# EDGAR Filing Document

**Accession Number:** 0001861132
**File Stem:** 0001539497-25-001611
**Filing Date:** 2025-6
**Character Count:** 454106
**Document Hash:** 6422549c2b20f012e60cbf4079a09e39
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001539497-25-001611.hdr.sgml**: 20250611

**ACCESSION NUMBER**: 0001539497-25-001611

**CONFORMED SUBMISSION TYPE**: FWP

**PUBLIC DOCUMENT COUNT**: 1

**FILED AS OF DATE**: 20250611

**DATE AS OF CHANGE**: 20250611

**SUBJECT COMPANY**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** BMO 2025-5C11 Mortgage Trust
- **CENTRAL INDEX KEY:** 0002061936
- **STANDARD INDUSTRIAL CLASSIFICATION:** ASSET-BACKED SECURITIES [6189]
- **ORGANIZATION NAME:** Office of Structured Finance
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** FWP
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 333-280224-08
- **FILM NUMBER:** 251039786

**BUSINESS ADDRESS:**
- **STREET 1:** 151 WEST 42ND STREET
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10036
- **BUSINESS PHONE:** 2128854000

**MAIL ADDRESS:**
- **STREET 1:** 151 WEST 42ND STREET
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10036
**FILED BY**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** BMO Commercial Mortgage Securities LLC
- **CENTRAL INDEX KEY:** 0001861132
- **STANDARD INDUSTRIAL CLASSIFICATION:** ASSET-BACKED SECURITIES [6189]
- **ORGANIZATION NAME:** Office of Structured Finance
- **EIN:** 862713125
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** FWP

**BUSINESS ADDRESS:**
- **STREET 1:** 151 WEST 42ND STREET
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10036
- **BUSINESS PHONE:** 2128854000

**MAIL ADDRESS:**
- **STREET 1:** 151 WEST 42ND STREET
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10036

---

| |
|:---|
| &nbsp;&nbsp;FREE WRITING PROSPECTUS |
| &nbsp;&nbsp;FILED PURSUANT TO RULE 433 |
| &nbsp;&nbsp;REGISTRATION FILE NO.: 333-280224-08 |

---

**BMO 2025-5C11 Disclaimer**

<u>STATEMENT REGARDING THIS FREE WRITING PROSPECTUS</u>

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (''SEC'') (file no. 333-280224) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov. Alternatively, the depositor or BMO Capital Markets Corp., any other underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-888-200-0266 (8 a.m. – 5 p.m. EST).

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

<u>STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION</u>

The attached information contains certain tables and other statistical analyses (the "Computational Materials") which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials' accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of BMO Capital Markets Corp., KeyBanc Capital Markets Inc., SG Americas Securities, LLC, Academy Securities, Inc., Bancroft Capital, LLC, Drexel Hamilton, LLC, Mischler Financial Group, Inc. or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management's views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words "expects", "intends", "anticipates", "estimates" and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

<u>IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES</u>

The information herein is preliminary and may be supplemented or amended prior to the time of sale.

In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined, or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a "when, as and if issued" basis.

