# EDGAR Filing Document

**Accession Number:** 0001634976
**File Stem:** 0001020242-23-000016
**Filing Date:** 2023-1
**Character Count:** 140780
**Document Hash:** 2777f3544ab71020f0d0ca6a8859c739
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001020242-23-000016.hdr.sgml**: 20230124

**ACCESSION NUMBER**: 0001020242-23-000016

**CONFORMED SUBMISSION TYPE**: 10-D

**PUBLIC DOCUMENT COUNT**: 2

**CONFORMED PERIOD OF REPORT**: 20230112

**FILED AS OF DATE**: 20230124

**DATE AS OF CHANGE**: 20230124

**ABS ASSET CLASS**: Commercial mortgages

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** COMM 2015-CCRE22 Mortgage Trust
- **CENTRAL INDEX KEY:** 0001634976
- **STANDARD INDUSTRIAL CLASSIFICATION:** ASSET-BACKED SECURITIES [6189]
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-D
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 333-193376-17
- **FILM NUMBER:** 23548582

**BUSINESS ADDRESS:**
- **STREET 1:** ONE INTERNATIONAL PLACE
- **STREET 2:** ROOM 520
- **CITY:** BOSTON
- **STATE:** MA
- **ZIP:** 02110
- **BUSINESS PHONE:** 6179517690

**MAIL ADDRESS:**
- **STREET 1:** ONE INTERNATIONAL PLACE
- **STREET 2:** ROOM 608
- **CITY:** BOSTON
- **STATE:** MA
- **ZIP:** 02110

Form 10-D 
```
<pre>

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET-BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:
December 13, 2022 to January 12, 2023

Commission File Number of issuing entity: 333-193376-17
Central Index Key Number of issuing entity: 0001634976

COMM 2015-CCRE22 Mortgage Trust
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-193376
Central Index Key Number of depositor: 0001013454

Deutsche Mortgage & Asset Receiving Corporation
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541294
German American Capital Corporation
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001558761
Cantor Commercial Real Estate Lending, L.P.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001542256
Natixis Real Estate Capital LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001497973
The Bank of New York Mellon
(Exact name of sponsor as specified in its charter)

Lainie Kaye (212) 250-2500
(Name and telephone number, including area code, of the person to
contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization
of the issuing entity)

Lower Tier Remic 47-3487694
Upper Tier Remic 47-3541770
Grantor Trust 47-6922969
(I.R.S. Employer Identification No.)

c/o Deutsche Bank Trust Company Americas as Certificate Administrator
1761 East St. Andrew Place, Santa Ana CA
(Address of principal executive offices of the issuing entity)

92705
(Zip Code)

(212) 250-2500
(Telephone number, including area code)

NONE
(Former name, former address, if changed since last report)

Registered / reporting pursuant to (check one)
Title of Class  Section 12(b)  Section 12(g)  Section 15(d)  Name of Exchange
(if Section 12(b))
Class A-1           [ ]             [ ]             [X]        Not Applicable
Class A-2           [ ]             [ ]             [X]        Not Applicable
Class A-3           [ ]             [ ]             [X]        Not Applicable
Class A-SB          [ ]             [ ]             [X]        Not Applicable
Class A-4           [ ]             [ ]             [X]        Not Applicable
Class A-5           [ ]             [ ]             [X]        Not Applicable
Class X-A           [ ]             [ ]             [X]        Not Applicable
Class A-M           [ ]             [ ]             [X]        Not Applicable
Class B             [ ]             [ ]             [X]        Not Applicable
Class PEZ           [ ]             [ ]             [X]        Not Applicable
Class C             [ ]             [ ]             [X]        Not Applicable

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes _X_   No ____

Part I - DISTRIBUTION INFORMATION

Item 1.  Distribution and Pool Performance Information.
On  January 12, 2023 a distribution was made to holders of the
certificates issued by COMM 2015-CCRE22 Mortgage Trust.  The
distribution report is attached as Exhibit 99.1 to this Form 10-D.

During the distribution period from December 13, 2022 to January 12, 2023
no assets securitized by Deutsche Mortgage & Asset Receiving
Corporation (the "Depositor") and held by COMM 2015-CCRE22 Mortgage
Trust were the subject of a demand to repurchase or replace for breach
of the representations and warranties contained in the underlying
transaction documents.

The Depositor filed a Form ABS-15G pursuant to Rule 15Ga-1 under the
Securities Exchange Act of 1934 on February 15, 2022.  The CIK number
of the Depositor is 0001013454.

German American Capital Corporation ("GACC"), one of the sponsors and
mortgage loan sellers, filed a Form ABS-15G pursuant to Rule 15Ga-1
under the Securities Exchange Act of 1934 on February 15, 2022.  The
CIK number of GACC is 0001541294.

Cantor Commercial Real Estate Lending, L.P. ("CCRE"), one of the
sponsors and mortgage loan sellers, filed a Form ABS-15G pursuant to
Rule 15Ga-1 under the Securities Exchange Act of 1934 on
May 12, 2022.  The CIK number for CCRE is 0001558761.

Natixis Real Estate Capital LLC ("Natixis"), one of the sponsors and
mortgage loan sellers, filed a Form ABS-15G pursuant to Rule 15Ga-1
under the Securities Exchange Act of 1934 on  February 15, 2022.  The
CIK number of Natixis is 0001542256.

The Bank of New York Mellon ("BNY Mellon"), one of the sponsors and
mortgage loan sellers, filed a Form ABS-15G pursuant to  Rule 15Ga-1
under the Securities Exchange Act of 1934 on  February 23, 2018.
The CIK number of BNY Mellon is 0001497973.

Part II - OTHER INFORMATION

Item 10. Exhibits.
(a) The following is a list of documents filed as part
    of this Report on Form 10-D:

(99.1)   <a style="-sec-extract:exhibit" href="ex991.htm">Monthly Report distributed to holders of the
         certificates issued by COMM 2015-CCRE22 Mortgage Trust,
         relating to the January 12, 2023 distribution.</a>

(b) The exhibits required to be filed by the Registrant
    pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Deutsche Mortgage & Asset Receiving Corporation
(Depositor)

/s/ R. Chris Jones
Name:  R. Chris Jones
Title: Director

/s/ Matt Smith
Name:  Matt Smith
Title: Director

Date:    January 24, 2023

</pre>
```

## Exhibit 99.1

COMM 2015-CCRE22

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

1761 E. St Andrew Place#NEWLINE#Santa Ana, CA 92705

| Table of Contents |  |  |  |
| --- | --- | --- | --- |
| Certificate Payment Report | 2 | Stratification - Geographic Distribution | 30 |
| Certificate Report | 3 | Stratification - Financial Ratios and Other | 31 |
| Exchange Detail | 4 | Historical Loss Liquidation | 32 |
| Cash Reconciliation | 5 | Historical Bond/Collateral Realized Loss Reconciliation | 33 |
| Other Related Information | 6 | Loan Level Detail | 34 |
| Pool and Performance Detail | 7 | Specially Serviced Loan Detail | 37 |
| Certificate Interest Reconciliation | 8 | Specially Serviced Loan Comments | 38 |
| Certificate Reconciliation Detail | 9 | Appraisal Reduction Detail | 39 |
| Interest Shortfall Reconciliation | 10 | Appraisal Reduction Comments | 40 |
| Current Ratings | 11 | Modifications/Extensions Detail/Description | 41 |
| Performance History | 12 | REO Historical Detail | 42 |
| Payoff History | 16 | Material Breaches and Document Defects | 43 |
| Mortgage Payoff Detail | 25 | Extraordinary Event | 44 |
| Delinquency Detail | 26 | Rule 15Ga Information | 45 |
| Stratification - Mortgage Balances/Rates | 27 |  |  |
| Stratification - Amortization Terms | 28 |  |  |
| Stratification - Property Types | 29 |  |  |

Factor Information:

(800) 735-7777

| Main Phone Number: 714-247-6000 | Depositor | Deutsche Bank & Asset Receiving Corporation | Current Distribution Date | 01/12/2023 |
| --- | --- | --- | --- | --- |
|  | Master Servicer | Wells Fargo Bank, National Association | Distribution Count | 94 |
|  | Special Servicer | LNR Partners, LLC. | Prior Distribution Date | 12/13/2022 |
|  | Underwriters | Deutsche Bank Securities, Inc.#NEWLINE#Mativis Securities American, Inc.#NEWLINE#Mativis Capital Markets Inc.#NEWLINE#Cartor Fitzgerald & Co.#NEWLINE#CableCale Securities, L.P.#NEWLINE#Oxygenterm Securities, LLC. | Next Distribution Date | 02/10/2023 |
|  |  |  | Trust Collection Period | 12/07/2022 to 01/06/2023 |
|  |  |  | Record Date | 12/30/2022 |
| Administrator | Rating Agencies | Moody's Investors Service, Inc.#NEWLINE#Mord Bond Rating Agency, Inc.#NEWLINE#Mord Bank Ratings, Inc. | Current Rating Date | 01/06/2023 |
|  |  |  | Cutoff Date | 03/01/2015 |
| Susan Ashman (714)247-6688#NEWLINE#Susan.ashman@db.com | Trustee | Wilmington Trust, National Association | Closing Date | 03/25/2015 |
|  | Certificate Administrator | Deutsche Bank Trust Company Americas | Initial Distribution Date | 04/10/2015 |
|  | Operating Advisor | Park Bridge Lender Services LLC | Rated Final Payment Date | 03/10/2048 |
|  | Controlling Rep/Class | LNR Securities Holdings, LLC/Class H |  |  |

In connection with the Certificate Administrator's preparation of this Statement to Certificateholders, the Certificate Administrator is conclusively relying upon, and has not independently #NEWLINE#Anethed. Information provided to it by various third parties, including the Master Servicer, Special Servicer and other parties to the transaction. The Certificate Administrator makes no #NEWLINE#Representations as to the completeness, reliability, accuracy or suitability for any purpose of the information provided to it by such third parties.

Page 1 of 45

COMM 2015-CCRE22

# COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

Certificate Payment Report

| Class | Class Type | CUSIP | Position % (*) | Original Balance | Balance and Principal Components |  |  |  | Interest |  | Pass-Through Rate |  | Credit Support |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  | Beginning Balance | Principal | Non-Principal Adj/ Loss/Accretion | Ending Balance | Interest Distributed | Excess/ Shortfall | Current | Next | Original % | Current % |
| A-1 | SR | 12592XAV2 |  | 46,400,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 30.00% | 40.49% |
| A-2 | SR | 12592XA29 |  | 179,900,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 30.00% | 40.49% |
| A-3 | SR | 12592XBA3 |  | 108,950,000.00 | 44,651,702.08 | 0.00 | 0.00 | 44,651,702.08 | 119,351.67 | 0.00 | 3.207000% | 3.207000% | 30.00% | 40.49% |
| A-SB | SR | 12592XBB1 |  | 79,800,000.00 | 34,895,281.34 | 1,389,218.15 | 0.00 | 33,506,063.19 | 91,425.64 | 0.00 | 3.144000% | 3.144000% | 30.00% | 40.49% |
| A-4 | SR | 12592XBC9 |  | 200,000,000.00 | 200,000,000.00 | 0.00 | 0.00 | 200,000,000.00 | 508,000.00 | 0.00 | 3.048000% | 3.048000% | 30.00% | 40.49% |
| A-5 | SR | 12592XB37 |  | 293,492,000.00 | 293,492,000.00 | 0.00 | 0.00 | 293,492,000.00 | 809,264.19 | 0.00 | 3.309000% | 3.309000% | 30.00% | 40.49% |
| X-A | SR/NTL | 12592XB5 | N | 988,573,000.00 | 654,069,963.42 | 0.00 | 0.00 | 652,680,765.37 | 447,062.57 | 0.00 | 0.820211% | 0.819708% | 0.00% | 0.00% |
| X-B | SUB/NTL | 12592XAA4 | N | 132,890,000.00 | 132,890,000.00 | 0.00 | 0.00 | 132,890,000.00 | 9,144.04 | 0.00 | 0.082571% | 0.082411% | 0.00% | 0.00% |
| X-C | SUB/NTL | 12592XAC0 | N | 68,066,000.00 | 68,066,000.00 | 0.00 | 0.00 | 68,066,000.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 0.00% | 0.00% |
| X-D | SUB/NTL | 12592XAE6 | N | 43,757,000.00 | 43,757,000.00 | 0.00 | 0.00 | 43,757,000.00 | 39,018.82 | 0.00 | 1.070099% | 1.069780% | 0.00% | 0.00% |
| A-M | SR | 12592XBF2 |  | 81,031,000.00 | 81,031,000.00 | 0.00 | 0.00 | 81,031,000.00 | 243,295.58 | 0.00 | 3.603000% | 3.603000% | 23.75% | 32.05% |
| A-M-PEZ | SR | 12592XB48 | 0.00% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 23.75% | 32.05% |
| B | SUB | 12592XB50 |  | 76,169,000.00 | 76,169,000.00 | 0.00 | 0.00 | 76,169,000.00 | 248,199.58 | 0.00 | 3.926000% | 3.926000% | 17.88% | 24.12% |
| B-PEZ | SUB | 12592XB48 | 0.00% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 17.88% | 24.12% |
| C | SUB | 12592XB34 |  | 56,721,000.00 | 56,721,000.00 | 0.00 | 0.00 | 56,721,000.00 | 192,361.52 | 0.00 | 4.070099% | 4.069780% | 13.50% | 18.22% |
| C-PEZ | SUB | 12592XB48 | 0.00% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 13.50% | 18.22% |
| D | SUB | 12592XAS1 |  | 68,066,000.00 | 68,066,000.00 | 0.00 | 0.00 | 68,066,000.00 | 230,860.54 | 0.00 | 4.070099% | 4.069780% | 8.25% | 11.13% |
| E | SUB | 12592XA35 |  | 27,550,000.00 | 27,550,000.00 | 0.00 | 0.00 | 27,550,000.00 | 68,875.00 | 0.00 | 3.000000% | 3.000000% | 6.13% | 8.26% |
| F | SUB | 12592XA10 |  | 16,207,000.00 | 16,207,000.00 | 0.00 | 0.00 | 16,207,000.00 | 40,517.50 | 0.00 | 3.000000% | 3.000000% | 4.88% | 6.58% |
| G | SUB | 12592XAN6 |  | 24,309,000.00 | 24,309,000.00 | 0.00 | 0.00 | 24,309,000.00 | 82,449.22 | 0.00 | 4.070099% | 4.069780% | 3.00% | 4.05% |
| H | SUB | 12592XA28 |  | 38,894,958.00 | 38,856,905.22 | 0.00 | 0.00 | 38,856,905.22 | 131,535.82 | (255.77) | 4.070099% | 4.069780% | 0.00% | 0.00% |
| V | SUB | 12592XA55 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% |  | 0.00% | 0.00% |
| R | RES | 12592XA10 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 0.00% | 0.00% |
| LR | RES | 12592XAM6 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 0.00% | 0.00% |

| SubTotal | 1,296,489,956.00 | 961,948,888.64 | 1,399,218.15 | 0.00 | 960,059,670.49 | 3,262,401.69 | (255.77) | SubTotal P&I | 4,651,619.84 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Total | 1,296,489,956.00 | 961,948,888.64 | 1,399,218.15 | 0.00 | 960,059,670.49 | 3,262,401.69 | (255.77) | Total P&I | 4,651,619.84 |

(*) Optimal payment against which the percentage position for the exchangeable certificate should be applied.

