# EDGAR Filing Document

**Accession Number:** 0001958133
**File Stem:** 0001213900-25-074998
**Filing Date:** 2025-8
**Character Count:** 126862
**Document Hash:** 656d4db0b924f1555168898240eb9592
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001213900-25-074998.hdr.sgml**: 20250812

**ACCESSION NUMBER**: 0001213900-25-074998

**CONFORMED SUBMISSION TYPE**: 6-K

**PUBLIC DOCUMENT COUNT**: 96

**CONFORMED PERIOD OF REPORT**: 20250430

**FILED AS OF DATE**: 20250812

**DATE AS OF CHANGE**: 20250812

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Decent Holding Inc.
- **CENTRAL INDEX KEY:** 0001958133
- **STANDARD INDUSTRIAL CLASSIFICATION:** SANITARY SERVICES [4950]
- **ORGANIZATION NAME:** 01 Energy & Transportation
- **EIN:** 000000000

**FILING VALUES:**
- **FORM TYPE:** 6-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-42482
- **FILM NUMBER:** 251207266

**BUSINESS ADDRESS:**
- **STREET 1:** LASHAN DISTRICT
- **STREET 2:** YANTAI CITY
- **CITY:** SHANDONG PROVINCE
- **STATE:** F4
- **ZIP:** 264600
- **BUSINESS PHONE:** 0535-5247776

**MAIL ADDRESS:**
- **STREET 1:** LASHAN DISTRICT
- **STREET 2:** YANTAI CITY
- **CITY:** SHANDONG PROVINCE
- **STATE:** F4
- **ZIP:** 264600

?xml version='1.0' encoding='ASCII'?

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 6-K**

**REPORT OF FOREIGN PRIVATE ISSUER**

**PURSUANT TO RULE 13a-16 OR 15d-16**

**UNDER THE SECURITIES EXCHANGE ACT OF 1934**

**For the month of August 2025**

**Commission File Number: 001-42482**

**DECENT HOLDING INC.**

**4<sup>th</sup> Floor & 5<sup>th</sup> Floor North Zone, Dingxin Building**

**No. 106 Aokema Avenue, Laishan District, Yantai, Shandong Province**

**People's Republic of China 264003**

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F ☒&nbsp;&nbsp;&nbsp;&nbsp; Form 40-F ☐

**INFORMATION CONTAINED IN THIS FORM 6-K REPORT**

Decent Holding Inc. (the "Company") is filing its unaudited financial results for the six months ended April 30, 2025 and to discuss its recent corporate developments. Attached as exhibits to this Report on Form 6-K are:

● the Management's Discussion and Analysis of Financial Condition and Results of Operations for the Six Months Ended April 30, 2025 and 2024 as Exhibit 99.1;

● the unaudited interim condensed consolidated financial statements and related notes as Exhibit 99.2;

● the press release titled "Decent Holding Inc. Announces Financial Results For The Six Months Ended April 30, 2025" as Exhibit 99.3; and

● interactive data file disclosure as Exhibit 101 in accordance with Rule 405 of Regulation S-T.

**CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS**

This report on Form 6-K and the exhibits hereto contain "forward-looking statements" for purposes of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 that represent the Company's beliefs, projections and predictions about future events. All statements other than statements of historical fact are "forward-looking statements," including any projections of earnings, revenue or other financial items, any statements of the plans, strategies and objectives of management for future operations, any statements concerning proposed new projects or other developments, any statements regarding future economic conditions or performance, any statements of management's beliefs, goals, strategies, intentions and objectives, and any statements of assumptions underlying any of the foregoing. Words such as "may", "will", "should", "could", "would", "predicts", "potential", "continue", "expects", "anticipates", "future", "intends", "plans", "believes", "estimates" and similar expressions, as well as statements in the future tense, identify forward-looking statements.

These statements are necessarily subjective and involve known and unknown risks, uncertainties and other important factors that could cause the Company's actual results, performance or achievements, or industry results, to differ materially from any future results, performance or achievements described in or implied by such statements. Actual results may differ materially from expected results described in the Company's forward-looking statements, including with respect to correct measurement and identification of factors affecting the Company's business or the extent of their likely impact, and the accuracy and completeness of the publicly available information with respect to the factors upon which the Company's business strategy is based or the success of the Company's business.

Forward-looking statements should not be read as a guarantee of future performance or results, and will not necessarily be accurate indications of whether, or the times by which, the Company's performance or results may be achieved. Forward-looking statements are based on information available at the time those statements are made and management's belief as of that time with respect to future events, and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause such differences include, but are not limited to, those factors discussed more fully under the caption "Risk Factors" as well as other risks and factors identified from time to time in the Company's SEC filings.

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | **DECENT HOLDING INC.** | **DECENT HOLDING INC.** |
| Date: August 12, 2025 | By: | */s/ Haicheng Xu* |
|  | Name: | Haicheng Xu |
|  | Title: | Chief Executive Officer |

---

**Exhibit Index**

---

| | |
|:---|:---|
| **Exhibit No.** | **Description** |
| 99.1 | [Management's Discussion and Analysis of Financial Condition and Results of Operations for the Six Months Ended April 30, 2025 and 2024](ea025139501ex99-1_decent.htm) |
| 99.2 | [Unaudited Interim Condensed Consolidated Financial Statements for the Six Months Ended April 30, 2025 and 2024](ea025139501ex99-2_decent.htm) |
| 99.3 | [Press Release – Decent Holding Inc. Announces Financial Results For The Six Months Ended April 30, 2025](ea025139501ex99-3_decent.htm) |
| 101.INS | Inline XBRL Instance Document. |
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document |
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document |
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document |
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document |
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document |
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |

---

## Exhibit 99.1

**Exhibit 99.1**

**MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED APRIL 30, 2025 AND 2024**

*The following discussion and analysis should be read in conjunction with our unaudited interim condensed consolidated financial statements, the notes to those financial statements and other financial data that appear elsewhere in this report. In addition to historical information, the following discussion contains forward-looking statements based on current expectations that involve risks and uncertainties. Actual results and the timing of certain events may differ significantly from those projected in such forward-looking statements due to a number of factors. Our unaudited interim condensed consolidated financial statements are prepared in conformity with U.S. GAAP.*

 

**Overview**

Decent Holding Inc is a holding company that was incorporated under the laws of the Cayman Islands. As a holding company with no material operations of its own, we conduct our operations in China through our subsidiary, Shandong Dingxin Ecology Environmental Co., Ltd., which is our Operating Subsidiary in China.

We strive to be a pioneer in the field of water pollution treatment and resource reutilization treatment in China. We specialize in the provision of wastewater treatment, ecological river restoration and river ecosystem management through water quality enhancement, as well as microbial products that are primarily used for water quality enhancement and pollutant removal, through our Operating Subsidiary, Shandong Dingxin Ecology Environmental Co., Ltd.

Our main services and products include (1) wastewater treatment, (2) river water quality management, and (3) microbial products for water quality enhancement and pollutant removal.

We have invested heavily on research and development to sharpen our innovation edge. So far, we have established cooperation relationships for scientific research and development with well-known academic institutions in China, such as Yantai University with whom we had entered into a research cooperation agreement. We have an in-house research and development team with members possessing technical expertise in engineering and chemistry as well as a sharp business sense that we believe can accurately capture and meet our customers' needs. As of the date of this prospectus, we own 12 patents and 9 software copyrights.

We have received a number of industry awards and certifications recognizing our success and achievements, including the "Yantai City Industrial Design Center" awarded by the Yantai Municipal Bureau of Industry and Information Technology in 2022, the "Yantai New Special Expertise Enterprise" awarded by the Yantai Municipal Bureau of Industry and Information Technology in 2022, the "High-Tech Enterprise" awarded by the Shandong Provincial Department of Science and Technology, Shandong Provincial Department of Finance, and Shandong Provincial Taxation Bureau of the State Administration of Taxation in 2022, the "Shandong Province 'One Enterprise, One Technology' Innovative Enterprises" awarded by the Shandong Provincial Bureau of Small and Medium Enterprises in 2015.

**Comparison of the Six Months Ended April 30, 2025 and 2024**

The following table sets forth key components of our results of operations during the six months ended April 30, 2025 and 2024, both in U.S. dollars and as a percentage of our revenue.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **For the Six Months Ended April 30,** | **For the Six Months Ended April 30,** | **For the Six Months Ended April 30,** | **For the Six Months Ended April 30,** |
|  | **2025** | **2025** | **2024** | **2024** |
|  | **Amount** | **% of <br> revenue** | **Amount** | **% of <br> revenue** |
| Revenue |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Wastewater treatment revenue | $493123 | 8.97 | $491991 | 22.12 |
| &nbsp;&nbsp;&nbsp;River water quality management revenue | 4728449 | 85.99 | 1645366 | 73.99 |
| &nbsp;&nbsp;&nbsp;Product sales revenue | 277081 | 5.04 | 86433 | 3.89 |
| Total revenue | 5498653 | 100.00 | 2223790 | 100.00 |
| Cost of revenue |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Wastewater treatment revenue | 401310 | 7.30 | 336709 | 15.14 |
| &nbsp;&nbsp;&nbsp;River water quality management revenue | 3424737 | 62.28 | 1269415 | 57.08 |
| &nbsp;&nbsp;&nbsp;Product sales revenue | 161511 | 2.94 | 59009 | 2.65 |
| Total cost of revenue | 3987558 | 72.52 | 1665133 | 74.88 |
| Gross profit | 1511095 | 27.48 | 558657 | 25.12 |
| Selling expenses | 223821 | 4.07 | 7913 | 0.36 |
| General and administrative expenses | 1740278 | 31.65 | 535994 | 24.10 |
| Research and development expenses | 12784 | 0.23 | 59226 | 2.66 |
| Net loss from operations | (465788) | (8.47) | (44476) | (2.00) |
| Total other income, net | 16375 | 0.30 | 17972 | 0.81 |
| Net loss before income taxes | (449413) | (8.17) | (26504) | (1.19) |
| Income tax benefits (expenses) | (29752) | (0.54) | 10655 | 0.48 |
| Net loss | $(479165) | (8.71) | $(15849) | (0.71) |

---

The following table lists the calculation methods of gross profit and gross profit margin of each type of revenue:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **For the six months ended <br> April 30,** | **For the six months ended <br> April 30,** | **Changes** | **Changes** |
|  | **2025** | **2024** | **Amount** | **%** |
| Wastewater treatment revenue |  |  |  |  |
| Revenue | $493123 | $491991 | $1132 | 0.23% |
| Cost of revenue | 401310 | 336709 | 64601 | 19.19% |
| Gross profit | $91813 | $155282 | $(63469) | (40.87)% |
| Gross profit margin | 18.62% | 31.56% | (12.94)% | (41.00)% |
| River water quality management revenue |  |  |  |  |
| Revenue | $4728449 | $1645366 | $3083083 | 187.38% |
| Cost of revenue | 3424737 | 1269415 | 2155322 | 169.79% |
| Gross profit | $1303712 | $375951 | $927761 | 246.78% |
| Gross profit margin | 27.57% | 22.85% | 4.72% | 20.66% |
| Product sales revenue |  |  |  |  |
| Revenue | $277081 | $86433 | $190648 | 220.57% |
| Cost of revenue | 161511 | 59009 | 102502 | 173.71% |
| Gross profit | $115570 | $27424 | $88146 | 321.42% |
| Gross profit margin | 41.71% | 31.73% | 9.98% | 31.45% |
| Total |  |  |  |  |
| Revenue | $5498653 | $2223790 | $3274863 | 147.26% |
| Cost of revenue | 3987558 | 1665133 | 2322425 | 139.47% |
| Gross profit | $1511095 | $558657 | $952438 | 170.49% |
| Gross profit margin | 27.48% | 25.12% | 2.36% | 9.39% |

---

Our revenue primarily comes from wastewater treatment projects, river water quality management services, and product sales. Total revenue increased by 147.26% or $3,274,863 to $5,498,653 for the six months ended April 30, 2025 compared with total revenue of $2,223,790 for the six months ended April 30, 2024, demonstrating our company's resilience, adaptability and maintaining profitability in a fluctuating economic environment. The factors impacting changes of our revenue streams include the environmental related policies made by the local government, and the economic conditions of the market that would affect the demand from the customers of our pollution treatment services and products.

**<u>Revenue from Wastewater Treatment Service</u>**

For the six months ended April 30, 2025, the revenue from wastewater treatment service witnessed a minor increase to $493,123, from $491,991 for the six months ended April 30, 2024, with a growth of 0.23%. The cost of revenue for wastewater treatment was $401,310 for the six months ended April 30, 2025, as compared to $336,709 for the six months ended April 30, 2024, with a growth of 19.19%. Consequently, the gross profit margin was 18.62% and 31.56% for the six months ended April 30, 2025 and 2024, respectively.

**<u>Revenue from River Water Quality Management</u>**

For the six months ended April 30, 2025, the revenue from river water quality management increased significantly to $4,728,449, as compared to $1,645,366 for the six months ended April 30, 2024, with an increase of 187.38%. This substantial growth is reflective of successful bids and project completions in this segment. Hence, the costs associated were also substantial, leading to a gross profit margin of 27.57% and 22.85% for the six months ended April 30, 2025 and 2024, respectively.

