# EDGAR Filing Document

**Accession Number:** 0000732717
**File Stem:** 0000732717-26-000047
**Filing Date:** 2026-1
**Character Count:** 140778
**Document Hash:** 941c900b3408a1929134e10766b15514
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0000732717-26-000047.hdr.sgml**: 20260128

**ACCESSION NUMBER**: 0000732717-26-000047

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 18

**CONFORMED PERIOD OF REPORT**: 20260128

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20260128

**DATE AS OF CHANGE**: 20260128

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** AT&T INC.
- **CENTRAL INDEX KEY:** 0000732717
- **STANDARD INDUSTRIAL CLASSIFICATION:** TELEPHONE COMMUNICATIONS (NO RADIO TELEPHONE) [4813]
- **ORGANIZATION NAME:** 06 Technology
- **EIN:** 431301883
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-08610
- **FILM NUMBER:** 26568145

**BUSINESS ADDRESS:**
- **STREET 1:** 208 S. AKARD ST
- **CITY:** DALLAS
- **STATE:** TX
- **ZIP:** 75202
- **BUSINESS PHONE:** 2108214105

**MAIL ADDRESS:**
- **STREET 1:** 208 S. AKARD ST
- **CITY:** DALLAS
- **STATE:** TX
- **ZIP:** 75202

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** SBC COMMUNICATIONS INC
- **DATE OF NAME CHANGE:** 19950501

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** SOUTHWESTERN BELL CORP
- **DATE OF NAME CHANGE:** 19920703

?xml version='1.0' encoding='ASCII'? t-20260128

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**WASHINGTON, D.C. 20549**

**______________________________________________________**

**FORM 8-K** 

**______________________________________________________**

**CURRENT REPORT**

**Pursuant to Section 13 or 15(d)**

**of the Securities Exchange Act of 1934**

**Date of report (Date of earliest event reported) January 28, 2026**

**______________________________________________________**

**AT&T INC.**

**(Exact Name of Registrant as Specified in Charter)**

**______________________________________________________**

---

| | | |
|:---|:---|:---|
| **Delaware** | **001-08610** | **43-1301883** |
| **(State or Other Jurisdiction<br>of Incorporation)** | **(Commission<br>File Number)** | **(IRS Employer<br>Identification No.)** |
| **208 S. Akard St., Dallas, Texas**<br>**(Address of Principal Executive Offices)** | **208 S. Akard St., Dallas, Texas**<br>**(Address of Principal Executive Offices)** | **75202**<br>**(Zip Code)** |
| **208 S. Akard St., Dallas, Texas**<br>**(Address of Principal Executive Offices)** | **208 S. Akard St., Dallas, Texas**<br>**(Address of Principal Executive Offices)** | **75202**<br>**(Zip Code)** |

---

**Registrant's telephone number, including area code (210) 821-4105**

**(Former Name or Former Address, if Changed Since Last Report)**

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240-14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

**Securities Registered Pursuant to Section 12(b) of the Act**

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading<br>Symbol(s)** | **Name of each exchange<br>on which registered** |
| Common Shares (Par Value $1.00 Per Share) | T | New York Stock Exchange |
|  |  | NYSE Texas |
| Depositary Shares, each representing a 1/1000th interest in a share of 5.000% Perpetual Preferred Stock, Series A | T PRA | New York Stock Exchange |
| Depositary Shares, each representing a 1/1000th interest in a share of 4.750% Perpetual Preferred Stock, Series C | T PRC | New York Stock Exchange |
| AT&T Inc. 3.550% Global Notes due November 18, 2025 | T 25B | New York Stock Exchange |
| AT&T Inc. 3.500% Global Notes due December 17, 2025 | T 25 | New York Stock Exchange |
| AT&T Inc. 0.250% Global Notes due March 4, 2026 | T 26E | New York Stock Exchange |
| AT&T Inc. 1.800% Global Notes due September 5, 2026 | T 26D | New York Stock Exchange |
| AT&T Inc. 2.900% Global Notes due December 4, 2026 | T 26A | New York Stock Exchange |
| AT&T Inc. Floating Rate Global Notes due September 16, 2027 | T 27C | New York Stock Exchange |
| AT&T Inc. 1.600% Global Notes due May 19, 2028 | T 28C | New York Stock Exchange |
| AT&T Inc. 2.350% Global Notes due September 5, 2029 | T 29D | New York Stock Exchange |
| AT&T Inc. 4.375% Global Notes due September 14, 2029 | T 29B | New York Stock Exchange |

---

------

---

| | | |
|:---|:---|:---|
| **Title of each class** | <br>**Trading**<br>**Symbol(s)** | <br>**Name of each exchange**<br>**on which registered** |
| AT&T Inc. 2.600% Global Notes due December 17, 2029 | T 29A | New York Stock Exchange |
| AT&T Inc. 0.800% Global Notes due March 4, 2030 | T 30B | New York Stock Exchange |
| AT&T Inc. 3.150% Global Notes due June 1, 2030 | T 30C | New York Stock Exchange |
| AT&T Inc. 3.950% Global Notes due April 30, 2031 | T 31F | New York Stock Exchange |
| AT&T Inc. 2.050% Global Notes due May 19, 2032 | T 32A | New York Stock Exchange |
| AT&T Inc. 3.550% Global Notes due December 17, 2032 | T 32 | New York Stock Exchange |
| AT&T Inc. 3.600% Global Notes due June 1, 2033 | T 33A | New York Stock Exchange |
| AT&T Inc. 5.200% Global Notes due November 18, 2033 | T 33 | New York Stock Exchange |
| AT&T Inc. 3.375% Global Notes due March 15, 2034 | T 34 | New York Stock Exchange |
| AT&T Inc. 4.300% Global Notes due November 18, 2034 | T 34C | New York Stock Exchange |
| AT&T Inc. 2.450% Global Notes due March 15, 2035 | T 35 | New York Stock Exchange |
| AT&T Inc. 3.150% Global Notes due September 4, 2036 | T 36A | New York Stock Exchange |
| AT&T Inc. 4.050% Global Notes due June 1, 2037 | T 37B | New York Stock Exchange |
| AT&T Inc. 2.600% Global Notes due May 19, 2038 | T 38C | New York Stock Exchange |
| AT&T Inc. 1.800% Global Notes due September 14, 2039 | T 39B | New York Stock Exchange |
| AT&T Inc. 7.000% Global Notes due April 30, 2040 | T 40 | New York Stock Exchange |
| AT&T Inc. 4.250% Global Notes due June 1, 2043 | T 43 | New York Stock Exchange |
| AT&T Inc. 4.875% Global Notes due June 1, 2044 | T 44 | New York Stock Exchange |
| AT&T Inc. 4.000% Global Notes due June 1, 2049 | T 49A | New York Stock Exchange |
| AT&T Inc. 4.250% Global Notes due March 1, 2050 | T 50 | New York Stock Exchange |
| AT&T Inc. 3.750% Global Notes due September 1, 2050 | T 50A | New York Stock Exchange |
| AT&T Inc. 5.350% Global Notes due November 1, 2066 | TBB | New York Stock Exchange |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

**Item 2.02 Results of Operations and Financial Condition.**

The registrant announced on January 28, 2026, its results of operations for the fourth quarter of 2025. The text of the press release and accompanying financial information are attached as exhibits and incorporated herein by reference.

Effective for the quarter ended March 31, 2026, AT&T Inc. intends to modify its internal and segment reporting to reflect the evolution of its business model to focus on delivering converged advanced connectivity services across 5G and fiber to consumer and business customers. This new segment reporting structure will also provide better visibility into the progress of exiting our copper-based Legacy operations. Accordingly, the Company's planned new segments are:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• ***Advanced Connectivity***, which represents results primarily from the Company's domestic 5G and fiber based wireless, internet and other advanced connectivity services. Results for this segment will be provided in aggregate with supplemental disclosures for performance of the Company's consumer and business relationships.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• ***Legacy***, which represents results primarily from the Company's domestic legacy voice and data services provided over its copper-based network to consumer and business customers. These results include revenues derived from copper-based services and direct operating costs.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• ***Latin America***, which will continue to represent results for the Company's wireless business in Mexico.

As a convenience to investors, the Company is providing recast quarterly and annual results for 2023, 2024 and 2025. This update does not change the historical Latin America and Corporate and Other results. There is no impact to consolidated operating income and Adjusted EBITDA.

The information in this Item 2.02, including the exhibit attached hereto, shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing by AT&T under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as shall be expressly set forth by specific reference in such filing.

**Item 9.01 Financial Statements and Exhibits.**

The following exhibits are furnished as part of this report:

---

| | | |
|:---|:---|:---|
| (d) | Exhibits | Exhibits |
|  | <u>[99.1](t-4q2025exhibit991.htm)</u> | <u>[Press release dated January 28, 2026 reporting financial results for the fourth quarter ended December 31, 2025.](t-4q2025exhibit991.htm)</u> |
|  | <u>[99.2](t-4q2025exhibit992.htm)</u> | <u>[AT&T Inc. selected financial statements and operating data.](t-4q2025exhibit992.htm)</u> |
|  | <u>[99.3](t-4q2025exhibit993.htm)</u> | <u>[Discussion and reconciliation of non-GAAP measures.](t-4q2025exhibit993.htm)</u> |
|  | <u>[99.4](t-4q2025exhibit994.htm)</u> | <u>[Supplemental quarterly financial information for the quarters and years ended 2023, 2024 and 2025.](t-4q2025exhibit994.htm)</u> |
|  | 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |

---

------

**Signature**

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | |
|:---|:---|
| | AT&T INC. |
| Date: January 28, 2026 | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;By: /<u>s/ Sabrina Sanders</u> <u>.</u><br>&nbsp;&nbsp;&nbsp;&nbsp; Sabrina Sanders<br>Senior Vice President - Chief Accounting Officer<br>&nbsp;&nbsp;&nbsp;&nbsp;and Controller |

---

## Exhibit 99.1

![earnings_bannersx4q2025x11.jpg](earnings_bannersx4q2025x11.jpg)

**AT&T Reports Strong Fourth-Quarter and Full-Year 2025 Financial Performance Driven by Growth in Converged Fiber and 5G Customers**

*Company met or exceeded all 2025 consolidated financial guidance and provides long-term outlook for improved growth in Adjusted EBITDA\* and Adjusted EPS\* and higher free cash flow\* through 2028*

*Company returned over $12 billion to shareholders in 2025 through dividends and share repurchases and expects to return an additional $45 billion+ from 2026-2028* 

*Consistent execution of customer-centric, investment-led strategy delivered increased convergence rate, leading to growth in profitability and industry-best customer satisfaction for subscribers with both wireless and internet connectivity*<sup>1</sup> DALLAS, January 28, 2026 — AT&T Inc. (NYSE: T) reported strong fourth-quarter and full-year results that met, or exceeded, all 2025 consolidated financial guidance as it delivered its best year for consumer broadband subscriber growth in a decade. More customers are increasingly choosing AT&T as their one trusted provider for all of their connectivity needs - driving the fastest annual increase in its convergence rate with 42%<sup>2</sup> of AT&T Fiber households also choosing AT&T for wireless. In 2025, in areas where AT&T offers converged services, it ranked #1 across customer satisfaction scores with consumers and small businesses in both wireless and internet connectivity.<sup>1</sup> This solid momentum demonstrates the sustained success of the Company's investment-led, customer-centric strategy.

"We achieved or surpassed all of our consolidated full-year guidance for 2025," said **John Stankey, AT&T Chairman and CEO**. "With new investments in spectrum and fiber, we're set to win more customers in more categories and geographies across the U.S. Backed by the best assets in the industry, we are accelerating our strategy to deliver improved growth, the best customer experience and enhanced returns for shareholders over the next three years."

**Fourth-Quarter Consolidated Results** 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Revenues** of **$33.5 billion**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Diluted EPS** of **$0.53**, versus $0.56 in the year-ago quarter; **adjusted EPS\*** of **$0.52**, versus $0.43 in the year-ago quarter

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Operating income** of **$5.8 billion**; **adjusted operating income\*** of **$6.1 billion**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Net income** of **$4.2 billion**; **adjusted EBITDA\*** of **$11.2 billion**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Cash from operating activities** of **$11.3 billion**, versus $11.9 billion in the year-ago quarter

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Capital expenditures** of **$6.8 billion**; **capital investment\*** of **$7.1 billion**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Free cash flow\*** of **$4.2 billion,** versus $4.0 billion in the year-ago quarter

\* Further clarification and explanation of non-GAAP measures and reconciliations to the most comparable GAAP measures can be found in the "Non-GAAP Measures and Reconciliations to GAAP Measures" section of the release and at investors.att.com.

<br>© 2026 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

------

![earnings_bannersx4q2025x11.jpg](earnings_bannersx4q2025x11.jpg)

**Fourth-Quarter Highlights** 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **421,000 postpaid phone net adds** with **postpaid phone churn** of **0.98%**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Mobility service revenues** of **$17.0 billion**, up 2.4% year over year

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **283,000 AT&T Fiber net adds** and **221,000 AT&T Internet Air net adds**, representing more than half a million combined advanced home internet net additions for the second consecutive quarter

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Consumer Wireline fiber revenues** of **$2.2 billion,** up 13.6% year over year

**Full-Year Consolidated Results**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Revenues** of **$125.6 billion**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Diluted EPS** of **$3.04**, versus $1.49 a year ago; **adjusted EPS\*** of **$2.12** versus $1.95 a year ago

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Operating income** of **$24.2 billion**; **adjusted operating income\*** of **$25.5 billion**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Net income** of **$23.4 billion**; **adjusted EBITDA\*** of **$46.4 billion**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Cash from operating activities** of **$40.3 billion**, versus $38.8 billion a year ago

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Capital expenditures** of **$20.8 billion**; **capital investment\*** of **$22.0 billion**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Free cash flow\*** of **$16.6 billion**, versus $15.3 billion in 2024

**Full-Year Highlights**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **More than 1.5 million postpaid phone net adds** for fifth straight year

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Mobility service revenues** of **$67.4 billion**, up 3.1% year over year

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **More than 1 million AT&T Fiber net adds** for eighth consecutive year, and **875,000 AT&T Internet Air net adds**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Consumer Wireline fiber revenues** of **$8.6 billion**, up 17.0% year over year

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Repurchased approximately $4.3 billion** in common shares under the 2024 authorization

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **32.0 million** consumer and business locations passed with fiber

**New Segment Reporting**

Beginning with the Company's first-quarter 2026 results, AT&T plans to revise its operating segments to reflect the evolution of its business model to focus on delivering converged advanced connectivity services across 5G and fiber to consumer and business customers. Accordingly, the Company's planned new reportable segments are:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Advanced Connectivity**, which represents results primarily from the Company's domestic 5G and fiber based wireless, internet and other advanced connectivity services, on a recast basis contributed approximately 90% of consolidated revenues in 2025. Results for this segment will be provided in aggregate with supplemental disclosures for performance of the Company's consumer and business relationships.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Legacy**, which represents results from the Company's domestic legacy voice and data services provided over its copper-based network to consumer and business customers. These results include revenues derived from copper-based services and direct operating costs.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Latin America**, which will continue to represent results for the Company's wireless business in Mexico.

\* Further clarification and explanation of non-GAAP measures and reconciliations to the most comparable GAAP measures can be found in the "Non-GAAP Measures and Reconciliations to GAAP Measures" section of the release and at investors.att.com.

<br>© 2026 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

------

![earnings_bannersx4q2025x11.jpg](earnings_bannersx4q2025x11.jpg)

To assist investors and analysts with this planned transition to the new segment reporting structure, the Company has provided a recast of its historical quarterly and annual results for 2023 through 2025 for these segments in its Form 8-K dated January 28, 2026, and additional information is available at investors.att.com.

**Long-Term Outlook** 

As a result of the Company's investments in 5G and fiber, including its previously announced acquisitions that are expected to close in early 2026 of substantially all of Lumen's Mass Markets fiber business and wireless spectrum licenses from EchoStar, AT&T expects to achieve improved growth in Adjusted EBITDA\* and Adjusted EPS\* and higher free cash flow\* through 2028. The Company's long-term outlook for 2026-2028 includes:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Service revenue** growth in the low-single-digit range annually.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Adjusted EBITDA\*** growth in the 3% to 4% range in 2026, improving to 5% or better in 2028 as growth in Advanced Connectivity increasingly more than offsets declines in Legacy.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Adjusted EPS\*** of $2.25 to $2.35 in 2026 with a double-digit 3-year CAGR through 2028.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;◦ The Company's outlook for adjusted EPS\* anticipates that its acquisitions mentioned above will be modestly dilutive to adjusted EPS\* in 2026-2027 and accretive beginning in 2028.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Capital investment\*** in the $23 billion to $24 billion range annually during 2026-2028.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Free cash flow\*** of $18 billion+ in 2026, $19 billion+ in 2027, and $21 billion+ in 2028.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;◦ The Company's free cash flow\* outlook anticipates annual cash taxes of $1.0 billion to $1.5 billion and cash contributions to its employee pension plan of approximately $350 million in 2026, with no significant additional cash contributions expected until 2030.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;◦ The Company's outlook for cash taxes reflects further assessment of its expected savings due to tax provisions in the One Big Beautiful Bill Act, as compared to the outlook it provided in its second-quarter 2025 earnings release. Management expects to use incremental tax savings to fund working capital and growth initiatives.

