# EDGAR Filing Document

**Accession Number:** 0001000275
**File Stem:** 0001193125-23-055052
**Filing Date:** 2023-3
**Character Count:** 393653
**Document Hash:** 7a5fc6cf82e44f05ae49b1f2db757898
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001193125-23-055052.hdr.sgml**: 20230301

**ACCESSION NUMBER**: 0001193125-23-055052

**CONFORMED SUBMISSION TYPE**: 6-K

**PUBLIC DOCUMENT COUNT**: 101

**CONFORMED PERIOD OF REPORT**: 20230131

**FILED AS OF DATE**: 20230301

**DATE AS OF CHANGE**: 20230301

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** ROYAL BANK OF CANADA
- **CENTRAL INDEX KEY:** 0001000275
- **STANDARD INDUSTRIAL CLASSIFICATION:** COMMERCIAL BANKS, NEC [6029]
- **IRS NUMBER:** 135357855
- **STATE OF INCORPORATION:** A6
- **FISCAL YEAR END:** 1031

**FILING VALUES:**
- **FORM TYPE:** 6-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-13928
- **FILM NUMBER:** 23689603

**BUSINESS ADDRESS:**
- **STREET 1:** ROYAL BANK PLAZA
- **STREET 2:** 200 BAY STREET
- **CITY:** TORONTO
- **STATE:** A6
- **ZIP:** M5J2J5
- **BUSINESS PHONE:** 212-437-9267

**MAIL ADDRESS:**
- **STREET 1:** ROYAL BANK PLAZA
- **STREET 2:** 200 BAY STREET
- **CITY:** TORONTO
- **STATE:** A6
- **ZIP:** M5J2J5

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** ROYAL BANK OF CANADA \
- **DATE OF NAME CHANGE:** 19950908

?xml version="1.0" encoding="utf-8" ? 6-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

under the Securities Exchange Act of 1934

For the month of March 2023

Commission File Number: 001-13928

**Royal Bank of Canada** 

(Translation of registrant's name into English)

200 Bay StreetRoyal Bank PlazaToronto, OntarioCanada M5J 2J5Attention: Senior Vice-President,Associate General Counsel& Secretary 1 Place Ville MarieMontreal, QuebecCanada H3B 3A9Attention: Senior Vice-President,Associate General Counsel& Secretary

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F ☐ &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Form 40-F ☒

This report on Form 6-K, management's discussion and analysis and unaudited interim condensed consolidated financial statements included in exhibit 99.2, and exhibit 99.3 hereto are incorporated by reference as exhibits into the Registration Statement on Form F-3 (File No. 333-259205) and the Registration Statements on Form S-8 (File Nos. 333-12036, 333-12050, 333-13052, 333-13112, 333-117922, 333-207754, 333-207750, 333-207748, 333-252536 and 333-268715).

------

#### Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | ROYAL BANK OF CANADA | ROYAL BANK OF CANADA |
|  Date: March 1, 2023 | By: | /s/ Nadine Ahn |
|  | Name: | Nadine Ahn |
|  | Title: | Chief Financial Officer |

---

------

#### EXHIBIT INDEX

---

| | |
|:---|:---|
| **Exhibit** | **Description of Exhibit** |
| 99.1 | First Quarter 2023 Earnings Release |
| 99.2 | First Quarter 2023 Report to Shareholders (which includes management's discussion and analysis and unaudited interim condensed consolidated financial statements) |
| 99.3 | Return on Equity and Assets Ratios |
|  | Rule 13a-14(a)/15d-14(a) Certifications |
| 31.1 | - Certification of the Registrant's Chief Executive Officer |
| 31.2 | - Certification of the Registrant's Chief Financial Officer |
| 101 | Interactive Data File (formatted as Inline XBRL) |
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |

---

## Exhibit 99.1

---

| |
|:---|
| **Exhibit 99.1** |
| ***FIRST QUARTER 2023***<br> ***EARNINGS RELEASE*** |

---

 **ROYAL BANK OF CANADA REPORTS FIRST QUARTER 2023 RESULTS**

All amounts are in Canadian dollars and are based on financial statements presented in compliance with International Accounting Standard 34 *Interim Financial Reporting*, unless otherwise noted. Our Q1 2023 Report to Shareholders and Supplementary Financial Information are available at: <u>http://www.rbc.com/investorrelations</u>.

---

| | | | | |
|:---|:---|:---|:---|:---|
| Net Income <br>**$3.2 Billion** <br>***Down 22% YoY*** <br>| Diluted EPS<sup>1</sup> <br>**$2.29** <br>***Down 19% YoY*** <br>| **Total PCL<sup>2</sup>** <br>**$532 Million** <br>***PCL on loans ratio<sup>3</sup>***<br> ***up 7 bps<sup>4</sup> QoQ***<br>| **ROE<sup>5</sup>** <br>**12.6%** <br>***Down from 17.3%*** <br>***last year*** | **CET1 Ratio<sup>6</sup>** <br>**12.7%** <br>***Well above regulatory*** <br> ***requirements*** <br>|

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| Net Income <br>**excluding specified item<sup>7</sup>**<br>**$4.3 Billion**<br>***Up 4% YoY*** | Diluted EPS <br>**excluding specified item<sup>7</sup>**<br>**$3.05** <br>***Up 7% YoY*** <br>| **Total ACL<sup>8</sup>**<br>**$4.5 Billion**<br>***ACL on loans ratio<sup>9</sup>***<br> ***up 3 bps QoQ***<br>| **ROE** <br>**excluding specified item<sup>7</sup>**<br>**16.8%** <br>***Down from 17.3%*** <br>***last year*** | **Leverage Ratio<sup>10</sup>**<br>**4.4%** <br>***Unchanged QoQ***<br>|

---

**TORONTO, March 1, 2023** — Royal Bank of Canada<sup>11</sup> (RY on TSX and NYSE) today reported net income of $3.2 billion for the quarter ended January 31, 2023, down $881 million or 22% from the prior year. Diluted EPS was $2.29, down 19% over the same period. Excluding the specified item<sup>7</sup> for the impact of the Canada Recovery Dividend (CRD) and other tax related adjustments, net income of $4.3 billion was up 4% from the prior year. Higher earnings in Personal & Commercial Banking, Capital Markets and Wealth Management were partly offset by lower results in Insurance.

Results this quarter also reflected higher provisions for credit losses, with a PCL on loans ratio of 25 bps, mainly attributable to provisions taken on performing loans in the current quarter, reflecting unfavourable changes in our macroeconomic and credit quality outlook, as compared to releases in the prior year. Higher provisions on impaired loans also contributed to the increase.

Pre-provision, pre-tax earnings<sup>7</sup> of $5.9 billion were up $385 million or 7% from a year ago, mainly reflecting higher net interest income driven by higher interest rates and strong loan growth in Canadian Banking and Wealth Management. Higher Global Markets revenue in Capital Markets, reflecting strong client activity, also contributed to the increase. These factors were partially offset by higher expenses, largely due to higher salaries and variable and stock-based compensation, as well as ongoing technology investments and higher discretionary costs to support strong client-driven growth.

Compared to last quarter, net income was down 17%. Excluding the specified item<sup>7</sup>, net income was up 10% with higher results in Capital Markets and Wealth Management. These factors were partially offset by lower results in Insurance and Personal & Commercial Banking.

Return on equity was 12.6%, or 16.8% excluding the specified item<sup>7</sup>, reflecting strong organic capital generation. Our capital position remained robust, with a CET1 ratio of 12.7%, supporting strong volume growth and $1.8 billion in common share dividends. We also had a strong average Liquidity Coverage Ratio (LCR) of 130%.

&nbsp;&nbsp; <br> *"In a complex and uncertain world, RBC is relentlessly focused on bringing leadership, stability and advice to our clients and communities. As our first quarter results demonstrate, we are prudently managing risk while delivering strong revenue growth driven by our diversified business model. Looking ahead, RBC's premium businesses, robust balance sheet and strategic advantages will allow us to continue transforming our bank for the future and creating value for our clients, communities and shareholders."*<br> ***– Dave McKay, RBC President and Chief Executive Officer***<br>

---

| | | | | |
|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;&nbsp; **Q1 2023**<br> **Compared to** <br> **Q1 2022** | **Reported:**<br> • Net income of $3,214 million<br> • Diluted EPS of $2.29<br> • ROE of 12.6%<br> • CET1 ratio of 12.7% | i 22%<br> i 19%<br> i 470 bps<br> i 80 bps | **Excluding specified item<sup>7</sup>:**<br> • Net income of $4,264 million<br> • Diluted EPS of $3.05<br> • ROE of 16.8% | h 4%<br> h 7%<br> i 50 bps |
| &nbsp;&nbsp;&nbsp; **Q1 2023**<br> **Compared to** <br> **Q4 2022** | • Net income of $3,214 million<br> • Diluted EPS of $2.29<br> • ROE of 12.6%<br> • CET1 ratio of 12.7% | i 17%<br> i 16%<br> i 300 bps<br> h 10 bps | • Net income of $4,264 million<br> • Diluted EPS of $3.05<br> • ROE of 16.8% | h 10%<br> h 11%<br> h 120 bps |

---

1 Earnings per share (EPS).

2 Provision for credit losses (PCL).

---

| | |
|:---|:---|
| 3 | PCL on loans ratio is calculated as PCL on loans as a percentage of average net loans and acceptances.  |

---

4 Basis points (bps).

5 Return on equity (ROE). For further information, refer to the Key performance and non-GAAP measures section on page 3 of this Earnings Release.

6 This ratio is calculated by dividing Common Equity Tier 1 (CET1) by risk-weighted assets, in accordance with OSFI's Basel III Capital Adequacy Requirements guideline.

7 This is a non-GAAP measure. For further information, including a reconciliation, refer to the Key performance and non-GAAP measures section on page 3 of this Earnings Release.

8 Allowance for credit losses (ACL).

---

| | |
|:---|:---|
| 9 | ACL on loans ratio is calculated as ACL on loans as a percentage of total loans and acceptances.  |

---

10 Leverage ratio is calculated using OSFI's Leverage Requirements guideline.

11 When we say "we", "us", "our", or "RBC", we mean Royal Bank of Canada and its subsidiaries, as applicable.

------

*Our business segment performance below reflects the realignment of certain reporting segments, announced on February 6, 2023 and effective November 1, 2022. For further information, refer to our Q1 2023 Report to Shareholders.* 

&nbsp;&nbsp;&nbsp;&nbsp;**Personal & Commercial Banking**<br>

Net income of $2,126 million increased $152 million or 8% from a year ago, primarily attributable to higher net interest income, driven by improved spreads from an increase in interest rates and average volume growth of 9% in loans (including double-digit growth in business lending and credit cards of 15% and 13%, respectively) and 8% in deposits in Canadian Banking. This was partially offset by higher PCL and staff-related costs, lower average mutual fund balances driving lower distribution fees, as well as a higher effective tax rate reflecting the 1.5% increase in the Canadian corporate tax rate.

Compared to last quarter, net income decreased $13 million or 1%, primarily attributable to higher PCL, partially offset by higher net interest income reflecting higher spreads.

&nbsp;&nbsp;&nbsp;&nbsp;**Wealth Management**<br>

Net income of $848 million increased $27 million or 3% from a year ago, mainly due to higher net interest income reflecting an increase in interest rates, which also drove higher revenue from sweep deposits. Higher transactional revenue also contributed to the increase. These factors were partially offset by lower average fee-based client assets largely driven by unfavourable market conditions, the impact of a legal provision release in U.S. Wealth Management (including City National) in the same quarter last year, higher PCL, as well as higher staff-related costs.

Compared to last quarter, net income increased $12 million or 1%, mainly due to an increase in transactional revenue, partially offset by higher staff-related costs mainly reflecting seasonally higher compensation.

&nbsp;&nbsp;&nbsp;&nbsp;**Insurance**<br>

Net income of $148 million decreased $49 million or 25% from a year ago, primarily due to higher capital funding costs, partially offset by improved claims experience.

Compared to last quarter, net income decreased $120 million or 45%, primarily due to the impact of favourable annual actuarial assumption updates in the prior quarter.

&nbsp;&nbsp;&nbsp;&nbsp;**Capital Markets**<br>

Net income of $1,223 million increased $101 million or 9% from a year ago, primarily driven by a lower effective tax rate reflecting changes in earnings mix and higher revenue in Global Markets, largely due to higher fixed income trading revenue reflecting increased client activity. These factors were partially offset by lower revenue in Corporate & Investment Banking, driven by a decline in debt and equity origination and lower loan syndication activity, as well as higher PCL.

Compared to last quarter, net income increased $510 million or 72%, largely driven by higher fixed income and equity trading revenue.

&nbsp;&nbsp;&nbsp;&nbsp;**Capital, Liquidity and Credit Quality**<br>

**Capital** – As at January 31, 2023, our CET1 ratio was 12.7%, up 10 bps from last quarter, mainly reflecting net internal capital generation and a favourable impact from fair value OCI adjustments, partially offset by the impact of the CRD and other tax related adjustments and RWA growth (excluding FX).

**Liquidity** – For the quarter ended January 31, 2023, the average LCR was 130%, which translates into a surplus of approximately $88 billion, compared to 125% and a surplus of approximately $73 billion last quarter. LCR levels increased compared to the prior quarter mainly due to the issuance of term funding and increases in client deposits, partially offset by growth in wholesale loans.

The Net Stable Funding Ratio (NSFR) as at January 31, 2023 was 112%, which translates into a surplus of approximately $100 billion, compared to 112% and a surplus of approximately $95 billion last quarter. While NSFR remained flat compared to last quarter, the surplus increased mainly due to the issuance of term funding and increases in client deposits, partially offset by growth in wholesale loans.

**Credit Quality** 

***Q1 2023 vs. Q1 2022***

Total PCL of $532 million increased $427 million from a year ago, mainly reflecting higher provisions in Personal & Commercial Banking. Provisions taken in the current quarter as compared to releases in the prior year in Wealth Management and Capital Markets also contributed to the increase. The PCL on loans ratio of 25 bps increased 20 bps. The PCL on impaired loans ratio of 17 bps increased 8 bps.

PCL on performing loans was $173 million compared to $(80) million last year, reflecting unfavourable changes in our macroeconomic and credit quality outlook, primarily in Personal & Commercial Banking largely in our Canadian Banking retail portfolios.

------

PCL on impaired loans increased $177 million, largely reflecting higher provisions in our Canadian Banking retail portfolios. Provisions taken in the current quarter in Capital Markets, mainly in the telecom and media and consumer staples sectors, and higher provisions in U.S. Wealth Management (including City National), mainly in the other services and consumer discretionary sectors, also contributed to the increase.

***Q1 2023 vs. Q4 2022***

Total PCL increased $151 million from last quarter, due to higher provisions in Personal & Commercial Banking and Capital Markets. The PCL on loans ratio increased 7 bps. The PCL on impaired loans ratio increased 5 bps.

PCL on performing loans increased $47 million or 37%, largely attributable to higher provisions in Personal & Commercial Banking, as last quarter reflected the impact of releases of provisions in our Caribbean Banking portfolios driven by the recovery from the COVID-19 pandemic and model updates. This was partially offset by lower provisions in Wealth Management, primarily in U.S. Wealth Management (including City National)**,** reflecting reduced impacts from unfavourable changes in our credit quality and macroeconomic outlook.

PCL on impaired loans increased $103 million or 41%, largely reflecting higher provisions in Capital Markets in a few sectors, including the telecom and media sector. Higher provisions in U.S. Wealth Management (including City National), largely in the other services and consumer discretionary sectors, and our Canadian Banking retail portfolios also contributed to the increase.

&nbsp;&nbsp;&nbsp;&nbsp;**Key Performance and Non-GAAP Measures**<br>

**Performance measures**

We measure and evaluate the performance of our consolidated operations and each business segment using a number of financial metrics, such as net income and ROE. Certain financial metrics, including ROE, do not have a standardized meaning under generally accepted accounting principles (GAAP) and may not be comparable to similar measures disclosed by other financial institutions.

**Non-GAAP measures**

We believe that certain non-GAAP measures (including non-GAAP ratios) are more reflective of our ongoing operating results and provide readers with a better understanding of management's perspective on our performance. These measures enhance the comparability of our financial performance for the three months ended January 31, 2023 with the corresponding periods in the prior year and the three months ended October 31, 2022. Non-GAAP measures do not have a standardized meaning under GAAP and may not be comparable to similar measures disclosed by other financial institutions.

The following discussion describes the non-GAAP measures we use in evaluating our operating results.

**Pre-provision, pre-tax earnings**

Pre-provision, pre-tax earnings is calculated as income (Q1 2023: $3,214 million; Q1 2022: $4,095 million) before income taxes (Q1 2023: $2,128 million; Q1 2022: $1,289 million) and PCL (Q1 2023: $532 million; Q1 2022: $105 million). We use pre-provision, pre-tax earnings to assess our ability to generate sustained earnings growth outside of credit losses, which are impacted by the cyclical nature of the credit cycle.

**Results excluding specified item**

We believe that providing results and certain measures excluding the specified item discussed below enhance comparability with prior periods and enables readers to better assess trends in the underlying businesses. For the three months ended January 31, 2023, our results were impacted by the following specified item:

• The impact of the CRD and the 1.5% increase in the Canadian corporate tax rate applicable to fiscal 2022, net of deferred tax adjustments, which were announced in the Government of Canada's 2022 budget and enacted
in the current quarter.

------

The following table provides our consolidated results as well as certain measures excluding the specified item. The results and measures excluding the specified item presented below are non-GAAP measures.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Consolidated results** | | | | | | |
|  | For the three months ended (1) | For the three months ended (1) | For the three months ended (1) | For the three months ended (1) | For the three months ended (1) | For the three months ended (1) |
|  | **January 31** | **January 31** | **January 31** | **January 31** | **January 31** | **January 31** |
|  | **2023** | **2023** | **2023** | **2023** | **2023** | **2023** |
|  |  |  | **Item excluded** | **Item excluded** |  |  |
| (Millions of Canadian dollars,<br> except per share and percentage amounts) | **As reported** | **As reported** | **The impact of the CRD <br>and other related tax <br>adjustments (2)** | **The impact of the CRD <br>and other related tax <br>adjustments (2)** | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Excluding**<br> **specified**<br> **Item** | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Excluding**<br> **specified**<br> **Item** |
|  **Total revenue** | **$** | **15094** | **$** | **-** | **$** | **15094** |
|  &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;PCL |  | **532** |  | **-** |  | **532** |
|  &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-interest expense |  | **7675** |  | **-** |  | **7675** |
|  &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income taxes |  | **2128** |  | **(1050)** |  | **1078** |
|  **Net income** | **$** | **3214** | **$** | **1050** | **$** | **4264** |
|  Net income available to common shareholders |  | **3168** |  | **1050** |  | **4218** |
|  Average number of common shares (thousands) |  | **1382754** |  |  |  | **1382754** |
|  Basic earnings per share (in dollars) | **$** | **2.29** | **$** | **0.76** | **$** | **3.05** |
|  Average number of diluted common shares (thousands) |  | **1384536** |  |  |  | **1384536** |
|  Diluted earnings per share (in dollars) | **$** | **2.29** | **$** | **0.76** | **$** | **3.05** |
|  ROE (3) |  | **12.6%** |  | **4.2%** |  | **16.8%** |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1) There were no specified items for the three months ended January 31, 2022 or October 31, 2022.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2) These amounts have been recognized in Corporate Support. Does not include $0.2 billion recognized in other
comprehensive income.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(3) ROE is based on actual balances of average common equity before rounding.

Additional information about ROE and other key performance and non-GAAP measures can be found under the Key performance and non-GAAP measures section of our Q1 2023 Report to Shareholders.

------

<br> &nbsp;&nbsp;&nbsp;&nbsp;**CAUTION REGARDING FORWARD-LOOKING STATEMENTS**<br>

From time to time, we make written or oral forward-looking statements within the meaning of certain securities laws, including the "safe harbour" provisions of the United States Private Securities Litigation Reform Act of 1995 and any applicable Canadian securities legislation. We may make forward-looking statements in this Earnings Release, in other filings with Canadian regulators or the SEC, in reports to shareholders, and in other communications, including statements by our President and Chief Executive Officer. Forward-looking statements in this document include, but are not limited to, statements relating to our financial performance objectives, vision and strategic goals. The forward-looking information contained in this Earnings Release is presented for the purpose of assisting the holders of our securities and financial analysts in understanding our financial position and results of operations as at and for the periods ended on the dates presented, as well as our financial performance objectives, vision and strategic goals, and may not be appropriate for other purposes. Forward-looking statements are typically identified by words such as "believe", "expect", "foresee", "forecast", "anticipate", "intend", "estimate", "goal", "commit", "target", "objective", "plan" and "project" and similar expressions of future or conditional verbs such as "will", "may", "might", "should", "could" or "would".

By their very nature, forward-looking statements require us to make assumptions and are subject to inherent risks and uncertainties, which give rise to the possibility that our predictions, forecasts, projections, expectations or conclusions will not prove to be accurate, that our assumptions may not be correct, that our financial performance, environmental & social or other objectives, vision and strategic goals will not be achieved, and that our actual results may differ materially from such predictions, forecasts, projections, expectations or conclusions.

We caution readers not to place undue reliance on these statements as a number of risk factors could cause our actual results to differ materially from the expectations expressed in such forward-looking statements. These factors – many of which are beyond our control and the effects of which can be difficult to predict – include: credit, market, liquidity and funding, insurance, operational, regulatory compliance (which could lead to us being subject to various legal and regulatory proceedings, the potential outcome of which could include regulatory restrictions, penalties and fines), strategic, reputation, competitive, model, legal and regulatory environment, systemic risks and other risks discussed in the risk sections of our annual report for the fiscal year ended October 31, 2022 (the 2022 Annual Report) and the Risk management section of our Q1 2023 Report to Shareholders; including business and economic conditions in the geographic regions in which we operate, Canadian housing and household indebtedness, information technology and cyber risks, geopolitical uncertainty, environmental and social risk (including climate change), digital disruption and innovation, privacy, data and third party related risks, regulatory changes, culture and conduct risks, the effects of changes in government fiscal, monetary and other policies, tax risk and transparency, and the emergence of widespread health emergencies or public health crises such as pandemics and epidemics, including the COVID-19 pandemic and its impact on the global economy, financial market conditions and our business operations, and financial results, condition and objectives. Additional factors that could cause actual results to differ materially from the expectations in such forward-looking statements can be found in the risk section of our 2022 Annual Report and the Risk management section of our Q1 2023 Report to Shareholders.

We caution that the foregoing list of risk factors is not exhaustive and other factors could also adversely affect our results. When relying on our forward-looking statements to make decisions with respect to us, investors and others should carefully consider the foregoing factors and other uncertainties and potential events. Material economic assumptions underlying the forward-looking statements contained in this Earnings Release are set out in the Economic, market and regulatory review and outlook section and for each business segment under the Strategic priorities and Outlook sections in our 2022 Annual Report, as updated by the Economic, market and regulatory review and outlook section of our Q1 2023 Report to Shareholders. Except as required by law, we do not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by us or on our behalf.

Additional information about these and other factors can be found in the risk sections of our 2022 Annual Report and the Risk management section of our Q1 2023 Report to Shareholders. Information contained in or otherwise accessible through the websites mentioned does not form part of this Earnings Release. All references in this Earnings Release to websites are inactive textual references and are for your information only.

**ACCESS TO QUARTERLY RESULTS MATERIALS** 

Interested investors, the media and others may review this quarterly Earnings Release, quarterly results slides, supplementary financial information and our Q1 2023 Report to Shareholders at <u>rbc.com/investorrelations</u>.

**Quarterly conference call and webcast presentation** 

Our quarterly conference call is scheduled for March 1, 2023 at 8:00 a.m. (EST) and will feature a presentation about our first quarter results by RBC executives. It will be followed by a question and answer period with analysts. Interested parties can access the call live on a listen-only basis at <u>rbc.com/investorrelations/quarterly-financial-statements.html</u> or by telephone (416-340-2217, 866-696-5910, passcode 1409561#). Please call between 7:50 a.m. and 7:55 a.m. (EST).

Management's comments on results will be posted on our website shortly following the call. A recording will be available by 5:00 p.m. (EST) from March 1, 2023 until May 24, 2023 at <u>rbc.com/investorrelations/quarterly-financial-statements.html</u> or by telephone (905-694-9451 or 800-408-3053, passcode 9727174#).

**Media Relations Contacts** 

Gillian McArdle, Senior Director, Corporate Communications, gillian.mcardle@rbccm.com, 416-842-4231

Christine Stewart, Director, Financial Communications, christine.stewart@rbc.com, 647-271-2821

**Investor Relations Contacts** 

Asim Imran, Vice President, Head of Investor Relations, asim.imran@rbc.com, 416-955-7804

Marco Giurleo, Senior Director, Investor Relations, marco.giurleo@rbc.com, 437-239-5374

**ABOUT RBC** 

Royal Bank of Canada is a global financial institution with a purpose-driven, principles-led approach to delivering leading performance. Our success comes from the 97,000+ employees who leverage their imaginations and insights to bring our vision, values and strategy to life so we can help our clients thrive and communities prosper. As Canada's biggest bank and one of the largest in the world, based on market capitalization, we have a diversified business model with a focus on innovation and providing exceptional experiences to our 17 million clients in Canada, the U.S. and 27 other countries. Learn more at <u>rbc.com</u>.

We are proud to support a broad range of community initiatives through donations, community investments and employee volunteer activities. See how at <u>rbc.com/community-social-impact</u>.

<sup>®</sup> Registered Trademarks of Royal Bank of Canada.

## Exhibit 99.2

?xml version="1.0" encoding="utf-8" ? EX-99.2

Exhibit 99.2

![](g441428g50n46.jpg)

Royal Bank of Canada first quarter 2023 results

All amounts are in Canadian dollars and are based on financial statements presented in compliance with International Accounting Standard 34 Interim Financial Reporting, unless otherwise noted.

---

| |
|:---|
| Net Income<br>$3.2 Billion<br>Down 22% YoY<br>|
| Net income<br>excluding specified item<sup>3</sup><br>$4.3 Billion<br>Up 4% YoY<br>Diluted EPS<br>excluding specified item<sup>3</sup><br>$3.05<br>Up 7% YoY<br>Total ACL<sup>1</sup><br>$4.5 Billion<br>ACL on loans ratio<sup>1</sup><br>up 3 bps QoQ<br>ROE<br>excluding specified item<sup>3</sup><br>16.8%<br>Down from 17.3%<br>last year<br>Leverage Ratio<sup>1</sup><br>4.4%<br>Unchanged QoQ <br>|

---

TORONTO, March 1, 2023 – Royal Bank of Canada<sup>4</sup> (RY on TSX and NYSE) today reported net income of $3.2 billion for the quarter ended January 31, 2023, down $881 million or 22% from the prior year. Diluted EPS was $2.29, down 19% over the same period. Excluding the specified item<sup>3</sup> for the impact of the Canada Recovery Dividend (CRD) and other tax related adjustments, net income of $4.3 billion was up 4% from the prior year. Higher earnings in Personal & Commercial Banking, Capital Markets and Wealth Management were partly offset by lower results in Insurance.

Results this quarter also reflected higher provisions for credit losses, with a PCL on loans ratio of 25 bps, mainly attributable to provisions taken on performing loans in the current quarter, reflecting unfavourable changes in our macroeconomic and credit quality outlook, as compared to releases in the prior year. Higher provisions on impaired loans also contributed to the increase.

Pre-provision, pre-tax earnings<sup>5</sup> of $5.9 billion were up $385 million or 7% from a year ago, mainly reflecting higher net interest income driven by higher interest rates and strong loan growth in Canadian Banking and Wealth Management. Higher Global Markets revenue in Capital Markets, reflecting strong client activity, also contributed to the increase. These factors were partially offset by higher expenses, largely due to higher salaries and variable and stock-based compensation, as well as ongoing technology investments and higher discretionary costs to support strong client-driven growth.

Compared to last quarter, net income was down 17%. Excluding the specified item<sup>3</sup>, net income was up 10% with higher results in Capital Markets and Wealth Management. These factors were partially offset by lower results in Insurance and Personal & Commercial Banking.

Return on equity was 12.6%, or 16.8% excluding the specified item<sup>3</sup>, reflecting strong organic capital generation. Our capital position remained robust, with a CET1 ratio of 12.7%, supporting strong volume growth and $1.8 billion in common share dividends. We also had a strong average Liquidity Coverage Ratio (LCR) of 130%.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;"In a complex and uncertain world, RBC is relentlessly focused on bringing leadership, stability and advice to our clients and communities. As our first quarter results demonstrate, we are prudently managing risk while delivering strong revenue growth driven by our diversified business model. Looking ahead, RBC's premium businesses, robust balance sheet and strategic advantages will allow us to continue transforming our bank for the future and creating value for our clients, communities and shareholders."<br>– Dave McKay, RBC President and Chief Executive Officer<br>

---

| | | | | |
|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Q1 2023<br>Compared to<br>Q1 2022<br>| Reported:<br>• Net income of $3,214 million<br>• Diluted EPS of $2.29<br>• ROE of 12.6%<br>• CET1 ratio of 12.7% | <br>¯<br> 22%<br>¯<br> 19%<br>¯<br> 470 bps<br>¯<br> 80 bps<br>| Excluding specified item<sup>3</sup>:<br>• Net income of $4,264 million<br>• Diluted EPS of $3.05<br>• ROE of 16.8% | <br>h <br>4%<br>h <br>7%<br>¯<br> 50 bps<br>|
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; <br>Q1 2023<br>Compared to<br>Q4 2022<br>| • Net income of $3,214 million<br>• Diluted EPS of $2.29<br>• ROE of 12.6%<br>• CET1 ratio of 12.7% | ¯<br> 17%<br>¯<br> 16%<br>¯<br> 300 bps<br>h<br> 10 bps<br>| • Net income of $4,264 million<br>• Diluted EPS of $3.05<br>• ROE of 16.8%<br>| h<br> 10%<br>h<br> 11%<br>h<br> 120 bps<br>|

---

(1) See Glossary section of this Q1 2023 Report to Shareholders for composition of this measure.

(2) Return on equity (ROE). This measure does not have a standardized meaning under generally accepted accounting principles (GAAP). For further information, refer to the Key performance and non-GAAP measures section of this Q1 2023 Report to Shareholders.

(3) This is a non-GAAP measure, which is calculated excluding a specified item. For further information, including a reconciliation, refer to the Key performance and non-GAAP measures section of this Q1 2023 Report to Shareholders.

(4) When we say "we", "us", "our", or "RBC", we mean Royal Bank of Canada and its subsidiaries, as applicable.

(5) Pre-provision, pre-tax (PPPT) earnings is calculated as income (January 31, 2023: $3,214 million; January 31, 2022: $4,095 million) before income taxes (January 31, 2023: $2,128 million; January 31, 2022: $1,289 million) and PCL (January 31, 2023: $532 million; January 31, 2022: $105 million). This is a non-GAAP measure. PPPT earnings do not have a standardized meaning under GAAP and may not be comparable to similar measures disclosed by other financial institutions. We use PPPT earnings to assess our ability to generate sustained earnings growth outside of credit losses, which are impacted by the cyclical nature of a credit cycle. We believe that certain non-GAAP measures are more reflective of our ongoing operating results and provide readers with a better understanding of management's perspective on our performance.

------

#### **Table of Contents**
2 &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Royal Bank of Canada&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023

Table of contents

---

| | | |
|:---|:---|:---|
| 1 | [First quarter highlights](#tx441428_1) | [First quarter highlights](#tx441428_1) |
| 2 | [Management's Discussion and Analysis](#tx441428_2) | [Management's Discussion and Analysis](#tx441428_2) |
| 2 | [Caution regarding forward-looking statements](#tx441428_3) | [Caution regarding forward-looking statements](#tx441428_3) |
| 3 | [Overview and outlook](#tx441428_4) | [Overview and outlook](#tx441428_4) |
|  | 3 | [About Royal Bank of Canada](#tx441428_5) |
|  | 4 | [Selected financial and other highlights](#tx441428_6) |
|  | 5 | [Economic, market and regulatory review and outlook](#tx441428_7) |
| 6 | [Financial performance](#tx441428_9) | [Financial performance](#tx441428_9) |
|  | 6 | [Overview](#tx441428_10) |
| 10 | [Business segment results](#tx441428_11) | [Business segment results](#tx441428_11) |
|  | 10 | [How we measure and report our business segments](#tx441428_12) |

---

---

| | | |
|:---|:---|:---|
|  | 10 | [Key performance and non-GAAP measures](#tx441428_13) |
|  | 12 | [Personal & Commercial Banking](#tx441428_14) |
|  | 14 | [Wealth Management](#tx441428_15) |
|  | 16 | [Insurance](#tx441428_16) |
|  | 17 | [Capital Markets](#tx441428_18) |
|  | 18 | [Corporate Support](#tx441428_19) |
| 19.0 | [Quarterly results and trend analysis](#tx441428_20) | [Quarterly results and trend analysis](#tx441428_20) |
| 20.0 | [Financial condition](#tx441428_21) | [Financial condition](#tx441428_21) |
|  | 20 | [Condensed balance sheets](#tx441428_22) |
|  | 21 | [Off-balance sheet arrangements](#tx441428_23) |
| 21.0 | [Risk management](#tx441428_24) | [Risk management](#tx441428_24) |
|  | 21 | [Credit risk](#tx441428_25) |
|  | 25 | [Market risk](#tx441428_26) |
|  | 29 | [Liquidity and funding risk](#tx441428_27) |

---

---

| | | |
|:---|:---|:---|
| 38 | [Capital management](#tx441428_28) | [Capital management](#tx441428_28) |
| 43 | [Accounting and control matters](#tx441428_29) | [Accounting and control matters](#tx441428_29) |
|  | 43 | [Summary of accounting policies and estimates](#tx441428_30) |
|  | 43 | [Controls and procedures](#tx441428_31) |
| 43 | [Related party transactions](#tx441428_32) | [Related party transactions](#tx441428_32) |
| 44 | [Glossary](#tx441428_33) | [Glossary](#tx441428_33) |
| 46 | [Enhanced Disclosure Task Force recommendations index](#tx441428_34) | [Enhanced Disclosure Task Force recommendations index](#tx441428_34) |
| 47 | [Interim Condensed Consolidated Financial Statements](#tx441428_35)(unaudited) | [Interim Condensed Consolidated Financial Statements](#tx441428_35)(unaudited) |
| 52 | [Notes to the Interim Condensed Consolidated Financial Statements](#tx441428_36) (unaudited) | [Notes to the Interim Condensed Consolidated Financial Statements](#tx441428_36) (unaudited) |
| 68 | [Shareholder Information](#tx441428_37) | [Shareholder Information](#tx441428_37) |

---

Management's Discussion and Analysis

Management's Discussion and Analysis (MD&A) is provided to enable a reader to assess our results of operations and financial condition for the three month periods ended or as at January 31, 2023, compared to the corresponding period in the prior fiscal year and the three month period ended October 31, 2022. This MD&A should be read in conjunction with our unaudited Interim Condensed Consolidated Financial Statements for the quarter ended January 31, 2023 (Condensed Financial Statements) and related notes and our 2022 Annual Report. This MD&A is dated February 28, 2023. All amounts are in Canadian dollars, unless otherwise specified, and are based on financial statements presented in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB), unless otherwise noted.

Additional information about us, including our 2022 Annual Information Form, is available free of charge on our website at rbc.com/investorrelations, on the Canadian Securities Administrators' website at sedar.com and on the EDGAR section of the United States (U.S.) Securities and Exchange Commission's (SEC) website at sec.gov.

Information contained in or otherwise accessible through the websites mentioned herein does not form part of this report. All references in this report to websites are inactive textual references and are for your information only.

Caution regarding forward-looking statements

From time to time, we make written or oral forward-looking statements within the meaning of certain securities laws, including the "safe harbour" provisions of the United States Private Securities Litigation Reform Act of 1995 and any applicable Canadian securities legislation. We may make forward-looking statements in this Q1 2023 Report to Shareholders, in other filings with Canadian regulators or the SEC, in other reports to shareholders, and in other communications. Forward-looking statements in this document include, but are not limited to, statements relating to our financial performance objectives, vision and strategic goals, the economic, market, and regulatory review and outlook for Canadian, U.S., U.K., European and global economies, the regulatory environment in which we operate, the impact from rising interest rates, the expected closing of the transaction involving CACEIS and the risk environment including our credit risk, market risk, liquidity and funding risk, and includes our President and Chief Executive Officer's statements. The forward-looking information contained in this document is presented for the purpose of assisting the holders of our securities and financial analysts in understanding our financial position and results of operations as at and for the periods ended on the dates presented, as well as our financial performance objectives, vision and strategic goals, and may not be appropriate for other purposes. Forward-looking statements are typically identified by words such as "believe", "expect", "foresee", "forecast", "anticipate", "intend", "estimate", "goal", "commit", "target", "objective", "plan" and "project" and similar expressions of future or conditional verbs such as "will", "may", "might", "should", "could" or "would".

By their very nature, forward-looking statements require us to make assumptions and are subject to inherent risks and uncertainties, which give rise to the possibility that our predictions, forecasts, projections, expectations or conclusions will not prove to be accurate, that our assumptions may not be correct that our financial performance, environmental & social or other objectives, vision and strategic goals will not be achieved and that our actual results may differ materially from such predictions, forecasts, projections, expectations or conclusions.

We caution readers not to place undue reliance on these statements as a number of risk factors could cause our actual results to differ materially from the expectations expressed in such forward-looking statements. These factors – many of which are beyond our control and the effects of which can be difficult to predict – include: credit, market, liquidity and funding, insurance, operational, regulatory compliance (which could lead to us being subject to various legal and regulatory proceedings, the potential outcome of which could include regulatory restrictions, penalties and fines), strategic, reputation, competitive, model, legal and regulatory environment, systemic risks and other risks discussed in the risk sections of our 2022 Annual Report and the Risk management section of this Q1 2023 Report to Shareholders; including business and economic conditions in the geographic regions in which we operate, Canadian housing and household indebtedness, information technology and cyber risks, geopolitical uncertainty, environmental and social risk (including climate change), digital disruption and innovation, privacy, data and third-party related risks, regulatory changes, culture and conduct risks, the effects of changes in government fiscal, monetary and other policies, tax risk and transparency, and the emergence of widespread health emergencies or public health crises such as pandemics and epidemics, including the COVID-19 pandemic and its impact on the global economy, financial market conditions and our business operations, and financial results, condition and objectives. Additional factors that could cause actual results to differ materially from the expectations in such forward-looking statements can be found in the risk sections of our 2022 Annual Report.

------

Royal Bank of Canada &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 3

We caution that the foregoing list of risk factors is not exhaustive and other factors could also adversely affect our results. When relying on our forward-looking statements to make decisions with respect to us, investors and others should carefully consider the foregoing factors and other uncertainties and potential events. Material economic assumptions underlying the forward-looking statements contained in this Q1 2023 Report to Shareholders are set out in the Economic, market and regulatory review and outlook section and for each business segment under the Strategic priorities and Outlook sections in our 2022 Annual Report, as updated by the Economic, market and regulatory review and outlook section of this Q1 2023 Report to Shareholders. Except as required by law, we do not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by us or on our behalf.

Additional information about these and other factors can be found in the risk sections of our 2022 Annual Report and the Risk management section of this Q1 2023 Report to Shareholders.

Overview and outlook

About Royal Bank of Canada

Royal Bank of Canada is a global financial institution with a purpose-driven, principles-led approach to delivering leading performance. Our success comes from the 97,000+ employees who leverage their imaginations and insights to bring our vision, values and strategy to life so we can help our clients thrive and communities prosper. As Canada's biggest bank and one of the largest in the world, based on market capitalization, we have a diversified business model with a focus on innovation and providing exceptional experiences to our 17 million clients in Canada, the U.S. and 27 other countries. Learn more at rbc.com.

Effective the first quarter of 2023, we simplified our reporting structure by eliminating the Investor & Treasury Services segment and moving its former businesses to existing segments. We moved our Investor Services business to our Wealth Management segment, and our Treasury Services and Transaction Banking businesses to our Capital Markets segment. From a reporting perspective, there were no changes to our Personal & Commercial Banking and Insurance segments. Comparative results in this MD&A have been revised to conform to our new basis of segment presentation.

Our business segments are described below.