**<u>Revenue from Product Sales</u>**

For the six months ended April 30, 2025, the revenue from product sales increased by 220.57% to $277,081 compared to $86,433 for the six months ended April 30, 2024. The customers of product sales were basically local enterprises, and our main product was microbial inoculum, which was mostly used in river water quality management projects. The amount of product sales revenue was highly correlated with the river water quality management projects. The more local river water quality management projects was carried out, the higher the product sales revenue would be. The cost of revenue for product sales saw an increase of 173.71% to $161,511 for the six months ended April 30, 2025 from $59,009 for the six months ended April 30, 2024. The increase in cost of product sales was basically in line with the increase of product sales revenue. Consequently, the gross profit as a percentage of revenue was 41.71% and 31.73% for the six months ended April 30, 2025 and 2024, respectively.

Overall, despite varied performance across different segments, it showed a continuously upward trend in revenue for the six months ended April 30, 2025 compared with the same period in 2024. The total gross profit margin raised from 25.12% for the six months ended April 30, 2024 to 27.48% for the six months ended April 30, 2025. Our operational efficiency and capacity continued to navigate through challenging conditions, with effective cost control measures aiding in maintaining profitability.

 ****

***Cost of revenue***

Our cost of revenue was $3,987,558 and $1,665,133 for the six months ended April 30, 2025 and 2024, respectively. The increase in cost of revenues is a direct result of our increase of revenues.

 ****

***Gross profit and gross margin***

Our gross profit was $1,511,095 for the six months ended April 30, 2025, compared with a gross profit of $558,657 for the six months ended April 30, 2024. Gross profit as a percentage of revenue (gross margin) was 27.48% for the six months ended April 30, 2025, compared to a gross profit of 25.12% for the six months ended April 30, 2024. There is an increase in gross profit and gross margin mainly due to the revenue mix that higher portion of total revenue was generated from river water quality management projects which had higher gross margin compared to the wastewater treatment during the current period.

 ****

 ****

***Operating Expenses***

Total operating expenses increased by $1,373,750 or 227.77% to $1,976,883 for the six months ended April 30, 2025 from $603,133 for the six months ended April 30, 2024.

Our selling expense increased $215,908 for the six months ended April 30, 2025 as compared to the six months ended April 30, 2024, mainly due to the increase in marketing fees which correlated with the increase in revenue.

The increase in general and administrative expenses of approximately $1.2 million was mainly attributable to 1) an increase in the provision of credit losses of approximately $0.6 million; 2) a increase in consultant and service fees of approximately $0.4 million; 3) an increase in salary and welfare of approximately $0.21 million, due to the implemented internal personnel adjustments.

Our research and development expenses decreased by $46,442 for the six months ended April 30, 2025, as compared to the same period last year. The principal factor driving the decline in research and development expenses for the six months ended April 30, 2025 was the company implemented internal personnel adjustments to reduce in headcount attributable to research and development expenses.

 ****

***Income tax benefits (expenses)***

Our income tax benefits were $29,752 for the six months ended April 30, 2025, compared to an income tax expenses for the six months ended April 30, 2024, which was $10,655.

 ****

***Net loss***

As a result of the cumulative effect of the factors described above, our net loss for the six months ended April 30, 2025 and 2024 were $479,165 and $15,849, respectively.

**Liquidity and Capital Resources**

The following table sets forth a summary of our cash flows for the periods indicated:

---

| | | |
|:---|:---|:---|
|  | **For six months ended <br> April 30,** | **For six months ended <br> April 30,** |
|  | **2025** | **2024** |
| Net cash used in operating activities | $(612555) | $(319431) |
| Net cash used in investing activities | (1945771) | (75694) |
| Net cash provided by (used in) financing activities | 3023590 | (37249) |
| Net change in cash | 465264 | (432374) |
| Effect of exchange rate changes on cash | (33880) | 16681 |
| Cash at the beginning of period | 407031 | 1325458 |
| Cash at the end of period | $838415 | $909765 |

---

As of April 30, 2025, we had cash of $838,415. To date, we have financed our operations primarily through borrowings from our related parties.

As of April 30, 2025, our cash consisted of $427,968 denominated in USD and $410,447 denominated in RMB. As of October 31, 2024, the cash consisted of $85,697 denominated in USD and $321,334 denominated in RMB.

 ****

 ****

***Operating Activities***

Our net cash used in operating activities was $612,555 for the six months ended April 30, 2025, as compared to $319,431 for the six months ended April 30, 2024.

Our net cash used in operating activities for the six months ended April 30, 2025 reflects (i) our net loss of $479,165, adjustments to reconcile net loss to net cash used in operating activities of $720,349, (ii) an increase in accounts receivables of $651,784 due to the increase of revenue, (iii) a decrease in accounts payables of $703,567, partially offset by (iv) an increase in other payables of $632,182.

Our net cash used in operating activities for the six months ended April 30, 2024 reflects (i) our net loss of $15,849, (ii) an increase in accounts receivable of $1,559,822, partially offset by (iii) a decrease in prepayment of $437,185, (iv) an increase in other payables of $275,934, and (v) a increase in accounts payable of $507,246.

 ****

***Investing Activities***

Net cash used in investing activities was $1,945,771 for the six months ended April 30, 2025, as compared to $75,694 for the six months ended April 30, 2024.

The net cash used in investing activities for the six months ended April 30, 2025 was mainly attributable to (i) purchase of property and equipment of $585, (ii) loan made to third parties of $1,984,087, and (iii) repayment from related parties of $38,901.

The net cash used in investing activities for the six months ended April 30, 2024 was mainly attributable to the purchase of property and equipment of $75,694.

 ****

***Financing Activities***

Our net cash provided by financing activities was $3,023,590 for the six months ended April 30, 2025, as compared to the net cash used in financing activities of $37,249 for the six months ended April 30, 2024. The net cash provided by financing activities for the six months ended April 30, 2025 was mainly due to net proceed from offering of $3,035,285, partially offset by principal payment for obligation under finance leases of $11,695. The net cash used in financing activities for the six months ended April 30, 2024 was mainly due to principal payment for obligation under finance leases and repayment to related parties.

**Contractual Obligation**

The following table summarizes our contractual obligations, which are comprised entirely of operating lease obligations, as of April 30, 2025, and the effect these obligations are expected to have on our liquidity and cash flows in future periods.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **Payments due by period** | **Payments due by period** | **Payments due by period** | **Payments due by period** | **Payments due by period** |
|  | **Total** | **Less than <br> 1 year** | **1 – 2<br> years** | **2 – 3<br> years** | **More than <br> 3 years** |
| **Contractual Obligations** | | | | | |
| Operating Lease Obligations | $13754 | $6877 | $6877 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- |
| Finance Lease Obligations | 9742 | 9742 | - | - | - |

---

## Exhibit 99.2

?xml version='1.0' encoding='ASCII'?

**Exhibit 99.2**

**DECENT HOLDING INC. AND SUBSIDIARIES**

**UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS**

**(Stated in U.S. dollars, except for share and per share data)**

---

| | | |
|:---|:---|:---|
|  | **As of April 30, 2025** | **As of October 31, 2024** |
| **<u>ASSETS</u>** | | |
| **CURRENT ASSETS** | | |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash | $838415 | $407031 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable, net | 8381394 | 8702303 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepayment, net | - | 7699 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other Receivables | 1988115 | 11410 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Contract assets | 588603 | 603979 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Due from related parties | 158 | 40154 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventories | 129 | 134 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other current assets | 1188375 | - |
| &nbsp;&nbsp;&nbsp;Total current assets | 12985189 | 9772710 |
| **NON-CURRENT ASSETS** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred IPO costs | - | 967793 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating lease assets, net | 39366 | 67934 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Finance lease assets, net | 35302 | 43520 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Property and equipment, net | 200914 | 242185 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Intangible assets, net | 5788 | 6088 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred tax asset | 247754 | 136799 |
| &nbsp;&nbsp;&nbsp;Total non-current assets | 529124 | 1464319 |
| **TOTAL ASSETS** | $13514313 | $11237029 |
| **<u>LIABILITIES AND SHAREHOLDERS' EQUITY</u>** |  |  |
| **CURRENT LIABILITIES** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | $1109481 | $1851723 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Due to related parties | 6877 | 63222 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Payroll payable | 34509 | 23401 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Tax payables | 947327 | 821010 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other payables | 3915440 | 3353963 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Finance lease liabilities – current | 9742 | 21893 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating lease liabilities – current | 6373 | 6382 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Estimated warranty liabilities | 36188 | 64576 |
| &nbsp;&nbsp;&nbsp;Total current liabilities | 6065937 | 6206170 |
| **NON-CURRENT LIABILITIES** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating lease liabilities – non-current | 6631 | 13550 |
| &nbsp;&nbsp;&nbsp;Total non-current liabilities | 6631 | 13550 |
| **TOTAL LIABILITIES** | 6072568 | 6219720 |
| **SHAREHOLDERS' EQUITY** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Ordinary shares, US$0.0001 par value, authorized 500,000,000 shares as of April 30, 2025 and October 31, 2024; 16,250,000 and 15,000,000 shares issued and outstanding as of April 30, 2025 and October 31, 2024, respectively | 1625 | 1500 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Subscription receivable | (1500) | (1500) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Additional paid-in capital | 4245254 | 1210094 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Statutory reserve | 420231 | 402621 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Retained earnings | 3054244 | 3551019 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accumulated other comprehensive loss | (278109) | (146425) |
| &nbsp;&nbsp;&nbsp;Total shareholders' equity | 7441745 | 5017309 |
| **TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY** | $13514313 | $11237029 |

---

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

**DECENT HOLDING INC. AND SUBSIDIARIES UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATION AND COMPREHENSIVE (LOSS) INCOME (Stated in U.S. dollars, except for share and per share data)**

---

| | | |
|:---|:---|:---|
|  | **For The Six Months Ended April 30,** | **For The Six Months Ended April 30,** |
|  | **2025** | **2024** |
| **REVENUE** |  |  |
| &nbsp;&nbsp;&nbsp;Wastewater treatment revenue | $493123 | $491991 |
| &nbsp;&nbsp;&nbsp;River water quality management revenue | 4728449 | 1645366 |
| &nbsp;&nbsp;&nbsp;Product sales revenue | 277081 | 86433 |
| **TOTAL REVENUE** | 5498653 | 2223790 |
| **COST OF REVENUE** |  |  |
| &nbsp;&nbsp;&nbsp;Wastewater treatment revenue | 401310 | 336709 |
| &nbsp;&nbsp;&nbsp;River water quality management revenue | 3424737 | 1269415 |
| &nbsp;&nbsp;&nbsp;Product sales revenue | 161511 | 59009 |
| **TOTAL COST OF REVENUE** | 3987558 | 1665133 |
| **GROSS PROFIT** | 1511095 | 558657 |
| **OPERATING EXPENSES** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Selling expenses | 223821 | 7913 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;General and administrative expenses | 1740278 | 535994 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Research and development expenses | 12784 | 59226 |
| &nbsp;&nbsp;&nbsp;Total operating expenses, net | 1976883 | 603133 |
| **NET LOSS FROM OPERATIONS** | (465788) | (44476) |
| **OTHER INCOME (EXPENSES)** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest income | 13854 | 3236 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other income | 2521 | 14749 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other expenses | - | (13) |
| &nbsp;&nbsp;&nbsp;Total other income, net | 16375 | 17972 |
| **NET LOSS BEFORE TAXES** | (449413) | (26504) |
| Income tax (expenses) benefits | (29752) | 10655 |
| **NET LOSS** | (479165) | (15849) |
| **OTHER COMPREHENSIVE (LOSS) INCOME** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Foreign currency translation adjustment | (131684) | 30352 |
| **COMPREHENSIVE (LOSS) INCOME** | $(610849) | $14503 |
| Weighted average number of shares outstanding during the period – basic and diluted | 16250000 | 15000000 |
| Loss per Ordinary Share – basic and diluted | $(0.03) | $(0.001) |

---

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

**DECENT HOLDING INC. AND SUBSIDIARIES**

**UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY**

**(Stated in U.S. dollars, except for share and per share data)**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Ordinary shares** | **Ordinary shares** | | | | | | |
|  | **Shares** | **Par value** | **Subscription**<br>**receivable** | **Additional<br> paid-in**<br>**capital** | **Statutory**<br>**reserve** | **Retained**<br>**earnings** | **Accumulated <br> other<br> comprehensive**<br>**loss** |<br>**Total** |
| **BALANCE, October 31, 2023** | 15000000 | $1500 | (1500) | 1210094 | 188144 | 1662139 | (245723) | 2814654 |
| Net loss |  | - | - | - | - | (15849) | - | (15849) |
| Foreign currency translation adjustments |  | - | - | - | - | - | 30352 | 30352 |
| **BALANCE, April 30, 2024** | 15000000 | $1500 | (1500) | 1210094 | 188144 | 1646290 | (215371) | 2829157 |

---

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Ordinary shares** | **Ordinary shares** | | | | | | |
|  | **Shares** | **Par value** | **Subscription**<br>**receivable** | **Additional <br> paid-in**<br>**capital** | **Statutory**<br>**reserve** | **Retained**<br>**earnings** | **Accumulated <br> other <br> comprehensive**<br>**loss** |<br>**Total** |
| **BALANCE, October 31, 2024** | 15000000 | $1500 | (1500) | 1210094 | 402621 | 3551019 | (146425) | 5017309 |
| Issuance of ordinary shares upon Initial Public Offering ("IPO") | 1250000 | 125 | - | 3035160 | - | - | - | 3035285 |
| Net loss |  | - | - | - | - | (479165) | - | (479165) |
| Statutory reserve |  | - | - |  | 17610 | (17610) | - | - |
| Foreign currency translation adjustments |  | - | - | - | - | - | (131684) | (131684) |
| **BALANCE, April 30, 2025** | 16250000 | $1625 | (1500) | 4245254 | 420231 | 3054244 | (278109) | 7441745 |

