# EDGAR Filing Document

**Accession Number:** 0001368578
**File Stem:** 0001162044-25-000806
**Filing Date:** 2025-8
**Character Count:** 94170
**Document Hash:** fd87e5a97c087a21372a03ec19755027
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001162044-25-000806.hdr.sgml**: 20250811

**ACCESSION NUMBER**: 0001162044-25-000806

**CONFORMED SUBMISSION TYPE**: N-CSRS

**PUBLIC DOCUMENT COUNT**: 25

**CONFORMED PERIOD OF REPORT**: 20250531

**FILED AS OF DATE**: 20250811

**DATE AS OF CHANGE**: 20250811

**EFFECTIVENESS DATE**: 20250811

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** MSS Series Trust
- **CENTRAL INDEX KEY:** 0001368578

**ORGANIZATION NAME:**
- **EIN:** 000000000
- **STATE OF INCORPORATION:** OH
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** N-CSRS
- **SEC ACT:** 1940 Act
- **SEC FILE NUMBER:** 811-21927
- **FILM NUMBER:** 251201372

**BUSINESS ADDRESS:**
- **STREET 1:** 8000 TOWN CENTRE DRIVE, SUITE 400
- **CITY:** BROADVIEW HEIGHTS
- **STATE:** OH
- **ZIP:** 44147
- **BUSINESS PHONE:** 440-922-0066

**MAIL ADDRESS:**
- **STREET 1:** 8000 TOWN CENTRE DRIVE, SUITE 400
- **CITY:** BROADVIEW HEIGHTS
- **STATE:** OH
- **ZIP:** 44147

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** AMM FUNDS
- **DATE OF NAME CHANGE:** 20071002

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** FALLEN ANGELS FAMILY OF FUNDS
- **DATE OF NAME CHANGE:** 20070611

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** American Money Management Funds
- **DATE OF NAME CHANGE:** 20060710

## Series and Classes Contracts Data

### Parvin Hedged Equity Solari World Fund (Series ID: S000070562)

| Class ID   | Class Name                             | Ticker Symbol   |
|:---|:---|:---|
| C000224129 | Parvin Hedged Equity Solari World Fund | PHSWX           |

?xml version='1.0' encoding='ASCII'? FORM N-CSRS

**UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES**

Investment Company Act file number 811-21927

**<u>MSS SERIES TRUST</u>**

(Exact Name of Registrant as Specified in Charter)

8000 Town Centre Drive, Suite 400

<u>Broadview Heights, OH 44147</u>

(Address of Principal Executive Offices)(Zip Code)

Gregory B. Getts

8000 Town Centre Drive, Suite 400

<u>Broadview Heights, OH 44147</u>

(Name and Address of Agent for Service)

With copy to:

JoAnn M. Strasser, Thompson Hine LLP

41 South High Street, Suite 1700, Columbus, OH 43215

Registrant's Telephone Number, including Area Code: (440) 922-0066

Date of fiscal year end: <u>November 30</u>

Date of reporting period: <u>May 31, 2025</u>

Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection and policymaking roles.

A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. § 3507.

**Item 1. Reports to Stockholders.**

![](image_001.jpg)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;![](image_002.jpg)

SEMI-ANNUAL SHAREHOLDER REPORT

**May 31, 2025 (Unaudited)**

PARVIN HEDGED EQUITY SOLARI WORLD FUND

***PHSWX***

**<u>ADDITIONAL INFORMATION</u>**

This semi-annual shareholder report contains important information about the Parvin Hedged Equity Solari World Fund - PHSWX (the "Fund") for the period December 1, 2024 to May 31, 2025.

You can find additional information about the fund at https://parvinfunds.com. You can also request this information by contacting us at 1-866-458-4744.

**<u>expense Information</u>**

**What were the Fund costs for the past six months?**

(based on a hypothetical $10,000 investment)

---

| | | |
|:---|:---|:---|
| &nbsp;&nbsp;Fund Name | &nbsp;&nbsp;**Costs of a $10,000 investment** | &nbsp;&nbsp;**Costs paid as a percentage of a $10,000 investment\*** |
| &nbsp;&nbsp;Parvin Hedged Equity Solari World Fund | &nbsp;&nbsp;$119 | &nbsp;&nbsp;2.25% |

---

\*Annualized

**<u>managment's discussion of fund performance</u>**

Approximately 400 words, 2,100 characters with no spaces or 2,500 characters with spaces

**<u>Performance graph</u>**

**TOTAL RETURNS FOR THE FISCAL SIX MONTHS ENDED MAY 31, 2025**

---

| | | | |
|:---|:---|:---|:---|
| &nbsp;&nbsp; **<u>FUND/INDEX</u>** | &nbsp;&nbsp; <br> **ONE YEAR** | &nbsp;&nbsp;**ANNUALIZED SINCE INCEPTION\*** | &nbsp;&nbsp;**VALUE** |
| &nbsp;&nbsp;Parvin Hedged Equity Solari World Fund | &nbsp;&nbsp;10.70% | &nbsp;&nbsp;1.27% | &nbsp;&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;10573 |
| &nbsp;&nbsp;MSCI All Country World Index | &nbsp;&nbsp;14.17% | &nbsp;&nbsp;9.53% | &nbsp;&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;14946 |

---

**Cumulative Performance Comparison of $10,000 Investment Since Inception**

![](image_003.gif)

\* Inception December 31, 2020

**Past performance is not a good predictor of future performance.** The returns shown do not reflect taxes that a shareholder would pay on Fund distributions or on the redemption of Fund shares. Updated performance data current to the most recent month-end can be obtained at https://parvinfunds.com or by calling 1-866-458-4744.

**<u>Fund statistics</u>**

---

| | | | |
|:---|:---|:---|:---|
|  | &nbsp;&nbsp;PORTFOLIO | &nbsp;&nbsp;PORTFOLIO | &nbsp;&nbsp;ADVISORY FEES |
| &nbsp;&nbsp;NET ASSETS: | &nbsp;&nbsp;HOLDINGS: | &nbsp;&nbsp;TURNOVER: | &nbsp;&nbsp;PAID BY FUND: |
| &nbsp;&nbsp;$7.2 MILLION | &nbsp;&nbsp;34 | &nbsp;&nbsp;7.84% | &nbsp;&nbsp;$16736 |

---

**<u>portfolio illustrations</u>**

The following chart gives a breakdown of the Fund's portfolio of investments as of May 31, 2025. Sectors are based on Morningstar<sup>®</sup> classifications.

![](image_004.gif)

**<u>geographical breakdown</u>**

The following chart gives a breakdown of the Fund's portfolio by country of issuer as of May 31, 2025.

![](image_005.gif)

**<u>top ten holdings (% OF Net ASsets)</u>**

---

| | | |
|:---|:---|:---|
| &nbsp;&nbsp;1. | &nbsp;&nbsp;Fidelity Institutional Money Market Treasury Portfolio - Class III | &nbsp;&nbsp;10.03% |
| &nbsp;&nbsp;2. | &nbsp;&nbsp;Agnico Eagle Mines Ltd. (Canada) | &nbsp;&nbsp;4.10% |
| &nbsp;&nbsp;3. | &nbsp;&nbsp;OR Royalties, Inc. (Canada) | &nbsp;&nbsp;4.08% |
| &nbsp;&nbsp;4. | &nbsp;&nbsp;Cracker Barrel Old Country Store, Inc. | &nbsp;&nbsp;3.99% |
| &nbsp;&nbsp;5. | &nbsp;&nbsp;Carriage Services, Inc. Class A | &nbsp;&nbsp;3.62% |
| &nbsp;&nbsp;6. | &nbsp;&nbsp;MercadoLibre, Inc. (Argentina) | &nbsp;&nbsp;3.56% |
| &nbsp;&nbsp;7. | &nbsp;&nbsp;Royal Gold, Inc. | &nbsp;&nbsp;3.46% |
| &nbsp;&nbsp;8. | &nbsp;&nbsp;SPDR S&P 500 ETF Trust, January 15, 2027, Purchased Put Option @ $500.00 | &nbsp;&nbsp;3.46% |
| &nbsp;&nbsp;9. | &nbsp;&nbsp;Grupo Aeroportuario del Centro Norte, SAB de CV ADR | &nbsp;&nbsp;3.45% |
| &nbsp;&nbsp;10. | &nbsp;&nbsp;Calavo Growers, Inc. | &nbsp;&nbsp;3.44% |
|  | &nbsp;&nbsp;Total % of Net Assets | &nbsp;&nbsp;43.19% |

---

**<u>Householding</u>**

To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Fund documents not be householded, please contact the Fund at 1-866-458-4744, or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by Fund or your financial intermediary.

For additional information about the Fund, including its prospectus, financial information, holdings and proxy voting information, visit https://parvinfunds.com or contact the Fund at 1-866-458-4744.

