# EDGAR Filing Document

**Accession Number:** 0001611115
**File Stem:** 0001628280-25-050158
**Filing Date:** 2025-11
**Character Count:** 36176
**Document Hash:** 78c0fa4a7200ff03a6e14683625ebb5e
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001628280-25-050158.hdr.sgml**: 20251106

**ACCESSION NUMBER**: 0001628280-25-050158

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 14

**CONFORMED PERIOD OF REPORT**: 20251106

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20251106

**DATE AS OF CHANGE**: 20251106

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Omada Health, Inc.
- **CENTRAL INDEX KEY:** 0001611115
- **STANDARD INDUSTRIAL CLASSIFICATION:** SERVICES-HEALTH SERVICES [8000]
- **ORGANIZATION NAME:** 08 Industrial Applications and Services
- **EIN:** 452355015
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-42679
- **FILM NUMBER:** 251458242

**BUSINESS ADDRESS:**
- **STREET 1:** 611 GATEWAY BLVD.
- **STREET 2:** SUITE 120
- **CITY:** SOUTH SAN FRANCISCO
- **STATE:** CA
- **ZIP:** 94080
- **BUSINESS PHONE:** 888-987-8337

**MAIL ADDRESS:**
- **STREET 1:** 2202 S. COCKRELL HILL ROAD
- **STREET 2:** P.O BOX 210129
- **CITY:** DALLAS
- **STATE:** TX
- **ZIP:** 75211

?xml version='1.0' encoding='ASCII'? omda-20251106

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 8-K** 

**CURRENT REPORT**

**Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934**

November 6, 2025

Date of Report (date of earliest event reported)

**Omada Health, Inc.**

**(Exact name of registrant as specified in its charter)**

---

| | | |
|:---|:---|:---|
| **Delaware** | **001-42679** | **45-2355015** |
| (State or other jurisdiction of incorporation or organization) | (Commission File Number) | (I.R.S. Employer Identification No.) |
| **611 Gateway Blvd, Suite 120** <br>**South San Francisco, California** | **611 Gateway Blvd, Suite 120** <br>**South San Francisco, California** | **94080** |
| (Address of Principal Executive Offices) | (Address of Principal Executive Offices) | (Zip Code) |

---

**(888) 987-8337** 

Registrant's telephone number, including area code

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| Common stock, $0.001 par value per share | OMDA | The Nasdaq Stock Market LLC |

---

------

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ⌧

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

□

**Item 2.02&nbsp;&nbsp;&nbsp;&nbsp;Results of Operations and Financial Condition**

On November 6, 2025, Omada Health, Inc. ("Omada") issued a press release announcing its financial results for the three months ended September 30, 2025. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.

The information furnished pursuant to Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1 attached hereto, is being furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference

into any other filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.

**Item 9.01&nbsp;&nbsp;&nbsp;&nbsp;Financial Statements and Exhibits**

(d) Exhibits.

---

| | |
|:---|:---|
| **Ex. Number** | **Ex. Description** |
| 99.1 | <u>[Press Release](q3pressrelease.htm)</u> |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |

---

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
| | **OMADA HEALTH, INC.** | **OMADA HEALTH, INC.** |
| Date: November 6, 2025 | By: | /s/ Sean Duffy |
|  |  | Sean Duffy<br>Chief Executive Officer |

---

## Exhibit 99.1

![image.jpg](image.jpg)<br>

**Omada Health Reports Third Quarter 2025 Results**

*Revenue of $68 million, up 49%; 53% Member Growth*

*Significant Reduction in Net Loss and First Quarter of Positive Adjusted EBITDA*

*Announces New GLP-1 Prescribing Offering*

SAN FRANCISCO - November 6, 2025 - Omada Health, Inc. (Nasdaq: OMDA), the virtual between-visit healthcare provider, today reported financial results for the third quarter ended September 30, 2025.

