# EDGAR Filing Document

**Accession Number:** 0001001614
**File Stem:** 0001001614-25-000044
**Filing Date:** 2025-8
**Character Count:** 44789
**Document Hash:** 95275bac57e587732359e1bdd6f1c263
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001001614-25-000044.hdr.sgml**: 20250806

**ACCESSION NUMBER**: 0001001614-25-000044

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 13

**CONFORMED PERIOD OF REPORT**: 20250806

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20250806

**DATE AS OF CHANGE**: 20250806

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Riley Exploration Permian, Inc.
- **CENTRAL INDEX KEY:** 0001001614
- **STANDARD INDUSTRIAL CLASSIFICATION:** CRUDE PETROLEUM & NATURAL GAS [1311]
- **ORGANIZATION NAME:** 01 Energy & Transportation
- **EIN:** 870267438
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-15555
- **FILM NUMBER:** 251190169

**BUSINESS ADDRESS:**
- **STREET 1:** 29 E. RENO AVENUE
- **STREET 2:** SUITE 500
- **CITY:** OKLAHOMA CITY
- **STATE:** OK
- **ZIP:** 73104
- **BUSINESS PHONE:** 405-415-8699

**MAIL ADDRESS:**
- **STREET 1:** 29 E. RENO AVENUE
- **STREET 2:** SUITE 500
- **CITY:** OKLAHOMA CITY
- **STATE:** OK
- **ZIP:** 73104

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** TENGASCO INC
- **DATE OF NAME CHANGE:** 19960612

?xml version='1.0' encoding='ASCII'? repx-20250806

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**WASHINGTON, D.C. 20549**

**FORM 8-K**

**CURRENT REPORT**

**Pursuant to Section 13 or 15(d)**

**of the Securities Exchange Act of 1934**

**Date of Report (Date of earliest event reported): August 6, 2025**

**Riley Exploration Permian, Inc.**

**(Exact name of registrant as specified in its charter)**

---

| | | |
|:---|:---|:---|
| **Delaware** | **1-15555** | **87-0267438** |
| **(State or other jurisdiction of incorporation)** | **(Commission File Number)** | **(IRS Employer Identification No.)** |

---

**29 E. Reno Avenue, Suite 500**

**Oklahoma City, Oklahoma 73104**

Address of Principal Executive Offices, Including Zip Code)

**405-415-8699**

(Registrant's Telephone Number, Including Area Code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

□ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

□ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

□ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

□ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| <u>Title of Each Class</u> | <u>Trading Symbol(s)</u> | <u>Name of each exchange on which registered</u> |
| Common Stock, par value $0.001 per share | REPX | NYSE American |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company □

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. □

------

**Item 2.02 Results of Operations and Financial Condition.**

On August 6, 2025, Company announced its financial condition and results of operations for the six months ended June 30, 2025. In connection with this announcement, the Company issued an earnings press release (the "Earnings Release"). A copy of this document is furnished as Exhibit 99.1 to this Form 8-K and is available on the Company's website at www.rileypermian.com.

In accordance with General Instructions B.2. of Form 8-K, the information described in this Item 2.02, including the matters discussed on the Company's earnings conference call, shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such a filing.

 **Item 9.01 Financial Statements and Exhibits**

**(d)**&nbsp;&nbsp;&nbsp;&nbsp;**Exhibits**

---

| | |
|:---|:---|
| **Exhibit No.** | **Description** |
| <u>[99.1](q22025earningsrelease.htm)</u> | Press Release dated August 6, 2025. |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |

---

------

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | | |
|:---|:---|:---|:---|
| | | RILEY EXPLORATION PERMIAN, INC. | RILEY EXPLORATION PERMIAN, INC. |
| Date: | August 6, 2025 | By: | /s/ Philip Riley |
|  |  |  | Philip Riley |
|  |  |  | *Chief Financial Officer and Executive Vice President of Strategy* |

---

## Exhibit 99.1

***Exhibit 99.1***

**Riley Permian Reports Second Quarter 2025 Results**

OKLAHOMA CITY, August 6, 2025 -- Riley Exploration Permian, Inc. (NYSE American: REPX) ("Riley Permian" or the "Company"), today reported financial and operating results for the second quarter ended June 30, 2025.