---

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

**DECENT HOLDING INC. AND SUBSIDIARIES**

**UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS**

**(Stated in U.S. dollars, except for share and per share data)**

---

| | | |
|:---|:---|:---|
|  | **For The Six Months Ended April 30,** | **For The Six Months Ended April 30,** |
|  | **2025** | **2024** |
| **CASH FLOWS FROM OPERATING ACTIVITIES:** |  |  |
| **Net loss** | $**(479165)** | $**(15849)** |
| **Adjustments to reconcile net loss to net cash used in operating activities:** |  |  |
| &nbsp;&nbsp;&nbsp;Allowance for credit losses and bad debts | 789852 | 189101 |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization | 36951 | 35364 |
| &nbsp;&nbsp;&nbsp;Amortization of finance lease assets | 7306 | 7381 |
| &nbsp;&nbsp;&nbsp;Non-cash operating lease expenses | 27149 | 26363 |
| &nbsp;&nbsp;&nbsp;Deferred income tax effect | (113869) | (25141) |
| &nbsp;&nbsp;&nbsp;Estimated warranty effect | (27040) | (16530) |
| **Changes in operating assets and liabilities:** |  |  |
| &nbsp;&nbsp;&nbsp;Accounts receivable | (651784) | (1559822) |
| &nbsp;&nbsp;&nbsp;Prepayment | 7540 | 437185 |
| &nbsp;&nbsp;&nbsp;Other receivables | 6463 | 11809 |
| &nbsp;&nbsp;&nbsp;Contract assets | 2683 | 141767 |
| &nbsp;&nbsp;&nbsp;Due from related party | 264 | 245 |
| &nbsp;&nbsp;&nbsp;Inventories | 2 | (120) |
| &nbsp;&nbsp;&nbsp;Deferred IPO costs | 947424 | (269235) |
| &nbsp;&nbsp;&nbsp;Other current assets | (1188411) |  |
| &nbsp;&nbsp;&nbsp;Deferred expenses | - | (5875) |
| &nbsp;&nbsp;&nbsp;Tax payables | 143621 | 14486 |
| &nbsp;&nbsp;&nbsp;Other payables | 632182 | 275934 |
| &nbsp;&nbsp;&nbsp;Accounts payable | (703567) | 507246 |
| &nbsp;&nbsp;&nbsp;Operating lease liabilities | (6511) | (5515) |
| &nbsp;&nbsp;&nbsp;Advance from related parties | (55035) | (69261) |
| &nbsp;&nbsp;&nbsp;Payroll payable | 11390 | 1037 |
| **CASH USED IN OPERATING ACTIVITIES** | **(612555)** | **(319430)** |
| **CASH FLOWS FROM INVESTING ACTIVITIES** |  |  |
| &nbsp;&nbsp;&nbsp;Purchase of property and equipment | (585) | (75694) |
| &nbsp;&nbsp;&nbsp;Loan made to third party | (1984087) | - |
| &nbsp;&nbsp;&nbsp;Repayment from related parties | 38901 | - |
| **CASH USED IN INVESTING ACTIVITIES** | **(1945771)** | **(75694)** |
| **CASH FLOWS FROM FINANCING ACTIVITIES:** |  |  |
| &nbsp;&nbsp;&nbsp;Principal payment for obligation under finance leases | (11695) | (11814) |
| &nbsp;&nbsp;&nbsp;Repayment to related parties | - | (25435) |
| &nbsp;&nbsp;&nbsp;Net proceeds from offering | 3035285 | - |
| **CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES** | **3023590** | **(37249)** |
| **EFFECT OF EXCHANGE RATE ON CASH** | (33880) | 16680 |
| **NET CHANGE IN CASH** | 431384 | (415693) |
| **CASH AT BEGINNING OF PERIOD** | 407031 | 1325458 |
| **CASH AT END OF PERIOD** | $**838415** | $**909765** |
| **SUPPLEMENTAL CASH FLOW INFORMATION** |  |  |
| &nbsp;&nbsp;&nbsp;Cash paid during the period for: |  |  |
| &nbsp;&nbsp;&nbsp;Income taxes | $- | $- |
| &nbsp;&nbsp;&nbsp;Interest | $- | $- |

---

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

**DECENT HOLDING INC. AND SUBSIDIARIES NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**1.** **ORGANIZATION, PRINCIPAL ACTIVITIES AND MANAGEMENT'S PLANS** 

Decent Holding Inc. (the "Company" or "Decent") is a holding company incorporated on January 6, 2022 under the laws of the Cayman Islands. The Company has no substantial operations other than holding all of the issued and outstanding share capital of Decent Hong Kong Holding International Limited ("Decent HK"), which was incorporated in Hong Kong on February 24, 2022. Decent HK is also a holding company that is holding all of the equity interest of Shandong Naxin Ecological Environment Engineering Co., Limited ("WFOE"), a wholly foreign owned enterprise incorporated in the People's Republic of China ("PRC" or "China") on September 30, 2022.

The Company, through its PRC subsidiary, WFOE, wholly owns Shandong Dingxin Ecology Environmental Co., Limited ("Decent China") that was incorporated on September 5, 2011. Decent China engages in wastewater treatment, river water quality management, and microbial product sales.

On December 19, 2022, the Company completed its reorganization of entities under the common control of all shareholders, who collectively owned a majority of the equity interests of the Company prior to the reorganization. WFOE wholly owns Decent China and all of these entities included in the Company are under common control, which results in the consolidation of Decent China at the carrying value. This transaction has been accounted for as a reorganization of entities under common control. The consolidated financial statements are prepared on the basis as if the reorganization became effective as of the beginning of the first period presented in the accompanying consolidated financial statements of the Company.

The details of the ownership and percentage of ownership of the Company and Decent China held by the shareholders before the reorganization are described below:

&nbsp;&nbsp;&nbsp;&nbsp;(i) Decent China, the Operating Subsidiary incorporated under the
laws of PRC, was incorporated on June 23, 2017. Prior to the reorganization, Mr. Dingxin Sun ("Mr. Sun"),
Yantai Xinxing Investment Center (Limited Partnership), and Chaofu Chen, each hold 92.47%, 7.43% and 0.1% of equity interest of Decent
China, respectively.

&nbsp;&nbsp;&nbsp;&nbsp;(ii) On January 6, 2022, the Company was incorporated in the
Cayman Islands and an authorized share capital of 500,000,000 shares of a par value of US$0.0001 per share.

&nbsp;&nbsp;&nbsp;&nbsp;(iii) On December 19, 2022, the Company completed its reorganization
of entities under the common control of all shareholders, who collectively owned a majority of the equity interests of the Company prior
to the reorganization.

The table below demonstrates details about the shareholding structure of Decent China prior to the reorganization:

---

| | | |
|:---|:---|:---|
| **Name** | **Shares <br> Owned** | **Percentage** |
| Dingxin Sun | 18913796 | 92.47% |
| Yantai Xinxing Investment Center (Limited Partnership) | 1519750 | 7.43% |
| Chaofu Chen | 20454 | 0.10% |
| TOTAL | 2045400 | 100.00% |

---

The shareholding structure of Yantai Xinxing Investment Center (Limited Partnership) as of November 22, 2021 is as follows:

---

| | | |
|:---|:---|:---|
| **Names** | **Shares <br> Owned** | **Percentage** |
| Dingxin Sun | 2010360 | 51.31% |
| Youquan Zhu | 1200000 | 30.62% |
| Dingyan Sun | 321050 | 8.19% |
| Haicheng Xu | 149750 | 3.82% |
| Shaohui Jia | 145560 | 3.71% |
| Lianlian Wang | 91350 | 2.33% |
| TOTAL | 3918070 | 100.00% |

---

Upon the reorganization and as at the date of this report, details of the subsidiary companies are as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Name of Entity** | **Date of <br> Incorporation** | **Place of <br> Incorporation** | **% of <br> Ownership** | **Principal Activities** |
| Decent Hong Kong Holding International Limited ("**Decent HK**") | February 24, 2022 | Hong Kong | 100% directly owned by Decent Cayman | Investment Holding |
| Shandong Naxin Ecological Environment Engineering Co., Limited ("**WFOE**") | September 30, 2022 | PRC | 100% directly owned by Decent HK | Investment Holding |
| Shandong Dingxin Ecology Environmental Co., Limited ("**Decent China**") | September 5, 2011 | PRC | 100% owned by WFOE | Wastewater treatment, river water quality management, and microbial product sales |

---

On January 23, 2025, the Company completed its initial public offering ("IPO") on the Nasdaq Capital Market, issuing an aggregate of 1,250,000 Ordinary Shares, par value $0.0001 per share, at a price of $4.00 per share. In addition, on January 21, 2025, the Company entered into an underwriting agreement with Craft Capital Management LLC, who acted as the representative of the underwriters, pursuant to which the Company granted the underwriters a 45-day option to purchase up to an additional 187,500 Ordinary Shares to cover the over-allotments option, if any. The initial public offering closed on January 23, 2025, with gross proceeds totaling US$5 million, before deducting underwriting discounts and offering expenses. The Ordinary Shares commenced trading on the Nasdaq Capital Market on January 22, 2025, under the ticker symbol "DXST."

**2.** **SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES** 

 ****

***Basis of Presentation***

The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") for information pursuant to the rules and regulations of the Securities Exchange Commission ("SEC").

 **

***Going concern***

 **

The Company has incurred a net loss of $449,165 and a negative cash flows from operating activities of $612,555 during the six months ended April 30, 2025. These adverse conditions indicate that there is substantial doubt about the Company's ability to continue as a going concern. As of April 30, 2025, the Company's working capital was $3,747,522, and its retain earnings was $394,067. As of the issuance date of the consolidated financial statements, the Company has received the repayment from Jiangsu Yalu Cloud Enterprise Management Consulting Co., Ltd. with the principal and interest of the loan, which amounted to a total of RMB 14,563,933.80 (approximately $2 millions). Hereto, management believed that the substantial doubt about the Company's ability to continue as a going concern within 12 months after the date the financial statements are issued has been alleviated, the Company has sufficient funds for sustainable operation and it will be able to meet its payment obligations from operations and debt related commitments for the next 12 months from the issuance of the consolidated financial statements.

Based on the above considerations, the accompanying consolidated financial statements have been prepared in accordance with U.S. GAAP, on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities and commitments in the normal course of business. The financial statements do not include any adjustments relating to the recoverability and classification of asset and amounts and classification of liabilities that may be necessary should the Company be unable to continue as a going concern.

 ****

***Principles of Consolidation***

The unaudited interim condensed consolidated financial statements include the financial statements of the Company and its subsidiaries. All transactions and balances among the Company and its subsidiaries have been eliminated upon consolidation.

Subsidiaries are those entities in which the Company, directly or indirectly, controls more than one half of the voting power; or has the power to govern the financial and operating policies, to appoint or remove the majority of the members of the board of directors, or to cast a majority of votes at the meeting of directors.

 ****

 ****

***Use of Estimates***

The preparation of these unaudited interim condensed consolidated financial statements in conformity with U.S. GAAP requires management of the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, costs and expenses, and related disclosures. On an on-going basis, the Company evaluates its estimates based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Identified below are the accounting policies that reflect the Company's most significant estimates and judgments, and those that the Company believes are the most critical to fully understanding and evaluating its unaudited interim condensed consolidated financial statements.

 ****

***Cash***

Cash consists of cash on hand and at banks. The Company has not experienced any losses in such accounts and does not believe the cash is exposed to any significant risk.

 ****

***Accounts Receivable, Net***

Accounts receivable represents the revenues earned from the clients but have not yet collected. Accounts receivable is recorded at net realizable value.

On November 1, 2023, the Company adopted ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments ("ASC 326"). ASC 326 requires the application of a credit loss model based prospectively on current expected credit losses (CECL), and replaces the previous model based retrospectively on past incurred losses. The Company's estimation of allowance for credit losses considers factors such as historical credit loss experience, age of receivable balances, current market conditions, reasonable and supportable forecasts of future economic conditions, as well as an assessment of receivables due from specific identifiable counterparties to determine whether these receivables are considered at risk or uncollectible. The Company assesses collectability by pooling receivables that have similar risk characteristics and evaluates receivables individually when specific receivables no longer share those risk characteristics. For receivables evaluated individually, when it is determined that foreclosure is probable or when the debtor is experiencing financial difficulty at the reporting date and repayment is expected to be provided substantially through the operation or sale of collateral, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate.

The Company carries accounts receivable at the face amounts less a reserve for estimated credit losses. As of October 31, 2023, the Company recorded an allowance for credit losses related to accounts receivable of $803,170. The Company estimated its reserve for credit losses using relevant available information from internal and external sources relating to past events, current conditions and reasonable and supportable forecasts. Consequently, to reflect the cumulative effects of the adoption of ASC 326, the Company recorded the balance of the reserve for credit losses was $799,617 as of November 1, 2023. During the year ended October 31, 2024, the Company reversed $79,442 adjustments for credit losses on the consolidated financial statement related to accounts receivable. As of October 31, 2024, the reserve for credit losses was $741,753.

***Prepayment, Net***

Prepayments are cash deposited or advanced to suppliers for future inventory purchases or service providers for future services. This amount is refundable and bears no interest. For any prepayments determined by management that such advances will not be in receipts of inventories, services, or refundable, the Company will recognize an allowance account to reserve such balances. Management reviews its advances to suppliers on a regular basis to determine if the allowance is adequate, and adjusts the allowance when necessary. Delinquent account balances are written-off against allowance for doubtful accounts after management has determined that the likelihood of collection is not probable. The Company's management continues to evaluate the reasonableness of the valuation allowance policy and update it if necessary.

