# EDGAR Filing Document

**Accession Number:** 0001085913
**File Stem:** 0001140361-25-026105
**Filing Date:** 2025-7
**Character Count:** 27925
**Document Hash:** f73d1a6b1ee825121984ced1f251ad13
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001140361-25-026105.hdr.sgml**: 20250717

**ACCESSION NUMBER**: 0001140361-25-026105

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 14

**CONFORMED PERIOD OF REPORT**: 20250717

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20250717

**DATE AS OF CHANGE**: 20250717

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** FARMERS & MERCHANTS BANCORP
- **CENTRAL INDEX KEY:** 0001085913
- **STANDARD INDUSTRIAL CLASSIFICATION:** NATIONAL COMMERCIAL BANKS [6021]
- **ORGANIZATION NAME:** 02 Finance
- **EIN:** 943327828
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 000-26099
- **FILM NUMBER:** 251128751

**BUSINESS ADDRESS:**
- **STREET 1:** FARMERS AND MERCHANTS BANCORP
- **STREET 2:** 121 WEST PINE ST
- **CITY:** LODI
- **STATE:** CA
- **ZIP:** 95240-2184
- **BUSINESS PHONE:** 2093672411

**MAIL ADDRESS:**
- **STREET 1:** FARMERS AND MERCHANTS BANCORP
- **STREET 2:** 121 WEST PINE ST
- **CITY:** LODI
- **STATE:** CA
- **ZIP:** 95240-2184

?xml version='1.0' encoding='ASCII'?

------

### UNITED STATES

### SECURITIES AND EXCHANGE COMMISSION

#### WASHINGTON, D.C. 20549 FORM 8-K

#### CURRENT REPORT

#### Pursuant to Section 13 or 15(d)

#### of the Securities Exchange Act of 1934

#### Date of Report (Date of Earliest Event Reported): July 17, 2025

## Farmers & Merchants Bancorp

#### (Exact name of registrant as specified in its charter)

---

| | | |
|:---|:---|:---|
| **Delaware**<br>| **000-26099**<br>| **94-3327828**<br>|
| **(State or other jurisdiction of incorporation)** | **(Commission File Number)** | **(I.R.S. Employer Identification No.)** |

---

---

| | |
|:---|:---|
| **111 West Pine Street, Lodi, California** | **95240**<br>|
| **(Address of principal executive offices)** | **(Zip Code)** |

---

#### Registrant's telephone number, including area code: (209) 367-2300

#### Former name or former address, if changed since last report
Not Applicable

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading** <br> **Symbol(s)** | **Name of each exchange** <br> **on which registered** |
| None | Not applicable | Not applicable |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

---

| | |
|:---|:---|
| **Item 2.02** | **<u>Results of Operations and Financial Condition</u>** |

---

On July 17, 2025, Farmers & Merchants Bancorp issued a press release concerning financial results for the three-months and six-months ending June 30, 2025, a copy of which is included as Exhibit 99 and incorporated herein by reference.

---

| | |
|:---|:---|
| **Item 9.01** | **<u>Financial Statements and Exhibits</u>** |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d) Exhibit:

[99](ef20052118_ex99.htm) Press release concerning financial results for the three-months and six-months ending June 30, 2025. <br> 104 Cover Page Interactive Data File (embedded within the Inline XBRL document).

------

#### SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | **FARMERS & MERCHANTS BANCORP** | **FARMERS & MERCHANTS BANCORP** |
|  | By | /s/ Bart R. Olson |
|  |  | Bart R. Olson |
|  |  | Executive Vice President |
|  |  | & Chief Financial Officer |
| Date: July 17, 2025 | | |

---

------

## Ex-99

------

Exhibit 99

![](image00001.jpg)

#### Farmers & Merchants Bancorp (FMCB)

#### Reports Record Second Quarter 2025 Earnings

#### Second Quarter 2025 Highlights

---

| | |
|:---|:---|
| ◾ | Net income of $23.1 million, an increase of $1.3 million or 5.9% compared to the second quarter of 2024; |

---

---

| | |
|:---|:---|
| ◾ | Basic earnings per share of $33.06 and diluted earnings per share of $32.94; diluted earnings per share up 12.1% compared to the second quarter of 2024; |