---

| | |
|:---|:---|
| <br>Personal &<br>Commercial Banking | Provides a broad suite of financial products and services in Canada, the Caribbean and the U.S. Our commitment to building and maintaining deep and meaningful relationships with our clients is underscored by the breadth of our product suite, our depth of expertise, and the features of our digital solutions. |
| <br>Wealth<br>Management | Serves affluent, high net worth (HNW) and ultra-high net worth (UHNW) clients from our offices in key financial centres mainly in Canada, the U.S., the United Kingdom (U.K.), Europe, and Asia. We offer a comprehensive suite of investment, trust, banking, credit and other advice-based solutions. We also provide asset management products to institutional and individual clients through our distribution channels and third-party distributors. Asset and payment services are also provided to financial institutions and asset owners worldwide. |
| <br>Insurance | Offers a wide range of advice and solutions for individual and business clients including life, health, wealth, home, auto, travel, annuities and reinsurance. |
| <br>Capital Markets | Provides expertise in advisory & origination, sales & trading, and lending & financing, and transaction banking to corporations, institutional clients, asset managers, private equity firms and governments globally. We serve clients from 63 offices in 18 countries across North America, the U.K. & Europe, and Australia, Asia & other regions. |
| <br>Corporate Support | Corporate Support consists of Technology & Operations, which provides the technological and operational foundation required to effectively deliver products and services to our clients, Functions, which includes our finance, human resources, risk management, internal audit and other functional groups, as well as our Corporate Treasury function. |

---

------

4 &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Royal Bank of Canada&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023

Selected financial and other highlights

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | As at or for the three months ended | As at or for the three months ended | As at or for the three months ended | For the three months ended | For the three months ended |
| (Millions of Canadian dollars, except per share,<br>number of and percentage amounts) | January 31<br>2023 | October 31<br>2022 | January 31<br>2022 | Q1 2023 vs.<br>Q4 2022 | Q1 2023 vs.<br>Q1 2022 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total revenue | $15094 | $12567 | $13066 | $2527 | $2028 |
| &nbsp;&nbsp;&nbsp;&nbsp;Provision for credit losses (PCL) | 532 | 381 | 105 | 151 | 427 |
| &nbsp;&nbsp;&nbsp;&nbsp;Insurance policyholder benefits, claims<br>and acquisition expense (PBCAE) | 1545 | 116 | 997 | 1429 | 548 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-interest expense | 7675 | 7209 | 6580 | 466 | 1095 |
| &nbsp;&nbsp;&nbsp;&nbsp;Income before income taxes | 5342 | 4861 | 5384 | 481 | (42) |
| Net income | $3214 | $3882 | $4095 | $(668) | $(881) |
| Net income excluding specified item (1) | $4264 | n.a. | n.a. | n.a. | n.a. |
| Segments – net income |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Personal & Commercial Banking | $2126 | $2139 | $1974 | $(13) | $152 |
| &nbsp;&nbsp;&nbsp;&nbsp;Wealth Management (2) | 848 | 836 | 821 | 12 | 27 |
| &nbsp;&nbsp;&nbsp;&nbsp;Insurance | 148 | 268 | 197 | (120) | (49) |
| &nbsp;&nbsp;&nbsp;&nbsp;Capital Markets (2) | 1223 | 713 | 1122 | 510 | 101 |
| &nbsp;&nbsp;&nbsp;&nbsp;Corporate Support | (1131) | (74) | (19) | (1057) | (1112) |
| Net income | $3214 | $3882 | $4095 | $(668) | $(881) |
| Selected information |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Earnings per share (EPS) – basic | $2.29 | $2.75 | $2.84 | $(0.46) | $(0.55) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; – diluted | 2.29 | 2.74 | 2.84 | (0.45) | (0.55) |
| &nbsp;&nbsp;&nbsp;&nbsp;Earnings per share (EPS) – basic excluding specified item (1) | 3.05 | n.a. | n.a. | n.a. | n.a. |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; – diluted excluding specified item (1) | 3.05 | n.a. | n.a. | n.a. | n.a. |
| &nbsp;&nbsp;&nbsp;&nbsp;Return on common equity (ROE) (3) | 12.6% | 15.6% | 17.3% | (300) bps | (470) bps |
| &nbsp;&nbsp;&nbsp;&nbsp;Return on common equity (ROE) excluding specified item (1) | 16.8% | n.a. | n.a. | n.a. | n.a. |
| &nbsp;&nbsp;&nbsp;&nbsp;Average common equity (3) | $99700 | $97150 | $92450 | $2550 | $7250 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net interest margin (NIM) – on average earning assets, net (4) | 1.47% | 1.56% | 1.39% | (9) bps | 8 bps |
| &nbsp;&nbsp;&nbsp;&nbsp;PCL on loans as a % of average net loans and acceptances | 0.25% | 0.18% | 0.05% | 7 bps | 20 bps |
| &nbsp;&nbsp;&nbsp;&nbsp;PCL on performing loans as a % of average net loans<br>and acceptances | 0.08% | 0.06% | (0.04)% | 2 bps | 12 bps |
| &nbsp;&nbsp;&nbsp;&nbsp;PCL on impaired loans as a % of average net loans<br>and acceptances | 0.17% | 0.12% | 0.09% | 5 bps | 8 bps |
| &nbsp;&nbsp;&nbsp;&nbsp;Gross impaired loans (GIL) as a % of loans and acceptances | 0.31% | 0.26% | 0.28% | 5 bps | 3 bps |
| &nbsp;&nbsp;&nbsp;&nbsp;Liquidity coverage ratio (LCR) (5) | 130% | 125% | 124% | 500 bps | 600 bps |
| &nbsp;&nbsp;&nbsp;&nbsp;Net stable funding ratio (NSFR) (5) | 112% | 112% | 113% |  | (100) bps |
| Capital, Leverage and Total loss absorbing capacity (TLAC) ratios (6) |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Common Equity Tier 1 (CET1) ratio | 12.7% | 12.6% | 13.5% | 10 bps | (80) bps |
| &nbsp;&nbsp;&nbsp;&nbsp;Tier 1 capital ratio | 13.9% | 13.8% | 14.8% | 10 bps | (90) bps |
| &nbsp;&nbsp;&nbsp;&nbsp;Total capital ratio | 15.7% | 15.4% | 16.6% | 30 bps | (90) bps |
| &nbsp;&nbsp;&nbsp;&nbsp;Leverage ratio | 4.4% | 4.4% | 4.8% |  | (40) bps |
| &nbsp;&nbsp;&nbsp;&nbsp;TLAC ratio (6) | 28.2% | 26.4% | 26.4% | 180 bps | 180 bps |
| &nbsp;&nbsp;&nbsp;&nbsp;TLAC leverage ratio (6) | 9.0% | 8.5% | 8.5% | 50 bps | 50 bps |
| Selected balance sheet and other information (7) |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total assets | $1933019 | $1917219 | $1752469 | $&nbsp;&nbsp;&nbsp;&nbsp;15800 | $180550 |
| &nbsp;&nbsp;&nbsp;&nbsp;Securities, net of applicable allowance | 320553 | 318223 | 303095 | 2330 | 17458 |
| &nbsp;&nbsp;&nbsp;&nbsp;Loans, net of allowance for loan losses | 823794 | 819965 | 740031 | 3829 | 83763 |
| &nbsp;&nbsp;&nbsp;&nbsp;Derivative related assets | 130120 | 154439 | 92319 | (24319) | 37801 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deposits | 1203842 | 1208814 | 1142842 | (4972) | 61000 |
| &nbsp;&nbsp;&nbsp;&nbsp;Common equity | 100363 | 100746 | 94469 | (383) | 5894 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total risk-weighted assets (RWA) | 614250 | 609879 | 569285 | 4371 | 44965 |
| &nbsp;&nbsp;&nbsp;&nbsp;Assets under management (AUM) (4) | 1051300 | 999700 | 1021500 | 51600 | 29800 |
| &nbsp;&nbsp;&nbsp;&nbsp;Assets under administration (AUA) (4), (8) | 5780100 | 5649700 | 6445900 | 130400 | (665800) |
| Common share information |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Shares outstanding (000s) – average basic | 1382754 | 1386925 | 1421807 | (4171) | (39053) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;– average diluted | 1384536 | 1388548 | 1424602 | (4012) | (40066) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;– end of period | 1382818 | 1382911 | 1416020 | (93) | (33202) |
| &nbsp;&nbsp;&nbsp;&nbsp;Dividends declared per common share | $1.32 | $1.28 | $1.20 | $0.04 | $0.12 |
| &nbsp;&nbsp;&nbsp;&nbsp;Dividend yield (4) | 4.0% | 4.0% | 3.5% |  | 50 bps |
| &nbsp;&nbsp;&nbsp;&nbsp;Dividend payout ratio (4) | 58% | 47% | 42% | 1,100 bps | 1,600 bps |
| &nbsp;&nbsp;&nbsp;&nbsp;Common share price (RY on TSX) (9) | $136.16 | $126.05 | $144.93 | $10.11 | $(8.77) |
| &nbsp;&nbsp;&nbsp;&nbsp;Market capitalization (TSX) (9) | 188284 | 174316 | 205224 | 13968 | (16940) |
| Business information (number of) |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Employees (full-time equivalent) (FTE) | 92662 | 91427 | 85211 | 1235 | 7451 |
| &nbsp;&nbsp;&nbsp;&nbsp;Bank branches | 1265 | 1271 | 1287 | (6) | (22) |
| &nbsp;&nbsp;&nbsp;&nbsp;Automated teller machines (ATMs) | 4363 | 4368 | 4368 | (5) | (5) |
| Period average US$ equivalent of C$1.00 (10) | 0.745 | 0.739 | 0.787 | 0.006 | (0.042) |
| Period-end US$ equivalent of C$1.00 | 0.752 | 0.734 | 0.787 | 0.018 | (0.035) |

---

(1) This is a non-GAAP measure, which is calculated excluding the impact of the Canada Recovery Dividend (CRD) and other tax related adjustments. For further details, including a reconciliation, refer to the Key performance and non-GAAP measures section.

(2) Amounts have been revised from those previously presented to conform to our new basis of segment presentation. For further details, refer to the About Royal Bank of Canada section.

(3) Average amounts are calculated using methods intended to approximate the average of the daily balances for the period. This includes average common equity used in the calculation of ROE. For further details, refer to the Key performance and non-GAAP measures section.

(4) See Glossary for composition of this measure.

(5) The LCR and NSFR are calculated in accordance with the Office of the Superintendent of Financial Institutions' (OSFI) Liquidity Adequacy Requirements (LAR) guideline. LCR is the average for the three months ended for each respective period. For further details, refer to the Liquidity and funding risk section.

(6) Capital ratios are calculated using OSFI's Capital Adequacy Requirements (CAR) guideline, the Leverage ratio is calculated using OSFI's Leverage Requirements (LR) guideline, and both the TLAC and TLAC leverage ratios are calculated using OSFI's TLAC guideline. For further details, refer to the Capital management section.

(7) Represents period-end spot balances.

(8) AUA includes $15 billion and $6 billion (October 31, 2022 – $15 billion and $6 billion; January 31, 2022 – $15 billion and $3 billion) of securitized residential mortgages and credit card loans, respectively.

(9) Based on TSX closing market price at period-end.

(10) Average amounts are calculated using month-end spot rates for the period.

n.a. not applicable

------

Royal Bank of Canada &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 5

Economic, market and regulatory review and outlook – data as at February 28, 2023

The predictions and forecasts in this section are based on information and assumptions from sources we consider reliable. If this information or these assumptions are not accurate, actual economic outcomes may differ materially from the outlook presented in this section.

Economic and market review and outlook

Unemployment remains very low across most advanced economies with labour shortages limiting further increases in production and pushing wages higher. However, we expect unemployment rates will rise as higher interest rates and elevated inflation add to growth headwinds. Global inflation pressures have eased with the price of key commodities and shipping costs declining from peak levels in calendar 2022 and the breadth of inflation pressures across goods and services has shown signs of narrowing. Most advanced economy central banks are likely at or close to the end of interest rate increases. However, the lagged impact of aggressive increases in interest rates in calendar 2022 will continue to increase household and business borrowing costs in calendar 2023. The U.S., Canadian, and U.K. economies are expected to undergo moderate recessions in calendar 2023. GDP in the Euro area is expected to grow but at a slow pace in calendar 2023 with higher interest rates adding to inflation and disruptions from the war in Ukraine.

Canada

Canadian GDP is expected to contract by 0.5%<sup>1</sup> in the first calendar quarter of 2023 following an expected increase of 1.5%<sup>1</sup> in the final calendar quarter of 2022. The Bank of Canada (BoC) is not expected to increase interest rates further after the 25 basis point rise in the overnight rate to 4.50% in January. Inflation is still high, but has begun to moderate as global supply chain disruptions have eased and the breadth of price growth across products has narrowed. However, the lagged impact of the 425 basis points of BoC increases to the overnight rate over the last year will slow household and business spending in calendar 2023. Labour market conditions remain competitive with an elevated number of job openings and unemployment rates at close to multi-decade lows. Unemployment is expected to increase as rising household debt servicing costs, high consumer price growth, and declining house prices weaken household confidence and purchasing power. We expect GDP to decline by a further 1.0%<sup>1</sup> in the second calendar quarter of 2023 and then resume positive growth over the second half of calendar 2023, supported in part by strong levels of immigration and population growth.

U.S.

U.S. GDP is expected to remain flat in the first calendar quarter of 2023 following a 2.9%<sup>1</sup> increase in the fourth calendar quarter of 2022. The economy is expected to slip into a moderate recession in the second calendar quarter of 2023. The unemployment rate remains very low at 3.4% in January 2023, but is expected to increase as higher interest rates lower GDP. U.S. job openings have declined from early calendar 2022 peaks, and wage growth has shown signs of slowing. Inflation rates are moving meaningfully lower, with supply chain disruptions easing and gasoline prices declining. The breadth of inflation has narrowed. The Federal Reserve (Fed) is expected to increase the fed funds target range by another 25 basis points before pausing at a 4.75% to 5% range by the end of the first calendar quarter of 2023. Thereafter, gradual interest rate cuts are expected starting in the fourth calendar quarter of 2023. GDP is expected to return to slow but positive growth in the fourth calendar quarter of 2023.

Europe

Euro area GDP is expected to grow modestly by 0.1% in the first calendar quarter of 2023 and by a similar increase in the second calendar quarter of 2023 following a 0.1% increase in the fourth calendar quarter of 2022. GDP growth is expected to strengthen in the second half of the 2023 calendar year. The European Central Bank (ECB) is expected to increase the deposit rate to 3.25% in the second calendar quarter of 2023 in response to high inflation rates. U.K. GDP remained flat in the fourth quarter of 2022 and is expected to contract by 0.3% in the first calendar quarter of 2023. The unemployment rate remains historically low. Inflation in the U.K. has likely peaked but remains well above the Bank of England's (BoE) target. The BoE increased the Bank Rate by 50 bps in February, and we anticipate a further 25 basis point increase in March, bringing the Bank Rate to 4.25%. The U.K. economy is expected to grow at a modest pace over the second half of calendar 2023.

Financial markets

Bond yields have broadly edged lower in recent months on signs that inflation pressures globally may be past their peak and markets begin to price in future central bank interest rate cuts. The spread between longer and shorter duration bond yields, which is a commonly used recession indicator, has continued to invert to deeply negative values in the U.S. and Canada. Equity markets remain well below levels at the end of calendar 2021, but have increased from lows in calendar 2022.

Regulatory environment

We continue to monitor and prepare for regulatory developments and changes in a manner that seeks to ensure compliance with new requirements while mitigating adverse business or financial impacts. Such impacts could result from new or amended laws or regulations and the expectations of those who enforce them. A high level summary of the key regulatory changes that have the potential to increase or decrease our costs and the complexity of our operations is included in the Legal and regulatory environment risk section of our 2022 Annual Report and updates are listed below.

Global uncertainty

Significant uncertainty about inflationary and trade pressures, geopolitical tensions and supply chain disruptions all pose risks to the global economic outlook. In January 2023, the International Monetary Fund (IMF) projected global growth of 2.9% in calendar 2023, up 0.2% from its October forecast, due in part to China ending its Zero-COVID policy. However, uncertainty

<sup>1</sup> Annualized rate

------

6 &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Royal Bank of Canada&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023

remains regarding the extent and duration of central bank monetary policy tightening, the impact of higher interest rates, the persistence of elevated inflation, the resilience of global economies to withstand another health crisis, and ongoing geopolitical tensions including those between Russia and Ukraine. While the outcome of the conflict between Russia and Ukraine remains uncertain, our exposure to Russia and Ukraine is extremely limited, as we do not have operations in these countries, consistent with our strategy and risk appetite. Our diversified business model, as well as our product and geographic diversification, continue to help mitigate the risks posed by global uncertainty.

For a discussion on risk factors resulting from these and other developments which may affect our business and financial results, refer to the risk sections of our 2022 Annual Report. For further details on our framework and activities to manage risks, refer to the risk and Capital management sections of this Q1 2023 Report to Shareholders.

Financial performance

&nbsp;&nbsp;&nbsp;&nbsp;Overview<br>

Q1 2023 vs. Q1 2022

Net income of $3,214 million was down $881 million or 22% from a year ago. Diluted EPS of $2.29 was down $0.55 or 19% and ROE of 12.6% was down from 17.3% last year. Our CET1 ratio of 12.7% was down 80 bps from a year ago.

Excluding the specified item for the impact of the CRD and other tax related adjustments as described below, net income of $4,264 million was up $169 million or 4% from a year ago. Excluding the specified item, diluted EPS of $3.05 was up $0.21 or 7% and ROE of 16.8% was down from 17.3% last year.

Our earnings were down from last year, primarily driven by the specified item, which is reported in Corporate Support. Excluding the impact of the specified item, net income increased from last year driven by higher earnings in Personal & Commercial Banking, Capital Markets and Wealth Management, partially offset by lower results in Insurance.

Q1 2023 vs. Q4 2022

Net income of $3,214 million was down $668 million or 17% from last quarter. Diluted EPS of $2.29 was down $0.45 or 16% and ROE of 12.6% down from 15.6% in the prior quarter. Our CET1 ratio of 12.7% was up 10 bps from last quarter.

Excluding the specified item, net income of $4,264 million was up $382 million or 10% from last quarter. Excluding the specified item, diluted EPS of $3.05 was up $0.31 or 11% and ROE of 16.8% was up from 15.6% last quarter.

Our earnings were down from last quarter, primarily driven by the specified item, which is reported in Corporate Support. Excluding the impact of the specified item, net income increased from last quarter driven by higher earnings in Capital Markets and Wealth Management, partially offset by lower results in Insurance and Personal & Commercial Banking.

Specified item

For the three months ended January 31, 2023, our results reflect the impact of the CRD and the 1.5% increase in the Canadian corporate tax rate applicable to fiscal 2022, net of deferred tax adjustments, which were announced in the Government of Canada's 2022 budget and enacted in the current quarter, which increased income taxes and reduced net income by $1,050 million (after-tax). Results excluding this specified item are non-GAAP measures. For further details, including a reconciliation, refer to the Key performance and non-GAAP section.

For further details on our business segment results and CET1 ratio, refer to the Business segment results and Capital management sections, respectively.

Impact of foreign currency translation

The following table reflects the estimated impact of foreign currency translation on key income statement items:

---

| | | |
|:---|:---|:---|
|  | For the three months ended | For the three months ended |
| (Millions of Canadian dollars, except per share amounts) | Q1 2023 vs.<br>Q1 2022 | Q1 2023 vs.<br>Q4 2022 |
| Increase (decrease): |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total revenue | $215 | $30 |
| &nbsp;&nbsp;&nbsp;&nbsp;PCL | 6 | (1) |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-interest expense | 122 | 29 |
| &nbsp;&nbsp;&nbsp;&nbsp;Income taxes | 8 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income | 79 | 2 |
| Impact on EPS |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic | $0.06 | $– |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted | 0.06 |  |

---

The relevant average exchange rates that impact our business are shown in the following table:

---

| | | | |
|:---|:---|:---|:---|
| (Average foreign currency equivalent of C$1.00) (1) | For the three months ended | For the three months ended | For the three months ended |
| (Average foreign currency equivalent of C$1.00) (1) | January 31<br>2023 | October 31<br>2022 | January 31<br>2022 |
| U.S. dollar | 0.745 | 0.739 | 0.787 |
| British pound | 0.612 | 0.648 | 0.586 |
| Euro | 0.698 | 0.746 | 0.695 |

---

(1) Average amounts are calculated using month-end spot rates for the period.

------

Royal Bank of Canada &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 7

Total revenue

---

| | | | |
|:---|:---|:---|:---|
|  | For the three months ended | For the three months ended | For the three months ended |
| (Millions of Canadian dollars, except percentage amounts) | January 31<br>2023 | October 31<br>2022 | January 31<br>2022 |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest and dividend income | $19337 | $14898 | $7378 |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense | 13135 | 8616 | 2107 |
| Net interest income | $6202 | $6282 | $5271 |
| NIM | &nbsp;&nbsp;&nbsp;&nbsp;1.47% | 1.56% | 1.39% |
| &nbsp;&nbsp;&nbsp;&nbsp;Insurance premiums, investment and fee income | $1891 | $644 | $1399 |
| &nbsp;&nbsp;&nbsp;&nbsp;Trading revenue | 1069 | 451 | 314 |
| &nbsp;&nbsp;&nbsp;&nbsp;Investment management and custodial fees | 2056 | 1900 | 1961 |
| &nbsp;&nbsp;&nbsp;&nbsp;Mutual fund revenue | 1015 | 1010 | 1165 |
| &nbsp;&nbsp;&nbsp;&nbsp;Securities brokerage commissions | 361 | 349 | 399 |
| &nbsp;&nbsp;&nbsp;&nbsp;Service charges | 511 | 512 | 485 |
| &nbsp;&nbsp;&nbsp;&nbsp;Underwriting and other advisory fees | 512 | 481 | 701 |
| &nbsp;&nbsp;&nbsp;&nbsp;Foreign exchange revenue, other than trading | 433 | 266 | 271 |
| &nbsp;&nbsp;&nbsp;&nbsp;Card service revenue | 325 | 310 | 291 |
| &nbsp;&nbsp;&nbsp;&nbsp;Credit fees | 379 | 337 | 476 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net gains on investment securities | 53 | (23) | 15 |
| &nbsp;&nbsp;&nbsp;&nbsp;Share of profit in joint ventures and associates | 29 | 24 | 29 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | 258 | 24 | 289 |
| Non-interest income | 8892 | 6285 | 7795 |
| Total revenue | $15094 | $&nbsp;&nbsp;&nbsp;&nbsp;12567 | $&nbsp;&nbsp;&nbsp;&nbsp;13066 |
| Additional trading information |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net interest income (1) | $186 | $403 | $625 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-interest income | 1069 | 451 | 314 |
| Total trading revenue | $1255 | $854 | $939 |

---

(1) Reflects net interest income arising from trading-related positions, including assets and liabilities that are classified or designated at fair value through profit or loss (FVTPL).

Q1 2023 vs. Q1 2022

Total revenue increased $2,028 million or 16% from a year ago, largely due to higher net interest income and trading revenue. Higher Insurance premiums, investment and fee income (Insurance revenue) and foreign exchange revenue, other than trading also contributed to the increase. These factors were partially offset by lower underwriting and other advisory fees and mutual fund revenue.

Net interest income increased $931 million or 18%, primarily due to higher spreads in Personal & Commercial Banking and Wealth Management, as well as average volume growth in Canadian Banking. These factors were partially offset by lower fixed income trading revenue and lower revenue from non-trading derivatives, which was offset in Other revenue, both in Capital Markets.

NIM was up 8 bps compared to last year, mainly due to the benefit of higher interest rates in our Canadian Banking and Wealth Management segments, partially offset by the impact of higher funding costs in Capital Markets with related trading revenue recorded in non-interest income.

Insurance revenue increased $492 million or 35%, primarily due to the change in fair value of investments backing policyholder liabilities, which is largely offset in PBCAE. This was partially offset by lower group annuity sales.

Trading revenue increased $755 million, mainly due to higher fixed income trading revenue across most regions reflecting increased client activity.

Foreign exchange revenue, other than trading increased $162 million or 60%, primarily driven by foreign currency translation gains associated with certain foreign currency denominated funding, which was offset by the impact of economic hedges in Other revenue.

Mutual fund revenue decreased $150 million or 13%, largely due to lower average fee-based client assets largely driven by unfavourable market conditions in Wealth Management, and lower average mutual fund balances driving lower distribution fees in Canadian Banking.

Underwriting and other advisory fees decreased $189 million or 27%, largely driven by lower debt and equity origination across all regions.

Other revenue decreased $31 million or 11%. An unfavourable impact from economic hedges was largely offset by gains on non-trading derivatives, which was offset in Net interest income, and changes in the fair value of the hedges related to our U.S. share-based compensation plans, which was largely offset in Non-interest expense.

------

8 &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Royal Bank of Canada&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023

Q1 2023 vs. Q4 2022

Total revenue increased $2,527 million or 20% from last quarter, largely due to higher insurance revenue, trading revenue and other revenue. Higher foreign exchange revenue, other than trading and investment management and custodial fees also contributed to the increase.

Insurance revenue increased $1,247 million, primarily due to the change in fair value of investments backing policyholder liabilities, which is largely offset in PBCAE. Higher group annuity sales and realized investment gains in the current quarter also contributed to the increase.

Trading revenue increased $618 million, mainly due to higher fixed income and equity trading revenue across most regions.

Investment management and custodial fees increased $156 million or 8%, mainly reflecting the inclusion of RBC Brewin Dolphin.

Foreign exchange revenue, other than trading increased $167 million or 63%, primarily driven by foreign currency translation gains associated with certain foreign currency denominated funding, which was offset by the impact of economic hedges in Other revenue.

Other revenue increased $234 million, mainly attributable to changes in the fair value of the hedges related to our U.S. share-based compensation plans, which was largely offset in Non-interest expense, and gains from our non-trading portfolios, which were offset in Net interest income. These factors were partially offset by the impact of economic hedges.

Provision for credit losses (1)

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended |
| (Millions of Canadian dollars, except percentage amounts) | January 31<br>2023 | January 31<br>2023 | October 31<br>2022 | October 31<br>2022 | January 31<br>2022 | January 31<br>2022 |
| &nbsp;&nbsp;&nbsp;&nbsp;Personal & Commercial Banking | $| 140 | $| 56 | $| (63) |
| &nbsp;&nbsp;&nbsp;&nbsp;Wealth Management (2) |  | 24 |  | 52 |  | (13) |
| &nbsp;&nbsp;&nbsp;&nbsp;Capital Markets (2) |  | 9 |  | 18 |  | (4) |
| &nbsp;&nbsp;&nbsp;&nbsp;PCL on performing loans |  | 173 |  | 126 |  | (80) |
| &nbsp;&nbsp;&nbsp;&nbsp;Personal & Commercial Banking | $| 262 | $| 232 | $| 191 |
| &nbsp;&nbsp;&nbsp;&nbsp;Wealth Management (2) |  | 42 |  | 11 |  | 1 |
| &nbsp;&nbsp;&nbsp;&nbsp;Capital Markets (2) |  | 53 |  | 11 |  | (12) |
| &nbsp;&nbsp;&nbsp;&nbsp;PCL on impaired loans |  | 357 |  | 254 |  | 180 |
| PCL – Loans |  | 530 |  | 380 |  | 100 |
| PCL – Other financial assets (3) |  | 2 |  | 1 |  | 5 |
| Total PCL | $| 532 | $| 381 | $| 105 |
| PCL on loans is comprised of: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Retail | $| 134 | $| 82 | $| (58) |
| &nbsp;&nbsp;&nbsp;&nbsp;Wholesale |  | 39 |  | 44 |  | (22) |
| &nbsp;&nbsp;&nbsp;&nbsp;PCL on performing loans |  | 173 |  | 126 |  | (80) |
| &nbsp;&nbsp;&nbsp;&nbsp;Retail |  | 239 |  | 201 |  | 138 |
| &nbsp;&nbsp;&nbsp;&nbsp;Wholesale |  | 118 |  | 53 |  | 42 |
| &nbsp;&nbsp;&nbsp;&nbsp;PCL on impaired loans |  | 357 |  | 254 |  | 180 |
| PCL – Loans | $| 530 | $| 380 | $| 100 |
| PCL on loans as a % of average net loans and acceptances |  | 0.25% |  | 0.18% |  | 0.05% |
| PCL on impaired loans as a % of average net loans and acceptances |  | 0.17% |  | 0.12% |  | 0.09% |

---

(1) Information on loans represents loans, acceptance and commitments.

(2) Amounts have been revised from those previously presented to conform to our new basis of segment presentation. For further details, refer to the About Royal Bank of Canada section.

(3) PCL on other financial assets mainly represents provisions on debt securities measured at fair value through other comprehensive income (FVOCI) and amortized cost, accounts receivable and financial guarantees.

Q1 2023 vs. Q1 2022

Total PCL increased $427 million from a year ago, mainly reflecting higher provisions in Personal & Commercial Banking. Provisions taken in the current quarter as compared to releases in the prior year in Wealth Management and Capital Markets also contributed to the increase. The PCL on loans ratio increased 20 bps.

PCL on performing loans was $173 million compared to $(80) million last year, reflecting unfavourable changes in our macroeconomic and credit quality outlook, primarily in Personal & Commercial Banking largely in our Canadian Banking retail portfolios.

PCL on impaired loans increased $177 million, largely reflecting higher provisions in our Canadian Banking retail portfolios. Provisions taken in the current quarter in Capital Markets, mainly in the telecom and media and consumer staples sectors, and higher provisions in U.S. Wealth Management (including City National), mainly in the other services and consumer discretionary sectors, also contributed to the increase.

------

Royal Bank of Canada &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 9

Q1 2023 vs. Q4 2022

Total PCL increased $151 million from last quarter, due to higher provisions in Personal & Commercial Banking and Capital Markets. The PCL on loans ratio increased 7 bps.

PCL on performing loans increased $47 million or 37%, largely attributable to higher provisions in Personal & Commercial Banking, as last quarter reflected the impact of releases of provisions in our Caribbean Banking portfolios driven by the recovery from the COVID-19 pandemic and model updates. This was partially offset by lower provisions in Wealth Management, primarily in U.S. Wealth Management (including City National), reflecting reduced impacts from unfavourable changes in our credit quality and macroeconomic outlook.

PCL on impaired loans increased $103 million or 41%, largely reflecting higher provisions in Capital Markets in a few sectors, including the telecom and media sector. Higher provisions in U.S. Wealth Management (including City National), largely in the other services and consumer discretionary sectors, and our Canadian Banking retail portfolios also contributed to the increase.

Insurance policyholder benefits, claims and acquisition expense (PBCAE)

Q1 2023 vs. Q1 2022

PBCAE increased $548 million or 55% from a year ago, primarily reflecting the change in fair value of investments backing policyholder liabilities, which is largely offset in revenue. Lower favourable investment-related experience and the impact of new longevity reinsurance contracts in the prior year also contributed to the increase. These factors were partially offset by lower group annuity sales and improved claims experience mainly in life retrocession.

Q1 2023 vs. Q4 2022

PBCAE increased $1,429 million from last quarter, primarily reflecting the change in fair value of investments backing policyholder liabilities, which is largely offset in revenue. The impact of favourable annual actuarial assumption updates in the prior quarter, largely related to economic assumption updates, also contributed to the increase.

Non-interest expense

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended |
| (Millions of Canadian dollars, except percentage amounts) | January 31<br>2023 | January 31<br>2023 | October 31<br>2022 | October 31<br>2022 | January 31<br>2022 | January 31<br>2022 |
| &nbsp;&nbsp;&nbsp;&nbsp;Salaries | $| 2037 | $| 1935 | $| 1748 |
| &nbsp;&nbsp;&nbsp;&nbsp;Variable compensation |  | 2025 |  | 1959 |  | 1941 |
| &nbsp;&nbsp;&nbsp;&nbsp;Benefits and retention compensation |  | 544 |  | 486 |  | 549 |
| &nbsp;&nbsp;&nbsp;&nbsp;Share-based compensation |  | 270 |  | 3 |  | 47 |
| &nbsp;&nbsp;&nbsp;&nbsp;Human resources |  | 4876 |  | 4383 |  | 4285 |
| &nbsp;&nbsp;&nbsp;&nbsp;Equipment |  | 569 |  | 571 |  | 501 |
| &nbsp;&nbsp;&nbsp;&nbsp;Occupancy |  | 411 |  | 401 |  | 386 |
| &nbsp;&nbsp;&nbsp;&nbsp;Communications |  | 282 |  | 319 |  | 228 |
| &nbsp;&nbsp;&nbsp;&nbsp;Professional fees |  | 404 |  | 472 |  | 319 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of other intangibles |  | 369 |  | 354 |  | 337 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other |  | 764 |  | 709 |  | 524 |
| Non-interest expense | $| 7675 | $| 7209 | $| 6580 |
| Efficiency ratio (1) |  | 50.8% |  | 57.4% |  | 50.4% |
| Efficiency ratio excluding the change in fair value of investments backing policyholder liabilities (2) |  | 53.2% |  | 55.4% |  | 48.8% |

---

(1) Efficiency ratio is calculated as Non-interest expense divided by Total revenue.

(2) This is a non-GAAP ratio. This measure excludes the change in fair value of investments backing policyholder liabilities from total revenue. For further details, refer to the Key performance and non-GAAP measures section.

Q1 2023 vs. Q1 2022

Non-interest expense increased $1,095 million or 17% from a year ago, mainly due to higher staff and technology related costs as well as the change in the fair value of our U.S. share-based compensation plans, which was largely offset in Other revenue. The inclusion of RBC Brewin Dolphin and related costs, the impacts of foreign exchange translation and a legal provision release in U.S. Wealth Management (including City National) in the same quarter last year, also contributed to the increase.

Our efficiency ratio of 50.8% increased 40 bps from 50.4% last year. Excluding the change in fair value of investments backing policyholder liabilities, our efficiency ratio of 53.2% increased 440 bps from 48.8% last year.

Q1 2023 vs. Q4 2022

Non-interest expense increased $466 million or 6% from last quarter, mainly due the change in the fair value of our U.S. share-based compensation plans, which was largely offset in Other revenue. The inclusion of RBC Brewin Dolphin and related costs, as well as higher staff-related costs, largely reflecting seasonally higher compensation, also contributed to the increase.

Our efficiency ratio of 50.8% decreased 660 bps from 57.4% last quarter. Excluding the change in fair value of investments backing policyholder liabilities, our efficiency ratio of 53.2% decreased 220 bps from 55.4% last quarter.

Efficiency ratio excluding the change in fair value of investments backing policyholder liabilities is a non-GAAP ratio. For further details, including a reconciliation, refer to the Key performance and non-GAAP measures section.

------

10 &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Royal Bank of Canada&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023

Income taxes

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended |
| (Millions of Canadian dollars, except percentage amounts) | January 31<br>2023 | January 31<br>2023 | October 31<br>2022 | October 31<br>2022 | January 31<br>2022 | January 31<br>2022 |
| Income taxes | $| 2128 | $| 979 | $| 1289 |
| Income before income taxes |  | 5342 |  | 4861 |  | 5384 |
| Effective income tax rate |  | 39.8% |  | 20.1% |  | 23.9% |
| Effective income tax rate excluding specified item (1) |  | 20.2% |  | n.a. |  | n.a. |

---

(1) This is a non-GAAP measure. This measure excludes the impact of the CRD and other tax related adjustments. For further details, including a reconciliation, refer to the Key performance and non-GAAP measures section.

n.a. not applicable

Q1 2023 vs. Q1 2022

Income tax expense increased $839 million or 65% and the effective income tax rate of 39.8% increased 15.9% from a year ago, primarily due to the impact of the CRD and the 1.5% increase in the Canadian corporate tax rate applicable to fiscal 2022, net of deferred tax adjustments, which were announced in the Government of Canada's 2022 budget and enacted in the current quarter. This factor was partially offset by the impact of changes in earnings mix. Excluding the specified item, our effective tax rate of 20.2% decreased 370 bps from 23.9% last year, primarily due to the impact of changes in earnings mix.

Q1 2023 vs. Q4 2022

Income tax expense increased $1,149 million and the effective income tax rate of 39.8% increased 19.7% from last quarter, primarily due to the specified item as described above. Excluding the specified item, our effective tax rate of 20.2% increased 10 bps from 20.1% last quarter.

The effective income tax rate excluding the specified item noted above is a non-GAAP measure. For further details, including a reconciliation, refer to the Key performance and non-GAAP measures section.

Business segment results

How we measure and report our business segments

The key methodologies and assumptions used in our management reporting framework are periodically reviewed by management to ensure they remain valid. Effective the first quarter of 2023, we simplified our reporting structure by eliminating the Investor & Treasury Services segment and moving its former businesses to existing segments. For further details, refer to the About Royal Bank of Canada section. Other than changes necessary to effect our new basis of segment presentation, our key methodologies and assumptions remain unchanged from October 31, 2022.

For further details on our key methodologies and assumptions used in our management reporting framework, refer to the How we measure and report our business segments section of our 2022 Annual Report.

Key performance and non-GAAP measures

Performance measures

We measure and evaluate the performance of our consolidated operations and each business segment using a number of financial metrics, such as net income and ROE. Certain financial metrics, including ROE, do not have a standardized meaning under generally accepted accounting principles (GAAP) and may not be comparable to similar measures disclosed by other financial institutions.

Return on common equity

We use ROE, at both the consolidated and business segment levels, as a measure of return on total capital invested in our business. Management views the business segment ROE measure as a useful measure for supporting investment and resource allocation decisions because it adjusts for certain items that may affect comparability between business segments and certain competitors.

Our consolidated ROE calculation is based on net income available to common shareholders divided by total average common equity for the period. Business segment ROE calculations are based on net income available to common shareholders divided by average attributed capital for the period. For each segment, average attributed capital includes the capital required to underpin various risks as described in the Capital management section and amounts invested in goodwill and intangibles.

The attribution of capital involves the use of assumptions, judgments and methodologies that are regularly reviewed and revised by management as deemed necessary. Changes to such assumptions, judgments and methodologies can have a material effect on the business segment ROE information that we report. Other companies that disclose information on similar attributions and related return measures may use different assumptions, judgments and methodologies.

------

Royal Bank of Canada &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 11

The following table provides a summary of our ROE calculations:

---

| | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended |
|  | January 31<br>2023 | January 31<br>2023 | January 31<br>2023 | January 31<br>2023 | January 31<br>2023 | January 31<br>2023 | January 31<br>2023 | January 31<br>2023 | January 31<br>2023 | January 31<br>2023 | January 31<br>2023 | October 31<br>2022 | October 31<br>2022 | January 31<br>2022 | January 31<br>2022 |
| (Millions of Canadian dollars,<br>except percentage amounts) | Personal &<br>Commercial<br>Banking | Personal &<br>Commercial<br>Banking | Wealth<br>Management | Wealth<br>Management | Insurance | Insurance | Capital<br>Markets | Capital<br>Markets | Corporate<br>Support | Total | Total | Total | Total | Total | Total |
| Net income available to common shareholders | $| 2113 | $| 836 | $| 147 | $| 1210 | $(1138) | $| 3168 | $| 3809 | $| 4039 |
| Total average common<br>equity (1), (2) |  | 28100 |  | 24650 |  | 2050 |  | 28200 | 16700 |  | 99700 |  | &nbsp;&nbsp;&nbsp;&nbsp;97150 |  | &nbsp;&nbsp;&nbsp;&nbsp;92450 |
| ROE (3) |  | 29.8% |  | 13.5% |  | 28.6% |  | 17.0% | n.m. |  | 12.6% |  | 15.6% |  | 17.3% |

---

(1) Total average common equity represents rounded figures.

(2) The amounts for the segments are referred to as attributed capital.

(3) ROE is based on actual balances of average common equity before rounding.

n.m. not meaningful

Non-GAAP measures

We believe that certain non-GAAP measures (including non-GAAP ratios) described below are more reflective of our ongoing operating results and provide readers with a better understanding of management's perspective on our performance. These measures enhance the comparability of our financial performance for the three months ended January 31, 2023 with the corresponding periods in the prior year and the three months ended October 31, 2022. Non-GAAP measures do not have a standardized meaning under GAAP and may not be comparable to similar measures disclosed by other financial institutions.

The following discussion describes the non-GAAP measures we use in evaluating our operating results.

Results excluding specified item

We believe that providing results and certain measures excluding the specified item discussed below enhance comparability with prior periods and enables readers to better assess trends in the underlying businesses. For the three months ended January 31, 2023, our results were impacted by the following specified item:

• The CRD and other tax related adjustments. For further details, refer to the Overview – Specified item section, and Note 9 of our Condensed Financial Statements.

The following table provides our consolidated results as well as certain measures excluding the specified item. The results and measures excluding the specified item presented below are non-GAAP measures.

Consolidated results

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | For the three months ended (1) | For the three months ended (1) | For the three months ended (1) | For the three months ended (1) | For the three months ended (1) | For the three months ended (1) |
|  | January 31<br>2023 | January 31<br>2023 | January 31<br>2023 | January 31<br>2023 | January 31<br>2023 | January 31<br>2023 |
| (Millions of Canadian dollars,<br>except per share and percentage amounts) |  |  | Item excluded | Item excluded |  |  |
| (Millions of Canadian dollars,<br>except per share and percentage amounts) |  |  | The impact of the<br>CRD and other<br>related tax<br>adjustments (2) | The impact of the<br>CRD and other<br>related tax<br>adjustments (2) | Excluding<br>specified<br>Item | Excluding<br>specified<br>Item |
| (Millions of Canadian dollars,<br>except per share and percentage amounts) | As reported | As reported | The impact of the<br>CRD and other<br>related tax<br>adjustments (2) | The impact of the<br>CRD and other<br>related tax<br>adjustments (2) | Excluding<br>specified<br>Item | Excluding<br>specified<br>Item |
| Total revenue | $| 15094 | $|  | $| 15094 |
| &nbsp;&nbsp;&nbsp;&nbsp;PCL |  | 532 |  |  |  | 532 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-interest expense |  | 7675 |  |  |  | 7675 |
| &nbsp;&nbsp;&nbsp;&nbsp;Income taxes |  | 2128 |  | (1050) |  | 1078 |
| Net income | $| 3214 | $| 1050 | $| 4264 |
| Net income available to common shareholders |  | 3168 |  | 1050 |  | 4218 |
| Average number of common shares (thousands) |  | 1382754 |  |  |  | 1382754 |
| Basic earnings per share (in dollars) | $| 2.29 | $| 0.76 | $| 3.05 |
| Average number of diluted common shares (thousands) |  | 1384536 |  |  |  | 1384536 |
| Diluted earnings per share (in dollars) | $| 2.29 | $| 0.76 | $| 3.05 |
| ROE (3) |  | 12.6% |  | 4.2% |  | 16.8% |
| Effective income tax rate |  | 39.8% |  | (19.6)% |  | 20.2% |

---

(1) There were no specified items for the three months ended January 31, 2022 or October 31, 2022.

(2) These amounts have been recognized in Corporate Support. Does not include $0.2 billion recognized in other comprehensive income.

(3) ROE is based on actual balances of average common equity before rounding.

------

12 &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Royal Bank of Canada&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023

Efficiency ratio excluding the change in fair value of investments backing policyholder liabilities

Our efficiency ratio is impacted by the change in fair value of investments backing policyholder liabilities, which is reported in revenue and largely offset in PBCAE. The efficiency ratio excluding the change in fair value of investments backing policyholder liabilities is a non-GAAP ratio and is calculated using total revenue excluding the impact from the change in fair value of investments backing policyholder liabilities, which is a non-GAAP measure. We believe the efficiency ratio excluding the change in fair value of investments backing policyholder liabilities is a useful measure as changes in the fair value of investments backing policyholder liabilities can lead to volatility in total revenue that could obscure trends in underlying business performance and reduce comparability with prior periods.

