# EDGAR Filing Document

**Accession Number:** 0001425450
**File Stem:** 0001425450-26-000009
**Filing Date:** 2026-2
**Character Count:** 34793
**Document Hash:** 910326e9b9ebfa5d57c5b14e564cb6c0
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001425450-26-000009.hdr.sgml**: 20260226

**ACCESSION NUMBER**: 0001425450-26-000009

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 16

**CONFORMED PERIOD OF REPORT**: 20260226

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20260226

**DATE AS OF CHANGE**: 20260226

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** ORTHOPEDIATRICS CORP
- **CENTRAL INDEX KEY:** 0001425450
- **STANDARD INDUSTRIAL CLASSIFICATION:** SURGICAL & MEDICAL INSTRUMENTS & APPARATUS [3841]
- **ORGANIZATION NAME:** 08 Industrial Applications and Services
- **EIN:** 261761833
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-38242
- **FILM NUMBER:** 26688195

**BUSINESS ADDRESS:**
- **STREET 1:** 2850 FRONTIER DRIVE
- **CITY:** WARSAW
- **STATE:** IN
- **ZIP:** 46582
- **BUSINESS PHONE:** 574-268-6379

**MAIL ADDRESS:**
- **STREET 1:** 2850 FRONTIER DRIVE
- **CITY:** WARSAW
- **STATE:** IN
- **ZIP:** 46582

?xml version='1.0' encoding='ASCII'? kids-20260226

**UNITED STATES** 

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**______________________**

**FORM 8-K**

**CURRENT REPORT** 

**Pursuant to Section 13 or 15(d) of the**

**Securities Exchange Act of 1934**

**______________________**

Date of Report (Date of earliest event reported): **February 26, 2026**

---

| |
|:---|
| **OrthoPediatrics Corp.** |
| (Exact name of registrant as specified in its charter) |

---

---

| |
|:---|
| **Delaware** |
| (State or other jurisdiction of incorporation) |

---

---

| | |
|:---|:---|
| **001-38242** | **26-1761833** |
| (Commission File Number) | (I.R.S. Employer Identification Number) |

---

---

| | |
|:---|:---|
| **2850 Frontier Drive**<br>**Warsaw, Indiana** | **46582** |
| (Address of principal executive offices) | (Zip Code) |

---

Registrant's telephone number, including area code: **(574) 268-6379**

---

| |
|:---|
| **Not Applicable** |
| (Former name or former address, if changed since last report) |

---

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of Each Class** | **Trading Symbol(s)** | **Name of each exchange on which registered** |
| Common Stock, $0.00025 par value per share | KIDS | Nasdaq Global Market |

---

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 under the Securities Act (17 CFR 230.405) or Rule 12b-2 under the Exchange Act (17 CFR 240.12b-2).

Emerging growth company ◻

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ◻

------

**Item 2.02. Results of Operations and Financial Condition.**

On February 26, 2026, OrthoPediatrics Corp. issued a press release announcing its earnings for the quarter and year ended December 31, 2025, providing management's projection of 2026 revenue, EBITDA and break-even cash flow, and making other disclosures. The press release (including the accompanying unaudited condensed consolidated financial statements as of and for the quarter and year ended December 31, 2025, and other financial data) is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.

The information in this Item 2.02, including the information incorporated by reference herein from Exhibit 99.1, is furnished pursuant to Item 2.02 of Form 8-K and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

**Item 9.01. Financial Statements and Exhibits.** 

---

| | | |
|:---|:---|:---|
| (d) | Exhibits | |
| | <u>Exhibit No.</u> | <u>Description</u> |
| | <u>[99.1](kidsq42025earningsrelease.htm)</u> | <u>[Press release dated](kidsq42025earningsrelease.htm)[February 26](kidsq42025earningsrelease.htm)[, 202](kidsq42025earningsrelease.htm)[6](kidsq42025earningsrelease.htm)[issued by OrthoPediatrics Corp.](kidsq42025earningsrelease.htm)</u>  |
| | 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |

---

\* \* \* \* \* \*

------

**SIGNATURE**

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
| | OrthoPediatrics Corp. | OrthoPediatrics Corp. |
| Date: February 26, 2026 | By: | /s/ Daniel J. Gerritzen |
|  |  | Daniel J. Gerritzen, <br>General Counsel and Secretary |

---

## Exhibit 99.1

![header.jpg](header.jpg)

&nbsp;&nbsp;&nbsp;&nbsp;**&nbsp;&nbsp;&nbsp;&nbsp;**

![logo.jpg](logo.jpg)

**OrthoPediatrics Corp. Reports Fourth Quarter and Full Year 2025 Financial Results**

***Record full year 2025 revenue of $236.3 million increased 15% compared to prior year***

***Operating Cash flow improvement of $22 million in full year 2025***

***Generated $10 million of free cash flow in the fourth quarter, the first quarter of positive free cash flow in Company history***

WARSAW, Ind., February 26, 2026 **-- OrthoPediatrics Corp.** ("OrthoPediatrics" or the "Company") (Nasdaq: KIDS), a company focused exclusively on advancing the field of pediatric orthopedics, today announced its financial results for the fourth quarter and full year ended December 31, 2025.

**Fourth Quarter and Full Year 2025 Highlights**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Helped over 37,500 children in the fourth quarter 2025 and approximately 151,000 for full year 2025, bringing the total to over 1.3 million since the inception of OrthoPediatrics &nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Generated record total annual revenue of $236.3 million for full year 2025, up 15% from $204.7 million in 2024; domestic revenue increased 16% and international revenue increased 15% in 2025

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Generated total revenue of $61.6 million for fourth quarter 2025, up 17% from $52.7 million in fourth quarter 2024; domestic revenue increased 13% and international revenue increased 33% in the quarter

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Achieved adjusted EBITDA of $4.8 million in the fourth quarter of 2025, compared to $3.0 million in the fourth quarter of 2024

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Achieved record full year adjusted EBITDA of $14.8 million in 2025, compared to $8.5 million in 2024

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Generated $9.8 million of free cash flow in the fourth quarter, contributing to a 61% reduction of full year 2025 free cash flow usage compared to full year 2024

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Reiterated full year 2026 revenue guidance to be in a range of $262.0 million to $266.0 million, representing growth of 11% to 13% compared to 2025, adjusted EBITDA of $25 million and breakeven free cash flow in 2026.

"In 2025, we delivered strong operational execution, advanced our strategic priorities, and further solidified our leadership in pediatric orthopedics. Our Trauma, Deformity, and Scoliosis implant businesses continued to gain market share, support revenue growth, and improve profitability, while our specialty bracing business remains a compelling, capital-efficient growth platform that is deepening customer relationships and performing ahead of our expectations," commented David Bailey, President & CEO of OrthoPediatrics. "In the fourth quarter alone, we supported care for more than 37,500 children, bringing our total impact to more than 1.3 million since inception. We also generated significant free cash flow in the fourth quarter that highlights the strength of our business model and our path to achieve cash flow breakeven in 2026. As we look ahead, we are entering a super cycle of innovative new product launches that increases our confidence that our diversified growth drivers and disciplined operating approach will enable us to execute on our long-term objectives and continue delivering meaningful impact for children worldwide."

**Fourth Quarter 2025 Financial Results**

Total revenue for the fourth quarter of 2025 was $61.6 million, a 17% increase compared to $52.7 million for the same period last year. The increase in revenue in the fourth quarter of 2025 was driven primarily by growth across

![footer.jpg](footer.jpg)

------

![header.jpg](header.jpg)

Global Trauma and Deformity, Scoliosis, and OPSB. U.S. revenue for the fourth quarter of 2025 was $48.6 million, a 13% increase compared to $42.9 million for the same period last year, representing 79% of total revenue. International revenue for the fourth quarter of 2025 was $13.0 million, a 33% increase compared to $9.8 million for the same period last year, representing 21% of total revenue.

