# EDGAR Filing Document

**Accession Number:** 0001806931
**File Stem:** 0000052827-25-000187
**Filing Date:** 2025-11
**Character Count:** 351012
**Document Hash:** 8b9174aa2ef71efc224fc41119abf540
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0000052827-25-000187.hdr.sgml**: 20251107

**ACCESSION NUMBER**: 0000052827-25-000187

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 116

**CONFORMED PERIOD OF REPORT**: 20250930

**FILED AS OF DATE**: 20251107

**DATE AS OF CHANGE**: 20251107

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** RAYONIER INC
- **CENTRAL INDEX KEY:** 0000052827
- **STANDARD INDUSTRIAL CLASSIFICATION:** REAL ESTATE INVESTMENT TRUSTS [6798]
- **ORGANIZATION NAME:** 05 Real Estate & Construction
- **EIN:** 132607329
- **STATE OF INCORPORATION:** NC
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-06780
- **FILM NUMBER:** 251462815

**BUSINESS ADDRESS:**
- **STREET 1:** 1 RAYONIER WAY
- **CITY:** WILDLIGHT
- **STATE:** FL
- **ZIP:** 32097
- **BUSINESS PHONE:** 9043579100

**MAIL ADDRESS:**
- **STREET 1:** 1 RAYONIER WAY
- **CITY:** WILDLIGHT
- **STATE:** FL
- **ZIP:** 32097

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** ITT RAYONIER INC /CT/
- **DATE OF NAME CHANGE:** 19940422

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** ITT RAYONIER INC
- **DATE OF NAME CHANGE:** 19920703
**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Rayonier, L.P.
- **CENTRAL INDEX KEY:** 0001806931
- **STANDARD INDUSTRIAL CLASSIFICATION:** REAL ESTATE INVESTMENT TRUSTS [6798]
- **ORGANIZATION NAME:** 05 Real Estate & Construction
- **EIN:** 911313292
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 333-237246-01
- **FILM NUMBER:** 251462816

**BUSINESS ADDRESS:**
- **STREET 1:** 1 RAYONIER WAY
- **CITY:** WILDLIGHT
- **STATE:** FL
- **ZIP:** 32097
- **BUSINESS PHONE:** 904-357-9100

**MAIL ADDRESS:**
- **STREET 1:** 1 RAYONIER WAY
- **CITY:** WILDLIGHT
- **STATE:** FL
- **ZIP:** 32097

?xml version='1.0' encoding='ASCII'? ryn-20250930

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**UNITED STATES SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 10-Q** 

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2025

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

&nbsp;&nbsp;&nbsp;&nbsp; For the transition period from &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; to &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

![logocolor450pxwidthpnga27.jpg](ryn-20250930_g1.jpg)

**RAYONIER INC.** 

(Exact name of registrant as specified in its charter)

---

| | | |
|:---|:---|:---|
| **North Carolina** | **1-6780** | **13-2607329** |
| (State or other Jurisdiction of incorporation or organization) | (Commission File Number) | (I.R.S. Employer Identification Number) |

---

**Rayonier, L.P.**

(Exact name of registrant as specified in its charter)

---

| | | |
|:---|:---|:---|
| **Delaware** | **333-237246** | **91-1313292** |
| (State or other Jurisdiction of incorporation or organization) | (Commission File Number) | (I.R.S. Employer Identification Number) |

---

**1 RAYONIER WAY** 

**WILDLIGHT, FL 32097** 

**(Principal Executive Office)**

**Telephone Number: (904) 357-9100** 

Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:

<u>Title of each class</u> <u>Trading Symbol</u> <u>Exchange</u> <br> Common Shares, no par value, of Rayonier Inc. RYN New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

**Rayonier Inc.&nbsp;&nbsp;&nbsp;&nbsp;**Yes ☒&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;No ☐&nbsp;&nbsp;&nbsp;&nbsp;**Rayonier, L.P.&nbsp;&nbsp;&nbsp;&nbsp;**Yes ☒&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

**Rayonier Inc.&nbsp;&nbsp;&nbsp;&nbsp;**Yes ☒&nbsp;&nbsp;&nbsp;&nbsp; No ☐&nbsp;&nbsp;&nbsp;&nbsp;**Rayonier, L.P.&nbsp;&nbsp;&nbsp;&nbsp;**Yes ☒&nbsp;&nbsp;&nbsp;&nbsp; No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

**Rayonier Inc.**

Large Accelerated Filer ☒ Accelerated Filer ☐ Non-accelerated Filer ☐ Smaller Reporting Company ☐ Emerging Growth Company ☐

**Rayonier, L.P.**

Large Accelerated Filer ☐ Accelerated Filer ☐ Non-accelerated Filer ☒ Smaller Reporting Company ☐ Emerging Growth Company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

**Rayonier Inc.** ☐&nbsp;&nbsp;&nbsp;&nbsp;**Rayonier, L.P.** ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

**Rayonier Inc.&nbsp;&nbsp;&nbsp;&nbsp;**Yes ☐&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;No ☒&nbsp;&nbsp;&nbsp;&nbsp;**Rayonier, L.P.&nbsp;&nbsp;&nbsp;&nbsp;**Yes ☐&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;No ☒&nbsp;&nbsp;&nbsp;&nbsp;

As of October 31, 2025, Rayonier Inc. had 153,899,831 Common Shares outstanding. As of October 31, 2025, Rayonier, L.P. had 1,604,572 Units outstanding.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**EXPLANATORY NOTE**

This report combines the quarterly reports on Form 10-Q for the quarterly period ended September 30, 2025 of Rayonier Inc., a North Carolina corporation, and Rayonier, L.P., a Delaware limited partnership. Unless stated otherwise or the context otherwise requires, references to "Rayonier" or "the Company" mean Rayonier Inc. and references to the "Operating Partnership" mean Rayonier, L.P. References to "we," "us," and "our" mean collectively Rayonier Inc., the Operating Partnership and entities/subsidiaries owned or controlled by Rayonier Inc. and/or the Operating Partnership.

Rayonier Inc. has elected to be taxed as a real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended, commencing with its taxable year ended December 31, 2004. The Company is structured as an umbrella partnership REIT ("UPREIT") under which substantially all of its business is conducted through the Operating Partnership. Rayonier Inc. is the sole general partner of the Operating Partnership. On May 8, 2020, Rayonier, L.P. acquired Pope Resources, a Delaware Limited Partnership ("Pope Resources") and issued approximately 4.45 million operating partnership units ("OP Units" or "Redeemable Operating Partnership Units") of Rayonier, L.P. as partial merger consideration. These OP Units are generally considered to be economic equivalents to Rayonier common shares and receive distributions equal to the dividends paid on Rayonier common shares.

As of September 30, 2025, the Company owned a 98.9% interest in the Operating Partnership, with the remaining 1.1% interest owned by limited partners of the Operating Partnership. As the sole general partner of the Operating Partnership, Rayonier Inc. has exclusive control of the day-to-day management of the Operating Partnership.

Rayonier Inc. and the Operating Partnership are operated as one business. The management of the Operating Partnership consists of the same members as the management of Rayonier Inc. As general partner with control of the Operating Partnership, Rayonier Inc. consolidates Rayonier, L.P. for financial reporting purposes, and has no material assets or liabilities other than its investment in the Operating Partnership.

We believe combining the quarterly reports of Rayonier Inc. and Rayonier, L.P. into this single report results in the following benefits:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Strengthens investors' understanding of Rayonier Inc. and the Operating Partnership by enabling them to view the business as a single operating unit in the same manner as management views and operates the business;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Creates efficiencies for investors by reducing duplicative disclosures and providing a single comprehensive document; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Generates time and cost savings associated with the preparation of the reports when compared to preparing separate reports for each entity.

There are a few important differences between Rayonier Inc. and the Operating Partnership in the context of how Rayonier Inc. operates as a consolidated company. The Company itself does not conduct business, other than through acting as the general partner of the Operating Partnership and issuing equity or equity-related instruments from time to time. The Operating Partnership holds, directly or indirectly, substantially all of the Company's assets. Likewise, all debt is incurred by the Operating Partnership or entities/subsidiaries owned or controlled by the Operating Partnership. The Operating Partnership conducts substantially all of the Company's business and is structured as a partnership with no publicly traded equity.

To help investors understand the significant differences between the Company and the Operating Partnership, this report includes:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Separate Consolidated Financial Statements for Rayonier Inc. and Rayonier, L.P.;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• A combined set of Notes to the Consolidated Financial Statements with separate discussions of per share and per unit information, noncontrolling interests and shareholders' equity and partners' capital, as applicable;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• A combined Management's Discussion and Analysis of Financial Condition and Results of Operations which includes specific information related to each reporting entity;

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• A separate Part I, Item 4. Controls and Procedures related to each reporting entity;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• A separate Part II, Item 2. Unregistered Sales of Equity Securities and Use of Proceeds; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Separate Exhibit 31 and 32 certifications for each reporting entity within Part II, Item 6.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**TABLE OF CONTENTS**

---

| | | |
|:---|:---|:---|
| **<u>Item</u>** | | **<u>Page</u>** |
| | **PART I - FINANCIAL INFORMATION** | |
| 1. | <u>[Financial Statements (unaudited)](#i93f21cda088e4277a03d5b98a2f439c3_16)</u> | <u>[1](#i93f21cda088e4277a03d5b98a2f439c3_16)</u>  |
|  | <u>[Rayonier Inc.:](#i93f21cda088e4277a03d5b98a2f439c3_19)</u> |  |
|  | &nbsp;&nbsp;&nbsp;&nbsp;<u>[Consolidated Statements of Income and Comprehensive Income (Loss) for the Three and](#i93f21cda088e4277a03d5b98a2f439c3_19)[Nine](#i93f21cda088e4277a03d5b98a2f439c3_19)[Months Ended](#i93f21cda088e4277a03d5b98a2f439c3_19)[September](#i93f21cda088e4277a03d5b98a2f439c3_19)[30, 2025 and 2024](#i93f21cda088e4277a03d5b98a2f439c3_19)</u> | <u>[1](#i93f21cda088e4277a03d5b98a2f439c3_19)</u> |
|  | &nbsp;&nbsp;&nbsp;&nbsp;<u>[Consolidated Balance Sheets as of](#i93f21cda088e4277a03d5b98a2f439c3_22)[September](#i93f21cda088e4277a03d5b98a2f439c3_22)[30, 2025 and December 31, 2024](#i93f21cda088e4277a03d5b98a2f439c3_22)</u> | <u>[2](#i93f21cda088e4277a03d5b98a2f439c3_22)</u> |
|  | &nbsp;&nbsp;&nbsp;&nbsp;<u>[Consolidated Statements of Changes in Shareholders' Equity for the Quarters and](#i93f21cda088e4277a03d5b98a2f439c3_25)[Nine](#i93f21cda088e4277a03d5b98a2f439c3_25)[Months Ended](#i93f21cda088e4277a03d5b98a2f439c3_25)[Sept](#i93f21cda088e4277a03d5b98a2f439c3_25)[ember](#i93f21cda088e4277a03d5b98a2f439c3_25)[30, 2025 and 2024](#i93f21cda088e4277a03d5b98a2f439c3_25)</u> | <u>[3](#i93f21cda088e4277a03d5b98a2f439c3_25)</u>  |
|  | &nbsp;&nbsp;&nbsp;&nbsp;<u>[Consolidated Statements of Cash Flows for the](#i93f21cda088e4277a03d5b98a2f439c3_28)[Nine](#i93f21cda088e4277a03d5b98a2f439c3_28)[Months Ended](#i93f21cda088e4277a03d5b98a2f439c3_28)[September](#i93f21cda088e4277a03d5b98a2f439c3_28)[30, 2025 and 2024](#i93f21cda088e4277a03d5b98a2f439c3_28)</u> | <u>[7](#i93f21cda088e4277a03d5b98a2f439c3_28)</u> |
|  | <u>[Rayonier, L.P.:](#i93f21cda088e4277a03d5b98a2f439c3_31)</u> |  |
|  | &nbsp;&nbsp;&nbsp;&nbsp;<u>[Consolidated Statements of Income and Comprehensive Income (Loss) for the Th](#i93f21cda088e4277a03d5b98a2f439c3_31)[ree](#i93f21cda088e4277a03d5b98a2f439c3_31)[and](#i93f21cda088e4277a03d5b98a2f439c3_31)[Nine](#i93f21cda088e4277a03d5b98a2f439c3_31)[Months Ended](#i93f21cda088e4277a03d5b98a2f439c3_31)[September](#i93f21cda088e4277a03d5b98a2f439c3_31)[30, 2025 and 2024](#i93f21cda088e4277a03d5b98a2f439c3_31)</u> | <u>[9](#i93f21cda088e4277a03d5b98a2f439c3_31)</u> |
|  | &nbsp;&nbsp;&nbsp;&nbsp;<u>[Consolidated Balance Sheets as of](#i93f21cda088e4277a03d5b98a2f439c3_34)[September](#i93f21cda088e4277a03d5b98a2f439c3_34)[30, 2025 and December 31, 2024](#i93f21cda088e4277a03d5b98a2f439c3_34)</u> | <u>[10](#i93f21cda088e4277a03d5b98a2f439c3_34)</u> |
|  | &nbsp;&nbsp;&nbsp;&nbsp;<u>[Consolidated Statements of Changes in Capital for the Quarters and](#i93f21cda088e4277a03d5b98a2f439c3_37)[Nine](#i93f21cda088e4277a03d5b98a2f439c3_37)[Months Ended](#i93f21cda088e4277a03d5b98a2f439c3_37)[September](#i93f21cda088e4277a03d5b98a2f439c3_37)[30, 2025 and 2024](#i93f21cda088e4277a03d5b98a2f439c3_37)</u> | <u>[11](#i93f21cda088e4277a03d5b98a2f439c3_37)</u> |
|  | &nbsp;&nbsp;&nbsp;&nbsp;<u>[Consolidated Statements of Cash Flows for the](#i93f21cda088e4277a03d5b98a2f439c3_40)[Nine](#i93f21cda088e4277a03d5b98a2f439c3_40)[Months Ended](#i93f21cda088e4277a03d5b98a2f439c3_40)[Sept](#i93f21cda088e4277a03d5b98a2f439c3_40)[ember](#i93f21cda088e4277a03d5b98a2f439c3_40)[30, 2025 and 2024](#i93f21cda088e4277a03d5b98a2f439c3_40)</u> | <u>[13](#i93f21cda088e4277a03d5b98a2f439c3_40)</u> |
|  | <u>[Notes to Consolidated Financial Statements](#i93f21cda088e4277a03d5b98a2f439c3_43)</u> | <u>[15](#i93f21cda088e4277a03d5b98a2f439c3_43)</u> |
| 2. | <u>[Management's Discussion and Analysis of Financial Condition and Results of Operations](#i93f21cda088e4277a03d5b98a2f439c3_109)</u> | <u>[48](#i93f21cda088e4277a03d5b98a2f439c3_109)</u> |
| 3. | <u>[Quantitative and Qualitative Disclosures about Market Risk](#i93f21cda088e4277a03d5b98a2f439c3_166)</u> | <u>[71](#i93f21cda088e4277a03d5b98a2f439c3_166)</u> |
| 4. | <u>[Controls and Procedures](#i93f21cda088e4277a03d5b98a2f439c3_169)</u> | <u>[72](#i93f21cda088e4277a03d5b98a2f439c3_169)</u> |
|  | **PART II - OTHER INFORMATION** |  |
| 1. | <u>[Legal Proceedings](#i93f21cda088e4277a03d5b98a2f439c3_175)</u> | <u>[72](#i93f21cda088e4277a03d5b98a2f439c3_175)</u> |
| 1A. | <u>[Risk Factors](#i93f21cda088e4277a03d5b98a2f439c3_178)</u> | <u>[73](#i93f21cda088e4277a03d5b98a2f439c3_178)</u> |
| 2. | <u>[Unregistered Sales of Equity Securities and Use of Proceeds](#i93f21cda088e4277a03d5b98a2f439c3_181)</u> | <u>[75](#i93f21cda088e4277a03d5b98a2f439c3_181)</u> |
| 5. | <u>[Other Information](#i93f21cda088e4277a03d5b98a2f439c3_184)</u> | <u>[76](#i93f21cda088e4277a03d5b98a2f439c3_184)</u> |
| 6. | <u>[Exhibits](#i93f21cda088e4277a03d5b98a2f439c3_190)</u> | <u>[77](#i93f21cda088e4277a03d5b98a2f439c3_190)</u> |
|  | <u>[Signatures](#i93f21cda088e4277a03d5b98a2f439c3_193)</u> | <u>[79](#i93f21cda088e4277a03d5b98a2f439c3_193)</u> |

---

i

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**PART I.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;FINANCIAL INFORMATION**

**Item 1.&nbsp;&nbsp;&nbsp;&nbsp; &nbsp;&nbsp;&nbsp;&nbsp;Financial Statements**

**RAYONIER INC. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF INCOME**

 **AND COMPREHENSIVE INCOME (LOSS)**

**(Unaudited)** 

**(Dollars in thousands, except per share amounts)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended <br>September 30,** | **Three Months Ended <br>September 30,** | **Nine Months Ended<br>September 30,** | **Nine Months Ended<br>September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| **SALES (<u>[NOTE 4](#i93f21cda088e4277a03d5b98a2f439c3_55)</u>)** | $177531 | $124103 | $366990 | $337446 |
| Costs and Expenses |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Cost of sales | (119126) | (86332) | (258984) | (246755) |
| &nbsp;&nbsp;&nbsp;Selling and general expenses | (17008) | (18276) | (50621) | (57865) |
| &nbsp;&nbsp;Other operating income (expense), net (<u>[Note 15](#i93f21cda088e4277a03d5b98a2f439c3_94)</u>) | 313 | (663) | (1071) | (815) |
|  | (135821) | (105271) | (310676) | (305435) |
| **OPERATING INCOME** | 41710 | 18832 | 56314 | 32011 |
| Interest expense, net | (6768) | (9209) | (19704) | (27186) |
| Interest income | 9806 | 1098 | 15009 | 4752 |
| Other miscellaneous (expense) income, net | (1039) | 11529 | (3443) | 3276 |
| **INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES** | 43709 | 22250 | 48176 | 12853 |
| Income tax (expense) benefit (<u>[Note 16](#i93f21cda088e4277a03d5b98a2f439c3_97)</u>) |  | (10) | (291) | 981 |
| **INCOME FROM CONTINUING OPERATIONS** | 43709 | 22240 | 47885 | 13834 |
| **DISCONTINUED OPERATIONS, NET (<u>[NOTE 2](#i93f21cda088e4277a03d5b98a2f439c3_49)</u>)** |  |  |  |  |
| Income from operations of discontinued operations, net of tax |  | 8202 | 1883 | 21949 |
| Gain on sale of discontinued operations |  |  | 404463 |  |
| **INCOME FROM DISCONTINUED OPERATIONS** |  | 8202 | 406346 | 21949 |
| **NET INCOME** | 43709 | 30442 | 454231 | 35783 |
| &nbsp;&nbsp;Less: Net income attributable to noncontrolling interests in the Operating Partnership | (522) | (391) | (5952) | (437) |
| &nbsp;&nbsp;Less: Net (income) loss attributable to noncontrolling interests in consolidated affiliates |  | (1293) | 192 | (3328) |
| **NET INCOME ATTRIBUTABLE TO RAYONIER INC.** | 43187 | 28758 | 448471 | 32018 |
| **OTHER COMPREHENSIVE INCOME (LOSS), RELATING TO CONTINUING OPERATIONS** |  |  |  |  |
| &nbsp;&nbsp;Cash flow hedges, net of income tax effect of $0, $0, $0 and $0 | (3748) | (21771) | (18475) | (16106) |
| &nbsp;&nbsp;Pension and postretirement benefit plans, net of income tax effect of $0, $0, $0 and $1,222 | (2) | 139 | (5) | 9701 |
| **OTHER COMPREHENSIVE INCOME, RELATING TO DISCONTINUED OPERATIONS** |  |  |  |  |
| &nbsp;&nbsp;Foreign currency translation adjustment, net of income tax effect of $0, $0, $0 and $0 |  | 13338 | 20475 | 2402 |
| &nbsp;&nbsp;Cash flow hedges, net of income tax effect of $0, $2,312, $3,531 and $1,339 |  | 5944 | 9080 | 3442 |
| &nbsp;&nbsp;Deconsolidation of discontinued operations, net of income tax effect of $0, $0, $0 and $0 |  |  | 29068 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total other comprehensive (loss) income | (3750) | (2350) | 40143 | (561) |
| **COMPREHENSIVE INCOME** | 39959 | 28092 | 494374 | 35222 |
| &nbsp;&nbsp;Less: Comprehensive income attributable to noncontrolling interests in the Operating Partnership | (477) | (334) | (6450) | (417) |
| &nbsp;&nbsp;Less: Comprehensive income attributable to noncontrolling interests in consolidated affiliates |  | (3195) | (2605) | (4168) |
| **COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER INC.** | $39482 | $24563 | $485319 | $30637 |
| **EARNINGS PER COMMON SHARE (<u>[NOTE 6](#i93f21cda088e4277a03d5b98a2f439c3_64)</u>)** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;**BASIC EARNINGS PER SHARE ATTRIBUTABLE TO RAYONIER INC.** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Continuing Operations | $0.28 | $0.15 | $0.31 | $0.09 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Discontinued Operations |  | $0.05 | $2.60 | $0.12 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net Income | $0.28 | $0.19 | $2.90 | $0.22 |
| &nbsp;&nbsp;&nbsp;**DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO RAYONIER INC.** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Continuing Operations | $0.28 | $0.15 | $0.30 | $0.09 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Discontinued Operations |  | $0.05 | $2.58 | $0.12 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net Income | $0.28 | $0.19 | $2.88 | $0.21 |

---

See Notes to Consolidated Financial Statements.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**CONSOLIDATED BALANCE SHEETS**

**(Unaudited)**

**(Dollars in thousands)**

---

| | | |
|:---|:---|:---|
| | **September 30, 2025** | **December 31, 2024** |
| **ASSETS** | **ASSETS** | **ASSETS** |
| **CURRENT ASSETS** | | |
| &nbsp;&nbsp;Cash and cash equivalents | $919582 | $303065 |
| &nbsp;&nbsp;Restricted cash, current (<u>[Note 18](#i93f21cda088e4277a03d5b98a2f439c3_103)</u>) |  | 19366 |
| &nbsp;&nbsp;Trade receivables, less allowance for doubtful accounts of $328 and $401 | 13553 | 8006 |
| &nbsp;&nbsp;&nbsp;Other receivables | 6532 | 13267 |
| &nbsp;&nbsp;Inventory (<u>[Note 14](#i93f21cda088e4277a03d5b98a2f439c3_91)</u>) | 16203 | 30879 |
| &nbsp;&nbsp;&nbsp;Prepaid expenses | 9639 | 9566 |
| &nbsp;&nbsp;Assets held for sale (excluding discontinued operations) (<u>[Note 19](#i93f21cda088e4277a03d5b98a2f439c3_106)</u>) | 3386 | 5371 |
| &nbsp;&nbsp;&nbsp;Other current assets | 4026 | 53 |
| &nbsp;&nbsp;Current assets of discontinued operations (<u>[Note 2](#i93f21cda088e4277a03d5b98a2f439c3_49)</u>) |  | 47320 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current assets | 972921 | 436893 |
| **TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION** | 2313047 | 2384345 |
| &nbsp;&nbsp;&nbsp;**HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT**<br>**INVESTMENTS (<u>[NOTE 13](#i93f21cda088e4277a03d5b98a2f439c3_88)</u>)** | 109536 | 109610 |
| **PROPERTY, PLANT AND EQUIPMENT** |  |  |
| &nbsp;&nbsp;&nbsp;Land | 5581 | 5581 |
| &nbsp;&nbsp;&nbsp;Buildings | 24493 | 24493 |
| &nbsp;&nbsp;&nbsp;Machinery and equipment | 6948 | 4876 |
| &nbsp;&nbsp;&nbsp;Construction in progress | 1312 | 779 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total property, plant and equipment, gross | 38334 | 35729 |
| &nbsp;&nbsp;&nbsp;Less — accumulated depreciation | (20384) | (18297) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total property, plant and equipment, net | 17950 | 17432 |
| **RESTRICTED CASH, NON-CURRENT (<u>[NOTE 18](#i93f21cda088e4277a03d5b98a2f439c3_103)</u>)** | 677 | 676 |
| **RIGHT-OF-USE ASSETS** | 18228 | 18588 |
| **OTHER ASSETS** | 59530 | 78276 |
| **NON-CURRENT ASSETS OF DISCONTINUED OPERATIONS (<u>[NOTE 2](#i93f21cda088e4277a03d5b98a2f439c3_49)</u>)** |  | 428599 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**TOTAL ASSETS** | $3491889 | $3474419 |
| **LIABILITIES, NONCONTROLLING INTERESTS IN THE OPERATING PARTNERSHIP AND SHAREHOLDERS' EQUITY** | **LIABILITIES, NONCONTROLLING INTERESTS IN THE OPERATING PARTNERSHIP AND SHAREHOLDERS' EQUITY** | **LIABILITIES, NONCONTROLLING INTERESTS IN THE OPERATING PARTNERSHIP AND SHAREHOLDERS' EQUITY** |
| **CURRENT LIABILITIES** |  |  |
| &nbsp;&nbsp;&nbsp;Accounts payable | $13566 | $16914 |
| &nbsp;&nbsp;Current maturities of long-term debt, net (<u>[Note 7](#i93f21cda088e4277a03d5b98a2f439c3_67)</u>) | 199969 |  |
| &nbsp;&nbsp;&nbsp;Accrued taxes | 9350 | 1840 |
| &nbsp;&nbsp;&nbsp;Accrued payroll and benefits | 12166 | 15317 |
| &nbsp;&nbsp;&nbsp;Accrued interest | 7702 | 5228 |
| &nbsp;&nbsp;&nbsp;Dividend and distribution payable |  | 271815 |
| &nbsp;&nbsp;&nbsp;Deferred revenue | 25509 | 20902 |
| &nbsp;&nbsp;&nbsp;Other current liabilities | 14297 | 9359 |
| &nbsp;&nbsp;Current liabilities of discontinued operations (<u>[Note 2](#i93f21cda088e4277a03d5b98a2f439c3_49)</u>) |  | 47335 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current liabilities | 282559 | 388710 |
| **LONG-TERM DEBT, NET (<u>[NOTE 7](#i93f21cda088e4277a03d5b98a2f439c3_67)</u>)** | 845119 | 1044410 |
| **LONG-TERM LEASE LIABILITY** | 15587 | 16260 |
| **LONG-TERM DEFERRED REVENUE** | 11219 | 10697 |
| **OTHER NON-CURRENT LIABILITIES** | 12458 | 11125 |
| **NON-CURRENT LIABILITIES OF DISCONTINUED OPERATIONS (<u>[NOTE 2](#i93f21cda088e4277a03d5b98a2f439c3_49)</u>)** |  | 170841 |
| **CONTINGENCIES (<u>[NOTE 10](#i93f21cda088e4277a03d5b98a2f439c3_76)</u>)** |  |  |
| **NONCONTROLLING INTERESTS IN THE OPERATING PARTNERSHIP (<u>[NOTE 5](#i93f21cda088e4277a03d5b98a2f439c3_61)</u>)** | 46242 | 51843 |
| **SHAREHOLDERS' EQUITY** |  |  |
| &nbsp;&nbsp;Common Shares, 480,000,000 shares authorized, 153,871,154 and 148,536,643 shares issued and outstanding | 1737067 | 1522487 |
| &nbsp;&nbsp;&nbsp;Retained earnings | 514226 | 257254 |
| &nbsp;&nbsp;Accumulated other comprehensive income (loss) (<u>[Note 17](#i93f21cda088e4277a03d5b98a2f439c3_100)</u>) | 27412 | (10429) |
| &nbsp;&nbsp;&nbsp;&nbsp;**TOTAL RAYONIER INC. SHAREHOLDERS' EQUITY** | 2278705 | 1769312 |
| &nbsp;&nbsp;Noncontrolling interests in consolidated affiliates (<u>[Note 5](#i93f21cda088e4277a03d5b98a2f439c3_61)</u>) |  | 11221 |
| &nbsp;&nbsp;&nbsp;&nbsp;**TOTAL SHAREHOLDERS' EQUITY** | 2278705 | 1780533 |
| &nbsp;&nbsp;&nbsp;&nbsp;**TOTAL LIABILITIES, NONCONTROLLING INTERESTS IN THE OPERATING PARTNERSHIP AND SHAREHOLDERS' EQUITY** | $3491889 | $3474419 |

---

See Notes to Consolidated Financial Statements.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY**

**(Unaudited)**

**(Dollars in thousands, except share data)**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Common Shares** | **Common Shares** | **Retained<br>Earnings** | **Accumulated<br>Other<br>Comprehensive Income (Loss)** | **Noncontrolling Interests in Consolidated Affiliates** | **Shareholders'<br>Equity** |
| | **Shares** | **Amount** | **Retained<br>Earnings** | **Accumulated<br>Other<br>Comprehensive Income (Loss)** | **Noncontrolling Interests in Consolidated Affiliates** | **Shareholders'<br>Equity** |
| **Balance, January 1, 2025** | 148536643 | $1522487 | $257254 | ($10429) | $11221 | $1780533 |
| Loss from continuing operations |  |  | (5592) |  |  | (5592) |
| Income from discontinued operations |  |  | 2122 |  | 385 | 2507 |
| Net loss attributable to noncontrolling interests in the Operating Partnership |  |  | 46 |  |  | 46 |
| Dividends ($0.2725 per share) (a) |  |  | (42686) |  |  | (42686) |
| Issuance of common shares from special dividend (b) | 7560983 | 200454 |  |  |  | 200454 |
| Issuance of common shares under incentive stock plans | 5566 |  |  |  |  |  |
| Stock-based incentive compensation |  | 2281 |  |  |  | 2281 |
| Repurchase of common shares to pay withholding taxes on vested incentive stock awards | (1420) | (38) |  |  |  | (38) |
| Repurchase of common shares made under repurchase program | (95000) |  | (2623) |  |  | (2623) |
| Adjustment of noncontrolling interests in the Operating Partnership |  |  | (4341) |  |  | (4341) |
| Conversion of units into common shares | 1000 | 28 |  |  |  | 28 |
| Pension and postretirement benefit plans |  |  |  | (2) |  | (2) |
| Foreign currency translation adjustment |  |  |  | 3515 | 118 | 3633 |
| Cash flow hedges |  |  |  | (7441) | 394 | (7047) |
| Allocation of other comprehensive loss to noncontrolling interests in the Operating Partnership |  |  |  | 53 |  | 53 |
| Distributions to noncontrolling interests in consolidated affiliates |  |  |  |  | (1911) | (1911) |
| **Balance, March 31, 2025** | 156007772 | $1725212 | $204180 | ($14304) | $10207 | $1925295 |
| Income from continuing operations |  |  | 9769 |  |  | 9769 |
| Income (loss) from discontinued operations |  |  | 404415 |  | (577) | 403838 |
| Net income attributable to noncontrolling interests in the Operating Partnership |  |  | (5476) |  |  | (5476) |
| Deconsolidation of discontinued operations |  |  |  | 29068 | (10744) | 18324 |
| Dividends ($0.2725 per share) (a) |  |  | (42387) |  |  | (42387) |
| Issuance of common shares under incentive stock plans | 315017 |  |  |  |  |  |
| Stock-based incentive compensation |  | 3628 |  |  |  | 3628 |
| Repurchase of common shares to pay withholding taxes on vested incentive stock awards | (98148) | (2640) |  |  |  | (2640) |
| Repurchase of common shares made under repurchase program | (1472928) |  | (34928) |  |  | (34928) |
| Adjustment of noncontrolling interests in the Operating Partnership |  |  | 9514 |  |  | 9514 |
| Conversion of units into common shares | 9519 | 218 |  |  |  | 218 |
| Pension and postretirement benefit plans |  |  |  | (2) |  | (2) |
| Foreign currency translation adjustment |  |  |  | 16252 | 590 | 16842 |
| Cash flow hedges |  |  |  | (295) | 1695 | 1400 |
| Allocation of other comprehensive income to noncontrolling interests in the Operating Partnership |  |  |  | (7) |  | (7) |
| Distributions to noncontrolling interests in consolidated affiliates |  |  |  |  | (1171) | (1171) |
| **Balance, June 30, 2025** | 154761232 | $1726418 | $545087 | $30712 |  | $2302217 |

---

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

---

| | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** |  |  |  |  |  |
| **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | | | | | |
| **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **Common Shares** | **Retained<br>Earnings** | **Accumulated<br>Other<br>Comprehensive Income (Loss)** | **Noncontrolling Interests in Consolidated Affiliates** | **Shareholders'<br>Equity** |
| | **Shares** | **Amount** | **Retained<br>Earnings** | **Accumulated<br>Other<br>Comprehensive Income (Loss)** | **Noncontrolling Interests in Consolidated Affiliates** | **Shareholders'<br>Equity** |  |  |  |  |  |
| **Balance, June 30, 2025** | 154761232 | $1726418 | $545087 | $30712 |  | $2302217 |  |  |  |  |  |
| Income from continuing operations |  |  | 43709 |  |  | 43709 |  |  |  |  |  |
| Net income attributable to noncontrolling interests in the Operating Partnership |  |  | (522) |  |  | (522) |  |  |  |  |  |
| Dividends ($0.2725 per share) (a) |  |  | (42595) |  |  | (42595) |  |  |  |  |  |
| Issuance of common shares under incentive stock plans | 2010 |  |  |  |  |  |  |  |  |  |  |
| Stock-based incentive compensation |  | 2598 |  |  |  | 2598 |  |  |  |  |  |
| Repurchase of common shares to pay withholding taxes on vested incentive stock awards | (298) | (7) |  |  |  | (7) |  |  |  |  |  |
| Repurchase of common shares made under repurchase program | (1226384) |  | (30103) |  |  | (30103) |  |  |  |  |  |
| Adjustment of noncontrolling interests in the Operating Partnership |  |  | (1350) |  |  | (1350) |  |  |  |  |  |
| Conversion of units into common shares | 334594 | 8058 |  |  |  | 8058 |  |  |  |  |  |
| Pension and postretirement benefit plans |  |  |  | (2) |  | (2) |  |  |  |  |  |
| Cash flow hedges |  |  |  | (3748) |  | (3748) |  |  |  |  |  |
| Allocation of other comprehensive loss to noncontrolling interests in the Operating Partnership |  |  |  | 450 |  | 450 |  |  |  |  |  |
| **Balance, September 30, 2025** | 153871154 | $1737067 | $514226 | $27412 |  | $2278705 |  |  |  |  |  |

---

(a)For information regarding distributions to noncontrolling interests in the Operating Partnership, see the <u>[Rayonier Inc. Consolidated Statements of Cash Flows](#i93f21cda088e4277a03d5b98a2f439c3_28)</u> and <u>[Note 5 — Noncontrolling Interests](#i93f21cda088e4277a03d5b98a2f439c3_61)</u>.

