# EDGAR Filing Document

**Accession Number:** 0001836875
**File Stem:** 0001836875-26-000025
**Filing Date:** 2026-3
**Character Count:** 30681
**Document Hash:** 4bdad18dd80a9148614be8070b39b873
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001836875-26-000025.hdr.sgml**: 20260331

**ACCESSION NUMBER**: 0001836875-26-000025

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 14

**CONFORMED PERIOD OF REPORT**: 20260331

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Regulation FD Disclosure

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20260331

**DATE AS OF CHANGE**: 20260331

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Nuvve Holding Corp.
- **CENTRAL INDEX KEY:** 0001836875
- **STANDARD INDUSTRIAL CLASSIFICATION:** MISCELLANEOUS ELECTRICAL MACHINERY, EQUIPMENT & SUPPLIES [3690]
- **ORGANIZATION NAME:** 04 Manufacturing
- **EIN:** 861617000
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1229

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-40296
- **FILM NUMBER:** 26822723

**BUSINESS ADDRESS:**
- **STREET 1:** 2488 HISTORIC DECATUR ROAD
- **STREET 2:** SUITE 230
- **CITY:** SAN DIEGO
- **STATE:** CA
- **ZIP:** 92106
- **BUSINESS PHONE:** 619-456-5161

**MAIL ADDRESS:**
- **STREET 1:** 2488 HISTORIC DECATUR ROAD
- **STREET 2:** SUITE 230
- **CITY:** SAN DIEGO
- **STATE:** CA
- **ZIP:** 92106

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** NB Merger Corp.
- **DATE OF NAME CHANGE:** 20201216

?xml version='1.0' encoding='ASCII'? nvve-20260331

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**WASHINGTON, DC 20549**

_________________________________

**FORM 8-K** 

**CURRENT REPORT**

**PURSUANT TO SECTION 13 OR 15(d) OF THE**

**SECURITIES EXCHANGE ACT OF 1934**

Date of Report (Date of earliest event reported): March 31, 2026

---

| |
|:---|
| **NUVVE HOLDING CORP.** |
| (Exact Name of Registrant as Specified in Charter) |

---

---

| | | |
|:---|:---|:---|
| **Delaware** | **001-40296** | **86-1617000** |
| (State or Other Jurisdiction<br>of Incorporation) | (Commission File Number) | (IRS Employer<br>Identification No.) |

---

---

| | | | |
|:---|:---|:---|:---|
| **2488 Historic Decatur Road, Ste 230** | **<u>San Diego,</u>** | **<u>California</u>** | **92106** |
| (Address of Principal Executive Offices) | (Address of Principal Executive Offices) | (Address of Principal Executive Offices) | (Zip Code) |

---

Registrant's telephone number, including area code: **<u>(619) 456-5161</u>**

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

□ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425).

□ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12).

□ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)).

□ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)).

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading symbols** | **Name of each exchange on which registered** |
| Common Stock, Par Value $0.0001 Per Share | NVVE | The Nasdaq Stock Market LLC |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company □

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;□

------

**Item 2.02. Results of Operations and Financial Condition.** 

On March 31, 2026, Nuvve Holding Corp. (the "Company") issued a press release announcing financial results for its fourth quarter ended December 31, 2025. A copy of the press release is furnish herewith as Exhibits 99.1 and incorporated herein by reference.

**Item 7.01. Regulation FD Disclosure.** 

The information set forth in Item 2.02 above is hereby incorporated herein by reference.

The information and exhibit included pursuant to Item 2.02 and 7.01 of this report are being furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934 ("Exchange Act") or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by specific reference in such a filing.

