# EDGAR Filing Document

**Accession Number:** 0001849221
**File Stem:** 0001493152-25-011988
**Filing Date:** 2025-8
**Character Count:** 126324
**Document Hash:** 7fb1fd1a87c73125a4e406df104849e8
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001493152-25-011988.hdr.sgml**: 20250814

**ACCESSION NUMBER**: 0001493152-25-011988

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 64

**CONFORMED PERIOD OF REPORT**: 20250630

**FILED AS OF DATE**: 20250814

**DATE AS OF CHANGE**: 20250814

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Perfect Moment Ltd.
- **CENTRAL INDEX KEY:** 0001849221
- **STANDARD INDUSTRIAL CLASSIFICATION:** APPAREL & OTHER FINISHED PRODS OF FABRICS & SIMILAR MATERIAL [2300]
- **ORGANIZATION NAME:** 04 Manufacturing
- **EIN:** 861437114
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 0331

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-41930
- **FILM NUMBER:** 251219356

**BUSINESS ADDRESS:**
- **STREET 1:** 244 FIFTH AVENUE
- **STREET 2:** SUITE 1219
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10001
- **BUSINESS PHONE:** 315-615-6156

**MAIL ADDRESS:**
- **STREET 1:** 244 FIFTH AVENUE
- **STREET 2:** SUITE 1219
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10001

?xml version='1.0' encoding='ASCII'?

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 10-Q**

☒ **QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the quarterly period ended June 30, 2025**

**OR**

☐ **TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the transition period from ________ to ________**

**Commission file number: 001-41930**

**Perfect Moment Ltd.**

(Exact name of registrant as specified in its charter)

---

| | |
|:---|:---|
| **Delaware** | **86-1437114** |
| (State or other jurisdiction of<br> incorporation or organization) | (I.R.S. Employer<br> Identification No.) |

---

---

| |
|:---|
| **244 5<sup>th</sup> Ave Ste 1219**<br> **New York** **, NY 10001** |
| (Address of principal executive offices) |

---

**315** **-615-6156**

(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| **Common Stock, par value $0.0001** | **PMNT** | **NYSE American LLC** |

---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☐ No ☒

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act

---

| | | | |
|:---|:---|:---|:---|
| Large accelerated filer | ☐ | Accelerated filer | ☐ |
| Non-accelerated filer | ☒ | Smaller reporting company | ☒ |
| | | Emerging growth company | ☒ |

---

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). ☐ Yes ☒ No

As of August 14, 2025 there were 31,396,822 shares of common stock, $0.0001 par value per share, outstanding.

**PERFECT MOMENT LTD.**

**TABLE OF CONTENTS**

---

| | |
|:---|:---|
|  | **Page**<br> **Number** |
| [Special Note Regarding Forward-Looking Statements](#m_001) | ii |
| [PART I - FINANCIAL INFORMATION](#m_002) | 2 |
| [Item 1. Condensed Consolidated Financial Statements (Unaudited)](#m_003) | 2 |
| [Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations](#an_001) | 15 |
| [Item 3. Quantitative and Qualitative Disclosures About Market Risk](#an_002) | 22 |
| [Item 4. Controls and Procedures](#an_003) | 23 |
| [PART II - OTHER INFORMATION](#an_004) | 24 |
| [Item 1. Legal Proceedings](#an_005) | 24 |
| [Item 1A. Risk Factors](#an_006) | 24 |
| [Item 2. Unregistered Sales of Equity Securities and Use of Proceeds](#an_007) | 25 |
| [Item 3. Defaults Upon Senior Securities](#an_008) | 25 |
| [Item 4. Mine Safety Disclosures](#an_009) | 25 |
| [Item 5. Other Information](#an_010) | 25 |
| [Item 6. Exhibits](#an_011) | 26 |
| [Signatures](#an_012) | 27 |

---

**SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS**

This Quarterly Report on Form 10-Q contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, about us and our industry that involve substantial risks and uncertainties. All statements other than statements of historical facts contained in this Quarterly Report on Form 10-Q, including statements regarding our future results of operations or financial condition, business strategy, and plans and objectives of management for future operations are forward-looking statements. In some cases, you can identify forward-looking statements because they contain words such as "anticipate," "believe," "contemplate," "continue," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "should," "target," "toward," "will," or "would," or the negative of these words or other similar terms or expressions. These forward-looking statements include, but are not limited to, statements concerning the following:

● our expectations regarding our revenue, expenses, profitability and other operating results;

● the growth rates of the markets in which we compete;

● the costs and effectiveness of our marketing efforts, as well as our ability to promote our brand;

● our ability to provide quality products that are acceptable to our customers;

● our reliance on key personnel and our ability to identify, recruit, and retain skilled personnel;

● our ability to effectively manage our growth, including offering new product categories and any international expansion;

● our ability to maintain the security and availability of our software;

● our ability to protect our intellectual property rights and avoid disputes in connection with the use of intellectual property rights of others;

● our ability to protect our users' information and comply with growing and evolving data privacy laws and regulations;

● future investments in our business, our anticipated capital expenditures, and our estimates regarding our capital requirements;

● our ability to compete effectively with existing competitors and new market entrants; and

● our success at managing the risks involved in the foregoing.

We caution you that the foregoing list may not contain all of the forward-looking statements made in this Quarterly Report on Form 10-Q.

ii

You should not rely on forward-looking statements as predictions of future events. We have based the forward-looking statements contained in this Quarterly Report on Form 10-Q primarily on our current expectations and projections about future events and trends that we believe may affect our business, financial condition, and results of operations. The outcome of the events described in these forward-looking statements is subject to risks, uncertainties, and other factors described in the section titled "Risk Factors" and elsewhere in this Quarterly Report on Form 10-Q and our other filings with the SEC. Moreover, we operate in a very competitive environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this Quarterly Report on Form 10-Q. The results, events, and circumstances reflected in the forward-looking statements may not be achieved or occur, and actual results, events, or circumstances could differ materially from those described in the forward-looking statements.

In addition, statements that "we believe" and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based on information available to us as of the date of this Quarterly Report on Form 10-Q. While we believe such information provides a reasonable basis for these statements, such information may be limited or incomplete. Our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all relevant information. These statements are inherently uncertain, and investors are cautioned not to unduly rely on these statements.

The forward-looking statements made in this Quarterly Report on Form 10-Q relate only to events as of the date on which the statements are made. We undertake no obligation to update any forward-looking statements made in this Quarterly Report on Form 10-Q to reflect events or circumstances after the date of this Quarterly Report on Form 10-Q or to reflect new information, actual results, revised expectations or the occurrence of unanticipated events, except as required by law.

In this Quarterly Report on Form 10-Q, references to "Perfect Moment," "we," "us," "our," and the "Company" refer to Perfect Moment Ltd. and its subsidiaries, unless the context indicates otherwise.

iii

**PART I FINANCIAL INFORMATION**

**ITEM 1. FINANCIAL STATEMENTS.**

**PERFECT MOMENT LTD. AND SUBSIDIARIES**

**CONDENSED CONSOLIDATED BALANCE SHEETS**

**(Amounts in thousands, except share and per share data)**

---

| | | |
|:---|:---|:---|
|  | **June 30, 2025** | **March 31, 2025** |
|  | ***unaudited*** | |
| **Assets** |  |  |
| Current assets: |  |  |
| &nbsp;&nbsp;&nbsp;Cash and cash equivalents | $2986 | $6159 |
| &nbsp;&nbsp;&nbsp;Restricted cash |  | 1350 |
| &nbsp;&nbsp;&nbsp;Accounts receivable, net | 544 | 886 |
| &nbsp;&nbsp;&nbsp;Inventories, net | 1387 | 1567 |
| &nbsp;&nbsp;&nbsp;Prepaid and other current assets | 2935 | 2812 |
| **Total current assets** | 7852 | 12774 |
| **Long term assets:** |  |  |
| &nbsp;&nbsp;&nbsp;Operating lease right of use assets | 44 | 44 |
| &nbsp;&nbsp;&nbsp;Property and equipment, net | 380 | 483 |
| &nbsp;&nbsp;&nbsp;Other non-current assets | 39 | 36 |
| **Total assets** | $**8315** | $**13337** |
| **Liabilities and Shareholders' Equity** |  |  |
| **Current liabilities:** |  |  |
| &nbsp;&nbsp;&nbsp;Trade payables | $2322 | $2594 |
| &nbsp;&nbsp;&nbsp;Accrued expenses | 2461 | 4233 |
| &nbsp;&nbsp;&nbsp;Trade finance facility |  | 2495 |
| &nbsp;&nbsp;&nbsp;Short-term borrowings, net | 1694 | 1851 |
| &nbsp;&nbsp;&nbsp;Operating lease liabilities, current | 36 | 44 |
| &nbsp;&nbsp;&nbsp;Deferred revenue | 807 | 264 |
| Total current liabilities | 7320 | 11481 |
| **Long term liabilities:** |  |  |
| Operating lease obligations, long-term portion | 8 | - |
| **Total liabilities** | **7328** | **11481** |
| **Stockholders' equity:** |  |  |
| &nbsp;&nbsp;&nbsp;Series AA convertible preferred stock, $0.0001 par value, 1,800,000 shares authorized; 924,921 shares issued and outstanding as of June 30, 2025 and March 31, 2025, respectively |  |  |
| &nbsp;&nbsp;&nbsp;Common stock; $0.0001 par value; 100,000,000 shares authorized; 31,083,694 and 19,291,000 shares issued and outstanding as of June 30, 2025 and March 31, 2025, respectively | 3 | 2 |
| &nbsp;&nbsp;&nbsp;Additional paid-in capital | 69875 | 66793 |
| &nbsp;&nbsp;&nbsp;Accumulated other comprehensive loss | (156) | (23) |
| &nbsp;&nbsp;&nbsp;Accumulated deficit | (68735) | (64916) |
| **Total shareholders' equity** | **987**  | **1856** |
| **Total Liabilities and Shareholders' Equity** | $**8315** | $**13337** |

---

The accompanying notes are an integral part of these condensed consolidated financial statements

**PERFECT MOMENT LTD AND SUBSIDIARIES**

**CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS**

**(Amounts in thousands, except share and per share data)**

**(Unaudited)**

---

| | | |
|:---|:---|:---|
|  | **Three months ended**<br> **June 30, 2025** | **Three months ended**<br> **June 30, 2024** |
| **Revenue, net** | $1472 | $974 |
| &nbsp;&nbsp;&nbsp;Cost of sales | 583 | 618 |
| **Gross profit** | 889 | 356 |
| **Operating expenses:** |  |  |
| &nbsp;&nbsp;&nbsp;Selling, general and administrative expenses | 3415 | 3298 |
| &nbsp;&nbsp;&nbsp;Marketing and advertising expenses | 529 | 453 |
| **Total operating expenses** | 3944 | 3751 |
| **Loss from operations** | (3055) | (3395) |
| **Other income (expense), net** |  |  |
| &nbsp;&nbsp;&nbsp;Interest expense | (779) | (5) |
| &nbsp;&nbsp;&nbsp;Foreign currency transactions (loss) gain | 15 | 12 |
| Total other (expense) income, net | (764) | 7 |
| **Net loss** | $**(3819)** | $**(3388)** |
| &nbsp;&nbsp;&nbsp;Dividends on Series AA Convertible Preferred Stock | (159) | - |
| **Net loss attributable to common shareholders, basic and diluted** | $**(3978)** | $**(3388)** |
| Basic and diluted loss per share attributable to common stockholders | $**(0.21)** | $**(0.22)** |
| Basic and diluted weighted-average number of shares outstanding | **19328778** | **15653449** |
| **Other comprehensive losses:** |  |  |
| &nbsp;&nbsp;&nbsp;Net loss | $(3819) | (3388) |
| &nbsp;&nbsp;&nbsp;Foreign currency translation gain (loss) | (133) | (14) |
| **Comprehensive loss** | $**(3952)** | $**(3402)** |