 ****

 ****

***Other Receivables***

Other receivables primarily include advances to employees, and other deposits. Management regularly reviews the aging of receivables and changes in payment trends and records allowances when management believes collection of amounts due are at risk. Accounts considered uncollectable are written off against allowances after exhaustive efforts at collection are made.

On November 1, 2023, the Company adopted ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments ("ASC 326"). ASC 326 requires the application of a credit loss model based prospectively on current expected credit losses (CECL), and replaces the previous model based retrospectively on past incurred losses. The Company adopted ASC 326 using the modified retrospective method for all financial assets measured at amortized cost, and the adoption of ASU 2016 had no impact on other receivables.

***Inventories***

Inventories are stated at the lower of cost (weighted average basis) or net realizable value. The methods of determining inventory costs are used consistently from year to year. Net realizable value is based on estimated selling prices less selling expenses and any further costs expected to be incurred for completion. Adjustments to reduce the cost of inventory to net realizable value are made, if required, for estimated excess, obsolescence, or impaired balances.

 ****

***Lease***

Under ASC Topic 842, lease assets and liabilities are recognized at the present value of the future lease payments at the lease commencement date. The interest rate used to determine the present value of the future lease payments is the Company's incremental borrowing rate based on the information available at the lease commencement date. The Company generally uses the base, non-cancellable lease term in calculating the right-of-use assets and lease liabilities.

The Company may recognize the lease payments in the unaudited interim condensed consolidated statements of operation and comprehensive (loss) income on a straight-line basis over the lease terms and variable lease payments in the periods in which the obligations for those payments are incurred, if any. The lease payments under the lease arrangements are fixed.

The Company elected the practical expedients for an entity ongoing accounting and applied the short-term lease exception for lease arrangements with a lease term of 12 months or less at commencement. Lease terms used to compute the present value of lease payments do not include any option to extend, renew or terminate the lease that the Company is not able to reasonably certain to exercise upon the lease inception. Accordingly, operating lease right-of-use assets and liabilities do not include leases with a lease term of 12 months or less.

The Company did not adopt the practical expedient that allows lessees to treat the lease and non-lease components of a lease as a single lease component. Non-lease components include payments for building management, utilities and property tax. It separates the non-lease components from the lease components to which they relate.

The Company's accounting for finance lease (formerly called capital lease) remains substantially unchanged. ASC Topic 842 adoption did not have a material impact on the Company's consolidated financial statements. On the other hand, operating lease expense is recognized on a straight-line basis over the lease term.

The Company evaluates the impairment of its ROU assets consistent with the approach applied for its other long-lived assets. The Company reviews the recoverability of its long-lived assets when events or changes in circumstances occur that indicate that the carrying value of the asset may not be recoverable. The assessment of possible impairment is based on its ability to recover the carrying value of the asset from the expected undiscounted future pre-tax cash flows of the related operations. The Company has elected to include the carrying amount of finance and operating lease liabilities in any tested asset group and include the associated lease payments in the undiscounted future pre-tax cash flows. For the six months ended April 30, 2025 and 2024, the Company did not have any impairment loss against its operating lease ROU assets.

 ****

 ****

***Property and Equipment***

Property and equipment are recorded at cost less accumulated depreciation and accumulated impairment. Depreciation is computed using the straight-line method over the estimated useful lives of the assets.

---

| | |
|:---|:---|
|  | **Estimated <br> useful lives <br> (years)** |
| Electronic equipment | 2 – 5 |
| Office facilities | 2 – 5 |
| Machinery equipment | 3 – 5 |
| Vehicles | 4 – 5 |

---

Expenditure for maintenance and repairs is expensed as incurred.

The gain or loss on the disposal of property and equipment is the difference between the net sales proceeds and the lower of the carrying value or fair value less cost to sell the relevant assets and is recognized in general and administrative expenses in the unaudited interim condensed consolidated statements of operation and comprehensive (loss) income.

The depreciation is recorded under the general and administrative expenses as well as research and development expenses in the unaudited interim condensed consolidated statements of operation and comprehensive (loss) income.

 ****

***Intangible Assets***

Intangible assets mainly comprise patent right. Intangible assets are recorded at cost less accumulated amortization with no residual value. Amortization of intangible assets is computed using the straight-line method over their estimated useful lives. The amortization is recorded under the general and administrative expenses in the unaudited interim condensed consolidated statements of operation and comprehensive (loss) income.

The estimated useful lives of the Company's intangible assets are listed below:

---

| | | |
|:---|:---|:---|
|  | **Estimated <br> useful lives <br> (years)** | **Estimated <br> useful lives <br> (years)** |
| Patent right |  | 20 |

---

 ****

***Impairment of Long-lived Assets***

In accordance with ASC 360-10-35, the Company reviews the carrying values of long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. Based on the existence of one or more indicators of impairment, the Company measures any impairment of long-lived assets using the projected discounted cash flow method at the asset group level. The estimation of future cash flows requires significant management judgment based on the Company's historical results and anticipated results and is subject to many factors. The discount rate that is commensurate with the risk inherent in the Company's business model is determined by its management. An impairment loss would be recorded if the Company determined that the carrying value of long-lived assets may not be recoverable. The impairment to be recognized is measured by the amount by which the carrying values of the assets exceed the fair value of the assets. No impairment has been recorded by the Company for the six months ended April 30, 2025 and 2024.

 ****

 ****

***Revenue Recognition***

The Company recognized its revenue under Accounting Standards Codification (ASC) Topic 606, Revenue from Contracts with Customers (ASC 606). The Company recognizes revenues when its customer obtains control of promised goods or services, in an amount that reflects the consideration which the Company expects to receive in exchange for those goods or services. The Company recognizes revenues following the five-step model prescribed under Topic 606: (i) identify contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenues when (or as) the Company satisfies the performance obligation.

Revenues are recognized when control of the promised goods or services is transferred to our customers, which may occur at a point in time or over time depending on the terms and conditions of the agreement, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.

The Company generates its revenues primarily from three sources: (1) Wastewater treatment revenue, (2) River water quality management revenue, (3) Product sales revenue and (4) Others. The Company recognizes revenue, excluding any VAT, when performance obligations under the terms of a contract with its customers are satisfied. This occurs when the control of the goods and services have been transferred to the customer.

<u>(1) Wastewater treatment revenue</u>

For wastewater treatment projects, the Company contracts with customers to provide design proposal according to customers' need and complete the construction. The terms of pricing and payment are fixed with no discount or rebate offered, no variable consideration is involved. Apart from the completion of the construction, an assurance-type warranty promise is identified in the contract, which normally for one year. This promise is used to complete the project, and the customers cannot benefit from standalone promise. Thus, there is only one performance obligation with standard quality guarantee for wastewater treatment projects. The revenue is recognized at a point in time since the projects do not meet any of the following criteria:

&nbsp;&nbsp;&nbsp;&nbsp;1. The customer simultaneously receives and consumes the economic
benefits of the provided asset as the entity performs;

&nbsp;&nbsp;&nbsp;&nbsp;2. The seller's performance creates or enhances an asset
controlled by the customer as the asset is created or enhanced; or

&nbsp;&nbsp;&nbsp;&nbsp;3. The seller's performance creates an asset with no alternative
use, and the seller has an enforceable right to payment for performance completed to date.

The performance obligation is satisfied at a point of time and recognized in revenue upon the completion of project, usually at the time when the project has been passed final acceptance by customers. The control of the project is then transferred from the Company to the customers upon completion of customers' final acceptance. Payments are due from its customers based on the payment terms established in its contracts.

The Company only provides customers with the assurance that the projects would function in accordance with agreed-upon specifications are accounted for in accordance with existing guidance on product warranties. Hence, the warranties are considered as assurance type warranties, and would be treated as a liability with no impact to revenue recognition.

<u>(2) River water quality management revenue</u>

For river water quality management projects, the Company contracts with customers to provide design proposal according to customers' need and achieve the target of water quality improvement which often takes an extended period of time. The terms of pricing and payment are fixed, no variable consideration is involved. Thus, there is only one performance obligation. Revenue generated from river water quality management is recognized over time using contract cost-based input method to measure progress. Contract costs include labor, material and allocable indirect expenses. Revenue is recognized proportionally as contract costs are incurred plus estimated fees. Under this method, the extent of progress towards completion is measured based on the ratio of total cost incurred to date to the total estimated cost at completion of the performance obligation. Revenues are recorded proportionally as total costs are incurred. The customer simultaneously receives and consumes the economic benefits once the river water quality management projects are performed. Payments are due from its customers based on the payment terms established in its contracts.

The Company only provides customers with the assurance that the products would function in accordance with agreed-upon specifications are accounted for in accordance with existing guidance on product warranties. Hence, the warranties are considered as assurance type warranties, and would be treated as a liability with no impact to revenue recognition.

<u>(3) Product sales revenue</u>

For product sales, the Company contracts with customers to provide hydrophyte and chemical reagent, which is the only performance obligation under the contract. The terms of pricing and payment are fixed with no discount or rebate offered, no variable consideration is involved. The performance obligation is satisfied at a point of time and recognized in revenue upon the completion of delivery to the customers, usually at the time when the goods related to products sales contract is delivered to and accepted by the customers. Payments are due from its customers based on the payment terms established in its contracts.

 

*<u>Revenue by major product line</u>*

 

---

| | | |
|:---|:---|:---|
|  | **For The Six Months Ended <br> April 30,** | **For The Six Months Ended <br> April 30,** |
|  | **2025** | **2024** |
| Wastewater treatment revenue | $493123 | $491991 |
| River water quality management revenue | 4728449 | 1645366 |
| Product sales revenue | 277081 | 86433 |
| Total Revenue | $5498653 | $2223790 |

---

***Cost of Revenues***

Cost of revenues consists primarily of materials purchased from suppliers, and labor cost (including salaries and benefits), as well as project and production support cost, which are directly related to revenue generating transactions. These costs are charged to the unaudited interim condensed consolidated statements of operation and comprehensive (loss) income as incurred.

 ****

 ****

***Contract balances***

Timing of revenue recognition may differ from the timing of invoicing to customers. In accordance with ASC340-40-25-1, an entity shall recognize as an asset the incremental costs of obtaining a contract with a customer if the entity expects to recover those costs. Costs that are recognized as assets are amortized over the period that the related goods or services transfer to the customer, and are periodically reviewed for impairment. Only incremental costs should be recognized as assets.

The revenue is recognized when control of the promised is rendered over the service period and the payment from customers is not contingent on a future event, and the right to consideration in exchange that the Company has transferred to a customer is only conditioned on the passage of time. The contract assets as of April 30, 2025 and October 31, 2024 are as follows:

---

| | | |
|:---|:---|:---|
|  | **April 30, <br> 2025** | **October 31, <br> 2024** |
| Contract assets for wastewater treatment revenue | $272949 | $281548 |
| Contract assets for river water quality management revenue | 315654 | 322431 |
| Total | $588603 | $603979 |

---

Contract liabilities represents cash payment received from customers in advance of the Company satisfying performance obligations under contractual arrangements, including those with performance obligations to be satisfied over a period of time and point in time. Contract liabilities are derecognized when or as revenue is recognized. The amount of revenue recognized that was included in the contract liabilities at the beginning of the period were $nil and $nil for the six months ended April 30, 2025 and 2024, respectively. No contract liabilities balances was recorded as of April 30, 2025 and October 31, 2024.

 ****

***General and administrative expenses***

General and administrative expenses consist primarily of salaries and welfare expenses and related expenses for employees involved in general corporate functions, including accounting, legal and human resources; and costs associated with use by these functions of facilities and equipment, such as traveling and general expenses, professional service fees, depreciation, amortization and other general corporate related expenses. ****These expenses are charged to the unaudited interim condensed consolidated statements of operation and comprehensive (loss) income as incurred.

 ****

***Selling expenses***

Selling expenses consist primarily of salaries and welfare expenses to sales and marketing personnel and costs associated with use by sales function, such as travelling expenses, business entertainment expense and other sales related expenses. These expenses are charged to the unaudited interim condensed consolidated statements of operation and comprehensive (loss) income as incurred.

 ****

***Research and Development Expenses***

Research and development expenses consist primarily of compensation and benefits to research and development staffs, and costs associated with use by research and development function of facilities and equipment, such as traveling and general expenses, depreciation and other expenses related to research and development. These expenses are charged to the unaudited interim condensed consolidated statements of operation and comprehensive (loss) income as incurred.

 ****

 ****

***Comprehensive income***

The Company applies ASC 220, Comprehensive Income ("ASC 220"), with respect to reporting and presentation of comprehensive income and its components in a full set of financial statements. Comprehensive income is defined to include all changes in equity of the Company during a period arising from transactions and other event and circumstances except those resulting from investments by shareholders and distributions to shareholders. For the years ended October 31, 2024 and 2023, the Company's comprehensive income includes net income, and other comprehensive income (loss) consists of a foreign currency translation adjustment resulting from the Company's subsidiaries not using the U.S. dollar as their functional currencies.

 ****

***Earnings per share***

The Company computes earnings per share ("EPS") in accordance with ASC 260, "Earnings per Share". ASC 260 requires companies to present basic and diluted EPS. Basic EPS is measured as net income (loss) attributable to Xinzi shareholders, divided by the weighted average ordinary share outstanding for the period. Diluted EPS presents the dilutive effect on a per share basis of the potential Ordinary Shares (e.g., convertible securities, options and warrants) as if they had been converted at the beginning of the periods presented, or issuance date, if later. Potential Ordinary Shares that have an anti-dilutive effect (i.e., those that increase income per share or decrease loss per share) are excluded from the calculation of diluted EPS.

