# EDGAR Filing Document

**Accession Number:** 0002061936
**File Stem:** 0001539497-25-001592
**Filing Date:** 2025-6
**Character Count:** 398122
**Document Hash:** 6539d5826bb4dce326be040429799384
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001539497-25-001592.hdr.sgml**: 20250609

**ACCESSION NUMBER**: 0001539497-25-001592

**CONFORMED SUBMISSION TYPE**: FWP

**PUBLIC DOCUMENT COUNT**: 1

**FILED AS OF DATE**: 20250609

**DATE AS OF CHANGE**: 20250609

**SUBJECT COMPANY**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** BMO 2025-5C11 Mortgage Trust
- **CENTRAL INDEX KEY:** 0002061936
- **STANDARD INDUSTRIAL CLASSIFICATION:** ASSET-BACKED SECURITIES [6189]
- **ORGANIZATION NAME:** Office of Structured Finance
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** FWP
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 333-280224-08
- **FILM NUMBER:** 251034725

**BUSINESS ADDRESS:**
- **STREET 1:** 151 WEST 42ND STREET
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10036
- **BUSINESS PHONE:** 2128854000

**MAIL ADDRESS:**
- **STREET 1:** 151 WEST 42ND STREET
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10036
**FILED BY**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** BMO Commercial Mortgage Securities LLC
- **CENTRAL INDEX KEY:** 0001861132
- **STANDARD INDUSTRIAL CLASSIFICATION:** ASSET-BACKED SECURITIES [6189]
- **ORGANIZATION NAME:** Office of Structured Finance
- **EIN:** 862713125
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** FWP

**BUSINESS ADDRESS:**
- **STREET 1:** 151 WEST 42ND STREET
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10036
- **BUSINESS PHONE:** 2128854000

**MAIL ADDRESS:**
- **STREET 1:** 151 WEST 42ND STREET
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10036

---

| |
|:---|
| &nbsp;&nbsp;FREE WRITING PROSPECTUS |
| &nbsp;&nbsp;FILED PURSUANT TO RULE 433 |
| &nbsp;&nbsp;REGISTRATION FILE NO.: 333-280224-08 |

---

**BMO 2025-5C11 Disclaimer**

<u>STATEMENT REGARDING THIS FREE WRITING PROSPECTUS</u>

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (''SEC'') (file no. 333-280224) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov. Alternatively, the depositor or BMO Capital Markets Corp., any other underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-888-200-0266 (8 a.m. – 5 p.m. EST).

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

<u>STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION</u>

The attached information contains certain tables and other statistical analyses (the "Computational Materials") which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials' accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of BMO Capital Markets Corp., KeyBanc Capital Markets Inc., SG Americas Securities, LLC, Academy Securities, Inc., Bancroft Capital, LLC, Drexel Hamilton, LLC, Mischler Financial Group, Inc. or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management's views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words "expects", "intends", "anticipates", "estimates" and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

<u>IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES</u>

The information herein is preliminary and may be supplemented or amended prior to the time of sale.

In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined, or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a "when, as and if issued" basis.

