# EDGAR Filing Document

**Accession Number:** 0001610820
**File Stem:** 0001493152-25-027240
**Filing Date:** 2025-12
**Character Count:** 89886
**Document Hash:** 7ee235edadf73bcee814851689d958f7
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001493152-25-027240.hdr.sgml**: 20251211

**ACCESSION NUMBER**: 0001493152-25-027240

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 61

**CONFORMED PERIOD OF REPORT**: 20251031

**FILED AS OF DATE**: 20251211

**DATE AS OF CHANGE**: 20251211

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** BriaCell Therapeutics Corp.
- **CENTRAL INDEX KEY:** 0001610820
- **STANDARD INDUSTRIAL CLASSIFICATION:** PHARMACEUTICAL PREPARATIONS [2834]
- **ORGANIZATION NAME:** 03 Life Sciences
- **EIN:** 000000000
- **STATE OF INCORPORATION:** A1
- **FISCAL YEAR END:** 0731

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-40101
- **FILM NUMBER:** 251565017

**BUSINESS ADDRESS:**
- **STREET 1:** 3RD FLOOR, BELLEVUE CENTRE, 235-15TH STR
- **CITY:** WEST VANCOUVER
- **STATE:** A1
- **ZIP:** V7T 2X1
- **BUSINESS PHONE:** (604) 921-1810

**MAIL ADDRESS:**
- **STREET 1:** 3RD FLOOR, BELLEVUE CENTRE, 235-15TH STR
- **CITY:** WEST VANCOUVER
- **STATE:** A1
- **ZIP:** V7T 2X1

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Ansell Capital Corp.
- **DATE OF NAME CHANGE:** 20140613

?xml version='1.0' encoding='ASCII'?

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 10-Q**

(Mark One)

☒ **QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the quarterly period ended October 31, 2025**

☐ **TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the transition period from &nbsp;&nbsp;&nbsp;&nbsp; to &nbsp;&nbsp;&nbsp;&nbsp;** 

**Commission File No. 001-40101**

**BRIACELL THERAPEUTICS CORP.**

(Exact name of registrant as specified in its charter)

---

| | |
|:---|:---|
| **British Columbia, Canada** | **47-1099599** |
| (State or other jurisdiction of<br> incorporation or organization) | (I.R.S. Employer<br> Identification No.) |

---

---

| |
|:---|
| **235 15<sup>th</sup> Street, Suite 300** **, West Vancouver, BC, V7T 2X1** |
| (Address of Principal Executive Offices, including zip code) |
| **604-921-1810** |
| (Registrant's telephone number, including area code) |
| **N/A** |
| (Former name, former address and former fiscal year, if changed since last report) |

---

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading Symbol** | **Name of each exchange on which registered** |
| Common shares, no par value | BCTX | The Nasdaq Stock Market LLC |
| Warrants to purchase common shares, no par value | BCTXW | The Nasdaq Stock Market LLC |
| Warrants to purchase common shares, no par value | BCTXZ | The Nasdaq Stock Market LLC |

---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

☐ Large accelerated filer ☐Accelerated filer <br> ☒ Non-accelerated filer ☒ Smaller reporting company <br> ☒ Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ☒ No ☐

As of December 11, 2025, 1,883,906 common shares, no par value per share, of the Company were issued and outstanding.

**BRIACELL THERAPEUTICS CORP.**

**Form 10-Q**

**Table of Contents**

---

| | | |
|:---|:---|:---|
| | | Page |
| [Part I. Financial Information](#Y-001) | [Part I. Financial Information](#Y-001) | 3 |
| Item 1. | [Financial Statements](#Y-002) | 3 |
|  | [Condensed Consolidated Balance Sheets as of October 31, 2025 (unaudited) and July 31, 2025 (audited)](#Y-003) | 3 |
|  | [Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss for the three months ended October 31, 2025 and 2024](#Y-004) | 4 |
|  | [Unaudited Condensed Consolidated Statements of Changes in Shareholders' Equity (Deficit) for the three months ended October 31, 2025 and 2024](#Y-005) | 5 |
|  | [Unaudited Condensed Consolidated Statement of Cash Flows for the three months ended October 31, 2025 and 2024](#Y-006) | 6 |
|  | [Notes to Unaudited Condensed Consolidated Financial Statements](#Y-007) | 7 |
| Item 2. | [Management's Discussion and Analysis of Financial Condition and Results of Operations](#Y-008) | 17 |
| Item 3. | [Quantitative and Qualitative Disclosures Regarding Market Risk](#Y-009) | 21 |
| Item 4. | [Controls and Procedures](#Y-010) | 22 |
| [Part II. Other Information](#Y-011) | [Part II. Other Information](#Y-011) | 24 |
| Item 1. | [Legal Proceedings](#Y-012) | 23 |
| Item 1A. | [Risk Factors](#Y-013) | 23 |
| Item 2. | [Unregistered Sales of Equity Securities and Use of Proceeds](#Y-014) | 23 |
| Item 3. | [Defaults Upon Senior Securities](#Y-015) | 23 |
| Item 4. | [Mine Safety Disclosures](#Y-016) | 23 |
| Item 5. | [Other Information](#Y-017) | 23 |
| Item 6. | [Exhibits](#Y-018) | 23 |
| [Part III. Signatures](#Y-019) | [Part III. Signatures](#Y-019) | 24 |

---

**PART I-FINANCIAL INFORMATION**

**Item 1. Financial Statements**

**BRIACELL THERAPEUTICS CORP.**

**CONDENSED CONSOLIDATED BALANCE SHEETS**

---

| | | |
|:---|:---|:---|
|  | **October 31.2025** | **July 31, 2025** |
|  | (Unaudited) | (Audited) |
| **ASSETS** |  |  |
| **CURRENT ASSETS:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | $2714012 | $10493808 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Short-term investments | 7461960 | 7372473 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amounts receivable and prepaid expenses | 1172435 | 2060295 |
| **Total current assets** | 11348407 | 19926576 |
| **NON-CURRENT ASSETS:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Equity investment in BC Therapeutics | 554448 | 524278 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Intangible assets, net | 180707 | 184525 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Property and equipment, net | 273980 | 296819 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Long term prepaid expenses | 717508 | 717508 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total non-current assets** | 1726643 | 1723130 |
| **Total assets** | $13075050 | $21649706 |
| **LIABILITIES AND SHAREHOLDERS' EQUITY** |  |  |
| **CURRENT LIABILITIES:** |  |  |
| &nbsp;&nbsp;&nbsp;Trade payables | $2128915 | $3283703 |
| &nbsp;&nbsp;&nbsp;Accrued expenses and other payables | 1188858 | 694285 |
| &nbsp;&nbsp;&nbsp;**Total current liabilities** | 3317773 | 3977988 |
| **NON-CURRENT LIABILITIES:** |  |  |
| &nbsp;&nbsp;&nbsp;Warrant liability | 406873 | 337672 |
| &nbsp;&nbsp;&nbsp;**Total non-current liabilities** | $406873 | $337672 |
| **CONTINGENT LIABILITIES AND COMMITMENTS** |  |  |
| **SHAREHOLDERS' EQUITY:** |  |  |
| Share Capital of no par value – Authorized: unlimited at October 31, 2025 and July 31, 2025; Issued and outstanding: 1,883,906 shares at October 31, 2025 and July 31, 2025, respectively | 101739923 | 101739923 |
| Share-based payment reserved | 10610826 | 10316140 |
| Warrant reserve | 17719026 | 17719026 |
| Accumulated other comprehensive loss | (138684) | (138684) |
| Non-controlling interest | (627558) | (546795) |
| Accumulated deficit | (119953129) | (111755564) |
| **Total shareholders' equity** | 9350404 | 17334046 |
| **Total liabilities and shareholders' equity** | $13075050 | $21649706 |

---

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

**BRIACELL THERAPEUTICS CORP.**

**CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS**

**(Unaudited)**

---

| | | |
|:---|:---|:---|
|  | **Three months ended** | **Three months ended** |
|  | **October 31,** | **October 31,** |
|  | **2025** | **2024** |
| **Operating expenses:** |  |  |
| &nbsp;&nbsp;&nbsp;Research and development expenses | $6683643 | 3665341 |
| &nbsp;&nbsp;&nbsp;General and administrative expenses | 1639300 | 1487491 |
| **Total operating expenses** | 8322943 | 5152832 |
| **Operating loss** | (8322943) | (5152832) |
| &nbsp;&nbsp;&nbsp;Financial income, net | 158646 | 11714 |
| &nbsp;&nbsp;&nbsp;Change in fair value of the warrant liability | (69201) | (616643) |
| &nbsp;&nbsp;&nbsp;Share of loss on equity investment | (44830) | (71515) |
| **Net loss for the period** | $(8278328) | $(5829276) |
| **Net loss attributable to non-controlling interest** | (80763) | (27101) |
| **Net loss for the period attributable to BriaCell** | (8197565) | (5802175) |
| **Net loss per share attributable to BriaCell – basic and diluted** | $(4.35) | $(32.67) |
| Weighted average number of shares used in computing net basic and diluted loss per share of common stock | 1883906 | 177606 |

