# EDGAR Filing Document

**Accession Number:** 0001573221
**File Stem:** 0001573221-25-000070
**Filing Date:** 2025-8
**Character Count:** 37724
**Document Hash:** 2dd21488aef8ed45a02b59685ed24e41
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001573221-25-000070.hdr.sgml**: 20250807

**ACCESSION NUMBER**: 0001573221-25-000070

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 13

**CONFORMED PERIOD OF REPORT**: 20250807

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20250807

**DATE AS OF CHANGE**: 20250807

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** TheRealReal, Inc.
- **CENTRAL INDEX KEY:** 0001573221
- **STANDARD INDUSTRIAL CLASSIFICATION:** RETAIL-MISCELLANEOUS RETAIL [5900]
- **ORGANIZATION NAME:** 07 Trade & Services
- **EIN:** 451234222
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-38953
- **FILM NUMBER:** 251194076

**BUSINESS ADDRESS:**
- **STREET 1:** 55 FRANCISCO STREET
- **STREET 2:** SUITE 400
- **CITY:** SAN FRANCISCO
- **STATE:** CA
- **ZIP:** 94133
- **BUSINESS PHONE:** 800-215-0566

**MAIL ADDRESS:**
- **STREET 1:** 55 FRANCISCO STREET
- **STREET 2:** SUITE 400
- **CITY:** SAN FRANCISCO
- **STATE:** CA
- **ZIP:** 94133

?xml version='1.0' encoding='ASCII'? real-20250807

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**WASHINGTON, D.C. 20549**

_______________________________________________________________________

**FORM 8-K**

_______________________________________________________________________

**CURRENT REPORT**

**Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934**

**Date of Report (Date of earliest event reported): August 7, 2025**

_______________________________________________________________________

**The RealReal, Inc.**

**(Exact name of Registrant as Specified in Its Charter)**

_______________________________________________________________________

---

| | | |
|:---|:---|:---|
| **Delaware** | **001-38953** | **45-1234222** |
| **(State or Other Jurisdiction**<br>**of Incorporation)** | **(Commission File Number)** | **(IRS Employer**<br>**Identification No.)** |
| | <br>**55 Francisco Street Suite 400** <br>**San Francisco**, **CA 94133** | |

---

**(855) 435-5893**

**(Registrant's Telephone Number, Including Area Code)**

**Not Applicable**

**(Former Name or Former Address, if Changed Since Last Report)**

_______________________________________________________________________

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

□ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

□ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

□ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

□ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading**<br>**Symbol(s)** | **Name of each exchange on which registered** |
| Common stock, $0.00001 par value | REAL | The Nasdaq Global Select Market |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company □

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. □

------

**Item 2.02 Results of Operations and Financial Condition.**

On August 7, 2025, The RealReal, Inc. ("The RealReal") issued a press release announcing its financial results for the quarter ended June 30, 2025. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated by reference herein.

**Item 9.01 Financial Statements and Exhibits.**

(d) Exhibits

---

| | |
|:---|:---|
| **Exhibit**<br>**Number** | **Description** |
| 99.1 | <u>[Press Release dated](real-20250807xex991pressre.htm)[August](real-20250807xex991pressre.htm)[7](real-20250807xex991pressre.htm)[, 20](real-20250807xex991pressre.htm)[25](real-20250807xex991pressre.htm)</u> |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |

---

------

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

---

| | | |
|:---|:---|:---|
| | The RealReal, Inc. | The RealReal, Inc. |
| Date: August 7, 2025 | By: | /s/ Ajay Madan Gopal |
|  |  | **Ajay Madan Gopal** |
|  |  | **Chief Financial Officer** |

---

## Exhibit 99.1

Exhibit 99.1

**THE REALREAL ANNOUNCES SECOND QUARTER 2025 RESULTS**

Q2 2025 Revenue of $165 million, up 14% Year-Over-Year

Q2 2025 Net Loss of $(11) million improved $5 million Year-Over-Year

Q2 2025 Adjusted EBITDA of $6.8 million improved $8.6 million Year-Over-Year

Record high quarterly Gross Merchandise Value and Total Revenue

**SAN FRANCISCO, August 7, 2025** -The RealReal, Inc. (Nasdaq: REAL)—the world's largest online marketplace for authenticated, resale luxury goods—today reported financial results for its second quarter ended June 30, 2025. Second quarter 2025 gross merchandise value (GMV) and total revenue increased 14% compared to the second quarter of 2024. Consignment revenue grew 14% compared to the prior year period, and Direct Revenue grew 23% year-over-year in the second quarter. During the quarter, gross margin of 74.3% improved 20 basis points compared to the same period in 2024. Second quarter Adjusted EBITDA margin was 4.1%, an increase of 530 basis points versus the prior year period.

