# EDGAR Filing Document

**Accession Number:** 0001534120
**File Stem:** 0001628280-25-038575
**Filing Date:** 2025-8
**Character Count:** 156750
**Document Hash:** a08b8be394c550f87a289d55b45d28b2
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001628280-25-038575.hdr.sgml**: 20250807

**ACCESSION NUMBER**: 0001628280-25-038575

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 75

**CONFORMED PERIOD OF REPORT**: 20250630

**FILED AS OF DATE**: 20250807

**DATE AS OF CHANGE**: 20250807

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Avalo Therapeutics, Inc.
- **CENTRAL INDEX KEY:** 0001534120
- **STANDARD INDUSTRIAL CLASSIFICATION:** PHARMACEUTICAL PREPARATIONS [2834]
- **ORGANIZATION NAME:** 03 Life Sciences
- **EIN:** 450705648
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-37590
- **FILM NUMBER:** 251191525

**BUSINESS ADDRESS:**
- **STREET 1:** 1500 LIBERTY RIDGE DRIVE
- **STREET 2:** SUITE 321
- **CITY:** WAYNE
- **STATE:** PA
- **ZIP:** 19087
- **BUSINESS PHONE:** 410-522-8707

**MAIL ADDRESS:**
- **STREET 1:** 1500 LIBERTY RIDGE DRIVE
- **STREET 2:** SUITE 321
- **CITY:** WAYNE
- **STATE:** PA
- **ZIP:** 19087

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Cerecor Inc.
- **DATE OF NAME CHANGE:** 20111102

?xml version='1.0' encoding='ASCII'? avtx-20250630

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, DC 20549**

**FORM 10-Q**

---

| | |
|:---|:---|
| ☑ | **QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934** |
| **for the quarterly period ended June 30, 2025** | **for the quarterly period ended June 30, 2025** |
| **OR** | **OR** |
| ☐ | **TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934** |

---

**COMMISSION FILE NUMBER: 001-37590**

**AVALO THERAPEUTICS, INC.**

(Exact name of registrant as specified in its charter)

---

| | |
|:---|:---|
| **Delaware**<br>(State of incorporation) | **45-0705648**<br>(I.R.S. Employer Identification No.) |
| **1500 Liberty Ridge Drive, Suite 321**<br>**Wayne, Pennsylvania 19087**<br>(Address of principal executive offices) | **(410) 522-8707**<br>(Registrant's telephone number,<br>including area code) |

---

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading Symbol** | **Name of each exchange on which registered** |
| Common Stock, $0.001 par value | AVTX | Nasdaq Capital Market |

---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

---

| | |
|:---|:---|
| Large accelerated filer ☐  | Accelerated filer ☐ |
| Non-accelerated filer ☑ | Smaller reporting company ☑ |
| Emerging growth company ☐ | |

---

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑

As of August 6, 2025, the registrant had 13,152,356 shares of common stock outstanding.

------

**AVALO THERAPEUTICS, INC.**

**FORM 10-Q**

**For the Quarter Ended June 30, 2025** 

**TABLE OF CONTENTS** 

---

| | | | | |
|:---|:---|:---|:---|:---|
| | | | | **Page** |
| <u>[PART I.](#i9a2b1580a071421782a731262aa08c3b_10)</u> | **<u>[FINANCIAL INFORMATION](#i9a2b1580a071421782a731262aa08c3b_10)</u>** | **<u>[FINANCIAL INFORMATION](#i9a2b1580a071421782a731262aa08c3b_10)</u>** | **<u>[FINANCIAL INFORMATION](#i9a2b1580a071421782a731262aa08c3b_10)</u>** |  |
|  | <u>[Item 1.](#i9a2b1580a071421782a731262aa08c3b_13)</u>  | <u>[Financial Statements](#i9a2b1580a071421782a731262aa08c3b_13)</u> | <u>[Financial Statements](#i9a2b1580a071421782a731262aa08c3b_13)</u> |  |
|  |  | a) | <u>[Condensed Consolidated Balance Sheets as of June 30, 2025 (Unaudited) and December 31, 2024](#i9a2b1580a071421782a731262aa08c3b_16)</u> | <u>[3](#i9a2b1580a071421782a731262aa08c3b_16)</u> |
|  |  | b) | <u>[Condensed Consolidated Statements of Operations and Comprehensive](#i9a2b1580a071421782a731262aa08c3b_22)[(](#i9a2b1580a071421782a731262aa08c3b_22)[Loss](#i9a2b1580a071421782a731262aa08c3b_22)[) Income](#i9a2b1580a071421782a731262aa08c3b_22)[(Unaudited) for the Three and Six Months Ended June 30, 2025 and 2024](#i9a2b1580a071421782a731262aa08c3b_22)</u> | <u>[4](#i9a2b1580a071421782a731262aa08c3b_22)</u> |
|  |  | c) | <u>[Condensed Consolidated Statements of Mezzanine and Stockholders' Equity (Unaudited) for the](#i9a2b1580a071421782a731262aa08c3b_28)[Three and](#i9a2b1580a071421782a731262aa08c3b_28)[Six Months Ended June 30, 2025 and 2024](#i9a2b1580a071421782a731262aa08c3b_28)</u> | <u>[5](#i9a2b1580a071421782a731262aa08c3b_28)</u> |
|  |  | d) | <u>[Condensed Consolidated Statements of Cash Flows (Unaudited) for the Six Months Ended June 30, 2025 and 2024](#i9a2b1580a071421782a731262aa08c3b_49)</u> | <u>[7](#i9a2b1580a071421782a731262aa08c3b_49)</u> |
|  |  | e) | <u>[Notes to Unaudited Condensed Consolidated Financial Statements](#i9a2b1580a071421782a731262aa08c3b_55)</u> | <u>[8](#i9a2b1580a071421782a731262aa08c3b_55)</u> |
|  | <u>[Item 2.](#i9a2b1580a071421782a731262aa08c3b_157)</u> | <u>[Management's Discussion and Analysis of Financial Condition and Results of Operations](#i9a2b1580a071421782a731262aa08c3b_157)</u> | <u>[Management's Discussion and Analysis of Financial Condition and Results of Operations](#i9a2b1580a071421782a731262aa08c3b_157)</u> | <u>[33](#i9a2b1580a071421782a731262aa08c3b_157)</u> |
|  | <u>[Item 3.](#i9a2b1580a071421782a731262aa08c3b_169)</u> | <u>[Quantitative and Qualitative Disclosures About Market Risk](#i9a2b1580a071421782a731262aa08c3b_169)</u> | <u>[Quantitative and Qualitative Disclosures About Market Risk](#i9a2b1580a071421782a731262aa08c3b_169)</u> | <u>[41](#i9a2b1580a071421782a731262aa08c3b_169)</u> |
|  | <u>[Item 4.](#i9a2b1580a071421782a731262aa08c3b_172)</u> | <u>[Controls and Procedures](#i9a2b1580a071421782a731262aa08c3b_172)</u> | <u>[Controls and Procedures](#i9a2b1580a071421782a731262aa08c3b_172)</u> | <u>[41](#i9a2b1580a071421782a731262aa08c3b_172)</u> |
| <u>[PART II.](#i9a2b1580a071421782a731262aa08c3b_175)</u> | **<u>[OTHER INFORMATION](#i9a2b1580a071421782a731262aa08c3b_175)</u>** | **<u>[OTHER INFORMATION](#i9a2b1580a071421782a731262aa08c3b_175)</u>** | **<u>[OTHER INFORMATION](#i9a2b1580a071421782a731262aa08c3b_175)</u>** |  |
|  | <u>[Item 1.](#i9a2b1580a071421782a731262aa08c3b_178)</u> | <u>[Legal Proceedings](#i9a2b1580a071421782a731262aa08c3b_178)</u> | <u>[Legal Proceedings](#i9a2b1580a071421782a731262aa08c3b_178)</u> | <u>[42](#i9a2b1580a071421782a731262aa08c3b_178)</u> |
|  | <u>[Item 1A.](#i9a2b1580a071421782a731262aa08c3b_181)</u> | <u>[Risk Factors](#i9a2b1580a071421782a731262aa08c3b_181)</u> | <u>[Risk Factors](#i9a2b1580a071421782a731262aa08c3b_181)</u> | <u>[42](#i9a2b1580a071421782a731262aa08c3b_181)</u> |
|  | <u>[Item 6.](#i9a2b1580a071421782a731262aa08c3b_184)</u> | <u>[Exhibits](#i9a2b1580a071421782a731262aa08c3b_184)</u> | <u>[Exhibits](#i9a2b1580a071421782a731262aa08c3b_184)</u> | <u>[43](#i9a2b1580a071421782a731262aa08c3b_184)</u> |
|  | **<u>[SIGNATURES](#i9a2b1580a071421782a731262aa08c3b_187)</u>** | **<u>[SIGNATURES](#i9a2b1580a071421782a731262aa08c3b_187)</u>** | **<u>[SIGNATURES](#i9a2b1580a071421782a731262aa08c3b_187)</u>** | <u>[44](#i9a2b1580a071421782a731262aa08c3b_187)</u> |

---

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

**PART I - FINANCIAL INFORMATION**

**Item 1. Financial Statements.**

**AVALO THERAPEUTICS, INC. and SUBSIDIARIES**

**Condensed Consolidated Balance Sheets**

**(In thousands, except share and per share data)**

---

| | | |
|:---|:---|:---|
| | **June 30, 2025** | **December 31, 2024** |
| | **(unaudited)** | |
| **Assets** |  |  |
| Current assets: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | $42290 | $134546 |
| &nbsp;&nbsp;&nbsp;&nbsp;Short-term investments | 70972 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | 1903 | 4325 |
| &nbsp;&nbsp;&nbsp;&nbsp;Restricted cash, current portion | 20 | 19 |
| Total current assets | 115185 | 138890 |
| Property and equipment, net | 686 | 1209 |
| Goodwill | 10502 | 10502 |
| Restricted cash, net of current portion | 210 | 131 |
| Total assets | $126583 | $150732 |
| **Liabilities, mezzanine equity and stockholders' equity** |  |  |
| Current liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | $2366 | $283 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses and other current liabilities | 6523 | 6317 |
| &nbsp;&nbsp;&nbsp;&nbsp;Derivative liability, current | 370 | 360 |
| Total current liabilities | 9259 | 6960 |
| Royalty obligation | 2000 | 2000 |
| Deferred tax liability, net | 293 | 270 |
| Derivative liability, non-current | 10260 | 8120 |
| Other long-term liabilities | 197 | 350 |
| Total liabilities | 22009 | 17700 |
| Mezzanine equity: |  |  |
| &nbsp;&nbsp;Series D Preferred Stock—$0.001 par value; 1 share of Series D Preferred Stock authorized at June 30, 2025 and December 31, 2024; 1 share of Series D Preferred Stock issued and outstanding at June 30, 2025 and December 31, 2024 |  |  |
| &nbsp;&nbsp;Series E Preferred Stock—$0.001 par value; 1 share of Series E Preferred Stock authorized at June 30, 2025 and December 31, 2024; 1 share of Series E Preferred Stock issued and outstanding at June 30, 2025 and December 31, 2024 |  |  |
| Stockholders' equity: |  |  |
| &nbsp;&nbsp;Common stock—$0.001 par value; 200,000,000 shares authorized at June 30, 2025 and December 31, 2024; 10,837,356 and 10,471,934 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively | 11 | 10 |
| &nbsp;&nbsp;Series C Preferred Stock—$0.001 par value; 34,326 shares of Series C Preferred Stock authorized at June 30, 2025 and December 31, 2024; 24,696 and 24,896 shares of Series C Preferred Stock issued and outstanding at June 30, 2025 and December 31, 2024, respectively |  |  |
| &nbsp;&nbsp;Additional paid-in capital | 508774 | 503285 |
| &nbsp;&nbsp;Accumulated other comprehensive loss | (34) |  |
| &nbsp;&nbsp;Accumulated deficit | (404177) | (370263) |
| Total stockholders' equity | 104574 | 133032 |
| Total liabilities, mezzanine equity and stockholders' equity | $126583 | $150732 |

---

See accompanying notes to the unaudited condensed consolidated financial statements.

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

**AVALO THERAPEUTICS, INC. and SUBSIDIARIES**

**Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income (Unaudited)**

**(In thousands, except per share data)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** |
| | **June 30,** | **June 30,** | **June 30,** | **June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Operating expenses: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cost of product sales | $— | $343 | $— | $263 |
| &nbsp;&nbsp;&nbsp;&nbsp;Research and development | 14074 | 4601 | 23195 | 6716 |
| &nbsp;&nbsp;&nbsp;&nbsp;General and administrative | 5242 | 4528 | 10789 | 7721 |
| &nbsp;&nbsp;&nbsp;&nbsp;Acquired in-process research and development |  | 103 |  | 27641 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating expenses | 19316 | 9575 | 33984 | 42341 |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss from operations | (19316) | (9575) | (33984) | (42341) |
| Other (expense) income: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in fair value of derivative liability | (2530) | (5040) | (2150) | (5160) |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest income, net | 1102 | 1039 | 2249 | 1138 |
| &nbsp;&nbsp;&nbsp;&nbsp;Excess of initial warrant fair value over private placement proceeds |  |  |  | (79276) |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in fair value of warrant liability |  | 112046 |  | 112046 |
| &nbsp;&nbsp;&nbsp;&nbsp;Private placement transaction costs |  |  |  | (9220) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other expense, net | (5) |  | (5) |  |
| Total other (expense) income, net | (1433) | 108045 | 94 | 19528 |
| (Loss) income before taxes | (20749) | 98470 | (33890) | (22813) |
| Income tax expense | 16 | 7 | 24 | 14 |
| Net (loss) income | $(20765) | $98463 | $(33914) | $(22827) |
| Net (loss) income per share of common stock - basic | $(1.92) | $4.21 | $(3.18) | $(24.11) |
| Net loss per share of common stock - diluted | $(1.92) | $(14.07) | $(3.18) | $(30.63) |
| Weighted average common shares outstanding - basic | 10829760 | 1034130 | 10673200 | 946756 |
| Weighted average common shares outstanding - diluted | 10829760 | 7653302 | 10673200 | 4402640 |
| Comprehensive (loss) income: |  |  |  |  |
| Net (loss) income | $(20765) | $98463 | $(33914) | $(22827) |
| Other comprehensive loss: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Unrealized loss on investments, net | (34) |  | (34) |  |
| Comprehensive (loss) income | $(20799) | $98463 | $(33948) | $(22827) |

---

See accompanying notes to the unaudited condensed consolidated financial statements.

