# EDGAR Filing Document

**Accession Number:** 0000887151
**File Stem:** 0001437749-26-017870
**Filing Date:** 2026-5
**Character Count:** 198321
**Document Hash:** f61cfe6a423fbafc61942f5a0f6cc3a2
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001437749-26-017870.hdr.sgml**: 20260520

**ACCESSION NUMBER**: 0001437749-26-017870

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 92

**CONFORMED PERIOD OF REPORT**: 20260331

**FILED AS OF DATE**: 20260520

**DATE AS OF CHANGE**: 20260520

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Capstone Holding Corp.
- **CENTRAL INDEX KEY:** 0000887151
- **STANDARD INDUSTRIAL CLASSIFICATION:** WHOLESALE-LUMBER & OTHER CONSTRUCTION MATERIALS [5030]
- **ORGANIZATION NAME:** 07 Trade & Services
- **EIN:** 860585310
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-33560
- **FILM NUMBER:** 261001401

**BUSINESS ADDRESS:**
- **STREET 1:** 18400 76TH AVENUE
- **CITY:** TINLEY PARK
- **STATE:** IL
- **ZIP:** 60477
- **BUSINESS PHONE:** 7083710660

**MAIL ADDRESS:**
- **STREET 1:** 18400 76TH AVENUE
- **CITY:** TINLEY PARK
- **STATE:** IL
- **ZIP:** 60477

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Capstone Therapeutics Corp.
- **DATE OF NAME CHANGE:** 20100521

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** ORTHOLOGIC CORP
- **DATE OF NAME CHANGE:** 19940211

?xml version='1.0' encoding='ASCII'? caps20260331_10q.htm

[**Table of Contents**](#toc)

------

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 10-Q**

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended **March 31, 2026**

or

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________________ to ________________

Commission file number **001-41775**

**<u>Capstone Holding Corp.</u>**

(Exact name of registrant as specified in its charter)

---

| | |
|:---|:---|
| **Delaware** | **86-0585310** |
| (State or other jurisdiction of<br> incorporation or organization) | (I. R. S. Employer<br> Identification No.) |

---

---

| | |
|:---|:---|
| **18400 76th Avenue**<br> **Tinley Park, IL**  | **60477** |
| (Address of principal executive offices) | (Zip Code) |

---

**<u>(708) 371-0660</u>**

(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading Symbol(s)** | **Name of each exchange on which**<br> **registered** |
| Common Stock | CAPS | The Nasdaq Stock Market LLC |

---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

---

| | |
|:---|:---|
| Large accelerated filer ☐ | Accelerated filer ☐ |
| Non-accelerated filer ☒ | Smaller reporting company ☒ |
|  | Emerging growth company ☒ |

---

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided to Section 7(a)(2)(B) of the Securities Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in rule 12b-2 of the Exchange Act). Yes ☐ No ☒

The number of shares of the registrant's common stock outstanding as of May 19, 2026 was 12,625,905 shares.

------

[**Table of Contents**](#toc)

**TABLE OF CONTENTS**

---

| | | |
|:---|:---|:---|
|  |  | **Page** |
| [**<u>PART I</u>**](#part1) |  | [1](#part1) |
| ITEM 1: | [<u>FINANCIAL STATEMENTS</u>](#financial_statements) | [1](#financial_statements) |
|  | [<u>Consolidated Balance Sheets as of March 31, 2026 (Unaudited) and December 31, 2025</u>](#balance_sheets) | [1](#balance_sheets) |
|  | [<u>Consolidated Statements of Operations for the Three Months Ended March 31, 2026 and 2025 (Unaudited)</u>](#income_statement) | [2](#income_statement) |
|  | [<u>Consolidated Statements of Stockholders</u><u>'</u> <u>Equity (Deficit) for the Three Months Ended March 31, 2026 and 2025 (Unaudited)</u>](#equity) | [3](#equity) |
|  | [<u>Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2026 and 2025 (Unaudited)</u>](#cash_flows) | [4](#cash_flows) |
|  | [<u>Notes to Consolidated Financial Statements (Unaudited)</u>](#notes) | [5](#notes) |
| ITEM 2: | [<u>MANAGEMENT</u><u>'</u><u>S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS</u>](#mda) | [17](#mda) |
| ITEM 3: | [<u>QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK</u>](#quant_qual) | [23](#quant_qual) |
| ITEM 4: | [<u>CONTROLS AND PROCEDURES</u>](#controls_procedures) | [23](#controls_procedures) |
| [**<u>PART II</u>**](#part2) |  | [24](#part2) |
| ITEM 1: | [<u>LEGAL PROCEEDINGS</u>](#legal) | [24](#legal) |
| ITEM 1A: | [<u>RISK FACTORS</u>](#risk_factor) | [24](#risk_factor) |
| ITEM 2: | [<u>UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS</u>](#unregistered) | [25](#unregistered) |
| ITEM 3: | [<u>DEFAULTS UPON SENIOR SECURITIES</u>](#defaults) | [25](#defaults) |
| ITEM 4: | [MINE SAFETY DISCLOSURES](#mine_safety) | [25](#mine_safety) |
| ITEM 5: | [<u>OTHER INFORMATION</u>](#other_info) | [25](#other_info) |
| ITEM 6: | [<u>EXHIBITS</u>](#exhibits) | [26](#exhibits) |
| [**<u>SIGNATURES</u>**](#signatures) | [**<u>SIGNATURES</u>**](#signatures) | [27](#signatures) |

---

i

------

[**Table of Contents**](#toc)

**PART I**

**ITEM 1. FINANCIAL STATEMENTS**

**CAPSTONE HOLDING CORP.**

 **CONSOLIDATED BALANCE SHEETS**

(in thousands, except share and per share data)

---

| | | |
|:---|:---|:---|
|  | **(Unaudited)** | **(Audited)** |
|  | ***March 31,*** | ***December 31,*** |
|  | ***2026*** | ***2025*** |
| **ASSETS** |  |  |
| **Current Assets:** |  |  |
| Cash | $419 | $727 |
| Accounts receivable, net | 6897 | 4864 |
| Inventories | 18056 | 17062 |
| Prepaid expenses | 439 | 231 |
| Other current assets | 170 | 118 |
| **Total current assets** | 25981 | 23002 |
| **Long-term Assets:** |  |  |
| Property and equipment, net | 1995 | 2085 |
| Goodwill | 18461 | 18460 |
| Other intangible assets | 1808 | 1841 |
| Right of use assets | 4920 | 5397 |
| Other long-term assets | 632 | 593 |
| Total long-term assets | 27816 | 28376 |
| **Total Assets** | $**53797** | $**51378** |
| **LIABILITIES & EQUITY** |  |  |
| **Current Liabilities:** |  |  |
| Accounts payable | $6958 | $4958 |
| Accrued expenses | 921 | 874 |
| Management fee payable, related party | 695 | 695 |
| Line of credit | 12688 | 10313 |
| Current portion of long-term debt | 4388 | 4007 |
| Current portion, lease liability | 1535 | 1655 |
| Deferred tax liability | 20 | 20 |
| Income tax payable | 23 |  |
| Derivative liability | 197 | 702 |
| Total current liabilities | 27425 | 23224 |
| **Long-term liabilities:** |  |  |
| Accrued related party management fee | 454 | 454 |
| Accrued Series Z preferred stock dividends | 78 | 39 |
| Series Z preferred stock | 1937 | 1937 |
| Long term debt, net of current portion | 8794 | 9044 |
| Lease liability, net of current portion | 3493 | 3833 |
| Earn-out payable | 352 | 352 |
| Other long-term liabilities | 41 | 42 |
| Total long-term liabilities | 15149 | 15701 |
| **Total Liabilities** | 42574 | 38925 |
| **Equity:** |  |  |
| Series B Preferred Stock, no par value; 2,000,000 shares authorized; 985,063 issued as of March 31, 2026 and December 31, 2025. | 30 | 30 |
| Common Stock $0.0005 par value; 50,000,000 shares authorized; 9,428,707 and 8,772,872 issued as of March 31, 2026 and December 31, 2025, respectively. | 5 | 4 |
| Additional paid-in capital | 231128 | 230457 |
| Accumulated deficit | (219952) | (218037) |
| Accumulated other comprehensive (loss) | 12 | (1) |
| Total Equity | 11223 | 12453 |
| **Total Liabilities & Equity** | $**53797** | $**51378** |

---

*See notes to consolidated financial statements*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 1

------

[**Table of Contents**](#toc)

**CAPSTONE HOLDING CORP.**

 **CONSOLIDATED STATEMENTS OF OPERATIONS**

(in thousands, except share and per share data)

(unaudited)

---

| | | |
|:---|:---|:---|
|  | ***Three Months Ended*** | ***Three Months Ended*** |
|  | ***March 31,*** | ***March 31,*** |
|  | ***2026*** | ***2025*** |
| Sales | $12770 | $8165 |
| Sales returns and allowances | (134) | (266) |
| **Net sales** | 12636 | **7899** |
| Cost of goods sold | 9666 | 6574 |
| **Gross Profit** | **2970** | **1325** |
| Selling, general and administrative expenses | 4467 | 2753 |
| Transaction expenses |  |  |
| Loss from operations | (1497) | (1428) |
| Unrealized gain on derivative instruments | 476 |  |
| Interest expense | (892) | (300) |
| Loss from operations before taxes | (1913) | (1728) |
| Provision for Income Taxes (expense) | (2) |  |
| **Net Loss** | **(1915**) | **(1728)** |
| Class B units preferred return |  | (705) |
| **Net Loss attributable to Capstone Holding Corp. stockholders** | $**(1915**) | $**(2433)** |
| Other Comprehensive Loss |  |  |
| Foreign currency translation adjustment | 13 |  |
| Comprehensive Loss | $(1902) | $(2433) |
| Loss per share: |  |  |
| Net loss per share attributable to Capstone Holding Corp. stockholders – basic and diluted | $(0.21) | $(0.47) |
| Weighted average number of common shares outstanding – basic and diluted | 9329828 | 5190251 |

---

*See notes to consolidated financial statements*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 2

------

[**Table of Contents**](#toc)

**CAPSTONE HOLDING CORP.**

 **CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS**' **EQUITY**

(in thousands, except Common Stock Shares)

(unaudited)

---

| | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  |  |  |  |  |  |  |  | ***Retained*** | ***Accumulated*** |  | ***TotalStone, LLC*** | ***TotalStone, LLC*** |
|  | ***Common*** |  |  | ***Series B*** |  | ***Series Z*** | ***Additional*** | ***Earnings*** | ***Other*** |  | ***Class B*** | ***Special*** |
|  | ***Stock*** | ***Common*** | ***Series B*** | ***Preferred*** | ***Series Z*** | ***Preferred*** | ***Paid-In*** | ***(Accumulated*** | ***Comprehensive*** | ***Total*** | ***Preferred*** | ***Preferred*** |
|  | ***(Shares)*** | ***Stock*** | ***(Shares)*** | ***Stock*** | ***(Shares)*** | ***Stock*** | ***Capital*** | ***Deficit)*** | ***Income (Loss)*** | ***Equity*** | ***Units*** | ***Unit*** |
| **Balance at January 1, 2026** | 8772872 | $**4** | 985063 | $**30** | $**—** | $**—** | $**230457** | $**(218037)** | $**(1)** | $**12453** | $— | $— |
| Net Loss | ***—*** | **—** | ***—*** | **—** | *—* | **—** | **—** | **(1915)** | **—** | **(1915**) | **—** | **—** |
| Issuance of warrants pursuant to Senior Convertible Notes | ***—*** | **—** | ***—*** | **—** | *—* | **—** | **203** | **—** | **—** | **203** | **—** | **—** |
| Issuance of common stock pursuant to equity line of credit | **322500** | **—** | **—** | **—** |  | **—** | **189** | **—** | **—** | **189** | **—** | **—** |
| Issuance of common stock pursuant to Senior Convertible Notes | **333335** | **1** | **—** | **—** |  | **—** | **279** | **—** | **—** | **280** | **—** | **—** |
| Foreign currency translation adjustment | *—* |  | *—* |  | *—* |  |  |  | 13 | 13 |  |  |
| **Balance at March 31, 2026** | **9428707** | $**5** | **985063** | $**30** |  | $**—** | $**231128** | $**(219952)** | $**12** | $**11223** | $**—** | $**—** |

---

---

| | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  |  |  |  |  |  |  |  | ***Retained*** | ***Accumulated*** |  | ***TotalStone, LLC*** | ***TotalStone, LLC*** |
|  | ***Common*** |  |  | ***Series B*** |  | ***Series Z*** | ***Additional*** | ***Earnings*** | ***Other*** |  | ***Class B*** | ***Special*** |
|  | ***Stock*** | ***Common*** | ***Series B*** | ***Preferred*** | ***Series Z*** | ***Preferred*** | ***Paid-In*** | ***(Accumulated*** | ***Comprehensive*** | ***Total*** | ***Preferred*** | ***Preferred*** |
|  | ***(Shares)*** | ***Stock*** | ***(Shares)*** | ***Stock*** | ***(Shares)*** | ***Stock*** | ***Capital*** | ***Deficit)*** | ***Loss*** | ***Equity*** | ***Units*** | ***Unit*** |
| **Balance at January 1, 2025** | 157610 | $— |  | $— |  | $— | $193044 | $(196102) | $— | $(3058) | $28475 | $1143 |
| Net Loss | *—* |  | *—* |  |  |  |  | (1728) |  | (1728) |  |  |
| Accrued Class B Distributions | *—* |  | *—* |  |  |  |  | (705) |  | (705) | 705 |  |
| Conversion of Class B Preferred Units to Common stock | 3782641 | 1 |  |  |  |  | 29180 |  |  | 29181 | (29180) |  |
| Conversion of Special Preferred Units to Debt | *—* |  | *—* |  |  |  |  |  |  |  |  | (1143) |
| Net public offering proceeds | 1250000 | 2 |  |  |  |  | 3250 |  |  | 3252 |  |  |
| Nectarine Management, LLC. Subscription Agreement |  |  | 985063 | 30 |  |  |  |  |  | 30 |  |  |
| Balance at March 31, 2025 | 5190251 | $3 | 985063 | $30 |  | $— | $225474 | $(198535) | $— | $26972 | $— | $— |

---

*See notes to consolidated financial statements*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 3

------

[**Table of Contents**](#toc)

**CAPSTONE HOLDING CORP.**

 **CONSOLIDATED STATEMENTS OF CASH FLOWS**

(in thousands)

(unaudited)

---

| | | |
|:---|:---|:---|
|  | ***Three Months Ended*** | ***Three Months Ended*** |
|  | ***March 31,*** | ***March 31,*** |
|  | ***2026*** | ***2025*** |
| **OPERATING ACTIVITIES** |  |  |
| Net loss | $(1915) | $(1728) |
| Non cash items: |  |  |
| Depreciation and amortization | 161 | 116 |
| Net, amortization (accretion) to interest expense | 374 |  |
| Unrealized (gain) loss on derivative instruments | (476) |  |
| Provisions for doubtful debt | 8 |  |
| Provisions for inventory reserve | 47 |  |
| Paid-in-kind interest | 87 | 3 |
| Series Z preferred dividends accrued | 39 |  |
| Change in other operating items: |  |  |
| Accounts receivable, net | (2047) | (1756) |
| Inventory | (985) | (148) |
| Prepaid and other assets | (309) | (272) |
| Change in operating leases, net | 83 | (14) |
| Accounts payable | 1979 | 1079 |
| Accrued expenses | 126 | 353 |
| Derivative liability | 16 |  |
| Other liabilities | 23 | 99 |
| Cash flows used in operating activities | (2789) | (2269) |
| **INVESTING ACTIVITIES** |  |  |
| Purchase of property and equipment, net | (29) | (17) |
| Cash flows used in investing activities | (29) | (17) |
| **FINANCING ACTIVITIES** |  |  |
| Payments on financing lease liabilities | (66) | (25) |
| Financing fees paid |  | (4) |
| Borrowings under line of credit, net | 2389 | 1479 |
| Debt payments | (6) | (910) |
| Deferred IPO Costs |  | 199 |
| Cash payment to special preferred equity members |  | 30 |
| Proceeds from IPO and stock issuances |  | 3250 |
| Proceeds from equity line of credit | 195 |  |
| Cash flows provided by financing activities | 2512 | 4019 |
| Effect of foreign currency rates on changes in cash | (2) |  |
| NET CHANGE IN CASH & CASH EQUIVALENTS | (308) | 1733 |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 727 | 11 |
| **CASH AND CASH EQUIVALENTS AT END OF PERIOD** | $**419** | $**1744** |
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |  |  |
| Operating cash flows from finance leases (interest) | 5 | $2 |
| Financing cash flows from finance leases (principal portion) |  | 25 |
| Conversion of Special Preferred Units to debt |  | 1143 |
| Conversion of Class B Preferred Units to 3,782,641 shares of Common Stock |  | 29181 |
| Fair value of warrants issued to defer senior secured note installment payment | 203 |  |
| Conversion of debt to stock | 250 |  |
| TotalStone preferred stock dividends charged to retained earnings |  | 705 |
| Reclassification of derivative liability to APIC upon conversion | *29* | *—* |
| Operating cash flows from operating leases | 449 | 199 |
| Interest Paid | 295 | 300 |
| Taxes Paid |  |  |

---

*See notes to consolidated financial statements*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 4

------

[**Table of Contents**](#toc)

**CAPSTONE HOLDING CORP.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

(unaudited)

**Note *1* Nature of Operations**

Capstone Holding Corp. (the "Company") is a holding company that operates through its consolidated subsidiaries: TotalStone, LLC ("TotalStone"), Carolina Stone Holdings, LLC ("Carolina Stone"), and Fraser Canyon Holdings Inc. ("FCHI" and together with its subsidiaries, the "CSI business"). Through these subsidiaries, the Company distributes and installs masonry and stone veneer products for residential and commercial construction across North America.

On *April 1, 2020,* the Company obtained a controlling interest in TotalStone, a materials distribution company that distributes masonry and stone veneer products for residential and commercial construction across the United States. TotalStone operates under the trade names Instone and Northeast Masonry Distributors ("NMD").

On *August 22, 2025,* the Company, through its subsidiary CS Purchase Holdings LLC, acquired all the issued and outstanding membership interests (the "Holdings Membership Interests") in Carolina Stone Holdings, which owns all the issued and outstanding membership interests of Carolina Stone Distributors, LLC. Carolina Stone is a stone supplier and installer specializing in both manufactured and natural stone veneer and offering end-to-end services, including material supply, installation, and project management for residential, commercial, and multi-family projects in the Raleigh-Durham and Charlotte, North Carolina markets.

On *December 1, 2025,* through its indirect subsidiary Instone Canada Corp., the Company acquired 100% of the outstanding equity interests of Fraser Canyon Holdings Inc. ("FCHI") and substantially all assets of Continental Stone Industries, Inc. ("CSIA"), collectively the "CSI business." FCHI is the parent company of Canadian Stone Industries Partnership, Canadian Stone Industries Inc., and CSIA, which together distribute natural and manufactured stone products wholesale from locations in Langley, British Columbia; North York, Ontario; and San Leandro, California. Effective at the closing of the CSI acquisition, the San Leandro, California operations were integrated into Instone's U.S. distribution network to consolidate West Coast operations; the CSI business today operates from *two* locations in British Columbia and Ontario.

**Note *2* IPO and Restructuring**

On *March 7, 2025 (*the "Restructuring Date"), Capstone closed its Public Offering of 1,250,000 shares of common stock (the "Public Offering Shares"), which were registered under the Rule *424*(b) of the Securities Act of *1933,* as amended, pursuant to the Registration Statement on Form S-*1* (File *No. 333*-*284105*) which was declared effective by the SEC on *February 14, 2025.* The Public Offering Shares were sold at a public offering price of $4.00 per share, which generated net proceeds of approximately $3,252,000 after deducting underwriting discounts and commissions and other offering expenses.

On *March 7, 2025,* TotalStone entered into a *fifth* amended and restated limited liability company agreement to govern its operations and affairs and its relationship with its members, which post restructuring is solely Capstone.

On *March 10, 2025,* TotalStone paid Brookstone Partners IAC, Inc. $200,000 for financial advisory and related services with respect to Capstone's capital raising transaction as agreed upon in the Restated Management Fee Agreement and Transaction Fee Agreement executed in *March 2025.*

Outstanding warrants to purchase 1,125 Class A Common Interests in TotalStone were cancelled on the Restructuring Date.