The following table provides calculations of our consolidated efficiency ratio excluding the change in fair value of investments backing policyholder liabilities:

---

| | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended |
|  | January 31<br>2023 | January 31<br>2023 | January 31<br>2023 | January 31<br>2023 | January 31<br>2023 | October 31<br>2022 | October 31<br>2022 | October 31<br>2022 | October 31<br>2022 | October 31<br>2022 | January 31<br>2022 | January 31<br>2022 | January 31<br>2022 | January 31<br>2022 | January 31<br>2022 |
|  | | | Item excluded | | | | | Item excluded | | | | | Item excluded | | |
| (Millions of Canadian dollars,<br>except percentage amounts) | As reported | As reported | Change in<br>fair value of<br>investments<br>backing<br>policyholder<br>liabilities | Excluding<br>the change<br>in fair value<br>investments<br>backing<br>policyholder<br>liabilities | Excluding<br>the change<br>in fair value<br>investments<br>backing<br>policyholder<br>liabilities | As reported | As reported | Change in<br>fair value of<br>investments<br>backing<br>policyholder<br>liabilities | Excluding<br>the change<br>in fair value<br>investments<br>backing<br>policyholder<br>liabilities  | Excluding<br>the change<br>in fair value<br>investments<br>backing<br>policyholder<br>liabilities  | As reported | As reported | Change in<br>fair value of<br>investments<br>backing<br>policyholder<br>liabilities | Excluding<br>the change<br>in fair value<br>investments<br>backing<br>policyholder<br>liabilities  | Excluding<br>the change<br>in fair value<br>investments<br>backing<br>policyholder<br>liabilities  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total revenue | $| 15094 | $(663) | $| 14431 | $| 12567 | $440 | $| 13007 | $| 13066 | $430 | $| 13496 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-interest expense |  | 7675 |  |  | 7675 |  | 7209 |  |  | 7209 |  | 6580 |  |  | 6580 |
| Efficiency ratio |  | 50.8% |  |  | 53.2% |  | 57.4% |  |  | 55.4% |  | 50.4% |  |  | 48.8% |

---

Personal & Commercial Banking

---

| | | | |
|:---|:---|:---|:---|
|  | As at or for the three months ended | As at or for the three months ended | As at or for the three months ended |
| (Millions of Canadian dollars, except percentage amounts and as otherwise noted) | January 31<br>2023 | October 31<br>2022 | January 31<br>2022 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net interest income | $4007 | $3901 | $3229 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-interest income | 1534 | 1518 | 1574 |
| Total revenue | 5541 | 5419 | 4803 |
| &nbsp;&nbsp;&nbsp;&nbsp;PCL on performing assets | 141 | 56 | (60) |
| &nbsp;&nbsp;&nbsp;&nbsp;PCL on impaired assets | 260 | 230 | 189 |
| PCL | 401 | 286 | 129 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-interest expense | 2229 | 2270 | 2022 |
| Income before income taxes | 2911 | 2863 | 2652 |
| Net income | $2126 | $2139 | $1974 |
| Revenue by business |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Canadian Banking | $5284 | $5179 | $4598 |
| &nbsp;&nbsp;&nbsp;&nbsp;Caribbean & U.S. Banking | 257 | 240 | 205 |
| Selected balance sheet and other information |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;ROE | 29.8% | 30.5% | 29.8% |
| &nbsp;&nbsp;&nbsp;&nbsp;NIM | 2.76% | 2.72% | 2.41% |
| &nbsp;&nbsp;&nbsp;&nbsp;Efficiency ratio | 40.2% | 41.9% | 42.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating leverage (1) | 5.2% | 8.9% | 3.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;Average total earning assets, net | $575900 | $569000 | $530800 |
| &nbsp;&nbsp;&nbsp;&nbsp;Average loans and acceptances, net | 581800 | 574300 | 534400 |
| &nbsp;&nbsp;&nbsp;&nbsp;Average deposits | 579800 | 570200 | 539300 |
| &nbsp;&nbsp;&nbsp;&nbsp;AUA (2) | 349600 | 336400 | 371100 |
| &nbsp;&nbsp;&nbsp;&nbsp;Average AUA | 343500 | 338300 | 372600 |
| &nbsp;&nbsp;&nbsp;&nbsp;PCL on impaired loans as a % of average net loans and acceptances | 0.18% | 0.16% | 0.14% |
| Other selected information – Canadian Banking |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income | $2056 | $1999 | $1914 |
| &nbsp;&nbsp;&nbsp;&nbsp;NIM | 2.73% | 2.70% | 2.41% |
| &nbsp;&nbsp;&nbsp;&nbsp;Efficiency ratio | 39.0% | 40.3% | 40.8% |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating leverage | 5.1% | 9.2% | 2.8% |

---

(1) See Glossary for composition of this measure.

(2) AUA represents period-end spot balances and includes securitized residential mortgages and credit card loans as at January 31, 2023 of $15 billion and $6 billion, respectively (October 31, 2022 – $15 billion and $6 billion; January 31, 2022 – $15 billion and $3 billion).

------

Royal Bank of Canada &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 13

Financial performance

Q1 2023 vs. Q1 2022

Net income increased $152 million or 8% from a year ago, primarily attributable to higher net interest income, driven by improved spreads and average volume growth of 8% in Canadian Banking. This was partially offset by higher PCL and staff-related costs, lower average mutual fund balances driving lower distribution fees, as well as a higher effective tax rate reflecting the 1.5% increase in the Canadian corporate tax rate.

Total revenue increased $738 million or 15%.

Canadian Banking revenue increased $686 million or 15%, primarily due to higher net interest income reflecting higher spreads, and average volume growth of 9% in loans and 8% in deposits. This was partially offset by lower average mutual fund balances driving lower distribution fees and the impact of realized gains from commercial mortgage securitization activities in the prior year.

Caribbean & U.S. Banking revenue increased $52 million or 25%, mainly due to higher net interest income reflecting improved spreads.

NIM was up 35 bps, mainly due to the impact of the rising interest rate environment, partially offset by changes in product mix.

PCL increased $272 million, mainly attributable to provisions taken on performing loans in the current quarter as compared to releases in the prior year, primarily in our Canadian Banking retail portfolios, driven by unfavourable changes in our macroeconomic and credit quality outlook. Higher provisions on impaired loans, primarily in our Canadian Banking retail portfolios, also contributed to the increase, resulting in an increase of 4 bps in the PCL on impaired loans ratio.

Non-interest expense increased $207 million or 10%, mainly attributable to higher staff and technology related costs, including digital initiatives, as well as higher marketing costs.

Q1 2023 vs. Q4 2022

Net income decreased $13 million or 1% from last quarter, primarily attributable to higher PCL, partially offset by higher net interest income reflecting higher spreads.

Total revenue increased $122 million or 2%, mainly driven by higher net interest income reflecting higher spreads.

NIM was up 4 bps, mainly due to the impact of the rising interest rate environment, partially offset by changes in product mix.

PCL increased $115 million or 40%, largely attributable to higher provisions on performing loans in our Caribbean Banking portfolios as last quarter reflected the impact of releases driven by the recovery from the COVID-19 pandemic and model updates. Higher provisions on impaired loans, mainly in our Canadian Banking retail portfolios, also contributed to the increase, resulting in an increase of 2 bps in the PCL on impaired loans ratio.

Non-interest expense decreased $41 million or 2%, largely reflecting the timing of professional fees and marketing costs, partially offset by higher staff-related costs.

------

14 &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Royal Bank of Canada&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023

Wealth Management

---

| | | | |
|:---|:---|:---|:---|
|  | As at or for the three months ended | As at or for the three months ended | As at or for the three months ended |
| (Millions of Canadian dollars, except number of, percentage amounts and as otherwise noted) | January 31<br>2023 | October 31<br>2022 (1) | January 31<br>2022 (1) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net interest income | $1225 | $1210 | $853 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-interest income | 3360 | 3098 | 3165 |
| Total revenue | 4585 | 4308 | 4018 |
| &nbsp;&nbsp;&nbsp;&nbsp;PCL on performing assets | 24 | 52 | (13) |
| &nbsp;&nbsp;&nbsp;&nbsp;PCL on impaired assets | 42 | 11 | 1 |
| PCL | 66 | 63 | (12) |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-interest expense | 3434 | 3174 | 2944 |
| Income before income taxes | 1085 | 1071 | 1086 |
| Net income | $848 | $836 | $821 |
| Revenue by business |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Canadian Wealth Management | $1111 | $1095 | $1072 |
| &nbsp;&nbsp;&nbsp;&nbsp;U.S. Wealth Management (including City National) | 2128 | 2068 | 1727 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;U.S. Wealth Management (including City National) (US$ millions) | 1585 | 1529 | 1359 |
| &nbsp;&nbsp;&nbsp;&nbsp;Global Asset Management | 683 | 644 | 736 |
| &nbsp;&nbsp;&nbsp;&nbsp;International Wealth Management | 288 | 169 | 78 |
| &nbsp;&nbsp;&nbsp;&nbsp;Investor Services (2) | 375 | 332 | 405 |
| Selected balance sheet and other information |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;ROE | 13.5% | 14.8% | 16.7% |
| &nbsp;&nbsp;&nbsp;&nbsp;NIM | 2.63% | 2.77% | 2.06% |
| &nbsp;&nbsp;&nbsp;&nbsp;Pre-tax margin (3) | 23.7% | 24.9% | 27.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;Number of advisors (4) | 6199 | 6158 | 5564 |
| &nbsp;&nbsp;&nbsp;&nbsp;Average total earning assets, net | $185200 | $173100 | $164100 |
| &nbsp;&nbsp;&nbsp;&nbsp;Average loans and acceptances, net | 122300 | 120100 | 102300 |
| &nbsp;&nbsp;&nbsp;&nbsp;Average deposits  | 185600 | 195300 | 203900 |
| &nbsp;&nbsp;&nbsp;&nbsp;AUA (5) | 5412000 | 5294800 | 6057600 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;U.S. Wealth Management (including City National) (5) | 713100 | 700100 | 712700 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;U.S. Wealth Management (including City National) (US$ millions) (5) | 536100 | 513700 | 560800 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Investor Services (5) | 3974100 | 3906900 | 4716500 |
| &nbsp;&nbsp;&nbsp;&nbsp;AUM (5) | 1042900 | 991500 | 1013100 |
| &nbsp;&nbsp;&nbsp;&nbsp;Average AUA | 5423100 | 5454500 | 6010400 |
| &nbsp;&nbsp;&nbsp;&nbsp;Average AUM | 1027300 | 942000 | 1021200 |
| &nbsp;&nbsp;&nbsp;&nbsp;PCL on impaired loans as a % of average net loans and acceptances | 0.13% | 0.04% | 0.00% |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| Estimated impact of U.S. dollar, British pound<br>and Euro translation on key income statement items<br>(Millions of Canadian dollars, except percentage amounts) | For the three<br>months ended | For the three<br>months ended | For the three<br>months ended | For the three<br>months ended |
| Estimated impact of U.S. dollar, British pound<br>and Euro translation on key income statement items<br>(Millions of Canadian dollars, except percentage amounts) | Q1 2023 vs.<br>Q1 2022 | Q1 2023 vs.<br>Q1 2022 | Q1 2023 vs.<br>Q4 2022 | Q1 2023 vs.<br>Q4 2022 |
| Increase (decrease): |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total revenue | $| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 95 | $| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 22 |
| &nbsp;&nbsp;&nbsp;&nbsp;PCL |  | 3 |  | (1) |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-interest expense |  | 75 |  | 20 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income |  | 13 |  | 3 |
| Percentage change in average U.S. dollar equivalent of C$1.00 |  | (5)% |  | 1% |
| Percentage change in average British pound equivalent of C$1.00 |  | 4% |  | (6)% |
| Percentage change in average Euro equivalent of C$1.00 |  | –% |  | (6)% |

---

(1) Amounts have been revised from those previously presented to conform to our new basis of segment presentation. For further details, refer to the About Royal Bank of Canada section.

(2) Effective Q1 2023, we entered into a definitive agreement to sell the European asset servicing activities of RBC Investor Services <sup>®</sup> and its associated Malaysian centre of excellence. For further details, refer to Note 6 of our Condensed Financial Statements.

(3) Pre-tax margin is defined as Income before income taxes divided by Total revenue.

(4) Represents client-facing advisors across all of our Wealth Management businesses

(5) Represents period-end spot balances.

Financial performance

Q1 2023 vs. Q1 2022

Net income increased $27 million or 3% from a year ago, mainly due to higher net interest income reflecting higher interest rates, which also drove higher revenue from sweep deposits. Higher transactional revenue also contributed to the increase. These factors were partially offset by lower average fee-based client assets largely driven by unfavourable market conditions, the impact of a legal provision release in U.S. Wealth Management (including City National) in the same quarter last year, higher PCL, as well as higher staff-related costs.

------

Royal Bank of Canada &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 15

Total revenue increased $567 million or 14%.

Canadian Wealth Management revenue increased $39 million or 4%, primarily due to higher net interest income from higher interest rates partially offset by lower deposit volume, as well as lower average fee-based client assets largely driven by unfavourable market conditions.

U.S. Wealth Management (including City National) revenue increased $401 million or 23%. In U.S. dollars, revenue increased $226 million or 17%, primarily due to higher net interest income reflecting higher interest rates, which also drove higher revenue from sweep deposits. Higher transactional revenue also contributed to the increase. These factors were partially offset by lower average fee-based client assets, largely driven by unfavourable market conditions.

Global Asset Management revenue decreased $53 million or 7%, primarily due to lower average fee-based client assets, largely driven by unfavourable market conditions. This was partially offset by changes in the fair value of seed capital investments.

International Wealth Management revenue increased $210 million, primarily reflecting the inclusion of RBC Brewin Dolphin, as well as an increase in net interest income driven by higher interest rates.

Investor Services revenue decreased $30 million or 7%, primarily due to lower net interest income, largely driven by lower deposit volume, and lower fee-based revenue. These factors were partially offset by higher transactional revenue.

PCL was $66 million compared to $(12) million last year, primarily in U.S. Wealth Management (including City National), largely attributable to higher provisions on impaired loans, mainly in the other services and consumer discretionary sectors, resulting in an increase of 13 bps in the PCL on impaired loans ratio. Provisions taken on performing loans in the current quarter as compared to releases in the prior year, primarily driven by unfavourable changes in our macroeconomic outlook, also contributed to the increase.

Non-interest expense increased $490 million or 17%, largely due to the inclusion of RBC Brewin Dolphin and related costs, and the impact of a legal provision release in U.S. Wealth Management (including City National) in the same quarter last year. The impact of foreign exchange translation, as well as higher staff and technology related costs also contributed to the increase.

Q1 2023 vs. Q4 2022

Net income increased $12 million or 1% from last quarter, mainly due to higher transactional revenue, partially offset by higher staff-related costs mainly reflecting seasonally higher compensation.

Total revenue increased $277 million or 6%, mainly reflecting the inclusion of RBC Brewin Dolphin and higher transactional revenue. The impact of foreign exchange translation as well as higher net interest income reflecting higher interest rates also contributed to the increase.

PCL increased $3 million or 5%, due to higher provisions on impaired loans, primarily in U.S. Wealth Management (including City National) mainly in the other services and consumer discretionary sectors, resulting in an increase of 9 bps in the PCL on impaired loans ratio. This was largely offset by lower provisions on performing loans in U.S. Wealth Management (including City National), reflecting reduced impacts from unfavourable changes in our credit quality and macroeconomic outlook.

Non-interest expense increased $260 million or 8%, largely due to the inclusion of RBC Brewin Dolphin and related costs, as well as higher staff-related costs and variable compensation, mainly reflecting seasonally higher compensation. Higher annual regulatory fees, and the impact of foreign exchange translation, also contributed to the increase.

------

16 &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Royal Bank of Canada&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023

&nbsp;&nbsp;&nbsp;&nbsp;Insurance<br>

---

| | | | |
|:---|:---|:---|:---|
|  | As at or for the three months ended | As at or for the three months ended | As at or for the three months ended |
| (Millions of Canadian dollars, except percentage amounts and as otherwise noted) | January 31<br>2023 | October 31<br>2022 | January 31<br>2022 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-interest income |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net earned premiums | $1042 | $908 | $1599 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Investment income, gains/(losses) on assets supporting insurance policyholder liabilities (1) | 798 | (334) | (252) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Fee income | 51 | 70 | 52 |
| Total revenue | 1891 | 644 | 1399 |
| &nbsp;&nbsp;&nbsp;&nbsp;Insurance policyholder benefits and claims (1) | 1465 | 42 | 914 |
| &nbsp;&nbsp;&nbsp;&nbsp;Insurance policyholder acquisition expense | 80 | 74 | 83 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-interest expense | 156 | 157 | 147 |
| Income before income taxes | 190 | 371 | 255 |
| Net income | $148 | $268 | $197 |
| Revenue by business |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Canadian Insurance | $1297 | $(130) | $693 |
| &nbsp;&nbsp;&nbsp;&nbsp;International Insurance | 594 | 774 | 706 |
| Selected balances and other information |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;ROE | 28.6% | &nbsp;&nbsp;&nbsp;&nbsp;46.7% | &nbsp;&nbsp;&nbsp;&nbsp;32.4% |
| &nbsp;&nbsp;&nbsp;&nbsp;Premiums and deposits (2) | $1239 | $1071 | $1814 |
| &nbsp;&nbsp;&nbsp;&nbsp;Fair value changes on investments backing policyholder liabilities (1) | 663 | (440) | (430) |

---

(1) Includes unrealized gains and losses on investments backing policyholder liabilities attributable to fluctuation of assets designated as FVTPL. The investments which support actuarial liabilities are predominantly fixed income assets designated as FVTPL. Consequently, changes in the fair values of these assets are recorded in Insurance premiums, investment and fee income in the Consolidated Statements of Income and are largely offset by changes in the fair value of the actuarial liabilities, the impact of which is reflected in PBCAE.

(2) Premiums and deposits include premiums on risk-based insurance and annuity products, and individual and group segregated fund deposits, consistent with insurance industry practices.

Financial performance

Q1 2023 vs. Q1 2022

Net income decreased $49 million or 25% from a year ago, primarily due to higher capital funding costs, partially offset by improved claims experience.

Total revenue increased $492 million or 35%.

Canadian Insurance revenue increased $604 million or 87%, primarily due to the change in fair value of investments backing policyholder liabilities, which is largely offset in PBCAE as indicated below. This was partially offset by lower group annuity sales.

International Insurance revenue decreased $112 million or 16%, mainly due to the change in fair value of investments backing policyholder liabilities, which is largely offset in PBCAE as indicated below, and lower longevity reinsurance volumes.

PBCAE increased $548 million or 55%, primarily reflecting the change in fair value of investments backing policyholder liabilities, which is largely offset in revenue. Lower favourable investment-related experience and the impact of new longevity reinsurance contracts in the prior year also contributed to the increase. These factors were partially offset by lower group annuity sales and improved claims experience mainly in life retrocession.

Non-interest expense increased $9 million or 6%, primarily due to costs in support of sales and client service activities.

Q1 2023 vs. Q4 2022

Net income decreased $120 million or 45% from last quarter, primarily due to the impact of favourable annual actuarial assumption updates in the prior quarter.

Total revenue increased $1,247 million, primarily due to the change in fair value of investments backing policyholder liabilities, which is largely offset in PBCAE as indicated below. Higher group annuity sales and realized investment gains in the current quarter also contributed to the increase.

PBCAE increased $1,429 million, primarily reflecting the change in fair value of investments backing policyholder liabilities, which is largely offset in revenue. The impact of favourable annual actuarial assumption updates in the prior quarter, largely related to economic assumption updates, also contributed to the increase.

Non-interest expense remained relatively flat.

------

Royal Bank of Canada &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 17

Capital Markets

---

| | | | |
|:---|:---|:---|:---|
|  | As at or for the three months ended | As at or for the three months ended | As at or for the three months ended |
| (Millions of Canadian dollars, except percentage amounts and as otherwise noted) | January 31<br>2023 | October 31<br>2022 (1) | January 31<br>2022 (1) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net interest income (2) | $768 | $1078 | $1296 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-interest income (2) | 2353 | 1406 | 1696 |
| Total revenue (2) | 3121 | 2484 | 2992 |
| &nbsp;&nbsp;&nbsp;&nbsp;PCL on performing assets | 12 | 19 | (6) |
| &nbsp;&nbsp;&nbsp;&nbsp;PCL on impaired assets | 53 | 13 | (6) |
| PCL | 65 | 32 | (12) |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-interest expense | 1701 | 1677 | 1529 |
| Income before income taxes | 1355 | 775 | 1475 |
| Net income | $1223 | $713 | $1122 |
| Revenue by business |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Corporate and Investment Banking | $1299 | $1277 | $1460 |
| &nbsp;&nbsp;&nbsp;&nbsp;Global Markets | 1885 | 1317 | 1613 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | (63) | (110) | (81) |
| Selected balance sheet and other information |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;ROE | 17.0% | 9.9% | 16.9% |
| &nbsp;&nbsp;&nbsp;&nbsp;Average total assets | $1184600 | $1118100 | $1027100 |
| &nbsp;&nbsp;&nbsp;&nbsp;Average trading securities | 155100 | 137900 | 144200 |
| &nbsp;&nbsp;&nbsp;&nbsp;Average loans and acceptances, net | 138500 | 132900 | 113400 |
| &nbsp;&nbsp;&nbsp;&nbsp;Average deposits | 306900 | 296700 | 277500 |
| &nbsp;&nbsp;&nbsp;&nbsp;PCL on impaired loans as a % of average net loans and acceptances | 0.15% | 0.03% | (0.04)% |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| Estimated impact of U.S. dollar, British pound<br>and Euro translation on key income statement items<br>(Millions of Canadian dollars, except percentage amounts) | For the three<br>months ended | For the three<br>months ended | For the three<br>months ended | For the three<br>months ended |
| Estimated impact of U.S. dollar, British pound<br>and Euro translation on key income statement items<br>(Millions of Canadian dollars, except percentage amounts) | Q1 2023 vs.<br>Q1 2022 | Q1 2023 vs.<br>Q1 2022 | Q1 2023 vs.<br>Q4 2022 | Q1 2023 vs.<br>Q4 2022 |
| Increase (decrease): |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total revenue | $| 81 | $| 15 |
| &nbsp;&nbsp;&nbsp;&nbsp;PCL |  | 3 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-interest expense |  | 32 |  | 11 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income |  | 42 |  | 4 |
| Percentage change in average U.S. dollar equivalent of C$1.00 |  | (5)% |  | 1% |
| Percentage change in average British pound equivalent of C$1.00 |  | 4% |  | (6)% |
| Percentage change in average Euro equivalent of C$1.00 |  | –% |  | (6)% |

---

(1) Amounts have been revised from those previously presented to conform to our new basis of segment presentation. For further details, refer to the About Royal Bank of Canada section.

(2) The taxable equivalent basis (teb) adjustment for the three months ended January 31, 2023 was $116 million (October 31, 2022 – $142 million; January 31, 2022 – $142 million). For further discussion, refer to the How we measure and report our business segments section of our 2022 Annual Report.

Financial performance

Q1 2023 vs. Q1 2022

Net income increased $101 million or 9% from a year ago, primarily driven by a lower effective tax rate reflecting changes in earnings mix, and higher revenue in Global Markets. These factors were partially offset by lower revenue in Corporate & Investment Banking and higher PCL.

Total revenue increased $129 million or 4%.

Global Markets revenue increased $272 million or 17%, largely due to higher fixed income trading revenue across most regions reflecting increased client activity.

Corporate and Investment Banking revenue decreased $161 million or 11%, primarily due to lower debt and equity origination across all regions and lower loan syndication activity in the U.S. and Europe.

Other revenue improved $18 million or 22%, mainly reflecting fair value changes in our legacy U.S. portfolios.

PCL was $65 million compared to $(12) million last year, primarily attributable to provisions taken on impaired loans in the current quarter, mainly in the telecom and media and consumer staples sectors, resulting in an increase of 19 bps in the PCL on impaired loans ratio.

Non-interest expense increased $172 million or 11%, mainly driven by higher technology-related costs, higher compensation and the impact of foreign exchange translation. Higher marketing and business development costs also contributed to the increase.

------

18 &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Royal Bank of Canada&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023

Q1 2023 vs. Q4 2022

Net income increased $510 million or 72% from last quarter, largely driven by higher revenue in Global Markets.

Total revenue increased $637 million or 26%, largely driven by higher fixed income and equity trading revenue across most regions.

PCL increased $33 million, largely attributable to higher provisions on impaired loans in a few sectors including the telecom and media sector, resulting in an increase of 12 bps in the PCL on impaired loans ratio.

Non-interest expense increased $24 million or 1%, primarily due to higher compensation on improved results while the prior quarter included true-ups related to our variable compensation plans.

Corporate Support

---

| | | | |
|:---|:---|:---|:---|
|  | For the three months ended | For the three months ended | For the three months ended |
| (Millions of Canadian dollars) | January 31<br>2023 | October 31<br>2022 | January 31<br>2022 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net interest income (loss) (1) | $202 | $93 | $(107) |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-interest income (loss) (1), (2) | (246) | (381) | (39) |
| Total revenue (1), (2) | (44) | (288) | (146) |
| &nbsp;&nbsp;&nbsp;&nbsp;PCL |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-interest expense (2) | 155 | (69) | (62) |
| Income (loss) before income taxes (1) | (199) | (219) | (84) |
| &nbsp;&nbsp;&nbsp;&nbsp;Income taxes (recoveries) (1) | 932 | (145) | (65) |
| Net income (loss) | $(1131) | $(74) | $(19) |

---

(1) Teb adjusted.

(2) Revenue for the three months ended January 31, 2023 included gains of $121 million (October 31, 2022 and January 31, 2022 – losses of $98 million and losses of $89 million, respectively) on economic hedges of our U.S. Wealth Management (including City National) share-based compensation plans, and non-interest expense included $100 million (October 31, 2022 and January 31, 2022 – $(81) million and $(71) million, respectively) of share-based compensation expense driven by changes in the fair value of liabilities relating to our U.S. Wealth Management (including City National) share-based compensation plans.

Due to the nature of activities and consolidation adjustments reported in this segment, we believe that a comparative period analysis is not relevant.

Total revenue and Income taxes (recoveries) in each period in Corporate Support include the deduction of the teb adjustments related to the gross-up of income from Canadian taxable corporate dividends and the U.S. tax credit investment business recorded in Capital Markets. The amount deducted from revenue was offset by an equivalent increase in Income taxes (recoveries).

The teb amount for the three months ended January 31, 2023 was $116 million, compared to $142 million in the prior quarter and $142 million in the same quarter last year.

The following identifies the material items, other than the teb impacts noted previously, affecting the reported results in each period.

Q1 2023

Net loss was $1,131 million, primarily due to the impact of the CRD and other tax related adjustments of $1,050 million (for further details, refer to the Overview - Specified item section). Asset/liability management activities and residual unallocated items also contributed to the net loss.

Q4 2022

Net loss was $74 million, primarily due to residual unallocated items and unfavourable tax adjustments.

Q1 2022

Net loss was $19 million, primarily due to unfavourable tax adjustments, partially offset by residual unallocated items.

------

Royal Bank of Canada &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 19

Quarterly results and trend analysis

Our quarterly results are impacted by a number of trends and recurring factors, which include seasonality of certain businesses, general economic and market conditions, and fluctuations in the Canadian dollar relative to other currencies. The following table summarizes our results for the last eight quarters (the period):

Quarterly results (1)

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 |
| (Millions of Canadian dollars,<br>except per share and percentage amounts) | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 |
| &nbsp;&nbsp;&nbsp;&nbsp;Personal & Commercial Banking | $5541 | $5419 | $5182 | $4739 | $4803 | $4605 | $4651 | $4527 |
| &nbsp;&nbsp;&nbsp;&nbsp;Wealth Management (2) | 4585 | 4308 | 4022 | 4001 | 4018 | 3862 | 3774 | 3664 |
| &nbsp;&nbsp;&nbsp;&nbsp;Insurance | 1891 | 644 | 1233 | 234 | 1399 | 1501 | 1754 | 536 |
| &nbsp;&nbsp;&nbsp;&nbsp;Capital Markets (2), (3) | 3121 | 2484 | 1864 | 2503 | 2992 | 2428 | 2579 | 2848 |
| &nbsp;&nbsp;&nbsp;&nbsp;Corporate Support (3) | (44) | (288) | (169) | (257) | (146) | (20) | (2) | 43 |
| Total revenue | 15094 | 12567 | 12132 | 11220 | 13066 | 12376 | 12756 | 11618 |
| &nbsp;&nbsp;&nbsp;&nbsp;PCL | 532 | 381 | 340 | (342) | 105 | (227) | (540) | (96) |
| &nbsp;&nbsp;&nbsp;&nbsp;PBCAE | 1545 | 116 | 850 | (180) | 997 | 1032 | 1304 | 149 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-interest expense | 7675 | 7209 | 6386 | 6434 | 6580 | 6583 | 6420 | 6379 |
| Income before income taxes | 5342 | 4861 | 4556 | 5308 | 5384 | 4988 | 5572 | 5186 |
| &nbsp;&nbsp;&nbsp;&nbsp;Income taxes | 2128 | 979 | 979 | 1055 | 1289 | 1096 | 1276 | 1171 |
| Net income | $3214 | $3882 | $3577 | $4253 | $4095 | $3892 | $4296 | $4015 |
| &nbsp;&nbsp;&nbsp;&nbsp;EPS – basic | $2.29 | $2.75 | $2.52 | $2.97 | $2.84 | $2.68 | $2.97 | $2.76 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;– diluted | 2.29 | 2.74 | 2.51 | 2.96 | 2.84 | 2.68 | 2.97 | 2.76 |
| Effective income tax rate | 39.8% | 20.1% | 21.5% | 19.9% | 23.9% | 22.0% | 22.9% | 22.6% |
| Period average US$ equivalent of C$1.00 | $0.745 | $0.739 | $0.783 | $0.789 | $0.787 | $0.796 | $0.812 | $0.798 |

---

(1) Fluctuations in the Canadian dollar relative to other foreign currencies have affected our consolidated results over the period.

(2) Amounts have been revised from those previously presented to conform to our new basis of segment presentation. For further details, refer to the About Royal Bank of Canada section.

(3) Teb adjusted. For further discussion, refer to the How we measure and report our business segments section of our 2022 Annual Report.

Seasonality

Seasonal factors may impact our results in certain quarters. The first quarter has historically been stronger for our Capital Markets businesses. The second quarter has fewer days than the other quarters, which generally results in a decrease in net interest income and certain expense items. The third and fourth quarters include the summer months which generally results in lower client activity and may negatively impact the results of our Capital Markets trading business.

Trend analysis

Earnings over the period have been impacted by the factors noted below.

Personal & Commercial Banking revenue has benefitted from solid volume growth in loans and deposits over the period. NIM has been favourably impacted by the rising interest rate environment over the recent quarters, whereas a low interest rate environment persisted in the earlier part of the period.

Wealth Management revenue has benefitted from growth in average fee-based client assets, which is impacted by market conditions, and volume growth in loans and deposits over the period. The rising interest rate environment also favourably impacted revenue over the recent quarters, whereas a low interest rate environment persisted in the earlier part of the period. The revenue of RBC Brewin Dolphin has been included since the acquisition closed on September 27, 2022.

Insurance revenue has fluctuated over the period, primarily due to the impact of changes in the fair value of investments backing policyholder liabilities as well as the timing of group annuity sales, both of which are largely offset in PBCAE. Group annuity sales are generally higher in the first half of the fiscal year.

Capital Markets revenue is influenced, to a large extent, by market conditions that impact client activity. Trading revenue across the first half of the period benefitted from increased client activity. Beginning in the second quarter of 2022, there was a decline in global fee pools. Trading results were further impacted notably in the third quarter of 2022 amidst challenging market conditions, driving lower fixed income trading revenue, including the impact from loan underwriting markdowns. The first quarter of 2023 saw significant improvement in trading results, reflecting strong client activity.

PCL is comprised of provisions taken on performing assets and provisions taken on impaired assets. PCL on performing assets has fluctuated over the period as it is impacted by changes in macroeconomic conditions, credit quality, exposures and portfolio composition. Throughout 2021 and the first half of 2022, we saw improvements in our macroeconomic and credit quality outlook, as the economic impact from the COVID-19 pandemic eased in most regions, resulting in releases of provisions on performing assets. In the last half of 2022 and first quarter of 2023, unfavourable changes in our macroeconomic outlook resulted in an increase in provisions. PCL on impaired assets remained below pre-pandemic levels over most of the period, though provisions started to increase towards the end of the period.

PBCAE has fluctuated over the period reflecting changes in the fair value of investments backing policyholder liabilities, which is impacted by changes in market conditions, as well as group annuity sales, both of which are largely offset in revenue. PBCAE has also fluctuated due to the impact of investment-related experience and claims costs over the period. Actuarial adjustments, which generally occur in the fourth quarter of each year, also impact PBCAE.

------

20 &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Royal Bank of Canada&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023

Non-interest expense has been impacted by fluctuations in variable compensation over the period, commensurate with fluctuations in revenue and earnings. Changes in the fair value of our U.S. share-based compensation plans, which are largely offset in revenue, have also contributed to fluctuations over the period and are impacted by market conditions. While we continue to focus on efficiency management activities, expenses over the period also reflect investments in staff and technology. The fourth quarter of 2021 included a legal provision in U.S. Wealth Management (including City National) that was partially released in the first quarter of 2022. Non-interest expenses of RBC Brewin Dolphin have been included since the acquisition closed on September 27, 2022.

Our effective income tax rate has fluctuated over the period, mostly due to varying levels of tax adjustments and changes in earnings mix. The second and fourth quarters of 2022 reflected the impact of net favourable tax adjustments and an increase in income from lower tax rate jurisdictions, respectively. The first quarter of 2023 reflects the impact of the CRD and other tax related adjustments.

Financial condition

Condensed balance sheets

---

| | | |
|:---|:---|:---|
|  | &nbsp;&nbsp;&nbsp;&nbsp;As at | &nbsp;&nbsp;&nbsp;&nbsp;As at |
| (Millions of Canadian dollars) | January 31<br>2023 | October 31<br>2022 |
| Assets |  |  |
| Cash and due from banks | $86277 | $72397 |
| Interest-bearing deposits with banks | 93495 | 108011 |
| Securities, net of applicable allowance (1) | 320553 | 318223 |
| Assets purchased under reverse repurchase agreements and securities borrowed | 328379 | 317845 |
| Loans |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Retail | 549893 | 549751 |
| &nbsp;&nbsp;&nbsp;&nbsp;Wholesale | 277900 | 273967 |
| Allowance for loan losses | (3999) | (3753) |
| Other – Derivatives | 130120 | 154439 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;– Other (2) | 150401 | 126339 |
| Total assets | $1933019 | $&nbsp;&nbsp;&nbsp;&nbsp;1917219 |
| Liabilities |  |  |
| Deposits | $1203842 | $&nbsp;&nbsp;&nbsp;&nbsp;1208814 |
| Other – Derivatives | 131082 | 153491 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;– Other (2) | 478766 | 436714 |
| Subordinated debentures | 11530 | 10025 |
| Total liabilities | 1825220 | 1809044 |
| Equity attributable to shareholders | 107696 | 108064 |
| Non-controlling interests | 103 | 111 |
| Total equity | 107799 | 108175 |
| Total liabilities and equity | $1933019 | $1917219 |

---

(1) Securities are comprised of trading and investment securities.

(2) Other – Other assets and liabilities include Segregated fund net assets and liabilities, respectively.

Q1 2023 vs. Q4 2022

Total assets increased $16 billion or 1% from October 31, 2022. Foreign exchange translation decreased total assets by $41 billion.

Cash and due from banks was up $14 billion or 19%, primarily due to higher deposits with central banks, reflecting our short-term cash management activities.

Interest-bearing deposits with banks decreased $15 billion or 13%, primarily due to the classification of certain interest-bearing deposits as assets held for sale, which are presented in Other assets. For further details, refer to Note 6 of our Condensed Financial Statements. This decrease was partially offset by higher deposits with central banks, reflecting our short-term cash management activities.

Securities, net of applicable allowance, were up $2 billion or 1%, primarily due to higher equity trading securities reflecting favourable market conditions and an increase in corporate debt securities. These factors were partially offset by the impact of foreign exchange translation and lower government debt securities.

Assets purchased under reverse repurchase agreements (reverse repos) and securities borrowed increased $11 billion or 3%, primarily due to increased client demand, partially offset by the impact of foreign exchange translation.

Loans (net of Allowance for loan losses) were up $4 billion, primarily due to volume growth in wholesale loans, partially offset by the impact of foreign exchange translation.

Derivative assets were down $24 billion or 16%, primarily due to the impact of foreign exchange translation and lower fair values on interest rate contracts, partially offset by higher fair values on foreign exchange contracts.

Other assets were up $24 billion or 19%, primarily due to the reclassification of certain interest-bearing deposits noted above, partially offset by lower cash collateral.

------

Royal Bank of Canada &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 21

Total liabilities increased $16 billion or 1%. Foreign exchange translation decreased total liabilities by $41 billion.

Deposits decreased $5 billion, primarily due to the classification of certain deposits as liabilities held for sale, which are presented in Other liabilities, and lower business and government deposits driven by client activity. These factors were partially offset by the issuances of long-term notes due to funding requirements and higher retail deposits.

Derivative liabilities were down $22 billion or 15%, primarily due to the impact of foreign exchange translation and lower fair values on interest rate contracts, partially offset by higher fair values on foreign exchange contracts.

Other liabilities were up $42 billion or 10%, primarily due to the reclassification of certain deposits noted above and higher obligations related to repurchase agreements (repos) reflecting increased client demand.

Off-balance sheet arrangements

In the normal course of business, we engage in a variety of financial transactions that, for accounting purposes, are not recorded on our consolidated balance sheets. Off-balance sheet transactions are generally undertaken for risk, capital and funding management purposes which benefit us and our clients. These include transactions with structured entities and may also include the issuance of guarantees. These transactions give rise to, among other risks, varying degrees of market, credit, and liquidity and funding risk, which are discussed in the Risk management section of this Q1 2023 Report to Shareholders.

The following provides an update to our significant off-balance sheet transactions, which are described on pages 56 to 58 of our 2022 Annual Report.

Involvement with unconsolidated structured entities

RBC-administered multi-seller conduits

We administer multi-seller conduits which are used primarily for the securitization of our clients' financial assets. Our maximum exposure to loss under these transactions primarily relates to backstop liquidity and partial credit enhancement facilities extended to the conduits. As at January 31, 2023, the total assets of the multi-seller conduits were $52 billion (October 31, 2022 – $47 billion) and our maximum exposure to loss was $53 billion (October 31, 2022 – $48 billion). The increase reflects higher securitization activities since October 31, 2022 in most asset classes. This was partially offset by the impact of foreign exchange translation.

As at January 31, 2023, the total asset-backed commercial paper (ABCP) issued by the conduits amounted to $35 billion (October 31, 2022 – $33 billion). The rating agencies that rate the ABCP rated 100% (October 31, 2022 – 100%) of the total amount issued within the top ratings category.

Risk management

Credit risk

Credit risk is the risk of loss associated with an obligor's potential inability or unwillingness to fulfill its contractual obligations on a timely basis and may arise directly from the risk of default of a primary obligor (e.g., issuer, debtor, counterparty, borrower or policyholder), indirectly from a secondary obligor (e.g., guarantor or reinsurer), through off-balance sheet exposures, contingent credit risk, associated credit risk and/or transactional risk. Credit risk includes counterparty credit risk arising from both trading and non-trading activities.

Our Enterprise Credit Risk Management Framework (ECRMF) and supporting credit policies are designed to clearly define roles and responsibilities, acceptable practices, limits and key controls. There have been no material changes to our ECRMF as described in our 2022 Annual Report.

------

22 &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Royal Bank of Canada&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023

Residential mortgages and home equity lines of credit (insured vs. uninsured) (1)

Residential mortgages and home equity lines of credit are secured by residential properties. The following table presents a breakdown by geographic region.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 |
| (Millions of Canadian dollars,<br>except percentage amounts) | Residential mortgages | Residential mortgages | Residential mortgages | Residential mortgages | Residential mortgages | Home equity<br>lines of credit (2) |
| (Millions of Canadian dollars,<br>except percentage amounts) | &nbsp;&nbsp;&nbsp;&nbsp;Insured (3) | &nbsp;&nbsp;&nbsp;&nbsp;Insured (3) | &nbsp;&nbsp;&nbsp;&nbsp;Uninsured | &nbsp;&nbsp;&nbsp;&nbsp;Uninsured | Total | Total |
| Region (4) |  |  |  |  |  |  |
| Canada |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Atlantic provinces | $8422 | 45% | $10202 | 55% | $18624 | $1636 |
| &nbsp;&nbsp;&nbsp;&nbsp;Quebec | 12268 | 28 | 30827 | 72 | 43095 | 3235 |
| &nbsp;&nbsp;&nbsp;&nbsp;Ontario | 31277 | 16 | 159310 | 84 | 190587 | 16669 |
| &nbsp;&nbsp;&nbsp;&nbsp;Alberta | 19404 | 47 | 22216 | 53 | 41620 | 4755 |
| &nbsp;&nbsp;&nbsp;&nbsp;Saskatchewan and Manitoba | 8749 | 43 | 11795 | 57 | 20544 | 1887 |
| &nbsp;&nbsp;&nbsp;&nbsp;B.C. and territories | 12221 | 17 | 59935 | 83 | 72156 | 7188 |
| Total Canada (5) | 92341 | 24 | 294285 | 76 | 386626 | 35370 |
| U.S. |  |  | 31572 | 100 | 31572 | 1967 |
| Other International |  |  | 2984 | 100 | 2984 | 1667 |
| Total International |  |  | 34556 | 100 | 34556 | 3634 |
| Total | $92341 | 22% | $328841 | 78% | $421182 | $39004 |
|  | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 |
| (Millions of Canadian dollars,<br>except percentage amounts) | Residential mortgages | Residential mortgages | Residential mortgages | Residential mortgages | Residential mortgages | Home equity<br>lines of credit (2) |
| (Millions of Canadian dollars,<br>except percentage amounts) | Insured (3) | Insured (3) | Uninsured | Uninsured | Total | Total |
| Region (4) |  |  |  |  |  |  |
| Canada |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Atlantic provinces | $8460 | 46% | $10052 | 54% | $18512 | $1659 |
| &nbsp;&nbsp;&nbsp;&nbsp;Quebec | 12444 | 29 | 30623 | 71 | 43067 | 3300 |
| &nbsp;&nbsp;&nbsp;&nbsp;Ontario | 31409 | 17 | 156700 | 83 | 188109 | 17009 |
| &nbsp;&nbsp;&nbsp;&nbsp;Alberta | 19663 | 47 | 22154 | 53 | 41817 | 4923 |
| &nbsp;&nbsp;&nbsp;&nbsp;Saskatchewan and Manitoba | 8847 | 43 | 11808 | 57 | 20655 | 1940 |
| &nbsp;&nbsp;&nbsp;&nbsp;B.C. and territories | 12290 | 17 | 59347 | 83 | 71637 | 7386 |
| Total Canada (5) | 93113 | 24 | 290684 | 76 | 383797 | 36217 |
| U.S. |  |  | 31956 | 100 | 31956 | 1776 |
| Other International |  |  | 3043 | 100 | 3043 | 1621 |
| Total International |  |  | 34999 | 100 | 34999 | 3397 |
| Total | $93113 | 22% | $325683 | 78% | $418796 | $39614 |

---

(1) Disclosure is provided in accordance with the requirements of OSFI's Guideline B-20 (Residential Mortgage Underwriting Practices and Procedures).

(2) Includes $38,982 million and $22 million of uninsured and insured home equity lines of credit, respectively (October 31, 2022 – $39,591 million and $23 million, respectively), reported within the personal loan category. The amounts in the U.S. and Other International include term loans collateralized by residential properties.

