: December 31, <br> 2027\*  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5 |
| 16328 | OSR Holdings, Inc., Expiration Date: February 10, 2028\* | 660 |
| 17500 | Plum Acquisition Corp. IV, Expiration Date: January 30, 2030\* | 4727 |
| 13648 | Polibeli Group Ltd., Expiration Date: June 23, 2030\*<sup>,6</sup> | 1273 |
| 1990 | Presto Automation, Inc., Expiration Date: September 30, 2025\* | 1 |
| 11250 | Real Asset Acquisition Corp., Expiration Date: June 2, 2030\* | 5063 |
| 3750 | Rithm Acquisition Corp., Expiration Date: April 10, 2030\* | 2302 |
| 20000 | Roman DBDR Acquisition Corp. II, Expiration Date: February 2, 2030\*  | 10296 |
| 9833 | Semnur Pharmaceuticals, Inc., Expiration Date: April 7, 2027\* | 983 |
| 6666 | Silverbox Corp. IV, Expiration Date: September 23, 2029\* | 2933 |
| 10000 | SIM Acquisition Corp. I, Expiration Date: August 27, 2029\* | 3800 |
| 50000 | Solarius Capital Acquisition Corp., Expiration Date: July 16, 2030\*<sup>,6</sup>  | 9650 |
| 2102 | Spree Acquisition Corp. 1 Ltd., Expiration Date: December 22, 2028\*  | —20 |
| 12500 | Stellar V Capital Corp., Expiration Date: March 23, 2030\* | 4451 |
| 11250 | Texas Ventures Acquisition III Corp., Expiration Date: May 15, 2031\*  | 12375 |
| 21250 | Titan Acquisition Corp., Expiration Date: June 2, 2030\* | 6401 |
| 1544 | TNL Mediagene, Expiration Date: June 14, 2028\*<sup>,6</sup> | 9 |
| 20000 | Translational Development Acquisition Corp., Expiration Date: February 13, 2030\*  | 5800 |
| 17500 | Vine Hill Capital Investment Corp., Expiration Date: October 25, 2029\*  | 28000 |
| 32500 | Voyager Acquisition Corp., Expiration Date: May 15, 2031\* | 5525 |
| 31924 | Youlife Group, Inc., Expiration Date: July 10, 2030\* | 3544 |
|  | **TOTAL WARRANTS** <br> (Cost $4,206,637)  | **4791886** |
|  | **SHORT-TERM INVESTMENTS – 6.3%** |  |
| 51870087 | Morgan Stanley Institutional Liquidity Fund – Government Portfolio – Institutional Class, 3.98%<sup>21</sup>  | 51870087 |
| 136321389 | UMB Bank, Money Market Special II Deposit Investment, 3.94%<sup>21</sup> | 136321389 |
|  | **TOTAL SHORT-TERM INVESTMENTS** <br> (Cost $188,191,476)  | **188191476** |
|  | **TOTAL INVESTMENTS – 107.5% <br> (Cost $3,072,213,965)**  | **3201059950** |
|  | Liabilities in Excess of Other Assets – (7.5)% | (223612467) |
|  | **TOTAL NET ASSETS – 100.0%** | $**2977447483** |

---

------

[**TABLE OF CONTENTS**](#TOC)

ADR – American Depository Receipt

CIBOR – Copenhagen Interbank Offered Rate

Euribor – Euro Interbank Offered Rate

LLC – Limited Liability Company

LP – Limited Partnership

PLC – Public Limited Company

SOFR – Secured Overnight Financing Rate

SONIA – Sterling Overnight Index Average

STIBOR – Stockholm Interbank Offered Rate

\* Non-income producing security.

<sup>1</sup> Principal Amount denoted in local currency.

<sup>2</sup> All or a portion of this investment is a holding of FTAOF Cayman Sub1 Ltd.

<sup>3</sup> Floating rate security, upon which the interest rate adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. Rate shown is the rate in effect as of period end.

<sup>4</sup> The value of these securities was determined using significant unobservable inputs. These are reported as Level 3 securities in the Fair Value Hierarchy.

<sup>5</sup> Callable.

<sup>6</sup> Foreign security denominated in U.S. Dollars.

<sup>7</sup> Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities are restricted and may be resold in transactions exempt from registration normally to qualified institutional buyers. The total value of these securities is $408,062,614, which represents 13.71% of the total net assets of the Fund.

<sup>8</sup> Represents an unfunded loan commitment. The rate disclosed is equal to the commitment fee. The negative cost and/or fair value, if applicable, is due to the discount received in excess of the principal amount of the unfunded commitment.

<sup>9</sup> Payment-in-kind interest is generally paid by issuing additional par of the security rather than paying cash.

<sup>10</sup> Variable rate security, upon which the interest rate adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. Rate shown is the rate in effect as of period end.

<sup>11</sup> A portion of this holding is subject to unfunded loan commitments. The stated interest rate reflects the reference rate and spread for the funded portion.

<sup>12</sup> Issuer filed for bankruptcy and/or is in default.

<sup>13</sup> Affiliated company.

<sup>14</sup> Investment valued using net asset value per share as practical expedient.

<sup>15</sup> Interest-only security.

<sup>16</sup> Amount represents less than 0.5 shares.

<sup>17</sup> All or a portion of this investment is a holding of FTAOF Sub1 LLC.

<sup>18</sup> Perpetual security. Maturity date is not applicable.

<sup>19</sup> Investment does not issue shares.

<sup>20</sup> Amount represents less than $0.50.

<sup>21</sup> The rate is the annualized seven-day yield at period end.

See accompanying Notes to Consolidated Financial Statements.

------

[**TABLE OF CONTENTS**](#TOC)

#### First Trust Alternative Opportunities Fund <br> CONSOLIDATED SCHEDULE OF INVESTMENTS — Continued <br>As of September 30, 2025 (Unaudited)

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **Securities with Restrictions on Redemptions**  | **Redemptions <br> Permitted**  | **Redemption <br> Notice Period**  | **Cost**  | **Fair Value**  | **Original <br> Acquisition <br> Date**  |
| &nbsp;&nbsp;&nbsp; 137 Direct Fund LP, LLC<sup>1</sup>  | Not Permitted  | N/A  | $9754039 | $9658840 | 4/28/2025  |
| &nbsp;&nbsp;&nbsp; 137 Holdings AP, LLC<sup>1</sup>  | Not Permitted  | N/A  | 2750000 | 2750000 | 8/14/2025  |
| &nbsp;&nbsp;&nbsp; 137 Holdings MA, LLC<sup>1</sup>  | Not Permitted  | N/A  | 1520416 | 2086730 | 10/25/2024  |
| &nbsp;&nbsp;&nbsp; 137 Holdings MS, LLC<sup>1</sup>  | Not Permitted  | N/A  | 667031 | 1204307 | 8/20/2024  |
| &nbsp;&nbsp;&nbsp; 137 Holdings MS, LLC<sup>1</sup>  | Not Permitted  | N/A  | 5000000 | 5000000 | 8/18/2025  |
| &nbsp;&nbsp;&nbsp; 137 Holdings RBC II, LLC<sup>1</sup>  | Not Permitted  | N/A  | 4559925 | 6326946 | 6/10/2025  |
| &nbsp;&nbsp;&nbsp; 137 Holdings RBC, LLC<sup>1</sup>  | Not Permitted  | N/A  | 2509961 | 5437023 | 4/24/2024  |
| &nbsp;&nbsp;&nbsp; 137 Ventures VI, LP<sup>1</sup>  | Not Permitted  | N/A  | 12414878 | 16511893 | 4/16/2024  |
| &nbsp;&nbsp;&nbsp; 137 Ventures VII LP<sup>1</sup>  | Not Permitted  | N/A  | 6005310 | 6000000 | 6/20/2025  |
| &nbsp;&nbsp;&nbsp; Acer Tree Credit Opportunities Partners LP<sup>1</sup>  | Quarterly  | 45 Days  | 25000000 | 25218952 | 1/31/2025  |
| &nbsp;&nbsp;&nbsp; Arbour Lane Credit Opportunity Fund IV LP<sup>1</sup>  | Not Permitted  | N/A  | 5146500 | 5089005 | 2/27/2025  |
| &nbsp;&nbsp;&nbsp; Arlington Capital Partners VI LP<sup>1</sup>  | Not Permitted  | N/A  | 2139110 | 3020933 | 1/26/2024  |
| &nbsp;&nbsp;&nbsp; Audax Private Credit Fund, LLC<sup>1</sup>  | Not Permitted  | N/A  | 30579689 | 30915564 | 10/30/2024  |
| &nbsp;&nbsp;&nbsp; Bailard Real Estate Investment Trust, <br> Inc.<sup>1</sup>  | Quarterly  | 30 Days  | 74725000 | 74237704 | 12/28/2018  |
| &nbsp;&nbsp;&nbsp; BC Partners Lending Corp.<sup>1</sup>  | Not Permitted  | N/A  | 12500000 | 11353735 | 3/6/2023  |
| &nbsp;&nbsp;&nbsp; Blue Owl Real Estate Net Lease Property <br> Fund LP<sup>1</sup>  | Quarterly  | 60 Days  | 99500000 | 93548767 | 1/25/2022  |
| &nbsp;&nbsp;&nbsp; CIRE Real Estate Investment Trust, <br> Inc.<sup>1</sup>  | Quarterly<sup>2</sup>  | 90 Days  | 81774686 | 98017819 | 4/4/2023  |
| &nbsp;&nbsp;&nbsp; Cliffwater Corporate Lending Fund – Class I  | Quarterly<sup>3</sup>  | N/A  | 9056713 | 9551960 | 8/4/2020  |
| &nbsp;&nbsp;&nbsp; Cliffwater Enhanced Lending Fund – Class I  | Quarterly<sup>3</sup>  | N/A  | 56792620 | 61390073 | 4/26/2022  |
| &nbsp;&nbsp;&nbsp; Core Spaces Fund IV LP<sup>1</sup>  | Not Permitted  | N/A  | 8642685 | 8098335 | 10/24/2024  |
| &nbsp;&nbsp;&nbsp; DSC Meridian Credit Opportunities Onshore Fund LP<sup>1</sup>  | Quarterly<sup>4</sup>  | 65 Days  | 27450000 | 39064689 | 10/1/2018  |
| &nbsp;&nbsp;&nbsp; Eisler Capital Multi Strategy Fund LP<sup>1</sup>  | Quarterly<sup>4</sup>  | 65 Days  | 29000000 | 31901370 | 12/1/2022  |
| &nbsp;&nbsp;&nbsp; FCP Fund VI Avondale Co-Investment <br> LP<sup>1</sup>  | Not Permitted  | N/A  | 20000000 | 20000000 | 9/29/2025  |
| &nbsp;&nbsp;&nbsp; FCP Fund VI DWG Co-Investment LP<sup>1</sup>  | Not Permitted  | N/A  | 25000000 | 25000000 | 8/21/2025  |
| &nbsp;&nbsp;&nbsp; FCP Realty Fund VI-A LP<sup>1</sup>  | Not Permitted  | N/A  | 8052134 | 7008097 | 5/14/2024  |
| &nbsp;&nbsp;&nbsp; Fortress Credit Opportunities CLO, <br> LLC<sup>1</sup>  | Not Permitted  | N/A  | 9768640 | 10755273 | 1/28/2025  |
| &nbsp;&nbsp;&nbsp; GHO Capital IV LP<sup>1</sup>  | Not Permitted  | N/A  | 255397 | 255397 | 8/20/2025  |
| &nbsp;&nbsp;&nbsp; GPS IV LP<sup>1</sup>  | Not Permitted  | N/A  | 843913 | 810181 | 3/7/2025  |
| &nbsp;&nbsp;&nbsp; Hedosophia Investments VI G LP<sup>1</sup>  | Not Permitted  | N/A  | 3040206 | 3040206 | 7/28/2025  |
| &nbsp;&nbsp;&nbsp; Hedosophia Investments VI H LP<sup>1</sup>  | Not Permitted  | N/A  | 1264286 | 1264286 | 6/27/2025  |
| &nbsp;&nbsp;&nbsp; Hedosophia Investments VI I LP<sup>1</sup>  | Not Permitted  | N/A  | 1236000 | 1236000 | 6/23/2025  |
| &nbsp;&nbsp;&nbsp; Hedosophia Investments VI J LP<sup>1</sup>  | Not Permitted  | N/A  | 1381136 | 1381136 | 6/27/2025  |
| &nbsp;&nbsp;&nbsp; Hedosophia Investors VI E LP<sup>1</sup>  | Not Permitted  | N/A  | 2148040 | 2355965 | 12/23/2024  |
| &nbsp;&nbsp;&nbsp; Hedosophia Partners VI LP<sup>1</sup>  | Not Permitted  | N/A  | 5446027 | 7316613 | 5/20/2024  |
| &nbsp;&nbsp;&nbsp; Hedosophia SP A LP<sup>1</sup>  | Not Permitted  | N/A  | 2085123 | 2177208 | 10/30/2024  |

---

See accompanying Notes to Consolidated Financial Statements.

------

[**TABLE OF CONTENTS**](#TOC)

#### First Trust Alternative Opportunities Fund <br> CONSOLIDATED SCHEDULE OF INVESTMENTS — Continued <br> As of September 30, 2025 (Unaudited)

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **Securities with Restrictions on Redemptions**  | **Redemptions <br> Permitted**  | **Redemption <br> Notice Period**  | **Cost**  | **Fair Value**  | **Original <br> Acquisition <br> Date**  |
| &nbsp;&nbsp;&nbsp; Hedosophia SP B LP<sup>1</sup>  | Not Permitted  | N/A  | $5019110 | $5201354 | 5/19/2025  |
| &nbsp;&nbsp;&nbsp; Hillpointe Workforce Housing Partner V <br> LP<sup>1</sup>  | Not Permitted  | N/A  | 16250000 | 15531030 | 8/16/2024  |
| &nbsp;&nbsp;&nbsp; HS Investments NA18 LP<sup>1</sup>  | Not Permitted  | N/A  | 3413571 | 5428472 | 8/28/2024  |
| &nbsp;&nbsp;&nbsp; HS Investments V F LP<sup>1</sup>  | Not Permitted  | N/A  | 253257 | 361910 | 7/31/2023  |
| &nbsp;&nbsp;&nbsp; HS Investments VI A LP<sup>1</sup>  | Not Permitted  | N/A  | 9851636 | 9825570 | 7/11/2024  |
| &nbsp;&nbsp;&nbsp; HS Investments VI B LP<sup>1</sup>  | Not Permitted  | N/A  | 2544085 | 2651511 | 10/15/2024  |
| &nbsp;&nbsp;&nbsp; Hudson Bay Fund LP<sup>1</sup>  | Quarterly<sup>4,5</sup>  | 65 Days  |  | 798175 | 4/1/2021  |
| &nbsp;&nbsp;&nbsp; Invesco Real Estate Income Trust, Inc. – Class I  | Monthly  | 30 Days  | 57668831 | 52251987 | 6/1/2022  |
| &nbsp;&nbsp;&nbsp; Kern River Capital, LLC<sup>1</sup>  | Not Permitted  | N/A  | 750000 | 867085 | 3/26/2025  |
| &nbsp;&nbsp;&nbsp; KQ Partners Fund LP<sup>1</sup>  | Not Permitted  | N/A  | 2035157 | 5508491 | 5/9/2024  |
| &nbsp;&nbsp;&nbsp; Linden Investors LP<sup>1</sup>  | Quarterly<sup>4</sup>  | 65 Days  | 22250000 | 31694470 | 10/1/2018  |
| &nbsp;&nbsp;&nbsp; MCF CLO 12, LLC<sup>1</sup>  | Not Permitted  | N/A  | 23669451 | 26379602 | 2/24/2025  |
| &nbsp;&nbsp;&nbsp; Nuveen Real Estate U.S. Cities Industrial Fund LP<sup>1</sup>  | Quarterly  | 45 Days  | 7850084 | 6875667 | 10/3/2022  |
| &nbsp;&nbsp;&nbsp; Nuveen Real Estate U.S. Cities Multifamily <br> Fund LP<sup>1</sup>  | Quarterly  | 45 Days  | 7686701 | 5753121 | 4/1/2022  |
| &nbsp;&nbsp;&nbsp; Old Orchard Credit Fund LP<sup>1</sup>  | Quarterly<sup>4</sup>  | 65 Days  | 22000000 | 25471077 | 5/31/2023  |
| &nbsp;&nbsp;&nbsp; Opportunistic Credit Interval Fund – <br> Class I  | Quarterly<sup>3</sup>  | N/A  | 31782987 | 32479182 | 8/16/2022  |
| &nbsp;&nbsp;&nbsp; Point72 Capital LP<sup>1</sup>  | Quarterly<sup>4,6</sup>  | 45 Days  | 20059379 | 32528926 | 4/24/2019  |
| &nbsp;&nbsp;&nbsp; Pomona Investment Fund LP  | Quarterly<sup>3</sup>  | 75 Days  | 45616015 | 54699181 | 10/1/2018  |
| &nbsp;&nbsp;&nbsp; Prana Absolute Return Fund – Class D  | Quarterly  | 50 Days  | 15000000 | 14959500 | 8/29/2025  |
| &nbsp;&nbsp;&nbsp; Proterra Credit Fund 3 LP<sup>1</sup>  | Not Permitted  | N/A  | 2041072 | 2004363 | 8/6/2025  |
| &nbsp;&nbsp;&nbsp; Quiet OA Access LP<sup>1</sup>  | Not Permitted  | N/A  | 3049140 | 3032586 | 9/27/2024  |
| &nbsp;&nbsp;&nbsp; Quiet Select Fund – Class B<sup>1</sup>  | Not Permitted  | N/A  | 1267200 | 1262085 | 1/13/2025  |
| &nbsp;&nbsp;&nbsp; Quiet Select Fund – Class C<sup>1</sup>  | Not Permitted  | N/A  | 2785364 | 2776120 | 1/13/2025  |
| &nbsp;&nbsp;&nbsp; Quiet Select Fund – Class D<sup>1</sup>  | Not Permitted  | N/A  | 1500000 | 1514899 | 2/20/2025  |
| &nbsp;&nbsp;&nbsp; Quiet Select Fund – Class E<sup>1</sup>  | Not Permitted  | N/A  | 2024349 | 2021555 | 3/19/2025  |
| &nbsp;&nbsp;&nbsp; Quiet Select Fund – Class F<sup>1</sup>  | Not Permitted  | N/A  | 1250000 | 1261549 | 6/3/2025  |
| &nbsp;&nbsp;&nbsp; Quiet SPV R9 LP<sup>1</sup>  | Not Permitted  | N/A  | 310535 | 11053 | 9/20/2023  |
| &nbsp;&nbsp;&nbsp; Quiet T1 LP – Class A<sup>1</sup>  | Not Permitted  | N/A  | 1963497 | 5508141 | 1/29/2024  |
| &nbsp;&nbsp;&nbsp; Quiet T1 LP – Class B<sup>1</sup>  | Not Permitted  | N/A  | 1234617 | 1226751 | 1/27/2025  |
| &nbsp;&nbsp;&nbsp; Quiet Venture I LP<sup>1</sup>  | Not Permitted  | N/A  | 6362899 | 8157563 | 9/30/2025  |
| &nbsp;&nbsp;&nbsp; Quiet Venture III Fund LP<sup>1</sup>  | Not Permitted  | N/A  | 10200556 | 11959428 | 5/6/2024  |
| &nbsp;&nbsp;&nbsp; Rivernorth Capital Partners LP<sup>1</sup>  | Quarterly<sup>6</sup>  | 65 Days  | 15000000 | 19705278 | 6/1/2022  |
| &nbsp;&nbsp;&nbsp; Savory Fund III Blocked LP<sup>1</sup>  | Not Permitted  | N/A  | 1750000 | 2344222 | 3/11/2024  |
| &nbsp;&nbsp;&nbsp; Schonfeld Strategic Partners Fund, <br> LLC<sup>1</sup>  | Quarterly  | 45 Days  | 21000000 | 21429367 | 3/28/2025  |
| &nbsp;&nbsp;&nbsp; Seer Capital Partners Fund LP<sup>1</sup>  | Not Permitted  | N/A  | 2000000 | 3814428 | 9/29/2021  |
| &nbsp;&nbsp;&nbsp; Seer Capital Regulatory Capital Relief Fund LP<sup>1</sup>  | Not Permitted  | N/A  | 7000000 | 7304797 | 3/7/2024  |
| &nbsp;&nbsp;&nbsp; StepStone Private Markets – Class I  | Quarterly<sup>3</sup>  | N/A  | 25954897 | 32320072 | 3/26/2021  |

---

See accompanying Notes to Consolidated Financial Statements.

