# EDGAR Filing Document

**Accession Number:** 0001526475
**File Stem:** 0001104659-26-062379
**Filing Date:** 2026-5
**Character Count:** 119155
**Document Hash:** 8c009e4a5f57cf85e51fc2e4901a1a82
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001104659-26-062379.hdr.sgml**: 20260515

**ACCESSION NUMBER**: 0001104659-26-062379

**CONFORMED SUBMISSION TYPE**: 6-K

**PUBLIC DOCUMENT COUNT**: 7

**CONFORMED PERIOD OF REPORT**: 20260331

**FILED AS OF DATE**: 20260515

**DATE AS OF CHANGE**: 20260515

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** NICOLA MINING INC.
- **CENTRAL INDEX KEY:** 0001526475
- **STANDARD INDUSTRIAL CLASSIFICATION:** METAL MINING [1000]
- **ORGANIZATION NAME:** 01 Energy & Transportation
- **EIN:** 000000000
- **STATE OF INCORPORATION:** A1
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 6-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-43228
- **FILM NUMBER:** 26986170

**BUSINESS ADDRESS:**
- **ADDRESS IS A NON US LOCATION:** YES
- **STREET 1:** SUITE 1212 - 1030 WEST GEORGIA STREET
- **CITY:** VANCOUVER
- **NON US STATE TERRITORY:** BRITISH COLUMBIA, CANADA
- **PROVINCE COUNTRY:** A1
- **ZIP:** V6E 2Y3
- **BUSINESS PHONE:** 604-306-8245

**MAIL ADDRESS:**
- **ADDRESS IS A NON US LOCATION:** YES
- **STREET 1:** SUITE 1212 - 1030 WEST GEORGIA STREET
- **CITY:** VANCOUVER
- **NON US STATE TERRITORY:** BRITISH COLUMBIA, CANADA
- **PROVINCE COUNTRY:** A1
- **ZIP:** V6E 2Y3

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** HULDRA SILVER INC.
- **DATE OF NAME CHANGE:** 20110721

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**Form 6-K**

**REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER**

**THE SECURITIES EXCHANGE ACT OF 1934**

For the month of <u>May 2026</u>

Commission File Number <u>001-43228</u>

**<u>Nicola Mining Inc.</u>**

(Translation of registrant's name into English)

**<u>Suite 1212 – 1030 West Georgia Street, Vancouver, British Columbia V6E 2Y3, Canada</u>**

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of

Form 20-F or Form 40-F. Form 20-F ◻ Form 40-F ⌧

**<u>SUBMITTED HEREWITH</u>**

EXHIBIT

[99.1](tm2613689d1_ex99-1.htm) [Condensed Interim Consolidated Financial Statements for the three months ended March 31, 2026](tm2613689d1_ex99-1.htm)

[99.2](tm2613689d1_ex99-2.htm) [Management's Discussion and Analysis for the three months ended March 31, 2026](tm2613689d1_ex99-2.htm)

[99.3](tm2613689d1_ex99-3.htm) [Form 52-109FV2 Certification of Interim Filings Venture Issuer Basic Certificate - CEO](tm2613689d1_ex99-3.htm)

[99.4](tm2613689d1_ex99-4.htm) [Form 52-109FV2 Certification of Interim Filings Venture Issuer Basic Certificate - CFO](tm2613689d1_ex99-4.htm)

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

**Nicola Mining Inc.**

---

| |
|:---|
| /s/ Sam Wong |
| Sam Wong, Chief Financial Officer |
| Date: May 15, 2026 |

---

## Exhibit 99.1

**Exhibit 99.1**

![](tm2613689d1_ex99-1img001.jpg)

**NICOLA MINING INC.**

**Condensed Interim Consolidated Financial Statements**

**For the three months ended March 31, 2026 and 2025**

**(unaudited)**

**NICOLA MINING INC. <br> Condensed Interim Consolidated Statements of Financial Position <br> (Expressed in Canadian dollars)**

---

| | | | |
|:---|:---|:---|:---|
|  | **Note** | March 31, 2026 | December 31, 2025 |
| **Assets** |  |  |  |
| **Current assets** |  |  |  |
| Cash and cash equivalent |  | $2454290 | $1698401 |
| Amounts receivable | 3, 14 | 1202600 | 846928 |
| Loan receivable | 5 | 431441 |  |
| Marketable securities | 4 | 4544004 | 4254503 |
| Prepaid expenses and other assets |  | 427361 | 352596 |
|  |  | **9059696** | **7152428** |
| **Non-current assets** |  |  |  |
| Property, plant, and equipment | 7 | 5977602 | 5755091 |
| Right-of-use assets |  | 183413 | 204499 |
| Mineral interests | 6 | 4 | 4 |
| Restricted cash | 8 | 1437875 | 1437875 |
| **Total assets** |  | $**16658590** | $**14549897** |
| **Liabilities** |  |  |  |
| **Current liabilities** |  |  |  |
| Accounts payable and accrued liabilities | 15 | $1805024 | $2800319 |
| Current portion of lease liabilities |  | 98606 | 104708 |
| Deferred revenue |  |  | 414323 |
| Loan payable | 15 | - | 718918 |
|  |  | **1903630** | **4038268** |
| **Non-current liabilities** |  |  |  |
| Lease liabilities |  | 94526 | 107386 |
| Asset retirement obligation ("ARO") | 10 | 13910349 | 13754006 |
| **Total liabilities** |  | **15908505** | **17899660** |
| **Equity** |  |  |  |
| **Shareholders' equity (deficit)** |  |  |  |
| Share capital | 11 | 103188079 | 98320934 |
| Warrants |  | 1694494 | 1694494 |
| Contributed surplus | 12 | 11366933 | 11119146 |
| Accumulated deficit |  | (115499421) | (114484337) |
| **Total shareholders' equity (deficit)** |  | **750085** | **(3349763)** |
| **Total liabilities and shareholders' equity (deficit)** |  | $**16658590** | $**14549897** |

---

Nature of operations and going concern (Note 1)

Subsequent events (Note 17)

Approved on behalf of the Board:

---

| | | | |
|:---|:---|:---|:---|
| ***Peter Espig (signed)*** | &nbsp;&nbsp;Director | ***Frank Hoegel (signed)*** | Director |

---

*The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.*

**NICOLA MINING INC.<br> Condensed Interim Consolidated Statements of Operations and Comprehensive Loss <br> (Expressed in Canadian dollars) - unaudited**

---

| | | | |
|:---|:---|:---|:---|
|  | | **Three months ended <br> March 31** | **Three months ended <br> March 31** |
|  | <br>Note | **2026** | **2025** |
| Milling revenue | 13 | $1502380 | $6398 |
| Milling – cost of sales | 14 | (1136357) | (391359) |
| Gross margin |  | 366023 | (384961) |
| Care and maintenance |  | (211926) | (313462) |
| Change in estimate and accretion of ARO | 10 | (156343) | (71098) |
| Consulting fees | 15 | (191126) | (84182) |
| Depreciation | 7 | (10907) | (6544) |
| Exploration costs | 6 | (61162) | (131687) |
| Insurance |  | (67751) | (60352) |
| Office and general |  | (54437) | (32290) |
| Professional fees |  | (303324) | (14543) |
| Travel and investor relations |  | (247685) | (245732) |
| Regulatory and transfer agent fees |  | (204828) | (5273) |
| Salaries and benefits | 15 | (5422) | (6561) |
| Share-based compensation | 1215 | (276247) | (73973) |
| Stripping costs | 6 | (7101) | - |
| **Total operating expenses** |  | (1798259) | (1045697) |
| **Net loss before other items** |  | (1432236) | (1430658) |
| Flow-through premium | 11 |  | 51524 |
| Other income | 13 | 72395 | 218209 |
| Finance costs |  | (7853) | (136874) |
| Fair value revaluation – marketable securities | 4 | 345288 | 824319 |
| Foreign exchange loss |  | 7322 | (2328) |
| **Net loss for the period** |  | $(1015084) | $(475808) |
| **Loss per share – basic and diluted** |  | $(0.00) | $(0.00) |
| **Weighted average number of common shares outstanding – basic and diluted** |  | 211555427 | 172344234 |

---

*The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.*

**NICOLA MINING INC. <br> Condensed Interim Consolidated Statements of Cash Flows<br> (Expressed in Canadian dollars) - unaudited**

---

| | | |
|:---|:---|:---|
|  | **Three months ended**<br> **March 31,** | **Three months ended**<br> **March 31,** |
|  | **2026** | **2025** |
| **Operating Activities** |  |  |
| Net loss for the period | $(1015084) | $(475808) |
| Adjustments for: |  |  |
| &nbsp;&nbsp;&nbsp;Change in estimate and accretion of ARO | 156343 | 71098 |
| &nbsp;&nbsp;&nbsp;Share-based compensation | 276247 | 73973 |
| &nbsp;&nbsp;&nbsp;Depreciation | 78783 | 87433 |
| &nbsp;&nbsp;&nbsp;Non-cash interest and finance costs | 16303 | 135555 |
| &nbsp;&nbsp;&nbsp;Flow-through premium |  | (51524) |
| &nbsp;&nbsp;&nbsp;Fair value revaluation – marketable securities | (345288) | (824319) |
| Changes in non-cash working capital items |  |  |
| &nbsp;&nbsp;&nbsp;Amounts receivable | (355672) | 282578 |
| &nbsp;&nbsp;&nbsp;Prepaid expenses and other assets | (74765) | (85059) |
| &nbsp;&nbsp;&nbsp;Accounts payable and accrued liabilities | (1031891) | (552218) |
| &nbsp;&nbsp;&nbsp;Deferred revenue | (414323) | - |
| **Cash Used in Operating Activities** | (2709347) | (1338291) |
| **Investing Activities** |  |  |
| Loan advanced | (431441) |  |
| Purchase of marketable securities |  | (25000) |
| Purchase of property, plant, and equipment | (243612) | (800) |
| Proceeds – sales of marketable securities | 55787 | 128462 |
| **Cash Provided by (Used in) Investing Activities** | (619266) | 102662 |
| **Financing Activities** |  |  |
| Proceeds from issuance of common shares | 4960801 | 1130907 |
| Share issuance costs | (159616) | (82204) |
| Repayment of lease liabilities | (27111) | (8007) |
| Loan repayment | (727072) |  |
| Proceeds from stock options exercised | 37500 | 76500 |
| **Cash Provided by Financing Activities** | 4084502 | 1117196 |
| **Net change in cash and cash equivalent for the period** | 755889 | (118433) |
| **Cash and cash equivalent - beginning of period** | 1698401 | 1462218 |
| **Cash and cash equivalent - end of period** | $2454290 | $1343785 |
| **Non-cash transactions:** |  |  |
| Fair value of stock options exercised reclassified from contributed surplus to share capital | $28460 | $33807 |
| Property, plant and equipment purchase in accounts payable and accrued liabilities | $178609 | $- |
| Shares issued to settle convertible debentures and interest | $- | $461274 |
| **Breakdown of cash and cash equivalent:** |  |  |
| Cash | $2396790 | $1283785 |
| GIC | 57500 | 60000 |
| **Cash and cash equivalent - end of period** | $2454290 | $1343785 |

---

*The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.*

**NICOLA MINING INC.**

**Condensed Interim Consolidated Statements of Changes in Shareholders' Equity (Deficit)**

**(Expressed in Canadian dollars) - unaudited**

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Number of<br> Common Shares** | **Share<br> Capital** | **Warrants** | **Equity<br> Component<br> of<br> Convertible<br> Debentures** | **Contributed<br> Surplus** | **Accumulated<br> Deficit** | **Total <br> Shareholders'<br> Equity (Deficit)** |
| **Balance, January 1, 2026** | 210614380 | $98320934 | $1694494 | $- | $11119146 | $(114484337) | $(3349763) |
| Share issuance financing | 5512001 | 4960801 |  |  |  |  | 4960801 |
| Share issuance costs |  | (159616) |  |  |  |  | (159616) |
| Stock options exercised | 125000 | 65960 |  |  | (28460) |  | 37500 |
| Share-based compensation |  |  |  |  | 276247 |  | 276247 |
| Net loss for the period | - | - | - | - | - | (1015084) | (1015084) |
| **Balance, March 31, 2026** | 216251381 | $103188079 | $1694494 | $- | $11366933 | $(115499421) | $750085 |
| **Balance, January 1, 2025** | 169918196 | $87783671 | $1694494 | $2659366 | $9494098 | $(111446249) | $(9814620) |
| Share issuance financing | 4038955 | 1130907 |  |  |  |  | 1130907 |
| Share issuance costs |  | (82204) |  |  |  |  | (82204) |
| Stock options exercise | 325000 | 110307 |  |  | (33807) |  | 76500 |
| Convertible debenture conversion | 1716930 | 461274 |  |  |  |  | 461274 |
| Share-based compensation |  |  |  |  | 73973 |  | 73973 |
| Net loss for the period | - | - | - | - | - | (475808) | (475808) |
| **Balance, March 31, 2025** | 175999081 | $89403955 | $1694494 | $2659366 | $9534264 | $(111922057) | $(8629978) |

---

*The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.*

**NICOLA MINING INC.**

**Notes to the Condensed Interim Consolidated Financial Statements**

**(Expressed in Canadian dollars) - unaudited**

**For the three months ended March 31, 2026 and 2025**

**1.** **NATURE OF OPERATIONS AND GOING CONCERN** 

Nicola Mining Inc. (the **"Company"** or **"Nicola"**) is a junior exploration company that is engaged in the business of identification, acquisition, and exploration of mineral property interests together with custom milling operations at its mill located in Merritt, B.C. (the **"Merritt Mill"**). The Company's head office is located at 3329 Aberdeen Road, Lower Nicola, B.C. Nicola is a publicly listed company incorporated under the *Business Corporations Act* (British Columbia). The Company's common shares are listed on the TSX Venture Exchange (the "**TSX-V**") under the symbol "NIM.V", the Nasdaq Capital Market under the symbol "NICM", and on OTCQB operated by the OTC Markets Group Inc. under the ticker "HUSIF".

