# EDGAR Filing Document

**Accession Number:** 0001409970
**File Stem:** 0001409970-25-000026
**Filing Date:** 2025-7
**Character Count:** 48620
**Document Hash:** 6e36763aa314002dd97dceb026dd67f4
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001409970-25-000026.hdr.sgml**: 20250729

**ACCESSION NUMBER**: 0001409970-25-000026

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 14

**CONFORMED PERIOD OF REPORT**: 20250729

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20250729

**DATE AS OF CHANGE**: 20250729

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** LendingClub Corp
- **CENTRAL INDEX KEY:** 0001409970
- **STANDARD INDUSTRIAL CLASSIFICATION:** PERSONAL CREDIT INSTITUTIONS [6141]
- **ORGANIZATION NAME:** 02 Finance
- **EIN:** 000000000
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-36771
- **FILM NUMBER:** 251161949

**BUSINESS ADDRESS:**
- **STREET 1:** 595 MARKET STREET
- **STREET 2:** SUITE 200
- **CITY:** SAN FRANCISCO
- **STATE:** CA
- **ZIP:** 94105
- **BUSINESS PHONE:** 415-930-7440

**MAIL ADDRESS:**
- **STREET 1:** 595 MARKET STREET
- **STREET 2:** SUITE 200
- **CITY:** SAN FRANCISCO
- **STATE:** CA
- **ZIP:** 94105

?xml version='1.0' encoding='ASCII'? lc-20250729

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

---

| | |
|:---|:---|
| **FORM** | **8-K** |

---

---

| |
|:---|
| **CURRENT REPORT** |
| **Pursuant to Section 13 or 15(d)<br>of the Securities Exchange Act of 1934** |

---

**Date of Report (Date of earliest event reported): July 29, 2025**

---

| |
|:---|
| **LendingClub Corporation** |
| (Exact name of registrant as specified in its charter) |

---

**Commission File Number: 001-36771** 

---

| | |
|:---|:---|
| **Delaware** | **51-0605731** |
| (State or other jurisdiction of<br>incorporation or organization) | (I.R.S. Employer<br>Identification No.) |

---

---

| | | | |
|:---|:---|:---|:---|
| | **595 Market Street, Suite 200,** | **595 Market Street, Suite 200,** | **595 Market Street, Suite 200,** |
| | **San Francisco,** | **CA** | **94105** |
| (Address of principal executive offices and zip code) | (Address of principal executive offices and zip code) | (Address of principal executive offices and zip code) | (Address of principal executive offices and zip code) |

---

Registrant's telephone number, including area code: 415 930-7440

Former name or former address, if changed since last report: N/A

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| <u>Title of each class</u> | <u>Trading Symbol</u> | <u>Name of each exchange on which registered</u> |
| Common stock, par value $0.01 per share | LC | New York Stock Exchange |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

---

| | |
|:---|:---|
| Emerging growth company | ☐ |
| If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | ☐ |

---

------

---

| | |
|:---|:---|
| **Item 2.02** | **Results of Operations and Financial Condition** |

---

On July 29, 2025, LendingClub Corporation ("LendingClub") issued a press release (the "Earnings Press Release") regarding its financial results for the second quarter ended June 30, 2025. A copy of the Earnings Press Release is attached as Exhibit 99.1 to this Form 8-K.

The information set forth in this Item 2.02, including Exhibit 99.1, shall not be deemed "filed" for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended (the "Exchange Act"), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference in such filing.

---

| | |
|:---|:---|
| **Item 9.01** | **Financial Statements and Exhibits** |
| (d) | Exhibits |

---

---

| | |
|:---|:---|
| **Exhibit<br>Number** | **Exhibit Title or Description** |
| <u>[99.1](q225exhibit991er.htm)</u> | <u>[Press Release dated July 29, 2025](q225exhibit991er.htm)</u> |
| 104 | Cover Page Interactive Data File (Cover page XBRL tags are embedded within the Inline XBRL document) |

---

------

**SIGNATURE(S)**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | | |
|:---|:---|:---|:---|
| | | **LendingClub Corporation** | **LendingClub Corporation** |
| Date: | July 29, 2025 | By: | /s/ ANDREW LABENNE |
|  |  |  | Andrew LaBenne |
|  |  |  | Chief Financial Officer |
|  |  |  | (duly authorized officer) |

---

## Exhibit 99.1

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**EXHIBIT 99.1**

![lendingclublogonewa02a.jpg](lendingclublogonewa02a.jpg)

**LendingClub Reports Second Quarter 2025 Results**

*Grew Originations +32%, Revenue +33%, and Net Income +156% Compared to Prior Year*

*Revenue growth combined with expense discipline delivers 11% ROE and 12% ROTCE*

*Announced up to $3.4 billion loan funding partnership extension with Blue Owl*

SAN FRANCISCO – July 29, 2025 – <u>LendingClub Corporation</u> (NYSE: LC) today announced financial results for the second quarter ended June 30, 2025.

"We had an exceptional quarter with year-over-year originations and revenue growth of 32% and 33%, respectively. Strong revenue growth combined with credit outperformance resulted in $38 million of net income, delivering double digit ROTCE in excess of our target and ahead of schedule," said Scott Sanborn, LendingClub CEO. "We also announced a long-term loan sales partnership extension and launched another new product with our innovative LevelUp Checking account. I'm energized by the results across the business and look forward to building on the momentum over the second half of the year."

**<u>Second Quarter 2025 Results</u>**

**Highlights:** 

• Achieved $2.4 billion in origination volume, up 32% compared to the prior year.

• Continued to deliver credit outperformance versus competitor set, with +40% better performance.

• Extended funding partnership with Blue Owl for structured certificates, totaling up to $3.4 billion over two years.

• Closed first transaction with funds and accounts managed by BlackRock, leveraging our Fitch-rated Structured Certificates program.

• Launched LevelUp Checking, the first product in market to offer cash back for on-time loan payments.

**Balance Sheet:**

• Total assets of $10.8 billion increased 12% compared to $9.6 billion in the prior year, driven primarily by the success of the Structured Certificates program as well as loan growth.

