# EDGAR Filing Document

**Accession Number:** 0001944366
**File Stem:** 0001944366-26-000020
**Filing Date:** 2026-3
**Character Count:** 1533417
**Document Hash:** d062a63cbb3ca0e4100e080b47a86a51
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001944366-26-000020.hdr.sgml**: 20260313

**ACCESSION NUMBER**: 0001944366-26-000020

**CONFORMED SUBMISSION TYPE**: 10-K

**PUBLIC DOCUMENT COUNT**: 148

**CONFORMED PERIOD OF REPORT**: 20251231

**FILED AS OF DATE**: 20260313

**DATE AS OF CHANGE**: 20260312

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Blue Owl Real Estate Net Lease Trust
- **CENTRAL INDEX KEY:** 0001944366
- **STANDARD INDUSTRIAL CLASSIFICATION:** REAL ESTATE [6500]
- **ORGANIZATION NAME:** 05 Real Estate & Construction
- **EIN:** 881672312
- **STATE OF INCORPORATION:** MD
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 000-56536
- **FILM NUMBER:** 26749422

**BUSINESS ADDRESS:**
- **STREET 1:** 30 N. LASALLE STREET, SUITE 4140
- **CITY:** CHICAGO
- **STATE:** IL
- **ZIP:** 60602
- **BUSINESS PHONE:** (773) 389-6502

**MAIL ADDRESS:**
- **STREET 1:** 30 N. LASALLE STREET, SUITE 4140
- **CITY:** CHICAGO
- **STATE:** IL
- **ZIP:** 60602

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Oak Street Net Lease Trust
- **DATE OF NAME CHANGE:** 20220829

?xml version='1.0' encoding='ASCII'? osnl-20251231

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

________________________________________

**FORM 10-K** 

________________________________________

**(Mark One)**

☒ **ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the fiscal year ended December 31, 2025**

**OR**

☐ **TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the transition period from to** 

**Commission File Number 000-56536** 

________________________________________

**Blue Owl Real Estate Net Lease Trust**

**(Exact name of registrant as specified in its charter)**

________________________________________

---

| | |
|:---|:---|
| **Maryland** | **88-1672312** |
| **(State or other jurisdiction of incorporation or organization)** | **(I.R.S. Employer Identification No.)** |
| **150 N Riverside Plaza, 37th Floor** | **60606** |
| **Chicago, IL**  | **(Zip Code)** |
| **(Address of principal executive offices)** | |

---

**(888) 215-2015** 

**Registrant's telephone number, including area code**

**Securities registered pursuant to Section 12(b) of the Act: None**

Title of each class Trading Symbol(s) Name of each exchange on which registered <br>

**Securities registered pursuant to section 12(g) of the Act:**

---

| |
|:---|
| Common Shares |
| Class S Common Shares |
| Class N Common Shares |
| Class D Common Shares |
| Class I Common Shares |
| (Title of class) |

---

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐&nbsp;&nbsp;&nbsp;&nbsp;No ☒

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days.&nbsp;&nbsp;&nbsp;&nbsp;Yes ☒&nbsp;&nbsp;&nbsp;&nbsp;No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).Yes ☒&nbsp;&nbsp;&nbsp;&nbsp;No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):

---

| | | | |
|:---|:---|:---|:---|
| Large accelerated filer | ☐ | Accelerated filer | ☐ |
| Non-accelerated filer | ☒ | Smaller reporting company | ☐ |
| | | Emerging growth company | ☒ |

---

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management's assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☐

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant's executive officers during the relevant recovery period pursuant to § 240.10D-1(b). ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). &nbsp;&nbsp;&nbsp;&nbsp;Yes ☐&nbsp;&nbsp;&nbsp;&nbsp;No ☒

The aggregate market value of voting stock held by non-affiliates of the registrant: There is currently no established market for the Registrant's common shares of beneficial interest.

As of March 10, 2026, the issuer had the following common shares of beneficial interest outstanding: 337,751,915 Class S shares, 53,963,377 Class N shares, 9,799,378 Class D shares and 398,593,401 Class I shares.

DOCUMENTS INCORPORATED BY REFERENCE

None.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

**CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS** 

Some of the statements in this Annual Report on Form 10-K constitute forward-looking statements because they relate to future events or our future performance or financial condition. The forward-looking statements contained in this Annual Report on Form 10-K may include statements as to:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our future operating results;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our business prospects and the prospects of the assets in which we may invest;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the impact of the investments that we expect to make;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to raise sufficient capital to execute our investment strategy;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to source adequate investment opportunities to efficiently deploy capital;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our current and expected financing arrangements and investments;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the effect of global and national economic and market conditions generally upon our operating results, including, but not limited to, changes with respect to inflation, interest rate changes and supply chain disruptions, geopolitical uncertainty, and changes in government rules, regulations and fiscal policies;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the adequacy of our cash resources, financing sources and working capital;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the timing and amount of cash flows, distributions and dividends, if any, from our investments;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our contractual arrangements and relationships with third parties;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• actual and potential conflicts of interest with the Adviser (as defined below) or any of its affiliates;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the dependence of our future success on the general economy and its effect on the assets in which we may invest;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our use of financial leverage;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the ability of the Adviser to locate suitable investments for us and to monitor and administer our investments;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the ability of the Adviser or its affiliates to attract and retain highly talented professionals;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to structure investments in a tax-efficient manner and the effect of changes to tax legislation and our tax position; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the tax status of the assets in which we may invest.

In addition, words such as "anticipate," "believe," "expect" and "intend" indicate a forward-looking statement, although not all forward-looking statements include these words. The forward-looking statements contained in this Annual Report on Form 10-K involve risks and uncertainties. Our actual results could differ materially from those implied or expressed in the forward-looking statements for any reason, including the factors set forth in "Part I. Item 1A. Risk Factors" and elsewhere in this Annual Report on Form 10-K. Other factors that could cause actual results to differ materially include:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes in the economy, particularly those affecting the real estate industry;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• risks associated with possible disruption in our operations or the economy generally due to terrorism, natural disasters, epidemics or other events having a broad impact on the economy;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• investing in commercial real estate assets involves certain risks, including but not limited to: tenants' inability to pay rent; increases in interest rates and lack of availability of financing; tenant turnover and vacancies; and changes in supply of or demand for similar properties in a given market;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• adverse conditions in the areas where our investments or the properties underlying such investments are located and local real estate conditions;

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our portfolio is currently concentrated in certain industries and geographies, and, as a consequence, our aggregate return may be substantially affected by adverse economic or business conditions affecting that particular type of asset or geography;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• limitations on our business and our ability to satisfy requirements to maintain our exclusion from registration under the Investment Company Act of 1940, as amended (the "Investment Company Act"), or to maintain our qualification as a real estate investment trust (a "REIT"), for U.S. federal income tax purposes;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• since there is no public trading market for our common shares of beneficial interest par value $0.01 ("common shares" or "shares"), repurchase of shares by us will likely be the only way to dispose of your shares. Our Share Repurchase Plan (as defined below) provides shareholders with the opportunity to request that we repurchase their shares on a quarterly basis, but we are not obligated to repurchase any shares and may choose to repurchase only some, or even none, of the shares that have been requested to be repurchased in any particular calendar quarter in our discretion. In addition, repurchases will be subject to available liquidity and other significant restrictions. Further, our Board of Trustees (the "Board" or "Board of Trustees") may make exceptions to, modify and suspend our Share Repurchase Plan if, in its judgment, it deems such action to be in our best interest. As a result, our shares should be considered as having only limited liquidity and at times may be illiquid;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• distributions are not guaranteed and may be funded from sources other than cash flow from operations, including, without limitation, borrowings, offering proceeds, DST proceeds, the sale of our assets, and repayments of our real estate debt investments, and we have no limits on the amounts we may fund from such sources;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the purchase and repurchase prices for our shares are generally based on our prior month's net asset value ("NAV") and are not based on any public trading market. While there will be independent valuations of our properties from time to time, the valuation of properties is inherently subjective and our NAV may not accurately reflect the actual price at which our properties could be liquidated on any given day; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• future changes in laws or regulations and conditions in our operating areas.

Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. In light of these and other uncertainties, the inclusion of a projection or forward-looking statements in this Annual Report on Form 10-K should not be regarded as a representation by us that our plans and objectives will be achieved. These forward-looking statements apply only as of the date of this Annual Report on Form 10-K. Moreover, except as otherwise required by federal securities laws we assume no duty and do not undertake to update the forward-looking statements.

Forward-looking and other statements regarding environmental and other sustainability efforts and aspirations are not an indication that these statements are material to investors or require disclosure in our filing with the SEC. In addition, historical, current, and forward-looking environmental and other sustainability-related statements may be based on standards for measuring progress that are still developing, internal controls and processes that continue to evolve, and assumptions that are subject to change in the future, including future rule-making.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

**Summary of Risk Factors**

The following is only a summary of the principal risks that may materially adversely affect our business, financial condition, results of operations and cash flows. The following should be read in conjunction with the complete discussion of risk factors we face, which are set forth in "Part I. Item 1A. Risk Factors".

**Risks Related to our Business and Operations**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• We are subject to risks related to the ownership of commercial real estate that could affect the performance and value of our properties.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• You will not have the opportunity to evaluate our future investments before we make them, which makes your investment more speculative.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• If we are unable to raise substantial additional funds, we will be limited in the number and type of investments we make and the value of your investment in us will fluctuate with the performance of the specific assets we acquire.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Global economic, political and market conditions may adversely affect our business, financial condition and results of operations, including our revenue growth and profitability.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Recent concerns about the real estate market, changes in interest rates, elevated inflation, increased energy costs and geopolitical issues (including trade and other conflicts) have contributed to increased market volatility and may negatively impact us and our tenants.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Our performance depends on the collection of rent from our tenants, those tenants' financial conditions and the ability of those tenants to maintain their leases.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Elevated inflation may materially and adversely affect us and our tenants.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Our significant amount of debt may subject us to increased risk of loss and could adversely affect our results of operations and financial condition.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• An increase in market interest rates may materially and adversely affect us and our tenants.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Compliance or failure to comply with regulatory requirements could result in substantial costs.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• We may be subject to litigation or threatened litigation, which may divert management's time and attention, require us to pay damages and expenses or restrict the operation of our business.

**Risks Related to Investments in Real Estate Debt**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Investments in real estate debt are subject to risks including various creditor risks and early redemption features that may materially adversely affect our results of operations and financial condition.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Our debt investments face prepayment risk and interest rate fluctuations that may adversely affect our results of operations and financial condition.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Debt-oriented real estate investments face a number of general market-related risks that can affect the creditworthiness of issuers, and modifications to certain loan structures and market terms make it more difficult to monitor and evaluate investments.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• We may invest in commercial mortgage loans which are non-recourse in nature and include limited options for financial recovery in the event of default; an event of default may adversely affect our results of operations and financial condition.

**Risks Related to Our Relationship with Blue Owl, Our Adviser and the Investment Advisory Agreement**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• We depend on the Adviser (as defined below) to select our investments and otherwise conduct our business, and any material adverse change in its financial condition or our relationship with the Adviser could have a material adverse effect on our business and ability to achieve our investment objectives.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• The Adviser's inability to retain the services of key professionals could hurt our performance.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• We pay substantial fees and expenses to our Adviser and the Special Limited Partners (as defined below), and these payments increase the risk that you will not earn a profit on your investment.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• There are conflicts of interest in our relationships with our Adviser, which could result in outcomes that are not in our best interests.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Our fee structure may create incentives for our Adviser to make speculative investments or use substantial leverage.

**Risks Related to Our Organization and Structure**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Our shareholders generally have limited voting rights.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Our Declaration of Trust contains provisions that may delay, defer or prevent an acquisition of our shares or a change of control and that provide the Adviser with substantial control of us following our private offering.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Our Board of Trustees may change our major corporate, investment and financing policies without shareholder approval and those changes may materially and adversely affect our business, financial condition, results of operations and cash flows.

**Risks Related to Our Status as a REIT and Certain Other Tax Items**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• If we (or any of our Subsidiary REITs (as defined below)) do not qualify as a REIT, or fail to remain qualified as a REIT, we (and each such Subsidiary REIT, as applicable) will be subject to U.S. federal income tax as a subchapter C corporation and could face a substantial tax liability, which would reduce the amount of cash available for distribution to our shareholders.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Complying with REIT requirements may cause us to liquidate or forgo otherwise attractive investment opportunities.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Qualifying as a REIT involves highly technical and complex provisions of the Code (as defined below).

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Our Board of Trustees is authorized to revoke our REIT election without shareholder approval, which may cause adverse consequences to our shareholders.

**Risks Related to our Private Offering and Ownership of Our Shares**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• We have limited operating history and there is no assurance that we will be able to successfully achieve our investment objectives.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• There is no public trading market for our shares; therefore, your ability to dispose of your shares will likely be limited to repurchase by us. If you do sell your shares to us, you may receive less than the price you paid.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Your ability to have your shares repurchased is limited. We may choose to repurchase fewer shares than have been requested to be repurchased, in our discretion at any time, and the amount of shares we may repurchase is subject to caps. Further, our Board of Trustees may make exceptions to, modify or suspend our Share Repurchase Plan if it deems such action to be in our best interest.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• The amount and source of distributions we may make to our shareholders is uncertain, and we may be unable to generate sufficient cash flows from our operations to make distributions to our shareholders at any time in the future.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Valuations and appraisals of our real estate and real estate debt are estimates of fair value and may not necessarily correspond to realizable value.

