# EDGAR Filing Document

**Accession Number:** 0001001385
**File Stem:** 0001437749-23-006699
**Filing Date:** 2023-3
**Character Count:** 26950
**Document Hash:** cedf9070eaeae79dcc45ab02ffe6a320
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001437749-23-006699.hdr.sgml**: 20230315

**ACCESSION NUMBER**: 0001437749-23-006699

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 15

**CONFORMED PERIOD OF REPORT**: 20230315

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20230315

**DATE AS OF CHANGE**: 20230315

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** NORTHWEST PIPE CO
- **CENTRAL INDEX KEY:** 0001001385
- **STANDARD INDUSTRIAL CLASSIFICATION:** STEEL PIPE & TUBES [3317]
- **IRS NUMBER:** 930557988
- **STATE OF INCORPORATION:** OR
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 000-27140
- **FILM NUMBER:** 23735261

**BUSINESS ADDRESS:**
- **STREET 1:** 201 NE PARK PLAZA DRIVE
- **STREET 2:** SUITE 100
- **CITY:** VANCOUVER
- **STATE:** WA
- **ZIP:** 98684
- **BUSINESS PHONE:** 3603976250

**MAIL ADDRESS:**
- **STREET 1:** 201 NE PARK PLAZA DRIVE
- **STREET 2:** SUITE 100
- **CITY:** VANCOUVER
- **STATE:** WA
- **ZIP:** 98684

nwpx20230208_8k.htm

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM **8-K**

**CURRENT REPORT**

**Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934**

Date of Report (Date of earliest event reported): **March 15, 2023**

**NORTHWEST PIPE COMPANY**

(Exact name of registrant as specified in its charter)

---

| | | |
|:---|:---|:---|
| **Oregon** | **0-27140** | **93-0557988** |
| (State or other jurisdiction<br> of incorporation) | (Commission File Number) | (IRS Employer<br> Identification No.) |

---

**201 NE Park Plaza Drive, **Suite 100**

**Vancouver, **WA 98684**

(Address of principal executive offices and Zip Code)

Registrant's telephone number, including area code: **360-**397-6250**

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| Title of each class | Trading Symbol(s) | Name of each exchange on which<br> registered |
| **Common Stock, par value $0.01 per share** | **NWPX** | **Nasdaq Global Select Market** |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

---

| | |
|:---|:---|
| Item 2.02. | RESULTS OF OPERATIONS AND FINANCIAL CONDITION |
|  | On March 15, 2023, Northwest Pipe Company (the "Company") issued a press release announcing its financial results for the quarter and year ended December 31, 2022 and its current outlook. The press release contains forward-looking statements regarding the Company, and includes cautionary statements identifying important factors that could cause actual results to differ materially from those anticipated. The press release issued March 15, 2023 is furnished herewith as Exhibit No. 99.1 to this Report, and shall not be deemed filed for purposes of Section 18 of the Exchange Act. |
| Item 9.01. | FINANCIAL STATEMENTS AND EXHIBITS |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d) | Exhibits |
|  | [99.1 Press Release issued by Northwest Pipe Company dated March 15, 2023](ex_472901.htm) |
|  | 104 Cover Page Interactive Data File (embedded within the Inline XBRL document) |

---

------

**SIGNATURE**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized on March 15, 2023.

---

| | |
|:---|:---|
| **NORTHWEST PIPE COMPANY** | **NORTHWEST PIPE COMPANY** |
| (Registrant) | (Registrant) |
| By | /s/ Aaron Wilkins |
|  | **Aaron Wilkins,** |
|  | **Senior Vice President, Chief Financial Officer, and**<br> **Corporate Secretary** |

---

## Exhibit 99.1

**Exhibit 99.1**

![image01.jpg](image01.jpg)

**Northwest Pipe Company Announces Fourth Quarter and Full Year 2022 Financial Results**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *Annual net sales of $457.7 million increased 37.3% year-over-year* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *Record annual gross profit of $85.9 million increased 94.0% year-over-year* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *Record annual net income of $3.11 per diluted share; adjusted net income of $3.35 per diluted share* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *Backlog* <sup>1</sup> *of $274 million; backlog including confirmed orders* <sup>2</sup> *of $372 million for the Engineered Steel Pressure Pipe segment (* "*SPP* "*), a new record* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *Order book* <sup>3</sup> *of $64 million for the Precast Infrastructure and Engineered Systems segment (* "*Precast* "*)* 

**VANCOUVER, Washington**—March 15, 2023—Northwest Pipe Company (NASDAQ: NWPX) (the "Company"), a leading manufacturer of water-related infrastructure including engineered steel water pipeline systems; stormwater and wastewater technology products; high-quality precast and reinforced concrete products; pump lift stations; steel casing pipe, bar-wrapped concrete cylinder pipe, and one of the largest offerings of pipeline system joints, fittings, and specialized components, today announced its financial results for the fourth quarter and full year ended December 31, 2022. The Company will broadcast its fourth quarter and full year 2022 earnings conference call on Thursday, March 16, 2023 at 7:00 a.m. PT.