• Deposits of $9.1 billion increased 13% compared to $8.1 billion in the prior year, driven by the continued success of our savings offerings.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;***◦*** 86% of total deposits are FDIC-insured.

• Robust available liquidity of $3.8 billion.

• Strong capital position with a consolidated Tier 1 leverage ratio of 12.2% and a CET1 capital ratio of 17.5%.

• Book value per common share was $12.25, compared to $11.52 in the prior year.

• Tangible book value per common share was $11.53, compared to $10.75 in the prior year.

**Financial Performance:** 

• Loan originations grew 32% to $2.4 billion, compared to $1.8 billion in the prior year, driven by the successful execution of product and marketing initiatives.

• Total net revenue increased 33% to $248.4 million, compared to $187.2 million in the prior year, driven by higher marketplace sales and loan pricing, credit outperformance, and higher net interest income on a larger balance sheet with lower deposit funding costs.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;◦ Net interest margin increased to 6.14%, compared to 5.75% in the prior year.

• Provision for credit losses of $39.7 million, compared to $35.6 million in the prior year, primarily driven by increased held-for-investment loan retention.

• Improved net charge-offs in the held-for-investment at amortized cost loan portfolio to $31.8 million, compared to $66.8 million in the prior year.

• Net income of $38.2 million, compared to $14.9 million in the prior year.

• Diluted EPS of $0.33 compared to $0.13 in the prior year.

• Return on Equity (ROE) of 11.1% with a Return on Tangible Common Equity (ROTCE) of 11.8%.

• Pre-Provision Net Revenue (PPNR) increased 70% to $93.7 million, compared to $55.0 million in the prior year.

------

---

| | | | |
|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
|<br>($ in millions, except per share amounts) | **June 30,<br>2025** | **March 31,<br>2025** | **June 30,<br>2024** |
| Total net revenue | $248.4 | $217.7 | $187.2 |
| Non-interest expense | 154.7 | 143.9 | 132.3 |
| Pre-provision net revenue <sup>(1)</sup> | 93.7 | 73.8 | 55.0 |
| Provision for credit losses | 39.7 | 58.1 | 35.6 |
| Income before income tax expense | 54.0 | 15.7 | 19.4 |
| Income tax expense | (15.8) | (4.0) | (4.5) |
| Net income | $38.2 | $11.7 | $14.9 |
| Diluted EPS | $0.33 | $0.10 | $0.13 |

---

<sup>(1)</sup> &nbsp;&nbsp;&nbsp;&nbsp;See page 3 of this release for additional information on our use of non-GAAP financial measures.

For a calculation of Pre-Provision Net Revenue, Tangible Book Value Per Common Share, and Return on Tangible Common Equity, refer to the "*Reconciliation of GAAP to Non-GAAP Financial Measures*" tables at the end of this release.

**<u>Financial Outlook</u>**

---

| | |
|:---|:---|
| | **Third Quarter 2025** |
| Loan originations | $2.5B to $2.6B |
| Pre-provision net revenue (PPNR) | $90M to $100M |
| Return on Tangible Common Equity (ROTCE) | 10% to 11.5% |

---

------

**About LendingClub**

LendingClub is reimagining what a bank can be by building our business around a simple belief: when our members win, we win. Leveraging innovative technology and engaging mobile-first experiences, our integrated suite of financial products helps people keep more of what they earn and earn more on what they save. Our 5+ million members love us for providing quick and easy access to affordable credit and rewarding their smart financial choices, like making on-time payments, saving regularly, and taking control of debt.

Getting credit right is a key driver of our success. Our AI-powered underwriting models are informed by over 150 billion cells of proprietary data, derived from tens of millions of repayment events across economic cycles. Our leading credit expertise combined with our resilient bank foundation, capital-light loan marketplace, decades of lending experience, and talented team have enabled us to deliver lasting value to members, loan investors, and stockholders alike. And we're just getting started.

LendingClub Corporation (NYSE: LC) is the parent company and operator of LendingClub Bank, National Association, Member FDIC. For more information about LendingClub, visit https://www.lendingclub.com

**Conference Call and Webcast Information**

The LendingClub second quarter 2025 webcast and teleconference is scheduled to begin at 2:00 p.m. Pacific Time (or 5:00 p.m. Eastern Time) on Tuesday, July 29, 2025. A live webcast of the call will be available at <u>http://ir.lendingclub.com</u> under the Filings & Financials menu in Quarterly Results. To access the call, please dial +1 (404) 975-4839, or outside the U.S. +1 (833) 470-1428, with Access Code 667676, ten minutes prior to 2:00 p.m. Pacific Time (or 5:00 p.m. Eastern Time). An audio archive of the call will be available at <u>http://ir.lendingclub.com</u>. An audio replay will also be available 1 hour after the end of the call until August 5, 2025, by calling +1 (929) 458-6194 or outside the U.S. +1 (866) 813-9403, with Access Code 516031. LendingClub has used, and intends to use, its investor relations website, X (formerly Twitter) handles (@LendingClub and @LendingClubIR) and Facebook page (https://www.facebook.com/LendingClubTeam) as a means of disclosing material non-public information and to comply with its disclosure obligations under Regulation FD.

**Contacts**

For Investors:

<u>IR@lendingclub.com</u>

Media Contact:

<u>Press@lendingclub.com</u>

**Non-GAAP Financial Measures**

To supplement our financial statements, which are prepared and presented in accordance with GAAP, we use the following non-GAAP financial measures: Pre-Provision Net Revenue (PPNR), Tangible Book Value (TBV) Per Common Share, and Return on Tangible Common Equity (ROTCE). Our non-GAAP financial measures do have limitations as analytical tools and you should not consider them in isolation or as a substitute for an analysis of our results under GAAP.

We believe these non-GAAP financial measures provide management and investors with useful supplemental information about the financial performance of our business, enable comparison of financial results between periods where certain items may vary independent of business performance, and enable comparison of our financial results with other public companies.

We believe PPNR is an important measure because it reflects the financial performance of our business operations. PPNR is a non-GAAP financial measure calculated by subtracting the provision for credit losses and income tax benefit/expense from net income.

We believe TBV Per Common Share is an important measure used to evaluate the company's use of equity. TBV Per Common Share is a non-GAAP financial measure representing tangible common equity (common equity reduced by

------

goodwill and customer relationship intangible assets), divided by the ending number of common shares issued and outstanding.

