# EDGAR Filing Document

**Accession Number:** 0000089439
**File Stem:** 0000089439-25-000041
**Filing Date:** 2025-7
**Character Count:** 22254
**Document Hash:** 1410ca47393714f67ee3e4ace8eeaa13
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0000089439-25-000041.hdr.sgml**: 20250722

**ACCESSION NUMBER**: 0000089439-25-000041

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 15

**CONFORMED PERIOD OF REPORT**: 20250722

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20250722

**DATE AS OF CHANGE**: 20250722

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** MUELLER INDUSTRIES INC
- **CENTRAL INDEX KEY:** 0000089439
- **STANDARD INDUSTRIAL CLASSIFICATION:** ROLLING DRAWING & EXTRUDING OF NONFERROUS METALS [3350]
- **ORGANIZATION NAME:** 04 Manufacturing
- **EIN:** 250790410
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1227

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-06770
- **FILM NUMBER:** 251139460

**BUSINESS ADDRESS:**
- **STREET 1:** SUITE 100
- **STREET 2:** 150 SCHILLING BOULEVARD
- **CITY:** COLLIERVILLE
- **STATE:** TN
- **ZIP:** 38017
- **BUSINESS PHONE:** (901)753-3200

**MAIL ADDRESS:**
- **STREET 1:** SUITE 100
- **STREET 2:** 150 SCHILLING BOULEVARD
- **CITY:** COLLIERVILLE
- **STATE:** TN
- **ZIP:** 38017

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** SHARON STEEL CORP
- **DATE OF NAME CHANGE:** 19910103

?xml version='1.0' encoding='ASCII'? mli-20250722

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 8-K**

**CURRENT REPORT**

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 22, 2025

![mlilogo.jpg](mli-20250722_g1.jpg)

**<u>MUELLER INDUSTRIES INC.</u>**

(Exact name of registrant as specified in its charter)

---

| | | |
|:---|:---|:---|
| **<u>Delaware</u>** | **<u>1-6770</u>** | **<u>25-0790410</u>** |
| (State or other jurisdiction | (Commission File | (IRS Employer |
| of incorporation) | Number) | Identification No.) |

---

---

| | | |
|:---|:---|:---|
| **<u>150 Schilling Boulevard</u>** | **<u>Suite 100</u>** | |
| **<u>Collierville</u>** | **<u>Tennessee</u>** | **<u>38017</u>** |
| (Address of principal executive offices) | (Address of principal executive offices) | (Zip Code) |

---

---

| | | |
|:---|:---|:---|
| Registrant's telephone number, including area code: | **<u>(901)</u>** | **<u>753-3200</u>** |

---

---

| | |
|:---|:---|
| Registrant's Former Name or Address, if changed since last report: | **<u>N/A</u>** |

---

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

<u>Title of each class</u> <u>Trading Symbol</u> <u>Name of exchange on which registered</u> <br> Common Stock MLI NYSE

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new of revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

---

| | |
|:---|:---|
| **Item 2.02.** | **Results of Operations and Financial Condition.** |

---

On July 22, 2025, the Registrant issued a press release announcing earnings for the quarter ended June 28, 2025. A copy of the press release announcing the second quarter 2025 earnings is attached as Exhibit 99.1.

---

| | |
|:---|:---|
| **Item 9.01.** | **Financial Statements and Exhibits.** |

---

(d) Exhibits

 99.1 Press release, dated July 22, 2025 reporting second quarter 2025 earnings.

------

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
| | MUELLER INDUSTRIES, INC. | MUELLER INDUSTRIES, INC. |
| | By: | /<u>s/</u> <u>ANTHONY J. STEINRIEDE</u> |
| | Name: | Anthony J. Steinriede |
| | Title: | Vice President - Corporate Controller |
| July 22, 2025 |  |  |

---

------

**Exhibit Index**

---

| | |
|:---|:---|
| Exhibit No. | Description |
| 99.1 | <u>[Press release, dated](exhibit991q22025earningsre.htm)[July](exhibit991q22025earningsre.htm)[22, 2025](exhibit991q22025earningsre.htm)</u> |

---

## Exhibit 99.1

![muellerlogoa07.jpg](muellerlogoa07.jpg)

