# EDGAR Filing Document

**Accession Number:** 0000836147
**File Stem:** 0001437749-25-023216
**Filing Date:** 2025-7
**Character Count:** 47261
**Document Hash:** 8e236c57ab1a4f07d62e51dae5c3c3b2
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001437749-25-023216.hdr.sgml**: 20250722

**ACCESSION NUMBER**: 0001437749-25-023216

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 15

**CONFORMED PERIOD OF REPORT**: 20250722

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20250722

**DATE AS OF CHANGE**: 20250722

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** MIDDLEFIELD BANC CORP
- **CENTRAL INDEX KEY:** 0000836147
- **STANDARD INDUSTRIAL CLASSIFICATION:** STATE COMMERCIAL BANKS [6022]
- **ORGANIZATION NAME:** 02 Finance
- **EIN:** 341585111
- **STATE OF INCORPORATION:** OH
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-36613
- **FILM NUMBER:** 251140377

**BUSINESS ADDRESS:**
- **STREET 1:** 15985 EAST HIGH STREET
- **STREET 2:** P O BOX 35
- **CITY:** MIDDLEFIELD
- **STATE:** OH
- **ZIP:** 44062-9263
- **BUSINESS PHONE:** 4406321666

**MAIL ADDRESS:**
- **STREET 1:** 15985 EAST HIGH STREET
- **STREET 2:** P O BOX 35
- **CITY:** MIDDLEFIELD
- **STATE:** OH
- **ZIP:** 44062-9263

?xml version='1.0' encoding='ASCII'? mbcn20250611_8k.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

July 22, 2025

(Date of Report: Date of earliest event reported)

Middlefield Banc Corp.

(Exact name of registrant as specified in its charter)

Ohio

(State or other jurisdiction of incorporation)

001-36613

(Commission File Number)

34-1585111

(I.R.S. Employer Identification Number)

15985 East High Street

Middlefield, Ohio 44062

(Address of principal executive offices, including zip code)

(440) 632-1666

(Registrant's telephone number, including area code)

(not applicable)

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| Common Stock, no par value | MBCN | NASDAQ Capital Market |

---

------

ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION

The following information is furnished under Item 2.02. On July 22, 2025, Middlefield Banc Corp. issued a press release announcing financial results for the six-month period ended June 30, 2025. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by this reference.

The information contained or incorporated by reference in this current report on Form 8-K may contain forward-looking statements, including certain plans, expectations, goals, and projections, which are subject to numerous assumptions, risks, and uncertainties. Actual results could differ materially from those contained or implied by such statements for a variety of factors, including: changes in economic conditions; movements in interest rates; competitive pressures on product pricing and services; success and timing of business strategies; the nature, extent, and timing of governmental actions and reforms; and extended disruption of vital infrastructure. All forward-looking statements included in this current report on Form 8-K are based on information available at the time of the report. Middlefield Banc Corp. assumes no obligation to update any forward-looking statement.

ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS

The following exhibits are furnished to this Current Report on Form 8-K:

(d) Exhibits.

---

| | |
|:---|:---|
| 99.1 | [July 22, 2025 press release of Middlefield Banc Corp.](ex_829663.htm) |

---

---

| | |
|:---|:---|
| 104 | Cover Page Interactive File (embedded within the Inline XBRL document) |

---

------

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | |
|:---|:---|
|  | MIDDLEFIELD BANC CORP. |
| Date: July 22, 2025 | <u>/s/ Ronald L. Zimmerly, Jr</u>  |
|  | President and Chief Executive Officer |

---

## Exhibit 99.1

**Exhibit 99.1**

![logo.jpg](logo.jpg)

15985 East High Street

P. O. Box 35

Middlefield, Ohio 44062

Phone: 440/632-1666 FAX: 440/632-1700

www.middlefieldbank.bank

**PRESS RELEASE**<br>

---

| | |
|:---|:---|
| **Company Contact:** | **Investor and Media Contact:** |
| Ronald L. Zimmerly, Jr.<br> President and Chief Executive Officer<br> Middlefield Banc Corp.<br> (419) 673-1217<br> rzimmerly@middlefieldbank.com  | Andrew M. Berger<br> Managing Director<br> SM Berger & Company, Inc.<br> (216) 464-6400<br> andrew@smberger.com  |

---

**Middlefield Banc Corp. Reports 2025 Six-Month Financial Results**

MIDDLEFIELD, OHIO, July 22, 2025 ◆◆◆◆ Middlefield Banc Corp. (NASDAQ: MBCN) today reported financial results for the six months ended June 30, 2025.

**2025 Second-Quarter Financial Highlights** (on a year-over-year basis):

● Earnings per share increased 46.2% year-over-year to $0.76 per diluted share

● Asset quality i mproved from the 2024 fourth quarter with nonperforming assets to total assets decreasing by 32 basis points to 1.30%

● Net interest margin expanded 37 basis points to 3.88% and increased 19 basis points from the 2025 first quarter

● Total loans increased $84.2 million, or 5.6% to a record $1.58 billion

● Total assets increased $96.2 million, or 5.3% to a record $1.92 billion

● Book value increased 4.3% to $26.74 from $25.63 per share, while tangible book value<sup>(1)</sup> increased 6.1% to $21.60 from $20.37 per share

**<sup>(1)</sup>** See non-GAAP reconciliation under the section "GAAP to Non-GAAP Reconciliations"

"The second quarter of 2025 was another strong quarter of growth, profitability and value creation for Middlefield," stated Ronald L. Zimmerly, Jr., President and Chief Executive Officer. "Total loans have increased at an 8.2% annualized rate since the beginning of the year to a record $1.58 billion, asset quality continued to improve sequentially, and our net interest margin for the second quarter of 2025 expanded 37 basis points year-over-year to 3.88%. These results led to strong growth in profitability during the quarter. Net income also benefited from a $1.2 million net gain on the exchange of real estate associated with the relocation of our Westerville, Ohio branch. Relocating our Westerville office is a great opportunity, supported by favorable demographics and underscores our multi-year strategy to expand our presence in the Central Ohio region. We expect our new Westerville branch to open in the second half of 2025."