We believe ROTCE is an important measure because it reflects the company's ability to generate income from its core assets. ROTCE is a non-GAAP financial measure calculated by dividing annualized net income by the average tangible common equity for the applicable period.

For a reconciliation of such measures to the nearest GAAP measures, please refer to the tables on pages [13](#id2c38184f9aa4cafad0606d59c4bfcbc_28) and 14 of this release.

We do not provide a reconciliation of forward-looking Pre-Provision Net Revenue and Return on Tangible Common Equity to the most directly comparable GAAP reported financial measures on a forward-looking basis because we are unable to predict future provision expense and goodwill, respectively, with reasonable certainty without unreasonable effort.

**Safe Harbor Statement**

*Some of the statements above, including statements regarding long-term loan funding and anticipated future performance and financial results, are "forward-looking statements." The words "anticipate," "believe," "estimate," "expect," "intend," "may," "outlook," "plan," "predict," "project," "will," "would" and similar expressions may identify forward-looking statements, although not all forward-looking statements contain these identifying words. Factors that could cause actual results to differ materially from those contemplated by these forward-looking statements include: our loan performance, our ability to continue to attract and retain new and existing borrowers and marketplace investors (including retaining long-term investors through the duration of their expected partnership and achieving the anticipated level of loan or Structured Certificates program purchases); competition; overall economic conditions; the interest rate environment; the regulatory environment; default rates and those factors set forth in the section titled "Risk Factors" in our most recent Annual Report on Form 10-K, as filed with the Securities and Exchange Commission, as well as in our subsequent filings with the Securities and Exchange Commission. We may not actually achieve the plans, intentions or expectations disclosed in forward-looking statements, and you should not place undue reliance on forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in forward-looking statements. We do not assume any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.*

*\*\*\*\*\**

------

**LENDINGCLUB CORPORATION**

**OPERATING HIGHLIGHTS**

(In thousands, except percentages or as noted)

(Unaudited)

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| | **As of and for the three months ended** | **As of and for the three months ended** | **As of and for the three months ended** | **As of and for the three months ended** | **As of and for the three months ended** | **% Change** | **% Change** |
| | **June 30,<br>2025** | **March 31,<br>2025** | **December 31,<br>2024** | **September 30,<br>2024** | **June 30,<br>2024** | **Q/Q** | **Y/Y** |
| **Operating Highlights:** | **Operating Highlights:** | **Operating Highlights:** | **Operating Highlights:** | **Operating Highlights:** | **Operating Highlights:** | **Operating Highlights:** | **Operating Highlights:** |
| Non-interest income | $94186 | $67754 | $74817 | $61640 | $58713 | 39% | 60% |
| Net interest income | 154249 | 149957 | 142384 | 140241 | 128528 | 3% | 20% |
| Total net revenue | 248435 | 217711 | 217201 | 201881 | 187241 | 14% | 33% |
| Non-interest expense | 154718 | 143867 | 142855 | 136332 | 132258 | 8% | 17% |
| Pre-provision net revenue<sup>(1)</sup> | 93717 | 73844 | 74346 | 65549 | 54983 | 27% | 70% |
| Provision for credit losses | 39733 | 58149 | 63238 | 47541 | 35561 | (32)% | 12% |
| Income before income tax expense | 53984 | 15695 | 11108 | 18008 | 19422 | 244% | 178% |
| Income tax expense | (15806) | (4024) | (1388) | (3551) | (4519) | 293% | 250% |
| Net income | $38178 | $11671 | $9720 | $14457 | $14903 | 227% | 156% |
| Basic EPS | $0.33 | $0.10 | $0.09 | $0.13 | $0.13 | 230% | 154% |
| Diluted EPS | $0.33 | $0.10 | $0.08 | $0.13 | $0.13 | 230% | 154% |
| **LendingClub Corporation Performance Metrics:** | **LendingClub Corporation Performance Metrics:** | **LendingClub Corporation Performance Metrics:** | **LendingClub Corporation Performance Metrics:** | **LendingClub Corporation Performance Metrics:** | **LendingClub Corporation Performance Metrics:** | **LendingClub Corporation Performance Metrics:** | **LendingClub Corporation Performance Metrics:** |
| Net interest margin | 6.14% | 5.97% | 5.42% | 5.63% | 5.75% |  |  |
| Efficiency ratio<sup>(2)</sup> | 62.3% | 66.1% | 65.8% | 67.5% | 70.6% |  |  |
| Return on average equity (ROE)<sup>(3)</sup> | 11.1% | 3.5% | 2.9% | 4.4% | 4.7% |  |  |
| Return on tangible common equity (ROTCE)<sup>(1)(4)</sup> | 11.8% | 3.7% | 3.1% | 4.7% | 5.1% |  |  |
| Return on average total assets (ROA)<sup>(5)</sup> | 1.5% | 0.4% | 0.4% | 0.6% | 0.6% |  |  |
| Marketing expense as a % of loan originations | 1.40% | 1.47% | 1.27% | 1.37% | 1.47% |  |  |
| **LendingClub Corporation Capital Metrics:** | **LendingClub Corporation Capital Metrics:** | **LendingClub Corporation Capital Metrics:** | **LendingClub Corporation Capital Metrics:** | **LendingClub Corporation Capital Metrics:** | **LendingClub Corporation Capital Metrics:** | **LendingClub Corporation Capital Metrics:** | **LendingClub Corporation Capital Metrics:** |
| Common equity Tier 1 capital ratio | 17.5% | 17.8% | 17.3% | 15.9% | 17.9% |  |  |
| Tier 1 leverage ratio | 12.2% | 11.7% | 11.0% | 11.3% | 12.1% |  |  |
| Book value per common share | $12.25 | $11.95 | $11.83 | $11.95 | $11.52 | 3% | 6% |
| Tangible book value per common share<sup>(1)</sup> | $11.53 | $11.22 | $11.09 | $11.19 | $10.75 | 3% | 7% |
| **Loan Originations (in millions)**<sup>(6)</sup>**:** |  |  |  |  |  |  |  |
| Total loan originations | $2391 | $1989 | $1846 | $1913 | $1813 | 20% | 32% |
| &nbsp;&nbsp;&nbsp;Marketplace loans | $1702 | $1314 | $1241 | $1403 | $1477 | 30% | 15% |
| &nbsp;&nbsp;&nbsp;Loan originations held for investment | $689 | $675 | $605 | $510 | $336 | 2% | 105% |
| Loan originations held for investment as a % of total loan originations | 29% | 34% | 33% | 27% | 19% |  |  |
| **Servicing Portfolio AUM (in millions)**<sup>(7)</sup>**:** | **Servicing Portfolio AUM (in millions)**<sup>(7)</sup>**:** | **Servicing Portfolio AUM (in millions)**<sup>(7)</sup>**:** | **Servicing Portfolio AUM (in millions)**<sup>(7)</sup>**:** | **Servicing Portfolio AUM (in millions)**<sup>(7)</sup>**:** | **Servicing Portfolio AUM (in millions)**<sup>(7)</sup>**:** | **Servicing Portfolio AUM (in millions)**<sup>(7)</sup>**:** | **Servicing Portfolio AUM (in millions)**<sup>(7)</sup>**:** |
| Total servicing portfolio | $12524 | $12241 | $12371 | $12674 | $12999 | 2% | (4)% |
| Loans serviced for others | $7185 | $7130 | $7207 | $7028 | $8337 | 1% | (14)% |