---

---

| | |
|:---|:---|
| ◾ | Diluted earnings per share of $126.87 over the trailing twelve months, up 7.8% compared to $117.73 over the same trailing period a year ago and 15.2% compared to $110.10 for the same period two years ago; |

---

---

| | |
|:---|:---|
| ◾ | Tangible book value per share increased 9.7% to $835.33 compared to $761.62 as of June 30, 2024; |

---

---

| | |
|:---|:---|
| ◾ | Achieved a return on average assets of 1.65% and a return on average equity of 15.09%; |

---

---

| | |
|:---|:---|
| ◾ | Net interest income of $53.9 million, up $3.1 million or 6.1% compared to $50.8 million in the second quarter of 2024; net interest margin (tax equivalent basis) of 4.07%, up from 3.91% in the second quarter of 2024; |

---

---

| | |
|:---|:---|
| ◾ | Continued cost discipline resulted in an efficiency ratio of 44.88%; |

---

---

| | |
|:---|:---|
| ◾ | Liquidity position remains strong with $291.8 million in cash, $1.3 billion in investment securities, of which $573.0 million are available-for-sale, no borrowings and a borrowing capacity of $2.1 billion as of June 30, 2025; |

---

---

| | |
|:---|:---|
| ◾ | Continued to grow our solid capital position with a preliminary total risk-based capital ratio of 15.35%, common equity tier 1 ratio of 13.87%, tier 1 leverage ratio of 11.18% and a tangible common equity ratio of 11.08%; |

---

---

| | |
|:---|:---|
| ◾ | Credit quality remains resilient with an allowance for credit losses on loans and leases of 2.09%; net charge-off ratio of 0.02% for the quarter and no non-accrual loans or leases at quarter-end. |

---

------

**Farmers & Merchants Bancorp (OTCQX:** **FMCB**) (the "Company" or "FMCB"), the parent company of Farmers & Merchants Bank of Central California (the "Bank" or "F&M Bank"), reported record second quarter net income of $23.1 million, or $32.94 per diluted common share for the second quarter of 2025 compared with $21.8 million, or $29.39 per diluted common share, for the second quarter of 2024 and $23.0 million, or $32.86 per diluted common share for the first quarter of 2025. Annualized return on average assets was 1.65% and return on average equity was 15.09% for the second quarter of 2025 compared with 1.58% and 15.33% for the second quarter of 2024, and 1.70% and 15.65% for the first quarter of 2025. The expense efficiency ratio for second quarter was 44.88% down from 45.77% for the second quarter of 2024 and up from 43.86% for the first quarter of 2025.

Net income over the trailing twelve months was $90.0 million compared with $87.9 million for the same trailing period a year earlier. Diluted earnings per share over the trailing twelve months totaled $126.87, up 7.8% compared with $117.73 for the same trailing period a year ago and $110.10 for the same period two years ago. Basic earnings per share over the trailing twelve months totaled $127.01, up 7.9% compared with $117.73 for the same trailing period a year ago and $110.10 for the same period two years ago.

During the quarter, the Company declared a mid-year cash dividend of $9.30 per share totaling $6.5 million, a 5.7% increase over the $8.80 per share mid-year dividend paid in 2024. The Company has now paid a cash dividend for 90 consecutive years and has increased the cash dividend for 60 consecutive years. Farmers and Merchants Bancorp is a member of a select group of only 55 publicly traded companies referred to as "Dividend Kings," and is ranked 17<sup>th</sup> in that group. On July 1, 2025, Sure Dividend released their top-ranked Dividend Kings, based on expected returns over the next five years and ranked Farmers & Merchants Bancorp #5 on this prestigious list.