"The second quarter was a breakout performance for The RealReal, further validating the success of our strategic roadmap as strong execution fueled top-line momentum and margin expansion. We delivered record GMV and Revenue, both up 14% year-over-year, alongside Adjusted EBITDA ahead of expectations," said Rati Levesque, Chief Executive Officer of The RealReal. "We are at a pivotal moment—not just as a company, but as a category leader. Today's modern consumer is embracing the circular economy and luxury resale is on the rise. We are leading this cultural shift and also helping to define it."

Levesque continued, "We are driving results that compound and expand our profitability. Our operational expertise, world-class authentication capabilities, rich data insights, and powerful brand underpin a customer experience that is nearly impossible to replicate. With AI and automation central to our efficiency gains, we are poised for sustained growth, improved profitability, and consistent cash flow, defining the next era of luxury resale."

**<u>Second Quarter Highlights</u>**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*•* GMV was $504 million, an increase of 14% compared to the same period in 2024

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*•* Total Revenue was $165 million, an increase of 14% compared to the same period in 2024

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*•* Gross Profit was $123 million, an increase of $15 million compared to the same period in 2024

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*•* Gross Margin was 74.3%, an increase of 20 basis points compared to the same period in 2024

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Net Loss was $(11) million or (6.9)% of total revenue, compared to $(17) million or (11.5)% of total revenue in the same period in 2024

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*•* Adjusted EBITDA was $6.8 million or 4.1% of total revenue compared to $(1.8) million or (1.2)% of total revenue in the same period in 2024

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• GAAP basic net loss per share was $(0.10) compared to $(0.16) in the prior year period and GAAP diluted net loss per share was $(0.13) compared to $(0.20) in the prior year period

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Non-GAAP basic and diluted net loss attributable to common shareholders per share was $(0.06) compared to $(0.13) in the prior year period

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• Top-line-related Metrics*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*◦* Trailing twelve months active buyers was 1,001,000, an increase of 6% compared to the same period in 2024

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*◦* Average order value (AOV) was $581, an increase of 8% versus the same period in 2024

**<u>Q3 and Full Year 2025 Guidance</u>**

Based on market conditions as of August 7, 2025, we are raising our full year guidance. Additionally, we are providing guidance for third quarter 2025 GMV, Total Revenue and Adjusted EBITDA, which is a Non-GAAP financial measure.

We have not reconciled forward-looking Adjusted EBITDA to net income (loss), the most directly comparable GAAP measure, because we cannot predict with reasonable certainty the ultimate outcome of certain components of

------

such reconciliations including payroll tax expense on employee stock transactions that are not within our control, or other components that may arise, without unreasonable effort. For these reasons, we are unable to assess the probable significance of the unavailable information, which could materially impact the amount of future net income (loss).

---

| | | |
|:---|:---|:---|
| | **Q3 2025** | **Full Year 2025** |
| **GMV** | $495 - $502 million | $2.030 - $2.045 billion |
| **Total Revenue** | $167 - $170 million | $667 - $674 million |
| **Adjusted EBITDA** | $6.1 - $7.1 million | $29.0 - $32.0 million  |

---

**<u>Board Update</u>**

The RealReal announced that Mark McCaffrey, Chief Financial Officer of GoDaddy, Inc. (NYSE:GDDY), was appointed to its Board of Directors on August 5, 2025.

"We are delighted to welcome Mark to The RealReal's Board of Directors," said Rati Levesque. "Mark's deep expertise in finance and technology will be invaluable as the company continues to execute on its strategies to drive profitable growth."

Mr. McCaffrey has served as Chief Financial Officer of GoDaddy, Inc. since June 2021. Prior to this, he spent 26 years at PricewaterhouseCoopers LLP ("PwC"), where he was a partner since July 2000 and most recently served as the U.S. Technology, Media, and Telecommunications Sector Leader.

