# EDGAR Filing Document

**Accession Number:** 0001849670
**File Stem:** 0001104659-25-112239
**Filing Date:** 2025-11
**Character Count:** 198731
**Document Hash:** f0cbc901e9e113a35086343c8f23bf7a
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001104659-25-112239.hdr.sgml**: 20251114

**ACCESSION NUMBER**: 0001104659-25-112239

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 84

**CONFORMED PERIOD OF REPORT**: 20250930

**FILED AS OF DATE**: 20251114

**DATE AS OF CHANGE**: 20251114

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** PB Bankshares, Inc.
- **CENTRAL INDEX KEY:** 0001849670
- **STANDARD INDUSTRIAL CLASSIFICATION:** SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED [6036]
- **ORGANIZATION NAME:** 02 Finance
- **EIN:** 000000000
- **STATE OF INCORPORATION:** MD
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-40612
- **FILM NUMBER:** 251484057

**BUSINESS ADDRESS:**
- **STREET 1:** 185 E. LINCOLN HIGHWAY
- **CITY:** COATESVILLE
- **STATE:** PA
- **ZIP:** 19320
- **BUSINESS PHONE:** (610) 384-8282

**MAIL ADDRESS:**
- **STREET 1:** 185 E. LINCOLN HIGHWAY
- **CITY:** COATESVILLE
- **STATE:** PA
- **ZIP:** 19320

?xml version='1.0' encoding='ASCII'? PB BANKSHARES, INC_September 30, 2025

[**Table of Contents**](#TOC)

------

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 10-Q**

**(Mark One)**

**☒** **QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES**

**EXCHANGE ACT OF 1934**

**For the quarterly period ended September 30, 2025**

**or**

**☐** **TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES**

**EXCHANGE ACT OF 1934**

**For the transition period from &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; to**

**Commission File Number: 001-40612**

![Graphic](pbbk-20250930x10q004.jpg)

**(Exact name of registrant as specified in its charter)**

---

| | |
|:---|:---|
| **Maryland** | **86-3947794** |
| **(State or other jurisdiction of**<br>**incorporation or organization)** | **(I.R.S. Employer**<br>**Identification Number)** |

---

**185 E Lincoln Highway**

**Coatesville, PA 19320**

**(Address of Principal Executive Offices)**

**(610) 384-8282**

**(Registrant's telephone number)**

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| &nbsp;&nbsp;**Title of Each Class** | &nbsp;&nbsp;**Trading symbol** | &nbsp;&nbsp;**Name of Exchange on which registered** |
| &nbsp;&nbsp;**Common Shares, par value $0.01 per share** | &nbsp;&nbsp;**PBBK** | &nbsp;&nbsp;**The NASDAQ Stock Market, LLC** |

---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒&nbsp;&nbsp;&nbsp;&nbsp;No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒&nbsp;&nbsp;&nbsp;&nbsp;No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| Large accelerated filer | ☐ | Accelerated filer ☐ |  |  |  |
| Non-accelerated filer | ☒  | Smaller reporting company | ☒ | Emerging growth company | ☒ |

---

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐&nbsp;&nbsp;&nbsp;&nbsp;No ☒

As Common Stock, $0.01 par value – 2,552,320 shares outstanding as of November 13, 2025.

------

[**Table of Contents**](#TOC)

#### **TABLE OF CONTENTS**

---

| | | |
|:---|:---|:---|
|  |  | **Page** |
| [**Part I**](#PARTIFINANCIALINFORMATION) | [**Financial Information**](#PARTIFINANCIALINFORMATION) |  |
| [Item 1.](#Item1FinancialStatements) | [Financial Statements](#Item1FinancialStatements) | 3 |
|  | [Condensed Consolidated Balance Sheets as of September 30, 2025 (Unaudited) and December 31, 2024](#BalanceSheets) | 3 |
|  | [Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2025 and 2024 (Unaudited)](#StatementsofOperations) | 4 |
|  | [Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2025 and 2024 (Unaudited)](#ComprehensiveIncomeLoss) | 5 |
|  | [Condensed Consolidated Statements of Stockholders' Equity for the three and nine months ended September 30, 2025 and 2024 (Unaudited)](#ShareholdersEquity) | 6 |
|  | [Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2025 and 2024 (Unaudited)](#CashFlows) | 7 |
|  | [Notes to Condensed Consolidated Financial Statements (Unaudited)](#note1basisofpresentation) | 8 |
| [Item 2.](#Item2ManagementsDiscussionandAnal) | [Management's Discussion and Analysis of Financial Condition and Results of Operations](#Item2ManagementsDiscussionandAnal) | 31 |
| [Item 3.](#Item3QuantitativeandQualitativeDis) | [Quantitative and Qualitative Disclosures about Market Risk](#Item3QuantitativeandQualitativeDis) | 50 |
| [Item 4.](#Item4ControlsandProcedures) | [Controls and Procedures](#Item4ControlsandProcedures) | 50 |
| [**Part II**](#PARTIIOTHERINFORMATION) | [**Other Information**](#PARTIIOTHERINFORMATION) |  |
| [Item 1.](#Item1LegalProceedings) | [Legal Proceedings](#Item1LegalProceedings) | 51 |
| [Item 1A.](#Item1ARiskFactors) | [Risk Factors](#Item1ARiskFactors) | 51 |
| [Item 2.](#Item2UnregisteredSalesofEquitySec) | [Unregistered Sales of Equity Securities and Use of Proceeds](#Item2UnregisteredSalesofEquitySec) | 51 |
| [Item 3.](#Item3DefaultsUponSeniorSecurities) | [Defaults Upon Senior Securities](#Item3DefaultsUponSeniorSecurities) | 51 |
| [Item 4.](#Item4MineSafetyDisclosures) | [Mine Safety Disclosures](#Item4MineSafetyDisclosures) | 51 |
| [Item 5.](#Item5OtherInformation) | [Other Information](#Item5OtherInformation) | 51 |
| [Item 6.](#Item6Exhibits) | [Exhibits](#Item6Exhibits) | 51 |
| [Exhibit Index](#EXHIBITINDEX) |  |  |
| [Signatures](#SIGNATURES) |  |  |

---

[**Table of Contents**](#TOC)

#### PART I —FINANCIAL INFORMATION

#### Item 1. Financial Statements

#### PB BANKSHARES, INC.
**Condensed Consolidated Balance Sheets**

**(dollars in thousands, except per share data)**

---

| | | |
|:---|:---|:---|
|  | **September 30,** <br>**2025**<br>**(Unaudited)** | <br>December 31, <br>2024 |
| **Assets** |  |  |
| &nbsp;&nbsp;Cash and due from banks | $**49893** | $35449 |
| &nbsp;&nbsp;Federal funds sold | **5387** | 2328 |
| &nbsp;&nbsp;Cash and cash equivalents | **55280** | 37777 |
| &nbsp;&nbsp;Debt securities available-for-sale, at fair value | **30189** | 50296 |
| &nbsp;&nbsp;Equity securities, at fair value | **850** | 808 |
| &nbsp;&nbsp;Restricted stocks, at cost | **2156** | 2125 |
| &nbsp;&nbsp;Loans receivable, net of allowance for credit losses of $4,509 at September 30, 2025 and $4,356 at December 31, 2024 | **352048** | 344813 |
| &nbsp;&nbsp;Premises and equipment, net | **2012** | 2079 |
| &nbsp;&nbsp;Deferred income taxes, net | **1570** | 1568 |
| &nbsp;&nbsp;Accrued interest receivable | **1598** | 1269 |
| &nbsp;&nbsp;Bank owned life insurance | **8617** | 8448 |
| &nbsp;&nbsp;Other assets | **2117** | 2134 |
| **Total Assets** | $**456437** | $451317 |
| **Liabilities and Stockholders' Equity** |  |  |
| **Liabilities** |  |  |
| &nbsp;&nbsp;Deposits | $**355039** | $354190 |
| &nbsp;&nbsp;Borrowings | **43591** | 42460 |
| &nbsp;&nbsp;Accrued expenses and other liabilities | **6453** | 6009 |
| **Total Liabilities** | **405083** | 402659 |
| **Commitments and contingencies - see notes 7 and 8** |  |  |
| **Stockholders' Equity** |  |  |
| &nbsp;&nbsp;Preferred Stock, $0.01 par value, 10,000,000 shares authorized; -0- issued and outstanding at September 30, 2025 and December 31, 2024 |  |  |
| &nbsp;&nbsp;Common Stock, $0.01 par value, 40,000,000 shares authorized; 2,551,780 (including 66,716 unvested restricted shares) and 2,552,115 (including 67,846 unvested restricted shares) issued and outstanding at September 30, 2025 and December 31, 2024, respectively | **24** | **24** |
| &nbsp;&nbsp;Additional paid-in capital | **23346** | **22927** |
| &nbsp;&nbsp;Retained earnings | **29962** | **28330** |
| &nbsp;&nbsp;Unearned ESOP shares, 177,744 shares at September 30, 2025 and December 31, 2024 | **(2318)** | **(2318)** |
| &nbsp;&nbsp;Accumulated other comprehensive income (loss) | **340** | **(305)** |
| **Total Stockholders' Equity** | **51354** | 48658 |
| **Total Liabilities and Stockholders' Equity** | $**456437** | $451317 |

---

The accompanying notes are an integral part of these condensed consolidated financial statements.

[**Table of Contents**](#TOC)

**Condensed Consolidated Statements of Income**

**(dollars in thousands, except per share data)**

**(Unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended**  | **Three Months Ended**  | **Nine Months Ended**  | **Nine Months Ended**  |
|  | **September 30,**  | **September 30,**  | **September 30,**  | **September 30,**  |
|  | **2025** | 2024 | **2025** | 2024 |
| **Interest and Dividend Income** |  |  |  |  |
| &nbsp;&nbsp;Loans, including fees | $**5319** | $5070 | $**15723** | $14477 |
| &nbsp;&nbsp;Securities | **333** | 285 | **1041** | 863 |
| &nbsp;&nbsp;Other | **625** | 656 | **1738** | 2216 |
| **Total Interest and Dividend Income** | **6277** | 6011 | **18502** | 17556 |
| **Interest Expense** |  |  |  |  |
| &nbsp;&nbsp;Deposits | **2526** | 2731 | **7675** | 7897 |
| &nbsp;&nbsp;Borrowings | **374** | 454 | **1107** | 1415 |
| **Total Interest Expense** | **2900** | 3185 | **8782** | 9312 |
| Net interest income | **3377** | 2826 | **9720** | 8244 |
| **Provision for Credit Losses** | **(5)** | 34 | **96** | (33) |
| Net interest income after provision for credit losses | **3382** | 2792 | **9624** | 8277 |
| **Noninterest Income** |  |  |  |  |
| &nbsp;&nbsp;Service charges on deposit accounts | **40** | 44 | **139** | 131 |
| &nbsp;&nbsp;Gain on equity securities | **8** | 29 | **23** | 17 |
| &nbsp;&nbsp;Bank owned life insurance income | **57** | 55 | **169** | 162 |
| &nbsp;&nbsp;Debit card income | **59** | 54 | **166** | 157 |
| &nbsp;&nbsp;Other service charges | **12** | 21 | **37** | 58 |
| &nbsp;&nbsp;Other income | **67** | 71 | **244** | 126 |
| **Total Noninterest Income** | **243** | 274 | **778** | 651 |
| **Noninterest Expenses** |  |  |  |  |
| &nbsp;&nbsp;Salaries and employee benefits | **1449** | 1358 | **4472** | 4040 |
| &nbsp;&nbsp;Occupancy and equipment | **206** | 153 | **623** | 486 |
| &nbsp;&nbsp;Data and item processing | **226** | 335 | **684** | 915 |
| &nbsp;&nbsp;Merger expenses | **335** |  | **335** |  |
| &nbsp;&nbsp;Advertising and marketing | **31** | 46 | **103** | 136 |
| &nbsp;&nbsp;Professional fees | **150** | 197 | **532** | 555 |
| &nbsp;&nbsp;Directors' fees | **108** | 107 | **321** | 321 |
| &nbsp;&nbsp;FDIC insurance premiums | **55** | 53 | **149** | 172 |
| &nbsp;&nbsp;Pennsylvania shares tax | **88** | 74 | **263** | 226 |
| &nbsp;&nbsp;Debit card expenses | **39** | 39 | **112** | 119 |
| &nbsp;&nbsp;Other | **208** | 189 | **664** | 566 |
| **Total Noninterest Expenses** | **2895** | 2551 | **8258** | 7536 |
| Income before income tax expense  | **730** | 515 | **2144** | 1392 |
| **Income Tax Expense**  | **211** | 111 | **512** | 301 |
| **Net Income** | $**519** | $404 | $**1632** | $1091 |
| **Earnings per common share - basic**  | $**0.22** | $0.18 | $**0.71** | $0.47 |
| **Earnings per common share - diluted** | $**0.22** | $0.18 | $**0.69** | $0.47 |

---

The accompanying notes are an integral part of these condensed consolidated financial statements.

[**Table of Contents**](#TOC)

**Condensed Consolidated Statements of Comprehensive Income**

**(In thousands)**

**(Unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended**  | **Three Months Ended**  | **Nine Months Ended**  | **Nine Months Ended**  |
|  | **September 30,**  | **September 30,**  | **September 30,**  | **September 30,**  |
|  | **2025** | 2024 | **2025** | 2024 |
| **Net Income**  | $**519** | $404 | $**1632** | $1091 |
| **Other Comprehensive Income**  |  |  |  |  |
| &nbsp;&nbsp;Unrealized gains on debt securities available-for-sale: |  |  |  |  |
| &nbsp;&nbsp;Unrealized holding gains arising during period | **446** | 971 | **817** | 1182 |
| &nbsp;&nbsp;Tax effect | **(94)** | (204) | **(172)** | (248) |
| Other comprehensive income  | **352** | 767 | **645** | 934 |
| **Total Comprehensive Income**  | $**871** | $1171 | $**2277** | $2025 |

---

The accompanying notes are an integral part of these condensed consolidated financial statements.

[**Table of Contents**](#TOC)

**Condensed Consolidated Statements of Stockholders' Equity**

**Three and Nine Months Ended September 30, 2025 and 2024**

**(In thousands)**

**(Unaudited)**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | <br>Common <br>Stock | <br>Additional<br>Paid-In<br>Capital | <br>Retained<br>Earnings | <br>Unearned <br>ESOP<br>Shares | Accumulated<br>Other<br>Comprehensive<br>Income (Loss) | <br>Total |
| **Balance, July 1, 2024** | $25 | $22873 | $27245 | $(2463) | $(1080) | $46600 |
| &nbsp;&nbsp;Net income |  |  | 404 |  |  | 404 |
| &nbsp;&nbsp;Repurchased common stock, 15,000 shares | (1) | (220) |  |  |  | (221) |
| &nbsp;&nbsp;Stock based compensation expense | **—** | 142 | **—** | **—** | **—** | 142 |
| &nbsp;&nbsp;Other comprehensive income |  |  |  |  | 767 | 767 |
| **Balance, September 30, 2024** | $24 | $22795 | $27649 | $(2463) | $(313) | $47692 |
| **Balance, July 1, 2025** | $**24** | $**23208** | $**29443** | $**(2318)** | $**(12)** | $**50345** |
| &nbsp;&nbsp;Net income | **—** | **—** | **519** | **—** | **—** | **519** |
| &nbsp;&nbsp;Stock based compensation expense | **—** | **138** |  | **—** | **—** | **138** |
| &nbsp;&nbsp;Other comprehensive income | **—** | **—** | **—** | **—** | **352** | **352** |
| **Balance, September 30, 2025** | $**24** | $**23346** | $**29962** | $**(2318)** | $**340** | $**51354** |
| Balance, January 1, 2024 | $26 | $24115 | $26558 | $(2463) | $(1247) | $46989 |
| &nbsp;&nbsp;Net income |  |  | 1091 |  |  | 1091 |
| &nbsp;&nbsp;Repurchased common stock, 115,827 shares | (2) | (1733) |  |  |  | (1735) |
| &nbsp;&nbsp;Stock based compensation expense |  | 413 |  |  |  | 413 |
| &nbsp;&nbsp;Other comprehensive income |  |  |  |  | 934 | 934 |
| Balance, September 30, 2024 | $24 | $22795 | $27649 | $(2463) | $(313) | $47692 |
| **Balance, January 1, 2025** | $**24** | $**22927** | $**28330** | $**(2318)** | $**(305)** | $**48658** |
| &nbsp;&nbsp;Net income | **—** | **—** | **1632** | **—** | **—** | **1632** |
| &nbsp;&nbsp;Exercise of incentive stock options | **—** | **3** | **—** | **—** | **—** | **3** |
| &nbsp;&nbsp;Stock based compensation expense  | **—** | **416** | **—** | **—** | **—** | **416** |
| &nbsp;&nbsp;Other comprehensive income | **—** | **—** | **—** | **—** | **645** | **645** |
| **Balance, September 30, 2025** | $**24** | $**23346** | $**29962** | $**(2318)** | $**340** | $**51354** |

---

The accompanying notes are an integral part of these condensed consolidated financial statements.

[**Table of Contents**](#TOC)

**Condensed Consolidated Statements of Cash Flows**

**(In thousands)**

**(Unaudited)**

---

| | | |
|:---|:---|:---|
|  | **Nine Months Ended**  | **Nine Months Ended**  |
|  | **September 30,**  | **September 30,**  |
|  | **2025** | 2024 |
| **Cash Flows from Operating Activities** |  |  |
| &nbsp;&nbsp;Net income  | $**1632** | $1091 |
| &nbsp;&nbsp;Adjustments to reconcile net income to net cash provided by operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Provision for credit losses | **96** | (33) |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | **331** | 262 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net accretion of securities premiums and discounts | **(227)** | (378) |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred income tax benefit | **(174)** | (93) |
| &nbsp;&nbsp;&nbsp;&nbsp;Gain on equity securities | **(23)** | (17) |
| &nbsp;&nbsp;&nbsp;&nbsp;Accretion of deferred fees, net | **(23)** | 7 |
| &nbsp;&nbsp;&nbsp;&nbsp;Earnings on bank owned life insurance | **(169)** | (162) |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation expense | **416** | 413 |
| &nbsp;&nbsp;&nbsp;&nbsp;Increase in accrued interest receivable and other assets | **(342)** | (476) |
| &nbsp;&nbsp;&nbsp;&nbsp;Decrease in accrued expenses and other liabilities | **326** | 448 |
| **Net Cash Provided by Operating Activities** | **1843** | 1062 |
| **Cash Flows from Investing Activities** |  |  |
| &nbsp;&nbsp;Activity in debt securities available-for-sale: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Purchases | **(6557)** | (16169) |
| &nbsp;&nbsp;&nbsp;&nbsp;Maturities, calls, and principal repayments | **27708** | 49463 |
| &nbsp;&nbsp;Dividends on equity securities reinvested | **(19)** | (17) |
| &nbsp;&nbsp;&nbsp;&nbsp;(Purchase) redemption of restricted stocks | **(31)** | 338 |
| &nbsp;&nbsp;Net increase in loans receivable | **(7297)** | (22773) |
| &nbsp;&nbsp;Purchases of premises and equipment | **(127)** | (61) |
| **Net Cash Provided by Investing Activities** | **13677** | 10781 |
| **Cash Flows from Financing Activities** |  |  |
| &nbsp;&nbsp;Net increase in deposits | **849** | 21829 |
| &nbsp;&nbsp;Repurchased common stock | **—** | (1735) |
| &nbsp;&nbsp;Issuance of common stock | **3** |  |
| &nbsp;&nbsp;Advances of borrowings | **5000** |  |
| &nbsp;&nbsp;Repayments of borrowings | **(3869)** | (9856) |
| **Net Cash Provided by Financing Activities** | **1983** | 10238 |
| Increase in cash and cash equivalents | **17503** | 22081 |
| **Cash and Cash Equivalents, Beginning of Period** | **37777** | 32438 |
| **Cash and Cash Equivalents, End of Period** | $**55280** | $54519 |
| **Supplementary Cash Flows Information** |  |  |
| &nbsp;&nbsp;Interest paid | $**8915** | $9111 |
| &nbsp;&nbsp;Income taxes paid | **650** | 280 |
| **Supplementary Non-Cash Flows Information** |  |  |
| &nbsp;&nbsp;Recognition of lease liabilities arising from right-of-use lease assets  | $**107** | $43 |
| &nbsp;&nbsp;Unrealized gains on debt securities available-for-sale | **817** | 1182 |

---

The accompanying notes are an integral part of these condensed consolidated financial statements.