**Item 2. Code of Ethics.** Not applicable.

**Item 3. Audit Committee Financial Expert.** Not applicable.

**Item 4. Principal Accountant Fees and Services.** Not applicable.

**Item 5. Audit Committee of Listed Companies.** Not applicable.

**Item 6. Schedule of Investments.** Not applicable – Schedule filed with Item 1.

**Item 7. Financial Statements and Financial Highlights for Open-End Management Companies.**

![](image_001.jpg)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; ![A yellow circle with a black background AI-generated content may be incorrect.](image_002.jpg)

**PARVIN HEDGED EQUITY SOLARI WORLD FUND** **(Ticker: PHSWX)**

SEMI-ANNUAL FINANCIAL STATEMENTS

**May 31, 2025**

(UNAUDITED)

![A blue and red logo AI-generated content may be incorrect.](image_003.jpg)

**Series Trust**

---

| | | |
|:---|:---|:---|
| &nbsp;&nbsp;**P** **ARVIN HEDGED EQUITY SOLARI WORLD FUND** | &nbsp;&nbsp;**P** **ARVIN HEDGED EQUITY SOLARI WORLD FUND** | &nbsp;&nbsp;**P** **ARVIN HEDGED EQUITY SOLARI WORLD FUND** |
| &nbsp;&nbsp;**Schedule of Investments** | &nbsp;&nbsp;**Schedule of Investments** | &nbsp;&nbsp;**Schedule of Investments** |
| &nbsp;&nbsp;**May 31, 2025 (Unaudited)** | &nbsp;&nbsp;**May 31, 2025 (Unaudited)** | &nbsp;&nbsp;**May 31, 2025 (Unaudited)** |
| &nbsp;&nbsp;**<u>Shares</u>** |  | &nbsp;&nbsp;**<u>Fair Value</u>** |
| &nbsp;&nbsp;**COMMON STOCKS - 86.28%** | &nbsp;&nbsp;**COMMON STOCKS - 86.28%** |  |
| &nbsp;&nbsp;**Agricultural Chemicals - 1.43%** | &nbsp;&nbsp;**Agricultural Chemicals - 1.43%** |  |
| &nbsp;&nbsp;1750 | &nbsp;&nbsp;Nutrien Ltd. (Canada) | &nbsp;&nbsp;$103303 |
| &nbsp;&nbsp;**Agricultural Services - 3.44%** | &nbsp;&nbsp;**Agricultural Services - 3.44%** |  |
| &nbsp;&nbsp;9000 | &nbsp;&nbsp;Calavo Growers, Inc. | &nbsp;&nbsp;247950 |
| &nbsp;&nbsp;**Airports, Flying Fields & Airport Terminal Services - 3.45%** | &nbsp;&nbsp;**Airports, Flying Fields & Airport Terminal Services - 3.45%** |  |
| &nbsp;&nbsp;2500 | &nbsp;&nbsp;Grupo Aeroportuario del Centro Norte, SAB de CV ADR | &nbsp;&nbsp;248150 |
| &nbsp;&nbsp;**Arrangement of Transportation of Freight & Cargo - 2.67%** | &nbsp;&nbsp;**Arrangement of Transportation of Freight & Cargo - 2.67%** |  |
| &nbsp;&nbsp;2000 | &nbsp;&nbsp;C.H. Robinson Worldwide, Inc. | &nbsp;&nbsp;191940 |
| &nbsp;&nbsp;**Beverages - 5.76%** | &nbsp;&nbsp;**Beverages - 5.76%** |  |
| &nbsp;&nbsp;85000 | &nbsp;&nbsp;Ambev SA ADR | &nbsp;&nbsp;207400 |
| &nbsp;&nbsp;1900 | &nbsp;&nbsp;Diageo PLC ADR | &nbsp;&nbsp;207138 |
|  |  | &nbsp;&nbsp;414538 |
| &nbsp;&nbsp;**Construction Machinery & Equipment - 2.69%** | &nbsp;&nbsp;**Construction Machinery & Equipment - 2.69%** |  |
| &nbsp;&nbsp;15500 | &nbsp;&nbsp;CNH Industrial NV | &nbsp;&nbsp;193905 |
| &nbsp;&nbsp;**Consumer Staple Products - 3.18%** | &nbsp;&nbsp;**Consumer Staple Products - 3.18%** |  |
| &nbsp;&nbsp;20000 | &nbsp;&nbsp;Orkla ASA ADR | &nbsp;&nbsp;229000 |
| &nbsp;&nbsp;**Crude Petroleum & Natural Gas - 1.74%** | &nbsp;&nbsp;**Crude Petroleum & Natural Gas - 1.74%** |  |
| &nbsp;&nbsp;20000 | &nbsp;&nbsp;GeoPark Ltd. (Colombia) | &nbsp;&nbsp;125600 |
| &nbsp;&nbsp;**Gold and Silver Ores - 10.88%** | &nbsp;&nbsp;**Gold and Silver Ores - 10.88%** |  |
| &nbsp;&nbsp;2500 | &nbsp;&nbsp;Agnico Eagle Mines Ltd. (Canada) | &nbsp;&nbsp;294975 |
| &nbsp;&nbsp;11500 | &nbsp;&nbsp;OR Royalties, Inc. (Canada) \* | &nbsp;&nbsp;293940 |
| &nbsp;&nbsp;50000 | &nbsp;&nbsp;Silvercorp Metals, Inc. (Canada) | &nbsp;&nbsp;194500 |
|  |  | &nbsp;&nbsp;783415 |
| &nbsp;&nbsp;**Insurance Agents, Brokers & Services - 2.54%** | &nbsp;&nbsp;**Insurance Agents, Brokers & Services - 2.54%** |  |
| &nbsp;&nbsp;27500 | &nbsp;&nbsp;BB Seguridade Participacoes SA ADR | &nbsp;&nbsp;182875 |
| &nbsp;&nbsp;**Leisure - 2.95%** | &nbsp;&nbsp;**Leisure - 2.95%** |  |
| &nbsp;&nbsp;15000 | &nbsp;&nbsp;Shimano, Inc. ADR | &nbsp;&nbsp;212550 |
| &nbsp;&nbsp;**Luxury Goods - 2.55%** | &nbsp;&nbsp;**Luxury Goods - 2.55%** |  |
| &nbsp;&nbsp;22000 | &nbsp;&nbsp;Swatch Group AG ADR | &nbsp;&nbsp;183920 |
| &nbsp;&nbsp;**Mineral Royalty Traders - 3.46%** | &nbsp;&nbsp;**Mineral Royalty Traders - 3.46%** |  |

---

---

| | | | |
|:---|:---|:---|:---|
| &nbsp;&nbsp;1400 | &nbsp;&nbsp;Royal Gold, Inc. | &nbsp;&nbsp;Royal Gold, Inc. | &nbsp;&nbsp;$249368 |
| &nbsp;&nbsp;**Mining & Quarrying of Nonmetallic Minerals (No Fuels) - 2.86%** | &nbsp;&nbsp;**Mining & Quarrying of Nonmetallic Minerals (No Fuels) - 2.86%** |  |  |
| &nbsp;&nbsp;40000 | &nbsp;&nbsp;Hecla Mining Co. | &nbsp;&nbsp;Hecla Mining Co. | &nbsp;&nbsp;205600 |
| &nbsp;&nbsp;**Miscellaneous Manufacturing Industries - 2.53%** | &nbsp;&nbsp;**Miscellaneous Manufacturing Industries - 2.53%** |  |  |
| &nbsp;&nbsp;20000 | &nbsp;&nbsp;Amcor PLC (Switzerland) | &nbsp;&nbsp;Amcor PLC (Switzerland) | &nbsp;&nbsp;182200 |
| &nbsp;&nbsp;**Ordnance & Accessories, (No Vehicles/Guided Missiles) - 2.64%** | &nbsp;&nbsp;**Ordnance & Accessories, (No Vehicles/Guided Missiles) - 2.64%** |  |  |
| &nbsp;&nbsp;5250 | &nbsp;&nbsp;Sturm Ruger & Co., Inc. | &nbsp;&nbsp;Sturm Ruger & Co., Inc. | &nbsp;&nbsp;190050 |
| &nbsp;&nbsp;**Orthopedic, Prosthetic & Surgical Appliances & Supplies - 2.82%** | &nbsp;&nbsp;**Orthopedic, Prosthetic & Surgical Appliances & Supplies - 2.82%** |  |  |
| &nbsp;&nbsp;7000 | &nbsp;&nbsp;Smith & Nephew PLC ADR | &nbsp;&nbsp;Smith & Nephew PLC ADR | &nbsp;&nbsp;202720 |
| &nbsp;&nbsp;**Petroleum Refining - 1.63%** | &nbsp;&nbsp;**Petroleum Refining - 1.63%** |  |  |
| &nbsp;&nbsp;5000 | &nbsp;&nbsp;Equinor ASA ADR | &nbsp;&nbsp;Equinor ASA ADR | &nbsp;&nbsp;117450 |
| &nbsp;&nbsp;**Radiotelephone Communications - 2.42%** | &nbsp;&nbsp;**Radiotelephone Communications - 2.42%** |  |  |
| &nbsp;&nbsp;10000 | &nbsp;&nbsp;Mobile TeleSystems PJSC ADR † \* | &nbsp;&nbsp;Mobile TeleSystems PJSC ADR † \* | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- |
| &nbsp;&nbsp;8500 | &nbsp;&nbsp;SK Telecom Co. Ltd. ADR | &nbsp;&nbsp;SK Telecom Co. Ltd. ADR | &nbsp;&nbsp;174590 |
|  |  |  | &nbsp;&nbsp;174590 |
| &nbsp;&nbsp;**Retail-Catalog & Mail-Order Houses - 3.12%** | &nbsp;&nbsp;**Retail-Catalog & Mail-Order Houses - 3.12%** |  |  |
| &nbsp;&nbsp;8000 | &nbsp;&nbsp;Coupang, Inc. Class A \* | &nbsp;&nbsp;Coupang, Inc. Class A \* | &nbsp;&nbsp;224400 |
| &nbsp;&nbsp;**Retail-Eating Places - 3.99%** | &nbsp;&nbsp;**Retail-Eating Places - 3.99%** |  |  |
| &nbsp;&nbsp;5000 | &nbsp;&nbsp;Cracker Barrel Old Country Store, Inc. | &nbsp;&nbsp;Cracker Barrel Old Country Store, Inc. | &nbsp;&nbsp;287200 |
| &nbsp;&nbsp;**Semiconductors & Related Devices - 1.70%** | &nbsp;&nbsp;**Semiconductors & Related Devices - 1.70%** |  |  |
| &nbsp;&nbsp;6500 | &nbsp;&nbsp;ChipMOS Technologies, Inc. ADR | &nbsp;&nbsp;ChipMOS Technologies, Inc. ADR | &nbsp;&nbsp;122070 |
| &nbsp;&nbsp;**Services-Business Services - 3.56%** | &nbsp;&nbsp;**Services-Business Services - 3.56%** |  |  |
| &nbsp;&nbsp;100 | &nbsp;&nbsp;MercadoLibre, Inc. (Argentina) \* | &nbsp;&nbsp;MercadoLibre, Inc. (Argentina) \* | &nbsp;&nbsp;256329 |
| &nbsp;&nbsp;10000 | &nbsp;&nbsp;Qiwi PLC ADR † \* | &nbsp;&nbsp;Qiwi PLC ADR † \* | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- |
|  |  |  | &nbsp;&nbsp;256329 |
| &nbsp;&nbsp;**Services-Personal Services - 3.62%** | &nbsp;&nbsp;**Services-Personal Services - 3.62%** |  |  |
| &nbsp;&nbsp;6000 | &nbsp;&nbsp;Carriage Services, Inc. Class A | &nbsp;&nbsp;Carriage Services, Inc. Class A | &nbsp;&nbsp;$261000 |
| &nbsp;&nbsp;**Telephone Communications - 3.21%** | &nbsp;&nbsp;**Telephone Communications - 3.21%** |  |  |
| &nbsp;&nbsp;15000 | &nbsp;&nbsp;Telenor ASA ADR | &nbsp;&nbsp;Telenor ASA ADR | &nbsp;&nbsp;230850 |
| &nbsp;&nbsp;**Wholesale-Motor Vehicle Supplies & New Parts - 5.44%** | &nbsp;&nbsp;**Wholesale-Motor Vehicle Supplies & New Parts - 5.44%** |  |  |
| &nbsp;&nbsp;1500 | &nbsp;&nbsp;Genuine Parts Co. | &nbsp;&nbsp;Genuine Parts Co. | &nbsp;&nbsp;189780 |
| &nbsp;&nbsp;5000 | &nbsp;&nbsp;LKQ Corp. | &nbsp;&nbsp;LKQ Corp. | &nbsp;&nbsp;202350 |
|  |  |  | &nbsp;&nbsp;392130 |
| &nbsp;&nbsp;TOTAL FOR COMMON STOCKS (Cost $5,898,646) - 86.28% | &nbsp;&nbsp;TOTAL FOR COMMON STOCKS (Cost $5,898,646) - 86.28% | &nbsp;&nbsp; 6213103 | &nbsp;&nbsp; 6213103 |
| &nbsp;&nbsp;**MONEY MARKET FUNDS - 10.03%** | &nbsp;&nbsp;**MONEY MARKET FUNDS - 10.03%** |  |  |
| &nbsp;&nbsp;722234 | &nbsp;&nbsp;Fidelity Institutional Money Market Treasury Portfolio - Class III, 4.45% \*\* | &nbsp;&nbsp;Fidelity Institutional Money Market Treasury Portfolio - Class III, 4.45% \*\* | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 722234 |
| &nbsp;&nbsp;TOTAL FOR MONEY MARKET FUNDS (Cost $722,234) - 10.03% | &nbsp;&nbsp;TOTAL FOR MONEY MARKET FUNDS (Cost $722,234) - 10.03% | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 722234 | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 722234 |
| &nbsp;&nbsp;INVESTMENTS IN PURCHASED OPTIONS, AT VALUE (Premiums Paid $345,075) - 3.46% | &nbsp;&nbsp;INVESTMENTS IN PURCHASED OPTIONS, AT VALUE (Premiums Paid $345,075) - 3.46% | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 249360 | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 249360 |