**Risks Related to the DST Program**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• The Operating Partnership's (as defined below) private placements of beneficial interests in specific Delaware statutory trusts under our DST Program (as defined below) will not shield us from risks related to the performance of the real properties held through such structures.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

**TABLE OF CONTENTS**

---

| | |
|:---|:---|
| | **Page** |
| **[PART I](#i922cacde38f74cf8ae047b6fe2bcf80e_16)** | |
| [Item 1. Business](#i922cacde38f74cf8ae047b6fe2bcf80e_19) | [2](#i922cacde38f74cf8ae047b6fe2bcf80e_19) |
| [Item 1A. Risk Factors](#i922cacde38f74cf8ae047b6fe2bcf80e_22) | [12](#i922cacde38f74cf8ae047b6fe2bcf80e_22) |
| [Item 1B. Unresolved Staff Comments](#i922cacde38f74cf8ae047b6fe2bcf80e_25) | [73](#i922cacde38f74cf8ae047b6fe2bcf80e_25) |
| Item 1C. Cybersecurity | [73](#i922cacde38f74cf8ae047b6fe2bcf80e_28) |
| [Item 2. Properties](#i922cacde38f74cf8ae047b6fe2bcf80e_31) | [74](#i922cacde38f74cf8ae047b6fe2bcf80e_31) |
| [Item 3. Legal Proceedings](#i922cacde38f74cf8ae047b6fe2bcf80e_34) | [74](#i922cacde38f74cf8ae047b6fe2bcf80e_34) |
| [Item 4. Mine Safety Disclosures](#i922cacde38f74cf8ae047b6fe2bcf80e_37) | [75](#i922cacde38f74cf8ae047b6fe2bcf80e_37) |
| **[PART II](#i922cacde38f74cf8ae047b6fe2bcf80e_40)** |  |
| [Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities](#i922cacde38f74cf8ae047b6fe2bcf80e_43) | [76](#i922cacde38f74cf8ae047b6fe2bcf80e_43) |
| [Item 6. \[](#i922cacde38f74cf8ae047b6fe2bcf80e_58)[Reserved](#i922cacde38f74cf8ae047b6fe2bcf80e_58)[\]](#i922cacde38f74cf8ae047b6fe2bcf80e_58) | [87](#i922cacde38f74cf8ae047b6fe2bcf80e_58) |
| [Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations](#i922cacde38f74cf8ae047b6fe2bcf80e_61) | [87](#i922cacde38f74cf8ae047b6fe2bcf80e_61) |
| Item 7A. Quantitative and Qualitative Disclosures about Market Risk | [101](#i922cacde38f74cf8ae047b6fe2bcf80e_97) |
| Item 8. Financial Statements and Supplementary Data | [103](#i922cacde38f74cf8ae047b6fe2bcf80e_100) |
| [Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure](#i922cacde38f74cf8ae047b6fe2bcf80e_103) | [104](#i922cacde38f74cf8ae047b6fe2bcf80e_103) |
| Item 9A. Controls and Procedures | [104](#i922cacde38f74cf8ae047b6fe2bcf80e_106) |
| [Item 9B. Other Information](#i922cacde38f74cf8ae047b6fe2bcf80e_109) | [104](#i922cacde38f74cf8ae047b6fe2bcf80e_109) |
| [Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections](#i922cacde38f74cf8ae047b6fe2bcf80e_112) | [105](#i922cacde38f74cf8ae047b6fe2bcf80e_112) |
| **[PART III](#i922cacde38f74cf8ae047b6fe2bcf80e_115)** |  |
| [Item 10. Directors, Executive Officers and Corporate Governance](#i922cacde38f74cf8ae047b6fe2bcf80e_118) | [106](#i922cacde38f74cf8ae047b6fe2bcf80e_118) |
| [Item 11. Executive Compensation](#i922cacde38f74cf8ae047b6fe2bcf80e_121) | [111](#i922cacde38f74cf8ae047b6fe2bcf80e_121) |
| [Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters](#i922cacde38f74cf8ae047b6fe2bcf80e_124) | [113](#i922cacde38f74cf8ae047b6fe2bcf80e_124) |
| [Item 13. Certain Relationships and Related Transactions](#i922cacde38f74cf8ae047b6fe2bcf80e_127)[,](#i922cacde38f74cf8ae047b6fe2bcf80e_127)[and Director Independence](#i922cacde38f74cf8ae047b6fe2bcf80e_127) | [113](#i922cacde38f74cf8ae047b6fe2bcf80e_127) |
| [Item 14. Principal Accountant](#i922cacde38f74cf8ae047b6fe2bcf80e_130)[Fees and Services](#i922cacde38f74cf8ae047b6fe2bcf80e_130) | [131](#i922cacde38f74cf8ae047b6fe2bcf80e_130) |
| **[PART IV](#i922cacde38f74cf8ae047b6fe2bcf80e_133)** |  |
| [Item 15. Exhibits](#i922cacde38f74cf8ae047b6fe2bcf80e_136)[and](#i922cacde38f74cf8ae047b6fe2bcf80e_136)[Financial Statement Schedules](#i922cacde38f74cf8ae047b6fe2bcf80e_136) | [133](#i922cacde38f74cf8ae047b6fe2bcf80e_136) |
| Item 16. Form 10-K Summary | [135](#i922cacde38f74cf8ae047b6fe2bcf80e_139) |
| [Signatures](#i922cacde38f74cf8ae047b6fe2bcf80e_142) | [136](#i922cacde38f74cf8ae047b6fe2bcf80e_142) |

---

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

**PART I**

**ITEM 1.&nbsp;&nbsp;&nbsp;&nbsp;BUSINESS** 

References herein to "Blue Owl Real Estate Net Lease Trust," "ORENT", the "Company," "we," "us," or "our" refer to Blue Owl Real Estate Net Lease Trust and its subsidiaries unless the context specifically requires otherwise.

**General Description of Business and Operations**

Blue Owl Real Estate Net Lease Trust (formerly, Oak Street Net Lease Trust) was formed on April 4, 2022 as a Maryland statutory trust; however, no activity occurred until the first capital funding from Blue Owl Capital Inc. ("Blue Owl") on August 9, 2022. The Company invests primarily in stabilized income-generating commercial real estate in the United States. To a lesser extent, we may invest outside the U.S. and in real estate debt. We are the sole general partner and majority limited partner in Blue Owl NLT Operating Partnership LP (formerly, OakTrust Operating Partnership L.P.), a Delaware limited partnership ("NLT OP" or the "Operating Partnership"), and we own substantially all of our assets through NLT OP. The Company and NLT OP are externally managed by an adviser, Blue Owl Real Estate Capital LLC (formerly, Oak Street Real Estate Capital, LLC) ("Blue Owl Real Assets" or the "Adviser"), a subsidiary of Blue Owl. Our principal business is the acquisition, ownership, financing and leasing of single-tenant commercial real estate properties subject to long-term net leases with investment grade and other creditworthy tenants (together, "credit tenants") or guarantors, and its management does not distinguish the principal business, or group the operations, by geography or property type for purposes of measuring performance. Accordingly, the Company has only one reportable segment.

We are structured as a non-listed, perpetual life real estate investment trust. We have elected and intend to qualify as a REIT under the Internal Revenue Code of 1986, as amended (the "Code"), for U.S. federal income tax purposes and generally will not be subject to U.S. federal income taxes on our taxable income to the extent we annually distribute all of our net taxable income to shareholders and maintain our qualification as a REIT.

As of March 10, 2026, we have received net proceeds of $8.2 billion from the sale of our common shares. We have contributed the net proceeds to NLT OP in exchange for a corresponding number of Class S, Class N, Class D, and Class I units of NLT OP. NLT OP has primarily used the net proceeds to make investments in real estate and real estate debt as further described below under "Investment Portfolio." We intend to continue selling shares on a monthly basis.