------

#### CEO Commentary
Kent Steinwert, Farmers & Merchants Bancorp's Chairman, President and Chief Executive Officer, stated, "We are very pleased with the Company's financial performance in the second quarter of 2025, highlighted by record second quarter net income of $23.1 million, a return on average assets of 1.65%, and a return on average equity of 15.09%. Net income for the first six-months of 2025 of $46.1 million is the best performing six-month period in the history of the Company. We achieved these impressive results while continuing to maintain a strong liquidity position and balance sheet at quarter end with $291.8 million in cash, $1.3 billion in investment securities, of which $573.0 million are available-for-sale, no borrowings and access to $2.1 billion in borrowing capacity, while maintaining a conservative loan-to-deposit ratio of 76.38%. Capital levels continue to strengthen and are significantly above the regulatory thresholds for "well-capitalized" banks. Total deposits increased $61.2 million, or 1.3% to $4.8 billion at June 30, 2025 compared to December 31, 2024, as we continued our focus on growing deposits with our longstanding client relationships and developing new client relationships. Gross loans and leases were $3.6 billion at the end of the second quarter, up $40.3 million or 1.1% from March 31, 2025 and down $54.4 million or 1.5% from December 31, 2024. The increase in the second quarter was due to increased loan demand while the decrease in the first quarter was partially due to some seasonality in agricultural lending as well as our continued conservative approach in underwriting given the yield curve, which continues to not price in duration risk for loans and leases beyond three years. Credit quality remains solid as we continue to work closely with our borrowers while they work through the current economic cycle, particularly in a few agricultural products adversely impacted by negative conditions in the export market. Our Company remains in excellent financial condition, continues to perform at a high-level and is well positioned to navigate the challenges ahead as we have for the past 109 years."

Mr. Steinwert continued, "I am pleased to announce that Bank Director Magazine just released their annual ranking of the top performing banks for 2024 and Farmers & Merchants Bancorp was ranked the #3 bank in the nation across all asset categories. This follows our #2 ranking for 2023 and #1 ranking for 2022. Bank Director's recognition of our performance over the last three years validates the success of our strategy and commitment to our clients, employees, shareholders and communities."

#### Earnings
Net interest income for the quarter ended June 30, 2025 was $53.9 million compared with $50.8 million in the same quarter in 2024 and $53.1 million in the first quarter of 2025. Net interest income for the six-months ended June 30, 2025 was $107.0 million, an increase of $4.5 million, or 4.4%, when compared with the $102.5 million for the same period in 2024. The Company's net interest margin increased to 4.13% for the six-months ended June 30, 2025 compared with 4.02% for the same period in 2024. The increase in the net interest margin was driven by a decrease in deposit costs. Tangible book value per share increased to $835.33 at June 30, 2025, up 9.7% compared with $761.62 a year ago.

------

#### Balance Sheet
Total assets at quarter-end were $5.5 billion, up from $5.4 billion as of December 31, 2024. Total cash and cash equivalents were $291.8 million, an increase of $79.2 million from December 31, 2024 and a decrease of $315.5 million compared to March 31, 2025, primarily due to the repayment of brokered deposits. Total loans and leases outstanding were $3.6 billion, a decrease of $54.4 million or 1.5% from December 31, 2024, but an increase of $40.3 million or 1.1% from March 31, 2025. As of June 30, 2025, our total investment securities portfolio was $1.3 billion, an increase of $88.0 million from December 31, 2024 and an increase of $66.6 million from March 31, 2025. The portfolio is comprised of $573.0 million in available-for-sale securities and $748.9 million in held-to-maturity securities. Total deposits decreased $217.6 million to $4.76 billion compared to March 31, 2025, due to the repayment of all brokered deposits of $250.0 million during the quarter. Excluding the brokered deposits, total deposits increased $32.4 million, or 0.7% in the second quarter from March 31, 2025, and increased $61.2 million or 1.3% from December 31, 2024. Our loan to deposit ratio was 76.38% as of June 30, 2025, down from 78.53% as of December 31, 2024, due to an increase in total deposits and a modest decrease in total loans and leases.

#### Credit Quality
The Company's credit quality remained solid with no non-accrual loans and leases as of June 30, 2025 and a negligible delinquency ratio of 0.03% of total loans and leases. Net charge-offs were 0.02% of average loans and leases for both the second quarter of 2025 and for the first half of 2025 compared to minor net recoveries for the comparative periods in 2024. Net charge-offs over the trailing twelve months were 0.04% of average total loans and leases. The total allowance for credit losses on loans and leases as well as unfunded commitments was $79.0 million as of June 30, 2025 compared to $78.1 million as of March 31, 2025. The allowance for credit losses on loans and leases increased by $0.8 million to $76.2 million, or 2.09% as of June 30, 2025 compared with $75.4, million or 2.10% as of March 31, 2025. A provision of $1.4 million was recorded during the second quarter of 2025 compared to no provision during the second quarter of 2024. The provision totaled $1.7 million for the first six-months of 2025 compared to no provision in the first six-months of 2024.

