# EDGAR Filing Document

**Accession Number:** 0000884887
**File Stem:** 0000884887-25-000146
**Filing Date:** 2025-10
**Character Count:** 69191
**Document Hash:** 89c7f90b85eedc18be7bd5537ce6f542
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0000884887-25-000146.hdr.sgml**: 20251028

**ACCESSION NUMBER**: 0000884887-25-000146

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 15

**CONFORMED PERIOD OF REPORT**: 20251028

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20251028

**DATE AS OF CHANGE**: 20251028

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** ROYAL CARIBBEAN CRUISES LTD
- **CENTRAL INDEX KEY:** 0000884887
- **STANDARD INDUSTRIAL CLASSIFICATION:** WATER TRANSPORTATION [4400]
- **ORGANIZATION NAME:** 01 Energy & Transportation
- **EIN:** 980081645
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-11884
- **FILM NUMBER:** 251421215

**BUSINESS ADDRESS:**
- **STREET 1:** 1050 CARIBBEAN WAY
- **CITY:** MIAMI
- **STATE:** FL
- **ZIP:** 33132
- **BUSINESS PHONE:** 3055396000

**MAIL ADDRESS:**
- **STREET 1:** 1050 CARIBBEAN WAY
- **CITY:** MIAMI
- **STATE:** FL
- **ZIP:** 33132

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** RA HOLDINGS INC
- **DATE OF NAME CHANGE:** 19920424

?xml version='1.0' encoding='ASCII'? rcl-20251028

    

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**WASHINGTON, D.C. 20549**

**FORM 8-K** 

**CURRENT REPORT** 

**Pursuant To Section 13 or 15(d) of The Securities Exchange Act of 1934** 

Date of Report (Date of Earliest Event Reported): October 28, 2025

**ROYAL CARIBBEAN CRUISES LTD.** 

(Exact name of registrant as specified in its charter)

**Republic of Liberia**

(State or Other Jurisdiction of Incorporation)

---

| | |
|:---|:---|
| **1-11884** | **98-0081645** |
| (Commission File Number) | (IRS Employer Identification No.) |

---

**1050 Caribbean Way, Miami, Florida 33132** 

 <br> &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (Address of Principal Executive Offices) (Zip Code)

Registrant's telephone number, including area code: **305-539-6000** 

---

| |
|:---|
| **Not Applicable** |
| (Former Name or Former Address, if Changed Since Last Report) |

---

&nbsp;&nbsp;&nbsp;&nbsp; Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| Common stock, par value $0.01 per share | RCL | New York Stock Exchange |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. □

    

------

**Item 2.02&nbsp;&nbsp;&nbsp;&nbsp;Results of Operations and Financial Condition.**

On October 28, 2025, Royal Caribbean Cruises Ltd. (the "Company") issued a press release regarding its financial results for the quarter ended September 30, 2025. A copy of this press release is furnished as Exhibit 99.1 to this report. This information shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not incorporated by reference into any filing by the Company, whether made before or after the filing of this report, regardless of any general incorporation language in the filing, except as expressly set forth by specific reference in such a filing.

**Item 9.01&nbsp;&nbsp;&nbsp;&nbsp;Financial Statements and Exhibits.** 

**(d)&nbsp;&nbsp;&nbsp;&nbsp;Exhibits**

Exhibit 99.1 - <u>[Press release dated](a2025q3earningsrelease8-k.htm)[O](a2025q3earningsrelease8-k.htm)[ctober](a2025q3earningsrelease8-k.htm)[28](a2025q3earningsrelease8-k.htm)[, 2025](a2025q3earningsrelease8-k.htm)</u>.

Exhibit 104 - Cover Page Interactive Data File (embedded within the Inline XBRL document)

------

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | | |
|:---|:---|:---|:---|
| | | ROYAL CARIBBEAN CRUISES LTD. | ROYAL CARIBBEAN CRUISES LTD. |
| Date: | October 28, 2025 | By: | /s/ NAFTALI HOLTZ |
|  |  | Name: | Naftali Holtz |
|  |  | Title: | Chief Financial Officer |

---

## Exhibit 99.1

Exhibit 99.1

![imagea.jpg](imagea.jpg)

**ROYAL CARIBBEAN GROUP REPORTS THIRD QUARTER RESULTS, INCREASES FULL YEAR GUIDANCE AND ANNOUNCES A NEW EXCLUSIVE DESTINATION**

*Expands its vacation ecosystem with the introduction of Royal Beach Club Santorini*

**MIAMI – October 28, 2025** – Royal Caribbean Group (NYSE: RCL) today reported third quarter Earnings per Share ("EPS") of $5.74 and Adjusted EPS of $5.75. These results were better than the company's guidance primarily due to higher than expected close-in demand and lower costs. The company is raising its full year 2025 Adjusted EPS guidance to $15.58 to $15.63, representing 32% year-over-year growth. This increase is mainly driven by the better-than-expected third quarter performance which is more than offsetting the minimal impact in the fourth quarter from recent adverse weather, and the unplanned extension of the temporary closure of one of the company's exclusive destinations in Labadee, Haiti.

"Today's announcement of the new Royal Beach Club Santorini, opening in 2026, reflects our vision to redefine how the world vacations and increases our land-based destination portfolio from two to eight by 2028," added Liberty. "We are focused on

building for the future through innovative ships, a growing portfolio of exclusive destinations, technology, and AI that enhance every step of the guest journey. Together, these investments strengthen guest loyalty and attract new travelers, positioning us to win more share of the fast-growing $2 trillion vacation market and further setting us up for robust shareholder returns well beyond the Perfecta target period."

**<u>Third Quarter 2025:</u>**

**•** Load factor in the third quarter was 112%.

**•** Gross Margin Yields were up 3.8% as-reported. Net Yields were up 2.8% as-reported and 2.4% in Constant Currency.

**•** Gross Cruise Costs per Available Passenger Cruise Days ("APCD") increased 2.7% as-reported. Net Cruise Costs ("NCC"), excluding Fuel, per APCD increased 4.8% as-reported and 4.3% in Constant Currency.

• Total revenues were $5.1 billion, Net Income was $1.6 billion or $5.74 per share, Adjusted Net Income was $1.6 billion or $5.75 per share, and Adjusted EBITDA was $2.3 billion.

**<u>Full Year 2025 Outlook:</u>**

**•** Net Yields are expected to increase 3.5% to 4.0% on both an as-reported and Constant Currency basis.

• NCC, excluding Fuel, per APCD is expected to increase approximately 0.1% as-reported and decline approximately (0.1%) in Constant Currency.

• Adjusted EPS is expected to grow approximately 32% year over year and be in the range of $15.58 to $15.63.

**<u>Third Quarter 2025 Results</u>**

Net Income for the third quarter of 2025 was $1.6 billion or $5.74 per share compared to Net Income of $1.1 billion or $4.21 per share for the same period in the prior year. Adjusted Net Income was $1.6 billion or $5.75 per share for the third quarter of 2025 compared to Adjusted Net Income of $1.4 billion or $5.20 per share for the same period

in the prior year. The company also reported total revenues of $5.1 billion and Adjusted EBITDA of $2.3 billion.

Capacity for the third quarter was up 2.9% year over year and the company delivered memorable vacations to 2.5 million guests, a 7% increase year over year at high guest satisfaction scores. Gross Margin Yields increased 3.8% as-reported, and Net Yields increased 2.8% as-reported (2.4% in Constant Currency). Load factor for the quarter was 112%, up one percentage point versus the prior year, driven by contribution of new ships that carry higher load factors, and improvements on a like for like basis. As expected, Net Yield growth in the quarter was driven mainly by like for like hardware, and was supported by both ticket pricing and onboard spend across the portfolio.

Gross Cruise Costs per APCD increased 2.7% as-reported, compared to the third quarter of 2024. NCC, excluding Fuel, per APCD increased 4.8% as-reported (4.3% in Constant Currency), when compared to the third quarter of 2024. Notably, cost growth was nearly (200) bps lower than the company's guidance, reflecting continued strong execution across its operations and disciplined cost management.