**Management Commentary**

"After a slow first quarter, our Engineered Steel Pressure Pipe business gained strength throughout 2022 resulting in a record annual revenue of $307.6 million. We ended the year with a record backlog including confirmed orders of $372 million due to the strong bidding that we experienced in the second half of the year which allowed our backlog to continue to improve in terms of both size and margin quality," said Scott Montross, President and Chief Executive Officer of Northwest Pipe Company. "Precast Infrastructure and Engineered Systems generated a record annual revenue of $150.1 million and a strong gross margin of 27.6%, despite challenges related to the implementation of a new business system at our ParkUSA facilities. Our Precast order book ended 2022 at $64 million in this segment of the business, down 14% from the third quarter of 2022 due to the current uncertainty in the residential housing market and the resulting impact primarily on our Geneva business."

Mr. Montross continued, "We expect that the first quarter of 2023 will be challenging, similar to what we saw in the first quarter of 2022. Even with the record backlog including confirmed orders in SPP, there are customer driven delays affecting the production timing of near-term projects as well as severe weather events that have led to unscheduled downtime time at various SPP facilities. These weather events have also caused unscheduled downtime in our Precast business, further suppressing the first quarter which is already the seasonally slow time of year. After the anticipated slow first quarter, the SPP business levels are expected to normalize similar to what we experienced in 2022. The Precast segment is likely to be moderately affected by the uncertainty in the residential housing market near term but is still expected to have a solid year."

------

<sup>1</sup> Northwest Pipe Company defines "backlog" as the balance of remaining performance obligations under signed contracts for Engineered Steel Pressure Pipe products for which revenue is recognized over time.

<sup>2</sup> Northwest Pipe Company defines "confirmed orders" as Engineered Steel Pressure Pipe projects for which the Company has been notified that it is the successful bidder, but a binding agreement has not been executed.

<sup>3</sup> Northwest Pipe Company defines "order book" as unfulfilled orders outstanding at the measurement date for its Precast Infrastructure and Engineered Systems segment.

------

**Fourth Quarter 2022 Financial Results**

*Consolidated*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Net sales increased 4.2% to $106.8 million from $102.5 million in the fourth quarter of 2021.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Gross profit increased 61.1% to $21.9 million, or 20.5% of net sales, from $13.6 million, or 13.2% of net sales, in the fourth quarter of 2021.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Net income was $8.0 million, or $0.79 per diluted share, compared to $2.3 million, or $0.23 per diluted share, in the fourth quarter of 2021.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted net income was $8.5 million, or $0.85 per diluted share, compared to $6.6 million, or $0.67 per diluted share, in the fourth quarter of 2021. Adjusted net income, which is a non-GAAP financial measure, is reconciled to net income in the table titled "Reconciliation of Non-GAAP Financial Measures" below.

*Engineered Steel Pressure Pipe Segment (SPP)*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• SPP net sales increased 0.8% to $72.1 million from $71.6 million in the fourth quarter of 2021 driven by a 28% increase in tons produced resulting from changes in project timing, partially offset by a 21% decrease in selling price per ton due to decreased raw materials costs.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• SPP gross profit increased 38.2% to $12.0 million, or 16.6% of SPP net sales, from $8.7 million, or 12.1% of SPP net sales, in the fourth quarter of 2021 primarily due to increased production volumes and reduced raw materials costs.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• SPP backlog was $274 million as of December 31, 2022 compared to $295 million as of September 30, 2022 and $183 million as of December 31, 2021. Backlog including confirmed orders was $372 million as of December 31, 2022 compared to $347 million as of September 30, 2022 and $290 million as of December 31, 2021.