(b)Reflects the issuance of common shares related to the Company's special dividend of $1.80 per common share, paid on January 30, 2025, to shareholders of record as of December 12, 2024. This dividend comprised a combination of cash and the Company's common shares.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**

**(Unaudited)**

**(Dollars in thousands, except share data)**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Common Shares** | **Common Shares** | **Retained<br>Earnings** | **Accumulated<br>Other<br>Comprehensive Income** | **Noncontrolling Interests in Consolidated Affiliates** | **Shareholders'<br>Equity** |
| | **Shares** | **Amount** | **Retained<br>Earnings** | **Accumulated<br>Other<br>Comprehensive Income** | **Noncontrolling Interests in Consolidated Affiliates** | **Shareholders'<br>Equity** |
| **Balance, January 1, 2024** | 148299117 | $1497641 | $338244 | $24651 | $17066 | $1877602 |
| Loss from continuing operations |  |  | (4500) |  | (10) | (4510) |
| Income from discontinued operations |  |  | 5877 |  | 939 | 6816 |
| Net income attributable to noncontrolling interests in the Operating Partnership |  |  | (20) |  |  | (20) |
| Dividends ($0.285 per share) (a) |  |  | (42777) |  |  | (42777) |
| Issuance of common shares under incentive stock plans | 752 |  |  |  |  |  |
| Stock-based incentive compensation |  | 3218 |  |  |  | 3218 |
| Repurchase of common shares to pay withholding taxes on vested incentive stock awards | (924) | (31) |  |  |  | (31) |
| Adjustment of noncontrolling interests in the Operating Partnership |  |  | (291) |  |  | (291) |
| Conversion of units into common shares | 350376 | 11511 |  |  |  | 11511 |
| Pension and postretirement benefit plans |  |  |  | 9562 |  | 9562 |
| Foreign currency translation adjustment |  |  |  | (16178) | (773) | (16951) |
| Cash flow hedges |  |  |  | 4070 | (1104) | 2966 |
| Allocation of other comprehensive loss to noncontrolling interests in the Operating Partnership |  |  |  | 265 |  | 265 |
| Distributions to noncontrolling interests in consolidated affiliates |  |  |  |  | (1713) | (1713) |
| **Balance, March 31, 2024** | 148649321 | $1512339 | $296533 | $22370 | $14405 | $1845647 |
| Loss from continuing operations |  |  | (3883) |  | (13) | (3896) |
| Income from discontinued operations |  |  | 5812 |  | 1119 | 6931 |
| Net income attributable to noncontrolling interests in the Operating Partnership |  |  | (26) |  |  | (26) |
| Dividends ($0.285 per share) (a) |  |  | (42517) |  |  | (42517) |
| Issuance of common shares under incentive stock plans | 396849 |  |  |  |  |  |
| Stock-based incentive compensation |  | 4904 |  |  |  | 4904 |
| Repurchase of common shares to pay withholding taxes on vested incentive stock awards | (130460) | (4132) |  |  |  | (4132) |
| Adjustment of noncontrolling interests in the Operating Partnership |  |  | 8093 |  |  | 8093 |
| Conversion of units into common shares | 63708 | 1915 |  |  |  | 1915 |
| Foreign currency translation adjustment |  |  |  | 5728 | 286 | 6014 |
| Cash flow hedges |  |  |  | (330) | 528 | 198 |
| Allocation of other comprehensive income to noncontrolling interests in the Operating Partnership |  |  |  | (19) |  | (19) |
| Distributions to noncontrolling interests in consolidated affiliates |  |  |  |  | (2047) | (2047) |
| **Balance, June 30, 2024** | 148979418 | $1515026 | $264012 | $27749 | $14278 | $1821065 |

---

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

---

| | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | | | | | | |
| **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **Common Shares** | **Common Shares** | **Retained<br>Earnings** | **Accumulated<br>Other<br>Comprehensive Income** | **Noncontrolling Interests in Consolidated Affiliates** | **Shareholders'<br>Equity** |
| **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **RAYONIER INC. AND SUBSIDIARIES**<br>**CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (CONTINUED)**<br>**(Unaudited)**<br>**(Dollars in thousands, except share data)** | **Shares** | **Amount** | **Retained<br>Earnings** | **Accumulated<br>Other<br>Comprehensive Income** | **Noncontrolling Interests in Consolidated Affiliates** | **Shareholders'<br>Equity** |
| **Balance, June 30, 2024** | 148979418 | $1515026 | $264012 | $27749 | $14278 | $1821065 |  |  |  |  |  |  |
| Income (loss) from continuing operations |  |  | 22250 |  | (10) | 22240 |  |  |  |  |  |  |
| Income from discontinued operations |  |  | 6899 |  | 1303 | 8202 |  |  |  |  |  |  |
| Net income attributable to noncontrolling interests in the Operating Partnership |  |  | (391) |  |  | (391) |  |  |  |  |  |  |
| Dividends ($0.285 per share) (a) |  |  | (42433) |  |  | (42433) |  |  |  |  |  |  |
| Issuance of common shares under incentive stock plans | 848 |  |  |  |  |  |  |  |  |  |  |  |
| Stock-based incentive compensation |  | 3906 |  |  |  | 3906 |  |  |  |  |  |  |
| Repurchase of common shares to pay withholding taxes on vested incentive stock awards | (222) | (5) |  |  |  | (5) |  |  |  |  |  |  |
| Adjustment of noncontrolling interests in the Operating Partnership |  |  | (6476) |  |  | (6476) |  |  |  |  |  |  |
| Conversion of units into common shares | 20292 | 643 |  |  |  | 643 |  |  |  |  |  |  |
| Pension and postretirement benefit plans |  |  |  | 139 |  | 139 |  |  |  |  |  |  |
| Foreign currency translation adjustment |  |  |  | 12804 | 534 | 13338 |  |  |  |  |  |  |
| Cash flow hedges |  |  |  | (17195) | 1368 | (15827) |  |  |  |  |  |  |
| Allocation of other comprehensive loss to noncontrolling interests in the Operating Partnership |  |  |  | 77 |  | 77 |  |  |  |  |  |  |
| Distributions to noncontrolling interests in consolidated affiliates |  |  |  |  | (1713) | (1713) |  |  |  |  |  |  |
| **Balance, September 30, 2024** | 149000336 | $1519570 | $243861 | $23574 | $15760 | $1802765 |  |  |  |  |  |  |

---

(a)For information regarding distributions to noncontrolling interests in the Operating Partnership, see the <u>[Rayonier Inc. Consolidated Statements of Cash Flows](#i93f21cda088e4277a03d5b98a2f439c3_28)</u> and <u>[Note 5 — Noncontrolling Interests](#i93f21cda088e4277a03d5b98a2f439c3_61)</u>.

See Notes to Consolidated Financial Statements.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF CASH FLOWS**

**(Unaudited)**

**(Dollars in thousands)**

---

| | | |
|:---|:---|:---|
| | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| | **2025** | **2024** |
| **OPERATING ACTIVITIES** |  |  |
| Net income | $454231 | $35783 |
| Adjustments to reconcile net income to cash provided by operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;Depreciation, depletion and amortization from continuing operations | 81731 | 86130 |
| &nbsp;&nbsp;&nbsp;Depreciation, depletion and amortization from discontinued operations | 9081 | 20533 |
| &nbsp;&nbsp;&nbsp;Non-cash cost of land and improved development from continuing operations | 40046 | 16176 |
| &nbsp;&nbsp;&nbsp;Non-cash cost of land and improved development from discontinued operations |  | 3041 |
| &nbsp;&nbsp;&nbsp;Gain on sale of discontinued operations | (404463) |  |
| &nbsp;&nbsp;&nbsp;Stock-based incentive compensation expense | 8507 | 12027 |
| &nbsp;&nbsp;&nbsp;Deferred income taxes | (2571) | (4154) |
| &nbsp;&nbsp;&nbsp;Asset impairment charge | 7048 |  |
| &nbsp;&nbsp;&nbsp;Pension settlement charge |  | 5979 |
| &nbsp;&nbsp;&nbsp;Other | 15692 | 51 |
| Changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;Receivables | 1514 | (12469) |
| &nbsp;&nbsp;&nbsp;Inventories | 235 | 721 |
| &nbsp;&nbsp;&nbsp;Accounts payable | (1130) | 5000 |
| &nbsp;&nbsp;&nbsp;All other operating activities | (5049) | 4960 |
| &nbsp;&nbsp;&nbsp;CASH PROVIDED BY OPERATING ACTIVITIES | 204872 | 173778 |
| **INVESTING ACTIVITIES** |  |  |
| Capital expenditures from continuing operations | (35024) | (40262) |
| Capital expenditures from discontinued operations | (7098) | (12904) |
| Real estate development investments | (11888) | (19073) |
| Net proceeds on sale of discontinued operations (a) | 688300 |  |
| Net proceeds on sale of property, plant and equipment | 4146 | 13 |
| Purchase of timberlands |  | (3637) |
| Other | 4444 | 1018 |
| &nbsp;&nbsp;&nbsp;CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES | 642880 | (74845) |
| **FINANCING ACTIVITIES** |  |  |
| Dividends paid on common shares (b) | (195378) | (158094) |
| Distributions to noncontrolling interests in the Operating Partnership (c) | (2505) | (2192) |
| Repurchase of common shares to pay withholding taxes on vested incentive stock awards | (2685) | (4167) |
| Repurchase of common shares made under repurchase program | (67654) |  |
| Distributions to noncontrolling interests in consolidated affiliates | (3082) | (5473) |
| Debt issuance costs | (779) |  |
| Repayment of debt |  | (60000) |
| &nbsp;&nbsp;&nbsp;CASH USED FOR FINANCING ACTIVITIES | (272083) | (229926) |
| **EFFECT OF EXCHANGE RATE CHANGES ON CASH** | 1390 | (135) |
| **CASH, CASH EQUIVALENTS AND RESTRICTED CASH** |  |  |
| Change in cash, cash equivalents and restricted cash | 577059 | (131128) |
| Balance from continuing operations, beginning of year | 323107 | 180362 |
| Balance from discontinued operations, beginning of year | 20093 | 28012 |
| Total Balance, beginning of year | $343200 | $208374 |
| Balance from continuing operations, end of period | 920259 | 54967 |
| Balance from discontinued operations, end of period |  | 22279 |
| Total Balance, end of period | $920259 | $77246 |

---

(a)The nine months ended September 30, 2025 includes proceeds from the disposition of our New Zealand joint venture, net of closing adjustments, transaction costs, and $11.1 million of deconsolidated cash.

(b)The nine months ended September 30, 2025 includes an additional dividend of $1.80 per common share, consisting of a combination of cash and the Company's common shares. The cash portion of $67.8 million was paid on January 30, 2025 to shareholders of record on December 12, 2024. The nine months ended September 30, 2024 includes an additional cash dividend of $0.20 per common share, totaling $29.8 million. The additional dividend was paid on January 12, 2024, to shareholders of record on December 29, 2023.

(c)The nine months ended September 30, 2025 includes an additional distribution of $1.80 per Redeemable Operating Partnership Unit, consisting of a combination of cash and the Company's Redeemable Operating Partnership Units. The cash portion of $0.9 million was paid on January 30, 2025, to holders of record on December 12, 2024. The nine months ended September 30, 2024 includes an additional cash distribution of $0.20 per Redeemable Operating Partnership Unit, totaling $0.5 million. The additional distribution was paid on January 12, 2024, to holders of record on December 29, 2023.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)**

**(Unaudited)**

**(Dollars in thousands)**

---

| | | |
|:---|:---|:---|
| | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| | **2025** | **2024** |
| **SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION** |  |  |
| Cash paid during the period: |  |  |
| &nbsp;&nbsp;&nbsp;Interest (a) | $13933 | $24900 |
| &nbsp;&nbsp;&nbsp;Income taxes (b) | 4038 | 5493 |
| Non-cash investing and financing activity: |  |  |
| &nbsp;&nbsp;&nbsp;Capital assets purchased on account | 5372 | 5091 |
| &nbsp;&nbsp;&nbsp;Issuance of common shares from special dividend | 200454 |  |
| &nbsp;&nbsp;&nbsp;Issuance of Redeemable Operating Partnership Units from special distribution | 2681 |  |

---

(a)Interest paid includes patronage payments received of $7.9 million and $8.3 million for the nine months ended September 30, 2025 and September 30, 2024, respectively. For additional information on patronage payments, see Note 7 — Debt in the 2024 Form 10-K. Interest paid for the nine months ended September 30, 2025 and September 30, 2024 includes $1.5 million and $2.7 million, respectively, from discontinued operations.

(b)Income taxes paid for the nine months ended September 30, 2025 and September 30, 2024 includes $3.8 million and $5.2 million, respectively, from discontinued operations.

See Notes to Consolidated Financial Statements.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER, L.P. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF INCOME**

 **AND COMPREHENSIVE INCOME (LOSS)**

**(Unaudited)**

**(Dollars in thousands, except per unit amounts)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended <br>September 30,** | **Three Months Ended <br>September 30,** | **Nine Months Ended<br>September 30,** | **Nine Months Ended<br>September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| **SALES (<u>[NOTE 4](#i93f21cda088e4277a03d5b98a2f439c3_55)</u>)** | $177531 | $124103 | $366990 | $337446 |
| Costs and Expenses |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Cost of sales | (119126) | (86332) | (258984) | (246755) |
| &nbsp;&nbsp;&nbsp;Selling and general expenses | (17008) | (18276) | (50621) | (57865) |
| &nbsp;&nbsp;Other operating income (expense), net (<u>[Note 15](#i93f21cda088e4277a03d5b98a2f439c3_94)</u>) | 313 | (663) | (1071) | (815) |
|  | (135821) | (105271) | (310676) | (305435) |
| **OPERATING INCOME** | 41710 | 18832 | 56314 | 32011 |
| Interest expense, net | (6768) | (9209) | (19704) | (27186) |
| Interest income | 9806 | 1098 | 15009 | 4752 |
| Other miscellaneous (expense) income, net | (1039) | 11529 | (3443) | 3276 |
| **INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES** | 43709 | 22250 | 48176 | 12853 |
| Income tax (expense) benefit (<u>[Note 16](#i93f21cda088e4277a03d5b98a2f439c3_97)</u>) |  | (10) | (291) | 981 |
| **INCOME FROM CONTINUING OPERATIONS** | 43709 | 22240 | 47885 | 13834 |
| **DISCONTINUED OPERATIONS, NET (<u>[NOTE 2](#i93f21cda088e4277a03d5b98a2f439c3_49)</u>)** |  |  |  |  |
| Income from operations of discontinued operations, net of tax |  | 8202 | 1883 | 21949 |
| Gain on sale of discontinued operations |  |  | 404463 |  |
| **INCOME FROM DISCONTINUED OPERATIONS** |  | 8202 | 406346 | 21949 |
| **NET INCOME** | 43709 | 30442 | 454231 | 35783 |
| &nbsp;&nbsp;Less: Net (income) loss attributable to noncontrolling interests in consolidated affiliates |  | (1293) | 192 | (3328) |
| **NET INCOME ATTRIBUTABLE TO RAYONIER, L.P. UNITHOLDERS** | 43709 | 29149 | 454423 | 32455 |
| **NET INCOME ATTRIBUTABLE TO UNITHOLDERS ATTRIBUTABLE TO:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Limited Partners | 43272 | 28858 | 449879 | 32131 |
| &nbsp;&nbsp;&nbsp;General Partners | 437 | 291 | 4544 | 324 |
| **Net income attributable to unitholders** | 43709 | 29149 | 454423 | 32455 |
| **OTHER COMPREHENSIVE INCOME (LOSS), RELATING TO CONTINUING OPERATIONS** |  |  |  |  |
| &nbsp;&nbsp;Cash flow hedges, net of income tax effect of $0, $0, $0 and $0 | (3748) | (21771) | (18475) | (16106) |
| &nbsp;&nbsp;Pension and postretirement benefit plans, net of income tax effect of $0, $0, $0 and $1,222 | (2) | 139 | (5) | 9701 |
| **OTHER COMPREHENSIVE INCOME, RELATING TO DISCONTINUED OPERATIONS** |  |  |  |  |
| &nbsp;&nbsp;Foreign currency translation adjustment, net of income tax effect of $0, $0, $0 and $0  |  | 13338 | 20475 | 2402 |
| &nbsp;&nbsp;Cash flow hedges, net of income tax effect of $0, $2,312, $3,531 and $1,339 |  | 5944 | 9080 | 3442 |
| &nbsp;&nbsp;Deconsolidation of discontinued operations, net of income tax effect of $0, $0, $0 and $0  |  |  | 29068 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total other comprehensive (loss) income | (3750) | (2350) | 40143 | (561) |
| **COMPREHENSIVE INCOME** | 39959 | 28092 | 494374 | 35222 |
| &nbsp;&nbsp;Less: Comprehensive income attributable to noncontrolling interests in consolidated affiliates |  | (3195) | (2605) | (4168) |
| **COMPREHENSIVE INCOME ATTRIBUTABLE TO RAYONIER, L.P. UNITHOLDERS** | $39959 | $24897 | $491769 | $31054 |
| **EARNINGS PER UNIT (<u>[NOTE 6](#i93f21cda088e4277a03d5b98a2f439c3_64)</u>)** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;**BASIC EARNINGS PER UNIT ATTRIBUTABLE TO RAYONIER L.P.** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Continuing Operations | $0.28 | $0.15 | $0.31 | $0.09 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Discontinued Operations |  | $0.05 | $2.60 | $0.12 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net Income | $0.28 | $0.19 | $2.90 | $0.22 |
| &nbsp;&nbsp;&nbsp;**DILUTED EARNINGS PER UNIT ATTRIBUTABLE TO RAYONIER L.P.** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Continuing Operations | $0.28 | $0.15 | $0.30 | $0.09 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Discontinued Operations |  | $0.05 | $2.58 | $0.12 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net Income | $0.28 | $0.19 | $2.88 | $0.21 |

---

See Notes to Consolidated Financial Statements.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER, L.P. AND SUBSIDIARIES**

**CONSOLIDATED BALANCE SHEETS**

**(Unaudited)**

**(Dollars in thousands)**

---

| | | |
|:---|:---|:---|
|  | **September 30, 2025** | **December 31, 2024** |
| **ASSETS** | **ASSETS** | **ASSETS** |
| **CURRENT ASSETS** |  |  |
| &nbsp;&nbsp;Cash and cash equivalents | $919582 | $303065 |
| &nbsp;&nbsp;Restricted cash, current (<u>[Note 18](#i93f21cda088e4277a03d5b98a2f439c3_103)</u>) |  | 19366 |
| &nbsp;&nbsp;Trade receivables, less allowance for doubtful accounts of $328 and $401 | 13553 | 8006 |
| &nbsp;&nbsp;&nbsp;Other receivables | 6532 | 13267 |
| &nbsp;&nbsp;Inventory (<u>[Note 14](#i93f21cda088e4277a03d5b98a2f439c3_91)</u>) | 16203 | 30879 |
| &nbsp;&nbsp;&nbsp;Prepaid expenses | 9639 | 9566 |
| &nbsp;&nbsp;Assets held for sale (excluding discontinued operations) (<u>[Note 19](#i93f21cda088e4277a03d5b98a2f439c3_106)</u>) | 3386 | 5371 |
| &nbsp;&nbsp;&nbsp;Other current assets | 4026 | 53 |
| &nbsp;&nbsp;Current assets of discontinued operations (<u>[Note 2](#i93f21cda088e4277a03d5b98a2f439c3_49)</u>) |  | 47320 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current assets | 972921 | 436893 |
| **TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION** | 2313047 | 2384345 |
| &nbsp;&nbsp;&nbsp;**HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT**<br>**INVESTMENTS (<u>[NOTE 13](#i93f21cda088e4277a03d5b98a2f439c3_88)</u>)** | 109536 | 109610 |
| **PROPERTY, PLANT AND EQUIPMENT** |  |  |
| &nbsp;&nbsp;&nbsp;Land | 5581 | 5581 |
| &nbsp;&nbsp;&nbsp;Buildings | 24493 | 24493 |
| &nbsp;&nbsp;&nbsp;Machinery and equipment | 6948 | 4876 |
| &nbsp;&nbsp;&nbsp;Construction in progress | 1312 | 779 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total property, plant and equipment, gross | 38334 | 35729 |
| &nbsp;&nbsp;&nbsp;Less — accumulated depreciation | (20384) | (18297) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total property, plant and equipment, net | 17950 | 17432 |
| **RESTRICTED CASH, NON-CURRENT (<u>[NOTE 18](#i93f21cda088e4277a03d5b98a2f439c3_103)</u>)** | 677 | 676 |
| **RIGHT-OF-USE ASSETS** | 18228 | 18588 |
| **OTHER ASSETS** | 59530 | 78276 |
| **NON-CURRENT ASSETS OF DISCONTINUED OPERATIONS (<u>[NOTE 2](#i93f21cda088e4277a03d5b98a2f439c3_49)</u>)** |  | 428599 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**TOTAL ASSETS** | $3491889 | $3474419 |
| **&nbsp;&nbsp;&nbsp;&nbsp; LIABILITIES, REDEEMABLE OPERATING PARTNERSHIP UNITS AND CAPITAL** | **&nbsp;&nbsp;&nbsp;&nbsp; LIABILITIES, REDEEMABLE OPERATING PARTNERSHIP UNITS AND CAPITAL** | **&nbsp;&nbsp;&nbsp;&nbsp; LIABILITIES, REDEEMABLE OPERATING PARTNERSHIP UNITS AND CAPITAL** |
| **CURRENT LIABILITIES** |  |  |
| &nbsp;&nbsp;&nbsp;Accounts payable | $13566 | $16914 |
| &nbsp;&nbsp;Current maturities of long-term debt, net (<u>[Note 7](#i93f21cda088e4277a03d5b98a2f439c3_67)</u>) | 199969 |  |
| &nbsp;&nbsp;&nbsp;Accrued taxes | 9350 | 1840 |
| &nbsp;&nbsp;&nbsp;Accrued payroll and benefits | 12166 | 15317 |
| &nbsp;&nbsp;&nbsp;Accrued interest | 7702 | 5228 |
| &nbsp;&nbsp;&nbsp;Distribution payable |  | 271815 |
| &nbsp;&nbsp;&nbsp;Deferred revenue | 25509 | 20902 |
| &nbsp;&nbsp;&nbsp;Other current liabilities | 14297 | 9359 |
| &nbsp;&nbsp;Current liabilities of discontinued operations (<u>[Note 2](#i93f21cda088e4277a03d5b98a2f439c3_49)</u>) |  | 47335 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current liabilities | 282559 | 388710 |
| **LONG-TERM DEBT, NET (<u>[NOTE 7](#i93f21cda088e4277a03d5b98a2f439c3_67)</u>)** | 845119 | 1044410 |
| **LONG-TERM LEASE LIABILITY** | 15587 | 16260 |
| **LONG-TERM DEFERRED REVENUE** | 11219 | 10697 |
| **OTHER NON-CURRENT LIABILITIES** | 12458 | 11125 |
| **NON-CURRENT LIABILITIES OF DISCONTINUED OPERATIONS (<u>[NOTE 2](#i93f21cda088e4277a03d5b98a2f439c3_49)</u>)** |  | 170841 |
| **CONTINGENCIES (<u>[NOTE 10](#i93f21cda088e4277a03d5b98a2f439c3_76)</u>)** |  |  |
| **REDEEMABLE OPERATING PARTNERSHIP UNITS (<u>[NOTE 5](#i93f21cda088e4277a03d5b98a2f439c3_61)</u>) 1,742,337 and 1,986,319 Units outstanding, respectively** | 46242 | 51843 |
| **CAPITAL** |  |  |
| &nbsp;&nbsp;&nbsp;General partners' capital | 22492 | 17772 |
| &nbsp;&nbsp;&nbsp;Limited partners' capital | 2226733 | 1759405 |
| &nbsp;&nbsp;Accumulated other comprehensive income (loss) (<u>[Note 17](#i93f21cda088e4277a03d5b98a2f439c3_100)</u>) | 29480 | (7865) |
| &nbsp;&nbsp;&nbsp;&nbsp;**TOTAL CONTROLLING INTEREST CAPITAL** | 2278705 | 1769312 |
| &nbsp;&nbsp;Noncontrolling interests in consolidated affiliates (<u>[Note 5](#i93f21cda088e4277a03d5b98a2f439c3_61)</u>) |  | 11221 |
| &nbsp;&nbsp;&nbsp;&nbsp;**TOTAL CAPITAL** | 2278705 | 1780533 |
| &nbsp;&nbsp;&nbsp;&nbsp;**TOTAL LIABILITIES, REDEEMABLE OPERATING PARTNERSHIP UNITS AND CAPITAL** | $3491889 | $3474419 |

---

See Notes to Consolidated Financial Statements.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER, L.P. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL**

**(Unaudited)**

**(Dollars in thousands, except share data)**

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Units** | **Units** | **Accumulated<br>Other<br>Comprehensive Income (Loss)** | **Noncontrolling Interests in Consolidated Affiliates** | **Total Capital** |
| | **General Partners' Capital** | **Limited Partners' Capital** | **Accumulated<br>Other<br>Comprehensive Income (Loss)** | **Noncontrolling Interests in Consolidated Affiliates** | **Total Capital** |
| **Balance, January 1, 2025** | $17772 | $1759405 | ($7865) | $11221 | $1780533 |
| Loss from continuing operations | (56) | (5536) |  |  | (5592) |
| Income from discontinued operations | 21 | 2101 |  | 385 | 2507 |
| Distributions on units ($0.2725 per unit) | (432) | (42822) |  |  | (43254) |
| Issuance of units from special distribution (a) | 2031 | 201104 |  |  | 203135 |
| Stock-based incentive compensation | 23 | 2258 |  |  | 2281 |
| Repurchase of units to pay withholding taxes on vested incentive stock awards | (1) | (37) |  |  | (38) |
| Repurchase of units made under repurchase program | (26) | (2597) |  |  | (2623) |
| Adjustment of Redeemable Operating Partnership Units | (63) | (6292) |  |  | (6355) |
| Conversion of units into common shares |  | 28 |  |  | 28 |
| Pension and postretirement benefit plans |  |  | (2) |  | (2) |
| Foreign currency translation adjustment |  |  | 3515 | 118 | 3633 |
| Cash flow hedges |  |  | (7441) | 394 | (7047) |
| Distributions to noncontrolling interests in consolidated affiliates |  |  |  | (1911) | (1911) |
| **Balance, March 31, 2025** | $19269 | $1907612 | ($11793) | $10207 | $1925295 |
| Income from continuing operations | 98 | 9671 |  |  | 9769 |
| Income (loss) from discontinued operations | 4044 | 400371 |  | (577) | 403838 |
| Deconsolidation of discontinued operations |  |  | 29068 | (10744) | 18324 |
| Distributions on units ($0.2725 per unit) | (430) | (42525) |  |  | (42955) |
| Stock-based incentive compensation | 36 | 3592 |  |  | 3628 |
| Repurchase of units to pay withholding taxes on vested incentive stock awards | (26) | (2614) |  |  | (2640) |
| Repurchase of units made under repurchase program | (349) | (34579) |  |  | (34928) |
| Adjustment of Redeemable Operating Partnership Units | 46 | 4553 |  |  | 4599 |
| Conversion of units into common shares | 2 | 216 |  |  | 218 |
| Pension and postretirement benefit plans |  |  | (2) |  | (2) |
| Foreign currency translation adjustment |  |  | 16252 | 590 | 16842 |
| Cash flow hedges |  |  | (295) | 1695 | 1400 |
| Distributions to noncontrolling interests in consolidated affiliates |  |  |  | (1171) | (1171) |
| **Balance, June 30, 2025** | $22690 | $2246297 | $33230 |  | $2302217 |
| Income from continuing operations | 437 | 43272 |  |  | 43709 |
| Distributions on units ($0.2725 per unit) | (431) | (42639) |  |  | (43070) |
| Stock-based incentive compensation | 26 | 2572 |  |  | 2598 |
| Repurchase of units to pay withholding taxes on vested incentive stock awards |  | (7) |  |  | (7) |
| Repurchase of units made under repurchase program | (301) | (29802) |  |  | (30103) |
| Adjustment of Redeemable Operating Partnership Units | (9) | (938) |  |  | (947) |
| Conversion of units into common shares | 80 | 7978 |  |  | 8058 |
| Pension and postretirement benefit plans |  |  | (2) |  | (2) |
| Cash flow hedges |  |  | (3748) |  | (3748) |
| **Balance, September 30, 2025** | $22492 | $2226733 | $29480 |  | $2278705 |

---

(a)Reflects the issuance of units related to the Company's special distribution of $1.80 per unit, paid on January 30, 2025, to holders of record as of December 12, 2024. This distribution comprised a combination of cash and units.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER, L.P. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL (CONTINUED)**

**(Unaudited)**

**(Dollars in thousands, except share data)**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Units** | **Units** | **Accumulated<br>Other<br>Comprehensive Income** | **Noncontrolling Interests in Consolidated Affiliates** | **Total Capital** |
| | **General Partners' Capital** | **Limited Partners' Capital** | **Accumulated<br>Other<br>Comprehensive Income** | **Noncontrolling Interests in Consolidated Affiliates** | **Total Capital** |
| **Balance, January 1, 2024** | $18325 | $1814193 | $28018 | $17066 | $1877602 |
| Loss from continuing operations | (45) | (4455) |  | (10) | (4510) |
| Income from discontinued operations | 59 | 5818 |  | 939 | 6816 |
| Distributions on units ($0.285 per unit) | (434) | (42940) |  |  | (43374) |
| Stock-based incentive compensation | 32 | 3186 |  |  | 3218 |
| Repurchase of units to pay withholding taxes on vested incentive stock awards | (1) | (30) |  |  | (31) |
| Adjustment of Redeemable Operating Partnership Units | 6 | 545 |  |  | 551 |
| Conversion of units into common shares | 115 | 11396 |  |  | 11511 |
| Pension and postretirement benefit plans |  |  | 9562 |  | 9562 |
| Foreign currency translation adjustment |  |  | (16178) | (773) | (16951) |
| Cash flow hedges |  |  | 4070 | (1104) | 2966 |
| Distributions to noncontrolling interests in consolidated affiliates |  |  |  | (1713) | (1713) |
| **Balance, March 31, 2024** | $18057 | $1787713 | $25472 | $14405 | $1845647 |
| Loss from continuing operations | (39) | (3844) |  | (13) | (3896) |
| Income from discontinued operations | 58 | 5754 |  | 1119 | 6931 |
| Distributions on units ($0.285 per unit) | (430) | (42665) |  |  | (43095) |
| Stock-based incentive compensation | 49 | 4855 |  |  | 4904 |
| Repurchase of units to pay withholding taxes on vested incentive stock awards | (41) | (4091) |  |  | (4132) |
| Adjustment of Redeemable Operating Partnership Units | 86 | 8540 |  |  | 8626 |
| Conversion of units into common shares | 19 | 1896 |  |  | 1915 |
| Foreign currency translation adjustment |  |  | 5728 | 286 | 6014 |
| Cash flow hedges |  |  | (330) | 528 | 198 |
| Distribution to noncontrolling interests in consolidated affiliates |  |  |  | (2047) | (2047) |
| **Balance, June 30, 2024** | $17759 | $1758158 | $30870 | $14278 | $1821065 |
| Income (loss) from continuing operations | 222 | 22028 |  | (10) | 22240 |
| Income from discontinued operations | 69 | 6830 |  | 1303 | 8202 |
| Distributions on units ($0.285 per unit) | (430) | (42531) |  |  | (42961) |
| Stock-based incentive compensation | 39 | 3867 |  |  | 3906 |
| Repurchase of units to pay withholding taxes on vested incentive stock awards |  | (5) |  |  | (5) |
| Adjustment of Redeemable Operating Partnership Units | (62) | (6200) |  |  | (6262) |
| Conversion of units into common shares | 6 | 637 |  |  | 643 |
| Pension and postretirement benefit plans |  |  | 139 |  | 139 |
| Foreign currency translation adjustment |  |  | 12804 | 534 | 13338 |
| Cash flow hedges |  |  | (17195) | 1368 | (15827) |
| Distributions to noncontrolling interests in consolidated affiliates |  |  |  | (1713) | (1713) |
| **Balance, September 30, 2024** | $17603 | $1742784 | $26618 | $15760 | $1802765 |

---

See Notes to Consolidated Financial Statements.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER, L.P. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF CASH FLOWS**

**(Unaudited)**

**(Dollars in thousands)**

---

| | | |
|:---|:---|:---|
| | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| | **2025** | **2024** |
| **OPERATING ACTIVITIES** |  |  |
| Net income | $454231 | $35783 |
| Adjustments to reconcile net income to cash provided by operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;Depreciation, depletion and amortization from continuing operations | 81731 | 86130 |
| &nbsp;&nbsp;&nbsp;Depreciation, depletion and amortization from discontinued operations | 9081 | 20533 |
| &nbsp;&nbsp;&nbsp;Non-cash cost of land and improved development from continuing operations | 40046 | 16176 |
| &nbsp;&nbsp;&nbsp;Non-cash cost of land and improved development from discontinued operations |  | 3041 |
| &nbsp;&nbsp;&nbsp;Gain on sale of discontinued operations | (404463) |  |
| &nbsp;&nbsp;&nbsp;Stock-based incentive compensation expense | 8507 | 12027 |
| &nbsp;&nbsp;&nbsp;Deferred income taxes | (2571) | (4154) |
| &nbsp;&nbsp;&nbsp;Asset impairment charge | 7048 |  |
| &nbsp;&nbsp;&nbsp;Pension settlement charge |  | 5979 |
| &nbsp;&nbsp;&nbsp;Other | 15692 | 51 |
| Changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;Receivables | 1514 | (12469) |
| &nbsp;&nbsp;&nbsp;Inventories | 235 | 721 |
| &nbsp;&nbsp;&nbsp;Accounts payable | (1130) | 5000 |
| &nbsp;&nbsp;&nbsp;All other operating activities | (5049) | 4960 |
| &nbsp;&nbsp;&nbsp;CASH PROVIDED BY OPERATING ACTIVITIES | 204872 | 173778 |
| **INVESTING ACTIVITIES** |  |  |
| Capital expenditures from continuing operations | (35024) | (40262) |
| Capital expenditures from discontinued operations | (7098) | (12904) |
| Real estate development investments | (11888) | (19073) |
| Net proceeds on sale of discontinued operations (a) | 688300 |  |
| Net proceeds on sale of property, plant and equipment | 4146 | 13 |
| Purchase of timberlands |  | (3637) |
| Other | 4444 | 1018 |
| &nbsp;&nbsp;&nbsp;CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES | 642880 | (74845) |
| **FINANCING ACTIVITIES** |  |  |
| Distributions on units (b) | (197883) | (160286) |
| Repurchase of units to pay withholding taxes on vested incentive stock awards | (2685) | (4167) |
| Repurchase of units made under repurchase program | (67654) |  |
| Distributions to noncontrolling interests in consolidated affiliates | (3082) | (5473) |
| Debt issuance costs | (779) |  |
| Repayment of debt |  | (60000) |
| &nbsp;&nbsp;&nbsp;CASH USED FOR FINANCING ACTIVITIES | (272083) | (229926) |
| **EFFECT OF EXCHANGE RATE CHANGES ON CASH** | 1390 | (135) |
| **CASH, CASH EQUIVALENTS AND RESTRICTED CASH** |  |  |
| Change in cash, cash equivalents and restricted cash | 577059 | (131128) |
| Balance from continuing operations, beginning of year | 323107 | 180362 |
| Balance from discontinued operations, beginning of year | 20093 | 28012 |
| Total Balance, beginning of year | $343200 | $208374 |
| Balance from continuing operations, end of period | 920259 | 54967 |
| Balance from discontinued operations, end of period |  | 22279 |
| Total Balance, end of period | $920259 | $77246 |

---

(a)The nine months ended September 30, 2025 includes proceeds from the disposition of our New Zealand joint venture, net of closing adjustments, transaction costs, and $11.1 million of deconsolidated cash.

(b)The nine months ended September 30, 2025 includes an additional distribution of $1.80 per unit, consisting of a combination of cash and units. The cash portion of $68.7 million was paid on January 30, 2025, to holders of record on December 12, 2024. The nine months ended September 30, 2024 includes an additional cash distribution of $0.20 per unit, totaling $30.2 million. The additional distribution was paid on January 12, 2024, to holders of record on December 29, 2023.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER, L.P. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)**

**(Unaudited)**

**(Dollars in thousands)**

---

| | | |
|:---|:---|:---|
| | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| | **2025** | **2024** |
| **SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION** |  |  |
| Cash paid during the period: |  |  |
| &nbsp;&nbsp;&nbsp;Interest (a) | $13933 | $24900 |
| &nbsp;&nbsp;&nbsp;Income taxes (b) | 4038 | 5493 |
| Non-cash investing and financing activity: |  |  |
| &nbsp;&nbsp;&nbsp;Capital assets purchased on account | 5372 | 5091 |
| &nbsp;&nbsp;&nbsp;Issuance of units from special distribution | 203135 |  |

---

(a)Interest paid includes patronage payments received of $7.9 million and $8.3 million for the nine months ended September 30, 2025 and September 30, 2024, respectively. For additional information on patronage payments, see Note 7 — Debt in the 2024 Form 10-K. Interest paid for the nine months ended September 30, 2025 and September 30, 2024 includes $1.5 million and $2.7 million, respectively, from discontinued operations.

(b)Income taxes paid for the nine months ended September 30, 2025 and September 30, 2024 includes $3.8 million and $5.2 million, respectively, from discontinued operations.

See Notes to Consolidated Financial Statements.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**RAYONIER, L.P. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**(Dollar amounts in thousands unless otherwise stated)**

**1. BASIS OF PRESENTATION**

The unaudited consolidated financial statements and notes thereto of Rayonier Inc. and its subsidiaries and Rayonier, L.P. have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial information and in accordance with the rules and regulations of the Securities and Exchange Commission (the "SEC").

The Rayonier Inc. and Rayonier, L.P. year-end balance sheet information was derived from audited financial statements not included herein. In the opinion of management, these financial statements and notes reflect any adjustments (all of which are normal recurring adjustments) necessary for a fair presentation of the results of operations, financial position and cash flows for the periods presented. These statements and notes should be read in conjunction with the financial statements and supplementary data included in our Annual Report on Form 10-K for the year ended December 31, 2024, as filed with the SEC (the "2024 Form 10-K").

As of September 30, 2025, the Company owned a 98.9% interest in the Operating Partnership, with the remaining 1.1% interest owned by limited partners of the Operating Partnership. As the sole general partner of the Operating Partnership, Rayonier Inc. has exclusive control of the day-to-day management of the Operating Partnership.

**SUMMARY OF UPDATES TO SIGNIFICANT ACCOUNTING POLICIES** 

For a full description of our other significant accounting policies, see Note 1 — *Summary of Significant Accounting Policies* in our 2024 Form 10-K.

**RECLASSIFICATIONS**

Certain 2024 amounts have been reclassified to align with the current presentation, including reclassifications for discontinued operations and current reportable segments. In March 2025, we entered into a purchase and sale agreement to divest our entire 77% interest in our New Zealand operations. On June 30, 2025, we completed the sale. Accordingly, New Zealand's financial results are reported as discontinued operations in our Consolidated Statements of Income and Comprehensive Income (Loss) for all periods presented.