---

The accompanying notes are an integral part of these condensed consolidated financial statements

**PERFECT MOMENT LTD. AND SUBSIDIARIES**

**CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY** 

**For the three months ended June 30, 2025 and 2024**

**(Amounts in thousands, except share data)**

**(Unaudited)**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Series AA Convertible Preferred Stock** | **Series AA Convertible Preferred Stock** | **Common Shares** | **Common Shares** | | | | |
|  | **Shares** | **Amount** | **Shares** | **Amount** | **Additional Paid-in**<br>**Capital** | **Accumulated Other Comprehensive**<br>**Income (Loss)** | **Accumulated**<br>**Deficit** | **Total Shareholders'**<br>**Equity** |
| **Balance - March 31, 2024** |  | $**-** | 15653449 | $1 | $56824 | $(85) | $(48977) | $7763 |
| Stock compensation expense for employee vested options |  | &nbsp;&nbsp;&nbsp;&nbsp; - |  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- | 294 | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- |  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 294 |
| Stock compensation expense for employee vested RSUs |  |  |  |  | 76 | **-** | **-** | 76 |
| Foreign currency translation adjustment |  |  |  |  |  | (14) |  | (14) |
| Net loss | - | - | - | - | - | - | (3388) | (3388) |
| **Balance - June 30, 2024** | - | **-** | 15653449 | 1 | 57194 | (99) | (52365) | 4731 |
| **Balance - March 31, 2025** | $924921 | $**-** | $19291000 | $2 | $66793 | $(23) | $(64916) | $1856 |
| Stock compensation expense for employee vested options |  |  |  |  | 98 |  |  | 98 |
| Stock compensation expense for employee vested RSUs |  |  |  |  | 36 |  |  | 36 |
| Fair value of shares issued for services |  |  | 100000 |  | 62 |  |  | 62 |
| Issuance of common stock upon extinguishment of Related Party Note |  |  | 1692694 |  | 508 |  |  | 508 |
| Sale of common stock from public offering |  |  | 10000000 | 1 | 2537 |  |  | 2538 |
| Foreign currency translation adjustment |  |  |  |  |  | (133) |  | (133) |
| Dividends on Series AA Convertible Preferred Stock |  |  |  |  | (159) |  |  | (159) |
| Net loss | - | - | - | - | - | - | (3819) | (3819) |
| **Balance – June 30, 2025** | 924921 | $- | 31083694 | $3 | $69875 | $(156) | $(68735) | $987 |

---

The accompanying notes are an integral part of these condensed consolidated financial statements

**PERFECT MOMENT LTD. AND SUBSIDIARIES**

**CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS**

**(Amounts in thousands)**

**(Unaudited)**

---

| | | |
|:---|:---|:---|
|  | **Three months ended**<br>**June 30, 2025** | **Three months ended**<br>**June 30, 2024** |
| **Operating activities:** |  |  |
| Net loss | $(3819) | $(3388) |
| Adjustments to reconcile net loss to net cash used in operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization | 131 | 106 |
| &nbsp;&nbsp;&nbsp;Bad debt expense | 78 | 85 |
| &nbsp;&nbsp;&nbsp;Inventory reserve | (48) | (163) |
| &nbsp;&nbsp;&nbsp;Stock based compensation | 134 | 370 |
| &nbsp;&nbsp;&nbsp;Amortization of stock-based marketing services shares issued for services | 199 |  |
| &nbsp;&nbsp;&nbsp;Amortization of debt finance costs | 755 |  |
| Effect of changes in assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;Accounts receivable, net | 265 | 642 |
| &nbsp;&nbsp;&nbsp;Inventories, net | 228 | 375 |
| &nbsp;&nbsp;&nbsp;Prepaid and other current assets | (260) | (1645) |
| &nbsp;&nbsp;&nbsp;Operating lease right of use assets | 19 | 24 |
| &nbsp;&nbsp;&nbsp;Other non-current assets | (1) | 1 |
| &nbsp;&nbsp;&nbsp;Operating lease liability | (19) | (24) |
| &nbsp;&nbsp;&nbsp;Trade payables | (272) | (17) |
| &nbsp;&nbsp;&nbsp;Accrued expenses | (1824) | (857) |
| &nbsp;&nbsp;&nbsp;Deferred revenue | 542 | 611 |
| **Net cash used in operating activities** | (3892) | (3880) |
| **Investing activities:** |  |  |
| &nbsp;&nbsp;&nbsp;Purchases of property and equipment | - | (64) |
| **Net cash used in investing activities** | - | (64) |
| **Financing activities:** |  |  |
| &nbsp;&nbsp;&nbsp;Proceeds from public offering, net | 2538 |  |
| &nbsp;&nbsp;&nbsp;Payment of dividend on Series AA Convertible Preferred Stock | (98) |  |
| &nbsp;&nbsp;&nbsp;Proceeds from short-term borrowings, net | 1330 |  |
| &nbsp;&nbsp;&nbsp;Proceeds from Related Party Note | 500 |  |
| &nbsp;&nbsp;&nbsp;Repayment of short-term borrowings | (2241) |  |
| &nbsp;&nbsp;&nbsp;Repayment of trade finance facility | (2495) | - |
| **Net cash used in financing activities** | (466) | - |
| Effect of exchange rate changes on cash | (165) | (14) |
| **Net change in cash** | (4523) | (3958) |
| Cash and cash equivalents and restricted cash – beginning of the period | 7509 | 7910 |
| **Cash and cash equivalents and restricted cash – end of the period** | $2986 | $3952 |
| **Supplemental disclosures of cash flow information:** |  |  |
| &nbsp;&nbsp;&nbsp;Interest paid on borrowings and bank loans | $588 | $- |
| **Reconciliation of cash, cash equivalents, and restricted cash reported in the condensed consolidated balance sheets** |  |  |
| &nbsp;&nbsp;&nbsp;Cash and cash equivalents | $2986 | $1102 |
| &nbsp;&nbsp;&nbsp;Restricted cash | - | 2850 |
| &nbsp;&nbsp;&nbsp;Total cash, cash equivalents and restricted cash presented in the condensed consolidated statements of cash flows | $2986 | $3952 |
| **Supplemental disclosure of non-cash investing and financing activities:** |  |  |
| &nbsp;&nbsp;&nbsp;Recognition of debt discount on short-term borrowings | $658 | $- |
| &nbsp;&nbsp;&nbsp;Fair value of shares issued in exchange for services to be received | $62 | $- |
| &nbsp;&nbsp;&nbsp;Fair value of shares issued to extinguish Related Party Note | $508 | $- |
| &nbsp;&nbsp;&nbsp;Recognition of operating lease right of use assets and lease obligations | $18 | $- |

---

The accompanying notes are an integral part of these condensed consolidated financial statements

**PERFECT MOMENT LTD AND SUBSIDIARIES**

**Notes to Condensed Consolidated Financial Statements**

**For the three months ended June 30, 2025 and 2024**

**(Unless otherwise indicated, dollar amounts in thousands)**

**(Unaudited)**

**NOTE 1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION**

***Nature of operations***

Perfect Moment Ltd., a Delaware corporation ("Perfect Moment" or "PML" and, together with its subsidiaries unless the context otherwise requires, the "Company"), is an owner and operator of a luxury fashion brand that offers ski, surf, and activewear collections under the brand name Perfect Moment. The Company's collections are sold directly to customers.

***Basis of presentation***

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("U.S. GAAP") for interim financial information and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required for complete consolidated financial statements. In the opinion of our management, these condensed consolidated financial statements contain all normal recurring adjustments considered necessary for a fair presentation of the Company's financial position at June 30, 2025, results of operations for the three months ended June 30, 2025 and 2024, consolidated statements of shareholders' equity for the three months ended June 30, 2025 and 2024, and cash flows for the three months ended June 30, 2025 and 2024. The Company's results for the three months ended June 30, 2025 are not necessarily indicative of the results expected for the full year. You should read these statements in conjunction with our audited consolidated financial statements and management's discussion and analysis and results of operations included in our Annual Report on Form 10-K (the "Form 10-K") for the fiscal year ended March 31, 2025. The terms "fiscal 2026" and "fiscal 2025" refer to the Company's fiscal year ending March 31, 2026 and fiscal year ended March 31, 2025, respectively.

***Principles of consolidation***

These unaudited condensed consolidated financial statements include the accounts of Perfect Moment Ltd. and its wholly owned subsidiaries; Perfect Moment Asia Limited ("PMA"), Perfect Moment (UK) Limited ("PMUK"), Perfect Moment USA, Inc., ("PMUSA") and Perfect Moment TM Sarl. These unaudited condensed consolidated financial statements have been prepared on the same basis as the annual consolidated financial statements and reflect all adjustments which are, in the opinion of management, necessary for the fair statement of the financial information for the interim periods presented. All significant intercompany balances and transactions have been eliminated in consolidation.

**NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES**

***Going concern***

Through June 30, 2025, the Company has funded its operations with proceeds from the sale of common stock from the initial public offering, a public offering during June 2025, and other sales of common stock; the sale of preferred stock, alongside existing trade, invoice and shareholder financing arrangements. The Company has incurred recurring losses, including a net loss of $3,819 for the three months ended June 30, 2025 and used cash in operations of $3,892 during that period. As of June 30, 2025, the Company had an accumulated deficit of $68,735. These factors raise substantial doubt about the Company's ability to continue as a going concern for at least twelve months from the date these condensed consolidated financial statements were available to be issued. The Company's ability to continue as a going concern is dependent upon management of its expenses and its ability to obtain necessary financing to meet its obligations and pay its liabilities arising from normal business operations when they come due, and upon profitable operations.

The Company's future capital requirements will depend on many factors, including production costs and planned growth. In order to finance these opportunities and associated costs, it is possible that the Company would need to raise additional financing if working capital is insufficient to support its business needs. While there can be no assurances, the Company intends to raise such capital through additional short-term loan issuances, debt factoring, and additional equity raises. If additional financing is required from outside sources, the Company may not be able to raise it on terms acceptable to it or at all. If the Company is unable to raise additional capital on acceptable terms when needed, its product development, results of operations and financial condition would be materially and adversely affected.

As a result of the above, in connection with the Company's assessment of going concern considerations in accordance with FASB's Accounting Standards Update, Disclosures of Uncertainties about an Entity's Ability to Continue as a Going Concern, management has determined that the Company's liquidity condition raises substantial doubt about the Company's ability to continue as a going concern through twelve months from the date these consolidated financial statements are available to be issued.

In addition, the Company's independent registered public accounting firm, in its report on the Company's consolidated financial statements for the year ended March 31, 2025, expressed substantial doubt about the Company's ability to continue as a going concern. These consolidated financial statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should the Company be unable to continue as a going concern.

***Use of estimates***

The preparation of the condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and judgments in applying the Company's accounting policies that affect the reported amounts and disclosures made in the condensed consolidated financial statements and accompanying notes. Management continually evaluates the estimates and judgments it uses. These estimates and judgments have been applied in a manner consistent with prior periods and there are no known trends, commitments, events or uncertainties that management believe will materially affect the methodology or assumptions utilized in making these estimates and judgments in these condensed consolidated financial statements. Significant estimates inherent in the preparation of the condensed consolidated financial statements include reserves for uncollectible accounts receivables, realizability of inventory, sales reserves, useful lives and impairments of long-lived assets, realization of deferred tax assets and related uncertain tax positions, classification of convertible preferred stock, classification of warrants, and the valuation of stock-based compensation awards. Actual results may differ from these judgements and estimates under different assumptions or conditions and any such differences may be material.

***Seasonality***

The Company experiences certain effects of seasonality with respect to its business. The Company generally experiences greater sales during its last three fiscal quarters, primarily driven by ski and outerwear sales being higher during the winter months and the Company's customers concentrated in the northern hemisphere, and the lowest sales during its first fiscal quarter.

***Revenue recognition***

As of June 30, 2025 and March 31, 2025, the Company did not have any contract assets and had $807 and $264, deferred revenue on the accompanying consolidated balance sheets.