---

---

| | |
|:---|:---|
| &nbsp;&nbsp;TOTAL INVESTMENTS (Cost $6,965,955) - 99.77% | &nbsp;&nbsp;7184697 |
| &nbsp;&nbsp;OTHER ASSETS LESS LIABILITIES, NET - 0.23% | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 16364 |
| &nbsp;&nbsp;NET ASSETS - 100.00% | &nbsp;&nbsp;$7201061 |
| &nbsp;&nbsp;\* Non-income producing securities during the period. |  |
| &nbsp;&nbsp;\*\* Variable rate security; the coupon rate shown represents the yield at May 31, 2025. |  |
| &nbsp;&nbsp;† - Level 3 security. This security was valued using significant unobservable inputs. |  |
| &nbsp;&nbsp;ADR - American Depositary Receipt |  |
| &nbsp;&nbsp;PLC - Public Limited Company |  |
| &nbsp;&nbsp;PJSC - Public Joint Stock Company |  |
| &nbsp;&nbsp;AG - Aktiengesellschaft - German term for Public Limited Company. |  |
| &nbsp;&nbsp;ASA - Allmennaksjeselskap - Norwegian term for Public Limited Company. |  |
| &nbsp;&nbsp;SA - Société Anonyme - French term for Public Limited Company. |  |
| &nbsp;&nbsp;The accompanying notes are an integral part of these financial statements. |  |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**P** **ARVIN HEDGED EQUITY SOLARI WORLD FUND** | &nbsp;&nbsp;**P** **ARVIN HEDGED EQUITY SOLARI WORLD FUND** | &nbsp;&nbsp;**P** **ARVIN HEDGED EQUITY SOLARI WORLD FUND** | &nbsp;&nbsp;**P** **ARVIN HEDGED EQUITY SOLARI WORLD FUND** | &nbsp;&nbsp;**P** **ARVIN HEDGED EQUITY SOLARI WORLD FUND** | &nbsp;&nbsp;**P** **ARVIN HEDGED EQUITY SOLARI WORLD FUND** | &nbsp;&nbsp;**P** **ARVIN HEDGED EQUITY SOLARI WORLD FUND** |
| &nbsp;&nbsp;**Schedule of Purchased Options** | &nbsp;&nbsp;**Schedule of Purchased Options** | &nbsp;&nbsp;**Schedule of Purchased Options** | &nbsp;&nbsp;**Schedule of Purchased Options** | &nbsp;&nbsp;**Schedule of Purchased Options** | &nbsp;&nbsp;**Schedule of Purchased Options** | &nbsp;&nbsp;**Schedule of Purchased Options** |
| &nbsp;&nbsp;**May 31, 2025 (Unaudited)** | &nbsp;&nbsp;**May 31, 2025 (Unaudited)** | &nbsp;&nbsp;**May 31, 2025 (Unaudited)** | &nbsp;&nbsp;**May 31, 2025 (Unaudited)** | &nbsp;&nbsp;**May 31, 2025 (Unaudited)** | &nbsp;&nbsp;**May 31, 2025 (Unaudited)** | &nbsp;&nbsp;**May 31, 2025 (Unaudited)** |
| &nbsp;&nbsp;**PUT OPTIONS - 3.46% \*** |  |  |  |  |  |  |
| &nbsp;&nbsp;**<u>Underlying Security</u>** | &nbsp;&nbsp;**<u>Counterparty</u>** | &nbsp;&nbsp;**<u>Contracts +</u>** | &nbsp;&nbsp;**<u>Notional Amount\*\*</u>** | &nbsp;&nbsp;**<u>Exercise Price</u>** | &nbsp;&nbsp;**<u>Expiration</u>** | &nbsp;&nbsp;**<u>Fair Value</u>** |
| &nbsp;&nbsp;SPDR S&P 500 ETF Trust | &nbsp;&nbsp;Options Clearing Corp. | &nbsp;&nbsp;120 | &nbsp;&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;6000000 | &nbsp;&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;500 | &nbsp;&nbsp;1/15/2027 | &nbsp;&nbsp;$249360 |
| &nbsp;&nbsp;**TOTAL PURCHASED OPTIONS (Premiums Paid $345,075) - 3.46%** | &nbsp;&nbsp;**TOTAL PURCHASED OPTIONS (Premiums Paid $345,075) - 3.46%** | &nbsp;&nbsp;**TOTAL PURCHASED OPTIONS (Premiums Paid $345,075) - 3.46%** |  |  |  | &nbsp;&nbsp;$249360 |
| &nbsp;&nbsp;\* Non-income producing securities during the period. | &nbsp;&nbsp;\* Non-income producing securities during the period. |  |  |  |  |  |
| &nbsp;&nbsp;\*\*The notional amount is calculated by multiplying outstanding contracts by the exercise price at May 31, 2025. | &nbsp;&nbsp;\*\*The notional amount is calculated by multiplying outstanding contracts by the exercise price at May 31, 2025. | &nbsp;&nbsp;\*\*The notional amount is calculated by multiplying outstanding contracts by the exercise price at May 31, 2025. | &nbsp;&nbsp;\*\*The notional amount is calculated by multiplying outstanding contracts by the exercise price at May 31, 2025. | &nbsp;&nbsp;\*\*The notional amount is calculated by multiplying outstanding contracts by the exercise price at May 31, 2025. | &nbsp;&nbsp;\*\*The notional amount is calculated by multiplying outstanding contracts by the exercise price at May 31, 2025. |  |
| &nbsp;&nbsp;+ Each option contract allows the holder of the option to purchase or sell 100 shares of the underlying security. | &nbsp;&nbsp;+ Each option contract allows the holder of the option to purchase or sell 100 shares of the underlying security. | &nbsp;&nbsp;+ Each option contract allows the holder of the option to purchase or sell 100 shares of the underlying security. | &nbsp;&nbsp;+ Each option contract allows the holder of the option to purchase or sell 100 shares of the underlying security. | &nbsp;&nbsp;+ Each option contract allows the holder of the option to purchase or sell 100 shares of the underlying security. | &nbsp;&nbsp;+ Each option contract allows the holder of the option to purchase or sell 100 shares of the underlying security. |  |
| &nbsp;&nbsp;The accompanying notes are an integral part of these financial statements. | &nbsp;&nbsp;The accompanying notes are an integral part of these financial statements. | &nbsp;&nbsp;The accompanying notes are an integral part of these financial statements. | &nbsp;&nbsp;The accompanying notes are an integral part of these financial statements. |  |  |  |

