# EDGAR Filing Document

**Accession Number:** 0001594805
**File Stem:** 0001594805-26-000006
**Filing Date:** 2026-2
**Character Count:** 40724
**Document Hash:** 71234965d8c041ad3b40d4ee150ade73
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001594805-26-000006.hdr.sgml**: 20260211

**ACCESSION NUMBER**: 0001594805-26-000006

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 16

**CONFORMED PERIOD OF REPORT**: 20260211

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Regulation FD Disclosure

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20260211

**DATE AS OF CHANGE**: 20260211

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** SHOPIFY INC.
- **CENTRAL INDEX KEY:** 0001594805
- **STANDARD INDUSTRIAL CLASSIFICATION:** SERVICES-PREPACKAGED SOFTWARE [7372]
- **ORGANIZATION NAME:** 06 Technology
- **EIN:** 000000000
- **STATE OF INCORPORATION:** Z4
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-37400
- **FILM NUMBER:** 26618331

**BUSINESS ADDRESS:**
- **STREET 1:** 151 O'CONNOR STREET
- **STREET 2:** GROUND FLOOR
- **CITY:** OTTAWA
- **STATE:** A6
- **ZIP:** K2P 2L8
- **BUSINESS PHONE:** 613-241-2828

**MAIL ADDRESS:**
- **STREET 1:** 151 O'CONNOR STREET
- **STREET 2:** GROUND FLOOR
- **CITY:** OTTAWA
- **STATE:** A6
- **ZIP:** K2P 2L8

?xml version='1.0' encoding='ASCII'? shop-20260211

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

<u>________________________________________________</u>

**FORM 8-K**

<u>________________________________________________</u>

**CURRENT REPORT** 

**Pursuant to Section 13 or 15(d) of the**

**Securities Exchange Act of 1934**

**Date of Report (Date of earliest event reported): February 11, 2026**

![Shopify Logo.jpg](shop-20260211_g1.jpg)

<u>________________________________________________</u>

**Shopify Inc.**

**(Exact name of registrant as specified in its charter)**

<u>________________________________________________</u>

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Canada** | **Canada** | **001-37400** | **98-0486686** | **98-0486686** |
| **(State or other jurisdiction of incorporation)** | **(State or other jurisdiction of incorporation)** | **(Commission File Number)** | **(IRS Employer Identification No.)** | **(IRS Employer Identification No.)** |
| **151 O'Connor Street, Ground Floor** | **151 O'Connor Street, Ground Floor** | | **85 10th Ave, Suite 800** | **85 10th Ave, Suite 800** |
| **Ottawa,** | **Ontario** | | **New York,** | **New York** |
| **Canada** | **K2P 2L8** |  | **USA** | **10011** |
| **(Address of Principal Executive Offices) (Zip Code)** | **(Address of Principal Executive Offices) (Zip Code)** | **(Address of Principal Executive Offices) (Zip Code)** | **(Address of Principal Executive Offices) (Zip Code)** | **(Address of Principal Executive Offices) (Zip Code)** |

---

**Registrant's Telephone Number, Including Area Code: (613) 241-2828 x 1045**

<u>________________________________________________</u>

Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 ☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 ☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 ☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 ☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)

---

| | | |
|:---|:---|:---|
| Securities registered pursuant to Section 12(b) of the Act: | Securities registered pursuant to Section 12(b) of the Act: | Securities registered pursuant to Section 12(b) of the Act: |
| Title of each class | Trading | Name of each exchange on which registered |
| **Class A Subordinate Voting Shares** | **SHOP** | **The Nasdaq Global Select Market** |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

------

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

**Item 2.02.&nbsp;&nbsp;&nbsp;&nbsp;Results of Operations and Financial Condition.**

On February 11, 2026, Shopify Inc. (the "Company") issued a press release announcing its financial results for the quarter and full year ended December 31, 2025, as well as a share repurchase program. A copy of the press release is furnished as Exhibit 99.1 to this report.

The information furnished with this Item 2.02, including Exhibit 99.1, shall not be deemed "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any other filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.