------

[**TABLE OF CONTENTS**](#TOC)

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **Securities with Restrictions on Redemptions**  | **Redemptions <br> Permitted**  | **Redemption <br> Notice Period**  | **Cost**  | **Fair Value**  | **Original <br> Acquisition <br> Date**  |
| &nbsp;&nbsp;&nbsp; TCW Direct Lending VIII, LLC<sup>1</sup>  | Not Permitted  | N/A  | $56373001 | $49806450 | 8/9/2023  |
| &nbsp;&nbsp;&nbsp; TCW Rescue Financing Fund II LP<sup>1</sup>  | Not Permitted  | N/A  | 6872411 | 6453748 | 12/9/2024  |
| &nbsp;&nbsp;&nbsp; TPG Tech Adjacencies II LP<sup>1</sup>  | Not Permitted  | N/A  | 1500000 | 2076211 | 5/15/2024  |
| &nbsp;&nbsp;&nbsp; TPG Tech Adjacencies II Vital CI <br> LP<sup>1</sup>  | Not Permitted  | N/A  | 2020000 | 2235432 | 1/6/2025  |
| &nbsp;&nbsp;&nbsp; US Industrial Club VII, LP<sup>1</sup>  | Not Permitted  | N/A  | 4662889 | 4161053 | 6/17/2025  |
| &nbsp;&nbsp;&nbsp; Walleye Opportunities Fund LP<sup>1</sup>  | Monthly<sup>4</sup>  | 30 Days  | 44925000 | 55039659 | 12/3/2018  |
| &nbsp;&nbsp;&nbsp; Whitehawk IV-Plus Onshore Fund LP<sup>1</sup>  | Not Permitted  | N/A  | 5600000 | 6237150 | 6/29/2023  |
| **Totals**  |  |  | $**1110357156** | $**1211915278** |  |

---

<sup>1</sup> Securities generally offered in private placement transactions and as such are illiquid and generally restricted as to resale.

<sup>2</sup> The Real Estate Investment Trust can institute a limit on redemptions at the trust level of 5% of the fair value of the investment in the Real Estate Investment Trust.

<sup>3</sup> The Closed-End Fund can institute a limit on redemptions at the fund level of 5% of the net asset value of the Closed-End Fund.

<sup>4</sup> The Private Investment Fund can institute a gate provision on redemptions at the investor level of 25% of the fair value of the investment in the Private Investment Fund.

<sup>5</sup> The Private Investment Fund can institute a gate provision on redemptions at the investor level of 12.5% of the fair value of the investment in the Private Investment Fund.

<sup>6</sup> The Private Investment Fund can institute a gate provision on redemptions at the fund level of 10-25% of the fair value of the investment in the Private Investment Fund.

See accompanying Notes to Consolidated Financial Statements.

------

[**TABLE OF CONTENTS**](#TOC)

#### First Trust Alternative Opportunities Fund <br> CONSOLIDATED SCHEDULE OF INVESTMENTS — Continued <br>As of September 30, 2025 (Unaudited)

#### FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Counterparty**  | **Currency <br> Exchange**  | **Settlement <br> Date**  | **Currency <br> Amount <br> Purchased/<br>(Sold)**  | **Value At <br> Settlement <br> Date**  | **Value At <br> September 30, <br> 2025**  | **Unrealized <br> Appreciation/<br>(Depreciation)**  |
| **PURCHASE CONTRACTS** | **PURCHASE CONTRACTS** | **PURCHASE CONTRACTS** | **PURCHASE CONTRACTS** | **PURCHASE CONTRACTS** | **PURCHASE CONTRACTS** | **PURCHASE CONTRACTS** | **PURCHASE CONTRACTS** |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 6/18/2026  | 1600000 | $1777920 | $1901925 | $124005 |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 11/6/2026  | 2808000 | 3146364 | 3351201 | 204837 |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 7/22/2026  | 2608000 | 2836200 | 3105210 | 269010 |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 4/22/2026  | 110000 | 118415 | 129931 | 11516 |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 4/22/2026  | 30000 | 32475 | 35564 | 3089 |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 2/2/2026  | 4275000 | 5072715 | 5052603 | (20112) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 10/22/2025  | 80000 | 85584 | 94056 | 8472 |
| &nbsp;&nbsp;&nbsp; GBP  | BNP Paribas  | GBP per USD  | 10/14/2025  | 448000 | 604128 | 602543 | (1585) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **TOTAL PURCHASE CONTRACTS**  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **TOTAL PURCHASE CONTRACTS**  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **TOTAL PURCHASE CONTRACTS**  |  |  | **13673801** | **14273033** | **599232** |
| **SALE CONTRACTS** | **SALE CONTRACTS** | **SALE CONTRACTS** | **SALE CONTRACTS** | **SALE CONTRACTS** | **SALE CONTRACTS** | **SALE CONTRACTS** | **SALE CONTRACTS** |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 10/22/2025  | (6000000) | $(6715200) | $(7054231) | $(339031) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 1/22/2026  | (670000) | (786245) | (791401) | (5156) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 3/13/2028  | (5656000) | (6447840) | (6890227) | (442387) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 7/16/2026  | (4000000) | (4770000) | (4760989) | 9011 |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 10/22/2025  | (280000) | (309064) | (329197) | (20133) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 11/14/2025  | (90947500) | (106926976) | (107058460) | (131484) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 3/13/2028  | (9064000) | (11017292) | (11041906) | (24614) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 7/16/2026  | (360000) | (426852) | (428633) | (1781) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 4/22/2026  | (410000) | (483718) | (486038) | (2320) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 10/14/2025  | (90947500) | (106726891) | (106870491) | (143600) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 10/30/2025  | (7250000) | (8613000) | (8528408) | 84592 |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 10/22/2025  | (620000) | (691610) | (728937) | (37327) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 1/22/2026  | (320000) | (358880) | (377982) | (19102) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 1/22/2027  | (410000) | (460225) | (490872) | (30647) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 1/24/2028  | (230000) | (261970) | (279613) | (17643) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 2/20/2026  | (5584000) | (6248496) | (6606114) | (357618) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 2/22/2027  | (630000) | (713160) | (755236) | (42076) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 4/22/2026  | (250000) | (281000) | (296364) | (15364) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 4/22/2027  | (430000) | (484180) | (516741) | (32561) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 4/21/2028  | (390000) | (474825) | (475885) | (1060) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 5/22/2026  | (7040000) | (7895360) | (8357632) | (462272) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 5/24/2027  | (650000) | (738725) | (782160) | (43435) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 6/18/2026  | (9472000) | (10656000) | (11259399) | (603399) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 6/4/2027  | (14224000) | (16144240) | (17123898) | (979658) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 7/30/2027  | (8776000) | (9901083) | (10589865) | (688782) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 8/24/2026  | (540000) | (606690) | (643972) | (37282) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 8/2/2027  | (1120000) | (1264480) | (1351656) | (87176) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 10/22/2025  | (210000) | (234990) | (246898) | (11908) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 10/22/2027  | (270000) | (306612) | (326950) | (20338) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 11/21/2025  | (310000) | (345805) | (365068) | (19263) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 12/23/2026  | (1649000) | (1763606) | (1971817) | (208211) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 4/22/2026  | (440000) | (487740) | (519726) | (31986) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 1/22/2027  | (110000) | (123530) | (131697) | (8167) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 1/21/2028  | (290000) | (351712) | (352511) | (799) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 2/20/2026  | (540000) | (603180) | (638843) | (35663) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 2/22/2027  | (5472000) | (6013728) | (6559762) | (546034) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 4/22/2026  | (290000) | (322625) | (343783) | (21158) |

---

See accompanying Notes to Consolidated Financial Statements.

------

[**TABLE OF CONTENTS**](#TOC)

#### First Trust Alternative Opportunities Fund <br> CONSOLIDATED SCHEDULE OF INVESTMENTS — Continued <br> As of September 30, 2025 (Unaudited)

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Counterparty**  | **Currency <br> Exchange**  | **Settlement <br> Date**  | **Currency <br> Amount <br> Purchased/<br>(Sold)**  | **Value At <br> Settlement <br> Date**  | **Value At <br> September 30, <br> 2025**  | **Unrealized <br> Appreciation/<br>(Depreciation)**  |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 4/22/2027  | (130000) | $(146380) | $(156224) | $(9844) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 5/22/2026  | (640000) | (716480) | (759785) | (43305) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 5/21/2027  | (270000) | (321975) | (324857) | (2882) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 10/22/2026  | (440000) | (491040) | (523885) | (32845) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 7/22/2027  | (410000) | (462480) | (494576) | (32096) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 8/21/2026  | (730000) | (821250) | (870429) | (49179) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 8/20/2027  | (5968000) | (7142502) | (7207806) | (65304) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 10/22/2026  | (400000) | (447800) | (477084) | (29284) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 10/22/2027  | (400000) | (483400) | (484370) | (970) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 11/21/2025  | (380000) | (422674) | (447503) | (24829) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 11/6/2026  | (10936000) | (12248320) | (13051542) | (803222) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 4/22/2026  | (130000) | (142506) | (153555) | (11049) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 1/22/2027  | (240000) | (269976) | (287340) | (17364) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 2/23/2026  | (610000) | (680760) | (721773) | (41013) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 2/22/2027  | (270000) | (320841) | (323672) | (2831) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 4/22/2026  | (1448000) | (1595696) | (1716543) | (120847) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 1/22/2027  | (270000) | (304749) | (324465) | (19716) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 5/22/2026  | (740000) | (830502) | (878501) | (47999) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 10/22/2026  | (2608000) | (2914440) | (3105210) | (190770) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 7/22/2027  | (240000) | (271752) | (289508) | (17756) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 8/21/2026  | (330000) | (359040) | (393482) | (34442) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 4/22/2026  | (360000) | (397440) | (423254) | (25814) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 10/22/2026  | (380000) | (425410) | (453230) | (27820) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 11/24/2025  | (550000) | (611600) | (647818) | (36218) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 4/22/2026  | (110000) | (122188) | (129931) | (7743) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 1/22/2027  | (290000) | (330542) | (347202) | (16660) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 2/2/2026  | (4275000) | (4747388) | (5052603) | (305215) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 4/22/2026  | (30000) | (33447) | (35564) | (2117) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 1/22/2027  | (300000) | (343200) | (360517) | (17317) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 5/22/2026  | (420000) | (454650) | (498609) | (43959) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 10/22/2026  | (480000) | (535920) | (571511) | (35591) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 7/22/2027  | (4208000) | (4830784) | (5076036) | (245252) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 8/21/2026  | (350000) | (412510) | (417329) | (4819) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 4/22/2026  | (110000) | (120054) | (129328) | (9274) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 10/22/2026  | (120000) | (134340) | (143125) | (8785) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 11/21/2025  | (880000) | (982960) | (1036322) | (53362) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 11/23/2026  | (600000) | (676500) | (716571) | (40071) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 12/15/2025  | (70340000) | (82946335) | (82949765) | (3430) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 4/22/2026  | (410000) | (455592) | (484290) | (28698) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 1/22/2027  | (300000) | (358710) | (359175) | (465) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 2/20/2026  | (870000) | (974226) | (1029248) | (55022) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 4/22/2026  | (360000) | (400500) | (426765) | (26265) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 1/22/2027  | (410000) | (492082) | (492707) | (625) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 10/22/2026  | (120000) | (133860) | (142878) | (9018) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 7/22/2027  | (310000) | (373364) | (373948) | (584) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 4/22/2026  | (80000) | (88560) | (94056) | (5496) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 10/22/2026  | (280000) | (313964) | (333959) | (19995) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 11/21/2025  | (500000) | (535400) | (588820) | (53420) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 11/20/2026  | (9320000) | (10503640) | (11129356) | (625716) |

---

See accompanying Notes to Consolidated Financial Statements.

------

[**TABLE OF CONTENTS**](#TOC)

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Counterparty**  | **Currency <br> Exchange**  | **Settlement <br> Date**  | **Currency <br> Amount <br> Purchased/<br>(Sold)**  | **Value At <br> Settlement <br> Date**  | **Value At <br> September 30, <br> 2025**  | **Unrealized <br> Appreciation/<br>(Depreciation)**  |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 4/22/2026  | (130000) | $(144365) | $(153555) | $(9190) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 2/20/2026  | (400000) | (430600) | (473217) | (42617) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 4/22/2026  | (130000) | (144820) | (154109) | (9289) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 5/22/2026  | (350000) | (410585) | (415507) | (4922) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 4/22/2026  | (410000) | (454198) | (482039) | (27841) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 10/22/2026  | (360000) | (408672) | (429376) | (20704) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 11/21/2025  | (370000) | (429274) | (435726) | (6452) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 11/20/2026  | (330000) | (360855) | (394065) | (33210) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 7/22/2026  | (250000) | (279300) | (297662) | (18362) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 4/22/2026  | (140000) | (154980) | (164599) | (9619) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 10/22/2026  | (430000) | (512044) | (512865) | (821) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 11/20/2026  | (280000) | (331380) | (334358) | (2978) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 1/22/2026  | (270000) | (299322) | (318923) | (19601) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 2/20/2026  | (430000) | (501767) | (508709) | (6942) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 4/22/2026  | (300000) | (333840) | (355637) | (21797) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 7/22/2026  | (370000) | (418396) | (440540) | (22144) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 1/22/2026  | (410000) | (459610) | (484290) | (24680) |
| &nbsp;&nbsp;&nbsp; Euro  | BNP Paribas  | EUR per USD  | 4/22/2026  | (390000) | (439140) | (462328) | (23188) |
| &nbsp;&nbsp;&nbsp; GBP  | BNP Paribas  | GBP per USD  | 10/14/2025  | (25280000) | (34173504) | (34000613) | 172891 |
| &nbsp;&nbsp;&nbsp; GBP  | BNP Paribas  | GBP per USD  | 11/14/2025  | (25280000) | (34178560) | (34002603) | 175957 |
| &nbsp;&nbsp;&nbsp; SEK  | BNP Paribas  | SEK per USD  | 10/14/2025  | (65458500) | (6893561) | (6959799) | (66238) |
| &nbsp;&nbsp;&nbsp; SEK  | BNP Paribas  | SEK per USD  | 11/14/2025  | (65458500) | (6906872) | (6972857) | (65985) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **TOTAL SALE CONTRACTS**  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **TOTAL SALE CONTRACTS**  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **TOTAL SALE CONTRACTS**  |  |  | **(553752904)** | **(562522766)** | **(8769862)** |
|  **TOTAL FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS**  | **TOTAL FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS**  | **TOTAL FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS**  |  |  | $**(540079103)** | $**(548249733)** | $**(8170630)** |

---

EUR – Euro

GBP – British Pound Sterling

SEK – Swedish Krona

See accompanying Notes to Consolidated Financial Statements.

------

[**TABLE OF CONTENTS**](#TOC)

#### First Trust Alternative Opportunities Fund <br> CONSOLIDATED PORTFOLIO COMPOSITION <br> As of September 30, 2025 (Unaudited)

---

| | | |
|:---|:---|:---|
| **Country of Investment\***  | **Value**  | **Percent of <br> Total Net Assets**  |
| Canada  | $131600 | 0.0% |
| Cayman Islands  | 41737001 | 1.2% |
| European Union  | 494092187 | 17.2% |
| Israel  | 1 | 0.0% |
| Switzerland  |  | 0.0% |
| United Kingdom  | 99029990 | 3.3% |
| United States  | 2564694016 | 85.7% |
| Virgin Islands (British)  | 1375155 | 0.1% |
| **Total Investments**  | **3201059950** | **107.5%** |
| Liabilities in Excess of Other Assets  | (223612467) | (7.5)% |
| **Total Net Assets**  | $**2977447483** | **100.0%** |

---

\* This table does not include forward foreign currency exchange contracts. Please refer to the Consolidated Schedule of Investments for information on forward foreign currency exchange contracts.

See accompanying Notes to Consolidated Financial Statements.

------

[**TABLE OF CONTENTS**](#TOC)

#### First Trust Alternative Opportunities Fund <br> CONSOLIDATED SUMMARY OF INVESTMENTS <br> As of September 30, 2025 (Unaudited)

---

| | |
|:---|:---|
| **Security Type/Sector\***  | **Percent of <br> Total Net Assets**  |
| Asset-Backed Securities  | 16.4% |
| Bank Loans  | 13.2% |
| Closed-End Funds  | 6.8% |
| Collateralized Loan Obligations  | 17.6% |
| Collateralized Mortgage Obligations  | 0.0% |
| Common Stocks |  |
| &nbsp;&nbsp;&nbsp; Consumer Discretionary  | 0.0% |
| &nbsp;&nbsp;&nbsp; Consumer Non-Cyclical  | 0.2% |
| &nbsp;&nbsp;&nbsp; Consumer Staples  | 0.1% |
| &nbsp;&nbsp;&nbsp; Financials  | 1.0% |
| &nbsp;&nbsp;&nbsp; Health Care  | 0.0% |
| &nbsp;&nbsp;&nbsp; Specified Purpose Acquisitions  | 0.0% |
| &nbsp;&nbsp;&nbsp; Technology  | 1.6% |
| **Total Common Stocks**  | **2.9%** |
| Corporate Bonds |  |
| &nbsp;&nbsp;&nbsp; Financials  | 1.9% |
| Mutual Funds  | 2.9% |
| Preferred Stocks |  |
| &nbsp;&nbsp;&nbsp; Consumer Non-Cyclical  | 0.3% |
| &nbsp;&nbsp;&nbsp; Consumer Staples  | 0.1% |
| &nbsp;&nbsp;&nbsp; Financials  | 1.3% |
| &nbsp;&nbsp;&nbsp; Technology  | 0.8% |
| **Total Preferred Stocks**  | **2.5%** |
| Private Investment Vehicles |  |
| &nbsp;&nbsp;&nbsp; Investment Partnerships  | 22.4% |
| &nbsp;&nbsp;&nbsp; Non-Listed Business Development Companies  | 3.1% |
| &nbsp;&nbsp;&nbsp; Private Collateralized Loan Obligations  | 3.3% |
| **Total Private Investment Vehicles**  | 28.8% |
| Real Estate Investment Trusts  | 7.5% |
| Rights  | 0.0% |
| Units |  |
| &nbsp;&nbsp;&nbsp; Financials  | 0.5% |
| Warrants  | 0.2% |
| Short-Term Investments  | 6.3% |
| **Total Investments**  | **107.5%** |
| Liabilities in Excess of Other Assets  | (7.5)% |
| **Total Net Assets**  | **100.0%** |

---

\* This table does not include forward foreign currency exchange contracts. Please refer to the Consolidated Schedule of Investments for information on forward foreign currency exchange contracts.

See accompanying Notes to Consolidated Financial Statements.

------

[**TABLE OF CONTENTS**](#TOC)

#### First Trust Alternative Opportunities Fund <br> CONSOLIDATED STATEMENT OF ASSETS AND LIABILITIES <br> As of September 30, 2025 (Unaudited)

---

| | |
|:---|:---|
| **Assets:** |  |
| &nbsp;&nbsp;&nbsp; Investments, at value (Cost $2,438,230,813)  | $2590850189 |
| &nbsp;&nbsp;&nbsp; Investments in affiliated issuers, at value (Cost $633,983,152)  | 610209761 |
| &nbsp;&nbsp;&nbsp; Cash  | 7626071 |
| &nbsp;&nbsp;&nbsp; Cash deposited with broker  | 162901 |
| &nbsp;&nbsp;&nbsp; Cash denominated in foreign currency, at value (Cost $551,144)  | 551274 |
| &nbsp;&nbsp;&nbsp; Unrealized appreciation on forward foreign currency exchange contracts  | 1063380 |
| &nbsp;&nbsp;&nbsp; Receivables:  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Investment securities sold  | 7042278 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Dividends and interest  | 15450496 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Investments purchased in advance  | 8887083 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Fund shares sold  | 6557496 |
| &nbsp;&nbsp;&nbsp; Prepaid expenses  | 467951 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total assets  | 3248868880 |
| **Liabilities:** |  |
| &nbsp;&nbsp;&nbsp; Line of credit payable (Note 13)  | 110000000 |
| &nbsp;&nbsp;&nbsp; Unrealized depreciation on forward foreign currency exchange contracts  | 9234010 |
| &nbsp;&nbsp;&nbsp; Payables:  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Fund shares redeemed  | 108640528 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Investment securities purchased  | 39887096 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Investment Management Fees  | 2429475 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Distribution fees – Class I (Note 3)  | 440913 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Pricing and research expense  | 225280 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Fund services expense  | 154008 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Shareholder reporting fees  | 129823 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Audit fees  | 70368 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Distribution fees – Class A (Note 3)  | 69595 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Unused line of credit fees (Note 13)  | 61834 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Legal fees  | 52213 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Tax services fees  | 25708 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; SEC fees  | 546 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total liabilities  | 271421397 |
| Commitments and contingencies (Note 3 & Note 12) |  |
| **Net Assets**  | $2977447483 |

---

See accompanying Notes to Consolidated Financial Statements.