For the three months ended June 30, 2025 and 2024, revenue, net recognized from performance obligations related to prior periods was not material. Revenue, net expected to be recognized in any future period related to remaining performance obligations was not material.

Disaggregated revenue

The following table disaggregates the Company's revenue, net by channel and geographic location:

---

| | | |
|:---|:---|:---|
|  | **Three months ended**<br>**June 30, 2025** | **Three months ended**<br>**June 30, 2024** |
| **Channel revenue, net** |  |  |
| Wholesale revenues | $153 | $52 |
| Ecommerce revenues | 978 | 922 |
| Retail revenues | 37 | **-** |
| Partnership revenues | 304 | **-** |
| **Total revenue, net** | $**1472** | $**974** |

---

---

| | | |
|:---|:---|:---|
| **Geographic location revenue, net** |  |  |
| Europe (excluding United Kingdom) | $381 | $175 |
| United States | 544 | 367 |
| United Kingdom | 364 | 247 |
| Rest of the world | 183 | 185 |
| **Total revenue, net** | $**1472** | $**974** |

---

***Restricted cash***

Restricted cash consists of cash deposits and certificate of deposits under the Company's trade finance facility. Restricted cash is classified as current on the accompanying consolidated balance sheets as the trade finance facility can be due on demand.

***Accounts receivable and allowance for credit losses***

Accounts receivable primarily arise out of sales to customers. The allowance for credit losses is an amount equal to the estimated probable losses net of recoveries in accounts receivable using the incurred loss methodology. After considering current economic conditions and specific and financial stability of its customers, an allowance for credit losses is maintained in the consolidated balance sheet at a level which management believes is sufficient to cover all probable future credit losses as of the balance sheet date based on specific reserves and an expectation of future economic conditions that might impact collectability. Accounts receivable are carried net of allowances for credit losses as of March 31, 2025 and 2024. After all reasonable attempts to collect a receivable have failed, the amount of the receivable is written off against the allowance. As of June 30, 2025 and March 31, 2025, the Company had $624 and $547, respectively, in allowances for credit losses.

***Concentration of credit risk***

*<u>Supplier</u>*

For the three months ended June 30, 2025 and 2024, the largest fabric supplier supplied 56% and 52%, respectively, of the fabric used to manufacture the Company's products.

*<u>Customer</u>*

For the three months ended June 30, 2025, we had one individual customer that accounted for approximately 11% of total revenue, net. This customer individually did not comprise more than 10% of total accounts receivable as of June 30, 2025. For the three months ended June 30, 2024, no single customer accounted for more than 10% of total revenue.

As of June 30, 2025, no customers accounted for more than 10% of total accounts receivable. As of March 31, 2025, two customers accounted for approximately 27% of total accounts receivable.

***Foreign currency***

We used the exchange rates in the following table to translate amounts denominated in non-USD currencies as of and for the periods noted:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Period end exchange rate:** | **June 30, 2025** | **June 30, 2025** | **March 31, 2025** | **March 31, 2025** |
| GBP:USD |  | 1.33393 |  | 1.29539 |
| HKD:USD |  | 0.12895 |  | 0.12856 |
| CHF:USD |  | 1.21531 |  | 1.13505 |
| EUR:USD |  | 1.13472 |  | NA |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three months ended** | **Three months ended** | **Three months ended** | **Three months ended** |
| <br>**Average exchange rate:** | **June 30, 2025** | **June 30, 2025** | **June 30, 2024** | **June 30, 2024** |
| GBP:USD |  | 1.31364 |  | 1.27033 |
| HKD:USD |  | 0.12881 |  | 0.12803 |
| CHF:USD |  | 1.19999 |  | 1.11758 |
| EUR:USD |  | 1.12327 |  | NA |

---

***Loss per share of common stock***

Basic net loss per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding for the period. Diluted net loss per share is computed by dividing the net loss applicable to common stockholders by the weighted average number of shares of common stock outstanding plus the number of additional shares of common stock that would have been outstanding if all dilutive potential shares of common stock had been issued using the treasury stock method. For diluted net loss per share, when the Company has a net loss, the weighted average number of shares of common stock is the same as for basic net loss per share due to the fact that when a net loss exists, dilutive securities are not included in the calculation as the impact is anti-dilutive.

For participating securities such as our preferred stock, basic and diluted net loss per share attributable to common stockholders is presented in conformity with the two-class method, an earnings allocation method that determines net income (loss) per share (when there are earnings) for common stock and participating securities. No income was allocated to the participating securities for three months ended June 30, 2025 and 2024 as results of operations were a loss and basic and diluted weighted-average shares are the same in the loss per share calculation for both periods.

Potentially dilutive stock options and securities excluded from the computation of diluted net income (loss) per share, because the effect would be anti-dilutive are as follows:

---

| | | |
|:---|:---|:---|
|  | **June 30,<br> 2025** | **June 30,<br> 2024** |
| Options to acquire common stock | 876550 | 1616550 |
| Restricted stock units to acquire common stock | 600000 | 225000 |
| Warrants to acquire common stock | 623376 | 66700 |
| Series AA convertible preferred stock | 4624605 | - |
|  | 6724531 | 1908250 |

---

***Recently issued accounting pronouncements***

ASU 2025-01, *Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures: Clarifying the Effective Date* ("ASU 2025-01") clarifies the effective date of ASU 2024-03 is for fiscal years beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. The Company is currently evaluating the impact of ASU 2024-03 on its financial statements and disclosures.

**NOTE 3. INVENTORIES**

The following table details the primary categories of inventories as of:

---

| | | |
|:---|:---|:---|
|  | **June 30, 2025** | **March 31, 2025** |
| Finished goods | $3236 | $3354 |
| Raw materials | 800 | 807 |
| Finished goods on consignment | 280 | 363 |
| Goods in transit | 46 | 32 |
| Total inventories | 4362 | 4556 |
| Inventory reserve | (2975) | (2989) |
| Total inventories, net | $1387 | $1567 |

---

**NOTE 4. PREPAID ASSETS AND OTHER CURRENT ASSETS**

The following table details the primary categories of prepaid and other currents assets as of:

---

| | | |
|:---|:---|:---|
|  | **June 30, 2025** | **March 31, 2025** |
| Deposits and prepayments | $2128 | $1621 |
| Marketing services | 441 | 578 |
| Unbilled accounts receivable |  | 147 |
| Other receivables | 366 | 466 |
| Total prepaid and other current assets | $2935 | $2812 |

---

**NOTE 5. ACCRUED EXPENSES**

The following table details the primary categories of accrued expenses as of:

---

| | | |
|:---|:---|:---|
|  | **June 30, 2025** | **March 31, 2025** |
| Accrued expenses | $11 | $472 |
| Accrued payroll and payroll taxes | 2133 | 1207 |
| Returns provision | 20 | 594 |
| Accrued import duties | 232 | 228 |
| Merchant credit | 65 | 64 |
| Indirect taxes |  | 1254 |
| Severance | - | 414 |
| &nbsp;&nbsp;&nbsp;Total | $2461 | $4233 |

---

**NOTE 6. DEBT**

***Short-Term Borrowings***

During the three months ended June 30, 2025, the Company entered into a business loan and security agreements (the "Q1 2026 Term Loan") with the same lender as the Term Loans entered into during fiscal year 2025 for a short-term loan that matures 30-weeks from the date the amount is borrowed. No amount of repaid borrowings may be reborrowed. The Company borrowed a gross amount of $1,400, net of fees of $70 which was recorded as a debt discount and is being amortized over the term of the Q1 2026 Term Loan. The Q1 2026 Term Loan and the outstanding balance owed on the fiscal year 2025 Term Loans at March 31, 2025 are collectively referred to as the "Term Loans".

During the three months ended June 30, 2025, the Company made total repayments of $2,241 on the Term Loans and amortized $825 of the debt discount to interest expense. As of June 30, 2025 and March 31, 2025, the Company had outstanding borrowings of $2,485 and $2,738, respectively, and an unamortized debt discount of $791 and $887, respectively, resulting in net balance of $1,694 and $1,851, respectively.

***Related Party Note***

During May 2025, the Company entered into a promissory note (the "Related Party Note") with an entity controlled by the Chairman of the Company's board of directors to borrow $500. The Related Party Note matures on December 31, 2025 and permits the Company to prepay the note in full without penalty at any time. If an Event of Default, as defined in the Related Party Note, occurs, the outstanding principal and accrued interest becomes due and payable immediately. Concurrently, with the closing of an offering in June 2025 (see Note 7), the Related Party Note and accrued unpaid interest of totaling $508 was extinguished through the issuance of 1,692,694 shares of the Company's common stock at a per share price of $0.30. The issuance of shares was approved and determined to be on terms and conditions at arm's length as the share price was the same price extended to third parties as part of a share offering that closed on the same day (see Note 7).

***Trade Finance Facility***

The Company repaid $2,495 on the trade finance facility in June 2025. During the three months ended June 30, 2025, there were letter of credits issued, and therefore, no outstanding letters of credits as of the period then ended.

**NOTE 7. STOCKHOLDERS' EQUITY**

***Shares and Warrants Issued as Part of the Offering***

On June 30, 2025, the Company closed a public offering of 10,000,000 shares of its common stock at an offering price of $0.30 per share (the "Offering"), pursuant to its registration statement on Form S-3 (File No. 333-285612) for aggregate net proceeds of approximately $2,538, after deducting underwriting discounts and commissions and estimated offering expenses. There were $149 of offering expenses that were accrued for as of June 30, 2025 and included as a component of accrued expenses on the accompanying unaudited condensed consolidated balance sheets. The underwriters were also granted a 45-day option to purchase up to an additional 1,500,000 shares of common stock and/or pre-funded warrants to cover over-allotments, if any.

In connection with the Offering, the Company issued to the representative of the underwriters, warrants to purchase up to 500,000 shares of common stock at an exercise price of $0.375 per share (the "June 2025 Warrant"). The June 2025 Warrant is exercisable beginning on the date of issuance and expires five years thereafter. The holder of the June 2025 Warrants shall not have the right to convert any portion of the June 2025 Warrant to the extent that after giving effect to such conversion the holder of the June 2025 Warrant, together with any affiliates, would beneficially own in excess of 4.99% (which may be increased to 9.99% at the holder's sole discretion) of the number of common shares outstanding immediately after giving effect to such conversion. Any increase to the beneficial ownership limitation will not be effective until the 61st day after notice is received by the Company.

The June 2025 Warrant was determined to be an equity classified warrant and fair value was calculated as $74 using the Black-Scholes option-pricing model with the following assumptions: volatility of 60%, risk-free rate of 4.2%, annual dividend yield of 0.0% and expected life of five years.

***Shares Issued for Services***

During the three months ended June 30, 2025, the Company issued 100,000 shares of common stock to a vendor for services to be rendered with a fair value of $62, as determined by the closing price on the day of issuance. During the three months ended June 30, 2025, the Company amortized $199 of the value of the shares as the services were rendered and $441 of the remaining fair value of the shares was included as a prepaid asset as of June 30, 2025. As of March 31, 2025, $578 of the remaining fair value of the shares issued during the year ended March 31, 2025 was included as a prepaid asset.

***Series AA Preferred Stock Dividends***

Dividends on the Series AA Preferred Stock accrue daily and will be cumulative from the first day of the calendar month in which they are issued, and shall be payable monthly in arrears on the 30th day of each calendar month, at the rate of 12.0% per annum of its original issue price, which is the equivalent to $0.6961 per annum per share.

For the three months ended June 30, 2025, the Company recorded dividends on our Series AA Preferred Stock of approximately $159. As of June 30, 2025, we have unpaid dividends on our Series AA Preferred Stock of $61 recorded as a component of accrued expenses on the accompanying condensed consolidated balance sheets (see Note 5).