Our New Zealand assets and liabilities are presented separately as assets and liabilities of discontinued operations in our Consolidated Balance Sheets as of December 31, 2024.

The Consolidated Statements of Cash Flows for both 2025 and 2024 have not been restated to exclude the New Zealand operation's cash flows.

Effective with the third quarter of 2025, we realigned our reportable segments to reflect changes in our internal management reporting structure. As a result, prior period segment information has been reclassified to conform to our current segment presentation.

Unless otherwise specified, all amounts and disclosures within these Notes to Condensed Consolidated Financial Statements pertain to the Company's continuing operations.

See <u>[Note 2 — Discontinued Operations](#i93f21cda088e4277a03d5b98a2f439c3_49)</u> for additional information regarding the sale of the New Zealand joint venture and <u>[Note 3 — Segment and Geographical Information](#i93f21cda088e4277a03d5b98a2f439c3_52)</u> for further discussion of our reportable segments.

**ACCOUNTING STANDARDS ISSUED BUT NOT YET ADOPTED**

In November 2024, the FASB issued ASU No. 2024-03, *Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.* This ASU requires additional disclosures about certain costs and expenses within the notes to the financial statements. Subsequently in January 2025, the FASB issued ASU No. 2025-01, *Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date,* which clarifies the adoption timeline*.* ASU 2024-03 is effective for annual periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027, with early adoption permitted. The guidance allows for either prospective or retrospective application. We are currently evaluating the impact of adopting this new guidance on our consolidated financial statements and disclosures.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**RAYONIER, L.P. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**(Dollar amounts in thousands unless otherwise stated)**

In December 2023, the FASB issued ASU No. 2023-09, *Income Taxes (Topic 740): Improvements to Income Tax Disclosures.* This ASU enhances annual income tax disclosures, primarily affecting the rate reconciliation and income taxes paid reconciliation. The pronouncement is effective for annual periods beginning after December 15, 2024, and should be applied on a prospective basis, although early adoption and retrospective application are permitted. We will adopt the standard beginning with our annual reporting for the year ending December 31, 2025 and do not anticipate this disclosure-only ASU will impact our consolidated financial statements.

Other recent accounting pronouncements, either adopted or pending adoption and not discussed above, are not applicable or are not expected to have a material impact on our consolidated financial condition, results of operations, or cash flows.

**SUBSEQUENT EVENTS**

On October 14, 2025, the Company announced that it entered into a definitive agreement with PotlatchDeltic Corporation ("PotlatchDeltic") to combine in a merger of equals. The transaction is expected to close in late first quarter or early second quarter of 2026. The transaction is subject to the satisfaction of customary closing conditions, including receipt of required regulatory approvals and the approval of both Rayonier's shareholders and PotlatchDeltic's shareholders.

On October 14, 2025, the Company announced that its board of directors declared a one-time, special dividend of $1.40 per common share, consisting of a combination of cash and the Company's common shares. In addition, the Company's board of directors declared a one-time, special distribution of $1.40 per Redeemable Operating Partnership Unit, consisting of a combination of cash and the Company's Redeemable Operating Partnership Units. The dividend and distribution are payable on December 12, 2025 to holders of record on October 24, 2025.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**RAYONIER, L.P. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**(Dollar amounts in thousands unless otherwise stated)**

 **2.&nbsp;&nbsp;&nbsp;&nbsp;DISCONTINUED OPERATIONS**

On March 9, 2025, Rayonier entered into a purchase and sale agreement with Taurus Forest Holdings Limited, pursuant to which Rayonier agreed to sell its entire 77% interest in its New Zealand operations. Accordingly, in the first quarter of 2025, the financial results of the New Zealand Timber segment and the New Zealand portion of the Real Estate, former Trading and Corporate segments were classified as discontinued operations in our Consolidated Statements of Income and Comprehensive Income (Loss) for all periods presented.

On June 30, 2025, we completed the sale of our New Zealand operations for a purchase price of $710 million. Net proceeds to Rayonier, after adjusting for estimated net debt, working capital, transaction costs, and other closing adjustments, were $698.6 million. We received a final purchase price adjustment of $0.7 million during the third quarter, which was recognized as a receivable on our June 30, 2025 Consolidated Balance Sheet. In connection with the sale, we recognized a gain on disposal of discontinued operations of $404.5 million.

The following table summarizes the results of our New Zealand operations for the three and nine months ended September 30, 2025 and 2024, as presented in "Income from discontinued operations" in the Consolidated Statements of Income and Comprehensive Income (Loss):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended <br>September 30,** | **Three Months Ended <br>September 30,** | **Nine Months Ended<br>September 30,** | **Nine Months Ended<br>September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| **Sales** |  | $70891 | $109332 | $199254 |
| Costs and Expenses |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cost of sales |  | (60870) | (102050) | (172298) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other operating expense, net (a) |  | (1247) | (3400) | (2710) |
|  |  | (62117) | (105450) | (175008) |
| **Operating income from discontinued operations** |  | 8774 | 3882 | 24246 |
| Interest expense, net |  | (812) | (1508) | (2390) |
| Interest income |  | 265 | 202 | 777 |
| **Income from operations of discontinued operations before income taxes** |  | 8227 | 2576 | 22633 |
| Income tax expense |  | (25) | (693) | (684) |
| **Income from operations of discontinued operations, net of tax** |  | 8202 | 1883 | 21949 |
| Gain on sale of discontinued operations (b) |  |  | 404463 |  |
| **Income from discontinued operations** |  | 8202 | 406346 | 21949 |
| Less: Net income from discontinued operations attributable to noncontrolling interests in the Operating Partnership |  | (93) | (5375) | (256) |
| Less: Net (income) loss from discontinued operations attributable to noncontrolling interests in consolidated affiliates |  | (1303) | 192 | (3362) |
| **Net income from discontinued operations attributable to Rayonier Inc.** |  | $6806 | $401163 | $18331 |

---

(a)The nine months ended September 30, 2025 includes transaction costs of $0.2 million. The three and nine months ended September 30, 2024 include transaction costs of $0.2 million and $0.7 million, respectively.

(b)The gain on sale of discontinued operations is not subject to income tax, as it relates to a partnership interest.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**RAYONIER, L.P. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**(Dollar amounts in thousands unless otherwise stated)**

The major classes of the New Zealand operation's assets and liabilities as reported on the December 31, 2024 Balance Sheet are as follows:

---

| | |
|:---|:---|
| | **December 31, 2024** |
| **ASSETS** | **ASSETS** |
| **CURRENT ASSETS** | |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | $20093 |
| &nbsp;&nbsp;&nbsp;&nbsp;Trade receivables, less allowance for doubtful accounts of $0 | 18935 |
| &nbsp;&nbsp;&nbsp;&nbsp;Inventory | 1462 |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses | 6206 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other current assets | 624 |
| &nbsp;&nbsp;&nbsp;&nbsp; Total current assets | 47320 |
| **TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION** | 339724 |
| **PROPERTY, PLANT AND EQUIPMENT** |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Buildings | 1707 |
| &nbsp;&nbsp;&nbsp;&nbsp;Machinery and equipment | 171 |
| &nbsp;&nbsp;&nbsp;&nbsp; Total property, plant and equipment, gross | 1878 |
| &nbsp;&nbsp;&nbsp;&nbsp;Less — accumulated depreciation | (935) |
| &nbsp;&nbsp;&nbsp;&nbsp; Total property, plant and equipment, net | 943 |
| **RIGHT-OF-USE ASSETS** | 64082 |
| **OTHER ASSETS** | 23850 |
| **&nbsp;&nbsp;&nbsp;&nbsp; TOTAL ASSETS** | $475919 |
| **LIABILITIES** | **LIABILITIES** |
| **CURRENT LIABILITIES** |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | $9145 |
| &nbsp;&nbsp;&nbsp;&nbsp;Current maturities of long-term debt, net | 19442 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued taxes | 2399 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued payroll and benefits | 793 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other current liabilities | 15556 |
| &nbsp;&nbsp;&nbsp;&nbsp; Total current liabilities | 47335 |
| **LONG-TERM DEBT, NET** | 45360 |
| **LONG-TERM LEASE LIABILITY** | 60038 |
| **OTHER NON-CURRENT LIABILITIES** | 65443 |
| **&nbsp;&nbsp;&nbsp;&nbsp; TOTAL LIABILITIES** | $218176 |

---

The following table summarizes the depreciation, depletion and amortization, capital expenditures and non-cash cost of land sold and improved development of the Company's discontinued operations for the three and nine months ended September 30, 2025 and 2024:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended <br>September 30,** | **Three Months Ended <br>September 30,** | **Nine Months Ended<br>September 30,** | **Nine Months Ended<br>September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Depreciation, depletion and amortization |  | $5632 | $9081 | $20533 |
| Capital expenditures |  | 4820 | 7098 | 12904 |
| Non-cash cost of land and improved development |  |  |  | 3041 |

---

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**RAYONIER, L.P. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**(Dollar amounts in thousands unless otherwise stated)**

**3.&nbsp;&nbsp;&nbsp;&nbsp;SEGMENT AND GEOGRAPHICAL INFORMATION**

As of September 30, 2025, Rayonier operated in three reportable segments: Southern Timber, Pacific Northwest Timber, and Real Estate. Prior to the first quarter of 2025, we operated in five reportable business segments, which included New Zealand Timber and Trading. On March 9, 2025, we entered into a purchase and sale agreement to sell our entire 77% interest in the New Zealand joint venture and as a result, the New Zealand operations are shown as discontinued operations for all periods presented. On June 30, 2025, we completed the sale. See <u>[Note 2 — Discontinued Operations](#i93f21cda088e4277a03d5b98a2f439c3_49)</u>for additional information.

Effective with the third quarter of 2025, the Company realigned its segments considering the economic characteristics of each business unit and the way the chief operating decision maker ("CODM"), the Chief Executive Officer, now internally evaluates business performance and makes capital allocation decisions. As part of the realignment, the previously reported Trading segment's log trading activities conducted in the U.S. South and Pacific Northwest are now reported in the respective Southern Timber or Pacific Northwest Timber segments based on geographical location. All prior period amounts have been reclassified to reflect the newly aligned segment structure.

Sales between operating segments are made based on estimated fair market value, and intercompany sales, purchases and profits (losses) are eliminated in consolidation. The CODM evaluates segment operating performance based on Adjusted Earnings before Interest, Taxes, Depreciation, Depletion and Amortization ("Adjusted EBITDA") to make decisions about allocating resources and assessing performance. Total assets by segment are not used by the CODM to assess the performance of or allocate resources to the segments, therefore total assets by segment are not disclosed.

Adjusted EBITDA is defined as earnings before interest, taxes, depreciation, depletion, amortization, the non-cash cost of land and improved development, non-operating expense and income, income from operations of discontinued operations, gain on sale of discontinued operations, asset impairment charges, restructuring charges, costs related to disposition initiatives and Large Dispositions.

We believe that Operating income (loss), as defined by U.S. GAAP, is the most appropriate earnings measurement with which to reconcile Adjusted EBITDA. Adjusted EBITDA should not be considered as an alternative to Operating income (loss) as determined in accordance with U.S. GAAP. Operating income (loss) as presented in the Consolidated Statements of Income and Comprehensive Income (Loss) is equal to segment income.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**RAYONIER, L.P. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**(Dollar amounts in thousands unless otherwise stated)**

The following tables summarize the segment information for the three and nine months ended September 30, 2025 and 2024:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Three Months Ended** | **Southern Timber** | **Pacific Northwest Timber** | **Real Estate** | **Total** |
| **September 30, 2025** | | | | |
| Sales | $66834 | $19941 | $90756 | $177531 |
| &nbsp;&nbsp;&nbsp;&nbsp;Costs and Expenses |  |  |  |  |
| Cut and haul costs | (13779) | (8400) |  | (22179) |
| Depreciation, depletion and amortization | (20139) | (4637) | (9605) | (34381) |
| Non-cash cost of land and improved development |  |  | (30745) | (30745) |
| Other costs and expenses (a) | (10374) | (5154) | (23999) | (39527) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Reportable segment operating income** | $22542 | $1750 | $26407 | $50699 |
| Add: Asset impairment charge (b) |  |  | 7048 | 7048 |
| Add: Depreciation, depletion and amortization | 20139 | 4637 | 9605 | 34381 |
| Add: Non-cash cost of land and improved development |  |  | 30745 | 30745 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Reportable segment adjusted EBITDA** | $42681 | $6387 | $73805 | $122873 |
| **Reconciliation of reportable segment results to consolidated income before taxes** | **Reconciliation of reportable segment results to consolidated income before taxes** | **Reconciliation of reportable segment results to consolidated income before taxes** | **Reconciliation of reportable segment results to consolidated income before taxes** | **Reconciliation of reportable segment results to consolidated income before taxes** |
| All other EBITDA (c) | All other EBITDA (c) | All other EBITDA (c) | All other EBITDA (c) | ($8569) |
| Interest, net and miscellaneous income | Interest, net and miscellaneous income | Interest, net and miscellaneous income | Interest, net and miscellaneous income | 3038 |
| Depreciation, depletion and amortization | Depreciation, depletion and amortization | Depreciation, depletion and amortization | Depreciation, depletion and amortization | (34801) |
| Non-cash cost of land and improved development | Non-cash cost of land and improved development | Non-cash cost of land and improved development | Non-cash cost of land and improved development | (30745) |
| Non-operating expense | Non-operating expense | Non-operating expense | Non-operating expense | (1039) |
| Asset impairment charge (b) | Asset impairment charge (b) | Asset impairment charge (b) | Asset impairment charge (b) | (7048) |
| **Net Income (d)** | **Net Income (d)** | **Net Income (d)** | **Net Income (d)** | **$43709** |

---

(a)Other costs and expenses for each reportable segment primarily includes other direct and indirect cost of sales and selling and general expenses.

(b)Asset impairment charge reflects an impairment charge recognized on certain real estate assets located in Washington, which were acquired in the 2020 merger with Pope Resources. The asset impairment charge is recorded within the Consolidated Statements of Income and Comprehensive Income (Loss) under the caption "Cost of sales."

(c)All other EBITDA includes general corporate expenses.

(d)As no income tax expense was recognized for the three months ended September 30, 2025, net income is equal to income before taxes.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**RAYONIER, L.P. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**(Dollar amounts in thousands unless otherwise stated)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Three Months Ended** | **Southern Timber** | **Pacific Northwest Timber** | **Real Estate** | **Total** |
| **September 30, 2024** | | | | |
| Sales | $62416 | $31626 | $30061 | $124103 |
| &nbsp;&nbsp;&nbsp;&nbsp;Costs and Expenses |  |  |  |  |
| Cut and haul costs | (12496) | (10132) |  | (22628) |
| Port and freight costs | (533) | (2618) |  | (3151) |
| Depreciation, depletion and amortization | (18118) | (7841) | (1451) | (27410) |
| Non-cash cost of land and improved development |  |  | (9845) | (9845) |
| Other costs and expenses (a) | (11479) | (10193) | (10133) | (31805) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Reportable segment operating income** | $19790 | $842 | $8632 | $29264 |
| Add: Depreciation, depletion and amortization | 18118 | 7841 | 1451 | 27410 |
| Add: Non-cash cost of land and improved development |  |  | 9845 | 9845 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Reportable segment adjusted EBITDA** | $37908 | $8683 | $19928 | $66519 |
| **Reconciliation of reportable segment results to consolidated income before taxes** | **Reconciliation of reportable segment results to consolidated income before taxes** | **Reconciliation of reportable segment results to consolidated income before taxes** | **Reconciliation of reportable segment results to consolidated income before taxes** | **Reconciliation of reportable segment results to consolidated income before taxes** |
| All other EBITDA (b) | All other EBITDA (b) | All other EBITDA (b) | All other EBITDA (b) | ($9324) |
| Interest, net and miscellaneous expense | Interest, net and miscellaneous expense | Interest, net and miscellaneous expense | Interest, net and miscellaneous expense | (8111) |
| Depreciation, depletion and amortization | Depreciation, depletion and amortization | Depreciation, depletion and amortization | Depreciation, depletion and amortization | (27854) |
| Non-cash cost of land and improved development | Non-cash cost of land and improved development | Non-cash cost of land and improved development | Non-cash cost of land and improved development | (9845) |
| Non-operating income (c) | Non-operating income (c) | Non-operating income (c) | Non-operating income (c) | 11529 |
| Costs related to disposition initiatives (d) | Costs related to disposition initiatives (d) | Costs related to disposition initiatives (d) | Costs related to disposition initiatives (d) | (664) |
| **Income from Continuing Operations Before Income Taxes** | **Income from Continuing Operations Before Income Taxes** | **Income from Continuing Operations Before Income Taxes** | **Income from Continuing Operations Before Income Taxes** | **$22250** |
| Income tax expense | Income tax expense | Income tax expense | Income tax expense | (10) |
| **Income from Continuing Operations** | **Income from Continuing Operations** | **Income from Continuing Operations** | **Income from Continuing Operations** | **$22240** |
| Income from operations of discontinued operations, net of tax | Income from operations of discontinued operations, net of tax | Income from operations of discontinued operations, net of tax | Income from operations of discontinued operations, net of tax | 8202 |
| **Net Income** | **Net Income** | **Net Income** | **Net Income** | **$30442** |

---

(a)Other costs and expenses for each reportable segment primarily includes other direct and indirect cost of sales and selling and general expenses.

(b)All other EBITDA includes general corporate expenses.

(c)Non-operating income includes $12.0 million of net recoveries associated with legal settlements, which is partially offset by $0.3 million of pension settlement charges. Net recoveries associated with legal settlements and pension settlement charges are recorded within the Consolidated Statements of Income (Loss) under the caption "Other miscellaneous (expense) income, net."

(d)Costs related to disposition initiatives include legal, advisory, and other due diligence costs incurred in connection with our asset disposition plan, which was announced in November 2023. Costs related to disposition initiatives are recorded within the Consolidated Statements of Income and Comprehensive Income (Loss) under the caption "Other operating income (expense), net."

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**RAYONIER, L.P. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**(Dollar amounts in thousands unless otherwise stated)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Nine Months Ended** | **Southern Timber** | **Pacific Northwest Timber** | **Real Estate** | **Total** |
| **September 30, 2025** | | | | |
| Sales | $171102 | $65533 | $130355 | $366990 |
| &nbsp;&nbsp;&nbsp;&nbsp;Costs and Expenses |  |  |  |  |
| Cut and haul costs | (39502) | (27580) |  | (67082) |
| Port and freight costs |  | (18) |  | (18) |
| Depreciation, depletion and amortization | (52826) | (15595) | (12050) | (80471) |
| Non-cash cost of land and improved development |  |  | (40046) | (40046) |
| Other costs and expenses (a) | (33487) | (18802) | (43023) | (95312) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Reportable segment operating income** | $45287 | $3538 | $35236 | $84061 |
| Add: Asset impairment charge (b) |  |  | 7048 | 7048 |
| Add: Depreciation, depletion and amortization | 52826 | 15595 | 12050 | 80471 |
| Add: Non-cash cost of land and improved development |  |  | 40046 | 40046 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Reportable segment adjusted EBITDA** | $98113 | $19133 | $94380 | $211626 |
| **Reconciliation of reportable segment results to consolidated income before taxes** | **Reconciliation of reportable segment results to consolidated income before taxes** | **Reconciliation of reportable segment results to consolidated income before taxes** | **Reconciliation of reportable segment results to consolidated income before taxes** | **Reconciliation of reportable segment results to consolidated income before taxes** |
| All other EBITDA (c) | All other EBITDA (c) | All other EBITDA (c) | All other EBITDA (c) | ($25377) |
| Interest, net and miscellaneous expense | Interest, net and miscellaneous expense | Interest, net and miscellaneous expense | Interest, net and miscellaneous expense | (4695) |
| Depreciation, depletion and amortization | Depreciation, depletion and amortization | Depreciation, depletion and amortization | Depreciation, depletion and amortization | (81731) |
| Non-cash cost of land and improved development | Non-cash cost of land and improved development | Non-cash cost of land and improved development | Non-cash cost of land and improved development | (40046) |
| Non-operating expense (d) | Non-operating expense (d) | Non-operating expense (d) | Non-operating expense (d) | (3443) |
| Asset impairment charge (b) | Asset impairment charge (b) | Asset impairment charge (b) | Asset impairment charge (b) | (7048) |
| Restructuring charges (e) | Restructuring charges (e) | Restructuring charges (e) | Restructuring charges (e) | (1110) |
| **Income from Continuing Operations Before Income Taxes** | **Income from Continuing Operations Before Income Taxes** | **Income from Continuing Operations Before Income Taxes** | **Income from Continuing Operations Before Income Taxes** | **$48176** |
| Income tax expense | Income tax expense | Income tax expense | Income tax expense | (291) |
| **Income from Continuing Operations** | **Income from Continuing Operations** | **Income from Continuing Operations** | **Income from Continuing Operations** | **$47885** |
| Income from operations of discontinued operations, net of tax | Income from operations of discontinued operations, net of tax | Income from operations of discontinued operations, net of tax | Income from operations of discontinued operations, net of tax | 1883 |
| Gain on sale of discontinued operations | Gain on sale of discontinued operations | Gain on sale of discontinued operations | Gain on sale of discontinued operations | 404463 |
| **Net Income** | **Net Income** | **Net Income** | **Net Income** | **$454231** |

---

(a)Other costs and expenses for each reportable segment primarily includes other direct and indirect cost of sales and selling and general expenses.

(b)Asset impairment charge reflects an impairment charge recognized on certain real estate assets located in Washington, which were acquired in the 2020 merger with Pope Resources. The asset impairment charge is recorded within the Consolidated Statements of Income and Comprehensive Income (Loss) under the caption "Cost of sales."

(c)All other EBITDA includes corporate and other expenses.

(d)Non-operating expense includes $1.7 million of net costs associated with legal settlements. Net costs associated with legal settlements are recorded within the Consolidated Statements of Income (Loss) under the caption "Other miscellaneous (expense) income, net."

(e)Restructuring charges include severance costs related to workforce optimization initiatives. Restructuring charges are recorded within the Consolidated Statements of Income and Comprehensive Income (Loss) under the caption "Other operating income (expense), net."

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**RAYONIER, L.P. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**(Dollar amounts in thousands unless otherwise stated)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Nine Months Ended** | **Southern Timber** | **Pacific Northwest Timber** | **Real Estate** | **Total** |
| **September 30, 2024** | | | | |
| Sales | $192545 | $83806 | $61095 | $337446 |
| &nbsp;&nbsp;&nbsp;&nbsp;Costs and Expenses |  |  |  |  |
| Cut and haul costs | (37681) | (31076) |  | (68757) |
| Port and freight costs | (2883) | (5105) |  | (7988) |
| Depreciation, depletion and amortization | (56672) | (24306) | (3821) | (84799) |
| Non-cash cost of land and improved development |  |  | (16176) | (16176) |
| Other costs and expenses (a) | (35388) | (28309) | (32078) | (95775) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Reportable segment operating income (loss)** | $59921 | ($4990) | $9020 | $63951 |
| Add: Depreciation, depletion and amortization | 56672 | 24306 | 3821 | 84799 |
| Add: Non-cash cost of land and improved development |  |  | 16176 | 16176 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Reportable segment adjusted EBITDA** | $116593 | $19316 | $29017 | $164926 |
| **Reconciliation of reportable segment results to consolidated income before taxes** | **Reconciliation of reportable segment results to consolidated income before taxes** | **Reconciliation of reportable segment results to consolidated income before taxes** | **Reconciliation of reportable segment results to consolidated income before taxes** | **Reconciliation of reportable segment results to consolidated income before taxes** |
| All other EBITDA (b) |  |  |  | ($29760) |
| Interest, net and miscellaneous expense | Interest, net and miscellaneous expense | Interest, net and miscellaneous expense | Interest, net and miscellaneous expense | (22434) |
| Depreciation, depletion and amortization | Depreciation, depletion and amortization | Depreciation, depletion and amortization | Depreciation, depletion and amortization | (86130) |
| Non-cash cost of land and improved development | Non-cash cost of land and improved development | Non-cash cost of land and improved development | Non-cash cost of land and improved development | (16176) |
| Non-operating income (c) | Non-operating income (c) | Non-operating income (c) | Non-operating income (c) | 3276 |
| Costs related to disposition initiatives (d) | Costs related to disposition initiatives (d) | Costs related to disposition initiatives (d) | Costs related to disposition initiatives (d) | (849) |
| **Income from Continuing Operations Before Income Taxes** | **Income from Continuing Operations Before Income Taxes** | **Income from Continuing Operations Before Income Taxes** | **Income from Continuing Operations Before Income Taxes** | **$12853** |
| Income tax benefit | Income tax benefit | Income tax benefit | Income tax benefit | 981 |
| **Income from Continuing Operations** | **Income from Continuing Operations** | **Income from Continuing Operations** | **Income from Continuing Operations** | **$13834** |
| Income from operations of discontinued operations, net of tax | Income from operations of discontinued operations, net of tax | Income from operations of discontinued operations, net of tax | Income from operations of discontinued operations, net of tax | 21949 |
| **Net Income** | **Net Income** | **Net Income** | **Net Income** | **$35783** |

---

(a)Other costs and expenses for each reportable segment primarily includes other direct and indirect cost of sales and selling and general expenses.

(b)All other EBITDA includes general corporate expenses.

(c)Non-operating income includes $9.6 million of net recoveries associated with legal settlements, which is partially offset by $6.0 million of pension settlement charges. Net recoveries associated with legal settlements and pension settlement charges are recorded within the Consolidated Statements of Income and Comprehensive Income (Loss) under the caption "Other miscellaneous (expense) income, net."

(d)Costs related to disposition initiatives include legal, advisory, and other due diligence costs incurred in connection with our asset disposition plan, which was announced in November 2023. Costs related to disposition initiatives are recorded within the Consolidated Statements of Income and Comprehensive Income (Loss) under the caption "Other operating income (expense), net."

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**RAYONIER, L.P. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**(Dollar amounts in thousands unless otherwise stated)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended <br>September 30,** | **Three Months Ended <br>September 30,** | **Nine Months Ended<br>September 30,** | **Nine Months Ended<br>September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| ***<u>Capital Expenditures (a)</u>*** |  |  |  |  |
| Southern Timber | $10861 | $9091 | $28580 | $30748 |
| Pacific Northwest Timber | 1716 | 2230 | 6346 | 9220 |
| Real Estate | 20 | 65 | 98 | 217 |
| Corporate and other |  | 18 |  | 77 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Capital Expenditures | $12597 | $11404 | $35024 | $40262 |
| ***<u>Timberland Acquisitions</u>*** |  |  |  |  |
| Southern Timber |  | 3637 |  | 3637 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Timberland Acquisitions |  | $3637 |  | $3637 |
| ***<u>Real Estate Development Investments (b)</u>*** | $3712 | $8949 | $11888 | $19073 |
| **Total Gross Capital Expenditures** | $16309 | $23990 | $46912 | $62972 |

---

(a)Excludes timberland acquisitions and real estate development investments presented separately.

(b)Represents investments in master infrastructure or entitlements in our real estate development projects. Real Estate Development Investments are amortized as the underlying properties are sold and included in Non-Cash Cost of Land and Improved Development.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**RAYONIER, L.P. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**(Dollar amounts in thousands unless otherwise stated)**

**4.&nbsp;&nbsp;&nbsp;&nbsp;REVENUE** 

*PERFORMANCE OBLIGATIONS*

We recognize revenue when control of promised goods or services ("performance obligations") is transferred to customers, in an amount that reflects the consideration expected in exchange for those goods or services ("transaction price"). Unsatisfied performance obligations as of September 30, 2025 are primarily due to advances on stumpage contracts, unearned license revenue and unearned carbon capture and storage revenue. Of these performance obligations, $25.5 million is expected to be recognized within the next twelve months, with the remaining $11.2 million expected to be recognized thereafter as we satisfy our performance obligations. We generally collect payment within a year of satisfying performance obligations and therefore have elected not to adjust revenues for a financing component.

*CONTRACT BALANCES*

The timing of revenue recognition, invoicing and cash collections results in trade receivables and deferred revenue (contract liabilities) on the Consolidated Balance Sheets. Trade receivables are recorded when we have an unconditional right to consideration for completed performance under a contract. Contract liabilities relate to payments received in advance of performance under a contract and are recognized as revenue as, or when, we perform under a contract.

The following table summarizes revenue recognized during the three and nine months ended September 30, 2025 and 2024 that was included in the contract liability balance at the beginning of each year:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| &nbsp;&nbsp;&nbsp;&nbsp;Revenue recognized from contract liability balance at the beginning of the year | $3649 | $2122 | $19497 | $20377 |

---

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**RAYONIER, L.P. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**(Dollar amounts in thousands unless otherwise stated)**

The following tables present our revenue from contracts with customers disaggregated by product type for the three and nine months ended September 30, 2025 and 2024:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Three Months Ended** | **Southern Timber** | **Pacific Northwest Timber** | **Real Estate** | **Total** |
| **September 30, 2025** | | | | |
| Pulpwood | $22261 | $1229 |  | $23490 |
| Sawtimber | 27860 | 17102 |  | 44962 |
| Hardwood | 2080 |  |  | 2080 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Timber Sales** | 52201 | 18331 |  | 70532 |
| License Revenue, Primarily from Hunting | 5346 | 230 |  | 5576 |
| Land-Based Solutions (a) | 2822 | 32 |  | 2854 |
| Other Non-Timber Revenue | 6465 | 1348 |  | 7813 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Non-Timber Sales** | 14633 | 1610 |  | 16243 |
| Improved Development |  |  | 20590 | 20590 |
| Rural |  |  | 7311 | 7311 |
| Timberland & Non-Strategic |  |  | 53500 | 53500 |
| Deferred Revenue/Other (b) |  |  | 8882 | 8882 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Real Estate Sales** |  |  | 90283 | 90283 |
| Revenue from Contracts with Customers | 66834 | 19941 | 90283 | 177058 |
| Lease Revenue |  |  | 473 | 473 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Revenue** | $66834 | $19941 | $90756 | $177531 |
| **Three Months Ended** | **Southern Timber** | **Pacific Northwest Timber** | **Real Estate** | **Total** |
| **September 30, 2024** |  |  |  |  |
| Pulpwood | $23182 | $1318 |  | $24500 |
| Sawtimber | 21034 | 24378 |  | 45412 |
| Hardwood | 1136 |  |  | 1136 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Timber Sales** | 45352 | 25696 |  | 71048 |
| Trading (c) | 397 | 4378 |  | 4775 |
| License Revenue, Primarily from Hunting | 5348 | 290 |  | 5638 |
| Land-Based Solutions (a) | 2767 | 10 |  | 2777 |
| Other Non-Timber Revenue | 8552 | 1252 |  | 9804 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Non-Timber Sales** | 17064 | 5930 |  | 22994 |
| Improved Development |  |  | 11999 | 11999 |
| Rural |  |  | 13766 | 13766 |
| Conservation Easement |  |  | 1101 | 1101 |
| Deferred Revenue/Other (b) |  |  | 2740 | 2740 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Real Estate Sales** |  |  | 29606 | 29606 |
| Revenue from Contracts with Customers | 62416 | 31626 | 29606 | 123648 |
| Lease Revenue |  |  | 455 | 455 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Revenue** | $62416 | $31626 | $30061 | $124103 |

---

(a)&nbsp;&nbsp;&nbsp;&nbsp;Consists primarily of sales from carbon capture and storage ("CCS") and solar energy contracts.

(b)&nbsp;&nbsp;&nbsp;&nbsp;Includes deferred revenue adjustments, builder price participation, and other fees related to Improved Development sales.&nbsp;&nbsp;&nbsp;&nbsp;

(c)&nbsp;&nbsp;&nbsp;&nbsp;Consists of log trading sales which are now included in the Southern Timber and Pacific Northwest Timber segments. See <u>[Note 3 — Segment and Geographical Information](#i93f21cda088e4277a03d5b98a2f439c3_52)</u> for further discussion of our reportable segments.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**RAYONIER, L.P. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**(Dollar amounts in thousands unless otherwise stated)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Nine Months Ended** | **Southern Timber** | **Pacific Northwest Timber** | **Real Estate** | **Total** |
| **September 30, 2025** | | | | |
| Pulpwood | $61495 | $3754 |  | $65249 |
| Sawtimber | 71830 | 56110 |  | 127940 |
| Hardwood | 4531 |  |  | 4531 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Timber Sales** | 137856 | 59864 |  | 197720 |
| Trading (a) |  | 1805 |  | 1805 |
| License Revenue, Primarily From Hunting | 15912 | 426 |  | 16338 |
| Land-Based Solutions (b) | 8357 | 93 |  | 8450 |
| Other Non-Timber Revenue | 8977 | 3345 |  | 12322 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Non-Timber Sales** | 33246 | 5669 |  | 38915 |
| Improved Development |  |  | 32368 | 32368 |
| Unimproved Development |  |  | 3000 | 3000 |
| Rural |  |  | 28314 | 28314 |
| Timberland & Non-Strategic |  |  | 53500 | 53500 |
| Deferred Revenue/Other (c) |  |  | 12047 | 12047 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Real Estate Sales** |  |  | 129229 | 129229 |
| Revenue from Contracts with Customers | 171102 | 65533 | 129229 | 365864 |
| Lease Revenue |  |  | 1126 | 1126 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Revenue** | $171102 | $65533 | $130355 | $366990 |
| **Nine Months Ended** | **Southern Timber** | **Pacific Northwest Timber** | **Real Estate** | **Total** |
| **September 30, 2024** |  |  |  |  |
| Pulpwood | $73141 | $4329 |  | $77470 |
| Sawtimber | 79973 | 68495 |  | 148468 |
| Hardwood | 3003 |  |  | 3003 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Timber Sales** | 156117 | 72824 |  | 228941 |
| Trading (a) | 1223 | 7083 |  | 8306 |
| License Revenue, Primarily from Hunting | 15907 | 515 |  | 16422 |
| Land-Based Solutions (b) | 7062 | 30 |  | 7092 |
| Other Non-Timber Revenue | 12236 | 3354 |  | 15590 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Non-Timber Sales** | 36428 | 10982 |  | 47410 |
| Improved Development |  |  | 16399 | 16399 |
| Rural |  |  | 29964 | 29964 |
| Timberland & Non-Strategic |  |  | 610 | 610 |
| Conservation Easement |  |  | 1101 | 1101 |
| Deferred Revenue/Other (c) |  |  | 11902 | 11902 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Real Estate Sales** |  |  | 59976 | 59976 |
| Revenue from Contracts with Customers | 192545 | 83806 | 59976 | 336327 |
| Lease Revenue |  |  | 1119 | 1119 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Revenue** | $192545 | $83806 | $61095 | $337446 |

---

(a)&nbsp;&nbsp;&nbsp;&nbsp;Consists of log trading sales which are now included in the Southern Timber and Pacific Northwest Timber segments. See <u>[Note 3 — Segment and Geographical Information](#i93f21cda088e4277a03d5b98a2f439c3_52)</u> for further discussion of our reportable segments.

(b)&nbsp;&nbsp;&nbsp;&nbsp;Consists primarily of sales from carbon capture and storage ("CCS") and solar energy contracts.

(c)&nbsp;&nbsp;&nbsp;&nbsp;Includes deferred revenue adjustments, builder price participation, and other fees related to Improved Development sales.&nbsp;&nbsp;&nbsp;&nbsp;

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**RAYONIER, L.P. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**(Dollar amounts in thousands unless otherwise stated)**

The following tables present our timber sales disaggregated by contract type for the three and nine months ended September 30, 2025 and 2024:

---

| | | | |
|:---|:---|:---|:---|
| **Three Months Ended** | **Southern Timber** | **Pacific Northwest Timber** | **Total** |
| **September 30, 2025** | | | |
| Stumpage Pay-as-Cut | $26112 |  | $26112 |
| Stumpage Lump Sum | 368 | 646 | 1014 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Stumpage | 26480 | 646 | 27126 |
| Delivered Wood (Domestic) | 25721 | 17685 | 43406 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Delivered | 25721 | 17685 | 43406 |
| &nbsp;&nbsp;&nbsp;Total Timber Sales | $52201 | $18331 | $70532 |
| **September 30, 2024** |  |  |  |
| Stumpage Pay-as-Cut | $20907 |  | $20907 |
| Stumpage Lump Sum |  | 3846 | 3846 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Stumpage | 20907 | 3846 | 24753 |
| Delivered Wood (Domestic) | 23733 | 20612 | 44345 |
| Delivered Wood (Export) | 712 | 1238 | 1950 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Delivered | 24445 | 21850 | 46295 |
| &nbsp;&nbsp;&nbsp;Total Timber Sales | $45352 | $25696 | $71048 |

---

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**RAYONIER, L.P. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**(Dollar amounts in thousands unless otherwise stated)**

---

| | | | |
|:---|:---|:---|:---|
| **Nine Months Ended** | **Southern Timber** | **Pacific Northwest Timber** | **Total** |
| **September 30, 2025** | | | |
| Stumpage Pay-as-Cut | $63225 |  | $63225 |
| Stumpage Lump Sum | 794 | 2356 | 3150 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Stumpage | 64019 | 2356 | 66375 |
| Delivered Wood (Domestic) | 73837 | 57465 | 131302 |
| Delivered Wood (Export) |  | 43 | 43 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Delivered | 73837 | 57508 | 131345 |
| Total Timber Sales | $137856 | $59864 | $197720 |
| **September 30, 2024** |  |  |  |
| Stumpage Pay-as-Cut | $80531 | $8 | $80539 |
| Stumpage Lump Sum |  | 7381 | 7381 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Stumpage | 80531 | 7389 | 87920 |
| Delivered Wood (Domestic) | 70851 | 61513 | 132364 |
| Delivered Wood (Export) | 4735 | 3922 | 8657 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Delivered | 75586 | 65435 | 141021 |
| Total Timber Sales | $156117 | $72824 | $228941 |

---

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**RAYONIER, L.P. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**(Dollar amounts in thousands unless otherwise stated)**

**5.&nbsp;&nbsp;&nbsp;&nbsp;NONCONTROLLING INTERESTS**

*NONCONTROLLING INTERESTS IN CONSOLIDATED AFFILIATES*

*Matariki Forestry Group*

Prior to the sale of our New Zealand operations on June 30, 2025, we maintained a 77% controlling financial interest in Matariki Forestry Group (the "New Zealand subsidiary"), a joint venture that owns and leases New Zealand timberland. Accordingly, we consolidated the New Zealand subsidiary's balance sheet and results of operations. Income attributable to the New Zealand subsidiary's 23% noncontrolling interests is reflected as an adjustment to income in our Consolidated Statements of Income and Comprehensive Income (Loss) under the caption "Net (income) loss attributable to noncontrolling interests in consolidated affiliates."