As at March 31, 2026, the Company had an accumulated deficit of $115,499,421 (December 31, 2025 - $114,484,337) and working capital of $7,156,066 (December 31, 2025 – $3,114,160). To continue operations, the Company will periodically be required to raise funds through the issuance of equity or debt, be successful recommencing operations at the Treasure Mountain project (**"Treasure Mountain Property"**), generating positive cash flows from the Merritt Mill (**"Merritt Mill"**), together with ongoing exploration programs at its New Craigmont property (**"New Craigmont Property"**).

There are many external factors that can adversely affect general workforces, economies and financial markets globally such as global health conditions and political conflict in other regions. It is not possible for the Company to predict the duration or magnitude of the adverse results of these factors and its effects on the Company's business or ability to raise funds. These factors represent a material uncertainty that may raise substantial doubt about the Company's ability to continue as a going concern. Realization values may be substantially different from carrying values as shown and the Company's consolidated financial statements do not give effect to adjustments that would be necessary to the carrying values and classification of assets and liabilities should the Company be unable to continue as a going concern.

**2.** **BASIS OF PRESENTATION** 

&nbsp;&nbsp;&nbsp;&nbsp;**a)** **Statement of Compliance with IFRS Accounting Standards** 

These unaudited condensed interim consolidated financial statements of Nicola have been prepared in accordance with IAS 34 – Interim Financial Reporting as issued by the International Accounting Standards Board ("IASB"). Accordingly, certain accounting policies applied and disclosed in note 3 in the annual consolidated financial statements prepared in accordance with IFRS Accounting Standards ("IFRS") as issued by the IASB have been condensed or omitted and these unaudited condensed interim consolidated financial statements should be read in conjunction with the Company's audited consolidated financial statements for the year ended December 31, 2025. The consolidated financial statements have been prepared on an accrual basis and are based on historical costs, modified, where applicable, by the measurement at fair value of selected non-current assets, financial assets and financial liabilities. The consolidated financial statements are presented in Canadian dollars.

The Company's interim results are not necessarily indicative of its results for a full year.

These unaudited condensed interim consolidated financial statements were approved by the Board of Directors on May 15, 2026.

**NICOLA MINING INC.**

**Notes to the Condensed Interim Consolidated Financial Statements**

**(Expressed in Canadian dollars) - unaudited**

**For the three months ended March 31, 2026 and 2025**

**2.** **BASIS OF PRESENTATION** - (continued)

&nbsp;&nbsp;&nbsp;&nbsp;**b)** **Basis of Consolidation** 

These unaudited condensed interim consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, Huldra Properties Inc. All inter-company balances, and transactions are eliminated on consolidation.

&nbsp;&nbsp;&nbsp;&nbsp;**c)** **Basis of Measurement** 

These unaudited condensed interim consolidated financial statements are presented in Canadian dollars, which is also the Company's and its subsidiary's functional currency and have been prepared on a historical cost basis, except for certain financial instruments, which are carried at fair value. In addition, these consolidated financial statements have been prepared using the accrual basis of accounting, except for cash flow information.

&nbsp;&nbsp;&nbsp;&nbsp;**d)** **Use of Estimates and Judgments** 

The preparation of the unaudited condensed interim consolidated financial statements in conformity with IFRS requires management to make judgments and estimates which affect the reported amounts of assets and liabilities and the reported amounts of revenues and expenses during the reporting period. The judgments that have the most significant effect on the amounts recognized in the Company's consolidated financial statements are as follows:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;i) <u>Going concern</u> 

The Company's ability to continue as a going concern is dependent upon its ability to generate future profitable operations and/or to obtain the necessary financing to conduct its planned work program on its mineral properties, meet its on-going levels of corporate overhead and commitments, keep its properties in good standing and discharge its liabilities as they come due. These matters result in material uncertainties which may cast significant doubt about the Company's ability to continue as a going concern. See note 1 for details.

ii) <u>Revenue – Agent versus Principal</u>

The Company uses judgment in assessing whether it is acting as an agent or principal in earning milling revenues. As part of this determination, consideration has been given as to whether the Company control the goods being delivered to the customer, is primarily responsible for fulling the promise to provides goods to the customer, having any inventory risk, and the Company's ability in establishing pricing. Management has reviewed the relevant factors and assessed that the Company is an agent.

iii) <u>Impairment of non-current assets</u>

Non-current assets are tested for impairment when indicators of impairment are present. Calculating the estimated fair values of cash generating units for non-current asset impairment tests requires management to make estimates and assumptions with respect to metal selling prices, future capital expenditures, reductions in the amount of recoverable reserves, resources, and exploration potential, production cost estimates, discount rates and exchange rates. Reduction in metal price forecasts, increases in estimated future costs of production, increases in estimated future non-expansionary capital expenditures, reductions in the amount of recoverable reserves, resources, and exploration potential, and/or adverse current economics can result in a write-down of the carrying amounts of the Company's non-current assets.

**NICOLA MINING INC.**

**Notes to the Condensed Interim Consolidated Financial Statements**

**(Expressed in Canadian dollars) - unaudited**

**For the three months ended March 31, 2026 and 2025**

**2.** **BASIS OF PRESENTATION** - (continued)

&nbsp;&nbsp;&nbsp;&nbsp;**e)** **Key Sources of Estimation Uncertainty** 

The significant assumptions about the future and other major sources of estimation uncertainty as at the end of the reporting period that have a significant risk of resulting in a material adjustment to the carrying amounts of the Company's assets and liabilities are as follows:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;i) <u>ARO</u> 

The Company's rehabilitation provision represents management's best estimate of the present value of the future cash outflows required to settle the liability. Management assesses these provisions on an annual basis or when new information becomes available. This assessment includes the estimation of the future rehabilitation costs, the timing of these expenditures, inflation, and the impact of changes in discount rates, interest rates and foreign exchange rates. The actual future expenditures may differ from the amounts currently provided if the estimates made are significantly different than actual results or if there are significant changes in environmental and/or regulatory requirements in the future.

&nbsp;&nbsp;&nbsp;&nbsp;f) **Adoption of New and Revised IFRS and IFRS Not Yet Effective** 

Certain new standards, interpretations and amendments to existing standards have been issued that are mandatory for accounting periods noted below. Some updates that are not applicable or are not consequential to the Company may have been excluded from the list below.

*IFRS 18 Presentation and Disclosure in Financial Statements*

IFRS 18 introduces three sets of new requirements to give investors more transparent and comparable information about companies' financial performance for better investment decisions.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;I. Three defined categories for income and expenses (operating, investing and financing) to improve the structure of the income statement, and require all companies to provide new defined subtotals, including operating profit.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;II. Requirement for companies to disclose explanations of management-defined performance measures (MPMs) that are related to the income statement.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;III. Enhanced guidance on how to organise information and whether to provide it in the primary financial statements or in the notes.

This new standard is effective for reporting periods beginning on or after January 1, 2027. The Company is currently in the process of assessing its impact on the consolidated financial statements.

**3.** **AMOUNTS RECEIVABLE** 

---

| | | |
|:---|:---|:---|
|  | March 31, 2026 | December 31, 2025 |
| Amounts receivable from milling operations | $805294 | $- |
| Gravel, ash, soil, and other receivables | 155882 | 648417 |
| GST receivable | 241424 | 198511 |
|  | $**1202600** | $**846928** |

---

**NICOLA MINING INC.**

**Notes to the Condensed Interim Consolidated Financial Statements**

**(Expressed in Canadian dollars) - unaudited**

**For the three months ended March 31, 2026 and 2025**

**4.** **MARKETABLE SECURITIES** 

During the period ended March 31, 2026, the Company purchased $Nil (2025 - $25,000) of Blue Lagoon Resources Inc.'s ("BLLG") common shares and received proceeds of $55,787 (2025 - $128,462) from the sale of BLLG's common shares. During the period ended March 31, 2026, the Company recognized a fair value gain on the marketable securities of $345,288 (2025 - $824,319).

As at March 31, 2026, the Company holds 5,443,857 (December 31, 2025 – 5,503,857) common shares of BLLG with a fair value of $4,463,963 (December 31, 2025 – $4,182,931) and 150,000 BLLG warrants with a fair value of $80,041 (December 31, 2025 - $71,572). 50,000 of the warrants are exercisable at $0.35 for a common share of BLLG, expires on March 14, 2027 and 100,000 of the warrants are exercisable at $0.35 for a common share of BLLG and expires on April 28, 2027.

**5.** **LOAN RECEIVABLE** 

During the year ended December 31, 2025, the Company entered into a loan agreement with BLLG, pursuant to which the Company agreed to advance up to $2,000,000. The loan bears interest at 3 month Secured Overnight Financing Rate ("SOFR") plus 7.50% per annum and is repayable one year from the date of the first advance, with interest payable monthly. BLLG may extend the loan for an additional 12 months, at which time the interest rate increases to 3 month SOFR plus 10.0% per annum. The loan is secured against gold and silver production from BLLG's Dome Mountain Gold Project until the loan is repaid in full.

As at March 31, 2026, the Company had advanced $431,441 (2025 - $Nil) under the loan agreement, which is presented as a current loan receivable.

**6.** **MINERAL INTERESTS** 

The Company holds a 100% interest in 30 mineral claims and 1 mineral lease at the Treasure Mountain Property, located near Hope, B.C. The properties are subject to a 2% net smelter royalty. The property remains in good standing, and further carrying charges and evaluation costs are being charged to the consolidated statement of operations as an operating expense.

The Company holds a 100% interest in New Craigmont Property comprising 22 mineral claims and 10 mineral leases located in Lower Nicola, BC. The properties are subject to a 2% net smelter royalty.

The Company's group of claims consists of the following:

---

| | | | |
|:---|:---|:---|:---|
| | | **March 31, 2026 <br> $** | **December 31, 2025<br> $** |
| a) | The Treasure Mountain group of claims located in the Similkameen Mining Division of British Columbia | 1 | 1 |
| b) | A Crown Grant mineral claim (Lot 1210) in the Yale Mining Division contiguous to the Treasure Mountain Claims known as the "Eureka" | 1 | 1 |
| c) | The surface rights to Lot 1209 located in the Yale Mining Diversion of British Columbia known as the "Whynot Fraction" | 1 | 1 |
| d) | Acquisition of 50% interest in Dominion Creek Property, located in the Cariboo Mining Diversion of British Columbia | 1 | 1 |
|  |  | **4** | **4** |

---

Exploration costs incurred are as follows:

---

| | | |
|:---|:---|:---|
|  | **March 31, 2026**<br>**$** | **March 31, 2025**<br>**$** |
| **New Craigmont Property** |  |  |
| Assay | 14738 |  |
| Drilling and mapping | 10757 |  |
| Field supplies and rentals | 4578 | 3117 |
| First Nations liaison consulting |  | 15000 |
| Geological consulting and technical fees | 31089 | 113570 |
| **Total costs incurred during the period** | **61162** | **131687** |

---

**NICOLA MINING INC.<br> Notes to the Condensed Interim Consolidated Financial Statements <br> (Expressed in Canadian dollars) - unaudited <br> For the three months ended March 31, 2026 and 2025**

**6.** **MINERAL INTERESTS** – (continued)

*Dominion Creek Property*

On May 31, 2021, the Company entered into a Mineral Property Purchase Agreement ("Dominion Purchase Agreement") and acquired a 50% interest in 8 mineral claims known as the Dominion Creek Property from High Range Exploration Ltd (**"High Range"**). The Dominion Creek Property is located near Prince George, BC. The Company acquired 50% by paying $225,000, $75,000 of which was used to commence work on a 10,000-tonne bulk sample permit application. During the year ended December 31, 2022, the Company impaired the Dominion Creek Property by $224,999 to $1 due to the delays in development.