------

"I am pleased by the strong start to 2025 and the direction we are headed. We remain focused on investing in our platform, which includes upgrades to our technology infrastructure, adding new, experienced commercial bankers, and pursuing opportunities to expand Middlefield across our compelling Ohio markets. As a result of these efforts and the contributions of our high-performing team, we expect additional loan and core deposit growth to benefit profitability throughout the remainder of 2025," concluded Mr. Zimmerly.

**Income Statement**

Net interest income for the 2025 second quarter increased 15.6% to $17.4 million, compared to $15.1 million for the 2024 second quarter. The net interest margin for the 2025 second quarter was 3.88%, compared to 3.51% for the same period of 2024. Net interest income for the six months ended June 30, 2025, increased 11.6% to $33.5 million, compared to $30.1 million for the same period last year. The increase was primarily due to strong loan growth, a decrease in FHLB advances, and an overall decline in rates for deposits. Net interest margin for the six months ended June 30, 2025, was 3.79%, compared to 3.53% last year.

Noninterest income for the 2025 second quarter was $3.1 million, compared to $1.8 million for the same period the previous year. For the six months ended June 30, 2025, noninterest income increased $1.5 million to $5.0 million, compared to $3.6 million for the same period in 2024. In April 2025*,* Middlefield completed an exchange of real estate with the City of Westerville, Ohio for a parcel of land that had a fair value of $1.5 million. In exchange, Middlefield transferred land and a building with related furnishings associated with its current branch located in Westerville, Ohio. The transferred branch had a net book value of $221,000. The exchange of real estate transaction resulted in a one-time, non-cash gain of $1.2 million.

For the 2025 second quarter, noninterest expense was $13.7 million, compared to $11.9 million for the 2024 second quarter. Noninterest expense for the six months ended June 30, 2025, was $25.8 million, compared to $23.9 million for the same period in 2024. Noninterest expense for the 2025 second quarter included a $700,000 loss associated with recording a separate property located in Westerville, Ohio as held for sale.

Net income for the 2025 second quarter was $6.2 million, or $0.76 per diluted share, compared to $4.2 million, or $0.52 per diluted share, for the same period last year. Net income for the six months ended June 30, 2025, was $11.0 million, or $1.36 per diluted share, compared to $8.3 million, or $1.03 per diluted share, for the same period last year.

For the 2025 second quarter, pre-tax, pre-provision net income was $6.9 million, compared to $4.9 million for the same period of 2024. For the six months ended June 30, 2025, pre-tax, pre-provision net income was $12.7 million, compared to $9.7 million for the same period last year. (See non-GAAP reconciliation under the section "GAAP to Non-GAAP Reconciliations".)

**Balance Sheet**

Total assets at June 30, 2025, increased 5.3% to a record $1.92 billion, compared to $1.83 billion at June 30, 2024. Total loans at June 30, 2025, were a record $1.58 billion, compared to $1.50 billion at June 30, 2024. The 5.6% year-over-year increase in total loans was primarily due to higher home equity lines of credit, commercial and industrial loans, residential real estate loans, non-owner occupied, and owner occupied loans, partially offset by a reduction in construction and other loans and multifamily loans.

The investment securities available-for-sale portfolio was $161.1 million at June 30, 2025, compared with $166.4 million at June 30, 2024.

Total liabilities at June 30, 2025, increased 5.4% to $1.71 billion, compared to $1.62 billion at June 30, 2024. Total deposits at June 30, 2025, were $1.59 billion, compared to $1.47 billion at June 30, 2024. The 8.4% year-over-year increase in deposits was primarily due to growth in money market and interest-bearing demand deposits, partially offset by declines in savings deposit accounts. Noninterest-bearing demand deposits were 24.2% of total deposits at June 30, 2025, compared to 26.3% at June 30, 2024. At June 30, 2025, the Company had brokered deposits of $165.1 million, compared to $86.5 million at June 30, 2024.

------

Michael C. Ranttila, Chief Financial Officer, stated, "Middlefield's highly profitable financial model, disciplined loan pricing, and strong liquidity levels provides us with the flexibility to support both loan and operational growth. We continue to monitor our funding mix to support our loan portfolio at a reasonable cost, and such actions contributed to a seven-basis point reduction in our cost of funds since the beginning of the year. Throughout the second half of 2025, we are focused on growing core deposits by improving the mix of commercial and industrial loans and growing treasury management relationships."

Middlefield's CRE portfolio included the following categories at June 30, 2025:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  |  | Percent of | Percent of | Weighted Average |
| *(Dollar amounts in thousands)* | Balance | CRE Portfolio | Loan Portfolio | Loan-to-Value |
| Multi-Family | $79497 | 11.7% | 5.0% | 64.7% |
| Owner Occupied |  |  |  |  |
| Real Estate and Rental and Leasing | 56806 | 8.3% | 3.6% | 55.6% |
| Other Services (except Public Administration) | 40734 | 6.0% | 2.6% | 58.2% |
| Manufacturing | 17919 | 2.6% | 1.1% | 44.4% |
| Agriculture, Forestry, Fishing and Hunting | 12318 | 1.8% | 0.8% | 36.3% |
| Educational Services | 11844 | 1.7% | 0.7% | 50.1% |
| Other | 57024 | 8.3% | 3.6% | 54.1% |
| Total Owner Occupied | $196645 | 28.7% | 12.4% |  |
| Non-Owner Occupied |  |  |  |  |
| Real Estate and Rental and Leasing | 333645 | 49.0% | 21.1% | 54.8% |
| Accommodation and Food Services | 40430 | 5.9% | 2.6% | 57.0% |
| Health Care and Social Assistance | 19456 | 2.9% | 1.2% | 65.9% |
| Manufacturing | 7412 | 1.1% | 0.5% | 46.7% |
| Other | 4089 | 0.7% | 0.3% | 76.4% |
| Total Non-Owner Occupied | $405032 | 59.6% | 25.7% |  |
| Total CRE | $681174 | 100.0% | 43.1% |  |

---

**Stockholders' Equity and Dividends**

At June 30, 2025, stockholders' equity was $216.1 million, compared to $206.8 million at June 30, 2024. The 4.5% year-over-year increase in stockholders' equity was primarily from higher retained earnings, partially offset by an increase in the unrealized losses on the available-for-sale investment portfolio. On a per-share basis, shareholders' equity at June 30, 2025, was $26.74, compared to $25.63 at June 30, 2024.