The Company's consolidated financial outlook anticipates strong and sustained growth in Advanced Connectivity segment financial performance during 2026-2028, including:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Advanced Connectivity service revenue** growth in the mid-single-digit range annually, including expected growth of 5%+ in 2026, which includes approximately 100 basis points of growth from the planned acquisition of retail fiber subscribers from Lumen.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Advanced Connectivity EBITDA\*** growth in the mid-to-high-single-digit range annually, including expected growth of 6%+ in 2026. The Company does not expect its planned acquisition of retail fiber subscribers from Lumen to materially impact EBITDA\* in 2026.

\* Further clarification and explanation of non-GAAP measures and reconciliations to the most comparable GAAP measures can be found in the "Non-GAAP Measures and Reconciliations to GAAP Measures" section of the release and at investors.att.com.

<br>© 2026 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

------

![earnings_bannersx4q2025x11.jpg](earnings_bannersx4q2025x11.jpg)

Upon closing of the Lumen transaction, AT&T will hold the acquired fiber network assets, including certain fiber network build capabilities, in a wholly owned subsidiary. The Company plans to sell partial ownership in this subsidiary to an equity partner that will co-invest in the ongoing business. Beginning with the closing of the Lumen transaction, AT&T expects to report this business as held-for-sale and discontinued operations, with the results of operations and direct cash flows excluded from the Company's continuing operations. After closing the anticipated sale of partial ownership to an equity partner, AT&T's share of the equity income (loss) of this subsidiary will be included in adjusted EPS\* from continuing operations. The Company's long-term outlook provided above is presented on a continuing operations basis and excludes discontinued operations.

**Long-Term Capital Allocation Plan**

AT&T expects to return $45 billion+ to shareholders during 2026-2028 through dividends and share repurchases. Under this capital return plan, the Company expects to maintain its current annualized common stock dividend of $1.11 per share. Management also expects to complete share repurchases under its current $10 billion authorization before the end of 2026 and to commence repurchases under a subsequent $10 billion authorization that has been approved by the Company's Board of Directors. The Company expects to repurchase approximately $8 billion of common stock during 2026 under these authorizations and to maintain a consistent pace of share repurchases through 2028, pending additional Board authorization.

AT&T expects its net debt-to-adjusted EBITDA ratio\* to increase to approximately 3.2x following its transactions with Lumen and EchoStar and to decline to approximately 3x by the end of 2026. AT&T continues to expect net leverage will return to a level consistent with its target in the 2.5x range within approximately three years following the closing of these acquisitions. The Company expects to maintain a consistent approach to capital returns while reducing net leverage to its target range.

**Note:** AT&T's fourth-quarter and full-year 2025 earnings conference call will be webcast at 8:30 a.m. ET on Wednesday, January 28, 2026. The webcast and related materials, including financial highlights, will be available at investors.att.com.

\* Further clarification and explanation of non-GAAP measures and reconciliations to the most comparable GAAP measures can be found in the "Non-GAAP Measures and Reconciliations to GAAP Measures" section of the release and at investors.att.com.

<br>© 2026 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

------

![earnings_bannersx4q2025x11.jpg](earnings_bannersx4q2025x11.jpg)

**Consolidated Financial Results**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Revenues** for the fourth quarter totaled $33.5 billion, versus $32.3 billion in the year-ago quarter, up 3.6%. This was due to higher Mobility, Consumer Wireline, and Mexico revenues, partially offset by a decline in Business Wireline.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Operating expenses** were $27.7 billion, versus $27.0 billion in the year-ago quarter. Operating expenses increased primarily due to higher sales volumes in the Company's Mobility business unit, which drove higher equipment, advertising, selling, and bad debt expenses. Also contributing to higher costs were higher restructuring charges that were offset by benefits of continued transformation initiatives and lower content licensing fees. Operating expense declines also included lower depreciation expense as certain legacy assets were fully depreciated, partially offset by continued fiber investment and network upgrades.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Operating income** was $5.8 billion, versus $5.3 billion in the year-ago quarter. When adjusting for certain items, adjusted operating income\* was $6.1 billion, versus $5.4 billion in the year-ago quarter.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Equity in net income (loss) of affiliates** declined $1.1 billion versus the year-ago quarter, reflecting the completed sale of the DIRECTV investment in the third-quarter 2025.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Net income** was $4.2 billion, versus $4.4 billion in the year-ago quarter.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Net income (loss) attributable to common stock** was $3.8 billion, versus $4.0 billion in the year-ago quarter. Earnings per diluted common share was $0.53, versus $0.56 in the year-ago quarter. Adjusting for $(0.01) which removes a benefit from tax items, and excludes an actuarial loss on benefit plans, restructuring costs, and other items, adjusted earnings per diluted common share\* was $0.52, versus $0.43 in the year-ago quarter.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Adjusted EBITDA**\* was $11.2 billion, versus $10.8 billion in the year-ago quarter.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Cash from operating activities** was $11.3 billion, versus $11.9 billion in the year-ago quarter. Operational growth and lower cash tax payments in the quarter were more than offset by lower distributions from DIRECTV, a voluntary pension plan contribution of $750 million, and cash payments for apportioned legal settlements. The voluntary pension plan contribution included a pull-forward of $350 million that the Company previously planned to contribute in 2026, which was offset by lower than anticipated cash tax payments as a result of recent tax legislation.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Capital expenditures** were $6.8 billion, consistent with the year-ago quarter. **Capital investment**\* totaled $7.1 billion, consistent with the year-ago quarter. Cash payments for vendor financing totaled $0.4 billion, versus $0.2 billion in the year-ago quarter.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Free cash flow,\*** which excludes cash flows from DIRECTV, was $4.2 billion, versus $4.0 billion in the year-ago quarter.

\* Further clarification and explanation of non-GAAP measures and reconciliations to the most comparable GAAP measures can be found in the "Non-GAAP Measures and Reconciliations to GAAP Measures" section of the release and at investors.att.com.

<br>© 2026 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

------

![earnings_bannersx4q2025x11.jpg](earnings_bannersx4q2025x11.jpg)

**Full-Year Financial Results** 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Revenues** for the full year totaled $125.6 billion, versus $122.3 billion in 2024, up 2.7%. This was due to higher Mobility, Consumer Wireline and Mexico revenues, partially offset by a decline in Business Wireline.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Operating expenses** for the full year were $101.5 billion, versus $103.3 billion in 2024. Operating expenses decreased primarily due to a $4.4 billion non-cash goodwill impairment in the prior year, lower costs from continued transformation initiatives, and lower content licensing fees. These decreases were partially offset by higher sales volumes in the Company's Mobility business unit, which drove higher equipment, advertising, selling, and bad debt expenses. Also contributing to higher costs were apportioned legal settlements during 2025, higher restructuring charges, higher network-related expenses, higher advertising costs associated with a new campaign in 2025, and increased depreciation expense from continued fiber investment and network upgrades.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Operating income** for the full year was $24.2 billion, versus $19.0 billion in 2024. When adjusting for certain items, adjusted operating income\* was $25.5 billion, versus $24.2 billion last year.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Equity in net income of affiliates** for the full year was $1.9 billion, versus $2.0 billion in 2024, reflecting cash distributions received by AT&T, prior to the sale of the DIRECTV investment, in excess of the carrying amount of the Company's investment.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Net income** for the full year was $23.4 billion, including a $5.6 billion gain on the sale of the DIRECTV investment, versus $12.3 billion in 2024, which included a $4.4 billion non-cash goodwill impairment.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Net income attributable to common stock** for the full year was $21.9 billion, versus $10.7 billion a year ago. Earnings per diluted common share was $3.04, versus $1.49 a year ago. Adjusting for $(0.92) which removes a gain on the sale of the DIRECTV investment and equity in net income of DIRECTV, and excludes other items, adjusted earnings per diluted common share\* was $2.12, versus $1.95 last year.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Adjusted EBITDA\*** for the full year was $46.4 billion, versus $44.8 billion a year ago.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Cash from operating activities** for the full year was $40.3 billion, versus $38.8 billion a year ago. Operational growth and lower cash tax payments for the year were partially offset by voluntary pension plan contributions of $1.15 billion, advanced cash payments for wholesale access which can be utilized on invoices over future periods, and cash payments for apportioned legal settlements.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Capital expenditures** for the full year were $20.8 billion, versus $20.3 billion a year ago. **Capital investment\*** totaled $22.0 billion for the full year, relatively consistent with $22.1 billion a year ago. Cash payments for vendor financing totaled $1.2 billion, versus $1.8 billion in 2024.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Free cash flow,\*** which excludes cash flows from DIRECTV, was $16.6 billion for the full year compared to $15.3 billion a year ago.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Total debt** was $136.1 billion at the end of the fourth-quarter 2025, and **net debt\*** was $117.4 billion.

\* Further clarification and explanation of non-GAAP measures and reconciliations to the most comparable GAAP measures can be found in the "Non-GAAP Measures and Reconciliations to GAAP Measures" section of the release and at investors.att.com.

<br>© 2026 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

------

![earnings_bannersx4q2025x11.jpg](earnings_bannersx4q2025x11.jpg)

**Segment and Business Unit Results**

***Communications segment revenues*** *were $32.1 billion, up 3.2% year over year, with* ***operating income*** *of $6.8 billion, up 9.5% year over year.*

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Communications Segment** | **Communications Segment** | **Communications Segment** | **Communications Segment** | **Communications Segment** |
| *Dollars in millions* | Fourth Quarter | Fourth Quarter | Percent | Percent |
| *Unaudited* | **2025** | 2024 | Change | Change |
| Operating Revenues | $**32121** | $31139 | 3.2 | % |
| Operating Income | **6775** | 6189 | 9.5 | % |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating Income Margin | **21.1%** | 19.9% | 120 | BP |

---

***Mobility service revenues grew 2.4% year over year, driving growth in operating income of 4.5% and EBITDA\* of 3.1%. Operating income margin declined 20 basis points year over year, with EBITDA\* service margin improving by 30 basis points year over year.***

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Mobility** | **Mobility** | **Mobility** | **Mobility** | **Mobility** |
| *Dollars in millions; Subscribers in thousands* | Fourth Quarter | Fourth Quarter | Percent | Percent |
| *Unaudited* | **2025** | 2024 | Change | Change |
| Operating Revenues | $**24354** | $23129 | 5.3 | % |
| &nbsp;&nbsp;&nbsp;&nbsp; Service | **16954** | 16563 | 2.4 | % |
| &nbsp;&nbsp;&nbsp;&nbsp; Equipment | **7400** | 6566 | 12.7 | % |
| Operating Expenses | **17954** | 17005 | 5.6 | % |
| Operating Income | **6400** | 6124 | 4.5 | % |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating Income Margin | **26.3%** | 26.5% | (20) BP | (20) BP |
| EBITDA\* | $**9163** | $8888 | 3.1 | % |
| &nbsp;&nbsp;&nbsp;&nbsp;EBITDA Margin\* | **37.6%** | 38.4% | (80) | BP |
| &nbsp;&nbsp;&nbsp;&nbsp;EBITDA Service Margin\* | **54.0%** | 53.7% | 30 | BP |
| Total Wireless Net Adds<sup>4</sup> | **1157** | 1813 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Postpaid | **641** | 839 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Postpaid Phone | **421** | 482 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Postpaid Other | **220** | 357 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid Phone | **(255)** | (119) |  |  |
| Postpaid Churn | **1.12%** | 1.00% | 12 | BP |
| Postpaid Phone Churn | **0.98%** | 0.85% | 13 | BP |
| Prepaid Churn | **2.89%** | 2.73% | 16 | BP |
| Postpaid Phone ARPU | $**56.57** | $56.72 | (0.3) | % |

---

**Mobility revenues** were up 5.3% year over year, driven by **service revenue** growth of 2.4% and equipment revenue growth of 12.7% from higher wireless device sales volumes. **Operating expenses** were up 5.6% year over year, driven by higher sales volumes, which drove higher equipment, advertising, selling, and bad debt expenses. These increases were partially offset by lower content licensing fees and expense declines from transformation initiatives. **Operating income** was $6.4 billion, up 4.5% year over year. **EBITDA**\* was $9.2 billion, up $275 million year over year.

\* Further clarification and explanation of non-GAAP measures and reconciliations to the most comparable GAAP measures can be found in the "Non-GAAP Measures and Reconciliations to GAAP Measures" section of the release and at investors.att.com.

<br>© 2026 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

------

![earnings_bannersx4q2025x11.jpg](earnings_bannersx4q2025x11.jpg)

***Business Wireline revenues declined year over year, driven by continued secular pressures on legacy and other transitional services, which were partially offset by accelerated growth in fiber and advanced connectivity services.***

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Business Wireline** | **Business Wireline** | **Business Wireline** | **Business Wireline** | **Business Wireline** |
| *Dollars in millions* | Fourth Quarter | Fourth Quarter | Percent | Percent |
| *Unaudited* | **2025** | 2024 | Change | Change |
| Operating Revenues | $**4202** | $4545 | (7.5) | % |
| Operating Expenses | **4365** | 4756 | (8.2) | % |
| Operating Income/(Loss) | **(163)** | (211) | 22.7 | % |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating Income Margin | **(3.9)%** | (4.6)% | 70 | BP |
| EBITDA\* | $**1117** | $1197 | (6.7) | % |
| &nbsp;&nbsp;&nbsp;&nbsp;EBITDA Margin\* | **26.6%** | 26.3% | 30 | BP |

---

**Business Wireline revenues** were down 7.5% year over year due to continued declines in legacy and other transitional services of 17.5%, partially offset by 6.8% growth in fiber and advanced connectivity services. **Operating expenses** were down 8.2% year over year due to lower personnel costs and savings from transformation initiatives, and lower network costs. Depreciation expense was lower year over year as certain legacy assets were fully depreciated, partially offset by ongoing capital investment for strategic initiatives, such as fiber. **Operating income** was $(163) million, versus $(211) million in the year-ago quarter, and **EBITDA**\* was $1.1 billion, down $80 million year over year.

***Consumer Wireline delivered strong year-over-year broadband revenue growth, driven by a 13.6% increase in fiber revenue. Consumer Wireline also achieved positive broadband net adds for the tenth consecutive quarter, driven by 283,000 AT&T Fiber net adds and 221,000 AT&T Internet Air net adds.***

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Consumer Wireline** | **Consumer Wireline** | **Consumer Wireline** | **Consumer Wireline** | **Consumer Wireline** |
| *Dollars in millions; Subscribers in thousands* | Fourth Quarter | Fourth Quarter | Percent | Percent |
| *Unaudited* | **2025** | 2024 | Change | Change |
| Operating Revenues | $**3565** | $3465 | 2.9 | % |
| Operating Expenses | **3027** | 3189 | (5.1) | % |
| Operating Income | **538** | 276 | 94.9 | % |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating Income Margin | **15.1%** | 8.0% | 710 | BP |
| EBITDA\* | $**1370** | $1218 | 12.5 | % |
| &nbsp;&nbsp;&nbsp;&nbsp;EBITDA Margin\* | **38.4%** | 35.2% | 320 | BP |
| Broadband Net Adds | **210** | 123 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Fiber | **283** | 307 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Non Fiber | **(73)** | (184) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;AT&T Internet Air | **221** | 157 |  |  |
| Broadband ARPU | $**70.89** | $69.69 | 1.7 | % |
| Fiber ARPU | $**72.87** | $71.71 | 1.6 | % |

---

\* Further clarification and explanation of non-GAAP measures and reconciliations to the most comparable GAAP measures can be found in the "Non-GAAP Measures and Reconciliations to GAAP Measures" section of the release and at investors.att.com.

<br>© 2026 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

------

![earnings_bannersx4q2025x11.jpg](earnings_bannersx4q2025x11.jpg)

**Consumer Wireline revenues** were up 2.9% year over year, driven by broadband revenue growth of 6.7% due to fiber revenue growth of 13.6%, partially offset by declines in legacy voice and data services and other services. **Operating expenses** were down 5.1% year over year due to lower depreciation expense, as certain legacy assets were fully depreciated, partially offset by ongoing capital investment for strategic initiatives, such as fiber and network upgrades and expansion. Expenses also decreased from lower content licensing fees and customer support costs. These decreases were partially offset by higher network costs. **Operating income** was $538 million, versus $276 million in the year-ago quarter, and **EBITDA**\* was $1.4 billion, up $152 million year over year.