"The RealReal has built a strong and trusted brand as a leader in luxury resale," said Mark McCaffrey. "I'm truly inspired by the company's mission and energized by the momentum it has created on its path to profitability. I'm looking forward to working with the Board and management team to support the company's continued growth and long-term success."

**<u>W</u><u>ebcast and Conference Call</u>**

The RealReal will host a conference call to review the company's second quarter 2025 results beginning at approximately 2:00 p.m. Pacific Time today (5:00 p.m. Eastern Time). A live webcast of the conference call and accompanying materials will be available online at <u>investor.therealreal.com</u>. A replay of the webcast will be available at the same location.

To connect to the conference call via phone, please use the following dial-in number:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Toll-Free: (800) 715-9871

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Toll: (646) 307-1963

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Passcode: 4362060

**About The RealReal, Inc.**

The RealReal is the world's largest online marketplace for authenticated, resale luxury goods, with over 40 million members. With a rigorous authentication process overseen by experts, The RealReal provides a safe and reliable platform for consumers to buy and sell their luxury items. We have hundreds of in-house gemologists, horologists and brand authenticators who inspect thousands of items each day. As a sustainable company, we give new life to pieces by thousands of brands across numerous categories—including women's and men's fashion, fine jewelry and watches, art and home—in support of the circular economy. We make selling effortless with free virtual appointments, in-home pickup, drop-off and direct shipping. We handle all of the work for consignors, including authenticating, using AI and machine learning to determine optimal pricing, photographing and listing their items, as well as shipping and customer service.

**Investor Relations Contact:**

Caitlin Howe

------

IR@therealreal.com

**Press Contact:**

Mallory Johnston

PR@therealreal.com

**<u>Forward Looking Statements</u>**

This press release contains forward-looking statements relating to, among other things, the future performance of The RealReal that are based on the company's current expectations, forecasts and assumptions and involve risks and uncertainties. In some cases, you can identify forward-looking statements by terminology such as "may," "will," "should," "could," "expect," "plan," "anticipate," "target," "contemplate," "project," "believe," "estimate," "predict," "intend," "potential," "continue," "ongoing" or the negative of these terms or other comparable terminology. These statements include, but are not limited to, statements about future operating and financial results, including our strategies, plans, commitments, objectives and goals, in particular in the context of the recent geopolitical events, and uncertainty surrounding macro-economic trends, financial guidance, anticipated growth in 2025, the anticipated impact of generative AI, and financial targets, goals and projections. Actual results could differ materially from those predicted or implied and reported results should not be considered as an indication of future performance. Other factors that could cause or contribute to such differences include, but are not limited to, inflation, macroeconomic uncertainty, geopolitical instability, any failure to generate a supply of consigned goods, pricing pressure on the consignment market resulting from discounting in the market for new goods, failure to efficiently and effectively operate our merchandising and fulfillment operations, labor shortages and other reasons.

More information about factors that could affect the company's operating results is included under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the company's most recent Annual Report on Form 10-K for the year ended December 31, 2024 and subsequent Quarterly Reports on Form 10-Q, copies of which may be obtained by visiting the company's Investor Relations website at https://investor.therealreal.com or the SEC's website at www.sec.gov. Undue reliance should not be placed on the forward-looking statements in this press release, which are based on information available to the company on the date hereof. The company assumes no obligation to update such statements.

**<u>Non-GAAP Financial Measures</u>**

To supplement our unaudited and condensed financial statements presented in accordance with generally accepted accounting principles ("GAAP"), this earnings release and the accompanying tables and the related earnings conference call contain certain non-GAAP financial measures, including Adjusted EBITDA, Adjusted EBITDA as a percentage of total revenue ("Adjusted EBITDA Margin"), free cash flow, non-GAAP net loss attributable to common stockholders, and non-GAAP net loss per share attributable to common stockholders, basic and diluted. We have provided a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures in this earnings release.

We do not, nor do we suggest that investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors should also note that non-GAAP financial measures we use may not be the same non-GAAP financial measures, and may not be calculated in the same manner, as that of other companies, including other companies in our industry.

**Adjusted EBITDA** is a key performance measure that our management uses to assess our operating performance. Because Adjusted EBITDA facilitates internal comparisons of our historical operating performance on a more consistent basis, we use this measure as an overall assessment of our performance, to evaluate the effectiveness of our business strategies and for business planning purposes. Adjusted EBITDA may not be comparable to similarly titled metrics of other companies.