On the Restructuring Date, pursuant to a master exchange agreement (the "Master Exchange Agreement") entered into by Capstone, TotalStone and TotalStone's Class B and Class C Members, all of TotalStone's Class B and Class C Preferred Interests were exchanged for 3,782,641 shares of Common Stock that constitute approximately 96% of the shares of Common Stock outstanding on the Restructuring Date, which were allocated to the Class B and Class C Members as set forth in the Master Exchange Agreement. As consideration for the issuance of 3,782,641 shares of Common Stock, the Class B and Class C Members surrendered their existing TotalStone's membership interests and withdrew from the membership of TotalStone. Following the restructuring, BP Peptides, LLC, the owner of approximately 77.3% of Capstone's shares prior to the restructuring, owns approximately 3% of Capstone's shares on a post restructuring basis. Following the restructuring, the largest holder of Capstone's shares (approximately 64%) will be BPA XIV, LLC. BP Peptides, LLC is jointly controlled by Matthew Lipman, our chief executive officer and a member of our board of directors, and Michael Toporek, the chairman of our board of directors, and BPA XIV, LLC is controlled by Mr. Lipman. On the Restructuring Date, the Class C Member cancelled his Class A TS Warrants, and his right to receive incentive compensation from TotalStone. TotalStone's Class C Preferred Interests were historically included in TotalStone's Class B Preferred Interests on the Company's consolidated balance sheet.

TotalStone's Special Preferred Membership Interests were exchanged on the Restructuring Date for loans in an aggregate principal amount of $1,143,646 (representing $1,006,377 of original principal plus $137,269 of accrued interest).

In connection with the Restructuring, Capstone also increased its authorized shares of Common Stock to 50,000,000 shares and increased the authorized shares of preferred stock to 25,000,000 shares.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *5*

------

[**Table of Contents**](#toc)

**CAPSTONE HOLDING CORP.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**Note *3* Summary of Significant Accounting Policies**

*Basis of Presentation and Preparation*

The consolidated financial statements include the accounts of Capstone and its consolidated subsidiaries (collectively, the "Company"). Intercompany accounts and transactions have been eliminated. The preparation of these financial statements and accompanying notes is in accordance with accounting principles generally accepted in the United States of America. In the opinion of management, the financial statements include all adjustments necessary for the fair presentation of our financial position, results of operations, and cash flows, and all adjustments were of a normal recurring nature.

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with GAAP for interim financial information and with the rules and regulations for reporting the Quarterly Report on Form *10*-Q ("Form *10*-Q"). Accordingly, they do *not* include all the information and notes required by GAAP for annual consolidated financial statements.

The consolidated balance sheet on *December 31, 2025* has been derived from the audited consolidated financial statements at that date but does *not* include all the information and notes required by GAAP for complete financial statements. These financial statements have been prepared on a basis that is consistent with the accounting principles applied in our Annual Report on Form *10*-K for the fiscal year ended on *December 31, 2025* ("*2025* Form *10*-K"). This report should be read in conjunction with our *2025* Form *10*-K filed with the SEC on *April 16, 2026,* as amended on *April 17, 2026.*

In our opinion, the accompanying unaudited interim consolidated financial statements include all normal and recurring adjustments (which consist primarily of accruals, estimates, and assumptions that impact the financial statements) considered necessary to present fairly the Company's financial position as of *March 31, 2026* and its results of operations, cash flows, and changes in stockholders' Equity (deficit) for the *three* months ended *March 31, 2026* and *2025*. The results for the *three* months ended *March 31, 2026*, are *not* necessarily indicative of the results expected for any future period or the full year.

*Use of Estimates*

The preparation of financial statements in accordance with US GAAP requires management to make some assumptions and estimates that affect the reported amounts of assets, liabilities, and expenses in our financial statements and accompanying notes. Management bases its estimates on historical experience and various other assumptions believed to be reasonable. Although these estimates are based on management's assumptions regarding current events and actions that *may* impact on the Company in the future, actual results *may* differ from these estimates and assumptions.

*Business Combinations*

The Company accounts for business acquisitions using the acquisition method of accounting, in accordance with which assets acquired, and liabilities assumed are recorded at their respective fair values at the acquisition date. The fair value of the consideration paid, including contingent consideration, is assigned to the assets acquired and liabilities assumed based on their respective fair values. Goodwill represents the excess of the purchase price over the estimated fair values of the assets acquired and liabilities assumed at acquisition date.

The Company's management exercises significant judgments in determining the fair value of assets acquired and liabilities assumed, as well as intangibles and their estimated useful lives. Fair value and useful life determinations are based on, among other factors, estimates of future expected cash flows and appropriate discount rates used in computing present values. These judgments *may* materially impact the estimates used in allocating acquisition date fair values to assets acquired and liabilities assumed, as well as the Company's current and future operating results. Actual results *may* vary from these estimates which *may* result in adjustments to goodwill and acquisition date fair values of assets and liabilities during a measurement period or upon a final determination of asset and liability fair values, whichever occurs first. Adjustments to the fair value of assets and liabilities made after the end of the measurement period are recorded within the Company's operating results.

*Fair Value Measurements*

The Company measures certain assets and liabilities at fair value in accordance with ASC *820,* Fair Value Measurement. ASC *820* defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC *820* establishes a *three*-level hierarchy that prioritizes the inputs used in measuring fair value at the date of acquisition:

Level *1* — Quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.

Level *2* — Inputs other than quoted prices included within Level *1* that are observable for the asset or liability, either directly or indirectly. Level *2* inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are *not* active, and inputs that are derived principally from or corroborated by observable market data.

Level *3* — Unobservable inputs for the asset or liability that are supported by little or *no* market activity and that are significant to the fair value measurement. Level *3* inputs reflect the Company's own assumptions about the assumptions market participants would use in pricing an asset or liability, developed based on the best information available in the circumstances.

The categorization of an asset or liability within the hierarchy is based on the lowest level of input that is significant to the fair value measurement. Transfers between levels are recognized at the end of the reporting period in which the transfer occurs.

The Company's recurring fair value measurements as of *March 31, 2026* consist of (i) the embedded conversion features bifurcated from the Senior Secured Convertible Notes, classified as derivative liabilities and measured at fair value using significant unobservable inputs (Level *3*); and (ii) the contingent earn-out consideration related to the Carolina Stone and Fraser Canyon acquisitions, measured at fair value using a probability-weighted discounted cash flow model with significant unobservable inputs (Level *3*). The Company also performs nonrecurring fair value measurements in connection with business combinations (Note *4*) and goodwill impairment testing (Note *7*), which involve Level *3* inputs including projected cash flows, discount rates, and market multiples. The Company has *no* recurring Level *1* or Level *2* fair value measurements as of *March 31, 2026* or *December 31, 2025*.

*Cash*

Cash consists of balances held in a commercial bank account.

*Accounts Receivable*

Accounts receivables are recorded and carried at the original invoiced amount less an allowance for any potential uncollectible amounts. The Company estimates expected credit losses for the allowance for expected credit losses based upon its assessment of various factors, including historical experience, the age of the accounts receivable balances, credit quality of its customers, current economic conditions, reasonable and supportable forecasts of future economic conditions, and other factors that *may* affect the Company's ability to collect from customers. As of *March 31, 2026* and *December 31, 2025*, the allowance for doubtful accounts totaled approximately $135.0 and $127.0 thousand, respectively.

Certain of the Company's contracts with customers include retainage provisions. Retainage represents amounts withheld from billings by customers until installation work has been inspected to ensure that obligations have been satisfied under the contract. Company invoices are retained and included in contract receivables when obligations have been satisfied and the right to receipt is subject only to the passage of time. As of *March 31, 2026* and *December 31, 2025*, retainage receivables were $15.0 thousand.

*Concentrations of Credit Risk*

Financial instruments that potentially subject the Company to concentration of credit risk consist principally of cash and trade accounts receivable. The Company places cash with high credit quality institutions. During the normal course of business, balances in these accounts *may* exceed the maximum amount insured by the Federal Deposit Insurance Corporation ("FDIC"). Concentrations of credit risk with respect to accounts receivable are limited due to the large number of customers comprising the Company's diverse customer base and generally short payment terms. Management believes there is *no* business vulnerability regarding concentrations of accounts receivable and sales due to the strong relationships and financial strength of our customers.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *6*

------

[**Table of Contents**](#toc)

**CAPSTONE HOLDING CORP.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**Note *3* Summary of Significant Accounting Policies** (cont.)

*Inventories*

Inventories consisting of finished goods are stated at the lower cost, determined by the average cost method, or net realizable value. Inventories also include deposits placed on inventory purchases for shipments *not* yet received. Significant prepaid inventory *may* be located overseas. At *March 31, 2026*, the Company did not have a prepaid inventory balance. At *December 31, 2025*, the total prepaid inventory balance was $61.0 thousand. The reserve for obsolete inventory at *March 31, 2026* and *December 31, 2025*, totaled $840.0 and $793.0 thousand, respectively.

*Property and Equipment*

Property and equipment are stated at cost and is depreciated over the estimated useful lives ranging from three to forty years. Depreciation is computed by using the straight-line method for financial reporting purposes and straight-line and accelerated methods for income tax purposes. Property and equipment is comprised of building, machinery & equipment, computer equipment, leasehold improvements, software, office equipment, vehicles, and furniture & fixtures. Minor maintenance and repairs are charged to expense as incurred.

*Goodwill and Other Intangible Assets*

Goodwill represents costs in excess of fair values assigned to the underlying net assets of acquired businesses. Goodwill and indefinite lived intangible assets are *not* amortized but rather are tested for impairment annually as of the *1*<sup>st</sup> day of the *fourth* quarter of each year or more frequently if indications of potential impairment exist. The Company's goodwill is allocated to the Company's reporting units for impairment assessment purposes. As of *March 31, 2026*, the Company has three reporting units: TotalStone (TotalStone, LLC), Canadian Stone Industries (Fraser Canyon Holdings Inc.), and Carolina Stone (Carolina Stone Distributors, LLC). The Company aggregates TotalStone and Canadian Stone Industries into a single reportable segment for ASC *280* segment-reporting purposes (see Note *18*).

In evaluating potential goodwill impairment, the Company *first* assesses qualitative factors to determine whether it is more likely than *not* that the fair value of a reporting unit is less than its carrying value. If, based on a review of qualitative factors, it is more likely than *not* that the fair value of a reporting unit is less than its carrying value, the Company performs a quantitative analysis. If the quantitative analysis indicates the carrying value of a reporting unit exceeds its fair value, the Company measures any goodwill impairment loss as the amount by which the carrying amount of a reporting unit exceeds its fair value, *not* to exceed the total amount of goodwill allocated to that reporting unit.

During the year ended *December 31, 2025,* the Company performed a quantitative goodwill impairment test for the Instone reporting unit as of *October 1, 2025,* and recorded a goodwill impairment charge of $6.2 million. See Note *7* for additional information regarding the Company's goodwill impairment testing. As of *March 31, 2026,* the Company concluded *no* goodwill impairment was required.

Intangible assets with finite lives, consist of a distribution agreement, customer relationships and non-compete agreements that are amortized over the terms of the agreements or expected useful lives.

*Long-lived Asset Impairments*

Long-lived assets and finite lived identifiable intangibles are reviewed for impairment whenever events of changes in circumstances indicate that the carrying amount of an asset *may not* be recoverable. Recoverability of the assets is measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount of which the carrying amount of the assets exceeds the fair value of the assets. The Company determined that *no* impairment was required for the period presented.

*Convertible Debt*

The Company accounts for convertible debt in accordance with ASC *470*-*20,* Debt with Conversion and Other Options, and ASC *815,* Derivatives and Hedging. At issuance, the Company evaluates whether embedded conversion features require bifurcation as derivative liabilities under ASC *815*-*15.* If bifurcation is required, the embedded feature is recorded at fair value as of the issuance date, with the initial fair value recognized as a derivative liability and a corresponding debt discount on the host instrument. The derivative liability is remeasured at fair value as of each subsequent balance sheet date, with changes in fair value recognized in earnings as other income or expense. The Company reassesses the classification of its derivative instruments at each balance sheet date. Upon modification of convertible debt, the Company evaluates the transaction under ASC *470*-*50,* Debt Modifications and Extinguishments, and remeasures the bifurcated derivative immediately before and after the modification, with the change in fair value recognized in earnings. Upon conversion, the Company derecognizes the pro-rata carrying amount of the host debt (including unamortized OID, debt issuance costs, and derivative discount) and the corresponding portion of the derivative liability at its then-current fair value.

*Revenue Recognition*

Our sales primarily consist of distributing manufactured and natural stone cladding products, natural stone landscape products, and related goods for residential and commercial construction through a dealer network in 38 states and two Canadian provinces. For distribution sales, the Company recognizes revenue when control over the products has been transferred to the customer, typically upon shipment, and the Company has a present right to payment. For installation and project-based work, the Company recognizes revenue over time as performance obligations are satisfied. For production and custom residential jobs, revenue is generally recognized upon completion, as substantially all projects are short-term in nature. A small portion of commercial projects are recognized based on progress toward percentage of completion, typically through monthly billings. For the *three* months ended *March 31, 2026* and *2025*, there are *no* estimates of variable consideration represented in revenue. Net revenue recognized at a point in time totaled approximately $10.2 million and $7.9 million for the *three* months ended *March 31, 2026* and *2025*, respectively. Net revenue recognized over time totaled approximately $2.4 Million for the *three* months ended *March 31, 2026* and primarily relates to Carolina Stone.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *7*

------

[**Table of Contents**](#toc)

**Note *3* Summary of Significant Accounting Policies** (cont.)

*Shipping and Handling*

The Company includes amounts billed to customers related to shipping and handling expenses in cost of goods sold.

*Advertising Costs*

Advertising and promotional expenses are expensed in the period incurred unless there are material costs that benefit future periods. The consolidated financial statements currently do *not* reflect any prepaid advertising expenses. For the *three* months ended *March 31, 2026* and *2025*, advertising expenses were $28.0 thousand and $15.0 thousand, respectively.

*Research and Development*

Research and development costs are expensed as incurred and were *not* significant in the periods presented.

*Mandatorily Redeemable Preferred Stock*

The Company classifies preferred stock that embodies an unconditional obligation to redeem the instrument by transferring assets at a specified or determinable date as a liability in accordance with ASC *480,* Distinguishing Liabilities from Equity. Such instruments are initially measured at fair value and subsequently measured at the present value of the amount to be paid at settlement, with interest expense accrued using the rate implicit at inception. Periodic dividend obligations on mandatorily redeemable preferred stock classified as a liability are presented as interest expense in the consolidated statements of operations. The Company's Series Z *8%* Non-Convertible Preferred Stock, issued *September 30, 2025,* has been assessed as mandatorily redeemable and is presented as a liability in the accompanying consolidated balance sheets. See Note *15* for additional information.

*Earnings Per Share*

Basic earnings (loss) per share is computed by dividing the net income (loss) applicable to the common stockholders of Capstone Holding Corp. by the weighted average number of shares of common stock outstanding during the year. Diluted earnings (loss) per share is computed by dividing the net income (loss) applicable to common stockholders by the weighted average number of common shares outstanding plus the number of additional common shares that would have been outstanding if all dilutive potential common shares had been issued, using the treasury stock method and the if-converted method for convertible notes. Potential common shares are excluded from computation when their effect is antidilutive. Warrants issued with a nominal exercise price of *$0.01* per share are considered common stock equivalents and are included in the weighted-average number of common shares outstanding used to compute basic earnings (loss) per share.

For the *three* months ended *March 31, 2026* and *2025*, the calculations of basic and diluted loss per share are the same because potential dilutive securities would have had an anti-dilutive effect. For the *three* months ended *March 31, 2026* and *2025*, the number of incremental common shares from potentially dilutive securities consisted of the following:

---

| | | |
|:---|:---|:---|
|  | ***March 31,*** | ***March 31,*** |
|  | ***2026*** | ***2025*** |
| Convertible notes | 4082407 | 4393933 |
| Representative's warrant | 62500 | 62500 |
| Stock options |  | 50 |
| BP Peptides warrant | 6322 | 6322 |
| 3i February 2026 warrants | 405000 |  |
| Total | 4556229 | 4462805 |

---

*Reclassifications*

Certain reclassifications to prior period information have been made to conform with current period presentation.

*Recent Accounting Pronouncements*

In *December 2023,* the FASB issued ASU *2023*-*09,* Income Taxes (Topic *740*): Improvements to Income Tax Disclosures, which enhances the transparency and decision usefulness of income tax disclosures, including jurisdictional information, by requiring consistent categories and greater disaggregation of information in the rate reconciliation and income taxes paid disclosures. ASU *2023*-*09* is effective for annual periods beginning after *December 15, 2024* and early adoption is permitted. The Company adopted the disclosure requirements of this standard on its consolidated financial statements on a prospective basis.

The Company adopted the disclosure requirements of this standard on a prospective basis effective *January 1, 2025.* Adoption did *not* have a material effect on the Company's consolidated financial statements but resulted in expanded income tax disclosures in the Company's *2025* Form *10*-K and in this Quarterly Report.

In *November 2024,* the FASB issued ASU *2024*-*03,* Income Statement — Reporting Comprehensive Income — Expense Disaggregation Disclosures (Subtopic *220*-*40*), which requires public business entities to disclose disaggregated information about specified categories of expenses. The standard is effective for annual periods beginning after *December 15, 2026* and interim periods within annual periods beginning after *December 15, 2027,* with early adoption permitted. The Company is evaluating the impact of the standard on its consolidated financial statement disclosures.

In *December 2024,* the FASB issued ASU *2024*-*04,* Debt — Debt with Conversion and Other Options (Subtopic *470*-*20*): Induced Conversions of Convertible Debt Instruments, which clarifies the assessment of whether modifications of convertible debt instruments should be accounted for as induced conversions. The Company adopted this guidance effective *January 1, 2026* on a prospective basis. Adoption did *not* have a material effect on the Company's consolidated financial statements.

In *May 2025,* the FASB issued ASU *2025*-*05,* Financial Instruments — Credit Losses (Topic *326*): Measurement of Credit Losses for Accounts Receivable and Contract Assets, which provides a practical expedient permitting entities to assume current conditions as of the balance sheet date persist over the contractual life of accounts receivable and contract assets. The standard is effective for annual periods beginning after *December 15, 2025,* with early adoption permitted. Adoption did *not* have a material effect on the Company's consolidated financial statements.

**Note *4* Business Combination**

During the fiscal year ended *December 31, 2025,* the Company completed *two* acquisitions, each accounted for as a business combination under ASC Topic *805,* Business Combinations. The Company engaged Loop Capital Financial Consulting Services, LLC ("Loop Capital") as an independent *third*-party valuation firm to assist with the purchase price allocations.

***Carolina Stone Distributors, LLC***

On *August 22, 2025,* the Company, through its subsidiary CS Purchase Holdings LLC, completed its acquisition of all the issued and outstanding membership interests in Carolina Stone Holdings, LLC ("Carolina Stone Holdings"), which owns all of the issued and outstanding membership interests of Carolina Stone Distributors, LLC ("Carolina Stone"). Carolina Stone is a Morrisville, North Carolina-based distributor and installer of stone veneer and masonry products serving the Raleigh-Durham and Charlotte metropolitan areas.

Purchase Consideration. The aggregate purchase consideration for the Carolina Stone Companies was approximately $4,202.0 thousand, consisting of the following: cash at closing of $2,625.0 thousand (less preliminary working capital adjustment of $124.0 thousand for net cash transferred of $2,501.0 thousand), a subordinated promissory note of $1,250.0 thousand, final working capital adjustment of $77.0 thousand, and contingent consideration (earn-out) at fair value of $250.0 thousand.

The subordinated promissory note was issued to *D22L,* Inc. in the original principal amount of $1,250 thousand, maturing *February 22, 2028.* The note bears interest at SOFR plus 1.25%, payable quarterly commencing *December 31, 2025,* with quarterly principal payments of $100.0 thousand beginning *December 31, 2026.* After application of the working capital true-up of approximately $56.0 thousand, the outstanding principal balance at closing was approximately $1,306.0 thousand.