**SECOND QUARTER 2025 AND RECENT HIGHLIGHTS** 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Averaged 24.4 MBoe/d of total equivalent production (oil production of 15.2 MBbls/d)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Generated $34 million of operating cash flow or $47 million before changes in working capital<sup>(1)</sup>, $18 million of Total Free Cash Flow<sup>(1)</sup> and $21 million of Upstream Free Cash Flow<sup>(1)</sup> 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Incurred total accrual (activity-based) capital expenditures before acquisitions of $28 million ($22 million for upstream) and cash capital expenditures before acquisitions of $29 million ($25 million for upstream)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Closed on the purchase of 100% of the ownership interests of Silverback Exploration II, LLC and its subsidiaries ("Silverback") on July 1, 2025, for $142 million in cash, subject to customary purchase price adjustments

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Executed equipment purchase agreements and advanced operations with midstream and power projects

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Updating capital expenditures guidance for additional drilling and completion activity in the second half of 2025

Bobby Riley, Chief Executive Officer and Chairman of the Board commented, "Riley Permian demonstrated solid overall performance in the second quarter in spite of a challenging oil market and regional operating environment. We adjusted our development activity and capital budget in response to lower oil prices and generated significant free cash flow for the first half of the year. We experienced constraints with infrastructure, like many operators in the Permian Basin, which impacted our second quarter production. These challenges also present opportunities, which we're addressing through our midstream and power generation initiatives. We closed our acquisition of Silverback in July, marking our third successful transaction in the region since 2023. This deal significantly increased our regional footprint and offers substantial undeveloped potential for future growth."

___________________

(1)A non-GAAP financial measure as defined and reconciled in the supplemental financial tables available on the Company's website at www.rileypermian.com.

------

***Exhibit 99.1***

**OPERATIONS AND DEVELOPMENT ACTIVITY UPDATE**

The table below provides a summary of our operated well activity:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2025** | **Six Months Ended June 30, 2025** | **Six Months Ended June 30, 2025** |
| | **Gross** | **Net** | **Gross** | **Net** |
| **Wells Drilled** | | | | |
| &nbsp;&nbsp;&nbsp;Texas | 10 | 10.0 | 10 | 10.0 |
| &nbsp;&nbsp;&nbsp;New Mexico |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total | 10 | 10.0 | 10 | 10.0 |
| **Wells Completed** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Texas | 2 | 2.0 | 2 | 2.0 |
| &nbsp;&nbsp;&nbsp;New Mexico |  |  | 10 | 6.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total | 2 | 2.0 | 12 | 8.3 |
| **Wells Turned to Sales** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Texas | 2 | 2.0 | 2 | 2.0 |
| &nbsp;&nbsp;&nbsp;New Mexico | 5 | 3.8 | 5 | 3.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total | 7 | 5.8 | 7 | 5.8 |

---

Average oil production during the second quarter was 15.2 MBbls/d and average total equivalent production was 24.4 MBoe/d (62% oil and 83% liquids). Daily oil volumes decreased 3% and daily total equivalent volumes remained constant quarter-over-quarter. During the second quarter, the Company drilled 10.0 net wells, completed 2.0 net wells and turned to sales 5.8 net wells. The Company voluntarily turned to sales 40% fewer net wells in the six months ending June 30, 2025, as compared to the same period ending June 30, 2024, in reaction to lower oil prices during the second quarter 2025.

The Company continues to advance the build-out of its midstream infrastructure in New Mexico. During the second quarter, we commissioned the initial phases of low-pressure gathering and high-pressure compression facilities, and we commenced receipt of our operated natural gas. These initial facilities allow for the delivery of up to 15 MMcf/d of natural gas into our current midstream partner's high-pressure treating and processing facilities, which enabled us turning to sales 5 gross wells during the second quarter.

Additionally, we entered into a purchase agreement for high-pressure grade pipe to be delivered in late 2025. Further, we began assessment to potentially include the acquired Silverback acreage within this project scope. We continue to make progress on subsequent phases of the project and our planned 2026 in-service date. The Company has invested a total of $22 million to date into this midstream project.

------

***Exhibit 99.1***

**SECOND QUARTER 2025 FINANCIAL RESULTS**

Revenues totaled $85 million, net cash provided by operating activities was $34 million and net income was $30 million, or $1.44 per diluted share.

On a non-GAAP basis, Adjusted EBITDAX<sup>(1)</sup> was $59 million, cash flow from operations before changes in working capital<sup>(1)</sup> was $47 million, Total Free Cash Flow<sup>(1)</sup> was $18 million and Adjusted Net Income<sup>(1)</sup> was $22 million, or $1.02 per diluted share.

Average realized prices, before derivative settlements, were $62.17 per barrel of oil, $(0.39) per Mcf of natural gas and $0.75 per barrel of natural gas liquids ("NGL"). The Company reported a $19 million gain on derivatives, which included a $5 million realized gain on settlements and a $14 million non-cash gain due to changes in the fair value of derivatives.

Operating expenses included lease operating expense ("LOE") of $19 million, or $8.52 per Boe, cash G&A expense<sup>(1)</sup> of $6 million, or $2.80 per Boe and production and ad valorem taxes of $6 million or $2.76 per Boe.