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

<u>IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS</u> 

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**% of Initial Pool Balance** | &nbsp;&nbsp;**% of Loan Balance** | &nbsp;&nbsp;**Mortgage Loan Originator** | &nbsp;&nbsp;**Mortgage Loan Seller** | &nbsp;&nbsp;**Related Group** | &nbsp;&nbsp;**Crossed Group** | &nbsp;&nbsp;**Address** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;8.6% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;SGFC | &nbsp;&nbsp;SGFC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;215 Grove Street |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;7.6% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;BMO | &nbsp;&nbsp;BMO | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1499 Bedford Avenue |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;7.2% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;SMC, BMO | &nbsp;&nbsp;SMC, BMO | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;347-363 Flushing Avenue |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;7.0% |  | &nbsp;&nbsp;SMC, MSBNA | &nbsp;&nbsp;SMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Various |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail | &nbsp;&nbsp;3.5% | &nbsp;&nbsp;50.7% |  |  |  |  | &nbsp;&nbsp;3838, 3848, 3858, 3878 & 3888 Oak Lawn Avenue |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office | &nbsp;&nbsp;3.4% | &nbsp;&nbsp;49.3% |  |  |  |  | &nbsp;&nbsp;3838 Oak Lawn Avenue |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;5.2% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;SMC | &nbsp;&nbsp;SMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;24 Calef Highway |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;5.0% |  | &nbsp;&nbsp;BMO | &nbsp;&nbsp;BMO | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Various |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue | &nbsp;&nbsp;0.7% | &nbsp;&nbsp;13.7% |  |  |  |  | &nbsp;&nbsp;146 Wythe Avenue |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street | &nbsp;&nbsp;0.6% | &nbsp;&nbsp;12.4% |  |  |  |  | &nbsp;&nbsp;21 Judge Street |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street | &nbsp;&nbsp;0.6% | &nbsp;&nbsp;11.8% |  |  |  |  | &nbsp;&nbsp;81 Olive Street |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street | &nbsp;&nbsp;0.5% | &nbsp;&nbsp;9.5% |  |  |  |  | &nbsp;&nbsp;113 North 8th Street |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street | &nbsp;&nbsp;0.4% | &nbsp;&nbsp;8.8% |  |  |  |  | &nbsp;&nbsp;90 Berry Street |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue | &nbsp;&nbsp;0.4% | &nbsp;&nbsp;7.7% |  |  |  |  | &nbsp;&nbsp;436 Graham Avenue |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue | &nbsp;&nbsp;0.4% | &nbsp;&nbsp;7.5% |  |  |  |  | &nbsp;&nbsp;429 Graham Avenue |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street | &nbsp;&nbsp;0.4% | &nbsp;&nbsp;7.4% |  |  |  |  | &nbsp;&nbsp;14 Judge Street |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue | &nbsp;&nbsp;0.3% | &nbsp;&nbsp;6.8% |  |  |  |  | &nbsp;&nbsp;29 Orient Avenue |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue | &nbsp;&nbsp;0.3% | &nbsp;&nbsp;6.5% |  |  |  |  | &nbsp;&nbsp;24 Skillman Avenue |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue | &nbsp;&nbsp;0.2% | &nbsp;&nbsp;4.9% |  |  |  |  | &nbsp;&nbsp;792 Metropolitan Avenue |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street | &nbsp;&nbsp;0.2% | &nbsp;&nbsp;3.2% |  |  |  |  | &nbsp;&nbsp;137 North 8th Street |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;4.8% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;SMC | &nbsp;&nbsp;SMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;15 West End Avenue |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;4.1% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;SMC | &nbsp;&nbsp;SMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1170 Smallwood Drive |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;3.9% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;SMC | &nbsp;&nbsp;SMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;19, 21 and 33 Newport Avenue |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;3.5% |  | &nbsp;&nbsp;SMC | &nbsp;&nbsp;SMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Various |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates | &nbsp;&nbsp;1.3% | &nbsp;&nbsp;38.2% |  |  |  |  | &nbsp;&nbsp;201 South Pennsylvania Avenue |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates | &nbsp;&nbsp;1.1% | &nbsp;&nbsp;30.5% |  |  |  |  | &nbsp;&nbsp;650 East Busby Drive |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa | &nbsp;&nbsp;0.6% | &nbsp;&nbsp;16.1% |  |  |  |  | &nbsp;&nbsp;430 North Palm Avenue |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village | &nbsp;&nbsp;0.5% | &nbsp;&nbsp;15.1% |  |  |  |  | &nbsp;&nbsp;500 Mulberry Street |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;3.2% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;SGFC | &nbsp;&nbsp;SGFC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;504-512 Northwest 1st Avenue, 110 Northwest 1st Avenue, and 605 North Dixie Highway |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;3.2% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;SMC | &nbsp;&nbsp;SMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;565 Northside Drive Southwest |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;3.1% |  | &nbsp;&nbsp;BMO | &nbsp;&nbsp;BMO | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Various |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) | &nbsp;&nbsp;1.9% | &nbsp;&nbsp;59.4% |  |  |  |  | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard | &nbsp;&nbsp;1.0% | &nbsp;&nbsp;32.8% |  |  |  |  | &nbsp;&nbsp;3725 Pentagon Boulevard |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard | &nbsp;&nbsp;0.2% | &nbsp;&nbsp;7.7% |  |  |  |  | &nbsp;&nbsp;2601 Commons Boulevard |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;3.0% |  | &nbsp;&nbsp;SGFC | &nbsp;&nbsp;SGFC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Various |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments | &nbsp;&nbsp;1.3% | &nbsp;&nbsp;42.3% |  |  |  |  | &nbsp;&nbsp;70 South Pine Street |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments | &nbsp;&nbsp;0.9% | &nbsp;&nbsp;30.1% |  |  |  |  | &nbsp;&nbsp;5 North Sherman Street |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers | &nbsp;&nbsp;0.8% | &nbsp;&nbsp;27.6% |  |  |  |  | &nbsp;&nbsp;499 Mulberry Street |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;2.6% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;GSC2 | &nbsp;&nbsp;GCMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;410 Tompkins Avenue |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;2.4% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;SMC | &nbsp;&nbsp;SMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2840, 2850, 2870, 2880 and 2890 East Skyline Drive |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress | &nbsp;&nbsp;2.2% |  | &nbsp;&nbsp;SMC | &nbsp;&nbsp;SMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Various |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments | &nbsp;&nbsp;1.2% | &nbsp;&nbsp;52.9% |  |  |  |  | &nbsp;&nbsp;4225 Cypress Road and 11330 Cypress Village Drive |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington | &nbsp;&nbsp;1.1% | &nbsp;&nbsp;47.1% |  |  |  |  | &nbsp;&nbsp;4616 Scott Crossing Drive |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;2.1% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;GSC2 | &nbsp;&nbsp;GCMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;185 West Kelly Street |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;1.8% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;SGFC | &nbsp;&nbsp;SGFC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;161 Douglas Avenue |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West | &nbsp;&nbsp;1.8% |  | &nbsp;&nbsp;SMC | &nbsp;&nbsp;SMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Various |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street | &nbsp;&nbsp;1.2% | &nbsp;&nbsp;67.7% |  |  |  |  | &nbsp;&nbsp;280 and 290 Merrimack Street |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street | &nbsp;&nbsp;0.6% | &nbsp;&nbsp;32.2% |  |  |  |  | &nbsp;&nbsp;350 Merrimack Street |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;1.8% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;KeyBank | &nbsp;&nbsp;KeyBank | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;605 Sheridan Road |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;1.7% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;KeyBank | &nbsp;&nbsp;KeyBank | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;99 Storms Avenue |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;1.5% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;KeyBank | &nbsp;&nbsp;KeyBank | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;949-951 Bedford Avenue |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;1.4% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;GSBI, BMO, BANA | &nbsp;&nbsp;BMO | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1535 Broadway |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;1.4% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;BMO, 3650 Capital | &nbsp;&nbsp;BMO | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1 North Brentwood Boulevard |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;1.2% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;KeyBank | &nbsp;&nbsp;KeyBank | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1565 New York Avenue |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;1.2% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;SGFC | &nbsp;&nbsp;SGFC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;200 Mott Street |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;0.9% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;SMC | &nbsp;&nbsp;SMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;981 Dunbar Village Plaza |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;0.9% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;KeyBank | &nbsp;&nbsp;KeyBank | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;34-43 Crescent Street |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;0.9% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;SMC | &nbsp;&nbsp;SMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1336-1338 Dekalb Avenue |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;0.8% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;KeyBank | &nbsp;&nbsp;KeyBank | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;401 Pine Street, 410, 434, and 442 Walnut Street |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio | &nbsp;&nbsp;0.8% |  | &nbsp;&nbsp;SMC | &nbsp;&nbsp;SMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Various |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments | &nbsp;&nbsp;0.4% | &nbsp;&nbsp;53.2% |  |  |  |  | &nbsp;&nbsp;150 South 700 East |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th | &nbsp;&nbsp;0.3% | &nbsp;&nbsp;32.4% |  |  |  |  | &nbsp;&nbsp;733-743 South 700 East |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex | &nbsp;&nbsp;0.1% | &nbsp;&nbsp;9.8% |  |  |  |  | &nbsp;&nbsp;154 South 700 East |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex | &nbsp;&nbsp;0.0% | &nbsp;&nbsp;4.6% |  |  |  |  | &nbsp;&nbsp;151-155 South Heather Street |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;0.8% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;SMC | &nbsp;&nbsp;SMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3113-3189 East 1st Street |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 | &nbsp;&nbsp;0.7% |  | &nbsp;&nbsp;SMC | &nbsp;&nbsp;SMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Various |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP | &nbsp;&nbsp;0.2% | &nbsp;&nbsp;29.1% |  |  |  |  | &nbsp;&nbsp;462 Trice Road |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP | &nbsp;&nbsp;0.3% | &nbsp;&nbsp;37.2% |  |  |  |  | &nbsp;&nbsp;901 Ringer Street |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP | &nbsp;&nbsp;0.2% | &nbsp;&nbsp;33.7% |  |  |  |  | &nbsp;&nbsp;201 Tuggle Street |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;0.7% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;SMC | &nbsp;&nbsp;SMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;66 York Street |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;0.4% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;BMO | &nbsp;&nbsp;BMO | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;35 Beaverson Boulevard |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;0.4% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;BMO | &nbsp;&nbsp;BMO | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5375 Oak Tree Road |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**City** | &nbsp;&nbsp;**County** | &nbsp;&nbsp;**State** | &nbsp;&nbsp;**Zip Code** | &nbsp;&nbsp;**General Property Type** | &nbsp;&nbsp;**Detailed Property Type** | &nbsp;&nbsp;**Year Built** | &nbsp;&nbsp;**Year Renovated** | &nbsp;&nbsp;**Number of Units** | &nbsp;&nbsp;**Unit of Measure** | &nbsp;&nbsp;**Loan Per Unit ($)** | &nbsp;&nbsp;**Original Balance ($)** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;Jersey City | &nbsp;&nbsp;Hudson | &nbsp;&nbsp;NJ | &nbsp;&nbsp;07302 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;High Rise | &nbsp;&nbsp;2024 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;193 | &nbsp;&nbsp;Units | &nbsp;&nbsp;419689.12 | &nbsp;&nbsp;60000000 |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;Brooklyn | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY | &nbsp;&nbsp;11216 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;High Rise | &nbsp;&nbsp;2024 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;98 | &nbsp;&nbsp;Units | &nbsp;&nbsp;591836.73 | &nbsp;&nbsp;53000000 |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;Brooklyn | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY | &nbsp;&nbsp;11205 | &nbsp;&nbsp;Mixed Use | &nbsp;&nbsp;Office/Retail | &nbsp;&nbsp;2023 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;148242 | &nbsp;&nbsp;SF | &nbsp;&nbsp;505.93 | &nbsp;&nbsp;50500000 |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;Dallas | &nbsp;&nbsp;Dalllas | &nbsp;&nbsp;TX | &nbsp;&nbsp;75219 | &nbsp;&nbsp;Various | &nbsp;&nbsp;Various | &nbsp;&nbsp;1969 | &nbsp;&nbsp;2022 | &nbsp;&nbsp;324588 | &nbsp;&nbsp;SF | &nbsp;&nbsp;258.79 | &nbsp;&nbsp;48600000 |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail | &nbsp;&nbsp;Dallas | &nbsp;&nbsp;Dallas | &nbsp;&nbsp;TX | &nbsp;&nbsp;75219 | &nbsp;&nbsp;Retail | &nbsp;&nbsp;Anchored | &nbsp;&nbsp;1969 | &nbsp;&nbsp;2022 | &nbsp;&nbsp;94720 | &nbsp;&nbsp;SF |  | &nbsp;&nbsp;24652174 |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office | &nbsp;&nbsp;Dallas | &nbsp;&nbsp;Dallas | &nbsp;&nbsp;TX | &nbsp;&nbsp;75219 | &nbsp;&nbsp;Office | &nbsp;&nbsp;CBD | &nbsp;&nbsp;1969 | &nbsp;&nbsp;2022 | &nbsp;&nbsp;229868 | &nbsp;&nbsp;SF |  | &nbsp;&nbsp;23947826 |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;Epping | &nbsp;&nbsp;Rockingham | &nbsp;&nbsp;NH | &nbsp;&nbsp;03042 | &nbsp;&nbsp;Retail | &nbsp;&nbsp;Anchored | &nbsp;&nbsp;2011, 2012, 2015 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;174510 | &nbsp;&nbsp;SF | &nbsp;&nbsp;209.44 | &nbsp;&nbsp;36550000 |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;Brooklyn | &nbsp;&nbsp;Various | &nbsp;&nbsp;NY | &nbsp;&nbsp;Various | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Various | &nbsp;&nbsp;Various | &nbsp;&nbsp;Various | &nbsp;&nbsp;91 | &nbsp;&nbsp;Units | &nbsp;&nbsp;382417.58 | &nbsp;&nbsp;34800000 |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue | &nbsp;&nbsp;Brooklyn | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY | &nbsp;&nbsp;11249 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Mid Rise | &nbsp;&nbsp;1910 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;4760000 |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street | &nbsp;&nbsp;Brooklyn | &nbsp;&nbsp;New York | &nbsp;&nbsp;NY | &nbsp;&nbsp;11211 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Mid Rise | &nbsp;&nbsp;2009 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;15 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;4330000 |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street | &nbsp;&nbsp;Brooklyn | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY | &nbsp;&nbsp;11211 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Low Rise | &nbsp;&nbsp;1920 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;9 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;4090000 |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street | &nbsp;&nbsp;Brooklyn | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY | &nbsp;&nbsp;11249 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Low Rise | &nbsp;&nbsp;1910 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;9 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;3290000 |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street | &nbsp;&nbsp;Brooklyn | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY | &nbsp;&nbsp;11249 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Low Rise | &nbsp;&nbsp;1900 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;3050000 |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue | &nbsp;&nbsp;Brooklyn | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY | &nbsp;&nbsp;11211 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Low Rise | &nbsp;&nbsp;1920 | &nbsp;&nbsp;1999 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;2670000 |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue | &nbsp;&nbsp;Brooklyn | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY | &nbsp;&nbsp;11211 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Low Rise | &nbsp;&nbsp;1928 | &nbsp;&nbsp;2011 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;2620000 |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street | &nbsp;&nbsp;Brooklyn | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY | &nbsp;&nbsp;11211 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Mid Rise | &nbsp;&nbsp;1920 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;2560000 |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue | &nbsp;&nbsp;Brooklyn | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY | &nbsp;&nbsp;11211 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Low Rise | &nbsp;&nbsp;1920 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;2350000 |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue | &nbsp;&nbsp;Brooklyn | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY | &nbsp;&nbsp;11211 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Low Rise | &nbsp;&nbsp;1930 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;2260000 |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue | &nbsp;&nbsp;Brooklyn | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY | &nbsp;&nbsp;11211 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Low Rise | &nbsp;&nbsp;1930 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;1720000 |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street | &nbsp;&nbsp;Brooklyn | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY | &nbsp;&nbsp;11249 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Mid Rise | &nbsp;&nbsp;1900 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;1100000 |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;New York | &nbsp;&nbsp;New York | &nbsp;&nbsp;NY | &nbsp;&nbsp;10069 | &nbsp;&nbsp;Retail | &nbsp;&nbsp;Anchored | &nbsp;&nbsp;2014 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;32159 | &nbsp;&nbsp;SF | &nbsp;&nbsp;1033.93 | &nbsp;&nbsp;33250000 |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;Waldorf | &nbsp;&nbsp;Charles | &nbsp;&nbsp;MD | &nbsp;&nbsp;20603 | &nbsp;&nbsp;Retail | &nbsp;&nbsp;Anchored | &nbsp;&nbsp;1987 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;380675 | &nbsp;&nbsp;SF | &nbsp;&nbsp;74.87 | &nbsp;&nbsp;28500000 |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;Quincy | &nbsp;&nbsp;Norfolk | &nbsp;&nbsp;MA | &nbsp;&nbsp;02171 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Mid Rise | &nbsp;&nbsp;2024 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;104 | &nbsp;&nbsp;Units | &nbsp;&nbsp;259615.38 | &nbsp;&nbsp;27000000 |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;Various | &nbsp;&nbsp;Various | &nbsp;&nbsp;Various | &nbsp;&nbsp;Various | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;Various | &nbsp;&nbsp;NAP | &nbsp;&nbsp;591 | &nbsp;&nbsp;Pads | &nbsp;&nbsp;41351.95 | &nbsp;&nbsp;24439000 |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates | &nbsp;&nbsp;San Bernardino | &nbsp;&nbsp;San Bernardino | &nbsp;&nbsp;CA | &nbsp;&nbsp;92410 | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;1977 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;141 | &nbsp;&nbsp;Pads |  | &nbsp;&nbsp;9340989 |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates | &nbsp;&nbsp;Sierra Vista | &nbsp;&nbsp;Cochise | &nbsp;&nbsp;AZ | &nbsp;&nbsp;85635 | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;1972 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;229 | &nbsp;&nbsp;Pads |  | &nbsp;&nbsp;7463973 |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa | &nbsp;&nbsp;Hemet | &nbsp;&nbsp;Riverside | &nbsp;&nbsp;CA | &nbsp;&nbsp;92543 | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;1962 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;109 | &nbsp;&nbsp;Pads |  | &nbsp;&nbsp;3942993 |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village | &nbsp;&nbsp;Atlantic | &nbsp;&nbsp;Cass | &nbsp;&nbsp;IA | &nbsp;&nbsp;50022 | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;1952 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;112 | &nbsp;&nbsp;Pads |  | &nbsp;&nbsp;3691045 |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;Hallandale Beach | &nbsp;&nbsp;Broward | &nbsp;&nbsp;FL | &nbsp;&nbsp;33009 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Low Rise | &nbsp;&nbsp;2024 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;89 | &nbsp;&nbsp;Units | &nbsp;&nbsp;252808.99 | &nbsp;&nbsp;22500000 |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;Atlanta | &nbsp;&nbsp;Fulton | &nbsp;&nbsp;GA | &nbsp;&nbsp;30310 | &nbsp;&nbsp;Mixed Use | &nbsp;&nbsp;Office/Multifamily/Retail | &nbsp;&nbsp;1920 | &nbsp;&nbsp;2021-2024 | &nbsp;&nbsp;93432 | &nbsp;&nbsp;SF | &nbsp;&nbsp;235.47 | &nbsp;&nbsp;22000000 |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;Beavercreek | &nbsp;&nbsp;Greene | &nbsp;&nbsp;OH | &nbsp;&nbsp;45431 | &nbsp;&nbsp;Office | &nbsp;&nbsp;Suburban | &nbsp;&nbsp;Various | &nbsp;&nbsp;Various | &nbsp;&nbsp;140578 | &nbsp;&nbsp;SF | &nbsp;&nbsp;154.72 | &nbsp;&nbsp;21750000 |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) | &nbsp;&nbsp;Beavercreek | &nbsp;&nbsp;Greene | &nbsp;&nbsp;OH | &nbsp;&nbsp;45431 | &nbsp;&nbsp;Office | &nbsp;&nbsp;Suburban | &nbsp;&nbsp;2008 | &nbsp;&nbsp;2025 | &nbsp;&nbsp;74956 | &nbsp;&nbsp;SF |  | &nbsp;&nbsp;12928793 |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard | &nbsp;&nbsp;Beavercreek | &nbsp;&nbsp;Greene | &nbsp;&nbsp;OH | &nbsp;&nbsp;45431 | &nbsp;&nbsp;Office | &nbsp;&nbsp;Suburban | &nbsp;&nbsp;2009 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;51560 | &nbsp;&nbsp;SF |  | &nbsp;&nbsp;7137771 |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard | &nbsp;&nbsp;Beavercreek | &nbsp;&nbsp;Greene | &nbsp;&nbsp;OH | &nbsp;&nbsp;45431 | &nbsp;&nbsp;Office | &nbsp;&nbsp;Suburban | &nbsp;&nbsp;2006 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;14062 | &nbsp;&nbsp;SF |  | &nbsp;&nbsp;1683436 |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;Various | &nbsp;&nbsp;Various | &nbsp;&nbsp;PA | &nbsp;&nbsp;Various | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Age Restricted | &nbsp;&nbsp;Various | &nbsp;&nbsp;NAP | &nbsp;&nbsp;533 | &nbsp;&nbsp;Units | &nbsp;&nbsp;39681.05 | &nbsp;&nbsp;21150000 |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments | &nbsp;&nbsp;Hazleton | &nbsp;&nbsp;Luzerne | &nbsp;&nbsp;PA | &nbsp;&nbsp;18201 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Age Restricted | &nbsp;&nbsp;1983 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;176 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;8940000 |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments | &nbsp;&nbsp;Wilkes Barre | &nbsp;&nbsp;Luzerne | &nbsp;&nbsp;PA | &nbsp;&nbsp;18702 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Age Restricted | &nbsp;&nbsp;1980 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;151 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;6370000 |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers | &nbsp;&nbsp;Scranton | &nbsp;&nbsp;Lackawanna | &nbsp;&nbsp;PA | &nbsp;&nbsp;18503 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Age Restricted | &nbsp;&nbsp;1980 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;206 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;5840000 |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;Brooklyn | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY | &nbsp;&nbsp;11216 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Mid Rise | &nbsp;&nbsp;2017 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;35 | &nbsp;&nbsp;Units | &nbsp;&nbsp;516428.57 | &nbsp;&nbsp;18075000 |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;Tucson | &nbsp;&nbsp;Pima | &nbsp;&nbsp;AZ | &nbsp;&nbsp;85718 | &nbsp;&nbsp;Mixed Use | &nbsp;&nbsp;Office/Retail | &nbsp;&nbsp;2005 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;83869 | &nbsp;&nbsp;SF | &nbsp;&nbsp;199.12 | &nbsp;&nbsp;16700000 |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress | &nbsp;&nbsp;Various | &nbsp;&nbsp;Various | &nbsp;&nbsp;Various | &nbsp;&nbsp;Various | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;Various | &nbsp;&nbsp;Various | &nbsp;&nbsp;714 | &nbsp;&nbsp;Units | &nbsp;&nbsp;63935.57 | &nbsp;&nbsp;15650000 |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments | &nbsp;&nbsp;Saint Ann | &nbsp;&nbsp;Saint Louis | &nbsp;&nbsp;MO | &nbsp;&nbsp;63074 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;1967 | &nbsp;&nbsp;2017 | &nbsp;&nbsp;330 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;8279244 |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington | &nbsp;&nbsp;Memphis | &nbsp;&nbsp;Shelby | &nbsp;&nbsp;TN | &nbsp;&nbsp;38128 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;1974 | &nbsp;&nbsp;2015 | &nbsp;&nbsp;384 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;7370756 |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;Metuchen | &nbsp;&nbsp;Middlesex | &nbsp;&nbsp;NJ | &nbsp;&nbsp;08840 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;2024 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;56 | &nbsp;&nbsp;Units | &nbsp;&nbsp;267857.14 | &nbsp;&nbsp;15000000 |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;Altamonte Springs | &nbsp;&nbsp;Seminole | &nbsp;&nbsp;FL | &nbsp;&nbsp;32714 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Limited Service | &nbsp;&nbsp;2013 | &nbsp;&nbsp;2024 | &nbsp;&nbsp;128 | &nbsp;&nbsp;Rooms | &nbsp;&nbsp;99765.63 | &nbsp;&nbsp;12770000 |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West | &nbsp;&nbsp;Lawrence | &nbsp;&nbsp;Essex | &nbsp;&nbsp;MA | &nbsp;&nbsp;01843 | &nbsp;&nbsp;Various | &nbsp;&nbsp;Various | &nbsp;&nbsp;Various | &nbsp;&nbsp;Various | &nbsp;&nbsp;532511 | &nbsp;&nbsp;SF | &nbsp;&nbsp;150.23 | &nbsp;&nbsp;12500000 |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street | &nbsp;&nbsp;Lawrence | &nbsp;&nbsp;Essex | &nbsp;&nbsp;MA | &nbsp;&nbsp;01843 | &nbsp;&nbsp;Mixed Use | &nbsp;&nbsp;Office/Retail | &nbsp;&nbsp;1906, 2014 | &nbsp;&nbsp;2012 | &nbsp;&nbsp;386686 | &nbsp;&nbsp;SF |  | &nbsp;&nbsp;8468750 |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street | &nbsp;&nbsp;Lawrence | &nbsp;&nbsp;Essex | &nbsp;&nbsp;MA | &nbsp;&nbsp;01843 | &nbsp;&nbsp;Office | &nbsp;&nbsp;Suburban/R&D | &nbsp;&nbsp;1900 | &nbsp;&nbsp;2013 | &nbsp;&nbsp;145825 | &nbsp;&nbsp;SF |  | &nbsp;&nbsp;4031250 |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;Noblesville | &nbsp;&nbsp;Hamilton | &nbsp;&nbsp;IN | &nbsp;&nbsp;46060 | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;2020 | &nbsp;&nbsp;2021 | &nbsp;&nbsp;101028 | &nbsp;&nbsp;SF | &nbsp;&nbsp;123.73 | &nbsp;&nbsp;12500000 |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;Jersey City | &nbsp;&nbsp;Hudson | &nbsp;&nbsp;NJ | &nbsp;&nbsp;07306 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Mid Rise | &nbsp;&nbsp;2024 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;50 | &nbsp;&nbsp;Units | &nbsp;&nbsp;244000.00 | &nbsp;&nbsp;12200000 |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;Brooklyn | &nbsp;&nbsp;KIngs | &nbsp;&nbsp;NY | &nbsp;&nbsp;11205 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Mid Rise | &nbsp;&nbsp;2024 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;20 | &nbsp;&nbsp;Units | &nbsp;&nbsp;525000.00 | &nbsp;&nbsp;10500000 |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;New York | &nbsp;&nbsp;New York | &nbsp;&nbsp;NY | &nbsp;&nbsp;10012 | &nbsp;&nbsp;Retail | &nbsp;&nbsp;Retail/Signage | &nbsp;&nbsp;1985 | &nbsp;&nbsp;2014 | &nbsp;&nbsp;106481 | &nbsp;&nbsp;SF | &nbsp;&nbsp;2602.34 | &nbsp;&nbsp;10000000 |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;Clayton | &nbsp;&nbsp;St. Louis | &nbsp;&nbsp;MO | &nbsp;&nbsp;63105 | &nbsp;&nbsp;Office | &nbsp;&nbsp;Suburban | &nbsp;&nbsp;2000 | &nbsp;&nbsp;2023 | &nbsp;&nbsp;277927 | &nbsp;&nbsp;SF | &nbsp;&nbsp;197.77 | &nbsp;&nbsp;10000000 |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;New York | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY | &nbsp;&nbsp;11210 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Mid Rise | &nbsp;&nbsp;2022 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;22 | &nbsp;&nbsp;Units | &nbsp;&nbsp;386363.64 | &nbsp;&nbsp;8500000 |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;New York | &nbsp;&nbsp;New York | &nbsp;&nbsp;NY | &nbsp;&nbsp;10012 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Mid Rise | &nbsp;&nbsp;1900 | &nbsp;&nbsp;2024 | &nbsp;&nbsp;27 | &nbsp;&nbsp;Units | &nbsp;&nbsp;314814.81 | &nbsp;&nbsp;8500000 |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;Dunbar | &nbsp;&nbsp;Kanawha | &nbsp;&nbsp;WV | &nbsp;&nbsp;25064 | &nbsp;&nbsp;Retail | &nbsp;&nbsp;Anchored | &nbsp;&nbsp;1974 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;107222 | &nbsp;&nbsp;SF | &nbsp;&nbsp;61.55 | &nbsp;&nbsp;6600000 |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;Astoria | &nbsp;&nbsp;Queens | &nbsp;&nbsp;NY | &nbsp;&nbsp;11106 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Mid Rise | &nbsp;&nbsp;1920 | &nbsp;&nbsp;2018 | &nbsp;&nbsp;120 | &nbsp;&nbsp;Units | &nbsp;&nbsp;51250.00 | &nbsp;&nbsp;6150000 |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;Brooklyn | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY | &nbsp;&nbsp;11221 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Mid Rise | &nbsp;&nbsp;1931 | &nbsp;&nbsp;2024 | &nbsp;&nbsp;10 | &nbsp;&nbsp;Units | &nbsp;&nbsp;610000.00 | &nbsp;&nbsp;6100000 |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;Abilene | &nbsp;&nbsp;Taylor | &nbsp;&nbsp;TX | &nbsp;&nbsp;79601 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;High Rise | &nbsp;&nbsp;1927 | &nbsp;&nbsp;2020-2024 | &nbsp;&nbsp;81 | &nbsp;&nbsp;Units | &nbsp;&nbsp;70432.10 | &nbsp;&nbsp;5705000 |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio | &nbsp;&nbsp;Salt Lake City | &nbsp;&nbsp;Salt Lake | &nbsp;&nbsp;UT | &nbsp;&nbsp;84102 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;Various | &nbsp;&nbsp;2023 | &nbsp;&nbsp;43 | &nbsp;&nbsp;Units | &nbsp;&nbsp;130813.95 | &nbsp;&nbsp;5625000 |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments | &nbsp;&nbsp;Salt Lake City | &nbsp;&nbsp;Salt Lake | &nbsp;&nbsp;UT | &nbsp;&nbsp;84102 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;1927 | &nbsp;&nbsp;2023 | &nbsp;&nbsp;24 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;2990974 |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th | &nbsp;&nbsp;Salt Lake City | &nbsp;&nbsp;Salt Lake | &nbsp;&nbsp;UT | &nbsp;&nbsp;84102 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;1951 | &nbsp;&nbsp;2023 | &nbsp;&nbsp;12 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;1821663 |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex | &nbsp;&nbsp;Salt Lake City | &nbsp;&nbsp;Salt Lake | &nbsp;&nbsp;UT | &nbsp;&nbsp;84102 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;1862 | &nbsp;&nbsp;2023 | &nbsp;&nbsp;4 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;553884 |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex | &nbsp;&nbsp;Salt Lake City | &nbsp;&nbsp;Salt Lake | &nbsp;&nbsp;UT | &nbsp;&nbsp;84102 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;1901 | &nbsp;&nbsp;2023 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;258479 |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;Vidalia | &nbsp;&nbsp;Toombs | &nbsp;&nbsp;GA | &nbsp;&nbsp;30436 | &nbsp;&nbsp;Retail | &nbsp;&nbsp;Anchored | &nbsp;&nbsp;2007 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;45096 | &nbsp;&nbsp;SF | &nbsp;&nbsp;119.74 | &nbsp;&nbsp;5400000 |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 | &nbsp;&nbsp;Various | &nbsp;&nbsp;Various | &nbsp;&nbsp;GA | &nbsp;&nbsp;Various | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;Various | &nbsp;&nbsp;NAP | &nbsp;&nbsp;157 | &nbsp;&nbsp;Pads | &nbsp;&nbsp;31847.13 | &nbsp;&nbsp;5000000 |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP | &nbsp;&nbsp;Milner | &nbsp;&nbsp;Lamar | &nbsp;&nbsp;GA | &nbsp;&nbsp;30257 | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;1991 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;49 | &nbsp;&nbsp;Pads |  | &nbsp;&nbsp;1453488 |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP | &nbsp;&nbsp;LaGrange | &nbsp;&nbsp;Troup | &nbsp;&nbsp;GA | &nbsp;&nbsp;30241 | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;1986 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;57 | &nbsp;&nbsp;Pads |  | &nbsp;&nbsp;1860465 |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP | &nbsp;&nbsp;LaGrange | &nbsp;&nbsp;Troup | &nbsp;&nbsp;GA | &nbsp;&nbsp;30240 | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;1980 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;51 | &nbsp;&nbsp;Pads |  | &nbsp;&nbsp;1686047 |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;Jersey City | &nbsp;&nbsp;Hudson | &nbsp;&nbsp;NJ | &nbsp;&nbsp;07302 | &nbsp;&nbsp;Office | &nbsp;&nbsp;CBD | &nbsp;&nbsp;1894 | &nbsp;&nbsp;2003 | &nbsp;&nbsp;28598 | &nbsp;&nbsp;SF | &nbsp;&nbsp;168.19 | &nbsp;&nbsp;4810000 |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;Brick | &nbsp;&nbsp;Ocean | &nbsp;&nbsp;NJ | &nbsp;&nbsp;08723 | &nbsp;&nbsp;Office | &nbsp;&nbsp;Medical | &nbsp;&nbsp;1985-1992 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;64500 | &nbsp;&nbsp;SF | &nbsp;&nbsp;48.06 | &nbsp;&nbsp;3100000 |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;Millbrook | &nbsp;&nbsp;Elmore | &nbsp;&nbsp;AL | &nbsp;&nbsp;36054 | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;2021-2023 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;35740 | &nbsp;&nbsp;SF | &nbsp;&nbsp;75.80 | &nbsp;&nbsp;2709000 |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Cut-off Date Balance ($)** | &nbsp;&nbsp;**Maturity/ARD Balance ($)** | &nbsp;&nbsp;**Interest Rate %** | &nbsp;&nbsp;**Administrative Fee Rate %** | &nbsp;&nbsp;**Net Mortgage Rate %** | &nbsp;&nbsp;**Monthly Debt Service (P&I) ($)** | &nbsp;&nbsp;**Monthly Debt Service (IO) ($)** | &nbsp;&nbsp;**Annual Debt Service (P&I) ($)** | &nbsp;&nbsp;**Annual Debt Service (IO) ($)** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;60000000 | &nbsp;&nbsp;60000000 | &nbsp;&nbsp;5.99000% |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;303659.72 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3643916.64 |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;53000000 | &nbsp;&nbsp;53000000 | &nbsp;&nbsp;6.15600% |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;275666.25 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3307995.00 |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;50500000 | &nbsp;&nbsp;50500000 | &nbsp;&nbsp;7.12000% |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;303794.91 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3645538.89 |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;48600000 | &nbsp;&nbsp;48600000 | &nbsp;&nbsp;6.87000% |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;282099.38 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3385192.50 |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail | &nbsp;&nbsp;24652174 | &nbsp;&nbsp;24652174 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office | &nbsp;&nbsp;23947826 | &nbsp;&nbsp;23947826 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;36550000 | &nbsp;&nbsp;36550000 | &nbsp;&nbsp;6.87000% |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;212154.98 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2545859.79 |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;34800000 | &nbsp;&nbsp;34800000 | &nbsp;&nbsp;6.75000% |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;198468.75 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2381625.00 |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue | &nbsp;&nbsp;4760000 | &nbsp;&nbsp;4760000 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street | &nbsp;&nbsp;4330000 | &nbsp;&nbsp;4330000 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street | &nbsp;&nbsp;4090000 | &nbsp;&nbsp;4090000 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street | &nbsp;&nbsp;3290000 | &nbsp;&nbsp;3290000 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street | &nbsp;&nbsp;3050000 | &nbsp;&nbsp;3050000 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue | &nbsp;&nbsp;2670000 | &nbsp;&nbsp;2670000 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue | &nbsp;&nbsp;2620000 | &nbsp;&nbsp;2620000 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street | &nbsp;&nbsp;2560000 | &nbsp;&nbsp;2560000 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue | &nbsp;&nbsp;2350000 | &nbsp;&nbsp;2350000 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue | &nbsp;&nbsp;2260000 | &nbsp;&nbsp;2260000 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue | &nbsp;&nbsp;1720000 | &nbsp;&nbsp;1720000 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street | &nbsp;&nbsp;1100000 | &nbsp;&nbsp;1100000 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;33250000 | &nbsp;&nbsp;33250000 | &nbsp;&nbsp;6.45000% |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;181200.96 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2174411.46 |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;28500000 | &nbsp;&nbsp;28500000 | &nbsp;&nbsp;6.83000% |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;164465.45 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1973585.42 |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;27000000 | &nbsp;&nbsp;27000000 | &nbsp;&nbsp;6.57500% |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;149992.19 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1799906.25 |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;24439000 | &nbsp;&nbsp;24439000 | &nbsp;&nbsp;7.06000% |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;145779.77 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1749357.20 |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates | &nbsp;&nbsp;9340989 | &nbsp;&nbsp;9340989 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates | &nbsp;&nbsp;7463973 | &nbsp;&nbsp;7463973 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa | &nbsp;&nbsp;3942993 | &nbsp;&nbsp;3942993 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village | &nbsp;&nbsp;3691045 | &nbsp;&nbsp;3691045 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;22500000 | &nbsp;&nbsp;22500000 | &nbsp;&nbsp;6.32600% |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;120259.90 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1443118.80 |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;22000000 | &nbsp;&nbsp;22000000 | &nbsp;&nbsp;7.22000% |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;134205.09 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1610461.11 |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;21750000 | &nbsp;&nbsp;21750000 | &nbsp;&nbsp;7.74000% |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;142235.94 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1706831.28 |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) | &nbsp;&nbsp;12928793 | &nbsp;&nbsp;12928793 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard | &nbsp;&nbsp;7137771 | &nbsp;&nbsp;7137771 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard | &nbsp;&nbsp;1683436 | &nbsp;&nbsp;1683436 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;21150000 | &nbsp;&nbsp;21150000 | &nbsp;&nbsp;6.87100% |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;122783.34 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1473400.08 |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments | &nbsp;&nbsp;8940000 | &nbsp;&nbsp;8940000 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments | &nbsp;&nbsp;6370000 | &nbsp;&nbsp;6370000 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers | &nbsp;&nbsp;5840000 | &nbsp;&nbsp;5840000 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;18075000 | &nbsp;&nbsp;18075000 | &nbsp;&nbsp;6.25000% |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;95448.13 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1145377.56 |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;16700000 | &nbsp;&nbsp;16700000 | &nbsp;&nbsp;6.96000% |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;98205.28 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1178463.33 |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress | &nbsp;&nbsp;15650000 | &nbsp;&nbsp;15650000 | &nbsp;&nbsp;7.09000% |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;93749.66 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1124995.90 |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments | &nbsp;&nbsp;8279244 | &nbsp;&nbsp;8279244 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington | &nbsp;&nbsp;7370756 | &nbsp;&nbsp;7370756 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;15000000 | &nbsp;&nbsp;15000000 | &nbsp;&nbsp;6.39000% |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;80984.38 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;971812.56 |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;12770000 | &nbsp;&nbsp;12770000 | &nbsp;&nbsp;7.78900% |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;84039.16 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1008469.92 |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West | &nbsp;&nbsp;12500000 | &nbsp;&nbsp;12500000 | &nbsp;&nbsp;7.01000% |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;74035.01 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;888420.14 |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street | &nbsp;&nbsp;8468750 | &nbsp;&nbsp;8468750 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street | &nbsp;&nbsp;4031250 | &nbsp;&nbsp;4031250 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;12500000 | &nbsp;&nbsp;12500000 | &nbsp;&nbsp;6.77000% |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;71500.29 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;858003.48 |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;12200000 | &nbsp;&nbsp;12200000 | &nbsp;&nbsp;6.49000% |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;66898.08 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;802776.96 |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;10500000 | &nbsp;&nbsp;10500000 | &nbsp;&nbsp;6.29000% |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;55801.91 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;669622.92 |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;10000000 | &nbsp;&nbsp;10000000 | &nbsp;&nbsp;6.33195% |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;53499.11 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;641989.32 |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;9993557 | &nbsp;&nbsp;9461663 | &nbsp;&nbsp;6.90000% |  |  | &nbsp;&nbsp;65860.01 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;790320.12 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;8500000 | &nbsp;&nbsp;8500000 | &nbsp;&nbsp;6.40000% |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;45962.96 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;551555.52 |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;8500000 | &nbsp;&nbsp;8500000 | &nbsp;&nbsp;6.24400% |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;44842.62 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;538111.44 |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;6600000 | &nbsp;&nbsp;6600000 | &nbsp;&nbsp;6.60000% |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;36804.17 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;441650.00 |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;6150000 | &nbsp;&nbsp;6150000 | &nbsp;&nbsp;6.50000% |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;33775.17 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;405302.04 |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;6100000 | &nbsp;&nbsp;6100000 | &nbsp;&nbsp;6.30000% |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;32469.79 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;389637.50 |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;5705000 | &nbsp;&nbsp;5705000 | &nbsp;&nbsp;7.22000% |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;34801.82 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;417621.84 |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio | &nbsp;&nbsp;5625000 | &nbsp;&nbsp;5625000 | &nbsp;&nbsp;6.44000% |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;30606.77 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;367281.25 |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments | &nbsp;&nbsp;2990974 | &nbsp;&nbsp;2990974 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th | &nbsp;&nbsp;1821663 | &nbsp;&nbsp;1821663 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex | &nbsp;&nbsp;553884 | &nbsp;&nbsp;553884 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex | &nbsp;&nbsp;258479 | &nbsp;&nbsp;258479 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;5400000 | &nbsp;&nbsp;5400000 | &nbsp;&nbsp;7.22000% |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;32941.25 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;395295.00 |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 | &nbsp;&nbsp;5000000 | &nbsp;&nbsp;5000000 | &nbsp;&nbsp;6.84000% |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;28895.83 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;346750.00 |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP | &nbsp;&nbsp;1453488 | &nbsp;&nbsp;1453488 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP | &nbsp;&nbsp;1860465 | &nbsp;&nbsp;1860465 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP | &nbsp;&nbsp;1686047 | &nbsp;&nbsp;1686047 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;4810000 | &nbsp;&nbsp;4810000 | &nbsp;&nbsp;7.10000% |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;28854.43 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;346253.19 |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;3100000 | &nbsp;&nbsp;2931563 | &nbsp;&nbsp;6.86000% |  |  | &nbsp;&nbsp;20333.73 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;244004.76 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;2709000 | &nbsp;&nbsp;2709000 | &nbsp;&nbsp;5.98000% |  |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;13687.35 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;164248.20 |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Amortization Type** | &nbsp;&nbsp;**ARD Loan (Yes / No)** | &nbsp;&nbsp;**Interest Accrual Method** | &nbsp;&nbsp;**Original Interest-Only Period (Mos.)** | &nbsp;&nbsp;**Remaining Interest-Only Period (Mos.)** | &nbsp;&nbsp;**Original Term To Maturity / ARD (Mos.)** | &nbsp;&nbsp;**Remaining Term To Maturity / ARD (Mos.)** | &nbsp;&nbsp;**Original Amortization Term (Mos.)** | &nbsp;&nbsp;**Remaining Amortization Term (Mos.)** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;61 | &nbsp;&nbsp;61 | &nbsp;&nbsp;61 | &nbsp;&nbsp;61 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;57 | &nbsp;&nbsp;60 | &nbsp;&nbsp;57 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;54 | &nbsp;&nbsp;60 | &nbsp;&nbsp;54 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;Amortizing Balloon | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;360 | &nbsp;&nbsp;359 |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;58 | &nbsp;&nbsp;60 | &nbsp;&nbsp;58 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;Amortizing Balloon | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;360 | &nbsp;&nbsp;360 |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Origination Date** | &nbsp;&nbsp;**Seasoning (Mos.)** | &nbsp;&nbsp;**Payment Due Date** | &nbsp;&nbsp;**First Payment Date** | &nbsp;&nbsp;**First P&I Payment Date** | &nbsp;&nbsp;**Maturity Date or Anticipated Repayment Date** | &nbsp;&nbsp;**Final Maturity Date** | &nbsp;&nbsp;**Grace Period - Late Fee (Days)** | &nbsp;&nbsp;**Grace Period - Default (Days)** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;6/6/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1 | &nbsp;&nbsp;7/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/1/2030 | &nbsp;&nbsp;7/1/2030 | &nbsp;&nbsp;5 | &nbsp;&nbsp;5 |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;5/30/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;7/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;4/24/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6 | &nbsp;&nbsp;6/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/6/2030 | &nbsp;&nbsp;5/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;5/13/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;7/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;5/8/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;7/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;5/1/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6 | &nbsp;&nbsp;6/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/6/2030 | &nbsp;&nbsp;5/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;5/8/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;7/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;5/9/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;7/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;6/2/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;7/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;5/14/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;7/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;5/23/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1 | &nbsp;&nbsp;7/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/1/2030 | &nbsp;&nbsp;6/1/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;5/1/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6 | &nbsp;&nbsp;6/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/6/2030 | &nbsp;&nbsp;5/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;6/6/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;7/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;6/4/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5 | &nbsp;&nbsp;7/5/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/5/2030 | &nbsp;&nbsp;6/5/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;4/30/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6 | &nbsp;&nbsp;6/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/6/2030 | &nbsp;&nbsp;5/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;5/7/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;7/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress | &nbsp;&nbsp;2/25/2025 | &nbsp;&nbsp;3 | &nbsp;&nbsp;6 | &nbsp;&nbsp;4/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/6/2030 | &nbsp;&nbsp;3/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;4/16/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6 | &nbsp;&nbsp;6/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/6/2030 | &nbsp;&nbsp;5/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;5/29/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1 | &nbsp;&nbsp;7/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/1/2030 | &nbsp;&nbsp;6/1/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West | &nbsp;&nbsp;11/20/2024 | &nbsp;&nbsp;6 | &nbsp;&nbsp;6 | &nbsp;&nbsp;1/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;12/6/2029 | &nbsp;&nbsp;12/6/2029 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;5/23/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1 | &nbsp;&nbsp;7/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/1/2030 | &nbsp;&nbsp;6/1/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;5/1/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/1/2030 | &nbsp;&nbsp;5/1/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;5/23/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1 | &nbsp;&nbsp;7/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/1/2030 | &nbsp;&nbsp;6/1/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;4/14/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/1/2030 | &nbsp;&nbsp;5/1/2030 | &nbsp;&nbsp;3 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;5/5/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;5 | &nbsp;&nbsp;6/5/2025 | &nbsp;&nbsp;6/5/2025 | &nbsp;&nbsp;5/5/2030 | &nbsp;&nbsp;5/5/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;5/2/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1 | &nbsp;&nbsp;7/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/1/2030 | &nbsp;&nbsp;6/1/2030 | &nbsp;&nbsp;3 | &nbsp;&nbsp;3 |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;5/15/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1 | &nbsp;&nbsp;7/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/1/2030 | &nbsp;&nbsp;6/1/2030 | &nbsp;&nbsp;5 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;5/6/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6 | &nbsp;&nbsp;6/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/6/2030 | &nbsp;&nbsp;5/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;4/15/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/1/2030 | &nbsp;&nbsp;5/1/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;5/28/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;7/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;5/20/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1 | &nbsp;&nbsp;7/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/1/2030 | &nbsp;&nbsp;6/1/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio | &nbsp;&nbsp;5/28/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;7/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;4/4/2025 | &nbsp;&nbsp;2 | &nbsp;&nbsp;6 | &nbsp;&nbsp;5/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/6/2030 | &nbsp;&nbsp;4/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 | &nbsp;&nbsp;5/1/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6 | &nbsp;&nbsp;6/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/6/2030 | &nbsp;&nbsp;5/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;5/30/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;7/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;5/20/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;7/6/2025 | &nbsp;&nbsp;7/6/2025 | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;4/24/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6 | &nbsp;&nbsp;6/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/6/2030 | &nbsp;&nbsp;5/6/2030 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Prepayment Provision** | &nbsp;&nbsp;**Most Recent EGI ($)** | &nbsp;&nbsp; **Most Recent Expenses ($)** | &nbsp;&nbsp; **Most Recent NOI ($)** | &nbsp;&nbsp; **Most Recent NOI Date** | &nbsp;&nbsp; **Most Recent Description** | &nbsp;&nbsp;**Second Most Recent EGI ($)** | &nbsp;&nbsp;**Second Most Recent Expenses ($)** | &nbsp;&nbsp;**Second Most Recent NOI ($)** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;L(24),D(6),DorYM1(24),O(7) | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;L(24),D(30),O(6) | &nbsp;&nbsp;3233923 | &nbsp;&nbsp;703164 | &nbsp;&nbsp;2530759 | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;L(25),D(29),O(6) | &nbsp;&nbsp;4344105 | &nbsp;&nbsp;1288952 | &nbsp;&nbsp;3055154 | &nbsp;&nbsp;2/28/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;L(24),D(32),O(4) | &nbsp;&nbsp;15482425 | &nbsp;&nbsp;5497431 | &nbsp;&nbsp;9984993 | &nbsp;&nbsp;1/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;15327805 | &nbsp;&nbsp;5572507 | &nbsp;&nbsp;9755299 |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail |  | &nbsp;&nbsp;5709030 | &nbsp;&nbsp;1804334 | &nbsp;&nbsp;3904697 | &nbsp;&nbsp;1/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;5688320 | &nbsp;&nbsp;1834221 | &nbsp;&nbsp;3854099 |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office |  | &nbsp;&nbsp;9773394 | &nbsp;&nbsp;3693098 | &nbsp;&nbsp;6080297 | &nbsp;&nbsp;1/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;9639486 | &nbsp;&nbsp;3738286 | &nbsp;&nbsp;5901200 |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;L(24),D(32),O(4) | &nbsp;&nbsp;4555090 | &nbsp;&nbsp;1209795 | &nbsp;&nbsp;3345295 | &nbsp;&nbsp;2/28/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;4485566 | &nbsp;&nbsp;1152951 | &nbsp;&nbsp;3332616 |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;L(25),D(28),O(7) | &nbsp;&nbsp;3703422 | &nbsp;&nbsp;961465 | &nbsp;&nbsp;2741957 | &nbsp;&nbsp;2/28/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;3724654 | &nbsp;&nbsp;1107825 | &nbsp;&nbsp;2616829 |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;L(24),D(30),O(6) | &nbsp;&nbsp;3014770 | &nbsp;&nbsp;326359 | &nbsp;&nbsp;2688411 | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2966445 | &nbsp;&nbsp;326159 | &nbsp;&nbsp;2640285 |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;L(24),D(32),O(4) | &nbsp;&nbsp;5246326 | &nbsp;&nbsp;1292851 | &nbsp;&nbsp;3953475 | &nbsp;&nbsp;2/28/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;5247616 | &nbsp;&nbsp;1197807 | &nbsp;&nbsp;4049809 |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;L(24),D(31),O(5) | &nbsp;&nbsp;1994824 | &nbsp;&nbsp;910180 | &nbsp;&nbsp;1084644 | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;L(24),D(32),O(4) | &nbsp;&nbsp;4115945 | &nbsp;&nbsp;1677749 | &nbsp;&nbsp;2438196 | &nbsp;&nbsp;4/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;4025113 | &nbsp;&nbsp;1815066 | &nbsp;&nbsp;2210047 |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates |  | &nbsp;&nbsp;1782822 | &nbsp;&nbsp;756470 | &nbsp;&nbsp;1026352 | &nbsp;&nbsp;4/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1778000 | &nbsp;&nbsp;799255 | &nbsp;&nbsp;978745 |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates |  | &nbsp;&nbsp;1070318 | &nbsp;&nbsp;369144 | &nbsp;&nbsp;701174 | &nbsp;&nbsp;4/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;987466 | &nbsp;&nbsp;392382 | &nbsp;&nbsp;595084 |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa |  | &nbsp;&nbsp;733448 | &nbsp;&nbsp;374613 | &nbsp;&nbsp;358835 | &nbsp;&nbsp;4/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;769482 | &nbsp;&nbsp;460259 | &nbsp;&nbsp;309223 |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village |  | &nbsp;&nbsp;529357 | &nbsp;&nbsp;177523 | &nbsp;&nbsp;351834 | &nbsp;&nbsp;4/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;490166 | &nbsp;&nbsp;163171 | &nbsp;&nbsp;326996 |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;L(25),YM1(28),O(7) | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;L(25),D(31),O(4) | &nbsp;&nbsp;1660707 | &nbsp;&nbsp;359714 | &nbsp;&nbsp;1300992 | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1427100 | &nbsp;&nbsp;413292 | &nbsp;&nbsp;1013808 |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;L(12),YM1(12),DorYM1(29),O(7) | &nbsp;&nbsp;3043432 | &nbsp;&nbsp;1171487 | &nbsp;&nbsp;1871945 | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2921055 | &nbsp;&nbsp;1081015 | &nbsp;&nbsp;1840040 |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) |  | &nbsp;&nbsp;1288552 | &nbsp;&nbsp;412733 | &nbsp;&nbsp;875819 | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1168606 | &nbsp;&nbsp;391589 | &nbsp;&nbsp;777017 |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard |  | &nbsp;&nbsp;1360726 | &nbsp;&nbsp;569442 | &nbsp;&nbsp;791284 | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1334053 | &nbsp;&nbsp;511038 | &nbsp;&nbsp;823015 |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard |  | &nbsp;&nbsp;394154 | &nbsp;&nbsp;189312 | &nbsp;&nbsp;204842 | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;418396 | &nbsp;&nbsp;178388 | &nbsp;&nbsp;240008 |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;L(24),YM1(33),O(3) | &nbsp;&nbsp;5283883 | &nbsp;&nbsp;3427134 | &nbsp;&nbsp;1856748 | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;5234034 | &nbsp;&nbsp;3337178 | &nbsp;&nbsp;1896856 |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments |  | &nbsp;&nbsp;1796803 | &nbsp;&nbsp;973197 | &nbsp;&nbsp;823605 | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1776637 | &nbsp;&nbsp;968230 | &nbsp;&nbsp;808407 |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments |  | &nbsp;&nbsp;1489967 | &nbsp;&nbsp;974770 | &nbsp;&nbsp;515197 | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1493072 | &nbsp;&nbsp;939027 | &nbsp;&nbsp;554046 |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers |  | &nbsp;&nbsp;1997113 | &nbsp;&nbsp;1479167 | &nbsp;&nbsp;517946 | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1964325 | &nbsp;&nbsp;1429921 | &nbsp;&nbsp;534404 |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;L(25),D(29),O(6) | &nbsp;&nbsp;1691438 | &nbsp;&nbsp;207139 | &nbsp;&nbsp;1484298 | &nbsp;&nbsp;2/28/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1687155 | &nbsp;&nbsp;204613 | &nbsp;&nbsp;1482541 |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;L(24),D(32),O(4) | &nbsp;&nbsp;3047258 | &nbsp;&nbsp;810574 | &nbsp;&nbsp;2236683 | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;3005205 | &nbsp;&nbsp;818393 | &nbsp;&nbsp;2186812 |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress | &nbsp;&nbsp;L(27),D(29),O(4) | &nbsp;&nbsp;7574526 | &nbsp;&nbsp;3276075 | &nbsp;&nbsp;4298451 | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;7562668 | &nbsp;&nbsp;3349685 | &nbsp;&nbsp;4212983 |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments |  | &nbsp;&nbsp;4277199 | &nbsp;&nbsp;1798446 | &nbsp;&nbsp;2478753 | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;4227343 | &nbsp;&nbsp;1822980 | &nbsp;&nbsp;2404363 |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington |  | &nbsp;&nbsp;3297328 | &nbsp;&nbsp;1477629 | &nbsp;&nbsp;1819699 | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;3335325 | &nbsp;&nbsp;1526705 | &nbsp;&nbsp;1808620 |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;L(25),D(30),O(5) | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;L(24),D(29),O(7) | &nbsp;&nbsp;5041930 | &nbsp;&nbsp;3309028 | &nbsp;&nbsp;1732902 | &nbsp;&nbsp;4/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;5028516 | &nbsp;&nbsp;3312169 | &nbsp;&nbsp;1716347 |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West | &nbsp;&nbsp;L(30),D(26),O(4) | &nbsp;&nbsp;11667321 | &nbsp;&nbsp;3620414 | &nbsp;&nbsp;8046907 | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;11306976 | &nbsp;&nbsp;3455979 | &nbsp;&nbsp;7850997 |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street |  | &nbsp;&nbsp;7592683 | &nbsp;&nbsp;2408236 | &nbsp;&nbsp;5184446 | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;7678187 | &nbsp;&nbsp;2329769 | &nbsp;&nbsp;5348418 |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street |  | &nbsp;&nbsp;4074638 | &nbsp;&nbsp;1212177 | &nbsp;&nbsp;2862461 | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;3628788 | &nbsp;&nbsp;1126210 | &nbsp;&nbsp;2502579 |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;L(24),D(30),O(6) | &nbsp;&nbsp;1794166 | &nbsp;&nbsp;648946 | &nbsp;&nbsp;1145220 | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1754563 | &nbsp;&nbsp;601693 | &nbsp;&nbsp;1152870 |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;L(25),YM1(29),O(6) | &nbsp;&nbsp;1523155 | &nbsp;&nbsp;307966 | &nbsp;&nbsp;1215189 | &nbsp;&nbsp;2/28/2025 | &nbsp;&nbsp;T-3 Annulized | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;L(25),YM1(32),O(3) | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;L(25),D(28),O(7) | &nbsp;&nbsp;82539792 | &nbsp;&nbsp;13386040 | &nbsp;&nbsp;69153753 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;77671553 | &nbsp;&nbsp;10539687 | &nbsp;&nbsp;67131866 |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;L(25),DorYM1(28),O(7) | &nbsp;&nbsp;9363902 | &nbsp;&nbsp;3453626 | &nbsp;&nbsp;5910276 | &nbsp;&nbsp;1/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;9227803 | &nbsp;&nbsp;3426659 | &nbsp;&nbsp;5801145 |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;L(24),D(33),O(3) | &nbsp;&nbsp;776052 | &nbsp;&nbsp;70996 | &nbsp;&nbsp;705056 | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;758336 | &nbsp;&nbsp;67091 | &nbsp;&nbsp;691245 |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;L(24),D(29),O(7) | &nbsp;&nbsp;757633 | &nbsp;&nbsp;355462 | &nbsp;&nbsp;402171 | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;L(25),D(30),O(5) | &nbsp;&nbsp;1206764 | &nbsp;&nbsp;459700 | &nbsp;&nbsp;747064 | &nbsp;&nbsp;2/28/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1199236 | &nbsp;&nbsp;415943 | &nbsp;&nbsp;783292 |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;L(25),D(32),O(3) | &nbsp;&nbsp;2260854 | &nbsp;&nbsp;1369793 | &nbsp;&nbsp;891061 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2234338 | &nbsp;&nbsp;1539315 | &nbsp;&nbsp;695023 |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;L(12),YM1(44),O(4) | &nbsp;&nbsp;132191 | &nbsp;&nbsp;14473 | &nbsp;&nbsp;117718 | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-4 | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;L(24),D(33),O(3) | &nbsp;&nbsp;1266265 | &nbsp;&nbsp;626657 | &nbsp;&nbsp;639608 | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1248941 | &nbsp;&nbsp;623754 | &nbsp;&nbsp;625188 |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio | &nbsp;&nbsp;L(24),YM1(31),O(5) | &nbsp;&nbsp;743507 | &nbsp;&nbsp;257498 | &nbsp;&nbsp;486009 | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;724029 | &nbsp;&nbsp;283502 | &nbsp;&nbsp;440527 |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;L(26),DorYM1(29),O(5) | &nbsp;&nbsp;792536 | &nbsp;&nbsp;106332 | &nbsp;&nbsp;686204 | &nbsp;&nbsp;1/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;787131 | &nbsp;&nbsp;104311 | &nbsp;&nbsp;682820 |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 | &nbsp;&nbsp;L(25),D(31),O(4) | &nbsp;&nbsp;717915 | &nbsp;&nbsp;133132 | &nbsp;&nbsp;584783 | &nbsp;&nbsp;2/28/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;715551 | &nbsp;&nbsp;135579 | &nbsp;&nbsp;579972 |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP |  | &nbsp;&nbsp;238722 | &nbsp;&nbsp;56281 | &nbsp;&nbsp;182441 | &nbsp;&nbsp;2/28/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;240711 | &nbsp;&nbsp;57080 | &nbsp;&nbsp;183631 |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP |  | &nbsp;&nbsp;251493 | &nbsp;&nbsp;38589 | &nbsp;&nbsp;212904 | &nbsp;&nbsp;2/28/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;249919 | &nbsp;&nbsp;39296 | &nbsp;&nbsp;210623 |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP |  | &nbsp;&nbsp;227700 | &nbsp;&nbsp;38263 | &nbsp;&nbsp;189437 | &nbsp;&nbsp;2/28/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;224921 | &nbsp;&nbsp;39203 | &nbsp;&nbsp;185718 |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;L(24),D(32),O(4) | &nbsp;&nbsp;207314 | &nbsp;&nbsp;44775 | &nbsp;&nbsp;162539 | &nbsp;&nbsp;3/6/2025 | &nbsp;&nbsp;T-2 | &nbsp;&nbsp;789615 | &nbsp;&nbsp;345370 | &nbsp;&nbsp;444245 |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;L(24),D(29),O(7) | &nbsp;&nbsp;1142784 | &nbsp;&nbsp;706784 | &nbsp;&nbsp;436000 | &nbsp;&nbsp;2/28/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1128097 | &nbsp;&nbsp;700362 | &nbsp;&nbsp;427734 |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;L(25),D(28),O(7) | &nbsp;&nbsp;300410 | &nbsp;&nbsp;78955 | &nbsp;&nbsp;221455 | &nbsp;&nbsp;2/28/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;284229 | &nbsp;&nbsp;80159 | &nbsp;&nbsp;204070 |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp; **Second Most Recent NOI Date** | &nbsp;&nbsp;**Second Most Recent Description** | &nbsp;&nbsp; **Third Most Recent EGI ($)** | &nbsp;&nbsp;**Third Most Recent Expenses ($)** | &nbsp;&nbsp;**Third Most Recent NOI ($)** | &nbsp;&nbsp;**Third Most Recent NOI Date** | &nbsp;&nbsp;**Third Most Recent Description** | &nbsp;&nbsp;**Underwritten Economic Occupancy (%)** | &nbsp;&nbsp;**Underwritten EGI ($)** | &nbsp;&nbsp;**Underwritten Expenses ($)** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;9670410 | &nbsp;&nbsp;3460860 |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;92.1% | &nbsp;&nbsp;5326915 | &nbsp;&nbsp;790786 |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;93.0% | &nbsp;&nbsp;8528192 | &nbsp;&nbsp;1209804 |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;12770947 | &nbsp;&nbsp;5691539 | &nbsp;&nbsp;7079408 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;91.2% | &nbsp;&nbsp;15832955 | &nbsp;&nbsp;5583005 |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;5598266 | &nbsp;&nbsp;1932814 | &nbsp;&nbsp;3665452 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;93.7% | &nbsp;&nbsp;5528539 | &nbsp;&nbsp;1424803 |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;7172681 | &nbsp;&nbsp;3758725 | &nbsp;&nbsp;3413956 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;89.9% | &nbsp;&nbsp;10304416 | &nbsp;&nbsp;4158202 |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;4542267 | &nbsp;&nbsp;1251265 | &nbsp;&nbsp;3291001 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;4578433 | &nbsp;&nbsp;1179820 |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;3712371 | &nbsp;&nbsp;1085868 | &nbsp;&nbsp;2626503 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;94.2% | &nbsp;&nbsp;4036006 | &nbsp;&nbsp;1032473 |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;97.0% | &nbsp;&nbsp;520181 | &nbsp;&nbsp;74679 |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;92.4% | &nbsp;&nbsp;500249 | &nbsp;&nbsp;234586 |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;99.5% | &nbsp;&nbsp;479063 | &nbsp;&nbsp;102130 |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;99.5% | &nbsp;&nbsp;395811 | &nbsp;&nbsp;83200 |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;99.5% | &nbsp;&nbsp;356756 | &nbsp;&nbsp;75238 |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;48.2% | &nbsp;&nbsp;159742 | &nbsp;&nbsp;66176 |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;97.7% | &nbsp;&nbsp;301125 | &nbsp;&nbsp;54173 |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;99.5% | &nbsp;&nbsp;328455 | &nbsp;&nbsp;76330 |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;99.5% | &nbsp;&nbsp;284504 | &nbsp;&nbsp;59696 |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;99.5% | &nbsp;&nbsp;302381 | &nbsp;&nbsp;78982 |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;99.5% | &nbsp;&nbsp;225069 | &nbsp;&nbsp;59319 |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;99.5% | &nbsp;&nbsp;182671 | &nbsp;&nbsp;67964 |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2836428 | &nbsp;&nbsp;326180 | &nbsp;&nbsp;2510248 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;97.0% | &nbsp;&nbsp;3184400 | &nbsp;&nbsp;410163 |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;5017256 | &nbsp;&nbsp;1251803 | &nbsp;&nbsp;3765453 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;5478930 | &nbsp;&nbsp;1368733 |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;97.0% | &nbsp;&nbsp;3379338 | &nbsp;&nbsp;1085469 |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;3734010 | &nbsp;&nbsp;1780263 | &nbsp;&nbsp;1953747 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;92.5% | &nbsp;&nbsp;4292418 | &nbsp;&nbsp;1935078 |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1715700 | &nbsp;&nbsp;843413 | &nbsp;&nbsp;872287 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;97.0% | &nbsp;&nbsp;1766808 | &nbsp;&nbsp;958517 |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;879608 | &nbsp;&nbsp;331106 | &nbsp;&nbsp;548502 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;85.9% | &nbsp;&nbsp;1277343 | &nbsp;&nbsp;412187 |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;711475 | &nbsp;&nbsp;473652 | &nbsp;&nbsp;237823 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.4% | &nbsp;&nbsp;718008 | &nbsp;&nbsp;372965 |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;427228 | &nbsp;&nbsp;132093 | &nbsp;&nbsp;295135 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;93.4% | &nbsp;&nbsp;530258 | &nbsp;&nbsp;191410 |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;87.0% | &nbsp;&nbsp;3535914 | &nbsp;&nbsp;1344645 |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;91.8% | &nbsp;&nbsp;2885463 | &nbsp;&nbsp;395754 |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2563914 | &nbsp;&nbsp;1122643 | &nbsp;&nbsp;1441271 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;3867765 | &nbsp;&nbsp;1221795 |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1161601 | &nbsp;&nbsp;388728 | &nbsp;&nbsp;772873 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;1987502 | &nbsp;&nbsp;456719 |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1099594 | &nbsp;&nbsp;539438 | &nbsp;&nbsp;560156 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;1461779 | &nbsp;&nbsp;572901 |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;302719 | &nbsp;&nbsp;194477 | &nbsp;&nbsp;108242 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;418484 | &nbsp;&nbsp;192175 |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;5058412 | &nbsp;&nbsp;3308407 | &nbsp;&nbsp;1750005 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;5449393 | &nbsp;&nbsp;3239159 |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1718453 | &nbsp;&nbsp;927965 | &nbsp;&nbsp;790487 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;98.5% | &nbsp;&nbsp;1852236 | &nbsp;&nbsp;903388 |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1403213 | &nbsp;&nbsp;957377 | &nbsp;&nbsp;445837 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;96.0% | &nbsp;&nbsp;1560064 | &nbsp;&nbsp;911252 |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1936746 | &nbsp;&nbsp;1423065 | &nbsp;&nbsp;513681 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;91.3% | &nbsp;&nbsp;2037092 | &nbsp;&nbsp;1424519 |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1663164 | &nbsp;&nbsp;198403 | &nbsp;&nbsp;1464761 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;97.0% | &nbsp;&nbsp;1657346 | &nbsp;&nbsp;208979 |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2933701 | &nbsp;&nbsp;669764 | &nbsp;&nbsp;2263937 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;94.9% | &nbsp;&nbsp;3040322 | &nbsp;&nbsp;803395 |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;7067310 | &nbsp;&nbsp;3284412 | &nbsp;&nbsp;3782899 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;89.6% | &nbsp;&nbsp;7895400 | &nbsp;&nbsp;3376314 |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;3815022 | &nbsp;&nbsp;1714417 | &nbsp;&nbsp;2100604 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;3252288 | &nbsp;&nbsp;1569994 | &nbsp;&nbsp;1682294 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;1671045 | &nbsp;&nbsp;414590 |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;4921067 | &nbsp;&nbsp;3226315 | &nbsp;&nbsp;1694752 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;80.5% | &nbsp;&nbsp;5041930 | &nbsp;&nbsp;3307375 |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;10653958 | &nbsp;&nbsp;3058057 | &nbsp;&nbsp;7595902 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;12184481 | &nbsp;&nbsp;3325733 |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;7872207 | &nbsp;&nbsp;2043181 | &nbsp;&nbsp;5829026 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;8219557 | &nbsp;&nbsp;2279290 |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2781751 | &nbsp;&nbsp;1014875 | &nbsp;&nbsp;1766875 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;3964924 | &nbsp;&nbsp;1046443 |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1578389 | &nbsp;&nbsp;617548 | &nbsp;&nbsp;960841 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;88.0% | &nbsp;&nbsp;1819391 | &nbsp;&nbsp;589928 |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;94.8% | &nbsp;&nbsp;1454710 | &nbsp;&nbsp;422768 |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;900600 | &nbsp;&nbsp;110028 |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;71723158 | &nbsp;&nbsp;7942609 | &nbsp;&nbsp;63780550 | &nbsp;&nbsp;12/31/2022 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;98.3% | &nbsp;&nbsp;74830350 | &nbsp;&nbsp;14935901 |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;8496059 | &nbsp;&nbsp;3661095 | &nbsp;&nbsp;4834964 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;10987592 | &nbsp;&nbsp;3536705 |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;657097 | &nbsp;&nbsp;29800 | &nbsp;&nbsp;627297 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;766437 | &nbsp;&nbsp;73497 |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;95.3% | &nbsp;&nbsp;1053349 | &nbsp;&nbsp;364735 |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1208160 | &nbsp;&nbsp;441169 | &nbsp;&nbsp;766990 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.9% | &nbsp;&nbsp;1198492 | &nbsp;&nbsp;458084 |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2061462 | &nbsp;&nbsp;1707338 | &nbsp;&nbsp;354124 | &nbsp;&nbsp;12/31/2022 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;94.0% | &nbsp;&nbsp;2274849 | &nbsp;&nbsp;1579970 |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;96.6% | &nbsp;&nbsp;554585 | &nbsp;&nbsp;61313 |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1236916 | &nbsp;&nbsp;590034 | &nbsp;&nbsp;646882 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;1258426 | &nbsp;&nbsp;614914 |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;324704 | &nbsp;&nbsp;238996 | &nbsp;&nbsp;85709 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.4% | &nbsp;&nbsp;725558 | &nbsp;&nbsp;248558 |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;769600 | &nbsp;&nbsp;115205 | &nbsp;&nbsp;654395 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;784506 | &nbsp;&nbsp;118661 |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;656615 | &nbsp;&nbsp;148582 | &nbsp;&nbsp;508033 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;94.9% | &nbsp;&nbsp;723629 | &nbsp;&nbsp;168522 |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;236372 | &nbsp;&nbsp;74569 | &nbsp;&nbsp;161803 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;231561 | &nbsp;&nbsp;65880 |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;219347 | &nbsp;&nbsp;38426 | &nbsp;&nbsp;180921 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;94.7% | &nbsp;&nbsp;259693 | &nbsp;&nbsp;52216 |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;200896 | &nbsp;&nbsp;35587 | &nbsp;&nbsp;165309 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;232375 | &nbsp;&nbsp;50426 |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;650890 | &nbsp;&nbsp;291925 | &nbsp;&nbsp;358965 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;89.7% | &nbsp;&nbsp;995480 | &nbsp;&nbsp;471867 |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1074998 | &nbsp;&nbsp;752525 | &nbsp;&nbsp;322472 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;86.4% | &nbsp;&nbsp;1206847 | &nbsp;&nbsp;714103 |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;212753 | &nbsp;&nbsp;95312 | &nbsp;&nbsp;117441 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;73.7% | &nbsp;&nbsp;349260 | &nbsp;&nbsp;89308 |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Underwritten Net Operating Income ($)** | &nbsp;&nbsp;**Underwritten Replacement / FF&E Reserve ($)** | &nbsp;&nbsp; **Underwritten TI / LC ($)** | &nbsp;&nbsp; **Underwritten Net Cash Flow ($)** | &nbsp;&nbsp;**Underwritten NOI DSCR (x)** | &nbsp;&nbsp; **Underwritten NCF DSCR (x)** | &nbsp;&nbsp; **Underwritten NOI Debt Yield (%)** | &nbsp;&nbsp; **Underwritten NCF Debt Yield (%)** | &nbsp;&nbsp; **Appraised Value ($)** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;6209549 | &nbsp;&nbsp;50445 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6159104 | &nbsp;&nbsp;1.26 | &nbsp;&nbsp;1.25 | &nbsp;&nbsp;7.7% | &nbsp;&nbsp;7.6% | &nbsp;&nbsp;126200000 |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;4536130 | &nbsp;&nbsp;19600 | &nbsp;&nbsp;9200 | &nbsp;&nbsp;4507330 | &nbsp;&nbsp;1.25 | &nbsp;&nbsp;1.25 | &nbsp;&nbsp;7.8% | &nbsp;&nbsp;7.8% | &nbsp;&nbsp;88500000 |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;7318388 | &nbsp;&nbsp;29648 | &nbsp;&nbsp;185303 | &nbsp;&nbsp;7103437 | &nbsp;&nbsp;1.35 | &nbsp;&nbsp;1.31 | &nbsp;&nbsp;9.8% | &nbsp;&nbsp;9.5% | &nbsp;&nbsp;111400000 |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;10249951 | &nbsp;&nbsp;70728 | &nbsp;&nbsp;324588 | &nbsp;&nbsp;9854635 | &nbsp;&nbsp;1.75 | &nbsp;&nbsp;1.68 | &nbsp;&nbsp;12.2% | &nbsp;&nbsp;11.7% | &nbsp;&nbsp;158400000 |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail | &nbsp;&nbsp;4103736 | &nbsp;&nbsp;13261 | &nbsp;&nbsp;94720 | &nbsp;&nbsp;3995755 |  |  |  |  | &nbsp;&nbsp;80500000 |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office | &nbsp;&nbsp;6146215 | &nbsp;&nbsp;57467 | &nbsp;&nbsp;229868 | &nbsp;&nbsp;5858880 |  |  |  |  | &nbsp;&nbsp;78200000 |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;3398613 | &nbsp;&nbsp;26177 | &nbsp;&nbsp;69804 | &nbsp;&nbsp;3302632 | &nbsp;&nbsp;1.33 | &nbsp;&nbsp;1.30 | &nbsp;&nbsp;9.3% | &nbsp;&nbsp;9.0% | &nbsp;&nbsp;52550000 |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;3003533 | &nbsp;&nbsp;29642 | &nbsp;&nbsp;3686 | &nbsp;&nbsp;2970205 | &nbsp;&nbsp;1.26 | &nbsp;&nbsp;1.25 | &nbsp;&nbsp;8.6% | &nbsp;&nbsp;8.5% | &nbsp;&nbsp;58700000 |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue | &nbsp;&nbsp;445502 | &nbsp;&nbsp;4387 | &nbsp;&nbsp;2253 | &nbsp;&nbsp;438861 |  |  |  |  | &nbsp;&nbsp;7800000 |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street | &nbsp;&nbsp;265663 | &nbsp;&nbsp;4832 | &nbsp;&nbsp;0 | &nbsp;&nbsp;260831 |  |  |  |  | &nbsp;&nbsp;7100000 |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street | &nbsp;&nbsp;376933 | &nbsp;&nbsp;984 | &nbsp;&nbsp;0 | &nbsp;&nbsp;375948 |  |  |  |  | &nbsp;&nbsp;6700000 |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street | &nbsp;&nbsp;312611 | &nbsp;&nbsp;2535 | &nbsp;&nbsp;0 | &nbsp;&nbsp;310076 |  |  |  |  | &nbsp;&nbsp;5400000 |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street | &nbsp;&nbsp;281518 | &nbsp;&nbsp;1659 | &nbsp;&nbsp;0 | &nbsp;&nbsp;279859 |  |  |  |  | &nbsp;&nbsp;5000000 |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue | &nbsp;&nbsp;93567 | &nbsp;&nbsp;4093 | &nbsp;&nbsp;0 | &nbsp;&nbsp;89474 |  |  |  |  | &nbsp;&nbsp;4400000 |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue | &nbsp;&nbsp;246952 | &nbsp;&nbsp;1235 | &nbsp;&nbsp;1433 | &nbsp;&nbsp;244283 |  |  |  |  | &nbsp;&nbsp;4300000 |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street | &nbsp;&nbsp;252124 | &nbsp;&nbsp;1622 | &nbsp;&nbsp;0 | &nbsp;&nbsp;250502 |  |  |  |  | &nbsp;&nbsp;4200000 |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue | &nbsp;&nbsp;224808 | &nbsp;&nbsp;1670 | &nbsp;&nbsp;0 | &nbsp;&nbsp;223137 |  |  |  |  | &nbsp;&nbsp;3850000 |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue | &nbsp;&nbsp;223399 | &nbsp;&nbsp;4824 | &nbsp;&nbsp;0 | &nbsp;&nbsp;218575 |  |  |  |  | &nbsp;&nbsp;3700000 |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue | &nbsp;&nbsp;165750 | &nbsp;&nbsp;637 | &nbsp;&nbsp;0 | &nbsp;&nbsp;165113 |  |  |  |  | &nbsp;&nbsp;2820000 |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street | &nbsp;&nbsp;114707 | &nbsp;&nbsp;1162 | &nbsp;&nbsp;0 | &nbsp;&nbsp;113545 |  |  |  |  | &nbsp;&nbsp;1800000 |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;2774237 | &nbsp;&nbsp;20050 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2754187 | &nbsp;&nbsp;1.28 | &nbsp;&nbsp;1.27 | &nbsp;&nbsp;8.3% | &nbsp;&nbsp;8.3% | &nbsp;&nbsp;48600000 |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;4110198 | &nbsp;&nbsp;76135 | &nbsp;&nbsp;190338 | &nbsp;&nbsp;3843725 | &nbsp;&nbsp;2.08 | &nbsp;&nbsp;1.95 | &nbsp;&nbsp;14.4% | &nbsp;&nbsp;13.5% | &nbsp;&nbsp;54100000 |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;2293869 | &nbsp;&nbsp;26000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2267869 | &nbsp;&nbsp;1.27 | &nbsp;&nbsp;1.26 | &nbsp;&nbsp;8.5% | &nbsp;&nbsp;8.4% | &nbsp;&nbsp;47300000 |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;2357340 | &nbsp;&nbsp;29550 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2327790 | &nbsp;&nbsp;1.35 | &nbsp;&nbsp;1.33 | &nbsp;&nbsp;9.6% | &nbsp;&nbsp;9.5% | &nbsp;&nbsp;38800000 |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates | &nbsp;&nbsp;808291 | &nbsp;&nbsp;7050 | &nbsp;&nbsp;0 | &nbsp;&nbsp;801241 |  |  |  |  | &nbsp;&nbsp;14830000 |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates | &nbsp;&nbsp;865157 | &nbsp;&nbsp;11450 | &nbsp;&nbsp;0 | &nbsp;&nbsp;853707 |  |  |  |  | &nbsp;&nbsp;11850000 |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa | &nbsp;&nbsp;345043 | &nbsp;&nbsp;5450 | &nbsp;&nbsp;0 | &nbsp;&nbsp;339593 |  |  |  |  | &nbsp;&nbsp;6260000 |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village | &nbsp;&nbsp;338848 | &nbsp;&nbsp;5600 | &nbsp;&nbsp;0 | &nbsp;&nbsp;333248 |  |  |  |  | &nbsp;&nbsp;5860000 |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;2191268 | &nbsp;&nbsp;28356 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2162912 | &nbsp;&nbsp;1.52 | &nbsp;&nbsp;1.50 | &nbsp;&nbsp;9.7% | &nbsp;&nbsp;9.6% | &nbsp;&nbsp;43100000 |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;2489709 | &nbsp;&nbsp;15399 | &nbsp;&nbsp;57193 | &nbsp;&nbsp;2417117 | &nbsp;&nbsp;1.55 | &nbsp;&nbsp;1.50 | &nbsp;&nbsp;11.3% | &nbsp;&nbsp;11.0% | &nbsp;&nbsp;32800000 |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;2645970 | &nbsp;&nbsp;28116 | &nbsp;&nbsp;65622 | &nbsp;&nbsp;2552233 | &nbsp;&nbsp;1.55 | &nbsp;&nbsp;1.50 | &nbsp;&nbsp;12.2% | &nbsp;&nbsp;11.7% | &nbsp;&nbsp;32300000 |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) | &nbsp;&nbsp;1530783 | &nbsp;&nbsp;14991 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1515792 |  |  |  |  | &nbsp;&nbsp;19200000 |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard | &nbsp;&nbsp;888878 | &nbsp;&nbsp;10312 | &nbsp;&nbsp;51560 | &nbsp;&nbsp;827006 |  |  |  |  | &nbsp;&nbsp;10600000 |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard | &nbsp;&nbsp;226309 | &nbsp;&nbsp;2812 | &nbsp;&nbsp;14062 | &nbsp;&nbsp;209435 |  |  |  |  | &nbsp;&nbsp;2500000 |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;2210233 | &nbsp;&nbsp;134282 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2075951 | &nbsp;&nbsp;1.50 | &nbsp;&nbsp;1.41 | &nbsp;&nbsp;10.5% | &nbsp;&nbsp;9.8% | &nbsp;&nbsp;37150000 |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments | &nbsp;&nbsp;948849 | &nbsp;&nbsp;44000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;904849 |  |  |  |  | &nbsp;&nbsp;14150000 |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments | &nbsp;&nbsp;648812 | &nbsp;&nbsp;38782 | &nbsp;&nbsp;0 | &nbsp;&nbsp;610030 |  |  |  |  | &nbsp;&nbsp;12000000 |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers | &nbsp;&nbsp;612573 | &nbsp;&nbsp;51500 | &nbsp;&nbsp;0 | &nbsp;&nbsp;561073 |  |  |  |  | &nbsp;&nbsp;11000000 |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;1448367 | &nbsp;&nbsp;9681 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1438687 | &nbsp;&nbsp;1.26 | &nbsp;&nbsp;1.26 | &nbsp;&nbsp;8.0% | &nbsp;&nbsp;8.0% | &nbsp;&nbsp;25500000 |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;2236928 | &nbsp;&nbsp;20348 | &nbsp;&nbsp;67095 | &nbsp;&nbsp;2149485 | &nbsp;&nbsp;1.90 | &nbsp;&nbsp;1.82 | &nbsp;&nbsp;13.4% | &nbsp;&nbsp;12.9% | &nbsp;&nbsp;32200000 |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress | &nbsp;&nbsp;4519087 | &nbsp;&nbsp;203060 | &nbsp;&nbsp;0 | &nbsp;&nbsp;4316027 | &nbsp;&nbsp;1.38 | &nbsp;&nbsp;1.32 | &nbsp;&nbsp;9.9% | &nbsp;&nbsp;9.5% | &nbsp;&nbsp;65600000 |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |  |  |  |  | &nbsp;&nbsp;34300000 |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |  |  |  |  | &nbsp;&nbsp;31300000 |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;1256455 | &nbsp;&nbsp;11200 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1245255 | &nbsp;&nbsp;1.29 | &nbsp;&nbsp;1.28 | &nbsp;&nbsp;8.4% | &nbsp;&nbsp;8.3% | &nbsp;&nbsp;23250000 |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;1734555 | &nbsp;&nbsp;201677 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1532878 | &nbsp;&nbsp;1.72 | &nbsp;&nbsp;1.52 | &nbsp;&nbsp;13.6% | &nbsp;&nbsp;12.0% | &nbsp;&nbsp;19800000 |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West | &nbsp;&nbsp;8858748 | &nbsp;&nbsp;79877 | &nbsp;&nbsp;266256 | &nbsp;&nbsp;8512616 | &nbsp;&nbsp;1.56 | &nbsp;&nbsp;1.50 | &nbsp;&nbsp;11.1% | &nbsp;&nbsp;10.6% | &nbsp;&nbsp;129900000 |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street | &nbsp;&nbsp;5940267 | &nbsp;&nbsp;58003 | &nbsp;&nbsp;193343 | &nbsp;&nbsp;5688921 |  |  |  |  | &nbsp;&nbsp;91900000 |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street | &nbsp;&nbsp;2918481 | &nbsp;&nbsp;21874 | &nbsp;&nbsp;72913 | &nbsp;&nbsp;2823695 |  |  |  |  | &nbsp;&nbsp;38000000 |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;1229463 | &nbsp;&nbsp;10103 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1219360 | &nbsp;&nbsp;1.43 | &nbsp;&nbsp;1.42 | &nbsp;&nbsp;9.8% | &nbsp;&nbsp;9.8% | &nbsp;&nbsp;18400000 |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;1031942 | &nbsp;&nbsp;12480 | &nbsp;&nbsp;12302 | &nbsp;&nbsp;1007160 | &nbsp;&nbsp;1.29 | &nbsp;&nbsp;1.25 | &nbsp;&nbsp;8.5% | &nbsp;&nbsp;8.3% | &nbsp;&nbsp;20400000 |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;790572 | &nbsp;&nbsp;4500 | &nbsp;&nbsp;4701 | &nbsp;&nbsp;781371 | &nbsp;&nbsp;1.27 | &nbsp;&nbsp;1.25 | &nbsp;&nbsp;8.1% | &nbsp;&nbsp;8.0% | &nbsp;&nbsp;18600000 |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;59894449 | &nbsp;&nbsp;176620 | &nbsp;&nbsp;212962 | &nbsp;&nbsp;59504867 | &nbsp;&nbsp;3.37 | &nbsp;&nbsp;3.34 | &nbsp;&nbsp;21.6% | &nbsp;&nbsp;21.5% | &nbsp;&nbsp;1040000000 |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;7450887 | &nbsp;&nbsp;88937 | &nbsp;&nbsp;277927 | &nbsp;&nbsp;7084024 | &nbsp;&nbsp;1.71 | &nbsp;&nbsp;1.63 | &nbsp;&nbsp;13.6% | &nbsp;&nbsp;12.9% | &nbsp;&nbsp;83800000 |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;692941 | &nbsp;&nbsp;4950 | &nbsp;&nbsp;0 | &nbsp;&nbsp;687991 | &nbsp;&nbsp;1.26 | &nbsp;&nbsp;1.25 | &nbsp;&nbsp;8.2% | &nbsp;&nbsp;8.1% | &nbsp;&nbsp;12800000 |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;688614 | &nbsp;&nbsp;6852 | &nbsp;&nbsp;0 | &nbsp;&nbsp;681762 | &nbsp;&nbsp;1.28 | &nbsp;&nbsp;1.27 | &nbsp;&nbsp;8.1% | &nbsp;&nbsp;8.0% | &nbsp;&nbsp;12500000 |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;740408 | &nbsp;&nbsp;23589 | &nbsp;&nbsp;53611 | &nbsp;&nbsp;663208 | &nbsp;&nbsp;1.68 | &nbsp;&nbsp;1.50 | &nbsp;&nbsp;11.2% | &nbsp;&nbsp;10.0% | &nbsp;&nbsp;10170000 |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;694878 | &nbsp;&nbsp;36000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;658878 | &nbsp;&nbsp;1.71 | &nbsp;&nbsp;1.63 | &nbsp;&nbsp;11.3% | &nbsp;&nbsp;10.7% | &nbsp;&nbsp;14500000 |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;493272 | &nbsp;&nbsp;3070 | &nbsp;&nbsp;2850 | &nbsp;&nbsp;487352 | &nbsp;&nbsp;1.27 | &nbsp;&nbsp;1.25 | &nbsp;&nbsp;8.1% | &nbsp;&nbsp;8.0% | &nbsp;&nbsp;9200000 |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;643511 | &nbsp;&nbsp;25862 | &nbsp;&nbsp;10564 | &nbsp;&nbsp;607085 | &nbsp;&nbsp;1.54 | &nbsp;&nbsp;1.45 | &nbsp;&nbsp;11.3% | &nbsp;&nbsp;10.6% | &nbsp;&nbsp;8400000 |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio | &nbsp;&nbsp;477000 | &nbsp;&nbsp;10879 | &nbsp;&nbsp;0 | &nbsp;&nbsp;466121 | &nbsp;&nbsp;1.30 | &nbsp;&nbsp;1.27 | &nbsp;&nbsp;8.5% | &nbsp;&nbsp;8.3% | &nbsp;&nbsp;9140000 |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |  |  |  |  | &nbsp;&nbsp;4860000 |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |  |  |  |  | &nbsp;&nbsp;2960000 |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |  |  |  |  | &nbsp;&nbsp;900000 |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |  |  |  |  | &nbsp;&nbsp;420000 |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;665845 | &nbsp;&nbsp;4961 | &nbsp;&nbsp;40586 | &nbsp;&nbsp;620298 | &nbsp;&nbsp;1.68 | &nbsp;&nbsp;1.57 | &nbsp;&nbsp;12.3% | &nbsp;&nbsp;11.5% | &nbsp;&nbsp;8900000 |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 | &nbsp;&nbsp;555107 | &nbsp;&nbsp;7850 | &nbsp;&nbsp;0 | &nbsp;&nbsp;547257 | &nbsp;&nbsp;1.60 | &nbsp;&nbsp;1.58 | &nbsp;&nbsp;11.1% | &nbsp;&nbsp;10.9% | &nbsp;&nbsp;8600000 |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP | &nbsp;&nbsp;165681 | &nbsp;&nbsp;2450 | &nbsp;&nbsp;0 | &nbsp;&nbsp;163231 |  |  |  |  | &nbsp;&nbsp;2500000 |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP | &nbsp;&nbsp;207477 | &nbsp;&nbsp;2850 | &nbsp;&nbsp;0 | &nbsp;&nbsp;204627 |  |  |  |  | &nbsp;&nbsp;3200000 |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP | &nbsp;&nbsp;181949 | &nbsp;&nbsp;2550 | &nbsp;&nbsp;0 | &nbsp;&nbsp;179399 |  |  |  |  | &nbsp;&nbsp;2900000 |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;523613 | &nbsp;&nbsp;5720 | &nbsp;&nbsp;28598 | &nbsp;&nbsp;489296 | &nbsp;&nbsp;1.51 | &nbsp;&nbsp;1.41 | &nbsp;&nbsp;10.9% | &nbsp;&nbsp;10.2% | &nbsp;&nbsp;7900000 |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;492744 | &nbsp;&nbsp;10320 | &nbsp;&nbsp;64500 | &nbsp;&nbsp;417924 | &nbsp;&nbsp;2.02 | &nbsp;&nbsp;1.71 | &nbsp;&nbsp;15.9% | &nbsp;&nbsp;13.5% | &nbsp;&nbsp;9700000 |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;259952 | &nbsp;&nbsp;3574 | &nbsp;&nbsp;0 | &nbsp;&nbsp;256378 | &nbsp;&nbsp;1.58 | &nbsp;&nbsp;1.56 | &nbsp;&nbsp;9.6% | &nbsp;&nbsp;9.5% | &nbsp;&nbsp;5000000 |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Appraised Value Type** | &nbsp;&nbsp; **Appraisal Date** | &nbsp;&nbsp; **Cut-off Date LTV Ratio (%)** | &nbsp;&nbsp; **LTV Ratio at Maturity / ARD (%)** | &nbsp;&nbsp; **Leased Occupancy (%)** | &nbsp;&nbsp; **Occupancy Date** | &nbsp;&nbsp; **Single Tenant (Y/N)** | &nbsp;&nbsp; **Largest Tenant** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;As Is | &nbsp;&nbsp;2/26/2025 | &nbsp;&nbsp;64.2% | &nbsp;&nbsp;64.2% | &nbsp;&nbsp;94.3% | &nbsp;&nbsp;5/28/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/1/2025 | &nbsp;&nbsp;65.5% | &nbsp;&nbsp;65.5% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;5/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/18/2025 | &nbsp;&nbsp;67.3% | &nbsp;&nbsp;67.3% | &nbsp;&nbsp;99.9% | &nbsp;&nbsp;4/21/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Hoopla |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;As Portfolio | &nbsp;&nbsp;3/20/2025 | &nbsp;&nbsp;53.0% | &nbsp;&nbsp;53.0% | &nbsp;&nbsp;94.0% | &nbsp;&nbsp;5/8/2025 |  |  |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/20/2025 |  |  | &nbsp;&nbsp;93.5% | &nbsp;&nbsp;5/8/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Tom Thumb |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/20/2025 |  |  | &nbsp;&nbsp;94.2% | &nbsp;&nbsp;5/8/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Origin Bank |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/2/2025 | &nbsp;&nbsp;69.6% | &nbsp;&nbsp;69.6% | &nbsp;&nbsp;98.6% | &nbsp;&nbsp;5/1/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;O'Neil Cinemas |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;As Portfolio | &nbsp;&nbsp;3/26/2025 | &nbsp;&nbsp;59.3% | &nbsp;&nbsp;59.3% | &nbsp;&nbsp;93.4% | &nbsp;&nbsp;4/25/2025 |  |  |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/26/2025 |  |  | &nbsp;&nbsp;83.3% | &nbsp;&nbsp;4/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/26/2025 |  |  | &nbsp;&nbsp;93.3% | &nbsp;&nbsp;4/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/26/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;4/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/26/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;4/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/26/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;4/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/26/2025 |  |  | &nbsp;&nbsp;50.0% | &nbsp;&nbsp;4/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/26/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;4/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/26/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;4/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/26/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;4/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/26/2025 |  |  | &nbsp;&nbsp;87.5% | &nbsp;&nbsp;4/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/26/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;4/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/26/2025 |  |  | &nbsp;&nbsp;87.5% | &nbsp;&nbsp;4/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/21/2025 | &nbsp;&nbsp;68.4% | &nbsp;&nbsp;68.4% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;4/30/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Morton Williams |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/11/2025 | &nbsp;&nbsp;52.7% | &nbsp;&nbsp;52.7% | &nbsp;&nbsp;98.5% | &nbsp;&nbsp;5/5/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Shoppers Food Warehouse |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/27/2025 | &nbsp;&nbsp;57.1% | &nbsp;&nbsp;57.1% | &nbsp;&nbsp;94.2% | &nbsp;&nbsp;5/28/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;As Is | &nbsp;&nbsp;Various | &nbsp;&nbsp;63.0% | &nbsp;&nbsp;63.0% | &nbsp;&nbsp;92.4% | &nbsp;&nbsp;5/8/2025 |  |  |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates | &nbsp;&nbsp;As Is | &nbsp;&nbsp;2/12/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;5/8/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates | &nbsp;&nbsp;As Is | &nbsp;&nbsp;2/18/2025 |  |  | &nbsp;&nbsp;84.3% | &nbsp;&nbsp;5/8/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa | &nbsp;&nbsp;As Is | &nbsp;&nbsp;2/12/2025 |  |  | &nbsp;&nbsp;97.2% | &nbsp;&nbsp;5/8/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village | &nbsp;&nbsp;As Is | &nbsp;&nbsp;2/17/2025 |  |  | &nbsp;&nbsp;94.6% | &nbsp;&nbsp;5/8/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/28/2025 | &nbsp;&nbsp;52.2% | &nbsp;&nbsp;52.2% | &nbsp;&nbsp;95.5% | &nbsp;&nbsp;5/1/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/6/2025 | &nbsp;&nbsp;67.1% | &nbsp;&nbsp;67.1% | &nbsp;&nbsp;91.0% | &nbsp;&nbsp;4/22/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Braden Fellman Construction, LLC |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/25/2025 | &nbsp;&nbsp;67.3% | &nbsp;&nbsp;67.3% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;3/1/2025 |  |  |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/25/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;3/1/2025 | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Parallax Advanced Res |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/25/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;3/1/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;KBR |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/25/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;3/1/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Awetomaton Ltd. |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/25/2025 | &nbsp;&nbsp;56.9% | &nbsp;&nbsp;56.9% | &nbsp;&nbsp;95.1% | &nbsp;&nbsp;Various | &nbsp;&nbsp;No |  |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/25/2025 |  |  | &nbsp;&nbsp;98.9% | &nbsp;&nbsp;4/27/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/25/2025 |  |  | &nbsp;&nbsp;96.0% | &nbsp;&nbsp;4/29/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/25/2025 |  |  | &nbsp;&nbsp;91.3% | &nbsp;&nbsp;4/29/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/24/2025 | &nbsp;&nbsp;70.9% | &nbsp;&nbsp;70.9% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;3/13/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Met Fresh of Bed-Stuy |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/21/2025 | &nbsp;&nbsp;51.9% | &nbsp;&nbsp;51.9% | &nbsp;&nbsp;92.2% | &nbsp;&nbsp;5/5/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Coldwell Banker |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress | &nbsp;&nbsp;As Is | &nbsp;&nbsp;Various | &nbsp;&nbsp;69.6% | &nbsp;&nbsp;69.6% | &nbsp;&nbsp;88.1% | &nbsp;&nbsp;Various |  |  |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments | &nbsp;&nbsp;As Is | &nbsp;&nbsp;11/6/2024 |  |  | &nbsp;&nbsp;96.1% | &nbsp;&nbsp;5/3/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington | &nbsp;&nbsp;As Is | &nbsp;&nbsp;11/8/2024 |  |  | &nbsp;&nbsp;81.3% | &nbsp;&nbsp;5/16/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/4/2025 | &nbsp;&nbsp;64.5% | &nbsp;&nbsp;64.5% | &nbsp;&nbsp;96.4% | &nbsp;&nbsp;3/17/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/26/2025 | &nbsp;&nbsp;64.5% | &nbsp;&nbsp;64.5% | &nbsp;&nbsp;80.5% | &nbsp;&nbsp;4/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West | &nbsp;&nbsp;As Is | &nbsp;&nbsp;11/13/2024 | &nbsp;&nbsp;61.6% | &nbsp;&nbsp;61.6% | &nbsp;&nbsp;94.8% | &nbsp;&nbsp;11/11/2024 |  |  |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street | &nbsp;&nbsp;As Is | &nbsp;&nbsp;11/13/2024 |  |  | &nbsp;&nbsp;92.8% | &nbsp;&nbsp;11/11/2024 | &nbsp;&nbsp;No | &nbsp;&nbsp;Commonwealth of Massachusetts |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street | &nbsp;&nbsp;As Is | &nbsp;&nbsp;11/13/2024 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;11/11/2024 | &nbsp;&nbsp;No | &nbsp;&nbsp;NxStage Medical, Inc. |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/10/2025 | &nbsp;&nbsp;67.9% | &nbsp;&nbsp;67.9% | &nbsp;&nbsp;88.7% | &nbsp;&nbsp;4/9/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/13/2025 | &nbsp;&nbsp;59.8% | &nbsp;&nbsp;59.8% | &nbsp;&nbsp;98.0% | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;As Stabilized | &nbsp;&nbsp;1/12/2026 | &nbsp;&nbsp;56.5% | &nbsp;&nbsp;56.5% | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;4/29/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;As Is | &nbsp;&nbsp;10/1/2024 | &nbsp;&nbsp;26.6% | &nbsp;&nbsp;26.6% | &nbsp;&nbsp;99.3% | &nbsp;&nbsp;2/1/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Marquis Theatre Associates LP |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;As Is | &nbsp;&nbsp;2/6/2025 | &nbsp;&nbsp;65.6% | &nbsp;&nbsp;62.1% | &nbsp;&nbsp;96.3% | &nbsp;&nbsp;3/12/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Benjamin F. Edwards & Co. Inc. |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/27/2025 | &nbsp;&nbsp;66.4% | &nbsp;&nbsp;66.4% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/6/2025 | &nbsp;&nbsp;68.0% | &nbsp;&nbsp;68.0% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;1/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/3/2025 | &nbsp;&nbsp;64.9% | &nbsp;&nbsp;64.9% | &nbsp;&nbsp;96.3% | &nbsp;&nbsp;5/1/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Kroger |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;As Is | &nbsp;&nbsp;2/26/2025 | &nbsp;&nbsp;42.4% | &nbsp;&nbsp;42.4% | &nbsp;&nbsp;94.2% | &nbsp;&nbsp;3/24/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;As Is | &nbsp;&nbsp;12/16/2024 | &nbsp;&nbsp;66.3% | &nbsp;&nbsp;66.3% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;5/27/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/3/2025 | &nbsp;&nbsp;67.9% | &nbsp;&nbsp;67.9% | &nbsp;&nbsp;96.3% | &nbsp;&nbsp;5/20/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/4/2025 | &nbsp;&nbsp;61.5% | &nbsp;&nbsp;61.5% | &nbsp;&nbsp;95.4% | &nbsp;&nbsp;5/22/2025 |  |  |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/4/2025 |  |  | &nbsp;&nbsp;91.7% | &nbsp;&nbsp;5/22/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/4/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;5/22/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/4/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;5/22/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/4/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;5/22/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/3/2025 | &nbsp;&nbsp;60.7% | &nbsp;&nbsp;60.7% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;4/2/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Dollar Tree |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/13/2025 | &nbsp;&nbsp;58.1% | &nbsp;&nbsp;58.1% | &nbsp;&nbsp;96.8% | &nbsp;&nbsp;4/24/2025 |  |  |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/13/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;4/24/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/13/2025 |  |  | &nbsp;&nbsp;94.7% | &nbsp;&nbsp;4/24/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/13/2025 |  |  | &nbsp;&nbsp;96.1% | &nbsp;&nbsp;4/24/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/4/2025 | &nbsp;&nbsp;60.9% | &nbsp;&nbsp;60.9% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;5/28/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;IRMS/CCRM Reproductive Medicine |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/1/2025 | &nbsp;&nbsp;32.0% | &nbsp;&nbsp;30.2% | &nbsp;&nbsp;81.6% | &nbsp;&nbsp;5/15/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Shore Heart Group MSO, LLC, a New Jersey limited liability<br> company |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;54.2% | &nbsp;&nbsp;54.2% | &nbsp;&nbsp;76.4% | &nbsp;&nbsp;4/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp; **Largest Tenant SF** | &nbsp;&nbsp; **Largest Tenant % of NRA** | &nbsp;&nbsp;**Largest Tenant Lease Expiration Date** | &nbsp;&nbsp;**Second Largest Tenant** | &nbsp;&nbsp;**Second Largest Tenant SF** | &nbsp;&nbsp;**Second Largest Tenant % of NRA** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;24032 | &nbsp;&nbsp;16.2% | &nbsp;&nbsp;6/14/2029 | &nbsp;&nbsp;ODA Health | &nbsp;&nbsp;23984 | &nbsp;&nbsp;16.2% |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village |  |  |  |  |  |  |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail | &nbsp;&nbsp;22081 | &nbsp;&nbsp;23.3% | &nbsp;&nbsp;5/31/2030 | &nbsp;&nbsp;World Market | &nbsp;&nbsp;17000 | &nbsp;&nbsp;17.9% |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office | &nbsp;&nbsp;28689 | &nbsp;&nbsp;12.5% | &nbsp;&nbsp;4/30/2034 | &nbsp;&nbsp;Premier Office Centers, LLC | &nbsp;&nbsp;12623 | &nbsp;&nbsp;5.5% |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;29577 | &nbsp;&nbsp;16.9% | &nbsp;&nbsp;10/31/2050 | &nbsp;&nbsp;Marshalls | &nbsp;&nbsp;23000 | &nbsp;&nbsp;13.2% |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio |  |  |  |  |  |  |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;29535 | &nbsp;&nbsp;91.8% | &nbsp;&nbsp;12/1/2043 | &nbsp;&nbsp;Star A Kidz | &nbsp;&nbsp;1745 | &nbsp;&nbsp;5.4% |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;70000 | &nbsp;&nbsp;18.4% | &nbsp;&nbsp;6/30/2033 | &nbsp;&nbsp;Ashley Furniture | &nbsp;&nbsp;54325 | &nbsp;&nbsp;14.3% |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio |  |  |  |  |  |  |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;18380 | &nbsp;&nbsp;19.7% | &nbsp;&nbsp;3/31/2040 | &nbsp;&nbsp;Communities in Schools of Georgia, Inc. | &nbsp;&nbsp;6500 | &nbsp;&nbsp;7.0% |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio |  |  |  |  |  |  |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) | &nbsp;&nbsp;74956 | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;2/28/2035 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard | &nbsp;&nbsp;41660 | &nbsp;&nbsp;80.8% | &nbsp;&nbsp;5/31/2032 | &nbsp;&nbsp;Mintek Resources | &nbsp;&nbsp;9900 | &nbsp;&nbsp;19.2% |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard | &nbsp;&nbsp;10127 | &nbsp;&nbsp;72.0% | &nbsp;&nbsp;2/28/2028 | &nbsp;&nbsp;Marisa Borgert Psy. D. | &nbsp;&nbsp;3935 | &nbsp;&nbsp;28.0% |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio |  |  |  |  |  |  |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;6205 | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;11/30/2041 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;12513 | &nbsp;&nbsp;14.9% | &nbsp;&nbsp;3/31/2027 | &nbsp;&nbsp;UBS | &nbsp;&nbsp;11314 | &nbsp;&nbsp;13.5% |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress |  |  |  |  |  |  |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West |  |  |  |  |  |  |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street | &nbsp;&nbsp;85520 | &nbsp;&nbsp;22.1% | &nbsp;&nbsp;6/30/2028 | &nbsp;&nbsp;Agespan, Inc. | &nbsp;&nbsp;58149 | &nbsp;&nbsp;15.0% |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street | &nbsp;&nbsp;145000 | &nbsp;&nbsp;99.4% | &nbsp;&nbsp;2/28/2029 | &nbsp;&nbsp;AT&T (New Cingular Wireless) | &nbsp;&nbsp;400 | &nbsp;&nbsp;0.3% |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;61681 | &nbsp;&nbsp;57.9% | &nbsp;&nbsp;7/31/2050 | &nbsp;&nbsp;Levi's | &nbsp;&nbsp;17313 | &nbsp;&nbsp;16.3% |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;47844 | &nbsp;&nbsp;17.2% | &nbsp;&nbsp;1/31/2033 | &nbsp;&nbsp;Moneta Group, LLC | &nbsp;&nbsp;47140 | &nbsp;&nbsp;17.0% |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;53330 | &nbsp;&nbsp;49.7% | &nbsp;&nbsp;10/31/2027 | &nbsp;&nbsp;Fresenius Medical Care | &nbsp;&nbsp;12537 | &nbsp;&nbsp;11.7% |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio |  |  |  |  |  |  |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;10000 | &nbsp;&nbsp;22.2% | &nbsp;&nbsp;1/30/2030 | &nbsp;&nbsp;New Super Buffet | &nbsp;&nbsp;5920 | &nbsp;&nbsp;13.1% |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 |  |  |  |  |  |  |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;6093 | &nbsp;&nbsp;21.3% | &nbsp;&nbsp;3/31/2035 (4,909 SF); 11/30/2034 (1,184 SF) | &nbsp;&nbsp;Brauner International Corporation | &nbsp;&nbsp;3358 | &nbsp;&nbsp;11.7% |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;5446 | &nbsp;&nbsp;8.4% | &nbsp;&nbsp;1/31/2030 (3,960 SF); 9/30/2029 (1,486 SF) | &nbsp;&nbsp;Sunny Days Early Childhood Developmental Services, Inc., a New Jersey<br> corporation | &nbsp;&nbsp;4960 | &nbsp;&nbsp;7.7% |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Second Largest Tenant Lease Expiration Date** | &nbsp;&nbsp;**Third Largest Tenant** | &nbsp;&nbsp;**Third Largest Tenant SF** | &nbsp;&nbsp;**Third Largest Tenant % of NRA** | &nbsp;&nbsp;**Third Largest Tenant Lease Expiration Date** | &nbsp;&nbsp;**Fourth Largest Tenant** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;12/31/2032 | &nbsp;&nbsp;RE Tax Services | &nbsp;&nbsp;7978 | &nbsp;&nbsp;5.4% | &nbsp;&nbsp;12/31/2034 | &nbsp;&nbsp;Golden Gate Management/Public Valuations |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village |  |  |  |  |  |  |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail | &nbsp;&nbsp;1/31/2028 | &nbsp;&nbsp;NHS Oak Lawn Ave. LLC | &nbsp;&nbsp;6000 | &nbsp;&nbsp;6.3% | &nbsp;&nbsp;7/31/2032 | &nbsp;&nbsp;Inwood National Bank |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office | &nbsp;&nbsp;3/31/2029 | &nbsp;&nbsp;Paceline Equity Partners, LLC | &nbsp;&nbsp;12465 | &nbsp;&nbsp;5.4% | &nbsp;&nbsp;7/31/2029 | &nbsp;&nbsp;Dorchester Minerals, LP |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;1/31/2028 | &nbsp;&nbsp;Michaels | &nbsp;&nbsp;16832 | &nbsp;&nbsp;9.6% | &nbsp;&nbsp;8/31/2028 | &nbsp;&nbsp;Old Navy |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio |  |  |  |  |  |  |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;3/1/2034 | &nbsp;&nbsp;Common Address | &nbsp;&nbsp;879 | &nbsp;&nbsp;2.7% | &nbsp;&nbsp;3/1/2032 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;1/7/2030 | &nbsp;&nbsp;Value City Furniture | &nbsp;&nbsp;51000 | &nbsp;&nbsp;13.4% | &nbsp;&nbsp;8/31/2031 | &nbsp;&nbsp;K & G Menswear |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio |  |  |  |  |  |  |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;10/10/2035 | &nbsp;&nbsp;The Vine Club | &nbsp;&nbsp;6081 | &nbsp;&nbsp;6.5% | &nbsp;&nbsp;7/14/2029 | &nbsp;&nbsp;The Georgia Conservancy, Inc. |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio |  |  |  |  |  |  |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard | &nbsp;&nbsp;3/31/2033 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard | &nbsp;&nbsp;8/31/2027 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio |  |  |  |  |  |  |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;12/31/2030 | &nbsp;&nbsp;Transwest Properties | &nbsp;&nbsp;8224 | &nbsp;&nbsp;9.8% | &nbsp;&nbsp;12/31/2033 | &nbsp;&nbsp;TMCOne |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress |  |  |  |  |  |  |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West |  |  |  |  |  |  |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street | &nbsp;&nbsp;8/31/2034 | &nbsp;&nbsp;General Services Administration | &nbsp;&nbsp;30447 | &nbsp;&nbsp;7.9% | &nbsp;&nbsp;5/8/2035 | &nbsp;&nbsp;National Mentor Holdings LLC |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street | &nbsp;&nbsp;5/31/2029 | &nbsp;&nbsp;T-Mobile | &nbsp;&nbsp;225 | &nbsp;&nbsp;0.2% | &nbsp;&nbsp;7/3/2028 | &nbsp;&nbsp;Verizon Wireless |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;1/31/2029 | &nbsp;&nbsp;Sephora | &nbsp;&nbsp;16146 | &nbsp;&nbsp;15.2% | &nbsp;&nbsp;1/31/2029 | &nbsp;&nbsp;T-Mobile |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;11/30/2034 (26,629 SF); 12/31/2027 (20,511 SF) | &nbsp;&nbsp;Spencer Fane LLP | &nbsp;&nbsp;39250 | &nbsp;&nbsp;14.1% | &nbsp;&nbsp;11/30/2034 | &nbsp;&nbsp;Belden Inc |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;4/30/2029 | &nbsp;&nbsp;Family Dollar | &nbsp;&nbsp;10456 | &nbsp;&nbsp;9.8% | &nbsp;&nbsp;6/30/2028 | &nbsp;&nbsp;Advance Auto Parts |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio |  |  |  |  |  |  |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;9/30/2027 | &nbsp;&nbsp;Shoe Show | &nbsp;&nbsp;4640 | &nbsp;&nbsp;10.3% | &nbsp;&nbsp;10/31/2025 | &nbsp;&nbsp;Cato Corporation |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 |  |  |  |  |  |  |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;2/29/2032 | &nbsp;&nbsp;Christie Engineering | &nbsp;&nbsp;2965 | &nbsp;&nbsp;10.4% | &nbsp;&nbsp;12/31/2027 | &nbsp;&nbsp;PowerTrunk, Inc. |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;12/31/2031 | &nbsp;&nbsp;Association for the Mutiple Imparied Blind, Inc. (AMIB) aka Association for the Mutiple Imparied <br> Blind, Inc. a private not-for-profit agency | &nbsp;&nbsp;4960 | &nbsp;&nbsp;7.7% | &nbsp;&nbsp;12/31/2030 | &nbsp;&nbsp;Laboratory Corporation of America Holdings, a Delaware corporation |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Fourth Largest Tenant SF** | &nbsp;&nbsp;**Fourth Largest Tenant % of NRA** | &nbsp;&nbsp;**Fourth Largest Tenant Lease Expiration Date** | &nbsp;&nbsp;**Fifth Largest Tenant** | &nbsp;&nbsp;**Fifth Largest Tenant SF** | &nbsp;&nbsp;**Fifth Largest Tenant % of NRA** | &nbsp;&nbsp;**Fifth Largest Tenant Lease Expiration Date** | &nbsp;&nbsp;**Environmental Phase I Report Date** | &nbsp;&nbsp;**Environmental Phase II Report Date** | &nbsp;&nbsp;**Engineering Report Date** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/6/2025 |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/26/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/26/2025 |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;6541 | &nbsp;&nbsp;4.4% | &nbsp;&nbsp;12/31/2034 | &nbsp;&nbsp;Princess Boutique / LA pume | &nbsp;&nbsp;6265 | &nbsp;&nbsp;4.2% | &nbsp;&nbsp;10/31/2038 | &nbsp;&nbsp;3/27/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/27/2025 |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail | &nbsp;&nbsp;5498 | &nbsp;&nbsp;5.8% | &nbsp;&nbsp;3/31/2028 | &nbsp;&nbsp;Training Mate Four, LLC | &nbsp;&nbsp;4999 | &nbsp;&nbsp;5.3% | &nbsp;&nbsp;8/31/2032 | &nbsp;&nbsp;3/24/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/24/2025 |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office | &nbsp;&nbsp;11847 | &nbsp;&nbsp;5.2% | &nbsp;&nbsp;2/28/2029 | &nbsp;&nbsp;Allie Beth Allman & Associates | &nbsp;&nbsp;9695 | &nbsp;&nbsp;4.2% | &nbsp;&nbsp;6/30/2029 | &nbsp;&nbsp;3/24/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/24/2025 |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;13653 | &nbsp;&nbsp;7.8% | &nbsp;&nbsp;4/30/2031 | &nbsp;&nbsp;Petsmart | &nbsp;&nbsp;12712 | &nbsp;&nbsp;7.3% | &nbsp;&nbsp;5/31/2027 | &nbsp;&nbsp;4/7/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/7/2025 |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/28/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/28/2025 |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/28/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/28/2025 |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/3/2025 |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/28/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/26/2020 |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/2/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/3/2025 |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/3/2025 |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/3/2025 |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/28/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/28/2025 |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/28/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/3/2025 |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/3/2025 |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/2/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/3/2025 |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/28/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/28/2025 |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/31/2025 |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;25000 | &nbsp;&nbsp;6.6% | &nbsp;&nbsp;1/31/2032 | &nbsp;&nbsp;Black Friday Daily Deals | &nbsp;&nbsp;24968 | &nbsp;&nbsp;6.6% | &nbsp;&nbsp;5/31/2030 | &nbsp;&nbsp;4/15/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/14/2025 |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/14/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/2/2025 |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2/21/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2/21/2025 |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2/21/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2/21/2025 |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2/21/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2/21/2025 |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2/21/2025 |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/7/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/4/2025 |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;4548 | &nbsp;&nbsp;4.9% | &nbsp;&nbsp;4/30/2035 | &nbsp;&nbsp;Rose Garden Consulting LLC | &nbsp;&nbsp;4198 | &nbsp;&nbsp;4.5% | &nbsp;&nbsp;11/14/2031 | &nbsp;&nbsp;12/19/2024 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;12/19/2024 |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/31/2025 |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/31/2025 |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/31/2025 |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/27/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/27/2025 |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/27/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/28/2025 |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/27/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/31/2025 |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/31/2025 |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;6661 | &nbsp;&nbsp;7.9% | &nbsp;&nbsp;6/30/2030 | &nbsp;&nbsp;Affinity Kitchens | &nbsp;&nbsp;3830 | &nbsp;&nbsp;4.6% | &nbsp;&nbsp;2/28/2031 | &nbsp;&nbsp;4/3/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/7/2025 |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;11/11/2024 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;11/11/2024 |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;11/11/2024 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;11/11/2024 |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/18/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/18/2025 |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/3/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/3/2025 |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street | &nbsp;&nbsp;30423 | &nbsp;&nbsp;7.9% | &nbsp;&nbsp;1/14/2026 | &nbsp;&nbsp;Spark Fitness | &nbsp;&nbsp;11689 | &nbsp;&nbsp;3.0% | &nbsp;&nbsp;11/30/2028 | &nbsp;&nbsp;11/14/2024 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;11/14/2024 |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street | &nbsp;&nbsp;200 | &nbsp;&nbsp;0.1% | &nbsp;&nbsp;MTM | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;11/14/2024 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;11/14/2024 |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/14/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/14/2025 |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/25/2025 |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/11/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/20/2025 |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;4600 | &nbsp;&nbsp;4.3% | &nbsp;&nbsp;6/30/2035 | &nbsp;&nbsp;Swatch | &nbsp;&nbsp;4299 | &nbsp;&nbsp;4.0% | &nbsp;&nbsp;12/27/2030 | &nbsp;&nbsp;11/19/2024 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;11/19/2024 |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;21813 | &nbsp;&nbsp;7.8% | &nbsp;&nbsp;8/31/2034 | &nbsp;&nbsp;Viner Finance, Inc. (Oppenheimer) | &nbsp;&nbsp;19716 | &nbsp;&nbsp;7.1% | &nbsp;&nbsp;4/30/2028 | &nbsp;&nbsp;2/13/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2/13/2025 |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/3/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/3/2025 |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/18/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/18/2025 |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;6800 | &nbsp;&nbsp;6.3% | &nbsp;&nbsp;12/31/2029 | &nbsp;&nbsp;Hullabaloo | &nbsp;&nbsp;6000 | &nbsp;&nbsp;5.6% | &nbsp;&nbsp;12/31/2025 | &nbsp;&nbsp;4/15/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/15/2025 |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/7/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/7/2025 |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2/28/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2/28/2025 |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/7/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/7/2025 |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/17/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/14/2025 |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/17/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/17/2025 |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/17/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/17/2025 |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/17/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/17/2025 |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;4640 | &nbsp;&nbsp;10.3% | &nbsp;&nbsp;1/31/2027 | &nbsp;&nbsp;Hibbett's Sports | &nbsp;&nbsp;2800 | &nbsp;&nbsp;6.2% | &nbsp;&nbsp;9/30/2030 | &nbsp;&nbsp;3/3/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/6/2025 |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/31/2025 |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/31/2025 |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/31/2025 |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;2951 | &nbsp;&nbsp;10.3% | &nbsp;&nbsp;6/30/2028 | &nbsp;&nbsp;Falcon Engineering Co. | &nbsp;&nbsp;2688 | &nbsp;&nbsp;9.4% | &nbsp;&nbsp;3/31/2026 | &nbsp;&nbsp;3/17/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/17/2025 |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;3041 | &nbsp;&nbsp;4.7% | &nbsp;&nbsp;1/31/2027 | &nbsp;&nbsp;Life Excel LLC, a New Jersey limited liability company | &nbsp;&nbsp;2814 | &nbsp;&nbsp;4.4% | &nbsp;&nbsp;10/31/2026 | &nbsp;&nbsp;4/7/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/7/2025 |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/12/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/17/2025 |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Seismic Report Date** | &nbsp;&nbsp;**PML or SEL (%)** | &nbsp;&nbsp;**Flood Zone** | &nbsp;&nbsp;**Ground Lease Expiration Date** | &nbsp;&nbsp;**Ground Lease Extension Terms** | &nbsp;&nbsp;**Annual Ground Lease Payment as of the Cut-off Date ($)** | &nbsp;&nbsp;**Annual Ground Rent Increases (Y/N)** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village |  |  |  |  |  |  |  |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Yes - AE &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio |  |  | &nbsp;&nbsp; &nbsp;&nbsp;Fee |  |  |  |  |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington | &nbsp;&nbsp;11/11/2024 | &nbsp;&nbsp;12% | &nbsp;&nbsp;Yes - AE &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West |  |  |  |  |  |  |  |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Yes - AE &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Yes - AE &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Yes - X & AE &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments | &nbsp;&nbsp;5/16/2025 | &nbsp;&nbsp;13% | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th | &nbsp;&nbsp;5/16/2025 | &nbsp;&nbsp;11% | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex | &nbsp;&nbsp;5/16/2025 | &nbsp;&nbsp;13% | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex | &nbsp;&nbsp;5/16/2025 | &nbsp;&nbsp;12% | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Yes - AE &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp; NAP | &nbsp;&nbsp;NAP |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Upfront RE Tax Reserve ($)** | &nbsp;&nbsp;**Monthly RE Tax Reserve ($)** | &nbsp;&nbsp;**Upfront Insurance Reserve ($)** | &nbsp;&nbsp;**Monthly Insurance Reserve ($)** | &nbsp;&nbsp; **Upfront Replacement / PIP Reserve ($)** | &nbsp;&nbsp;**Monthly Replacement / FF&E Reserve ($)** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;443752 | &nbsp;&nbsp;147917 | &nbsp;&nbsp;56759 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;4121 |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;13174 | &nbsp;&nbsp;13174 | &nbsp;&nbsp;29864 | &nbsp;&nbsp;9955 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1733 |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;142890 | &nbsp;&nbsp;23815 | &nbsp;&nbsp;147399 | &nbsp;&nbsp;13425 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2471 |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;997568 | &nbsp;&nbsp;199514 | &nbsp;&nbsp;70768 | &nbsp;&nbsp;10382 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5899 |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail |  |  |  |  |  |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office |  |  |  |  |  |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;355640 | &nbsp;&nbsp;50806 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;2181 |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;121887 | &nbsp;&nbsp;19546 | &nbsp;&nbsp;52975 | &nbsp;&nbsp;13244 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2470 |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue |  |  |  |  |  |  |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street |  |  |  |  |  |  |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street |  |  |  |  |  |  |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street |  |  |  |  |  |  |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street |  |  |  |  |  |  |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue |  |  |  |  |  |  |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue |  |  |  |  |  |  |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street |  |  |  |  |  |  |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue |  |  |  |  |  |  |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue |  |  |  |  |  |  |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue |  |  |  |  |  |  |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street |  |  |  |  |  |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;34105 | &nbsp;&nbsp;5684 | &nbsp;&nbsp;14789 | &nbsp;&nbsp;3697 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1671 |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;392590 | &nbsp;&nbsp;43621 | &nbsp;&nbsp;132221 | &nbsp;&nbsp;11018 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6345 |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;44962 | &nbsp;&nbsp;44962 | &nbsp;&nbsp;30774 | &nbsp;&nbsp;10117 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2167 |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;45546 | &nbsp;&nbsp;15099 | &nbsp;&nbsp;43114 | &nbsp;&nbsp;8652 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1888 |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates |  |  |  |  |  |  |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates |  |  |  |  |  |  |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa |  |  |  |  |  |  |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village |  |  |  |  |  |  |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;46571 | &nbsp;&nbsp;11643 | &nbsp;&nbsp;46590 | &nbsp;&nbsp;23295 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2363 |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;71853 | &nbsp;&nbsp;8982 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;1558 |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;0 | &nbsp;&nbsp;36901 | &nbsp;&nbsp;28000 | &nbsp;&nbsp;4375 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2343 |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) |  |  |  |  |  |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard |  |  |  |  |  |  |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard |  |  |  |  |  |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;176024 | &nbsp;&nbsp;58675 | &nbsp;&nbsp;75763 | &nbsp;&nbsp;17772 | &nbsp;&nbsp;200000 | &nbsp;&nbsp;11190 |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments |  |  |  |  |  |  |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments |  |  |  |  |  |  |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers |  |  |  |  |  |  |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;9262 | &nbsp;&nbsp;1544 | &nbsp;&nbsp;28317 | &nbsp;&nbsp;2574 | &nbsp;&nbsp;0 | &nbsp;&nbsp;807 |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;49481 | &nbsp;&nbsp;24741 | &nbsp;&nbsp;27832 | &nbsp;&nbsp;2530 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1696 |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress | &nbsp;&nbsp;122561 | &nbsp;&nbsp;29794 | &nbsp;&nbsp;235725 | &nbsp;&nbsp;42394 | &nbsp;&nbsp;500000 | &nbsp;&nbsp;29792 |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments |  |  |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington |  |  |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;14204 | &nbsp;&nbsp;14204 | &nbsp;&nbsp;33233 | &nbsp;&nbsp;2769 | &nbsp;&nbsp;0 | &nbsp;&nbsp;933 |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;123338 | &nbsp;&nbsp;15417 | &nbsp;&nbsp;25641 | &nbsp;&nbsp;8547 | &nbsp;&nbsp;0 | &nbsp;&nbsp;16806 |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West | &nbsp;&nbsp;143191 | &nbsp;&nbsp;47730 | &nbsp;&nbsp;47346 | &nbsp;&nbsp;13458 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6646 |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street |  |  |  |  |  |  |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street |  |  |  |  |  |  |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;21512 | &nbsp;&nbsp;10756 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;842 | &nbsp;&nbsp;842 |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;18693 | &nbsp;&nbsp;18693 | &nbsp;&nbsp;8376 | &nbsp;&nbsp;4188 | &nbsp;&nbsp;1040 | &nbsp;&nbsp;1040 |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;884 | &nbsp;&nbsp;295 | &nbsp;&nbsp;14075 | &nbsp;&nbsp;2011 | &nbsp;&nbsp;375 | &nbsp;&nbsp;375 |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;741556 | &nbsp;&nbsp;123593 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;2116 | &nbsp;&nbsp;353 | &nbsp;&nbsp;12584 | &nbsp;&nbsp;1197 | &nbsp;&nbsp;413 | &nbsp;&nbsp;413 |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;116804 | &nbsp;&nbsp;19467 | &nbsp;&nbsp;34391 | &nbsp;&nbsp;3821 | &nbsp;&nbsp;0 | &nbsp;&nbsp;571 |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;43196 | &nbsp;&nbsp;14399 | &nbsp;&nbsp;27100 | &nbsp;&nbsp;6775 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1966 |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;250600 | &nbsp;&nbsp;50120 | &nbsp;&nbsp;30244 | &nbsp;&nbsp;10081 | &nbsp;&nbsp;3000 | &nbsp;&nbsp;3000 |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;5999 | &nbsp;&nbsp;1500 | &nbsp;&nbsp;8332 | &nbsp;&nbsp;877 | &nbsp;&nbsp;0 | &nbsp;&nbsp;256 |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;20410 | &nbsp;&nbsp;4082 | &nbsp;&nbsp;17203 | &nbsp;&nbsp;5547 | &nbsp;&nbsp;2155 | &nbsp;&nbsp;2155 |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio | &nbsp;&nbsp;33172 | &nbsp;&nbsp;4146 | &nbsp;&nbsp;14313 | &nbsp;&nbsp;2863 | &nbsp;&nbsp;0 | &nbsp;&nbsp;907 |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments |  |  |  |  |  |  |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th |  |  |  |  |  |  |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex |  |  |  |  |  |  |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex |  |  |  |  |  |  |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;15378 | &nbsp;&nbsp;3076 | &nbsp;&nbsp;25798 | &nbsp;&nbsp;2345 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 | &nbsp;&nbsp;11474 | &nbsp;&nbsp;1639 | &nbsp;&nbsp;3247 | &nbsp;&nbsp;1623 | &nbsp;&nbsp;0 | &nbsp;&nbsp;654 |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP |  |  |  |  |  |  |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP |  |  |  |  |  |  |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP |  |  |  |  |  |  |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;37592 | &nbsp;&nbsp;12531 | &nbsp;&nbsp;5107 | &nbsp;&nbsp;2554 | &nbsp;&nbsp;0 | &nbsp;&nbsp;477 |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;37712 | &nbsp;&nbsp;12571 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;860 |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;12360 | &nbsp;&nbsp;1373 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;298 |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Replacement Reserve Caps ($)** | &nbsp;&nbsp; **Upfront TI/LC Reserve ($)** | &nbsp;&nbsp;**Monthly TI/LC Reserve ($)** | &nbsp;&nbsp;**TI/LC Caps ($)** | &nbsp;&nbsp; **Upfront Debt Service Reserve ($)** | &nbsp;&nbsp;**Monthly Debt Service Reserve ($)** | &nbsp;&nbsp;**Debt Service Reserve Cap ($)** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;0 | &nbsp;&nbsp;4975 | &nbsp;&nbsp;83 | &nbsp;&nbsp;4975 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;15591 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;27068 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail |  |  |  |  |  |  |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office |  |  |  |  |  |  |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5817 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street |  |  |  |  |  |  |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;22917 | &nbsp;&nbsp;800000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village |  |  |  |  |  |  |  |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;0 | &nbsp;&nbsp;43376 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6229 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5469 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers |  |  |  |  |  |  |  |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;26250 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;0 | &nbsp;&nbsp;200000 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;200000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington |  |  |  |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West | &nbsp;&nbsp;200000 | &nbsp;&nbsp;2000000 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;1500000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street |  |  |  |  |  |  |  |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street |  |  |  |  |  |  |  |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;0 | &nbsp;&nbsp;1025 | &nbsp;&nbsp;1025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;0 | &nbsp;&nbsp;392 | &nbsp;&nbsp;392 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;441551 | &nbsp;&nbsp;100000 | &nbsp;&nbsp;17747 | &nbsp;&nbsp;532405 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;0 | &nbsp;&nbsp;350000 | &nbsp;&nbsp;6701 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;133 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;0 | &nbsp;&nbsp;23430 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;30000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex |  |  |  |  |  |  |  |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;0 | &nbsp;&nbsp;300000 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;300000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2383 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5375 | &nbsp;&nbsp;129000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp; **Upfront Deferred Maintenance Reserve ($)** | &nbsp;&nbsp;**Upfront Other Reserve ($)** | &nbsp;&nbsp;**Monthly Other Reserve ($)** | &nbsp;&nbsp; **Other Reserve Description** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;0 | &nbsp;&nbsp;6010000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Unfunded Obligations Reserve (Upfront: $426,944); Performance Reserve (Upfront: $583,056); Guarantor Liquidity Reserve (Upfront: $5,000,000) |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;5500 | &nbsp;&nbsp;262100 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Free Rent Reserve (Upfront: $259,000); Concession Reserve (Upfront: $3,100) |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;22500 | &nbsp;&nbsp;729537 | &nbsp;&nbsp;0 | &nbsp;&nbsp;8th Floor Rent Reserve |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;0 | &nbsp;&nbsp;2235687 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Outstanding TI/LC Reserve (Upfront: $943,262.14), Garage Repairs Reserve (Upfront: $652,439.44), Free Rent Reserve (Upfront: $639,985.36), DSCR <br> Trigger Reserve (Monthly: Springing) |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail |  |  |  |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office |  |  |  |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;0 | &nbsp;&nbsp;750000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Outstanding TI/LCs |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;40975 | &nbsp;&nbsp;280000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Rent Concession Reserve (Upfront:$100,000), 436 Graham Unit Renovation Reserve (Upfront:$100,000), Dolly's TI Reserve Fund (Upfront:$80,000) |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue |  |  |  |  |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street |  |  |  |  |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street |  |  |  |  |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street |  |  |  |  |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street |  |  |  |  |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue |  |  |  |  |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue |  |  |  |  |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street |  |  |  |  |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue |  |  |  |  |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue |  |  |  |  |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue |  |  |  |  |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street |  |  |  |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;108906 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |  |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;0 | &nbsp;&nbsp;40756 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Black Friday Daily Deals Free Rent Reserve |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;0 | &nbsp;&nbsp;1000000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Earnout Reserve |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;73680 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |  |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates |  |  |  |  |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates |  |  |  |  |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa |  |  |  |  |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village |  |  |  |  |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;0 | &nbsp;&nbsp;14419 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Free Rent Reserve |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;0 | &nbsp;&nbsp;2000000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Earnout Reserve |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;18092 | &nbsp;&nbsp;226775 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Outstanding TI/LC Reserve |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) |  |  |  |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard |  |  |  |  |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard |  |  |  |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;24219 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |  |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments |  |  |  |  |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments |  |  |  |  |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers |  |  |  |  |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |  |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;6438 | &nbsp;&nbsp;284853 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Outstanding TI/LC Reserve ($165301); UBS TI Reserve ($90512); Tonique Med Spa Free Rent Reserve ($29040) |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress | &nbsp;&nbsp;169054 | &nbsp;&nbsp;1000000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Limited Use Replacement Reserve |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |  |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;0 | &nbsp;&nbsp;331333 | &nbsp;&nbsp;0 | &nbsp;&nbsp;PIP Reserve |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West | &nbsp;&nbsp;3250 | &nbsp;&nbsp;14009465 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;NxStage Medical Reserve (Upfront: $10,528,048.54), Outstanding TI Reserve: (Upfront: $2,025,648), Free Rent Reserve (Upfront: $1,455,768), Major Tenant <br> Reserve Fund (Monthly: Springing) |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street |  |  |  |  |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street |  |  |  |  |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |  |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;0 | &nbsp;&nbsp;35000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Final CO Work Reserve |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;0 | &nbsp;&nbsp;333434 | &nbsp;&nbsp;0 | &nbsp;&nbsp;421-a Reserve |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;0 | &nbsp;&nbsp;4135136 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Free Rent Reserve (Upfront: $4,135,136.44); Critical Tenant TI/LC Reserve (Monthly: Springing) |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;0 | &nbsp;&nbsp;1081445 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Sunstar Rent Replication Reserve (Upfront: $248,564.50), BellRing Rent Replication Reserve (Upfront: $76,506.68), Outstanding TI/LC Reserve (Upfront: <br> $756,373.66) |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |  |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;12500 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Special Rollover Reserve |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;176375 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |  |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |  |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;5000 | &nbsp;&nbsp;204000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Commercial Reserve |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;5688 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |  |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio | &nbsp;&nbsp;52313 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |  |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments |  |  |  |  |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th |  |  |  |  |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex |  |  |  |  |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex |  |  |  |  |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;0 | &nbsp;&nbsp;230000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Shoe Show Renewal Reserve |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 | &nbsp;&nbsp;218750 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |  |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP |  |  |  |  |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP |  |  |  |  |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP |  |  |  |  |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;1875 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |  |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |  |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |  |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Other Reserve Cap ($)** | &nbsp;&nbsp;**Holdback/ Earnout Amount ($)** | &nbsp;&nbsp;**Holdback/ Earnout Description** | &nbsp;&nbsp;**Lockbox Type** | &nbsp;&nbsp;**Cash Management** | &nbsp;&nbsp;**Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)** | &nbsp;&nbsp;**Tenant Specific Excess Cash Trap Trigger (Y/N)** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Soft (Residential); Hard (Commercial) | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail |  |  |  |  |  |  |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office |  |  |  |  |  |  |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Soft Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street |  |  |  |  |  |  |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village |  |  |  |  |  |  |  |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers |  |  |  |  |  |  |  |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Soft | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington |  |  |  |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Soft | &nbsp;&nbsp;In Place | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street |  |  |  |  |  |  |  |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street |  |  |  |  |  |  |  |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;0 | &nbsp;&nbsp;733000 | &nbsp;&nbsp;Deposits to Commercial <br> Tenant Reserve | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Hard | &nbsp;&nbsp;In Place | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;144000 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Soft | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Soft | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex |  |  |  |  |  |  |  |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Pari Passu (Y/N)** | &nbsp;&nbsp;**Pari Passu in Trust Controlling (Y/N)** | &nbsp;&nbsp;**Trust Pari Passu Cut-off Date Balance ($)** | &nbsp;&nbsp;**Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($)** | &nbsp;&nbsp;**Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)** | &nbsp;&nbsp;**Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)** | &nbsp;&nbsp;**Subordinate Companion Loan Cut-off Date Balance ($)** | &nbsp;&nbsp;**Subordinate Companion Loan Interest Rate** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;60000000 | &nbsp;&nbsp;21000000 | &nbsp;&nbsp;106280.90 | &nbsp;&nbsp;409940.63 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;53000000 | &nbsp;&nbsp;5000000 | &nbsp;&nbsp;26006.25 | &nbsp;&nbsp;301672.50 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;50500000 | &nbsp;&nbsp;24500000 | &nbsp;&nbsp;147385.65 | &nbsp;&nbsp;451180.56 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;48600000 | &nbsp;&nbsp;35400000 | &nbsp;&nbsp;205479.79 | &nbsp;&nbsp;487579.17 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;15650000 | &nbsp;&nbsp;30000000 | &nbsp;&nbsp;179711.81 | &nbsp;&nbsp;273461.46 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;12500000 | &nbsp;&nbsp;67500000 | &nbsp;&nbsp;399789.06 | &nbsp;&nbsp;473824.08 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;10000000 | &nbsp;&nbsp;267100000 | &nbsp;&nbsp;1428961.36 | &nbsp;&nbsp;1482460.47 | &nbsp;&nbsp;172900000 | &nbsp;&nbsp;7.80783% |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;9993557 | &nbsp;&nbsp;44971005 | &nbsp;&nbsp;296370.06 | &nbsp;&nbsp;362230.07 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Whole Loan Cut-off Date Balance ($)** | &nbsp;&nbsp;**Whole Loan Monthly Debt Service ($)** | &nbsp;&nbsp;**Whole Loan Cut-off Date LTV Ratio (%)** | &nbsp;&nbsp;**Whole Loan Underwritten NCF DSCR (x)** | &nbsp;&nbsp;**Whole Loan Underwritten NOI Debt Yield (%)** | &nbsp;&nbsp;**Mezzanine Debt Cut-off Date Balance($)** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;81000000 | &nbsp;&nbsp;409940.63 | &nbsp;&nbsp;64.2% | &nbsp;&nbsp;1.25 | &nbsp;&nbsp;7.7% | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;58000000 | &nbsp;&nbsp;301672.50 | &nbsp;&nbsp;65.5% | &nbsp;&nbsp;1.25 | &nbsp;&nbsp;7.8% | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;75000000 | &nbsp;&nbsp;451180.56 | &nbsp;&nbsp;67.3% | &nbsp;&nbsp;1.31 | &nbsp;&nbsp;9.8% | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;84000000 | &nbsp;&nbsp;487579.17 | &nbsp;&nbsp;53.0% | &nbsp;&nbsp;1.68 | &nbsp;&nbsp;12.2% | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail |  |  |  |  |  |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office |  |  |  |  |  |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue |  |  |  |  |  |  |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street |  |  |  |  |  |  |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street |  |  |  |  |  |  |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street |  |  |  |  |  |  |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street |  |  |  |  |  |  |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue |  |  |  |  |  |  |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue |  |  |  |  |  |  |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street |  |  |  |  |  |  |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue |  |  |  |  |  |  |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue |  |  |  |  |  |  |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue |  |  |  |  |  |  |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street |  |  |  |  |  |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates |  |  |  |  |  |  |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates |  |  |  |  |  |  |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa |  |  |  |  |  |  |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village |  |  |  |  |  |  |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) |  |  |  |  |  |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard |  |  |  |  |  |  |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard |  |  |  |  |  |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments |  |  |  |  |  |  |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments |  |  |  |  |  |  |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers |  |  |  |  |  |  |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress | &nbsp;&nbsp;45650000 | &nbsp;&nbsp;273461.46 | &nbsp;&nbsp;69.6% | &nbsp;&nbsp;1.32 | &nbsp;&nbsp;9.9% | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments |  |  |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington |  |  |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West | &nbsp;&nbsp;80000000 | &nbsp;&nbsp;473824.07 | &nbsp;&nbsp;61.6% | &nbsp;&nbsp;1.50 | &nbsp;&nbsp;11.1% | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street |  |  |  |  |  |  |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street |  |  |  |  |  |  |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;450000000 | &nbsp;&nbsp;2623063.41 | &nbsp;&nbsp;43.3% | &nbsp;&nbsp;1.89 | &nbsp;&nbsp;13.3% | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;54964562 | &nbsp;&nbsp;362230.07 | &nbsp;&nbsp;65.6% | &nbsp;&nbsp;1.63 | &nbsp;&nbsp;13.6% | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments |  |  |  |  |  |  |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th |  |  |  |  |  |  |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex |  |  |  |  |  |  |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex |  |  |  |  |  |  |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP |  |  |  |  |  |  |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP |  |  |  |  |  |  |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP |  |  |  |  |  |  |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Mezzanine Debt Interest Rate (%)** | &nbsp;&nbsp;**Total Debt Cut-off Date Balance ($)** | &nbsp;&nbsp;**Total Debt Monthly Debt Service ($)** | &nbsp;&nbsp;**Total Debt Cut-off Date LTV Ratio (%)** | &nbsp;&nbsp;**Total Debt Underwritten NCF DSCR (x)** | &nbsp;&nbsp;**Total Debt Underwritten NOI Debt Yield (%)** | &nbsp;&nbsp;**Future Additional Debt Permitted (Y/N)** | &nbsp;&nbsp;**Future Debt Permitted Type** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Mezzanine |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Future Mezzanine Loan |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Mezzanine |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Sponsor** | &nbsp;&nbsp;**Non-Recourse Carveout Guarantor** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;Sing Wang | &nbsp;&nbsp;Sing Wang |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;Neal Einhorn and Mark Friedman | &nbsp;&nbsp;Neal Einhorn and Mark Friedman |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;Joseph Brunner and Abraham Mandel | &nbsp;&nbsp;Joseph Brunner and Abraham Mandel |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;A.D.D. Holdings, L.P. | &nbsp;&nbsp;A.D.D. Holdings, L.P. |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail |  |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office |  |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;Neal S. Shalom and Joshua R. Levy | &nbsp;&nbsp;Neal S. Shalom and Joshua R. Levy |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;Dr. Robert J. Ancona, Steven J. Ancona and Morris A. Sutton | &nbsp;&nbsp;Dr. Robert J. Ancona, Steven J. Ancona and Morris A. Sutton |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue |  |  |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street |  |  |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street |  |  |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street |  |  |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street |  |  |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue |  |  |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue |  |  |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street |  |  |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue |  |  |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue |  |  |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue |  |  |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street |  |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;El Ad US Holding, Inc. | &nbsp;&nbsp;El Ad US Holding, Inc. |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;Manpreet Singh, Vishal Khosla, Savneet Singh and Gurpreet Singh | &nbsp;&nbsp;Manpreet Singh, Vishal Khosla, Savneet Singh and Gurpreet Singh |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;Howard Pi and Ken Phung | &nbsp;&nbsp;Howard Pi and Ken Phung |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;Allen A. Yadgari | &nbsp;&nbsp;Allen A. Yadgari |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates |  |  |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates |  |  |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa |  |  |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village |  |  |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;Joel Bary, Jacky Aizenman, Joel Cohen, and Albert Darwiche | &nbsp;&nbsp;Joel Bary, Jacky Aizenman, Joel Cohen, and Albert Darwiche |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;BFG Investments, LLC | &nbsp;&nbsp;BFG Investments, LLC |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;David Kramer | &nbsp;&nbsp;David Kramer |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) |  |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard |  |  |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard |  |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;Yitzchok Schwarzman | &nbsp;&nbsp;Yitzchok Schwarzman |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments |  |  |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments |  |  |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers |  |  |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;Simon Kaufman and Yoel Kaufman | &nbsp;&nbsp;Simon Kaufman, Yoel Kaufman and Shmuel Wallerstein |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;Randal G. Dix and BWL Investments, L.L.C. | &nbsp;&nbsp;Randal G. Dix and BWL Investments, L.L.C. |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress | &nbsp;&nbsp;Pinchos D. Shemano and Heyme Bleier | &nbsp;&nbsp;Pinchos D. Shemano and Heyme Bleier |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;Nishit (Nishu) Patel, Bharti Patel and Kishor Patel | &nbsp;&nbsp;Nishit (Nishu) Patel, Bharti Patel and Kishor Patel |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;Hiren Desai | &nbsp;&nbsp;Hiren Desai |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West | &nbsp;&nbsp;Salvatore Lupoli | &nbsp;&nbsp;Salvatore Lupoli |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street |  |  |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street |  |  |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;Jim R. Sapp | &nbsp;&nbsp;Jim R. Sapp |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;ANAK Development | &nbsp;&nbsp;Shai Benhamou; Laurence Rappaport |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;Wolf Perl | &nbsp;&nbsp;Wolf Perl |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;Vornado Realty Trust | &nbsp;&nbsp;Manhattan High Street Holdings LP |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;Tryperion RE Fund III, LP | &nbsp;&nbsp;Tryperion RE Fund III, LP |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;Ascher Berkowitz | &nbsp;&nbsp;Ascher Berkowitz |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;Isaac Abraham, Ramiel Ben Yehuda and Cobby Gorjian | &nbsp;&nbsp;Isaac Abraham, Ramiel Ben Yehuda and Cobby Gorjian |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;Damian Zamias | &nbsp;&nbsp;Damian Zamias |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;Samuel Pompa; AnnMarie LaBarbera | &nbsp;&nbsp;Samuel Pompa; AnnMarie LaBarbera |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;Samuel Teitelbaum | &nbsp;&nbsp;Samuel Teitelbaum |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;Studio 168 Productions | &nbsp;&nbsp;Jeffrey M. Bennett; Jeffrey Mendez |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio | &nbsp;&nbsp;Glen A. Yonekura and Phillip D. Rolla | &nbsp;&nbsp;Glen A. Yonekura and Phillip D. Rolla |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments |  |  |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th |  |  |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex |  |  |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex |  |  |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;David Garfunkel | &nbsp;&nbsp;David Garfunkel |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 | &nbsp;&nbsp;Richard Jordan Blackshear | &nbsp;&nbsp;Richard Jordan Blackshear |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP |  |  |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP |  |  |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP |  |  |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;Samuel G. Sutton, Abraham M. Sutton, and Hyman Azar | &nbsp;&nbsp;Samuel G. Sutton, Abraham M. Sutton, and Hyman Azar |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;RCB Properties L.P. | &nbsp;&nbsp;RCB Properties L.P. |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;Lawrence Charles Kaplan, George Thacker, Peter J. Veltri and Richard Schontz | &nbsp;&nbsp;Lawrence Charles Kaplan, George Thacker, Peter J. Veltri and Richard Schontz |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Delaware Statutory Trust <br> (Y/N)** | &nbsp;&nbsp;**Tenants-in-common <br> (Y/N)** | &nbsp;&nbsp;**Loan Purpose** | &nbsp;&nbsp;**Property Located Within a Qualified Opportunity Zone (Y/N)** | &nbsp;&nbsp;**Sources: Loan Amount ($)** | &nbsp;&nbsp;**Sources: Principal's New Cash Contribution ($)** | &nbsp;&nbsp;**Sources: Subordinate Debt ($)** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No | &nbsp;&nbsp;81000000 | &nbsp;&nbsp;8134366 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No | &nbsp;&nbsp;58000000 | &nbsp;&nbsp;524962 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No | &nbsp;&nbsp;75000000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Acquisition |  | &nbsp;&nbsp;84000000 | &nbsp;&nbsp;65970344 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail |  |  |  | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office |  |  |  | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No | &nbsp;&nbsp;36550000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance |  | &nbsp;&nbsp;34800000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue |  |  |  | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street |  |  |  | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street |  |  |  | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street |  |  |  | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street |  |  |  | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue |  |  |  | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue |  |  |  | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street |  |  |  | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue |  |  |  | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue |  |  |  | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue |  |  |  | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street |  |  |  | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No | &nbsp;&nbsp;33250000 | &nbsp;&nbsp;1373360 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Acquisition | &nbsp;&nbsp;No | &nbsp;&nbsp;28500000 | &nbsp;&nbsp;11682881 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No | &nbsp;&nbsp;27000000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance |  | &nbsp;&nbsp;24439000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates |  |  |  | &nbsp;&nbsp;Yes |  |  |  |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates |  |  |  | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa |  |  |  | &nbsp;&nbsp;Yes |  |  |  |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village |  |  |  | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No | &nbsp;&nbsp;22500000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No | &nbsp;&nbsp;22000000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance |  | &nbsp;&nbsp;21750000 | &nbsp;&nbsp;2001505 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) |  |  |  | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard |  |  |  | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard |  |  |  | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No | &nbsp;&nbsp;21150000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments |  |  |  | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments |  |  |  | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers |  |  |  | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No | &nbsp;&nbsp;18075000 | &nbsp;&nbsp;1094244 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress | &nbsp;&nbsp;No | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Refinance |  |  |  |  |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments |  |  |  | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington |  |  |  | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance |  |  |  |  |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street |  |  |  | &nbsp;&nbsp;Yes |  |  |  |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street |  |  |  | &nbsp;&nbsp;Yes |  |  |  |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Recapitalization | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;Yes |  |  |  |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;No | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Acquisition | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance |  |  |  |  |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments |  |  |  | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th |  |  |  | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex |  |  |  | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex |  |  |  | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance |  |  |  |  |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP |  |  |  | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP |  |  |  | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP |  |  |  | &nbsp;&nbsp;Yes |  |  |  |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;No | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Acquisition | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Acquisition | &nbsp;&nbsp;No |  |  |  |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Sources: Other Sources ($)** | &nbsp;&nbsp;**Sources: Total Sources ($)** | &nbsp;&nbsp;**Uses: Loan Payoff ($)** | &nbsp;&nbsp;**Uses: Purchase Price ($)** | &nbsp;&nbsp;**Uses: Closing Costs ($)** | &nbsp;&nbsp;**Uses: Reserves ($)** | &nbsp;&nbsp;**Uses: Principal Equity Distribution ($)** | &nbsp;&nbsp;**Uses: Other Uses ($)** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;0 | &nbsp;&nbsp;89134366 | &nbsp;&nbsp;77572518 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5046362 | &nbsp;&nbsp;6515486 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;0 | &nbsp;&nbsp;58524962 | &nbsp;&nbsp;55817297 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2397027 | &nbsp;&nbsp;310638 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;0 | &nbsp;&nbsp;75000000 | &nbsp;&nbsp;69812848 | &nbsp;&nbsp;0 | &nbsp;&nbsp;3482596 | &nbsp;&nbsp;1042326 | &nbsp;&nbsp;662231 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;0 | &nbsp;&nbsp;149970344 | &nbsp;&nbsp;0 | &nbsp;&nbsp;144897036 | &nbsp;&nbsp;1769285 | &nbsp;&nbsp;3304023 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;0 | &nbsp;&nbsp;36550000 | &nbsp;&nbsp;32119537 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2057969 | &nbsp;&nbsp;1105640 | &nbsp;&nbsp;1266854 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;0 | &nbsp;&nbsp;34800000 | &nbsp;&nbsp;27733766 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1591593 | &nbsp;&nbsp;495837 | &nbsp;&nbsp;4978804 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;0 | &nbsp;&nbsp;34623360 | &nbsp;&nbsp;31870301 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2595259 | &nbsp;&nbsp;157800 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;0 | &nbsp;&nbsp;40182881 | &nbsp;&nbsp;0 | &nbsp;&nbsp;39000000 | &nbsp;&nbsp;617314 | &nbsp;&nbsp;565567 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;0 | &nbsp;&nbsp;27000000 | &nbsp;&nbsp;24443043 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1049056 | &nbsp;&nbsp;1075736 | &nbsp;&nbsp;432165 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;0 | &nbsp;&nbsp;24439000 | &nbsp;&nbsp;14037027 | &nbsp;&nbsp;0 | &nbsp;&nbsp;765235 | &nbsp;&nbsp;162340 | &nbsp;&nbsp;9474399 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;54471 | &nbsp;&nbsp;22554471 | &nbsp;&nbsp;21035620 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1367895 | &nbsp;&nbsp;150956 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;0 | &nbsp;&nbsp;22000000 | &nbsp;&nbsp;12254038 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1134458 | &nbsp;&nbsp;2071853 | &nbsp;&nbsp;6539651 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;0 | &nbsp;&nbsp;23751505 | &nbsp;&nbsp;22015421 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1463218 | &nbsp;&nbsp;272867 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;0 | &nbsp;&nbsp;21150000 | &nbsp;&nbsp;19861831 | &nbsp;&nbsp;0 | &nbsp;&nbsp;490596 | &nbsp;&nbsp;476006 | &nbsp;&nbsp;321567 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;0 | &nbsp;&nbsp;19169244 | &nbsp;&nbsp;18702220 | &nbsp;&nbsp;0 | &nbsp;&nbsp;429445 | &nbsp;&nbsp;37579 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook |  |  |  |  |  |  |  |  |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Uses: Total Uses ($)** | &nbsp;&nbsp;**Franchise Agreement Expiration** | &nbsp;&nbsp;**Underwritten ADR ($)** | &nbsp;&nbsp;**Underwritten RevPAR ($)** | &nbsp;&nbsp;**Underwritten Hotel Occupancy (%)** | &nbsp;&nbsp;**Most Recent ADR ($)** | &nbsp;&nbsp;**Most Recent RevPAR ($)** | &nbsp;&nbsp;**Most Recent Hotel Occupancy (%)** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;89134366 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;58524962 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;75000000 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;149970344 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;36550000 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;34800000 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;34623360 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;40182881 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;27000000 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;24439000 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;22554471 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;22000000 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;23751505 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;21150000 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;19169244 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs |  | &nbsp;&nbsp;11/30/2031 | &nbsp;&nbsp;130.94 | &nbsp;&nbsp;105.40 | &nbsp;&nbsp;80.5% | &nbsp;&nbsp;130.94 | &nbsp;&nbsp;105.40 | &nbsp;&nbsp;80.5% |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook |  | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |

---

**BMO 2025-5C11**

Annex A

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Second Most Recent ADR ($)** | &nbsp;&nbsp;**Second Most Recent RevPAR ($)** | &nbsp;&nbsp;**Second Most Recent Hotel Occupancy (%)** | &nbsp;&nbsp;**Third Most Recent ADR ($)** | &nbsp;&nbsp;**Third Most Recent RevPAR ($)** | &nbsp;&nbsp;**Third Most Recent Hotel Occupancy (%)** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Grove | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1499 Bedford Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;347-363 Flushing Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Turtle Creek Village | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Retail | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Turtle Creek Village Office | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brickyard Square | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;12 | &nbsp;&nbsp;Williamsburg Multifamily Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;146 Wythe Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;21 Judge Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;81 Olive Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;113 North 8th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;90 Berry Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;436 Graham Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;429 Graham Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 Judge Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;29 Orient Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;24 Skillman Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;792 Metropolitan Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;137 North 8th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One West End Retail | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;St. Charles Towne Plaza | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Presidential Point Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Skyline MHP Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Oasis Palms Estates | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Los Arcos Estates | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Palm Villa | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sycamore Village | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hallandale City Center | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Abrams Fixtures | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Beavercreek Office Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2685 Hibiscus Way (Units 120/130, 200, and 250) | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3725 Pentagon Boulevard | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2601 Commons Boulevard | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;PA Multifamily Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Center City Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Heights Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Mulberry Towers | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;410 Tompkins Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Plaza Colonial | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Abington & Cypress | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cypress Village Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Abington | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Regency at Menlo Park | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hampton Inn Altamonte Springs | &nbsp;&nbsp;132.61 | &nbsp;&nbsp;104.73 | &nbsp;&nbsp;79.0% | &nbsp;&nbsp;139.78 | &nbsp;&nbsp;103.08 | &nbsp;&nbsp;73.8% |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;2 | &nbsp;&nbsp;Riverwalk West | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;280 and 290 Merrimack Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;350 Merrimack Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;RISE Noblesville | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;99 Storms Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;951 Bedford Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1535 Broadway | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Shaw Park Plaza | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1565 New York Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;200 Mott Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dunbar Village Plaza | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Manhattanview Terrace | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1336-1338 Dekalb Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Windsor Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;4 | &nbsp;&nbsp;Central Salt Lake Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;7th & 7th | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Fourplex | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Central Triplex | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vidalia Central | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;3 | &nbsp;&nbsp;Georgia MHC Portfolio Pool 1 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bedsole MHP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kingswood MHP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fairwood MHP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;66 York Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Lions Head Medical Office | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line – Millbrook | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |

---