Contingent consideration of up to $825.0 thousand is payable as a singular payment based on Carolina Stone's EBITDA performance during *three* annual measurement periods (fiscal years *2025, 2026,* and *2027*). Only *one* payment can be earned across all *three* periods. If Carolina Stone achieves EBITDA of at least $1,000 thousand in either the *first* or *second* measurement period, the seller receives the full $825 thousand, payable in equal quarterly installments through *June 30, 2028.* If the EBITDA threshold is *not* met in the *first two* periods, the seller *may* receive up to $825.0 thousand in the *third* measurement period if the full amount if EBITDA exceeds $1,000 thousand, or a pro-rata amount determined by linear interpolation if EBITDA falls between $800.0 thousand and $1,000.0 thousand (as the value that EBITDA represents between $775.0 thousand and $1,000.0 thousand). If EBITDA does *not* reach $800.0 thousand in any measurement period, no earn-out is payable. Based on Carolina Stone's audited financial results for the year ended *December 31, 2025,* the EBITDA threshold of *$1,000* thousand was *not* achieved for the First Earn-out Period, and accordingly *no* Earn-Out Payment is payable in respect of the First Earn-out Period.

The fair value of contingent consideration at acquisition date of $250.0 thousand was estimated using a Monte Carlo simulation model with key assumptions including asset volatility of 35.0%, risk-free rate of 3.69%, and EBITDA projections based on management forecasts. Based on management's assessment as of *March 31, 2026* and *December 31, 2025, no* significant remeasurement of the contingent consideration fair value was required for the *three* months ended *March 31, 2026.*

.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *8*

------

[**Table of Contents**](#toc)

**Note *4* Business Combination** (cont.)

The following table presents the purchase price allocation for the Carolina Stone Holdings acquisition as finalized at *December 31, 2025,* measured in accordance with ASC *805* (in thousands):

---

| | |
|:---|:---|
|  | **Amount** |
| Cash purchase price | $2702 |
| Seller note | 1250 |
| Earn-out agreement | 250 |
| Aggregate purchase consideration | $4202 |
| Identifiable assets acquired and liabilities assumed: |  |
| Cash | 80 |
| Accounts receivable, net | 949 |
| Inventories | 950 |
| Prepaid expenses | 8 |
| Property and equipment, net | 596 |
| Other intangible assets | 1470 |
| Right of use assets | 906 |
| Other long-term assets | 12 |
| Accounts payable | (409) |
| Accrued expenses | (159) |
| Current portion, lease liability | (387) |
| Lease liability, net of current portion | (572) |
| Total identifiable net assets | 3444 |
| Goodwill | $758 |

---

Goodwill of $758.0 thousand is attributable to the assembled workforce (valued at approximately $170.0 thousand) and expected synergies from integrating Carolina Stone's distribution and installation capabilities with the Company's existing platform. All goodwill is allocated to the Carolina Stone reporting unit and is deductible for income tax purposes.

Post-Acquisition Results. Carolina Stone contributed revenue of $3.3 million and net income (loss) of ($169.0) thousand to the Company's consolidated results for the period from *August 22, 2025* through *December 31, 2025.* For the *three* months ended *March 31, 2026,* Carolina Stone contributed revenue of $2.4 million and net income of $62.0 thousand to the Company's consolidated results. Acquisition-related costs of $131.0 thousand were expensed as incurred and were included in selling, general and administrative expenses during the *three* months ended *September 30, 2025.*

***Fraser Canyon Holdings Inc. / Canadian Stone Industries***

On *December 1, 2025,* the Company completed the acquisition of Fraser Canyon Holdings Inc. ("FCHI") and its subsidiaries, including Canadian Stone Industries Inc. ("CSI"), through *two* simultaneous transactions: (i) TotalStone, LLC acquired substantially all of the assets and assumed certain liabilities of Continental Stone Industries, Inc. (the "Asset Purchase"), and (ii) a subsidiary of TotalStone acquired all of the outstanding shares of FCHI (the "Share Purchase"). CSI is a Langley, British Columbia-based distributor of manufactured and natural stone products serving Western and Eastern Canada.

Purchase Consideration. The Fraser Canyon Acquisition comprises *two* simultaneous transactions: (i) the CSIA Asset Purchase, in which TotalStone, LLC acquired substantially all of the assets and assumed certain liabilities of Continental Stone Industries, Inc. for cash consideration of approximately US$459.0 thousand (CAD $647.0 thousand); and (ii) the FCHI Share Purchase, in which Instone Canada Corp., a wholly-owned subsidiary of TotalStone, acquired all of the outstanding shares of Fraser Canyon Holdings Inc. for consideration of approximately US$6,267 thousand (representing the FCHI Share Purchase portion of the combined transaction). Under ASC *805,* both transactions have been accounted for as a single combined business combination because they were entered into in contemplation of *one* another and effected concurrently. The purchase consideration for the combined Fraser Canyon Acquisition consisted of: (i) C$6,200,000 in cash (approximately US$4,447 thousand at the closing-day exchange rate of *US$1.00* = C$1.3943), of which US$459.0 thousand (C$647 thousand) represented the Continental Cash Purchase Price paid by TotalStone, LLC for the CSIA Asset Purchase, reduced by a working capital adjustment of C$473,189 (approximately US$339.0 thousand) that lowered the Cash Purchase Price payable to the FCHI sellers; (ii) Seller Note I in the principal amount of C$1,600,000 (approximately US$1,148.0 thousand), maturing *March 31, 2027; (*iii) Seller Note II in the principal amount of C$2,000,000 (approximately US$1,434.0 thousand), maturing *December 1, 2028;* and (iv) contingent earn-out consideration of up to C$3,000,000 (approximately US$2,152.0 thousand) based on Average EBITDA during the *2026–2027* and *2027–2028* measurement periods, with an acquisition-date fair value of US$100 thousand (US$80.0 thousand for Earn-Out Provision I and US$20.0 thousand for Earn-Out Provision II) as measured with the assistance of Loop Capital and reflected in the purchase price allocation set forth below. The seller notes, working capital adjustment, and earn-out provisions relate solely to the FCHI Share Purchase. U.S. dollar amounts have been translated from Canadian dollars at the closing-day exchange rate of *US$1.00* = C$1.3943. The purchase price is subject to finalization during the measurement period.

The Company engaged Loop Capital to assist with the valuation of identifiable intangible assets and contingent consideration; the purchase price allocation presented below is based on valuations performed with the assistance of Loop Capital. The Company will finalize the purchase price allocation within the measurement period. The purchase price allocation is based on management's best estimates and is subject to adjustment during the measurement period (up to *one* year from the acquisition date) as additional information is obtained about facts and circumstances that existed at the acquisition date. The aggregate purchase consideration of approximately US$6,262.0 thousand reflected in the purchase price allocation below represents the FCHI Share Purchase only, stated net of the Continental Cash Purchase Price paid separately for the CSIA Asset Purchase and net of the working capital reduction described above, with U.S. dollar amounts translated at the exchange rates used for purchase accounting purposes.

Goodwill totaled approximately US$617 thousand and US$616 thousand at *March 31, 2026* and *December 31, 2025 (*compared to US$601.0 thousand at the acquisition date), including approximately $16.0 thousand and $15.0 thousand of foreign currency translation impact, respectively. Of the goodwill recognized at the acquisition date, $601.0 thousand was recognized in connection with the FCHI Share Purchase, attributable to the assembled workforce (valued at approximately US$230.0 thousand) and expected synergies from integrating Canadian Stone Industries' western Canadian distribution operations with the Company's existing platform. Goodwill from the FCHI Share Purchase is *not* deductible for Canadian income tax purposes. The CSIA Asset Purchase did *not* result in goodwill, as the cash purchase consideration approximated the fair value of the net assets acquired; any tax basis in goodwill from the CSIA Asset Purchase is amortizable for U.S. income tax purposes pursuant to Section *197* of the Internal Revenue Code. Goodwill recognized in connection with the Fraser Canyon acquisition is allocated to the TotalStone reporting unit.

CSI contributed revenue of $592.0 thousand and net loss of $92.0 thousand for the period from *December 1, 2025* through *December 31, 2025.* For the *three* months ended *March 31, 2026,* CSI contributed revenue of $2.5 million and a net loss of $292.0 thousand to the Company's consolidated results. Acquisition-related costs, including the Nectarine consent fee of $89.0 thousand and legal and advisory fees, were expensed as incurred.

---

| | |
|:---|:---|
|  | **Amount** |
| Cash purchase price | $3606 |
| Seller notes | 2556 |
| Earn-out agreements | 99 |
| **Aggregate purchase consideration** | $6261 |
| **Identifiable assets acquired and liabilities assumed:** |  |
| Accounts receivable, net | 1330 |
| Inventories | 4657 |
| Income tax receivable | 4 |
| Prepaid expenses | 9 |
| Property and equipment, net | 94 |
| Other intangible assets | 358 |
| Right of use assets | 2187 |
| Accounts payable | (589) |
| Accrued expenses | (167) |
| Income tax payable | (16) |
| Deferred tax liability | (20) |
| Current portion, lease liability | (560) |
| Lease liability, net of current portion | (1627) |
| **Total identifiable net assets** | 5660 |
| **Goodwill** | $601 |

---

***Pro Forma Financial Information***

The following unaudited pro forma information presents the Company's consolidated results of operations for the *three* months ended *March 31, 2026* and *2025* as though both acquisitions had been completed as of *January 1, 2025:*

---

| | | |
|:---|:---|:---|
|  | ***Three Months Ended*** | ***Three Months Ended*** |
|  | ***March 31,*** | ***March 31,*** |
|  | ***2026*** | ***2025*** |
| Revenue | $12636 | $13751 |
| Net income (loss) | (1915) | (1503) |
| Earnings (loss) per common share: | (0.21) | (0.29) |

---

The Company prepared this unaudited pro forma information under ASC *805*-*10*-*50*-*2*(h), presenting consolidated results as if the Carolina Stone Holdings acquisition and the Fraser Canyon acquisition had closed on *January 1, 2025.* Pro forma earnings per share uses the Company's actual weighted-average common shares outstanding — 9,329,828 for the *three* months ended *March 31, 2026* and 5,190,251 for the *three* months ended *March 31, 2025 —* because neither acquisition involved share consideration.

The pro forma results include the following adjustments directly attributable to the acquisitions, consistent with the Company's prior pro forma disclosures in Forms *8*-K/A filed with the SEC:

(a) Acquisition-related transaction expenses — Under the assumed acquisition date of *January 1, 2025,* $99 thousand of acquisition-related transaction expenses recorded in the *three* months ended *March 31, 2026* is excluded from pro forma *2026* results because all transaction-related costs would have been incurred prior to the comparative period.

(b) Incremental amortization expense —$32 thousand for the *three* months ended *March 31, 2025,* on the identifiable intangible assets recognized in the finalized purchase price allocations for the Carolina Stone acquisition (trade names of $670 thousand amortized over 20 years; customer relationships of $740 thousand amortized over 12 years; and non-compete agreements of $60 thousand amortized over 5 years) and the Fraser Canyon acquisition (trade names of $190 thousand amortized over 20 years and customer relationships of $170 thousand amortized over 17 years). For the *three* months ended *March 31, 2026,* the related amortization expense is already reflected in reported results.

(c) Income taxes — *No* incremental tax effect has been recognized on Carolina Stone or other U.S.-jurisdiction pro forma adjustments because the Company maintains a full valuation allowance against its U.S. net deferred tax assets. Canadian income tax effects on the Fraser Canyon-related pro forma adjustments are *not* material to the pro forma presentation and have *not* been separately reflected.

The pro forma results do *not* represent what the Company would have reported had the acquisitions closed on the assumed date, nor do they predict future performance.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *9*

------

[**Table of Contents**](#toc)

**Note *5* Related Party Transactions**

TotalStone is party to a management agreement with Brookstone Partners IAC ("Brookstone"), an entity controlled by the Company's Chief Executive Officer and Chairman of the Board. Pursuant to this agreement, Brookstone provides annual consulting services totaling $400.0 thousand billed quarterly. The agreement also provides for an additional management fee equal to 5% of earnings before interest, taxes, depreciation, and amortization (EBITDA) in excess of $4.0 million, plus a special services fee in cash equal to *two* percent (2%) of total consideration of any acquisition of a majority of the equity interests of any entity. There were no management fees expensed for the *three* months ended *March 31, 2026* and $100.0 thousand for the *three* months ended *March 31, 2025,* and are included in selling, general and administrative expenses. In connection with the Carolina Stone acquisition, Brookstone earned a 2% special services fee of approximately $94.0 thousand, which is included in accrued related party management fees. In connection with the Continental Stone Industries asset purchase completed *December 1, 2025,* Brookstone earned a 2% special services fee of approximately $9.2 thousand, which is included in accrued related party management fees. Amounts accrued for consulting and advisory services totaled $954.0 and $954.0 thousand as of *March 31, 2026* and *December 31, 2025,* respectively.

On *January 21, 2026,* Brookstone entered into a conditional fee waiver and deferral agreement with TotalStone, pursuant to which Brookstone agreed to waive the $400.0 thousand in management and consulting fees that would otherwise accrue during calendar year *2026.* The obligation to pay such waived fees will be extinguished unless TotalStone achieves certain performance targets specified in the agreement.

Effective *February 1, 2026,* in connection with the cost rationalization program implemented by the Board, the Company's Chief Executive Officer reduced his annual base cash salary to $1.00. Mr. Lipman continues to serve as Chief Executive Officer without other cash compensation arrangements; he separately participates in the Company's *2025* Plan as described in Note *15.*

Separately, Gordon Strout, a director of the Company and Board Chairman of TotalStone, is party to an executive agreement with TotalStone pursuant to which he receives deferred compensation. As of *March 31, 2026* and *December 31, 2025*, approximately $145.0 and $145.0 thousand of deferred compensation was accrued, respectively, and payable to Mr. Strout under this agreement, which is included in accrued management fees on the consolidated balance sheet.

Stream Finance, LLC, which serves as a creditor on TotalStone's mezzanine term loan, is managed by Brookstone. As of *March 31, 2026* and *December 31, 2025*, the Company's outstanding principal was $2,581,088 and $2,493,664, respectively. As of *March 31, 2026* and *December 31, 2025*, accrued and deferred interest was $524,431. The Company has also accrued an amendment fee of $695,000 payable to Stream Finance on the Deferral Date (as defined in the Stream Finance Credit Agreement).

On *March 10, 2025,* TotalStone paid Brookstone $200,000 for financial advisory and related services with respect to Capstone's capital raising transaction (the "Capstone Capital Raising Transaction").

In connection with the Fraser Canyon acquisition, Nectarine Management LLC, an entity whose voting of Company securities is solely controlled by Mr. Toporek, earned a consent fee of $88,700 (CAD $124,000), representing 2.0% of the gross cash consideration of CAD $6,200,000. The fee was invoiced on *December 10, 2025* pursuant to a letter agreement dated *September 15, 2025.* Additional deferred fees of up to CAD $132,000 are payable as, if and when seller note principal repayments and earn-out payments are made.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *10*

------

[**Table of Contents**](#toc)

**Note *6* Property and Equipment, Net.**

A summary of the Company's property and equipment is as follows in (*"000's"*):

---

| | | |
|:---|:---|:---|
|  | ***March 31,*** | ***December 31,*** |
|  | ***2026*** | ***2025*** |
| **Property and Equipment, Net.** |  |  |
| &nbsp;&nbsp;&nbsp; Land and buildings | $685 | $685 |
| &nbsp;&nbsp;&nbsp; Machinery and equipment | 1448 | 1447 |
| &nbsp;&nbsp;&nbsp; Computer equipment | 295 | 291 |
| &nbsp;&nbsp;&nbsp; Computer software | 590 | 590 |
| &nbsp;&nbsp;&nbsp; Furniture and fixtures | 316 | 316 |
| &nbsp;&nbsp;&nbsp; Leasehold Improvements | 803 | 778 |
| Total property and equipment | $4137 | $4107 |
| &nbsp;&nbsp;&nbsp; Accumulated depreciation and amortization | (2142) | (2022) |
| **Total property and equipment** | $**1995** | $**2085** |

---

Depreciation and amortization expense on property and equipment for the *three* months ended *March 31, 2026* and *2025* was $126.0 and $65.0 thousand, respectively.

**Note *7* Goodwill and Other Intangible Assets**

The following tables summarize the Company's other intangible assets in (*"000's"*):

---

| | | | |
|:---|:---|:---|:---|
|  | ***Balance at December 31, 2025*** | ***Balance at December 31, 2025*** | ***Balance at December 31, 2025*** |
|  | ***Gross Carrying*** | ***Accumulated*** | ***Net Carrying*** |
|  | ***Amount*** | ***Amortization*** | ***Amount*** |
| Non-compete agreements | $110 | $(62) | $48 |
| Customer lists | 1145 | (254) | 891 |
| Tradenames | 847 | (17) | 830 |
| Other | 16 | (8) | 8 |
| Total definite-lived intangible assets | 2118 | (341) | 1777 |
| Trademark | 64 | *—* | 64 |
| Indefinite-lived intangible assets | 64 | *—* | 64 |
| Total intangible assets | $2182 | $(341) | $1841 |

---

---

| | | | |
|:---|:---|:---|:---|
|  | ***Balance at March 31, 2026*** | ***Balance at March 31, 2026*** | ***Balance at March 31, 2026*** |
|  | ***Gross Carrying*** | ***Accumulated*** | ***Net Carrying*** |
|  | ***Amount*** | ***Amortization*** | ***Amount*** |
| Non-compete agreements | $110 | $(71) | $39 |
| Customer lists | 1145 | (271) | 874 |
| Tradenames | 847 | (22) | 825 |
| Distribution agreements | 16 | (10) | 6 |
| Total definite-lived intangible assets | 2118 | (374) | 1744 |
| Trademark | 64 | *—* | 64 |
| Indefinite-lived intangible assets | 64 | *—* | 64 |
| Total intangible assets | $2182 | $(374) | $1808 |

---

Intangible assets are amortized over the estimated useful lives of the respective assets on a straight-line basis. Total amortization expense for the *three* months ended *March 31, 2026* and *2025* was $33.0 and $2.0 thousand, respectively.

Total future amortization expense for finite-lived intangible assets was estimated as follows in (*"000's*):

---

| | |
|:---|:---|
|  | ***Future*** |
|  | ***Amortization*** |
| **Year** | ***Expenses*** |
| Remainder of 2026 | $101 |
| 2027 | 124 |
| 2028 | 124 |
| 2029 | 124 |
| 2030 | 122 |
| Thereafter | 1149 |
| **Total** | $1744 |

---

The future amortization schedule above excludes $64 thousand of indefinite-lived trademarks, which are *not* subject to amortization and are tested for impairment at least annually.