The Company is committed to acquiring the 10,000 tons bulk sample permit. Nicola will, within 30 days of High Range receiving the Permit, commence incremental funding the following costs (collectively "Initial Costs"):

i) Camp construction costs not to exceed $50,000 (incurred);

ii) Road construction upgrade costs not to exceed $300,000 (incurred);

iii) Reclamation bonding costs not to exceed $100,000 (paid); and

iv) The Company also agreed to fund the project up to and including all costs to produce and ship 3,000 tons of ore.

A part of the Dominion Purchase Agreement, the Company entered a mining and profit sharing agreement ("Dominion Milling Agreement"). The Company would receive an even split for all profits after certain costs are reimbursed to High Range and Nicola (which includes all of Initial Costs).

Stripping costs incurred for the Dominion Creek Property is as follows:

---

| | | |
|:---|:---|:---|
|  | **March 31, 2026**<br>**$** | **March 31, 2025**<br>**$** |
| Depreciation and amortization | 7101 |  |
| **Total costs incurred during the period** | **7101** |  |

---

**NICOLA MINING INC.<br> Notes to the Condensed Interim Consolidated Financial Statements <br> (Expressed in Canadian dollars) - unaudited <br> For the three months ended March 31, 2026 and 2025**

**7.** **PROPERTY, PLANT, AND EQUIPMENT** 

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Land**<br>**$** | **Mill**<br>**$** | **Camp and Site<br> Infrastructure**<br>**$** | **Heavy<br> Machinery <br> and Equipment**<br>**$** | **Computers<br> and Office<br> Equipment**<br>**$** | **TOTAL**<br>**$** |
| **Cost** |  |  |  |  |  |  |
| **Balance at December 31, 2024** | 4180000 | 2035877 | 157585 | 806102 | 46250 | 7225814 |
| Additions | - | - | 142013 | 174986 | 4508 | 321507 |
| **Balance at December 31, 2025** | 4180000 | 2035877 | 299598 | 981088 | 50758 | 7547321 |
| Additions | - | - | - | 280208 | - | 280208 |
| **Balance at March 31, 2026** | 4180000 | 2035877 | 299598 | 1261296 | 50758 | 7827529 |
| **Accumulated Depreciation** |  |  |  |  |  |  |
| **Balance at December 31, 2024** |  | 812407 | 135020 | 498358 | 45617 | 1491402 |
| Depreciation for the year | - | 101794 | 48617 | 146933 | 3484 | 300828 |
| **Balance at December 31, 2025** |  | 914201 | 183637 | 645291 | 49101 | 1792230 |
| Depreciation for the period | - | 22431 | 7101 | 26508 | 1657 | 57697 |
| **Balance at March 31, 2026** | - | 936632 | 190738 | 671799 | 50758 | 1849927 |
| **Carrying Amounts** |  |  |  |  |  |  |
| At December 31, 2025 | 4180000 | 1121676 | 115961 | 335797 | 1657 | 5755091 |
| **At March 31, 2026** | **4180000** | **1099245** | **108860** | **589497** | **-** | **5977602** |

---

**8.** **RESTRICTED CASH** 

The Company has in place deposits amounting to $1,437,875 as at March 31, 2026 (December 31, 2025 - $1,437,875) registered in the name of the British Columbia Ministry of Finance as security for its mining permits and for reclamation clean up at the Treasure Mountain Property, the Merritt Mill and decommissioned tailings, Dominion Creek Project and the New Craigmont Property.

**NICOLA MINING INC.<br> Notes to the Condensed Interim Consolidated Financial Statements <br> (Expressed in Canadian dollars) - unaudited <br> For the three months ended March 31, 2026 and 2025**

**9.** **SECURED CONVERTIBLE DEBENTURE** 

The outstanding principal and interest of the Debentures and Second Tranche Debentures were secured against the assets of the Company.

***Year ended December 31, 2025***

On January 3, 2025, a $45,000 convertible debenture and interest of $4,421 were converted into 246,995 of the Company's common shares. Upon this conversion, all remaining convertible debentures that matured on January 9, 2025 were converted.

During the year ended December 31, 2025, debenture holders converted the principal and settled interest of $4,803,067 for the convertible debenture that matured on November 21, 2025, into 26,088,257 common shares.

The following table summarizes the changes in secured convertible debenture for the year ended December 31, 2025 and the period ended March 31, 2026.

---

| | | |
|:---|:---|:---|
|  | **March 31, 2026** | **December 31, 2025** |
| Opening | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- | $4481066 |
| Accrued interest and accretion |  | 371422 |
| Less payment of interest |  |  |
| Conversion of convertible debenture and interest | - | (4852488) |
|  | $- | $- |

---

**10.** **ASSET RETIREMENT OBLIGATION** 

---

| | | |
|:---|:---|:---|
|  | **March 31, 2026<br> $** | **December 31, 2025<br> $** |
| Opening balance | 13754006 | 14219544 |
| Change in estimate |  | (938376) |
| Accretion expense | 156343 | 472838 |
| Closing balance | **13910349** | **13754006** |

---

The Company's estimates of future decommissioning and restoration for reclamation and closure costs for its mine and exploration and evaluation assets are based on reclamation standards that meet Canadian regulatory requirements. Elements of uncertainty in estimating these amounts include potential changes in regulatory requirements, reclamation plans and cost estimates, discount rates and timing of expected expenditures.

*Merritt Mill*

The Merritt Mill reclamation costs were adjusted using a long-term inflation rate of 2.28% (2025 – 2.31%) and then discounted using a risk-free rate of 3.85% (2025 – 3.85%).

The Company estimates the undiscounted and uninflated reclamation costs associated with the Merritt Mill to be $15,641,041 (December 31, 2025 - $15,641,041). The Company anticipates it will settle these obligations over 13 years (2025 – 14 years).

*Treasure Mountain*

The Treasure Mountain reclamation costs were adjusted using a long-term inflation rate of 2.28% (2025 – 2.28%) and then discounted using a risk-free rate of 3.11% (2025 – 3.11%).

**NICOLA MINING INC.<br> Notes to the Condensed Interim Consolidated Financial Statements <br> (Expressed in Canadian dollars) - unaudited <br> For the three months ended March 31, 2026 and 2025**

**10.** **ASSET RETIREMENT OBLIGATION** – (continued)

The Company estimates the undiscounted and uninflated reclamation costs associated with Treasure Mountain is $1,180,636 (December 31, 2025 - $1,180,636). The Company anticipates it will settle these obligations over 6 years (2025 – 7 years).

**11.** **SHARE CAPITAL AND RESERVES** 

&nbsp;&nbsp;&nbsp;&nbsp;**a)** **Common Shares** 

**Authorized**

The authorized capital stock of the Company is an unlimited number of common shares without par value.

***Three months ended March 31, 2026***

On January 29, 2026, the Company completed a non-brokered private placement issuing 5,512,001 units at $0.90 per unit for gross proceeds of $4,960,801. The Company paid $159,616 of finder's fees, resulting in net proceeds of $4,801,185. Each unit consists of one common share of the Company and one common share purchase warrant, with each warrant entitling the holder to purchase one share at a price of $1.10 per share for a period of three years. The expiry date of the warrants can be accelerated if the closing price of the Company's common shares on the TSX-V is $1.70 or greater for a minimum of ten consecutive trading days.

During the period ended March 31, 2026, 125,000 common shares were issued from stock options exercised for gross proceeds of $37,500.

***Year ended December 31, 2025***

On January 3, 2025, a $45,000 convertible debenture and interest of $4,421 for the convertible debentures that matured on January 9, 2025, were converted into 246,995 of the Company's common shares (note 9).

On March 12, 2025, the Company completed a non-brokered private placement issuing 4,038,955 units at a price of $0.28 per unit, for gross proceeds of $1,130,907 and paid $98,455 of transaction

costs, for net proceeds of $1,032,452. Each unit consists of one common share and one-half of one share purchase warrant, with each warrant entitling the holder to purchase one additional common share of the Company at a price of $0.40 each for a period of three years from the closing. The warrants are subject to an acceleration clause whereby, if the shares of the Company trade on the TSX-V at a closing price of $0.60 or greater per share for a period of ten consecutive trading days, the Company may accelerate the expiry of the warrants to thirty days after notice is given.

On July 17, 2025, the Company closed a non-brokered flow-through private placement for an aggregate of 4,350,000 units at a price of $0.50 per unit for gross proceeds of $2,175,000. Each unit consists of one flow-through common share and one-half of one non-flow-through common share purchase warrant. Each warrant is exercisable at a price of $0.65 and expires on July 17, 2027. Total share issuance costs paid were $153,822.

**NICOLA MINING INC.<br> Notes to the Condensed Interim Consolidated Financial Statements <br> (Expressed in Canadian dollars) - unaudited <br> For the three months ended March 31, 2026 and 2025**

**11.** **SHARE CAPITAL AND RESERVES** – (continued)

On July 21, 2025, the Company elected to accelerate the expiry of outstanding common share purchase warrants of the Company originally issued under financings completed on March 12, 2025, exercisable at $0.40 per common share. Pursuant to the acceleration, a total of 2,019,477 warrants were exercised at $0.40 per common share for gross proceeds of $807,791.

During the year ended December 31, 2025, debenture holders converted the principal and settled interest of $4,803,067 for the convertible debentures that matured on November 21, 2025, into 26,088,257 common shares (note 9).

During the year ended December 31, 2025, the Company issued 2,952,500 common shares from stock option exercised for total proceeds of $811,150.

During the year ended December 31, 2025, the Company issued 1,000,000 common shares to settle restricted share units ("RSUs") vested (note 12).

&nbsp;&nbsp;&nbsp;&nbsp;**b)** **Flow-Through Premium Liability:** 

---

| | | |
|:---|:---|:---|
|  | **March 31, 2026** | **December 31, 2025** |
| Flow-through premium liability | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- | $102524 |
| Settlement of flow-through premium liability pursuant to qualified expenditures | - | (102524) |
| Closing balance | $**-** | $- |

---

The remaining qualifying expenditures to incur was $1,297,454 as at March 31, 2026 (December 31, 2025 - $1,358,616).

&nbsp;&nbsp;&nbsp;&nbsp;**c)** **Share Purchase Warrants** 

---

| | | |
|:---|:---|:---|
|  | **Number of<br> Warrants** | **Weighted Average<br> Exercise Price <br> $** |
| **Balance at December 31, 2024** | - | - |
| Warrants issuance | 4194477 | 0.53 |
| Warrants exercised | (2019477) | 0.40 |
| **Balance at December 31, 2025** | 2175000 | 0.65 |
| Warrants issuance | 5512001 | 1.10 |
| **Balance at March 31, 2026** | 7687001 | 0.97 |

---

As at March 31, 2026, the weighted average remaining life of the share purchase warrants is 2.40 (December 31, 2025 - 1.54) years.

**NICOLA MINING INC.<br> Notes to the Condensed Interim Consolidated Financial Statements <br> (Expressed in Canadian dollars) - unaudited <br> For the three months ended March 31, 2026 and 2025**

**11.** **SHARE CAPITAL AND RESERVES** – (continued)

As at March 31, 2026, the following share purchase warrants were outstanding:

---

| | | | |
|:---|:---|:---|:---|
| **Number <br> Outstanding** | **Exercise <br> Price** | **Weighted <br> Average<br> Contractual<br> Life (Years)** | **Expiry Date** |
| 2175000 | $0.65 | 1.30 | July 17, 2027 |
| 5512001 | $1.10 | 2.84 | January 29, 2029 |
| 7687001 |  |  |  |

---

**12.** **SHARE-BASED PAYMENT** 

**2022 Equity Incentive Plan**

Effective May 14, 2022, the Company adopted an equity incentive plan (the "Equity Incentive Plan"). The Equity Incentive Plan has two components as follows: (i) a rolling stock option plan for the grant of stock options for an amount up to 10% of the number of issued and outstanding common shares, and (ii) a fixed plan for the grant of performance equity securities including Deferred Share Units ("DSUs"), Restricted Share Units ("RSUs"), and Performance Share Units ("PSUs") ("DSUs" and, collectively with the RSUs and PSUs, the "Performance-Based Awards").