---

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

**BRIACELL THERAPEUTICS CORP.**

**CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY**

**(Unaudited)**

**FOR THE THREE MONTHS ENDED OCTOBER 31, 2025**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Share capital** | **Share capital** | | | | | | |
|  | **Number** | **Amount** | **Additional paid in**<br>**capital** | **Warrant**<br>**reserve** | **Accumulated other comprehensive**<br>**loss** | **Accumulated**<br>**deficit** | **Non- Controlling**<br>**Interest** | **Total**<br> **shareholders' <br> equity**<br>**(deficit)** |
| **Balance, July 31, 2024** | 121907 | $72166414 | $9189261 | $1844296 | $(138684) | $(85443697) | $(302522) | $(2684932) |
| Issuance of Options |  |  | 266971 |  |  |  |  | 266971 |
| Exercise of prefunded warrants | 667 |  |  |  |  |  |  |  |
| Exercise of broker warrants | 2300 | 442677 |  | (149426) |  |  |  | 293251 |
| Issuance of units | 116356 | 9431650 |  | 2235351 |  |  |  | 11667001 |
| Net loss for the period | - | - | - | - | - | (5802175) | (27101) | (5829276) |
| **Balance, October 31, 2024** | 241229 | $82040741 | $9456232 | $3930221 | $(138684) | $(91245872) | $(329623) | $3713015 |

---

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Share capital** | **Share capital** | | | | | | |
|  | **Number** | **Amount** | **Additional<br> paid in**<br>**capital** | **Warrant**<br>**reserve** | **Accumulated other comprehensive**<br>**loss** | **Accumulated**<br>**deficit** | **Non- Controlling**<br>**Interest** | **Total <br> shareholders'**<br>**equity** |
| **Balance, July 31, 2025** | 1883906 | $101739923 | $10316140 | $17719026 | $(138684) | $(111755564) | $(546795) | $17334046 |
| Issuance of Options |  |  | 294686 |  |  |  |  | 294686 |
| Net loss for the period | - | - | - | - | - | (8197565) | (80763) | (8278328) |
| **Balance, October 31, 2025** | 1883906 | $101739923 | $10610826 | $17719026 | $(138684) | $(119953129) | $(627558) | $9350404 |

---

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

**BRIACELL THERAPEUTICS CORP.**

**CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS**

**(Unaudited)**

---

| | | |
|:---|:---|:---|
|  | **Three months ended October 31,** | **Three months ended October 31,** |
|  | **2025** | **2024** |
| **Cash flow from operating activities** |  |  |
| Net loss for the period | $(8278328) | $(5829276) |
| Adjustments to reconcile net loss to net cash used in operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;Amortization | 3818 | 3818 |
| &nbsp;&nbsp;&nbsp;Financial expenses, net | (89487) |  |
| &nbsp;&nbsp;&nbsp;Depreciation | 22839 | 22839 |
| &nbsp;&nbsp;&nbsp;Share-based compensation | 294686 | 266971 |
| &nbsp;&nbsp;&nbsp;Equity losses | 44830 | 71515 |
| &nbsp;&nbsp;&nbsp;Change in fair value of warrants | 69201 | 616643 |
| &nbsp;&nbsp;&nbsp;Changes in working capital: |  |  |
| &nbsp;&nbsp;&nbsp;Decrease in amounts receivable and prepaid expenses | 887860 | 364935 |
| &nbsp;&nbsp;&nbsp;Decrease in accounts payable | (1154788) | (2936813) |
| &nbsp;&nbsp;&nbsp;Increase in accrued expenses and other payables | 494573 | 464292 |
| **Total cash flow from operating activities** | (7704796) | (6955076) |
| **Cash flows from Investing activities** |  |  |
| &nbsp;&nbsp;&nbsp;Equity investment in BC Therapeutics | (75000) | (75000) |
| **Total cash flow from investing activities** | (75000) | (75000) |
| **Cash flows from financing activities** |  |  |
| &nbsp;&nbsp;&nbsp;Proceeds from exercise of warrants |  | 293251 |
| &nbsp;&nbsp;&nbsp;Proceeds from the issuance of shares, net of issuance costs | - | 11667001 |
| **Total cash flow from financing activities** | - | 11960252 |
| **Increase (decrease) in cash and cash equivalents** | (7779796) | 4930176 |
| Cash and cash equivalents at beginning of the period | 10493808 | 862089 |
| Cash and cash equivalents at end of the period | $2714012 | $5792265 |

---

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

**BriaCell Therapeutics Corp**

Notes to the Condensed Consolidated Financial Statements

(Unaudited, expressed in US Dollars, except share and per share data and unless otherwise indicated)

**NOTE 1: GENERAL AND GOING CONCERN**

---

| | |
|:---|:---|
| a. | BriaCell Therapeutics Corp. ("BriaCell" or the "Company") was incorporated under the Business Corporations Act (British Columbia) on July 26, 2006 and is listed on the Toronto Stock Exchange ("TSX") under the symbol "BCT". The Company also trades on the Nasdaq Capital Market ("NASDAQ") under the symbols "BCTX", "BCTXW" and "BCTXZ". |
| b. | BriaCell is an immuno-oncology biotechnology company. The Company is currently advancing its Bria-IMT targeted immunotherapy program against end-stage breast cancer to Phase 3 study which has been approved by the FDA. BriaCell is also developing a personalized off-the-shelf immunotherapy, Bria-OTS™, and a soluble CD80 protein therapeutic which acts both as a stimulator of the immune system as well as an immune checkpoint inhibitor. |
| c. | Basis of presentation of the financial statements: |
|  | The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X promulgated by the U.S Securities and Exchange Commission (the "SEC"). Certain information or footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed consolidated financial statements include all adjustments consisting of a normal recurring nature which are necessary for a fair presentation of the financial position, operating results, and cash flows for the periods presented. |
|  | The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the Company's Annual Report for the year ended July 31, 2025, filed with the SEC on October 16, 2025. The interim period results do not necessarily indicate the results that may be expected for any other interim period or for the full fiscal year. |

---

&nbsp;&nbsp;&nbsp;&nbsp;d. Going
 concern The
 Company continues to devote substantially all of its efforts toward research and development activities. In the course of such
 activities, the Company has sustained operating losses and expects such losses to continue in the foreseeable future. The
 Company's accumulated deficit as of October 31, 2025 was $119,953,129 and negative cash flows from operating activities during the three-month period ended October 31, 2025 was $7,704,796 .
 The Company is planning to finance its operations by exploring additional sources of capital and financing, while managing its
 existing working capital resources. During the year ended July 31, 2025, the Company raised $50.9 million in gross proceeds from equity financings, however, the Company's ability to continue as a going concern is dependent
 upon its ability to attain future profitable operations and to continue to obtain the necessary financing to meet its obligations
 arising from normal business operations when they come due. The uncertainty of the Company's ability to raise such financial
 capital casts substantial doubt on the Company's ability to continue as a going concern. These condensed consolidated
 financial statements do not include any adjustments to the amounts and classification of assets and liabilities that might be
 necessary should the Company not be able to continue as a going concern.

e. The Company has two wholly-owned U.S. subsidiaries: (i) BriaCell Therapeutics Corp. ("BTC"), which was incorporated in April
3, 2014, under the laws of the state of Delaware, and (ii) BTC has a wholly-owned subsidiary, Sapientia Pharmaceuticals, Inc. ("Sapientia"),
which was incorporated in September 20, 2012, under the laws of the state of Delaware. The Company also has one Canadian subsidiary: BriaPro
Therapeutics Corp, ("BriaPro") which was incorporated on May 15, 2023, under the Business Corporations Act (British Columbia).
BriaPro was established to complete a plan of arrangement spinout transaction in August 2023, pursuant to which certain pipeline assets
of the Company were spun-out to BriaPro, including Bria-TILsRx™ and protein kinase C delta (PKCδ) inhibitors for multiple
indications including cancer (the "BriaPro Assets"), resulting in a two-third (2/3) owned subsidiary of the Company with the
remaining one-third (1/3) held by the Company's shareholders (the "Amalgamation" and the "Amalgamation Agreement")
– see also note 7(a). (Sapientia and BTC and BriaPro together, the "Subsidiaries").