*Precast Infrastructure and Engineered Systems Segment (Precast)*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Precast net sales increased 12.1% to $34.7 million from $31.0 million in the fourth quarter of 2021 primarily due to the Park Environmental Equipment, LLC ("ParkUSA") operations, which contributed $20.3 million in net sales in the fourth quarter of 2022 compared to $18.0 million in net sales in the fourth quarter of 2021. In addition, net sales at the Company's pre-existing Precast operations increased 11.3% compared to the fourth quarter of 2021 resulting from a 40% increase in selling prices due to high demand for the Company's concrete products coupled with increased material costs, partially offset by a 21% decrease in volume shipped due to unscheduled equipment downtime and changes in product mix.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Precast gross profit increased 101.4% to $9.9 million, or 28.5% of Precast net sales, from $4.9 million, or 15.9% of Precast net sales, in the fourth quarter of 2021 primarily due to contributions from the ParkUSA operations as well as improved pricing at the Company's pre-existing Precast operations.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Precast order book was $64 million as of December 31, 2022 compared to $74 million as of September 30, 2022 and $51 million as of December 31, 2021.

**Full Year 2022 Financial Results**

*Consolidated*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Net sales increased 37.3% to $457.7 million in 2022 from $333.3 million in 2021.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Gross profit increased 94.0% to $85.9 million, or 18.8% of net sales, in 2022 from $44.3 million, or 13.3% of net sales, in 2021.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Net income was $31.1 million, or $3.11 per diluted share, in 2022 compared to $11.5 million, or $1.16 per diluted share, in 2021.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted net income was $33.6 million, or $3.35 per diluted share, in 2022 compared to $16.5 million, or $1.66 per diluted share, in 2021. See the Company's "Reconciliation of Non-GAAP Financial Measures" in the table below.

*Engineered Steel Pressure Pipe Segment (SPP)*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• SPP net sales increased 18.4% to $307.6 million in 2022 from $259.8 million in 2021 driven by a 20% increase in selling price per ton due to increased raw materials costs, partially offset by a 1% decrease in tons produced resulting from changes in project timing.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• SPP gross profit increased 42.2% to $44.5 million, or 14.5% of SPP net sales, in 2022 from $31.3 million, or 12.0% of SPP net sales, in 2021 due to improved product pricing. SPP gross profit in 2022 was reduced, in part, by a $2.0 million product liability settlement reserve recorded in the first quarter of 2022.

------

*Precast Infrastructure and Engineered Systems Segment (Precast)*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Precast net sales increased 104.2% to $150.1 million in 2022 from $73.5 million in 2021 primarily due to the ParkUSA operations acquired in October 2021, which contributed $84.7 million and $18.0 million in net sales for 2022 and 2021, respectively. In addition, net sales at the Company's pre-existing Precast operations increased 17.9% from 2021 due to a 45% increase in selling prices resulting from high demand for the Company's concrete products coupled with increased material costs, partially offset by an 18% decrease in volume shipped due to unscheduled equipment downtime and changes in product mix.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Precast gross profit increased 219.0% to $41.4 million, or 27.6% of Precast net sales, in 2022 from $13.0 million, or 17.7% of Precast net sales, in 2021 due to contributions from the ParkUSA operations, as well as improved pricing at the pre-existing Precast operations. Precast gross profit in 2021 was reduced by $2.3 million of acquisition-related fair value inventory charges.

**Liquidity Details**

As of December 31, 2022, the Company had $83.7 million of outstanding revolving loan borrowings and additional borrowing capacity of approximately $40 million. The Company expects to have sufficient credit available to support its operations for at least the next twelve months with near-term repayment of outstanding debt remaining a high priority.

**Conference Call Details**

A conference call and simultaneous webcast to discuss the Company's fourth quarter 2022 financial results will be held on Thursday, March 16, 2023, at 7:00 a.m. Pacific Time. The call will be broadcast live on the Investor Relations section of the Company's website at <u>investor.nwpipe.com</u> and will be archived online upon completion of the conference call. For those unable to listen to the live call, a replay will be available approximately three hours after the event and will remain available until Thursday, March 30, 2023, by dialing 1-844-512-2921 in the U.S. or 1-412-317-6671 internationally and entering the replay access code: 13736353.

**About Northwest Pipe Company**

Founded in 1966, Northwest Pipe Company is a leading manufacturer of water-related infrastructure products. In addition to being the largest manufacturer of engineered steel water pipeline systems in North America, the Company manufactures stormwater and wastewater technology products; high-quality precast and reinforced concrete products; pump lift stations; steel casing pipe; bar-wrapped concrete cylinder pipe; and one of the largest offerings of pipeline system joints, fittings, and specialized components. Strategically positioned to meet growing water and wastewater infrastructure needs, Northwest Pipe Company provides solution-based products for a wide range of markets under the ParkUSA, Geneva Pipe and Precast, Permalok®, and Northwest Pipe Company lines. The Company's diverse team is committed to quality and innovation while demonstrating the Company's core values of accountability, commitment, and teamwork. The Company is headquartered in Vancouver, Washington, and has 13 manufacturing facilities across North America. Please visit <u>www.nwpipe.com</u> for more information.