**<u>Update on Bookings and Onboard Revenue</u>**

The company continues to be encouraged by the demand and pricing environment for its vacation experiences. Booked load factors remain within historical ranges at record rates for both 2025 and 2026. Since the last earnings call, bookings are up on both new hardware and like for like hardware, with particular acceleration for close-in sailings. Bookings for 2026 have come in at rates that are well above the prior year, resulting in a year-over-year rate growth at the high end of historical ranges. Guest spending onboard and pre-cruise purchases continue to exceed prior years, driven by greater participation at higher prices. Approximately 50% of onboard revenue during the third quarter was booked pre-cruise, with nearly 90% of pre-cruise purchases being made through digital channels.

"Looking ahead, we see strong momentum across our portfolio of brands and the

differentiated experiences that they provide as consumers continue to prioritize vacations," said Jason Liberty, president and CEO, Royal Caribbean Group. "From the launch of *Star of the Seas* and the overwhelming response to Celebrity River - with all initially available deployment selling out almost immediately - to the upcoming debuts of *Celebrity Xcel* and Royal Beach Club Paradise Island, these game-changing investments exemplify how we continue to raise the bar for our guests and expand the reach of our growing vacation ecosystem."

**<u>Fourth Quarter 2025</u>**

Capacity in the fourth quarter is expected to increase 10.3% compared to fourth quarter 2024, driven by the introduction of *Star of the Seas* during the third quarter, *Celebrity Xcel* in mid-November, and fewer drydock days. Net Yields are expected to increase 2.6% to 3.1% as-reported and 2.2% to 2.7% in Constant Currency. The expected growth in yield is driven by both ticket and onboard spend, as well as new and like for like hardware. Yield growth in the fourth quarter is on top of 7.3% growth in the fourth quarter of 2024. Fourth quarter Net Yield growth is marginally impacted by weather events and the unplanned extension of the temporary closure of Labadee, Haiti.

NCC, excluding Fuel, per APCD, is expected to decrease (6.2%) to (5.7%) as-reported and (6.6%) to (6.1%) in Constant Currency as compared to the same period in the prior year.

Based on current fuel pricing, interest rates, currency exchange rates and the factors detailed above, the company expects fourth quarter Adjusted EPS to be in the range of $2.74 to $2.79.

**<u>New Exclusive Destination - Royal Beach Club Santorini</u>**

Royal Caribbean Group continues to strategically invest in expanding its unrivaled portfolio of destinations and experiences – deepening its competitive moat, strengthening its vacation ecosystem and creating new ways to deliver extraordinary vacations that resonate with guests.

Today the company announced plans to bring the ultimate day to Santorini. Set to open in summer 2026, Royal Beach Club Santorini will welcome vacationers from Royal Caribbean and Celebrity Cruises and combine the breathtaking volcanic beaches of this iconic Greek island with the company's signature experiences alongside the vibrant Grecian spirit and culture to create the ultimate Santorini experience. The beach club will be part of an Ultimate Santorini Day that will include a day of exploring the gems of the island, from the white-washed buildings and blue-domed churches in Oia, to a stroll through the shops, cafes and art galleries in Fira. Vacationers will have the opportunity to check off these bucket list items while also enjoying the Mediterranean vibes of the beach club.

As the first Royal Beach Club experience readies to launch in The Bahamas this December, Royal Beach Club Santorini is the latest in the company's growing lineup of exclusive land-based destinations, which includes the top-rated Perfect Day at CocoCay, which disrupted the cruise industry and redefined the future of cruise vacations. With this announcement, the company extends its offering from two to eight land-based destinations by 2028.

This exciting lineup of land-based initiatives strengthens Royal Caribbean Group's strategy to extend its brands' reach beyond the ship and deepen guest engagement, while creating lasting benefits for local communities – all while advancing the company's mission to deliver the best vacation experiences responsibly.

**<u>Fuel Expense</u>**

Bunker pricing, net of hedging, for the third quarter was $694 per metric ton and consumption was 428,000 metric tons.

The company does not forecast fuel prices and its fuel cost calculations are based on current at-the-pump prices, net of hedging impacts. Based on current fuel prices, the company has included $286 million of fuel expense in its fourth quarter guidance at a

forecasted consumption of 438,000 metric tons, which is 68% hedged via swaps. Forecasted consumption is 68%, 60%, 47%, and 26% hedged via swaps for 2025, 2026, 2027, and 2028, respectively. The annual average cost per metric ton of the hedge portfolio is approximately $480, $474, $393, and $416 for 2025, 2026, 2027, and 2028, respectively.

The company provided the following guidance for the fourth quarter and full year 2025:

---

| | | |
|:---|:---|:---|
| **FUEL STATISTICS** | **Fourth Quarter 2025** | **Full Year 2025** |
| **Fuel Consumption (metric tons)** | 438000 | 1712000 |
| **Fuel Expenses** | $286 million | $1,140 million |
| **Percent Hedged (fwd. consumption)** | 68% | 68% |

---

---

| | | |
|:---|:---|:---|
| **GUIDANCE** | **As-Reported** | **Constant Currency** |
| | **<u>Fourth Quarter 2025</u>** | **<u>Fourth Quarter 2025</u>** |
| **Net Yields vs. 2024** | 2.6% to 3.1% | 2.2% to 2.7% |
| **Net Cruise Costs per APCD vs. 2024** | (6.6%) to (6.1%) | (6.9%) to (6.4%) |
| **Net Cruise Costs per APCD ex. Fuel vs. 2024** | (6.2%) to (5.7%) | (6.6%) to (6.1%) |
|  | **<u>Full Year 2025</u>** | **<u>Full Year 2025</u>** |
| **Net Yields vs. 2024** | 3.5% to 4.0% | 3.5% to 4.0% |
| **Net Cruise Costs per APCD vs. 2024** | Approximately (1.0%) | Approximately (1.2%) |
| **Net Cruise Costs per APCD ex. Fuel vs. 2024** | Approximately 0.1% | Approximately (0.1%) |
| **GUIDANCE** | **Fourth Quarter 2025** | **Full Year 2025** |
| **APCDs** | 14.0 million | 53.3 million |
| **Capacity change vs. 2024** | 10.3% | 5.5% |
| **Depreciation and amortization** | $445 to $455 million | $1,705 to $1,715 million |
| **Net Interest, excluding loss on extinguishment of debt** | $245 to $255 million | $945 to $955 million |
| **Adjusted EPS** | $2.74 to $2.79 | $15.58 to $15.63 |

---

---

| | | |
|:---|:---|:---|
| **SENSITIVITY** | **Fourth Quarter 2025** | **Full Year 2025** |
| **1% Change in Net Yields** | $34 million | $141 million |
| **1% Change in NCC excluding Fuel** | $19 million | $68 million |
|  | **Fourth Quarter 2025** | **Remainder of Year 2025** |
| **1% Change in Currency** | $5 million | $5 million |
| **10% Change in Fuel prices** | $13 million | $13 million |
| **100 basis pt. Change in SOFR** | $1 million | $1 million |
| **<u>Exchange rates used in guidance calculations</u>** | **<u>Exchange rates used in guidance calculations</u>** |  |
| **GBP** | $1.33 |  |
| **AUD** | $0.65 |  |
| **CAD** | $0.71 |  |
| **EUR** | $1.16 |  |

---

**<u>Liquidity and Financing Arrangements</u>**

As of September 30, 2025, the company's liquidity position was $6.8 billion, which includes cash and cash equivalents and revolving credit facility capacity.

During the third quarter, the company repurchased approximately 1.3 million shares under its existing share repurchase program. As of September 30, 2025, approximately $345 million remained available for repurchase under the current authorization. In September, the board of directors authorized a 33% increase to the company's quarterly dividend to $1.00 per common share. Since July 2024, the company has returned $1.6 billion of capital to shareholders through dividends and share repurchases.

In October 2025, the company issued $1.5 billion of 5.375% senior unsecured notes due 2036. Proceeds were used to opportunistically finance the delivery of *Celebrity Xcel* at a lower cost, as well as refinance other debt. In conjunction with the offering, S&P Global Ratings revised its outlook on Royal Caribbean Group to Positive and affirmed its BBB- rating, while Fitch Ratings upgraded the company's credit rating to BBB with a Stable outlook. These actions reflect continued progress in strengthening the balance sheet, consistent performance, and disciplined capital allocation.

"We believe our strong balance sheet allows us the flexibility to continue to invest in growth and innovation, expand capital return to shareholders, and maintain investment grade balance sheet metrics," said Naftali Holtz, chief financial officer, Royal Caribbean Group.