The Company incurred $28 million in total accrued capital expenditures ($22 million for upstream). On a cash basis, the Company had total capital expenditures of $29 million ($25 million for upstream).

As of June 30, 2025, the Company had $129 million of borrowings outstanding on its Credit Facility and $155 million principal value of its Senior Notes, for a combined principal value of debt of $284 million. The Company increased total debt by $25 million, including a principal increase of $30 million on the Credit Facility and $5 million reduction on the Senior Notes. The increase in total debt can be attributed to a $14 million deposit associated with the Silverback Acquisition (in an escrow account as of June 30, 2025), a $5 million increase in cash quarter-over-quarter and general working capital purposes. Net interest expense was $7 million.

Subsequent to quarter-end the Company closed on the acquisition of 100% of the ownership interests of Silverback, on July 1, 2025, for $142 million in cash, subject to customary purchase price adjustments. The acquisition was funded using cash on hand and borrowings under our Credit Facility. As of August 1, 2025, the Company had $246 million of borrowings outstanding on its Credit Facility and $155 million principal value of its Senior Notes, for a combined principal value of debt of $401 million.

The Company paid a cash dividend of $0.38 per share, for a total of $8 million.

**POWER ACTIVITY UPDATE**

RPC Power LLC ("RPC Power"), our power-focused joint venture with Conduit Power LLC, provides a portion of our electric power needs for our field operation at our Champions field in Texas. During the second quarter 2025, RPC Power served approximately 65% of the Company's load for this field, which is forecasted to increase through the end of 2025. Additionally, RPC Power entered into a purchase agreement for battery energy storage systems, which are planned for installation at the Texas facility to complement the currently operational thermal generation units.

During the second quarter, RPC Power continued to progress on the construction of four thermal generation facilities (10 MW each) for the sale of power into ECROT. These facilities have planned in-service dates throughout 2026.

The Company has invested a total of $30 million to date in RPC Power and has 50% ownership.

___________________

(1)A non-GAAP financial measure as defined and reconciled in the supplemental financial tables available on the Company's website at www.rileypermian.com.

------

***Exhibit 99.1***

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **<u>Selected Operating and Financial Data</u>** | | | | | |
| *(Unaudited)* |  |  |  |  |  |
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** |
|  | **June 30, 2025** | **March 31, 2025** | **June 30, 2024** | **June 30, 2025** | **June 30, 2024** |
| **Select Financial Data (in thousands):** |  |  |  |  |  |
| Oil and natural gas sales, net | $85394 | $102457 | $105343 | $187851 | $204767 |
| Income from Operations | $28754 | $49502 | $53612 | $78256 | $104179 |
| Adjusted EBITDAX<sup>(1)</sup> | $59340 | $71133 | $73264 | $130473 | $143410 |
| Cash Flow from Operations | $33640 | $50381 | $51641 | $84021 | $107766 |
| Upstream Free Cash Flow<sup>(1)</sup> | $21250 | $39307 | $38263 | $60557 | $61571 |
| Total Free Cash Flow<sup>(1)</sup> | $17835 | $36428 | $38263 | $54263 | $61571 |
| **Production Data, net:** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Oil (MBbls) | 1382 | 1406 | 1342 | 2788 | 2631 |
| &nbsp;&nbsp;&nbsp;&nbsp;Natural gas (MMcf) | 2213 | 2228 | 1608 | 4441 | 3239 |
| &nbsp;&nbsp;&nbsp;&nbsp;NGLs (MBbls) | 465 | 422 | 330 | 887 | 623 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total (MBoe) | 2216 | 2199 | 1940 | 4415 | 3794 |
| Daily combined volumes (Boe/d) | 24352 | 24433 | 21319 | 24392 | 20846 |
| Daily oil volumes (Bbls/d) | 15187 | 15622 | 14747 | 15403 | 14456 |
| **Average Realized Prices:**<sup>(2)</sup> |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Oil ($ per Bbl) | $62.17 | $70.12 | $79.25 | $66.18 | $77.29 |
| &nbsp;&nbsp;&nbsp;&nbsp;Natural gas ($ per Mcf) | $(0.39) | $0.71 | $(0.61) | $0.16 | $(0.09) |
| &nbsp;&nbsp;&nbsp;&nbsp;NGLs ($ per Bbl) | $0.75 | $5.41 | $(0.10) | $2.96 | $2.75 |
| **Average Realized Prices, including the effects of derivative settlements:**<sup>(2)(3)</sup> |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Oil ($ per Bbl) | $66.10 | $70.97 | $76.96 | $68.55 | $75.68 |
| &nbsp;&nbsp;&nbsp;&nbsp;Natural gas ($ per Mcf) | $(0.52) | $0.68 | $0.16 | $0.08 | $0.69 |
| &nbsp;&nbsp;&nbsp;&nbsp;NGLs ($ per Bbl)<sup>(4)</sup> | $0.75 | $5.41 | $(0.10) | $2.96 | $2.75 |
| **Weighted Average Common Shares Outstanding (in thousands):** |  |  |  |  |  |
| Basic | 21141 | 21111 | 20866 | 21126 | 20378 |
| Diluted | 21158 | 21111 | 21087 | 21135 | 20539 |

---

___________________

(1)A non-GAAP financial measure as defined and reconciled in the supplemental financial tables available on the Company's website at www.rileypermian.com.