**Item 9.01. Financial Statements and Exhibits.**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d)Exhibits.

---

| | |
|:---|:---|
| Exhibit No. | Description |
| 99.1 | <u>[Press Release Announcing Quarterly Results.](nvve-exx991xq4x12x31x2025.htm)</u> |
| 104 | Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document. |

---

------

**SIGNATURE**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated: March 31, 2026

---

| | |
|:---|:---|
| NUVVE HOLDING CORP. | NUVVE HOLDING CORP. |
| By: | /s/ Gregory Poilasne |
|  | Gregory Poilasne |
|  | Chief Executive Officer |

---

## Exhibit 99.1

**Exhibit 99.1**

![image_0.jpg](image_0.jpg)

**Nuvve Provides Fourth Quarter and Full Year 2025 Financial Update**

*Investor Conference Call to be Held Today at 5:00 PM Eastern Time (2:00 PM PT)* 

SAN DIEGO, CA - March 31, 2026 — Nuvve Holding Corp. (Nuvve) (Nasdaq: NVVE), a global leader in advanced energy storage, grid modernization solutions and vehicle-to-grid (V2G) technology, today provided a fourth quarter and full-year 2025 financial update.

***<u>Fourth</u> <u>Quarter Highlights and Recent Developments</u>***

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• We raised $8.1 million in gross proceeds through a private preferred stock offering, warrants exercises and debt obligations during the fourth quarter of 2025 to support our operations and growth initiatives

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Total revenues were $1.9 million for the fourth quarter of 2025 compared to $1.8 million for the fourth quarter 2024

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Gross profit margins were 24.2% for the fourth quarter of 2025 compared to 15.8% for the fourth quarter 2024

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Cash operating losses were $1.5 million in the fourth quarter 2025 compared to $4.9 million the fourth quarter 2024

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Reduced operating expenses excluding cost of sales and inventory impairment by $2.2 million in the fourth quarter of 2025 to $3.7 million compared to $5.9 million in the fourth quarter of 2024

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• We had $5.5 million in cash and cash equivalents as of December 31, 2025 compared to $0.4 million at December 31, 2024.

***Management Discussion***

Gregory Poilasne, Chief Executive Officer of Nuvve, said," We were disappointed with the slowdown of EV adoption in the school bus market and the decline in revenues in 2025. We previously announced that we have pivoted our business strategy towards stationary storage aggregation services, and have seen an increase in our pipeline and backlog for stationary battery projects which we anticipate will accelerate the scaling of our platform in North America, Europe and Japan."

------

***2025 Fourth Quarter Financial Review***

Total revenue was $1.95 million for the three months ended December 31, 2025, compared to $1.79 million for the three months ended December 31, 2024. The increase in revenue was attributed to increase in products due to higher customers sales orders and shipments, and increase in grants revenue, partially offset by decrease in services revenue. Products and services revenue for the three months ended December 31, 2025 consisted of sales of DC and AC Chargers of about $1.39 million, grid services revenue of $0.01 million, and engineering services of $0.34 million, compared to sales of DC and AC $1.18 million, grid services of $0.01 million, and engineering services of $0.51 million for the three months ended December 31, 2024. The decrease in service revenue is due to the absence of management fees earned related to the Fresno EV infrastructure project. We stopped accruing management fees earned for the Fresno EV infrastructure project during the second quarter of 2025.

Cost of product and service revenues was $1.46 million for the three months ended December 31, 2025, compared to $1.50 million for the three months ended December 31, 2024, a 2.8% decrease. Products and services margins for the three months ended December 31, 2025 increased by 4.5% to 16.0%, compared to 11.5% for the same prior year period. Margin was positively impacted by a higher mix of hardware charging stations sales and a lower mix of engineering services.

During the fourth quarter of 2025, we determined that certain 125 kW V2G DC Chargers held in inventory and purchased from our former third party supplier were not conforming to our commercial product reliability standards and they would no longer be offered for sale domestically. Given the commercial reliability issues with those DC chargers, we recognized a total inventory impairment charge of $3.47 million, reducing the carrying value of those inventories to zero. The inventory impairment loss is presented as a separate line item in the consolidated statements of operations due to its significance.