The company noted that as of June 30, 2025, the scheduled debt maturities for the remainder of 2025, 2026, 2027, and 2028 were $0.5 billion, $3.1 billion, $2.7 billion and $3.2 billion, respectively.

**<u>Capital Expenditures and Capacity Guidance</u>**

Capital expenditures for the full year 2025 are expected to be approximately $5 billion, based on current foreign exchange rates, and are predominantly related to the new ship order book and land-based destination initiatives. Non-new ship related capital expenditures are expected to be approximately $1.5 billion. During the third quarter, the company closed on its previously announced acquisition of Costa Maya in Mexico.

Capacity changes for 2025 are expected to be 5.5% compared to 2024. Capacity changes for 2026, 2027, and 2028 are expected to be 6%, 4%, and 6%, respectively. These figures do not include potential ship sales or additions that the company may elect in the future.

------

**<u>Conference call scheduled</u>**

The company has scheduled a conference call at 10 a.m. Eastern Time today. This call can be heard, either live or on a delayed basis, on the company's investor relations website at <u>www.rclinvestor.com</u>.

**<u>Definitions</u>**

**Selected Operational and Financial Metrics**

*Adjusted Earnings per Share ("Adjusted EPS")* is a non-GAAP measure that represents Adjusted Net Income attributable to Royal Caribbean Cruises Ltd. (as defined below) divided by weighted average shares outstanding or by diluted weighted average shares outstanding, as applicable. We believe that this non-GAAP measure is meaningful when assessing our performance on a comparative basis.

*Adjusted EBITDA* is a non-GAAP measure that represents EBITDA (as defined below) excluding certain items that we believe adjusting for is meaningful when assessing our profitability on a comparative basis. For the periods presented, these items included (i) other expense (income), (ii) equity investment impairment, recovery of losses, and other, (iii) restructuring charges and other initiative expenses, and (iv) impairment losses.

*Adjusted EBITDA Margin* is a non-GAAP measure that represents Adjusted EBITDA (as defined above) divided by total revenues.

*Adjusted Gross Margin* represents Gross Margin, adjusted for payroll and related, food, fuel, other operating, and depreciation and amortization expense. Gross Margin is calculated pursuant to GAAP as total revenues less total cruise operating expenses, and depreciation and amortization.

*Adjusted Net Income attributable to Royal Caribbean Cruises Ltd.* is a non-GAAP measure that represents Net Income attributable to Royal Caribbean Cruises Ltd., excluding certain items that we believe adjusting for is meaningful when assessing our performance on a comparative basis. For the periods presented, these items included (i) loss on extinguishment of debt and inducement expense, (ii) the amortization of the Silversea intangible assets resulting from the Silversea acquisition, (iii) restructuring charges and other initiative expenses, (iv) equity investments impairment, recovery of losses, and other, (v) impairment losses, (vi) gain on sale of noncontrolling interest, and (vii) tax on the sale of PortMiami noncontrolling interest.

*Adjusted Operating Income* represents operating income including income from equity investments and income taxes but excluding certain items for which we believe adjusting for is meaningful when assessing our operating performance on a comparative basis. We use this non-GAAP measure to calculate ROIC (as defined below).

*Available Passenger Cruise Days* (*"APCD"*) is our measurement of capacity and represents double occupancy per cabin multiplied by the number of cruise days for the period, which excludes canceled cruise days and cabins not available for sale. We use this measure to perform capacity and rate analysis to identify our main non-capacity drivers that cause our cruise revenue and expenses to vary.

*Constant Currency* is a significant measure for our revenues and expenses, which are denominated in currencies other than the U.S. Dollar. Because our reporting currency is the U.S. Dollar, the value of these revenues and expenses in U.S. Dollar will be affected by changes in currency exchange rates. Although such changes in local currency prices are just one of many elements impacting our revenues and expenses, it can be an important element. For this reason, we also monitor our revenues and expenses in "Constant Currency" - i.e., as if the current period's currency exchange rates had remained constant with the comparable prior period's rates. We calculate "Constant Currency" by applying the average of the prior period exchange rates for each of the corresponding months of the reported and/or forecasted period, so as to calculate what the results would have been had exchange rates been the same throughout both periods. We do not make predictions about future exchange rates and use current exchange rates for calculations of future periods. It should be emphasized that the use of Constant Currency is primarily used by us for comparing short-term changes and/or projections. Over the longer term, changes in guest sourcing and shifting the amount of purchases between currencies can significantly change the impact of the purely currency-based fluctuations.

*EBITDA* is a non-GAAP measure that represents Net Income attributable to Royal Caribbean Cruises Ltd. excluding (i) interest income; (ii) interest expense, net of interest capitalized; (iii) depreciation and amortization expenses; and (iv) income tax expense. We believe that this non-GAAP measure is meaningful when assessing our operating performance on a comparative basis.

*Gross Cruise Costs* represent the sum of total cruise operating expenses plus marketing, selling and administrative expenses.

*Gross Margin Yields* represent Gross Margin per APCD.

*Invested Capital* represents the most recent five-quarter average of total debt (i.e., Current portion of long-term debt plus Long-term debt) plus the most recent five-quarter average of Total shareholders' equity. We use this measure to calculate ROIC (as defined below).

*Net Cruise Costs* and *Net Cruise Costs Excluding Fuel* are non-GAAP measures that represent Gross Cruise Costs excluding commissions, transportation and other expenses, and onboard and other expenses and, in the case of Net Cruise Costs Excluding Fuel, fuel expenses. In measuring our ability to control costs in a manner that positively impacts net income, we believe changes in Net Cruise Costs and Net Cruise Costs Excluding Fuel to be the most relevant indicators of our performance. For the periods presented, Net Cruise Costs and Net Cruise Costs Excluding Fuel excludes (i) restructuring charges and other initiative expenses, and (ii) impairment losses.

*Net Yields* represent Adjusted Gross Margin per APCD. We utilize Adjusted Gross Margin and Net Yields to manage our business on a day-to-day basis as we believe that they are the most relevant measures of our pricing performance because they reflect the cruise revenues earned by us net of our most significant variable costs, which are commissions, transportation and other expenses, and onboard and other expenses.

*Occupancy ("Load factor")*, in accordance with cruise vacation industry practice, is calculated by dividing Passenger Cruise Days (as defined below) by APCD. A percentage in excess of 100% indicates that three or more passengers occupied some cabins.

*Passenger Cruise Days ("PCD")* represent the number of passengers carried for the period multiplied by the number of days of their respective cruises.

*Perfecta Program* refers to the multi-year Adjusted EPS and ROIC goals we are seeking to achieve by end of 2027. Under our Perfecta Program, we are targeting 20% compound annual growth rate in Adjusted EPS compared to 2024 and ROIC of 17% or higher by the end of 2027.

*Return on Invested Capital ("ROIC")* represents Adjusted Operating Income divided by Invested Capital. We believe ROIC is a meaningful measure because it quantifies how efficiently we generated operating income relative to the capital we have invested in the business.

For additional information see "Adjusted Measures of Financial Performance" below.

**<u>About Royal Caribbean Group</u>**

Royal Caribbean Group (NYSE: RCL) is a vacation industry leader with a global fleet of 68 ships across its five brands traveling to all seven continents. With a mission to deliver the best vacations responsibly, Royal Caribbean Group serves millions of guests each year through its portfolio of best-in-class brands, including Royal Caribbean, Celebrity Cruises, and Silversea; and an expanding portfolio of land-based vacation experiences through Perfect Day at CocoCay and Royal Beach Club collection. The company also owns a 50% joint venture interest in TUI Cruises, which operates the German Brands Mein Schiff and Hapag-Lloyd Cruises. With a rich history of innovating, Royal Caribbean Group continually delivers exciting new products and guest experiences that help shape the future of leisure travel. Learn more at www.royalcaribbeangroup.com or www.rclinvestor.com.