Page 2 of 45

# **COMM 2015-CCRE22**

# **COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates**

**January 12, 2023**

# **Certificate Report**

| Class | Cusip | Accrual |  |  | Balance Factors |  |  |  | Payment Factors |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Start/End/End/End Date | End/End Date | Methodology | Position % | Original Balance | Beginning Balance | Ending Balance | Interest Distributed | Principal Distributed | Total Distributed |
| A-1 | 12592XAY2 | 12/01/22 | 12/30/22 | 30/360 |  | 46,400,000.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| A-2 | 12592XA2B | 12/01/22 | 12/30/22 | 30/360 |  | 178,900,000.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| A-3 | 12592XB3A | 12/01/22 | 12/30/22 | 30/360 |  | 108,900,000.00 | 409,836,640.40 | 409,836,640.40 | 1.09528839 | 0.00000000 | 1.09528839 |
| A-5B | 12592XB5B | 12/01/22 | 12/30/22 | 30/360 |  | 79,800,000.00 | 437,264,272.32 | 419,875,478.57 | 1.14589471 | 17.40874875 | 18.55443246 |
| A-4 | 12592XB5C | 12/01/22 | 12/30/22 | 30/360 |  | 200,000,000.00 | 1,000.00000000 | 1,000.00000000 | 2.54000000 | 0.00000000 | 2.54000000 |
| A-5 | 12592XB5D | 12/01/22 | 12/30/22 | 30/360 |  | 293,482,000.00 | 1,000.00000000 | 1,000.00000000 | 2.75750000 | 0.00000000 | 2.75750000 |
| X-A | 12592XB5E | 12/01/22 | 12/30/22 | 30/360 | N | 988,573,000.00 | 661,630,434.09 | 660,225,155.15 | 0.45223020 | 0.00000000 | 0.45223020 |
| X-B | 12592XA4A | 12/01/22 | 12/30/22 | 30/360 | N | 132,890,000.00 | 1,000.00000000 | 1,000.00000000 | 0.06880909 | 0.00000000 | 0.06880909 |
| X-C | 12592XAC0 | 12/01/22 | 12/30/22 | 30/360 | N | 68,000,000.00 | 1,000.00000000 | 1,000.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| X-D | 12592XA6B | 12/01/22 | 12/30/22 | 30/360 | N | 43,757,000.00 | 1,000.00000000 | 1,000.00000000 | 0.89171607 | 0.00000000 | 0.89171607 |
| A-M | 12592XB7F | 12/01/22 | 12/30/22 | 30/360 |  | 81,031,000.00 | 1,000.00000000 | 1,000.00000000 | 3.00250003 | 0.00000000 | 3.00250003 |
| A-M-PEZ | 12592XB8H | 12/01/22 | 12/30/22 | 30/360 | 0.00% | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| B | 12592XB9D | 12/01/22 | 12/30/22 | 30/360 |  | 76,199,000.00 | 1,000.00000000 | 1,000.00000000 | 3.27166669 | 0.00000000 | 3.27166669 |
| B-PEZ | 12592XB9H | 12/01/22 | 12/30/22 | 30/360 | 0.00% | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| C | 12592XB9J | 12/01/22 | 12/30/22 | 30/360 |  | 56,721,000.00 | 1,000.00000000 | 1,000.00000000 | 3.39171594 | 0.00000000 | 3.39171594 |
| C-PEZ | 12592XB9K | 12/01/22 | 12/30/22 | 30/360 | 0.00% | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| D | 12592XAG1 | 12/01/22 | 12/30/22 | 30/360 |  | 68,000,000.00 | 1,000.00000000 | 1,000.00000000 | 3.39171598 | 0.00000000 | 3.39171598 |
| E | 12592XA5 | 12/01/22 | 12/30/22 | 30/360 |  | 27,500,000.00 | 1,000.00000000 | 1,000.00000000 | 2.50000000 | 0.00000000 | 2.50000000 |
| F | 12592XA6D | 12/01/22 | 12/30/22 | 30/360 |  | 16,307,000.00 | 1,000.00000000 | 1,000.00000000 | 2.50000000 | 0.00000000 | 2.50000000 |
| G | 12592XA6E | 12/01/22 | 12/30/22 | 30/360 |  | 24,309,000.00 | 1,000.00000000 | 1,000.00000000 | 3.39171583 | 0.00000000 | 3.39171583 |
| H | 12592XA7B | 12/01/22 | 12/30/22 | 30/360 |  | 38,894,956.00 | 999,021,656.20 | 999,021,656.20 | 3.38182188 | 0.00000000 | 3.38182188 |
| V | 12592XA8D | 12/01/22 | 12/30/22 | 30/360 |  | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| R | 12592XA9D | 12/01/22 | 12/30/22 | 30/360 |  | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| LR | 12592XA9E | 12/01/22 | 12/30/22 | 30/360 |  | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |

Page 3 of 45

# **COMM 2015-CCRE22**

# **COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates**

**January 12, 2023**

# **Exchange Detail**

| Class | Class Type | Cusip | Position % (*) | Original Balance | Balance and Principal Components |  |  |  | Interest |  | Pass-Through Rate |  | Credit Support |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  | Beginning Balance | Principal | Non-Pen Adj/ Loss/Accretion | Ending Balance | Interest Distributed | Excess/ Shortfall | Current | Next | Original % | Current % |
| A-M-PEZ | SIR | 12592XB8H | 0.00% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00000% | 0.00000% | 23.75% | 32.05% |
| B-PEZ | SUR | 12592XB8H | 0.00% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00000% | 0.00000% | 17.88% | 24.12% |
| C-PEZ | SUR | 12592XB8H | 0.00% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00000% | 0.00000% | 13.50% | 18.22% |
| Class | Cusip | Accrual |  |  | Balance Factors |  |  |  | Payment Factors |  | Payment Factors |  | Total |  |
|  |  | Start/End/End/End Date | End/End Date | Methodology | Position % | Original Balance | Beginning Balance | Ending Balance | Ending Balance | Interest Distributed | Principal Distributed | Total Distributed | Total Distributed | Total Distributed |
| A-M-PEZ | 12592XB8H | 12/01/22 | 12/30/22 | 30/360 | 0.00% | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| B-PEZ | 12592XB8H | 12/01/22 | 12/30/22 | 30/360 | 0.00% | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| C-PEZ | 12592XB8H | 12/01/22 | 12/30/22 | 30/360 | 0.00% | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |

Page 4 of 45

# COMM 2015-CCRE22

# COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

# Cash Reconciliation

| Servicer Remittance Non-Adjusted |  | Adjustments |  | Trust |  |
| --- | --- | --- | --- | --- | --- |
| Principal |  | Principal |  | Trust Related Fees & Expenses |  |
| A. Scheduled Principal |  | A. Excess Amounts |  | Trustee Fee | (250.00) |
| Current Principal | 1,311,879.28 | Subsequent Recovery | 0.00 | Certificate Administrator Fee | (992.65) |
| Advanced Principal | 77,538.07 | Gain on Sale | 0.00 | Trustee Stops | 0.00 |
| Scheduled Maturity Payoff | 0.00 |  |  | Certificate Insurer | 0.00 |
|  |  | B. Shortfalls Amounts |  | Collateral Administrator | 0.00 |
| B. Unscheduled Principal |  | Realized Loss | 0.00 | Trust Expense(s) | 0.00 |
| Voluntary | 0.00 | Additional Loss Claim | 0.00 | Guarantee Fee/PREMIUM/UNREIMBURSED/Indemnification Expense | 0.00 |
| Post-Maturity | 0.00 |  |  |  | 0.00 |
| Liquidation | 0.00 | Net Excess/Shortfall | 0.00 | Trust Related Fees & Expenses | (1,242.65) |
| Curtailment | 0.00 |  |  |  |  |
| Defiscence | 0.00 | Interest |  |  |  |
| Neg Am/Deferred | 0.00 | A. Excesses |  | Excess Liquidation Proceeds Acct |  |
|  |  | Penalties/Yield累计/Est Fees | 0.00 | Reg. Balance | 0.00 |
| Principal Non-Adjusted | 1,399,219.15 | Extension Interest (APD) | 0.00 | Deposit | 0.00 |
|  |  | Default Interest | 0.00 | Withdrawal | 0.00 |
| Interest |  | Prepay Interest Excess (PPE) | 0.00 | End Balance | 0.00 |
| A. Scheduled Interest |  | Interest Recovery | 0.00 |  |  |
| Current Interest | 3,264,543.98 | ASER Recovered | 0.00 | Interest Reserve Account |  |
| Debipart Interest | 123,898.33 | Other Interest Proceeds | 0.00 | Deposit | -108,768.43 |
|  |  | B. Shortfalls |  | Cumulative Deposit | -108,768.43 |
| B. Servicing Fees & Expenses |  | Gross PPIS (Prepay Interest Shortfall) | 0.00 | Withdrawal | 0.00 |
| Current Service Fees | (13,139.23) | Service PPIS Cap | 0.00 |  |  |
| Debipart Service Fees | (388.15) | Net PPIS | 0.00 |  |  |
| Sub-Service | 0.00 | Deferred Interest | 0.00 |  |  |
| Service Fee Stops | (1,912.82) | Modification Shortfall | 0.00 |  |  |
| Other Fee Stops (incl. Insurer) | 0.00 | ASER Applied | 0.00 |  |  |
| Miscellaneous Fees |  | Special Service Fees | 0.00 |  |  |
| Service Fees/Expenses | (15,440.20) | Workout Fees | (591.35) |  |  |
| Interest Non-Adjusted | 3,373,002.11 | Liquidation Fees | 0.00 |  |  |
| Principal & Interest Non-Adjusted | 4,762,220.26 | Non-Recoverable Advances | 0.00 |  |  |
| C. Operating Advisor Fees | (1,498.66) | Interest on Prior Advances | 0.00 |  |  |
|  |  | Various Expenses | 0.00 |  |  |
|  |  | Other Interest Loss | 0.00 |  |  |
|  |  | Net Excess/Shortfall | (591.35) |  |  |
|  |  |  |  | Summary |  |
|  |  |  |  | Principal Adjusted | 1,399,219.15 |
|  |  |  |  | Scheduled Interest | 3,388,442.31 |
|  |  |  |  | Service Fee & Expense | (15,440.20) |
|  |  |  |  | Excess Liq. Pm. Deposit | 0.00 |
|  |  |  |  | Interest Shortfall Expense | (591.35) |
|  |  |  |  | Service Wire | 4,761,828.91 |
|  |  |  |  | Trustee Fee & Expense | (1,242.65) |
|  |  |  |  | Excess Liq. Pm. Acct. | 0.00 |
|  |  |  |  | Interest Reserve Account | (108,768.43) |
|  |  |  |  | Due to Certificates | 4,651,619.83 |

Page 5 of 45

# COMM 2015-CCRE22

# COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

# Other Related Information

# Disclosable Special Service Fees*

| Commissions | 0.00 |
| --- | --- |
| Brokerage fees | 0.00 |
| Rebates | 0.00 |
| Other | 0.00 |

*Fee-sharing arrangement

Page 6 of 45

# **COMM 2015-CCRE22**

# **COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates**

**January 12, 2023**

# **Pool and Performance Detail**

| Pool Detail |  |  |  |  | WA Rates/Terms |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Current | Amt | % | Cnt | % | Current | Cost | Prior | Current | Next |
| Amortizing/Ballion | 276,430,075.04 | 28.98% | 25 | 46.30% | WAC | 4,285.05% | 4,080.53% | 4,220.54% | 4,220.55% |
| IO/Amortizing/Ballion | 417,985,525.35 | 43.51% | 23 | 62.58% | LIBOR | N/A | N/A | N/A | N/A |
| IO/Ballion | 264,243,000.00 | 27.51% | 6 | 11.11% | WARM | 107.19 | 21.82 | 20.81 |  |
|  |  |  |  |  | AWAM | 336.00 | 220.50 | 219.39 |  |
| Smallest Balance | 3,012,344.83 |  |  |  |  |  |  |  |  |
| Average Balance | 17,789,974.27 |  |  |  |  |  |  |  |  |
| Largest Balance | 85,000,000.00 |  |  |  |  |  |  |  |  |

| Performance Snapshot |  |  |  |  | Performance Snapshot |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Current | 3 Mo Avg | % Bal | % Crit | % Cat | 3 Mo Avg | % Bal | 6 Mo Avg | % Cat | 12 Mo Avg | % Cat |
|  |  |  |  |  | % Bal | % Crit | % Bal | % Crit | % Bal | % Crit |
| Beginning Balance | 862,047,828.54 | 74.30% | 54 | 80.60% | 99.66% | 99.36% | 99.66% | 99.36% | 99.66% | 99.66% |
| Scheduled Principal | 1,389,218.15 | 0.11% | 48 | 71.64% | 30 Day | 0.34% | 0.62% | 0.34% | 0.62% | 0.17% |
| Voluntary Payoff | 0.00 | 0.00% | 0 | 0.00% | 60 Day | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Scheduled Maturity Payoff | 0.00 | 0.00% | 0 | 0.00% | 90 Day Plus | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Post-Maturity Payoff | 0.00 | 0.00% | 0 | 0.00% | Foreclosures | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Liquidation/Depreciation | 0.00 | 0.00% | 0 | 0.00% | REO | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Realized Loss | 0.00 | 0.00% | 0 | 0.00% | Bankruptcies | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Curtailment | 0.00 | 0.00% | 0 | 0.00% | Liquidations | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Repurchase/Substitution/DPO | 0.00 | 0.00% | 0 | 0.00% | Defensiveness | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Negative Amortization/Deferred | 0.00 | 0.00% | 0 | 0.00% | Modifications | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Ending Balance | 960,858,610.39 | 74.10% | 54 | 80.60% |  |  |  |  |  |  |

| Adverse Summary |  |  |  |  | Adverse Summary |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cumulative | Am | % | Cnt | % | Cumulative | Principal | Interest | Cnt | % Ant | % Crit |
| Scheduled Principal | 100,570,405.67 | 7.76% |  |  | Prior Outstanding | 80,496.22 | -11,580.02 | 4 | 0.01% | 5.97% |
| Voluntary Payoff | 99,883,949.85 | 7.70% | 7 | 10.45% | Current Amount | 77,538.87 | 123,898.33 | 3 | 0.01% | 4.48% |
| Scheduled Maturity Payoff | 105,982,003.83 | 8.17% | 4 | 5.97% | Recovery (-) | 74,439.35 | 113,163.43 | 3 | 0.01% | 4.48% |
| Post-Maturity Payoff | 0.00 | 0.00% | 0 | 0.00% | Current Outstanding | 83,505.74 | -845.12 | 3 | 0.01% | 4.48% |
| Net Liquidation/Depreciation | 31,152,503.75 | 2.40% | 2 | 2.99% | Non-Receivable | 0.00 | 0.00 | 0 | 0.00% | 0.00% |
| Realized Loss | 107,056.15 | 0.01% | 2 | 2.99% |  |  |  |  |  |  |
| Curtailment | 0.00 | 0.00% | 0 | N/A | Appraisal Reduction Summary |  |  |  |  |  |
| Repurchase/Substitution/DPO | 0.00 | 0.00% | 0 | 0.00% | Prior Cumulative ASER | 0.00 | First ARA |  | 1,292,489.90 |  |
| Negative Amortization/Deferred | -1,831,820.36 | -0.14% | 2 | 2.99% | Current ASER | 0.00 | Average ARA |  | 0.00 |  |
|  |  |  |  |  | Recovery (-) | 0.00 | Most Recent ARA |  | 0.00 |  |
|  |  |  |  |  | Cumulative ASER | 0.00 |  |  |  |  |