(2)The Company's oil, natural gas and NGL sales are presented net of gathering, processing and transportation costs. The costs, related to natural gas and NGLs, at times exceeded the price received and resulted in negative average realized prices.

(3)The Company's calculation of the effects of derivative settlements includes gains (losses) on the settlement of our commodity derivative contracts. These gains (losses) are included under other income (expense) on the Company's condensed consolidated statements of operations.

(4)During the periods presented, the Company did not have any NGL derivative contracts in place.

------

***Exhibit 99.1***

**2025 GUIDANCE** 

Riley Permian is providing third and fourth quarter detailed guidance and modifying previously disclosed full-year 2025 activity guidance based on currently scheduled development activity and current market conditions. The Company's operating and financial results for the third and fourth quarters 2025 will incorporate the addition of Silverback, while full-year 2025 guidance reflects the impact of only six months for Silverback.

The average working interest on gross operated wells drilled is subject to change and may have corresponding impacts on net production volumes and investing expenditures. Total equivalent production estimates, inclusive of production from natural gas and NGLs, may be subject to variability based on third-party midstream service provider conditions. In the event our midstream project is delayed, it may have corresponding impacts on net production volumes and investing expenditures.

---

| | | | |
|:---|:---|:---|:---|
| **Activity and Production** | **Q3 2025** | **Q4 2025** | **Full-Year 2025** |
| **Net Operated Well Activity** | | | |
| &nbsp;&nbsp;&nbsp;&nbsp;Drilled (#) | 0.0 - 1.0 | 8.3 - 8.5 | 18.3 - 19.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;Completed (#) | 5.0 - 6.0 | 1.0 - 3.0 | 14.2 - 17.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;Turned to Sales (#) | 5.5 - 7.5 | 3.0 - 4.0 | 14.2 - 17.2 |
| Non-Operated D&C (#) | 0.0 - 0.5 | 0.3 - 1.3 | 0.3 - 1.8 |
| **Net Production** |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total (MBoe/d) | 29.8 - 30.6 | 30.3 - 31.6 | 27.0 - 28.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;Oil (MBbls/d) | 17.3 - 17.8 | 18.0 - 18.8 | 16.5 - 17.0 |
| **Capital Expenditures and Investing (in millions)**<sup>(1)</sup> |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Drilling, Completions and Capitalized Workovers | 13 - 18 | 22 - 27 | 73 - 83 |
| &nbsp;&nbsp;&nbsp;&nbsp;Upstream Infrastructure (Excluding New Mexico Midstream) | 2 - 3 | 3 - 4 | 5 - 7 |
| &nbsp;&nbsp;&nbsp;&nbsp;Land and Other | 1 - 3 | 1 - 3 | 6 - 10 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Upstream Capital Expenditures** | 16 - 24 | 26 - 34 | 84 - 100 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Midstream Capital Expenditures** | 3 - 6 | 16 - 30 | 29 - 46 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Capital Expenditures** | 19 - 30 | 42 - 64 | 113 - 146 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Power JV Investment | 2 - 4 | 7 - 8 | 15 - 18 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Investments** | 21 - 34 | 49 - 72 | 128 - 164 |

---

---

| | |
|:---|:---|
| **Operating and Corporate Costs** | **Q3 2025** |
| &nbsp;&nbsp;&nbsp;&nbsp;LOE and Workover Expense ($ per Boe) | 8.90 - 9.90 |
| &nbsp;&nbsp;&nbsp;&nbsp;Production and Ad Valorem Taxes (% of revenue) | 6% - 8% |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash G&A ($ per Boe)<sup>(2)</sup> | 3.00 - 3.50 |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest Expense ($ in millions)<sup>(3)</sup> | 9 - 11 |

---

___________________

(1)Activity-based investing expenditures before acquisitions

(2)A non-GAAP financial measure as defined and reconciled in the supplemental financial tables available on the Company's website at www.rileypermian.com