***Latin America profitability continues to improve with full-year growth in operating income of more than $100 million.***

---

| | | | |
|:---|:---|:---|:---|
| **Latin America Segment** | **Latin America Segment** | **Latin America Segment** | **Latin America Segment** |
| *Dollars in millions; Subscribers in thousands* | Fourth Quarter | Fourth Quarter | Percent |
| *Unaudited* | **2025** | 2024 | Change |
| Operating Revenues | $**1259** | $1044 | 20.6% |
| &nbsp;&nbsp;&nbsp;&nbsp; Service | **742** | 634 | 17.0% |
| &nbsp;&nbsp;&nbsp;&nbsp; Equipment | **517** | 410 | 26.1% |
| Operating Expenses | **1225** | 1023 | 19.7% |
| Operating Income/(Loss) | **34** | 21 | 61.9% |
| EBITDA\* | $**223** | $171 | 30.4% |
| Total Wireless Net Adds | **531** | 665 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Postpaid | **328** | 204 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid | **222** | 490 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Reseller | **(19)** | (29) |  |

---

**Latin America segment revenues** were up 20.6% year over year, driven by increased equipment sales and growth in subscribers and ARPU, as well as the favorable impacts of foreign exchange. **Operating expenses** were up 19.7% due to the unfavorable impacts of foreign exchange rates, higher equipment and bad debt expense due to subscriber growth, and higher depreciation expense. **Operating income** was $34 million compared to $21 million in the year-ago quarter. **EBITDA**\* was $223 million compared to $171 million in the year-ago quarter.

<sup>1</sup> Customer satisfaction scores include brand love and net promoter score (NPS). Brand love and consumer NPS scores are based on AT&T's fiber footprint. Internet services for consumers means AT&T Fiber. For businesses, includes all AT&T internet technologies, nationwide.

<sup>2</sup>AT&T Fiber connections with AT&T Mobility is defined as AT&T Fiber connections that are also primary Mobility account holders that subscribe to consumer postpaid phone service. AT&T refers to these customers as converged customers. Convergence rate represents the ratio of converged customers to AT&T Fiber connections. 4Q25 convergence metrics are presented based on available information and are subject to revision.

<sup>3</sup> The strategy to remove legacy fixed costs across a geography is tied to the decommissioning of infrastructure after all customers have been upgraded to newer services. Gaining approval of California regulators could delay this decommissioning beyond 2029.

<sup>4</sup> Excludes migrations between wireless subscriber categories, including connected devices, and acquisition-related activity during the period.

\* Further clarification and explanation of non-GAAP measures and reconciliations to the most comparable GAAP measures can be found in the "Non-GAAP Measures and Reconciliations to GAAP Measures" section of the release and at investors.att.com.

<br>© 2026 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

------

![earnings_bannersx4q2025x11.jpg](earnings_bannersx4q2025x11.jpg)

**About AT&T**

We help more than 100 million U.S. families, friends and neighbors, plus nearly 2.5 million businesses, connect to greater possibility. From the first phone call 140+ years ago to our 5G wireless and multi-gig internet offerings today, we @ATT innovate to improve lives. For more information about AT&T Inc. (NYSE:T), please visit us at about.att.com. Investors can learn more at investors.att.com.

**Cautionary Language Concerning Forward-Looking Statements**

Information set forth in this news release contains financial estimates and other forward-looking statements that are subject to risks and uncertainties, and actual results might differ materially. A discussion of factors that may affect future results is contained in AT&T's filings with the Securities and Exchange Commission. AT&T disclaims any obligation to update and revise statements contained in this news release based on new information or otherwise.

**Non-GAAP Measures and Reconciliations to GAAP Measures**

Schedules and reconciliations of non-GAAP financial measures cited in this document to the most comparable financial measures under generally accepted accounting principles (GAAP) can be found at investors.att.com and in our Form 8-K dated January 28, 2026. Adjusted diluted EPS, adjusted operating income, EBITDA, adjusted EBITDA, free cash flow, and net debt are non-GAAP financial measures frequently used by investors and credit rating agencies. Prior periods for free cash flow and adjusted diluted EPS have been recast to conform to the current period presentation to remove cash flows and equity in net income from our investment in DIRECTV.

**Adjusted diluted EPS** is calculated by excluding from operating revenues, operating expenses, other income (expenses) and income tax expense, certain significant items that are non-operational or non-recurring in nature, including dispositions and merger integration and transaction costs, actuarial gains and losses, significant abandonments and impairments, benefit-related gains and losses, employee separation and other material gains and losses. Non-operational items arising from asset acquisitions and dispositions include the amortization of intangible assets. While the expense associated with the amortization of certain wireless licenses and customer lists is excluded, the revenue of the acquired companies is reflected in the measure and those assets contribute to revenue generation. We also adjust for net actuarial gains or losses associated with our pension and postemployment benefit plans due to the often-significant impact on our results (we immediately recognize this gain or loss in the income statement, pursuant to our accounting policy for the recognition of actuarial gains and losses). Consequently, our adjusted results reflect an expected return on plan assets rather than the actual return on plan assets, as included in the GAAP measure of income. The tax impact of adjusting items is calculated using the adjusted effective tax rate during the quarter except for adjustments that, given their magnitude, can drive a change in the effective tax rate; in these cases, we use the actual tax expense or combined marginal rate of approximately 25%.

For **4Q25**, adjusted EPS of $0.52 is diluted EPS of $0.53 adjusted to remove $0.08 benefit from tax items, $0.02 benefit-related, transaction, legal and other items, and $0.01 gain on sale of DIRECTV, plus $0.06 actuarial loss on benefit plans and $0.04 restructuring. For **4Q24**, adjusted EPS of $0.43 is diluted EPS of $0.56, adjusted to remove $0.12 equity in net income of DIRECTV and $0.03 benefit from tax items, plus $0.01 actuarial loss on benefit plans, and $0.01 benefit-related, transaction, legal and other costs. For **2025**, adjusted EPS of $2.12 is diluted EPS of $3.04 adjusted to remove $0.80 gain on the sale of the DIRECTV investment and $0.21 equity in net income of DIRECTV, and $0.08 benefit from tax items, plus $0.09 restructuring, $0.06 actuarial loss on benefit plans, and $0.02 of benefit-related, transaction, legal, and other costs. For **2024**, adjusted EPS of $1.95 is diluted EPS of $1.49 adjusted for $0.72 restructuring and impairments and $0.01 actuarial loss on benefit plans, minus $0.22 equity in net income of DIRECTV, $0.03 benefit from tax items, and $0.02 of benefit-related, transaction and other costs. Transaction, legal and other costs include certain legal reserves and settlements that cover extended historical periods and/or are unpredictable in both magnitude and timing, and therefore are distinct and separate from normal, recurring legal matters. Such costs are presented net of expected insurance recoveries and are primarily associated with legacy legal matters and the expected resolution of certain litigation associated with cyberattacks disclosed in 2024. The year ended December 31, 2025 also includes approximately $440 million of apportioned property and casualty settlements.

The Company expects adjustments to 2026 reported diluted EPS to include acquisition-related amortization, a non-cash mark-to-market benefit plan gain/loss and other items. The Company expects the mark-to-market adjustment, which is driven by interest rates and investment returns that are not reasonably estimable at this time, to be a significant item. AT&T's projected 2026-2028 adjusted EPS depends on future levels of revenues and expenses, most of which are not

\* Further clarification and explanation of non-GAAP measures and reconciliations to the most comparable GAAP measures can be found in the "Non-GAAP Measures and Reconciliations to GAAP Measures" section of the release and at investors.att.com.

<br>© 2026 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

------

![earnings_bannersx4q2025x11.jpg](earnings_bannersx4q2025x11.jpg)

reasonably estimable at this time. Accordingly, the Company cannot provide reconciliations between these projected non-GAAP metrics and the most comparable GAAP metrics without unreasonable effort.

**Adjusted operating income** is operating income adjusted for revenues and costs the Company considers non-operational in nature, including items arising from asset acquisitions or dispositions. For **4Q25**, adjusted operating income of $6.1 billion is calculated as operating income of $5.8 billion, plus $330 million of adjustments. For **4Q24**, adjusted operating income of $5.4 billion is calculated as operating income of $5.3 billion plus $101 million of adjustments. For **2025**, adjusted operating income of $25.5 billion is calculated as operating income of $24.2 billion plus $1.4 billion of adjustments, which include the transaction, legal, and other operating costs discussed above under Adjusted diluted EPS. For **2024**, adjusted operating income of $24.2 billion is calculated as operating income of $19.0 billion plus $5.2 billion of adjustments. Adjustments for all periods are detailed in the Discussion and Reconciliation of Non-GAAP Measures included in our Form 8-K dated January 28, 2026.

**EBITDA** is net income plus income tax, interest, and depreciation and amortization expenses minus equity in net income of affiliates and other income (expense) – net. **Adjusted EBITDA** is calculated by excluding from EBITDA certain significant items that are non-operational or non-recurring in nature, including dispositions and merger integration and transaction costs, significant abandonments and impairments, benefit-related gains and losses, employee separation, and other material gains and losses.

For **4Q25**, adjusted EBITDA of $11.2 billion is calculated as net income of $4.2 billion, plus income tax expense of $0.1 billion, plus interest expense of $1.8 billion, plus equity in net income (loss) of affiliates of $(10) million, minus other income (expense) – net of $0.3 billion, plus depreciation and amortization of $5.1 billion, plus $320 million of adjustments. For **4Q24**, adjusted EBITDA of $10.8 billion is calculated as net income of $4.4 billion, plus income tax expense of $0.9 billion, plus interest expense of $1.7 billion, minus equity in net income of affiliates of $1.1 billion, minus other income (expense) – net of $0.6 billion, plus depreciation and amortization of $5.4 billion, plus adjustments of $91 million. For **2025**, adjusted EBITDA of $46.4 billion is calculated as net income of $23.4 billion, plus income tax expense of $3.6 billion, plus interest expense of $6.8 billion, minus equity in net income of affiliates of $1.9 billion, minus other income (expense) – net of $7.8 billion, plus depreciation and amortization of $20.9 billion, plus adjustments of $1.3 billion, which include the transaction, legal, and other operating costs discussed above under Adjusted diluted EPS. For **2024**, adjusted EBITDA of $44.8 billion is calculated as net income of $12.3 billion, plus income tax expense of $4.4 billion, plus interest expense of $6.8 billion, minus equity in net income of affiliates of $2.0 billion, minus other income (expense) – net of $2.4 billion, plus depreciation and amortization of $20.6 billion, plus adjustments of $5.1 billion. Adjustments for all periods are detailed in the Discussion and Reconciliation of Non-GAAP Measures included in our Form 8-K dated January 28, 2026.

At the segment or business unit level, **EBITDA** is operating income before depreciation and amortization. **EBITDA margin** is EBITDA divided by total revenues. **EBITDA service margin** is EBITDA divided by total service revenues.

Adjusted EBITDA, Advanced Connectivity EBITDA and Legacy EBITDA estimates depend on future levels of revenues and expenses which are not reasonably estimable at this time. Accordingly, we cannot provide reconciliations between these projected non-GAAP metrics and the most comparable GAAP metrics without unreasonable effort.

**Free cash flow** for **4Q25** of $4.2 billion is cash from operating activities of $11.3 billion, minus capital expenditures of $6.8 billion and cash paid for vendor financing of $0.4 billion. For **4Q24**, free cash flow of $4.0 billion is cash from operating activities of $11.9 billion, less cash distributions from DIRECTV classified as operating activities of $1.1 billion, less cash taxes paid on DIRECTV of $0.3 billion, minus capital expenditures of $6.8 billion and cash paid for vendor financing of $0.2 billion. For **2025**, free cash flow excluding DIRECTV of $16.6 billion is cash from operating activities of $40.3 billion, less cash distributions from DIRECTV classified as operating activities of $1.9 billion, less cash taxes paid on DIRECTV of $0.3 billion, minus capital expenditures of $20.8 billion and cash paid for vendor financing of $1.2 billion. For **2024**, free cash flow excluding DIRECTV of $15.3 billion is cash from operating activities of $38.8 billion, less cash distributions from DIRECTV classified as operating activities of $2.0 billion, less cash taxes paid on DIRECTV of $0.7 billion, minus capital expenditures of $20.3 billion and cash paid for vendor financing of $1.8 billion. Due to high variability and difficulty in predicting items that impact cash from operating activities, capital expenditures and vendor financing payments, the Company is not able to provide reconciliations between projected 2026-2028 free cash flow and the most comparable GAAP metric without unreasonable effort.

**Capital investment** provides a comprehensive view of cash used to invest in our networks, product developments, and support systems. In connection with capital improvements, we have favorable payment terms of 120 days or more with certain vendors, referred to as vendor financing, which are excluded from capital expenditures and reported as financing activities. Capital investment includes capital expenditures and cash paid for vendor financing ($0.4 billion in 4Q25, $0.2 billion in 4Q24, $1.2 billion in 2025, and $1.8 billion in 2024). Due to high variability and difficulty in predicting items that impact capital expenditures and vendor financing payments, the Company is not able to provide reconciliations between projected capital investment for 2026-2028 and the most comparable GAAP metrics without unreasonable effort.

\* Further clarification and explanation of non-GAAP measures and reconciliations to the most comparable GAAP measures can be found in the "Non-GAAP Measures and Reconciliations to GAAP Measures" section of the release and at investors.att.com.

<br>© 2026 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

------

![earnings_bannersx4q2025x11.jpg](earnings_bannersx4q2025x11.jpg)

**Net debt** of $117.4 billion at December 31, 2025, is calculated as total debt of $136.1 billion less cash and cash equivalents of $18.2 billion and time deposits (i.e. deposits at financial institutions that are greater than 90 days) of $0.5 billion. Net debt-to-adjusted EBITDA is calculated by dividing net debt by the sum of the most recent four quarters of adjusted EBITDA. Net debt and adjusted EBITDA estimates depend on future levels of revenues, expenses and other metrics which are not reasonably estimable at this time. Accordingly, we cannot provide a reconciliation between projected net debt-to-adjusted EBITDA and the most comparable GAAP metrics and related ratios without unreasonable effort.

**For more information, contact:**

Brittany Siwald

AT&T Inc.

Phone: (214) 202-6630

Email: brittany.a.siwald@att.com

\* Further clarification and explanation of non-GAAP measures and reconciliations to the most comparable GAAP measures can be found in the "Non-GAAP Measures and Reconciliations to GAAP Measures" section of the release and at investors.att.com.