**NOTE 8. STOCK-BASED COMPENSATION PLANS**

***Time-based RSUs***

A summary of time-based RSU activity is presented below:

---

| | | |
|:---|:---|:---|
|  |<br><br>**Shares** | **Weighted-**<br>**Average**<br>**Grant Date**<br>**Fair Value** |
| Non-vested at March 31, 2025 | 600000 | $0.99 |
| Granted |  |  |
| Vested/deemed vested |  |  |
| Forfeited | - | - |
| Non-vested at June 30, 2025 | 600000 | $0.99 |

---

The total stock compensation expense recognized related to vesting of time-based RSUs for the three months ended June 30, 2025 and 2024, was $36 and $76, respectively, and was recognized on the accompanying condensed consolidated statements of operations and comprehensive loss as a component of selling, general and administrative expenses. As of June 30, 2025, the total unrecognized stock-based compensation for time-based RSUs totaled $494 and are expected to be recognized over a weighted average period of 3.4 years.

***Stock Options***

A summary of option activity is presented below:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  |<br><br>**Options** |<br>**Weighted-**<br>**Average**<br>**Exercise**<br>**Price** | **Weighted-**<br>**Average**<br>**Remaining**<br>**Contractual**<br>**Life (Years)** |<br>**Aggregate**<br>**Intrinsic**<br>**Value** |
| Outstanding at March 31, 2025 | 1006550 | 2.42 | 2.85 | 178 |
| Granted |  |  |  |  |
| Forfeited | (130000) | 2.40 |  |  |
| Exercised | - | - |  |  |
| Outstanding at June 30, 2025 | 876550 | $2.42 | 2.58 | $178 |
| Vested and expected to vest at June 30, 2025 | 861050 | $2.33 | 6.61 | $178 |
| Exercisable at June 30, 2025 | 606944 | $2.20 | 5.72 | $178 |

---

The total stock compensation expense recognized related to vesting of stock options for the three months ended June 30, 2025 and 2024 was $98 and $294, respectively, and was recognized on the accompanying condensed consolidated statements of operations and comprehensive loss as a component of selling, general and administrative expenses. As of June 30, 2025 the total unrecognized stock-based compensation for stock options was $874 and is expected to be recognized over a weighted average period of 2.6 years.

**NOTE 9. WARRANTS** ****

The following table summarize the shares of the Company's common stock issuable upon exercise of warrants outstanding at June 30, 2025:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Warrants Outstanding** | **Warrants Outstanding** | **Warrants Outstanding** | **Warrants Outstanding** |
|  | **Exercise <br> Price** | **Number Outstanding** | **Weighted Average Remaining Contractual Life <br> (Years)** | **Weighted Average Exercise <br> Price** |
| Underwriter Warrants | $7.50 | 66700 | 3.9 | $7.50 |
| March 2025 Warrant | 1.45 | 56676 | 4.8 | 1.45 |
| June 2025 Warrant | 0.38 | 500000 | 5.0 | 0.38 |
|  | $0.38 – 7.50 | 623376 | 4.8 | $1.24 |

---

A summary of warrant activity for the three months ended June 30, 2025 is presented below:

---

| | | |
|:---|:---|:---|
|  |<br><br>**Options** | **Weighted-**<br>**Average**<br>**Exercise**<br>**Price** |
| Outstanding at March 31, 2025 | 123376 | $6.65 |
| Granted | 500000 | 0.38 |
| Exercised | - | - |
| Forfeited | - | - |
| Outstanding at June 30, 2025, all vested | 623376 | $1.24 |

---

As of June 30, 2025, the intrinsic value of the outstanding warrants was $nil.

**10. COMMITMENTS AND CONTINGENCIES**

***Notice from NYSE*** – On December 17, 2024 the Company received a notification from the NYSE American LLC (the "NYSE") stating that the Company is not in compliance with the minimum stockholders' equity requirements of Sections 1003(a)(ii) of the NYSE American Company Guide (the "Company Guide") requiring stockholders' equity of $4,000 or more if the Company has reported losses from continuing operations and/or net losses in three of the four most recent fiscal years. As of September 30, 2024, the Company had stockholders' equity of approximately $2,700 and had losses in its three most recent fiscal years ended March 31, 2024.

The Company is now subject to the procedures and requirements of Section 1009 of the Company Guide. The Company has until June 11, 2026 to regain compliance with the Company Guide. The Company submitted a plan of action to regain compliance with the Company Guide (the "Plan") on January 10, 2025, which the NYSE accepted on March 4, 2025. Accordingly, the Company will be able to continue its listing during the Plan period and will be subject to periodic reviews including quarterly monitoring for compliance with the Plan until it has regained compliance.

The notification and Plan acceptance has no immediate effect on the listing or trading of the Company's common stock on the NYSE. The NYSE's acceptance of the Company's Plan does not affect the Company's business, operations or reporting requirements with the U.S. Securities and Exchange Commission.

***Legal proceeding*** *–* The Company is, from time to time, involved in routine legal matters, and audits and inspections by governmental agencies and other third parties which are incidental to the conduct of its business. This includes legal matters such as initiation and defense of proceedings to protect intellectual property rights, liability claims, employment claims, and similar matters. The Company believes the ultimate resolution of any such legal proceedings, audits, and inspections will not have a material adverse effect on its consolidated balance sheets, results of operations or cash flows.

On May 14, 2025, we were named as a defendant in a lawsuit filed in the Superior Court of the State of California in and for the County of Los Angeles Central Judicial District by Amanda Archer and Archer Bytes LLC, a former public relations consultant for the Company. The complaint alleges breach of contract, and other claims and seeks specific damages of $600,000 and unspecified punitive damages. We believe the claims are entirely without merit and intend to vigorously defend the matter.

On April 24, 2025, the Company's former Chief Executive Officer (the "Former CEO") commenced ACAS Early Conciliation proceedings (a mandatory step in the UK prior to filing a legal claim) alleging, among other things, unfair dismissal from his position. The Company has not yet been notified that the Former CEO has filed a legal claim with the UK Employment Tribunal.

***Capital commitments*** – The Company had $5,385 purchase obligations as of June 30, 2025, related to purchase orders to factories for the manufacture of finished goods.

***Vendor lien on inventory*** *–* Per the terms of one third-party service contract, a lien may be placed on the Company's inventory if the Company fails to make a payment for services within 30 days from the date the third-party supplier notifies the Company of an outstanding payment. As of June 30, 2025 and March 31, 2025, a lien has not been placed on the Company's inventory in connection with this contract.

***Leases*** – In April 2025, a two-year lease renewal agreement was executed during April 2025 with fixed monthly payments of approximately $0.6. At inception, the Company recorded a right of use asset and operating lease liability of approximately $18.

**NOTE 11. RELATED PARTY TRANSACTIONS**

One director and one related party of the Company provided consulting and advisory services for the Company totaling $180 and $45 for the three months ended June 30, 2025 and 2024, respectively, and are included in selling, general and administrative expenses on the accompanying consolidated statement of operations and comprehensive loss. As of June 30, 2025 and March 31, 2025 there were no amounts owed to either director.

**NOTE 12. SEGMENT REPORTING**

The following table includes additional information about reported segment revenue, significant segment expenses and segment measure of profitability:

---

| | | |
|:---|:---|:---|
|  | **Three months ended June 30, 2025** | **Three months ended June 30, 2024** |
| Revenue, net | $1472 | $974 |
| Less: |  |  |
| &nbsp;&nbsp;&nbsp;Significant segment expenses |  |  |
| &nbsp;&nbsp;&nbsp;Cost of Revenue | 583 | 618 |
| &nbsp;&nbsp;&nbsp;Selling expense | 389 | 428 |
| &nbsp;&nbsp;&nbsp;General and administrative | 2693 | 2499 |
| &nbsp;&nbsp;&nbsp;Marketing and advertising | 529 | 453 |
| &nbsp;&nbsp;&nbsp;Non-cash compensation | 333 | 370 |
| &nbsp;&nbsp;&nbsp;Other segment items<sup>(1)</sup> | 764 | (6) |
| &nbsp;&nbsp;&nbsp;**Net loss** | $**(3819)** | $**(3388)** |

---

<sup>(1)</sup> Includes interest expense and foreign currency transactions (loss) gain.

See Note 2 for revenue by geographic location. Long-lived assets excluding other non-current assets, by geography are summarized as follows:

---

| | | |
|:---|:---|:---|
|  | **June 30, 2025** | **March 31, 2025** |
| United Kingdom | $372 | $478 |
| Hong Kong | 52 | 49 |
| &nbsp;&nbsp;&nbsp;**Total long-lived assets** | $**424** | $**527** |

---

**NOTE 13. SUBSEQUENT EVENTS**

The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the condensed consolidated financial statements were issued. Based upon this review, other than as described below or within these condensed consolidated financial statements, the Company did not identify any other subsequent events that would have required adjustment or disclosure in the condensed consolidated financial statements.

On July 21, 2025, the over-allotment option was partially exercised by the underwriters for an additional 313,128 shares of the Company's common stock, generating net proceeds of approximately $87, after deducting underwriting discounts and commissions and estimated offering expenses.

On July 21, 2025, in connection with the underwriter's exercise of the over-allotment option, the Company issued the representative of the underwriters from the Offering (see Note 7) a warrant to purchase up to 15,656 shares of the Company common stock at an exercise price of $0.38 (the "July 2025 Warrant"). The July 2025 Warrant is exercisable beginning on the date of issuance and expires five years thereafter.

The Company received $3,390,000 in funding from one of its principal stockholders (a related party) to support working capital needs.

The Company is formalizing the related agreement, which is expected to include an interest rate of 12.0% per annum and a maturity date of November 8, 2025.

**ITEM 2 – MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Amounts in thousands, except number of countries, style count and share and per share data)**

**Overview**

Perfect Moment is a luxury lifestyle brand offering high-performance skiwear and complementary apparel categories that merge technical functionality with fashion-led design. We develop collections for women, men, and children that reflect a combination of technical integrity, elevated aesthetics, and versatility across seasons and use cases.

We design all products in-house and rely on a network of manufacturing partners across Europe and Asia, including China. Our merchandise is sold in over 60 countries through a combination of direct-to-consumer ecommerce, wholesale partnerships with premium retailers, select concession formats, and licensed international wholesalers.

We are focused on generating long-term, brand-right growth and improving profitability. During the three months ended June 30, 2025, we continued to scale our direct-to-consumer business, launched a new spring/summer capsule, and increased our annual style count from approximately 75 to over 200. We also implemented a tiered pricing architecture across key categories to support value perception and drive margin enhancement.

We intend to grow our business over time by expanding our digital and retail footprint, diversifying our product portfolio, enhancing international reach, and pursuing selective collaborations. Our marketing efforts—both brand-building and performance-driven—are designed to increase awareness, strengthen customer engagement, and support customer acquisition and retention.

**Recent Developments**

On July 21, 2025, the representative of the underwriters partially exercised the over-allotment option for an additional 313,128 shares of the Company's common stock, generating net proceeds of approximately $87, after deducting underwriting discounts and commissions and estimated offering expenses.

On July 21, 2025, in connection with the underwriters' exercise of the over-allotment option, the Company additionally issued the representative of the underwriters a warrant to purchase up to 15,656 shares of the Company common stock at an exercise price of $0.38 (the "July 2025 Warrant"). The July 2025 Warrant is exercisable beginning on the date of issuance and expires five years thereafter.

**Comparability of Financial Information**

Our historical operations and statements of assets and liabilities may not be comparable to our operations and statements of assets and liabilities as a result of completing our IPO in February 2024 and becoming a public company.