(3)Interest expense is net of interest rate derivative settlements

------

***Exhibit 99.1***

**CONFERENCE CALL**<br> In connection with the earnings release, Riley Permian management will host a conference call for investors and analysts on August 7, 2025 at 9:00 a.m. CT to discuss the Company's results and to host a Q&A session. Interested parties are invited to participate by calling:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Toll Free Dial-In, +1 (888) 596-4144

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Toll Dial-in, +1 (646) 968-2525

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Conference ID number 1303008

An updated company presentation, which will include certain items to be discussed on the call, will be posted prior to the call on the Company's website (www.rileypermian.com). In addition to a webcast of the call available on the Company's website, a replay of the call will be available until August 21, 2025 by calling:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Toll Free Dial-In, +1 (800) 770-2030

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Toll Dial-in, +1 (609) 800-9909

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Conference ID number 1303008

**About Riley Exploration Permian, Inc.**<br> Riley Permian is a growth-oriented upstream company operating in Texas and New Mexico with midstream and power projects that complement our operations. For more information, please visit <u>www.rileypermian.com</u>.

**Investor Contact:**

405-438-0126

<u>IR@rileypermian.com</u>

------

***Exhibit 99.1***

**Cautionary Statement Regarding Forward Looking Information and Guidance**

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The statements contained in this release that are not historical facts are forward-looking statements that represent management's beliefs and assumptions based on currently available information. Forward-looking statements include information concerning our possible or assumed future results of operations, business strategies, need for financing, competitive position and potential growth opportunities. Our forward-looking statements do not consider the effects of future legislation or regulations. Forward-looking statements include all statements that are not historical facts and can be identified by the use of forward-looking terminology such as the words "believes," "intends," "may," "should," "anticipates," "expects," "could," "plans," "estimates," "projects," "targets," "forecasts" or comparable terminology or by discussions of strategy or trends. You should not place undue reliance on these forward-looking statements. These forward-looking statements are subject to a number of risks, uncertainties and assumptions. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. Although we believe that our plans, intentions and expectations reflected in or suggested by the forward-looking statements we make in this release are reasonable, we can give no assurance that these plans, intentions or expectations will be achieved or occur, and actual results could differ materially and adversely from those anticipated or implied by the forward-looking statements.

Among the factors that could cause actual future results to differ materially are the risks and uncertainties the Company is exposed to. While it is not possible to identify all factors, we continue to face many risks and uncertainties including, but not limited to: the volatility of oil, natural gas and NGL prices; regional supply and demand factors, any delays, curtailment delays or interruptions of production, and any governmental order, rule or regulation that may impose production limits; cost and availability of gathering, pipeline, refining, transportation, power and other midstream and downstream activities, which could result in a prolonged shut-in of our wells that may adversely affect our reserves, financial condition and results of operations; severe weather and other risks that lead to a lack of any available markets; our ability to successfully complete mergers, acquisitions or divestitures; the inability or failure of the Company to successfully integrate the acquired assets into our operations and development activities; the potential delays in the development, construction or start-up of planned projects; failure to realize any of the anticipated benefits of our joint ventures or other equity investments; risks relating to our operations, including development drilling and testing results and performance of acquired properties and newly drilled wells; inability to prove up undeveloped acreage and maintain production on leases; any reduction in our borrowing base on our Credit Facility from time to time and our ability to repay any excess borrowings as a result of such reduction; the impact of our derivative strategy and the results of future settlement; our ability to comply with the financial covenants contained in our Credit Facility and Senior Notes; changes in general economic, business or industry conditions, including changes in inflation rates, interest rates and foreign currency exchange rates; conditions in the capital, financial and credit markets and our ability to obtain capital needed to fund our exploration and development and midstream project on favorable terms or at all; the loss of certain tax deductions; risks associated with executing our business strategy, including any changes in our strategy; risks associated with concentration of operations in one major geographic area; legislative or regulatory changes, including initiatives related to hydraulic fracturing, regulation of greenhouse gases, water conservation, seismic activity, weatherization, or protection of certain species of wildlife, or of sensitive environmental areas; the ability to receive drilling and other permits or approvals and rights-of-way in a timely manner (or at all), which may be restricted by governmental regulation and legislation; restrictions on the use of water, including limits on the use of produced water and a moratorium on new produced water well permits recently imposed by the Railroad Commission of Texas in an effort to control induced seismicity in the Permian Basin; changes in government environmental policies and other environmental risks; the availability of drilling equipment and the timing of production; tax consequences of business transactions; public health crisis, such as pandemics and epidemics, and any related government policies and actions and the effects of such public health crises on the oil and natural gas industry, pricing and demand for oil and natural gas and supply chain logistics; general domestic and international economic, market and political conditions, including military conflicts, global economic growth, unpredictability of new tariffs, actions of OPEC+ countries and changes to the current political environment under the new administration; risks related to litigation; and cybersecurity threats, technology system failures and data security issues.