<br>© 2026 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

## Exhibit 99.2

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **AT&T Inc.** | | | | | | |
| **Financial Data** | | | | | | |
| **Consolidated Statements of Income** | **Consolidated Statements of Income** | **Consolidated Statements of Income** | **Consolidated Statements of Income** | **Consolidated Statements of Income** | **Consolidated Statements of Income** | **Consolidated Statements of Income** |
| *Dollars in millions except per share amounts* |  |  |  |  |  |  |
| *Unaudited* | Fourth Quarter | Fourth Quarter | Percent | Year Ended | Year Ended | Percent |
|  | **2025** | 2024 | Change | **2025** | 2024 | Change |
| **Operating Revenues** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Service | $**25392** | $25153 | 1.0% | $**101158** | $100135 | 1.0% |
| &nbsp;&nbsp;&nbsp;Equipment | **8074** | 7145 | 13.0% | **24490** | 22201 | 10.3% |
| &nbsp;&nbsp;&nbsp;**Total Operating Revenues** | **33466** | 32298 | 3.6% | **125648** | 122336 | 2.7% |
| **Operating Expenses** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Cost of revenues |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Equipment | **8496** | 7358 | 15.5% | **25396** | 22249 | 14.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;Other cost of revenues (exclusive of depreciation and amortization shown separately below) | **6322** | 6837 | (7.5)% | **25424** | 26972 | (5.7)% |
| &nbsp;&nbsp;&nbsp;Selling, general and administrative | **7398** | 7389 | 0.1% | **28942** | 28411 | 1.9% |
| &nbsp;&nbsp;&nbsp;Asset impairments and abandonments<br> and restructuring | **334** | 14 | —% | **838** | 5075 | (83.5)% |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization | **5128** | 5374 | (4.6)% | **20886** | 20580 | 1.5% |
| &nbsp;&nbsp;&nbsp;**Total Operating Expenses** | **27678** | 26972 | 2.6% | **101486** | 103287 | (1.7)% |
| **Operating Income** | **5788** | 5326 | 8.7% | **24162** | 19049 | 26.8% |
| **Interest Expense** | **1791** | 1661 | 7.8% | **6804** | 6759 | 0.7% |
| **Equity in Net Income (Loss) of Affiliates** | **(10)** | 1074 | —% | **1895** | 1989 | (4.7)% |
| **Other Income (Expense) — Net** | **278** | 569 | (51.1)% | **7754** | 2419 | —% |
| **Income Before Income Taxes** | **4265** | 5308 | (19.6)% | **27007** | 16698 | 61.7% |
| **Income Tax Expense** | **109** | 900 | (87.9)% | **3621** | 4445 | (18.5)% |
| **Net Income** | **4156** | 4408 | (5.7)% | **23386** | 12253 | 90.9% |
| **Less: Net Income Attributable to<br> Noncontrolling Interest** | **(368)** | (328) | (12.2)% | **(1433)** | (1305) | (9.8)% |
| **Net Income Attributable to AT&T** | $**3788** | $4080 | (7.2)% | $**21953** | $10948 | —% |
| **Less: Preferred Stock Dividends and<br> Redemption Gain** | **(36)** | (49) | 26.5% | **(64)** | (202) | 68.3% |
| **Net Income Attributable to Common Stock** | $**3752** | $4031 | (6.9)% | $**21889** | $10746 | —% |
| &nbsp;&nbsp;&nbsp;&nbsp;**Basic Earnings Per Share Attributable to** <br>**Common Stock** | $**0.53** | $0.56 | (5.4)% | $**3.04** | $1.49 | —% |
| &nbsp;&nbsp;&nbsp;&nbsp;Weighted Average Common Shares <br>Outstanding (000000) | **7098** | 7207 | (1.5)% | **7169** | 7199 | (0.4)% |
| &nbsp;&nbsp;&nbsp;&nbsp;**Diluted Earnings Per Share Attributable to**<br>**Common Stock** | $**0.53** | $0.56 | (5.4)% | $**3.04** | $1.49 | —% |
| &nbsp;&nbsp;&nbsp;&nbsp;Weighted Average Common Shares <br>Outstanding with Dilution (000000) | **7108** | 7215 | (1.5)% | **7179** | 7204 | (0.3)% |

---

------

---

| | | |
|:---|:---|:---|
| **AT&T Inc.** | | |
| **Financial Data** | | |
| **Consolidated Balance Sheets** | **Consolidated Balance Sheets** | **Consolidated Balance Sheets** |
| *Dollars in millions* |  |  |
| *Unaudited* | **Dec. 31,** | Dec. 31, |
|  | **2025** | 2024 |
| **Assets** |  |  |
| **Current Assets** |  |  |
| Cash and cash equivalents | $**18234** | $3298 |
| Accounts receivable – net of related allowance for credit loss of $429 and $375 | **8843** | 9638 |
| Inventories | **2420** | 2270 |
| Prepaid and other current assets | **19235** | 15962 |
| Total current assets | **48732** | 31168 |
| **Property, Plant and Equipment – Net** | **131559** | 128871 |
| **Goodwill – Net** | **63425** | 63432 |
| **Licenses – Net** | **128148** | 127035 |
| **Other Intangible Assets – Net** | **5254** | 5255 |
| **Investments in and Advances to Equity Affiliates** | **1106** | 295 |
| **Operating Lease Right-Of-Use Assets** | **22642** | 20909 |
| **Other Assets** | **19332** | 17830 |
| **Total Assets** | $**420198** | $394795 |
| **Liabilities and Stockholders' Equity** |  |  |
| **Current Liabilities** |  |  |
| Debt maturing within one year | $**9011** | $5089 |
| Accounts payable and accrued liabilities | **38514** | 35657 |
| Advanced billings and customer deposits | **4266** | 4099 |
| Dividends payable | **1989** | 2027 |
| Total current liabilities | **53780** | 46872 |
| **Long-Term Debt** | **127089** | 118443 |
| **Deferred Credits and Other Noncurrent Liabilities** |  |  |
| Noncurrent deferred tax liabilities | **58312** | 58939 |
| Postemployment benefit obligation | **8478** | 9025 |
| Operating lease liabilities | **18943** | 17391 |
| Other noncurrent liabilities | **25104** | 23900 |
| Total deferred credits and other noncurrent liabilities | **110837** | 109255 |
| **Redeemable Noncontrolling Interest** | **2001** | 1980 |
| **Stockholders' Equity** |  |  |
| Preferred stock | **—** |  |
| Common stock | **7621** | 7621 |
| Additional paid-in capital | **106533** | 109108 |
| Retained earnings | **15768** | 1871 |
| Treasury stock | **(18529)** | (15023) |
| Accumulated other comprehensive income (loss) | **(860)** | 795 |
| Noncontrolling interest | **15958** | 13873 |
| Total stockholders' equity | **126491** | 118245 |
| **Total Liabilities and Stockholders' Equity** | $**420198** | $394795 |

---

------

---

| | | |
|:---|:---|:---|
| **AT&T Inc.** | | |
| **Financial Data** | | |
| **Consolidated Statements of Cash Flows** | **Consolidated Statements of Cash Flows** | **Consolidated Statements of Cash Flows** |
| *Dollars in millions* |  |  |
| *Unaudited* | Year Ended | Year Ended |
|  | **2025** | 2024 |
| **Operating Activities** |  |  |
| Net income | $**23386** | $12253 |
| Adjustments to reconcile net income to net cash provided by operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | **20886** | 20580 |
| &nbsp;&nbsp;&nbsp;&nbsp;Provision for uncollectible accounts | **2271** | 1969 |
| &nbsp;&nbsp;&nbsp;&nbsp;Asset impairments and abandonments and restructuring | **838** | 5075 |
| &nbsp;&nbsp;&nbsp;&nbsp;Pension and postretirement benefit expense (credit) | **(1588)** | (1883) |
| &nbsp;&nbsp;&nbsp;&nbsp;Actuarial (gain) loss on pension and postretirement benefits - net | **519** | 56 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net (gain) loss on investments | **(5889)** | 80 |
| Changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Receivables | **(1526)** | 123 |
| &nbsp;&nbsp;&nbsp;&nbsp;Equipment installment receivables and related sales | **324** | (1846) |
| &nbsp;&nbsp;&nbsp;&nbsp;Contract asset and cost deferral | **(1208)** | 160 |
| &nbsp;&nbsp;&nbsp;&nbsp;Inventories, prepaid and other current assets | **(460)** | 70 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable and other accrued liabilities | **884** | (1104) |
| Changes in income taxes | **2226** | 1978 |
| Postretirement claims and contributions | **(1436)** | (166) |
| Other - net | **1057** | 1426 |
| Total adjustments | **16898** | 26518 |
| Net Cash Provided by Operating Activities | **40284** | 38771 |
| **Investing Activities** |  |  |
| Capital expenditures | **(20842)** | (20263) |
| Acquisitions, net of cash acquired | **(379)** | (380) |
| Dispositions | **3218** | 75 |
| Distributions from DIRECTV in excess of cumulative equity in earnings | **—** | 928 |
| (Purchases), sales and settlements of securities - net | **181** | 2575 |
| Other - net | **(955)** | (425) |
| Net Cash Used in Investing Activities | **(18777)** | (17490) |
| **Financing Activities** |  |  |
| Issuance of other short-term borrowings | **—** | 491 |
| Repayment of other short-term borrowings | **—** | (2487) |
| Issuance of long-term debt | **14027** | 19 |
| Repayment of long-term debt | **(5528)** | (10297) |
| Payment of vendor financing | **(1181)** | (1792) |
| Redemption of preferred stock | **(2075)** |  |
| Purchase of treasury stock | **(4500)** | (215) |
| Issuance of treasury stock | **21** | 15 |
| Issuance of preferred interests in subsidiary | **2221** |  |
| Redemption of preferred interests in subsidiary | **(65)** |  |
| Dividends paid | **(8180)** | (8208) |
| Other - net | **(1126)** | (2234) |
| Net Cash Used in Financing Activities | **(6386)** | (24708) |
| Net increase (decrease) in cash and cash equivalents and restricted cash | **15121** | (3427) |
| Cash and cash equivalents and restricted cash beginning of year | **3406** | 6833 |
| **Cash and Cash Equivalents and Restricted Cash End of Year** | $**18527** | $3406 |

---

------

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| **AT&T Inc.** | **AT&T Inc.** | **AT&T Inc.** | **AT&T Inc.** | | | | |
| **Consolidated Supplementary Data** | **Consolidated Supplementary Data** | **Consolidated Supplementary Data** | **Consolidated Supplementary Data** | | | | |
| **Supplementary Financial Data** | **Supplementary Financial Data** | **Supplementary Financial Data** | **Supplementary Financial Data** | **Supplementary Financial Data** | **Supplementary Financial Data** | **Supplementary Financial Data** | **Supplementary Financial Data** |
| *Dollars in millions except per share amounts* |  |  |  |  |  |  |  |
| *Unaudited* | Fourth Quarter | Fourth Quarter | Percent | Year Ended | Year Ended | Percent | Percent |
|  | **2025** | 2024 | Change | **2025** | 2024 | Change | Change |
| Capital expenditures |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Purchase of property and equipment | $**6737** | $6800 | (0.9)% | $**20677** | $20101 | 2.9 | % |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest during construction | **44** | 43 | 2.3% | **165** | 162 | 1.9 | % |
| Total Capital Expenditures | $**6781** | $6843 | (0.9)% | $**20842** | $20263 | 2.9 | % |
| Acquisitions, net of cash acquired |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Business acquisitions | $**—** | $— | —% | $**—** | $— |  | % |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Spectrum acquisitions | **322** | 28 | —% | **323** | 181 | 78.5 | % |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest during construction - spectrum | **10** | 30 | (66.7)% | **56** | 199 | (71.9) | % |
| Total Acquisitions | $**332** | $58 | —% | $**379** | $380 | (0.3) | % |
| Cash paid for interest | $**1454** | $1517 | (4.2)% | $**6625** | $7132 | (7.1) | % |
| Cash paid for income taxes, net of refunds | $**456** | $1574 | (71.0)% | $**1353** | $2456 | (44.9) | % |
| Dividends Declared per Common Share | $**0.2775** | $0.2775 | —% | $**1.11** | $1.11 |  | % |
| End of Period Common Shares Outstanding (000000) |  |  |  | **7037** | 7176 | (1.9) | % |
| Debt Ratio |  |  |  | **51.4%** | 50.7% | 70 | BP |
| Total Employees |  |  |  | **133030** | 140990 | (5.6) | % |

---

------

**<u>COMMUNICATIONS SEGMENT</u>**

The Communications segment provides wireless and wireline telecom and broadband services to consumers located in the U.S. and businesses globally. The Communications segment contains three reporting units: Mobility, Business Wireline and Consumer Wireline.

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Segment Results** | **Segment Results** | **Segment Results** | **Segment Results** | **Segment Results** | **Segment Results** | **Segment Results** | **Segment Results** | **Segment Results** |
| *Dollars in millions* |  |  |  |  |  |  |  |  |
| *Unaudited* | Fourth Quarter | Fourth Quarter | Percent | Percent | Year Ended | Year Ended | Percent | Percent |
|  | **2025** | 2024 | Change | Change | **2025** | 2024 | Change | Change |
| **Segment Operating Revenues** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Mobility | $**24354** | $23129 | 5.3 | % | $**89482** | $85255 | 5.0 | % |
| &nbsp;&nbsp;Business Wireline | **4202** | 4545 | (7.5) | % | **17231** | 18819 | (8.4) | % |
| &nbsp;&nbsp;Consumer Wireline | **3565** | 3465 | 2.9 | % | **14183** | 13578 | 4.5 | % |
| Total Segment Operating Revenues | **32121** | 31139 | 3.2 | % | **120896** | 117652 | 2.8 | % |
| **Segment Operating Income (Loss)** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Mobility | **6400** | 6124 | 4.5 | % | **27196** | 26314 | 3.4 | % |
| &nbsp;&nbsp;Business Wireline | **(163)** | (211) | 22.7 | % | **(816)** | (88) |  | % |
| &nbsp;&nbsp;Consumer Wireline | **538** | 276 | 94.9 | % | **1547** | 869 | 78.0 | % |
| Total Segment Operating Income | $**6775** | $6189 | 9.5 | % | $**27927** | $27095 | 3.1 | % |
| &nbsp;&nbsp;&nbsp;**Operating Income Margin** | **21.1%** | 19.9% | 120 | BP | **23.1%** | 23.0% | 10 | BP |

---

------

**<u>Mobility</u>**

Mobility provides nationwide wireless service and equipment.

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Mobility Results** | **Mobility Results** | **Mobility Results** | **Mobility Results** | **Mobility Results** | **Mobility Results** | **Mobility Results** | **Mobility Results** | **Mobility Results** |
| *Dollars in millions* |  |  |  |  |  |  |  |  |
| *Unaudited* | Fourth Quarter | Fourth Quarter | Percent | Percent | Year Ended | Year Ended | Percent | Percent |
|  | **2025** | 2024 | Change | Change | **2025** | 2024 | Change | Change |
| **Operating Revenues** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Service | $**16954** | $16563 | 2.4 | % | $**67384** | $65373 | 3.1 | % |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Equipment | **7400** | 6566 | 12.7 | % | **22098** | 19882 | 11.1 | % |
| &nbsp;&nbsp;&nbsp;**Total Operating Revenues** | **24354** | 23129 | 5.3 | % | **89482** | 85255 | 5.0 | % |
| **Operating Expenses** |  |  |  |  |  |  |  |  |
| Operations and support | **15191** | 14241 | 6.7 | % | **51864** | 48724 | 6.4 | % |
| Depreciation and amortization | **2763** | 2764 |  | % | **10422** | 10217 | 2.0 | % |
| &nbsp;&nbsp;&nbsp;**Total Operating Expenses** | **17954** | 17005 | 5.6 | % | **62286** | 58941 | 5.7 | % |
| **Operating Income** | $**6400** | $6124 | 4.5 | % | $**27196** | $26314 | 3.4 | % |
| **Operating Income Margin** | **26.3%** | 26.5% | (20) | BP | **30.4%** | 30.9% | (50) | BP |
| **Supplementary Operating Data** | **Supplementary Operating Data** | **Supplementary Operating Data** | **Supplementary Operating Data** | **Supplementary Operating Data** | **Supplementary Operating Data** | **Supplementary Operating Data** | **Supplementary Operating Data** | **Supplementary Operating Data** |
| *Subscribers and connections in thousands* |  |  |  |  |  |  |  |  |
| *Unaudited* |  |  |  |  | December 31, | December 31, | Percent | Percent |
|  |  |  |  |  | **2025** | 2024 | Change | Change |
| **Mobility Subscribers** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Postpaid |  |  |  |  | **90879** | 89200 | 1.9 | % |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Postpaid phone |  |  |  |  | **74214** | 72749 | 2.0 | % |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid |  |  |  |  | **18294** | 19023 | (3.8) | % |
| &nbsp;&nbsp;&nbsp;&nbsp;Reseller |  |  |  |  | **10932** | 9628 | 13.5 | % |
| Total Mobility Subscribers<sup>1</sup> |  |  |  |  | **120105** | 117851 | 1.9 | % |
|  | Fourth Quarter | Fourth Quarter | Percent | Percent | Year Ended | Year Ended | Percent | Percent |
|  | **2025** | 2024 | Change | Change | **2025** | 2024 | Change | Change |
| **Mobility Net Additions** |  |  |  |  |  |  |  |  |
| Postpaid Phone Net Additions | **421** | 482 | (12.7) | % | **1551** | 1653 | (6.2) | % |
| Total Phone Net Additions | **166** | 363 | (54.3) | % | **1159** | 1525 | (24.0) | % |
| &nbsp;&nbsp;Postpaid | **641** | 839 | (23.6) | % | **1738** | 2250 | (22.8) | % |
| &nbsp;&nbsp;Prepaid | **(183)** | (136) | (34.6) | % | **(536)** | (102) |  | % |
| &nbsp;&nbsp;Reseller | **699** | 1110 | (37.0) | % | **1112** | 2020 | (45.0) | % |
| Total Mobility Net Additions<sup>1, 2</sup> | **1157** | 1813 | (36.2) | % | **2314** | 4168 | (44.5) | % |
| Postpaid Churn | **1.12%** | 1.00% | 12 | BP | **1.05%** | 0.92% | 13 BP | 13 BP |
| Postpaid Phone Churn | **0.98%** | 0.85% | 13 | BP | **0.90%** | 0.76% | 14 BP | 14 BP |
| &nbsp;&nbsp;&nbsp;&nbsp;<sup>1</sup>Wireless subscribers and net additions exclude customers with free lines provided under promotional pricing until such lines are converted to paying lines. | &nbsp;&nbsp;&nbsp;&nbsp;<sup>1</sup>Wireless subscribers and net additions exclude customers with free lines provided under promotional pricing until such lines are converted to paying lines. | &nbsp;&nbsp;&nbsp;&nbsp;<sup>1</sup>Wireless subscribers and net additions exclude customers with free lines provided under promotional pricing until such lines are converted to paying lines. | &nbsp;&nbsp;&nbsp;&nbsp;<sup>1</sup>Wireless subscribers and net additions exclude customers with free lines provided under promotional pricing until such lines are converted to paying lines. | &nbsp;&nbsp;&nbsp;&nbsp;<sup>1</sup>Wireless subscribers and net additions exclude customers with free lines provided under promotional pricing until such lines are converted to paying lines. | &nbsp;&nbsp;&nbsp;&nbsp;<sup>1</sup>Wireless subscribers and net additions exclude customers with free lines provided under promotional pricing until such lines are converted to paying lines. | &nbsp;&nbsp;&nbsp;&nbsp;<sup>1</sup>Wireless subscribers and net additions exclude customers with free lines provided under promotional pricing until such lines are converted to paying lines. | &nbsp;&nbsp;&nbsp;&nbsp;<sup>1</sup>Wireless subscribers and net additions exclude customers with free lines provided under promotional pricing until such lines are converted to paying lines. | &nbsp;&nbsp;&nbsp;&nbsp;<sup>1</sup>Wireless subscribers and net additions exclude customers with free lines provided under promotional pricing until such lines are converted to paying lines. |
| &nbsp;&nbsp;&nbsp;&nbsp;<sup>2</sup>Excludes migrations between wireless subscriber categories, including connected devices, and acquisition-related activity during the period. | &nbsp;&nbsp;&nbsp;&nbsp;<sup>2</sup>Excludes migrations between wireless subscriber categories, including connected devices, and acquisition-related activity during the period. | &nbsp;&nbsp;&nbsp;&nbsp;<sup>2</sup>Excludes migrations between wireless subscriber categories, including connected devices, and acquisition-related activity during the period. | &nbsp;&nbsp;&nbsp;&nbsp;<sup>2</sup>Excludes migrations between wireless subscriber categories, including connected devices, and acquisition-related activity during the period. | &nbsp;&nbsp;&nbsp;&nbsp;<sup>2</sup>Excludes migrations between wireless subscriber categories, including connected devices, and acquisition-related activity during the period. | &nbsp;&nbsp;&nbsp;&nbsp;<sup>2</sup>Excludes migrations between wireless subscriber categories, including connected devices, and acquisition-related activity during the period. | &nbsp;&nbsp;&nbsp;&nbsp;<sup>2</sup>Excludes migrations between wireless subscriber categories, including connected devices, and acquisition-related activity during the period. | &nbsp;&nbsp;&nbsp;&nbsp;<sup>2</sup>Excludes migrations between wireless subscriber categories, including connected devices, and acquisition-related activity during the period. | &nbsp;&nbsp;&nbsp;&nbsp;<sup>2</sup>Excludes migrations between wireless subscriber categories, including connected devices, and acquisition-related activity during the period. |

