# EDGAR Filing Document

**Accession Number:** 0001493761
**File Stem:** 0001193125-25-175441
**Filing Date:** 2025-8
**Character Count:** 27592
**Document Hash:** a7a75617d873b4a32e1b4f1aca50a2c3
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001193125-25-175441.hdr.sgml**: 20250807

**ACCESSION NUMBER**: 0001193125-25-175441

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 11

**CONFORMED PERIOD OF REPORT**: 20250807

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20250807

**DATE AS OF CHANGE**: 20250807

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Turtle Beach Corp
- **CENTRAL INDEX KEY:** 0001493761
- **STANDARD INDUSTRIAL CLASSIFICATION:** COMMUNICATIONS EQUIPMENT, NEC [3669]
- **ORGANIZATION NAME:** 04 Manufacturing
- **EIN:** 272767540
- **STATE OF INCORPORATION:** NV
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-35465
- **FILM NUMBER:** 251194284

**BUSINESS ADDRESS:**
- **STREET 1:** 15822 BERNARDO CENTER DRIVE
- **STREET 2:** SUITE 105
- **CITY:** SAN DIEGO
- **STATE:** CA
- **ZIP:** 92127
- **BUSINESS PHONE:** 914-345-2255

**MAIL ADDRESS:**
- **STREET 1:** 15822 BERNARDO CENTER DRIVE
- **STREET 2:** SUITE 105
- **CITY:** SAN DIEGO
- **STATE:** CA
- **ZIP:** 92127

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Parametric Sound Corp
- **DATE OF NAME CHANGE:** 20100609

?xml version='1.0' encoding='ASCII'? 8-K

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM** 8-K

**CURRENT REPORT**

**Pursuant to Section 13 or 15(d)**

**of the Securities Exchange Act of 1934**

**Date of Report:** August 7, 2025

**(Date of earliest event reported)**

Turtle Beach Corporation

**(Exact name of registrant as specified in its charter)**

001-35465

**(Commission File Number)**

---

| | |
|:---|:---|
| Nevada | 27-2767540 |
| **(State or other jurisdiction of**<br>**incorporation or organization)** | **(I.R.S. Employer**<br>**Identification Number)** |
| 15822 Bernardo Center Drive, Suite 105<br>San Diego**,** California | 92127 |
| **(Address of principal executive offices)** | **(Zip Code)** |

---

**(**914**)** 345-2255

**(Registrant's telephone number, including area code)**

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| Title of each class | Trading Symbols | Name of each exchange on which registered |
| Common Stock, par value $0.001 | TBCH | The Nasdaq Global Market |

---

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging Growth Company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

**Item 2.02 - Results of Operations and Financial Condition.**

On August 7, 2025, Turtle Beach Corporation (the "Company") issued a press release announcing its financial results for its quarter ended June 30, 2025. A copy of that press release and the attached financial schedules are attached as Exhibit 99.1 to this report and incorporated herein by reference.

The information in this report (including Exhibit 99.1) is being furnished pursuant to Item 2.02 and shall not be deemed to be "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, nor shall it be deemed to be incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act.

**Item 9.01 — Financial Statements and Exhibits**

**(d) Exhibits**

---

| | |
|:---|:---|
| **Exhibit**<br>**No.** | **Description** |
| 99.1<br>104 | [<u>Press Release of the Company, dated August 7, 2025</u>](tbch-ex99_1.htm)<br>Cover Page Interactive Data File (embedded within the Inline XBRL document)<br>|

---

**SIGNATURE**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | | |
|:---|:---|:---|:---|
|  |  |  | TURTLE BEACH CORPORATION |
| Date: | August 7, 2025 | By: | /s/ MARK WEINSWIG |
|  |  |  | **Mark Weinswig**<br>**Chief Financial Officer** |

---

------

## Exhibit 99.1

**Exhibit 99.1**

**Turtle Beach Corporation Announces Growth in Revenue, Adjusted EBITDA and Gross Margins in First Quarter 2025 Results AND $75 MILLION SHARE REPURCHASE PROGRAM**

*–Delivered Net Revenue of $56.8 Million–*

*–Gross Margin Improved to 32.2%, an Increase of 200 Basis Points Compared to Prior Year–*

*–Net Loss of $2.9 Million Compared to Net Loss of $7.5 Million in Prior Year–*

*–Adjusted EBITDA of ($3.0) Million–*

*–Refinanced Existing Debt Facilities, Lowering Cost of Capital on Prior Term Loan by Approximately 450 Basis Points–*

*–Reiterating Full Year Revenue & Adjusted EBITDA Guidance–*

SAN DIEGO, CA – August 7, 2025 – <u>Turtle Beach Corporation</u> (Nasdaq: TBCH, the "Company"), a leading gaming accessories brand, today reported financial results for the quarter ended June 30, 2025 and reiterated full year guidance for revenue and Adjusted EBITDA.