The estimates and guidance presented in this release are based on assumptions of current and future capital expenditure levels, prices for oil, natural gas and NGLs, available liquidity, indications of supply and demand for oil, well results, operating costs and the timing and completion of pending projects and acquisitions. The guidance provided in this release does not constitute any form of guarantee or assurance that the matters indicated will be achieved. While we believe these estimates and the assumptions on which they are based are reasonable as of the date on which they are made, they are inherently uncertain and are subject to, among other things, significant business, economic, operational, and regulatory risks, and uncertainties, some of which are not known as of the date of the statement. Guidance and estimates, and the assumptions on which they are based, are subject to material revision. Actual results may differ materially from estimates and guidance.

------

***Exhibit 99.1***

Please read the "Risk Factors" in our annual report on Form 10-K and our quarterly reports on Form 10-Q, which are incorporated herein. Additional factors that could cause results to differ materially from those described above can be found in Riley Permian's Annual Report on Form 10-K for the year ended December 31, 2024 filed with the SEC and available from the Company's website at www.rileypermian.com under the "Investor" tab, and in other documents the Company files with the SEC.

The forward-looking statements in this press release are made as of the date hereof and are based on information available at that time. The Company does not undertake, and expressly disclaims, any duty to update or revise our forward-looking statements based on new information, future events or otherwise.

------

***Exhibit 99.1***

---

| | | |
|:---|:---|:---|
| **RILEY EXPLORATION PERMIAN, INC.** | **RILEY EXPLORATION PERMIAN, INC.** | **RILEY EXPLORATION PERMIAN, INC.** |
| **CONDENSED CONSOLIDATED BALANCE SHEETS** | **CONDENSED CONSOLIDATED BALANCE SHEETS** | **CONDENSED CONSOLIDATED BALANCE SHEETS** |
| | ***(Unaudited)*** | |
| | **June 30, 2025** | **December 31, 2024** |
| | **(In thousands, except share amounts)** | **(In thousands, except share amounts)** |
| **Assets** | | |
| &nbsp;&nbsp;&nbsp;**Current Assets:** | | |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash | $14026 | $13124 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable, net | 35295 | 44411 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses | 2828 | 1592 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventory | 3685 | 5734 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Current derivative assets | 11160 | 3264 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Current Assets** | **66994** | **68125** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Oil and natural gas properties, net (successful efforts) | 867218 | 860797 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other property and equipment, net | 40744 | 30477 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-current derivative assets |  | 585 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Equity method investment | 28813 | 22811 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Funds held in escrow | 14201 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other non-current assets, net | 15597 | 10706 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Assets** | $**1033567** | $**993501** |
| **Liabilities and Shareholders' Equity** |  |  |
| &nbsp;&nbsp;&nbsp;**Current Liabilities:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | $9231 | $13937 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued liabilities | 31198 | 33918 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Revenue payable | 32799 | 34786 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Current derivative liabilities | 12 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Current portion of long-term debt | 20000 | 20000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other current liabilities | 11535 | 20123 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Current Liabilities** | **104775** | **122764** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-current derivative liabilities | 1109 | 414 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Asset retirement obligations | 33592 | 32706 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Long-term debt | 255191 | 249494 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred tax liabilities | 79587 | 76547 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other non-current liabilities | 2432 | 961 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Liabilities** | **476686** | **482886** |
| **Commitments and Contingencies** |  |  |
| &nbsp;&nbsp;&nbsp;**Shareholders' Equity:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Preferred stock, $0.0001 par value, 25,000,000 shares authorized; 0 shares issued and outstanding |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Common stock, $0.001 par value, 240,000,000 shares authorized; 22,045,608 and 21,482,555 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively | 22 | 21 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Additional paid-in capital | 313908 | 310232 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Retained earnings | 242951 | 200362 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Shareholders' Equity** | **556881** | **510615** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Liabilities and Shareholders' Equity** | $**1033567** | $**993501** |