(3) Insured residential mortgages are mortgages whereby our exposure to default is mitigated by insurance through the Canadian Mortgage and Housing Corporation or other private mortgage default insurers.

(4) Region is based upon the address of the property mortgaged. The Atlantic provinces are comprised of Newfoundland and Labrador, Prince Edward Island, Nova Scotia and New Brunswick; B.C. and territories are comprised of British Columbia, Nunavut, Northwest Territories and Yukon.

(5) Total consolidated residential mortgages in Canada of $387 billion (October 31, 2022 – $384 billion) includes $12 billion (October 31, 2022 – $12 billion) of mortgages with commercial clients in Canadian Banking, of which $9 billion (October 31, 2022 – $9 billion) are insured, and $18 billion (October 31, 2022 – $17 billion) of residential mortgages in Capital Markets, of which $17 billion (October 31, 2022 – $17 billion) of residential mortgages are held for securitization purposes in Capital Markets. All of the residential mortgages held for securitization purposes are insured (October 31, 2022– all insured).

Residential mortgages portfolio by amortization period (1)

The following table provides a summary of the percentage of residential mortgages that fall within the remaining amortization periods based upon current customer payment amounts, which incorporate payments larger than the minimum contractual amount and/or higher frequency of payments.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | As at&nbsp;&nbsp;&nbsp;&nbsp; | As at&nbsp;&nbsp;&nbsp;&nbsp; | As at&nbsp;&nbsp;&nbsp;&nbsp; | As at&nbsp;&nbsp;&nbsp;&nbsp; | As at&nbsp;&nbsp;&nbsp;&nbsp; | As at&nbsp;&nbsp;&nbsp;&nbsp; |
|  | January 31<br>2023 | January 31<br>2023 | January 31<br>2023 | October 31<br>2022 | October 31<br>2022 | October 31<br>2022 |
|  | Canada (2) | U.S. and other<br>International | Total | Canada (2) | U.S. and other<br>International | Total |
| Amortization period |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;≤<br> 25 years | 57% | 25% | 54% | 57% | 25% | 54% |
| &nbsp;&nbsp;&nbsp;&nbsp;> 25 years ≤<br> 30 years | 16 | 75 | 21 | 16 | 75 | 21 |
| &nbsp;&nbsp;&nbsp;&nbsp;> 30 years ≤<br> 35 years | 1 |  | 1 | 2 |  | 2 |
| &nbsp;&nbsp;&nbsp;&nbsp;> 35 years | 26 |  | 24 | 25 |  | 23 |
| Total | 100% | 100% | 100% | 100% | 100% | 100% |

---

(1) Disclosure is provided in accordance with the requirements of OSFI's Guideline B-20 (Residential Mortgage Underwriting Practices and Procedures).

(2) Our policy is to originate mortgages with amortization periods of 30 years or less. Amortization periods greater than 30 years reflect the impact of increases in interest rates on our variable rate mortgage portfolios. For these loans, the amortization period resets to the original amortization schedule upon renewal.

------

Royal Bank of Canada &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 23

Average loan-to-value (LTV) ratios (1)

The following table provides a summary of our average LTV ratios for newly originated and acquired uninsured residential mortgages and RBC Homeline Plan<sup>®</sup> products by geographic region, as well as the respective LTV ratios for our total Canadian Banking residential mortgage portfolio outstanding.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | For the three months ended | For the three months ended | For the three months ended | For the three months ended |
|  | January 31<br>2023 | January 31<br>2023 | October 31<br>2022 | October 31<br>2022 |
|  | Uninsured | Uninsured | Uninsured | Uninsured |
|  | Residential<br>mortgages (2) | RBC Homeline<br>Plan<sup>®</sup> products (3) | Residential<br>mortgages (2) | RBC Homeline<br>Plan<sup>®</sup> products (3) |
| Average of newly originated and acquired for the period, by region (4) |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Atlantic provinces | 70% | 70% | 71% | 72% |
| &nbsp;&nbsp;&nbsp;&nbsp;Quebec | 69 | 70 | 71 | 71 |
| &nbsp;&nbsp;&nbsp;&nbsp;Ontario | 71 | 65 | 71 | 65 |
| &nbsp;&nbsp;&nbsp;&nbsp;Alberta | 72 | 71 | 72 | 72 |
| &nbsp;&nbsp;&nbsp;&nbsp;Saskatchewan and Manitoba | 73 | 73 | 72 | 74 |
| &nbsp;&nbsp;&nbsp;&nbsp;B.C. and territories | 69 | 64 | 68 | 64 |
| &nbsp;&nbsp;&nbsp;&nbsp;U.S. | 74 | n.m. | 74 | n.m. |
| &nbsp;&nbsp;&nbsp;&nbsp;Other International | 71 | n.m. | 70 | n.m. |
| Average of newly originated and acquired for the period (5), (6) | 71% | 66% | 71% | 66% |
| Total Canadian Banking residential mortgages portfolio (7) | 55% | 49% | 52% | 46% |

---

(1) Disclosure is provided in accordance with the requirements of OSFI's Guideline B-20 (Residential Mortgage Underwriting Practices and Procedures).

(2) Residential mortgages exclude residential mortgages within the RBC Homeline Plan <sup>®</sup> products.

(3) RBC Homeline Plan <sup>®</sup> products are comprised of both residential mortgages and home equity lines of credit.

(4) Region is based upon the address of the property mortgaged. The Atlantic provinces are comprised of Newfoundland and Labrador, Prince Edward Island, Nova Scotia and New Brunswick; B.C. and territories are comprised of British Columbia, Nunavut, Northwest Territories and Yukon.

(5) The average LTV ratios for newly originated and acquired uninsured residential mortgages and RBC Homeline Plan <sup>®</sup> products are calculated on a weighted basis by mortgage amounts at origination.

(6) For newly originated mortgages and RBC Homeline Plan <sup>®</sup> products, LTV is calculated based on the total facility amount for the residential mortgage and RBC Homeline Plan <sup>®</sup> product divided by the value of the related residential property.

(7) Weighted by mortgage balances and adjusted for property values based on the Teranet-National Bank National House Price Index ‡ .

n.m. not meaningful

Net International wholesale exposure by region, asset type and client type (1), (2)

The following table provides a breakdown of our credit risk exposure by region, asset type and client type.

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | As at | As at | As at | As at | As at | As at | As at | As at | As at |
|  | January 31<br>2023 | January 31<br>2023 | January 31<br>2023 | January 31<br>2023 | January 31<br>2023 | January 31<br>2023 | January 31<br>2023 | January 31<br>2023 | October 31<br>2022 |
|  | Asset type | Asset type | Asset type | Asset type | Client type | Client type | Client type | | |
| (Millions of Canadian dollars) | Loans<br>Outstanding | Securities (3) | Repo-style<br>transactions | Derivatives | Financials | Sovereign | Corporate | Total | Total |
| Europe (excluding U.K.) | $15792 | $44167 | $1989 | $2132 | $19025 | $31953 | $13102 | $64080 | $57753 |
| U.K. | 7846 | 28667 | 840 | 2491 | 15806 | 16174 | 7864 | 39844 | 39949 |
| Caribbean | 8053 | 10304 | 393 | 379 | 7194 | 3773 | 8162 | 19129 | 19688 |
| Asia-Pacific | 6924 | 34748 | 961 | 494 | 12275 | 26024 | 4828 | 43127 | 35338 |
| Other (4) | 571 | 1713 | 610 | 135 | 744 | 1655 | 630 | 3029 | 3043 |
| Net International exposure (5), (6) | $39186 | $&nbsp;&nbsp;&nbsp;&nbsp;119599 | $4793 | $5631 | $&nbsp;&nbsp;&nbsp;&nbsp;55044 | $&nbsp;&nbsp;&nbsp;&nbsp;79579 | $&nbsp;&nbsp;&nbsp;&nbsp;34586 | $&nbsp;&nbsp;&nbsp;&nbsp;169209 | $&nbsp;&nbsp;&nbsp;&nbsp;155771 |

---

(1) Geographic profile is based on country of risk, which reflects our assessment of the geographic risk associated with a given exposure. Typically, this is the residence of the borrower.

(2) Exposures are calculated on a fair value basis and net of collateral, which includes $361 billion against repo-style transactions (October 31, 2022 – $357 billion) and $13 billion against derivatives (October 31, 2022 – $14 billion).

(3) Securities include $13 billion of trading securities (October 31, 2022 – $13 billion), $69 billion of deposits (October 31, 2022 – $56 billion), and $38 billion of investment securities (October 31, 2022 – $35 billion).

(4) Includes exposures in the Middle East, Africa and Latin America.

(5) Excludes $4,862 million (October 31, 2022 – $5,213 million) of exposures to supranational agencies.

(6) Reflects $2,603 million of mitigation through credit default swaps, which are largely used to hedge single name exposures and market risk (October 31, 2022 – $2,233 million).

------

24 &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Royal Bank of Canada&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023

Credit quality performance

The following credit quality performance tables and analysis provide information on loans, which represents loans, acceptances and commitments, and other financial assets.

Gross impaired loans

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | As at and for the three months ended | As at and for the three months ended | As at and for the three months ended | As at and for the three months ended |
| (Millions of Canadian dollars, except percentage amounts) | January 31<br>2023 | January 31<br>2023 | October 31<br>2022  | October 31<br>2022  |
| &nbsp;&nbsp;&nbsp;&nbsp;Personal & Commercial Banking | $| 1517 | $| 1362 |
| &nbsp;&nbsp;&nbsp;&nbsp;Wealth Management |  | 396 |  | 278 |
| &nbsp;&nbsp;&nbsp;&nbsp;Capital Markets |  | 686 |  | 559 |
| Total GIL | $| 2599 | $| 2199 |
| Impaired loans, beginning balance | $| 2199 | $| 2059 |
| &nbsp;&nbsp;&nbsp;&nbsp;Classified as impaired during the period (new impaired) (1) |  | 874 |  | 592 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net repayments (1) |  | (128) |  | (130) |
| &nbsp;&nbsp;&nbsp;&nbsp;Amounts written off |  | (299) |  | (362) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other (2) |  | (47) |  | 40 |
| Impaired loans, balance at end of period | $| 2599 | $| 2199 |
| GIL as a % of related loans and acceptances |  |  |  |  |
| Total GIL as a % of related loans and acceptances |  | 0.31% |  | 0.26% |
| &nbsp;&nbsp;&nbsp;&nbsp;Personal & Commercial Banking |  | 0.26% |  | 0.23% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Canadian Banking |  | 0.21% |  | 0.18% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Caribbean Banking |  | 3.84% |  | 3.93% |
| &nbsp;&nbsp;&nbsp;&nbsp;Wealth Management (3) |  | 0.33% |  | 0.23% |
| &nbsp;&nbsp;&nbsp;&nbsp;Capital Markets (3) |  | 0.49% |  | 0.42% |

---

(1) Certain GIL movements for Canadian Banking retail and wholesale portfolios are generally allocated to new impaired, as Net repayments and certain Other movements are not reasonably determinable. Certain GIL movements for Caribbean Banking retail and wholesale portfolios are generally allocated to Net repayments and new impaired, as Net repayments and certain Other movements are not reasonably determinable.

(2) Includes return to performing status during the period, recoveries of loans and advances previously written off, sold, and foreign exchange translation and other movements.

(3) Amounts have been revised from those previously presented to conform to our new basis of segment presentation. For further details, refer to the About Royal Bank of Canada section.

Q1 2023 vs. Q4 2022

Total GIL increased $400 million or 18% from last quarter, and the total GIL ratio increased 5 bps, due to higher impaired loans in Personal & Commercial Banking, Capital Markets and Wealth Management.

GIL in Personal & Commercial Banking increased $155 million or 11%, largely due to higher impaired loans in our Canadian Banking retail portfolios. Higher impaired loans in our Canadian Banking commercial portfolios, mainly in the real estate and related sector, partially offset by lower impaired loans in the consumer staples sector, also contributed to the increase.

GIL in Wealth Management increased $118 million or 42%, due to higher impaired loans in U.S. Wealth Management (including City National), primarily in the consumer staples, consumer discretionary and other services sectors.

GIL in Capital Markets increased $127 million or 23%, due to higher impaired loans in a few sectors, including the real estate and related and consumer staples sectors.

Allowance for credit losses (ACL)

---

| | | |
|:---|:---|:---|
|  | As at | As at |
| (Millions of Canadian dollars) | January 31<br>2023 | October 31<br>2022  |
| &nbsp;&nbsp;&nbsp;&nbsp;Personal & Commercial Banking | $3369 | $3200 |
| &nbsp;&nbsp;&nbsp;&nbsp;Wealth Management (1) | 429 | 384 |
| &nbsp;&nbsp;&nbsp;&nbsp;Capital Markets (1) | 651 | 597 |
| ACL on loans | 4449 | 4181 |
| ACL on other financial assets (2) | 36 | 33 |
| Total ACL | $4485 | $4214 |
| ACL on loans is comprised of: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Retail | $2419 | $2285 |
| &nbsp;&nbsp;&nbsp;&nbsp;Wholesale | 1253 | 1227 |
| &nbsp;&nbsp;&nbsp;&nbsp;ACL on performing loans | $3672 | $3512 |
| &nbsp;&nbsp;&nbsp;&nbsp;ACL on impaired loans | 777 | 669 |

---

(1) Amounts have been revised from those previously presented to conform to our new basis of segment presentation. For further details, refer to the About Royal Bank of Canada section.

(2) ACL on other financial assets mainly represents allowances on debt securities measured at FVOCI and amortized cost, accounts receivable and financial guarantees.

------

Royal Bank of Canada &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 25

Q1 2023 vs. Q4 2022

Total ACL increased $271 million or 6% from last quarter, primarily reflecting an increase of $268 million in ACL on loans.

ACL on performing loans increased $160 million or 5%, primarily due to higher ACL in Personal & Commercial Banking, mainly in our Canadian Banking retail portfolios, primarily attributable to our unfavourable macroeconomic forecast and credit quality outlook.

ACL on impaired loans increased $108 million or 16%, due to higher ACL in Capital Markets, Personal & Commercial Banking and Wealth Management.

For further details, refer to Note 5 of our Condensed Financial Statements.

Market risk

Market risk is defined to be the impact of market factors and prices upon our financial condition. This includes potential financial gains or losses due to changes in market-determined variables such as interest rates, credit spreads, equity prices, commodity prices, foreign exchange rates and implied volatilities. There have been no material changes to our Market Risk Management Framework from the framework described in our 2022 Annual Report. Using that framework, we continuously seek to ensure that our market risk exposure is consistent with risk appetite constraints set by the Board of Directors.

Market risk controls include limits on probabilistic measures of potential loss in trading positions, such as Value-at-Risk (VaR), Stressed Value-at-Risk (SVaR), stress testing and Incremental Risk Charge (IRC). Market risk controls are also in place to manage Interest Rate Risk in the Banking Book (IRRBB). To monitor and control IRRBB, we assess two primary metrics, Net Interest Income (NII) risk and Economic Value of Equity (EVE) risk, under a range of market shocks, scenarios, and time horizons. There has been no material change to the IRRBB measurement methodology, controls, or limits from those described in our 2022 Annual Report. For further details of our approach to the management of market risk, refer to the Market risk section of our 2022 Annual Report.

Market risk measures – FVTPL positions

VaR and SVaR

The following table presents our Market risk VaR and Market risk SVaR figures.

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | January 31, 2023 | January 31, 2023 | January 31, 2023 | January 31, 2023 | October 31, 2022 | October 31, 2022 | January 31, 2022 | January 31, 2022 |
|  | | For the three<br>months ended | For the three<br>months ended | For the three<br>months ended | | For the three<br>months ended | | For the three<br>months ended |
| (Millions of Canadian dollars) | As at | Average | High | Low | As at | Average | As at | Average |
| &nbsp;&nbsp;&nbsp;&nbsp;Equity | $19 | $34 | $47 | $19 | $45 | $34 | $39 | $34 |
| &nbsp;&nbsp;&nbsp;&nbsp;Foreign exchange | 3 | 3 | 6 | 2 | 3 | 3 | 4 | 5 |
| &nbsp;&nbsp;&nbsp;&nbsp;Commodities | 5 | 6 | 8 | 4 | 6 | 5 | 4 | 4 |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest rate (1) | 41 | 44 | 50 | 37 | 47 | 44 | 29 | 39 |
| &nbsp;&nbsp;&nbsp;&nbsp;Credit specific (2) | 5 | 5 | 5 | 4 | 5 | 4 | 8 | 9 |
| &nbsp;&nbsp;&nbsp;&nbsp;Diversification (3) | (31) | (37) | n.m. | n.m. | (47) | (32) | (33) | (35) |
| Market risk VaR (4) | $42 | $55 | $65 | $42 | $59 | $58 | $51 | $56 |
| Market risk Stressed VaR (4) | $97 | $176 | $205 | $97 | $192 | $158 | $65 | $71 |

---

(1) General credit spread risk and funding spread risk associated with uncollateralized derivatives are included under interest rate VaR.

(2) Credit specific risk captures issuer-specific credit spread volatility.

(3) Market risk VaR is less than the sum of the individual risk factor VaR results due to risk factor diversification.

(4) The average market risk VaR and average SVaR for the three months ended January 31, 2023 includes $20 million and $117 million, respectively (October 31, 2022 – $26 million and $81 million; January 31, 2022 – $8 million and $10 million), related to loan underwriting commitments.

n.m. not meaningful

Q1 2023 vs. Q1 2022

Average market risk VaR of $55 million remained relatively stable from a year ago.

Average SVaR of $176 million increased $105 million, largely driven by unfavourable market conditions that improved towards the end of the quarter, which impacted loan underwriting commitments.

Q1 2023 vs. Q4 2022

Average market risk VaR of $55 million remained relatively stable from last quarter.

Average SVaR of $176 million increased $18 million, largely driven by unfavourable market conditions as noted above, partially offset by reduced exposures in equity derivative and fixed income portfolios.

------

26 &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Royal Bank of Canada&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023

The following chart displays a bar graph of our daily trading profit and loss and a line graph of our daily market risk VaR. We incurred no net trading losses in the three months ended January 31, 2023 and two days of net trading losses in the three months ended October 31, 2022.

![](g441428g01k01.jpg)

(1) Trading revenue (teb) in the chart above excludes the impact of loan underwriting commitments.

Market risk measures for assets and liabilities of RBC Insurance<sup>®</sup>

We offer a range of insurance products to clients and hold investments to meet the future obligations to policyholders. The investments which support actuarial liabilities are predominantly fixed income assets designated as FVTPL. Consequently, changes in the fair values of these assets are recorded in the Consolidated Statements of Income and are largely offset by changes in the fair value of the actuarial liabilities, the impact of which is reflected in PBCAE. As at January 31, 2023, we held assets in support of $12 billion of liabilities with respect to insurance obligations (October 31, 2022 – $12 billion).

Market risk measures – IRRBB sensitivities

The following table shows the potential before-tax impact of an immediate and sustained 100 bps increase or decrease in interest rates on projected 12-month NII and EVE, assuming no subsequent hedging. Interest rate risk measures are based on current on and off-balance sheet positions which can change over time in response to business activity and management actions.

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | January 31<br>2023 | January 31<br>2023 | January 31<br>2023 | January 31<br>2023 | January 31<br>2023 | January 31<br>2023 | October 31<br>2022 | October 31<br>2022 | January 31<br>2022 | January 31<br>2022 |
|  | EVE risk | EVE risk | EVE risk | NII risk (1) | NII risk (1) | NII risk (1) | | | | |
| (Millions of Canadian dollars) | Canadian<br>dollar<br>impact | U.S.<br>dollar<br>impact | Total | Canadian<br>dollar<br>impact | U.S.<br>dollar<br>impact | Total | EVE risk | NII risk (1) | EVE risk | NII risk (1) |
| Before-tax impact of: |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;100 bps increase in rates | $(1480) | $(589) | $(2069) | $527 | $136 | $663 | $(1900) | $781 | $(2162) | $853 |
| &nbsp;&nbsp;&nbsp;&nbsp;100 bps decrease in rates | 1428 | 380 | 1808 | (593) | (183) | (776) | 1709 | (839) | 1519 | (964) |

---

(1) Represents the 12-month NII exposure to an instantaneous and sustained shift in interest rates.

As at January 31, 2023, an immediate and sustained -100 bps shock would have had a negative impact to our NII of $776 million, down from $839 million last quarter. An immediate and sustained +100 bps shock as at January 31, 2023 would have had a negative impact to the bank's EVE of $2,069 million, up from $1,900 million last quarter. Quarter-over-quarter NII sensitivity remained relatively stable, while quarter-over-quarter EVE sensitivity increased primarily in response to a marginal increase in the term of fixed rate assets. During the first quarter of 2023, NII and EVE risks remained within approved limits.

------

Royal Bank of Canada &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 27

Linkage of market risk to selected balance sheet items

The following tables provide the linkages between selected balance sheet items with positions included in our trading market risk and non-trading market risk disclosures, which illustrates how we manage market risk for our assets and liabilities through different risk measures:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 |
|  | | Market risk measure | Market risk measure |  |
| (Millions of Canadian dollars) | Balance sheet<br>amount | Traded risk (1) | Non-traded<br>risk (2) | Non-traded risk<br>primary risk sensitivity |
| Assets subject to market risk |  |  |  |  |
| Cash and due from banks | $86277 | $– | $86277 | Interest rate |
| Interest-bearing deposits with banks (3) | 93495 | 87860 | 5635 | Interest rate |
| Securities |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Trading | 145517 | 133681 | 11836 | Interest rate, credit spread |
| &nbsp;&nbsp;&nbsp;&nbsp;Investment, net of applicable allowance | 175036 |  | 175036 | Interest rate, credit spread, equity |
| Assets purchased under reverse repurchase<br>agreements and securities borrowed | 328379 | 279899 | 48480 | Interest rate |
| Loans |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Retail | 549893 | 6470 | 543423 | Interest rate |
| &nbsp;&nbsp;&nbsp;&nbsp;Wholesale | 277900 | 11149 | 266751 | Interest rate |
| &nbsp;&nbsp;&nbsp;&nbsp;Allowance for loan losses | (3999) |  | (3999) | Interest rate |
| Segregated fund net assets | 2827 |  | 2827 | Interest rate |
| Other |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Derivatives | 130120 | 126298 | 3822 | Interest rate, foreign exchange |
| &nbsp;&nbsp;&nbsp;&nbsp;Other assets (3) | 132567 | 7578 | 124989 | Interest rate |
| Assets not subject to market risk (4) | 15007 |  |  |  |
| Total assets | $&nbsp;&nbsp;&nbsp;&nbsp;1933019 | $&nbsp;&nbsp;&nbsp;&nbsp;652935 | $&nbsp;&nbsp;&nbsp;&nbsp;1265077 |  |
| Liabilities subject to market risk |  |  |  |  |
| Deposits (3) | $1203842 | $134237 | $1069605 | Interest rate |
| Segregated fund liabilities | 2827 |  | 2827 | Interest rate |
| Other |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Obligations related to securities sold short | 35247 | 35247 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Obligations related to assets sold<br>under repurchase agreements and<br>securities loaned | 290367 | 262942 | 27425 | Interest rate |
| &nbsp;&nbsp;&nbsp;&nbsp;Derivatives | 131082 | 120080 | 11002 | Interest rate, foreign exchange |
| &nbsp;&nbsp;&nbsp;&nbsp;Other liabilities (3) | 129970 | 10400 | 119570 | Interest rate |
| Subordinated debentures | 11530 |  | 11530 | Interest rate |
| Liabilities not subject to market risk (5) | 20355 |  |  |  |
| Total liabilities | $1825220 | $562906 | $1241959 |  |
| Total equity | 107799 |  |  |  |
| Total liabilities and equity | $1933019 |  |  |  |

---

(1) Traded risk includes positions that are classified or designated as FVTPL and positions whose revaluation gains and losses are reported in revenue. Market risk measures of VaR, SVaR, IRC and stress testing are used as risk controls for traded risk.

(2) Non-traded risk includes positions used in the management of IRRBB and other non-trading portfolios. Other material non-trading portfolios include positions from RBC Insurance <sup>®</sup> and investment securities, net of applicable allowance, not included in IRRBB.

(3) Effective Q1 2023, we entered into a definitive agreement to sell the European asset servicing activities of RBC Investor Services and its associated Malaysian centre of excellence. For further details, refer to Note 6 of our Condensed Financial Statements.

(4) Assets not subject to market risk include physical and other assets.

(5) Liabilities not subject to market risk include payroll related and other liabilities.

------

28 &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Royal Bank of Canada&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 |
|  | | Market risk measure | Market risk measure |  |
| (Millions of Canadian dollars) | Balance sheet<br>amount | Traded risk (1) | Non-traded<br>risk (2) | Non-traded risk<br>primary risk sensitivity |
| Assets subject to market risk |  |  |  |  |
| Cash and due from banks | $72397 | $– | $72397 | Interest rate |
| Interest-bearing deposits with banks | 108011 | 84468 | 23543 | Interest rate |
| Securities |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Trading | 148205 | 137293 | 10912 | Interest rate, credit spread |
| &nbsp;&nbsp;&nbsp;&nbsp;Investment, net of applicable allowance | 170018 |  | 170018 | Interest rate, credit spread, equity |
| Assets purchased under reverse repurchase agreements and securities borrowed | 317845 | 264665 | 53180 | Interest rate |
| Loans |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Retail | 549751 | 6128 | 543623 | Interest rate |
| &nbsp;&nbsp;&nbsp;&nbsp;Wholesale | 273967 | 8558 | 265409 | Interest rate |
| &nbsp;&nbsp;&nbsp;&nbsp;Allowance for loan losses | (3753) |  | (3753) | Interest rate |
| Segregated fund net assets | 2638 |  | 2638 | Interest rate |
| Other |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Derivatives | 154439 | 151244 | 3195 | Interest rate, foreign exchange |
| &nbsp;&nbsp;&nbsp;&nbsp;Other assets | 109629 | 8826 | 100803 | Interest rate |
| Assets not subject to market risk (3) | 14072 |  |  |  |
| Total assets | $1917219 | $661182 | $1241965 |  |
| Liabilities subject to market risk |  |  |  |  |
| Deposits | $1208814 | $141319 | $1067495 | Interest rate |
| Segregated fund liabilities | 2638 |  | 2638 | Interest rate |
| Other |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Obligations related to securities sold short | 35511 | 35511 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Obligations related to assets sold<br>under repurchase agreements and<br>securities loaned | 273947 | 248712 | 25235 | Interest rate |
| &nbsp;&nbsp;&nbsp;&nbsp;Derivatives | 153491 | 139406 | 14085 | Interest rate, foreign exchange |
| &nbsp;&nbsp;&nbsp;&nbsp;Other liabilities | 102881 | 10594 | 92287 | Interest rate |
| Subordinated debentures | 10025 |  | 10025 | Interest rate |
| Liabilities not subject to market risk (4) | 21737 |  |  |  |
| Total liabilities | $&nbsp;&nbsp;&nbsp;&nbsp;1809044 | $&nbsp;&nbsp;&nbsp;&nbsp;575542 | $&nbsp;&nbsp;&nbsp;&nbsp;1211765 |  |
| Total equity | 108175 |  |  |  |
| Total liabilities and equity | $1917219 |  |  |  |

---

(1) Traded risk includes positions that are classified or designated as FVTPL and positions whose revaluation gains and losses are reported in revenue. Market risk measures of VaR, SVaR, IRC and stress testing are used as risk controls for traded risk.

(2) Non-traded risk includes positions used in the management of IRRBB and other non-trading portfolios. Other material non-trading portfolios include positions from RBC Insurance <sup>®</sup> and investment securities, net of applicable allowance, not included in IRRBB.

(3) Assets not subject to market risk include physical and other assets.

(4) Liabilities not subject to market risk include payroll related and other liabilities.

------

Royal Bank of Canada &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 29

Liquidity and funding risk

Liquidity and funding risk (liquidity risk) is the risk that we may be unable to generate sufficient cash or its equivalents in a timely and cost-effective manner to meet our commitments. Liquidity risk arises from mismatches in the timing and value of on-balance sheet and off-balance sheet cash flows.

Our Liquidity Risk Management Framework (LRMF) is designed to ensure that we have sufficient liquidity to satisfy current and prospective commitments in both normal and stressed conditions. There have been no material changes to our LRMF as described in our 2022 Annual Report.

We continue to maintain liquidity and funding that we believe is appropriate for the execution of our strategy. Liquidity risk remains well within our risk appetite.

Liquidity reserve

Our liquidity reserve consists of available unencumbered liquid assets. Although unused wholesale funding capacity, which is regularly assessed, could be another potential source of liquidity to mitigate stressed conditions, it is excluded in the determination of the liquidity reserve. Similarly, uncommitted and undrawn central bank borrowing facilities that could be accessed subject to satisfying certain preconditions as set by various central banks (e.g., BoC, the Fed, Bank of England, and Bank of France), as well as amounts that qualify as eligible collateral at the Federal Reserve Bank of New York (FRBNY) and Federal Home Loan Bank (FHLB) are also excluded from the determination of the liquidity reserve.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 |
| (Millions of Canadian dollars) | Bank-owned<br>liquid assets | Securities<br>received<br>as collateral<br>from securities<br>financing<br>and derivative<br>transactions | Total liquid<br>assets | Encumbered<br>liquid assets | Unencumbered<br>liquid assets |
| Cash and deposits with banks (1) | $200958 | $– | $200958 | $3555 | $197403 |
| Securities issued or guaranteed by sovereigns, central banks or multilateral development banks (2) | 244210 | 346165 | 590375 | 387355 | 203020 |
| Other securities | 117919 | 115480 | 233399 | 139625 | 93774 |
| Other liquid assets (3) | 39074 |  | 39074 | 36008 | 3066 |
| Total liquid assets | $&nbsp;&nbsp;&nbsp;&nbsp;602161 | $&nbsp;&nbsp;&nbsp;&nbsp;461645 | $&nbsp;&nbsp;&nbsp;&nbsp;1063806 | $&nbsp;&nbsp;&nbsp;&nbsp;566543 | $&nbsp;&nbsp;&nbsp;&nbsp;497263 |
|  | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 |
| (Millions of Canadian dollars) | Bank-owned<br>liquid assets | Securities<br>received<br>as collateral<br>from securities<br>financing<br>and derivative<br>transactions | Total liquid<br>assets | Encumbered<br>liquid assets | Unencumbered<br>liquid assets |
| Cash and deposits with banks | $180408 | $– | $180408 | $3601 | $176807 |
| Securities issued or guaranteed by sovereigns, central banks or multilateral development banks (2) | 246916 | 326089 | 573005 | 373893 | 199112 |
| Other securities | 110057 | 119129 | 229186 | 135349 | 93837 |
| Other liquid assets (3) | 42090 |  | 42090 | 40318 | 1772 |
| Total liquid assets | $&nbsp;&nbsp;&nbsp;&nbsp;579471 | $&nbsp;&nbsp;&nbsp;&nbsp;445218 | $&nbsp;&nbsp;&nbsp;&nbsp;1024689 | $&nbsp;&nbsp;&nbsp;&nbsp;553161 | $&nbsp;&nbsp;&nbsp;&nbsp;471528 |
|  | As at | As at |  |  |  |
| (Millions of Canadian dollars) | January 31<br>2023 | October 31<br>2022 |  |  |  |
| Royal Bank of Canada | $199223 | $186855 |  |  |  |
| Foreign branches | 116965 | 90910 |  |  |  |
| Subsidiaries | 181075 | 193763 |  |  |  |
| Total unencumbered liquid assets | $497263 | $471528 |  |  |  |

---

(1) Includes balances that were classified as held for sale and presented in Other assets. For further details, refer to Note 6 of our Condensed Financial Statements.

(2) Includes liquid securities issued by provincial governments and U.S. government-sponsored entities working under U.S. Federal government's conservatorship (e.g., Federal National Mortgage Association and Federal Home Loan Mortgage Corporation).

(3) Encumbered liquid assets amount represents cash collateral and margin deposit amounts pledged related to over-the-counter and exchange-traded derivative transactions.

The liquidity reserve is typically most affected by routine flows of retail and commercial client banking activities, where liquid asset portfolios reflect changes in deposit and loan balances, as well as business strategies and client flows related to the activities in Capital Markets. Corporate Treasury and Capital Markets activities also affect liquidity reserves through the management of funding issuances where reserves absorb timing mismatches between debt issuances and deployment into business activities.

------

30 &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Royal Bank of Canada&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023

Q1 2023 vs. Q4 2022

Total unencumbered liquid assets increased $26 billion or 5% from last quarter, mainly due to an increase in cash and deposits with banks, reflecting higher wholesale funding and deposit levels.

Asset encumbrance

The table below provides a summary of our on- and off-balance sheet amounts for cash, securities and other assets, distinguishing between those that are encumbered or available-for-sale or use as collateral in secured funding transactions. Other assets, such as mortgages and credit card receivables, can also be monetized, albeit over longer timeframes than those required for marketable securities. As at January 31, 2023, our unencumbered assets available as collateral comprised 25% of total assets (October 31, 2022 – 24%).

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at |
|  | January 31<br>2023 | January 31<br>2023 | January 31<br>2023 | January 31<br>2023 | January 31<br>2023 | October 31<br>2022 | October 31<br>2022 | October 31<br>2022 | October 31<br>2022 | October 31<br>2022 |
|  | Encumbered | Encumbered | Unencumbered | Unencumbered | | Encumbered | Encumbered | Unencumbered | Unencumbered | |
| (Millions of Canadian dollars) | Pledged as<br>collateral | Other (1) | Available as<br>collateral (2) | Other (3) | Total | Pledged as<br>collateral | Other (1) | Available as<br>collateral (2) | Other (3) | Total |
| Cash and deposits with banks (4) | $– | $3555 | $197403 | $– | $200958 | $– | $3601 | $176807 | $– | $180408 |
| Securities |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Trading | 63483 |  | 89639 | 3010 | 156132 | 62941 |  | 91738 | 3303 | 157982 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Investment, net of applicable allowance | 8783 |  | 167070 |  | 175853 | 7996 |  | 162022 |  | 170018 |
| Assets purchased under reverse repurchase agreements and securities borrowed (5) | 473404 | 21443 | 7758 | 2328 | 504933 | 456292 | 21709 | 9192 | 3409 | 490602 |
| Loans |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Retail |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Mortgage securities | 27713 |  | 28033 |  | 55746 | 28208 |  | 27263 |  | 55471 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Mortgage loans | 75859 |  | 23879 | 265698 | 365436 | 62905 |  | 26696 | 273724 | 363325 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-mortgage loans | 5920 |  |  | 122791 | 128711 | 6066 |  |  | 124889 | 130955 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Wholesale |  |  | 9311 | 269218 | 278529 |  |  | 9119 | 264848 | 273967 |
| Allowance for loan losses |  |  |  | (3999) | (3999) |  |  |  | (3753) | (3753) |
| Segregated fund net assets |  |  |  | 2827 | 2827 |  |  |  | 2638 | 2638 |
| Other |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Derivatives |  |  |  | 130283 | 130283 |  |  |  | 154439 | 154439 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Others (6) | 36008 |  | 3066 | 82113 | 121187 | 40318 |  | 1772 | 81611 | 123701 |
| Total assets | $&nbsp;&nbsp;&nbsp;&nbsp;691170 | $&nbsp;&nbsp;&nbsp;&nbsp;24998 | $526159 | $&nbsp;&nbsp;&nbsp;&nbsp;874269 | $&nbsp;&nbsp;&nbsp;&nbsp;2116596 | $&nbsp;&nbsp;&nbsp;&nbsp;664726 | $&nbsp;&nbsp;&nbsp;&nbsp;25310 | $&nbsp;&nbsp;&nbsp;&nbsp;504609 | $&nbsp;&nbsp;&nbsp;&nbsp;905108 | $&nbsp;&nbsp;&nbsp;&nbsp;2099753 |

---

(1) Includes assets restricted from use to generate secured funding due to legal or other constraints.

(2) Represents assets that are readily available for use as collateral, including National Housing Act Mortgage-Backed Securities (NHA MBS), our unencumbered mortgage loans that qualify as eligible collateral at FHLB, as well as loans that qualify as eligible collateral for discount window facility available to us and lodged at the FRBNY.

(3) Other unencumbered assets are not subject to any restrictions on their use to secure funding or as collateral but would not be considered readily available.

(4) Includes balances that were classified as held for sale and presented in Other assets. For further details, refer to Note 6 of our Condensed Financial Statements.

(5) Includes bank-owned liquid assets and securities received as collateral from off-balance sheet securities financing, derivative transactions, and margin lending. Includes $21 billion (October 31, 2022 – $22 billion) of collateral received through reverse repurchase transactions that cannot be rehypothecated in its current legal form.

(6) The Pledged as collateral amount represents cash collateral and margin deposit amounts pledged related to OTC and exchange-traded derivative transactions.

------

Royal Bank of Canada &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 31

Funding

Funding strategy

Core funding, comprising capital, longer-term wholesale liabilities and a diversified pool of personal and, to a lesser extent, commercial and institutional deposits, is the foundation of our structural liquidity position.

Deposit and funding profile

As at January 31, 2023, relationship-based deposits, which are the primary source of funding for retail and commercial lending, were $814 billion or 52% of our total funding (October 31, 2022 – $819 billion or 54%). The remaining portion is comprised of short- and long-term wholesale funding.

Funding for highly liquid assets consists primarily of short-term wholesale funding that reflects the monetization period of those assets. Long-term wholesale funding is used mostly to fund less liquid wholesale assets and to support liquid asset buffers.

Senior long-term debt issued by the bank on or after September 23, 2018, that has an original term greater than 400 days and is marketable, subject to certain exceptions, is subject to the Canadian Bank Recapitalization (Bail-in) regime. Under the Bail-in regime, in circumstances when the Superintendent of Financial Institutions has determined that a bank may no longer be viable, the Governor in Council may, upon a recommendation of the Minister of Finance that he or she is of the opinion that it is in the public interest to do so, grant an order directing the Canada Deposit Insurance Corporation (CDIC) to convert all or a portion of certain shares and liabilities of that bank into common shares. As at January 31, 2023, the notional value of issued and outstanding long-term debt subject to conversion under the Bail-in regime was $94 billion (October 31, 2022 – $85 billion).

For further details on our wholesale funding, refer to the Composition of wholesale funding tables below.

Long-term debt issuance

Our wholesale funding activities are well-diversified by geography, investor segment, instrument, currency, structure and maturity. We maintain an ongoing presence in different funding markets, which allows us to continuously monitor market developments and trends, identify opportunities and risks, and take appropriate and timely actions. We operate long-term debt issuance registered programs. The following table summarizes these programs with their authorized limits by geography.

Programs by geography

---

| | | |
|:---|:---|:---|
| Canada | U.S. | Europe/Asia |
| • Canadian Shelf Program – $25 billion | • U.S. Shelf Program – US$50 billion | • European Debt Issuance Program – US$40 billion |
|  |  | • Global Covered Bond Program – €<br>75 billion |
|  |  | • Japanese Issuance Programs – ¥1 trillion |

---

We also raise long-term funding using Canadian Senior Notes, Canadian National Housing Act MBS, Canada Mortgage Bonds, credit card receivable-backed securities, Kangaroo Bonds (issued in the Australian domestic market by foreign firms) and Yankee Certificates of Deposit (issued in the U.S. domestic market by foreign firms). We continuously evaluate opportunities to expand into new markets and untapped investor segments since diversification expands our wholesale funding flexibility, minimizes funding concentration and dependency, and generally reduces financing costs. As presented in the following charts, our current long-term debt profile is well-diversified by both currency and product. Maintaining competitive credit ratings is also critical to cost-effective funding.

---

| | |
|:---|:---|
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; ![](g441428g32a32.jpg) | &nbsp;&nbsp;&nbsp;&nbsp; ![](g441428g32b32.jpg) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1) Includes unsecured and secured long-term funding and subordinated debentures with an original term to maturity greater than 1 year | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1) Includes unsecured and secured long-term funding and subordinated debentures with an original term to maturity greater than 1 year |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2) Mortgage-backed securities and Canada Mortgage Bonds |

---

------

32 &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Royal Bank of Canada&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023

The following table provides our composition of wholesale funding based on remaining term to maturity:

Composition of wholesale funding (1)

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 |
| (Millions of Canadian dollars) | Less than 1<br>month | 1 to 3<br>months | 3 to 6<br>months | 6 to 12<br>months | Less than 1<br>year sub-total | 1 year<br>to 2 years | 2 years and<br>greater | Total |
| Deposits from banks (2) | $5834 | $304 | $1196 | $1112 | $8446 | $– | $– | $8446 |
| Certificates of deposit and commercial paper | 9882 | 12662 | 23745 | 32375 | 78664 |  |  | 78664 |
| Asset-backed commercial paper (3) | 3541 | 4658 | 3245 | 1271 | 12715 |  | 815 | 13530 |
| Senior unsecured medium-term notes (4) | 35 | 1754 | 5082 | 15739 | 22610 | 23433 | 49895 | 95938 |
| Senior unsecured structured notes (5) | 1467 | 1432 | 1847 | 4044 | 8790 | 2434 | 10812 | 22036 |
| Mortgage securitization |  | 420 | 614 | 2530 | 3564 | 2295 | 9986 | 15845 |
| Covered bonds/asset-backed securities (6) |  | 2112 | 2169 | 3969 | 8250 | 3688 | 46332 | 58270 |
| Subordinated liabilities |  |  | 110 |  | 110 | 2992 | 8933 | 12035 |
| Other (7) | 9085 | 7440 | 7949 | 7123 | 31597 | 7264 | 18 | 38879 |
| Total | $&nbsp;&nbsp;&nbsp;&nbsp;29844 | $&nbsp;&nbsp;&nbsp;&nbsp;30782 | $&nbsp;&nbsp;&nbsp;&nbsp;45957 | $&nbsp;&nbsp;&nbsp;&nbsp;68163 | $174746 | $&nbsp;&nbsp;&nbsp;&nbsp;42106 | $&nbsp;&nbsp;&nbsp;&nbsp;126791 | $&nbsp;&nbsp;&nbsp;&nbsp;343643 |
| Of which: |  |  |  |  |  |  |  |  |
| – Secured | $10746 | $12639 | $13290 | $7770 | $44445 | $5983 | $57133 | $107561 |
| – Unsecured | 19098 | 18143 | 32667 | 60393 | 130301 | 36123 | 69658 | 236082 |
|  | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 |
| (Millions of Canadian dollars) | Less than 1<br>month | 1 to 3<br>months | 3 to 6<br>months | 6 to 12<br>months | Less than 1<br>year sub-total | 1 year<br>to 2 years | 2 years and<br>greater | Total |
| Deposits from banks (2) | $5758 | $34 | $311 | $1766 | $7869 | $– | $– | $7869 |
| Certificates of deposit and commercial paper | 9482 | 16575 | 23676 | 39674 | 89407 |  |  | 89407 |
| Asset-backed commercial paper (3) | 3488 | 2373 | 6646 | 722 | 13229 |  | 323 | 13552 |
| Senior unsecured medium-term notes (4) | 375 | 5968 | 2846 | 13189 | 22378 | 19108 | 48556 | 90042 |
| Senior unsecured structured notes (5) | 404 | 721 | 2136 | 4091 | 7352 | 2363 | 9898 | 19613 |
| Mortgage securitization |  | 1238 | 421 | 2614 | 4273 | 2402 | 9697 | 16372 |
| Covered bonds/asset-backed securities (6) |  | 1016 | 1960 | 2838 | 5814 | 4575 | 42194 | 52583 |
| Subordinated liabilities | 60 |  |  | 110 | 170 | 1483 | 8986 | 10639 |
| Other (7) | 7241 | 2934 | 8673 | 4387 | 23235 | 10219 | 409 | 33863 |
| Total | $&nbsp;&nbsp;&nbsp;&nbsp;26808 | $&nbsp;&nbsp;&nbsp;&nbsp;30859 | $&nbsp;&nbsp;&nbsp;&nbsp;46669 | $&nbsp;&nbsp;&nbsp;&nbsp;69391 | $173727 | $&nbsp;&nbsp;&nbsp;&nbsp;40150 | $&nbsp;&nbsp;&nbsp;&nbsp;120063 | $&nbsp;&nbsp;&nbsp;&nbsp;333940 |
| Of which: |  |  |  |  |  |  |  |  |
| – Secured | $9030 | $6641 | $15367 | $7536 | $38574 | $6977 | $52605 | $98156 |
| – Unsecured | 17778 | 24218 | 31302 | 61855 | 135153 | 33173 | 67458 | 235784 |

---

(1) Excludes bankers' acceptances and repos.