Trauma and Deformity revenue for the fourth quarter of 2025 was $42.6 million, a 17% increase compared to $36.4 million for the same period last year. Revenue was driven by growth from Trauma, Pega products, Ex-Fix, and OPSB. Scoliosis revenue was $17.6 million, a 13% increase compared to $15.6 million for the fourth quarter of 2024. Scoliosis growth was driven primarily by increased international growth and OPSB. Sports Medicine/Other revenue for the fourth quarter of 2025 was $1.4 million, compared to $0.6 million for the same period last year.

Gross profit for the fourth quarter of 2025 was $45.1 million, a $9.5 million increase compared to $35.6 million for the same period last year. Gross profit margin for the fourth quarter of 2025 was 73.2%, compared to 67.5% for the same period last year.

Total operating expenses for the fourth quarter of 2025 were $53.3 million, a $3.7 million increase compared to $49.6 million for the same period last year.

Sales and marketing expenses increased $1.6 million, or 9.6%, to $18.4 million in the fourth quarter of 2025.

General and administrative expenses increased $5.5 million, or 22.6%, to $30.0 million in the fourth quarter of 2025. The fourth quarter increase was driven primarily by the addition of personnel and resources to support the continued expansion of the OPSB business and increases in non-cash items such as stock compensation, depreciation and amortization.

Research and development expenses decreased $0.7 million, or 23%, to $2.3 million in the fourth quarter of 2025. The decrease was driven primarily due to the timing of product development.

Total other expense was $1.6 million for the fourth quarter of 2025, compared to $2.4 million for the same period last year.

Net loss for the fourth quarter of 2025 was $10.1 million, compared to $16.1 million for the same period last year. Net loss per share for the period was $0.43 per basic share and diluted share, compared to $0.69 per basic and diluted share for the same period last year. Adjusted EBITDA for the fourth quarter of 2025 was $4.8 million as compared to $3.0 million for the fourth quarter of 2024. See below for additional information and a reconciliation of non-GAAP financial information.

**Full Year 2025 Financial Results**

Total revenue for the full year 2025 was $236.3 million, a 15% increase compared to $204.7 million in 2024. Full year 2025 U.S. revenue was $186.4 million, a 16% increase compared to $161.2 million in 2024, representing 79% of total revenue. International revenue for the full year 2025 was $49.9 million, a 15% increase compared to $43.6 million in 2024, representing 21% of total revenue.

Trauma and Deformity revenue for the full year 2025 was $166.3 million, a 15% increase compared to $145.1 million in 2024. Scoliosis revenue for the full year 2025 was $66.0 million, a 20% increase compared to $55.2 million in 2024. Sports Medicine/Other revenue for the full year 2025 was $4.0 million, a 10% decrease compared to $4.4 million in 2024.

For the full year 2025, gross profit margin was 73.1%, compared to 72.6% in 2024.

Full year operating expenses were $211.9 million, a 15.4% increase compared to $183.6 million in 2024. The increase was mainly driven by volume of units sold, and increased volume related commission.

![footer.jpg](footer.jpg)

------

![header.jpg](header.jpg)

For the full year 2025, sales and marketing expense increased $8.4 million, or 13.1%, to $72.7 million. The increase was primarily driven by increased sales commission expenses.

For the full year 2025, general and administrative expense increased $17.0 million, or 16.6%, to $119.8 million. The full year increase was driven primarily by the addition of personnel and resources to support the continued expansion of the OPSB business, and increases in non-cash items such as stock compensation, depreciation and amortization.

Research and development expenses decreased $1.9 million, or 18%, to $9.1 million in 2025. The decrease was driven primarily due to the timing of product development.

For 2025, a $4.6 million impairment charge was recorded compared to a $1.8 million charge in 2024.

Other income was $0.1 million for 2025 compared to other expense of $6.9 million for 2024.

Net loss for the full year 2025 was $39.6 million, compared to a net loss of $37.8 million last year. Net loss per share for the period was $1.69 per basic and diluted share, compared to net loss of $1.64 per basic and diluted share for the same period last year. Adjusted EBITDA for the full year 2025 was $14.8 million compared to $8.5 million for the full year 2024. See below for additional information and a reconciliation of non-GAAP financial information.

Weighted average diluted shares outstanding for the three months ended December 31, 2025 was 23,575,945 shares.