On September 1, 2022, the Company commenced the offering of its shares through a continuous private placement offering (the "Private Offering"), pursuant to exemptions provided by Section 4(a)(2) of the Securities Act of 1933, as amended (the "Securities Act"), Regulation D or Regulation S thereunder and applicable state securities laws. The Company is authorized to issue an unlimited number of each of its four classes of shares of its common shares (Class S shares, Class N shares, Class D shares, and Class I shares), each with a par value of $0.01 per common share. The share classes have different upfront selling commissions, dealer manager fees and ongoing shareholder servicing fees. For additional information regarding the Private Offering, see "—*The Private Offerin*g" below. NAV may differ from the values of our real estate assets as calculated in accordance with accounting principles generally accepted in the United States ("GAAP").

As of December 31, 2025, the Company owns 241 investments in real estate, including two investments held in joint ventures, 18 investments in real estate leases, and 13 build-to-suit assets currently in development, across industrial, retail, and office properties. Additionally, the Company holds interest in 15 joint ventures, including STORE Capital LLC and Waterparks LLC (collectively, "STORE") and Longhorn JV LLC ("Longhorn 1.0 JV"). As of December 31, 2025, STORE owns 3,576 properties leased to 673 tenants on a triple-net lease basis. The Company's investments in STORE and Longhorn 1.0 JV qualify as significant investments under SEC Regulation S-X Rule 3-09. The Company also holds investments in real estate debt which consist of securities and loans.

On August 31, 2023, the Company, through NLT OP, initiated a program (the "DST Program") to issue and sell up to a maximum aggregate offering amount of $3.0 billion of beneficial interests ("Interests") in one or more Delaware statutory trusts (the "DSTs") holding real properties (the "DST Properties"). The Interests will be issued and sold to "accredited investors," as that term is defined under Regulation D promulgated by the Securities and Exchange Commission (the "SEC") under the Securities Act in private placements exempt from registration pursuant to Section 4(a)(2) of the Securities Act (the "DST Offerings"). Under the DST Program, DST Properties, which may be sold, contributed, sourced or otherwise seeded from the Company's real properties held through NLT OP or from third parties, will be held in one or more DSTs, and will be leased back by a wholly owned subsidiary of NLT OP in accordance with corresponding master lease agreements. Each master lease agreement will be guaranteed by NLT OP, which will have the right, but not the obligation, to acquire the Interests in the applicable DST from the beneficial owners, in each case, in exchange for cash or

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

units of NLT OP ("OP Units"), at a purchase price equal to the fair market value of the beneficial owner's Interest or the fair market value of the beneficial owner's interest in one or more of the DST Properties (the "FMV Buyback Option"). The FMV Buyback Option is exercisable during the one-year option period beginning two years from the final closing of the applicable DST Offering or in such other time frame as provided for in the applicable DST arrangement. After a one-year holding period, investors who receive units of NLT OP pursuant to the FMV Buyback Option generally have the right to cause NLT OP to redeem all or a portion of their units of NLT OP for, at the Company's sole discretion, common shares of the Company, cash or a combination of both.

During the year ended December 31, 2025, the Company sold one industrial asset, net of a $57.8 million mortgage loan, to a DST as part of its second DST Offering of $60.9 million, sold 13 industrial assets to a DST as part of its third DST Offering of $95.5 million, and sold 40 retail assets to a DST as part of its fourth DST Offering of $229.3 million. The Company did not contribute any assets to a DST during the year ended December 31, 2024. During the year ended December 31, 2023, the Company contributed two industrial assets with a fair value of $85.3 million to the DST as part of the initial DST Program offering, and a wholly owned subsidiary of the Company leased back the assets in accordance with a master lease agreement. As of December 31, 2025, the Company has raised net proceeds of $357.6 million from its DST Program.

**Blue Owl and Blue Owl Real Assets** 

Blue Owl is a global alternative asset manager with $307.4 billion in assets under management as of December 31, 2025. Anchored by a strong permanent capital base, the firm's investment vehicles deploy private capital across Credit, Real Assets and GP Strategic Capital platforms on behalf of institutional and private wealth clients. Blue Owl's flexible, consultative approach helps position the firm as a partner of choice for businesses seeking capital solutions to support their sustained growth. The firm's management team is comprised of seasoned investment professionals with decades of experience building alternative investment businesses. As of December 31, 2025, Blue Owl had approximately 1,365 full-time employees.

A division of Blue Owl, Blue Owl Real Assets is a real estate private equity business primarily focused on acquiring single tenant properties, triple net leased long-term to credit tenants (as defined above). Blue Owl Real Assets was formed in 2009 and has $80.6 billion of assets under management across closed-end funds, open-end funds and separately managed accounts as of December 31, 2025.

**Our Adviser**

We are externally managed by our Adviser, and pursuant to the advisory agreement between us and the Adviser (the "Investment Advisory Agreement"), our Board of Trustees has delegated to the Adviser the authority to source, evaluate and monitor our investment opportunities and make decisions related to the acquisition, management, financing and disposition of our assets, in accordance with our investment objectives, guidelines, policies and limitations, subject to oversight by our Board of Trustees. We believe that the Adviser currently has sufficient staff and resources so as to be capable of fulfilling the duties set forth in the Investment Advisory Agreement. Our Board of Trustees at all times has oversight responsibility for governance, financial controls, compliance and disclosure with respect to the Company and our Operating Partnership.

The Adviser also serves as our administrator. Pursuant to the Administration Agreement, between us and the Adviser (the "Administration Agreement"), the Adviser will perform or oversee the performance of required administrative services, which will include providing office space, equipment and office services, maintaining financial records, preparing reports to shareholders and reports filed with the SEC (as applicable), and managing the payment of expenses and the performance of administrative and professional services rendered by others. See "*Part III. Item 13. Certain Relationships and Related Transactions, and Director Independence*" for more information on the Investment Advisory Agreement and Administration Agreement.

The descriptions above of the Investment Advisory Agreement and Administration Agreement are only summaries and are not necessarily complete. The descriptions are qualified in their entirety by reference to the Investment Advisory Agreement and Administrative Agreement filed as exhibits to this Annual Report on Form 10-K.

**Investment Objective**

Our investment objectives are to generate high investor returns, while seeking to minimize risk; provide for stable cash distributions generated from rents paid by creditworthy tenants; realize capital appreciation in our share price from active investment and asset management; and provide for a real estate portfolio diversified by property type, industry and geography (primarily U.S. and Canada, and to a lesser extent, Europe).

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

**Investment Strategies** 

Our investment strategy is primarily to acquire, own, finance and lease a diversified portfolio of single-tenant commercial real estate properties subject to long-term net leases with credit tenants or guarantors across the United States and Canada, and to a lesser extent, Europe. We target high-quality tenants characterized by strong business and economic trends, whose businesses offer essential goods or services and which we believe are generally resistant to e-commerce and economic downside risks. Our investments in single-tenant properties will often be owned through wholly owned subsidiaries but may also be in the form of preferred securities or other securities, acquisitions of operating platforms or through joint ventures. In addition, we may invest in real estate debt investments and other ownership interests in entities owning these types of properties, subject to the limitations imposed by reason of our intention to qualify as a REIT and maintaining our exclusion from being required to register under the Investment Company Act. We also may, to a lesser extent, invest in non-real estate investments that are related to our real estate investments (including investments related to our tenants), derivative instruments, equity securities, marketable securities, warrants, cash, cash equivalents and other short-term investments to provide a source of liquidity for our Share Repurchase Plan, cash management, and other purposes.