Selling, general and administrative expenses consist of selling, marketing, payroll, administrative, finance, and professional expenses. Selling, general and administrative expenses were $3.0 million for the three months ended December 31, 2025, as compared to $5.1 million for the three months ended December 31, 2024, a decrease of $2.1 million, or 40.9%. The decrease during the three months ended December 31, 2025 was primarily attributable to decreases in compensation expenses of $1.7 million, including share-based compensation, decrease in public company related expenses of $0.6 million, decrease in travel-related expenses of $0.2 million, decrease in office related expenses of $0.2 million, decrease in information technology related expenses of $0.1 million, partially offset by increase in insurance related expenses of $0.4 million, and increase in legal expenses of $0.3 million.

Research and development expenses increased by $0.1 million, or 12.1%, from $0.8 million for the three months ended December 31, 2024 to $0.7 million for the three months ended December 31, 2025. The increases during the three months ended December 31, 2025 were primarily attributable to increases in compensation expenses and subcontractor expenses used to advance our platform functionality and integration with vehicles and stationary batteries.

Other income, net consists primarily of interest expense, change in fair value of convertible notes, change in fair value of warrants liability, sublease income and other income (expense). Other income (expense) was $0.38 million in other income for the three months ended December 31, 2025, compared to $0.52 million of other income for the three months ended December 31, 2024, a decrease of $0.14 million of income. The decrease during the three months ended December 31, 2025 was primarily attributable to the change in fair values of the convertible notes and warrants liability, partially offset by increases in sublease income related to the subleasing of part of our main office space, and interest expense on debt obligations.

Net loss was $6.3 million for the three months ended December 31, 2025, compared to $5.1 million for the three months ended December 31, 2024, an increase of $1.2 million or 23.7%. The increase in net loss was primarily due to a increase in operating expenses of $1.2 million, partially offset by decrease in other income, net of $0.1 million and increase in revenue of $0.16 million.

***Net Loss Attributable to Non-Controlling Interest***

Net loss attributable to non-controlling interest was $0.23 million and $0.03 million for the three months ended December 31, 2025 and 2024, respectively.

Net loss is allocated to non-controlling interests in proportion to the relative ownership interests of the holders of non-controlling interests in the entities.

------

***Megawatts Under Management***

Megawatts under management refers to the potential available charging capacity Nuvve is currently managing around the world.

Megawatts under management in the fourth quarter increased 7.2% over the third quarter of 2025, to 28.3 megawatts from 26.4 megawatts, and a 7.8% decrease compared to the fourth quarter of 2024. Stationary batteries we managed in California were decommissioned as they reached the end of their useful life. Our customer intends to replace these batteries in the future, and we are working with this customer to propose our battery aggregation services once their new batteries are installed. In Japan we elected to not continue the management of stationary batteries connected to our platform in partnership with Toyota Tsusho that we had managed for several years, given that expected future revenue generation was limited under our existing agreement. Instead we have focused our efforts in driving new business development efforts in Japan, with a focus on battery aggregation services for commercial and governmental customers throughout the country.

------

***Conference Call Details***

Nuvve will hold a conference call to review its financial results for the fourth quarter of 2025, along with other company developments at 5:00 PM Eastern Time (2:00 PM PT) today, Tuesday, March 31, 2026.

To participate in the call, please register for and listen via a live webcast, available in the 'Events' section of Nuvve's investor relations website at https://investors.nuvve.com/. In addition, a replay of the call will be made available for future access.