Pursuant to the Equity Incentive Plan, the Company is authorized to grant stock options to executive officers, directors, employees, and consultants. The Board shall determine any vesting terms applicable to the grants.

Pursuant to the Equity Incentive Plan, the Company is authorized to grant Performance-Based Awards to executive officers, directors, employees, and consultants with the maximum aggregate number of common shares that may be issuable for Performance Based Awards not to exceed 21,625,138 (2025 – 21,061,438) common shares. The Board shall determine any vesting terms applicable to the grants.

During the period ended March 31, 2026, the Company granted 65,000 (2025 – Nil) stock options and to consultants, employees and directors of the Company.

The stock options were valued using Black-Scholes valuation model with the following weighted average assumptions:

---

| | | |
|:---|:---|:---|
|  | **March 31, <br> 2026** | **March 31, <br> 2025** |
| Fair value of common shares at grant | $1.11 |  |
| Exercise price | $1.14 |  |
| Expected life | 5 years |  |
| Volatility | 91% |  |
| Dividend rate | 0% |  |
| Risk free rate | 2.88% |  |
| Fair value of stock option | $0.79 |  |

---

Volatility was determined based on the historical trading prices of the Company.

**NICOLA MINING INC.<br> Notes to the Condensed Interim Consolidated Financial Statements <br> (Expressed in Canadian dollars) - unaudited <br> For the three months ended March 31, 2026 and 2025**

**12.** **SHARE-BASED PAYMENT** – (continued)

The following is a summary of changes in stock options:

---

| | | |
|:---|:---|:---|
|  | **Number of<br> Options** | **Weighted Average<br> Exercise Price <br> $** |
| **Balance at December 31, 2024** | 10400000 | 0.27 |
| Options granted | 3250000 | 0.94 |
| Exercised options | (2952500) | 0.27 |
| Cancelled/Expired options | (500000) | 0.32 |
| **Balance at December 31, 2025** | 10197500 | 0.48 |
| Options granted | 65000 | 1.14 |
| Exercised options | (125000) | 0.30 |
| **Balance at March 31, 2026** | 10137500 | 0.49 |

---

The weighted average remaining life of the stock options is 3.14 years (December 31, 2025 – 3.35 years). During the period ended March 31, 2026, $51,350 (2025 - $Nil) related to stock options was recognized in share-based compensation.

As at March 31, 2026, the following stock options were outstanding and exercisable:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Number <br> Outstanding** | **Number <br> Exercisable** | **Exercise <br> Price** | **Weighted <br> Average <br> Contractual<br> Life (Years)** | **Expiry Date** |
| 150000 | 150000 | $0.22 | 0.52 | October 5, 2026 |
| 1822500 | 1822500 | $0.16 | 1.52 | October 5, 2027 |
| 100000 | 100000 | $0.30 | 2.09 | May 2, 2028 |
| 1850000 | 1850000 | $0.36 | 2.32 | July 26, 2028 |
| 50000 | 50000 | $0.30 | 2.35 | August 3, 2028 |
| 2350000 | 2350000 | $0.27 | 3.05 | April 18, 2029 |
| 500000 | 500000 | $0.30 | 3.72 | December 18, 2029 |
| 400000 | 400000 | $0.50 | 4.25 | July 1, 2030 |
| 2850000 | 2850000 | $1.00 | 4.68 | December 3, 2030 |
| 65000 | 65000 | $1.14 | 4.94 | March 9, 2031 |
| 10137500 | 10137500 |  |  |  |

---

*Restricted Shares Unit*

On December 18, 2024, the Company issued 1,000,000 Restricted Share Units ("RSUs") with a fair value of $0.30 per RSU and a vesting date of December 18, 2025. On December 31, 2025, 1,000,000 common shares were issued to settle the RSUs vested.

On December 3, 2025, the Company issued 1,015,000 RSUs with a fair value of $0.97 per RSU and a vesting date of January 1, 2027. During the period ended March 31, 2026, $224,897 (2025 - $73,973) related to RSUs was recognized in share-based compensation.

**NICOLA MINING INC.<br> Notes to the Condensed Interim Consolidated Financial Statements <br> (Expressed in Canadian dollars) - unaudited <br> For the three months ended March 31, 2026 and 2025**

**13.** **MILLING REVENUE AND OTHER INCOME** 

Major customers are defined as customers that each individually account for greater than 10% of the Company's revenues. For the three months ended March 31, 2026 and March 31, 2025, one customer, which is controlled by a director of the Company, accounted for 100% of the Company's milling revenue. During the year ended March 31, 2026, the Company recognized $72,395 (2025 - $218,209) of other income related to royalty on gravel pit, space rental, and materials disposal.

**14.** **MILLING – COST OF SALES** 

Cost of sales relate to all costs associated with operating the mill and are expensed as incurred as the Company does not control the goods or services before they are transferred to a customer. Revenue is recognized when the ore processing service is rendered by the Company, accepted by the customer, collection is reasonably assured, and performance obligations are satisfied. As a result, the recognition of milling costs does not necessarily coincide with the recognition of the related revenue and such costs are not matched to specific revenue periods.

---

| | | |
|:---|:---|:---|
|  | **March 31, 2026**<br>**$** | **March 31, 2025**<br>**$** |
| Amortization and depreciation | 60775 | 80889 |
| Power and fuel | 129192 | 26076 |
| Mill supplies and rentals | 215196 | 83968 |
| Mill repairs | 88126 | 30527 |
| Salaries and wages | 643068 | 169899 |
| **Total milling - cost of sales** | **1136357** | **391359** |

---

**15.** **RELATED PARTY TRANSACTIONS** 

Key management personnel are those persons having authority and responsibility for planning, directing, and controlling the activities of the Company, directly or indirectly, and consist of its directors, the Chief Executive Officer, and the Chief Financial Officer. The following is a summary of the Company's key management compensation:

---

| | | |
|:---|:---|:---|
|  | **Three months ended March 31,** | **Three months ended March 31,** |
|  | **2026** | **2025** |
|  | **$** | **$** |
| Consulting fees | 104700 | 79500 |
| Share-based compensation | 180351 | 60140 |
| **Total** | **285051** | **139640** |

---

As at March 31, 2026, included within accounts payable and accrued liabilities is $58,650 owed to related parties of the Company (December 31, 2025 - $230,560). The amounts due to related parties are unsecured, non-interest bearing, and due on demand.

As at March 31, 2026, included within amounts receivable is $613,869 owed from a company controlled by a director of the Company (December 31, 2025 - $Nil) for milling revenue. The amounts receivable are unsecured, non-interest bearing, and are due upon the final weights and assays of the concentrate being determined.

During the year ended December 31, 2025, the Company received a $500,000 USD loan from a company controlled by a director of the Company. The loan is subject to an annual interest rate of 3 month Secured Overnight Financing Rate + 6.5% and shall be repaid against the Company's milling income or cash. During the period ended March 31, 2026, the loan principal and related interest were fully repaid.

**NICOLA MINING INC.<br> Notes to the Condensed Interim Consolidated Financial Statements <br> (Expressed in Canadian dollars) - unaudited <br> For the three months ended March 31, 2026 and 2025**

**16.** **FINANCIAL AND CAPITAL RISK MANAGEMENT** 

*Fair Value*

The carrying value of cash and cash equivalent, amounts receivables, loan receivable, accounts payable and accrued liabilities, loan payable and lease liabilities approximate their fair value because of the short-term nature of these instruments. The carrying value of restricted cash approximates fair value due to the nature of this asset.

The Company records its financial instruments, other than marketable securities which are at fair value through profit or loss, at amortized cost.

The financial instruments have been characterized on a fair value hierarchy based on whether the inputs to those valuation techniques are observable (inputs reflect market data obtained from independent sources) or unobservable (inputs reflect the Company's market assumptions).

The three levels of fair value estimation are:

Level 1 – quoted prices in active markets for identical instruments.

Level 2 – quoted prices in active markets for similar instruments; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.

Level 3 – valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

Marketable securities common shares are measured using level 1 inputs and marketable securities warrants are measured using level 2 inputs.

*Risk Exposure and Management*

<u>Overview</u>

The Company has exposure to risks of varying degrees of significance which could affect its ability to achieve its strategic objectives. The principal financial risks to which the Company is exposed are credit risk, interest rate risk, liquidity risk, commodity and equity price risk, and currency risk.

<u>Credit Risk</u>

Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its obligations. As at March 31, 2026, the Company's maximum exposure to credit risk is the carrying value of its cash and cash equivalent, restricted cash, and amounts receivables in the amount of $5,094,765 (December 31, 2025 - $3,983,204).

All of the Company's cash is held with a major financial institution in Canada and management believes the exposure to credit risk with respect to such institutions is not significant. Those financial assets that potentially subject the Company to credit risk are primarily receivables. The Company considers the risk of material loss to be significantly mitigated due to the financial strength of the parties from whom the receivables are due, including government organizations.

<u>Interest Rate Risk</u>

The Company's financial assets exposed to interest rate risk consist of cash and cash equivalents balances. The interest earned on the cash and cash equivalents is at a fixed rate and approximates fair value rates, and the Company is not subject to significant interest rate risks.

**NICOLA MINING INC.<br> Notes to the Condensed Interim Consolidated Financial Statements <br> (Expressed in Canadian dollars) - unaudited <br> For the three months ended March 31, 2026 and 2025**

**16.** **FINANCIAL AND CAPITAL RISK MANAGEMENT** – (continued)

<u>Liquidity Risk</u>

Liquidity risk is the risk that the Company will not be able to meet its obligations associated with financial liabilities. The Company has a planning and budgeting process in place by which it projects the funds required to support its operations.

Management anticipates that it may incur expenditures towards exploring its mineral interests and other Company assets. However, there is no assurance that the Company will operate profitably or will generate positive cash flow in the future. The Company has limited working capital, no history of profitable operations and no assurance that additional funding will be available to it for further exploration and development of its mineral interests. The Company may also need further financing if it decides to obtain additional mineral properties. As such, the Company is subject to many risks common to exploration enterprises, including undercapitalization, cash shortages and limitations with respect to personnel, financial, access to other resources, and lack of revenues. Although the Company has been successful in the past in obtaining financing through credit facilities or the sale of equity securities, there can be no assurance that the Company will be able to obtain adequate financing in the future or that the terms of such financing will be favorable. Such means of financing typically result in dilution of the positions of existing shareholders, either directly or indirectly.

Failure to obtain additional financing could result in the delay or indefinite postponement of further exploration.

A summary of the Company's commitments over the next five years is as follows:

---

| | | | |
|:---|:---|:---|:---|
| March 31, 2026 | Less than 12 months <br> ($) | One to five years ($) | Total ($) |
| Accounts payable and accrued liabilities | 1805024 |  | 1805024 |
| Lease liabilities | 98606 | 141444 | 240050 |
| Total | 1903630 | 141444 | 2045074 |

---

<u>Foreign Exchange Rate Risk</u>

The functional currency of the Company is the Canadian dollar. As at March 31, 2026 and December 31, 2025, the Company has not entered into contracts to manage foreign exchange risk.

<u>Commodity and Equity Price Risk</u>

The ability of the Company to explore its exploration assets, continue milling operations, and the future profitability of the Company are directly related to the market price of copper, gold, silver, and other precious metals. Equity price risk is defined as the potential adverse impact on the Company's performance to movements in individual equity prices or general movements in the level of the stock market.

**NICOLA MINING INC.<br> Notes to the Condensed Interim Consolidated Financial Statements <br> (Expressed in Canadian dollars) - unaudited <br> For the three months ended March 31, 2026 and 2025**

**16.** **FINANCIAL AND CAPITAL RISK MANAGEMENT** – (continued)

<u>Capital Management</u>

The Company considers capital to be the elements of shareholders' equity (deficit). The Company's primary objectives in capital management are to safeguard the Company's ability to continue as a going concern to provide returns for shareholders and to maintain sufficient funds to finance the exploration and development of its mineral property interests and Merritt Mill operations. The Company manages its capital structure to maximize its financial flexibility by adjusting to changes in economic conditions, and the risk characteristics of the underlying assets and business opportunities. The Company does not presently utilize any quantitative measures to monitor its capital and is not subject to externally imposed capital requirements. There have been no changes to the management of capital during the current fiscal year.