**Item 7.01.&nbsp;&nbsp;&nbsp;&nbsp;Regulation FD Disclosure.**

On February 11, 2026, the Company also announced that its Board of Directors authorized the Company to repurchase up to US$2.0 billion of its Class A subordinate voting shares ("Class A Subordinate Voting Shares"), provided that the number of Class A Subordinate Voting Shares repurchased does not exceed 5% of the Company's issued and outstanding Class A Subordinate Voting Shares. The repurchase program will go into effect on February 17, 2026 and does not have a fixed expiration. The actual timing, number and value of Class A Subordinate Voting Shares repurchased will depend on a variety of factors, including price, general business and market conditions, applicable legal requirements and alternative investment opportunities. The repurchase program may be effected through open market purchases on the Nasdaq, privately negotiated transactions, including block trades, or other means, in compliance with applicable Canadian and United States securities laws, including Rule 10b-18 under the Securities Exchange Act of 1934, as amended, and including through Rule 10b5-1 trading plans. Additional information related to the repurchase program is included in the press release, a copy of which is furnished as Exhibit 99.1 to this report.

**Item 9.01.&nbsp;&nbsp;&nbsp;&nbsp;Financial Statements and Exhibits.**

---

| | |
|:---|:---|
| **Exhibit No.** | **Description** |
| &nbsp;&nbsp;&nbsp;99.1 | <u>[Press release of financial results](exhibit991pressreleaseq420.htm)[issued by Shopify Inc. on February 11, 2026](exhibit991pressreleaseq420.htm)</u> |
| &nbsp;&nbsp;&nbsp;104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |

---

------

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
| | **SHOPIFY INC.** | **SHOPIFY INC.** |
| Date: February 11, 2026 |  |  |
|  | By: | /s/ Michael L. Johnson |
|  |  | Name: Michael L. Johnson |
|  |  | Title: Corporate Secretary |

---

## Exhibit 99.1

![shopifylogo.jpg](shopifylogo.jpg)

Shopify's Standout 2025: The Launchpad for a New Era of Commerce in 2026

**$11.6B in revenue, $2B in free cash flow and the launch of a $2B share repurchase program** 

Internet, Everywhere - February 11, 2026 - Shopify Inc. (NASDAQ, TSX: SHOP) announced today financial results for the quarter and year ended December 31, 2025. **Shopify achieved Q4 revenue growth of 31% and a 19% free cash flow margin**, marking ten consecutive quarters of double-digit free cash flow margins.

"2025 was Shopify at full throttle - driving compounding growth, while laying the rails for the new era of AI commerce," said Harley Finkelstein, President of Shopify. "2026 will be the year of the builders, and we'll be powering them - from first sale to full scale."

Jeff Hoffmeister, Chief Financial Officer, said, "We closed Q4 with strong top-line growth and disciplined cash generation with revenue up 31% year-over-year and a 19% free cash flow margin. This brings 2025 to 30% revenue growth, 4 percentage points higher than 2024, and a 17% free cash flow margin. With AI reshaping how buyers discover and purchase, we delivered these strong margins while investing in Catalog, Sidekick, Universal Commerce Protocol, and our full platform of commerce solutions. We ended 2025 with strength across all merchant sizes, regions, and channels, setting us up well for 2026."

**Selected Business Performance Information**<sup>(1)</sup>

(In US $ millions, except percentages)

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three months ended December 31,** | **Three months ended December 31,** | **Years ended December 31,** | **Years ended December 31,** |
| | **2025** | **2024** | **2025** | **2024** |
| GMV | 123841 | 94460 | 378441 | 292275 |
| MRR | 205 | 178 | 205 | 178 |
| Revenue | 3672 | 2812 | 11556 | 8880 |
| Gross profit | 1693 | 1352 | 5555 | 4472 |
| Operating income | 631 | 465 | 1468 | 1075 |
| Free cash flow | 715 | 611 | 2007 | 1597 |
| &nbsp;&nbsp;&nbsp;*YoY revenue growth rate* | *31 %* | *31 %* | *30 %* | *26 %* |
| &nbsp;&nbsp;&nbsp;*Free cash flow margin* | *19 %* | *22 %* | *17 %* | *18 %* |

---

<sup>(1)</sup> See endnotes below for definitions of GMV and MRR and additional information on free cash flow and free cash flow margin, which are non-GAAP financial measures and are reconciled to the comparable GAAP measures in the non-GAAP reconciliation at the end of this press release.