At June 30, 2025, tangible stockholders' equity<sup>(1)</sup> was $174.6 million, compared to $164.3 million at June 30, 2024. On a per-share basis, tangible stockholders' equity<sup>(1)</sup> was $21.60 at June 30, 2025, compared to $20.37 at June 30, 2024. <sup>(1)</sup>See non-GAAP reconciliation under the section "GAAP to Non-GAAP Reconciliations".

For the six months ended June 30, 2025, the Company declared cash dividends of $0.42 per share, totaling $3.4 million. Beginning in the first quarter of 2025, the Company increased the quarterly cash dividend by $0.01, or 5% from the previous year's $0.20 per share quarterly cash dividend.

For the six months ended June 30, 2025, the Company did not repurchase any shares of its common stock.

At June 30, 2025, the Company's equity-to-assets ratio was 11.23%, compared to 11.31% at June 30, 2024.

**Asset Quality**

For the six months ended June 30, 2025, the Company recorded a recovery of credit losses of $506,000, compared to a recovery of credit losses of $87,000 for the same period of 2024.

Net recoveries were $18,000, or (0.03%) of average loans, annualized, for the six months ended June 30, 2025, compared to net recoveries of $29,000, or (0.01%) of average loans, annualized, for the same period of 2024.

Nonperforming loans at June 30, 2025, were $25.1 million, compared to $16.0 million at June 30, 2024. The year-over-year increase in nonperforming assets was primarily due to a $12.0 million loan moved to nonaccrual in the 2024 third quarter. The allowance for credit losses at June 30, 2025, stood at $22.3 million, or 1.41% of total loans, compared to $21.8 million, or 1.46% of total loans at June 30, 2024. The increase in the allowance for credit losses was mainly from changes in projected loss drivers, prepayment assumptions, curtailment expectations over the reasonable and supportable forecast period, and geographic footprint of unemployment data, as well as an overall increase in total loans.

Mr. Ranttila continued, "Asset quality demonstrates the success of our disciplined approach to credit quality and risk management, as nonperforming assets to total assets have improved to 1.30% at June 30, 2025, compared to 1.56% at March 31, 2025, and 1.62% at December 31, 2024. Over the past six months, non-performing assets declined by $4.9 million from $30.0 million at December 31, 2024, primarily as a result of the successful payoff of one previously disclosed non-accruing loan. In addition, reductions in the reserve against individually analyzed loans as well as the reserve for unfunded commitments drove a $506,000 recovery for credit losses in the second quarter. We continue to expect stable economic activity across our Central, Western and Northeast Ohio markets that will support loan demand and asset quality throughout 2025."

------

**About Middlefield Banc Corp.**

Middlefield Banc Corp., headquartered in Middlefield, Ohio, is the Bank holding Company of The Middlefield Banking Company, with total assets of $1.92 billion at June 30, 2025. The Bank operates 21 full-service banking centers and an LPL Financial® brokerage office serving Ada, Beachwood, Bellefontaine, Chardon, Cortland, Dublin, Garrettsville, Kenton, Mantua, Marysville, Middlefield, Newbury, Orwell, Plain City, Powell, Solon, Sunbury, Twinsburg, and Westerville. The Bank also operates a Loan Production Office in Mentor, Ohio.

Additional information is available at <u>www.middlefieldbank.bank</u>

**NON-GAAP FINANCIAL MEASURES**

**This press release includes disclosure of Middlefield Banc Corp.'s tangible book value per share, return on average tangible equity, and pre-tax, pre-provision for loan losses income, which are financial measures not prepared in accordance with generally accepted accounting principles in the United States (GAAP). A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts required to be disclosed by GAAP. Middlefield Banc Corp. believes that these non-GAAP financial measures provide both management and investors a more complete understanding of the underlying operational results and trends and Middlefield Banc Corp.'s marketplace performance. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the numbers prepared in accordance with GAAP. The reconciliations of non-GAAP financial measures are included in the following Consolidated Financial Highlights tables below.**

**FORWARD-LOOKING STATEMENTS**

This press release of Middlefield Banc Corp. and the reports Middlefield Banc Corp. files with the Securities and Exchange Commission often contain "forward-looking statements" relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets and products of Middlefield Banc Corp. These forward-looking statements involve certain risks and uncertainties. There are several important factors that could cause Middlefield Banc Corp.'s future results to differ materially from historical performance or projected performance. These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce interest margins; (3) changes in prepayment speeds, charge-offs and loan loss provisions; (4) less favorable than expected general economic conditions; (5) legislative or regulatory changes that may adversely affect businesses in which Middlefield Banc Corp. is engaged; (6) technological issues which may adversely affect Middlefield Banc Corp.'s financial operations or customers; (7) changes in the securities markets; or (8) risk factors mentioned in the reports and registration statements Middlefield Banc Corp. files with the Securities and Exchange Commission. Middlefield Banc Corp. undertakes no obligation to release revisions to these forward-looking statements or to reflect events or circumstances after the date of this press release.

