# EDGAR Filing Document

**Accession Number:** 0001070524
**File Stem:** 0001140361-23-002283
**Filing Date:** 2023-1
**Character Count:** 28088
**Document Hash:** 2b3b1d462950800b7587743599be5387
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001140361-23-002283.hdr.sgml**: 20230120

**ACCESSION NUMBER**: 0001140361-23-002283

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 14

**CONFORMED PERIOD OF REPORT**: 20230120

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20230120

**DATE AS OF CHANGE**: 20230120

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** GREENE COUNTY BANCORP INC
- **CENTRAL INDEX KEY:** 0001070524
- **STANDARD INDUSTRIAL CLASSIFICATION:** SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED [6036]
- **IRS NUMBER:** 141809721
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 0630

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 000-25165
- **FILM NUMBER:** 23540540

**BUSINESS ADDRESS:**
- **STREET 1:** 302 MAIN STREET
- **CITY:** CATSKILL
- **STATE:** NY
- **ZIP:** 12414
- **BUSINESS PHONE:** 5189432600

**MAIL ADDRESS:**
- **STREET 1:** 302 MAIN STREET
- **CITY:** CATSKILL
- **STATE:** NY
- **ZIP:** 12414

------

### UNITED STATES

### SECURITIES AND EXCHANGE COMMISSION

#### WASHINGTON, D.C. 20549

### FORM 8-K

#### CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF

THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): <u>January 20, 2023</u>

## GREENE COUNTY BANCORP, INC.
(Exact Name of Registrant as Specified in its Charter)

<u> United States </u> <u> 0-25165 </u> <u> 14-1809721 </u> <br> (State or Other Jurisdiction of Incorporation) (Commission File No.) (I.R.S. Employer Identification No.)

<u> 302 Main Street, Catskill NY </u> <u> 12414 </u> <br> (Address of Principal Executive Offices) (Zip Code)

---

| | |
|:---|:---|
| Registrant's telephone number, including area code: <br>| **(518) 943-2600** |

---

<u>Not Applicable</u>

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | |
|:---|:---|
| <u>Title of class</u> | <u>Name of exchange on which registered</u> |
| Common Stock, $0.10 par value<br>GCBC<br>| The Nasdaq Stock Market<br>|

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

---

| | |
|:---|:---|
| **Item 2.02** | **<u>Results of Operations and Financial Condition</u>** |

---

On January 20, 2023, Greene County Bancorp, Inc. issued a press release disclosing financial results for the three and six months ended December 31, 2022. A copy of the press release is included as exhibit 99.1 to this report.

The information in the preceding paragraph, as well as Exhibit 99.1 referenced therein, shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933.

---

| | |
|:---|:---|
| **Item 9.01.** | **Financial Statements and Exhibits** |

---

<u>Exhibit No.</u> <u>Description</u> <br>[99.1](brhc10046861_ex99-1.htm) Press release dated January 20, 2023

<u>Exhibit Number Description</u> <br>104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

#### SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  |  | **GREENE COUNTY BANCORP, INC.** |
| DATE: January 20, 2023 | By: | /s/ Donald E. Gibson |

---

Donald E. Gibson <br> President and Chief Executive Officer

------

## Exhibit 99.1

------

**Exhibit 99.1**<br>

![](image0.jpg)

#### FOR RELEASE

Date: January 20, 2023

#### For Further Information Contact:
Donald E. Gibson

President & CEO

(518) 943-2600

<u>donaldg@tbogc.com</u>

Michelle M. Plummer, CPA, CGMA

SEVP, COO & CFO

(518) 943-2600

<u>michellep@tbogc.com</u>

#### Greene County Bancorp, Inc. Reports Record Net Income for the Six Months Ended

#### December 31, 2022

Catskill, N.Y. – January 20, 2023- Greene County Bancorp, Inc. (the "Company") (NASDAQ: GCBC), the holding company for The Bank of Greene County and its subsidiary Greene County Commercial Bank, today reported net income for the three and six months ended December 31, 2022, which is the second quarter of the Company's fiscal year ending June 30, 2023. Net income for the three and six months ended December 31, 2022 was $7.2 million, or $0.85 per basic and diluted share, and $16.2 million, or $1.91 per basic and diluted share, respectively, as compared to $6.9 million, or $0.81 per basic and diluted share, and $14.0 million, or $1.64 per basic and diluted share, for the three and six months ended December 31, 2021, respectively. Net income increased $2.2 million, or 16.0%, when comparing the six months ended December 31, 2022 and 2021.