Due to the sale of the New Zealand subsidiary, we have deconsolidated its balance sheet as of June 30, 2025, and its income (loss) has been classified as discontinued operations in our Consolidated Statements of Income and Comprehensive Income (Loss) for all periods presented. See <u>[Note 2 — Discontinued Operations](#i93f21cda088e4277a03d5b98a2f439c3_49)</u> for additional information.

*NONCONTROLLING INTERESTS IN THE OPERATING PARTNERSHIP*

Noncontrolling interests in the Operating Partnership represents the third-party ownership of Redeemable Operating Partnership Units. Net income attributable to the noncontrolling interests in the Operating Partnership is computed by applying the weighted average Redeemable Operating Partnership Units outstanding during the period as a percentage of the weighted average total units outstanding to the Operating Partnership's net income for the period. If a noncontrolling unitholder redeems a unit for a registered common share of Rayonier or cash, the noncontrolling interests in the Operating Partnership will be reduced and the Company's share in the Operating Partnership will be increased by the fair value of each security at the time of redemption.

The following table sets forth the Company's noncontrolling interests in the Operating Partnership:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended <br>September 30,** | **Three Months Ended <br>September 30,** | **Nine Months Ended<br>September 30,** | **Nine Months Ended<br>September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Beginning noncontrolling interests in the Operating Partnership | $53353 | $59047 | $51843 | $81651 |
| &nbsp;&nbsp;&nbsp;&nbsp;Adjustment of noncontrolling interests in the Operating Partnership | 1350 | 6476 | (3823) | (1325) |
| &nbsp;&nbsp;&nbsp;&nbsp;Conversions of Redeemable Operating Partnership Units to common shares | (8058) | (643) | (8304) | (14070) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income attributable to noncontrolling interests in the Operating Partnership | 522 | 391 | 5952 | 437 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other comprehensive loss attributable to noncontrolling interests in the Operating Partnership | (450) | (77) | (496) | (323) |
| &nbsp;&nbsp;&nbsp;&nbsp;Distributions to noncontrolling interests in the Operating Partnership | (475) | (528) | (1611) | (1704) |
| &nbsp;&nbsp;&nbsp;&nbsp;Issuance of Redeemable Operating Partnership Units (a) |  |  | 2681 |  |
| **Total noncontrolling interests in the Operating Partnership** | $46242 | $64666 | $46242 | $64666 |

---

(a)Reflects the issuance of Redeemable Operating Partnership Units related to the Company's special distribution of $1.80 per Operating Partnership unit, paid on January 30, 2025, to holders of record as of December 12, 2024. This distribution comprised a combination of cash and Redeemable Operating Partnership Units.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**RAYONIER, L.P. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**(Dollar amounts in thousands unless otherwise stated)**

**6.&nbsp;&nbsp;&nbsp;&nbsp;EARNINGS PER SHARE AND PER UNIT**

Basic earnings per common share ("EPS") is calculated by dividing net income attributable to Rayonier Inc. by the weighted average number of common shares outstanding. Diluted EPS is calculated by dividing net income attributable to Rayonier Inc., before net income attributable to noncontrolling interests ("NCI") in the Operating Partnership by the weighted average number of common shares outstanding adjusted to include the potentially dilutive effect of outstanding stock options, performance shares, restricted shares, restricted stock units, noncontrolling interests in Operating Partnership units and contingently issuable shares and units.

The following table provides details of the calculation of basic earnings per common share of the Company:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| **Basic earnings per common share** |  |  |  |  |
| &nbsp;&nbsp;**Numerator:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income from continuing operations | $43709 | $22240 | $47885 | $13834 |
| &nbsp;&nbsp;&nbsp;&nbsp;Less: Net income from continuing operations attributable to NCI in the Operating Partnership | (522) | (298) | (577) | (181) |
| &nbsp;&nbsp;&nbsp;&nbsp;Less: Net loss from continuing operations attributable to NCI in consolidated affiliates |  | 10 |  | 34 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net income from continuing operations attributable to Rayonier Inc.** | $43187 | $21952 | $47308 | $13687 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income from discontinued operations |  | $8202 | $406346 | $21949 |
| &nbsp;&nbsp;&nbsp;&nbsp;Less: Net income from discontinued operations attributable to NCI in the Operating Partnership |  | (93) | (5375) | (256) |
| &nbsp;&nbsp;&nbsp;&nbsp;Less: Net (income) loss from discontinued operations attributable to NCI in consolidated affiliates |  | (1303) | 192 | (3362) |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net income from discontinued operations attributable to Rayonier Inc.** |  | $6806 | $401163 | $18331 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income | $43709 | $30442 | $454231 | $35783 |
| &nbsp;&nbsp;&nbsp;&nbsp;Less: Net income attributable to NCI in the Operating Partnership | (522) | (391) | (5952) | (437) |
| &nbsp;&nbsp;&nbsp;&nbsp;Less: Net (income) loss attributable to NCI in consolidated affiliates |  | (1293) | 192 | (3328) |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net income attributable to Rayonier Inc.** | $43187 | $28758 | $448471 | $32018 |
| &nbsp;&nbsp;**Denominator:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Denominator for basic earnings per common share - weighted average shares | 154306240 | 148984534 | 154509107 | 148821306 |
| **Basic earnings per common share attributable to Rayonier Inc.:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Continuing operations | $0.28 | $0.15 | $0.31 | $0.09 |
| &nbsp;&nbsp;&nbsp;&nbsp;Discontinued operations |  | $0.05 | $2.60 | $0.12 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Basic earnings per common share** | $0.28 | $0.19 | $2.90 | $0.22 |

---

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**RAYONIER, L.P. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**(Dollar amounts in thousands unless otherwise stated)**

The following table provides details of the calculation of diluted earnings per common share of the Company:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| **Diluted earnings per common share** |  |  |  |  |
| &nbsp;&nbsp;**Numerator:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income from continuing operations | $43709 | $22240 | $47885 | $13834 |
| &nbsp;&nbsp;&nbsp;&nbsp;Less: Net loss from continuing operations attributable to NCI in consolidated affiliates |  | 10 |  | 34 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net income from continuing operations attributable to Rayonier Inc. used for determining diluted earnings per common share** | $43709 | $22250 | $47885 | $13868 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income from discontinued operations |  | $8202 | $406346 | $21949 |
| &nbsp;&nbsp;&nbsp;&nbsp;Less: Net (income) loss from discontinued operations attributable to NCI in consolidated affiliates |  | (1303) | 192 | (3362) |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net income from discontinued operations attributable to Rayonier Inc. used for determining diluted earnings per common share** |  | $6899 | $406538 | $18587 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income | $43709 | $30442 | $454231 | $35783 |
| &nbsp;&nbsp;&nbsp;&nbsp;Less: Net (income) loss attributable to NCI in consolidated affiliates |  | (1293) | 192 | (3328) |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net income attributable to Rayonier Inc. used for determining diluted earnings per common share** | $43709 | $29149 | $454423 | $32455 |
| &nbsp;&nbsp;**Denominator:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Denominator for basic earnings per common share - weighted average shares | 154306240 | 148984534 | 154509107 | 148821306 |
| &nbsp;&nbsp;&nbsp;&nbsp;Add: Dilutive effect of: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Stock options |  |  |  | 55 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Performance shares, restricted shares and restricted stock units | 194077 | 281407 | 192390 | 403444 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Noncontrolling interests in Operating Partnership units | 1864367 | 2027053 | 1999949 | 2088013 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Contingently issuable shares and units from special dividend |  |  | 841991 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Denominator for diluted earnings per common share - adjusted weighted average share | 156364684 | 151292994 | 157543437 | 151312818 |
| **Diluted earnings per common share attributable to Rayonier Inc.:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Continuing operations | $0.28 | $0.15 | $0.30 | $0.09 |
| &nbsp;&nbsp;&nbsp;&nbsp;Discontinued operations |  | $0.05 | $2.58 | $0.12 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Diluted earnings per common share** | $0.28 | $0.19 | $2.88 | $0.21 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Anti-dilutive shares excluded from the computations of diluted earnings per common share: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Stock options, performance shares, restricted shares and restricted stock units | 324716 | 149609 | 260170 | 149446 |

---

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**RAYONIER, L.P. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**(Dollar amounts in thousands unless otherwise stated)**

Basic earnings per unit ("EPU") is calculated by dividing net income available to unitholders of Rayonier, L.P. by the weighted average number of units outstanding. Diluted EPU is calculated by dividing net income available to unitholders of Rayonier, L.P. by the weighted average number of units outstanding adjusted to include the potentially dilutive effect of outstanding unit equivalents, including stock options, performance shares, restricted shares, restricted stock units and contingently issuable shares and units.

The following table provides details of the calculation of basic earnings per unit of the Operating Partnership:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| **Basic earnings per unit** |  |  |  |  |
| &nbsp;&nbsp;**Numerator:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income from continuing operations | $43709 | $22240 | $47885 | $13834 |
| &nbsp;&nbsp;&nbsp;&nbsp;Less: Net loss from continuing operations attributable to NCI in consolidated affiliates |  | 10 |  | 34 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net income from continuing operations available to unitholders** | $43709 | $22250 | $47885 | $13868 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income from discontinued operations |  | $8202 | $406346 | $21949 |
| &nbsp;&nbsp;&nbsp;&nbsp;Less: Net (income) loss from discontinued operations attributable to NCI in consolidated affiliates |  | (1303) | 192 | (3362) |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net income from discontinued operations available to unitholders** |  | $6899 | $406538 | $18587 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income | $43709 | $30442 | $454231 | $35783 |
| &nbsp;&nbsp;&nbsp;&nbsp;Less: Net (income) loss attributable to NCI in consolidated affiliates |  | (1293) | 192 | (3328) |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net income available to unitholders** | $43709 | $29149 | $454423 | $32455 |
| &nbsp;&nbsp;**Denominator:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Denominator for basic earnings per unit - weighted average units | 156170607 | 151011587 | 156509056 | 150909319 |
| **Basic earnings per unit attributable to Rayonier, L.P.:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Continuing operations | $0.28 | $0.15 | $0.31 | $0.09 |
| &nbsp;&nbsp;&nbsp;&nbsp;Discontinued operations |  | $0.05 | $2.60 | $0.12 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Basic earnings per unit** | $0.28 | $0.19 | $2.90 | $0.22 |

---

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**RAYONIER, L.P. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**(Dollar amounts in thousands unless otherwise stated)**

The following table provides details of the calculation of diluted earnings per unit of the Operating Partnership:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| **Diluted earnings per unit** |  |  |  |  |
| &nbsp;&nbsp;**Numerator:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income from continuing operations | $43709 | $22240 | $47885 | $13834 |
| &nbsp;&nbsp;&nbsp;&nbsp;Less: Net loss from continuing operations attributable to NCI in consolidated affiliates |  | 10 |  | 34 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net income from continuing operations available to unitholders** | $43709 | $22250 | $47885 | $13868 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income from discontinued operations |  | $8202 | $406346 | $21949 |
| &nbsp;&nbsp;&nbsp;&nbsp;Less: Net (income) loss from discontinued operations attributable to NCI in consolidated affiliates |  | (1303) | 192 | (3362) |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net income from discontinued operations available to unitholders** |  | $6899 | $406538 | $18587 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income | $43709 | $30442 | $454231 | $35783 |
| &nbsp;&nbsp;&nbsp;&nbsp;Less: Net (income) loss attributable to NCI in consolidated affiliates |  | (1293) | 192 | (3328) |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net income available to unitholders** | $43709 | $29149 | $454423 | $32455 |
| &nbsp;&nbsp;**Denominator:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Denominator for basic earnings per unit - weighted average units | 156170607 | 151011587 | 156509056 | 150909319 |
| &nbsp;&nbsp;&nbsp;&nbsp;Add: Dilutive effect of unit equivalents: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Stock options |  |  |  | 55 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Performance shares, restricted shares and restricted stock units | 194077 | 281407 | 192390 | 403444 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Contingently issuable shares and units from special dividend |  |  | 841991 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Denominator for diluted earnings per unit - adjusted weighted average units | 156364684 | 151292994 | 157543437 | 151312818 |
| **Diluted earnings per unit attributable to Rayonier, L.P.:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Continuing operations | $0.28 | $0.15 | $0.30 | $0.09 |
| &nbsp;&nbsp;&nbsp;&nbsp;Discontinued operations |  | $0.05 | $2.58 | $0.12 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Diluted earnings per unit** | $0.28 | $0.19 | $2.88 | $0.21 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| &nbsp;&nbsp;&nbsp;&nbsp;Anti-dilutive unit equivalents excluded from the computations of diluted earnings per unit: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock options, performance shares, restricted shares and restricted stock units | 324716 | 149609 | 260170 | 149446 |

---

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**RAYONIER, L.P. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**(Dollar amounts in thousands unless otherwise stated)**

**7.&nbsp;&nbsp;&nbsp;&nbsp;DEBT**

Our debt consisted of the following at September 30, 2025:

---

| | |
|:---|:---|
| | **September 30, 2025** |
| Debt |  |
| &nbsp;&nbsp;Senior Notes due 2031 at a fixed interest rate of 2.75% | $450000 |
| &nbsp;&nbsp;2015 Term Loan borrowings due 2028 at a variable interest rate of 5.94% | 200000 |
| &nbsp;&nbsp;2016 Incremental Term Loan borrowings due 2026 at a variable interest rate of 6.09% | 200000 |
| &nbsp;&nbsp;2021 Incremental Term Loan borrowings due 2029 at a variable interest rate of 6.26% | 200000 |
| &nbsp;&nbsp;Total principal debt | 1050000 |
| &nbsp;&nbsp;Less: Current maturities of long-term debt, net of deferred financing costs of $31 | (199969) |
| &nbsp;&nbsp;Less: Unamortized discounts | (2167) |
| &nbsp;&nbsp;Less: Deferred financing costs | (2745) |
| Total long-term debt, net | $845119 |

---

The following table contains information on the outstanding variable rate debt as of September 30, 2025:

---

| | | |
|:---|:---|:---|
| **Debt** | **Periodic Interest Rate** | **Effective Fixed Interest Rate (a)** |
| 2015 Term Loan | Daily Simple SOFR + 1.60% | 2.11% |
| 2016 Incremental Term Loan | Daily Simple SOFR + 1.75% | 2.39% |
| 2021 Incremental Term Loan | Daily Simple SOFR + 1.92% | 1.72% |

---

(a)&nbsp;&nbsp;&nbsp;&nbsp;Effective interest rate is after consideration of interest rate swaps and estimated patronage.

Principal payments due during the next five years and thereafter are as follows:

---

| | |
|:---|:---|
| | **Total** |
| 2025 |  |
| 2026 | $200000 |
| 2027 |  |
| 2028 | 200000 |
| 2029 | 200000 |
| Thereafter | 450000 |
| Total debt | $1050000 |

---

**2025 DEBT ACTIVITY**

*REVOLVING CREDIT FACILITY*

In August 2025, we amended and restated our credit agreement, primarily to extend the maturity date of the Revolving Credit Facility. The maturity of the $300 million Revolving Credit Facility was extended from June 2026 to August 2030.

In connection with the amendment, we concurrently modified the following terms:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• The commitment under the Revolving Credit Facility was reduced from $300 million to $200 million.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• The 0.1% credit spread adjustment previously added to the Revolving Credit Facility during the 2022 transition from LIBOR to SOFR was eliminated.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**RAYONIER, L.P. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**(Dollar amounts in thousands unless otherwise stated)**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• The 0.1% credit spread adjustment on each of our three Term Loans was merged into the respective Term loan's base rate. This modification resulted in no change to the all-in fixed rate for each Term loan.

In connection with the amendments, we recorded deferred financing costs in the amount of $0.8 million, which will be amortized to interest expense over the term of the extended credit agreement.

During the nine months ended September 30, 2025, we made no borrowings or repayments on our Revolving Credit Facility. At September 30, 2025, we had available borrowings of $192.4 million under the Revolving Credit Facility, net of $7.6 million securing outstanding letters of credit.

**DEBT COVENANTS**

In connection with our 2015 Term Loan Agreement, 2016 Incremental Term Loan Agreement, 2021 Incremental Term Loan Agreement and Revolving Credit Facility, customary covenants must be met, the most significant of which include interest coverage and leverage ratios.

The covenants listed below, which are the most significant financial covenants in effect as of September 30, 2025, are calculated on a trailing 12-month basis:

---

| | | | |
|:---|:---|:---|:---|
| | **Covenant Requirement** | **Actual Ratio** | **Favorable** |
| Covenant EBITDA to consolidated interest expense should not be less than | 2.5 to 1 | 10.9 to 1 | 8.4 |
| Covenant debt to covenant net worth plus covenant debt shall not exceed | 65% | 33% | 32% |

---

&nbsp;&nbsp;&nbsp;&nbsp;In addition to the financial covenants listed above, the Senior Notes due 2031, 2015 Term Loan Agreement, 2016 Incremental Term Loan Agreement, 2021 Incremental Term Loan Agreement, and Revolving Credit Facility include customary covenants that limit the incurrence of debt and the disposition of assets, among others. Prior to the sale of our New Zealand subsidiary, we obtained a consent agreement from the lenders party to the aforementioned term loan and incremental term loan agreements, as well as our revolving credit facility, which provided a one-time modification to waive certain disposition-related covenants contained therein. Therefore, the consideration received from the New Zealand disposition did not count towards our defined disposition limits. At September 30, 2025, we were in compliance with all applicable covenants.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**RAYONIER, L.P. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**(Dollar amounts in thousands unless otherwise stated)**

**8.&nbsp;&nbsp;&nbsp;&nbsp;DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES**

Our financial results are subject to market risk from potential changes in interest rates. To manage this exposure, we utilize derivative financial instruments.

We account for derivative financial instruments under ASC Topic 815, *Derivatives and Hedging*, ("ASC 815"), and record them at fair value as assets or liabilities in the Consolidated Balance Sheets. The accounting for changes in their fair value depends on their intended use. Gains and losses on derivatives that are designated and qualify as cash flow hedges are initially recorded in accumulated other comprehensive income ("AOCI") and subsequently reclassified into earnings when the hedged transaction occurs. Changes in the fair value of derivatives not designated as hedges, or those that cease to be effective, are recognized immediately in earnings.

**INTEREST RATE PRODUCTS**

We are exposed to cash flow interest rate risk on our variable-rate debt. To hedge this exposure, we use variable-to-fixed interest rate swaps. For these swaps, the gains or losses from changes in their fair value are reported in AOCI and are reclassified to interest expense in the period the hedged interest payments affect earnings.

In the event that a cash flow hedge is de-designated or terminated while the hedged item remains, the unrealized gain or loss on the hedge at the time of de-designation remains in AOCI and is amortized to interest expense on a straight-line basis over the remaining life of the hedged item. Conversely, if the hedged item becomes ineffective, the related gain or loss is immediately reclassified from AOCI to earnings.

*INTEREST RATE SWAPS*

The following table contains information on the outstanding interest rate swaps as of September 30, 2025:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Outstanding Interest Rate Swaps (a)** | **Outstanding Interest Rate Swaps (a)** | **Outstanding Interest Rate Swaps (a)** | **Outstanding Interest Rate Swaps (a)** | **Outstanding Interest Rate Swaps (a)** | **Outstanding Interest Rate Swaps (a)** | **Outstanding Interest Rate Swaps (a)** |
| **Date Entered Into** | **Term** | **Notional Amount** | **Related Debt Facility** | **Fixed Rate of Swap** | **Bank Margin on Debt** | **Total Effective Interest Rate (b)** |
| April 2016 | 10 years | $100000 | 2016 Incremental Term Loan | 1.50% | 1.75% | 3.25% |
| April 2016 | 10 years | 100000 | 2016 Incremental Term Loan | 1.51% | 1.75% | 3.26% |
| February 2022 | 7 years | 200000 | 2021 Incremental Term Loan | 0.67% | 1.92% | 2.59% |
| August 2024 | 4 years | 100000 | 2015 Term Loan | 0.78% | 1.60% | 2.38% |
| August 2024 | 4 years | 50000 | 2015 Term Loan | 0.64% | 1.60% | 2.24% |
| August 2024 | 4 years | 50000 | 2015 Term Loan | 3.29% | 1.60% | 4.89% |

---

(a)All interest rate swaps are designated as cash flow hedges and qualify for hedge accounting.

(b)Rate is before estimated patronage payments.

The following table demonstrates the impact, gross of tax, of our derivatives on the Consolidated Statements of Income and Comprehensive Income (Loss) for the three and nine months ended September 30, 2025 and 2024:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | | **Three Months Ended <br>September 30,** | **Three Months Ended <br>September 30,** | **Nine Months Ended<br>September 30,** | **Nine Months Ended<br>September 30,** |
| | **Income Statement Location** | **2025** | **2024** | **2025** | **2024** |
| **Derivatives designated as cash flow hedges:** | **Derivatives designated as cash flow hedges:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest rate products | Other comprehensive income (loss), relating to continuing operations | $865 | ($14949) | ($4821) | $5273 |
|  | Interest expense, net | (4614) | (6822) | (13654) | (21379) |

---

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**RAYONIER, L.P. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**(Dollar amounts in thousands unless otherwise stated)**

During the next 12 months, the amount of the AOCI balance, net of tax, expected to be reclassified into earnings is a gain of approximately $11.9 million. The following table provides details of these expected reclassifications:

---

| | | |
|:---|:---|:---|
| | **Amount expected to be reclassified into earnings in next 12 months** | |
| | **Amount expected to be reclassified into earnings in next 12 months** | **Derivatives designated as cash flow hedges:** |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest rate products (a) | $11908 |  |
| Total estimated net gain on derivatives contracts | $11908 |  |

---

(a)&nbsp;&nbsp;&nbsp;&nbsp;These reclassified amounts are expected to perfectly offset variable interest rate payments to debt holders, resulting in no net impact on our earnings or cash flows.

The following table contains the notional amounts of the derivative financial instruments recorded in the Consolidated Balance Sheets at September 30, 2025 and December 31, 2024:

---

| | | |
|:---|:---|:---|
| | **Notional Amount** | **Notional Amount** |
| | **September 30, 2025** | **December 31, 2024** |
| **Derivatives designated as cash flow hedges:** | | |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest rate swaps | $600000 | $600000 |

---

&nbsp;&nbsp;&nbsp;&nbsp;The following table contains the fair values of the derivative financial instruments recorded in the Consolidated Balance Sheets at September 30, 2025 and December 31, 2024:

---

| | | | |
|:---|:---|:---|:---|
| | **Location on Balance Sheet** | **Fair Value Assets / (Liabilities) (a)** | **Fair Value Assets / (Liabilities) (a)** |
| | | **September 30, 2025** | **December 31, 2024** |
| **Derivatives designated as cash flow hedges:** | **Derivatives designated as cash flow hedges:** | | |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest rate swaps | Other current assets | $2634 |  |
|  | Other assets | 27548 | 49353 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total derivative assets |  | $30182 | $49353 |

---

(a)&nbsp;&nbsp;&nbsp;&nbsp;See <u>[Note 9 — Fair Value Measurements](#i93f21cda088e4277a03d5b98a2f439c3_73)</u> for further information on the fair value of our derivatives including their classification within the fair value hierarchy.

**OFFSETTING DERIVATIVES**

We present derivative financial instruments at their gross fair values in the Consolidated Balance Sheets. These instruments are not subject to master netting arrangements that would permit the right of offset.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**RAYONIER, L.P. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**(Dollar amounts in thousands unless otherwise stated)**

**9.&nbsp;&nbsp;&nbsp;&nbsp;FAIR VALUE MEASUREMENTS**

*FAIR VALUE OF FINANCIAL INSTRUMENTS*

A three-level hierarchy that prioritizes the inputs used to measure fair value was established in the Accounting Standards Codification as follows:

*Level 1* — Quoted prices in active markets for identical assets or liabilities.

*Level 2* — Observable inputs other than quoted prices included in Level 1.

*Level 3* — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

The following table presents the carrying amount and estimated fair values of our financial instruments as of September 30, 2025 and December 31, 2024, using market information valuation methodologies we believe are appropriate under GAAP:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
| **<u>Asset (Liability) (a)</u>** | **Carrying<br>Amount** | **Fair Value** | **Fair Value** | **Carrying<br>Amount** | **Fair Value** | **Fair Value** |
| **<u>Asset (Liability) (a)</u>** | **Carrying<br>Amount** | **Level 1** | **Level 2** | **Carrying<br>Amount** | **Level 1** | **Level 2** |
| Cash and cash equivalents | $919582 | $919582 |  | $303065 | $303065 |  |
| Restricted cash, current (b) |  |  |  | 19366 | 19366 |  |
| Restricted cash, non-current (b) | 677 | 677 |  | 676 | 676 |  |
| Current maturities of long-term debt (c) | (199969) |  | (200000) |  |  |  |
| Long-term debt (c) | (845119) |  | (804100) | (1044410) |  | (980970) |
| Interest rate swaps (d) | 30182 |  | 30182 | 49353 |  | 49353 |
| Noncontrolling interests in the Operating Partnership (e) | 46242 |  | 46242 | 51843 |  | 51843 |

---

(a)We did not have Level 3 assets or liabilities at September 30, 2025 or December 31, 2024.

(b)Restricted cash includes proceeds from like-kind exchange sales held by a third-party intermediary and cash held in escrow. See <u>[Note 18 — Restricted Cash](#i93f21cda088e4277a03d5b98a2f439c3_103)</u> for additional information.

(c)The carrying amount of long-term debt is presented net of deferred financing costs and unamortized discounts on non-revolving debt. See <u>[Note 7 — Debt](#i93f21cda088e4277a03d5b98a2f439c3_67)</u> for additional information.

(d)See <u>[Note 8 — Derivative Financial Instruments and Hedging Activities](#i93f21cda088e4277a03d5b98a2f439c3_70)</u> for information regarding the Consolidated Balance Sheets classification of our derivative financial instruments.

(e)Noncontrolling interests in the Operating Partnership, representing ownership of Rayonier, L.P. units by parties other than the Company, are classified as temporary equity and are neither assets nor liabilities on the Company's Consolidated Balance Sheets. See <u>[Note 5 — Noncontrolling Interests](#i93f21cda088e4277a03d5b98a2f439c3_61)</u> for additional information.

We use the following methods and assumptions in estimating the fair value of our financial instruments:

*Cash and cash equivalents and Restricted cash* — The carrying amount is equal to fair market value.

*Debt* — The fair value of fixed-rate debt is determined using quoted market prices for debt with comparable terms and maturities. For variable-rate debt, the carrying value approximates fair value as the interest rate adjusts with market changes.

*Interest rate swap agreements* — The fair value of interest rate contracts is determined by discounting the expected future cash flows for each instrument at prevailing interest rates.

*Noncontrolling interests in the Operating Partnership* — The fair value of noncontrolling interests in the Operating Partnership is determined by using the period-end closing price of Rayonier Inc. common shares.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**RAYONIER, L.P. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**(Dollar amounts in thousands unless otherwise stated)**

**10.&nbsp;&nbsp;&nbsp;&nbsp;CONTINGENCIES**

We have been named as a defendant in various lawsuits and claims arising in the normal course of business. While we have procured reasonable and customary insurance covering risks normally occurring in connection with our businesses, we have in certain cases retained some risk through the operation of large deductible insurance plans, primarily in the areas of executive risk, property, automobile and general liability. These pending lawsuits and claims, either individually or in the aggregate, are not expected to have a material adverse effect on our financial position, results of operations, or cash flow.

**11.&nbsp;&nbsp;&nbsp;&nbsp;ENVIRONMENTAL AND NATURAL RESOURCE DAMAGE LIABILITIES**

Federal and state environmental laws in our operating areas hold current and former property owners liable for cleanup or restoration. These laws often impose "strict liability," meaning owners or operators didn't necessarily cause, and may not have even been aware of, the release of contaminated materials. Similarly, certain environmental laws allow state, federal, and tribal trustees (collectively, the "Trustees") to bring suit against property owners for natural resource damages ("NRD") resulting from releases of contaminants on or from their property, regardless of culpability for the release. Like cleanup liability, NRD liability can attach to property due to such contamination.

Changes in environmental and NRD liabilities from December 31, 2024 to September 30, 2025 are shown below:

---

| | |
|:---|:---|
| | **Port Gamble, WA** |
| **Non-current portion at December 31, 2024** | $3610 |
| Plus: Current portion | 4283 |
| **Total Balance at December 31, 2024** | 7893 |
| Expenditures charged to liabilities | (4109) |
| Increase to liabilities (a) | 2688 |
| **Total Balance at September 30, 2025** | 6472 |
| Less: Current portion | (2284) |
| **Non-current portion at September 30, 2025** | $4188 |

---

(a)The increase in liabilities resulted from revised environmental and NRD cost estimates recognized during the nine months ended September 30, 2025.

Upland mill site cleanup activities have been completed, and we anticipate that NRD restoration will be completed within the next year. Monitoring activities associated with the Port Gamble Bay, mill site, and landfills will continue for an additional 15 to 20 years. NRD costs are subject to change as the restoration projects progress. It is reasonably possible that these components of the liability may increase as construction continues. Management continues to monitor the Port Gamble cleanup process and will make adjustments as needed. Should any future circumstances result in a change to the estimated cost of the project, we will record an appropriate adjustment to the liability in the period it becomes known and when we can reasonably estimate the amount.

We do not currently anticipate any material loss in excess of the amounts accrued; however, we are not able to estimate a possible loss or range of loss, if any, in excess of the established liabilities. Our future remediation expenses may be affected by a number of uncertainties including, but not limited to, the difficulty in estimating the extent and method of remediation, the evolving nature of environmental regulations, and the availability and application of technology. We do not expect the resolution of such uncertainties to have a material adverse effect on our consolidated financial position or liquidity.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**RAYONIER, L.P. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**(Dollar amounts in thousands unless otherwise stated)**

**12.&nbsp;&nbsp;&nbsp;&nbsp;GUARANTEES**

We provide financial guarantees as required by creditors, insurance programs, and various governmental agencies.

As of September 30, 2025, the following financial guarantees were outstanding:

---

| | |
|:---|:---|
| **Financial Commitments (a)** | **Maximum Potential<br>Payment** |
| Standby letters of credit (b) | $7646 |
| Surety bonds (c) | 45790 |
| Total financial commitments | $53436 |

---

(a)We have not recorded any liabilities for these financial commitments in our Consolidated Balance Sheets. The guarantees are not subject to measurement as the guarantees are dependent on our own performance.

(b)Approximately $6.3 million of the standby letters of credit provide credit support for real estate construction in our Wildlight development project. The remaining letters of credit support various insurance related agreements. These letters of credit will expire at various dates in 2025 and 2026 and will be renewed as required.

(c)Surety bonds primarily secure performance obligations for various operational activities and provide collateral for our Wildlight (Nassau County, Florida) and Heartwood (Richmond Hill, Georgia) development projects. These surety bonds expire on various dates through 2027 and are expected to be renewed as required.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**RAYONIER, L.P. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**(Dollar amounts in thousands unless otherwise stated)**

**13.&nbsp;&nbsp;&nbsp;&nbsp;HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS**

We routinely assess potential alternative uses of our timberlands, as some properties may become more valuable for development, residential, recreation or other purposes. We periodically transfer, via a sale or contribution from the real estate investment trust ("REIT") entities to taxable REIT subsidiaries ("TRS"), higher and better use ("HBU") timberlands to enable land-use entitlement, development or marketing activities. We also acquire HBU properties in connection with timberland acquisitions. These properties are managed as timberlands until sold or developed. While the majority of HBU sales involve rural and recreational land, we also selectively pursue various land-use entitlements on certain properties for residential, commercial and industrial development in order to enhance the long-term value of such properties. For selected development properties, we also invest in targeted infrastructure improvements, such as roadways and utilities, to accelerate the marketability and improve the value of such properties.

Changes in higher and better use timberlands and real estate development investments from December 31, 2024 to September 30, 2025 are shown below:

---

| | | | |
|:---|:---|:---|:---|
| | **Higher and Better Use Timberlands and Real Estate Development Investments** | **Higher and Better Use Timberlands and Real Estate Development Investments** | **Higher and Better Use Timberlands and Real Estate Development Investments** |
| | **Land and Timber** | **Development Investments** | **Total** |
| **Non-current portion at December 31, 2024** | $86832 | $22778 | $109610 |
| Plus: Current portion (a) | 1402 | 28206 | 29608 |
| **Total Balance at December 31, 2024** | 88234 | 50984 | 139218 |
| Non-cash cost of land and improved development | (1197) | (24286) | (25483) |
| Amortization of parcel real estate development investments |  | (4210) | (4210) |
| Timber depletion from harvesting activities and basis of timber sold in real estate sales | (1832) |  | (1832) |
| Capitalized real estate development investments (b) |  | 15681 | 15681 |
| Capital expenditures (silviculture) | 98 |  | 98 |
| Intersegment transfers | 9315 |  | 9315 |
| Other (c) | (7048) |  | (7048) |
| **Total Balance at September 30, 2025** | 87570 | 38169 | 125739 |
| Less: Current portion (a) | (2491) | (13712) | (16203) |
| **Non-current portion at September 30, 2025** | $85079 | $24457 | $109536 |

---

(a)The current portion of Higher and Better Use Timberlands and Real Estate Development Investments is recorded in Inventory. See <u>[Note 14 — Inventory](#i93f21cda088e4277a03d5b98a2f439c3_91)</u> for additional information.

(b)Capitalized real estate development investments include $0.7 million of capitalized interest and $3.8 million of parcel real estate development investments. Parcel real estate development investments represent investments made for specific lots and/or commercial parcels that are currently under contract or expected to be ready for market within one year.

(c)Other includes a $7.0 million non-cash asset impairment charge recognized on certain Higher and Better Use Timberland assets located in Washington, which were acquired in the 2020 merger with Pope Resources. The Company identified indicators of impairment, principally observed decreases in the market value of the underlying real property assets. Accordingly, the Company performed a long-lived asset impairment analysis and determined that the carrying value of these assets exceeded their estimated fair value. The resulting impairment charge was measured as the amount by which the carrying value of the impaired assets exceeded their estimated fair value. The estimated fair value was determined using projected discounted future cash flows, incorporating relevant and updated market data as of the measurement date.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**RAYONIER, L.P. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**(Dollar amounts in thousands unless otherwise stated)**

**14.&nbsp;&nbsp;&nbsp;&nbsp;INVENTORY**

As of September 30, 2025 and December 31, 2024, our inventory consisted entirely of finished goods, as follows:

---

| | | |
|:---|:---|:---|
| | **September 30, 2025** | **December 31, 2024** |
| Finished goods inventory |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Real estate inventory (a) | $16203 | $29608 |
| &nbsp;&nbsp;&nbsp;&nbsp;Log inventory |  | 1271 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total inventory | $16203 | $30879 |

---

(a)Represents the cost of HBU real estate expected to be sold, including capitalized development investments. See <u>[Note 13 — Higher And Better Use Timberlands and Real Estate Development Investments](#i93f21cda088e4277a03d5b98a2f439c3_88)</u> for additional information.

**15.&nbsp;&nbsp;&nbsp;&nbsp;OTHER OPERATING INCOME (EXPENSE), NET**

Other operating income (expense), net consisted of the following:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Gain (loss) on sale or disposal of property, plant and equipment | $23 |  | ($105) | $13 |
| Restructuring charges (a) |  |  | (1110) |  |
| Costs related to disposition initiatives (b) |  | (664) |  | (849) |
| Miscellaneous income, net | 290 | 1 | 144 | 21 |
| Total | $313 | ($663) | ($1071) | ($815) |

---

(a)Restructuring charges include severance costs related to workforce optimization initiatives.