------

#### Capital
The Company's and Bank's regulatory capital ratios continued to strengthen during the second quarter of 2025. The growth in capital was driven by net income of $23.1 million offset by stock repurchases of $5.3 million and dividends paid of $6.8 million. The Company repurchased 4,546 shares during the quarter, reducing total outstanding shares to 725,367. As of June 30, 2025, there remains $14.7 million authorized for repurchases under the board-approved repurchase plan. At June 30, 2025, the Company's preliminary total risk-based capital ratio was 15.35% and the common equity tier 1 capital ratio was 13.87%, an increase from 15.23% and 13.75% as of March 31, 2025, respectively. At June 30, 2025, the Company's tier 1 leverage capital ratio was 11.18%, a decrease from 11.32% as of March 31, 2025, as a result of higher average assets. At June 30, 2025, all F&M Bank capital ratios exceeded the regulatory requirements to be classified as "well-capitalized." At June 30, 2025, the tangible common equity ratio was 11.08%, up from 10.72% as of June 30, 2024.

#### About Farmers & Merchants Bancorp
Farmers & Merchants Bancorp, trades on the OTCQX under the symbol FMCB, and is the parent company of Farmers & Merchants Bank of Central California, also known as F&M Bank. Founded in 1916, F&M Bank is a locally owned and operated community bank, which proudly serves California through 33 convenient locations. F&M Bank is financially strong, with $5.5 billion in assets, and is consistently recognized as one of the nation's safest banks by national bank rating firms. The Bank has maintained a 5-Star rating from BauerFinancial for 35 consecutive years, longer than any other commercial bank in the State of California.

Farmers & Merchants Bancorp has paid dividends for 90 consecutive years and has increased dividends for 60 consecutive years. As a result, Farmers & Merchants Bancorp is a member of a select group of only 55 publicly traded companies referred to as "Dividend Kings," and is ranked 17<sup>th</sup> in that group based on consecutive years of dividend increases. A "Dividend King" is a stock with 50 or more consecutive years of dividend increase.

In July 2025, Farmers & Merchants Bancorp was named by Bank Director's Magazine as the #3 best performing bank in the nation across all asset categories in their annual "Ranking Banking" study of the top performing banks for 2024. In July 2024, Farmers & Merchants Bancorp was named by Bank Director's Magazine as the #2 best performing bank in the nation across all asset categories in their annual "Ranking Banking" study of the top performing banks for 2023. In July 2023, the Bank was named by Bank Director's Magazine as the #1 best performing bank in the nation across all asset categories in their annual "Ranking Banking" study of the top performing banks for 2022.

------

In April 2024, F&M Bank was ranked 6<sup>th</sup> on Forbes Magazine's list of "America's Best Banks" in 2023. Forbes' annual "America's Best Banks" list looks at ten metrics measuring growth, credit quality, profitability, and capital for the 2023 calendar year, as well as stock performance in the 12 months through March 18, 2024.

In December 2023, F&M Bank was ranked 4<sup>th</sup> on S&P Global Market Intelligence's "Top 50 List of Best-Performing Community Banks" in the US with assets between $3.0 billion and $10.0 billion for 2023. S&P Global Market Intelligence ranks financial institutions based on several key factors including financial returns, growth, and balance sheet risk profile.

In October 2021, F&M Bank was named the "Best Community Bank in California" by Newsweek magazine. Newsweek's ranking recognizes those financial institutions that best serve their customers' needs in each state. This recognition speaks to the superior customer service the F&M Bank team members provide to its clients.

F&M Bank is the 18<sup>th</sup> largest bank lender to agriculture in the United States. F&M Bank operates in the mid-Central Valley of California, including Sacramento, San Joaquin, Solano, Stanislaus, and Merced counties and the east region of the San Francisco Bay Area, including Napa, Alameda and Contra Costa counties.

F&M Bank was inducted into the National Agriculture Science Center's "Ag Hall of Fame" at the end of 2021 for providing resources, financial advice, guidance, and support to the agribusiness communities as well as to students in the next generation of agribusiness workforce. F&M Bank is dedicated to helping California remain the premier agricultural region in the world and will continue to work with the next generation of farmers, ranchers, and processors. F&M Bank remains committed to servicing the needs of agribusiness in California as has been the case since its founding over 109 years ago.