------

**MIDDLEFIELD BANC CORP.**

**Consolidated Selected Financial Highlights**

*(Dollar amounts in thousands, unaudited)*

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **June 30,** | **March 31,** | **December 31,** | **September 30,** | **June 30,** |
| **Balance Sheets (period end)** | **2025** | **2025** | **2024** | **2024** | **2024** |
| ASSETS |  |  |  |  |  |
| Cash and due from banks | $59145 | $56150 | $46037 | $61851 | $50496 |
| Federal funds sold | 13701 | 10720 | 9755 | 12022 | 1762 |
| Cash and cash equivalents | 72846 | 66870 | 55792 | 73873 | 52258 |
| Investment securities available for sale, at fair value | 161116 | 165014 | 165802 | 169895 | 166424 |
| Other investments | 1014 | 1021 | 855 | 895 | 881 |
| Loans held for sale | 152 |  |  | 249 |  |
| Loans: |  |  |  |  |  |
| Commercial real estate: |  |  |  |  |  |
| Owner occupied | 196645 | 185412 | 181447 | 187313 | 182809 |
| Non-owner occupied | 405032 | 413621 | 412291 | 407159 | 385648 |
| Multifamily | 79497 | 88737 | 89849 | 94798 | 86951 |
| Residential real estate | 357217 | 351274 | 353442 | 345748 | 337121 |
| Commercial and industrial | 257519 | 235547 | 229034 | 213172 | 234702 |
| Home equity lines of credit | 156297 | 147154 | 143379 | 137761 | 131047 |
| Construction and other | 123531 | 122653 | 103608 | 111550 | 132530 |
| Consumer installment | 6187 | 5951 | 6564 | 7030 | 6896 |
| Total loans | 1581925 | 1550349 | 1519614 | 1504531 | 1497704 |
| Less allowance for credit losses | 22335 | 22401 | 22447 | 22526 | 21795 |
| Net loans | 1559590 | 1527948 | 1497167 | 1482005 | 1475909 |
| Premises and equipment, net | 20304 | 20494 | 20565 | 20528 | 20744 |
| Premises and equipment held for sale | 1015 |  |  |  |  |
| Goodwill | 36356 | 36356 | 36356 | 36356 | 36356 |
| Core deposit intangibles | 5112 | 5362 | 5611 | 5869 | 6126 |
| Bank-owned life insurance | 35102 | 34866 | 35259 | 35049 | 34802 |
| Accrued interest receivable and other assets | 31762 | 30425 | 35952 | 32916 | 34686 |
| TOTAL ASSETS | $1924369 | $1888356 | $1853359 | $1857635 | $1828186 |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **June 30,** | **March 31,** | **December 31,** | **September 30,** | **June 30,** |
|  | **2025** | **2025** | **2024** | **2024** | **2024** |
| LIABILITIES |  |  |  |  |  |
| Deposits: |  |  |  |  |  |
| Noninterest-bearing demand | $386248 | $369492 | $377875 | $390933 | $387024 |
| Interest-bearing demand | 221146 | 222953 | 208291 | 218002 | 206542 |
| Money market | 466935 | 481664 | 414074 | 376619 | 355630 |
| Savings | 184534 | 189943 | 197749 | 199984 | 192472 |
| Time | 334755 | 275673 | 247704 | 327231 | 327876 |
| Total deposits | 1593618 | 1539725 | 1445693 | 1512769 | 1469544 |
| Federal Home Loan Bank advances | 89000 | 110000 | 172400 | 106000 | 125000 |
| Other borrowings | 11557 | 11609 | 11660 | 11711 | 11762 |
| Accrued interest payable and other liabilities | 14142 | 13229 | 13044 | 16450 | 15092 |
| TOTAL LIABILITIES | 1708317 | 1674563 | 1642797 | 1646930 | 1621398 |
| STOCKHOLDERS' EQUITY |  |  |  |  |  |
| Common stock, no par value; 25,000,000 shares authorized, 9,960,503 |  |  |  |  |  |
| shares issued, 8,081,193 shares outstanding as of June 30, 2025 | 162195 | 162195 | 161999 | 161916 | 161823 |
| Additional paid-in capital | 811 | 515 | 246 | 108 |  |
| Retained earnings | 116892 | 112432 | 109299 | 106067 | 105342 |
| Accumulated other comprehensive loss | (22937) | (20440) | (20073) | (16477) | (19468) |
| Treasury stock, at cost; 1,879,310 shares as of June 30, 2025 | (40909) | (40909) | (40909) | (40909) | (40909) |
| TOTAL STOCKHOLDERS' EQUITY | 216052 | 213793 | 210562 | 210705 | 206788 |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $1924369 | $1888356 | $1853359 | $1857635 | $1828186 |

