# EDGAR Filing Document

**Accession Number:** 0000891014
**File Stem:** 0000891014-23-000008
**Filing Date:** 2023-2
**Character Count:** 100000
**Document Hash:** 8f4b0857146b86b05eecdf64159ebf90
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0000891014-23-000008.hdr.sgml**: 20230202

**ACCESSION NUMBER**: 0000891014-23-000008

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 14

**CONFORMED PERIOD OF REPORT**: 20230202

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20230202

**DATE AS OF CHANGE**: 20230202

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** MINERALS TECHNOLOGIES INC
- **CENTRAL INDEX KEY:** 0000891014
- **STANDARD INDUSTRIAL CLASSIFICATION:** INDUSTRIAL INORGANIC CHEMICALS [2810]
- **IRS NUMBER:** 251190717
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-11430
- **FILM NUMBER:** 23582037

**BUSINESS ADDRESS:**
- **STREET 1:** 622 THIRD AVENUE
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10017-6707
- **BUSINESS PHONE:** 212-878-1800

**MAIL ADDRESS:**
- **STREET 1:** 622 THIRD AVENUE
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10017-6707

#### UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549

### FORM 8-K

#### CURRENT REPORT Pursuant To Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): **February 2, 2023**<br>

---

| |
|:---|
| **MINERALS TECHNOLOGIES INC.**<br>|
| (Exact name of registrant as specified in its charter) |

---

---

| | | |
|:---|:---|:---|
| **Delaware** | **&nbsp;&nbsp;&nbsp;&nbsp;001-11430** | **25-1190717**<br>|
| (State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |

---

---

| | | |
|:---|:---|:---|
| **622 Third Avenue, New York, New York** |  | **10017-6707**<br>|
| (Address of principal executive offices) |  | (Zip Code) |

---

<u> (212) 878-1800 </u> <br> (Registrant's telephone number, including area code)

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading Symbol** | **Name of exchange on which registered** |
| Common Stock, $0.10 par value<br>| MTX<br>| NYSE<br>|

---

---

| | |
|:---|:---|
| Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions. | Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions. |
| [☐] | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| [☐] | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| [☐] | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| [☐] | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |

---

---

| |
|:---|
| <br> Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).<br>Emerging growth company [☐] |
| If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ] |

---

---

| | | |
|:---|:---|:---|
| **Item 2.02** | **Results of Operations and Financial Condition.** | **Results of Operations and Financial Condition.** |
|  | <br> On February 2, 2023, Minerals Technologies Inc. issued a press release regarding its financial performance for the fourth quarter of 2022. A copy of the press release is attached hereto as Exhibit 99.1 and incorporated by reference herein.<br>The information in this Item 2.02 and Exhibit 99.1 shall not be deemed filed for the purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, or incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing. | <br> On February 2, 2023, Minerals Technologies Inc. issued a press release regarding its financial performance for the fourth quarter of 2022. A copy of the press release is attached hereto as Exhibit 99.1 and incorporated by reference herein.<br>The information in this Item 2.02 and Exhibit 99.1 shall not be deemed filed for the purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, or incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing. |
| **Item 9.01** | **Financial Statements and Exhibits.** | **Financial Statements and Exhibits.** |
| (d) | Exhibits | Exhibits |
|  | 99.1 | [Press Release dated February 2, 2023](ex99_1.htm) |
|  | 104 | Cover Page Interactive Data File (formatted as inline XBRL) |

---

------

---

| |
|:---|
| **SIGNATURES**<br>|
| Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. |

---

---

| | | |
|:---|:---|:---|
|  | **MINERALS TECHNOLOGIES INC.** | **MINERALS TECHNOLOGIES INC.** |
|  | (Registrant) | (Registrant) |
|  | By: | /s/ Timothy J. Jordan |
|  | Name: | Timothy J. Jordan |
|  | Title:<br>| Vice President, General Counsel, Secretary and Chief Compliance Officer |
| &nbsp;&nbsp;&nbsp;&nbsp;Date: February 2, 2023 |  |  |

---

## Exhibit 99.1

---

| | |
|:---|:---|
|  | **EXHIBIT 99.1** |
| ![](image0.jpg) | **News Release** |
|  | Investor Contact:<br> Lydia Kopylova, (212) 878-1831 |
| For Immediate Release<br> February 2, 2023 | Media Contact:<br> Jennifer Albert, (212) 878-1840 |

---

#### Minerals Technologies Reports Fourth Quarter 2022 Earnings of $0.62 Per Share,

#### or $0.67 Per Share, Excluding Special Items

#### ----------

#### Company Reports Full Year 2022 Earnings of $3.73 Per Share,

#### or $4.88 Per Share, Excluding Special Items

#### ----------

#### Company Announces Reorganization and New Segmentation for 2023

#### ----------

#### Fourth Quarter Highlights:
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Sales of $508 Million, 6 Percent Above Prior Year

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Sales Volumes and Operational Cost Impacted by COVID Shutdowns in China and Severe Weather in Western U.S.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Higher Inflation, Primarily in Europe

#### Full Year Highlights:
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Record Sales of $2.13 Billion, 14 percent Above Prior Year

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Price Increases of $210 Million Offset Inflation of $191 Million

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Completed $75 Million Stock Repurchase Program

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Continued Growth of Consumer-Oriented Business with Acquisition of Concept Pet

NEW YORK, February 2, 2023 – Minerals Technologies Inc. (NYSE: MTX) ("MTI" or "the Company") today reported diluted earnings per share of $0.67, excluding special items, for the fourth quarter ended December 31, 2022, compared with $1.25 in the prior year. Reported diluted earnings per share were $0.62 compared with $1.23 in the prior year.

For the full year 2022, the Company reported earnings per share of $4.88, excluding special items, compared with $5.02 in the prior year. Reported earnings per share were $3.73 compared with $4.86 for the full year 2021.

"We had a challenging finish to an otherwise strong year, with several acute factors impacting our fourth quarter results. Inflationary costs in Europe were higher, and the combination of severe weather in the U.S. and COVID-related shutdowns in China significantly hampered our operations and shipments in the quarter," says Douglas T. Dietrich, Chairman and CEO. "Our teams navigated through significant challenges throughout the year to deliver solid performance in 2022. We continued to advance our growth strategy, we more than offset historic levels of inflation with price increases, and we continued to balance our portfolio for more stable growth with the acquisition of Concept Pet. Looking ahead, the company is well-positioned to continue to deliver higher levels of profitable growth."

#### Fourth Quarter 2022

Worldwide net sales were $507.6 million, up 6 percent versus the prior year. On a constant currency basis, sales grew 13 percent versus the prior year, as foreign exchange had an unfavorable impact of $30 million.

Reported operating income was $43.6 million. Operating income excluding special items was $44.0 million and represented 8.7 percent of sales. Operating income and margins in the fourth quarter were impacted by higher inflationary costs, particularly freight and energy associated with the European pet care business. In addition, COVID-related shutdowns in China and severe weather conditions in the western U.S. affected production, shipping, and operating costs at several facilities.

#### Segment Information

**Performance Materials** segment sales were $265.6 million in the fourth quarter, up 4 percent versus the prior year. On a constant currency basis, sales were up 11 percent from the prior year, as foreign exchange had an unfavorable impact of $18 million.

Household, Personal Care & Specialty Products sales increased 8 percent versus the prior year primarily driven by the acquisition of Concept Pet and continued strong demand for consumer-oriented products. Metalcasting sales decreased 5 percent versus the prior year as strength in North America was offset by COVID-related shutdowns in China. Environmental Products sales grew 18 percent from the prior year on strength in remediation, wastewater, and filtration activities. Building Materials sales were down 13 percent versus the prior year, primarily due to lower construction activity levels in Europe.

Segment operating income excluding special items was $19.0 million and operating margin was 7.2 percent of sales. Operating income and margins were impacted by higher inflationary costs, primarily related to sea freight and energy rates incurred by the European pet care business on bulk bentonite transfers from Turkey to the Netherlands. While sea freight and energy rates moderated at the end of the year, this business incurred significant inflation in the fourth quarter through the sale of this high-cost inventory. Margins for the segment were also impacted by COVID-related shutdowns in China and severe weather in the western U.S.

The Performance Materials segment provides a wide range of bentonite-based and synthetic materials for consumer-oriented and industrial markets and for non-residential construction, environmental remediation, and infrastructure projects worldwide.

**Specialty Minerals** segment sales were $155.1 million in the fourth quarter, 10 percent above the prior year. On a constant currency basis, sales were up 14 percent, as foreign exchange had an unfavorable impact of $7 million.

PCC sales were 13 percent above prior year on new satellite ramp-ups in Asia and higher pricing across all product lines. Processed Minerals sales were 1 percent above the prior year.

Segment operating income was $16.9 million and represented 10.9 percent of sales. This segment provides a wide range of specialty additives used in paper, packaging, construction, automotive, and consumer markets including food and pharmaceuticals.

**Refractories** segment sales were $86.9 million in the fourth quarter, up 10 percent from the prior year. On a constant currency basis, sales were up 17 percent, as foreign exchange had an unfavorable impact of $6 million. Refractories segment sales increased primarily due to the continued ramp-up of new business volumes and higher pricing to cover inflationary cost increases.

Segment operating income was $12.5 million and represented 14.4 percent of sales. The Refractories segment provides products and services primarily to the worldwide steel industry.

#### Full Year 2022

Worldwide net sales were $2,125.5 million, 14 percent above the prior year. On a constant currency basis, sales grew 20 percent versus the prior year, as foreign exchange had an unfavorable impact of $100 million. Reported operating income was $214.8 million. Operating income excluding special items was $252.5 million and represented 11.9 percent of sales.