**BriaCell Therapeutics Corp**

Notes to the Condensed Consolidated Financial Statements

(Unaudited, expressed in US Dollars, except share and per share data and unless otherwise indicated)

**NOTE 2: SIGNIFICANT ACCOUNTING POLICIES**

a. Use of estimates:

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates, judgments and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. The Company's management believes that the estimates, judgment and assumptions used are reasonable based upon information available at the time they are made. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities at the dates of the condensed consolidated financial statements, and the reported amount of expenses during the reporting periods. Actual results could differ from those estimates.<br>Significant estimates include the determination of the fair value of warrant liabilities, which are measured using valuation models that require assumptions such as share price volatility, expected term, and risk-free interest rates. Changes in these inputs could materially impact the valuation of the warrant liability and the amounts recognized in the condensed consolidated financial statements.<br>

b. Prepaid expenses

The Company has prepaid certain expenses in respect of its pivotal phase III trial and estimates the period over which such expenses will be incurred. As of July 31, 2025, the Company revised its estimate of the time to completion in respect of this trial. Amounts estimated to be expenses in more than 12 months have been classified to long-term prepaid expenses.

c. The useful life of property and equipment

Property and equipment are depreciated over their useful lives. Useful lives are based on management's estimates of the period that the assets will be used which are periodically reviewed for continued appropriateness. Changes to estimates can result in significant variations in the amounts charged to the consolidated statement of operations and comprehensive loss in specific periods.

d. Investment equity method:

Investments in entities over which the Company does not have a controlling financial interest but has significant influence are accounted for using the equity method, with the Company's share of losses reported in the loss from equity method investments on the statements of operation and comprehensive loss. The Company has a 65% interest in BC Therapeutics. Management evaluates whether it has control over the investee in accordance with the guidance of ASC 810, which requires judgment to assess factors such as power over significant activities of the investee, exposure to variable returns, and the ability to affect those returns. Based on this evaluation, management determines whether control or significant influence is present for accounting purposes.

e. Segment reporting:

---

| |
|:---|
| The Company manages its business activities on a consolidated basis and operates as one reportable segment. The Company's operations are focused on the research and development of its immunotherapy product candidates and related supporting activities. The Chief Executive Officer is identified as the Company's Chief Operating Decision Maker ("CODM"). |
| The accounting policies of the segment are the same as those used in the condensed consolidated financial statements. The CODM evaluates the Company's performance and allocates resources using consolidated financial information, including net loss and cash flow forecasts. The Company's significant expenses, which consist primarily of research and development and general and administrative expenses, are consistent with the captions presented on the consolidated statements of operations and comprehensive loss. |

---

f. Share-based compensation:

---

| |
|:---|
| The Company accounts for share-based compensation in accordance with ASC No. 718, "Compensation – Stock Compensation", which requires companies to estimate the fair value of equity-based payment awards on the date of grant using an option-pricing model. The value of the award is recognized as an expense over the requisite service periods, which is the vesting period of the respective award, on a straight-line basis when the only condition to vesting is continued service. |
| The Company has selected the Black-Scholes option-pricing model as the most appropriate fair value method for its option awards. The Company recognizes forfeitures of equity-based awards as they occur. Restricted share units use the share price on the grant date to determine the fair value of the restricted share unit award. |
| For performance-based stock units ("PSUs") that do not contain market conditions, the Company measures the grant-date fair value using the closing price of the common stock on the date of grant. Compensation cost for these awards is recognized over the requisite service period based on the number of awards that are expected to vest. Management evaluates the probability of achieving the applicable performance conditions each reporting period and adjusts the expense recognition accordingly. |
| As of the date of this report, the Company has issued stock options, RSUs, and PSUs that do not contain market conditions. |

---

g. Recently issued and adopted accounting standards:

As an "emerging growth company," the Jumpstart Our Business Startups Act ("JOBS Act") allows the Company to delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. The Company has elected to use this extended transition period under the JOBS Act. The adoption dates discussed below reflect this election. The pronouncements below relate to standards that impact the Company.

**BriaCell Therapeutics Corp**

Notes to the Condensed Consolidated Financial Statements

(Unaudited, expressed in US Dollars, except share and per share data and unless otherwise indicated)

&nbsp;&nbsp;&nbsp;&nbsp;1. In
 January 2025, the FASB issued ASU 2025-01 - *Income Statement — Reporting Comprehensive Income — Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date.* This standard amends the guidance issued in 2024 to confirm that
 all public business entities must present the required expense-disaggregation disclosures in annual periods beginning after December
 15, 2026, and interim periods within annual periods beginning after December 15, 2027. The ASU is effective for years beginning after
 those dates, but early adoption is permitted. This ASU should be applied on a prospective basis, although retrospective application
 is permitted. Because the amendment only affects disclosure timing, the Company does not expect this standard to have a material
 impact on its financial statements and disclosures.

2. In
 June 2025, the FASB issued ASU 2025-03 - *Business Combinations (Topic 805) and Consolidation (Topic 810): Determining the Accounting Acquirer in a Variable-Interest Entity*. This standard clarifies that when a business combination is effected primarily by exchanging
 equity interests and the legal acquiree is a variable-interest entity ("VIE") that meets the definition of a business,
 entities must identify the accounting acquirer using the factors in ASC 805-10-55-12 through 55-15, rather than relying solely on
 the VIE consolidation model. The ASU is effective for years beginning after December 15, 2026, but early adoption is permitted. This
 ASU should be applied on a prospective basis, although retrospective application is permitted. The Company is currently evaluating
 the impact of this standard on its financial statements and disclosures.

**NOTE 3: INVESTMENT IN BC THERAPEUTICS INC.**

---

| |
|:---|
| On December 21, 2021, the Company and BC Therapeutics, Inc. ("BC Therapeutics" or "the Investee") entered a share purchase agreement ("SPA"), pursuant to which the Company initially provided a loan of $300,000 to BC Therapeutics, with no interest to be paid. Subsequently, in accordance with the SPA, this loan was converted into an equity investment in BC Therapeutics at a rate of $1.25 per share, resulting in a 37.5% ownership interest ("Initial Investment"). |
| Pursuant to the SPA ("Initial Investment"), Briacell also received two options to invest an additional $225,000 per option at $1.25 per BC Therapeutics share. The first option expired on February 15, 2024 ("First BC Therapeutics Option") and the second option expired on June 30, 2024 ("Second BC Therapeutics Options", together, the "BC Therapeutic Options"). In accordance with ASC 321 and ASC 815, the BC Therapeutics Options were valued at $76,350 in accordance with the Black Scholes Option Price Model, using the following assumptions: Share price: $1.25, Exercise price: $1.25, Dividend yield: 0%, Risk free interest rate: 4.902%, Volatility: 100%. |
| BC Therapeutics has a board of four representatives, with two representatives appointed by BriaCell and two representatives appointed by the existing shareholders. All significant decisions related to BC Therapeutics require the approval of at least a majority of the board members. |
| The Company initially acquired a significant interest in BC Therapeutics on February 1, 2024, by exercising the First BC Therapeutics Option, increasing its ownership to 51.2%. On August 7, 2024, following the expiration of the original Second BC Therapeutics Option, the Company and BC Therapeutics amended the SPA to introduce new options, allowing the exercise in tranches of at least 20,000 shares at $1.25 per share. On March 18, 2025, the SPA was amended a second time, such that the Second BC Therapeutics Option is increased to 424,000 shares and expires in June 2026 (a one year extension). During the three-month period ended October 31, 2025, the Company exercised this option in totaling $75,000 and received 60,000 shares.<br>As of October 31, 2025, the Company holds 744,000 of the 1,144,000 issued and outstanding shares in BC Therapeutics, representing a 65% ownership interest. In addition, 100,000 shares remain available for purchase under the Second BC Therapeutics Option at an exercise price of $1.25 per share; these options expire on June 30, 2026. |
| In accordance with ASC 810, the Company continues to account for the investment under the equity method of accounting as the Company does not exercise control over BC Therapeutics.<br>|

---

**BriaCell Therapeutics Corp**

Notes to the Condensed Consolidated Financial Statements

(Unaudited, expressed in US Dollars, except share and per share data and unless otherwise indicated)

Changes in the Company's equity investment in BC Therapeutics is summarized as follows:

---

| | |
|:---|:---|
| **Balance – August 1, 2024** | $**418490** |
| &nbsp;&nbsp;&nbsp;Funding (including the value of the BC Therapeutics Options) | 330000 |
| &nbsp;&nbsp;&nbsp;Share of losses | (224212) |
| &nbsp;&nbsp;&nbsp;**Balance – July 31, 2025** | **524278** |
| &nbsp;&nbsp;&nbsp;Funding (including the value of the BC Therapeutics Options) | 75000 |
| &nbsp;&nbsp;&nbsp;Share of losses | (44830) |
| **Balance – October 31, 2025** | $**554448** |

---

The following amounts represent the Company's 65% share of the assets of BC Therapeutics (July 31, 2025 – 63.1%):

---

| | |
|:---|:---|
|  | **As of**<br> **October 31, 2025** |
| **Current assets: Cash** | $3527 |
| Net assets | $**3527** |

---

**NOTE 4: CONTINGENT LIABILITIES AND COMMITMENTS**

---

| | |
|:---|:---|
| a. | BriaPro Warrants |
|  | Upon the exercise of certain BriaCell warrants that were outstanding at the time of the Amalgamation Agreement with BriaPro ("Briacell Legacy Warrants"), BriaCell shall, as agent for BriaPro, collect and pay to BriaPro an amount based on an agreed formula. As of July 31, 2025, this amount totaled of up to $241,164 and is eliminated on consolidation.<br>Pursuant to the Amalgamation Agreement, each BriaCell warrant in issuance at the time of the Amalgamation ("Briacell Legacy Warrant") shall, in accordance with its terms, entitle the holder thereof to receive, upon the exercise thereof, one BriaCell Share (and post Reverse Splits, as defined below– 150 Briacell Shares) and one BriaPro Share for the original exercise price. Warrants issued by the Company, subsequent to the Arrangement are not subject to the terms above.<br>Upon the exercise of 150 BriaCell Legacy Warrants (post Reverse Splits), BriaCell shall, as agent for BriaPro, collect and pay to BriaPro an amount for each one (1) BriaPro Share so issued that is equal to the exercise price under the 150 BriaCell Legacy Warrants multiplied by the fair market value of one (1) BriaPro Share at the Effective Date divided by the total fair market value of one (1) BriaCell Share and one (1) BriaPro Share at the Effective Date ("BriaPro Warrant Shares"). On a Reverse Split basis, as of July 31, 2025, 55,455 Briacell Legacy Warrants are exercisable into 55,455 Briacell Shares and 8,168,302 BriaPro Shares. |
| b. | Lease |
|  | The Company has a month-to-month commitment for office and lab space in Philadelphia, PA, costing approximately $43,000 per month. |