---

------

**<u>Business Wireline</u>**

Business Wireline provides advanced ethernet-based fiber services, IP Voice and managed professional services, our fixed wireless access product, traditional voice and data services and related equipment to business customers.<br>

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Business Wireline Results** | **Business Wireline Results** | **Business Wireline Results** | **Business Wireline Results** | **Business Wireline Results** | **Business Wireline Results** | **Business Wireline Results** | **Business Wireline Results** | **Business Wireline Results** |
| *Dollars in millions* |  |  |  |  |  |  |  |  |
| *Unaudited* | Fourth Quarter | Fourth Quarter | Percent | Percent | Year Ended | Year Ended | Percent | Percent |
|  | **2025** | 2024 | Change | Change | **2025** | 2024 | Change | Change |
| **Operating Revenues** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Legacy and other transitional services | $**2138** | $2590 | (17.5) | % | $**9170** | $11095 | (17.4) | % |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Fiber and advanced connectivity services | **1907** | 1786 | 6.8 | % | **7333** | 6969 | 5.2 | % |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Equipment | **157** | 169 | (7.1) | % | **728** | 755 | (3.6) | % |
| &nbsp;&nbsp;&nbsp;**Total Operating Revenues** | **4202** | 4545 | (7.5) | % | **17231** | 18819 | (8.4) | % |
| **Operating Expenses** |  |  |  |  |  |  |  |  |
| Operations and support | **3085** | 3348 | (7.9) | % | **12213** | 13352 | (8.5) | % |
| Depreciation and amortization | **1280** | 1408 | (9.1) | % | **5834** | 5555 | 5.0 | % |
| &nbsp;&nbsp;&nbsp;**Total Operating Expenses** | **4365** | 4756 | (8.2) | % | **18047** | 18907 | (4.5) | % |
| **Operating Income (Loss)** | $**(163)** | $(211) | 22.7 | % | $**(816)** | $(88) |  | % |
| **Operating Income Margin** | **(3.9)%** | (4.6)% | 70 | BP | **(4.7)%** | (0.5)% | (420) | BP |

---

------

**<u>Consumer Wireline</u>**

Consumer Wireline provides broadband services, including fiber connections that provide multi-gig services, and AT&T Internet Air (AIA) services, to residential customers in select locations. Consumer Wireline also provides legacy telephony voice communication services.

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Consumer Wireline Results** | **Consumer Wireline Results** | **Consumer Wireline Results** | **Consumer Wireline Results** | **Consumer Wireline Results** | **Consumer Wireline Results** | **Consumer Wireline Results** | **Consumer Wireline Results** | **Consumer Wireline Results** |
| *Dollars in millions* |  |  |  |  |  |  |  |  |
| *Unaudited* | Fourth Quarter | Fourth Quarter | Percent | Percent | Year Ended | Year Ended | Percent | Percent |
|  | **2025** | 2024 | Change | Change | **2025** | 2024 | Change | Change |
| **Operating Revenues** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Broadband | $**3105** | $2911 | 6.7 | % | $**12187** | $11212 | 8.7 | % |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Legacy voice and data services | **219** | 293 | (25.3) | % | **1013** | 1265 | (19.9) | % |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other service and equipment | **241** | 261 | (7.7) | % | **983** | 1101 | (10.7) | % |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total Operating Revenues** | **3565** | 3465 | 2.9 | % | **14183** | 13578 | 4.5 | % |
| **Operating Expenses** |  |  |  |  |  |  |  |  |
| Operations and support | **2195** | 2247 | (2.3) | % | **8933** | 9048 | (1.3) | % |
| Depreciation and amortization | **832** | 942 | (11.7) | % | **3703** | 3661 | 1.1 | % |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total Operating Expenses** | **3027** | 3189 | (5.1) | % | **12636** | 12709 | (0.6) | % |
| **Operating Income** | $**538** | $276 | 94.9 | % | $**1547** | $869 | 78.0 | % |
| **Operating Income Margin** | **15.1%** | 8.0% | 710 | BP | **10.9%** | 6.4% | 450 | BP |
| **Supplementary Operating Data** | **Supplementary Operating Data** | **Supplementary Operating Data** | **Supplementary Operating Data** | **Supplementary Operating Data** | **Supplementary Operating Data** | **Supplementary Operating Data** | **Supplementary Operating Data** | **Supplementary Operating Data** |
| *Subscribers and connections in thousands* |  |  |  |  |  |  |  |  |
| *Unaudited* |  |  |  |  | December 31, | December 31, | Percent | Percent |
|  |  |  |  |  | **2025** | 2024 | Change | Change |
| **Broadband Connections** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Broadband<sup>1</sup> |  |  |  |  | **14704** | 13987 | 5.1 | % |
| &nbsp;&nbsp;&nbsp;&nbsp;Fiber Broadband Connections |  |  |  |  | **10406** | 9331 | 11.5 | % |
|  | Fourth Quarter | Fourth Quarter | Percent | Percent | Year Ended | Year Ended | Percent | Percent |
|  | **2025** | 2024 | Change | Change | **2025** | 2024 | Change | Change |
| **Broadband Net Additions** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Broadband Net Additions<sup>1, 2</sup> | **210** | 123 | 70.7 | % | **729** | 258 |  | % |
| &nbsp;&nbsp;&nbsp;&nbsp; Fiber Broadband Net Additions | **283** | 307 | (7.8) | % | **1075** | 1024 | 5.0 | % |
| <sup>1</sup> Includes AIA. | <sup>1</sup> Includes AIA. | <sup>1</sup> Includes AIA. | <sup>1</sup> Includes AIA. | <sup>1</sup> Includes AIA. | <sup>1</sup> Includes AIA. | <sup>1</sup> Includes AIA. | <sup>1</sup> Includes AIA. | <sup>1</sup> Includes AIA. |
| &nbsp;&nbsp;&nbsp;<sup>2</sup> Excludes the impact of subscriber disconnections resulting from the termination of AIA services in areas with unfavorable regulatory<br>requirements in the first quarter of 2025. | &nbsp;&nbsp;&nbsp;<sup>2</sup> Excludes the impact of subscriber disconnections resulting from the termination of AIA services in areas with unfavorable regulatory<br>requirements in the first quarter of 2025. | &nbsp;&nbsp;&nbsp;<sup>2</sup> Excludes the impact of subscriber disconnections resulting from the termination of AIA services in areas with unfavorable regulatory<br>requirements in the first quarter of 2025. | &nbsp;&nbsp;&nbsp;<sup>2</sup> Excludes the impact of subscriber disconnections resulting from the termination of AIA services in areas with unfavorable regulatory<br>requirements in the first quarter of 2025. | &nbsp;&nbsp;&nbsp;<sup>2</sup> Excludes the impact of subscriber disconnections resulting from the termination of AIA services in areas with unfavorable regulatory<br>requirements in the first quarter of 2025. | &nbsp;&nbsp;&nbsp;<sup>2</sup> Excludes the impact of subscriber disconnections resulting from the termination of AIA services in areas with unfavorable regulatory<br>requirements in the first quarter of 2025. | &nbsp;&nbsp;&nbsp;<sup>2</sup> Excludes the impact of subscriber disconnections resulting from the termination of AIA services in areas with unfavorable regulatory<br>requirements in the first quarter of 2025. | &nbsp;&nbsp;&nbsp;<sup>2</sup> Excludes the impact of subscriber disconnections resulting from the termination of AIA services in areas with unfavorable regulatory<br>requirements in the first quarter of 2025. | &nbsp;&nbsp;&nbsp;<sup>2</sup> Excludes the impact of subscriber disconnections resulting from the termination of AIA services in areas with unfavorable regulatory<br>requirements in the first quarter of 2025. |

---

------

**<u>LATIN AMERICA SEGMENT</u>**

The segment provides wireless services and equipment to customers in Mexico.

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Segment Results** | **Segment Results** | **Segment Results** | **Segment Results** | **Segment Results** | **Segment Results** | **Segment Results** | **Segment Results** | **Segment Results** |
| *Dollars in millions* |  |  |  |  |  |  |  |  |
| *Unaudited* | Fourth Quarter | Fourth Quarter | Percent | Percent | Year Ended | Year Ended | Percent | Percent |
|  | **2025** | 2024 | Change | Change | **2025** | 2024 | Change | Change |
| **Operating Revenues** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Wireless service | $**742** | $634 | 17.0 | % | $**2715** | $2668 | 1.8 | % |
| &nbsp;&nbsp;&nbsp;&nbsp;Wireless equipment | **517** | 410 | 26.1 | % | **1664** | 1564 | 6.4 | % |
| &nbsp;&nbsp;&nbsp;**Total Operating Revenues** | **1259** | 1044 | 20.6 | % | **4379** | 4232 | 3.5 | % |
| **Operating Expenses** |  |  |  |  |  |  |  |  |
| Operations and support | **1036** | 873 | 18.7 | % | **3563** | 3535 | 0.8 | % |
| Depreciation and amortization | **189** | 150 | 26.0 | % | **671** | 657 | 2.1 | % |
| &nbsp;&nbsp;&nbsp;**Total Operating Expenses** | **1225** | 1023 | 19.7 | % | **4234** | 4192 | 1.0 | % |
| **Operating Income** | $**34** | $21 | 61.9 | % | $**145** | $40 |  | % |
| **Operating Income Margin** | **2.7%** | 2.0% | 70 | BP | **3.3%** | 0.9% | 240 | BP |
| **Supplementary Operating Data** | **Supplementary Operating Data** | **Supplementary Operating Data** | **Supplementary Operating Data** | **Supplementary Operating Data** | **Supplementary Operating Data** | **Supplementary Operating Data** | **Supplementary Operating Data** | **Supplementary Operating Data** |
| *Subscribers and connections in thousands* |  |  |  |  |  |  |  |  |
| *Unaudited* |  |  |  |  | December 31, | December 31, | Percent | Percent |
|  |  |  |  |  | **2025** | 2024 | Change | Change |
| **Mexico Wireless Subscribers** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Postpaid |  |  |  |  | **6751** | 5837 | 15.7 | % |
| &nbsp;&nbsp;&nbsp;Prepaid |  |  |  |  | **17730** | 17486 | 1.4 | % |
| &nbsp;&nbsp;&nbsp;Reseller |  |  |  |  | **199** | 253 | (21.3) | % |
| Total Mexico Wireless Subscribers |  |  |  |  | **24680** | 23576 | 4.7 | % |
|  | Fourth Quarter | Fourth Quarter | Percent | Percent | Year Ended | Year Ended | Percent | Percent |
|  | **2025** | 2024 | Change | Change | **2025** | 2024 | Change | Change |
| **Mexico Wireless Net Additions** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Postpaid | **328** | 204 | 60.8 | % | **914** | 601 | 52.1 | % |
| &nbsp;&nbsp;&nbsp;Prepaid | **222** | 490 | (54.7) | % | **244** | 823 | (70.4) | % |
| &nbsp;&nbsp;&nbsp;Reseller | **(19)** | (29) | 34.5 | % | **(54)** | (164) | 67.1 | % |
| Total Mexico Wireless Net Additions | **531** | 665 | (20.2) | % | **1104** | 1260 | (12.4) | % |

---

------

**<u>SUPPLEMENTAL SEGMENT RECONCILIATION</u>**

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| *Dollars in millions* |  |  |  |  |
| *Unaudited* |  |  |  |  |
| ***December 31, 2025*** |  |  |  |  |
|  | Revenues | Operations<br>and Support<br>Expenses | Depreciation<br>and<br>Amortization | Operating<br>Income (Loss) |
| **Communications** |  |  |  |  |
| &nbsp;&nbsp;Mobility | $**24354** | $**15191** | $**2763** | $**6400** |
| &nbsp;&nbsp;Business Wireline | **4202** | **3085** | **1280** | **(163)** |
| &nbsp;&nbsp;Consumer Wireline | **3565** | **2195** | **832** | **538** |
| Total Communications | **32121** | **20471** | **4875** | **6775** |
| **Latin America** | **1259** | **1036** | **189** | **34** |
| Segment Total | **33380** | **21507** | **5064** | **6809** |
| Corporate and Other |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Corporate: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;DTV-related retained costs | **—** | **56** | **50** | **(106)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Parent administration support | **(3)** | **490** | **4** | **(497)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Securitization fees | **28** | **164** | **—** | **(136)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Value portfolio | **61** | **13** | **—** | **48** |
| &nbsp;&nbsp;&nbsp;&nbsp;Total Corporate | **86** | **723** | **54** | **(691)** |
| &nbsp;&nbsp;Certain significant items | **—** | **320** | **10** | **(330)** |
| Total Corporate and Other | **86** | **1043** | **64** | **(1021)** |
| AT&T Inc. | $**33466** | $**22550** | $**5128** | $**5788** |
| *December 31, 2024* |  |  |  |  |
|  | Revenues | Operations and Support Expenses | Depreciation and Amortization | Operating Income (Loss) |
| **Communications** |  |  |  |  |
| &nbsp;&nbsp;Mobility | $23129 | $14241 | $2764 | $6124 |
| &nbsp;&nbsp;Business Wireline | 4545 | 3348 | 1408 | (211) |
| &nbsp;&nbsp;Consumer Wireline | 3465 | 2247 | 942 | 276 |
| Total Communications | 31139 | 19836 | 5114 | 6189 |
| **Latin America** | 1044 | 873 | 150 | 21 |
| Segment Total | 32183 | 20709 | 5264 | 6210 |
| Corporate and Other |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Corporate: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;DTV-related retained costs |  | 108 | 97 | (205) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Parent administration support | (2) | 486 | 1 | (489) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Securitization fees | 30 | 179 |  | (149) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Value portfolio | 87 | 25 | 2 | 60 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total Corporate | 115 | 798 | 100 | (783) |
| &nbsp;&nbsp;&nbsp;&nbsp;Certain significant items |  | 91 | 10 | (101) |
| Total Corporate and Other | 115 | 889 | 110 | (884) |
| AT&T Inc. | $32298 | $21598 | $5374 | $5326 |