(2) Excludes deposits associated with services we provide to banks (e.g., custody, cash management).

(3) Only includes consolidated liabilities, including our collateralized commercial paper program.

(4) Includes deposit notes.

(5) Includes notes where the payout is tied to movements in foreign exchange, commodities and equities.

(6) Includes credit card and mortgage loans.

(7) Includes tender option bonds (secured) of $5,816 million (October 31, 2022 – $6,038 million), bearer deposit notes (unsecured) of $7,186 million (October 31, 2022 – $5,805 million), other long-term structured deposits (unsecured) of $11,777 million (October 31, 2022 – $12,411 million) and FHLB advances (secured) of $14,100 million (October 31, 2022 – $9,609 million).

------

Royal Bank of Canada &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 33

Credit ratings

Our ability to access unsecured funding markets and to engage in certain collateralized business activities on a cost-effective basis are primarily dependent upon maintaining competitive credit ratings. Credit ratings and outlooks provided by rating agencies reflect their views and methodologies. Ratings are subject to change, based on a number of factors including, but not limited to, our financial strength, competitive position, liquidity and other factors not completely within our control.

Other than as noted below, there have been no changes to our major credit ratings as disclosed in our 2022 Annual Report.

Credit ratings (1)

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | As at February 28, 2023 | As at February 28, 2023 | As at February 28, 2023 | As at February 28, 2023 |
|  | Short-term<br>debt | Legacy senior<br>long-term debt (2) | Senior long-<br>term debt (3) | Outlook |
| Moody's (4) | P-1 | Aa1 | A1 | stable |
| Standard & Poor's (5) | A-1+ | AA- | A | stable |
| Fitch Ratings (6) | F1+ | AA | AA- | stable |
| DBRS (7) | R-1 (high) | AA (high) | AA | stable |

---

(1) Credit ratings are not recommendations to purchase, sell or hold a financial obligation inasmuch as they do not comment on market price or suitability for a particular investor. Ratings are determined by the rating agencies based on criteria established from time to time by them, and are subject to revision or withdrawal at any time by the rating organization.

(2) Includes senior long-term debt issued prior to September 23, 2018 and senior long-term debt issued on or after September 23, 2018 which is excluded from the Bail-in regime.

(3) Includes senior long-term debt issued on or after September 23, 2018 which is subject to conversion under the Bail-in regime.

(4) In December 2022, Moody's affirmed our ratings and assessments with a stable outlook following the announcement of the acquisition of HSBC Canada.

(5) On May 13, 2022, Standard & Poor's affirmed our ratings with a stable outlook.

(6) On July 11, 2022, Fitch Ratings affirmed our ratings with a stable outlook.

(7) On May 13, 2022, DBRS affirmed our ratings with a stable outlook.

Additional contractual obligations for rating downgrades

We are required to deliver collateral to certain counterparties in the event of a downgrade to our current credit rating. The following table provides the additional collateral obligations required at the reporting date in the event of a one-, two- or three-notch downgrade to our credit ratings. These additional collateral obligations are incremental requirements for each successive downgrade and do not represent the cumulative impact of multiple downgrades. The amounts reported change periodically as a result of several factors, including the transfer of trading activity to centrally cleared financial market infrastructures and exchanges, the expiration of transactions with downgrade triggers, the imposition of internal limitations on new agreements to exclude downgrade triggers, as well as normal course mark-to-market. There is no outstanding senior debt issued in the market that contains rating triggers that would lead to early prepayment of principal.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | &nbsp;&nbsp;&nbsp;&nbsp;As at | &nbsp;&nbsp;&nbsp;&nbsp;As at | &nbsp;&nbsp;&nbsp;&nbsp;As at | &nbsp;&nbsp;&nbsp;&nbsp;As at | &nbsp;&nbsp;&nbsp;&nbsp;As at | &nbsp;&nbsp;&nbsp;&nbsp;As at |
|  | January 31<br>2023 | January 31<br>2023 | January 31<br>2023 | October 31<br>2022 | October 31<br>2022 | October 31<br>2022 |
| (Millions of Canadian dollars) | One-notch<br>downgrade | Two-notch<br>downgrade | Three-notch<br>downgrade | One-notch<br>downgrade | Two-notch<br>downgrade | Three-notch<br>downgrade |
| Contractual derivatives funding or margin requirements | $200 | $80 | $167 | $236 | $146 | $304 |
| Other contractual funding or margin requirements (1) | 44 | 23 | 94 | 38 | 21 | 25 |

---

(1) Includes Guaranteed Investment Certificates (GICs) issued by our municipal markets business out of New York.

------

34 &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Royal Bank of Canada&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023

Liquidity Coverage Ratio (LCR)

The LCR is a Basel III metric that measures the sufficiency of high-quality liquid assets (HQLA) available to meet liquidity needs over a 30-day period in an acute stress scenario. The Basel Committee on Banking Supervision (BCBS) and OSFI regulatory minimum coverage level for LCR is 100%.

OSFI requires Canadian banks to disclose the LCR using the standard Basel disclosure template and calculated using the average of daily LCR positions during the quarter.

Liquidity coverage ratio common disclosure template (1)

---

| | | |
|:---|:---|:---|
|  | For the three months ended | For the three months ended |
|  | January 31<br>2023 | January 31<br>2023 |
| (Millions of Canadian dollars, except percentage amounts) | Total unweighted<br>value (average) (2) | Total weighted<br>value (average) |
| High-quality liquid assets |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total high-quality liquid assets (HQLA) |  | $383200 |
| Cash outflows |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Retail deposits and deposits from small business customers, of which: | $365637 | $34224 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Stable deposits (3) | 122578 | 3677 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Less stable deposits | 243059 | 30547 |
| &nbsp;&nbsp;&nbsp;&nbsp;Unsecured wholesale funding, of which: | 428287 | 204248 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operational deposits (all counterparties) and deposits in networks of cooperative banks (4) | 173461 | 41259 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-operational deposits | 222758 | 130921 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Unsecured debt | 32068 | 32068 |
| &nbsp;&nbsp;&nbsp;&nbsp;Secured wholesale funding |  | 32826 |
| &nbsp;&nbsp;&nbsp;&nbsp;Additional requirements, of which: | 343637 | 79158 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Outflows related to derivative exposures and other collateral requirements | 73166 | 21586 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Outflows related to loss of funding on debt products | 10179 | 10179 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Credit and liquidity facilities | 260292 | 47393 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other contractual funding obligations (5) | 27935 | 27935 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other contingent funding obligations (6) | 737106 | 11811 |
| Total cash outflows |  | $390202 |
| Cash inflows |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Secured lending (e.g., reverse repos) | $289777 | $49358 |
| &nbsp;&nbsp;&nbsp;&nbsp;Inflows from fully performing exposures | 17528 | 10816 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other cash inflows | 35257 | 35257 |
| Total cash inflows |  | $95431 |
|  |  | Total<br>adjusted value |
| Total HQLA |  | $383200 |
| Total net cash outflows |  | 294771 |
| Liquidity coverage ratio |  | 130% |
|  | October 31<br>2022 | October 31<br>2022 |
| (Millions of Canadian dollars, except percentage amounts) |  | Total adjusted<br>value |
| Total HQLA |  | $364478 |
| Total net cash outflows |  | 291618 |
| Liquidity coverage ratio |  | 125% |

---

(1) The LCR is calculated in accordance with OSFI's LAR guideline, which, in turn, reflects liquidity-related requirements issued by the BCBS. The LCR for the quarter ended January 31, 2023 is calculated as an average of 62 daily positions.

(2) With the exception of other contingent funding obligations, unweighted inflow and outflow amounts are items maturing or callable in 30 days or less. Other contingent funding obligations also include debt securities with remaining maturity greater than 30 days.

(3) As defined by the BCBS, stable deposits from retail and small business customers are deposits that are insured and are either held in transactional accounts or the bank has an established relationship with the client making the withdrawal unlikely.

(4) Operational deposits from customers other than retail and small and medium-sized enterprises, are deposits which clients need to keep with the bank in order to facilitate their access and ability to use payment and settlement systems primarily for clearing, custody and cash management activities.

(5) Other contractual funding obligations primarily include outflows from unsettled securities trades and outflows from obligations related to securities sold short.

(6) Other contingent funding obligations include outflows related to other off-balance sheet facilities that carry low LCR runoff factors (0% - 5%).

------

Royal Bank of Canada &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 35

We manage our LCR position within a target range that reflects our liquidity risk tolerance and takes into account business mix, asset composition and funding capabilities. The range is subject to periodic review in light of changes to internal requirements and external developments.

We maintain HQLAs in major currencies with dependable market depth and breadth. Our treasury management practices ensure that the levels of HQLA are actively managed to meet target LCR objectives. Our Level 1 assets, as calculated according to OSFI LAR and the BCBS LCR requirements, represent 89% of total HQLA. These assets consist of cash, placements with central banks and highly rated securities issued or guaranteed by governments, central banks and supranational entities.

LCR captures cash flows from on- and off-balance sheet activities that are either expected or could potentially occur within 30 days in an acute stress scenario. Cash outflows result from the application of withdrawal and non-renewal factors to demand and term deposits, differentiated by client type (wholesale, retail and small- and medium-sized enterprises). Cash outflows also arise from business activities that create contingent funding and collateral requirements, such as repo funding, derivatives, short sales of securities and the extension of credit and liquidity commitments to clients. Cash inflows arise primarily from maturing secured loans, interbank loans and non-HQLA securities.

LCR does not reflect any market funding capacity that we believe would be available in a stress situation. All maturing wholesale debt is assigned 100% outflow in the LCR calculation.

Q1 2023 vs. Q4 2022

The average LCR for the quarter ended January 31, 2023 was 130%, which translates into a surplus of approximately $88 billion, compared to 125% and a surplus of approximately $73 billion last quarter. LCR levels increased compared to the prior quarter mainly due to the issuance of term funding and increases in client deposits, partially offset by growth in wholesale loans.

Net Stable Funding Ratio (NSFR)

NSFR is a Basel III metric that measures the sufficiency of available stable funding relative to the amount of required stable funding. The BCBS and OSFI regulatory minimum coverage level for NSFR is 100%.

Available stable funding is defined as the portion of capital and liabilities expected to be reliable over the time horizon considered by the NSFR, which extends to one year. Required stable funding is a function of the liquidity characteristics and residual maturities of the various assets held by the bank as well as those of its off-balance sheet exposures.

OSFI requires Canadian Domestic Systemically Important Banks (D-SIBs) to disclose the NSFR using the standard Basel disclosure template. Amounts presented in this disclosure template are determined in accordance with the requirements of OSFI's LAR guideline and are not necessarily aligned with the classification requirements prescribed under IFRS.

------

36 &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Royal Bank of Canada&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023

Net Stable Funding Ratio common disclosure template (1)

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 |
|  | Unweighted value by residual maturity (2) | Unweighted value by residual maturity (2) | Unweighted value by residual maturity (2) | Unweighted value by residual maturity (2) | |
| (Millions of Canadian dollars, except percentage amounts) | No maturity | < 6 months | 6 months to<br>< 1 year | ≥<br> 1 year | Weighted<br>value |
| Available Stable Funding (ASF) Item |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Capital: | $&nbsp;&nbsp;&nbsp;&nbsp;107675 | $– | $– | $11081 | $118756 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Regulatory Capital | 107675 |  |  | 11081 | 118756 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other Capital Instruments |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Retail deposits and deposits from small business customers: | 310147 | 86092 | 41117 | 41196 | 442612 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Stable deposits (3) | 100708 | 38531 | 20269 | 18182 | 169714 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Less stable deposits | 209439 | 47561 | 20848 | 23014 | 272898 |
| &nbsp;&nbsp;&nbsp;&nbsp;Wholesale funding: | 295116 | 484855 | 72429 | 134259 | 348675 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operational deposits (4) | 175908 |  |  |  | 87954 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other wholesale funding | 119208 | &nbsp;&nbsp;&nbsp;&nbsp;484855 | 72429 | &nbsp;&nbsp;&nbsp;&nbsp;134259 | 260721 |
| &nbsp;&nbsp;&nbsp;&nbsp;Liabilities with matching interdependent assets (5) |  | 2050 | 4786 | 21477 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Other liabilities: | 48097 | 218398 | 218398 | 218398 | 11141 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;NSFR derivative liabilities |  | 27012 | 27012 | 27012 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;All other liabilities and equity not included in the above categories | 48097 | 178184 | 4121 | 9081 | 11141 |
| Total ASF |  |  |  |  | $&nbsp;&nbsp;&nbsp;&nbsp;921184 |
| Required Stable Funding (RSF) Item |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total NSFR high-quality liquid assets (HQLA) |  |  |  |  | $40558 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deposits held at other financial institutions for operational purposes |  | 1691 |  |  | 845 |
| &nbsp;&nbsp;&nbsp;&nbsp;Performing loans and securities: | 198290 | 319024 | 102244 | 509610 | 668655 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Performing loans to financial institutions secured by Level 1 HQLA |  | 121525 | 14843 | 1 | 13643 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Performing loans to financial institutions secured by non-Level 1 HQLA and unsecured performing loans to financial institutions | 4099 | 95539 | 26054 | 28020 | 55433 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Performing loans to non-financial corporate clients, loans to retail and small business customers, and loans to sovereigns, central banks and PSEs, of which: | 121250 | 71333 | 32868 | 158545 | 284472 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;With a risk weight of less than or equal to 35% under the Basel II standardized approach for credit risk |  | 815 | 738 | 3119 | 2804 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Performing residential mortgages, of which: | 37875 | 26853 | 27502 | 297975 | 261623 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;With a risk weight of less than or equal to 35% under the Basel II standardized approach for credit risk | 37875 | 26829 | 27478 | 296992 | 260764 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Securities that are not in default and do not qualify as HQLA, including exchange-traded equities | 35066 | 3774 | 977 | 25069 | 53484 |
| &nbsp;&nbsp;&nbsp;&nbsp;Assets with matching interdependent liabilities (5) |  | 2050 | 4786 | 21477 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Other assets: | 3066 | 299378 | 299378 | 299378 | 83676 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Physical traded commodities, including gold | 3066 |  |  |  | 2606 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Assets posted as initial margin for derivative contracts and contributions to default funds of CCPs |  | 27848 | 27848 | 27848 | 23671 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;NSFR derivative assets |  | 18027 | 18027 | 18027 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;NSFR derivative liabilities before deduction of variation margin posted |  | 58396 | 58396 | 58396 | 2920 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;All other assets not included in the above categories |  | 142484 | 9 | 52614 | 54479 |
| &nbsp;&nbsp;&nbsp;&nbsp;Off-balance sheet items |  | 722357 | 722357 | 722357 | 27202 |
| Total RSF |  |  |  |  | $820936 |
| Net Stable Funding Ratio (%) |  |  |  |  | 112% |
|  | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 |
| (Millions of Canadian dollars, except percentage amounts) |  |  |  |  | Weighted<br>value |
| Total ASF |  |  |  |  | $&nbsp;&nbsp;&nbsp;&nbsp;904456 |
| Total RSF |  |  |  |  | 809254 |
| Net Stable Funding Ratio (%) |  |  |  |  | 112% |

---

(1) The NSFR is calculated in accordance with OSFI's LAR guideline, which, in turn, reflects liquidity-related requirements issued by the BCBS.

(2) Totals for the following rows encompass the residual maturity categories of less than 6 months, 6 months to less than 1 year, and greater than or equal to 1 year in accordance with the requirements of the common disclosure template prescribed by OSFI: Other liabilities, NSFR derivative liabilities, Other assets, Assets posted as initial margin for derivative contracts and contributions to default funds of central counterparties (CCPs), NSFR derivative assets, NSFR derivative liabilities before deduction of variation margin posted, and Off-balance sheet items.

(3) As defined by the BCBS, stable deposits from retail and small business customers are deposits that are insured and are either held in transactional accounts or the bank has an established relationship with the client making the withdrawal unlikely.

(4) Operational deposits from customers other than retail and small and medium-sized enterprises, are deposits which clients need to keep with the bank in order to facilitate their access and ability to use payment and settlement systems primarily for clearing, custody and cash management activities.

(5) Interdependent assets and liabilities represent NHA MBS liabilities, including liabilities arising from transactions involving the Canada Mortgage Bond program and their corresponding encumbered mortgages.

------

Royal Bank of Canada &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 37

Available stable funding is comprised primarily of a diversified pool of personal and commercial deposits, capital, as well as long-term wholesale liabilities. Required stable funding is driven mainly by the bank's mortgage and loan portfolio, secured loans to financial institutions and to a lesser extent by other less liquid assets. NSFR does not reflect any unused market funding capacity that we believe is available to the bank.

Volume and composition of available stable funding is actively managed to optimize our structural funding position and meet NSFR objectives. Our NSFR is managed in accordance with our comprehensive LRMF.

Q1 2023 vs. Q4 2022

The NSFR as at January 31, 2023 was 112%, which translates into a surplus of approximately $100 billion, compared to 112% and a surplus of approximately $95 billion last quarter. While NSFR remained flat compared to last quarter, the surplus increased mainly due to the issuance of term funding and increases in client deposits, partially offset by growth in wholesale loans.

Contractual maturities of financial assets, financial liabilities and off-balance sheet items

The following tables provide remaining contractual maturity profiles of all our assets, liabilities, and off-balance sheet items at their carrying value (e.g., amortized cost or fair value) at the balance sheet date. Off-balance sheet items are allocated based on the expiry date of the contract.

Details of contractual maturities and commitments to extend funds are a source of information for the management of liquidity risk. Among other purposes, these details form a basis for modelling a behavioural balance sheet with effective maturities to calculate liquidity risk measures. For further details, refer to the Risk measurement section within the Liquidity and funding risk section of our 2022 Annual Report.

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 |
| (Millions of Canadian dollars) | Less than 1<br>month | 1 to 3<br>months | 3 to 6<br>months | 6 to 9<br>months | 9 to 12<br>months | 1 year<br>to 2 years | 2 years<br>to 5 years | 5 years<br>and greater | With no<br>specific<br>maturity | Total |
| Assets |  |  |  |  |  |  |  |  |  |  |
| Cash and deposits with banks | $177299 | $– | $– | $– | $– | $– | $– | $– | $2473 | $179772 |
| Securities |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Trading (1) | 79624 | 36 | 8 |  | 28 | 125 | 132 | 9754 | 55810 | 145517 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Investment, net of applicable allowance | 7698 | 6237 | 4365 | 4279 | 3944 | 12396 | 53605 | 81558 | 954 | 175036 |
| Assets purchased under reverse repurchase agreements and securities borrowed (2) | 157406 | 78914 | 30994 | 27371 | 16864 | 1 |  |  | 16829 | 328379 |
| Loans, net of applicable allowance | 30933 | 23895 | 37367 | 33298 | 32644 | 165122 | 337720 | 75586 | 87229 | 823794 |
| Other |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Customers' liability under acceptances | 12963 | 6264 |  |  | 2 |  |  |  | (41) | 19188 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Derivatives | 8280 | 11373 | 6985 | 5489 | 7388 | 17236 | 30487 | 42851 | 31 | 130120 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other financial assets | 66475 | 8155 | 1746 | 136 | 525 | 216 | 246 | 2331 | 3424 | 83254 |
| Total financial assets | 540678 | 134874 | 81465 | 70573 | 61395 | 195096 | 422190 | 212080 | 166709 | 1885060 |
| Other non-financial assets | 4659 | 1551 | 197 | (302) | 202 | 4460 | 2541 | 5458 | 29193 | 47959 |
| Total assets | $545337 | $136425 | $81662 | $70271 | $61597 | $199556 | $424731 | $217538 | $195902 | $1933019 |
| Liabilities and equity |  |  |  |  |  |  |  |  |  |  |
| Deposits (3) |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Unsecured borrowing | $103157 | $53165 | $72200 | $75994 | $69898 | $48428 | $69735 | $22891 | $587362 | $1102830 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Secured borrowing | 5037 | 5693 | 5291 | 5083 | 2152 | 5377 | 15083 | 8179 |  | 51895 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Covered bonds |  | 2112 | 2147 |  | 2451 | 3689 | 32485 | 6233 |  | 49117 |
| Other |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Acceptances | 12963 | 6263 |  |  | 2 |  |  |  | 1 | 19229 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Obligations related to securities<br>sold short | 35247 |  |  |  |  |  |  |  |  | 35247 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Obligations related to assets sold under repurchase agreements<br>and securities loaned (2) | 242465 | 27723 | 1828 |  | 1080 | 335 |  |  | 16936 | 290367 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Derivatives | 9893 | 14196 | 7061 | 5616 | 7896 | 16275 | 29797 | 40347 | 1 | 131082 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other financial liabilities | 45791 | 8313 | 8797 | 967 | 1361 | 839 | 2270 | 11218 | 22461 | 102017 |
| Subordinated debentures |  |  | 110 |  |  |  | 1873 | 9547 |  | 11530 |
| Total financial liabilities | 454553 | 117465 | 97434 | 87660 | 84840 | 74943 | 151243 | 98415 | 626761 | 1793314 |
| Other non-financial liabilities | 1102 | 1159 | 169 | 183 | 3687 | 972 | 1771 | 13141 | 9722 | 31906 |
| Equity |  |  |  |  |  |  |  |  | 107799 | 107799 |
| Total liabilities and equity | $455655 | $118624 | $97603 | $87843 | $88527 | $75915 | $153014 | $111556 | $744282 | $1933019 |
| Off-balance sheet items |  |  |  |  |  |  |  |  |  |  |
| Financial guarantees | $1002 | $2377 | $2961 | $3580 | $2977 | $1391 | $4870 | $1037 | $18 | $20213 |
| Commitments to extend credit | 2981 | 10176 | 17727 | 12902 | 21406 | 54825 | 199763 | 19344 | 11546 | 350670 |
| Other credit-related commitments | 7295 | 1147 | 1416 | 1532 | 1710 | 659 | 497 | 48 | 84492 | 98796 |
| Other commitments | 7 | 10 | 16 | 15 | 15 | 54 | 129 | 190 | 898 | 1334 |
| Total off-balance sheet items | $11285 | $13710 | $22120 | $18029 | $26108 | $56929 | $205259 | $20619 | $96954 | $471013 |

---

(1) Trading debt securities classified as FVTPL have been included in the less than 1 month category as there is no expectation to hold these assets to their contractual maturity.

(2) Open reverse repo and repo contracts, which have no set maturity date and are typically short term, have been included in the with no specific maturity category.

(3) A major portion of relationship-based deposits are repayable on demand or at short notice on a contractual basis while, in practice, these customer balances form a core base for our operations and liquidity needs, as explained in the preceding Deposit and funding profile section.

------

38 &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Royal Bank of Canada&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 |
| (Millions of Canadian dollars) | Less than<br>1 month | 1 to 3<br>months | 3 to 6<br>months | 6 to 9<br>months | 9 to 12<br>months | 1 year<br>to 2 years | 2 years<br>to 5 years | 5 years<br>and greater | With no<br>specific<br>maturity | Total |
| Assets |  |  |  |  |  |  |  |  |  |  |
| Cash and deposits with banks | $177946 | $2 | $– | $– | $– | $– | $– | $– | $2460 | $180408 |
| Securities |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Trading (1) | 86491 | 592 | 71 | 8 |  | 104 | 170 | 8710 | 52059 | 148205 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Investment, net of applicable allowance | 3250 | 7490 | 7390 | 3537 | 4873 | 12303 | 50979 | 79387 | 809 | 170018 |
| Assets purchased under reverse repurchase agreements and securities borrowed (2) | 122836 | 76590 | 58750 | 19246 | 17212 | 1131 |  |  | 22080 | 317845 |
| Loans, net of applicable allowance | 31203 | 21795 | 29253 | 39919 | 34658 | 150826 | 348411 | 75091 | 88809 | 819965 |
| Other |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Customers' liability under acceptances | 11632 | 6235 | 5 |  |  |  |  |  | (45) | 17827 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Derivatives | 13100 | 19753 | 10184 | 7004 | 6009 | 20709 | 36081 | 41571 | 28 | 154439 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other financial assets | 48485 | 1964 | 1666 | 199 | 457 | 246 | 231 | 2364 | 3025 | 58637 |
| Total financial assets | 494943 | 134421 | 107319 | 69913 | 63209 | 185319 | 435872 | 207123 | 169225 | 1867344 |
| Other non-financial assets | 6744 | 1609 | 196 | (357) | 2647 | 1691 | 2510 | 5192 | 29643 | 49875 |
| Total assets | $501687 | $136030 | $107515 | $69556 | $65856 | $187010 | $438382 | $212315 | $198868 | $1917219 |
| Liabilities and equity |  |  |  |  |  |  |  |  |  |  |
| Deposits (3) |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Unsecured borrowing | $91052 | $56920 | $52671 | $64685 | $83220 | $39327 | $60161 | $18500 | $645195 | $1111731 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Secured borrowing | 4343 | 6271 | 7365 | 2007 | 4626 | 6059 | 15400 | 7824 |  | 53895 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Covered bonds |  | 1016 | 1960 | 1993 |  | 3839 | 28692 | 5688 |  | 43188 |
| Other |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Acceptances | 11632 | 6235 | 5 |  |  |  |  |  |  | 17872 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Obligations related to securities sold short | 35511 |  |  |  |  |  |  |  |  | 35511 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Obligations related to assets sold under repurchase agreements and securities loaned (2) | 211929 | 35600 | 7743 | 1055 | 313 | 946 |  |  | 16361 | 273947 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Derivatives | 13096 | 22073 | 10994 | 7097 | 5244 | 20135 | 34226 | 40626 |  | 153491 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other financial liabilities | 57152 | 1390 | 1353 | 656 | 958 | 892 | 2378 | 11411 | 1117 | 77307 |
| Subordinated debentures |  |  |  | 110 |  |  | 1881 | 8034 |  | 10025 |
| Total financial liabilities | 424715 | 129505 | 82091 | 77603 | 94361 | 71198 | 142738 | 92083 | 662673 | 1776967 |
| Other non-financial liabilities | 1021 | 6585 | 298 | 156 | 178 | 1046 | 1073 | 12357 | 9363 | 32077 |
| Equity |  |  |  |  |  |  |  |  | 108175 | 108175 |
| Total liabilities and equity | $425736 | $136090 | $82389 | $77759 | $94539 | $72244 | $143811 | $104440 | $780211 | $1917219 |
| Off-balance sheet items |  |  |  |  |  |  |  |  |  |  |
| Financial guarantees | $545 | $2211 | $3745 | $3274 | $3446 | $1415 | $4550 | $1068 | $37 | $20291 |
| Commitments to extend credit | 7016 | 6879 | 14184 | 21094 | 17133 | 49135 | 193990 | 19269 | 4516 | 333216 |
| Other credit-related commitments | 1934 | 1135 | 1674 | 1448 | 1469 | 541 | 520 | 85 | 90821 | 99627 |
| Other commitments | 24 | 11 | 16 | 16 | 16 | 60 | 136 | 187 | 849 | 1315 |
| Total off-balance sheet items | $9519 | $10236 | $19619 | $25832 | $22064 | $51151 | $199196 | $20609 | $96223 | $454449 |

---

(1) Trading debt securities classified as FVTPL have been included in the less than 1 month category as there is no expectation to hold these assets to their contractual maturity.

(2) Open reverse repo and repo contracts, which have no set maturity date and are typically short term, have been included in the with no specific maturity category.

(3) A major portion of relationship-based deposits are repayable on demand or at short notice on a contractual basis while, in practice, these customer balances form a core base for our operations and liquidity needs, as explained in the preceding Deposit and funding profile section.

Capital management

We continue to manage our capital in accordance with our Capital Management Framework as described in our 2022 Annual Report. In addition, we continue to monitor for new regulatory capital developments, including OSFI guidance relating to the BCBS Basel III reforms, in order to ensure timely and accurate compliance with these requirements as disclosed in the Capital management section in our 2022 Annual Report, as updated below.

OSFI expects Canadian banks to meet the Basel III targets for CET1, Tier 1, and Total capital ratios. Under Basel III, banks select from two main approaches, the Standardized Approach (SA) or the Internal Ratings Based (IRB) Approach, to calculate their minimum regulatory capital required to support credit, market and operational risks.

The Financial Stability Board (FSB) has re-designated us as a Global Systemically Important Bank (G-SIB). This designation requires us to maintain a higher loss absorbency requirement (common equity as a percentage of RWA) of 1% consistent with the D-SIB requirement.

OSFI's Total Loss Absorbing Capacity (TLAC) guideline establishes two minimum standards: the risk-based TLAC ratio, which builds on the risk-based capital ratios described in the CAR guideline, and the TLAC leverage ratio, which builds on the leverage ratio described in OSFI's LR guideline. The TLAC requirement is intended to address the sufficiency of a D-SIB's loss absorbing capacity in supporting its recapitalization in the event of its failure. TLAC is defined as the aggregate of Tier 1 capital, Tier 2 capital, and external TLAC instruments, which allow conversion in whole or in part into common shares under the CDIC Act and meet all of the eligibility criteria under the guideline.

On December 8, 2022, OSFI announced an increase in the Domestic Stability Buffer's (DSB) upper limit to 4% of total RWA from the current upper limit of 2.5% of total RWA, effective February 1, 2023. In addition, effective February 1, 2023, the DSB level increased from the current 2.5% to 3% of total RWA.

------

Royal Bank of Canada &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 39

In Q2 2020, OSFI announced a series of regulatory adjustments and guidance to support the financial and operational resilience of the banking sector in response to the ongoing COVID-19 pandemic and subsequently continued, as needed, to release guidance implementing, clarifying, updating or unwinding certain aspects or requirements. While some measures and guidance issued in response to the COVID-19 pandemic have been unwound, certain measures and guidance continue to remain in place, such as:

• Exclusion of central bank reserves that qualify as HQLA from leverage ratio exposure amounts. On September 13, 2022, OSFI announced that exclusion of these central bank reserves from the leverage ratio will cease effective April 1, 2023.

• Reduction in the current regulatory capital floor for financial institutions using the IRB approach to 70% of RWA under the SA. The reduced floor factor will remain in place until the adoption of the Basel III reforms in Q2 2023.

For further details, refer to the Capital management section of our 2022 Annual Report. We have incorporated the effective adjustments and guidance, as applicable, into our results and in our ongoing capital planning activities.

The following table provides a summary of OSFI's current regulatory target ratios under Basel III and Pillar 2 requirements. We are in compliance with all current capital, leverage and TLAC requirements imposed by OSFI:

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;&nbsp;&nbsp;Basel III<br>capital,<br>leverage and TLAC<br>ratios | <br>OSFI regulatory target requirements for large banks under Basel III | <br>OSFI regulatory target requirements for large banks under Basel III | <br>OSFI regulatory target requirements for large banks under Basel III | <br>OSFI regulatory target requirements for large banks under Basel III | <br>OSFI regulatory target requirements for large banks under Basel III | <br>RBC<br>capital,<br>leverage<br>and TLAC<br>ratios as at<br>January 31,<br>2023 | Domestic<br>Stability<br>Buffer (3) | Minimum including<br>Capital Buffers,<br>D-SIB/G-SIB<br>surcharge and<br>Domestic Stability<br>Buffer as at<br>January 31, 2023 | Minimum including<br>Capital Buffers,<br>D-SIB/G-SIB<br>surcharge and<br>Domestic Stability<br>Buffer effective<br>February 1, 2023 (4) |
| &nbsp;&nbsp;&nbsp;&nbsp;Basel III<br>capital,<br>leverage and TLAC<br>ratios | Minimum | Capital<br>Buffers (1) | Minimum<br>including<br>Capital<br>Buffers | D-SIB/G-SIB<br>surcharge (2) | Minimum including<br>Capital Buffers<br>and D-SIB/G-SIB<br>surcharge (2) | <br>RBC<br>capital,<br>leverage<br>and TLAC<br>ratios as at<br>January 31,<br>2023 | Domestic<br>Stability<br>Buffer (3) | Minimum including<br>Capital Buffers,<br>D-SIB/G-SIB<br>surcharge and<br>Domestic Stability<br>Buffer as at<br>January 31, 2023 | Minimum including<br>Capital Buffers,<br>D-SIB/G-SIB<br>surcharge and<br>Domestic Stability<br>Buffer effective<br>February 1, 2023 (4) |
| &nbsp;&nbsp;&nbsp;Common Equity Tier 1 | 4.5% | 2.5% | 7.0% | 1.0% | 8.0% | 12.7% | 2.5% | 10.5% | 11.0% |
| &nbsp;&nbsp;&nbsp;Tier 1 capital | 6.0% | 2.5% | 8.5% | 1.0% | 9.5% | 13.9% | 2.5% | 12.0% | 12.5% |
| &nbsp;&nbsp;&nbsp;Total capital | 8.0% | 2.5% | 10.5% | 1.0% | 11.5% | 15.7% | 2.5% | 14.0% | 14.5% |
| &nbsp;&nbsp;&nbsp;Leverage ratio | 3.0% | n.a. | 3.0% | n.a. | 3.0% | 4.4% | n.a. | 3.0% | 3.5% |
| &nbsp;&nbsp;&nbsp;TLAC ratio | 21.5% | n.a. | 21.5% | n.a. | 21.5% | 28.2% | 2.5% | 24.0% | 24.5% |
| &nbsp;&nbsp;&nbsp;TLAC leverage ratio | 6.75% | n.a. | 6.75% | n.a. | 6.75% | 9.0% | n.a. | 6.75% | 7.25% |

---

(1) The capital buffers include the capital conservation buffer and the countercyclical capital buffer as prescribed by OSFI.

(2) A capital surcharge, equal to the higher of our D-SIB surcharge and the BCBS's G-SIB surcharge, is applicable to risk-weighted capital.

(3) The DSB can range from 0% to 4% of total RWA and as at January 31, 2023 is set at 2.5% by OSFI.

(4) Effective February 1, 2023 the DSB level, the leverage ratio minimum and the TLAC leverage ratio minimum increased by 50 bps.

n.a. not applicable

The following table provides details on our regulatory capital, TLAC available, RWA, and on ratios for capital, leverage and TLAC. Our capital position remains strong and our capital, leverage and TLAC ratios remain well above OSFI regulatory targets.

---

| | | | |
|:---|:---|:---|:---|
|  | As at | As at | As at |
| (Millions of Canadian dollars, except percentage amounts and as otherwise noted) | January 31<br>2023 | October 31<br>2022 | January 31<br>2022 |
| Capital (1) |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;CET1 capital | $78055 | $76945 | $77080 |
| &nbsp;&nbsp;&nbsp;&nbsp;Tier 1 capital | 85357 | 84242 | 84493 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total capital | 96438 | 93850 | 94502 |
| RWA used in calculation of capital ratios (1) |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Credit risk | $502807 | $496898 | $452697 |
| &nbsp;&nbsp;&nbsp;&nbsp;Market risk | 32635 | 35342 | 41812 |
| &nbsp;&nbsp;&nbsp;&nbsp;Operational risk | 78808 | 77639 | 74776 |
| Total RWA | $614250 | $609879 | $569285 |
| Capital ratios and Leverage ratio (1) |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;CET1 ratio | 12.7% | 12.6% | 13.5% |
| &nbsp;&nbsp;&nbsp;&nbsp;Tier 1 capital ratio | 13.9% | 13.8% | 14.8% |
| &nbsp;&nbsp;&nbsp;&nbsp;Total capital ratio | 15.7% | 15.4% | 16.6% |
| &nbsp;&nbsp;&nbsp;&nbsp;Leverage ratio | 4.4% | 4.4% | 4.8% |
| &nbsp;&nbsp;&nbsp;&nbsp;Leverage ratio exposure (billions) | $1921 | $1898 | $1761 |
| TLAC available and ratios (2) |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;TLAC available | $173179 | $160961 | $150136 |
| &nbsp;&nbsp;&nbsp;&nbsp;TLAC ratio | 28.2% | 26.4% | 26.4% |
| &nbsp;&nbsp;&nbsp;&nbsp;TLAC leverage ratio | 9.0% | 8.5% | 8.5% |

---

(1) Capital, RWA, and capital ratios are calculated using OSFI's CAR guideline and the Leverage ratio is calculated using OSFI's LR guideline as updated in accordance with the regulatory guidance issued by OSFI in response to the COVID-19 pandemic. Both the CAR guideline and LR guideline are based on the Basel III framework.

(2) TLAC available and TLAC ratios are calculated using OSFI's TLAC guideline. The TLAC standard is applied at the resolution entity level which for us is deemed to be Royal Bank of Canada and its subsidiaries. A resolution entity and its subsidiaries are collectively called a resolution group. The TLAC ratio and TLAC leverage ratio are calculated using the TLAC available as a percentage of total RWA and leverage exposure, respectively.

------

40 &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Royal Bank of Canada&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023

Q1 2023 vs. Q4 2022

![](g441428g40a40.jpg)

(1) Represents rounded figures.

(2) This is a non-GAAP measure. This measure excludes the impact of the CRD and other tax related adjustments. For further details, including a reconciliation, refer to the Key performance and non-GAAP measures section.

(3) Represents net internal capital generation of $2.4 billion or 39 bps consisting of Net income available to shareholders excluding the specified item, as noted above, less common and preferred share dividends and distributions on other equity instruments.

(4) Includes fair value OCI adjustments 10 bps and other movements.

Our CET1 ratio was 12.7%, up 10 bps from last quarter, mainly reflecting net internal capital generation and a favourable impact from fair value OCI adjustments, partially offset by the impact of the CRD and other tax related adjustments and RWA growth (excluding FX).

RWA increased by $4 billion, mainly reflecting business growth in wholesale lending, including loan underwriting commitments, securities and due from banks, as well as retail lending. These factors were partially offset by lower trading exposures, and the impact of foreign exchange translation. The impact of foreign exchange translation on RWA is largely mitigated with economic hedges in our CET1 ratio.

Our Tier 1 capital ratio of 13.9% was up 10 bps, reflecting the factors noted above under the CET1 ratio.

Our Total capital ratio of 15.7% was up 30 bps, reflecting the factors noted above under the Tier 1 capital ratio and a favourable impact from the issuance of subordinated debentures.

Our Leverage ratio of 4.4% was flat from last quarter, as net internal capital generation was offset by growth in leverage exposure and the impact of the CRD and other tax related adjustments.

Leverage exposures increased by $23 billion, mainly driven by business growth in repo-style transactions, undrawn commitments, wholesale and retail loans, as well as securities. These factors were partially offset by the higher regulatory modification for central bank reserves and the impact of foreign exchange translation.

Our TLAC ratio of 28.2% was up 180 bps, reflecting a favourable impact from the net issuance of external TLAC instruments, as well as the factors noted above under the Total capital ratio.

Our TLAC leverage ratio of 9.0% was up 50 bps, reflecting a favourable impact from the net issuance of external TLAC instruments and the issuance of subordinated debentures, as well as the factors noted above under the Leverage ratio.

External TLAC instruments include long-term debt subject to conversion under the Bail-in regime. For further details, refer to Deposit and funding profile in the Liquidity and funding risk section.

Selected capital management activity

The following table provides our selected capital management activity:

---

| | | | |
|:---|:---|:---|:---|
|  | For the three months ended<br>January 31, 2023 | For the three months ended<br>January 31, 2023 | For the three months ended<br>January 31, 2023 |
| (Millions of Canadian dollars, except number of shares) | Issuance or<br>redemption date | Number of<br>shares (000s) | Amount |
| Tier 1 capital |  |  |  |
| Common shares activity |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Issued in connection with share-based compensation plans (1) |  | 269 | $24 |
| Tier 2 capital |  |  |  |
| Issuance of February 1, 2033 subordinated debentures (2), (3) | January 31, 2023 |  | $1500 |

---

(1) Amounts include cash received for stock options exercised during the period and fair value adjustments to stock options.

(2) For further details, refer to Note 10 of our Condensed Financial Statements.

(3) Non-Viability Contingent Capital (NVCC) instruments.

As at January 31, 2023, we did not have an active normal course issuer bid (NCIB).

On January 31, 2023, we issued $1,500 million of NVCC subordinated debentures. The notes bear interest at a fixed rate of 5.01% per annum until February 1, 2028, and at the Daily Compounded Canadian Overnight Repo Rate Average plus 2.12% thereafter until their maturity on February 1, 2033.