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

<u>IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS</u> 

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**% of Initial Pool Balance** | &nbsp;&nbsp;**% of Loan Balance** | &nbsp;&nbsp;**Mortgage Loan Originator** | &nbsp;&nbsp;**Mortgage Loan Seller** | &nbsp;&nbsp;**Related Group** | &nbsp;&nbsp;**Crossed Group** | &nbsp;&nbsp;**Address** | &nbsp;&nbsp;**City** |
|  |  |  |  |  |  |  |  | &nbsp;&nbsp;**1** | &nbsp;&nbsp;**25** |  |  |  |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;8.6% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;SGFC | &nbsp;&nbsp;SGFC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;215 Grove Street | &nbsp;&nbsp;Jersey City |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;7.6% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;BMO | &nbsp;&nbsp;BMO | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;Brooklyn |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 2, 7, 12, 16, 23, 27, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;7.2% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;SMC, BMO | &nbsp;&nbsp;SMC, BMO | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;Brooklyn |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 5, 6, 7, 12, 19 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;7.0% |  | &nbsp;&nbsp;SMC, MSBNA | &nbsp;&nbsp;SMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Various | &nbsp;&nbsp;Dallas |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail | &nbsp;&nbsp;3.5% | &nbsp;&nbsp;50.7% |  |  |  |  | &nbsp;&nbsp;3838, 3848, 3858, 3878 & 3888 Oak Lawn Avenue | &nbsp;&nbsp;Dallas |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office | &nbsp;&nbsp;3.4% | &nbsp;&nbsp;49.3% |  |  |  |  | &nbsp;&nbsp;3838 Oak Lawn Avenue | &nbsp;&nbsp;Dallas |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 17, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;5.2% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;SMC | &nbsp;&nbsp;SMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;24 Calef Highway | &nbsp;&nbsp;Epping |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 6, 18 | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;5.0% |  | &nbsp;&nbsp;BMO | &nbsp;&nbsp;BMO | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Various | &nbsp;&nbsp;Brooklyn |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue | &nbsp;&nbsp;0.7% | &nbsp;&nbsp;13.7% |  |  |  |  | &nbsp;&nbsp;146 Wythe Avenue | &nbsp;&nbsp;Brooklyn |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street | &nbsp;&nbsp;0.6% | &nbsp;&nbsp;12.4% |  |  |  |  | &nbsp;&nbsp;21 Judge Street | &nbsp;&nbsp;Brooklyn |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street | &nbsp;&nbsp;0.6% | &nbsp;&nbsp;11.8% |  |  |  |  | &nbsp;&nbsp;81 Olive Street | &nbsp;&nbsp;Brooklyn |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street | &nbsp;&nbsp;0.5% | &nbsp;&nbsp;9.5% |  |  |  |  | &nbsp;&nbsp;113 North 8th Street | &nbsp;&nbsp;Brooklyn |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street | &nbsp;&nbsp;0.4% | &nbsp;&nbsp;8.8% |  |  |  |  | &nbsp;&nbsp;90 Berry Street | &nbsp;&nbsp;Brooklyn |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue | &nbsp;&nbsp;0.4% | &nbsp;&nbsp;7.7% |  |  |  |  | &nbsp;&nbsp;436 Graham Avenue | &nbsp;&nbsp;Brooklyn |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue | &nbsp;&nbsp;0.4% | &nbsp;&nbsp;7.5% |  |  |  |  | &nbsp;&nbsp;429 Graham Avenue | &nbsp;&nbsp;Brooklyn |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street | &nbsp;&nbsp;0.4% | &nbsp;&nbsp;7.4% |  |  |  |  | &nbsp;&nbsp;14 Judge Street | &nbsp;&nbsp;Brooklyn |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue | &nbsp;&nbsp;0.3% | &nbsp;&nbsp;6.8% |  |  |  |  | &nbsp;&nbsp;29 Orient Avenue | &nbsp;&nbsp;Brooklyn |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue | &nbsp;&nbsp;0.3% | &nbsp;&nbsp;6.5% |  |  |  |  | &nbsp;&nbsp;24 Skillman Avenue | &nbsp;&nbsp;Brooklyn |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue | &nbsp;&nbsp;0.2% | &nbsp;&nbsp;4.9% |  |  |  |  | &nbsp;&nbsp;792 Metropolitan Avenue | &nbsp;&nbsp;Brooklyn |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street | &nbsp;&nbsp;0.2% | &nbsp;&nbsp;3.2% |  |  |  |  | &nbsp;&nbsp;137 North 8th Street | &nbsp;&nbsp;Brooklyn |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 4, 23, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;4.8% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;SMC | &nbsp;&nbsp;SMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;15 West End Avenue | &nbsp;&nbsp;New York |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4 | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;4.1% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;SMC | &nbsp;&nbsp;SMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1170 Smallwood Drive | &nbsp;&nbsp;Waldorf |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 16, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;3.9% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;SMC | &nbsp;&nbsp;SMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;19, 21 and 33 Newport Avenue | &nbsp;&nbsp;Quincy |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 28, 29 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;3.5% |  | &nbsp;&nbsp;SMC | &nbsp;&nbsp;SMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Various | &nbsp;&nbsp;Various |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates | &nbsp;&nbsp;1.3% | &nbsp;&nbsp;38.2% |  |  |  |  | &nbsp;&nbsp;201 South Pennsylvania Avenue | &nbsp;&nbsp;San Bernardino |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates | &nbsp;&nbsp;1.1% | &nbsp;&nbsp;30.5% |  |  |  |  | &nbsp;&nbsp;650 East Busby Drive | &nbsp;&nbsp;Sierra Vista |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa | &nbsp;&nbsp;0.6% | &nbsp;&nbsp;16.1% |  |  |  |  | &nbsp;&nbsp;430 North Palm Avenue | &nbsp;&nbsp;Hemet |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village | &nbsp;&nbsp;0.5% | &nbsp;&nbsp;15.1% |  |  |  |  | &nbsp;&nbsp;500 Mulberry Street | &nbsp;&nbsp;Atlantic |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 13, 16, 18, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;3.2% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;SGFC | &nbsp;&nbsp;SGFC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;504-512 Northwest 1st Avenue, 110 Northwest 1st Avenue, and 605 North Dixie Highway | &nbsp;&nbsp;Hallandale Beach |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 16, 19, 27, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;3.2% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;SMC | &nbsp;&nbsp;SMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;565 Northside Drive Southwest | &nbsp;&nbsp;Atlanta |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 13, 30 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;3.1% |  | &nbsp;&nbsp;BMO | &nbsp;&nbsp;BMO | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Various | &nbsp;&nbsp;Beavercreek |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) | &nbsp;&nbsp;1.9% | &nbsp;&nbsp;59.4% |  |  |  |  | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) | &nbsp;&nbsp;Beavercreek |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard | &nbsp;&nbsp;1.0% | &nbsp;&nbsp;32.8% |  |  |  |  | &nbsp;&nbsp;3725 Pentagon Boulevard | &nbsp;&nbsp;Beavercreek |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard | &nbsp;&nbsp;0.2% | &nbsp;&nbsp;7.7% |  |  |  |  | &nbsp;&nbsp;2601 Commons Boulevard | &nbsp;&nbsp;Beavercreek |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 12, 31 | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;3.0% |  | &nbsp;&nbsp;SGFC | &nbsp;&nbsp;SGFC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Various | &nbsp;&nbsp;Various |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments | &nbsp;&nbsp;1.3% | &nbsp;&nbsp;42.3% |  |  |  |  | &nbsp;&nbsp;70 South Pine Street | &nbsp;&nbsp;Hazleton |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments | &nbsp;&nbsp;0.9% | &nbsp;&nbsp;30.1% |  |  |  |  | &nbsp;&nbsp;5 North Sherman Street | &nbsp;&nbsp;Wilkes Barre |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers | &nbsp;&nbsp;0.8% | &nbsp;&nbsp;27.6% |  |  |  |  | &nbsp;&nbsp;499 Mulberry Street | &nbsp;&nbsp;Scranton |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 20, 22, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;2.6% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;GSC2 | &nbsp;&nbsp;GCMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;Brooklyn |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;2.4% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;SMC | &nbsp;&nbsp;SMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2840, 2850, 2870, 2880 and 2890 East Skyline Drive | &nbsp;&nbsp;Tucson |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 7, 19, 33 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress | &nbsp;&nbsp;2.2% |  | &nbsp;&nbsp;SMC | &nbsp;&nbsp;SMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Various | &nbsp;&nbsp;Various |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments | &nbsp;&nbsp;1.2% | &nbsp;&nbsp;52.9% |  |  |  |  | &nbsp;&nbsp;4225 Cypress Road and 11330 Cypress Village Drive | &nbsp;&nbsp;Saint Ann |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington | &nbsp;&nbsp;1.1% | &nbsp;&nbsp;47.1% |  |  |  |  | &nbsp;&nbsp;4616 Scott Crossing Drive | &nbsp;&nbsp;Memphis |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;2.1% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;GSC2 | &nbsp;&nbsp;GCMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;185 West Kelly Street | &nbsp;&nbsp;Metuchen |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;1.8% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;SGFC | &nbsp;&nbsp;SGFC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;161 Douglas Avenue | &nbsp;&nbsp;Altamonte Springs |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 7, 19, 23, 29 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West | &nbsp;&nbsp;1.8% |  | &nbsp;&nbsp;SMC | &nbsp;&nbsp;SMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Various | &nbsp;&nbsp;Lawrence |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street | &nbsp;&nbsp;1.2% | &nbsp;&nbsp;67.7% |  |  |  |  | &nbsp;&nbsp;280 and 290 Merrimack Street | &nbsp;&nbsp;Lawrence |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street | &nbsp;&nbsp;0.6% | &nbsp;&nbsp;32.2% |  |  |  |  | &nbsp;&nbsp;350 Merrimack Street | &nbsp;&nbsp;Lawrence |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;1.8% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;KeyBank | &nbsp;&nbsp;KeyBank | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;605 Sheridan Road | &nbsp;&nbsp;Noblesville |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;1.7% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;KeyBank | &nbsp;&nbsp;KeyBank | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;99 Storms Avenue | &nbsp;&nbsp;Jersey City |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 5, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;1.5% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;KeyBank | &nbsp;&nbsp;KeyBank | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;949-951 Bedford Avenue | &nbsp;&nbsp;Brooklyn |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7, 10, 12, 13, 23, 28 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;1.4% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;GSBI, BMO, BANA | &nbsp;&nbsp;BMO | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;New York |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;1.4% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;BMO, 3650 Capital | &nbsp;&nbsp;BMO | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1 North Brentwood Boulevard | &nbsp;&nbsp;Clayton |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;1.2% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;KeyBank | &nbsp;&nbsp;KeyBank | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1565 New York Avenue | &nbsp;&nbsp;New York |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;1.2% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;SGFC | &nbsp;&nbsp;SGFC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;New York |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;0.9% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;SMC | &nbsp;&nbsp;SMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;981 Dunbar Village Plaza | &nbsp;&nbsp;Dunbar |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;0.9% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;KeyBank | &nbsp;&nbsp;KeyBank | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;34-43 Crescent Street | &nbsp;&nbsp;Astoria |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4, 16, 28, 29, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;0.9% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;SMC | &nbsp;&nbsp;SMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;Brooklyn |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;0.8% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;KeyBank | &nbsp;&nbsp;KeyBank | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;401 Pine Street, 410, 434, and 442 Walnut Street | &nbsp;&nbsp;Abilene |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio | &nbsp;&nbsp;0.8% |  | &nbsp;&nbsp;SMC | &nbsp;&nbsp;SMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Various | &nbsp;&nbsp;Salt Lake City |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments | &nbsp;&nbsp;0.4% | &nbsp;&nbsp;53.2% |  |  |  |  | &nbsp;&nbsp;150 South 700 East | &nbsp;&nbsp;Salt Lake City |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th | &nbsp;&nbsp;0.3% | &nbsp;&nbsp;32.4% |  |  |  |  | &nbsp;&nbsp;733-743 South 700 East | &nbsp;&nbsp;Salt Lake City |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex | &nbsp;&nbsp;0.1% | &nbsp;&nbsp;9.8% |  |  |  |  | &nbsp;&nbsp;154 South 700 East | &nbsp;&nbsp;Salt Lake City |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex | &nbsp;&nbsp;0.0% | &nbsp;&nbsp;4.6% |  |  |  |  | &nbsp;&nbsp;151-155 South Heather Street | &nbsp;&nbsp;Salt Lake City |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;0.8% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;SMC | &nbsp;&nbsp;SMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3113-3189 East 1st Street | &nbsp;&nbsp;Vidalia |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 29 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 | &nbsp;&nbsp;0.7% |  | &nbsp;&nbsp;SMC | &nbsp;&nbsp;SMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Various | &nbsp;&nbsp;Various |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP | &nbsp;&nbsp;0.3% | &nbsp;&nbsp;37.2% |  |  |  |  | &nbsp;&nbsp;901 Ringer Street | &nbsp;&nbsp;LaGrange |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP | &nbsp;&nbsp;0.2% | &nbsp;&nbsp;33.7% |  |  |  |  | &nbsp;&nbsp;201 Tuggle Street | &nbsp;&nbsp;LaGrange |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP | &nbsp;&nbsp;0.2% | &nbsp;&nbsp;29.1% |  |  |  |  | &nbsp;&nbsp;462 Trice Road | &nbsp;&nbsp;Milner |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;31, 33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;0.7% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;SMC | &nbsp;&nbsp;SMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;Jersey City |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;0.4% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;BMO | &nbsp;&nbsp;BMO | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;35 Beaverson Boulevard | &nbsp;&nbsp;Brick |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;0.4% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;BMO | &nbsp;&nbsp;BMO | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5375 Oak Tree Road | &nbsp;&nbsp;Millbrook |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**County** | &nbsp;&nbsp;**State** | &nbsp;&nbsp;**Zip Code** | &nbsp;&nbsp;**General Property Type** | &nbsp;&nbsp;**Detailed Property Type** | &nbsp;&nbsp;**Year Built** | &nbsp;&nbsp;**Year Renovated** | &nbsp;&nbsp;**Number of Units** | &nbsp;&nbsp;**Unit of Measure** | &nbsp;&nbsp;**Loan Per Unit ($)** | &nbsp;&nbsp;**Original Balance ($)** | &nbsp;&nbsp;**Cut-off Date Balance ($)** |
|  |  |  |  |  |  |  |  | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**2** |  |  | &nbsp;&nbsp;**3** |  |  | &nbsp;&nbsp;**6, 7** | &nbsp;&nbsp;**6, 7** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;Hudson | &nbsp;&nbsp;NJ | &nbsp;&nbsp;07302 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;High Rise | &nbsp;&nbsp;2024 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;193 | &nbsp;&nbsp;Units | &nbsp;&nbsp;419689.12 | &nbsp;&nbsp;60000000 | &nbsp;&nbsp;60000000 |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY | &nbsp;&nbsp;11216 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;High Rise | &nbsp;&nbsp;2024 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;98 | &nbsp;&nbsp;Units | &nbsp;&nbsp;591836.73 | &nbsp;&nbsp;53000000 | &nbsp;&nbsp;53000000 |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 2, 7, 12, 16, 23, 27, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY | &nbsp;&nbsp;11205 | &nbsp;&nbsp;Mixed Use | &nbsp;&nbsp;Office/Retail | &nbsp;&nbsp;2023 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;148242 | &nbsp;&nbsp;SF | &nbsp;&nbsp;505.93 | &nbsp;&nbsp;50500000 | &nbsp;&nbsp;50500000 |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 5, 6, 7, 12, 19 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;Dallas | &nbsp;&nbsp;TX | &nbsp;&nbsp;75219 | &nbsp;&nbsp;Various | &nbsp;&nbsp;Various | &nbsp;&nbsp;1969 | &nbsp;&nbsp;2022 | &nbsp;&nbsp;324588 | &nbsp;&nbsp;SF | &nbsp;&nbsp;258.79 | &nbsp;&nbsp;48600000 | &nbsp;&nbsp;48600000 |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail | &nbsp;&nbsp;Dallas | &nbsp;&nbsp;TX | &nbsp;&nbsp;75219 | &nbsp;&nbsp;Retail | &nbsp;&nbsp;Anchored | &nbsp;&nbsp;1969 | &nbsp;&nbsp;2022 | &nbsp;&nbsp;94720 | &nbsp;&nbsp;SF |  | &nbsp;&nbsp;24652174 | &nbsp;&nbsp;24652174 |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office | &nbsp;&nbsp;Dallas | &nbsp;&nbsp;TX | &nbsp;&nbsp;75219 | &nbsp;&nbsp;Office | &nbsp;&nbsp;CBD | &nbsp;&nbsp;1969 | &nbsp;&nbsp;2022 | &nbsp;&nbsp;229868 | &nbsp;&nbsp;SF |  | &nbsp;&nbsp;23947826 | &nbsp;&nbsp;23947826 |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 17, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;Rockingham | &nbsp;&nbsp;NH | &nbsp;&nbsp;03042 | &nbsp;&nbsp;Retail | &nbsp;&nbsp;Anchored | &nbsp;&nbsp;2011, 2012, 2015 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;174510 | &nbsp;&nbsp;SF | &nbsp;&nbsp;209.44 | &nbsp;&nbsp;36550000 | &nbsp;&nbsp;36550000 |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 6, 18 | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;Various | &nbsp;&nbsp;NY | &nbsp;&nbsp;Various | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Various | &nbsp;&nbsp;Various | &nbsp;&nbsp;Various | &nbsp;&nbsp;91 | &nbsp;&nbsp;Units | &nbsp;&nbsp;382417.58 | &nbsp;&nbsp;34800000 | &nbsp;&nbsp;34800000 |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY | &nbsp;&nbsp;11249 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Mid Rise | &nbsp;&nbsp;1910 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;4760000 | &nbsp;&nbsp;4760000 |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street | &nbsp;&nbsp;New York | &nbsp;&nbsp;NY | &nbsp;&nbsp;11211 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Mid Rise | &nbsp;&nbsp;2009 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;15 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;4330000 | &nbsp;&nbsp;4330000 |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY | &nbsp;&nbsp;11211 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Low Rise | &nbsp;&nbsp;1920 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;9 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;4090000 | &nbsp;&nbsp;4090000 |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY | &nbsp;&nbsp;11249 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Low Rise | &nbsp;&nbsp;1910 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;9 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;3290000 | &nbsp;&nbsp;3290000 |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY | &nbsp;&nbsp;11249 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Low Rise | &nbsp;&nbsp;1900 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;3050000 | &nbsp;&nbsp;3050000 |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY | &nbsp;&nbsp;11211 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Low Rise | &nbsp;&nbsp;1920 | &nbsp;&nbsp;1999 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;2670000 | &nbsp;&nbsp;2670000 |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY | &nbsp;&nbsp;11211 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Low Rise | &nbsp;&nbsp;1928 | &nbsp;&nbsp;2011 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;2620000 | &nbsp;&nbsp;2620000 |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY | &nbsp;&nbsp;11211 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Mid Rise | &nbsp;&nbsp;1920 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;2560000 | &nbsp;&nbsp;2560000 |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY | &nbsp;&nbsp;11211 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Low Rise | &nbsp;&nbsp;1920 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;2350000 | &nbsp;&nbsp;2350000 |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY | &nbsp;&nbsp;11211 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Low Rise | &nbsp;&nbsp;1930 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;2260000 | &nbsp;&nbsp;2260000 |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY | &nbsp;&nbsp;11211 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Low Rise | &nbsp;&nbsp;1930 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;1720000 | &nbsp;&nbsp;1720000 |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY | &nbsp;&nbsp;11249 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Mid Rise | &nbsp;&nbsp;1900 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;1100000 | &nbsp;&nbsp;1100000 |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 4, 23, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;New York | &nbsp;&nbsp;NY | &nbsp;&nbsp;10069 | &nbsp;&nbsp;Retail | &nbsp;&nbsp;Anchored | &nbsp;&nbsp;2014 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;32159 | &nbsp;&nbsp;SF | &nbsp;&nbsp;1033.93 | &nbsp;&nbsp;33250000 | &nbsp;&nbsp;33250000 |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4 | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;Charles | &nbsp;&nbsp;MD | &nbsp;&nbsp;20603 | &nbsp;&nbsp;Retail | &nbsp;&nbsp;Anchored | &nbsp;&nbsp;1987 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;380675 | &nbsp;&nbsp;SF | &nbsp;&nbsp;74.87 | &nbsp;&nbsp;28500000 | &nbsp;&nbsp;28500000 |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 16, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;Norfolk | &nbsp;&nbsp;MA | &nbsp;&nbsp;02171 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Mid Rise | &nbsp;&nbsp;2024 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;104 | &nbsp;&nbsp;Units | &nbsp;&nbsp;259615.38 | &nbsp;&nbsp;27000000 | &nbsp;&nbsp;27000000 |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 28, 29 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;Various | &nbsp;&nbsp;Various | &nbsp;&nbsp;Various | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;Various | &nbsp;&nbsp;NAP | &nbsp;&nbsp;591 | &nbsp;&nbsp;Pads | &nbsp;&nbsp;41351.95 | &nbsp;&nbsp;24439000 | &nbsp;&nbsp;24439000 |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates | &nbsp;&nbsp;San Bernardino | &nbsp;&nbsp;CA | &nbsp;&nbsp;92410 | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;1977 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;141 | &nbsp;&nbsp;Pads |  | &nbsp;&nbsp;9340989 | &nbsp;&nbsp;9340989 |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates | &nbsp;&nbsp;Cochise | &nbsp;&nbsp;AZ | &nbsp;&nbsp;85635 | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;1972 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;229 | &nbsp;&nbsp;Pads |  | &nbsp;&nbsp;7463973 | &nbsp;&nbsp;7463973 |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa | &nbsp;&nbsp;Riverside | &nbsp;&nbsp;CA | &nbsp;&nbsp;92543 | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;1962 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;109 | &nbsp;&nbsp;Pads |  | &nbsp;&nbsp;3942993 | &nbsp;&nbsp;3942993 |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village | &nbsp;&nbsp;Cass | &nbsp;&nbsp;IA | &nbsp;&nbsp;50022 | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;1952 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;112 | &nbsp;&nbsp;Pads |  | &nbsp;&nbsp;3691045 | &nbsp;&nbsp;3691045 |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 13, 16, 18, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;Broward | &nbsp;&nbsp;FL | &nbsp;&nbsp;33009 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Low Rise | &nbsp;&nbsp;2024 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;89 | &nbsp;&nbsp;Units | &nbsp;&nbsp;252808.99 | &nbsp;&nbsp;22500000 | &nbsp;&nbsp;22500000 |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 16, 19, 27, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;Fulton | &nbsp;&nbsp;GA | &nbsp;&nbsp;30310 | &nbsp;&nbsp;Mixed Use | &nbsp;&nbsp;Office/Multifamily/Retail | &nbsp;&nbsp;1920 | &nbsp;&nbsp;2021-2024 | &nbsp;&nbsp;93432 | &nbsp;&nbsp;SF | &nbsp;&nbsp;235.47 | &nbsp;&nbsp;22000000 | &nbsp;&nbsp;22000000 |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 13, 30 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;Greene | &nbsp;&nbsp;OH | &nbsp;&nbsp;45431 | &nbsp;&nbsp;Office | &nbsp;&nbsp;Suburban | &nbsp;&nbsp;Various | &nbsp;&nbsp;Various | &nbsp;&nbsp;140578 | &nbsp;&nbsp;SF | &nbsp;&nbsp;154.72 | &nbsp;&nbsp;21750000 | &nbsp;&nbsp;21750000 |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) | &nbsp;&nbsp;Greene | &nbsp;&nbsp;OH | &nbsp;&nbsp;45431 | &nbsp;&nbsp;Office | &nbsp;&nbsp;Suburban | &nbsp;&nbsp;2008 | &nbsp;&nbsp;2025 | &nbsp;&nbsp;74956 | &nbsp;&nbsp;SF |  | &nbsp;&nbsp;12928793 | &nbsp;&nbsp;12928793 |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard | &nbsp;&nbsp;Greene | &nbsp;&nbsp;OH | &nbsp;&nbsp;45431 | &nbsp;&nbsp;Office | &nbsp;&nbsp;Suburban | &nbsp;&nbsp;2009 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;51560 | &nbsp;&nbsp;SF |  | &nbsp;&nbsp;7137771 | &nbsp;&nbsp;7137771 |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard | &nbsp;&nbsp;Greene | &nbsp;&nbsp;OH | &nbsp;&nbsp;45431 | &nbsp;&nbsp;Office | &nbsp;&nbsp;Suburban | &nbsp;&nbsp;2006 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;14062 | &nbsp;&nbsp;SF |  | &nbsp;&nbsp;1683436 | &nbsp;&nbsp;1683436 |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 12, 31 | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;Various | &nbsp;&nbsp;PA | &nbsp;&nbsp;Various | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Age Restricted | &nbsp;&nbsp;Various | &nbsp;&nbsp;NAP | &nbsp;&nbsp;533 | &nbsp;&nbsp;Units | &nbsp;&nbsp;39681.05 | &nbsp;&nbsp;21150000 | &nbsp;&nbsp;21150000 |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments | &nbsp;&nbsp;Luzerne | &nbsp;&nbsp;PA | &nbsp;&nbsp;18201 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Age Restricted | &nbsp;&nbsp;1983 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;176 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;8940000 | &nbsp;&nbsp;8940000 |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments | &nbsp;&nbsp;Luzerne | &nbsp;&nbsp;PA | &nbsp;&nbsp;18702 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Age Restricted | &nbsp;&nbsp;1980 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;151 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;6370000 | &nbsp;&nbsp;6370000 |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers | &nbsp;&nbsp;Lackawanna | &nbsp;&nbsp;PA | &nbsp;&nbsp;18503 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Age Restricted | &nbsp;&nbsp;1980 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;206 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;5840000 | &nbsp;&nbsp;5840000 |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 20, 22, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY | &nbsp;&nbsp;11216 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Mid Rise | &nbsp;&nbsp;2017 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;35 | &nbsp;&nbsp;Units | &nbsp;&nbsp;516428.57 | &nbsp;&nbsp;18075000 | &nbsp;&nbsp;18075000 |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;Pima | &nbsp;&nbsp;AZ | &nbsp;&nbsp;85718 | &nbsp;&nbsp;Mixed Use | &nbsp;&nbsp;Office/Retail | &nbsp;&nbsp;2005 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;83869 | &nbsp;&nbsp;SF | &nbsp;&nbsp;199.12 | &nbsp;&nbsp;16700000 | &nbsp;&nbsp;16700000 |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 7, 19, 33 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress | &nbsp;&nbsp;Various | &nbsp;&nbsp;Various | &nbsp;&nbsp;Various | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;Various | &nbsp;&nbsp;Various | &nbsp;&nbsp;714 | &nbsp;&nbsp;Units | &nbsp;&nbsp;63935.57 | &nbsp;&nbsp;15650000 | &nbsp;&nbsp;15650000 |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments | &nbsp;&nbsp;Saint Louis | &nbsp;&nbsp;MO | &nbsp;&nbsp;63074 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;1967 | &nbsp;&nbsp;2017 | &nbsp;&nbsp;330 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;8279244 | &nbsp;&nbsp;8279244 |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington | &nbsp;&nbsp;Shelby | &nbsp;&nbsp;TN | &nbsp;&nbsp;38128 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;1974 | &nbsp;&nbsp;2015 | &nbsp;&nbsp;384 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;7370756 | &nbsp;&nbsp;7370756 |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;Middlesex | &nbsp;&nbsp;NJ | &nbsp;&nbsp;08840 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;2024 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;56 | &nbsp;&nbsp;Units | &nbsp;&nbsp;267857.14 | &nbsp;&nbsp;15000000 | &nbsp;&nbsp;15000000 |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;Seminole | &nbsp;&nbsp;FL | &nbsp;&nbsp;32714 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Limited Service | &nbsp;&nbsp;2013 | &nbsp;&nbsp;2024 | &nbsp;&nbsp;128 | &nbsp;&nbsp;Rooms | &nbsp;&nbsp;99765.63 | &nbsp;&nbsp;12770000 | &nbsp;&nbsp;12770000 |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 7, 19, 23, 29 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West | &nbsp;&nbsp;Essex | &nbsp;&nbsp;MA | &nbsp;&nbsp;01843 | &nbsp;&nbsp;Various | &nbsp;&nbsp;Various | &nbsp;&nbsp;Various | &nbsp;&nbsp;Various | &nbsp;&nbsp;532511 | &nbsp;&nbsp;SF | &nbsp;&nbsp;150.23 | &nbsp;&nbsp;12500000 | &nbsp;&nbsp;12500000 |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street | &nbsp;&nbsp;Essex | &nbsp;&nbsp;MA | &nbsp;&nbsp;01843 | &nbsp;&nbsp;Mixed Use | &nbsp;&nbsp;Office/Retail | &nbsp;&nbsp;1906, 2014 | &nbsp;&nbsp;2012 | &nbsp;&nbsp;386686 | &nbsp;&nbsp;SF |  | &nbsp;&nbsp;8468750 | &nbsp;&nbsp;8468750 |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street | &nbsp;&nbsp;Essex | &nbsp;&nbsp;MA | &nbsp;&nbsp;01843 | &nbsp;&nbsp;Office | &nbsp;&nbsp;Suburban/R&D | &nbsp;&nbsp;1900 | &nbsp;&nbsp;2013 | &nbsp;&nbsp;145825 | &nbsp;&nbsp;SF |  | &nbsp;&nbsp;4031250 | &nbsp;&nbsp;4031250 |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;Hamilton | &nbsp;&nbsp;IN | &nbsp;&nbsp;46060 | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;2020 | &nbsp;&nbsp;2021 | &nbsp;&nbsp;101028 | &nbsp;&nbsp;SF | &nbsp;&nbsp;123.73 | &nbsp;&nbsp;12500000 | &nbsp;&nbsp;12500000 |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;Hudson | &nbsp;&nbsp;NJ | &nbsp;&nbsp;07306 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Mid Rise | &nbsp;&nbsp;2024 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;50 | &nbsp;&nbsp;Units | &nbsp;&nbsp;244000.00 | &nbsp;&nbsp;12200000 | &nbsp;&nbsp;12200000 |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 5, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;KIngs | &nbsp;&nbsp;NY | &nbsp;&nbsp;11205 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Mid Rise | &nbsp;&nbsp;2024 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;20 | &nbsp;&nbsp;Units | &nbsp;&nbsp;525000.00 | &nbsp;&nbsp;10500000 | &nbsp;&nbsp;10500000 |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7, 10, 12, 13, 23, 28 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;New York | &nbsp;&nbsp;NY | &nbsp;&nbsp;10012 | &nbsp;&nbsp;Retail | &nbsp;&nbsp;Retail/Signage | &nbsp;&nbsp;1985 | &nbsp;&nbsp;2014 | &nbsp;&nbsp;106481 | &nbsp;&nbsp;SF | &nbsp;&nbsp;2602.34 | &nbsp;&nbsp;10000000 | &nbsp;&nbsp;10000000 |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;St. Louis | &nbsp;&nbsp;MO | &nbsp;&nbsp;63105 | &nbsp;&nbsp;Office | &nbsp;&nbsp;Suburban | &nbsp;&nbsp;2000 | &nbsp;&nbsp;2023 | &nbsp;&nbsp;277927 | &nbsp;&nbsp;SF | &nbsp;&nbsp;197.77 | &nbsp;&nbsp;10000000 | &nbsp;&nbsp;9993557 |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY | &nbsp;&nbsp;11210 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Mid Rise | &nbsp;&nbsp;2022 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;22 | &nbsp;&nbsp;Units | &nbsp;&nbsp;386363.64 | &nbsp;&nbsp;8500000 | &nbsp;&nbsp;8500000 |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;New York | &nbsp;&nbsp;NY | &nbsp;&nbsp;10012 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Mid Rise | &nbsp;&nbsp;1900 | &nbsp;&nbsp;2024 | &nbsp;&nbsp;27 | &nbsp;&nbsp;Units | &nbsp;&nbsp;314814.81 | &nbsp;&nbsp;8500000 | &nbsp;&nbsp;8500000 |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;Kanawha | &nbsp;&nbsp;WV | &nbsp;&nbsp;25064 | &nbsp;&nbsp;Retail | &nbsp;&nbsp;Anchored | &nbsp;&nbsp;1974 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;107222 | &nbsp;&nbsp;SF | &nbsp;&nbsp;61.55 | &nbsp;&nbsp;6600000 | &nbsp;&nbsp;6600000 |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;Queens | &nbsp;&nbsp;NY | &nbsp;&nbsp;11106 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Mid Rise | &nbsp;&nbsp;1920 | &nbsp;&nbsp;2018 | &nbsp;&nbsp;120 | &nbsp;&nbsp;Units | &nbsp;&nbsp;51250.00 | &nbsp;&nbsp;6150000 | &nbsp;&nbsp;6150000 |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4, 16, 28, 29, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY | &nbsp;&nbsp;11221 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Mid Rise | &nbsp;&nbsp;1931 | &nbsp;&nbsp;2024 | &nbsp;&nbsp;10 | &nbsp;&nbsp;Units | &nbsp;&nbsp;610000.00 | &nbsp;&nbsp;6100000 | &nbsp;&nbsp;6100000 |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;Taylor | &nbsp;&nbsp;TX | &nbsp;&nbsp;79601 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;High Rise | &nbsp;&nbsp;1927 | &nbsp;&nbsp;2020-2024 | &nbsp;&nbsp;81 | &nbsp;&nbsp;Units | &nbsp;&nbsp;70432.10 | &nbsp;&nbsp;5705000 | &nbsp;&nbsp;5705000 |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio | &nbsp;&nbsp;Salt Lake | &nbsp;&nbsp;UT | &nbsp;&nbsp;84102 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;Various | &nbsp;&nbsp;2023 | &nbsp;&nbsp;43 | &nbsp;&nbsp;Units | &nbsp;&nbsp;130813.95 | &nbsp;&nbsp;5625000 | &nbsp;&nbsp;5625000 |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments | &nbsp;&nbsp;Salt Lake | &nbsp;&nbsp;UT | &nbsp;&nbsp;84102 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;1927 | &nbsp;&nbsp;2023 | &nbsp;&nbsp;24 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;2990974 | &nbsp;&nbsp;2990974 |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th | &nbsp;&nbsp;Salt Lake | &nbsp;&nbsp;UT | &nbsp;&nbsp;84102 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;1951 | &nbsp;&nbsp;2023 | &nbsp;&nbsp;12 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;1821663 | &nbsp;&nbsp;1821663 |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex | &nbsp;&nbsp;Salt Lake | &nbsp;&nbsp;UT | &nbsp;&nbsp;84102 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;1862 | &nbsp;&nbsp;2023 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;553884 | &nbsp;&nbsp;553884 |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex | &nbsp;&nbsp;Salt Lake | &nbsp;&nbsp;UT | &nbsp;&nbsp;84102 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;1901 | &nbsp;&nbsp;2023 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;258479 | &nbsp;&nbsp;258479 |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;Toombs | &nbsp;&nbsp;GA | &nbsp;&nbsp;30436 | &nbsp;&nbsp;Retail | &nbsp;&nbsp;Anchored | &nbsp;&nbsp;2007 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;45096 | &nbsp;&nbsp;SF | &nbsp;&nbsp;119.74 | &nbsp;&nbsp;5400000 | &nbsp;&nbsp;5400000 |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 29 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 | &nbsp;&nbsp;Various | &nbsp;&nbsp;GA | &nbsp;&nbsp;Various | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;Various | &nbsp;&nbsp;NAP | &nbsp;&nbsp;157 | &nbsp;&nbsp;Pads | &nbsp;&nbsp;31847.13 | &nbsp;&nbsp;5000000 | &nbsp;&nbsp;5000000 |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP | &nbsp;&nbsp;Troup | &nbsp;&nbsp;GA | &nbsp;&nbsp;30241 | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;1986 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;57 | &nbsp;&nbsp;Pads |  | &nbsp;&nbsp;1860465 | &nbsp;&nbsp;1860465 |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP | &nbsp;&nbsp;Troup | &nbsp;&nbsp;GA | &nbsp;&nbsp;30240 | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;1980 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;51 | &nbsp;&nbsp;Pads |  | &nbsp;&nbsp;1686047 | &nbsp;&nbsp;1686047 |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP | &nbsp;&nbsp;Lamar | &nbsp;&nbsp;GA | &nbsp;&nbsp;30257 | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;1991 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;49 | &nbsp;&nbsp;Pads |  | &nbsp;&nbsp;1453488 | &nbsp;&nbsp;1453488 |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;31, 33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;Hudson | &nbsp;&nbsp;NJ | &nbsp;&nbsp;07302 | &nbsp;&nbsp;Office | &nbsp;&nbsp;CBD | &nbsp;&nbsp;1894 | &nbsp;&nbsp;2003 | &nbsp;&nbsp;28598 | &nbsp;&nbsp;SF | &nbsp;&nbsp;168.19 | &nbsp;&nbsp;4810000 | &nbsp;&nbsp;4810000 |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;Ocean | &nbsp;&nbsp;NJ | &nbsp;&nbsp;08723 | &nbsp;&nbsp;Office | &nbsp;&nbsp;Medical | &nbsp;&nbsp;1985-1992 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;64500 | &nbsp;&nbsp;SF | &nbsp;&nbsp;48.06 | &nbsp;&nbsp;3100000 | &nbsp;&nbsp;3100000 |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;Elmore | &nbsp;&nbsp;AL | &nbsp;&nbsp;36054 | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;2021-2023 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;35740 | &nbsp;&nbsp;SF | &nbsp;&nbsp;75.80 | &nbsp;&nbsp;2709000 | &nbsp;&nbsp;2709000 |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Maturity/ARD Balance ($)** | &nbsp;&nbsp;**Interest Rate %** | &nbsp;&nbsp;**Administrative Fee Rate %** | &nbsp;&nbsp;**Net Mortgage Rate %** | &nbsp;&nbsp;**Monthly Debt Service (P&I) ($)** | &nbsp;&nbsp;**Monthly Debt Service (IO) ($)** | &nbsp;&nbsp;**Annual Debt Service (P&I) ($)** | &nbsp;&nbsp;**Annual Debt Service (IO) ($)** | &nbsp;&nbsp;**Amortization Type** | &nbsp;&nbsp;**ARD Loan (Yes / No)** |