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

**AVALO THERAPEUTICS, INC. and SUBSIDIARIES**

**Condensed Consolidated Statements of Mezzanine and Stockholders' Equity (Unaudited)**

**(In thousands, except share amounts)**

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Mezzanine preferred stock** | **Mezzanine preferred stock** | **Common stock** | **Common stock** | **Series C preferred stock** | **Series C preferred stock** | **Additional paid-in** | **Accumulated other**  | **Accumulated** | **Total stockholders'** |
| | **Shares** | **Amount** | **Shares** | **Amount** | **Shares**  | **Amount** | **capital** | **comprehensive income** | **deficit** | **equity** |
| **<u>Three Months Ended June 30, 2025</u>** | | | | | | | | | | |
| **Balance, March 31, 2025** | **2** | $**—** | **10827620** | $**11** | **24696** | $**—** | $**506016** | $**—** | $**(383412)** | $**122615** |
| Shares purchased through employee stock purchase plan |  |  | 9736 |  |  |  | 40 |  |  | 40 |
| Stock-based compensation |  |  |  |  |  |  | 2718 |  |  | 2718 |
| Unrealized loss on investments, net |  |  |  |  |  |  |  | (34) |  | (34) |
| Net loss |  |  |  |  |  |  |  |  | (20765) | (20765) |
| **Balance, June 30, 2025** | **2** | $**—** | **10837356** | $**11** | **24696** | $**—** | $**508774** | $**(34)** | $**(404177)** | $**104574** |

---

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Mezzanine preferred stock** | **Mezzanine preferred stock** | **Common stock** | **Common stock** | **Series C preferred stock** | **Series C preferred stock** | **Additional paid-in** | **Accumulated other**  | **Accumulated** | **Total stockholders'** |
| | **Shares** | **Amount** | **Shares** | **Amount** | **Shares**  | **Amount** | **capital** | **comprehensive income** | **deficit** | **equity** |
| **<u>Six Months Ended June 30, 2025</u>** | | | | | | | | | | |
| **Balance, December 31, 2024** | **2** | $**—** | **10471934** | $**10** | **24896** | $**—** | $**503285** | $**—** | $**(370263)** | $**133032** |
| Issuance of common stock in exchange for retirement of Series C Preferred Sock |  |  | 200000 | 1 | (200) |  |  |  |  | 1 |
| Vesting of Restricted Stock Units net of shares withheld for taxes |  |  | 155686 |  |  |  | (510) |  |  | (510) |
| Shares purchased through employee stock purchase plan |  |  | 9736 |  |  |  | 40 |  |  | 40 |
| Stock-based compensation |  |  |  |  |  |  | 5959 |  |  | 5959 |
| Unrealized loss on investments, net |  |  |  |  |  |  |  | (34) |  | (34) |
| Net loss |  |  |  |  |  |  |  |  | (33914) | (33914) |
| **Balance, June 30, 2025** | **2** | $**—** | **10837356** | $**11** | **24696** | $**—** | $**508774** | $**(34)** | $**(404177)** | $**104574** |

---

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Series C preferred stock** | **Series C preferred stock** | **Common stock** | **Common stock** | **Series C preferred stock** | **Additional paid-in** | **Accumulated** | **Total stockholders'** |
| | **Shares** | **Amount** | **Shares** | **Amount** | **Amount** | **capital** | **deficit** | **equity** |
| **<u>Three Months Ended June 30, 2024</u>** | | | | | | | | |
| **Balance, March 31, 2024** | **22360** | $**11457** | **1034130** | $**1** | $**—** | $**343881** | $**(456424)** | $**(112542)** |
| Stock-based compensation |  |  |  |  |  | 471 |  | 471 |
| Net income |  |  |  |  |  |  | 98463 | 98463 |
| **Balance, June 30, 2024** | **22360** | $**11457** | **1034130** | $**1** | $**—** | $**344352** | $**(357961)** | $**(13608)** |

---

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Series C preferred stock** | **Series C preferred stock** | **Common stock** | **Common stock** | **Series C preferred stock** | **Additional paid-in** | **Accumulated** | **Total stockholders'** |
| | **Shares** | **Amount** | **Shares** | **Amount** | **Amount** | **capital** | **deficit** | **equity** |
| **<u>Six Months Ended June 30, 2024</u>** | | | | | | | | |
| **Balance, December 31, 2023** |  | $**—** | **801746** | $**1** | $**—** | $**342437** | $**(335134)** | $**7304** |
| Impact of reverse split fractional share round-up |  |  | 60779 |  |  |  |  |  |
| Issuance of common stock pursuant to AlmataBio Transaction |  |  | 171605 |  |  | 815 |  | 815 |
| Issuance of Series C Preferred Stock pursuant to AlmataBio Transaction | 2412 | 11457 |  |  |  |  |  |  |
| Issuance of Series C Preferred Stock in private placement | 19946 |  |  |  |  |  |  |  |
| Issuance of Series D Preferred Stock in private placement | 1 |  |  |  |  |  |  |  |
| Issuance of Series E Preferred Stock in private placement | 1 |  |  |  |  |  |  |  |
| Stock-based compensation |  |  |  |  |  | 1100 |  | 1100 |
| Net loss |  |  |  |  |  |  | (22827) | (22827) |
| **Balance, June 30, 2024** | **22360** | $**11457** | **1034130** | $**1** | $**—** | $**344352** | $**(357961)** | $**(13608)** |

---

See accompanying notes to the unaudited condensed consolidated financial statements.

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

**AVALO THERAPEUTICS, INC. and SUBSIDIARIES**

**Condensed Consolidated Statements of Cash Flows (Unaudited)**

**(Amounts in thousands)**

---

| | | |
|:---|:---|:---|
| | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** |
| **Operating activities** |  |  |
| Net loss | $(33914) | $(22827) |
| Adjustments to reconcile net loss used in operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 269 | 67 |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation | 5959 | 1100 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accretion of available-for-sale investments, net | (146) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Acquired in-process research and development |  | 27641 |
| &nbsp;&nbsp;&nbsp;&nbsp;Excess of initial warrant fair value over private placement proceeds |  | 79276 |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in fair value of warrant liability |  | (112046) |
| &nbsp;&nbsp;&nbsp;&nbsp;Transaction costs paid pursuant to private placement |  | 7485 |
| &nbsp;&nbsp;&nbsp;&nbsp;Contingent consideration paid pursuant to AlmataBio Transaction  |  | (7500) |
| &nbsp;&nbsp;&nbsp;&nbsp;Transaction costs payable upon exercise of warrants issued in private placement |  | 1734 |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in fair value of derivative liability | 2150 | 5160 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred taxes | 24 | 14 |
| &nbsp;&nbsp;&nbsp;&nbsp;Changes in assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | 2422 | (1489) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Lease incentive |  | 107 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | 2083 | 208 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses and other current liabilities | 292 | (1254) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Lease liability, net | 14 | (161) |
| Net cash used in operating activities | (20847) | (22485) |
| **Investing activities** |  |  |
| Purchases of investments | (70860) |  |
| Cash assumed from AlmataBio Transaction |  | 356 |
| Net cash (used in) provided by investing activities | (70860) | 356 |
| **Financing activities** |  |  |
| Cash paid related to withholding shares to satisfy RSU tax withholding obligations | (509) |  |
| Proceeds from issuance of common stock under employee stock purchase plan | 40 |  |
| Proceeds from private placement investment, gross |  | 115625 |
| Transaction costs paid pursuant to private placement |  | (7485) |
| Net cash (used in) provided by financing activities | (469) | 108140 |
| (Decrease) increase in cash, cash equivalents and restricted cash | (92176) | 86011 |
| Cash, cash equivalents, and restricted cash at beginning of period | 134696 | 7546 |
| Cash, cash equivalents, and restricted cash at end of period | $42520 | $93557 |
| **Supplemental disclosures of non-cash activities** |  |  |
| Issuance of common stock and Series C Preferred Stock pursuant to AlmataBio Transaction | $— | $12727 |

---

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same such amounts shown in the condensed consolidated statements of cash flows (in thousands):

---

| | | |
|:---|:---|:---|
| | **June 30,** | **June 30,** |
| | **2025** | **2024** |
| Cash and cash equivalents | $42290 | $93426 |
| Restricted cash, current | 20 |  |
| Restricted cash, non-current | 210 | 131 |
| Total cash, cash equivalents and restricted cash | $42520 | 93557 |

---

See accompanying notes to the unaudited condensed consolidated financial statements.

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

**AVALO THERAPEUTICS, INC. and SUBSIDIARIES**

**Notes to Unaudited Condensed Consolidated Financial Statements** 

**1. Business** 

Avalo Therapeutics, Inc. (the "Company," "Avalo" or "we") is a clinical stage biotechnology company fully dedicated to developing IL-1β-based treatments for immune-mediated inflammatory diseases. Our lead asset, AVTX-009, is in a Phase 2 clinical trial for hidradenitis suppurativa ("HS"). The Company is also exploring additional opportunities to make an impact in prevalent indications that have significant remaining unmet needs.

Avalo was incorporated in Delaware and commenced operation in 2011, and completed its initial public offering in October 2015.

***Liquidity***

Since inception, we have incurred significant operating and cash losses from operations. We have primarily funded our operations to date through sales of equity securities, out-licensing transactions and sales of assets.

For the six months ended June 30, 2025, Avalo generated net loss of $33.9 million and negative cash flows from operations of $20.8 million. As of June 30, 2025, Avalo had $113.3 million in cash and cash equivalents and short-term investments.

In accordance with Accounting Standards Codification Topic 205-40, *Presentation of Financial Statements - Going Concern*, the Company evaluated its ability to continue as a going concern within one year after the date that the accompanying condensed consolidated financial statements are issued. Based on our current operating plans, we expect that our existing cash and cash equivalents and short-term investments are sufficient to fund operations for at least twelve months from the filing date of this Quarterly Report on Form 10-Q. The Company closely monitors its cash and cash equivalents and short-term investments and seeks to balance the level of cash and cash equivalents with our projected needs to allow us to withstand periods of uncertainty relative to the availability of funding on favorable terms. We may satisfy any future cash needs through sales of equity securities under the Company's at-the-market program or other equity financings, out-licensing transactions, strategic alliances/collaborations, sale of programs, and/or mergers and acquisitions. There can be no assurance that any financing or business development initiatives can be realized by the Company, or if realized, what the terms may be. To the extent that we raise capital through the sale of equity, the ownership interest of our existing stockholders will be diluted, and the terms may include liquidation or other preferences that adversely affect the rights of our stockholders. Further, if the Company raises additional funds through collaborations, strategic alliances or licensing arrangements with third parties, the Company might have to relinquish valuable rights to its technologies, future revenue streams, research programs or product candidates.

**2. Basis of Presentation and Significant Accounting Policies**

***Basis of Presentation***

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP"). Any reference in these notes to applicable guidance is meant to refer to the authoritative GAAP as found in the Accounting Standards Codification ("ASC") and Accounting Standards Updates ("ASU") of the Financial Accounting Standards Board (the "FASB"). The unaudited condensed consolidated financial statements have been prepared on the basis of continuity of operations, realization of assets, and the satisfaction of liabilities in the ordinary course of business.

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

In the opinion of management, the accompanying unaudited condensed consolidated financial statements include all adjustments, consisting of normal recurring adjustments, which are necessary to present fairly the Company's financial position, results of operations, and cash flows. The condensed consolidated balance sheet at December 31, 2024 has been derived from audited financial statements at that date. The interim results of operations are not necessarily indicative of the results that may occur for the full fiscal year. Certain information and footnote disclosure normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to instructions, rules, and regulations prescribed by the United States Securities and Exchange Commission ("SEC").

The Company believes that the disclosures provided herein are adequate to make the information presented not misleading when these unaudited condensed consolidated financial statements are read in conjunction with the December 31, 2024 audited consolidated financial statements.

In the first quarter of 2025, the Company concluded that it would include other receivables with the prepaid and other current assets line in the Company's unaudited condensed consolidated balance sheets and statement of cash flows. The Company reclassified $0.6 million and $0.1 million from other receivables to prepaid and other current assets as of December 31, 2024 within the unaudited condensed consolidated balance sheets and for the six months ended June 30, 2024 within the unaudited statement of cash flows, respectively, to conform with the current period presentation.

Unless otherwise indicated, all amounts in the following tables are in thousands except share and per share amounts.

***Significant Accounting Policies*** 

During the six months ended June 30, 2025, there were no significant changes to the Company's summary of significant accounting policies contained in the Company's Annual Report on Form 10-K for the year ended December 31, 2024, as filed with the SEC on March 20, 2025, except for the policies as described below.

***Cash and Cash Equivalents***

The Company considers all highly liquid investments with an original maturity of three months or fewer when purchased to be cash equivalents. These assets include investments in money market funds and U.S. Treasury securities. Cash equivalents are reflected at fair value, as further described in Note 6 - Fair Value Measurements.

***Concentration of Credit Risk***

The primary financial instruments that subject the Company to concentrated credit risk include cash, cash equivalents, and short-term investments. The Company maintains its cash, cash equivalents, and short-term investments with high-quality financial institutions and, consequently, the Company believes that such funds are subject to minimal credit risk. The Company's cash equivalents consist of money market funds, which are invested in U.S. Treasury and government agency obligations, and the Company's short-term investments consist of U.S. Treasury securiti. Credit risk in these securities is reduced as a result of the Company's investment policy to make high credit quality investments with its cash and cash equivalents. The Company's investment policy limits investment instruments to investment-grade securities with the objective to preserve capital and to maintain liquidity until the funds can be used in business operations.

***Investments***

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

The Company generally invests its excess cash in money market funds and marketable debt securities. Such investments are included in either cash and cash equivalents (if the original maturity, from the date of purchase, is 90 days or fewer) or short-term investments (if the original maturity, from the date of purchase, is in excess of 90 days and less than 1 year) on the unaudited condensed consolidated balance sheet, as they represent the investment of funds readily convertible to cash to fund current operations. The Company classifies its investments as either trading, held-to-maturity or available-for-sale based on facts and circumstances present at the time it purchases the securities. As of June 30, 2025, all of our investments were classified as available-for-sale, which are reported at fair value at each balance sheet date, and for which fair value measurement data is obtained from independent pricing services. For securities with unrealized holding gains and losses (the adjustments to fair value), when the Company expects to receive cash flows sufficient to recover the amortized cost basis of a security, such gains and losses are included in "Accumulated other comprehensive loss" as a component of stockholders' equity. The Company identifies credit losses when it does not expect to receive cash flows sufficient to recover the amortized cost basis of a security. On a quarterly basis, the Company evaluates whether decreases in the fair values of its investments are below their amortized cost, and if so, it marks the investment to market through a charge to our unaudited condensed consolidated statements of operations and comprehensive loss. Realized gains and losses, if any, are included in interest income, net on the unaudited condensed consolidated statements of operations and comprehensive loss. The amortized costs of investments are adjusted for amortization of premiums and accretion of discounts to maturity, which is included in interest income, net on the unaudited condensed consolidated statements of operations and comprehensive loss.

***Recently Issued Accounting Pronouncements Not Yet Adopted***

In December 2023, the FASB issued ASU 2023-09, Income taxes (Topic 740): Improvements to Income Tax Disclosures, which amends guidance to enhance the transparency and decision usefulness of income tax disclosures. It is effective for fiscal years beginning after December 15, 2024. The Company is required to adopt this standard in its Form 10-K for the year ended December 31, 2025, and does not expect it to have a material impact on its consolidated financial statements and related disclosures.

In November 2024, the FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses, which requires disaggregation and disclosure of specified information about certain costs and expenses in the notes to the financial statements. The standard is effective for fiscal years beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact of adopting ASU 2024-03.