---

<sup>(1)</sup> &nbsp;&nbsp;&nbsp;&nbsp;Represents a non-GAAP financial measure. See "*Reconciliation of GAAP to Non-GAAP Financial Measures.*"

<sup>(2)</sup> &nbsp;&nbsp;&nbsp;&nbsp;Calculated as the ratio of non-interest expense to total net revenue.

<sup>(3)</sup> &nbsp;&nbsp;&nbsp;&nbsp;Calculated as annualized net income divided by average equity for the period presented.

<sup>(4)</sup> &nbsp;&nbsp;&nbsp;&nbsp;Calculated as annualized net income divided by average tangible common equity for the period presented.

<sup>(5)</sup> &nbsp;&nbsp;&nbsp;&nbsp;Calculated as annualized net income divided by average total assets for the period presented.

<sup>(6)</sup> &nbsp;&nbsp;&nbsp;&nbsp;Includes unsecured personal loans and auto loans only.

<sup>(7)</sup> &nbsp;&nbsp;&nbsp;&nbsp;Loans serviced on our platform, which includes unsecured personal loans, auto loans and education and patient finance loans serviced for others and retained by the Company.

------

**LENDINGCLUB CORPORATION**

**OPERATING HIGHLIGHTS** (Continued)

(In thousands, except percentages or as noted)

(Unaudited)

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| | **As of the three months ended** | **As of the three months ended** | **As of the three months ended** | **As of the three months ended** | **As of the three months ended** | **% Change** | **% Change** |
| | **June 30,<br>2025** | **March 31,<br>2025** | **December 31,<br>2024** | **September 30,<br>2024** | **June 30,<br>2024** | **Q/Q** | **Y/Y** |
| **Balance Sheet Data:** | **Balance Sheet Data:** | **Balance Sheet Data:** | **Balance Sheet Data:** | **Balance Sheet Data:** | **Balance Sheet Data:** | **Balance Sheet Data:** | **Balance Sheet Data:** |
| Securities available for sale | $3527142 | $3426571 | $3452648 | $3311418 | $2814383 | 3% | 25% |
| Loans held for sale at fair value | $1008168 | $703378 | $636352 | $849967 | $791059 | 43% | 27% |
| Loans and leases held for investment at amortized cost | $4386321 | $4215449 | $4125818 | $4108329 | $4228391 | 4% | 4% |
| &nbsp;&nbsp;Gross allowance for loan and lease losses <sup>(1)</sup> | $(293707) | $(288308) | $(285686) | $(274538) | $(285368) | 2% | 3% |
| &nbsp;&nbsp;Recovery asset value <sup>(2)</sup> | $40718 | $44115 | $48952 | $53974 | $56459 | (8)% | (28)% |
| Allowance for loan and lease losses | $(252989) | $(244193) | $(236734) | $(220564) | $(228909) | 4% | 11% |
| Loans and leases held for investment at amortized cost, net | $4133332 | $3971256 | $3889084 | $3887765 | $3999482 | 4% | 3% |
| Loans held for investment at fair value | $631736 | $818882 | $1027798 | $1287495 | $339222 | (23)% | 86% |
| Total loans and leases held for investment | $4765068 | $4790138 | $4916882 | $5175260 | $4338704 | (1)% | 10% |
| Whole loans held on balance sheet <sup>(3)</sup> | $5773236 | $5493516 | $5553234 | $6025227 | $5129763 | 5% | 13% |
| Total assets | $10775333 | $10483096 | $10630509 | $11037507 | $9586050 | 3% | 12% |
| Total deposits | $9136124 | $8905902 | $9068237 | $9459608 | $8095328 | 3% | 13% |
| Total liabilities | $9369298 | $9118579 | $9288778 | $9694612 | $8298105 | 3% | 13% |
| Total equity | $1406035 | $1364517 | $1341731 | $1342895 | $1287945 | 3% | 9% |

---

<sup>(1)</sup> &nbsp;&nbsp;&nbsp;&nbsp;Represents the allowance for future estimated net charge-offs on existing portfolio balances.

<sup>(2)</sup> &nbsp;&nbsp;&nbsp;&nbsp;Represents the negative allowance for expected recoveries of amounts previously charged-off.

<sup>(3)</sup> &nbsp;&nbsp;&nbsp;&nbsp;Includes loans held for sale at fair value, loans and leases held for investment at amortized cost, net of allowance for loan and lease losses, and loans held for investment at fair value.