**17.** **SUBSEQUENT EVENTS** 

&nbsp;&nbsp;&nbsp;&nbsp;a) On
 April 14, 2026, the Company closed an underwritten public offering in the United States
 consisting of 930,233 American Depositary Shares ("ADS") units, each ADS unit
 consists of one ADS and an accompanying ADS warrant, at an offering price of US$6.45 per
 unit for gross proceeds of US$6,000,000. Each ADS represents 12 common shares of the Company.
 Each ADS warrant will have an exercise price of $12.2213 to acquire one ADS, exercisable
 immediately upon issuance and will expire on the fifth anniversary of the issuance date.
 In connection to the offering, the Company granted 46,512 underwriter warrants to purchase
 ADS units with an exercise price of $9.8088 per unit, expiring on the fifth anniversary of
 the issuance date. The Company estimates additional financing costs of the offering to be
 approximately US$1,100,000.

&nbsp;&nbsp;&nbsp;&nbsp;b) On
 April 17, 2026, the Company issued an additional 139,534 ADS units at a price of US$6.45
 for total gross proceeds of US$900,000 and issued an additional 6,976 underwriter warrants
 upon the exercise of the over-allotment option. The terms of the ADS units and underwriter
 warrants is the same as the above.

&nbsp;&nbsp;&nbsp;&nbsp;c) Subsequent to the period-end, 22,834 ADS warrants were exercised for 22,834 ADS and gross proceeds of $279,061. 46,512 ADS warrants were
exercised for 13,593 ADS through a cashless exercise.

## Exhibit 99.2

**Exhibit 99.2**

Three months ended March 31, 2026

![](tm2613689d1_ex99-2img001.jpg)

**Management's Discussion and Analysis**

**For the three months ended March 31, 2026**

(Expressed in Canadian dollars, unless otherwise noted)

------

May 15, 2026

*The following management's discussion and analysis ("MD&A") was prepared as of date of the report per above and is management's assessment of the operating results and financial condition of Nicola Mining Inc. ("Nicola" or the "Company") together with its subsidiaries. For further information on the Company, reference should be made to its public filings on SEDAR+ at <u>www.sedarplus.ca</u>. Information is also available on the Company's website at <u>www.nicolamining.com</u>. This MD&A should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2025 and unaudited condensed interim consolidated financial statement for the period ended March 31, 2026, and the related notes thereto which have been prepared in accordance with IFRS Accounting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB"). The MD&A contains certain forward-looking statements, please review the disclaimers that are provided on the last page of the report.*

**OVERVIEW**

Nicola is a junior exploration and custom milling company that is engaged in the business of identification, acquisition, and exploration of mineral property interests together with custom milling partnerships at its Merritt Mill.

The Company's common shares are listed on the TSX Venture Exchange (the "TSX-V") under the symbol "NIM.V", the Nasdaq Capital Market under the symbol "NICM", and on OTCQB operated by the OTC Markets Group Inc. under the ticker "HUSIF".

**FISCAL QUARTER MARCH 31, 2026 HIGHLIGHTS**

· On January 5, 2026, the Company announced that it and Blue Lagoon Resources (CSE:BLLG) ("Blue Lagoon") have sold US$1.0 million gold and silver to Ocean Partners UK Limited ("Ocean Partners").

· On January 29, 2026, the Company completed a non-brokered private placement issuing 5,512,001 units at $0.90 per unit for gross proceeds of $4,960,800. The Company paid $159,616 of finder's fees, resulting in net proceeds of $4,801,185. Each unit consists of one common share of the Company and one common share purchase warrant, with each warrant entitling the holder to purchase one share at a price of $1.10 per share for a period of three years. The expiry date of the warrants can be accelerated if the closing price of the Company's common shares on the TSX-V is $1.70 or greater for a minimum of ten consecutive trading days.

· On March 9, 2026, the Company granted 65,000 stock options with an exercise price of $1.14, expiring in 5 years.

Period ended – March 31, 2026 Page 1

Three months ended March 31, 2026

***Subsequent to March 31, 2026***

· On April 14, 2026, the Company closed an underwritten public offering in the United States consisting of 930,233 American Depositary Shares ("ADS") units, each ADS unit consists of one ADS and an accompanying ADS warrant, at an offering price of US$6.45 per unit for gross proceeds of US$6,000,000. Each ADS represents 12 common shares of the Company. Each ADS warrant will have an exercise price of $12.2213 to acquire one ADS, exercisable immediately upon issuance and will expire on the fifth anniversary of the issuance date. In connection to the offering, the Company granted 46,512 underwriter warrants to purchase ADS units with an exercise price of $9.8088 per unit, expiring on the fifth anniversary of the issuance date. The Company estimates additional financing costs of the offering to be approximately US$1,100,000.

· On April 17, 2026, the Company issued an additional 139,534 ADS units at a price of US$6.45 for total gross proceeds of US$900,000 and issued an additional 6,976 underwriter warrants upon the exercise of the over-allotment option. The terms of the ADS units and underwriter warrants is the same as the above.

· On April 28, 2026, the Company commenced the 2026 Exploration Diamond Drilling Program (the "2026 Program") at its New Craigmont Copper Project ("New Craigmont"), near Merritt, BC.

· Subsequent to the period-end, 22,834 ADS warrants were exercised for 22,834 ADS and gross proceeds of $279,061. 46,512 ADS warrants were exercised for 13,593 ADS through a cashless exercise.

**TREASURE MOUNTAIN PROJECT**

*Overview*

Nicola's Treasure Mountain Project is located 29 kilometres northeast of Hope, British Columbia, approximately 3 hours from Vancouver, British Columbia. In May 2012, the Company received a mining lease covering 335 ha of which 248 ha are active workings. The Company's mineral claim holdings consist of 30 continuous mineral claims covering an area of approximately 2,200 ha, one partially overlapping mining lease covering 335 ha at the Treasure Mountain Project and a Mines Act (British Columbia) (the "Mines Act") permit for the Treasure Mountain Project for the removal of 60,000 tonnes per year of silver/lead/zinc mill feed from the underground mine and the transfer of the mill feed offsite for processing. The Treasure Mountain Project has been in care and maintenance since July 26, 2013. A resource estimate was prepared in 2009 and an updated Technical Report was completed in 2012, in accordance with National Instrument 43-101 - Standards of Disclosure for Mineral Projects ("NI 43-101"). From 2012 to 2019, no subsequent mining activity or exploration was completed on the project. A Qualified Person has not done any work to classify this historical resource estimate as current therefore Nicola Mining is not treating it as current. The majority of the Company's Treasure Mountain Project historical mineral resource has been classified as Inferred according to CIM Definition Standards for Mineral Resources and Mineral Reserves (2014), whereby the economic viability of such resources cannot be determined.

**Outlook:**

The Company believes that Treasure Mountain's upside potential is not associated with the developed mine, but in its highest priority target, the MB Zone. While 2025 focused on exploration at New Craigmont, the Company received a multi-year area-based permit from the Ministry of Mining and Critical Minerals on June 4, 2025 that authorizes it to conduct exploration activities for up to 5 years at Treasure Mountain. Exploration preparation commenced in June 2025, which included a review of soil sampling and an airborne magnetic survey in preparation for a drill program in the MB Zone. The planned 2026 drilling program is a culmination of airborne magnetic geophysical surveys, extensive soil sampling programs and field reconnaissance over the past decade.

Period ended – March 31, 2026 Page 2

Three months ended March 31, 2026

**NEW CRAIGMONT PROJECT**

*Overview*

The Company's claim holdings at the New Craigmont Project consist of 22 contiguous mineral claims covering approximately 10,600 hectares, and 10 partially overlapping mineral leases covering approximately 347 hectares located near Merritt, British Columbia, approximately 3 hours from Vancouver, British Columbia.

The New Craigmont Project (the "Project") does not conform to a "typical" exploration pipeline. The Project is a permitted historic mine site with active permits under a current mine permit M-68, which covers an area approximately 1400 ha. In addition, extensive work done on the mine (c.1958-c.1982) was focused primarily on ore definition, development, and extraction of mineral inventory, known at the time. This work resulted in a cumulative production of 36.75 million tonnes of ore grading 1.28% copper ("Cu"). However, the Project had limited exploration beyond its historic operations.

The geological model adopted by Craigmont Mines Ltd. exploration team was one in which Cu and iron ("Fe") were derived from country rock by fluids heated by intrusion of the Guichon Creek Batholith. Mineralization occurred preferentially along calcareous rocks resulting in a strata-bound skarn deposit.

Field relationships from mapping completed since 2015 and drilling in 2016 demonstrate that the Guichon Creek Batholith is cut by veins containing propylitic alteration mineral assemblages and copper mineralization, indicating that hydrothermal events occurred after emplacement of the Guichon Creek batholith. It is possible and more likely hydrothermal alteration and associated Cu mineralization was caused by magmatic-hydrothermal fluids. In the last decade, through increased demand for copper and diminishing copper grades, academic research primarily focussed on low-grade, large tonnage porphyry systems. This research suggests genetic links exist between magmatic-derived hydrothermal fluids and porphyry, skarn, and epithermal deposit formation. A recently published (2026) M.Sc. thesis from UBC concluded that Craigmont is a porphyry-linked skarn system. The geological team at Nicola Mining realise that the broader alteration system at the New Craigmont Project was not fully explored. Re-evaluation of this alteration system is believed to aid in efficient and effective exploration of the land package, which may have been historically overlooked.

*Objectives and Strategy*

Nicola's primary objectives at the New Craigmont Project are to prove the historic skarn's un-exploited mineral inventory and to explore for porphyry copper systems believed to be the source of fluid responsible for the skarn mineralization using modern exploration techniques. The Company also plans to re-evaluate the potential from material not processed at the time of mining and unlock its value with increasing commodity prices from global demand. To this effect, target development and confirmation drilling aims to develop targets deemed to have the potential for significant mineralization on the project land package. A mineral resource estimate was completed in 2020 in accordance with NI 43-101 on the Southern Mining Terraces and 3060 Portal Dump areas.

**Outlook:**

The Company completed an IP Survey in May of 2024 to further define drill targets in the WP, MARB and CAS zones, which were subsequently drilled and results published. The Company also drilled a step out hole at the Embayment Zone, which expanded the known mineralized area. Given the successful results of the 2024 drill program, the Company drilled targets in the same areas in 2025 and published the results. Observations and interpretations from the 2025 diamond drilling program, along with the M.Sc. thesis results, support the presence of porphyry systems. Further diamond drilling is planned for 2026 as well as to continue the ongoing process of building a New Craigmont database using all current and historic exploration data.

Period ended – March 31, 2026 Page 3

Three months ended March 31, 2026

**DOMINION CREEK GOLD PROPERTY PROJECT**

*Overview*

On June 15, 2021, the Company announced the acquisition of a 50% interest in the Dominion Creek Property, located 43 km northeast of the Town of Wells and about 110 kilometers east-southeast of Prince George from High Range Exploration Ltd ("High Range"). Pursuant to the terms of a Mineral Property Purchase Agreement (the "Mineral Property Purchase Agreement") between the Company and High Range, the Company paid $150,000 for the 50% acquisition of the Dominion Creek Property consisting of 8 continuous mineral claims totalling 1,040 hectares plus $75,000 for High Range to commence work and to submit a 10,000-tonne bulk sample permit application.

On October 24, 2021, the Company executed a Mining and Milling Profit Share Agreement with High Range for mill feed to be delivered and processed at the Merritt Mill. The Company's combined 50% ownership and terms under the Mining and Milling Profit Share Agreement provide it a 75% economic benefit of Dominion Creek.

Upon High Range receiving the permit, the Company would, within 30 days, commence incremental funding of $450,000 plus all costs to produce and ship 3,000 tonnes of mill feed to Merritt Mill for processing into concentrate. The $450,000 plus the $75,000 previously advanced as part of the Mineral Property Purchase Agreement shall be reimbursed from the distribution proceeds of the sale of concentrates.

On January 20, 2022, the Company announced that Dominion Gold Project has submitted its Cariboo Mitigation Plan to EMLI.

**Outlook:**

On November 4, 2025, the Company completed work at Dominion for 2025 and has completed all mine development for the 10,000 tonnes bulk sample, which is planned to recommence in July of 2026. Initially, the Company had planned to ship up to 2000 tonnes to the Nicola mill in 2025 for processing, but opted to wait until next year for two reasons – weather and project size. Mining activities will recommence in 2026.

**LIQUIDITY AND CAPITAL RESOURCES**

A summary of the Company's cash position and changes in cash and cash equivalents for:

---

| | | |
|:---|:---|:---|
| | **Three months ended March 31,** | **Three months ended March 31,** |
| <br>(tabled amounts are expressed in thousands of Canadian dollars) | **2026** | **2025** |
| Cash used in operating activities | $(2709) | $(1338) |
| Cash (used in) provided by investing activities | (619) | 102 |
| Cash provided by financing activities | 4084 | 1117 |
| Increase (decrease) in cash | 756 | (119) |
| Cash and cash equivalents, end of period | $2454 | $1343 |

---

As of March 31, 2026, the Company reported a net working capital of $7.2 million, compared to a net working capital of $3.1 million as of December 31, 2025. The increase in the net working capital is primarily due to the increase in milling operations and the closing of a private placement which has enabled the Company to settle its current liabilities.