---

---

| | |
|:---|:---|
| &nbsp;&nbsp;**P** **ARVIN HEDGED EQUITY SOLARI WORLD FUND** | &nbsp;&nbsp;**P** **ARVIN HEDGED EQUITY SOLARI WORLD FUND** |
| &nbsp;&nbsp;**Statement of Assets and Liabilities** |  |
| &nbsp;&nbsp;**May 31, 2025 (Unaudited)** | &nbsp;&nbsp;**May 31, 2025 (Unaudited)** |
| &nbsp;&nbsp;Assets: |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Investments in Securities, at Fair Value (Cost $6,620,880) | &nbsp;&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6935337 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Investments in Purchased Options, at Fair Value (Premiums Paid $345,075) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 249360 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Cash at Broker | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 96 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Receivables: |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Dividends & Interest | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 26754 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Prepaid Expenses | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 7355 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total Assets | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 7218902 |
| &nbsp;&nbsp;Liabilities: |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Due to Transfer Agent and Fund Accountant | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 2171 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Due to Advisor | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 3210 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Due to Administrator & Chief Compliance Officer | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 1016 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Distribution (12b-1) Fees | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;994 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Audit Fees | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 5229 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Trustee Fees | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;249 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Payables: |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Interest | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 15 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other Accrued Expenses | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 4957 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total Liabilities | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 17841 |
| &nbsp;&nbsp;Net Assets | &nbsp;&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7201061 |
| &nbsp;&nbsp;Net Assets Consist of: |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Paid-In Capital | &nbsp;&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7041863 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Distributable Earnings | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 159198 |
| &nbsp;&nbsp;Net Assets, for 733,287 Shares Outstanding | &nbsp;&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7201061 |
| &nbsp;&nbsp;Net Asset Value, Offering Price and Redemption Price Per Share | &nbsp;&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 9.82 |
| &nbsp;&nbsp;The accompanying notes are an integral part of these financial statements. |  |

---

---

| | |
|:---|:---|
| &nbsp;&nbsp;**P** **ARVIN HEDGED EQUITY SOLARI WORLD FUND** | &nbsp;&nbsp;**P** **ARVIN HEDGED EQUITY SOLARI WORLD FUND** |
| &nbsp;&nbsp;**Statement of Operations** |  |
| &nbsp;&nbsp;**For the six months ended May 31, 2025 (Unaudited)** |  |
| &nbsp;&nbsp;Investment Income: |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Dividends | &nbsp;&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;100441 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Interest | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;19816 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Investment Income | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 120257 |
| &nbsp;&nbsp;Expenses: |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Advisory Fees | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;40763 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Transfer Agent & Accounting Fees | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;10920 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Registration Fee | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;10396 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Legal Fees | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 9632 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Audit Fees | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 7529 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Distribution (12b-1) Fees | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 4892 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Chief Compliance Officer Fees | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 3017 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Administrative Fees | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 3001 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Custody Fees | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 2983 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Miscellaneous Fees | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 2400 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Trustee Fees | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 1214 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Nasdaq Fees | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 349 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Printing and Mailing Fees | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 304 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Interest Expense | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 15 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Expenses | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;97415 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Fees Waived Contractually by the Advisor | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (24027) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net Expenses | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;73388 |
| &nbsp;&nbsp;Net Investment Income | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;46869 |
| &nbsp;&nbsp;Realized and Unrealized Gain on Investments and Derivative Transactions |  |
| &nbsp;&nbsp; Net Realized Gain on Investments and Derivative Transactions | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 110276 |
| &nbsp;&nbsp; Net Change in Unrealized Appreciation on Investments and Derivative Transactions | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 378543 |
| &nbsp;&nbsp;Realized and Unrealized Gain on Investments and Derivative Transactions | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 488819 |
| &nbsp;&nbsp;Net Increase in Net Assets Resulting from Operations | &nbsp;&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;535688 |
| &nbsp;&nbsp;The accompanying notes are an integral part of these financial statements. |  |

---

---

| | | |
|:---|:---|:---|
| &nbsp;&nbsp;**P** **ARVIN HEDGED EQUITY SOLARI WORLD FUND** | &nbsp;&nbsp;**P** **ARVIN HEDGED EQUITY SOLARI WORLD FUND** | &nbsp;&nbsp;**P** **ARVIN HEDGED EQUITY SOLARI WORLD FUND** |
| &nbsp;&nbsp;**Statements of Changes in Net Assets** | &nbsp;&nbsp;**Statements of Changes in Net Assets** |  |
|  | &nbsp;&nbsp;(Unaudited) |  |
|  | &nbsp;&nbsp;Six Months |  |
|  | &nbsp;&nbsp;Ended | &nbsp;&nbsp;Year Ended |
|  | &nbsp;&nbsp;5/31/2025 | &nbsp;&nbsp;11/30/2024 |
| &nbsp;&nbsp;Increase in Net Assets From Operations: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net Investment Income | &nbsp;&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 46869 | &nbsp;&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 67177 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net Realized Gain on Investments and Derivative Transactions | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 110276 | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 120904 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net Change in Unrealized Appreciation on Investments and Derivative Transactions | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 378543 | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 373027 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net Increase in Net Assets Resulting from Operations | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 535688 | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 561108 |
| &nbsp;&nbsp;Distributions to Shareholders: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Distributions Paid to Shareholders | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(65219) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (113425) |
| &nbsp;&nbsp;Capital Share Transactions: | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 678496 | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 123470 |
| &nbsp;&nbsp;Total Increase in Net Assets | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 1148965 | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 571153 |
| &nbsp;&nbsp;Net Assets: |  |  |
| &nbsp;&nbsp;Beginning of Year/Period | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 6052096 | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 5480943 |
| &nbsp;&nbsp;End of Year/Period | &nbsp;&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7201061 | &nbsp;&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6052096 |
| &nbsp;&nbsp;The accompanying notes are an integral part of these financial statements. |  |  |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**P** **ARVIN HEDGED EQUITY SOLARI WORLD FUND** | &nbsp;&nbsp;**P** **ARVIN HEDGED EQUITY SOLARI WORLD FUND** | &nbsp;&nbsp;**P** **ARVIN HEDGED EQUITY SOLARI WORLD FUND** | &nbsp;&nbsp;**P** **ARVIN HEDGED EQUITY SOLARI WORLD FUND** | &nbsp;&nbsp;**P** **ARVIN HEDGED EQUITY SOLARI WORLD FUND** |  |
| &nbsp;&nbsp;**Financial Highlights** | &nbsp;&nbsp;**Financial Highlights** | &nbsp;&nbsp;**Financial Highlights** | &nbsp;&nbsp;**Financial Highlights** |  |  |
| &nbsp;&nbsp;**Selected data for a share outstanding throughout the year/period.** | &nbsp;&nbsp;**Selected data for a share outstanding throughout the year/period.** | &nbsp;&nbsp;**Selected data for a share outstanding throughout the year/period.** | &nbsp;&nbsp;**Selected data for a share outstanding throughout the year/period.** |  |  |
|  | &nbsp;&nbsp;(Unaudited) |  |  |  |  |
|  | &nbsp;&nbsp;Six Months |  |  |  |  |
|  | &nbsp;&nbsp;Ended | &nbsp;&nbsp;Year Ended | &nbsp;&nbsp;Year Ended | &nbsp;&nbsp;Year Ended | &nbsp;&nbsp;Period Ended &nbsp;&nbsp;<sup>(c)</sup> |
|  | &nbsp;&nbsp;5/31/2025 | &nbsp;&nbsp;11/30/2024 | &nbsp;&nbsp;11/30/2023 | &nbsp;&nbsp;11/30/2022 | &nbsp;&nbsp;11/30/2021 |
| &nbsp;&nbsp;Net Asset Value, at Beginning of Year/Period | &nbsp;&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 9.19 | &nbsp;&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 8.51 | &nbsp;&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 9.07 | &nbsp;&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 9.89 | &nbsp;&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 10.00 |
| &nbsp;&nbsp;Income (Loss) From Investment Operations: |  |  |  |  |  |
| &nbsp;&nbsp; Net Investment Income \* | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 0.07 | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 0.10 | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 0.21 | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 0.24 | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 0.20 |
| &nbsp;&nbsp; Net Gain (Loss) on Securities (Realized and Unrealized) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 0.66 | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 0.76 | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(0.58) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (0.86) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (0.31) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total from Investment Operations | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 0.73 | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 0.86 | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(0.37) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (0.62) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (0.11) |
| &nbsp;&nbsp;Distributions: |  |  |  |  |  |
| &nbsp;&nbsp; Net Investment Income | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(0.10) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(0.18) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(0.19) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (0.13) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - |
| &nbsp;&nbsp; Realized Gains | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (0.07) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total from Distributions: | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(0.10) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(0.18) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(0.19) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (0.20) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - |
| &nbsp;&nbsp;Net Asset Value, at End of Year/Period | &nbsp;&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 9.82 | &nbsp;&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 9.19 | &nbsp;&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 8.51 | &nbsp;&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 9.07 | &nbsp;&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;9.89 |
| &nbsp;&nbsp;Total Return \*\* | &nbsp;&nbsp;8.05% &nbsp;&nbsp;<sup>(b)</sup> | &nbsp;&nbsp;10.21% | &nbsp;&nbsp; (4.07)% | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(6.43)% | &nbsp;&nbsp; (1.10)% &nbsp;&nbsp;<sup>(b)</sup> |
| &nbsp;&nbsp;Ratios/Supplemental Data: |  |  |  |  |  |
| &nbsp;&nbsp; Net Assets at End of Year/Period (Thousands) | &nbsp;&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 7201 | &nbsp;&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 6052 | &nbsp;&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 5481 | &nbsp;&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4659 | &nbsp;&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 1292 |
| &nbsp;&nbsp; Before Waiver |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Ratio of Expenses to Average Net Assets | &nbsp;&nbsp;2.98% &nbsp;&nbsp;<sup>(a) (e)</sup> | &nbsp;&nbsp;3.04% &nbsp;&nbsp;<sup>(e)</sup> | &nbsp;&nbsp;3.07% | &nbsp;&nbsp;3.90% | &nbsp;&nbsp;13.51% &nbsp;&nbsp;<sup>(a)</sup> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Ratio of Net Investment Income (Loss) to Average Net Assets | &nbsp;&nbsp;0.70% &nbsp;&nbsp;<sup>(a)</sup> | &nbsp;&nbsp;0.37% | &nbsp;&nbsp;0.44% | &nbsp;&nbsp; (1.37)% | &nbsp;&nbsp; (11.34)% &nbsp;&nbsp;<sup>(a)</sup> |
| &nbsp;&nbsp; After Waivers |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Ratio of Expenses to Average Net Assets | &nbsp;&nbsp;2.25% &nbsp;&nbsp;<sup>(a) (f)</sup> | &nbsp;&nbsp;2.26% &nbsp;&nbsp;<sup>(f)</sup> | &nbsp;&nbsp;1.15% &nbsp;&nbsp;<sup>(d)</sup> | &nbsp;&nbsp;0.01% &nbsp;&nbsp;<sup>(d)</sup> | &nbsp;&nbsp;0.01% &nbsp;&nbsp;<sup>(a) (d)</sup> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Ratio of Net Investment Income to Average Net Assets | &nbsp;&nbsp;1.44% &nbsp;&nbsp;<sup>(a)</sup> | &nbsp;&nbsp;1.15% | &nbsp;&nbsp;2.36% | &nbsp;&nbsp;2.51% | &nbsp;&nbsp;2.16% &nbsp;&nbsp;<sup>(a)</sup> |
| &nbsp;&nbsp; Portfolio Turnover | &nbsp;&nbsp;7.84% &nbsp;&nbsp;<sup>(b)</sup> | &nbsp;&nbsp;32.68% | &nbsp;&nbsp;28.57% | &nbsp;&nbsp;11.09% | &nbsp;&nbsp;47.81% &nbsp;&nbsp;<sup>(b)</sup> |
| &nbsp;&nbsp;\* Per share net investment income (loss) has been determined on the basis of average shares outstanding during the year/period. | &nbsp;&nbsp;\* Per share net investment income (loss) has been determined on the basis of average shares outstanding during the year/period. | &nbsp;&nbsp;\* Per share net investment income (loss) has been determined on the basis of average shares outstanding during the year/period. | &nbsp;&nbsp;\* Per share net investment income (loss) has been determined on the basis of average shares outstanding during the year/period. |  |  |
| &nbsp;&nbsp;\*\* Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund | &nbsp;&nbsp;\*\* Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund | &nbsp;&nbsp;\*\* Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund | &nbsp;&nbsp;\*\* Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund |  |  |
| &nbsp;&nbsp;assuming reinvestment of dividends. Returns would have been lower had the Advisor not reimbursed expenses/waived fees | &nbsp;&nbsp;assuming reinvestment of dividends. Returns would have been lower had the Advisor not reimbursed expenses/waived fees | &nbsp;&nbsp;assuming reinvestment of dividends. Returns would have been lower had the Advisor not reimbursed expenses/waived fees | &nbsp;&nbsp;assuming reinvestment of dividends. Returns would have been lower had the Advisor not reimbursed expenses/waived fees |  |  |
| &nbsp;&nbsp;during the period. |  |  |  |  |  |
| &nbsp;&nbsp;(a) Annualized. |  |  |  |  |  |
| &nbsp;&nbsp;(b) Not Annualized. |  |  |  |  |  |
| &nbsp;&nbsp;(c) For the period December 31, 2020 (commencement of investment operations) through November 30, 2021. | &nbsp;&nbsp;(c) For the period December 31, 2020 (commencement of investment operations) through November 30, 2021. | &nbsp;&nbsp;(c) For the period December 31, 2020 (commencement of investment operations) through November 30, 2021. | &nbsp;&nbsp;(c) For the period December 31, 2020 (commencement of investment operations) through November 30, 2021. |  |  |