We have a targeted origination strategy that is enhanced by the strong network of Blue Owl Real Assets and allows us to be both competitive and differentiated from other net lease peers. Further, we look to provide flexible structuring that is mutually beneficial with long lease durations, and in many cases, favorable pricing. We have leveraged Blue Owl Real Assets' corporate partnerships to both source unique investment opportunities unavailable to other market participants and negotiate attractive lease terms. We believe our strong origination capabilities, conservative underwriting criteria, existing tenant relationship, experienced team dedicated to real estate investment, and deep, multi-level hyperscaler alignment and relationships will allow us to purchase and develop properties in the future at attractive terms and pricing, providing significant long-term opportunities for growth and scale.

The Adviser's power to approve the acquisition of a particular investment, finance, or refinance any new or existing investment, or dispose of an existing investment rests with the Adviser's investment committee (the "Investment Committee") or particular professionals employed by the Adviser, depending on the size and type of the investment.

**Investments in Real Estate** 

We invest primarily in single-tenant, triple-net leased properties that are subject to long-term leases with credit tenants or guarantors that provide essential goods or services and which we believe are generally resistant to e-commerce and economic downside risks, or with creditworthy operating companies that hold long-term leases to tenants that provide such goods or services. As described below, each aspect of our strategy has been carefully developed to focus on maximizing predictable, strong cash flows, accretion in portfolio value, and organic growth, with an emphasis on mitigating risk in our portfolio through conservative real estate underwriting and ongoing portfolio monitoring.

Our strategy is to primarily invest in properties with long-term leases. The leases we seek to enter into typically have base non-cancelable terms, often with multiple tenant renewal options. Furthermore, we structure our leases to incorporate contractual annual rent escalations which, if achieved, have the potential to substantially enhance the value of the property's cash flow during the lease period. In addition, we structure our long-term leases predominantly as triple-net which means that the tenant is responsible for all property operating expenses, such as maintenance and repairs, real estate taxes and insurance, and capital expenditures. As a result, we do not expect to incur significant capital expenditures relating to our properties. Given that our long-term leases include contractual annual rent escalations and that we generally do not provide cash outlays for capital expenditures and operating expenses, we expect to generate a steady, predictable stream of increasing cash flows over the long term. In addition, we make it a top priority to remain in frequent contact with our tenants to gauge financial performance, likelihood of renewal, and new potential opportunities such as space management, capital needs, build-to-suits (arrangements in which we acquire undeveloped or partially developed properties for the purpose of constructing facilities for a tenant), and sale-leasebacks. We believe our active asset management approach and proactive engagement with tenants is key to continuing to build strong relationships and uncovering future accretive opportunities.

We currently target properties with the features below, although we may also invest in properties that do not meet some or all of these criteria.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *Property Types*: Industrial (such as Distribution, Manufacturing, Cold Storage), Essential and Other Retail, and Data Centers, among others.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *Tenant Sectors*: Consumer Goods, Automotive Parts Manufacturing, Restaurants, Household Appliance Manufacturing, Software Solutions, Data Center Hardware and Solutions, Convenience Stores, Pharmacies and Drug Stores, Grocers, Plumbing, Heating, and Air-Conditioning Contractors, among others.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *Geography*: Primarily major markets across the U.S. and Canada, as well as within Europe.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *Mission Critical Nature*: Key distribution centers serving regional and local stores, last-mile fulfillment, essential retail, national and regional headquarters, manufacturing facilities, among others.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *Lease Structure*: Absolute triple net lease (no landlord responsibility) and modified triple net lease (minimal to no landlord responsibility).

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *Lease Term*: Long-term leases (generally 15 years or more) with multiple renewal terms.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *Rent Escalations*: Contractual fixed annual rent increases (typically 1-2%).

The following chart describes the diversification of our wholly owned and consolidated joint venture investments in real estate by property type based on fair value as of December 31, 2025:

Property Type <sup>(1)</sup>

![15937](osnl-20251231_g1.jpg)

(1) &nbsp;&nbsp;&nbsp;&nbsp;Property Type weighting is measured as the asset value of our wholly owned and consolidated joint venture investments in real estate for each sector category against the total asset value of all real estate investments. "Real estate investments" excludes properties held within unconsolidated joint ventures, including the Company's investment in STORE.

As of December 31, 2025, we owned a diversified portfolio of 272 properties consisting of income producing wholly owned and consolidated joint venture assets.

**Joint Ventures**

We also acquire properties in joint ventures with affiliates, including investment funds, REITs, vehicles, accounts (including separate accounts), products and/or other similar arrangements sponsored, advised, and/or managed by Blue Owl or its affiliates, whether currently in existence or subsequently established (in each case, including any related successor funds, alternative vehicles, supplemental capital vehicles, surge funds, over-flow funds, co-investment vehicles and other entities formed in connection with Blue Owl or its affiliates, side-by-side or additional general partner investments with respect thereto (collectively, "Other Blue Owl Accounts")), which allows the Company and its affiliates

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

to collectively acquire 100% ownership of a property. In addition, we enter into joint ventures with third parties to acquire, develop, improve or dispose of properties. In certain cases, we may not control the management of joint ventures in which we invest, but we may have the right to approve major decisions of the joint venture. We will not participate in joint ventures in which we do not have or share control to the extent that we believe such participation would potentially threaten our status as a non-investment company exempt from the Investment Company Act. This may prevent us from receiving an allocation with respect to certain investment opportunities that are suitable for both us and one or more Other Blue Owl Accounts. As of December 31, 2025, we owned equity interests in 3,617 properties through our investments in unconsolidated real estate affiliates, primarily through our investment in STORE.

**Investments in Real Estate Debt**

Our real estate debt investments focus on non-distressed public and private real estate debt, including, but not limited to, commercial mortgage-backed securities ("CMBS"), real estate-related corporate credit, mortgages, loans, mezzanine and other forms of debt (including residential mortgage-backed securities ("RMBS") and other residential credit, interests in collateralized debt obligation and collateralized loan obligation vehicles), and equity interests in public and private entities that invest in real estate debt as one of their core businesses. Our investments in real estate debt will be focused in the United States, but may also include investments issued or backed by real estate in countries outside of the United States. We may hold loans for a period of time following origination or acquisition in order to, among other things, establish performance history, aggregate loans into pools, optimize transaction timing, and manage underlying credit risk, and we may sell such loans or pools of loans to unaffiliated third parties as part of our ongoing portfolio management. We do not expect to acquire debt investments with an intent to sell in the ordinary course of our business, and we do not engage in the business of trading or dealing loans.

We may also enter into derivatives transactions, including but not limited to, options contracts, futures contracts, options on futures contracts, forward contracts, synthetic risk transfers, interest rate swaps, total return swaps, credit default swaps, and other swap agreements for investment, hedging or leverage purposes.