 ****

***Fair Value Measurements***

U.S. GAAP establishes a three-tier hierarchy to prioritize the inputs used in the valuation methodologies in measuring the fair value of financial instruments. This hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three-tier fair value hierarchy is:

Level 1 – observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 – include other inputs that are directly or indirectly observable in the market place.

Level 3 – unobservable inputs which are supported by little or no market activity.

The carrying value of the Company's financial instruments, including cash, accounts and other receivables, other current assets, accounts and other payables, and other short-term liabilities approximate their fair value due to their short maturities.

 ****

***Income Taxes***

The Company's subsidiaries in China are subject to the income tax laws of the relevant tax jurisdiction. No taxable income was generated outside the PRC for the six months ended April 30, 2025 and 2024. The Company accounts for income tax in accordance with U.S. GAAP.

Current income taxes are provided on the basis of net profit (loss) for financial reporting purposes, adjusted for income and expense items which are not assessable or deductible for income tax purposes, in accordance with the regulations of the relevant tax jurisdictions.

Deferred income taxes are recognized for temporary differences between the tax bases of assets and liabilities and their reported amounts in the unaudited interim condensed consolidated financial statements, net operating loss carry forwards and credits. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Current income taxes are provided in accordance with the laws of the relevant taxing authorities. Deferred tax assets and liabilities are measured using enacted rates expected to apply to taxable income in which temporary differences are expected to be reversed or settled. The effect on deferred tax assets and liabilities of changes in tax rates is recognized in the statement of comprehensive loss in the period of the enactment of the change.

The Company considers positive and negative evidence when determining whether a portion or all of its deferred tax assets will more likely than not be realized. This assessment considers, among other matters, the nature, frequency and severity of current and cumulative losses, forecasts of future profitability, the duration of statutory carry-forward periods, its experience with tax attributes expiring unused, and its tax planning strategies. The ultimate realization of deferred tax assets is dependent upon its ability to generate sufficient future taxable income within the carry-forward periods provided for in the tax law and during the periods in which the temporary differences become deductible. When assessing the realization of deferred tax assets, the Company has considered possible sources of taxable income including (i) future reversals of existing taxable temporary differences, (ii) future taxable income exclusive of reversing temporary differences and carry-forwards, (iii) future taxable income arising from implementing tax planning strategies, and (iv) specific known trend of profits expected to be reflected within the industry.

An uncertain tax position is recognized as a benefit only if it is "more likely than not" that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized upon examination. For tax positions not meeting the "more likely than not" test, no tax benefit is recorded. Penalties and interest incurred related to underpayment of income tax are classified as income tax expense in the period incurred. PRC tax returns filed in 2024 and 2023 are subject to examination by any applicable tax authorities. The Company had no uncertain tax position for the six months ended April 30, 2025 and 2024.

 ****

***Foreign Currency and Foreign Currency Translation***

An entity's functional currency is the currency of the primary economic environment in which it operates, normally that is the currency of the environment in which the entity primarily generates and expends cash. Management's judgment is essential to determine the functional currency by assessing various indicators, such as cash flows, sales price and market, expenses, financing and inter-company transactions and arrangements. The functional currency of the Company is the United States dollar ("U.S. dollar"). The functional currency of the Company's subsidiaries in the Hong Kong, China is the Hong Kong dollar ("HKD"). The functional currency of the Company's operations in the PRC is the Chinese Yuan or Renminbi ("RMB").

The unaudited interim condensed consolidated financial statements are presented in U.S. dollars. Assets and liabilities are translated into U.S. dollars at the current exchange rate in effect at the balance sheet date, and revenues and expenses are translated at the average of the exchange rates in effect during the reporting period. Shareholders' equity accounts are translated using the historical exchange rates at the date the entry to shareholders' equity was recorded, except for the change in retained earnings during the period, which is translated using the historical exchange rates used to translate each period's income statement. Differences resulting from translating functional currencies to the reporting currency are recorded in accumulated other comprehensive income in the unaudited interim condensed consolidated balance sheets.

Foreign currency transactions denominated in currencies other than the functional currency are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies at the balance sheet date are re-measured at the applicable rates of exchange in effect at that date. Gains and losses resulting from foreign currency re-measurement are included in the statements of operation and comprehensive (loss).

Translation of amounts from RMB into U.S. dollars has been made at the following exchange rates:

---

| | |
|:---|:---|
| **Balance sheet items, except for equity accounts** |  |
| April 30, 2025 | RMB7.2706 to $1 |
| October 31, 2024 | RMB7.1178 to $1 |
| **Income statement and cash flows items** |  |
| For the six months ended April 30, 2025 | RMB7.2681 to $1 |
| For the six months ended April 30, 2024 | RMB7.1949 to $1 |

---

 ****

***Segment Reporting***

ASC 280, "Segment Reporting", establishes standards for reporting information about operating segments on a basis consistent with the Company's internal organizational structure as well as information about geographical areas, business segments and major customers in financial statements for detailing the Company's business segments.

The Company's Chief Operating Decision Maker ("CODM") is the Chief Executive Officer, who reviews the financial information of each separate operating segment when making decisions about allocating resources and assessing the performance of the segment. The Company's long-lived assets are substantially all located in the PRC and substantially all of the Company's revenues are derived from within the PRC. The Company has determined that it has a single operating segment for purposes of allocating resources and evaluating financial performance; accordingly, the Company does not provide additional segment reporting in these accompanying notes.

 ****

***Commitments and Contingencies***

In the normal course of business, the Company is subject to contingencies, including legal proceedings and claims arising out of the business that relate to a wide range of matters, such as government investigations and tax matters. The Company recognizes a liability for such contingency if it determines it is probable that a loss has occurred, and a reasonable estimate of the loss can be made. The Company may consider many factors in making these assessments including historical and the specific facts and circumstances of each matter.

 ****

***Restricted Assets***

The Company's PRC subsidiaries should comply with existing regulations when transferring a portion of their net assets to the Company. The payment of dividends by entities organized in China is subject to certain administrative and procedural requirements. Regulations in the PRC currently permit payment of dividends only out of accumulated profits as determined in accordance with accounting standards and regulations in China. The Company's PRC subsidiaries are also required to set aside at least 10% of its after-tax profit based on PRC accounting standards each year to its statutory reserves account until the accumulative amount of such reserves reaches 50% of its respective registered capital. The aforementioned reserves can only be used for specific purposes and are not distributable as cash dividends.

In addition, the Company's operations are conducted, and revenues are generated in China, and all of the Company's revenues earned and currency received, are denominated in RMB. RMB is subject to the foreign exchange control regulation in China, and, as a result, the Company may be unable to distribute any dividends outside of China due to PRC foreign exchange control regulations that restrict the Company's ability to convert RMB into U.S. dollars.

 ****

 ****

***Recent Accounting Pronouncements***

In October 2023, the FASB issued ASU 2023-06, Disclosure Improvements — codification amendments in response to SEC's disclosure Update and Simplification initiative which amend the disclosure or presentation requirements of codification subtopic 230-10 Statement of Cash Flows — Overall, 250-10 Accounting Changes and Error Corrections — Overall, 260-10 Earnings Per Share — Overall, 270-10 Interim Reporting — Overall, 440-10 Commitments — Overall, 470-10 Debt — Overall, 505-10 Equity — Overall, 815-10 Derivatives and Hedging — Overall, 860-30 Transfers and Servicing — Secured Borrowing and Collateral, 932-235 Extractive Activities — Oil and Gas — Notes to Financial Statements, 946-20 Financial Services — Investment Companies — Investment Company Activities, and 974-10 Real Estate — Real Estate Investment Trusts — Overall. The amendments represent changes to clarify or improve disclosure and presentation requirements of above subtopics. Many of the amendments allow users to more easily compare entities subject to the SEC's existing disclosures with those entities that were not previously subject to the SEC's requirements. Also, the amendments align the requirements in the Codification with the SEC's regulations. For entities subject to existing SEC disclosure requirements or those that must provide financial statements to the SEC for securities purposes without contractual transfer restrictions, the effective date aligns with the date when the SEC removes the related disclosure from Regulation S-X or Regulation S-K. Early adoption is not allowed. For all other entities, the amendments will be effective two years later from the date of the SEC's removal. The Company is currently evaluating the impact of the update on the Company's consolidated financial statements and related disclosures.

In November 2023, the FASB issued ASU 2023-07, which is an update to Topic 280, Segment Reporting. The amendments in this Update improve financial reporting by requiring disclosure of incremental segment information on an annual and interim basis for all public entities to enable investors to develop more decision-useful financial analyses. The amendments in this update: (1) require that a public entity disclose, on an annual and interim basis, significant segment expenses that are regularly provided to the chief operating decision maker (CODM) and included within each reported measure of segment profit or loss (collectively referred to as the "significant expense principle"), (2) Require that a public entity disclose, on an annual and interim basis, an amount for other segment items by reportable segment and a description of its composition. The other segment items category is the difference between segment revenue less the segment expenses disclosed under the significant expense principle and each reported measure of segment profit or loss, (3) Require that a public entity provide all annual disclosures about a reportable segment's profit or loss and assets currently required by Topic 280 in interim periods, and (4) Clarify that if the CODM uses more than one measure of a segment's profit or loss in assessing segment performance and deciding how to allocate resources, a public entity may report one or more of those additional measures of segment profit. However, at least one of the reported segment profit or loss measures (or the single reported measure, if only one is disclosed) should be the measure that is most consistent with the measurement principles used in measuring the corresponding amounts in the public entity's consolidated financial statements. In other words, in addition to the measure that is most consistent with the measurement principles under generally accepted accounting principles (GAAP), a public entity is not precluded from reporting additional measures of a segment's profit or loss that are used by the CODM in assessing segment performance and deciding how to allocate resources, (5) Require that a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources, and (6) Require that a public entity that has a single reportable segment provide all the disclosures required by the amendments in this Update and all existing segment disclosures in Topic 280. The amendments in this Update also do not change how a public entity identifies its operating segments, aggregates those operating segments, or applies the quantitative thresholds to determine its reportable segments. The amendments in this Update are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. A public entity should apply the amendments in this Update retrospectively to all prior periods presented in the financial statements. Upon transition, the segment expense categories and amounts disclosed in the prior periods should be based on the significant segment expense categories identified and disclosed in the period of adoption. The Company adopted this guidance on November 1, 2024, and the adoption did not have a material impact on its consolidated financial statements.

In December 2023, the FASB issued ASU 2023-09, which is an update to Topic 740, Income Taxes. The amendments in this update related to the rate reconciliation and income taxes paid disclosures improve the transparency of income tax disclosures by requiring (1) consistent categories and greater disaggregation of information in the rate reconciliation and (2) income taxes paid disaggregated by jurisdiction. The amendments allow investors to better assess, in their capital allocation decisions, how an entity's worldwide operations and related tax risks and tax planning and operational opportunities affect its income tax rate and prospects for future cash flows. The other amendments in this Update improve the effectiveness and comparability of disclosures by (1) adding disclosures of pretax income (or loss) and income tax expense (or benefit) to be consistent with U.S. Securities and Exchange Commission (SEC) Regulation S-X 210.4-08(h), Rules of General Application — General Notes to Financial Statements: Income Tax Expense, and (2) removing disclosures that no longer are considered cost beneficial or relevant. For public business entities, the amendments in this Update are effective for annual periods beginning after December 15, 2024. For entities other than public business entities, the amendments are effective for annual periods beginning after December 15, 2025. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The amendments in this Update should be applied on a prospective basis. Retrospective application is permitted. The Company is currently evaluating the impact of the update on Company's consolidated financial statements and related disclosures.

The Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the Company's unaudited interim condensed consolidated balance sheets, unaudited interim condensed consolidated statements of operation and comprehensive (loss) income and unaudited interim condensed consolidated statements of cash flows.

**3.** **ACCOUNTS RECEIVABLE, NET** 

Accounts receivable as of April 30, 2025 and October 31, 2024 are as follows:

---

| | | |
|:---|:---|:---|
|  | **April 30, <br> 2025** | **October 31, <br> 2024** |
| Accounts receivable | $9897138 | $9444056 |
| Less: Allowance for credit losses | (1515744) | (741753) |
| Totals | $8381394 | $8702303 |

---

The following table sets forth the movement of allowance for accounts receivable:

---

| | | |
|:---|:---|:---|
|  | **April 30, <br> 2025** | **October 31, <br> 2024** |
| Balance, at beginning of the period | $741753 | $803170 |
| Effects on adoption of ASC 326 | - | (3553) |
| Addition (Reversal) | 789852 | (79442) |
| Exchange rate difference | (15861) | 21578 |
| Balance, at end of the period | $1515744 | $741753 |

---

**4.** **PREPAYMENT, NET** 

Prepayment as of April 30, 2025 and October 31, 2024 are as follows:

---

| | | |
|:---|:---|:---|
|  | **April 30,**<br> **2025** | **October 31, <br> 2024** |
| Prepayment | $86253 | $95804 |
| Less: Allowance for bad debt | (86253) | (88105) |
| Totals | $- | $7699 |

---

The following table sets forth the movement of allowance for prepayment:

---

| | | |
|:---|:---|:---|
|  | **April 30,**<br> **2025** | **October 31, <br> 2024** |
| Balance, at beginning of the period | $88105 | $97691 |
| Addition (Reversal) | - | (12198) |
| Exchange rate difference | (1852) | 2612 |
| Balance, at end of the period | $86253 | $88105 |

---

**5.** **OTHER REVEIVABLES** 

Other receivables as of April 30, 2025 and October 31, 2024 are as follows:

---

| | | |
|:---|:---|:---|
|  | **April 30,**<br> **2025** | **October 31, <br> 2024** |
| Loan made to third parties\* | $1984087 | $- |
| Others | 4028 | 11410 |
| Totals | $1988115 | $11410 |

---

\* As of April 30, 2025, RMB 14,420,540.95 (approximately $1.98 millions) was classified as other receivables as the principal and interest of the loan. On July 29, 2025, Jiangsu Yalu Cloud Enterprise Management Consulting Co., Ltd. fully repaid the principal and interest of the loan, which amounted to a total of RMB 14,563,933.80 (approximately $2 millions).