------

[**TABLE OF CONTENTS**](#TOC)

#### First Trust Alternative Opportunities Fund <br> CONSOLIDATED STATEMENT OF ASSETS AND LIABILITIES — Continued <br> As of September 30, 2025 (Unaudited)

---

| | |
|:---|:---|
| **Components of Net Assets:** |  |
| &nbsp;&nbsp;&nbsp; Paid-in capital (par value of $0.01 per share with an unlimited number of shares authorized)  | $2913665072 |
| &nbsp;&nbsp;&nbsp; Total accumulated earnings/(deficit)  | 63782411 |
| **Net Assets**  | $2977447483 |
| **Maximum Offering Price per Share:** |  |
| &nbsp;&nbsp;&nbsp; Class A Shares  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net assets applicable to shares outstanding  | $28891969 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Shares of common stock issued and outstanding  | 1072967 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net asset value per share  | $26.931 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Maximum sales charge (4.50% of offering price)\*  | $1.27 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Maximum offer price to public  | $28.20 |
| &nbsp;&nbsp;&nbsp; Class I Shares  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net assets applicable to shares outstanding  | $2948555514 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Shares of common stock issued and outstanding  | 107941068 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net asset value per share  | $27.32 |

---

<sup>1</sup> Includes adjustments in accordance with GAAP and accordingly the returns and per unit net asset value for financial reporting may differ from the per unit net asset value and returns for shareholder transactions.

\* Investors in Class A Shares may be charged a sales charge of up to 4.50% of the subscription amount. For Class A Shares, no sales charge applies on investments of $250,000 or more, but a contingent deferred sales charge ("CDSC") of 1.25% will be imposed to the extent a finder's fee was paid on certain redemptions of such Shares within 12 months of the date of purchase.

See accompanying Notes to Consolidated Financial Statements.

------

[**TABLE OF CONTENTS**](#TOC)

#### First Trust Alternative Opportunities Fund <br> CONSOLIDATED STATEMENT OF OPERATIONS <br> For the Six Months Ended September 30, 2025 (Unaudited)

---

| | |
|:---|:---|
| **Investment Income:** |  |
| &nbsp;&nbsp;&nbsp; Dividends (net of foreign withholding taxes of $19,296)  | $4222418 |
| &nbsp;&nbsp;&nbsp; Dividends from affiliated issuers  | 8073140 |
| &nbsp;&nbsp;&nbsp; Interest  | 48791958 |
| &nbsp;&nbsp;&nbsp; Interest from affiliated issuers  | 18382870 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total investment income  | 79470386 |
| **Expenses:** |  |
| &nbsp;&nbsp;&nbsp; Investment Management Fees  | 13272652 |
| &nbsp;&nbsp;&nbsp; Distribution fees – Class I (Note 3)  | 2259613 |
| &nbsp;&nbsp;&nbsp; Pricing and research expense  | 1365683 |
| &nbsp;&nbsp;&nbsp; Fund services expense  | 1206108 |
| &nbsp;&nbsp;&nbsp; Interest expense (Note 13)  | 416976 |
| &nbsp;&nbsp;&nbsp; Shareholder reporting fees  | 240115 |
| &nbsp;&nbsp;&nbsp; Registration fees  | 119145 |
| &nbsp;&nbsp;&nbsp; Legal fees  | 103841 |
| &nbsp;&nbsp;&nbsp; Unused line of credit fees (Note 13)  | 98828 |
| &nbsp;&nbsp;&nbsp; Miscellaneous  | 90491 |
| &nbsp;&nbsp;&nbsp; Audit fees  | 66368 |
| &nbsp;&nbsp;&nbsp; Chief Compliance Officer fees  | 58442 |
| &nbsp;&nbsp;&nbsp; Commitment fees (Note 13)  | 50740 |
| &nbsp;&nbsp;&nbsp; Trustees' fees and expenses  | 43625 |
| &nbsp;&nbsp;&nbsp; Tax services fees  | 27264 |
| &nbsp;&nbsp;&nbsp; Insurance fees  | 13320 |
| &nbsp;&nbsp;&nbsp; SEC fees  | 546 |
| &nbsp;&nbsp;&nbsp; Dividends on securities sold short  | 361 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total expenses  | 19434118 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Investment Management Fees recouped (waived)  | 460902 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net expenses  | 19895020 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **Net investment income (loss)**  | 59575366 |
|  **Realized and Unrealized Gain (Loss) on Investments, Investments in Affiliated Issuers, Securities Sold Short, Forward Foreign Currency Exchange Contracts, Foreign Currency and Distributions of Long-Term Realized Gains from Regulated Investment Companies:**  |  |
| &nbsp;&nbsp;&nbsp; Net realized gain (loss) on:  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Investments  | 17365493 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Investments in affiliated issuers  | (1165198) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Securities sold short  | 44487 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Foreign currency transactions  | (25815721) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Distributions of long-term realized gains from regulated investment companies  | 142369 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net realized gain (loss)  | (9428570) |
| &nbsp;&nbsp;&nbsp; Net change in unrealized appreciation/(depreciation) on:  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Investments  | 60032107 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Investments in affiliated issuers  | 10674218 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Securities sold short  | 5562 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Forward foreign currency exchange contracts  | (947276) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Foreign currency translations  | (87094) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net change in unrealized appreciation/(depreciation)  | 69677517 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net increase from payments by affiliates (Note 3)  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **Net realized and unrealized gain (loss) on investments, investments in affiliated issuers, securities sold short, forward foreign currency exchange contracts, foreign currency and distributions of long-term realized gains from regulated investment companies**  | **60248947**  |
| **Net Increase (Decrease) in Net Assets from Operations**  | $119824313 |

---

See accompanying Notes to Consolidated Financial Statements.

------

[**TABLE OF CONTENTS**](#TOC)

#### First Trust Alternative Opportunities Fund <br> CONSOLIDATED STATEMENT OF CHANGES IN NET ASSETS

---

| | | |
|:---|:---|:---|
| | **For the <br> Six Months Ended <br> September 30, 2025 <br> (Unaudited)**  | **For the <br> Year Ended <br> March 31, 2025**  |
| **Increase (Decrease) in Net Assets from:** |  |  |
| **Operations:** |  |  |
| &nbsp;&nbsp;&nbsp; Net investment income (loss)  | $59575366 | $130667368 |
| &nbsp;&nbsp;&nbsp; Net realized gain (loss) on investments, investments in affiliated <br> issuers, securities sold short, foreign currency and distributions <br> of long-term realized gains from regulated investment <br> companies  | (9428570) | 25848611 |
| &nbsp;&nbsp;&nbsp; Net change in unrealized appreciation/(depreciation) on <br> investments, investments in affiliated issuers, securities sold <br> short, forward foreign currency exchange contracts and foreign <br> currency  | 69677517 | 25867598 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **Net increase (decrease) in net assets from <br> operations**  | 119824313 | 182383577 |
| **Distributions to Shareholders:** |  |  |
| &nbsp;&nbsp;&nbsp; Distributions:  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Class A  | (887777) | (1372478) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Class I  | (94261553) | (161973157) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **Net increase (decrease) in net assets from distributions to shareholders**  | (95149330) | (163345635) |
| **Capital Transactions:** |  |  |
| &nbsp;&nbsp;&nbsp; Net proceeds from shares sold:  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Class A  | 8760630 | 14576604 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Class I  | 653091311 | 1191475534 |
| &nbsp;&nbsp;&nbsp; Reinvestment of distributions:  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Class A  | 168890 | 313605 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Class I  | 16279292 | 28615451 |
| &nbsp;&nbsp;&nbsp; Cost of shares redeemed:  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Class A  | (2836308) | (1966206) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Class I  | (199948956) | (300995666) |
| &nbsp;&nbsp;&nbsp; Net increase from payments by affiliates (Note 3):  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Class A  | 66 | 828 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Class I  |  | 58866 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **Net increase (decrease) in net assets from capital transactions**  | 475514925 | 932079016 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **Total increase (decrease) in net assets**  | 500189908 | 951116958 |
| **Net Assets:** |  |  |
| &nbsp;&nbsp;&nbsp; Beginning of period  | 2477257575 | 1526140617 |
| &nbsp;&nbsp;&nbsp; End of period  | $2977447483 | $2477257575 |
| **Capital Share Transactions:** |  |  |
| &nbsp;&nbsp;&nbsp; Shares sold:  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Class A  | 328828 | 548439 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Class I  | 24173700 | 44066842 |
| &nbsp;&nbsp;&nbsp; Shares reinvested:  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Class A  | 6353 | 11826 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Class I  | 603561 | 1062263 |
| &nbsp;&nbsp;&nbsp; Shares redeemed:  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Class A  | (105911) | (73710) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Class I  | (7336369) | (11124637) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **Net increase (decrease) in capital share transactions**  | 17670162 | 34491023 |

---

See accompanying Notes to Consolidated Financial Statements.

------

[**TABLE OF CONTENTS**](#TOC)

#### First Trust Alternative Opportunities Fund <br> CONSOLIDATED STATEMENT OF CASH FLOWS <br> For the Six Months Ended September 30, 2025 (Unaudited)

---

| | |
|:---|:---|
| **Increase (Decrease) in Cash:** |  |
| &nbsp;&nbsp;&nbsp; Cash flows provided by (used in) operating activities:  |  |
| &nbsp;&nbsp;&nbsp; Net increase (decrease) in net assets from operations  | $119824313 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Adjustments to reconcile net increase (decrease) in net assets from operations <br> to net cash provided by (used in) operating activities:  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Purchases of long-term portfolio investments  | (965097508) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Sales of long-term portfolio investments  | 413462082 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Proceeds from securities sold short  | 9768803 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Covers of securities sold short  | (9817684) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Change in short-term investments, net  | (31817612) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net amortization on investments  | (1096377) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net realized (gain) loss  | 7547634 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net change in unrealized appreciation/depreciation  | (69764611) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Return of capital dividends received  | 38771031 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (Increase)/Decrease in operating assets:  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Dividends and interest  | (1210157) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Investment securities sold  | (7042278) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Investments purchased in advance  | (3887083) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Prepaid expenses  | (328528) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Increase/(Decrease) in operating liabilities:  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Audit fees  | (62132) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Distribution fees – Class A (Note 3)  | (53088) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Distribution fees – Class I (Note 3)  | 95080 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Extraordinary litigation fees  | (23113) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Fund services expense  | (229961) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Investment Management Fees  | 725038 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Investment securities purchased  | 37534360 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Legal fees  | (24688) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Pricing and research expense  | (315529) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Shareholder reporting fees  | 85474 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Tax services fees  | 4604 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; SEC fees  | 546 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Unused line of credit fees (Note 13)  | 31987 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Accrued other expenses  | (11377) |
| &nbsp;&nbsp;&nbsp; Net cash provided by (used in) operating activities  | (462930774) |
| &nbsp;&nbsp;&nbsp; Cash flows provided by (used in) financing activities:  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Proceeds from shares sold  | 659383781 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Cost of shares redeemed  | (179162228) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Draws on line of credit  | 210000000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Paydowns on line of credit  | (120000000) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net increase from payments by affiliates (Note 3)  | 66 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Dividends paid to shareholders, net of reinvestments  | (78701148) |
| &nbsp;&nbsp;&nbsp; Net cash provided by (used in) financing activities  | 491520471 |
| Net Increase (Decrease) in Cash and Foreign Currency  | 28589697 |
| Effect of foreign exchange rate changes on cash  | (25815721) |
| Cash, cash deposited with broker and foreign currency: |  |
| &nbsp;&nbsp;&nbsp; Beginning of period balances:  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Cash  | 1540280 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Cash deposited with broker  | 265292 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Cash denominated in foreign currency, at value  | 3760698 |
| &nbsp;&nbsp;&nbsp; Total beginning of period balances  | 5566270 |
| &nbsp;&nbsp;&nbsp; End of period balances:  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Cash  | 7626071 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Cash deposited with broker  | 162901 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Cash denominated in foreign currency, at value  | 551274 |
| &nbsp;&nbsp;&nbsp; Total end of period balances  | $8340246 |
| Supplemental disclosure of non-cash activities: |  |
| &nbsp;&nbsp;&nbsp; Reinvested dividends  | $16448182 |
| Supplemental disclosure of cash flow information: |  |
| &nbsp;&nbsp;&nbsp; Interest paid  | $416976 |

---

See accompanying Notes to Consolidated Financial Statements.

------

[**TABLE OF CONTENTS**](#TOC)

#### First Trust Alternative Opportunities Fund <br> CONSOLIDATED FINANCIAL HIGHLIGHTS <br> Class A
*Per share operating performance.<br>For a capital share outstanding throughout each period.* 

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **For the <br> Six Months Ended <br> September 30, 2025 <br> (Unaudited)**  | **For the Year Ended March 31,**  | **For the Year Ended March 31,**  | **For the Year Ended March 31,**  | **For the Period <br> August 2, 2021\* <br> Through <br> March 31, 2022**  |
| | **For the <br> Six Months Ended <br> September 30, 2025 <br> (Unaudited)**  | **2025**  | **2024**  | **2023**  | **For the Period <br> August 2, 2021\* <br> Through <br> March 31, 2022**  |
| **Net asset value, beginning of period**  | $26.71 | $26.48 | $25.97 | $27.65 | $27.29 |
| **Income (loss) from investment operations:** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp; Net investment income (loss)<sup>1</sup>  | 0.70 | 1.64 | 1.73 | 1.05 | 0.21 |
| &nbsp;&nbsp;&nbsp; Net realized and unrealized gain (loss) on investments  | 0.45 | 0.67 | 0.59 | (0.88) | 1.19 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total from investment operations  | 1.15 | 2.31 | 2.32 | 0.17 | 1.40 |
| **Less distributions:** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp; From net investment income  | (0.93) | (1.96) | (1.81) | (1.71) | (0.79) |
| &nbsp;&nbsp;&nbsp; From net realized gains  |  | (0.12) |  | (0.14) | (0.25) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total distributions  | (0.93) | (2.08) | (1.81) | (1.85) | (1.04) |
| **Net increase from payments by affiliates (Note 3)**  | 0.002 | 0.002 |  | 0.002 |  |
| **Net asset value, end of period**  | $26.93 | $26.71 | $26.48 | $25.97 | $27.65 |
| **Total return<sup>3</sup>**  | 4.42%<sup>4,5,6</sup> | 9.11%<sup>4,7</sup> | 9.32% | 0.69%<sup>8</sup> | 5.17%<sup>6</sup> |
| **Ratios and Supplemental Data:** |  |  |  |  |  |
| Net assets, end of period (in thousands)  | $28892 | $22534 | $9456 | $1388 | $1 |
| Ratio of expenses to average net assets: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp; (including commitment fees, dividends and interest on securities sold short, excise tax, extraordinary litigation fees, interest expense and unused line of credit fees)  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp; Before fees waived/recovered<sup>9,10</sup>  | 1.24%<sup>11</sup> | 1.88% | 2.18% | 2.24% | 2.05%<sup>11</sup> |
| &nbsp;&nbsp;&nbsp; After fees waived/recovered<sup>9,10</sup>  | 1.24%<sup>11</sup> | 1.89% | 2.15%<sup>12</sup> | 2.04% | —13 |
| Ratio of net investment income (loss) to average net assets:  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp; (including commitment fees, dividends and interest on securities sold short, excise tax, extraordinary litigation fees, interest expense and unused line of credit fees)  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp; Before fees waived/recovered<sup>14</sup>  | 5.25%<sup>11</sup> | 6.17% | 6.58% | 3.84% | 1.90%<sup>11</sup> |
| &nbsp;&nbsp;&nbsp; After fees waived/recovered<sup>14</sup>  | 5.25%<sup>11</sup> | 6.16% | 6.61% | 4.04% |  |
| Portfolio turnover rate  | 15%<sup>6</sup> | 26% | 15% | 11% | 26%<sup>6</sup> |
| **Senior Securities** |  |  |  |  |  |
| Total borrowings (000's omitted)  | $110000 | $20000 |  |  |  |
| Asset coverage per $1,000 unit of senior indebtedness<sup>15</sup>  | $28068 | $124863 |  |  |  |

---

\* Commencement of operations.

<sup>1</sup> Based on average Shares outstanding for the period.

<sup>2</sup> Amount represents less than $0.01 per share.

<sup>3</sup> Total returns would have been higher/lower had expenses not been recovered/waived by the Investment Manager. Returns shown include Rule 12b-1 fees of up to 1.00% and do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund Shares.

See accompanying Notes to Consolidated Financial Statements.

------

[**TABLE OF CONTENTS**](#TOC)

#### First Trust Alternative Opportunities Fund <br> CONSOLIDATED FINANCIAL HIGHLIGHTS <br> Class A — Continued

<sup>4</sup> Includes adjustments in accordance with GAAP and accordingly the returns and per unit net asset value for financial reporting may differ from the per unit net asset value and returns for shareholder transactions.

<sup>5</sup> The Fund's Administrator reimbursed the Fund's Class A Shares $66 for losses from an expense error. The payment had no impact to the total return of the share class.

<sup>6</sup> Not annualized.

<sup>7</sup> The Investment Manager reimbursed the Fund's Class A Shares $828 for losses from a pricing error. The payment had no impact to the total return of the share class.

<sup>8</sup> The Investment Manager reimbursed the Fund's Class A Shares $37 for losses from a pricing error. The payment had no impact to the total return of the share class.

<sup>9</sup> If commitment fees, dividends and interest on securities sold short, excise tax, extraordinary litigation fees, interest expense, and unused line of credit fees had been excluded, the expense ratios would have been lowered by 0.04%, 0.05%, 0.02%, 0.04% and 0.07%, for the period ended September 30, 2025, the years ended March 31, 2025, 2024 and 2023 and the period ended March 31, 2022, respectively.

<sup>10</sup> Ratios do not reflect the Fund's proportionate share of the expenses of the investment funds.

<sup>11</sup> Annualized.

<sup>12</sup> Effective August 1, 2023, the Investment Manager has contractually agreed to limit the annual fund operating expenses to 2.15%. Prior to August 1, 2023, the annual fund operating expense limitation was 2.00%.

<sup>13</sup> Effective November 2, 2021, the Investment Manager has contractually agreed to limit the annual fund operating expenses to 2.00%. Prior to November 2, 2021, the annual fund operating expense limitation was 1.95%.

<sup>14</sup> Ratios do not reflect the Fund's proportionate share of the income and expenses of the investment funds.

<sup>15</sup> Calculated by subtracting the Fund's total liabilities (not including borrowings) from the Fund's total assets and dividing this by the total number of senior indebtedness units, where one unit equals $1,000 of senior indebtedness.

See accompanying Notes to Consolidated Financial Statements.

------

[**TABLE OF CONTENTS**](#TOC)

#### First Trust Alternative Opportunities Fund <br> CONSOLIDATED FINANCIAL HIGHLIGHTS <br> Class I
*Per share operating performance.<br>For a capital share outstanding throughout each period.* 

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **For the <br> Six Months Ended <br> September 30, 2025 <br> (Unaudited)**  | **For the Year Ended March 31,**  | **For the Year Ended March 31,**  | **For the Year Ended March 31,**  | **For the Year Ended March 31,**  | **For the Year Ended March 31,**  |
| | **For the <br> Six Months Ended <br> September 30, 2025 <br> (Unaudited)**  | **2025**  | **2024**  | **2023**  | **2022**  | **2021**  |
| **Net asset value, beginning of period**  | $27.12 | $26.85 | $26.29 | $27.73 | 26.62 | $22.23 |
|  **Income (loss) from investment operations:**  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp; Net investment income (loss)<sup>1</sup>  | 0.68 | 1.78 | 1.96 | 1.27 | 0.92 | 1.19 |
| &nbsp;&nbsp;&nbsp; Net realized and unrealized gain (loss) on investments  | 0.47 | 0.73 | 0.59 | (0.88) | 1.89 | 4.73 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total from investment operations  | 1.15 | 2.51 | 2.55 | 0.39 | 2.81 | 5.92 |
| **Less distributions:** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp; From net investment income  | (0.95) | (2.12) | (1.99) | (1.69) | (1.45) | (1.41) |
| &nbsp;&nbsp;&nbsp; From net realized gains  |  | (0.12) |  | (0.14) | (0.25) | (0.12) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total distributions  | (0.95) | (2.24) | (1.99) | (1.83) | (1.70) | (1.53) |
|  **Net increase from payments by affiliates (Note 3)**  |  | 0.002 |  | 0.002 |  |  |
| **Net asset value, end of period**  | $27.32 | $27.12 | $26.85 | $26.29 | $27.73 | $26.62 |
| **Total return<sup>3</sup>**  | 4.34%<sup>4</sup> | 9.73%<sup>5</sup> | 10.11% | 1.47%<sup>6,7</sup> | 10.80% | 22.75% |
| **Ratios and Supplemental Data:** |  |  |  |  |  |  |
| Net assets, end of period (in thousands)  | $2948555 | $2454724 | $1516685 | $732921 | $336466 | $121400 |
| Ratio of expenses to average net assets: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp; (including commitment fees, dividends and interest <br> on securities sold short, excise tax, <br> extraordinary litigation fees, interest expense <br> and unused line of credit fees)  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp; Before fees waived<sup>8,9</sup>  | 1.41%<sup>10</sup> | 1.47% | 1.42% | 1.36% | 1.16% | 1.12% |
| &nbsp;&nbsp;&nbsp; After fees waived<sup>8,9</sup>  | 1.44%<sup>10</sup> | 1.45% | 1.38%<sup>11</sup> | 1.30% | 1.14%<sup>12</sup> | 1.08% |
|  Ratio of net investment income (loss) to average net assets:  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp; (including commitment fees, dividends and interest <br> on securities sold short, excise tax, <br> extraordinary litigation fees, interest expense <br> and unused line of credit fees)  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp; Before fees waived<sup>13</sup>  | 5.08%<sup>10</sup> | 6.58% | 7.35% | 4.72% | 3.34% | 4.78% |
| &nbsp;&nbsp;&nbsp; After fees waived<sup>13</sup>  | 5.05%<sup>10</sup> | 6.60% | 7.39% | 4.78% | 3.36% | 4.82% |
| Portfolio turnover rate  | 15%<sup>4</sup> | 26% | 15% | 11% | 26% | 43% |
| **Senior Securities** |  |  |  |  |  |  |
| Total borrowings (000's omitted)  | $110000 | $20000 |  |  |  |  |
|  Asset coverage per $1,000 unit of senior indebtedness<sup>14</sup>  | $28068 | $124863 |  |  |  |  |

---

<sup>1</sup> Based on average Shares outstanding for the period.