As of December 31, 2025, cash and cash equivalents, short-term investments and restricted cash were $62.9 million compared to $70.8 million as of December 31, 2024.

**Full Year 2026 Financial Guidance**

For full year 2026, the Company expects its revenue to be in the range of $262.0 million to $266.0 million, representing growth of 11% to 13% over 2025 revenue. The Company also expects its annual set deployment to be approximately $10.0 million and expects to generate approximately $25.0 million of adjusted EBITDA for full year 2026, and breakeven free cash flow in 2026.

**Conference Call**

OrthoPediatrics will host a conference call on Thursday, February 26, 2026, at 4:30 p.m. ET to discuss the results. Investors interested in listening to the conference call may do so by accessing a live and archived webcast of the event at www.orthopediatrics.com, on the Investors page in the Events & Presentations section. The webcast will be available for replay for at least 90 days after the event.

**Forward-Looking Statements**

This press release includes "forward-looking statements" within the meaning of U.S. federal securities laws. You can identify forward-looking statements by the use of words such as "may," "might," "will," "should," "expect," "plan," "anticipate," "could," "believe," "estimate," "project," "target," "predict," "intend," "future," "goals," "potential," "objective," "would" and other similar expressions. Forward-looking statements involve known and unknown risks, uncertainties and other factors, such as the impact of widespread health emergencies, such as COVID-19 and respiratory syncytial virus, and the other risks, uncertainties and factors set forth under "Risk Factors" in OrthoPediatrics' Annual Report on Form 10-K filed with the SEC on March 5, 2025, as updated and supplemented by our other SEC reports filed from time to time, that may cause our results, activity levels, performance or achievements to be materially different from the information expressed or implied by the forward-looking statements. Forward-looking statements speak only as of the date they are made. OrthoPediatrics assumes no obligation to update forward-looking statements to reflect actual results, subsequent events, or circumstances or other changes affecting such statements except to the extent required by applicable securities laws.

![footer.jpg](footer.jpg)

------

![header.jpg](header.jpg)

**Use of Non-GAAP Financial Measures**

This press release includes certain non-GAAP financial measures such as adjusted diluted loss per share and Adjusted EBITDA, which differ from financial measures calculated in accordance with U.S. generally accepted accounting principles ("GAAP"). Adjusted loss per share in this press release represents diluted loss per share on a GAAP basis, plus the accreted interest attributable to acquisition installment payables, trademark impairment, restructuring charges, tariffs, European Union Medical Device Regulation fees, acquisition related costs, MidCap financing termination fees, and minimum purchase commitment costs. The fair value adjustment of contingent consideration is associated with our estimates of the value of earn-outs in connection with certain acquisitions. We believe that providing the non-GAAP diluted loss per share excluding these expenses, as well as the GAAP measures, assists our investors because such expenses are not reflective of our ongoing operating results. Adjusted EBITDA in this release represents net loss, plus interest expense, net plus other expense, provision for income taxes (benefit), depreciation and amortization, trademark and other intangible asset impairments, stock-based compensation expense, restructuring charges, tariffs, European Union Medical Device Regulation fees, acquisition related costs, MidCap financing termination fees, and the cost of minimum purchase commitments. The Company believes the non-GAAP measures provided in this earnings release enable it to further and more consistently analyze the period-to-period financial performance of its core business operating performance. Management uses these metrics as a measure of the Company's operating performance and for planning purposes, including financial projections. The Company believes these measures are useful to investors as supplemental information because they are frequently used by analysts, investors and other interested parties to evaluate companies in its industry. Adjusted EBITDA is a non-GAAP financial measure and should not be considered as an alternative to, or superior to, net income or loss as a measure of financial performance or cash flows from operations as a measure of liquidity, or any other performance measure derived in accordance with GAAP, and it should not be construed to imply that the Company's future results will be unaffected by unusual or non-recurring items. In addition, the measure is not intended to be a measure of free cash flow for management's discretionary use, as it does not reflect certain cash requirements such as debt service requirements, capital expenditures and other cash costs that may recur in the future. Adjusted EBITDA contains certain other limitations, including the failure to reflect our cash expenditures, cash requirements for working capital needs and other potential cash requirements. In evaluating these non-GAAP measures, you should be aware that in the future the Company may incur expenses that are the same or similar to some of the adjustments in this presentation. The Company's presentation of non-GAAP diluted loss per share or Adjusted EBITDA should not be construed to imply that its future results will be unaffected by any such adjustments. Management compensates for these limitations by primarily relying on the Company's GAAP results in addition to using these adjusted measures on a supplemental basis. The Company's definition of these measures is not necessarily comparable to other similarly titled captions of other companies due to different methods of calculation. The schedules below contain reconciliations of reported GAAP diluted loss per share to non-GAAP diluted loss and net loss to non-GAAP Adjusted EBITDA.