<u>Highlights:</u>

• Net Income: $16.2 million for the six months ended December 31, 2022

• Total Assets: $2.6 billion at December 31, 2022

• Return on Average Assets: 1.27% for the six months ended December 31, 2022

• Return on Average Equity: 20.03% for the six months ended December 31, 2022

Donald Gibson, President & CEO stated: "I am proud to report record net income for the six months ended December 31, 2022. Lending performance continues to be positive, especially the steady growth in our commercial real estate portfolio. The lending growth has enabled us to strategically utilize maturing investments to fund higher yielding loans. We remain focused on our local market area which includes the Hudson Valley Region and Capital District Region in New York State. We believe our loan portfolio is well positioned for any future economic headwinds."

Total consolidated assets for the Company were $2.6 billion at December 31, 2022, primarily consisting of $1.4 billion of net loans and $1.1 billion of total securities available-for-sale and held-to-maturity. Consolidated deposits totaled $2.3 billion at December 31, 2022, consisting of retail, business and municipal banking relationships.

Selected highlights for the three and six months ended December 31, 2022 are as follows:

------

<u>Net Interest Income and Margin</u>

• **Net interest income** increased $1.4 million to $15.9 million for the three months ended December 31, 2022 from $14.5 million for the three months ended December 31, 2021. Net interest income increased $2.9 million to $31.8 million for the six months ended December 31, 2022 from $28.9 million for the six months ended December 31, 2021. The increase in net interest income was the result of growth in the average balance of interest-earning assets, which increased $214.4 million and $256.5 million when comparing the three and six months ended December 31, 2022 and 2021, respectively, and increases in interest rates on interest-earning assets, which increased 52 and 33 basis points when comparing the three and six months ended December 31, 2022 and 2021, respectively. The increase in net interest income was offset by increases in the average balance of interest-bearing liabilities, which increased $233.7 million and $265.3 million when comparing the three and six months ended December 31, 2022 and 2021, respectively, and increases in rates paid on interest-bearing liabilities, which increased 56 and 41 basis points when comparing the three and six months ended December 31, 2022 and 2021, respectively.

Average loan balances increased $241.2 million and $225.3 million and the yield on loans increased 7 basis points and decreased 11 basis points when comparing the three and six months ended December 31, 2022 and 2021, respectively. The yield on loans decreased for the six months ended due to the fee income recognized on Paycheck Protection Program ("PPP") loans for the six months ended December 31, 2021. Excluding PPP loan fees, loan yields increased 33 basis points when comparing the six months ended December 31, 2022 and 2021. Average securities increased $48.0 million and $116.3 million and the yield on such securities increased 29 and 47 basis points when comparing the three and six months ended December 31, 2022 and 2021, respectively. Average interest-bearing bank balances and federal funds decreased $76.4 million $87.1 million and the yield increased 303 and 278 basis points when comparing the three and six months ended December 31, 2022 and 2021, respectively.

The cost of NOW deposits increased 65 and 46 basis points, the cost of certificates of deposit increased 128 and 80 basis points, and the cost of savings and money market deposits remained flat when comparing the three and six months ended December 31, 2022 and 2021, respectively. The increase in the cost of interest-bearing liabilities was also due to growth in the average balance of interest-bearing liabilities of $233.7 million and $265.3 million, most notably due to an increase in NOW deposits of $143.6 million and $143.7 million, an increase in average savings and money market deposits of $30.2 million and $40.9 million, an increase in average borrowings of $32.4 million and $49.5 million, and an increase in average certificates of deposits of $27.5 million and $31.3 million, when comparing the three and six months ended December 31, 2022 and 2021, respectively. Yields on interest-earning assets and costs of interest-bearing deposits increased for the three and six months ended December 31, 2022, as the Federal Reserve Board raised interest rates throughout the calendar year 2022.