------

**Forward-Looking Statements**

Statements in this press release by Scott Montross are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934, as amended, that are based on current expectations, estimates, and projections about the Company's business, management's beliefs, and assumptions made by management. These statements are not guarantees of future performance and involve risks and uncertainties that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements as a result of a variety of important factors. While it is impossible to identify all such factors, those that could cause actual results to differ materially from those estimated by the Company include changes in demand and market prices for its products, product mix, bidding activity and order cancelations, timing of customer orders and deliveries, production schedules, price and availability of raw materials, excess or shortage of production capacity, international trade policy and regulations, changes in tariffs and duties imposed on imports and exports and related impacts on the Company, economic uncertainty and associated trends in macroeconomic conditions, including potential recession, inflation, and the state of the housing market, interest rate risk and changes in market interest rates, including the impact on the Company's customers and related demand for its products, the Company's ability to identify and complete internal initiatives and/or acquisitions in order to grow its business, the Company's ability to effectively integrate ParkUSA and other acquisitions into its business and operations and achieve significant administrative and operational cost synergies and accretion to financial results, effects of security breaches, computer viruses, and cybersecurity incidents, impacts of U.S. tax reform legislation on the Company's results of operations, adequacy of the Company's insurance coverage, supply chain challenges, labor shortages, ongoing military conflicts in Ukraine and related consequences, operating problems at the Company's manufacturing operations including fires, explosions, inclement weather, and floods and other natural disasters, material weaknesses in our internal control over financial reporting and our ability to remediate such weaknesses, impacts of pandemics, epidemics, or other public health emergencies, such as coronavirus disease 2019, and other risks discussed in the Company's Annual Report on Form 10-K for the year ended December 31, 2021 and from time to time in its other Securities and Exchange Commission filings and reports. Such forward-looking statements speak only as of the date on which they are made, and the Company does not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date of this release. If the Company does update or correct one or more forward-looking statements, investors and others should not conclude that it will make additional updates or corrections with respect thereto or with respect to other forward-looking statements.

**Non-GAAP Financial Measures**

The Company is presenting backlog including confirmed orders, adjusted net income, and adjusted diluted net income per share. These non-GAAP financial measures are provided to better enable investors and others to assess the Company's ongoing operating results and compare them with its competitors. This should be considered a supplement to, and not a substitute for, or superior to, financial measures calculated in accordance with GAAP.

For more information, visit <u>www.nwpipe.com</u>.

**Contact:**

Aaron Wilkins

Chief Financial Officer

Northwest Pipe Company

<u>investors@nwpipe.com</u>

Or Addo Investor Relations

<u>nwpx@addo.com</u>

###

------

---

| |
|:---|
| **NORTHWEST PIPE COMPANY AND SUBSIDIARIES** |
| **CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS** |
| (Unaudited) |
| (In thousands, except per share amounts) |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended December 31,** | **Three Months Ended December 31,** | **Year Ended December 31,** | **Year Ended December 31,** |
|  | **2022** | **2021** | **2022** | **2021** |
| Net sales: |  |  |  |  |
| &nbsp;&nbsp;&nbsp; Engineered Steel Pressure Pipe | $72126 | $71579 | $307572 | $259823 |
| Precast Infrastructure and Engineered Systems | 34702 | 30968 | 150093 | 73490 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total net sales | 106828 | 102547 | 457665 | 333313 |
| Cost of sales: |  |  |  |  |
| &nbsp;&nbsp;&nbsp; Engineered Steel Pressure Pipe | 60143 | 62911 | 263099 | 228542 |
| Precast Infrastructure and Engineered Systems | 24814 | 26058 | 108711 | 60517 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total cost of sales | 84957 | 88969 | 371810 | 289059 |
| Gross profit: |  |  |  |  |
| &nbsp;&nbsp;&nbsp; Engineered Steel Pressure Pipe | 11983 | 8668 | 44473 | 31281 |
| Precast Infrastructure and Engineered Systems | 9888 | 4910 | 41382 | 12973 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total gross profit | 21871 | 13578 | 85855 | 44254 |
| Selling, general, and administrative expense | 10885 | 10493 | 41034 | 28222 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Operating income | 10986 | 3085 | 44821 | 16032 |
| Other income | 41 | 68 | 97 | 328 |
| Interest expense | (1175) | (515) | (3568) | (1202) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Income before income taxes | 9852 | 2638 | 41350 | 15158 |
| Income tax expense | 1891 | 367 | 10201 | 3635 |
| Net income | $7961 | $2271 | $31149 | $11523 |
| Net income per share: |  |  |  |  |
| &nbsp;&nbsp;&nbsp; Basic | $0.80 | $0.23 | $3.14 | $1.17 |
| &nbsp;&nbsp;&nbsp; Diluted | $0.79 | $0.23 | $3.11 | $1.16 |
| Shares used in per share calculations: |  |  |  |  |
| &nbsp;&nbsp;&nbsp; Basic | 9927 | 9871 | 9914 | 9854 |
| &nbsp;&nbsp;&nbsp; Diluted | 10061 | 9954 | 10012 | 9928 |