**3. Asset Acquisition**

***AlmataBio Transaction*** 

On March 27, 2024, the Company acquired AVTX-009, an anti-IL-1β mAb, through a merger of AlmataBio, Inc. ("AlmataBio") with and into its wholly owned subsidiary (the "AlmataBio Transaction"). The Company's acquisition of AlmataBio was structured as a stock-for-stock transaction whereby all outstanding equity interests in AlmataBio were exchanged in a merger for a combination of the Company's common stock and shares of the Company's non-voting convertible preferred stock (the "Series C Preferred Stock"), resulting in the issuance of 171,605 shares of Company common stock and 2,412 shares of Series C Preferred Stock. Upon Company stockholder approval on August 13, 2024 and subject to beneficial ownership limitations, 2,063 shares of Series C Preferred Stock issued to former AlmataBio stockholders automatically converted into 2,062,930 shares of common stock.

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

In addition to the shares issued, a cash payment of $7.5 million was due to the former AlmataBio stockholders upon the closing of a private placement. The private placement closed on March 28, 2024 and the Company paid the $7.5 million in April 2024. The Company is also required to pay potential development milestone payments to the former AlmataBio stockholders, including $5.0 million due upon the first patient dosed in a Phase 2 trial in patients with HS for AVTX-009, and $15.0 million due upon the first patient dosed in a Phase 3 trial for AVTX-009, both of which are payable in cash or Avalo stock at the election of the former AlmataBio stockholders, subject to the terms and conditions of the definitive merger agreement. In October 2024, the first development milestone was met and the Company paid the $5.0 million cash payment.

The Company was the acquiring company for accounting purposes. In connection with the AlmataBio Transaction, substantially all of the consideration paid is allocable to the fair value of acquired in-process research and development ("IPR&D"), specifically AVTX-009, and as such the acquisition is treated as an asset acquisition. The Company initially recognized AlmataBio's assets and liabilities by allocating the accumulated cost of the acquisition based on their relative fair values, as estimated by management. The net assets acquired as of the transaction date have been combined with the assets, liabilities, and results of operations of the Company on consummation of the AlmataBio Transaction. In accordance with ASC 730, *Research and Development*, the portion of the consideration allocated to the acquired IPR&D, specifically AVTX-009, based on its relative fair value, is included as an operating expense as there is no alternative future use.

Below is a summary of the total consideration, assets acquired and the liabilities assumed in connection with the AlmataBio Transaction (in thousands):

---

| | |
|:---|:---|
| | **Six Months Ended June 30, 2024** |
| &nbsp;&nbsp;Stock consideration<sup>1</sup> | $12272 |
| &nbsp;&nbsp;Milestone payment due upon close of private placement investment<sup>2</sup>  | 7500 |
| &nbsp;&nbsp;Milestone payment due upon first patient dosed in a Phase 2 trial<sup>2</sup>  | 5000 |
| &nbsp;&nbsp;Transaction costs | 2402 |
| &nbsp;&nbsp;**Total GAAP Purchase Price at Close** | $**27174** |
| &nbsp;&nbsp;Acquired IPR&D | $27641 |
| &nbsp;&nbsp;Cash | 356 |
| &nbsp;&nbsp;Accrued expenses and other current liabilities | (823) |
| **Total net assets acquired and liabilities assumed** | $**27174** |

---

<sup>1</sup> *Equal to the aggregate common stock issued of 171,605 and the aggregate shares of Series C Preferred Stock issued of 2,412 (as-convertible to 2,412,000 shares of common stock), multiplied by the Company's closing stock price of $4.75 on March 27, 2024. On August 13, 2024 upon Company stockholder approval and subject to beneficial ownership limitations,* 2,063 *of the 2,412 shares of Series C Preferred Stock were converted into* 2,062,930 *shares of common stock.*

<sup>2</sup> *Avalo deemed these milestones probable and estimable as of the transaction close date and therefore included them as part of the GAAP purchase price at close. The milestone payment due upon the close of the private placement was paid in April 2024. The milestone payment due upon the first patient dosed in a Phase 2 trial was paid in October 2024.*

**4. Revenue**

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

The Company's license and supply agreement for Millipred<sup>®</sup>, an oral prednisolone indicated across a wide variety of inflammatory conditions, expired, as planned, on September 30, 2023. Avalo considered Millipred<sup>®</sup> a non-core asset. There was no gross revenue recognized from sales of prescription drugs for the three and six months ended June 30, 2025 or June 30, 2024. Historically, the Company sold Millipred<sup>®</sup> in the United States primarily through wholesale distributors, who accounted for substantially all of the Company's net product revenues and trade receivables. The Company continues to monitor estimates for commercial liabilities for Millipred<sup>®</sup>, such as sales returns. As additional information becomes available, the Company could recognize expense (or a benefit) for differences between actuals or updated estimates to the reserves previously recognized.

Pursuant to the Millipred<sup>®</sup> license and supply agreement, Avalo was required to pay the supplier fifty percent of the net profit of the Millipred<sup>®</sup> product following each calendar quarter, with a $0.5 million quarterly minimum payment contingent on Avalo achieving certain net profit thresholds as stipulated in the agreement. The profit share commenced on July 1, 2021 and ended on September 30, 2023. Within twenty-five months of September 30, 2023, the net profit share is subject to a reconciliation process, where estimated deductions to arrive at net profit will be reconciled to actuals, which might result in Avalo owing additional amounts to the supplier or vice versa, which would be recognized in cost of product sales.

**5. Net (Loss) Income Per Share** 

The Company had two classes of stock outstanding during the three and six months ended June 30, 2025 and June 30, 2024, common stock and preferred stock. The Company computes net (loss) income per share using the two-class method, as the Series C Preferred Stock participates in distributions with the Company's common stock. The two-class method of computing net (loss) income per share is an earnings allocation formula that determines net loss for common stock and any participating securities according to dividends declared and participation rights in undistributed earnings. As the Company is in a net loss position for the three and six months ended June 30, 2025 and six months ended June 30, 2024, the two-class method of calculating net loss per share results in no allocation of undistributed losses to participating securities. For the three months ended June 30, 2024, the two class method of calculating net income per share resulted in an allocation of a portion of the net income to participating securities because the Company had net income for the period.

Basic net (loss) income per share for common stock is computed by dividing the sum of distributed and undistributed earnings by the weighted average number of shares outstanding for the period.

Diluted net loss per share includes the potential dilutive effect of common stock equivalents as if such securities were converted or exercised during the period, when the effect is dilutive. Common stock equivalents include: (i) outstanding stock options and restricted stock units, which are included under the "treasury stock method" when dilutive; (ii) common stock to be issued upon the exercise of outstanding warrants, which are included under the "treasury stock method" when dilutive, and (iii) preferred stock under the if-converted method. While the impact of these items are generally anti-dilutive during periods of net loss, the Company will determine whether the common stock equivalents should be included in diluted loss per share pursuant to sequencing rules.

The following tables set forth the computation of basic and diluted net (loss) income per share of common stock for the three and six months ended June 30, 2025 and June 30, 2024 (in thousands, except share and per share amounts):

---

| | |
|:---|:---|
| | **Three Months Ended June 30, 2025** |
| | **Common stock** |
| &nbsp;&nbsp;Net loss | $(20765) |
| &nbsp;&nbsp;Weighted average shares | 10829760 |
| **Basic and diluted net loss per share** | $(1.92) |

---

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

---

| | |
|:---|:---|
| | **Six Months Ended June 30, 2025** |
| | **Common stock** |
| &nbsp;&nbsp;Net loss | $(33914) |
| &nbsp;&nbsp;Weighted average shares | 10673200 |
| **Basic and diluted net loss per share** | $(3.18) |

---

---

| | |
|:---|:---|
| | **Three Months Ended June 30, 2024** |
| | **Common stock** |
| **Basic income per share:** | |
| &nbsp;&nbsp;Net income | $98463 |
| &nbsp;&nbsp;Net income attributed to Series C Preferred Stock | (94109) |
| &nbsp;&nbsp;Net income - basic | 4354 |
| &nbsp;&nbsp;Weighted average shares | 1034130 |
| **Basic net income per share** | $4.21 |
| **Diluted loss per share:** |  |
| *Numerator:* |  |
| &nbsp;&nbsp;Net income - basic | $4354 |
| &nbsp;&nbsp;Change in fair value of warrant liability | $(112046) |
| &nbsp;&nbsp;Net loss - diluted | $(107692) |
| *Denominator:* |  |
| &nbsp;&nbsp;Effect of dilutive securities: |  |
| &nbsp;&nbsp;Weighted average shares - basic | 1034130 |
| &nbsp;&nbsp;Common shares issuable for warrants | 6619172 |
| &nbsp;&nbsp;Weighted average shares - diluted | 7653302 |
| **Diluted net loss per share** | $(14.07) |

---

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

---

| | |
|:---|:---|
| | **Six Months Ended June 30, 2024** |
| | **Common stock** |
| **Basic net loss per share:** | |
| &nbsp;&nbsp;Net loss | $(22827) |
| &nbsp;&nbsp;Weighted average shares | 946756 |
| **Basic net loss per share** | $(24.11) |
| **Diluted loss per share:** |  |
| *Numerator:* |  |
| &nbsp;&nbsp;Net loss - basic | $(22827) |
| &nbsp;&nbsp;Change in fair value of warrant liability | $(112046) |
| &nbsp;&nbsp;Net loss - diluted | $(134873) |
| *Denominator:* |  |
| &nbsp;&nbsp;Effect of dilutive securities: |  |
| &nbsp;&nbsp;Weighted average shares - basic | 946756 |
| &nbsp;&nbsp;Potentially dilutive shares | 3455884 |
| &nbsp;&nbsp;Weighted average shares - diluted | 4402640 |
| **Diluted net loss per share** | $(30.63) |

---

The following outstanding securities have been excluded from the computation of diluted weighted shares outstanding for the three and six months ended June 30, 2025 and 2024, as they could have been anti-dilutive:

---

| | | |
|:---|:---|:---|
| | **Three and Six Months Ended** | **Three and Six Months Ended** |
| | **June 30,** | **June 30,** |
| | **2025**<sup>2</sup> | **2024**<sup>2</sup> |
| Stock options | 4097049 | 156940 |
| Warrants on common stock | 148 | 148 |
| Series C Preferred Stock (as-convertible to common stock)<sup>1</sup> | 24695920 | 22357897 |
| Restricted Stock Units | 421397 |  |

---

<sup>1</sup> *Each share of the Company's Series C Preferred Stock is convertible to 1,000 shares of common stock, subject to certain beneficial ownership limitations.* 

<sup>2</sup> *Pursuant to the AlmataBio Transaction, the Company is required to pay potential development milestone payments to the former AlmataBio stockholders in cash or Avalo stock at the election of the former AlmataBio stockholders; refer to Notes 3 and 10 for more information. In the event of a settlement in shares, the number of Avalo shares delivered will vary based on the Company's stock price. These additional shares are not included in the computation of basic and diluted net (loss) income per share for the three and six months ended June 30, 2025 and 2024 pursuant to the guidance on contingently issuable shares.* 

**6. Fair Value Measurements** 

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

ASC 820, *Fair Value Measurements and Disclosures* ("ASC 820") defines fair value as the price that would be received to sell an asset, or paid to transfer a liability, in the principal or most advantageous market in an orderly transaction between market participants on the measurement date. The fair value standard also establishes a three-level hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability on the measurement date. The three levels are defined as follows:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Level 1—inputs to the valuation methodology are quoted prices (unadjusted) for an identical asset or liability in an active market.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Level 2—inputs to the valuation methodology include quoted prices for a similar asset or liability in an active market or model-derived valuations in which all significant inputs are observable for substantially the full term of the asset or liability.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Level 3—inputs to the valuation methodology are unobservable and significant to the fair value measurement of the asset or liability.

The Company measures the fair value of money market funds based on quoted prices in active markets for identical securities. Investments also include U.S. Treasury securities, which are valued either based on recent trades of securities in inactive markets or based on quoted market prices of similar instruments and other significant inputs derived from, or corroborated by, observable market data.

The following table presents, for each of the fair value hierarchy levels required under ASC 820, the Company's assets and liabilities that are measured at fair value on a recurring basis (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **June 30, 2025** | **June 30, 2025** | **June 30, 2025** | |
| | **Fair Value Measurements Using** | **Fair Value Measurements Using** | **Fair Value Measurements Using** | |
| | **Quoted prices in active markets for identical assets** | **Significant other observable inputs** | **Significant unobservable inputs** | |
| | **(Level 1)** | **(Level 2)** | **(Level 3)** | **Total** |
| **Assets** |  |  |  |  |
| Cash equivalents: |  |  |  |  |
| &nbsp;&nbsp;Money market funds | $22259 | $— | $— | $22259 |
| &nbsp;&nbsp;U.S. Treasury securities |  | 13552 |  | 13552 |
| Marketable debt securities: |  |  |  |  |
| &nbsp;&nbsp;U.S. Treasury securities |  | 70972 |  | 70972 |
| Total financial assets | $22259 | $84524 | $— | $106783 |
| **Liabilities** |  |  |  |  |
| Derivative liability | $— | $— | $10630 | $10630 |

---

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** | |
| | **Fair Value Measurements Using** | **Fair Value Measurements Using** | **Fair Value Measurements Using** | |
| | **Quoted prices in active markets for identical assets** | **Significant other observable inputs** | **Significant unobservable inputs** | |
| | **(Level 1)** | **(Level 2)** | **(Level 3)** | **Total** |
| **Assets** |  |  |  |  |
| Cash equivalents: |  |  |  |  |
| &nbsp;&nbsp;Money market funds | $133148 | $— | $— | $133148 |
| Total financial assets | 133148 |  |  | 133148 |
| **Liabilities** |  |  |  |  |
| Derivative liability | $— | $— | $8480 | $8480 |

---

The carrying amounts reported in the accompanying unaudited condensed consolidated financial statements for cash, restricted cash, prepaid and other current assets, accounts payable, and accrued expenses and other current liabilities approximate their respective fair values because of the short-term nature of these accounts.

***Level 3 Valuation***

The table below summarizes changes in the fair value of the Company's Level 3 valuations for the three and six months ended June 30, 2025 and June 30, 2024:

---

| | | |
|:---|:---|:---|
| | **Derivative liability** | **Total** |
| Balance at March 31, 2025 | $8100 | $8100 |
| Change in fair value | 2530 | 2530 |
| Balance at June 30, 2025 | $10630 | $10630 |

---

---

| | | |
|:---|:---|:---|
| | **Derivative liability** | **Total** |
| Balance at December 31, 2024 | $8480 | $8480 |
| Change in fair value | 2150 | 2150 |
| Balance at June 30, 2025 | $10630 | $10630 |

---

---

| | | | |
|:---|:---|:---|:---|
| | **Warrant liability** | **Derivative liability** | **Total** |
| Balance at March 31, 2024 | $194901 | $5670 | $200571 |
| Change in fair value | (112046) | 5040 | (107006) |
| Balance at June 30, 2024 | $82855 | $10710 | $93565 |

---

---

| | | | |
|:---|:---|:---|:---|
| | **Warrant liability** | **Derivative liability** | **Total** |
| Balance at December 31, 2023 | $— | $5550 | $5550 |
| Initial valuation of warrant liability | 194901 |  | 194901 |
| Change in fair value | (112046) | 5160 | (106886) |
| Balance at June 30, 2024 | $82855 | $10710 | $93565 |

---

*Derivative liability*

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

In the fourth quarter of 2022, Avalo sold its economic rights to future milestone and royalty payments for previously out-licensed assets AVTX-501, AVTX-007, and AVTX-611 to ES Therapeutics, LLC ("ES"), an affiliate of Armistice Capital LLC ("Armistice"), in exchange for $5.0 million (the "ES Transaction"). At the time of the transaction, Armistice was a significant stockholder of the Company whose chief investment officer, Steven Boyd, and managing director, Keith Maher, served on Avalo's Board until August 8, 2022. The ES Transaction was approved in accordance with Avalo's related party transaction policy.