The changes in the carrying amount of goodwill for the *three* months ended *March 31, 2026* are as follows in (*"000's"*):

---

| | |
|:---|:---|
| Balance – December 31, 2025 | $18460 |
| Goodwill acquired during year |  |
| Foreign currency translation | 1 |
| Impairment losses: |  |
| Balance – March 31, 2026 | $18461 |

---

During the year ended *December 31, 2025,* the Company engaged Loop Capital and performed a quantitative goodwill impairment test for the Instone reporting unit as of *October 1, 2025.* The estimated fair value of the reporting unit was determined using a weighted blend of the income approach (discounted cash flow method, *50%* weight), the guideline public company method (*25%* weight), and the guideline merged and acquired company method (*25%* weight). The blended enterprise value of approximately $28,148.0 thousand, after adjustment for net debt of approximately $14,632.0 thousand, resulted in an estimated fair value of equity of $13,516.0 thousand, which was $6.2 million (31.4%) below the carrying value of $19.7 million. Accordingly, the Company recorded a goodwill impairment charge of $6.2 million during the *fourth* quarter of *2025.* Following the impairment charge, goodwill allocated to the Instone reporting unit was $17.1 million as of *December 31, 2025.*

**Note *8* Fair Value Measurements**

The Company's fair value hierarchy policy is described in Note *3.* There were *no* material changes in the carrying amount of goodwill between *December 31, 2025* and *March 31, 2026.The* following table presents assets and liabilities measured at fair value by level:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | ***Level 1*** | ***Level 2*** | ***Level 3*** | ***Total*** |
| **March 31, 2026 — Recurring** |  |  |  |  |
| Derivative liabilities — embedded conversion features |  |  | 197 | 197 |
| **March 31, 2026 — Non-recurring (equity-premise)** |  |  | *–* | *–* |
| Common stock purchase warrants — issued February 12, 2026 |  |  | 203 | 203 |
| **December 31, 2025 — Recurring** |  |  | *–* | *–* |
| Derivative liabilities — embedded conversion features |  |  | 702 | 702 |
| Earn-out Payable |  |  | 352 | 352 |
| **December 31, 2025 — Non-recurring (equity-premise)** |  |  | *–* | *–* |
| Goodwill — Instone reporting unit |  |  | 17086 | 17086 |

---

At *March 31, 2026,* the Company's Level *3* recurring fair value measurements consisted of derivative liabilities of $197 thousand (down from $702.0 thousand at *December 31, 2025,* principally due to derecognition upon convertible note conversions during the period) and earn-out payable of $352.0 thousand (unchanged from *December 31, 2025).* The non-recurring Level *3* measurement of goodwill — Instone reporting unit was $17,086.0 thousand at both *March 31, 2026* and *December 31, 2025; no* triggering events for interim impairment testing were identified during the *three* months ended *March 31, 2026.* The goodwill of each of the Company's *three* reporting units - TotalStone (Instone), Canadian Stone Industries, and Carolina Stone - is evaluated for impairment at least annually, or more frequently if impairment indicators arise. Goodwill of the Canadian Stone Industries reporting unit ($617.0 thousand at *March 31, 2026* and $616.0 thousand at *December 31, 2025)* and Carolina Stone reporting unit ($758.0 thousand at both dates) was recognized at acquisition-date fair value in the respective *2025* business combinations (see Note *4*); *no* impairment indicators were identified for these reporting units, and *no* remeasurement was required, through *March 31, 2026.* Total goodwill of $18,461.0 thousand at *March 31, 2026* and $18,460.0 thousand at *December 31, 2025* agrees to the consolidated balance sheets and to the goodwill roll-forward in Note *7.* The *February 2026* warrants issued to *3i,* LP — a non-recurring Level *3* fair value measurement during the period — are described in Note *14.*

Significant unobservable inputs used in the Level *3* measurement of the derivative liabilities (Black-Scholes option-pricing model) are summarized below:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **SSN #1 at**  | **SSN #2 at**  |  |  |
|  | **Issuance** | **Issuance** | **March 31,** | **December 31,** |
|  | **(7/29/2025)** | **(10/22/2025)** | **2026** | **2025** |
| Expected term (years) | 0.51 | 0.5 | 0.06–0.33 | 0.08–0.31 |
| Risk-free rate | 4.28% | 3.78% | 3.70%–3.74 | 3.67%–3.74 |
| Annualized volatility | 129.3 | 144.80% | 119.40% | 137.40% |

---

In addition to the embedded derivative liabilities described above, the Company's Level *3* recurring fair value measurements include contingent earn-out consideration of $352 at both *March 31, 2026* and *December 31, 2025,* comprising $250 from the Carolina Stone acquisition and $102 from the Fraser Canyon acquisition at each date. The fair value of each earn-out was determined at the respective acquisition date using an option pricing model implemented through a Monte Carlo simulation of the underlying EBITDA of each acquired business. As there were *no* material changes in management's underlying EBITDA forecasts or other significant unobservable inputs from the respective acquisition dates through *March 31, 2026,* the contingent earn-out consideration continues to be carried at its acquisition-date fair value, and no remeasurement was required during the *three* months ended *March 31, 2026.*

The significant unobservable inputs used in the Carolina Stone earn-out valuation included EBITDA volatility of 35.0%, a risk-adjusted discount rate of 15.00% to 15.50%, and risk-free rates of 3.75% to 4.37% across the *three* annual measurement periods through *2027,* with forecasted annual EBITDA ranging from $285 to $1,021. The Carolina Stone earn-out is capped at $825 per annual measurement period subject to EBITDA floors and targets of $800 to $1,000. For the Fraser Canyon earn-out, the significant unobservable inputs included EBITDA volatility of 40.0%, a risk-adjusted discount rate of 11.50%, and risk-free rates of 3.55% to 3.63% across the *three* annual measurement periods through *2028,* with forecasted annual EBITDA ranging from CAD $776 to CAD $1,065.

The fair value of the contingent earn-out consideration is most sensitive to changes in projected EBITDA, EBITDA volatility, and the risk-adjusted discount rate. Significant increases (decreases) in expected EBITDA would result in a higher (lower) fair value measurement. Significant increases (decreases) in EBITDA volatility generally result in a higher (lower) fair value given the option-like payoff structure. Increases (decreases) in the risk-adjusted discount rate would result in a lower (higher) fair value. Changes in the fair value of the earn-out liabilities are recognized within operating expenses in the consolidated statements of operations.

The fair value of the embedded derivative liabilities is highly sensitive to changes in the expected volatility input. Significant increases (decreases) in the expected annualized volatility would result in a significantly higher (lower) fair value measurement of the derivative liabilities, which would be recognized as a non-operating loss (gain) in the consolidated statements of operations.

**Note *9* Investment in Non-Marketable Securities**

On *January 15, 2021,* Capstone acquired a minority interest in a consumer products company, Diamond Products Holdings, LLC ("Diamond"), a sexual wellness holding company. The structure of the transaction was as follows: i) Brookstone Acquisition Partners XXI Corporation ("Brookstone XXI") contributed its approximately 95% equity interest in Diamond, which represented approximately 62% equity ownership on a fully-diluted basis, to Diamond Products Holdings, LLC ("DPH"); ii) The Company formed Capstone Beta LLC ("Beta") as a wholly-owned subsidiary, and Beta purchased a portion of Brookstone XXI's interest in DPH; iii) Beta issued a promissory note to Brookstone XXI in the original principal amount of $8.0 million, bearing interest at 1% per annum over a 36 month term, and secured its obligations thereunder by pledging Beta's interests in DPH; and iv) As additional credit support, Capstone issued a limited payment guaranty to Brookstone XXI in the amount of 10% of the principal amount of Beta's promissory note. The terms of the promissory note issued by Beta to Brookstone XXI include provisions whereby in the event that the membership interests in Diamond are sold or otherwise disposed of, any proceeds received by Beta are to be utilized to prepay the promissory note to Brookstone XXI and Brookstone XXI's remaining recourse for the remaining note balance, if any, is limited to the pledged collateral (Beta's membership interest in DPH) and the $800.0 thousand limited payment guarantee provide by Capstone. DPH was structured to hold *one* asset, the membership interest in Diamond, and accordingly upon the sale or other disposition of the membership interests in Diamond, the sole recourse of payment by Brookstone XXI is the $800.0 thousand limited payment guarantee. In summary, the intent of Brookstone XXI and the special committee of Capstone's independent directors entering this arrangement was to limit Capstone's downside risk to $800.0 thousand.

Diamond was previously sold to its lender in satisfaction of outstanding secured indebtedness, and the Company recognized an impairment charge equal to its full basis in the investment. As of *March 31, 2026*, and *December 31, 2025*, the carrying value of the Company's investment in DPH was $0, and no amount is presented in the accompanying consolidated balance sheets.

**Note *10* Line of Credit**

On *December 20, 2017,* TotalStone executed a Revolving Credit, Term Loan and Security Agreement with Berkshire Bank (the "Revolving Credit Agreement"). The Revolving Credit Agreement has been amended *fifteen* times through the fiscal year ended *December 31, 2025.* In connection with the Carolina Stone acquisition, CS Purchase Holdings LLC, Carolina Stone Holdings, LLC, and Carolina Stone Distributors, LLC were added as co-borrowers under the Fourteenth Amendment, dated *August 22, 2025.* Under the Fifteenth Amendment, executed *December 19, 2025,* the lender is now Beacon Bank & Trust (successor by merger to Berkshire Bank), and the maturity date was extended to *June 19, 2026.* TotalStone's maximum revolving advance amount is $11,500,000 for working capital purposes. Advances under the credit agreement are limited to a formula-based amount of up to *eighty-five* (85%) percent of the face amount of "Eligible Accounts Receivable" plus approximately *fifty-four* (54%) percent of the face amount of the TotalStone and Carolina Stone, "Finished Goods Inventory" up to a maximum inventory amount of $8.0 million. Interest charged on the unpaid principal amount bears a rate per annum of Term SOFR plus 3.00% (6.79% and 6.99% at *March 31, 2026* and *December 31, 2025,* respectively). The Borrower is required to maintain minimum undrawn availability of $317,000 at all times. The balance outstanding on the line of credit was $9.6 and $7.9 million as of *March 31, 2026* and *December 31, 2025* respectively. Financial covenants include a minimum Cash Flow Coverage Ratio of 1.15x and a minimum Tangible Net Worth of $1,250,000. As of *March 31, 2026*, the borrowers were *not* in compliance with the minimum Cash Flow Coverage Ratio under the Revolving Credit Agreement. The Company received a written waiver of the covenant noncompliance from Beacon Bank & Trust dated *May 18, 2026.* The lender has *not* declared an Event of Default or accelerated the obligations under the Revolving Credit Agreement.

In connection with the Fraser Canyon acquisition, on *November 7, 2025,* Canadian Stone Industries and Klad Envelope Solutions Inc. entered into a Letter of Agreement with The Toronto-Dominion Bank ("TD Bank") providing Canadian Stone Industries with a revolving operating loan with a credit limit of CAD $5,000,000 for working capital purposes. Advances are available as Prime Rate Based Loans at Prime Rate + 0.50% per annum or United States Base Rate Loans at USBR + 0.50% per annum. The facility is uncommitted and repayable on demand. Advances are limited to a formula-based amount equal to the lesser of (i) CAD $5,000,000 and (ii) the sum of 80% of eligible Canadian and U.S. accounts receivable plus 50% of inventory held in Canada net of *30*-day accounts payable. The balance outstanding on the TD Bank operating loan was approximately $3.1 million and $2.4 million as of *March 31, 2026* and *December 31, 2025* respectively. The TD Bank credit facility is secured by *first*-priority General Security Agreements from Canadian Stone Industries, Fraser Canyon Holdings Inc., Canadian Stone Industries (*2022*) Inc., Klad Envelope Solutions Inc., and Instone Canada Corp., covering all present and after-acquired personal property. Instone Canada Corp. has provided an unlimited guarantee. Financial covenants include a minimum trailing *twelve*-month Debt Service Coverage Ratio of 1.25x. As of *March 31, 2026,* the Borrowers were in compliance with the financial covenants under the TD Bank Letter of Agreement.

As of *March 31, 2026* the combined balance outstanding under the Company's revolving credit facilities was $12.7 million and $10.3 million as of *March 31, 2026* and *December 31, 2025*, respectively. The U.S. Revolver balance outstanding was $9.6 million and $7.9 million as of *March 31, 2026* and *December 31, 2025*, respectively. The TD Bank operating loan balance outstanding was $3.1 million and $2.4 million as of *March 31, 2026* and *December 31, 2025*, respectively.

**Note *11* Debt**

As of *March 31, 2026*, the Company had $8.8 million in long-term debt, with $4.4 million payable within *12* months. A summary of the Company's long-term debt is as follows in (*"000's"*):

---

| | | |
|:---|:---|:---|
|  | ***March 31,*** | ***December 31,*** |
|  | ***2026*** | ***2025*** |
| Long-term Debt |  |  |
| Mezzanine term loan to Stream Finance, LLC, a related party, collateralized by substantially all of TotalStone's assets and subordinated to the Bank term notes. Interest is calculated monthly as the Base Rate divided by an Adjustment Factor of 0.75, not to exceed 15% per annum (see further details below), with a maturity date of September 30, 2027. On March 7, 2025, the Special Preferred Membership Interests were exchanged for loans in an aggregate principal of $1,143,646 and an amendment fee of $695,000 payable on the deferral date of September 30, 2027 which are included in this amount. At March 31, 2026 and December 31, 2025, $524.0 thousand of accrued interest remains unpaid and is included within this amount. | 3801 | 3713 |
| Seller's note with Avelina Masonry, LLC, which required monthly payments of $48.0 thousand. The original maturity date was November 13, 2022 but the loan has not been paid in full and is in default. The loan bears interest at one-month SOFR plus 4.5% plus 3.0% default (11.28% and 11.29% at March 31, 2026 and December 31, 2025, respectively. At March 31, 2026 and December 31, 2025, $313.0 thousand and $283.0 thousand of accrued interest remains unpaid and is included within this amount, respectively. | 1080 | 1050 |
| Seller's note with D22L, Inc., which requires quarterly interest payments commencing December 31, 2025 and quarterly principal payments of $100,000 commencing December 31, 2026. This Subordinated Promissory Note has a maturity date of February 22, 2028 and bears interest of 1.25% plus SOFR (4.93 and 5.59% at March 31, 2026 and December 31, 2025, respectively). At March 31, 2026 and December 31, 2025, $41.0 thousand and $25.0 thousand of accrued interest remains unpaid and is included within this amount, respectively. | 1291 | 1275 |
| Senior Convertible Note with 3i, LP. issued on July 29, 2025 with a principal amount of $3,272,966 and accrued interest of $229,108. This note was issued with an 8.34% original issue discount and bears interest at the rate of 7.0% per annum, with a maturity date of July 29, 2026. At March 31, 2026 and December 31, 2025, $26.0 and $18.0 thousand of accrued interest remains unpaid and is included within this amount, respectively. | 527 | 518 |
| Seller's note with Fraser Canyon Holdings Inc., which requires quarterly principal payments of CAD $400,000 commencing July 31, 2026. This Subordinated Promissory Note has a maturity date of March 31, 2027 and bears interest at TD Bank's prime rate plus 1.00%, stepping up to prime plus 3.00% after November 30, 2026. At March 31, 2026 no accrued interest remains unpaid. At December 31, 2025, $5.0 thousand of accrued interest remains unpaid. | 1170 | 1167 |
| Seller's note with Fraser Canyon Holdings Inc., which requires quarterly principal payments of CAD $50,000 commencing March 31, 2027. This Subordinated Promissory Note has a maturity date of December 1, 2028 and bears interest at 30-day average SOFR plus 1.25%, stepping up to SOFR plus 2.50% after November 30, 2026 and SOFR plus 3.75% after November 30, 2027. At March 31, 2026, no accrued interest remains unpaid. At December 31, 2025, $6.0 thousand of accrued interest remains unpaid. | 1463 | 1459 |
| Senior Convertible Note with 3i, LP, issued on October 22, 2025 with a principal amount of $3,545,712. This note was issued with an 8.34% original issue discount and bears interest at the rate of 7.0% per annum, with a maturity date of October 22, 2026. At March 31, 2026 and December 31, 2025, $98.0 and $46.0 thousand of accrued interest remains unpaid and is included within this amount, respectively. | 3223 | 3405 |
| In December 2022, TotalStone sold its facility in Navarre, Ohio to a nonaffiliated third party for a purchase price of $3.2 million and concurrently entered into a leaseback transaction. The transaction is treated as a failed sale in accordance with U.S. GAAP. The Company therefore recorded a financing liability related to the sale-leaseback in the amount of the sale price. The obligation matures in January 2048 and requires monthly payments of principal and interest. With the sale leaseback, TotalStone signed a lease agreement with a 25-year lease term. The initial annual lease payment of $259.0 thousand increases 2% per annum. The imputed interest rate is 8.10%. | 3156 | 3161 |
|  | 15712 | 15746 |
| Less: unamortized premiums, discounts, and issuance costs | (2530) | (2695) |
| Total debt, net unamortized premiums, discounts, and issuance costs | $**13182** | $**13051** |
| Current portion of principal outstanding | 6259 | 5976 |
| Less: current portion of unamortized premiums, discounts, and issuance costs | (1871) | (1968) |
| **Total current portion of long-term debt** | 4388 | 4007 |
| **Long-term portion of principal outstanding** | 9453 | 9772 |
| Less: long-term portion of unamortized premiums, discounts, and issuance costs | (659) | (727) |
| **Total long-term debt, net of current portion** | 8794 | 9044 |
| **Total long-term debt** | $**13182** | $**13051** |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *11*

------

[**Table of Contents**](#toc)

**Note *11* Debt** (cont.)

*Mezzanine Term Loan* — *Stream Finance, LLC.*

TotalStone, LLC is party to the Second Amended and Restated Credit Agreement, dated *March 8, 2023,* with Stream Finance, LLC, as agent (as amended, the "Stream Finance Credit Agreement"). The mezzanine term loan bears interest at an annual rate of 14% (12% per annum plus payment-in-kind interest of 2%, equivalent to 12% payable in cash and 2% paid-in-kind) pursuant to the terms of the Stream Finance Credit Agreement, as amended. As of *January 1, 2025,* the outstanding balance of the mezzanine term loan was $1,552,244, consisting of principal of $1,309,244 and accrued and deferred interest of $243,000. On *March 7, 2025,* in connection with the corporate restructuring described in Note *2,* the Special Preferred Membership Interests previously held by Stream Finance were exchanged for additional term loans, adding $1,143,646 (representing $1,006,377 of original principal plus $137,269 of accrued interest) to the outstanding principal balance. PIK interest of $40,774 was capitalized to principal through *December 31, 2025.* As of *March 31, 2026* and *December 31, 2025,* the outstanding principal balance of the mezzanine term loan was $2,581,088 and $2,493,664, respectively. As of *March 31, 2026* and *December 31, 2025,* including accrued and deferred interest of $524,431, and the total outstanding balance was $3,105,520 and $3,018,095, respectively. Including the $695,000 amendment fee payable on the Deferral Date, the Company's total obligation to Stream Finance was $3,713,095 as of *December 31, 2025.* The amendment fee is payable on the Deferral Date, defined as the earliest to occur of (i) the date of repayment or prepayment of the entire outstanding principal balance of the loan, (ii) the acceleration of the entire outstanding principal balance of the loan, and (iii) the Stream Finance Maturity Date. The Stream Finance Credit Agreement matures on *September 30, 2027,* as extended pursuant to the Third Amendment dated *June 11, 2025.* The loan is secured by a *second*-priority lien on substantially all assets of TotalStone, LLC.

The following table summarizes the activity in the Stream Finance mezzanine term loan for the *three* months ended *March 31, 2026*:

---

| | |
|:---|:---|
| **Balance, December 31, 2025** | $2493664.0 |
| Special Preferred exchange |  |
| PIK interest capitalized | 87424.0 |
| **Balance, March 31, 2026** | $2581088.0 |

---

(*1*) The table above presents principal activity only. As of *March 31, 2026* and *December 31, 2025,* accrued and deferred interest totaled $524,431 and the amendment fee of $695,000 remained payable on the Deferral Date. The Company's total obligation to Stream Finance, including principal of $2,581,088, accrued and deferred interest of $524,431, and the amendment fee of $695,000, was $3,800,520 at *March 31, 2026*.

Prior to the Fourteenth Amendment, the interest rate on the Credit Facility was determined on a performance-based sliding scale, with the applicable rate set each quarter by reference to trailing Adjusted EBITDA of TotalStone as measured under the *two* tables below (Table A excluding the Northeast operations and Table B including them):

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| Table A | Table A | Table A | Table B | Table B | Table B |
|  | **Adjusted EBITDA of TotalStone**  |  |  | **Adjusted EBITDA of TotalStone**  |  |
| **Level** | **(exclusive of Northeast)** | **Rate** | **Level** | **and Northeast** | **Rate** |
| I | *Greater than $2,500,000* | 12% | *I* | *Greater than $4,000,000* | 12% |
| II | *Less than or equal to $2,500,000, but greater than or equal to $2,000,000* | 10% | *II* | *Less than or equal to $4,000,000, but greater than or equal to $3,500,000* | 10% |
| III | *Less than $2,000,000* | 8% | *III* | *Less than $3,500,000* | 8% |

---

***Subordinated Promissory Note*** — ***Carolina Stone.*** In connection with the acquisition of Carolina Stone Holdings, LLC on *August 22, 2025,* CS Purchase Holdings LLC issued a subordinated promissory note to the seller in the original principal amount of $1,250,000 (the "CS Seller Note"). Following the final working capital adjustment of $56,047 added to the principal balance, the CS Seller Note had a balance of approximately $1,306,000 at closing. The CS Seller Note bears interest at a rate of SOFR plus 1.25%, payable quarterly beginning *December 31, 2025.* Quarterly principal payments of $100,000 commence *December 31, 2026,* with the remaining balance due at maturity on *February 22, 2028.* The CS Seller Note is subordinated and unsecured and is pre-payable without penalty. The balance outstanding as of *March 31, 2026* was approximately $1,306,000. .