<sup>2</sup> Amount represents less than $0.01 per share.

See accompanying Notes to Consolidated Financial Statements.

------

[**TABLE OF CONTENTS**](#TOC)

#### First Trust Alternative Opportunities Fund <br> CONSOLIDATED FINANCIAL HIGHLIGHTS <br> Class I — Continued

<sup>3</sup> Total returns would have been lower had expenses not been waived by the Investment Manager. Returns shown include Rule 12b-1 fees of up to 0.25% and do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund Shares.

<sup>4</sup> Not annualized.

<sup>5</sup> The Investment Manager reimbursed the Fund's Class I Shares $58,866 for losses from a pricing error. The payment had no impact to the total return of the share class.

<sup>6</sup> Includes adjustments in accordance with GAAP and accordingly the returns and per unit net asset value for financial reporting may differ from the per unit net asset value and returns for shareholder transactions.

<sup>7</sup> The Investment Manager reimbursed the Fund's Class I Shares $63,879 for losses from a pricing error. The payment had no impact to the total return of the share class.

<sup>8</sup> If commitment fees, dividends and interest on securities sold short, excise tax, extraordinary litigation fees, interest expense, and unused line of credit fees had been excluded, the expense ratios would have been lowered by 0.04%, 0.05%, 0.02%, 0.05%, 0.08%, and 0.13%, for the period ended September 30, 2025 and the years ended March 31, 2025, 2024, 2023, 2022, and 2021, respectively.

<sup>9</sup> Ratios do not reflect the Fund's proportionate share of the expenses of the investment funds.

<sup>10</sup> Annualized.

<sup>11</sup> Effective August 1, 2023, the Investment Manager has contractually agreed to limit the annual fund operating expenses to 1.40%. Prior to August 1, 2023, the annual fund operating expense limitation was 1.25%.

<sup>12</sup> Effective November 2, 2021, the Investment Manager has contractually agreed to limit the annual fund operating expenses to 1.25%. Prior to November 2, 2021, the annual fund operating expense limitation was 0.95%.

<sup>13</sup> Ratios do not reflect the Fund's proportionate share of the income and expenses of the investment funds.

<sup>14</sup> Calculated by subtracting the Fund's total liabilities (not including borrowings) from the Fund's total assets and dividing this by the total number of senior indebtedness units, where one unit equals $1,000 of senior indebtedness.

See accompanying Notes to Consolidated Financial Statements.

------

[**TABLE OF CONTENTS**](#TOC)

#### First Trust Alternative Opportunities Fund <br> NOTES TO CONSOLIDATED FINANCIAL STATEMENTS <br> September 30, 2025 (Unaudited)

#### Note 1 — Organization
First Trust Alternative Opportunities Fund (the "Fund") is a Delaware statutory trust registered under the Investment Company Act of 1940, as amended (the "Investment Company Act"), as a non-diversified, closed-end management investment company. The Fund operates as an interval fund. The Fund operates under an Amended and Restated Agreement and Declaration of Trust dated November 1, 2021 (the "Declaration of Trust"). First Trust Capital Management L.P. (the "Investment Manager") serves as the investment adviser to the Fund. The Investment Manager is an investment adviser registered with the U.S. Securities and Exchange Commission (the "SEC") under the Investment Advisers Act of 1940, as amended. The Fund has elected to be treated as a regulated investment company under the Internal Revenue Code of 1986, as amended (the "Code"). The Fund currently offers shares of beneficial interest (the "Shares") in two separate share classes: Class A Shares and Class I Shares.

The investment objective of the Fund is to seek to achieve long-term capital appreciation by pursuing positive absolute returns across market cycles. A fund seeking positive "absolute return" aims to earn a positive total return over a reasonable period of time regardless of market conditions or general market direction. In pursuing its objective, the Fund seeks to generate attractive long-term returns with low sensitivity to traditional equity and fixed income indices. The Fund uses a "multi-manager" approach whereby the Fund's assets are allocated among the Investment Manager and one or more sub-advisers, in percentages determined at the discretion of the Investment Manager. In pursuing the Fund's strategies, the Investment Manager and sub-advisers may invest directly in individual securities or through closed-end and open-end registered investment companies, Private Investment Vehicles and other investment vehicles that invest or trade in a wide range of investments.

The Fund commenced the public offering of the Class I Shares in June 2017 and has publicly offered Class I Shares in a continuous offering since that time. Class A Shares have been publicly offered since August 2021. The Shares are generally offered for purchase on any business day, which is any day the New York Stock Exchange is open for business, in each case subject to any applicable sales charges and other fees, as described herein. The Shares are issued at net asset value per share. No holder of Shares (each, a "Shareholder") has the right to require the Fund to redeem its Shares.

The Shares of each class represent an interest in the same portfolio of investments of the Fund and have equal rights as to voting, redemptions, dividends and liquidation, subject to the approval of the Board of Trustees (the "Board", and the members thereof, the "Trustees"). Income, expenses (other than expenses attributable to a specific Class) and realized and unrealized gains and losses on investments are allocated to each Class of Shares in proportion to their relative Shares outstanding. Shareholders of a class that bears distribution and service expenses under the terms of a distribution plan have exclusive voting rights with respect to that distribution plan.

The Fund is an investment company and accordingly follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") 946, *Financial Services — Investment Companies*.

(a) Consolidation

The Fund may invest up to 25% of its total assets in its subsidiary, FTAOF Cayman Sub1 Ltd., a wholly-owned and controlled subsidiary formed under the laws of the Cayman Islands. FTAOF Cayman Sub1 Ltd. is advised by the Investment Manager and acts as an investment vehicle in order to effect certain investments consistent with the Fund's investment objectives and policies specified in the Fund's prospectus and statement of additional information. As of September 30, 2025, the net assets of FTAOF Cayman Sub1 Ltd. were $478,396,918 representing 16.1% of the Fund's consolidated total net assets.

------

[**TABLE OF CONTENTS**](#TOC)

#### First Trust Alternative Opportunities Fund <br> NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — Continued <br> September 30, 2025 (Unaudited)
FTAOF Cayman Sub1 Ltd., is an exempted company incorporated in the Cayman Islands with limited liability. It has received an undertaking from the Government of the Cayman Islands exempting it from all local income, profits and capital gains taxes. No such taxes are levied in the Cayman Islands at the present time. The subsidiary has elected to be disregarded as an entity separate from the Fund for U.S. federal income tax purposes.

The Fund may invest up to 25% of its total assets in its subsidiary, FTAOF Sub1 LLC, a Delaware limited liability company and wholly-owned and controlled subsidiary of the Fund. FTAOF Sub1 LLC is advised by the Investment Manager and acts as an investment vehicle in order to effect certain investments consistent with the Fund's investment objectives and policies specified in the Fund's prospectus and statement of additional information. As of September 30, 2025, the net assets of FTAOF Sub1 LLC were $76,372,422, representing 2.6% of the Fund's consolidated total net assets.

The Consolidated Schedule of Investments, Consolidated Statement of Assets and Liabilities, Consolidated Statement of Operations, Consolidated Statement of Changes in Net Assets, Consolidated Statement of Cash Flows and Consolidated Financial Highlights of the Fund include the accounts of the FTAOF Cayman Sub1 Ltd. and FTAOF Sub1 LLC. All inter-company accounts and transactions have been eliminated in consolidation.

#### Note 2 — Significant Accounting Policies
The following is a summary of the significant accounting policies consistently followed by the Fund in the preparation of its consolidated financial statements. The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America ("GAAP") requires management to make estimates and assumptions that affect the reported amounts and disclosures in the consolidated financial statements. Actual results could differ from these estimates.

(a) Valuation of Investments

UMB Fund Services, Inc. ("UMBFS"), the Fund's administrator, calculates the Fund's net asset value ("NAV") as of the close of business on each business day and at such other times as the Board may determine, including in connection with repurchases of Shares, in accordance with the procedures described below or as may be determined from time to time in accordance with policies established by the Board (each, a "Determination Date").

For purposes of calculating NAV, portfolio securities and other assets for which market quotations are readily available are valued at market value. A market quotation is readily available only when that quotation is a quoted price (unadjusted) in active markets for identical investments that the Fund can access at the measurement date, provided that a quotation will not be readily available if it is not reliable.

Investments for which market quotations are not readily available are valued at fair value as determined in good faith pursuant to Rule 2a-5 under the Investment Company Act. As a general principle, the fair value of a security or other asset is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Pursuant to Rule 2a-5, the Board has designated the Investment Manager as the valuation designee ("Valuation Designee") for the Fund to perform in good faith the fair value determination relating to all Fund investments, under the Board's oversight. The Investment Manager carries out its designated responsibilities as Valuation Designee through its Valuation Committee. The fair values of one or more assets may not be the prices at which those assets are ultimately sold and the differences may be significant.

The Valuation Designee may value Fund portfolio securities for which market quotations are not readily available and other Fund assets utilizing inputs from pricing services, quotation reporting systems, valuation agents and other third-party sources.

------

[**TABLE OF CONTENTS**](#TOC)

#### First Trust Alternative Opportunities Fund <br> NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — Continued <br> September 30, 2025 (Unaudited)
Securities traded on one or more of the U.S. national securities exchanges, the Nasdaq Stock Market or any foreign stock exchange will be valued at the last sale price or the official closing price on the exchange or system where such securities are principally traded for the business day as of the relevant Determination Date. If no sale or official closing price of particular securities is reported on a particular day, the securities will be valued at the closing bid price for securities held long, or the closing ask price for securities held short, or if a closing bid or ask price, as applicable, is not available, at either the exchange or system-defined closing price on the exchange or system in which such securities are principally traded. Over-the-counter securities not quoted on the Nasdaq Stock Market will be valued at the last sale price on the relevant Determination Date or, if no sale occurs, at the last bid price, in the case of securities held long, or the last ask price, in the case of securities held short, at the time net asset value is determined. Equity securities for which no prices are obtained under the foregoing procedures, including those for which a pricing service supplies no exchange quotation or a quotation that is believed by the Valuation Designee not to reflect the fair value, will be valued at the bid price, in the case of securities held long, or the ask price, in the case of securities held short, supplied by one or more dealers making a market in those securities or one or more brokers. Futures index options will be valued at the mid-point between the last bid price and the last ask price on the relevant determination date at the time net asset value is determined.

Fixed-income securities with a remaining maturity of sixty (60) days or more will normally be valued according to the mean between the last available bid and ask price from a recognized pricing service. Fixed-income securities for which market quotations are unavailable or are believed by the Valuation Designee not to reflect fair value will be valued based upon broker-supplied quotations, provided that if such quotations are unavailable or are believed by the Valuation Designee not to reflect fair value, such fixed-income securities will be valued by the Valuation Designee using valuation models that take into account spread and daily yield changes on government securities in the appropriate market (e.g., matrix pricing). High quality investment grade debt securities (e.g., treasuries, commercial paper, etc.) with a remaining maturity of sixty (60) days or less are valued at amortized cost, which the Valuation Designee has determined to approximate fair value.

The Fund will generally value shares of exchange traded funds ("ETFs") at the last sale price on the exchange on which the ETF is principally traded. The Fund will generally value shares of open-end investment companies and closed-end investment companies that do not trade on one or more of the U.S. national securities exchanges at their respective NAVs.

To the extent that the Fund invests in Private Investment Vehicles, the Fund will generally value those assets in accordance with the value determined as of such date by each Private Investment Vehicle in accordance with the Private Investment Vehicle's valuation policies and reported at the time of the Fund's valuation. As a general matter, the fair value of the Fund's interest in a Private Investment Vehicle will represent the amount that the Fund could reasonably expect to receive from the Private Investment Vehicle if the Fund's interest was redeemed at the time of valuation, based on information reasonably available at the time the valuation is made and that the Fund believes to be reliable. In the event that the Private Investment Vehicle does not report a value to the Fund on a timely basis, the Fund will determine the fair value of such Private Investment Vehicle based on the most recent final or estimated value reported by the Private Investment Vehicle, as well as any other relevant information available at the time the Fund values its portfolio. A substantial amount of time may elapse between the occurrence of an event necessitating the pricing of Fund assets and the receipt of valuation information from the underlying manager of a Private Investment Vehicle.

The Valuation Designee will consider whether it is appropriate, in light of all relevant circumstances, to value such interests at the NAV as reported by the underlying manager at the time of valuation, or whether to adjust such value to reflect a premium or discount to NAV. In accordance with GAAP and industry practice, the Fund may not always apply a discount in cases where there is no contemporaneous redemption activity in a particular Private Investment Vehicle. In other cases, as

------

[**TABLE OF CONTENTS**](#TOC)

when a Private Investment Vehicle imposes extraordinary restrictions on redemptions, when other extraordinary circumstances exist or when there have been no recent transactions in Private Investment Vehicle interests, the Fund may determine that it is appropriate to apply a discount to the NAV of the Private Investment Vehicle. Any such decision will be made in good faith by the Valuation Designee, under oversight by the Board.

In certain circumstances, the Valuation Designee may determine that a Private Investment Vehicle's NAV shall be adjusted more frequently. For these Private Investment Vehicles, the NAVs are adjusted daily based on the total return that each Private Investment Vehicle is estimated by the Valuation Designee to generate during the period (adjusted NAV). The Valuation Designee monitors these estimates daily and updates them as necessary if macro or individual fund changes warrant any adjustments, subject to the review and supervision of the Valuation Designee.

Where deemed appropriate by the Valuation Designee and consistent with the Investment Company Act, investments in Private Investment Vehicles may be valued at cost. Cost will be used only when cost is determined to best approximate the fair value of the particular Private Investment Vehicle under consideration.

The Valuation Designee will determine the fair value of its shares of a private company based on numerous factors, including but not limited to market activity or events in the market. Absent such a transaction or event within a year, or as deemed necessary by the Valuation Designee, but in no instance greater than one year from the quarter end in which such event occurred, the Valuation Designee will engage qualified external valuation consultants to provide an independent valuation.

The Valuation Designee will evaluate each private debt investment's fair value based on numerous factors, including but not limited to changes in credit risk, construction risk, the financial strength of the borrower and the debt instrument's spread to U.S. Treasuries. The Fund will also engage qualified external valuation consultants to provide valuation information, typically on a quarterly basis, but at least semiannually. The Fund will generally value any private debt investments at the lesser of their amortized cost or the mid-point of any valuation range as provided by a qualified external valuation consultant. In certain circumstances, the Valuation Designee may determine that this amount does not represent the fair value of the private debt investment based on current market conditions. In such an instance, the Valuation Designee will fair value the investment using another methodology. In its fair valuation assessment process, the Valuation Designee may consider any information it deems appropriate including from external valuation consultants.

Warrants for which market quotations are not readily available will be fair valued based on the underlying investment. The Fund will engage qualified external valuation consultants to provide valuation information, typically on a quarterly basis, but at least semiannually. The Fund will generally value warrants at the mid-point of any valuation range as provided by a qualified external valuation consultant. In certain circumstances, the Valuation Designee may determine that this amount does not represent the fair value of the warrant based on current market conditions. In such an instance, the Valuation Designee will fair value the warrant using another methodology. In its fair valuation assessment process, the Valuation Designee may consider any information it deems appropriate including from external valuation consultants.

Assets and liabilities initially expressed in foreign currencies will be converted into U.S. dollars using foreign exchange rates provided by a pricing service. Trading in foreign securities generally is completed, and the values of such securities are determined, prior to the close of securities markets in the United States. Foreign exchange rates are also determined prior to such close. On occasion, the values of securities and exchange rates may be affected by events occurring between the time as of which determination of such values or exchange rates are made and the time as of which the NAV of the Fund is determined. When such events materially affect the values of securities held by the Fund or its liabilities, such securities and liabilities will be valued at fair value as determined in good faith by the Valuation Designee.

------

[**TABLE OF CONTENTS**](#TOC)

Investors should be aware that situations involving uncertainties as to the value of portfolio positions could have an adverse effect on the Fund's NAV if the judgments regarding appropriate valuations should prove incorrect.

(b) Foreign Currency Translation

The Fund's records are maintained in U.S. dollars. The value of securities, currencies and other assets and liabilities denominated in currencies other than U.S. dollars are translated into U.S. dollars based upon foreign exchange rates prevailing at the end of the reporting period. The currencies are translated into U.S. dollars by using the exchange rates quoted as of 4:00 PM Eastern Standard Time. Purchases and sales of investment securities, income and expenses are translated on the respective dates of such transactions.

The Fund does not isolate that portion of its net realized and unrealized gains and losses on investments resulting from changes in foreign exchange rates from the impact arising from changes in market prices. Such fluctuations are included with net realized and unrealized gains or losses from investments and foreign currency.

Net realized foreign currency transaction gains and losses arise from sales of foreign currencies, currency gains or losses realized between the trade and settlement dates on securities transactions and the differences between the amounts of dividends, interest and foreign withholding taxes recorded on the Fund's books and the U.S. dollar equivalent of the amounts actually received or paid. Net unrealized foreign currency translation gains and losses arise from changes in the value of assets and liabilities, other than investments in securities, resulting from changes in the exchange rates.

(c) Short Sales

Short sales are transactions in which the Fund sells a security it does not own in anticipation of a decline in the value of that security. To complete such a transaction, the Fund must borrow the security to make delivery to the buyer. The Fund then is obligated to replace the security borrowed by purchasing the security at market price at the time of replacement. The price at such time may be more or less than the price at which the security was sold by the Fund. When a security is sold short, a decrease in the value of the security will be recognized as a gain and an increase in the value of the security will be recognized as a loss, which is potentially limitless. Until the security is replaced, the Fund is required to pay the lender amounts equal to dividend or interest that accrue during the period of the loan, which is recorded as an expense. To borrow the security, the Fund also may be required to pay a premium or an interest fee, which are recorded as interest expense. Cash or securities are segregated for the broker to meet the necessary margin requirements. To the extent the Fund sells securities short, it will provide collateral to the broker-dealer and/or will maintain additional asset coverage in the form of cash, U.S. Government securities or other liquid securities with its custodian in a segregated account as required by each respective broker-dealer. The Fund is subject to the risk that it may not always be able to close out a short position at a particular time or at an acceptable price.

(d) Closed-end Funds ("CEFs")

A CEF is a pooled investment vehicle that is registered under the Investment Company Act and whose shares may be listed and traded on U.S. national securities exchanges. Investments in CEFs are subject to various risks, including reliance on management's ability to meet a CEF's investment objective and to manage a CEF's portfolio, and fluctuation in the market value of a CEF's shares compared to the changes in the value of the underlying securities that the CEF owns. In addition, the Fund bears a pro rata share of the management fees and expenses of each underlying CEF in addition to the Fund's management fees and expenses, which results in the Fund's shareholders being subject to higher expenses than if they invested directly in the CEFs.

------

[**TABLE OF CONTENTS**](#TOC)

(e) Private Investment Vehicles

Private Investment Vehicles generally exempt under Section 3(c)(1) or 3(c)(7) of the Investment Company Act invest or trade in a wide range of securities. When the Fund invests in securities issued by Private Investment Vehicles, it will bear its pro rata portion of the Private Investment Vehicles' expenses. These expenses are in addition to the direct expenses of the Fund's own operations, thereby increasing indirect costs and potentially reducing returns to Shareholders. A Private Investment Vehicle in which the Fund invests has its own investment risks, and those risks can affect the value of the Fund's investment in the Private Investment Vehicle. There can be no assurance that the investment objective of a Private Investment Vehicle will be achieved. A Private Investment Vehicle may change its investment objective or policies without the Fund's approval, which could force the Fund to withdraw its investment from such Private Investment Vehicle at a time that is unfavorable to the Fund. In addition, one Private Investment Vehicle may buy the same securities that another Private Investment Vehicle sells. Therefore, the Fund would indirectly bear the costs of these trades without accomplishing any investment purpose.