[**Table of Contents**](#TOC)

1. Basis of Presentation

***Organization and Nature of Operations***

PB Bankshares, Inc., a Maryland corporation (the "Company") is the holding company of Presence Bank (the "Bank") and was formed in connection with the conversion of the Bank from the mutual to the stock form of organization. On July 14, 2021, the mutual to stock conversion of the Bank was completed and the Company became the parent holding company for the Bank. Shares of the Company began trading on the Nasdaq Capital Market on July 15, 2021. The Company is subject to regulation by the Board of Governors of the Federal Reserve System (the "Federal Reserve Bank").

The Bank is a state-chartered savings bank established in 1919. The main office is located in Coatesville, Pennsylvania with three other branches located in New Holland, Oxford, and Georgetown, Pennsylvania. The Bank is principally engaged in the business of attracting deposits from the general public and using these deposits, together with borrowings and other funds, to make loans primarily secured by real estate and, to a lesser extent, consumer loans. The Bank competes with other banking and financial institutions in its primary market communities encompassing Chester, Cumberland, Dauphin, Lancaster, and Lebanon Counties in Pennsylvania. The Bank is regulated by the Federal Deposit Insurance Corporation (the "FDIC") and the Pennsylvania Department of Banking and Securities (the "PADOB").

On July 7, 2025, the Company and the Bank entered into an Agreement and Plan of Merger (the "Merger Agreement") with Norwood Financial Corp, a Pennsylvania corporation ("Norwood") and its wholly owned subsidiary, Wayne Bank. Pursuant to the terms and conditions set forth in the Merger Agreement, the Company will merge with and into Norwood (the "Merger"), with Norwood surviving, and the Bank will merge with and into Wayne Bank, with Wayne Bank as the surviving bank (the "Bank Merger").

At the effective time of the Merger, each outstanding share of Company common stock will be converted into the right to receive, at the election of such holder, either (i) 0.7850 shares of Norwood common stock, or (ii) $19.75 in cash, together with cash in lieu of fractional shares, if any. All such elections are subject to adjustment on a pro rata basis, so that 80% of the aggregate merger consideration paid to the Company stockholders will be the stock consideration and the remaining 20% will be the cash consideration.

The completion of the Merger and the Bank Merger are subject to customary closing conditions, including approval by the Company's stockholders and the receipt of any required regulatory approvals from the Board of Governors of the Federal Reserve System, the Federal Deposit Insurance Corporation and the Pennsylvania Department of Banking and Securities. The Merger is expected to close in the first quarter of 2026.

***Principles of Consolidation and Reclassifications***

The consolidated financial statements include accounts of the Company and its wholly-owned subsidiary, the Bank. The Bank also includes the accounts of CSB Investments, Inc. ("CSB"), a wholly-owned subsidiary of the Bank located in Wilmington, Delaware. The sole purpose of CSB is to maintain and manage the Bank's investment portfolio. All significant intercompany accounts and transactions have been eliminated in consolidation.

Certain prior year amounts have been reclassified to conform to the current year presentation. The reclassifications had no effect on net income or stockholders' equity.

[**Table of Contents**](#TOC)

***Interim Financial Information***

The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("U.S. GAAP") for interim financial information and with the instructions to the Securities and Exchange Commission's Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements.

In the opinion of management, all adjustments considered necessary (consisting only of normal recurring accruals) for a fair presentation have been included. Operating results for the three and nine month periods ended September 30, 2025 are not necessarily indicative of the results for the year ending December 31, 2025 or any other interim periods. For further information, refer to the audited consolidated financial statements and notes thereto for the year ended December 31, 2024 as filed in the annual report on Form 10-K filed with the Securities and Exchange Commission on March 28, 2025.

***Use of Estimates***

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated balance sheet and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for credit losses on loans.

While management uses available information to recognize expected estimated losses on loans, future additions to the allowance for credit losses may be necessary based on changes in economic conditions and underlying collateral values, if any. In addition, the FDIC and PADOB, as an integral part of their examination process, periodically review the Bank's allowance for credit losses. These agencies may require the Bank to recognize additions to the allowance based on their judgments of information available to them at the time of their examinations.

**2. Recent Accounting Pronouncements** 

This section provides a summary description of recent ASUs issued by the FASB to the ASC that had or that management expects may have an impact on the financial statements issued upon adoption. The Company is classified as an emerging growth company and has elected to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. Effective dates reflect this election.

***Recently Issued, But Not Yet Effective Accounting Pronouncement***

In December 2023, the Financial Accounting Standards Board (FASB) issued ASU 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures." The amendments in this ASU require an entity to disclose specific categories in the rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold, which is greater than five percent of the amount computed by multiplying pretax income by the entity's applicable statutory rate, on an annual basis. Additionally, the amendments in this ASU require an entity to disclose the amount of income taxes paid (net of refunds received) disaggregated by federal, state, and foreign taxes and the amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions that are equal to or greater than five percent of total income taxes paid (net of refunds received). Lastly, the amendments in this ASU require an entity to disclose income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign and income tax expense (or benefit) from continuing operations disaggregated by federal, state, and foreign. This ASU is effective for annual periods beginning after December 15, 2024, for public business entities. For entities other than public business entities the amendments are effective for annual periods beginning after December 15, 2025. Early adoption is permitted. The amendments should be applied on a prospective basis; however, retrospective application is permitted. The Company does not expect the adoption of ASU 2023-09 to have a material impact on its consolidated financial statements.

In November 2024, the Financial Accounting Standards Board (FASB) issued ASU 2024-03, "Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income

[**Table of Contents**](#TOC)

Statement Expenses." ASU 2024-03 requires public companies to disclose, in the notes to the financial statements, specific information about certain costs and expenses at each interim and annual reporting period. This includes disclosing amounts related to employee compensation, depreciation, and intangible asset amortization. In addition, public companies will need to provide qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively. ASU 2024-03 is effective for public business entities for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Implementation of ASU 2024-03 may be applied prospectively or retrospectively. The Company does not expect the adoption of ASU 2024-03 to have a material impact on its consolidated financial statements.

3. Debt and Equity Securities

The amortized cost, gross unrealized gains and losses, and fair value of securities available-for-sale and equity securities are as follows (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
|  |  | Gross Unrealized | Gross Unrealized |  |
| ***September 30, 2025*** | Amortized Cost | Gains | Losses | Fair Value |
| Debt securities: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Agency bonds | $**11487** | $**—** | $**(82)** | $**11405** |
| &nbsp;&nbsp;&nbsp;&nbsp;Corporate bonds | **5844** | **588** | **(4)** | **6428** |
| &nbsp;&nbsp;&nbsp;&nbsp;Treasury securities | **5937** | **15** | **—** | **5952** |
| &nbsp;&nbsp;&nbsp;&nbsp;Mortgage-backed securities | **3824** | **47** | **—** | **3871** |
| &nbsp;&nbsp;&nbsp;&nbsp;Collateralized mortgage obligations | **2666** | **—** | **(133)** | **2533** |
| Total available-for-sale debt securities | $**29758** | $**650** | $**(219)** | $**30189** |
| Equity securities: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Mutual funds (fixed income) |  |  |  | $**850** |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
|  |  | Gross Unrealized | Gross Unrealized |  |
| *December 31, 2024* | Amortized Cost | Gains | Losses | Fair Value |
| Debt securities: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Agency bonds | $20747 | $— | $(582) | $20165 |
| &nbsp;&nbsp;&nbsp;&nbsp;Corporate bonds | 4465 | 377 | (21) | 4821 |
| &nbsp;&nbsp;&nbsp;&nbsp;Treasury securities | 21902 | 48 |  | 21950 |
| &nbsp;&nbsp;&nbsp;&nbsp;Mortgage-backed securities | 1526 |  | (30) | 1496 |
| &nbsp;&nbsp;&nbsp;&nbsp;Collateralized mortgage obligations | 2042 |  | (178) | 1864 |
| Total available-for-sale debt securities | $50682 | $425 | $(811) | $50296 |
| Equity securities: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Mutual funds (fixed income) |  |  |  | $808 |

---

[**Table of Contents**](#TOC)

The tables below indicate the length of time individual available-for-sale securities have been in a continuous unrealized loss position at September 30, 2025 and December 31, 2024 (in thousands):

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| ***September 30, 2025*** | Less than 12 Months | Less than 12 Months | 12 Months or More | 12 Months or More | Total | Total |
|  |  | Unrealized |  | Unrealized |  | Unrealized |
|  | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses |
| Agency bonds | $**—** | $**—** | $**11405** | $**(82)** | $**11405** | $**(82)** |
| Corporate bonds | **347** | **(4)** | **—** | **—** | **347** | **(4)** |
| Collateralized mortgage obligations | **965** | **(18)** | **1568** | **(115)** | **2533** | **(133)** |
| Total  | $**1312** | $**(22)** | $**12973** | $**(197)** | $**14285** | $**(219)** |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| *December 31, 2024* | Less than 12 Months | Less than 12 Months | 12 Months or More | 12 Months or More | Total | Total |
|  |  | Unrealized |  | Unrealized |  | Unrealized |
|  | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses |
| Agency bonds | $8736 | $(263) | $11429 | $(319) | $20165 | $(582) |
| Corporate bonds | 785 | (21) |  |  | 785 | (21) |
| Mortgage-backed securities | 1445 | (30) |  |  | 1445 | (30) |
| Collateralized mortgage obligations | 160 | (17) | 1704 | (161) | 1864 | (178) |
| Total  | $11126 | $(331) | $13133 | $(480) | $24259 | $(811) |

---

As of September 30, 2025 and December 31, 2024, the mortgage-backed securities and collateralized mortgage obligations included in the securities portfolio consisted of securities issued by U.S. government sponsored agencies. There were no private label mortgage-backed securities or collateralized mortgage obligations held in the securities portfolio as of September 30, 2025 and December 31, 2024.

At September 30, 2025, 26 agency bonds, one corporate bond and 34 collateralized mortgage obligations were in an unrealized loss position. In analyzing an issuer's financial condition, management considers whether downgrades by bond rating agencies have occurred and industry analysts' reports.

As of September 30, 2025, management believes that the estimated fair value of securities disclosed above is primarily dependent upon the movement in market interest rates particularly given the negligible inherent credit risk associated with these securities. Although the fair value will fluctuate as the market interest rates move, management believes that these fair values will recover as the underlying portfolios mature and are reinvested in market yielding investments. Additionally, all securities remain highly rated and all issuers have continued to make timely payments of interest and principal.

As the Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell the securities before recovery of their amortized cost basis, which may be maturity, the Company concluded that a credit loss did not exist in its portfolio at September 30, 2025, and therefore, no allowance for credit losses was recorded.

[**Table of Contents**](#TOC)

There were no securities sold during the three and nine months ended September 30, 2025 and 2024. The amortized cost and fair value of debt securities available-for-sale at September 30, 2025, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties (in thousands).

---

| | | | |
|:---|:---|:---|:---|
|  | Available-for-Sale | Available-for-Sale | Available-for-Sale |
|  | Amortized Cost | Fair Value | Yield |
| Due less than one year | $**17424** | $**17357** | **2.02**% |
| Due one year through five years | **—** | **—** | **—** |
| Due after five years through ten years | **5844** | **6428** | **8.16** |
| Mortgage-backed securities | **3824** | **3871** | **5.29** |
| Collateralized mortgage obligations | **2666** | **2533** | **3.06** |
| Total available-for-sale debt securities | $**29758** | $**30189** | **3.20**% |

---

At September 30, 2025 and December 31, 2024, the Company had securities with fair values totaling $1,929,000 and $1,954,000, respectively, pledged to secure borrowings.

At September 30, 2025 and December 31, 2024, the Company had securities with fair values totaling $18,758,000 and $22,047,000, respectively, pledged primarily for public fund depositors.

At September 30, 2025 and December 31, 2024, the Company had accrued interest receivable on available for sale debt securities totaling $168,000 and $83,000, respectively.

**4. Loans Receivable and Allowance for Credit Losses**

The Company's loans are stated at their face amount and consist of the classes of loans included in the table below. The Company has elected to exclude accrued interest receivable, totaling $1.4 million and $1.3 million at September 30, 2025 and December 31, 2024, respectively, from the amortized cost basis of loans.

Major classifications of net loans receivable at September 30, 2025 and December 31, 2024 are as follows (in thousands):

---

| | | |
|:---|:---|:---|
|  | **September 30,** <br>**2025** | December 31, <br>2024 |
| Real estate: |  |  |
| &nbsp;&nbsp;One-to four-family residential | $**105631** | $103573 |
| &nbsp;&nbsp;Commercial | **229528** | 205164 |
| &nbsp;&nbsp;Construction | **3761** | 10492 |
| Commercial and industrial | **15752** | 21278 |
| Consumer and other | **2484** | 9257 |
|  | **357156** | 349764 |
| Deferred loan fees, net | **(599)** | (595) |
| Allowance for credit losses | **(4509)** | (4356) |
| Total loans receivable, net | $**352048** | $344813 |

---

[**Table of Contents**](#TOC)

The following table summarizes the activity in the allowance for credit losses - loans by loan class for the three months ended September 30, 2025 (in thousands):

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | Allowance for Credit Losses - Loans | Allowance for Credit Losses - Loans | Allowance for Credit Losses - Loans | Allowance for Credit Losses - Loans | Allowance for Credit Losses - Loans |
|  | <br><br>Beginning<br>Balance | <br>Charge-offs | <br>Recoveries | Provisions<br>for Credit<br>Losses -<br>Loans | <br>Ending<br>Balance |
| Real Estate: |  |  |  |  |  |
| &nbsp;&nbsp;One- to four-family residential | $**1039** | $**—** | $**—** | $**1** | $**1040** |
| &nbsp;&nbsp;Commercial | **2977** | **—** | **—** | **19** | **2996** |
| &nbsp;&nbsp;Construction | **61** | **—** | **—** | **(29)** | **32** |
| Commercial and industrial | **194** | **—** | **6** | **8** | **208** |
| Consumer and other | **25** | **—** | **5** | **(5)** | **25** |
| Unallocated | **202** | **—** | **—** | **6** | **208** |
|  | $**4498** | $**—** | $**11** | $**—** | $**4509** |

---

The following table summarizes the activity in the allowance for credit losses - loans by loan class for the three months ended September 30, 2024 (in thousands):

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | Allowance for Credit Losses - Loans | Allowance for Credit Losses - Loans | Allowance for Credit Losses - Loans | Allowance for Credit Losses - Loans | Allowance for Credit Losses - Loans |
|  | <br>Beginning<br>Balance | <br>Charge-offs | <br>Recoveries | Provisions<br>for Credit<br>Losses -<br>Loans | <br>Ending<br>Balance |
| Real Estate: |  |  |  |  |  |
| &nbsp;&nbsp;One- to four-family residential | $1199 | $— | $— | $(90) | $1109 |
| &nbsp;&nbsp;Commercial | 2838 | (115) |  | 52 | 2775 |
| &nbsp;&nbsp;Construction | 69 |  |  | (4) | 65 |
| Commercial and industrial | 247 |  | 2 | (6) | 243 |
| Consumer and other | 105 |  | 4 | 9 | 118 |
| Unallocated | 42 |  |  | 78 | 120 |
|  | $4500 | $(115) | $6 | $39 | $4430 |

---

The following table summarizes the activity in the allowance for credit losses - loans by loan class for the nine months ended September 30, 2025 (in thousands):

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | Allowance for Credit Losses - Loans | Allowance for Credit Losses - Loans | Allowance for Credit Losses - Loans | Allowance for Credit Losses - Loans | Allowance for Credit Losses - Loans |
|  | <br><br>Beginning<br>Balance | <br>Charge-offs | <br>Recoveries | Provisions<br>for Credit<br>Losses -<br>Loans | <br>Ending<br>Balance |
| Real Estate: |  |  |  |  |  |
| &nbsp;&nbsp;One- to four-family residential | $**1045** | $**—** | $**—** | $**(5)** | $**1040** |
| &nbsp;&nbsp;Commercial | **2710** | **—** | **28** | **258** | **2996** |
| &nbsp;&nbsp;Construction | **93** | **—** | **—** | **(61)** | **32** |
| Commercial and industrial | **277** | **—** | **24** | **(93)** | **208** |
| Consumer and other | **100** | **—** | **11** | **(86)** | **25** |
| Unallocated | **131** | **—** | **—** | **77** | **208** |
| Total | $**4356** | $**—** | $**63** | $**90** | $**4509** |

---

[**Table of Contents**](#TOC)

The following table summarizes the activity in the allowance for credit losses - loans by loan class for the nine months ended September 30, 2024 (in thousands):

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | Allowance for Credit Losses - Loans | Allowance for Credit Losses - Loans | Allowance for Credit Losses - Loans | Allowance for Credit Losses - Loans | Allowance for Credit Losses - Loans |
|  | <br><br>Beginning<br>Balance | <br>Charge-offs | <br>Recoveries | Provisions<br>for Credit<br>Losses -<br>Loans | <br>Ending<br>Balance |
| Real Estate: |  |  |  |  |  |
| &nbsp;&nbsp;One- to four-family residential | $1267 | $— | $— | $(158) | $1109 |
| &nbsp;&nbsp;Commercial | 2637 | (115) |  | 253 | 2775 |
| &nbsp;&nbsp;Construction | 112 |  |  | (47) | 65 |
| Commercial and industrial | 229 |  | 5 | 9 | 243 |
| Consumer and other | 71 | (6) | 10 | 43 | 118 |
| Unallocated | 195 |  |  | (75) | 120 |
| Total | $4511 | $(121) | $15 | $25 | $4430 |

---

The following tables present a breakdown of the provision for credit losses for the periods indicated (in thousands):

---

| | | |
|:---|:---|:---|
|  | Three Months Ended September 30, | Three Months Ended September 30, |
|  | **2025** | 2024 |
| Provision for credit losses: |  |  |
| &nbsp;&nbsp;Provision for loans | $**—** | $39 |
| &nbsp;&nbsp;Recovery for unfunded commitments | **(5)** | (5) |
| Total provision for credit losses | $**(5)** | $34 |