---

------

**<u>SUPPLEMENTAL SEGMENT RECONCILIATION</u>**

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Year Ended** | **Year Ended** | **Year Ended** | **Year Ended** | **Year Ended** |
| *Dollars in millions* |  |  |  |  |
| *Unaudited* |  |  |  |  |
| ***December 31, 2025*** |  |  |  |  |
|  | Revenues | Operations<br>and Support<br>Expenses | Depreciation<br>and<br>Amortization | Operating<br>Income (Loss) |
| **Communications** |  |  |  |  |
| &nbsp;&nbsp;Mobility | $**89482** | $**51864** | $**10422** | $**27196** |
| &nbsp;&nbsp;Business Wireline | **17231** | **12213** | **5834** | **(816)** |
| &nbsp;&nbsp;Consumer Wireline | **14183** | **8933** | **3703** | **1547** |
| Total Communications | **120896** | **73010** | **19959** | **27927** |
| **Latin America** | **4379** | **3563** | **671** | **145** |
| Segment Total | **125275** | **76573** | **20630** | **28072** |
| Corporate and Other |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Corporate: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;DTV-related retained costs | **—** | **225** | **200** | **(425)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Parent administration support | **(1)** | **1737** | **18** | **(1756)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Securitization fees | **115** | **702** | **—** | **(587)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Value portfolio | **259** | **50** | **—** | **209** |
| &nbsp;&nbsp;&nbsp;&nbsp;Total Corporate | **373** | **2714** | **218** | **(2559)** |
| &nbsp;&nbsp;&nbsp;&nbsp;Certain significant items | **—** | **1313** | **38** | **(1351)** |
| Total Corporate and Other | **373** | **4027** | **256** | **(3910)** |
| AT&T Inc. | $**125648** | $**80600** | $**20886** | $**24162** |
| *December 31, 2024* |  |  |  |  |
|  | Revenues | Operations and Support Expenses | Depreciation and Amortization | Operating Income (Loss) |
| **Communications** |  |  |  |  |
| &nbsp;&nbsp;Mobility | $85255 | $48724 | $10217 | $26314 |
| &nbsp;&nbsp;Business Wireline | 18819 | 13352 | 5555 | (88) |
| &nbsp;&nbsp;Consumer Wireline | 13578 | 9048 | 3661 | 869 |
| Total Communications | 117652 | 71124 | 19433 | 27095 |
| **Latin America** | 4232 | 3535 | 657 | 40 |
| Segment Total | 121884 | 74659 | 20090 | 27135 |
| Corporate and Other |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Corporate: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;DTV-related retained costs |  | 465 | 414 | (879) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Parent administration support | (2) | 1722 | 6 | (1730) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Securitization fees | 116 | 628 |  | (512) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Value portfolio | 338 | 102 | 17 | 219 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total Corporate | 452 | 2917 | 437 | (2902) |
| &nbsp;&nbsp;Certain significant items |  | 5131 | 53 | (5184) |
| Total Corporate and Other | 452 | 8048 | 490 | (8086) |
| AT&T Inc. | $122336 | $82707 | $20580 | $19049 |

---

## Exhibit 99.3

**Discussion and Reconciliation of Non-GAAP Measures**

We believe the following measures are relevant and useful information to investors as they are part of AT&T's internal management reporting and planning processes and are important metrics that management uses to evaluate the operating performance of AT&T and its segments. Management also uses these measures as a method of comparing performance with that of many of our competitors. These measures should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with U.S. generally accepted accounting principles (GAAP). Prior periods have been recast to conform to the current period presentation to remove cash flows and equity in net income from our investment in DIRECTV, which we sold to TPG Capital on July 2, 2025.

**<u>Free Cash Flow</u>**

Free cash flow is defined as cash from operations minus cash flows related to our DIRECTV equity investment (cash distributions minus cash taxes from DIRECTV), minus capital expenditures and cash paid for vendor financing (classified as financing activities). Free cash flow after dividends is defined as cash from operations minus cash flows related to our DIRECTV equity investment, capital expenditures, cash paid for vendor financing and dividends on common and preferred shares. Free cash flow dividend payout ratio is defined as the percentage of dividends paid on common and preferred shares to free cash flow. We believe these metrics provide useful information to our investors because management views free cash flow as an important indicator of how much cash is generated by routine business operations, including capital expenditures and vendor financing, and makes decisions based on it. Management also views free cash flow as a measure of cash available to pay debt and return cash to shareowners.

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Free Cash Flow and Free Cash Flow Dividend Payout Ratio** | **Free Cash Flow and Free Cash Flow Dividend Payout Ratio** | **Free Cash Flow and Free Cash Flow Dividend Payout Ratio** | **Free Cash Flow and Free Cash Flow Dividend Payout Ratio** | **Free Cash Flow and Free Cash Flow Dividend Payout Ratio** |
| *Dollars in millions* |  |  |  |  |
|  | Fourth Quarter | Fourth Quarter | Year Ended | Year Ended |
|  | **2025** | 2024 | **2025** | 2024 |
| Net cash provided by operating activities | $**11320** | $11896 | $**40284** | $38771 |
| Less: Distributions from DIRECTV classified as operating activities | **—** | (1072) | **(1926)** | (2027) |
| Less: Cash taxes paid on DIRECTV | **—** | 254 | **251** | 656 |
| Less: Capital expenditures | **(6781)** | (6843) | **(20842)** | (20263) |
| Less: Payment of vendor financing | **(358)** | (221) | **(1181)** | (1792) |
| **Free Cash Flow** | **4181** | 4014 | **16586** | 15345 |
| Less: Dividends paid | **(2012)** | (2037) | **(8180)** | (8208) |
| Free Cash Flow after Dividends | $**2169** | $1977 | $**8406** | $7137 |
| **Free Cash Flow Dividend Payout Ratio** | **48.1%** | 50.7% | **49.3%** | 53.5% |

---

**<u>Cash Paid for Capital Investment</u>**

In connection with capital improvements, we negotiate with some of our vendors to obtain favorable payment terms of 120 days or more, referred to as vendor financing, which are excluded from capital expenditures and reported in accordance with GAAP as financing activities. We present an additional view of cash paid for capital investment to provide investors with a comprehensive view of cash used to invest in our networks, product developments and support systems.

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Cash Paid for Capital Investment** | **Cash Paid for Capital Investment** | **Cash Paid for Capital Investment** | **Cash Paid for Capital Investment** | **Cash Paid for Capital Investment** |
| *Dollars in millions* |  |  |  |  |
|  | Fourth Quarter | Fourth Quarter | Year Ended | Year Ended |
|  | **2025** | 2024 | **2025** | 2024 |
| Capital Expenditures | $**(6781)** | $(6843) | $**(20842)** | $(20263) |
| Payment of vendor financing | **(358)** | (221) | **(1181)** | (1792) |
| **Cash paid for Capital Investment** | $**(7139)** | $(7064) | $**(22023)** | $(22055) |

---

**<u>EBITDA</u>**

Our calculation of EBITDA, as presented, may differ from similarly titled measures reported by other companies. For AT&T, EBITDA excludes other income (expense) – net, and equity in net income (loss) of affiliates, as these either do not reflect the operating results of our subscriber base or are operations that are not under our control. Equity in net income (loss) of affiliates represents the proportionate share of the net income (loss) of affiliates in which we exercise significant influence, but do not control. Because we do not control these entities, management excludes these results when evaluating the performance of our primary operations. EBITDA also excludes interest expense and the provision for income taxes. Excluding these items eliminates the expenses associated with our capital and tax structures. Finally, EBITDA excludes depreciation and amortization in order to eliminate the impact of capital investments. EBITDA does not give effect to cash used for debt service requirements and thus does not reflect available funds for distributions, reinvestment or other discretionary uses. EBITDA is not presented as an alternative measure of operating results or cash flows from operations, as determined in accordance with GAAP.

------

EBITDA service margin is calculated as EBITDA divided by service revenues.

These measures are used by management as a gauge of our success in acquiring, retaining and servicing subscribers because we believe these measures reflect AT&T's ability to generate and grow subscriber revenues while providing a high level of customer service in a cost-effective manner. Management also uses these measures as a method of comparing cash generation potential with that of many of its competitors. The financial and operating metrics which affect EBITDA include the key revenue and expense drivers for which management is responsible and upon which we evaluate performance.

We believe EBITDA Service Margin (EBITDA as a percentage of service revenues) to be an additional relevant measure to EBITDA Margin (EBITDA as a percentage of total revenue) for our Mobility business unit operating margin. We also use wireless service revenues to calculate margin to facilitate comparison, both internally and externally with our wireless competitors, as they calculate their margins using wireless service revenues as well.

There are material limitations to using these non-GAAP financial measures. EBITDA, EBITDA margin and EBITDA service margin, as we have defined them, may not be comparable to similarly titled measures reported by other companies. Furthermore, these performance measures do not take into account certain significant items, including depreciation and amortization, interest expense, tax expense and equity in net income (loss) of affiliates. For market comparability, management analyzes performance measures that are similar in nature to EBITDA as we present it, and considering the economic effect of the excluded expense items independently as well as in connection with its analysis of net income as calculated in accordance with GAAP. EBITDA, EBITDA margin and EBITDA service margin should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP.

---

| | | | | |
|:---|:---|:---|:---|:---|
| **EBITDA and Adjusted EBITDA** | **EBITDA and Adjusted EBITDA** | **EBITDA and Adjusted EBITDA** | **EBITDA and Adjusted EBITDA** | **EBITDA and Adjusted EBITDA** |
| *Dollars in millions* |  |  |  |  |
|  | Fourth Quarter | Fourth Quarter | Year Ended | Year Ended |
|  | **2025** | 2024 | **2025** | 2024 |
| **Net Income** | $**4156** | $4408 | $**23386** | $12253 |
| Additions: |  |  |  |  |
| &nbsp;&nbsp;Income Tax Expense | **109** | 900 | **3621** | 4445 |
| &nbsp;&nbsp;&nbsp;Interest Expense | **1791** | 1661 | **6804** | 6759 |
| &nbsp;&nbsp;Equity in Net (Income) Loss of Affiliates | **10** | (1074) | **(1895)** | (1989) |
| &nbsp;&nbsp;Other (Income) Expense - Net | **(278)** | (569) | **(7754)** | (2419) |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization | **5128** | 5374 | **20886** | 20580 |
| **EBITDA** | **10916** | 10700 | **45048** | 39629 |
| &nbsp;&nbsp;Transaction, legal and other costs | **12** | 22 | **627** | 123 |
| &nbsp;&nbsp;&nbsp;Benefit-related (gain) loss | **(26)** | 55 | **(152)** | (67) |
| &nbsp;&nbsp;Asset impairments and abandonments and restructuring | **334** | 14 | **838** | 5075 |
| **Adjusted EBITDA**<sup>1</sup> | $**11236** | $10791 | $**46361** | $44760 |
| &nbsp;&nbsp;&nbsp;<sup>1</sup>See "Adjusting Items" section for additional discussion and reconciliation of adjusted items. | &nbsp;&nbsp;&nbsp;<sup>1</sup>See "Adjusting Items" section for additional discussion and reconciliation of adjusted items. | &nbsp;&nbsp;&nbsp;<sup>1</sup>See "Adjusting Items" section for additional discussion and reconciliation of adjusted items. | &nbsp;&nbsp;&nbsp;<sup>1</sup>See "Adjusting Items" section for additional discussion and reconciliation of adjusted items. | &nbsp;&nbsp;&nbsp;<sup>1</sup>See "Adjusting Items" section for additional discussion and reconciliation of adjusted items. |

---

------

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Segment and Business Unit EBITDA, EBITDA Margin and EBITDA Service Margin** | **Segment and Business Unit EBITDA, EBITDA Margin and EBITDA Service Margin** | **Segment and Business Unit EBITDA, EBITDA Margin and EBITDA Service Margin** | **Segment and Business Unit EBITDA, EBITDA Margin and EBITDA Service Margin** | **Segment and Business Unit EBITDA, EBITDA Margin and EBITDA Service Margin** |
| *Dollars in millions* |  |  |  |  |
|  | Fourth Quarter | Fourth Quarter | Year Ended | Year Ended |
|  | **2025** | 2024 | **2025** | 2024 |
| **Communications Segment** | **Communications Segment** | **Communications Segment** | **Communications Segment** | **Communications Segment** |
| **Operating Income** | $**6775** | $6189 | $**27927** | $27095 |
| &nbsp;&nbsp;&nbsp;Add: Depreciation and amortization | **4875** | 5114 | **19959** | 19433 |
| **EBITDA** | $**11650** | $11303 | $**47886** | $46528 |
| **Total Operating Revenues** | $**32121** | $31139 | $**120896** | $117652 |
| **Operating Income Margin** | **21.1%** | 19.9% | **23.1%** | 23.0% |
| **EBITDA Margin** | **36.3%** | 36.3% | **39.6%** | 39.5% |
| **Mobility** | **Mobility** | **Mobility** | **Mobility** | **Mobility** |
| **Operating Income** | $**6400** | $6124 | $**27196** | $26314 |
| &nbsp;&nbsp;&nbsp;Add: Depreciation and amortization | **2763** | 2764 | **10422** | 10217 |
| **EBITDA** | $**9163** | $8888 | $**37618** | $36531 |
| **Total Operating Revenues** | $**24354** | $23129 | $**89482** | $85255 |
| Service Revenues | **16954** | 16563 | **67384** | 65373 |
| **Operating Income Margin** | **26.3%** | 26.5% | **30.4%** | 30.9% |
| **EBITDA Margin** | **37.6%** | 38.4% | **42.0%** | 42.8% |
| **EBITDA Service Margin** | **54.0%** | 53.7% | **55.8%** | 55.9% |
| **Business Wireline** | **Business Wireline** | **Business Wireline** | **Business Wireline** | **Business Wireline** |
| **Operating Income (Loss)** | $**(163)** | $(211) | $**(816)** | $(88) |
| &nbsp;&nbsp;&nbsp;Add: Depreciation and amortization | **1280** | 1408 | **5834** | 5555 |
| **EBITDA** | $**1117** | $1197 | $**5018** | $5467 |
| **Total Operating Revenues** | $**4202** | $4545 | $**17231** | $18819 |
| **Operating Income Margin** | **(3.9)%** | (4.6)% | **(4.7)%** | (0.5)% |
| **EBITDA Margin** | **26.6%** | 26.3% | **29.1%** | 29.1% |
| **Consumer Wireline** | **Consumer Wireline** | **Consumer Wireline** | **Consumer Wireline** | **Consumer Wireline** |
| **Operating Income** | $**538** | $276 | $**1547** | $869 |
| &nbsp;&nbsp;&nbsp;Add: Depreciation and amortization | **832** | 942 | **3703** | 3661 |
| **EBITDA** | $**1370** | $1218 | $**5250** | $4530 |
| **Total Operating Revenues** | $**3565** | $3465 | $**14183** | $13578 |
| **Operating Income Margin** | **15.1%** | 8.0% | **10.9%** | 6.4% |
| **EBITDA Margin** | **38.4%** | 35.2% | **37.0%** | 33.4% |
| **Latin America Segment** | **Latin America Segment** | **Latin America Segment** | **Latin America Segment** | **Latin America Segment** |
| **Operating Income** | $**34** | $21 | $**145** | $40 |
| &nbsp;&nbsp;&nbsp;Add: Depreciation and amortization | **189** | 150 | **671** | 657 |
| **EBITDA** | $**223** | $171 | $**816** | $697 |
| **Total Operating Revenues** | $**1259** | $1044 | $**4379** | $4232 |
| **Operating Income Margin** | **2.7%** | 2.0% | **3.3%** | 0.9% |
| **EBITDA Margin** | **17.7%** | 16.4% | **18.6%** | 16.5% |

---

------

**<u>Adjusting Items</u>**

Adjusting items include revenues and costs we consider non-operational in nature, including items arising from asset acquisitions or dispositions, including the amortization of intangible assets. While the expense associated with the amortization of certain wireless licenses and customer lists is excluded, the revenue of the acquired companies is reflected in the measure and that those assets contribute to revenue generation. We also adjust for net actuarial gains or losses associated with our pension and postemployment benefit plans due to the often-significant impact on our results (we immediately recognize this gain or loss in the income statement, pursuant to our accounting policy for the recognition of actuarial gains and losses). Consequently, our adjusted results reflect an expected return on plan assets rather than the actual return on plan assets, as included in the GAAP measure of income.

The tax impact of adjusting items is calculated using the adjusted effective tax rate during the quarter except for adjustments that, given their magnitude, can drive a change in the effective tax rate, in these cases we use the actual tax expense or combined marginal rate of approximately 25%.