• **Net interest rate spread and margin** both decreased when comparing the six months ended December 31, 2022 and 2021. Net interest rate spread decreased 4 and 8 basis points to 2.47% and 2.49% for the three and six months ended December 31, 2022 compared to 2.51% and 2.57% for the three and six months ended December 31, 2021, respectively. Net interest margin increased 2 basis points to 2.57%, for the three months ended December 31, 2022 compared to 2.55% for the three months ended December 31, 2021. Net interest margin decreased 4 basis points to 2.57%, for the six months ended December 31, 2022 compared to 2.61% for the six months ended December 31, 2021. The decrease during the current quarter was due to the higher interest rate environment, which resulted in higher rates paid on deposits, resulting in higher interest expense. This was partially offset by increases in interest income on loans and securities, as they are being repriced at higher yields and the interest rates earned on new balances are higher than the historic low levels.

• **Net interest income on a taxable-equivalent basis** includes the additional amount of interest income that would have been earned if the Company's investment in tax-exempt securities and loans had been subject to federal and New York State income taxes yielding the same after-tax income. Tax equivalent net interest margin was 2.77% and 2.69% for the three months ended December 31, 2022 and 2021, respectively, and was 2.77% and 2.75% for the six months ended December 31, 2022 and 2021, respectively.

------

<u>Asset Quality and Loan Loss Provision</u>

• **Provision for loan losses** amounted to $244,000 and $1.3 million for the three months ended December 31, 2022 and 2021, respectively, and amounted to a benefit of $255,000 and a charge of $2.3 million for the six months ended December 31, 2022 and 2021, respectively. The provision for loan losses for the three months ended December 31, 2022 was due to the growth in gross loans partially offset by the decrease in loans classified as substandard. The benefit for the six months ended December 31, 2022 was due to a decrease in the balance and reserve percentage on loans adversely classified, partially offset by the growth in gross loans. Loans classified as substandard or special mention totaled $44.9 million at December 31, 2022 and $52.1 million at June 30, 2022, a decrease of $7.2 million. Reserves on loans classified as substandard or special mention totaled $6.7 million at December 31, 2022 compared to $9.6 million at June 30, 2022, a decrease of $2.9 million. There were no loans classified as doubtful or loss at December 31, 2022 or June 30, 2022. Allowance for loan losses to total loans receivable was 1.60% at December 31, 2022 compared to 1.82% at June 30, 2022.

• **Net charge-offs** amounted to $102,000 and $89,000 for the three months ended December 31, 2022 and 2021, respectively, an increase of $13,000. Net charge-offs totaled $217,000 and $252,000 for the six months ended December 31, 2022 and 2021, respectively. There were no significant charge offs in each loan segment during the three and six months ended December 31, 2022.

• **Nonperforming loans** amounted to $5.4 million and $6.3 million at December 31, 2022 and June 30, 2022, respectively. The decrease in nonperforming loans during the period was primarily due to $1.1 million in loan repayments, $134,000 in loans returning to performing status, and $7,000 in charge-offs, partially offset by $277,000 of loans placed into nonperforming status. At December 31, 2022 nonperforming assets were 0.21% of total assets compared to 0.25% at June 30, 2022. Nonperforming loans were 0.39% and 0.51% of net loans at December 31, 2022 and June 30, 2022, respectively.

<u>Noninterest Income and Noninterest Expense</u>

• **Noninterest income** decreased $343,000, or 10.6%, to $2.9 million for the three months ended December 31, 2022 compared to $3.2 million for the three months ended December 31, 2021. Noninterest income decreased $174,000, or 2.8%, to $6.0 million for the six months ended December 31, 2022 compared to $6.2 million for the six months ended December 31, 2021. The decrease was primarily due to a decrease in investment service income and a net loss on sale of available for sale securities. This was partially offset by an increase in debit card fees and service charges on deposit accounts resulting from continued growth in the number of checking accounts with debit cards and the number of deposit accounts, and the income from bank owned life insurance.