---

------

***Exhibit 99.1***

---

| | | | | |
|:---|:---|:---|:---|:---|
| **RILEY EXPLORATION PERMIAN, INC.** | **RILEY EXPLORATION PERMIAN, INC.** | **RILEY EXPLORATION PERMIAN, INC.** | **RILEY EXPLORATION PERMIAN, INC.** | **RILEY EXPLORATION PERMIAN, INC.** |
| **CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS** | **CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS** | **CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS** | **CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS** | **CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS** |
| ***(Unaudited)*** | ***(Unaudited)*** | ***(Unaudited)*** | ***(Unaudited)*** | ***(Unaudited)*** |
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
|  | **(In thousands)** | **(In thousands)** | **(In thousands)** | **(In thousands)** |
| **Revenues:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Oil and natural gas sales, net | $85394 | $105343 | $187851 | $204767 |
| &nbsp;&nbsp;&nbsp;&nbsp;Contract services - related parties |  | 60 |  | 380 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Revenues** | **85394** | **105403** | **187851** | **205147** |
| **Costs and Expenses:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Lease operating expenses | 18880 | 16492 | 37211 | 33261 |
| &nbsp;&nbsp;&nbsp;&nbsp;Production and ad valorem taxes | 6126 | 7174 | 12796 | 14405 |
| &nbsp;&nbsp;&nbsp;&nbsp;Exploration costs | 47 | 60 | 56 | 64 |
| &nbsp;&nbsp;&nbsp;&nbsp;Depletion, depreciation, amortization and accretion | 19563 | 17470 | 38701 | 35249 |
| &nbsp;&nbsp;&nbsp;&nbsp;Impairment of oil and natural gas properties | 1214 |  | 1214 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;General and administrative: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Administrative costs | 6199 | 6644 | 13637 | 11983 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Share-based compensation expense | 2685 | 3281 | 4054 | 4973 |
| &nbsp;&nbsp;&nbsp;&nbsp;Cost of contract services - related parties |  |  |  | 363 |
| &nbsp;&nbsp;&nbsp;&nbsp;Transaction costs | 1926 | 670 | 1926 | 670 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Costs and Expenses** | **56640** | **51791** | **109595** | **100968** |
| **Income from Operations** | **28754** | **53612** | **78256** | **104179** |
| **Other Income (Expense):** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense, net | (7171) | (8857) | (13832) | (17924) |
| &nbsp;&nbsp;&nbsp;&nbsp;Gain (loss) on derivatives, net | 18720 | (359) | 12870 | (17436) |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss from equity method investment | (129) | (192) | (248) | (25) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Other Income (Expense)** | **11420** | **(9408)** | **(1210)** | **(35385)** |
| **Net Income from Operations before Income Taxes** | **40174** | **44204** | **77046** | **68794** |
| &nbsp;&nbsp;&nbsp;&nbsp;Income tax expense | (9704) | (10656) | (17943) | (16488) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net Income** | $**30470** | $**33548** | $**59103** | $**52306** |
| **Net Income per Share:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basic | $1.44 | $1.61 | $2.80 | $2.57 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Diluted | $1.44 | $1.59 | $2.80 | $2.55 |
| **Weighted Average Common Shares Outstanding:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basic | 21141 | 20866 | 21126 | 20378 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Diluted | 21158 | 21087 | 21135 | 20539 |

---

------

***Exhibit 99.1***

---

| | | | | |
|:---|:---|:---|:---|:---|
| **RILEY EXPLORATION PERMIAN, INC.** | **RILEY EXPLORATION PERMIAN, INC.** | **RILEY EXPLORATION PERMIAN, INC.** | **RILEY EXPLORATION PERMIAN, INC.** | **RILEY EXPLORATION PERMIAN, INC.** |
| **CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS** | **CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS** | **CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS** | **CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS** | **CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS** |
| ***(Unaudited)*** | ***(Unaudited)*** | ***(Unaudited)*** | ***(Unaudited)*** | ***(Unaudited)*** |
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
|  | **(In thousands)** | **(In thousands)** | **(In thousands)** | **(In thousands)** |
| **Cash Flows from Operating Activities:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income | $30470 | $33548 | $59103 | $52306 |
| &nbsp;&nbsp;&nbsp;&nbsp;Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Exploratory well costs and lease expirations | 1 |  | 10 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depletion, depreciation, amortization and accretion | 19563 | 17470 | 38701 | 35249 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Impairment of oil and natural gas properties | 1214 |  | 1214 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Gain) loss on derivatives, net | (18720) | 359 | (12870) | 17436 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Settlements on derivative contracts | 5151 | (1829) | 6266 | (1725) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amortization of deferred financing costs and discount | 1191 | 1317 | 2373 | 2632 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Share-based compensation expense | 2685 | 3281 | 4054 | 4973 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred income tax expense | 4866 | 3187 | 3040 | 5073 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Loss from equity method investment | 129 | 192 | 248 | 25 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other |  | 31 | (8) | (42) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Changes in operating assets and liabilities | (12910) | (5915) | (18110) | (8161) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net Cash Provided by Operating Activities** | **33640** | **51641** | **84021** | **107766** |
| **Cash Flows from Investing Activities:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Additions to oil and natural gas properties | (24788) | (18987) | (40938) | (53926) |
| &nbsp;&nbsp;&nbsp;&nbsp;Additions to midstream property and equipment | (3415) |  | (6294) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Additions to other property and equipment | (512) | (306) | (636) | (430) |
| &nbsp;&nbsp;&nbsp;&nbsp;Acquisitions of oil and natural gas properties | (2138) | (18138) | (2138) | (18138) |
| &nbsp;&nbsp;&nbsp;&nbsp;Contributions to equity method investment |  | (9543) | (6250) | (15162) |
| &nbsp;&nbsp;&nbsp;&nbsp;Funds held in escrow | (14201) | 1926 | (14201) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net Cash Used in Investing Activities** | **(45054)** | **(45048)** | **(70457)** | **(87656)** |
| **Cash Flows from Financing Activities:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred financing costs | (24) | (69) | (164) | (69) |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from Credit Facility | 30000 | 15000 | 30000 | 15000 |
| &nbsp;&nbsp;&nbsp;&nbsp;Repayments under Credit Facility |  | (30000) | (16000) | (40000) |
| &nbsp;&nbsp;&nbsp;&nbsp;Repayments of Senior Notes | (5000) | (5000) | (10000) | (10000) |
| &nbsp;&nbsp;&nbsp;&nbsp;Payment of common share dividends | (8088) | (7541) | (16121) | (14707) |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from issuance of common shares, net |  | 25415 |  | 25415 |
| &nbsp;&nbsp;&nbsp;&nbsp;Common stock repurchased for tax withholding | (305) | (52) | (377) | (158) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net Cash Provided by (Used in) Financing Activities** | **16583** | **(2247)** | **(12662)** | **(24519)** |
| **Net Increase (Decrease) in Cash** | **5169** | **4346** | **902** | **(4409)** |
| **Cash, Beginning of Period** | **8857** | **6564** | **13124** | **15319** |
| **Cash, End of Period** | $**14026** | $**10910** | $**14026** | $**10910** |