F&M Bank offers a full complement of loan, deposit, equipment leasing and treasury management products to businesses, as well as a full suite of consumer banking products. The FDIC awarded F&M Bank the highest possible rating of "Outstanding" in their last Community Reinvestment Act ("CRA") evaluation.

------

#### Forward-Looking Statements
This press release may contain certain forward-looking statements that are based on management's current expectations regarding the Company's financial performance. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include words such as "believe," "expect," "intend," "estimate" or words of similar meaning, or future or conditional verbs such as "will," "would," "should," "could" or "may." Forward-looking statements in this press release include, without limitation, statements regarding loan and deposit production levels of net interest margin, the ability to control costs and expenses, the competitive environment, financial and regulatory policies of the United States government, general economic conditions, inflation, recessions, tariffs, economic uncertainty in the United States, and changes in interest rates. Forward-looking statements in this earnings release include matters that involve known and unknown risks, uncertainties and other factors that may cause actual results to differ materially from results expressed or implied by such forward-looking statements. Such risk factors include, among others: the effects of and changes in monetary and fiscal policies, including the interest rate policies of the Federal Reserve Board and their effects on inflation risk; political and economic uncertainty, including any decline in global, domestic or local economic conditions or the stability of credit and financial markets; and other relevant risks detailed in the Company's Form 10-K, Form 10-Qs, and various other securities law filings made periodically by the Company, copies of which are available from the Company's website. All such factors are difficult to predict and are beyond the Company's ability to control or predict. There also may be additional risks that the Company does not presently know, or that the Company currently believes to be immaterial, that could also cause actual results to differ materially and adversely from those contained in these forward-looking statements. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or circumstances after the date of this press release or otherwise, except as may be required by applicable law.

For more information about Farmers & Merchants Bancorp and F&M Bank, visit fmbonline.com.