• **Noninterest expense** increased $1.6 million or 19.4%, to $9.9 million for the three months ended December 31, 2022 compared to $8.3 million for the three months ended December 31, 2021. Noninterest expense increased $2.4 million, or 15.0%, to $18.7 million for the six months ended December 31, 2022, compared to $16.3 million for the six months ended December 31, 2021. The increase during the three and six months ended December 31, 2022 was primarily due a non-recurring litigation reserve expense of $1.2 million and increases in salaries and employee benefits expense due to new positions created during the period to support the Company's growth.

<u>Income Taxes</u>

• **Provision for income taxes** reflects the expected tax associated with the pre-tax income generated for the given year and certain regulatory requirements. The effective tax rate was 16.5% and 15.7% for the three and six months ended December 31, 2022 and 14.8% and 15.0% for the three and six months ended December 31, 2021. The statutory tax rate is impacted by the benefits derived from tax-exempt bond and loan income, the Company's real estate investment trust subsidiary income, income received on the bank owned life insurance, as well as the tax benefits derived from premiums paid to the Company's pooled captive insurance subsidiary to arrive at the effective tax rate.

<u>Balance Sheet Summary</u>

• **Total assets** of the Company were $2.6 billion at December 31, 2022 and $2.6 billion at June 30, 2022, an increase of $44.6 million, or 1.7%.

• **Securities available-for-sale and held-to-maturity** decreased $92.3 million, or 7.9%, to $1.1 billion at December 31, 2022 as compared to $1.2 billion at June 30, 2022. The decrease was the result of utilizing maturing investments to fund loan growth during the period and due to the increase in unrealized loss on securities of $6.3 million. Securities purchases totaled $107.5 million during the six months ended December 31, 2022 and consisted primarily of $105.8 million of state and political subdivision securities. Principal pay-downs and maturities during the six months ended December 31, 2022 amounted to $190.2 million, primarily consisting of $166.2 million of state and political subdivision securities, and $22.3 million of mortgage-backed securities.

------

• **Net loans receivable** increased $138.5 million, or 11.3%, to $1.4 billion at December 31, 2022 from $1.2 billion at June 30, 2022. The loan growth experienced during the six months consisted primarily of $110.0 million in commercial real estate loans, $10.8 million in residential real estate loans, $5.0 million in residential construction and land loans, $3.9 million in multi-family loans, and $3.5 million in commercial construction loans.

• **Deposits** totaled $2.3 billion at December 31, 2022 and $2.2 billion at June 30, 2022, an increase of $52.8 million, or 2.4%. NOW deposits increased $36.3 million, or 2.4%, and certificates of deposits increased $61.9 million, or 151.6% when comparing December 31, 2022 and June 30, 2022. Included within certificates of deposits at December 31, 2022 and June 30, 2022 were $68.6 million and $7.2 million in brokered certificates of deposit, respectively. Money market deposits decreased $20.4 million, or 12.9%, savings deposits decreased $3.6 million, or 1.0%, and noninterest-bearing deposits decreased $21.4 million, or 11.4% when comparing December 31, 2022 and June 30, 2022.

• **Borrowings** for the Company amounted to $157.0 million at December 31, 2022 compared to $173.0 million at June 30, 2022, a decrease of $16.0 million. At December 31, 2022, borrowings consisted of $49.4 million of Fixed-to-Floating Rate Subordinated Notes and $107.6 million of overnight borrowings with Federal Home Loan Bank of New York ("FHLB").

• **Shareholders' equity** increased to $168.2 million at December 31, 2022 from $157.7 million at June 30, 2022, resulting primarily from net income of $16.2 million, partially offset by dividends declared and paid of $1.1 million and an increase in accumulated other comprehensive loss of $4.6 million.

Greene County Bancorp, Inc. is the direct and indirect holding company for The Bank of Greene County, a federally chartered savings bank, and Greene County Commercial Bank, a New York-chartered commercial bank, both headquartered in Catskill, New York. Our primary market area is the Hudson Valley Region and Capital District Region in New York State. For more information on Greene County Bancorp, Inc., visit <u>www.tbogc.com</u>.