#### Segment Information

**Performance Materials** segment sales were $1,127.7 million, 16 percent above the prior year. On a constant currency basis, sales grew 22 percent, as foreign exchange had an unfavorable impact of $61 million.

Household, Personal Care & Specialty Products sales increased 22 percent, primarily due to continued strong demand for consumer-oriented products and the acquisition of Concept Pet. Metalcasting sales grew 5 percent as strength in North America and the rest of the world offset weakness in China due to COVID-related restrictions and shutdowns. Environmental Products sales grew 28 percent on strength in remediation, wastewater, and filtration activity. Building Materials sales were 2 percent lower than the prior year.

Segment operating income excluding special items was $130.8 million, up 4 percent versus the prior year, and operating margin was 11.6 percent of sales.

**Specialty Minerals** segment sales were $648.4 million, 12 percent above the prior year. On a constant currency basis, sales grew 16 percent, as foreign exchange had an unfavorable impact of $21 million.

PCC sales increased 13 percent on the ramp-up of new satellites and strong demand for specialty PCC in construction, automotive, and consumer markets.

Processed Minerals sales increased 9 percent, driven by strong demand for Ground Calcium Carbonate products.

Segment operating income was $41.3 million, and $72.4 million excluding special items, 2 percent lower than the prior year. Operating margin was 11.2 percent of sales and was impacted by higher energy costs and the timing of contractual price adjustments.

**Refractories** segment sales were $349.4 million, 15 percent higher than the prior year. On a constant currency basis, sales grew 21 percent, as foreign exchange had an unfavorable impact of $19 million.

Segment operating income was a record at $57.6 million and represented 16.5 percent of sales. Sales and operating income benefited from strong operating performance and new business development.

#### Company Announces Reorganization and New Segmentation for 2023

As of January 1, 2023, the Company will be organized into two segments: Consumer & Specialties and Engineered Solutions.

The **Consumer & Specialties** segment provides technologically enhanced products to consumer-driven end markets, including mineral-to-shelf household products, as well as specialty additives that become functional components in a variety of consumer and industrial goods. This segment includes two product lines: Household & Personal Care and Specialty Additives.

The **Engineered Solutions** segment provides advanced process technologies and solutions that are designed to improve our customers' manufacturing processes and projects. This segment includes two product lines: High-Temperature Technologies and Environmental & Infrastructure.

"Minerals Technologies has transformed into a stronger, more resilient, and faster growing company. This new structure better defines who we are today, aligning our businesses and technologies with our customers and end markets. It creates a more efficient and effective management structure that will sharpen our focus, accelerate innovation, increase speed of decision making, and drive higher levels of performance," adds Dietrich.

#### -----------------
*Minerals Technologies will host a conference call tomorrow, February 3, 2023, at 11 a.m. Eastern Time. The conference call will be broadcast live on our website:<u> </u>www.mineralstech.com. To listen to the call, go to the website and click on "Investor Relations," then click on "Quarterly Results & Conference Calls." A presentation for the call will be available at the same location at approximately 10:30 a.m. Eastern Time on February 3, 2023.*

*FORWARD-LOOKING STATEMENTS*

*This press release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements provide current expectations and forecasts of future events such as new products, revenues and financial performance, and are not limited to describing historical or current facts. They can be identified by the use of words such as "believes," "expects," "plans," "intends," "anticipates," and other words and phrases of similar meaning. Forward-looking statements are necessarily based on assumptions, estimates and limited information available at the time they are made. A broad variety of risks and uncertainties, both known and unknown, as well as the inaccuracy of assumptions and estimates, can affect the realization of the expectations or forecasts in these statements. Actual future results may vary materially. Significant factors that could affect the expectations and forecasts include the duration and scope of the COVID-19 pandemic, and government and other third-party responses to it; worldwide general economic, business, and industry conditions, including the effects of the COVID-19 pandemic on the global economy; the cyclicality of our customers' businesses and their changing demands; the dependence of certain of our product lines on the commercial construction and infrastructure markets, the domestic building and construction markets, and the automotive market; our ability to effectively achieve and implement our growth initiatives; our ability to service our debt; our ability to comply with the covenants in the agreements governing our debt; our ability to renew or extend long term sales contracts for our PCC satellite operations; consolidation in customer industries, principally paper, foundry and steel; compliance with or changes to regulation in the areas of environmental, health and safety, and tax; claims for legal, environmental and tax matters or product stewardship issues; our ability to successfully develop new products; our ability to defend our intellectual property; the increased risks of doing business abroad; the availability of raw materials and access to ore reserves at our mining operations; increases in costs of raw materials, energy, or shipping; our ability to compete in very competitive industries; operating risks and capacity limitations affecting our production facilities; seasonality of some of our segments; cybersecurity and other threats relating to our information technology systems; and other risk factors and cautionary statements in our 2021 Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other reports filed with the Securities and Exchange Commission. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events, or otherwise.*

#### About Minerals Technologies Inc.
New York-based Minerals Technologies Inc. (MTI) is a global resource- and technology-based company that develops, produces and markets a broad range of specialty mineral, mineral-based and synthetic mineral products and related systems and services. MTI serves the paper, packaging, foundry, steel, construction, environmental, energy, polymer and consumer products industries. The Company reported sales of $2.1 billion in 2022. For further information, please visit our website at www.mineralstech.com. (MTI-E)

###

------

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **CONDENSED CONSOLIDATED STATEMENTS OF INCOME** | **CONDENSED CONSOLIDATED STATEMENTS OF INCOME** | **CONDENSED CONSOLIDATED STATEMENTS OF INCOME** | **CONDENSED CONSOLIDATED STATEMENTS OF INCOME** | **CONDENSED CONSOLIDATED STATEMENTS OF INCOME** | **CONDENSED CONSOLIDATED STATEMENTS OF INCOME** | **CONDENSED CONSOLIDATED STATEMENTS OF INCOME** | **CONDENSED CONSOLIDATED STATEMENTS OF INCOME** | **CONDENSED CONSOLIDATED STATEMENTS OF INCOME** |
| **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** |
| **(in millions, except per share data)** | **(in millions, except per share data)** | **(in millions, except per share data)** | **(in millions, except per share data)** | **(in millions, except per share data)** | **(in millions, except per share data)** | **(in millions, except per share data)** | **(in millions, except per share data)** | **(in millions, except per share data)** |
| (unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) |
|  | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **% Growth** | **% Growth** | **Tweleve Months Ended** | **Tweleve Months Ended** | **% Growth** |
|  | **Dec. 31,**<br> **2022** | **Oct. 2,**<br> **2022** | **Dec. 31,**<br> **2021** | **Prior Qtr.** | **Prior Year** | **Dec. 31,**<br> **2022** | **Dec. 31,**<br> **2021** | **Prior Year** |
|  | **Dec. 31,**<br> **2022** | **Oct. 2,**<br> **2022** | **Dec. 31,**<br> **2021** | **Prior Qtr.** | **Prior Year** | **Dec. 31,**<br> **2022** | **Dec. 31,**<br> **2021** | **Prior Year** |
| Net sales | $507.6 | $541.9 | $476.9 | (6)% | 6% | $2125.5 | $1858.3 | 14% |
| Cost of goods sold | 409.9 | 423.6 | 370.9 | (3)% | 11% | 1660.5 | 1411.8 | 18% |
| Production margin | 97.7 | 118.3 | 106.0 | (17)% | (8)% | 465.0 | 446.5 | 4% |
| Marketing and administrative expenses | 48.5 | 46.0 | 46.3 | 5% | 5% | 192.1 | 186.2 | 3% |
| Research and development expenses | 5.2 | 5.1 | 5.0 | 2% | 4% | 20.4 | 19.5 | 5% |
| Acquisition related transaction and integration costs | 0.4 | 0.5 | 2.1 | (20)% | (81)% | 5.1 | 4.0 | 28% |
| Litigation costs | 0.0 | 31.1 | 0.0 | \* | \* | 32.6 | 0.0 | \* |
| Restructuring and other items, net | 0.0 | 0.0 | 0.0 | \* | \* | 0.0 | 1.1 | \* |
| &nbsp;&nbsp; Income from operations | 43.6 | 35.6 | 52.6 | 22% | (17)% | 214.8 | 235.7 | (9)% |
| Interest expense, net | (12.7) | (11.0) | (9.0) | 15% | 41% | (43.9) | (37.2) | 18% |
| Debt extinguishment expenses | 0.0 | (6.9) | 0.0 | \* | \* | (6.9) | 0.0 | \* |
| Non-cash pension settlement (gain) | (1.8) | (0.2) | 1.2 | \* | \* | (3.5) | (1.8) | 94% |
| Other non-operating income (deductions), net | (1.7) | (0.4) | 5.3 | \* | \* | (3.8) | 5.6 | \* |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total non-operating deductions, net | (16.2) | (18.5) | (2.5) | (12)% | 548% | (58.1) | (33.4) | 74% |
| &nbsp;&nbsp; Income before tax and equity in earnings | 27.4 | 17.1 | 50.1 | 60% | (45)% | 156.7 | 202.3 | (23)% |
| Provision for taxes on income | 6.3 | 3.2 | 9.0 | 97% | (30)% | 32.1 | 36.6 | (12)% |
| Equity in earnings of affiliates, net of tax | 0.3 | 0.7 | 0.9 | (57)% | (67)% | 1.7 | 2.8 | (39)% |
| &nbsp;&nbsp; Consolidated net income | 21.4 | 14.6 | 42.0 | 47% | (49)% | 126.3 | 168.5 | (25)% |
| Less: Net income attributable to non-controlling interests | 1.4 | 1.2 | 0.9 | 17% | 56% | 4.1 | 4.1 | (0)% |
| &nbsp;&nbsp; Net Income attributable to Minerals Technologies Inc. (MTI) | $20.0 | $13.4 | $41.1 | 49% | (51)% | $122.2 | $164.4 | (26)% |
| Weighted average number of common shares outstanding: | Weighted average number of common shares outstanding: | Weighted average number of common shares outstanding: |  |  |  |  |  |  |
| &nbsp;&nbsp; Basic | 32.5 | 32.5 | 33.3 |  |  | 32.7 | 33.6 |  |
| &nbsp;&nbsp; Diluted | 32.5 | 32.6 | 33.5 |  |  | 32.8 | 33.8 |  |
| Earnings per share attributable to MTI: |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp; Basic | $0.62 | $0.41 | $1.23 | 51% | (50)% | $3.74 | $4.89 | (24)% |
| &nbsp;&nbsp; Diluted | $0.62 | $0.41 | $1.23 | 51% | (50)% | $3.73 | $4.86 | (23)% |
| Cash dividends declared per common share | $0.05 | $0.05 | $0.05 |  |  | $0.20 | $0.20 |  |
| \* Percentage not meaningful |  |  |  |  |  |  |  |  |