---

**NOTE 5: FAIR VALUE MEASUREMENTS**

The following table presents information about our financial instruments that are measured at fair value on a recurring basis as of October 31, 2025 and July 31, 2025:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Fair Value Measurements at** | **Fair Value Measurements at** | **Fair Value Measurements at** | **Fair Value Measurements at** | **Fair Value Measurements at** | **Fair Value Measurements at** |
|  | **October 31, 2025** | **October 31, 2025** | **October 31, 2025** | **July 31, 2025** | **July 31, 2025** | **July 31, 2025** |
|  | **Level 1** | **Level 2** | **Total** | **Level 1** | **Level 2** | **Total** |
| **Financial Assets:** |  |  |  |  |  |  |
| Cash and cash equivalents | 2714012 | - | 2714012 | 10493808 | - | 10493808 |
| Short-term investments | 7461960 |  | 7461960 | 7372473 |  | 7372473 |
| Total assets measured at fair value | $**10175972** | $- | $**10175972** | $17866281 | $- | $17866281 |
| **Financial liabilities:** |  |  |  |  |  |  |
| Warrants liability | 233029 | 173844 | 406873 | 151586 | 186086 | 337672 |
| Total liabilities measured at fair value | $**233029** | $**173844** | $**406873** | $**151586** | $**186086** | $**337672** |

---

**BriaCell Therapeutics Corp**

Notes to the Condensed Consolidated Financial Statements

(Unaudited, expressed in US Dollars, except share and per share data and unless otherwise indicated)

We classify our cash and cash equivalents and the liability in respect of publicly traded warrants within Level 1 because we use quoted market prices in active markets. The Company also holds Level 1 short-term investments with coupon rates ranging between 3% and 5.51%, which are measured using quoted prices in active markets.

The fair value of the warrant liability for non-public warrants is measured using inputs other than quoted prices included in Level 1 that are observable for the liability either directly or indirectly, and thus are classified as Level 2 financial instruments.

**NOTE 6: SHAREHOLDERS' EQUITY**

**a. Authorized share capital**

The authorized share capital consists of an unlimited number of common shares with no par value.

**b. Issued share capital**

&nbsp;&nbsp;&nbsp;&nbsp;(i) Reverse
 Stock Split:

On January 3, 2025, the Company's board of directors approved a reverse stock split of the Company's common shares on a 1-for-15 basis, which became effective on January 24, 2025 and on August 25, 2025 (the "Effective Date"), the Company effected a reverse stock split of its common shares on a 1-for-10 basis (the "Reverse Splits").

As a result of the Reverse Splits, every one hundred and fifty (150) pre-split common shares issued and outstanding were automatically combined into one (1) new common share. No fractional common shares were issued in connection with the Reverse Splits. Instead, any fractional common shares resulting from the January 2025 Reverse Split were deemed to have been tendered to the Company for cancellation for no consideration.

Following the January 2025 Reverse Split, the number of common shares outstanding were 294,694. After giving effect to subsequent share issuances and the August 2025 Reverse Split, the number of common shares outstanding was 1,883,906.

The Reverse Splits also resulted in a proportional adjustment to the number of common shares issuable upon the exercise of the Company's outstanding warrants, stock options, and other convertible securities, as well as an adjustment to the exercise prices and conversion prices, as applicable.

All share and per share amounts in the accompanying condensed consolidated financial statements and related notes have been retroactively adjusted to reflect both the January 2025 Reverse Split and the August 2025 Reverse Split for all periods presented.

&nbsp;&nbsp;&nbsp;&nbsp;(ii) The
 Company did no t issue any shares during the three-month period ended October 31, 2025.

**BriaCell Therapeutics Corp**

Notes to the Condensed Consolidated Financial Statements

(Unaudited, expressed in US Dollars, except share and per share data and unless otherwise indicated)

**NOTE 6: SHAREHOLDERS' EQUITY** **(Cont.)**

**c. Share Purchase Warrants**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(i) There
 were no changes in share purchase warrants for the three-month period ended October 31, 2025.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(ii) As
 of October 31, 2025, share purchase warrants outstanding were as follows:

---

| | | | |
|:---|:---|:---|:---|
| **Number of**<br> **Warrants** | **Exercise Price** | **Exercisable At**<br> **October 31, 2025** | **Expiry Date** |
| (\*)346 | $588.62 | 346 | November 16, 2025 |
| (\*)25,978 | $796.88 | 25978 | February 26, 2026 – April 26, 2026 |
| (\*)27,820 | $928.50 | 27820 | December 7, 2026 |
| 16019 | $316.50 | 16019 | November 17, 2029 |
| 27753 | $127.50 | 27753 | October 2, 2029 |
| 49333 | $140.63 | 49333 | December 12, 2029 |
| 306665 | $52.50 | 306665 | April 28, 2030 |
| 1200000 | $15.00 | 1200000 | July 15, 2030 |
| 1653914 |  | 1653914 |  |

---

(\*) Briacell Legacy Warrants – see note 1(e) and note 4(a)

**d. Compensation Warrants**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(i) There
 were no changes in compensation warrants for the three-month period ended October 31, 2025.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(ii) As
 of October 31, 2025, compensation warrants outstanding were as follows:

---

| | | | |
|:---|:---|:---|:---|
| **Number of**<br> **Warrants** | **Exercise Price** | **Exercisable At**<br> **October 31, 2025** | **Expiry Date** |
| (\*)34 | $588.62 | 34 | November 16, 2025 |
| (\*)113 | $796.88 | 113 | February 26, 2026 |
| (\*)164 | $928.50 | 164 | June 7, 2026 |
| 333 | $348.00 | 333 | May 17, 2029 |
| 4108 | $129.38 | 4108 | September 12, 2029 |
| 1709 | $182.81 | 1709 | October 2, 2029 |
| 2466 | $140.63 | 2466 | December 12, 2029 |
| 3812 | $50.00 | 3812 | February 5, 2030 |
| 15333 | $56.50 | 15333 | April 28, 2030 |
| **28072** |  | **28072** |  |

---

(\*) Briacell Legacy Warrants – see note 1(e) and note 4(a)

**BriaCell Therapeutics Corp**

Notes to the Condensed Consolidated Financial Statements

(Unaudited, expressed in US Dollars, except share and per share data and unless otherwise indicated)

**NOTE 6: SHAREHOLDERS' EQUITY** **(Cont.)**

**e. Warrant liability continuity**

The following table presents the summary of the changes in the fair value of the warrants:

---

| | |
|:---|:---|
|  | **Warrants liability** |
| Balance as of August 1, 2025 | $337672 |
| Change in fair value during the period | 69201 |
| Balance as of October 31, 2025 | $406873 |

---

The key inputs used in the valuation of the non-public warrants as of October 31, 2025 and at July 31, 2025 were as follows:

---

| | | |
|:---|:---|:---|
|  | **October 31, 2025** | **July 31, 2025** |
| Share price | $11.00 | $7.50 |
| Exercise price | $796.88-928.50 | $796.88-928.50 |
| Expected life (years) | 0.32-1.10 | 0.57-1.35 |
| Volatility | 160-193% | 157-209% |
| Dividend yield | 0% | 0% |
| Risk free rate | 3.69-3.83% | 4.10% |

---

The key inputs used in the valuation of the of the BriaPro Warrant Shares as of October 31, 2025 were as follows:

---

| | | |
|:---|:---|:---|
|  | **August 31, 2023<br> (Effective Date)** | **October 31, 2025** |
| Share price | $0.0365 | $0.0365 |
| Exercise price | $0.0206-0.0308 | $0.0206-0.0308 |
| Expected life (years) | 2.21-3.27 | $0.30-1.35 |
| Volatility | 100% | 89-193% |
| Dividend yield | 0% | 0% |
| Risk free rate | 4.40% | 2.21-2.29% |

---

**BriaCell Therapeutics Corp**

Notes to the Condensed Consolidated Financial Statements

(Unaudited, expressed in US Dollars, except share and per share data and unless otherwise indicated)

**NOTE 7: SHARE-BASED COMPENSATION**

&nbsp;&nbsp;&nbsp;&nbsp;a. On
 August 2, 2022, the Company approved an omnibus equity incentive plan ("Omnibus Plan), which will permit the Company to grant
 incentive stock options, preferred share units, restricted share units ("RSU's"), performance-based share units
 ("PSUs"), and deferred share units (collectively, the "Awards") for the benefit of any employee, officer,
 director, or consultant of the Company or any subsidiary of the Company. The maximum number of shares available for issuance under
 the Omnibus Plan shall not exceed 15 %
 of the issued and outstanding Shares, from time to time, less the number of Shares reserved for issuance under all other
 security-based compensation arrangements of the Company, including the existing Stock Option Plan. On February 9, 2023, the Omnibus
 Plan was approved by the shareholders.