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Adjusting Items** | **Adjusting Items** | **Adjusting Items** | **Adjusting Items** | **Adjusting Items** |
| *Dollars in millions* |  |  |  |  |
|  | Fourth Quarter | Fourth Quarter | Year Ended | Year Ended |
|  | **2025** | 2024 | **2025** | 2024 |
| **Operating Expenses** |  |  |  |  |
| &nbsp;&nbsp;Transaction, legal and other costs<sup>1</sup> | $**12** | $22 | $**627** | $123 |
| &nbsp;&nbsp;&nbsp;Benefit-related (gain) loss | **(26)** | 55 | **(152)** | (67) |
| &nbsp;&nbsp;Asset impairments and abandonments and restructuring | **334** | 14 | **838** | 5075 |
| **Adjustments to Operations and Support Expenses** | **320** | 91 | **1313** | 5131 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of intangible assets | **10** | 10 | **38** | 53 |
| **Adjustments to Operating Expenses** | **330** | 101 | **1351** | 5184 |
| **Other** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Equity in net income of DIRECTV | **—** | (1072) | **(1926)** | (2027) |
| &nbsp;&nbsp;Gain on sale of DIRECTV | **(101)** |  | **(5580)** |  |
| &nbsp;&nbsp;Benefit-related (gain) loss, impairments of investments and other | **(22)** | 10 | **(246)** | 156 |
| &nbsp;&nbsp;Actuarial loss – net | **519** | 56 | **519** | 56 |
| **Adjustments to Income Before Income Taxes** | **726** | (905) | **(5882)** | 3369 |
| &nbsp;&nbsp;&nbsp;Tax impact of adjustments | **193** | (190) | **(73)** | (221) |
| &nbsp;&nbsp;&nbsp;Tax-related items | **592** | 222 | **769** | 222 |
| **Adjustments to Net Income** | $**(59)** | $(937) | $**(6578)** | $3368 |
| &nbsp;&nbsp;Preferred stock redemption gain | **—** |  | **(90)** |  |
| **Adjustments to Net Income Attributable to Common Stock** | $**(59)** | $(937) | $**(6668)** | $3368 |
| &nbsp;&nbsp;&nbsp;<sup>1</sup>Includes certain legal reserves and settlements that cover extended historical periods and/or are unpredictable in both magnitude and timing, and therefore are distinct and separate from normal, recurring legal matters. Such costs are presented net of expected insurance recoveries and are primarily associated with legacy legal matters and the expected resolution of certain litigation associated with cyberattacks disclosed in 2024. The year ended December 31, 2025 also includes approximately $440 of apportioned property and casualty settlements.  | &nbsp;&nbsp;&nbsp;<sup>1</sup>Includes certain legal reserves and settlements that cover extended historical periods and/or are unpredictable in both magnitude and timing, and therefore are distinct and separate from normal, recurring legal matters. Such costs are presented net of expected insurance recoveries and are primarily associated with legacy legal matters and the expected resolution of certain litigation associated with cyberattacks disclosed in 2024. The year ended December 31, 2025 also includes approximately $440 of apportioned property and casualty settlements.  | &nbsp;&nbsp;&nbsp;<sup>1</sup>Includes certain legal reserves and settlements that cover extended historical periods and/or are unpredictable in both magnitude and timing, and therefore are distinct and separate from normal, recurring legal matters. Such costs are presented net of expected insurance recoveries and are primarily associated with legacy legal matters and the expected resolution of certain litigation associated with cyberattacks disclosed in 2024. The year ended December 31, 2025 also includes approximately $440 of apportioned property and casualty settlements.  | &nbsp;&nbsp;&nbsp;<sup>1</sup>Includes certain legal reserves and settlements that cover extended historical periods and/or are unpredictable in both magnitude and timing, and therefore are distinct and separate from normal, recurring legal matters. Such costs are presented net of expected insurance recoveries and are primarily associated with legacy legal matters and the expected resolution of certain litigation associated with cyberattacks disclosed in 2024. The year ended December 31, 2025 also includes approximately $440 of apportioned property and casualty settlements.  | &nbsp;&nbsp;&nbsp;<sup>1</sup>Includes certain legal reserves and settlements that cover extended historical periods and/or are unpredictable in both magnitude and timing, and therefore are distinct and separate from normal, recurring legal matters. Such costs are presented net of expected insurance recoveries and are primarily associated with legacy legal matters and the expected resolution of certain litigation associated with cyberattacks disclosed in 2024. The year ended December 31, 2025 also includes approximately $440 of apportioned property and casualty settlements.  |

---

Adjusted Operating Income, Adjusted Operating Income Margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBITDA service margin and Adjusted diluted EPS are non-GAAP financial measures calculated by excluding from operating revenues, operating expenses, other income (expense) and income tax expense, certain significant items that are non-operational or non-recurring in nature, including dispositions and merger integration and transaction costs, actuarial gains and losses, significant abandonments and impairments, benefit-related gains and losses, employee separation and other material gains and losses. Management believes that these measures provide relevant and useful information to investors and other users of our financial data in evaluating the effectiveness of our operations and underlying business trends.

Adjusted Operating Income, Adjusted Operating Income Margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBITDA service margin and Adjusted diluted EPS should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP. AT&T's calculation of Adjusted items, as presented, may differ from similarly titled measures reported by other companies.

------

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Adjusted Operating Income, Adjusted Operating Income Margin,<br>Adjusted EBITDA and Adjusted EBITDA Margin** | **Adjusted Operating Income, Adjusted Operating Income Margin,<br>Adjusted EBITDA and Adjusted EBITDA Margin** | **Adjusted Operating Income, Adjusted Operating Income Margin,<br>Adjusted EBITDA and Adjusted EBITDA Margin** | **Adjusted Operating Income, Adjusted Operating Income Margin,<br>Adjusted EBITDA and Adjusted EBITDA Margin** | **Adjusted Operating Income, Adjusted Operating Income Margin,<br>Adjusted EBITDA and Adjusted EBITDA Margin** |
| *Dollars in millions* |  |  |  |  |
|  | Fourth Quarter | Fourth Quarter | Year Ended | Year Ended |
|  | **2025** | 2024 | **2025** | 2024 |
| **Operating Income** | $**5788** | $5326 | $**24162** | $19049 |
| Adjustments to Operating Expenses | **330** | 101 | **1351** | 5184 |
| **Adjusted Operating Income** | $**6118** | $5427 | $**25513** | $24233 |
| **EBITDA** | $**10916** | $10700 | $**45048** | $39629 |
| Adjustments to Operations and Support Expenses | **320** | 91 | **1313** | 5131 |
| **Adjusted EBITDA** | $**11236** | $10791 | $**46361** | $44760 |
| Total Operating Revenues | $**33466** | $32298 | $**125648** | $122336 |
| Operating Income Margin | **17.3%** | 16.5% | **19.2%** | 15.6% |
| Adjusted Operating Income Margin | **18.3%** | 16.8% | **20.3%** | 19.8% |
| **Adjusted EBITDA Margin** | **33.6%** | 33.4% | **36.9%** | 36.6% |

---

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Adjusted Diluted EPS** | **Adjusted Diluted EPS** | **Adjusted Diluted EPS** | **Adjusted Diluted EPS** | **Adjusted Diluted EPS** | **Adjusted Diluted EPS** | **Adjusted Diluted EPS** | **Adjusted Diluted EPS** | **Adjusted Diluted EPS** |
|  | Fourth Quarter | Fourth Quarter | Fourth Quarter | Fourth Quarter | Year Ended | Year Ended | Year Ended | Year Ended |
|  | **2025** | **2025** | 2024 | 2024 | **2025** | **2025** | 2024 | 2024 |
| **Diluted Earnings Per Share (EPS)** | **$** | **0.53** | $| 0.56 | **$** | **3.04** | $| 1.49 |
| &nbsp;&nbsp;Gain on sale of DIRECTV | **(0.01)** | **(0.01)** |  |  | **(0.80)** | **(0.80)** |  |  |
| &nbsp;&nbsp;Equity in net income of DIRECTV | **—** | **—** | (0.12) | (0.12) | **(0.21)** | **(0.21)** | (0.22) | (0.22) |
| &nbsp;&nbsp;Actuarial loss – net<sup>1</sup> | **0.06** | **0.06** | 0.01 | 0.01 | **0.06** | **0.06** | 0.01 | 0.01 |
| &nbsp;&nbsp;&nbsp;&nbsp;Restructuring and impairments | **0.04** | **0.04** |  |  | **0.09** | **0.09** | 0.72 | 0.72 |
| &nbsp;&nbsp;&nbsp;&nbsp;Benefit-related, transaction, legal and other items | **(0.02)** | **(0.02)** | 0.01 | 0.01 | **0.02** | **0.02** | (0.02) | (0.02) |
| &nbsp;&nbsp;&nbsp;Tax-related items | **(0.08)** | **(0.08)** | (0.03) | (0.03) | **(0.08)** | **(0.08)** | (0.03) | (0.03) |
| **Adjusted EPS** | **$** | **0.52** | $| 0.43 | **$** | **2.12** | $| 1.95 |
| *Year-over-year growth - Adjusted* | **20.9** | **20.9%** |  |  | **8.7** | **8.7%** |  |  |
| **Weighted Average Common Shares Outstanding <br> with Dilution (000000)** | **7108** | **7108** | 7215 | 7215 | **7179** | **7179** | 7204 | 7204 |
| &nbsp;&nbsp;&nbsp;<sup>1</sup>Includes adjustments for actuarial gains or losses associated with our pension and postemployment benefit plans, which we immediately recognize in the income statement, pursuant to our accounting policy for the recognition of actuarial gains/losses. We recorded a total net actuarial loss of $0.5 billion in 2025. As a result, adjusted EPS reflects an expected return on plan assets of $2.1 billion (based on an average expected return on plan assets of 7.75% for our pension trust and 4.00% for our VEBA trusts), rather than the actual return on plan assets of $2.6 billion (actual pension return of 9.8% and VEBA return of 6.5%), included in the GAAP measure of income. | &nbsp;&nbsp;&nbsp;<sup>1</sup>Includes adjustments for actuarial gains or losses associated with our pension and postemployment benefit plans, which we immediately recognize in the income statement, pursuant to our accounting policy for the recognition of actuarial gains/losses. We recorded a total net actuarial loss of $0.5 billion in 2025. As a result, adjusted EPS reflects an expected return on plan assets of $2.1 billion (based on an average expected return on plan assets of 7.75% for our pension trust and 4.00% for our VEBA trusts), rather than the actual return on plan assets of $2.6 billion (actual pension return of 9.8% and VEBA return of 6.5%), included in the GAAP measure of income. | &nbsp;&nbsp;&nbsp;<sup>1</sup>Includes adjustments for actuarial gains or losses associated with our pension and postemployment benefit plans, which we immediately recognize in the income statement, pursuant to our accounting policy for the recognition of actuarial gains/losses. We recorded a total net actuarial loss of $0.5 billion in 2025. As a result, adjusted EPS reflects an expected return on plan assets of $2.1 billion (based on an average expected return on plan assets of 7.75% for our pension trust and 4.00% for our VEBA trusts), rather than the actual return on plan assets of $2.6 billion (actual pension return of 9.8% and VEBA return of 6.5%), included in the GAAP measure of income. | &nbsp;&nbsp;&nbsp;<sup>1</sup>Includes adjustments for actuarial gains or losses associated with our pension and postemployment benefit plans, which we immediately recognize in the income statement, pursuant to our accounting policy for the recognition of actuarial gains/losses. We recorded a total net actuarial loss of $0.5 billion in 2025. As a result, adjusted EPS reflects an expected return on plan assets of $2.1 billion (based on an average expected return on plan assets of 7.75% for our pension trust and 4.00% for our VEBA trusts), rather than the actual return on plan assets of $2.6 billion (actual pension return of 9.8% and VEBA return of 6.5%), included in the GAAP measure of income. | &nbsp;&nbsp;&nbsp;<sup>1</sup>Includes adjustments for actuarial gains or losses associated with our pension and postemployment benefit plans, which we immediately recognize in the income statement, pursuant to our accounting policy for the recognition of actuarial gains/losses. We recorded a total net actuarial loss of $0.5 billion in 2025. As a result, adjusted EPS reflects an expected return on plan assets of $2.1 billion (based on an average expected return on plan assets of 7.75% for our pension trust and 4.00% for our VEBA trusts), rather than the actual return on plan assets of $2.6 billion (actual pension return of 9.8% and VEBA return of 6.5%), included in the GAAP measure of income. | &nbsp;&nbsp;&nbsp;<sup>1</sup>Includes adjustments for actuarial gains or losses associated with our pension and postemployment benefit plans, which we immediately recognize in the income statement, pursuant to our accounting policy for the recognition of actuarial gains/losses. We recorded a total net actuarial loss of $0.5 billion in 2025. As a result, adjusted EPS reflects an expected return on plan assets of $2.1 billion (based on an average expected return on plan assets of 7.75% for our pension trust and 4.00% for our VEBA trusts), rather than the actual return on plan assets of $2.6 billion (actual pension return of 9.8% and VEBA return of 6.5%), included in the GAAP measure of income. | &nbsp;&nbsp;&nbsp;<sup>1</sup>Includes adjustments for actuarial gains or losses associated with our pension and postemployment benefit plans, which we immediately recognize in the income statement, pursuant to our accounting policy for the recognition of actuarial gains/losses. We recorded a total net actuarial loss of $0.5 billion in 2025. As a result, adjusted EPS reflects an expected return on plan assets of $2.1 billion (based on an average expected return on plan assets of 7.75% for our pension trust and 4.00% for our VEBA trusts), rather than the actual return on plan assets of $2.6 billion (actual pension return of 9.8% and VEBA return of 6.5%), included in the GAAP measure of income. | &nbsp;&nbsp;&nbsp;<sup>1</sup>Includes adjustments for actuarial gains or losses associated with our pension and postemployment benefit plans, which we immediately recognize in the income statement, pursuant to our accounting policy for the recognition of actuarial gains/losses. We recorded a total net actuarial loss of $0.5 billion in 2025. As a result, adjusted EPS reflects an expected return on plan assets of $2.1 billion (based on an average expected return on plan assets of 7.75% for our pension trust and 4.00% for our VEBA trusts), rather than the actual return on plan assets of $2.6 billion (actual pension return of 9.8% and VEBA return of 6.5%), included in the GAAP measure of income. | &nbsp;&nbsp;&nbsp;<sup>1</sup>Includes adjustments for actuarial gains or losses associated with our pension and postemployment benefit plans, which we immediately recognize in the income statement, pursuant to our accounting policy for the recognition of actuarial gains/losses. We recorded a total net actuarial loss of $0.5 billion in 2025. As a result, adjusted EPS reflects an expected return on plan assets of $2.1 billion (based on an average expected return on plan assets of 7.75% for our pension trust and 4.00% for our VEBA trusts), rather than the actual return on plan assets of $2.6 billion (actual pension return of 9.8% and VEBA return of 6.5%), included in the GAAP measure of income. |