The asset quality metrics presented in the following table are for loans and leases held for investment at amortized cost and do not reflect loans held for investment at fair value:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **As of and for the three months ended** | **As of and for the three months ended** | **As of and for the three months ended** | **As of and for the three months ended** | **As of and for the three months ended** |
| | **June 30,<br>2025** | **March 31,<br>2025** | **December 31,<br>2024** | **September 30,<br>2024** | **June 30,<br>2024** |
| **Asset Quality Metrics** <sup>(1)</sup>**:** | **Asset Quality Metrics** <sup>(1)</sup>**:** | **Asset Quality Metrics** <sup>(1)</sup>**:** | **Asset Quality Metrics** <sup>(1)</sup>**:** | **Asset Quality Metrics** <sup>(1)</sup>**:** | **Asset Quality Metrics** <sup>(1)</sup>**:** |
| Allowance for loan and lease losses to total loans and leases held for investment at amortized cost | 5.8% | 5.8% | 5.7% | 5.4% | 5.4% |
| Allowance for loan and lease losses to commercial loans and leases held for investment at amortized cost | 2.3% | 2.7% | 3.9% | 3.1% | 2.7% |
| Allowance for loan and lease losses to consumer loans and leases held for investment at amortized cost | 6.4% | 6.3% | 6.1% | 5.8% | 5.9% |
| Gross allowance for loan and lease losses to consumer loans and leases held for investment at amortized cost | 7.5% | 7.5% | 7.5% | 7.3% | 7.5% |
| Net charge-offs | $31800 | $48923 | $45977 | $55805 | $66818 |
| Net charge-off ratio <sup>(2)</sup> | 3.0% | 4.8% | 4.5% | 5.4% | 6.2% |

---

<sup>(1)</sup> &nbsp;&nbsp;&nbsp;&nbsp;Calculated as ALLL or gross ALLL, where applicable, to the corresponding portfolio segment balance of loans and leases held for investment at amortized cost.

<sup>(2)</sup> &nbsp;&nbsp;&nbsp;&nbsp;Net charge-off ratio is calculated as annualized net charge-offs divided by average outstanding loans and leases held for investment during the period.

 

------

**LENDINGCLUB CORPORATION**

**LOANS AND LEASES HELD FOR INVESTMENT**

(In thousands)

(Unaudited)

The following table presents loans and leases held for investment at amortized cost and loans held for investment at fair value:

---

| | | |
|:---|:---|:---|
| | **June 30,<br>2025** | **December 31,<br>2024** |
| Unsecured personal | $3314978 | $3106472 |
| Residential mortgages | 166568 | 172711 |
| Secured consumer | 242517 | 230232 |
| &nbsp;&nbsp;&nbsp;Total consumer loans held for investment | 3724063 | 3509415 |
| Equipment finance <sup>(1)</sup> | 49891 | 64232 |
| Commercial real estate | 449604 | 373785 |
| Commercial and industrial | 162763 | 178386 |
| &nbsp;&nbsp;&nbsp;Total commercial loans and leases held for investment | 662258 | 616403 |
| Total loans and leases held for investment at amortized cost | 4386321 | 4125818 |
| Allowance for loan and lease losses | (252989) | (236734) |
| Loans and leases held for investment at amortized cost, net | $4133332 | $3889084 |
| Loans held for investment at fair value | 631736 | 1027798 |
| Total loans and leases held for investment | $4765068 | $4916882 |

---

<sup>(1)</sup> &nbsp;&nbsp;&nbsp;&nbsp;Comprised of sales-type leases for equipment.

------

**LENDINGCLUB CORPORATION**

**ALLOWANCE FOR LOAN AND LEASE LOSSES**

(In thousands)

(Unaudited)

The following table presents the components of the allowance for loan and lease losses on loans and leases held for investment at amortized cost:

---

| | | |
|:---|:---|:---|
| | **June 30, 2025** | **December 31, 2024** |
| Gross allowance for loan and lease losses <sup>(1)</sup> | $293707 | $285686 |
| Recovery asset value <sup>(2)</sup> | (40718) | (48952) |
| Allowance for loan and lease losses | $252989 | $236734 |

---

<sup>(1)</sup> &nbsp;&nbsp;&nbsp;&nbsp;Represents the allowance for future estimated net charge-offs on existing portfolio balances.

<sup>(2)</sup> &nbsp;&nbsp;&nbsp;&nbsp;Represents the negative allowance for expected recoveries of amounts previously charged-off.

The following tables present the allowance for loan and lease losses on loans and leases held for investment at amortized cost and do not reflect loans held for investment at fair value:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| | **June 30, 2025** | **June 30, 2025** | **June 30, 2025** | **March 31, 2025** | **March 31, 2025** | **March 31, 2025** |
| | **Consumer** | **Commercial** | **Total** | **Consumer** | **Commercial** | **Total** |
| Allowance for loan and lease losses, beginning of period | $227608 | $16585 | $244193 | $212598 | $24136 | $236734 |
| Credit loss expense (benefit) for loans and leases held for investment | 41133 | (537) | 40596 | 55948 | 434 | 56382 |
| Charge-offs | (48956) | (898) | (49854) | (58344) | (8232) | (66576) |
| Recoveries | 17648 | 406 | 18054 | 17406 | 247 | 17653 |
| Allowance for loan and lease losses, end of period | $237433 | $15556 | $252989 | $227608 | $16585 | $244193 |

---

---

| | | | |
|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| | **June 30, 2024** | **June 30, 2024** | **June 30, 2024** |
| | **Consumer** | **Commercial** | **Total** |
| Allowance for loan and lease losses, beginning of period | $246280 | $12870 | $259150 |
| Credit loss expense for loans and leases held for investment | 30760 | 5817 | 36577 |
| Charge-offs | (77494) | (594) | (78088) |
| Recoveries | 11183 | 87 | 11270 |
| Allowance for loan and lease losses, end of period | $210729 | $18180 | $228909 |

---

------

**LENDINGCLUB CORPORATION**

**PAST DUE LOANS AND LEASES HELD FOR INVESTMENT**

(In thousands)

(Unaudited)