The economic rights sold include (a) rights to a milestone payment of $20.0 million upon the filing and acceptance of an NDA for AVTX-501 pursuant to an agreement with Janssen Pharmaceutics, Inc., now Johnson & Johnson Innovative Medicine ("J&J") (the "AVTX-501 Milestone") and (b) rights to any future milestone payments and royalties relating to AVTX-007 under a license agreement with Apollo AP43 Limited ("Apollo"), including up to $6.25 million of development milestones, up to $67.5 million in sales-based milestones, and royalty payments over a ten year period of a low single digit percentage of annual net sales (which percentage increases to another low single digit percentage if annual net sales exceed a specified threshold) (the "AVTX-007 Milestones and Royalties"). In addition, Avalo waived all its rights to AVTX-611 sales-based payments of up to $20.0 million that were payable by ES.

The exchange of the economic rights of the AVTX-501 Milestone and AVTX-007 Milestones and Royalties for cash met the definition of a derivative instrument. The fair value of the derivative liability is determined using a combination of a scenario-based method and an option pricing method (implemented using a Monte Carlo simulation). The significant inputs including probabilities of success, expected timing, and forecasted sales as well as market-based inputs for volatility, risk-adjusted discount rates and allowance for counterparty credit risk are unobservable and based on the best information available to Avalo. Certain information used in the valuation is inherently limited in nature and could differ from J&J's and Apollo's internal estimates.

The fair value of the derivative liability as of the transaction date was approximately $4.8 million, of which $3.5 million was attributable to the AVTX-501 Milestone and $1.3 million was attributable to the AVTX-007 Milestones and Royalties. Subsequent to the transaction date, at each reporting period, the derivative liability is remeasured at fair value. As of June 30, 2025, the fair value of the derivative liability was $10.7 million, all of which was attributable to the AVTX-007 Milestone and Royalties, and $0.4 million of which was classified as a current liability with the remainder classified as a non-current liability. For the three and six months ended June 30, 2025, the $2.5 million and $2.2 million change in fair value was recognized in other (expense) income, net in the accompanying unaudited condensed consolidated statements of operations and comprehensive loss.

The fair value of the AVTX-501 Milestone was deemed to be de minimis, driven by less than 1% probability of success based on Avalo's interpretation of an announcement from J&J in March 2025, noting the discontinuation of the aticaprant depression program (previously referred to as AVTX-501 by Avalo), which was the only indication publicly disclosed, paired with a lack of commitment to an alternative indication. The fair value of AVTX-007 Milestones and Royalties was primarily driven by sales forecasts with peak annual net sales reaching $1.8 billion in atopic dermatitis, an approximate 19% probability of success, and an estimated time to commercialization of approximately 5.5 years. We estimated these unobservable inputs based on limited publicly available information and therefore could differ from J&J's and Apollo's respective internal development plans, assessments of probability of success and other inputs of our fair value calculation. Any changes to these inputs may result in significant changes to the fair value measurement. Notably, the peak annual net sales forecast (for the AVTX-007 Milestones and Royalties) and the probability of success (for both the AVTX-501 Milestone and the AVTX-007 Milestone and Royalties) are the largest drivers of the fair value, so changes to either would likely result in significant changes to their respective fair values.

In the event that J&J and/or Apollo are required to make payment(s) to ES Therapeutics pursuant to the underlying agreements, Avalo will recognize revenue under its existing contracts with those customers for that amount when it is no longer probable there would be a significant revenue reversal with any differences between the fair value of the derivative liability related to that payment immediately prior to the revenue recognition and revenue recognized to be recorded as other expense. However, given Avalo is no longer entitled to collect these payments, the potential ultimate settlement of the payments in the future from J&J and/or Apollo to ES Therapeutics (and the future mark-to-market activity each reporting period) will not impact Avalo's future cash flows.

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

*Warrant liability*

In March 2024, the Company closed a private placement investment with institutional investors in which the investors received shares of Series C Preferred Stock and warrants to purchase shares of Avalo's common stock (or a number of shares of Series C Preferred Stock). Refer to Note 10 - Capital Structure and sub-header "March 2024 Financing" for more information.

The Company determined that the warrants did not satisfy the conditions to be accounted for as equity instruments. As the warrants did not meet the equity contract scope exception, the Company classified the warrants as a derivative liability upon issuance.

The Company's warrant liability was measured at fair value on the issuance date and was measured at fair value each reporting period thereafter until the warrants were fully exercised in the fourth quarter of 2024. As of June 30, 2025 and December 31, 2024, there were no warrants associated with the private placement outstanding and thus no corresponding warrant liability.

For the initial warrant valuation in the first quarter of 2024 and subsequent fair value measurement at each reporting period prior to exercises, the Company utilized the Black-Scholes option pricing model to measure fair value of the warrants, which required assumptions that were subjective and required judgment. As such, the warrant liability was classified as a Level 3 instrument as its value was based on unobservable market inputs. The initial fair value measurement of the warrant liability was $194.9 million and exceeded the initial gross proceeds received from the private placement of $115.6 million, resulting in a $79.3 million loss at issuance of the excess of initial liability fair value. The warrants were fully exercised in the fourth quarter of 2024. Refer to Note 10 - Capital Structure for additional discussion regarding the issuance of the Series C Preferred Stock and common stock pursuant to the warrant exercises.

No changes in valuation techniques occurred during the three and six months ended June 30, 2025 and 2024. No transfers of assets between Level 1 and Level 2 of the fair value measurement hierarchy occurred during the three and six months ended June 30, 2025 and 2024.

**7. Investments**

The following table summarizes our investments classified as available-for-sale as of June 30, 2025 (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Amortized Cost** | **Unrealized Gains** | **Unrealized Losses** | **Fair Value** |
| Money market funds | $22259 | $— | $— | $22259 |
| U.S. Treasury securities | 84558 | 2 | (36) | 84524 |
| Total | $106817 | $2 | $(36) | $106783 |

---

The fair values of our investments by classification in the unaudited condensed consolidated balance sheets were as follows:

---

| | | |
|:---|:---|:---|
| | **As of** | **As of** |
| | **June 30, 2025** | **December 31, 2024** |
| Cash and cash equivalents  | $35811 | $— |
| Short-term investments | 70972 |  |
| Total | $106783 | $— |

---

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

As of June 30, 2025, the aggregate fair value of securities that were in an unrealized loss position for fewer than twelve months was $59.1 million and no investments had been in a continuous unrealized loss position for greater than twelve months. The Company considers any losses to be temporary in nature and the Company has the intent and ability to hold its marketable debt securities until recovery. As a result, the Company determined it did not hold any investments with a credit loss at June 30, 2025.

As of June 30, 2025, accrued interest receivable on available-for-sale investments was $0.4 million, which was included within prepaid and other current assets on our unaudited condensed consolidated balance sheets.

**8. Leases** 

Avalo leases its main administrative office space located in Wayne (Chesterbrook), Pennsylvania, which is classified as an operating lease. The initial annual base rent for this office is $0.2 million and the annual operating expenses are approximately $0.1 million. The annual base rent is subject to periodic increases of approximately 2.4% over the term of the lease. The lease has an initial term of 5.25 years from the lease commencement on December 1, 2021 and expires on February 28, 2027.

Additionally, Avalo has an operating lease for administrative office space in Rockville, Maryland, which the Company elected to early-terminate effective January 31, 2026 by providing notice and paying the $0.3 million contractual early termination fee in the fourth quarter of 2024, resulting in a remeasurement and reduction of the lease liability and right-of-use ("ROU") asset by $0.3 million. The Company is in process of vacating the property and is expected to do so in the near-term. Accordingly, the ROU asset related to the property has been amortized to a de minimis amount as of June 30, 2025, although the lease liability and lease payments related to the property will continue through the early-termination date of January 31, 2026. The annual base rent for this office is $0.2 million, subject to annual 2.5% increases over the term of the lease. The lease provided for a rent abatement for a period of 12 months following the Company's date of occupancy. The lease had an initial term of 10 years from the date the Company made its first annual fixed rent payment, which occurred in January 2020.

The weighted average remaining term of the operating leases at June 30, 2025 was 1.5 years.

Supplemental balance sheet information related to the leased properties include (in thousands):

---

| | | |
|:---|:---|:---|
| | **As of** | **As of** |
| | **June 30, 2025** | **December 31, 2024** |
| Right-of-use assets | $487 | $741 |
| Lease liability, current | $482 | $568 |
| Lease liability, non-current | 197 | 350 |
| Total operating lease liabilities | $679 | $918 |

---

&nbsp;&nbsp;&nbsp;&nbsp;

The operating lease ROU assets are included in property and equipment, net and the lease liabilities current and non-current are included in accrued expenses and other current liabilities and other long-term liabilities, respectively, in our unaudited condensed consolidated balance sheets. The Company utilized a weighted average discount rate of 9.7% to determine the present value of the lease payments.

The components of lease expense for the three and six months ended June 30, 2025 and 2024 were as follows (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Operating lease cost\* | $148 | $113 | $294 | $222 |

---

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

*\*Includes short-term leases, which are immaterial.* 

The following table shows a maturity analysis of the operating lease liabilities as of June 30, 2025 (in thousands):

---

| | |
|:---|:---|
| | **Undiscounted Cash Flows** |
| July 1, 2025 through December 31, 2025 | $280 |
| 2026 | 392 |
| 2027 | 63 |
| 2028 |  |
| 2029 |  |
| 2030 |  |
| Thereafter |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total lease payments | $735 |
| Less implied interest | (56) |
| Total | $679 |

---

**9. Accrued Expenses and Other Current Liabilities**

Accrued expenses and other current liabilities as of June 30, 2025 and December 31, 2024 consisted of the following (in thousands):

---

| | | |
|:---|:---|:---|
| | **As of** | **As of** |
| | **June 30, 2025** | **December 31, 2024** |
| Research and development | $2891 | $1625 |
| Compensation and benefits | 2143 | 2883 |
| General and administrative | 321 | 380 |
| Commercial operations | 359 | 534 |
| Royalty payment | 327 | 327 |
| Lease liability, current | 482 | 568 |
| Total accrued expenses and other current liabilities | $6523 | $6317 |

---

**10. Capital Structure** 

Pursuant to the Company's amended and restated certificate of incorporation, the Company is authorized to issue two classes of stock, common stock and preferred stock. At June 30, 2025, the total number of shares of capital stock the Company was authorized to issue was 205,000,000, of which 200,000,000 was common stock and 5,000,000 was preferred stock. All shares of common and preferred stock have a par value of $0.001 per share.

***AlmataBio Transaction***

On March 27, 2024, the Company acquired AlmataBio in which the former AlmataBio stockholders received (i) 171,605 shares of the Company's common stock and (ii) 2,412 shares of the Company's Series C Preferred Stock. Upon Company stockholder approval, which was obtained on August 13, 2024 and subject to beneficial ownership limitations, 2,063 shares of the Series C Preferred Stock issued to the former AlmataBio stockholders automatically converted into 2,062,930 shares of common stock. Refer to Note 3 - Asset Acquisition for more information regarding the acquisition and refer to sub-header *"Series C Preferred Stock"* within the *"March 2024 Financing"* section below for more information regarding the Series C Preferred Stock.

***March 2024 Financing***

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

On March 28, 2024, the Company closed a private placement investment in which the investors received (i) 19,946 shares of non-voting convertible Series C Preferred Stock, and (ii) warrants to purchase up to an aggregate of 11,967,526 shares of Avalo's common stock (or a number of shares of Series C Preferred Stock convertible into the number of shares of common stock the warrant was then exercisable into), resulting in upfront gross proceeds of $115.6 million. Net proceeds were $108.1 million after deducting transaction costs of $7.5 million. The private placement transaction costs were expensed within other (expense) income, net for the six months ended June 30, 2024. The Company received an additional $69.4 million of gross proceeds upon the full exercise of the warrants in the fourth quarter of 2024. Net proceeds were $67.6 million after deducting $1.7 million of transaction costs. Upon Company stockholder approval, which was obtained on August 13, 2024 and subject to beneficial ownership limitations, 6,585 shares of Series C Preferred Stock issued pursuant to the financing automatically converted into 6,585,314 shares of common stock. Additionally, the Company issued 781,259 shares of common stock and 11,186.267 shares of Series C Preferred Stock as a result of the warrant exercises in the fourth quarter of 2024.

*Warrants on common stock or Series C Preferred Stock issued in March 2024 Financing* 

The warrants were exercisable via gross physical settlement for $5.796933 per underlying share of common stock (or a number of shares of Series C Preferred Stock convertible into the number of shares of common stock the warrant was then exercisable into). The warrants were fully exercised in the fourth quarter of 2024. The warrants included anti-dilution protection provisions.

The Company determined that the warrants did not satisfy the conditions to be accounted for as equity instruments. As the warrants did not meet the equity contract scope exception, the Company classified the warrants as a derivative liability upon issuance. The initial measurement of the warrants at fair value exceeded the proceeds received such that the difference between the initial fair value of the warrants and net upfront cash proceeds was recognized in the income statement as a loss. Subsequently, the warrants were carried at fair value with changes in fair value recognized in the Company's unaudited condensed consolidated statements of operations and comprehensive loss until exercised. Upon exercise of the warrants in the fourth quarter of 2024, the warrant liability was valued at $73.3 million. The settlement of the $73.3 million warrant liability and related share issuance proceeds of $69.4 million resulted in a $142.7 million impact to the additional-paid-in-capital in the fourth quarter of 2024. The classification of the Series C Preferred Stock in permanent equity is discussed below within the section "*Series C Preferred Stock issued in the AlmataBio Transaction, March 2024 Financing and upon Warrant Exercises*."

The valuation of the warrants was considered under Level 3 of the fair value hierarchy due to the need to use assumptions in the valuation that are both significant to the fair value measurement and unobservable. Refer to Note 6 - Fair Value Measurements for additional information regarding the settlement and valuation of the warrant liability.

*Series C Preferred Stock issued in the AlmataBio Transaction, March 2024 Financing and upon Warrant Exercises*

As of June 30, 2025, the Company had 5,000,000 shares of Preferred Stock authorized, of which 34,326 have been designated as Series C Preferred Stock. As of June 30, 2025, there were 24,696 shares of series C Preferred Stock outstanding. The Series C Preferred Stock has a par value of $0.001 per share. The Series C Preferred Stock has no voting rights, no liquidation preference, and are not redeemable. In the event of any liquidation, dissolution or winding up of the Company, holders of Series C Preferred Stock are entitled to be paid out of the assets with the Company legally available for distribution to its stockholders on an as-converted and pari-passu basis with common stock. The Series C Preferred Stock is subject to broad-based weighted average anti-dilution protection for certain issuances of common stock and securities convertible into common stock. The Series C Preferred Stock is entitled to receive dividends equal to and in the same form, and in the same manner, based on the then-current conversion ratio as dividends actually paid on shares of the common stock, when, as and if such dividends are paid on shares of the common stock.