(f) Real Estate Investment Trusts ("REITs")

REITs are companies that own interests in real estate (or specialize in acquiring, holding, and managing real estate) or in real estate-related loans or other interests, and their revenue principally consists of rent derived from owned, income-producing real estate properties and capital gains from the sale of such properties or from interest payments on real estate-related loans. A REIT is not taxed at the entity level on income distributed to its shareholders or unitholders if it distributes to such shareholders or unitholders at least 90% of its taxable income for each taxable year and complies with regulatory requirements relating to its organization, ownership, assets and income. By investing in REITs indirectly through the Fund, a Shareholder will bear expenses of the REITs in addition to expenses of the Fund. Distributions received from REITs may be characterized as ordinary income, capital gain, or a return of capital to the Fund. The proper characterization of distributions from REITs is generally not known until after the end of each calendar year. As such, estimates are used in reporting the character of income and distributions for financial statement purposes.

(g) Forward Foreign Currency Exchange Contracts

The Fund may enter into forward foreign currency exchange contracts ("forward contracts") under which it is obligated to exchange currencies on specified future dates at specified rates, and is subject to the risk of foreign exchange rate fluctuations. All contracts are "marked-to-market" daily and any resulting unrealized gains or losses are recorded as unrealized appreciation/depreciation on forward foreign currency exchange contracts. The Fund records realized gains or losses at the time the forward contract is settled. Counterparties to these forward contracts are major U.S. financial institutions.

(h) Investment Transactions, Investment Income and Expenses

Investment transactions are accounted for on the trade date. Realized gains and losses on investments are determined on the identified cost basis. Dividend income and expense is recorded net of applicable withholding taxes on the ex-dividend date and interest income and expense is recorded on an accrual basis. Withholding taxes on foreign dividends, if applicable, are paid (a portion of which may be reclaimable) or provided for in accordance with the applicable country's tax rules and rates and are disclosed in the Consolidated Statement of Operations. Withholding tax reclaims are filed in certain countries to recover a portion of the amounts previously withheld. The Fund records a reclaim receivable based on a number of factors, including a jurisdiction's legal obligation to pay reclaims as well as payment history and market convention. Discounts or premiums on debt securities are accreted or amortized to interest income over the lives of the respective securities using the effective interest method.

------

[**TABLE OF CONTENTS**](#TOC)

Some or all of the interest payments of a loan or preferred equity may be structured in the form of paid-in-kind ("PIK"), which accrues to cost and principal on a current basis but is generally not paid in cash until maturity or some other determined payment date. Interest payments structured in the form of PIK are subject to the risk that a borrower could default when actual cash interest or principal payments are due.

Investments in the equity of collateralized loan obligations (CLOs) recognize investment income by utilizing an effective interest methodology based upon an effective yield to maturity utilizing projected cash flows, as required by ASC 325-40, *Beneficial Interest in Securities Financial Assets*. The Fund monitors the expected residual payments, and effective yield is determined and updated periodically, as needed. Accordingly, investment income recognized on CLO equity securities in the Consolidated Statement of Operations differs from both the tax-basis investment income and from the cash distributions actually received by the Fund during the period.

(i) Federal Income Taxes

The Fund intends to comply with the requirements of Subchapter M of the Code applicable to RICs and to distribute substantially all of its net investment income and any net realized gains to its shareholders. Therefore, no provision is made for federal income or excise taxes. Due to the timing of dividend distributions and the differences in accounting for income and realized gains and losses for financial statement and federal income tax purposes, the fiscal year in which amounts are distributed may differ from the year in which the income and realized gains and losses are recorded by the Fund.

ASC 740, *Income Taxes* ("ASC 740") requires an evaluation of tax positions taken (or expected to be taken) in the course of preparing the Fund's tax returns to determine whether these positions meet a "more-likely-than-not" standard that, based on the technical merits, have a more than fifty percent likelihood of being sustained by a taxing authority upon examination. A tax position that meets the "more-likely-than-not" recognition threshold is measured to determine the amount of benefit to recognize in the consolidated financial statements. The Fund recognizes interest and penalties, if any, related to unrecognized tax benefits as income tax expense in the Consolidated Statement of Operations.

ASC 740 requires management of the Fund to analyze tax positions taken in the prior three open tax years, if any, and tax positions expected to be taken in the Fund's current tax year, as defined by the IRS statute of limitations for all major jurisdictions, including federal tax authorities and certain state tax authorities. As of September 30, 2025, and during the prior three open tax years, the Fund did not have a liability for any unrecognized tax benefits. The Fund has no examination in progress and is not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will significantly change in the next twelve months.

(j) Distributions to Shareholders

The Fund makes monthly distributions to its Shareholders equal to 7% annually of the Fund's net asset value per Share (the "Distribution Policy"). This predetermined dividend rate may be modified by the Board from time to time, and may be increased to the extent of the Fund's investment company taxable income that it is required to distribute in order to maintain its status as a RIC. The amount and timing of distributions are determined in accordance with federal income tax regulations, which may differ from GAAP. The character of distributions made during the year from net investment income or net realized gains may differ from the characterization for federal income tax purposes due to differences in the recognition of income expense and gain (loss) items for financial statement and tax purposes.

For financial reporting purposes, dividends and distributions to Shareholders are recorded on the ex-date. If, for any distribution, available cash is less than the amount of this predetermined dividend rate, then assets of the Fund will be sold and such disposition may generate additional taxable income.

------

[**TABLE OF CONTENTS**](#TOC)

The Fund's final distribution for each calendar year will include any remaining investment company taxable income and net tax-exempt income undistributed during the year, as well as the remaining net capital gain realized during the year. If the total distributions made in any calendar year exceed investment company taxable income, net tax-exempt income and net capital gain, such excess distributed amount would be treated as ordinary dividend income to the extent of the Fund's current and accumulated earnings and profits. Payments in excess of the earnings and profits would first be a tax-free return of capital to the extent of the adjusted tax basis in the Shares. After such adjusted tax basis is reduced to zero, the payment would constitute capital gain (assuming the Shares are held as capital assets). This Distribution Policy may, under certain circumstances, have certain adverse consequences to the Fund and its shareholders because it may result in a return of capital resulting in less of a Shareholder's assets being invested in the Fund and, over time, increase the Fund's expense ratio. The Distribution Policy also may cause the Fund to sell a security at a time it would not otherwise do so in order to manage the distribution of income and gain.

(k) Segments

The Fund has adopted Accounting Standards Update ("ASU") 2023-07, Segment Reporting (Topic 280) — Improvements to Reportable Segments Disclosures ("ASU 2023-07"). An operating segment is defined as a component of a public entity that engages in business activities from which it may recognize revenues and incur expenses, has operating results that are regularly reviewed by the public entity's chief operating decision maker ("CODM") to make decisions about resources to be allocated to the segment and assess its performance and has discrete financial information available. The Fund's President acts as the Fund's CODM. The Fund represents a single operating segment, as the CODM monitors the operating results of the Fund as a whole and the Fund's long-term strategic asset allocation is pre-determined in accordance with the terms of the Fund's single investment objective which is executed by the Fund's portfolio managers as a team. The financial information in the form of the Fund's portfolio composition, total returns, expense ratios and changes in net assets, which are used by the CODM to assess the segment's performance versus the Fund's comparative benchmarks and to make resource allocation decisions for the Fund's single segment, is consistent with that presented within the Fund's consolidated financial statements. The total return and performance of the Fund is reflected within the accompanying Consolidated Financial Highlights. Segment assets are reflected on the accompanying Consolidated Statement of Assets and Liabilities as "total assets" and significant segment expenses are listed on the accompanying Consolidated Statement of Operations.

#### Note 3 — Investment Advisory and Other Agreements
The Fund has entered into an Investment Advisory Agreement (the "Agreement") with the Investment Manager. Under the terms of the Agreement, the Fund pays a monthly investment management fee to the Investment Manager equal to 0.95% on an annualized basis of the Fund's net asset value as of each month-end (the "Investment Management Fee"), subject to certain adjustments.

The Fund uses a "multi-manager" approach whereby the Fund's assets are allocated amongst the Investment Manager and one or more sub-adviser in percentages determined at the discretion of the Investment Manager. During the six months ended September 30, 2025, the Investment Manager engaged RiverNorth Capital Management, LLC ("RiverNorth") and Palmer Square Capital Management LLC ("Palmer Square") (each, a "Sub-Adviser" and together, the "Sub-Advisers") to manage certain assets of the Fund. Pursuant to a separate sub-advisory agreement among the Fund, the Investment Manager and RiverNorth, RiverNorth receives a monthly sub-advisor fee equal to 0.80% of the Fund's average daily net assets allocated to RiverNorth, subject to certain adjustments. Pursuant to a separate sub-advisory agreement among the Fund, the Investment Manager and Palmer Square, Palmer Square receives a monthly sub-advisory fee equal to 0.50% of the Fund's average daily net assets allocated to Palmer Square, subject to certain adjustments. Each Sub-Adviser's fee is paid by the Investment Manager out of the Investment Management Fee.

------

[**TABLE OF CONTENTS**](#TOC)

#### First Trust Alternative Opportunities Fund <br> NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — Continued <br> September 30, 2025 (Unaudited)
The Investment Manager has entered into an expense limitation and reimbursement agreement (the "Expense Limitation and Reimbursement Agreement") with the Fund, whereby the Investment Manager has agreed to waive fees that it would otherwise have been paid, and/or to assume expenses of the Fund (a "Waiver"), if required to ensure the Total Annual Expenses (excluding any taxes, leverage interest, brokerage commissions, dividend and interest expenses on short sales, acquired fund fees and expenses (as determined in accordance with SEC Form N-2), expenses incurred in connection with any merger or reorganization, and extraordinary expenses, such as litigation expenses) do not exceed 2.15% and 1.40% of the net assets on an annualized basis of Class A Shares and Class I Shares, respectively (the "Expense Limit") through July 31, 2026. The Expense Limitation and Reimbursement Agreement may not be terminated before that date by the Fund or the Investment Manager. Thereafter, the Expense Limitation and Reimbursement Agreement may be terminated by the Fund or the Investment Manager upon 30 days' written notice. Unless it is terminated, the Expense Limitation and Reimbursement Agreement automatically renews for consecutive one-year terms. Because taxes, leverage interest, brokerage commissions, dividend and interest expenses on short sales, acquired fund fees and expenses, expenses incurred in connection with any merger or reorganization, and extraordinary expenses are excluded from the Expense Limit, Total Annual Expenses (after fee waivers and expense reimbursements) are expected to exceed 2.15% and 1.40% for the Class A Shares and Class I Shares, respectively. For a period not to exceed three years from the date on which a Waiver is made, the Investment Manager may recoup amounts waived or assumed, provided it is able to effect such recoupment and remain in compliance with the Expense Limit in effect at the time of the Waiver and the Expense Limit at the time of the recoupment. From November 2, 2021 to July 31, 2023, the Investment Manager had agreed to limit the total expenses of the Fund to 2.00% and 1.25% of the Fund's net assets on an annualized basis for the Class A Shares and Class I Shares, respectively.

For the six months ended September 30, 2025, the Investment Manager recouped its fees previously waived totaling $299,214. As of September 30, 2025, the amount of these potentially recoverable expenses was $967,106. The potential recoverable amount is noted as "Commitments and contingencies" as reported on the Consolidated Statement of Assets and Liabilities. The Investment Manager may recapture all or a portion of this amount no later than March 31<sup>st</sup> of the year stated below:

---

| | |
|:---|:---|
| 2026  | $490821 |
| 2027  | 41133 |
| 2028  | 88808 |
| 2029  | 346344 |
| Total  | $967106 |

---

The Fund's Administrator reimbursed the Fund's Class A Shares $66 for losses from an expense error during the period ended September 30, 2025. This amount is reported on the Fund's Consolidated Statement of Changes in Net Assets and Consolidated Financial Highlights under the caption "Net increase from payments by affiliates". This reimbursement had no impact on the total return of each share class, respectively.

The Investment Manager reimbursed the Fund's Class A Shares and Class I Shares $828 and $58,866, respectively, for losses from a pricing error during the year ended March 31, 2025. This amount is reported on the Fund's Consolidated Statement of Changes in Net Assets and Consolidated Financial Highlights under the caption "Net increase from payments by affiliates". This reimbursement had no impact on the total return of each share class, respectively.

------

[**TABLE OF CONTENTS**](#TOC)

The Investment Manager reimbursed the Fund's Class A Shares and Class I Shares $37 and $63,879, respectively, for losses from a pricing error during the year ended March 31, 2023. This amount is reported on the Fund's Consolidated Financial Highlights under the caption "Net increase from payments by affiliates." This reimbursement had no impact on the total return of each share class, respectively.

The Fund has adopted a Distribution and Service Plan with respect to Class A Shares and Class I Shares in compliance with Rule 12b-1 under the Investment Company Act. The Distribution and Service Plans allow the Fund to pay distribution and servicing fees for the sale and servicing of its Class A Shares and Class I Shares. Under the Distribution and Service Plan for Class A Shares, the Fund is permitted to pay as compensation up to 1.00% on an annualized basis of the aggregate net assets of the Fund attributable to Class A Shares and under the Distribution and Service Plan for Class I Shares, the Fund is permitted to pay as compensation up to 0.25% on an annualized basis of the aggregate net assets of the Fund attributable to Class I Shares (collectively, the "Distribution and Servicing Fee") to qualified recipients. The Fund or the Distributor may pay all or a portion of these fees to any registered securities dealer, financial institution or any other person who renders assistance in distributing or promoting the sale of the respective Class of Shares or who provides certain shareholder services, pursuant to a written agreement. The Distribution and Servicing Fee is paid out of the Fund's assets attributable to the applicable Share class and decreases the net profits or increases the net losses of such Share class.

First Trust Portfolios L.P., an affiliate of the Investment Manager, serves as the Fund's distributor (the "Distributor"). UMBFS serves as the Fund's fund accountant, transfer agent and administrator; and UMB Bank, n.a., an affiliate of UMBFS, serves as a custodian of the assets of the Fund.

A Trustee and certain officers of the Fund are employees of UMBFS. The Fund does not compensate Trustees and officers affiliated with UMBFS or the Investment Manager. For the six months ended September 30, 2025, the Fund's fees incurred for Trustees are reported on the Consolidated Statement of Operations.

Vigilant Compliance, LLC provides Chief Compliance Officer ("CCO") services to the Fund. The Fund's fees incurred for CCO services for the six months ended September 30, 2025 are reported on the Consolidated Statement of Operations.

#### Note 4 — Federal Income Taxes
As of September 30, 2025, gross unrealized appreciation/(depreciation) of investments, derivatives and short securities owned by the Fund, based on cost for federal income tax purposes, were as follows:

---

| | |
|:---|:---|
| Cost of investments  | $3119688971 |
| Gross unrealized appreciation  | 194922448 |
| Gross unrealized (depreciation)  | (113551469) |
| Net unrealized appreciation/(depreciation) on investments  | $81370979 |

---

The difference between cost amounts for financial statement and federal income tax purposes is due primarily to timing differences in recognizing certain gains and losses in securities transactions.

------

[**TABLE OF CONTENTS**](#TOC)

#### First Trust Alternative Opportunities Fund <br> NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — Continued <br> September 30, 2025 (Unaudited)
GAAP requires that certain components of net assets be reclassified between financial and tax reporting. These reclassifications have no effect on net assets or net asset value per share. For the tax year ended December 31, 2024, permanent differences in book and tax accounting have been reclassified as follows:

---

| | |
|:---|:---|
| Increase (Decrease)  | Increase (Decrease)  |
| Paid-in Capital  | Total Distributable <br> Earnings  |
| $769199  | $(769199)  |

---

As of December 31, 2024, the components of accumulated earnings (deficit) on a tax basis were as follows:

---

| | |
|:---|:---|
| Undistributed ordinary income  | $17236818 |
| Undistributed long-term capital gains  | 13043860 |
| Unrealized appreciation/depreciation on investments  | (4526848) |
| Total accumulated earnings/(deficit)  | $25753830 |

---

The tax character of distributions paid during the tax years ended December 31, 2024 and December 31, 2023 were as follows:

---

| | | |
|:---|:---|:---|
| **Distribution paid from:**  | **2024**  | **2023**  |
| &nbsp;&nbsp;&nbsp; Ordinary income  | $146421439 | $64317534 |
| &nbsp;&nbsp;&nbsp; Net long-term capital gains  | 6035326 |  |
| Total taxable distributions  | $152456765 | $64317534 |

---

As of December 31, 2024, the Fund had no capital loss carryovers.

The current taxes reflect the estimated tax liability of the Fund as of September 30, 2025, based on taxable income of FTAOF Sub1 LLC. Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities of FTAOF Sub1 LLC for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is recognized if, based on the weight of the available evidence, it is more likely than not that all of the deferred income tax asset will not be realized.

Currently the federal income tax rate for a corporation is 21% and blended state tax rate net of Federal benefit is 6.123%. As of September 30, 2025, the Fund recorded a net deferred tax liability for the investments of FTAOF Sub1 LLC. Should a net deferred tax asset exist in the future, the Fund will assess whether a valuation allowance should be booked to reserve against that asset.

The Fund's current and deferred tax (expense)/benefit as of September 30, 2025 consist of the following:

---

| | |
|:---|:---|
| Current Tax (Expense) Benefit |  |
| &nbsp;&nbsp;&nbsp; Federal  | $— |
| &nbsp;&nbsp;&nbsp; State  | $— |
|  | $— |
| Deferred Tax (Expense) Benefit |  |
| &nbsp;&nbsp;&nbsp; Federal  | $— |
| &nbsp;&nbsp;&nbsp; State  | $— |
|  | $— |
| **Total Income Tax (Expense) Benefit**  | $**—** |

---

------

[**TABLE OF CONTENTS**](#TOC)

Components of the Fund's deferred tax assets and liabilities are as follows:

---

| | |
|:---|:---|
| **Deferred tax assets:** |  |
| Capital loss carryforward  | $— |
| Net operating loss carryforward  | 4293 |
| Valuation allowance  | (475576) |
| Other deferred tax assets  |  |
| **Deferred tax liability** |  |
| Net unrealized gain on investments  | $471283 |
| Other deferred tax liabilities  |  |
| **Net Deferred Tax Asset/(Liability)**  | $— |

---

Total income tax (expense)/benefit (current and deferred) differs from the amount computed by applying the federal and state statutory income tax rates to net investment income and realized and unrealized gain/(losses) on investment before taxes as follows:

---

| | |
|:---|:---|
| Federal Income tax expense at statutory rate  | $308391 |
| State Income taxes (net of federal benefit)  | 89911 |
| Prior Period Adjustment  | 77274 |
| Permanent differences  |  |
| Valuation allowance  | (475576) |
| **Net income tax (expense) benefit**  | $— |

---

#### Note 5 — Investment Transactions
For the six months ended September 30, 2025, purchases and sales of investments, excluding short-term investments, were $923,271,730 and $379,978,223, respectively. Proceeds from securities sold short and covers of securities sold short were $9,768,803 and $9,817,684, respectively, for the same period.

#### Note 6 — Indemnifications
In the normal course of business, the Fund enters into contracts that provide general indemnifications. The Fund's maximum exposure under these arrangements cannot be known; however, the Fund expects any risk of loss to be remote.

#### Note 7 — Repurchase of Shares
The Fund provides a limited degree of liquidity to the Shareholders by conducting repurchase offers quarterly. In each repurchase offer, the Fund may offer to repurchase its Shares at their net asset value as determined as of approximately March 31, June 30, September 30 and December 31, of each year, as applicable (each such date, a "Valuation Date"). Each repurchase offer is expected to be for up to 5% of the Fund's Shares outstanding. If Shareholders tender for repurchase more than the repurchase offer amount for a given repurchase offer, the Fund may, but is not required to, repurchase an additional amount of Shares not to exceed 2% of the outstanding Shares of the Fund. If the Fund determines not to repurchase more than the repurchase offer amount, or if Shareholders tender Shares in an amount exceeding the repurchase offer amount plus 2% of the outstanding Shares, the Fund will repurchase the Shares on a pro rata basis, and tendering Shareholders will not have all of their tendered Shares repurchased by the Fund.