**Second Quarter Highlights**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Net revenue was $56.8 million.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Gross margin improved to 32.2%, an increase of 200 basis points compared to prior year.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Net loss of $2.9 million compared to net loss of $7.5 million in prior year.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Adjusted EBITDA of ($3.0) million.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Refinanced the Company's existing term loan and credit facilities, providing enhanced financial flexibility with a lower cost of capital on the term loan of approximately 450 basis points.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Repurchased $5.0 million of stock under the company's recently authorized $75 million stock repurchase program.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Reiterating full year revenue and Adjusted EBITDA guidance ranges of $340 million - $360 million and $47 million - $53 million, respectively.

"I'm pleased to report Turtle Beach's continued execution in a dynamic economic environment," said Cris Keirn, Chief Executive Officer, Turtle Beach Corporation. "Our second quarter results and confirmation of full year guidance reflects our organization's agility in navigating the current challenges in the macro environment and gaming accessories markets. The swift actions we have taken on our ongoing cost optimization initiatives and rapid adaptation of our production strategy have significantly mitigated tariff impacts on our business. Year-over-year gross margin for the quarter improved to over 32% despite an approximate 150 basis point negative impact from tariffs. With the improvements seen in markets for Q2 expected to continue into the second half of the year, we expect revenue and profitability to recover in support of our full year guidance."

"Additionally, our recent strategic refinancing has meaningfully improved our cost of capital with reduced interest rates and enhanced financial flexibility, enabling us to continue investing in long-term growth while enhancing shareholder value. Looking ahead, we're encouraged by the market improvements we're seeing in the gaming accessories space, and we remain well-positioned to capitalize on key industry growth drivers into 2026."

------

**Debt Refinancing** 

Last week, Turtle Beach Corporation announced the refinancing of the Company's existing debt facilities. The new $150 million facility is comprised of a $90 million revolving credit facility and a $60 million term loan. This significant milestone strengthens the Company's capital structure through a lowered cost of capital and enhanced financial flexibility. Under the terms of the new loan agreement, Turtle Beach has lowered its cost of capital on the term loan by approximately 450 basis points relative to the prior term loan, resulting in an annual dollar cost savings of over $2.0 million. Additionally, this refinancing revises certain prior operational limitations, including on the Company's ability to repurchase shares.

**Share Repurchase Update**

For the second quarter ended June 30, 2025, Turtle Beach Corporation repurchased $5.0 million of common stock under the recently announced $75 million share repurchase agreement. With the Company's continued commitment to return capital to shareholders, and the enhanced flexibility to repurchase shares under the new debt agreements, Turtle Beach intends to remain opportunistic in share buybacks moving forward.

**Financial Outlook**

Turtle Beach Corporation is reiterating its financial outlook for the full year 2025. The Company currently expects net revenues in the range of $340 million and $360 million and Adjusted EBITDA in the range of $47 million and $53 million.

**Earnings Conference Call and Webcast Details**

Turtle Beach will host a conference call and audio webcast today, August 7, at 4:30 p.m. Eastern Time (1:30 p.m. Pacific Time), during which management will discuss second quarter results and provide commentary on business performance and its current outlook for 2025. A question-and-answer session will follow the prepared remarks.

The conference call may be accessed by telephone by dialing 1-844-826-3035 or 1-412-317-5195.

A live audio webcast of the earnings conference call may be accessed on Turtle Beach's website at <u>corp.turtlebeach.com</u>, along with a copy of this press release and an updated investor presentation. A telephone replay of the call will be available through August 21, 2025, and can be accessed by dialing 1-844-512-2921 or 1-412-317-6671 and entering passcode 10200768. A replay of the webcast will also be available on the investor relations website for a limited time.

**About Turtle Beach Corporation**

Turtle Beach Corporation (the "Company") (<u>corp.turtlebeach.com</u>) is one of the world's leading gaming accessory providers. The Company's namesake Turtle Beach brand (<u>www.turtlebeach.com</u>) is known for designing best-selling gaming headsets, top-rated game controllers, award-winning PC gaming peripherals, and groundbreaking gaming simulation accessories. Turtle Beach's top-rated, fan-favorite Victrix brand is well-respected and favored by pro gamers in esports and the fighting game community. Innovation, first-to-market features, a broad range of products for all types of gamers, and top-rated customer support have made Turtle Beach a fan-favorite brand and the market leader in console gaming audio for over a decade. Turtle Beach's shares are traded on the Nasdaq Exchange under the symbol: TBCH.