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

As a result of a contract amendment in the fourth quarter of 2024, the Series C Preferred Stock met equity classification and was recognized as a component of permanent stockholders' equity within additional paid-in-capital. Prior to the contract amendment, the Series C Preferred Stock was contingently redeemable outside the control of the Company such that the Series C Preferred Stock was recognized outside of permanent equity. During the fourth quarter of 2024, the remaining 349 shares of Series C Preferred Stock held by the former AlmataBio stockholders, with a carrying value of $1.7 million, were reclassified to permanent equity. Additionally, the 11,186.267 shares of Series C Preferred Stock issued as a result of the warrant exercise in the fourth quarter of 2024, with a carrying value of $133.0 million, is recognized as a component of permanent stockholders' equity within additional-paid-in capital on the Company's unaudited condensed consolidated balance sheet.

No amounts were allocated to the Series C Preferred Stock issued pursuant to the March 2024 Financing because the initial fair value of the warrants exceeded gross proceeds received for the issuance of the private placement bundle that included both Series C Preferred Stock and warrants.

During the six months ended June 30, 2025, an aggregate of 200 shares of Series C Preferred Stock were converted to 200,000 shares of common stock. In July 2025, an aggregate of 1,490 shares of Series C Preferred Stock were converted to 1,490,000 shares of common stock.

*Series D and Series E Preferred Stock issued in the March 2024 Financing*

As a condition to the March 2024 Financing, a single share of Series D Preferred Stock and a single Series E Preferred Stock were issued to two institutional investors that participated in the private placement. Both the Series D and the Series E Preferred Stock have a par value and liquidation preference of $0.001 per share. The Series D and Series E Preferred Stock do not have voting rights, are not entitled to dividends, and are not convertible into common stock. Each of the holders of the Series D and Series E Preferred Stock have the option to require the Company to redeem their shares at a price equal to the par value at any time. The Company retains the right to redeem the Series D and Series E Preferred Stock at a price equal to the par value if the holder owns less than a certain threshold of the Company's outstanding common stock. The Series D and Series E Preferred Stock do not provide the holders with substantive economics, and were issued solely to allow for the institutional investors to appoint a director to the Company's board of directors. Because the Series D and Series E Preferred Stock are redeemable at par value outside the control of the Company, they are recognized outside of permanent equity.

***At-the-Market Offering Program***

In June 2025, the Company entered into an "at-the-market" sales agreement with TD Securities (USA) LLC ("TD Cowen"), pursuant to which the Company may sell, from time to time, shares of its common stock having an aggregate offering price of up to $75.0 million through TD Cowen (the "Sales Agreement"). There were no sales under the Sales Agreement during the three and six months ended June 30, 2025. Subsequent to June 30, 2025, the Company sold 825,000 shares of common stock under the Sales Agreement for gross proceeds of $7.3 million.

**Common Stock Warrants**

At June 30, 2025, the following common stock warrants were outstanding:

---

| | | |
|:---|:---|:---|
| **Number of common shares** | **Exercise price** | **Expiration** |
| **underlying warrants** | **per share** | **date** |
| 148 | $7488.00 | June 2031 |

---

**11. Stock-Based Compensation**

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

***2016 Equity Incentive Plan***

In April 2016, our board of directors adopted the 2016 Equity Incentive Plan, which was approved by our stockholders in May 2016 and which was subsequently amended and restated in May 2018 and August 2019 with the approval of our board of directors and our stockholders. In June 2024, our board of directors approved a fourth amended and restated equity incentive plan, which was subsequently approved by the Company's stockholders in August 2024 (the "2016 Fourth Amended Plan"). During the term of the 2016 Fourth Amended Plan, the share reserve will automatically increase on the first trading day in January of each calendar year ending on (and including) January 1, 2034, by an amount equal to 5% of the total number of outstanding shares of common stock and Series C Preferred Stock (determined on an as-converted stock basis) plus all outstanding prefunded warrants to acquire shares of common stock (if any) as of December 31 of the preceding calendar year. On January 1, 2025, pursuant to the terms of the 2016 Fourth Amended Plan, an additional 1,768,393 shares were made available for issuance. As of June 30, 2025, there were 1,122,143 shares available for future issuance under the 2016 Fourth Amended Plan.

Option grants expire after ten years. Employee options typically vest over four years. Employees typically receive a new hire option grant, as well as an annual grant in the first or second quarter of each year. Options granted to directors typically vest immediately or over periods of one or three years. Directors may elect to receive stock options in lieu of board compensation, which vest immediately. For stock options granted to employees and non-employee directors, the estimated grant date fair market value of the Company's stock-based awards is amortized ratably over the individuals' service periods, which is the period in which the awards vest. Stock-based compensation expense includes expense related to stock options, restricted stock units and employee stock purchase plan shares. The amount of stock-based compensation expense recognized for the three and six months ended June 30, 2025 and 2024 was as follows (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Research and development | $1116 | $219 | $2418 | $488 |
| General and administrative | 1602 | 252 | 3541 | 612 |
| Total stock-based compensation | $2718 | $471 | $5959 | $1100 |

---

**Stock options with service-based vesting conditions**

The Company has granted stock options that contain service-based vesting conditions. The compensation cost for these options is recognized on a straight-line basis over the vesting periods. A summary of option activity for the six months ended June 30, 2025 is as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Options Outstanding** | **Options Outstanding** | **Options Outstanding** | **Options Outstanding** |
| | **Number of shares** | **Weighted average exercise price per share** | **Weighted average grant date fair value per share** | **Weighted average remaining contractual term (in years)** |
| Balance at December 31, 2024 | 1999749 | $19.91 | $14.98 | 9.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;Granted | 2097300 | $7.49 | $6.17 |  |
| Balance at June 30, 2025 | 4097049 | $13.55 | $10.47 | 9.4 |
| Exercisable at June 30, 2025 | 541031 | $43.66 | $29.70 | 9.1 |

---

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

The aggregate intrinsic value of stock options is calculated as the difference between the exercise price of the stock options and the fair value of the Company's common stock for those stock options that had exercise prices lower than the fair value of the Company's common stock. As of June 30, 2025, the aggregate intrinsic value of options outstanding was $0.1 million. There were 535,532 options that vested during the six months ended June 30, 2025 with a weighted average exercise price of $11.22 per share. The total grant date fair value of shares which vested during the six months ended June 30, 2025 and 2024 was $5.1 million and $1.6 million, respectively.

The Company recognized stock-based compensation expense of $2.2 million and $4.5 million related to stock options with service-based vesting conditions for the three and six months ended June 30, 2025, respectively. The Company recognized stock-based compensation expense of $0.5 million and $1.1 million related to stock options with service-based vesting conditions for the three and six months ended June 30, 2024, respectively. At June 30, 2025, there was $24.8 million of total unrecognized compensation cost related to unvested service-based vesting condition awards. The unrecognized compensation cost is expected to be recognized over a weighted-average period of 3.0 years.

**Stock-based compensation assumptions** 

The following table presents the assumptions used to compute stock-based compensation expense for stock options with service-based vesting conditions granted under the Black-Scholes valuation model for the six months ended June 30, 2025.

---

| | |
|:---|:---|
| **Service-based options** | |
| Expected term of option (in years) | 5.5 - 6.1 |
| Expected stock price volatility | 99.9% - 104.1% |
| Risk-free interest rate | 3.92% - 4.45% |
| Expected annual dividend yield | 0% |

---

**Restricted Stock Units** 

The Company has granted RSUs that contain service-based vesting conditions. The Company measures the fair value of the RSUs using the stock price on the date of grant. The compensation cost for RSUs is recognized on a straight-line basis over the vesting period. There was no RSU activity for the six months ended June 30, 2024. A summary of RSU activity for the six months ended June 30, 2025 is as follows:

---

| | | |
|:---|:---|:---|
| | **RSUs Outstanding** | **RSUs Outstanding** |
| | **Number of shares** | **Weighted average grant date fair value** |
| Unvested RSUs at December 31, 2024 | 632100 | $9.88 |
| &nbsp;&nbsp;Vested | (210703) | $9.88 |
| Unvested RSUs at June 30, 2025 | 421397 |  |

---

The RSUs, which were granted on August 13, 2024, vest annually over a three-year period beginning on March 28, 2025. Accordingly, the first tranche of RSUs vested on March 28, 2025. The Company recognized stock-based compensation expense of $0.5 million and $1.3 million related to RSUs for the three and six months ended June 30, 2025, respectively. There were no stock-based compensation expense related to RSUs for the prior year period. At June 30, 2025, there was $3.6 million of total unrecognized compensation cost related to RSUs. The unrecognized compensation cost is expected to be recognized over a weighted-average period of 1.7 years.

***Employee Stock Purchase Plan***

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

On April 5, 2016, the Company's board of directors approved the 2016 Employee Stock Purchase Plan, which was approved by the Company's stockholders and became effective on May 18, 2016 (the "Initial ESPP"). In June 2024, our board of directors approved an amended and restated employee stock purchase plan, which was subsequently approved by the Company's stockholders in August 2024 (the "ESPP").

Under the ESPP, eligible employees can purchase common stock through accumulated payroll deductions at such times as are established by the administrator. The ESPP is administered by the compensation committee of the Company's board of directors. Under the ESPP, eligible employees may purchase stock at 85% of the lower of the fair market value of a share of the Company's common stock (i) on the first day of an offering period or (ii) on the purchase date. Eligible employees may contribute up to 15% of their earnings during the offering period. The Company's board of directors may establish a maximum number of shares of the Company's common stock that may be purchased by any participant, or all participants in the aggregate, during each offering period. Under the ESPP, a participant may not accrue rights to purchase more than $25,000 of the fair market value of the Company's common stock for each calendar year in which such right is outstanding.

The Company initially reserved and authorized up to 174 shares of common stock for issuance under the Initial ESPP. Pursuant to the ESPP, on January 1 of each calendar year, the aggregate number of shares that may be issued under the ESPP automatically increases by a number equal to 1% of the Company's outstanding shares of common stock and Series C Preferred Stock (determined on an as-converted basis) plus all outstanding prefunded warrants to acquire shares of common stock (if any), as of December 31 of the preceding calendar year. On January 1, 2025, the number of shares available for issuance under the ESPP increased by 353,679 shares. As of June 30, 2025, 570,520 shares remained available for issuance.

In accordance with the guidance in ASC 718-50, *Employee Share Purchase Plans*, the ability to purchase shares of the Company's common stock at the lower of the offering date price or the purchase date price represents an option and, therefore, the ESPP is a compensatory plan under this guidance. Accordingly, stock-based compensation expense is determined based on the option's grant-date fair value and is recognized over the requisite service period of the option. The Company used the Black-Scholes valuation model and recognized minimal stock-based compensation expense for the three and six months ended June 30, 2025 and 2024.

**12. Income Taxes**

The Company recognized minimal income tax expense for the three and six months ended June 30, 2025 and 2024 due to the significant valuation allowance against the Company's deferred tax assets and the current and prior period losses.

On July 4, 2025, the One Big Beautiful Bill Act ("OBBB") was enacted in the United States. The OBBB includes significant provisions, such as the permanent extension of certain expiring provisions of the Tax Cuts and Jobs Act, and restoration of favorable tax treatment for certain business provisions including the expensing of domestic research and development expenditures. The Company is currently assessing the OBBB's impact on the consolidated financial statements.

**13. Commitments and Contingencies** 

**Litigation** 

***Litigation - General***

The Company may become party to various contractual disputes, litigation, and potential claims arising in the ordinary course of business. Reserves are established in connection with such matters when a loss is probable and the amount of such loss can be reasonably estimated. The Company currently does not believe that the resolution of such matters will have a material adverse effect on its financial position or results of operations except as otherwise disclosed in this report.

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

**Possible Future Milestone Payments for In-Licensed Compounds** 

***General***

Avalo is a party to license and development agreements with various third parties, which contain future payment obligations such as royalties and milestone payments. The Company recognizes a liability (and related expense) for each milestone if and when such milestone is probable and can be reasonably estimated. As typical in the biotechnology industry, each milestone has unique risks that the Company evaluates when determining the probability of achieving each milestone and the probability of success evolves over time as the programs progress and additional information is obtained. The Company considers numerous factors when evaluating whether a given milestone is probable including (but not limited to) the regulatory pathway, development plan, ability to dedicate sufficient funding to reach a given milestone and the probability of success.

***AVTX-009***

On March 27, 2024, Avalo obtained the rights to an anti-IL-1β mAb (AVTX-009), including the world-wide exclusive license from Eli Lilly and Company ("Lilly") (the "Lilly License Agreement"), pursuant to its acquisition of AlmataBio. AlmataBio had previously purchased the rights, title and interest in the asset from Leap Therapeutics, Inc. ("Leap") in 2023, which have since been assumed by Avalo pursuant to its acquisition of AlmataBio (the "Leap Agreement"). Avalo is responsible for the development and commercialization of the program.

Avalo is required to pay up to $70.0 million based on the achievement of specified development and regulatory milestones to Lilly. Upon commercialization, the Company is required to pay sales-based milestones aggregating up to $650.0 million payable to Lilly and $70.0 million payable to Leap. There are no annual or maintenance fees payable under the Lilly License Agreement and Leap Agreement. Additionally, Avalo is required to pay royalties to Lilly during a country-by-country royalty term in which the low end and the high end of the range fall between 5% and 15% of Avalo or its sublicensees' annual net sales. The royalty term due to Lilly commences on the date of first commercial sale of the licensed product in a given territory and expires on a county-by-country basis; on the latest of (a) the tenth (10th) anniversary of the date of the first commercial sale, (b) the expiration of the last-to-expire licensed patent in the given territory, or (c) the expiration of any data exclusivity period for the licensed product in the given territory.

The Lilly License Agreement remains in effect until the expiration of the last-to-expire royalty term of any licensed products. Each party may terminate for cause or by mutual agreement though the Company may terminate at its sole discretion by giving one-hundred twenty (120) days' prior written notice to Lilly, in which case all licenses and rights granted pursuant to the agreement will automatically terminate and revert to Lilly. There are no termination or expiration provisions under the Leap Agreement.

Avalo has not paid any milestones, royalties or any other amounts under the Lilly License Agreement or Leap Agreement.

No expense related to the agreements was recognized in the three and six months ended June 30, 2025. There has been no cumulative expense recognized as of June 30, 2025 under the agreements. The Company will continue to monitor the milestones and royalties at each reporting period.

Refer to the sub-header below entitled "Acquisition Related and Other Contingent Liabilities" for information regarding future development milestones that are payable to the former AlmataBio stockholders.