**About Nuvve Holding Corp.**

Nuvve Holding Corp. (Nasdaq: NVVE) is a global leader in the electrification of the planet, beginning with transportation, through its intelligent energy platform. Combining the advanced vehicle-to-grid (V2G) technology and an ecosystem of electrification partners, Nuvve dynamically manages power among electric vehicle (EV) batteries and the grid to deliver new value to EV owners, accelerate the adoption of EVs, and support the world's transition to clean energy. By transforming EVs into mobile energy storage assets and networking battery capacity to support shifting energy needs, Nuvve is making the grid more resilient, enhancing sustainable transportation, and supporting energy equity in an electrified world. Since its founding in 2010, Nuvve has successfully deployed V2G on five continents and offers turnkey electrification solutions for fleets of all types. Nuvve is headquartered in San Diego, California, and can be found online at nuvve.com.

Nuvve and associated logos are among the trademarks of Nuvve and/or its affiliates in the United States, certain other countries and/or the European Union. Any other trademarks or trade names mentioned are the property of their respective owners.

**Cautionary Statement Regarding Forward-Looking Statements** 

This press release contains forward-looking statements or forward-looking information within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of forward-looking terms such as "may," "will," "expects," "believes," "aims," "anticipates," "plans," "looking forward to," "estimates," "projects," "assumes," "guides," "targets," "forecasts," "continue," "seeks" or the negatives of such terms or other variations on such terms or comparable terminology, although not all forward-looking statements contain such identifying words. Forward-looking statements include, but are not limited to, statements concerning Nuvve's expectations, plans, intentions, strategies, prospects, business plans, product and service offerings, new deployments, potential project successes, expected timing of recently announced projects, anticipated growth of various business areas and other statements that are not historical facts. Nuvve cautions you that these forward-looking statements are subject to numerous risks and uncertainties, most of which are difficult to predict and many of which are beyond the control of Nuvve. Such statements are based upon the current beliefs and expectations of management and are subject to significant risks and uncertainties that could cause actual outcomes and results to differ materially. Some of these risks and uncertainties can be found in Nuvve's most recent Annual Report on Form 10-K and subsequent periodic reports filed with the Securities and Exchange Commission (SEC). Copies of these filings are available online at www.sec.gov, https://investors.nuvve.com or on request from Nuvve. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in the Nuvve's filings with the SEC. Such forward-looking statements speak only as of the date made, and Nuvve disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Readers of this press release are cautioned not to place undue reliance on these forward-looking statements, since there can be no assurance that these forward-looking statements will prove to be accurate. This cautionary statement is applicable to all forward-looking statements contained in this press release.