(\*) AWAM - Loans that are IO/Ballion or IO/Amortizing Ballion are not included in this calculation

Page 7 of 45

# **COMM 2015-CCRE22**

# **COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates**

**January 12, 2023**

# **Certificate Interest Reconciliation**

| Accrual |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Class | CUSIP | Prior Due | Current Due | Method | Days | Beginning Balance | Pass-Through Rate | Prior Shortfall | Current Accrued | Current Additions | Current Deductions | Distributable Interest | Distributed Interest | Outstanding Shortfall |
| A-1 | 12582XAV2 | 12/01/22 | 12/30/22 | F-30/380 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-2 | 12582XAZ9 | 12/01/22 | 12/30/22 | F-30/380 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-3 | 12582XB43 | 12/01/22 | 12/30/22 | F-30/380 | 30 | 44,851,702.08 | 3.207000% | 0.00 | 119,331.67 | 0.00 | 0.00 | 119,331.67 | 119,331.67 | 0.00 |
| A-5B | 12582XB6 | 12/01/22 | 12/30/22 | F-30/380 | 30 | 34,895,261.34 | 3.144000% | 0.00 | 91,425.64 | 0.00 | 0.00 | 91,425.64 | 91,425.64 | 0.00 |
| A-4 | 12582XBC9 | 12/01/22 | 12/30/22 | F-30/380 | 30 | 200,000,000.00 | 3.048000% | 0.00 | 508,000.00 | 0.00 | 0.00 | 508,000.00 | 508,000.00 | 0.00 |

| A-S | 125828BD7 | 13/01/22 | 12/30/22 | F-30/380 | 30 |  | 283,492,000.00 | 3.30000% | 0.00 | 809,304.19 | 0.00 | 0.00 | 809,304.19 | 809,304.19 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| X-A | 125828BES | 13/01/22 | 12/30/22 | A-30/380 | 30 | N | 654,909,983.42 | 0.82021% | 0.00 | 447,062.57 | 0.00 | 0.00 | 447,062.57 | 447,062.57 | 0.00 |
| X-B | 125828AA4 | 13/01/22 | 12/30/22 | A-30/380 | 30 | N | 132,890,000.00 | 0.08257% | 0.00 | 9,144.04 | 0.00 | 0.00 | 9,144.04 | 9,144.04 | 0.00 |
| X-C | 125828AC0 | 13/01/22 | 12/30/22 | A-30/380 | 30 | N | 88,995,000.00 | 0.00000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| X-D | 125828AE6 | 13/01/22 | 12/30/22 | A-30/380 | 30 | N | 43,757,000.00 | 1.07009% | 0.00 | 39,018.82 | 0.00 | 0.00 | 39,018.82 | 39,018.82 | 0.00 |
| A-M | 125828BF2 | 13/01/22 | 12/30/22 | A-30/380 | 30 |  | 81,031,000.00 | 3.80300% | 0.00 | 243,295.58 | 0.00 | 0.00 | 243,295.58 | 243,295.58 | 0.00 |
| A-M-PEZ | 125828BH8 | 13/01/22 | 12/30/22 | A-30/380 | 30 |  | 0.00 | 0.00000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| B | 125828BGI | 13/01/22 | 12/30/22 | A-30/380 | 30 |  | 79,169,000.00 | 3.80000% | 0.00 | 249,199.58 | 0.00 | 0.00 | 249,199.58 | 249,199.58 | 0.00 |
| B-PEZ | 125828BH8 | 13/01/22 | 12/30/22 | A-30/380 | 30 |  | 0.00 | 0.00000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| C | 125828BA4 | 13/01/22 | 12/30/22 | A-30/380 | 30 |  | 56,721,000.00 | 4.07009% | 0.00 | 192,381.52 | 0.00 | 0.00 | 192,381.52 | 192,381.52 | 0.00 |
| C-PEZ | 125828BH8 | 13/01/22 | 12/30/22 | A-30/380 | 30 |  | 0.00 | 0.00000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| D | 125828AO1 | 13/01/22 | 12/30/22 | A-30/380 | 30 |  | 88,995,000.00 | 4.07009% | 0.00 | 230,860.54 | 0.00 | 0.00 | 230,860.54 | 230,860.54 | 0.00 |
| E | 125828AJ5 | 13/01/22 | 12/30/22 | F-30/380 | 30 |  | 27,550,000.00 | 3.00000% | 0.00 | 68,875.00 | 0.00 | 0.00 | 68,875.00 | 68,875.00 | 0.00 |
| F | 125828AL0 | 13/01/22 | 12/30/22 | F-30/380 | 30 |  | 18,207,000.00 | 3.00000% | 0.00 | 40,517.50 | 0.00 | 0.00 | 40,517.50 | 40,517.50 | 0.00 |
| G | 125828AM6 | 13/01/22 | 12/30/22 | A-30/380 | 30 |  | 24,309,000.00 | 4.07009% | 0.00 | 82,449.22 | 0.00 | 0.00 | 82,449.22 | 82,449.22 | 0.00 |
| H | 125828AQ9 | 13/01/22 | 12/30/22 | A-30/380 | 30 |  | 38,856,905.22 | 4.07009% | 112,362.17 | 131,791.59 | 0.00 | 0.00 | 244,153.76 | 131,535.82 | 112,617.94 |
| V | 125828AS5 | 13/01/22 | 12/30/22 | F-30/380 | 30 |  | 0.00 | 0.00000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| R | 125828AU0 | 13/01/22 | 12/30/22 | F-30/380 | 30 |  | 0.00 | 0.00000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LR | 125828AM6 | 13/01/22 | 12/30/22 | F-30/380 | 30 |  | 0.00 | 0.00000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| SubTotal | 961,948,888.64 | 112,362.17 | 3,262,657.46 | 0.00 | 0.00 | 3,375,019.63 | 3,262,401.69 | 112,617.94 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Total | 961,948,888.64 | 112,362.17 | 3,262,657.46 | 0.00 | 0.00 | 3,375,019.63 | 3,262,401.69 | 112,617.94 |

Page 8 of 45

# **COMM 2015-CCRE22**

# **COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates**

**January 12, 2023**

# **Certificate Reconciliation Detail**

| Class | Scheduled | Principal Components |  | Cumulative Loss | PPY, PPY, YM, Est/Fees | Interest Additions |  |  | Net PPS | Interest Deductions |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Unscheduled | Current Loss |  |  | Interest Adjustment | Interest on Prior Shortfall | Interest on Prior Loss |  | Deferred Accretion | Interest Loss Expense |
| A-1 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-2 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-3 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-5B | 1,399,218.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-4 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-5 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| X-A | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| X-B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| X-C | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| X-D | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-M-PEZ | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| B-PEZ | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| C | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| C-PEZ | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| D | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| F | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| G | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| H | 0.00 | 0.00 | 0.00 | 38,052.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| V | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LR | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| SubTotal | 1,399,218.15 | 0.00 | 0.00 | 38,052.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Total | 1,399,218.15 | 0.00 | 0.00 | 38,052.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

Page 9 of 45

# **COMM 2015-CCRE22**

# **COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates**

**January 12, 2023**

# **Interest Shortfall Reconciliation**

| Investor No. | Scheduled Principal Balance at Contribution | Special Servicing Fee |  |  |  |  |  |  |  |  |  | Remit of Advances to Service |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Scheduled Balance | Servicing Fee Amount plus AMENUM | Liquidation Amount | Workout Fee Amount | Less: Amount | Most Recent Net ASER Amount | Prepayment Interest (Excess)/ Shortfall | Non Recoverable (Scheduled Interest) | Reimbursed Interest on Advances | Modified Interest Rate Reduction (Excess) | Current Month | Left to Reimburse Service | Other Shortfall/ AMENUM (Refunds) |  |
| 35 | 11,468,400.00 | 9,878,165.93 | 0.00 | 0.00 | 581.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  |

| Totals | 0.00 | 0.00 | 581.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Total Interest Shortfall Riting the Trust | 581.35 |  |  |  |  |  |  |  |  |  |  |

Page 10 of 45

COMM 2015-CCRE22

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

Current Ratings

| Class | Class Type | CUSIP | Closing Ratings |  |  |  |  |  |  | Updated Ratings (1) |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  | Fitch | Moody's | S & P | Morningstar | DBRS | Kvill | Rating | Eff Date | Moody's | S & P | Morningstar | DBRS | KRII | KRII | KRII |
|  |  |  |  |  |  |  |  |  |  |  | Rating | Eff Date | Rating | Eff Date | Rating | Eff Date | Rating |

Ratings Information Redacted

Contact Information

Fitch, Inc. AMENUM, INC. 2015-2016 (2016) 10:30 AMENUM, INC. 2015-2016 (2016) 10:30 AMENUM, INC. 2015-2016 (2016) 10:30 AMENUM, INC. 2015-2016 (2016) 10:30 AMENUM, INC. 2015-2016 (2016)

Legend

NR Class not rated at issuance

NA Data not available

(1) These ratings are not a recommendation to buy, sell or hold these notes. Ratings may be changed or withdrawn at any time by each assigning rating agency. AMENUM, INC. These ratings do not address the possibility that, as a result of principal prepayments or losses, the yield on your notes may be lower than anticipated.

Changed ratings provided on this report are based on information provided by the applicable rating agency via electronic transmission and captured during the processing window. AMENUM, INC. Deutsche Bank does not hold itself responsible for any update that may have occurred outside the window during which the data was captured.

Page 11 of 45

COMM 2015-CCRE22

# COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

Performance History

| Dist Date | Delinquency Categories |  |  |  |  |  |  |  | Impaired Loans |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | 90 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | REO |  | Bankruptcy |  | Curr FC not SS/REO |  |
|  | Cat | Bal | Cat | Bal | Cat | Bal | Cat | Bal | Cat | Bal | Cat | Bal | Cat | Bal | Cat | Bal |
| 1/12/2023 | 1 | 9,878,165.93 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 9,878,165.93 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 94 | 1.85% | 1.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.85% | 1.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/12/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 93 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/14/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 92 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/13/2022 | 1 | 9,937,713.93 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 9,937,713.93 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 91 | 1.85% | 1.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.85% | 1.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 90 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 89 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 88 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/10/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 87 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 86 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 85 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/11/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 84 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/11/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 83 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/12/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 82 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/10/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| 12/10/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 81 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/15/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 80 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/13/2021 | 1 | 10,172,773.93 | 0 | 0.00 | 0 | 0.00 | 1 | 32,849,401.91 | 2 | 42,822,175.84 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 79 | 1.69% | 3.94% | 0.00% | 0.00% | 0.00% | 0.00% | 1.69% | 3.00% | 3.39% | 3.94% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/13/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 42,934,996.85 | 2 | 42,934,996.85 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 78 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.39% | 3.94% | 3.39% | 3.94% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 12 of 45

COMM 2015-CCRE22

# COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Dist Date | Delinquency Categories |  |  |  |  |  |  |  | Impaired Loans |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | 90 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | REO |  | Bankruptcy |  | Curr FC not SS/REO |  |
|  | Cat | Bal | Cat | Bal | Cat | Bal | Cat | Bal | Cat | Bal | Cat | Bal | Cat | Bal | Cat | Bal |
| 8/12/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 43,041,834.43 | 2 | 43,041,834.43 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 77 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.39% | 3.95% | 3.39% | 3.95% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 43,149,245.17 | 2 | 43,149,245.17 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 76 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.39% | 3.95% | 3.39% | 3.95% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/11/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 43,259,805.30 | 2 | 43,259,805.30 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 75 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.39% | 3.95% | 3.39% | 3.95% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/12/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 43,383,345.18 | 2 | 43,383,345.18 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 74 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.39% | 3.95% | 3.39% | 3.95% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 43,476,065.80 | 2 | 43,476,065.80 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 73 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.33% | 3.93% | 3.33% | 3.93% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/12/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 43,580,741.66 | 2 | 43,580,741.66 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 72 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.33% | 3.94% | 3.33% | 3.94% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 43,701,893.85 | 2 | 43,701,893.85 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 71 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.33% | 3.94% | 3.33% | 3.94% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/12/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 43,805,667.48 | 2 | 43,805,667.48 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 70 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.33% | 3.95% | 3.33% | 3.95% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/11/2020 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 43,909,026.50 | 2 | 43,909,026.50 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 69 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.33% | 3.95% | 3.33% | 3.95% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/13/2020 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 44,017,644.78 | 2 | 44,017,644.78 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 68 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.33% | 3.95% | 3.33% | 3.95% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/13/2020 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 44,120,156.89 | 2 | 44,120,156.89 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 67 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.33% | 3.95% | 3.33% | 3.95% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/14/2020 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 44,227,958.75 | 2 | 44,227,958.75 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 66 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.33% | 3.97% | 3.33% | 3.97% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/12/2020 | 0 | 0.00 | 0 | 0.00 | 0 | 15,470,785.56 | 1 | 33,886,467.65 | 3 | 49,367,253.21 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 65 | 0.00% | 0.00% | 0.00% | 0.00% | 3.33% | 1.39% | 1.67% | 3.04% | 0.00% | 4.42% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/10/2020 | 2 | 17,927,888.88 | 1 | 10,450,452.89 | 1 | 33,960,443.36 | 0 | 0.00 | 4 | 62,298,785.13 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 64 | 3.33% | 1.60% | 1.67% | 0.94% | 1.67% | 3.04% | 0.00% | 0.00% | 6.67% | 5.57% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/12/2020 | 2 | 15,532,561.72 | 2 | 46,968,264.08 | 0 | 0.00 | 0 | 0.00 | 4 | 62,398,825.80 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 63 | 3.33% | 1.39% | 3.33% | 4.19% | 0.00% | 0.00% | 0.00% | 0.00% | 6.67% | 5.58% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/12/2020 | 2 | 46,968,040.17 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 46,968,040.17 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |

| No. 62 | 3.33% | 4.19% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.33% | 4.19% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 4/10/2020 | 1 | 10,904,597.62 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 10,904,597.62 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 61 | 1.67% | 0.94% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.67% | 0.94% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 13 of 43