---

---

| | | |
|:---|:---|:---|
|  | Nine Months Ended September 30, | Nine Months Ended September 30, |
|  | **2025** | 2024 |
| Provision for credit losses: |  |  |
| &nbsp;&nbsp;Provision for loans | $**90** | $25 |
| &nbsp;&nbsp;Provision (recovery) for unfunded commitments | **6** | (58) |
| Total provision for credit losses | $**96** | $(33) |

---

[**Table of Contents**](#TOC)

The following tables present the amortized cost basis of loans on nonaccrual status and the amortized cost basis of loans on nonaccrual status for which there was no related allowance for credit losses as of September 30, 2025 and December 31, 2024 (in thousands):

---

| | | |
|:---|:---|:---|
|  | **September 30, 2025** | **September 30, 2025** |
|  | <br>Nonaccrual | Nonaccrual<br>With No ACL |
| Real estate: |  |  |
| &nbsp;&nbsp;One- to four-family residential | $**80** | $**80** |
| &nbsp;&nbsp;Commercial | **797** | **346** |
| Total | $**877** | $**426** |

---

---

| | | |
|:---|:---|:---|
|  | December 31, 2024 | December 31, 2024 |
|  | <br>Nonaccrual | Nonaccrual<br>With No ACL |
| Real estate: |  |  |
| &nbsp;&nbsp;One- to four-family residential | $99 | $99 |
| &nbsp;&nbsp;Commercial | 864 | 376 |
| Commercial and industrial | 159 | 159 |
| Total | $1122 | $634 |

---

The following table presents the amortized cost basis of collateral-dependent loans to borrowers experiencing financial difficulty by loan class as of September 30, 2025 (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** |
|  | <br>Real Estate<br>Secured<br>Loans | <br>Non-Real Estate<br>Secured<br>Loans | Total<br>Collateral<br>Dependent<br>Loans | <br>Allowance for<br>Credit Losses-<br>Loans |
| Real estate: |  |  |  |  |
| &nbsp;&nbsp;One- to four-family residential | $**295** | $**—** | $**295** | $**—** |
| &nbsp;&nbsp;Commercial | **1371** | **—** | **1371** | **55** |
| &nbsp;&nbsp;Construction | **—** | **—** | **—** | **—** |
| Commercial and industrial | **—** | **323** | **323** | **26** |
| Consumer and other | **—** | **—** | **—** | **—** |
| Total | $**1666** | $**323** | $**1989** | $**81** |

---

[**Table of Contents**](#TOC)

The following table presents the amortized cost basis of collateral-dependent loans to borrowers experiencing financial difficulty by loan class as of December 31, 2024 (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | December 31, 2024 | December 31, 2024 | December 31, 2024 | December 31, 2024 |
|  | <br>Real Estate<br>Secured<br>Loans | <br>Non-Real Estate<br>Secured<br>Loans | Total<br>Collateral<br>Dependent<br>Loans | <br>Allowance for<br>Credit Losses-<br>Loans |
| Real estate: |  |  |  |  |
| &nbsp;&nbsp;One- to four-family residential | $**318** | $**—** | $**318** | $**—** |
| &nbsp;&nbsp;Commercial | **1472** | **—** | **1472** | **92** |
| &nbsp;&nbsp;Construction | **—** | **—** | **—** | **—** |
| Commercial and industrial | **159** | **—** | **159** | **—** |
| Consumer and other | **—** | **—** | **—** | **—** |
| Total | $**1949** | $**—** | $**1949** | $**92** |

---

A loan is considered "substandard" if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. "Substandard" loans include those characterized by the "distinct possibility" that the Company will sustain "some loss" if the deficiencies are not corrected. Loans classified as "doubtful" have all of the weaknesses inherent in those classified "substandard," with the added characteristic that the weaknesses present make "collection or liquidation in full," on the basis of currently existing facts, conditions, and values, "highly questionable and improbable." Loans classified as "loss" are those considered "uncollectible" and of such little value that their continuance as assets without the establishment of a specific allowance for credit losses is not warranted. Loans that do not currently expose the insured institution to sufficient risk to warrant classification in one of the aforementioned categories but possess weaknesses are designated as "special mention" by our management. Loans that are performing as agreed are classified as "pass".

[**Table of Contents**](#TOC)

The following table presents the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company's internal risk rating system as of September 30, 2025 (in thousands); as well as gross charge-offs (in thousands) for the nine months ended September 30, 2025:

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | Year of Origination | Year of Origination | Year of Origination | Year of Origination | Year of Origination | Year of Origination | | | |
|  | 2025 | 2024 | 2023 | 2022 | 2021 | <br>Prior | <br>Revolving <br>Loans | <br>Revolving <br>Loans <br>Converted to<br>Term Loans | <br>Total |
| Real estate: one- to four-family residential |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Pass | $**9314** | $**3608** | $**8014** | $**15599** | $**14573** | $**42668** | $**10466** | $**872** | $**105114** |
| &nbsp;&nbsp;Special Mention | **—** | **—** | **—** | **—** | **—** | **222** | **—** | **—** | **222** |
| &nbsp;&nbsp;Substandard | **—** | **—** | **—** | **—** | **—** | **295** | **—** | **—** | **295** |
| Total real estate: one- to four-family residential | $**9314** | $**3608** | $**8014** | $**15599** | $**14573** | $**43185** | $**10466** | $**872** | $**105631** |
| &nbsp;&nbsp;Current period gross charge-offs | $**—** | $**—** | $**—** | $**—** | $**—** | $**—** | $**—** | $**—** | $**—** |
| Real estate: commercial |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Pass | $**34119** | $**31984** | $**42108** | $**36661** | $**41035** | $**37665** | $**4085** | $**—** | $**227657** |
| &nbsp;&nbsp;Special Mention | **—** | **—** | **—** | **173** | **—** | **327** | **—** | **—** | **500** |
| &nbsp;&nbsp;Substandard | **—** | **—** | **—** | **—** | **—** | **1371** | **—** | **—** | **1371** |
| Total real estate: commercial | $**34119** | $**31984** | $**42108** | $**36834** | $**41035** | $**39363** | $**4085** | $**—** | $**229528** |
| &nbsp;&nbsp;Current period gross charge-offs | $**—** | $**—** | $**—** | $**—** | $**—** | $**—** | $**—** | $**—** | $**—** |
| Real estate: construction |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Pass | $**863** | $**1930** | $**—** | $**896** | $**—** | $**72** | $**—** | $**—** | $**3761** |
| &nbsp;&nbsp;Special Mention | **—** | **—** | **—** | **—** | **—** | **—** | **—** | **—** | **—** |
| &nbsp;&nbsp;Substandard | **—** | **—** | **—** | **—** | **—** | **—** | **—** | **—** | **—** |
| Total real estate: construction | $**863** | $**1930** | $**—** | $**896** | $**—** | $**72** | $**—** | $**—** | $**3761** |
| &nbsp;&nbsp;Current period gross charge-offs | $**—** | $**—** | $**—** | $**—** | $**—** | $**—** | $**—** | $**—** | $**—** |
| Commercial and industrial |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Pass | $**947** | $**4460** | $**128** | $**1539** | $**1746** | $**626** | $**5580** | $**52** | $**15078** |
| &nbsp;&nbsp;Special Mention | **19** | **—** | **—** | **—** | **—** | **—** | **332** | **—** | **351** |
| &nbsp;&nbsp;Substandard | **—** | **—** | **323** | **—** | **—** | **—** | **—** | **—** | **323** |
| Total commercial and industrial | $**966** | $**4460** | $**451** | $**1539** | $**1746** | $**626** | $**5912** | $**52** | $**15752** |
| &nbsp;&nbsp;Current period gross charge-offs | $**—** | $**—** | $**—** | $**—** | $**—** | $**—** | $**—** | $**—** | $**—** |
| Consumer and other |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Pass | $**—** | $**1** | $**—** | $**2000** | $**—** | $**—** | $**483** | $**—** | $**2484** |
| &nbsp;&nbsp;Special Mention | **—** | **—** | **—** | **—** | **—** | **—** | **—** | **—** | **—** |
| &nbsp;&nbsp;Substandard | **—** | **—** | **—** | **—** | **—** | **—** | **—** | **—** | **—** |
| Total consumer and other | $**—** | $**1** | $**—** | $**2000** | $**—** | $**—** | $**483** | $**—** | $**2484** |
| &nbsp;&nbsp;Current period gross charge-offs | $**—** | $**—** | $**—** | $**—** | $**—** | $**—** | $**—** | $**—** | $**—** |
| Total loans, gross |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Pass | $**45243** | $**41983** | $**50250** | $**56695** | $**57354** | $**81031** | $**20614** | $**924** | $**354094** |
| &nbsp;&nbsp;Special Mention | **19** | **—** | **—** | **173** | **—** | **549** | **332** | **—** | **1073** |
| &nbsp;&nbsp;Substandard | **—** | **—** | **323** | **—** | **—** | **1666** | **—** | **—** | **1989** |
| Total loans, gross | $**45262** | $**41983** | $**50573** | $**56868** | $**57354** | $**83246** | $**20946** | $**924** | $**357156** |
| &nbsp;&nbsp;Current period gross charge-offs | $**—** | $**—** | $**—** | $**—** | $**—** | $**—** | $**—** | $**—** | $**—** |

---

[**Table of Contents**](#TOC)

The following table presents the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company's internal risk rating system as of December 31, 2024 (in thousands); as well as gross charge-offs (in thousands) for the year ended December 31, 2024:

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | Year of Origination | Year of Origination | Year of Origination | Year of Origination | Year of Origination | Year of Origination | | | |
|  | 2024 | 2023 | 2022 | 2021 | 2020 | <br>Prior | <br>Revolving <br>Loans | <br>Revolving <br>Loans <br>Converted to<br>Term Loans | <br>Total |
| Real estate: one- to four-family residential |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Pass | $4884 | $8036 | $16823 | $16203 | $11547 | $34873 | $9645 | $1071 | $103082 |
| &nbsp;&nbsp;Special Mention |  |  |  |  |  | 173 |  |  | 173 |
| &nbsp;&nbsp;Substandard |  |  |  |  |  | 318 |  |  | 318 |
| Total real estate: one- to four-family residential | $4884 | $8036 | $16823 | $16203 | $11547 | $35364 | $9645 | $1071 | $103573 |
| &nbsp;&nbsp;Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Real estate: commercial |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Pass | $31050 | $42813 | $38232 | $43810 | $19692 | $21990 | $5526 | $— | $203113 |
| &nbsp;&nbsp;Special Mention |  |  | 245 |  | 334 |  |  |  | 579 |
| &nbsp;&nbsp;Substandard |  |  |  |  |  | 1472 |  |  | 1472 |
| Total real estate: commercial | $31050 | $42813 | $38477 | $43810 | $20026 | $23462 | $5526 | $— | $205164 |
| &nbsp;&nbsp;Current period gross charge-offs | $— | $— | $— | $— | $— | $(223) | $— | $— | $(223) |
| Real estate: construction |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Pass | $3940 | $— | $2339 | $3750 | $77 | $— | $386 | $— | $10492 |
| &nbsp;&nbsp;Special Mention |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Substandard |  |  |  |  |  |  |  |  |  |
| Total real estate: construction | $3940 | $— | $2339 | $3750 | $77 | $— | $386 | $— | $10492 |
| &nbsp;&nbsp;Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Commercial and industrial |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Pass | $5058 | $525 | $2612 | $1991 | $416 | $230 | $9991 | $56 | $20879 |
| &nbsp;&nbsp;Special Mention |  |  |  |  |  |  | 240 |  | 240 |
| &nbsp;&nbsp;Substandard |  |  |  |  |  | 159 |  |  | 159 |
| Total commercial and industrial | $5058 | $525 | $2612 | $1991 | $416 | $389 | $10231 | $56 | $21278 |
| &nbsp;&nbsp;Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| Consumer and other |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Pass | $2 | $— | $2000 | $2000 | $— | $— | $5255 | $— | $9257 |
| &nbsp;&nbsp;Special Mention |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Substandard |  |  |  |  |  |  |  |  |  |
| Total consumer and other | $2 | $— | $2000 | $2000 | $— | $— | $5255 | $— | $9257 |
| &nbsp;&nbsp;Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $(12) | $— | $(12) |
| Total loans, gross |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Pass | $44934 | $51374 | $62006 | $67754 | $31732 | $57093 | $30803 | $1127 | $346823 |
| &nbsp;&nbsp;Special Mention |  |  | 245 |  | 334 | 173 | 240 |  | 992 |
| &nbsp;&nbsp;Substandard |  |  |  |  |  | 1949 |  |  | 1949 |
| Total loans, gross | $44934 | $51374 | $62251 | $67754 | $32066 | $59215 | $31043 | $1127 | $349764 |
| &nbsp;&nbsp;Current period gross charge-offs | $— | $— | $— | $— | $— | $(223) | $(12) | $— | $(235) |

---

[**Table of Contents**](#TOC)

The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The following table presents the classes of the loan portfolio summarized by the past due status as of September 30, 2025 and December 31, 2024 (in thousands):

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  |  |  |  |  |  |  | Loans |
|  |  |  |  |  |  |  | Receivable |
|  |  |  |  |  |  | Total | 90 or More |
|  | 30-59 Days | 60-89 Days | 90 or More | Total Past |  | Loans | Days and |
| **September 30, 2025** | Past Due | Past Due | Days Past Due | Due | Current | Receivable | Accruing |
| Real estate: |  |  |  |  |  |  |  |
| &nbsp;&nbsp;One- to four-family residential | $**—** | $**18** | $**21** | $**39** | $**105592** | $**105631** | $**—** |
| &nbsp;&nbsp;Commercial | **—** | **—** | **451** | **451** | **229077** | **229528** | **—** |
| &nbsp;&nbsp;Construction | **—** | **—** | **—** | **—** | **3761** | **3761** | **—** |
| Commercial and industrial | **—** | **—** | **—** | **—** | **15752** | **15752** |  |
| Consumer and other | **—** | **—** | **—** | **—** | **2484** | **2484** | **—** |
| Total loans, gross | $**—** | $**18** | $**472** | $**490** | $**356666** | $**357156** | $**—** |

---

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  |  |  |  |  |  |  | Loans |
|  |  |  |  |  |  |  | Receivable |
|  |  |  |  |  |  | Total | 90 or More |
|  | 30-59 Days | 60-89 Days | 90 or More | Total Past |  | Loans | Days and |
| December 31, 2024 | Past Due | Past Due | Days Past Due | Due | Current | Receivable | Accruing |
| Real estate: |  |  |  |  |  |  |  |
| &nbsp;&nbsp;One- to four-family residential | $190 | $— | $24 | $214 | $103359 | $103573 | $**—** |
| &nbsp;&nbsp;Commercial | 376 |  | 488 | 864 | 204300 | 205164 | **—** |
| &nbsp;&nbsp;Construction |  |  |  |  | 10492 | 10492 | **—** |
| Commercial and industrial |  | 50 | 109 | 159 | 21119 | 21278 | **—** |
| Consumer and other |  |  |  |  | 9257 | 9257 | **—** |
| Total loans, gross | $566 | $50 | $621 | $1237 | $348527 | $349764 | $**—** |

---

The Company may grant a concession or modification for economic or legal reasons related to a borrower's financial condition that it would not otherwise consider resulting in a modified loan. The Company may modify loans through rate reductions, extensions of maturity, interest only payments, or payment modifications to better match the timing of cash flows due under the modified terms with the cash flows from the borrowers' operations. Loan modifications are intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral.

The Company identifies loans for potential modification primarily through direct communication with the borrower and evaluation of the borrower's financial statements, revenue projections, tax returns, and credit reports. Even if the borrower is not presently in default, management will consider the likelihood that cash flow shortages, adverse economic conditions, and negative trends may result in a payment default in the near future.

No loans were modified during the three or nine months ended September 30, 2025 and 2024 to borrowers experiencing financial difficulty.

The Company closely monitors the performance of modified loans to understand the effectiveness of its modification efforts. Upon the determination that all or a portion of a modified loan is uncollectible, that amount is charged against the allowance for credit losses. There were no payment defaults during the three or nine months ended September 30, 2025 and 2024 of modified loans.

At September 30, 2025 and December 31, 2024, there was no other real estate owned. There was no real estate in process of foreclosure as of September 30, 2025 and December 31, 2024.

[**Table of Contents**](#TOC)

5. Leases

Lease liabilities represent the Company's obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. Cash flows are discounted at the Company's incremental borrowing rate in effect at the commencement date of the lease. Right-of-use assets represent the Company's right to use the underlying asset for the lease term and are calculated as the sum of the lease liability and if applicable prepaid rent, initial direct costs and any incentives received from the lessor.

The Company's long-term lease agreements are classified as operating leases. Certain of these leases offer the option to extend the lease term and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably certain of being exercised. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations.

The following tables present information about the Company's leases as of September 30, 2025 and December 31, 2024, and for the three and nine months ended September 30, 2025 and 2024 (dollars in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **September 30,** <br>**2025** | December 31, <br>2024 |  |  |
| Right-of-use assets  | $**1536** | $1567 |  |  |
| Lease liabilities | $**1517** | $1536 |  |  |
| Weighted average remaining lease term  | **10.23**<br> **years** | 11.08<br> years |  |  |
| Weighted average discount rate | **4.86%** | 4.81% |  |  |
|  | **Three Months** | Three Months  | **Nine Months** | Nine Months  |
|  | **Ended** | Ended  | **Ended** | Ended  |
|  | **September 30,**  | September 30,  | **September 30,**  | September 30,  |
|  | **2025** | 2024 | **2025** | 2024 |
| Operating lease cost | $**45** | $26 | $**133** | $77 |
| Short-term lease cost | **-** | - | **-** | 4 |
| Total lease costs | $**45** | $26 | $**133** | $81 |
| Cash paid for amounts included in the measurement of lease liabilities | $**61** | $34 | $**180** | $103 |

---

A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total of operating lease liabilities is as follows:

---

| | |
|:---|:---|
| <br>Lease payments due (in thousands): | **As of** <br>**September 30,** <br>**2025** |
| Three months ending December 31, 2025 | $**60** |
| 2026 | **201** |
| 2027 | **185** |
| 2028 | **186** |
| 2029 | **190** |
| Thereafter | **1111** |
| Total undiscounted cash flows | **1933** |
| Discount | **416** |
| Lease Liability  | $**1517** |

---

[**Table of Contents**](#TOC)

6. Borrowings

The Company has an unsecured line of credit with Atlantic Community Bankers Bank ("ACBB") of up to $7,500,000, expiring on June 30, 2026, which it intends to renew annually. Interest on the line of credit is charged at fed funds rate plus 0.25%. The Company had no outstanding borrowings under the ACBB line of credit at September 30, 2025 and December 31, 2024. The Company has an unsecured line of credit with SouthState Bank, N.A. of up to $5,000,000. There were no borrowings outstanding under the SouthState Bank, N.A. line of credit at September 30, 2025 and December 31, 2024. The Company also has the ability to borrow up to $2,000,000 through the Federal Reserve Bank's discount window. Funds obtained through the discount window are secured by the Company's U.S. Government and agency obligations. There were no borrowings outstanding through the discount window at September 30, 2025 and December 31, 2024.