------

![shopifylogo.jpg](shopifylogo.jpg)

**2025 Highlights**<sup>(2)</sup>

---

| | | | |
|:---|:---|:---|:---|
| **Durable, rapid growth at scale** | **Durable, rapid growth at scale** | **Durable, rapid growth at scale** | **Durable, rapid growth at scale** |
| 29% | GMV growth that scales <br>with merchant success <br>(2024: 24%, 2023: 20%, 2022: 12%) | 30% | Revenue growth that<br>persists with scale<br>(2024: 26%, 2023: 26%, 2022: 21%) |
| 3x | Greater GMV than 2020 | 3.9x | Greater revenue than 2020 |
| 11 | Consecutive quarters of 25%<br>or greater revenue growth, <br>excluding logistics | >14% | US ecommerce market share |
| **Multiple growth drivers <br>gaining momentum** | **Multiple growth drivers <br>gaining momentum** | **Profitable by design** | **Profitable by design** |
| 36% | International revenue growth | $2B | Free cash flow |
| 27% | Offline revenue growth | $1.5B | Operating income |
| 96% | B2B GMV growth | 10 | Consecutive quarters<br>of double-digit free cash <br>flow margins |
| 37% | Gross Payments Volume growth |  |  |
| 62% | Shop Pay GMV growth |  |  |

---

<sup>(2)</sup> All comparisons are to 2024, unless otherwise stated. The US ecommerce market share is based on a combination of US Census Bureau data (Quarterly Retail E-Commerce Sales, not adjusted) and internal estimates. Shopify market share represents sales by Shopify merchants based on Shopify's 2025 US GMV (excluding merchant sales made through POS). International revenue represents total revenue for all regions outside North America. Offline revenue includes revenue from Shopify Payments for offline, POS Pro and Retail plan subscriptions and POS Hardware. B2B represents a very small portion of total GMV today, given it is a product offering for Plus merchants only.

------

![shopifylogo.jpg](shopifylogo.jpg)

**2026 Outlook**

The outlook that follows supersedes all prior financial outlook statements made by Shopify, constitutes forward-looking information within the meaning of applicable securities laws, is based on a number of assumptions, and is subject to a number of risks. Actual results could vary materially as a result of numerous factors, including certain risk factors, many of which are beyond Shopify's control. Please see "Forward-looking Statements" at the end of this press release.

For the first quarter of 2026, we expect:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Revenue to grow at a low-thirties percentage rate on a year-over-year basis, similar to Q4 2025;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Gross profit dollars to grow at a high-twenties percentage rate on a year-over-year basis;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Operating expenses as a percentage of revenue to be 37% to 38%;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Stock-based compensation to be $140 million; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Free cash flow margin to be in the low-to-mid teens, slightly below Q1 of 2025.

**Share Repurchase Authorization**

Shopify's Board of Directors has authorized a share repurchase program of up to $2 billion. Shopify expects the program to be executed using pre-arranged algorithmic trading instructions, with no set quarterly or annual minimums. "We are launching this share repurchase program from a position of financial and operating strength, as clearly demonstrated by the results we announced today. Our capital allocation principles remain unchanged: prioritizing growth while remaining disciplined, flexible, and focused on long-term value for Shopify and our shareholders," said Jeff Hoffmeister, Chief Financial Officer of Shopify.

**Quarterly Conference Call**

Shopify's management team will hold a conference call to discuss our fourth-quarter results today, February 11, 2026, at 8:30 a.m. ET. The conference call will be webcast in the Investor Relations section of Shopify's website at <u>www.shopify.com/investors/events</u>. An archived replay of the webcast will be available following the conclusion of the call.

Shopify's Annual Report on Form 10-K for the year ended December 31, 2025, including the Audited Consolidated Financial Statements and accompanying Notes, and Management's Discussion and Analysis, will be available on Shopify's website at <u>www.shopify.com</u> and will be filed on EDGAR at <u>www.sec.gov</u> and on SEDAR+ at <u>www.sedarplus.ca.</u> Shareholders may, upon request, receive a hard copy of the complete audited financial statements free of charge.

**About Shopify**

Shopify provides essential internet infrastructure for commerce. Shopify's all-in-one platform makes it easier to start, run, and grow a business, powering sales online, in-store, and everywhere in between. Millions of businesses in 175+ countries use Shopify—from entrepreneurs to brands like Aldo, BarkBox, Carrier, Meta, Vuori, SKIMS, and Supreme.