---

------

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** |
| **NOTES TO CONDENSED CONSOLIDATED STATEMENTS OF INCOME** | **NOTES TO CONDENSED CONSOLIDATED STATEMENTS OF INCOME** | **NOTES TO CONDENSED CONSOLIDATED STATEMENTS OF INCOME** | **NOTES TO CONDENSED CONSOLIDATED STATEMENTS OF INCOME** | **NOTES TO CONDENSED CONSOLIDATED STATEMENTS OF INCOME** | **NOTES TO CONDENSED CONSOLIDATED STATEMENTS OF INCOME** | **NOTES TO CONDENSED CONSOLIDATED STATEMENTS OF INCOME** | **NOTES TO CONDENSED CONSOLIDATED STATEMENTS OF INCOME** | **NOTES TO CONDENSED CONSOLIDATED STATEMENTS OF INCOME** |
| 1) | For comparative purposes, the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021 each consisted of 90 days, 91 days and 89 days respectively. The twelve month periods ended December 31, 2022 and December 31, 2021 each consisted of 365 days, respectively. | For comparative purposes, the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021 each consisted of 90 days, 91 days and 89 days respectively. The twelve month periods ended December 31, 2022 and December 31, 2021 each consisted of 365 days, respectively. | For comparative purposes, the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021 each consisted of 90 days, 91 days and 89 days respectively. The twelve month periods ended December 31, 2022 and December 31, 2021 each consisted of 365 days, respectively. | For comparative purposes, the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021 each consisted of 90 days, 91 days and 89 days respectively. The twelve month periods ended December 31, 2022 and December 31, 2021 each consisted of 365 days, respectively. | For comparative purposes, the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021 each consisted of 90 days, 91 days and 89 days respectively. The twelve month periods ended December 31, 2022 and December 31, 2021 each consisted of 365 days, respectively. | For comparative purposes, the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021 each consisted of 90 days, 91 days and 89 days respectively. The twelve month periods ended December 31, 2022 and December 31, 2021 each consisted of 365 days, respectively. | For comparative purposes, the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021 each consisted of 90 days, 91 days and 89 days respectively. The twelve month periods ended December 31, 2022 and December 31, 2021 each consisted of 365 days, respectively. | For comparative purposes, the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021 each consisted of 90 days, 91 days and 89 days respectively. The twelve month periods ended December 31, 2022 and December 31, 2021 each consisted of 365 days, respectively. |
| 2) | In September 2021, PCA Corporation discontinued the use of PCC at their mill in Jackson, Alabama. As a result, the Company recorded a non-cash impairment of assets charge of $0.7 million and $0.4 million in severance related and other closures costs for its Paper PCC satellite facility at this mill. | In September 2021, PCA Corporation discontinued the use of PCC at their mill in Jackson, Alabama. As a result, the Company recorded a non-cash impairment of assets charge of $0.7 million and $0.4 million in severance related and other closures costs for its Paper PCC satellite facility at this mill. | In September 2021, PCA Corporation discontinued the use of PCC at their mill in Jackson, Alabama. As a result, the Company recorded a non-cash impairment of assets charge of $0.7 million and $0.4 million in severance related and other closures costs for its Paper PCC satellite facility at this mill. | In September 2021, PCA Corporation discontinued the use of PCC at their mill in Jackson, Alabama. As a result, the Company recorded a non-cash impairment of assets charge of $0.7 million and $0.4 million in severance related and other closures costs for its Paper PCC satellite facility at this mill. | In September 2021, PCA Corporation discontinued the use of PCC at their mill in Jackson, Alabama. As a result, the Company recorded a non-cash impairment of assets charge of $0.7 million and $0.4 million in severance related and other closures costs for its Paper PCC satellite facility at this mill. | In September 2021, PCA Corporation discontinued the use of PCC at their mill in Jackson, Alabama. As a result, the Company recorded a non-cash impairment of assets charge of $0.7 million and $0.4 million in severance related and other closures costs for its Paper PCC satellite facility at this mill. | In September 2021, PCA Corporation discontinued the use of PCC at their mill in Jackson, Alabama. As a result, the Company recorded a non-cash impairment of assets charge of $0.7 million and $0.4 million in severance related and other closures costs for its Paper PCC satellite facility at this mill. | In September 2021, PCA Corporation discontinued the use of PCC at their mill in Jackson, Alabama. As a result, the Company recorded a non-cash impairment of assets charge of $0.7 million and $0.4 million in severance related and other closures costs for its Paper PCC satellite facility at this mill. |
|  | (millions of dollars) |  |  |  |  |  |  |  |
|  |  | Quarter Ended | Quarter Ended | Quarter Ended |  | Twelve Months Ended | Twelve Months Ended |  |
|  |  | Dec. 31,<br> 2022 | Oct. 2,<br> 2022 | Dec. 31,<br> 2021 |  | Dec. 31,<br> 2022 | Dec. 31,<br> 2021 |  |
|  |  | Dec. 31,<br> 2022 | Oct. 2,<br> 2022 | Dec. 31,<br> 2021 |  | Dec. 31,<br> 2022 | Dec. 31,<br> 2021 |  |
|  | Asset Write-Downs |  |  |  |  |  |  |  |
|  | Specialty Minerals | $0.0 | $0.0 | $0.0 |  | $0.0 | $0.7 |  |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total asset write-downs | $0.0 | $0.0 | $0.0 |  | $0.0 | $0.7 |  |
|  | Restructuring and other items, net |  |  |  |  |  |  |  |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Severance related costs | $0.0 | $0.0 | $0.0 |  | $0.0 | $0.2 |  |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Other costs | 0.0 | 0.0 | 0.0 |  | 0.0 | 0.2 |  |
|  |  | $0.0 | $0.0 | $0.0 |  | $0.0 | $0.4 |  |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total restructuring and other items, net | $0.0 | $0.0 | $0.0 |  | $0.0 | $1.1 |  |
| 3) | To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's non-GAAP earnings per share, excluding special items, for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021 and a reconciliation to reported earnings per share for such periods. The Company's management believes these non-GAAP measures provide meaningful supplemental information regarding its performance as inclusion of such special items are not indicative of the ongoing operating results and thereby affect the comparability of results between periods. The Company believes inclusion of these non-GAAP measures also provides consistency in its financial reporting and facilitates investors' understanding of historic operating trends. | To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's non-GAAP earnings per share, excluding special items, for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021 and a reconciliation to reported earnings per share for such periods. The Company's management believes these non-GAAP measures provide meaningful supplemental information regarding its performance as inclusion of such special items are not indicative of the ongoing operating results and thereby affect the comparability of results between periods. The Company believes inclusion of these non-GAAP measures also provides consistency in its financial reporting and facilitates investors' understanding of historic operating trends. | To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's non-GAAP earnings per share, excluding special items, for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021 and a reconciliation to reported earnings per share for such periods. The Company's management believes these non-GAAP measures provide meaningful supplemental information regarding its performance as inclusion of such special items are not indicative of the ongoing operating results and thereby affect the comparability of results between periods. The Company believes inclusion of these non-GAAP measures also provides consistency in its financial reporting and facilitates investors' understanding of historic operating trends. | To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's non-GAAP earnings per share, excluding special items, for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021 and a reconciliation to reported earnings per share for such periods. The Company's management believes these non-GAAP measures provide meaningful supplemental information regarding its performance as inclusion of such special items are not indicative of the ongoing operating results and thereby affect the comparability of results between periods. The Company believes inclusion of these non-GAAP measures also provides consistency in its financial reporting and facilitates investors' understanding of historic operating trends. | To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's non-GAAP earnings per share, excluding special items, for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021 and a reconciliation to reported earnings per share for such periods. The Company's management believes these non-GAAP measures provide meaningful supplemental information regarding its performance as inclusion of such special items are not indicative of the ongoing operating results and thereby affect the comparability of results between periods. The Company believes inclusion of these non-GAAP measures also provides consistency in its financial reporting and facilitates investors' understanding of historic operating trends. | To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's non-GAAP earnings per share, excluding special items, for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021 and a reconciliation to reported earnings per share for such periods. The Company's management believes these non-GAAP measures provide meaningful supplemental information regarding its performance as inclusion of such special items are not indicative of the ongoing operating results and thereby affect the comparability of results between periods. The Company believes inclusion of these non-GAAP measures also provides consistency in its financial reporting and facilitates investors' understanding of historic operating trends. | To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's non-GAAP earnings per share, excluding special items, for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021 and a reconciliation to reported earnings per share for such periods. The Company's management believes these non-GAAP measures provide meaningful supplemental information regarding its performance as inclusion of such special items are not indicative of the ongoing operating results and thereby affect the comparability of results between periods. The Company believes inclusion of these non-GAAP measures also provides consistency in its financial reporting and facilitates investors' understanding of historic operating trends. | To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's non-GAAP earnings per share, excluding special items, for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021 and a reconciliation to reported earnings per share for such periods. The Company's management believes these non-GAAP measures provide meaningful supplemental information regarding its performance as inclusion of such special items are not indicative of the ongoing operating results and thereby affect the comparability of results between periods. The Company believes inclusion of these non-GAAP measures also provides consistency in its financial reporting and facilitates investors' understanding of historic operating trends. |