---

---

| |
|:---|
| &nbsp;&nbsp;(d) The Advisor voluntarily waived 1.10% & 2.24% in expenses for the years ended November 30, 2023 & November 30, 2022, respectively; and 2.25% in expenses for the period ended November 30, 2021, that is outside of the Expense Limitation Agreement. |
| &nbsp;&nbsp;(d) The Advisor voluntarily waived 1.10% & 2.24% in expenses for the years ended November 30, 2023 & November 30, 2022, respectively; and 2.25% in expenses for the period ended November 30, 2021, that is outside of the Expense Limitation Agreement. |
| &nbsp;&nbsp;(e) Expenses before waiver (excluding interest expense) were 2.98% for the six months ended May 31, 2025 and 3.03% for the year ended November 30, 2024. |
| &nbsp;&nbsp;(f) Expenses after waiver (excluding interest expense) were 2.25% for the six months ended May 31, 2025 and 2.25% for the year ended November 30, 2024. |
| &nbsp;&nbsp;The accompanying notes are an integral part of these financial statements. |

---

**Parvin Hedged Equity Solari World Fund**

Notes to Financial Statements

May 31, 2025 (Unaudited)

**NOTE 1. ORGANIZATION**

The Parvin Hedged Equity Solari World Fund (the "Fund") is a diversified series of the MSS Series Trust (the "Trust") and commenced operations on December 31, 2020. The Trust is an open-end investment company registered under the Investment Company Act of 1940, as amended (the "1940 Act"), established under the laws of Ohio by an Agreement and Declaration of Trust dated June 20, 2006 (the "Trust Agreement"). The Trust Agreement permits the Board of Trustees (the "Board" or "Trustees") to authorize and issue an unlimited number of shares of beneficial interest of separate series without par value. There are currently four separate series offered by the Trust. Parvin Fund Management, LLC (the "Advisor") serves as the investment advisor to the Fund.

The Fund's investment objective is to seek capital preservation, current income, and growth.

**NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES**

 

The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements. These policies are in conformity with generally accepted accounting principles in the U.S. ("GAAP"). The Fund is an investment company and accordingly follows the investment company accounting and reporting requirements of the Financial Accounting Standards Board ("FASB") Accounting Standards Codification Topic 946 "Financial Services – Investment Companies, including FASB Accounting Standards Update 2013-08."

**SECURITY VALUATIONS:** All investments in securities are recorded at their estimated fair value, as described in Note 3.

**SHARE VALUATION:** The Fund's NAV is calculated once daily at the close of regular trading hours on the New York Stock Exchange (the "NYSE") (generally 4:00 p.m. Eastern Time) on each day the NYSE is open. The NAV is determined by totaling the value of all portfolio securities, cash and other assets held by the Fund, and subtracting from that total all liabilities, including accrued expenses. The total net assets are divided by the total number of shares outstanding to determine the NAV of each share.

**SECURITY TRANSACTIONS:** Investment transactions are accounted for on the trade date. Dividend income and distributions to shareholders are recognized on the ex-dividend date. Non-cash dividend income is recorded at the fair market value of securities received. Interest income is recognized on an accrual basis. The Fund uses the specific identification method in computing gain or loss on sale of investment securities. Discounts and premiums on securities purchased are accreted and amortized over the life of the respective securities. Withholding taxes on foreign dividends have been provided for in accordance with the Fund's understanding of the appropriate country's rules and tax rates.

**OPTIONS:** The Fund may invest in put and call options. When the Fund writes an option, an amount equal to the premium received by the Fund is recorded as a liability and is subsequently adjusted to the current fair value of the option written. Premiums received from writing options that expire unexercised are treated by the Fund on the expiration date as realized gains. The difference between the premium and the amount paid on effecting a closing purchase transaction, including brokerage commissions, is also treated as a realized gain, or, if the premium is less than the amount paid for the closing purchase transaction, as a realized loss. If a call option is exercised, the premium is added to the proceeds from the sale of the underlying security or currency in determining if the Fund has a realized gain or loss. If a put option is exercised, the premium reduces the cost basis of the securities purchased by the Fund. The Fund, as writer of an option, bears the market risk of an unfavorable change in the price of the security underlying the written option.

The Fund may utilize call and put options to attempt to protect against possible changes in the market value of securities held in or to be purchased for the Fund's portfolio and to generate income or gain for the Fund. The ability of the Fund to successfully utilize options will depend on the Adviser's ability to predict pertinent market movements, which cannot be assured. The Fund will comply with applicable regulatory requirements when implementing these techniques and instruments. See Note 6 for additional disclosures related to derivative instruments.

**FEDERAL INCOME TAX:** The Fund makes no provision for federal income or excise tax. The Fund intends to qualify each year as a "regulated investment company" ("RIC") under subchapter M of the Internal Revenue Code of 1986, as amended, by complying with the requirements applicable to RICs and by distributing substantially all of its taxable income. The Fund also intends to distribute sufficient net investment income and net capital gains, if any, so that they will not be subject to excise tax on undistributed income and gains. If the required amount of net investment income or gains is not distributed, the Fund could incur a tax expense. Therefore, no federal income tax or excise provision is required.

The Fund recognizes the tax benefits of uncertain tax positions only when the position is more likely than not to be sustained, assuming examination by tax authorities. Management has analyzed the Fund's tax positions and concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions to be taken on the returns filed for the open tax years (2021-2024) or expected to be taken on the Fund's 2025 tax return. The Fund identifies it's major tax jurisdiction as U.S. federal, and the Fund is not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change materially in the next 12 months.

The Fund recognizes interest and penalties, if any, related to unrecognized tax benefits as income tax expense in the Statement of Operations. During the six months ended May 31, 2025, the Fund did not incur any interest or penalties.

**EXPENSES:** Expenses incurred by the Trust that do not relate to a specific fund of the Trust will be allocated to the individual funds based on each fund's relative net assets or another appropriate basis (as determined by the Trustees).

**Cash and Cash Equivalents** **:** The Fund maintains its cash in an account at a custodian bank which, at times, may exceed federally insured limits. The Fund has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk on its cash deposits.