For more information, visit **<u>www.shopify.com.</u>**

---

| | | | |
|:---|:---|:---|:---|
| CONTACT INVESTORS: | Carrie Gillard | CONTACT MEDIA: | Ben McConaghy |
| | Director, Investor Relations | | Director, Communications |
| | <u>IR@shopify.com</u> | | <u>press@shopify.com</u> |

---

------

![shopifylogo.jpg](shopifylogo.jpg)

**Shopify Inc. Condensed Consolidated Statements of Operations**

(In US $ millions)

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three months ended December 31,** | **Three months ended December 31,** | **Years ended December 31,** | **Years ended December 31,** |
| | **2025** | **2024** | **2025** | **2024** |
| &nbsp;&nbsp;**Revenues** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Subscription solutions | 777 | 666 | 2752 | 2350 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Merchant solutions | 2895 | 2146 | 8804 | 6530 |
|  | **3672** | **2812** | **11556** | **8880** |
| &nbsp;&nbsp;**Cost of revenues** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Subscription solutions | 148 | 134 | 520 | 434 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Merchant solutions | 1831 | 1326 | 5481 | 3974 |
|  | 1979 | 1460 | 6001 | 4408 |
| &nbsp;&nbsp;**Gross profit** | **1693** | **1352** | **5555** | **4472** |
| &nbsp;&nbsp;**Operating expenses** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Sales and marketing | 433 | 348 | 1663 | 1393 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Research and development | 390 | 351 | 1536 | 1367 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;General and administrative | 125 | 112 | 471 | 410 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Transaction and loan losses | 114 | 76 | 417 | 227 |
| &nbsp;&nbsp;Total operating expenses | 1062 | 887 | 4087 | 3397 |
| &nbsp;&nbsp;**Operating income** | **631** | **465** | **1468** | **1075** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net other income (expense), including taxes<sup>(3)</sup> | 112 | 828 | (237) | 944 |
| &nbsp;&nbsp;**Net income** | **743** | **1293** | **1231** | **2019** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;less: equity investments, marked to <br>market, net of taxes | 149 | 835 | (294) | 782 |
| &nbsp;&nbsp;**Net income**<br>**excluding the impact of equity investments**<sup>(4)</sup> | **594** | **458** | **1525** | **1237** |
| <sup>(3)</sup> *Net other income (expense), including taxes* includes interest income, gains and losses on equity and other investments, loss on the embedded derivative related to our <br>convertible senior notes, foreign exchange gains and losses, and our provision for income taxes. | <sup>(3)</sup> *Net other income (expense), including taxes* includes interest income, gains and losses on equity and other investments, loss on the embedded derivative related to our <br>convertible senior notes, foreign exchange gains and losses, and our provision for income taxes. | <sup>(3)</sup> *Net other income (expense), including taxes* includes interest income, gains and losses on equity and other investments, loss on the embedded derivative related to our <br>convertible senior notes, foreign exchange gains and losses, and our provision for income taxes. | <sup>(3)</sup> *Net other income (expense), including taxes* includes interest income, gains and losses on equity and other investments, loss on the embedded derivative related to our <br>convertible senior notes, foreign exchange gains and losses, and our provision for income taxes. | <sup>(3)</sup> *Net other income (expense), including taxes* includes interest income, gains and losses on equity and other investments, loss on the embedded derivative related to our <br>convertible senior notes, foreign exchange gains and losses, and our provision for income taxes. |
| <sup>(4)</sup> *Net income excluding the impact of equity investments* is a non-GAAP financial measure which is reconciled at the end of this press release. This measure excludes the impact of any gains or losses on our equity investments in third parties and the embedded derivative related to our convertible senior notes. Shopify believes this measure provides useful information to investors given that valuations of third parties in public and private markets are outside of our control, and therefore, fluctuations in those valuations are not relevant to the fundamentals of our business and have little analytical or predictive value regarding our ability to drive operational results. This measure does not have a standardized meaning under US GAAP and may not be comparable to similar measures presented by other companies.<br>Note: More detailed Consolidated Statements of Operations and Comprehensive Income are available in the Annual Report on Form 10-K filed concurrently with this press release with US and Canadian regulators and available on www.sec.gov and www.sedarplus.ca. | <sup>(4)</sup> *Net income excluding the impact of equity investments* is a non-GAAP financial measure which is reconciled at the end of this press release. This measure excludes the impact of any gains or losses on our equity investments in third parties and the embedded derivative related to our convertible senior notes. Shopify believes this measure provides useful information to investors given that valuations of third parties in public and private markets are outside of our control, and therefore, fluctuations in those valuations are not relevant to the fundamentals of our business and have little analytical or predictive value regarding our ability to drive operational results. This measure does not have a standardized meaning under US GAAP and may not be comparable to similar measures presented by other companies.<br>Note: More detailed Consolidated Statements of Operations and Comprehensive Income are available in the Annual Report on Form 10-K filed concurrently with this press release with US and Canadian regulators and available on www.sec.gov and www.sedarplus.ca. | <sup>(4)</sup> *Net income excluding the impact of equity investments* is a non-GAAP financial measure which is reconciled at the end of this press release. This measure excludes the impact of any gains or losses on our equity investments in third parties and the embedded derivative related to our convertible senior notes. Shopify believes this measure provides useful information to investors given that valuations of third parties in public and private markets are outside of our control, and therefore, fluctuations in those valuations are not relevant to the fundamentals of our business and have little analytical or predictive value regarding our ability to drive operational results. This measure does not have a standardized meaning under US GAAP and may not be comparable to similar measures presented by other companies.<br>Note: More detailed Consolidated Statements of Operations and Comprehensive Income are available in the Annual Report on Form 10-K filed concurrently with this press release with US and Canadian regulators and available on www.sec.gov and www.sedarplus.ca. | <sup>(4)</sup> *Net income excluding the impact of equity investments* is a non-GAAP financial measure which is reconciled at the end of this press release. This measure excludes the impact of any gains or losses on our equity investments in third parties and the embedded derivative related to our convertible senior notes. Shopify believes this measure provides useful information to investors given that valuations of third parties in public and private markets are outside of our control, and therefore, fluctuations in those valuations are not relevant to the fundamentals of our business and have little analytical or predictive value regarding our ability to drive operational results. This measure does not have a standardized meaning under US GAAP and may not be comparable to similar measures presented by other companies.<br>Note: More detailed Consolidated Statements of Operations and Comprehensive Income are available in the Annual Report on Form 10-K filed concurrently with this press release with US and Canadian regulators and available on www.sec.gov and www.sedarplus.ca. | <sup>(4)</sup> *Net income excluding the impact of equity investments* is a non-GAAP financial measure which is reconciled at the end of this press release. This measure excludes the impact of any gains or losses on our equity investments in third parties and the embedded derivative related to our convertible senior notes. Shopify believes this measure provides useful information to investors given that valuations of third parties in public and private markets are outside of our control, and therefore, fluctuations in those valuations are not relevant to the fundamentals of our business and have little analytical or predictive value regarding our ability to drive operational results. This measure does not have a standardized meaning under US GAAP and may not be comparable to similar measures presented by other companies.<br>Note: More detailed Consolidated Statements of Operations and Comprehensive Income are available in the Annual Report on Form 10-K filed concurrently with this press release with US and Canadian regulators and available on www.sec.gov and www.sedarplus.ca. |