# **COMM 2015-CCRE22**

# **COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates**

January 12, 2023

| Dist Data/NEW/NEW/NEW/NEW |  | 60 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | REO |  | Bankruptcy |  | Curr FC not SS/REO |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal |
| 3/12/2020 | 1 | 10,521,602.66 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 10,521,602.66 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 60 | 1.67% | 0.94% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.67% | 0.94% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2020 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 59 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/10/2020 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 58 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 57 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/13/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 56 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/11/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 55 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 54 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 53 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 52 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 51 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/10/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 50 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 49 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 48 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 47 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/11/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 46 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 45 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/13/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,259,559.90 | 1 | 5,259,559.90 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 44 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.52% | 0.42% | 1.52% | 0.42% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 14 of 43

# **COMM 2015-CCRE22**

# **COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates**

January 12, 2023

| Dist Data/NEW/NEW/NEW/NEW |  | 60 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | REO |  | Bankruptcy |  | Curr FC not SS/REO |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal |
| 10/13/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,259,559.90 | 1 | 5,259,559.90 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 43 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.52% | 0.42% | 1.52% | 0.42% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2019 | 0 | 0.00 | 0 | 0.00 | 1 | 5,259,559.90 | 0 | 0.00 | 1 | 5,259,559.90 | 1 | 5,259,559.90 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 42 | 0.00% | 0.00% | 0.00% | 0.00% | 1.52% | 0.42% | 0.00% | 0.00% | 1.52% | 0.42% | 151.52% | 41.70% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/10/2019 | 0 | 0.00 | 1 | 5,259,559.90 | 0 | 0.00 | 0 | 0.00 | 1 | 5,259,559.90 | 1 | 5,259,559.90 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 41 | 0.00% | 0.00% | 1.52% | 0.42% | 0.00% | 0.00% | 0.00% | 0.00% | 1.52% | 0.42% | 151.52% | 41.60% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2019 | 1 | 5,259,559.90 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,259,559.90 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 40 | 1.52% | 0.42% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.52% | 0.42% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/12/2019 | 1 | 5,259,559.90 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,259,559.90 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 39 | 1.52% | 0.42% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.52% | 0.42% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/11/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 38 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,039,906.71 | 1 | 5,039,906.71 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 37 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.52% | 0.40% | 1.52% | 0.40% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,046,115.20 | 1 | 5,046,115.20 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 36 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.52% | 0.40% | 1.52% | 0.40% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,058,255.71 | 1 | 5,058,255.71 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 35 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.52% | 0.40% | 1.52% | 0.40% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,068,374.11 | 1 | 5,068,374.11 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 34 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.52% | 0.40% | 1.52% | 0.40% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,078,451.73 | 1 | 5,078,451.73 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 33 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.52% | 0.40% | 1.52% | 0.40% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

| 12/03/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,088,150.46 | 1 | 5,088,150.46 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| No. 32 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.52% | 0.40% | 1.52% | 0.40% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/13/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,099,144.33 | 1 | 5,099,144.33 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 31 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.52% | 0.40% | 1.52% | 0.40% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/13/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,109,762.33 | 1 | 5,109,762.33 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 30 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.52% | 0.40% | 1.52% | 0.40% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/11/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,119,673.12 | 1 | 5,119,673.12 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 29 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.52% | 0.40% | 1.52% | 0.40% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/13/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,129,543.96 | 1 | 5,129,543.96 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 28 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.52% | 0.40% | 1.52% | 0.40% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/12/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,140,043.36 | 1 | 5,140,043.36 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 27 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.52% | 0.40% | 1.52% | 0.40% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 15 of 45

## COMM 2015-CCRE22

### COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Delinquency Categories |  |  |  |  |  |  |  |  |  | Impaired Loans |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dec Date | NEW | NEW | NEW | 90 Day | 90 Day | 120+ Day | Total Delinquency(1) | Freeclosure | REO | Bankruptcy | Curr FC not SS/REO | REO | Bankruptcy | Curr FC not SS/REO | REO | Bankruptcy | Curr FC not SS/REO | REO | Bankruptcy |
|  | Oct | Bal | Oct | Bal | Oct | Bal | Oct | Bal | Oct | Bal | Oct | Bal | Oct | Bal | Oct | Bal | Oct | Bal | Oct |
| 5/13/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,149,832.09 | 1 | 5,149,832.09 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 26 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.52% | 0.40% | 1.52% | 0.40% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/13/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,160,252.34 | 1 | 5,160,252.34 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 25 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.52% | 0.40% | 1.52% | 0.40% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/10/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,169,959.60 | 1 | 5,169,959.60 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 24 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.49% | 0.40% | 1.49% | 0.40% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/10/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,181,649.03 | 1 | 5,181,649.03 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 23 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.49% | 0.40% | 1.49% | 0.40% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/13/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,191,270.05 | 1 | 5,191,270.05 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 22 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.49% | 0.40% | 1.49% | 0.40% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/13/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,200,852.29 | 1 | 5,200,852.29 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 21 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.49% | 0.40% | 1.49% | 0.40% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/14/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,211,073.49 | 1 | 5,211,073.49 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 20 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.49% | 0.41% | 1.49% | 0.41% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/13/2016 | 0 | 0.00 | 0 | 0.00 | 1 | 5,220,575.90 | 0 | 0.00 | 1 | 5,220,575.90 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 19 | 0.00% | 0.00% | 0.00% | 0.00% | 1.49% | 0.41% | 0.00% | 0.00% | 1.49% | 0.41% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/13/2016 | 1 | 4,385,611.84 | 1 | 5,230,720.15 | 0 | 0.00 | 0 | 0.00 | 2 | 9,626,331.99 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 18 | 1.49% | 0.34% | 1.49% | 0.41% | 0.00% | 0.00% | 0.00% | 0.00% | 2.99% | 0.75% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/13/2016 | 1 | 5,240,143.37 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,240,143.37 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 17 | 1.49% | 0.41% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.49% | 0.41% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/13/2016 | 1 | 5,249,529.60 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,249,529.60 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 16 | 1.49% | 0.41% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.49% | 0.41% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/10/2016 | 1 | 5,259,559.90 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,259,559.90 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 15 | 1.49% | 0.41% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.49% | 0.41% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/13/2016 | 0 | 0.00 | 1 | 5,268,866.86 | 0 | 0.00 | 0 | 0.00 | 1 | 5,268,866.86 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 14 | 0.00% | 0.00% | 1.49% | 0.41% | 0.00% | 0.00% | 0.00% | 0.00% | 1.49% | 0.41% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/13/2016 | 1 | 5,278,822.71 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,278,822.71 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 13 | 1.49% | 0.41% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.49% | 0.41% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/11/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 12 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 11 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/13/2016 | 1 | 4,443,144.77 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 4,443,144.77 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 10 | 1.49% | 0.34% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.49% | 0.34% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 16 of 45

## COMM 2015-CCRE22

### COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Delinquency Categories |  |  |  |  |  |  |  |  |  | Impaired Loans |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dec Date | NEW | NEW | NEW | 90 Day | 90 Day | 120+ Day | Total Delinquency(1) | Freeclosure | REO | Bankruptcy | Curr FC not SS/REO | REO | Bankruptcy | Curr FC not SS/REO | REO | Bankruptcy | Curr FC not SS/REO | REO | Bankruptcy |
|  | Oct | Bal | Oct | Bal | Oct | Bal | Oct | Bal | Oct | Bal | Oct | Bal | Oct | Bal | Oct | Bal | Oct | Bal | Oct |
| 12/11/2015 | 1 | 5,316,884.24 | 0 | 0.00 | 0 | 0.00 | 1 | 5,316,884.24 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 9 | 1.49% | 0.41% | 0.00% | 0.00% | 0.00% | 0.00% | 1.49% | 0.41% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/13/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 8 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/13/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 7 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/14/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 6 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/13/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 5 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/10/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 4 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 3 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

| 5/12/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| No. 2 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/03/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 1 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 17 of 45

# **COMM 2015-CCRE22**

# **COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates**

January 12, 2023

# **Payoff History**

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  |  | Maturity (2) |  |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | NEWLINE | NEWLINE | Discount | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PPE | Other | Prior | Solid | Post | Life | Amort | Life | Amort |
| 1/12/2023 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 20.81 | 218.39 |  |
| No. 94 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 12/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 21.82 | 220.90 |  |
| No. 93 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 11/14/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 22.82 | 221.90 |  |
| No. 92 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 10/13/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 23.83 | 222.71 |  |
| No. 91 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 9/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 24.84 | 223.81 |  |
| No. 90 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 8/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 25.84 | 224.91 |  |
| No. 89 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 7/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 26.85 | 226.02 |  |
| No. 88 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 6/10/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 27.85 | 227.16 |  |
| No. 87 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 5/12/2022 | 1 | 4,168,835.84 | 0 | 0.00 | 0.00 | 0.00 |  | 307,364.74 | 0.00 | 0.00 | 0.00 | 1 | 0 | 0 | 28.57 | 228.26 |  |
| No. 85 | 1.85% | 0.43% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.02% | 0.00% | 0.00% | 0.00% | 1.85% | 0.00% | 0.00% |  |  |  |
| 4/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 29.87 | 229.11 |  |
| No. 85 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 3/11/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 30.88 | 230.21 |  |
| No. 84 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 2/11/2022 | 3 | 100,000,000.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 3 | 0 | 0 | 31.88 | 231.32 |  |
| No. 83 | 5.45% | 10.20% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 5.45% | 0.00% | 0.00% |  |  |  |
| 1/12/2022 | 1 | 1,734,507.28 | 0 | 0.00 | 0.00 | 0.00 |  | 223,256.82 | 0.00 | 0.00 | 0.00 | 1 | 0 | 0 | 28.85 | 232.42 |  |
| No. 82 | 1.72% | 0.18% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.02% | 0.00% | 0.00% | 0.00% | 1.72% | 0.00% | 0.00% |  |  |  |
| 12/10/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 30.87 | 233.63 |  |
| No. 81 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 11/15/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 31.88 | 234.73 |  |
| No. 80 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date data

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 18 of 45

# **COMM 2015-CCRE22**

# **COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates**

January 12, 2023

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  |  | Maturity (2) |  |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | NEWLINE | NEWLINE | Discount | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PPE | Other | Prior | Solid | Post | Life | Amort | Life | Amort |
| 10/13/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 32.89 | 235.82 |  |
| No. 79 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 9/13/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 33.90 | 236.92 |  |
| No. 78 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 8/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 34.90 | 238.02 |  |
| No. 77 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |

| 7/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 35.91 | 239.12 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| No. 76 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 6/11/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 36.92 | 240.22 |
| No. 75 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 5/12/2021 | 1 | 9,223,649.47 | 0 | 0.00 | 0.00 | 0.00 | 203,077.41 | 0.00 | 0.00 | 1 | 0 | 0 | 37.83 | 241.31 |
| No. 74 | 1.69% | 0.84% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.00% | 0.00% | 1.69% | 0.00% | 0.00% |  |  |
| 4/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 38.70 | 242.19 |
| No. 73 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 3/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 39.70 | 243.29 |
| No. 72 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 2/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 40.71 | 244.39 |
| No. 71 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 1/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 41.72 | 245.48 |
| No. 70 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 12/11/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 42.73 | 246.57 |
| No. 69 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 11/13/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 43.74 | 247.67 |
| No. 68 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 10/13/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 45.39 | 236.00 |
| No. 67 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 9/14/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 45.75 | 249.85 |
| No. 66 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 8/12/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 46.76 | 250.94 |
| No. 65 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 19 of 45

# COMM 2015-CCRE22

# COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  |  | Maturity (2) |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | NEWLINE | Divl Court | Amount | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PP/D/PPE | Other | Prior | Solid | Post | Life | Amort |  |
| 7/10/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 47.77 | 252.03 |  |
| No. 64 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 6/12/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 48.77 | 253.13 |  |
| No. 63 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 5/12/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 49.78 | 254.22 |  |
| No. 62 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 4/10/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 50.79 | 255.31 |  |
| No. 61 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 3/12/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 51.80 | 256.40 |  |
| No. 60 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 2/12/2020 | 2 | 14,280,746.67 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 2 | 0 | 0 | 52.80 | 257.78 |  |
| No. 59 | 3.33% | 1.27% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 3.33% | 0.00% | 0.00% |  |  |  |
| 1/10/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 53.15 | 258.46 |  |
| No. 58 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 12/12/2019 | 1 | 66,369,590.48 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 1 | 0 | 0 | 54.16 | 261.34 |  |
| No. 57 | 1.61% | 5.99% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 1.61% | 0.00% | 0.00% |  |  |  |
| 11/13/2019 | 1 | 3,710,704.83 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 1 | 0 | 0 | 52.16 | 274.30 |  |
| No. 56 | 1.59% | 0.31% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 1.59% | 0.00% | 0.00% |  |  |  |
| 10/11/2019 | 0 | 0.00 | 1 | 26,000,000.00 | 253,055.07 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 53.01 | 276.43 |  |
| No. 55 | 0.00% | 0.00% | 1.56% | 2.14% | 0.02% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 9/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 52.90 | 277.42 |  |
| No. 54 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 8/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 53.91 | 278.40 |  |
| No. 53 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 7/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 54.91 | 279.39 |  |
| No. 52 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 6/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 55.91 | 280.38 |  |
| No. 51 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 5/10/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 56.92 | 281.36 |  |
| No. 50 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 20 of 45

# COMM 2015-CCRE22

# COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

Payoff Amount

Liquidation

Interest Additions/Deductions

Maturity (2)

Remaining Term

| Dist Date | Count | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PPE | Other | Prior | Schd | Post | Life | Amount |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 4/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 57.92 | 282.35 |
| No. 49 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 3/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 58.93 | 283.33 |
| No. 48 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 2/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 59.93 | 306.00 |
| No. 47 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 1/11/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 60.94 | 285.85 |
| No. 46 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 12/12/2018 | 0 | 0.00 | 1 | 5,258,559.90 | 0.00 | 0.00 |  | 0.00 | 0.00 | 724,174.89 | 0 | 0 | 0 | 61.94 | 286.83 |
| No. 45 | 0.00% | 0.00% | 1.54% | 0.42% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 11/13/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 63.00 | 287.57 |
| No. 44 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 10/15/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 64.00 | 288.56 |
| No. 43 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 9/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 4,214.69 | 0 | 0 | 0 | 65.01 | 289.54 |
| No. 42 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 8/10/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 4,214.69 | 0 | 0 | 0 | 66.01 | 290.53 |
| No. 41 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 7/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 20,283.68 | 0 | 0 | 0 | 67.01 | 291.51 |
| No. 40 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 6/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 68.02 | 292.50 |
| No. 39 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 5/11/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 69.02 | 293.49 |
| No. 38 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 4/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 70.02 | 294.49 |
| No. 37 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 3/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 71.03 | 296.95 |
| No. 36 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 2/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 72.03 | 298.02 |
| No. 35 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 21 of 45