Period ended – March 31, 2026 Page 4

Three months ended March 31, 2026

Cash used in operating activities increased compared to the same period in 2025. This increase was primarily driven by the repayment of accounts payable and accrued liabilities during the period ended March 31, 2026.

Cash used in investing activities amounted to $0.6 million during the current period primarily due to the purchase of property, plant and equipment for the Company's milling operations and the repayment of a loan compared to $0.1 million cash provided by investing activities in the comparative period due to the proceeds from the sale of marketable securities.

Cash inflow from financing activities totaled $4.1 million in the current period, compared to a cash inflow of $1.1 million in the prior year. The cash inflow from financing activities in the current period was higher mainly due to $5.0 million gross proceeds from private placement.

The Company's ability to continue as a going concern remains dependent on its ongoing capacity to raise capital and sustain profitability in its milling operations.

**INTERIM FINANCIAL INFORMATION**

---

| | | |
|:---|:---|:---|
| | **Three months ended March 31,** | **Three months ended March 31,** |
| <br>**In thousands '000** | **2026** | **2025** |
| &nbsp;&nbsp;&nbsp;Milling revenue | $1502 | $6 |
| &nbsp;&nbsp;&nbsp;Gravel, ash, soil, and other income | 72 | 218 |
| &nbsp;&nbsp;&nbsp;Net loss | (1015) | (476) |
| &nbsp;&nbsp;&nbsp;Loss per share, basic/diluted | (0.00) | (0.00) |
| &nbsp;&nbsp;&nbsp;Cash | 2454 | 1462 |
| &nbsp;&nbsp;&nbsp;Total assets | 16659 | 10977 |
| &nbsp;&nbsp;&nbsp;Current liabilities | 1904 | 5294 |
| &nbsp;&nbsp;&nbsp;Non-current financial liabilities\* | 95 | 22 |
| &nbsp;&nbsp;&nbsp;Cash dividend declared | - | - |

---

*\*Non-current financial liabilities represent total non-current liabilities excluding the asset retirement obligation ("ARO").*

Net loss for the period ended March 31, 2026 was $1.0M, comparing to the net loss of $0.5M in the same period of the prior year. Thie increase was mainly due to the increase in share-based compensation from a stock option grant and vesting of RSUs and also an increase in expenses incurred for the Company's listing on Nasdaq Capital Market.

Total assets increased during the period ended March 31, 2026 due to the increase in milling operations resulting in an increase in amounts receivable, the closing of a private placement, and the fair value gains on the Company's marketable securities. Overall financial liabilities have decreased due to the repayment of a loan, settlement of accounts payable and accrued liabilities, and the recognition of deferred revenue as milling revenue after the Company had fulfilled its performance obligations during the period ended March 31, 2026.

Period ended – March 31, 2026 Page 5

Three months ended March 31, 2026

**QUARTERLY RESULTS**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **March 31, 2026<br> ($)** | **December 31, 2025<br> ($)** | **September 30, 2025<br> ($)** | **June 30, 2025<br> ($)** | **March 31, 2025<br> ($)** | **December 31, 2024<br> ($)** | **September 30, 2024<br> ($)** | **June 30, 2024<br> ($)** |
| Milling revenue | 1502380 | 903216 | 552682 | 72842 | 6398 | 743562 | Nil | Nil |
| Gravel, ash, soil and other income | 72395 | 180199 | 196730 | 206229 | 218209 | 263727 | 1136445 | 252562 |
| Exploration expense | 61162 | 256956 | 558115 | 267342 | 131687 | 440987 | 554239 | 586529 |
| Stripping costs | 7101 | (15993) | 1346555 |  |  |  |  |  |
| Net Income (loss) | (1015084) | (2236169) | (3994137) | 1181286 | (475808) | (210267) | (1472665) | (2519885) |
| Income (loss) per Share (basic and diluted) | (0.00) | (0.01) | (0.02) | 0.01 | (0.00) | (0.00) | (0.01) | (0.02) |
| Total assets | 16658590 | 14549987 | 13756058 | 12873068 | 10977505 | 10659233 | 10051414 | 11606576 |

---

***Three months ended March 31, 2026 compared to all historical quarters***

Mill Revenue and Other Income - for the three months ended March 31, 2026, the Company generated combined milling revenue and other income of $1.6 million. Historically, this figure has varied based on the level of milling activity and the timing and volume of other business contracts. As these revenue streams are largely contract-dependent, fluctuations are expected across quarters.

Exploration Expense - Exploration expenses for the current quarter totaled $61,162. Exploration activity decreased in the current quarter compared to prior periods as the Company was planning for the upcoming New Craigmont drill program which began in April 2026, development of Dominion Creek, and the drilling of Treasure Mountain in 2026.

Stripping costs - During Q3 2025, significant exploration and development activities were incurred on the Company's Dominion Creek Project in preparation for the for the 10,000 tonnes bulk sample. The Company plans to restart operations at Dominion Creek at the end of Q2 2026.

Net Loss - The net loss for the quarter was $1,015,084, which was primarily due to the stock options granted, vesting of RSUs, and the expenses incurred in connection with the Company's listing on the Nasdaq Capital Market.

**Change in Total Assets**

The Company's total assets fluctuated between $10.0 million and $16.7 million. This is typically driven by the timing of private placements and cash position and the fair value gains or losses on the Company's marketable securities.

Period ended – March 31, 2026 Page 6

Three months ended March 31, 2026

**SHAREHOLDER'S EQUITY**

***As at March 31, 2026 and as at the date of this report***

The Company's authorized capital stock consists of an unlimited number of common shares without par value. As at March 31, 2026 and the date of this report, the Company has the following shareholder equity items outstanding:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Restricted <br> share**<br> **units** | **Stock <br> options** | **Share <br> purchase<br> warrants\*\*** | **Common<br> shares\*** |
| As at March 31, 2026 | 1015000 | 10137500 | 7687001 | 216251381 |
| U.S. Offering |  |  | 11162796 | 11162796 |
| Broker warrants issued to underwriters of U.S. Offering |  |  | 558144 |  |
| Exercise of over-allotment |  |  | 83712 | 1674408 |
| Warrant exercises | - | - | (832152) | 437124 |
| As at date of the report | 1015000 | 10137500 | 18659501 | 229525709 |

---

\**As of the date of this report, there are 1,106,194 ADSs outstanding that is listed on the Nasdaq Capital Market under the symbol "NICM". Each ADS is equivalent to 12 common shares of the Company.*

*\*\*As of the date of this report, there are 914,375 ADS warrants outstanding exercisable into ADRs of the Company*.

***Stock options***

The table below provides a summary of the stock options outstanding as at date of the report:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Number<br> Outstanding** | **Number <br> Exercisable** | **Exercise<br> Price** | **Weighted**<br>**Average**<br>**Contractual <br> Life (Years)** | **Expiry Date** |
| 150000 | 150000 | $0.22 | 0.52 | &nbsp;&nbsp;October 5, 2026 |
| 1822500 | 1822500 | $0.16 | 1.52 | &nbsp;&nbsp;October 5, 2027 |
| 100000 | 100000 | $0.30 | 2.09 | &nbsp;&nbsp;May 2, 2028 |
| 1850000 | 1850000 | $0.36 | 2.33 | &nbsp;&nbsp;July 26, 2028 |
| 50000 | 50000 | $0.30 | 2.35 | &nbsp;&nbsp;August 3, 2028 |
| 2350000 | 2350000 | $0.27 | 3.05 | &nbsp;&nbsp;April 18, 2029 |
| 500000 | 500000 | $0.30 | 3.72 | &nbsp;&nbsp;December 18, 2029 |
| 400000 | 400000 | $0.50 | 4.26 | &nbsp;&nbsp;July 1, 2030 |
| 2850000 | 2850000 | $1.00 | 4.68 | &nbsp;&nbsp;December 3, 2030 |
| 65000 | 65000 | $1.14 | 4.95 | &nbsp;&nbsp;March 9, 2031 |
| 10137500 | 10137500 |  |  |  |

---

***Restricted shares units ("RSUs")***

As at the date of this report, there are 1,015,000 RSUs that vest on January 1, 2027.

Period ended – March 31, 2026 Page 7

Three months ended March 31, 2026

***Warrants***

As at the date of this report:

&nbsp;&nbsp;&nbsp;&nbsp;· There
 are 2,175,000 warrants outstanding that have an exercise price of $0.65 and expires on July 17,
 2027.

&nbsp;&nbsp;&nbsp;&nbsp;· There
 are 907,399 ADS warrants exercisable into 12 common shares of the Company at a price of $12.2213
 per warrant and expires April 14, 2031.

&nbsp;&nbsp;&nbsp;&nbsp;· There
 are 6,976 ADS warrants exercisable into 12 common shares of the Company at a price of $9.8088
 and expires on April 10, 2031.

**REGULATORY DISCLOSURES**

***Off balance sheet arrangements***

The Company does not have any off-balance sheet arrangements as at March 31, 2026 and date of this report.

***Proposed Transactions***

The Company does not have any proposed transactions as at March 31, 2026 and date of this report other than as disclosed elsewhere in this document.

***Financial instruments***

*Fair Value*

The carrying value of cash and cash equivalents, amounts receivables, loan receivable, accounts payable and accrued liabilities, loan payable and lease liabilities approximate their fair value because of the short-term nature of these instruments. The carrying value of restricted cash approximates to fair value due to the nature of this asset.

The Company records its financial instruments, other than marketable securities which are at fair value through profit or loss, at amortized cost.

The financial instruments have been characterized on a fair value hierarchy based on whether the inputs to those valuation techniques are observable (inputs reflect market data obtained from independent sources) or unobservable (inputs reflect the Company's market assumptions).

The three levels of fair value estimation are:

Level 1 – quoted prices in active markets for identical instruments.

Level 2 – quoted prices in active markets for similar instruments; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.

Level 3 – valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

Marketable securities are measured using level 1 inputs and marketable securities warrants are measured using level 2 inputs.

Period ended – March 31, 2026 Page 8

Three months ended March 31, 2026

*Risk Exposure and Management*

<u>Overview</u>

The Company has exposure to risks of varying degrees of significance which could affect its ability to achieve its strategic objectives. The principal financial risks to which the Company is exposed are credit risk, interest rate risk, liquidity risk, commodity and equity price risk, and currency risk.

<u>Credit Risk</u>

Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its obligations. As at March 31, 2026, the Company's maximum exposure to credit risk is the carrying value of its cash and cash equivalents, restricted cash, and amounts receivables in the amount of $5,094,765 (December 31, 2025 - $3,983,204).

All off the Company's cash is held with a major financial institution in Canada and management believes the exposure to credit risk with respect to such institutions is not significant. Those financial assets that potentially subject the Company to credit risk are primarily receivables. The Company considers the risk of material loss to be significantly mitigated due to the financial strength of the parties from whom the receivables are due, including government organizations.

<u>Interest Rate Risk</u>

The Company's financial assets exposed to interest rate risk consist of cash and cash equivalents balances. The interest earned on the cash balances is at a fixed rate and approximates fair value rates, and the Company is not subject to significant interest rate risks.

<u>Liquidity Risk</u>

Liquidity risk is the risk that the Company will not be able to meet its obligations associated with financial liabilities. The Company has a planning and budgeting process in place by which it projects the funds required to support its operations.

Management anticipates that it may incur expenditures towards exploring its mineral interests and other Company assets. However, there is no assurance that the Company will operate profitably or will generate positive cash flow in the future. The Company has limited working capital, no history of profitable operations and no assurance that additional funding will be available to it for further exploration and development of its mineral interests. The Company may also need further financing if it decides to obtain additional mineral properties. As such, the Company is subject to many risks common to exploration enterprises, including undercapitalization, cash shortages and limitations with respect to personnel, financial, access to other resources, and lack of revenues. Although the Company has been successful in the past in obtaining financing through credit facilities or the sale of equity securities, there can be no assurance that the Company will be able to obtain adequate financing in the future or that the terms of such financing will be favorable. Such means of financing typically result in dilution of the positions of existing shareholders, either directly or indirectly.

Failure to obtain additional financing could result in the delay or indefinite postponement of further exploration.

<u>Foreign Exchange Rate Risk</u>

The functional currency of the Company is the Canadian dollar. As at March 31, 2026, the Company has not entered into contracts to manage foreign exchange risk.