------

Royal Bank of Canada &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 41

Selected share data (1)

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 |
| (Millions of Canadian dollars,<br>except number of shares and as otherwise noted) | Number of<br>shares (000s) | Amount | Dividends<br>declared per<br>share | Dividends<br>declared per<br>share |
| Common shares issued | 1385860 | $17342 | &nbsp;&nbsp;&nbsp;&nbsp; $| 1.32 |
| Treasury shares – common shares (2) | (3042) | (389) |  |  |
| Common shares outstanding | 1382818 | $16953 |  |  |
| Stock options and awards |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Outstanding | 8354 |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Exercisable | 4306 |  |  |  |
| First preferred shares issued |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-cumulative Series AZ (3), (4) | 20000 | $500 | &nbsp;&nbsp;&nbsp;&nbsp; $| 0.23 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-cumulative Series BB (3), (4) | 20000 | 500 |  | 0.23 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-cumulative Series BD (3), (4) | 24000 | 600 |  | 0.20 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-cumulative Series BF (3), (4) | 12000 | 300 |  | 0.19 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-cumulative Series BH (4) | 6000 | 150 |  | 0.31 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-cumulative Series BI (4) | 6000 | 150 |  | 0.31 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-cumulative Series BO (3), (4) | 14000 | 350 |  | 0.30 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-cumulative Series BT (3), (4), (5) | 750 | 750 |  | 4.20% |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-cumulative Series C-2 (6) | 15 | 23 | US$ | &nbsp;&nbsp;&nbsp;&nbsp;16.88 |
| Other equity instruments issued |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Limited recourse capital notes Series 1 (3), (4), (7), (8) | 1750 | 1750 |  | 4.50% |
| &nbsp;&nbsp;&nbsp;&nbsp;Limited recourse capital notes Series 2 (3), (4), (7), (8) | 1250 | 1250 |  | 4.00% |
| &nbsp;&nbsp;&nbsp;&nbsp;Limited recourse capital notes Series 3 (3), (4), (7), (8) | 1000 | 1000 |  | 3.65% |
| Preferred shares and other equity instruments issued | 106765 | 7323 |  |  |
| Treasury instruments – preferred shares and other equity instruments (2) | 8 | 10 |  |  |
| Preferred shares and other equity instruments outstanding | 106773 | $7333 |  |  |
| Dividends on common shares |  | $1829 |  |  |
| Dividends on preferred shares and distributions on other equity instruments (9) |  | 44 |  |  |

---

(1) For further details about our capital management activity, refer to Note 10 of our Condensed Financial Statements.

(2) Positive amounts represent a short position and negative amounts represent a long position.

(3) Dividend rate will reset every five years.

(4) NVCC instruments.

(5) The dividends declared per share represent the per annum dividend rate applicable to the shares issued as at the reporting date.

(6) Represents 615,400 depositary shares relating to preferred shares Series C-2. Each depositary share represents one-fortieth interest in a share of Series C-2.

(7) For Limited Recourse Capital Notes (LRCN) Series, the number of shares represent the number of notes issued and the dividends declared per share represent the annual interest rate percentage applicable to the notes issued as at the reporting date.

(8) In connection with the issuance of LRCN Series 1, on July 28, 2020, we issued $1,750 million of First Preferred Shares Series BQ (Series BQ); in connection with the issuance of LRCN Series 2, on November 2, 2020, we issued $1,250 million of First Preferred Shares Series BR (Series BR); and in connection with the issuance of LRCN Series 3, on June 8, 2021, we issued $1,000 million of First Preferred Shares Series BS (Series BS). The Series BQ, BR and BS preferred shares were issued at a price of $1,000 per share and were issued to a consolidated trust to be held as trust assets in connection with the LRCN structure. For further details, refer to Note 20 of our 2022 Annual Consolidated Financial Statements.

(9) Excludes distributions to non-controlling interests.

As at February 24, 2023, the number of outstanding common shares was 1,389,959,859, net of treasury shares held of 644,883, and the number of stock options and awards was 8,196,767.

NVCC provisions require the conversion of the capital instrument into a variable number of common shares in the event that OSFI deems a bank to be non-viable or a federal or provincial government in Canada publicly announces that a bank has accepted or agreed to accept a capital injection. If a NVCC trigger event were to occur, our NVCC capital instruments as at January 31, 2023, which were the preferred shares Series AZ, BB, BD, BF, BH, BI, BO, BT, LRCN Series 1, LRCN Series 2, LRCN Series 3 and subordinated debentures due on January 27, 2026, July 25, 2029, December 23, 2029, June 30, 2030, January 28, 2033, November 3, 2031, May 3, 2032, and February 1, 2033 would be converted into common shares pursuant to an automatic conversion formula with a conversion price based on the greater of: (i) a contractual floor price of $5.00, and (ii) the current market price of our common shares at the time of the trigger event (10-day weighted average). Based on a floor price of $5.00 and including an estimate for accrued dividends and interest, these NVCC capital instruments would convert into a maximum of 4,987 million common shares, in aggregate, which would represent a dilution impact of 78.29% based on the number of common shares outstanding as at January 31, 2023.

------

42 &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Royal Bank of Canada&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023

Global systemically important banks (G-SIBs) 13 assessment indicators (1)

The BCBS and FSB use 13 indicators in the assessment methodology for determining the systemic importance of large global banks. As noted previously, we are designated as a G-SIB. The following table provides the 13 indicators used in the G-SIB assessment methodology:

---

| | | |
|:---|:---|:---|
| (Millions of Canadian dollars) | October 31<br>2022 | October 31<br>2021 |
| Cross-jurisdictional activity (2) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cross-jurisdictional claims | $1046441 | $864580 |
| &nbsp;&nbsp;&nbsp;&nbsp;Cross-jurisdictional liabilities | 819735 | 682547 |
| Size (3) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total exposures as defined for use in the Basel III leverage ratio | 2107274 | 1921807 |
| Interconnectedness (4) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Intra-financial system assets | 185901 | 211054 |
| &nbsp;&nbsp;&nbsp;&nbsp;Intra-financial system liabilities | 182473 | 175554 |
| &nbsp;&nbsp;&nbsp;&nbsp;Securities outstanding | 470005 | 415329 |
| Substitutability/financial institution infrastructure (5) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Payment activity | 50504158 | 53048298 |
| &nbsp;&nbsp;&nbsp;&nbsp;Assets under custody | 4214247 | 4909994 |
| &nbsp;&nbsp;&nbsp;&nbsp;Underwritten transactions in debt and equity markets | 224039 | 321168 |
| &nbsp;&nbsp;&nbsp;&nbsp;Trading volume |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Fixed income | 7484605 | 6341568 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Equities and other securities | 5086612 | 5187311 |
| Complexity (6) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Notional amount of over-the-counter derivatives | 25226394 | 22271423 |
| &nbsp;&nbsp;&nbsp;&nbsp;Trading and investment securities | 71774 | 77693 |
| &nbsp;&nbsp;&nbsp;&nbsp;Level 3 assets | 4552 | 3594 |

---

(1) The G-SIBs indicators are prepared based on the methodology prescribed in BCBS guidelines published in July 2013 and updated in July 2018, and are disclosed in accordance with OSFI's Global Systemically Important Banks – Public Disclosure Requirements Advisory. The indicators are based on the regulatory scope of consolidation, which excludes RBC Insurance <sup>®</sup> subsidiaries, unless otherwise specified by the assessment methodology. For our 2022 standalone G-SIB disclosure, please refer to our Regulatory Disclosures at rbc.com/investor relations.

(2) Represents a bank's level of interaction outside its domestic jurisdiction.

(3) Represents the total on- and off- balance sheet exposures of the bank determined as per OSFI's Basel III leverage ratio rules before regulatory adjustments.

(4) Represents transactions with other financial institutions.

(5) Represents the extent to which the bank's services could be substituted by other institutions.

(6) Includes the level of complexity and volume of a bank's trading activities represented through derivatives, trading securities, investment securities and level 3 assets.

2022 vs. 2021

During 2022, notional amounts of over-the-counter derivatives increased mainly due to higher trading activity in interest rate and foreign exchange contracts. Assets under custody decreased primarily due to unfavourable market conditions. The increase in total exposures as defined for use in the Basel III leverage ratio was mainly driven by business growth in retail and wholesale loans, undrawn commitments and the impact of foreign exchange translation. Other movements from the prior year primarily reflect normal changes in business activity.

Regulatory developments

Basel III reforms

On January 31, 2022, OSFI announced revised capital, leverage, liquidity and disclosure rules that incorporate the final BCBS Basel III reforms. The revised rules include new CAR, LR, LAR guidelines and related Pillar 3 disclosure requirements. The revised CAR (other than credit valuation adjustment (CVA) and market risk), LR and Pillar 3 guidelines come into effect for us in Q2 2023. The revised LAR guidelines are effective for us on April 1, 2023. The revised CVA and market risk chapters of the CAR guideline will be effective for us in Q1 2024. In Q2 2023, we expect implementation of revised credit risk and operational risk chapters of the CAR guideline to increase our CET1 ratio by approximately 70-80 bps, which reflects anticipated RWA reductions. This estimate is subject to change based on portfolio size or portfolio mix. The revised LR and LAR guidelines are not expected to have a material impact and we do not anticipate any issues in complying with the new requirements.

------

Royal Bank of Canada &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 43

Accounting and control matters

Summary of accounting policies and estimates

Our Condensed Financial Statements are presented in compliance with International Accounting Standard (IAS) 34 Interim Financial Reporting. Our significant accounting policies are described in Note 2 of our audited 2022 Annual Consolidated Financial Statements.

Future changes in accounting policies and disclosures

Future changes in accounting policies and disclosures that are not yet effective for us are described in Note 2 of our audited 2022 Annual Consolidated Financial Statements.

Controls and procedures

Disclosure controls and procedures

As of January 31, 2023, management evaluated, under the supervision of and with the participation of the President and Chief Executive Officer and the Chief Financial Officer, the effectiveness of our disclosure controls and procedures as defined under rules adopted by the U.S. SEC. Based on that evaluation, the President and Chief Executive Officer and the Chief Financial Officer concluded that our disclosure controls and procedures were effective as of January 31, 2023.

Internal control over financial reporting

No changes were made in our internal control over financial reporting during the quarter ended January 31, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Related party transactions

In the ordinary course of business, we provide normal banking services and operational services, and enter into other transactions with associated and other related corporations, including our joint venture entities, on terms similar to those offered to non-related parties. We grant loans to directors, officers and other employees at rates normally accorded to preferred clients. In addition, we offer deferred share and other plans to non-employee directors, executives and certain other key employees. For further information, refer to Notes 12 and 26 of our audited 2022 Annual Consolidated Financial Statements.

------

44 &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Royal Bank of Canada&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023

&nbsp;&nbsp;&nbsp;&nbsp;Glossary<br>

Acceptances

A bill of exchange or negotiable instrument drawn by the borrower for payment at maturity and accepted by a bank. The acceptance constitutes a guarantee of payment by the bank and can be traded in the money market. The bank earns a "stamping fee" for providing this guarantee.

Allowance for credit losses (ACL)

The amount deemed adequate by management to absorb expected credit losses as at the balance sheet date. The allowance is established for all financial assets subject to impairment assessment, including certain loans, debt securities, customers' liability under acceptances, financial guarantees, and undrawn loan commitments. The allowance is changed by the amount of provision for credit losses recorded, which is charged to income, and decreased by the amount of write-offs net of recoveries in the period.

ACL on loans ratio

ACL on loans ratio is calculated as ACL on loans as a percentage of total loans and acceptances.

Asset-backed securities (ABS)

Securities created through the securitization of a pool of assets, for example auto loans or credit card loans.

Assets under administration (AUA)

Assets administered by us, which are beneficially owned by clients, unless otherwise noted. Services provided in respect of assets under administration are of an administrative nature, including safekeeping, collecting investment income, settling purchase and sale transactions, and record keeping.

Assets under management (AUM)

Assets managed by us, which are beneficially owned by clients, unless otherwise noted. Services provided in respect of assets under management include the selection of investments and the provision of investment advice. We have assets under management that are also administered by us and included in assets under administration.

Attributed capital

Attributed capital is based on the Basel III regulatory capital requirements and economic capital.

Auction rate securities (ARS)

Debt securities whose interest rates are regularly reset through an auction process.

Average earning assets, net

Average earning assets include interest-bearing deposits with other banks, securities, net of applicable allowance, assets purchased under reverse repurchase agreements and securities borrowed, loans, net of allowance, cash collateral and margin deposits. Insurance assets, and all other assets not specified are excluded. The averages are based on the daily balances for the period.

Basis point (bp)

One one-hundredth of a percentage point (.01%).

Collateral

Assets pledged as security for a loan or other obligation. Collateral can take many forms, such as cash, highly rated securities, property, inventory, equipment and receivables.

Collateralized debt obligation (CDO)

Securities with multiple tranches that are issued by structured entities and collateralized by debt obligations including bonds and loans. Each tranche offers a varying degree of risk and return so as to meet investor demand.

Commercial mortgage-backed securities (CMBS)

Securities created through the securitization of commercial mortgages.

Commitments to extend credit

Unutilized amount of credit facilities available to clients either in the form of loans, bankers' acceptances and other on-balance sheet financing, or through off-balance sheet products such as guarantees and letters of credit.

Common Equity Tier 1 (CET1) capital

A regulatory Basel III capital measure comprised mainly of common shareholders' equity less regulatory deductions and adjustments for goodwill and intangibles, defined benefit pension fund assets, shortfall in allowances and other specified items.

Common Equity Tier 1 capital ratio

A risk-based capital measure calculated as CET1 capital divided by risk-weighted assets.

Covered bonds

Full recourse on-balance sheet obligations issued by banks and credit institutions that are fully collateralized by assets over which investors enjoy a priority claim in the event of an issuer's insolvency.

Credit default swaps (CDS)

A derivative contract that provides the purchaser with a one-time payment should the referenced entity/entities default (or a similar triggering event occur).

Derivative

A contract between two parties, which requires little or no initial investment and where payments between the parties are dependent upon the movements in price of an underlying instrument, index or financial rate. Examples of derivatives include swaps, options, forward rate agreements and futures. The notional amount of the derivative is the contract amount used as a reference point to calculate the payments to be exchanged between the two parties, and the notional amount itself is generally not exchanged by the parties.

Dividend payout ratio

Common dividends as a percentage of net income available to common shareholders.

Dividend yield

Dividends per common share divided by the average of the high and low share price in the relevant period.

Earnings per share (EPS), basic

Calculated as net income available to common shareholders divided by the average number of shares outstanding.

Earnings per share (EPS), diluted

Calculated as net income available to common shareholders divided by the average number of shares outstanding adjusted for the dilutive effects of stock options and other convertible securities.

Efficiency Ratio

Non-interest expense as a percentage of total revenue.

Expected credit losses

The difference between the contractual cash flows due to us in accordance with the relevant contractual terms and the cash flows that we expect to receive, discounted to the balance sheet date.

Fair value

Fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

Funding Valuation Adjustment

Funding valuation adjustments are calculated to incorporate cost and benefit of funding in the valuation of uncollateralized and under-collateralized OTC derivatives. Future expected cash flows of these derivatives are discounted to reflect the cost and benefit of funding the derivatives by using a funding curve, implied volatilities and correlations as inputs.

Guarantees and standby letters of credit

These primarily represent irrevocable assurances that a bank will make payments in the event that its client cannot meet its financial obligations to third parties. Certain other guarantees, such as bid and performance bonds, represent non-financial undertakings.

Hedge

A risk management technique used to mitigate exposure from market, interest rate or foreign currency exchange risk arising from normal banking operations. The elimination or reduction of such exposure is accomplished by establishing offsetting positions. For example, assets denominated in foreign currencies can be offset with liabilities in the same currencies or through the use of foreign exchange hedging instruments such as futures, options or foreign exchange contracts.

Hedge funds

A type of investment fund, marketed to accredited high net worth investors, that is subject to limited regulation and restrictions on its investments compared to retail mutual funds, and that often utilize aggressive strategies such as selling short, leverage, program trading, swaps, arbitrage and derivatives.

High-quality liquid assets (HQLA)

Assets are considered to be HQLA if they can be easily and immediately converted into cash at little or no loss of value during a time of stress.

Impaired loans

Loans are classified as impaired when there has been a deterioration of credit quality to the extent that management no longer has reasonable assurance of timely collection of the full amount of principal and interest in accordance with the contractual terms of the loan agreement. Credit card balances are not classified as impaired as they are directly written off after payments are 180 days past due.

International Financial Reporting Standards (IFRS)

IFRS are principles-based standards, interpretations and the framework adopted by the International Accounting Standards Board.

Leverage ratio

A Basel III regulatory measure, the ratio divides Tier 1 capital by the sum of total assets plus specified off-balance sheet items.

Liquidity Coverage Ratio (LCR)

The Liquidity Coverage Ratio is a Basel III metric that measures the sufficiency of HQLA available to meet net short-term financial obligations over a thirty day period in an acute stress scenario.

------

Royal Bank of Canada &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 45

Loan-to-value (LTV) ratio

Calculated based on the total facility amount for the residential mortgage and RBC Homeline Plan<sup>®</sup> product divided by the value of the related residential property.

Master netting agreement

An agreement between us and a counterparty designed to reduce the credit risk of multiple derivative transactions through the creation of a legal right of offset of exposure in the event of a default.

Net interest income

The difference between what is earned on assets such as loans and securities and what is paid on liabilities such as deposits and subordinated debentures.

Net interest margin (NIM) on average earning assets, net

Calculated as net interest income divided by average earning assets, net.

Net Stable Funding Ratio (NSFR)

The Net Stable Funding Ratio is a Basel III metric that measures the sufficiency of available stable funding to meet the minimum coverage level of required stable funding.

Normal course issuer bid (NCIB)

A program for the repurchase of our own shares for cancellation through a stock exchange that is subject to the various rules of the relevant stock exchange and securities commission.

Notional amount

The contract amount used as a reference point to calculate payments for derivatives.

Off-balance sheet financial instruments

A variety of arrangements offered to clients, which include credit derivatives, written put options, backstop liquidity facilities, stable value products, financial standby letters of credit, performance guarantees, credit enhancements, mortgage loans sold with recourse, commitments to extend credit, securities lending, documentary and commercial letters of credit, sponsor member guarantees, securities lending indemnifications and indemnifications.

Office of the Superintendent of Financial Institutions Canada (OSFI)

The primary regulator of federally chartered financial institutions and federally administered pension plans in Canada. OSFI's mission is to safeguard policyholders, depositors and pension plan members from undue loss.

Operating leverage

The difference between our revenue growth rate and non-interest expense growth rate.

Options

A contract or a provision of a contract that gives one party (the option holder) the right, but not the obligation, to perform a specified transaction with another party (the option issuer or option writer) according to specified terms.

Provision for credit losses (PCL)

The amount charged to income necessary to bring the allowance for credit losses to a level determined appropriate by management. This includes provisions on performing and impaired financial assets.

PCL on loans ratio

PCL on loans ratio is calculated using PCL on loans as a percentage of average net loans and acceptances.

RBC Homeline Plan<sup>®</sup> products

This is comprised of residential mortgages and secured personal loans whereby the borrower pledges real estate as collateral.

Repurchase agreements

These involve the sale of securities for cash and the simultaneous repurchase of the securities for value at a later date. These transactions normally do not constitute economic sales and therefore are treated as collateralized financing transactions.

Return on common equity (ROE)

Net income available to common shareholders, expressed as a percentage of average common equity.

Reverse repurchase agreements

These involve the purchase of securities for cash and the simultaneous sale of the securities for value at a later date. These transactions normally do not constitute economic sales and therefore are treated as collateralized financing transactions.

Risk-weighted assets (RWA)

Assets adjusted by a regulatory risk-weight factor to reflect the riskiness of on and off-balance sheet exposures. Certain assets are not risk-weighted, but deducted from capital. The calculation is defined by OSFI's Capital Adequacy Requirements guidelines. For more details, refer to the Capital management section.

Securities lending

Transactions in which the owner of securities agrees to lend it under the terms of a prearranged contract to a borrower for a fee. Collateral for the loan consists of either high quality securities or cash and collateral value must be at least equal to the market value of the loaned securities. Borrowers pay a negotiated fee for loans collateralized by securities, whereas for cash collateral lenders pay borrowers interest at a negotiated rate and reinvest the cash collateral to earn a return. An intermediary such as a bank often acts as agent lender for the owner of the security in return for a share of the revenue earned by the owner from lending securities. Most often, agent lenders indemnify the owner against the risk of the borrower's failure to redeliver the loaned securities – counterparty credit risk if a borrower defaults and market risk if the value of the non-cash collateral declines. The agent lender does not indemnify against the investment risk of re-investing cash collateral which is borne by the owner.

Securities sold short

A transaction in which the seller sells securities and then borrows the securities in order to deliver them to the purchaser upon settlement. At a later date, the seller buys identical securities in the market to replace the borrowed securities.

Securitization

The process by which various financial assets are packaged into newly issued securities backed by these assets.

Standardized Approach

Risk weights prescribed by OSFI are used to calculate RWA for the credit risk exposures. Credit assessments by OSFI-recognized external credit rating agencies of S&P, Moody's, Fitch, and DBRS are used to risk-weight our Sovereign and Bank exposures based on the standards and guidelines issued by OSFI. For our Business and Retail exposures, we use the standard risk weights prescribed by OSFI.

Structured entities

A structured entity is an entity in which voting or similar rights are not the dominant factor in deciding who controls the entity, such as when the activities that significantly affect the entity's returns are directed by means of contractual arrangements. Structured entities often have restricted activities, narrow and well defined objectives, insufficient equity to finance their activities, and financing in the form of multiple contractually-linked instruments.

Taxable equivalent basis (teb)

Income from certain specified tax advantaged sources (eligible Canadian taxable corporate dividends) is increased to a level that would make it comparable to income from taxable sources. There is an offsetting adjustment in the tax provision, thereby generating the same after-tax net income.

Tier 1 capital

Tier 1 capital comprises predominantly of CET1 capital, with additional Tier 1 items such as preferred shares, limited recourse capital notes and non-controlling interests in subsidiaries Tier 1 instruments.

Tier 2 capital

Tier 2 capital consists mainly of subordinated debentures that meet certain criteria, certain loan loss allowances and non-controlling interests in subsidiaries' Tier 2 instruments.

Total Loss Absorbing Capacity (TLAC)

The aggregate of Tier 1 capital, Tier 2 capital, and external TLAC instruments which allow conversion in whole or in part into common shares under the Canada Deposit Insurance Corporation Act and meet all of the eligibility criteria under the guideline.

TLAC ratio

The risk-based TLAC ratio is defined as TLAC divided by total risk-weighted assets.

TLAC leverage ratio

The TLAC leverage ratio is defined as TLAC divided by the Leverage ratio exposure.

Total capital and total capital ratio

Total capital is defined as the total of Tier 1 and Tier 2 capital. The total capital ratio is calculated by dividing total capital by risk-weighted assets.

Tranche

A security class created whereby the risks and returns associated with a pool of assets are packaged into several classes of securities offering different risk and return profiles from those of the underlying asset pool. Tranches are typically rated by ratings agencies, and reflect both the credit quality of underlying collateral as well as the level of protection based on the tranches' relative subordination.

Unattributed capital

Unattributed capital represents common equity in excess of common equity attributed to our business segments and is reported in the Corporate Support segment.

Value-at-Risk (VaR)

A generally accepted risk-measurement concept that uses statistical models based on historical information to estimate within a given level of confidence the maximum loss in market value we would experience in our trading portfolio from an adverse one-day movement in market rates and prices.

------

46 &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Royal Bank of Canada&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023

Enhanced Disclosure Task Force recommendations index

We aim to present transparent, high-quality risk disclosures by providing disclosures in our 2022 Annual Report, Q1 2023 Report to Shareholders (RTS), Supplementary Financial Information package (SFI), and Pillar 3 Report, in accordance with recommendations from the FSB's Enhanced Disclosure Task Force (EDTF). Information within the SFI and Pillar 3 Report is not and should not be considered incorporated by reference into our Q1 2023 Report to Shareholders.

The following index summarizes our disclosure by EDTF recommendation:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  |  |  | Location of disclosure | Location of disclosure | Location of disclosure |
| Type of Risk | Recommendation | Disclosure | RTS<br>page | Annual<br>Report page | SFI<br>page |
| General | 1 | Table of contents for EDTF risk disclosure | 46 | 128 | 1 |
| General | 2 | Define risk terminology and measures |  | 60-65,<br>126-127 |  |
| General | 3 | Top and emerging risks |  | 58-60 |  |
| General | 4 | New regulatory ratios | 38-40 | 105-110 |  |
| Risk governance, risk management and business model | 5 | Risk management organization |  | 60-65 |  |
| Risk governance, risk management and business model | 6 | Risk culture |  | 60-65 |  |
| Risk governance, risk management and business model | 7 | Risk in the context of our business activities |  | 113 |  |
| Risk governance, risk management and business model | 8 | Stress testing |  | 63-64, 76 |  |
| Capital adequacy and risk-weighted assets (RWA) | 9 | Minimum Basel III capital ratios and Domestic systemically important bank surcharge | 39 | 105-110 |  |
| Capital adequacy and risk-weighted assets (RWA) | 10 | Composition of capital and reconciliation of the accounting balance sheet to the regulatory balance sheet |  |  | \* |
| Capital adequacy and risk-weighted assets (RWA) | 11 | Flow statement of the movements in regulatory capital |  |  | 20 |
| Capital adequacy and risk-weighted assets (RWA) | 12 | Capital strategic planning |  | 105-110 |  |
| Capital adequacy and risk-weighted assets (RWA) | 13 | RWA by business segments |  |  | 21 |
| Capital adequacy and risk-weighted assets (RWA) | 14 | Analysis of capital requirement, and related measurement model information |  | 66-69 | \* |
| Capital adequacy and risk-weighted assets (RWA) | 15 | RWA credit risk and related risk measurements |  |  | \* |
| Capital adequacy and risk-weighted assets (RWA) | 16 | Movement of RWA by risk type |  |  | 21 |
| Capital adequacy and risk-weighted assets (RWA) | 17 | Basel back-testing |  | 63, 66-67 | 32 |
|  <br>Liquidity | 18 | Quantitative and qualitative analysis of our liquidity reserve | 29-30 | 83-84, 88-89 |  |
| Funding | 19 | Encumbered and unencumbered assets by balance sheet category, and contractual obligations for rating downgrades | 30, 33 | 84, 87 |  |
| Funding | 20 | Maturity analysis of consolidated total assets, liabilities and off-balance sheet commitments analyzed by remaining contractual maturity at the balance sheet date | 37-38 | 91-92 |  |
| Funding | 21 | Sources of funding and funding strategy | 31-32 | 84-86 |  |
| Market risk | 22 | Relationship between the market risk measures for trading and non-trading portfolios and the balance sheet | 27-28 | 80-81 |  |
| Market risk | 23 | Decomposition of market risk factors | 25-26 | 76-81 |  |
| Market risk | 24 | Market risk validation and back-testing |  | 76 |  |
| Market risk | 25 | Primary risk management techniques beyond reported risk measures and parameters |  | 76-79 |  |
| Credit risk | 26 | Bank's credit risk profile | 21-25 | 66-75, 175-182 | 22-32,\* |
| Credit risk |  | Quantitative summary of aggregate credit risk exposures that reconciles to the balance sheet | 59-63 | 120-125 | \* |
| Credit risk | 27 | Policies for identifying impaired loans |  | 68-70, 115, 147-149 |  |
| Credit risk | 28 | Reconciliation of the opening and closing balances of impaired loans and impairment allowances during the year |  |  | 24, 29 |
| Credit risk | 29 | Quantification of gross notional exposure for over-the-counter derivatives or exchange-traded derivatives |  | 71 | 33 |
| Credit risk | 30 | Credit risk mitigation, including collateral held for all sources of credit risk |  | 69-70 | \* |
| Other | 31 | Other risk types |  | 94-104 |  |
| Other | 32 | Publicly known risk events |  | 98-99, 219-220 |  |

---

\* These disclosure requirements are satisfied or partially satisfied by disclosures provided in our Pillar 3 Report for the quarter ended January 31, 2023 and for the year ended October 31, 2022.

------

Royal Bank of Canada &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 47

Interim Condensed Consolidated Financial Statements (unaudited)

Interim Condensed Consolidated Balance Sheets (unaudited)

---

| | | |
|:---|:---|:---|
|  | As at | As at |
| (Millions of Canadian dollars) | January 31<br> 2023 | October 31<br> 2022 |
|  Assets |  |  |
|  Cash and due from banks | $86277 | $72397 |
|  Interest-bearing deposits with banks<br>| 93495  | 108011  |
|  Securities |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Trading | 145517 | 148205 |
| &nbsp;&nbsp;&nbsp;&nbsp; Investment, net of applicable allowance (Note 4) | 175036 | 170018 |
|  | 320553 | 318223 |
|  Assets purchased under reverse repurchase agreements and securities borrowed<br>| 328379 | 317845 |
|  Loans (Note 5) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Retail | 549893 | 549751 |
| &nbsp;&nbsp;&nbsp;&nbsp; Wholesale | 277900 | 273967 |
|  | 827793 | 823718 |
| &nbsp;&nbsp;&nbsp;&nbsp; Allowance for loan losses (Note 5) | (3999) | (3753) |
|  | 823794 | 819965 |
|  Segregated fund net assets<br>| 2827 | 2638 |
|  Other |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Customers' liability under acceptances | 19188 | 17827 |
| &nbsp;&nbsp;&nbsp;&nbsp; Derivatives | 130120 | 154439 |
| &nbsp;&nbsp;&nbsp;&nbsp; Premises and equipment | 7019 | 7214 |
| &nbsp;&nbsp;&nbsp;&nbsp; Goodwill | 12204 | 12277 |
| &nbsp;&nbsp;&nbsp;&nbsp; Other intangibles | 5957 | 6083 |
| &nbsp;&nbsp;&nbsp;&nbsp; Other assets (Note 6) | 103206 | 80300 |
|  | 277694 | 278140 |
|  Total assets | $1933019 | $1917219 |
|  Liabilities and equity |  |  |
|  Deposits (Note 7) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Personal | $418287 | $404932 |
| &nbsp;&nbsp;&nbsp;&nbsp; Business and government | 738923 | 759870 |
| &nbsp;&nbsp;&nbsp;&nbsp; Bank | 46632 | 44012 |
|  | 1203842 | 1208814 |
|  Segregated fund net liabilities<br>| 2827  | 2638  |
|  Other |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Acceptances | 19229 | 17872 |
| &nbsp;&nbsp;&nbsp;&nbsp; Obligations related to securities sold short | 35247 | 35511 |
| &nbsp;&nbsp;&nbsp;&nbsp; Obligations related to assets sold under repurchase agreements and securities loaned | 290367 | 273947 |
| &nbsp;&nbsp;&nbsp;&nbsp; Derivatives | 131082 | 153491 |
| &nbsp;&nbsp;&nbsp;&nbsp; Insurance claims and policy benefit liabilities | 12103 | 11511 |
| &nbsp;&nbsp;&nbsp;&nbsp; Other liabilities (Note 6) | 118993 | 95235 |
|  | 607021 | 587567 |
|  Subordinated debentures (Note 10)<br>| 11530  | 10025  |
|  Total liabilities | 1825220 | 1809044 |
|  Equity attributable to shareholders |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Preferred shares and other equity instruments  | 7333 | 7318 |
| &nbsp;&nbsp;&nbsp;&nbsp; Common shares (Note 10) | 16953 | 16984 |
| &nbsp;&nbsp;&nbsp;&nbsp; Retained earnings | 78369 | 78037 |
| &nbsp;&nbsp;&nbsp;&nbsp; Other components of equity | 5041 | 5725 |
|  | 107696 | 108064 |
|  Non-controlling interests | 103 | 111 |
|  Total equity | 107799 | 108175 |
|  Total liabilities and equity | $&nbsp;&nbsp;&nbsp;&nbsp;1933019 | $&nbsp;&nbsp;&nbsp;&nbsp;1917219 |

---

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.

------

48 &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Royal Bank of Canada&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023

Interim Condensed Consolidated Statements of Income (unaudited)

---

| | | |
|:---|:---|:---|
|  | For the three months ended | For the three months ended |
| (Millions of Canadian dollars, except per share amounts) | January 31<br>2023 | January 31<br>2022 |
| Interest and dividend income (Note 3) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Loans | $9997 | $5557 |
| &nbsp;&nbsp;&nbsp;&nbsp;Securities | 3003 | 1379 |
| &nbsp;&nbsp;&nbsp;&nbsp;Assets purchased under reverse repurchase agreements and securities borrowed | 4766 | 349 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deposits and other | 1571 | 93 |
|  | 19337 | 7378 |
| Interest expense (Note 3) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Deposits and other | 7772 | 1295 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other liabilities | 5225 | 770 |
| &nbsp;&nbsp;&nbsp;&nbsp;Subordinated debentures | 138 | 42 |
|  | 13135 | 2107 |
| Net interest income | 6202 | 5271 |
| Non-interest income |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Insurance premiums, investment and fee income | 1891 | 1399 |
| &nbsp;&nbsp;&nbsp;&nbsp;Trading revenue | 1069 | 314 |
| &nbsp;&nbsp;&nbsp;&nbsp;Investment management and custodial fees | 2056 | 1961 |
| &nbsp;&nbsp;&nbsp;&nbsp;Mutual fund revenue | 1015 | 1165 |
| &nbsp;&nbsp;&nbsp;&nbsp;Securities brokerage commissions | 361 | 399 |
| &nbsp;&nbsp;&nbsp;&nbsp;Service charges | 511 | 485 |
| &nbsp;&nbsp;&nbsp;&nbsp;Underwriting and other advisory fees | 512 | 701 |
| &nbsp;&nbsp;&nbsp;&nbsp;Foreign exchange revenue, other than trading | 433 | 271 |
| &nbsp;&nbsp;&nbsp;&nbsp;Card service revenue | 325 | 291 |
| &nbsp;&nbsp;&nbsp;&nbsp;Credit fees | 379 | 476 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net gains on investment securities | 53 | 15 |
| &nbsp;&nbsp;&nbsp;&nbsp;Share of profit in joint ventures and associates | 29 | 29 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | 258 | 289 |
|  | 8892 | 7795 |
| Total revenue | 15094 | 13066 |
| Provision for credit losses (Notes 4 and 5) | 532 | 105 |
| Insurance policyholder benefits, claims and acquisition expense | 1545 | 997 |
| Non-interest expense |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Human resources (Note 8) | 4876 | 4285 |
| &nbsp;&nbsp;&nbsp;&nbsp;Equipment | 569 | 501 |
| &nbsp;&nbsp;&nbsp;&nbsp;Occupancy | 411 | 386 |
| &nbsp;&nbsp;&nbsp;&nbsp;Communications | 282 | 228 |
| &nbsp;&nbsp;&nbsp;&nbsp;Professional fees | 404 | 319 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of other intangibles | 369 | 337 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | 764 | 524 |
|  | 7675 | 6580 |
| Income before income taxes | 5342 | 5384 |
| Income taxes (Note 9) | 2128 | 1289 |
| Net income | $3214 | $4095 |
| Net income attributable to: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Shareholders | $3212 | $4093 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-controlling interests | 2 | 2 |
|  | $3214 | $4095 |
| Basic earnings per share (in dollars) (Note 11) | $2.29 | $2.84 |
| Diluted earnings per share (in dollars) (Note 11) | 2.29 | 2.84 |
| Dividends per common share (in dollars) | 1.32 | 1.20 |

---

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.

------

Royal Bank of Canada &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 49

Interim Condensed Consolidated Statements of Comprehensive Income (unaudited)

---

| | | |
|:---|:---|:---|
|  | For the three months ended | For the three months ended |
| (Millions of Canadian dollars) | January 31<br> 2023 | January 31<br> 2022 |
|  Net income | $3214 | $4095 |
|  Other comprehensive income (loss), net of taxes |  |  |
|  Items that will be reclassified subsequently to income: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Net change in unrealized gains (losses) on debt securities and loans at fair value through other comprehensive income |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net unrealized gains (losses) on debt securities and loans at fair value through other comprehensive income | 632 | (253) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Provision for credit losses recognized in income |  | (7) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Reclassification of net losses (gains) on debt securities and loans at fair value through other comprehensive income to income | (32**)** | (11) |
|  | 600 | (271) |
| &nbsp;&nbsp;&nbsp;&nbsp; Foreign currency translation adjustments |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Unrealized foreign currency translation gains (losses) | (955**)** | 1474 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net foreign currency translation gains (losses) from hedging activities | 64 | (507) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Reclassification of losses (gains) on foreign currency translation to income |  | (18) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Reclassification of losses (gains) on net investment hedging activities to income |  | 17 |
|  | (891**)** | 966 |
| &nbsp;&nbsp;&nbsp;&nbsp; Net change in cash flow hedges |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net gains (losses) on derivatives designated as cash flow hedges | (398**)** | 98 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Reclassification of losses (gains) on derivatives designated as cash flow hedges to income | **2**  | 31 |
|  | (396**)** | 129 |
|  Items that will not be reclassified subsequently to income: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Remeasurement gains (losses) on employee benefit plans (Note 8) | (230**)** | 283 |
| &nbsp;&nbsp;&nbsp;&nbsp; Net gains (losses) from fair value changes due to credit risk on financial liabilities designated at fair value through profit or loss | (796**)** | 180 |
| &nbsp;&nbsp;&nbsp;&nbsp; Net gains (losses) on equity securities designated at fair value through other comprehensive income | 10 | 39 |
|  | (1016**)** | 502 |
|  Total other comprehensive income (loss), net of taxes | (1703**)** | 1326 |
|  Total comprehensive income (loss) | $1511 | $5421 |
|  Total comprehensive income attributable to: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Shareholders | $1512 | $5417 |
| &nbsp;&nbsp;&nbsp;&nbsp; Non-controlling interests | (1**)** | 4 |
|  | $1511 | $5421 |

---

The income tax effect on the Interim Condensed Consolidated Statements of Comprehensive Income is shown in the table below.

---

| | | |
|:---|:---|:---|
|  | For the three months ended | For the three months ended |
| (Millions of Canadian dollars) | January 31<br> 2023 | January 31<br> 2022 |
|  Income taxes on other comprehensive income |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Net unrealized gains (losses) on debt securities and loans at fair value through other comprehensive income | $171 | $(77) |
| &nbsp;&nbsp;&nbsp;&nbsp; Provision for credit losses recognized in income |  | (1) |
| &nbsp;&nbsp;&nbsp;&nbsp; Reclassification of net losses (gains) on debt securities and loans at fair value through other comprehensive income to income | (9**)** | (1) |
| &nbsp;&nbsp;&nbsp;&nbsp; Net foreign currency translation gains (losses) from hedging activities | 162 | (170) |
| &nbsp;&nbsp;&nbsp;&nbsp; Reclassification of losses (gains) on net investment hedging activities to income |  | 6 |
| &nbsp;&nbsp;&nbsp;&nbsp; Net gains (losses) on derivatives designated as cash flow hedges | (64**)** | 34 |
| &nbsp;&nbsp;&nbsp;&nbsp; Reclassification of losses (gains) on derivatives designated as cash flow hedges to income | **1**  | 11 |
| &nbsp;&nbsp;&nbsp;&nbsp; Remeasurements of employee benefit plans | (23**)** | 100 |
| &nbsp;&nbsp;&nbsp;&nbsp; Net fair value change due to credit risk on financial liabilities designated at fair value through profit or loss | (306**)** | 64 |
| &nbsp;&nbsp;&nbsp;&nbsp; Net gains (losses) on equity securities designated at fair value through other comprehensive income | 12 | 4 |
|  Total income tax expenses (recoveries) | $(56) | $(30) |

---

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.

------

50 &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Royal Bank of Canada&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023

Interim Condensed Consolidated Statements of Changes in Equity (unaudited)

---

| | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | For the three months ended January 31, 2023 | For the three months ended January 31, 2023 | For the three months ended January 31, 2023 | For the three months ended January 31, 2023 | For the three months ended January 31, 2023 | For the three months ended January 31, 2023 | For the three months ended January 31, 2023 | For the three months ended January 31, 2023 | For the three months ended January 31, 2023 | For the three months ended January 31, 2023 | For the three months ended January 31, 2023 | For the three months ended January 31, 2023 |
|  | | | | | | Other components of equity | Other components of equity | Other components of equity | Other components of equity | | | |
| (Millions of Canadian dollars) | Preferred<br> shares and<br> other equity<br> instruments | Common<br> shares | Treasury –<br> preferred<br> shares and<br> other equity<br> instruments | Treasury –<br> common<br> shares | Retained<br> earnings | FVOCI<br> securities<br> and loans | Foreign<br> currency<br> translation | Cash flow<br> hedges | Total other<br> components<br> of equity | Equity<br> attributable to<br> shareholders | Non-controlling<br> interests | Total<br> equity |
|  Balance at beginning of period | $7323 | $&nbsp;&nbsp;&nbsp;&nbsp;17318 | $(5) | $(334) | $&nbsp;&nbsp;&nbsp;&nbsp;78037 | $(2357) | $5688 | $2394 | $5725 | $108064 | $111 | $&nbsp;&nbsp;&nbsp;&nbsp;108175 |
|  Changes in equity |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Issues of share capital and other equity instruments |  | 24 |  |  | 1 |  |  |  |  | 25 |  | 25 |
| &nbsp;&nbsp;&nbsp;&nbsp; Common shares purchased for cancellation |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Sales of treasury shares and other equity instruments |  |  | 277 | 742 |  |  |  |  |  | 1019 |  | 1019 |
| &nbsp;&nbsp;&nbsp;&nbsp; Purchases of treasury shares and other equity instruments |  |  | (262**)** | (797**)** |  |  |  |  |  | (1059**)** |  | (1059**)** |
| &nbsp;&nbsp;&nbsp;&nbsp; Share-based compensation awards |  |  |  |  | 5 |  |  |  |  | 5 |  | 5 |
| &nbsp;&nbsp;&nbsp;&nbsp; Dividends on common shares |  |  |  |  | (1829**)** |  |  |  |  | (1829**)** |  | (1829**)** |
| &nbsp;&nbsp;&nbsp;&nbsp; Dividends on preferred shares and distributions on other equity instruments |  |  |  |  | (44**)** |  |  |  |  | (44**)** | (7**)** | (51**)** |
| &nbsp;&nbsp;&nbsp;&nbsp; Other |  |  |  |  | 3 |  |  |  |  | 3 |  | 3 |
| &nbsp;&nbsp;&nbsp;&nbsp; Net income |  |  |  |  | 3212 |  |  |  |  | 3212 | 2 | 3214 |
| &nbsp;&nbsp;&nbsp;&nbsp; Total other comprehensive income (loss), net of taxes |  |  |  |  | (1016**)** | 600 | (888**)** | (396) | (684**)** | (1700) | (3**)** | (1703**)** |
|  Balance at end of period | $7323 | $17342 | $10 | $(389**)** | $78369 | $(1757**)** | $4800 | $1998 | $5041 | $107696 | $103 | $107799 |
|  | For the three months ended January 31, 2022&nbsp;&nbsp;&nbsp;&nbsp; | For the three months ended January 31, 2022&nbsp;&nbsp;&nbsp;&nbsp; | For the three months ended January 31, 2022&nbsp;&nbsp;&nbsp;&nbsp; | For the three months ended January 31, 2022&nbsp;&nbsp;&nbsp;&nbsp; | For the three months ended January 31, 2022&nbsp;&nbsp;&nbsp;&nbsp; | For the three months ended January 31, 2022&nbsp;&nbsp;&nbsp;&nbsp; | For the three months ended January 31, 2022&nbsp;&nbsp;&nbsp;&nbsp; | For the three months ended January 31, 2022&nbsp;&nbsp;&nbsp;&nbsp; | For the three months ended January 31, 2022&nbsp;&nbsp;&nbsp;&nbsp; | For the three months ended January 31, 2022&nbsp;&nbsp;&nbsp;&nbsp; | For the three months ended January 31, 2022&nbsp;&nbsp;&nbsp;&nbsp; | For the three months ended January 31, 2022&nbsp;&nbsp;&nbsp;&nbsp; |
|  |  |  |  |  |  | Other components of equity | Other components of equity | Other components of equity | Other components of equity |  |  |  |
| (Millions of Canadian dollars) | Preferred<br> shares and<br> other equity<br> instruments | Common<br> shares | Treasury –<br> preferred<br> shares and<br> other equity<br> instruments | Treasury –<br> common<br> shares | Retained<br> earnings | FVOCI<br> securities<br> and loans | Foreign<br> currency<br> translation | Cash flow<br> hedges | Total other<br> components<br> of equity | Equity<br> attributable to<br> shareholders | Non-controlling<br> interests | Total<br> equity |
|  Balance at beginning of period | $6723 | $17728 | $(39) | $(73) | $71795 | $(88) | $2055 | $566 | $2533 | $98667 | $95 | $98762 |
|  Changes in equity |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Issues of share capital and other equity instruments | 750 | 34 |  |  | (1) |  |  |  |  | 783 |  | 783 |
| &nbsp;&nbsp;&nbsp;&nbsp; Common shares purchased for cancellation |  | (111) |  |  | (1103) |  |  |  |  | (1214) |  | (1214) |
| &nbsp;&nbsp;&nbsp;&nbsp; Sales of treasury shares and other equity instruments |  |  | 156 | 1516 |  |  |  |  |  | 1672 |  | 1672 |
| &nbsp;&nbsp;&nbsp;&nbsp; Purchases of treasury shares and other equity instruments |  |  | (149) | (1522) |  |  |  |  |  | (1671) |  | (1671) |
| &nbsp;&nbsp;&nbsp;&nbsp; Share-based compensation awards |  |  |  |  | 2 |  |  |  |  | 2 |  | 2 |
| &nbsp;&nbsp;&nbsp;&nbsp; Dividends on common shares |  |  |  |  | (1702) |  |  |  |  | (1702) |  | (1702) |
| &nbsp;&nbsp;&nbsp;&nbsp; Dividends on preferred shares and distributions on other equity instruments |  |  |  |  | (54) |  |  |  |  | (54) | (1) | (55) |
| &nbsp;&nbsp;&nbsp;&nbsp; Other |  |  |  |  | 10 |  |  |  |  | 10 |  | 10 |
| &nbsp;&nbsp;&nbsp;&nbsp; Net income |  |  |  |  | 4093 |  |  |  |  | 4093 | 2 | 4095 |
| &nbsp;&nbsp;&nbsp;&nbsp; Total other comprehensive income (loss), net of taxes |  |  |  |  | 502 | (271) | 964 | 129 | 822 | 1324 | 2 | 1326 |
|  Balance at end of period | $7473 | $17651 | $(32) | $(79) | $73542 | $(359) | $3019 | $695 | $3355 | $101910 | $98 | $102008 |

---

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.