***Quisovalimab (AVTX-002)***

**KKC License Agreement**

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

On March 25, 2021, the Company entered into a license agreement with Kyowa Kirin Co., Ltd. ("KKC") for exclusive worldwide rights to develop, manufacture and commercialize quisovalimab, KKC's first-in-class fully human anti-LIGHT (TNFSF14) monoclonal antibody for all indications (the "KKC License Agreement"). The KKC License Agreement replaced the Amended and Restated Clinical Development and Option Agreement between the Company and KKC dated May 28, 2020. Avalo is responsible for the development and commercialization of quisovalimab in all indications worldwide (other than the option in the KKC License Agreement that, upon exercise by KKC, allows KKC to develop, manufacture and commercialize quisovalimab in Japan). Avalo is not currently pursuing the clinical development of quisovalimab and is exploring strategic alternatives.

Under the KKC License Agreement, the Company paid KKC an upfront license fee of $10.0 million, which we recognized within research and development expenses in 2021. Avalo is also required to pay KKC up to an aggregate of $112.5 million based on the achievement of specified development and regulatory milestones. Upon commercialization, the Company is required to make milestone payments to KKC aggregating up to $75.0 million tied to the achievement of annual net sales targets. There are no annual or maintenance fees payable under the KKC License Agreement.

Additionally, the Company is required to pay KKC royalties during a country-by-country royalty term equal to a mid-teen percentage of annual net sales. The Company is required to pay KKC a mid-twenties percentage of the payments that the Company receives from sublicensing of its rights under the KKC License Agreement, subject to certain exclusions. The royalty term due to KKC commences on the date of first commercial sale of the licensed product in a given territory and expires on a county-by-country basis, on the latest of (a) the twelfth (12th) anniversary of the date of the first commercial sale, (b) the expiration of the last-to-expire licensed patent in the given territory, or (c) the expiration of any data exclusivity period for the licensed product in the given territory.

The KKC License Agreement remains in effect while the Company and its affiliates and sublicensees develop and commercialize quisovalimab subject to customary termination rights. Each party may terminate for cause though Avalo may terminate for convenience upon six (6) months' prior written notice in the case where regulatory approval has not been obtained for the licensed product or upon twelve (12) months' prior written notice where regulatory approval has been obtained for the licensed product.

As disclosed above, Avalo paid the $10.0 million upfront license fee in 2021. No further amounts have been paid related to the milestones, royalties or any other amounts under the agreement.

No expense related to the KKC License Agreement was recognized in the three and six months ended June 30, 2025. There has been no cumulative expense recognized as of June 30, 2025 related to the milestones, royalties or any other amounts other than the $10.0 million upfront license fee incurred in 2021 as disclosed above. The Company will continue to monitor the milestones and royalties at each reporting period.

**CHOP License Agreement** 

Following its February 3, 2020 merger with Aevi Genomic Medicine, Inc. ("Aevi"), the Company became party to a license agreement with The Children's Hospital of Philadelphia ("CHOP") (as amended, the "CHOP License Agreement"). Quisovalimab became a covered product under this license agreement in 2021 and at that time became subject to the terms therein. Avalo is not currently pursuing the clinical development of quisovalimab and is exploring strategic alternatives.

An initial upfront fee of $0.5 million was paid to CHOP by Aevi, which Avalo acquired in 2020. Avalo is required to pay an additional $1.0 million to CHOP based on the achievement of specified regulatory and commercial milestones. Avalo is obligated to pay an annual license maintenance fee of $0.2 million to CHOP, of which Avalo has paid an aggregate of $1.1 million as of the filing date of this Quarterly Report on Form 10-Q.

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

The Company is also obligated to pay tiered royalties to CHOP on a country-to-country basis in which the low end and high end of the range are single-digit royalties based on the Company's net sales of quisovalimab. The royalty term extends to the later of (a) fifteen years following the original date of the CHOP License Agreement, (b) the last-to-expire of the valid claims in the licensed patent rights covering the manufacture, sale, or use of quisovalimab and (c) the expiration of the regulatory exclusivity period for quisovalimab.

CHOP may terminate the CHOP License Agreement for the material default or insolvency of the Company, and the Company may terminate the CHOP License Agreement at will with six (6) months' written notice.

As disclosed above, Aevi paid the $0.5 million upfront license fee and Avalo has paid $1.1 million of annual license fees. No further amounts have been paid related to the milestones, royalties or any other amounts under the agreement.

No expense related to the milestones and royalties due under the CHOP Agreement was recognized for the three and six months ended June 30, 2025. Avalo has not recognized any cumulative expense under the agreement related to the milestone or royalties as of June 30, 2025. The Company will continue to monitor the milestones and royalties at each reporting period.

***AVTX-008 Sanford Burnham Prebys License Agreement***

On June 21, 2021, the Company entered into an Exclusive Patent License Agreement with Sanford Burnham Prebys Medical Discovery Institute (the "Sanford Burnham Prebys License Agreement") under which the Company obtained an exclusive license to a portfolio of issued patents and patent applications covering an immune checkpoint program (AVTX-008). Avalo was responsible for the development and commercialization of the program. During the second quarter of 2025, the Company provided notice to terminate the Sanford Burnham Prebys License Agreement in accordance with its terms, effective September 2025. Due to changes in the Company's operations and strategy, the Sanford Burnham Prebys License Agreement was no longer considered material by the Company at the time of termination.

***AVTX-006 Astellas License Agreement***

On July 15, 2019, the Company entered into an exclusive license agreement with OSI Pharmaceuticals, LLC, an indirect wholly owned subsidiary of Astellas Pharma, Inc. ("Astellas"), for the worldwide development and commercialization of the novel, second generation mTORC1/2 inhibitor (AVTX-006). Avalo is fully responsible for the development and commercialization of the program. Avalo is not currently pursuing the clinical development of AVTX-006 and is exploring strategic alternatives.

Under the terms of the license agreement, there was an upfront license fee of $0.5 million. The Company is required to pay Astellas up to an aggregate of $5.5 million based on the achievement of specified development and regulatory milestones. There are no annual maintenance fees payable under the Astellas license agreement. Additionally, the Company is required to pay Astellas a tiered mid-to-high single digit percentage of the payments that Avalo receives from any sublicensing of its rights under the Astellas license agreement, subject to certain exclusions. Upon commercialization, the Company is required to pay Astellas royalties during a country-by-country royalty term equal to a tiered mid-to-high single digit percentage of annual net sales during the period beginning upon the date of the first commercial sale of such licensed product in such country and ending on the later to occur of (a) the expiry of the last valid claim of an OSI product patent covering such licensed product in such country, (b) expiration of regulatory exclusivity in such country, and (c) ten (10) years from the first commercial sale of such licensed product in such country.

The Astellas License Agreement remains in effect on a country-by-country and licensed product-by-licensed product basis (in the territory), unless the license agreement is terminated earlier in accordance with the license agreement. Avalo may terminate the agreement at any time upon providing sixty (60) days' written notice to Astellas and may terminate the agreement in its entirety without cause.

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

As disclosed above, Avalo paid the $0.5 million upfront license fee. No further amounts have been paid related to the milestones, royalties or any other amounts under the agreement.

No expense related to this license agreement was recognized in the three and six months ended June 30, 2025. There has been $0.5 million of cumulative expense recognized as of June 30, 2025 related to the milestones under this license agreement. The Company will continue to monitor the remaining milestones and royalties at each reporting period.

**Possible Future Milestone Proceeds for Out-Licensed Compounds** 

***AVTX-301 Out-License***

On May 28, 2021, the Company out-licensed its rights in respect of its non-core asset, AVTX-301, to Alto Neuroscience, Inc. ("Alto"). The Company initially in-licensed the compound from an affiliate of Merck & Co., Inc. in 2013. Alto is fully responsible for the development and commercialization of the program.

Under the out-license agreement, the Company received a mid-six digit upfront payment from Alto, which we recognized as license revenue in 2021. The Company is also eligible to receive up to an aggregate of $18.6 million based on the achievement of specified development, regulatory and commercial sales milestones. Additionally, the Company is entitled to a less than single digit percentage royalty based on annual net sales.

The out-license agreement remains in effect on a licensed product-by-licensed product and country-by-country basis until the later of (i) the expiration of the last to expire valid patent claim covering such licensed product in such country, or (ii) 10 (ten) years after the first commercial sale of such licensed product in such country. Upon expiration of the agreement, the licenses shall become a fully paid-up, royalty-free, irrevocable, perpetual non-exclusive license and sublicense.

The Company had not recognized any milestones as of June 30, 2025 or received any payments other than the upfront payment as disclosed above.

***AVTX-406 License Assignment***

On June 9, 2021, the Company assigned its rights, title, interest, and obligations under an in-license covering its non-core asset, AVTX-406, to ES, a wholly owned subsidiary of Armistice, who was a significant stockholder of the Company at the time of the transaction and whose chief investment officer, Steven Boyd, and managing director, Keith Maher, served on Avalo's Board until August 8, 2022. The transaction with ES was approved in accordance with Avalo's related party transaction policy. ES is fully responsible for the development and commercialization of the program.

Under the assignment agreement, the Company received a low-six digit upfront payment from ES, which we recognized as license revenue in 2021. The Company is also eligible to receive up to an aggregate of $6.0 million based on the achievement of specified development and regulatory milestones. Upon commercialization, the Company is eligible to receive sales-based milestone payments aggregating up to $20.0 million tied to annual net sales targets.

The Company had not recognized any milestones as of June 30, 2025 or received any payments other than the upfront payment as disclosed above.

***AVTX-800 Series Asset Sale***

On October 27, 2023, the Company sold its rights, title and interests in AVTX-801, AVTX-802 and AVTX-803 (collectively, the "800 Series") to AUG Therapeutics, LLC ("AUG"). AUG is fully responsible for the development and commercialization of the program.

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

Pursuant to the Purchase Agreement with AUG, the Company received an upfront payment of $0.2 million. Additionally, AUG assumed aggregate liabilities of $0.4 million, which included certain liabilities incurred prior to the date of the Purchase Agreement, costs due and payable between the date of the Purchase Agreement and the closing date, and obligations under 800 Series contracts assumed by AUG. Avalo is also entitled to a contingent milestone payment of 20% of certain amounts, if any, granted to AUG upon sale of any priority review voucher related to the 800 Series compounds granted to AUG by the FDA, net of any selling costs, or $15.0 million for each compound (for a potential aggregate of $45.0 million) if the first FDA approval is for any indication other than a Rare Pediatric Disease (as defined in the Purchase Agreement).

The Company had not recognized any revenue related to the milestones as of June 30, 2025 or received any payments other than the upfront payment and reimbursement for certain liabilities as disclosed above.

**Acquisition Related and Other Contingent Liabilities**

***AlmataBio Transaction Possible Future Milestone Payments***

On March 27, 2024, the Company acquired AVTX-009 through its acquisition of AlmataBio. Pursuant to the AlmataBio Transaction, the Company made a cash payment of $7.5 million in April 2024 to the former AlmataBio stockholders, which was due upon the initial closing of the private placement on March 28, 2024 (the "Initial Milestone"). Further, a portion of the consideration for the AlmataBio transaction includes development milestones to the former AlmataBio stockholders including $5.0 million due upon the first patient dosed in a Phase 2 trial in patients with HS for AVTX-009 (the "Second Milestone"), which was met and paid in October 2024 as discussed below, and $15.0 million due upon the first patient dosed in a Phase 3 trial for AVTX-009 (the "Third Milestone"), both of which are payable in cash or stock of Avalo at the election of the former AlmataBio stockholders. In the absence of timely notice of such election, Avalo may elect to pay the milestones in cash or common stock of Avalo.

The Company paid the Initial Milestone payment in April 2024 and recognized the payment within acquired in-process research and development expense. In addition, the Company concluded the Second Milestone was probable as of the acquisition date and therefore recognized the $5.0 million milestone within acquired in-process research and development expense in the condensed consolidated statements of operations and comprehensive income (loss) for the six months ended June 30, 2024 and the corresponding liability as contingent consideration as of June 30, 2024. The Company made a cash payment of $5.0 million in October 2024 upon meeting the Second Milestone. The Company will continue to monitor the Third Milestone each reporting period.

***AVTX-006 Royalty Agreement with Certain Related Parties***

In July 2019, Aevi entered into a royalty agreement, and liabilities thereunder were assumed by Avalo upon close of the Aevi Merger in February 2020. The royalty agreement provided certain investors, including LeoGroup Private Investment Access, LLC on behalf of Garry Neil, the Company's Chief Executive Officer and Chairman of the Board, and Mike Cola, the Company's former Chief Executive Officer (collectively, the "Investors"), a royalty stream, in exchange for a one-time aggregate payment of $2.0 million (the "Royalty Agreement"). Pursuant to the Royalty Agreement, the Investors will be entitled collectively to an aggregate amount equal to a low-single digit percentage of the aggregate net sales of the Company's second generation mTORC1/2 inhibitor, AVTX-006 for a royalty term consistent with the royalty term disclosed in the AVTX-006 Astellas License Agreement section above. Avalo considers AVTX-006 a non-core asset and is exploring strategic alternatives. At any time beginning three years after the date of the first public launch of AVTX-006, Avalo may exercise, at its sole discretion, a buyout option that terminates any further obligations under the Royalty Agreement in exchange for a payment to the Investors of an aggregate of 75% of the net present value of the royalty payments. A majority of the independent members of the board of directors and the audit committee of Aevi approved the Royalty Agreement.

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

Avalo assumed this Royalty Agreement upon closing of the Aevi Merger and it is recorded as a royalty obligation within the Company's accompanying unaudited condensed consolidated balance sheet as of June 30, 2025 and December 31, 2024. Because there is a significant related party relationship between the Company and the Investors, the Company has treated its obligation to make royalty payments under the Royalty Agreement as an implicit obligation to repay the funds advanced by the Investors. As the Company makes royalty payments in accordance with the Royalty Agreement, it will reduce the liability balance. At the time that such royalty payments become probable and estimable, and if such amounts exceed the liability balance, the Company will impute interest accordingly on a prospective basis based on such estimates, which will result in a corresponding increase in the liability balance.

***Karbinal Royalty Make-Whole Provision***

In 2018, in connection with the acquisition of certain commercialized products, the Company entered into a supply and distribution agreement (the "Karbinal Agreement") with TRIS Pharma Inc. ("TRIS"). As part of the Karbinal Agreement, the Company had an annual minimum sales commitment, which is based on a commercial year that spans from August 1 through July 31, of 70,000 units through 2025. The Company was required to pay TRIS a royalty make whole payment ("Make-Whole Payments") of $30 for each unit under the 70,000 units annual minimum sales commitment through 2025.

As a part of the 2019 transaction in which the Company sold its rights, title, and interests in assets relating to certain commercialized products to Aytu Biosciences, Inc. ("Aytu"), the Company assigned all its payment obligations, including the Make-Whole Payments, under the Karbinal Agreement (collectively, the "TRIS Obligations") to Aytu. However, under the original license agreement, the Company could ultimately be liable for the TRIS Obligations to the extent Aytu fails to make the required payments. The future Make-Whole Payments to be made by Aytu are unknown as the amount owed to TRIS is dependent on the number of units sold.