---

------

**MIDDLEFIELD BANC CORP.**

**Consolidated Selected Financial Highlights**

*(Dollar amounts in thousands, unaudited)*

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **For the Three Months Ended** | **For the Three Months Ended** | **For the Three Months Ended** | **For the Three Months Ended** | **For the Three Months Ended** | **For the Six Months Ended** | **For the Six Months Ended** |
|  | **June 30,** | **March 31,** | **December 31,** | **September 30,** | **June 30,** | **June 30,** | **June 30,** |
| **Statements of Income** | **2025** | **2025** | **2024** | **2024** | **2024** | **2025** | **2024** |
| INTEREST AND DIVIDEND INCOME |  |  |  |  |  |  |  |
| Interest and fees on loans | $25122 | $23387 | $23308 | $23441 | $23422 | $48509 | $45817 |
| Interest-earning deposits in other institutions | 325 | 291 | 320 | 348 | 386 | 616 | 823 |
| Federal funds sold | 120 | 155 | 151 | 143 | 122 | 275 | 274 |
| Investment securities: |  |  |  |  |  |  |  |
| Taxable interest | 526 | 530 | 528 | 528 | 505 | 1056 | 972 |
| Tax-exempt interest | 960 | 960 | 961 | 962 | 966 | 1920 | 1938 |
| Dividends on stock | 183 | 150 | 170 | 191 | 198 | 333 | 387 |
| Total interest and dividend income | 27236 | 25473 | 25438 | 25613 | 25599 | 52709 | 50211 |
| INTEREST EXPENSE |  |  |  |  |  |  |  |
| Deposits | 8789 | 7885 | 8582 | 8792 | 8423 | 16674 | 15889 |
| Short-term borrowings | 870 | 1347 | 1128 | 1575 | 1920 | 2217 | 3913 |
| Other borrowings | 140 | 143 | 173 | 173 | 173 | 283 | 357 |
| Total interest expense | 9799 | 9375 | 9883 | 10540 | 10516 | 19174 | 20159 |
| NET INTEREST INCOME | 17437 | 16098 | 15555 | 15073 | 15083 | 33535 | 30052 |
| Provision for (recovery of) credit losses | (506) | 95 | (177) | 2234 | 87 | (411) | (49) |
| NET INTEREST INCOME AFTER PROVISION |  |  |  |  |  |  |  |
| FOR (RECOVERY OF) CREDIT LOSSES | 17943 | 16003 | 15732 | 12839 | 14996 | 33946 | 30101 |
| NONINTEREST INCOME |  |  |  |  |  |  |  |
| Service charges on deposit accounts | 1061 | 989 | 1068 | 959 | 971 | 2050 | 1880 |
| Gain (Loss) on equity securities | (7) | (34) | 56 | 14 | (27) | (41) | (79) |
| Earnings on bank-owned life insurance | 230 | 493 | 230 | 246 | 227 | 723 | 454 |
| Gain on sale of loans | 39 | 24 | 64 | 56 | 69 | 63 | 79 |
| Revenue from investment services | 310 | 268 | 237 | 206 | 269 | 578 | 473 |
| Gain on exchange of real estate | 1229 |  |  |  |  | 1229 |  |
| Gross rental income |  |  |  |  |  |  | 67 |
| Other income | 216 | 204 | 259 | 262 | 251 | 420 | 682 |
| Total noninterest income | 3078 | 1944 | 1914 | 1743 | 1760 | 5022 | 3556 |
| NONINTEREST EXPENSE |  |  |  |  |  |  |  |
| Salaries and employee benefits | 6734 | 6557 | 5996 | 6201 | 6111 | 13291 | 12444 |
| Occupancy expense | 667 | 687 | 596 | 627 | 601 | 1354 | 1153 |
| Equipment expense | 248 | 225 | 221 | 203 | 261 | 473 | 501 |
| Data processing costs | 1273 | 1271 | 1174 | 1214 | 1135 | 2544 | 2417 |
| Ohio state franchise tax | 399 | 399 | 390 | 399 | 397 | 798 | 794 |
| Federal deposit insurance expense | 267 | 267 | 293 | 255 | 256 | 534 | 507 |
| Professional fees | 521 | 598 | 611 | 539 | 557 | 1119 | 1115 |
| Advertising expense | 451 | 364 | 371 | 283 | 508 | 815 | 927 |
| Software amortization expense | 95 | 90 | 83 | 74 | 21 | 185 | 43 |
| Core deposit intangible amortization | 250 | 249 | 258 | 257 | 258 | 499 | 516 |
| &nbsp;&nbsp;&nbsp;&nbsp; Loss on premises and equipment held for sale | 693 |  |  |  |  | 693 |  |
| Gross other real estate owned expenses |  |  |  |  |  |  | 99 |
| Other expense | 2053 | 1486 | 1810 | 1819 | 1797 | 3539 | 3351 |
| Total noninterest expense | 13651 | 12193 | 11803 | 11871 | 11902 | 25844 | 23867 |
| Income before income taxes | 7370 | 5754 | 5843 | 2711 | 4854 | 13124 | 9790 |
| Income taxes | 1213 | 924 | 995 | 371 | 690 | 2137 | 1459 |
| NET INCOME | $6157 | $4830 | $4848 | $2340 | $4164 | $10987 | $8331 |
| PTPP <sup>(1)</sup> | $6864 | $5849 | $5666 | $4945 | $4941 | $12713 | $9741 |

---

<sup>(1)</sup> See section "GAAP to Non-GAAP Reconciliations" for the reconciliation of GAAP performance measures to non-GAAP measures.<br>

------

**MIDDLEFIELD BANC CORP.**

**Consolidated Selected Financial Highlights**

*(Dollar amounts in thousands, except per share and share amounts, unaudited)*

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **For the Three Months Ended** | **For the Three Months Ended** | **For the Three Months Ended** | **For the Three Months Ended** | **For the Three Months Ended** | **For the Six Months Ended** | **For the Six Months Ended** |
|  | **June 30,** | **March 31,** | **December 31,** | **September 30,** | **June 30,** | **June 30,** | **June 30,** |
|  | **2025** | **2025** | **2024** | **2024** | **2024** | **2025** | **2024** |
| **Per common share data** |  |  |  |  |  |  |  |
| Net income per common share - basic | $0.76 | $0.60 | $0.60 | $0.29 | $0.52 | $1.36 | $1.04 |
| Net income per common share - diluted | $0.76 | $0.60 | $0.60 | $0.29 | $0.52 | $1.36 | $1.03 |
| Dividends declared per share | $0.21 | $0.21 | $0.20 | $0.20 | $0.20 | $0.42 | $0.40 |
| Book value per share (period end) | $26.74 | $26.46 | $26.08 | $26.11 | $25.63 | $26.74 | $25.63 |
| Tangible book value per share (period end) (1) (2) | $21.60 | $21.29 | $20.88 | $20.87 | $20.37 | $21.60 | $20.37 |
| Dividends declared | $1697 | $1697 | $1616 | $1615 | $1613 | $3394 | $3226 |
| Dividend yield | 2.80% | 3.05% | 2.84% | 2.76% | 3.34% | 2.81% | 3.34% |
| Dividend payout ratio | 27.56% | 35.13% | 33.33% | 69.02% | 38.74% | 30.89% | 38.72% |
| Average shares outstanding - basic | 8081193 | 8078805 | 8071905 | 8071032 | 8067144 | 8080006 | 8079174 |
| Average shares outstanding - diluted | 8113572 | 8097545 | 8092357 | 8086872 | 8072499 | 8107066 | 8084529 |
| Period ending shares outstanding | 8081193 | 8081193 | 8073708 | 8071032 | 8067144 | 8081193 | 8067144 |
| **Selected ratios** |  |  |  |  |  |  |  |
| Return on average assets (Annualized) | 1.29% | 1.04% | 1.04% | 0.50% | 0.91% | 1.17% | 0.91% |
| Return on average equity (Annualized) | 11.53% | 9.22% | 9.19% | 4.45% | 8.15% | 10.39% | 8.16% |
| Return on average tangible common equity <sup>(1) (3)</sup> | 14.31% | 11.48% | 11.50% | 5.58% | 10.29% | 12.92% | 10.30% |
| Efficiency (4) | 64.49% | 65.22% | 65.05% | 67.93% | 67.97% | 64.83% | 68.32% |
| Equity to assets at period end | 11.23% | 11.32% | 11.36% | 11.34% | 11.31% | 11.23% | 11.31% |
| Noninterest expense to average assets | 0.72% | 0.65% | 0.63% | 0.66% | 0.64% | 1.36% | 1.30% |