The Company has an open-ended line of credit (short-term borrowing) of $89,400,000 and $89,200,000 at September 30, 2025 and December 31, 2024, respectively, to obtain advances from the Federal Home Loan Bank ("FHLB"). Interest on the line of credit is charged at the FHLB's overnight rate of 4.47% and 4.71% at September 30, 2025 and December 31, 2024, respectively. The Company had no outstanding borrowings under this line of credit at September 30, 2025 and December 31, 2024.

Maximum borrowing capacity with the FHLB was approximately $183,928,000 and $179,542,000 at September 30, 2025 and December 31, 2024, respectively. The Company had two letters of credit with the FHLB totaling $8,000,000 at September 30, 2025 and three letters of credit with FHLB that totaled $7,000,000 at December 31, 2024 that were pledged to secure public funds.

Borrowings from the FHLB at September 30, 2025 and December 31, 2024 consist of the following (dollars in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **September 30,**  | **September 30,**  | December 31,  | December 31,  |
|  | **2025** | **2025** | 2024 | 2024 |
|  |  | Weighted |  | Weighted |
| Maturity | Amount | Rate | Amount | Rate |
| 2025 | $**1500** | **5.16%** | $4500 | 5.30% |
| 2026 | **1782** | **4.40** | 2411 | 3.60 |
| 2027 | **19500** | **2.69** | 19500 | 2.69 |
| 2028 | **13650** | **4.00** | 13650 | 4.00 |
| 2030 | **5000** | **3.95** |  |  |
| 2032 | **2159** | **1.83** | 2399 | 1.83 |
| Total borrowings | $**43591** | **3.36%**  | $42460 | 3.39% |

---

7. Financial Instruments with Off-Balance Sheet Risk and Concentrations of Credit Risk

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated statements of financial condition. The Company's exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

[**Table of Contents**](#TOC)

The Company had the following off-balance sheet financial instruments whose contract amounts represent credit risk at September 30, 2025 and December 31, 2024 (in thousands):

---

| | | |
|:---|:---|:---|
|  | **September 30,** <br>**2025** | December 31, <br>2024 |
| Commitments to grant loans | $**25432** | $23958 |
| Unfunded commitments under lines of credit | **13120** | 12409 |
| Standby letters of credit | **6572** | 6698 |
| Total off-balance sheet financial instruments | $**45124** | $43065 |

---

Outstanding loan commitments represent the unused portion of loan commitments available to individuals and companies as long as there is no violation of any condition established in the contract. The Company evaluates each customer's creditworthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary by the Company upon extension of credit is based upon management's credit evaluation of the customer. Various types of collateral may be held, including property and marketable securities. The credit risk involved in these financial instruments is essentially the same as that involved in extending loan facilities to customers.

8. Contingencies

In the normal course of business, the Company is subject to various lawsuits involving matters generally incidental to its business. As of September 30, 2025, management is of the opinion that the ultimate liability, if any, resulting from any pending actions or proceedings will not have a material effect on the consolidated balance sheet or results of operations and cash flows of the Company.

**9. Stock-Based Compensation** 

The Company's stockholders approved the PB Bankshares, Inc. 2022 Equity Incentive Plan (the "2022 Equity Incentive Plan") at the Annual Meeting on September 28, 2022. An aggregate of 388,815 shares of authorized but unissued common stock of the Company was reserved for future grants of incentive and nonqualified stock options and restricted stock awards and restricted stock units under the 2022 Equity Incentive Plan. Of the 388,815 authorized shares, the maximum number of shares of the Company's common stock that may be issued under the 2022 Equity Incentive Plan pursuant to the exercise of stock options is 277,725 shares, and the maximum number of shares of the Company's common stock that may be issued as restricted stock awards or restricted stock units is 111,090 shares.

The product of the number of shares granted and the grant date market price of the Company's common stock determine the fair value of restricted stock under the Company's 2022 Equity Incentive Plan. Management recognizes compensation expense for the fair value of restricted stock on a straight-line basis over the requisite service period for the entire award. As of September 30, 2025 and December 31, 2024, there were -0- shares available for future awards under this plan. The stock options and restricted shares vest over a five-year period.

Stock option expense was $71,000 and $214,000 for the three and nine month periods ended September 30, 2025 and $73,000 and $211,000 for the same periods ended September 30, 2024, respectively. At September 30, 2025, total unrecognized compensation cost related to stock options was $746,000.

[**Table of Contents**](#TOC)

A summary of the Company's stock option activity and related information for the three and nine month periods ended September 30, 2025 was as follows (dollars in thousands, except per share data):

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended September 30, 2025**  | **Three Months Ended September 30, 2025**  | **Three Months Ended September 30, 2025**  | **Three Months Ended September 30, 2025**  |
|  | <br>Options | <br><br>Weighted-Average<br>Exercise Price | Weighted-Average<br>Remaining<br>Contractual Life <br>(in years) | <br>Aggregate<br>Intrinsic <br>Value  |
| Outstanding, July 1, 2025 | **277525** | $**12.28** | **7.44** |  |
| Granted | **—** | **—** | **—** |  |
| Exercised | **—** | **—** | **—** |  |
| Forfeited | **(1463)** | **12.25** | **—** |  |
| Outstanding, September 30, 2025 | **276062** | $**12.28** | **7.17** | $**1906** |
| Exercisable, September 30, 2025 | **108558** | $**12.28** | **7.11** | $**749** |
|  | **Nine Months Ended September 30, 2025**  | **Nine Months Ended September 30, 2025**  | **Nine Months Ended September 30, 2025**  | **Nine Months Ended September 30, 2025**  |
|  |  |  | Weighted-Average |  |
|  |  |  | Remaining | Aggregate |
|  |  | Weighted-Average | Contractual Life  | Intrinsic  |
|  | Options | Exercise Price | (in years) | Value  |
| Outstanding, January 1, 2025 | **277725** | $**12.28** | **7.93** | $— |
| Granted | **—** | **—** | **—** |  |
| Exercised | **(200)** | **12.28** | **—** |  |
| Forfeited | **(1463)** | **12.25** | **—** |  |
| Outstanding, September 30, 2025 | **276062** | $**12.28** | **7.17** | $**1906** |
| Exercisable, September 30, 2025 | **108558** | $**12.28** | **7.11** | $**749** |

---

Restricted stock expense was $67,000 and $202,000 for the three and nine month periods ended September 30, 2025 and $69,000 and $202,000 for the same periods ended September 30, 2024, respectively. At September 30, 2025, the unrecognized compensation expense relating to non-vested restricted stock outstanding was $698,000.

[**Table of Contents**](#TOC)

A summary of the Company's restricted stock activity and related information for the three and nine month periods ended September 30, 2025 was as follows:

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended September 30, 2025** | **Three Months Ended September 30, 2025** |
|  | <br>Number of <br>Shares | Weighted-Average<br>Grant Date<br>Fair Value |
| Non-vested, July 1, 2025 | **67251** | $**12.28** |
| Granted | **—** | **—** |
| Vested | **—** | **—** |
| Forfeited | **(535)** | **12.26** |
| Non-vested at September 30, 2025 | **66716** | $**12.28** |
|  | **Nine Months Ended September 30, 2025** | **Nine Months Ended September 30, 2025** |
|  |  | Weighted-Average |
|  | Number of  | Grant Date |
|  | Shares | Fair Value |
| Non-vested, January 1, 2025 | **67846** | $**12.28** |
| Granted | **—** | **—** |
| Vested | **(595)** | **12.20** |
| Forfeited | **(535)** | **12.26** |
| Non-vested at September 30, 2025 | **66716** | $**12.28** |

---

10. Regulatory Matters

The Bank is subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. The net unrealized gain or loss on available for sale securities is not included in computing regulatory capital. Management believes as of September 30, 2025, the Bank met all capital adequacy requirements to which it was subject.

Prompt corrective action regulations provide five classifications; well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At September 30, 2025, the most recent regulatory notification categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the Bank's category.

The capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of Common Equity Tier 1 capital, Tier 1 Capital or Total Capital to risk-weighted assets above the minimum but below the conservation buffer will face limitations on dividends, stock repurchases and certain discretionary bonus payments to management based on the amount of the shortfall. Under the Basel III rules, banks must hold a capital conservation buffer above the adequately capitalized risk-based capital ratios. The required capital conservation buffer is 2.50%.

On January 1, 2023, the Company adopted ASC 326. Regulatory capital rules permitted the Bank to phase-in the day-one effects of adopting ASC 326 over a three-year transition period. The Bank elected to take the phase-in for the amount of $140,000.

[**Table of Contents**](#TOC)

The following tables present actual and required capital ratios as of September 30, 2025 and December 31, 2024 under the Basel III Capital Rules. Bank capital levels required to be considered well capitalized are based upon prompt corrective action regulations.

Actual and required capital amounts (in thousands) and ratios of the Bank are presented below at quarter-end.

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  |  |  |  |  |  |  | To be Well | To be Well |
|  |  |  |  |  | For Capital | For Capital | Capitalized under | Capitalized under |
|  |  |  | For Capital | For Capital | Adequacy Purposes | Adequacy Purposes | Prompt Corrective | Prompt Corrective |
| ***September 30, 2025*** | Actual | Actual | Adequacy Purposes | Adequacy Purposes | with Capital Buffer | with Capital Buffer | Action Provisions | Action Provisions |
|  | Amount | Ratio | Amount | Ratio | Amount | Ratio | Amount | Ratio |
| Total capital (to risk-weighted assets) | $**49352** | **13.84%**  | $**28522** | **8.00%**  | $**37434** | **10.50%**  | $**35652** | **10.00%** |
| Tier 1 capital (to risk-weighted assets) | $**44895** | **12.59%**  | $**21391** | **6.00%**  | $**30304** | **8.50%**  | $**28522** | **8.00%** |
| Common equity (to risk-weighted assets) | $**44895** | **12.59%**  | $**16043** | **4.50%**  | $**24956** | **7.00%**  | $**23174** | **6.50%** |
| Tier 1 capital (to average assets) | $**44895** | **9.78%**  | $**18371** | **4.00%**  | **N/A** | **N/A** | $**22964** | **5.00%** |

---

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  |  |  |  |  |  |  | To be Well | To be Well |
|  |  |  |  |  | For Capital | For Capital | Capitalized under | Capitalized under |
|  |  |  | For Capital | For Capital | Adequacy Purposes | Adequacy Purposes | Prompt Corrective | Prompt Corrective |
| *December 31, 2024* | Actual | Actual | Adequacy Purposes | Adequacy Purposes | with Capital Buffer | with Capital Buffer | Action Provisions | Action Provisions |
|  | Amount | Ratio | Amount | Ratio | Amount | Ratio | Amount | Ratio |
| Total capital (to risk-weighted assets) | $46961 | 13.50% | $27820 | 8.00% | $36514 | 10.50% | $34775 | 10.00% |
| Tier 1 capital (to risk-weighted assets) | $42614 | 12.25% | $20865 | 6.00% | $29559 | 8.50% | $27820 | 8.00% |
| Common equity (to risk-weighted assets) | $42614 | 12.25% | $15649 | 4.50% | $24342 | 7.00% | $22604 | 6.50% |
| Tier 1 capital (to average assets) | $42614 | 9.60% | $17753 | 4.00% | N/A | N/A | $22191 | 5.00% |

---

[**Table of Contents**](#TOC)

**11. Earnings Per Common Share**

The factors used in the earnings per common share computation follow (dollars in thousands, except per share data):

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended** <br>**September 30,** <br>**2025** | Three Months Ended <br>September 30, <br>2024 | **Nine Months Ended** <br>**September 30,** <br>**2025** | Nine Months Ended <br>September 30, <br>2024 |
| Net income | $**519** | $404 | $**1632** | $1091 |
| Weighted average common shares outstanding  | **2484985** | 2464441 | **2484734** | 2513430 |
| Less: Average unearned ESOP shares | **(177744)** | (188853) | **(177744)** | (188853) |
| Weighted average shares outstanding (basic) | **2307241** | 2275588 | **2306990** | 2324577 |
| Dilutive common stock equivalents | **95910** | 31664 | **58935** | 19717 |
| Weighted average shares outstanding (diluted) | **2403151** | 2307252 | **2365925** | 2344294 |
| Basic earnings per common share | $**0.22** | $0.18 | $**0.71** | $0.47 |
| Diluted earnings per common share | $**0.22** | $0.18 | $**0.69** | $0.47 |

---

12. Fair Value of Financial Instruments

The Company groups its assets and liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

Level 1 - Valuation is based on unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

Level 2 - Valuation is based on inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability.

Level 3 - Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation.

Fair value guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is determined at a reasonable point within the range that is most representative of fair value under current market conditions.

[**Table of Contents**](#TOC)

Management uses its best judgment in estimating the fair value of the Company's financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in a sales transaction on the dates indicated. The estimated fair value amounts have been measured as of their respective quarter ends, and have not been reevaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each quarter end.

An asset's or liability's categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

The following methods and assumptions were used by the Company in estimating fair value disclosures for its financial assets and liabilities:

#### Debt and Equity Securities (Carried at Fair Value on a Recurring Basis)
The fair value of debt and equity securities (carried at fair value) are determined by obtaining quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt and equity securities without relying exclusively on quoted market prices for the specific debt and equity securities but rather by relying on the securities' relationship to other benchmark quoted prices.

#### Individually Evaluated Collateral Dependent Loans (Generally Carried at Fair Value on a Nonrecurring Basis)
The estimated fair value of individually evaluated collateral dependent loans is based on the value of the underlying collateral or the value of the underlying collateral, less estimated cost to sell, as appropriate. Collateral is generally real estate; however, collateral may include vehicles, equipment, inventory, accounts receivable, and/or other assets. The value of real estate collateral is generally determined using a market valuation approach based on an appraisal conducted by an independent, licensed appraiser. The value of other assets may also be based on an appraisal, market quotations, aging schedules or other sources. Any fair value adjustments are recorded in the period incurred as a provision for credit losses on the Consolidated Statements of Income. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements. At September 30, 2025, the fair value consisted of the recorded investment in the collateral dependent loans of $579,000, which was net of a valuation allowance of $81,000. At December 31, 2024, the fair value consisted of the recorded investment in the collateral dependent loans of $396,000, which was net of a valuation allowance of $92,000. Collateral dependent individually evaluated loans are included in Loans Receivable in the table below, which details the fair value of all the Company's financial instruments.

For assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at September 30, 2025 and December 31, 2024 are as follows (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
|  |  | Quoted |  |  |
|  |  | Prices in |  |  |
|  |  | Active | Significant |  |
|  |  | Markets for | Other | Significant  |
|  |  | Identical | Observable | Unobservable  |
|  |  | Assets | Inputs | Inputs  |
| ***September 30, 2025*** | Total | (Level 1) | (Level 2) | (Level 3) |
| Agency bonds | $**11405** | $**—** | $**11405** | $**—** |
| Corporate bonds | **6428** | **—** | **6428** | **—** |
| Treasury securities | **5952** | **5952** | **—** | **—** |
| Mortgage-backed securities | **3871** | **—** | **3871** | **—** |
| Collateralized mortgage obligations | **2533** | **—** | **2533** | **—** |
| Mutual funds | **850** | **850** | **—** | **—** |
| Total assets measured at fair value on a recurring basis | $**31039** | $**6802** | $**24237** | $**—** |

---

[**Table of Contents**](#TOC)

---

| | | | | |
|:---|:---|:---|:---|:---|
|  |  | Quoted |  |  |
|  |  | Prices in |  |  |
|  |  | Active | Significant |  |
|  |  | Markets for | Other | Significant  |
|  |  | Identical | Observable | Unobservable  |
|  |  | Assets | Inputs | Inputs  |
| *December 31, 2024* | Total | (Level 1) | (Level 2) | (Level 3) |
| Agency bonds | $20165 | $— | $20165 | $— |
| Corporate bonds | 4821 |  | 4821 |  |
| Treasury securities | 21950 | 21950 |  |  |
| Mortgage-backed securities | 1496 |  | 1496 |  |
| Collateralized mortgage obligations | 1864 |  | 1864 |  |
| Mutual funds | 808 | 808 |  |  |
| Total assets measured at fair value on a recurring basis | $51104 | $22758 | $28346 | $— |

---

For assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at September 30, 2025 and December 31, 2024 are as follows (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
|  |  | Quoted |  |  |
|  |  | Prices in |  |  |
|  |  | Active | Significant |  |
|  |  | Markets for | Other | Significant |
|  |  | Identical | Observable | Unobservable |
|  |  | Assets | Inputs  | Inputs  |
| ***September 30, 2025*** | Total | (Level 1) | (Level 2) | (Level 3) |
| Individually evaluated collateral dependent loans | $**579** | $**—** | $**—** | $**579** |
| Total assets measured at fair value on a nonrecurring basis | $**579** | $**—** | $**—** | $**579** |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
|  |  | Quoted |  |  |
|  |  | Prices in |  |  |
|  |  | Active | Significant |  |
|  |  | Markets for | Other | Significant |
|  |  | Identical | Observable | Unobservable |
|  |  | Assets | Inputs  | Inputs  |
| *December 31, 2024* | Total | (Level 1) | (Level 2) | (Level 3) |
| Individually evaluated collateral dependent loans | $396 | $— | $— | $396 |
| Total assets measured at fair value on a nonrecurring basis | $396 | $— | $— | $396 |

---

[**Table of Contents**](#TOC)

The following tables present additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has utilized Level 3 inputs to measure fair value at September 30, 2025 and December 31, 2024 (dollars in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| ***September 30, 2025*** | ***September 30, 2025*** |  |  |  |
| Asset Description | Fair Value | Valuation Technique | Unobservable Input | Range (Weighted Average) |
| Individually evaluated collateral dependent loans | $**579** | Appraisal of collateral | Selling expenses and discounts <sup>(1)</sup> | 12.3%-12.5% (12.3%) <sup>(1)</sup> |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| *December 31, 2024* | *December 31, 2024* |  |  |  |
| Asset Description | Fair Value | Valuation Technique | Unobservable Input | Range (Weighted Average) |
| Individually evaluated collateral dependent loans | $396 | Appraisal of collateral | Selling expenses and discounts <sup>(1)</sup> | 18.9% (18.9%) <sup>(1)</sup> |

---

&nbsp;&nbsp;&nbsp;&nbsp;(1) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.

The carrying amounts and fair values of the Company's financial instruments as of the indicated dates are presented in the following table:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | Fair Value | **September 30, 2025** | **September 30, 2025** | December 31, 2024 | December 31, 2024 |
|  | Hierarchy | Carrying | Estimated | Carrying | Estimated |
| *(In thousands)* | Level | Amounts | Fair Values | Amounts | Fair Values |
| Financial assets: |  |  |  |  |  |
| Cash and cash equivalents | 1 | $**55280** | $**55280** | $37777 | $37777 |
| Debt securities - available-for-sale | 1 & 2 | **30189** | **30189** | 50296 | 50296 |
| Equity securities | 1 | **850** | **850** | 808 | 808 |
| Restricted stocks | 2 | **2156** | **2156** | 2125 | 2125 |
| Loans, net | 3 | **352048** | **348319** | 344813 | 334968 |
| Accrued interest receivable | 1 | **1598** | **1598** | 1269 | 1269 |
| Bank owned life insurance | 2 | **8617** | **8617** | 8448 | 8448 |
| Financial liabilities: |  |  |  |  |  |
| Demand deposits, savings, and money market | 1 | **183976** | **183976** | 180392 | 180392 |
| Certificates of deposit | 2 | **171063** | **171377** | 173798 | 173262 |
| Borrowings | 2 | **43591** | **43558** | 42460 | 42015 |
| Accrued interest payable | 1 | **1009** | **1009** | 1141 | 1141 |

---

13. Noninterest Revenues

Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and investments. In addition, certain noninterest income streams such as gains on equity investments, income associated with bank owned life insurance, and loan fees are also not in scope of the guidance. Topic 606 is applicable to noninterest revenue streams such as service charges on deposit accounts and gains on sale of other real estate owned. Noninterest revenue streams in-scope of Topic 606 are discussed below.

