# EDGAR Filing Document

**Accession Number:** 0001675033
**File Stem:** 0000950170-25-102181
**Filing Date:** 2025-8
**Character Count:** 23632
**Document Hash:** 6f4a9b1ac4696094fbdc09d55b54d2ca
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0000950170-25-102181.hdr.sgml**: 20250805

**ACCESSION NUMBER**: 0000950170-25-102181

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 12

**CONFORMED PERIOD OF REPORT**: 20250804

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20250805

**DATE AS OF CHANGE**: 20250804

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Great Elm Capital Corp.
- **CENTRAL INDEX KEY:** 0001675033

**ORGANIZATION NAME:**
- **EIN:** 812621577
- **STATE OF INCORPORATION:** MD
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 814-01211
- **FILM NUMBER:** 251181849

**BUSINESS ADDRESS:**
- **STREET 1:** 3801 PGA BOULEVARD
- **STREET 2:** SUITE 603
- **CITY:** PALM BEACH GARDENS
- **STATE:** FL
- **ZIP:** 33410
- **BUSINESS PHONE:** 617-375-3006

**MAIL ADDRESS:**
- **STREET 1:** 3801 PGA BOULEVARD
- **STREET 2:** SUITE 603
- **CITY:** PALM BEACH GARDENS
- **STATE:** FL
- **ZIP:** 33410

?xml version='1.0' encoding='ASCII'? 8-K

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**WASHINGTON, D.C. 20549**

------

**FORM** 8-K

------

**CURRENT REPORT** 

**Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934**

**Date of Report (Date of earliest event reported):** August 4, 2025

------

Great Elm Capital Corp.

**(Exact name of Registrant as Specified in Its Charter)** 

------

---

| | | |
|:---|:---|:---|
| Maryland | 814-01211 | 81-2621577 |
| (State or Other Jurisdiction<br>of Incorporation) | (Commission File Number) | (IRS Employer<br>Identification No.) |
| 3801 PGA Boulevard**,** Suite 603**,** <br>Palm Beach Gardens**,** FL |  | 33410 |
| (Address of Principal Executive Offices) |  | (Zip Code) |

---

**Registrant's Telephone Number, Including Area Code: (**617**)** 375-3006

------

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| &nbsp;&nbsp;Title of each class | &nbsp;&nbsp;Trading Symbol(s) | &nbsp;&nbsp;Name of each exchange on which registered |
| &nbsp;&nbsp;**Common stock, $0.01 par value** | &nbsp;&nbsp;GECC | &nbsp;&nbsp;Nasdaq Global Market |
| &nbsp;&nbsp;5.875% Notes due 2026 | &nbsp;&nbsp;GECCO | &nbsp;&nbsp;Nasdaq Global Market |
| &nbsp;&nbsp;8.75% Notes due 2028 | &nbsp;&nbsp;GECCZ | &nbsp;&nbsp;Nasdaq Global Market |
| &nbsp;&nbsp;8.50% Notes due 2029 | &nbsp;&nbsp;GECCI | &nbsp;&nbsp;Nasdaq Global Market |
| &nbsp;&nbsp;8.125% Notes due 2029 | &nbsp;&nbsp;GECCH | &nbsp;&nbsp;Nasdaq Global Market |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

**Item 2.02 Results of Operations and Financial Condition.**

On August 4, 2025, Great Elm Capital Corp. issued the press release furnished as exhibit 99.1 to this report.

The foregoing information (including the exhibit hereto) is being furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.

**Item 9.01 Financial Statements and Exhibits.**

(d) Exhibits.

The following exhibits are furnished with this report but shall not be deemed filed:

---

| | |
|:---|:---|
| <br>**Exhibit**<br>**Number** | **Description** |
| 99.1 | [<u>Earnings Press Release, dated August 4, 2025.</u>](gecc-ex99_1.htm) |
| 104 | The cover page of this Current Report on Form 8-K, formatted as inline XBRL. |

---

------

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | **GREAT ELM CAPITAL CORP.** | **GREAT ELM CAPITAL CORP.** |
| Date: August 4, 2025 | /s/ Keri A. Davis | /s/ Keri A. Davis |
|  | By: | Keri A. Davis |
|  | Title: | Chief Financial Officer |

---

------

## Exhibit 99.1

**Exhibit 99.1**

![img78866663_0.jpg](img78866663_0.jpg)

**Great Elm Capital Corp. Announces** 

**SECOND Quarter 2025 Financial Results** 

**Company to Host Conference Call and Webcast at 8:30 AM ET on August 5, 2025**

PALM BEACH GARDENS, Florida, August 4, 2025 – Great Elm Capital Corp. ("we," "our," the "Company" or "GECC") (NASDAQ: GECC), a business development company, today announced its financial results for the second quarter ended June 30, 2025.