***Seller Notes*** — ***Fraser Canyon.*** In connection with the acquisition of Fraser Canyon Holdings Inc. and the assets of Continental Stone Industries, Inc. on *December 1, 2025,* Instone Canada Corp. issued *two* subordinated promissory notes to the sellers: First Seller Note. The *first* note was issued in the original principal amount of CAD $1,600,000 and matures on *March 31, 2027.* The note bears interest at TD Bank's prime rate plus 1.00% through *November 30, 2026,* stepping up to prime rate plus 3.00% thereafter, payable quarterly. Principal payments of CAD $400,000 each are due on *July 31, 2026* and *October 31, 2026,* with the remaining balance due at maturity. The note is guaranteed by Capstone Holding Corp. and includes a mandatory prepayment provision requiring *50%* of net cash proceeds from Capstone equity or debt raises in excess of US $1,100,000. As of *March 31, 2026,* the outstanding principal balance was CAD $1,600,000 (approximately USD $1,170,000), excluding accrued interest. Second Seller Note. The *second* note was issued in the original principal amount of CAD $2,000,000 and matures on *December 1, 2028.* The note bears interest at *30*-day average SOFR plus an escalating margin: 1.25% through *November 30, 2026;* 2.50% from *December 1, 2026* through *November 30, 2027;* and 3.75% thereafter, payable quarterly. Quarterly principal payments of CAD $50,000 commence *March 31, 2027,* with the remaining balance due at maturity. The note includes a mandatory prepayment provision requiring *50%* of quarterly fixed charge excess cash flow to be applied to principal. As of *March 31, 2026*, the outstanding principal balance was CAD $2,000,000 (approximately USD $1,463,000), excluding accrued interest. Both notes are subordinated to the TD Bank credit facilities.

**Liquidity and Nasdaq Listing Compliance**

In *January 2026,* the Company received a notification from the Nasdaq Stock Market indicating that the closing bid price of its Common Stock had been below *$1.00* per share for *30* consecutive business days and that the Company was therefore *not* in compliance with Nasdaq Listing Rule *5550*(a)(*2*). The Company has until *July 6, 2026* to regain compliance, and the Board of Directors intends to seek shareholder authorization at the *2026* Annual Meeting to effect a reverse stock split, if needed, to satisfy the minimum bid price requirement. Continued listing on Nasdaq is an important component of the Company's access to capital markets, including its ability to issue shares under the ELOC and to raise additional equity capital on favorable terms. A delisting or prolonged non-compliance could adversely impact the Company's liquidity position. In addition, the Company has generated recurring net losses, including a net loss of $1,915 thousand for the *three* months ended *March 31, 2026*, and has had negative cash flow from operations in each of the past *two* fiscal years.

The Company's recurring net losses, accumulated deficit, and upcoming debt maturities represent conditions that, in the aggregate, could raise substantial doubt about the Company's ability to continue as a going concern within *one* year after the date these consolidated financial statements are issued. Management has evaluated these conditions together with the Company's liquidity resources and operational plans. In *April 2025,* the Company entered into a $20.0 million Equity Line of Credit agreement with the Equity Line Investor (the "ELOC"), under which the Company has the right, but *not* the obligation, to require the Equity Line Investor to purchase shares of Common Stock from time to time, subject to certain conditions, including a per-notice "VWAP Purchase Maximum Amount", under which the Company *may* sell shares of its Common Stock from time to time to the Equity Line Investor at pricing determined under the ELOC agreement, subject to certain conditions, including the Company's continued Nasdaq listing. As of *December 31, 2025,* approximately $19.5 million remained undrawn under the ELOC, and as of *May 19, 2026,* approximately $19.2 million remained undrawn. The Company's ability to access the ELOC is subject to certain conditions, including the maintenance of the Company's Nasdaq listing (with respect to which the Company is currently *not* in compliance with the *$1.00* per share minimum bid price requirement, as described above), the per-notice VWAP Purchase Maximum Amount, and other limitations under the ELOC. The Company intends to continue using the ELOC as a component of its liquidity strategy alongside its Revolving Credit Agreement. The Company is also actively integrating the businesses acquired in *2025* and implementing plans to realize operating synergies and cost reductions across the combined platform. On the revenue side, management is expanding the Company's product offering — including new stone veneer lines, complementary hardscape and masonry categories, and broader distribution into the Carolinas and Canadian markets — to drive organic growth and improve operating leverage in *2026.* Based on this evaluation, management believes these plans alleviate the substantial doubt. Accordingly, the Company's cash and available liquidity are expected to be sufficient to fund operations and meet obligations for at least *one* year from the issuance date of these consolidated financial statements.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *12*

------

[**Table of Contents**](#toc)

**CAPSTONE HOLDING CORP.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

***Senior Secured Convertible Notes.***

The embedded conversion features are bifurcated as derivative liabilities and measured at fair value at each reporting date with changes in fair value recognized in earnings, in accordance with ASC *815*-*15.* In *July 2025,* the Company issued a Senior Secured Convertible Note to *3i,* LP (the *"July* Note") in the original principal amount of $3,272,966 (net of an 8.34% original issue discount), maturing *July 29, 2026.* In *October 2025,* the Company issued a *second* Senior Secured Convertible Note to *3i,* LP (the *"October* Note") in the original principal amount of $3,545,712, maturing *October 22, 2026.* Both notes bear interest at 7.0% per annum, with quarterly cash amortization beginning after 90 days. The notes are secured by a *first*-priority lien on substantially all of the Company's assets. The embedded conversion features were bifurcated and accounted for as derivative liabilities at fair value in accordance with ASC *815* (see the derivative instruments disclosure below). During the year ended *December 31, 2025,* the Company entered into *three* amendments to the *July* Note and *one* amendment to the *October* Note that reduced the applicable conversion prices. The conversion price on the *July* Note was reduced from $1.72 to $1.00 per share and subsequently to $0.75 per share. On the *October* Note, the conversion price on $1,772,856 of principal was reduced from $1.10 to $0.75 per share, while the remaining $1,772,856 of principal continued at $1.10 per share. During the year ended *December 31, 2025,* the Buyer converted $2,710,280 of *July* Note principal into 2,900,000 shares of common stock at $1.00 per share and $186,916 of *October* Note principal and $13,084 of accrued interest into 266,667 shares at $0.75 per share. Separately, the Company redeemed $61,942 of *July* Note principal in cash on *September 3, 2025.* As of *March 31, 2026* and *December 31, 2025,* the outstanding principal balance was $500,744, on the *July* Note, and $3,125,152 and $3,358,797, respectively, on the *October* Note, for aggregate balances of $3,625,896 and $3,859,541, respectively.

The following table summarizes the carrying value of the Company's senior secured convertible notes as of *March 31, 2026*:

---

| | | | |
|:---|:---|:---|:---|
|  | ***SSN #1*** | ***SSN #2*** | ***Total*** |
| Stated principal | $500744 | $3125152 | $3625896 |
| Less: unamortized OID | (19493) | (231618) | (251111) |
| Less: unamortized debt issuance costs | (22851) | (209520) | (232371) |
| Less: unamortized derivative discount | (57197) | (1165376) | (1222573) |
| Net carrying value | $401203 | $1518638 | $1919840 |

---

At *December 31, 2025,* the net carrying value of the Senior Secured Convertible Notes was $1,568,779, consisting of stated principal of $3,859,541 ($500,744 for SSN *#1* and $3,358,797 for SSN *#2*), reduced by unamortized original issue discount of $327,052, unamortized debt issuance costs of $327,358, and unamortized derivative discount of $1,636,352.

The following table presents a roll forward of the derivative liabilities associated with the embedded conversion features for the *three* month ended *March 31, 2026*:

---

| | | | |
|:---|:---|:---|:---|
|  | ***SSN #1*** | ***SSN #2*** | ***Total*** |
| **Balance, December 31, 2025** | $56605 | $645151 | $701756 |
| Initial fair value at issuance |  |  |  |
| **Change in fair value — amendments** |  |  |  |
| **Derecognition to APIC** |  | (28802) | (28802) |
| **Change in fair value — conversions** |  | (480212) | (480212) |
| **Change in fair value — remeasurement** | 46073 | (42158) | 3915 |
| **Balance, March 31, 2026** | $102678 | $93978 | $196656 |

---

As of *March 31, 2026*, the following shares of common stock were issuable upon conversion of the outstanding senior secured convertible notes:

---

| | | | |
|:---|:---|:---|:---|
|  | ***Conversion Price*** | ***Principal*** | ***Shares Issuable*** |
| July Note | 0.75 | 500744 | 667659 |
| October Note — Tranche 1 | 0.75 | 1352296 | 1803061 |
| October Note — Tranche 2 | 1.1 | 1772856 | 1611687 |
| Total |  | $3625896 | $4082407 |

---

Promissory Note — Brookstone XXI, LLC. The $800,000 unsecured promissory note payable to Brookstone Partners Acquisition XXI Corporation was included in the combined principal and interest balance of $1,089,222 exchanged for 825,168 shares of Series Z 8% Non-Convertible Preferred Stock on *September 30, 2025 (*see above). Upon completion of the exchange, the note and all related obligations, including Capstone's limited payment guaranty, were extinguished in full. As of *March 31, 2026,* no amounts remain outstanding.

Scheduled maturities of long-term debt as of *March 31, 2026*, are as follows:

---

| | |
|:---|:---|
| 2027 | $4237 |
| 2028 | 2143 |
| 2029 | 44 |
| 2030 | 54 |
| 2031 | 65 |
| Thereafter | 2911 |
| Total | $9454 |

---

**Note *12* Leases**

As of *March 31, 2026*, the balance of our right-of-use ("ROU") assets was $4.9 million, net, and total lease liabilities of $5.0 million (consisting of $1.5 million current and $3.5 million non-current), included in current portion, lease liability and lease liability, net of current portion.

In connection with the acquisitions of Carolina Stone (*August 22, 2025)* and Fraser Canyon Holdings/CSI (*December 1, 2025),* the Company assumed operating leases for distribution, showroom, and warehouse facilities. The Carolina Stone leases include: (i) approximately 13,500 square feet at *10306* Globe Road, Morrisville, NC, extended through *May 31, 2027,* at approximately $154,560 annually, and (ii) approximately 28,000 square feet at *901* Tulip Drive, Gastonia, NC, through *June 30, 2029,* at a starting annual base rent of $130,200 escalating at 3.5% annually. The CSI leases include: (i) approximately 31,418 square feet at *27524–51A* Avenue, Langley, BC, through *July 31, 2030,* at approximately CAD $627,024 annually, and (ii) approximately 30,000 square feet at *45* Fenmar Drive, North York, ON, through *November 30, 2026,* with a *five*-year extension option *not* yet exercised. Operating lease ROU assets of $906.0 thousand and corresponding lease liabilities were recognized at fair value upon the Carolina Stone acquisition date (see Note *4*). Fraser Canyon/CSI ROU assets and lease liabilities are included in the purchase price allocation and totaled approximately $2.1 million.

The maturity of our lease liabilities as of *March 31, 2026* is as follows in (*"000's"*):

---

| | | |
|:---|:---|:---|
| **Year** | ***Finance*** | ***Operating*** |
| 2026 | $203 | $1166 |
| 2027 | 143 | 1206 |
| 2028 | 40 | 807 |
| 2029 | 15 | 743 |
| 2030 | 9 | 467 |
| 2031 |  | 343 |
| Thereafter |  | 350 |
| Total undiscounted Lease Payments | 410 | 5082 |
| Less: Present value discount | (18) | (446) |
| **Total Lease Liability** | $**392** | $**4636** |

---

Lease expense recognized on our leases for the *three* months ended *March 31, 2026* and *2025* is as follows in (*"000's"*):

---

| | | |
|:---|:---|:---|
|  | ***Three Months Ended*** | ***Three Months Ended*** |
|  | ***March 31,*** | ***March 31,*** |
|  | ***2026*** | ***2025*** |
| **Finance leases** |  |  |
| Amortization expense | $64 | $31 |
| Interest expense | 5 | 3 |
| **Operating leases** |  |  |
| Straight-line rent expense | 467 | 198 |
| **Total lease expense** | $**536** | $**232** |

---

The following summarizes additional information related to our leases for *three* months ended *March 31, 2026* is as follows in (*"000's"*):

---

| | | |
|:---|:---|:---|
|  | ***Three Months Ended*** | ***Three Months Ended*** |
|  | ***March 31, 2026*** | ***March 31, 2026*** |
|  | ***Finance*** | ***Operating*** |
| Weighted-average remaining lease terms (years) | 2.0 | 4.7 |
| Weighted-average discount rate | 4.49% | 3.87% |
| ROU assets obtained in exchange for new lease liabilities | $— | $— |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *13*

------

[**Table of Contents**](#toc)

**Note *13* TotalStone Preferred Units**

The Company owns 100% of TotalStone's outstanding common voting units and receives certain funding from TotalStone, in exchange for potential benefits to the combined organization from the use of the Company's Federal Net Operating Loss and other tax benefit carryovers. The existing holders of TotalStone's common stock received Class B Preferred Units valued at $20.5 million, with a quarterly dividend.

In addition, as part of the merger of the Company and TotalStone, the Mezzanine lender accepted $873.0 thousand as a Special Preferred Unit in lieu of debt. The Special Preferred Unit has a preferential distribution position but does *not* earn a preferred return.

On *March 8, 2023,* the Company entered into the Ninth Amendment to the Revolving Credit, term Loan and Security Agreement (the "Ninth Amendment"). The Ninth Amendment permitted a payment of $389.0 thousand to the Special Preferred Unit holders.

On the Restructuring Date (*March 7, 2025),* all outstanding Class B and Class C Preferred Interests in TotalStone were exchanged for 3,782,641 shares of the Company's Common Stock pursuant to the Master Exchange Agreement described in Note *2.* The Special Preferred Membership Interests were also extinguished in connection with the restructuring. As of *March 31, 2026*, and *December 31, 2025* no TotalStone preferred units remained outstanding.

**Note *14* TotalStone Warrants**

TotalStone Class A Warrants. In *April 2020,* 1,175 warrants to purchase Class A common interests in TotalStone were granted to TotalStone management at an exercise price of $0.01 per unit, vesting over three years through *March 31, 2023.* Of the original grant, 50 warrants were previously forfeited, and the remaining 1,125 outstanding warrants were cancelled on the Restructuring Date (*March 7, 2025)* in connection with the corporate restructuring described in Note *2.* As of *March 31, 2026* and *December 31, 2025,* no TotalStone warrants remained outstanding.

Representative's Warrant. In connection with the *March 7, 2025,* Public Offering, the Company issued warrants to the underwriters to purchase 62,500 shares of Common Stock at an exercise price of $4.00 per share. The Representative's Warrant became exercisable on *September 5, 2025,* and expires on *September 7, 2026.* As of *March 31, 2026*, no portion had been exercised.

 *February 2026* Warrant (*3i,* LP). On *February 12, 2026,* in connection with the Letter Agreement deferring the $606,054 installment payment originally due *January 22, 2026* under SSN *#2* (see Note *11*), the Company issued to *3i,* LP a five-year warrant to purchase 405,000 shares of Common Stock at an exercise price of $0.01 per share, expiring *February 12, 2031.* The Company evaluated the modification under ASC *470*-*50,* concluded the *10%* test was *not* met, and accounted for it as a modification. The warrant was classified as equity under ASC *815*-*40* and is *not* subject to recurring remeasurement. The fair value of $203 thousands was estimated using the Black-Scholes option-pricing model with the following inputs: stock price $0.5077 (CAPS closing on *2/12/2026*), exercise price $0.01, expected term 5.0 years, risk-free rate 3.67%, dividend yield 0%, and annualized volatility 100.5%. The fair value was recorded as an increase to additional paid-in capital with a corresponding discount on SSN *#2,* which is being amortized to interest expense over the remaining term to maturity. As of *March 31, 2026,* no portion of the warrant had been exercised.

**Note *15* Stockholders**' **Equity**

As of *March 31, 2026*, the Company had 11,423,707 shares of Common Stock issued and 9,428,707 outstanding, the difference representing 1,995,000 unvested restricted stock awards granted on *March 30, 2026* that have voting rights but are excluded from basic earnings per share until vesting and 25,000,000 shares of preferred stock authorized, of which 2,000,000 are designated as Series B Preferred Stock (985,063 shares issued and outstanding) and 3,500,000 are designated as Series Z 8% Non-Convertible Preferred Stock (1,467,532 shares issued and outstanding, classified as a liability pursuant to ASC *480*).

In *June 2015,* our stockholders approved the *2015* Equity Incentive Plan (the *"2015* Plan") and reserved 1,000,000 shares of our common stock for issuance. At *March 31, 2026* and *December 31, 2025,* no shares remained available to grant under the Plan and all granted shares are fully vested.

Stock-based compensation expense reflects the fair value of stock-based awards measured at the grant date and recognized over the relevant vesting period. The Company generally estimates the fair value of each stock-based award on the measurement date using the Black-Scholes option valuation model which incorporates assumptions as to stock price volatility, the expected life of the options, risk-free interest rate and dividend yield. No options were granted in *2026* or *2025.*

*Stock Compensation*

On *March 30, 2026,* the Board of Directors approved the Capstone Holding Corp. *2025* Stock Incentive Plan (the *"2025* Plan"), reserving up to 5,000,000 shares of common stock for issuance in the form of stock options, restricted stock awards, and other equity-based awards. On the same date, the Board approved an initial grant of 1,995,000 restricted stock awards ("RSAs") under the *2025* Plan, at a grant-date fair value of $0.6490 per share (the closing price of the Common Stock on the Nasdaq Capital Market on *March 30, 2026),* resulting in aggregate grant-date fair value of approximately $1,295,000. The grants are bifurcated into *two* cohorts: (i) 1,116,250 shares that vest in full on the *third* anniversary of the grant date (*March 30, 2029)* subject to continued service, recognized straight-line over the 36-month service period; and (ii) 878,750 shares that vest in full upon the recipient's separation from the Board of Directors, with the requisite service period inferred from the recipient's remaining director term. Because the grants were made on the last day of the quarter, stock-based compensation expense recognized for the *three* months ended *March 31, 2026* was de minimis. Total unrecognized compensation cost related to these grants was approximately $1,295,000 as of *March 31, 2026*, expected to be recognized over a period of 36 months for cohort (i) and through the separation date from the Board of Directors, a weighted-average period of approximately 10 months, for cohort (ii).

As of *March 31, 2026* and *December 31, 2025,* there were 0 and 50 stock options exercisable and vested at a weighted-average exercise price of $163.00, respectively. During *2026* and *2025,* 50 and 450 options expired unexercised. No options were granted or exercised in *2026* or *2025.*

The Brookstone Partners warrant expired unexercised on *April 1, 2024.*

*Preferred Stock*

On *February 20, 2025,* following the Company's controlling shareholder's approval, the Company filed an amendment to its Restated Certificate of Incorporation to increase the authorized shares of preferred stock to 25,000,000 shares. As of *March 31, 2026,* the Company had 985,063 shares of Series B Preferred Stock outstanding. Additionally, 1,467,532 shares of Series Z 8% Non-Convertible Preferred Stock were issued and outstanding; however, the Series Z Preferred Stock is classified as a liability on the consolidated balance sheet pursuant to ASC *480,* Distinguishing Liabilities from Equity (see Series Z disclosure below).

The Tax Benefit Preservation Plan adopted by the Board on *April 18, 2017* between the Company and Computershare, which had been extended in *May 2024* through *December 31, 2027,* was cancelled on *March 3, 2025* pursuant to the Master Exchange and Other Transaction Agreement.

Series B Preferred Stock: In *February 2025,* the Company filed the Certificate of Designation of Preferences, Rights and Limitations of Series B Preferred Stock with the Delaware Secretary of State, designating 2,000,000 shares as Series B Preferred Stock, no par value. Nectarine Management, LLC, an entity controlled by Michael Toporek, the chairman of the board of directors, purchased 985,063 shares of Series B Preferred Stock for a purchase price of $30,000. The holders of Series B Preferred Stock have the right to vote together with common stockholders, casting *one* vote per share. Series B Preferred Stock is convertible into Common Stock at the holder's option after the *two*-year anniversary of the Company's *February 2025* initial public offering, provided the Common Stock's closing price meets or exceeds $40 per share. Until less than 50% of the originally issued Series B Preferred Stock remains outstanding, holders of at least 50% of such shares *may* appoint *two* directors to the Board and the Company cannot take certain corporate actions without the approval of at least 50% of the outstanding Series B Preferred Stock.