**About OrthoPediatrics Corp.**

Founded in 2006, OrthoPediatrics is an orthopedic company focused exclusively on advancing the field of pediatric orthopedics. As such it has developed the most comprehensive product offering to the pediatric orthopedic market to improve the lives of children with orthopedic conditions. OrthoPediatrics currently markets over 85 surgical and bracing systems that serve three of the largest categories within the pediatric orthopedic market. This product offering spans trauma and deformity, scoliosis, and sports medicine/other procedures. OrthoPediatrics' global sales organization is focused exclusively on pediatric orthopedics and distributes its products in the United States and over 75 countries outside the United States. For more information, please visit www.orthopediatrics.com.

**Investor Contact**

Philip Taylor

Gilmartin Group

philip@gilmartinir.com

415-937-5406

![footer.jpg](footer.jpg)

------

![header.jpg](header.jpg)

**ORTHOPEDIATRICS CORP.**

**CONDENSED CONSOLIDATED BALANCE SHEETS**

**(Unaudited)**

 **(In Thousands, Except Share Data)**

---

| | | |
|:---|:---|:---|
| | December 31, 2025 | December 31, 2024 |
| **ASSETS** | **ASSETS** | **ASSETS** |
| Current assets: |  |  |
| &nbsp;&nbsp;&nbsp;Cash | $19556 | $43820 |
| &nbsp;&nbsp;&nbsp;Restricted cash | 2064 | 1957 |
| &nbsp;&nbsp;&nbsp;Short-term investments | 41295 | 25013 |
| &nbsp;&nbsp;&nbsp;Accounts receivable - trade, net of allowances of $1,501 and $1,145, respectively | 53838 | 42357 |
| &nbsp;&nbsp;&nbsp;Inventories, net | 133790 | 117005 |
| &nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | 5876 | 7021 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current assets | 256419 | 237173 |
| Property and equipment, net | 49555 | 50596 |
| Other assets: |  |  |
| &nbsp;&nbsp;&nbsp;Amortizable intangible assets, net | 64802 | 64427 |
| &nbsp;&nbsp;&nbsp;Goodwill | 109269 | 93844 |
| &nbsp;&nbsp;&nbsp;Other intangible assets | 12909 | 16752 |
| &nbsp;&nbsp;&nbsp;Other non-current assets | 15676 | 10417 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total other assets | 202656 | 185440 |
| Total assets | $508630 | $473209 |
| **LIABILITIES AND STOCKHOLDERS' EQUITY** | **LIABILITIES AND STOCKHOLDERS' EQUITY** | **LIABILITIES AND STOCKHOLDERS' EQUITY** |
| Current liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;Accounts payable - trade | 18786 | 8908 |
| &nbsp;&nbsp;&nbsp;Accrued compensation and benefits | 13693 | 13888 |
| &nbsp;&nbsp;&nbsp;Current portion of long-term debt with affiliate | 170 | 160 |
| &nbsp;&nbsp;&nbsp;Current portion of acquisition installment payable | 2194 | 1347 |
| &nbsp;&nbsp;&nbsp;Other current liabilities | 11354 | 9659 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current liabilities | 46197 | 33962 |
| Long-term liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;Long-term term loan | 48189 | 23957 |
| &nbsp;&nbsp;&nbsp;Long-term convertible note | 48486 | 47913 |
| &nbsp;&nbsp;&nbsp;Long-term debt with affiliate, net of current portion | 283 | 451 |
| &nbsp;&nbsp;&nbsp;Other long-term debt, net of current portion | 2862 | 635 |
| &nbsp;&nbsp;&nbsp;Acquisition installment payable, net of current portion | 2898 | 2452 |
| &nbsp;&nbsp;&nbsp;Deferred income taxes | 3582 | 3381 |
| &nbsp;&nbsp;&nbsp;Other long-term liabilities | 9537 | 5892 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total long-term liabilities | 115837 | 84681 |
| Total liabilities | 162034 | 118643 |
| Stockholders' equity: |  |  |
| &nbsp;&nbsp;&nbsp;Common stock, $0.00025 par value; 50,000,000 shares authorized; 25,093,792 shares and 24,217,508 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively | 6 | 6 |
| &nbsp;&nbsp;&nbsp;Additional paid-in capital | 622325 | 600897 |
| &nbsp;&nbsp;&nbsp;Accumulated deficit | (275212) | (235564) |
| &nbsp;&nbsp;&nbsp;Accumulated other comprehensive loss | (523) | (10773) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total stockholders' equity | 346596 | 354566 |
| Total liabilities and stockholders' equity | $508630 | $473209 |