**<u>Cautionary Statement Concerning Forward-Looking Statements</u>**

Certain statements in this press release relating to, among other things, our future performance estimates, forecasts and projections constitute forward-looking statements under the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to: statements regarding revenues, costs and financial results for 2025 and beyond; anticipated timing for launch of new private destinations; expected offerings for Royal Beach Club Santorini; our progress toward achievement of our Perfecta Program; demand for our brands; and expectations regarding our credit profile. Words such as "anticipate," "believe," "could," "driving," "estimate," "expect," "focused on," "goal," "intend," "may," "plan," "project," "shaping up," "position," "allows," "seek," "should," "will," "would," "considering," and similar expressions are intended to help identify forward-looking statements. Forward-looking statements reflect management's current expectations, are based on judgments, are inherently uncertain and are subject to risks, uncertainties and other factors, which could cause our actual results, performance or achievements to differ materially from the future results, performance or achievements expressed or implied in those forward-looking statements. Examples of these risks, uncertainties and other factors include, but are not limited to, the following: the impact of the economic and geopolitical environment, including changing tariffs and the related uncertainty thereof, on key aspects of our business, such as the demand for cruises, passenger spending, and operating costs; changes in operating costs; the unavailability or cost of air service; disease outbreaks and increased concern about the risk of illness on our ships or when travelling to or from our ships, which could cause a decrease in demand, guest cancellations, and ship redeployments; incidents or adverse publicity concerning our ships, port facilities, land destinations and/or passengers or the cruise vacation industry in general; the effects of weather, climate events and/or natural disasters on our business; risks related to our sustainability activities; the impact of issues at shipyards, including ship delivery delays, ship cancellations or ship construction cost increases; shipyard unavailability; unavailability of ports of call; vacation industry competition and increase in industry capacity and overcapacity; inability to manage our cost and capital allocation strategies; the uncertainties of conducting business globally

and expanding into new markets and new ventures, including potential acquisitions; issues with travel advisers that sell and market our cruises; reliance on third-party service providers; potential unavailability of insurance coverage; the risks and costs related to cyber security attacks, data breaches, protecting our systems and maintaining data integrity and security; uncertainties of a foreign legal system as we are not incorporated in the United States; our ability to obtain sufficient financing or capital to fund our capital expenditures, operations, debt repayments and other financing needs; our expectation and ability to pay a cash dividend on our common stock in the future; changes to our dividend policy; growing anti-tourism sentiments and environmental concerns; changes in U.S. or other countries' foreign travel policy; the impact of new or changing legislation and regulations (including environmental regulations) or governmental orders on our business; fluctuations in foreign currency exchange rates, fuel prices and interest rates; further impairments of our goodwill, long-lived assets, equity investments and notes receivable; an inability to source our crew or our provisions and supplies from certain places; our ability to recruit, develop and retain high quality personnel; and pending or threatened litigation, investigations and enforcement actions.

More information about factors that could affect our operating results is included under the caption "Risk Factors" in our most recent annual report on Form 10-K, as well as our other filings with the SEC, copies of which may be obtained by visiting our Investor Relations website at www.rclinvestor.com or the SEC's website at www.sec.gov. Undue reliance should not be placed on the forward-looking statements in this release, which are based on information available to us on the date hereof. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

**<u>Adjusted Measures of Financial Performance</u>**

This press release includes certain adjusted financial measures defined as non-GAAP financial measures under Securities and Exchange Commission rules, which we believe provide useful information to investors as a supplement to our consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles, or U.S. GAAP.

The presentation of adjusted financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with U.S. GAAP. These measures may be different from adjusted measures used by other companies. In addition, these adjusted measures are not based on any comprehensive set of accounting rules or principles. Adjusted measures have limitations in that they do not reflect all of the amounts associated with our results of operations as do the corresponding U.S. GAAP measures.

A reconciliation to the most comparable U.S. GAAP measure of all adjusted financial measures included in this press release can be found in the tables included at the end of this press release. We have not provided a quantitative reconciliation of the projected non-GAAP financial measures to the most comparable GAAP financial measures because

preparation of meaningful U.S. GAAP projections would require unreasonable effort. Due to significant uncertainty, we are unable to predict, without unreasonable effort, the future movement of foreign exchange rates, fuel prices and interest rates inclusive of our related hedging programs. In addition, we are unable to determine the future impact of non-core business related gains and losses which may result from strategic initiatives. These items are uncertain and could be material to our results of operations in accordance with U.S. GAAP. Due to this uncertainty, we do not believe that reconciling information for such projected figures would be meaningful.

------

---

| | | | | |
|:---|:---|:---|:---|:---|
| **ROYAL CARIBBEAN CRUISES LTD.** | **ROYAL CARIBBEAN CRUISES LTD.** | **ROYAL CARIBBEAN CRUISES LTD.** | **ROYAL CARIBBEAN CRUISES LTD.** | **ROYAL CARIBBEAN CRUISES LTD.** |
| **CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)** | **CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)** | **CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)** | **CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)** | **CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)** |
| **(unaudited; in millions, except per share data)** | **(unaudited; in millions, except per share data)** | **(unaudited; in millions, except per share data)** | **(unaudited; in millions, except per share data)** | **(unaudited; in millions, except per share data)** |
| | **Quarter Ended** | **Quarter Ended** | **Nine Months Ended** | **Nine Months Ended** |
| | **September 30,** | **September 30,** | **September 30,** | **September 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| &nbsp;&nbsp;&nbsp;Passenger ticket revenues | $3637 | $3471 | $9579 | $8900 |
| &nbsp;&nbsp;&nbsp;Onboard and other revenues | 1502 | 1415 | 4097 | 3824 |
| Total revenues | 5139 | 4886 | 13676 | 12724 |
| &nbsp;&nbsp;&nbsp;Cruise operating expenses: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Commissions, transportation and other | 696 | 688 | 1823 | 1758 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Onboard and other | 312 | 289 | 775 | 726 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Payroll and related | 342 | 328 | 1010 | 959 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Food | 264 | 251 | 750 | 697 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Fuel | 297 | 290 | 854 | 876 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other operating | 569 | 545 | 1630 | 1584 |
| &nbsp;&nbsp;&nbsp;Total cruise operating expenses | 2479 | 2391 | 6841 | 6600 |
| &nbsp;&nbsp;&nbsp;Marketing, selling and administrative expenses | 522 | 451 | 1593 | 1452 |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization expenses | 435 | 410 | 1265 | 1190 |
| **Operating Income** | 1702 | 1634 | 3977 | 3482 |
| &nbsp;&nbsp;&nbsp;Other income (expense): |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest income | 3 | 4 | 17 | 13 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest expense, net of interest capitalized | (248) | (603) | (725) | (1324) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Equity investment income | 158 | 106 | 313 | 203 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other expense | (36) | (26) | (54) | (37) |
|  | (123) | (519) | (448) | (1145) |
| **Net Income** | 1579 | 1115 | 3529 | 2337 |
| Less: Net Income attributable to noncontrolling interest | 4 | 4 | 15 | 12 |
| **Net Income attributable to Royal Caribbean Cruises Ltd.** | $1575 | $1111 | $3514 | $2325 |
| **Earnings per Share:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Basic | $5.79 | $4.22 | $12.97 | $8.98 |
| &nbsp;&nbsp;&nbsp;Diluted | $5.74 | $4.21 | $12.83 | $8.91 |
| **Weighted-Average Shares Outstanding:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Basic | 272 | 263 | 271 | 259 |
| &nbsp;&nbsp;&nbsp;Diluted | 274 | 264 | 275 | 280 |
| **Comprehensive Income (Loss)** |  |  |  |  |
| **Net Income** | $1579 | $1115 | $3529 | $2337 |
| &nbsp;&nbsp;&nbsp;Other comprehensive income (loss): |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Foreign currency translation adjustments | (2) | (10) | (28) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in defined benefit plans | (2) | 6 | (2) | 3 |
| &nbsp;&nbsp;&nbsp;&nbsp;(Loss) gain on cash flow derivative hedges | (5) | (95) | 304 | (82) |
| &nbsp;&nbsp;&nbsp;Total other comprehensive (loss) income | (9) | (99) | 274 | (79) |
| **Comprehensive Income** | 1570 | 1016 | 3803 | 2258 |
| Less: Comprehensive Income attributable to noncontrolling interest | 4 | 4 | 15 | 12 |
| **Comprehensive Income attributable to Royal Caribbean Cruises Ltd.** | $1566 | $1012 | $3788 | $2246 |

---

__________________________________________________________________________________

Certain amounts may not add due to use of rounded numbers.