**Results of Operations**

The following table sets forth our results of operations for the:

---

| | | | |
|:---|:---|:---|:---|
|  | **Three months ended** <br> **June 30, 2025** | **Three months ended** <br> **June 30, 2024** | **Change** |
| **Revenue, net** | $1472 | $974 | $498 |
| &nbsp;&nbsp;&nbsp;Cost of goods sold | 583 | 618 | (35) |
| **Gross profit** | 889 | 356 | 533 |
| **Gross margin<sup>(1)</sup>** | 60.3% | 36.6% |  |
| **Operating expenses:** |  |  |  |
| &nbsp;&nbsp;&nbsp;Selling, general and administrative expenses | 3415 | 3298 | 117 |
| &nbsp;&nbsp;&nbsp;Marketing and advertising expenses | 529 | 453 | 76 |
| **Total operating expenses** | 3944 | 3751 | 193 |
| **Loss from operations** | (3055) | (3395) | 340 |
| Total other (expense) income, net | (764) | 7 | (771) |
| **Net loss** | $(3819) | $(3388) | $(431) |
| **Other comprehensive losses** |  |  |  |
| Foreign currency translation losses | (133) | (14) | (119) |
| **Comprehensive loss** | $(3952) | $(3402) | $(550) |

---

<sup>(1)</sup> Gross margin is defined as gross profit as a percentage of revenue, net

**Non-GAAP Measures**

We analyze operational and financial data to evaluate our business, allocate our resources, and assess our performance. In addition to total net sales, net loss, and other results under GAAP, the following information includes key operating metrics and non-GAAP financial measures that we use to evaluate our business. We believe that these measures are useful for period-to-period comparisons of the Company's performance. We have included these non-GAAP financial measures in this Quarterly Report because they are key measures management uses to evaluate our operational performance, produce future strategies for our operations, and make strategic decisions, including those relating to operating expenses and the allocation of our resources. Accordingly, we believe that these measures provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and Board of Directors.

***Adjusted EBITDA***

---

| | | |
|:---|:---|:---|
|  | **Three months ended**<br> **June 30, 2025** | **Three months ended** <br> **June 30, 2024** |
| Net loss, as reported | $(3819) | $(3388) |
| **Adjustments:** |  |  |
| &nbsp;&nbsp;&nbsp;Interest expense | 779 | 5 |
| &nbsp;&nbsp;&nbsp;Stock compensation expense | 134 | 370 |
| &nbsp;&nbsp;&nbsp;Amortization of stock-based services | 199 |  |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization | 131 | 106 |
| **Adjusted EBITDA** | $(2576) | $(2907) |

---

Adjusted EBITDA is a non-GAAP financial measure that displays our net loss from continuing operations, adjusted to eliminate the effect of certain items as described below. We define Adjusted EBITDA as net loss excluding interest expense, income tax benefit (expense), depreciation and amortization and stock-based compensation expense. Adjusted EBITDA is a measure that is not defined in US GAAP. We believe that it is useful to exclude these expenses because the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations.

Management considers our core operating performance to be that which our managers can affect in any particular period through their management of the resources that affect our underlying revenue and profit generating operations in that period. We present adjusted EBITDA because we believe it assists investors and analysts in comparing our performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. In addition, we use Adjusted EBITDA in developing our internal budgets, forecasts, and strategic plan; in analyzing the effectiveness of our business strategies; in evaluating potential acquisitions; in making compensation decisions; and in communications with our board of directors concerning our financial performance.

The $331 improvement in Adjusted EBITDA for the three months ended June 30, 2025 compared to the same period in 2024 was primarily driven by a $533 increase in gross profit, reflecting higher revenue and an increase in gross margin from 36.6% to 60.3%. The margin expansion was largely attributed to the contribution from our partnership revenue stream, which had not been in effect during the three months ended June 30, 2024, as well as improved channel and product mix.

Selling, general and administrative (SG&A) expenses increased $117 during the quarter, with key drivers including the $199 amortization of stock-based services, increased legal and professional fees in connection with public company fundraising efforts, higher payroll and related costs to support operational expansion, and incremental spending across key areas such as IT, insurance, travel, and retail operations. While these investments contributed to higher SG&A, they were necessary to support the Company's transition and strategic objectives for growth. Additionally, a $76 increase in marketing and advertising expense, primarily from agency fees and promotional activities, further supported brand awareness and sales efforts.

The improvement in Adjusted EBITDA demonstrates operating leverage on higher revenue and margin despite ongoing investments in infrastructure and brand development.

Non-GAAP financial measures have limitations, should be considered as supplemental in nature and are not meant as a substitute for the related financial information prepared in accordance with GAAP. These limitations include the following:

● employee stock awards and common stock purchase options expense has been, and will continue to be for the foreseeable future, a significant recurring expense for the Company and an important part of our compensation strategy;

● the assets being depreciated or amortized may have to be replaced in the future, and the non-GAAP financial measures do not reflect cash capital expenditure requirements for such replacements or for new capital expenditures or other capital commitments;

● non GAAP measures do not reflect future interest expense, or the cash requirements necessary to service interest or principal payments, on our debts;

● non-GAAP measures do not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;

● non-GAAP measures do not reflect changes in, or cash requirements for, our working capital needs; and

● other companies, including companies in our industry, may calculate their non-GAAP financial measures differently or not at all, which reduces their usefulness as comparative measures.

Because of these limitations, you should consider the non-GAAP financial measures alongside other financial performance measures, including our net loss and our other financial results presented in accordance with GAAP. You are encouraged to evaluate the above adjustments and the reasons we consider them appropriate for supplemental analysis. In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.

***Revenue***

Total revenue for the three months ended June 30, 2025 was $1,472, compared to $974 for the same period in 2024, an increase of $498, or 51.1%. Growth was primarily driven by contributions from new revenue streams, including collaboration revenue. Wholesale and ecommerce channels also contributed modest growth year-over-year.

The year-over-year increase in revenue reflects the Company's strategic efforts to diversify its sales channels and expand into new geographies while strengthening brand presence through collaborations and flagship retail exposure.

***Cost of goods sold***

Cost of goods sold for the three months ended June 30, 2025 was $583, compared to $618 for the same period in 2024, a decrease of $35, or 5.6%. The decrease was primarily driven by improved inventory efficiency and disciplined cost management. The Company continues to focus on optimizing its supply chain and sourcing practices to support long-term margin expansion.

***Gross profit and gross margin***

Gross profit for the three months ended June 30, 2025 was $889, compared to $356 for the same period in 2024, an increase of $533, or 149.7%. Gross margin improved to 60.3%, up from 36.6% in the prior-year period. This increase reflects the favorable impact of channel mix, particularly growth in higher-margin revenue streams, and the Company's ongoing focus on disciplined pricing and supply chain reengineering. The margin expansion demonstrates progress toward achieving improved profitability while continuing to scale the business.

***Selling, general and administrative expenses ("SG&A")***

SG&A expenses for the three months ended June 30, 2025 were $3,415, compared to $3,298 for the same period in 2024, an increase of $117, or 3.5%. The increase reflects strategic investments to support the Company's growth trajectory. Key contributors included amortization of stock-based services, professional fees related to fundraising activities, and higher payroll and personnel costs (due to timing). The Company also incurred targeted increases across areas such as technology, compliance, and insurance to support operations and future scalability. Importantly, SG&A expenses remained relatively flat as a percentage of revenue, highlighting enhanced operating leverage and improved cost discipline.

***Marketing and advertising expense***

Marketing and advertising expenses for the three months ended June 30, 2025 were $529, compared to $453 for the same period in 2024, an increase of $76, or 16.7%. The increase reflects the Company's continued investment in brand visibility and customer engagement initiatives. Higher spend was primarily driven by increased agency support and event-based activations aimed at driving growth across both direct-to-consumer and wholesale channels. The Company remains focused on maintaining marketing efficiency while building global brand awareness and desire.

**Seasonality and Quarterly Trends**

Our business is seasonal with revenue concentrated in northern hemisphere countries. Revenue is elevated in the quarters ending September 30, December 31 and March 31 driven by sales of ski and outerwear through the fall and winter months. In the quarter ending June 30 sales are driven by swimwear and activewear. Our growth rate fluctuates quarter-on-quarter as a result of the seasonality of our business. We expect this fluctuation to continue. In addition to seasonality, quarter-on-quarter results are expected to be impacted by the timing of goods production and delivery, promotional activities and the addition of new products and geographies as the business grows. The business is also subject to the impact of economic cycles that influence retail apparel trends.

**Liquidity and Capital Resources**

As of June 30, 2025, we had cash and cash equivalents of $2,986, including an accumulated deficit of $68,735. Historically, we have generated negative cash flows from operations and have primarily financed our operations through sales of equity securities, issuance of debt instruments and working capital finance facilities.

We expect operating losses and negative cash flows from operations to continue into the foreseeable future as we continue to invest in growing our business and expanding our infrastructure. Our primary uses of cash include personnel and marketing expenditures, inventory, capital investment and expenditures in technology and incremental expenses arising from distribution center operating costs to support our operations and our growth.

As a result of the seasonality of our business, we typically draw down on our finance facilities during summer, fall and early winter to meet a large proportion of the cost of goods associated with the manufacture of our fall/winter collection. Finance and debt factoring facilities support our working capital cycle through to the late fall/winter season when wholesale receivables are paid and ecommerce revenues increase.

Our ability to fund inventory purchases, capital expenditures, and growth will depend on our ability to generate cash in the future. Our future ability to generate cash from operations is, to a certain extent, subject to general economic, financial, competitive, regulatory and other conditions. Based on our current level of operations, we believe our existing cash balances and expected cash flows from operations, alongside the continuance of our existing financing arrangements, will be sufficient to meet our operating requirements for at least the next 12 months, excluding financing to support production (i.e. timing of working capital). We may seek additional or alternative debt and equity financing to that set out above. If we raise equity financing, our shareholders may experience significant dilution of their ownership interests. If we conduct additional debt financing, the terms of such debt financing may be similar or more restrictive that the terms of our current financing arrangements and we would have additional debt service obligations. In the event that additional financing is required from outside sources, we may not be able to raise it on terms acceptable to us or at all. If we are unable to raise additional capital when desired, our business, financial condition and results of operations could be harmed. See the sections included in our annual report filed on Form 10-K titled "Risk Factors – Risks Related to Ownership of Our Common Stock – Future sales and issuances of our common stock or rights to purchase common stock, including pursuant to our 2021 Equity Incentive Plan, could result in additional dilution of the percentage ownership of our stockholders" and "Risk Factors – Risks Related to Our Business, Our Brand, Our Products and Our Industry – We have a history of losses, expect to continue to incur losses in the near term and may not achieve or sustain profitability in the future, and as a result, our management has identified and our auditors reported that there is a substantial doubt about our ability to continue as a going concern."

***Cash Flow Activities***

The following table shows summary cash flow information for the periods presented:

---

| | | |
|:---|:---|:---|
|  | **Three months ended<br> June 30, 2025** | **Three months ended<br> June 30, 2024** |
| **Condensed consolidated statements of cash flow data:** |  |  |
| Net cash used in operating activities | $(3892) | $(3880) |
| Net cash used in investing activities |  | (64) |
| Net cash used in financing activities | $(466) | $- |

---

*<u>Cash Flows Used in Operating Activities</u>*

During the three months ended June 30, 2025, operating activities used $3,892 in cash and cash equivalents and restricted cash, primarily resulting from a net loss of $3,819, an adjustment to add back non-cash charges of $1,249 and a net cash outflow from changes in operating assets and liabilities of $1,322. Net cash used by changes in operating assets and liabilities during the three months ended June 30, 2025 consisted primarily of an outflow of cash from a decrease in accrued expenses of $1,824, a decrease in trade payables of $272, and an increase in prepaid and other current assets of $260, partially offset by an inflow of cash from an increase in deferred revenue of $542 and a decrease in inventory of $228.

During the three months ended June 30, 2024, operating activities used $3,880 in cash and cash equivalents and restricted cash, primarily resulting from a net loss of $3,388, an adjustment to add back non-cash charges of $398 and a net cash outflow from changes in operating assets and liabilities of $890. Net cash used by changes in operating assets and liabilities during the three months ended June 30, 2024 consisted primarily of an outflow of cash from a $1,645 increase in prepaid expenses and other current assets related to supplier deposits and a $857 decrease in accrued deferred revenue and an $375 decrease in inventories.

*<u>Cash Flows Used in Investing Activities</u>*

There was no cash used in investing activities for the three months ended June 30, 2025 as compared to the $64 that was used for the three months ended June 30, 2024 as we did not have requirement to purchase any property and equipment during the current period.