|  |  |  |  |  | &nbsp;&nbsp;**6, 7** |  | &nbsp;&nbsp;**8** |  | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**9** |  |  |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;60000000 | &nbsp;&nbsp;5.99000% | &nbsp;&nbsp;0.01865% | &nbsp;&nbsp;5.97135% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;303659.72 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3643916.64 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;53000000 | &nbsp;&nbsp;6.15600% | &nbsp;&nbsp;0.01865% | &nbsp;&nbsp;6.13735% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;275666.25 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3307995.00 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 2, 7, 12, 16, 23, 27, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;50500000 | &nbsp;&nbsp;7.12000% | &nbsp;&nbsp;0.01865% | &nbsp;&nbsp;7.10135% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;303794.91 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3645538.89 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 5, 6, 7, 12, 19 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;48600000 | &nbsp;&nbsp;6.87000% | &nbsp;&nbsp;0.02865% | &nbsp;&nbsp;6.84135% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;282099.38 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3385192.50 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail | &nbsp;&nbsp;24652174 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office | &nbsp;&nbsp;23947826 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 17, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;36550000 | &nbsp;&nbsp;6.87000% | &nbsp;&nbsp;0.01865% | &nbsp;&nbsp;6.85135% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;212154.98 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2545859.79 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 6, 18 | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;34800000 | &nbsp;&nbsp;6.75000% | &nbsp;&nbsp;0.01865% | &nbsp;&nbsp;6.73135% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;198468.75 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2381625.00 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue | &nbsp;&nbsp;4760000 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street | &nbsp;&nbsp;4330000 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street | &nbsp;&nbsp;4090000 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street | &nbsp;&nbsp;3290000 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street | &nbsp;&nbsp;3050000 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue | &nbsp;&nbsp;2670000 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue | &nbsp;&nbsp;2620000 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street | &nbsp;&nbsp;2560000 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue | &nbsp;&nbsp;2350000 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue | &nbsp;&nbsp;2260000 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue | &nbsp;&nbsp;1720000 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street | &nbsp;&nbsp;1100000 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 4, 23, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;33250000 | &nbsp;&nbsp;6.45000% | &nbsp;&nbsp;0.01865% | &nbsp;&nbsp;6.43135% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;181200.96 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2174411.46 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4 | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;28500000 | &nbsp;&nbsp;6.83000% | &nbsp;&nbsp;0.01865% | &nbsp;&nbsp;6.81135% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;164465.45 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1973585.42 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 16, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;27000000 | &nbsp;&nbsp;6.57500% | &nbsp;&nbsp;0.01865% | &nbsp;&nbsp;6.55635% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;149992.19 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1799906.25 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 28, 29 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;24439000 | &nbsp;&nbsp;7.06000% | &nbsp;&nbsp;0.05740% | &nbsp;&nbsp;7.00260% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;145779.77 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1749357.20 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates | &nbsp;&nbsp;9340989 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates | &nbsp;&nbsp;7463973 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa | &nbsp;&nbsp;3942993 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village | &nbsp;&nbsp;3691045 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 13, 16, 18, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;22500000 | &nbsp;&nbsp;6.32600% | &nbsp;&nbsp;0.01865% | &nbsp;&nbsp;6.30735% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;120259.90 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1443118.80 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 16, 19, 27, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;22000000 | &nbsp;&nbsp;7.22000% | &nbsp;&nbsp;0.01865% | &nbsp;&nbsp;7.20135% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;134205.09 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1610461.11 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 13, 30 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;21750000 | &nbsp;&nbsp;7.74000% | &nbsp;&nbsp;0.01865% | &nbsp;&nbsp;7.72135% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;142235.94 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1706831.28 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) | &nbsp;&nbsp;12928793 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard | &nbsp;&nbsp;7137771 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard | &nbsp;&nbsp;1683436 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 12, 31 | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;21150000 | &nbsp;&nbsp;6.87100% | &nbsp;&nbsp;0.01865% | &nbsp;&nbsp;6.85235% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;122783.34 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1473400.08 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments | &nbsp;&nbsp;8940000 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments | &nbsp;&nbsp;6370000 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers | &nbsp;&nbsp;5840000 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 20, 22, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;18075000 | &nbsp;&nbsp;6.25000% | &nbsp;&nbsp;0.01865% | &nbsp;&nbsp;6.23135% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;95448.13 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1145377.56 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;16700000 | &nbsp;&nbsp;6.96000% | &nbsp;&nbsp;0.06865% | &nbsp;&nbsp;6.89135% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;98205.28 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1178463.33 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 7, 19, 33 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress | &nbsp;&nbsp;15650000 | &nbsp;&nbsp;7.09000% | &nbsp;&nbsp;0.01865% | &nbsp;&nbsp;7.07135% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;93749.66 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1124995.90 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments | &nbsp;&nbsp;8279244 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington | &nbsp;&nbsp;7370756 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;15000000 | &nbsp;&nbsp;6.39000% | &nbsp;&nbsp;0.01865% | &nbsp;&nbsp;6.37135% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;80984.38 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;971812.56 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;12770000 | &nbsp;&nbsp;7.78900% | &nbsp;&nbsp;0.01865% | &nbsp;&nbsp;7.77035% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;84039.16 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1008469.92 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 7, 19, 23, 29 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West | &nbsp;&nbsp;12500000 | &nbsp;&nbsp;7.01000% | &nbsp;&nbsp;0.01865% | &nbsp;&nbsp;6.99135% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;74035.01 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;888420.14 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street | &nbsp;&nbsp;8468750 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street | &nbsp;&nbsp;4031250 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;12500000 | &nbsp;&nbsp;6.77000% | &nbsp;&nbsp;0.02740% | &nbsp;&nbsp;6.74260% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;71500.29 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;858003.48 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;12200000 | &nbsp;&nbsp;6.49000% | &nbsp;&nbsp;0.02740% | &nbsp;&nbsp;6.46260% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;66898.08 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;802776.96 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 5, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;10500000 | &nbsp;&nbsp;6.29000% | &nbsp;&nbsp;0.02740% | &nbsp;&nbsp;6.26260% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;55801.91 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;669622.92 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7, 10, 12, 13, 23, 28 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;10000000 | &nbsp;&nbsp;6.33195% | &nbsp;&nbsp;0.01780% | &nbsp;&nbsp;6.31415% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;53499.11 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;641989.32 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;9461663 | &nbsp;&nbsp;6.90000% | &nbsp;&nbsp;0.01865% | &nbsp;&nbsp;6.88135% | &nbsp;&nbsp;65860.01 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;790320.12 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Amortizing Balloon | &nbsp;&nbsp;No |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;8500000 | &nbsp;&nbsp;6.40000% | &nbsp;&nbsp;0.02740% | &nbsp;&nbsp;6.37260% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;45962.96 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;551555.52 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;8500000 | &nbsp;&nbsp;6.24400% | &nbsp;&nbsp;0.01865% | &nbsp;&nbsp;6.22535% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;44842.62 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;538111.44 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;6600000 | &nbsp;&nbsp;6.60000% | &nbsp;&nbsp;0.01865% | &nbsp;&nbsp;6.58135% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;36804.17 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;441650.00 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;6150000 | &nbsp;&nbsp;6.50000% | &nbsp;&nbsp;0.02740% | &nbsp;&nbsp;6.47260% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;33775.17 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;405302.04 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4, 16, 28, 29, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;6100000 | &nbsp;&nbsp;6.30000% | &nbsp;&nbsp;0.01865% | &nbsp;&nbsp;6.28135% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;32469.79 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;389637.50 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;5705000 | &nbsp;&nbsp;7.22000% | &nbsp;&nbsp;0.02740% | &nbsp;&nbsp;7.19260% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;34801.82 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;417621.84 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio | &nbsp;&nbsp;5625000 | &nbsp;&nbsp;6.44000% | &nbsp;&nbsp;0.05865% | &nbsp;&nbsp;6.38135% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;30606.77 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;367281.25 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments | &nbsp;&nbsp;2990974 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th | &nbsp;&nbsp;1821663 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex | &nbsp;&nbsp;553884 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex | &nbsp;&nbsp;258479 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;5400000 | &nbsp;&nbsp;7.22000% | &nbsp;&nbsp;0.01865% | &nbsp;&nbsp;7.20135% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;32941.25 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;395295.00 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 29 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 | &nbsp;&nbsp;5000000 | &nbsp;&nbsp;6.84000% | &nbsp;&nbsp;0.05865% | &nbsp;&nbsp;6.78135% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;28895.83 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;346750.00 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP | &nbsp;&nbsp;1860465 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP | &nbsp;&nbsp;1686047 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP | &nbsp;&nbsp;1453488 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;31, 33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;4810000 | &nbsp;&nbsp;7.10000% | &nbsp;&nbsp;0.01865% | &nbsp;&nbsp;7.08135% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;28854.43 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;346253.19 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;2931563 | &nbsp;&nbsp;6.86000% | &nbsp;&nbsp;0.01865% | &nbsp;&nbsp;6.84135% | &nbsp;&nbsp;20333.73 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;244004.76 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Amortizing Balloon | &nbsp;&nbsp;No |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;2709000 | &nbsp;&nbsp;5.98000% | &nbsp;&nbsp;0.01865% | &nbsp;&nbsp;5.96135% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;13687.35 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;164248.20 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Interest Accrual Method** | &nbsp;&nbsp;**Original Interest-Only Period (Mos.)** | &nbsp;&nbsp;**Remaining Interest-Only Period (Mos.)** | &nbsp;&nbsp;**Original Term To Maturity / ARD (Mos.)** | &nbsp;&nbsp;**Remaining Term To Maturity / ARD (Mos.)** | &nbsp;&nbsp;**Original Amortization Term (Mos.)** | &nbsp;&nbsp;**Remaining Amortization Term (Mos.)** | &nbsp;&nbsp;**Origination Date** | &nbsp;&nbsp;**Seasoning (Mos.)** | &nbsp;&nbsp;**Payment Due Date** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;61 | &nbsp;&nbsp;61 | &nbsp;&nbsp;61 | &nbsp;&nbsp;61 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6/6/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1 |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5/30/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 2, 7, 12, 16, 23, 27, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;4/24/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6 |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 5, 6, 7, 12, 19 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5/13/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 17, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5/8/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 6, 18 | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5/1/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6 |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 4, 23, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5/8/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4 | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5/9/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 16, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6/2/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 28, 29 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5/14/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 13, 16, 18, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5/23/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1 |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 16, 19, 27, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5/1/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6 |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 13, 30 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6/6/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 12, 31 | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6/4/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5 |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 20, 22, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;4/30/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6 |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5/7/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 7, 19, 33 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;57 | &nbsp;&nbsp;60 | &nbsp;&nbsp;57 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2/25/2025 | &nbsp;&nbsp;3 | &nbsp;&nbsp;6 |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;4/16/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6 |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5/29/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1 |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 7, 19, 23, 29 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;54 | &nbsp;&nbsp;60 | &nbsp;&nbsp;54 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;11/20/2024 | &nbsp;&nbsp;6 | &nbsp;&nbsp;6 |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5/23/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1 |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5/1/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1 |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 5, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5/23/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1 |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7, 10, 12, 13, 23, 28 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;4/14/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1 |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;360 | &nbsp;&nbsp;359 | &nbsp;&nbsp;5/5/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;5 |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5/2/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1 |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5/15/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1 |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5/6/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6 |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;4/15/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1 |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4, 16, 28, 29, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5/28/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5/20/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1 |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5/28/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;58 | &nbsp;&nbsp;60 | &nbsp;&nbsp;58 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;4/4/2025 | &nbsp;&nbsp;2 | &nbsp;&nbsp;6 |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 29 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5/1/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6 |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;31, 33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5/30/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;360 | &nbsp;&nbsp;360 | &nbsp;&nbsp;5/20/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;4/24/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6 |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**First Payment Date** | &nbsp;&nbsp;**First P&I Payment Date** | &nbsp;&nbsp;**Maturity Date or Anticipated Repayment Date** | &nbsp;&nbsp;**Final Maturity Date** | &nbsp;&nbsp;**Grace Period - Late Fee (Days)** | &nbsp;&nbsp;**Grace Period - Default (Days)** | &nbsp;&nbsp;**Prepayment Provision** | &nbsp;&nbsp;**Most Recent EGI ($)** | &nbsp;&nbsp; **Most Recent Expenses ($)** | &nbsp;&nbsp; **Most Recent NOI ($)** |
|  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;**10** |  | &nbsp;&nbsp;**12** |  |  | &nbsp;&nbsp;**31** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;7/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/1/2030 | &nbsp;&nbsp;7/1/2030 | &nbsp;&nbsp;5 | &nbsp;&nbsp;5 | &nbsp;&nbsp;L(24),D(6),DorYM1(24),O(7) | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;7/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),D(30),O(6) | &nbsp;&nbsp;3233923 | &nbsp;&nbsp;703164 | &nbsp;&nbsp;2530759 |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 2, 7, 12, 16, 23, 27, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;6/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/6/2030 | &nbsp;&nbsp;5/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(25),D(29),O(6) | &nbsp;&nbsp;4344105 | &nbsp;&nbsp;1288952 | &nbsp;&nbsp;3055154 |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 5, 6, 7, 12, 19 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;7/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),D(32),O(4) | &nbsp;&nbsp;15482425 | &nbsp;&nbsp;5497431 | &nbsp;&nbsp;9984993 |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail |  |  |  |  |  |  |  | &nbsp;&nbsp;5709030 | &nbsp;&nbsp;1804334 | &nbsp;&nbsp;3904697 |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office |  |  |  |  |  |  |  | &nbsp;&nbsp;9773394 | &nbsp;&nbsp;3693098 | &nbsp;&nbsp;6080297 |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 17, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;7/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),D(32),O(4) | &nbsp;&nbsp;4555090 | &nbsp;&nbsp;1209795 | &nbsp;&nbsp;3345295 |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 6, 18 | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;6/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/6/2030 | &nbsp;&nbsp;5/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(25),D(28),O(7) | &nbsp;&nbsp;3703422 | &nbsp;&nbsp;961465 | &nbsp;&nbsp;2741957 |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue |  |  |  |  |  |  |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street |  |  |  |  |  |  |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street |  |  |  |  |  |  |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street |  |  |  |  |  |  |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street |  |  |  |  |  |  |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue |  |  |  |  |  |  |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue |  |  |  |  |  |  |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street |  |  |  |  |  |  |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue |  |  |  |  |  |  |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue |  |  |  |  |  |  |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue |  |  |  |  |  |  |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street |  |  |  |  |  |  |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 4, 23, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;7/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),D(30),O(6) | &nbsp;&nbsp;3014770 | &nbsp;&nbsp;326359 | &nbsp;&nbsp;2688411 |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4 | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;7/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),D(32),O(4) | &nbsp;&nbsp;5246326 | &nbsp;&nbsp;1292851 | &nbsp;&nbsp;3953475 |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 16, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;7/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),D(31),O(5) | &nbsp;&nbsp;1994824 | &nbsp;&nbsp;910180 | &nbsp;&nbsp;1084644 |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 28, 29 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;7/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),D(32),O(4) | &nbsp;&nbsp;4115945 | &nbsp;&nbsp;1677749 | &nbsp;&nbsp;2438196 |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates |  |  |  |  |  |  |  | &nbsp;&nbsp;1782822 | &nbsp;&nbsp;756470 | &nbsp;&nbsp;1026352 |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates |  |  |  |  |  |  |  | &nbsp;&nbsp;1070318 | &nbsp;&nbsp;369144 | &nbsp;&nbsp;701174 |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa |  |  |  |  |  |  |  | &nbsp;&nbsp;733448 | &nbsp;&nbsp;374613 | &nbsp;&nbsp;358835 |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village |  |  |  |  |  |  |  | &nbsp;&nbsp;529357 | &nbsp;&nbsp;177523 | &nbsp;&nbsp;351834 |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 13, 16, 18, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;7/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/1/2030 | &nbsp;&nbsp;6/1/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(25),YM1(28),O(7) | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 16, 19, 27, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;6/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/6/2030 | &nbsp;&nbsp;5/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(25),D(31),O(4) | &nbsp;&nbsp;1660707 | &nbsp;&nbsp;359714 | &nbsp;&nbsp;1300992 |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 13, 30 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;7/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(12),YM1(12),DorYM1(29),O(7) | &nbsp;&nbsp;3043432 | &nbsp;&nbsp;1171487 | &nbsp;&nbsp;1871945 |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) |  |  |  |  |  |  |  | &nbsp;&nbsp;1288552 | &nbsp;&nbsp;412733 | &nbsp;&nbsp;875819 |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard |  |  |  |  |  |  |  | &nbsp;&nbsp;1360726 | &nbsp;&nbsp;569442 | &nbsp;&nbsp;791284 |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard |  |  |  |  |  |  |  | &nbsp;&nbsp;394154 | &nbsp;&nbsp;189312 | &nbsp;&nbsp;204842 |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 12, 31 | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;7/5/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/5/2030 | &nbsp;&nbsp;6/5/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),YM1(33),O(3) | &nbsp;&nbsp;5283883 | &nbsp;&nbsp;3427134 | &nbsp;&nbsp;1856748 |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments |  |  |  |  |  |  |  | &nbsp;&nbsp;1796803 | &nbsp;&nbsp;973197 | &nbsp;&nbsp;823605 |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments |  |  |  |  |  |  |  | &nbsp;&nbsp;1489967 | &nbsp;&nbsp;974770 | &nbsp;&nbsp;515197 |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers |  |  |  |  |  |  |  | &nbsp;&nbsp;1997113 | &nbsp;&nbsp;1479167 | &nbsp;&nbsp;517946 |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 20, 22, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;6/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/6/2030 | &nbsp;&nbsp;5/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(25),D(29),O(6) | &nbsp;&nbsp;1691438 | &nbsp;&nbsp;207139 | &nbsp;&nbsp;1484298 |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;7/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),D(32),O(4) | &nbsp;&nbsp;3047258 | &nbsp;&nbsp;810574 | &nbsp;&nbsp;2236683 |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 7, 19, 33 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress | &nbsp;&nbsp;4/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/6/2030 | &nbsp;&nbsp;3/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(27),D(29),O(4) | &nbsp;&nbsp;7574526 | &nbsp;&nbsp;3276075 | &nbsp;&nbsp;4298451 |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments |  |  |  |  |  |  |  | &nbsp;&nbsp;4277199 | &nbsp;&nbsp;1798446 | &nbsp;&nbsp;2478753 |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington |  |  |  |  |  |  |  | &nbsp;&nbsp;3297328 | &nbsp;&nbsp;1477629 | &nbsp;&nbsp;1819699 |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;6/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/6/2030 | &nbsp;&nbsp;5/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(25),D(30),O(5) | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;7/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/1/2030 | &nbsp;&nbsp;6/1/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),D(29),O(7) | &nbsp;&nbsp;5041930 | &nbsp;&nbsp;3309028 | &nbsp;&nbsp;1732902 |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 7, 19, 23, 29 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West | &nbsp;&nbsp;1/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;12/6/2029 | &nbsp;&nbsp;12/6/2029 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(30),D(26),O(4) | &nbsp;&nbsp;11667321 | &nbsp;&nbsp;3620414 | &nbsp;&nbsp;8046907 |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street |  |  |  |  |  |  |  | &nbsp;&nbsp;7592683 | &nbsp;&nbsp;2408236 | &nbsp;&nbsp;5184446 |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street |  |  |  |  |  |  |  | &nbsp;&nbsp;4074638 | &nbsp;&nbsp;1212177 | &nbsp;&nbsp;2862461 |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;7/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/1/2030 | &nbsp;&nbsp;6/1/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),D(30),O(6) | &nbsp;&nbsp;1794166 | &nbsp;&nbsp;648946 | &nbsp;&nbsp;1145220 |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;6/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/1/2030 | &nbsp;&nbsp;5/1/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(25),YM1(29),O(6) | &nbsp;&nbsp;1523155 | &nbsp;&nbsp;307966 | &nbsp;&nbsp;1215189 |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 5, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;7/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/1/2030 | &nbsp;&nbsp;6/1/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(25),YM1(32),O(3) | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7, 10, 12, 13, 23, 28 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;6/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/1/2030 | &nbsp;&nbsp;5/1/2030 | &nbsp;&nbsp;3 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(25),D(28),O(7) | &nbsp;&nbsp;82539792 | &nbsp;&nbsp;13386040 | &nbsp;&nbsp;69153753 |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;6/5/2025 | &nbsp;&nbsp;6/5/2025 | &nbsp;&nbsp;5/5/2030 | &nbsp;&nbsp;5/5/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(25),DorYM1(28),O(7) | &nbsp;&nbsp;9363902 | &nbsp;&nbsp;3453626 | &nbsp;&nbsp;5910276 |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;7/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/1/2030 | &nbsp;&nbsp;6/1/2030 | &nbsp;&nbsp;3 | &nbsp;&nbsp;3 | &nbsp;&nbsp;L(24),D(33),O(3) | &nbsp;&nbsp;776052 | &nbsp;&nbsp;70996 | &nbsp;&nbsp;705056 |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;7/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/1/2030 | &nbsp;&nbsp;6/1/2030 | &nbsp;&nbsp;5 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),D(29),O(7) | &nbsp;&nbsp;757633 | &nbsp;&nbsp;355462 | &nbsp;&nbsp;402171 |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;6/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/6/2030 | &nbsp;&nbsp;5/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(25),D(30),O(5) | &nbsp;&nbsp;1206764 | &nbsp;&nbsp;459700 | &nbsp;&nbsp;747064 |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;6/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/1/2030 | &nbsp;&nbsp;5/1/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(25),D(32),O(3) | &nbsp;&nbsp;2260854 | &nbsp;&nbsp;1369793 | &nbsp;&nbsp;891061 |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4, 16, 28, 29, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;7/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(12),YM1(44),O(4) | &nbsp;&nbsp;132191 | &nbsp;&nbsp;14473 | &nbsp;&nbsp;117718 |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;7/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/1/2030 | &nbsp;&nbsp;6/1/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),D(33),O(3) | &nbsp;&nbsp;1266265 | &nbsp;&nbsp;626657 | &nbsp;&nbsp;639608 |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio | &nbsp;&nbsp;7/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),YM1(31),O(5) | &nbsp;&nbsp;743507 | &nbsp;&nbsp;257498 | &nbsp;&nbsp;486009 |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments |  |  |  |  |  |  |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th |  |  |  |  |  |  |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex |  |  |  |  |  |  |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex |  |  |  |  |  |  |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;5/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/6/2030 | &nbsp;&nbsp;4/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(26),DorYM1(29),O(5) | &nbsp;&nbsp;792536 | &nbsp;&nbsp;106332 | &nbsp;&nbsp;686204 |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 29 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 | &nbsp;&nbsp;6/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/6/2030 | &nbsp;&nbsp;5/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(25),D(31),O(4) | &nbsp;&nbsp;717915 | &nbsp;&nbsp;133132 | &nbsp;&nbsp;584783 |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP |  |  |  |  |  |  |  | &nbsp;&nbsp;251493 | &nbsp;&nbsp;38589 | &nbsp;&nbsp;212904 |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP |  |  |  |  |  |  |  | &nbsp;&nbsp;227700 | &nbsp;&nbsp;38263 | &nbsp;&nbsp;189437 |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP |  |  |  |  |  |  |  | &nbsp;&nbsp;238722 | &nbsp;&nbsp;56281 | &nbsp;&nbsp;182441 |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;31, 33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;7/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),D(32),O(4) | &nbsp;&nbsp;207314 | &nbsp;&nbsp;44775 | &nbsp;&nbsp;162539 |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;7/6/2025 | &nbsp;&nbsp;7/6/2025 | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),D(29),O(7) | &nbsp;&nbsp;1142784 | &nbsp;&nbsp;706784 | &nbsp;&nbsp;436000 |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;6/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/6/2030 | &nbsp;&nbsp;5/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(25),D(28),O(7) | &nbsp;&nbsp;300410 | &nbsp;&nbsp;78955 | &nbsp;&nbsp;221455 |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp; **Most Recent NOI Date** | &nbsp;&nbsp; **Most Recent Description** | &nbsp;&nbsp;**Second Most Recent EGI ($)** | &nbsp;&nbsp;**Second Most Recent Expenses ($)** | &nbsp;&nbsp;**Second Most Recent NOI ($)** | &nbsp;&nbsp; **Second Most Recent NOI Date** | &nbsp;&nbsp;**Second Most Recent Description** | &nbsp;&nbsp; **Third Most Recent EGI ($)** | &nbsp;&nbsp;**Third Most Recent Expenses ($)** | &nbsp;&nbsp;**Third Most Recent NOI ($)** | &nbsp;&nbsp;**Third Most Recent NOI Date** |