---

------

**<u>Net Debt to Adjusted EBITDA</u>**

Net Debt to EBITDA ratios are non-GAAP financial measures frequently used by investors and credit rating agencies and management believes these measures provide relevant and useful information to investors and other users of our financial data. Our Net Debt to Adjusted EBITDA ratio is calculated by dividing the Net Debt by the sum of the most recent four quarters Adjusted EBITDA. Net Debt is calculated by subtracting cash and cash equivalents and deposits at financial institutions that are greater than 90 days (e.g., certificates of deposit and time deposits), from the sum of debt maturing within one year and long-term debt.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **Net Debt to Adjusted EBITDA - 2025** | **Net Debt to Adjusted EBITDA - 2025** | **Net Debt to Adjusted EBITDA - 2025** | **Net Debt to Adjusted EBITDA - 2025** | **Net Debt to Adjusted EBITDA - 2025** | **Net Debt to Adjusted EBITDA - 2025** |
| *Dollars in millions* |  |  |  |  |  |
|  | Three Months Ended | Three Months Ended | Three Months Ended | Three Months Ended |  |
|  | March 31, | June 30, | Sept. 30, | Dec. 31, | **Four Quarters** |
|  | 2025 <sup>1</sup> | 2025 <sup>1</sup> | 2025 <sup>1</sup> | 2025 | **Four Quarters** |
| Adjusted EBITDA | $11533 | $11731 | $11861 | $11236 | $**46361** |
| &nbsp;&nbsp;&nbsp;End-of-period current debt |  |  |  |  | **9011** |
| &nbsp;&nbsp;&nbsp;End-of-period long-term debt |  |  |  |  | **127089** |
| **Total End-of-Period Debt** |  |  |  |  | **136100** |
| &nbsp;&nbsp;&nbsp;Less: Cash and Cash Equivalents |  |  |  |  | **18234** |
| &nbsp;&nbsp;&nbsp;Less: Time Deposits |  |  |  |  | **500** |
| **Net Debt Balance** |  |  |  |  | **117366** |
| **Annualized Net Debt to Adjusted EBITDA Ratio** |  |  |  |  | **2.53** |
| &nbsp;&nbsp;&nbsp;<sup>1</sup>As reported in AT&T's Form 8-K filed October 22, 2025. | &nbsp;&nbsp;&nbsp;<sup>1</sup>As reported in AT&T's Form 8-K filed October 22, 2025. | &nbsp;&nbsp;&nbsp;<sup>1</sup>As reported in AT&T's Form 8-K filed October 22, 2025. | &nbsp;&nbsp;&nbsp;<sup>1</sup>As reported in AT&T's Form 8-K filed October 22, 2025. | &nbsp;&nbsp;&nbsp;<sup>1</sup>As reported in AT&T's Form 8-K filed October 22, 2025. | &nbsp;&nbsp;&nbsp;<sup>1</sup>As reported in AT&T's Form 8-K filed October 22, 2025. |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **Net Debt to Adjusted EBITDA - 2024** | **Net Debt to Adjusted EBITDA - 2024** | **Net Debt to Adjusted EBITDA - 2024** | **Net Debt to Adjusted EBITDA - 2024** | **Net Debt to Adjusted EBITDA - 2024** | **Net Debt to Adjusted EBITDA - 2024** |
| *Dollars in millions* |  |  |  |  |  |
|  | Three Months Ended | Three Months Ended | Three Months Ended | Three Months Ended |  |
|  | March 31, | June 30, | Sept. 30, | Dec. 31, | Four Quarters |
|  | 2024 <sup>1</sup> | 2024 <sup>1</sup> | 2024 <sup>1</sup> | 2024 <sup>1</sup> | Four Quarters |
| Adjusted EBITDA | $11046 | $11337 | $11586 | $10791 | $44760 |
| &nbsp;&nbsp;&nbsp;End-of-period current debt |  |  |  |  | 5089 |
| &nbsp;&nbsp;&nbsp;End-of-period long-term debt |  |  |  |  | 118443 |
| **Total End-of-Period Debt** |  |  |  |  | 123532 |
| &nbsp;&nbsp;&nbsp;Less: Cash and Cash Equivalents |  |  |  |  | 3298 |
| &nbsp;&nbsp;&nbsp;Less: Time Deposits |  |  |  |  | 150 |
| **Net Debt Balance** |  |  |  |  | 120084 |
| **Annualized Net Debt to Adjusted EBITDA Ratio** |  |  |  |  | 2.68 |
| &nbsp;&nbsp;&nbsp;<sup>1</sup>As reported in AT&T's Form 8-K filed October 22, 2025. | &nbsp;&nbsp;&nbsp;<sup>1</sup>As reported in AT&T's Form 8-K filed October 22, 2025. | &nbsp;&nbsp;&nbsp;<sup>1</sup>As reported in AT&T's Form 8-K filed October 22, 2025. | &nbsp;&nbsp;&nbsp;<sup>1</sup>As reported in AT&T's Form 8-K filed October 22, 2025. | &nbsp;&nbsp;&nbsp;<sup>1</sup>As reported in AT&T's Form 8-K filed October 22, 2025. | &nbsp;&nbsp;&nbsp;<sup>1</sup>As reported in AT&T's Form 8-K filed October 22, 2025. |

---

## Exhibit 99.4

**AT&T Inc.**

**Supplemental Segment Information** 

Unaudited

Dollars in millions

---

| | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Advanced Connectivity Segment** | | | | | | | | | | | | | | | |
|  | 3/31/23 | 6/30/23 | 9/30/23 | 12/31/23 | 2023 | 3/31/24 | 6/30/24 | 9/30/24 | 12/31/24 | 2024 | 3/31/25 | 6/30/25 | 9/30/25 | 12/31/25 | 2025 |
| **Segment Operating Revenues** |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Wireless service | $15483 | $15745 | $15908 | $16039 | $63175 | $15994 | $16277 | $16539 | $16563 | $65373 | $16651 | $16853 | $16926 | $16954 | $67384 |
| Advanced home internet | 1453 | 1523 | 1615 | 1686 | 6277 | 1756 | 1839 | 1957 | 2079 | 7631 | 2198 | 2299 | 2411 | 2502 | 9410 |
| Business fiber and advanced connectivity | 1558 | 1582 | 1627 | 1684 | 6451 | 1672 | 1702 | 1719 | 1760 | 6853 | 1755 | 1769 | 1832 | 1887 | 7243 |
| Business transitional and other | 1857 | 1823 | 1854 | 1704 | 7238 | 1614 | 1479 | 1411 | 1402 | 5906 | 1294 | 1249 | 1198 | 1170 | 4911 |
| Other service | 177 | 177 | 174 | 177 | 705 | 174 | 175 | 169 | 166 | 684 | 162 | 164 | 162 | 162 | 650 |
| &nbsp;&nbsp;**Total Service Revenues** | 20528 | 20850 | 21178 | 21290 | 83846 | 21210 | 21472 | 21795 | 21970 | 86447 | 22060 | 22334 | 22529 | 22675 | 89598 |
| Equipment | 5230 | 4735 | 4918 | 6533 | 21416 | 4813 | 4387 | 4702 | 6735 | 20637 | 5132 | 5163 | 4974 | 7557 | 22826 |
| **Total Segment Operating Revenues** | $25758 | $25585 | $26096 | $27823 | $105262 | $26023 | $25859 | $26497 | $28705 | $107084 | $27192 | $27497 | $27503 | $30232 | $112424 |
| **Segment Operating Expenses** |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Operations and support | $16254 | $15624 | $15836 | $18151 | $65865 | $15652 | $15229 | $15611 | $18315 | $64807 | $16247 | $16356 | $16010 | $19264 | $67877 |
| Depreciation and amortization | 4289 | 4313 | 4350 | 4411 | 17363 | 4730 | 4776 | 4813 | 5114 | 19433 | 4973 | 5035 | 5076 | 4875 | 19959 |
| &nbsp;&nbsp;**Total Segment Operating Expenses** | 20543 | 19937 | 20186 | 22562 | 83228 | 20382 | 20005 | 20424 | 23429 | 84240 | 21220 | 21391 | 21086 | 24139 | 87836 |
| **Segment Operating Income** | $5215 | $5648 | $5910 | $5261 | $22034 | $5641 | $5854 | $6073 | $5276 | $22844 | $5972 | $6106 | $6417 | $6093 | $24588 |
| **Segment Operating Income Margin** | 20.2% | 22.1% | 22.6% | 18.9% | 20.9% | 21.7% | 22.6% | 22.9% | 18.4% | 21.3% | 22.0% | 22.2% | 23.3% | 20.2% | 21.9% |
| **EBITDA**<sup>1</sup> | $9504 | $9961 | $10260 | $9672 | $39397 | $10371 | $10630 | $10886 | $10390 | $42277 | $10945 | $11141 | $11493 | $10968 | $44547 |
| **EBITDA Margin**<sup>1</sup> | 36.9% | 38.9% | 39.3% | 34.8% | 37.4% | 39.9% | 41.1% | 41.1% | 36.2% | 39.5% | 40.3% | 40.5% | 41.8% | 36.3% | 39.6% |
| <sup>1</sup> See Non-GAAP Reconciliations |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |

---

------

**AT&T Inc.**

**Supplemental Segment Information** 

Unaudited

Dollars in millions

---

| | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Advanced Connectivity Segment<br>Supplemental Information** | **Advanced Connectivity Segment<br>Supplemental Information** | **Advanced Connectivity Segment<br>Supplemental Information** | **Advanced Connectivity Segment<br>Supplemental Information** | **Advanced Connectivity Segment<br>Supplemental Information** | **Advanced Connectivity Segment<br>Supplemental Information** | **Advanced Connectivity Segment<br>Supplemental Information** | **Advanced Connectivity Segment<br>Supplemental Information** | **Advanced Connectivity Segment<br>Supplemental Information** | **Advanced Connectivity Segment<br>Supplemental Information** | **Advanced Connectivity Segment<br>Supplemental Information** | **Advanced Connectivity Segment<br>Supplemental Information** | **Advanced Connectivity Segment<br>Supplemental Information** | **Advanced Connectivity Segment<br>Supplemental Information** | **Advanced Connectivity Segment<br>Supplemental Information** | **Advanced Connectivity Segment<br>Supplemental Information** |
| **Consumer Operating Revenues** | 3/31/23 | 6/30/23 | 9/30/23 | 12/31/23 | 2023 | 3/31/24 | 6/30/24 | 9/30/24 | 12/31/24 | 2024 | 3/31/25 | 6/30/25 | 9/30/25 | 12/31/25 | 2025 |
| Wireless services | $13324 | $13504 | $13672 | $13792 | $54292 | $13754 | $13966 | $14211 | $14230 | $56161 | $14370 | $14559 | $14594 | $14605 | $58128 |
| Advanced home internet | 1453 | 1523 | 1615 | 1686 | 6277 | 1756 | 1839 | 1957 | 2079 | 7631 | 2198 | 2299 | 2411 | 2502 | 9410 |
| Wholesale and other service | 177 | 177 | 174 | 177 | 705 | 174 | 175 | 169 | 166 | 684 | 162 | 164 | 162 | 162 | 650 |
| &nbsp;&nbsp;**Total Service Revenues** | 14954 | 15204 | 15461 | 15655 | 61274 | 15684 | 15980 | 16337 | 16475 | 64476 | 16730 | 17022 | 17167 | 17269 | 68188 |
| Equipment | 4422 | 3910 | 4121 | 5576 | 18029 | 3946 | 3563 | 3845 | 5746 | 17100 | 4246 | 4273 | 4107 | 6445 | 19071 |
| **Total Operating Revenues** | $19376 | $19114 | $19582 | $21231 | $79303 | $19630 | $19543 | $20182 | $22221 | $81576 | $20976 | $21295 | $21274 | $23714 | $87259 |
| **Business Operating Revenues** | 3/31/23 | 6/30/23 | 9/30/23 | 12/31/23 | 2023 | 3/31/24 | 6/30/24 | 9/30/24 | 12/31/24 | 2024 | 3/31/25 | 6/30/25 | 9/30/25 | 12/31/25 | 2025 |
| Wireless service | $2159 | $2241 | $2236 | $2247 | $8883 | $2240 | $2311 | $2328 | $2333 | $9212 | $2281 | $2294 | $2332 | $2349 | $9256 |
| Fiber and advanced connectivity | 1558 | 1582 | 1627 | 1684 | 6451 | 1672 | 1702 | 1719 | 1760 | 6853 | 1755 | 1769 | 1832 | 1887 | 7243 |
| Transitional and other service | 1857 | 1823 | 1854 | 1704 | 7238 | 1614 | 1479 | 1411 | 1402 | 5906 | 1294 | 1249 | 1198 | 1170 | 4911 |
| &nbsp;&nbsp;**Total Service Revenues** | 5574 | 5646 | 5717 | 5635 | 22572 | 5526 | 5492 | 5458 | 5495 | 21971 | 5330 | 5312 | 5362 | 5406 | 21410 |
| Equipment | 808 | 825 | 797 | 957 | 3387 | 867 | 824 | 857 | 989 | 3537 | 886 | 890 | 867 | 1112 | 3755 |
| **Total Operating Revenues** | $6382 | $6471 | $6514 | $6592 | $25959 | $6393 | $6316 | $6315 | $6484 | $25508 | $6216 | $6202 | $6229 | $6518 | $25165 |

---

------

**AT&T Inc.**

**Supplemental Segment Information** 

Unaudited

Dollars in millions

---

| | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Legacy Segment** | | | | | | | | | | | | | | | |
|  | 3/31/23 | 6/30/23 | 9/30/23 | 12/31/23 | 2023 | 3/31/24 | 6/30/24 | 9/30/24 | 12/31/24 | 2024 | 3/31/25 | 6/30/25 | 9/30/25 | 12/31/25 | 2025 |
| **Total Segment Operating Revenues** | $3394 | $3260 | $3148 | $2974 | $12776 | $2834 | $2723 | $2577 | $2434 | $10568 | $2368 | $2202 | $2013 | $1889 | $8472 |
| **Segment Operating Expenses** |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Operations and support | $1866 | $1731 | $1785 | $1627 | $7009 | $1730 | $1572 | $1494 | $1521 | $6317 | $1349 | $1243 | $1334 | $1207 | $5133 |
| Depreciation and amortization |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**Total Segment Operating Expenses** | 1866 | 1731 | 1785 | 1627 | 7009 | 1730 | 1572 | 1494 | 1521 | 6317 | 1349 | 1243 | 1334 | 1207 | 5133 |
| **Segment Operating Income** | $1528 | $1529 | $1363 | $1347 | $5767 | $1104 | $1151 | $1083 | $913 | $4251 | $1019 | $959 | $679 | $682 | $3339 |
| **Segment Operating Income Margin** | 45.0% | 46.9% | 43.3% | 45.3% | 45.1% | 39.0% | 42.3% | 42.0% | 37.5% | 40.2% | 43.0% | 43.6% | 33.7% | 36.1% | 39.4% |
| **EBITDA**<sup>1</sup> | $1528 | $1529 | $1363 | $1347 | $5767 | $1104 | $1151 | $1083 | $913 | $4251 | $1019 | $959 | $679 | $682 | $3339 |
| **EBITDA Margin**<sup>1</sup> | 45.0% | 46.9% | 43.3% | 45.3% | 45.1% | 39.0% | 42.3% | 42.0% | 37.5% | 40.2% | 43.0% | 43.6% | 33.7% | 36.1% | 39.4% |

---

<sup>1</sup> See Non-GAAP Reconciliations<br>

------

**AT&T Inc.**

**Supplemental Segment Information** 

Unaudited

Dollars in millions

**NON-GAAP RECONCILIATIONS**

**EBITDA**

Our calculation of EBITDA, as presented, may differ from similarly titled measures reported by other companies. For AT&T, EBITDA excludes other income (expense) – net, and equity in net income (loss) of affiliates, as these either do not reflect the operating results of our subscriber base or are operations that are not under our control. Equity in net income (loss) of affiliates represents the proportionate share of the net income (loss) of affiliates in which we exercise significant influence, but do not control. Because we do not control these entities, management excludes these results when evaluating the performance of our primary operations. EBITDA also excludes interest expense and the provision for income taxes. Excluding these items eliminates the expenses associated with our capital and tax structures. Finally, EBITDA excludes depreciation and amortization in order to eliminate the impact of capital investments. EBITDA does not give effect to cash used for debt service requirements and thus does not reflect available funds for distributions, reinvestment or other discretionary uses. EBITDA is not presented as an alternative measure of operating results or cash flows from operations, as determined in accordance with GAAP. EBITDA margin is calculated as EBITDA divided by operating revenues.

These measures are used by management as a gauge of our success in acquiring, retaining and servicing subscribers because we believe these measures reflect AT&T's ability to generate and grow subscriber revenues while providing a high level of customer service in a cost-effective manner. Management also uses these measures as a method of comparing cash generation potential with that of many of its competitors. The financial and operating metrics which affect EBITDA include the key revenue and expense drivers for which management is responsible and upon which we evaluate performance.

There are material limitations to using these non-GAAP financial measures. EBITDA and EBITDA margin, as we have defined them, may not be comparable to similarly titled measures reported by other companies. Furthermore, these performance measures do not take into account certain significant items, including depreciation and amortization, interest expense, tax expense and equity in net income (loss) of affiliates. For market comparability, management analyzes performance measures that are similar in nature to EBITDA as we present it, and considering the economic effect of the excluded expense items independently as well as in connection with its analysis of net income as calculated in accordance with GAAP. EBITDA and EBITDA margin should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP.

---

| | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Advanced Connectivity Segment** | | | | | | | | | | | | | | | |
|  | 3/31/23 | 6/30/23 | 9/30/23 | 12/31/23 | 2023 | 3/31/24 | 6/30/24 | 9/30/24 | 12/31/24 | 2024 | 3/31/25 | 6/30/25 | 9/30/25 | 12/31/25 | 2025 |
| Segment Operating Income | $5215 | $5648 | $5910 | $5261 | $22034 | $5641 | $5854 | $6073 | $5276 | $22844 | $5972 | $6106 | $6417 | $6093 | $24588 |
| Less: Depreciation and amortization | 4289 | 4313 | 4350 | 4411 | 17363 | 4730 | 4776 | 4813 | 5114 | 19433 | 4973 | 5035 | 5076 | 4875 | 19959 |
| EBITDA | $9504 | $9961 | $10260 | $9672 | $39397 | $10371 | $10630 | $10886 | $10390 | $42277 | $10945 | $11141 | $11493 | $10968 | $44547 |

---

---

| | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Legacy Segment** | | | | | | | | | | | | | | | |
|  | 3/31/23 | 6/30/23 | 9/30/23 | 12/31/23 | 2023 | 3/31/24 | 6/30/24 | 9/30/24 | 12/31/24 | 2024 | 3/31/25 | 6/30/25 | 9/30/25 | 12/31/25 | 2025 |
| Segment Operating Income | $1528 | $1529 | $1363 | $1347 | $5767 | $1104 | $1151 | $1083 | $913 | $4251 | $1019 | $959 | $679 | $682 | $3339 |
| Less: Depreciation and amortization |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| EBITDA | $1528 | $1529 | $1363 | $1347 | $5767 | $1104 | $1151 | $1083 | $913 | $4251 | $1019 | $959 | $679 | $682 | $3339 |

---

<br>