[**Table of Contents**](#TOC)

#### Service Charges on Deposit Accounts
Service charges on deposit accounts consist of fees on depository accounts, which includes NSF fees, miscellaneous deposit-based service fees, monthly maintenance fees for consumer and commercial, and account analysis and related fees (commercial).

Service charges and fees charged daily are a result of an event or service being provided on the day with the Company recognizing the revenue on the same day. The Company has determined that all performance obligations for daily service charges and fees are met on the same day as the transaction and, therefore, should be recognized as these occur.

Monthly maintenance/service charges and fees are charged on the last day of the month (i.e. the same month as charges are incurred) after the system has completed its processing. The Company has determined that all performance obligations for monthly fees are typically met during the month or the same day as the customer has not met its obligation. As monthly fees are typically incurred by the customer throughout the month, the fees should be recognized upon completion of the month since the performance obligations have been met for those services.

Account analysis service charges and fees are recorded on a monthly basis on the last day of the month. The Company has determined that all performance obligations for account analysis fees are met during the month.

#### Debit Card Income
Debit card income consists of interchange fees from consumer debit card networks and other card related services. Interchange rates are set by the card networks. Interchange fees are based on purchase volumes and other factors and are recognized as transactions occur.

#### Gains on Sale of Other Real Estate Owned
The sale of other real estate owned is currently recognized on the closing date of sale when all performance obligations have been met, and control of the asset has been transferred to the buyer. Any gains are included in noninterest expenses in the consolidated statements of income.

For the Company, there are no other material revenue streams within the scope of Topic 606. The following table presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three and nine months ended September 30, 2025 and 2024 (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended**  | **Three Months Ended**  | **Nine Months Ended**  | **Nine Months Ended**  |
|  | **September 30,**  | **September 30,**  | **September 30,**  | **September 30,**  |
| Noninterest income in scope of Topic 606  | **2025** | 2024 | **2025** | 2024 |
| Service charges on deposit accounts | $**40** | $44 | $**139** | $131 |
| Debit card income | **59** | 54 | **166** | 157 |
| Other service charges | **12** | 21 | **37** | 58 |
| Other noninterest income | **67** | 71 | **244** | 126 |
| Noninterest income (in scope for Topic 606) | **178** | 190 | **586** | 472 |
| Noninterest income (out of scope for Topic 606) | **65** | 84 | **192** | 179 |
| Total noninterest income | $**243** | $274 | $**778** | $651 |

---

#### Contract Balances
As of September 30, 2025 and December 31, 2024, the Company did not have any significant contract balances.

#### Contract Acquisition Costs
As of September 30, 2025 and December 31, 2024, the Company did not have any significant contract acquisition costs.

[**Table of Contents**](#TOC)

#### Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
This discussion and analysis reflects our financial statements and other relevant statistical data, and is intended to enhance your understanding of our financial condition and results of operations. The information in this section has been derived from the accompanying financial statements. You should read the information in this section in conjunction with the business and financial information regarding the Company and Bank provided in this Form 10-Q and in the Company's Annual Report on Form 10-K for the year ended December 31, 2024 filed with the Securities and Exchange Commission on March 28, 2025.

**CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS**

This quarterly report contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, which can be identified by the use of words such as "estimate," "project," "believe," "intend," "anticipate," "assume," "plan," "seek," "expect," "will," "may," "should," "indicate," "would," "contemplate," "continue," "target" and words of similar meaning. These forward-looking statements include, but are not limited to:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• statements of our goals, intentions and expectations;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• statements regarding our business plans, prospects, growth and operating strategies;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• statements regarding the asset quality of our loan and investment portfolios; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• estimates of our risks and future costs and benefits.

These forward-looking statements are based on our current beliefs and expectations and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. We are under no duty to and do not take any obligation to update any forward-looking statements after the date of this quarterly report.

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• general economic conditions, either nationally or in our market areas, that are worse than expected;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for credit losses;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to access cost-effective funding;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• events involving the failure of financial institutions may adversely affect our business, and the market price of our common stock;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• fluctuations in real estate values and both residential and commercial real estate market conditions;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• demand for loans and deposits in our market area;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to implement and change our business strategies;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• competition among depository and other financial institutions;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• inflation and changes in the interest rate environment that reduce our margins or reduce the fair value of financial instruments;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the rate of delinquencies and amounts of loans charged-off;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• adverse changes in the securities markets;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements;

[**Table of Contents**](#TOC)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to enter new markets successfully and capitalize on growth opportunities;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•our ability to capitalize on strategic opportunities;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•our ability to successfully introduce new products and services;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to successfully integrate into our operations any assets, liabilities, customers, systems and management personnel we may acquire and our ability to realize related revenue synergies and cost savings within expected time frames, and any goodwill charges related thereto;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•our ability to retain our existing customers;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•our ability to prevent or mitigate fraudulent activity;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•changes in consumer spending, borrowing and savings habits;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission or the Public Company Accounting Oversight Board;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•changes in our organization, compensation and benefit plans;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•changes in the quality or composition of our loan or investment portfolios;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• a breach in security of our information systems, including the occurrence of a cyber incident or a deficiency in cyber security;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•political instability or civil unrest;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•acts of war or terrorism;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• acts of public health crises, such as epidemics or pandemics;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the impact of international trade policies, including tariffs;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• competition and innovation with respect to financial products and services by banks, financial institutions and non-traditional providers, including retail businesses and technology companies;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the failure to attract and retain skilled people;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• any future FDIC insurance premium increases, or special assessments may adversely affect our earnings;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the fiscal and monetary policies of the federal government and its agencies, including the impact of the recent federal government shutdown;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• other economic, competitive, governmental, regulatory and operational factors affecting our operations, pricing, products and services described elsewhere in this quarterly report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the possibility that the Company's pending merger with Norwood may be more expensive or take longer to complete than anticipated and that the anticipated benefits of the Merger, including anticipated cost savings and strategic gains, may not be realized fully or at all or may take longer to realize than expected;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the impact of significant transaction and merger-related costs to be incurred in connection with the transactions contemplated by the Merger Agreement entered into by and between the Company and Norwood;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the possibility that regulatory approvals for the Merger and the Bank Merger may not be received, may take longer than expected or may impose conditions that are not currently anticipated, cannot be met, or that could have an adverse effect on the combined company following the Merger and the Bank Merger;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• reputational risk and the risk of adverse reaction of our, Norwood's and our respective affiliates' customers, vendors, employees or other business partners to the Merger;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the diversion of management's attention from ongoing business operations and opportunities as a result of matters relating to the Merger;

[**Table of Contents**](#TOC)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the occurrence of any event, change or other circumstances that could give rise to the right of one or both of the parties to terminate the Merger Agreement;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• risks related to Norwood's business to which we will be subject after the closing of the Merger;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the possibility that the combined company may not effectively manage its expanded operations following the completion of the Merger;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• business uncertainties and contractual restrictions that we and Norwood are subject to while the Merger is pending;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the prevention or delay of completion of the Merger by any shareholder litigation that may be instituted against us or Norwood; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the possibility that important conditions, including approval of the Merger Agreement by our stockholders are not satisfied or waived.

Because of these and a wide variety of other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements.

#### Overview
Our business has traditionally focused on originating fixed-rate one- to four-family residential real estate loans and offering retail deposit accounts. In September 2019, we hired our current president and chief executive officer, Janak M. Amin, and under his leadership team we have developed a commercial lending infrastructure, with a particular focus on expanding our commercial real estate and commercial and industrial loan portfolios to diversify our balance sheet, improve our interest rate risk exposure and increase interest income. Our primary market area now consists of Chester and Lancaster Counties and the surrounding Pennsylvania counties of Cumberland, Dauphin, and Lebanon. Management has also emphasized the importance of attracting commercial deposit accounts from its customers. As a result of these initiatives and the completion of our initial public stock offering on July 14, 2021, we were able to grow and strengthen our balance sheet. There was an increase in our consolidated assets of $5.1 million, or 1.1%, from $451.3 million at December 31, 2024 to $456.4 million at September 30, 2025 and an increase in our deposits of $849,000, or 0.2%, from $354.2 million at December 31, 2024 to $355.0 million at September 30, 2025.

Our results of operations depend primarily on our net interest income and, to a lesser extent, noninterest income. Net interest income is the difference between the interest income we earn on our interest- earning assets, consisting primarily of loans, debt securities and other interest-earning assets (primarily cash and cash equivalents), and the interest we pay on our interest-bearing liabilities, consisting primarily of savings accounts, demand accounts, money market accounts, certificates of deposit and borrowings. Noninterest income consists primarily of debit card income, service charges on deposit accounts, earnings on bank owned life insurance, other service charges and other income. Our results of operations also are affected by our provision for credit losses and noninterest expenses. Noninterest expenses consist primarily of salaries and employee benefits, occupancy and equipment, data and item processing costs, Merger expenses, advertising and marketing, professional fees, directors' fees, FDIC insurance premiums, Pennsylvania shares tax, debit card expenses, and other expenses. Our results of operations also may be affected significantly by general and local economic and competitive conditions, changes in market interest rates, government policies and actions of regulatory authorities.

For the three months ended September 30, 2025, we reported net income of $519,000 compared to net income of $404,000 for the three months ended September 30, 2024. The period over period increase in earnings of $115,000 was attributable to an increase in net interest income and a decrease in provision for credit losses, partially offset by increases in noninterest expense and income tax expense and a decrease in noninterest income.

For the nine months ended September 30, 2025, we reported net income of $1.6 million compared to net income of $1.1 million for the nine months ended September 30, 2024. The period over period increase in earnings of $541,000 was attributable to increases in net interest income and noninterest income, partially offset by increases in noninterest expense, provision for credit losses and income tax expense.

[**Table of Contents**](#TOC)

#### Critical Accounting Estimates
The discussion and analysis of the financial condition and results of operations are based on our financial statements, which are prepared in conformity with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions affecting the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and the reported amounts of income and expenses. We consider the accounting estimates discussed below to be critical accounting policies. The estimates and assumptions that we use are based on historical experience and various other factors and are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions, resulting in a change that could have a material impact on the carrying value of our assets and liabilities and our results of operations.

In 2012, the JOBS Act was signed into law. The JOBS Act contains provisions that, among other things, reduce certain reporting requirements for qualifying public companies. As an "emerging growth company" we may delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. We intend to take advantage of the benefits of this extended transition period. Accordingly, our financial statements may not be comparable to companies that comply with such new or revised accounting standards.

***Allowance for credit losses on loans.*** We establish the allowance for credit losses through charges to earnings in the form of a provision for credit losses. Loan losses are charged against the allowance for credit losses for the difference between the carrying value of the loan and the estimated net realizable value or fair value of the collateral, if collateral dependent, when management believes that the collectability of the principal is unlikely. Subsequent recoveries, if any, are credited to the allowance.

The allowance for credit losses ("ACL") at September 30, 2025 represents the Company's current estimate of the lifetime credit losses expected from its loan portfolio. Management estimates the ACL by projecting a lifetime loss rate conditional on a forecast of economic parameters and other qualitative adjustments, for the loans' expected remaining term.

Management's judgment in determining the level of the allowance is based on evaluations of historical loan losses, current conditions and reasonable and supportable forecasts relevant to the collectability of loans. In addition, management's estimate of expected credit losses is based on the cash flows over the remaining life of loans held for investment, and changes in expected prepayment behavior may result in changes in the remaining life of loans and expected credit losses.

The allowance may be affected materially by a variety of qualitative factors that the Company considers to reflect its current judgement of various events and risks that are not measured in our statistical procedures. These qualitative risk factors include: (1) lending policies and procedures, including underwriting standards and collection, charge-off, and recovery practices; (2) national, regional, and local economic and business conditions as well as the condition of various market segments, including the value of underlying collateral for collateral dependent loans; (3) nature and volume of the portfolio and terms of loans; (4) volume and severity of past due, classified and nonaccrual loans as well as loan modifications; (5) existence and effect of any concentrations of credit and changes in the level of such concentrations; (6) effect of external factors, such as competition and legal and regulatory requirements; (7) experience, ability, and depth of lending department management and other relevant staff; (8) quality of loan review and board of directors oversight; (9)The effect of other external factors (i.e. competition, legal and regulatory requirements); (10) the level of estimated credit losses change in the inflationary environment; (11) the level of estimated credit losses change in the interest rate environment. This evaluation is inherently subjective because it requires estimates that are susceptible to significant revision as more information becomes available. In evaluating the level of the allowance, we consider a range of possible assumptions and outcomes related to the various factors identified above. The level of the allowance is particularly sensitive to changes in the actual and forecasted probability of default of benchmarked banks and changes in current conditions or reasonably expected future conditions affecting the collectability of loans.

Management of the Company considers the accounting policy relating to the allowance for credit losses to be a critical accounting estimate given the uncertainty in evaluating the level of the allowance required to cover management's estimate of all expected credit losses over the expected contractual life of our loan portfolios. Determining the appropriateness of the allowance is complex and requires judgment by management about the effect of matters that are inherently uncertain,

[**Table of Contents**](#TOC)

including making significant estimates of current credit risks and trends using existing quantitative and qualitative information, and reasonable and supportable forecasts of future economic conditions, which may undergo frequent and material changes. Subsequent evaluations of the then-existing loan portfolios, in light of changes in economic conditions, new information regarding existing loans and other factors, may result in significant changes in the allowance for credit losses in those future periods. For example, changes to the Federal Open Market Committee's (FOMC) forecasted civilian unemployment rate and year-over-year U.S. GDP growth could have a material impact on the model's estimation of the allowance for credit losses on loans. An immediate increase of 150 basis points in the FOMC's projected rate of civilian unemployment and a decrease of 100 basis points in the FOMC's projected rate of U.S. GDP growth would increase the model's total calculated allowance for credit losses on loans by $43,000, or 1.0% as of September 30, 2025, assuming all other qualitative adjustments are kept at current levels. While management's current evaluation of the allowance for credit losses indicates the allowance is appropriate, the allowance may need to be increased under different conditions or assumptions. Additionally, changes in those factors and inputs may not occur at the same rate and inputs may be directionally inconsistent, such that improvements in one factor may offset deterioration in others. The impact of utilizing an expected credit losses approach to estimate the allowance for credit losses can and will be significantly influenced by the composition, characteristics and quality of our loan portfolios, as well as the prevailing economic conditions and forecasts utilized. Material changes to these and other relevant factors may result in greater volatility to the allowance for credit losses, and therefore, greater volatility to our reported earnings.

Although we believe that we use the best information available to establish the allowance for credit losses, future adjustments to the allowance may be necessary if economic conditions differ substantially from the assumptions used in making the evaluation. In addition, the FDIC and the PADOB, as an integral part of their examination process, periodically review our allowance for credit losses, and as a result of such reviews, we may have to adjust our allowance for credit losses. However, regulatory agencies are not directly involved in establishing the allowance for credit losses as the process is our responsibility and any increase or decrease in the allowance is the responsibility of management. A large loss could deplete the allowance and require increased provisions to replenish the allowance, which would adversely affect earnings.

#### Comparison of Financial Condition at September 30, 2025 and December 31, 2024
***Total assets*.** Total assets increased $5.1 million to $456.4 million at September 30, 2025 from $451.3 million at December 31, 2024. The increase in assets was primarily due to increases in cash and cash equivalents and net loans receivable, partially offset by a decrease in debt securities available-for-sale. Growth in total assets was funded by increases in deposits and borrowings while growth in loans and cash and cash equivalents were primarily the result of maturities of short-term treasury securities and agency bonds that were not reinvested in additional securities and instead used to enhance commercial loan growth and our cash position. Cash and cash equivalents increased $17.5 million to $55.3 million at September 30, 2025 from $37.8 million at December 31, 2024. Gross loans increased $7.4 million, or 2.1%, to $357.2 million at September 30, 2025 from $349.8 million at December 31, 2024, primarily due to growth in the commercial real estate loan portfolio and the one-to four-family residential real estate portfolio. Debt securities available-for-sale decreased $20.1 million to $30.2 million at September 30, 2025 from $50.3 million at December 31, 2024, primarily due to the maturity of short-term treasury securities and agency bonds that were not reinvested in additional securities and used to enhance commercial loan growth and our cash position.

Net loans receivable increased $7.2 million, or 2.1%, to $352.0 million at September 30, 2025 from $344.8 million at December 31, 2024 primarily due to increases in the commercial real estate loan portfolio and the one-to four-family residential real estate portfolio. Commercial real estate loans increased $24.4 million, or 11.9%, to $229.5 million at September 30, 2025 from $205.2 million at December 31, 2024. The increase in commercial real estate loans was primarily due to the continued implementation of our strategy to expand our commercial loan portfolio to enhance revenue. One- to four-family residential loans increased $2.1 million, or 2.0%, to $105.6 million at September 30, 2025 from $103.6 million at December 31, 2024 primarily due to a focus on Community Reinvestment Act qualifying loans. Consumer and other loans decreased $6.8 million, or 73.2%, to $2.5 million at September 30, 2025 from $9.3 million at December 31, 2024 primarily due to prepayment of one larger loan in that category and a payoff of a revolving line of credit to zero which remains open. Construction real estate loans decreased $6.7 million, or 64.2%, to $3.8 million at September 30, 2025 from $10.5 million at December 31, 2024 primarily due to construction completion and conversion to commercial real estate loans. Commercial and industrial loans decreased $5.5 million, or 26.0%, to $15.8 million at September 30, 2025 from

[**Table of Contents**](#TOC)

$21.3 million at December 31, 2024 primarily due to the requested payoff of a large relationship in the portfolio as part of prudent portfolio management.

Management is monitoring the commercial real estate portfolio and concentration, assessing its associated risks. As part of its risk management process, the Bank segments and stress tests its commercial real estate loan portfolio.

Cash and cash equivalents increased $17.5 million, or 46.3%, to $55.3 million at September 30, 2025 from $37.8 million at December 31, 2024 due to increases in cash and due from banks and fed funds sold. The increase was due to the maturities and paydowns of $27.7 million of debt securities available-for-sale with $6.6 million that were reinvested in debt securities available-for-sale and the remainder utilized for liquidity within cash and cash equivalents or to fund loan growth.

Debt securities available-for-sale decreased $20.1 million, or 40.0%, to $30.2 million at September 30, 2025 from $50.3 million at December 31, 2024 due to the maturity and paydowns of $27.7 million of securities, primarily short term treasury securities and agency bonds and $227,000 of accretion on our debt securities available for sale, partially offset by purchases of $6.6 million of corporate bonds, treasury securities and mortgage backed securities and a $817,000 year to date increase in the fair market value of debt securities available for sale.