**Second Quarter and Other Recent Highlights** 

▪Total investment income ("TII") for the quarter ended June 30, 2025 was a record $14.3 million.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;▪Highest cash generative quarter in GECC's history, with cash income comprising over 90% of TII.

▪Net investment income ("NII") for the quarter ended June 30, 2025 was $5.9 million, or $0.51 per share, as compared to $4.6 million, or $0.40 per share, for the quarter ended March 31, 2025.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;▪Increase in NII primarily driven by a distribution on preference shares in an insurance-related investment as well as from higher income on CLO investments.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;▪GECC received $4.3 million of cash distributions from the CLO JV in the quarter ended June 30, 2025, as compared to $3.8 million in the quarter ended March 31, 2025.

▪Net assets were $140.0 million, or $12.10 per share, on June 30, 2025, as compared to $132.3 million, or $11.46 per share, on March 31, 2025.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;▪Increase in net asset value ("NAV") primarily driven by unrealized gains on a CoreWeave related investment as well as NII exceeding the quarterly distribution by 38%, or $0.14 per share.

▪GECC's asset coverage ratio was 169.5% as of June 30, 2025, as compared to 163.8% as of March 31, 2025.

▪The Board of Directors approved a quarterly dividend of $0.37 per share for the third quarter of 2025, equating to a 13.5% annualized yield on GECC's August 1, 2025 closing price of $10.98.

**Management Commentary** 

"We continued our strong momentum in 2025 with a standout second quarter, generating record total investment income and NII that exceeded our recently increased quarterly distribution. Our substantial NII this quarter was driven by robust cash generation, including a strong distribution from preference shares in an insurance related investment and continued solid performance from our CLO JV," said Matt Kaplan, GECC's Chief Executive Officer. "NAV also improved meaningfully in the quarter, benefitting from unrealized gains on our CoreWeave related investment. Looking ahead, while we expect third quarter NII will step down due to the uneven cadence of cash flows from our CLO JV, we remain well-positioned for our NII to exceed our distribution for the full year. We will continue to closely monitor the macro environment and seek to deploy capital into opportunities offering compelling risk-adjusted returns, with a focus on driving lasting value for our shareholders."

------

**Financial Highlights – Per Share Data**

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | &nbsp;&nbsp;&nbsp;**Q2/2024** | &nbsp;&nbsp;&nbsp;**Q3/2024** | &nbsp;&nbsp;&nbsp;**Q4/2024** | &nbsp;&nbsp;&nbsp;**Q1/2025** | &nbsp;&nbsp;&nbsp;**Q2/2025** |
| &nbsp;&nbsp;&nbsp;Earnings Per Share ("EPS")  | &nbsp;&nbsp;&nbsp;($0.14) | &nbsp;&nbsp;&nbsp;$0.33 | &nbsp;&nbsp;&nbsp;$0.17 | &nbsp;&nbsp;&nbsp;$0.04 | &nbsp;&nbsp;&nbsp;$1.02 |
| &nbsp;&nbsp;&nbsp;Net Investment Income ("NII") Per Share | &nbsp;&nbsp;&nbsp;$0.32 | &nbsp;&nbsp;&nbsp;$0.39 | &nbsp;&nbsp;&nbsp;$0.20 | &nbsp;&nbsp;&nbsp;$0.40 | &nbsp;&nbsp;&nbsp;$0.51 |
| &nbsp;&nbsp;&nbsp;Pre-Incentive Net Investment Income Per Share  | &nbsp;&nbsp;&nbsp;$0.40 | &nbsp;&nbsp;&nbsp;$0.49 | &nbsp;&nbsp;&nbsp;$0.20 | &nbsp;&nbsp;&nbsp;$0.50 | &nbsp;&nbsp;&nbsp;$0.64 |
| &nbsp;&nbsp;&nbsp;Net Realized and Unrealized Gains / (Losses) Per Share | &nbsp;&nbsp;&nbsp;($0.46) | &nbsp;&nbsp;&nbsp;($0.06) | &nbsp;&nbsp;&nbsp;($0.03) | &nbsp;&nbsp;&nbsp;($0.36) | &nbsp;&nbsp;&nbsp;$0.51 |
| &nbsp;&nbsp;&nbsp;Net Asset Value Per Share at Period End | &nbsp;&nbsp;&nbsp;$12.06 | &nbsp;&nbsp;&nbsp;$12.04 | &nbsp;&nbsp;&nbsp;$11.79 | &nbsp;&nbsp;&nbsp;$11.46 | &nbsp;&nbsp;&nbsp;$12.10 |
| &nbsp;&nbsp;&nbsp;Distributions Paid / Declared Per Share | &nbsp;&nbsp;&nbsp;$0.35 | &nbsp;&nbsp;&nbsp;$0.35 | &nbsp;&nbsp;&nbsp;$0.40 | &nbsp;&nbsp;&nbsp;$0.37 | &nbsp;&nbsp;&nbsp;$0.37 |