Series Z *8%* Non-Convertible Preferred Stock (Classified as Liability): On *September 30, 2025,* the Company filed the Certificate of Designation of Preferences, Rights and Limitations of Series Z *8%* Non-Convertible Preferred Stock with the Secretary of State of the State of Delaware, designating 3,500,000 shares as Series Z Preferred Stock, no par value. A total of 1,467,532 shares were issued to BP Peptides, LLC (642,364 shares) and Brookstone Partners Acquisition XXI Corporation (825,168 shares), both affiliates of Brookstone Partners, the Company's majority shareholder, in exchange for the extinguishment of outstanding related party promissory notes with a combined principal and accrued interest balance of approximately $1.94 million. The shares were issued pursuant to the exemption from registration under Section *4*(a)(*2*) of the Securities Act of *1933,* as amended. The Series Z Preferred Stock is non-convertible and carries a cumulative dividend at the rate of 8% per annum, accruing daily on the $1.32 per share stated value based on a *360*-day year of *twelve 30*-day months. Accrued but unpaid dividends compound quarterly. The Series Z Preferred Stock is mandatorily redeemable at the earlier of (a) the *seventh* anniversary of the original issue date (*September 30, 2032)* or (b) the occurrence of a Fundamental Transaction, at a redemption price equal to the stated value plus all accrued and unpaid dividends. Because the Series Z Preferred Stock embodies an unconditional obligation requiring the Company to transfer assets to redeem the instrument at a specified date, and the instrument is non-convertible, the Company has classified the Series Z Preferred Stock as a liability in accordance with ASC *480*-*10*-*25*-*4,* Distinguishing Liabilities from Equity. The Series Z liability was initially measured at fair value, which approximated the aggregate stated value of $1,936,893, and is subsequently measured using the interest method, with periodic accretion of interest expense at the 8% contractual rate. Interest expense of approximately $39,500 was recognized for the period from *December 31, 2025,* through *March 31, 2026.* The carrying value of the Series Z liability, including accrued interest as of *March 31, 2026* and *December 31, 2025,* was approximately $2,015 thousands and $1,976 thousands respectively.

In connection with the Public Offering that closed on *March 7, 2025,* the Company issued to the underwriters warrants to purchase an aggregate of 62,500 shares of Common Stock (the "Representative's Warrant"), representing 5% of the shares issued in the Public Offering. The Representative's Warrant is exercisable commencing on *September 5, 2025* and expiring on *September 7, 2026,* at an exercise price of $4.00 per share. As of *March 31, 2026,* the Representative's Warrant had *not* been exercised.

The Company's Senior Secured Convertible Notes (see Note *11*) are convertible into shares of Common Stock at conversion prices ranging from $0.75 to $1.10 per share. During the year ended *December 31, 2025,* holders converted an aggregate principal amount of $2,897,196 into 3,166,667 shares of Common Stock at conversion prices ranging from $0.75 to $1.00 per share. As of *December 31, 2025,* the remaining outstanding principal of $3,859,541 would be convertible into approximately 4,393,933 shares of Common Stock at conversion prices ranging from $0.75 to $1.10 per share. As of *March 31, 2026*, the remaining outstanding principal of $3,625,896 would be convertible into approximately 4,082,407 shares of Common Stock at conversion prices ranging from $0.75 to $1.10 per share. Subsequent to *March 31, 2026,* the conversion price applicable to $500,000 of principal under the *October* Note was reduced to $0.57 per share (see Note *19*).

On *February 12, 2026,* the Company and the Buyer entered into a Letter Agreement (the *"February 2026* Letter Agreement") deferring the $606,054 installment payment originally due *January 22, 2026* under the *October* Note to the Maturity Date. As consideration for the deferral, the Company issued to the Buyer warrants to purchase 405,000 shares of Common Stock at an exercise price of $0.01 per share, with a five-year term expiring *February 12, 2031.* The Company evaluated the modification under ASC *470*-*50* and concluded that the change in the present value of cash flows under the modified terms did *not* exceed *10%* of the present value of cash flows under the original terms, and accordingly accounted for the transaction as a modification rather than an extinguishment. The Company estimated the fair value of the warrants at $202,734 using the Black-Scholes option pricing model with the following inputs: stock price of $0.5077 (the closing price of the Common Stock on the issuance date), exercise price of $0.01, expected term of 5.0 years, risk-free rate of 3.67%, dividend yield of 0%, and annualized volatility of 100.5%. The warrants were classified as equity in accordance with ASC *815*-*40,* and the fair value was recorded as an increase to additional paid-in capital with a corresponding discount on the *October* Note, which is being amortized to interest expense over the remaining term to maturity. During the *three* months ended *March 31, 2026,* $37,812 of the discount was amortized to interest expense.

**Note *16* TotalStone *401*(K) Retirement Savings Plan**

TotalStone maintains a defined contribution pension plan, which covers all employees electing to participate after completing certain service requirements. Employer contributions are made at the Company's discretion. Generally, the Company makes safe harbor matching contributions equal to 100% of employee contributions up to 4% of the employee's Plan Compensation, as defined. Each participant is 100% vested in their salary deferral and the safe harbor matching contributions. Other employer discretionary contributions are subject to a graded vesting schedule. Company matching contribution expense was approximately $32.6 thousand for the *three* months ended *March 31, 2026.* 

Carolina Stone Distributors, LLC maintained a SIMPLE IRA plan covering eligible employees after *90* days of service. Under the plan, Carolina Stone matched employee contributions up to 3% of eligible compensation. Employer matching contributions for the period from the acquisition date of *August 22, 2025* through *December 31, 2025* totaled $10.0 thousand. The SIMPLE IRA was terminated effective *December 31, 2025,* and Carolina Stone employees became eligible to participate in TotalStone's *401*(k) Plan effective *January 1, 2026;* contributions on their behalf during the *three* months ended *March 31, 2026* are included within the TotalStone matching contribution expense disclosed above.

Canadian Stone Industries Inc. sponsors a Group Registered Savings Plan ("Group RSP") through RBC covering all employees after *three* months of continuous service. Under the plan, CSI matches employee contributions at 2% of eligible compensation with immediate vesting. Employer matching contributions for the *three* months ended *March 31, 2026* totaled approximately $4.9 thousand.

**Note *17* Income Taxes**

The Company's effective tax rate for the *three* months ended *March 31, 2026* and *2025* was 0.0%. In both periods, the Company maintained a full valuation allowance against its U.S. net deferred tax assets and accordingly recognized *no* income tax benefit on its U.S. pretax losses. The three months ended *March 31, 2026* income tax provision of approximately $2.0 thousand represents Canadian income taxes on the operations of Canadian Stone Industries Inc. The *three* months ended *March 31, 2025* effective tax rate of 0.0% represents U.S. state and local income tax expense for which *no* tax benefit was recognized.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *14*

------

[**Table of Contents**](#toc)

**Note *18* Segment Information**

The Company has two reportable segments: (i) the TotalStone segment, which includes the operations of TotalStone, LLC and the legacy Instone distribution business, together with Canadian Stone Industries Inc. and Continental Stone Industries, Inc. (collectively, "Fraser Canyon"), acquired in *December 2025;* and (ii) the Carolina Stone segment, which includes the operations of Carolina Stone Distributors, LLC and its affiliated installation business, acquired in *August 2025.* The TotalStone segment distributes natural and manufactured stone and related building products. The Carolina Stone segment distributes and installs stone veneer and related masonry products. The Company also incurs corporate-level SG&A expenses at Capstone Holding Corp. ("Capstone" or the "Parent"), consisting primarily of board fees, investor relations, filing, legal, insurance, accounting and consulting expenses *not* identifiable or allocated to the operating segments.

The Company's Chief Executive Officer serves as the chief operating decision maker ("CODM"). The CODM evaluates segment performance based on segment revenue, gross profit, and income (loss) from operations. Corporate overhead and certain shared services costs *not* directly attributable to a segment are reported within the Parent/Eliminations column. Interest expense, income taxes, and other non-operating items are *not* allocated to segments. The accounting policies of the reportable segments are the same as those described in Note *3.*

The following tables present financial information regarding the Company's reportable segments, reconciled to the Company's consolidated totals.

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | ***Three Months Ended March 31,*** | ***Three Months Ended March 31,*** | ***Three Months Ended March 31,*** | ***Three Months Ended March 31,*** | ***Three Months Ended March 31,*** | ***Three Months Ended March 31,*** | ***Three Months Ended March 31,*** | ***Three Months Ended March 31,*** | ***Three Months Ended March 31,*** | ***Three Months Ended March 31,*** |
|  | ***2026*** | ***2026*** | ***2026*** | ***2026*** | ***2026*** | ***2025*** | ***2025*** | ***2025*** | ***2025*** | ***2025*** |
|  | ***TotalStone*** | ***Carolina Stone Holdings*** | ***Parent*** | ***Eliminations*** | ***Consolidated*** | ***TotalStone*** | ***Carolina Stone Holdings*** | ***Parent*** | ***Eliminations*** | ***Consolidated*** |
| **<u>Income (loss) from operations before taxes:</u>** |  |  |  |  |  |  |  |  |  |  |
| Sales | $10270 | $2366 | $— | $— | $12636 | $7899 | $— | $— | $— | $7899 |
| Cost of goods sold | 8195 | 1471 |  |  | 9666 | 6574 |  |  |  | 6574 |
| **Gross Profit** | **2075** | **895** | **—** | **—** | **2970** | **1325** | **—** | **—** | **—** | **1325** |
| Selling, general and administrative expenses | 3323 | 814 | 330 |  | 4467 | 2399 |  | 564 | (210) | 2753 |
| Transaction Expenses |  | *—* |  | *—* |  | *—* | *—* | *—* | *—* |  |
| **Income (loss) from operations** | $**(1248**) | $**81** | $**(330**) | $**—** | $**(1497**) | $**(1074)** | $**—** | $**(564**) | $**210** | $**(1428)** |
| Unrealized gain on derivative |  |  | 476 |  | 476 |  |  |  |  |  |
| Interest expense | (457) | (19) | (416) |  | (892) | (278) |  | (22) |  | (300) |
| Other income (expense) net |  |  |  |  |  | 150 |  | 60 | (210) |  |
| **Income (loss) from operations before taxes** | $**(1705**) | $**62** | $**(270**) | $**—** | $**(1913**) | $**(1202)** | $**—** | $**(526**) | $**—** | $**(1728)** |
| **<u>Other financial information:</u>** |  |  |  |  |  |  |  |  |  |  |
| Depreciation & amortization | $90 | $71 | $— | $— | $161 | $116 | $— | $— | $— | $116 |
| Capital expenditures | 26 | 41 |  |  | 67 |  |  |  |  |  |

---

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | ***As of March 31, 2026*** | ***As of March 31, 2026*** | ***As of March 31, 2026*** | ***As of March 31, 2026*** | ***As of March 31, 2026*** | ***As of December 31, 2025*** | ***As of December 31, 2025*** | ***As of December 31, 2025*** | ***As of December 31, 2025*** | ***As of December 31, 2025*** |
|  | ***TotalStone*** | ***Carolina Stone Holdings*** | ***Parent*** | ***Eliminations*** | ***Consolidated*** | ***TotalStone*** | ***Carolina Stone Holdings*** | ***Parent*** | ***Eliminations*** | ***Consolidated*** |
| Total assets | $54399 | $5679 | $6037 | $(12318) | $53797 | $51332 | $6141 | $5531 | $(11626) | $51378 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *15*

------

[**Table of Contents**](#toc)

**Note *19* Subsequent Events**

The Company has evaluated subsequent events through the date these consolidated financial statements were issued and has identified the following events for disclosure.

Convertible Note Conversion Price Adjustment. On *April 16, 2026,* pursuant to a unanimous written consent dated *April 16, 2026,* the Company and the Buyer entered into a Letter Agreement (the *"April 2026* Letter Agreement") reducing the Conversion Price applicable to $500,000 of principal under the *October* Note to $0.57 per share.

Subsequent Convertible Note Conversions. On *April 16, 2026,* the Buyer submitted Eight Notices of Conversion that aggregated to $1,725,136 of principal and $120,762 of interest converted into 2,557,198 shares of Common Stock. Of the principal converted: (i) $213,084 was converted at the reduced $0.57 conversion price established under the *April 2026* Letter Agreement (the *first* conversion at the reduced price), with approximately $286,916 of capacity remaining at $0.57; (ii) $250,372 of principal under the *July* Note was converted at the prior $0.75 conversion price; and (iii) $1,261,680 of principal under the *October* Note was converted at the prior $0.75 conversion price. Following these conversions, the outstanding principal balance was approximately $250,372 on the *July* Note and approximately $1,863,472 on the *October* Note, before any further activity through the issuance date of these consolidated financial statements.

Subsequent Equity Line of Credit Draws. Between *April 6, 2026* and *May 7, 2026,* the Company submitted *four* VWAP Purchase Notices under the *May 2025* Equity Line of Credit agreement with Tumim Stone Capital, LLC, resulting in the issuance of an aggregate of 640,000 shares of Common Stock for aggregate gross proceeds of approximately $244,408.

Revolving Credit Agreement Waiver. On *May 18, 2026,* the Company received a written waiver from Beacon Bank & Trust of the Company's noncompliance with the minimum Cash Flow Coverage Ratio under the Revolving Credit Agreement as of *March 31, 2026.* The waiver applies to the noncompliance as of the measurement date and the Company remains subject to the financial covenants of the Revolving Credit Agreement on a forward basis. See Note *10.*

Facility Consolidation. The Company's lease at *5141* W. *122nd* Street, Alsip, Illinois terminated effective *April 30, 2026.* The Company entered into a new lease at *18400 76th* Avenue, Tinley Park, Illinois, which commenced *April 1, 2026* with a term of 62 months through *May 31, 2031.*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *16*

------

[**Table of Contents**](#toc)

**ITEM 2. MANAGEMENT**'**S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS**

Cautionary Note Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q ("Quarterly Report") contains forward-looking statements within the meaning of the federal securities laws. All statements contained in this Quarterly Report, other than statements of historical fact, including statements regarding our future operating results and financial position, our business strategy and plans, potential growth or growth prospects, future research and development, sales and marketing and general and administrative expenses, and our objectives for future operations, are forward-looking statements. Words such as "believes," "may," "will," "estimates," "potential," "continues," "anticipates," "intends," "expects," "could," "would," "projects," "plans," "targets," and variations of such words and similar expressions are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs. These forward-looking statements are subject to a number of risks, uncertainties and assumptions, including those described in "Risk Factors" in our 2025 Form 10-K and in Part II, Item 1A of this Quarterly Report. Readers are urged to carefully review and consider the various disclosures made in this Quarterly Report and in other documents we file from time to time with the Securities and Exchange Commission (the "SEC") that disclose risks and uncertainties that may affect our business. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for us to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties, and assumptions, the future events and circumstances discussed in this Quarterly Report may not occur and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements.

You should not rely upon forward-looking statements as predictions of future events. The events and circumstances reflected in the forward-looking statements may not be achieved or occur. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, performance, or achievements. In addition, the forward-looking statements in this Quarterly Report are made as of the date of this filing, and we do not undertake, and expressly disclaim any duty, to update such statements for any reason after the date of this Quarterly Report or to conform statements to actual results or revised expectations, except as required by law.

You should read this Quarterly Report and the documents that we reference herein and have filed with the SEC as exhibits to this Quarterly Report with the understanding that our actual future results, performance, and events and circumstances may be materially different from what we expect.

This Quarterly Report also contains or may contain estimates, projections and other information concerning our industry, our business and the markets for our products, including data regarding the estimated size of those markets and their projected growth rates. Information that is based on estimates, forecasts, projections or similar methodologies is inherently subject to uncertainties and actual events or circumstances may differ materially from events and circumstances reflected in this information. Unless otherwise expressly stated, we obtained these industry, business, market and other data from reports, research surveys, studies and similar data prepared by third parties, industry and general publications, government data and similar sources. In some cases, we do not expressly refer to the sources from which these data are derived.

*The following discussion and analysis should be read in conjunction with our unaudited consolidated financial statements and related notes thereto included in this Quarterly Report and our audited consolidated financial statements and related notes thereto for the year ended December 31, 2025, included in our 2025 Form 10-K. Throughout this discussion, unless the context specifies or implies otherwise the terms the* "*Company*"*,* "*we*"*,* "*us*" *and* "*our*" *refer to the business and operations of Capstone Holding Corp and its operating subsidiary, TotalStone, LLC (dba Instone).*

***All dollar amounts stated herein are in U.S. dollars unless specified otherwise.***

**Overview**

Capstone Holding Corp., incorporated in Delaware in 1987 as a domestic corporation, is a national, technology-enabled building products distribution and installation platform. Through our three operating subsidiaries — Instone (TotalStone, LLC), Canadian Stone Industries (Fraser Canyon Holdings Inc. and its subsidiaries, "CSI"), and Carolina Stone (Carolina Stone Distributors, LLC) — we distribute and install thin veneer stone, natural stone, manufactured stone, and related masonry and hardscape products for residential and commercial construction markets across 38 U.S. states and two Canadian provinces.

Instone, founded over 30 years ago, is the largest wholesale distributor of thin veneer masonry products in the United States, operating from five distribution centers in the Northeast, Midwest, Mid-Atlantic, and West Coast. CSI is a leading wholesale distributor of natural and manufactured stone products in Canada, operating from two locations in British Columbia and Ontario. Carolina Stone distributes and installs thin veneer stone and related masonry products for residential, commercial, and multi-family projects in the Southeast United States from two locations in North Carolina. Together, our platform offers over 3,000 SKUs across nine warehouse and distribution center locations, serving a diverse base of masonry dealers, contractors, builders, and homeowners.

Historically, the product mix for Instone was heavily concentrated on Cultured Stone®, in 2018 Cultured Stone® comprised almost 80% of our total revenue. Through acquisition and product expansions, we have increased our product offering to our customers. This expansion has made Instone a more attractive supplier to new and existing dealers.

We provide value to our dealers by making the procurement and logistics process easy for product lines that are otherwise challenging for dealers to manage if they were to purchase directly with a manufacturer or quarry. Our website provides efficiency, and we believe our product offering provides options and ability for vendor consolidation and our logistical capabilities provide cost effective and efficient delivery, typically within a week or less.

A key differentiating factor for our strategy is that we own or control five of the eight brands we sell. Our products include stone veneer, landscape stone, and modular masonry fireplaces. The brands we distribute which we do not control are Cultured Stone®, Dutch Quality®, and Isokern®. The brands we distribute which we own or control include Aura™, Pangea Stone®, Toro Stone™, Beon Stone®, and Interloc™.

We operate in a market environment where there are about 7,000 building products dealers, most of which are privately held. Many of these dealers are not able to efficiently purchase or optimize storage space, which constrains their ability to sell the diverse range of products we offer. Our website enables dealers to buy in the quantities they require thus driving a more optimal level of inventory while also significantly reducing logistical challenges. We believe the ability for customers to buy in the quantities they need across many product lines instead of buying single product lines form different manufacturers helps them manage cash and, in turn, allows them to offer a higher level of service to their own customers.

We intend to continue to grow our business organically and through successfully integrating well-timed acquisitions.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 17

------

[**Table of Contents**](#toc)

*Recent Developments*

On March 7, 2025, the Company closed its public offering (the "March 2025 Public Offering") of 1,250,000 shares of common stock (the "Public Offering Shares"), which were registered under the Rule 424(b) of the Securities Act of 1933, as amended, pursuant to the Registration Statement on Form S-1 (File No. 333-284105) which was declared effective by the SEC on February 14, 2025. The Public Offering Shares were sold at a public offering price of $4.00 per share, which generated net proceeds of approximately $3,252,000 after deducting underwriting discounts and commissions and other offering expenses.

In addition to its March 2025 Public Offering, the Company also executed various debt and equity restructuring transactions in the quarter ended March 31, 2025 that are described in Note 2 to the consolidated financial statements included in this Quarterly Report.

On August 22, 2025, the Company completed its membership interest purchase agreement of the Carolina Stone Holdings. The aggregate purchase price of the Holdings Membership Interest is (i) $2,625,000 in cash, subject to adjustment set forth in Section 2.6 of the Membership Purchase Agreement, plus (ii) a seller note in the original principal amount of $1,250,000, plus (iii) the amount payable pursuant to the terms of the earn-out agreement. The Company transferred $2,501,500 in cash to the Seller, representing the aggregate purchase price of $2,625,000 less $124,000 for the preliminary working capital adjustment as set forth in Section 2.6 of the Purchase Agreement.

*Equity Line of Credit*

On May 14, 2025, we entered into a purchase agreement with the Equity Line Investor (as defined in Note 11 to the consolidated financial statements included in this Quarterly Report), pursuant to which the Equity Line Investor committed to purchase up to $20.0 million in shares of our Common Stock, subject to certain limitations and conditions as described in Note 11.