---

------

![shopifylogo.jpg](shopifylogo.jpg)

**Shopify Inc. Condensed Consolidated Balance Sheets** 

(In US $ millions)

---

| | | |
|:---|:---|:---|
| | **December 31, 2025** | **December 31, 2024** |
| **Assets** | | |
| &nbsp;&nbsp;&nbsp;**Current assets** | | |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | 1545 | 1498 |
| &nbsp;&nbsp;&nbsp;&nbsp;Marketable securities | 4233 | 3981 |
| &nbsp;&nbsp;&nbsp;&nbsp;Trade and other receivables, net | 500 | 342 |
| &nbsp;&nbsp;&nbsp;&nbsp;Loans and merchant cash advances, net | 1784 | 1224 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other current assets | 234 | 209 |
|  | 8296 | 7254 |
| &nbsp;&nbsp;&nbsp;**Long-term assets** |  |  |
| &nbsp;&nbsp;&nbsp;Long-term assets<sup>(5)</sup> | 210 | 183 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred tax assets | 33 | 37 |
| &nbsp;&nbsp;&nbsp;&nbsp;Long-term investments | 975 | 709 |
| &nbsp;&nbsp;&nbsp;&nbsp;Equity and other investments | 4582 | 4647 |
| &nbsp;&nbsp;&nbsp;&nbsp;Equity method investment | 602 | 642 |
| &nbsp;&nbsp;&nbsp;&nbsp;Goodwill | 491 | 452 |
|  | 6893 | 6670 |
| **Total assets** | **15189** | **13924** |
| **Liabilities and shareholders' equity** |  |  |
| **Liabilities** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | 570 | 360 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred tax liabilities | 55 | 73 |
| &nbsp;&nbsp;&nbsp;Other liabilities<sup>(6)</sup> | 1091 | 1933 |
|  | 1716 | 2366 |
| **Shareholders' equity** | 13473 | 11558 |
| **Total liabilities and shareholders' equity** | **15189** | **13924** |
| <sup>(5)</sup> *Long-term assets* includes Property and equipment, net, Operating lease right-of-use assets, net, Intangible assets, net and Other long-term assets. | <sup>(5)</sup> *Long-term assets* includes Property and equipment, net, Operating lease right-of-use assets, net, Intangible assets, net and Other long-term assets. | <sup>(5)</sup> *Long-term assets* includes Property and equipment, net, Operating lease right-of-use assets, net, Intangible assets, net and Other long-term assets. |
| <sup>(6)</sup> *Other liabilities* includes Accrued liabilities, Current and Long-term Deferred revenue and Operating lease liabilities, and Convertible senior notes.  | <sup>(6)</sup> *Other liabilities* includes Accrued liabilities, Current and Long-term Deferred revenue and Operating lease liabilities, and Convertible senior notes.  | <sup>(6)</sup> *Other liabilities* includes Accrued liabilities, Current and Long-term Deferred revenue and Operating lease liabilities, and Convertible senior notes.  |
| Note: More detailed Consolidated Balance Sheets and Notes to the Consolidated Financial Statements are available in the Annual Report on Form 10-K filed concurrently with this press release with US and Canadian regulators and available on <u>www.sec.gov</u> and <u>www.sedarplus.ca</u>. | Note: More detailed Consolidated Balance Sheets and Notes to the Consolidated Financial Statements are available in the Annual Report on Form 10-K filed concurrently with this press release with US and Canadian regulators and available on <u>www.sec.gov</u> and <u>www.sedarplus.ca</u>. | Note: More detailed Consolidated Balance Sheets and Notes to the Consolidated Financial Statements are available in the Annual Report on Form 10-K filed concurrently with this press release with US and Canadian regulators and available on <u>www.sec.gov</u> and <u>www.sedarplus.ca</u>. |