------

---

| | | | | |
|:---|:---|:---|:---|:---|
| **ROYAL CARIBBEAN CRUISES LTD.** | **ROYAL CARIBBEAN CRUISES LTD.** | **ROYAL CARIBBEAN CRUISES LTD.** | **ROYAL CARIBBEAN CRUISES LTD.** | **ROYAL CARIBBEAN CRUISES LTD.** |
| **STATISTICS** | **STATISTICS** | **STATISTICS** | **STATISTICS** | **STATISTICS** |
| **(unaudited)** | **(unaudited)** | **(unaudited)** | **(unaudited)** | **(unaudited)** |
| | **Quarter Ended** | **Quarter Ended** | **Nine Months Ended** | **Nine Months Ended** |
| | **September 30,** | **September 30,** | **September 30,** | **September 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| Passengers Carried | 2466039 | 2310220 | 6961768 | 6404844 |
| Passenger Cruise Days | 15356271 | 14785828 | 43402497 | 41165985 |
| APCD | 13698886 | 13316981 | 39299263 | 37836007 |
| Occupancy | 112.1% | 111.0% | 110.4% | 108.8% |

---

------

---

| | | |
|:---|:---|:---|
| **ROYAL CARIBBEAN CRUISES LTD.** | **ROYAL CARIBBEAN CRUISES LTD.** | **ROYAL CARIBBEAN CRUISES LTD.** |
| **CONSOLIDATED BALANCE SHEETS** | **CONSOLIDATED BALANCE SHEETS** | **CONSOLIDATED BALANCE SHEETS** |
| **(in millions, except share data)** | **(in millions, except share data)** | **(in millions, except share data)** |
| | **As of** | **As of** |
| | **September 30,** | **December 31,** |
|  | **2025** | **2024** |
|  | (unaudited) |  |
| **Assets** |  |  |
| &nbsp;&nbsp;&nbsp;Current assets |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | $432 | $388 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Trade and other receivables, net | 356 | 371 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventories | 269 | 265 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other assets | 652 | 670 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Derivative financial instruments | 178 | 11 |
| &nbsp;&nbsp;&nbsp;Total current assets | 1887 | 1705 |
| &nbsp;&nbsp;&nbsp;&nbsp;Property and equipment, net | 34620 | 31831 |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating lease right-of-use assets | 628 | 677 |
| &nbsp;&nbsp;&nbsp;&nbsp;Goodwill | 808 | 808 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other assets | 2166 | 2049 |
| **Total assets** | $40109 | $37070 |
| **Liabilities and Shareholders' Equity** |  |  |
| &nbsp;&nbsp;&nbsp;Current liabilities |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Current portion of long-term debt | $3074 | $1603 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Current portion of operating lease liabilities | 85 | 74 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | 828 | 919 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses and other liabilities | 1847 | 1635 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Derivative financial instruments | 31 | 90 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Customer deposits | 5604 | 5496 |
| &nbsp;&nbsp;&nbsp;Total current liabilities | 11469 | 9817 |
| &nbsp;&nbsp;&nbsp;&nbsp;Long-term debt | 17203 | 18473 |
| &nbsp;&nbsp;&nbsp;&nbsp;Long-term operating lease liabilities | 613 | 670 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other long-term liabilities | 536 | 375 |
| &nbsp;&nbsp;**Total liabilities** | 29821 | 29335 |
| &nbsp;&nbsp;**Shareholders' equity** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Preferred stock ($0.01 par value; 20,000,000 shares authorized; none outstanding) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Common stock ($0.01 par value; 500,000,000 shares authorized; 303,038,156 and 297,368,235 shares issued, September 30, 2025 and December 31, 2024, respectively) | 3 | 3 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Paid-in capital | 7921 | 7831 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Retained earnings | 5443 | 2612 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accumulated other comprehensive loss | (528) | (802) |
| &nbsp;&nbsp;&nbsp;&nbsp;Treasury stock (30,849,088 and 28,468,430 common shares at cost, September 30, 2025 and December 31, 2024, respectively) | (2747) | (2081) |
| &nbsp;&nbsp;&nbsp;Total shareholders' equity attributable to Royal Caribbean Cruises Ltd. | 10092 | 7563 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Noncontrolling Interests | 196 | 172 |
| &nbsp;&nbsp;**Total shareholders' equity** | 10288 | 7735 |
| **Total liabilities and shareholders' equity** | $40109 | $37070 |

---

------

---

| | | |
|:---|:---|:---|
| **ROYAL CARIBBEAN CRUISES LTD.** | **ROYAL CARIBBEAN CRUISES LTD.** | **ROYAL CARIBBEAN CRUISES LTD.** |
| **CONSOLIDATED STATEMENTS OF CASH FLOWS** | **CONSOLIDATED STATEMENTS OF CASH FLOWS** | **CONSOLIDATED STATEMENTS OF CASH FLOWS** |
| **(unaudited, in millions)** | **(unaudited, in millions)** | **(unaudited, in millions)** |
| | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
|  | **2025** | **2024** |
| **Operating Activities** |  |  |
| Net Income | $3529 | $2337 |
| &nbsp;&nbsp;&nbsp;Adjustments: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 1265 | 1190 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net deferred income tax expense | 15 | 15 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Gain) loss on derivative instruments not designated as hedges | (45) | 8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Share-based compensation expense | 136 | 109 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Equity investment income | (313) | (203) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amortization of debt issuance costs, discounts and premiums | 72 | 76 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Loss on extinguishment of debt and inducement expense | 10 | 456 |
| &nbsp;&nbsp;&nbsp;Changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Increase in trade and other receivables, net | (34) | (13) |
| &nbsp;&nbsp;&nbsp;&nbsp;Increase in inventories | (4) | (17) |
| &nbsp;&nbsp;&nbsp;&nbsp;Increase in prepaid expenses and other assets | (42) | (110) |
| &nbsp;&nbsp;&nbsp;&nbsp;(Decrease) increase in accounts payable trade | (100) | 53 |
| &nbsp;&nbsp;&nbsp;&nbsp;Increase (decrease) in accrued expenses and other liabilities | 19 | (142) |
| &nbsp;&nbsp;&nbsp;&nbsp;Increase in customer deposits | 108 | 13 |
| &nbsp;&nbsp;&nbsp;Dividends received from unconsolidated affiliates | 263 | 27 |
| &nbsp;&nbsp;&nbsp;Other, net | (37) | (1) |
| Net cash provided by operating activities | 4842 | 3798 |
| **Investing Activities** |  |  |
| &nbsp;&nbsp;&nbsp;Purchases of property and equipment | (3722) | (2716) |
| &nbsp;&nbsp;&nbsp;Cash received on settlement of derivative financial instruments | 144 | 14 |
| &nbsp;&nbsp;&nbsp;Cash paid on settlement of derivative financial instruments | (12) | (61) |
| &nbsp;&nbsp;&nbsp;Investments in and loans to unconsolidated affiliates | (94) | (47) |
| &nbsp;&nbsp;&nbsp;Cash received on loans from unconsolidated affiliates | 126 | 13 |
| &nbsp;&nbsp;&nbsp;Other, net | 25 | (8) |
| Net cash used in investing activities | (3533) | (2805) |
| **Financing Activities** |  |  |
| &nbsp;&nbsp;&nbsp;Debt proceeds | 3162 | 9358 |
| &nbsp;&nbsp;&nbsp;Debt issuance costs | (100) | (120) |
| &nbsp;&nbsp;&nbsp;Repayments of debt | (3075) | (9969) |
| &nbsp;&nbsp;&nbsp;Premium on repayment of debt | (2) | (290) |
| &nbsp;&nbsp;&nbsp;Repurchase of common stock | (655) |  |
| &nbsp;&nbsp;&nbsp;Dividends paid | (552) |  |
| &nbsp;&nbsp;&nbsp;Other, net | (50) | (49) |
| Net cash used in financing activities | (1272) | (1070) |
| &nbsp;&nbsp;&nbsp;Effect of exchange rate changes on cash and cash equivalents | 7 | (2) |
| &nbsp;&nbsp;&nbsp;Net increase (decrease) in cash and cash equivalents | 44 | (79) |
| &nbsp;&nbsp;&nbsp;Cash and cash equivalents at beginning of period | 388 | 497 |
| Cash and cash equivalents at end of period | $432 | $418 |