------

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Three-Months Ended** | **Three-Months Ended** | **Three-Months Ended** | **Six-Months Ended** | **Six-Months Ended** |
| **FINANCIAL HIGHLIGHTS**<br> (dollars in thousands, except per share amounts) | **June 30, 2025** | **March 31, 2025** | **June 30, 2024** | **June 30, 2025** | **June 30, 2024** |
|  **Earnings and Profitability:** |  |  |  |  |  |
|  Interest income | $**70061** | $**67138** | $**69831** | $**137199** | $**136472** |
|  Interest expense | **16193** | **13997** | **19050** | **30190** | **33978** |
|  Net interest income | **53868** | **53141** | **50781** | **107009** | **102494** |
|  Provision for credit losses | **1400** | **300** | **-** | **1700** | **-** |
|  Noninterest income | **5519** | **5021** | **4767** | **10540** | **9842** |
|  Noninterest expense | **26651** | **25509** | **25422** | **52160** | **50943** |
|  Income before taxes | **31336** | **32353** | **30126** | **63689** | **61393** |
|  Income tax expense | **8281** | **9344** | **8359** | **17625** | **16903** |
|  Net income | $**23055** | $**23009** | $**21767** | $**46064** | $**44490** |
|  Basic earnings per share | $33.06 | $32.88 | $29.39 | $65.94 | $59.95 |
|  Diluted earnings per share | $32.94 | $32.86 | $29.39 | $65.80 | $59.95 |
|  Weighted Average Shares Outstanding - Basic | **697332** | **699736** | **740752** | **698527** | **742150** |
|  Weighted Average Shares Outstanding - Diluted | **699852** | **700215** | **740752** | **700102** | **742150** |
|  Return on average assets | 1.65<br>**%** | 1.70<br>**%** | 1.58<br>**%** | 1.67<br>**%** | 1.65<br>**%** |
|  Return on average equity | 15.09<br>**%** | 15.65<br>**%** | 15.33<br>**%** | 15.37<br>**%** | 15.82<br>**%** |
|  Loan yield | 6.08<br>**%** | 6.07<br>**%** | 6.13<br>**%** | 6.07<br>**%** | 6.11<br>**%** |
|  Cost of average total deposits | 1.31<br>**%** | 1.17<br>**%** | 1.51<br>**%** | 1.25<br>**%** | 1.39<br>**%** |
|  Net interest margin - tax equivalent | 4.07<br>**%** | 4.20<br>**%** | 3.91<br>**%** | 4.13<br>**%** | 4.02<br>**%** |
|  Effective tax rate | 26.43<br>**%** | 28.88<br>**%** | 27.75<br>**%** | 27.67<br>**%** | 27.53<br>**%** |
|  Efficiency ratio | 44.88<br>**%** | 43.86<br>**%** | 45.77<br>**%** | 44.37<br>**%** | 45.35<br>**%** |
|  Book value per share | $852.72 | $825.18 | $779.40 | $852.72 | $779.40 |
|  Tangible book value per share | $835.33 | $843.33 | $761.62 | $835.33 | $761.62 |
|  **Balance Sheet:** |  |  |  |  |  |
|  Total assets | $**5478773** | $**5680024** | $**5267485** | $**5478773** | $**5267485** |
|  Cash and cash equivalents | **291752** | **607254** | **295936** | **291752** | **295936** |
| &nbsp;&nbsp;&nbsp; of which held at Fed | **178999** | **515758** | **225676** | **178999** | **225676** |
|  Total investment securities | **1321812** | **1255204** | **1046210** | **1321812** | **1046210** |
| &nbsp;&nbsp;&nbsp; of which available-for-sale | **572951** | **495433** | **251413** | **572951** | **251413** |
| &nbsp;&nbsp;&nbsp; of which held-to-maturity | **748861** | **759771** | **794797** | **748861** | **794797** |
|  Gross loans and leases | **3635831** | **3595511** | **3692237** | **3635831** | **3692237** |
|  Allowance for credit losses - loans and leases | **76169** | **75423** | **74432** | **76169** | **74432** |
|  Total deposits | **4760364** | **4977968** | **4597055** | **4760364** | **4597055** |
|  Subordinated debentures | **10310** | **10310** | **10310** | **10310** | **10310** |
|  Total shareholders' equity | $**618532** | $**602306** | $**576220** | $**618532** | $**576220** |
|  Loan-to-deposit ratio | 76.38<br>**%** | 72.23<br>**%** | 80.32<br>**%** | 76.38<br>**%** | 80.32<br>**%** |
|  Percentage of checking deposits to total deposits | 49.23<br>**%** | 50.79<br>**%** | 48.60<br>**%** | 49.23<br>**%** | 48.60<br>**%** |
|  **Capital ratios (Bancorp) <sup>(1)</sup>** |  |  |  |  |  |
|  Common equity tier 1 capital to risk-weighted assets | 13.87<br>**%** | 13.75<br>**%** | 13.09<br>**%** | 13.87<br>**%** | 13.09<br>**%** |
|  Tier 1 capital to risk-weighted assets | 14.09<br>**%** | 13.97<br>**%** | 13.32<br>**%** | 14.09<br>**%** | 13.32<br>**%** |
|  Risk-based capital to risk-weighted assets | 15.35<br>**%** | 15.23<br>**%** | 14.58<br>**%** | 15.35<br>**%** | 14.58<br>**%** |
|  Tier 1 leverage capital ratio | 11.18<br>**%** | 11.32<br>**%** | 10.66<br>**%** | 11.18<br>**%** | 10.66<br>**%** |
|  Tangible common equity ratio <sup>(2)</sup> | 11.08<br>**%** | 10.40<br>**%** | 10.72<br>**%** | 11.08<br>**%** | 10.72<br>**%** |

---

** 

<br> (1) Capital information is preliminary for June 30, 2025

(2) Non-GAAP measurement

---

| | | | |
|:---|:---|:---|:---|
|  **Non-GAAP measurement reconciliation:**<br> (Dollars in thousands) | <br>**June 30, 2025** | <br>**March 31, 2025** | <br>**June 30, 2024** |
|  Shareholders' equity | $**618532** | $**602306** | $**576220** |
|  Less: Intangible assets | **12609** | **12740** | **13145** |
|  Tangible common equity | $**605923** | $**589566** | $**563075** |
|  Total assets | $**5478773** | $**5680024** | $**5267485** |
|  Less: Intangible assets | **12609** | **12740** | **13145** |
|  Tangible assets | $**5466164** | $**5667284** | $**5254340** |
|  Tangible common equity ratio <sup>(1)</sup> | 11.08<br>**%** | 10.40<br>**%** | 10.72<br>**%** |

---

(1) Tangible common equity divided by tangible assets

------