# COMM 2015-CCRE22

# COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Dist Date | Count | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PPE | Other | Prior | Schd | Post | Life | Amount |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 1/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 73.03 | 300.28 |
| No. 34 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 12/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 74.04 | 301.26 |
| No. 33 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 11/10/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 75.04 | 302.24 |
| No. 32 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 10/13/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 76.05 | 303.22 |
| No. 31 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 9/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 77.05 | 304.20 |
| No. 30 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 8/11/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 78.06 | 305.18 |
| No. 29 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 7/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 79.06 | 306.16 |
| No. 28 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 6/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 80.06 | 307.14 |
| No. 27 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 5/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 81.07 | 308.12 |
| No. 26 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 4/12/2017 | 1 | 4,357,816.23 | 0 | 0.00 | 0.00 | 0.00 |  | 624,806.20 | 0.00 | 0.00 | 1 | 0 | 0 | 82.07 | 309.11 |
| No. 25 | 1.52% | 0.34% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.05% | 0.00% | 0.00% | 1.52% | 0.00% | 0.00% |  |  |
| 3/10/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 83.12 | 312.09 |
| No. 24 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 2/10/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 84.13 | 313.08 |
| No. 23 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 1/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 85.13 | 314.06 |
| No. 22 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 12/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 86.13 | 315.79 |
| No. 21 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 11/14/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 87.14 | 316.78 |
| No. 20 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 22 of 45

COMM 2015-CCRE22

# COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Payoff Amount |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  |  | Maturity (2) |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | NEWLINE | Dividend Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PFIS/PRE | Other | Prior | Solid | Post | Life | Amort |  |
| 10/13/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 88.14 | 317.76 |
| No. 19 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 9/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 88.14 | 318.74 |
| No. 18 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 8/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 90.14 | 319.72 |
| No. 17 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 7/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 91.15 | 320.70 |
| No. 16 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 6/10/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 92.15 | 321.69 |
| No. 15 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 5/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 93.15 | 322.67 |
| No. 14 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 4/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 94.16 | 323.65 |
| No. 13 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 3/11/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 95.16 | 323.99 |
| No. 12 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 2/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 96.16 | 324.97 |
| No. 11 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 1/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 97.16 | 325.95 |
| No. 10 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 12/11/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 98.17 | 326.93 |
| No. 9 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 11/13/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 99.17 | 327.92 |
| No. 8 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 10/13/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 100.17 | 328.90 |
| No. 7 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 9/14/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 101.17 | 329.88 |
| No. 6 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 8/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 102.18 | 330.86 |
| No. 5 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 23 of 45

COMM 2015-CCRE22

# COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Payoff Amount |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  |  | Maturity (2) |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | NEWLINE | Dividend Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PFIS/PRE | Other | Prior | Solid | Post | Life | Amort |  |
| 7/10/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 103.18 | 331.85 |
| No. 4 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 6/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 104.18 | 332.83 |
| No. 3 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 5/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 105.18 | 333.81 |
| No. 2 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 4/10/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 106.19 | 334.80 |
| No. 1 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |

**Total** 11.00 205,845,952.78 2.00 31,259,559.90 253,055.07 0.00 1,324,505.17 0.00 752,997.95

(1) Penalty Type (2) Maturity Var: Payoff to Maturity Date-Delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 24 of 45

# **COMM 2015-CCRE22**

# **COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates**

**January 12, 2023**

**Mortgage Payoff Detail**

| Principal Components |  |  | Current P&I |  | Interest Components |  | Static |  | Most Recent |  | Financial |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Investor | Prelim | Part | Dates | Payoff Date | Interest | Penalty (Y/M) | Payoff Type | Prepaid | Prepaid | Current | Current | Current |
| Full Payoff |  |  |  |  |  |  |  | State | Type | Minority | DSCR | Phy Occ % |
|  |  |  |  |  |  |  |  |  |  |  | DSCR | Phy Occ % |

**Amortization Type**

1. Partial Loan (Curtisment)
2. Payoff Prior to Maturity
3. Disposition/Liquidation
4. Repurchase/Substitution
5. Full Payoff at Maturity
6. DPO

7. N/A
8. Payoff w/ Penalty
9. Payoff w/ Yield Maintenance
10. Curtisment w/ Penalty
11. Curtisment w/ Yield Maintenance

**Property Type Code**

MF Multi-Family
RT Retail
HC Health Care
IN Industrial
WH Warehouse
MH Mobile Home Park
OF Office
MU Mixed Use
LO Lodging
SS Self Storage
OT Other

Page 25 of 45

# **COMM 2015-CCRE22**

# **COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates**

**January 12, 2023**

**Delinquency Detail**

| Investor | Prelim | P&I Advances |  |  |  | Non-Advancing |  | Tracking |  |  | Status/Resolution w/ Relevant Dates |  |  | Loan Description |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Prior Outstanding |  | Current Outstanding |  | ASER | Non-Receivable | Mo (1) | Week | Week | Week | Week | Week | Prepaid | Prepaid |
|  |  | Interest | Principal | Interest | Principal |  |  |  |  |  |  |  |  |  |  |
| 26 | 01/01/2023 | 64,271.73 | 45,791.90 | 66,239.83 | 43,823.80 |  |  | 1 | 1 | 0 | 0 |  |  | LO | 1.19 46.52% |
| 35 | 11/06/2022 | 38,433.69 | 20,701.60 | 78,065.61 | 40,204.97 |  |  | 2 | 0 | 1 | 8 |  |  | RT | 1.24 76.00% |
| 53 | 01/01/2023 | 17,500.34 | 14,737.94 | 18,026.58 | 14,211.70 |  |  | 1 | 1 | 0 | 0 |  |  | LO | 2.23 88.09% |

| Totals |  | 120,205.76 | 81,231.44 | 102,302.02 | 98,240.47 |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Resolution Strategy Code |  |  |  |  |  | Loan Status Code |  |  |  | Property Type Code |  |  |  |  |  |
| 1 | Modification | 6 | DPO | 10 | Deed in Lieu OWN | NEWLINE | NEWLINE | NEWLINE | NEWLINE | MP | Multi-Family | OF | Office | CH | Cooperating Housing |
| 2 | Foreclosure | 7 | REO |  |  | A | Grace | 4 | Mutual Balloon | RT | Retail | MU | Mixed Use | ZZ | Moving Information |
| 3 | Bankruptcy | 8 | Resolved | 11 | Full Payoff | B | 0 - 29 Days | 5 | Non Performing NEWLINE | NEWLINE | NEWLINE | NEWLINE | NEWLINE | SE | Single Family |
| 4 | Extension | 9 | Pending Return | 12 | Reps and Warranties | 1 | 30 Days Delinquent |  |  | IN | Industrial | SS | Self Storage |  |  |
| 5 | Note Sale | to Master Services |  | 13 | TBD | 2 | 60 Days Delinquent |  |  | WH | Warehouse | SB | Other |  |  |
|  |  |  |  | SB Other |  |  |  |  |  | WH | Mobile Home Park | SE | Securities |  |  |

Page 26 of 45

## COMM 2015-CCRE22

### COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

Stratification - Mortgage Balances/Rates

#### Distribution of Principal Balances - All Groups

| Balances | Current |  |  |  |  |  |  |  | Original |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Summation |  |  |  | Weighted Average |  |  |  | Summation |  |  |  | Weighted Average |  |  |  |
|  | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| 0.01 - 4,999,999.99 | 10 | 42,336,758.54 | 4.41% | 24.97 | 4.42% | 2.25 | 56.14% | 92.57% | 8 | 31,879,029.58 | 2.48% | 111.48 | 4.58% | 2.02 | 67.17% | 91.49% |
| 5,000,000.00 - 9,999,999.99 | 16 | 128,824,549.76 | 13.21% | 24.61 | 4.32% | 1.77 | 61.95% | 87.72% | 20 | 147,860,744.71 | 11.41% | 111.80 | 4.41% | 1.77 | 65.85% | 90.53% |
| 10,000,000.00 - 19,999,999.99 | 14 | 211,898,561.38 | 22.04% | 24.68 | 4.38% | 1.37 | 58.97% | 84.31% | 17 | 240,458,458.73 | 18.55% | 117.15 | 4.34% | 1.59 | 69.55% | 95.81% |
| 20,000,000.00 - 29,999,999.99 | 5 | 129,084,026.83 | 13.33% | 23.51 | 4.28% | 1.56 | 70.12% | 85.00% | 7 | 169,655,935.76 | 13.01% | 108.39 | 4.23% | 1.76 | 69.20% | 71.41% |
| 30,000,000.00 - 39,999,999.99 | 3 | 99,063,350.04 | 10.37% | 25.37 | 4.36% | 1.35 | 68.33% | 82.47% | 6 | 192,609,794.67 | 14.86% | 106.87 | 4.36% | 1.60 | 65.52% | 86.79% |
| 40,000,000.00 - 49,999,999.99 | 3 | 134,475,610.37 | 14.00% | 24.03 | 4.27% | 1.72 | 70.91% | 89.88% | 4 | 169,250,000.00 | 12.98% | 109.98 | 4.36% | 1.58 | 71.95% | 88.77% |
| 50,000,000.00 - 59,999,999.99 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 1 | 51,675,000.00 | 3.99% | 118.00 | 4.10% | 1.67 | 64.59% | 100.00% |
| 60,000,000.00 - 120,000,000.00 | 3 | 217,475,753.27 | 22.64% | 8.34 | 3.27% | 1.52 | 55.57% | 80.91% | 4 | 295,000,000.00 | 22.75% | 92.27 | 3.51% | 1.95 | 58.41% | 85.83% |
| Total | 54 | 990,658,610.39 |  |  |  |  |  |  | 67 | 1,296,489,958.45 |  |  |  |  |  |  |
| Average+NEWLINE+Minimum |  | 17,789,974.27 |  | 20.81 | 4.09% | 1.61 | 62.60% | 80.61% |  | 19,350,586.39 |  | 107.19 | 4.15% | 1.73 | 66.01% | 80.42% |
|  |  | 3,012,344.63 |  | -38.00 | 2.31% | 0.61 | 23.43% | 0.00% |  | 1,940,000.00 |  | 55.00 | 2.31% | 1.00 | 34.01% | 0.00% |
| Maximum |  | 85,000,000.00 |  | 26.00 | 4.60% | 4.32 | 94.78% | 100.00% |  | 85,000,000.00 |  | 120.00 | 5.20% | 2.92 | 94.78% | 100.00% |

#### Distribution of Mortgage Rates - All Groups

| Mortgage Rates | Current |  |  |  |  |  |  |  | Original |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Summation |  |  |  | Weighted Average |  |  |  | Summation |  |  |  | Weighted Average |  |  |  |
|  | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| 2.0000% - 2.5000% | 1 | 60,000,000.00 | 6.20% | (38.00) | 2.31% | 1.00 | 60.00% | 100.00% | 1 | 60,000,000.00 | 4.63% | 56.00 | 2.31% | 1.00 | 60.00% | 0.00% |
| 2.5000% - 3.0000% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| 3.0000% - 3.500% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| 3.5000% - 4.0000% | 3 | 167,352,873.01 | 17.42% | 25.94 | 3.65% | 1.75 | 54.88% | 74.69% | 5 | 213,125,895.08 | 16.44% | 110.11 | 3.66% | 2.09 | 59.54% | 88.14% |
| 4.0000% - 4.500% | 37 | 954,145,888.44 | 57.68% | 24.31 | 4.26% | 1.54 | 65.06% | 77.48% | 41 | 781,527,274.14 | 60.28% | 108.30 | 4.28% | 1.69 | 67.87% | 81.90% |
| 4.5000% - 5.5000% | 13 | 179,259,888.94 | 18.65% | 24.00 | 4.57% | 1.68 | 63.05% | 89.14% | 30 | 241,836,798.23 | 18.65% | 113.73 | 4.60% | 1.73 | 67.17% | 89.77% |
|  | 54 | 990,658,610.39 |  |  |  |  |  |  | 67 | 1,296,489,958.45 |  |  |  |  |  |  |

Page 27 of 45

## COMM 2015-CCRE22

### COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

Stratification - Amortization Terms

#### Amortization terms of the Mortgage Pool - All Groups

| Amortizing/Balloon | Current |  |  |  |  |  |  |  | Original |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Summation |  |  |  | Weighted Average |  |  |  | Summation |  |  |  | Weighted Average |  |  |  |
|  | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| 0 - 29 | 25 | 278,430,075.04 | 100.00% | 24.84 | 4.45% | 1.53 | 57.38% | 82.11% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| 30 - 59 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 1 | 7,937,725.88 | 2.14% | 58.00 | 4.75% | 1.72 | 56.70% | 80.70% |
| 60 - 119 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 21 | 278,747,342.77 | 74.99% | 115.21 | 4.46% | 1.83 | 63.43% | 88.66% |
| 120 - 179 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 9 | 85,006,400.00 | 22.87% | 120.00 | 4.42% | 1.58 | 70.35% | 90.01% |
| 180 - Plus | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| Total | 25 | 278,430,075.04 |  |  |  |  |  |  | 31 | 371,693,458.45 |  |  |  |  |  |  |
| Average+NEWLINE+Minimum |  | 11,137,203.00 |  | 24.84 | 4.45% | 1.68 | 57.38% | 82.11% |  | 11,990,111.58 |  | 115.09 | 4.46% | 1.77 | 64.87% | 89.02% |
|  |  | 3,012,344.63 |  | 22.00 | 4.00% | 0.61 | 38.58% | 48.00% |  | 1,940,000.00 |  | 58.00 | 3.89% | 1.36 | 48.52% | 55.80% |
| Maximum |  | 31,237,116.57 |  | 26.00 | 4.60% | 4.22 | 74.88% | 100.00% |  | 38,856,956.85 |  | 120.00 | 5.20% | 2.61 | 76.00% | 100.00% |