On June 26, 2025, the Company and the Equity Line Investor entered into a first amendment to the Purchase Agreement as described in Note 11 to the consolidated financial statements included in this Quarterly Report.

*Convertible Note Financing*

On July 29, 2025, the Company entered into a securities purchase agreement (the "Purchase Agreement") with an institutional investor (the "Buyer"), pursuant to which the Company authorized the issuance of senior secured convertible notes to the Buyer, in the aggregate original principal amount of up to $10,909,885, which are being issued with a 8.34% original issue discount (each, a "Convertible Note"). The first Convertible Note was issued in the original principal amount of approximately $3,272,966 (the "Convertible Note Financing"). The Convertible Notes are convertible into shares of our common stock, in certain circumstances in accordance with the terms of the Convertible Notes at an initial conversion price per share of $1.72. The Company received gross proceeds of $3,000,000, prior to the deduction of transaction related expenses, from the initial closing of the Convertible Note Financing. Concurrently with the Convertible Note Financing and the Purchase Agreement, the Company entered into a registration rights agreement and a security agreement with the Buyer.

On August 14, 2025, pursuant to Section 7(h) of the Conversion Note, the Company and the Buyer agreed, pursuant to a Conversion Price Voluntary Adjustment Notice executed by both parties, to reduce the Conversion Price of the Convertible Note with regard to $1,363,736 of principal of the Convertible Note to $1.00 per share starting on October 6, 2025 through the maturity date of the Convertible Note.

On October 5, 2025, pursuant to Section 7(h) of the Conversion Note, the Company and the Buyer agreed, pursuant to a Conversion Price Voluntary Adjustment Notice executed by both parties, to reduce the Conversion Price of the Convertible Note with regard to the entire principal of the Convertible Note to $1.00 per share starting on October 6, 2025 through the maturity date of the Convertible Note. The Company recognized an additional $845.0 thousand loss on debt extinguishment in October 2025 for the effect of this change in the conversion price.

On October 22, 2025, the Company issued to the Buyer a second Convertible Note in the original principal amount of $3,545,712.42 (the "October Note"). The October Note is convertible into shares of Common Stock, $0.0005 par value per share (the "Common Stock"), in certain circumstances in accordance with the terms of the Convertible Notes at an initial conversion price per share of $1.10. The Company received gross proceeds of $3,250,000, prior to the deduction of transaction-related expenses, from the closing of the October Note.

*Exchange Agreement and Series Z Preferred Stock Certificate of Designation*

The Chief Executive Officer of the Company, Matthew Lipman and the Chairman of the Board of Directors of the Company (the "Board"), Michael Toporek, control Brookstone Partners ("Brookstone"), a private equity group with 25 years of deep expertise in building products investments.

A number of Brookstone entities controlled by Messrs. Lipman and Toporek control over 50% of the Company's voting stock. The notes held by BP Peptides, LLC ("BP Peptides") and Brookstone Partners Acquisition XXI Corporation ("Brookstone Acquisition") were exchanged for shares of Series Z 8% Non-Convertible Preferred Stock on September 30, 2025, as described below, and accordingly had no outstanding balance as notes payable as of March 31, 2026 and December 31, 2025. As of March 31, 2026, Stream Finance, LLC was the sole remaining related party note payable.

*Carolina Stone Acquisition*

On August 22, 2025, the Company, through its subsidiary CS Purchase Holdings LLC, acquired all of the issued and outstanding membership interests of Carolina Stone Holdings, LLC ("Carolina Stone"), which owns Carolina Stone Distributors, LLC.

The aggregate purchase consideration was approximately $4.2 million, consisting of cash, a subordinated seller note, working-capital adjustments and contingent earn-out consideration. The seller note matures on February 22, 2028, and the sellers may receive earn-out consideration of up to $825,000 based on Carolina Stone's EBITDA performance during fiscal years 2025, 2026 and 2027. Carolina Stone contributed revenue of $3.3 million and a net loss of $169,000 to the Company's consolidated results for the period from August 22, 2025 through December 31, 2025.

*Fraser Canyon / CSI Acquisition* 

On December 1, 2025, the Company completed the acquisition of the Fraser Canyon / Canadian Stone Industries ("CSI") business through two transactions: TotalStone, LLC acquired substantially all of the assets and assumed certain liabilities of Continental Stone Industries, Inc., and a subsidiary of TotalStone acquired all of the outstanding shares of Fraser Canyon Holdings Inc.

The aggregate consideration was approximately US$6.8 million, consisting of cash, two subordinated seller notes and contingent earn-out consideration of up to CAD $3.0 million based on Average EBITDA during the 2026–2027 and 2027–2028 measurement periods. In connection with the acquisition, Canadian Stone Industries and Klad Envelope Solutions Inc. entered into a TD Bank revolving operating loan with a CAD $5.0 million credit limit for working-capital purposes. CSI contributed revenue of $592,000 and a net loss of $92,000 to the Company's consolidated results for the period from December 1, 2025 through December 31, 2025.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 18

------

[**Table of Contents**](#toc)

On September 30, 2025, following approval by the Audit Committee of the Board, the Company and each of BP Peptides and Brookstone Acquisition (collectively, the "Brookstone Lenders"), entered into an Exchange Agreement (the "Exchange Agreement") whereby the Brookstone Lenders agreed to exchange their notes for shares of the Company's newly created Series Z 8% Non-Convertible Preferred Stock (the "Series Z Preferred"). Based on the Nasdaq Official Closing Price of the Company's common stock, $0.0005 par value per share (the "Common Stock"), of $1.32 on the day prior to the parties entering into the Exchange Agreement, BP Peptides received 642,364 Series Z Preferred shares and Brookstone Acquisition received 825,168 Series Z Preferred shares. The unaudited interim consolidated financial statements included in this Form 10-Q reflect the issuance of the Series Z shares as of March 31, 2026.

On September 30, 2025, following Board approval, the Company filed the Certificate of Designation of Preferences, Rights and Limitations of Series Z 8% Non-Convertible Preferred Stock (the "Certificate of Designation") with the Secretary of State of the State of Delaware with up to three million five hundred thousand (3,500,000) Series Z Preferred shares being authorized for issuance.

Pursuant to the Certificate of Designation, the Series Z Preferred shares are not convertible into shares of Common Stock, have voting rights of one vote per share and will vote together as a single class with the Common Stock shareholders. Each share of Series Z Preferred will accrue cumulative dividends at a rate of eight percent (8%) per annum based on the $1.32 stated value per share of the Series Z Preferred, accruing daily and payable, at the sole option of the Board, either in cash or payment-in-kind via the issuance of further shares of Series Z Preferred. The Series Z Preferred shares are redeemable upon the earlier of the seven year anniversary of the issuance of the shares or the occurrence of a fundamental transaction (as defined in the Certificate of Designation)

On January 21, 2026, the Company entered into a fee waiver agreement with Brookstone Partners IAC under which Brookstone agreed to waive its $400.0 thousand annual management fee for fiscal year 2026, and the Company's Chief Executive Officer agreed to reduce his annual base cash salary to $1.00, in each case effective January 1, 2026.

On February 12, 2026, the Company entered into a Letter Agreement with 3i, LP ("3i") modifying the Senior Secured Convertible Note dated July 29, 2025. The Letter Agreement deferred the $606,054 installment payment originally due January 22, 2026 to the maturity date. As consideration for the deferral, the Company issued to 3i a warrant to purchase 405,000 shares of common stock at an exercise price of $0.01 per share, exercisable for five years.

During the three months ended March 31, 2026, the Company completed five conversions of principal under the October Note totaling $233,645 of principal and $16,356 of accrued interest, which were converted into 333,335 shares of common stock at a conversion price of $0.75 per share. The Company also completed ten draws under its Equity Line of Credit during the quarter, generating aggregate net proceeds of approximately $194,571.

On March 30, 2026, the Compensation Committee of the Board of Directors granted 1,995,000 restricted stock awards to executive officers and non-employee directors under the Company's 2025 Plan, with a grant-date fair value of $1,294,755. The awards generally vest at the third anniversary of the grant date for management recipients (with continued service required) and upon separation from the Board for non-employee director recipients.

On April 16, 2026, the Company entered into a Letter Agreement with 3i, LP reducing the conversion price on a $500,000 portion of the principal amount outstanding under the October Note to $0.57 per share.

**Components of Results of Operations**

*Sales*

Our sales primarily consist of distributing manufactured and natural stone cladding products, natural stone landscape products, and related goods for residential and commercial construction through a dealer network in 38 U.S. states and two Canadian provinces. For distribution sales the Company recognizes revenue when control over the products has been transferred to the customer, and the Company has a present right to payment. For installation and project-based work, the Company recognizes revenue over time as performance obligations are satisfied. For production and custom residential jobs, revenue is generally recognized upon completion, as substantially all projects are short-term in nature. A small portion of commercial projects are recognized based on progress toward completion, typically through monthly billings.

*Cost of Goods Sold and Gross Profit*

Cost of goods sold includes the purchase price of material, freight, miscellaneous import fees (if applicable), warranty and other expenses that are directly attributable to our distributed, fabricated and installed products. The Company also includes amounts billed to customers related to shipping and handling and shipping and handling expenses in cost of goods sold.

Gross profit is equal to revenue less cost of goods sold. Gross profit margin is equal to gross profit divided by revenue.

*Selling, General and Administrative Expenses*

Selling, general and administrative expenses consist of personnel-related costs, including salaries and benefits, advertising and marketing expenses, travel and entertainment, facility-related costs, investor relations, legal and consulting fees.

*Other Income and Expenses*

Other income and expenses consist primarily of management fees and interest expenses on our line of credit and debt.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 19

------

[**Table of Contents**](#toc)

**Results of Operations**

The following is management's discussion of the Company's consolidated financial statements and results of operations for the three months ended March 31, 2026 and 2025 in thousands:

***Results of Operations Comparing Three Months Ended March 31, 2026 to 2025.***

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** |  |  |
|  | **March 31,** | **March 31,** |  |  |
|  | **2026** | **2025** | **$ Change** | **% Change** |
|  | **(in thousands)** | **(in thousands)** |  |  |
| Net Sales | $12636 | $7899 | $4737 | 60% |
| Cost of goods sold | 9666 | 6574 | 3092 | 47% |
| Gross profit | 2970 | 1325 | 1645 | 124% |
| Operating expenses: |  |  |  |  |
| Selling, General and administrative | 4467 | 2753 | 1714 | 62% |
| Transaction expense |  |  |  | —% |
| Income (loss) from operations | (1497) | (1428) | (69) | 5% |
| Interest and other expense, net | (892) | (300) | (592) | 197% |
| Income tax expense | (2) |  | (2) | —% |
| Net loss | $(1915) | $(1728) | $(187) | 11% |

---

*Sales*

Sales were $12.6 million for the three months ended March 31, 2026 compared to $7.9 million for the three months ended March 31, 2025. The period-over-period change in revenue was $4.7 million, primarily driven by the full-period contributions from the Carolina Stone (August 2025) and Fraser Canyon (December 2025) acquisitions. Revenue from the Company's legacy Instone operations was approximately flat period-over-period; the increase reflects approximately $2.4 million contributed by Carolina Stone and approximately $2.5 million contributed by Fraser Canyon.

*Cost of goods sold*

Cost of goods sold changed by $3.1 million or 47.0%, for the three months ended March 31, 2026 compared to the three months ended March 31, 2025.

The change in cost of goods sold was driven primarily by the change in sales attributable to the Carolina Stone and Fraser Canyon acquisitions.

Gross profit margin was 23.5% for the three months ended March 31, 2026 compared to 16.8% for the three months ended March 31, 2025. The improvement reflects gross margin gains within the Company's TotalStone segment, together with the addition of Carolina Stone, whose stone distribution and installation mix carries a higher gross margin of approximately 37.8%.

*Selling general and administrative expenses*

Selling, general and administrative expenses changed by $1.7 million or 62.3%, for the three months ended March 31, 2026 compared to the three months ended March 31, 2025, primarily driven by the full-period effect of the Carolina Stone and Fraser Canyon acquisitions and transaction-related professional fees of $99 thousand recognized during the period, partly offset by the January 2026 cost rationalization program initiated by the Company.

*Transaction expenses*

Acquisition-related transaction expenses changed by $99 thousand for the three months ended March 31, 2026, primarily related to professional fees associated with subsequent-event activities and the integration of recently acquired businesses.

*Interest expense*

Interest expense changed by $0.6 million or 197.0%, for the three months ended March 31, 2026 compared to the three months ended March 31, 2025, primarily driven by the amortization of debt discount and issuance costs on the Company's Senior Secured Convertible Notes.

*Income Tax Expense*

Income tax expense changed by $2 thousand for the three months ended March 31, 2026 compared to the three months ended March 31, 2025.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 20

------

[**Table of Contents**](#toc)

**Segment Results**

The Company has two reportable segments — TotalStone (which includes the legacy Instone distribution business together with Fraser Canyon, acquired December 1, 2025) and Carolina Stone (acquired August 22, 2025). The Company also has corporate-level SG&A expenses, included in Capstone Holding Corp. ("Capstone" or the "Parent"), consisting primarily of board fees, investor relations, filing, legal, insurance, accounting and consulting expenses not identifiable to either reportable segment.

The following table is a summary of TotalStone's operating results through operating income (loss) reconciled to the Company's consolidated totals with the inclusion of Parent and eliminating amounts:

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Three Months Ended March 31,** |  |
|  | **2026** | **2026** | **2026** | **2026** | **2026** | **2025** | **2025** | **2025** | **2025** |  |
| **<u>Income (loss) from operations before taxes:</u>** | **TotalStone** | **Carolina Stone Holdings** | **Parent** | **Eliminations** | **Consolidated** | **TotalStone** | **Carolina Stone Holdings** | **Parent** | **Eliminations** | **Consolidated** |
| Sales | $10270 | $2366 | $— | $— | $12636 | $7899 | $— | $— | $— | $7899 |
| Cost of goods sold | 8195 | 1471 |  |  | 9666 | 6574 |  |  |  | 6574 |
| **Gross Profit** | **2075** | **895** |  |  | **2970** | **1325** |  |  |  | **1325** |
| Selling, general and administrative expenses | 3323 | 814 | 330 |  | 4467 | 2399 | 564 |  | (210) | 2753 |
| Transaction Expenses |  |  |  |  |  |  |  |  |  |  |
| **Income (loss) from operations** | $**(1248)** | $**81** | $**(330)** | $**—** | $**(1497)** | $**(1074)** | $**(564)** | $**—** | $**210** | $**(1428)** |
| Other financial information: |  |  |  |  |  |  |  |  |  |  |
| Depreciation & amortization included in SG&A expenses | $90 | $71 | $— | $— | $161 | $116 | $— | $— | $— | $116 |

---

The above discussion of consolidated operating results through operating income (loss) is in substance the operating results of TotalStone for the comparable periods presented. The elimination of selling, general and administrative expenses reflect the elimination of management fees incurred by TotalStone and earned by the Company. The Company classifies the management fee income earned as a component of net non-operating income (expense) and the corresponding income is also eliminated in the Company's consolidated results.

**Liquidity and Capital Resources**

Working capital excluding the current portion of long-term debt was $2.9 million and $3.8 million as of March 31, 2026 and December 31, 2025, respectively. The $0.9 million decrease was primarily driven by a $2.4 million increase in borrowings under our revolving line of credit and a $2.0 million increase in accounts payable, partially offset by a $2.0 million increase in accounts receivable and a $1.0 million increase in inventory.

The Company primarily funds our operations through cash provided from operations of our building products distribution network and available capacity under our ABL Facility ("Revolver"). Our operating cash flows fluctuate based on seasonality with the first quarter typically a slower period in our calendar year resulting in negative operating cash flows from the building of accounts receivables and inventory levels. During the second half of the year we generate positive operating cash flows as we bring down accounts receivables and inventory levels from seasonal high periods and pay down our Revolver.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 21

------

[**Table of Contents**](#toc)

As of March 31, 2026, the Company had $12.7 million outstanding under its Revolver, which matures on June 19, 2026, as extended by the Fifteenth Amendment to the Credit Agreement dated December 19, 2025. As of March 31, 2026, the Company was not in compliance with the minimum Cash Flow Coverage Ratio under the Revolving Credit Agreement. The Company received a written waiver of the covenant noncompliance from Beacon Bank & Trust dated May 18, 2026. See Note 10. Management is in discussions with Beacon Bank & Trust regarding a longer-term extension of the Revolver with financial covenants aligned to the Company's anticipated future results.

The liquidity of the Company is largely dependent on our ability to borrow funds on our Revolver. The longer-term extension of the Revolver and future compliance with financial covenants are subject to risks and uncertainties which could have a material adverse effect on our business, financial condition and results of operations. The Company currently believes that it will have sufficient working capital to operate for a period of at least one year from the issuance date of the March 31, 2026 interim consolidated financial statements based on future expected results. Future acquisitions may be financed through other forms of financing that will depend on existing conditions.

The Company's ability to continue as a going concern depends on its ability to generate sufficient cash flows from operations, access additional capital, and manage its debt maturities. The Senior Secured Convertible Notes mature in July and October 2026. The Company's U.S. revolving credit facility with Beacon Bank & Trust (successor by merger to Berkshire Bank) matures in June 2026, and Canadian Stone Industries' operating loan with TD Bank is subject to annual renewal. The mezzanine term loan with Stream Finance, LLC matures in September 2027. Management is evaluating alternatives to refinance or extend these obligations and believes that the Company's existing cash, availability under its revolving credit facilities, and expected operating cash flows will be sufficient to fund operations for at least the next twelve months from the date of this filing.

**Seasonality**

The Company historically experiences higher sales during our second and third quarters due to the favorable weather in the Midwestern and Northeastern United States for new construction and remodeling.

**Summary of Cash Flows**

The following table summarizes our cash flows for each of the periods presented:

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** |
|  | **March 31,** | **March 31,** |
| **(in thousands)** | **2026** | **2025** |
| Net cash provided by (used in) operating activities | $(2789) | $99 |
| Net cash used in investing activities | (29) | (17) |
| Net cash provided by (used in) financing activities | 2512 | 4019 |
| Net increase (decrease) in cash | $(308) | $1733 |

---

*Cash Flows from Operating Activities*

Net cash used in operating activities was $2.8 million for the three months ended March 31, 2026, primarily resulting from the Company's net loss of $1.9 million and a $1.1 million build in working capital, partially offset by $0.5 million of non-cash items including depreciation, amortization, and accrued interest.

Net cash used in operating activities was $2.3 million for the three months ended March 31, 2025, primarily resulting from our net loss of $1.7 million and a $0.7 million build in working capital, partially offset by $0.1 million of depreciation and amortization.

*Cash Flows from Investing Activities*

Net cash used in investing activities was $29.0 thousand for the three months ended March 31, 2026, related to purchases of property and equipment.

Net cash used in investing activities was $17.0 thousand for the three months ended March 31, 2025, related to purchases of property and equipment.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 22

------

[**Table of Contents**](#toc)

*Cash Flows from Financing Activities*

Net cash provided by financing activities was $2.5 million for the three months ended March 31, 2026, primarily consisting of net borrowings under our revolving line of credit of $2.4 million and net proceeds from our equity line of credit of $0.2 million.

Net cash provided by financing activities was $4.0 million for the three months ended March 31, 2025, primarily consisting of net proceeds from our March 2025 public offering of $3.3 million and net borrowings under our revolving line of credit of $1.5 million, partially offset by debt repayments of $0.9 million.

**Funding Requirements**

The Company used the net proceeds of its March 2025 Public Offering and its Senior Secured Convertible Notes to fund a portion of the cash consideration for the Carolina Stone Holdings acquisition (closed August 22, 2025) and the Fraser Canyon Holdings acquisition (closed December 1, 2025), and for general corporate and working capital purposes.

Through October 22, 2025, the Company received an aggregate of $6,250,000 in gross proceeds pursuant to its Senior Secured Convertible Notes financings (the July 29, 2025 issuance and the October 22, 2025 issuance), as described in Note 11 to the consolidated financial statements included in this Quarterly Report and in the Recent Developments section of this Management's Discussion and Analysis. In addition, as described in Note 11 and Note 15, the Company may receive up to $20.0 million from the sale of the Equity Line Securities to the Equity Line Investor. The Company plans to raise additional funds to finance the growth of our operations through equity financing or debt financing arrangements. If we raise additional funds through the issuance of equity, equity-related or debt securities, those securities may have rights, preferences or privileges senior to the rights of our existing Common Stock, and our existing stockholders may experience dilution.