**6.** **INVENTORIES** 

As of April 30, 2025 and October 31, 2024, inventories consisted of the following:

---

| | | |
|:---|:---|:---|
|  | **April 30,**<br> **2025** | **October 31, <br> 2024** |
| Raw materials | $13637 | $17693 |
| Finished goods | 183 | 190 |
| Less: provision for inventory obsolescence | (13691) | (17749) |
| Totals | $129 | $134 |

---

The following table sets forth the movement of provision for the inventory:

---

| | | |
|:---|:---|:---|
|  | **April 30,**<br> **2025** | **October 31, <br> 2024** |
| Balance, at beginning of the period | $17749 | $25666 |
| Addition | - | 185 |
| Reduction | (3686) | (8737) |
| Exchange rate difference | (372) | 635 |
| Balance, at end of the period | $13691 | $17749 |

---

**7.** **PROPERTY AND EQUIPMENT** 

As of April 30, 2025 and October 31, 2024, property and equipment consisted of:

---

| | | |
|:---|:---|:---|
|  | **April 30,**<br> **2025** | **October 31, <br> 2024** |
| Electronic equipment | $27043 | $27027 |
| Office facilities | 20397 | 20834 |
| Machinery equipment | 139517 | 142512 |
| Vehicles | 252744 | 258169 |
| Less: Accumulated depreciation | (205342) | (172194) |
| Less: Impairment loss | (33445) | (34163) |
| Totals | $200914 | $242185 |

---

Depreciation recognized to the unaudited interim condensed consolidated statements of operation and comprehensive (loss) income for the six months ended April 30, 2025 and 2024 were $36,779 and $35,190, respectively.

**8.** **INTANGIBLE ASSETS** 

As of April 30, 2025 and October 31, 2024, intangible assets consisted of:

---

| | | |
|:---|:---|:---|
|  | **April 30,** <br> **2025** | **October 31, <br> 2024** |
| Patent right | $6877 | $7025 |
| Less: Accumulated amortization | (1089) | (937) |
| Totals | $5788 | $6088 |

---

Amortization charged to the unaudited interim condensed consolidated statements of operation and comprehensive (loss) income for the six months ended April 30, 2025 and 2024 were $172 and $174, respectively.

The following table presents future amortization as of April 30, 2025:

---

| | |
|:---|:---|
| **Year ended April 30,** | **Amount** |
| 2026 | 344 |
| 2027 | 344 |
| 2028 | 344 |
| 2029 | 344 |
| Thereafter | 4412 |
| Totals | $5788 |

---

**9.** **DEFERRED IPO COSTS** 

Pursuant to ASC 340-10-S99-1, initial public offerings (IPO) costs directly attributable to an offering of equity securities are deferred and would be charged against the gross proceeds of the offering as a reduction of additional paid-in capital. These costs include legal fees related to the registration drafting and counsel, consulting fees related to the registration preparation, the SEC filing and print related costs. As of April 30, 2025, the Company had conclude its IPO, and the accumulated deferred IPO costs of $1,964,715 was fully charge against the proceeds of the offering as a reduction of the Company's additional paid-in capital.

**10.** **LEASE** 

With the adoption of ASC Topic 842, the Company has recorded a right-of-use asset and corresponding lease liability, by calculating the present value of future lease payments.

The Company entered into operating lease agreements for office spaces discounted at 4.05% (weighted average rate for operating leases), the Company's incremental borrowing rate, over the expected term. The weighted average remaining operating lease term (years) was 1.64 as of April 30, 2025. The Company recognizes lease expense for these leases on a straight-line basis over the lease term. Operating lease expenses were $27,518 and $27,797 for the six months ended April 30, 2025 and 2024, respectively.

Supplemental balance sheet information related to operating leases was as follows:

---

| | | |
|:---|:---|:---|
|  | **April 30,** <br> **2025** | **October 31,<br> 2024** |
| **Operating lease assets, net** | $**39366** | $**67934** |
| &nbsp;&nbsp;&nbsp;ROU assets | 170679 | 174344 |
| &nbsp;&nbsp;&nbsp;Accumulated amortization | (131313) | (106410) |
| **Operating lease liabilities – current** | **6373** | **6382** |
| **Operating lease liabilities – non-current** | **6631** | **13550** |
| **Total operating lease liabilities** | $**13004** | $**19932** |

---

The Company entered into finance lease agreements for vehicle equipment discounted at 0% (weighted average rate for finance lease). The weighted average remaining finance lease term (years) was 0.42 as of April 30, 2025. The Company recognizes finance lease expense on a straight-line basis over the useful life of 5 years. Finance lease expenses were $7,306 and $7,381 for the six months ended April 30, 2025 and 2024, respectively.

Supplemental balance sheet information related to finance leases was as follows:

---

| | | |
|:---|:---|:---|
|  | **April 30,** <br> **2025** | **October 31,<br> 2024** |
| **Finance lease assets, net** | $**35302** | $**43520** |
| &nbsp;&nbsp;&nbsp;Vehicle | 73038 | 74606 |
| &nbsp;&nbsp;&nbsp;Accumulated amortization | (37736) | (31086) |
| **Finance lease liabilities – current** | **9742** | **21893** |
| **Total finance lease liabilities** | $**9742** | $**21893** |

---

Cash flow information related to lease consisted of the following:

---

| | | |
|:---|:---|:---|
|  | **For the six months ended <br> April 30,** | **For the six months ended <br> April 30,** |
|  | **2025** | **2024** |
| Financing cash payments for finance leases | $11695 | $11814 |

---

The following is a schedule, by years, of maturities of lease liabilities as of April 30, 2025:

---

| | | |
|:---|:---|:---|
| **Year ended April 30,** | **Operating <br> Leases** | **Finance <br> leases** |
| 2026 | $6877 | 9742 |
| 2027 | 6877 | - |
| **Total lease payments** | **13754** | **9742** |
| Less: Imputed interest | 750 | - |
| Present value of lease liabilities | 13004 | 9742 |
| Less: Current lease liabilities | 6373 | 9742 |
| Long-term lease liabilities | 6631 | - |

---

**11.** **OTHER PAYABLES** 

As of April 30, 2025 and October 31, 2024, other payables consisted of:

---

| | | |
|:---|:---|:---|
|  | **April 30,** <br> **2025** | **October 31, <br> 2024** |
| VAT and other taxes payable | $3887014 | $3353963 |
| Others | 28426 | - |
| Totals | $3915440 | $3353963 |

---

**12.** **INCOME TAXES** 

The Company is subject to income taxes on an entity basis on income arising in or derived from the tax jurisdiction in which each entity is domiciled.

 

*Cayman Islands*

Under the current laws of the Cayman Islands, the Company is not subject to tax on income or capital gain. Additionally, upon payments of dividends to the shareholders, no Cayman Islands withholding tax will be imposed.

 

*Hong Kong*

Companies, which are incorporated in Hong Kong, are subject to Hong Kong Profits Tax on the taxable income as reported in its statutory financial statements adjusted in accordance with relevant Hong Kong tax laws. The applicable tax rate is 16.5% in Hong Kong. The Company did not make any provisions for Hong Kong profit tax as there were no assessable profits derived from or earned in Hong Kong since inception.

 

*PRC Tax*

Decent China is governed by the income tax laws of the PRC and the income tax provision in respect to operations in the PRC is calculated at the applicable tax rates on the taxable income for the periods based on existing legislation, interpretations and practices in respect thereof. Under the Enterprise Income Tax Laws of the PRC (the "EIT Laws"), Chinese enterprises are subject to income tax at a rate of 25% after appropriate tax adjustments. Decent China obtained the "high-tech enterprise" tax status and renewed it in December 2022, which reduced its statutory income tax rate to **15%**. The high-tech enterprise tax status will expire in December 2025.

A reconciliation of the income tax expenses determined at the statutory income tax rate to the Company's income taxes is as follows:

---

| | | |
|:---|:---|:---|
|  | **For The Six Months Ended <br> April 30,** | **For The Six Months Ended <br> April 30,** |
|  | **2025** | **2024** |
| Foreign operations | $(655209) | $(8840) |
| PRC operations | 205796 | (17664) |
| **Adjustments to reconcile income before income tax:** |  |  |
| &nbsp;&nbsp;&nbsp;Excess of business entertainment expenses | 5290 | 5835 |
| &nbsp;&nbsp;&nbsp;Extra tax deductions for research and development expenses | (12784) | (59226) |
| &nbsp;&nbsp;&nbsp;Temporary differences | 759125 | 167611 |
| Total income before income tax | 302218 | 87716 |
| Tax rate | 25% | 25% |
| &nbsp;&nbsp;&nbsp;"High-tech enterprise" tax deduction | (95743) | (8772) |
| &nbsp;&nbsp;&nbsp;Different tax rates in other jurisdictions | 163809 | 1329 |
| Income tax expenses | $143621 | $14486 |

---

---

| | | |
|:---|:---|:---|
|  | **For The Six Months Ended <br> April 30,** | **For The Six Months Ended <br> April 30,** |
|  | **2025** | **2024** |
| Current income tax expense | $143621 | $14486 |
| Deferred income tax effect | (113869) | (25141) |
| Total income tax expense | $29752 | $(10655) |
| Effective tax rates | (6.6)% | 40.2% |

---

<u>Deferred tax asset</u>

As of April 30, 2025 and October 31, 2024, deferred tax asset consisted of:

---

| | | |
|:---|:---|:---|
|  | **April 30,**<br> **2025** | **October 31, <br> 2024** |
| Provision for bad debts | $240300 | $124479 |
| Provision for inventory obsolescence | 2026 | 2634 |
| Estimated warranty liabilities | 5428 | 9686 |
| Totals | $247754 | $136799 |

---

**13.** **RELATED PARTIES** 

<u>Balance with related parties</u>

---

| | | |
|:---|:---|:---|
|  | **April 30,**<br> **2025** | **October 31, <br> 2024** |
| **Due from related parties** | | |
| &nbsp;&nbsp;&nbsp;Dingxin Sun<sup>(1)</sup> | $158 | $40154 |
| Totals | $158 | $40154 |
| **Due to related parties** |  |  |
| &nbsp;&nbsp;&nbsp;Shandong Dingxin Energy Saving Technology Group Co. Ltd.<sup>(2)</sup> | $6877 | $63222 |
| Totals | $6877 | $63222 |

---

<u>Transactions with related parties</u>

---

| | | | |
|:---|:---|:---|:---|
| | | **For The Six Months Ended <br> April 30,** | **For The Six Months Ended <br> April 30,** |
| <br>**Name of Related Party** | <br>**Nature** | **2025** | **2024** |
| Shandong Dingxin Energy Saving Technology Group Co. Ltd.<sup>(2)</sup> | Office Rental | $27518 | $27797 |

---

<u>Proceeds from related parties\*</u>

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **For the six months ended April 30,** | **For the six months ended April 30,** | **For the six months ended April 30,** | **For the six months ended April 30,** |
| | **2025** | **2025** | **2024** | **2024** |
| <br>**Name of Related Party** | **Borrowing** | **Repayment** | **Borrowing** | **Repayment** |
| Dingxin Sun<sup>(1)</sup> | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $(25435) |
| Totals | $- | $- | $- | $(25435) |

---

<u>Loan made to related parties\*</u>

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **For the six months ended April 30,** | **For the six months ended April 30,** | **For the six months ended April 30,** | **For the six months ended April 30,** |
| | **2025** | **2025** | **2024** | **2024** |
| <br>**Name of Related Party** | **Borrowing** | **Repayment** | **Borrowing** | **Repayment** |
| Dingxin Sun<sup>(1)</sup> | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $38901 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;- |
| Totals | $— | $38901 | $- | $&nbsp;&nbsp;&nbsp;&nbsp; - |

---

\* Proceed from and loan made to related parties above represented the Group's interest-free loans.

(1) Dingxin Sun: the director of Shandong Dingxin Ecology Environmental
Co., Ltd.

(2) Shandong Dingxin Energy Saving Technology Group Co. Ltd.: the
company directly controlled by Dingxin Sun.

**14.** **ORDINARY SHARES** 

<u>Ordinary Shares</u>

The Company was established as an holding company under the laws of Cayman Island on January 6, 2022. The authorized number of Ordinary shares was 500,000,000 with par value of $0.0001 per share. The Company issued 15,000,000 shares to the shareholders at par value of $0.0001 per share.

On January 23, 2025, the Company closed its initial public offering ("IPO"), issuing an aggregate of 1,250,000 Ordinary Shares, par value $0.0001 per share, at a price of $4.00 per share, with net proceeds totaling $3,035,285 after deducting underwriting discounts and offering expenses.