**Mueller Industries, Inc. Reports Second Quarter 2025 Earnings**

COLLIERVILLE, Tenn., July 22, 2025 -- Mueller Industries, Inc. (NYSE: MLI) announces results for the second quarter of 2025. Comparisons are to the second quarter of 2024.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Net Income of $245.9 million versus $160.2 million

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Operating Income of $304.2 million versus $210.0 million

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Net Sales of $1.14 billion versus $997.7 million

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Diluted EPS of $2.22 versus $1.41

The results above include a $36.3 million gain ($28.1 million net of tax) in connection with an insurance claim related to the March 2023 tornado that impacted our operations in Covington, Tennessee. To date since the event, $50.0 million of insurance proceeds have been received, including $15.0 million received in 2025. The claim is not yet fully settled, and additional insurance recovery amounts are expected to be recorded in the future. Exclusive of the proceeds, second quarter results are as follows:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Net Income of $217.9 million versus $160.2 million

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Operating Income of $267.9 million versus $210.0 million

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Diluted EPS of $1.96 versus $1.41

*Second Quarter Financial and Operating Highlights:* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• COMEX copper averaged $4.72 per pound during the quarter, which represents a 3.7% increase over the prior period.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• The quarter over quarter increase in net sales was largely attributable to sales from the two businesses acquired in 2024, and to higher selling prices related to a rise in raw material costs across all businesses.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Net cash generated from operations was $190.6 million.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Our cash balance net of debt was $1.0 billion at quarter end, and our current ratio continues to be strong at 4.9 to 1.

Regarding the quarter performance and outlook, Greg Christopher, Mueller's CEO said, "Excluding the recovery reported thus far on our tornado related insurance claim, we delivered a record quarter. Tremendous credit goes to our manufacturing operations and commercial teams for their outstanding execution and focus amidst complex market conditions. We are particularly pleased to see the positive progress and contributions made by Nehring and EPC, our 2024 acquisitions, and look forward to their continued improvement.

------

Business conditions have been unsettled and increasingly challenged for quite some time. Residential construction in the U.S. remains subdued and below levels generally deemed necessary to meet growing pent up demand. We anticipate that demand will increase when interest rates are reduced. Tariff policies are another source of uncertainty, but as a general matter, we believe that the imposition of trade protections will ultimately benefit most of our portfolio companies."

He added, "We are optimistic about the future of our business. We have an excellent growth platform focused in three essential areas: water infrastructure, HVAC/R and electrical transmission. Moreover, we have a proven track record of taking advantage of opportunities coming out of periods of disruption like the present. As such, we continue to invest to increase our efficiency and capabilities, and to actively seek acquisitions that complement our portfolio and support our strategic growth plans."

*Mueller Industries, Inc. (NYSE: MLI) is an industrial corporation whose holdings manufacture vital goods for important markets such as air, water, oil and gas distribution; climate comfort; food preservation; energy transmission; medical; aerospace; and automotive. It includes a network of companies and brands throughout North America, Europe, Asia, and the Middle East.* 

\*\*\*\*\*\*\*\*\*\*\*\*\*\*\*\*\*\*\*\*\*

Statements in this release that are not strictly historical may be "forward-looking" statements, which involve risks and uncertainties. These include economic and currency conditions, continued availability of raw materials and energy, market demand, pricing, competitive and technological factors, and the availability of financing, among others, as set forth in the Company's SEC filings. The words "outlook," "estimate," "project," "intend," "expect," "believe," "target," "encourage," "anticipate," "appear," and similar expressions are intended to identify forward-looking statements. The reader should not place undue reliance on forward-looking statements, which speak only as of the date of this report. The Company has no obligation to publicly update or revise any forward-looking statements to reflect events after the date of this report.