**Non-GAAP Financial Measures** 

In addition to its reported results, the Company has included in this earnings release certain financial metrics, including Adjusted EBITDA, that the Securities and Exchange Commission define as "non-GAAP financial measures." Management believes that such non-GAAP financial measures, when read in conjunction with the Company's reported results, can provide useful supplemental information for investors analyzing period-to-period comparisons of the Company's results. Non-GAAP financial measures are not an alternative to the Company's GAAP financial results and may not be calculated in the same manner as similar measures

------

presented by other companies. "Adjusted EBITDA" is defined by the Company as net income (loss) before interest, taxes, depreciation and amortization, stock-based compensation (non-cash), and certain non-recurring special items that we believe are not representative of core operations, as further described in Table 4. These non-GAAP financial measures are presented because management uses non-GAAP financial measures to evaluate the Company's operating performance, to perform financial planning, and to determine incentive compensation. Therefore, the Company believes that the presentation of non-GAAP financial measures provides useful supplementary information to, and facilitates additional analysis by, investors. The non-GAAP financial measures included herein exclude items that management does not believe reflect the Company's core operating performance because such items are inherently unusual, non-operating, unpredictable, non-recurring, or non-cash. See a reconciliation of GAAP results to Adjusted EBITDA included as Table 4 below for the three and six months ended June 30, 2025, and June 30, 2024.

By providing full year 2025 Adjusted EBITDA guidance, the Company provided its expectation of a forward-looking non-GAAP financial measure. Information reconciling full year 2025 Adjusted EBITDA to its most directly comparable GAAP financial measure, net income (loss), is unavailable to the Company without unreasonable effort due to the variability, complexity, and lack of visibility with respect to certain reconciling items between Adjusted EBITDA and net income (loss), including other income (expense), provision for income taxes and stock-based compensation. These items cannot be reasonably and accurately predicted without the investment of undue time, cost and other resources and, accordingly, a reconciliation of the Company's Adjusted EBITDA outlook to its net income (loss) outlook for such periods is not provided. These reconciling items could be material to the Company's actual results for such periods.

<u>Cautionary Note on Forward-Looking Statements</u>

This press release includes forward-looking information and statements within the meaning of the federal securities laws. Except for historical information contained in this release, statements in this release may constitute forward-looking statements regarding assumptions, projections, expectations, targets, intentions, or beliefs about future events. Statements containing the words "may", "could", "would", "should", "believe", "expect", "anticipate", "plan", "estimate", "target", "goal", "project", "intend" and similar expressions, or the negatives thereof, constitute forward-looking statements. Forward-looking statements are only predictions and are not guarantees of performance. Forward-looking statements involve known and unknown risks and uncertainties, which could cause actual results to differ materially from those contained in any forward-looking statement. The inclusion of such information should not be regarded as a representation by the Company, or any person, that the objectives of the Company will be achieved. Forward-looking statements are based on management's current beliefs and expectations, as well as assumptions made by, and information currently available to, management

<br>While the Company believes that its expectations are based upon reasonable assumptions, there can be no assurances that its goals and strategy will be realized. Numerous factors, including risks and uncertainties, may affect actual results and may cause results to differ materially from those expressed in forward-looking statements made by the Company or on its behalf. Some of these factors include, but are not limited to, risks related to trade policies, including the imposition of tariffs on imported goods and other trade restrictions, the release and availability of successful game titles, macroeconomic conditions affecting the demand for our products, logistic and supply chain challenges and costs, dependence on the success and availability of third-parties to manufacture and manage the logistics of transporting and distributing our products, the substantial uncertainties inherent in the acceptance of existing and future products, the difficulty of commercializing and protecting new technology, the impact of competitive products and pricing, general business and economic conditions, risks associated with the expansion of our business including the integration of any businesses we acquire and the integration of such businesses within our internal control over financial reporting and operations, our indebtedness, liquidity, and other factors discussed in our public filings, including the risk factors included in the Company's most recent Annual Report on Form 10-K, Quarterly Report on Form 10-Q, and the Company's other periodic reports filed with the Securities and Exchange Commission. Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the Securities and Exchange Commission, the Company is under no obligation to publicly update or revise any forward-looking statement after the date of this release whether as a result of new information, future developments or otherwise.<br>