------

Royal Bank of Canada &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 51

Interim Condensed Consolidated Statements of Cash Flows (unaudited)

---

| | | |
|:---|:---|:---|
|  | For the three months ended | For the three months ended |
| (Millions of Canadian dollars) | January 31<br>2023 | January 31<br>2022 |
| Cash flows from operating activities |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income | $3214 | $4095 |
| &nbsp;&nbsp;&nbsp;&nbsp;Adjustments for non-cash items and others |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Provision for credit losses | 532 | 105 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation | 314 | 313 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred income taxes | (239**)** | 227 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amortization and impairment of other intangibles | 380 | 339 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net changes in investments in joint ventures and associates | (29**)** | (28) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Losses (Gains) on investment securities | (53**)** | (15) |
| &nbsp;&nbsp;&nbsp;&nbsp;Adjustments for net changes in operating assets and liabilities |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Insurance claims and policy benefit liabilities | 592 | 157 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net change in accrued interest receivable and payable | 397 | (11) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Current income taxes | 905 | (2718) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Derivative assets | 24156 | 3222 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Derivative liabilities | (21999**)** | (3337) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Trading securities | 2688 | (10285) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Loans, net of securitizations | (4704**)** | (22864) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Assets purchased under reverse repurchase agreements and securities borrowed | (10534**)** | (4223) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Obligations related to assets sold under repurchase agreements and securities loaned | 16420 | 2808 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Obligations related to securities sold short | (264**)** | 3703 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deposits, net of securitizations | 16145 | 42011 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Brokers and dealers receivable and payable | (971**)** | 2013 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other | (9091) | (7078) |
| Net cash from (used in) operating activities | 17859 | 8434 |
| Cash flows from investing activities |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in interest-bearing deposits with banks | (3666**)** | 16218 |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from sales and maturities of investment securities | 34282 | 23101 |
| &nbsp;&nbsp;&nbsp;&nbsp;Purchases of investment securities | (40515**)** | (28664) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net acquisitions of premises and equipment and other intangibles | (698**)** | (590) |
| Net cash from (used in) investing activities | (10597**)** | 10065 |
| Cash flows from financing activities |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Issuance of subordinated debentures | 1500 | 1000 |
| &nbsp;&nbsp;&nbsp;&nbsp;Repayment of subordinated debentures | (60**)** |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Issue of common shares, net of issuance costs | 22 | 31 |
| &nbsp;&nbsp;&nbsp;&nbsp;Common shares purchased for cancellation |  | (1214) |
| &nbsp;&nbsp;&nbsp;&nbsp;Issue of preferred shares and other equity instruments, net of issuance costs |  | 749 |
| &nbsp;&nbsp;&nbsp;&nbsp;Sales of treasury shares and other equity instruments | 1019 | 1672 |
| &nbsp;&nbsp;&nbsp;&nbsp;Purchases of treasury shares and other equity instruments | (1059**)** | (1671) |
| &nbsp;&nbsp;&nbsp;&nbsp;Dividends paid on shares and distributions paid on other equity instruments | (1841**)** | (1608) |
| &nbsp;&nbsp;&nbsp;&nbsp;Dividends/distributions paid to non-controlling interests | (7**)** | (1) |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in short-term borrowings of subsidiaries | 4491 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Repayment of lease liabilities | (166**)** | (163) |
| Net cash from (used in) financing activities | 3899 | (1205) |
| Effect of exchange rate changes on cash and due from banks | 2719 | 23 |
| Net change in cash and due from banks | 13880 | 17317 |
| Cash and due from banks at beginning of period (1) | 72397 | 113846 |
| Cash and due from banks at end of period (1) | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;86277 | $&nbsp;&nbsp;&nbsp;&nbsp;131163 |
| Cash flows from operating activities include: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Amount of interest paid | $11226 | $1771 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amount of interest received | 17492 | 6826 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amount of dividends received | 832 | 867 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amount of income taxes paid | 1436 | 3679 |

---

(1) We are required to maintain balances with central banks and other regulatory authorities. The total balances were $2 billion as at January 31, 2023 (October 31, 2022 – $2 billion; January 31, 2022 – $2 billion; October 31, 2021 – $2 billion).

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.

------

52 &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Royal Bank of Canada&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023

Note 1&nbsp;&nbsp;&nbsp;&nbsp;General information

Royal Bank of Canada and its subsidiaries (the Bank) provide diversified financial services including Personal & Commercial Banking, Wealth Management, Insurance and Capital Markets products and services on a global basis. Refer to Note 13 for further details on our business segments.

Our unaudited Interim Condensed Consolidated Financial Statements (Condensed Financial Statements) are presented in compliance with International Accounting Standard (IAS) 34 Interim Financial Reporting. The Condensed Financial Statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with our audited 2022 Annual Consolidated Financial Statements and the accompanying notes included on pages 138 to 229 in our 2022 Annual Report. Unless otherwise stated, monetary amounts are stated in Canadian dollars. Tabular information is stated in millions of dollars, except as noted. On February 28, 2023, the Board of Directors authorized the Condensed Financial Statements for issue.

Note 2&nbsp;&nbsp;&nbsp;&nbsp;Summary of significant accounting policies, estimates and judgments

The Condensed Financial Statements have been prepared using the same accounting policies and methods used in the preparation of our audited 2022 Annual Consolidated Financial Statements. Our significant accounting policies and future changes in accounting policies and disclosures that are not yet effective for us are described in Note 2 of our audited 2022 Annual Consolidated Financial Statements.

Note 3&nbsp;&nbsp;&nbsp;&nbsp;Fair value of financial instruments

Carrying value and fair value of financial instruments

The following tables provide a comparison of the carrying values and fair values for financial instruments classified or designated as fair value through profit or loss (FVTPL) and fair value through other comprehensive income (FVOCI). Embedded derivatives are presented on a combined basis with the host contracts. Refer to Note 2 and Note 3 of our audited 2022 Annual Consolidated Financial Statements for a description of the valuation techniques and inputs used in the fair value measurement of our financial instruments. There have been no significant changes to our determination of fair value during the quarter.

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 |
|  | Carrying value and fair value | Carrying value and fair value | Carrying value and fair value | Carrying value and fair value | Carrying value | Fair value | | |
| (Millions of Canadian dollars) | Financial<br>instruments<br>classified as<br>FVTPL | Financial<br>instruments<br>designated as<br>FVTPL | Financial<br>instruments<br>classified as<br>FVOCI | Financial<br>instruments<br>designated as<br>FVOCI | Financial<br>instruments<br>measured at<br>amortized cost | Financial<br>instruments<br>measured at<br>amortized cost | Total carrying<br>amount | Total fair value |
| Financial assets |  |  |  |  |  |  |  |  |
| Interest-bearing deposits with banks | $– | $87859 | $– | $– | $5636 | $5636 | $93495 | $93495 |
| Securities |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Trading | 135417 | 10100 |  |  |  |  | 145517 | 145517 |
| &nbsp;&nbsp;&nbsp;&nbsp;Investment, net of applicable allowance |  |  | 97003 | 977 | 77056 | 71919 | 175036 | 169899 |
|  | 135417 | 10100 | 97003 | 977 | 77056 | 71919 | 320553 | 315416 |
| Assets purchased under reverse repurchase agreements and securities borrowed | 279899 |  |  |  | 48480 | 48480 | 328379 | 328379 |
| Loans, net of applicable allowance |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Retail | 84 | 383 | 229 |  | 546746 | 525173 | 547442 | 525869 |
| &nbsp;&nbsp;&nbsp;&nbsp;Wholesale | 9465 | 3409 | 559 |  | 262919 | 257300 | 276352 | 270733 |
|  | 9549 | 3792 | 788 |  | 809665 | 782473 | 823794 | 796602 |
| Other |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Derivatives | 130120 |  |  |  |  |  | 130120 | 130120 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other assets (1) | 3614 | 4 |  |  | 71513 | 71513 | 75131 | 75131 |
| Financial liabilities |  |  |  |  |  |  |  |  |
| Deposits |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Personal | $362 | $22899 |  |  | $395026 | $392736 | $418287 | $415997 |
| &nbsp;&nbsp;&nbsp;&nbsp;Business and government (2) | 143 | 146499 |  |  | 592281 | 591798 | 738923 | 738440 |
| &nbsp;&nbsp;&nbsp;&nbsp;Bank (3) |  | 10633 |  |  | 35999 | 35938 | 46632 | 46571 |
|  | 505 | 180031 |  |  | 1023306 | 1020472 | 1203842 | 1201008 |
| Other |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Obligations related to securities sold short | 35247 |  |  |  |  |  | 35247 | 35247 |
| &nbsp;&nbsp;&nbsp;&nbsp;Obligations related to assets sold under <br>repurchase agreements and securities loaned |  | 263269 |  |  | 27098 | 27098 | 290367 | 290367 |
| &nbsp;&nbsp;&nbsp;&nbsp;Derivatives | 131082 |  |  |  |  |  | 131082 | 131082 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other liabilities (4) | (430) | 43 |  |  | 91115 | 91837 | 90728 | 91450 |
| Subordinated debentures |  |  |  |  | 11530 | 11391 | 11530 | 11391 |

---

------

Royal Bank of Canada &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 53

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 |
|  | Carrying value and fair value | Carrying value and fair value | Carrying value and fair value | Carrying value and fair value | Carrying value | Fair value | | |
| (Millions of Canadian dollars) | Financial<br> instruments<br> classified as<br> FVTPL | Financial<br> instruments<br> designated as<br> FVTPL | Financial<br> instruments<br> classified as<br> FVOCI | Financial<br> instruments<br> designated as<br> FVOCI | Financial<br> instruments<br> measured at<br> amortized cost | Financial<br> instruments<br> measured at<br> amortized cost | Total carrying<br> amount | Total fair value |
| Financial assets |  |  |  |  |  |  |  |  |
| Interest-bearing deposits with banks | $– | $84468 | $– | $– | $23543 | $23543 | $108011 | $108011 |
| Securities |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Trading | 138507 | 9698 |  |  |  |  | 148205 | 148205 |
| &nbsp;&nbsp;&nbsp;&nbsp;Investment, net of applicable allowance |  |  | 92063 | 828 | 77127 | 70073 | 170018 | 162964 |
|  | 138507 | 9698 | 92063 | 828 | 77127 | 70073 | 318223 | 311169 |
| Assets purchased under reverse repurchase agreements and securities borrowed | 264665 |  |  |  | 53180 | 53180 | 317845 | 317845 |
| Loans, net of applicable allowance |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Retail | 73 | 375 | 218 |  | 546767 | 521428 | 547433 | 522094 |
| &nbsp;&nbsp;&nbsp;&nbsp;Wholesale | 6914 | 3222 | 563 |  | 261833 | 253816 | 272532 | 264515 |
|  | 6987 | 3597 | 781 |  | 808600 | 775244 | 819965 | 786609 |
| Other |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Derivatives | 154439 |  |  |  |  |  | 154439 | 154439 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other assets (1) | 3377 |  |  |  | 73084 | 73084 | 76461 | 76461 |
| Financial liabilities |  |  |  |  |  |  |  |  |
| Deposits |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Personal | $298 | $21959 |  |  | $382675 | $380396 | $404932 | $402653 |
| &nbsp;&nbsp;&nbsp;&nbsp;Business and government (2) | 447 | 152119 |  |  | 607304 | 605102 | 759870 | 757668 |
| &nbsp;&nbsp;&nbsp;&nbsp;Bank (3) |  | 7196 |  |  | 36816 | 36758 | 44012 | 43954 |
|  | 745 | 181274 |  |  | 1026795 | 1022256 | 1208814 | 1204275 |
| Other |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Obligations related to securities sold short | 35511 |  |  |  |  |  | 35511 | 35511 |
| &nbsp;&nbsp;&nbsp;&nbsp;Obligations related to assets sold under repurchase agreements and securities loaned |  | 248835 |  |  | 25112 | 25112 | 273947 | 273947 |
| &nbsp;&nbsp;&nbsp;&nbsp;Derivatives | 153491 |  |  |  |  |  | 153491 | 153491 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other liabilities (4) | (360) | 69 |  |  | 90348 | 90160 | 90057 | 89869 |
| Subordinated debentures |  |  |  |  | 10025 | 9668 | 10025 | 9668 |

---

(1) Includes Customers' liability under acceptances and financial instruments recognized in Other assets.

(2) Business and government deposits include deposits from regulated deposit-taking institutions other than banks.

(3) Bank deposits refer to deposits from regulated banks and central banks.

(4) Includes Acceptances and financial instruments recognized in Other liabilities.

------

54 &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Royal Bank of Canada&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023

Note 3&nbsp;&nbsp;&nbsp;&nbsp;Fair value of financial instruments (continued)

Fair value of assets and liabilities measured at fair value on a recurring basis and classified using the fair value hierarchy

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | As at | As at | As at | As at | As at | As at | As at | As at | As at |
|  | January 31, 2023 | January 31, 2023 | January 31, 2023 | January 31, 2023 | October 31, 2022 | October 31, 2022 | October 31, 2022 | October 31, 2022 | October 31, 2022 |
|  | Fair value measurements using | Fair value measurements using | Fair value measurements using |  | Fair value measurements using | Fair value measurements using | Fair value measurements using | Netting<br> adjustments |  |
| (Millions of Canadian dollars) | Level 1 | Level 2 | Level 3 | Fair value | Level 1 | Level 2 | Level 3 | Netting<br> adjustments | Fair value |
|  Financial assets |  |  |  |  |  |  |  |  |  |
|  Interest-bearing deposits with banks | $– | $87859 | $– | $87859 | $– | $84468 | $– | $— | $84468 |
|  Securities |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Trading |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Debt issued or guaranteed by: |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Canadian government (1) |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Federal | 15027 | 2953 |  | 17980 | &nbsp;&nbsp;&nbsp;&nbsp;15024 | 3779 |  |  | 18803 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Provincial and municipal |  | 13752 |  | 13752 |  | 13257 |  |  | 13257 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; U.S. federal, state, municipal and agencies (1), (2) | 694 | 30097 |  | 30791 | 1254 | 35570 | 4 |  | 36828 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Other OECD government (3) | 1629 | 1673 |  | 3302 | 1325 | 3452 |  |  | 4777 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Mortgage-backed securities (1) |  | 2 |  | 2 |  | 2 |  |  | 2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Asset-backed securities |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Non-CDO securities (4) |  | 1222 |  | 1222 |  | 1308 | 2 |  | 1310 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Corporate debt and other debt |  | 22658 |  | 22658 |  | 21162 | 7 |  | 21169 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Equities | 49836 | 3868 | 2106 | 55810 | 46592 | 3593 | 1874 |  | 52059 |
|  | 67186 | 76225 | 2106 | 145517 | 64195 | 82123 | 1887 |  | &nbsp;&nbsp;&nbsp;&nbsp;148205 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Investment |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Debt issued or guaranteed by: |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Canadian government (1) |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Federal | 1068 | 3516 |  | 4584 | 1226 | 2555 |  |  | 3781 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Provincial and municipal |  | 2406 |  | 2406 |  | 2124 |  |  | 2124 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; U.S. federal, state, municipal and agencies (1) |  | 45764 |  | 45764 | 440 | 43918 |  |  | 44358 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Other OECD government |  | 7641 |  | 7641 |  | 5144 |  |  | 5144 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Mortgage-backed securities (1) |  | 2715 | 28 | 2743 |  | 2860 | 28 |  | 2888 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Asset-backed securities |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; CDO |  | 7443 |  | 7443 |  | 7524 |  |  | 7524 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Non-CDO securities |  | 473 |  | 473 |  | 524 |  |  | 524 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Corporate debt and other debt |  | 25800 | 149 | 25949 |  | 25569 | 151 |  | 25720 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Equities | 36 | 521 | 420 | 977 | 36 | 395 | 397 |  | 828 |
|  | 1104 | 96279 | 597 | 97980 | 1702 | 90613 | 576 |  | 92891 |
|  Assets purchased under reverse repurchase agreements and <br>securities borrowed |  | 279899 |  | 279899 |  | 264665 |  |  | 264665 |
|  Loans |  | 11532 | 2597 | 14129 |  | 9673 | 1692 |  | 11365 |
|  Other |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Derivatives |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Interest rate contracts |  | 35145 | 246 | 35391 |  | 39804 | 263 |  | 40067 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Foreign exchange contracts |  | 82123 | 9 | 82132 |  | 99424 | 13 |  | 99437 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Credit derivatives |  | 355 |  | 355 |  | 388 |  |  | 388 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Other contracts | 2220 | 12862 | 75 | 15157 | 3939 | 14786 | 62 |  | 18787 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Valuation adjustments |  | (1463**)** | 6 | (1457) |  | (2100) | 45 |  | (2055) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total gross derivatives | 2220 | 129022 | 336 | 131578 | 3939 | 152302 | 383 |  | 156624 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Netting adjustments |  |  |  | (1458) |  |  |  | (2185) | (2185) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total derivatives |  |  |  | 130120 |  |  |  |  | 154439 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Other assets | 1411 | 2194 | 13 | 3618 | 1221 | 2141 | 15 |  | 3377 |
|  | $71921 | $683010 | $5649 | $759122 | $71057 | $685985 | $4553 | $(2185) | $759410 |
|  Financial liabilities |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Deposits |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Personal | $– | $23011 | $250 | $23261 | $– | $22016 | $241 | $— | $22257 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Business and government |  | 146642 |  | 146642 |  | 152566 |  |  | 152566 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Bank |  | 10633 |  | 10633 |  | 7196 |  |  | 7196 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Other |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Obligations related to securities sold short<br>| 13127 | 22120 |  | 35247 | 16383 | 19128 |  |  | 35511 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Obligations related to assets sold under repurchase agreements and <br>securities loaned |  | 263269 |  | 263269 |  | 248835 |  |  | 248835 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Derivatives |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Interest rate contracts |  | 33532 | 900 | 34432 |  | 39592 | 1122 |  | 40714 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Foreign exchange contracts |  | 77755 | 72 | 77827 |  | 94310 | 145 |  | 94455 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Credit derivatives |  | 76 |  | 76 |  | 125 |  |  | 125 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Other contracts | 2529 | 17543 | 622 | 20694<br>| 3847 | 16663 | 847 |  | 21357 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Valuation adjustments |  | (478) | (11) | (489**)** |  | (967) | (8) |  | (975) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total gross derivatives | 2529 | 128428 | 1583 | 132540 | 3847 | 149723 | 2106 |  | 155676 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Netting adjustments |  |  |  | (1458**)** |  |  |  | (2185) | (2185) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total derivatives |  |  |  | 131082 |  |  |  |  | 153491 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Other liabilities | 405 | (792) |  | (387**)** | 341 | (632) |  |  | (291) |
|  | $16061 | $593311 | $1833 | $609747 | $20571 | $598832 | $2347 | $(2185) | $619565 |

---

(1) As at January 31, 2023, residential and commercial mortgage-backed securities (MBS) included in all fair value levels of trading securities were $11,661 million and $nil (October 31, 2022 – $12,273 million and $nil), respectively, and in all fair value levels of Investment securities were $20,631 million and $2,832 million (October 31, 2022 – $23,362 million and $2,755 million), respectively.

(2) United States (U.S.).

(3) Organisation for Economic Co-operation and Development (OECD).

(4) Collateralized debt obligations (CDO).

------

Royal Bank of Canada &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 55

Fair value measurements using significant unobservable inputs (Level 3 Instruments)

A financial instrument is classified as Level 3 in the fair value hierarchy if one or more of its unobservable inputs may significantly affect the measurement of its fair value. In preparing the financial statements, appropriate levels for these unobservable input parameters are chosen so that they are consistent with prevailing market evidence or management judgment. Due to the unobservable nature of the prices or rates, there may be uncertainty about the valuation of these Level 3 financial instruments.

During the three months ended January 31, 2023, there were no significant changes made to the valuation techniques and ranges and weighted averages of unobservable inputs used in the determination of fair value of Level 3 financial instruments. As at January 31, 2023, the impacts of adjusting one or more of the unobservable inputs by reasonably possible alternative assumptions did not change significantly from the impacts disclosed in our audited 2022 Annual Consolidated Financial Statements.

**Changes in fair value measurement for instruments measured on a recurring basis and categorized in** Level 3

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | For the three months ended January 31, 2023 | For the three months ended January 31, 2023 | For the three months ended January 31, 2023 | For the three months ended January 31, 2023 | For the three months ended January 31, 2023 | For the three months ended January 31, 2023 | For the three months ended January 31, 2023 | For the three months ended January 31, 2023 | For the three months ended January 31, 2023 |
| (Millions of Canadian dollars) | Fair value<br>at beginning<br>of period | Gains (losses)<br>included<br>in earnings | Gains (losses)<br>included in<br>OCI (1) | Purchases<br>(issuances) | Settlement<br>(sales) and<br>other (2) | Transfers<br>into<br>Level 3 | Transfers<br>out of<br>Level 3 | Fair value<br>at end of<br>period | Gains<br>(losses) included<br>in earnings for<br>positions still held |
|  Assets |  |  |  |  |  |  |  |  |  |
|  Securities |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Trading |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Debt issued or guaranteed by: |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; U.S. state, municipal and agencies | $4 | $– | $– | $– | $(4**)** | $– | $– | $– | $– |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Asset-backed securities |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Non-CDO securities | 2 |  |  |  | (2) |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Corporate debt and other debt | 7 |  |  |  |  |  | (7) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Equities | 1874 | (14**)** | (25**)** | 250 | (20**)** | 41 |  | 2106 | (32**)** |
|  | 1887 | (14**)** | (25**)** | 250 | (26**)** | 41 | (7) | 2106 | (32**)** |
| &nbsp;&nbsp;&nbsp;&nbsp; Investment |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Mortgage-backed securities | 28 |  |  |  |  |  |  | 28 | n.a. |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Corporate debt and other debt | 151 |  | (1**)** |  | (1) |  |  | 149 | n.a. |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Equities | 397 |  | 24 |  | (1) |  |  | 420 | n.a. |
|  | 576 |  | 23 |  | (2) |  |  | 597 | n.a. |
|  Loans | 1692 | (52**)** | (7**)** | 1193 | (120) | 28 | (137**)** | 2597 | (15**)** |
|  Other |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Net derivative balances (3) |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Interest rate contracts | (859**)** | 5 | 5 | (20**)** | 173 | 18 | 24 | (654**)** | 8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Foreign exchange contracts | (132**)** | 5 | 8 | 4 | 37 |  | 15 | (63**)** | 8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Other contracts | (785**)** | (55**)** | 17 | (8**)** | 62 | (31**)** | 253 | (547**)** | (26**)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Valuation adjustments | 53 |  |  |  | (36) |  |  | 17 |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Other assets | 15 |  |  |  | (2) |  |  | 13 |  |
|  | $2447 | $(111**)** | $21 | $1419 | $86 | $56 | $148 | $4066 | $(57**)** |
|  Liabilities |  |  |  |  |  |  |  |  |  |
|  Deposits | $(241**)** | $(20**)** | $1 | $(35**)** | $2 | $(34**)** | $77 | $(250**)** | $(14**)** |
|  Other |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Other liabilities |  |  |  |  |  |  |  |  |  |
|  | $(241**)** | $(20**)** | $1 | $(35**)** | $2 | $(34**)** | $77 | $(250**)** | $(14**)** |

---

------

56 &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Royal Bank of Canada&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023

Note 3&nbsp;&nbsp;&nbsp;&nbsp;Fair value of financial instruments (continued)

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | For the three months ended January 31, 2022 | For the three months ended January 31, 2022 | For the three months ended January 31, 2022 | For the three months ended January 31, 2022 | For the three months ended January 31, 2022 | For the three months ended January 31, 2022 | For the three months ended January 31, 2022 | For the three months ended January 31, 2022 | For the three months ended January 31, 2022 |
| (Millions of Canadian dollars) | Fair value<br>at beginning<br>of period | Gains (losses)<br>included<br>in earnings | Gains (losses)<br>included in<br>OCI (1) | Purchases<br>(issuances) | Settlement<br>(sales) and<br>other (2) | Transfers<br>into<br>Level 3 | Transfers<br>out of<br>Level 3 | Fair value<br>at end of<br>period | Gains<br>(losses) included<br>in earnings for<br>positions still held |
| Assets |  |  |  |  |  |  |  |  |  |
| Securities |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Trading |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Debt issued or guaranteed by: |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;U.S. state, municipal and agencies | $25 | $– | $1 | $– | $(4) | $– | $– | $22 | $– |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Asset-backed securities |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-CDO securities | 2 |  |  |  |  |  |  | 2 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Corporate debt and other debt | 25 | (1) |  |  | (5) |  | (4) | 15 | (1) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Equities | 1530 | 74 | 23 | 82 | (20) |  |  | 1689 | 94 |
|  | 1582 | 73 | 24 | 82 | (29) |  | (4) | 1728 | 93 |
| &nbsp;&nbsp;&nbsp;&nbsp;Investment |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Mortgage-backed securities | 20 |  |  |  |  |  |  | 20 | n.a. |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Corporate debt and other debt | 152 |  | 3 |  |  |  |  | 155 | n.a. |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Equities | 334 |  | 45 | 6 | (1) |  | (35) | 349 | n.a. |
|  | 506 |  | 48 | 6 | (1) |  | (35) | 524 | n.a. |
| Loans | 1077 | 10 | (8) | 56 | (461) | 7 | (2) | 679 | 10 |
| Other |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net derivative balances (3) |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest rate contracts | (635) | (11) | 1 | 1 | 82 |  | 7 | (555) | (8) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Foreign exchange contracts | 47 | (30) | 1 |  | (4) |  | (7) | 7 | (32) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other contracts | (393) | 61 | (8) | (103) | 42 | (76) | 29 | (448) | 70 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Valuation adjustments | 20 |  |  |  |  | 19 |  | 39 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Other assets |  |  |  |  |  |  |  |  |  |
|  | $2204 | $103 | $58 | $42 | $(371) | $(50) | $(12) | $1974 | $133 |
| Liabilities |  |  |  |  |  |  |  |  |  |
| Deposits | $(151) | $(6) | $(1) | $(27) | $5 | $(20) | $78 | $(122) | $6 |
| Other |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Other liabilities | (7) |  |  |  |  |  |  | (7) |  |
|  | $(158) | $(6) | $(1) | $(27) | $5 | $(20) | $78 | $(129) | $6 |

---

(1) These amounts include the foreign currency translation gains or losses arising on consolidation of foreign subsidiaries relating to the Level 3 instruments, where applicable. The unrealized gains on Investment securities recognized in other comprehensive income (OCI) were $18 million for the three months ended January 31, 2023 (January 31, 2022 – gains of $45 million), excluding the translation gains or losses arising on consolidation.

(2) Other includes amortization of premiums or discounts recognized in net income.

(3) Net derivatives as at January 31, 2023 included derivative assets of $336 million (January 31, 2022 – $441 million) and derivative liabilities of $1,583 million (January 31, 2022 – $1,398 million).

n.a. not applicable

Transfers between fair value hierarchy levels for instruments carried at fair value on a recurring basis

Transfers between Level 1 and Level 2, and transfers into and out of Level 3 are assumed to occur at the end of the period. For an asset or a liability that transfers into Level 3 during the period, the entire change in fair value for the period is excluded from the Gains (losses) included in earnings for positions still held column of the above reconciliation, whereas for transfers out of Level 3 during the period, the entire change in fair value for the period is included in the same column of the above reconciliation.

Transfers between Level 1 and 2 are dependent on whether fair value is obtained on the basis of quoted market prices in active markets (Level 1).

During the three months ended January 31, 2023, transfers out of Level 1 to Level 2 included Investment U.S. federal, state, municipal and agencies debt of $435 million. During the three months ended January 31, 2022, there were no significant transfers out of Level 1 to Level 2.

During the three months ended January 31, 2023 and January 31, 2022, there were no significant transfers out of Level 2 to Level 1.

Transfers between Level 2 and Level 3 are primarily due to either a change in the market observability for an input, or a change in an unobservable input's significance to a financial instrument's fair value.

During the three months ended January 31, 2023 and January 31, 2022, there were no significant transfers out of Level 2 to Level 3.

During the three months ended January 31, 2023, significant transfers out of Level 3 to Level 2 included Other contracts and Loans due to changes in the market observability of inputs and changes in the significance of unobservable inputs. During the three months ended January 31, 2022, there were no significant transfers out of Level 3 to Level 2.

------

Royal Bank of Canada &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 57

Net interest income from financial instruments

Interest and dividend income arising from financial assets and financial liabilities and the associated costs of funding are reported in Net interest income.

---

| | | |
|:---|:---|:---|
|  | For the three months ended | For the three months ended |
| (Millions of Canadian dollars) | January 31<br>2023 | January 31<br>2022 |
| Interest and dividend income (1), (2) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Financial instruments measured at fair value through profit or loss | $6709 | $1419 |
| &nbsp;&nbsp;&nbsp;&nbsp;Financial instruments measured at fair value through other comprehensive income | 942 | 77 |
| &nbsp;&nbsp;&nbsp;&nbsp;Financial instruments measured at amortized cost | 11686 | 5882 |
|  | 19337 | 7378 |
| Interest expense (1) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Financial instruments measured at fair value through profit or loss | 6240 | 861 |
| &nbsp;&nbsp;&nbsp;&nbsp;Financial instruments measured at amortized cost | 6895 | 1246 |
|  | 13135 | 2107 |
| Net interest income | $&nbsp;&nbsp;&nbsp;&nbsp;6202 | $&nbsp;&nbsp;&nbsp;&nbsp;5271 |

---

(1) Excludes the following amounts related to our insurance operations and included in Insurance premiums, investment and fee income in the Interim Condensed Consolidated Statements of Income: for the three months ended January 31, 2023, Interest income of $133 million (January 31, 2022 – $196 million), and Interest expense of $4 million (January 31, 2022 – $1 million).

(2) Includes dividend income for the three months ended January 31, 2023 of $792 million (January 31, 2022 – $750 million), which is presented in Interest and dividend income in the Interim Condensed Consolidated Statements of Income.

Note 4&nbsp;&nbsp;&nbsp;&nbsp;Securities

Unrealized gains and losses on securities at FVOCI (1), (2)

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at |
|  | January 31, 2023 | January 31, 2023 | January 31, 2023 | January 31, 2023 | October 31, 2022 | October 31, 2022 | October 31, 2022 | October 31, 2022 |
| (Millions of Canadian dollars) | Cost/<br>Amortized<br>cost | Gross<br>unrealized<br>gains | Gross<br>unrealized<br>losses | Fair value | Cost/<br>Amortized<br>cost | Gross<br>unrealized<br>gains | Gross<br>unrealized<br>losses | Fair value |
| Debt issued or guaranteed by: |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Canadian government |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Federal | $4840 | $2 | $(258**)** | $4584 | $4081 | $1 | $(301) | $3781 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Provincial and municipal | 2891 | 1 | (486**)** | 2406 | 2685 | 6 | (567) | 2124 |
| &nbsp;&nbsp;&nbsp;&nbsp;U.S. federal, state, municipal and agencies | 46990 | 286 | (1512**)** | 45764 | &nbsp;&nbsp;&nbsp;&nbsp;46034 | 343 | (2019) | 44358 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other OECD government | 7645 | 4 | (8**)** | 7641 | 5154 | 7 | (17) | 5144 |
| Mortgage-backed securities | 2816 | 2 | (75**)** | 2743 | 2985 | 1 | (98) | 2888 |
| Asset-backed securities |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;CDO | 7538 | 3 | (98**)** | 7443 | 7741 | 3 | (220) | 7524 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-CDO securities | 485 | 1 | (13**)** | 473 | 547 |  | (23) | 524 |
| Corporate debt and other debt | 26020 | 41 | (112**)** | 25949 | 25852 | 51 | (183) | 25720 |
| Equities | 674 | 308 | (5**)** | 977 | 551 | 284 | (7) | 828 |
|  | $99899 | $648 | $(2567**)** | $97980 | $95630 | $&nbsp;&nbsp;&nbsp;&nbsp;696 | $(3435) | $92891 |

---

(1) Excludes $77,056 million of held-to-collect securities as at January 31, 2023 that are carried at amortized cost, net of allowance for credit losses (October 31, 2022 – $77,127 million).

(2) Gross unrealized gains and losses includes $(19) million of allowance for credit losses on debt securities at FVOCI as at January 31, 2023 (October 31, 2022 – $(19) million) recognized in income and Other components of equity.

Allowance for credit losses on investment securities

The following tables reconcile the opening and closing allowance for debt securities at FVOCI and amortized cost by stage. Reconciling items include the following:

• Transfers between stages, which are presumed to occur before any corresponding remeasurement of the allowance.

• Purchases, which reflect the allowance related to assets newly recognized during the period, including those assets that were derecognized following a modification of terms.

• Sales and maturities, which reflect the allowance related to assets derecognized during the period without a credit loss being incurred, including those assets that were derecognized following a modification of terms.

• Changes in risk, parameters and exposures, which comprise the impact of changes in model inputs or assumptions, including changes in forward-looking macroeconomic conditions; partial repayments; changes in the measurement following a transfer between stages; and unwinding of the time value discount due to the passage of time.

------

58 &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Royal Bank of Canada&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023

Note 4&nbsp;&nbsp;&nbsp;&nbsp;Securities (continued)

Allowance for credit losses – securities at FVOCI (1)

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended |
|  | January 31, 2023 | January 31, 2023 | January 31, 2023 | January 31, 2023 | January 31, 2022 | January 31, 2022 | January 31, 2022 | January 31, 2022 |
|  | Performing | Performing | Impaired | | Performing | Performing | Impaired | |
| (Millions of Canadian dollars) | Stage 1 | Stage 2 | Stage 3 (2) | &nbsp;&nbsp;&nbsp;&nbsp;Total | Stage 1 | Stage 2 | Stage 3 (2) | Total |
| Balance at beginning of period | $3 | $1 | $(23) | $(19) | $2 | $1 | $(12) | $(9) |
| Provision for credit losses |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Transfers to stage 1 |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Transfers to stage 2 |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Transfers to stage 3 |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Purchases | 2 |  |  | 2 |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Sales and maturities |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Changes in risk, parameters and exposures | (1) |  | (2**)** | (3**)** |  |  | (2) | (2) |
| Exchange rate and other |  |  | 1 | 1 |  |  |  |  |
| Balance at end of period | $4 | $1 | $(24**)** | $&nbsp;&nbsp;&nbsp;&nbsp;(19**)** | $2 | $1 | $(14) | $(11) |

---

(1) Expected credit losses on debt securities at FVOCI are not separately recognized on the balance sheet as the related securities are recorded at fair value. The cumulative amount of credit losses recognized in income is presented in Other components of equity.

(2) Reflects changes in the allowance for purchased credit impaired securities.

Allowance for credit losses – securities at amortized cost

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended |
|  | January 31, 2023 | January 31, 2023 | January 31, 2023 | January 31, 2023 | January 31, 2022 | January 31, 2022 | January 31, 2022 | January 31, 2022 |
|  | Performing | Performing | Impaired | | Performing | Performing | Impaired | |
| (Millions of Canadian dollars) | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total |
| Balance at beginning of period | $8 | $14 | $– | $22 | $5 | $18 | $– | $23 |
| Provision for credit losses |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Transfers to stage 1 |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Transfers to stage 2 |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Transfers to stage 3 |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Purchases | 4 |  |  | 4 | 6 |  |  | 6 |
| &nbsp;&nbsp;&nbsp;&nbsp;Sales and maturities |  |  |  |  | (1) |  |  | (1) |
| &nbsp;&nbsp;&nbsp;&nbsp;Changes in risk, parameters and exposures | (2) | (1**)** |  | (3) | (1) | (1) |  | (2) |
| Exchange rate and other |  |  |  |  |  |  |  |  |
| Balance at end of period | $10 | $13 | $– | $23 | $9 | $17 | $– | $26 |

---

Credit risk exposure by internal risk rating

The following table presents the fair value of debt securities at FVOCI and gross carrying amount of securities at amortized cost. Risk ratings are based on internal ratings used in the measurement of expected credit losses as at the reporting date, as outlined in the internal ratings maps in the Credit risk section of our 2022 Annual Report.

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | &nbsp;&nbsp;&nbsp;&nbsp; As at | &nbsp;&nbsp;&nbsp;&nbsp; As at | &nbsp;&nbsp;&nbsp;&nbsp; As at | &nbsp;&nbsp;&nbsp;&nbsp; As at | &nbsp;&nbsp;&nbsp;&nbsp; As at | &nbsp;&nbsp;&nbsp;&nbsp; As at | &nbsp;&nbsp;&nbsp;&nbsp; As at | &nbsp;&nbsp;&nbsp;&nbsp; As at |
|  | January 31, 2023 | January 31, 2023 | January 31, 2023 | January 31, 2023 | October 31, 2022 | October 31, 2022 | October 31, 2022 | October 31, 2022 |
|  | Performing | Performing | Impaired | | Performing | Performing | Impaired | |
| (Millions of Canadian dollars) | Stage 1 | Stage 2 | Stage 3 (1) | Total | Stage 1 | Stage 2 | Stage 3 (1) | Total |
| Investment securities |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Securities at FVOCI |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Investment grade | $96195 | $53 | $– | $96248 | $91177 | $56 | $– | $91233 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-investment grade | 606 |  |  | 606 | 680 |  |  | 680 |
| &nbsp;&nbsp;&nbsp;&nbsp;Impaired |  |  | 149 | 149 |  |  | 150 | 150 |
|  | 96801 | 53 | 149 | 97003 | 91857 | 56 | 150 | 92063 |
| &nbsp;&nbsp;&nbsp;&nbsp;Items not subject to impairment (2) |  |  |  | 977 |  |  |  | 828 |
|  |  |  |  | $97980 |  |  |  | $92891 |
| &nbsp;&nbsp;&nbsp;&nbsp;Securities at amortized cost |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Investment grade | $75962 | $– | $– | $75962 | $76035 | $– | $– | $76035 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-investment grade | 908 | 209 |  | 1117 | 898 | 216 |  | 1114 |
| &nbsp;&nbsp;&nbsp;&nbsp;Impaired |  |  |  |  |  |  |  |  |
|  | 76870 | 209 |  | 77079 | 76933 | 216 |  | 77149 |
| &nbsp;&nbsp;&nbsp;&nbsp;Allowance for credit losses | 10 | 13 |  | 23 | 8 | 14 |  | 22 |
|  | $76860 | $196 | $– | $77056 | $&nbsp;&nbsp;&nbsp;&nbsp;76925 | $&nbsp;&nbsp;&nbsp;&nbsp;202 | $– | $&nbsp;&nbsp;&nbsp;&nbsp;77127 |

---

(1) Reflects $149 million of purchased credit impaired securities (October 31, 2022 – $150 million).

(2) Investment securities at FVOCI not subject to impairment represent equity securities designated as FVOCI.