CONTACT<br>Jeffrey A. Martin <br>(901) 753-3226

------

**MUELLER INDUSTRIES, INC.**

**CONDENSED CONSOLIDATED STATEMENTS OF INCOME**

**(Unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | For the Quarter Ended | For the Quarter Ended | For the Six Months Ended | For the Six Months Ended |
| *(In thousands, except per share data)* | June 28, 2025 | June 29, 2024 | June 28, 2025 | June 29, 2024 |
| &nbsp;&nbsp;Net sales | $1138173 | $997745 | $2138338 | $1847399 |
| &nbsp;&nbsp;Cost of goods sold | 785194 | 724990 | 1513379 | 1333693 |
| &nbsp;&nbsp;Depreciation and amortization | 17905 | 10018 | 35028 | 19187 |
| &nbsp;&nbsp;Selling, general, and administrative expense | 67521 | 52731 | 130581 | 101088 |
| &nbsp;&nbsp;Gain on disposal of assets, net | (337) |  | (14802) |  |
| &nbsp;&nbsp;Gain on insurance proceeds | (36278) |  | (36278) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating income | 304168 | 210006 | 510430 | 393431 |
| &nbsp;&nbsp;Interest expense | (17) | (107) | (42) | (222) |
| &nbsp;&nbsp;Interest income | 8222 | 14383 | 18123 | 31628 |
| &nbsp;&nbsp;Realized and unrealized gains on short-term investments | 13212 |  | 8202 | 365 |
| &nbsp;&nbsp;Other expense, net | (1142) | (1356) | (1050) | (726) |
| &nbsp;&nbsp;&nbsp;&nbsp;Income before income taxes | 324443 | 222926 | 535663 | 424476 |
| &nbsp;&nbsp;Income tax expense | (78857) | (58384) | (130332) | (110218) |
| &nbsp;&nbsp;Income (loss) from unconsolidated affiliates, net of foreign tax | 2897 | (1095) | 2439 | (9102) |
| &nbsp;&nbsp;&nbsp;&nbsp;Consolidated net income | 248483 | 163447 | 407770 | 305156 |
| &nbsp;&nbsp;Net income attributable to noncontrolling interests | (2559) | (3282) | (4414) | (6628) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income attributable to Mueller Industries, Inc. | $245924 | $160165 | $403356 | $298528 |
| &nbsp;&nbsp;Weighted average shares for basic earnings per share | 108746 | 111216 | 109742 | 111316 |
| &nbsp;&nbsp;Effect of dilutive stock-based awards | 2196 | 2763 | 2265 | 2746 |
| Adjusted weighted average shares for diluted earnings per share | 110942 | 113979 | 112007 | 114062 |
| &nbsp;&nbsp;Basic earnings per share | $2.26 | $1.44 | $3.68 | $2.68 |
| &nbsp;&nbsp;Diluted earnings per share | $2.22 | $1.41 | $3.60 | $2.62 |
| &nbsp;&nbsp;Dividends per share | $0.25 | $0.20 | $0.50 | $0.40 |

---

------

---

| | | | | |
|:---|:---|:---|:---|:---|
| **MUELLER INDUSTRIES, INC.** | **MUELLER INDUSTRIES, INC.** | **MUELLER INDUSTRIES, INC.** | **MUELLER INDUSTRIES, INC.** | **MUELLER INDUSTRIES, INC.** |
| **CONDENSED CONSOLIDATED STATEMENTS OF INCOME, CONTINUED** | **CONDENSED CONSOLIDATED STATEMENTS OF INCOME, CONTINUED** | **CONDENSED CONSOLIDATED STATEMENTS OF INCOME, CONTINUED** | **CONDENSED CONSOLIDATED STATEMENTS OF INCOME, CONTINUED** | **CONDENSED CONSOLIDATED STATEMENTS OF INCOME, CONTINUED** |
| **(Unaudited)** | **(Unaudited)** | **(Unaudited)** | **(Unaudited)** | **(Unaudited)** |
|  | For the Quarter Ended | For the Quarter Ended | For the Six Months Ended | For the Six Months Ended |
| *(In thousands)* | June 28, 2025 | June 29, 2024 | June 28, 2025 | June 29, 2024 |
| Summary Segment Data: |  |  |  |  |
| Net sales: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Piping Systems Segment | $743475 | $688469 | $1383158 | $1278637 |
| &nbsp;&nbsp;&nbsp;&nbsp;Industrial Metals Segment | 270598 | 195341 | 522511 | 351408 |
| &nbsp;&nbsp;&nbsp;&nbsp;Climate Segment | 137515 | 130532 | 260622 | 247342 |
| &nbsp;&nbsp;&nbsp;&nbsp;Elimination of intersegment sales | (13415) | (16597) | (27953) | (29988) |
| Net sales | $1138173 | $997745 | $2138338 | $1847399 |
| Operating income: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Piping Systems Segment | $250296 | $162258 | $408460 | $304938 |
| &nbsp;&nbsp;&nbsp;&nbsp;Industrial Metals Segment | 30610 | 29693 | 60694 | 53964 |
| &nbsp;&nbsp;&nbsp;&nbsp;Climate Segment | 42628 | 38993 | 78252 | 71568 |
| &nbsp;&nbsp;&nbsp;&nbsp;Unallocated income (expenses) | (19366) | (20938) | (36976) | (37039) |
| Operating income | $304168 | $210006 | $510430 | $393431 |