<u>Commodity and Equity Price Risk</u>

The ability of the Company to explore its exploration assets, continue milling operations, and the future profitability of the Company are directly related to the market price of copper, gold, silver, and other precious metals. Equity price risk is defined as the potential adverse impact on the Company's performance to movements in individual equity prices or general movements in the level of the stock market.

Period ended – March 31, 2026 Page 9

Three months ended March 31, 2026

<u>Capital Management</u>

The Company considers capital to be the elements of shareholders' equity (deficit). The Company's primary objectives in capital management are to safeguard the Company's ability to continue as a going concern to provide returns for shareholders and to maintain sufficient funds to finance the exploration and development of its mineral property interests and Merritt Mill operations. The Company manages its capital structure to maximize its financial flexibility by adjusting to changes in economic conditions, and the risk characteristics of the underlying assets and business opportunities. The Company does not presently utilize any quantitative measures to monitor its capital and is not subject to externally imposed capital requirements. There have been no changes to the management of capital during the current fiscal year.

***Related Party Transactions***

Key management personnel are those persons having authority and responsibility for planning, directing, and controlling the activities of the Company, directly or indirectly, and consist of its directors, the Chief Executive Officer, and the Chief Financial Officer.

The following is a summary of the Company's key management compensation:

---

| | | |
|:---|:---|:---|
|  | **Three months ended March 31,** | **Three months ended March 31,** |
|  | **2026 <br> $** | **2025<br> $** |
| Consulting fees | 104700 | 79500 |
| Share-based compensation | 180351 | 60140 |
| Total | **285051** | **139640** |

---

As at March 31, 2026, included within accounts payable and accrued liabilities is $58,650 owed to related parties of the Company (December 31, 2025 - $230,560). The amounts due to related parties are unsecured, non-interest bearing, and due on demand.

As at March 31, 2026, included within amounts receivable is $613,869 owed from a company controlled by a director of the Company (December 31, 2025 - $Nil) for milling revenue. The amounts receivable are unsecured, non-interest bearing, and are due upon the final weights and assays of the concentrate being determined.

During the year ended December 31, 2025, the Company received a $500,000 USD loan from a company controlled by a director of the Company. The loan is subject to an annual interest rate of 3 month Secured Overnight Financing Rate + 6.5% and shall be repaid against the Company's milling income or cash. During the period ended March 31, 2026, the loan principal and related interest were fully repaid.

***Internal controls and procedures***

Our management, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of March 31, 2026. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded, that our disclosure controls and procedures as of March 31, 2026 were effective to provide reasonable assurance that information required to be disclosed by us in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Period ended – March 31, 2026 Page 10

Three months ended March 31, 2026

***Changes in Internal Control over Financial Reporting***

During the three months ended March 31, 2026, there were no changes in the Company's internal control over financial reporting that materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting

***Accounting estimates***

The preparation of the Company's consolidated financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, and the reported amounts of revenues and expenses during the reporting period. Estimates and assumptions are continuously evaluated and are based on management's experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Such estimates primarily relate to asset retirement obligations. Actual results could differ from those estimates. The significant assumptions about the future and other major sources of estimation uncertainty as at the end of the reporting period that have a significant risk of resulting in a material adjustment to the carrying amounts of the Company's assets and liabilities are described in note 2 of the consolidated financial statements.

***Material Accounting Policy Information***

Please refer to the audited annual consolidated financial statements for the years ended December 31, 2025 and interim period March 31, 2026 that were filed on SEDAR+.

***New Accounting Standards Not Yet Adopted***

The accounting policies adopted in the preparation of these consolidated financial statements have been prepared on the basis of all IFRS and interpretations effective as at March 31, 2026.

A number of new standards, and amendments to standards and interpretations, are not yet effective for the period ended March 31, 2026, and have not been early adopted in preparing these consolidated financial statements. The Company intends to adopt such standards upon the mandatory effective date.

Period ended – March 31, 2026 Page 11

Three months ended March 31, 2026

*<u>IFRS 18 Presentation and Disclosure in Financial Statements</u>*

IFRS 18 introduces three sets of new requirements to give investors more transparent and comparable information about companies' financial performance for better investment decisions.

1. Three defined categories for income and expenses—operating, investing and financing—to improve the structure of the income statement, and require all companies to provide new defined subtotals, including operating profit.

2. Requirement for companies to disclose explanations of management-defined performance measures (MPMs) that are related to the income statement.

3. Enhanced guidance on how to organize information and whether to provide it in the primary financial statements or in the notes.

This new standard is effective for reporting periods beginning on or after January 1, 2027. The Company will be evaluating the impact of the above amendments on its consolidated financial statements.

***Risk and Uncertainties***

As described further below, the Company's business may be affected by changes in political and market conditions, such as interest rates, availability of credit, inflation rates, tariffs, changes in laws, and national and international circumstances. Recent geopolitical events and potential economic global challenges such as the risk of higher inflation and energy crises, may create further uncertainty and risk with respect to the prospects of the Company's business. These factors represent a material uncertainty that may raise substantial doubt about the Company's ability to continue as a going concern.

*The Company may be unable to meet its liquidity requirements for operations.*

There can be no assurance that the amounts of cash from operations, together with amounts raised through financings will be sufficient to fund the Company's ongoing operations and care and maintenance program. If these amounts are insufficient to meet the Company's liquidity requirements, it may have to seek additional financing. There can be no assurance that such additional financing would be available or, if available, offered on acceptable terms. Failure to secure any necessary additional financing would have a material adverse impact on the Company's continued operations and viability.

*Mineral Exploration and Development Activities are Inherently Risky*

The business of exploration for minerals and mining involves a high degree of risk. Few properties that are explored are ultimately developed into mineral deposits with significant value. Unusual or unexpected ground conditions, geological formation pressures, fires, power outages, labour disruptions, flooding, earthquakes, explorations, cave-ins, landslides, and the inability to obtain suitable adequate machinery, equipment or labour are other risks involved in the operation of mines and the conduct of exploration programs. There are also physical risks to the exploration personnel working on the site of a mineral project. The Company's exploration properties and any future mining operations will be subject to all the hazards and risks normally incidental to exploration, development, and production of silver and other metals, any of which could result in damage to or destruction of exploration facilities or mines, damage to life and property, environmental damage, and possible legal liability for any or all damage. Although the Company maintains insurance in an amount, which it considers adequate, the nature of these risks is such that liabilities could exceed policy limits, in which event the Company could incur significant costs that could have a materially adverse effect upon its financial condition.

*Uncertainty of Mineral Resources*

The figures for mineral resources for the Treasure Mountain Project disclosed in the Company's Annual Information Form for the year ended December 31, 2012, and in its technical report filed on SEDAR on June 12, 2012, are only estimates. Mineral reserves at the Treasure Mountain Project have not been defined therefore the mineral resources currently cannot be considered ore.

Period ended – March 31, 2026 Page 12

Three months ended March 31, 2026

The figures for Inferred Copper Resource for the Southern Dump and 3060 Portal Dumps at New Craigmont Copper Mine in the Technical Report filed on SEDAR on June 1, 2020, and final ALS Metallurgy Laboratory report for upgrading and copper recovery test work filed on SEDAR on June 12, 2020, are only estimates. The inferred mineral resources are not mineral reserves as the Company has not yet demonstrated the economic viability.

There is no certainty that any expenditures made in the exploration of the Company's mineral properties will result in identification of commercially recoverable quantities of ore or that ore reserves will be mined or processed profitably. In addition, substantial expenditures will be required to develop the mining and processing facilities and infrastructure at any site chosen for mining.

*Uncertainty of Economic Viability of Production from the Treasure Mountain Project*

The Company has not undertaken any preliminary economic assessment or preliminary feasibility study with respect to the Treasure Mountain Project or any of its other projects and does not intend to undertake such a study or assessment. There are significant risks associated with making a production decision without a valid, current, economic analysis and the Company may subsequently determine those recommencing operations at the Treasure Mountain Project is not economically feasible.

*Insurance*

The mining industry is subject to significant risks that could result in damage to or destruction of property and facilities, personal injury or death, environmental damage and pollution, delays in production, expropriation of assets and loss of title to mining claims. No assurance can be given that insurance to cover the risks to which the Company's activities are subject will be available at all or at commercially reasonable premiums. The Company currently maintains insurance within ranges of coverage that it believes to be consistent with industry practice for companies of a similar stage of development, however the insurance the Company has may not be sufficient to cover the full extent of any liabilities that may arise.

*Prices, Markets and Marketing of Silver, Gold, and Precious Metal Prices*

World prices for commodities fluctuate and are affected by numerous factors including international economic and political trends, expectations of inflation, currency exchange fluctuations, interest rates, global or regional consumptive patterns, speculative activities, and increased production due to new mine developments and improved mining and production methods. The effect of these factors on the price of commodities, and the resulting impact on the viability of any of the Company's exploration projects, cannot accurately be predicted.

*Liquidity and Capital Requirements*

The Company currently has a working capital and a history of working capital deficits, no history of profitable operations and no assurance that additional funding will be available to it for further exploration and development of any of its projects. The Company may also need further financing if it decides to obtain additional mineral properties or further upgrades to the Merritt Mill. As such, the Company is subject to many risks common to exploration enterprises, including under-capitalization, cash shortages and limitations with respect to personnel, financial and other resources, and lack of revenues. Although the Company has been successful in the past in obtaining financing through credit facilities or the sale of equity securities, there can be no assurance that the Company will be able to obtain adequate financing in the future or that the terms of such financing will be favorable. Such means of financing typically result in dilution of the positions of existing shareholders, either directly or indirectly. Failure to obtain additional financing could result in the delay or indefinite postponement of further exploration and development of its mineral properties, the loss of substantial dilution of any of its property interests or all the liquidation of all its assets.

*Dependence on Management*

The Company is very dependent upon the personal efforts and commitment of its existing management. To the extent that management's services would be unavailable for any reason, a disruption to the operations of the Company could result, and other persons could be required to manage and operate the Company.

Period ended – March 31, 2026 Page 13

Three months ended March 31, 2026

*Environmental Risks*

All phases of the mineral exploration and development business present environmental risks and hazards and are subject to environmental regulations. Compliance with such legislation and regulations can require significant expenditures and a breach could result in the imposition of fines and penalties, some of which may be material. Environmental legislation is evolving in a manner which may lead to stricter standards and enforcement, larger fines and liability and potentially increased capital expenditures and operating costs. No assurance can be given that the application of environmental laws to the business and operations of the Company will not result in a curtailment of exploration or production, material increase in the costs of production, development, or exploration activities, or otherwise adversely affect the Company's financial condition, results of operations or prospects.

*Government Regulation*

The natural resource exploration industry is subject to controls and regulations imposed by various levels of government. It is not expected that any of these controls or regulations will affect the operations of the Company in a manner materially different than they would affect other natural resource exploration companies of similar size. The current legislation is a matter of public record, and the Company is unable to predict what additional legislation or amendments may be enacted.

*Indigenous Peoples' title claims and rights to consultation and accommodation may affect our existing operations as well as development projects and future acquisitions.*

Governments in many jurisdictions must consult Indigenous Peoples with respect to grants of mineral rights and the issuance or amendment of exploration and project authorizations. Consultation and other rights of Indigenous Peoples may require accommodations, including undertakings regarding financial compensation, employment and other matters in impact and benefit agreements. This may affect our ability to acquire, explore or develop, within a reasonable time frame, mineral titles in these jurisdictions and may affect the timetable and costs of development of mineral properties in these jurisdictions. The risk of unforeseen aboriginal title claims also could affect existing operations as well as exploration and development projects and future acquisitions. These legal requirements may increase our operating costs and affect our ability to expand our operations or to explore and develop new projects.

*Competition*

The mining industry is intensely competitive in all its phases, and the Company competes with other companies that may have greater financial resources and technical capacity. Competition could adversely affect the Company's ability to acquire suitable properties or prospects in the future. The Company also competes with other mining companies in the recruitment and retention of qualified employees.

*Conflicts of Interest*

The Company's directors and officers may serve as directors or officers of, or may be associated with other reporting companies, or have significant shareholdings in other public companies. To the extent that such other companies may participate in business or asset acquisitions, dispositions, or ventures in which the Company may participate, the directors and officers of the Company may have a conflict of interest in negotiating and concluding terms respecting the transaction. If a conflict of interest arises, the Company will follow the provisions of the *Business Corporations Act* (British Columbia) ("BCBCA") and any other applicable laws and rules dealing with conflicts of interest. These provisions state that where a director has such a conflict, that director must, at a meeting of the Company's directors, disclose his interest and refrain from voting on the matter unless otherwise permitted by the BCBCA. In accordance with the laws of the Province of British Columbia, the directors and officers of the Company are required to act honestly, in good faith and in the best interests of the Company.