<u>Subscription receivable</u>

As of April 30, 2025 and October 31, 2024, subscription receivable on the consolidated balance sheets represented the unrecovered consideration of the 15,000,000 and 15,000,000 ordinary shares issued by the Company, respectively.

**15.** **RESTRICTED NET ASSETS** 

A significant portion of the Group's operations are conducted through its PRC (excluding Hong Kong) subsidiaries, the Group's ability to pay dividends is primarily dependent on receiving distributions of funds from the Company's subsidiaries. Relevant PRC statutory laws and regulations permit payments of dividends by the Company's subsidiaries only out of their retained earnings, if any, as determined in accordance with PRC accounting standards and regulations, and after it has met the PRC requirements for appropriation to statutory reserves. The Group is required to make appropriations to certain reserve funds, comprising the statutory surplus reserve and the discretionary surplus reserve, based on after-tax net income determined in accordance with generally accepted accounting principles of the PRC ("PRC GAAP"). Appropriations to the statutory surplus reserve are required to be at least 10% of the after-tax net income determined in accordance with PRC GAAP until the reserve is equal to 50% of the entity's registered capital. Appropriations to the surplus reserve are made at the discretion of the Board of Directors. Paid-in capital of the Company's subsidiaries included in the Company's consolidated net assets are also non-distributable for dividend purposes.

As a result of these PRC laws and regulations, the Company's PRC subsidiaries are restricted in their ability to transfer a portion of their net assets to the Company. As of April 30, 2025 and October 31, 2024, net assets restricted in the aggregate, which include paid-in capital and statutory reserves funds of the Company's subsidiaries, that are included in the Company's consolidated net assets were approximately $1.63 million and $1.61 million.

**16.** **CONCENTRATIONS, RISKS AND UNCERTAINTIES** 

Deterioration in general economic conditions in the United States and globally, including the effect of prolonged periods of inflation on our customers and suppliers, could harm our business and results of operations.

Our business and results of operations could be adversely affected by changes in national or global economic conditions. These conditions include but are not limited to inflation, rising interest rates, availability of capital markets, energy availability and costs (including fuel surcharges), negative impacts resulting from the military conflict between Russia and the Ukraine, and the effects of governmental initiatives to manage economic conditions. Impacts of such conditions could be passed on to our business in the form of a reduced customer base and/or our customers spendings due to possible reductions in industry-wide spendings and/or economic pressure on our suppliers to pass on increased costs.

<u>Risks Related to Doing Business in China</u>

The recent state government interference into business activities on U.S. listed Chinese companies may negatively impact our operations.

Recently, the Chinese government announced that it would step up supervision of Chinese firms listed offshore. Under the new measures, China will improve regulation of cross-border data flows and security, crack down on illegal activity in the securities market and punish fraudulent securities issuance, market manipulation and insider trading, China will also check sources of funding for securities investment and control leverage ratios. The Cyberspace Administration of China (the "CAC") has also opened a cybersecurity probe into several U.S.-listed tech giants focusing on anti-monopoly, financial technology regulation and more recently, with the passage of the Data Security Law, how companies collect, store, process and transfer data. Our operations and business interests are in Taiwan and mainland China. If the Chinese government's interference expands and by proxy, our business interests are affected, our operations may be negatively impacted although presently, there is no discernible immediate impact.

<u>Credit risk</u>

Cash deposits with banks are held in financial institutions in China, which deposits are not federally insured. Accordingly, the Company has a concentration of credit risk related to the uninsured part of bank deposits. The Company has not experienced any losses in such accounts and believes it is not exposed to significant credit risk.

<u>Concentration</u>

The Company has a concentration risk related to suppliers and customers. Failure to maintain existing relationships with the suppliers or customers to establish new relationships in the future could negatively affect the Company's ability to obtain goods sold to customers in a price advantage and timely manner. If the Company is unable to obtain ample supply of goods from existing suppliers or alternative sources of supply, the Company may be unable to satisfy the orders from its customers, which could materially and adversely affect revenues.

The concentration on sales revenues generated by customers type comprised of the following:

---

| | | |
|:---|:---|:---|
|  | **For the six months ended<br> April 30,** | **For the six months ended<br> April 30,** |
|  | **2025** | **2024** |
| Percentage of the Company's sales |  |  |
| &nbsp;&nbsp;&nbsp;Customer A | 9% | 74% |
| &nbsp;&nbsp;&nbsp;Customer H | 68% | -% |
| &nbsp;&nbsp;&nbsp;Customer C | 21% | 3% |
| &nbsp;&nbsp;&nbsp;Customer G | -% | 22% |

---

The table sets above information as to the revenue derived from those customers that accounted for more than 10% of the Company's total revenues for the six months ended April 30, 2025 and 2024.

---

| | | |
|:---|:---|:---|
|  | **As of <br> April 30, <br> 2025** | **As of<br> October 31,<br> 2024** |
| Percentage of the Company's accounts receivable |  |  |
| &nbsp;&nbsp;&nbsp;Customer A | 35% | 49% |
| &nbsp;&nbsp;&nbsp;Customer H | 39% | -% |
| &nbsp;&nbsp;&nbsp;Customer C | 15% | 24% |
| &nbsp;&nbsp;&nbsp;Customer F | 5% | 13% |

---

The table above sets forth information as to each customer that accounted for more than 10% for the Company's accounts receivable as of April 30, 2025 and October 31, 2024.

The concentration on purchases generated by suppliers type comprised of the following:

---

| | | |
|:---|:---|:---|
|  | **For the six months ended <br> April 30,** | **For the six months ended <br> April 30,** |
|  | **2025** | **2024** |
| Percentage of the Company's purchases |  |  |
| &nbsp;&nbsp;&nbsp;Supplier A | 4% | 12% |
| &nbsp;&nbsp;&nbsp;Supplier C | 29% | -% |
| &nbsp;&nbsp;&nbsp;Supplier F | 57% | 69% |
| &nbsp;&nbsp;&nbsp;Supplier J | -% | 19% |

---

The table sets above information as to the purchases derived from the supplier that accounted for more than 10% of the Company's total purchases for the six months ended April 30, 2025 and 2024.

---

| | | |
|:---|:---|:---|
|  | **As of** | **As of** |
|  | **April 30,<br> 2025** | **October 31, <br> 2024** |
| Percentage of the Company's accounts payable |  |  |
| &nbsp;&nbsp;&nbsp;Supplier C | 43% | 28% |
| &nbsp;&nbsp;&nbsp;Supplier D | 9% | 16% |
| &nbsp;&nbsp;&nbsp;Supplier F | 44% | 49% |

---

The table above sets forth information as to each supplier that accounted for more than 10% for the Company's accounts payable as of April 30, 2025 and October 31, 2024.

**17.** **SUBSEQUENT EVENT** 

The Company evaluated all events and transactions that occurred after April 30, 2025 up through August 12, 2025. There were no other subsequent events occurred that would require recognition or disclosure in the Company's unaudited interim condensed consolidated financial statements, unless as disclosed below.

On May 9, 2025, the Company convened its extraordinary general meeting of shareholders, during which the shareholders of the Company adopted resolutions approving to i) reclassify all 16,250,000 ordinary shares issued and outstanding into Class A ordinary shares with a par value of US$0.0001 each, each having one vote per share, ii) redesign 5,000,000 Class B ordinary shares with a par value of US$0.0001 each, each having twenty votes per share, and iii) redesign the remaining 483,750,000 authorized but unissued ordinary shares into Class A ordinary shares on a one for one basis.

**18.** **FINANCIAL INFORMATION OF THE PARENT COMPANY** 

The Company performed a test on the restricted net assets of consolidated subsidiary in accordance with Rule 4-08 (e)(3) of Regulation S-X, "General Notes to Financial Statements" and concluded that it was applicable to the Company; therefore, the financial statements for the parent company are included herein.

The condensed financial information of the parent company, Decent Holding INC., has been prepared using the same accounting policies as set out in the Company's unaudited interim condensed consolidated financial statements except that the parent company has used equity method to account for its investment in its subsidiaries.

The Company and its subsidiaries are included in the unaudited interim condensed consolidated financial statements where the inter-company balances and transactions are eliminated upon consolidation. For the purpose of the Company's stand-alone financial statements, its investments in subsidiaries are reported using the equity method of accounting. The Company's share of income and losses from its subsidiaries is reported as income and losses from subsidiaries in the accompanying condensed financial information of parent company.

As of April 30, 2025 and October 31, 2024, the Company did not have any outstanding guarantees, long-term obligations, or significant capital and other commitments.

**PARENT COMPANY BALANCE SHEETS**

---

| | | |
|:---|:---|:---|
|  | **April 30,**<br> **2025** | **October 31, <br> 2024** |
| **ASSETS** | | |
| Current assets |  |  |
| &nbsp;&nbsp;&nbsp;Cash | $426700 | $85297 |
| &nbsp;&nbsp;&nbsp;Due from intercompany entity | 2579000 | 6000 |
| &nbsp;&nbsp;&nbsp;Other assets, current | 1083700 | - |
| Non-current assets |  |  |
| &nbsp;&nbsp;&nbsp;Investment in subsidiaries | 5698240 | 5696012 |
| &nbsp;&nbsp;&nbsp;Deferred IPO cost | - | 967793 |
| &nbsp;&nbsp;&nbsp;**Total assets** | $9787640 | $6755102 |
| **LIABILITIES AND SHAREHOLDERS' EQUITY** |  |  |
| Current liabilities |  |  |
| &nbsp;&nbsp;&nbsp;Payroll payable | 20000 | - |
| &nbsp;&nbsp;&nbsp;Due to intercompany entity | $2325895 | $1737793 |
| &nbsp;&nbsp;&nbsp;**Total liabilities** | $2345895 | $1737793 |
| Shareholders' equity |  |  |
| &nbsp;&nbsp;&nbsp;Ordinary shares, US$0.0001 par value, authorized 500,000,000 shares as of April 30, 2025 and October 31, 2024; 16,250,000 and 15,000,000 shares issued and outstanding as of April 30, 2025 and October 31, 2024, respectively | 1625 | 1500 |
| &nbsp;&nbsp;&nbsp;Subscription receivable | (1500) | (1500) |
| &nbsp;&nbsp;&nbsp;Additional paid-in capital | 4245254 | 1210094 |
| &nbsp;&nbsp;&nbsp;Statutory reserve | 420231 | 402621 |
| &nbsp;&nbsp;&nbsp;Retained earnings | 3054244 | 3551019 |
| &nbsp;&nbsp;&nbsp;Accumulated other comprehensive loss | (278109) | (146425) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total shareholders' equity** | 7441745 | 5017309 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total liabilities and shareholders' equity** | $9787640 | $6755102 |

---

**PARENT COMPANY STATEMENTS OF OPERATION AND COMPREHENSIVE (LOSS) INCOME**

---

| | | |
|:---|:---|:---|
|  | **For the six months ended <br> April 30,** | **For the six months ended <br> April 30,** |
|  | **2025** | **2024** |
| OPERATING EXPENSES | $613077 | $116740 |
| INCOME FROM SUBSIDIARIES | 133912 | 100891 |
| NET LOSS | (479165) | (15849) |
| FOREIGN CURRENCY TRANSLATION ADJUSTMENTS | (131684) | 30352 |
| COMPREHENSIVE (LOSS) INCOME | $(610849) | $14503 |

---

**PARENT COMPANY STATEMENTS OF CASH FLOWS**

---

| | | |
|:---|:---|:---|
|  | **For the six months ended <br> April 30,** | **For the six months ended <br> April 30,** |
|  | **2025** | **2024** |
| Net cash used in operating activities | $(120882) | $(6740) |
| Net cash used in investing activities | (2573000) | (3000) |
| Net cash provided by financing activities | 3035285 | 30000 |

---

## Exhibit 99.3

**Exhibit 99.3**

**Decent Holding Inc. Announces First Half of Fiscal Year 2025 Financial Results**

YANTAI, China, Aug. 12, 2025 (GLOBE NEWSWIRE) — Decent Holding Inc. (NASDAQ: DXST) ("Decent" or the "Company"), an established wastewater treatment services provider in China, today announced its unaudited financial results for the first half of fiscal year 2025 ended April 30, 2025.

**Financial Highlights for the First Half of Fiscal Year 2025**

● Total revenue increased by 147.3% to approximately $5.5 million, from approximately $2.2 million in the prior-year period.

● Gross profit increased by 170.5% to approximately $1.5 million, from approximately $0.6 million; gross margin improved to 27.5% from 25.1% in the prior year.

● Net loss were approximately $0.5 million and $0.02 million for the six months ended April 30, 2025 and 2024, respectively.

Mr. Dingxin Sun, Chairman of Decent Holding Inc. commented: "Our first-half performance underscores the strength of our market position and the growing demand for Decent's comprehensive water quality solutions. Total revenue jumped more than 147% to $5.5 million in the first half of 2025, driven by an over 187% surge in river water quality management to $4.7 million and an above 221% rise in product sales, while wastewater treatment held steady around $0.5 million."

"Overall gross profit grew to $1.5 million, also lifting our margin to 27.5%. Looking ahead, we'll accelerate deployment of integrated treatment solutions across wider regions in China, deepen academic collaborations to develop next-generation microbial formulations and digital monitoring platforms, and leverage patented technologies to introduce higher-margin customized service packages while investing in AI-driven analytics and remote sensing to optimize execution and real-time performance tracking as we explore expansion into overseas markets."