---

---

| |
|:---|
| <sup>(1)</sup> See section "GAAP to Non-GAAP Reconciliations" for the reconciliation of GAAP performance measures to non-GAAP measures. |
| <sup>(2)</sup> Calculated by dividing tangible common equity by shares outstanding. |
| <sup>(3)</sup> Calculated by dividing annualized net income for each period by average tangible common equity. |
| <sup>(4)</sup> The efficiency ratio is calculated by dividing noninterest expense less amortization of intangibles by the sum of net interest income on a fully taxable equivalent basis plus noninterest income. |

---

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **For the Three Months Ended** | **For the Three Months Ended** | **For the Three Months Ended** | **For the Three Months Ended** | **For the Three Months Ended** | **For the Six Months Ended** | **For the Six Months Ended** |
|  | **June 30,** | **March 31,** | **December 31,** | **September 30,** | **June 30,** | **June 30,** | **June 30,** |
| **Yields** | **2025** | **2025** | **2024** | **2024** | **2024** | **2025** | **2024** |
| **Interest-earning assets:** |  |  |  |  |  |  |  |
| Loans receivable <sup>(1)</sup> | 6.40% | 6.17% | 6.12% | 6.19% | 6.27% | 6.29% | 6.19% |
| Investment securities <sup>(1) (2)</sup> | 3.64% | 3.69% | 3.63% | 3.62% | 3.59% | 3.67% | 3.56% |
| Interest-earning deposits with other banks | 4.13% | 3.57% | 4.23% | 4.27% | 4.59% | 3.84% | 4.74% |
| Total interest-earning assets | 6.03% | 5.81% | 5.78% | 5.84% | 5.92% | 5.92% | 5.85% |
| **Deposits:** |  |  |  |  |  |  |  |
| Interest-bearing demand deposits | 2.49% | 2.13% | 2.07% | 2.16% | 1.93% | 2.31% | 1.90% |
| Money market deposits | 3.53% | 3.38% | 3.81% | 3.93% | 3.95% | 3.46% | 3.88% |
| Savings deposits | 0.86% | 0.82% | 0.75% | 0.71% | 0.64% | 0.84% | 0.61% |
| Certificates of deposit | 3.66% | 3.93% | 4.21% | 4.49% | 4.57% | 3.79% | 4.32% |
| Total interest-bearing deposits | 2.95% | 2.82% | 3.05% | 3.17% | 3.15% | 2.89% | 3.02% |
| **Non-Deposit Funding:** |  |  |  |  |  |  |  |
| Borrowings | 4.54% | 4.58% | 4.93% | 5.54% | 5.60% | 4.56% | 5.60% |
| Total interest-bearing liabilities | 3.06% | 3.01% | 3.21% | 3.41% | 3.45% | 3.04% | 3.34% |
| Cost of deposits | 2.21% | 2.10% | 2.24% | 2.33% | 2.30% | 2.16% | 2.19% |
| Cost of funds | 2.34% | 2.30% | 2.41% | 2.58% | 2.61% | 2.32% | 2.52% |
| Net interest margin <sup>(3)</sup> | 3.88% | 3.69% | 3.56% | 3.46% | 3.51% | 3.79% | 3.53% |

---

---

| |
|:---|
| <sup>(1)</sup> Tax-equivalent adjustments to calculate the yield on tax-exempt securities and loans were determined using an effective tax rate of 21%. |
| <sup>(2)</sup> Yield is calculated on the basis of amortized cost. |
| <sup>(3)</sup> Net interest margin represents net interest income as a percentage of average interest-earning assets. |

---

**MIDDLEFIELD BANC CORP.**

**Consolidated Selected Financial Highlights**

*(unaudited)*

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **For the Three Months Ended** | **For the Three Months Ended** | **For the Three Months Ended** | **For the Three Months Ended** | **For the Three Months Ended** | **For the Three Months Ended** | **For the Three Months Ended** |
|  | **June 30,** | **March 31,** | **December 31,** |  | **September 30,** |  | **June 30,** |
| **Asset quality data** | **2025** | **2025** | **2024** |  | **2024** |  | **2024** |
| *(Dollar amounts in thousands, unaudited)* |  |  |  | |  | |  |
| Nonperforming assets <sup>(1)</sup> | $25052 | $29550 | $29984 |  | $30078 |  | $15961 |
| Allowance for credit losses | $22335 | $22401 | $22447 |  | $22526 |  | $21795 |
| Allowance for credit losses/total loans | 1.41 | 1.44 | 1.48 | % | 1.50 | % | 1.46 |
| Net charge-offs (recoveries): |  |  |  |  |  |  |  |
| Quarter-to-date | $(18) | $(209) | $151 |  | $1382 |  | $(29) |
| Year-to-date | (227) | (209) | 1436 |  | 1285 |  | (97) |
| Net charge-offs (recoveries) to average loans, annualized: |  |  |  |  |  |  |  |
| Quarter-to-date | (0.00) | (0.06) | 0.04 | % | 0.36 | % | (0.01) |
| Year-to-date | (0.03) | (0.06) | 0.10 | % | 0.11 | % | (0.01) |
| Nonperforming loans/total loans | 1.58 | 1.91 | 1.97 | % | 2.00 | % | 1.07 |
| Allowance for credit losses/nonperforming loans | 89.15 | 75.81 | 74.86 | % | 74.89 | % | 136.55 |
| Nonperforming assets/total assets | 1.30 | 1.56 | 1.62 | % | 1.62 | % | 0.87 |

---

(1) Nonperforming assets consist of nonperforming loans.<br>

------

**MIDDLEFIELD BANC CORP.**

**GAAP to Non-GAAP Reconciliations** 

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **Reconciliation of Common Stockholders' Equity to Tangible Common Equity** | **For the Three Months Ended** | **For the Three Months Ended** | **For the Three Months Ended** | **For the Three Months Ended** | **For the Three Months Ended** |
| *(Dollar amounts in thousands, unaudited)* | **June 30,** | **March 31,** | **December 31,** | **September 30,** | **June 30,** |
|  | **2025** | **2025** | **2024** | **2024** | **2024** |
| Stockholders' equity | $216052 | $213793 | $210562 | $210705 | $206788 |
| Less goodwill and other intangibles | 41468 | 41718 | 41967 | 42225 | 42482 |
| Tangible common equity | $174584 | $172075 | $168595 | $168480 | $164306 |
| Shares outstanding | 8081193 | 8081193 | 8073708 | 8071032 | 8067144 |
| Tangible book value per share | $21.60 | $21.29 | $20.88 | $20.87 | $20.37 |