---

------

![shopifylogo.jpg](shopifylogo.jpg)

**Shopify Inc. Condensed Consolidated Statements of Cash Flows** 

(In US $ millions)

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three months ended December 31,** | **Three months ended December 31,** | **Years ended December 31,** | **Years ended December 31,** |
| | **2025** | **2024** | **2025** | **2024** |
| &nbsp;&nbsp;**Cash flows from operating activities** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income for the period | 743 | 1293 | 1231 | 2019 |
| &nbsp;&nbsp;&nbsp;&nbsp;Adjustments to reconcile net income to<br>net cash provided by operating activities: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amortization and depreciation | 7 | 8 | 31 | 36 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation | 115 | 109 | 449 | 430 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Impairment of right-of-use assets and leasehold improvements |  |  | 13 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Provision for transaction and loan losses | 41 | 52 | 230 | 148 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred income tax expense (recovery) | 22 | 72 | (14) | 78 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Revenue related to non-cash consideration | (12) | (19) | (49) | (94) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Loss on derivative embedded in convertible note | 94 |  | 123 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net (gain) loss on equity and other investments | (248) | (929) | 153 | (992) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net (gain) loss on equity method investment | (28) | 22 | 40 | 138 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Unrealized foreign exchange (gain) loss | (3) | 34 | (57) | 19 |
| &nbsp;&nbsp;&nbsp;&nbsp;Changes in operating assets and liabilities | (6) | (27) | (117) | (166) |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net cash provided by operating activities** | **725** | **615** | **2033** | **1616** |
| &nbsp;&nbsp;**Cash flows from investing activities** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Purchases of property and equipment | (10) | (4) | (26) | (19) |
| &nbsp;&nbsp;&nbsp;&nbsp;Purchases of marketable securities | (2398) | (2339) | (7040) | (8396) |
| &nbsp;&nbsp;&nbsp;&nbsp;Maturities of marketable securities | 1801 | 1810 | 6552 | 7457 |
| &nbsp;&nbsp;&nbsp;&nbsp;Purchases and originations of loans | (1269) | (877) | (4014) | (3006) |
| &nbsp;&nbsp;&nbsp;&nbsp;Repayments and sales of loans | 1182 | 775 | 3435 | 2542 |
| &nbsp;&nbsp;&nbsp;&nbsp;Purchases of equity and other investments | (16) | (26) | (99) | (137) |
| &nbsp;&nbsp;&nbsp;&nbsp;Acquisition of businesses, net of cash acquired |  |  | (56) | (30) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | 56 |  | 58 | 3 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net cash used in investing activities** | **(654)** | **(661)** | **(1190)** | **(1586)** |
| &nbsp;&nbsp;**Cash flows from financing activities** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from the exercise of stock options | 105 | 49 | 232 | 61 |
| &nbsp;&nbsp;&nbsp;&nbsp;Maturities of convertible senior notes | (1043) |  | (1043) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net cash (used in) provided by financing activities** | **(938)** | **49** | **(811)** | **61** |
| &nbsp;&nbsp;Effect of foreign exchange on cash, cash equivalents and restricted cash | (2) | (12) | 15 | (6) |
| &nbsp;&nbsp;**Net (decrease) increase in cash, cash <br>equivalents and restricted cash** | **(869)** | **(9)** | **47** | **85** |
| &nbsp;&nbsp;Cash, cash equivalents and restricted cash – beginning of year | 2414 | 1507 | 1498 | 1413 |
| &nbsp;&nbsp;**Cash, cash equivalents and restricted cash – end of year** | **1545** | **1498** | **1545** | **1498** |