**Selected Financial Results for the First Half of Fiscal Year 2025**

 

*Total revenue*

Total revenue increased by 147.3%, or approximately $3.3 million, to approximately $5.5million for the half year ended April 30, 2025, from approximately $2.2 million in the prior-year period, demonstrating the Company's resilience and adaptability in a fluctuating economic environment. Specifically:

● **Revenue from Wastewater Treatment Service** for the six months ended April 30, 2025 rose slightly by 0.2% to $493,123 from $491,991 a year earlier. During the same period, cost of revenue jumped 19.2% to $401,310 from $336,709, reflecting higher operating expenses and increased provisioning for payment collection risks among newly onboarded customers. As a result, the gross profit margin narrowed to 18.6% in 2025, down from 31.6% in the prior period.

● **Revenue from River Water Quality Management** climbed 187.4% to approximately $4.7 million for the six months ended April 30, 2025, compared with approximately $1.6 million in the prior year, driven by successful bid awards and accelerated project completions. Although associated costs increased in line with this expansion, improved project execution lifted the gross profit margin to 27.6%, up from 22.9% in the same period last year.

● **Revenue from Product Sales** jumped 220.6% to $277,081 for the six months ended April 30, 2025, versus $86,433 in the prior year, as local river water quality projects fueled demand for Decent's microbial inoculum. Cost of revenue rose 173.7% to $161,511 from $59,009, broadly matching sales growth. Economies of scale and stable pricing boosted the gross profit margin to 41.7%, compared with 31.7% in the corresponding period of 2024.

 

*Cost of Revenue*

Cost of revenue rose to approximately $4.0 million for the six months ended April 30, 2025 from approximately $1.7 million in the prior-year period. This increase reflects higher sales volumes and the reclassification of maintenance guarantee expenses for wastewater treatment and river water quality management projects from selling expenses into cost of revenue.

 

*Gross Profit and Gross Margin*

Gross profit increased to approximately $1.5 million for the six months ended April 30, 2025, up from $558,657 during the same period in 2024. Gross margin expanded to 27.5% from 25.1%, driven by a larger share of revenue generated from higher-margin river water quality management projects.

 

*Operating Expenses*

Operating expenses jumped 227.8% to approximately $2.0 million for the six months ended April 30, 2025, compared with $603,133 during the same period in 2024. Specifically, selling expenses rose by $215,908, primarily due to increased marketing fees tied to revenue growth. General and administrative expenses grew by approximately $1.2 million, driven by an approximately $0.6 million provision for doubtful debts, approximately $0.4 million in consultant and service fees, and approximately $0.2 million in salary and welfare costs following internal personnel adjustments. Research and development expenses fell $46,442 as headcount reductions curtailed R&D spending.

 

*Net loss*

As a result of the cumulative effect of the factors described above, net loss for the six months ended April 30, 2025 and 2024 were $479,165 and $15,849, respectively.

 

*Cash and equivalents*

As of April 30, 2025, the Company had cash of $838,415, compared with $909,765 as of April 30, 2024.

**About Decent Holding Inc.**

Decent Holding Inc. specializes in the provision of wastewater treatment by cleansing the industrial wastewater, ecological river restoration and river ecosystem management by enhancing the water quality, as well as microbial products primarily used for pollutant removal and water quality enhancement, through the Company's subsidiary, Shandong Dingxin Ecology Environmental Co., Ltd. For more information, please visit: https://ir.dxshengtai.com.

**Forward-Looking Statement**

This press release contains forward-looking statements. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements that are other than statements of historical facts. When the Company uses words such as "may," "will," "intend," "should," "believe," "expect," "anticipate," "project," "estimate" or similar expressions that do not relate solely to historical matters, it is making forward-looking statements. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that may cause the actual results to differ materially from the Company's expectations discussed in the forward-looking statements. These statements are subject to uncertainties and risks including, but not limited to, the uncertainties related to market conditions and all other factors discussed in the "Risk Factors" section of the Company's latest Annual Report on Form 20-F filed with the SEC, available for review at www.sec.gov. For these reasons, among others, investors are cautioned not to place undue reliance upon any forward-looking statements in this press release. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.

**For investor and media inquiries, please contact:**

WFS Investor Relations Inc

Connie Kang, Partner

Email: ckang@wealthfsllc.com

Tel: +86 1381 185 7742 (CN)

**DECENT HOLDING INC. AND SUBSIDIARIES**

**UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS**

**(Stated in U.S. dollars, except for share and per share data)**

---

| | | |
|:---|:---|:---|
|  | **As of<br> April 30,<br> 2025** | **As of<br> October 31,<br> 2024** |
| **<u>ASSETS</u>** | | |
| **CURRENT ASSETS** | | |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash | $838415 | $407031 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable, net | 8381394 | 8702303 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepayment, net |  | 7699 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other Receivables | 1988115 | 11410 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Contract assets | 588603 | 603979 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Due from related parties | 158 | 40154 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventories | 129 | 134 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other current assets | 1188375 | - |
| &nbsp;&nbsp;&nbsp;Total current assets | 12985189 | 9772710 |
| **NON-CURRENT ASSETS** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred IPO costs |  | 967793 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating lease assets, net | 39366 | 67934 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Finance lease assets, net | 35302 | 43520 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Property and equipment, net | 200914 | 242185 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Intangible assets, net | 5788 | 6088 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred tax asset | 247754 | 136799 |
| &nbsp;&nbsp;&nbsp;Total non-current assets | 529124 | 1464319 |
| **TOTAL ASSETS** | $13514313 | $11237029 |
| **<u>LIABILITIES AND SHAREHOLDERS' EQUITY</u>** |  |  |
| **CURRENT LIABILITIES** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | $1109481 | $1851723 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Due to related parties | 6877 | 63222 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Payroll payable | 34509 | 23401 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Tax payables | 947327 | 821010 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other payables | 3915440 | 3353963 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Finance lease liabilities – current | 9742 | 21893 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating lease liabilities – current | 6373 | 6382 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Estimated warranty liabilities | 36188 | 64576 |
| &nbsp;&nbsp;&nbsp;Total current liabilities | 6065937 | 6206170 |
| **NON-CURRENT LIABILITIES** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Finance lease liabilities – non-current |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating lease liabilities – non-current | 6631 | 13550 |
| &nbsp;&nbsp;&nbsp;Total non-current liabilities | 6631 | 13550 |
| **TOTAL LIABILITIES** | 6072568 | 6219720 |
| **SHAREHOLDERS' EQUITY** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Ordinary shares, US$0.0001 par value, authorized 500,000,000 shares as of April 30, 2025 and October 31, 2024; 16,250,000 and 15,000,000 shares issued and outstanding as of April 30, 2025 and October 31, 2024, respectively | 1625 | 1500 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Subscription receivable | (1500) | (1500) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Additional paid-in capital | 4245254 | 1210094 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Statutory reserve | 420231 | 402621 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Retained earnings | 3054244 | 3551019 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accumulated other comprehensive loss | (278109) | (146425) |
| &nbsp;&nbsp;&nbsp;Total shareholders' equity | 7441745 | 5017309 |
| **TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY** | $13514313 | $11237029 |

---

**DECENT HOLDING INC. AND SUBSIDIARIES**

**UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATION AND COMPREHENSIVE (LOSS) INCOME**

**(Stated in U.S. dollars, except for share and per share data)**

---

| | | |
|:---|:---|:---|
|  | **For The Six Months Ended<br> April 30,** | **For The Six Months Ended<br> April 30,** |
|  | **2025** | **2024** |
| **REVENUE** |  |  |
| &nbsp;&nbsp;&nbsp;Wastewater treatment revenue | $493123 | $491991 |
| &nbsp;&nbsp;&nbsp;River water quality management revenue | 4728449 | 1645366 |
| &nbsp;&nbsp;&nbsp;Product sales revenue | 277081 | 86433 |
| **TOTAL REVENUE** | 5498653 | 2223790 |
| **COST OF REVENUE** |  |  |
| &nbsp;&nbsp;&nbsp;Wastewater treatment revenue | 401310 | 336709 |
| &nbsp;&nbsp;&nbsp;River water quality management revenue | 3424737 | 1269415 |
| &nbsp;&nbsp;&nbsp;Product sales revenue | 161511 | 59009 |
| **TOTAL COST OF REVENUE** | 3987558 | 1665133 |
| **GROSS PROFIT** | 1511095 | 558657 |
| **OPERATING EXPENSES** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Selling expenses | 223821 | 7913 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;General and administrative expenses | 1740278 | 535994 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Research and development expenses | 12784 | 59226 |
| &nbsp;&nbsp;&nbsp;Total operating expenses, net | 1976883 | 603133 |
| **NET LOSS FROM OPERATIONS** | (465788) | (44476) |
| **OTHER INCOME (EXPENSES)** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest income | 13854 | 3236 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other income | 2521 | 14749 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other expenses | - | (13) |
| &nbsp;&nbsp;&nbsp;Total other income, net | 16375 | 17972 |
| **NET LOSS BEFORE TAXES** | (449413) | (26504) |
| Income tax (expenses) benefits | (29752) | 10655 |
| **NET LOSS** | (479165) | (15849) |
| **OTHER COMPREHENSIVE (LOSS) INCOME** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Foreign currency translation adjustment | (131684) | 30352 |
| **COMPREHENSIVE (LOSS) INCOME** | $(610849) | $14503 |
| &nbsp;&nbsp;&nbsp;Weighted average number of shares outstanding during the period – basic and diluted | 16250000 | 15000000 |
| Earnings per Ordinary Share – basic and diluted | $(0.03) | $(0.001) |

---

**DECENT HOLDING INC. AND SUBSIDIARIES**

**UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS**

**(Stated in U.S. dollars, except for share and per share data)**

---

| | | |
|:---|:---|:---|
|  | **For The Six Months Ended<br> April 30,** | **For The Six Months Ended<br> April 30,** |
|  | **2025** | **2024** |
| **CASH FLOWS FROM OPERATING ACTIVITIES:** |  |  |
| **Net income** | $**(479165)** | $**(15849)** |
| **Adjustments to reconcile net income to net cash provided by operating activities:** |  |  |
| &nbsp;&nbsp;&nbsp;Provision for doubtful accounts | 789852 | 189101 |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization | 36951 | 35364 |
| &nbsp;&nbsp;&nbsp;Amortization of finance lease assets | 7306 | 7381 |
| &nbsp;&nbsp;&nbsp;Non-cash operating lease expenses | 27149 | 26363 |
| &nbsp;&nbsp;&nbsp;Deferred income tax effect | (113869) | (25142) |
| &nbsp;&nbsp;&nbsp;Estimated warranty expenses | (27040) | (16530) |
| **Changes in operating assets and liabilities:** |  |  |
| &nbsp;&nbsp;&nbsp;Accounts receivable | (651784) | (1559822) |
| &nbsp;&nbsp;&nbsp;Prepayment | 7540 | 437185 |
| &nbsp;&nbsp;&nbsp;Other receivables | 6463 | 11809 |
| &nbsp;&nbsp;&nbsp;Contract assets | 2683 | 141767 |
| &nbsp;&nbsp;&nbsp;Due from related party | 264 | 245 |
| &nbsp;&nbsp;&nbsp;Inventories | 2 | (120) |
| &nbsp;&nbsp;&nbsp;Deferred IPO costs | 947424 | (269235) |
| &nbsp;&nbsp;&nbsp;Other current assets | (1188411) |  |
| &nbsp;&nbsp;&nbsp;Deferred expenses |  | (5875) |
| &nbsp;&nbsp;&nbsp;Tax payables | 143621 | 14486 |
| &nbsp;&nbsp;&nbsp;Other payables | 632182 | 275934 |
| &nbsp;&nbsp;&nbsp;Accounts payable | (703567) | 507246 |
| &nbsp;&nbsp;&nbsp;Operating lease liabilities | (6511) | (5515) |
| &nbsp;&nbsp;&nbsp;Advance from related parties | (55035) | (69261) |
| &nbsp;&nbsp;&nbsp;Payroll payable | 11390 | 1037 |
| **CASH USED IN OPERATING ACTIVITIES** | **(612555)** | **(319431)** |
| **CASH FLOWS FROM INVESTING ACTIVITIES** |  |  |
| &nbsp;&nbsp;&nbsp;Purchase of property and equipment | (585) | (75694) |
| &nbsp;&nbsp;&nbsp;Loan made to third party | (1984087) |  |
| &nbsp;&nbsp;&nbsp;Repayment from related parties | 38901 | - |
| **CASH USED IN INVESTING ACTIVITIES** | **(1945771)** | **(75694)** |
| **CASH FLOWS FROM FINANCING ACTIVITIES:** |  |  |
| &nbsp;&nbsp;&nbsp;Principal payment for obligation under finance leases | (11695) | (11814) |
| &nbsp;&nbsp;&nbsp;Repayment to related parties |  | (25435) |
| &nbsp;&nbsp;&nbsp;Net proceeds from offering | 3035285 | - |
| **CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES** | **3023590** | **(37249)** |
| **EFFECT OF EXCHANGE RATE ON CASH** | (33880) | 16681 |
| **NET CHANGE IN CASH** | 431384 | (415693) |
| **CASH AT BEGINNING OF YEAR** | 407031 | 1325458 |
| **CASH AT END OF YEAR** | $**838415** | $**909765** |
| **SUPPLEMENTAL CASH FLOW INFORMATION** |  |  |
| &nbsp;&nbsp;&nbsp;Cash paid during the period for: |  |  |
| &nbsp;&nbsp;&nbsp;Income taxes | $- | $- |
| &nbsp;&nbsp;&nbsp;Interest | $- | $- |

---