The following tables present past due loans and leases held for investment at amortized cost and do not reflect loans held for investment at fair value:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **June 30, 2025** | **30-59<br>Days** | **60-89<br>Days** | **90 or More<br>Days** | **Total Days Past Due** | **Guaranteed Amount** <sup>(1)</sup> |
| Unsecured personal | $18657 | $17189 | $15518 | $51364 | $— |
| Residential mortgages |  |  | 72 | 72 |  |
| Secured consumer | 2187 | 851 | 328 | 3366 |  |
| Total consumer loans held for investment | $20844 | $18040 | $15918 | $54802 | $— |
| Equipment finance | $— | $— | $4042 | $4042 | $— |
| Commercial real estate |  | 528 | 10222 | 10750 | 8456 |
| Commercial and industrial | 1057 | 672 | 18215 | 19944 | 16825 |
| Total commercial loans and leases held for investment | $1057 | $1200 | $32479 | $34736 | $25281 |
| Total loans and leases held for investment at amortized cost | $21901 | $19240 | $48397 | $89538 | $25281 |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **December 31, 2024** | **30-59<br>Days** | **60-89<br>Days** | **90 or More<br>Days** | **Total Days Past Due** | **Guaranteed Amount** <sup>(1)</sup> |
| Unsecured personal | $23530 | $19293 | $21387 | $64210 | $— |
| Residential mortgages | 151 | 88 |  | 239 |  |
| Secured consumer | 2342 | 600 | 337 | 3279 |  |
| Total consumer loans held for investment | $26023 | $19981 | $21724 | $67728 | $— |
| Equipment finance | $67 | $— | $4551 | $4618 | $— |
| Commercial real estate | 8320 | 483 | 9731 | 18534 | 8456 |
| Commercial and industrial | 6257 | 1182 | 15971 | 23410 | 18512 |
| Total commercial loans and leases held for investment | $14644 | $1665 | $30253 | $46562 | $26968 |
| Total loans and leases held for investment at amortized cost | $40667 | $21646 | $51977 | $114290 | $26968 |

---

<sup>(1)</sup> &nbsp;&nbsp;&nbsp;&nbsp;Represents loan balances guaranteed by the Small Business Association.

------

**LENDINGCLUB CORPORATION**

**CONDENSED CONSOLIDATED STATEMENTS OF INCOME**

(In thousands, except share and per share data)

(Unaudited)

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Change (%)** | **Change (%)** |
| | **June 30,<br>2025** | **March 31,<br>2025** | **June 30,<br>2024** | **Q2 2025 <br>vs <br>Q1 2025** | **Q2 2025 <br>vs <br>Q2 2024** |
| **Non-interest income:** | | | | | |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Origination fees | $87578 | $69944 | $77131 | 25% | 14% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Servicing fees | 16395 | 12748 | 19869 | 29% | (17)% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Gain on sales of loans | 13540 | 12202 | 10748 | 11% | 26% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net fair value adjustments | (27869) | (29251) | (51395) | 5% | 46% |
| &nbsp;&nbsp;Marketplace revenue | 89644 | 65643 | 56353 | 37% | 59% |
| &nbsp;&nbsp;Other non-interest income | 4542 | 2111 | 2360 | 115% | 92% |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total non-interest income** | 94186 | 67754 | 58713 | 39% | 60% |
| Total interest income | 237097 | 232059 | 219634 | 2% | 8% |
| Total interest expense | 82848 | 82102 | 91106 | 1% | (9)% |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net interest income** | 154249 | 149957 | 128528 | 3% | 20% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total net revenue** | 248435 | 217711 | 187241 | 14% | 33% |
| **Provision for credit losses** | 39733 | 58149 | 35561 | (32)% | 12% |
| **Non-interest expense:** |  |  |  |  |  |
| &nbsp;&nbsp;Compensation and benefits | 61989 | 58389 | 56540 | 6% | 10% |
| &nbsp;&nbsp;Marketing | 33580 | 29239 | 26665 | 15% | 26% |
| &nbsp;&nbsp;Equipment and software | 14495 | 14644 | 12360 | (1)% | 17% |
| &nbsp;&nbsp;Depreciation and amortization | 15460 | 13909 | 13072 | 11% | 18% |
| &nbsp;&nbsp;Professional services | 10300 | 9764 | 7804 | 5% | 32% |
| &nbsp;&nbsp;Occupancy | 4787 | 4345 | 3941 | 10% | 21% |
| &nbsp;&nbsp;Other non-interest expense | 14107 | 13577 | 11876 | 4% | 19% |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total non-interest expense** | 154718 | 143867 | 132258 | 8% | 17% |
| **Income before income tax expense** | 53984 | 15695 | 19422 | 244% | 178% |
| Income tax expense | (15806) | (4024) | (4519) | 293% | 250% |
| **Net income** | $38178 | $11671 | $14903 | 227% | 156% |
| **Net income per share:**  |  |  |  |  |  |
| Basic EPS | $0.33 | $0.10 | $0.13 | 230% | 154% |
| Diluted EPS | $0.33 | $0.10 | $0.13 | 230% | 154% |
| Weighted-average common shares – Basic | 114409231 | 113693399 | 111395025 | 1% | 3% |
| Weighted-average common shares – Diluted | 115692969 | 116176898 | 111466497 | —% | 4% |

---

------

**LENDINGCLUB CORPORATION**

**NET INTEREST INCOME**

(In thousands, except percentages or as noted)

(Unaudited)