------

Royal Bank of Canada &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 59

Note 5&nbsp;&nbsp;&nbsp;&nbsp;Loans and allowance for credit losses

Allowance for credit losses

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended |
|  | January 31, 2023 | January 31, 2023 | January 31, 2023 | January 31, 2023 | January 31, 2023 | January 31, 2022 | January 31, 2022 | January 31, 2022 | January 31, 2022 | January 31, 2022 |
| (Millions of Canadian dollars) | Balance at<br> beginning<br> of period | Provision<br> for credit<br> losses | Net<br> write-offs | Exchange<br> rate and<br> other | Balance at<br> end of<br> period | Balance at<br> beginning<br> of period | Provision<br> for credit<br> losses | Net<br> write-offs | Exchange<br> rate and<br> other | Balance at<br> end of<br> period |
| Retail |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential mortgages | $432 | $51 | $(5**)** | $(9**)** | $469 | $416 | $(6) | $(5) | $4 | $409 |
| &nbsp;&nbsp;&nbsp;&nbsp;Personal | 1043 | 169 | (83**)** |  | 1129 | 1079 | 18 | (56) | (3) | 1038 |
| &nbsp;&nbsp;&nbsp;&nbsp;Credit cards | 893 | 136 | (102**)** | (1**)** | 926 | 875 | 65 | (71) | 1 | 870 |
| &nbsp;&nbsp;&nbsp;&nbsp;Small business | 194 | 17 | (9**)** | 2 | 204 | 177 | 3 | (4) | 2 | 178 |
| Wholesale | 1574 | 161 | (17**)** | (38**)** | 1680 | 1797 | 12 | (6) | 8 | 1811 |
| Customers' liability under acceptances | 45 | (4**)** |  |  | 41 | 75 | 8 |  |  | 83 |
|  | $&nbsp;&nbsp;&nbsp;&nbsp;4181 | $530 | $(216**)** | $(46**)** | $4449 | $&nbsp;&nbsp;&nbsp;&nbsp;4419 | $100 | $(142) | $12 | $&nbsp;&nbsp;&nbsp;&nbsp;4389 |
| Presented as: |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Allowance for loan losses | $3753 |  |  |  | $3999 | $4089 |  |  |  | $4047 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other liabilities – Provisions | 378 |  |  |  | 403 | 241 |  |  |  | 251 |
| &nbsp;&nbsp;&nbsp;&nbsp;Customers' liability under acceptances | 45 |  |  |  | 41 | 75 |  |  |  | 83 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other components of equity | 5 |  |  |  | 6 | 14 |  |  |  | 8 |

---

The following table reconciles the opening and closing for each major product of loans and commitments as determined by our modelled, scenario-weighted allowance and the application of expert credit judgment as applicable. Reconciling items include the following:

• Transfers between stages, which are presumed to occur before any corresponding remeasurements of the allowance.

• Originations, which reflect the allowance related to assets newly recognized during the period, including those assets that were derecognized following a modification of terms.

• Maturities, which reflect the allowance related to assets derecognized during the period without a credit loss being incurred, including those assets that were derecognized following a modification of terms.

• Changes in risk, parameters and exposures, which comprise the impact of changes in model inputs or assumptions, including changes in forward-looking macroeconomic conditions; partial repayments and additional draws on existing facilities; changes in the measurement following a transfer between stages; and unwinding of the time value discount due to the passage of time in stage 1 and stage 2.

------

60 &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Royal Bank of Canada&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023

Note 5&nbsp;&nbsp;&nbsp;&nbsp;Loans and allowance for credit losses (continued)

Allowance for credit losses – Retail and wholesale loans

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended | For the three months ended |
|  | January 31, 2023 | January 31, 2023 | January 31, 2023 | January 31, 2023 | January 31, 2022 | January 31, 2022 | January 31, 2022 | January 31, 2022 |
|  | Performing | Performing | Impaired | | Performing | Performing | Impaired | |
| (Millions of Canadian dollars) | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total |
| Residential mortgages |  |  |  |  |  |  |  |  |
| Balance at beginning of period | $235 | $65 | $132 | $432 | $186 | $92 | $138 | $416 |
| Provision for credit losses |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Transfers to stage 1 | 13 | (13**)** |  |  | 24 | (19) | (5) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Transfers to stage 2 | (6**)** | 10 | (4**)** |  | (2) | 2 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Transfers to stage 3 |  | (3**)** | 3 |  | (1) | (7) | 8 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Originations | 30 |  |  | 30 | 30 |  |  | 30 |
| &nbsp;&nbsp;&nbsp;&nbsp;Maturities | (4**)** | (2**)** |  | (6**)** | (7) | (3) |  | (10) |
| &nbsp;&nbsp;&nbsp;&nbsp;Changes in risk, parameters and exposures | (13**)** | 25 | 15 | 27 | (44) | 19 | (1) | (26) |
| Write-offs |  |  | (8**)** | (8**)** |  |  | (10) | (10) |
| Recoveries |  |  | 3 | 3 |  |  | 5 | 5 |
| Exchange rate and other | (1**)** |  | (8**)** | (9) | 1 | 1 | 2 | 4 |
| Balance at end of period | $254 | $82 | $133 | $469 | $187 | $85 | $137 | $409 |
| Personal |  |  |  |  |  |  |  |  |
| Balance at beginning of period | $285 | $661 | $97 | $1043 | $422 | $569 | $88 | $1079 |
| Provision for credit losses |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Transfers to stage 1 | 150 | (150**)** |  |  | 170 | (169) | (1) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Transfers to stage 2 | (23**)** | 23 |  |  | (22) | 22 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Transfers to stage 3 |  | (13**)** | 13 |  | (1) | (12) | 13 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Originations | 23 |  |  | 23 | 26 |  |  | 26 |
| &nbsp;&nbsp;&nbsp;&nbsp;Maturities | (12**)** | (25**)** |  | (37**)** | (21) | (25) |  | (46) |
| &nbsp;&nbsp;&nbsp;&nbsp;Changes in risk, parameters and exposures | (138**)** | 231 | 90 | 183 | (171) | 162 | 47 | 38 |
| Write-offs |  |  | (112**)** | (112**)** |  |  | (86) | (86) |
| Recoveries |  |  | 29 | 29 |  |  | 30 | 30 |
| Exchange rate and other | 1 | (2**)** | 1 |  | 1 |  | (4) | (3) |
| Balance at end of period | $286 | $725 | $118 | $1129 | $404 | $547 | $87 | $1038 |
| Credit cards |  |  |  |  |  |  |  |  |
| Balance at beginning of period | $177 | $716 | $– | $893 | $233 | $642 | $– | $875 |
| Provision for credit losses |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Transfers to stage 1 | 164 | (164**)** |  |  | 146 | (146) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Transfers to stage 2 | (20**)** | 20 |  |  | (23) | 23 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Transfers to stage 3 |  | (94**)** | 94 |  | (1) | (70) | 71 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Originations | 4 |  |  | 4 | 4 |  |  | 4 |
| &nbsp;&nbsp;&nbsp;&nbsp;Maturities | (1**)** | (7**)** |  | (8**)** | (1) | (7) |  | (8) |
| &nbsp;&nbsp;&nbsp;&nbsp;Changes in risk, parameters and exposures | (139<br>**)** | 271 | 8 | 140 | (132) | 201 |  | 69 |
| Write-offs |  |  | (142**)** | (142**)** |  |  | (112) | (112) |
| Recoveries |  |  | 40 | 40 |  |  | 41 | 41 |
| Exchange rate and other | (1) |  |  | (1) |  | 1 |  | 1 |
| Balance at end of period | $184 | $742 | $– | $926 | $226 | $644 | $– | $870 |
| Small business |  |  |  |  |  |  |  |  |
| Balance at beginning of period | $73 | $73 | $48 | $194 | $88 | $55 | $34 | $177 |
| Provision for credit losses |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Transfers to stage 1 | 10 | (10**)** |  |  | 5 | (5) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Transfers to stage 2 | (3**)** | 3 |  |  | (2) | 2 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Transfers to stage 3 |  | (2**)** | 2 |  |  | (1) | 1 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Originations | 8 |  |  | 8 | 9 |  |  | 9 |
| &nbsp;&nbsp;&nbsp;&nbsp;Maturities | (4**)** | (6**)** |  | (10**)** | (5) | (7) |  | (12) |
| &nbsp;&nbsp;&nbsp;&nbsp;Changes in risk, parameters and exposures | (12**)** | 13 | 18 | 19 | (10) | 11 | 5 | 6 |
| Write-offs |  |  | (11**)** | (11**)** |  |  | (6) | (6) |
| Recoveries |  |  | 2 | 2 |  |  | 2 | 2 |
| Exchange rate and other | 1 | 2 | (1**)** | 2 | 2 | 1 | (1) | 2 |
| Balance at end of period | $73 | $73 | $58 | $204 | $87 | $56 | $35 | $178 |
| Wholesale |  |  |  |  |  |  |  |  |
| Balance at beginning of period | $597 | $585 | $392 | $1574 | $566 | $794 | $437 | $1797 |
| Provision for credit losses |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Transfers to stage 1 | 51 | (51**)** |  |  | 108 | (107) | (1) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Transfers to stage 2 | (20**)** | 21 | (1**)** |  | (18) | 18 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Transfers to stage 3 | (3**)** | (14**)** | 17 |  | (1) | (4) | 5 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Originations | 153 |  |  | 153 | 156 |  |  | 156 |
| &nbsp;&nbsp;&nbsp;&nbsp;Maturities | (118**)** | (71**)** |  | (189**)** | (106) | (107) |  | (213) |
| &nbsp;&nbsp;&nbsp;&nbsp;Changes in risk, parameters and exposures | (55**)** | 150 | 102 | 197 | (129) | 160 | 38 | 69 |
| Write-offs |  |  | (26**)** | (26**)** |  |  | (23) | (23) |
| Recoveries |  |  | 9 | 9 |  |  | 17 | 17 |
| Exchange rate and other | (5**)** | (8**)** | (25**)** | (38**)** | 4 | 11 | (7) | 8 |
| Balance at end of period | $600 | $612 | $468 | $1680 | $580 | $765 | $466 | $1811 |

---

------

Royal Bank of Canada &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 61

Key inputs and assumptions

The following provides an update on the key inputs and assumptions used in the measurement of expected credit losses. For further details, refer to Note 2 and Note 5 of our audited 2022 Annual Consolidated Financial Statements.

Our base scenario reflects rising unemployment rates, high inflation, production capacity limits and high central bank policy interest rates, which result in moderate recessions in Canada and the U.S. in calendar 2023. Expectations are that increases in central bank interest rates, including in Canada and the U.S., are likely at or close to the end of the cycle. Our base scenario also reflects declining housing prices in Canada for the first half of calendar 2023.

Downside scenarios, including two additional and more severe downside scenarios designed for the energy and real estate sectors, reflect the possibility of a more severe macroeconomic shock beginning in calendar Q2 2023 relative to our base scenario. Conditions are expected to deteriorate from calendar Q1 2023 levels for up to 18 months, followed by a recovery for the remainder of the period. These scenarios assume monetary policy responses that return the economy to a long-run, sustainable growth rate within the forecast period. The possibility of a deeper recession and a more prolonged recovery as compared to our base scenario, including further monetary policy responses to elevated inflation rates which may increase credit risk, is reflected in our general downside scenario.

The upside scenario reflects slightly stronger economic growth than the base scenario, without prompting a further offsetting monetary policy response as compared to our base scenario, followed by a return to a long-run sustainable growth rate within the forecast period.

We reduced weight to our downside scenarios relative to October 31, 2022 in order to reflect reduced uncertainty and an increased likelihood of a moderate recession as reflected in our base scenario relative to the more severe recessions reflected in our downside scenarios.

The following provides additional detail about our calendar quarter forecasts for certain key macroeconomic variables used in the models to estimate the allowance for credit losses:

•  ***Unemployment rates* –** In our base forecast, calendar Q1 2023 unemployment rates are expected to rise to 5.3% in Canada and 3.8% in the U.S., peaking in Q4 2023 at 6.8% in Canada and in Q1 2024 at 5.2% in the U.S., and reverting to the long run equilibrium towards the latter end of the forecast horizon.

---

| | |
|:---|:---|
| ![](g441428g01a05.jpg) | ![](g441428g02b05.jpg) |

---

• Gross Domestic Product (GDP) – In our base forecast, we expect Canadian and U.S. GDP growth to slow, with Canada expected to experience a moderate recession during calendar Q1 and Q2 2023, and the U.S. in calendar Q2 and Q3 2023. GDP in calendar Q4 2023 is expected to be 0.2% below Q4 2022 levels in Canada, and 0.6% below such levels in the U.S.

---

| | |
|:---|:---|
| ![](g441428g03c05.jpg) | ![](g441428g04d05.jpg) |

---

------

62 &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Royal Bank of Canada&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023

Note 5&nbsp;&nbsp;&nbsp;&nbsp;Loans and allowance for credit losses (continued)

• Oil price (West Texas Intermediate in US$) – In our base forecast, we expect oil prices to average $84 per barrel over the next 12 months from calendar Q1 2023 and $71 per barrel in the following 2 to 5 years. The range of average prices in our alternative downside and upside scenarios is $27 to $96 per barrel for the next 12 months and $41 to $73 per barrel for the following 2 to 5 years. As at October 31, 2022, our base forecast included an average price of $88 per barrel for the next 12 months and $72 per barrel for the following 2 to 5 years.

• Canadian housing price index – In our base forecast, we expect housing prices to increase by 2.6% over the next 12 months from calendar Q1 2023, with a compound annual growth rate of 5.1% for the following 2 to 5 years. The range of annual housing price growth (contraction) in our alternative real estate downside and upside scenarios is (30.0)% to 10.9% over the next 12 months and 4.2% to 9.6% f or the following 2 to 5 years. As at October 31, 2022, our base forecast included housing price contraction of (1.0)% from calendar Q4 2022 for the next 12 months and housing price growth of 5.2% for the following 2 to 5 years.

Credit risk exposure by internal risk rating

The following table presents the gross carrying amount of loans measured at amortized cost, and the full contractual amount of undrawn loan commitments subject to the impairment requirements of IFRS 9 Financial Instruments. Risk ratings are based on internal ratings used in the measurement of expected credit losses as at the reporting date, as outlined in the internal ratings maps for Wholesale and Retail facilities in the Credit risk section of our 2022 Annual Report.

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; |
|  | January 31, 2023 | January 31, 2023 | January 31, 2023 | January 31, 2023 | October 31, 2022 | October 31, 2022 | October 31, 2022 | October 31, 2022 |
| (Millions of Canadian dollars) | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total |
| Retail |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Loans outstanding – Residential mortgages |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Low risk | $341075 | $3768 | $– | $344843 | $340716 | $2573 | $– | $343289 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Medium risk | 16113 | 1433 |  | 17546 | 15035 | 1932 |  | 16967 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;High risk | 1250 | 3720 |  | 4970 | 1188 | 3125 |  | 4313 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Not rated (1) | 51441 | 1321 |  | 52762 | 51915 | 1304 |  | 53219 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Impaired |  |  | 594 | 594 |  |  | 560 | 560 |
|  | 409879 | 10242 | 594 | 420715 | 408854 | 8934 | 560 | 418348 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Items not subject to impairment (2) |  |  |  | 467 |  |  |  | 448 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total |  |  |  | $421182 |  |  |  | $418796 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Loans outstanding – Personal |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Low risk | $72387 | $3031 | $– | $75418 | $73339 | $2575 | $– | $75914 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Medium risk | 5184 | 3028 |  | 8212 | 5482 | 3780 |  | 9262 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;High risk | 358 | 1858 |  | 2216 | 836 | 1660 |  | 2496 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Not rated (1) | 9368 | 98 |  | 9466 | 9733 | 104 |  | 9837 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Impaired |  |  | 227 | 227 |  |  | 200 | 200 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total | $87297 | $8015 | $227 | $95539 | $89390 | $8119 | $200 | $97709 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Loans outstanding – Credit cards |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Low risk | $15063 | $96 | $– | $15159 | $15088 | $83 | $– | $15171 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Medium risk | 1506 | 1524 |  | 3030 | 1418 | 1911 |  | 3329 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;High risk | 37 | 1315 |  | 1352 | 39 | 1255 |  | 1294 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Not rated (1) | 784 | 33 |  | 817 | 751 | 32 |  | 783 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total | $17390 | $2968 | $– | $20358 | $17296 | $3281 | $– | $20577 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Loans outstanding – Small business |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Low risk | $8496 | $951 | $– | $9447 | $8571 | $838 | $– | $9409 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Medium risk | 1640 | 975 |  | 2615 | 1512 | 1130 |  | 2642 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;High risk | 111 | 466 |  | 577 | 102 | 375 |  | 477 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Not rated (1) | 6 |  |  | 6 | 3 |  |  | 3 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Impaired |  |  | 169 | 169 |  |  | 138 | 138 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total | $10253 | $2392 | $169 | $12814 | $10188 | $2343 | $138 | $12669 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Undrawn loan commitments – Retail |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Low risk | $252902 | $1385 | $– | $254287 | $247620 | $1041 | $– | $248661 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Medium risk | 9272 | 267 |  | 9539 | 9021 | 246 |  | 9267 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;High risk | 870 | 414 |  | 1284 | 876 | 367 |  | 1243 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Not rated (1) | 5872 | 126 |  | 5998 | 5668 | 118 |  | 5786 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total | $268916 | $2192 | $– | $271108 | $263185 | $1772 | $– | $264957 |
| Wholesale – Loans outstanding |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Investment grade | $90382 | $291 | $– | $90673 | $88513 | $202 | $– | $88715 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-investment grade | 146386 | 15670 |  | 162056 | 145908 | 15758 |  | 161666 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Not rated (1) | 10398 | 290 |  | 10688 | 11789 | 360 |  | 12149 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Impaired |  |  | 1609 | 1609 |  |  | 1301 | 1301 |
|  | 247166 | 16251 | 1609 | 265026 | 246210 | 16320 | 1301 | 263831 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Items not subject to impairment (2) |  |  |  | 12874 |  |  |  | 10136 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total |  |  |  | $277900 |  |  |  | $273967 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Undrawn loan commitments – Wholesale |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Investment grade | $297620 | $291 | $– | $297911 | $284481 | $179 | $– | $284660 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-investment grade | 123907 | 11034 |  | 134941 | 126225 | 10657 |  | 136882 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Not rated (1) | 3568 |  |  | 3568 | 3692 | 1 |  | 3693 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total | $425095 | $11325 | $– | $436420 | $414398 | $10837 | $– | $425235 |

---

(1) In certain cases where an internal risk rating is not assigned, we use other approved credit risk assessment or rating methodologies, policies and tools to manage our credit risk.

(2) Items not subject to impairment are loans held at FVTPL.

------

Royal Bank of Canada &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 63

Loans past due but not impaired (1), (2)

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; |
|  | January 31, 2023 | January 31, 2023 | January 31, 2023 | October 31, 2022 | October 31, 2022 | October 31, 2022 |
| (Millions of Canadian dollars) | 30 to 89 days | 90 days<br>and greater | Total | 30 to 89 days | 90 days<br>and greater | Total |
| Retail | $1392 | $173 | $1565 | $1328 | $168 | $1496 |
| Wholesale | 1080 | 26 | 1106 | 1279 | 2 | 1281 |
|  | $2472 | $199 | $2671 | $2607 | $170 | $2777 |

---

(1) Excludes loans less than 30 days past due as they are not generally representative of the borrowers' ability to meet their payment obligations.

(2) Amounts presented may include loans past due as a result of administrative processes, such as mortgage loans on which payments are restrained pending payout due to sale or refinancing, which can fluctuate based on business volumes. Past due loans arising from administrative processes are not representative of the borrowers' ability to meet their payment obligations.

Note 6&nbsp;&nbsp;&nbsp;&nbsp;Significant disposition

Wealth Management

On December 23, 2022, we entered into a definitive agreement to sell the European asset servicing activities of RBC Investor Services and its associated Malaysian centre of excellence to CACEIS (the asset servicing banking group of Crédit Agricole S.A. and Banco Santander, S.A.). The transaction is subject to customary closing conditions, including regulatory and antitrust approvals, and is expected to close in the third calendar quarter of 2023. As a result of the disposition, the assets and liabilities of the disposal group are classified as held for sale, measured at the lower of their carrying amount and fair value less costs to sell and presented in Other assets and Other liabilities. The disposal group consists of assets of $27 billion, primarily consisting of interest-bearing deposits with banks, and liabilities of $26 billion, primarily consisting of deposits.

Note 7&nbsp;&nbsp;&nbsp;&nbsp;Deposits

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As at&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; |
|  | January 31, 2023 | January 31, 2023 | January 31, 2023 | January 31, 2023 | October 31, 2022 | October 31, 2022 | October 31, 2022 | October 31, 2022 |
| (Millions of Canadian dollars) | Demand (1) | Notice (2) | Term (3) | Total | Demand (1) | Notice (2) | Term (3) | Total |
| Personal | $195109 | $60439 | $162739 | $418287 | $203645 | $64743 | $136544 | $404932 |
| Business and government | 307912 | 15058 | 415953 | 738923 | 348004 | 17855 | 394011 | 759870 |
| Bank | 7698 | 1146 | 37788 | 46632 | 10458 | 490 | 33064 | 44012 |
|  | $510719 | $76643 | $616480 | $1203842 | $562107 | $83088 | $563619 | $1208814 |
| Non-interest-bearing(4) |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Canada | $140886 | $7226 | $174 | $148286 | $149737 | $7797 | $466 | $158000 |
| &nbsp;&nbsp;&nbsp;&nbsp;United States | 44851 |  |  | 44851 | 52702 |  |  | 52702 |
| &nbsp;&nbsp;&nbsp;&nbsp;Europe (5) | 21 |  |  | 21 | 620 |  |  | 620 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other International | 7433 |  |  | 7433 | 7840 |  |  | 7840 |
| Interest-bearing (4) |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Canada | 295237 | 16645 | 444655 | 756537 | 305779 | 17982 | 409586 | 733347 |
| &nbsp;&nbsp;&nbsp;&nbsp;United States | 10219 | 52592 | 90539 | 153350 | 11410 | 57055 | 85111 | 153576 |
| &nbsp;&nbsp;&nbsp;&nbsp;Europe (5) | 6457 | 180 | 63137 | 69774 | 28276 | 254 | 52144 | 80674 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other International | 5615 |  | 17975 | 23590 | 5743 |  | 16312 | 22055 |
|  | $510719 | $76643 | $616480 | $1203842 | $562107 | $83088 | $563619 | $1208814 |

---

(1) Demand deposits are deposits for which we do not have the right to require notice of withdrawal, which include both savings and chequing accounts.

(2) Notice deposits are deposits for which we can legally require notice of withdrawal. These deposits are primarily savings accounts.

(3) Term deposits are deposits payable on a fixed date, and include term deposits, guaranteed investment certificates and similar instruments.

(4) The geographical splits of the deposits are based on the point of origin of the deposits and where the revenue is recognized. As at January 31, 2023, deposits denominated in U.S. dollars, British pounds, Euro and other foreign currencies were $451 billion, $38 billion, $50 billion and $31 billion, respectively (October 31, 2022 – $465 billion, $35 billion, $50 billion and $30 billion, respectively).

(5) Europe includes the United Kingdom, the Channel Islands, France and Luxembourg.

------

64 &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Royal Bank of Canada&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023

Note 7&nbsp;&nbsp;&nbsp;&nbsp;Deposits (continued)

Contractual maturities of term deposits

---

| | | |
|:---|:---|:---|
|  | As at | As at |
| (Millions of Canadian dollars) | January 31<br>2023 | October 31<br>2022 |
| Within 1 year: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;less than 3 months | $169164 | $159602 |
| &nbsp;&nbsp;&nbsp;&nbsp;3 to 6 months | 79638 | 61996 |
| &nbsp;&nbsp;&nbsp;&nbsp;6 to 12 months | 155578 | 156531 |
| 1 to 2 years | 57494 | 49225 |
| 2 to 3 years | 45745 | 42809 |
| 3 to 4 years | 34562 | 27609 |
| 4 to 5 years | 36996 | 33835 |
| Over 5 years | 37303 | 32012 |
|  | $616480 | $563619 |
| Aggregate amount of term deposits in denominations of one hundred thousand dollars or more | $570000 | $521000 |

---

Note 8&nbsp;&nbsp;&nbsp;&nbsp;Employee benefits – Pension and other post-employment benefits

We offer a number of defined benefit and defined contribution plans which provide pension and post-employment benefits to eligible employees. The following tables present the composition of our pension and other post-employment benefit expense and the effects of remeasurements recorded in OCI.

Pension and other post-employment benefit expense

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | For the three months ended | For the three months ended | For the three months ended | For the three months ended |
|  | Pension plans | Pension plans | Other post-employment benefit plans | Other post-employment benefit plans |
| (Millions of Canadian dollars) | January 31<br>2023 | January 31<br>2022 | January 31<br>2023 | January 31<br>2022 |
| Current service costs | $48 | $77 | $8 | $10 |
| Past service costs |  |  |  | 2 |
| Net interest expense (income) | (40**)** | (21) | 19 | 16 |
| Remeasurements of other long-term benefits |  |  | 2 | 1 |
| Administrative expense | 3 | 3 |  |  |
| Defined benefit pension expense | 11 | 59 | 29 | 29 |
| Defined contribution pension expense | 85 | 74 |  |  |
|  | $96 | $133 | $29 | $29 |

---

Pension and other post-employment benefit remeasurements (1)

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | For the three months ended | For the three months ended | For the three months ended | For the three months ended |
|  | Defined benefit pension plans | Defined benefit pension plans | Other post-employment benefit plans | Other post-employment benefit plans |
| (Millions of Canadian dollars) | January 31<br>2023 | January 31<br>2022 | January 31<br>2023 | January 31<br>2022 |
| Actuarial (gains) losses: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Changes in financial assumptions (2) | $772 | $(661) | $75 | $(40) |
| &nbsp;&nbsp;&nbsp;&nbsp;Return on plan assets (excluding interest based on discount rate) | (594**)** | 318 |  |  |
|  | $178 | $(343) | $75 | $(40) |

---

(1) Market based assumptions, including Changes in financial assumptions and Return on plan assets, are reviewed on a quarterly basis. All other assumptions are updated during our annual review of plan assumptions.

(2) Changes in financial assumptions in our defined benefit pension plans primarily relate to changes in discount rates.

Note 9&nbsp;&nbsp;&nbsp;&nbsp;Income taxes

On December 15, 2022, Bill C-32, Fall Economic Statement Implementation Act, 2022 (the Bill), tabled by the Government of Canada, received royal assent. The Bill amends the Income Tax Act (Canada) to implement a Canada Recovery Dividend (CRD) and a permanent increase in the Canadian corporate tax rate on banks and life insurer groups.

The CRD is a one-time 15% tax for 2022 determined based on the average taxable income above $1 billion for taxation years 2020 and 2021 and payable in equal installments over five years. The CRD resulted in an increase in income taxes of $1.2 billion for the three months ended January 31, 2023, of which $1 billion was recognized in net income and $0.2 billion was recognized in other comprehensive income.

The permanent increase in the Canadian corporate tax rate is 1.5% on taxable income above $100 million and applies to taxation years that end after April 7, 2022, resulting in an increase in the Canadian statutory tax rate from 26.2% to 27.7% for the year ending October 31, 2023.

------

Royal Bank of Canada &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 65

Note 10&nbsp;&nbsp;&nbsp;&nbsp;Significant capital and funding transactions

Subordinated debentures

On January 31, 2023, we issued $1,500 million of non-viability contingent capital (NVCC) subordinated debentures. The notes bear interest at a fixed rate of 5.01% per annum until February 1, 2028, and at the Daily Compounded Canadian Overnight Repo Rate Average plus 2.12% thereafter until their maturity on February 1, 2033.

Common shares issued (1)

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | For the three months ended | For the three months ended | For the three months ended | For the three months ended |
|  | January 31, 2023 | January 31, 2023 | January 31, 2022 | January 31, 2022 |
| (Millions of Canadian dollars, except number of shares) | Number of<br> shares<br> (thousands) | Amount | Number of<br> shares<br> (thousands) | Amount |
| Issued in connection with share-based compensation plans (2) | 269 | $24 | 407 | $34 |
| Purchased for cancellation (3) |  |  | (8871) | (111) |
|  | 269 | $24 | (8464) | $(77) |

---

(1) The requirements of our dividend reinvestment plan (DRIP) are satisfied through either open market share purchases or shares issued from treasury. During the three months ended January 31, 2023 and January 31, 2022, our DRIP's requirements were satisfied through open market purchases. The Bank issued shares from treasury on February 24, 2023 to satisfy the DRIP at a 2 % discount from the average market price as defined in the DRIP.

(2) Amounts include cash received for stock options exercised during the period and the fair value adjustment to stock options.

(3) During the three months ended January 31, 2023, we did not purchase for cancellation any common shares. During the three months ended January 31, 2022, we purchased for cancellation common shares at a total fair value of $1,214 million (average cost of $136.84 per share), with a book value of $111 million (book value of $12.45 per share).

Note 11&nbsp;&nbsp;&nbsp;&nbsp;Earnings per share

---

| | | |
|:---|:---|:---|
|  | For the three months ended | For the three months ended |
| (Millions of Canadian dollars, except share and per share amounts) | January 31<br>2023 | January 31<br>2022 |
| Basic earnings per share |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income | $3214 | $&nbsp;&nbsp;&nbsp;&nbsp;4095 |
| &nbsp;&nbsp;&nbsp;&nbsp;Dividends on preferred shares and distributions on other equity instruments | (44**)** | (54) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income attributable to non-controlling interests | (2**)** | (2) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income available to common shareholders | $3168 | $4039 |
| &nbsp;&nbsp;&nbsp;&nbsp;Weighted average number of common shares (in thousands) | &nbsp;&nbsp;&nbsp;&nbsp;1382754 | &nbsp;&nbsp;&nbsp;&nbsp;1421807 |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic earnings per share (in dollars) | $2.29 | $2.84 |
| Diluted earnings per share |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income available to common shareholders | $3168 | $4039 |
| &nbsp;&nbsp;&nbsp;&nbsp;Weighted average number of common shares (in thousands) | 1382754 | 1421807 |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock options (1) | 1756 | 2195 |
| &nbsp;&nbsp;&nbsp;&nbsp;Issuable under other share-based compensation plans | 26 | 600 |
| &nbsp;&nbsp;&nbsp;&nbsp;Average number of diluted common shares (in thousands) | 1384536 | 1424602 |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted earnings per share (in dollars) | $2.29 | $2.84 |

---

(1) The dilutive effect of stock options was calculated using the treasury stock method. When the exercise price of options outstanding is greater than the average market price of our common shares, the options are excluded from the calculation of diluted earnings per share. For the three months ended January 31, 2023, an average of 591,472 outstanding options with an average exercise price of $131.64 were excluded from the calculation of diluted earnings per share. For the three months ended January 31, 2022, no outstanding options were excluded from the calculation of diluted earnings per share.

Note 12&nbsp;&nbsp;&nbsp;&nbsp;Legal and regulatory matters

We are a large global institution that is subject to many different complex legal and regulatory requirements that continue to evolve. We are and have been subject to a variety of legal proceedings, including civil claims and lawsuits, regulatory examinations, investigations, audits and requests for information by various governmental regulatory agencies and law enforcement authorities in various jurisdictions. Some of these matters may involve novel legal theories and interpretations and may be advanced under criminal as well as civil statutes, and some proceedings could result in the imposition of civil, regulatory enforcement or criminal penalties. We review the status of all proceedings on an ongoing basis and will exercise judgment in resolving them in such manner as we believe to be in our best interest. In many proceedings, it is inherently difficult to determine whether any loss is probable or to reliably estimate the amount of any loss. This is an area of significant judgment and uncertainty and the extent of our financial and other exposure to these proceedings after taking into account current provisions could be material to our results of operations in any particular period.

Our significant legal proceeding and regulatory matters are described in Note 25 of our audited 2022 Annual Consolidated Financial Statements and as updated below.

Vacation pay class action

On December 29, 2022, the Ontario Superior Court of Justice certified a class in an action against RBC Dominion Securities Limited and RBC Dominion Securities Inc. (together, RBC DS). The action commenced in July 2020, asserting claims relating to statutory vacation pay and public holiday pay for investment advisors, associates and assistants in our Canadian Wealth Management business, with the exception of those employed in Alberta and British Columbia. On January 13, 2023, RBC DS served a notice of motion for leave to appeal the court's certification decision. Based on the facts currently known, it is not possible at this time to predict the ultimate outcome of these proceedings or the timing of their resolution.

------

66 &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Royal Bank of Canada**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023

Note 13&nbsp;&nbsp;&nbsp;&nbsp;Results by business segment

Composition of business segments

For management purposes, based on the products and services offered, we are organized into four business segments: Personal & Commercial Banking, Wealth Management, Insurance and Capital Markets. Effective the first quarter of 2023, we simplified our reporting structure by eliminating the Investor & Treasury Services segment and moving its former businesses to existing segments. We moved our Investor Services business to our Wealth Management segment, and our Treasury Services and Transaction Banking businesses to our Capital Markets segment. From a reporting perspective, there were no changes to our Personal & Commercial Banking and Insurance segments. Comparative results have been revised to conform to our new basis of segment presentation.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | For the three months ended January 31, 2023 | For the three months ended January 31, 2023 | For the three months ended January 31, 2023 | For the three months ended January 31, 2023 | For the three months ended January 31, 2023 | For the three months ended January 31, 2023 |
| (Millions of Canadian dollars) | Personal &<br>Commercial<br>Banking | Wealth<br>Management | Insurance | Capital<br>Markets (1) | Corporate<br>Support (1) | Total |
|  Net interest income (2) | $4007 | $&nbsp;&nbsp;&nbsp;&nbsp;1225 | $– | $768 | $202 | $6202 |
|  Non-interest income | 1534 | 3360 | 1891 | 2353 | (246**)** | 8892 |
|  Total revenue | 5541 | 4585 | 1891 | 3121 | (44**)** | 15094 |
|  Provision for credit losses | 401 | 66 |  | 65 |  | 532 |
|  Insurance policyholder benefits, claims and acquisition expense |  |  | 1545 |  |  | 1545 |
|  Non-interest expense | 2229 | 3434 | 156 | 1701 | 155 | 7675 |
|  Income (loss) before income taxes | 2911 | 1085 | 190 | 1355 | (199**)** | 5342 |
|  Income taxes (recoveries) | 785 | 237 | 42 | 132 | 932 | 2128 |
|  Net income | $&nbsp;&nbsp;&nbsp;&nbsp;2126 | $848 | $&nbsp;&nbsp;&nbsp;&nbsp; 148 | $&nbsp;&nbsp;&nbsp;&nbsp;1223 | $&nbsp;&nbsp;&nbsp;&nbsp;(1131) | $&nbsp;&nbsp;&nbsp;&nbsp;3214 |
|  Non-interest expense includes: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Depreciation and amortization | $241 | $301 | $14 | $127 | $– | $683 |
|  | For the three months ended January 31, 2022 | For the three months ended January 31, 2022 | For the three months ended January 31, 2022 | For the three months ended January 31, 2022 | For the three months ended January 31, 2022 | For the three months ended January 31, 2022 |
| (Millions of Canadian dollars) | Personal &<br>Commercial<br>Banking | Wealth<br>Management (3) | Insurance | Capital<br>Markets (1), (3) | Corporate<br>Support (1) | Total |
|  Net interest income (2) | $3229 | $&nbsp;&nbsp;&nbsp;&nbsp; 853 | $– | $&nbsp;&nbsp;&nbsp;&nbsp;1296 | $&nbsp;&nbsp;&nbsp;&nbsp; (107) | $&nbsp;&nbsp;&nbsp;&nbsp;5271 |
|  Non-interest income | 1574 | 3165 | 1399 | 1696 | (39) | 7795 |
|  Total revenue | 4803 | 4018 | &nbsp;&nbsp;&nbsp;&nbsp; 1399 | 2992 | (146) | 13066 |
|  Provision for credit losses | 129 | (12) |  | (12) |  | 105 |
|  Insurance policyholder benefits, claims and acquisition expense |  |  | 997 |  |  | 997 |
|  Non-interest expense | 2022 | 2944 | 147 | 1529 | (62) | 6580 |
|  Income (loss) before income taxes | 2652 | 1086 | 255 | 1475 | (84) | 5384 |
|  Income taxes (recoveries) | 678 | 265 | 58 | 353 | (65) | 1289 |
|  Net income | $&nbsp;&nbsp;&nbsp;&nbsp;1974 | $821 | $197 | $1122 | $(19) | $4095 |
|  Non-interest expense includes: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Depreciation and amortization | $233 | $274 | $15 | $126 | $2 | $650 |

---

(1) Taxable equivalent basis.

(2) Interest revenue is reported net of interest expense as we rely primarily on net interest income as a performance measure.

(3) Amounts have been revised from those previously presented to conform to our new basis of se g m e nt presentation.

Total assets and total liabilities by business segment

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 | As at January 31, 2023 |
| (Millions of Canadian dollars) | Personal &<br>Commercial<br>Banking | Wealth<br>Management | Insurance | Capital<br>Markets | Corporate<br>Support | Total |
|  Total assets | $605870 | $209759 | $23421 | $1035486 | $58483 | $1933019 |
|  Total liabilities | 605798 | 206943 | 23994 | 1038579 | (50094**)** | 1825220 |
|  | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 | As at October 31, 2022 |
| (Millions of Canadian dollars) | Personal &<br> Commercial<br> Banking | Wealth<br> Management (1) | Insurance | Capital<br> Markets (1) | Corporate<br> Support | Total |
|  Total assets | $602824 | $206466 | $21918 | $1025892 | $60119 | $1917219 |
|  Total liabilities | &nbsp;&nbsp;&nbsp;&nbsp;602741 | &nbsp;&nbsp;&nbsp;&nbsp;206415 | &nbsp;&nbsp;&nbsp;&nbsp;22588 | &nbsp;&nbsp;&nbsp;&nbsp;1025603 | (48303) | &nbsp;&nbsp;&nbsp;&nbsp;1809044 |

---

(1) Amounts have been revised from those previously presented to conform to our new basis of segment presentation.

------

Royal Bank of Canada &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First Quarter 2023&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 67

Note 14&nbsp;&nbsp;&nbsp;&nbsp;Capital management

Regulatory capital and capital ratios

OSFI formally establishes risk-based capital and leverage minimums and Total Loss Absorbing Capacity (TLAC) ratios for deposit-taking institutions in Canada. During the first quarter of 2023, we complied with all applicable capital, leverage and TLAC requirements, including the Domestic Stability Buffer, imposed by OSFI.

---

| | | |
|:---|:---|:---|
|  | As at | As at |
| (Millions of Canadian dollars, except percentage amounts and as otherwise noted) | January 31<br> 2023 | October 31<br> 2022 |
|  Capital (1) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; CET1 capital | $78055 | $76945 |
| &nbsp;&nbsp;&nbsp;&nbsp; Tier 1 capital | 85357 | 84242 |
| &nbsp;&nbsp;&nbsp;&nbsp; Total capital | 96438 | 93850 |
|  Risk-weighted assets (RWA) used in calculation of capital ratios (1) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Credit risk | $502807 | $496898 |
| &nbsp;&nbsp;&nbsp;&nbsp; Market risk | 32635 | 35342 |
| &nbsp;&nbsp;&nbsp;&nbsp; Operational risk | 78808 | 77639 |
|  Total RWA | $614250 | $&nbsp;&nbsp;&nbsp;&nbsp;609879 |
|  Capital ratios and Leverage ratio (1) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; CET1 ratio | 12.7% | 12.6% |
| &nbsp;&nbsp;&nbsp;&nbsp; Tier 1 capital ratio | 13.9% | 13.8% |
| &nbsp;&nbsp;&nbsp;&nbsp; Total capital ratio | 15.7% | 15.4% |
| &nbsp;&nbsp;&nbsp;&nbsp; Leverage ratio | 4.4% | 4.4% |
| &nbsp;&nbsp;&nbsp;&nbsp; Leverage ratio exposure (billions) | $1921 | $1898 |
|  TLAC available and ratios (2) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; TLAC available | $173179 | $160961 |
| &nbsp;&nbsp;&nbsp;&nbsp; TLAC ratio | 28.2% | 26.4% |
| &nbsp;&nbsp;&nbsp;&nbsp; TLAC leverage ratio | 9.0% | 8.5% |

---

(1) Capital, RWA, and capital ratios are calculated using OSFI's Capital Adequacy Requirements (CAR) guideline and the Leverage ratio is calculated using OSFI's Leverage Requirements (LR) guideline as updated in accordance with the regulatory guidance issued by OSFI in response to the COVID-19 pandemic. Both the CAR guideline and LR guideline are based on the Basel III framework.

(2) TLAC available and TLAC ratios are calculated using OSFI's TLAC guideline. The TLAC standard is applied at the resolution entity level which for us is deemed to be Royal Bank of Canada and its subsidiaries. A resolution entity and its subsidiaries are collectively called a resolution group. The TLAC ratio and TLAC leverage ratio are calculated using the TLAC available as percentage of total RWA and leverage exposure, respectively.

## Exhibit 99.3

**Exhibit 99.3** 

**Return on Equity and Assets Ratios** 

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Q1 2023** | **For the Year-Ended<br>October 2022** | **For the Year-Ended<br>October 2021** | **For the Year-Ended<br>October 2020** |
|  Return on Assets | 0.61% | 0.84% | 0.96% | 0.79% |
|  Return on Equity | 12.6% | 16.4% | 18.6% | 16.0% |
|  Dividend Payout Ratio | 58% | 45% | 39% | 48% |

---

## Exhibit 31.1

**Exhibit 31.1** 

**<u>SOX 302 Certification</u>**

I, David McKay, certify that:

1. I have reviewed this quarterly report for the period ended January 31, 2023 (the "report") of
Royal Bank of Canada (the "registrant");

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a
material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report,
fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining
disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act
Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be
designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is
being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b. Designed such internal control over financial reporting, or caused such internal control over financial
reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting
principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c. Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this
report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d. Disclosed in this report any change in the registrant's internal control over financial reporting that
occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of
internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a. All significant deficiencies and material weaknesses in the design or operation of internal control over
financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b. Any fraud, whether or not material, that involves management or other employees who have a significant role in
the registrant's internal control over financial reporting.

Date: March 1, 2023

---

| | |
|:---|:---|
| /s/ David McKay | /s/ David McKay |
| Name: | David McKay |
| Title: | President and Chief Executive Officer |

---

## Exhibit 31.2

**Exhibit 31.2** 

**<u>SOX 302 Certification</u>**

I, Nadine Ahn, certify that:

1. I have reviewed this quarterly report for the period ended January 31, 2023 (the "report") of
Royal Bank of Canada (the "registrant");

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a
material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report,
fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining
disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act
Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be
designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is
being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b. Designed such internal control over financial reporting, or caused such internal control over financial
reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting
principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c. Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this
report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d. Disclosed in this report any change in the registrant's internal control over financial reporting that
occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of
internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a. All significant deficiencies and material weaknesses in the design or operation of internal control over
financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b. Any fraud, whether or not material, that involves management or other employees who have a significant role in
the registrant's internal control over financial reporting.

Date: March 1, 2023

---

| | |
|:---|:---|
| /s/ Nadine Ahn | /s/ Nadine Ahn |
| Name: | Nadine Ahn |
| Title: | Chief Financial Officer |

---