***Deposits and borrowings.*** Total deposits increased $849,000, or 0.2%, to $355.0 million at September 30, 2025 from $354.2 million at December 31, 2024. The increase in our deposits reflected a $3.7 million increase in money market deposit accounts, an $845,000 increase in interest-bearing demand deposit accounts and a $720,000 increase in savings deposit accounts, partially offset by a $2.6 million decrease in certificates of deposit and a $1.8 million decrease in noninterest-bearing demand deposits. Demand deposits increased primarily due to management's continuing focus on increasing the commercial deposit accounts of its customers. The decrease in certificates of deposit was due to offering less deposit specials during the current period. Uninsured deposits, excluding public deposits, which are secured with pledged investments and FHLB Letters of Credit, were approximately $40.7 million and $38.1 million, or 11.5% and 11.0% of total deposits at September 30, 2025 and December 31, 2024, respectively.

Total borrowings from the FHLB increased $1.1 million, or 2.7%, to $43.6 million at September 30, 2025 from $42.5 million at December 31, 2024 due to $5.0 million of new advances, partially offset by $3.9 million of repayments during the nine months ended September 30, 2025.

***Stockholders' Equity.*** Stockholders' equity increased $2.7 million, or 5.5%, to $51.4 million at September 30, 2025 from $48.7 million at December 31, 2024. The increase was due to net income of $1.6 million, other comprehensive income, net of tax, of $645,000, stock based compensation expenses of $416,000 and the exercise of incentive stock options of $3,000.

#### Comparison of Operating Results for the Three Months Ended September 30, 2025 and September 30, 2024
***General.*** Net income increased $115,000, or 28.5%, to $519,000 for the three months ended September 30, 2025 from $404,000 for the three months ended September 30, 2024. The $115,000 period over period increase in earnings was attributable to a $285,000 decrease in interest expense, a $266,000 increase in interest and dividend income and a $39,000 decrease in the provision for credit losses, partially offset by a $344,000 increase in noninterest expenses, a $100,000 increase in income tax expense and a $31,000 decrease in noninterest income.

***Interest and dividend income.*** Total interest and dividend income increased $266,000, or 4.4%, to $6.3 million for the three months ended September 30, 2025 from $6.0 million for the three months ended September 30, 2024. The increase in interest and dividend income was primarily the result of a $14.0 million increase period over period in the average balance of interest-earning assets, driven by a $7.5 million increase in average loan balances and an $8.0 million increase in the average balance of cash and cash equivalents, partially offset by a $1.2 million decrease in the average balance of debt and equity securities available for sale and a $238,000 decrease in the average balance of restricted stocks. The increase in interest and dividend income was also due to a five basis points increase in the average yield on interest-earning assets. The average yield on average interest-earning assets increased to 5.51% for the three months ended September 30, 2025 from 5.46% for the three months ended September 30, 2024.

[**Table of Contents**](#TOC)

Interest income on loans, including fees, increased $249,000, or 4.9%, to $5.3 million for the three months ended September 30, 2025 as compared to $5.1 million for the three months ended September 30, 2024, reflecting a 14 basis points increase in the average yield on loans to 5.94% for the three months ended September 30, 2025 from 5.80% for the three months ended September 30, 2024 and an increase in the average balance of loans to $355.4 million for the three months ended September 30, 2025 from $347.9 million for the three months ended September 30, 2024. The average yield on loans increased as a result of the change in asset composition and loans originated with higher yields. The increase in the average balance of loans was due primarily to an increase in the average balance of commercial real estate loans reflecting our strategy to grow commercial lending.

Interest income on securities and restricted stocks increased $48,000, or 16.8%, to $333,000 for the three months ended September 30, 2025 from $285,000 for the three months ended September 30, 2024. The increase in interest income on debt and equity securities of $53,000 for the three months ended September 30, 2025 from the three months ended September 30, 2024 was due to a 68 basis points increase in the average yield on debt and equity securities to 3.26% for the three months ended September 30, 2025 from 2.58% for the three months ended September 30, 2024, partially offset by a decrease in the average balance of debt and equity securities of $1.2 million, or 3.4%, to $34.9 million for the three months ended September 30, 2025 from $36.1 million for the three months ended September 30, 2024. The increase in the average yield of debt and equity securities was primarily due to the purchase of higher yielding securities during 2024 and year to date 2025. Restricted stock dividends are also included in the interest income on securities. Restricted stock dividends decreased $5,000 for the three months ended September 30, 2025 from the three months ended September 30, 2024 due to a decrease in the average balance of restricted stocks of $238,000, or 10.0%, to $2.1 million for the three months ended September 30, 2025 as compared to $2.4 million for the three months ended September 30, 2024. The average balance in restricted stocks decreased due to decreases in average Federal Home Loan Bank borrowings that require a decrease in our ownership of Federal Home Loan Bank stock.

Interest income on cash and cash equivalents decreased $31,000, or 4.7%, to $625,000 for the three months ended September 30, 2025, from $656,000 for the three months ended September 30, 2024. The decrease in interest income on cash and cash equivalents was attributable to a decrease in the average yield on cash and cash equivalents of 90 basis points to 4.18% for the three months ended September 30, 2025 from 5.08% for the three months ended September 30, 2024, as a result of the Federal Reserve rate cuts in the third and fourth quarters of 2024 and third quarter of 2025. Offsetting the decrease in interest income on cash and cash equivalents was an increase in the average balance of cash and cash equivalents of $8.0 million, or 15.5%, to $59.3 million for the three months ended September 30, 2025 from $51.4 million for the three months ended September 30, 2024

***Interest expense.*** Interest expense decreased $285,000, or 8.9%, to $2.9 million for the three months ended September 30, 2025 from $3.2 million for the three months ended September 30, 2024 as a result of a decrease in interest expense on borrowings and deposits. The decrease was due to a 39 basis points decrease in the average cost of interest-bearing liabilities from 3.42% for the three months ended September 30, 2024 to 3.03% for the three months ended September 30, 2025, partially offset by an increase in the average balance of interest-bearing liabilities of $9.2 million to $379.6 million for the three months ended September 30, 2025 from $370.3 million for the three months ended September 30, 2024.

Interest expense on deposits decreased $205,000, or 7.5%, to $2.5 million for the three months ended September 30, 2025 as compared to $2.7 million for the three months ended September 30, 2024 as a result of a 41 basis points decrease in the average cost of interest-bearing deposits, partially offset by an increase of $14.8 million in the average balance of our interest-bearing deposits. The decrease in the average cost of deposits was primarily due to a 58 basis points decrease in the average cost of certificates of deposit, to 4.00% for the three months ended September 30, 2025 from 4.58% for the three months ended September 30, 2024 as a result of certificates of deposit repricing at a lower rate. The average cost of transaction accounts decreased 31 basis points to 1.87% for the three months ended September 30, 2025 from 2.17% for the three months ended September 30, 2024. The decrease in rates was due to the Federal Reserve rate cuts in the third and fourth quarters of 2024 and third quarter of 2025. The increase in the average balances of deposits was primarily due to an increase of $14.8 million in the average balance of certificates of deposit, traditionally our higher costing deposits, to $175.7 million for the three months ended September 30, 2025 from $160.9 million for the three months ended September 30, 2024. The increase in the average balance of our certificate of deposits was due to promotional specials to increase deposits to fund loan growth. The average balance of our lower costing deposit accounts, consisting of demand, savings, and money market accounts,

[**Table of Contents**](#TOC)

increased by $86,000 to $160.1 million for the three months ended September 30, 2025 from $160.0 million for the three months ended September 30, 2024 due to consistent efforts by the sales team to increase these accounts.

Interest expense on Federal Home Loan Bank borrowings decreased $80,000, or 17.6%, to $374,000 for the three months ended September 30, 2025 from $454,000 for the three months ended September 30, 2024. The decrease in interest expense on Federal Home Loan Bank borrowings resulted from a decrease of $5.6 million in the average balance of Federal Home Loan Bank borrowings to $43.8 million for the three months ended September 30, 2025 from $49.4 million for the three months ended September 30, 2024 as a result of maturing Federal Home Loan Bank borrowings that were not replaced. The decrease in the average cost of these funds of 27 basis points to 3.39% for the three months ended September 30, 2025 from 3.66% for the three months ended September 30, 2024 was due to higher cost Federal Home Loan Bank borrowings which matured during 2025 to date and 2024 being replaced at a lower cost.

***Net interest income.*** Net interest income increased $551,000, or 19.5%, to $3.4 million for the three months ended September 30, 2025 as compared to $2.8 million for the three months ended September 30, 2024. The increase in net interest income for the three months ended September 30, 2025 compared to the three months ended September 30, 2024 was primarily due to the increases in interest income on loans and debt securities available-for-sale and decreases in interest expense on deposits and borrowings, partially offset by a decrease in interest income on cash and cash equivalents. Average net interest-earning assets increased by $4.8 million to $72.2 million for the three months ended September 30, 2025 from $67.4 million for the three months ended September 30, 2024. Our net interest margin increased 40 basis points to 2.97% for the three months ended September 30, 2025 from 2.57% for the three months ended September 30, 2024. Our net interest rate spread increased 44 basis points to 2.48% for the three months ended September 30, 2025 from 2.04% for the three months ended September 30, 2024.

***Provision for credit losses.*** We charge provisions for credit losses to operations in order to maintain our allowance for credit losses on loans and reserve for unfunded commitments at a level that is considered reasonable and necessary to absorb expected credit losses inherent in the loan portfolio and expected losses on commitments to grant loans that are expected to be advanced at the consolidated balance sheet date. In determining the level of the allowance for credit losses, we consider our past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower's ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current and forecasted economic conditions, and the levels of non-performing and other classified loans. The amount of the allowance is based on estimates and the ultimate losses may vary from such estimates as more information becomes available or conditions change. We assess the allowance for credit losses on a quarterly basis and make provisions for credit losses in order to maintain the allowance.

Based on our evaluation of the above factors, we recorded a $5,000 reversal of provision for credit losses for the three months ended September 30, 2025 compared to $34,000 provision for credit losses for the three months ended September 30, 2024. The decrease in provision for credit losses was primarily due to no provision for credit losses on loans for the three months ended September 30, 2025 compared to a $39,000 provision for credit losses on loans for the three months ended September 30, 2024. There was a recovery of $5,000 for unfunded commitments for the three months ended September 30, 2025 and 2024. The allowance for credit losses on loans was $4.5 million, or 1.26%, of loans outstanding at September 30, 2025 and $4.4 million, or 1.25%, of loans outstanding at December 31, 2024.

To the best of our knowledge, we have recorded our best estimate of expected losses in the loan portfolio and for unfunded commitments at September 30, 2025. However, future changes in the factors described above, including, but not limited to, actual loss experience with respect to our loan portfolio could result in material increases in our provision for credit losses. In addition, the PADOB and the FDIC, as an integral part of their examination process, will periodically review our allowance for credit losses, and as a result of such reviews, we may have to adjust our allowance for credit losses. However, regulatory agencies are not directly involved in establishing the allowance for credit losses as the process is our responsibility and any increase or decrease in the allowance is the responsibility of management.

[**Table of Contents**](#TOC)

***Noninterest income***. Noninterest income information is as follows.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended**  | **Three Months Ended**  |  |  |
|  | **September 30,**  | **September 30,**  | **Change** | **Change** |
|  | **2025** | **2024** | **Amount** | **Percent** |
|  | **(Dollars in thousands)** | **(Dollars in thousands)** | **(Dollars in thousands)** | **(Dollars in thousands)** |
| Service charges on deposit accounts | $**40** | $44 | $(4) | (9.1)% |
| Gain on equity securities | **8** | 29 | (21) | (72.4) |
| Bank owned life insurance income | **57** | 55 | 2 | 3.6 |
| Debit card income | **59** | 54 | 5 | 9.3 |
| Other service charges | **12** | 21 | (9) | (42.9) |
| Other income | **67** | 71 | (4) | (5.6) |
| &nbsp;&nbsp;Total noninterest income | $**243** | $274 | $(31) | (11.3)% |

---

Noninterest income decreased by $31,000, or 11.3%, to $243,000 for the three months ended September 30, 2025 from $274,000 for the three months ended September 30, 2024. The decrease in noninterest income resulted primarily from a decrease in the gain on equity securities by $21,000. Gain on equity securities decreased $21,000 due to a gain of $8,000 for the three months ended September 30, 2025, as compared to $29,000 for the three months ended September 30, 2024.

***Noninterest Expenses***. Noninterest expenses information is as follows.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended**  | **Three Months Ended**  |  |  |
|  | **September 30,**  | **September 30,**  | **Change** | **Change** |
|  | **2025** | **2024** | **Amount** | **Percent** |
|  | **(Dollars in thousands)** | **(Dollars in thousands)** | **(Dollars in thousands)** | **(Dollars in thousands)** |
| Salaries and employee benefits | $**1449** | $1358 | $91 | 6.7% |
| Occupancy and equipment | **206** | 153 | 53 | 34.6 |
| Data and item processing | **226** | 335 | (109) | (32.5) |
| Merger expenses | **335** |  | 335 | 100.0 |
| Advertising and marketing | **31** | 46 | (15) | (32.6) |
| Professional fees | **150** | 197 | (47) | (23.9) |
| Directors' fees | **108** | 107 | 1 | 0.9 |
| FDIC insurance premiums | **55** | 53 | 2 | 3.8 |
| Pennsylvania shares tax | **88** | 74 | 14 | 18.9 |
| Debit card expenses | **39** | 39 |  |  |
| Other | **208** | 189 | 19 | 10.1 |
| &nbsp;&nbsp;Total noninterest expenses | $**2895** | $2551 | $344 | 13.5% |

---

Noninterest expenses increased $344,000, or 13.5%, to $2.9 million for the three months ended September 30, 2025 from $2.6 million for the three months ended September 30, 2024. The increase in noninterest expenses was primarily the result of increases in merger expenses of $335,000 and salaries and employee benefits of $91,000, partially offset by a decrease in data and item processing of $109,000. Merger expenses increased $335,000 due to the proposed merger with Norwood. Salaries and employee benefits increased $91,000 primarily due to the hiring of additional full-time equivalent employees and annual salary increases. Data and item processing decreased $109,000 primarily as the result of our investment in our information technology infrastructure in 2024.

***Income tax expense***. Income tax expense increased $100,000, or 90.1%, to $211,000 for the three months ended September 30, 2025 from $111,000 for the three months ended September 30, 2024. The effective tax rates were 28.9% and 21.6% for the three month periods ended September 30, 2025 and 2024, respectively. The increase in income tax expense for the three months ended September 30, 2025 as compared to the three months ended September 30, 2024 was primarily due to an increase in income before income taxes and an increase in levels of nondeductible expenses, primarily merger related expenses.

[**Table of Contents**](#TOC)

***Average balances and yields***. The following table sets forth average balance sheets, average yields and costs, and certain other information for the periods indicated. No tax-equivalent yield adjustments have been made, as the effects would be immaterial. All average balances are daily average balances. Nonaccrual loans were included in the computation of average balances. The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or interest expense.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **For the Three Months Ended September 30,**  | **For the Three Months Ended September 30,**  | **For the Three Months Ended September 30,**  | **For the Three Months Ended September 30,**  | **For the Three Months Ended September 30,**  | **For the Three Months Ended September 30,**  |
|  | **2025** | **2025** | **2025** | **2024** | **2024** | **2024** |
|  | **Average**<br>**Outstanding**<br>**Balance** | <br>**Interest** | <br>**Average**<br>**Yield/Rate (4)** | **Average**<br>**Outstanding**<br>**Balance** | <br>**Interest** | <br>**Average**<br>**Yield/Rate (4)** |
|  | **(Dollars in thousands)** | **(Dollars in thousands)** | **(Dollars in thousands)** | **(Dollars in thousands)** | **(Dollars in thousands)** | **(Dollars in thousands)** |
| **Interest-earning assets:** |  |  |  |  |  |  |
| Loans | $**355385** | $**5319** | **5.94%**  | $347868 | $5070 | 5.80% |
| Debt and equity securities  | **34883** | **287** | **3.26%**  | 36112 | 234 | 2.58% |
| Restricted stocks | **2137** | **46** | **8.54%**  | 2375 | 51 | 8.54% |
| Cash and cash equivalents | **59340** | **625** | **4.18%**  | 51371 | 656 | 5.08% |
| &nbsp;&nbsp;Total interest-earning assets | **451745** | **6277** | **5.51%**  | 437726 | 6011 | 5.46% |
| Noninterest-earning assets | **11031** |  |  | 10069 |  |  |
| &nbsp;&nbsp;Total assets | $**462776** |  |  | $447795 |  |  |
| **Interest-bearing liabilities:** |  |  |  |  |  |  |
| Interest-bearing demand deposits | $**101851** | **451** | **1.76%**  | $96612 | 494 | 2.30% |
| Savings deposits | **12345** | **6** | **0.19%**  | 12351 | 8 | 0.26% |
| Money market deposits | **45898** | **297** | **2.57%**  | 51045 | 375 | 2.92% |
| Certificates of deposit | **175681** | **1772** | **4.00%**  | 160919 | 1854 | 4.58% |
| &nbsp;&nbsp;Total interest-bearing deposits | **335775** | **2526** | **2.98%**  | 320927 | 2731 | 3.39% |
| Borrowings | **43777** | **374** | **3.39%**  | 49399 | 454 | 3.66% |
| &nbsp;&nbsp;Total interest-bearing liabilities | **379552** | **2900** | **3.03%**  | 370326 | 3185 | 3.42% |
| Noninterest-bearing demand deposits  | **26113** |  |  | 25481 |  |  |
| Other noninterest-bearing liabilities | **6189** |  |  | 4886 |  |  |
| &nbsp;&nbsp;Total liabilities | **411854** |  |  | 400693 |  |  |
| Stockholders' equity | **50922** |  |  | 47102 |  |  |
| &nbsp;&nbsp;Total liabilities and stockholders' equity | $**462776** |  |  | $447795 |  |  |
| Net interest income |  | $**3377** |  |  | $2826 |  |
| Net interest rate spread (1) |  |  | **2.48%**  |  |  | 2.04% |
| Net interest-earning assets (2) | $**72193** |  |  | $67400 |  |  |
| Net interest margin (3) |  |  | **2.97%**  |  |  | 2.57% |
| Average interest-earning assets to interest-bearing liabilities | **119.02%**  |  |  | 118.20% |  |  |

---

&nbsp;&nbsp;&nbsp;&nbsp;(1) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

&nbsp;&nbsp;&nbsp;&nbsp;(2) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

&nbsp;&nbsp;&nbsp;&nbsp;(3) Net interest margin represents net interest income divided by average total interest-earning assets.

&nbsp;&nbsp;&nbsp;&nbsp;(4) Annualized.

[**Table of Contents**](#TOC)

#### Rate/Volume Analysis
The following table presents the effects of changing rates and volumes on our net interest income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The total increase (decrease) column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately, based on the changes due to rate and the changes due to volume. There were no out-of-period items or adjustments required to be excluded from the table below.