|  | (millions of dollars) | Quarter Ended | Quarter Ended | Quarter Ended |  | Twelve Months Ended | Twelve Months Ended |  |
|  |  | Dec. 31,<br> 2022 | Oct. 2,<br> 2022 | Dec. 31,<br> 2021 |  | Dec. 31,<br> 2022 | Dec. 31,<br> 2021 |  |
|  |  | Dec. 31,<br> 2022 | Oct. 2,<br> 2022 | Dec. 31,<br> 2021 |  | Dec. 31,<br> 2022 | Dec. 31,<br> 2021 |  |
|  | Net income attributable to MTI | $20.0 | $13.4 | $41.1 |  | $122.2 | $164.4 |  |
|  | % of sales | 3.9% | 2.5% | 8.6% |  | 5.7% | 8.8% |  |
|  | Special items: |  |  |  |  |  |  |  |
|  | Acquisition related transaction and integration costs | 0.4 | 0.5 | 2.1 |  | 5.1 | 4.0 |  |
|  | Litigation costs | 0.0 | 31.1 | 0.0 |  | 32.6 | 0.0 |  |
|  | Debt extinguishment expenses | 0.0 | 6.9 | 0.0 |  | 6.9 | 0.0 |  |
|  | Non-cash pension settlement (gain) | 1.8 | 0.2 | (1.2) |  | 3.5 | 1.8 |  |
|  | Restructuring and other items, net | 0.0 | 0.0 | 0.0 |  | 0.0 | 1.1 |  |
|  | Related tax effects on special items | (0.5) | (8.0) | (0.2) |  | (10.2) | (1.6) |  |
|  | Net income attributable to MTI, excluding special items | $21.7 | $44.1 | $41.8 |  | $160.1 | $169.7 |  |
|  | % of sales | 4.3% | 8.1% | 8.8% |  | 7.5% | 9.1% |  |
|  | Diluted earnings per share, excluding special items | $0.67 | $1.35 | $1.25 |  | $4.88 | $5.02 |  |
|  | Included in litigation costs for the twelve month period ended December 31, 2022 are costs of $32.6 million incurred to defend against, opportunistically settle, and establish a reserve for claims associated with certain talc products from our Barretts Minerals Inc. subsidiary. | Included in litigation costs for the twelve month period ended December 31, 2022 are costs of $32.6 million incurred to defend against, opportunistically settle, and establish a reserve for claims associated with certain talc products from our Barretts Minerals Inc. subsidiary. | Included in litigation costs for the twelve month period ended December 31, 2022 are costs of $32.6 million incurred to defend against, opportunistically settle, and establish a reserve for claims associated with certain talc products from our Barretts Minerals Inc. subsidiary. | Included in litigation costs for the twelve month period ended December 31, 2022 are costs of $32.6 million incurred to defend against, opportunistically settle, and establish a reserve for claims associated with certain talc products from our Barretts Minerals Inc. subsidiary. | Included in litigation costs for the twelve month period ended December 31, 2022 are costs of $32.6 million incurred to defend against, opportunistically settle, and establish a reserve for claims associated with certain talc products from our Barretts Minerals Inc. subsidiary. | Included in litigation costs for the twelve month period ended December 31, 2022 are costs of $32.6 million incurred to defend against, opportunistically settle, and establish a reserve for claims associated with certain talc products from our Barretts Minerals Inc. subsidiary. | Included in litigation costs for the twelve month period ended December 31, 2022 are costs of $32.6 million incurred to defend against, opportunistically settle, and establish a reserve for claims associated with certain talc products from our Barretts Minerals Inc. subsidiary. | Included in litigation costs for the twelve month period ended December 31, 2022 are costs of $32.6 million incurred to defend against, opportunistically settle, and establish a reserve for claims associated with certain talc products from our Barretts Minerals Inc. subsidiary. |
| 4) | Free cash flow is defined as cash flow from operations less capital expenditures. The following is a presentation of the Company's non-GAAP free cash flow for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021 and a reconciliation to cash flow from operations for such periods. The Company's management believes this non-GAAP measure provides meaningful supplemental information as management uses this measure to evaluate the Company's ability to maintain capital assets, satisfy current and future obligations, repurchase stock, pay dividends and fund future business opportunities. Free cash flow is not a measure of cash available for discretionary expenditures since the Company has certain non-discretionary obligations such as debt service that are not deducted from the measure. The Company's definition of free cash flow may not be comparable to similarly titled measures reported by other companies. | Free cash flow is defined as cash flow from operations less capital expenditures. The following is a presentation of the Company's non-GAAP free cash flow for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021 and a reconciliation to cash flow from operations for such periods. The Company's management believes this non-GAAP measure provides meaningful supplemental information as management uses this measure to evaluate the Company's ability to maintain capital assets, satisfy current and future obligations, repurchase stock, pay dividends and fund future business opportunities. Free cash flow is not a measure of cash available for discretionary expenditures since the Company has certain non-discretionary obligations such as debt service that are not deducted from the measure. The Company's definition of free cash flow may not be comparable to similarly titled measures reported by other companies. | Free cash flow is defined as cash flow from operations less capital expenditures. The following is a presentation of the Company's non-GAAP free cash flow for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021 and a reconciliation to cash flow from operations for such periods. The Company's management believes this non-GAAP measure provides meaningful supplemental information as management uses this measure to evaluate the Company's ability to maintain capital assets, satisfy current and future obligations, repurchase stock, pay dividends and fund future business opportunities. Free cash flow is not a measure of cash available for discretionary expenditures since the Company has certain non-discretionary obligations such as debt service that are not deducted from the measure. The Company's definition of free cash flow may not be comparable to similarly titled measures reported by other companies. | Free cash flow is defined as cash flow from operations less capital expenditures. The following is a presentation of the Company's non-GAAP free cash flow for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021 and a reconciliation to cash flow from operations for such periods. The Company's management believes this non-GAAP measure provides meaningful supplemental information as management uses this measure to evaluate the Company's ability to maintain capital assets, satisfy current and future obligations, repurchase stock, pay dividends and fund future business opportunities. Free cash flow is not a measure of cash available for discretionary expenditures since the Company has certain non-discretionary obligations such as debt service that are not deducted from the measure. The Company's definition of free cash flow may not be comparable to similarly titled measures reported by other companies. | Free cash flow is defined as cash flow from operations less capital expenditures. The following is a presentation of the Company's non-GAAP free cash flow for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021 and a reconciliation to cash flow from operations for such periods. The Company's management believes this non-GAAP measure provides meaningful supplemental information as management uses this measure to evaluate the Company's ability to maintain capital assets, satisfy current and future obligations, repurchase stock, pay dividends and fund future business opportunities. Free cash flow is not a measure of cash available for discretionary expenditures since the Company has certain non-discretionary obligations such as debt service that are not deducted from the measure. The Company's definition of free cash flow may not be comparable to similarly titled measures reported by other companies. | Free cash flow is defined as cash flow from operations less capital expenditures. The following is a presentation of the Company's non-GAAP free cash flow for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021 and a reconciliation to cash flow from operations for such periods. The Company's management believes this non-GAAP measure provides meaningful supplemental information as management uses this measure to evaluate the Company's ability to maintain capital assets, satisfy current and future obligations, repurchase stock, pay dividends and fund future business opportunities. Free cash flow is not a measure of cash available for discretionary expenditures since the Company has certain non-discretionary obligations such as debt service that are not deducted from the measure. The Company's definition of free cash flow may not be comparable to similarly titled measures reported by other companies. | Free cash flow is defined as cash flow from operations less capital expenditures. The following is a presentation of the Company's non-GAAP free cash flow for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021 and a reconciliation to cash flow from operations for such periods. The Company's management believes this non-GAAP measure provides meaningful supplemental information as management uses this measure to evaluate the Company's ability to maintain capital assets, satisfy current and future obligations, repurchase stock, pay dividends and fund future business opportunities. Free cash flow is not a measure of cash available for discretionary expenditures since the Company has certain non-discretionary obligations such as debt service that are not deducted from the measure. The Company's definition of free cash flow may not be comparable to similarly titled measures reported by other companies. | Free cash flow is defined as cash flow from operations less capital expenditures. The following is a presentation of the Company's non-GAAP free cash flow for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021 and a reconciliation to cash flow from operations for such periods. The Company's management believes this non-GAAP measure provides meaningful supplemental information as management uses this measure to evaluate the Company's ability to maintain capital assets, satisfy current and future obligations, repurchase stock, pay dividends and fund future business opportunities. Free cash flow is not a measure of cash available for discretionary expenditures since the Company has certain non-discretionary obligations such as debt service that are not deducted from the measure. The Company's definition of free cash flow may not be comparable to similarly titled measures reported by other companies. |