---

------

***Exhibit 99.1***

**DERIVATIVE INSTRUMENTS**

The Company's oil and natural gas derivative contracts consisted of fixed price swaps, costless collars and basis swaps. The following table summarizes the open financial derivatives as of August 1, 2025, related to our future oil and natural gas production:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | | **Weighted Average Price** | **Weighted Average Price** | **Weighted Average Price** |
|<br>**Period** <sup>(1)</sup> |<br>**Notional Volume** | **Fixed** | **Put** | **Call** |
|  |  | ($ per unit) | ($ per unit) | ($ per unit) |
| ***Oil Swaps (Bbl)*** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Q3 2025 | 728213 | $67.43 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Q4 2025 | 679947 | $66.93 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;2026 | 2046000 | $61.60 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;2027 | 325000 | $61.49 |  |  |
| ***Natural Gas Swaps (MMbtu)*** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Q3 2025 | 480000 | $3.30 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Q4 2025 | 965000 | $3.74 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;2026 | 2255000 | $3.87 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;2027 | 600000 | $4.19 |  |  |
| ***Oil Collars (Bbl)*** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Q3 2025 | 452000 |  | $64.23 | $74.19 |
| &nbsp;&nbsp;&nbsp;&nbsp;Q4 2025 | 480000 |  | $63.10 | $77.07 |
| &nbsp;&nbsp;&nbsp;&nbsp;2026 | 1602000 |  | $57.84 | $74.67 |
| &nbsp;&nbsp;&nbsp;&nbsp;2027 | 310000 |  | $57.16 | $66.16 |
| ***Natural Gas Collars (MMbtu)*** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Q3 2025 | 1110000 |  | $3.12 | $3.76 |
| &nbsp;&nbsp;&nbsp;&nbsp;Q4 2025 | 400000 |  | $3.30 | $4.00 |
| &nbsp;&nbsp;&nbsp;&nbsp;2026 | 2625000 |  | $3.19 | $4.03 |
| &nbsp;&nbsp;&nbsp;&nbsp;2027 | 450000 |  | $3.80 | $5.84 |
| ***Natural Gas Basis Swaps (MMbtu)*** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Q3 2025 | 450000 | $(2.18) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Q4 2025 | 450000 | $(2.07) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;2026 | 1950000 | $(1.91) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;2027 | 675000 | $(0.99) |  |  |

---

___________________

(1)Q3 2025 derivative positions shown include 2025 contracts, some of which have settled as of August 1, 2025.

------

***Exhibit 99.1***

***Interest Rate Contracts***

The following table summarizes the open interest rate derivative positions as of June 30, 2025:

---

| | | | |
|:---|:---|:---|:---|
| **Open Coverage Period** | **Position** | **Notional Amount** | **Fixed Rate** |
| | | **(In thousands)** | |
| July 2025 - April 2026 | Long | $30000 | 3.18% |
| July 2025 - April 2026 | Long | $50000 | 3.04% |
| July 2026 - April 2027 | Long | $45000 | 3.90% |

---

<br>