**Nuvve Investor Contact**

investorrelations@nuvve.com

+1 (619) 483-3448

**Nuvve Press Contacts**

press@nuvve.com

+1 (619) 483-3448

------

**FINANCIAL TABLES FOLLOW**

 **NUVVE HOLDING CORP. AND SUBSIDIARIES**

**CONSOLIDATED BALANCE SHEETS**

**(Unaudited)**

---

| | | |
|:---|:---|:---|
| | **December 31, 2025** | **December 31, 2024** |
| **Assets** | | |
| Current Assets |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash | $5467250 | $371497 |
| &nbsp;&nbsp;&nbsp;&nbsp;Restricted cash | 320000 | 320000 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable, net | 1094651 | 2148198 |
| &nbsp;&nbsp;&nbsp;&nbsp;Inventories | 800819 | 4591902 |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses | 883301 | 494986 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred costs | 709286 | 417290 |
| &nbsp;&nbsp;&nbsp;&nbsp;Due from related party | 574503 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Other current assets | 1184704 | 931244 |
| Total Current Assets | 11034514 | 9275117 |
| Property and equipment, net | 618444 | 613958 |
| Intangible assets, net | 1065705 | 1062766 |
| Goodwill | 96000 |  |
| Investment in equity securities |  | 670951 |
| Investment in leases | 98321 | 101415 |
| Right-of-use operating lease assets | 3779757 | 4493360 |
| Deferred costs - noncurrent | 594558 | 564558 |
| Security deposit, long-term | 105782 | 15687 |
| **Total Assets** | $17393081 | $16797812 |
| **Liabilities and Equity** |  |  |
| Current Liabilities |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | $3406969 | $1882357 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses | 1842722 | 3393205 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred revenue - current | 1022453 | 506496 |
| &nbsp;&nbsp;&nbsp;&nbsp;Debt - term loan |  | 1609928 |
| &nbsp;&nbsp;&nbsp;&nbsp;Due to related party - promissory notes - current | 1113564 | 562241 |
| &nbsp;&nbsp;&nbsp;&nbsp;Convertible notes - current | 616179 | 2475162 |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating lease liabilities - current | 860130 | 914800 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other liabilities | 2340 | 6969 |
| &nbsp;&nbsp;&nbsp;&nbsp;Customer deposits | 918631 |  |
| Total Current Liabilities | 9782988 | 11351158 |
| Operating lease liabilities - noncurrent | 3558659 | 4254173 |
| Deferred revenue - noncurrent | 874779 | 771747 |
| Due to related party - promissory notes - noncurrent |  | 840500 |
| Warrants/investment rights liability | 474023 | 699087 |
| Other long-term liabilities | 172089 | 170794 |
| **Total Liabilities** | 14862538 | 18087459 |
| **Commitments and Contingencies** |  |  |
| Mezzanine equity |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Series A Convertible Preferred stock, $0.0001 par value, 35,000 shares authorized, 6,000 issued and outstanding at December 31, 2025, and zero shares issued and outstanding at December 31, 2024; aggregate liquidation preference of $6,000,000 and $0 at December 31, 2025 and December 31, 2024, respectively | 4958840 |  |
| Stockholders' Equity |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Preferred Class A units, zero par value,4,900,000 shares authorized; 4,900,000 units issued and outstanding at December 31, 2025, and zero units issued and outstanding at December 31, 2024, respectively | 166698 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Series 3 J-Kiss units, zero par value,100,000,000 shares authorized; 10,090 units issued and outstanding at December 31, 2025, and zero units issued and outstanding at December 31, 2024, respectively | 615960 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Class B units,zero par value, 2,500,000 units authorized; 300,000 units issued and outstanding at December 31, 2025, and zero units issued and outstanding at December 31, 2024, respectively | 300000 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Preferred stock, $0.0001 par value, 1,000,000 shares authorized; zero shares issued and outstanding at December 31, 2025 and December 31, 2024, respectively |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Common stock, $0.0001 par value, 400,000,000 shares authorized; 2,069,882 shares issued and 2,069,840 shares outstanding at December 31, 2025; 22,624 shares issued and 22,582 shares outstanding at December 31, 2024. | 11758 | 6408 |
| &nbsp;&nbsp;&nbsp;&nbsp;Treasury stock, at cost, 42 shares outstanding at December 31, 2025; 42 shares outstanding at December 31, 2024. |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Additional paid-in capital | 193616119 | 164285336 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accumulated other comprehensive income | 38041 | 46494 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accumulated deficit | (196421627) | (165599076) |
| Nuvve common stockholders' deficit | (1673051) | (1260838) |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-controlling interests | (755246) | (28809) |
| Total Nuvve stockholders' deficit | (2428297) | (1289647) |
| Total mezzanine equity | 4958840 |  |
| **Total Liabilities, Nuvve stockholders' deficit and mezzanine equity** | $17393081 | $16797812 |