Interest Only/Amortizing/Balloon

Current

Original

| Summation | Weighted Average | Summation | Weighted Average |
| --- | --- | --- | --- |

| Terms | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 0 - 29 | 23 | 417,985,535.35 | 100.00% | 24.58 | 4.25% | 1.47 | 64.06% | 87.54% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| 30 - 59 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 2 | 73,875,000.00 | 13.62% | 58.00 | 4.28% | 2.33 | 60.70% | 74.99% |
| 60 - 119 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 16 | 253,881,000.00 | 47.50% | 117.47 | 4.25% | 1.57 | 69.29% | 86.10% |
| 120 - 179 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 8 | 206,787,000.00 | 38.68% | 120.00 | 4.04% | 1.63 | 69.32% | 90.88% |
| 180 - Plus | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| Total | 23 | 417,985,535.35 |  |  |  |  |  |  | 30 | 534,553,000.00 |  |  |  |  |  |  |
| Average NEWLINE/Minimum |  | 18,173,284.15 |  | 24.58 | 4.15% | 1.47 | 64.06% | 87.54% |  | 20,009,750.00 |  | 110.23 | 4.17% | 1.70 | 68.10% | 91.16% |
|  |  | 3,444,644.12 |  | 21.00 | 3.66% | 0.93 | 23.43% | 50.00% |  | 3,875,000.00 |  | 58.00 | 3.66% | 1.23 | 34.01% | 62.10% |
| Maximum |  | 72,475,753.37 |  | 26.00 | 4.58% | 2.56 | 74.24% | 100.00% |  | 80,000,000.00 |  | 120.00 | 4.78% | 2.36 | 79.79% | 100.00% |
| Interest Only/Ballion |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |

| Terms | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 0 - 29 | 5 | 204,243,000.00 | 77.29% | 24.88 | 4.01% | 1.96 | 67.47% | 58.88% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| 30 - 59 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 2 | 86,000,000.00 | 22.04% | 55.70 | 2.72% | 1.36 | 62.09% | 29.48% |
| 60 - 119 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 7 | 219,243,000.00 | 56.18% | 101.62 | 4.33% | 1.63 | 70.09% | 58.77% |
| 120 - 179 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 1 | 85,000,000.00 | 21.78% | 120.00 | 3.61% | 2.39 | 50.00% | 82.70% |
| 180 - Plus | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| Total | 6 | 204,243,000.00 |  |  |  |  |  |  | 10 | 390,243,000.00 |  |  |  |  |  |  |
| Average NEWLINE/Minimum |  | 44,040,000.00 |  | 10.60 | 3.62% | 1.76 | 65.78% | 68.00% |  | 38,024,300.00 |  | 95.00 | 3.82% | 1.74 | 64.23% | 57.53% |
|  |  | 4,550,000.00 |  | -36.00 | 2.31% | 1.00 | 49.73% | 0.00% |  | 4,550,000.00 |  | 55.00 | 2.31% | 1.00 | 49.73% | 0.00% |
| Maximum |  | 85,000,000.00 |  | 26.00 | 4.55% | 4.32 | 94.78% | 100.00% |  | 85,000,000.00 |  | 120.00 | 4.55% | 2.82 | 94.78% | 100.00% |

| Georgia | 4 | 29,648,303.81 | 3.09% | 25.19 | 4.82% | 2.81 | 59.07% | 88.01% | Georgia | 4 | 34,456,959.07 | 2.66% | 119.18 | 4.46% | 1.70 | 67.18% | 95.92% |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Hawaii | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | Hawaii | 1 | 4,750,000.00 | 0.37% | 117.00 | 4.78% | 1.37 | 65.07% | 90.20% |
| Illinois | 4 | 48,293,755.18 | 5.03% | 24.38 | 4.33% | 1.37 | 53.69% | 73.83% | Illinois | 4 | 55,431,890.80 | 4.29% | 118.40 | 4.33% | 1.80 | 60.49% | 79.50% |
| Maryland | 1 | 8,029,841.83 | 0.84% | 22.00 | 4.28% | 1.80 | 53.53% | 73.00% | Maryland | 1 | 9,447,665.27 | 0.73% | 116.00 | 4.28% | 2.21 | 62.98% | 82.70% |
| Massachusetts | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | Massachusetts | 1 | 4,500,000.00 | 0.35% | 120.00 | 4.50% | 2.61 | 64.29% | 92.30% |
| Michigan | 1 | 5,543,774.81 | 0.58% | 24.00 | 4.45% | 1.99 | 63.00% | 93.00% | Michigan | 1 | 6,481,894.31 | 0.50% | 118.00 | 4.49% | 1.71 | 73.66% | 97.70% |
| Minnesota | 4 | 86,242,012.75 | 8.98% | 24.24 | 4.27% | 1.76 | 60.54% | 87.26% | Minnesota | 4 | 95,553,862.10 | 7.37% | 118.25 | 4.28% | 1.85 | 66.30% | 90.41% |
| Nevada | 1 | 16,322,888.64 | 1.70% | 26.00 | 4.55% | 1.85 | 62.06% | 94.00% | Nevada | 1 | 19,000,000.00 | 1.47% | 120.00 | 4.55% | 1.45 | 72.24% | 96.50% |
| New Jersey | 6 | 86,110,541.27 | 8.96% | 25.48 | 4.34% | 1.63 | 66.38% | 91.40% | New Jersey | 6 | 85,843,500.00 | 7.39% | 119.49 | 4.34% | 1.58 | 73.47% | 94.25% |
| New Mexico | 1 | 9,878,189.95 | 1.03% | 26.00 | 4.65% | 1.24 | 63.28% | 100.00% | New Mexico | 1 | 11,468,400.00 | 0.88% | 120.00 | 4.65% | 1.52 | 76.00% | 100.00% |
| New York | 5 | 250,430,119.57 | 28.07% | 10.00 | 3.66% | 1.68 | 61.98% | 80.99% | New York | 9 | 385,987,672.63 | 28.23% | 97.29 | 3.90% | 1.70 | 61.04% | 64.49% |
| North Carolina | 3 | 31,585,381.54 | 3.29% | 25.00 | 4.42% | 1.67 | 53.62% | 100.00% | North Carolina | 3 | 36,941,478.87 | 2.85% | 119.00 | 4.42% | 1.79 | 62.69% | 100.00% |
| Oregon | 1 | 40,000,000.00 | 4.22% | 23.00 | 4.15% | 1.45 | 90.00% | 0.00% | Oregon | 1 | 40,500,000.00 | 3.12% | 117.00 | 4.15% | 1.45 | 90.00% | 0.00% |
| South Carolina | 4 | 38,230,887.62 | 3.77% | 24.74 | 4.33% | 1.84 | 61.95% | 92.92% | South Carolina | 4 | 42,295,386.09 | 3.26% | 118.74 | 4.33% | 1.61 | 69.19% | 93.33% |
| Tennessee | 1 | 17,940,888.24 | 1.87% | 22.00 | 4.39% | 1.44 | 71.05% | 92.00% | Tennessee | 1 | 18,935,000.00 | 1.46% | 116.00 | 4.39% | 1.37 | 74.98% | 100.00% |
| Texas | 4 | 127,211,089.29 | 13.24% | 25.97 | 3.88% | 1.14 | 62.72% | 70.53% | Texas | 6 | 149,214,804.81 | 11.51% | 119.97 | 3.93% | 1.69 | 68.12% | 87.76% |
| US | 1 | 3,444,944.12 | 0.36% | 26.00 | 4.30% | 2.22 | 23.43% | 100.00% | US | 1 | 5,000,000.00 | 0.39% | 120.00 | 4.30% | 2.06 | 34.01% | 100.00% |
| Various | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | Various | 1 | 9,000,000.00 | 0.69% | 60.00 | 4.92% | 1.80 | 59.80% | 93.70% |
| Virginia | 1 | 19,811,145.16 | 2.06% | 25.00 | 4.42% | 1.91 | 53.62% | 100.00% | Virginia | 2 | 49,163,505.66 | 3.79% | 85.15 | 4.02% | 2.01 | 64.88% | 98.66% |
| Washington | 1 | 4,550,000.00 | 0.47% | 25.00 | 4.22% | 4.32 | 49.73% | 100.00% | Washington | 1 | 4,050,000.00 | 0.35% | 119.00 | 4.22% | 2.92 | 49.73% | 100.00% |
| Wisconsin | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | Wisconsin | 1 | 10,975,885.08 | 0.85% | 83.00 | 3.89% | 2.02 | 59.33% | 98.00% |
| Total | 54 | 960,658,610.39 |  |  |  |  |  |  | Total | 67 | 1,296,489,958.45 |  |  |  |  |  |  |

Page 30 of 45

# COMM 2015-CCRE22

# COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

# Stratification - Financial Ratios and Other

| Distribution of Loan Seasoning |  |  |  |  |  |  |  |  |  | Distribution of Debt Service Coverage Ratios (DSCRs) - Most Recent |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Summation |  | Weighted Average |  | Ratios |  | Summation |  | Weighted Average |  | Ratios |  | Summation |  | Weighted Average |  | Ratios |  | Weighted Average |  |
| Term | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Term | Cnt | Balance | % | Term | Rate | LTV | OCC | Term | Rate | LTV |
| 0 - 23 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.0100 - 1.1999 | 8 | 196,598,810.07 | 20.47% | 5.86 | 3.53% | 58.05% | 77.54% | 8 | 196,598,810.07 | 20.47% |
| 24 - 59 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 1.2000 - 1.3998 | 10 | 138,442,536.02 | 14.41% | 24.67 | 4.25% | 71.99% | 72.83% | 10 | 138,442,536.02 | 14.41% |
| 60 - 99 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 1.4000 - 1.5999 | 11 | 184,704,452.90 | 19.23% | 23.36 | 4.27% | 70.24% | 66.35% | 11 | 184,704,452.90 | 19.23% |
| 90 - 119 | 54 | 960,658,610.39 | 100.00% | 20.81 | 4.09% | 1.57 | 62.60% | 80.61% | 1.6000 - 1.7999 | 7 | 110,385,117.17 | 11.46% | 25.27 | 4.37% | 62.32% | 96.28% | 7 | 110,385,117.17 | 11.46% |
| 120 - plus | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 1.8000 - 1.9998 | 8 | 161,411,375.67 | 16.80% | 24.76 | 4.38% | 61.08% | 94.84% | 8 | 161,411,375.67 | 16.80% |
| Total | 54 | 960,658,610.39 |  |  |  |  |  |  | 2.0000 - 2.1998 | 2 | 10,057,719.77 | 1.05% | 25.59 | 4.46% | 68.37% | 99.75% | 2 | 10,057,719.77 | 1.05% |
|  |  |  |  |  |  |  |  |  | 2.2000 - plus | 11 | 141,718,953.29 | 14.75% | 25.63 | 3.86% | 52.42% | 85.53% | 11 | 141,718,953.29 | 14.75% |
|  |  |  |  |  |  |  |  |  | Total | 54 | 960,658,610.39 |  |  |  |  |  |  |  |  |
| Average+NEWLINE+Minimum |  | 17,789,974.27 |  | 20.81 | 4.09% | 1.61 | 62.60% | 80.61% |  |  |  |  |  |  |  |  |  |  |  |
|  |  | 3,612,344.63 |  | -38.00 | 2.31% | 0.61 | 23.43% | 0.00% |  |  |  |  |  |  |  |  |  |  |  |
| Maximum |  | 85,000,000.00 |  | 26.00 | 4.66% | 4.32 | 94.78% | 100.00% |  |  |  |  |  |  |  |  |  |  |  |

| Distribution of Maturity Dates |  |  |  |  |  |  |  |  |  | Distribution of Loan-to-values (LTVs) |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Summation |  | Weighted Average |  | Ratios |  | Summation |  | Weighted Average |  | Ratios |  | Summation |  | Weighted Average |  | Ratios |  | Weighted Average |  |
| Year | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Term | Cnt | Balance | % | Term | Rate | DSCR | OCC | Term | Rate | DSCR |
| 2019 | 1 | 80,000,000.00 | 6.25% | (39.00) | 2.31% | 1.00 | 60.00% | 100.00% | 0.0100 - 0.4999 | 3 | 25,354,356.83 | 2.64% | 24.45 | 4.37% | 1.89 | 64.40% | 3 | 25,354,356.83 | 2.64% |
| 2024 | 8 | 147,612,094.27 | 15.37% | 22.31 | 4.29% | 1.50 | 71.69% | 68.07% | 0.5000 - 0.9999 | 20 | 335,942,240.62 | 34.97% | 25.45 | 4.00% | 1.63 | 77.92% | 20 | 335,942,240.62 | 34.97% |
| 2025 | 45 | 753,045,518.12 | 78.39% | 25.20 | 4.19% | 1.63 | 61.02% | 81.52% | 0.6000 - 0.8999 | 23 | 454,818,851.94 | 47.34% | 18.18 | 4.12% | 1.52 | 93.63% | 23 | 454,818,851.94 | 47.34% |
| Total | 54 | 960,658,610.39 |  |  |  |  |  |  | 0.7000 - 0.7999 | 6 | 74,850,151.00 | 7.79% | 24.51 | 4.19% | 1.57 | 94.06% | 6 | 74,850,151.00 | 7.79% |
|  |  |  |  |  |  |  |  |  | 0.8000 - 0.8999 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0 | 0.00 | 0.00% |
|  |  |  |  |  |  |  |  |  | 0.9000 - 0.9999 | 2 | 69,693,000.00 | 7.25% | 23.42 | 4.13% | 1.41 | 0.00% | 2 | 69,693,000.00 | 7.25% |
|  |  |  |  |  |  |  |  |  | Total | 54 | 960,658,610.39 |  |  |  |  |  |  |  |  |

| Distribution by Amortization Type |  |  |  |  |  |  |  |  |  | Distribution of Occupancy Percentages |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Summation |  | Weighted Average |  | Ratios |  | Summation |  | Weighted Average |  | Ratios |  | Summation |  | Weighted Average |  | Ratios |  | Weighted Average |  |
| Amortization Type | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Term | Cnt | Balance | % | Term | Rate | LTV | OCC | Term | Rate | LTV |
| Amortizing Balloon | 25 | 278,430,075.04 | 28.98% | 24.84 | 4.45% | 1.53 | 57.38% | 82.11% | 1% - 50% | 13 | 298,216,328.07 | 31.15% | 24.69 | 4.11% | 0.69 | 1.54 | 13 | 298,216,328.07 | 31.15% |
| Interest Only/Balloon | 6 | 264,243,000.00 | 27.51% | 10.60 | 3.62% | 1.76 | 45.79% | 68.06% | 50% - 60% | 1 | 10,564,189.40 | 1.10% | 26.00 | 4.06% | 0.61 | 1.53 | 1 | 10,564,189.40 | 1.10% |
| Interest Only/Amortizing/Balloon | 8 | 417,985,505.35 | 43.51% | 24.58 | 4.15% | 1.47 | 64.06% | 87.54% | 60% - 70% | 4 | 104,443,631.71 | 10.87% | 25.82 | 3.87% | 0.58 | 1.06 | 4 | 104,443,631.71 | 10.87% |
| Total | 54 | 960,658,610.39 |  |  |  |  |  |  | 70% - 80% | 2 | 33,787,688.52 | 3.52% | 24.29 | 4.45% | 0.58 | 1.80 | 2 | 33,787,688.52 | 3.52% |
|  |  |  |  |  |  |  |  |  | 80% - 90% | 33 | 504,551,260.47 | 52.52% | 17.06 | 4.10% | 0.62 | 1.68 | 33 | 504,551,260.47 | 52.52% |
|  |  |  |  |  |  |  |  |  | Total | 54 | 960,658,610.39 |  |  |  |  |  |  |  |  |

| Mean Occ |  |  |  |  |  |  |  |  |  | 100.00 |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Min Occ |  |  |  |  |  |  |  |  |  | 0.00 |  |  |  |  |  |  |  |  |  |