|  |  | Quarter Ended | Quarter Ended | Quarter Ended |  | Twelve Months Ended | Twelve Months Ended |  |
|  | (millions of dollars) | Dec. 31,<br> 2022 | Oct. 2,<br> 2022 | Dec. 31,<br> 2021 |  | Dec. 31,<br> 2022 | Dec. 31,<br> 2021 |  |
|  |  | Dec. 31,<br> 2022 | Oct. 2,<br> 2022 | Dec. 31,<br> 2021 |  | Dec. 31,<br> 2022 | Dec. 31,<br> 2021 |  |
|  | Cash flow from operations | $42.3 | $30.4 | $69.3 |  | $105.9 | $232.4 |  |
|  | Capital expenditures | 22.9 | 19.2 | 23.0 |  | 82.3 | 86.0 |  |
|  | Free cash flow | $19.4 | $11.2 | $46.3 |  | $23.6 | $146.4 |  |
|  | Depreciation, depletion and amortization expense | $23.0 | $23.3 | $23.6 |  | $94.2 | $94.6 |  |
| 5) | To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's year over year sales growth on a constant currency basis, which is a non-GAAP measure, for the three months and twelve months ended December 31, 2022, constituting a reconciliation to GAAP sales growth set forth below. Constant currency basis eliminates the exchange rate fluctuations when calculating sales performance figures. The Company's management feels this non-GAAP measure provides meaningful supplemental information regarding its performance and facilitates investors' understanding of sales trends for the fourth quarter and full year 2022. | To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's year over year sales growth on a constant currency basis, which is a non-GAAP measure, for the three months and twelve months ended December 31, 2022, constituting a reconciliation to GAAP sales growth set forth below. Constant currency basis eliminates the exchange rate fluctuations when calculating sales performance figures. The Company's management feels this non-GAAP measure provides meaningful supplemental information regarding its performance and facilitates investors' understanding of sales trends for the fourth quarter and full year 2022. | To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's year over year sales growth on a constant currency basis, which is a non-GAAP measure, for the three months and twelve months ended December 31, 2022, constituting a reconciliation to GAAP sales growth set forth below. Constant currency basis eliminates the exchange rate fluctuations when calculating sales performance figures. The Company's management feels this non-GAAP measure provides meaningful supplemental information regarding its performance and facilitates investors' understanding of sales trends for the fourth quarter and full year 2022. | To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's year over year sales growth on a constant currency basis, which is a non-GAAP measure, for the three months and twelve months ended December 31, 2022, constituting a reconciliation to GAAP sales growth set forth below. Constant currency basis eliminates the exchange rate fluctuations when calculating sales performance figures. The Company's management feels this non-GAAP measure provides meaningful supplemental information regarding its performance and facilitates investors' understanding of sales trends for the fourth quarter and full year 2022. | To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's year over year sales growth on a constant currency basis, which is a non-GAAP measure, for the three months and twelve months ended December 31, 2022, constituting a reconciliation to GAAP sales growth set forth below. Constant currency basis eliminates the exchange rate fluctuations when calculating sales performance figures. The Company's management feels this non-GAAP measure provides meaningful supplemental information regarding its performance and facilitates investors' understanding of sales trends for the fourth quarter and full year 2022. | To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's year over year sales growth on a constant currency basis, which is a non-GAAP measure, for the three months and twelve months ended December 31, 2022, constituting a reconciliation to GAAP sales growth set forth below. Constant currency basis eliminates the exchange rate fluctuations when calculating sales performance figures. The Company's management feels this non-GAAP measure provides meaningful supplemental information regarding its performance and facilitates investors' understanding of sales trends for the fourth quarter and full year 2022. | To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's year over year sales growth on a constant currency basis, which is a non-GAAP measure, for the three months and twelve months ended December 31, 2022, constituting a reconciliation to GAAP sales growth set forth below. Constant currency basis eliminates the exchange rate fluctuations when calculating sales performance figures. The Company's management feels this non-GAAP measure provides meaningful supplemental information regarding its performance and facilitates investors' understanding of sales trends for the fourth quarter and full year 2022. | To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's year over year sales growth on a constant currency basis, which is a non-GAAP measure, for the three months and twelve months ended December 31, 2022, constituting a reconciliation to GAAP sales growth set forth below. Constant currency basis eliminates the exchange rate fluctuations when calculating sales performance figures. The Company's management feels this non-GAAP measure provides meaningful supplemental information regarding its performance and facilitates investors' understanding of sales trends for the fourth quarter and full year 2022. |
|  |  | Quarter Ended December 31, 2022 | Quarter Ended December 31, 2022 | Quarter Ended December 31, 2022 | Quarter Ended December 31, 2022 | Year Ended December 31, 2022 | Year Ended December 31, 2022 | Year Ended December 31, 2022 |
|  |  | Sales Growth | Impact of Foreign Exchange | Sales Growth on Constant Currency Basis | Sales Growth on Constant Currency Basis | Sales Growth | Impact of Foreign Exchange | Sales Growth on Constant Currency Basis |
|  | Performance Materials | 4% | 7% |  | 11% | 16% | 6% | 22% |
|  | Specialty Minerals | 10% | 4% |  | 14% | 12% | 4% | 16% |
|  | Refractories | 10% | 7% |  | 17% | 15% | 6% | 21% |
|  | MTI | 6% | 7% |  | 13% | 14% | 6% | 20% |
| 6) | "Adjusted EBITDA" is a non-GAAP financial measure and refers to earnings before interest, taxes, depreciation and amortization (EBITDA), excluding special items. The following is a presentation of the Company's non-GAAP EBITDA and Adjusted EBITDA for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021, and a reconciliation to net income for such periods. The Company's management believes these non-GAAP measures provide meaningful supplemental information regarding its performance and facilitates investors' understanding of historic operating trends. | "Adjusted EBITDA" is a non-GAAP financial measure and refers to earnings before interest, taxes, depreciation and amortization (EBITDA), excluding special items. The following is a presentation of the Company's non-GAAP EBITDA and Adjusted EBITDA for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021, and a reconciliation to net income for such periods. The Company's management believes these non-GAAP measures provide meaningful supplemental information regarding its performance and facilitates investors' understanding of historic operating trends. | "Adjusted EBITDA" is a non-GAAP financial measure and refers to earnings before interest, taxes, depreciation and amortization (EBITDA), excluding special items. The following is a presentation of the Company's non-GAAP EBITDA and Adjusted EBITDA for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021, and a reconciliation to net income for such periods. The Company's management believes these non-GAAP measures provide meaningful supplemental information regarding its performance and facilitates investors' understanding of historic operating trends. | "Adjusted EBITDA" is a non-GAAP financial measure and refers to earnings before interest, taxes, depreciation and amortization (EBITDA), excluding special items. The following is a presentation of the Company's non-GAAP EBITDA and Adjusted EBITDA for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021, and a reconciliation to net income for such periods. The Company's management believes these non-GAAP measures provide meaningful supplemental information regarding its performance and facilitates investors' understanding of historic operating trends. | "Adjusted EBITDA" is a non-GAAP financial measure and refers to earnings before interest, taxes, depreciation and amortization (EBITDA), excluding special items. The following is a presentation of the Company's non-GAAP EBITDA and Adjusted EBITDA for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021, and a reconciliation to net income for such periods. The Company's management believes these non-GAAP measures provide meaningful supplemental information regarding its performance and facilitates investors' understanding of historic operating trends. | "Adjusted EBITDA" is a non-GAAP financial measure and refers to earnings before interest, taxes, depreciation and amortization (EBITDA), excluding special items. The following is a presentation of the Company's non-GAAP EBITDA and Adjusted EBITDA for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021, and a reconciliation to net income for such periods. The Company's management believes these non-GAAP measures provide meaningful supplemental information regarding its performance and facilitates investors' understanding of historic operating trends. | "Adjusted EBITDA" is a non-GAAP financial measure and refers to earnings before interest, taxes, depreciation and amortization (EBITDA), excluding special items. The following is a presentation of the Company's non-GAAP EBITDA and Adjusted EBITDA for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021, and a reconciliation to net income for such periods. The Company's management believes these non-GAAP measures provide meaningful supplemental information regarding its performance and facilitates investors' understanding of historic operating trends. | "Adjusted EBITDA" is a non-GAAP financial measure and refers to earnings before interest, taxes, depreciation and amortization (EBITDA), excluding special items. The following is a presentation of the Company's non-GAAP EBITDA and Adjusted EBITDA for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021, and a reconciliation to net income for such periods. The Company's management believes these non-GAAP measures provide meaningful supplemental information regarding its performance and facilitates investors' understanding of historic operating trends. |
|  |  | Quarter Ended | Quarter Ended | Quarter Ended |  | Twelve Months Ended | Twelve Months Ended |  |
|  | (millions of dollars) | Dec. 31,<br> 2022 | Oct. 2,<br> 2022 | Dec. 31,<br> 2021 |  | Dec. 31,<br> 2022 | Dec. 31,<br> 2021 |  |
|  |  | Dec. 31,<br> 2022 | Oct. 2,<br> 2022 | Dec. 31,<br> 2021 |  | Dec. 31,<br> 2022 | Dec. 31,<br> 2021 |  |
|  | Net income | $20.0 | $13.4 | $41.1 |  | $122.2 | $164.4 |  |