---

------

**MUELLER INDUSTRIES, INC.**

**CONDENSED CONSOLIDATED BALANCE SHEETS**

---

| | | |
|:---|:---|:---|
| | (Unaudited) | |
| *(In thousands)* | June 28,<br>2025 | December 28, 2024 |
| **ASSETS** |  |  |
| Cash and cash equivalents | $1001769 | $1037229 |
| Short-term investments | 56709 | 21874 |
| Accounts receivable, net | 592564 | 450113 |
| Inventories | 511725 | 462279 |
| Other current assets | 51367 | 40734 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total current assets | 2214134 | 2012229 |
| Property, plant, and equipment, net | 532970 | 515131 |
| Operating lease right-of-use assets | 30522 | 32702 |
| Other assets | 709816 | 730844 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | $3487442 | $3290906 |
| **LIABILITIES AND STOCKHOLDERS' EQUITY** |  |  |
| Current portion of debt | $74 | $1094 |
| Accounts payable | 212476 | 173743 |
| Current portion of operating lease liabilities | 8393 | 8117 |
| Other current liabilities | 235022 | 215033 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total current liabilities | 455965 | 397987 |
| Pension and postretirement liabilities | 8739 | 11199 |
| Environmental reserves | 15156 | 15423 |
| Deferred income taxes | 32212 | 25742 |
| Noncurrent operating lease liabilities | 22461 | 24547 |
| Other noncurrent liabilities | 12286 | 11600 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | 546819 | 486498 |
| Total Mueller Industries, Inc. stockholders' equity | 2916560 | 2773165 |
| Noncontrolling interests | 24063 | 31243 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total equity | 2940623 | 2804408 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities and equity | $3487442 | $3290906 |

---

------

**MUELLER INDUSTRIES, INC.**

**CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS**

**(Unaudited)**

---

| | | |
|:---|:---|:---|
| | For the Six Months Ended | For the Six Months Ended |
| *(In thousands)* | June 28, 2025 | June 29, 2024 |
| **Cash flows from operating activities** |  |  |
| &nbsp;&nbsp;Consolidated net income | $407770 | $305156 |
| &nbsp;&nbsp;Reconciliation of consolidated net income to net cash provided by operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 35028 | 19349 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation expense | 13940 | 13476 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Provision for doubtful accounts receivable | 73 | (67) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Income) loss from unconsolidated affiliates | (2439) | 9102 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Dividends from unconsolidated affiliates | 2812 | 3541 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Insurance proceeds - noncapital related | 12345 | 15000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Gain on disposals of properties | (14802) | (1286) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Unrealized gains on short-term investments | (8202) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Gain on sales of securities |  | (365) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Gain on insurance proceeds | (36278) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred income tax expense (benefit) | 4420 | (1509) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Changes in assets and liabilities, net of effects of businesses acquired: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Receivables | (134535) | (132012) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventories | (41190) | 6706 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other assets | (4371) | 8511 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Current liabilities | 72259 | 30276 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other liabilities | (2420) | (2375) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other, net | (249) | 872 |
| Net cash provided by operating activities | $304161 | $274375 |
| **Cash flows from investing activities** |  |  |
| &nbsp;&nbsp;Capital expenditures | $(30691) | $(25603) |
| &nbsp;&nbsp;Acquisition of businesses, net of cash acquired |  | (566577) |
| &nbsp;&nbsp;Investments in unconsolidated affiliates |  | (8700) |
| &nbsp;&nbsp;&nbsp;Insurance proceeds - capital related | 2655 |  |
| &nbsp;&nbsp;&nbsp;Purchase of short-term investments | (26633) |  |
| &nbsp;&nbsp;&nbsp;Purchase of long-term investments | (552) | (7976) |
| &nbsp;&nbsp;&nbsp;Proceeds from the sale of securities |  | 96465 |
| &nbsp;&nbsp;&nbsp;Issuance of notes receivable with unconsolidated affiliates |  | (3800) |
| &nbsp;&nbsp;Proceeds from sales of properties | 21135 | 3976 |
| &nbsp;&nbsp;&nbsp;Investment received from noncontrolling interests | 600 |  |
| Net cash used in investing activities | $(33486) | $(512215) |