This press release contains statements about future events that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Actual results could differ materially from those projected in the forward-looking statements. Factors that might cause such a difference include, but are not limited to, general economic conditions, financial and regulatory changes, changes in interest rates, regulatory considerations, competition, technological developments, retention and recruitment of qualified personnel, and market acceptance of the Company's pricing, products and services.

In addition to presenting information in conformity with accounting principles generally accepted in the United States of America (GAAP), this news release contains financial information determined by methods other than GAAP (non-GAAP). The following measures used in this release, which are commonly utilized by financial institutions, have not been specifically exempted by the Securities and Exchange Commission ("SEC") and may constitute "non-GAAP financial measures" within the meaning of the SEC's rules. The Company has provided in this news release supplemental disclosures for the calculation of net interest margin utilizing a fully taxable-equivalent adjustment. Management believes that the non-GAAP financial measures disclosed by the Company from time to time are useful in evaluating the Company's performance and that such information should be considered as supplemental in nature and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Our non-GAAP financial measures may differ from similar measures presented by other companies. See the reconciliation of GAAP to non-GAAP measures in the section "Select Financial Ratios."

(END)

------

#### Greene County Bancorp, Inc.

#### Consolidated Statements of Income, and Selected Financial Ratios (Unaudited)

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | At or for the Three Months<br> Ended December 31, | At or for the Three Months<br> Ended December 31, | At or for the Six Months<br> Ended December 31, | At or for the Six Months<br> Ended December 31, |
|  *Dollars in thousands, except share and per share data* | 2022 | 2021 | 2022 | 2021 |
|  Interest income | $20528 | $15811 | $39168 | $31424 |
|  Interest expense | 4605 | 1358 | 7411 | 2572 |
|  Net interest income | 15923 | 14453 | 31757 | 28852 |
|  Provision for loan losses | 244 | 1280 | (255) | 2268 |
|  Noninterest income | 2895 | 3238 | 5993 | 6167 |
|  Noninterest expense | 9951 | 8337 | 18748 | 16298 |
|  Income before taxes | 8623 | 8074 | 19257 | 16453 |
|  Tax provision | 1425 | 1197 | 3023 | 2462 |
|  Net income | $7198 | $6877 | $16234 | $13991 |
|  Basic and diluted EPS | $0.85 | $0.81 | $1.91 | $1.64 |
|  Weighted average shares outstanding | 8513414 | 8513414 | 8513414 | 8513414 |
|  Dividends declared per share <sup>4</sup> | $0.14 | $0.13 | $0.28 | $0.26 |
|  **<u>Selected Financial Ratios</u>** |  |  |  |  |
|  Return on average assets<sup>1</sup> | 1.12% | 1.18% | 1.27% | 1.23% |
|  Return on average equity<sup>1</sup> | 17.64% | 17.50% | 20.03% | 18.04% |
|  Net interest rate spread<sup>1</sup> | 2.47% | 2.51% | 2.49% | 2.57% |
|  Net interest margin<sup>1</sup> | 2.57% | 2.55% | 2.57% | 2.61% |
|  Fully taxable-equivalent net interest margin<sup>2</sup> | 2.77% | 2.69% | 2.77% | 2.75% |
|  Efficiency ratio<sup>3</sup> | 52.88% | 47.13% | 49.66% | 46.54% |
|  Non-performing assets to total assets |  |  | 0.21% | 0.17% |
|  Non-performing loans to net loans |  |  | 0.39% | 0.35% |
|  Allowance for loan losses to non-performing loans |  |  | 414.52% | 559.59% |
|  Allowance for loan losses to total loans |  |  | 1.60% | 1.89% |
|  Shareholders' equity to total assets |  |  | 6.43% | 6.82% |
|  Dividend payout ratio<sup>4</sup> |  |  | 14.66% | 15.85% |
|  Actual dividends paid to net income<sup>5</sup> |  |  | 6.76% | 7.29% |
|  Book value per share |  |  | $19.76 | $18.79 |

---

<sup>1</sup> Ratios are annualized when necessary.