|  |  |  |  |  | &nbsp;&nbsp;**16** |  |  |  |  | &nbsp;&nbsp;**16** |  |  |  |  | &nbsp;&nbsp;**16** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 2, 7, 12, 16, 23, 27, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;2/28/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 5, 6, 7, 12, 19 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;1/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;15327805 | &nbsp;&nbsp;5572507 | &nbsp;&nbsp;9755299 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;12770947 | &nbsp;&nbsp;5691539 | &nbsp;&nbsp;7079408 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail | &nbsp;&nbsp;1/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;5688320 | &nbsp;&nbsp;1834221 | &nbsp;&nbsp;3854099 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;5598266 | &nbsp;&nbsp;1932814 | &nbsp;&nbsp;3665452 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office | &nbsp;&nbsp;1/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;9639486 | &nbsp;&nbsp;3738286 | &nbsp;&nbsp;5901200 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;7172681 | &nbsp;&nbsp;3758725 | &nbsp;&nbsp;3413956 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 17, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;2/28/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;4485566 | &nbsp;&nbsp;1152951 | &nbsp;&nbsp;3332616 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;4542267 | &nbsp;&nbsp;1251265 | &nbsp;&nbsp;3291001 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 6, 18 | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;2/28/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;3724654 | &nbsp;&nbsp;1107825 | &nbsp;&nbsp;2616829 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;3712371 | &nbsp;&nbsp;1085868 | &nbsp;&nbsp;2626503 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 4, 23, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2966445 | &nbsp;&nbsp;326159 | &nbsp;&nbsp;2640285 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2836428 | &nbsp;&nbsp;326180 | &nbsp;&nbsp;2510248 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4 | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;2/28/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;5247616 | &nbsp;&nbsp;1197807 | &nbsp;&nbsp;4049809 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;5017256 | &nbsp;&nbsp;1251803 | &nbsp;&nbsp;3765453 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 16, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 28, 29 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;4/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;4025113 | &nbsp;&nbsp;1815066 | &nbsp;&nbsp;2210047 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;3734010 | &nbsp;&nbsp;1780263 | &nbsp;&nbsp;1953747 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates | &nbsp;&nbsp;4/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1778000 | &nbsp;&nbsp;799255 | &nbsp;&nbsp;978745 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1715700 | &nbsp;&nbsp;843413 | &nbsp;&nbsp;872287 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates | &nbsp;&nbsp;4/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;987466 | &nbsp;&nbsp;392382 | &nbsp;&nbsp;595084 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;879608 | &nbsp;&nbsp;331106 | &nbsp;&nbsp;548502 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa | &nbsp;&nbsp;4/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;769482 | &nbsp;&nbsp;460259 | &nbsp;&nbsp;309223 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;711475 | &nbsp;&nbsp;473652 | &nbsp;&nbsp;237823 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village | &nbsp;&nbsp;4/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;490166 | &nbsp;&nbsp;163171 | &nbsp;&nbsp;326996 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;427228 | &nbsp;&nbsp;132093 | &nbsp;&nbsp;295135 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 13, 16, 18, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 16, 19, 27, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1427100 | &nbsp;&nbsp;413292 | &nbsp;&nbsp;1013808 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 13, 30 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2921055 | &nbsp;&nbsp;1081015 | &nbsp;&nbsp;1840040 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2563914 | &nbsp;&nbsp;1122643 | &nbsp;&nbsp;1441271 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1168606 | &nbsp;&nbsp;391589 | &nbsp;&nbsp;777017 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1161601 | &nbsp;&nbsp;388728 | &nbsp;&nbsp;772873 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1334053 | &nbsp;&nbsp;511038 | &nbsp;&nbsp;823015 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1099594 | &nbsp;&nbsp;539438 | &nbsp;&nbsp;560156 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;418396 | &nbsp;&nbsp;178388 | &nbsp;&nbsp;240008 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;302719 | &nbsp;&nbsp;194477 | &nbsp;&nbsp;108242 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 12, 31 | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;5234034 | &nbsp;&nbsp;3337178 | &nbsp;&nbsp;1896856 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;5058412 | &nbsp;&nbsp;3308407 | &nbsp;&nbsp;1750005 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1776637 | &nbsp;&nbsp;968230 | &nbsp;&nbsp;808407 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1718453 | &nbsp;&nbsp;927965 | &nbsp;&nbsp;790487 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1493072 | &nbsp;&nbsp;939027 | &nbsp;&nbsp;554046 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1403213 | &nbsp;&nbsp;957377 | &nbsp;&nbsp;445837 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1964325 | &nbsp;&nbsp;1429921 | &nbsp;&nbsp;534404 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1936746 | &nbsp;&nbsp;1423065 | &nbsp;&nbsp;513681 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 20, 22, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;2/28/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1687155 | &nbsp;&nbsp;204613 | &nbsp;&nbsp;1482541 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1663164 | &nbsp;&nbsp;198403 | &nbsp;&nbsp;1464761 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;3005205 | &nbsp;&nbsp;818393 | &nbsp;&nbsp;2186812 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2933701 | &nbsp;&nbsp;669764 | &nbsp;&nbsp;2263937 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 7, 19, 33 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;7562668 | &nbsp;&nbsp;3349685 | &nbsp;&nbsp;4212983 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;7067310 | &nbsp;&nbsp;3284412 | &nbsp;&nbsp;3782899 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;4227343 | &nbsp;&nbsp;1822980 | &nbsp;&nbsp;2404363 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;3815022 | &nbsp;&nbsp;1714417 | &nbsp;&nbsp;2100604 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;3335325 | &nbsp;&nbsp;1526705 | &nbsp;&nbsp;1808620 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;3252288 | &nbsp;&nbsp;1569994 | &nbsp;&nbsp;1682294 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;4/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;5028516 | &nbsp;&nbsp;3312169 | &nbsp;&nbsp;1716347 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;4921067 | &nbsp;&nbsp;3226315 | &nbsp;&nbsp;1694752 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 7, 19, 23, 29 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;11306976 | &nbsp;&nbsp;3455979 | &nbsp;&nbsp;7850997 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;10653958 | &nbsp;&nbsp;3058057 | &nbsp;&nbsp;7595902 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;7678187 | &nbsp;&nbsp;2329769 | &nbsp;&nbsp;5348418 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;7872207 | &nbsp;&nbsp;2043181 | &nbsp;&nbsp;5829026 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;3628788 | &nbsp;&nbsp;1126210 | &nbsp;&nbsp;2502579 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2781751 | &nbsp;&nbsp;1014875 | &nbsp;&nbsp;1766875 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1754563 | &nbsp;&nbsp;601693 | &nbsp;&nbsp;1152870 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1578389 | &nbsp;&nbsp;617548 | &nbsp;&nbsp;960841 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;2/28/2025 | &nbsp;&nbsp;T-3 Annulized | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 5, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7, 10, 12, 13, 23, 28 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;77671553 | &nbsp;&nbsp;10539687 | &nbsp;&nbsp;67131866 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;71723158 | &nbsp;&nbsp;7942609 | &nbsp;&nbsp;63780550 | &nbsp;&nbsp;12/31/2022 |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;1/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;9227803 | &nbsp;&nbsp;3426659 | &nbsp;&nbsp;5801145 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;8496059 | &nbsp;&nbsp;3661095 | &nbsp;&nbsp;4834964 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;758336 | &nbsp;&nbsp;67091 | &nbsp;&nbsp;691245 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;657097 | &nbsp;&nbsp;29800 | &nbsp;&nbsp;627297 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;2/28/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1199236 | &nbsp;&nbsp;415943 | &nbsp;&nbsp;783292 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1208160 | &nbsp;&nbsp;441169 | &nbsp;&nbsp;766990 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2234338 | &nbsp;&nbsp;1539315 | &nbsp;&nbsp;695023 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2061462 | &nbsp;&nbsp;1707338 | &nbsp;&nbsp;354124 | &nbsp;&nbsp;12/31/2022 |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4, 16, 28, 29, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-4 | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1248941 | &nbsp;&nbsp;623754 | &nbsp;&nbsp;625188 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1236916 | &nbsp;&nbsp;590034 | &nbsp;&nbsp;646882 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;724029 | &nbsp;&nbsp;283502 | &nbsp;&nbsp;440527 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;324704 | &nbsp;&nbsp;238996 | &nbsp;&nbsp;85709 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;1/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;787131 | &nbsp;&nbsp;104311 | &nbsp;&nbsp;682820 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;769600 | &nbsp;&nbsp;115205 | &nbsp;&nbsp;654395 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 29 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 | &nbsp;&nbsp;2/28/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;715551 | &nbsp;&nbsp;135579 | &nbsp;&nbsp;579972 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;656615 | &nbsp;&nbsp;148582 | &nbsp;&nbsp;508033 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP | &nbsp;&nbsp;2/28/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;249919 | &nbsp;&nbsp;39296 | &nbsp;&nbsp;210623 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;219347 | &nbsp;&nbsp;38426 | &nbsp;&nbsp;180921 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP | &nbsp;&nbsp;2/28/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;224921 | &nbsp;&nbsp;39203 | &nbsp;&nbsp;185718 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;200896 | &nbsp;&nbsp;35587 | &nbsp;&nbsp;165309 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP | &nbsp;&nbsp;2/28/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;240711 | &nbsp;&nbsp;57080 | &nbsp;&nbsp;183631 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;236372 | &nbsp;&nbsp;74569 | &nbsp;&nbsp;161803 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;31, 33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;3/6/2025 | &nbsp;&nbsp;T-2 | &nbsp;&nbsp;789615 | &nbsp;&nbsp;345370 | &nbsp;&nbsp;444245 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;650890 | &nbsp;&nbsp;291925 | &nbsp;&nbsp;358965 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;2/28/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1128097 | &nbsp;&nbsp;700362 | &nbsp;&nbsp;427734 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1074998 | &nbsp;&nbsp;752525 | &nbsp;&nbsp;322472 | &nbsp;&nbsp;12/31/2023 |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;2/28/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;284229 | &nbsp;&nbsp;80159 | &nbsp;&nbsp;204070 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;212753 | &nbsp;&nbsp;95312 | &nbsp;&nbsp;117441 | &nbsp;&nbsp;12/31/2023 |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Third Most Recent Description** | &nbsp;&nbsp;**Underwritten Economic Occupancy (%)** | &nbsp;&nbsp;**Underwritten EGI ($)** | &nbsp;&nbsp;**Underwritten Expenses ($)** | &nbsp;&nbsp;**Underwritten Net Operating Income ($)** | &nbsp;&nbsp;**Underwritten Replacement / FF&E Reserve ($)** | &nbsp;&nbsp; **Underwritten TI / LC ($)** | &nbsp;&nbsp; **Underwritten Net Cash Flow ($)** | &nbsp;&nbsp;**Underwritten NOI DSCR (x)** | &nbsp;&nbsp; **Underwritten NCF DSCR (x)** | &nbsp;&nbsp; **Underwritten NOI Debt Yield (%)** |
|  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;**31** |  | &nbsp;&nbsp;**15** |  | &nbsp;&nbsp;**7, 14** | &nbsp;&nbsp;**7, 14** | &nbsp;&nbsp;**7** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;NAV | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;9670410 | &nbsp;&nbsp;3460860 | &nbsp;&nbsp;6209549 | &nbsp;&nbsp;50445 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6159104 | &nbsp;&nbsp;1.26 | &nbsp;&nbsp;1.25 | &nbsp;&nbsp;7.7% |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;NAV | &nbsp;&nbsp;92.1% | &nbsp;&nbsp;5326915 | &nbsp;&nbsp;790786 | &nbsp;&nbsp;4536130 | &nbsp;&nbsp;19600 | &nbsp;&nbsp;9200 | &nbsp;&nbsp;4507330 | &nbsp;&nbsp;1.25 | &nbsp;&nbsp;1.25 | &nbsp;&nbsp;7.8% |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 2, 7, 12, 16, 23, 27, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;NAV | &nbsp;&nbsp;93.0% | &nbsp;&nbsp;8528192 | &nbsp;&nbsp;1209804 | &nbsp;&nbsp;7318388 | &nbsp;&nbsp;29648 | &nbsp;&nbsp;185303 | &nbsp;&nbsp;7103437 | &nbsp;&nbsp;1.35 | &nbsp;&nbsp;1.31 | &nbsp;&nbsp;9.8% |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 5, 6, 7, 12, 19 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;91.2% | &nbsp;&nbsp;15832955 | &nbsp;&nbsp;5583005 | &nbsp;&nbsp;10249951 | &nbsp;&nbsp;70728 | &nbsp;&nbsp;324588 | &nbsp;&nbsp;9854635 | &nbsp;&nbsp;1.75 | &nbsp;&nbsp;1.68 | &nbsp;&nbsp;12.2% |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;93.7% | &nbsp;&nbsp;5528539 | &nbsp;&nbsp;1424803 | &nbsp;&nbsp;4103736 | &nbsp;&nbsp;13261 | &nbsp;&nbsp;94720 | &nbsp;&nbsp;3995755 |  |  |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;89.9% | &nbsp;&nbsp;10304416 | &nbsp;&nbsp;4158202 | &nbsp;&nbsp;6146215 | &nbsp;&nbsp;57467 | &nbsp;&nbsp;229868 | &nbsp;&nbsp;5858880 |  |  |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 17, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;4578433 | &nbsp;&nbsp;1179820 | &nbsp;&nbsp;3398613 | &nbsp;&nbsp;26177 | &nbsp;&nbsp;69804 | &nbsp;&nbsp;3302632 | &nbsp;&nbsp;1.33 | &nbsp;&nbsp;1.30 | &nbsp;&nbsp;9.3% |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 6, 18 | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;94.2% | &nbsp;&nbsp;4036006 | &nbsp;&nbsp;1032473 | &nbsp;&nbsp;3003533 | &nbsp;&nbsp;29642 | &nbsp;&nbsp;3686 | &nbsp;&nbsp;2970205 | &nbsp;&nbsp;1.26 | &nbsp;&nbsp;1.25 | &nbsp;&nbsp;8.6% |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue | &nbsp;&nbsp;NAV | &nbsp;&nbsp;97.0% | &nbsp;&nbsp;520181 | &nbsp;&nbsp;74679 | &nbsp;&nbsp;445502 | &nbsp;&nbsp;4387 | &nbsp;&nbsp;2253 | &nbsp;&nbsp;438861 |  |  |  |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street | &nbsp;&nbsp;NAV | &nbsp;&nbsp;92.4% | &nbsp;&nbsp;500249 | &nbsp;&nbsp;234586 | &nbsp;&nbsp;265663 | &nbsp;&nbsp;4832 | &nbsp;&nbsp;0 | &nbsp;&nbsp;260831 |  |  |  |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street | &nbsp;&nbsp;NAV | &nbsp;&nbsp;99.5% | &nbsp;&nbsp;479063 | &nbsp;&nbsp;102130 | &nbsp;&nbsp;376933 | &nbsp;&nbsp;984 | &nbsp;&nbsp;0 | &nbsp;&nbsp;375948 |  |  |  |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street | &nbsp;&nbsp;NAV | &nbsp;&nbsp;99.5% | &nbsp;&nbsp;395811 | &nbsp;&nbsp;83200 | &nbsp;&nbsp;312611 | &nbsp;&nbsp;2535 | &nbsp;&nbsp;0 | &nbsp;&nbsp;310076 |  |  |  |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street | &nbsp;&nbsp;NAV | &nbsp;&nbsp;99.5% | &nbsp;&nbsp;356756 | &nbsp;&nbsp;75238 | &nbsp;&nbsp;281518 | &nbsp;&nbsp;1659 | &nbsp;&nbsp;0 | &nbsp;&nbsp;279859 |  |  |  |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue | &nbsp;&nbsp;NAV | &nbsp;&nbsp;48.2% | &nbsp;&nbsp;159742 | &nbsp;&nbsp;66176 | &nbsp;&nbsp;93567 | &nbsp;&nbsp;4093 | &nbsp;&nbsp;0 | &nbsp;&nbsp;89474 |  |  |  |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue | &nbsp;&nbsp;NAV | &nbsp;&nbsp;97.7% | &nbsp;&nbsp;301125 | &nbsp;&nbsp;54173 | &nbsp;&nbsp;246952 | &nbsp;&nbsp;1235 | &nbsp;&nbsp;1433 | &nbsp;&nbsp;244283 |  |  |  |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street | &nbsp;&nbsp;NAV | &nbsp;&nbsp;99.5% | &nbsp;&nbsp;328455 | &nbsp;&nbsp;76330 | &nbsp;&nbsp;252124 | &nbsp;&nbsp;1622 | &nbsp;&nbsp;0 | &nbsp;&nbsp;250502 |  |  |  |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue | &nbsp;&nbsp;NAV | &nbsp;&nbsp;99.5% | &nbsp;&nbsp;284504 | &nbsp;&nbsp;59696 | &nbsp;&nbsp;224808 | &nbsp;&nbsp;1670 | &nbsp;&nbsp;0 | &nbsp;&nbsp;223137 |  |  |  |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue | &nbsp;&nbsp;NAV | &nbsp;&nbsp;99.5% | &nbsp;&nbsp;302381 | &nbsp;&nbsp;78982 | &nbsp;&nbsp;223399 | &nbsp;&nbsp;4824 | &nbsp;&nbsp;0 | &nbsp;&nbsp;218575 |  |  |  |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue | &nbsp;&nbsp;NAV | &nbsp;&nbsp;99.5% | &nbsp;&nbsp;225069 | &nbsp;&nbsp;59319 | &nbsp;&nbsp;165750 | &nbsp;&nbsp;637 | &nbsp;&nbsp;0 | &nbsp;&nbsp;165113 |  |  |  |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street | &nbsp;&nbsp;NAV | &nbsp;&nbsp;99.5% | &nbsp;&nbsp;182671 | &nbsp;&nbsp;67964 | &nbsp;&nbsp;114707 | &nbsp;&nbsp;1162 | &nbsp;&nbsp;0 | &nbsp;&nbsp;113545 |  |  |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 4, 23, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;97.0% | &nbsp;&nbsp;3184400 | &nbsp;&nbsp;410163 | &nbsp;&nbsp;2774237 | &nbsp;&nbsp;20050 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2754187 | &nbsp;&nbsp;1.28 | &nbsp;&nbsp;1.27 | &nbsp;&nbsp;8.3% |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4 | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;5478930 | &nbsp;&nbsp;1368733 | &nbsp;&nbsp;4110198 | &nbsp;&nbsp;76135 | &nbsp;&nbsp;190338 | &nbsp;&nbsp;3843725 | &nbsp;&nbsp;2.08 | &nbsp;&nbsp;1.95 | &nbsp;&nbsp;14.4% |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 16, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;NAV | &nbsp;&nbsp;97.0% | &nbsp;&nbsp;3379338 | &nbsp;&nbsp;1085469 | &nbsp;&nbsp;2293869 | &nbsp;&nbsp;26000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2267869 | &nbsp;&nbsp;1.27 | &nbsp;&nbsp;1.26 | &nbsp;&nbsp;8.5% |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 28, 29 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;92.5% | &nbsp;&nbsp;4292418 | &nbsp;&nbsp;1935078 | &nbsp;&nbsp;2357340 | &nbsp;&nbsp;29550 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2327790 | &nbsp;&nbsp;1.35 | &nbsp;&nbsp;1.33 | &nbsp;&nbsp;9.6% |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;97.0% | &nbsp;&nbsp;1766808 | &nbsp;&nbsp;958517 | &nbsp;&nbsp;808291 | &nbsp;&nbsp;7050 | &nbsp;&nbsp;0 | &nbsp;&nbsp;801241 |  |  |  |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;85.9% | &nbsp;&nbsp;1277343 | &nbsp;&nbsp;412187 | &nbsp;&nbsp;865157 | &nbsp;&nbsp;11450 | &nbsp;&nbsp;0 | &nbsp;&nbsp;853707 |  |  |  |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.4% | &nbsp;&nbsp;718008 | &nbsp;&nbsp;372965 | &nbsp;&nbsp;345043 | &nbsp;&nbsp;5450 | &nbsp;&nbsp;0 | &nbsp;&nbsp;339593 |  |  |  |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;93.4% | &nbsp;&nbsp;530258 | &nbsp;&nbsp;191410 | &nbsp;&nbsp;338848 | &nbsp;&nbsp;5600 | &nbsp;&nbsp;0 | &nbsp;&nbsp;333248 |  |  |  |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 13, 16, 18, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;NAV | &nbsp;&nbsp;87.0% | &nbsp;&nbsp;3535914 | &nbsp;&nbsp;1344645 | &nbsp;&nbsp;2191268 | &nbsp;&nbsp;28356 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2162912 | &nbsp;&nbsp;1.52 | &nbsp;&nbsp;1.50 | &nbsp;&nbsp;9.7% |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 16, 19, 27, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;NAV | &nbsp;&nbsp;91.8% | &nbsp;&nbsp;2885463 | &nbsp;&nbsp;395754 | &nbsp;&nbsp;2489709 | &nbsp;&nbsp;15399 | &nbsp;&nbsp;57193 | &nbsp;&nbsp;2417117 | &nbsp;&nbsp;1.55 | &nbsp;&nbsp;1.50 | &nbsp;&nbsp;11.3% |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 13, 30 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;3867765 | &nbsp;&nbsp;1221795 | &nbsp;&nbsp;2645970 | &nbsp;&nbsp;28116 | &nbsp;&nbsp;65622 | &nbsp;&nbsp;2552233 | &nbsp;&nbsp;1.55 | &nbsp;&nbsp;1.50 | &nbsp;&nbsp;12.2% |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;1987502 | &nbsp;&nbsp;456719 | &nbsp;&nbsp;1530783 | &nbsp;&nbsp;14991 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1515792 |  |  |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;1461779 | &nbsp;&nbsp;572901 | &nbsp;&nbsp;888878 | &nbsp;&nbsp;10312 | &nbsp;&nbsp;51560 | &nbsp;&nbsp;827006 |  |  |  |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;418484 | &nbsp;&nbsp;192175 | &nbsp;&nbsp;226309 | &nbsp;&nbsp;2812 | &nbsp;&nbsp;14062 | &nbsp;&nbsp;209435 |  |  |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 12, 31 | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;5449393 | &nbsp;&nbsp;3239159 | &nbsp;&nbsp;2210233 | &nbsp;&nbsp;134282 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2075951 | &nbsp;&nbsp;1.50 | &nbsp;&nbsp;1.41 | &nbsp;&nbsp;10.5% |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;98.5% | &nbsp;&nbsp;1852236 | &nbsp;&nbsp;903388 | &nbsp;&nbsp;948849 | &nbsp;&nbsp;44000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;904849 |  |  |  |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;96.0% | &nbsp;&nbsp;1560064 | &nbsp;&nbsp;911252 | &nbsp;&nbsp;648812 | &nbsp;&nbsp;38782 | &nbsp;&nbsp;0 | &nbsp;&nbsp;610030 |  |  |  |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;91.3% | &nbsp;&nbsp;2037092 | &nbsp;&nbsp;1424519 | &nbsp;&nbsp;612573 | &nbsp;&nbsp;51500 | &nbsp;&nbsp;0 | &nbsp;&nbsp;561073 |  |  |  |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 20, 22, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;97.0% | &nbsp;&nbsp;1657346 | &nbsp;&nbsp;208979 | &nbsp;&nbsp;1448367 | &nbsp;&nbsp;9681 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1438687 | &nbsp;&nbsp;1.26 | &nbsp;&nbsp;1.26 | &nbsp;&nbsp;8.0% |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;94.9% | &nbsp;&nbsp;3040322 | &nbsp;&nbsp;803395 | &nbsp;&nbsp;2236928 | &nbsp;&nbsp;20348 | &nbsp;&nbsp;67095 | &nbsp;&nbsp;2149485 | &nbsp;&nbsp;1.90 | &nbsp;&nbsp;1.82 | &nbsp;&nbsp;13.4% |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 7, 19, 33 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;89.6% | &nbsp;&nbsp;7895400 | &nbsp;&nbsp;3376314 | &nbsp;&nbsp;4519087 | &nbsp;&nbsp;203060 | &nbsp;&nbsp;0 | &nbsp;&nbsp;4316027 | &nbsp;&nbsp;1.38 | &nbsp;&nbsp;1.32 | &nbsp;&nbsp;9.9% |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;NAP | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;1671045 | &nbsp;&nbsp;414590 | &nbsp;&nbsp;1256455 | &nbsp;&nbsp;11200 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1245255 | &nbsp;&nbsp;1.29 | &nbsp;&nbsp;1.28 | &nbsp;&nbsp;8.4% |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;80.5% | &nbsp;&nbsp;5041930 | &nbsp;&nbsp;3307375 | &nbsp;&nbsp;1734555 | &nbsp;&nbsp;201677 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1532878 | &nbsp;&nbsp;1.72 | &nbsp;&nbsp;1.52 | &nbsp;&nbsp;13.6% |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 7, 19, 23, 29 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;12184481 | &nbsp;&nbsp;3325733 | &nbsp;&nbsp;8858748 | &nbsp;&nbsp;79877 | &nbsp;&nbsp;266256 | &nbsp;&nbsp;8512616 | &nbsp;&nbsp;1.56 | &nbsp;&nbsp;1.50 | &nbsp;&nbsp;11.1% |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;8219557 | &nbsp;&nbsp;2279290 | &nbsp;&nbsp;5940267 | &nbsp;&nbsp;58003 | &nbsp;&nbsp;193343 | &nbsp;&nbsp;5688921 |  |  |  |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;3964924 | &nbsp;&nbsp;1046443 | &nbsp;&nbsp;2918481 | &nbsp;&nbsp;21874 | &nbsp;&nbsp;72913 | &nbsp;&nbsp;2823695 |  |  |  |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;88.0% | &nbsp;&nbsp;1819391 | &nbsp;&nbsp;589928 | &nbsp;&nbsp;1229463 | &nbsp;&nbsp;10103 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1219360 | &nbsp;&nbsp;1.43 | &nbsp;&nbsp;1.42 | &nbsp;&nbsp;9.8% |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;NAV | &nbsp;&nbsp;94.8% | &nbsp;&nbsp;1454710 | &nbsp;&nbsp;422768 | &nbsp;&nbsp;1031942 | &nbsp;&nbsp;12480 | &nbsp;&nbsp;12302 | &nbsp;&nbsp;1007160 | &nbsp;&nbsp;1.29 | &nbsp;&nbsp;1.25 | &nbsp;&nbsp;8.5% |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 5, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;NAV | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;900600 | &nbsp;&nbsp;110028 | &nbsp;&nbsp;790572 | &nbsp;&nbsp;4500 | &nbsp;&nbsp;4701 | &nbsp;&nbsp;781371 | &nbsp;&nbsp;1.27 | &nbsp;&nbsp;1.25 | &nbsp;&nbsp;8.1% |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7, 10, 12, 13, 23, 28 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;98.3% | &nbsp;&nbsp;74830350 | &nbsp;&nbsp;14935901 | &nbsp;&nbsp;59894449 | &nbsp;&nbsp;176620 | &nbsp;&nbsp;212962 | &nbsp;&nbsp;59504867 | &nbsp;&nbsp;3.37 | &nbsp;&nbsp;3.34 | &nbsp;&nbsp;21.6% |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;10987592 | &nbsp;&nbsp;3536705 | &nbsp;&nbsp;7450887 | &nbsp;&nbsp;88937 | &nbsp;&nbsp;277927 | &nbsp;&nbsp;7084024 | &nbsp;&nbsp;1.71 | &nbsp;&nbsp;1.63 | &nbsp;&nbsp;13.6% |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;766437 | &nbsp;&nbsp;73497 | &nbsp;&nbsp;692941 | &nbsp;&nbsp;4950 | &nbsp;&nbsp;0 | &nbsp;&nbsp;687991 | &nbsp;&nbsp;1.26 | &nbsp;&nbsp;1.25 | &nbsp;&nbsp;8.2% |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;NAV | &nbsp;&nbsp;95.3% | &nbsp;&nbsp;1053349 | &nbsp;&nbsp;364735 | &nbsp;&nbsp;688614 | &nbsp;&nbsp;6852 | &nbsp;&nbsp;0 | &nbsp;&nbsp;681762 | &nbsp;&nbsp;1.28 | &nbsp;&nbsp;1.27 | &nbsp;&nbsp;8.1% |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.9% | &nbsp;&nbsp;1198492 | &nbsp;&nbsp;458084 | &nbsp;&nbsp;740408 | &nbsp;&nbsp;23589 | &nbsp;&nbsp;53611 | &nbsp;&nbsp;663208 | &nbsp;&nbsp;1.68 | &nbsp;&nbsp;1.50 | &nbsp;&nbsp;11.2% |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;94.0% | &nbsp;&nbsp;2274849 | &nbsp;&nbsp;1579970 | &nbsp;&nbsp;694878 | &nbsp;&nbsp;36000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;658878 | &nbsp;&nbsp;1.71 | &nbsp;&nbsp;1.63 | &nbsp;&nbsp;11.3% |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4, 16, 28, 29, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;NAV | &nbsp;&nbsp;96.6% | &nbsp;&nbsp;554585 | &nbsp;&nbsp;61313 | &nbsp;&nbsp;493272 | &nbsp;&nbsp;3070 | &nbsp;&nbsp;2850 | &nbsp;&nbsp;487352 | &nbsp;&nbsp;1.27 | &nbsp;&nbsp;1.25 | &nbsp;&nbsp;8.1% |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;1258426 | &nbsp;&nbsp;614914 | &nbsp;&nbsp;643511 | &nbsp;&nbsp;25862 | &nbsp;&nbsp;10564 | &nbsp;&nbsp;607085 | &nbsp;&nbsp;1.54 | &nbsp;&nbsp;1.45 | &nbsp;&nbsp;11.3% |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.4% | &nbsp;&nbsp;725558 | &nbsp;&nbsp;248558 | &nbsp;&nbsp;477000 | &nbsp;&nbsp;10879 | &nbsp;&nbsp;0 | &nbsp;&nbsp;466121 | &nbsp;&nbsp;1.30 | &nbsp;&nbsp;1.27 | &nbsp;&nbsp;8.5% |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |  |  |  |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |  |  |  |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |  |  |  |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |  |  |  |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;784506 | &nbsp;&nbsp;118661 | &nbsp;&nbsp;665845 | &nbsp;&nbsp;4961 | &nbsp;&nbsp;40586 | &nbsp;&nbsp;620298 | &nbsp;&nbsp;1.68 | &nbsp;&nbsp;1.57 | &nbsp;&nbsp;12.3% |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 29 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;94.9% | &nbsp;&nbsp;723629 | &nbsp;&nbsp;168522 | &nbsp;&nbsp;555107 | &nbsp;&nbsp;7850 | &nbsp;&nbsp;0 | &nbsp;&nbsp;547257 | &nbsp;&nbsp;1.60 | &nbsp;&nbsp;1.58 | &nbsp;&nbsp;11.1% |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;94.7% | &nbsp;&nbsp;259693 | &nbsp;&nbsp;52216 | &nbsp;&nbsp;207477 | &nbsp;&nbsp;2850 | &nbsp;&nbsp;0 | &nbsp;&nbsp;204627 |  |  |  |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;232375 | &nbsp;&nbsp;50426 | &nbsp;&nbsp;181949 | &nbsp;&nbsp;2550 | &nbsp;&nbsp;0 | &nbsp;&nbsp;179399 |  |  |  |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;231561 | &nbsp;&nbsp;65880 | &nbsp;&nbsp;165681 | &nbsp;&nbsp;2450 | &nbsp;&nbsp;0 | &nbsp;&nbsp;163231 |  |  |  |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;31, 33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;89.7% | &nbsp;&nbsp;995480 | &nbsp;&nbsp;471867 | &nbsp;&nbsp;523613 | &nbsp;&nbsp;5720 | &nbsp;&nbsp;28598 | &nbsp;&nbsp;489296 | &nbsp;&nbsp;1.51 | &nbsp;&nbsp;1.41 | &nbsp;&nbsp;10.9% |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;86.4% | &nbsp;&nbsp;1206847 | &nbsp;&nbsp;714103 | &nbsp;&nbsp;492744 | &nbsp;&nbsp;10320 | &nbsp;&nbsp;64500 | &nbsp;&nbsp;417924 | &nbsp;&nbsp;2.02 | &nbsp;&nbsp;1.71 | &nbsp;&nbsp;15.9% |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;73.7% | &nbsp;&nbsp;349260 | &nbsp;&nbsp;89308 | &nbsp;&nbsp;259952 | &nbsp;&nbsp;3574 | &nbsp;&nbsp;0 | &nbsp;&nbsp;256378 | &nbsp;&nbsp;1.58 | &nbsp;&nbsp;1.56 | &nbsp;&nbsp;9.6% |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp; **Underwritten NCF Debt Yield (%)** | &nbsp;&nbsp; **Appraised Value ($)** | &nbsp;&nbsp;**Appraised Value Type** | &nbsp;&nbsp; **Appraisal Date** | &nbsp;&nbsp; **Cut-off Date LTV Ratio (%)** | &nbsp;&nbsp; **LTV Ratio at Maturity / ARD (%)** | &nbsp;&nbsp; **Leased Occupancy (%)** | &nbsp;&nbsp; **Occupancy Date** | &nbsp;&nbsp; **Single Tenant (Y/N)** |
|  |  |  |  |  | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**5** |  |  | &nbsp;&nbsp; **5, 7** | &nbsp;&nbsp; **5, 7** | &nbsp;&nbsp; **34** |  |  |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;7.6% | &nbsp;&nbsp;126200000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;2/26/2025 | &nbsp;&nbsp;64.2% | &nbsp;&nbsp;64.2% | &nbsp;&nbsp;94.3% | &nbsp;&nbsp;5/28/2025 | &nbsp;&nbsp;No |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;7.8% | &nbsp;&nbsp;88500000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/1/2025 | &nbsp;&nbsp;65.5% | &nbsp;&nbsp;65.5% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;5/30/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 2, 7, 12, 16, 23, 27, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;9.5% | &nbsp;&nbsp;111400000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/18/2025 | &nbsp;&nbsp;67.3% | &nbsp;&nbsp;67.3% | &nbsp;&nbsp;99.9% | &nbsp;&nbsp;4/21/2025 | &nbsp;&nbsp;No |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 5, 6, 7, 12, 19 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;11.7% | &nbsp;&nbsp;158400000 | &nbsp;&nbsp;As Portfolio | &nbsp;&nbsp;3/20/2025 | &nbsp;&nbsp;53.0% | &nbsp;&nbsp;53.0% | &nbsp;&nbsp;94.0% | &nbsp;&nbsp;5/8/2025 |  |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail |  | &nbsp;&nbsp;80500000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/20/2025 |  |  | &nbsp;&nbsp;93.5% | &nbsp;&nbsp;5/8/2025 | &nbsp;&nbsp;No |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office |  | &nbsp;&nbsp;78200000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/20/2025 |  |  | &nbsp;&nbsp;94.2% | &nbsp;&nbsp;5/8/2025 | &nbsp;&nbsp;No |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 17, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;9.0% | &nbsp;&nbsp;52550000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/2/2025 | &nbsp;&nbsp;69.6% | &nbsp;&nbsp;69.6% | &nbsp;&nbsp;98.6% | &nbsp;&nbsp;5/1/2025 | &nbsp;&nbsp;No |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 6, 18 | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;8.5% | &nbsp;&nbsp;58700000 | &nbsp;&nbsp;As Portfolio | &nbsp;&nbsp;3/26/2025 | &nbsp;&nbsp;59.3% | &nbsp;&nbsp;59.3% | &nbsp;&nbsp;93.4% | &nbsp;&nbsp;4/25/2025 |  |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue |  | &nbsp;&nbsp;7800000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/26/2025 |  |  | &nbsp;&nbsp;83.3% | &nbsp;&nbsp;4/25/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street |  | &nbsp;&nbsp;7100000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/26/2025 |  |  | &nbsp;&nbsp;93.3% | &nbsp;&nbsp;4/25/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street |  | &nbsp;&nbsp;6700000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/26/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;4/25/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street |  | &nbsp;&nbsp;5400000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/26/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;4/25/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street |  | &nbsp;&nbsp;5000000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/26/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;4/25/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue |  | &nbsp;&nbsp;4400000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/26/2025 |  |  | &nbsp;&nbsp;50.0% | &nbsp;&nbsp;4/25/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue |  | &nbsp;&nbsp;4300000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/26/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;4/25/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street |  | &nbsp;&nbsp;4200000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/26/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;4/25/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue |  | &nbsp;&nbsp;3850000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/26/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;4/25/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue |  | &nbsp;&nbsp;3700000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/26/2025 |  |  | &nbsp;&nbsp;87.5% | &nbsp;&nbsp;4/25/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue |  | &nbsp;&nbsp;2820000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/26/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;4/25/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street |  | &nbsp;&nbsp;1800000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/26/2025 |  |  | &nbsp;&nbsp;87.5% | &nbsp;&nbsp;4/25/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 4, 23, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;8.3% | &nbsp;&nbsp;48600000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/21/2025 | &nbsp;&nbsp;68.4% | &nbsp;&nbsp;68.4% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;4/30/2025 | &nbsp;&nbsp;No |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4 | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;13.5% | &nbsp;&nbsp;54100000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/11/2025 | &nbsp;&nbsp;52.7% | &nbsp;&nbsp;52.7% | &nbsp;&nbsp;98.5% | &nbsp;&nbsp;5/5/2025 | &nbsp;&nbsp;No |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 16, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;8.4% | &nbsp;&nbsp;47300000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/27/2025 | &nbsp;&nbsp;57.1% | &nbsp;&nbsp;57.1% | &nbsp;&nbsp;94.2% | &nbsp;&nbsp;5/28/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 28, 29 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;9.5% | &nbsp;&nbsp;38800000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;Various | &nbsp;&nbsp;63.0% | &nbsp;&nbsp;63.0% | &nbsp;&nbsp;92.4% | &nbsp;&nbsp;5/8/2025 |  |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates |  | &nbsp;&nbsp;14830000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;2/12/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;5/8/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates |  | &nbsp;&nbsp;11850000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;2/18/2025 |  |  | &nbsp;&nbsp;84.3% | &nbsp;&nbsp;5/8/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa |  | &nbsp;&nbsp;6260000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;2/12/2025 |  |  | &nbsp;&nbsp;97.2% | &nbsp;&nbsp;5/8/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village |  | &nbsp;&nbsp;5860000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;2/17/2025 |  |  | &nbsp;&nbsp;94.6% | &nbsp;&nbsp;5/8/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 13, 16, 18, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;9.6% | &nbsp;&nbsp;43100000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/28/2025 | &nbsp;&nbsp;52.2% | &nbsp;&nbsp;52.2% | &nbsp;&nbsp;95.5% | &nbsp;&nbsp;5/1/2025 | &nbsp;&nbsp;No |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 16, 19, 27, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;11.0% | &nbsp;&nbsp;32800000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/6/2025 | &nbsp;&nbsp;67.1% | &nbsp;&nbsp;67.1% | &nbsp;&nbsp;91.0% | &nbsp;&nbsp;4/22/2025 | &nbsp;&nbsp;No |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 13, 30 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;11.7% | &nbsp;&nbsp;32300000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/25/2025 | &nbsp;&nbsp;67.3% | &nbsp;&nbsp;67.3% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;3/1/2025 |  |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) |  | &nbsp;&nbsp;19200000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/25/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;3/1/2025 | &nbsp;&nbsp;Yes |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard |  | &nbsp;&nbsp;10600000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/25/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;3/1/2025 | &nbsp;&nbsp;No |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard |  | &nbsp;&nbsp;2500000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/25/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;3/1/2025 | &nbsp;&nbsp;No |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 12, 31 | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;9.8% | &nbsp;&nbsp;37150000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/25/2025 | &nbsp;&nbsp;56.9% | &nbsp;&nbsp;56.9% | &nbsp;&nbsp;95.1% | &nbsp;&nbsp;Various | &nbsp;&nbsp;No |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments |  | &nbsp;&nbsp;14150000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/25/2025 |  |  | &nbsp;&nbsp;98.9% | &nbsp;&nbsp;4/27/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments |  | &nbsp;&nbsp;12000000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/25/2025 |  |  | &nbsp;&nbsp;96.0% | &nbsp;&nbsp;4/29/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers |  | &nbsp;&nbsp;11000000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/25/2025 |  |  | &nbsp;&nbsp;91.3% | &nbsp;&nbsp;4/29/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 20, 22, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;8.0% | &nbsp;&nbsp;25500000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/24/2025 | &nbsp;&nbsp;70.9% | &nbsp;&nbsp;70.9% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;3/13/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;12.9% | &nbsp;&nbsp;32200000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/21/2025 | &nbsp;&nbsp;51.9% | &nbsp;&nbsp;51.9% | &nbsp;&nbsp;92.2% | &nbsp;&nbsp;5/5/2025 | &nbsp;&nbsp;No |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 7, 19, 33 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress | &nbsp;&nbsp;9.5% | &nbsp;&nbsp;65600000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;Various | &nbsp;&nbsp;69.6% | &nbsp;&nbsp;69.6% | &nbsp;&nbsp;88.1% | &nbsp;&nbsp;Various |  |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments |  | &nbsp;&nbsp;34300000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;11/6/2024 |  |  | &nbsp;&nbsp;96.1% | &nbsp;&nbsp;5/3/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington |  | &nbsp;&nbsp;31300000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;11/8/2024 |  |  | &nbsp;&nbsp;81.3% | &nbsp;&nbsp;5/16/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;8.3% | &nbsp;&nbsp;23250000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/4/2025 | &nbsp;&nbsp;64.5% | &nbsp;&nbsp;64.5% | &nbsp;&nbsp;96.4% | &nbsp;&nbsp;3/17/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;12.0% | &nbsp;&nbsp;19800000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/26/2025 | &nbsp;&nbsp;64.5% | &nbsp;&nbsp;64.5% | &nbsp;&nbsp;80.5% | &nbsp;&nbsp;4/30/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 7, 19, 23, 29 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West | &nbsp;&nbsp;10.6% | &nbsp;&nbsp;129900000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;11/13/2024 | &nbsp;&nbsp;61.6% | &nbsp;&nbsp;61.6% | &nbsp;&nbsp;94.8% | &nbsp;&nbsp;11/11/2024 |  |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street |  | &nbsp;&nbsp;91900000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;11/13/2024 |  |  | &nbsp;&nbsp;92.8% | &nbsp;&nbsp;11/11/2024 | &nbsp;&nbsp;No |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street |  | &nbsp;&nbsp;38000000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;11/13/2024 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;11/11/2024 | &nbsp;&nbsp;No |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;9.8% | &nbsp;&nbsp;18400000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/10/2025 | &nbsp;&nbsp;67.9% | &nbsp;&nbsp;67.9% | &nbsp;&nbsp;88.7% | &nbsp;&nbsp;4/9/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;8.3% | &nbsp;&nbsp;20400000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/13/2025 | &nbsp;&nbsp;59.8% | &nbsp;&nbsp;59.8% | &nbsp;&nbsp;98.0% | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 5, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;8.0% | &nbsp;&nbsp;18600000 | &nbsp;&nbsp;As Stabilized | &nbsp;&nbsp;1/12/2026 | &nbsp;&nbsp;56.5% | &nbsp;&nbsp;56.5% | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;4/29/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7, 10, 12, 13, 23, 28 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;21.5% | &nbsp;&nbsp;1040000000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;10/1/2024 | &nbsp;&nbsp;26.6% | &nbsp;&nbsp;26.6% | &nbsp;&nbsp;99.3% | &nbsp;&nbsp;2/1/2025 | &nbsp;&nbsp;No |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;12.9% | &nbsp;&nbsp;83800000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;2/6/2025 | &nbsp;&nbsp;65.6% | &nbsp;&nbsp;62.1% | &nbsp;&nbsp;96.3% | &nbsp;&nbsp;3/12/2025 | &nbsp;&nbsp;No |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;8.1% | &nbsp;&nbsp;12800000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/27/2025 | &nbsp;&nbsp;66.4% | &nbsp;&nbsp;66.4% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;8.0% | &nbsp;&nbsp;12500000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/6/2025 | &nbsp;&nbsp;68.0% | &nbsp;&nbsp;68.0% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;1/1/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;10.0% | &nbsp;&nbsp;10170000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/3/2025 | &nbsp;&nbsp;64.9% | &nbsp;&nbsp;64.9% | &nbsp;&nbsp;96.3% | &nbsp;&nbsp;5/1/2025 | &nbsp;&nbsp;No |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;10.7% | &nbsp;&nbsp;14500000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;2/26/2025 | &nbsp;&nbsp;42.4% | &nbsp;&nbsp;42.4% | &nbsp;&nbsp;94.2% | &nbsp;&nbsp;3/24/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4, 16, 28, 29, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;8.0% | &nbsp;&nbsp;9200000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;12/16/2024 | &nbsp;&nbsp;66.3% | &nbsp;&nbsp;66.3% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;5/27/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;10.6% | &nbsp;&nbsp;8400000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/3/2025 | &nbsp;&nbsp;67.9% | &nbsp;&nbsp;67.9% | &nbsp;&nbsp;96.3% | &nbsp;&nbsp;5/20/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio | &nbsp;&nbsp;8.3% | &nbsp;&nbsp;9140000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/4/2025 | &nbsp;&nbsp;61.5% | &nbsp;&nbsp;61.5% | &nbsp;&nbsp;95.4% | &nbsp;&nbsp;5/22/2025 |  |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments |  | &nbsp;&nbsp;4860000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/4/2025 |  |  | &nbsp;&nbsp;91.7% | &nbsp;&nbsp;5/22/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th |  | &nbsp;&nbsp;2960000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/4/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;5/22/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex |  | &nbsp;&nbsp;900000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/4/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;5/22/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex |  | &nbsp;&nbsp;420000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/4/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;5/22/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;11.5% | &nbsp;&nbsp;8900000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/3/2025 | &nbsp;&nbsp;60.7% | &nbsp;&nbsp;60.7% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;4/2/2025 | &nbsp;&nbsp;No |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 29 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 | &nbsp;&nbsp;10.9% | &nbsp;&nbsp;8600000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/13/2025 | &nbsp;&nbsp;58.1% | &nbsp;&nbsp;58.1% | &nbsp;&nbsp;96.8% | &nbsp;&nbsp;4/24/2025 |  |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP |  | &nbsp;&nbsp;3200000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/13/2025 |  |  | &nbsp;&nbsp;94.7% | &nbsp;&nbsp;4/24/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP |  | &nbsp;&nbsp;2900000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/13/2025 |  |  | &nbsp;&nbsp;96.1% | &nbsp;&nbsp;4/24/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP |  | &nbsp;&nbsp;2500000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/13/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;4/24/2025 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;31, 33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;10.2% | &nbsp;&nbsp;7900000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/4/2025 | &nbsp;&nbsp;60.9% | &nbsp;&nbsp;60.9% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;5/28/2025 | &nbsp;&nbsp;No |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;13.5% | &nbsp;&nbsp;9700000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/1/2025 | &nbsp;&nbsp;32.0% | &nbsp;&nbsp;30.2% | &nbsp;&nbsp;81.6% | &nbsp;&nbsp;5/15/2025 | &nbsp;&nbsp;No |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;9.5% | &nbsp;&nbsp;5000000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;54.2% | &nbsp;&nbsp;54.2% | &nbsp;&nbsp;76.4% | &nbsp;&nbsp;4/23/2025 | &nbsp;&nbsp;NAP |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp; **Largest Tenant** | &nbsp;&nbsp; **Largest Tenant SF** | &nbsp;&nbsp; **Largest Tenant % of NRA** | &nbsp;&nbsp;**Largest Tenant Lease Expiration Date** | &nbsp;&nbsp;**Second Largest Tenant** |