We calculate **Adjusted EBITDA** as net income (loss) before interest income, interest expense, provision (benefit) for income taxes, depreciation and amortization, further adjusted to exclude stock-based compensation, employer payroll tax expense on employee stock transactions, legal settlement charges, restructuring, gain on extinguishment of debt, change in fair value of warrant liabilities and certain one-time expenses. The employer payroll tax expense

------

related to employee stock transactions are tied to the vesting or exercise of underlying equity awards and the price of our common stock at the time of vesting, which may vary from period to period independent of the operating performance of our business. Adjusted EBITDA has certain limitations as the measure excludes the impact of certain expenses that are included in our statements of operations that are necessary to run our business and should not be considered as an alternative to net income (loss) or any other measure of financial performance calculated and presented in accordance with GAAP.

In particular, the exclusion of certain expenses in calculating Adjusted EBITDA and Adjusted EBITDA Margin facilitates operating performance comparisons on a period-to-period basis and, in the case of exclusion of the impact of stock-based compensation and the related employer payroll tax expense on employee stock transactions, excludes an item that we do not consider to be indicative of our core operating performance. Investors should, however, understand that stock-based compensation and the related employer payroll tax expense will be a significant recurring expense in our business and an important part of the compensation provided to our employees. Accordingly, we believe that Adjusted EBITDA and Adjusted EBITDA Margin provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors.

**Free cash flow** is a non-GAAP financial measure that is calculated as net cash (used in) provided by operating activities less net cash used to purchase property and equipment and capitalized proprietary software development costs. We believe free cash flow is an important indicator of our business performance, as it measures the amount of cash we generate. Accordingly, we believe that free cash flow provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management.

**Non-GAAP net loss per share attributable to common stockholders, basic and diluted** is a non-GAAP financial measure that is calculated as GAAP net loss plus stock-based compensation expense, provision (benefit) for income taxes, payroll tax expenses on employee stock transactions, legal settlement charges, restructuring charges, gain on extinguishment of debt, change in fair value of warrant liabilities and certain one-time expenses divided by weighted average shares outstanding. We believe that making these adjustments before calculating per share amounts for all periods presented provides a more meaningful comparison between our operating results from period to period.

------

**THE REALREAL, INC.**

**Statements of Operations**

(In thousands, except share and per share data)

(Unaudited)

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Revenue: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Consignment revenue | $128620 | $112714 | $252434 | $228362 |
| &nbsp;&nbsp;&nbsp;&nbsp;Direct revenue | 20495 | 16724 | 40949 | 29433 |
| &nbsp;&nbsp;&nbsp;&nbsp;Shipping services revenue | 16073 | 15496 | 31838 | 30939 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total revenue | 165188 | 144934 | 325221 | 288734 |
| Cost of revenue: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cost of consignment revenue | 13761 | 13108 | 26715 | 26388 |
| &nbsp;&nbsp;&nbsp;&nbsp;Cost of direct revenue | 17185 | 13760 | 32420 | 26045 |
| &nbsp;&nbsp;&nbsp;&nbsp;Cost of shipping services revenue | 11566 | 10600 | 23387 | 21556 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total cost of revenue | 42512 | 37468 | 82522 | 73989 |
| Gross profit | 122676 | 107466 | 242699 | 214745 |
| Operating expenses: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Marketing | 15548 | 13759 | 31403 | 29042 |
| &nbsp;&nbsp;&nbsp;&nbsp;Operations and technology | 68986 | 65422 | 135964 | 128394 |
| &nbsp;&nbsp;&nbsp;&nbsp;Selling, general and administrative | 48027 | 47082 | 97988 | 93852 |
| &nbsp;&nbsp;&nbsp;&nbsp;Restructuring charges |  |  |  | 196 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating expenses <sup>(1)</sup> | 132561 | 126263 | 265355 | 251484 |
| Loss from operations | (9885) | (18797) | (22656) | (36739) |
| Change in fair value of warrant liability | 4537 | 5630 | 47040 | (9953) |
| Gain on extinguishment of debt |  |  | 37101 | 4177 |
| Interest income | 1109 | 2263 | 2483 | 4332 |
| Interest expense | (7038) | (5769) | (13358) | (9520) |
| Other income, net |  |  | 608 |  |
| Income (loss) before provision for income taxes | (11277) | (16673) | 51218 | (47703) |
| Provision for income taxes | 89 | 35 | 184 | 106 |
| Net income (loss) attributable to common stockholders | $(11366) | $(16708) | $51034 | $(47809) |
| Net income (loss) per share attributable to common stockholders |  |  |  |  |
| &nbsp;&nbsp;Basic | $(0.10) | $(0.16) | $0.45 | $(0.45) |
| &nbsp;&nbsp;Diluted | $(0.13) | $(0.20) | $(0.27) | $(0.45) |
| Weighted average shares used to compute net income (loss) per share attributable to common stockholders |  |  |  |  |
| &nbsp;&nbsp;Basic | 114044057 | 106882054 | 113046607 | 106047054 |
| &nbsp;&nbsp;Diluted | 119484716 | 111117389 | 120178570 | 106047054 |
| <sup>(1)</sup> Includes stock-based compensation as follows: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Marketing | $424 | $72 | $727 | $482 |
| &nbsp;&nbsp;&nbsp;&nbsp;Operations and technology | 2677 | 2690 | 4901 | 4994 |
| &nbsp;&nbsp;&nbsp;&nbsp;Selling, general and administrative | 5107 | 4940 | 9939 | 9346 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total | $8208 | $7702 | $15567 | $14822 |