------

[**TABLE OF CONTENTS**](#TOC)

#### First Trust Alternative Opportunities Fund <br> NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — Continued <br> September 30, 2025 (Unaudited)
The results of the repurchase offers conducted for the six months ended September 30, 2025 are as follows:

---

| | | |
|:---|:---|:---|
| | **Repurchase <br> Offer**  | **Repurchase <br> Offer**  |
| Commencement Date:  | May 30, 2025  | August 29, 2025  |
| Repurchase Request:  | June 30, 2025  | September 30, 2025  |
| Repurchase Pricing Date:  | June 30, 2025  | September 30, 2025  |
| Net Asset Value as of Repurchase Offer Date: |  |  |
| Class A Shares  | $26.78  | $26.93  |
| Class I Shares  | $27.18  | $27.32  |
| Amount Repurchased: |  |  |
| Class A Shares  | $381327  | $1992739  |
| Class I Shares  | $93275520  | $106647789  |
| Percentage of Outstanding Shares Repurchased: |  |  |
| Class A Shares  | 1.45%  | 6.45%  |
| Class I Shares  | 3.36%  | 3.50%  |

---

#### Note 8 — Fair Value Measurements and Disclosure
ASC 820, Fair *Value Measurement* ("ASC 820") defines fair value, establishes a framework for measuring fair value in accordance with GAAP, and expands disclosure about fair value measurements. It also provides guidance on determining when there has been a significant decrease in the volume and level of activity for an asset or a liability, when a transaction is not orderly and how that information must be incorporated into a fair value measurement.

Under ASC 820, various inputs are used in determining the value of the Fund's investments. These inputs are summarized into three broad levels as described below:

• Level 1 — Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.

• Level 2 — Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.

• Level 3 — Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund's own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.

The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.

------

[**TABLE OF CONTENTS**](#TOC)

#### First Trust Alternative Opportunities Fund <br> NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — Continued <br> September 30, 2025 (Unaudited)
The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety is determined based on the lowest level input that is significant to the fair value measurement in its entirety.

In accordance with ASU 2015-07, *Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent),* investments valued at the net asset value as practical expedient are not included in the fair value hierarchy. As such, investments in CEFs, Private Investment Vehicles and REITs with a fair value of $723,298,633 are excluded from the fair value hierarchy as of September 30, 2025.

The inputs or methodology used for valuing securities are not an indication of the risk associated with investing in those securities.

The following table summarizes the Fund's investments that are measured at fair value by level within the fair value hierarchy as of September 30, 2025:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Level 1**  | **Level 2**  | **Level 3**  | **Total**  |
| **Assets** |  |  |  |  |
| Investments |  |  |  |  |
| &nbsp;&nbsp;&nbsp; Asset-Backed Securities  | $— | $10660140 | $478060200 | $488720340 |
| &nbsp;&nbsp;&nbsp; Bank Loans  |  |  | 394311703 | 394311703 |
| &nbsp;&nbsp;&nbsp; Closed-End Funds  | 149148029 |  |  | 149148029 |
| &nbsp;&nbsp;&nbsp; Collateralized Loan Obligations  |  | 523446107 |  | 523446107 |
| &nbsp;&nbsp;&nbsp; Collateralized Mortgage <br> Obligations  |  | 3 |  | 3 |
| &nbsp;&nbsp;&nbsp; Common Stocks  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Consumer Discretionary  | 1 |  |  | 1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Consumer Non-Cyclical  |  |  | 6911268 | 6911268 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Consumer Staples  |  |  | 1682077 | 1682077 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Financials  | 24960258 |  | 3659421 | 28619679 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Health Care  |  |  | 638104 | 638104 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Specified Purpose Acquisitions  | 506394 |  | 328394 | 834788 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Technology  | 10831068 |  | 36647726 | 47478794 |
| &nbsp;&nbsp;&nbsp; Corporate Bonds<sup>\*</sup>  |  | 55530954 |  | 55530954 |
| &nbsp;&nbsp;&nbsp; Mutual Funds  | 85680250 |  |  | 85680250 |
| &nbsp;&nbsp;&nbsp; Preferred Stocks  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Consumer Non-Cyclical  |  |  | 7500000 | 7500000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Consumer Staples  |  |  | 2571070 | 2571070 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Financials  | 6557308 |  | 32741219 | 39298527 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Technology  |  |  | 24645281 | 24645281 |
| &nbsp;&nbsp;&nbsp; Private Investment Vehicles  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Investment Partnerships  |  |  | 310440251 | 310440251 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Non-Listed Business Development Companies  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Private Collateralized Loan Obligations  |  |  | 49222128 | 49222128 |

---

------

[**TABLE OF CONTENTS**](#TOC)

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Level 1**  | **Level 2**  | **Level 3**  | **Total**  |
| &nbsp;&nbsp;&nbsp; Real Estate Investment Trusts  | $— | $— | $52251987 | $52251987 |
| &nbsp;&nbsp;&nbsp; Rights  | 467815 |  | 491 | 468306 |
| &nbsp;&nbsp;&nbsp; Units  | 15378308 |  |  | 15378308 |
| &nbsp;&nbsp;&nbsp; Warrants  | 563290 | 3851478 | 377118 | 4791886 |
| &nbsp;&nbsp;&nbsp; Short-Term Investments  | 188191476 |  |  | 188191476 |
| Subtotal  | $482284197 | $593488682 | $1401988438 | $2477761317 |
| Closed-End Funds  |  |  |  | 54699181 |
| Private Investment Vehicles |  |  |  |  |
| &nbsp;&nbsp;&nbsp; Investment Partnerships  |  |  |  | 357316425 |
| &nbsp;&nbsp;&nbsp; Non-Listed Business Development Companies  |  |  |  | 92075749 |
| &nbsp;&nbsp;&nbsp; Private Collateralized Loan Obligations  |  |  |  | 46951755 |
| Real Estate Investment Trusts  |  |  |  | 172255523 |
| Total Investments  |  |  |  | $3201059950 |
| Other Financial Instruments\*\*\* |  |  |  |  |
| &nbsp;&nbsp;&nbsp; Forward foreign currency exchange <br> contracts  | $— | $1063380 | $— | $1063380 |
| Total Assets  | $482284197 | $594552062 | $1401988438 | $3202123330 |
| **Liabilities** |  |  |  |  |
| Other Financial Instruments\*\*\* |  |  |  |  |
| &nbsp;&nbsp;&nbsp; Forward foreign currency exchange <br> contracts  | $— | $9234010 | $— | $9234010 |
| Total Other Financial Instruments  | $— | $9234010 | $— | $9234010 |
| Total Liabilities  | $— | $9234010 | $— | $9234010 |

---

\* All corporate bonds held in the Fund are Level 2 securities. For a detailed break-out of corporate bonds by major industry classification, please refer to the Consolidated Schedule of Investments.

\*\*\* Other financial instruments are derivative instruments such as forward foreign currency exchange contracts. Forward foreign currency exchange contracts are valued at the unrealized appreciation/(depreciation) on the instrument.

The following is a reconciliation of assets in which significant unobservable inputs (Level 3) were used in determining value:

------

[**TABLE OF CONTENTS**](#TOC)

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Balance <br> as of <br> March 31, <br> 2025**  | **Transfers <br> into <br> Level 3**  | **Transfers <br> out of <br> Level 3**  | **Net gains <br> (losses) <br> for the <br> period**  | **Purchases**  | **Sales**  | **Balance <br> as of <br> September 30, <br> 2025**  | **Change in <br> unrealized <br> gains <br> (losses) for <br> the period <br> for assets <br> held at the <br> end of the <br> reporting <br> period**  |
|  Asset-Backed Securities  | $— | $325425293 | $— | $6200396 | $162101216 | $(15666705) | $478060200 | $6038457 |
| Bank Loans  | 243147049 |  |  | (33545886) | 190503770 | (5793230) | 394311703 | 1397239 |
|  Collateralized Loan Obligations  |  |  |  |  |  |  |  |  |
| Common Stocks  | 40716709 | 328394 | (4111692) | 2812118 | 10121461 |  | 49866990 | 2809240 |
| Preferred Stocks  | 55497743 |  | (7413305) | 1037662 | 18335470 |  | 67457570 | 1037662 |
|  Private Investment Vehicles  | 234529682 | 37134875 |  | 62517462 | 25480360 |  | 359662379 | 13373013 |
|  Real Estate Investment <br> Trusts  | 53214090 |  |  | (962103) |  |  | 52251987 | (757807) |
| Rights  | 491 |  |  |  |  |  | 491 |  |
| Warrants  | 344325 |  |  | 32793 |  |  | 377118 | 32793 |

---

The following table presents additional quantitative information about valuation methodologies and inputs used for investments that are measured at fair value and categorized within Level 3 as of September 30, 2025:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Investments**  | **Fair Value**  | **Valuation Technique(s)**  | **Unobservable Input**  | **Range of Input**  | **Weighted <br> average**  | **Impact on <br> Valuation <br> from an <br> Increase <br> in Input**  |
| Asset-Backed Securities  | $264631810 | Discounted Cash Flow | Discount Margin, Discount Rate  | 4.50% - 8.37%, 0.10% - 3.75%  | 6.87%, 0.66%  | Decrease |
|  | $213428390 | Discounted Cash Flow | Discount Margin, Discount Rate, <br> Correlation, Weighted Average <br> Pool Credit Spread | 4.45% - 9.67%, 0.10% - 3.75%, <br> 50%, 41 - 302 | 7.11%, 0.63%, <br> 50%, 107 | Decrease |
| Bank Loans  | $259614486 | Discounted Cash Flow | Discount Rates | 8.55 - 21.96% | 13.86% | Decrease |
|  | $7500000 | Enterprise Value Approach  | Book Value Multiple/Sum of the <br> Parts | 5.75x | 5.75x | Increase |
|  | $53546403 | Income Approach | Market Yield | 7.75 - 9.75% | 8.65% | Increase |
|  | $24600788 | Liquidation Approach | Expected Sale Proceeds | N/A | N/A | Increase |
|  | $2752485 | Market Approach | Expected Yield | 14.67 - 16.55% | 15.61% | Increase |
|  | $46297541 | Transaction Price | Transaction Price | N/A | N/A | Increase |
| Common Stocks  | $328394 | Asset Approach | Expected Remaining Distributions | N/A | N/A | Increase |
|  | $2320181 | Enterprise Value Approach  | GPC Method | 7.5x | 7.5x | Increase |
|  | $30120263 | Market Comparable | Enterprise Value | 0.1 - 172.4x | 64.02 | Increase |
|  | $17098152 | Transaction Price | Transaction Price | N/A | N/A | Increase |
| Preferred Stocks  | $5415806 | Enterprise Value Approach  | GPC Method | 1.9x - 2.2x | 2.1x | Increase |
|  | $1322933 | Income Approach | Market Yield | 9.33 - 10.33% | 9.83% | Increase |
|  | $60718831 | Transaction Price | Transaction Price | N/A | N/A | Increase |

---

------

[**TABLE OF CONTENTS**](#TOC)

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Investments**  | **Fair Value**  | **Valuation Technique(s)**  | **Unobservable Input**  | **Range of Input**  | **Weighted <br> average**  | **Impact on <br> Valuation <br> from an <br> Increase <br> in Input**  |
| Private Investment Vehicles  | $310440251 | Adjusted Net Asset Value | Reported Net Asset/Fair Value Adjustments | N/A | N/A | Increase |
|  | $49222128 | Discounted Cash Flow | Discount Rates | 18.20 - 21.6% | 15.55% | Decrease |
| Real Estate Investment Trusts  | $52251987 | Adjusted Net Asset Value | Reported Net Asset/Fair Value Adjustments | N/A | N/A | Increase |
| Rights  | $491 | Transaction Price | Transaction Price | N/A | N/A | Increase |
| Warrants  | $377118 | Enterprise Value Approach  | Book Value Multiple/Sum of the <br> Parts | 0.50 - 0.9x | 0.7x | Increase |

---

#### Note 9 — Affiliated Issuers
An affiliated issuer is an entity in which the Fund has ownership of at least 5% of the voting securities or any investment which is advised or sponsored by a Sub-Adviser. The table below reflects transactions during the period with entities that are affiliates as of September 30, 2025.

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Security Description**  | **Shares/<br>Principal<br>Amount End<br>of Period**  | **Value <br> Beginning <br> of Period**  | **Additions**  | **Reductions**  | **Net <br> Realized <br> Gain (Loss)**  | **Net <br> Change in <br> Unrealized <br> Gain (Loss)**  | **Value <br> End of <br> Period**  | **Dividend <br> Income\***  | **Interest <br> Income\***  |
| **Closed-End Funds** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp; Opportunistic Credit Interval Fund – Class I<sup>11</sup>  | 2792707 | $36008984 | $— | $(4292104) | $(177217) | $939520 | $32479182 | $1482333 | $— |
| &nbsp;&nbsp;&nbsp; Palmer Square Capital BDC, Inc.<sup>1</sup>  | 1092644 | 19034893 |  | (4699608) | (844672) | (83871) | 13406742 | 1059110 |  |
| **Collateralized Loan Obligations** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Palmer Square European Loan Funding, <br> Series 2022-1X, Class SUB, 0.000%, 10/15/2031<sup>1,2,3,4</sup>  | 2975000 | 2088699 |  |  |  | (92222) | 1996477 |  | 315258 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Palmer Square European Loan Funding, <br> Series 2022-2X, Class SUB, 0.000%, 10/15/2031<sup>1,2,3,4</sup>  | 4000000 | 135813 |  |  |  | (135813) |  |  | 80500 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Palmer Square European Loan Funding, <br> Series 2022-3X, Class SUB, 0.000%, 4/12/2032<sup>1,2,3,4,5</sup>  | 4000000 |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Palmer Square European Loan Funding, <br> Series 2023-1X, Class SUB, 0.000%, 11/15/2032<sup>1,2,3,4,6</sup>  | 7100000 |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Palmer Square European Loan Funding, <br> Series 2023-2X, Class SUB, 15.000%, 1/15/2033<sup>1,2,3,4</sup>  | 8325000 | 8377306 |  |  |  | (308673) | 8068633 |  | 971219 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Palmer Square European Loan Funding, <br> Series 2023-3X, Class SUB, 15.000%, 5/15/2033<sup>1,2,3,4</sup>  | 8200000 | 7914888 |  |  |  | (178393) | 7736495 |  | 1104428 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Palmer Square European Loan Funding, <br> Series 2024-1X, Class SUB, 15.000%, 8/15/2033<sup>1,2,3,4</sup>  | 10575000 | 9034500 |  |  |  | 312221 | 9346721 |  | 1369737 |

---

------

[**TABLE OF CONTENTS**](#TOC)

#### First Trust Alternative Opportunities Fund <br> NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — Continued <br> September 30, 2025 (Unaudited)

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Security Description**  | **Shares/<br>Principal<br>Amount End<br>of Period**  | **Value <br> Beginning <br> of Period**  | **Additions**  | **Reductions**  | **Net <br> Realized <br> Gain (Loss)**  | **Net <br> Change in <br> Unrealized <br> Gain (Loss)**  | **Value <br> End of <br> Period**  | **Dividend <br> Income\***  | **Interest <br> Income\***  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Palmer Square European Loan Funding, <br> Series 2024-2X, Class SUB, 15.000%, 5/15/2034<sup>1,2,3,4</sup>  | 14550000 | $13642541 | $— | $— | $— | $416230 | $14058771 | $– | $2335577 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Palmer Square European Loan Funding, <br> Series 2024-3X, Class SUB, 15.000%, 5/15/2034<sup>1,2,3,4,6</sup>  | 8150000 | 8462950 |  |  |  | 274495 | 8737445 | – | 1328044 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Palmer Square European Loan Funding, <br> Series 2025-1X, Class SUB, 11.652%, 10/15/2034<sup>1,2,3,4</sup>  | 6200000 | 6704152 |  |  |  | 574552 | 7278704 | – | 35575 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Palmer Square European Loan Funding, <br> Series 2025-2X, Class SUB, 6.693%, 2/15/2035<sup>1,2,3,4,7</sup>  | 8050000 |  | 8989391 |  |  | 473324 | 9462715 | – | 338523 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Palmer Square European Loan Funding, <br> Series 2021-2X, Class SUB, 0.000%, 4/15/2035<sup>1,2,3,4</sup>  | 2500000 | 1952939 |  |  |  | (78326) | 1874613 | – | 283601 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Palmer Square European Loan Funding, <br> Series 2025-3X, Class SUB, 0.000%, 7/15/2035<sup>1,2,3,4,7</sup>  | 7250000 |  | 8598197 |  |  | (86809) | 8511388 | – | 71581 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Palmer Square European Loan Funding, <br> Series 2023-2X, Class SUB, 15.000%, 10/15/2036<sup>1,2,3,4</sup>  | 11000000 | 8400945 |  |  |  | (230933) | 8170012 | – | 709564 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Palmer Square European Loan Funding, <br> Series 2024-1X, Class SUB, 15.000%, 5/15/2037<sup>1,2,3,4</sup>  | 14000000 | 14239915 |  |  |  | (197264) | 14042651 | – | 1202514 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Palmer Square European Loan Funding, <br> Series 2024-2X, Class F, 10.519% (3-Month Euribor+824 basis points), 10/15/2037<sup>1,8</sup>  |  | 4841633 | 100 | (5187339) | 608984 | (263378) |  | – | 153504 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Palmer Square European Loan Funding, <br> Series 2024-2X, Class SUB, 15.000%, 10/15/2037<sup>1,2,3,4</sup>  | 9425000 | 9755943 |  | (29239) |  | 513363 | 10240067 | – | 1027372 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Palmer Square European Loan Funding, <br> Series 2023-1X, Class FR, 10.296% (3-Month <br> Euribor+827 basis points), 1/15/2038<sup>1,2,3,9</sup>  | 1700000 | 1831481 |  |  |  | 110245 | 1941726 | – | 104179 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Palmer Square European Loan Funding, <br> Series 2023-1X, Class SUB, 15.000%, 1/15/2038<sup>1,2,3,4</sup>  | 10000000 | 8226172 |  |  |  | 104035 | 8330207 | – | 970403 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Palmer Square European Loan Funding, <br> Series 2025-2X, Class F, 10.196% (3-Month Euribor+817 basis points), 7/15/2038<sup>1,2,3,7,9</sup>  | 4000000 |  | 4451005 |  |  | 146083 | 4597088 | – | 101703 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Palmer Square European Loan Funding, <br> Series 2025-2X, Class SUB, 12.136%, 7/15/2038<sup>1,2,3,4,7</sup>  | 10000000 |  | 10977583 |  |  | 261289 | 11238872 | – | 188713 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Palmer Square European Loan Funding, <br> Series 2025-1X, Class SUB, 16.500%, 10/15/2039<sup>1,2,3,4</sup>  | 6500000 | 6325692 | 23307 |  |  | 402248 | 6751247 | – | 23307 |
| &nbsp;&nbsp;&nbsp; Palmer Square Loan Funding Ltd., Series 2020-1A, <br> Class SUB, 0.000%, 2/20/2028<sup>1,3,4,5,6,10</sup>  | 1250000 |  |  |  |  |  |  | – |  |

---

------

[**TABLE OF CONTENTS**](#TOC)