---

| | | | |
|:---|:---|:---|:---|
|  | **Three Months Ended**  | **Three Months Ended**  | **Three Months Ended**  |
|  | **September 30, 2025 vs. 2024** | **September 30, 2025 vs. 2024** | **September 30, 2025 vs. 2024** |
|  | **Increase (Decrease) Due to** | **Increase (Decrease) Due to** | |
|  | <br>**Volume** | <br>**Rate** | **Total**<br>**Increase**<br>**(Decrease)** |
|  | **(In thousands)** | **(In thousands)** | **(In thousands)** |
| **Interest-earning assets:** |  |  |  |
| Loans | $**110** | $**139** | $**249** |
| Debt and equity securities  | **(8)** | **61** | **53** |
| Restricted stocks | **(5)** | **—** | **(5)** |
| Cash and cash equivalents | **102** | **(133)** | **(31)** |
| &nbsp;&nbsp;Total interest-earning assets | **199** | **67** | **266** |
| **Interest-bearing liabilities:** |  |  |  |
| Interest-bearing demand deposits | **27** | **(70)** | **(43)** |
| Savings deposits | **—** | **(2)** | **(2)** |
| Money market deposits | **(38)** | **(40)** | **(78)** |
| Certificates of deposit | **171** | **(253)** | **(82)** |
| &nbsp;&nbsp;Total deposits | **160** | **(365)** | **(205)** |
| Borrowings | **(52)** | **(28)** | **(80)** |
| &nbsp;&nbsp;Total interest-bearing liabilities | **108** | **(393)** | **(285)** |
| Change in net interest income | $**91** | $**460** | $**551** |

---

#### Comparison of Operating Results for the Nine Months Ended September 30, 2025 and September 30, 2024
***General.*** Net income increased $541,000, or 49.6%, to $1.6 million for the nine months ended September 30, 2025 from $1.1 million for the nine months ended September 30, 2024. The $541,000 period over period increase in earnings was attributable to a $946,000 increase in interest and dividend income, a $530,000 decrease in interest expense and a $127,000 increase in noninterest income, partially offset by a $722,000 increase in noninterest expenses, a $211,000 increase in income tax expense and a $129,000 increase in the provision for credit losses.

***Interest and dividend income.*** Total interest and dividend income increased $946,000, or 5.4%, to $18.5 million for the nine months ended September 30, 2025 from $17.6 million for the nine months ended September 30, 2024. The increase in interest and dividend income was primarily due to a 15 basis points increase in the average yield on interest-earning assets. The average yield on average interest-earning assets increased to 5.51% for the nine months ended September 30, 2025 from 5.36% for the nine months ended September 30, 2024. The increase in interest and dividend income was also the result of an $11.1 million increase period over period in the average balance of interest-earning assets, driven by an $11.3 million increase in average loan balance and a $2.0 million increase in the average balance of debt and equity securities available for sale, partially offset by a $1.9 million decrease in the average balance of cash and cash equivalents and a $339,000 decrease in the average balance of restricted stocks.

Interest income on loans, including fees, increased $1.2 million or 8.6%, to $15.7 million for the nine months ended September 30, 2025 as compared to $14.5 million for the nine months ended September 30, 2024, reflecting a 30 basis points increase in the average yield on loans to 5.97% for the nine months ended September 30, 2025 from 5.67% for the nine months ended September 30, 2024 and an increase in the average balance of loans to $352.4 million for the nine months ended September 30, 2025 from $341.1 million for the nine months ended September 30, 2024. The average yield on loans increased as a result of the change in asset composition and loans originated with higher yields. The increase in the average balance of loans was

[**Table of Contents**](#TOC)

due primarily to an increase in the average balance of commercial real estate loans reflecting our strategy to grow commercial lending.

Interest income on securities and restricted stocks increased $178,000, or 20.6%, to $1.0 million for the nine months ended September 30, 2025 from $863,000 for the nine months ended September 30, 2024. The increase in interest income on debt and equity securities of $201,000 for the nine months ended September 30, 2025 from the nine months ended September 30, 2024 was due to a 56 basis points increase in the average yield on debt and equity securities to 3.10% for the nine months ended September 30, 2025 from 2.54% for the nine months ended September 30, 2024 and an increase in the average balance of debt and equity securities of $2.0 million, or 5.5%, to $39.2 million for the nine months ended September 30, 2025 from $37.2 million for the nine months ended September 30, 2024. The increases in the average yield and average balance of debt and equity securities were primarily due to the purchase of higher yielding securities during 2024 and year to date 2025. Restricted stock dividends are also included in the interest income on securities. Restricted stock dividends decreased $23,000 for the nine months ended September 30, 2025 from the nine months ended September 30, 2024 due to a decrease in the average balance of restricted stocks of $339,000, or 13.8%, to $2.1 million for the nine months ended September 30, 2025 as compared to $2.5 million for the nine months ended September 30, 2024 and due to an eight basis points decrease in the average yield on restricted stocks to 8.42% for the nine months ended September 30, 2025 from 8.50% for the nine months ended September 30, 2024. The average balance in restricted stocks decreased due to decreases in the average Federal Home Loan Bank borrowings that require a decrease in our ownership of Federal Home Loan Bank stock.

Interest income on cash and cash equivalents decreased $478,000, or 21.6%, to $1.7 million for the nine months ended September 30, 2025, from $2.2 million for the nine months ended September 30, 2024. The decrease in interest income on cash and cash equivalents was attributable to a decrease in the average yield on cash and cash equivalents of 99 basis points to 4.23% for the nine months ended September 30, 2025 from 5.22% for the nine months ended September 30, 2024, as a result of the Federal Reserve rate cuts in the third and fourth quarters of 2024 and third quarter of 2025. It was also due to a decrease in the average balance of cash and cash equivalents of $1.9 million, or 3.3%, to $54.9 million for the nine months ended September 30, 2025 from $56.7 million for the nine months ended September 30, 2024.

***Interest expense.*** Interest expense decreased $530,000, or 5.7%, to $8.8 million for the nine months ended September 30, 2025 20from $9.3 million for the nine months ended September 30, 2024 as a result of decreases in interest expense on borrowings and deposits. The decrease was due to a 24 basis points decrease in the average cost of interest-bearing liabilities from 3.34% for the nine months ended September 30, 2024 to 3.10% for the nine months ended September 30, 2025, partially offset by an increase in the average balance of interest-bearing liabilities of $6.0 million to $378.2 million for the nine months ended September 30, 2025 from $372.2 million for the nine months ended September 30, 2024.

Interest expense on deposits decreased $222,000, or 2.8%, to $7.7 million for the nine months ended September 30, 2025 as compared to $7.9 million for the nine months ended September 30, 2024 as a result of a 22 basis points decrease in the average cost of interest-bearing deposits, partially offset by an increase of $13.7 million in the average balance of our interest-bearing deposits. The decrease in the average cost of deposits was primarily due to a 32 basis points decrease in the average cost of certificates of deposit, to 4.12% for the nine months ended September 30, 2025 from 4.44% for the nine months ended September 30, 2024 as a result of certificates of deposit repricing at a lower rate. The average cost of transaction accounts decreased 24 basis points to 1.93% for the nine months ended September 30, 2025 from 2.17% for the nine months ended September 30, 2024. The decrease in rates was due to the Federal Reserve rate cuts in the third and fourth quarters of 2024 and third quarter of 2025. The increase in the average balances of deposits was primarily due to an increase of $15.5 million in the average balance of certificates of deposit, traditionally our higher costing deposits, to $173.8 million for the nine months ended September 30, 2025 from $158.3 million for the nine months ended September 30, 2024. The increase in the average balance of our certificate of deposits was due to promotional specials to increase deposits to fund loan growth. The average balance of our lower costing deposit accounts, consisting of demand, savings, and money market accounts, decreased by $1.8 million to $161.0 million for the nine months ended September 30, 2025 from $162.8 million for the nine months ended September 30, 2024.

Interest expense on Federal Home Loan Bank borrowings decreased $308,000, or 21.8%, to $1.1 million for the nine months ended September 30, 2025 from $1.4 million for the nine months ended September 30, 2024. The decrease in interest expense on Federal Home Loan Bank borrowings resulted from a decrease of $7.7 million in the average balance of Federal Home Loan Bank borrowings to $43.4 million for the nine months ended September 30, 2025 from $51.1 million for the nine months

[**Table of Contents**](#TOC)

ended September 30, 2024 as a result of maturing Federal Home Loan Bank borrowings that were not replaced. The decrease in the average cost of these funds of 29 basis points to 3.41% for the nine months ended September 30, 2025 from 3.70% for the nine months ended September 30, 2024 was due to higher cost Federal Home Loan Bank borrowings which matured during 2025 to date and 2024 being replaced at a lower cost.

***Net interest income.*** Net interest income increased $1.5 million, or 17.9%, to $9.7 million for the nine months ended September 30, 2025 as compared to $8.2 million for the nine months ended September 30, 2024. The increase in net interest income for the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024 was primarily due to the increases in interest income on loans and debt securities available-for-sale and decreases in interest expense on borrowings and deposits, partially offset by a decrease in interest income on cash and cash equivalents. Average net interest-earning assets increased by $5.1 million to $70.4 million for the nine months ended September 30, 2025 from $65.3 million for the nine months ended September 30, 2024. Our net interest margin increased 38 basis points to 2.90% for the nine months ended September 30, 2025 from 2.52% for the nine months ended September 30, 2024. Our net interest rate spread increased 39 basis points to 2.41% for the nine months ended September 30, 2025 from 2.02% for the nine months ended September 30, 2024.

***Provision for credit losses.*** We charge provisions for credit losses to operations in order to maintain our allowance for credit losses on loans and reserve for unfunded commitments at a level that is considered reasonable and necessary to absorb expected credit losses inherent in the loan portfolio and expected losses on commitments to grant loans that are expected to be advanced at the consolidated balance sheet date. In determining the level of the allowance for credit losses, we consider our past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower's ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current and forecasted economic conditions, and the levels of non-performing and other classified loans. The amount of the allowance is based on estimates and the ultimate losses may vary from such estimates as more information becomes available or conditions change. We assess the allowance for credit losses on a quarterly basis and make provisions for credit losses in order to maintain the allowance.

Based on our evaluation of the above factors, we recorded a $96,000 provision for credit losses for the nine months ended September 30, 2025 compared to a reversal of provision for credit losses of $33,000 for the nine months ended September 30, 2024. The increase in provision for credit losses was primarily due to a provision for loans of $90,000 for the nine months ended September 30, 2025 as compared to $25,000 for the nine months ended September 30, 2024. It was also due to a provision of $6,000 for unfunded commitments for the nine months ended September 30, 2025 as compared to a recovery of $58,000 for the nine months ended September 30, 2024. The allowance for credit losses on loans was $4.5 million, or 1.26%, of loans outstanding at September 30, 2025 and $4.4 million, or 1.25%, of loans outstanding at December 31, 2024.

To the best of our knowledge, we have recorded our best estimate of expected losses in the loan portfolio and for unfunded commitments at September 30, 2025. However, future changes in the factors described above, including, but not limited to, actual loss experience with respect to our loan portfolio could result in material increases in our provision for credit losses. In addition, the PADOB and the FDIC, as an integral part of their examination process, will periodically review our allowance for credit losses, and as a result of such reviews, we may have to adjust our allowance for credit losses. However, regulatory agencies are not directly involved in establishing the allowance for credit losses as the process is our responsibility and any increase or decrease in the allowance is the responsibility of management.

[**Table of Contents**](#TOC)

***Noninterest income***. Noninterest income information is as follows.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Nine Months Ended**  | **Nine Months Ended**  |  |  |
|  | **September 30,**  | **September 30,**  | **Change** | **Change** |
|  | **2025** | **2024** | **Amount** | **Percent** |
|  | **(Dollars in thousands)** | **(Dollars in thousands)** | **(Dollars in thousands)** | **(Dollars in thousands)** |
| Service charges on deposit accounts | $**139** | $131 | $8 | 6.1% |
| Gain on equity securities | **23** | 17 | 6 | 35.3 |
| Bank owned life insurance income | **169** | 162 | 7 | 4.3 |
| Debit card income | **166** | 157 | 9 | 5.7 |
| Other service charges | **37** | 58 | (21) | (36.2) |
| Other income | **244** | 126 | 118 | 93.7 |
| &nbsp;&nbsp;Total noninterest income | $**778** | $651 | $127 | 19.5% |

---

Noninterest income increased by $127,000, or 19.5%, to $778,000 for the nine months ended September 30, 2025 from $651,000 for the nine months ended September 30, 2024. The increase in noninterest income resulted primarily from the increase in other income of $118,000 . Other income increased $118,000 primarily due to loan related fee income of $128,000 and $80,000 for the nine months ended September 30, 2025 and 2024, respectively, earned for brokering interest rate swap agreements between the Bank's customers and counterparties unrelated to the Bank.

***Noninterest Expenses***. Noninterest expenses information is as follows.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Nine Months Ended**  | **Nine Months Ended**  |  |  |
|  | **September 30,**  | **September 30,**  | **Change** | **Change** |
|  | **2025** | **2024** | **Amount** | **Percent** |
|  | **(Dollars in thousands)** | **(Dollars in thousands)** | **(Dollars in thousands)** | **(Dollars in thousands)** |
| Salaries and employee benefits | $**4472** | $4040 | $432 | 10.7% |
| Occupancy and equipment | **623** | 486 | 137 | 28.2 |
| Data and item processing | **684** | 915 | (231) | (25.2) |
| Merger expenses | **335** |  | 335 | 100.0 |
| Advertising and marketing | **103** | 136 | (33) | (24.3) |
| Professional fees | **532** | 555 | (23) | (4.1) |
| Directors' fees | **321** | 321 |  |  |
| FDIC insurance premiums | **149** | 172 | (23) | (13.4) |
| Pennsylvania shares tax | **263** | 226 | 37 | 16.4 |
| Debit card expenses | **112** | 119 | (7) | (5.9) |
| Other | **664** | 566 | 98 | 17.3 |
| &nbsp;&nbsp;Total noninterest expenses | $**8258** | $7536 | $722 | 9.6% |

---

Noninterest expenses increased $722,000, or 9.6%, to $8.3 million for the nine months ended September 30, 2025 from $7.5 million for the nine months ended September 30, 2024. The increase in noninterest expenses was primarily the result of increases in salaries and employee benefits of $432,000, an increase in merger expenses of $335,000, an increase in occupancy and equipment expense of $137,000 and an increase in other expenses of $98,000, partially offset by a decrease in data and item processing of $231,000. Salaries and employee benefits increased $432,000 primarily due to the hiring of additional full-time equivalent employees, annual salary increases and additional bonus accrual. Merger expenses increased $335,000 due to the proposed merger with Norwood. Occupancy and equipment increased $137,000 primarily as the result of our new administrative office lease. Other expenses increased $98,000 primarily as the result of increases in stationery & supplies purchases and dues and subscriptions increases. Data and item processing decreased $231,000 primarily as the result of our investment in our information technology infrastructure in 2024.

***Income tax expense***. Income tax expense increased $211,000, or 70.1%, to $512,000 for the nine months ended September 30, 2025 from $301,000 for the nine months ended September 30, 2024. The effective tax rates were 23.9% and 21.6% for the nine month periods ended September 30, 2025 and 2024, respectively. The increase in income tax expense for the nine months ended September 30, 2025 as compared to the nine months ended September 30, 2024 was primarily due to an increase in income before income taxes and increased levels of nondeductible expenses, primarily merger expenses, and consistent income not subject to taxes.

[**Table of Contents**](#TOC)

***Average balances and yields***. The following table sets forth average balance sheets, average yields and costs, and certain other information for the periods indicated. No tax-equivalent yield adjustments have been made, as the effects would be immaterial. All average balances are daily average balances. Nonaccrual loans were included in the computation of average balances. The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or interest expense.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **For the Nine Months Ended September 30,**  | **For the Nine Months Ended September 30,**  | **For the Nine Months Ended September 30,**  | **For the Nine Months Ended September 30,**  | **For the Nine Months Ended September 30,**  | **For the Nine Months Ended September 30,**  |
|  | **2025** | **2025** | **2025** | **2024** | **2024** | **2024** |
|  | **Average**<br>**Outstanding**<br>**Balance** | <br>**Interest** | <br>**Average**<br>**Yield/Rate (4)** | **Average**<br>**Outstanding**<br>**Balance** | <br>**Interest** | <br>**Average**<br>**Yield/Rate (4)** |
|  | **(Dollars in thousands)** | **(Dollars in thousands)** | **(Dollars in thousands)** | **(Dollars in thousands)** | **(Dollars in thousands)** | **(Dollars in thousands)** |
| **Interest-earning assets:** |  |  |  |  |  |  |
| Loans | $**352377** | $**15723** | **5.97%**  | $341132 | $14477 | 5.67% |
| Debt and equity securities  | **39214** | **908** | **3.10%**  | 37187 | 707 | 2.54% |
| Restricted stocks | **2113** | **133** | **8.42%**  | 2452 | 156 | 8.50% |
| Cash and cash equivalents | **54882** | **1738** | **4.23%**  | 56738 | 2216 | 5.22% |
| &nbsp;&nbsp;Total interest-earning assets | **448586** | **18502** | **5.51%**  | 437509 | 17556 | 5.36% |
| Noninterest-earning assets | **11118** |  |  | 10086 |  |  |
| &nbsp;&nbsp;Total assets | $**459704** |  |  | $447595 |  |  |
| **Interest-bearing liabilities:** |  |  |  |  |  |  |
| Interest-bearing demand deposits | $**102053** | **1369** | **1.79%**  | $99448 | 1545 | 2.08% |
| Savings deposits | **12261** | **19** | **0.21%**  | 12785 | 24 | 0.25% |
| Money market deposits | **46637** | **934** | **2.68%**  | 50553 | 1071 | 2.83% |
| Certificates of deposit | **173810** | **5353** | **4.12%**  | 158307 | 5257 | 4.44% |
| &nbsp;&nbsp;Total interest-bearing deposits | **334761** | **7675** | **3.07%**  | 321093 | 7897 | 3.29% |
| Borrowings | **43413** | **1107** | **3.41%**  | 51083 | 1415 | 3.70% |
| &nbsp;&nbsp;Total interest-bearing liabilities | **378174** | **8782** | **3.10%**  | 372176 | 9312 | 3.34% |
| Noninterest-bearing demand deposits  | **25499** |  |  | 23818 |  |  |
| Other noninterest-bearing liabilities | **5903** |  |  | 4601 |  |  |
| &nbsp;&nbsp;Total liabilities | **409576** |  |  | 400595 |  |  |
| Stockholders' equity | **50128** |  |  | 47000 |  |  |
| &nbsp;&nbsp;Total liabilities and stockholders' equity | $**459704** |  |  | $447595 |  |  |
| Net interest income |  | $**9720** |  |  | $8244 |  |
| Net interest rate spread (1) |  |  | **2.41%**  |  |  | 2.02% |
| Net interest-earning assets (2) | $**70412** |  |  | $65333 |  |  |
| Net interest margin (3) |  |  | **2.90%**  |  |  | 2.54% |
| Average interest-earning assets to average interest-bearing liabilities | **118.62%**  |  |  | 117.55% |  |  |

---

(1)Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

(2)Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(3)Net interest margin represents net interest income divided by average total interest-earning assets.

(4)Annualized.