---

------

---

| |
|:---|
| **NORTHWEST PIPE COMPANY AND SUBSIDIARIES** |
| **CONDENSED CONSOLIDATED BALANCE SHEETS** |
| (Unaudited) |
| (In thousands) |

---

---

| | | |
|:---|:---|:---|
|  | **December 31,** | **December 31,** |
|  | **2022** | **2021** |
| **Assets** |  |  |
| &nbsp;&nbsp;&nbsp; Current assets: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Cash and cash equivalents | $3681 | $2997 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Trade and other receivables, net | 71563 | 52664 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Contract assets | 121778 | 107170 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Inventories | 71029 | 59651 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Prepaid expenses and other | 10689 | 5744 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total current assets | 278740 | 228226 |
| &nbsp;&nbsp;&nbsp; Property and equipment, net | 133166 | 121266 |
| &nbsp;&nbsp;&nbsp; Operating lease right-of-use assets | 93124 | 98507 |
| &nbsp;&nbsp;&nbsp; Goodwill | 55504 | 53684 |
| &nbsp;&nbsp;&nbsp; Intangible assets, net | 35264 | 39376 |
| &nbsp;&nbsp;&nbsp; Other assets | 5542 | 6620 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total assets | $601340 | $547679 |
| **Liabilities and Stockholders**' **Equity** |  |  |
| &nbsp;&nbsp;&nbsp; Current liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Current debt | $10756 | $- |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Accounts payable | 26968 | 32267 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Accrued liabilities | 30957 | 24498 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Contract liabilities | 17456 | 2623 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Current portion of operating lease liabilities | 4702 | 4704 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total current liabilities | 90839 | 64092 |
| &nbsp;&nbsp;&nbsp; Borrowings on line of credit | 83696 | 86761 |
| &nbsp;&nbsp;&nbsp; Operating lease liabilities | 89472 | 93725 |
| &nbsp;&nbsp;&nbsp; Deferred income taxes | 11402 | 10984 |
| &nbsp;&nbsp;&nbsp; Other long-term liabilities | 7657 | 8734 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total liabilities | 283066 | 264296 |
| &nbsp;&nbsp;&nbsp; Stockholders' equity | 318274 | 283383 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total liabilities and stockholders' equity | $601340 | $547679 |

---

------

---

| |
|:---|
| **NORTHWEST PIPE COMPANY AND SUBSIDIARIES** |
| **RECONCILIATION OF NON-GAAP FINANCIAL MEASURES** |
| (Unaudited) |
| (In thousands, except per share amounts) |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended December 31,** | **Three Months Ended December 31,** | **Year Ended December 31,** | **Year Ended December 31,** |
|  | **2022** | **2021** | **2022** | **2021** |
| Net income, as reported | $7961 | $2271 | $31149 | $11523 |
| Adjustments for non-recurring items: |  |  |  |  |
| Acquisition-related transaction costs |  | 2587 | 59 | 3387 |
| Amortization of acquired intangibles (1) | 750 | 879 | 3173 | 879 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Acquisition-related fair value inventory charges |  | 2319 |  | 2319 |
| Estimated tax impact of non-recurring items | (179) | (1432) | (793) | (1630) |
| Adjusted net income | $8532 | $6624 | $33588 | $16478 |
| Diluted net income per share, as reported | $0.79 | $0.23 | $3.11 | $1.16 |
| Adjusted diluted net income per share | $0.85 | $0.67 | $3.35 | $1.66 |

---

------

&nbsp;&nbsp;&nbsp;&nbsp;(1) Amortization of acquired intangibles represents amortization of ParkUSA intangible assets only and is included for comparability purposes between 2022 and 2021.