b. The
 following table summarizes the number of options granted to directors, officers, employees and consultants under the option plan
 for three-month period ended October 31, 2025 and related information:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Number of options** | **Weighted**<br> **average**<br> **exercise price** | **Weighted**<br> **average**<br> **remaining**<br> **contractual term**<br> **(in years)** | **Aggregate**<br> **intrinsic value** |
| Balance as of July 31, 2025 | 13251 | $896.61 | 1.62 | $- |
| Granted <sup>(i)</sup> | 37700 | 12.50 | 4.75 |  |
| Balance as of October 31, 2025 | 50951 | 242.15 | 3.87 |  |
| Exercisable as of October 31, 2025 | 17964 | $663.87 | 2.26 | $&nbsp;&nbsp;&nbsp;&nbsp; - |

---

&nbsp;&nbsp;&nbsp;&nbsp;(i) On
 August 1, 2025, the Company granted 37,700 stock options to employees and members of the scientific advisory board at an exercise price of $12.50 per share. All options vest quarterly over two years. The options expire on August 1, 2030. The grant-date fair value of the award
 was $218,784 . The fair value of options granted during the three-month period ended October
31, 2025 was estimated using the Black-Scholes option-pricing model with the following weighted-average assumptions: expected volatility
of 116 %, expected term of 5.0 years, risk-free interest rate of 3.98 %, dividend yield of 0 %, and a stock price of $7.50 on the grant date.

As of October 31, 2025, there are $1,734,610 of total unrecognized costs related to share-based compensation that is expected to be recognized over a period of up to 2.75 years.

**BriaCell Therapeutics Corp**

Notes to the Condensed Consolidated Financial Statements

(Unaudited, expressed in US Dollars, except share and per share data and unless otherwise indicated)

**NOTE 7: SHARE-BASED COMPENSATION** **(Cont.)**

c. The
 following table summarizes information about the Company's outstanding and exercisable
 options granted to employees as of October 31, 2025

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **Exercise**<br> **price** | **Options**<br> **outstanding**<br> **as of**<br> **October 31, 2025** | **Weighted**<br> **average**<br> **remaining**<br> **contractual term**<br> **(years)** | **Options**<br> **exercisable as of**<br> **October 31, 2025** | **Weighted**<br> **average**<br> **remaining**<br> **contractual**<br> **term (years)** | **Expiry Date** |
| $12.50 | 37700 | 4.75 | 4713 | 4.75 | August 01, 2030 |
| $60.00 | 333 | 4.20 | 333 | 4.20 | January 16, 2030 |
| $904.50 | 2663 | 2.64 | 2663 | 2.64 | June 20, 2028 |
| $1074.00 | 136 | 2.33 | 136 | 2.33 | February 27, 2028 |
| $907.97 | 1195 | 1.76 | 1195 | 1.76 | August 02, 2027 |
| $706.50 | 206 | 1.56 | 206 | 1.56 | May 20, 2027 |
| $1126.50 | 1000 | 1.29 | 1000 | 1.29 | February 16, 2027 |
| $1270.50 | 3160 | 1.20 | 3160 | 1.20 | January 13, 2027 |
| $1074.83 | 81 | 1.00 | 81 | 1.00 | November 01, 2026 |
| $636.00 | 400 | 0.47 | 400 | 0.47 | April 19, 2026 |
| $636.00 | 4077 | 0.41 | 4077 | 0.41 | March 29, 2026 |
|  | 50951 |  | 17964 |  |  |

---

d. As
 result of the Arrangement, 2,131,400 BriaPro Options were issued and are outstanding as of
 October 31, 2025:

---

| | | | |
|:---|:---|:---|:---|
| **Exercise**<br> **Price** | **Options**<br> **outstanding as**<br> **of October 31,**<br> **2025** | **Options**<br> **exercisable as**<br> **of October 31,**<br> **2025** | **Expiry Date** |
| $0.0933 | 440000 | 440000 | June 20, 2028 |
| $0.1108 | 21000 | 21000 | February 27, 2028 |
| $0.0984 | 180100 | 180100 | August 02, 2027 |
| $0.0729 | 31000 | 31000 | May 20, 2027 |
| $0.1162 | 150000 | 150000 | February 16, 2027 |
| $0.1310 | 524700 | 524700 | January 13, 2027 |
| $0.1165 | 12600 | 12600 | November 01, 2026 |
| $0.0888 | 100000 | 100000 | September 01, 2026 |
| $0.0656 | 60000 | 60000 | April 19, 2026 |
| $0.0656 | 612000 | 612000 | March 29, 2026 |
|  | 2131400 | 2131400 |  |

---

e. Restricted
 Share Units

The following table summarizes the number of RSU's granted to directors under the Omnibus Plan for three-month period ended October 31, 2025:

---

| | | |
|:---|:---|:---|
|  | **Number of**<br>**RSU's**<br>**outstanding** |<br>**Aggregate**<br>**intrinsic value** |
| **Balance, July 31, 2025** | **-** | $**-** |
| Granted (i) | 40000 | 376000 |
| **Balance, October 31, 2025** | **40000** | $**440000** |

---

&nbsp;&nbsp;&nbsp;&nbsp;(i) On
 September 24, 2025, the Company granted 40,000 RSUs to directors under the Omnibus Plan.
 These RSUs vest in full on the earlier of September 23, 2028 or the occurrence of a change
 of control, resignation, or dismissal without cause. The grant-date fair value of these RSUs
 was $376,000 .

**BriaCell Therapeutics Corp**

Notes to the Condensed Consolidated Financial Statements

(Unaudited, expressed in US Dollars, except share and per share data and unless otherwise indicated)

**NOTE 7: SHARE-BASED COMPENSATION (Cont.)**

f. Performance Share Units

The following table summarizes the number of PSU's granted under the Omnibus Plan for three-month period ended October 31, 2025:

---

| | | |
|:---|:---|:---|
|  | **Number of**<br>**PSU's**<br>**outstanding** |<br>**Aggregate**<br>**intrinsic value** |
| **Balance, July 31, 2025** | **-** | $**-** |
| Granted (i) | 165935 | 1434513 |
| **Balance, October 31, 2025** | **165935** | $**1825285** |

---

&nbsp;&nbsp;&nbsp;&nbsp;(i) On
 August 1, 2025, the Company granted 165,935 performance-based stock units ("PSUs") to the Chief Executive Officer ("CEO"), Chief Financial Officer
 ("CFO"), Chief Medical Officer ("CMO"), and Chief Scientific Officer ("CSO") under the Omnibus
 Plan. These PSUs contain performance conditions tied to the advancement of the Company's Bria-IMT Phase 3 program, the
 Bria-OTS program, and certain corporate and governance objectives. The grant-date fair value of the PSUs awarded to these officers
 totaled $353,228 .
 The PSUs awarded to the CMO and CSO include milestones related to the Bria-OTS program, with grant-date fair values of $70,643 each .
 The CFO's PSUs relate to corporate and financial reporting objectives, with a grant-date fair value of $70,643 . On September 24, 2025, the Company granted 100,000 PSUs to a director under the Omnibus Plan. These PSUs contain performance conditions
related to the Company's corporate, strategic, and governance objectives. The grant-date fair value of this award was $940,000 ,
determined using the closing price of the Company's common stock on the grant date. The fair value of all PSU awards was determined using the closing price of the Company's common stock on the respective grant dates.
In accordance with ASC 718, management evaluates the probability of achieving each performance condition at each reporting date. As of
October 31, 2025, management has determined that achievement of the applicable performance conditions is probable. Compensation cost is
recognized over the requisite service period on a graded vesting (tranche-by-tranche) basis. As of October 31, 2025, no PSUs were vested or issuable, as all awards remained subject to their performance conditions. See Note 9 for
PSUs that vested subsequent to the balance sheet date.

g. The
 total share-based compensation expense related to all of the Company's equity-based awards, recognized for the three-month
 period ended October 31, 2025, and 2024 is comprised as follows:

---

| | | |
|:---|:---|:---|
|  | **Three months ended**<br> **October 31,** | **Three months ended**<br> **October 31,** |
|  | **2025** | **2024** |
| Research and development expenses | $83431 | 32718 |
| General and administrative expenses | 211255 | 234253 |
| Total share-based compensation | $**294686** | **266971** |

---

**NOTE 8: FINANCIAL INCOME (EXPENSES), NET**

---

| | | |
|:---|:---|:---|
|  | **Three months ended**<br> **October 31,** | **Three months ended**<br> **October 31,** |
|  | **2025** | **2024** |
| Interest income | $48482 | $13050 |
| Unrealized gain on short-term investments | 89487 |  |
| Foreign exchange loss | 20677 | (1336) |
| Financial income, net | $158646 | $11714 |

---

**NOTE 9: SUBSEQUENT EVENTS**

Subsequent to the balance sheet date, 1,177 PSU's relating to the Company's CFO vested.

**Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.**

References to the "Company," "our," "us" or "we" refer to BriaCell Therapeutics Corp. The following discussion and analysis of the Company's financial condition and results of operations should be read in conjunction with the unaudited condensed consolidated financial statements and the notes thereto contained elsewhere in this report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.

**Introduction**

This Management's Discussion and Analysis ("MD&A") should be read together with other information, including our unaudited condensed interim consolidated financial statements and the related notes to those statements included in Part I, Item 1 of this Quarterly Report (the "Condensed Consolidated Financial Statements"), our consolidated financial statements appearing in our Annual Report on Form 10-K for the year ended July 31, 2025 (the "Annual Report") and Part I, Item 1A, Risk Factors, of the Annual Report. This MD&A provides additional information on our business, recent developments, financial condition, cash flows and results of operations, and is organized as follows:

● *Part 1 - Business Overview.* This section provides a general description of our business, which we believe is important in understanding the results of our operations, financial condition, and potential future trends.

● *Part 2 - Results of Operations.* This section provides an analysis of our results of operations for the first quarter of fiscal 2025 in comparison to the first quarter of fiscal 2024.

● *Part 3 - Financial Liquidity and Capital Resources.* This section provides an analysis of our cash flows and outstanding debt and commitments. Included in this analysis is a discussion of the amount of financial capacity available to fund our ongoing operations and future commitments.

We prepare and report our unaudited Condensed Consolidated Financial Statements in accordance with U.S. GAAP. Our unaudited Condensed Consolidated Financial Statements, and the financial information contained herein, are reported in U.S Dollars.

**Cautionary Note Regarding Forward-Looking Statements**

This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act. We have based these forward-looking statements on our current expectations and projections about future events. These forward-looking statements are subject to known and unknown risks, uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as "may," "should," "could," "would," "expect," "plan," "anticipate," "believe," "estimate," "continue," or the negative of such terms or other similar expressions. Factors that might cause or contribute to such a discrepancy include, but are not limited to, those described in our other SEC filings.

**Overview**

BriaCell Therapeutics Corp. ("Briacell" or the "Company") is a clinical-stage biotechnology company that is developing novel immunotherapies to transform cancer care. Immunotherapies have come to the forefront in the fight against cancer as they harness the body's own immune system to recognize and destroy cancer cells. The Company is currently advancing its Bria-IMT™ targeted immunotherapy in combination with an immune check point inhibitor (Retifanlimab) in a pivotal<sup>1</sup> Phase 3 study in metastatic breast cancer (listed on ClinicalTrials.gov as **<u>NCT06072612</u>**). Bria-IMT™ is currently under Fast Track Designation by the U.S. Food and Drug Administration (the "FDA") intended to accelerate the review process of novel treatments that address unmet medical needs. Positive completion of the pivotal study, following review by FDA, could lead to full approval of the Bria-IMT™ immune checkpoint inhibitor combination in metastatic breast cancer. BriaCell has reported benchmark-beating patient survival and clinical benefit in metastatic breast cancer with median overall survival of 13.4 months in BriaCell's metastatic breast cancer patients vs. 6.7-9.8 months<sup>2</sup> for similar patients reported in the literature in its Phase 2 study of Bria-IMT™ combination study with retifanlimab. Additionally, BriaCell reported median overall survival of 16.5 months in Phase 2 Bria-IMT™ study patients treated in combination with immune checkpoint inhibitor in patients treated with the Phase 3 formulation since 2022 (post-COVID). A completed Bria-IMT™ Phase 1/2 combination study with retifanlimab (an anti-PD1 antibody manufactured by Incyte) confirmed tolerability and early-stage efficacy (listed on ClinicalTrials.gov as **<u>NCT03328026</u>**).

BriaCell Phase 1/2 Study of Bria-OTS™, BriaCell's personalized off-the-shelf immunotherapy, also known as Bria-BRES™, in metastatic breast cancer is ongoing (listed on ClinicalTrials.gov as **<u>NCT06471673</u>**). The first patient treated with 4 inoculations of cells (single agent) demonstrated complete resolution of a lung metastasis. BriaCell is currently developing Bria-OTS™ and its advanced form, Bria-OTS+™, as a platform technology for personalized off-the-shelf immunotherapies for numerous types of cancer. In September 2024, the Company announced BriaCell had received positive feedback from its Pre-Investigational New Drug Application (Pre-IND) meeting with FDA for Bria-PROS+™ for prostate cancer.

**Recent Developments**

During the period from August 1, 2025 through to the date of this report, we announced a number of corporate, financing and R&D developments. On August 21, 2025, our board approved a consolidation of the Company's issued and outstanding common shares on the basis of one post-consolidation common share for every ten pre-consolidation common shares, primarily to help ensure continued compliance with Nasdaq Capital Market listing requirements. The consolidation became effective on August 25, 2025, with the post-consolidation common shares commencing trading on the Toronto Stock Exchange and Nasdaq on that date.

We also strengthened our non-dilutive funding and external collaborations. On August 13, 2025, we announced acceptance into Memorial Sloan Kettering Cancer Center's (MSK's) 2025 Therapeutics Accelerator Cohort program for the Bria-OTS+™ platform, which includes the Bria-BRES+™ product candidate for breast cancer.

On August 25, 2025, we reported that we had been awarded a US$2.0 million Small Business Innovation Research (SBIR) grant from the U.S. National Cancer Institute (NCI) to advance Bria-PROS+™ in prostate cancer, providing non-dilutive funding to support manufacturing and planned clinical evaluation activities for this program

On October 21, 2025, we further announced a collaboration with MSK's Therapeutics Accelerator program focused on the Bria-OTS+ platform. The collaboration includes support for manufacturing, IND development and clinical protocol work for a planned Phase 1 study of Bria-BRES+ in breast cancer, and is intended to help accelerate clinical development of Bria-OTS+ across multiple cancer indications.

We continued to advance our pivotal Phase 3 clinical study of Bria-IMT™ plus an immune checkpoint inhibitor (CPI) in metastatic breast cancer (MBC). On October 13, 2025, we announced plans to present positive biomarker data from this ongoing trial at the ESMO 2025 Congress, highlighting that biomarkers identified in our prior Phase 2 study showed similar trends in the Phase 3 setting, and that a delayed-type hypersensitivity response appeared to be associated with longer progression-free survival in a blinded analysis of Phase 3 patients, with no new safety or tolerability issues identified.globenewswire.com On October 21, 2025, we reported that 79 clinical sites across 23 U.S. states were enrolling patients in the Phase 3 study, including new participation by Dartmouth Cancer Center, Cedars-Sinai Medical Center and Winship Cancer Institute of Emory University, and indicated that top-line data could be available as early as the first half of 2026, subject to event accrual.globenewswire.com On October 22, 2025, we disclosed that the independent Data Safety Monitoring Board (DSMB) had issued a fourth consecutive positive recommendation following review of safety data from the Phase 3 trial, identifying no safety concerns and recommending that the study continue without modification; the trial is being conducted under U.S. FDA Fast Track designation.

We also expanded our clinical data-generation activities for Bria-IMT at major oncology conferences. In November and December 2025, we announced a series of forthcoming presentations at the 2025 San Antonio Breast Cancer Symposium (SABCS®). On November 18 and November 25, 2025, we reported that three BriaCell posters had been accepted, which together will present updated overall survival data from the Phase 2 study of Bria-IMT plus CPI in MBC and positive biomarker findings from the pivotal Phase 3 study.app.researchpool.com+1 On December 2, 2025, we confirmed that these SABCS presentations, scheduled for December 10, 2025, will highlight survival and clinical benefit data from the Phase 2 program as well as key Phase 3 biomarker data, and reiterated that an interim overall survival analysis in the pivotal Phase 3 trial is expected in the first half of 2026.

In parallel, we continued to develop our next-generation Bria-OTS+™ off-the-shelf cell-based immunotherapy platform. On October 3, 2025, we announced plans to present preclinical data on Bria-OTS+ at the Society for Immunotherapy of Cancer (SITC) 2025 Annual Meeting, followed on November 4, 2025 by a release describing a SITC poster to showcase anti-tumor activity of Bria-OTS+ in breast and prostate cancer models, and the ongoing GMP manufacturing of lead candidates Bria-BRES+ and Bria-PROS+ in preparation for clinical trials.globenewswire.com+2BriaCell+2 On November 7, 2025, we reported preclinical results presented at SITC 2025 indicating that Bria-OTS+ induced rapid and durable anti-cancer activity in preclinical models by engaging both innate and adaptive immune responses, and that both Bria-BRES+ and Bria-PROS+ increased tumor cell cytotoxicity in these models.

Finally, we continued to broaden our pipeline beyond cell-based immunotherapies. On November 20, 2025, we announced a collaboration between our subsidiary BriaPro Therapeutics Corp. and Receptor.AI to apply Receptor.AI's artificial intelligence platform to design highly selective anti-cancer kinase inhibitor candidates. The collaboration is intended to expand BriaPro's small-molecule oncology pipeline and complements our existing cell-based programs, with the goal of accelerating development of next-generation cancer therapeutics with improved efficacy and safety profiles.