---

------

---

| | | |
|:---|:---|:---|
| **MUELLER INDUSTRIES, INC.** | **MUELLER INDUSTRIES, INC.** | **MUELLER INDUSTRIES, INC.** |
| **CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS** | **CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS** | **CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS** |
| **(Unaudited)** | **(Unaudited)** | **(Unaudited)** |
|  | For the Six Months Ended | For the Six Months Ended |
| *(In thousands)* | June 28, 2025 | June 29, 2024 |
| **Cash flows from financing activities** |  |  |
| &nbsp;&nbsp;Dividends paid to stockholders of Mueller Industries, Inc. | $(54398) | $(44488) |
| &nbsp;&nbsp;Repurchase of common stock | (243615) | (42994) |
| &nbsp;&nbsp;Repayments of debt | (111) | (111) |
| &nbsp;&nbsp;Issuance of debt by consolidated joint ventures, net |  | 11 |
| &nbsp;&nbsp;Net cash used to settle stock-based awards | (4189) | (2002) |
| &nbsp;&nbsp;&nbsp;Dividends paid to noncontrolling interests | (12240) |  |
| Net cash used in financing activities | $(314553) | $(89584) |
| Effect of exchange rate changes on cash | 11718 | (4784) |
| Decrease in cash, cash equivalents, and restricted cash | (32160) | (332208) |
| Cash, cash equivalents, and restricted cash at the beginning of the period | 1038895 | 1174223 |
| Cash, cash equivalents, and restricted cash at the end of the period | $1006735 | $842015 |

---

------

**MUELLER INDUSTRIES, INC.**

**Reconciliation of Net Income as Reported to Non-GAAP Financial Measures Without Gain on Insurance Proceeds**

**(Unaudited)**

Earnings attributable to normal operations without the impact of the gain on insurance proceeds is a measurement not derived in accordance with generally accepted accounting principles (GAAP). Excluding the gain is useful as it measures the operating results that are the outcome of daily operating decisions made in the normal course of business. Reconciliation of earnings attributable to normal operations without the gain to net income as reported is as follows:

---

| | | | |
|:---|:---|:---|:---|
| *(In thousands, except per share data)* | For the Quarter Ended June 28, 2025 | For the Quarter Ended June 28, 2025 | For the Quarter Ended June 28, 2025 |
|  | As Reported (GAAP) | Gain on Insurance Proceeds | As Adjusted (Non-GAAP) |
| Operating income | $304168 | $(36278) | $267890 |
| Interest expense | (17) |  | (17) |
| Interest income | 8222 |  | 8222 |
| Realized and unrealized gains on short-term investments | 13212 |  | 13212 |
| Other expense, net | (1142) |  | (1142) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income before income taxes | 324443 | (36278) | 288165 |
| Income tax expense | (78857) | 8213 | (70644) |
| Income (loss) from unconsolidated affiliates, net of foreign tax | 2897 |  | 2897 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Consolidated net income | 248483 | (28065) | 220418 |
| Net income attributable to noncontrolling interests | (2559) |  | (2559) |
| &nbsp;&nbsp;&nbsp;Net income attributable to Mueller Industries, Inc. | $245924 | $(28065) | $217859 |
| Diluted earnings per share | $2.22 |  | $1.96 |

---