---

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| **Reconciliation of Average Equity to Return on Average Tangible Common Equity** | **For the Three Months Ended** | **For the Three Months Ended** | **For the Three Months Ended** | **For the Three Months Ended** | **For the Three Months Ended** | **For the Six Months Ended** | **For the Six Months Ended** |
|  | **June 30,** | **March 31,** | **December 31,** | **September 30,** | **June 30,** | **June 30,** | **June 30,** |
|  | **2025** | **2025** | **2024** | **2024** | **2024** | **2025** | **2024** |
| Average stockholders' equity | $214144 | $212465 | $209864 | $209096 | $205379 | $213235 | $205330 |
| Less average goodwill and other intangibles | 41589 | 41839 | 42092 | 42350 | 42607 | 41714 | 42609 |
| Average tangible common equity | $172555 | $170626 | $167772 | $166746 | $162772 | $171521 | $162721 |
| Net income | $6157 | $4830 | $4848 | $2340 | $4164 | $10987 | $8331 |
| Return on average tangible common equity (annualized) | 14.31% | 11.48% | 11.50% | 5.58% | 10.29% | 12.92% | 10.30% |

---

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| **Reconciliation of Pre-Tax Pre-Provision Income (PTPP)** | **For the Three Months Ended** | **For the Three Months Ended** | **For the Three Months Ended** | **For the Three Months Ended** | **For the Three Months Ended** | **For the Six Months Ended** | **For the Six Months Ended** |
|  | **June 30,** | **March 31,** | **December 31,** | **September 30,** | **June 30,** | **June 30,** | **June 30,** |
|  | **2025** | **2025** | **2024** | **2024** | **2024** | **2025** | **2024** |
| Net income | $6157 | $4830 | $4848 | $2340 | $4164 | $10987 | $8331 |
| Add income taxes | 1213 | 924 | 995 | 371 | 690 | 2137 | 1459 |
| Add provision for (recovery of) credit losses | (506) | 95 | (177) | 2234 | 87 | (411) | (49) |
| PTPP | $6864 | $5849 | $5666 | $4945 | $4941 | $12713 | $9741 |

---

------

**MIDDLEFIELD BANC CORP.**

**Average Balance Sheets**

*(Dollar amounts in thousands, unaudited)*

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **For the Three Months Ended** | **For the Three Months Ended** | **For the Three Months Ended** | **For the Three Months Ended** | **For the Three Months Ended** | **For the Three Months Ended** |
|  | **June 30,** | **June 30,** | **June 30,** | **June 30,** | **June 30,** | **June 30,** |
|  | **2025** | **2025** | **2025** | **2024** | **2024** | **2024** |
|  | Average |  | Average | Average |  | Average |
|  | Balance | Interest | Yield/Cost | Balance | Interest | Yield/Cost |
| Interest-earning assets: |  |  |  |  |  |  |
| Loans receivable ⁽¹⁾ | $1576050 | $25122 | 6.40% | $1503440 | $23422 | 6.27% |
| Investment securities (1) (2) | 191619 | 1486 | 3.64% | 191752 | 1471 | 3.62% |
| Interest-earning deposits with other banks (3) | 61012 | 628 | 4.13% | 61891 | 706 | 4.59% |
| Total interest-earning assets | 1828681 | 27236 | 6.03% | 1757083 | 25599 | 5.93% |
| Noninterest-earning assets | 79414 |  |  | 86431 |  |  |
| Total assets | $1908095 |  |  | $1843514 |  |  |
| Interest-bearing liabilities: |  |  |  |  |  |  |
| Interest-bearing demand deposits | $217859 | $1353 | 2.49% | $209965 | $1009 | 1.93% |
| Money market deposits | 489525 | 4313 | 3.53% | 337937 | 3320 | 3.95% |
| Savings deposits | 188999 | 404 | 0.86% | 192577 | 305 | 0.64% |
| Certificates of deposit | 297727 | 2719 | 3.66% | 333542 | 3789 | 4.57% |
| Short-term borrowings | 77666 | 870 | 4.49% | 138656 | 1920 | 5.57% |
| Other borrowings | 11588 | 140 | 4.85% | 11791 | 173 | 5.90% |
| Total interest-bearing liabilities | 1283364 | 9799 | 3.06% | 1224468 | 10516 | 3.45% |
| Noninterest-bearing liabilities: |  |  |  |  |  |  |
| Noninterest-bearing demand deposits | 397493 |  |  | 396626 |  |  |
| Other liabilities | 13094 |  |  | 17042 |  |  |
| Stockholders' equity | 214144 |  |  | 205379 |  |  |
| Total liabilities and stockholders' equity | $1908095 |  |  | $1843514 |  |  |
| Net interest income |  | $17437 |  |  | $15083 |  |
| Interest rate spread (4) |  |  | 2.97% |  |  | 2.48% |
| Net interest margin (5) |  |  | 3.88% |  |  | 3.52% |
| Ratio of average interest-earning assets to average interest-bearing liabilities |  |  | 142.49% |  |  | 143.50% |

---

---

| |
|:---|
| ⁽¹⁾ Tax-equivalent adjustments to calculate the yield on tax-exempt securities and loans were $266 and $289 for the three months ended June 30, 2025 and 2024, respectively. |
| <sup>(2)</sup> Yield is calculated on the basis of amortized cost. |
| <sup>(3)</sup> Includes dividends received on restricted stock. |
| <sup>(4)</sup> Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities. |
| <sup>(5)</sup> Net interest margin represents net interest income as a percentage of average interest-earning assets. |