**Results of Operations for the Three Months Ended October 31, 2025, and 2024**

---

| | | |
|:---|:---|:---|
|  | **Three months ended** | **Three months ended** |
|  | **October 31,** | **October 31,** |
|  | **2025** | **2024** |
| **Operating expenses:** |  |  |
| &nbsp;&nbsp;&nbsp;Research and development expenses | $6683643 | 3665341 |
| &nbsp;&nbsp;&nbsp;General and administrative expenses | 1639300 | 1487491 |
| **Total operating expenses** | 8322943 | 5152832 |
| **Operating loss** | (8322943) | (5152832) |
| &nbsp;&nbsp;&nbsp;Financial income, net | 158646 | 11714 |
| &nbsp;&nbsp;&nbsp;Change in fair value of the warrant liability | (69201) | (616643) |
| &nbsp;&nbsp;&nbsp;Share of loss on equity investment | (44830) | (71515) |
| **Net loss for the period** | $(8278328) | $(5829276) |
| **Net loss attributable to non-controlling interest** | (80763) | (27101) |
| **Net loss for the period attributable to BriaCell** | (8197565) | (5802175) |
| **Net loss per share attributable to BriaCell – basic and diluted** | $(4.35) | $(32.67) |
| Weighted average number of shares used in computing net basic and diluted earnings per share of common stock | 1883906 | 177606 |

---

Research and Development Costs

Research costs are comprised primarily of (i) salaries and wages to Company employees at our laboratory and (ii) clinical trials and investigational drug costs, which include the testing and manufacture of our investigational drugs and costs of our clinical trials.

The following is a breakdown of our research and development costs by nature of expenses:

---

| | | |
|:---|:---|:---|
|  | **Three months ended October 31,** | **Three months ended October 31,** |
|  | **2025** | **2024** |
| Clinical trial sites and investigational drug costs | $4863199 | $2439667 |
| Wages and salaries | 1303702 | 949089 |
| Laboratory Rent | 124610 | 114330 |
| Supplies | 276657 | 99430 |
| Depreciation | 22839 | 22839 |
| Professional fees | 9205 | 7268 |
| Share-based compensation | 83431 | 32718 |
|  | $6683643 | $3665341 |

---

For the three-month period ended October 31, 2025, total research and development expenses were $6,683,643, compared to $3,665,341 for the three-month period ended October 31, 2024. The increase was primarily driven by higher clinical trial sites and investigational drug costs, which rose from $2,439,667 in 2024 to $4,863,199 in 2025. The increase reflects the progression of the pivotal Phase 3 trial, including higher patient-related costs, expanded site activity, and increased investigational product usage. Wages and salaries increased from $949,089 in 2024 to $1,303,702 in 2025, reflecting higher headcount and additional personnel required to support clinical operations and ongoing development programs. Laboratory rent increased to $124,610 in 2025, compared to $114,330 in 2024, due to expanded utilization of laboratory space and related facility charges. Supplies increased from $99,430 in 2024 to $276,657 in 2025, reflecting increased consumable usage driven by greater clinical and laboratory activity during the current period. Depreciation expense was consistent year over year at $22,839 for both periods. Professional fees increased from $7,268 in 2024 to $9,205 in 2025, primarily due to higher consulting, regulatory, and scientific support related to advancing clinical development. Share-based compensation increased from $32,718 in 2024 to $83,431 in 2025, reflecting a higher level of equity-based awards outstanding during the period.

Our clinical trial expenses are broken down as follows:

---

| | | |
|:---|:---|:---|
|  | **Three months ended <br> October 31,** | **Three months ended <br> October 31,** |
|  | **2025** | **2024** |
| Bria-IMT™ Pivotal Phase 3 study | $3792951 | $2446461 |
| Bria-IMT™ Phase 1/2a | 163204 | 184042 |
| Bria-OTS™ Phase 1/2a | 988038 | 77588 |
|  | $**4944193** | $2708091 |

---

Clinical trial expenses for the three months ended October 31, 2025, were $4,944,193, compared to $2,708,091 during the same period in 2024. The increase reflects higher spending across both the Bria-IMT™ pivotal Phase 3 program and the Bria-OTS™ Phase 1/2a program. Phase 3 costs increased as the study advanced, enrolled more patients, and required greater clinical support, while Bria-OTS™ expenses rose substantially as the program moved into the clinic. Together, these programs account for the majority of the year-over-year increase in clinical trial expenses.

For the three-month period ended October 31, 2025, Bria-IMT™ Pivotal Phase 3 Study costs were $3,792,951, compared to $2,446,461 in 2024. The increase reflects the study moving into a more cost-intensive stage, with higher charges related to CRO services, enrolling and treating more patients, central lab work, and clinical supply management. Several scheduled billing milestones also fell within the current quarter, contributing to the higher spend as the Phase 3 program progresses.

For the three-month period ended October 31, 2025, Bria-IMT™ Phase 1/2a expenses were $163,204, compared to $184,042 in 2024. The decrease reflects the continued wind-down of the program following its completion in fiscal 2024, with current-period activity limited to residual close-out and data-related tasks. Costs remain modest and are expected to taper further as final wrap-up items are completed.

For the three-month period ended October 31, 2025, Bria-OTS™ Phase 1/2a expenses were $988,038, compared to $77,588 in 2024. The substantial increase reflects the rapid advancement of the OTS program as we move into the clinic. Current-period costs include expanded preclinical development activities, enrolling and treating more patients, GMP manufacturing of Bria-BRES+ and Bria-PROS+, and increased regulatory, analytical, and operational work needed to support the next-generation Bria-OTS+ platform. The investment aligns with the program's progression toward first-in-human evaluation and the broader expansion of OTS across multiple solid tumor indications.

General and Administrative Expenses

For the three-month period ended October 31, 2025, general and administrative expenses were $1,639,300, compared to $1,487,491 for the same period in 2024. The increase was driven primarily by higher shareholder communications costs and increased wages and salaries, partly offset by lower professional fees, consulting, insurance, and travel expenses.

Financial income (expenses), net

For the three-month period ended October 31, 2025, the Company recorded net financial income of $158,646, compared to $11,714 in the same period of 2024. The increase is mainly attributable to higher interest income and an unrealized gain on short-term investments during the current period. For the three-month period ended October 31, 2025, financial income was comprised of $48,482 of interest income, an $89,487 unrealized gain on short-term investments, and a $20,677 foreign exchange gain. For the three-month period ended October 31, 2024, financial income consisted of $13,050 of interest income and a $1,336 foreign exchange loss. The year-over-year increase reflects higher cash and cash equivalents available for investment, resulting in increased interest income, as well as unrealized gains recognized on the Company's short-term investment portfolio during the current quarter.

Profit (loss) for the period

For the three-month period ended October 31, 2025, the Company reported a net loss of $8,278,328, compared to $5,829,276 for the same period in 2024. The higher loss primarily reflects increased research and development spending as the Company continued to advance its pivotal Phase 3 trial, including higher clinical-site activity, investigational product costs, and supporting operational infrastructure. These increased development expenses were partially offset by improved financial income during the period.

**Liquidity, Capital Resources and Going Concern Uncertainty**

The financial statements have been prepared on a going concern basis, which assumes that the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. The continuing operations of the Company are dependent upon its ability to continue to raise adequate financing and to commence profitable operations in the future.

As of October 31, 2025, and a positive working capital balance of $8,030,634 (July 31, 2025 positive balance of $15,948,588).

As of October 31, 2025, the Company has total assets of $13,075,050 (July 31, 2025 - $21,649,706), a positive working capital of $8,030,634 (July 31, 2025 – positive balance of $15,948,588) and an accumulated deficit of $119,953,129 (July 31, 2025 - negative balance of $111,755,564).

As of October 31, 2025, the Company's capital resources consist primarily of cash and cash equivalents, comprising mostly of cash on deposit with banks, investments in money market funds, investments in U.S. government securities, U.S. government agency securities, and investment grade corporate debt securities. Our investment policy and strategy are focused on preservation of capital and supporting our liquidity requirements.

Historically, the Company has financed its operation through private and public placement of equity securities, as well as debt financing. The Company's ability to fund its longer-term cash requirements is subject to multiple risks, many of which are beyond its control. The Company intends to raise additional capital, either through debt or equity financings in order to achieve its business plan objectives. Management believes that it can be successful in obtaining additional capital; however, there can be no assurance that the Company will be able to do so. There is no assurance that any funds raised will be sufficient to enable the Company to attain profitable operations or continue as a going concern. To the extent that the Company is unsuccessful, the Company may need to curtail or cease its operations and implement a plan to extend payables or reduce overhead until sufficient additional capital is raised to support further operations. There can be no assurance that such a plan will be successful. To this end, for several months during calendar year 2025, certain directors and officers agreed to defer payment of their directors' fees/compensation until we completed a financing, after which, these fees were paid in full. Further, certain officers have indicated their willingness to receive a portion of their compensation in equity of the Company, subject to applicable Nasdaq rules. In addition, we continue to reduce expenditure on certain non-core activities whilst maintaining our focus on our Phase 3 Bria-IMT™ pivotal study in advanced metastatic breast cancer.