**<u>2025 Third Quarter Highlights</u>**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Total members** of 831,000, up 53% compared with the third quarter of 2024

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Revenue** of $68 million, up 49% compared with the third quarter of 2024

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Prescribing offering:** announced plans to launch a new prescribing offering that will combine Omada's evidence-based behavior change program with medication management for anti-obesity medications (AOMs), including GLP-1s; the offering will tailor support before, during, and after treatment–designed to help improve member health outcomes and the value of AOM spend

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**• Clinical differentiation:** published 30th peer-reviewed manuscript, which demonstrated significant cost savings from Omada's Joint & Muscle Health program, and released data showing that members in the analysis largely maintained their weight one year after discontinuing GLP-1 therapy — an outcome that challenges widespread assumptions of inevitable post-medication weight gain

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**• Omada Meal Map:** launched Meal Map, an AI-powered nutrition experience that focuses on nutrient quality rather than calorie counting, building on *OmadaSpark*, the AI-driven nutrition education tool introduced earlier this year

"Our third quarter results demonstrate the strength of Omada's multi-product platform in a moment of intense national focus on obesity-related chronic disease," said Sean Duffy, Co-founder and CEO of Omada Health. "We also took important steps to deepen our innovation in GLP-1 care options and advance our AI capabilities, both aimed at delivering meaningful and sustainable outcomes for our members and cost savings for customers."

**<u>Other Third Quarter 2025 Financial Highlights</u>**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Gross margin** of 66%, up from 63% in the third quarter of 2024

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Non-GAAP gross margin** of 68%, up from 65% in the third quarter of 2024

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Net loss** of $3 million, compared with a net loss of $9 million in the third quarter of 2024

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Adjusted EBITDA** of $2 million compared with an adjusted EBITDA loss of $5 million in the third quarter of 2024

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Cash and cash equivalents** of $199 million

*Please see the Non-GAAP Financial Measures section below and reconciliations of GAAP to non-GAAP measures at the end of this press release.*

**<u>Financial Outlook</u>**

**For the year ending December 31, 2025, Omada expects:**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Revenue in the range of $251.5 million to $254.5 million, up from a prior range of $235 million to $241 million

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted EBITDA in a range of a $2 million loss to breakeven, up from a prior range of a $9 million to $5 million loss

We have not provided an outlook for net loss (GAAP) or a reconciliation of expected adjusted EBITDA to net loss (GAAP) because net loss (GAAP) on a forward-looking basis is not available without unreasonable effort due to the potential variability and complexity of the items that are excluded from adjusted EBITDA, such as interest expense and income; loss on debt extinguishment; provision for income taxes; depreciation and amortization; share-based compensation; change in fair value of warrant liabilities; amortization of intangible assets; and loss on disposal of property and equipment.

**<u>Conference Call</u>**

Omada Health will host a conference call at 1:30 p.m. PT/4:30 p.m. ET today, November 6, 2025, during which management will discuss third quarter results.

A live audio webcast of the call will be available online at https://investors.omadahealth.com. A replay will be available shortly after the conclusion of the call at the same link and will remain accessible for approximately 12 months.

Those participating via conference call can pre-register using the following link: https://register-conf.media-server.com/register/BI5d4433a45b724c1b8ea8701cdda592ab.

**<u>About Omada Health</u>**

Omada Health (Nasdaq: OMDA) is a virtual between-visit healthcare provider that addresses cardiometabolic conditions including diabetes, hypertension, prediabetes, and obesity, as well as musculoskeletal issues. Through specialized care tracks, Omada also supports members taking GLP-1s and other anti-obesity medications. Our unique approach of Compassionate Intelligence combines human-led care teams, connected devices, and AI-powered technology to deliver personalized care at scale.

With more than a decade of experience and data, and 30 peer-reviewed publications that showcase its clinical and economic results, Omada has served over one million members since launch across more than 2,000 customers, including health plans, health systems, and employers ranging in size from small businesses to Fortune 500s. Its evidence-based approach and commitment to bending the curve of chronic disease has earned the company multiple healthcare accreditations and recognition in the industry.

As a trusted partner in the healthcare ecosystem, Omada delivers measurable results that help improve health outcomes while containing healthcare costs. For more information, visit omadahealth.com.