---

------

---

| | | |
|:---|:---|:---|
| **ROYAL CARIBBEAN CRUISES LTD.** | **ROYAL CARIBBEAN CRUISES LTD.** | **ROYAL CARIBBEAN CRUISES LTD.** |
| **CONSOLIDATED STATEMENTS OF CASH FLOWS** | **CONSOLIDATED STATEMENTS OF CASH FLOWS** | **CONSOLIDATED STATEMENTS OF CASH FLOWS** |
| **(unaudited, in millions)** | **(unaudited, in millions)** | **(unaudited, in millions)** |
| | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
|  | **2025** | **2024** |
| **Supplemental Disclosure** |  |  |
| &nbsp;&nbsp;&nbsp;Cash paid during the period for: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest, net of amount capitalized | $709 | $998 |
| **Non-cash Investing Activities** |  |  |
| &nbsp;&nbsp;&nbsp;Purchase of property and equipment included in accounts payable and accrued expenses and other liabilities | $83 | $52 |
| **Non-cash Financing Activity** |  |  |
| &nbsp;&nbsp;&nbsp;Non-cash inducement on convertible notes exchange | $7 | $104 |

---

------

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **ROYAL CARIBBEAN CRUISES LTD.** | **ROYAL CARIBBEAN CRUISES LTD.** | **ROYAL CARIBBEAN CRUISES LTD.** | **ROYAL CARIBBEAN CRUISES LTD.** | **ROYAL CARIBBEAN CRUISES LTD.** | **ROYAL CARIBBEAN CRUISES LTD.** | **ROYAL CARIBBEAN CRUISES LTD.** |
| **NON-GAAP RECONCILING INFORMATION** | **NON-GAAP RECONCILING INFORMATION** | **NON-GAAP RECONCILING INFORMATION** | **NON-GAAP RECONCILING INFORMATION** | **NON-GAAP RECONCILING INFORMATION** | **NON-GAAP RECONCILING INFORMATION** | **NON-GAAP RECONCILING INFORMATION** |
| **(unaudited)** | **(unaudited)** | **(unaudited)** | **(unaudited)** | **(unaudited)** | **(unaudited)** | **(unaudited)** |
| Gross Margin Yields, Net Yields and Adjusted Gross Margin per PCD were calculated by dividing Gross Margin and Adjusted Gross Margin by APCD, and Adjusted Gross Margin by PCD as follows (in millions, except APCD, PCD, Yields, and Adjusted Gross Margin per PCD. Certain amounts may not add due to use of rounded numbers; reported Adjusted Gross Margin, Yields and per PCD amounts are calculated from the underlying dollar amounts): | Gross Margin Yields, Net Yields and Adjusted Gross Margin per PCD were calculated by dividing Gross Margin and Adjusted Gross Margin by APCD, and Adjusted Gross Margin by PCD as follows (in millions, except APCD, PCD, Yields, and Adjusted Gross Margin per PCD. Certain amounts may not add due to use of rounded numbers; reported Adjusted Gross Margin, Yields and per PCD amounts are calculated from the underlying dollar amounts): | Gross Margin Yields, Net Yields and Adjusted Gross Margin per PCD were calculated by dividing Gross Margin and Adjusted Gross Margin by APCD, and Adjusted Gross Margin by PCD as follows (in millions, except APCD, PCD, Yields, and Adjusted Gross Margin per PCD. Certain amounts may not add due to use of rounded numbers; reported Adjusted Gross Margin, Yields and per PCD amounts are calculated from the underlying dollar amounts): | Gross Margin Yields, Net Yields and Adjusted Gross Margin per PCD were calculated by dividing Gross Margin and Adjusted Gross Margin by APCD, and Adjusted Gross Margin by PCD as follows (in millions, except APCD, PCD, Yields, and Adjusted Gross Margin per PCD. Certain amounts may not add due to use of rounded numbers; reported Adjusted Gross Margin, Yields and per PCD amounts are calculated from the underlying dollar amounts): | Gross Margin Yields, Net Yields and Adjusted Gross Margin per PCD were calculated by dividing Gross Margin and Adjusted Gross Margin by APCD, and Adjusted Gross Margin by PCD as follows (in millions, except APCD, PCD, Yields, and Adjusted Gross Margin per PCD. Certain amounts may not add due to use of rounded numbers; reported Adjusted Gross Margin, Yields and per PCD amounts are calculated from the underlying dollar amounts): | Gross Margin Yields, Net Yields and Adjusted Gross Margin per PCD were calculated by dividing Gross Margin and Adjusted Gross Margin by APCD, and Adjusted Gross Margin by PCD as follows (in millions, except APCD, PCD, Yields, and Adjusted Gross Margin per PCD. Certain amounts may not add due to use of rounded numbers; reported Adjusted Gross Margin, Yields and per PCD amounts are calculated from the underlying dollar amounts): | Gross Margin Yields, Net Yields and Adjusted Gross Margin per PCD were calculated by dividing Gross Margin and Adjusted Gross Margin by APCD, and Adjusted Gross Margin by PCD as follows (in millions, except APCD, PCD, Yields, and Adjusted Gross Margin per PCD. Certain amounts may not add due to use of rounded numbers; reported Adjusted Gross Margin, Yields and per PCD amounts are calculated from the underlying dollar amounts): |
|  | **Quarter Ended September 30,** | **Quarter Ended September 30,** | **Quarter Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
|  | **2025** | **2025 On a Constant Currency Basis** | **2024** | **2025** | **2025 On a Constant Currency Basis** | **2024** |
| Total revenue | $5139 | $5118 | $4886 | $13676 | $13680 | $12724 |
| Less: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Cruise operating expenses | 2479 | 2467 | 2391 | 6841 | 6826 | 6600 |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization expenses | 435 | 435 | 410 | 1265 | 1265 | 1190 |
| **Gross Margin** | 2225 | 2216 | 2085 | 5570 | 5589 | 4934 |
| Add: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Payroll and related | 342 | 342 | 328 | 1010 | 1010 | 959 |
| &nbsp;&nbsp;&nbsp;Food | 264 | 264 | 251 | 750 | 749 | 697 |
| &nbsp;&nbsp;&nbsp;Fuel | 297 | 297 | 290 | 854 | 854 | 876 |
| &nbsp;&nbsp;&nbsp;Other operating | 569 | 563 | 545 | 1630 | 1621 | 1584 |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization expenses | 435 | 435 | 410 | 1265 | 1265 | 1190 |
| **Adjusted Gross Margin** | $4131 | $4117 | $3909 | $11077 | $11088 | $10240 |
| **APCD** | 13698886 | 13698886 | 13316981 | 39299263 | 39299263 | 37836007 |
| **Passenger Cruise Days** | 15356271 | 15356271 | 14785828 | 43402497 | 43402497 | 41165985 |
| **Gross Margin Yields** | $162.39 | $161.76 | $156.52 | $141.73 | $142.23 | $130.39 |
| **Net Yields** | $301.58 | $300.52 | $293.46 | $281.87 | $282.15 | $270.63 |
| **Adjusted Gross Margin per PCD** | $269.03 | $268.09 | $264.30 | $255.22 | $255.47 | $248.74 |

---

------

---

| | |
|:---|:---|
| **ROYAL CARIBBEAN CRUISES LTD.** | **ROYAL CARIBBEAN CRUISES LTD.** |
| **NON-GAAP RECONCILING INFORMATION** | **NON-GAAP RECONCILING INFORMATION** |
| **(unaudited)** | **(unaudited)** |
| Gross Margin Yields and Net Yields were calculated by dividing Gross Margin and Adjusted Gross Margin by APCD as follows (in millions, except APCD, PCD and Yields). Certain amounts may not add due to use of rounded numbers; reported Adjusted Gross Margin, and Yields amounts are calculated from the underlying dollar amounts): | Gross Margin Yields and Net Yields were calculated by dividing Gross Margin and Adjusted Gross Margin by APCD as follows (in millions, except APCD, PCD and Yields). Certain amounts may not add due to use of rounded numbers; reported Adjusted Gross Margin, and Yields amounts are calculated from the underlying dollar amounts): |
|  | **Year Ended December 31,** |
|  | **2019** |
| Total revenue | $10951 |
| Less: |  |
| &nbsp;&nbsp;&nbsp;Cruise operating expenses | 6063 |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization expenses | 1246 |
| **Gross Margin** | 3642 |
| Add: |  |
| &nbsp;&nbsp;&nbsp;Payroll and related | 1079 |
| &nbsp;&nbsp;&nbsp;Food | 584 |
| &nbsp;&nbsp;&nbsp;Fuel | 698 |
| &nbsp;&nbsp;&nbsp;Other operating | 1406 |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization expenses | 1246 |
| **Adjusted Gross Margin** | $8655 |
| **APCD** | 41432451 |
| **Passenger Cruise Days** | 44803953 |
| **Gross Margin Yields** | $87.90 |
| **Net Yields** | $208.89 |