*<u>Cash Flows Provided by Financing Activities</u>*

During the three months ended June 30, 2025, financing activities used $466 in cash and cash equivalents, primarily attributed to $2,538 of net proceeds from the sale of our common stock, $1,330 of net proceeds from short term borrowings, and $500 of net proceeds related to the issuance of a note payable to a related party, offset by a $2,241 repayment of short term borrowings, $2,495 repayment of trade finance facilities, and $98 payment of dividends on our Series AA Convertible Preferred Stock.

There were no cash flows associated with financing activities during the three months ended June 30, 2024.

**Off-Balance Sheet Arrangements**

We did not have during the periods presented, and we do not currently have, any off-balance sheet financing arrangements or any relationships with unconsolidated entities or financial partnerships, including entities sometimes referred to as structured finance or special purpose entities, that were established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.

**Critical Accounting Policies and Estimates**

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions. Predicting future events is inherently an imprecise activity and, as such, requires the use of significant judgment. Actual results may vary from our estimates in amounts that may be material to the financial statements. An accounting policy is deemed to be critical if it requires an accounting estimate to be made based on assumptions about matters that are highly uncertain at the time the estimate is made, and if different estimates that reasonably could have been used or changes in the accounting estimates that are reasonably likely to occur periodically, could materially impact our consolidated financial statements.

Our critical accounting policies, estimates, and judgements are as follows, and see Note 2. Summary of Significant Accounting Policies included in Item 8 of Part II for additional information:

 **

***Revenue reserves***

 **

The amount of consideration we receive and recognize as revenue, net across both wholesale and DTC channels varies with changes in sales returns and other accommodations and incentives we offer to our customers. When we give our customers the right to return products or provide other accommodations such as chargebacks and markdowns, we estimate the expected sales returns and miscellaneous claims from customers and record sales reserves to reduce revenue, net.

As of March 31, 2025, our sales-related reserves were $0.6 million compared to $0.3 million as of March 31, 2024. The most significant variable affecting these reserve balances is sales levels. As a percentage of Net sales, the sales reserves balances were 2.8% as of March 31, 2025 compared to 1.3% as of March 31, 2024. The reserve for returns from customers is the component of our sales-related reserves most susceptible to estimation uncertainty. These estimates are based on 1) historical rates of product returns and claims; and 2) events and circumstances that indicate changes to such historical rates are warranted, such as our customers' inventory positions and their anticipated sell-through rates. However, actual returns and claims in any future period are inherently uncertain and thus may differ from our estimates. As a result, we adjust our estimates of revenue at the earlier of when the most likely amount of consideration we expect to receive changes or when the amount of consideration becomes fixed. If actual or expected future returns and claims are significantly different than the sales reserves established, we record an adjustment to Net sales in the period in which such determination was made.

***Accounts Receivable and Credit Losses***

 ****

We make ongoing estimates relating to the collectability of accounts receivable and maintain an allowance for estimated losses resulting from the inability of our customers to make required payments. In determining the amount of the reserve, we consider historical levels of credit losses and significant economic developments within the retail environment that could impact the ability of our customers to pay outstanding balances and make judgments about the creditworthiness of significant customers based on ongoing credit evaluations. Because we cannot predict future changes in the financial stability of our customers, actual future losses from uncollectible accounts may differ from estimates. If the financial condition of customers were to deteriorate, resulting in their inability to make payments, a larger reserve might be required. In the event we determine a smaller or larger reserve is appropriate, we would record a benefit or charge to selling, general and administrative expenses in the period in which such a determination was made.

***Inventory Reserves***

The Company periodically reviews its inventory for potential excess, obsolescence, or slow-moving items and records reserves as necessary to reflect inventory at the lower of cost or net realizable value. This assessment is inherently judgmental and considers multiple factors including current inventory levels, historical and projected sales trends, seasonality, planned markdowns, and liquidation history. Management places particular focus on unsold units from prior seasons and styles that have been carried forward, taking into account their performance over time and expected sell-through.

Inventory is tracked at the SKU level, and the Company's provision methodology involves a cross-functional process with the merchandising and planning teams to identify items at risk of non-recovery. This includes analysis of aged inventory by collection season, unit sales velocity, and margin erosion. Provisions are updated quarterly and recorded in the period in which such assessments are made.

***Warrants***

We account for warrants as either equity- classified or liability classified instruments based on an assessment of the warrant's specific terms and applicable authoritative guidance in ASC 480, *Distinguishing liabilities from equity* ("ASC 480"), and ASC 815. The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to our own common shares and whether the warrant holders could potentially require "net cash settlement" in a circumstance outside of our control, among other conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance, modification, and as of each subsequent quarterly period end date while the warrants are outstanding.

For issued or modified warrants that meet all of the criteria for equity classification, the warrants are required to be recorded as a component of additional paid-in capital at the time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification, the warrants are required to be recorded at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the estimated fair value of the liability-classified warrants are recognized as a non-cash gain or loss on the accompanying consolidated statements of operations and comprehensive loss. We assess the classification of our warrants at each reporting date to determine whether a change in classification between equity and liability is required.

***Stock-based compensation***

We account for share-based payments that involve the issuance of shares of our common stock to employees and non-employees and meet the criteria for share-based awards as stock-based compensation expense based on the grant-date fair value of the award. We estimate forfeitures and apply that to the stock-based compensation expense to be recognized over the period an award vests. We recognize compensation expense for awards with only service conditions on a straight-line basis over the requisite service period for the entire award.

If factors change, and we utilize different assumptions including the probability of achieving performance conditions, share-based compensation cost on future award grants may differ significantly from share-based compensation cost recognized on past award grants. If there are any modifications or cancellations of the underlying unvested securities, we may be required to accelerate any remaining unearned share-based compensation cost or incur incremental cost. Share-based compensation cost affects our compensation and benefits expenses. In addition to the below, see Note 11 – Stock Based Compensation to our audited consolidated financial statements for additional detail.

For periods prior to the IPO, we issued stock option awards and restricted stock units to employees and non-employees under the 2021 Equity Incentive Plan (the "2021 Plan"). The fair value of each award is estimated on the date of the grant using the Black-Scholes option-pricing model in order to measure the compensation cost associated with the award. This model incorporates the following assumptions for inputs: the expected volatility in the market value of the underlying common stock, the expected term of the contractual option, the risk-free interest rate based upon quoted market yields for United State Treasury instruments with terms that were consistent with the expected term of the stock options and the expected dividend yield of the underlying common stock.

The fair value of the stock awards issued to employees and nonemployees under the 2021 Plan prior to the IPO was estimated at each grant date using the Black-Scholes model which requires the input of the following subjective assumptions: (a) length of time grantees will retain their vested stock options before exercising them for employees and the contractual term of the option for nonemployees ("expected term"), (b) The volatility of our common stock price over the expected term, (c) expected dividends, (d) risk-free interest rate over the option's expected term, and estimated forfeiture rate. A summary of our significant assumptions for the pre-IPO stock awards is as follows:

 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;● *Expected term:* For employees, the expected term is determined using the "simplified" method, as prescribed by the SEC's Staff Accounting Bulletin No. 107, Share-Based Payment, to estimate on a formula basis the expected term of the Company's employee stock options, which are considered to have "plain vanilla" characteristics. For nonemployees, the expected term represents the contractual term of the option.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;● *Expected volatility:* The expected volatility was determined by examining the historical volatilities of a group of industry peers, as the Company did not have any trading history for our common stock prior to the IPO.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;● *Expected dividend yield:* The expected dividend yield was based on our history and management's current expectation regarding future dividends.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;● *Risk-free interest rate:* The risk-free interest rate was based upon quoted market yields for the United States Treasury instruments with terms that were consistent with the expected term of the stock options.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;● *Estimated forfeiture rate:* The expected forfeiture rate was based on our history and management's expectation regarding future forfeitures.

If factors change, and we utilize different assumptions, share-based compensation cost on future award grants may differ significantly from share-based compensation cost recognized on past award grants. Higher volatility and longer expected terms result in an increase to share-based compensation determined at the date of grant. Future share-based compensation cost will increase to the extent that we grant additional share-based awards to employees and non-employees. If there are any modifications or cancellations of the underlying unvested securities, we may be required to accelerate any remaining unearned share-based compensation cost or incur incremental cost. Share-based compensation cost affects our selling, general and administrative expenses.

In future periods, we expect share-based compensation to increase, due in part to our existing unrecognized share-based compensation and as we issue additional share-based awards to continue to attract and retain employees.

***Income Taxes***

 ****

We make assumptions, judgments and estimates to determine our current provision for income taxes, our deferred tax assets and liabilities and our uncertain tax positions. Our judgments, assumptions and estimates relative to the current provision for income tax take into account current tax laws, our interpretation of current tax laws and possible outcomes of current and future audits conducted by foreign and domestic tax authorities. Changes in tax law or our interpretation of tax laws and the resolution of current and future tax audits could significantly affect our ability to utilize our net operating loss carryforwards.

Our assumptions, judgments and estimates relative to the value of a deferred tax asset take into account predictions of the amount and category of future taxable income. Actual operating results and the underlying amount and category of income in future years could cause our current assumptions, judgments and estimates of recoverable net deferred tax assets to be inaccurate. Changes in any of the assumptions, judgments and estimates mentioned above could cause our actual income tax obligations to differ from our estimates, which could materially affect our financial position, results of operations or cash flows.

Our assumptions, judgement and estimates relative to uncertain tax positions take into account whether a tax position is more likely than not to be sustained upon examination by the relevant taxing authority based on the technical merits of the position and the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the relevant taxing authority. Changes in tax law or our interpretation of tax laws and the resolution of current and future tax audits could significantly affect our ability to utilize our net operating loss carryforwards.

***Contingencies***

We are involved in legal proceedings regarding contractual and employment relationships and a variety of other matters. We record contingent liabilities when a loss is assessed to be probable and its amount is reasonably estimable. If it is reasonably possible that a material loss could occur through ongoing litigation, we provide disclosure in the footnotes to our financial statements. Assessing probability of loss and estimating the amount of probable losses requires analysis of multiple factors, including in some cases judgments about the potential actions of third-party claimants and courts. Should we experience adverse court judgments or should negotiated outcomes differ to our expectations with respect to such ongoing litigation it could have a material adverse effect on our results of operations, financial position, and cash flows.

**Recent Accounting Pronouncements**

For recent accounting pronouncements, see Note 2 of our audited consolidated financial statements included in this Annual Report.

**Quantitative and Qualitative Disclosures about Market Risk**

We are exposed to market risks in the ordinary course of our business. These risk primarily include:

***Interest rate risk***

The fair value of our cash equivalents, held primarily in cash deposits, have not been significantly impacted by increases or decreases in interest rates to date, due to the short-term nature of these instruments. The interest expense associated with our letter of credit trade finance facility is composed of a fixed spread over HIBOR or SOFR. The interest rate associated with our short-term borrowings is a fixed rate also. We are exposed to interest rate risk where the interest expense associated with our financing arrangements is depending upon HIBOR or SOFR, a floating reference rate, or in the event that the fixed interest rate associated with our financing arrangements is increased upon roll-over of the financing arrangement at its contractual maturity. Fluctuations in interest rates have not been significant to date. We do not expect that interest rates will have a material impact on our results of operations, owing to the size and short-term nature of the floating rate financing arrangements.

***Inflation risk***

We are beginning to observe increases in our costs of goods sold, in particular, transportation costs. If these cost increases are sustained and we become subject to significant inflationary pressures, we may not be able to fully offset such higher costs. Our inability to do so could harm our business, results of operations or financial condition.