During the period ended October 31, 2025, the Company's overall position of cash and cash equivalents decreased by $7,779,796 from the period ended July 31, 2025 (including effects of foreign exchange). This decrease in cash can be attributed to the following:

The Company's net cash used in operating activities during the period ended October 31, 2025, was $7,704,796 as compared to $6,955,076 for the period ended October 31, 2024.

Cash gained in financing activities for the period ended October 31, 2025, was nil as compared to 11,960,252 for the period ended October 31, 2024.

**Off-Balance Sheet Arrangements**

None.

**Tabular Disclosure of Contractual Obligations**

None.

**Critical Accounting Policies and Estimates**

There have been no material changes to our critical accounting policies and estimates from the information provided in the MD&A section in our Annual Report.

**New Accounting Policies Adopted**

The Company did not adopt any new accounting policies during the period ended October 31, 2025.

**Item 3. Quantitative and Qualitative Disclosures About Market Risk.**

The Company's financial instruments consist of cash and cash equivalents, investments, warrant liability, short term loans, trade payable, and accrued expenses and other payables. Unless otherwise noted, it is management's opinion that the Company is not exposed to significant interest or credit risks arising from these financial instruments. The fair value of these financial instruments approximates their carrying values, unless otherwise noted.

Management understands that the Company is exposed to financial risk arising from fluctuations in foreign exchange rates and the degree of volatility of these rates as a portion of the Company's transactions occur in Canadian Dollars (mainly costs relating to being a public company in Canada), and the Company's functional and presentation currency is the US dollar. The Company does not use derivative instruments to reduce its exposure to foreign currency risk.

The Company is exposed in varying degrees to a variety of financial instrument related risks. The Board of Directors approves and monitors the risk management process. The overall objectives of the Board are to set policies that seek to reduce risk as far as possible without unduly affecting the Company's competitiveness and flexibility.

The type of risk exposure and the way in which such exposure is managed is as follows:

Credit risk

The Company has no significant concentration of credit risk arising from operations. Management believes that the credit risk concentration with respect to financial instruments is remote.

Liquidity Risk

The Company's approach to managing liquidity risk is to ensure that it will have sufficient liquidity to meet liabilities as they come due. As of October 31, 2025, the Company has total assets of $13,075,050 (July 31, 2025 - $21,649,706) and a positive working capital balance of $8,030,634 (July 31, 2025 – positive working capital balance of $15,948,588).

Market Risk

*Interest rate risk*

Interest Rate risk is the risk that the fair value of a financial instrument will fluctuate because of changes in market interest rates. Loans payable include both fixed and variable interest rates; however, the Company does not believe it is exposed to material interest rate risk.

*Price risk*

As the Company has no revenues, price risk is remote.

*Exchange risk*

The Company is exposed to foreign exchange risk as a portion of the Company's transactions occur in Canadian Dollars (mainly costs relating to being a public company in Canada) and, therefore, the Company is exposed to foreign currency risk at the end of the reporting period through its Canadian denominated accounts payable and cash. As of October 31, 2025, a 5% depreciation or appreciation of the Canadian dollar against the US dollar would not have a material effect on the in total loss and comprehensive loss.

*Fair Values*

The carrying values of cash and cash equivalents, trade payable, warrant liability, short term loans, and accrued expenses and other payables approximate their fair values due to their short terms to maturity.

Cash and cash equivalents are valued using quoted market prices in active markets. The fair value of the warrant liability is determined based on the nature of the warrant. For publicly traded warrants we use the quoted market price and for all other warrants we use the Black-Scholes pricing model.

**Item 4. Controls and Procedures.**

***Evaluation of Disclosure Controls and Procedures***

We maintain "disclosure controls and procedures," as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.

Our management, with the participation of our principal executive officer and principal accounting and financial officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 under the Securities Exchange Act of 1934, as amended, or the Exchange Act), as of the end of the period covered by this Quarterly Report on Form 10-Q. Our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and our management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on such evaluation, our principal executive officer and principal accounting and financial officer have concluded that as of October 31, 2025, our disclosure controls and procedures were effective at the reasonable assurance level.

***Changes in Internal Control over Financial Reporting***

There have not been material changes in our internal control over financial reporting during the quarter ended October 31, 2025, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

**PART II - OTHER INFORMATION**

**Item 1. Legal Proceedings.**

None.

**Item 1A. Risk Factors.**

As of the date of this Quarterly Report on Form 10-Q, there have been no material changes from the risk factors previously disclosed in our Annual Report for the year ended July 31, 2025.

**Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.**

There were no unregistered sales of equity securities during the three months ended October 31, 2025.

**Item 3. Defaults Upon Senior Securities.**

None.

**Item 4. Mine Safety Disclosures.**

Not Applicable.

**Item 5. Other Information.**

None.

**Item 6. Exhibits**

The following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.

**EXHIBIT INDEX**

---

| | |
|:---|:---|
| **Exhibit** | **Description** |
| 31.1 | [Certification of Principal Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 \*](ex31-1.htm) |
| 31.2 | [Certification of Principal Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 \*](ex31-2.htm) |
| 32.1 | [Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 \*](ex32-1.htm) |
| 32.2 | [Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 \*](ex32-2.htm) |
| 101.INS | Inline XBRL Instance Document\* |
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document\* |
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document\* |
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document\* |
| 101.LAB | Inline XBRL Taxonomy Extension Labels Linkbase Document\* |
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document\* |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |

---

\* Filed herewith.

**SIGNATURES**

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | **BRIACELL THERAPEUTICS CORP.** | **BRIACELL THERAPEUTICS CORP.** |
| December 11, 2025 | By: | */s/ William V. Williams* |
|  | Name: | William V. Williams |
|  | Title: | Chief Executive Officer |
|  |  | (Principal Executive Officer) |
| December 11, 2025 | By: | */s/ Gadi Levin* |
|  | Name: | Gadi Levin |
|  | Title: | Chief Financial Officer |
|  |  | (Principal Financial and Accounting Officer) |

---

## Exhibit 31.1

**Exhibit 31.1**

**CERTIFICATIONS**

I, William V. Williams, certify that:

1. I
 have reviewed this Quarterly Report on Form 10-Q of BriaCell Therapeutics Corp.;

2. Based
 on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
 to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
 the period covered by this report;

3. Based
 on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
 respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
 this report;

4. The
 registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures
 (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
 Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;(a) Designed
 such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
 to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others
 within those entities, particularly during the period in which this report is being prepared;

(b) Designed
 such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
 supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
 for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated
 the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about
 the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
 and

(d) Disclosed
 in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's
 most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected,
 or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The
 registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial
 reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing
 the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;(a) All
 significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
 reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information;
 and

(b) Any
 fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's
 internal control over financial reporting.

---

| | |
|:---|:---|
| December 11, 2025 | */s/ William V. Williams* |
|  | William V. Williams |
|  | *President and Chief Executive Officer*<br> *(Principal Executive Officer)* |

---

## Exhibit 31.2

**Exhibit 31.2**

**CERTIFICATIONS**

I, Gadi Levin, certify that:

1. I
 have reviewed this Quarterly Report on Form 10-Q of BriaCell Therapeutics Corp.;

2. Based
 on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
 to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
 the period covered by this report;

3. Based
 on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
 respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
 this report;

4. The
 registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures
 (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
 Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;(a) Designed
 such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
 to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others
 within those entities, particularly during the period in which this report is being prepared;

(b) Designed
 such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
 supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
 for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated
 the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about
 the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
 and

(d) Disclosed
 in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's
 most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal
 control over financial reporting; and

5. The
 registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial
 reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing
 the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;(a) All
 significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
 reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information;
 and

(b) Any
 fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's
 internal control over financial reporting.

---

| | |
|:---|:---|
| December 11, 2025 | */s/ Gadi Levin* |
|  | Gadi Levin |
|  | *Chief Financial Officer*<br> *(Principal Financial Officer and Principal Accounting Officer)* |

---

## Exhibit 32.1

**Exhibit 32.1**

**CERTIFICATION PURSUANT TO**

**18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO**

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

I, William V. Williams, President and Chief Executive Officer of BriaCell Therapeutics Corp. (the "Company"), hereby certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

1. The
 Quarterly Report on Form 10-Q of the Company for the period ended October 31, 2025 (the "Report"), fully complies with
 the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

2. The
 information contained in the Report fairly presents, in all material respects, the financial condition and results of operations
 of the Company.

---

| | |
|:---|:---|
| December 11, 2025 | */s/ William V. Williams* |
|  | William V. Williams |
|  | *President and Chief Executive Officer*<br> *(Principal Executive Officer)* |

---

## Exhibit 32.2

**Exhibit 32.2**

**CERTIFICATION PURSUANT TO**

**18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO**

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

I, Gadi Levin, Chief Financial Officer of BriaCell Therapeutics Corp. (the "Company"), hereby certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

1. The
 Quarterly Report on Form 10-Q of the Company for the period ended October 31, 2025 (the "Report"), fully complies with
 the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

2. The
 information contained in the Report fairly presents, in all material respects, the financial condition and results of operations
 of the Company.

---

| | |
|:---|:---|
| December 11, 2025 | */s/ Gadi Levin* |
|  | Gadi Levin |
|  | *Chief Financial Officer*<br> *(Principal Financial Officer and Principal Accounting Officer)* |

---