---

------

 **NUVVE HOLDING CORP. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF OPERATIONS**

**(Unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended December 31,** | **Three Months Ended December 31,** | **Years Ended December 31,** | **Years Ended December 31,** |
| | **2025** | **2024** | **2025** | **2024** |
| Revenue |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Products | $1391133 | $1179078 | $3046150 | $2568573 |
| &nbsp;&nbsp;&nbsp;Services | 349317 | 520742 | 1188581 | 2307679 |
| &nbsp;&nbsp;&nbsp;Grants | 209411 | 86255 | 559211 | 409977 |
| Total revenue | 1949861 | 1786075 | 4793942 | 5286229 |
| Operating expenses |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Cost of products | 1141168 | 1121542 | 2418237 | 2124506 |
| &nbsp;&nbsp;&nbsp;Cost of services | 320823 | 382769 | 503039 | 1410051 |
| &nbsp;&nbsp;&nbsp;Inventory impairment loss | 3469895 |  | 3469895 |  |
| &nbsp;&nbsp;&nbsp;Selling, general, and administrative | 3028635 | 5126547 | 26752318 | 17671110 |
| &nbsp;&nbsp;&nbsp;Research and development | 674310 | 767558 | 3830533 | 4540993 |
| Total operating expenses | 8634831 | 7398416 | 36974022 | 25746660 |
| Operating loss | (6684970) | (5612341) | (32180080) | (20460431) |
| Other income |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Interest expense, net | (235465) | (544653) | (1955781) | (767373) |
| &nbsp;&nbsp;&nbsp;Change in fair value of convertible notes | (79912) | 444656 | (140575) | 444656 |
| &nbsp;&nbsp;&nbsp;Change in fair value of warrants/investment rights liability | 266601 | 1019946 | 940500 | 3662370 |
| &nbsp;&nbsp;Change in fair value of derivative liability |  |  |  | (3626) |
| &nbsp;&nbsp;&nbsp;Other, net | 425036 | (404825) | 1785948 | (300408) |
| Total other (expense) income, net | 376260 | 515124 | 630092 | 3035619 |
| Loss before taxes | (6308710) | (5097217) | (31549988) | (17424812) |
| Income tax (benefit) expense | (1000) | 1600 | (1000) | 1600 |
| Net loss | $(6307710) | $(5098817) | $(31548988) | $(17426412) |
| Less: Net loss attributable to non-controlling interests | (231308) | (28809) | (726437) | (28809) |
| Net loss attributable to Nuvve Holding Corp. | $(6076402) | $(5070008) | $(30822551) | $(17397603) |
| Net loss attributable to Nuvve Holding Corp. common stockholders | $(6076402) | $(5070008) | $(30822551) | $(17397603) |
| Net loss per share attributable to Nuvve Holding Corp. common stockholders, basic and diluted | $(6.38) | $(230.16) | $(75.65) | $(1076.70) |
| &nbsp;&nbsp;&nbsp;Weighted-average shares used in computing net loss per share attributable to Nuvve Holding Corp. common stockholders, basic and diluted | 952168 | 22029 | 407435 | 16158 |

---

------

 **NUVVE HOLDING CORP AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS**

**(Unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended December 31,** | **Three Months Ended December 31,** | **Years Ended December 31,** | **Years Ended December 31,** |
| | **2025** | **2024** | **2025** | **2024** |
| Net income (loss) | $(6307710) | $(5098817) | $(31548988) | $(17426412) |
| Other comprehensive (loss) income, net of taxes |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Foreign currency translation adjustments, net of taxes | (2447) | (27652) | (8453) | (47182) |
| Total Comprehensive income (loss) | $(6310157) | $(5126469) | $(31557441) | $(17473594) |
| &nbsp;&nbsp;&nbsp;Less: Comprehensive income (loss) attributable to non-controlling interests, net taxes | (231308) | (28809) | (726437) | (28809) |
| Comprehensive income (loss) attributable to Nuvve Holding Corp. | $(6078849) | $(5097660) | $(30831004) | $(17444785) |
| Comprehensive income (loss) attributable to Nuvve Holding Corp. common stockholders | $(6078849) | $(5097660) | $(30831004) | $(17444785) |