---

------

![shopifylogo.jpg](shopifylogo.jpg)

**Reconciliation of Non-GAAP Financial Measures**

**Free Cash Flow Reconciliation**

(In US $ millions, except percentages)

The following table illustrates how free cash flow is calculated in this press release:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three months ended December 31,** | **Three months ended December 31,** | **Years ended December 31,** | **Years ended December 31,** |
| | &nbsp;&nbsp;&nbsp;&nbsp;**2025** | &nbsp;&nbsp;&nbsp;&nbsp;**2024** | &nbsp;&nbsp;&nbsp;&nbsp;**2025** | &nbsp;&nbsp;&nbsp;&nbsp;**2024** |
| Net cash provided by operating <br>activities | 725 | 615 | 2033 | 1616 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;less: capital expenditures<sup>(7)</sup> | (10) | (4) | (26) | (19) |
| Free cash flow | 715 | 611 | 2007 | 1597 |
| Revenue | 3672 | 2812 | 11556 | 8880 |
| Free cash flow margin | 19% | 22% | 17% | 18% |

---

**Net Income Excluding the Impact of Equity Investments Reconciliation**

(In US $ millions)

The following table illustrates how Net income excluding the impact of equity investments is calculated in this press release:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three months ended December 31,** | **Three months ended December 31,** | **Years ended December 31,** | **Years ended December 31,** |
| | &nbsp;&nbsp;&nbsp;&nbsp;**2025** | &nbsp;&nbsp;&nbsp;&nbsp;**2024** | &nbsp;&nbsp;&nbsp;&nbsp;**2025** | &nbsp;&nbsp;&nbsp;&nbsp;**2024** |
| Net income | 743 | 1293 | 1231 | 2019 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;less: equity investments, <br>marked to market, net of taxes | 149 | 835 | (294) | 782 |
| Net income <br>excluding the impact of equity investments<sup>(4)</sup>  | 594 | 458 | 1525 | 1237 |

---

<sup>(7)</sup> *Capital expenditures* is equivalent to the amount included in "Purchases of property and equipment" on our Condensed Consolidated Statements of Cash Flows for the reported period.

------

![shopifylogo.jpg](shopifylogo.jpg)

**Constant Currency Analysis**

(In US $ millions, except percentages)

The following table converts our GMV, revenues, gross profit, and operating income using the comparative period's monthly average exchange rates. We have provided the below disclosure as we believe it presents a clear comparison of our period-to-period operating results by removing the impact of fluctuations in foreign exchange rates and to assist investors in understanding our financial and operating performance. The table below and our Condensed Consolidated Statements of Operations disclosure are supplements to our consolidated financial statements, which are prepared and presented in accordance with US GAAP (excluding GMV).

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three months ended December 31,** | **Three months ended December 31,** | **Three months ended December 31,** | **Three months ended December 31,** | **Three months ended December 31,** | **Three months ended December 31,** |
| | **GMV** | **Revenue** | **Subscription solutions revenue** | **Merchant solutions revenue** | **Gross profit** | **Operating income** |
| &nbsp;&nbsp;&nbsp;2024 as reported | 94460 | 2812 | 666 | 2146 | 1352 | 465 |
| &nbsp;&nbsp;&nbsp;2025 as reported | 123841 | 3672 | 777 | 2895 | 1693 | 631 |
| &nbsp;&nbsp;&nbsp;Percentage change YoY | 31% | 31% | 17% | 35% | 25% | 36% |
| &nbsp;&nbsp;&nbsp;Constant currency impact | 2413 | 33 | 5 | 28 | 19 | 13 |
| &nbsp;&nbsp;&nbsp;Percentage change YoY <br>constant currency | 29% | 29% | 16% | 34% | 24% | 33% |
|  | **Years ended December 31,** | **Years ended December 31,** | **Years ended December 31,** | **Years ended December 31,** | **Years ended December 31,** | **Years ended December 31,** |
|  | **GMV** | **Revenue** | **Subscription solutions revenue** | **Merchant solutions revenue** | **Gross profit** | **Operating income** |
| &nbsp;&nbsp;&nbsp;2024 as reported | 292275 | 8880 | 2350 | 6530 | 4472 | 1075 |
| &nbsp;&nbsp;&nbsp;2025 as reported | 378441 | 11556 | 2752 | 8804 | 5555 | 1468 |
| &nbsp;&nbsp;&nbsp;Percentage change YoY | 29% | 30% | 17% | 35% | 24% | 37% |
| &nbsp;&nbsp;&nbsp;Constant currency impact | 3524 | 49 | 9 | 40 | 29 | 36 |
| &nbsp;&nbsp;&nbsp;Percentage change YoY <br>constant currency | 28% | 30% | 17% | 34% | 24% | 33% |