**DISTRIBUTIONS TO SHAREHOLDERS:** The Fund intends to distribute to its shareholders substantially all of its net realized capital gains and net investment income, if any, on at least an annual basis. Distributions will be recorded on the ex-dividend date. Distributions to shareholders are determined in accordance with income tax regulations. The treatment for financial reporting purposes of distributions made to shareholders during the year from net investment income or net realized capital gains may differ from their ultimate treatment for federal income taxes purposes. These differences are caused primarily by differences in the timing of the recognition of certain components of income, expense or realized capital gain for federal income tax purposes. Where such differences are permanent in nature, they are reclassified in the components of the net assets based on their ultimate characterization for federal income tax purposes. Any such reclassifications will have no effect on net assets, results of operations or NAV per share of the Fund.

**USE OF ESTIMATES:** The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the related amounts of increases and decreases in net assets from operations during the reporting period. Actual results could differ from those estimates.

**NOTE 3. SECURITY VALUATIONS**

***Processes and Structure***

The Board has adopted guidelines for valuing securities and other derivative instruments including in circumstances in which market quotes are not readily available, and has delegated to the Advisor to apply those methods in making fair value determinations, subject to Board oversight. In accordance with the Trust's good faith pricing guidelines, the Advisor is required to consider all appropriate factors relevant to the value of securities for which it has determined other pricing sources are not available or reliable as described above. No single standard for determining fair value controls, since fair value depends upon the circumstances of each individual case. As a general principle, the current fair value of an issue of securities being valued by the Advisor would appear to be the amount which the owner might reasonably expect to receive for them upon their current sale. Methods that are in accord with this principle may, for example, be based on (i) a multiple of earnings; (ii) a discount from market of a similar freely traded security (included a derivative security or a basket of securities traded on other markets, exchanges or among dealers); or (iii) yield to maturity with respect to debt issues, or a combination of these and other methods.

***Hierarchy of Fair Value Inputs***

The Fund utilizes various methods to measure the fair value of most of the investments on a recurring basis. GAAP establishes a hierarchy that prioritizes inputs to valuation techniques used to measure fair value. The three levels of inputs are as follows:

· *Level 1.* Unadjusted quoted prices in active markets for identical
assets or liabilities that the Fund has the ability to access.

· *Level 2.* Observable inputs other than quoted prices included in Level
1 that are observable for the asset or liability either directly or indirectly. These inputs may include quoted prices for the identical
instrument on an inactive market, prices for similar instruments in inactive markets, interest rates, implied volatilities, credit spreads,
yield curves, and market-collaborated inputs.

· *Level 3.* Unobservable inputs for the asset or liability to the extent
that relevant observable inputs are not available, representing the Fund's own assumptions about the assumptions that a market participant
would use in valuing the asset or liability at the measurement date, and that would be based on the best information available.

The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.

The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety is determined based on the lowest level input that is significant to the fair value measurement in its entirety.

***Fair Value Measurements***

A description of the valuation techniques applied to the Fund's major categories of assets and liabilities measured at fair value on a recurring basis follows.

*Equity securities (common stocks).* Securities traded on a national securities exchange (or reported on the NASDAQ national market) are stated at the last reported sales price on the day of valuation. To the extent these securities are actively traded, and valuation adjustments are not applied, they are categorized in Level 1 of the fair value hierarchy. Certain foreign securities may be fair valued using a pricing service that considers the correlation of the trading patterns of the foreign security to the intraday trading in the U.S. markets for investments such as American Depositary Receipts, financial futures, exchange traded funds, and the movement of the certain indexes of securities based on a statistical analysis of the historical relationship and that are categorized in Level 2. Preferred stock and other equities traded on inactive markets or valued by reference to similar instruments are also categorized in Level 2.

*Derivative instruments (options)*. Derivative transactions that are actively traded, and valuation adjustments that are not applied, are categorized in Level 1 of the fair value hierarchy. Derivative transactions traded on inactive markets or valued by reference to similar instruments are categorized in Level 2 of the fair value hierarchy. Options are valued at the last sales prices on the valuation date. If the last sales price is not available then the options are valued at the closing bid price. These securities will be categorized in Level 2 of the fair value hierarchy if valued at other than closing price.

*Short-term investments*. Short-term investments are valued using amortized cost, which approximates fair value. These securities will be categorized as Level 1 of the fair value hierarchy. Money market funds are valued at their net asset value of $1 per share and are categorized as Level 1.

The following table summarizes the valuation of the Fund's investments by the above fair value hierarchy levels as of May 31, 2025:

---

| | | | | |
|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Investments in Securities** |  |  |  |  |
| &nbsp;&nbsp; (Assets) | &nbsp;&nbsp;**Level 1** | &nbsp;&nbsp;**Level 2** | &nbsp;&nbsp;**Level 3** | &nbsp;&nbsp;**Total** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Common Stocks | &nbsp;&nbsp;$6213103 | &nbsp;&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | &nbsp;&nbsp; $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | &nbsp;&nbsp;$6213103 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Money Market Fund | &nbsp;&nbsp;722234 | &nbsp;&nbsp;- | &nbsp;&nbsp;- | &nbsp;&nbsp;722234 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Purchased Options | &nbsp;&nbsp;- | &nbsp;&nbsp;249360 | &nbsp;&nbsp;- | &nbsp;&nbsp;249360 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total | &nbsp;&nbsp;$6935337 | &nbsp;&nbsp;$249360 | &nbsp;&nbsp; $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | &nbsp;&nbsp;$7184697 |

---

Refer to the Fund's Schedule of Investments for a listing of securities by security type and industry.

At May 31, 2025, as disclosed in the Fund's Schedule of Investments, the Fund held two common stock securities which were classified as Level 3. The securities were valued using significant unobservable inputs by the Advisor's Pricing Committee as a result of financial market disruptions associated with sanctions announced in response to Russia's invasion of Ukraine and countermeasures adopted by the Russian government.

The following is a reconciliation of investments in which significant unobservable inputs (Level 3) were used in determining fair value:

<u>Balance as of November 30, 2024</u> <u>Net Realized Gain (Loss)</u> <u>Change in Unrealized Appreciation (Depreciation)</u> <u> Purchases</u> <u> Sales</u> <u> Transfers Out of Level 3</u> <u> Transfers Into Level 3</u> <u>Balance as of May 31, 2025</u>

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| Common Stocks | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - |

---

The following is a summary of quantitative information about Level 3 Fair Value Measurements:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | &nbsp;&nbsp; <br> Fair Value as of May 31, 2025 | &nbsp;&nbsp; <br>Valuation Technique | &nbsp;&nbsp; <br>Unobservable Input | &nbsp;&nbsp;Impact to Valuation From an Increase to Input |
| Common Stocks | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | &nbsp;&nbsp;Market comparable companies | &nbsp;&nbsp;Discount for lack of marketability | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- |

---

The above table presents information for two securities, which due to the Russian foreign exchange restrictions are not actively traded.

There were no transfers into or out of Level 1 and Level 2 during the period. It is the Fund's policy to recognize transfers into and out of Level 1 and Level 2 at the end of the reporting period.

**NOTE 4. RELATED PARTY TRANSACTIONS**

**INVESTMENT ADVISOR:** The Advisor serves as investment advisor to the Fund pursuant to a management agreement with the Trust (the "Agreement"). Subject to the authority of the Board, the Advisor is responsible for management of the Fund's investment portfolio. The Advisor is responsible for selecting the Fund's investments according to the Fund's investment objective, policies and restrictions and as compensation for its management services, the Fund is obligated to pay the Advisor a fee computed and accrued daily and paid monthly in arrears at an annual rate of 1.25% of the average daily net assets of the Fund during the term of the Agreement. For the six months ended May 31, 2025, the Advisor earned advisory fees of $40,763. During the same period, the Advisor waived advisory fees of $24,027. As of May 31, 2025, the Fund owed the Advisor $3,210.

The Advisor has contractually agreed to waive its fees and reimburse expenses of the Fund, at least until March 31, 2026, to ensure that Total Annual Fund Operating Expenses After Fee Waiver and Reimbursement (exclusive of any front-end or contingent deferred loads; brokerage fees and commissions, acquired fund fees and expenses; borrowing costs (such as interest and dividend expense on securities sold short); taxes; and extraordinary expenses, such as litigation expenses (which may include indemnification of Fund officers and Trustees, and contractual indemnification of Fund service providers (other than the Advisor))) will not exceed 2.25% of average daily net assets. These fee waivers and expense reimbursements are subject to possible recoupment from the Fund in future years on a rolling three-year basis (three years from the date that the fees have been waived or reimbursed) if such recoupment does not cause the Fund's expense ratio (after the repayment is taken into account) to exceed both: (i) the Fund's expense cap in place at the time such expenses were waived, and (ii) the Fund's current expense cap at the time of recoupment. This agreement may be terminated only by the Board, on 60 days' written notice to the Advisor. As of November 30, 2024, advisory fees waived and/or reimbursed expenses that may be subject to potential recoupment by the Advisor, as of the date such fees were waived are as follows:

---

| | |
|:---|:---|
| &nbsp;&nbsp;Recoverable Through | &nbsp;&nbsp;Amount Recoverable |
| &nbsp;&nbsp;November 30, 2025 | &nbsp;&nbsp;$60208 |
| &nbsp;&nbsp;November 30, 2026 | &nbsp;&nbsp;$41971 |
| &nbsp;&nbsp;November 30, 2027 | &nbsp;&nbsp;$45384 |

---

**SUB-ADVISORY AGREEMENT:** The Advisor entered into a sub advisory agreement with Parvin Asset Management, LLC ("Sub-Adviser") on September 24, 2021, on behalf of the Fund. Under the sub-advisory agreement between the Adviser and Sub-Adviser, the Sub-Adviser earned an annual sub-advisory fee equal to 80% of the Adviser's fee. The sub-advisory fee is paid to the Sub-Adviser by the Adviser, not the Fund, and therefore does not increase the advisory fees paid by the Fund. For the six months ended May 31, 2025, the Sub-Advisor earned $13,389 in sub-advisory fees.