|  | Add back: |  |  |  |  |  |  |  |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation, depletion and amortization | 23.0 | 23.3 | 23.6 |  | 94.2 | 94.6 |  |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest expense, net | 12.7 | 11.0 | 9.0 |  | 43.9 | 37.2 |  |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Equity in earnings of affiliates, net of tax | (0.3) | (0.7) | (0.9) |  | (1.7) | (2.8) |  |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net income attributable to non-controlling interests | 1.4 | 1.2 | 0.9 |  | 4.1 | 4.1 |  |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Provision for taxes on income | 6.3 | 3.2 | 9.0 |  | 32.1 | 36.6 |  |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; EBITDA | 63.1 | 51.4 | 82.7 |  | 294.8 | 334.1 |  |
|  | Add special items: |  |  |  |  |  |  |  |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Acquisition related transaction and integration costs | 0.4 | 0.5 | 2.1 |  | 5.1 | 4.0 |  |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Litigation costs | 0.0 | 31.1 | 0.0 |  | 32.6 | 0.0 |  |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Restructuring and other items, net | 0.0 | 0.0 | 0.0 |  | 0.0 | 1.1 |  |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Debt extinguishment expenses | 0.0 | 6.9 | 0.0 |  | 6.9 | 0.0 |  |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-cash pension settlement charge | 1.8 | 0.2 | (1.2) |  | 3.5 | 1.8 |  |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Adjusted EBITDA | $65.3 | $90.1 | $83.6 |  | $342.9 | $341.0 |  |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; % of sales | 12.9% | 16.6% | 17.5% |  | 16.1% | 18.4% |  |
| 7) | The following table reflects the components of non-operating income and deductions: | The following table reflects the components of non-operating income and deductions: | The following table reflects the components of non-operating income and deductions: | The following table reflects the components of non-operating income and deductions: | The following table reflects the components of non-operating income and deductions: |  |  |  |
|  | (millions of dollars) | Quarter Ended | Quarter Ended | Quarter Ended |  | Twelve Months Ended | Twelve Months Ended |  |
|  |  | Dec. 31,<br> 2022 | Oct. 2,<br> 2022 | Dec. 31,<br> 2021 |  | Dec. 31,<br> 2022 | Dec. 31,<br> 2021 |  |
|  |  | Dec. 31,<br> 2022 | Oct. 2,<br> 2022 | Dec. 31,<br> 2021 |  | Dec. 31,<br> 2022 | Dec. 31,<br> 2021 |  |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Interest income | $0.7 | $1.1 | $1.1 |  | $3.4 | $3.4 |  |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Interest expense | (13.4) | (12.1) | (10.1) |  | (47.3) | (40.6) |  |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Non-cash pension (settlement) gain | (1.8) | (0.2) | 1.2 |  | (3.5) | (1.8) |  |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Debt extinguishment expenses | 0.0 | (6.9) | 0.0 |  | (6.9) | 0.0 |  |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Foreign exchange gains | (0.1) | 0.7 | 7.8 |  | 2.1 | 11.7 |  |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Other deductions | (1.6) | (1.1) | (2.5) |  | (5.9) | (6.1) |  |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Non-operating deductions, net | $(16.2) | $(18.5) | $(2.5) |  | $(58.1) | $(33.4) |  |
|  | Included in non-operating deductions for the twelve month period ended December 31, 2022 are debt extinguishment expenses of $6.9 million related to the refinancing of our credit facilities. | Included in non-operating deductions for the twelve month period ended December 31, 2022 are debt extinguishment expenses of $6.9 million related to the refinancing of our credit facilities. | Included in non-operating deductions for the twelve month period ended December 31, 2022 are debt extinguishment expenses of $6.9 million related to the refinancing of our credit facilities. | Included in non-operating deductions for the twelve month period ended December 31, 2022 are debt extinguishment expenses of $6.9 million related to the refinancing of our credit facilities. | Included in non-operating deductions for the twelve month period ended December 31, 2022 are debt extinguishment expenses of $6.9 million related to the refinancing of our credit facilities. | Included in non-operating deductions for the twelve month period ended December 31, 2022 are debt extinguishment expenses of $6.9 million related to the refinancing of our credit facilities. | Included in non-operating deductions for the twelve month period ended December 31, 2022 are debt extinguishment expenses of $6.9 million related to the refinancing of our credit facilities. | Included in non-operating deductions for the twelve month period ended December 31, 2022 are debt extinguishment expenses of $6.9 million related to the refinancing of our credit facilities. |
|  | Included in non-operating deductions for the three month periods ended December 31, 2022, October 2, 2022, and December 31, 2021 are non-cash pension settlement charges (gains) of $1.8 million, $0.2 million and $(1.2) million, respectively associated with some of our pension plans in the U.S. Included in non-operating deductions for the twelve month periods ended December 31, 2022 and December 31, 2021 are non-cash pension settlement charges of $3.5 million and $1.8 million, respectively associated with some of our pension plans in the U.S. | Included in non-operating deductions for the three month periods ended December 31, 2022, October 2, 2022, and December 31, 2021 are non-cash pension settlement charges (gains) of $1.8 million, $0.2 million and $(1.2) million, respectively associated with some of our pension plans in the U.S. Included in non-operating deductions for the twelve month periods ended December 31, 2022 and December 31, 2021 are non-cash pension settlement charges of $3.5 million and $1.8 million, respectively associated with some of our pension plans in the U.S. | Included in non-operating deductions for the three month periods ended December 31, 2022, October 2, 2022, and December 31, 2021 are non-cash pension settlement charges (gains) of $1.8 million, $0.2 million and $(1.2) million, respectively associated with some of our pension plans in the U.S. Included in non-operating deductions for the twelve month periods ended December 31, 2022 and December 31, 2021 are non-cash pension settlement charges of $3.5 million and $1.8 million, respectively associated with some of our pension plans in the U.S. | Included in non-operating deductions for the three month periods ended December 31, 2022, October 2, 2022, and December 31, 2021 are non-cash pension settlement charges (gains) of $1.8 million, $0.2 million and $(1.2) million, respectively associated with some of our pension plans in the U.S. Included in non-operating deductions for the twelve month periods ended December 31, 2022 and December 31, 2021 are non-cash pension settlement charges of $3.5 million and $1.8 million, respectively associated with some of our pension plans in the U.S. | Included in non-operating deductions for the three month periods ended December 31, 2022, October 2, 2022, and December 31, 2021 are non-cash pension settlement charges (gains) of $1.8 million, $0.2 million and $(1.2) million, respectively associated with some of our pension plans in the U.S. Included in non-operating deductions for the twelve month periods ended December 31, 2022 and December 31, 2021 are non-cash pension settlement charges of $3.5 million and $1.8 million, respectively associated with some of our pension plans in the U.S. | Included in non-operating deductions for the three month periods ended December 31, 2022, October 2, 2022, and December 31, 2021 are non-cash pension settlement charges (gains) of $1.8 million, $0.2 million and $(1.2) million, respectively associated with some of our pension plans in the U.S. Included in non-operating deductions for the twelve month periods ended December 31, 2022 and December 31, 2021 are non-cash pension settlement charges of $3.5 million and $1.8 million, respectively associated with some of our pension plans in the U.S. | Included in non-operating deductions for the three month periods ended December 31, 2022, October 2, 2022, and December 31, 2021 are non-cash pension settlement charges (gains) of $1.8 million, $0.2 million and $(1.2) million, respectively associated with some of our pension plans in the U.S. Included in non-operating deductions for the twelve month periods ended December 31, 2022 and December 31, 2021 are non-cash pension settlement charges of $3.5 million and $1.8 million, respectively associated with some of our pension plans in the U.S. | Included in non-operating deductions for the three month periods ended December 31, 2022, October 2, 2022, and December 31, 2021 are non-cash pension settlement charges (gains) of $1.8 million, $0.2 million and $(1.2) million, respectively associated with some of our pension plans in the U.S. Included in non-operating deductions for the twelve month periods ended December 31, 2022 and December 31, 2021 are non-cash pension settlement charges of $3.5 million and $1.8 million, respectively associated with some of our pension plans in the U.S. |
| 8) | The analyst conference call to discuss operating results for the fourth quarter is scheduled for February 3, 2023 at 11:00 am ET and will be broadcast over the Company's website (www.mineralstech.com). The broadcast will remain on the Company's website for no less than one year. | The analyst conference call to discuss operating results for the fourth quarter is scheduled for February 3, 2023 at 11:00 am ET and will be broadcast over the Company's website (www.mineralstech.com). The broadcast will remain on the Company's website for no less than one year. | The analyst conference call to discuss operating results for the fourth quarter is scheduled for February 3, 2023 at 11:00 am ET and will be broadcast over the Company's website (www.mineralstech.com). The broadcast will remain on the Company's website for no less than one year. | The analyst conference call to discuss operating results for the fourth quarter is scheduled for February 3, 2023 at 11:00 am ET and will be broadcast over the Company's website (www.mineralstech.com). The broadcast will remain on the Company's website for no less than one year. | The analyst conference call to discuss operating results for the fourth quarter is scheduled for February 3, 2023 at 11:00 am ET and will be broadcast over the Company's website (www.mineralstech.com). The broadcast will remain on the Company's website for no less than one year. | The analyst conference call to discuss operating results for the fourth quarter is scheduled for February 3, 2023 at 11:00 am ET and will be broadcast over the Company's website (www.mineralstech.com). The broadcast will remain on the Company's website for no less than one year. | The analyst conference call to discuss operating results for the fourth quarter is scheduled for February 3, 2023 at 11:00 am ET and will be broadcast over the Company's website (www.mineralstech.com). The broadcast will remain on the Company's website for no less than one year. | The analyst conference call to discuss operating results for the fourth quarter is scheduled for February 3, 2023 at 11:00 am ET and will be broadcast over the Company's website (www.mineralstech.com). The broadcast will remain on the Company's website for no less than one year. |