**<u>CONTACTS:</u>**

**<u>Investors:</u>**

**tbch@icrinc.com**

**(646) 277-1285**

**<u>Public Relations & Media:</u>**

**MacLean Marshall** 

**Sr. Director, Global Communications** 

**Turtle Beach Corporation** 

------

**858.914.5093** 

**<u>maclean.marshall@turtlebeach.com</u>** 

------

**Turtle Beach Corporation**

**Condensed Consolidated Statements of Operations**

(in thousands, except per-share data)

(unaudited)

**Table 1.**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** |
|  | **June 30,** | **June 30,** | **June 30,** | **June 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| **Net revenue** | $56777 | $76478 | $120678 | $132326 |
| Cost of revenue | 38515 | 53402 | 79049 | 91464 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Gross profit** | 18262 | 23076 | 41629 | 40862 |
| **Operating expenses:** |  |  |  |  |
| &nbsp;&nbsp;Selling and marketing | 12731 | 13741 | 25184 | 22754 |
| &nbsp;&nbsp;Research and development | 4471 | 4589 | 8464 | 8491 |
| &nbsp;&nbsp;General and administrative | 7354 | 7463 | 15570 | 13137 |
| &nbsp;&nbsp;Insurance recovery | (5965) |  | (9404) |  |
| &nbsp;&nbsp;Acquisition-related cost |  | 1394 | 608 | 6304 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total operating expenses** | 18591 | 27187 | 40422 | 50686 |
| **Operating loss** | (329) | (4111) | 1207 | (9824) |
| Interest expense | 2049 | 2220 | 4055 | 2370 |
| Other expense, net | 799 | 352 | 1102 | 722 |
| **Loss before income tax** | (3177) | (6683) | (3950) | (12916) |
| &nbsp;&nbsp;Income tax (benefit) expense | (246) | 841 | (355) | (5547) |
| **Net loss** | $(2931) | $(7524) | $(3595) | $(7369) |
| Net loss per share |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basic | $(0.14) | $(0.35) | $(0.17) | $(0.37) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Diluted | $(0.14) | $(0.35) | $(0.17) | $(0.37) |
| Weighted average number of shares: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basic | 20667 | 21252 | 20587 | 19795 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Diluted | 20667 | 21252 | 20587 | 19795 |

---

------

**Turtle Beach Corporation**

**Condensed Consolidated Balance Sheets**

(in thousands, except par value and share amounts)

**Table 2.**

---

| | | |
|:---|:---|:---|
|  | **June 30,** | **December 31,** |
|  | **2025** | **2024** |
|  | **(unaudited)** |  |
| **ASSETS** |  |  |
| Current Assets: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | $11705 | $12995 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable, net | 36429 | 93118 |
| &nbsp;&nbsp;&nbsp;&nbsp;Inventories | 76806 | 71251 |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | 13092 | 11007 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Current Assets | 138032 | 188371 |
| Property and equipment, net | 4781 | 5844 |
| Goodwill | 50428 | 52942 |
| Intangible assets, net | 38367 | 42398 |
| Other assets | 8573 | 9306 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Assets | $240181 | $298861 |
| **LIABILITIES AND STOCKHOLDERS' EQUITY** |  |  |
| Current Liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Revolving credit facility | $19939 | $49412 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | 34481 | 34839 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other current liabilities | 20835 | 39421 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Current Liabilities | 75255 | 123672 |
| Debt, non-current | 40051 | 45620 |
| Income tax payable | 1372 | 1362 |
| Other liabilities | 6668 | 7603 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Liabilities | 123346 | 178257 |
| Commitments and Contingencies |  |  |
| Stockholders' Equity |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Common stock, $0.001 par value - 25,000,000 shares authorized; 19,823,915 and 19,961,696 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively | 20 | 20 |
| &nbsp;&nbsp;&nbsp;&nbsp;Additional paid-in capital | 236255 | 239983 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accumulated deficit | (121689) | (118094) |
| &nbsp;&nbsp;&nbsp;&nbsp;Accumulated other comprehensive loss | 2249 | (1305) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Stockholders' Equity | 116835 | 120604 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Liabilities and Stockholders' Equity | $240181 | $298861 |

---

------

 **Turtle Beach Corporation**

**Condensed Consolidated Statements of Cash Flows**

(in thousands)

(unaudited)