---

------

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **For the Three Months Ended** | **For the Three Months Ended** | **For the Three Months Ended** | **For the Three Months Ended** | **For the Three Months Ended** | **For the Three Months Ended** |
|  | **June 30,** | **June 30,** | **June 30,** | **March 31,** | **March 31,** | **March 31,** |
|  | **2025** | **2025** | **2025** | **2025** | **2025** | **2025** |
|  | Average |  | Average | Average |  | Average |
|  | Balance | Interest | Yield/Cost | Balance | Interest | Yield/Cost |
| Interest-earning assets: |  |  |  |  |  |  |
| Loans receivable ⁽¹⁾ | $1576050 | $25122 | 6.40% | $1537337 | $23387 | 6.17% |
| Investment securities (1) (2) | 191619 | 1486 | 3.64% | 191996 | 1490 | 3.69% |
| Interest-earning deposits with other banks (3) | 61012 | 628 | 4.13% | 67661 | 596 | 3.57% |
| Total interest-earning assets | 1828681 | 27236 | 6.03% | 1796994 | 25473 | 5.81% |
| Noninterest-earning assets | 79414 |  |  | 84542 |  |  |
| Total assets | $1908095 |  |  | $1881536 |  |  |
| Interest-bearing liabilities: |  |  |  |  |  |  |
| Interest-bearing demand deposits | $217859 | $1353 | 2.49% | $220192 | $1154 | 2.13% |
| Money market deposits | 489525 | 4313 | 3.53% | 458446 | 3816 | 3.38% |
| Savings deposits | 188999 | 404 | 0.86% | 192931 | 388 | 0.82% |
| Certificates of deposit | 297727 | 2719 | 3.66% | 261006 | 2527 | 3.93% |
| Short-term borrowings | 77666 | 870 | 4.49% | 120238 | 1347 | 4.54% |
| Other borrowings | 11588 | 140 | 4.85% | 11639 | 143 | 4.98% |
| Total interest-bearing liabilities | 1283364 | 9799 | 3.06% | 1264452 | 9375 | 3.01% |
| Noninterest-bearing liabilities: |  |  |  |  |  |  |
| Noninterest-bearing demand deposits | 397493 |  |  | 390354 |  |  |
| Other liabilities | 13094 |  |  | 14265 |  |  |
| Stockholders' equity | 214144 |  |  | 212465 |  |  |
| Total liabilities and stockholders' equity | $1908095 |  |  | $1881536 |  |  |
| Net interest income |  | $17437 |  |  | $16098 |  |
| Interest rate spread (4) |  |  | 2.97% |  |  | 2.80% |
| Net interest margin (5) |  |  | 3.88% |  |  | 3.69% |
| Ratio of average interest-earning assets to average interest-bearing liabilities |  |  | 142.49% |  |  | 142.12% |

---

---

| |
|:---|
| <sup>(1)</sup> Tax-equivalent adjustments to calculate the yield on tax-exempt securities and loans were $266 and $272 for the three months ended June 30, 2025 and March 31, 2025, respectively. |
| <sup>(2)</sup> Yield is calculated on the basis of amortized cost. |
| <sup>(3)</sup> Includes dividends received on restricted stock. |
| <sup>(4)</sup> Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities. |
| <sup>(5)</sup> Net interest margin represents net interest income as a percentage of average interest-earning assets. |

---

------

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **For the Six Months Ended** | **For the Six Months Ended** | **For the Six Months Ended** | **For the Six Months Ended** | **For the Six Months Ended** | **For the Six Months Ended** |
|  | **June 30,** | **June 30,** | **June 30,** | **June 30,** | **June 30,** | **June 30,** |
|  | **2025** | **2025** | **2025** | **2024** | **2024** | **2024** |
|  | Average |  | Average | Average |  | Average |
|  | Balance | Interest | Yield/Cost | Balance | Interest | Yield/Cost |
| Interest-earning assets: |  |  |  |  |  |  |
| Loans receivable ⁽¹⁾ | $1556693 | $48509 | 6.29% | $1489992 | $45817 | 6.19% |
| Investment securities (1) (2) | 191807 | 2976 | 3.67% | 191801 | 2910 | 3.59% |
| Interest-earning deposits with other banks (3) | 64336 | 1224 | 3.84% | 63015 | 1484 | 4.74% |
| Total interest-earning assets | 1812836 | 52709 | 5.92% | 1744808 | 50211 | 5.85% |
| Noninterest-earning assets | 81979 |  |  | 88291 |  |  |
| Total assets | $1894815 |  |  | $1833099 |  |  |
| Interest-bearing liabilities: |  |  |  |  |  |  |
| Interest-bearing demand deposits | $219026 | $2506 | 2.31% | $210487 | $1986 | 1.90% |
| Money market deposits | 473985 | 8130 | 3.46% | 318208 | 6147 | 3.88% |
| Savings deposits | 190965 | 792 | 0.84% | 196828 | 594 | 0.61% |
| Certificates of deposit | 279366 | 5246 | 3.79% | 333706 | 7162 | 4.32% |
| Short-term borrowings | 98952 | 2217 | 4.52% | 141507 | 3913 | 5.56% |
| Other borrowings | 11614 | 283 | 4.91% | 11815 | 357 | 6.08% |
| Total interest-bearing liabilities | 1273908 | 19174 | 3.04% | 1212551 | 20159 | 3.34% |
| Noninterest-bearing liabilities: |  |  |  |  |  |  |
| Noninterest-bearing demand deposits | 393923 |  |  | 398417 |  |  |
| Other liabilities | 13749 |  |  | 16801 |  |  |
| Stockholders' equity | 213235 |  |  | 205330 |  |  |
| Total liabilities and stockholders' equity | $1894815 |  |  | $1833099 |  |  |
| Net interest income |  | $33535 |  |  | $30052 |  |
| Interest rate spread (4) |  |  | 2.88% |  |  | 2.51% |
| Net interest margin (5) |  |  | 3.79% |  |  | 3.53% |
| Ratio of average interest-earning assets to average interest-bearing liabilities |  |  | 142.31% |  |  | 143.90% |

---

---

| |
|:---|
| <sup>(1)</sup> Tax-equivalent adjustments to calculate the yield on tax-exempt securities and loans were $538 and $570 for the six months ended June 30, 2025 and June 30, 2024, respectively. |
| <sup>(2)</sup> Yield is calculated on the basis of amortized cost. |
| <sup>(3)</sup> Includes dividends received on restricted stock. |
| <sup>(4)</sup> Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities. |
| <sup>(5)</sup> Net interest margin represents net interest income as a percentage of average interest-earning assets. |

---