---

------

---

| | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **SUPPLEMENTARY DATA** | **SUPPLEMENTARY DATA** | **SUPPLEMENTARY DATA** | **SUPPLEMENTARY DATA** | **SUPPLEMENTARY DATA** | **SUPPLEMENTARY DATA** | **SUPPLEMENTARY DATA** | **SUPPLEMENTARY DATA** | **SUPPLEMENTARY DATA** | **SUPPLEMENTARY DATA** | **SUPPLEMENTARY DATA** | **SUPPLEMENTARY DATA** | **SUPPLEMENTARY DATA** | **SUPPLEMENTARY DATA** |
| **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** |
| **(millions of dollars)** | **(millions of dollars)** | **(millions of dollars)** | **(millions of dollars)** | **(millions of dollars)** | **(millions of dollars)** | **(millions of dollars)** | **(millions of dollars)** | **(millions of dollars)** | **(millions of dollars)** | **(millions of dollars)** | **(millions of dollars)** | **(millions of dollars)** | **(millions of dollars)** |
| (unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) |
|  | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **% Growth** | **% Growth** | **Twelve Months Ended** | **Twelve Months Ended** | **Twelve Months Ended** | **Twelve Months Ended** | **% Growth** |
| **SALES DATA** | **Dec. 31,**<br> **2022** | **% of**<br> **Total Sales** | **Oct. 2,**<br> **2022** | **% of**<br> **Total Sales** | **Dec. 31,**<br> **2021** | **% of**<br> **Total Sales** | **Prior Qtr.** | **Prior Year** | **Dec. 31,**<br> **2022** | **% of**<br> **Total Sales** | **Dec. 31,**<br> **2021** | **% of**<br> **Total Sales** | **Prior Year** |
|  | **Dec. 31,**<br> **2022** | **% of**<br> **Total Sales** | **Oct. 2,**<br> **2022** | **% of**<br> **Total Sales** | **Dec. 31,**<br> **2021** | **% of**<br> **Total Sales** | **Prior Qtr.** | **Prior Year** | **Dec. 31,**<br> **2022** | **% of**<br> **Total Sales** | **Dec. 31,**<br> **2021** | **% of**<br> **Total Sales** | **Prior Year** |
| United States | $273.0 | 54% | $279.9 | 52% | $246.7 | 52% | (2)% | 11% | $1135.6 | 53% | $959.6 | 52% | 18% |
| International | 234.6 | 46% | 262.0 | 48% | 230.2 | 48% | (10)% | 2% | 989.9 | 47% | 898.7 | 48% | 10% |
| &nbsp;&nbsp;&nbsp;&nbsp; Net Sales | $507.6 | 100% | $541.9 | 100% | $476.9 | 100% | (6)% | 6% | $2125.5 | 100% | $1858.3 | 100% | 14% |
| Household, Personal Care & Specialty Products | $136.8 | 27% | $141.5 | 26% | $126.5 | 27% | (3)% | 8% | $560.9 | 26% | $460.5 | 25% | 22% |
| Metalcasting | 79.6 | 16% | 85.4 | 16% | 84.2 | 18% | (7)% | (5)% | 334.0 | 16% | 319.2 | 17% | 5% |
| Environmental Products | 36.1 | 7% | 47.7 | 9% | 30.5 | 6% | (24)% | 18% | 174.1 | 8% | 136.3 | 7% | 28% |
| Building Materials | 13.1 | 3% | 15.8 | 3% | 15.0 | 3% | (17)% | (13)% | 58.7 | 3% | 60.0 | 3% | (2)% |
| Performance Materials Segment | $265.6 | 52% | $290.4 | 54% | $256.2 | 54% | (9)% | 4% | $1127.7 | 53% | $976.0 | 53% | 16% |
| Paper PCC | $95.3 | 19% | $97.7 | 18% | $84.8 | 18% | (2)% | 12% | $381.7 | 18% | $349.7 | 19% | 9% |
| Specialty PCC | 22.7 | 4% | 25.5 | 5% | 20.0 | 4% | (11)% | 14% | 100.4 | 5% | 77.1 | 4% | 30% |
| PCC Products | $118.0 | 23% | $123.2 | 23% | $104.8 | 22% | (4)% | 13% | $482.1 | 23% | $426.8 | 23% | 13% |
| Ground Calcium Carbonate | $25.1 | 5% | $28.6 | 5% | $23.6 | 5% | (12)% | 6% | $109.1 | 5% | 98.1 | 5% | 11% |
| Talc | 12.0 | 2% | 14.2 | 3% | 13.1 | 3% | (15)% | (8)% | 57.2 | 3% | 54.0 | 3% | 6% |
| Processed Minerals Products | $37.1 | 7% | $42.8 | 8% | $36.7 | 8% | (13)% | 1% | $166.3 | 8% | $152.1 | 8% | 9% |
| Specialty Minerals Segment | $155.1 | 31% | $166.0 | 31% | $141.5 | 30% | (7)% | 10% | $648.4 | 31% | $578.9 | 31% | 12% |
| Refractory Products | $69.5 | 14% | $68.9 | 13% | $62.1 | 13% | 1% | 12% | $273.4 | 13% | $237.1 | 13% | 15% |
| Metallurgical Products | 17.4 | 3% | 16.6 | 3% | 17.1 | 4% | 5% | 2% | 76.0 | 4% | 66.3 | 4% | 15% |
| Refractories Segment | $86.9 | 17% | $85.5 | 16% | $79.2 | 17% | 2% | 10% | $349.4 | 16% | $303.4 | 16% | 15% |
| &nbsp;&nbsp;&nbsp;&nbsp; Net Sales | $507.6 | 100% | $541.9 | 100% | $476.9 | 100% | (6)% | 6% | $2125.5 | 100% | $1858.3 | 100% | 14% |

---

------

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **SUPPLEMENTARY DATA** | **SUPPLEMENTARY DATA** | **SUPPLEMENTARY DATA** | **SUPPLEMENTARY DATA** | **SUPPLEMENTARY DATA** | **SUPPLEMENTARY DATA** | **SUPPLEMENTARY DATA** | **SUPPLEMENTARY DATA** | **SUPPLEMENTARY DATA** |
| **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** |
| **(millions of dollars)** | **(millions of dollars)** | **(millions of dollars)** | **(millions of dollars)** | **(millions of dollars)** | **(millions of dollars)** | **(millions of dollars)** | **(millions of dollars)** | **(millions of dollars)** |
| (unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) |
|  | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **% Growth** | **% Growth** | **Twelve Months Ended** | **Twelve Months Ended** | **% Growth** |
|  | **Dec. 31,**<br> **2022** | **Oct. 2,**<br> **2022** | **Dec. 31,**<br> **2021** | **Prior**<br> **Qtr.** | **Prior**<br> **Year** | **Dec. 31,**<br> **2022** | **Dec. 31,**<br> **2021** | **Prior** <br> **Year** |
| **SEGMENT OPERATING INCOME (LOSS) DATA** | **Dec. 31,**<br> **2022** | **Oct. 2,**<br> **2022** | **Dec. 31,**<br> **2021** | **Prior**<br> **Qtr.** | **Prior**<br> **Year** | **Dec. 31,**<br> **2022** | **Dec. 31,**<br> **2021** | **Prior** <br> **Year** |
| Performance Materials Segment | $18.7 | $37.9 | $28.5 | (51)% | (34)% | $127.2 | $125.0 | 2% |
| % of Sales | 7.0% | 13.1% | 11.1% |  |  | 11.3% | 12.8% |  |
| Specialty Minerals Segment | $16.9 | $(14.2) | $14.5 | \* | 17% | $41.3 | $72.9 | (43)% |
| % of Sales | 10.9% | \* | 10.2% |  |  | 6.4% | 12.6% |  |
| Refractories Segment | $12.5 | $12.4 | $12.4 | 1% | 1% | $57.6 | $49.3 | 17% |
| % of Sales | 14.4% | 14.5% | 15.7% |  |  | 16.5% | 16.2% |  |
| Unallocated and Other Corporate Expenses | $(4.5) | $(0.5) | $(2.8) | \* | \*% | $(11.3) | $(11.5) | (2)% |
| Consolidated | $43.6 | $35.6 | $52.6 | 22% | (17)% | $214.8 | $235.7 | (9)% |
| % of Sales | 8.6% | 6.6% | 11.0% |  |  | 10.1% | 12.7% |  |
| **SPECIAL ITEMS** |  |  |  |  |  |  |  |  |
| Performance Materials Segment | $0.3 | $0.3 | $0.6 | \* | \* | $3.6 | $1.2 | \* |
| Specialty Minerals Segment | $0.0 | $31.1 | $0.0 | \* | \* | $31.1 | $1.1 | \* |
| Refractories Segment | $0.0 | $0.0 | $0.0 | \* | \* | $0.0 | $0.0 | \* |
| Unallocated and Other Corporate Expenses | $0.1 | $0.2 | $1.5 | \* | \* | $3.0 | $2.7 | \* |
| Consolidated | $0.4 | $31.6 | $2.1 | \* | \* | $37.7 | $5.0 | \* |
| To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's non-GAAP operating income. This excludes special items (set forth in the above table), for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021, constituting a reconciliation to GAAP operating income set forth above. The Company's management believe these non-GAAP measures provide meaningful supplemental information regarding its performance as inclusion of such special items are not indicative of ongoing operating results and thereby affect the comparability of results between periods. The Company believes inclusion of these non-GAAP measures also provides consistency in its financial reporting and facilitates investors' understanding of historic operating trends. | To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's non-GAAP operating income. This excludes special items (set forth in the above table), for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021, constituting a reconciliation to GAAP operating income set forth above. The Company's management believe these non-GAAP measures provide meaningful supplemental information regarding its performance as inclusion of such special items are not indicative of ongoing operating results and thereby affect the comparability of results between periods. The Company believes inclusion of these non-GAAP measures also provides consistency in its financial reporting and facilitates investors' understanding of historic operating trends. | To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's non-GAAP operating income. This excludes special items (set forth in the above table), for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021, constituting a reconciliation to GAAP operating income set forth above. The Company's management believe these non-GAAP measures provide meaningful supplemental information regarding its performance as inclusion of such special items are not indicative of ongoing operating results and thereby affect the comparability of results between periods. The Company believes inclusion of these non-GAAP measures also provides consistency in its financial reporting and facilitates investors' understanding of historic operating trends. | To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's non-GAAP operating income. This excludes special items (set forth in the above table), for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021, constituting a reconciliation to GAAP operating income set forth above. The Company's management believe these non-GAAP measures provide meaningful supplemental information regarding its performance as inclusion of such special items are not indicative of ongoing operating results and thereby affect the comparability of results between periods. The Company believes inclusion of these non-GAAP measures also provides consistency in its financial reporting and facilitates investors' understanding of historic operating trends. | To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's non-GAAP operating income. This excludes special items (set forth in the above table), for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021, constituting a reconciliation to GAAP operating income set forth above. The Company's management believe these non-GAAP measures provide meaningful supplemental information regarding its performance as inclusion of such special items are not indicative of ongoing operating results and thereby affect the comparability of results between periods. The Company believes inclusion of these non-GAAP measures also provides consistency in its financial reporting and facilitates investors' understanding of historic operating trends. | To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's non-GAAP operating income. This excludes special items (set forth in the above table), for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021, constituting a reconciliation to GAAP operating income set forth above. The Company's management believe these non-GAAP measures provide meaningful supplemental information regarding its performance as inclusion of such special items are not indicative of ongoing operating results and thereby affect the comparability of results between periods. The Company believes inclusion of these non-GAAP measures also provides consistency in its financial reporting and facilitates investors' understanding of historic operating trends. | To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's non-GAAP operating income. This excludes special items (set forth in the above table), for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021, constituting a reconciliation to GAAP operating income set forth above. The Company's management believe these non-GAAP measures provide meaningful supplemental information regarding its performance as inclusion of such special items are not indicative of ongoing operating results and thereby affect the comparability of results between periods. The Company believes inclusion of these non-GAAP measures also provides consistency in its financial reporting and facilitates investors' understanding of historic operating trends. | To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's non-GAAP operating income. This excludes special items (set forth in the above table), for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021, constituting a reconciliation to GAAP operating income set forth above. The Company's management believe these non-GAAP measures provide meaningful supplemental information regarding its performance as inclusion of such special items are not indicative of ongoing operating results and thereby affect the comparability of results between periods. The Company believes inclusion of these non-GAAP measures also provides consistency in its financial reporting and facilitates investors' understanding of historic operating trends. | To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's non-GAAP operating income. This excludes special items (set forth in the above table), for the quarterly periods ended December 31, 2022, October 2, 2022, and December 31, 2021, and the twelve month periods ended December 31, 2022 and December 31, 2021, constituting a reconciliation to GAAP operating income set forth above. The Company's management believe these non-GAAP measures provide meaningful supplemental information regarding its performance as inclusion of such special items are not indicative of ongoing operating results and thereby affect the comparability of results between periods. The Company believes inclusion of these non-GAAP measures also provides consistency in its financial reporting and facilitates investors' understanding of historic operating trends. |
|  | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **% Growth** | **% Growth** | **Twelve Months Ended** | **Twelve Months Ended** | **% Growth** |
| **SEGMENT OPERATING INCOME,** | **Dec. 31,**<br> **2022** | **Oct. 2,**<br> **2022** | **Dec. 31,**<br> **2021** | **Prior** <br> **Qtr.** | **Prior** <br> **Year** | **Dec. 31,**<br> **2022** | **Dec. 31,**<br> **2021** | **Prior** <br> **Year** |
| **&nbsp;&nbsp;&nbsp;&nbsp; EXCLUDING SPECIAL ITEMS** | **Dec. 31,**<br> **2022** | **Oct. 2,**<br> **2022** | **Dec. 31,**<br> **2021** | **Prior** <br> **Qtr.** | **Prior** <br> **Year** | **Dec. 31,**<br> **2022** | **Dec. 31,**<br> **2021** | **Prior** <br> **Year** |
| Performance Materials Segment | $19.0 | $38.2 | $29.1 | (50)% | (35)% | $130.8 | $126.2 | 4% |
| % of Sales | 7.2% | 13.2% | 11.4% |  |  | 11.6% | 12.9% |  |
| Specialty Minerals Segment | $16.9 | $16.9 | $14.5 | (0)% | 17% | $72.4 | $74.0 | (2)% |
| % of Sales | 10.9% | 10.2% | 10.2% |  |  | 11.2% | 12.8% |  |
| Refractories Segment | $12.5 | $12.4 | $12.4 | 1% | 1% | $57.6 | $49.3 | 17% |
| % of Sales | 14.4% | 14.5% | 15.7% |  |  | 16.5% | 16.2% |  |
| Unallocated Corporate Expenses | $(4.4) | $(0.3) | $(1.3) | 1367% | (238)% | $(8.3) | $(8.8) | 6% |
| Consolidated | $44.0 | $67.2 | $54.7 | (35)% | (20)% | $252.5 | $240.7 | 5% |
| % of Sales | 8.7% | 12.4% | 11.5% |  |  | 11.9% | 13.0% |  |
| \* Percentage not meaningful |  |  |  |  |  |  |  |  |