---

![footer.jpg](footer.jpg)

------

![header.jpg](header.jpg)

**ORTHOPEDIATRICS CORP.**

**CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS**

**(Unaudited)**

**(In Thousands, Except Share and Per Share Data)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | Three Months Ended December 31, | Three Months Ended December 31, | Twelve Months Ended December 31, | Twelve Months Ended December 31, |
| | 2025 | 2024 | 2025 | 2024 |
| Net revenue | $61605 | $52667 | $236348 | $204727 |
| Cost of revenue | 16499 | 17102 | 63687 | 56129 |
| Gross profit | 45106 | 35565 | 172661 | 148598 |
| Operating expenses: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Sales and marketing | 18399 | 16784 | 72726 | 64296 |
| &nbsp;&nbsp;&nbsp;&nbsp;General and administrative | 29954 | 24431 | 119832 | 102789 |
| &nbsp;&nbsp;&nbsp;&nbsp;Intangible asset impairment | 2370 | 1836 | 4638 | 1836 |
| &nbsp;&nbsp;&nbsp;&nbsp;Restructuring | 296 | 3653 | 5601 | 3653 |
| &nbsp;&nbsp;&nbsp;&nbsp;Research and development | 2259 | 2916 | 9102 | 11034 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating expenses | 53278 | 49620 | 211899 | 183608 |
| Operating loss | (8172) | (14055) | (39238) | (35010) |
| Other expenses (income): |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest expense (income), net | 1932 | 1319 | 5996 | 2621 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Loss on early extinguishment of debt |  |  |  | 3230 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other expense (income) | (341) | 1035 | (6046) | 1068 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total other expenses (income), net | 1591 | 2354 | (50) | 6919 |
| Net loss before income taxes | (9763) | (16409) | (39188) | (41929) |
| Income tax expense (benefit) | 340 | (340) | 460 | (4107) |
| Net loss | $(10103) | $(16069) | $(39648) | $(37822) |
| Weighted average shares outstanding |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic | 23575945 | 23171662 | 23459425 | 23077704 |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted | 23575945 | 23171662 | 23459425 | 23077704 |
| Net loss per share |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic | $(0.43) | $(0.69) | $(1.69) | $(1.64) |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted | $(0.43) | $(0.69) | $(1.69) | $(1.64) |

---

![footer.jpg](footer.jpg)

------

![header.jpg](header.jpg)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**ORTHOPEDIATRICS CORP.**

**CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS**

**(Unaudited)** 

**(In Thousands)**

---

| | | |
|:---|:---|:---|
| | Twelve Months Ended December 31, | Twelve Months Ended December 31, |
| | 2025 | 2024 |
| OPERATING ACTIVITIES |  |  |
| Net loss | $(39648) | $(37822) |
| Adjustments to reconcile net loss to net cash used in operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;Goodwill and other intangible asset impairments | 6512 | 1836 |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization | 21119 | 19080 |
| &nbsp;&nbsp;&nbsp;Loss on early extinguishment of debt |  | 3230 |
| &nbsp;&nbsp;&nbsp;Stock-based compensation | 17778 | 13548 |
| &nbsp;&nbsp;&nbsp;Accretion of acquisition installment payable | 89 | 661 |
| &nbsp;&nbsp;&nbsp;Deferred income taxes | (153) | (4736) |
| &nbsp;&nbsp;&nbsp;Non-cash other | 244 | 90 |
| &nbsp;&nbsp;&nbsp;Changes in certain operating assets and liabilities, net of acquisitions: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable - trade | (9366) | (4749) |
| &nbsp;&nbsp;&nbsp;&nbsp;Inventories | (8469) | (13197) |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | 414 | (1561) |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable - trade | 8167 | (4280) |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses and other liabilities | 1248 | 537 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | (2786) | 315 |
| Net cash used in operating activities | (4851) | (27048) |
| INVESTING ACTIVITIES |  |  |
| Acquisition of Boston O&P, net of cash acquired |  | (20225) |
| Other acquisitions, including clinics, net of cash acquired | (15502) | (2882) |
| Sale of short-term marketable securities |  | 49855 |
| Purchase of short-term marketable securities | (15000) | (25000) |
| Investment in private companies and purchases of licenses | (2017) | (647) |
| Purchases of property and equipment | (11110) | (14263) |
| Net cash provided by (used in) investing activities | (43629) | (13162) |
| FINANCING ACTIVITIES |  |  |
| Proceeds from issuance of debt | 25000 | 73533 |
| Payment of debt issuance costs |  | (3407) |
| Installment payment for ApiFix |  | (2250) |
| Installment payment for MedTech |  | (1250) |
| Payments on mortgage notes | (158) | (152) |
| Payments on clinic acquisition notes | (867) | (1108) |
| Payment on debt |  | (12231) |
| Net cash provided by financing activities | 23975 | 53135 |
| Effect of exchange rate changes on cash | 348 | (175) |
| NET (DECREASE) INCREASE IN CASH AND RESTRICTED CASH | (24157) | 12750 |
| Cash and restricted cash, beginning of period | 45777 | 33027 |
| Cash and restricted cash, end of period | $21620 | $45777 |

---

![footer.jpg](footer.jpg)

------

![header.jpg](header.jpg)

---

| | | |
|:---|:---|:---|
| | 2025 | 2024 |
| SUPPLEMENTAL DISCLOSURES |  |  |
| Cash paid for interest | $6516 | $2752 |
| Transfer of instruments between property and equipment and inventory | $279 | $420 |
| Issuance of common shares for ApiFix installment | $— | $6929 |
| Issuance of common shares for MedTech installment | $226 | $133 |
| Issuance of common shares in connection with Boston O&P acquisition | $233 | $— |
| Issuance of common shares to settle an obligation with a vendor | $1261 | $— |
| Issuance of common shares to acquire a distributor | $250 | $— |
| Capital contribution associated with reclassification of MedTech liability to equity | $2062 | $— |

---

![footer.jpg](footer.jpg)

------

![header.jpg](header.jpg)

**ORTHOPEDIATRICS CORP.**

**NET REVENUE BY GEOGRAPHY AND PRODUCT CATEGORY**

**(Unaudited)** 

**(In Thousands)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | Three Months Ended December 31, | Three Months Ended December 31, | Twelve Months Ended December 31, | Twelve Months Ended December 31, |
| Product sales by geographic location: | 2025 | 2024 | 2025 | 2024 |
| &nbsp;&nbsp;&nbsp;&nbsp;U.S. | $48646 | $42894 | $186403 | $161163 |
| &nbsp;&nbsp;&nbsp;&nbsp;International | 12959 | 9773 | 49945 | 43564 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total | $61605 | $52667 | $236348 | $204727 |
|  | Three Months Ended December 31, | Three Months Ended December 31, | Twelve Months Ended December 31, | Twelve Months Ended December 31, |
| Product sales by category: | 2025 | 2024 | 2025 | 2024 |
| &nbsp;&nbsp;&nbsp;&nbsp;Trauma and deformity | $42637 | $36409 | $166301 | $145126 |
| &nbsp;&nbsp;&nbsp;&nbsp;Scoliosis | 17600 | 15632 | 66047 | 55153 |
| &nbsp;&nbsp;&nbsp;&nbsp;Sports medicine/other | 1368 | 626 | 4000 | 4448 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total | $61605 | $52667 | $236348 | $204727 |