**Derivative Instruments and Hedging Activities**

We enter into derivative instruments for risk management purposes to hedge our exposure to cash flow variability caused by changing interest rates on our variable rate notes payable and the impact of foreign currency exchange rates on our foreign operations or for investment or leverage purposes. We record these derivative instruments at fair value on the accompanying consolidated balance sheet. Our principal investments in derivative instruments may include options contracts, futures contracts, options on futures contracts, forward contracts, interest rate swaps and interest rate caps.

The calculation of the fair value of derivative instruments is complex and different inputs used in the model can result in significant changes to the fair value of derivative instruments and the related gain or loss on derivative instruments included as interest expense in the accompanying consolidated statement of operations. The valuation of our derivative instruments is based on a proprietary model using the contractual terms of the derivatives, including the period to maturity, as well as observable market-based inputs, including foreign currency rates and interest rate curves.

**Borrowing Policies**

We use financial leverage to provide additional funds to support our investment activities. Our target leverage ratio is 40% - 60%. Our leverage ratio is measured by dividing (i) consolidated property-level and entity-level debt net of cash and loan-related restricted cash, by (ii) the asset value of real estate investments (measured using the greater of fair market value and cost) plus the equity in our settled real estate debt investments. For the purposes of determining the asset value of our real estate investments, we include the asset value of the DST Properties due to our FMV Buyback Option. There is, however, no limit on the amount we may borrow with respect to any individual property or portfolio. Indebtedness incurred (i) in connection with funding a deposit in advance of the closing of an investment, (ii) as other working capital advances, or (iii) as financing obligations resulting from the DST Program will not be included as part of the calculation above. During the initial ramp-up period of our portfolio, our leverage may exceed our target. We may also exceed our target leverage ratio at other times, particularly during a market downturn or in connection with a large acquisition.

Financing a portion of the purchase price of our assets will allow us to broaden our portfolio by increasing the funds available for investment. Financing a portion, which may be substantial, of the purchase price is not free from risk. Using debt requires us to pay interest and principal, referred to as "debt service," all of which decrease the amount of cash available for distribution to our shareholders or other purposes. We may also be unable to refinance the debt at maturity on favorable or equivalent terms, if at all, exposing us to the potential risk of loss with respect to assets pledged as collateral for loans. We generally seek to secure fixed-rate, non-amortizing (i.e., interest-only) debt, however certain of our debt may

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

be floating-rate and the effective interest rates on such debt will increase when the relevant interest benchmark (e.g., SOFR) increases. We may also utilize repurchase agreements and reverse repurchase agreements to finance certain of our securities investments.

In addition, in an effort to have adequate cash available to support our Share Repurchase Plan and to fund investments, we have reserve borrowing capacity under a line of credit. We may elect to borrow against this line of credit in part to repurchase shares presented for repurchase during periods when we do not have sufficient proceeds from operating cash flows or the sale of shares in our continuous private offering to fund all repurchase requests.

**Taxation of the Company**

We have elected to be taxed as a REIT beginning with our taxable year ended December 31, 2022, and we intend to continue to operate in such a manner so as to continue to qualify for taxation as a REIT under the applicable provisions of the Code so long as our Board of Trustees determines that REIT qualification remains in our best interest. In general, a REIT is a company that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• combines the capital of many investors to acquire or provide financing for real estate assets;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• offers the benefits of a real estate portfolio under professional management;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• satisfies the various requirements of the Code, including a requirement to distribute to shareholders at least 90% of its REIT taxable income each year; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• is generally not subject to U.S. federal corporate income taxes on its REIT taxable income that it currently distributes to its shareholders, which substantially eliminates the "double taxation" (i.e., taxation at both the corporate and shareholder levels) that generally results from investments in a C corporation.

We generally must distribute annually at least 90% of our taxable net income, subject to certain adjustments and excluding any net capital gain, in order for U.S. federal income tax not to apply to our earnings that we distribute. To the extent that we satisfy this distribution requirement but distribute less than 100% of our net taxable income, we will be subject to U.S. federal income tax on our undistributed taxable income. In addition, we will be subject to a 4% nondeductible excise tax if the actual amount that we pay out to our shareholders in a calendar year is less than a minimum amount specified under U.S. federal tax laws.

Our qualification as a REIT also depends on our ability to meet various other requirements imposed by the Code, which relate to organizational structure, diversity of stock ownership, and certain restrictions with regard to the nature of our assets and the sources of our income. Even if we qualify as a REIT, we may be subject to certain U.S. federal income and excise taxes and state and local taxes on our income and assets. If we fail to maintain our qualification as a REIT for any taxable year, we may be subject to material penalties as well as federal, state, and local income tax on our taxable income at regular corporate rates and we would not be able to qualify as a REIT for the subsequent four full taxable years.

Furthermore, we have one or more taxable REIT subsidiaries ("TRSs") that pay federal, state, and local income tax on their net taxable income. See "*Part I. Item 1A—"Risk Factors—Risks Related to Our Status as a REIT and Certain Other Tax Items*" for additional tax status information.

**Organizational Structure**

We own, and plan to continue to own, all or substantially all of our assets through the Operating Partnership. We are the sole general partner of the Operating Partnership. Blue Owl Oak Trust Carry LLC, a controlled subsidiary of Blue Owl, and Blue Owl Real Estate Net Lease Trust CPV LP (f/k/a Oak Trust Carry Participant Vehicle LP), controlled by senior and other officers of Blue Owl (each, a "Special Limited Partner"), each own a special limited partner interest in the Operating Partnership. In addition, each of the Adviser and the Special Limited Partners may elect to receive units in the Operating Partnership in lieu of cash for its management fee and performance participation allocation, respectively. The Adviser and the Special Limited Partners may request that the Operating Partnership repurchase such units and receive cash unless our Board of Trustees determines that any such repurchase for cash would be prohibited by applicable law or our Declaration of Trust, in which case such OP Units will be repurchased for our Class I shares. The use of the Operating Partnership to hold assets is referred to as an Umbrella Partnership Real Estate Investment Trust ("UPREIT"). Using an UPREIT structure may give us an advantage in acquiring properties from persons who want to defer recognizing a gain for U.S. federal income tax purposes.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

The following chart shows our ownership structure and our relationship with Blue Owl, the Adviser, Blue Owl Securities LLC (the "Dealer Manager"), and their respective affiliates as of December 31, 2025.

![BO Org Chart .jpg](osnl-20251231_g2.jpg)

**Governmental Regulations**

As an owner of real estate, our operations are subject, in certain instances, to supervision and regulation by U.S. and other governmental authorities, and may be subject to various laws and judicial and administrative decisions imposing various requirements and restrictions, which include, among other things: (i) federal and state securities laws and regulations; (ii) federal, state and local tax laws and regulations, (iii) state and local laws relating to real property; and (iv) federal, state, and local environmental laws, ordinances, and regulations.

Compliance with the federal, state and local laws described above has not had a material adverse effect on our business, assets, results of operations, financial condition and ability to pay distributions, and we do not believe that our existing portfolio will require us to incur material expenditures to comply with these laws and regulations.