***Foreign* exchange *risk***

To date, revenue has primarily been generated in U.S. dollar, U.K. pound sterling and euro. As a result, our revenue may be subject to fluctuations due to changes in foreign currency exchange rates, particularly changes in U.K. pound sterling and euros relative to the U.S. dollar. Our foreign exchange risk is less pronounced for our cost of sales as our cost of goods sold is predominantly U.S. dollar denominated. Our selling, general and administrative expenses are primarily made up of U.S. dollar, Hong Kong dollar, U.K. pound sterling and euro amounts. Although a portion of our non-U.S. dollar costs offset non-U.S. dollar revenue, a currency mismatch arises as to the amount and timing of our different currency cash flows. To date, we have not hedged our foreign currency exposure. We will continue to monitor the impact of foreign exchange risk and review whether to implement a hedging strategy to minimize this risk in future accounting periods. Hedging strategies where implemented are unlikely to completely mitigate this risk. To the extent that foreign exchange risk is not hedged it may result in harm to our business, results of operations and financial condition.

**ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK**

For quantitative and qualitative disclosures regarding market risks in our portfolio, see, "Management's Discussion and Analysis of Financial Condition and Results of Operations—Quantitative and Qualitative Disclosures About Market Risk" above.

**ITEM 4 - CONTROLS AND PROCEDURES**

*Evaluation of Disclosure Controls and Procedures*

We maintain disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), that are designed to ensure that information required to be disclosed in our reports under the Exchange Act, is recorded, processed, summarized, and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and our principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.

We carried out an evaluation under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d- 15(e) under the Exchange Act) as of the period covered by this Quarterly Report on Form 10-Q. Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of June 30, 2025.

*Internal Controls Over Financial Reporting* 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is a process designed under the supervision of our principal executive and principal financial officers to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate due to changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Under the supervision and with the participation of our management, including our principal executive and principal financial officers, we conducted an evaluation of the effectiveness of our internal control over financial reporting as of June 30, 2025. Based on this evaluation, our management concluded that our internal control over financial reporting was effective as of June 30, 2025.

*Changes in Internal Control Over Financial Reporting*

There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended June 30, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

*Inherent Limitations on the Effectiveness of Controls*

Management does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent or detect all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control systems are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in a cost-effective control system, no evaluation of internal control over financial reporting can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, have been or will be detected.

These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of a simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.

**PART II - OTHER INFORMATION**

**ITEM 1 - LEGAL PROCEEDINGS**

For information regarding legal proceedings, refer to Note 10, "*Commitments and Contingencies"* in the Notes to our Condensed Consolidated Financial Statements, which is incorporated herein by reference.

**ITEM 1A. RISK FACTORS**

Factors that could cause our actual results to differ materially from those in this Quarterly Report are any of the risks described below and those described in "Part I, Item 1A. Risk Factors" in the Form 10-K. Any of these factors could result in a significant or material adverse effect on our results of operations or financial condition. Additional risk factors not presently known to us or that we currently deem immaterial may also impair our business or results of operations. As of the date of this Quarterly Report, other than as set forth below, there were no material changes to the risks and uncertainties described in the section titled "Risk Factors" in Part I, Item 1A of the Form 10-K for our fiscal year ended March 31, 2025.

***We have a history of losses, expect to continue to incur losses in the near term and may not achieve or sustain profitability in the future, and as a result, our management has identified and our auditors reported that there is a substantial doubt about our ability to continue as a going concern.***

For three months ended June 30, 2025 and the years ended March 31, 2025 and 2024, our operating loss was $3.7 million, $15.9 million and $8.7 million, respectively. We intend to rely on debt and equity financing for working capital until positive cash flows from operations can be achieved, which may never occur. These matters raise substantial doubt about our ability to continue as a going concern. Based upon our current operating plan and assumptions, we expect that our existing cash balances and expected cash flows from operations, alongside the continuance of our existing financing arrangements, will be sufficient to fund our operations for at least the next 12 months, excluding financing to support production (i.e. timing of working capital). However, our operating plan may change, and our assumptions may prove to be wrong, as a result of many factors currently unknown to us, and we could use our available capital resources sooner than we expect. We may need to seek additional funds sooner than planned, through public or private equity or debt financings or other third-party funding or a combination of these approaches. Even if we believe we have sufficient funds for our current or future operating plans, we may seek additional capital if market conditions are favorable or based upon specific strategic considerations.

Any additional capital-raising efforts may divert our management's attention from the operation of our business. In addition, we cannot guarantee that future financing will be available in sufficient amounts or on terms acceptable to us, if at all. If we are unable to obtain sufficient amounts of additional capital, when and if we require it, we may be required to reduce the scope of our operations, which could harm our business, financial condition and results of operations. Our consolidated financial statements do not include any adjustments that might result from the outcome of these uncertainties.

The report of our independent registered public accounting firm that accompanies our audited consolidated financial statements for the fiscal years ended March 31, 2025 and March 31, 2024 contains a going concern explanatory paragraph in which such firm stated that there is substantial doubt about our ability to continue as a going concern. Our consolidated financial statements contained in this quarterly report do not include any adjustments that might result if we are unable to continue as a going concern. If we are unable to continue as a going concern, holders of our securities might lose their entire investment. These factors, among others, may make it difficult to raise any additional capital and may cause us to be unable to continue to operate our business.

***Our financial results and ability to grow our business may be negatively impacted by global events beyond our control.***

 ****

We operate distribution and warehousing facilities and offices around the world and substantially all of our manufacturers are located outside of the United States. We are subject to numerous risks and global events beyond our control which could negatively impact consumer spending or our own operations or operations of our customers or business partners, and therefore our results of operations, including: changes in diplomatic and trade relationships, trade policy or actions of foreign or U.S. governmental authorities impacting trade and foreign investment; inflation; military conflict; political or labor unrest; terrorism; public health crises, disease epidemics or pandemics; natural disasters and extreme weather conditions, which may increase in frequency and severity due to climate change; economic instability resulting in the disruption of trade from foreign countries; the imposition of new laws, regulations and rules, including those relating to sustainability and climate change, data privacy, labor conditions, minimum wage, quality and safety standards and disease epidemics or other public health concerns; and changes in local economic conditions in countries where our stores, customers, manufacturers and suppliers are located.

These risks could hamper our ability to sell products, negatively affect the ability of our manufacturers to produce or deliver our products or procure materials and increase our cost of doing business generally, any of which could have an adverse effect on our results of operations, profitability, cash flows and financial condition. In the event that one or more of these factors make it undesirable or impractical for us to conduct business in a particular country, our business could be adversely affected.

***We rely on a limited number of third-party suppliers to provide high quality raw materials.***

Our products require high quality raw materials, including down, softshell, wool, neoprene, and cotton. We do not manufacture our products or the raw materials for them and rely instead on suppliers. Many of the specialty fabrics used in our products are technically advanced textile products developed and manufactured by third parties and may be available, in the short-term, from only one or a limited number of sources. We have no long-term contracts with any of our suppliers or manufacturers for the production and supply of our raw materials and products, and we compete with other companies for fabrics, other raw materials, and production.

During the three months ended June 30, 2025 and the year ended March 31, 2025, our largest single manufacturer, produced approximately 100% and 39% of our products, respectively, and substantially all of our products were manufactured in China. For the three months ended June 30, 2025 and the year ended March 31, 2025, the largest single supplier, produced approximately 56% and 46% of the fabric for our products, respectively. During the three months ended June 30, 2025 and the year ended March 31, 2025, approximately 3% and 37% of our fabrics originated from Japan, respectively, and 84% and 62% from China, respectively. We also source other raw materials which are used in our products, including items such as content labels, elastics, buttons, clasps and drawcords from suppliers located predominantly in the Asia Pacific region.

The price of raw materials depends on a wide variety of factors largely beyond the control of the Company. A shortage, delay or interruption of supply for any reason, could negatively impact our ability to fulfill orders and have an adverse impact on our financial results. In addition, while our suppliers, in turn, source from a number of sub-suppliers, we rely on a very small number of direct suppliers for certain raw materials. As a result, any disruption to these relationships could have an adverse effect on our business. Events that adversely affect our suppliers could impair our ability to obtain inventory in the quantities and at the quality that we require. Such events include difficulties or problems with our suppliers' businesses, finances, labor relations, ability to import raw materials, costs, production, insurance and reputation, as well as natural disasters, public health emergencies or other catastrophic occurrences. A significant slowdown in the retail industry as a whole may also result in bankruptcies or permanent closures of some of our suppliers and third-party vendors. Furthermore, there can be no assurance that our suppliers will continue to provide fabrics and raw materials or provide products that are consistent with our standards. More generally, if we need to replace an existing supplier, additional supplies or additional manufacturing capacity may not be available when required on terms that are acceptable to us, or at all, and any new supplier may not meet our strict quality requirements. In the event we are required to find new sources of supply, we may encounter delays in production, inconsistencies in quality and added costs as a result of the time it takes to train our suppliers and manufacturers in our methods, products and quality control standards. Any delays, interruption or increased costs in the supply of our raw materials could have an adverse effect on our ability to meet customer demand for our products and result in lower revenue and profitability both in the short and long-term.

***We are exposed to risks with respect to our global operations.***

We operate on a global scale and could be affected by currency and interest rate fluctuations; capital and exchange controls; local and global economic conditions including inflation, recession, volatility and/or lack of liquidity in capital markets; expropriation and other restrictive government actions; changes in intellectual property; legal protections and remedies; trade regulations; tariffs; tax laws and regulations; and procedures and actions affecting approval, production, pricing, and marketing of our products, as well as impacts of political or civil unrest or military action, including the ongoing conflicts between Russia and Ukraine and in the Middle East and their economic consequences, geopolitical instability, terrorist activity, unstable governments and legal systems, inter-governmental disputes, public health outbreaks, epidemics, pandemics, natural disasters or disruptions related to climate change.

We continue to monitor the global trade environment and potential trade conflicts, sanctions and impediments that could impact our business. If trade restrictions or tariffs reduce global economic activity, potential impacts could include declining sales; increased costs; volatility in foreign exchange rates; delays or failures in the performance of customers, suppliers and other third parties on whom we may depend for the performance of our business; and the risk that our allowance for doubtful accounts may not be adequate. In addition, issued or future executive orders or other new or changes in laws, regulations or policy regarding tariffs, could have a material adverse effect on our business and earnings. The actual impact of the new tariffs on our business is subject to a number of factors including, but not limited to, restrictions on trade, the effective date and duration of such tariffs, countries included in the scope of tariffs, changes to amounts of tariffs, and potential retaliatory tariffs imposed by other countries.

***We may be unable to source and sell our merchandise profitably or at all if new trade restrictions are imposed or existing restrictions become more burdensome.***

 ****

The United States and the countries in which our products are produced or sold have imposed and may impose additional quotas, duties, tariffs, or other restrictions or regulations, or may adversely adjust prevailing quota, duty, or tariff levels. The results of any audits or related disputes regarding these restrictions or regulations could have an adverse effect on our financial statements for the period or periods for which the applicable final determinations are made. Countries impose, modify, and remove tariffs and other trade restrictions in response to a diverse array of factors, including global and national economic and political conditions, which make it impossible for us to predict future developments regarding tariffs and other trade restrictions. Trade restrictions, including tariffs, quotas, embargoes, safeguards, and customs restrictions, have and could result in a higher cost or restrictions on the importation of the products we sell. Although we have and may continue to look for alternative sourcing options, we may not be able to shift production in a timely or cost-effective manner, if at all, from various countries in which we manufacture our products to offset those costs or restrictions. Therefore, we may not be able to mitigate the entire increase to our cost resulting from tariffs and we may not be able to, or may choose not to, pass any cost increase onto consumers. Any increase in our prices could have an adverse impact on our direct sales to consumers, as well as sales by our wholesale customers. In addition, the uncertainty in the global trade environment may have adverse impacts on capital markets or consumer discretionary spending, which could lower demand for our products. Any adverse impact on our costs or on consumer demand could have a material adverse effect on our business, financial condition and results of operations.

We are dependent on international trade agreements and regulations. The countries in which we produce and sell our products could impose or increase tariffs, duties, or other similar charges that could negatively affect our results of operations, financial position, or cash flows.