---

![footer.jpg](footer.jpg)

------

![header.jpg](header.jpg)

**ORTHOPEDIATRICS CORP.**

**RECONCILIATION OF NET LOSS TO NON-GAAP ADJUSTED EBITDA**

**(Unaudited)** 

**(In Thousands)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | Three Months Ended December 31, | Three Months Ended December 31, | Twelve Months Ended December 31, | Twelve Months Ended December 31, |
| | 2025 | 2024 | 2025 | 2024 |
| Net loss | $(10103) | $(16069) | $(39648) | $(37822) |
| &nbsp;&nbsp;Interest expense, net | 1932 | 1319 | 5996 | 2621 |
| &nbsp;&nbsp;Other expense (income), net | (341) | 1035 | (6046) | 1068 |
| &nbsp;&nbsp;&nbsp;Income tax benefit | 340 | (340) | 460 | (4107) |
| &nbsp;&nbsp;Depreciation and amortization | 5731 | 3993 | 21248 | 19080 |
| &nbsp;&nbsp;&nbsp;Intangible asset impairment | 2370 | 1836 | 4638 | 1836 |
| &nbsp;&nbsp;Stock-based compensation | 3063 | 3888 | 16425 | 13548 |
| &nbsp;&nbsp;&nbsp;Restructuring charges | 296 | 3653 | 5601 | 3653 |
| &nbsp;&nbsp;&nbsp;Tariffs | 405 |  | 1359 |  |
| &nbsp;&nbsp;&nbsp;European Union Medical Device Regulation fees |  | 1386 | 110 | 1386 |
| &nbsp;&nbsp;Acquisition related costs | 1745 | 1762 | 4277 | 2266 |
| &nbsp;&nbsp;&nbsp;MidCap financing termination fees |  |  |  | 3230 |
| &nbsp;&nbsp;&nbsp;Minimum purchase commitment cost | (621) | 560 | 339 | 1760 |
| Adjusted EBITDA | $4817 | $3023 | $14759 | $8519 |

---

**ORTHOPEDIATRICS CORP.**

**RECONCILIATION OF DILUTED LOSS PER SHARE TO NON-GAAP** 

**ADJUSTED DILUTED LOSS PER SHARE**

**(Unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | Three Months Ended December 31, | Three Months Ended December 31, | Twelve Months Ended December 31, | Twelve Months Ended December 31, |
| | 2025 | 2024 | 2025 | 2024 |
| Loss per share, diluted (GAAP) | $(0.43) | $(0.69) | $(1.69) | $(1.64) |
| &nbsp;&nbsp;&nbsp;Accretion of interest attributable to acquisition installment payable |  |  |  | 0.02 |
| &nbsp;&nbsp;&nbsp;Intangible asset impairment | 0.10 | 0.08 | 0.20 | 0.08 |
| &nbsp;&nbsp;&nbsp;Restructuring charges | 0.01 | 0.16 | 0.24 | 0.16 |
| &nbsp;&nbsp;&nbsp;Tariffs | 0.02 |  | 0.06 |  |
| &nbsp;&nbsp;&nbsp;European Union Medical Device Regulation fees |  | 0.06 |  | 0.06 |
| &nbsp;&nbsp;&nbsp;Acquisition related costs | 0.07 | 0.08 | 0.18 | 0.10 |
| &nbsp;&nbsp;&nbsp;MidCap financing termination fees |  |  |  | 0.14 |
| &nbsp;&nbsp;&nbsp;Minimum purchase commitment cost | (0.03) | 0.02 | 0.01 | 0.08 |
| Adjusted loss per share, diluted (non-GAAP) | $(0.26) | $(0.29) | $(1.00) | $(1.00) |

---

![footer.jpg](footer.jpg)

<br>