---

**Portfolio and Investment Activity** 

As of June 30, 2025, GECC held total investments of $335.1 million at fair value, as follows:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•55 debt investments in corporate credit, totaling approximately $197.3 million, representing 58.9% of the fair market value of the Company's total investments. Secured debt investments comprised a substantial majority of the fair market value of the Company's debt investments.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•An investment in Great Elm Specialty Finance, totaling approximately $36.4 million, comprised of one debt investment of $23.9 million and one equity investment of $12.4 million, representing 7.1% and 3.7%, respectively, of the fair market value of the Company's total investments.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•CLO investments, totaling approximately $55.4 million, representing 16.5% of the fair market value of the Company's total investments.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Three dividend paying equity investments, totaling approximately $8.4 million, representing 2.5% of the fair market value of the Company's total investments.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Other equity investments, totaling approximately $37.5 million, representing 11.2% of the fair market value of the Company's total investments.

As of June 30, 2025, the weighted average current yield on the Company's debt portfolio was 12.5%<sup>(1)</sup>. Floating rate instruments comprised approximately 73% of the fair market value of debt investments (comparable to last quarter) and the Company's fixed rate debt investments had a weighted average maturity of 2.8 years.

During the quarter ended June 30, 2025, we deployed approximately $22.6 million into 26 investments<sup>(2)</sup> at a weighted average current yield of 14.1%.

During the quarter ended June 30, 2025, we monetized, in part or in full, 38 investments for approximately $35.0 million<sup>(3)</sup>, at a weighted average current yield of 11.1%. Monetizations include $21.5 million of mandatory debt paydowns and redemptions at a weighted average current yield of 11.4%.

------

**Financial Review** 

Total investment income for the quarter ended June 30, 2025 was $14.3 million, or $1.24 per share. Total expenses for the quarter ended June 30, 2025 were approximately $8.4 million, or $0.72 per share, inclusive of excise tax expense.

Net realized and unrealized gains for the quarter ended June 30, 2025 were approximately $5.8 million, or $0.51 per share.

**Liquidity and Capital Resources**

As of June 30, 2025, cash and money market fund investments totaled approximately $4.4 million. In addition, GECC had availability of $19.0 million under its $25.0 million revolving line of credit (the "Revolver") with $6.0 million drawn as of June 30, 2025.

As of June 30, 2025, total debt outstanding (par value) was $201.4 million, comprised of 5.875% senior notes due June 2026 (NASDAQ: GECCO), 8.75% senior notes due September 2028 (NASDAQ: GECCZ), 8.50% senior notes due April 2029 (NASDAQ: GECCI), 8.125% senior notes due December 2029 (NASDAQ: GECCH), and $6.0 million outstanding on the $25.0 million Revolver.

**Distributions**

The Company's Board of Directors has approved a quarterly cash distribution of $0.37 per share for the quarter ending September 30, 2025. The third quarter distribution will be payable on September 30, 2025 to stockholders of record as of September 15, 2025.

The distribution equates to a 13.5% annualized dividend yield on the Company's closing market price on August 1, 2025 of $10.98 and a 12.2% annualized dividend yield on the Company's June 30, 2025 NAV of $12.10 per share.

**Conference Call and Webcast**

GECC will discuss these results in a conference at 8:30 a.m. ET on August 5, 2025.

*Conference Call Details*

Date/Time: Tuesday, August 5, 2025 – 8:30 a.m. ET

Participant Dial-In Numbers:

(United States): 877-407-0789

(International): 201-689-8562

To access the call, please dial-in approximately five minutes before the start time and, when asked, provide the operator with passcode "GECC". An accompanying slide presentation will be available in pdf format via the "Events and Presentations" section of Great Elm Capital Corp.'s website here after the issuance of the earnings release.