<sup>2</sup> Interest income calculated on a taxable-equivalent basis includes the additional interest income that would have been earned if the Company's investment in tax-exempt securities and loans had been subject to federal and New York State income taxes yielding the same after-tax income. The rate used for this adjustment was 21% for federal income taxes for the three and six months ended December 31, 2022 and 2021, 4.44% for New York State income taxes for the three and six months ended December 31, 2022 and 2021. The following table summarizes the adjustments made to arrive at the fully taxable-equivalent net interest margins.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | For the three months ended<br> December 31, | For the three months ended<br> December 31, | For the six months ended<br> December 31, | For the six months ended<br> December 31, |
|  (Dollars in thousands) | 2022 | 2021 | 2022 | 2021 |
|  Net interest income (GAAP) | $15923 | $14453 | $31757 | $28852 |
|  Tax-equivalent adjustment | 1283 | 816 | 2407 | 1582 |
|  Net interest income (fully taxable-equivalent basis) | $17206 | $15269 | $34164 | $30434 |
|  Average interest-earning assets | $2482976 | $2268548 | $2468727 | $2212262 |
|  Net interest margin (fully taxable-equivalent basis) | 2.77% | 2.69% | 2.77% | 2.75% |

---

<sup>3</sup> The efficiency ratio has been calculated as noninterest expense divided by the sum of net interest income and noninterest income.

<sup>4</sup> The dividend payout ratio has been calculated based on the dividends declared per share divided by basic earnings per share. No adjustments have been made to account for dividends waived by Greene County Bancorp, MHC ("MHC"), the Company's majority shareholder, owning 54.1% of the shares outstanding.

<sup>5</sup> Dividends declared divided by net income. The MHC waived its right to receive dividends declared during the three months June 30, 2021, September 30, 2021, December 31, 2021, March 31, 2022, September 30, 2022, and December 31, 2022. Dividends declared during the three months ended March 31, 2021 and June 30, 2022 were paid to the MHC.

The above information is preliminary and based on the Company's data available at the time of presentation.

<sup></sup> 

------

#### Greene County Bancorp, Inc.

#### Consolidated Statements of Financial Condition (Unaudited)

---

| | | |
|:---|:---|:---|
|  | At<br> December 31, 2022 | At<br> June 30, 2022 |
|  *(Dollars In thousands, except share data)* |  |  |
|  Assets |  |  |
|  Total cash and cash equivalents | $60816 | $69009 |
|  Long term certificate of deposit | 4096 | 4107 |
|  Securities- available for sale, at fair value | 335118 | 408062 |
|  Securities- held to maturity, at amortized cost | 742470 | 761852 |
|  Equity securities, at fair value | 281 | 273 |
|  Federal Home Loan Bank stock, at cost | 6159 | 6803 |
|  Gross loans receivable | 1390055 | 1251987 |
|  Less: Allowance for loan losses | (22289) | (22761) |
| &nbsp;&nbsp;&nbsp; Unearned origination fees and costs, net | 100 | 129 |
|  Net loans receivable | 1367866 | 1229355 |
|  Premises and equipment | 14450 | 14362 |
|  Bank owned life insurance | 54375 | 53695 |
|  Accrued interest receivable | 12068 | 8917 |
|  Foreclosed real estate | - | 68 |
|  Prepaid expenses and other assets | 18616 | 15237 |
| &nbsp;&nbsp;&nbsp; Total assets | $2616315 | $2571740 |
|  Liabilities and shareholders' equity |  |  |
|  Noninterest bearing deposits | $166295 | $187697 |
|  Interest bearing deposits | 2099099 | 2024907 |
| &nbsp;&nbsp;&nbsp; Total deposits | 2265394 | 2212604 |
|  Borrowings from FHLB, short-term | 107600 | 123700 |
|  Subordinated notes payable | 49403 | 49310 |
|  Accrued expenses and other liabilities | 25711 | 28412 |
| &nbsp;&nbsp;&nbsp; Total liabilities | 2448108 | 2414026 |
|  Total shareholders' equity | 168207 | 157714 |
| &nbsp;&nbsp;&nbsp; Total liabilities and shareholders' equity | $2616315 | $2571740 |
|  Common shares outstanding | 8513414 | 8513414 |
|  Treasury shares | 97926 | 97926 |

---

The above information is preliminary and based on the Company's data available at the time of presentation.

 <sup></sup> 

 <sup></sup> 

------