Page 31 of 45

# COMM 2015-CCRE22

# COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

Historical Loss Liquidation

| Liquidation Components (time of resolution) |  |  |  |  |  |  |  |  |  | Subsequent Adjustments |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Invention | NEWLINE# No. Period | Beginning Balance | Most Recent Appraisal | Liquidation Sales Price | Liquidation Proceeds | Liquidation Expense | Net Liquidation Proceeds | Realized Loss to Trust | Expense to the Trust | Adjustment Date | Minor Adjustment | Cumulative Adjustments | Cumulative Adjusted Loss |
| 21 | 10/2019 | 26,000,000.00 | 322,000,000.00 | 26,134,673.34 | 26,134,673.34 | 387,728.41 | 25,746,944.93 | 253,055.07 | 41,708.34 |  | 0.00 | 0.00 | 253,055.07 |
| Totals |  | 26,000,000.00 | 322,000,000.00 | 26,134,673.34 | 26,134,673.34 | 387,728.41 | 25,746,944.93 | 253,055.07 | 41,708.34 |  | 0.00 | 0.00 | 253,055.07 |
| Page 32 of 45 |  |  |  |  |  |  |  |  |  |  |  |  |  |

COMM 2015-CCRE22

# COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

Historical Bond/Collateral Realized Loss Reconciliation

| Invention#NEWLINE# No. Period |  | Liquidation Summary |  |  |  | Certificate Level |  |  |  | Cash Adjustment |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Beginning Balance (1) | Aggregate Loss (2) | Prior Certificate Withdrawn (3) | OC, Credit Support (4) | Shortfalls/ Excesses (5) | Modification, #NEWLINE# (6) Recoveries (7) | Curr Certificate Withdrawn (8) | Cash Recovery (9) | Curr Certificate Withdrawn Adj (10) |  |  |
| 21 | 201910 | 26,000,000.00 | 253,055.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 253,055.07 | 0.00 | 0.00 |  |

Loan Status Code

1. Current Scheduled Beginning Balance of the Loan at Liquidation#NEWLINE#42 Aggregate Realized Loss# (1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13) (14) (15) (16) (17) (18) (19) (20) (21) (22) (23) (24) (25) (26) (27) (28) (29) (30) (31) (32) (33) (34) (35) (36) (37) (38) (39) (40) (41) (42) (43) (44) (45) (46) (47) (48) (49) (50) (51) (52) (53) (54) (55) (56) (57) (58) (59) (60) (61) (62) (63) (64) (65) (66) (67) (68) (69) (70) (71) (72) (73) (74) (75) (76) (77) (78) (79) (80) (81) (82) (83) (84) (85) (86) (87) (88) (89) (90) (91) (92) (93) (94) (95) (96) (97) (98) (99) (100)

Note: In the initial period, the Realized Loss Applied to certificates to Date will equal Aggregate Realized Loss on Loans ( - (4) - (5) - (6) + (7)) versus ( (3) - (4) - (5) - (6) + (7))

Page 33 of 45

COMM 2015-CCRE22

# COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

Loan Level Detail

| Investment | Current P&L |  |  |  |  | Current Status |  |  |  | State |  |  |  | Financial |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Principal Components |  |  | Interest |  | Interest | PTD | Loan Status | Risk Stops | Prop | M | M | M | Pty | DSCR | LTV | Pty | DSCR | LTV | Pty |
|  | Begin Bal | Principal | Ending Bal | Rate | Accrual |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| 2 | 19,852,096.88 | 40,851.72 | 19,811,145.18 | 4.4200% | Acc360 | 75,509.06 | 1/6/2023 | 0 | N | OF | VA | 2 | 2/6/2025 | 1.91 | 53.6% | 100.0% | 1.79 | 62.7% | 100.0% |  |
| 3 | 17,456,102.01 | 35,956.51 | 17,420,145.50 | 4.4200% | Acc360 | 66,438.66 | 1/6/2023 | 0 | N | OF | GA | 2 | 2/6/2025 | -0.71 | 53.6% | 46.0% | 1.79 | 62.7% | 100.0% |  |
| 4 | 17,113,825.32 | 35,251.48 | 17,078,573.84 | 4.4200% | Acc360 | 65,137.12 | 1/6/2023 | 0 | N | OF | NC | 2 | 2/6/2025 | 1.76 | 53.6% | 100.0% | 1.79 | 62.7% | 100.0% |  |
| 5 | 12,321,954.45 | 25,381.06 | 12,296,573.39 | 4.4200% | Acc360 | 46,888.73 | 1/6/2023 | 0 | N | OF | SC | 2 | 2/6/2025 | 1.74 | 53.6% | 100.0% | 1.79 | 62.7% | 100.0% |  |
| 6 | 9,626,526.45 | 19,826.96 | 9,606,687.49 | 4.4200% | Acc360 | 36,639.63 | 1/6/2023 | 0 | N | OF | NC | 2 | 2/6/2025 | 1.70 | 53.6% | 100.0% | 1.79 | 62.7% | 100.0% |  |
| 7 | 4,920,225.01 | 10,134.80 | 4,910,090.21 | 4.4200% | Acc360 | 18,726.92 | 1/6/2023 | 0 | N | OF | NC | 2 | 2/6/2025 | 1.31 | 53.6% | 100.0% | 1.79 | 62.7% | 100.0% |  |
| 8 | 85,000,000.00 | 0.00 | 85,000,000.00 | 3.6100% | Acc360 | 264,231.94 | 1/6/2023 | 0 | F | OF | NY | 3 | 3/6/2025 | 2.39 | 50.0% | 82.7% | 2.39 | 50.0% | 82.7% |  |
| 9 | 72,613,310.20 | 137,565.83 | 72,475,753.37 | 3.6600% | Acc360 | 228,852.86 | 1/6/2023 | 0 | N | OF | TX | 5 | 3/6/2025 | 0.93 | 58.4% | 63.0% | 1.84 | 64.5% | 88.6% |  |
| 11 | 60,000,000.00 | 0.00 | 60,000,000.00 | 2.3000% | Acc360 | 115,189.83 | 1/5/2023 | 0 | N | XX | NY | 3 | 11/5/2019 | 1.00 | 60.0% | 100.0% | 1.00 | 60.0% | 100.0% |  |
| 12 | 49,052,121.89 | 76,511.52 | 48,975,610.37 | 4.1000% | Acc360 | 173,181.24 | 1/6/2023 | 0 | N | OF | MN | 5 | 1/6/2025 | 1.82 | 61.2% | 100.0% | 1.67 | 64.6% | 100.0% |  |
| 13 | 45,000,000.00 | 0.00 | 45,000,000.00 | 4.5500% | Acc360 | 176,312.50 | 1/6/2023 | 0 | N | XX | NY | 3 | 2/6/2025 | 1.86 | 64.3% | 100.0% | 1.79 | 64.3% | 100.0% |  |
| 14 | 38,387,775.27 | 69,134.73 | 38,318,640.54 | 4.3350% | Acc360 | 143,314.89 | 1/6/2023 | 0 | N | MF | NJ | 5 | 3/6/2025 | 1.71 | 66.9% | 98.0% | 1.42 | 74.6% | 91.2% |  |
| 15 | 40,500,000.00 | 0.00 | 40,500,000.00 | 4.1500% | Acc360 | 144,731.25 | 1/6/2023 | 0 | N | XX | OR | 3 | 12/6/2024 | 1.45 | 90.0% | 100.0% | 1.45 | 90.0% | 100.0% |  |
| 16 | 31,331,721.02 | 94,604.45 | 31,237,116.57 | 4.6600% | Acc360 | 125,727.23 | 1/6/2023 | 0 | B | LO | NY | 2 | 1/6/2025 | 0.92 | 64.4% | 88.1% | 1.55 | 62.7% | 88.1% |  |
| 17 | 30,100,701.16 | 53,108.23 | 30,107,592.93 | 4.0800% | Acc360 | 105,964.60 | 1/6/2023 | 0 | F | MF | TX | 5 | 3/6/2025 | 1.33 | 74.2% | 92.5% | 1.33 | 74.2% | 92.5% |  |
| 18 | 29,055,401.31 | 45,565.89 | 29,009,835.42 | 4.1270% | Acc360 | 103,257.25 | 1/5/2023 | 0 | N | OF | DC | 5 | 11/5/2024 | 1.56 | 63.6% | 99.0% | 1.42 | 67.3% | 100.0% |  |
| 19 | 25,810,343.89 | 52,497.20 | 25,757,848.69 | 4.5000% | Acc360 | 100,015.08 | 1/6/2023 | 0 | N | LO | MN | 2 | 2/6/2025 | 1.86 | 59.9% | 73.0% | 2.04 | 69.9% | 80.3% |  |
| 20 | 29,193,000.00 | 0.00 | 29,193,000.00 | 4.1000% | Acc360 | 103,067.51 | 1/6/2023 | 0 | N | XX | NY | 3 | 1/6/2025 | 1.35 | 94.8% | 100.0% | 1.35 | 94.8% | 100.0% |  |
| 22 | 23,703,312.15 | 35,071.93 | 23,668,240.22 | 4.4500% | Acc360 | 90,931.83 | 1/5/2023 | 0 | N | RT | FL | 5 | 10/5/2024 | 1.56 | 68.9% | 100.0% | 1.51 | 72.7% | 88.1% |  |
| 23 | 20,498,152.63 | 43,048.03 | 20,455,104.60 | 4.2500% | Acc360 | 75,017.54 | 1/6/2023 | 0 | N | OF | TX | 2 | 3/6/2025 | 1.43 | 58.4% | 59.0% | 1.64 | 68.6% | 74.4% |  |
| 24 | 12,656,328.49 | 20,021.57 | 12,636,306.92 | 4.0000% | Acc360 | 43,594.02 | 1/6/2023 | 0 | N | OF | DC | 5 | 2/6/2025 | 1.32 | 57.0% | 78.0% | 1.46 | 67.6% | 83.0% |  |
| 25 | 7,216,821.73 | 37,255.04 | 7,179,566.89 | 4.0000% | Acc360 | 24,857.94 | 1/6/2023 | 0 | N | IN | DC | 2 | 2/6/2025 | 2.59 | 56.7% | 86.0% | 1.46 | 67.6% | 91.0% |  |
| 26 | 17,403,546.51 | 43,823.80 | 17,359,722.71 | 4.4200% | Acc360 | 66,239.63 | 1/5/2023 | 0 | N | LO | IL | 2 | 1/6/2025 | 1.19 | 38.6% | 46.0% | 2.19 | 46.5% | 55.8% |  |
| 27 | 16,355,751.40 | 32,752.76 | 16,322,988.64 | 4.5500% | Acc360 | 64,082.74 | 1/6/2023 | 0 | N | RT | NV | 2 | 3/6/2025 | 1.85 | 62.1% | 94.0% | 1.45 | 72.2% | 96.5% |  |
| 28 | 17,967,682.67 | 26,784.43 | 17,940,898.24 | 4.3900% | Acc360 | 67,922.83 | 1/5/2023 | 0 | N | RT | TN | 5 | 11/5/2024 | 1.44 | 71.1% | 92.0% | 1.37 | 75.0% | 100.0% |  |
| 29 | 17,449,043.60 | 27,809.87 | 17,421,233.63 | 4.3300% | Acc360 | 65,080.70 | 1/6/2023 | 0 | N | OF | IL | 5 | 1/6/2025 | 1.65 | 67.0% | 88.7% | 1.65 | 71.9% | 88.7% |  |
| 30 | 15,219,023.96 | 22,196.91 | 15,196,827.05 | 4.4720% | Acc360 | 58,606.77 | 1/5/2023 | 0 | N | RT | CA | 5 | 12/5/2024 | 1.29 | 60.3% | 97.0% | 1.23 | 63.5% | 92.8% |  |
| Loan Status Code |  | Resolution Strategy Code |  |  |  | Defecance Status Code |  |  |  | Property Type Code |  |  |  | Amortization Type |  |  |  |  |  |  |

Page 34 of 45

COMM 2015-CCRE22

# COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

0 Current MNEWLINEHA Class Bank Deferred to MNEWLINEHA, Inc. (the company) is a member of the Company's subsidiaries and the Company's subsidiaries. The Company is a member of the Company's subsidiaries and the Company's subsidiaries.