**Off-Balance Sheet Arrangements**

During the periods presented we did not have, and we do not currently have, any off-balance sheet arrangements, as defined in the rules and regulations of the SEC.

**Critical Accounting Policies and Significant Judgments and Estimates**

The Critical Accounting Policies and Significant Judgments and Estimates included in our Annual Report on Form 10-K for the year ended December 31, 2025, filed with the SEC on April 16, 2026, as amended on April 17, 2026, have not materially changed. For the quarter ended March 31, 2026, we added the following two critical accounting policies and Significant Judgments and Estimates to Note 3 in the footnotes to the consolidated financial statements: Business Combinations and Convertible Notes.

**ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK**

Not applicable.

**ITEM 4. CONTROLS AND PROCEDURES**

**Disclosure Controls and Procedures**

We maintain "disclosure controls and procedures," as that term is defined in Rule 13a-15(e), promulgated by the SEC pursuant to the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed in our Company's reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer to allow timely decisions regarding required disclosure. Our management, with the participation of our principal executive officer and principal financial officer, evaluated our Company's disclosure controls and procedures as of the end of the period covered by this Form 10-Q. Based on this evaluation, our principal executive officer and principal financial officer concluded that as of March 31, 2026, our disclosure controls and procedures were not effective. The ineffectiveness of our disclosure controls and procedures was due to the following material weaknesses in our internal control over financial reporting.

Due to accounting resource constraints, we have had limited review controls. These constraints have resulted in (1) a lack of segregation of duties, since we have a limited administrative staff, and (2) lack of internal controls structure review.

Our management is composed of a small number of individuals, which has historically resulted in limitations on segregation of duties. To address this matter and the related material weakness, the Company has undertaken and continues to implement the following remediation steps:

*Process and review enhancements.* The Company has implemented additional review procedures over journal entries, account reconciliations, and the consolidation process. Management is documenting key accounting policies, formalizing close calendars and review checklists, and engaging multiple external accounting, tax, and audit consultants to supplement internal staffing during the remediation period.

*Post-acquisition disclosure controls.* Following the acquisitions of Carolina Stone Holdings on August 22, 2025 and Fraser Canyon Holdings on December 1, 2025, the Company has integrated each acquired business into its quarterly disclosure controls and procedures, including expanding the close calendar to incorporate the acquired entities, aligning the chart of accounts and reporting packages, and extending review and certification responsibilities to the acquired-entity finance leads.

*Expected timing.* The Company expects the remediation steps described above, taken together with the completion of the additional staff accountant hire for TotalStone and the continuing engagement of external accounting consultants, to substantially remediate the identified material weaknesses by the end of fiscal year 2026, subject to the operating effectiveness of the new controls being demonstrated for a sufficient period of time.

The Company will continue to evaluate the design and operating effectiveness of its internal control over financial reporting, and management will reassess the remediation status quarterly. Until the remediation is complete and the relevant controls have operated effectively for a sufficient period, the material weaknesses described above will continue to exist.

**Changes in Internal Control Over Financial Reporting**

There were no changes in our internal controls over financial reporting, as defined in Rules 13a-15(f) of the Exchange Act, during the quarter ended March 31, 2026 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 23

------

[**Table of Contents**](#toc)

**PART II**

**ITEM 1. LEGAL PROCEEDINGS**

From time to time, we may be engaged in various lawsuits and legal proceedings in the ordinary course of our business. We are currently not aware of any legal proceedings the ultimate outcome of which, in our judgment based on information currently available, would have a material adverse effect on our business, financial condition or results of operations.

**ITEM 1A: RISK FACTORS**

*This Quarterly Report contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those discussed in this Quarterly Report. Factors that could cause or contribute to these differences include, but are not limited to, those discussed below and elsewhere in this Quarterly Report.*

*You should carefully consider the risk factors disclosed in Annual Report on Form 10-K for the fiscal year ended December 31, 2025 (the "2025 Form 10-K"), together with all other information in this Quarterly Report, including our unaudited condensed financial statements and notes thereto, and in our other filings with the Securities and Exchange Commission. If any such risks, including the risk set out below, or other risks not presently known to us or that we currently believe to not be significant, develop into actual events, then our business, financial condition, results of operations or prospects could be materially adversely affected. If that happens, the market price of our common stock could decline, and stockholders may lose all or part of their investment.*

In addition to the risk factors set forth in the 2025 Form 10-K, the following risk factors represent material updates to our risk factor disclosures. The risk factors set forth in the 2025 Form 10-K, as updated by the foregoing, should be read in conjunction with the other information set forth in this Quarterly Report.

***We were not in compliance with the minimum Cash Flow Coverage Ratio under our Revolving Credit Agreement as of March 31, 2026, and although we have received a written waiver from our lender, there can be no assurance that we will maintain compliance in future periods or that our lender will grant additional waivers, which could result in acceleration of our outstanding indebtedness and materially impair our liquidity.***

As of March 31, 2026, we were not in compliance with the minimum Cash Flow Coverage Ratio covenant under our Revolving Credit Agreement with Beacon Bank & Trust. On May 18, 2026, we received a written waiver limited to this specific violation; the waiver does not extend to any future defaults or events of default.

There can be no assurance that we will maintain compliance in future periods or that our lender will grant additional waivers if we do not. Any future waiver, if obtained, may be conditioned upon terms less favorable to the Company, including increased interest rates, additional collateral requirements, or other operational restrictions. If we fail to obtain a necessary waiver, our lender could declare an event of default, accelerate all outstanding amounts under the Revolving Credit Agreement, and exercise its remedies against pledged collateral. Acceleration could also trigger cross-default provisions in our other debt agreements, including the October Note, and could materially impair our financial condition and our ability to continue as a going concern. Recurring covenant non-compliance may also impair our ability to access additional financing and may be viewed unfavorably by investors and counterparties.

***The reduction of the conversion price under the October Note and the resulting conversion of a substantial portion of the principal and accrued interest into shares of common stock resulted in significant dilution to our existing stockholders, and future conversions at the reduced conversion price or further reductions in the conversion price could result in additional substantial dilution.***

On April 16, 2026, we reduced the conversion price applicable to $500,000 of the principal amount outstanding under the October Note to $0.57 per share. On the same date, the buyer converted an aggregate of $1,725,136 of principal and $120,762 of accrued interest into 2,557,198 shares of common stock, increasing our outstanding share count by approximately 22% in a single day.

This conversion has resulted in significant dilution to existing stockholders with respect to earnings, book value, and voting power per share, and may depress the market price of our Common Stock. If additional principal or interest is converted at the reduced price, or if we further reduce the conversion price, stockholders will experience additional material dilution. The shares of common stock issuable upon conversion of remaining unconverted principal may exert continued downward pressure on our stock price, which could impair our ability to raise capital through equity offerings or our Equity Line of Credit and could make any future conversions even more dilutive.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 24

------

[**Table of Contents**](#toc)

***We have received a notification from Nasdaq regarding non-compliance with the minimum bid price requirement, and failure to regain compliance could result in delisting of our Common Stock.***

In January 2026, the Company received a notification from the Nasdaq Stock Market indicating that the closing bid price of its Common Stock had been below $1.00 per share for 30 consecutive business days, and that the Company was therefore not in compliance with Nasdaq Listing Rule 5550(a)(2). The Company has until July 6, 2026, to regain compliance, which requires the closing bid price of its Common Stock to be at least $1.00 per share for a minimum of 10 consecutive business days. If the Company does not regain compliance within the initial compliance period, it may be eligible for an additional 180-day compliance period, subject to meeting certain requirements. There can be no assurance that the Company will be able to regain compliance. If the Company fails to regain compliance, its Common Stock may be subject to delisting from Nasdaq, which could materially adversely affect the liquidity and trading price of its Common Stock and its ability to raise capital. In January 2025, the SEC approved amendments to Nasdaq Listing Rule 5810(c)(3)(A) that restrict the ability of listed companies to use reverse stock splits as a compliance tool. Under the amended rules, if a company effects a reverse stock split and subsequently fails to maintain the minimum bid price requirement within one year, the company will not be eligible for any compliance period and Nasdaq will issue a delisting determination. In addition, companies that effect reverse stock splits with a cumulative ratio of 250-to-1 or greater over any two-year period are subject to immediate delisting without a compliance period. The Company's Board of Directors is seeking shareholder authorization at the 2026 Annual Meeting to effect a reverse stock split as a potential backstop measure to regain compliance if necessary. However, even if authorized and effected, a reverse stock split may not result in sustained compliance with the minimum bid price requirement, and the amended Nasdaq rules would preclude the Company from relying on an additional compliance period if the stock price subsequently falls below $1.00 within one year of such reverse split.

***Changes in foreign currency translation and transaction risks that could adversely affect our reported financial results and the cost of servicing our Canadian dollar-denominated obligations.***

Our Canadian operating subsidiary, Canadian Stone Industries Inc., generates revenues and incurs expenses in Canadian dollars, and we have outstanding debt and seller notes denominated in Canadian dollars. These exposures subject us to foreign currency translation risk when consolidating the subsidiary's results into U.S. dollars, and to transaction risk affecting the U.S. dollar cost of servicing our Canadian dollar-denominated obligations.

Fluctuations in the CAD/USD exchange rate may cause variability in our reported financial results independent of underlying operating performance. While this risk was not material in prior periods, it could become increasingly material if our Canadian operations or Canadian dollar-denominated indebtedness grow or as exchange rate volatility increases.

**ITEM 2: UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS**

On February 12, 2026, in connection with the Letter Agreement with 3i, LP (see Note 15 to the consolidated financial statements included in this Quarterly Report), the Company issued warrants to purchase 405,000 shares of Common Stock at an exercise price of $0.01 per share. The warrants were issued in reliance on Section 4(a)(2) of the Securities Act of 1933, as amended, as a transaction not involving a public offering. The shares of Common Stock issuable upon exercise of the warrants have not been registered as of the date of this filing.

**ITEM 3: DEFAULTS UPON SENIOR SECURITIES.**

None.

**ITEM 4. MINE SAFETY DISCLOSURES**

Not applicable.

**ITEM *5:* OTHER INFORMATION.**

*Insider trading arrangements and policies.*

During the quarter ended *March 31, 2026*, no director or officer of the Company adopted or terminated any "Rule 10b5-1 trading arrangement" or "non-Rule 10b5-*1* trading arrangement," as each term is defined in Item *408*(a) of Regulation S-K.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 25

------

[**Table of Contents**](#toc)

**ITEM 6: EXHIBITS**

---

| | |
|:---|:---|
| Exhibit |  |
| Number | Exhibit Description |
| 10.1 | [<u>Conditional Fee Waiver And Deferral Agreement, dated January 21, 2026, by and between TotalStone, LLC, Brookstone Partners IAC, and Gordon Strout (incorporated by reference to exhibit 10.1 to current report on Form 8-K filed with the SEC on January 27, 2026)</u>](http://www.sec.gov/Archives/edgar/data/887151/000121390025071366/ea025136501ex10-1_capstone.htm) |
| 10.2 | [<u>Conversion Price Voluntary Adjustment Notice dated April 16, 2026 (incorporated by reference to exhibit 10.1 to current report on Form 8-K filed with the SEC on April 16, 2026)</u>](http://www.sec.gov/Archives/edgar/data/887151/000121390025071366/ea025136501ex10-2_capstone.htm) |
| 10.3\* | [Waiver, dated May 18, 2026, from Beacon Bank & Trust under the Revolving Credit, Term Loan and Security Agreement, as amended](ex_965135.htm) |
| 31.1\* | [Certification pursuant to 18 U.S.C. Section 1350 Section 302 of the Sarbanes-Oxley Act of 2002 - Chief Executive Officer](ex_905950.htm) |
| 31.2\* | [Certification pursuant to 18 U.S.C. Section 1350 Section 302 of the Sarbanes-Oxley Act of 2002 - Chief Financial Officer](ex_905951.htm) |
| 32.1\*\* | [Certification pursuant to 18 U.S.C. Section 1350 Section 906 of the Sarbanes-Oxley Act of 2002 - Chief Executive Officer](ex_905952.htm) |
| 32.2\*\* | [Certification pursuant to 18 U.S.C. Section 1350 Section 906 of the Sarbanes-Oxley Act of 2002 - Chief Financial Officer](ex_905953.htm) |
| 101.INS\* | Inline XBRL Instance Document |
| 101.SCH\* | Inline XBRL Taxonomy Extension Schema Document |
| 101.CAL\* | Inline XBRL Taxonomy Extension Calculation Linkbase Document |
| 101.DEF\* | Inline XBRL Taxonomy Extension Definition Linkbase Document |
| 101.LAB\* | Inline XBRL Taxonomy Extension Label Linkbase Document |
| 101.PRE\* | Inline XBRL Taxonomy Extension Presentation Linkbase Document |
| 104\* | Cover Page Interactive Data File (embedded within the Inline XBRL document) |

---

\* Filed herewith.

\*\* Furnished herewith

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 26

------

[**Table of Contents**](#toc)

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | CAPSTONE HOLDING CORP. | CAPSTONE HOLDING CORP. |
| Date: May 20, 2026 | By: | */s/ Matthew E. Lipman* |
|  |  | Matthew E. Lipman |
|  |  | Chief Executive Officer<br> (Principal Executive Officer) |

---

---

| | |
|:---|:---|
| Date: May 20, 2026 | */s/ Edward Schultz* |
|  | Edward Schultz |
|  | Chief Financial Officer |
|  | (Principal Financial and<br> Principal Accounting Officer) |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 27

## Exhibit 10.3

**Exhibit 10.3**

May 18, 2026

Totalstone, LLC

Northeast Masonry Distributors, LLC

Totalstone Properties, LLC

1 Red Valley Rd.

Millstone Township, NJ 08510

Attn: Matthew Lipman, Manager

CS Purchase Holdings LLC

Carolina Stone Holdings, LLC

2140 South DuPont Hwy

Camden, DE 19934

Attn: Matthew Lipman, Manager

Carolina Stone Distributors, LLC

10312 Globe Rd.

Morrisville, NC 27560

Attn: Matthew Lipman, Manager

---

| | |
|:---|:---|
| **Re:** | **Waiver Request Under the Fifteenth Amendment to Revolving Credit, Term Loan and Security Agreement**  |

---

Dear Mr. Lipman:

Reference is made to certain (i) Revolving Credit, Term Loan and Security Agreement (the "Original Loan Agreement") dated as of December 20, 2017 by and among TotalStone, LLC, a Delaware limited liability company ("TotalStone") and Beacon Bank & Trust (successor by merger to Berkshire Bank), a Massachusetts chartered trust company ("Lender"), (ii) that certain Fifteenth Amendment to Revolving Credit, Term Loan And Security Agreement ("Fifteenth Amendment"; the Fifteenth Amendment, the Original Loan Agreement and all other amendments to the Original Loan Agreement and subsequent amendments are collectively referred to as the "Loan Agreement") dated as of December 19, 2025, by and among TotalStone, Northeast Masonry Distributors, LLC (f/k/a NEM Purchaser, LLC), a Delaware limited liability company ("Northeast"), TotalStone Properties, LLC, a Delaware limited liability company ("Properties"), Cs Purchase Holdings LLC, a Delaware limited liability company ("CS Purchase"), Carolina Stone Holdings, LLC, a Delaware limited liability company ("Carolina Holdings"), and Carolina Stone Distributors, LLC, a Delaware limited liability company ("Carolina Distributors," collectively with CS Purchase, Carolina Holdings ("CSP", and collectively with TotalStone, Northeast, Properties, CS Purchase, and Carolina Holdings, the "Borrower"), and Lender, and (iii) all Other Documents (as defined in the Loan Agreement) at any time, including without limitation any and all amendments from time to time, executed and/or delivered in connection therewith or related thereto. Each capitalized term herein not otherwise defined herein shall have the meaning ascribed thereto in the Loan Agreement.

------

The Borrower was noncompliant with that certain Cash Flow Coverage Ratio (the "CFSR Covenant") set forth in Section 6.5(a) of the Fifteenth Amendment for the twelve (12) month trailing period ending March 31, 2026 (the "CFSR Testing Period"). Subject to Lender's receipt of a $7,000 noncompliance fee from Borrower, the Lender hereby waives Borrower's compliance with the CFSR Covenant for the CFSR Testing Period.

Except as provided herein, the sending of this letter should not be construed to limit the right of Lender to act without any other or further notice to Borrower in accordance with the terms of the Loan Agreement, the Other Documents or applicable law. Nothing contained herein shall be deemed to be a waiver of any other requirement of Borrower to perform or cause to be performed under the Loan Agreement or Other Documents. Borrower is not entitled to rely upon any oral statements made or reported to be made by or on behalf of Lender in connection with any alleged agreement by Lender to refrain from exercising any of its rights and remedies under the Loan Agreement, the Othe Documents or applicable law.

The Loan Agreement and the Other Documents remain in full force and effect in accordance with their original terms, as the same may have been amended, modified or altered from time to time. The making of any Loans to or on behalf of Borrower under the Loan Agreement from and after the date of this letter shall not be construed to be, and nothing in this letter or any other correspondence or any oral communications among Lender and the Borrower should be construed to be, a waiver, modification or release of any breach or default, whether now existing or hereafter arising, or of any of Lender's rights and remedies, under the Loan Agreement, the Other Documents, applicable law or in equity. Nothing in this letter shall constitute a course of dealing or a course of conduct.

This waiver is without prejudice, and Lender hereby specifically reserves all of the rights and remedies of Lender.

This waiver shall not limit, impair, or otherwise affect in any manner whatsoever the right of Lender to require Borrower to execute and deliver or cause to be executed and delivered such additional and further agreements, documents, or instruments as provided in the Loan Agreement and Other Documents.

---

| |
|:---|
| Very truly yours, |
| **BEACON BANK & TRUST**  |
| /s/ Ben Garcia |
| Name: Ben Garcia<br> Title: Senior Vice President |

---

## Exhibit 31.1

**Exhibit 31.1**

**SECTION 302 CERTIFICATION**

I, Matthew E. Lipman, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;1. I have reviewed this Quarterly Report on Form 10-Q for the period ended on March 31, 2026 of Capstone Holding Corp.;

&nbsp;&nbsp;&nbsp;&nbsp;2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c. Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d. Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.

&nbsp;&nbsp;&nbsp;&nbsp;5. The registrant's other certifying officer(s) and I have disclosed, based on Capstone Holding Corp.'s most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (of persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the small business issuer's internal control over financial reporting.

---

| | | |
|:---|:---|:---|
| Date: May 20, 2026 | By: | */s/ Matthew E. Lipman* |
|  |  | Matthew E. Lipman |
|  |  | Chief Executive Officer |

---

## Exhibit 31.2

**Exhibit 31.2**

**SECTION 302 CERTIFICATION**

I, Edward Schultz, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;1. I have reviewed this Quarterly Report on Form 10-Q for the period ended on March 31, 2026 of Capstone Holding Corp.;

&nbsp;&nbsp;&nbsp;&nbsp;2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c. Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d. Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.

&nbsp;&nbsp;&nbsp;&nbsp;5. The registrant's other certifying officer(s) and I have disclosed, based on Capstone Holding Corp.'s most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (of persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the small business issuer's internal control over financial reporting.

---

| | | |
|:---|:---|:---|
| Date: May 20, 2026 | By: | */s/ Edward Schultz* |
|  |  | Edward Schultz |
|  |  | Chief Financial Officer |

---

## Exhibit 32.1

**Exhibit 32.1**

**CERTIFICATION PURSUANT TO**

**18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO**

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

In connection with the Quarterly Report of Capstone Holding Corp. (the "Company") on Form 10-Q for the period ended March 31, 2026 (the "Report") I, Matthew E. Lipman, Chief Executive Officer of the Company, certify, pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge and belief:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| | | |
|:---|:---|:---|
| Date: May 20, 2026 | By: | */s/ Matthew E. Lipman* |
|  |  | Matthew E. Lipman |
|  |  | Chief Executive Officer |

---

This certification accompanies the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

## Exhibit 32.2

**Exhibit 32.2**

**CERTIFICATION PURSUANT TO**

**18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO**

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

In connection with the Quarterly Report of Capstone Holding Corp. (the "Company") on Form 10-Q for the period ended March 31, 2026 (the "Report") I, Edward Schultz, Chief Financial Officer of the Company, certify, pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge and belief:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| | | |
|:---|:---|:---|
| Date: May 20, 2026 | By: | */s/ Edward Schultz* |
|  |  | Edward Schultz |
|  |  | Chief Financial Officer |

---

This certification accompanies the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.