Adverse changes in, or withdrawal from, trade agreements or political relationships between the United States and the PRC, Europe, Canada, or other countries where we sell or source our products, could negatively impact our results of operations or cash flows. General geopolitical instability and the responses to it, such as the possibility of sanctions, trade restrictions, and changes in tariffs, including sanctions against the PRC, tariffs imposed by the United States and the PRC, and the possibility of additional tariffs or other trade restrictions, could adversely impact our business. It is possible that further tariffs may be introduced or increased. Such changes could adversely impact our business and could increase the costs of sourcing our products from the PRC as well as other countries, or could require us to source our products from different countries. The Uyghur Forced Labor Prevention Act and other similar legislation may lead to greater supply chain compliance costs and delays to us and to our vendors.

**ITEM 2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS**

None.

**ITEM 3 - DEFAULTS UPON SENIOR SECURITIES**

None.

**ITEM 4 - MINE SAFETY DISCLOSURES**

Not applicable.

**ITEM 5 - OTHER INFORMATION**

*Insider Trading Arrangements*

During the quarter ended June 30, 2025, none of the Company's directors or officers (as defined in Rule 16a-1(f) under the Exchange Act) adopted or terminated a "Rule 10b5-1 trading arrangement" or a "non-Rule 10b5-1 trading arrangement," each as defined in Item 408(a) of Regulation S-K under the Exchange Act.

**ITEM 6 - EXHIBITS**

The exhibits listed below are filed as part of this Quarterly Report on Form 10-Q, or are incorporated herein by reference, in each case as indicated below.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | | **Incorporated by Reference** | **Incorporated by Reference** | **Incorporated by Reference** | **Incorporated by Reference** |
| <br>**Exhibit Number** | <br>**Description** | **Form** | **File No.** | **Exhibit** | **Filing Date** |
| 3.1 | [Amended and Restated Certificate of Incorporation of the Company](https://www.sec.gov/Archives/edgar/data/1849221/000121390024013346/ea193522ex3-1_perfect.htm) | 8-K | 001-41930 | 3.1 | February 13, 2024 |
| 3.2 | [Amended and Restated Bylaws of the Company](https://www.sec.gov/Archives/edgar/data/1849221/000121390024013346/ea193522ex3-2_perfect.htm) | 8-K | 001-41930 | 3.2 | February 13, 2024 |
| 3.3 | [Certificate of Designations of 12.00% Series AA Convertible Preferred Stock.](https://www.sec.gov/Archives/edgar/data/1849221/000164117225002258/ex3-1.htm) | 8-K | 001-41930 | 3.1 | April 2, 2025 |
| 4.1 | [Form of the Company's Common Stock Certificate](https://www.sec.gov/Archives/edgar/data/1849221/000121390023083790/ea187099ex4-1_perfect.htm) | S-1 | 333-274913 | 4.1 | November 6, 2023 |
| 4.2 | [Form of Underwriter Warrants](https://www.sec.gov/Archives/edgar/data/1849221/000121390024005122/ea191935ex4-2_perfect.htm) | S-1 | 333-274913 | 4.2 | January 22, 2024 |
| 4.3 | [Form of Convertible Promissory Note for 2021 Debt Financing](https://www.sec.gov/Archives/edgar/data/1849221/000121390023083790/ea187099ex4-3_perfect.htm) | S-1 | 333-274913 | 4.3 | November 6, 2023 |
| 4.4 | [Form of Amendment No. 1 to Convertible Promissory Note for 2021 Debt Financing](https://www.sec.gov/Archives/edgar/data/1849221/000121390023083790/ea187099ex4-4_perfect.htm) | S-1 | 333-274913 | 4.4 | November 6, 2023 |
| 4.5 | [Form of Amendment No. 2 to Convertible Promissory Note for 2021 Debt Financing](https://www.sec.gov/Archives/edgar/data/1849221/000121390023083790/ea187099ex4-5_perfect.htm) | S-1 | 333-274913 | 4.5 | November 6, 2023 |
| 4.6 | [Form of Amendment No. 3 to Convertible Promissory Note for 2021 Debt Financing](https://www.sec.gov/Archives/edgar/data/1849221/000121390024004597/ea191661ex4-6_perfect.htm) | S-1 | 333-274913 | 4.6 | January 18, 2024 |
| 4.7 | [Form of Convertible Promissory Note for 2022 Debt Financing](https://www.sec.gov/Archives/edgar/data/1849221/000121390023083790/ea187099ex4-6_perfect.htm) | S-1 | 333-274913 | 4.6 | November 6, 2023 |
| 4.8 | [Form of Amendment No. 1 to Convertible Promissory Note for 2022 Debt Financing](https://www.sec.gov/Archives/edgar/data/1849221/000121390023083790/ea187099ex4-7_perfect.htm) | S-1 | 333-274913 | 4.7 | November 6, 2023 |
| 4.9 | [Form of Amendment No. 2 to Convertible Promissory Note for 2022 Debt Financing](https://www.sec.gov/Archives/edgar/data/1849221/000121390024004597/ea191661ex4-9_perfect.htm) | S-1 | 333-274913 | 4.9 | January 18, 2024 |
| 4.10 | [Form of Convertible Secured Note dated December 6, 2024](https://www.sec.gov/Archives/edgar/data/1849221/000149315224049818/ex10-2.htm) | 8-K | 001-41930 | 10.2 | December 12, 2024 |
| 4.11 | [Form of Placement Agent Warrant](https://www.sec.gov/Archives/edgar/data/1849221/000164117225002258/ex4-1.htm) | 8-K | 001-41930 | 4.1 | April 2, 2025 |
| 4.8 | [Form of Amendment No. 1 to Convertible Promissory Note for 2022 Debt Financing](https://www.sec.gov/Archives/edgar/data/1849221/000121390023083790/ea187099ex4-7_perfect.htm) | S-1 | 333-274913 | 4.7 | November 6, 2023 |
| 4.9 | [Representative's Warrants](https://www.sec.gov/Archives/edgar/data/1849221/000164117225017210/ex4-1.htm) | 8-K | 001-41930 | 4.1 | June 30, 2025 |
| 10.1 | [Securities Purchase Agreement, dated June 30, 2025, between Perfect Moment and Joachim Gottschalk & Associates](https://www.sec.gov/Archives/edgar/data/1849221/000164117225017210/ex1-2.htm) | 8-K | 001-41930 | 1.2 | June 30, 2025 |
| 31.1 | [Certification of the Principal Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002](ex31-1.htm) |  |  |  |  |
| 31.2 | [Certification of the Principal Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002](ex31-2.htm) |  |  |  |  |
| 32.1\* | [Certifications of the Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002](ex32-1.htm) |  |  |  |  |
| 32.2\* | [Certifications of the Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002](ex32-2.htm) |  |  |  |  |
| 101.INS | Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document). |  |  |  |  |
| 101.SCH | Inline XBRL Taxonomy Extension Calculation Linkbase Document |  |  |  |  |
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document |  |  |  |  |
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document |  |  |  |  |
| 101.LAB | Inline XBRL Taxonomy Extension Labels Linkbase Document |  |  |  |  |
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document |  |  |  |  |
| 104 | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |  |  |  |  |

---

\* The certifications attached as Exhibit 32.1 that accompany this Quarterly Report on Form 10-Q are deemed furnished and not filed with the SEC and are not to be incorporated by reference into any filing of Perfect Moment Ltd. under the Securities Act or the Exchange Act, whether made before or after the date of this Quarterly Report on Form 10-Q, irrespective of any general incorporation language contained in such filing.

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | **PERFECT MOMENT LTD.** | **PERFECT MOMENT LTD.** |
| Date: August 14, 2025 | By: | */s/ Jane Gottschalk* |
|  |  | Jane Gottschalk |
|  |  | President <br> (Principal Executive Officer) |
| Date: August 14, 2025 | By: | */s/ Chath Weerasinghe* |
|  |  | Chath Weerasinghe |
|  |  | Chief Financial Officer and Chief Operating Officer<br> (Principal Financial and Accounting Officer) |

---

## Exhibit 31.1

**Exhibit 31.1**

**CERTIFICATIONS OF CHIEF EXECUTIVE OFFICER**

**PURSUANT TO RULES 13A-14 AND 15D-14**

**OF THE SECURITIES EXCHANGE ACT OF 1934**

I, Jane Gottschalk, certify that:

1) I have reviewed this quarterly report on Form 10-Q of Perfect Moment Ltd.;

2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3) Based on my knowledge, the financial statements and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4) The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a. Designed
 such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
 to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others
 within those entities, particularly during the period in which this report is being prepared.

b. Designed
 such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
 supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
 for external purposes in accordance with generally accepted accounting principles;

c. Evaluated
 the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about
 the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
 and

d. Disclosed
 in this quarterly report any changes in the registrant's internal control over financial reporting that occurred during the
 registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's
 internal control over financial reporting; and

5) The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a. All
 significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
 reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information;
 and

b. Any
 fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's
 internal control over financial reporting.

---

| | |
|:---|:---|
| August 14, 2025 |  |
|  | */s/ Jane Gottschalk* |
|  | Jane Gottschalk |
|  | President |
|  | (Principal Executive Officer) |

---

## Exhibit 31.2

**Exhibit 31.2**

**CERTIFICATIONS OF CHIEF FINANCIAL OFFICER**

**PURSUANT TO RULES 13A-14 AND 15D-14**

**OF THE SECURITIES EXCHANGE ACT OF 1934**

I, Chath Weerasinghe, certify that:

1) I have reviewed this quarterly report on Form 10-Q of Perfect Moment Ltd.;

2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3) Based on my knowledge, the financial statements and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4) The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a. Designed
 such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
 to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others
 within those entities, particularly during the period in which this report is being prepared.

b. Designed
 such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
 supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
 for external purposes in accordance with generally accepted accounting principles;

c. Evaluated
 the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about
 the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
 and

d. Disclosed
 in this quarterly report any changes in the registrant's internal control over financial reporting that occurred during the
 registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's
 internal control over financial reporting; and

5) The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a. All
 significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
 reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information;
 and

b. Any
 fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's
 internal control over financial reporting.

---

| | |
|:---|:---|
| August 14, 2025 |  |
|  | */s/ Chath Weerasinghe* |
|  | Chath Weerasinghe |
|  | Chief Financial Officer and Chief Operating Officer |
|  | (Principal Financial and Accounting Officer) |

---

## Exhibit 32.1

**Exhibit 32.1**

**CERTIFICATION PURSUANT TO**

**18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO**

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

In connection with the Quarterly Report of Perfect Moment Ltd. ("Company") on Form 10-Q for the quarter ending June 30, 2025, as filed with the Securities and Exchange Commission on the date hereof ("Report"), the undersigned, in the capacity and on the date indicated below, hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the knowledge of the undersigned:

&nbsp;&nbsp;&nbsp;&nbsp;1. The
 Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The
 information contained in the Report fairly presents, in all material respects, the financial condition and results of operations
 of the Company.

---

| | |
|:---|:---|
| August 14, 2025 |  |
|  | */s/ Jane Gottschalk* |
|  | Jane Gottschalk |
|  | President |
|  | (Principal Executive Officer) |

---

## Exhibit 32.2

**Exhibit 32.2**

**CERTIFICATION PURSUANT TO**

**18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO**

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

In connection with the Quarterly Report of Perfect Moment Ltd. ("Company") on Form 10-Q for the quarter ending June 30, 2025, as filed with the Securities and Exchange Commission on the date hereof ("Report"), the undersigned, in the capacity and on the date indicated below, hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the knowledge of the undersigned:

&nbsp;&nbsp;&nbsp;&nbsp;1. The
 Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The
 information contained in the Report fairly presents, in all material respects, the financial condition and results of operations
 of the Company.

---

| | |
|:---|:---|
| August 14, 2025 |  |
|  | */s/ Chath Weerasinghe* |
|  | Chath Weerasinghe |
|  | Chief Financial Officer and Chief Operating Officer |
|  | (Principal Financial and Accounting Officer) |

---