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Security Description**  | **Shares/<br>Principal<br>Amount End<br>of Period**  | **Value <br> Beginning <br> of Period**  | **Additions**  | **Reductions**  | **Net <br> Realized <br> Gain (Loss)**  | **Net <br> Change in <br> Unrealized <br> Gain (Loss)**  | **Value <br> End of <br> Period**  | **Dividend <br> Income\***  | **Interest <br> Income\***  |
| &nbsp;&nbsp;&nbsp; Palmer Square Loan Funding Ltd., Series 2020-4A, <br> Class SUB, 0.000%, 11/25/2028<sup>1,3,4,5,6,10</sup>  | 2250000 | $— | $— | $— | $– | $— | $— | $– | $— |
| &nbsp;&nbsp;&nbsp; Palmer Square Loan Funding Ltd., Series 2021-1A, <br> Class SUB, 0.000%, 4/20/2029<sup>1,3,4,6,10</sup>  | 1250000 | 624250 |  | (931016) | – | 306766 |  | – |  |
| &nbsp;&nbsp;&nbsp; Palmer Square Loan Funding Ltd., Series 2021-2A, <br> Class SUB, 0.000%, 5/20/2029<sup>1,3,4,6,10</sup>  | 2150000 | 1234536 |  | (573812) | – | (532799) | 127925 | – | 517579 |
| &nbsp;&nbsp;&nbsp; Palmer Square Loan Funding Ltd., Series 2021-3A, <br> Class SUB, 0.000%, 7/20/2029<sup>1,3,4,6,10</sup>  | 1500000 | 928534 |  | (520869) | – | (190712) | 216953 | – |  |
| &nbsp;&nbsp;&nbsp; Palmer Square Loan Funding Ltd., Series 2021-4A, <br> Class SUB, 0.000%, 10/15/2029<sup>1,3,4,6,10</sup>  | 3100000 | 1975757 |  | (2359375) | – | 1143118 | 759500 | – | —13 |
| &nbsp;&nbsp;&nbsp; Palmer Square Loan Funding Ltd., Series 2022-1A, <br> Class SUB, 0.000%, 4/15/2030<sup>1,3,4,6,10</sup>  | 5235000 | 3001220 |  | (3814904) | – | 2305659 | 1491975 | – | —13 |
| &nbsp;&nbsp;&nbsp; Palmer Square Loan Funding Ltd., Series 2022-2A, <br> Class SUB, 15.000%, 10/15/2030<sup>1,3,4,6,10</sup>  | 6000000 | 4318255 |  | (2244121) | – | 1533794 | 3607929 | – | —13 |
| &nbsp;&nbsp;&nbsp; Palmer Square Loan Funding Ltd., Series 2022-5I, <br> Class SUB, 0.000%, 1/15/2031<sup>1,3,4,5,10</sup>  | 1250000 |  |  |  | – |  |  | – |  |
| &nbsp;&nbsp;&nbsp; Palmer Square Loan Funding Ltd., Series 2022-3A, <br> Class SUB, 10.500%, 4/15/2031<sup>1,3,4,6,10</sup>  | 6250000 | 5609536 |  | (1417789) | – | 394066 | 4585813 | – | —13 |
| &nbsp;&nbsp;&nbsp; Palmer Square Loan Funding Ltd., Series 2023-1A, <br> Class SUB, 0.000%, 7/20/2031<sup>1,3,4,6,10</sup>  | 4675000 | 114294 |  | (114294) | – |  |  | – | 84427 |
| &nbsp;&nbsp;&nbsp; Palmer Square Loan Funding Ltd., Series 2022-4A, <br> Class SUB, 12.500%, 7/24/2031<sup>1,3,4,6,10</sup>  | 8050000 | 7045617 |  | (1832940) | – | 751044 | 5963721 | – | —13 |
| &nbsp;&nbsp;&nbsp; Palmer Square Loan Funding Ltd., Series 2023-2A, <br> Class SUB, 15.000%, 1/25/2032<sup>1,3,4,6,10</sup>  | 6600000 | 5930847 |  | (1140865) | – | 506080 | 5296062 | – | —13 |
| &nbsp;&nbsp;&nbsp; Palmer Square Loan Funding Ltd., Series 2024-3A, <br> Class SUB, 14.500%, 8/8/2032<sup>1,3,4,6,10</sup>  | 16250000 | 14908117 |  | (2294810) | – | 289219 | 12902526 | – | —13 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Palmer Square Loan Funding Ltd., Series 2024-1A, <br> Class E, 10.888% (3-Month Term SOFR+657 <br> basis points), 10/15/2032<sup>1,3,6,9,10</sup>  | 750000 | 744879 | 607 |  | – | (21774) | 723712 | – | 41995 |
| &nbsp;&nbsp;&nbsp; Palmer Square Loan Funding Ltd., Series 2024-1A, <br> Class SUB, 15.000%, 10/15/2032<sup>1,3,4,6,10</sup>  | 8000000 | 7129152 |  | (1245619) | – | 192588 | 6076121 | – | —13 |
| &nbsp;&nbsp;&nbsp; Palmer Square Loan Funding Ltd., Series 2024-2A, <br> Class SUB, 15.000%, 1/15/2033<sup>1,3,4,6,10</sup>  | 17500000 | 17538682 |  | (1729994) | – | (1034546) | 14774142 | – | 86105813 |
| &nbsp;&nbsp;&nbsp; Palmer Square Loan Funding Ltd., Series 2025-1A, <br> Class SUB, 12.395%, 2/15/2033<sup>1,3,4,6,10</sup>  | 18800000 | 18800000 |  | (1871119) | – | (291870) | 16637011 | – | 62133513 |
| &nbsp;&nbsp;&nbsp; Palmer Square Loan Funding Ltd., Series 2025-2A, <br> Class SUB, 8.090%, 7/15/2033<sup>1,3,4,6,7,10</sup>  | 17500000 |  | 17500000 |  | – | 63014 | 17563014 | – | 406714 |
| &nbsp;&nbsp;&nbsp; Palmer Square Loan Funding Ltd., Series 2023-3A, <br> Class SUB, 10.916%, 1/20/2037<sup>1,3,4,6,10</sup>  | 8000000 | 7555258 |  | (300799) | – | 318660 | 7573119 | – | 2537013 |
| &nbsp;&nbsp;&nbsp; Palmer Square Loan Funding Ltd., Series 2024-1A, <br> Class SUB, 15.000%, 4/15/2037<sup>1,3,4,6,10</sup>  | 13760000 | 13072798 |  | (577135) | – | (1389305) | 11106358 | – | 28114313 |
| &nbsp;&nbsp;&nbsp; Palmer Square Loan Funding Ltd., Series 2024-2A, <br> Class SUB, 15.000%, 7/20/2037<sup>1,3,4,6,10</sup>  | 11000000 | 9657361 |  |  | – | (791909) | 8865452 | – | 693836 |
| &nbsp;&nbsp;&nbsp; Palmer Square Loan Funding Ltd., Series 2024-3A, <br> Class SUB, 16.500%, 7/20/2037<sup>1,3,4,6,10</sup>  | 6500000 | 6186472 |  |  | – | (621073) | 5565399 | – | 485087 |

---

------

[**TABLE OF CONTENTS**](#TOC)

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Security Description**  | **Shares/<br>Principal<br>Amount End<br>of Period**  | **Value <br> Beginning <br> of Period**  | **Additions**  | **Reductions**  | **Net <br> Realized <br> Gain (Loss)**  | **Net <br> Change in <br> Unrealized <br> Gain (Loss)**  | **Value <br> End of <br> Period**  | **Dividend <br> Income\***  | **Interest <br> Income\***  |
| &nbsp;&nbsp;&nbsp; Palmer Square Loan Funding Ltd., Series 2023-4A, <br> Class SUB, 15.000%, 10/20/2037<sup>1,3,4,6,10</sup>  | 12750000 | $12113029 | $— | $(891576) | $— | $917980 | $12139433 | $— | $5658413 |
| &nbsp;&nbsp;&nbsp; Palmer Square Loan Funding Ltd., Series 2024-4A, <br> Class SUB, 15.000%, 1/15/2038<sup>1,3,4,6,10</sup>  | 14000000 | 14194624 |  |  |  | (1501320) | 12693304 |  | 884369 |
| &nbsp;&nbsp;&nbsp; Palmer Square Loan Funding Ltd., Series 2023-1A, <br> Class SUB, 15.000%, 1/20/2038<sup>1,3,4,6,10</sup>  | 4000000 | 4128190 |  | (571458) |  | 469806 | 4026538 |  | —13 |
| &nbsp;&nbsp;&nbsp; Palmer Square Loan Funding Ltd., Series 2025-1A, <br> Class SUB, 14.500%, 4/20/2038<sup>1,3,4,6,10</sup>  | 11500000 | 11560383 |  |  |  | (86541) | 11473842 |  |  |
| &nbsp;&nbsp;&nbsp; Palmer Square Loan Funding Ltd., Series 2023-2A, <br> Class SUB, 15.000%, 7/20/2038<sup>1,3,4,6,10</sup>  | 9500000 | 9693333 |  | (1067810) |  | (908191) | 7717332 |  | —13 |
| &nbsp;&nbsp;&nbsp; Palmer Square Loan Funding Ltd., Series 2025-2A, <br> Class SUB, 11.665%, 7/20/2038<sup>1,3,4,6,7,10</sup>  | 8450000 |  | 8450000 |  |  | 124734 | 8574734 |  | 98243 |
| &nbsp;&nbsp;&nbsp; Palmer Square Loan Funding Ltd., Series 2025-3A, <br> Class SUB, 13.089%, 7/20/2038<sup>1,3,4,6,7,10</sup>  | 11800000 |  | 11800000 |  |  | 130390 | 11930390 |  | 205257 |
| &nbsp;&nbsp;&nbsp; Palmer Square Loan Funding Ltd., Series 2025-4A, <br> Class SUB, 13.035%, 10/20/2038<sup>1,3,4,6,7,10</sup>  | 10750000 |  | 10750000 |  |  |  | 10750000 |  | 199598 |
| **Mutual Funds** |  |  |  |  |  |  |  |  | **—**  |
| &nbsp;&nbsp;&nbsp; Driehaus Event Driven Fund<sup>8,11</sup>  |  | 37240967 |  | (38129284) | (850504) | 1738821 |  |  |  |
| &nbsp;&nbsp;&nbsp; Glenmede Secured Options Portfolio – Class Institutional<sup>11</sup>  | 5864493 | 77873967 | 22000000 | (20000000) | 98211 | 5708072 | 85680250 | 223563 |  |
| **Private Investment Vehicles**  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp; BC Partners Lending Corp.<sup>11</sup>  | 567120 | 11467159 |  |  |  | (113424) | 11353735 | 527421 |  |
| &nbsp;&nbsp;&nbsp; MCF CLO 12, LLC<sup>8,11</sup>  | 23669451 | 11867246 |  | (11548335) |  | (318911) |  |  | 204973 |
| &nbsp;&nbsp;&nbsp; RiverNorth Capital Partners LP<sup>1,5,12</sup>  |  | 19570057 |  | (1000000) |  | 1135221 | 19705278 |  |  |
| &nbsp;&nbsp;&nbsp; TCW Direct Lending VIII, LLC<sup>5,11</sup>  | 795000 | 36565578 | 14907427 |  |  | (1666555) | 49806450 | 3118709 |  |
| **Real Estate Investment Trusts**  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp; Invesco Real Estate Income Trust, Inc. – <br> Class I<sup>5,11</sup>  | 1992811 | 53214090 |  | (204296) |  | (757807) | 52251987 | 1662004 |  |
|  | **445644226** | $**592843634** | $**118447617** | $**(110590510)** | $**(1165198)** | $**10674218** | $**610209761** | $**8073140** | $**18382870** |

---

\* Net of foreign withholding taxes.

<sup>1</sup> Advised or sponsored by a Sub-Adviser.

<sup>2</sup> Principal Amount denoted in local currency.

<sup>3</sup> Callable.

<sup>4</sup> Variable rate security, upon which the interest rate adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. Rate shown is the rate in effect as of period end.

<sup>5</sup> The value of these securities was determined using significant unobservable inputs. These are reported as Level 3 securities in the Fair Value Hierarchy.

<sup>6</sup> Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities are restricted and may be resold in transactions exempt from registration normally to qualified institutional buyers.

<sup>7</sup> Security not held or not an affiliate at the beginning of the period.

<sup>8</sup> Security not held or not an affiliate at the end of the period.

------

[**TABLE OF CONTENTS**](#TOC)

<sup>9</sup> Floating rate security, upon which the interest rate adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. Rate shown is the rate in effect as of period end.

<sup>10</sup> Foreign security denominated in U.S. Dollars.

<sup>11</sup> Entity in which the Fund has ownership of at least 5% of the voting securities outstanding.

<sup>12</sup> Investment does not issue shares.

<sup>13</sup> This amount includes adjustments to reflect distributions as return of capital.

#### Note 10 — Derivatives and Hedging Disclosures
ASC 815, *Derivatives and Hedging* requires enhanced disclosures about the Fund's derivative and hedging activities, including how such activities are accounted for and their effects on the Fund's financial position, performance and cash flows.

The effects of these derivative instruments on the Fund's financial position and financial performance as reflected in the Consolidated Statement of Assets and Liabilities and Consolidated Statement of Operations are presented in the tables below. The fair values of derivative instruments as of September 30, 2025, by risk category are as follows:

---

| | | |
|:---|:---|:---|
| | **Derivatives not designated <br> as hedging instruments**  | **Derivatives not designated <br> as hedging instruments**  |
| | **Forward <br> Foreign <br> Currency <br> Exchange <br> Contracts**  | **Total**  |
| **Liabilities** |  |  |
| Foreign exchange  | $(8170630) | $(8170630) |
|  | $(8170630) | $(8170630) |

---

The effects of derivative instruments on the Consolidated Statement of Operations for the period ended September 30, 2025, by risk category are as follows:

---

| | | |
|:---|:---|:---|
| | **Derivatives not designated <br> as hedging instruments**  | **Derivatives not designated <br> as hedging instruments**  |
| | **Forward <br> Foreign <br> Currency <br> Exchange <br> Contracts**  | **Total**  |
| **Net Change in Unrealized Appreciation/Depreciation on Derivatives** |  |  |
| Foreign exchange  | $(947276) | $(947276) |
|  | $(947276) | $(947276) |

---

Realized gains and losses related to derivative financial instruments are recognized as part of realized gain/loss on the statement of cash flows.

The notional amount and the number of contracts as of September 30, 2025 are included on the Consolidated Schedule of Investments. The quarterly average volumes of derivative instruments for the period ended September 30, 2025 are as follows:

---

| | | |
|:---|:---|:---|
| **Derivatives not designated as hedging instruments**  | | |
| Forward foreign currency exchange contracts  | Notional amount  | $(480061282) |

---

------

[**TABLE OF CONTENTS**](#TOC)

#### First Trust Alternative Opportunities Fund <br> NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — Continued <br> September 30, 2025 (Unaudited)

#### Note 11 — Disclosures about Offsetting Assets and Liabilities
ASU 2011-11*, Disclosures about Offsetting Assets and Liabilities,* requires an entity to disclose information about offsetting and related arrangements to enable users of its financial statements to understand the effect of those arrangements on its financial position.

The Fund mitigates credit risk with respect to over-the-counter ("OTC") derivative counterparties through credit support annexes included with International Swaps and Derivatives Association ("ISDA") Master Agreements or other Master Netting Agreements which are the standard contracts governing most derivative transactions between the Fund and each of its counterparties. These agreements allow the Fund and each counterparty to offset certain derivative financial instruments' payables and/or receivables against each other and/or with collateral, which is generally held by the Fund's custodian. The amount of collateral moved to/from applicable counterparties is based upon minimum transfer amounts specified in the agreement. To the extent amounts due to the Fund from its counterparties are not fully collateralized contractually or otherwise, the Fund bears the risk of loss from counterparty non-performance.

The Fund's Consolidated Statement of Assets and Liabilities presents financial instruments on a gross basis, therefore there are no net amounts and no offset amounts within the Consolidated Statement of Assets and Liabilities to present below. Gross amounts of the financial instruments, amounts related to financial instruments/cash collateral not offset in the Consolidated Statement of Assets and Liabilities and net amounts are presented below:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **Unrealized Appreciation/<br>Depreciation on Forward Foreign <br>Currency Exchange Contracts** | **Counterparty**  | **Gross Amounts <br> Recognized in <br> Consolidated <br> Statement of <br> Assets and <br> Liabilities**  | **Amounts Not Offset in <br> Consolidated Statement <br> of Assets and Liabilities**  | **Amounts Not Offset in <br> Consolidated Statement <br> of Assets and Liabilities**  | |
| **Unrealized Appreciation/<br>Depreciation on Forward Foreign <br>Currency Exchange Contracts** | **Counterparty**  | **Gross Amounts <br> Recognized in <br> Consolidated <br> Statement of <br> Assets and <br> Liabilities**  | **Financial <br> Instruments\***  | **Cash <br> Collateral\*\***  |<br> **Net Amount**  |
|  Forward foreign currency exchange contracts – assets  | BNP Paribas  | $1063380 | $(1063380) | $— | $— |
|  Forward foreign currency exchange contracts – liabilities  | BNP Paribas  | $(9234010) | $1063380 | $162901 | $(8007729) |

---

\* Amounts relate to Master Netting Agreements and collateral agreements (for example, ISDA) which have been determined by the Investment Manager to be legally enforceable in the event of default and where certain other criteria are met in accordance with applicable offsetting guidance.

\*\* Amounts relate to Master Netting Agreements and collateral agreements which have been determined by the Investment Manager to be legally enforceable in the event of default but where certain other criteria are not met in accordance with applicable offsetting accounting guidance. The collateral amounts may exceed the related net amounts of financial assets and liabilities presented in the Consolidated Statement of Assets and Liabilities. Where this is the case, the total amount reported is limited to the net amounts of financial assets and liabilities with that counterparty.

------

[**TABLE OF CONTENTS**](#TOC)

#### First Trust Alternative Opportunities Fund <br> NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — Continued <br> September 30, 2025 (Unaudited)

#### Note 12 — Commitments
Bank Loans, Collateralized Loan Obligations, Corporate Bonds and Private Investment Vehicles may be structured to be fully funded at the time of investment or include unfunded investment commitments, which are contractual obligations for future funding. The potential investment commitments are noted as "Commitments and contingencies" as reported on the Consolidated Statement of Assets and Liabilities. The unfunded investment commitments outstanding as of September 30, 2025, are as follows:

---

| | |
|:---|:---|
| | **Unfunded <br> Commitment**  |
| Bank Loans |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Accuray, Inc  | $3083333 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Craftmark Bakery Holdings, LLC  | 3327799 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Craftmark Bakery Holdings, LLC  | 2153846 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Fenix Topco, LLC  | 80586 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Fenix Topco, LLC  | 3386835 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Medical Technology Solutions, LLC  | 3437500 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Medical Technology Solutions, LLC  | 1031250 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Minds + Assembly, LLC  | 950521 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; NMA Holdings, LLC  | 1729412 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; NMA Holdings, LLC  | 1411765 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Riccobene Associates  | 2284844 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Riccobene Associates  | 744249 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Summit Spine & Joint Centers  | 1899876 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Summit Spine & Joint Centers  | 4042289 |
| Collateralized Loan Obligations |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; ARINI CLO 7  | 9000000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Neuberger Berman Loan Advisers CLO Ltd.  | 1600000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Neuberger Berman Loan Advisers CLO Ltd.  | 13600000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; NXT Capital CLO, LLC  | 15742714 |
| Private Investment Vehicles |  |
| &nbsp;&nbsp;&nbsp; Investment Partnerships  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 1250 NW Swigert Way, LLC  | 30972500 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 137 Direct Fund LP, LLC  | 13250000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 137 Ventures VI LP  | 195543 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 137 Ventures VII LP  | 14000000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Arbour Lane Credit Opportunity Fund IV LP  | 19829664 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Arlington Capital Partners VI LP  | 860686 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Arlington Capital Partners VII LP  | 12500000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Blue Torch Offshore Credit Opportunitites Fund IV LP  | 25000000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Core Spaces Fund IV LP  | 31160232 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Digital Realty DC Partners NA Fund  | 40000000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; FCP Realty Fund VI-A LP  | 32036406 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; GHO Capital IV USD LP  | 19744603 |

---

------

[**TABLE OF CONTENTS**](#TOC)

#### First Trust Alternative Opportunities Fund <br> NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — Continued <br> September 30, 2025 (Unaudited)

---

| | |
|:---|:---|
| | **Unfunded <br> Commitment**  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; GPS IV LP  | $717466 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Hedosophia Investments VI K LP  | 4000000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Hedosophia Investors VI E LP  | 1450000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Hedosophia Partners VI LP  | 4654795 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Hillpointe Workforce Housing Partners V LP  | 33750000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Proterra Credit Fund 3 LP  | 2966129 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Quiet Venture III Fund LP  | 2472044 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Sapphire Ventures Fund VII LP  | 15000000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Savory Fund III Blocked LP  | 3250000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; TCW Rescue Financing Fund II LP  | 8889332 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; TPG Tech Adjacencies III LP  | 15000000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Ufenau VIII Asset Light, SLP  | 10750000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; US Industrial Club VII, LP  | 35337111 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Whitehawk IV-Plus Onshore Fund LP  | 1400000 |
| &nbsp;&nbsp;&nbsp; Non-Listed Business Development Companies  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Audax Private Credit Fund, LLC  | 6420312 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; TCW Direct Lending VIII, LLC  | 24185342 |
| &nbsp;&nbsp;&nbsp; Private Collateralized Loan Obligations  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Fortress Credit Opportunities CLO, LLC  | 7551360 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; GPG Loan Funding, LLC  | 4506300 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; MCF CLO 12, LLC  | 7008924 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Private Credit Fund C-1 Holdco, LLC  | 7600457 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Silver Point Loan Funding, LLC  | 1646858 |
| Total Unfunded Commitments  | $507612883 |

---

#### Note 13 — Credit Agreement
The Fund, as the borrower, has entered into a credit agreement, as amended (the "Credit Agreement"), with TriState Capital Bank as the lender. The Credit Agreement provides for borrowings on a committed basis in an aggregate principal amount up to $30,000,000, which amount may be increased from time to time upon mutual agreement by the parties. The expiration date of the Credit Agreement is October 15, 2025. Effective June 18, 2025, the Fund requested a temporary increase in the maximum revolving commitment by $70,000,000 (from $30,000,000 to $100,000,000) through and including October 14, 2025. Effective September 19, 2025, the Fund obtained an extension of the Credit Agreement to October 13, 2026 and a decrease to the maximum revolving commitment by $25,000,000 (from $100,000,000 to $75,000,000). In connection with the Credit Agreement, the Fund has made certain customary representations and warranties and is required to comply with various customary covenants, reporting requirements and other requirements, including maintaining a loan to value ratio of 3:00 to 1:00 at any time. The Credit Agreement contains events of default customary for similar financing transactions, including: (i) the failure to make principal, interest or other payments when due after the applicable grace period; (ii) the insolvency or bankruptcy of the Fund; or (iii) a change of management of the Fund. Upon the occurrence and during the continuation of an event of default, the lender may declare the outstanding advances and all other obligations under the Credit Agreement immediately due and payable. The Fund's obligations to the lender under the Credit Agreement are secured by a first-priority security interest in substantially all of the assets of the Fund.