*No Current Plans to Pay Cash Dividends*

The Company has no plans to pay any cash dividends for the foreseeable future. Any decision to declare and pay dividends in the future will be made at the discretion of the Board and will depend on, among other things, the Company's financial results, cash requirements, contractual restrictions, and other factors that the Board may deem relevant. In addition, the Company's ability to pay dividends may be limited by covenants of any existing and future outstanding indebtedness that the Company or its subsidiaries incur. As a result, investors may not receive any return on an investment in the Company's securities unless they sell the securities for a price greater than that which they paid for them.

Period ended – March 31, 2026 Page 14

Three months ended March 31, 2026

*Economic Conditions*

Unfavourable economic conditions may negatively impact the Company's financial viability. Unfavourable economic conditions could also increase the Company's financing costs, decrease estimated income from prospective mining operations, limit access to capital markets and negatively impact the availability of credit facilities or other financing to the Company.

*Price Volatility of Public Stock*

The market price of the Company's securities has experienced wide fluctuations, which may not necessarily be related to the operating performance, underlying asset values or prospects of the Company. Any market for the Company's securities may be subject to market trends generally and the value of the Company's securities on the Exchange may be affected by such volatility in response to numerous factors, many of which are beyond the Company's control, including:

&nbsp;&nbsp;&nbsp;&nbsp;· actual
 or anticipated fluctuations in the Company's quarterly results of operations,

&nbsp;&nbsp;&nbsp;&nbsp;· changes
 in the economic performance or market valuations of other companies that investors deem comparable
 to the Company,

&nbsp;&nbsp;&nbsp;&nbsp;· the
 addition or departure of the Company's executive officers or other key personnel,

&nbsp;&nbsp;&nbsp;&nbsp;· release
 or other transfer restrictions on outstanding Company securities,

&nbsp;&nbsp;&nbsp;&nbsp;· sales
 or perceived sales of additional Company securities,

&nbsp;&nbsp;&nbsp;&nbsp;· significant
 acquisitions or business combinations, strategic partnerships, joint ventures and or capital
 commitments by or involving the Company or its competitors,

&nbsp;&nbsp;&nbsp;&nbsp;· news
 reports relating to trends, concerns, competitive developments and or regulatory changes,
 and

&nbsp;&nbsp;&nbsp;&nbsp;· other
 related issues in the Company's industry or target markets.

Financial markets continue to experience significant price and volume fluctuations that have particularly affected the market prices of equity securities of companies and that have, in many cases, been unrelated to the operating performance, underlying asset values or prospects of such companies. Accordingly, the market price of the Company's securities may decline even if the Company's operating results, underlying asset values or prospects have not changed.

Additionally, these factors, as well as other related factors, may cause decreases in asset values that are deemed to be other than temporary, which may result in impairment losses. As well, certain institutional investors may base their investment decisions on consideration of the Company's environmental, governance and social practices and performance against such institutions' respective investment guidelines and criteria, and failure to meet such criteria may result in limited or no investment in the Company's securities by those institutions, which could adversely affect the trading price of the Company's securities. There can be no assurance that fluctuations in price and volume will not occur in the future. If increased levels of volatility and market turmoil occur, the Company's operations may be adversely impacted together with the trading price of the Company's securities may also be adversely affected.

Period ended – March 31, 2026 Page 15

Three months ended March 31, 2026

*Regulatory and Permitting*

Regulatory and permitting requirements have a significant impact on the Company's operations and can have a material and adverse effect on future cash flow, results of operations and financial condition. To conduct mineral exploration and mining activities, the Company must obtain or renew exploration or mining permits and licenses in accordance with the relevant mining laws and regulations required by governmental authorities having jurisdiction over mineral projects. There is no guarantee that the Company will be granted the necessary permits and licenses, that they will be renewed, or that the Company will be in a-position to comply with all the conditions that are imposed. Mining is subject to potential risks and liabilities associated with pollution and the disposal of waste from mineral exploration and mining operations. Costs related to discovery, evaluation, planning, designing, developing, constructing, operating, closing, and remediating mines and other facilities in compliance with these laws and regulations are significant. In addition to environmental protection, applicable laws and regulations govern employee health and safety. Not complying with these laws and regulations can result in enforcement actions that may include corrective measures requiring capital expenditures, installation of additional equipment, remedial action, and changes to operating procedures resulting in additional costs and temporary or permanent shutdown of operations. The Company may also be required to compensate those parties' suffering loss or damage and may face civil or criminal fines or penalties for violating certain laws or regulations. Changes to these laws and regulations in the future could have an adverse effect on the Company's cash flow, results of operations and financial condition. Further, the issuance of permits may be subject to review by third parties who may challenge future permitting and the validity of existing permits based on, among other things, the government's obligation to consult and accommodate.

**FORWARD-LOOKING STATEMENT**

This presentation includes "forward-looking statements" and "forward-looking information" (collectively, "forward-looking statements") within the meaning of applicable securities legislation, which reflect Nicola Mining Inc.'s ("Nicola" or the "Company") current expectations regarding the future results of operations, performance, and achievements. All statements included in this presentation, other than statements of historical fact, are forward-looking statements including, without limitation, the Company's ability to develop its exploration assets via operational cash flow from gold concentrate production; the Company's plans and expectations regarding its proposed exploration program for its Craigmont Copper Project; the Company's plans and expectations regarding future exploration work on the Treasure Mountain Mine, including reopening the mine; the Company's plans and expectations regarding future investments and operations at the Merritt Gold/Silver Mill Facility (the "Merritt Facility"); and statements regarding potential mergers, acquisitions, and joint venture opportunities. Forward-looking statements include predictions, projections and forecasts and are often, but not always, identified by the use of words such as "anticipate", "believe", "plan", "estimate", "expect", "potential", "target", "budget" and "intend" and statements that an event or result "may", "will", "should", "could" or "might" occur or be achieved and other similar expressions and includes the negatives thereof.

Period ended – March 31, 2026 Page 16

Three months ended March 31, 2026

Forward-looking statements are based on the reasonable assumptions, estimates, analysis and opinions of the management of the Company made in light of its experience and its perception of trends, current conditions and expected developments, as well as other factors that management of the Company believes to be relevant and reasonable in the circumstances at the date that such statements are made. Forward-looking information is based on reasonable assumptions that have been made by the Company as at the date of such information and is subject to known and unknown risks, uncertainties and other factors that may have caused actual results, level of activity, performance or achievements of the Company to be materially different from those expressed or implied by such forward-looking information, including but not limited to: risks associated with general economic conditions, including risks related to macro-economic and global financial conditions; inflation; availability of capital; accuracy of the Company's projections and estimates; interest and exchange rates; competition; financing and share price fluctuations; capital expenditures; changes in national and local government regulations; regulatory risks; the ability to retain key personnel necessary to conduct mill operations at the Merritt Facility; decreased demand for copper, gold, silver and other minerals; unexpected difficulties with the milling and extraction of minerals from the Company's projects; delays or difficulties in timing of shipments of concentrates by the Company; operating or technical difficulties; personnel relations; fluctuations in commodity pricing, specifically copper, gold and silver; and any other risks outside the direct control or influence of the Company. Although the Company has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking information, there may be other factors that cause results not to be as anticipated, estimated or intended. There can be no assurance that forward-looking statements will prove to be accurate and actual results, and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward looking information contained herein, except in accordance with applicable securities laws. The forward-looking information contained herein is presented for the purpose of assisting investors in understanding the Company's business and the Company's plans and objectives and may not be appropriate for other purposes. The Company does not undertake to update any forward-looking information, except in accordance with applicable securities laws. Additional information about these and other risks and uncertainties are set out in the section entitled "Risk Factors" in the Company's MD&A filed on SEDAR+ at <u>www.sedarplus.ca</u>.

**Qualified person**

The scientific and technical disclosures included have been reviewed and approved by Will Whitty, P.Geo., who is the Qualified Person as defined by NI 43-101. Mr. Whitty is Vice President of Exploration for the Company.

Period ended – March 31, 2026 Page 17

## Exhibit 99.3

**Exhibit 99.3**

**Form 52-109FV2**

***Certification of Interim Filings***

***Venture Issuer Basic Certificate***

I, **Peter Espig**, **President and Chief Executive Officer** of **Nicola Mining Inc.**, certify the following:

1.  ***Review:*** I have reviewed the interim
 financial report and interim MD&A (together, the "interim filings") of **Nicola Mining Inc.** (the "issuer") for the interim period ended **March 31, 2026.** 

2.  ***No misrepresentations:*** Based
 on my knowledge, having exercised reasonable diligence, the interim filings do not contain
 any untrue statement of a material fact or omit to state a material fact required to be stated
 or that is necessary to make a statement not misleading in light of the circumstances under
 which it was made, with respect to the period covered by the interim filings.

*3.*  ***Fair presentation:*** Based on my knowledge, having exercised reasonable diligence,
 the interim financial report together with the other financial information included in the
 interim filings fairly present in all material respects the financial condition, financial
 performance and cash flows of the issuer, as of the date of and for the periods presented
 in the interim filings.

Date: May 15, 2026

<u>"Peter Espig"</u> <br> Peter Espig <br> President and Chief Executive Officer

**<u>NOTE TO READER</u>**

In contrast to the certificate required for non-venture issuers under National Instrument 52-109 *Certification of Disclosure in Issuers' Annual and Interim Filings* (NI 52-109), this Venture Issuer Basic Certificate does not include representations relating to the establishment and maintenance of disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as defined in NI 52-109. In particular, the certifying officers filing this certificate are not making any representations relating to the establishment and maintenance of

&nbsp;&nbsp;&nbsp;&nbsp;i) controls and other procedures designed to
 provide reasonable assurance that information required to be disclosed by the issuer in its
 annual filings, interim filings or other reports filed or submitted under securities legislation
 is recorded, processed, summarized and reported within the time periods specified in securities
 legislation; and

ii) a process to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.

The issuer's certifying officers are responsible for ensuring that processes are in place to provide them with sufficient knowledge to support the representations they are making in this certificate. Investors should be aware that inherent limitations on the ability of certifying officers of a venture issuer to design and implement on a cost effective basis DC&P and ICFR as defined in NI 52-109 may result in additional risks to the quality, reliability, transparency and timeliness of interim and annual filings and other reports provided under securities legislation.

## Exhibit 99.4

**Exhibit 99.4**

**Form 52-109FV2**

***Certification of Interim Filings***

***Venture Issuer Basic Certificate***

I, **Sam Wong**, **Chief Financial Officer** of **Nicola Mining Inc.**, certify the following:

1.  ***Review:*** I have reviewed the interim
 financial report and interim MD&A (together, the "interim filings") of **Nicola Mining Inc.** (the "issuer") for the interim period ended **March 31, 2026.** 

2.  ***No misrepresentations:*** Based
 on my knowledge, having exercised reasonable diligence, the interim filings do not contain
 any untrue statement of a material fact or omit to state a material fact required to be stated
 or that is necessary to make a statement not misleading in light of the circumstances under
 which it was made, with respect to the period covered by the interim filings.

*3.*  ***Fair presentation:*** Based on my knowledge, having exercised reasonable diligence,
 the interim financial report together with the other financial information included in the
 interim filings fairly present in all material respects the financial condition, financial
 performance and cash flows of the issuer, as of the date of and for the periods presented
 in the interim filings.

Date: May 15, 2026

<u>"Sam Wong"</u> <br> Sam Wong <br> Chief Financial Officer

**<u>NOTE TO READER</u>**

In contrast to the certificate required for non-venture issuers under National Instrument 52-109 *Certification of Disclosure in Issuers' Annual and Interim Filings* (NI 52-109), this Venture Issuer Basic Certificate does not include representations relating to the establishment and maintenance of disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as defined in NI 52-109. In particular, the certifying officers filing this certificate are not making any representations relating to the establishment and maintenance of

&nbsp;&nbsp;&nbsp;&nbsp;i) controls and other procedures designed to
 provide reasonable assurance that information required to be disclosed by the issuer in its
 annual filings, interim filings or other reports filed or submitted under securities legislation
 is recorded, processed, summarized and reported within the time periods specified in securities
 legislation; and

ii) a process to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.

The issuer's certifying officers are responsible for ensuring that processes are in place to provide them with sufficient knowledge to support the representations they are making in this certificate. Investors should be aware that inherent limitations on the ability of certifying officers of a venture issuer to design and implement on a cost effective basis DC&P and ICFR as defined in NI 52-109 may result in additional risks to the quality, reliability, transparency and timeliness of interim and annual filings and other reports provided under securities legislation.