**<u>Cautionary Note Regarding Forward-Looking Statements</u>**

This press release contains "forward-looking statements" within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. In some cases, forward-looking statements can be identified by words such as: "anticipate," "intend," "plan," "believe," "project," "estimate," "expect," "may," "should," "will" and similar references to future periods. Examples of forward-looking statements contained in this press release include, but are not limited to, statements we make regarding our plans to launch a new prescribing offering and the benefits of the offering, innovation in GLP-1 care options and advancement of AI capabilities, ability to deliver measurable results, business trends, growth prospects and future financial and operating results, and our financial outlook.

Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, macroeconomic and industry conditions and other factors. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, but are not limited to, the following: our limited operating history and ability to manage our growth effectively; our history of net losses and ability to achieve or maintain profitability; the ability of our programs to achieve and maintain market acceptance; changes in the healthcare industry and competition; the growth and success of our customers and channel partners; the number of individuals covered by our programs and the number of our programs covered by our customers; the level of member engagement in our programs; our ability to maintain and grow customer and channel partner relationships; concentration of a substantial portion of our sales among a limited number of customers and channel partners; our ability to attract new customers and channel partners and increase member enrollment from existing and new customers and channel partners; our ability to increase the size of our organization; our dependence on a limited number of third-party suppliers; the impact of seasonality on our financial results; our ability to achieve widespread brand awareness and the impact of any negative media coverage; our ability to develop and release new programs and services; cybersecurity threats; our dependence on the interoperability of our programs and connected devices with third-party devices, operating systems and applications; changes in laws or regulations or the implementation of existing laws and regulations; compliance with privacy and security laws and regulations; our and our affiliated professional entities' compliance with healthcare regulatory laws; any modification in U.S. Food and Drug Administration enforcement policies; our dependence on our relationships with affiliated professional entities; and other risk factors identified in our filings with the Securities

and Exchange Commission (the "SEC"), including our Quarterly Report on Form 10-Q for the quarter ended September 30, 2025, which is being filed at or around the date hereof.

All forward-looking statements in this press release are based only on information currently available to us and speak only as of the date on which they are made. We undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise, except as required under applicable law.

**Investor Relations Contact**

Allan Kells

ir@omadahealth.com

**Media Contact:**

Rose Ramseth

press@omadahealth.com

------

---

| |
|:---|
| **Omada Health, Inc.** |
| **Consolidated Balance Sheets** |
| *(in thousands, except share and per-share amounts)* |
| *(unaudited)* |

---

---

| | | |
|:---|:---|:---|
| | **September 30, 2025** | **December 31, 2024** |
| **Assets** | | |
| Current assets |  |  |
| &nbsp;&nbsp;&nbsp;Cash and cash equivalents | $198627 | $76392 |
| &nbsp;&nbsp;&nbsp;Accounts receivable, net <sup>(1)</sup> | 41446 | 23417 |
| &nbsp;&nbsp;&nbsp;Inventory | 3148 | 3296 |
| &nbsp;&nbsp;&nbsp;Deferred commissions, current | 3228 | 3017 |
| &nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | 8449 | 6937 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current assets | 254898 | 113059 |
| Property and equipment, net | 7537 | 5625 |
| Operating lease right-of-use asset | - | 447 |
| Deferred commissions, non-current | 8742 | 9214 |
| Intangible assets, net | 2853 | 4263 |
| Goodwill | 13240 | 13240 |
| Other assets | 199 | 5044 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | $287469 | $150892 |
| **Liabilities, redeemable convertible preferred stock and stockholders' equity (deficit)** |  |  |
| Current liabilities |  |  |
| &nbsp;&nbsp;&nbsp;Accounts payable | $5344 | $4168 |
| &nbsp;&nbsp;&nbsp;Accrued expenses and other current liabilities <sup>(2)</sup> | 37622 | 29840 |
| &nbsp;&nbsp;&nbsp;Operating lease liability, current | - | 415 |
| &nbsp;&nbsp;&nbsp;Deferred revenue <sup>(3)</sup> | 27157 | 19530 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current liabilities | 70123 | 53953 |
| Long term debt | - | 29771 |
| Warrant liabilities, non-current | - | 2252 |
| Other liabilities, non-current | - | 285 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | 70123 | 86261 |
| **Commitments and contingencies** |  |  |
| &nbsp;&nbsp;&nbsp;Redeemable convertible preferred stock, $0.001 par value per share; no shares and 120,689 shares authorized as of September 30, 2025 and December 31, 2024, respectively; no shares and 118,219 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively, net of issuance costs | - | 449034 |
| **Stockholders' equity (deficit)** |  |  |
| &nbsp;&nbsp;&nbsp;Common stock, $0.001 par value per share; 750,000 and 181,500 shares authorized as of September 30, 2025 and December 31, 2024, respectively; 57,887 and 8,157 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively | 58 | 8 |
| &nbsp;&nbsp;&nbsp;Additional paid-in capital | 679191 | 59555 |
| &nbsp;&nbsp;&nbsp;Accumulated deficit | (461903) | (443966) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total stockholders' equity (deficit) | 217346 | (384403) |
| &nbsp;&nbsp;&nbsp;Total liabilities, redeemable convertible preferred stock and stockholders' equity (deficit) | $287469 | $150892 |