---

------

**NUVVE HOLDING CORP. AND SUBSIDIARIES**

 **CONSOLIDATED STATEMENTS OF CASH FLOWS**

**(Unaudited)**

---

| | | |
|:---|:---|:---|
| | **Years Ended December 31,** | **Years Ended December 31,** |
| | **2025** | **2024** |
| **Operating activities** |  |  |
| Net loss | $(31548988) | $(17426412) |
| Adjustments to reconcile to net loss to net cash used in operating activities |  |  |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization | 329500 | 337971 |
| &nbsp;&nbsp;&nbsp;Share-based compensation | 2432132 | 2620127 |
| &nbsp;&nbsp;&nbsp;Inventory impairment loss | 3469895 |  |
| &nbsp;&nbsp;&nbsp;Change in fair value of warrants liability | (940500) | (3263697) |
| &nbsp;&nbsp;&nbsp;Change in fair value of convertible notes | 140575 | (444656) |
| &nbsp;&nbsp;&nbsp;Change in fair value of derivative liability |  | 3626 |
| &nbsp;&nbsp;&nbsp;Fair value of warrants issued for cryptocurrency strategy consulting services | 8194000 |  |
| &nbsp;&nbsp;&nbsp;Loss on warrants issuance |  | 305065 |
| &nbsp;&nbsp;&nbsp;Provision for credit losses | 990105 |  |
| &nbsp;&nbsp;&nbsp;Gains from the sale of equity investment interest | (244214) |  |
| &nbsp;&nbsp;&nbsp;Amortization of discount on debt and promissory notes | 162312 | 87222 |
| &nbsp;&nbsp;&nbsp;Noncash lease expense | 721870 | 357118 |
| &nbsp;&nbsp;&nbsp;Change in operating assets and liabilities |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable | 63442 | (148299) |
| &nbsp;&nbsp;&nbsp;&nbsp;Inventory | 321188 | 1297551 |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other assets | (1190901) | 1506991 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | 1524612 | 196413 |
| &nbsp;&nbsp;&nbsp;&nbsp;Advance deposit from customer | 918631 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses and other liabilities | (2592869) | (1422380) |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred revenue | 622083 | 259026 |
| Net cash used in operating activities | (16627127) | (15734334) |
| **Investing activities** |  |  |
| Cash used in acquisition | (340200) |  |
| Purchase of property and equipment | (57099) | (45395) |
| Proceeds from sale of equity investment interest | 915165 |  |
| Net cash provided by (used in) investing activities | 517866 | (45395) |
| **Financing activities** |  |  |
| Proceeds from debt and promissory notes obligations, net of issuance costs | 9422198 | 6470500 |
| Repayment of debt and promissory notes obligations | (3323948) | (654655) |
| Payment of finance lease obligations | (8267) | (10074) |
| Proceeds from issuance of Class B units | 300000 |  |
| Proceeds from exercise of warrants | 4296407 | 155060 |
| Proceeds from convertible series A preferred, net of offering costs | 4958840 |  |
| Proceeds from common stock offering, including pre-funded warrants, net of offering costs | 5509874 | 8502086 |
| Proceeds from issuance of series 3 J-Kiss units | 41457 |  |
| Net cash provided by financing activities | 21196561 | 14462917 |
| Effect of exchange rate on cash | 8453 | (6351) |
| **Net decrease in cash and restricted cash** | 5095753 | (1323163) |
| **Cash and restricted cash at beginning of year** | 691497 | 2014660 |
| **Cash and restricted cash at end of year** | $5787250 | $691497 |
| **Supplemental Disclosure of cash information:** |  |  |
| **Cash paid for interest** | $1654799 | $563345 |
| **Cash paid for income taxes** | $1600 | $1600 |
| **Supplemental Disclosure of Noncash Investing and Financing Activities:** |  |  |
| Conversion of Notes and accrued interest to common shares | $8903712 | $— |
| Payment of Promissory with Receivable | $283578 | $— |
| Issuance of preferred class A units for acquisition | $166698 | $— |
| Issuance of common shares in exchange for payment of promissory note | $277786 | $— |
| Issuance of Series 3 J-Kiss units in exchange for loan receivable | $574503 | $— |

---