---

------

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **ROYAL CARIBBEAN CRUISES LTD.** | **ROYAL CARIBBEAN CRUISES LTD.** | **ROYAL CARIBBEAN CRUISES LTD.** | **ROYAL CARIBBEAN CRUISES LTD.** | **ROYAL CARIBBEAN CRUISES LTD.** | **ROYAL CARIBBEAN CRUISES LTD.** | **ROYAL CARIBBEAN CRUISES LTD.** |
| **NON-GAAP RECONCILING INFORMATION** | **NON-GAAP RECONCILING INFORMATION** | **NON-GAAP RECONCILING INFORMATION** | **NON-GAAP RECONCILING INFORMATION** | **NON-GAAP RECONCILING INFORMATION** | **NON-GAAP RECONCILING INFORMATION** | **NON-GAAP RECONCILING INFORMATION** |
| **(unaudited)** | **(unaudited)** | **(unaudited)** | **(unaudited)** | **(unaudited)** | **(unaudited)** | **(unaudited)** |
| Gross Cruise Costs, Net Cruise Costs and Net Cruise Costs excluding Fuel were calculated as follows (in millions, except APCD and costs per APCD. Certain amounts may not add due to use of rounded numbers; reported Gross Cruise Costs, Net Cruise Costs, Net Cruise Costs excluding Fuel, and per APCD amounts are calculated from the underlying dollar amounts): | Gross Cruise Costs, Net Cruise Costs and Net Cruise Costs excluding Fuel were calculated as follows (in millions, except APCD and costs per APCD. Certain amounts may not add due to use of rounded numbers; reported Gross Cruise Costs, Net Cruise Costs, Net Cruise Costs excluding Fuel, and per APCD amounts are calculated from the underlying dollar amounts): | Gross Cruise Costs, Net Cruise Costs and Net Cruise Costs excluding Fuel were calculated as follows (in millions, except APCD and costs per APCD. Certain amounts may not add due to use of rounded numbers; reported Gross Cruise Costs, Net Cruise Costs, Net Cruise Costs excluding Fuel, and per APCD amounts are calculated from the underlying dollar amounts): | Gross Cruise Costs, Net Cruise Costs and Net Cruise Costs excluding Fuel were calculated as follows (in millions, except APCD and costs per APCD. Certain amounts may not add due to use of rounded numbers; reported Gross Cruise Costs, Net Cruise Costs, Net Cruise Costs excluding Fuel, and per APCD amounts are calculated from the underlying dollar amounts): | Gross Cruise Costs, Net Cruise Costs and Net Cruise Costs excluding Fuel were calculated as follows (in millions, except APCD and costs per APCD. Certain amounts may not add due to use of rounded numbers; reported Gross Cruise Costs, Net Cruise Costs, Net Cruise Costs excluding Fuel, and per APCD amounts are calculated from the underlying dollar amounts): | Gross Cruise Costs, Net Cruise Costs and Net Cruise Costs excluding Fuel were calculated as follows (in millions, except APCD and costs per APCD. Certain amounts may not add due to use of rounded numbers; reported Gross Cruise Costs, Net Cruise Costs, Net Cruise Costs excluding Fuel, and per APCD amounts are calculated from the underlying dollar amounts): | Gross Cruise Costs, Net Cruise Costs and Net Cruise Costs excluding Fuel were calculated as follows (in millions, except APCD and costs per APCD. Certain amounts may not add due to use of rounded numbers; reported Gross Cruise Costs, Net Cruise Costs, Net Cruise Costs excluding Fuel, and per APCD amounts are calculated from the underlying dollar amounts): |
|  | **Quarter Ended September 30,** | **Quarter Ended September 30,** | **Quarter Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
|  | **2025** | **2025 On a Constant Currency Basis** | **2024** | **2025** | **2025 On a Constant Currency Basis** | **2024** |
| &nbsp;&nbsp;&nbsp;Total cruise operating expenses | $2479 | $2467 | $2391 | $6841 | $6826 | $6600 |
| &nbsp;&nbsp;&nbsp;Marketing, selling and administrative expenses | 522 | 520 | 451 | 1593 | 1593 | 1452 |
| **Gross Cruise Costs** | 3001 | 2987 | 2842 | 8434 | 8418 | 8052 |
| Less: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Commissions, transportation and other | 696 | 691 | 688 | 1823 | 1820 | 1758 |
| &nbsp;&nbsp;&nbsp;Onboard and other | 312 | 310 | 289 | 775 | 771 | 726 |
| Net Cruise Costs including other costs | 1993 | 1986 | 1865 | 5836 | 5827 | 5568 |
| Less: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Restructuring charges and other initiative expenses (1) | 1 | 1 | 2 | 7 | 7 | 5 |
| &nbsp;&nbsp;&nbsp;Impairment losses (2) |  |  |  |  |  | 6 |
| **Net Cruise Costs** | 1992 | 1985 | 1863 | 5829 | 5820 | 5557 |
| Less: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Fuel | 297 | 297 | 290 | 854 | 854 | 876 |
| **Net Cruise Costs Excluding Fuel** | $1695 | $1688 | $1573 | $4976 | $4966 | $4681 |
| **APCD** | 13698886 | 13698886 | 13316981 | 39299263 | 39299263 | 37836007 |
| **Gross Cruise Costs per APCD** | $219.09 | $218.05 | $213.42 | $214.61 | $214.21 | $212.82 |
| **Net Cruise Costs per APCD** | $145.44 | $144.88 | $139.87 | $148.33 | $148.10 | $146.88 |
| **Net Cruise Costs Excluding Fuel per APCD** | $123.75 | $123.20 | $118.12 | $126.61 | $126.38 | $123.73 |

---

<sup>(1)</sup> These amounts are included in *Marketing, selling and administrative expenses* within our consolidated statements of comprehensive income (loss).

<sup>(2)</sup> For 2024, represents property and equipment impairment charges related to certain construction in progress assets. This amount is included in *Other operating* within our consolidated statements of comprehensive income (loss).

------

---

| | | | | |
|:---|:---|:---|:---|:---|
| **ROYAL CARIBBEAN CRUISES LTD.** | **ROYAL CARIBBEAN CRUISES LTD.** | **ROYAL CARIBBEAN CRUISES LTD.** | **ROYAL CARIBBEAN CRUISES LTD.** | **ROYAL CARIBBEAN CRUISES LTD.** |
| **NON-GAAP RECONCILING INFORMATION** | **NON-GAAP RECONCILING INFORMATION** | **NON-GAAP RECONCILING INFORMATION** | **NON-GAAP RECONCILING INFORMATION** | **NON-GAAP RECONCILING INFORMATION** |
| **(unaudited)** | **(unaudited)** | **(unaudited)** | **(unaudited)** | **(unaudited)** |
| EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin were calculated as follows (in millions, except APCD and per APCD data. Certain amounts may not add due to use of rounded numbers; reported EBITDA, Adjusted EBITDA, and per APCD and Margin amounts are calculated from the underlying dollar amounts): | EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin were calculated as follows (in millions, except APCD and per APCD data. Certain amounts may not add due to use of rounded numbers; reported EBITDA, Adjusted EBITDA, and per APCD and Margin amounts are calculated from the underlying dollar amounts): | EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin were calculated as follows (in millions, except APCD and per APCD data. Certain amounts may not add due to use of rounded numbers; reported EBITDA, Adjusted EBITDA, and per APCD and Margin amounts are calculated from the underlying dollar amounts): | EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin were calculated as follows (in millions, except APCD and per APCD data. Certain amounts may not add due to use of rounded numbers; reported EBITDA, Adjusted EBITDA, and per APCD and Margin amounts are calculated from the underlying dollar amounts): | EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin were calculated as follows (in millions, except APCD and per APCD data. Certain amounts may not add due to use of rounded numbers; reported EBITDA, Adjusted EBITDA, and per APCD and Margin amounts are calculated from the underlying dollar amounts): |
|  | **Quarter Ended September 30,** | **Quarter Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| **Net Income attributable to Royal Caribbean Cruises Ltd.** | $1575 | $1111 | $3514 | $2325 |
| &nbsp;&nbsp;&nbsp;Interest income | (3) | (4) | (17) | (13) |
| &nbsp;&nbsp;&nbsp;Interest expense, net of interest capitalized | 248 | 603 | 725 | 1324 |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization expenses | 435 | 410 | 1265 | 1190 |
| &nbsp;&nbsp;&nbsp;Income tax expense (1) | 34 | 23 | 67 | 46 |
| **EBITDA** | 2289 | 2143 | 5553 | 4872 |
| &nbsp;&nbsp;&nbsp;Other expense (income) (2) | 2 | 3 | (13) | (9) |
| &nbsp;&nbsp;&nbsp;Equity investment impairment, recovery losses, and other |  |  | (1) |  |
| &nbsp;&nbsp;&nbsp;Restructuring charges and other initiative expenses (3) | 1 | 2 | 7 | 5 |
| &nbsp;&nbsp;&nbsp;Impairment losses (4) |  |  |  | 6 |
| **Adjusted EBITDA** | $2293 | $2148 | $5545 | $4874 |
| **Total revenues** | $5139 | $4886 | $13676 | $12724 |
| **APCD** | 13698886 | 13316981 | 39299263 | 37836007 |
| **Net Income attributable to Royal Caribbean Cruises Ltd. per APCD** | $114.94 | $83.37 | $89.42 | $61.44 |
| **Adjusted EBITDA per APCD** | $167.35 | $161.25 | $141.09 | $128.81 |
| **Adjusted EBITDA Margin** | 44.6% | 44.0% | 40.5% | 38.3% |