(b)Costs related to disposition initiatives include legal, advisory, and other due diligence costs incurred in connection with our asset disposition plan, which was announced in November 2023.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**RAYONIER, L.P. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**(Dollar amounts in thousands unless otherwise stated)**

**16.&nbsp;&nbsp;&nbsp;&nbsp;INCOME TAXES**

Rayonier is a REIT under the Internal Revenue Code and therefore generally does not pay U.S. federal or state income tax. As of September 30, 2025, Rayonier owns a 98.9% interest in the Operating Partnership and conducts substantially all of its timberland operations through the Operating Partnership. The taxable income or loss generated by the Operating Partnership is passed through and reported to its unit holders (including the Company) on a Schedule K-1 for inclusion in each unitholder's income tax return.

Certain operations, including log trading and certain real estate activities, such as the entitlement, development and sale of HBU properties, are conducted through our TRS. The TRS subsidiaries are subject to United States federal and state corporate income tax.

*PROVISION FOR INCOME TAXES*

The Company's tax expense for continuing operations is principally related to state income tax. The following table contains the income tax (expense) benefit recognized on the Consolidated Statements of Income and Comprehensive Income (Loss):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended <br>September 30,** | **Three Months Ended <br>September 30,** | **Nine Months Ended<br>September 30,** | **Nine Months Ended<br>September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| &nbsp;&nbsp;&nbsp;&nbsp;Income tax (expense) benefit (a) |  | ($10) | ($291) | $981 |

---

(a)The nine months ended September 30, 2024 included a $1.2 million income tax benefit related to the pension settlement.

*ANNUAL EFFECTIVE TAX RATE*

The Company's effective tax rate after discrete items is below the 21.0% U.S. statutory rate due to tax benefits associated with being a REIT. The following table contains the Company's annualized effective tax rate after discrete items for its continuing operations:

---

| | | |
|:---|:---|:---|
| | **Nine Months Ended<br>September 30,** | **Nine Months Ended<br>September 30,** |
| | **2025** | **2024** |
| &nbsp;&nbsp;&nbsp;&nbsp;Annualized effective tax rate after discrete items | 0.6% | (7.6%) |

---

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**RAYONIER, L.P. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**(Dollar amounts in thousands unless otherwise stated)**

**17.&nbsp;&nbsp;&nbsp;&nbsp;ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)**

The following table summarizes the changes in AOCI by component for the nine months ended September 30, 2025 and the year ended December 31, 2024. All amounts are presented net of tax and exclude portions attributable to noncontrolling interests.

---

| | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Foreign currency translation (losses) gains** | | **Net investment hedges of New Zealand subsidiary** | | **Cash flow hedges** | | **Employee benefit plans** | | **Total Rayonier, L.P.** | **Allocation of Operating Partnership** | **Total Rayonier Inc.** |
| Balance as of December 31, 2023 | ($19533) |  | $1321 |  | $55846 |  | ($9616) |  | $28018 | ($3367) | $24651 |
| Other comprehensive (loss) income before reclassifications | (31616) |  |  |  | 13713 | (a) | 5251 |  | (12652) | 163 | (12489) |
| Amounts reclassified from accumulated other comprehensive (loss) income |  |  |  |  | (27826) |  | 4595 | (b) | (23231) | 640 | (22591) |
| Net other comprehensive (loss) income | (31616) |  |  |  | (14113) |  | 9846 |  | (35883) | 803 | (35080) |
| Balance as of December 31, 2024 | ($51149) |  | $1321 |  | $41733 |  | $230 |  | ($7865) | ($2564) | ($10429) |
| Other comprehensive income (loss) before reclassifications | 19766 |  |  |  | 1265 | (a) |  |  | 21031 | (93) | 20938 |
| Amounts reclassified from accumulated other comprehensive (loss) income |  |  |  |  | (12749) |  | (5) | (b) | (12754) | 589 | (12165) |
| Amounts reclassified from accumulated other comprehensive (loss) income due to deconsolidation of discontinued operations | 31383 | (c) | (1321) | (c) | (994) | (c) |  |  | 29068 |  | 29068 |
| Net other comprehensive income (loss) | 51149 |  | (1321) |  | (12478) |  | (5) |  | 37345 | 496 | 37841 |
| Balance as of <br>September 30, 2025 |  |  |  |  | $29255 |  | $225 |  | $29480 | ($2068) | $27412 |

---

(a)The nine months ended September 30, 2025 includes $4.8 million of other comprehensive loss related to interest rate products. The year ended December 31, 2024 included $21.8 million of other comprehensive income related to interest rate products. See <u>[Note 8 — Derivative Financial Instruments and Hedging Activities](#i93f21cda088e4277a03d5b98a2f439c3_70)</u> for additional information.

(b)This component of other comprehensive (loss) income is included in the computation of net periodic pension and post-retirement costs. The year ended December 31, 2024 includes a pension settlement charge of $4.6 million, net of tax of $1.2 million.

(c)The nine months ended September 30, 2025 includes $29.1 million of other comprehensive loss related to the deconsolidation of discontinued operations that was reclassified from AOCI to gain on sale of discontinued operations in the Consolidated Statements of Income and Comprehensive Income (Loss).

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**RAYONIER, L.P. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**(Dollar amounts in thousands unless otherwise stated)**

The following table presents details of the amounts reclassified in their entirety from AOCI to net income for the nine months ended September 30, 2025 and September 30, 2024:

---

| | | | |
|:---|:---|:---|:---|
| **Details about accumulated other comprehensive income (loss) components** | **Amount reclassified from accumulated other comprehensive (loss) income** | **Amount reclassified from accumulated other comprehensive (loss) income** | **Affected line item in the Income Statement** |
| **Details about accumulated other comprehensive income (loss) components** | **September 30, 2025** | **September 30, 2024** | **Affected line item in the Income Statement** |
| Realized loss on foreign currency exchange contracts | $1592 | $1742 | Income from operations of discontinued operations, net of tax |
| Realized loss on foreign currency option contracts | 40 | 13 | Income from operations of discontinued operations, net of tax |
| Noncontrolling interests | (376) | (404) | Comprehensive loss attributable to noncontrolling interests |
| Realized gain on interest rate contracts | (13654) | (21379) | Interest expense, net |
| Income tax effect from net loss on foreign currency contracts | (351) | (378) | Income from operations of discontinued operations, net of tax |
| Net gain on cash flow hedges reclassified from accumulated other comprehensive loss | ($12749) | ($20406) |  |

---

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RAYONIER INC. AND SUBSIDIARIES**

**RAYONIER, L.P. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**(Dollar amounts in thousands unless otherwise stated)**

**18.&nbsp;&nbsp;&nbsp;&nbsp;RESTRICTED CASH** 

Restricted cash includes cash deposited with a like-kind exchange ("LKE") intermediary and cash held in escrow. In order to qualify for LKE treatment, the proceeds from real estate sales must be deposited with a third-party intermediary. These proceeds are accounted for as restricted cash until a suitable replacement property is acquired. In the event LKE purchases are not completed, the proceeds are returned to the Company after 180 days and reclassified as available cash. Additionally, restricted cash includes cash balances held in escrow as collateral for certain contractual obligations related to our Heartwood development project as well as cash held in escrow for real estate sales.

The following table provides a reconciliation of cash, cash equivalents and restricted cash in the Consolidated Balance Sheets that sum to the total of the same such amounts in the Consolidated Statements of Cash Flows:

---

| | | | |
|:---|:---|:---|:---|
| | **September 30,** | **December 31,** | **September 30,** |
| | **2025** | **2024** | **2024** |
| Restricted cash, current: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Restricted cash deposited with LKE intermediary |  | $19366 |  |
| Total restricted cash, current: |  | 19366 |  |
| Restricted cash, non-current: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Restricted cash held in escrow | 677 | 676 | 676 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Restricted cash deposited with LKE intermediary |  |  | 2345 |
| Total restricted cash, non-current: | 677 | 676 | 3021 |
| Total restricted cash shown in the Consolidated Balance Sheets | 677 | 20042 | 3021 |
| Cash and cash equivalents | 919582 | 303065 | 51946 |
| Total cash, cash equivalents and restricted cash from continuing operations shown in the Consolidated Statements of Cash Flows | $920259 | $323107 | $54967 |

---

**19.&nbsp;&nbsp;&nbsp;&nbsp;ASSETS HELD FOR SALE (EXCLUDING DISCONTINUED OPERATIONS)**

Assets held for sale (excluding discontinued operations) comprise properties not included in inventory that are expected to be sold within 12 months and meet the held-for-sale criteria of ASC 360-10-45-9. The basis of these properties was $3.4 million and $5.4 million, as of September 30, 2025, and December 31, 2024, respectively. As the basis in these properties was less than the fair value, including costs to sell, no impairment was recognized during the nine months ended September 30, 2025.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**Item 2.&nbsp;&nbsp;&nbsp;&nbsp;MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS ("MD&A")**

*When we refer to "Rayonier" or "the Company" we mean Rayonier Inc. and its consolidated subsidiaries. References to the "Operating Partnership" mean Rayonier, L.P. and its consolidated subsidiaries. References to "we," "us," or "our," mean collectively Rayonier Inc., the Operating Partnership and entities/subsidiaries owned or controlled by Rayonier Inc. and/or the Operating Partnership. References herein to "Notes to Financial Statements" refer to the Notes to Consolidated Financial Statements of Rayonier Inc. and Rayonier, L.P. included in Item 1 of this report.*

*This MD&A is intended to provide a reader of our financial statements with a narrative from the perspective of management on our financial condition, results of operations, liquidity, and certain other factors which may affect future results. Our MD&A should be read in conjunction with our Consolidated Financial Statements included in Item 1 of this report, our Annual Report on Form 10-K for the year ended December 31, 2024 (the "2024 Form 10-K") and information contained in our subsequent reports filed with the Securities and Exchange Commission (the "SEC").*

*In March 2025, we entered into a purchase and sale agreement to divest our entire 77% interest in the New Zealand joint venture. On June 30, 2025, we completed the sale. Accordingly, the New Zealand joint venture's financial results are reported as discontinued operations in our Consolidated Statements of Income and Comprehensive Income (Loss) for all periods presented.*

*Unless otherwise noted, amounts and disclosures throughout this MD&A relate to our continuing operations. See <u>[Note 2 — Discontinued Operations](#i93f21cda088e4277a03d5b98a2f439c3_49)</u> for additional information regarding the sale of the New Zealand joint venture.*

*Effective during the third quarter of 2025, the previously reported Trading segment's log trading activities conducted in the U.S. South and Pacific Northwest are now reported in the respective Southern Timber and Pacific Northwest Timber segments. All prior amounts have been reclassified to reflect the newly aligned segment structure. See <u>[Note](#i93f21cda088e4277a03d5b98a2f439c3_52)[3](#i93f21cda088e4277a03d5b98a2f439c3_52)</u><u>[—](#i93f21cda088e4277a03d5b98a2f439c3_52)</u><u>[S](#i93f21cda088e4277a03d5b98a2f439c3_52)[egmen](#i93f21cda088e4277a03d5b98a2f439c3_52)[t and Geographical Information](#i93f21cda088e4277a03d5b98a2f439c3_52)</u> for additional information.*

**FORWARD-LOOKING STATEMENTS**

Certain statements in this document regarding anticipated financial outcomes, including our earnings guidance, if any, business and market conditions, outlook, expected dividend rate, our acquisition and disposition activity, including the ability to realize the intended benefits of our proposed merger with PotlatchDeltic Corporation and the risk that we may fail to complete the proposed merger on the terms contemplated or at all, expected harvest schedules, timberland acquisitions and dispositions, the anticipated benefits of our business strategies, including the recent sale of the entities holding our interest in the New Zealand joint venture and the anticipated use of proceeds from such sale, and other similar statements relating to our future events, developments, or financial or operational performance or results, are "forward-looking statements" made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements are identified by the use of words such as "may," "will," "should," "expect," "estimate," "believe," "intend," "project," "anticipate" and other similar language. However, the absence of these or similar words or expressions does not mean that a statement is not forward-looking. While management believes that these forward-looking statements are reasonable when made, forward-looking statements are not guarantees of future performance or events and undue reliance should not be placed on these statements. The risk factors contained in Item 1A — *Risk Factors* in our 2024 Form 10-K, as well as the risk factor contained in Part II, <u>[Item 1A —](#i93f21cda088e4277a03d5b98a2f439c3_178)</u>*<u>[Risk](#i93f21cda088e4277a03d5b98a2f439c3_178)[Factors](#i93f21cda088e4277a03d5b98a2f439c3_178)</u>* in this quarterly report on Form 10-Q, and similar discussions included in other reports that we subsequently file with the SEC, among others, could cause actual results or events to differ materially from our historical experience and those expressed in forward-looking statements made in this document.

Forward-looking statements are only as of the date they are made, and we undertake no duty to update our forward-looking statements except as required by law. You are advised, however, to review any subsequent disclosures we make on related subjects in subsequent reports filed with the SEC.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**NON-GAAP MEASURES**

To supplement our financial statements presented in accordance with generally accepted accounting principles in the United States ("GAAP"), we use certain non-GAAP measures, including "Cash Available for Distribution," and "Adjusted EBITDA," which are defined and further explained in *Performance and Liquidity Indicators* below. Reconciliation of such measures to the nearest GAAP measures can also be found in *Performance and Liquidity Indicators* below. Our definitions of these non-GAAP measures may differ from similarly titled measures used by others. These non-GAAP measures should be considered supplemental to, and not a substitute for, financial information prepared in accordance with GAAP.

**OBJECTIVE**

The objective of the Management's Discussion and Analysis is to detail material information, events, uncertainties and other factors impacting the Company and the Operating Partnership and to provide investors an understanding of "Management's perspective." Item 2, Management's Discussion and Analysis highlights the critical areas for evaluating our performance which includes a discussion on the reportable segments, liquidity and capital, and critical accounting estimates. The MD&A is provided as a supplement to, and should be read in conjunction with, our financial statements and notes.

**OUR COMPANY**

&nbsp;&nbsp;&nbsp;&nbsp;We are a leading timberland real estate investment trust ("REIT") with assets located in some of the most productive softwood timber growing regions in the United States. We invest in timberlands and actively manage them to provide current income and attractive long-term returns to our shareholders. We conduct our business through an umbrella partnership real estate investment trust ("UPREIT") structure in which our assets are owned by our Operating Partnership and its subsidiaries. Rayonier manages the Operating Partnership as its sole general partner. Our revenues, operating income and cash flows are primarily derived from the following core business segments: Southern Timber, Pacific Northwest Timber, and Real Estate. Due to the sale of our entire 77% interest in the New Zealand joint venture, the results of our New Zealand operations have been reflected as discontinued operations. See <u>[Note 3 — Segment and Geographical Information](#i93f21cda088e4277a03d5b98a2f439c3_52)</u> for further discussion of our reportable segments and <u>[Note 2 — Discontinued Operations](#i93f21cda088e4277a03d5b98a2f439c3_49)</u> for additional information regarding the sale of the New Zealand joint venture. As of September 30, 2025, we owned or leased under long-term agreements approximately 2.0 million acres of timberlands located in the U.S. South (1.72 million acres) and U.S. Pacific Northwest (307,000 acres).

**SEGMENT INFORMATION**

&nbsp;&nbsp;&nbsp;&nbsp;The Southern Timber and Pacific Northwest Timber segments include all activities related to the harvesting of timber and other value-added activities such as the licensing of properties for hunting, the leasing of properties for mineral extraction and cell towers, revenue from land-based solutions such as carbon capture and storage and solar energy, and log trading activities conducted from the U.S. South and Pacific Northwest.

&nbsp;&nbsp;&nbsp;&nbsp;The Real Estate segment includes all land sales disaggregated into six sales categories: Improved Development, Unimproved Development, Rural, Timberland & Non-Strategic, Conservation Easements and Large Dispositions. It also includes residential and commercial lease activity, primarily in the town of Port Gamble, Washington.

**ENVIRONMENTAL MATTERS**

For a full description of our environmental matters, see Item 1 - "Business" in our <u>[Annual Report on Form 10-K for the year ended December 31, 2024](https://www.sec.gov/ix?doc=/Archives/edgar/data/0000052827/000005282725000018/ryn-20241231.htm)</u> and our sustainability report located at our Responsible Stewardship webpage.

------

**CRITICAL ACCOUNTING ESTIMATES**

&nbsp;&nbsp;&nbsp;&nbsp;The preparation of financial statements requires us to make estimates, assumptions and judgments that affect our assets, liabilities, revenues and expenses, and disclosure of contingent assets and liabilities. We base these estimates and assumptions on historical data and trends, current fact patterns, expectations and other sources of information we believe are reasonable. Actual results may differ from these estimates. For a full description of our critical accounting policies, see Item 7 — *Management's Discussion and Analysis of Financial Condition and Results of Operations* in our 2024 Form 10-K.

**ACCOUNTING STANDARDS ISSUED BUT NOT YET ADOPTED**

See <u>[Note 1 — Basis of Presentation](#i93f21cda088e4277a03d5b98a2f439c3_46)</u> for a summary of recently issued accounting standards.

**INDUSTRY AND MARKET CONDITIONS**

&nbsp;&nbsp;&nbsp;&nbsp;The demand for timber is directly related to the underlying demand for pulp, paper, packaging, lumber and other wood products. The significant majority of timber sold in our Southern Timber segment is consumed domestically. With a higher proportion of pulpwood, our Southern Timber segment relies heavily on downstream markets for pulp and paper, lumber, and to a lesser extent wood pellets. Our Pacific Northwest Timber segment relies primarily on domestic lumber customers but demand for log exports to Asia-Pacific countries can also contribute to demand in the region. The Southern Timber and Pacific Northwest Timber segments are sensitive to the strength of U.S. lumber markets, which are closely tied to housing starts. The strength of U.S. lumber markets could also be affected by a 10% ad valorem duty on softwood timber and lumber imports that came into effect on October 14, 2025, following an investigation authorized under Section 232 of the Trade Expansion Act of 1962 arising from Executive Order 14223 *Addressing the Threat to National Security from Imports of Timber, Lumber, and Their Derivative Products* (March 1, 2025). These tariffs, along with increased duties on Canadian lumber from the sixth administrative review of the anti-dumping and countervailing order on softwood lumber from Canada, could increase lumber prices and/or increase U.S. domestic production of wood products to meet domestic demand, which could likewise increase domestic log demand and pricing. However, this could potentially be partially offset by softer end-market demand due to increased construction costs and/or weaker overall market conditions stemming from changes in trade policy and/or broader economic uncertainty.

Pricing within our timber segments is subject to broad macroeconomic influences and local market conditions. Residential construction activity is a key macroeconomic factor. Locally, prices can fluctuate based on weather patterns, available log inventories, mill demand, and access to export markets. Currently, in our Southern Timber segment, pine stumpage realizations continue to be constrained by softer overall demand for pulpwood and sawtimber, recent mill closures and the lingering effects of significant salvage activity earlier in the year. Meanwhile, the Pacific Northwest Timber segment has seen generally stable weighted-average delivered log prices due to balanced supply and demand. While Executive Order 14225, *Immediate Expansion of American Timber Production* (March 1, 2025) could increase the supply of available timber from federal lands, any potential impacts would likely be most prevalent in the Pacific Northwest. Further, despite the potential long-term increase in the supply of available timber, significant logistical and infrastructure-related challenges will likely limit near-term market impacts.

We are also subject to the risk of price fluctuations in key operational costs, which primarily include logging and transportation (cut and haul). Additionally, our cost of sales is significantly influenced by the cost basis of timber sold (depletion) and real estate sold. Depletion represents the amortization of capitalized site preparation, planting and fertilization, real estate taxes, timberland lease payments and certain payroll costs. The cost basis of real estate sold includes land costs and direct development and construction expenses for specific projects, including infrastructure, roadways, utilities, amenities and other improvements. While our timber and real estate sales are not directly subject to tariffs, to the extent that goods and/or services that we purchase in our operations are impacted by tariffs, this could lead to higher costs in our operations if vendors look to pass-through any such increased costs resulting from tariffs. Other costs include amortization of capitalized road and bridge construction and software, depreciation of fixed assets and equipment, road maintenance, severance and excise taxes, fire prevention and real estate commissions and closing costs.

Our Real Estate segment is exposed to changes in interest and mortgage rates, which could negatively impact buyer demand. However, our improved development projects, Wildlight, north of Jacksonville, Florida, and Heartwood, south of Savannah, Georgia, continue to benefit from favorable migration and demographic trends, which have so far outweighed the impacts of higher interest rates.

For additional information on market conditions impacting our business, see <u>[Results of Operations](#i93f21cda088e4277a03d5b98a2f439c3_130)</u>*.*

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**DISCUSSION OF TIMBER INVENTORY AND SUSTAINABLE YIELD**

&nbsp;&nbsp;&nbsp;&nbsp;See Item 1 — *Business* — *Discussion of Timber Inventory and Sustainable Yield* in our 2024 Form 10-K.

**OUR TIMBERLANDS**

&nbsp;&nbsp;&nbsp;&nbsp;Our timber operations are disaggregated into two geographically distinct segments: Southern Timber and Pacific Northwest Timber. The following tables provide a breakdown of our timberland holdings as of September 30, 2025 and December 31, 2024.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| <u>(acres in 000s)</u> | **As of September 30, 2025** | **As of September 30, 2025** | **As of September 30, 2025** | **As of December 31, 2024** | **As of December 31, 2024** | **As of December 31, 2024** |
|  | **Owned** | **Leased** | **Total** | **Owned** | **Leased** | **Total** |
| **Southern** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Alabama | 248 | 3 | 251 | 250 | 3 | 253 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Arkansas |  | 1 | 1 |  | 2 | 2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Florida | 337 | 30 | 367 | 360 | 35 | 395 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Georgia | 610 | 49 | 659 | 611 | 49 | 660 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Louisiana | 146 |  | 146 | 146 |  | 146 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;South Carolina | 15 |  | 15 | 15 |  | 15 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Texas | 276 |  | 276 | 279 |  | 279 |
|  | 1632 | 83 | 1715 | 1661 | 89 | 1750 |
| **Pacific Northwest** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Oregon | 6 |  | 6 | 6 |  | 6 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Washington | 299 | 2 | 301 | 299 | 3 | 302 |
|  | 305 | 2 | 307 | 305 | 3 | 308 |
| **New Zealand (a)** |  |  |  | 178 | 234 | 412 |
| **Total** | 1937 | 85 | 2022 | 2144 | 326 | 2470 |

---

(a)Represents legal acres owned and leased by our 77% New Zealand joint venture interest, which was sold on June 30, 2025. See <u>[Note 2 — Discontinued Operations](#i93f21cda088e4277a03d5b98a2f439c3_49)</u> for additional information.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

The following tables detail activity for owned and leased acres in our timberland holdings by state from December 31, 2024 to September 30, 2025:

---

| | | | | |
|:---|:---|:---|:---|:---|
| <u>(acres in 000s)</u> | **Acres Owned** | **Acres Owned** | **Acres Owned** | **Acres Owned** |
|  | **December 31, 2024** | **Acquisitions** | **Sales** | **September 30, 2025** |
| **Southern** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Alabama | 250 |  | (2) | 248 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Florida | 360 |  | (23) | 337 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Georgia | 611 |  | (1) | 610 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Louisiana | 146 |  |  | 146 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;South Carolina | 15 |  |  | 15 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Texas | 279 |  | (3) | 276 |
|  | 1661 |  | (29) | 1632 |
| **Pacific Northwest** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Oregon | 6 |  |  | 6 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Washington | 299 |  |  | 299 |
|  | 305 |  |  | 305 |
| **New Zealand (a)** | 178 |  | (178) |  |
| **Total** | 2144 |  | (207) | 1937 |

---

(a)Represents legal acres owned by our 77% New Zealand joint venture interest, which was sold on June 30, 2025. See <u>[Note 2 — Discontinued Operations](#i93f21cda088e4277a03d5b98a2f439c3_49)</u> for additional information.

---

| | | | | |
|:---|:---|:---|:---|:---|
| <u>(acres in 000s)</u> | **Acres Leased** | **Acres Leased** | **Acres Leased** | **Acres Leased** |
|  | **December 31, 2024** | **New Leases** | **Sold/Expired Leases (a)** | **September 30, 2025** |
| **Southern** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Alabama | 3 |  |  | 3 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Arkansas | 2 |  | (1) | 1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Florida | 35 |  | (5) | 30 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Georgia | 49 |  |  | 49 |
|  | 89 |  | (6) | 83 |
| **Pacific Northwest** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Washington (b) | 3 |  | (1) | 2 |
| **New Zealand (c)** | 234 |  | (234) |  |
| **Total** | 326 |  | (241) | 85 |

---

(a)Southern includes acres previously under lease that have been harvested and activity for the relinquishment of leased acres. New Zealand includes the impact of the sale of our New Zealand subsidiary.

(b)Primarily timber reservations acquired in the merger with Pope Resources.

(c)Represents legal acres leased by our 77% New Zealand joint venture interest, which was sold on June 30, 2025. See <u>[Note 2 — Discontinued Operations](#i93f21cda088e4277a03d5b98a2f439c3_49)</u> for additional information.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**RESULTS OF OPERATIONS**

**<u>CONSOLIDATED RESULTS</u>**

The following table provides key financial information by segment and on a consolidated basis:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended <br>September 30,** | **Three Months Ended <br>September 30,** | **Nine Months Ended<br>September 30,** | **Nine Months Ended<br>September 30,** |
| **Financial Information (in millions)** | **2025** | **2024** | **2025** | **2024** |
| **Sales** |  |  |  |  |
| Southern Timber | $66.8 | $62.4 | $171.1 | $192.5 |
| Pacific Northwest Timber | 19.9 | 31.6 | 65.5 | 83.8 |
| Real Estate |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Improved Development | 20.6 | 12.0 | 32.4 | 16.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Unimproved Development |  |  | 3.0 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Rural | 7.3 | 13.8 | 28.3 | 30.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Timberland & Non-Strategic | 53.5 |  | 53.5 | 0.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Conservation Easement |  | 1.1 |  | 1.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred Revenue/Other (a) | 9.4 | 3.2 | 13.2 | 13.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Real Estate | 90.8 | 30.1 | 130.4 | 61.1 |
| **Total Sales** | $177.5 | $124.1 | $367.0 | $337.4 |
| **Operating Income (Loss)** |  |  |  |  |
| Southern Timber | $22.5 | $19.8 | $45.3 | $59.9 |
| Pacific Northwest Timber | 1.8 | 0.8 | 3.5 | (5.0) |
| Real Estate (b) | 26.4 | 8.6 | 35.2 | 9.0 |
| Corporate and Other (c) | (9.0) | (10.4) | (27.7) | (31.9) |
| **Operating Income** | 41.7 | 18.8 | 56.3 | 32.0 |
| Interest expense, net | (6.8) | (9.2) | (19.7) | (27.2) |
| Interest income | 9.8 | 1.1 | 15.0 | 4.8 |
| Other miscellaneous (expense) income, net (d) | (1.0) | 11.5 | (3.4) | 3.3 |
| Income tax (expense) benefit (e) |  |  | (0.3) | 1.0 |
| **Income from continuing operations** | 43.7 | 22.2 | 47.9 | 13.9 |
| Income from operations of discontinued operations, net of tax |  | 8.2 | 1.9 | 21.9 |
| Gain on sale of discontinued operations |  |  | 404.4 |  |
| **Income from discontinued operations** |  | 8.2 | 406.3 | 21.9 |
| **Net Income** | 43.7 | 30.4 | 454.2 | 35.8 |
| Less: Net (income) loss attributable to noncontrolling interests in consolidated affiliates |  | (1.3) | 0.2 | (3.3) |
| **Net Income Attributable to Rayonier, L.P.** | $43.7 | $29.1 | $454.4 | $32.5 |
| Less: Net income attributable to noncontrolling interests in the Operating Partnership | (0.5) | (0.3) | (5.9) | (0.5) |
| **Net Income Attributable to Rayonier Inc.** | $43.2 | $28.8 | $448.5 | $32.0 |
| **Adjusted EBITDA (f)** |  |  |  |  |
| Southern Timber | $42.7 | $37.9 | $98.1 | $116.6 |
| Pacific Northwest Timber | 6.4 | 8.7 | 19.1 | 19.3 |
| Real Estate | 73.8 | 19.9 | 94.4 | 29.0 |
| Corporate and Other | (8.6) | (9.3) | (25.4) | (29.8) |
| **Total Adjusted EBITDA** | $114.3 | $57.2 | $186.2 | $135.2 |

---

(a)Includes deferred revenue adjustments, builder price participation, and other fees related to Improved Development sales in addition to residential and commercial lease revenue.

(b)The three and nine months ended September 30, 2025 includes a $7.0 million asset impairment charge.

(c)The nine months ended September 30, 2025 includes $1.1 million of restructuring charges. The three and nine months ended September 30, 2024 includes $0.7 million and $0.8 million, respectively, of costs related to disposition initiatives.

(d)The nine months ended September 30, 2025 includes $1.7 million of net costs associated with legal settlements. The three months ended September 30, 2024 includes $12.0 million of net recoveries associated with legal settlements, which is partially offset by $0.3 million of pension settlement charges. The nine months ended September 30, 2024 includes $9.6 million of net recoveries associated with legal settlements, which is partially offset by $6.0 million of pension settlement charges.

(e)The nine months ended September 30, 2024 includes a $1.2 million income tax benefit related to the pension settlement.

(f)Adjusted EBITDA is a non-GAAP measure defined and reconciled in <u>[Performance and Liquidity Indicators](#i93f21cda088e4277a03d5b98a2f439c3_160)</u>*.*

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended <br>September 30,** | **Three Months Ended <br>September 30,** | **Nine Months Ended<br>September 30,** | **Nine Months Ended<br>September 30,** |
| **Southern Timber Overview \*** | **2025** | **2024** | **2025** | **2024** |
| **Sales Volume (in thousands of tons) (a)** |  |  |  |  |
| Pine Pulpwood | 912 | 909 | 2558 | 2851 |
| Pine Sawtimber | 901 | 583 | 2251 | 2207 |
| **Total Pine Volume** | 1813 | 1492 | 4809 | 5058 |
| Hardwood | 131 | 79 | 314 | 194 |
| **Total Volume** | 1944 | 1570 | 5123 | 5252 |
| % Delivered Volume (vs. Total Volume) | 32% | 36% | 35% | 32% |
| % Pine Sawtimber Volume (vs. Total Pine Volume) | 50% | 39% | 47% | 44% |
| % Export Volume (vs. Total Volume) (b) |  |  |  | 1% |
| **Net Stumpage Pricing (dollars per ton) (a)(c)** |  |  |  |  |
| Pine Pulpwood | $13.77 | $17.21 | $13.65 | $17.13 |
| Pine Sawtimber | 26.73 | 27.46 | 26.50 | 29.38 |
| **Weighted Average Pine** | $20.20 | $21.22 | $19.66 | $22.48 |
| Hardwood | 14.43 | 12.35 | 13.10 | 12.47 |
| **Weighted Average Total** | $19.81 | $20.77 | $19.26 | $22.11 |
| **Summary Financial Data (in millions of dollars)** |  |  |  |  |
| Timber Sales | $52.2 | $45.4 | $137.9 | $156.1 |
| Less: Cut and Haul | (13.8) | (12.5) | (39.5) | (37.7) |
| Less: Port and Freight |  | (0.4) |  | (2.4) |
| **Net Stumpage Sales** | $38.4 | $32.5 | $98.4 | $116.0 |
| Trading Sales |  | 0.4 |  | 1.2 |
| Land-Based Solutions (d) | 2.8 | 2.8 | 8.4 | 7.1 |
| Other Non-Timber Sales | 11.8 | 13.9 | 24.9 | 28.1 |
| **Total Sales** | $66.8 | $62.4 | $171.1 | $192.5 |
| Operating Income | $22.5 | $19.8 | $45.3 | $59.9 |
| (+) Depreciation, depletion and amortization | 20.1 | 18.1 | 52.8 | 56.7 |
| **Adjusted EBITDA (e)** | $42.7 | $37.9 | $98.1 | $116.6 |
| **Other Data** |  |  |  |  |
| Period-End Acres (in thousands) | 1715 | 1843 | 1715 | 1843 |

---

\*Prior periods have been retrospectively adjusted for financial impacts of log trading activities in the U.S.South due to the elimination of the Trading segment.

(a)Excludes log trading activities.

(b)Estimated percentage of export volume, which includes volumes sold to third-party exporters in addition to direct exports through our log export program.

(c)Pulpwood and sawtimber product pricing for composite stumpage sales is estimated based on market data.

(d)Consists primarily of sales from carbon capture and storage ("CCS") and solar energy contracts.

(e)Adjusted EBITDA is a non-GAAP measure defined and reconciled in <u>[Performance and Liquidity Indicators](#i93f21cda088e4277a03d5b98a2f439c3_160)</u>*.*

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended <br>September 30,** | **Three Months Ended <br>September 30,** | **Nine Months Ended<br>September 30,** | **Nine Months Ended<br>September 30,** |
| **Pacific Northwest Timber Overview \*** | **2025** | **2024** | **2025** | **2024** |
| **Sales Volume (in thousands of tons) (a)** |  |  |  |  |
| Pulpwood | 33 | 42 | 113 | 145 |
| Domestic Sawtimber (b) | 177 | 268 | 606 | 756 |
| Export Sawtimber |  | 9 | 1 | 28 |
| **Total Volume** | 210 | 319 | 719 | 929 |
| % Delivered Volume (vs. Total Volume) | 94% | 78% | 93% | 85% |
| % Sawtimber Volume (vs. Total Volume) | 84% | 87% | 84% | 84% |
| % Export Volume (vs. Total Volume) (c) | 1% | 8% | 1% | 7% |
| **Delivered Log Pricing (in dollars per ton) (a)** |  |  |  |  |
| Pulpwood | $36.12 | $30.14 | $32.39 | $29.85 |
| Domestic Sawtimber | 100.16 | 95.27 | 95.37 | 90.06 |
| Export Sawtimber (d) |  | 138.00 | 84.07 | 137.77 |
| **Weighted Average Log Price** | $89.91 | $88.06 | $85.50 | $82.13 |
| **Summary Financial Data (in millions of dollars)** |  |  |  |  |
| Timber Sales | $18.3 | $25.7 | $59.9 | $72.8 |
| Less: Cut and Haul | (8.4) | (10.1) | (27.6) | (31.1) |
| Less: Port and Freight |  | (0.6) |  | (1.8) |
| **Net Stumpage Sales** | $9.9 | $15.0 | $32.3 | $39.9 |
| Trading Sales |  | 4.4 | 1.8 | 7.1 |
| Land-Based Solutions |  |  | 0.1 |  |
| Other Non-Timber Sales | 1.6 | 1.5 | 3.8 | 3.9 |
| **Total Sales** | $19.9 | $31.6 | $65.5 | $83.8 |
| Operating Income (Loss) | $1.8 | $0.8 | $3.5 | ($5.0) |
| (+) Depreciation, depletion and amortization | 4.6 | 7.8 | 15.6 | 24.3 |
| **Adjusted EBITDA (e)** | $6.4 | $8.7 | $19.1 | $19.3 |
| **Other Data** |  |  |  |  |
| Period-End Acres (in thousands) | 307 | 417 | 307 | 417 |
| Sawtimber (in dollars per MBF) (a)(f) | $738 | $663 | $722 | $660 |

---

\*Prior periods have been retrospectively adjusted for financial impacts of log trading activities in the U.S. Pacific Northwest due to the elimination of the Trading segment.

(a)Excludes log trading activities.

(b)Includes volumes sold to third-party exporters.

(c)Estimated percentage of export volume, which includes volumes sold to third-party exporters in addition to direct exports through our log export program.

(d)Pricing is reported on a CFR basis (i.e., inclusive of export costs and freight).