---

------

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** | **MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES** |
| **CONDENSED CONSOLIDATED BALANCE SHEETS** | **CONDENSED CONSOLIDATED BALANCE SHEETS** | **CONDENSED CONSOLIDATED BALANCE SHEETS** | **CONDENSED CONSOLIDATED BALANCE SHEETS** | **CONDENSED CONSOLIDATED BALANCE SHEETS** | **CONDENSED CONSOLIDATED BALANCE SHEETS** |
| **ASSETS** | **ASSETS** | **ASSETS** | **ASSETS** | **ASSETS** | **ASSETS** |
| &nbsp;&nbsp;&nbsp;&nbsp; **(In Millions of Dollars)** | &nbsp;&nbsp;&nbsp;&nbsp; **(In Millions of Dollars)** | |  | |  |
|  |  | **December 31,**<br> **2022** |  | **December 31,**<br> **2021** |  |
|  |  | **December 31,**<br> **2022** | **\*** | **December 31,**<br> **2021** | **\*\*** |
| Current assets: | Current assets: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Cash & cash equivalents | &nbsp;&nbsp;&nbsp;&nbsp; Cash & cash equivalents | $247.2 |  | $299.5 |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Short-term investments | &nbsp;&nbsp;&nbsp;&nbsp; Short-term investments | 5.6 |  | 4.9 |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Accounts receivable, net | &nbsp;&nbsp;&nbsp;&nbsp; Accounts receivable, net | 404.0 |  | 367.8 |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Inventories | &nbsp;&nbsp;&nbsp;&nbsp; Inventories | 348.8 |  | 297.7 |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Prepaid expenses and other current assets | &nbsp;&nbsp;&nbsp;&nbsp; Prepaid expenses and other current assets | 64.9 |  | 58.6 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total current assets | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total current assets | **1070.5** |  | **1028.5** |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Property, plant and equipment | &nbsp;&nbsp;&nbsp;&nbsp; Property, plant and equipment | **2288.6** |  | **2296.4** |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Less accumulated depreciation | &nbsp;&nbsp;&nbsp;&nbsp; Less accumulated depreciation | **1238.2** |  | **1247.3** |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net property, plant & equipment | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net property, plant & equipment | **1050.4** |  | **1049.1** |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Goodwill | &nbsp;&nbsp;&nbsp;&nbsp;Goodwill | **914.8**  |  | **907.5**  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Intangible assets | &nbsp;&nbsp;&nbsp;&nbsp; Intangible assets | 241.9 |  | 251.6 |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Other assets and deferred charges | &nbsp;&nbsp;&nbsp;&nbsp; Other assets and deferred charges | 121.5 |  | 137.5 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total assets | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total assets | $**3399.1** |  | $**3374.2** |  |
| **LIABILITIES AND SHAREHOLDERS' EQUITY**<br> &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; | **LIABILITIES AND SHAREHOLDERS' EQUITY**<br> &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; | **LIABILITIES AND SHAREHOLDERS' EQUITY**<br> &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; | **LIABILITIES AND SHAREHOLDERS' EQUITY**<br> &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; | **LIABILITIES AND SHAREHOLDERS' EQUITY**<br> &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; | **LIABILITIES AND SHAREHOLDERS' EQUITY**<br> &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; |
| Current liabilities: | Current liabilities: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Short-term debt | &nbsp;&nbsp;&nbsp;&nbsp; Short-term debt | $119.7 |  | $80.0 |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Current maturities of long-term debt | &nbsp;&nbsp;&nbsp;&nbsp; Current maturities of long-term debt | 14.5 |  | 0.8 |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Accounts payable | &nbsp;&nbsp;&nbsp;&nbsp; Accounts payable | 193.8 |  | 196.1 |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Other current liabilities | &nbsp;&nbsp;&nbsp;&nbsp; Other current liabilities | 170.3 |  | 142.9 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total current liabilities | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total current liabilities | 498.3 |  | 419.8 |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Long-term debt | &nbsp;&nbsp;&nbsp;&nbsp; Long-term debt | 928.1 |  | 936.2 |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Deferred income taxes | &nbsp;&nbsp;&nbsp;&nbsp; Deferred income taxes | 182.4 |  | 188.1 |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Other non-current liabilities | &nbsp;&nbsp;&nbsp;&nbsp; Other non-current liabilities | 177.2 |  | 250.6 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total liabilities | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total liabilities | **1786.0** |  | **1794.7** |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Total MTI shareholders' equity | &nbsp;&nbsp;&nbsp;&nbsp; Total MTI shareholders' equity | **1579.4** |  | **1539.3** |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Non-controlling Interests | &nbsp;&nbsp;&nbsp;&nbsp; Non-controlling Interests | 33.7 |  | 40.2 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total shareholders' equity | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total shareholders' equity | **1613.1** |  | **1579.5** |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total liabilities and shareholders' equity | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total liabilities and shareholders' equity | $**3399.1** |  | $**3374.2** |  |
| \* | Unaudited |  |  |  |  |
| \*\* | Condensed from audited financial statements. |  |  |  |  |

---

<br>