**TRANSFER AGENT:** An interested Trustee, Gregory B. Getts, is the owner/president of Mutual Shareholder Services, LLC ("MSS"), the Fund's transfer agent and fund accountant. MSS receives an annual fee from the Fund of $11.50 per shareholder with a minimum of $775 charge per month for the transfer agency services. For its services as fund accountant, MSS receives an annual fee from the Fund based on the average net assets of the Fund. The Fund accounting fees range from $22,200 to $70,450 depending on the average net assets of the Fund. The Fund will receive a discount of between 10% - 50% on fund accounting fees until assets reach $10 million. For the six months ended May 31, 2025, MSS earned $10,920 from the Fund for transfer agent and accounting services. As of May 31, 2025, the Fund owed MSS $2,171 for transfer agent and accounting services.

**ADMINISTRATOR AND CCO:** The Trust, on behalf of the Fund, also entered into Administration and Compliance Agreements with Empirical Administration, LLC ("Empirical") which provides administration and compliance services to the Fund. Brandon M. Pokersnik is the owner/president of Empirical, and an employee of MSS. Mr. Pokersnik serves as the Chief Compliance Officer of the Trust. For the services Empirical provides under the Administration and Compliance Agreements, Empirical receives a monthly fee of $1,000 from the Fund. For the six months ended May 31, 2025, Empirical earned $6,018 for these services. As of May 31, 2025, the Fund owed Empirical $1,016.

**UNDERWRITER FEES:** Arbor Court Capital, LLC (the "Underwriter") acts as the Fund's principal underwriter in a continuous offering of the Fund's shares. The Underwriter is an affiliate of MSS. Mr. Getts is the president and owner of the Underwriter. For the six months ended May 31, 2025, the Underwriter earned $1,925 for its services which were paid by the Fund.

**DISTRIBUTION FEES:** The Fund has adopted a plan pursuant to Rule 12b-1 under the 1940 Act (the "Plan"). The Plan permits the Fund to pay the Advisor and/or the Underwriter for certain distribution and promotion expenses related to marketing shares of the Fund. The amount payable annually by the Fund is 0.25% of its average daily net assets. The Plan is a compensation style plan which means the Fund accrues expenses and pays the Advisor and/or the Underwriter based upon the percentage described above rather than on actual expenses incurred by the Advisor and/or the Underwriter which were paid by the Fund.

Subject to the oversight of the Trustees, the Trust may, directly or indirectly, engage in any activities related to the distribution of the Shares of the Fund, which activities may include, but are not limited to, the following: (a) payments, including incentive compensation, to securities dealers or other financial intermediaries, financial institutions, investment advisors and others that are engaged in the sale of Fund Shares, or that may be advising shareholders of the Fund regarding the purchase, sale or retention of Fund Shares; (b) payments, including incentive compensation, to securities dealers or other financial intermediaries, financial institutions, investment advisers and others that hold Fund Shares for shareholders in omnibus accounts or as shareholders of record or provide shareholder support or administrative services to the Fund and its shareholders; (c) expenses of maintaining personnel (including personnel of organizations with which the Trust has entered into agreements related to this Plan) who engage in or support distribution of Fund Shares or who render shareholder support services, including, but not limited to, allocated overhead, office space and equipment, telephone facilities and expenses, answering routine inquiries regarding the Trust, processing shareholder transactions, and providing such other shareholder services as the Trust may reasonably request; (d) costs of preparing, printing and distributing prospectuses and statements of additional information and reports of the Fund for recipients other than existing shareholders of the Fund; (e) costs of formulating and implementing marketing and promotional activities, including, but not limited to, sales seminars, direct mail promotions and television, radio, newspaper, magazine and other mass media advertising; (f) costs of preparing, printing and distributing sales literature; (g) costs of obtaining such information, analyses and reports with respect to marketing and promotional activities as the Trust may, from time to time, deem advisable; and (h) costs of implementing and operating this Plan. The Trust is authorized to engage in the activities listed above, and in any other activities related to the distribution of Fund Shares, either directly or through other persons with which the Trust has entered into agreements related to this Plan.

The Plan has been approved by the Board, including a majority of the Trustees who are not "interested persons" of the Trust and who have no direct or indirect financial interest in the Plan or any related agreement, by a vote cast in person. Continuation of the Plan and the related agreements must be approved by the Trustees annually, in the same manner, and the Plan or any related agreement may be terminated at any time without penalty by a majority of such independent Trustees or by a majority of the outstanding shares of the Fund. For the six months ended May 31, 2025, the Fund incurred distribution fees under the Plan of $4,892.

**NOTE 5. SEGMENT REPORTING**

The Fund is deemed to be an individual reporting segment and is not part of a consolidated reporting entity. The objective and strategy of the Fund is used by the investment manager to make investment decisions, and the results of the operations, as shown in the statements of operations and the financial highlights for the Fund is the information utilized for the day-to-day management of the Fund. The Fund is party to the expense agreements as disclosed in the notes to the financial statements and resources are not allocated to the Fund based on performance measurements. Due to the significance of oversight and its role, the Advisor is deemed to be the Chief Operating Decision Maker.

**NOTE 6. SHARES OF BENEFICIAL INTEREST TRANSACTIONS**

The Trust is authorized to issue an unlimited number of shares of beneficial interest with no par value.

Transactions in shares of beneficial interest were as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | &nbsp;&nbsp;For the six months ended <br> May 31, 2025 | &nbsp;&nbsp;For the six months ended <br> May 31, 2025 | &nbsp;&nbsp;For the year ended <br> November 30, 2024 | &nbsp;&nbsp;For the year ended <br> November 30, 2024 |
|  | &nbsp;&nbsp;Shares | &nbsp;&nbsp;Capital | &nbsp;&nbsp;Shares | &nbsp;&nbsp;Capital |
| &nbsp;&nbsp;Shares sold | &nbsp;&nbsp;88949 | &nbsp;&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;821993 | &nbsp;&nbsp;64730 | &nbsp;&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;570075 |
| &nbsp;&nbsp;Shares reinvested | &nbsp;&nbsp;7489 | &nbsp;&nbsp;65157 | &nbsp;&nbsp;13271 | &nbsp;&nbsp;113335 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;Shares redeemed | &nbsp;&nbsp;(21946) | &nbsp;&nbsp;(208654) | &nbsp;&nbsp;(62975) | &nbsp;&nbsp;(559940) |
| &nbsp;&nbsp;Net Increase (Decrease) | &nbsp;&nbsp;<u>74492</u> | &nbsp;&nbsp;<u>$&nbsp;&nbsp;&nbsp;&nbsp;678496</u> | &nbsp;&nbsp;<u>15026</u> | &nbsp;&nbsp;<u>$&nbsp;&nbsp;&nbsp;&nbsp;123470</u> |

---

**NOTE 7. DERIVATIVE TRANSACTIONS**

The fair value of derivative instruments, not accounted for as hedging instruments, as reported within the Statements of Assets and Liabilities as of May 31, 2025, was as follows:

---

| | |
|:---|:---|
| &nbsp;&nbsp;**Assets** | &nbsp;&nbsp;**Equity Contracts** |
| &nbsp;&nbsp;Purchased Options | &nbsp;&nbsp;$249360 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total | &nbsp;&nbsp;<u>$249360</u> |

---

The Fund considers the average quarter-end notional amounts during the six months ended May 31, 2025, categorized by primary underlying risk, to be representative of its derivative activities at May 31, 2025.

Average notional value of:

Purchased Options $5,500,000

The Fund has adopted amendments to authoritative guidance on disclosures about derivative instruments and hedging activities, which require that the Fund disclose: a) how and why an entity uses derivative instruments and b) how derivative instruments and related hedged items affect an entity's financial position, financial performance and cash flows.

The Advisor consistently assesses the value of existing positions in the Fund. Generally, the Advisor exercises patience when fundamentals are stable but prices volatile. The Advisor may at times write covered call options on a small portion of existing common stock positions in the Fund to generate premium. The Fund may trade financial instruments where they are considered to be a seller of credit derivatives in accordance with authoritative guidance under GAAP on derivatives and hedging. The Fund may purchase and write (i.e., sell) put and call options. Such options may relate to particular securities or stock indices, and may or may not be listed on a domestic or foreign securities exchange and may or may not be issued by the Options Clearing Corporation. Option trading is a highly specialized activity that entails greater than ordinary investment risk. Options may be more volatile than the underlying instruments, and therefore, on a percentage basis, an investment in options may be subject to greater fluctuation than an investment in the underlying instruments themselves.

A call option for a particular security gives the purchaser of the option the right to buy, and the writer (seller) the obligation to sell, the underlying security at the stated exercise price at any time prior to the expiration of the option, regardless of the market price of the security. The premium paid to the writer is in consideration for undertaking the obligation under the option contract. A put option for a particular security gives the purchaser the right to sell the security at the stated exercise price at any time prior to the expiration date of the option, regardless of the market price of the security.

For the six months ended May 31, 2025, financial derivative instruments had the following effect on the Statement of Operations:

---

| | | | |
|:---|:---|:---|:---|
| &nbsp;&nbsp;**Type of Derivative** | &nbsp;&nbsp; **Realized**<br> **Gain (Loss)** | &nbsp;&nbsp;**Change in Unrealized Appreciation (Depreciation)** | &nbsp;&nbsp;**Total** |
| &nbsp;&nbsp;Purchased Options | &nbsp;&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp;62486 | &nbsp;&nbsp;$(28162) | &nbsp;&nbsp;$34324 |
|  | &nbsp;&nbsp;<u>$&nbsp;&nbsp;&nbsp;&nbsp;62486</u> | &nbsp;&nbsp;<u>$(28162)</u> | &nbsp;&nbsp;<u>$34324</u> |

---

**NOTE 8. INVESTMENT TRANSACTIONS**

For the six months ended May 31, 2025, purchases and sales of investment securities other than U.S. Government Obligations, short-term investments, options, and securities sold short aggregated $1,050,041 and $419,262, respectively.