---

(1)Includes amounts from a related party of $29.3 million and $13.2 million as of September 30, 2025 and December 31, 2024, respectively.

(2)Includes amounts from a related party of $5.2 million and $2.2 million as of September 30, 2025 and December 31, 2024, respectively.

(3)Includes amounts from a related party of $20.3 million and $13.2 million as of September 30, 2025 and December 31, 2024, respectively.

------

---

| |
|:---|
| **Omada Health, Inc.** |
| **Condensed Consolidated Statements of Operations and Comprehensive Loss** |
| *(in thousands, except per-share data)* |
| *(unaudited)* |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| **Revenue** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Services <sup>(1)</sup> | $62936 | $42096 | $169392 | $112351 |
| &nbsp;&nbsp;&nbsp;Hardware <sup>(2)</sup> | 5094 | 3419 | 14972 | 9471 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total revenue | 68030 | 45515 | 184364 | 121822 |
| **Cost of revenue** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Services <sup>(3)</sup> | 12654 | 10631 | 38071 | 31686 |
| &nbsp;&nbsp;&nbsp;Hardware | 10305 | 6322 | 29016 | 19392 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total cost of revenue | 22959 | 16953 | 67087 | 51078 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Gross profit | 45071 | 28562 | 117277 | 70744 |
| **Operating expenses** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Research and development <sup>(4)</sup> | 10301 | 8850 | 29131 | 26733 |
| &nbsp;&nbsp;&nbsp;Sales and marketing <sup>(5)</sup> | 22943 | 17577 | 65431 | 49964 |
| &nbsp;&nbsp;&nbsp;General and administrative <sup>(6)</sup> | 14340 | 10659 | 37968 | 30601 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating expenses | 47584 | 37086 | 132530 | 107298 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating loss | (2513) | (8524) | (15253) | (36554) |
| **Other income (expense), net** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Interest expense | (353) | (1147) | (2521) | (3409) |
| &nbsp;&nbsp;&nbsp;Interest income | 2009 | 17 | 3414 | 631 |
| &nbsp;&nbsp;&nbsp;Loss on debt extinguishment | (2109) | - | (2109) | - |
| &nbsp;&nbsp;&nbsp;Change in fair value of warrant liabilities | (212) | 428 | (1468) | 445 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total other expense, net | (665) | (702) | (2684) | (2333) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Loss before provision for income taxes | (3178) | (9226) | (17937) | (38887) |
| &nbsp;&nbsp;&nbsp;Provision for income taxes | - | - | - | - |
| Net loss and comprehensive loss | $(3178) | $(9226) | $(17937) | $(38887) |
| Net loss per share - basic and diluted | $(0.06) | $(1.18) | $(0.61) | $(5.09) |
| Weighted-average shares outstanding - basic and diluted | 57658 | 7788 | 29421 | 7644 |

---

(1)Includes amounts from a related party of $41.8 million and $23.5 million for the three months ended September 30, 2025 and 2024, respectively and $108.2 million and $62.1 million for the nine months ended September 30, 2025 and 2024, respectively.

(2)Includes amounts from a related party of $3.0 million and $1.7 million for the three months ended September 30, 2025 and 2024, respectively and $9.0 million and $4.7 million for the nine months ended September 30, 2025 and 2024, respectively.