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Consolidated LendingClub Corporation** <sup>(1)</sup> | **Consolidated LendingClub Corporation** <sup>(1)</sup> | **Consolidated LendingClub Corporation** <sup>(1)</sup> | **Consolidated LendingClub Corporation** <sup>(1)</sup> | **Consolidated LendingClub Corporation** <sup>(1)</sup> | **Consolidated LendingClub Corporation** <sup>(1)</sup> | **Consolidated LendingClub Corporation** <sup>(1)</sup> | **Consolidated LendingClub Corporation** <sup>(1)</sup> | **Consolidated LendingClub Corporation** <sup>(1)</sup> |
| | **Three Months Ended**<br>**June 30, 2025** | **Three Months Ended**<br>**June 30, 2025** | **Three Months Ended**<br>**June 30, 2025** | **Three Months Ended**<br>**March 31, 2025** | **Three Months Ended**<br>**March 31, 2025** | **Three Months Ended**<br>**March 31, 2025** | **Three Months Ended**<br>**June 30, 2024** | **Three Months Ended**<br>**June 30, 2024** | **Three Months Ended**<br>**June 30, 2024** |
| | **Average<br>Balance** | **Interest Income/<br>Expense** | **Average Yield/<br>Rate** | **Average<br>Balance** | **Interest Income/<br>Expense** | **Average Yield/<br>Rate** | **Average<br>Balance** | **Interest Income/<br>Expense** | **Average Yield/<br>Rate** |
| **Interest-earning assets** <sup>(2)</sup> | | | | | | | | | |
| Cash, cash equivalents, restricted cash and other | $679603 | $7113 | 4.19% | $893058 | $9606 | 4.30% | $976330 | $13168 | 5.40% |
| Securities available for sale at fair value | 3411020 | 55339 | 6.49% | 3397720 | 56280 | 6.63% | 2406767 | 42879 | 7.13% |
| Loans held for sale at fair value | 1061845 | 32489 | 12.24% | 723972 | 21814 | 12.05% | 838143 | 26721 | 12.75% |
| Loans and leases held for investment: |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Unsecured personal loans | 3177439 | 107829 | 13.57% | 3097136 | 104722 | 13.53% | 3243161 | 108425 | 13.37% |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial and other consumer loans | 999148 | 14566 | 5.83% | 1012060 | 14227 | 5.62% | 1097846 | 16394 | 5.97% |
| Loans and leases held for investment at amortized cost | 4176587 | 122395 | 11.72% | 4109196 | 118949 | 11.58% | 4341007 | 124819 | 11.50% |
| Loans held for investment at fair value | 722685 | 19761 | 10.94% | 921008 | 25410 | 11.04% | 383872 | 12047 | 12.55% |
| Total loans and leases held for investment | 4899272 | 142156 | 11.61% | 5030204 | 144359 | 11.48% | 4724879 | 136866 | 11.59% |
| **Total interest-earning assets** | 10051740 | 237097 | 9.44% | 10044954 | 232059 | 9.24% | 8946119 | 219634 | 9.82% |
| Cash and due from banks and restricted cash | 38746 |  |  | 30084 |  |  | 55906 |  |  |
| Allowance for loan and lease losses | (247133) |  |  | (239608) |  |  | (245478) |  |  |
| Other non-interest earning assets | 633711 |  |  | 593740 |  |  | 632253 |  |  |
| **Total assets** | $10477064 |  |  | $10429170 |  |  | $9388800 |  |  |
| **Interest-bearing liabilities** |  |  |  |  |  |  |  |  |  |
| Interest-bearing deposits: |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Checking and money market accounts | $558506 | $2275 | 1.63% | $565981 | $2317 | 1.66% | $1097696 | $10084 | 3.69% |
| &nbsp;&nbsp;&nbsp;&nbsp;Savings accounts and certificates of deposit | 8018517 | 80570 | 4.03% | 7954562 | 79783 | 4.07% | 6449061 | 80109 | 5.00% |
| Interest-bearing deposits | 8577023 | 82845 | 3.87% | 8520543 | 82100 | 3.91% | 7546757 | 90193 | 4.81% |
| Other interest-bearing liabilities | 220 | 3 | 4.54% | 222 | 2 | 4.47% | 56628 | 913 | 6.45% |
| **Total interest-bearing liabilities** | 8577243 | 82848 | 3.87% | 8520765 | 82102 | 3.91% | 7603385 | 91106 | 4.82% |
| Noninterest-bearing deposits | 282113 |  |  | 321777 |  |  | 303199 |  |  |
| Other liabilities | 236509 |  |  | 237155 |  |  | 215608 |  |  |
| **Total liabilities** | $9095865 |  |  | $9079697 |  |  | $8122192 |  |  |
| **Total equity** | $1381199 |  |  | $1349473 |  |  | $1266608 |  |  |
| **Total liabilities and equity** | $10477064 |  |  | $10429170 |  |  | $9388800 |  |  |
| **Interest rate spread** |  |  | 5.57% |  |  | 5.33% |  |  | 5.00% |
| **Net interest income and net interest margin** |  | $154249 | 6.14% |  | $149957 | 5.97% |  | $128528 | 5.75% |

---

<sup>(1)</sup> &nbsp;&nbsp;&nbsp;&nbsp;Consolidated presentation reflects intercompany eliminations.

<sup>(2)</sup> &nbsp;&nbsp;&nbsp;&nbsp;Nonaccrual loans and any related income are included in their respective loan categories.

------

**LENDINGCLUB CORPORATION**

**CONSOLIDATED BALANCE SHEETS** 

(In Thousands, Except Share and Per Share Amounts)

(Unaudited)

---

| | | |
|:---|:---|:---|
| | **June 30,<br>2025** | **December 31,<br>2024** |
| **Assets** | | |
| &nbsp;&nbsp;Cash and due from banks | $18426 | $15524 |
| &nbsp;&nbsp;Interest-bearing deposits in banks | 734136 | 938534 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total cash and cash equivalents | 752562 | 954058 |
| &nbsp;&nbsp;Restricted cash | 21759 | 23338 |
| Securities available for sale at fair value ($3,565,829 and $3,492,264 at amortized cost, respectively) | 3527142 | 3452648 |
| &nbsp;&nbsp;Loans held for sale at fair value | 1008168 | 636352 |
| &nbsp;&nbsp;Loans and leases held for investment | 4386321 | 4125818 |
| &nbsp;&nbsp;Allowance for loan and lease losses | (252989) | (236734) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Loans and leases held for investment, net | 4133332 | 3889084 |
| &nbsp;&nbsp;Loans held for investment at fair value | 631736 | 1027798 |
| &nbsp;&nbsp;Property, equipment and software, net | 246284 | 167532 |
| &nbsp;&nbsp;Goodwill | 75717 | 75717 |
| &nbsp;&nbsp;Other assets | 378633 | 403982 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total assets** | $10775333 | $10630509 |
| **Liabilities and Equity** |  |  |
| &nbsp;&nbsp;Deposits: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest-bearing | $8785727 | $8676119 |
| &nbsp;&nbsp;&nbsp;&nbsp;Noninterest-bearing | 350397 | 392118 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total deposits | 9136124 | 9068237 |
| &nbsp;&nbsp;Other liabilities | 233174 | 220541 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | 9369298 | 9288778 |
| Equity |  |  |
| &nbsp;&nbsp;Common stock, $0.01 par value; 180,000,000 shares authorized; 114,740,147 and 113,383,917 shares issued and outstanding, respectively | 1147 | 1134 |
| &nbsp;&nbsp;Additional paid-in capital | 1718520 | 1702316 |
| &nbsp;&nbsp;Accumulated deficit | (287627) | (337476) |
| &nbsp;&nbsp;Accumulated other comprehensive loss | (26005) | (24243) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total equity | 1406035 | 1341731 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total liabilities and equity** | $10775333 | $10630509 |