|  |  |  |  |  | &nbsp;&nbsp; **4, 21, 22, 23, 28** |  |  |  | &nbsp;&nbsp; **4, 21, 22, 23, 28** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 2, 7, 12, 16, 23, 27, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;Hoopla | &nbsp;&nbsp;24032 | &nbsp;&nbsp;16.2% | &nbsp;&nbsp;6/14/2029 | &nbsp;&nbsp;ODA Health |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 5, 6, 7, 12, 19 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village |  |  |  |  |  |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail | &nbsp;&nbsp;Tom Thumb | &nbsp;&nbsp;22081 | &nbsp;&nbsp;23.3% | &nbsp;&nbsp;5/31/2030 | &nbsp;&nbsp;World Market |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office | &nbsp;&nbsp;Origin Bank | &nbsp;&nbsp;28689 | &nbsp;&nbsp;12.5% | &nbsp;&nbsp;4/30/2034 | &nbsp;&nbsp;Premier Office Centers, LLC |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 17, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;O'Neil Cinemas | &nbsp;&nbsp;29577 | &nbsp;&nbsp;16.9% | &nbsp;&nbsp;10/31/2050 | &nbsp;&nbsp;Marshalls |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 6, 18 | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio |  |  |  |  |  |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 4, 23, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;Morton Williams | &nbsp;&nbsp;29535 | &nbsp;&nbsp;91.8% | &nbsp;&nbsp;12/1/2043 | &nbsp;&nbsp;Star A Kidz |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4 | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;Shoppers Food Warehouse | &nbsp;&nbsp;70000 | &nbsp;&nbsp;18.4% | &nbsp;&nbsp;6/30/2033 | &nbsp;&nbsp;Ashley Furniture |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 16, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 28, 29 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio |  |  |  |  |  |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 13, 16, 18, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 16, 19, 27, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;Braden Fellman Construction, LLC | &nbsp;&nbsp;18380 | &nbsp;&nbsp;19.7% | &nbsp;&nbsp;3/31/2040 | &nbsp;&nbsp;Communities in Schools of Georgia, Inc. |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 13, 30 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio |  |  |  |  |  |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) | &nbsp;&nbsp;Parallax Advanced Res | &nbsp;&nbsp;74956 | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;2/28/2035 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard | &nbsp;&nbsp;KBR | &nbsp;&nbsp;41660 | &nbsp;&nbsp;80.8% | &nbsp;&nbsp;5/31/2032 | &nbsp;&nbsp;Mintek Resources |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard | &nbsp;&nbsp;Awetomaton Ltd. | &nbsp;&nbsp;10127 | &nbsp;&nbsp;72.0% | &nbsp;&nbsp;2/28/2028 | &nbsp;&nbsp;Marisa Borgert Psy. D. |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 12, 31 | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio |  |  |  |  |  |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 20, 22, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;Met Fresh of Bed-Stuy | &nbsp;&nbsp;6205 | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;11/30/2041 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;Coldwell Banker | &nbsp;&nbsp;12513 | &nbsp;&nbsp;14.9% | &nbsp;&nbsp;3/31/2027 | &nbsp;&nbsp;UBS |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 7, 19, 33 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress |  |  |  |  |  |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 7, 19, 23, 29 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West |  |  |  |  |  |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street | &nbsp;&nbsp;Commonwealth of Massachusetts | &nbsp;&nbsp;85520 | &nbsp;&nbsp;22.1% | &nbsp;&nbsp;6/30/2028 | &nbsp;&nbsp;Agespan, Inc. |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street | &nbsp;&nbsp;NxStage Medical, Inc. | &nbsp;&nbsp;145000 | &nbsp;&nbsp;99.4% | &nbsp;&nbsp;2/28/2029 | &nbsp;&nbsp;AT&T (New Cingular Wireless) |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 5, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7, 10, 12, 13, 23, 28 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;Marquis Theatre Associates LP | &nbsp;&nbsp;61681 | &nbsp;&nbsp;57.9% | &nbsp;&nbsp;7/31/2050 | &nbsp;&nbsp;Levi's |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;Benjamin F. Edwards & Co. Inc. | &nbsp;&nbsp;47844 | &nbsp;&nbsp;17.2% | &nbsp;&nbsp;1/31/2033 | &nbsp;&nbsp;Moneta Group, LLC |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;Kroger | &nbsp;&nbsp;53330 | &nbsp;&nbsp;49.7% | &nbsp;&nbsp;10/31/2027 | &nbsp;&nbsp;Fresenius Medical Care |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4, 16, 28, 29, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio |  |  |  |  |  |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;Dollar Tree | &nbsp;&nbsp;10000 | &nbsp;&nbsp;22.2% | &nbsp;&nbsp;1/30/2030 | &nbsp;&nbsp;New Super Buffet |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 29 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 |  |  |  |  |  |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;31, 33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;IRMS/CCRM Reproductive Medicine | &nbsp;&nbsp;6093 | &nbsp;&nbsp;21.3% | &nbsp;&nbsp;3/31/2035 (4,909 SF); 11/30/2034 (1,184 SF) | &nbsp;&nbsp;Brauner International Corporation |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;Shore Heart Group MSO, LLC, a New Jersey limited liability company | &nbsp;&nbsp;5446 | &nbsp;&nbsp;8.4% | &nbsp;&nbsp;1/31/2030 (3,960 SF); 9/30/2029 (1,486 SF) | &nbsp;&nbsp;Sunny Days Early Childhood Developmental Services, Inc., a New Jersey corporation |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Second Largest Tenant SF** | &nbsp;&nbsp;**Second Largest Tenant % of NRA** | &nbsp;&nbsp;**Second Largest Tenant Lease Expiration Date** | &nbsp;&nbsp;**Third Largest Tenant** | &nbsp;&nbsp;**Third Largest Tenant SF** |
|  |  |  |  |  |  |  |  | &nbsp;&nbsp; **4, 21, 22, 23, 28** |  |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 2, 7, 12, 16, 23, 27, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;23984 | &nbsp;&nbsp;16.2% | &nbsp;&nbsp;12/31/2032 | &nbsp;&nbsp;RE Tax Services | &nbsp;&nbsp;7978 |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 5, 6, 7, 12, 19 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village |  |  |  |  |  |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail | &nbsp;&nbsp;17000 | &nbsp;&nbsp;17.9% | &nbsp;&nbsp;1/31/2028 | &nbsp;&nbsp;NHS Oak Lawn Ave. LLC | &nbsp;&nbsp;6000 |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office | &nbsp;&nbsp;12623 | &nbsp;&nbsp;5.5% | &nbsp;&nbsp;3/31/2029 | &nbsp;&nbsp;Paceline Equity Partners, LLC | &nbsp;&nbsp;12465 |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 17, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;23000 | &nbsp;&nbsp;13.2% | &nbsp;&nbsp;1/31/2028 | &nbsp;&nbsp;Michaels | &nbsp;&nbsp;16832 |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 6, 18 | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio |  |  |  |  |  |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 4, 23, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;1745 | &nbsp;&nbsp;5.4% | &nbsp;&nbsp;3/1/2034 | &nbsp;&nbsp;Common Address | &nbsp;&nbsp;879 |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4 | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;54325 | &nbsp;&nbsp;14.3% | &nbsp;&nbsp;1/7/2030 | &nbsp;&nbsp;Value City Furniture | &nbsp;&nbsp;51000 |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 16, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 28, 29 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio |  |  |  |  |  |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 13, 16, 18, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 16, 19, 27, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;6500 | &nbsp;&nbsp;7.0% | &nbsp;&nbsp;10/10/2035 | &nbsp;&nbsp;The Vine Club | &nbsp;&nbsp;6081 |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 13, 30 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio |  |  |  |  |  |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard | &nbsp;&nbsp;9900 | &nbsp;&nbsp;19.2% | &nbsp;&nbsp;3/31/2033 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard | &nbsp;&nbsp;3935 | &nbsp;&nbsp;28.0% | &nbsp;&nbsp;8/31/2027 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 12, 31 | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio |  |  |  |  |  |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 20, 22, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;11314 | &nbsp;&nbsp;13.5% | &nbsp;&nbsp;12/31/2030 | &nbsp;&nbsp;Transwest Properties | &nbsp;&nbsp;8224 |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 7, 19, 33 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress |  |  |  |  |  |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 7, 19, 23, 29 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West |  |  |  |  |  |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street | &nbsp;&nbsp;58149 | &nbsp;&nbsp;15.0% | &nbsp;&nbsp;8/31/2034 | &nbsp;&nbsp;General Services Administration | &nbsp;&nbsp;30447 |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street | &nbsp;&nbsp;400 | &nbsp;&nbsp;0.3% | &nbsp;&nbsp;5/31/2029 | &nbsp;&nbsp;T-Mobile | &nbsp;&nbsp;225 |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 5, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7, 10, 12, 13, 23, 28 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;17313 | &nbsp;&nbsp;16.3% | &nbsp;&nbsp;1/31/2029 | &nbsp;&nbsp;Sephora | &nbsp;&nbsp;16146 |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;47140 | &nbsp;&nbsp;17.0% | &nbsp;&nbsp;11/30/2034 (26,629 SF); 12/31/2027 (20,511 SF) | &nbsp;&nbsp;Spencer Fane LLP | &nbsp;&nbsp;39250 |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;12537 | &nbsp;&nbsp;11.7% | &nbsp;&nbsp;4/30/2029 | &nbsp;&nbsp;Family Dollar | &nbsp;&nbsp;10456 |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4, 16, 28, 29, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio |  |  |  |  |  |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;5920 | &nbsp;&nbsp;13.1% | &nbsp;&nbsp;9/30/2027 | &nbsp;&nbsp;Shoe Show | &nbsp;&nbsp;4640 |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 29 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 |  |  |  |  |  |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;31, 33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;3358 | &nbsp;&nbsp;11.7% | &nbsp;&nbsp;2/29/2032 | &nbsp;&nbsp;Christie Engineering | &nbsp;&nbsp;2965 |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;4960 | &nbsp;&nbsp;7.7% | &nbsp;&nbsp;12/31/2031 | &nbsp;&nbsp;Association for the Mutiple Imparied Blind, Inc. (AMIB) aka Association for the Mutiple Imparied Blind, Inc. a private not-for-profit agency | &nbsp;&nbsp;4960 |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Third Largest Tenant % of NRA** | &nbsp;&nbsp;**Third Largest Tenant Lease Expiration Date** | &nbsp;&nbsp;**Fourth Largest Tenant** | &nbsp;&nbsp;**Fourth Largest Tenant SF** | &nbsp;&nbsp;**Fourth Largest Tenant % of NRA** | &nbsp;&nbsp;**Fourth Largest Tenant Lease Expiration Date** | &nbsp;&nbsp;**Fifth Largest Tenant** | &nbsp;&nbsp;**Fifth Largest Tenant SF** | &nbsp;&nbsp;**Fifth Largest Tenant % of NRA** |
|  |  |  |  |  |  |  | &nbsp;&nbsp; **4, 21, 22, 23, 28** |  |  |  | &nbsp;&nbsp; **4, 21, 22, 23, 28** |  |  |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 2, 7, 12, 16, 23, 27, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;5.4% | &nbsp;&nbsp;12/31/2034 | &nbsp;&nbsp;Golden Gate Management/Public Valuations | &nbsp;&nbsp;6541 | &nbsp;&nbsp;4.4% | &nbsp;&nbsp;12/31/2034 | &nbsp;&nbsp;Princess Boutique / LA pume | &nbsp;&nbsp;6265 | &nbsp;&nbsp;4.2% |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 5, 6, 7, 12, 19 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail | &nbsp;&nbsp;6.3% | &nbsp;&nbsp;7/31/2032 | &nbsp;&nbsp;Inwood National Bank | &nbsp;&nbsp;5498 | &nbsp;&nbsp;5.8% | &nbsp;&nbsp;3/31/2028 | &nbsp;&nbsp;Training Mate Four, LLC | &nbsp;&nbsp;4999 | &nbsp;&nbsp;5.3% |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office | &nbsp;&nbsp;5.4% | &nbsp;&nbsp;7/31/2029 | &nbsp;&nbsp;Dorchester Minerals, LP | &nbsp;&nbsp;11847 | &nbsp;&nbsp;5.2% | &nbsp;&nbsp;2/28/2029 | &nbsp;&nbsp;Allie Beth Allman & Associates | &nbsp;&nbsp;9695 | &nbsp;&nbsp;4.2% |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 17, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;9.6% | &nbsp;&nbsp;8/31/2028 | &nbsp;&nbsp;Old Navy | &nbsp;&nbsp;13653 | &nbsp;&nbsp;7.8% | &nbsp;&nbsp;4/30/2031 | &nbsp;&nbsp;Petsmart | &nbsp;&nbsp;12712 | &nbsp;&nbsp;7.3% |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 6, 18 | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 4, 23, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;2.7% | &nbsp;&nbsp;3/1/2032 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4 | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;13.4% | &nbsp;&nbsp;8/31/2031 | &nbsp;&nbsp;K & G Menswear | &nbsp;&nbsp;25000 | &nbsp;&nbsp;6.6% | &nbsp;&nbsp;1/31/2032 | &nbsp;&nbsp;Black Friday Daily Deals | &nbsp;&nbsp;24968 | &nbsp;&nbsp;6.6% |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 16, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 28, 29 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 13, 16, 18, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 16, 19, 27, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;6.5% | &nbsp;&nbsp;7/14/2029 | &nbsp;&nbsp;The Georgia Conservancy, Inc. | &nbsp;&nbsp;4548 | &nbsp;&nbsp;4.9% | &nbsp;&nbsp;4/30/2035 | &nbsp;&nbsp;Rose Garden Consulting LLC | &nbsp;&nbsp;4198 | &nbsp;&nbsp;4.5% |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 13, 30 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 12, 31 | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 20, 22, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;9.8% | &nbsp;&nbsp;12/31/2033 | &nbsp;&nbsp;TMCOne | &nbsp;&nbsp;6661 | &nbsp;&nbsp;7.9% | &nbsp;&nbsp;6/30/2030 | &nbsp;&nbsp;Affinity Kitchens | &nbsp;&nbsp;3830 | &nbsp;&nbsp;4.6% |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 7, 19, 33 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 7, 19, 23, 29 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street | &nbsp;&nbsp;7.9% | &nbsp;&nbsp;5/8/2035 | &nbsp;&nbsp;National Mentor Holdings LLC | &nbsp;&nbsp;30423 | &nbsp;&nbsp;7.9% | &nbsp;&nbsp;1/14/2026 | &nbsp;&nbsp;Spark Fitness | &nbsp;&nbsp;11689 | &nbsp;&nbsp;3.0% |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street | &nbsp;&nbsp;0.2% | &nbsp;&nbsp;7/3/2028 | &nbsp;&nbsp;Verizon Wireless | &nbsp;&nbsp;200 | &nbsp;&nbsp;0.1% | &nbsp;&nbsp;MTM | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 5, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7, 10, 12, 13, 23, 28 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;15.2% | &nbsp;&nbsp;1/31/2029 | &nbsp;&nbsp;T-Mobile | &nbsp;&nbsp;4600 | &nbsp;&nbsp;4.3% | &nbsp;&nbsp;6/30/2035 | &nbsp;&nbsp;Swatch | &nbsp;&nbsp;4299 | &nbsp;&nbsp;4.0% |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;14.1% | &nbsp;&nbsp;11/30/2034 | &nbsp;&nbsp;Belden Inc | &nbsp;&nbsp;21813 | &nbsp;&nbsp;7.8% | &nbsp;&nbsp;8/31/2034 | &nbsp;&nbsp;Viner Finance, Inc. (Oppenheimer) | &nbsp;&nbsp;19716 | &nbsp;&nbsp;7.1% |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;9.8% | &nbsp;&nbsp;6/30/2028 | &nbsp;&nbsp;Advance Auto Parts | &nbsp;&nbsp;6800 | &nbsp;&nbsp;6.3% | &nbsp;&nbsp;12/31/2029 | &nbsp;&nbsp;Hullabaloo | &nbsp;&nbsp;6000 | &nbsp;&nbsp;5.6% |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4, 16, 28, 29, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;10.3% | &nbsp;&nbsp;10/31/2025 | &nbsp;&nbsp;Cato Corporation | &nbsp;&nbsp;4640 | &nbsp;&nbsp;10.3% | &nbsp;&nbsp;1/31/2027 | &nbsp;&nbsp;Hibbett's Sports | &nbsp;&nbsp;2800 | &nbsp;&nbsp;6.2% |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 29 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;31, 33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;10.4% | &nbsp;&nbsp;12/31/2027 | &nbsp;&nbsp;PowerTrunk, Inc. | &nbsp;&nbsp;2951 | &nbsp;&nbsp;10.3% | &nbsp;&nbsp;6/30/2028 | &nbsp;&nbsp;Falcon Engineering Co. | &nbsp;&nbsp;2688 | &nbsp;&nbsp;9.4% |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;7.7% | &nbsp;&nbsp;12/31/2030 | &nbsp;&nbsp;Laboratory Corporation of America Holdings, a Delaware corporation | &nbsp;&nbsp;3041 | &nbsp;&nbsp;4.7% | &nbsp;&nbsp;1/31/2027 | &nbsp;&nbsp;Life Excel LLC, a New Jersey limited liability company | &nbsp;&nbsp;2814 | &nbsp;&nbsp;4.4% |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Fifth Largest Tenant Lease Expiration Date** | &nbsp;&nbsp;**Environmental Phase I Report Date** | &nbsp;&nbsp;**Environmental Phase II Report Date** | &nbsp;&nbsp;**Engineering Report Date** | &nbsp;&nbsp;**Seismic Report Date** | &nbsp;&nbsp;**PML or SEL (%)** | &nbsp;&nbsp;**Flood Zone** | &nbsp;&nbsp;**Ownership Interest** | &nbsp;&nbsp;**Ground Lease Expiration Date** | &nbsp;&nbsp;**Ground Lease Extension Terms** | &nbsp;&nbsp;**Annual Ground Lease Payment as of the Cut-off Date ($)** |
|  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;**17** |  |  |  |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/26/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/26/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 2, 7, 12, 16, 23, 27, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;10/31/2038 | &nbsp;&nbsp;3/27/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/27/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 5, 6, 7, 12, 19 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail | &nbsp;&nbsp;8/31/2032 | &nbsp;&nbsp;3/24/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/24/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office | &nbsp;&nbsp;6/30/2029 | &nbsp;&nbsp;3/24/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/24/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 17, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;5/31/2027 | &nbsp;&nbsp;4/7/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/7/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 6, 18 | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/28/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/28/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/28/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/28/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/3/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/28/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/26/2020 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/2/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/3/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/3/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/3/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/28/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/28/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/28/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/3/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/3/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/2/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/3/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/28/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/28/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 4, 23, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4 | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;5/31/2030 | &nbsp;&nbsp;4/15/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/14/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 16, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/14/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/2/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Yes - AE | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 28, 29 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2/21/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2/21/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2/21/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2/21/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2/21/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2/21/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2/21/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 13, 16, 18, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/7/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/4/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 16, 19, 27, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;11/14/2031 | &nbsp;&nbsp;12/19/2024 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;12/19/2024 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 13, 30 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 12, 31 | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio |  |  |  |  |  |  |  | &nbsp;&nbsp;Fee |  |  |  |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/27/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/27/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/27/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/28/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/27/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 20, 22, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;2/28/2031 | &nbsp;&nbsp;4/3/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/7/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 7, 19, 33 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;11/11/2024 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;11/11/2024 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington | &nbsp;&nbsp;NAP | &nbsp;&nbsp;11/11/2024 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;11/11/2024 | &nbsp;&nbsp;11/11/2024 | &nbsp;&nbsp;12% | &nbsp;&nbsp;Yes - AE | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/18/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/18/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/3/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/3/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 7, 19, 23, 29 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street | &nbsp;&nbsp;11/30/2028 | &nbsp;&nbsp;11/14/2024 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;11/14/2024 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Yes - AE | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;11/14/2024 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;11/14/2024 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Yes - AE | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/14/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/14/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 5, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/11/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/20/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7, 10, 12, 13, 23, 28 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;12/27/2030 | &nbsp;&nbsp;11/19/2024 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;11/19/2024 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;4/30/2028 | &nbsp;&nbsp;2/13/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2/13/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/3/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/3/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/18/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/18/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;12/31/2025 | &nbsp;&nbsp;4/15/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/15/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Yes - X & AE | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/7/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/7/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4, 16, 28, 29, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2/28/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2/28/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/7/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/7/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/17/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/14/2025 | &nbsp;&nbsp;5/16/2025 | &nbsp;&nbsp;13% | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/17/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/17/2025 | &nbsp;&nbsp;5/16/2025 | &nbsp;&nbsp;11% | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/17/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/17/2025 | &nbsp;&nbsp;5/16/2025 | &nbsp;&nbsp;13% | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/17/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/17/2025 | &nbsp;&nbsp;5/16/2025 | &nbsp;&nbsp;12% | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;9/30/2030 | &nbsp;&nbsp;3/3/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 29 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Yes - AE | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;31, 33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;3/31/2026 | &nbsp;&nbsp;3/17/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/17/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;10/31/2026 | &nbsp;&nbsp;4/7/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/7/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/12/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/17/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Annual Ground Rent Increases (Y/N)** | &nbsp;&nbsp;**Upfront RE Tax Reserve ($)** | &nbsp;&nbsp;**Monthly RE Tax Reserve ($)** | &nbsp;&nbsp;**Upfront Insurance Reserve ($)** | &nbsp;&nbsp;**Monthly Insurance Reserve ($)** | &nbsp;&nbsp; **Upfront Replacement / PIP Reserve ($)** | &nbsp;&nbsp;**Monthly Replacement / FF&E Reserve ($)** | &nbsp;&nbsp;**Replacement Reserve Caps ($)** | &nbsp;&nbsp; **Upfront TI/LC Reserve ($)** | &nbsp;&nbsp;**Monthly TI/LC Reserve ($)** |
|  |  |  |  |  |  | &nbsp;&nbsp;**18** | &nbsp;&nbsp;**19** | &nbsp;&nbsp;**18** | &nbsp;&nbsp;**19** | &nbsp;&nbsp;**18** | &nbsp;&nbsp;**19** | &nbsp;&nbsp;**20** | &nbsp;&nbsp;**18** | &nbsp;&nbsp;**19** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;NAP | &nbsp;&nbsp;443752 | &nbsp;&nbsp;147917 | &nbsp;&nbsp;56759 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;4121 | &nbsp;&nbsp;0 | &nbsp;&nbsp;4975 | &nbsp;&nbsp;83 |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;13174 | &nbsp;&nbsp;13174 | &nbsp;&nbsp;29864 | &nbsp;&nbsp;9955 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1733 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 2, 7, 12, 16, 23, 27, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;142890 | &nbsp;&nbsp;23815 | &nbsp;&nbsp;147399 | &nbsp;&nbsp;13425 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2471 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;15591 |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 5, 6, 7, 12, 19 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village |  | &nbsp;&nbsp;997568 | &nbsp;&nbsp;199514 | &nbsp;&nbsp;70768 | &nbsp;&nbsp;10382 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5899 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;27068 |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 17, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;NAP | &nbsp;&nbsp;355640 | &nbsp;&nbsp;50806 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;2181 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5817 |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 6, 18 | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio |  | &nbsp;&nbsp;121887 | &nbsp;&nbsp;19546 | &nbsp;&nbsp;52975 | &nbsp;&nbsp;13244 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2470 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 4, 23, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;NAP | &nbsp;&nbsp;34105 | &nbsp;&nbsp;5684 | &nbsp;&nbsp;14789 | &nbsp;&nbsp;3697 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1671 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4 | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;NAP | &nbsp;&nbsp;392590 | &nbsp;&nbsp;43621 | &nbsp;&nbsp;132221 | &nbsp;&nbsp;11018 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6345 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;22917 |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 16, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;44962 | &nbsp;&nbsp;44962 | &nbsp;&nbsp;30774 | &nbsp;&nbsp;10117 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2167 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 28, 29 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio |  | &nbsp;&nbsp;45546 | &nbsp;&nbsp;15099 | &nbsp;&nbsp;43114 | &nbsp;&nbsp;8652 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1888 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 13, 16, 18, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;NAP | &nbsp;&nbsp;46571 | &nbsp;&nbsp;11643 | &nbsp;&nbsp;46590 | &nbsp;&nbsp;23295 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2363 | &nbsp;&nbsp;0 | &nbsp;&nbsp;43376 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 16, 19, 27, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;NAP | &nbsp;&nbsp;71853 | &nbsp;&nbsp;8982 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;1558 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6229 |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 13, 30 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio |  | &nbsp;&nbsp;0 | &nbsp;&nbsp;36901 | &nbsp;&nbsp;28000 | &nbsp;&nbsp;4375 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2343 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5469 |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 12, 31 | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio |  | &nbsp;&nbsp;176024 | &nbsp;&nbsp;58675 | &nbsp;&nbsp;75763 | &nbsp;&nbsp;17772 | &nbsp;&nbsp;200000 | &nbsp;&nbsp;11190 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 20, 22, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;9262 | &nbsp;&nbsp;1544 | &nbsp;&nbsp;28317 | &nbsp;&nbsp;2574 | &nbsp;&nbsp;0 | &nbsp;&nbsp;807 | &nbsp;&nbsp;26250 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;NAP | &nbsp;&nbsp;49481 | &nbsp;&nbsp;24741 | &nbsp;&nbsp;27832 | &nbsp;&nbsp;2530 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1696 | &nbsp;&nbsp;0 | &nbsp;&nbsp;200000 | &nbsp;&nbsp;Springing |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 7, 19, 33 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress |  | &nbsp;&nbsp;122561 | &nbsp;&nbsp;29794 | &nbsp;&nbsp;235725 | &nbsp;&nbsp;42394 | &nbsp;&nbsp;500000 | &nbsp;&nbsp;29792 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;NAP | &nbsp;&nbsp;14204 | &nbsp;&nbsp;14204 | &nbsp;&nbsp;33233 | &nbsp;&nbsp;2769 | &nbsp;&nbsp;0 | &nbsp;&nbsp;933 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;NAP | &nbsp;&nbsp;123338 | &nbsp;&nbsp;15417 | &nbsp;&nbsp;25641 | &nbsp;&nbsp;8547 | &nbsp;&nbsp;0 | &nbsp;&nbsp;16806 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 7, 19, 23, 29 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West |  | &nbsp;&nbsp;143191 | &nbsp;&nbsp;47730 | &nbsp;&nbsp;47346 | &nbsp;&nbsp;13458 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6646 | &nbsp;&nbsp;200000 | &nbsp;&nbsp;2000000 | &nbsp;&nbsp;Springing |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;NAP | &nbsp;&nbsp;21512 | &nbsp;&nbsp;10756 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;842 | &nbsp;&nbsp;842 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;18693 | &nbsp;&nbsp;18693 | &nbsp;&nbsp;8376 | &nbsp;&nbsp;4188 | &nbsp;&nbsp;1040 | &nbsp;&nbsp;1040 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1025 | &nbsp;&nbsp;1025 |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 5, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;884 | &nbsp;&nbsp;295 | &nbsp;&nbsp;14075 | &nbsp;&nbsp;2011 | &nbsp;&nbsp;375 | &nbsp;&nbsp;375 | &nbsp;&nbsp;0 | &nbsp;&nbsp;392 | &nbsp;&nbsp;392 |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7, 10, 12, 13, 23, 28 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;441551 | &nbsp;&nbsp;100000 | &nbsp;&nbsp;17747 |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;NAP | &nbsp;&nbsp;741556 | &nbsp;&nbsp;123593 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2116 | &nbsp;&nbsp;353 | &nbsp;&nbsp;12584 | &nbsp;&nbsp;1197 | &nbsp;&nbsp;413 | &nbsp;&nbsp;413 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;116804 | &nbsp;&nbsp;19467 | &nbsp;&nbsp;34391 | &nbsp;&nbsp;3821 | &nbsp;&nbsp;0 | &nbsp;&nbsp;571 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;NAP | &nbsp;&nbsp;43196 | &nbsp;&nbsp;14399 | &nbsp;&nbsp;27100 | &nbsp;&nbsp;6775 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1966 | &nbsp;&nbsp;0 | &nbsp;&nbsp;350000 | &nbsp;&nbsp;6701 |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;NAP | &nbsp;&nbsp;250600 | &nbsp;&nbsp;50120 | &nbsp;&nbsp;30244 | &nbsp;&nbsp;10081 | &nbsp;&nbsp;3000 | &nbsp;&nbsp;3000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4, 16, 28, 29, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5999 | &nbsp;&nbsp;1500 | &nbsp;&nbsp;8332 | &nbsp;&nbsp;877 | &nbsp;&nbsp;0 | &nbsp;&nbsp;256 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;133 |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;20410 | &nbsp;&nbsp;4082 | &nbsp;&nbsp;17203 | &nbsp;&nbsp;5547 | &nbsp;&nbsp;2155 | &nbsp;&nbsp;2155 | &nbsp;&nbsp;0 | &nbsp;&nbsp;23430 | &nbsp;&nbsp;Springing |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio |  | &nbsp;&nbsp;33172 | &nbsp;&nbsp;4146 | &nbsp;&nbsp;14313 | &nbsp;&nbsp;2863 | &nbsp;&nbsp;0 | &nbsp;&nbsp;907 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;NAP | &nbsp;&nbsp;15378 | &nbsp;&nbsp;3076 | &nbsp;&nbsp;25798 | &nbsp;&nbsp;2345 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;300000 | &nbsp;&nbsp;Springing |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 29 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 |  | &nbsp;&nbsp;11474 | &nbsp;&nbsp;1639 | &nbsp;&nbsp;3247 | &nbsp;&nbsp;1623 | &nbsp;&nbsp;0 | &nbsp;&nbsp;654 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;31, 33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;37592 | &nbsp;&nbsp;12531 | &nbsp;&nbsp;5107 | &nbsp;&nbsp;2554 | &nbsp;&nbsp;0 | &nbsp;&nbsp;477 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2383 |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;NAP | &nbsp;&nbsp;37712 | &nbsp;&nbsp;12571 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;860 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5375 |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;NAP | &nbsp;&nbsp;12360 | &nbsp;&nbsp;1373 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;298 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**TI/LC Caps ($)** | &nbsp;&nbsp; **Upfront Debt Service Reserve ($)** | &nbsp;&nbsp;**Monthly Debt Service Reserve ($)** | &nbsp;&nbsp;**Debt Service Reserve Cap ($)** | &nbsp;&nbsp; **Upfront Deferred Maintenance Reserve ($)** | &nbsp;&nbsp;**Upfront Other Reserve ($)** | &nbsp;&nbsp;**Monthly Other Reserve ($)** | &nbsp;&nbsp; **Other Reserve Description** |