(3)Includes amounts from a related party of $1.4 million and $0.8 million for the three months ended September 30, 2025 and 2024, respectively and $3.8 million and $2.5 million for the nine months ended September 30, 2025 and 2024, respectively.

(4)Includes amounts from a related party of $0.6 million and $0.5 million for the three months ended September 30, 2025 and 2024, respectively and $1.6 million and $1.3 million for the nine months ended September 30, 2025 and 2024, respectively.

(5)Includes amounts from a related party of $7.1 million and $3.8 million for the three months ended September 30, 2025 and 2024, respectively and $19.3 million and $11.0 million for the nine months ended September 30, 2025 and 2024, respectively.

(6)Includes amounts from a related party of $0.4 million and $0.3 million for the three months ended September 30, 2025 and 2024, respectively and $1.1 million and $0.8 million for the nine months ended September 30, 2025 and 2024, respectively.

------

---

| |
|:---|
| **Omada Health, Inc.** |
| **Share-based Compensation Summary** |
| *(in thousands)* |
| *(unaudited)* |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Services cost of revenue | $33 | $57 | $104 | $162 |
| Research and development | 611 | 458 | 1634 | 1255 |
| Sales and marketing | 1049 | 614 | 2663 | 1981 |
| General and administrative | 1843 | 1031 | 4809 | 3710 |
| Total share-based compensation expense | $3536 | $2160 | $9210 | $7108 |

---

------

---

| |
|:---|
| **Omada Health, Inc.** |
| **Consolidated Statements of Cash Flows** |
| *(in thousands)* |
| *(unaudited)* |

---

---

| | | |
|:---|:---|:---|
| | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| | **2025** | **2024** |
| **Operating activities** |  |  |
| Net loss | $(17937) | $(38887) |
| Adjustments to reconcile net loss to net cash used in operating activities |  |  |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization | 4044 | 3525 |
| &nbsp;&nbsp;&nbsp;Share-based compensation | 9210 | 7108 |
| &nbsp;&nbsp;&nbsp;Loss on debt extinguishment | 2109 | - |
| &nbsp;&nbsp;&nbsp;Loss on disposal of property and equipment | 2 | 2 |
| &nbsp;&nbsp;&nbsp;Amortization of debt issuance costs | 285 | 291 |
| &nbsp;&nbsp;&nbsp;Non-cash operating lease expense | 447 | 541 |
| &nbsp;&nbsp;&nbsp;Change in fair value of warrants | 1468 | (445) |
| &nbsp;&nbsp;&nbsp;Provision for credit losses <sup>(1)</sup> | 1485 | 751 |
| &nbsp;&nbsp;&nbsp;Amortization of deferred commissions | 2467 | 1901 |
| Changes in operating assets and liabilities | - | - |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable <sup>(2)</sup> | (19514) | (9676) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventory | 148 | 1845 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | (1570) | (656) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred commissions | (2319) | (4872) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other non-current assets | 181 | 331 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | 1373 | 1488 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating lease liabilities | (415) | (581) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses and other current liabilities <sup>(3)</sup> | 7782 | 1682 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred revenue <sup>(4)</sup> | 7627 | 7825 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other non-current liabilities | - | 135 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used in operating activities | (3127) | (27692) |
| **Investing activities** |  |  |
| Purchases of property and equipment | (1123) | (412) |
| Capitalized internal-use software costs | (3363) | (2482) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used in investing activities | (4486) | (2894) |
| **Financing activities** |  |  |
| Proceeds from exercise of stock options | 5993 | 2045 |
| Payment of deferred offering costs | (4284) | (3367) |
| Repayment of debt principal | (30963) | - |
| Payment of debt extinguishment costs | (1430) | - |
| Proceeds from initial public offering, net of underwriting discounts and commissions | 160532 | - |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by (used in) financing activities | 129848 | (1322) |
| Net increase (decrease) in cash and cash equivalents | 122235 | (31908) |
| Cash and cash equivalents at beginning of period | 76392 | 115643 |
| Cash and cash equivalents at end of period | $198627 | $83735 |

---

(1)Includes changes in related party balances of $0.5 million and $0.1 million for the nine months ended September 30, 2025 and 2024, respectively.