---

------

**LENDINGCLUB CORPORATION**

**RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES**

(In thousands, except share and per share data)

(Unaudited)

**<u>Pre-Provision Net Revenue</u>**

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **For the three months ended** | **For the three months ended** | **For the three months ended** | **For the three months ended** | **For the three months ended** |
| | **June 30,<br>2025** | **March 31,<br>2025** | **December 31,<br>2024** | **September 30,<br>2024** | **June 30,<br>2024** |
| GAAP Net income | $38178 | $11671 | $9720 | $14457 | $14903 |
| Less: Provision for credit losses | (39733) | (58149) | (63238) | (47541) | (35561) |
| Less: Income tax expense | (15806) | (4024) | (1388) | (3551) | (4519) |
| Pre-provision net revenue | $93717 | $73844 | $74346 | $65549 | $54983 |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **For the three months ended** | **For the three months ended** | **For the three months ended** | **For the three months ended** | **For the three months ended** |
| | **June 30,<br>2025** | **March 31,<br>2025** | **December 31,<br>2024** | **September 30,<br>2024** | **June 30,<br>2024** |
| Non-interest income | $94186 | $67754 | $74817 | $61640 | $58713 |
| Net interest income | 154249 | 149957 | 142384 | 140241 | 128528 |
| Total net revenue | 248435 | 217711 | 217201 | 201881 | 187241 |
| Non-interest expense | (154718) | (143867) | (142855) | (136332) | (132258) |
| Pre-provision net revenue | $93717 | 73844 | 74346 | 65549 | 54983 |
| Provision for credit losses | (39733) | (58149) | (63238) | (47541) | (35561) |
| Income before income tax expense | 53984 | 15695 | 11108 | 18008 | 19422 |
| Income tax expense | (15806) | (4024) | (1388) | (3551) | (4519) |
| GAAP Net income | $38178 | $11671 | $9720 | $14457 | $14903 |

---

**<u>Tangible Book Value Per Common Share</u>**

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **June 30,<br>2025** | **March 31,<br>2025** | **December 31,<br>2024** | **September 30,<br>2024** | **June 30,<br>2024** |
| GAAP common equity | $1406035 | $1364517 | $1341731 | $1342895 | $1287945 |
| Less: Goodwill | (75717) | (75717) | (75717) | (75717) | (75717) |
| Less: Customer relationship intangible assets | (7068) | (7778) | (8586) | (9439) | (10293) |
| **Tangible common equity** | $1323250 | $1281022 | $1257428 | $1257739 | $1201935 |
| **<u>Book value per common share</u>** | **<u>Book value per common share</u>** | **<u>Book value per common share</u>** | **<u>Book value per common share</u>** | **<u>Book value per common share</u>** | **<u>Book value per common share</u>** |
| GAAP common equity | $1406035 | $1364517 | $1341731 | $1342895 | $1287945 |
| Common shares issued and outstanding | 114740147 | 114199832 | 113383917 | 112401990 | 111812215 |
| **Book value per common share** | $12.25 | $11.95 | $11.83 | $11.95 | $11.52 |
| **<u>Tangible book value per common share</u>** | **<u>Tangible book value per common share</u>** | **<u>Tangible book value per common share</u>** | **<u>Tangible book value per common share</u>** | **<u>Tangible book value per common share</u>** | **<u>Tangible book value per common share</u>** |
| Tangible common equity | $1323250 | $1281022 | $1257428 | $1257739 | $1201935 |
| Common shares issued and outstanding | 114740147 | 114199832 | 113383917 | 112401990 | 111812215 |
| **Tangible book value per common share** | $11.53 | $11.22 | $11.09 | $11.19 | $10.75 |

---

------

**LENDINGCLUB CORPORATION**

**RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES** (Continued)

(In thousands, except ratios)

(Unaudited)

**<u>Return On Tangible Common Equity</u>**

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **For the three months ended** | **For the three months ended** | **For the three months ended** | **For the three months ended** | **For the three months ended** |
| | **June 30,<br>2025** | **March 31,<br>2025** | **December 31,<br>2024** | **September 30,<br>2024** | **June 30,<br>2024** |
| Average GAAP common equity | $1381199 | $1349473 | $1335730 | $1307521 | $1266608 |
| Less: Average goodwill | (75717) | (75717) | (75717) | (75717) | (75717) |
| Less: Average customer relationship intangible assets | (7423) | (8182) | (9013) | (9866) | (10729) |
| **Average tangible common equity** | $1298059 | $1265574 | $1251000 | $1221938 | $1180162 |
| **<u>Return on average equity</u>** | **<u>Return on average equity</u>** | **<u>Return on average equity</u>** | **<u>Return on average equity</u>** | **<u>Return on average equity</u>** | **<u>Return on average equity</u>** |
| Annualized GAAP net income | $152712 | $46684 | $38880 | $57828 | $59612 |
| Average GAAP common equity | $1381199 | $1349473 | $1335730 | $1307521 | $1266608 |
| **Return on average equity** | 11.1% | 3.5% | 2.9% | 4.4% | 4.7% |
| **<u>Return on tangible common equity</u>** | **<u>Return on tangible common equity</u>** | **<u>Return on tangible common equity</u>** | **<u>Return on tangible common equity</u>** | **<u>Return on tangible common equity</u>** | **<u>Return on tangible common equity</u>** |
| Annualized GAAP net income | $152712 | $46684 | $38880 | $57828 | $59612 |
| Average tangible common equity | $1298059 | $1265574 | $1251000 | $1221938 | $1180162 |
| **Return on tangible common equity** | 11.8% | 3.7% | 3.1% | 4.7% | 5.1% |

---

<br>