(e)Adjusted EBITDA is a non-GAAP measure defined and reconciled in <u>[Performance and Liquidity Indicators](#i93f21cda088e4277a03d5b98a2f439c3_160)</u>*.*

(f)Delivered Sawtimber excluding chip-n-saw.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended <br>September 30,** | **Three Months Ended <br>September 30,** | **Nine Months Ended<br>September 30,** | **Nine Months Ended<br>September 30,** |
| **Real Estate Overview \*** | **2025** | **2024** | **2025** | **2024** |
| **Sales (in millions of dollars)** |  |  |  |  |
| Improved Development (a) | $20.6 | $12.0 | $32.4 | $16.4 |
| Unimproved Development |  |  | 3.0 |  |
| Rural | 7.3 | 13.8 | 28.3 | 30.0 |
| Timberland & Non-Strategic | 53.5 |  | 53.5 | 0.6 |
| Conservation Easement |  | 1.1 |  | 1.1 |
| Deferred Revenue/Other (b) | 9.4 | 3.2 | 13.2 | 13.0 |
| **Total Sales** | $90.8 | $30.1 | $130.4 | $61.1 |
| **Acres Sold** |  |  |  |  |
| Improved Development (a) | 227.1 | 116.0 | 331.5 | 176.9 |
| Unimproved Development |  |  | 311 |  |
| Rural | 1520 | 2800 | 5398 | 5737 |
| Timberland & Non-Strategic | 21601 |  | 21601 | 430 |
| **Total Acres Sold** | 23348 | 2916 | 27642 | 6344 |
| **Gross Price per Acre (dollars per acre)** |  |  |  |  |
| Improved Development (a) | $90675 | $103421 | $97656 | $92701 |
| Unimproved Development |  |  | 9635 |  |
| Rural | 4811 | 4916 | 5245 | 5223 |
| Timberland & Non-Strategic | 2477 |  | 2477 | 1421 |
| **Weighted Average (Total)** | $3486 | $8835 | $4239 | $7405 |
| **Weighted Average (Adjusted) (c)** | $2630 | $4916 | $3106 | $4958 |
| Operating Income | $26.4 | $8.6 | $35.2 | $9.0 |
| (+) Asset impairment charge (d) | 7.0 |  | 7.0 |  |
| (+) Depreciation, depletion and amortization | 9.6 | 1.5 | 12.1 | 3.8 |
| (+) Non-cash cost of land and improved development | 30.7 | 9.8 | 40.0 | 16.2 |
| **Adjusted EBITDA (e)** | $73.8 | $19.9 | $94.4 | $29.0 |

---

\* All periods presented exclude results from our 77% New Zealand joint venture interest, which was sold on June 30, 2025 and is reflected as Discontinued Operations in the Consolidated Financial Statements. See <u>[Note 2 — Discontinued Operations](#i93f21cda088e4277a03d5b98a2f439c3_49)</u> for additional information.

(a)Reflects land with capital invested in infrastructure improvements.

(b)Includes deferred revenue adjustments, builder price participation, and other fees related to Improved Development sales in addition to residential and commercial lease revenue.

(c)Excludes Improved Development.

(d)Asset impairment charge reflects an impairment charge recognized on certain real estate assets located in Washington, which were acquired in the 2020 merger with Pope Resources.

(e)Adjusted EBITDA is a non-GAAP measure defined and reconciled in <u>[Performance and Liquidity Indicators](#i93f21cda088e4277a03d5b98a2f439c3_160)</u>*.*

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended <br>September 30,** | **Three Months Ended <br>September 30,** | **Nine Months Ended<br>September 30,** | **Nine Months Ended<br>September 30,** |
| **Capital Expenditures By Segment (in millions of dollars) \*** | **2025** | **2024** | **2025** | **2024** |
| **Timber Capital Expenditures** |  |  |  |  |
| Southern Timber |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Reforestation, silviculture and other capital expenditures | $7.0 | $5.5 | $17.9 | $19.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;Property taxes | 2.2 | 2.0 | 5.9 | 5.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;Lease payments | 0.1 | 0.1 | 0.4 | 0.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;Allocated overhead | 1.6 | 1.5 | 4.4 | 4.7 |
| **Subtotal Southern Timber** | $10.9 | $9.1 | $28.6 | $30.7 |
| Pacific Northwest Timber |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Reforestation, silviculture and other capital expenditures | 0.9 | 1.0 | 4.0 | 5.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;Property taxes | 0.1 | 0.1 | 0.3 | 0.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;Allocated overhead | 0.7 | 1.1 | 2.1 | 3.7 |
| **Subtotal Pacific Northwest Timber** | $1.7 | $2.2 | $6.3 | $9.2 |
| **Total Timber Segments Capital Expenditures** | $12.6 | $11.3 | $34.9 | $40.0 |
| Real Estate |  | 0.1 | 0.1 | 0.2 |
| Corporate |  |  |  | 0.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total Capital Expenditures** | $12.6 | $11.4 | $35.0 | $40.3 |
| **Timberland Acquisitions** |  |  |  |  |
| Southern Timber |  | 3.6 |  | 3.6 |
| **Timberland Acquisitions** |  | $3.6 |  | $3.6 |
| **Real Estate Development Investments (a)** | $3.7 | $8.9 | $11.9 | $19.1 |

---

\*All periods presented exclude results from our 77% New Zealand joint venture interest, which was sold on June 30, 2025 and is reflected as Discontinued Operations in the Consolidated Financial Statements. See <u>[Note 2 — Discontinued Operations](#i93f21cda088e4277a03d5b98a2f439c3_49)</u> for additional information.

(a)Represents investments in master infrastructure or entitlements in our real estate development projects. Real Estate Development Investments are amortized as the underlying properties are sold and included in Non-Cash Cost of Land and Improved Development.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended <br>September 30,** | **Three Months Ended <br>September 30,** | **Nine Months Ended<br>September 30,** | **Nine Months Ended<br>September 30,** |
| **Discontinued Operations \*** | **2025** | **2024** | **2025** | **2024** |
| **Summary Financial Data by Historical Segment (in millions of dollars)** |  |  |  |  |
| **<u>New Zealand Timber</u>** |  |  |  |  |
| Timber Sales |  | $57.9 | $101.6 | $149.2 |
| Less: Cut and Haul |  | (23.3) | (42.1) | (60.8) |
| Less: Port and Freight |  | (21.1) | (30.7) | (51.3) |
| **Net Stumpage Sales** |  | $13.5 | $28.9 | $37.1 |
| Carbon Credit Sales |  | 8.6 |  | 16.4 |
| Other Non-Timber Sales |  | 0.3 | 0.5 | 0.6 |
| **Total New Zealand Timber Sales** |  | $66.8 | $102.2 | $166.3 |
| **<u>Real Estate</u>** |  |  |  |  |
| Land Sales |  |  |  | 15.5 |
| **Total Real Estate Sales** |  |  |  | $15.5 |
| **<u>Trading</u>** |  |  |  |  |
| Trading Sales |  | 3.8 | 6.6 | 16.6 |
| Non-Timber Sales |  | 0.4 | 0.5 | 1.1 |
| **Total Trading Sales** |  | $4.2 | $7.2 | $17.7 |
| **<u>Corporate / Intersegment Eliminations</u>** |  |  |  |  |
| Non-Timber Sales |  | (0.1) |  | (0.2) |
| **Total Corporate / Intersegment Eliminations** |  | ($0.1) |  | ($0.2) |
| Total sales from discontinued operations |  | $70.9 | $109.3 | $199.3 |
| Income from operations of discontinued operations, net of tax |  | $8.2 | $1.9 | $21.9 |
| Gain on sale of discontinued operations |  |  | 404.4 |  |
| **Income from discontinued operations** |  | $8.2 | $406.3 | $21.9 |

---

\*Due to the Company's sale of the entities that hold its entire 77% New Zealand joint venture interest, which was completed on June 30, 2025, New Zealand operating results are classified as Discontinued Operations in our Consolidated Financial Statements for all periods presented.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

&nbsp;&nbsp;&nbsp;&nbsp;The following tables summarize sales, operating income (loss) and Adjusted EBITDA variances for September 30, 2025 versus September 30, 2024 (millions of dollars):

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| **<u>Sales</u>** | **Southern Timber** | | **Pacific Northwest Timber** | | **Real Estate** | | **Total** |
| **Three Months Ended** <br>**September 30, 2024** | $62.4 |  | $31.6 |  | $30.1 |  | $124.1 |
| Volume | 7.4 |  | (9.5) |  | 173.7 |  | 171.6 |
| Price | (1.8) |  | 0.1 |  | (119.0) |  | (120.7) |
| Non-timber sales (a) | (2.0) |  | 0.1 |  |  |  | (1.9) |
| Other | 0.8 | (b) | (2.4) | (b) | 6.0 | (c) | 4.4 |
| **Three Months Ended**<br>**September 30, 2025** | $66.8 |  | $19.9 |  | $90.8 |  | $177.5 |

---

(a)For the Southern Timber segment, includes sales from carbon capture and storage ("CCS") and solar energy contracts.

(b)Includes variance due to stumpage versus delivered sales.

(c)Includes deferred revenue adjustments, builder price participation, and other fees related to Improved Development sales in addition to Conservation Easement sales and residential and commercial lease revenue.

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| **<u>Sales</u>** | **Southern Timber** | | **Pacific Northwest Timber** | | **Real Estate** | | **Total** |
| **Nine Months Ended** <br>**September 30, 2024** | $192.5 |  | $83.8 |  | $61.1 |  | $337.4 |
| Volume | (4.1) |  | (13.3) |  | 150.2 |  | 132.8 |
| Price | (14.5) |  | 0.8 |  | (81.2) |  | (94.9) |
| Non-timber sales (a) | (2.0) |  | 0.1 |  |  |  | (1.9) |
| Other | (0.8) | (b) | (5.9) | (b) | 0.3 | (c) | (6.4) |
| **Nine Months Ended** <br>**September 30, 2025** | $171.1 |  | $65.5 |  | $130.4 |  | $367.0 |

---

(a)For the Southern Timber segment, includes sales from carbon capture and storage ("CCS") and solar energy contracts.

(b)Includes variance due to stumpage versus delivered sales.

(c)Includes deferred revenue adjustments, builder price participation, and other fees related to Improved Development sales in addition to Conservation Easement sales and residential and commercial lease revenue.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **<u>Operating Income</u>** | **Southern Timber** | **Pacific Northwest Timber** | **Real Estate** | **Corporate and Other** | **Total** |
| **Three Months Ended** <br>**September 30, 2024** | $19.8 | $0.8 | $8.6 | ($10.4) | $18.8 |
| Volume | 3.7 | (1.4) | 101.6 |  | 103.9 |
| Price (a) | (1.8) | 0.1 | (119.0) |  | (120.7) |
| Cost | 0.4 | 1.6 | (6.3) | 0.8 | (3.5) |
| Non-timber income (b) | (1.5) | 0.1 |  |  | (1.4) |
| Depreciation, depletion & amortization | 1.9 | 0.6 | 1.0 |  | 3.5 |
| Non-cash cost of land and improved development |  |  | 41.2 |  | 41.2 |
| Other (c) |  |  | (0.7) | 0.7 |  |
| **Three Months Ended** <br>**September 30, 2025** | $22.5 | $1.8 | $26.4 | ($9.0) | $41.7 |

---

(a)For Timber segments, price reflects net stumpage realizations (i.e., net of cut and haul and shipping costs). For Real Estate, price is presented net of cash closing costs.

(b)For the Southern Timber segment, includes income from carbon capture and storage ("CCS") and solar energy contracts.

(c)Real Estate includes a $7.0 million asset impairment charge in the current year. Real Estate also includes deferred revenue adjustments, builder price participation, and other fees related to Improved Development sales in addition to Conservation Easement sales and residential and commercial lease revenue. Corporate and Other includes $0.7 million of costs related to disposition initiatives in the prior year period.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **<u>Operating Income (Loss)</u>** | **Southern Timber** | **Pacific Northwest Timber** | **Real Estate** | **Corporate and Other** | **Total** |
| **Nine Months Ended**<br>**September 30, 2024** | $59.9 | ($5.0) | $9.0 | ($31.9) | $32.0 |
| Volume | (1.5) | (1.6) | 90.6 |  | 87.5 |
| Price (a) | (14.5) | 1.7 | (81.2) |  | (94.0) |
| Cost | 0.3 | 5.0 | (5.9) | 4.4 | 3.8 |
| Non-timber income (b) | (1.4) | 0.1 |  |  | (1.3) |
| Depreciation, depletion & amortization | 2.5 | 3.3 | 3.3 | 0.1 | 9.2 |
| Non-cash cost of land and improved development |  |  | 22.5 |  | 22.5 |
| Other (c) |  |  | (3.1) | (0.3) | (3.4) |
| **Nine Months Ended**<br>**September 30, 2025** | $45.3 | $3.5 | $35.2 | ($27.7) | $56.3 |

---

(a)For Timber segments, price reflects net stumpage realizations (i.e., net of cut and haul and shipping costs). For Real Estate, price is presented net of cash closing costs.

(b)For the Southern Timber segment, includes income from carbon capture and storage ("CCS") and solar energy contracts.

(c)Real Estate includes a $7.0 million asset impairment charge in the current year. Real Estate also includes deferred revenue adjustments, builder price participation, and other fees related to Improved Development sales in addition to Conservation Easement sales and residential and commercial lease revenue. Corporate and Other includes $1.1 million of restructuring charges in the current period, compared to $0.8 million of costs related to disposition initiatives in the prior year period.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **<u>Adjusted EBITDA (a)</u>** | **Southern Timber** | **Pacific Northwest Timber** | **Real Estate** | **Corporate and Other** | **Total** |
| **Three Months Ended** <br>**September 30, 2024** | $37.9 | $8.7 | $19.9 | ($9.3) | $57.2 |
| Volume | 7.7 | (4.1) | 173.7 |  | 177.3 |
| Price (b) | (1.8) | 0.1 | (119.0) |  | (120.7) |
| Cost | 0.4 | 1.6 | (6.3) | 0.8 | (3.5) |
| Non-timber income (c) | (1.5) | 0.1 |  |  | (1.4) |
| Other (d) |  |  | 5.5 |  | 5.5 |
| **Three Months Ended** <br>**September 30, 2025** | $42.7 | $6.4 | $73.8 | ($8.6) | $114.3 |

---

(a)Adjusted EBITDA is a non-GAAP measure defined and reconciled in <u>[Performance and Liquidity Indicators](#i93f21cda088e4277a03d5b98a2f439c3_160)</u> below.

(b)For Timber segments, price reflects net stumpage realizations (i.e., net of cut and haul and shipping costs). For Real Estate, price is presented net of cash closing costs.

(c)For the Southern Timber segment, includes income from carbon capture and storage ("CCS") and solar energy contracts.

(d)Real Estate includes deferred revenue adjustments, builder price participation, and other fees related to Improved Development sales in addition to Conservation Easement sales and residential and commercial lease revenue.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **<u>Adjusted EBITDA (a)</u>** | **Southern Timber** | **Pacific Northwest Timber** | **Real Estate** | **Corporate and Other** | **Total** |
| **Nine Months Ended**<br>**September 30, 2024** | $116.6 | $19.3 | $29.0 | ($29.8) | $135.2 |
| Volume | (2.9) | (7.0) | 150.2 |  | 140.3 |
| Price (b) | (14.5) | 1.7 | (81.2) |  | (94.0) |
| Cost | 0.3 | 5.0 | (5.9) | 4.4 | 3.8 |
| Non-timber income (c) | (1.4) | 0.1 |  |  | (1.3) |
| Other (d) |  |  | 2.3 |  | 2.3 |
| **Nine Months Ended** <br>**September 30, 2025** | $98.1 | $19.1 | $94.4 | ($25.4) | $186.2 |

---

(a)Adjusted EBITDA is a non-GAAP measure defined and reconciled in <u>[Performance and Liquidity Indicators](#i93f21cda088e4277a03d5b98a2f439c3_160)</u> below.

(b)For Timber segments, price reflects net stumpage realizations (i.e., net of cut and haul and shipping costs). For Real Estate, price is presented net of cash closing costs.

(c)For the Southern Timber segment, includes income from carbon capture and storage ("CCS") and solar energy contracts.

(d)Real Estate includes deferred revenue adjustments, builder price participation, and other fees related to Improved Development sales in addition to Conservation Easement sales and residential and commercial lease revenue.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

*SOUTHERN TIMBER*

&nbsp;&nbsp;&nbsp;&nbsp;Third quarter sales of $66.8 million increased $4.4 million, or 7%, versus the prior year period. Harvest volumes increased 24% to 1.94 million tons versus 1.57 million tons in the prior year period, as production improved due to drier weather conditions and increased demand for green logs as salvage operations in our Atlantic region subsided. Average pine sawtimber stumpage realizations decreased 3% to $26.73 per ton versus $27.46 per ton in the prior year period due to a combination of softer demand from Southern sawmills and lingering effects on log pricing following significant salvage activity earlier this year. Average pine pulpwood stumpage realizations decreased 20% to $13.77 per ton versus $17.21 per ton in the prior year period, driven by softer demand from pulp mills following recent mill closures, the lingering effects of salvage activity, and a less favorable geographic mix. Overall, weighted-average net stumpage realizations (including hardwood) decreased 5% to $19.81 per ton versus $20.77 per ton in the prior year period, as lower pulpwood pricing was partially offset by a higher proportion of sawtimber volume. Operating income of $22.5 million increased $2.8 million versus the prior year period due to higher volumes ($3.7 million), lower depletion expense ($1.9 million), and lower costs ($0.4 million), partially offset by lower net stumpage realizations ($1.8 million) and lower non-timber income ($1.5 million). Third quarter Adjusted EBITDA of $42.7 million was 13%, or $4.8 million, above the prior year period.

Year-to-date sales of $171.1 million decreased $21.4 million, or 11%, versus the prior year period. Harvest volumes decreased 2% to 5.12 million tons versus 5.25 million tons in the prior year period, primarily due to softer mill demand coupled with the impact of the Large Disposition we completed in Oklahoma in late 2024. Average pine sawtimber stumpage realizations decreased 10% to $26.50 per ton versus $29.38 per ton in the prior year period due to a combination of softer demand from Southern sawmills and competing log supply from salvage timber. Average pine pulpwood stumpage realizations decreased 20% to $13.65 per ton versus $17.13 per ton in the prior year period, driven by the impact of salvage volume on the market and softer demand from pulp mills. Overall, weighted-average stumpage realizations (including hardwood) decreased 13% to $19.26 per ton versus $22.11 per ton in the prior year period. Operating income of $45.3 million decreased $14.6 million versus the prior year period due to lower net stumpage realizations ($14.5 million), lower volumes ($1.5 million), and lower non-timber income ($1.4 million), partially offset by lower depletion expense ($2.5 million) and lower costs ($0.3 million). Year-to-date Adjusted EBITDA of $98.1 million was 16%, or $18.5 million, below the prior year period.

*PACIFIC NORTHWEST TIMBER*

Third quarter sales of $19.9 million decreased $11.7 million, or 37%, versus the prior year period. Harvest volumes decreased 34% to 210,000 tons versus 319,000 tons in the prior year period, primarily due to the impact of the Large Dispositions completed in the fourth quarter of 2024. Average delivered prices for domestic sawtimber increased 5% to $100.16 per ton versus $95.27 per ton in the prior year period, primarily due to a favorable species mix. Average delivered pulpwood prices increased 20% to $36.12 per ton versus $30.14 per ton in the prior year period, primarily due to reduced sawmill residuals on the market. Operating income of $1.8 million increased $0.9 million versus the prior year period due to lower costs ($1.6 million), lower depletion expense ($0.6 million), higher net stumpage realizations ($0.1 million), and higher non-timber income ($0.1 million), partially offset by lower volumes ($1.4 million). Third quarter Adjusted EBITDA of $6.4 million was 26%, or $2.3 million, below the prior year period.

Year-to-date sales of $65.5 million decreased $18.3 million, or 22%, versus the prior year period. Harvest volumes decreased 23% to 719,000 tons versus 929,000 tons in the prior year period, primarily due to the impact of the Large Dispositions completed in the fourth quarter of 2024. Average delivered prices for domestic sawtimber increased 6% to $95.37 per ton versus $90.06 per ton in the prior year period, primarily due to improved demand from domestic lumber mills in anticipation of additional duties on Canadian lumber and a favorable geographic mix. Average delivered pulpwood prices increased 9% to $32.39 per ton versus $29.85 per ton in the prior year period, primarily due to reduced sawmill residuals and modestly improved supply/demand dynamics. Operating income of $3.5 million versus an operating loss of $5.0 million in the prior year period was driven by lower costs ($5.0 million), lower depletion expense ($3.3 million), higher net stumpage realizations ($1.7 million), and higher non-timber income ($0.1 million), partially offset by lower volumes ($1.6 million). Year-to-date Adjusted EBITDA of $19.1 million was 1%, or $0.2 million, below the prior year period.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

*REAL ESTATE*

Third quarter sales of $90.8 million increased $60.7 million versus the prior year period, while operating income of $26.4 million increased $17.8 million versus the prior year period. Sales and operating income increased versus the prior year period primarily due to higher acres sold (23,348 acres sold versus 2,916 acres sold in the prior year period) partially offset by lower weighted-average prices ($3,486 per acre versus $8,835 per acre in the prior year period).

Improved Development sales of $20.6 million included $16.5 million from the Wildlight development project north of Jacksonville, Florida, $3.7 million from the Heartwood development project south of Savannah, Georgia, and $0.4 million from the sale of a two-acre commercial-use parcel in Kitsap County, Washington ($206,000 per acre). Sales in Wildlight consisted of three residential pod sales totaling 212 acres ($78,000 per acre), while sales in Heartwood consisted of a 14-acre parcel for a senior living community ($271,000 per acre). This compares to Improved Development sales of $12.0 million in the prior year period.

Rural sales of $7.3 million consisted of 1,520 acres at an average price of $4,811 per acre. This compares to prior year period sales of $13.8 million, which consisted of 2,800 acres at an average price of $4,916 per acre.

Timberland & Non-Strategic sales of $53.5 million consisted of a 21,601-acre transaction in Florida sold to a conservation-oriented buyer for $2,477 per acre. This property was deemed non-strategic due to its low plantability, young age-class distribution, and distance from core holdings in the region. There were no Timberland & Non-Strategic sales in the prior year period.

Third quarter Adjusted EBITDA of $73.8 million increased $53.9 million versus the prior year period.

Year-to-date sales of $130.4 million increased $69.3 million versus the prior year period, while operating income of $35.2 million increased $26.2 million versus the prior year period. Sales and operating income increased in the first nine months primarily due to higher acres sold (27,642 acres sold versus 6,344 acres sold in the prior year period), partially offset by lower weighted-average prices ($4,239 per acre versus $7,405 per acre in the prior year period). Year-to-date Adjusted EBITDA of $94.4 million increased $65.4 million versus the prior year period.

**<u>OTHER ITEMS</u>**

*CORPORATE AND OTHER EXPENSE*

&nbsp;&nbsp;&nbsp;&nbsp;Third quarter corporate and other operating expenses of $9.0 million decreased $1.4 million versus the prior year period, primarily due to lower compensation and benefits expenses and $0.7 million of costs related to disposition initiatives in the prior year quarter.

Year-to-date corporate and other operating expenses of $27.7 million decreased $4.2 million versus the prior year period, primarily due to lower compensation and benefits expenses. The current year period includes $1.1 million of restructuring charges, while the prior year period included $0.8 million of costs related to disposition initiatives. The restructuring charges were related to our previously announced workforce optimization initiative, which was effectuated during the first quarter.

*INTEREST EXPENSE, NET*

&nbsp;&nbsp;&nbsp;&nbsp;Third quarter and year-to-date interest expense of $6.8 million and $19.7 million decreased $2.4 million and $7.5 million, respectively, versus the prior year period, primarily due to lower average outstanding debt.

*INTEREST INCOME*

Third quarter and year-to-date interest income of $9.8 million and $15.0 million increased $8.7 million and $10.3 million, respectively, versus the prior year period, primarily due to a higher cash balance following the Large Dispositions completed in late 2024 and the sale of the Company's New Zealand joint venture interest in the second quarter of 2025.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

*OTHER MISCELLANEOUS (EXPENSE) INCOME, NET*

Third quarter other miscellaneous expense of $1.0 million compares to prior year period other miscellaneous income of $11.5 million, which included $12.0 million of net recoveries associated with legal settlements, partially offset by $0.3 million of pension settlement charges.

Year-to-date other miscellaneous expense of $3.4 million includes $1.7 million of net costs associated with legal settlements. This compares to prior year period other miscellaneous income of $3.3 million, which included $9.6 million of net recoveries associated with legal settlements, partially offset by $6.0 million of pension settlement charges.

*INCOME TAX (EXPENSE) BENEFIT*

&nbsp;&nbsp;&nbsp;&nbsp;Year-to-date income tax expense of $0.3 million versus income tax benefit of $1.0 million in the prior year period was primarily due to a $1.2 million tax benefit associated with the Company's pension plan termination and settlement in the prior year period.

*INCOME FROM DISCONTINUED OPERATIONS*

Discontinued operations relates to the sale of our New Zealand joint venture, which was completed on June 30, 2025. Third quarter prior year period income from operations of discontinued operations, net of tax was $8.2 million.

Year-to-date income of $406.3 million includes a $404.4 million gain on the sale of the Company's New Zealand joint venture interest and $1.9 million of income from operations of discontinued operations, net of tax. This compares to prior year period income from operations of discontinued operations, net of tax of $21.9 million. See <u>[Note 2 — Discontinued Operations](#i93f21cda088e4277a03d5b98a2f439c3_49)</u> for additional information.

*SHARE REPURCHASES*

During the third quarter, the Company repurchased approximately 1.2 million shares at an average price of $24.55 per share, or $30.1 million in total. As of September 30, 2025, the Company had approximately 153.9 million common shares outstanding, 1.7 million Redeemable Operating Partnership Units outstanding, and $232.3 million remaining on its current share repurchase authorization.

Year-to-date, the Company repurchased approximately 2.8 million shares at an average price of $24.21 per share, or $67.7 million in total.

**<u>OUTLOOK</u>**

In our Southern Timber segment, we expect lower anticipated harvest volumes and continued softness in end-market demand. In our Pacific Northwest Timber segment, the anticipated improvement in lumber markets following the increase in duties on Canadian lumber imports has been slower to materialize than previously expected. In our Real Estate segment, we remain encouraged by our transaction pipeline for the remainder of the year.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**LIQUIDITY AND CAPITAL RESOURCES**

&nbsp;&nbsp;&nbsp;&nbsp;Our principal source of cash is cash flow from operations, primarily the harvesting of timber and sales of real estate. As an UPREIT, our main use of cash is dividends and unitholder distributions. We also use cash to maintain the productivity of our timberlands through replanting and silviculture. Our operations have generally produced consistent cash flow and required limited capital resources. Short-term borrowings have helped fund working capital needs, while acquisitions of timberlands generally require funding from external sources or Large Dispositions.

**SUMMARY OF LIQUIDITY AND FINANCING COMMITMENTS**

---

| | | |
|:---|:---|:---|
| | **September 30,** | **December 31,** |
| **(millions of dollars)** | **2025** | **2024** |
| Cash and cash equivalents | $919.6 | $303.1 |
| Total debt (a) | 1050.0 | 1050.0 |
| Noncontrolling interests in the Operating Partnership | 46.2 | 51.8 |
| Shareholders' equity | 2278.7 | 1780.5 |
| Total capitalization (total debt plus permanent and temporary equity) | 3374.9 | 2882.3 |
| Debt to capital ratio | 31% | 36% |
| Net debt to enterprise value (b)(c) | 3% | 16% |

---

(a)Total debt as of September 30, 2025 and December 31, 2024 reflects principal on long-term debt and current maturities of long-term debt, gross of deferred financing costs and unamortized discounts.

(b)Net debt is calculated as total debt less cash and cash equivalents.

(c)Enterprise value based on market capitalization (including Rayonier, L.P. "OP" units) plus net debt based on Rayonier's share price of $26.54 and $26.10 as of September 30, 2025 and December 31, 2024, respectively.

*AT-THE-MARKET ("ATM") EQUITY OFFERING PROGRAM*

On November 4, 2022 we entered into a new distribution agreement with a group of sales agents through which we may sell common shares, from time to time, having an aggregate sales price of up to $300 million (the "2022 ATM Program"). As of September 30, 2025, $269.7 million remains available for issuance under the 2022 ATM Program. There were no common shares issued under the ATM program during the three and nine months ended September 30, 2025 and 2024.

**CASH FLOWS**

The following table summarizes our cash flows from operating, investing and financing activities for the nine months ended September 30, 2025 and 2024:

---

| | | |
|:---|:---|:---|
| **(millions of dollars)** | **2025** | **2024** |
| Cash provided by (used for): |  |  |
| &nbsp;&nbsp;&nbsp;Operating activities | $204.9 | $173.8 |
| &nbsp;&nbsp;&nbsp;Investing activities | 642.9 | (74.8) |
| &nbsp;&nbsp;&nbsp;Financing activities | (272.1) | (229.9) |

---

***CASH PROVIDED BY OPERATING ACTIVITIES***

&nbsp;&nbsp;&nbsp;&nbsp;Cash provided by operating activities increased $31.1 million from the prior year period, primarily due to higher operating results and changes in working capital.

***CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES***

&nbsp;&nbsp;&nbsp;&nbsp;Cash provided by investing activities was $642.9 million in the current period compared to cash used for investing activities of $74.8 million in the prior year period, due to net proceeds on the sale of the Company's New Zealand joint venture interest ($688.3 million), higher cash provided by the sale of property, plant and equipment and other investing activities ($7.6 million), lower real estate development investments ($7.2 million), lower capital expenditures from discontinued operations ($5.8 million), lower capital expenditures from continuing operations ($5.2 million) and lower cash used for timberland acquisitions ($3.6 million).

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

***CASH USED FOR FINANCING ACTIVITIES***

&nbsp;&nbsp;&nbsp;&nbsp;Cash used for financing activities increased $42.2 million from the prior year period. This is primarily due to increases in share repurchases ($66.2 million), higher dividends paid on common shares ($37.3 million), higher debt issuance costs ($0.8 million) and higher distributions to noncontrolling interests in the Operating Partnership ($0.3 million), partially offset by lower repayments of debt ($60.0 million) and lower distributions to noncontrolling interests in consolidated affiliates ($2.4 million).

**FUTURE USES OF CASH**

We expect future uses of cash to include working capital requirements, principal and interest payments on long-term debt, lease payments, capital expenditures, real estate development investments, timberland acquisitions, dividends on Rayonier Inc. common shares and distributions on Rayonier, L.P. units, and repurchases of the Company's common shares to satisfy other commitments.

Significant long-term uses of cash include the following (in millions):

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **Future uses of cash (in millions)** | **Total** | **Payments Due by Period** | **Payments Due by Period** | **Payments Due by Period** | **Payments Due by Period** |
| **Future uses of cash (in millions)** | **Total** | **2025** | **2026-2027** | **2028-2029** | **Thereafter** |
| Long-term debt (a) | $850.0 |  |  | $400.0 | $450.0 |
| Current maturities of long-term debt (b) | 200.0 |  | 200.0 |  |  |
| Interest payments on long-term debt (c) | 158.7 | 15.4 | 78.3 | 46.2 | 18.8 |
| Operating leases — timberland (d) | 23.0 | 2.2 | 5.5 | 4.2 | 11.1 |
| Operating leases — PP&E, offices (d) | 0.4 | 0.1 | 0.3 |  |  |
| Commitments — real estate projects | 76.2 | 13.7 | 38.3 | 14.8 | 9.4 |
| Commitments — environmental remediation (e) | 6.5 | 0.8 | 2.2 | 0.6 | 2.9 |
| Commitments — other (f) | 2.6 | 0.5 | 1.5 | 0.2 | 0.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total | $1317.4 | $32.7 | $326.1 | $466.0 | $492.6 |

---

(a)The book value of long-term debt, net of deferred financing costs and unamortized discounts, is currently recorded at $845.1 million on our Consolidated Balance Sheets, but upon maturity the liability will be $850.0 million. See <u>[Note 7 - Debt](#i93f21cda088e4277a03d5b98a2f439c3_67)</u> for additional information.

(b)The book value of current maturities of long-term debt is currently recorded on our Consolidated Balance Sheets net of an immaterial amount of deferred financing costs. See <u>[Note 7 - Debt](#i93f21cda088e4277a03d5b98a2f439c3_67)</u> for additional information.

(c)Projected interest payments for variable-rate debt were calculated based on outstanding principal amounts and interest rates as of September 30, 2025 and excludes the impact of hedging.

(d)Excludes anticipated renewal options.

(e)Commitments — environmental remediation represents our estimate of potential liability associated with environmental contamination and Natural Resource Damages in Port Gamble, Washington. See <u>[Note 11 - Environmental and Natural Resource Damage Liabilities](#i93f21cda088e4277a03d5b98a2f439c3_79)</u> for additional information.

(f)Commitments — other includes other purchase obligations.

We expect to fund future uses of cash with a combination of existing cash balances, cash generated by operating activities, the remaining issuances available under the Company's ATM Program, Large Dispositions and the use of our Revolving Credit Facility. We believe we have sufficient sources of funding to meet our business requirements for the next 12 months and in the longer term.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**EXPECTED 2025 EXPENDITURES**

Capital expenditures in 2025 are expected to be between $50 million and $54 million, excluding any strategic timberland acquisitions we may make. Capital expenditures are expected to primarily consist of seedling planting, fertilization and other silvicultural activities, property taxes, lease payments, allocated overhead and other capitalized costs. Aside from capital expenditures, we may also acquire timberland as we actively evaluate acquisition opportunities.

We anticipate real estate development investments in 2025 to be between $22 million and $26 million, net of reimbursements from community development bonds. Expected real estate development investments are primarily related to Wildlight, our mixed-use community development project located north of Jacksonville, Florida and Heartwood, our mixed-use development project located in Richmond Hill just south of Savannah, Georgia.

Our 2025 dividend payments on Rayonier Inc. common shares and distributions to Rayonier, L.P. unitholders, excluding the additional dividend and distribution paid on January 30, 2025 to holders of record on December 12, 2024 and the additional dividend and distribution payable on December 12, 2025 to holders of record on October 24, 2025, are expected to be approximately $170 million and $2 million, respectively, assuming no change in the quarterly dividend rate of $0.2725 per share or partnership unit, or material changes in the number of shares or partnership units outstanding.

Future share repurchases, if any, will depend on the Company's liquidity and cash flow, as well as general market conditions and other considerations including capital allocation priorities.

**OFF-BALANCE SHEET ARRANGEMENTS**

We utilize off-balance sheet arrangements to provide credit support for certain suppliers and vendors in case of their default on critical obligations, and collateral for outstanding claims under our previous workers' compensation self-insurance programs. These arrangements consist of standby letters of credit and surety bonds. As part of our ongoing operations, we also periodically issue guarantees to third parties. Off-balance sheet arrangements are not considered a source of liquidity or capital resources and do not expose us to material risks or material unfavorable financial impacts. See <u>[Note 12 — Guarantees](#i93f21cda088e4277a03d5b98a2f439c3_85)</u> for details on the letters of credit and surety bonds as of September 30, 2025.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**SUMMARY OF GUARANTOR FINANCIAL INFORMATION**

In May 2021, Rayonier, L.P. issued $450 million of 2.75% Senior Notes due 2031 (the "Senior Notes due 2031"). Rayonier TRS Holdings Inc., Rayonier Inc., and Rayonier Operating Company, LLC agreed to irrevocably, fully and unconditionally guarantee jointly and severally, the obligations of Rayonier, L.P. in regards to the Senior Notes due 2031. As a general partner of Rayonier, L.P., Rayonier Inc. consolidates Rayonier, L.P. and has no material assets or liabilities other than its interest in Rayonier, L.P. These notes are unsecured and unsubordinated and will rank equally with all other unsecured and unsubordinated indebtedness from time to time outstanding.

Rayonier, L.P. is a limited partnership, in which Rayonier Inc. is the general partner. The operating subsidiaries of Rayonier, L.P. conduct all of our operations. Rayonier, L.P.'s most significant assets are its interest in operating subsidiaries, which have been excluded in the table below to eliminate intercompany transactions between the issuer and guarantors and to exclude investments in non-guarantors. As a result, our ability to make required payments on the notes depends on the performance of our operating subsidiaries and their ability to distribute funds to us. There are no material restrictions on dividends from the operating subsidiaries.

The summarized balance sheet information for the consolidated obligor group of debt issued by Rayonier, L.P. for the nine months ended September 30, 2025 and year ended December 31, 2024 are provided in the table below:

---

| | | |
|:---|:---|:---|
| **(in millions)** | **September 30, 2025** | **December 31, 2024** |
| &nbsp;&nbsp;&nbsp;&nbsp;Current assets | $931.1 | $311.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-current assets | 69.7 | 93.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;Current liabilities | 224.2 | 293.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-current liabilities | 2424.8 | 2341.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;Due to non-guarantors | 1555.8 | 1273.3 |

---

The summarized results of operations information for the consolidated obligor group of debt issued by Rayonier, L.P. for the nine months ended September 30, 2025 and year ended December 31, 2024 are provided in the table below:

---

| | | |
|:---|:---|:---|
| **(in millions)** | **September 30, 2025** | **December 31, 2024** |
| &nbsp;&nbsp;&nbsp;&nbsp;Cost and expenses | ($23.7) | ($35.4) |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating loss | (23.7) | (35.4) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net loss | (27.1) | (60.2) |
| &nbsp;&nbsp;&nbsp;&nbsp;Revenue from non-guarantors | 476.3 | 1263.0 |

---

**LIQUIDITY FACILITIES**

See <u>[Note 7 — Debt](#i93f21cda088e4277a03d5b98a2f439c3_67)</u> for information on liquidity facilities and other outstanding debt, as well as information on covenants that must be met in connection with our Senior Notes due 2031, 2015 Term Loan Agreement, 2016 Incremental Term Loan Agreement, 2021 Incremental Term Loan Agreement and Revolving Credit Facility.

**RESTRICTED CASH**

See <u>[Note 18 — Restricted Cash](#i93f21cda088e4277a03d5b98a2f439c3_103)</u> for further information regarding the funds deposited with a third-party intermediary and cash held in escrow.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

***PERFORMANCE AND LIQUIDITY INDICATORS***

The discussion below is presented to enhance the reader's understanding of our operating performance, liquidity, and ability to generate cash and satisfy rating agency and creditor requirements. This information includes two measures of financial results: Adjusted Earnings before Interest, Taxes, Depreciation, Depletion and Amortization ("Adjusted EBITDA") and Cash Available for Distribution ("CAD"). These measures are not defined by Generally Accepted Accounting Principles ("GAAP"), and the discussion of Adjusted EBITDA and CAD is not intended to conflict with or change any of the GAAP disclosures described above.