**14. Segments**

The Company's chief operating decision maker ("CODM"), who is our Chief Executive Officer, views the Company's operations and manages the business as one operating segment. The presentation of financial results as one reportable segment is consistent with the way we operate our business and the manner in which our CODM evaluates performance and makes resource and operating decisions for the business. The accounting policies of the business segment are the same as those described in the summary of significant accounting policies as contained in the Company's Annual Report on Form 10-K for the year ended December 31, 2024.

The CODM evaluates performance and makes resource and operating decisions for the business based on net loss as reported on the unaudited condensed consolidated statement of operations and total assets as reported on the unaudited condensed consolidated balance sheet. The CODM's primary evaluation of the Company's success is its ability to progress its research and development pipeline programs toward commercialization or opportunistically out-license rights to indications or geographies. The CODM uses net loss compared to budget and/or forecast amounts to evaluate this progress to make resource and operating decisions, such as whether to issue equity and/or make new investments in additional indications or pipeline assets. Additionally, the Company's CODM periodically reviews research and development expense, as stated on the unaudited condensed consolidated statement of operations, and treats it as a significant segment expense. The CODM considers research and development expense in the context of achieving the next expected milestone in the pipeline, and will make resource and operating decisions accordingly, such as decisions on raising additional capital and/or pursuing additional indications or programs. The following table summarizes our research and development expenses for the three and six months ended June 30, 2025 and 2024:

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30, 2025** | **Six Months Ended June 30, 2025** |
| | **2025** | **2024** | **2025** | **2024** |
| Nonclinical expenses | $179 | $195 | $262 | $347 |
| Clinical expenses | 7215 | 1579 | 11065 | 1641 |
| CMC expenses | 3266 | 740 | 5245 | 993 |
| Internal expenses: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Salaries, benefits and related costs | 2181 | 1810 | 4030 | 3134 |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation expense | 1116 | 219 | 2418 | 488 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | 117 | 58 | 175 | 113 |
|  | $14074 | $4601 | $23195 | $6716 |

---

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

**Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations** 

*This Quarterly Report on Form 10-Q and the information incorporated herein by reference contain forward-looking statements that involve a number of risks and uncertainties, as well as assumptions that, if they never materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. Forward-looking statements can be identified by the use of forward-looking words such as "projects," "may," "might," "will," "could," "would," "should," "continue," "seeks," "aims," "predicts," "believes," "expects," "anticipates," "estimates," "intends," "plans," "potential," "pro forma" or other similar words (including their use in the negative), or by discussions of future matters such as: the future financial and operational outlook; the development of product candidates; and other statements that are not historical. Although our forward-looking statements reflect the good faith judgment of our management, these statements can only be based on facts and factors currently known by us. Consequently, forward-looking statements are inherently subject to risks and uncertainties, and actual results and outcomes may differ materially from results and outcomes discussed in the forward-looking statements. Factors that could cause or contribute to these differences include those set out in our Annual Report on Form 10-K filed with the SEC on March 20, 2025, and in our other filings with the SEC. Statements made herein are as of the date of the filing of this Quarterly Report on Form 10-Q with the SEC and should not be relied upon as of any subsequent date. Unless otherwise required by applicable law, we do not undertake, and we specifically disclaim any obligation to update any forward-looking statements to reflect occurrences, developments, unanticipated events or circumstances after the date of such statement.*

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited financial statements and related notes that appear in Item 1 of this Quarterly Report on Form 10-Q and with our audited financial statements and related notes for the year ended December 31, 2024 appearing in our Annual Report on Form 10-K filed with the SEC on March 20, 2025. &nbsp;&nbsp;&nbsp;&nbsp;

**Overview** 

Avalo Therapeutics, Inc. (the "Company," "Avalo" or "we") is a clinical stage biotechnology company fully dedicated to developing IL-1β-based treatments for immune-mediated inflammatory diseases. Our lead asset, AVTX-009, is in a Phase 2 clinical trial for hidradenitis suppurativa ("HS"). The Company is also exploring additional opportunities to make an impact in prevalent indications that have significant remaining unmet needs.

Our focus in 2025 is continuing to execute operationally on the development of AVTX-009, most notably the progression of the Phase 2 ("LOTUS") trial of AVTX-009, an anti-IL-1β (mAb), in HS. We expect to release topline results from this trial in mid-2026.

Management's primary evaluation of the success of the Company is the ability to progress its pipeline forward toward commercialization or opportunistically out-licensing rights to indications or geographies. We believe the ability to achieve the anticipated milestone as presented in the following chart represents our most immediate evaluation point as to the progress of our goal to move the pipeline forward.

![Avalo_Website Pipeline_071825.jpg](avtx-20250630_g1.jpg)

The Company's Phase 2 LOTUS trial in HS, is a randomized, double-blind, placebo-controlled, parallel-group Phase 2 trial with two AVTX-009 dose regimens to evaluate the efficacy, safety and tolerability of AVTX-009 in approximately 222 adults with moderate to severe HS. Subjects will be randomized (1:1:1) to receive either one of two doses of AVTX-009 or placebo. The primary efficacy endpoint is the proportion of subjects achieving Hidradenitis Suppurativa Clinical Response (HiSCR75) at Week 16. Avalo is the study sponsor and the current trial locations include the United States, Canada, France, Germany, Italy, Spain, Bulgaria, Czech Republic, Greece, Poland, Australia, Turkey, and Slovakia.

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

**Recent Developments**

In June 2025, the Company announced the appointment of Dr. Rita Jain to the Board of Directors. Dr. Jain's extensive experience spanning clinical development, regulatory strategy, and executive leadership at multiple development-stage biopharma companies makes her a valuable member of our Board of Directors.

**Liquidity** 

Since inception, we have incurred significant operating and cash losses from operations. We have primarily funded our operations to date through sales of equity securities, out-licensing transactions and sales of assets.

For the six months ended June 30, 2025, Avalo generated net loss of $33.9 million and negative cash flows from operations of $20.8 million. As of June 30, 2025, Avalo had $113.3 million in cash and cash equivalents and short-term investments.

Based on our current operating plans, we expect that our existing cash and cash equivalents and short-term investments are sufficient to fund operations for at least twelve months from the filing date of this Quarterly Report on Form 10-Q and we expect to fund operations into 2028. The Company closely monitors its cash and cash equivalents and short-term investments and seeks to balance the level of cash and cash equivalents with our projected needs to allow us to withstand periods of uncertainty relative to the availability of funding on favorable terms. We may satisfy any future cash needs through sales of equity securities under the Company's at-the-market program or other equity financings, out-licensing transactions, strategic alliances/collaborations, sale of programs, and/or mergers and acquisitions. There can be no assurance that any financing or business development initiatives can be realized by the Company, or if realized, what the terms may be. To the extent that we raise capital through the sale of equity, the ownership interest of our existing stockholders will be diluted, and the terms may include liquidation or other preferences that adversely affect the rights of our stockholders. Further, if the Company raises additional funds through collaborations, strategic alliances or licensing arrangements with third parties, the Company might have to relinquish valuable rights to its technologies, future revenue streams, research programs or product candidates.

**Our Strategy**

Our strategy for increasing stockholder value includes:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Advancing our pipeline through development to regulatory approval. Most notably and in the near term, completing our Phase 2 LOTUS trial in HS, preparing for the next stage of development for that indication and considering further indication expansion for AVTX-009;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Acquiring or in-licensing rights to and/or developing targeted, complementary differentiated preclinical and clinical stage compounds that treat immune mediated disease; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Opportunistically out-licensing rights to compounds, indications or geographies.

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

There is no guarantee that our products will obtain regulatory approval by the United States Food and Drug Administration (the "FDA") or comparable foreign regulatory authorities. The FDA approval process is complex, time-consuming, and expensive. It typically involves the following prior to submitting a new drug application ("NDA") or biologics license application ("BLA"): preclinical laboratory and animal testing, submission of an Investigational New Drug ("IND") application, and human clinical trials to establish safety and efficacy. Human clinical trials typically include: Phase 1 studies to evaluate the safety and tolerability of the drug, generally in normal, healthy volunteers; Phase 2 studies to evaluate safety and efficacy, as well as appropriate doses; these studies are typically conducted in patient volunteers who suffer from the particular disease condition that the drug is designed to treat; and Phase 3 studies to evaluate safety and efficacy of the product at specific doses in one or more larger pivotal trials. Upon submission of an NDA or BLA, the FDA reviews the application including potentially an FDA advisory committee review and typically inspects manufacturing facilities and clinical study sites prior to FDA approval or rejection of the application. Even if a product receives FDA approval, the agency may impose post-approval requirements or withdraw approval if safety or efficacy issues arise. The processes for obtaining marketing approvals in foreign countries, along with subsequent compliance with applicable statutes and regulations, require the expenditure of substantial time and financial resources.

**Results of Operations**

***Comparison of the Three Months Ended June 30, 2025 and 2024***

*Cost of Product Sales*

We recognized no cost of product sales for the three months ended June 30, 2025 and $0.3 million for the three months ended June 30, 2024, which related to an updated estimate for a commercial liability related to past sales of the Millipred<sup>®</sup> product. The Company ceased selling Millipred<sup>®</sup> in September 2023.

The Company will continue to monitor estimates for commercial liabilities related to the Millipred<sup>®</sup> product, such as sales returns, profit share with the supplier pursuant to the reconciliation process, and commercial activity with Aytu Biosciences, Inc. ("Aytu"), who previously managed Millipred<sup>®</sup> commercial operations on our behalf. As additional information becomes available, the Company could recognize expense (or a benefit) for differences between actuals or updated estimates to the reserves previously recognized, which could be recognized in cost of product sales.

*Research and Development Expenses* 

The following table summarizes our research and development expenses for the three months ended June 30, 2025 and 2024 (in thousands):

---

| | | |
|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** |
| | **2025** | **2024** |
| Nonclinical expenses | $179 | $195 |
| Clinical expenses | 7215 | 1579 |
| CMC expenses | 3266 | 740 |
| Internal expenses: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Salaries, benefits and related costs | 2181 | 1810 |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation expense | 1116 | 219 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | 117 | 58 |
|  | $14074 | $4601 |

---

Research and development expenses increased $9.5 million for the three months ended June 30, 2025 compared to the three months ended June 30, 2024. This increase was mainly driven by a $5.6 million increase in clinical expenses, $2.5 million increase in chemistry, manufacturing, and controls ("CMC") expenses, and $0.9 million increase in stock-based compensation expense.

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

Clinical expenses increased due to the ongoing activities related to the Phase 2 LOTUS trial in HS incurred in the second quarter of 2025, including screenings and enrollment costs and patient trial costs, compared to limited expenses for trial enabling activities in the second quarter of 2024. CMC expenses increased due to raw materials purchases and drug manufacturing activities to support the trial, compared to limited drug stability studies in the prior year period.

Stock-based compensation increased $0.9 million compared to the three months ended June 30, 2024 due to option and restricted stock unit grants made in the second half of 2024 and first quarter of 2025, including the annual employee grants in August 2024 and January 2025, as well as headcount additions.

We expect future research and development expenses in 2025 to increase as compared to the comparable period in 2024 due to the ongoing execution of the Phase 2 LOTUS trial in HS and supporting activities. Research and development expenses beyond mid-2026 are difficult to predict given they will be highly dependent on the outcome of the Phase 2 LOTUS trial.

*Acquired In-Process Research and Development*

In the first quarter of 2024, we acquired AVTX-009 through a merger with AlmataBio, Inc. ("AlmataBio") and its wholly owned subsidiary (the "AlmataBio Transaction"), resulting in us acquiring $27.6 million of in-process research and development ("IPR&D"), of which $0.1 million was recognized in the three months ended June 30, 2024. There was no acquired IPR&D for the three months ended June 30, 2025.

*General and Administrative Expenses* 

The following table summarizes our general and administrative expenses for the three months ended June 30, 2025 and 2024 (in thousands):

---

| | | |
|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** |
| | **2025** | **2024** |
| Salaries, benefits and related costs | $1555 | $1390 |
| Legal, consulting and other professional expenses | 1580 | 2421 |
| Stock-based compensation expense | 1602 | 252 |
| Commercial planning and marketing expenses | 56 | 21 |
| Other | 449 | 444 |
|  | $5242 | $4528 |

---

General and administrative expenses increased $0.7 million for the three months ended June 30, 2025 compared to the prior year period. The increase was driven by a $1.4 million increase in stock-based compensation expense due to option and restricted stock unit grants made in the second half of 2024 and first quarter of 2025, including the annual employee grants in August 2024 and January 2025, as well as headcount additions. The increase was partially offset by a decrease of $0.8 million in legal, consulting and other professional expenses due to higher expenses incurred in the prior year period related to the AlmataBio Transaction and private placement investment, which closed in March 2024.

Although we expect most of the increase in operating expenses in 2025 to be attributable to increased research and development activities to progress AVTX-009, we also expect moderate increases to general and administrative expenses for the remainder of 2025 as compared to the comparable period in 2024 to support the AVTX-009 program. General and administrative expenses beyond mid-2026 are difficult to predict given they will be highly dependent on the outcome of the Phase 2 LOTUS trial in HS, for which we expect to release topline data in mid-2026.

*Other (Expense) Income, Net* 

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

The following table summarizes our other (expense) income, net for the three months ended June 30, 2025 and 2024 (in thousands):

---

| | | |
|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** |
| | **2025** | **2024** |
| Change in fair value of derivative liability | (2530) | (5040) |
| Interest income, net | 1102 | 1039 |
| Change in fair value of warrant liability |  | 112046 |
| Other (expense) income, net | (5) |  |
|  | $(1433) | $108045 |

---

Other expense, net was $1.4 million for the three months ended June 30, 2025 compared to other income net, of $108.0 million for the three months ended June 30, 2024. The $109.5 million change was primarily driven by the accounting impact of the warrant liability associated with the warrants issued in the March 2024 financing that were subsequently exercised in the fourth quarter of 2024. Refer to Note 6 - Fair Value Measurements of the unaudited condensed consolidated financial statements for more information.

*Income Tax Expense* 

The Company recognized minimal income tax expense for both the three months ended June 30, 2025 and 2024.

***Comparison of the Six Months Ended June 30, 2025 and 2024***

*Cost of Product Sales*

We recognized no cost of product sales for the six months ended June 30, 2025 compared to $0.3 million for the same period in 2024, which related to the change in an estimate of commercial liabilities related to the Millipred<sup>®</sup> product.

The Company will continue to monitor estimates for commercial liabilities related to the Millipred<sup>®</sup> product, such as sales returns, profit share with the supplier pursuant to the reconciliation process, and commercial activity with Aytu, who previously managed Millipred<sup>®</sup> commercial operations on our behalf. As additional information becomes available, the Company could recognize expense (or a benefit) for differences between actuals or updated estimates to the reserves previously recognized, which could be recognized in cost of product sales.

*Research and Development Expenses* 

The following table summarizes our research and development expenses for the six months ended June 30, 2025 and 2024 (in thousands):

---

| | | |
|:---|:---|:---|
| | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** |
| Nonclinical expenses | $262 | $347 |
| Clinical expenses | 11065 | 1641 |
| CMC expenses | 5245 | 993 |
| Internal expenses: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Salaries, benefits and related costs | 4030 | 3134 |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation expense | 2418 | 488 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | 175 | 113 |
|  | $23195 | $6716 |

---

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

Research and development expenses increased $16.5 million for the six months ended June 30, 2025. The increase was driven by increases in clinical and CMC expenses of $9.4 million and $4.3 million, respectively. Clinical expenses increased due to progress in the current year for the Phase 2 LOTUS trial in HS including site activations, screenings and enrollment costs, and patient trial costs as compared to trial enabling activities incurred in the first half of 2024. CMC expenses increased due to raw material purchases and drug manufacturing activities to support the trial.