**NOTE 9. COMMITMENTS AND CONTINGENCIES**

The Fund indemnifies the Trust's officers and trustees for certain liabilities that might arise from the performance of their duties to the Fund. Additionally, in the normal course of business, the Fund enters into contracts that contain various representations and warranties and provide general indemnifications. The Fund's maximum exposure under these arrangements is dependent on future claims against the Fund and is presently unknown. However, the Fund considers the risk of loss from such potential claims to be remote.

**Note 10. Tax Matters**

As of November 30, 2024, the tax basis components of unrealized appreciation (depreciation) and cost of investment securities were as follows:

---

| | |
|:---|:---|
| &nbsp;&nbsp;Federal tax cost of investments, including short-term investments \* | &nbsp;&nbsp; <u>$6212562</u><br>|
| &nbsp;&nbsp;Gross tax appreciation of investments | &nbsp;&nbsp;$&nbsp;&nbsp;&nbsp;&nbsp; 604292 |
| &nbsp;&nbsp;Gross tax depreciation of investments | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (764724) |
| &nbsp;&nbsp;Net tax depreciation of investments | &nbsp;&nbsp;<u>$(160432)</u> |

---

\* The difference between the book cost and tax cost of investments represents the tax deferral of losses on wash sales.

The Fund's distributable earnings/(deficit) on a tax basis is determined only at the end of each fiscal year. As of November 30, 2024, the Fund's most recent fiscal year end, the components of distributable earnings/(deficit) on a tax basis were as follows:

---

| | |
|:---|:---|
| Capital Loss Carryforward – Non-expiring | $&nbsp;&nbsp;&nbsp;&nbsp; (213148) |
| Undistributed Ordinary Income | 62309 |
| Net Unrealized Depreciation of Investments | &nbsp;&nbsp;&nbsp;&nbsp; (160432) |
| Total Accumulated Deficit | <u>$&nbsp;&nbsp;&nbsp;&nbsp;(311271)</u> |

---

As of November 30, 2024, the Fund has a capital loss carryforwards available for federal income tax purposes, which can be used to offset future capital gains, as follows:

---

| | |
|:---|:---|
| &nbsp;&nbsp;Short-term non-expiring | &nbsp;&nbsp;$213148 |

---

Income and long-term capital gain distributions are determined in accordance with federal income tax regulations, which may differ from accounting principles generally accepted in the United States.

For the year ended November 30, 2024, there was an ordinary income distribution of $113,425.

For the six months ended May 31, 2025, there was an ordinary income distribution of $65,219.

**NOTE 11. MARKET RISK**

Following Russia's invasion of Ukraine in February 2022, a number of jurisdictions, including the United States, the European Union, and the United Kingdom, adopted a wide range of economic sanctions, trade restrictions and other restrictive measures. Disruptions in financial markets associated with these measures, and the countermeasures adopted by the Russian government in response, impacted the ability of participants to trade Russian securities and receive related dividend and interest payments. These disruptions created valuation and liquidity issues for Russian securities, including those held by the Fund, as disclosed in the Fund's Schedule of Investments. The Fund's Russian equity securities were valued using fair value pricing following the initial suspension of trading by the Moscow Stock Exchange in February and were valued at zero at fiscal year-end due to a lack of marketability for non-Russian investors.

Overall market risks may also affect the value of the Fund. Factors such as domestic economic growth and market conditions, interest rate levels and political events affect the securities markets. Local, regional or global events such as war, acts of terrorism, the spread of infectious illness or other public health issue, recessions and depressions, or other events could have a significant impact on the Fund and its investments and could result in increased premiums or discounts to the Fund's net asset value, and may impair market liquidity, thereby increasing liquidity risk. The Fund could lose money over short periods due to short-term market movements and over longer periods during more prolonged market downturns. During a general market downturn, multiple asset classes may be negatively affected. Changes in market conditions and interest rates can have the same impact on all types of securities and instruments.

**NOTE 12. NEW ACCOUNTING PRONOUNCEMENTS**

In September 2023, the SEC adopted a final rule relating to "Names Rule" under the 1940 Act. The amendments expanded the rule to require more funds to adopt an 80 percent investment policy, including funds with names suggesting a focus in investments with particular characteristics (e.g., growth or value) or with terms that reference a thematic investment focus (e.g., environmental, social, or governance factors). The amendments will require that a fund review its name for compliance with the rule. If needed, a fund may need to adopt an 80 percent investment policy and review its portfolio assets' treatment under such policy at least quarterly. The rule also requires additional prospectus disclosure and reporting and record keeping requirements. The amendments became effective on April 9, 2024. The compliance date is June 11, 2026 for funds with more than $1 billion in assets and December 11, 2026 for funds with less than $1 billion in assets. Management is currently evaluating the impact of the new rule.

**NOTE 13. SUBSEQUENT EVENTS**

Management has evaluated subsequent events through the issuance of these financial statements and has noted no events requiring disclosure.

**Parvin Hedged Equity Solari World Fund**

ADDITIONAL INFORMATION

May 31, 2025 (UNAUDITED)

**<u>Information Regarding Proxy Voting</u>**

A description of the policies and procedures that the Fund uses to determine how to vote proxies relating to portfolio securities and information regarding how the Fund voted proxies during the most recent 12-month period ended June 30, are available without charge upon request by (1) calling the Fund at 1-866-458-474, (2) the Fund's website at https://parvinfunds.com, and (3) from Fund documents filed with the Securities and Exchange Commission ("SEC") on the SEC's website at www.sec.gov.

**Item 8. Changes in and Disagreements with Accountants for Open-End Management Investment Companies.** Not applicable.

**Item 9. Proxy Disclosures for Open-End Management Investment Companies.** Not applicable.

**Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Management Investment Companies.** Not applicable.

**Item 11. Statement Regarding Basis for Approval of Investment Advisory Contract**. The Fund's Evaluation and Approval of Advisory Contract summary by fund appears in the Financial Statements filed under Item 7 of this form.

**Item 12. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.** Not applicable.

**Item 13. Portfolio Managers of Closed-End Management Investment Companies.** Not applicable.

**Item 14. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.** Not applicable.

**Item 15.** **Submission of Matters to a Vote of Security Holders.**

The registrant has not adopted procedures by which shareholders may recommend nominees to the registrant's board of trustees.

**Item 16. Controls and Procedures.**

(a) The registrant's president and chief financial officer concluded that the disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the "Act")) were effective as of a date within 90 days of the filing date of this report, based on the evaluation of these controls and procedures required by Rule 30a-3(b) under the Act.

(b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the registrant's second fiscal quarter of the period covered by this report that have materially affected, or are reasonably likely to materially affect, the registrant's internal control over financial reporting.

**Item 17. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.** Not applicable.

**Item 18. Recovery of Erroneously Awarded Compensation.**

(a) Not applicable.

(b) Not applicable.

**Item 19. Exhibits.** 

(a)(1) EX-99.CODE ETH. Not applicable.

(a)(2) EX-99.CERT. Filed herewith.

(a)(3) Any written solicitation to purchase securities under Rule 23c-1 under the Act (17 CFR 270.23c-1) sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons. Not applicable.

(b)&nbsp;&nbsp;&nbsp;&nbsp; EX-99.906CERT. Filed herewith.

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

<u>MSS SERIES TRUST</u>

By <u>/s/ Gregory B. Getts, President</u>

&nbsp;&nbsp;&nbsp;&nbsp; Gregory B. Getts

&nbsp;&nbsp;&nbsp;&nbsp; President

Date: August 7, 2025

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

By <u>/s/Gregory B. Getts, President</u>

&nbsp;&nbsp;&nbsp;&nbsp; Gregory B. Getts

&nbsp;&nbsp;&nbsp;&nbsp; President

Date: August 7, 2025

By <u>/s/Brandon M. Pokersnik</u>

&nbsp;&nbsp;&nbsp;&nbsp; Brandon M. Pokersnik

&nbsp;&nbsp;&nbsp;&nbsp; Secretary

Date: August 7, 2025

## Ex-99.Cert

**<u>CERTIFICATION</u>**

I, Gregory B. Getts, certify that:

1. I have reviewed this report on Form N-CSR of the MSS SERIES TRUST ;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, changes in net assets, and cash flows (if the financial statements are required to include a statement of cash flows) of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: August 7, 2025

<u>/s/ Gregory B. Getts</u>

Gregory B. Getts

President

**<u>CERTIFICATION</u>**

I, Brandon M. Pokersnik, certify that:

1. I have reviewed this report on Form N-CSR of the MSS SERIES TRUST ;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, changes in net assets, and cash flows (if the financial statements are required to include a statement of cash flows) of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: August 7, 2025

<u>/s/ Brandon M. Pokersnik</u>

Brandon M. Pokersnik

Principal Financial Officer

## Exhibit 99.906

EX-99.906CERT

**CERTIFICATION**

Gregory B. Getts, President, and Brandon M. Pokersnik, Principal Financial Officer of <u>MSS SERIES TRUST</u> (the "Registrant"), each certify to the best of his or her knowledge that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1. The Registrant's periodic report on Form N-CSR for the period ended May 31, 2025 (the "Form N-CSR") fully complies with the requirements of Sections 15(d) of the Securities Exchange Act of 1934, as amended; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2. The information contained in the Form N-CSR fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

President

Principal Financial Officer

MSS Series Trust

MSS Series Trust

/s/ <u>Gregory B. Getts</u>

/s/ <u>Brandon M. Pokersnik</u>

Gregory B. Getts

Brandon M. Pokersnik

Date: <u>August 7, 2025</u>

Date: <u>August 7, 2025</u>

A signed original of this written statement required by Section 906 of the Sarbanes-Oxley Act of 2002 has been provided to <u>MSS Series Trust</u> and will be retained by <u>MSS Series Trust</u> and furnished to the Securities and Exchange Commission (the "Commission") or its staff upon request.

This certification is being furnished to the Commission solely pursuant to 18 U.S.C. § 1350 and is not being filed as part of the Form N-CSR filed with the Commission.

<br>