*Webcast*

The call and presentation will also be simultaneously webcast over the internet via the "Events and Presentations" section of GECC's website or by clicking on the webcast link here.

------

**About Great Elm Capital Corp.** 

GECC is an externally managed business development company that seeks to generate current income and capital appreciation by investing in debt and income generating equity securities, including investments in specialty finance businesses and CLOs. For additional information, please visit http://www.greatelmcc.com.

**Cautionary Statement Regarding Forward-Looking Statements** 

Statements in this communication that are not historical facts are "forward-looking" statements within the meaning of the federal securities laws. These statements include statements regarding our future business plans and expectations. These statements are often, but not always, made through the use of words or phrases such as "expect," "anticipate," "should," "will," "estimate," "designed," "seek," "continue," "upside," "potential" and similar expressions. All such forward-looking statements involve estimates and assumptions that are subject to risks, uncertainties and other factors that could cause actual results to differ materially from the results expressed in the statements. The key factors that could cause actual results to differ materially from those projected in the forward-looking statements include, without limitation: conditions in the credit markets, our expected financings and investments, including interest rate volatility, inflationary pressure, the price of GECC common stock and the performance of GECC's portfolio and investment manager. Information concerning these and other factors can be found in GECC's Annual Report on Form 10-K and other reports filed with the Securities and Exchange Commission. GECC assumes no obligation to, and expressly disclaims any duty to, update any forward-looking statements contained in this communication or to conform prior statements to actual results or revised expectations except as required by law. Readers are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date hereof.

This press release does not constitute an offer of any securities for sale.

**Endnotes:**

<sup>(1)</sup> Weighted average current yield is based upon the stated coupon rate and fair value of outstanding debt securities at the measurement date and excludes two non-accrual investments with a fair value of $3.9 million as of 6/30/25.

<sup>(2)</sup> This includes new deals, additional fundings (inclusive of those on revolving credit facilities), refinancings and capitalized PIK income. Amounts included herein do not include investments in short-term securities, including United States Treasury Bills.

<sup>(3)</sup> This includes scheduled principal payments, prepayments, sales and repayments (inclusive of those on revolving credit facilities). Amounts included herein do not include investments in short-term securities, including United States Treasury Bills.

**Media & Investor Contact:** 

Investor Relations

investorrelations@greatelmcap.com

------

**GREAT ELM CAPITAL CORP.**

**CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES (unaudited)**

**Dollar amounts in thousands (except per share amounts)**

---

| | | |
|:---|:---|:---|
|  | **June 30, 2025** | **December 31, 2024** |
| **Assets** |  |  |
| Investments |  |  |
| &nbsp;&nbsp;Non-affiliated, non-controlled investments, at fair value (amortized cost of $247,896 and $244,378, respectively) | $250099 | $240958 |
| &nbsp;&nbsp;Non-affiliated, non-controlled short-term investments, at fair value (amortized cost of $68,216 and $8,448, respectively) | 68206 | 8448 |
| &nbsp;&nbsp;Affiliated investments, at fair value (amortized cost of $12,378 and $12,378, respectively) | - | - |
| &nbsp;&nbsp;Controlled investments, at fair value (amortized cost of $93,284 and $87,014, respectively) | 84954 | 83304 |
| Total investments | 403259 | 332710 |
| Cash and cash equivalents | 960 | - |
| Receivable for investments sold | 75 | 5065 |
| Interest receivable | 3279 | 3306 |
| Dividends receivable | 853 | 364 |
| Due from portfolio company | 32 | 32 |
| Due from affiliates | 107 | 160 |
| Deferred financing costs | 188 | 237 |
| Prepaid expenses and other assets | 573 | 154 |
| **Total assets** | $409326 | $342028 |
| **Liabilities** |  |  |
| Notes payable (including unamortized discount of $4,923 and $5,705, respectively) | $190477 | $189695 |
| Revolving credit facility | 6000 | - |
| Payable for investments purchased | 66144 | 11194 |
| Interest payable | 79 | 32 |
| Accrued incentive fees payable | 3636 | 1712 |
| Distributions payable | - | 577 |
| Due to affiliates | 1500 | 1385 |
| Accrued expenses and other liabilities | 1458 | 1320 |
| **Total liabilities** | $269294 | $205915 |
| **Commitments and contingencies**  | $- | $- |
| **Net Assets** |  |  |
| Common stock, par value $0.01 per share (100,000,000 shares authorized, 11,568,378 shares issued and outstanding and 11,544,415 shares issued and outstanding, respectively) | $116 | $115 |
| Additional paid-in capital | 332385 | 332111 |
| Accumulated losses | (192469) | (196113) |
| **Total net assets** | $140032 | $136113 |
| **Total liabilities and net assets** | $409326 | $342028 |
| **Net asset value per share** | $12.10 | $11.79 |