[**Table of Contents**](#TOC)

#### Rate/Volume Analysis
The following table presents the effects of changing rates and volumes on our net interest income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The total increase (decrease) column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately, based on the changes due to rate and the changes due to volume. There were no out-of-period items or adjustments required to be excluded from the table below.

---

| | | | |
|:---|:---|:---|:---|
|  | **Nine Months Ended**  | **Nine Months Ended**  | **Nine Months Ended**  |
|  | **September 30, 2025 vs. 2024** | **September 30, 2025 vs. 2024** | **September 30, 2025 vs. 2024** |
|  | **Increase (Decrease) Due to** | **Increase (Decrease) Due to** | |
|  | <br>**Volume** | <br>**Rate** | **Total**<br>**Increase**<br>**(Decrease)** |
|  | **(In thousands)** | **(In thousands)** | **(In thousands)** |
| **Interest-earning assets:** |  |  |  |
| Loans | $**477** | $**769** | $**1246** |
| Debt and equity securities  | **39** | **162** | **201** |
| Restricted stocks | **(22)** | **(1)** | **(23)** |
| Cash and cash equivalents | **(72)** | **(406)** | **(478)** |
| &nbsp;&nbsp;Total interest-earning assets | **422** | **524** | **946** |
| **Interest-bearing liabilities:** |  |  |  |
| Interest-bearing demand deposits | **40** | **(216)** | **(176)** |
| Savings deposits | **(1)** | **(4)** | **(5)** |
| Money market deposits | **(83)** | **(54)** | **(137)** |
| Certificates of deposit | **514** | **(418)** | **96** |
| &nbsp;&nbsp;Total deposits | **470** | **(692)** | **(222)** |
| Borrowings | **(212)** | **(96)** | **(308)** |
| &nbsp;&nbsp;Total interest-bearing liabilities | **258** | **(788)** | **(530)** |
| Change in net interest income | $**164** | $**1312** | $**1476** |

---

**Non-Performing Assets and Allowance for Credit Losses**

***Non-performing loans.* Non-performing loans are reviewed on a weekly basis by management and again by our credit committee on a monthly basis. Nonaccrual loans are loans for which collectability is questionable and, therefore, interest on such loans will no longer be recognized on an accrual basis. All loans that become 90 days or more delinquent are placed on nonaccrual status unless the loan is well secured and in the process of collection. When loans are placed on nonaccrual status, unpaid accrued interest is fully reversed, and further income is recognized only to the extent received on a cash basis or cost recovery method.** 

***Real estate owned****.* When we acquire real estate as a result of foreclosure, the real estate is classified as real estate owned. The real estate owned is recorded at the lower of carrying amount or fair value, less estimated costs to sell. Soon after acquisition, we order a new appraisal to determine the current market value of the property. Any excess of the recorded value of the loan satisfied over the market value of the property is charged against the allowance for credit losses. After acquisition, all costs incurred in maintaining the property are expensed. Costs relating to the development and improvement of the property, however, are capitalized to the extent of estimated fair value less estimated costs to sell. We had no real estate owned at September 30, 2025 or as of December 31, 2024.

[**Table of Contents**](#TOC)

***Non-Performing Assets.*** The following table sets forth information regarding our non-performing assets.

---

| | | |
|:---|:---|:---|
|  | **September 30,** <br>**2025** | **December 31,** <br>**2024** |
|  | **(Dollars in thousands)** | **(Dollars in thousands)** |
| Nonaccrual loans: |  |  |
| Real estate: |  |  |
| &nbsp;&nbsp;One- to four-family residential | $**80** | $99 |
| &nbsp;&nbsp;Commercial | **797** | 864 |
| &nbsp;&nbsp;Construction | **—** |  |
| Commercial and industrial | **—** | 159 |
| Consumer and other | **—** |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total nonaccrual loans | **877** | 1122 |
| Accruing loans past due 90 days or more |  |  |
| Real estate: |  |  |
| &nbsp;&nbsp;One- to four-family residential | **—** |  |
| &nbsp;&nbsp;Commercial | **—** |  |
| &nbsp;&nbsp;Construction | **—** |  |
| Commercial and industrial | **—** |  |
| Consumer and other | **—** |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total accruing loans past due 90 days or more | **—** |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total non-performing loans | $**877** | $1122 |
| Foreclosed assets | **—** |  |
| Total non-performing assets | $**877** | $1122 |
| Total non-performing loans to total loans | **0.25%**  | 0.32% |
| Total nonaccrual loans to total loans | **0.25%**  | 0.32% |
| Total non-performing assets to total assets | **0.19%**  | 0.25% |

---

Non-performing loans were $877,000, or 0.25% of total loans, at September 30, 2025 and $1.1 million, or 0.32% of total loans, at December 31, 2024. During the nine months ended September 30, 2025, the payments and payoffs on nonaccrual loans resulted in the decrease in overall nonaccrual loans.

[**Table of Contents**](#TOC)

***Allowance for credit losses on loans*.** The following table sets forth activity in our allowance for credit losses on loans for the periods indicated.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **At or For the Three Months Ended September 30,**  | **At or For the Three Months Ended September 30,**  | **At or For the Nine Months Ended September 30,**  | **At or For the Nine Months Ended September 30,**  |
|  | **2025** | **2024** | **2025** | **2024** |
|  | **(Dollars in thousands)** | **(Dollars in thousands)** | **(Dollars in thousands)** | **(Dollars in thousands)** |
| Allowance for credit losses at beginning of year | $**4498** | $4500 | $**4356** | $4511 |
| Provision for credit losses - on loans | **—** | 39 | **90** | 25 |
| Charge-offs: |  |  |  |  |
| Real estate: |  |  |  |  |
| &nbsp;&nbsp;One- to four-family residential | **—** |  | **—** |  |
| &nbsp;&nbsp;Commercial | **—** | (115) | **—** | (115) |
| &nbsp;&nbsp;Construction | **—** |  | **—** |  |
| Commercial and industrial | **—** |  | **—** |  |
| Consumer and other | **—** |  | **—** | (6) |
| &nbsp;&nbsp;&nbsp;&nbsp;Total charge-offs | **—** | (115) | **—** | (121) |
| Recoveries: |  |  |  |  |
| Real estate: |  |  |  |  |
| &nbsp;&nbsp;One- to four-family residential | **—** |  | **—** |  |
| &nbsp;&nbsp;Commercial | **—** |  | **28** |  |
| &nbsp;&nbsp;Construction | **—** |  | **—** |  |
| Commercial and industrial | **6** | 2 | **24** | 5 |
| Consumer and other | **5** | 4 | **11** | 10 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total recoveries | **11** | 6 | **63** | 15 |
| Net (charge-offs) recoveries | **11** | (109) | **63** | (106) |
| Allowance for credit losses at end of the period | $**4509** | $4430 | $**4509** | $4430 |
| Allowance to nonaccrual loans | **514.14%**  | 348.82% | **514.14%**  | 348.82% |
| Allowance to total loans outstanding at the end of the period | **1.26%**  | 1.27% | **1.26%**  | 1.27% |
| Net charge-offs (recoveries) to average loans outstanding during the period (annualized) | **(0.01)%**  | 0.12% | **(0.02)%**  | 0.04% |

---

The provision for credit losses – on loans decreased $39,000, or 100.0%, to zero for the three months ended September 30, 2025 from $39,000 for the three months ended September 30, 2024. The provision for credit losses – on loans increased $65,000, or 260.0%, to $90,000 for the nine months ended September 30, 2025 from $25,000 for the nine months ended September 30, 2024. The change in the provision for credit losses on loans was primarily due to changes in the mix of loans and growth during the periods. There were no loan charge-offs during the three or nine months ended September 30, 2025. There was a $121,000 in charge-offs during the nine months ended September 30, 2024. Delinquencies remain benign, reserve levels are deemed to be adequate and the allowance coverage ratio has remained strong at September 30,

[**Table of Contents**](#TOC)

2025. The allowance to total loans outstanding was 1.26% at September 30, 2025, compared to 1.25% at December 31, 2024.

#### Liquidity and Capital Resources
***Liquidity management***. Liquidity describes our ability to meet the financial obligations that arise in the ordinary course of business. Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of our customers and to fund current and planned expenditures. Our primary sources of funds are deposits, principal and interest payments on loans and securities, and proceeds from sales, maturities and calls of securities. We also have the ability to borrow from the Federal Home Loan Bank of Pittsburgh. At September 30, 2025, we had the ability to borrow approximately $183.9 million from the Federal Home Loan Bank of Pittsburgh, of which $43.6 million had been advanced in addition to $8.0 million held in reserve to secure three letters of credit to collateralize municipal deposits. Additionally, at September 30, 2025, we had the ability to borrow $7.5 million from the Atlantic Community Bankers Bank, $5.0 million from SouthState Bank, N.A. and we also maintained a line of credit of $2.0 million with the Federal Reserve Bank of Philadelphia. We did not borrow against the credit line with the Atlantic Community Bankers Bank, SouthState Bank, N.A., or the Federal Reserve Bank of Philadelphia during the nine months ended September 30, 2025, except to do our annual testing on the lines.

The board of directors is responsible for establishing and monitoring our liquidity targets and strategies in order to ensure that sufficient liquidity exists for meeting the borrowing needs and deposit withdrawals of our customers as well as unanticipated contingencies. We seek to maintain a liquidity ratio of 5.0% or greater. For the nine months ended September 30, 2025 and 2024, our liquidity ratio averaged 14.9% and 15.7%, respectively. We believe that we had enough sources of liquidity to satisfy our short and long-term liquidity needs as of September 30, 2025.

We monitor and adjust our investments in liquid assets based upon our assessment of: (1) expected loan demand; (2) expected deposit flows; (3) yields available on cash and cash equivalents and securities; and (4) the objectives of our asset/liability management program. Excess liquid assets are invested generally in cash and cash equivalents and short-and intermediate-term securities.

While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions, and competition. Our most liquid assets are cash and cash equivalents, which include federal funds sold. The levels of these assets are dependent on our operating, financing, lending and investing activities during any given period. At September 30, 2025, cash and cash equivalents totaled $55.3 million. Unpledged debt securities classified as available-for-sale, which provide additional sources of liquidity, totaled $9.5 million at September 30, 2025.

We are committed to maintaining a strong liquidity position. We monitor our liquidity position on a daily basis. We anticipate that we will have sufficient funds to meet our current funding commitments. Certificates of deposit due within one year of September 30, 2025, totaled $115.0 million, or 67.2% of our certificates of deposit, and 32.4% of total deposits. If these deposits do not remain with us, we will be required to seek other sources of funds, including other deposits and Federal Home Loan Bank advances. Depending on market conditions, we may be required to pay higher rates on such deposits or borrowings than we currently pay. We believe, however, based on past experience that a significant portion of such deposits will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.

***Capital management.*** At September 30, 2025, Presence Bank exceeded all regulatory capital requirements and was considered "well capitalized" under regulatory guidelines. See Note 10 of the Notes to the Financial Statements for more information regarding our capital resources.

#### Off-Balance Sheet Arrangements and Aggregate Contractual Obligations
***Commitments.*** As a financial services provider, we routinely are a party to various financial instruments with off-balance-sheet risks, such as commitments to extend credit and unused lines of credit. While these contractual obligations represent our future cash requirements, a significant portion of commitments to extend credit may expire without being drawn upon. Such commitments are subject to the same credit policies and approval process accorded to loans we make. At September

[**Table of Contents**](#TOC)

30, 2025, we had outstanding commitments to originate loans of $25.4 million, unused lines of credit totaling $13.1 million and $6.6 million in stand-by letters of credit outstanding. We anticipate that we will have sufficient funds available to meet our current lending commitments. Certificates of deposit that are scheduled to mature in less than one year from September 30, 2025 totaled $115.0 million. Management expects that a substantial portion of the maturing certificates of deposit will be renewed. However, if a substantial portion of these deposits is not retained, we may utilize Federal Home Loan Bank advances or raise interest rates on deposits to attract new deposits, which may result in higher levels of interest expense.

***Contractual obligations.*** In the ordinary course of our operations, we enter into certain contractual obligations. Such obligations include data processing services, operating leases for equipment, agreements with respect to borrowed funds and deposit liabilities.

#### Impact of Inflation and Changing Prices
**The financial statements and related data presented herein have been prepared in accordance with generally accepted accounting principles in the United States of America, which require the measurement of financial position and operating results in terms of historical dollars without considering changes in the relative purchasing power of money over time due to inflation. The primary impact of inflation on our operations is reflected in increased operating costs. Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates generally have a more significant impact on a financial institution's performance than does inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services. Higher inflation and its impacts, nationally or in the markets that the Company serves could adversely affect, among other things, real estate valuations, unemployment levels, the ability of businesses to remain viable, and consumer and business confidence, which could lead to decreases in demand for loans and deposits and increases in loan delinquencies and defaults.** 

#### Item 3. Quantitative and Qualitative Disclosures About Market Risk
A smaller reporting company is not required to provide the information related to this item.

#### Item 4. Controls and Procedures
***Evaluation of disclosure controls and procedures.***

As of the end of the period covered by this Form 10-Q, the Company carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management was required to apply judgment in evaluating its controls and procedures. Based on their evaluation of the Company's disclosure controls and procedures as of September 30, 2025, the Company's Chief Executive Officer and Chief Financial Officer have concluded that the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended ("Exchange Act")) are designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and regulations are operating in an effective manner.

***Internal control over financial reporting.***

There were no changes in the Company's internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the three months ended September 30, 2025 that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

[**Table of Contents**](#TOC)

#### PART II — OTHER INFORMATION

#### Item 1. Legal Proceedings
As of September 30, 2025, the Company is not currently a named party in a legal proceeding, the outcome of which would have a material effect on the financial condition or results of operations of the Company.

#### Item 1A. Risk Factors
A smaller reporting company is not required to provide the information related to this item.

#### Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
There were no sales of unregistered securities during the quarter ended September 30, 2025.

The following table reports information regarding repurchases by the Company of its common stock in each month of the quarter ended September 30, 2025:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  |  |  |  | **Total Number**  |  |
|  |  |  |  | **of Shares** | **Maximum** |
|  |  |  |  | **Purchased as** | **Number of** |
|  |  |  |  | **Part of**  | **Shares that** |
|  |  |  |  | **Publicly**  | **May Yet Be** |
|  |  | **Total Number**  | **Average Price** | **Announced** | **Purchased** |
|  |  | **of Shares**  | **Paid Per**  | **Plans or**  | **Under Plans or** |
| **Period** |  | **Purchased** | **Share** | **Programs** | **Programs (1)** |
|  | July 1 through July 31, 2025 |  | $— |  | 71882 |
|  | August 1 through August 31, 2025 |  |  |  | 71882 |
|  | September 1 through September 30, 2025 |  |  |  | 71882 |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total |  | $— |  | 71882 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1) On May 6, 2024, the Company announced it has adopted a second stock repurchase program for up to approximately 5% of its outstanding stock, or 130,382 shares of its common stock. The repurchase programs permit shares to be repurchased in open market or private transactions, through block trades, and pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the Securities and Exchange Commission.

#### Item 3. Defaults Upon Senior Securities
None.

#### Item 4. Mine Safety Disclosures
Not applicable.

#### Item 5. Other Information
During the third quarter of 2025, none of our directors or officers adopted or terminated any contract, instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any "non-Rule 10b5-1 trading arrangement," as that term is used in SEC regulations.

#### Item 6. Exhibits

#### See Exhibit Index.

[**Table of Contents**](#TOC)

EXHIBIT INDEX

---

| | |
|:---|:---|
| **Exhibit**<br>**No.** | **Description** |
| 2.1 | [Agreement and Plan of Merger (incorporated by reference to Exhibit 2.1 of the Company's Current Report on Form 8-K filed on July 7, 2025).](https://www.sec.gov/Archives/edgar/data/1849670/000184967025000021/pbbk-20250707xex2d1.htm) |
| 31.1† | [Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002](pbbk-20250930xex31d1.htm) |
| 31.2† | [Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002](pbbk-20250930xex31d2.htm) |
| 32.1† | [Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002](pbbk-20250930xex32d1.htm) |
| 32.2† | [Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002](pbbk-20250930xex32d2.htm) |
| 101.INS† | XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document |
| 101.SCH† | XBRL Taxonomy Extension Schema Document |
| 101.CAL† | XBRL Taxonomy Extension Calculation Linkbase Document |
| 101.DEF† | XBRL Taxonomy Extension Definition Linkbase Document |
| 101.LAB† | XBRL Taxonomy Extension Label Linkbase Document |
| 101.PRE† | XBRL Taxonomy Extension Presentation Linkbase Document<br>|
| 104† | Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101) |

---

† Filed herewith.

[**Table of Contents**](#TOC)

#### SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, duly authorized.

Date: November 14, 2025

---

| | |
|:---|:---|
| **PB BANKSHARES, INC.** | **PB BANKSHARES, INC.** |
| By: | /s/ Janak M. Amin |
| Name: | Janak M. Amin |
| Title: | President and Chief Executive Officer |
|  | (Principal Executive Officer) |
| By: | /s/ Lindsay S. Bixler |
| Name: | Lindsay S. Bixler |
| Title: | Executive Vice President and Chief Financial Officer |
|  | (Principal Financial and Accounting Officer) |

---

## Exhibit 31.1

**Exhibit 31.1**

**CERTIFICATION OF CHIEF EXECUTIVE OFFICER**

I, Janak M. Amin, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;I have reviewed this quarterly report on Form 10-Q of PB Bankshares, Inc.;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Designed such internal control over financial reporting, or caused such internal control over financial reporting, to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 14, 2025

---

| | |
|:---|:---|
| By: | /s/ Janak M. Amin |
| Name: | Janak M. Amin  |
| Title: | President and Chief Executive Officer |

---

------

## Exhibit 31.2

**Exhibit 31.2**

**CERTIFICATION OF CHIEF FINANCIAL OFFICER**

I, Lindsay S. Bixler, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;I have reviewed this quarterly report on Form 10-Q of PB Bankshares, Inc.;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting, to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 14, 2025

---

| | |
|:---|:---|
| By: | /s/ Lindsay S. Bixler  |
| Name: | Lindsay S. Bixler  |
| Title: | Executive Vice President and Chief Financial Officer |

---

------

## Exhibit 32.1

**Exhibit 32.1**

**Certification of CEO Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**

In connection with the quarterly report of PB Bankshares, Inc. (the "Company") on Form 10-Q for the period ended September 30, 2025 (the "Report"), as filed with the Securities and Exchange Commission on the date hereof, I, the undersigned, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge, that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; The Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: November 14, 2025

---

| | |
|:---|:---|
| By: | /s/ Janak M. Amin |
| Name: | Janak M. Amin |
| Title: | President & Chief Executive Officer |

---

------

## Exhibit 32.2

**Exhibit 32.2**

**Certification of CFO Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**

In connection with the quarterly report of PB Bankshares, Inc. (the "Company") on Form 10-Q for the period ended September 30, 2025 (the "Report"), as filed with the Securities and Exchange Commission on the date hereof, I, the undersigned, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge, that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; The Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: November 14, 2025

---

| | |
|:---|:---|
| By: | /s/ Lindsay S. Bixler |
| Name: | Lindsay S. Bixler |
| Title: | Executive Vice President and Chief Financial Officer |

---

------