**Competition**

We face competition from various entities for investment opportunities, including other REITs, pension funds, insurance companies, investment funds and companies, partnerships, and developers. In addition to third-party competitors, Other Blue Owl Accounts, particularly those with investment strategies that overlap with ours, will seek investment opportunities under Blue Owl's prevailing policies and procedures.

In the face of this competition, we have access to the Adviser's professionals and their industry expertise and relationships, which we believe provide us with a competitive advantage and help us source, evaluate and compete for potential investments. We believe these relationships will enable us to compete more effectively for attractive investment

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

opportunities. However, we may not be able to achieve our business goals or expectations due to the competitive risks that we face.

**Sustainability**

Our and the Adviser's sustainability efforts seek to enable positive outcomes for our most critical stakeholders, including our shareholders and the communities in which we operate. Blue Owl and the Adviser believe that their sustainability efforts reflect strong leadership and oversight at the senior management and board levels and their commitment to Blue Owl's priority areas. Our Board of Trustees receives annual updates on the Adviser's strategy and initiatives, and receives management presentations on responsible investing and ESG-related matters.

Additionally, to integrate responsible investing practices firmwide, Blue Owl has a Responsible Investing Working Group (the "RI WG"), a cross-functional group across investment platforms, strategies and relevant business units that works with the Adviser to implement our sustainability efforts. The RI WG members are senior representatives of their respective teams and are responsible for coordinating responsible investing-related efforts within their business units, as well as providing insights as it relates to their professional roles. The RI WG is chaired by Blue Owl's Chief Operating Officer and the Responsible Investing & ESG team.

*Investing Responsibly*

We and the Adviser recognize the importance of business-relevant ESG issues and opportunities and are committed to the consideration of these factors in relation to our business operations and investment activities to manage risk and identify opportunities. Blue Owl adopted an ESG and responsible investing policy, which applies to all asset classes, industries and countries in which Blue Owl does business and the products it manages, including the Company.

Blue Owl and the Adviser believe that incorporating business-relevant ESG factors into their corporate and investment activities has the potential to meaningfully contribute to the value of their investments, including the Company. The Adviser strives to continuously strengthen its ability to mitigate, manage and monitor relevant ESG risks and opportunities within its investment portfolio. When considering potential investments on behalf of the products that it manages, including the Company, the Adviser seeks to address the relevant ESG considerations, risks and potential rewards related to its prospective investments. Further, Blue Owl has processes designed to ensure compliance with applicable regulatory disclosure requirements, including ESG-related disclosure obligations.

The Adviser believes it is important to consider the multiple ways that climate risk may affect us and our investments. The Adviser has designed an approach to identify, assess and prioritize potential climate-related risks across its operations and investment activity. The Adviser has considered recommendations from the Task Force on Climate-Related Financial Disclosures in the design and implementation of our climate risk management program, including topics related to governance, strategy, risk management and metrics.

***Belonging***

Blue Owl seeks to foster a culture that fuels its ability to deliver results through private markets, attract and retain top talent and build strong partnerships. Blue Owl's values – mutual respect, excellence, constructive dialogue and one team—form the foundation of a culture where its employees are empowered to reach their full potential.

The following initiatives help cultivate connection, opportunity and impact for Blue Owl employees and the many stakeholders Blue Owl serves:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• The Employee Resource Groups are open to all employees and aim to create an environment of belonging for all. These groups are employee-initiated and employee-led.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• The Blue Owl Celebrates series honors various heritage and affinity months throughout the year by highlighting dynamic guest speakers, small businesses and resources for learning and action.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Blue Owl partners with industry organizations to offer its employees access to resources, memberships, events, networks and opportunities for professional development, as well as utilizing the organizations' job boards to recruit candidates.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Finally, Blue Owl's suite of benefits includes primary and secondary parental leave, family planning benefits and stipends and flexible work schedules.

*Citizenship*

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

Blue Owl takes its role as a corporate citizen seriously and aims to contribute to meaningful causes to support the communities in which it operates and resides. Blue Owl is committed to building a robust citizenship program that is integrated, community-centered and employee-enriched, including:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Blue Owl Leads Together, its global employee volunteerism and giving program, that empowers its employees to engage with one another and with the communities in which we live and work; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Blue Owl Gives, which advances Blue Owl's philanthropic mission--unlocking opportunity by powering access to college, to careers and to capital--through strategic non-profit partnerships.

**Distribution Reinvestment Plan** 

We have adopted a distribution reinvestment plan whereby shareholders will have their cash distributions automatically reinvested in additional common shares unless they elect to receive their distributions in cash. For shareholders that participate in our distribution reinvestment plan, the cash distributions attributable to the class of shares that such shareholders own will be automatically invested in additional shares of the same class. The purchase price for shares purchased under our distribution reinvestment plan will be equal to the transaction price for such shares at the time the distribution is payable. Shareholders will not pay any upfront selling commission, dealer manager fees, or other similar placement fees (together, the "Upfront Sales Load") when purchasing shares under our distribution reinvestment plan; however, all outstanding Class S, Class N, and Class D shares, including those purchased under our distribution reinvestment plan, will be subject to ongoing servicing fees. Participants may terminate their participation in the distribution reinvestment plan with ten business days prior written notice to us. For purposes of this Annual Report on Form 10-K, "Business Day" means any day except Saturday, Sunday, or any day commercial banks are closed in New York pursuant to federal or state law.

**Share Repurchase Plan** 

The Company has adopted a share repurchase plan (the "Share Repurchase Plan"), whereby, subject to certain limitations, shareholders may request on a quarterly basis that the Company repurchase all or any portion of their shares. Under the Share Repurchase Plan, to the extent the Company chooses to repurchase shares in any particular calendar quarter, the Company will repurchase shares as of the close of the fourth business day of the last month of the applicable calendar quarter (each such date, a "Repurchase Date"). The repurchase price per share will generally be equal to the NAV per share as of the last calendar day of the first month of the applicable calendar quarter, except that, subject to certain exceptions, shares that have not been outstanding for at least one year will be repurchased at 98% of the transaction price (an "Early Repurchase Deduction"). Shareholders may submit such repurchase requests beginning after the start of the second month of the applicable calendar quarter. Additionally, shareholders who have received common shares in exchange for their OP Units may include the period of time such shareholder held such OP Units for purposes of calculating the holding period for such common shares. The Early Repurchase Deduction may be waived in the case of repurchase requests arising from the death or qualified disability of the holder and in other limited circumstances. The Early Repurchase Deduction will not apply to shares acquired through our distribution reinvestment plan or on repurchases of our common shares submitted by discretionary model portfolio management programs (and similar arrangements) as approved by us. In addition, we may not apply the Early Repurchase Deduction to certain "fund of fund" or feeder vehicles or their respective underlying investors.