---

------

**THE REALREAL, INC.**

**Condensed Balance Sheets**

(In thousands, except share and per share data)

(Unaudited)

---

| | | |
|:---|:---|:---|
| | **June 30,<br>2025** | **December 31,<br>2024** |
| **Assets** | | |
| Current assets |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | $94345 | $172212 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable, net | 22767 | 13961 |
| &nbsp;&nbsp;&nbsp;&nbsp;Inventory, net | 28776 | 23583 |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | 14445 | 22913 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current assets | 160333 | 232669 |
| Property and equipment, net | 98012 | 94443 |
| Operating lease right-of-use assets | 70408 | 75714 |
| Restricted cash | 14859 | 14911 |
| Other assets | 5771 | 5358 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | $349383 | $423095 |
| **Liabilities and Stockholders' Deficit** |  |  |
| Current liabilities |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | $13588 | $11004 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued consignor payable | 76009 | 89718 |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating lease liabilities, current portion | 23508 | 22835 |
| &nbsp;&nbsp;&nbsp;&nbsp;Convertible Senior Notes, net, current portion |  | 26653 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other accrued and current liabilities | 86381 | 98466 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current liabilities | 199486 | 248676 |
| Operating lease liabilities, net of current portion | 76878 | 85790 |
| Convertible Senior Notes, net | 235103 | 276807 |
| Non-convertible notes, net | 137599 | 134470 |
| Warrant liability | 31544 | 78584 |
| Other noncurrent liabilities | 7017 | 6144 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | 687627 | 830471 |
| Stockholders' deficit: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Common stock, $0.00001 par value; 500,000,000 shares authorized as of June 30, 2025, and December 31, 2024; 115,236,276 and 111,242,479 shares issued and outstanding as of June 30, 2025, and December 31, 2024, respectively | 1 | 1 |
| &nbsp;&nbsp;&nbsp;&nbsp;Additional paid-in capital | 864548 | 846450 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accumulated deficit | (1202793) | (1253827) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total stockholders' deficit | (338244) | (407376) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities and stockholders' deficit | $349383 | $423095 |

---

------

**THE REALREAL, INC.**

**Condensed Statements of Cash Flows**

(In thousands)

(Unaudited)