(2)Includes changes in related party balances of $15.6 million and $6.5 million for the nine months ended September 30, 2025 and 2024, respectively.

(3)Includes changes in related party balances of $3.0 million and $0.8 million for the nine months ended September 30, 2025 and 2024, respectively.

(4)Includes changes in related party balances of $7.1 million and $5.7 million for the nine months ended September 30, 2025 and 2024, respectively.

------

**Non-GAAP Financial Measures** 

We use certain financial measures not calculated in accordance with accounting principles generally accepted in the United States ("GAAP") to supplement the financial information in our consolidated financial statements, which are presented in accordance with GAAP. These non-GAAP financial measures include non-GAAP gross profit, non-GAAP gross margin, adjusted EBITDA, adjusted EBITDA margin, and free cash flow.

We define non-GAAP gross profit and non-GAAP gross margin as gross profit and gross margin, excluding share-based compensation expense, amortization of intangible assets, and depreciation and amortization.

We define adjusted EBITDA as net loss and comprehensive loss reported on our consolidated statements of operations, excluding the impact of interest expense, interest income, change in fair value of warrant liabilities, loss on debt extinguishment, provision for income taxes, share-based compensation expense, amortization of intangible assets, depreciation and amortization, and loss on disposal of property and equipment.

Free cash flow is net cash used in operating activities less purchases of property and equipment and capitalized internal-use software costs.

We believe these non-GAAP financial measures, when taken collectively with GAAP financial information, are useful to investors and others because they allow for additional information with respect to financial measures used by management in its financial and operational decision-making. However, there are a number of limitations related to the use of non-GAAP financial measures. Our presentation of non-GAAP financial measures may not be comparable to similar measures used by other companies. We encourage investors to carefully consider our results under GAAP, as well as our supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand our business. Please see the tables included at the end of this release for the reconciliation of GAAP to non-GAAP results.

**Key Metric**

**Total Members:** A member is a person who is enrolled in one of our virtual care programs and that generated a billing event in the preceding 12 months. We believe growth in the number of members is a key indicator of the performance of our business for both investors and management as we monitor the performance of our business, as members primarily drive services revenue. The number of members depends, in part, on our ability to successfully market our services to new customers and channel partners, our ability to sell additional programs to existing customers and channel partners, and our ability to promote awareness of our programs among covered individuals and to encourage their enrollment.

**Reconciliation of GAAP to Non-GAAP Financial Measures**

The following tables reconcile to the specific items excluded from GAAP metrics in the calculation of non-GAAP metrics for the periods shown below:

------

---

| |
|:---|
| **Omada Health, Inc.** |
| **Reconciliation of GAAP to Non-GAAP Financial Measures - Adjusted EBITDA** |
| *(in thousands)* |
| *(unaudited)* |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| | **(in thousands, except percentages)** | **(in thousands, except percentages)** | **(in thousands, except percentages)** | **(in thousands, except percentages)** |
| GAAP net loss and comprehensive loss | $(3178) | $(9226) | $(17937) | $(38887) |
| Add: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest expense | 353 | 1147 | 2521 | 3409 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest income | (2009) | (17) | (3414) | (631) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Change in fair value of warrant liabilities | 212 | (428) | 1468 | (445) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Loss on debt extinguishment | 2109 |  | 2109 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Provision for income taxes |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Share-based compensation expense | 3536 | 2160 | 9210 | 7108 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amortization of intangible assets | 439 | 502 | 1411 | 1506 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization<sup>(1)</sup> | 920 | 727 | 2633 | 2019 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Loss on disposal of property and equipment | 1 |  | 3 | 1 |
| Adjusted EBITDA | $2383 | $(5135) | $(1996) | $(25920) |
| GAAP net loss and comprehensive loss margin (as a percentage of revenue) | (4.7)% | (20.3)% | (9.7)% | (31.9)% |
| Adjusted EBITDA margin (as a percentage of revenue) | 3.5% | (11.3)% | (1.1)% | (21.3)% |

---

(1) Depreciation and amortization includes depreciation of property and equipment and amortization of capitalized internal-use software costs