Stock-based compensation increased $1.9 million compared to the six months ended June 30, 2024 due to option and restricted stock unit grants made during the second half of 2024 and the first half of 2025, including the annual employee grants in August 2024 and January 2025, as well as headcount additions.

We expect future research and development expenses in 2025 to increase as compared to the comparable period in 2024 due to the ongoing execution of the Phase 2 LOTUS trial in HS and supporting activities. Research and development expenses beyond mid-2026 are difficult to predict given they will be highly dependent on the outcome of the Phase 2 LOTUS trial.

*Acquired In-Process Research and Development*

In the first quarter of 2024, we acquired AVTX-009 through the AlmataBio Transaction, resulting in us acquiring $27.6 million of IPR&D in the six months ended June 30, 2024. There was no acquired IPR&D for the six months ended June 30, 2025.

*General and Administrative Expenses* 

The following table summarizes our general and administrative expenses for the six months ended June 30, 2025 and 2024 (in thousands):

---

| | | |
|:---|:---|:---|
| | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** |
| Salaries, benefits and related costs | $3109 | $2294 |
| Legal, consulting and other professional expenses | 3192 | 4009 |
| Stock-based compensation expense | 3541 | 612 |
| Commercial planning and marketing expenses | 68 | 28 |
| Other | 879 | 778 |
|  | $10789 | $7721 |

---

General and administrative expenses increased $3.1 million for the six months ended June 30, 2025 compared to the prior year period. The increase was driven primarily by a $2.9 million increase in stock-based compensation expense due to option and restricted stock unit grants made during the second half of 2024 and first half of 2025, including the annual grants in August 2024 and January 2025.

Although we expect most of the increase in operating expenses in 2025 to be attributable to increased research and development activities to progress AVTX-009, we also expect moderate increases to general and administrative expenses for the remainder of 2025 as compared to the comparable period in 2024 to support the AVTX-009 program. General and administrative expenses beyond mid-2026 are difficult to predict given they will be highly dependent on the outcome of the Phase 2 LOTUS trial in HS, for which we expect to release topline data in mid-2026.

*Other Income, Net*

The following table summarizes our other income, net for the six months ended June 30, 2025 and 2024 (in thousands):

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

---

| | | |
|:---|:---|:---|
| | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** |
| Change in fair value of derivative liability | (2150) | (5160) |
| Interest income, net | 2249 | 1138 |
| Excess of initial warrant fair value over private placement proceeds |  | (79276) |
| Change in fair value of warrant liability |  | 112046 |
| Private placement transaction costs |  | (9220) |
| Other expense, net | (5) |  |
|  | $94 | $19528 |

---

Other income, net decreased $19.4 million for the six months ended June 30, 2025 as compared to the prior year period primarily driven by the accounting impact in the prior period of the warrant liability associated with the warrants issued in the March 2024 financing that were subsequently exercised in the fourth quarter of 2024. Refer to Note 6 - Fair Value Measurements of the unaudited condensed and consolidated financial statements for more information. Further, the Company incurred $9.2 million of private placement transaction costs in the prior year period that did not repeat in the current period, largely consisting of the placement agent fee of $7.0 million, and $1.7 million fee payable upon exercise of the warrants issued in the private placement investment.

*Income Tax Expense* 

The Company recognized minimal income tax expense for both the six months ended June 30, 2025 and 2024.

**Liquidity and Capital Resources**

***Uses of Liquidity***

The Company primarily uses cash to fund the ongoing development of AVTX-009 and costs associated with its organizational infrastructure. As of June 30, 2025, Avalo had $113.3 million in cash and cash equivalents and short-term investments.

***Cash Flows***

The following table summarizes our cash flows for the six months ended June 30, 2025 and 2024 (in thousands):

---

| | | |
|:---|:---|:---|
| | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** |
| Net cash (used in) provided by: |  |  |
| Operating activities | $(20847) | $(22485) |
| Investing activities | (70860) | 356 |
| Financing activities | (469) | 108140 |
| Net (decrease) increase in cash and cash equivalents | $(92176) | $86011 |

---

*Net cash used in operating activities*

Net cash used in operating activities was $20.8 million for the six months ended June 30, 2025 and consisted primarily of net loss of $33.9 million, partially offset by net non-cash charges of $8.3 million and changes in our operating assets and liabilities of $4.7 million. The non-cash charges consisted primarily of stock-based compensation of $6.0 million and a $2.2 million change in the change in the fair value of the derivative liability. Changes in our operating assets and liabilities consisted primarily of a $2.4 million decrease in prepaid expenses and other current assets due to our ongoing clinical work and a $2.1 million increase in accounts payable primarily due to continued activity related to the LOTUS trial and the timing of vendor invoices.

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

Net cash used in operating activities was $22.5 million for the six months ended June 30, 2024 and consisted primarily of a net loss of $22.8 million and adjustments to reconcile net loss to net cash used in operating activities including the change in fair value of the warrant liability of $112.0 million, excess of initial warrant fair value over private placement investment proceeds of $79.3 million, acquired IPR&D of $27.6 million, $7.5 million milestone payment made to the former AlmataBio stockholders upon the closing of a private placement investment, change in fair value of the derivative liability of $5.2 million, transaction costs payable upon exercise of the warrants issued pursuant to the private placement investment of $1.7 million, and stock-based compensation of $1.1 million. Prepaid expense increased $1.6 million primarily due to advances paid for AVTX-009 contracts and the timing of insurance prepayments.

*Net cash used in (provided by) investing activities*

Net cash used in investing activities consisted of $70.9 million of purchases of available-for-sale investments for the six months ended June 30, 2025.

Net cash provided by investing activities for the six months ended June 30, 2024 consisted of the cash acquired as part of the AlmataBio Transaction.

*Net cash used in (provided by) by financing activities*

Net cash used in financing activities for the six months ended June 30, 2025 consisted primarily of the cash paid to tax authorities related to withholding shares to satisfy RSU vesting withholding obligations on behalf of employees.

Net cash provided by financing activities for the six months ended June 30, 2024 consisted of gross proceeds of $115.6 million from the private placement investment that closed on March 28, 2024, partially offset by transaction costs related to the private placement investment of $7.5 million.

**Critical Accounting Policies, Estimates, and Assumptions** 

This Management's Discussion and Analysis of Financial Condition and Results of Operations is based on our unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q, which have been prepared in accordance with GAAP. In preparing the financial statements in conformity with GAAP, the Company makes estimates and assumptions that have an impact on assets, liabilities, revenue and expenses reported. These estimates can also affect supplemental information disclosed by us, including information about contingencies, risk, and financial condition. In our unaudited condensed consolidated financial statements, estimates are used for, but not limited to, clinical trial accruals and research and development costs, stock-based compensation, fair value measurements, the valuation of derivative liabilities, revenue recognition, cost of product sales and cash flows used in management's going concern assessment. The Company believes, given current facts and circumstances, that our estimates and assumptions are reasonable, adhere to GAAP and are consistently applied. Inherent in the nature of an estimate or assumption is the fact that actual results may differ from estimates, and estimates may vary as new facts and circumstances arise. Our most critical accounting estimates and assumptions are included in our Annual Report on Form 10-K for the year ended December 31, 2024 filed with the SEC on March 20, 2025. Except as described in Note 2 - Basis of Presentation and Significant Accounting Policies, there have been no significant changes to our critical accounting policies during the six months ended June 30, 2025.

**Off-Balance Sheet Arrangements**

We do not have any off-balance sheet arrangements, as defined by applicable SEC rules and regulations.

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

**Item 3. Quantitative and Qualitative Disclosures About Market Risk.**

As a smaller reporting company, we are not required to provide the information required by this Item.

**Item 4. Controls and Procedures.**

**Evaluation of Disclosure Controls and Procedures**&nbsp;&nbsp;&nbsp;&nbsp;

As required by Rule 13a-15(b) and Rule 15d-15(b) of the Securities Exchange Act of 1934, as amended, or the Exchange Act, our management, including our principal executive officer and our principal financial officer, conducted an evaluation as of the end of the period covered by this Quarterly Report on Form 10-Q of the effectiveness of the design and operation of our disclosure controls and procedures. In designing and evaluating our disclosure controls and procedures, our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. Based on that evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of the end of the period covered by this Quarterly Report on Form 10-Q.

Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

**Changes in Internal Control Over Financial Reporting**

There were no changes in our internal control over financial reporting identified in management's evaluation pursuant to Rules 13a-15(d) or 15d-15(d) of the Exchange Act during the period covered by this Quarterly Report on Form 10-Q that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

**PART II – OTHER INFORMATION**

**Item 1. Legal Proceedings.**

The information set forth in Note 13 - Commitments and Contingencies, under the heading "Litigation" to our unaudited condensed consolidated financial statements, included in Part I, Item 1 of this Quarterly Report on Form 10-Q, is incorporated herein by reference.

**Item 1A. Risk Factors.** 

In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in Part I, "Item 1A. Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on March 20, 2025 (the "2024 10-K"), which could materially affect our business, financial condition, or future results. Our risk factors as of the date of this Quarterly Report on Form 10-Q have not changed materially from those described in the 2024 10-K referenced above. The risks described in the 2024 10-K referenced above, however, are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may also materially adversely affect our business, financial condition, or future results of operations and the trading price of our common stock.

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

**Item 6. Exhibits.** 

---

| | |
|:---|:---|
| **Exhibit<br>Number** | **Description of Exhibit** |
| 10.1† | <u>[Sales Agreement, dated as of June 5, 2025, between Avalo Therapeutics, Inc. and TD Securities (USA) LLC](https://www.sec.gov/Archives/edgar/data/1534120/000162828025029639/ex-11_salesagreementjune20.htm)[(incorporated by reference to Exhibit 1.1 to the Form 8-](https://www.sec.gov/Archives/edgar/data/1534120/000162828025029639/ex-11_salesagreementjune20.htm)[K filed on June 5, 2025)](https://www.sec.gov/Archives/edgar/data/1534120/000162828025029639/ex-11_salesagreementjune20.htm)[.](https://www.sec.gov/Archives/edgar/data/1534120/000162828025029639/ex-11_salesagreementjune20.htm)</u> |
| 10.2\* | <u>[Avalo Therapeutics, Inc. Amended and Restated Non-Employee Director Compensation Plan (incorporated by reference to Exhibit 10.1 to the Form 8-K filed on](https://www.sec.gov/Archives/edgar/data/1534120/000162828025032011/ex-101nonxemployeedirector.htm)[June](https://www.sec.gov/Archives/edgar/data/1534120/000162828025032011/ex-101nonxemployeedirector.htm)[18](https://www.sec.gov/Archives/edgar/data/1534120/000162828025032011/ex-101nonxemployeedirector.htm)[, 2025).](https://www.sec.gov/Archives/edgar/data/1534120/000162828025032011/ex-101nonxemployeedirector.htm)</u> |
| 31.1+ | <u>[Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.](ex-3112q2025.htm)</u> |
| 31.2+ | <u>[Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.](ex-3122q2025.htm)</u> |
| 32.1†† | <u>[Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.](ex-3212q2025.htm)</u> |
| 101 | Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Condensed Consolidated Balance Sheets as of June 30, 2025 (Unaudited) and December 31, 2024; (ii) Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income (Unaudited) for the Three and Six Months Ended June 30, 2025 and 2024; (iii) Condensed Consolidated Statements of Cash Flows (Unaudited) for the Six Months Ended June 30, 2025 and 2024; (iv) Condensed Consolidated Statements of Mezzanine and Stockholders' Equity (Unaudited) for the Three and Six Months Ended June 30, 2025 and 2024; and (v) Notes to Unaudited Financial Statements. |
| 104 | Cover Page Interactive Data File, formatted in XBRL (included in Exhibit 101). |

---

† Certain schedules and exhibits have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The Company agrees to furnish supplementally a copy of such schedules or exhibits, or any section thereof, to the SEC upon its request.

\* Management contract or compensatory arrangement.

+ Filed herewith.

†† This certification is being furnished solely to accompany this Quarterly Report on Form 10-Q pursuant to 18 U.S.C. Section 1350, and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the registrant, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

------

<u>[**Table of Contents**](#i9a2b1580a071421782a731262aa08c3b_7)</u>

---

| | |
|:---|:---|
| **SIGNATURES** | **SIGNATURES** |
| Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. | Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. |
|  | **Avalo Therapeutics, Inc.** |
| Date: August 7, 2025 | /s/ Christopher Sullivan |
|  | **Christopher Sullivan** |
|  | Chief Financial Officer |
|  | (on behalf of the registrant and as the registrant's principal financial officer) |

---

## Exhibit 31.1

**Exhibit 31.1**

**CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER**

**PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002**

I, Garry Neil, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Avalo Therapeutics, Inc. (the "registrant");

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c.Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d.Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | |
|:---|:---|
| Date: August 7, 2025 | /s/ Garry Neil, M.D. |
|  | **Garry Neil, M.D.<br>Chief Executive Officer<br>(Registrant's Principal Executive Officer)** |

---

## Exhibit 31.2

**Exhibit 31.2**

**CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER**

**PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002**

I, Christopher Sullivan, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Avalo Therapeutics, Inc. (the "registrant");

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c.Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d.Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | |
|:---|:---|
| Date: August 7, 2025 | /s/ Christopher Sullivan |
|  | **Christopher Sullivan<br>Chief Financial Officer<br>(Registrant's Principal Financial Officer)** |

---

## Exhibit 32.1

**Exhibit 32.1**

**CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER<br>AND PRINCIPAL FINANCIAL OFFICER**

**PURSUANT TO**

**18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO**

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

In connection with the Quarterly Report of Avalo Therapeutics, Inc. (the "Registrant") on Form 10-Q for the period ended June 30, 2025 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Garry Neil, Chief Executive Officer (principal executive officer) of the Registrant, and I, Christopher Sullivan, Chief Financial Officer (principal financial officer) of the Registrant, each hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition at the end of the period covered by the Report and the results of operations of the Registrant for the periods covered by the Report.

---

| | | |
|:---|:---|:---|
| Date: August 7, 2025 | By: | /s/ Garry Neil, M.D. |
|  | Name: | **Garry Neil, M.D.** |
|  | Title: | **Chief Executive Officer<br>(Registrant's Principal Executive Officer)** |
| Date: August 7, 2025 | By: | /s/ Christopher Sullivan |
|  | Name: | **Christopher Sullivan** |
|  | Title: | **Chief Financial Officer<br>(Registrant's Principal Financial Officer)** |

---

*The foregoing certifications are not deemed filed with the Securities and Exchange Commission for purposes of section 18 of the Securities Exchange Act of 1934, as amended (Exchange Act), and are not to be incorporated by reference into any filing of Avalo Therapeutics, Inc. under the Securities Act of 1933, as amended, or the Exchange Act, whether made before or after the date hereof, regardless of any general incorporation language in such filing.*

<br>