---

------

![shopifylogo.jpg](shopifylogo.jpg)

**Regulatory Disclosures and Forward-looking Statements**

**Advisory Regarding Forward-looking Statements** 

This press release contains forward-looking statements and forward-looking information (collectively, "forward-looking statements"), including statements related to Shopify's financial outlook, such as expected revenue and expenses for the next fiscal quarter, Shopify's expectations regarding the development of emerging technologies, including AI, and Shopify's share repurchase program. These statements can be identified by words such as "will" and "expect" and are based on Shopify's current projections and expectations about future events and financial results. Known and unknown risks may cause actual results to differ materially from those described in the forward-looking statements. These risks include, but are not limited to, the Company's ability to maintain expected growth and manage expenses, the impact of changes in economic conditions and consumer spending in key markets such as the United States, Europe, and globally, the impact of measures that affect international trade, including tariffs, the adoption and impact of emerging technologies such as AI, our reliance on third-party providers to deliver services, a cyberattack or security breach, and serious errors or defects in software or hardware. Other factors and risks that may cause actual results to differ materially from those set out in the forward-looking statements are set out in Shopify's Annual Report on Form 10-K under the heading "Risk Factors" and other filings made with US and Canadian securities regulators, available at <u>www.sec.gov</u> and <u>www.sedarplus.ca</u>. Undue reliance should not be placed on the forward-looking statements in this press release, which are based on information available to management on the date hereof and represent management's beliefs regarding future events, projections, and financial trends, which, by their nature, are inherently uncertain. The forward-looking statements are provided to give additional information about management's expectations and beliefs and may not be appropriate for other purposes. Shopify undertakes no duty to publicly update or revise any forward-looking statements, except as may be required by law.

**Share Repurchase Program** 

Shopify's Board of Directors has authorized a share repurchase program of up to $2 billion (approximately $2.4 billion CAD) of the Company's outstanding Class A subordinate voting shares. The share repurchase program will go into effect on February 17, 2026, has no fixed expiration date, and may be amended, suspended, or discontinued at any time, subject to applicable laws. Repurchases may be made through open-market purchases on the Nasdaq, privately negotiated transactions including block trades, or other means, in each case in compliance with applicable securities laws. The timing, number, and value of any Class A subordinate voting shares repurchased will depend on a variety of factors, including price, general business and market conditions, applicable legal requirements, and alternative investment opportunities. In accordance with applicable securities laws, the maximum number of Class A subordinate voting shares repurchased will not exceed 5% of Shopify's issued and outstanding Class A subordinate voting shares.

Endnotes:

Gross Merchandise Volume, or GMV, represents the total dollar value of orders facilitated through the Shopify platform including certain apps and channels for which a revenue-sharing arrangement is in place in the period, net of refunds, and inclusive of shipping and handling, duty, and value-added taxes.

Monthly Recurring Revenue, or MRR, is the aggregate value of all subscription plans, excluding variable platform fees, in effect on the last day of the period, assuming merchants maintain their subscription the following month and is used by management as a directional indicator of subscription solutions revenue going forward.

Free cash flow and free cash flow margin are non-GAAP financial measures that are reconciled in the non-GAAP reconciliation at the end of this press release. These non-GAAP financial measures do not have standardized meanings under US GAAP and may not be comparable to similar measures presented by other companies. Shopify believes free cash flow and free cash flow margin provide useful information to help investors and others understand our operating results and the performance of our business in the same manner as management. Shopify does not reconcile forward-looking non-GAAP free cash flow margin because certain financial information, the probable significance of which cannot be determined, is not available and cannot be reasonably estimated. Free cash flow is a non-GAAP financial measure calculated as cash flow from operations less capital expenditures.

<br>