---

| |
|:---|
| **Omada Health, Inc.** |
| **Reconciliation of GAAP to Non-GAAP Financial Measures**  |
| *(in thousands)* |
| *(unaudited)* |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| | **(in thousands, except percentages)** | **(in thousands, except percentages)** | **(in thousands, except percentages)** | **(in thousands, except percentages)** |
| GAAP gross profit | $45071 | $28562 | $117277 | $70744 |
| Add: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Share-based compensation expense | 33 | 57 | 104 | 162 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amortization of intangible assets | 439 | 439 | 1317 | 1317 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization<sup>(1)</sup> | 839 | 623 | 2366 | 1723 |
| Non-GAAP gross profit | 46382 | 29681 | 121064 | 73946 |
| GAAP gross margin (as a percentage of revenue) | 66.3% | 62.8% | 63.6% | 58.1% |
| Non-GAAP gross margin (as a percentage of revenue) | 68.2% | 65.2% | 65.7% | 60.7% |

---

------

---

| | | | | |
|:---|:---|:---|:---|:---|
| GAAP Research and development expense | $10301 | $8850 | $29131 | $26733 |
| Less: |  |  |  |  |
| Share-based compensation expense | 611 | 458 | 1634 | 1255 |
| Depreciation and amortization (1) | 23 | 23 | 61 | 64 |
| Non-GAAP research and development expense | $9667 | $8369 | $27436 | $25414 |
| Non-GAAP research and development expense (as a % of revenue) | 14% | 18% | 15% | 21% |
| GAAP Sales and marketing expense | $22943 | $17577 | $65431 | $49964 |
| Less: |  |  |  |  |
| Share-based compensation expense | 1049 | 614 | 2663 | 1981 |
| Amortization of intangible assets |  | 63 | 94 | 189 |
| Depreciation and amortization (1) | 31 | 32 | 87 | 90 |
| Non-GAAP sales and marketing expense | $21863 | $16868 | $62587 | $47704 |
| Non-GAAP sales and marketing expense (as a % of revenue) | 32% | 37% | 34% | 39% |
| GAAP General and administrative expense | $14340 | $10659 | $37968 | $30601 |
| Less: |  |  |  |  |
| Share-based compensation expense | 1843 | 1031 | 4809 | 3710 |
| Depreciation and amortization (1) | 27 | 49 | 119 | 142 |
| Loss on disposal of property and equipment | 1 | 1 | 3 | 2 |
| Non-GAAP general and administrative expense | $12469 | $9578 | $33037 | $26747 |
| Non-GAAP general and administrative expense (as a % of revenue) | 18% | 21% | 18% | 22% |
| GAAP operating expense | $47584 | $37086 | $132530 | $107298 |
| Less: |  |  |  |  |
| Share-based compensation expense | 3503 | 2103 | 9106 | 6946 |
| Amortization of intangible assets |  | 63 | 94 | 189 |
| Depreciation and amortization (1) | 81 | 104 | 267 | 296 |
| Loss on disposal of property and equipment | 1 |  | 3 | 1 |
| Non-GAAP operating expense | $43999 | $34816 | $123060 | $99866 |
| GAAP operating expense (as a % of revenue) | 69.9% | 81.5% | 71.9% | 88.1% |
| Non-GAAP operating expense (as a % of revenue) | 64.7% | 76.5% | 66.7% | 82.0% |

---

------

---

| | | |
|:---|:---|:---|
| **Omada Health, Inc.** | **Omada Health, Inc.** | |
| **Reconciliation of GAAP Net Cash Provided by Operating Activities to Free Cash Flow** | **Reconciliation of GAAP Net Cash Provided by Operating Activities to Free Cash Flow** | **Reconciliation of GAAP Net Cash Provided by Operating Activities to Free Cash Flow** |
| *(in thousands)* |  |  |
| *(unaudited)* |  |  |
|  | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
|  | **2025** | **2024** |
| Net cash used in operating activities | $(3127) | $(27692) |
| Purchases of property and equipment | (1123) | (412) |
| Capitalized internal-use software development costs | (3363) | (2482) |
| Free Cash Flow | $(7613) | $(30586) |
| Other cash flow components: |  |  |
| Net cash used in investing activities | $(4486) | $(2894) |
| Net cash used in (provided by) financing activities | $129848 | $(1322) |

---

<br>