---

<sup>(1)</sup> These amounts are included in *Other expense* within our consolidated statements of comprehensive income (loss).

<sup>(2)</sup> Represents net non-operating expense (income). The amount excludes income tax expense, included in the EBITDA calculation above.

<sup>(3)</sup> These amounts are included in *Marketing, selling and administrative expenses* within our consolidated statements of comprehensive income (loss).

<sup>(4)</sup> For 2024, represents property and equipment impairment charges related to certain construction in progress assets. These amounts are included in *Other operating* within our consolidated statements of comprehensive income (loss).

------

---

| | | | | |
|:---|:---|:---|:---|:---|
| **ROYAL CARIBBEAN CRUISES LTD.** | **ROYAL CARIBBEAN CRUISES LTD.** | **ROYAL CARIBBEAN CRUISES LTD.** | **ROYAL CARIBBEAN CRUISES LTD.** | **ROYAL CARIBBEAN CRUISES LTD.** |
| **NON-GAAP RECONCILING INFORMATION** | **NON-GAAP RECONCILING INFORMATION** | **NON-GAAP RECONCILING INFORMATION** | **NON-GAAP RECONCILING INFORMATION** | **NON-GAAP RECONCILING INFORMATION** |
| **(unaudited)** | **(unaudited)** | **(unaudited)** | **(unaudited)** | **(unaudited)** |
| Adjusted Net Income attributable to Royal Caribbean Cruises Ltd. and Adjusted Earnings per Share were calculated as follows (in millions, except per share data. Certain amounts may not add due to use of rounded numbers; reported Adjusted Net Income attributable to Royal Caribbean Cruises Ltd., Earnings per Share, and Adjusted Earnings per Share amounts are calculated from the underlying dollar amounts): | Adjusted Net Income attributable to Royal Caribbean Cruises Ltd. and Adjusted Earnings per Share were calculated as follows (in millions, except per share data. Certain amounts may not add due to use of rounded numbers; reported Adjusted Net Income attributable to Royal Caribbean Cruises Ltd., Earnings per Share, and Adjusted Earnings per Share amounts are calculated from the underlying dollar amounts): | Adjusted Net Income attributable to Royal Caribbean Cruises Ltd. and Adjusted Earnings per Share were calculated as follows (in millions, except per share data. Certain amounts may not add due to use of rounded numbers; reported Adjusted Net Income attributable to Royal Caribbean Cruises Ltd., Earnings per Share, and Adjusted Earnings per Share amounts are calculated from the underlying dollar amounts): | Adjusted Net Income attributable to Royal Caribbean Cruises Ltd. and Adjusted Earnings per Share were calculated as follows (in millions, except per share data. Certain amounts may not add due to use of rounded numbers; reported Adjusted Net Income attributable to Royal Caribbean Cruises Ltd., Earnings per Share, and Adjusted Earnings per Share amounts are calculated from the underlying dollar amounts): | Adjusted Net Income attributable to Royal Caribbean Cruises Ltd. and Adjusted Earnings per Share were calculated as follows (in millions, except per share data. Certain amounts may not add due to use of rounded numbers; reported Adjusted Net Income attributable to Royal Caribbean Cruises Ltd., Earnings per Share, and Adjusted Earnings per Share amounts are calculated from the underlying dollar amounts): |
|  | **Quarter Ended September 30,** | **Quarter Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| **Net Income attributable to Royal Caribbean Cruises Ltd.** | $1575 | $1111 | $3514 | $2325 |
| &nbsp;&nbsp;&nbsp;Loss on extinguishment of debt and inducement expense (1) |  | 323 | 10 | 456 |
| &nbsp;&nbsp;&nbsp;Amortization of Silversea intangible assets resulting from the Silversea acquisition (2) | 2 | 2 | 5 | 5 |
| &nbsp;&nbsp;&nbsp;Restructuring charges and other initiative expenses (3) | 1 | 2 | 7 | 5 |
| &nbsp;&nbsp;&nbsp;Equity investments impairment, recovery of losses, and other |  |  | (1) |  |
| &nbsp;&nbsp;&nbsp;Impairment losses (4) |  |  |  | 6 |
| &nbsp;&nbsp;&nbsp;Gain on sale of noncontrolling interest (5) |  |  | (11) |  |
| &nbsp;&nbsp;&nbsp;PortMiami tax on sale of noncontrolling interest (6) |  | (3) |  | (3) |
| **Adjusted Net Income attributable to Royal Caribbean Cruises Ltd.** | $1577 | $1435 | $3523 | $2794 |
| **Earnings per Share - Diluted (7)** | $5.74 | $4.21 | $12.83 | $8.91 |
| **Adjusted Earnings per Share - Diluted (8)** | $5.75 | $5.20 | $12.83 | $10.16 |
| **Weighted-Average Shares Outstanding - Diluted** | 274 | 264 | 275 | 280 |

---

<sup>(1)</sup> For 2025 and for 2024, includes $10 million and $119 million, respectively of inducement expense related to the partial settlement of our 6.00% convertible notes due 2025. These amounts are included in *Interest expense*, *net of interest capitalized* within our consolidated statements of comprehensive income (loss).

<sup>(2)</sup> Represents the amortization of the Silversea intangible assets resulting from the 2018 Silversea acquisition.

<sup>(3)</sup> These amounts are included in *Marketing, selling and administrative expenses* within our consolidated statements of comprehensive income (loss).

<sup>(4)</sup> For 2024, represents property and equipment impairment charges related to certain construction in progress assets which we determined would no longer be completed. These amounts are included in *Other operating* within our consolidated statements of comprehensive income (loss).

<sup>(5)</sup> Represents gain on sale of noncontrolling interest of Floating Docks and Grand Bahama Shipyard. These amounts are included in *Other income* within our consolidated statements of comprehensive income (loss).

<sup>(6)&nbsp;&nbsp;&nbsp;&nbsp;</sup>For 2024, represents adjustments to tax impacts on the 2023 PortMiami sale of noncontrolling interest. These amounts are included in *Other expense* in our consolidated statements of comprehensive income (loss).

<sup>(7)</sup> Diluted EPS includes the add-back of dilutive inducement and interest expense related to our convertible notes of $16 million and $169 million for the nine months ended September 30, 2025, and 2024, respectively.

<sup>(8)</sup> Adjusted Diluted EPS includes the add-back of dilutive interest expense related to our convertible notes of $6 million for the nine months ended September 30, 2025, and $13 million and $51 million for the quarter and nine months ended September 30, 2024, respectively.

<br>