Page 35 of 45

# COMM 2015-CCRE22

# COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Current P&I |  |  |  |  |  | Current Status |  |  |  | Static |  |  |  | Financial |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Principal Components |  |  |  | Interest |  |  |  |  |  |  |  |  |  | Most Recent |  |  | Cutoff |  |  |
| Investment | Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net | Principal | Ending Bal | Rate | Accrual | Interest | PTD | Loan Status | Risk Stage | PropA | Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net | Debt | Debt | Debt | Debt | Debt | Debt | Debt | Debt |
| 31 | 13,263,064.59 | 23,994.92 | 13,239,069.67 | 4.3500% | Act360 | 49,681.23 | 1/6/2023 | 0 | N | OF | NJ | 5 | 2/6/2025 | 1.22 | 66.2% | 89.0% | 1.84 | 74.0% | 94.5% |
| 32 | 12,276,316.59 | 23,646.38 | 12,252,670.21 | 4.3500% | Act360 | 45,985.04 | 1/6/2023 | 0 | N | RT | NJ | 5 | 3/6/2025 | 1.62 | 65.7% | 97.0% | 1.50 | 75.0% | 97.4% |
| 33 | 12,179,209.58 | 21,002.56 | 12,158,207.02 | 4.5040% | Act360 | 48,075.40 | 1/6/2023 | 0 | N | RT | FL | 5 | 3/6/2025 | 1.57 | 67.5% | 97.0% | 1.69 | 75.0% | 91.4% |
| 34 | 10,584,170.34 | 19,980.84 | 10,564,189.40 | 4.0600% | Act360 | 37,003.44 | 1/6/2023 | 0 | N | RT | FL | 5 | 3/6/2025 | 1.53 | 61.4% | 53.0% | 1.77 | 68.9% | 92.9% |
| 35 | 9,897,660.30 | 19,503.37 | 9,878,185.93 | 4.6500% | Act360 | 39,631.92 | 1/1/2022 | 1 | 8 | RT | MM | 2 | 3/6/2025 | 1.24 | 63.3% | 100.0% | 1.52 | 76.0% | 100.0% |
| 36 | 9,896,551.81 | 19,432.17 | 9,877,119.64 | 3.8640% | Act360 | 32,929.13 | 1/6/2023 | 0 | N | MF | SC | 5 | 2/6/2025 | 2.25 | 70.7% | 95.0% | 1.45 | 79.8% | 94.7% |
| 38 | 9,438,389.99 | 19,004.37 | 9,418,385.62 | 4.6000% | Act360 | 37,386.51 | 1/6/2023 | 0 | F | MF | SC | 2 | 1/6/2025 | 1.36 | 67.3% | 97.2% | 1.36 | 67.3% | 97.3% |
| 39 | 9,435,364.85 | 14,187.09 | 9,421,177.76 | 4.2900% | Act360 | 34,855.61 | 1/5/2023 | 0 | F | IN | NJ | 5 | 1/5/2025 | 1.59 | 70.4% | 100.0% | 1.59 | 70.4% | 100.0% |
| 40 | 8,667,440.08 | 18,087.43 | 8,651,352.85 | 4.2900% | Act360 | 31,347.24 | 1/6/2023 | 0 | N | RT | IL | 5 | 2/6/2025 | 1.13 | 56.0% | 81.0% | 1.50 | 62.8% | 100.0% |
| 41 | 8,047,085.14 | 17,243.31 | 8,029,641.83 | 4.2800% | Act360 | 29,657.98 | 1/5/2023 | 0 | N | LO | MD | 2 | 11/5/2024 | 1.60 | 53.5% | 73.0% | 2.21 | 63.0% | 82.7% |
| 42 | 8,645,775.82 | 12,915.23 | 8,632,860.59 | 4.3500% | Act360 | 32,385.64 | 1/6/2023 | 0 | N | OF | CA | 5 | 12/6/2024 | 1.26 | 66.3% | 88.0% | 1.97 | 69.8% | 96.7% |
| 43 | 7,719,950.19 | 18,853.85 | 7,703,096.34 | 4.0000% | Act360 | 26,590.94 | 1/6/2023 | 0 | N | SS | CA | 2 | 3/6/2025 | 2.44 | 53.3% | 96.0% | 1.42 | 63.0% | 90.7% |
| 44 | 8,110,184.79 | 14,672.57 | 8,095,512.22 | 4.3500% | Act360 | 30,379.40 | 1/6/2023 | 0 | N | OF | NJ | 5 | 2/6/2025 | 1.44 | 67.9% | 50.0% | 1.93 | 75.9% | 97.6% |
| 46 | 6,917,600.57 | 20,889.66 | 6,896,710.91 | 4.6000% | Act360 | 27,401.38 | 1/6/2023 | 0 | N | LO | AZ | 2 | 2/6/2025 | 4.22 | 55.2% | 84.0% | 1.78 | 68.7% | 70.3% |
| 47 | 6,889,057.84 | 14,063.07 | 6,874,964.77 | 4.5000% | Act360 | 26,695.10 | 1/6/2023 | 0 | N | LO | MN | 2 | 1/6/2025 | 0.61 | 59.8% | 57.0% | 2.02 | 69.8% | 76.4% |
| 49 | 5,899,218.47 | 11,130.09 | 5,895,065.41 | 4.4700% | Act360 | 22,695.53 | 1/6/2023 | 0 | N | RT | GA | 5 | 3/6/2025 | 2.09 | 63.8% | 100.0% | 1.47 | 72.9% | 83.1% |
| 50 | 5,555,229.20 | 11,454.39 | 5,543,774.81 | 4.4500% | Act360 | 21,287.33 | 1/6/2023 | 0 | N | RT | MI | 2 | 1/6/2025 | 1.99 | 63.0% | 93.0% | 1.71 | 73.7% | 97.7% |
| 51 | 4,876,637.25 | 15,191.06 | 4,861,446.19 | 4.2600% | Act360 | 17,889.13 | 1/6/2023 | 0 | X | OF | IL | 2 | 3/6/2025 | 1.46 | 55.6% | 100.0% | 1.36 | 69.7% | 100.0% |
| 52 | 4,647,985.01 | 14,394.09 | 4,633,590.92 | 4.5000% | Act360 | 18,010.94 | 1/6/2023 | 0 | F | LO | MN | 2 | 12/6/2024 | 2.21 | 58.0% | 76.7% | 2.21 | 68.0% | 76.7% |
| 53 | 4,652,020.67 | 14,211.70 | 4,627,808.97 | 4.5000% | Act360 | 18,026.58 | 1/1/2023 | 0 | N | LO | SC | 2 | 2/6/2025 | 2.23 | 54.6% | 61.0% | 1.94 | 68.1% | 66.8% |
| 54 | 5,238,620.46 | 9,383.36 | 5,229,237.10 | 4.0200% | Act360 | 18,134.36 | 1/5/2023 | 0 | N | RT | AL | 5 | 2/6/2025 | 1.36 | 66.4% | 100.0% | 1.60 | 75.2% | 100.0% |
| 56 | 4,791,947.84 | 8,476.97 | 4,783,470.87 | 4.4600% | Act360 | 18,486.27 | 1/6/2023 | 0 | X | IN | NJ | 5 | 2/6/2025 | 2.56 | 54.4% | 100.0% | 1.72 | 60.6% | 93.4% |
| 57 | 3,469,537.78 | 24,893.64 | 3,444,644.12 | 4.3000% | Act360 | 12,846.93 | 1/6/2023 | 0 | N | RT | US | 5 | 3/6/2025 | 2.22 | 23.4% | 100.0% | 2.09 | 34.0% | 100.0% |
| 58 | 4,181,206.28 | 8,571.92 | 4,172,634.36 | 4.4500% | Act360 | 16,022.15 | 1/6/2023 | 0 | F | MF | TX | 2 | 2/6/2025 | 2.16 | 74.9% | 99.4% | 2.16 | 74.9% | 99.4% |
| 60 | 4,550,000.00 | 0.00 | 4,550,000.00 | 4.2200% | Act360 | 16,534.19 | 1/6/2023 | 0 | N | RT | WA | 3 | 2/6/2025 | 4.32 | 49.7% | 100.0% | 2.92 | 49.7% | 100.0% |
| 62 | 3,337,555.77 | 6,827.70 | 3,330,728.07 | 4.5000% | Act360 | 12,933.03 | 1/6/2023 | 0 | F | MF | GA | 2 | 1/6/2025 | 1.70 | 74.8% | 93.0% | 1.70 | 74.8% | 93.0% |
| 64 | 3,018,321.35 | 5,976.52 | 3,012,344.83 | 4.6200% | Act360 | 12,007.89 | 1/6/2023 | 0 | N | MF | GA | 2 | 3/6/2025 | 2.31 | 64.1% | 100.0% | 1.57 | 74.5% | 100.0% |
|  | 962,047,826.54 | 1,389,218.15 | 960,658,610.39 |  |  | 3,388,442.31 |  |  |  |  |  |  |  |  |  |  |  |  |  |

Loan Status Code

Resolution Strategy Code

Defiscance Status Code

Property Type Code

Amortization Type

| 0 Current Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net |  |  |
| --- | --- | --- |
| Warrantes/Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net |  |  |
| HC Health Care | RS Other |  |
| IN Industrial | SE Securities |  |
| WH Warehouse | CW Cooperative/Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net |  |
| MH Mobile Home Park | ZZ Missing In/Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net |  |
| MU Mixed Use | SP Single Family |  |

Page 36 of 45

# COMM 2015-CCRE22

# COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

# January 12, 2023

Specially Serviced Loan Detail

|  | Status/Resolutions |  |  |  | Balance/Rate/Terms |  |  | Basic |  |  | Financial |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  | Remaining |  |  | Most Recent |  | Cutoff |
| Investment/Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net | Spec Serv Trans Date | Loan Status | Revolu Strategy | Scheduled Balance | Actual Balance | Interest/Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net | Prepaid/Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net Net |  |  |  |  |  |  |

Loan Status (E.A.B)

Total

Resolution Strategy Code

Loan Status Code

Property Type Code

1 Modification/NEWLINE/2020/2021/2022/2023/2024/2025/2026/2027/2028/2029/2030/2031/2032/2033/2034/2035/2036/2037/2038/2039/2040/2041/2042/2043/2044/2045/2046/2047/2048/2049/2050/2051/2052/2053/2054/2055/2056/2057/2058/2059/2060/2061/2062/2063/2064/2065/2066/2067/2068/2069/2070/2071/2072/2073/2074/2075/2076/2077/2078/2079/2080/2081/2082/2083/2084/2085/2086/2087/2088/2089/2090/2091/2092/2093/2094/2095/2096/2097/2098/2099/2100

BT Retail MU Mixed Use ZZ Missing Information

HC Health Care LO Lodging SF Single Family

IN Industrial SS Self Storage

WH Warehouse 99 Other

MH Mobile Home Park SE Securities

Page 37 of 45

COMM 2015-CCRE22

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

Specially Serviced Loan Comments

Status/Resolutions

Investor/NEWLINE/Through

Date

Spec Serv

Trans Date

Loan

Status

Resch

Strategy

Description

Page 38 of 45

COMM 2015-CCRE22

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

Appraisal Reduction Detail

|  | Status/Resolutions |  |  |  | Appraisal Reduction Components |  |  | Static |  |  | Most Recent |  |  | Cutoff |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Investor/NEWLINE/Info | Appraisal | Loan | Resch | Scheduled | Appraisal |  | Actual | Propriet/NEWLINE/Info | Current | Cutoff |  | Phy |  |  | Phy |  |
| FTD | Redn Date | Status | Strategy | Balance | Reduction Amt | ASER | Balance | State | Type | Maturity | DSCR | LTV | Occ % | DSCR | LTV | Occ % |

Resolution Strategy Code

Loan Status Code

Property Type Code

1 Modification/NEWLINE BOPD/NEWLINE BOPD/NEWLINE BOPD/NEWLINE BOPD/NEWLINE BOPD/NEWLINE BOPD/NEWLINE BOPD/NEWLINE BOPD/NEWLINE BOPD/NEWLINE BOPD/NEWLINE BOPD/NEWLINE BOPD/NEWLINE BOPD/NEWLINE BOPD/NEWLINE BOPD/NEWLINE BOPD/NEWLINE BOPD/NEWLINE BOPD

| RT | Retail | MJ | Moist Unit | 22 | Missing Information |
| --- | --- | --- | --- | --- | --- |
| HC | Health Care | LD | Ledging | SF | Single Family |
| RI | Industrial | SS | Self Storage |  |  |
| WH | Warehouse | BB | Other |  |  |
| MH | Mobile Home Park | SE | Securities |  |  |

Page 39 of 45

COMM 2015-CCRE22

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

Appraisal Reduction Comments

| Status/Resolutions |  |  |  | Description |
| --- | --- | --- | --- | --- |
| Investor/NEWLINE/Rec. | Appraisal | Loan | Result |  |
| PTO | Recl. Date | Status | Strategy |  |

Page 40 of 45

COMM 2015-CCRE22

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

Modifications/Extensions Detail/Description

| Investor/NEWLINE/Rec. | Date | Type | Modification Terms |  |  |  | Cutoff/Current |  |  |  | Description |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  | Balance | Rate | Maturity | P&I Amount | Balance | Rate | Maturity | P&I Amount |  |
| 26 | 5/1/2020 | 10 | 17,359,722.71 | 4.40% | 1/6/2025 | 110,063.63 | 20,931,890.80 | 4.40% | 1/6/2025 | 110,063.63 |  |
| 19 | 4/6/2020 | 8 | 31,237,116.57 | 4.60% | 1/6/2025 | 220,331.68 | 38,856,956.95 | 4.60% | 1/6/2025 | 220,331.68 |  |
| 53 | 6/6/2020 | 10 | 4,637,808.97 | 4.50% | 2/6/2025 | 32,238.28 | 5,788,061.72 | 4.50% | 2/6/2025 | 32,238.28 |  |

35 8/20/2021 8 8,878,165.93 4.05% 3/6/2025 59,135.29 11,468,400.00 4.05% 3/6/2025 59,135.29

63,112,814.18 421,768.88 77,545,309.47 421,768.88

Modification Type

1 Maturity Date/NEWLINE/02 Amortization/Completeness/Completeness/Completeness/Completeness/Completeness/Completeness/Completeness/Completeness/Completeness/Completeness/Completeness/Completeness/Completeness/Completeness/Completeness/Completeness/Completeness/Completeness/Completeness/Completeness/Completeness/Completeness/Completeness/Completeness/Completeness/Completeness/Completeness/Completeness

Page 41 of 45

COMM 2015-CCRE22

# COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

REO Historical Detail

| REO |  | Balances |  |  | Appraisal Information |  |  | Static |  |  |  | Liquidation Detail |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Investor/NEWLINE/REO Date | Type | Scheduled | Actual | Most Recent Appraisal | Appraisal Date | Appraisal Refin Amt | DSCR | Proprietary/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO | Project/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO | Amortization/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO | Liquidation/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO | Realized Loss | Type |  |  |

REO Type

Amortization Type

1 Past-in-Full/NEWLINE/02 Final Recovery Mode/NEWLINE/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO/REO

Page 42 of 45

COMM 2015-CCRE22

# COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

Material Breaches and Document Defects

| Investor/NEWM/UNSW No. PTD | Status/Resolutions |  |  |
| --- | --- | --- | --- |
|  | Loan Status | Breach or Defect Date | Reason Strategy |

Description

Page 42 of 45

COMM 2015-CCRE22

COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

Extraordinary Event

Loan Event of Default NO

Special Servicing Loan Event NO

Servicer Termination Event NO

Special Servicer Termination Event NO

Control Termination Event NO

Information with respect to any declared bankruptcy of any Mortgage Loan Borrower

Page 44 of 45

COMM 2015-CCRE22

# COMM 2015-CCRE22 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

# Rule 15Ga Information

# Form ABS-15G - Reference

|  | ABS-15G file Reference | SEC Central Index Key (if applicable) |
| --- | --- | --- |
| The Bank of New York Mellon | February 23, 2018 | 0001497973 |
| Native Real Estate Capital LLC | February 15, 2022 | 0001542296 |
| German American Capital Corporation | February 15, 2022 | 0001541294 |
| Deutsche Mortgage & Asset Receiving Corporation | February 15, 2022 | 0001013454 |
| Canter Commercial Real Estate Lending, L.P. | May 12, 2022 | 0001558761 |

# Rule 15Ga-1(a) - repurchased replacements - Reference

| Investor A/NEWLINE/A/No. Asset Name | Asset Originator | Ending Balance | Most Recent Appraisal | Repurchase/Replacement Status(1) |
| --- | --- | --- | --- | --- |

Status: Requested A/NEWLINE/A/Pending A/NEWLINE/A/Executed A/NEWLINE/A/Not Executed

Page 45 of 45