Management uses Adjusted EBITDA as a performance measure. Adjusted EBITDA is a non-GAAP measure that management uses to make strategic decisions about the business and that investors can use to evaluate the operational performance of the assets under management. It excludes specific items that management believes are not indicative of the Company's ongoing operating results. We define Adjusted EBITDA as earnings before interest, taxes, depreciation, depletion, amortization, the non-cash cost of land and improved development, non-operating expense and income, income from operations of discontinued operations, gain on sale of discontinued operations, asset impairment charges, restructuring charges, costs related to disposition initiatives and Large Dispositions.

Management uses CAD as a liquidity measure. CAD is a non-GAAP measure of cash generated during a period that is available for common share dividends, distributions to Operating Partnership unitholders, repurchase of the Company's common shares, debt reduction, timberland acquisitions and real estate development investments. CAD is defined as cash provided by operating activities adjusted for capital spending (excluding timberland acquisitions and real estate development investments) and working capital and other balance sheet changes. CAD is not necessarily indicative of the CAD that may be generated in future periods.

We reconcile Adjusted EBITDA to Net Income for the consolidated Company and to Operating Income (Loss) for the segments, as those are the most comparable GAAP measures for each. The following table provides a reconciliation of Net Income to Adjusted EBITDA for the respective periods (in millions of dollars):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended <br>September 30,** | **Three Months Ended <br>September 30,** | **Nine Months Ended<br>September 30,** | **Nine Months Ended<br>September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| **Net Income to Adjusted EBITDA Reconciliation** |  |  |  |  |
| Net Income | $43.7 | $30.4 | $454.2 | $35.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income from operations of discontinued operations, net of tax (a) |  | (8.2) | (1.9) | (21.9) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Gain on sale of discontinued operations (b) |  |  | (404.4) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest, net and miscellaneous (income) expense | (3.0) | 8.1 | 4.7 | 22.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income tax expense (benefit) (c) |  |  | 0.3 | (1.0) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation, depletion and amortization | 34.8 | 27.9 | 81.7 | 86.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-cash cost of land and improved development | 30.7 | 9.8 | 40.0 | 16.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-operating expense (income) (d) | 1.0 | (11.5) | 3.4 | (3.3) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Asset impairment charge (e) | 7.0 |  | 7.0 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Restructuring charges (f) |  |  | 1.1 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Costs related to disposition initiatives (g) |  | 0.7 |  | 0.8 |
| Adjusted EBITDA | $114.3 | $57.2 | $186.2 | $135.2 |

---

(a)Income from operations of discontinued operations, net of tax includes income generated by the Company's New Zealand joint venture interest, which was classified as discontinued operations prior to its June 30, 2025 disposition.

(b)Gain on sale of discontinued operations reflects the net gain recognized on the sale of the Company's New Zealand joint venture interest.

(c)The nine months ended September 30, 2024 includes a $1.2 million income tax benefit related to the pension settlement.

(d)The nine months ended September 30, 2025 includes $1.7 million of net costs associated with legal settlements. The three months ended September 30, 2024 includes $12.0 million of net recoveries associated with legal settlements, which is partially offset by $0.3 million of pension settlement charges. The nine months ended September 30, 2024 includes $9.6 million of net recoveries associated with legal settlements, which is partially offset by $6.0 million of pension settlement charges.

(e)Asset impairment charge reflects an impairment charge recognized on certain real estate assets located in Washington, which were acquired in the 2020 merger with Pope Resources.

(f)Restructuring charges include severance costs related to workforce optimization initiatives.

(g)Costs related to disposition initiatives include legal, advisory, and other due diligence costs incurred in connection with the Company's asset disposition plan, which was announced in November 2023.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

The following tables provide a reconciliation of Operating Income (Loss) by segment to Adjusted EBITDA by segment for the respective periods (in millions of dollars):

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **Three Months Ended** | **Southern Timber** | **Pacific Northwest Timber** | **Real Estate** | **Corporate<br>and<br>Other** | **Total** |
| **September 30, 2025** | | | | | |
| Operating income | $22.5 | $1.8 | $26.4 | ($9.0) | $41.7 |
| Depreciation, depletion and amortization | 20.1 | 4.6 | 9.6 | 0.4 | 34.8 |
| Non-cash cost of land and improved development |  |  | 30.7 |  | 30.7 |
| Asset impairment charge (a) |  |  | 7.0 |  | 7.0 |
| Adjusted EBITDA | $42.7 | $6.4 | $73.8 | ($8.6) | $114.3 |
| **September 30, 2024** |  |  |  |  |  |
| Operating income | $19.8 | $0.8 | $8.6 | ($10.4) | $18.8 |
| Depreciation, depletion and amortization | 18.1 | 7.8 | 1.5 | 0.4 | 27.9 |
| Non-cash cost of land and improved development |  |  | 9.8 |  | 9.8 |
| Costs related to disposition initiatives (b) |  |  |  | 0.7 | 0.7 |
| Adjusted EBITDA | $37.9 | $8.7 | $19.9 | ($9.3) | $57.2 |

---

(a)Asset impairment charge reflects an impairment charge recognized on certain real estate assets located in Washington, which were acquired in the 2020 merger with Pope Resources.

(b)Costs related to disposition initiatives include legal, advisory, and other due diligence costs incurred in connection with the Company's asset disposition plan, which was announced in November 2023.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **Nine Months Ended** | **Southern Timber** | **Pacific Northwest Timber** | **Real Estate** | **Corporate<br>and<br>Other** | **Total** |
| **September 30, 2025** | | | | | |
| Operating income | $45.3 | $3.5 | $35.2 | ($27.7) | $56.3 |
| Depreciation, depletion and amortization | 52.8 | 15.6 | 12.1 | 1.3 | 81.7 |
| Non-cash cost of land and improved development |  |  | 40.0 |  | 40.0 |
| Asset impairment charge (a) |  |  | 7.0 |  | 7.0 |
| Restructuring charges (b) |  |  |  | 1.1 | 1.1 |
| Adjusted EBITDA | $98.1 | $19.1 | $94.4 | ($25.4) | $186.2 |
| **September 30, 2024** |  |  |  |  |  |
| Operating income (loss) | $59.9 | ($5.0) | $9.0 | ($31.9) | $32.0 |
| Depreciation, depletion and amortization | 56.7 | 24.3 | 3.8 | 1.3 | 86.1 |
| Non-cash cost of land and improved development |  |  | 16.2 |  | 16.2 |
| Costs related to disposition initiatives (c) |  |  |  | 0.8 | 0.8 |
| Adjusted EBITDA | $116.6 | $19.3 | $29.0 | ($29.8) | $135.2 |

---

(a)Asset impairment charge reflects an impairment charge recognized on certain real estate assets located in Washington, which were acquired in the 2020 merger with Pope Resources.

(b)Restructuring charges include severance costs related to workforce optimization initiatives.

(c)Costs related to disposition initiatives include legal, advisory, and other due diligence costs incurred in connection with the Company's asset disposition plan, which was announced in November 2023.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

The following table provides a reconciliation of Cash Provided by Operating Activities to Adjusted CAD (in millions of dollars):

---

| | | |
|:---|:---|:---|
| | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| | **2025** | **2024** |
| Cash provided by operating activities | $204.9 | $173.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash provided by operating activities from discontinued operations | (8.9) | (38.9) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Capital expenditures (a) | (35.0) | (40.3) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Working capital and other balance sheet changes | (7.5) | (17.5) |
| CAD | $153.5 | $77.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Mandatory debt repayments |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;CAD after mandatory debt repayments | $153.5 | $77.1 |

---

---

| | | |
|:---|:---|:---|
| Cash provided by (used for) investing activities | $642.9 | ($74.8) |
| Cash used for financing activities | ($272.1) | ($229.9) |

---

(a)Capital expenditures exclude timberland acquisitions and real estate development investments.

The following table provides supplemental cash flow data (in millions of dollars):

---

| | | |
|:---|:---|:---|
| | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| | **2025** | **2024** |
| Real Estate Development Investments | ($11.9) | ($19.1) |
| Distributions to noncontrolling interests in consolidated affiliates | (3.1) | (5.5) |
| Purchase of timberlands |  | (3.6) |

---

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**Item 3.&nbsp;&nbsp;&nbsp;&nbsp;QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK**

&nbsp;&nbsp;&nbsp;&nbsp;We are exposed to various market risks, including changes in interest rates and commodity prices. Our objective is to minimize the economic impact of these market risks. We use derivatives in accordance with policies and procedures approved by the Audit Committee of the Board of Directors. Derivatives are managed by a senior executive committee whose responsibilities include initiating, managing and monitoring resulting exposures. We do not enter into financial instruments for trading or speculative purposes.

*Interest Rate Risk* 

&nbsp;&nbsp;&nbsp;&nbsp;We are exposed to interest rate risk through our variable rate debt due to changes in SOFR. However, we use interest rate swaps to manage our exposure to interest rate movements on our term credit agreements by swapping existing and anticipated future borrowings from floating rates to fixed rates. As of September 30, 2025, we had $600 million of U.S. variable rate debt outstanding on our term credit agreements.

The notional amount of outstanding interest rate swap contracts with respect to our term credit agreements at September 30, 2025 was also $600 million. Refer to <u>[Note 8 — Derivative Financial Instruments and Hedging Activities](#i93f21cda088e4277a03d5b98a2f439c3_70)</u> for additional information regarding these interest rate swaps. At this current borrowing and derivatives level, a hypothetical one-percentage point increase/decrease in interest rates would result in no corresponding increase/decrease in interest payments and expense over a 12-month period.

&nbsp;&nbsp;&nbsp;&nbsp;The fair market value of our fixed interest rate debt is also subject to interest rate risk. The estimated fair value of our fixed rate debt at September 30, 2025 was $404.1 million compared to the $450.0 million principal amount. We use interest rates of debt with similar terms and maturities to estimate the fair value of our debt. Generally, the fair market value of fixed-rate debt will increase as interest rates fall and decrease as interest rates rise. A hypothetical one-percentage point increase/decrease in prevailing interest rates at September 30, 2025 would result in a corresponding decrease/increase in the fair value of our fixed rate debt of approximately $20 million and $21 million, respectively.

&nbsp;&nbsp;&nbsp;&nbsp;We estimate the periodic effective interest rate on our fixed and variable rate debt to be approximately 2.4% after consideration of interest rate swaps and estimated patronage and excluding unused commitment fees on the Revolving Credit Facility.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The following table summarizes our outstanding debt, interest rate swaps and average interest rates, by year of expected maturity and their fair values at September 30, 2025:

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **(Dollars in thousands)** | **2025** | **2026** | **2027** | **2028** | **2029** | **Thereafter** | **Total** | **Fair Value** |
| **Variable rate debt:** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Principal amounts |  | $200000 |  | $200000 | $200000 |  | $600000 | $600000 |
| &nbsp;&nbsp;&nbsp;Average interest rate (a)(b) |  | 6.09% |  | 5.94% | 6.26% |  | 6.10% |  |
| **Fixed rate debt:** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Principal amounts |  |  |  |  |  | $450000 | $450000 | $404100 |
| &nbsp;&nbsp;&nbsp;Average interest rate (b) |  |  |  |  |  | 2.75% | 2.75% |  |
| **Interest rate swaps:** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Notional amount |  | $200000 |  | $200000 | $200000 |  | $600000 | $30182 |
| &nbsp;&nbsp;&nbsp;&nbsp;Average pay rate (b) |  | 1.50% |  | 1.37% | 0.67% |  | 1.18% |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Average receive rate (c) |  | 4.34% |  | 4.34% | 4.34% |  | 4.34% |  |

---

(a)&nbsp;&nbsp;&nbsp;&nbsp;Excludes estimated patronage refunds.

(b)&nbsp;&nbsp;&nbsp;&nbsp;Interest rates as of September 30, 2025.

(c)&nbsp;&nbsp;&nbsp;&nbsp;Average Daily Simple SOFR rate as of September 30, 2025 based on a 30-day look back period.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**Item 4.&nbsp;&nbsp;&nbsp;&nbsp;CONTROLS AND PROCEDURES**

*Rayonier Inc.*

*DISCLOSURE CONTROLS AND PROCEDURES*

Rayonier's management is responsible for establishing and maintaining adequate disclosure controls and procedures. Disclosure controls and procedures (as defined in Rule 13a-15(e)) under the Securities Exchange Act of 1934 (the "Exchange Act"), are designed with the objective of ensuring information required to be disclosed by the Company in reports filed under the Exchange Act, such as this quarterly report on Form 10-Q, is (1) recorded, processed, summarized and reported or submitted within the time periods specified in the SEC's rules and forms and (2) accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Because of the inherent limitations in all control systems, no control evaluation can provide absolute assurance that all control exceptions and instances of fraud have been prevented or detected on a timely basis. Even systems determined to be effective can provide only reasonable assurance that their objectives are achieved.

Based on an evaluation of the Company's disclosure controls and procedures as of the end of the period covered by this quarterly report on Form 10-Q, our management, including the Chief Executive Officer and Chief Financial Officer, concluded the design and operation of the disclosure controls and procedures were effective as of September 30, 2025.

*CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING*

In the quarter ended September 30, 2025, based upon the evaluation required by Rule 13a-15(d) under the Exchange Act, there were no changes in our internal control over financial reporting that would materially affect or are reasonably likely to materially affect our internal control over financial reporting.

*Rayonier, L.P.*

*DISCLOSURE CONTROLS AND PROCEDURES*

The Operating Partnership is responsible for establishing and maintaining adequate disclosure controls and procedures. Disclosure controls and procedures (as defined in Rule 13a-15(e)) under the Securities Exchange Act of 1934 (the "Exchange Act"), are designed with the objective of ensuring information required to be disclosed by Rayonier, L.P. in reports filed under the Exchange Act, such as this quarterly report on Form 10-Q, is (1) recorded, processed, summarized and reported or submitted within the time periods specified in the SEC's rules and forms and (2) accumulated and communicated to our management, including Rayonier's Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Because of the inherent limitations in all control systems, no control evaluation can provide absolute assurance that all control exceptions and instances of fraud have been prevented or detected on a timely basis. Even systems determined to be effective can provide only reasonable assurance that their objectives are achieved.

Based on an evaluation of the Operating Partnership's disclosure controls and procedures as of the end of the period covered by this quarterly report on Form 10-Q, our management, including Rayonier's Chief Executive Officer and Chief Financial Officer, concluded the design and operation of the disclosure controls and procedures were effective as of September 30, 2025.

*CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING*

In the quarter ended September 30, 2025, based upon the evaluation required by Rule 13a-15(d) under the Exchange Act, there were no changes in internal control over financial reporting that would materially affect or are reasonably likely to materially affect internal control over financial reporting.

**PART II.&nbsp;&nbsp;&nbsp;&nbsp;OTHER INFORMATION**

**Item 1.&nbsp;&nbsp;&nbsp;&nbsp;LEGAL PROCEEDINGS**

The information set forth in <u>[Note 10 — Contingencies](#i93f21cda088e4277a03d5b98a2f439c3_76)</u> and in <u>[Note 11](#i93f21cda088e4277a03d5b98a2f439c3_79)[—](#i93f21cda088e4277a03d5b98a2f439c3_76)[Environmental and Natural Resource Damage Liabilities](#i93f21cda088e4277a03d5b98a2f439c3_79)</u> in the "Notes to Consolidated Financial Statements" under Item 1 of Part I of this report is incorporated herein by reference.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**Item 1A. &nbsp;&nbsp;&nbsp;&nbsp;RISK FACTORS**

Our operations are subject to a number of risks. When considering an investment in our securities, you should carefully read and consider these risks, together with all other information in this Quarterly Report on Form 10-Q. If any of the events described in the following risk factors actually occur, our business, financial condition or operating results, as well as the market price of our securities, could be materially adversely affected. The information presented below updates the risk factors set forth in Part I, "Item 1A. Risk Factors," of our 2024 Form 10-K.

***We are subject to various risks related to the proposed merger transaction with PotlatchDeltic.***

As described elsewhere in this quarterly report on Form 10-Q, the Company has entered into an Agreement and Plan of Merger (the "Merger Agreement") with PotlatchDeltic Corporation, a Delaware corporation ("PotlatchDeltic"), pursuant to which the Company and PotlatchDeltic will combine in a merger of equals transaction. The risks, contingencies and other uncertainties that could result in the failure of the transactions anticipated in the Merger Agreement (the "Proposed Merger Transactions") to be completed or, if completed, that could have a material adverse effect on the results of operations, cash flows and financial position of the Company following the Proposed Merger Transactions, and any anticipated benefits of the Proposed Merger Transactions to the Company, include:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the failure to obtain necessary regulatory or other approvals of the Proposed Merger Transactions, which could result in a material delay in, or the abandonment of, the Proposed Merger Transactions or otherwise have a material adverse effect on Rayonier or PotlatchDeltic, or if obtained, the possibility of Rayonier being subjected to conditions that could reduce or delay the expected cost savings and other benefits of the Proposed Merger Transactions;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the failure to obtain necessary Rayonier and PotlatchDeltic shareholder approvals in connection with the transactions contemplated by the Proposed Merger Transaction;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the failure to satisfy required closing conditions or complete the Proposed Merger Transactions in a timely manner or at all, which may also result in unanticipated expenditures of funds and other resources and/or reduce the benefit of the Proposed Merger Transactions, even if ultimately consummated;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the risk that if consummation of the Proposed Merger Transactions is delayed or not completed at all for any reason, the Company will have expended time and resources that could have otherwise been spent on the Company's existing business and the pursuit of other opportunities that could have been beneficial to the Company, and the Company's ongoing business and financial results may therefore be adversely affected;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the effect of the announcement of the Proposed Merger Transactions on each company's ability to retain and hire key personnel, maintain business relationships, and on operating results and business generally;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the risk that the Company may not be able to maintain its investment grade rating;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the fact that the Merger Agreement restricts the Company from entering into certain corporate transactions and taking other specified actions without the consent of PotlatchDeltic, and generally requires the Company to use commercially reasonable efforts to carry on its business in the ordinary course through the completion of the Merger, and that these restrictions could be in place for an extended period of time if completion of the Merger is delayed and could prevent the Company from pursuing attractive business opportunities that may arise prior to the completion of the Proposed Merger Transactions;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the risk that litigation relating to the Proposed Merger Transactions, if any, could result in an injunction preventing the completion of the Proposed Merger Transactions and/or substantial costs;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the fact that the Merger Agreement limits the Company's ability to pursue alternatives to the Proposed Merger Transactions, may discourage other companies from trying to acquire the Company and, in specified circumstances, could require the Company to pay PotlatchDeltic a termination fee;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the potential impact of the Proposed Merger Transactions on the stock price of the Company and the dividends expected to be paid to Company shareholders in the future;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the failure to realize projected cost savings and other benefits from the Proposed Merger Transactions;

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the incurrence of significant pre- and post-transaction related costs in connection with the Proposed Merger Transactions that are, and will be, incurred regardless of whether the Proposed Merger Transactions are completed, including, among others, fees paid to financial, legal and accounting advisors and filing fees, as well as costs related to formulating and implementing integration plans; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the occurrence of any event giving rise to the right of a party to terminate the Merger Agreement.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**Item 2.&nbsp;&nbsp;&nbsp;&nbsp;UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS**

*Rayonier Inc.*

**REGISTERED SALES OF EQUITY SECURITIES**

From time to time, the Company may issue common shares in exchange for units in the Operating Partnership. Such shares are issued based on an exchange ratio of one common share for each unit in the Operating Partnership. During the quarter ended September 30, 2025, the Company issued 334,594 common shares in exchange for an equal number of units in the Operating Partnership pursuant to the agreement of the Operating Partnership.

**ISSUER REPURCHASES OF EQUITY SECURITIES**

In December 2024, the Board of Directors approved the repurchase of up to $300 million of Rayonier's common shares (the "new repurchase program") to be made at management's discretion. The new authorization replaced and superseded the Company's prior $100 million share repurchase program. Repurchases may be made at management's discretion from time to time on the open market or through privately negotiated transactions. The new repurchase program has no time limit and may be suspended for periods or discontinued at any time. There were 1,226,384 shares repurchased under this program in the third quarter of 2025. As of September 30, 2025, there was $232.3 million, or approximately 8,754,564 shares based on the period-end closing stock price of $26.54, remaining under this program.

The following table provides information regarding our purchases of Rayonier common shares during the quarter ended September 30, 2025:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Period** | **Total Number of Shares Purchased (a)** | **Average Price Paid per Share** | **Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (b)** | **Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs (c)** |
| July 1 to July 31 | 630068 | $23.50 | 629995 | 10624024 |
| August 1 to August 31 | 300007 | 25.27 | 299893 | 9135016 |
| September 1 to September 30 | 296607 | 26.04 | 296496 | 8754564 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total | 1226682 |  | 1226384 |  |

---

(a)Includes 298 shares repurchased to satisfy tax withholding obligations arising from the vesting of shares under the Rayonier Incentive Stock Plan. The repurchase price for each share was based on the Company's common share closing price on the respective vesting dates.

(b)Purchases made in open-market transactions under the $300 million share repurchase program announced on December 2, 2024.

(c)Maximum number of shares authorized to be purchased under the new share repurchase program at the end of July, August and September are based on month-end closing stock prices of $23.31, $26.28, and $26.54, respectively.

*Rayonier, L.P.*

**UNREGISTERED SALES OF EQUITY SECURITIES**

There were no unregistered sales of equity securities made by the Operating Partnership during the quarter ended September 30, 2025.

**ISSUER REPURCHASES OF EQUITY SECURITIES**

Pursuant to the Operating Partnership's limited partnership agreement, limited partners have the right to redeem their units in the Operating Partnership for cash, or at our election, shares of Rayonier Common Stock on a one-for-one basis. During the quarter ended September 30, 2025, 334,594 units in the Operating Partnership held by limited partners were redeemed in exchange for shares of Rayonier Common Stock.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**Item 5.&nbsp;&nbsp;&nbsp;&nbsp;OTHER INFORMATION**

*Insider Trading Arrangements and Policies*

None of the Company's directors or officers adopted, modified, or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement during the Company's fiscal quarter ended September 30, 2025, as such terms are defined under item 408(a) of Regulation S-K.

*Retention Award*

On November 4, 2025, the Board of Directors of Rayonier and the Compensation and Management Development Committee of the Board of Directors of Rayonier jointly approved a special cash retention award payable to April Tice, Senior Vice President and Chief Financial Officer of Rayonier, in the amount of $850,000 (the "Retention Award") pursuant to a retention agreement with the Company (the "Retention Agreement") in order to incentivize Ms. Tice to remain employed with the Company following the completion of the Proposed Merger Transactions described elsewhere in this report. Under the Retention Agreement, the Retention Award will vest on the second anniversary of the closing of the Proposed Merger Transactions (the "Retention Date"). In the event Ms. Tice is terminated from the Company without "cause" (as defined in Rayonier's Executive Severance Pay Plan in which Ms. Tice participates), Ms. Tice will be entitled to full payment of the Retention Award, subject to certain conditions provided for in the Retention Agreement. In the event Ms. Tice's employment is terminated prior to the Retention Date for any other reason except as provided for above, or if the Merger Agreement is terminated without the occurrence of the Proposed Merger Transactions, Ms. Tice will forfeit the right to receive the Retention Award. The Retention Agreement does not modify any existing employment, severance or other agreement between the Company and Ms. Tice.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**Item 6.**&nbsp;&nbsp;&nbsp;&nbsp;**EXHIBITS**

2.1 <u>[Agreement and Plan of Merger, dated October 13, 2025, by and among Rayonier Inc., PotlatchDeltic Corporation and Redwood Merger Sub, LLC.†](https://www.sec.gov/Archives/edgar/data/52827/000119312525237976/d14100dex21.htm)</u> Incorporated by reference to Exhibit 2.1 to the Registrant's October 14, 2025 Form 8-K

10.1 <u>[Amended and Restated Credit Agreement dated August 15, 2025 among Rayonier Inc., Rayonier TRS Holdings Inc., Rayonier Operating Company LLC, and Rayonier, L.P., as Borrowers, COBANK, ACB, as Administrative Agent, Swing Line Lender and an Issuing Bank, JPMORGAN CHASE BANK, N.A. and TRUIST BANK, as Co-Documentation Agents, and COBANK, ACB and AGFIRST FARM CREDIT BANK, as Joint Lead Arrangers and Joint Bookrunners](https://www.sec.gov/Archives/edgar/data/52827/000005282725000172/amendedandrestatedcreditag.htm)</u> Incorporated by reference to Exhibit 10.1 to the Registrant's August 20, 2025 Form 8-K

10.2 <u>[Amended and Restated Guarantee Agreement dated August 15, 2025 among Rayonier Inc., Rayonier TRS Holdings Inc., Rayonier Operating Company LLC, and Rayonier, L.P., as Guarantors, and COBANK, ACB, as Administrative Agent for the Guaranteed Parties](rayonierincex1023q2025.htm)</u> Filed herewith

10.3 <u>[Employment Agreement, dated October 13, 2025, by and between Rayonier Inc. and Mark D. McHugh\*](https://www.sec.gov/Archives/edgar/data/52827/000119312525237976/d14100dex101.htm)</u> Incorporated by reference to Exhibit 10.1 to the Registrant's October 14, 2025 Form 8-K

10.4 <u>[Employment Agreement, dated October 13, 2025, by and between Rayonier Inc. and Eric J. Cremers\*](https://www.sec.gov/Archives/edgar/data/52827/000119312525237976/d14100dex102.htm)</u> Incorporated by reference to Exhibit 10.2 to the Registrant's October 14, 2025 Form 8-K

10.5 <u>[Retention Award, dated November 5, 2025, by and between Rayonier Inc. and April Tice\*](rayonierincex1053q2025.htm)</u> Filed herewith

22.1 <u>[List of Guarantor Subsidiaries](https://www.sec.gov/Archives/edgar/data/52827/000005282722000115/rayonierincex2212q2022.htm)</u> Incorporated by reference to Exhibit 22.1 to the Registrant's June 30, 2022 Form 10-Q

31.1 <u>[Rayonier Inc. - Chief Executive Officer's Certification Pursuant to Rule 13a-14(a)/15d-14(a) and pursuant to Section 302 of the Sarbanes-Oxley Act of 2002](rayonierincex3113q2025.htm)</u> Filed herewith

31.2 <u>[Rayonier Inc. - Chief Financial Officer's Certification Pursuant to Rule 13a-14(a)/15d-14(a) and pursuant to Section 302 of the Sarbanes-Oxley Act of 2002](rayonierincex3123q2025.htm)</u> Filed herewith

31.3 <u>[Rayonier, L.P. - Chief Executive Officer's Certification Pursuant to Rule 13a-14(a)/15d-14(a) and pursuant to Section 302 of the Sarbanes-Oxley Act of 2002](rayonierlpex3133q2025.htm)</u> Filed herewith

31.4 <u>[Rayonier, L.P. - Chief Financial Officer's Certification Pursuant to Rule 13a-14(a)/15d-14(a) and pursuant to Section 302 of the Sarbanes-Oxley Act of 2002](rayonierlpex3143q2025.htm)</u> Filed herewith

32.1 <u>[Rayonier Inc. - Certification of Periodic Financial Reports Under Section 906 of the Sarbanes-Oxley Act of 2002](rayonierincex3213q2025.htm)</u> Furnished herewith

32.2 <u>[Rayonier, L.P. - Certification of Periodic Financial Reports Under Section 906 of the Sarbanes-Oxley Act of 2002](rayonierlpex3223q2025.htm)</u> Furnished herewith

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

---

| | | |
|:---|:---|:---|
| 101 | The following financial information from Rayonier Inc. and Rayonier, L.P.'s Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2025, formatted in Inline Extensible Business Reporting Language ("iXBRL"), includes: (i) the Consolidated Statements of Income and Comprehensive Income (Loss) for the Three and Nine Months Ended September 30, 2025 and 2024 of Rayonier Inc.; (ii) the Consolidated Balance Sheets as of September 30, 2025 and December 31, 2024 of Rayonier Inc.; (iii) the Consolidated Statements of Changes in Shareholders' Equity for the Nine Months Ended September 30, 2025 and 2024 of Rayonier Inc.; (iv) the Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2025 and 2024 of Rayonier Inc.; (v) the Consolidated Statements of Income and Comprehensive Income (Loss) for the Three and Nine Months Ended September 30, 2025 and 2024 of Rayonier, L.P.; (vi) the Consolidated Balance Sheets as of September 30, 2025 and December 31, 2024 of Rayonier, L.P.; (vii) the Consolidated Statements of Changes in Capital for the Nine Months Ended September 30, 2025 and 2024 of Rayonier, L.P.; (viii) the Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2025 and 2024 of Rayonier, L.P.; and (ix) the Notes to Consolidated Financial Statements of Rayonier Inc. and Rayonier, L.P.  | Filed herewith |
| 104 | The cover page from the Company's Quarterly Report on Form 10-Q from the quarter ended September 30, 2025, formatted in Inline XBRL (included as Exhibit 101). | Filed herewith |

---

† Schedules (or similar attachments) have been omitted pursuant to Item 601(a)(5) of Regulation S-K. Rayonier hereby undertakes to furnish supplemental copies of any of the omitted schedules upon request by the Securities and Exchange Commission.

\* Management contract or compensatory plan.

------

<u>[**Table of Contents**](#i93f21cda088e4277a03d5b98a2f439c3_10)</u>

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, each of the registrants has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

---

| | |
|:---|:---|
| | **RAYONIER INC.** |
| By: | /s/ APRIL TICE |
|  | April Tice<br>*Senior Vice President and Chief Financial Officer*<br>*(Duly Authorized Officer, Principal Financial and Accounting Officer)* |

---

Date: November 7, 2025

---

| | |
|:---|:---|
| | **RAYONIER, L.P.** |
| | **By: RAYONIER INC., its sole general partner** |
| By: | /s/ APRIL TICE |
|  | April Tice<br>*Senior Vice President and Chief Financial Officer*<br>*(Duly Authorized Officer, Principal Financial and Accounting Officer)* |

---

Date: November 7, 2025

## Exhibit 10.2

**Exhibit 10.2**

***Execution Version***

**AMENDED AND RESTATED GUARANTEE AGREEMENT**

AMENDED AND RESTATED GUARANTEE AGREEMENT dated as of August 15, 2025 (this "<u>Agreement</u>"), among (a) RAYONIER INC., a North Carolina corporation ("<u>Rayonier</u>"), (b) RAYONIER TRS HOLDINGS INC., a Delaware corporation ("<u>TRS</u>"), (c) RAYONIER OPERATING COMPANY LLC, a Delaware limited liability company ("<u>ROC</u>"), (d) RAYONIER, L.P., a Delaware limited partnership ("<u>RLP</u>") and (e) COBANK, ACB, as administrative agent (the "<u>Administrative Agent</u>") for the Guaranteed Parties (as defined below).

Reference is made to the Amended and Restated Credit Agreement dated as of August 15, 2025 (as amended, supplemented or otherwise modified, the "<u>Credit Agreement</u>"), among Rayonier, TRS, ROC and RLP, as borrowers, the lenders from time to time party thereto (the "<u>Lenders</u>") and CoBank, ACB, as an Issuing Bank (the "<u>Issuing Bank</u>"), as Swing Line Lender (the "<u>Swing Line Lender</u>") and as Administrative Agent.

Capitalized terms used and not defined herein have the meanings assigned to them in the Credit Agreement.

It is a condition precedent to the effectiveness of the Credit Agreement that the Guarantors (as defined below) execute and deliver this Agreement.

Each of the Guarantors is a Borrower under (and as defined in) the Credit Agreement and acknowledges that it will derive substantial benefit from the making of the Advances by the Lenders and the issuance of the Letters of Credit by the Issuing Bank.

Accordingly, the parties hereto agree as follows:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.*&nbsp;&nbsp;&nbsp;&nbsp;Certain Defined Terms.* In addition to words and terms defined elsewhere in this Agreement, the following words and terms shall have the following meanings, respectively, unless the context hereof clearly requires otherwise:

"<u>Commodity Exchange Act</u>" means the Commodity Exchange Act (7 U.S.C. § 1 et seq.), as amended from time to time, and any successor statute.

"<u>Excluded Hedge Obligation</u>" means, with respect to any Guarantor, any Hedge Obligation if, and to the extent that, all or a portion of the Guarantee of such Guarantor of such Hedge Obligation (or any Guarantee thereof) is or becomes illegal under the Commodity Exchange Act or any rule, regulation or order of the Commodity Futures Trading Commission (or the application or official interpretation of any thereof) by virtue of such Guarantor's failure for any reason not to constitute an "eligible contract participant" as defined in the Commodity Exchange Act (determined after giving effect to Section 21 and any other "keepwell, support or other agreements" for the benefit of such Guarantor) at the time the Guarantee of, or the grant of such security interest by, such Guarantor becomes effective with respect to such related Hedge Obligation. If a Hedge Obligation arises under a master agreement governing more than one

------

swap, such exclusion shall apply only to the portion of such Hedge Obligation that is attributable to swaps for which such Guarantee or grant of security interest is or becomes illegal.

"<u>Hedge Obligation</u>" means, with respect to any Guarantor, any obligation to pay or perform under any agreement, contract or transaction that constitutes a "swap" within the meaning of section 1a(47) of the Commodity Exchange Act.

"<u>Qualified ECP Guarantor</u>" means, in respect of any Hedge Obligation, each Guarantor that has total assets exceeding $10,000,000 at the time the relevant Guarantee or grant of security interest becomes effective with respect to such Hedge Obligation or such other Person as constitutes an "eligible contract participant" under the Commodity Exchange Act or any regulations promulgated thereunder and can cause another Person to qualify as an "eligible contract participant" at such time by entering into a keepwell under Section 1a(18)(A)(v)(II) of the Commodity Exchange Act.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.*&nbsp;&nbsp;&nbsp;&nbsp;Guarantees*. (a) <u>Revolving Credit Facility</u>. Each of Rayonier, TRS, ROC and RLP (each a "<u>Revolving Guarantor</u>" and collectively, the "<u>Revolving Guarantors</u>") unconditionally guarantees, jointly with each other Revolving Guarantor and severally, as a primary obligor and not merely as a surety, (i) the due and punctual payment by each Borrower (other than itself) of (x) the principal of and premium, if any, and interest (including interest accruing during the pendency of any bankruptcy, insolvency, receivership or other similar proceeding, regardless of whether allowed or allowable in such proceeding) on the Revolving Credit Advances and Swing Line Loans made to such Borrower, when and as due, whether at maturity, by acceleration, upon one or more dates set for prepayment or otherwise, (y) each payment required to be made by such Borrower under the Credit Agreement in respect of any Letter of Credit, when and as due, including payments in respect of reimbursement of disbursements, interest thereon and obligations to provide cash collateral, and (z) all other monetary obligations, including fees, costs, expenses and indemnities, whether primary, secondary, direct, contingent, fixed or otherwise (including monetary obligations incurred during the pendency of any bankruptcy, insolvency, receivership or other similar proceeding, regardless of whether allowed or allowable in such proceeding), of such Borrower to the Administrative Agent and each Lender under the Revolving Credit Facility, the Letter of Credit Facility and the Swing Line Facility established under the Credit Agreement and the other Loan Documents (collectively, the "<u>Revolving Credit Guaranteed Parties</u>"), whether such amounts shall have accrued prior to, on or after the Closing Date, (ii) the due and punctual payment and performance of all covenants, agreements, obligations and liabilities of each Borrower (other than itself), monetary or otherwise, under or pursuant to the Revolving Credit Facility, the Letter of Credit Facility and the Swing Line Facility established under the Credit Agreement and the other Loan Documents and (iii) the due and punctual payment and performance of all obligations, monetary or otherwise, under each Guaranteed Hedge and Guaranteed Bank Product (all the monetary and other obligations referred to in the preceding clauses (i) and (ii) being collectively called the "<u>Revolving Credit Obligations</u>").

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) <u>Term Loan Facility</u>. Each of Rayonier, TRS and RLP (collectively, the "<u>Term Loan Guarantors</u>", and, together with the Revolving Credit Guarantors, the "<u>Guarantors</u>")

------

unconditionally guarantees, jointly with each other Term Loan Guarantor and severally, as a primary obligor and not merely as a surety, (i) the due and punctual payment by ROC of (x) the principal of and premium, if any, and interest (including interest accruing during the pendency of any bankruptcy, insolvency, receivership or other similar proceeding, regardless of whether allowed or allowable in such proceeding) on the Term Loan Advances made to ROC, when and as due, whether at maturity, by acceleration, upon one or more dates set for prepayment or otherwise and (y) all other monetary obligations, including fees, costs, expenses and indemnities, whether primary, secondary, direct, contingent, fixed or otherwise (including monetary obligations incurred during the pendency of any bankruptcy, insolvency, receivership or other similar proceeding, regardless of whether allowed or allowable in such proceeding), of ROC to the Administrative Agent and each Lender under the Term Loan Facility established under the Credit Agreement and the other Loan Documents (collectively, the "<u>Term Loan Guaranteed Parties</u>", and, together with the Revolving Credit Guaranteed Parties, the "<u>Guaranteed Parties</u>"), whether such amounts shall have accrued prior to, on or after the Closing Date and (ii) the due and punctual payment and performance of all covenants, agreements, obligations and liabilities of ROC, monetary or otherwise, under or pursuant to the Term Loan Facility established under the Credit Agreement and the other Loan Documents (all the monetary and other obligations referred to in the preceding clauses (i) and (ii) being collectively called the "<u>Term Loan Obligations</u>", and, together with the Revolving Credit Obligations, the "<u>Obligations</u>"). For the avoidance of doubt, the Obligations shall not include any Excluded Hedge Obligation.