|  |  |  |  |  | &nbsp;&nbsp;**20** | &nbsp;&nbsp;**18** | &nbsp;&nbsp;**19** | &nbsp;&nbsp;**20** | &nbsp;&nbsp;**18** | &nbsp;&nbsp;**18** | &nbsp;&nbsp;**19** |  |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;4975 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6010000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Unfunded Obligations Reserve (Upfront: $426,944); Performance Reserve (Upfront: $583,056); Guarantor Liquidity <br> Reserve (Upfront: $5,000,000) |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5500 | &nbsp;&nbsp;262100 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Free Rent Reserve (Upfront: $259,000); Concession Reserve (Upfront: $3,100) |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 2, 7, 12, 16, 23, 27, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;22500 | &nbsp;&nbsp;729537 | &nbsp;&nbsp;0 | &nbsp;&nbsp;8th Floor Rent Reserve |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 5, 6, 7, 12, 19 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2235687 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Outstanding TI/LC Reserve (Upfront: $943,262.14), Garage Repairs Reserve (Upfront: $652,439.44), Free Rent <br> Reserve (Upfront: $639,985.36), DSCR Trigger Reserve (Monthly: Springing) |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 17, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;750000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Outstanding TI/LCs |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 6, 18 | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;40975 | &nbsp;&nbsp;280000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Rent Concession Reserve (Upfront:$100,000), 436 Graham Unit Renovation Reserve (Upfront:$100,000), Dolly's <br> TI Reserve Fund (Upfront:$80,000) |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 4, 23, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;108906 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |  |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4 | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;800000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;40756 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Black Friday Daily Deals Free Rent Reserve |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 16, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1000000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Earnout Reserve |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 28, 29 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;73680 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |  |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 13, 16, 18, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;14419 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Free Rent Reserve |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 16, 19, 27, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2000000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Earnout Reserve |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 13, 30 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;18092 | &nbsp;&nbsp;226775 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Outstanding TI/LC Reserve |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 12, 31 | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;24219 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |  |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 20, 22, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |  |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;200000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6438 | &nbsp;&nbsp;284853 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Outstanding TI/LC Reserve ($165301); UBS TI Reserve ($90512); Tonique Med Spa Free Rent Reserve ($29040) |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 7, 19, 33 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;169054 | &nbsp;&nbsp;1000000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Limited Use Replacement Reserve |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |  |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;331333 | &nbsp;&nbsp;0 | &nbsp;&nbsp;PIP Reserve |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 7, 19, 23, 29 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West | &nbsp;&nbsp;1500000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;3250 | &nbsp;&nbsp;14009465 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;NxStage Medical Reserve (Upfront: $10,528,048.54), Outstanding TI Reserve: (Upfront: $2,025,648), Free Rent <br> Reserve (Upfront: $1,455,768), Major Tenant Reserve Fund (Monthly: Springing) |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |  |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;35000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Final CO Work Reserve |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 5, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;333434 | &nbsp;&nbsp;0 | &nbsp;&nbsp;421-a Reserve |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7, 10, 12, 13, 23, 28 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;532405 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;4135136 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Free Rent Reserve (Upfront: $4,135,136.44); Critical Tenant TI/LC Reserve (Monthly: Springing) |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1081445 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Sunstar Rent Replication Reserve (Upfront: $248,564.50), BellRing Rent Replication Reserve (Upfront: <br> $76,506.68), Outstanding TI/LC Reserve (Upfront: $756,373.66) |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |  |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;12500 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Special Rollover Reserve |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;176375 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |  |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |  |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4, 16, 28, 29, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5000 | &nbsp;&nbsp;204000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Commercial Reserve |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;30000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5688 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |  |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;52313 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |  |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;300000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;230000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Shoe Show Renewal Reserve |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 29 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;218750 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |  |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;31, 33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1875 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |  |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;129000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |  |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |  |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Other Reserve Cap ($)** | &nbsp;&nbsp;**Holdback/ Earnout Amount ($)** | &nbsp;&nbsp;**Holdback/ Earnout Description** | &nbsp;&nbsp;**Lockbox Type** | &nbsp;&nbsp;**Cash Management** | &nbsp;&nbsp;**Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)** | &nbsp;&nbsp;**Tenant Specific Excess Cash Trap Trigger (Y/N)** | &nbsp;&nbsp;**Pari Passu (Y/N)** | &nbsp;&nbsp;**Pari Passu in Trust Controlling (Y/N)** |
|  |  |  |  |  | &nbsp;&nbsp;**20** |  |  | &nbsp;&nbsp;**26** | &nbsp;&nbsp;**26** |  |  |  |  |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Soft (Residential); Hard (Commercial) | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 2, 7, 12, 16, 23, 27, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 5, 6, 7, 12, 19 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 17, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Soft Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 6, 18 | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 4, 23, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4 | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 16, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 28, 29 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 13, 16, 18, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 16, 19, 27, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 13, 30 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 12, 31 | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 20, 22, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 7, 19, 33 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Soft | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 7, 19, 23, 29 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Soft | &nbsp;&nbsp;In Place | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 5, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;0 | &nbsp;&nbsp;733000 | &nbsp;&nbsp;Deposits to Commercial Tenant Reserve | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7, 10, 12, 13, 23, 28 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Hard | &nbsp;&nbsp;In Place | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;144000 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Soft | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Soft | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4, 16, 28, 29, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 29 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;31, 33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Trust Pari Passu Cut-off Date Balance ($)** | &nbsp;&nbsp;**Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($)** | &nbsp;&nbsp;**Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)** | &nbsp;&nbsp;**Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)** | &nbsp;&nbsp;**Subordinate Companion Loan Cut-off Date Balance ($)** | &nbsp;&nbsp;**Subordinate Companion Loan Interest Rate** | &nbsp;&nbsp;**Whole Loan Cut-off Date Balance ($)** | &nbsp;&nbsp;**Whole Loan Monthly Debt Service ($)** |
|  |  |  |  |  |  |  | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**9** |  |  |  | &nbsp;&nbsp;**9** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;60000000 | &nbsp;&nbsp;21000000 | &nbsp;&nbsp;106280.90 | &nbsp;&nbsp;409940.63 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;81000000 | &nbsp;&nbsp;409940.63 |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;53000000 | &nbsp;&nbsp;5000000 | &nbsp;&nbsp;26006.25 | &nbsp;&nbsp;301672.50 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;58000000 | &nbsp;&nbsp;301672.50 |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 2, 7, 12, 16, 23, 27, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;50500000 | &nbsp;&nbsp;24500000 | &nbsp;&nbsp;147385.65 | &nbsp;&nbsp;451180.56 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;75000000 | &nbsp;&nbsp;451180.56 |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 5, 6, 7, 12, 19 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;48600000 | &nbsp;&nbsp;35400000 | &nbsp;&nbsp;205479.79 | &nbsp;&nbsp;487579.17 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;84000000 | &nbsp;&nbsp;487579.17 |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 17, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 6, 18 | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 4, 23, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4 | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 16, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 28, 29 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 13, 16, 18, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 16, 19, 27, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 13, 30 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 12, 31 | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 20, 22, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 7, 19, 33 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress | &nbsp;&nbsp;15650000 | &nbsp;&nbsp;30000000 | &nbsp;&nbsp;179711.81 | &nbsp;&nbsp;273461.46 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;45650000 | &nbsp;&nbsp;273461.46 |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 7, 19, 23, 29 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West | &nbsp;&nbsp;12500000 | &nbsp;&nbsp;67500000 | &nbsp;&nbsp;399789.06 | &nbsp;&nbsp;473824.08 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;80000000 | &nbsp;&nbsp;473824.07 |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 5, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7, 10, 12, 13, 23, 28 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;10000000 | &nbsp;&nbsp;267100000 | &nbsp;&nbsp;1428961.36 | &nbsp;&nbsp;1482460.47 | &nbsp;&nbsp;172900000 | &nbsp;&nbsp;7.80783% | &nbsp;&nbsp;450000000 | &nbsp;&nbsp;2623063.41 |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;9993557 | &nbsp;&nbsp;44971005 | &nbsp;&nbsp;296370.06 | &nbsp;&nbsp;362230.07 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;54964562 | &nbsp;&nbsp;362230.07 |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4, 16, 28, 29, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 29 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;31, 33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Whole Loan Cut-off Date LTV Ratio (%)** | &nbsp;&nbsp;**Whole Loan Underwritten NCF DSCR (x)** | &nbsp;&nbsp;**Whole Loan Underwritten NOI Debt Yield (%)** | &nbsp;&nbsp;**Mezzanine Debt Cut-off Date Balance($)** | &nbsp;&nbsp;**Mezzanine Debt Interest Rate (%)** | &nbsp;&nbsp;**Total Debt Cut-off Date Balance ($)** | &nbsp;&nbsp;**Total Debt Monthly Debt Service ($)** | &nbsp;&nbsp;**Total Debt Cut-off Date LTV Ratio (%)** | &nbsp;&nbsp;**Total Debt Underwritten NCF DSCR (x)** | &nbsp;&nbsp;**Total Debt Underwritten NOI Debt Yield (%)** |
|  |  |  |  |  |  | &nbsp;&nbsp;**13** |  |  |  |  | &nbsp;&nbsp;**9** |  | &nbsp;&nbsp;**13** |  |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;64.2% | &nbsp;&nbsp;1.25 | &nbsp;&nbsp;7.7% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;65.5% | &nbsp;&nbsp;1.25 | &nbsp;&nbsp;7.8% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 2, 7, 12, 16, 23, 27, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;67.3% | &nbsp;&nbsp;1.31 | &nbsp;&nbsp;9.8% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 5, 6, 7, 12, 19 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;53.0% | &nbsp;&nbsp;1.68 | &nbsp;&nbsp;12.2% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 17, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 6, 18 | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 4, 23, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4 | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 16, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 28, 29 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 13, 16, 18, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 16, 19, 27, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 13, 30 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 12, 31 | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 20, 22, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 7, 19, 33 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress | &nbsp;&nbsp;69.6% | &nbsp;&nbsp;1.32 | &nbsp;&nbsp;9.9% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 7, 19, 23, 29 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West | &nbsp;&nbsp;61.6% | &nbsp;&nbsp;1.50 | &nbsp;&nbsp;11.1% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 5, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7, 10, 12, 13, 23, 28 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;43.3% | &nbsp;&nbsp;1.89 | &nbsp;&nbsp;13.3% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;65.6% | &nbsp;&nbsp;1.63 | &nbsp;&nbsp;13.6% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4, 16, 28, 29, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 29 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;31, 33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Future Additional Debt Permitted (Y/N)** | &nbsp;&nbsp;**Future Debt Permitted Type** | &nbsp;&nbsp;**Sponsor** | &nbsp;&nbsp;**Non-Recourse Carveout Guarantor** | &nbsp;&nbsp;**Delaware Statutory Trust <br> (Y/N)** | &nbsp;&nbsp;**Tenants-in-common <br> (Y/N)** |
|  |  |  |  |  | &nbsp;&nbsp;**13** | &nbsp;&nbsp;**13** |  | &nbsp;&nbsp;**24** |  | &nbsp;&nbsp;**33** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Sing Wang | &nbsp;&nbsp;Sing Wang | &nbsp;&nbsp;No | &nbsp;&nbsp;No |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Neal Einhorn and Mark Friedman | &nbsp;&nbsp;Neal Einhorn and Mark Friedman | &nbsp;&nbsp;No | &nbsp;&nbsp;No |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 2, 7, 12, 16, 23, 27, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Joseph Brunner and Abraham Mandel | &nbsp;&nbsp;Joseph Brunner and Abraham Mandel | &nbsp;&nbsp;No | &nbsp;&nbsp;No |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 5, 6, 7, 12, 19 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;A.D.D. Holdings, L.P. | &nbsp;&nbsp;A.D.D. Holdings, L.P. | &nbsp;&nbsp;No | &nbsp;&nbsp;No |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail |  |  |  |  |  |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office |  |  |  |  |  |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 17, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Neal S. Shalom and Joshua R. Levy | &nbsp;&nbsp;Neal S. Shalom and Joshua R. Levy | &nbsp;&nbsp;No | &nbsp;&nbsp;No |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 6, 18 | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Dr. Robert J. Ancona, Steven J. Ancona and Morris A. Sutton | &nbsp;&nbsp;Dr. Robert J. Ancona, Steven J. Ancona and Morris A. Sutton | &nbsp;&nbsp;No | &nbsp;&nbsp;No |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue |  |  |  |  |  |  |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street |  |  |  |  |  |  |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street |  |  |  |  |  |  |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street |  |  |  |  |  |  |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street |  |  |  |  |  |  |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue |  |  |  |  |  |  |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue |  |  |  |  |  |  |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street |  |  |  |  |  |  |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue |  |  |  |  |  |  |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue |  |  |  |  |  |  |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue |  |  |  |  |  |  |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street |  |  |  |  |  |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 4, 23, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;El Ad US Holding, Inc. | &nbsp;&nbsp;El Ad US Holding, Inc. | &nbsp;&nbsp;No | &nbsp;&nbsp;No |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4 | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Manpreet Singh, Vishal Khosla, Savneet Singh and Gurpreet Singh | &nbsp;&nbsp;Manpreet Singh, Vishal Khosla, Savneet Singh and Gurpreet Singh | &nbsp;&nbsp;No | &nbsp;&nbsp;No |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 16, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Howard Pi and Ken Phung | &nbsp;&nbsp;Howard Pi and Ken Phung | &nbsp;&nbsp;No | &nbsp;&nbsp;No |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 28, 29 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Allen A. Yadgari | &nbsp;&nbsp;Allen A. Yadgari | &nbsp;&nbsp;No | &nbsp;&nbsp;No |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates |  |  |  |  |  |  |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates |  |  |  |  |  |  |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa |  |  |  |  |  |  |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village |  |  |  |  |  |  |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 13, 16, 18, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Mezzanine | &nbsp;&nbsp;Joel Bary, Jacky Aizenman, Joel Cohen, and Albert Darwiche | &nbsp;&nbsp;Joel Bary, Jacky Aizenman, Joel Cohen, and Albert Darwiche | &nbsp;&nbsp;No | &nbsp;&nbsp;No |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 16, 19, 27, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;BFG Investments, LLC | &nbsp;&nbsp;BFG Investments, LLC | &nbsp;&nbsp;No | &nbsp;&nbsp;No |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 13, 30 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Future Mezzanine Loan | &nbsp;&nbsp;David Kramer | &nbsp;&nbsp;David Kramer | &nbsp;&nbsp;No | &nbsp;&nbsp;No |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) |  |  |  |  |  |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard |  |  |  |  |  |  |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard |  |  |  |  |  |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 12, 31 | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Yitzchok Schwarzman | &nbsp;&nbsp;Yitzchok Schwarzman | &nbsp;&nbsp;No | &nbsp;&nbsp;No |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments |  |  |  |  |  |  |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments |  |  |  |  |  |  |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers |  |  |  |  |  |  |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 20, 22, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Simon Kaufman and Yoel Kaufman | &nbsp;&nbsp;Simon Kaufman, Yoel Kaufman and Shmuel Wallerstein | &nbsp;&nbsp;No | &nbsp;&nbsp;No |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Randal G. Dix and BWL Investments, L.L.C. | &nbsp;&nbsp;Randal G. Dix and BWL Investments, L.L.C. | &nbsp;&nbsp;No | &nbsp;&nbsp;No |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 7, 19, 33 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Pinchos D. Shemano and Heyme Bleier | &nbsp;&nbsp;Pinchos D. Shemano and Heyme Bleier | &nbsp;&nbsp;No | &nbsp;&nbsp;Yes |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments |  |  |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington |  |  |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Nishit (Nishu) Patel, Bharti Patel and Kishor Patel | &nbsp;&nbsp;Nishit (Nishu) Patel, Bharti Patel and Kishor Patel | &nbsp;&nbsp;No | &nbsp;&nbsp;No |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Hiren Desai | &nbsp;&nbsp;Hiren Desai | &nbsp;&nbsp;No | &nbsp;&nbsp;No |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 7, 19, 23, 29 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Salvatore Lupoli | &nbsp;&nbsp;Salvatore Lupoli | &nbsp;&nbsp;No | &nbsp;&nbsp;No |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street |  |  |  |  |  |  |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street |  |  |  |  |  |  |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Jim R. Sapp | &nbsp;&nbsp;Jim R. Sapp | &nbsp;&nbsp;No | &nbsp;&nbsp;No |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;ANAK Development | &nbsp;&nbsp;Shai Benhamou; Laurence Rappaport | &nbsp;&nbsp;No | &nbsp;&nbsp;No |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 5, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Wolf Perl | &nbsp;&nbsp;Wolf Perl | &nbsp;&nbsp;No | &nbsp;&nbsp;No |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7, 10, 12, 13, 23, 28 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Mezzanine | &nbsp;&nbsp;Vornado Realty Trust | &nbsp;&nbsp;Manhattan High Street Holdings LP | &nbsp;&nbsp;No | &nbsp;&nbsp;No |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Tryperion RE Fund III, LP | &nbsp;&nbsp;Tryperion RE Fund III, LP | &nbsp;&nbsp;No | &nbsp;&nbsp;No |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Ascher Berkowitz | &nbsp;&nbsp;Ascher Berkowitz | &nbsp;&nbsp;No | &nbsp;&nbsp;No |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Isaac Abraham, Ramiel Ben Yehuda and Cobby Gorjian | &nbsp;&nbsp;Isaac Abraham, Ramiel Ben Yehuda and Cobby Gorjian | &nbsp;&nbsp;No | &nbsp;&nbsp;No |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Damian Zamias | &nbsp;&nbsp;Damian Zamias | &nbsp;&nbsp;No | &nbsp;&nbsp;No |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Samuel Pompa; AnnMarie LaBarbera | &nbsp;&nbsp;Samuel Pompa; AnnMarie LaBarbera | &nbsp;&nbsp;No | &nbsp;&nbsp;No |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4, 16, 28, 29, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Samuel Teitelbaum | &nbsp;&nbsp;Samuel Teitelbaum | &nbsp;&nbsp;No | &nbsp;&nbsp;No |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Studio 168 Productions | &nbsp;&nbsp;Jeffrey M. Bennett; Jeffrey Mendez | &nbsp;&nbsp;No | &nbsp;&nbsp;Yes |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Glen A. Yonekura and Phillip D. Rolla | &nbsp;&nbsp;Glen A. Yonekura and Phillip D. Rolla | &nbsp;&nbsp;No | &nbsp;&nbsp;No |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments |  |  |  |  |  |  |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th |  |  |  |  |  |  |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex |  |  |  |  |  |  |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex |  |  |  |  |  |  |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;David Garfunkel | &nbsp;&nbsp;David Garfunkel | &nbsp;&nbsp;No | &nbsp;&nbsp;No |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 29 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Richard Jordan Blackshear | &nbsp;&nbsp;Richard Jordan Blackshear | &nbsp;&nbsp;No | &nbsp;&nbsp;No |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP |  |  |  |  |  |  |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP |  |  |  |  |  |  |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP |  |  |  |  |  |  |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;31, 33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Samuel G. Sutton, Abraham M. Sutton, and Hyman Azar | &nbsp;&nbsp;Samuel G. Sutton, Abraham M. Sutton, and Hyman Azar | &nbsp;&nbsp;No | &nbsp;&nbsp;Yes |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;RCB Properties L.P. | &nbsp;&nbsp;RCB Properties L.P. | &nbsp;&nbsp;No | &nbsp;&nbsp;No |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Lawrence Charles Kaplan, George Thacker, Peter J. Veltri and Richard Schontz | &nbsp;&nbsp;Lawrence Charles Kaplan, George Thacker, Peter J. Veltri and Richard Schontz | &nbsp;&nbsp;No | &nbsp;&nbsp;No |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Loan Purpose** | &nbsp;&nbsp;**Property Located Within a Qualified Opportunity Zone (Y/N)** | &nbsp;&nbsp;**Sources: Loan Amount ($)** | &nbsp;&nbsp;**Sources: Principal's New Cash Contribution ($)** | &nbsp;&nbsp;**Sources: Subordinate Debt ($)** | &nbsp;&nbsp;**Sources: Other Sources ($)** | &nbsp;&nbsp;**Sources: Total Sources ($)** | &nbsp;&nbsp;**Uses: Loan Payoff ($)** | &nbsp;&nbsp;**Uses: Purchase Price ($)** | &nbsp;&nbsp;**Uses: Closing Costs ($)** | &nbsp;&nbsp;**Uses: Reserves ($)** |
|  |  |  |  |  |  | &nbsp;&nbsp;**29** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No | &nbsp;&nbsp;81000000 | &nbsp;&nbsp;8134366 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;89134366 | &nbsp;&nbsp;77572518 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5046362 | &nbsp;&nbsp;6515486 |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No | &nbsp;&nbsp;58000000 | &nbsp;&nbsp;524962 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;58524962 | &nbsp;&nbsp;55817297 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2397027 | &nbsp;&nbsp;310638 |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 2, 7, 12, 16, 23, 27, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No | &nbsp;&nbsp;75000000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;75000000 | &nbsp;&nbsp;69812848 | &nbsp;&nbsp;0 | &nbsp;&nbsp;3482596 | &nbsp;&nbsp;1042326 |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 5, 6, 7, 12, 19 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;Acquisition |  | &nbsp;&nbsp;84000000 | &nbsp;&nbsp;65970344 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;149970344 | &nbsp;&nbsp;0 | &nbsp;&nbsp;144897036 | &nbsp;&nbsp;1769285 | &nbsp;&nbsp;3304023 |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 17, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No | &nbsp;&nbsp;36550000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;36550000 | &nbsp;&nbsp;32119537 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2057969 | &nbsp;&nbsp;1105640 |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 6, 18 | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;Refinance |  | &nbsp;&nbsp;34800000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;34800000 | &nbsp;&nbsp;27733766 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1591593 | &nbsp;&nbsp;495837 |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 4, 23, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No | &nbsp;&nbsp;33250000 | &nbsp;&nbsp;1373360 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;34623360 | &nbsp;&nbsp;31870301 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2595259 | &nbsp;&nbsp;157800 |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4 | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;Acquisition | &nbsp;&nbsp;No | &nbsp;&nbsp;28500000 | &nbsp;&nbsp;11682881 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;40182881 | &nbsp;&nbsp;0 | &nbsp;&nbsp;39000000 | &nbsp;&nbsp;617314 | &nbsp;&nbsp;565567 |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 16, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No | &nbsp;&nbsp;27000000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;27000000 | &nbsp;&nbsp;24443043 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1049056 | &nbsp;&nbsp;1075736 |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 28, 29 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;Refinance |  | &nbsp;&nbsp;24439000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;24439000 | &nbsp;&nbsp;14037027 | &nbsp;&nbsp;0 | &nbsp;&nbsp;765235 | &nbsp;&nbsp;162340 |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates |  | &nbsp;&nbsp;Yes |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa |  | &nbsp;&nbsp;Yes |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 13, 16, 18, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No | &nbsp;&nbsp;22500000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;54471 | &nbsp;&nbsp;22554471 | &nbsp;&nbsp;21035620 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1367895 | &nbsp;&nbsp;150956 |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 16, 19, 27, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No | &nbsp;&nbsp;22000000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;22000000 | &nbsp;&nbsp;12254038 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1134458 | &nbsp;&nbsp;2071853 |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 13, 30 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;Refinance |  | &nbsp;&nbsp;21750000 | &nbsp;&nbsp;2001505 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;23751505 | &nbsp;&nbsp;22015421 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1463218 | &nbsp;&nbsp;272867 |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 12, 31 | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No | &nbsp;&nbsp;21150000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;21150000 | &nbsp;&nbsp;19861831 | &nbsp;&nbsp;0 | &nbsp;&nbsp;490596 | &nbsp;&nbsp;476006 |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 20, 22, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No | &nbsp;&nbsp;18075000 | &nbsp;&nbsp;1094244 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;19169244 | &nbsp;&nbsp;18702220 | &nbsp;&nbsp;0 | &nbsp;&nbsp;429445 | &nbsp;&nbsp;37579 |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 7, 19, 33 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress | &nbsp;&nbsp;Refinance |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 7, 19, 23, 29 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West | &nbsp;&nbsp;Refinance |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street |  | &nbsp;&nbsp;Yes |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street |  | &nbsp;&nbsp;Yes |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 5, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7, 10, 12, 13, 23, 28 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;Recapitalization | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4, 16, 28, 29, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;Yes |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;Acquisition | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio | &nbsp;&nbsp;Refinance |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 29 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 | &nbsp;&nbsp;Refinance |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP |  | &nbsp;&nbsp;Yes |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;31, 33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;Acquisition | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;Acquisition | &nbsp;&nbsp;No |  |  |  |  |  |  |  |  |  |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Uses: Principal Equity Distribution ($)** | &nbsp;&nbsp;**Uses: Other Uses ($)** | &nbsp;&nbsp;**Uses: Total Uses ($)** | &nbsp;&nbsp;**Franchise Agreement Expiration** | &nbsp;&nbsp;**Underwritten ADR ($)** | &nbsp;&nbsp;**Underwritten RevPAR ($)** | &nbsp;&nbsp;**Underwritten Hotel Occupancy (%)** | &nbsp;&nbsp;**Most Recent ADR ($)** | &nbsp;&nbsp;**Most Recent RevPAR ($)** | &nbsp;&nbsp;**Most Recent Hotel Occupancy (%)** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;89134366 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;58524962 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 2, 7, 12, 16, 23, 27, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;662231 | &nbsp;&nbsp;0 | &nbsp;&nbsp;75000000 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 5, 6, 7, 12, 19 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;149970344 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 17, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;1266854 | &nbsp;&nbsp;0 | &nbsp;&nbsp;36550000 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 6, 18 | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;4978804 | &nbsp;&nbsp;0 | &nbsp;&nbsp;34800000 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 4, 23, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;34623360 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4 | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;40182881 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 16, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;432165 | &nbsp;&nbsp;0 | &nbsp;&nbsp;27000000 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 28, 29 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;9474399 | &nbsp;&nbsp;0 | &nbsp;&nbsp;24439000 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 13, 16, 18, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;22554471 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 16, 19, 27, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;6539651 | &nbsp;&nbsp;0 | &nbsp;&nbsp;22000000 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 13, 30 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;23751505 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 12, 31 | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;321567 | &nbsp;&nbsp;0 | &nbsp;&nbsp;21150000 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 20, 22, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;19169244 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 7, 19, 33 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs |  |  |  | &nbsp;&nbsp;11/30/2046 | &nbsp;&nbsp;130.94 | &nbsp;&nbsp;105.40 | &nbsp;&nbsp;80.5% | &nbsp;&nbsp;130.94 | &nbsp;&nbsp;105.40 | &nbsp;&nbsp;80.5% |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 7, 19, 23, 29 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 5, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7, 10, 12, 13, 23, 28 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4, 16, 28, 29, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 29 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;31, 33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook |  |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Second Most Recent ADR ($)** | &nbsp;&nbsp;**Second Most Recent RevPAR ($)** | &nbsp;&nbsp;**Second Most Recent Hotel Occupancy (%)** | &nbsp;&nbsp;**Third Most Recent ADR ($)** | &nbsp;&nbsp;**Third Most Recent RevPAR ($)** | &nbsp;&nbsp;**Third Most Recent Hotel Occupancy (%)** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 7, 12, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 2, 7, 12, 16, 23, 27, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 5, 6, 7, 12, 19 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 17, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 6, 18 | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 4, 23, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4 | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 16, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 28, 29 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 13, 16, 18, 26 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 16, 19, 27, 28, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 13, 30 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 12, 31 | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 20, 22, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 7, 19, 33 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;132.61 | &nbsp;&nbsp;104.73 | &nbsp;&nbsp;79.0% | &nbsp;&nbsp;139.78 | &nbsp;&nbsp;103.08 | &nbsp;&nbsp;73.8% |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 6, 7, 19, 23, 29 | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;3, 5, 16, 18, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7, 10, 12, 13, 23, 28 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;1, 7 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10, 27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;2, 19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;4, 16, 28, 29, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 29 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;31, 33 | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |

---

&nbsp;&nbsp;**<u>Footnotes to Annex A</u>**

(1) "BMO" denotes Bank of Montreal as Mortgage Loan Seller, "SGFC" denotes Societe Generale Financial Corporation as Mortgage Loan Seller, "SMC" denotes Starwood Mortgage Capital LLC as Mortgage Loan Seller, "GCMC" denotes Greystone Commercial Mortgage Capital LLC as Mortgage Loan Seller, and "KeyBank" denotes KeyBank National Association as Mortgage Loan Seller..<br>
With respect to Loan No. 3, 347-363 Flushing Avenue, the mortgage loan is part of a whole loan that was co-originated by SMC and BMO.<br>
With respect to Loan No. 4, Turtle Creek Village, the mortgage loan is part of a whole loan that was co-originated by SMC and Morgan Stanley Bank, N.A.<br>
With respect to Loan No. 24, 1535 Broadway, the mortgage loan is part of a whole loan that was co-originated by Goldman Sachs Mortgage Company, Bank of America, N.A., and BMO.<br>
With respect to Loan No. 25, Shaw Park Plaza, the mortgage loan is part of a whole loan that was co-originated by BMO and 3650 Capital.

(2) With respect to Loan No. 1, One Grove, the mortgaged property includes (i) 193 multifamily units, (ii) 7 units reserved as short-term rentals and (iii) 995 square feet of retail space.<br>
With respect to Loan No. 2, 1499 Bedford Avenue, the mortgaged property is comprised of 98 multifamily units and 8,000 square feet of commercial space.<br>
With respect to Loan No. 3, 347-363 Flushing Avenue, the mortgaged property is comprised of (i) 79,164 square feet of office space (53.4% of NRA), (ii) 69,078 square feet of retail space (46.6% NRA), (iii) 171 sub-cellar parking spaces leased to Nagle Parking and (iv) 112 ground-level parking spaces leased to ODA Health. <br>
With respect to Loan No. 7, One West End Retail, the mortgaged property is comprised of (i) one retail condominium unit with 32,159 square feet of NRA and (ii) two parking condominium units which total 68,090 square feet and provide capacity for 275 cars.<br>
With respect to Loan No. 11, Hallandale City Center, the mortgaged property is comprised of 89 multifamily units and 30,530 square feet of office / retail.<br>
With respect to Loan No. 12, Abrams Fixtures, the mortgaged property is comprised of (i) 59,508 square feet of office space, (ii) 33 multifamily units (totaling 21,941 square feet) and (iii) 11,983 square feet of retail space. The presented NRA of 93,432 square feet includes 21,941 square feet associated with the 33 multifamily units. As of April 10, 2025, the office and retail commercial space was 91.0% occupied, while the multifamily units were 93.9% occupied.<br>
With respect to Loan No. 14, PA Multifamily Portfolio, the City Heights Apartments mortgaged property includes (i) 151 multifamily units and (ii) four commercial suites totaling 6,308 square feet.<br>
With respect to Loan No. 16, Plaza Colonial, the mortgaged property is comprised of approximately (i) 35,016 square feet of ground-floor retail space (42% NRA) and (ii) 48,853 square feet of first and second story office space (58% NRA). <br>
With respect to Loan No. 20, Riverwalk West, the mortgaged properties include (i) 296,950 square feet of office space (55.8% of NRA), (ii) 145,000 square feet of mixed-use lab/medical/office space (27.2% of NRA), (iii) 73,283 square feet of retail space (13.8% of NRA), (iv) 16,453 square feet of medical space (3.1% of NRA) and (v) 825 square feet of antenna space (0.2% of NRA).<br>
With respect to Loan No. 27, 200 Mott Street, the mortgaged property includes (i) 26 multifamily units and (ii) one commercial suite totaling 1,760 square feet.

(3) With respect to Loan No. 5, Brickyard Square, the Largest Tenant, O'Neil Cinemas, operates on a triple-net pad lease and owns its own improvements.<br>
With respect to Loan No. 15, 410 Tompkins Avenue, the mortgaged property consists of 35 multifamily units and 6,205 square feet of commercial space.

---

| | |
|:---|:---|
|  | With respect to Loan No. 21, RISE Noblesville, the mortgaged property is comprised of 113 storage units, 6,400 square feet of flex space and 1,832 square feet of office space.<br>With respect to Loan No. 22, 99 Storms, the mortgaged property is comprised of 50 multifamily units and 6,151 square feet of retail space. <br>With respect to Loan No. 23, 951 Bedford, the mortgaged property is comprised of 20 multifamily units and 4,701 square feet of commercial space. |
| (4) | In certain cases, the mortgaged properties may have tenants that have executed leases that were included in the underwriting but that have not yet commenced paying rent and/or are not in occupancy.<br>For tenants that are one of the top 5 tenants (by net rentable area leased) for the 15 largest mortgage loans, certain of such tenants have not taken possession or commenced paying rent or sublease a material portion of their property. See "*Description of the Mortgage Pool—Tenant Issues— Rights to Sublease" and "--Tenants Not Yet in Occupancy or in a Free Rent Period, Leases Under Negotiation and LOIs"* in the prospectus.<br>With respect to Loan No. 7, One West End Retail, the Second Largest Tenant, Star A Kidz, has completed its build-out, has accepted its space and has commenced paying rent in November 2024 but is not yet open for business. The borrower sponsor expects the tenant to be operational in the third quarter of 2025.<br>With respect to Loan No. 8, St. Charles Towne Plaza, the Fifth Largest Tenant, Black Friday Daily Deals, has executed a lease, has accepted its space and has commenced paying rent, but is not yet open for business. At origination, the borrower reserved $40,756 for free rent associated with Black Friday Daily Deals' lease. <br>With respect to Loan No. 30, 1336-1338 Dekalb Avenue, the ground floor commercial tenant, Myrtle Arts LLC, has accepted its space and has commenced paying rent, but is not yet open for business. The borrower sponsor expects Myrtle Arts LLC to open for business in July 2025. At origination, the borrower reserved $204,000 (equal to 24 months of rent under the Myrtle Arts LLC lease) and entered into an 8-year master lease backstopping the economic terms for such lease. |
| (5) | With respect to all mortgage loans, with the exceptions of the mortgage loans listed identified in "*Description of the Mortgage Pool—Certain Calculations and Definitions"* in the prospectus, the Cut-off Date LTV Ratio (%) and the LTV Ratio at Maturity / ARD (%) are based on the Appraised Value ($) even though, for certain mortgage loans, the appraisal provided "as-stabilized" values based on certain criteria being met.<br>With respect to Loan No. 4, Turtle Creek Village, the appraisal concluded an "as-is" appraised value for the mortgaged properties of $158,400,000. Although the mortgaged properties are situated on one lot, the appraisal also provided individual appraised values for the separate retail and office components of $80,500,000 and $78,200,000, respectively. Aggregating the individual appraised values for the retail and office components would equate to a $158,700,000 appraised value, a 52.9% Cut-off Date LTV and a 52.9% Maturity Date LTV.<br>With respect to Loan No. 6, Williamsburg Multifamily Portfolio, the appraised value of $58,700,000 represents the "As Portfolio" appraised value of the Williamsburg Multifamily Portfolio mortgaged properties, which reflects a portfolio premium of approximately 3% over the aggregate "As-Is" appraised values of the individual Williamsburg Multifamily Portfolio mortgaged properties. The aggregate of the "As-Is" Appraised Values of the Williamsburg Multifamily Portfolio Properties as of the appraisals dated March 26, 2025 is $57,070,000.<br>With respect to Loan No. 23, 951 Bedford Ave, the Appraised Value ($) represents the "As Stabilized" value, which is based on the assumption that the 421-a tax exemption will be approved and the commercial tenant space will be occupied. The "As-is" value results in a Cut-off Date LTV Ratio (%) and LTV Ratio at Maturity / ARD (%) of 58.0% and 58.0%, respectively. The "As-Stabilized" value excluding the net present value of the 421-a tax exemption results in a Cut-off Date LTV Ratio (%) and LTV Ratio at Maturity / ARD (%) 74.8% and 74.8%, respectively. |
| (6) | For mortgage loans secured by multiple mortgaged properties, each mortgage loan's Original Balance ($), Cut-off Date Balance ($) and Maturity / ARD Balance ($) are allocated to the respective mortgaged property based on the mortgage loan's documentation, or if no such allocation is provided in the mortgage loan documentation, the mortgage loan seller's determination of the appropriate allocation. <br> ● Loan No. 4, Turtle Creek Village<br> ● Loan No. 6, Williamsburg Multifamily Portfolio |

---

---

| | |
|:---|:---|
|  | <br> ● Loan No. 10, Skyline MHC Portfolio<br> ● Loan No. 13, Beavercreek Office Portfolio<br> ● Loan No. 14, PA Multifamily Portfolio<br> ● Loan No. 17, Abington & Cypress<br> ● Loan No. 20, Riverwalk West<br> ● Loan No. 32, Central Salt Lake Portfolio<br> ● Loan No. 34, Georgia MHC Portfolio Pool 1 |
| (7) | The Original Balance ($), Cut-off Date Balance ($), and Maturity / ARD Balance ($) represent only the mortgage loan included in the issuing entity. The Underwritten NOI DSCR (x), Underwritten NCF DSCR (x), Cut-off Date LTV Ratio (%), LTV Ratio at Maturity / ARD (%), Underwritten NOI Debt Yield (%), Underwritten NCF Debt Yield (%) and Loan per Unit ($) are calculated based on the mortgage loan included in the issuing entity and the related *pari passu* companion loans in the aggregate but exclude any subordinate companion loan(s). For more information regarding the mortgage loans secured by the mortgaged properties identified under the column heading in this Annex A-1, see the charts titled "*Whole Loan Summary*" and "*Whole Loan Controlling Notes and Non-Controlling Notes*" in "*Description of the Mortgage Pool—The Whole Loans*" in the prospectus.<br> ● Loan No. 1, One Grove<br> ● Loan No. 2, 1499 Bedford Avenue<br> ● Loan No. 3, 347-363 Flushing Avenue<br> ● Loan No. 4, Turtle Creek Village<br> ● Loan No. 17, Abington & Cypress<br> ● Loan No. 20, Riverwalk West<br> ● Loan No. 24, 1535 Broadway<br> ● Loan No. 25, Shaw Park Plaza |
| (8) | The Administrative Fee Rate % includes the Servicing Fee, the Operating Advisor Fee, the Certificate Administrator/Trustee Fee, the Asset Representations Reviewer Fee and the CREFC® Intellectual Property Royalty License Fee applicable to each mortgage loan. |
| (9) | For the mortgage loans with an interest-only period that accrues interest on an Actual/360 basis, the Monthly Debt Service (IO) ($) was calculated as 1/12th of the product of (i) the Original Balance ($), (ii) the Interest Rate % and (iii) 365/360. |
| (10) | With respect to Loan No. 24, 1535 Broadway, there is a grace period of three days before the late fee will be chargeable.<br>With respect to Loan No. 26, 1565 New York Ave, a Grace Period – Default (Days) of three days is permitted provided that such Grace Period – Default (Days) does not apply to the amount due on the maturity date. |
| (11) | Intentionally blank |
| (12) | The "L" component of the prepayment provision represents lockout payments.<br>The "D" component of the prepayment provision represents defeasance payments.<br>The "YM" component of the prepayment provision represents yield maintenance payments.<br>The "YM1" component of the prepayment provision represents the greater of (i) yield maintenance or (ii) 1% of the outstanding principal balance of the mortgage loan at the time of prepayment.<br>The "1%" component of the prepayment provision represents 1% of the outstanding principal balance of the mortgage loan at the time of prepayment.<br>The "O" Component of the prepayment provision represents the free payments including the Maturity Date.<br>Certain mortgage loans permit the release of a portion of a mortgaged property (or an individual mortgaged property, in connection with a portfolio mortgage loan) under various circumstances, as described in the prospectus. See "*Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Partial Releases*" in the prospectus. <br>With respect to Loan No.1, One Grove, the lockout period will be at least 24 payment dates beginning with and including the first payment date on July 1, 2025. Defeasance of the One Grove Whole Loan is permitted after the |

---

---

| | |
|:---|:---|
|  | date that is the earlier of (i) two years from the closing date of the securitization that includes the last note comprising a part of the One Grove Whole Loan to be securitized (the "Release Date") and (ii) June 6, 2028. In addition, on any business day from and after the Release Date, voluntary prepayment of the One Grove Whole Loan is permitted in whole (but not in part), together with, if such voluntary prepayment occurs prior to the monthly payment date that occurs in January 2028, a prepayment fee equal to the greater of (x) 1.00% of the principal amount of the One Grove Whole Loan being prepaid and (y) a yield maintenance premium. The assumed lockout period of 24 payments is based on the expected BMO 2025-5C11 securitization closing date in June 2025. The actual lockout period may be longer.<br>With respect to Loan No. 2, 1499 Bedford Avenue, the lockout period will be at least 24 payment dates beginning with and including the first payment date on July 6, 2025. Defeasance of the 1499 Bedford Avenue whole loan is permitted after the date that is the earlier of (i) two years from the closing date of the securitization that includes the last note comprising a part of the 1499 Bedford Avenue whole loan to be securitized and (ii) May 30, 2028. The assumed lockout period of 24 payments is based on the expected BMO 2025-5C11 securitization closing date in June 2025. The actual lockout period may be longer.<br>With respect to Loan No. 3, 347-363 Flushing Avenue, the lockout period will be at least 25 payment dates beginning with and including the first payment date on June 6, 2025. Defeasance of the whole loan in full (but not in part) is permitted at any time following the earlier to occur of (i) April 24, 2028 or (ii) the date that is two years from the closing date of the securitization that includes the last pari passu note to be securitized. The assumed lockout period of 25 payments is based on the expected BMO 2025-5C11 securitization trust closing date in June 2025. The actual lockout period may be longer.<br>With respect to Loan No. 4, Turtle Creek Village, the lockout period will be at least 24 payment dates beginning with and including the first payment date on July 6, 2025. Defeasance of the whole loan in full (but not in part) is permitted at any time following the earlier to occur of (i) May 13, 2028 or (ii) the date that is two years from the closing date of the securitization that includes the last pari passu note to be securitized. The assumed lockout period of 24 payments is based on the expected BMO 2025-5C11 securitization trust closing date in June 2025. The actual lockout period may be longer.<br>With respect to Loan No. 4, Turtle Creek Village, provided no trigger event or event of default has occurred and is continuing, the borrower is permitted to obtain the release of a two-story parking garage (the "Release Parcel") that is no longer being utilized at the mortgaged properties. The lender will permit the release of the Release Parcel, provided that certain conditions are satisfied, including, among other things, (a) no event of default or trigger event then exists, and (b) the lender's receipt of evidence that: (i) the Release Parcel is a separate tax lot, (ii) the mortgaged properties are compliant with all reciprocal easement agreements and (iii) the release is compliant with all REMIC requirements.<br>With respect to Loan No. 14, PA Multifamily Portfolio, the borrowers have the right to release any individual property (a "Partial Release") from and after July 4, 2027 in connection with the sale of an individual property to a bona fide third party, provided that, among other conditions, (i) no event of default has occurred or is continuing, (ii) the payment of a release price equal to the greater of (a) 115% of the allocated loan amount for the applicable released property or (b) 90% of net sale proceeds, (iii) after giving effect to such Partial Release, (a) the debt service coverage ratio for the remaining mortgage properties is no less than the greater of (1) the debt service coverage ratio at origination or (2) the debt service coverage ratio in effect prior to the Partial Release; (b) the debt yield for the remaining mortgaged properties is no less than the greater of (1) the debt yield at origination or (2) the debt yield in effect prior to the Partial Release and (c) the loan-to-value after remaining mortgage properties is not greater than the lesser of (1) the loan-to-value ratio at origination or (2) the loan-to-value in effect prior to the Partial Release.<br>With respect to Loan No. 24, 1535 Broadway, defeasance of the 1535 Broadway whole loan is permitted in full at any time on or after the date that is the earlier to occur of (i) two years after the closing date of the securitization that includes the last 1535 Broadway whole loan note to be securitized and (ii) June 1, 2028. The assumed defeasance lockout period of 25 payments is based on the anticipated closing date of the BMO 2025-5C11 securitization trust in June 2025. The actual defeasance lockout period may be longer. |
| (13) | Refers to (a) debt secured by the mortgaged property, (b) mezzanine debt and (c) preferred equity. See "*Description of the Mortgage Pool—Additional Indebtedness—Existing Mezzanine Debt," "—Preferred Equity and Preferred Return Arrangements*" and "*Certain Legal Aspects of the Mortgage Loans*" in the prospectus for information related to mortgage loans with subordinate, mezzanine or other additional debt or preferred equity that permit subordinate, mezzanine or other additional debt in the future. |

---

---

| | |
|:---|:---|
|  | With respect to Loan No. 11, Hallandale City Center, after July 1, 2026, the borrower is permitted to obtain a mezzanine loan, subject to the satisfaction of certain conditions (a mezzanine loan that satisfies such conditions, an "Approved Mezzanine Loan") including, among others, (i) no event of default has occurred and is continuing, (ii) the Approved Mezzanine Loan is in an amount of no less than $2,250,000 and when added to the Hallandale City Center Mortgage Loan the aggregate loan-to-value is no greater than 52.2%, (iii) the combined DSCR on the Hallandale City Center Mortgage Loan and the Approved Mezzanine Loan is at least 1.50x, (iv) the combined debt yield on the Hallandale City Center Mortgage Loan and the Approved Mezzanine Loan is at least 9.74%, (v) such Approved Mezzanine Loan will be coterminous with the Hallandale City Center Mortgage Loan, (iv) execution of an intercreditor agreement reasonably acceptable to the lender, and (vi) receipt of a rating agency confirmation from each applicable rating agency.<br>With respect to Loan No. 13, Beavercreek Office Portfolio, future mezzanine debt is permitted, subject to the satisfaction of certain conditions including, among others, (i) immediately after giving effect to such debt (x) the combined loan-to-value ratio based on the Beavercreek Office Portfolio Mortgage Loan and the mezzanine loan may not exceed 63.7%, (y) the combined debt service coverage ratio based on the Beavercreek Office Portfolio Mortgage Loan and the mezzanine loan is equal to or greater than 1.50x, (z) the combined debt yield based on the Beavercreek Office Portfolio Mortgage Loan and the mezzanine loan is equal to or greater than 11.7% (ii) execution of a subordination and intercreditor agreement reasonably acceptable to the lender, and (iii) receipt of a rating agency confirmation from each applicable rating agency.<br>With respect to Loan No. 24, 1535 Broadway, future mezzanine debt is permitted, subject to the satisfaction of certain conditions including, among others, (i) no event of default has occurred and is continuing, (ii) the amount of such Approved Mezzanine Loan does not exceed an amount that, when added to the outstanding principal balance as of the closing of such Approved Mezzanine Loan, will result in (x) a loan to value ratio based on a new appraisal of the 1535 Broadway Property equal to the loan to value ratio that existed as of the origination date, and (y) a debt yield equal to the debt yield that existed as of the origination of the 1535 Broadway Whole Loan, (iii) such Approved Mezzanine Loan will be coterminous with the 1535 Broadway Whole Loan, (iv) execution of an intercreditor agreement reasonably acceptable to the lender and substantially in the form attached to the 1535 Broadway Whole Loan documents, and (v) receipt of a rating agency confirmation from each applicable rating agency. |
| (14) | The Underwritten NOI DSCR (x), Underwritten NCF DSCR (x), whole loan Underwritten NCF DSCR (x) and Total Debt Underwritten NCF DSCR (x) for all partial interest-only mortgage loans were calculated based on the first 12 principal and interest payments after the origination date during the term of the mortgage loan.<br>With respect to Loan No. 9, Presidential Point Apartments, the Underwritten NOI DSCR (x), Underwritten NCF DSCR (x), Underwritten NOI Debt Yield (%) and Underwritten NCF Debt Yield (%), which equal 1.27x, 1.26x, 8.5% and 8.4%, respectively, assume a stabilized underwritten economic vacancy of 3.0%, giving credit to rent payments due under nine vacant or leased but not yet occupied units that are currently subject to a master lease, versus actual economic vacancy of approximately 5.6%. Assuming the in-place economic vacancy, the Underwritten NOI DSCR (x), the Underwritten NCF DSCR (x), the Underwritten NOI Debt Yield (%) and the Underwritten NCF Debt Yield (%) would be 1.20x, 1.19x, 8.1% and 8.0%, respectively. The mortgage loan was structured to include (i) a $1,000,000 earnout reserve and (ii) 15% partial recourse liability to the borrower and borrower sponsors equal to $4,050,000, to be released to the borrower, upon the satisfaction of certain conditions, including, but not limited to, commencing after the first five months of the mortgage loan term, (i) no event of default under the mortgage loan then exists, (ii) the mortgaged property has achieved a minimum 97.0% residential occupancy rate for each month in the trailing three month period, (iii) the trailing three-month annualized income is at least $3,375,000 (and parking income is at least $180,000 during this time) and (iv) the debt yield, based on trailing three-month income, annualized less underwritten expenses is greater than or equal to 8.45%. |
| (15) | In certain cases, Underwritten TI / LC ($) is inclusive of certain credits for upfront reserves taken at closing. |
| (16) | With respect to some mortgage loans, historical financial information may not be available as a result of acquisition financing and/or recent construction.<br>With respect to Loan No. 1, One Grove, historical financial information is unavailable as the mortgaged property was built in 2024.<br>With respect to Loan No. 2, 1499 Bedford Avenue, historical financial information is not available because the mortgaged property was acquired by the borrower in 2020 and then subsequently demolished. The current 1499 Bedford Avenue mortgaged property improvements were completed in 2024. |

---

---

| | |
|:---|:---|
|  | With respect to Loan No. 3, 347-363 Flushing Avenue, historical financial information is not available prior to the most recent period because the mortgaged property was built in 2023.<br>With respect to Loan No. 9, Presidential Point Apartments, historical financial information prior to the most recent period is not available as the mortgaged property was built in 2024.<br>With respect to Loan No. 11, Hallandale City Center, historical financial information is unavailable as the mortgaged property was built in 2024.<br>With respect to Loan No. 12, Abrams Fixtures, historical financial information prior to 2024 is not available as the mortgaged property was renovated in 2024.<br>With respect to Loan No. 18, Regency at Menlo Park, historical financials are not available as the mortgaged property was built in 2024.<br>With respect to Loan No. 22, 99 Storms, historical financials prior to 2024 are unavailable as the mortgaged property was constructed in in 2024.<br>With respect to Loan No. 23, 951 Bedford Ave, historical financials are unavailable as the mortgaged property was constructed in in 2024.<br>With respect to Loan No. 30, 1336-1337 Dekalb Avenue, historical financial information prior to the most recent period is not available as the mortgaged property was redeveloped in 2024.<br>With respect to Loan No. 13, Beavercreek Office Portfolio, historical financial information is not available for a portion of the 2685 Hibiscus Way (Units 120/130, 200, and 250) mortgaged property that was renovated in 2025. |
| (17) | With respect to Loan No. 5, Brickyard Square, the mortgaged property is secured by the borrowers' overlapping fee and leasehold interests. |
| (18) | Represents the amount deposited by the borrower at origination. All or a portion of this amount may have been released pursuant to the terms of the related mortgage loan documents.<br>With respect to Loan No. 2, 1499 Bedford Avenue, the borrower deposited $259,000 at loan origination into a reserve account for future free rent under the Stoney Pine lease. The free rent reserve funds will be disbursed monthly over the first two years of the lease.<br>With respect to Loan No. 6, Williamsburg Multifamily Portfolio, the borrower reserved $280,000 with the lender for: (i) $100,000 into a rent concession reserve with respect to the commercial tenant at the 146 Wythe Avenue mortgaged property, (ii) an upfront deposit of $100,000 into a reserve account for renovations at the 436 Graham Avenue mortgage property, and (iii) an upfront deposit of $80,000 into a reserve account for tenant improvements at the 146 Wythe Avenue mortgaged property.<br>With respect to Loan No. 11, Hallandale City Center, the borrower deposited $14,419 at loan origination into a reserve account for future free rent under the following leases: (i) free rent of $6,419 for Amare Wellness for the period July 1, 2025; and (ii) free rent of $8,000 for High Project Group of which $2,000 per month to be disbursed by the lender on each of July 1, 2025, August 1, 2025, September 1, 2025 and October 1, 2025.<br>With respect to Loan No. 23, 951 Bedford Ave, the borrower deposited $733,000 (the "Commercial Tenant Reserve") into a reserve for leasing of the commercial space. The borrower may earn out the Commercial Tenant Reserve within 18 months of the closing date of the mortgaged loan. To earn out the reserve, (i) the borrower must lease the commercial space, and the tenant must be open for business and paying full, unabated rent and (ii) the mortgaged property must achieve a debt yield of at least 8% and a debt service coverage ratio of at least 1.25x. If these conditions are not achieved within 18 months of the loan closing, the Commercial Tenant Reserve fund will be applied to reduce the unpaid principal balance of the related mortgage loan, with such prepayment accompanied by a yield maintenance premium. The UW NOI Debt Yield (%), UW NCF Debt Yield (%), UW NOI DSCR, and UW NCF DSCR, calculations are based on an assumed Cut-off Date Balance of $9,767,000 which is net of the $733,000 Commercial Tenant Reserve. Assuming the gross Cut-off Balance of $10,500,000, the UW NOI Debt Yield (%) and UW NCF Debt Yield (%) are 7.5%, and 7.4%, and the UW NOI DSCR (x) and UW NCF DSCR (x) are 1.18x, and 1.17x, respectively. |

---

(19) Represents the monthly amounts required to be deposited by the borrower. The monthly collected amounts may be increased or decreased pursuant to the terms of the related mortgage loan documents. In certain other cases, all excess cash flow will be swept into reserve accounts in the event of certain conditions being triggered in the respective mortgage loan documents.<br>
With respect to Loan No. 4, Turtle Creek Village, at the borrower's option to avoid triggering a DSCR trigger event, within five business days of a such DSCR trigger event and on each monthly payment date thereafter through and until the DSCR trigger event has been cured, the borrower may deposit with the lender $98,000 (the "DSCR Trigger Account Funds"), which amount will be transferred into an account to be held by the lender as additional collateral for the whole loan. During the continuance of a DSCR trigger event, if TI/LC reserves are insufficient to cover any approved leasing costs, provided no event of default has occurred and is continuing, the lender will disburse to the borrower DSCR Trigger Account Funds for the payment of such leasing costs.<br>
With respect to Loan No. 5, Brickyard Square, insurance escrows are waived, provided, among other conditions, the mortgaged property is covered by an acceptable blanket policy (which is currently maintained).<br>
With respect to Loan No. 12, Abrams Fixtures, insurance escrows are waived, provided, among other conditions, the mortgaged property is covered by an acceptable blanket policy (which is currently maintained).<br>
With respect to Loan No. 16, Plaza Colonial, at such time that the balance in the general TI/LC reserve falls below $200,000, the borrower is required to escrow $5,591 on each monthly payment date for general tenant improvements and leasing commissions, capped at $200,000. The monthly TI/LC reserve is currently suspended.<br>
With respect to Loan No. 17, Abington & Cypress, the borrowers are required to deposit into the replacement reserve (i) $29,792 on each monthly payment date through and including the payment date in April 2026 and (ii) $13,705 on each monthly payment date thereafter. <br>
With respect to Loan No. 19, Hampton Inn Altamonte Springs, if at any time after origination, the franchisor or any approved replacement flag requires a property improvement plan ("PIP") to be instituted for the mortgaged property in conjunction with the existing franchise agreement or any replacement franchise agreement or license agreement, the borrower will be required to deposit with the lender within 10 business days after receipt of the PIP (inclusive of the final PIP budget) (i) a completion guarantee from the guarantor in form satisfactory to the lender for the completion of the PIP repairs and (ii) 125% of the cost to complete the PIP.<br>
With respect to Loan No. 20, Riverwalk West, at such time that the balance in the general TI/LC reserve falls below $1,000,000, the borrower is required to escrow $35,446 on each monthly payment date for general tenant improvements and leasing commissions, capped at $1,500,000. The monthly TI/LC reserve is currently suspended.<br>
With respect to Loan No. 20, Riverwalk West, during the continuance of a Major Tenant Trigger Event Period (as defined in the mortgage loan documents), the borrower is required to deposit with the lender $305,566 monthly for the re-tenanting costs incurred with re-tenanting the related major tenant space.<br>
With respect to Loan No. 21, RISE Noblesville, the borrower is required to deposit into an insurance reserve on a monthly basis 1/12th of the amount that will be sufficient to pay the insurance premiums due for the renewal of coverage afforded by such policies; provided, however, such insurance reserve has been conditionally waived so long as the borrower maintains a blanket policy meeting the requirements of the mortgage loan documents.<br>
With respect to Loan No. 27, 200 Mott Street, on each payment date occurring during the continuance of a lease sweep period, the borrower will be required to deposit $12,000 into the special rollover reserve subaccount, subject to a cap of $144,000.<br>
With respect to Loan No. 33, Vidalia Central, the mortgage loan is structured with a joint TI/LC and capital expenditures reserve. At such time that the balance in the general TI/LC reserve falls below $100,000, the borrower is required to escrow $3,796 on each monthly payment date for general TI/LC and capital expenditures reserve, capped at $300,000. The joint TI/LC and capital expenditures reserve is currently suspended.