---

| | | |
|:---|:---|:---|
| | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** |
| **Cash flows from operating activities:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income (loss) | $51034 | $(47809) |
| &nbsp;&nbsp;&nbsp;&nbsp;Adjustments to reconcile net income (loss) to cash used in operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 16631 | 16536 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation expense | 15567 | 14822 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Reduction of operating lease right-of-use assets | 7943 | 7443 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Bad debt expense | 1214 | 1246 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-cash interest expense | 5483 | 5701 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Issuance costs allocated to liability classified warrants |  | 374 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accretion of debt discounts and issuance costs | 1060 | 1045 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Provision for inventory write-downs and shrinkage | 1485 | 1840 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Gain on debt extinguishment | (37101) | (4177) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Change in fair value of warrant liability | (47040) | 9953 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Loss (gain) related to warehouse fire, net | (353) | 389 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other adjustments | (36) | (672) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable, net | (10020) | (470) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventory, net | (6678) | (629) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | 6595 | 4796 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other assets | (501) | 184 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating lease liability | (10876) | (9893) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | 2357 | 2813 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued consignor payable | (13709) | (12704) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other accrued and current liabilities | (14743) | (957) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other noncurrent liabilities | (152) | (52) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used in operating activities | (31840) | (10221) |
| **Cash flow from investing activities:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Insurance proceeds related to warehouse fire | 2309 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Capitalized proprietary software development costs | (6483) | (5138) |
| &nbsp;&nbsp;&nbsp;&nbsp;Purchases of property and equipment | (12518) | (5142) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used in investing activities | (16692) | (10280) |
| **Cash flow from financing activities:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from exercise of stock options | 114 | 112 |
| &nbsp;&nbsp;&nbsp;&nbsp;Taxes paid related to restricted stock vesting | (83) | (364) |
| &nbsp;&nbsp;&nbsp;&nbsp;Repayment of 2025 Notes | (26749) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from issuance of stock in connection with the Employee Stock Purchase Program | 838 | 624 |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash received from settlement of capped calls in conjunction with the Note Exchanges | 1499 | 396 |
| &nbsp;&nbsp;&nbsp;&nbsp;Issuance costs paid related to the Note Exchanges | (5006) | (5233) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used in financing activities | (29387) | (4465) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net decrease in cash, cash equivalents and restricted cash | (77919) | (24966) |
| **Cash, cash equivalents and restricted cash** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Beginning of period | 187123 | 190623 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;End of period | $109204 | $165657 |

---

------

The following table reflects the reconciliation of net income (loss) to Adjusted EBITDA for each of the periods indicated (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| **Adjusted EBITDA Reconciliation:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income (loss) | $(11366) | $(16708) | $51034 | $(47809) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net income (loss) (% of revenue) | (6.9)% | (11.5)% | 15.7% | (16.6)% |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 8256 | 8227 | 16631 | 16536 |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest income | (1109) | (2263) | (2483) | (4332) |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense | 7038 | 5769 | 13358 | 9520 |
| &nbsp;&nbsp;&nbsp;&nbsp;Provision for income taxes | 89 | 35 | 184 | 106 |
| EBITDA | 2908 | (4940) | 78724 | (25979) |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation | 8208 | 7702 | 15567 | 14822 |
| &nbsp;&nbsp;&nbsp;&nbsp;Payroll taxes expense on employee stock transactions | 260 | 118 | 799 | 174 |
| &nbsp;&nbsp;&nbsp;&nbsp;Legal settlement |  | 600 |  | 600 |
| &nbsp;&nbsp;&nbsp;&nbsp;Restructuring charges <sup>(1)</sup> |  |  |  | 196 |
| &nbsp;&nbsp;&nbsp;&nbsp;Gain on extinguishment of debt <sup>(2)</sup> |  |  | (37101) | (4177) |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in fair value of warrant liability <sup>(3)</sup> | (4537) | (5630) | (47040) | 9953 |
| &nbsp;&nbsp;&nbsp;&nbsp;One time expenses <sup>(4)</sup> |  | 389 |  | 389 |
| **Adjusted EBITDA** | $6839 | $(1761) | $10949 | $(4022) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Adjusted EBITDA (% of revenue) | 4.1% | (1.2)% | 3.4% | (1.4)% |

---

(1) The restructuring charges for the six months ended June 30, 2024 consist of employee severance related charges.

(2) The gain on extinguishment of debt for the six months ended June 30, 2025 reflects the difference between the carrying value of the February 2025 Exchanged Notes and the fair value of the 2031 Notes. The gain on extinguishment of debt for the six months ended June 30, 2024 reflects the difference between the carrying value of the 2024 Exchanged Notes and the fair value of the 2029 Notes.

(3) The change in fair value of warrant liability for the three and six months ended June 30, 2025 and June 30, 2024 reflects the remeasurement of the Warrants issued by the Company in connection with the 2024 Note Exchange in February 2024.