Anything contained in this Agreement to the contrary notwithstanding, the obligations of TRS, ROC and RLP hereunder, shall be limited to a maximum aggregate amount equal to the greatest amount that would not render such obligations subject to avoidance as a fraudulent transfer or conveyance under Section 548 of Title 11 of the United States Code or any provisions of applicable law (collectively, the "<u>Fraudulent Transfer Laws</u>"), in each case after giving effect to all other liabilities of TRS, ROC or RLP contingent or otherwise, that are relevant under the Fraudulent Transfer Laws and after giving effect as assets to the value (as determined under the applicable provisions of the Fraudulent Transfer Laws) of any rights to subrogation, contribution, reimbursement, indemnity or similar rights of TRS, ROC and RLP, as the case may be, pursuant to (i) applicable law, or (ii) any agreement providing for an equitable allocation among TRS, ROC or RLP, as the case may be, and other Affiliates of Rayonier of obligations arising under Guarantees by such parties.

Each Revolving Guarantor further agrees that the Revolving Credit Obligations may be extended or renewed, in whole or in part, without notice to or further assent from it, and that it will remain bound upon its guarantee notwithstanding any extension or renewal of any Revolving Credit Obligation. Each Term Loan Guarantor further agrees that the Term Loan Obligations may be extended or renewed, in whole or in part, without notice to or further assent from it, and that it will remain bound upon its guarantee notwithstanding any extension or renewal of any Term Loan Obligation.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.*&nbsp;&nbsp;&nbsp;&nbsp; Obligations Not Waived*. (a) To the fullest extent permitted by applicable law, each Revolving Guarantor waives presentment to, demand of payment from and protest to the applicable Borrower and any other guarantor of any of the Revolving Credit Obligations, and

------

also waives notice of acceptance of its guarantee and notice of protest for nonpayment. To the fullest extent permitted by applicable law, the obligations of each Revolving Guarantor hereunder shall not be affected by, and each Revolving Guarantor hereby waives any defense arising by reason of, (i) the failure of the Administrative Agent or any other Revolving Credit Guaranteed Party to assert any claim or demand or to enforce or exercise any right or remedy against the applicable Borrower or any other guarantor under the provisions of the Credit Agreement, any other Loan Document or otherwise, (ii) any rescission, waiver, amendment or modification of, or any release from any of the terms or provisions of this Agreement, any other Loan Document, any Guarantee or any other agreement, including with respect to any other Guarantor under this Agreement, or (iii) the failure to take or perfect any security interest in, or the release of, any collateral security held by or on behalf of any Revolving Credit Guaranteed Party.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;To the fullest extent permitted by applicable law, each Term Loan Guarantor waives presentment to, demand of payment from and protest to ROC and any other guarantor of any of the Term Loan Obligations, and also waives notice of acceptance of its guarantee and notice of protest for nonpayment. To the fullest extent permitted by applicable law, the obligations of each Term Loan Guarantor hereunder shall not be affected by, and each Term Loan Guarantor hereby waives any defense arising by reason of, (i) the failure of the Administrative Agent or any other Term Loan Guaranteed Party to assert any claim or demand or to enforce or exercise any right or remedy against ROC or any other guarantor under the provisions of the Credit Agreement, any other Loan Document or otherwise, (ii) any rescission, waiver, amendment or modification of, or any release from any of the terms or provisions of this Agreement, any other Loan Document, any Guarantee or any other agreement, including with respect to any other Term Loan Guarantor under this Agreement, or (iii) the failure to take or perfect any security interest in, or the release of, any collateral security held by or on behalf of any Term Loan Guaranteed Party.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4.*&nbsp;&nbsp;&nbsp;&nbsp; Guarantee of Payment*. Each Guarantor further agrees that its guarantee constitutes a guarantee of payment when due and not of collection, and waives any right to require that any resort be had by the Administrative Agent or any other Guaranteed Party to any collateral security held for payment of the Obligations or any balance of any deposit or other account or credit on the books of the Administrative Agent or any other Guaranteed Party in favor of the applicable Borrower or any other person.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.*&nbsp;&nbsp;&nbsp;&nbsp; No Discharge or Diminishment of Guarantee*. (a) The obligations of each Revolving Guarantor hereunder shall not be subject to any reduction, limitation, impairment or termination for any reason (other than the indefeasible payment in full in cash of the applicable Borrower's Revolving Credit Obligations except contingent indemnification and reimbursement obligations, which pursuant to Section 8.04(f) of the Credit Agreement shall survive the termination of the Loan Documents and the payment in full of all obligations referred to in such Section 8.04(f)), including any claim of waiver, release, surrender, alteration or compromise of any of the applicable Borrower's Revolving Credit Obligations, and shall not be subject to any defense or setoff, counterclaim, recoupment or termination whatsoever by reason of the invalidity, illegality or unenforceability of such Revolving Credit Obligations, any law or

------

regulation of any jurisdiction or any other event affecting any term of a Revolving Credit Obligation or any other circumstance that might constitute a defense of the applicable Borrower or any Revolving Guarantor. Without limiting the generality of the foregoing, the obligations of each Revolving Guarantor hereunder shall not be discharged or impaired or otherwise affected by the failure of the Administrative Agent or any other Revolving Credit Guaranteed Party to assert any claim or demand or to enforce any remedy under the Credit Agreement, any other Loan Document or any other agreement, by any waiver or modification of any provision of any thereof, by any default, failure or delay, willful or otherwise, in the performance of the applicable Borrower's Revolving Credit Obligations, or by any other act or omission that may or might in any manner or to any extent vary the risk of any Revolving Guarantor or that would otherwise operate as a discharge of each Revolving Guarantor as a matter of law or equity (other than the indefeasible payment in full in cash of all of the applicable Borrower's Revolving Credit Obligations), and each Revolving Guarantor hereby waives any defense arising by reason of any of the foregoing actions.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;The obligations of each Term Loan Guarantor hereunder shall not be subject to any reduction, limitation, impairment or termination for any reason (other than the indefeasible payment in full in cash of ROC's Term Loan Obligations except contingent indemnification and reimbursement obligations, which pursuant to Section 8.04(f) of the Credit Agreement shall survive the termination of the Loan Documents and the payment in full of all obligations referred to in such Section 8.04(f)), including any claim of waiver, release, surrender, alteration or compromise of any of ROC's Term Loan Obligations, and shall not be subject to any defense or setoff, counterclaim, recoupment or termination whatsoever by reason of the invalidity, illegality or unenforceability of such Term Loan Obligations, any law or regulation of any jurisdiction or any other event affecting any term of a Term Loan Obligation or any other circumstance that might constitute a defense of ROC or any Term Loan Guarantor. Without limiting the generality of the foregoing, the obligations of each Term Loan Guarantor hereunder shall not be discharged or impaired or otherwise affected by the failure of the Administrative Agent or any other Term Loan Guaranteed Party to assert any claim or demand or to enforce any remedy under the Credit Agreement, any other Loan Document or any other agreement, by any waiver or modification of any provision of any thereof, by any default, failure or delay, willful or otherwise, in the performance of ROC's Term Loan Obligations, or by any other act or omission that may or might in any manner or to any extent vary the risk of any Term Loan Guarantor or that would otherwise operate as a discharge of each Term Loan Guarantor as a matter of law or equity (other than the indefeasible payment in full in cash of all of ROC's Term Loan Obligations), and each Term Loan Guarantor hereby waives any defense arising by reason of any of the foregoing actions.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6.*&nbsp;&nbsp;&nbsp;&nbsp;Defenses of Borrower Waived*. (a) To the fullest extent permitted by applicable law, each of the Revolving Guarantors waives any defense based on or arising out of any defense of the applicable Borrower or the unenforceability of the applicable Borrower's Revolving Credit Obligations or any part thereof from any cause or the cessation from any cause of the liability of the applicable Borrower (other than the final and indefeasible payment in full in cash of such Borrower's Revolving Credit Obligations except contingent indemnification and reimbursement obligations, which pursuant to Section 8.04(f) of the Credit Agreement shall survive the

------

termination of the Loan Documents and the payment in full of all obligations referred to in such Section 8.04(f)). The Administrative Agent and the other Revolving Credit Guaranteed Parties may, at their election, foreclose on any collateral security held by one or more of them by one or more judicial or nonjudicial sales, accept an assignment of any such collateral security in lieu of foreclosure, compromise or adjust any part of the applicable Borrower's Revolving Credit Obligations, make any other accommodation with the applicable Borrower or any other guarantor or exercise any other right or remedy available to them against the applicable Borrower or any other guarantor, without affecting or impairing in any way the liability of any Revolving Guarantor hereunder except to the extent the applicable Borrower's Revolving Credit Obligations have been fully, finally and indefeasibly paid in cash. Pursuant to applicable law, each of the Revolving Guarantors waives any defense arising out of any such election even though such election operates, pursuant to applicable law, to impair or to extinguish any right of reimbursement or subrogation or other right or remedy of such Revolving Guarantor against the applicable Borrower, any other Revolving Guarantor or guarantor, as the case may be, or any collateral security.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;To the fullest extent permitted by applicable law, each of the Term Loan Guarantors waives any defense based on or arising out of any defense of ROC or the unenforceability of ROC's Term Loan Obligations or any part thereof from any cause or the cessation from any cause of the liability of ROC (other than the final and indefeasible payment in full in cash of ROC's Term Loan Obligations except contingent indemnification and reimbursement obligations, which pursuant to Section 8.04(f) of the Credit Agreement shall survive the termination of the Loan Documents and the payment in full of all obligations referred to in such Section 8.04(f)). The Administrative Agent and the other Term Loan Guaranteed Parties may, at their election, foreclose on any collateral security held by one or more of them by one or more judicial or nonjudicial sales, accept an assignment of any such collateral security in lieu of foreclosure, compromise or adjust any part of ROC's Term Loan Obligations, make any other accommodation with ROC or any other guarantor or exercise any other right or remedy available to them against ROC or any other guarantor, without affecting or impairing in any way the liability of any Term Loan Guarantor hereunder except to the extent ROC's Term Loan Obligations have been fully, finally and indefeasibly paid in cash. Pursuant to applicable law, each of the Term Loan Guarantors waives any defense arising out of any such election even though such election operates, pursuant to applicable law, to impair or to extinguish any right of reimbursement or subrogation or other right or remedy of such Term Loan Guarantor against ROC, any other Term Loan Guarantor or guarantor, as the case may be, or any collateral security.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7.*&nbsp;&nbsp;&nbsp;&nbsp;Agreement to Pay; Subordination*. (a) In furtherance of the foregoing and not in limitation of any other right that the Administrative Agent or any other Revolving Credit Guaranteed Party has at law or in equity against any Revolving Guarantor by virtue hereof, each Revolving Guarantor hereby agrees that, upon the failure of any Borrower (other than itself) to pay any of its Revolving Credit Obligations when and as the same shall become due, whether at maturity, by acceleration, after notice of prepayment or otherwise, such Revolving Guarantor hereby promises to and will forthwith pay, or cause to be paid, to the Administrative Agent or such other Revolving Credit Guaranteed Party as designated thereby in cash the amount of such

------

unpaid Revolving Credit Obligations. Upon payment by any Revolving Guarantor of any sums to the Administrative Agent or any Revolving Credit Guaranteed Party as provided above, all rights of such Revolving Guarantor against the applicable Borrower arising as a result thereof by way of right of subrogation, contribution, reimbursement, indemnity or otherwise shall in all respects be subordinate and junior in right of payment to the prior indefeasible payment in full in cash of all the respective Borrower's Revolving Credit Obligations. In addition, any indebtedness of any Borrower now or hereafter held by any Revolving Guarantor is hereby subordinated in right of payment to the prior payment in full of the Obligations during the existence of an Event of Default. If any amount shall erroneously be paid to any Revolving Guarantor on account of (i) such subrogation, contribution, reimbursement, indemnity or similar right, or (ii) any such indebtedness of any Borrower, such amount shall be held in trust for the benefit of the Revolving Credit Guaranteed Parties and shall forthwith be paid to the Administrative Agent to be credited against the payment of the applicable Borrower's Revolving Credit Obligations, whether matured or unmatured, in accordance with the terms of the Loan Documents.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;In furtherance of the foregoing and not in limitation of any other right that the Administrative Agent or any other Term Loan Guaranteed Party has at law or in equity against any Term Loan Guarantor by virtue hereof, each Term Loan Guarantor hereby agrees that, upon the failure of ROC to pay any of its Term Loan Obligations when and as the same shall become due, whether at maturity, by acceleration, after notice of prepayment or otherwise, such Term Loan Guarantor hereby promises to and will forthwith pay, or cause to be paid, to the Administrative Agent or such other Term Loan Guaranteed Party as designated thereby in cash the amount of such unpaid Term Loan Obligations. Upon payment by any Term Loan Guarantor of any sums to the Administrative Agent or any Term Loan Guaranteed Party as provided above, all rights of such Term Loan Guarantor against ROC arising as a result thereof by way of right of subrogation, contribution, reimbursement, indemnity or otherwise shall in all respects be subordinate and junior in right of payment to the prior indefeasible payment in full in cash of all ROC's Term Loan Obligations. In addition, any indebtedness of ROC now or hereafter held by any Term Loan Guarantor is hereby subordinated in right of payment to the prior payment in full of the Term Loan Obligations during the existence of an Event of Default. If any amount shall erroneously be paid to any Term Loan Guarantor on account of (i) such subrogation, contribution, reimbursement, indemnity or similar right, or (ii) any such indebtedness of ROC, such amount shall be held in trust for the benefit of the Term Loan Guaranteed Parties and shall forthwith be paid to the Administrative Agent to be credited against the payment of ROC's Term Loan Obligations, whether matured or unmatured, in accordance with the terms of the Loan Documents.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8.*&nbsp;&nbsp;&nbsp;&nbsp;Information*. Each of the Guarantors assumes all responsibility for being and keeping itself informed of each applicable Borrower's financial condition and assets, all other circumstances bearing upon the risk of nonpayment of such Borrower's Obligations and the nature, scope and extent of the risks that such Guarantor assumes and incurs hereunder, and agrees that none of the Administrative Agent or the other Guaranteed Parties will have any duty to advise any of the Guarantors of information known to it or any of them regarding such circumstances or risks.

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;9.*&nbsp;&nbsp;&nbsp;&nbsp;Representations and Warranties; Taxes*. Each of the Guarantors represents and warrants as to itself that all representations and warranties relating to it contained in the Credit Agreement or any other Loan Document are true and correct in all material respects except for representations and warranties which by their terms refer to an earlier date (in which case such representations and warranties shall be true and correct in all material respects as of such earlier date) and except for representations and warranties which are qualified by materiality (in which case such representations and warranties shall be true and correct). Each Guarantor agrees that the provisions of Section 2.15 of the Credit Agreement shall apply equally to each Guarantor with respect to the payments made by it hereunder.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;10.&nbsp;&nbsp;&nbsp;&nbsp; *Termination*. (a) The Guarantees made by the Revolving Guarantors hereunder with respect to the Revolving Credit Obligations (i) shall terminate when all the Revolving Credit Obligations except contingent indemnification and reimbursement obligations, which pursuant to Section 8.04(f) of the Credit Agreement shall survive the termination of the Loan Documents and the payment in full of all obligations referred to in such Section 8.04(f), have been indefeasibly paid in full and the Lenders have no further commitment to lend under the Credit Agreement, the LC Exposure has been reduced to zero or Cash Collateralized and the Issuing Bank has no further obligation to issue Letters of Credit under the Credit Agreement, and (ii) shall continue to be effective or be reinstated, as the case may be, if at any time payment, or any part thereof, of any Revolving Credit Obligation is rescinded or must otherwise be restored by any Revolving Credit Guaranteed Party or any Revolving Guarantor upon the bankruptcy or reorganization of any Borrower or any Revolving Guarantor or otherwise.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;The Guarantees made by the Term Loan Guarantors hereunder with respect to the Term Loan Obligations (i) shall terminate when all the Term Loan Obligations except contingent indemnification and reimbursement obligations, which pursuant to Section 8.04(f) of the Credit Agreement shall survive the termination of the Loan Documents and the payment in full of all obligations referred to in such Section 8.04(f), have been indefeasibly paid in full and the Lenders have no further commitment to lend under the Credit Agreement, and (ii) shall continue to be effective or be reinstated, as the case may be, if at any time payment, or any part thereof, of any Term Loan Obligation is rescinded or must otherwise be restored by any Term Loan Guaranteed Party or any Term Loan Guarantor upon the bankruptcy or reorganization of ROC or any Term Loan Guarantor or otherwise.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;11.*&nbsp;&nbsp;&nbsp;&nbsp;Binding Effect; Several Agreement; Assignments*. Whenever in this Agreement any of the parties hereto is referred to, such reference shall be deemed to include the successors and assigns of such party; and all covenants, promises and agreements by or on behalf of the Guarantors that are contained in this Agreement shall bind and inure to the benefit of each party hereto and their respective successors and assigns. This Agreement shall become effective as to any Guarantor when a counterpart hereof executed on behalf of such Guarantor shall have been delivered to the Administrative Agent and a counterpart hereof shall have been executed on behalf of the Administrative Agent, and thereafter this Agreement shall be binding upon, and inure to the benefit of such Guarantor the Administrative Agent and the other applicable Guaranteed Parties and their respective successors and assigns, except that no Guarantor may assign or otherwise transfer any of its rights or obligations hereunder or any interest herein

------

(except in connection with any transaction permitted by Section 5.03(c) or Section 5.03(d) of the Credit Agreement) (and any such attempted assignment or transfer by any party hereto shall be null and void). This Agreement shall be construed as a separate agreement with respect to each Guarantor and may be amended, modified, supplemented, waived or released with respect to any Guarantor without the approval of any other Guarantor and without affecting the obligations of any other Guarantor hereunder.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;12.&nbsp;&nbsp;&nbsp;&nbsp;*Waivers; Amendment*. (a) No failure or delay of the Administrative Agent in exercising any power or right hereunder shall operate as a waiver thereof, nor shall any single or partial exercise of any such right or power, or any abandonment or discontinuance of steps to enforce such a right or power, preclude any other or further exercise thereof or the exercise of any other right or power. The rights and remedies of the Administrative Agent hereunder and of the other Guaranteed Parties under the other Loan Documents are cumulative and are not exclusive of any rights or remedies that they would otherwise have. No waiver of any provision of this Agreement or consent to any departure by any Guarantor therefrom shall in any event be effective unless the same shall be permitted by paragraph (b) below, and then such waiver or consent shall be effective only in the specific instance and for the purpose for which given. No notice or demand on any Guarantor in any case shall entitle such Guarantor to any other or further notice or demand in similar or other circumstances.

&nbsp;&nbsp;&nbsp;&nbsp;Neither this Agreement nor any provision hereof may be waived, amended or modified except pursuant to a written agreement entered into between the Guarantors with respect to which such waiver, amendment or modification relates and the Administrative Agent, with the prior written consent of the Required Lenders (except as otherwise provided in the Credit Agreement).

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;13.*&nbsp;&nbsp;&nbsp;&nbsp; Governing Law*. This Agreement and the other Loan Documents and any claims, controversy, dispute or cause of action (whether in contract or tort or otherwise) based upon, arising out of or relating to this Agreement or any other Loan Document (except, as to any other Loan Document, as expressly set forth therein) and the transactions contemplated hereby and thereby shall be governed by, and construed in accordance with, the law of the State of New York.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;14.*&nbsp;&nbsp;&nbsp;&nbsp;Notices*. All communications and notices hereunder shall be in writing and given as provided in Section 8.02 of the Credit Agreement.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;15.*&nbsp;&nbsp;&nbsp;&nbsp;Survival of Agreement; Severability*. (a) All covenants, agreements, representations and warranties made by the Guarantors herein and in the certificates or other instruments prepared or delivered in connection with or pursuant to this Agreement or any other Loan Document shall be considered to have been relied upon by the Administrative Agent and the other Revolving Credit Guaranteed Parties and shall survive the making by the Lenders of the Revolving Credit Advances, Swing Line Loans and the issuance of the Letters of Credit by the Issuing Bank regardless of any investigation made by the Revolving Credit Guaranteed Parties or on their behalf, and shall continue in full force and effect as long as the principal of or any accrued interest on any Revolving Credit Advance, Swing Line Loan or any other fee or amount payable under this Agreement or any other Loan Document is outstanding and unpaid, the LC

------

Exposure does not equal zero or has not been Cash Collateralized or the Revolving Credit Commitments and the LC Commitment have not been terminated.

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;All covenants, agreements, representations and warranties made by the Term Loan Guarantors herein and in the certificates or other instruments prepared or delivered in connection with or pursuant to this Agreement or any other Loan Document shall be considered to have been relied upon by the Administrative Agent and the other Term Loan Guaranteed Parties and shall survive the making by the Lenders of the Term Loan Advances regardless of any investigation made by the Term Loan Guaranteed Parties or on their behalf, and shall continue in full force and effect as long as the principal of or any accrued interest on any Term Loan Advance or any other fee or amount payable under this Agreement or any other Loan Document is outstanding and unpaid, or the Term Loan Commitments have not been terminated.

(c)&nbsp;&nbsp;&nbsp;&nbsp;In the event any one or more of the provisions contained in this Agreement or in any other Loan Document should be held invalid, illegal or unenforceable in any respect, the validity, legality and enforceability of the remaining provisions contained herein and therein shall not in any way be affected or impaired thereby (it being understood that the invalidity of a particular provision in a particular jurisdiction shall not in and of itself affect the validity of such provision in any other jurisdiction). The parties shall endeavor in good-faith negotiations to replace the invalid, illegal or unenforceable provisions with valid provisions the economic effect of which comes as close as possible to that of the invalid, illegal or unenforceable provisions.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;16.&nbsp;&nbsp;&nbsp;&nbsp;*Counterparts*. This Agreement may be executed in counterparts, each of which shall constitute an original, but all of which when taken together shall constitute a single contract, and shall become effective as provided in <u>Section 11</u> of this Agreement. Delivery of an executed counterpart of a signature page of this Agreement by facsimile or in electronic (i.e., "pdf" or "tif") format shall be effective as delivery of a manually executed counterpart of this Agreement.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;17.**&nbsp;&nbsp;&nbsp;&nbsp;***Rules of Interpretation*. The rules of interpretation specified in Article I of the Credit Agreement shall be applicable to this Agreement.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;18.**&nbsp;&nbsp;&nbsp;&nbsp;***Jurisdiction; Consent to Service of Process*. i) Each Guarantor irrevocably and unconditionally agrees that it will not commence any action, litigation or proceeding of any kind or description, whether in law or equity, whether in contract or in tort or otherwise, against the Administrative Agent, any Guaranteed Party, the Issuing Bank, or any Related Party of the foregoing in any way relating to this Agreement or any other Loan Document or the transactions relating hereto or thereto, in any forum other than the courts of the State of New York sitting in the Borough of Manhattan, and of the United States District Court of the Southern District of New York, and any appellate court from any thereof, and each of the parties hereto irrevocably and unconditionally submits to the jurisdiction of such courts and agrees that all claims in respect of any such action, litigation or proceeding may be heard and determined in such New York State court or, to the fullest extent permitted by applicable law, in such federal court. Each of the parties hereto agrees that a final judgment in any such action, litigation or proceeding shall be conclusive and may be enforced in other jurisdictions by suit on the judgment or in any other manner provided by law. Nothing in this Agreement or in any other Loan Document shall affect

------

any right that the Administrative Agent, any Guaranteed Party or any Issuing Bank may otherwise have to bring any action or proceeding relating to this Agreement or any other Loan Document against any Guarantor or such Person's properties in the courts of any jurisdiction.

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;Each Guarantor irrevocably and unconditionally waives, to the fullest extent permitted by applicable law, any objection that it may now or hereafter have to the laying of venue of any action or proceeding arising out of or relating to this Agreement or any other Loan Document in any court referred to in clause (a) of <u>Section 18</u> of this Agreement. Each of the parties hereto hereby irrevocably waives, to the fullest extent permitted by applicable law, the defense of an inconvenient forum to the maintenance of such action or proceeding in any such court.

&nbsp;&nbsp;&nbsp;&nbsp;(c)&nbsp;&nbsp;&nbsp;&nbsp;Each party hereto irrevocably consents to service of process at the address provided for notices in <u>Section 14</u> of this Agreement. Nothing in this Agreement will affect the right of any party hereto to serve process in any other manner permitted by applicable law.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;19.&nbsp;&nbsp;&nbsp;&nbsp;*Waiver of Jury Trial*. EACH PARTY HERETO HEREBY IRREVOCABLY WAIVES, TO THE FULLEST EXTENT PERMITTED BY APPLICABLE LAW, ANY RIGHT IT MAY HAVE TO A TRIAL BY JURY IN ANY LEGAL PROCEEDING DIRECTLY OR INDIRECTLY ARISING OUT OF OR RELATING TO THIS AGREEMENT OR ANY OTHER LOAN DOCUMENT OR THE TRANSACTIONS CONTEMPLATED HEREBY OR THEREBY (WHETHER BASED ON CONTRACT, TORT OR ANY OTHER THEORY). EACH PARTY HERETO (A) CERTIFIES THAT NO REPRESENTATIVE, AGENT OR ATTORNEY OF ANY OTHER PERSON HAS REPRESENTED, EXPRESSLY OR OTHERWISE, THAT SUCH OTHER PERSON WOULD NOT, IN THE EVENT OF LITIGATION, SEEK TO ENFORCE THE FOREGOING WAIVER, AND (B) ACKNOWLEDGES THAT IT AND THE OTHER PARTIES HERETO HAVE BEEN INDUCED TO ENTER INTO THIS AGREEMENT AND THE OTHER LOAN DOCUMENTS BY, AMONG OTHER THINGS, THE MUTUAL WAIVERS AND CERTIFICATIONS IN THIS <u>SECTION 19</u>.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;20.**&nbsp;&nbsp;&nbsp;&nbsp;***Right of Setoff*. If an Event of Default shall have occurred and be continuing, each Guaranteed Party is hereby authorized at any time and from time to time, to the fullest extent permitted by law, to set off and apply any and all deposits (general or special, time or demand, provisional or final, in whatever currency) at any time held, and other obligations (in whatever currency) at any time owing, by such Guaranteed Party or any such Affiliate, to or for the credit or the account of any Guarantor against any and all of the obligations of such Guarantor now or hereafter existing under this Agreement or any other Loan Document to such Guaranteed Party or their respective Affiliates, irrespective of whether or not such Guaranteed Party or Affiliate shall have made any demand under this Agreement or any other Loan Document and although such obligations of such Guarantor may be contingent or unmatured or are owed to a branch, office or Affiliate of such Guarantor different from the branch, office or Affiliate holding such deposit or obligated on such indebtedness. The rights of each Guaranteed Party and their respective Affiliates under this <u>Section 20</u> are in addition to other rights and remedies (including other rights of set-off) that such Guaranteed Party or their respective Affiliates may have.

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;21.&nbsp;&nbsp;&nbsp;&nbsp;*Keepwell*. Each Borrower and each Qualified ECP Guarantor hereby jointly and severally absolutely, unconditionally and irrevocably undertakes to provide such funds or other support to each other Guarantor as may be needed by such Guarantor from time to time to honor all of its obligations under this Agreement and the other Loan Documents to which it is a party with respect to Hedge Obligations that would, in the absence of the agreement in this <u>Section 21</u>, otherwise constitute Excluded Hedge Obligations (but, in each case, only up to the maximum amount of such liability that can be hereby incurred without rendering such Borrowers' and such Qualified ECP Guarantors' obligations and undertakings under this Section voidable under applicable law relating to fraudulent conveyance or fraudulent transfer, and not for any greater amount). The obligations and undertakings of the Borrowers and the Qualified ECP Guarantors under this <u>Section 21</u> shall remain in full force and effect until the Revolving Credit Obligations and the Term Loan Obligations have been indefeasibly paid and performed in full. The Borrowers and the Qualified ECP Guarantors intend this <u>Section 21</u> to constitute, and this <u>Section 21</u> shall be deemed to constitute, a guarantee of the obligations of, and a "keepwell, support, or other agreement" for the benefit of, each Guarantor for all purposes of the Commodity Exchange Act.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;22.&nbsp;&nbsp;&nbsp;&nbsp;*Amendment and Restatement*. The parties hereto agree that, on the Closing Date, the following shall be deemed to occur automatically, without further action by any party hereto: (a) the Guarantee Agreement, dated as of August 5, 2015, among Rayonier, TRS, ROC and the Administrative Agent (and subsequently joined by RLP) (as amended or otherwise modified prior to the Closing Date, the "<u>Existing Guarantee Agreement</u>"), shall be deemed to be amended and restated in its entirety pursuant to this Agreement; and (b) all references in the other Loan Documents to such Guarantee Agreement shall be deemed to refer without further amendment to this Agreement. The parties hereto further acknowledge and agree that this Agreement constitutes an amendment to the Existing Guarantee Agreement made under and in accordance with the terms of Section 8.01 of the Credit Agreement and does not constitute a "novation".

[REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]

------

IN WITNESS WHEREOF, the parties hereto have duly executed this Agreement as of the day and year first above written.

---

| | | |
|:---|:---|:---|
| **GUARANTORS:** | **RAYONIER INC.** | **RAYONIER INC.** |
| | By | /s/ Jonathan A. Boswell |
| | Name: | Jonathan A. Boswell |
| | Title: | Vice President, Treasurer |
| | **RAYONIER OPERATING COMPANY LLC** | **RAYONIER OPERATING COMPANY LLC** |
| | By | /s/ Jonathan A. Boswell |
| | Name: | Jonathan A. Boswell |
| | Title: | Treasurer |
| | **RAYONIER TRS HOLDINGS INC.** | **RAYONIER TRS HOLDINGS INC.** |
| | By | /s/ Jonathan A. Boswell |
| | Name: | Jonathan A. Boswell |
| | Title: | Treasurer |
| | **RAYONIER, L.P.** | **RAYONIER, L.P.** |
| | By | /s/ Jonathan A. Boswell |
| | Name: | Jonathan A. Boswell |
| | Title: | Treasurer |

---

------

---

| | |
|:---|:---|
| **COBANK, ACB**, as Administrative Agent | **COBANK, ACB**, as Administrative Agent |
| By: | /s/ Robert Prickett |
| Name: | Robert Prickett |
| Title: | Vice President |

---

## Exhibit 10.5

**Exhibit 10.5**

![ryn-20250930_g2a.jpg](ryn-20250930_g2a.jpg)

November 5, 2025

April Tice

1 Rayonier Way

Wildlight, FL 32097

**Re: <u>Retention Award</u>**

Dear April:

As you know, Rayonier Inc. ("**Rayonier**") and PotlatchDeltic Corporation ("**PotlatchDeltic**") have agreed to a combination in which PotlatchDeltic will merge into a subsidiary of Rayonier (such transaction, the "**Merger**"). While we believe the Merger will be beneficial to the shareholders and employees of both Rayonier and PotlatchDeltic, we understand it may create uncertainty for our people. Because you are a valued employee whose continued dedication is critical to a smooth and successful transition, we are providing you with the opportunity to earn the payment described in this letter.

You shall be entitled to a retention award in the form of cash equal to $850,000 (the "**Retention Award**"). The Retention Award shall vest on the second anniversary of the closing of the Merger (the "**Retention Date**"), subject to your continued employment through the Retention Date, and shall be paid to you as soon as reasonably practicable following the Retention Date, and in any event within 30 days thereafter. Notwithstanding the foregoing, if your employment is terminated by Rayonier without "cause" (as defined in the Rayonier severance plan in which you participate) then, subject to your execution and nonrevocation of a release of claims in favor of Rayonier in a form provided by Rayonier (the "**Release**"), the Retention Award shall vest and you shall be entitled to payment of the Retention Award within 60 days following the date upon which the Release becomes effective.

Except as specifically provided in the immediately preceding paragraph, if your employment with Rayonier terminates for any reason prior to the Retention Date, you shall forfeit any right to receive the Retention Award. Additionally, in the event that the agreement contemplating the Merger is terminated without the occurrence of the Merger, this letter shall be of no further force and effect and you shall have no right to receive the Retention Award.

You acknowledge and agree that your employment is "at will" and may be terminated by either you or Rayonier at any time and for any or no reason.

This letter may not be amended or modified, except by an agreement in writing signed by you and Rayonier. This letter shall be binding upon any successor of Rayonier or its businesses (whether direct or indirect, by purchase, merger, consolidation or otherwise), in the same manner and to the same extent that Rayonier would be obligated under this letter if no succession had taken place.

&nbsp;&nbsp;&nbsp;&nbsp;

------

This letter shall be governed by, and construed in accordance with, the laws of the State of Florida, without reference to its conflict of law rules. All benefits hereunder are subject to withholding for applicable income and payroll taxes or otherwise as required by law.

Please be mindful of the fact that Rayonier has made retention award opportunities available to a select group of employees of Rayonier. Except for disclosures protected by applicable law, please keep confidential the fact that you have received this letter as well as the contents of this letter, excluding only disclosure to your spouse or partner, your accountant, your attorney and your financial advisor, and only if they comply with this commitment of confidentiality and refrain from any transactions involving securities of Rayonier.

We look forward to a very promising future. In order to be eligible to receive these benefits, it is important that you sign this letter and return it to **Liz Estera** as soon as practicable.

---

| | | |
|:---|:---|:---|
| | Very truly yours, | Very truly yours, |
| | By: | /s/ SHELBY PYATT |
|  | Title: | *Senior Vice President, HR and IT* |
| Accepted and Acknowledged: |  |  |
| /s/ APRIL TICE |  |  |

---

## Exhibit 31.1

**Exhibit 31.1** 

**CERTIFICATION** 

I, Mark McHugh, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Rayonier Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c.Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d.Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 7, 2025

---

| |
|:---|
| /s/ MARK MCHUGH |
| Mark McHugh<br>*President and Chief Executive Officer, Rayonier Inc.* |

---

## Exhibit 31.2

**Exhibit 31.2** 

**CERTIFICATION** 

I, April Tice, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Rayonier Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c.Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d.Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 7, 2025

---

| |
|:---|
| /s/ APRIL TICE |
| April Tice<br>*Senior Vice President and Chief Financial Officer, Rayonier Inc.*  |

---

## Exhibit 31.3

**Exhibit 31.3** 

**CERTIFICATION** 

I, Mark McHugh, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Rayonier, L.P.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c.Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d.Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 7, 2025

---

| |
|:---|
| /s/ MARK MCHUGH |
| Mark McHugh<br>*President and Chief Executive Officer of Rayonier Inc., General Partner* |

---

## Exhibit 31.4

**Exhibit 31.4** 

**CERTIFICATION** 

I, April Tice, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Rayonier, L.P.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c.Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d.Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 7, 2025

---

| |
|:---|
| /s/ APRIL TICE |
| April Tice<br>*Senior Vice President and Chief Financial Officer* <br>*of Rayonier Inc., General Partner* |

---

## Exhibit 32.1

**Exhibit 32.1** 

**CERTIFICATION** 

The undersigned hereby certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that to our knowledge:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.The quarterly report on Form 10-Q of Rayonier Inc. (the "Company") for the period ended September 30, 2025 (the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.The information in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

November 7, 2025

---

| | |
|:---|:---|
| /s/ MARK MCHUGH | /s/ APRIL TICE |
| Mark McHugh | April Tice |
| *President and Chief Executive Officer, Rayonier Inc.* | *Senior Vice President and Chief Financial Officer, Rayonier Inc.* |

---

<u>A signed original of this written statement required by Section 906 has been provided to Rayonier, Inc. and will be retained by Rayonier, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.</u>

## Exhibit 32.2

**Exhibit 32.2** 

**CERTIFICATION** 

The undersigned hereby certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that to our knowledge:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.The quarterly report on Form 10-Q of Rayonier, L.P. (the "Rayonier Operating Partnership") for the period ended September 30, 2025 (the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.The information in the Report fairly presents, in all material respects, the financial condition and results of operations of the Rayonier Operating Partnership.

November 7, 2025

---

| | |
|:---|:---|
| /s/ MARK MCHUGH | /s/ APRIL TICE |
| Mark McHugh | April Tice |
| *President and Chief Executive Officer of Rayonier Inc., General Partner* | *Senior Vice President and Chief Financial Officer of Rayonier Inc., General Partner* |

---

<u>A signed original of this written statement required by Section 906 has been provided to Rayonier, L.P. and will be retained by Rayonier, L.P. and furnished to the Securities and Exchange Commission or its staff upon request.</u>

<br>