(20) Represents a cap on the amount required to be deposited by the borrower pursuant to the related mortgage loan documents. In certain cases, during the term of the mortgage loan, the caps may be altered or terminated subject to conditions of the respective mortgage loan documents.

---

| | |
|:---|:---|
|  | <br> With respect to Loan No. 15, 410 Tompkins Avenue, on a monthly basis, the borrower is required to escrow approximately $807 for replacement reserves subject to a cap of $26,250. |
| (21) | In certain cases, the data for tenants occupying multiple spaces includes square footage only from the primary spaces sharing the same expiration date and may not include smaller spaces with different expiration dates. |
| (22) | With respect to the footnotes hereto, no footnotes have been provided with respect to tenants that are not among the five largest tenants by square footage for any mortgaged property.<br>With respect to Loan No. 15, 410 Tompkins Avenue, the Largest Tenant % of NRA is calculated based on the total commercial square footage, excluding the multifamily space. |
| (23) | The lease expirations shown are based on full lease terms; however, in some instances, the tenant may have the option to terminate its lease with respect to all or a portion of its leased space prior to the expiration date shown. In addition, in some instances, a tenant may have the right to assign its lease or sublease the leased premises and be released from its obligations under the subject lease.<br>With respect to Loan No. 3, 347-363 Flushing Avenue, the Second Largest Tenant, ODA Health, leases both office space and parking space at the mortgaged property. ODA Health has no termination options as it pertains to its office space. ODA Health has a one-time right to terminate its lease on the parking space on March 25, 2027, in the event that the borrower sponsors have not obtained the approvals necessary to change the use of this parking space to office. The borrower sponsors estimate to receive full approval for the conversion by the fourth quarter of 2025.<br>With respect to Loan No. 7, One West End Retail, the Largest Tenant, Morton Williams, has no termination options, except that Morton Williams does have the right to terminate its lease if Morton Williams is assessed a penalty of $750,000 or more (or $200,000 or more during the last two years of its lease term) by the City of New York for violating a local New York City law. The mortgage loan will become fully recourse for the full mortgage loan amount to the borrowers and borrower sponsor during any period of time commencing on the date of delivery of a notice by Morton Williams that it is terminating its lease pursuant to such termination option and ending on the date that the lender has (x) received a satisfactory written request from the borrowers to be released from such full recourse period and (y) sent the borrowers a written confirmation that the lender has determined borrowers have satisfied the conditions to be released from the full recourse period. In addition, the borrowers are obligated under the mortgage loan documents to pay all costs associated with curing any violation by Morton Williams that could give rise to the foregoing termination option.<br>With respect to Loan No. 13, Beavercreek Office Portfolio, KBR, the Largest Tenant at the 3725 Pentagon mortgaged property, has a one-time termination option on May 31, 2029, provided that (i) KBR provides at least 12 months' prior written notice, (ii) KBR pays a termination fee equal to $358,419.44 and (iii) KBR vacates its space at the 3725 Pentagon Boulevard mortgaged property on May 31, 2029.<br>With respect to Loan No. 20, Riverwalk West, the Largest Tenant at the 280 and 290 Merrimack Street mortgaged property, Commonwealth of Massachusetts, leases six spaces that are utilized by five different state agencies. If any such agency utilizing such space at the mortgaged property no longer has funds appropriated, then the agency may surrender its space and terminate its lease. Additionally, the Fourth Largest Tenant at the 280 and 290 Merrimack Street mortgaged property, National Mentor Holdings LLC, has the ongoing right to terminate its lease at any time with nine months' notice.<br>With respect to Loan No. 24, 1535 Broadway, the Second Largest Tenant, Levi's, can terminate its lease and license agreement with notice to the borrower by November 16, 2027 if its sales at the 1535 Broadway Property are less than $25 million for the period from November 16, 2025 through November 15, 2026, effective as of the first anniversary of such notice. Levi's will be required to pay a termination fee in connection with its exercise of such termination option. According to tenant-reported sales information, Levi's annual sales at the 1535 Broadway Property are below $25 million for the trailing 12-month period as of December 31, 2024. |
|  | The lease expirations shown are based on full lease terms; however, in some instances, the tenant may have the option to terminate its lease with respect to all or a portion of its leased space prior to the expiration date shown. In addition, in some instances, a tenant may have the right to assign its lease or sublease the leased premises and be released from its obligations under the subject lease.<br>With respect to Loan No. 3, 347-363 Flushing Avenue, the Second Largest Tenant, ODA Health, leases both office space and parking space at the mortgaged property. ODA Health has no termination options as it pertains to its office space. ODA Health has a one-time right to terminate its lease on the parking space on March 25, 2027, in the event that the borrower sponsors have not obtained the approvals necessary to change the use of this parking space to office. The borrower sponsors estimate to receive full approval for the conversion by the fourth quarter of 2025.<br>With respect to Loan No. 7, One West End Retail, the Largest Tenant, Morton Williams, has no termination options, except that Morton Williams does have the right to terminate its lease if Morton Williams is assessed a penalty of $750,000 or more (or $200,000 or more during the last two years of its lease term) by the City of New York for violating a local New York City law. The mortgage loan will become fully recourse for the full mortgage loan amount to the borrowers and borrower sponsor during any period of time commencing on the date of delivery of a notice by Morton Williams that it is terminating its lease pursuant to such termination option and ending on the date that the lender has (x) received a satisfactory written request from the borrowers to be released from such full recourse period and (y) sent the borrowers a written confirmation that the lender has determined borrowers have satisfied the conditions to be released from the full recourse period. In addition, the borrowers are obligated under the mortgage loan documents to pay all costs associated with curing any violation by Morton Williams that could give rise to the foregoing termination option.<br>With respect to Loan No. 13, Beavercreek Office Portfolio, KBR, the Largest Tenant at the 3725 Pentagon mortgaged property, has a one-time termination option on May 31, 2029, provided that (i) KBR provides at least 12 months' prior written notice, (ii) KBR pays a termination fee equal to $358,419.44 and (iii) KBR vacates its space at the 3725 Pentagon Boulevard mortgaged property on May 31, 2029.<br>With respect to Loan No. 20, Riverwalk West, the Largest Tenant at the 280 and 290 Merrimack Street mortgaged property, Commonwealth of Massachusetts, leases six spaces that are utilized by five different state agencies. If any such agency utilizing such space at the mortgaged property no longer has funds appropriated, then the agency may surrender its space and terminate its lease. Additionally, the Fourth Largest Tenant at the 280 and 290 Merrimack Street mortgaged property, National Mentor Holdings LLC, has the ongoing right to terminate its lease at any time with nine months' notice.<br>With respect to Loan No. 24, 1535 Broadway, the Second Largest Tenant, Levi's, can terminate its lease and license agreement with notice to the borrower by November 16, 2027 if its sales at the 1535 Broadway Property are less than $25 million for the period from November 16, 2025 through November 15, 2026, effective as of the first anniversary of such notice. Levi's will be required to pay a termination fee in connection with its exercise of such termination option. According to tenant-reported sales information, Levi's annual sales at the 1535 Broadway Property are below $25 million for the trailing 12-month period as of December 31, 2024. |
|  | The lease expirations shown are based on full lease terms; however, in some instances, the tenant may have the option to terminate its lease with respect to all or a portion of its leased space prior to the expiration date shown. In addition, in some instances, a tenant may have the right to assign its lease or sublease the leased premises and be released from its obligations under the subject lease.<br>With respect to Loan No. 3, 347-363 Flushing Avenue, the Second Largest Tenant, ODA Health, leases both office space and parking space at the mortgaged property. ODA Health has no termination options as it pertains to its office space. ODA Health has a one-time right to terminate its lease on the parking space on March 25, 2027, in the event that the borrower sponsors have not obtained the approvals necessary to change the use of this parking space to office. The borrower sponsors estimate to receive full approval for the conversion by the fourth quarter of 2025.<br>With respect to Loan No. 7, One West End Retail, the Largest Tenant, Morton Williams, has no termination options, except that Morton Williams does have the right to terminate its lease if Morton Williams is assessed a penalty of $750,000 or more (or $200,000 or more during the last two years of its lease term) by the City of New York for violating a local New York City law. The mortgage loan will become fully recourse for the full mortgage loan amount to the borrowers and borrower sponsor during any period of time commencing on the date of delivery of a notice by Morton Williams that it is terminating its lease pursuant to such termination option and ending on the date that the lender has (x) received a satisfactory written request from the borrowers to be released from such full recourse period and (y) sent the borrowers a written confirmation that the lender has determined borrowers have satisfied the conditions to be released from the full recourse period. In addition, the borrowers are obligated under the mortgage loan documents to pay all costs associated with curing any violation by Morton Williams that could give rise to the foregoing termination option.<br>With respect to Loan No. 13, Beavercreek Office Portfolio, KBR, the Largest Tenant at the 3725 Pentagon mortgaged property, has a one-time termination option on May 31, 2029, provided that (i) KBR provides at least 12 months' prior written notice, (ii) KBR pays a termination fee equal to $358,419.44 and (iii) KBR vacates its space at the 3725 Pentagon Boulevard mortgaged property on May 31, 2029.<br>With respect to Loan No. 20, Riverwalk West, the Largest Tenant at the 280 and 290 Merrimack Street mortgaged property, Commonwealth of Massachusetts, leases six spaces that are utilized by five different state agencies. If any such agency utilizing such space at the mortgaged property no longer has funds appropriated, then the agency may surrender its space and terminate its lease. Additionally, the Fourth Largest Tenant at the 280 and 290 Merrimack Street mortgaged property, National Mentor Holdings LLC, has the ongoing right to terminate its lease at any time with nine months' notice.<br>With respect to Loan No. 24, 1535 Broadway, the Second Largest Tenant, Levi's, can terminate its lease and license agreement with notice to the borrower by November 16, 2027 if its sales at the 1535 Broadway Property are less than $25 million for the period from November 16, 2025 through November 15, 2026, effective as of the first anniversary of such notice. Levi's will be required to pay a termination fee in connection with its exercise of such termination option. According to tenant-reported sales information, Levi's annual sales at the 1535 Broadway Property are below $25 million for the trailing 12-month period as of December 31, 2024. |
|  | The lease expirations shown are based on full lease terms; however, in some instances, the tenant may have the option to terminate its lease with respect to all or a portion of its leased space prior to the expiration date shown. In addition, in some instances, a tenant may have the right to assign its lease or sublease the leased premises and be released from its obligations under the subject lease.<br>With respect to Loan No. 3, 347-363 Flushing Avenue, the Second Largest Tenant, ODA Health, leases both office space and parking space at the mortgaged property. ODA Health has no termination options as it pertains to its office space. ODA Health has a one-time right to terminate its lease on the parking space on March 25, 2027, in the event that the borrower sponsors have not obtained the approvals necessary to change the use of this parking space to office. The borrower sponsors estimate to receive full approval for the conversion by the fourth quarter of 2025.<br>With respect to Loan No. 7, One West End Retail, the Largest Tenant, Morton Williams, has no termination options, except that Morton Williams does have the right to terminate its lease if Morton Williams is assessed a penalty of $750,000 or more (or $200,000 or more during the last two years of its lease term) by the City of New York for violating a local New York City law. The mortgage loan will become fully recourse for the full mortgage loan amount to the borrowers and borrower sponsor during any period of time commencing on the date of delivery of a notice by Morton Williams that it is terminating its lease pursuant to such termination option and ending on the date that the lender has (x) received a satisfactory written request from the borrowers to be released from such full recourse period and (y) sent the borrowers a written confirmation that the lender has determined borrowers have satisfied the conditions to be released from the full recourse period. In addition, the borrowers are obligated under the mortgage loan documents to pay all costs associated with curing any violation by Morton Williams that could give rise to the foregoing termination option.<br>With respect to Loan No. 13, Beavercreek Office Portfolio, KBR, the Largest Tenant at the 3725 Pentagon mortgaged property, has a one-time termination option on May 31, 2029, provided that (i) KBR provides at least 12 months' prior written notice, (ii) KBR pays a termination fee equal to $358,419.44 and (iii) KBR vacates its space at the 3725 Pentagon Boulevard mortgaged property on May 31, 2029.<br>With respect to Loan No. 20, Riverwalk West, the Largest Tenant at the 280 and 290 Merrimack Street mortgaged property, Commonwealth of Massachusetts, leases six spaces that are utilized by five different state agencies. If any such agency utilizing such space at the mortgaged property no longer has funds appropriated, then the agency may surrender its space and terminate its lease. Additionally, the Fourth Largest Tenant at the 280 and 290 Merrimack Street mortgaged property, National Mentor Holdings LLC, has the ongoing right to terminate its lease at any time with nine months' notice.<br>With respect to Loan No. 24, 1535 Broadway, the Second Largest Tenant, Levi's, can terminate its lease and license agreement with notice to the borrower by November 16, 2027 if its sales at the 1535 Broadway Property are less than $25 million for the period from November 16, 2025 through November 15, 2026, effective as of the first anniversary of such notice. Levi's will be required to pay a termination fee in connection with its exercise of such termination option. According to tenant-reported sales information, Levi's annual sales at the 1535 Broadway Property are below $25 million for the trailing 12-month period as of December 31, 2024. |
| (24) | Intentionally blank |
| (25) | Each letter identifies a group of related borrowers. |
| (26) | The classification of the lockbox types is described in the prospectus. See "*Description of the Mortgage Pool—Certain Calculations and Definitions*" in the prospectus for further details. |

---

---

| | |
|:---|:---|
|  | With respect to Loan No. 1, One Grove, which is structured with a soft lockbox (for residential tenants) and hard lockbox (for non-residential tenants), the borrower may suspend its obligation to cause all rents to be deposited into a clearing account during a debt service coverage ratio cash management period (the "DSCR Cash Management Period") (provided no other cash management period is continuing) if and for so long as the following conditions are satisfied, the borrower has deposited (and maintains on deposit) with the lender (i) cash in the amount of the difference between (A) the annual net operating income that would be required to achieve a debt service coverage ratio of 1.15x, minus (B) the then-existing annual net operating income, as reasonably determined by the lender (the "NOI Shortfall"), which cash amount shall be transferred to the cash collateral subaccount (ii) a letter of credit in the amount of the NOI Shortfall.<br>With respect to Loan No. 11, Hallandale City Center, which is structured with a springing lockbox, the borrower may suspend its obligation to cause all rents to be deposited into a clearing account during a debt service coverage ratio cash management period (provided no other cash management period is continuing) if and for so long as the following conditions are satisfied, the borrower has deposited (and maintains on deposit) with the lender (i) cash in the amount of the difference between (A) the annual net operating income that would be required to achieve a debt service coverage ratio of 1.10x, minus (B) the then-existing annual net operating income, as reasonably determined by the lender (the "NOI Shortfall"), which cash amount shall be transferred to the cash collateral subaccount or (ii) a letter of credit in the amount of the NOI Shortfall. |
| (27) | With respect to Loan No. 2, 1499 Bedford Avenue, the mortgaged property benefits from a 421-a tax exemption program (providing a 100% exemption for the first 25 years of the abatement period, which began in tax year 2024/2025, and a 30% exemption for the last 10 years of the abatement period) that requires at least 30% of the total number of dwelling units (approximately 30 units) at the 1499 Bedford Avenue mortgaged property to remain affordable to, and restricted to occupancy by, households earning no more than 130% of area median income for at least 35 years after the completion of the construction of the 1499 Bedford Avenue mortgaged property. The unabated taxes for the tax year 2024/2025 are $987,986 versus the underwritten taxes of $150,563. All of the affordable housing units at 1499 Bedford Avenue mortgaged property are subject to rent stabilization.<br>With respect to Loan No. 3, 347-363 Flushing Avenue, the mortgaged property benefits from a 25-year ICAP tax abatement through 2048, with a 30.26% office exemption with inflation protection for 25 years and a 69.74% retail exemption with inflation protection for 15 years. The ICAP provides for an annual abatement amount of approximately $2,470,315, which is applied as a credit to the borrower's ongoing tax liability. If the ICAP tax abatement benefits are not maintained for the mortgaged property at any time, the whole loan will become fully recourse to borrower and borrower sponsors. The unabated taxes for the tax year 2025/2026 are $2,756,094 versus the underwritten taxes of $285,780.<br>With respect to Loan No. 6, Williamsburg Multifamily Portfolio, the 21 Judge Street Mortgaged Property benefits from a 15-year, 421-a tax exemption issued by the New York City Department of Housing Preservation and Development. In connection with the tax exemption, all 15 units at the 21 Judge Street Mortgaged Property are subject to rent regulations. The tax exemption is scheduled to expire on June 30, 2027, and all units may thereupon be deregulated and charged market rents at lease renewal, provided that a 421-a rider is included in the lease informing the tenant that the unit will become subject to decontrol from the rent regulations upon the expiration of the last lease entered into during the 421-a tax benefits period. Pursuant to the Mortgage Loan documents, the borrower is required to append a 421-a rider to each lease at vacancy or renewal. The full unabated taxes for the 2025/2026 tax year are $132,529 compared to the underwritten abated taxes of $122,345 with respect to the 21 Judge Street Mortgaged Property.<br>With respect to Loan No. 7, One West End Retail, the mortgaged property benefits from a 20-year 421-a tax abatement through 2039, with a (i) 100% exemption through the 2030/2031 tax year, (ii) 80% exemption through the 2032/2033 tax year, (iii) 60% exemption through the 2034/2035 tax year, (iv) 40% exemption through the 2036/2037 tax year and (v) 20% exemption through the 2038/2039 tax year before phasing out completely. The unabated taxes for the tax year 2025/2026 are $2,627,029 versus the underwritten taxes of $68,211. <br>With respect to Loan No. 12, Abrams Fixtures, the borrower sponsor maintained and updated the façade under the Georgia Department of Community Affairs – Historic Preservation Division's Historic Preservation Program (the "HPP"). As a result of participating in this program and receiving full approval, the mortgaged property's taxable assessed value is 100% frozen through 2029, 50% frozen in 2030 and unfrozen thereafter. With regard to the HPP frozen taxes, the estimated full taxes for the 2025 tax year are $377,960 compared to the underwritten frozen taxes of $107,779.<br>With respect to Loan No. 15, 410 Tompkins Avenue, the mortgaged property benefits from a 35-year 421-a tax abatement from the NYC Department of Housing Preservation & Development. The 421-a tax abatement requires |

---

---

| | |
|:---|:---|
|  | the mortgaged property to reserve at least 30% of the units for households earning up to 130% of area median income under affordable housing guidelines. The 421-a tax abatement began in 2019 and phases out in 2054. <br>With respect to Loan No. 18, Regency at Menlo Park, the mortgaged property is subject to a 30-year payment in lieu of taxes ("PILOT") program through the Township of Woodbridge, New Jersey (the "Municipality") which began in 2024, under which the borrower does not pay real estate taxes and instead makes payments to the Municipality. The related financial agreement with the Municipality provides that the annual PILOT payment is to be the greater of (i) a percentage of annual gross revenue ("AGR"), (ii) the minimum annual service charge (equal to the amount of total taxes levied against the mortgaged property in the last full tax year in which the mortgaged property is subject to taxation), or (iii) commencing in year 11, a percentage of the amount of taxes otherwise due on the value of the land and improvements. According to the related appraisal, the greatest payment obligation to the Municipality is under clause (i) above and the annual PILOT payment will be 10.0% of the AGR from years 1 through 10, 12.0% of AGR from years 11 through 15, 14.0% of AGR from years 16 through 20, 15.0% of AGR from years 21 through 25, 17.50% of AGR from years 26 through 29, and 80% of market taxes in year 30. A 2.0% administrative fee will also be included as part of the annual PILOT payment. <br>With respect to Loan No. 23, 951 Bedford Ave, the borrower applied for a 35-year 421-a tax abatement from the NYC Department of Housing Preservation & Development. In connection with the 421-a tax abatement, the borrower is required to reserve at least 30% of the units at the mortgaged property for tenants earning up to 130% of the area median income, subject to certain rental restrictions. The 421-a tax abatement is pending approval, and the tax abatement period has not yet started. At origination, the borrower deposited $333,433.50 into a Section 421-a reserve, that on each payment date following the closing date lender shall apply one-eighteenth of the initial deposit toward the monthly debt service payment amount. If the section 421-a reserve standard outlined in the mortgage loan documents is not achieved or the property has not achieved a UW DY of 8% by May 23, 2027 the borrower shall prepay with the Section 421-a yield maintenance premium, a portion of the principal amount of the loan in an amount determined by the lender, ensuring that, after such prepayment the UW DY shall be equal to or greater than 8%. <br>With respect to Loan No. 26, 1565 New York Ave, the mortgaged property benefits from a 35-year 421a tax abatement from the NYC Department of Housing Preservation & Development. In connection with the 421-a tax abatement, the borrower is required to reserve at least 30% of the units at the mortgaged property for tenants earning up to 130% of the area median income, subject to certain rental restrictions. |
| (28) | With respect to Loan No. 9, Presidential Point Apartments, the borrower sponsors entered into a master lease with the borrower for nine vacant or leased but not yet occupied units at the mortgaged property. <br>With respect to Loan No. 10, Skyline MHC Portfolio, each borrower has entered into a master lease with affiliated tenants for each of the mortgaged properties with respect to pads at the applicable property where such affiliated tenant owns mobile homes that are rented to third parties. The mortgage loan documents restrict amendments, modifications and terminations of such master leases and the total number of affiliate-owned mobile homes. Any additional affiliate-owned mobile homes located at a mortgaged property must be subject to a master lease for such property. <br>With respect to Loan No. 12, Abrams Fixtures, the borrower sponsor entered into a master lease with the borrower for 18,380 square feet of office space at the mortgaged property that is currently utilized as the borrower sponsor's headquarters. <br>With respect to Loan No. 24, 1535 Broadway, 1535 Broadway Sign LLC (the "Sign Borrower") and 1535/1540 Broadway TRS LLC, a Delaware limited liability company (the "Original TRS Affiliate"), entered into that certain Signage Lease, dated as of January 1, 2025 (the "TRS Signage Lease") pursuant to which the Original TRS Affiliate leases a portion of the Mortgaged Property consisting of 4K LED signage ("Signage") for the purpose of the Original TRS Affiliate displaying digital advertising content. On the origination date, the Original TRS Affiliate assigned its interest in the TRS Signage Lease to 1535 Broadway TRS Subsidiary LLC, a taxable REIT subsidiary and affiliate of the borrower (the "TRS Affiliate"). The TRS Affiliate currently leases 4/6 of 90-second loop on the upper portion of the Signage (the "Upper Sign") that runs 20 hours per day. Pursuant to the TRS Signage Lease, the TRS Affiliate is required to pay the Signage Borrower a fixed rent in an amount of $10,143,000 annually, or $845,250 per month. The lender is underwriting $10,000,000 in signage revenue from the TRS Signage Lease, representing 31.5% of total underwritten signage revenue.<br>With respect to Loan No. 30, 1336-1338 Dekalb Avenue, the borrower sponsor entered into a master lease with the borrower for the leased but not yet occupied commercial space at the mortgaged property. |

---

(29) Property Located Within a Qualified Opportunity Zone (Y/N) reflects mortgaged properties that are located in qualified opportunity zones ("QOZs") under Internal Revenue Code § 1400Z-2 - Notice 2018-48 and Notice 2019-42. According to the Internal Revenue Service, (1) a QOZ is an economically distressed community where new investments, under certain conditions, may be eligible for preferential tax treatment, and (2) localities qualify as QOZs if they have been nominated for that designation by a state, the District of Columbia, or a U.S. territory and that nomination has been certified by the Secretary of the Treasury via his delegation of authority to the Internal Revenue Service. No representation is made as to whether any Mortgaged Properties located in QOZs or the related borrowers are eligible for such preferential tax treatment or whether any qualifying investment has been made in a QOZ.<br>
● Loan No. 10, Skyline MHC Portfolio – Oasis Palms Estates<br>
● Loan No. 10, Skyline MHC Portfolio – Palm Villa<br>
● Loan No. 20, Riverwalk West – 280 and 290 Merrimack Street<br>
● Loan No. 20, Riverwalk West – 350 Merrimack Street<br>
● Loan No. 30, 1336-1338 Dekalb Avenue<br>
● Loan No. 34, Georgia MHC Portfolio Pool 1 – Fairwood MHP

(30) With respect to Loan No. 13, Beavercreek Office Portfolio, the Loan will be structured with hard cash management until the Rialto Dispute (as further described in the Loan Agreement) is resolved. While in hard cash management, all proceeds from the Clearing Account will be deposited into the Cash Management Account (which the Borrower must establish within 30 days after origination) and be subject to the waterfall set forth in the Loan Agreement (with Excess Cash Flow being released to Borrower so long as no Trigger Period exists, or being retained by Lender as additional cash collateral for the Loan if a Trigger Period exists). Once the Rialto Dispute is resolved, the Loan will change to springing cash management.

(31) With respect to Loan No. 3, 347-363 Flushing Avenue, the increase in Underwritten Net Operating Income from the Most Recent Net Operating Income is primarily due to the recent lease-up and stabilization of the 347-363 Flushing Avenue Property.<br>
With respect to Loan No. 9, Presidential Point Apartments, the increase in Underwritten Net Operating Income from the Most Recent Net Operating Income is primarily due to the recent completion, delivery, lease-up and stabilization of the mortgaged property.<br>
With respect to Loan No. 12, Abrams Fixtures, the increase in Underwritten Net Operating Income from the Most Recent Net Operating Income is primarily due to the recent renovation, lease-up and stabilization of the mortgaged property.<br>
With respect to Loan No. 14, PA Multifamily Portfolio, historical NOIs are materially lower than UW NOI primarily because UW NOI is based upon HUD's annually adjusted contract rent effective April 1, 2025 for City Heights Apartments and Center City Apartments and June 1, 2025 for Mulberry Towers with vacant units grossed up to market rents.<br>
With respect to Loan No. 19, Hampton Inn Altamonte Springs, the decrease from 2022 Net Operating Income to 2023 Net Operating Income and then a slight increase in 2024 Net Operating Income is attributable to renovation at the mortgaged property.<br>
With respect to Loan No. 30, 1336-1338 Dekalb Avenue, the increase in Underwritten Net Operating Income from the Most Recent Net Operating Income is primarily due to the recent renovation, lease-up and stabilization of the mortgaged property. The Most Recent Net Operating Income represents four months of operations. <br>
With respect to Loan No. 35, 66 York Street, the increase in Underwritten Net Operating Income from the Most Recent Net Operating Income is primarily due to the Most Recent Net Operating Income representing only approximately two months of operations, as the seller only provided such information.

(32) Intentionally blank

(33) With respect to Loan No. 17, Abington & Cypress, the borrowers own the mortgaged properties as tenants-in-common.<br>
With respect to Loan No. 31, The Windsor Apartments, the two borrowers own the related mortgaged property as tenants-in-common.<br>
With respect to Loan No. 35, 66 York Street, the borrowers own the mortgaged property as tenants-in-common.