**Table 3.**

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** |
|  | **June 30, 2025** | **June 30, 2024** |
| **CASH FLOWS FROM OPERATING ACTIVITIES** |  |  |
| Net loss | $(3595) | $(7369) |
| Adjustments to reconcile net loss to net cash provided by operating activities: |  |  |
| &nbsp;&nbsp;Depreciation and amortization | 2191 | 2084 |
| &nbsp;&nbsp;Fair value step-up adjustment to acquired inventory |  | 1251 |
| &nbsp;&nbsp;Amortization of intangible assets | 4033 | 2698 |
| &nbsp;&nbsp;Amortization of debt financing costs | 553 | 348 |
| &nbsp;&nbsp;Stock-based compensation | 2920 | 1951 |
| &nbsp;&nbsp;Deferred income taxes | 231 | (6339) |
| &nbsp;&nbsp;Change in sales returns reserve | 2962 | (3209) |
| &nbsp;&nbsp;Provision for obsolete inventory | 1176 | 2081 |
| &nbsp;&nbsp;Changes in operating assets and liabilities, net of acquisitions: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable | 53727 | 32616 |
| &nbsp;&nbsp;&nbsp;&nbsp;Inventories | (6731) | (11238) |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | (990) | 11281 |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other assets | (681) | (1300) |
| &nbsp;&nbsp;&nbsp;&nbsp;Income taxes payable | (3367) | 192 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other liabilities | (15126) | (10434) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by operating activities | 37303 | 14613 |
| **CASH FLOWS FROM INVESTING ACTIVITIES** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Purchases of property and equipment | (496) | (1967) |
| &nbsp;&nbsp;&nbsp;&nbsp;Acquisition of a business, net of cash acquired | 2515 | (77294) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by (used for) investing activities | 2019 | (79261) |
| **CASH FLOWS FROM FINANCING ACTIVITIES** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Borrowings on revolving credit facilities | 140346 | 80288 |
| &nbsp;&nbsp;&nbsp;&nbsp;Repayment of revolving credit facilities | (169819) | (56259) |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from term loan |  | 50000 |
| &nbsp;&nbsp;&nbsp;&nbsp;Repayment of term loan | (5625) | (417) |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from exercise of stock options | 112 | 2941 |
| &nbsp;&nbsp;&nbsp;&nbsp;Repurchase of common stock | (6760) | (15207) |
| &nbsp;&nbsp;&nbsp;&nbsp;Debt financing costs |  | (3170) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net cash (used for) provided by financing activities** | (41746) | 58176 |
| **Effect of exchange rate changes on cash and cash equivalents** | 1134 | 208 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net decrease in cash and cash equivalents** | (1290) | (6264) |
| **Cash and cash equivalents - beginning of period** | 12995 | 18726 |
| **Cash and cash equivalents - end of period** | $11705 | $12462 |

---

------

**Turtle Beach Corporation**

**GAAP to Adjusted EBITDA Reconciliation**

(in thousands)

**Table 4.**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** |
|  | **June 30,** | **June 30,** | **June 30,** | **June 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
|  | (in thousands) | (in thousands) | (in thousands) | (in thousands) |
| Net loss | $(2931) | $(7524) | $(3595) | $(7369) |
| Interest expense | 2049 | 2220 | 4055 | 2370 |
| Depreciation and amortization | 3098 | 3306 | 6224 | 4782 |
| Stock-based compensation | 1008 | 846 | 2920 | 1951 |
| Income tax provision (1) | (246) | 841 | (355) | (5547) |
| Restructuring expense (2) | 125 | 706 | 130 | 747 |
| Acquisition-related cost (3) |  | 1394 | 608 | 6304 |
| Fair value step-up adjustment to acquired inventory (4) |  | 1251 |  | 1251 |
| Insurance recovery (5) | (5965) |  | (9404) |  |
| Loss on inventory in transit and other costs (6) |  |  | 605 |  |
| Litigation proceedings and other (7) | (182) | 4 | (182) | 4 |
| **Adjusted EBITDA** | $(3044) | $3044 | $1006 | $4493 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)An income tax benefit of $7.0 million was recorded in the three months ended March 31 2024 as a result of the reversal of a portion of the Company's deferred tax asset valuation allowance.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)Restructuring expenses are costs in connection with reorganization of operations. These costs primarily include severance and related benefits.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(3)Acquisition-related cost includes one-time costs we incurred in connection with acquisitions including warehouse lease impairment, professional fees such as legal and accounting along with other integration related costs.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(4)Costs relate to the step up of acquired finished goods inventory to fair market value as required under purchase accounting. This step up in value over original cost is recorded as a charge to cost of revenue as such inventory is sold.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(5)Insurance proceeds from claims related to a loss of inventory while in transit that occurred in the fourth quarter of 2024.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(6)Certain professional fees related to recovery initiatives in connection with a loss of inventory while in transit that occurred in the fourth quarter of 2024.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(7)Litigation and other primarily includes one-time legal and other professional fees associated with certain proceedings and settlements.

------