---

------

**GREAT ELM CAPITAL CORP.**

**CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)**

**Dollar amounts in thousands (except per share amounts)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **For the Three Months Ended June 30,** | **For the Three Months Ended June 30,** | **For the Six Months Ended June 30,** | **For the Six Months Ended June 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| **Investment Income:** |  |  |  |  |
| Interest income from: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-affiliated, non-controlled investments | $6560 | $5968 | $12962 | $11955 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-affiliated, non-controlled investments (PIK) | 644 | 811 | 1255 | 1441 |
| &nbsp;&nbsp;&nbsp;&nbsp;Affiliated investments | - | 31 | - | 64 |
| &nbsp;&nbsp;&nbsp;&nbsp;Controlled investments | 765 | 953 | 1718 | 1884 |
| Total interest income | 7969 | 7763 | 15935 | 15344 |
| Dividend income from: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-affiliated, non-controlled investments | 2332 | 1045 | 2568 | 1431 |
| &nbsp;&nbsp;&nbsp;&nbsp;Controlled investments | 3904 | 525 | 7280 | 910 |
| Total dividend income | 6236 | 1570 | 9848 | 2341 |
| Other commitment fees from non-affiliated, non-controlled investments | - | 175 | - | 700 |
| Other income from: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-affiliated, non-controlled investments | 72 | 40 | 815 | 72 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-affiliated, non-controlled investments (PIK) | - | - | 174 | - |
| Total other income | 72 | 40 | 989 | 72 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total investment income** | $14277 | $9548 | $26772 | $18457 |
| **Expenses:** |  |  |  |  |
| Management fees | $1278 | $1068 | $2550 | $2008 |
| Incentive fees | 1470 | 764 | 2620 | 1562 |
| Administration fees | 383 | 396 | 738 | 781 |
| Custody fees | 37 | 36 | 75 | 72 |
| Directors' fees | 53 | 54 | 106 | 108 |
| Professional services | 459 | 413 | 883 | 801 |
| Interest expense | 4318 | 3473 | 8569 | 6280 |
| Other expenses | 307 | 286 | 615 | 589 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total expenses | $8305 | $6490 | $16156 | $12201 |
| Net investment income before taxes | $5972 | $3058 | $10616 | $6256 |
| &nbsp;&nbsp;&nbsp;&nbsp;Excise tax | $68 | $- | $136 | $5 |
| Net investment income | $5904 | $3058 | $10480 | $6251 |
| **Net realized and unrealized gains (losses):** |  |  |  |  |
| Net realized gain (loss) on investment transactions from: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-affiliated, non-controlled investments | $459 | $155 | $723 | $2511 |
| &nbsp;&nbsp;&nbsp;&nbsp;Affiliated investments | - | (625) | - | (625) |
| Total net realized gain (loss) | 459 | (470) | 723 | 1886 |
| Net change in unrealized appreciation (depreciation) on  | Net change in unrealized appreciation (depreciation) on  | Net change in unrealized appreciation (depreciation) on  | Net change in unrealized appreciation (depreciation) on  | Net change in unrealized appreciation (depreciation) on  |
| investment transactions from: | investment transactions from: | investment transactions from: | investment transactions from: | investment transactions from: |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-affiliated, non-controlled investments | 7679 | (3856) | 5613 | (7389) |
| &nbsp;&nbsp;&nbsp;&nbsp;Affiliated investments | - | 827 | - | (23) |
| &nbsp;&nbsp;&nbsp;&nbsp;Controlled investments | (2299) | (885) | (4620) | (2509) |
| Total net change in unrealized appreciation (depreciation) | 5380 | (3914) | 993 | (9921) |
| Net realized and unrealized gains (losses) | $5839 | $(4384) | $1716 | $(8035) |
| **Net increase (decrease) in net assets resulting from operations** | $11743 | $(1326) | $12196 | $(1784) |
| Net investment income per share (basic and diluted): | $0.51 | $0.32 | $0.91 | $0.69 |
| Earnings per share (basic and diluted): | $1.02 | $(0.14) | $1.06 | $(0.20) |
| Weighted average shares outstanding (basic and diluted): | 11556857 | 9551037 | 11550739 | 9105190 |

---

------