------

[**TABLE OF CONTENTS**](#TOC)

#### First Trust Alternative Opportunities Fund <br> NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — Continued <br> September 30, 2025 (Unaudited)
For the six months ended September 30, 2025, the Fund incurred a cost related to the setup and maintenance of the credit agreement (the "Commitment fee") and for the quarterly average daily unused portion of the revolving commitment (the "Unused line of credit fees") as reported on the Consolidated Statement of Operations. The average interest rate, average daily loan balance, maximum outstanding and amount recorded as interest expense for the thirty-four (34) days the Fund had outstanding borrowings were 7.44%, $58,382,353, $100,000,000, and $404,750, respectively. As of September 30, 2025 the Fund had no outstanding borrowings.

#### Note 14 — Control Ownership
The beneficial ownership, either directly or indirectly, of more than 25% of the voting securities of the Fund creates presumption of control of the Fund, under Section 2(a) 9 of the Investment Company Act. As of September 30, 2025, the Shareholders listed in the table immediately below held, for the benefit of their customers, the following percentages of the outstanding Shares of the Fund:

---

| | |
|:---|:---|
| **Beneficial Owner**  | **% of Outstanding <br> Shares of the Fund**  |
| Charles Schwab & Co.  | 58.3% |

---

The Fund has no knowledge as to whether all or any portion of the Shares owned of record are also owned beneficially.

#### Note 15 — Risk Factors
An investment in the Fund involves various risks. The Fund allocates assets to Private Investment Vehicles that invest in and actively trade securities and other financial instruments using a variety of strategies and investment techniques with significant risk characteristics, including the risks arising from the volatility of the equity, fixed income, commodity and currency markets, the risks of borrowings and short sales, the risks arising from leverage associated with trading in the equities, currencies and over-the-counter derivatives markets, the illiquidity of derivative instruments and the risk of loss from counterparty defaults.

#### No guarantee or representation is made that the investment program will be successful.
Certain local, regional or global events such as war, acts of terrorism, the spread of infectious illnesses and/or other public health issues, financial institution instability, threatened or actual imposition of tariffs, recessions or other events may have a significant impact on a security or instrument. These types of events and other like them are collectively referred to as "Market Disruptions and Geopolitical Risks" and they may have adverse impacts on the worldwide economy, as well as the economies of individual countries, the financial health of individual companies and the market in general in significant and unforeseen ways. Some of the impacts noted in recent times include but are not limited to embargos, political actions, supply chain disruptions, bank failures, restrictions to investment and/or monetary movement including the forced selling of securities or the inability to participate in impacted markets. The duration of these events could adversely affect the Fund's performance, the performance of the securities in which the Fund invests and may lead to losses. The ultimate impact of "Market Disruptions and Geopolitical Risks" on the financial performance of the Fund's investments is not reasonably estimable at this time. Management is actively monitoring these events.

#### Note 16 — Events Subsequent to the Fiscal Period End
In preparing these consolidated financial statements, management has evaluated subsequent events through the date of issuance of the consolidated financial statements included herein. There have been no subsequent events that occurred during such period that would require disclosure or would be required to be recognized in the consolidated financial statements.

------

[**TABLE OF CONTENTS**](#TOC)

#### First Trust Alternative Opportunities Fund <br> FUND INFORMATION <br> September 30, 2025 (Unaudited)

#### Board Consideration of the Continuation of the Investment Management Agreement and Sub-Advisory Agreements
At the meeting of the Board of the Trustees (the "Board") held on September 9-10, 2025 (the "Meeting"), the Board, including a majority of Trustees who are not "interested persons" within the meaning of Section 2(a)(19) of the Investment Company Act of 1940, as amended (the "Independent Trustees"), approved the continuation of (i) the investment management agreement between First Trust Capital Management L.P. (the "Investment Manager") and First Trust Alternative Opportunities Fund (the "Fund") (the "Investment Management Agreement"), (ii) the Fund's investment sub-advisory agreement among the Investment Manager, the Fund and RiverNorth Capital Management, LLC, the Fund's sub-adviser (a "Sub-Adviser" or "RiverNorth") and the Fund's investment sub-advisory agreement among the Investment Manager, the Fund and Palmer Square Capital Management, LLC, the Fund's sub-adviser (a "Sub-Adviser" or "Palmer Square" and together with RiverNorth and the Investment Manager, the "Advisers") (each a "Sub-Advisory Agreement" and together with the Investment Management Agreement, the "Advisory Agreements").

In advance of the Meeting, the Independent Trustees requested and received materials from the Advisers to assist them in considering the approval of the Advisory Agreements. Among other things, the Board reviewed reports from management about the below factors. The Board did not consider any single factor as controlling in determining whether or not to approve the Advisory Agreements. Nor are the items described herein all-encompassing of the matters considered by the Board.

The Board engaged in a detailed discussion of the materials with management of the Investment Manager. The Independent Trustees then met separately with their independent counsel for a full review of the materials. Following these sessions, the full Board reconvened and after further discussion determined that the information presented provided a sufficient basis upon which to approve the Advisory Agreements.

NATURE, EXTENT AND QUALITY OF SERVICES

The Board reviewed and considered the nature and extent of the investment advisory services provided by the Advisers to the Fund under the Advisory Agreements, including the selection of Fund investments. The Board also reviewed and considered the nature and extent of the non-advisory, administrative services provided by the Advisers to the Fund, including, among other things, providing office facilities, equipment, and personnel. The Board reviewed and considered the qualifications of the portfolio managers and other key personnel of the Advisers who provide the investment advisory and administrative services to the Fund. The Board determined that the Advisers' portfolio managers and key personnel are well-qualified by education and/or training and experience to perform the services for the Fund in an efficient and professional manner. The Board also took into account the Advisers' compliance policies and procedures, including those used by the Investment Manager to determine the value of the Fund's investments. The Board concluded that the overall quality of the advisory and administrative services provided to the Fund was satisfactory.

PERFORMANCE

The Board considered the investment performance of the Advisers with respect to the Fund, noting that the Advisers also act as investment adviser to certain funds with a similar investment objective and strategy. The Board further considered performance information of the Fund compared to eleven comparable multi-strategy unlisted closed-end funds selected by an independent third party (collectively, "Peer Group"), as well as a relevant index. The Board noted that the Fund's total returns for the one-year and three-month periods ended March 31, 2025 were above the Peer Group median and average, and that the Fund also outperformed the relevant index for the one-year period ended Mach 31, 2025. The Board concluded that the performance of the Fund was satisfactory.

------

[**TABLE OF CONTENTS**](#TOC)

#### First Trust Alternative Opportunities Fund <br> FUND INFORMATION — Continued <br> September 30, 2025 (Unaudited)
FEES AND EXPENSES

The Board reviewed and considered the advisory fee rate, sub-advisory fee rate and total net expense ratio of the Fund, noting that the Investment Manager pays each Sub-Adviser from its fee. The Board compared the advisory fees, sub-advisory fees and total net expense ratio for the Fund with various comparative data, including a third-party report on the Fund's Peer Group. The Board noted that the Fund's advisory fees and total net expenses were higher than the Peer Group median and average but that if acquired fund fees and expenses were not included, the Fund's total net expenses were lower than its Peer Group average and median. In addition, the Board noted that the Advisers have contractually agreed to limit total annual operating expenses for consecutive one-year terms unless the agreement was terminated. The Board concluded that the advisory fees paid by the Fund, the sub-advisory fees payable to the Sub-Advisers and total expense ratio were reasonable and satisfactory in light of the services provided.

BREAKPOINTS AND ECONOMIES OF SCALE

The Board reviewed the structure of the advisory fees under the Investment Management Agreement, and the fees paid by the Investment Manager to the Sub-Advisers under the Sub-Advisory Agreements, none of which include breakpoints. The Board considered the Fund's advisory fees and the fees paid by the Investment Manager to the Sub-Advisers and concluded that such fees were reasonable and satisfactory in light of the services provided. The Board also noted the Investment Manager's assessment that further economies of scale were not expected to be realized and its assessment that breakpoints were not necessary at this time.

PROFITABILITY OF INVESTMENT MANAGER AND SUB-ADVISERS

The Board considered and reviewed information concerning the costs incurred and profits realized by the Advisers from their relationship with the Fund, and took into account the Adviser's profitability. The Board also reviewed the Investment Manager's and Sub-Advisers' financial condition and noted that each appeared stable. The Board determined that the advisory and sub-advisory fees and the compensation to the Investment Manager and Sub-Advisers were reasonable and the financial condition of each was adequate

ANCILLARY BENEFITS AND OTHER FACTORS

The Board also discussed other benefits to be received by the Investment Manager and Sub-Advisers from its management of the Fund including, without limitation, reputational benefits and the ability to market advisory services for similar products or other funds managed by the Investment Manager and Sub-Advisers in the future. The Board noted that the Investment Manager is an affiliate of the Fund's distributor (the "Distributor") and that the Distributor receives certain fees for its role as distributor and for other services related to the Fund that are paid by the Investment Manager. The Board further noted that the Sub-Advisers are not affiliated with the Distributor and do not derive any benefit from the Distributor's relationship with the Fund. The Board noted that the Advisers do not have affiliations with the Fund's transfer agent, fund accountant or custodian and therefore, do not derive any benefits from the relationships these parties may have with the Fund. The Board concluded that the advisory fees were reasonable in light of the fall-out benefits.

GENERAL CONCLUSION

Based on its consideration of all factors that it deemed material, and assisted by the advice of its counsel, the Board concluded it would be in the best interest of the Fund and its shareholders to approve the continuance of the Advisory Agreements.

------

[**TABLE OF CONTENTS**](#TOC)

---

| | | |
|:---|:---|:---|
| | **TICKER**  | **CUSIP**  |
| **First Trust Alternative Opportunities Fund – Class A Shares** | **VFLAX**  | **75943J209**  |
| **First Trust Alternative Opportunities Fund – Class I Shares** | **VFLEX**  | **75943J100**  |

---

#### Proxy Voting Policies and Procedures
A description of the Fund's proxy voting policies and procedures related to portfolio securities is available without charge, upon request, by calling the Fund at (877) 779-1999 or on the SEC website at www.sec.gov.

#### Proxy Voting Record
Information regarding how the Fund voted proxies for portfolio securities, if applicable, during the most recent 12-month period ended June 30, is also available, without charge and upon request by calling the Fund at (877) 779-1999 or by accessing the Fund's Form N-PX on the SEC's website at www.sec.gov.

#### Availability of Quarterly Portfolio Schedules
The Fund files its complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-PORT. The Fund's Form N-PORT is available on the SEC website at www.sec.gov or without charge and upon request by calling the Fund at (877) 779-1999.

First Trust Alternative Opportunities Fund <br> 235 West Galena Street <br> Milwaukee, WI 53212 <br> Toll Free: (877) 779-1999

------

[**TABLE OF CONTENTS**](#TOC)

#### First Trust Alternative Opportunities Fund <br> PRIVACY POLICY <br> (Unaudited)

---

| | |
|:---|:---|
| **FACTS**  | **WHAT DOES THE FUND DO WITH YOUR PERSONAL INFORMATION?**  |
| Why? | Financial companies choose how they share your personal information. Federal law gives consumers the right to limit some but not all sharing. Federal law also requires us to tell you how we collect, share, and protect your personal information. Please read this notice carefully to understand what we do.  |
| What? | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; The types of personal information we collect and share depend on the product or service you have with us. This information can include: <br> • Social Security number <br>• account balances <br>• account transactions <br>• transaction history <br>• wire transfer instructions <br>• checking account information <br>Even when you are *no longer* our customer, we continue to share your information as described in this notice.  |
| How? | All financial companies need to share customers' personal information to run their everyday business. In the section below, we list the reasons financial companies can share their customers' personal information; the reasons funds choose to share; and whether you can limit this sharing.  |

---

---

| | | |
|:---|:---|:---|
| **Reasons we can share your personal information**  | **Does the Fund share?**  | **Can you limit this <br> sharing?** |
| **For our everyday business purposes –** such as to process your transactions, maintain your account(s), respond to court orders and legal investigations, or report to credit bureaus | Yes | No |
| **For our marketing purposes – to offer our products and services to you**  | No | We don't share |
| **For joint marketing with other financial companies**  | No | We don't share |
| **For our affiliates' everyday business purposes – information about your transactions and experiences**  | Yes | No |
| **For our affiliates' everyday business purposes – information about your creditworthiness**  | No | We don't share |
| **For our affiliates to market to you**  | No | We don't share |
| **For nonaffiliates to market to you**  | No | We don't share |

---

------

[**TABLE OF CONTENTS**](#TOC)

#### First Trust Alternative Opportunities Fund <br> PRIVACY POLICY — Continued <br> (Unaudited)

---

| | |
|:---|:---|
| **What we do**  | |
| **How does the Fund protect my personal information?**  | To protect your personal information from unauthorized access and use, we use security measures that comply with federal law. These measures include computer safeguards and secured files and buildings.  |
| **How does the Fund collect my personal information?**  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; We collect your personal information, for example, when you <br> • open an account <br>• provide account information <br>• give us your contact information <br>• make a wire transfer <br>• tell us where to send money <br>We also collect your information from others, such as credit bureaus, affiliates, or other companies.  |
| **Why can't I limit all sharing?**  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Federal law gives you the right to limit only <br> • sharing for affiliates' everyday business purposes - information about your creditworthiness <br>• sharing for affiliates from using your information to market to you <br>• sharing for nonaffiliates to market to you <br>State laws and individual companies may give you additional rights to limit sharing.  |

---

---

| | |
|:---|:---|
| **Definitions**  | |
| **Affiliates**  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Companies related by common ownership or control. They can be financial and nonfinancial companies. <br> • *Our affiliates include companies such as First Trust Capital Management, L.P.* <br>|
| **Nonaffiliates**  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Companies not related by common ownership or control. They can be financial and nonfinancial companies. <br> • *The Fund doesn't share with nonaffiliates so they can market to you.* <br>|
| **Joint marketing**  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; A formal agreement between nonaffiliated financial companies that together market financial products or services to you. <br> • *The Fund doesn't jointly market.* <br>|

---

------

&nbsp;&nbsp;&nbsp;&nbsp;(b) Registrant has included in its Rule 30e-3(c) notice only the disclosures specified by Rule 30e-3(c)(1) and
(2). Therefore, Registrant has not included a copy of the notice herewith.

ITEM 2. CODE OF ETHICS.

Not applicable to semi-annual reports.

ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT.

Not applicable to semi-annual reports.

ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES.

Not applicable to semi-annual reports.

ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS.

Not applicable.

ITEM 6. INVESTMENTS.

&nbsp;&nbsp;&nbsp;&nbsp;(a) Schedule of Investments in securities of unaffiliated issuers as of the close of the reporting period
is included as part of the report to shareholders filed under Item 1(a) of this form.

&nbsp;&nbsp;&nbsp;&nbsp;(b) Not applicable.

ITEM 7. FINANCIAL STATEMENTS AND FINANCIAL HIGHLIGHTS FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable.

ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable.

ITEM 9. PROXY DISCLOSURES FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable.

ITEM 10. REMUNERATION PAID TO DIRECTORS, OFFICERS, AND OTHERS OF OPEN-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable.

ITEM 11. STATEMENT REGARDING BASIS FOR APPROVAL OF INVESTMENT ADVISORY CONTRACT.

The information is included in Item 1(a) of this Form N-CSR.

ITEM 12. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable to semi-annual reports.

ITEM 13. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

&nbsp;&nbsp;&nbsp;&nbsp;(a) Not applicable to semi-annual reports.

&nbsp;&nbsp;&nbsp;&nbsp;(b) There are no changes to the Portfolio Managers identified in response to paragraph (a)(1) of this Item in the registrant's
most recent annual report on form N-CSR.

ITEM 14. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS.

&nbsp;&nbsp;&nbsp;&nbsp;(a) Not applicable.

&nbsp;&nbsp;&nbsp;&nbsp;(b) Not applicable.

ITEM 15. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

There have been no material changes to the procedures by which the shareholders may recommend nominees to the registrant's board of trustees, where those changes were implemented after the registrant last provided disclosure in response to the requirements of Item 407(c)(2)(iv) of Regulation S-K (17 CFR 229.407), or this Item.

ITEM 16. CONTROLS AND PROCEDURES.

&nbsp;&nbsp;&nbsp;&nbsp;(a) The registrant's principal executive and principal financial officers, or persons performing similar functions,
have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company
Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date
of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required
by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities
Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)).

&nbsp;&nbsp;&nbsp;&nbsp;(b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under
the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the period covered by this report that has materially affected, or is reasonably
likely to materially affect, the registrant's internal control over financial reporting.

ITEM 17. DISCLOSURE OF SECURITIES LENDING ACTIVITIES FOR CLOSED-END MANAGEMENT COMPANIES.

&nbsp;&nbsp;&nbsp;&nbsp;(a) Not applicable.

&nbsp;&nbsp;&nbsp;&nbsp;(b) Not applicable.

ITEM 18. RECOVERY OF ERRONEOUSLY AWARDED COMPENSATION.

Not applicable.

ITEM 19. EXHIBITS.

(a)(1) Not applicable to semi-annual reports.

(a)(2) Not applicable.

[(a)(3)](tm2531895d1_ex99-cert.htm) [Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto.](tm2531895d1_ex99-cert.htm)

(a)(4) There were no written solicitations.

(a)(5) There is no change to the registrant's independent public accountant.

[(b)](tm2531895d1_ex99-906cert.htm) [Certifications pursuant to Rule 30a-2(b) under the 1940 Act and Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto.](tm2531895d1_ex99-906cert.htm)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

(registrant) First Trust Alternative Opportunities Fund

---

| | |
|:---|:---|
| By (Signature and Title)\* | /s/ Michael Peck |
|  | Michael Peck, President |
|  | (Principal Executive Officer) |

---

Date <u>December 5, 2025</u>

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

---

| | |
|:---|:---|
| By (Signature and Title)\* | /s/ Michael Peck |
|  | Michael Peck, President |
|  | (Principal Executive Officer) |

---

Date <u>December 5, 2025</u>

---

| | |
|:---|:---|
| By (Signature and Title)\* | /s/ Chad Eisenberg |
|  | Chad Eisenberg, Treasurer |
|  | (Principal Financial Officer) |

---

Date <u>December 5, 2025</u>

\* Print the name and title of each signing officer under his or her signature.

## Ex-99.Cert

**Exhibit 99.CERT**

CERTIFICATION PURSUANT TO RULE 30A-2(A) UNDER THE 1940 ACT AND SECTION 302 OF

THE SARBANES-OXLEY ACT

I, Michael Peck, certify that:

1. I have reviewed this report on Form N-CSR of First Trust Alternative Opportunities Fund;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, changes in net assets, and cash flows (if the financial statements are required to include a statement of cash flows) of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | | |
|:---|:---|:---|
| Date: | December 5, 2025 | /s/ Michael Peck |
| | | Michael Peck, President |
| | | (Principal Executive Officer) |

---

CERTIFICATION PURSUANT TO RULE 30A-2(A) UNDER THE 1940 ACT AND SECTION 302 OF

THE SARBANES-OXLEY ACT

I, Chad Eisenberg, certify that:

1. I have reviewed this report on Form N-CSR of First Trust Alternative Opportunities Fund;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, changes in net assets, and cash flows (if the financial statements are required to include a statement of cash flows) of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | | |
|:---|:---|:---|
| Date: | December 5, 2025 | /s/ Chad Eisenberg |
| | | Chad Eisenberg, Treasurer |
| | | (Principal Financial Officer) |

---

## Exhibit 99.906

EX-99.906CERT

CERTIFICATIONS PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Michael Peck, President of First Trust Alternative Opportunities Fund, certify that to my knowledge:

1. The Form N-CSR of the registrant for the period ended September 30, 2025 (the "Report") fully complies with the
requirements of Section 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations
of the registrant.

---

| |
|:---|
| /s/ Michael Peck |
| Michael Peck |
| President and Principal Executive Officer |
| December 5, 2025 |

---

I, Chad Eisenberg, Treasurer of First Trust Alternative Opportunities Fund, certify that to my knowledge:

1. The Form N-CSR of the registrant for the period ended September 30, 2025 (the "Report") fully complies with the
requirements of Section 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations
of the registrant.

---

| |
|:---|
| /s/ Chad Eisenberg |
| Chad Eisenberg |
| Treasurer and Principal Financial Officer |
| December 5, 2025 |

---

These certifications are being furnished to the Commission solely pursuant to Rule 30a-2(b) under the Investment Company Act of 1940, as amended, and 18 U.S.C. (S) 1350 and are not being filed as part of the Form N-CSR with the Commission.