(4) One time expenses for the three and six months ended June 30, 2024 reflects estimated losses related to the fire at one of our New Jersey authentication centers, net of estimated insurance recoveries. See "Note 11 - Commitments and Contingencies" in the notes to the unaudited financial statements in our Form 10-Q for the quarter ended June 30, 2025 for disclosure regarding the event.

------

A reconciliation of GAAP net income (loss) to non-GAAP net loss attributable to common stockholders, the most directly comparable GAAP financial measure, in order to calculate non-GAAP net loss attributable to common stockholders per share, basic and diluted, is as follows (in thousands, except share and per share data):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Net income (loss) | $(11366) | $(16708) | $51034 | $(47809) |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation | 8208 | 7702 | 15567 | 14822 |
| &nbsp;&nbsp;&nbsp;&nbsp;Payroll tax expense on employee stock transactions | 260 | 118 | 799 | 174 |
| &nbsp;&nbsp;&nbsp;&nbsp;Legal settlement |  | 600 |  | 600 |
| &nbsp;&nbsp;&nbsp;&nbsp;Restructuring charges |  |  |  | 196 |
| &nbsp;&nbsp;&nbsp;&nbsp;Provision for income taxes | 89 | 35 | 184 | 106 |
| &nbsp;&nbsp;&nbsp;&nbsp;Gain on extinguishment of debt |  |  | (37101) | (4177) |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in fair value of warrant liability | (4537) | (5630) | (47040) | 9953 |
| &nbsp;&nbsp;&nbsp;&nbsp;One time expenses |  | 389 |  | 389 |
| Non-GAAP net loss attributable to common stockholders | $(7346) | $(13494) | $(16557) | $(25746) |
| &nbsp;&nbsp;&nbsp;&nbsp;Weighted-average common shares outstanding to calculate Non-GAAP net loss attributable to common stockholders per share, basic and diluted | 114044057 | 106882054 | 113046607 | 106047054 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-GAAP net loss attributable to common stockholders per share, basic and diluted | $(0.06) | $(0.13) | $(0.15) | $(0.24) |

---

The following table presents a reconciliation of net cash provided for (used in) operating activities to free (negative) cash flow for each of the periods indicated (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Net cash used in operating activities | $(3570) | $(6754) | $(31840) | $(10221) |
| &nbsp;&nbsp;&nbsp;Purchase of property and equipment and capitalized proprietary software development costs | (11423) | (4959) | (19001) | (10280) |
| Free (negative) cash flow | $(14993) | $(11713) | $(50841) | $(20501) |

---

Key Financial and Operating Metrics:

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **June 30,<br>2023** | **September 30,<br>2023** | **December 31,<br>2023** | **March 30,<br>2024** | **June 30,<br>2024** | **September 30,<br>2024** | **December 31,<br>2024** | **March 31,<br>2025** | **June 30,<br>2025** |
| | **(In thousands, except AOV and percentages)** | **(In thousands, except AOV and percentages)** | **(In thousands, except AOV and percentages)** | **(In thousands, except AOV and percentages)** | **(In thousands, except AOV and percentages)** | **(In thousands, except AOV and percentages)** | **(In thousands, except AOV and percentages)** | **(In thousands, except AOV and percentages)** | **(In thousands, except AOV and percentages)** |
| GMV | $423341 | $407608 | $450668 | $451941 | $440914 | $433074 | $503534 | $490405 | $504105 |
| NMV | $303918 | $302912 | $335245 | $334815 | $329422 | $335191 | $383447 | $370757 | $379377 |
| Consignment Revenue | $96577 | $102852 | $113500 | $115648 | $112714 | $116908 | $128126 | $123814 | $128620 |
| Direct Revenue | $20887 | $17356 | $15964 | $12709 | $16724 | $15623 | $19524 | $20454 | $20495 |
| Shipping Services Revenue | $13391 | $12964 | $13909 | $15443 | $15496 | $15224 | $16345 | $15765 | $16073 |
| Number of Orders | 789 | 794 | 826 | 840 | 820 | 829 | 870 | 869 | 868 |
| Take Rate | 36.7% | 38.1% | 37.7% | 38.4% | 38.5% | 38.6% | 37.7% | 38.6% | 37.9% |
| Active Buyers | 985 | 954 | 922 | 922 | 942 | 958 | 972 | 985 | 1001 |
| AOV | $537 | $513 | $545 | $538 | $538 | $522 | $579 | $564 | $581 |

---

<br>