To have shares repurchased, a shareholder's repurchase request and required documentation must be received in good order by 11:59 p.m. (Eastern Time) on the third business day of the last month of the applicable calendar quarter. The repurchase price for the applicable quarter will be made available by the tenth business day prior to the third business day of the last month of such quarter. Settlements of share repurchases will be made within three business days of the Repurchase Date. A shareholder may withdraw his or her repurchase request by notifying the transfer agent before 11:59 p.m. (Eastern Time) on the third business day of the last month of the applicable calendar quarter. The aggregate NAV of total repurchases of Class S, Class N, Class D, and Class I shares (including repurchases by certain "fund of fund" vehicles and certain non-U.S. investor access funds primarily created to hold our common shares but excluding any Early Repurchase Deduction applicable to the repurchased shares) is limited to no more than 5% of the Company's aggregate NAV per calendar quarter (measured using the average aggregate NAV as of the end of the preceding three months for which NAV is available). Shares or units issued to the Adviser and its affiliates under our management fee, to Blue Owl Capital Holdings, LP ("Blue Owl Capital Holdings") and its related parties for the investment of $25 million in Class I shares, including the contribution of interests relating to one or more properties (the "Upfront Equity Investment"), to Blue Owl Capital Holdings as payments of interest for its unsecured loan to the Operating Partnership, or for a Special Limited Partner's performance participation interest are not subject to these repurchase limitations.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

In the event that we determine to repurchase some, but not all of the shares submitted for repurchase during any particular calendar quarter, shares repurchased during such calendar quarter will be repurchased on a pro rata basis. All unsatisfied repurchase requests must be resubmitted after the start of the second month of the next calendar quarter, or upon the recommencement of the Share Repurchase Plan, as applicable.

Our approach to portfolio construction is to maintain a portfolio consisting predominantly of income-generating, stabilized real estate investments and to a lesser extent in real estate debt investments, non-real estate investments that are related to our real estate investments (including investments related to our tenants), equity securities, marketable securities, derivatives, warrants, cash, cash equivalents and other short-term investments. Real estate investments cannot generally be readily liquidated without impacting our ability to realize full value upon their disposition. The real estate debt portfolio was designed as a feature of our investment program to provide current income and contribute to our overall net returns and, alongside our credit facilities and operating cash flow, as an additional source of liquidity for our Share Repurchase Plan, cash management and other purposes. We may fund repurchase requests from sources other than cash flow from operations, including, without limitation, the sale of or repayment under our assets, borrowings or offering proceeds, and we have no limits on the amounts we may pay from such sources. Should repurchase requests, in our judgment, place an undue burden on our liquidity, adversely affect our operations or risk having an adverse impact on the Company as a whole, or should we otherwise determine that investing our liquid assets in real estate or other investments rather than repurchasing our shares is in the best interests of the Company as a whole, then we may choose to repurchase fewer shares than have been requested to be repurchased, or none at all. Further, our Board of Trustees may make exceptions to modify or suspend our Share Repurchase Plan if it deems in its reasonable judgment such action to be in our best interest and the best interest of our shareholders.

The Share Repurchase Plan may limit our ability to make new investments or increase the current distribution rate if we experience repurchase demand in excess of capacity over any two-year period. To the extent that, during any consecutive 24-month period (the "Pro-Rata Period"), we do not have at least one month in which we fully satisfy 100% of properly submitted repurchase requests or accept all properly submitted tenders in a self-tender offer for our shares, we will not make any new investments (excluding short-term cash management investments under 30 days in duration) and we will seek to use all investable assets to satisfy repurchase requests (subject to the limitations under this plan) until all outstanding requests are satisfied. "Investable assets" includes net proceeds from new subscription agreements, unrestricted cash, proceeds from marketable securities, proceeds from the distribution reinvestment plan, and net cash flows after any payment, accrual, allocation, or liquidity reserve associated with costs in the normal course of owning, operating and selling real estate, debt service, repurchase of OP Units, repayment of debt, debt financing costs, current or anticipated debt covenants associated with existing debt, funding commitments related to real estate (provided that, any such funding commitments related to the acquisition of property were made prior to the second half of the Pro-Rata Period), master lease payments pursuant to the DST Program, general and administrative expenses, organizational and offering costs, asset management and advisory fees, performance or actions under existing contracts, obligations under our organizational documents or those of our subsidiaries (provided that any such obligation, other than an immaterial obligation or an obligation or change requested by a federal or state regulatory body, existed prior to such Pro-Rata Period), obligations imposed by law, regulations, courts or arbitration, or distributions (whether for shareholders or other investors in the Company or its subsidiaries) or establishment of an adequate liquidity reserve as determined by our Board of Trustees. Following a Pro-Rata Period, the Adviser will also defer receipt of its performance participation allocation in cash until all repurchase requests are satisfied, it being understood that the Adviser may receive its performance participation allocation in shares following a Pro-Rata Period and prior to all repurchase requests being satisfied so long as such shares received are not repurchased until all repurchase requests are satisfied. Furthermore, our Board of Trustees and management will consider additional ways to improve shareholder liquidity through the Share Repurchase Plan or otherwise. The purpose of this provision is to use all available investable assets to satisfy repurchase requests in such a situation as described above. Exceptions to the limitations of this paragraph may be made to complete like-kind exchanges under Section 1031 of the Code necessary to avoid adverse tax consequences, or to take actions necessary to maintain our qualification as a REIT under the Code.

**Human Capital** 

We do not currently have any employees and do not expect to have any employees. Services necessary for our business are provided by individuals who are employees of the Adviser or its affiliates pursuant to the terms of the Investment Advisory Agreement and the Declaration of Trust. See "*Part I. Item 1. Business—Our Adviser.*"

**The Private Offering** 

Subscriptions to purchase our common shares may be made on an ongoing basis, but investors may only purchase our shares pursuant to accepted subscription orders as of the first business day of each month (based on the prior month's

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

transaction price), and to be accepted, a subscription request must be received in good order at least five business days prior to the first business day of the month (unless waived by the Dealer Manager or otherwise agreed to between the Dealer Manager and the applicable participating broker-dealer). A subscription order may be cancelled at any time before the time it has been accepted.

The purchase price per share of each class will be equal to the then-current transaction price, which will generally be our prior month's NAV per share for such class as of the last calendar day of such month. Our NAV may vary significantly from one month to the next. We may offer shares at a price that we believe reflects the NAV per share of such shares more appropriately than the prior month's NAV per share, including by updating a previously available offering price, in cases where we believe there has been a material change (positive or negative) to our NAV per share since the end of the prior month. In contrast to securities traded on an exchange or over-the-counter, where the price often fluctuates as a result of, among other things, the supply and demand of securities in the trading market, our NAV will be calculated once monthly using our valuation methodology, and the price at which we sell new shares and repurchase outstanding shares will not change depending on the level of demand by investors or the volume of requests for repurchases. See "*Part II. Item 5. Market For Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities—NAV and NAV Per Share Calculation"* for more information about the calculation of NAV per share.

On each business day, our transfer agent will collect purchase orders. Notwithstanding the submission of an initial purchase order, we can reject purchase orders for any reason. Investors may only purchase our shares pursuant to accepted subscription orders as of the first business day of each month (based on the prior month's transaction price), and to be accepted, a subscription request must be made with a completed and executed subscription agreement in good order and payment of the full purchase price of our shares being subscribed at least five business days prior to the first business day of the month. If a purchase order is received less than five business days prior to the first business day of the month, unless waived by the Dealer Manager, the purchase order will be executed in the next month's closing at the transaction price applicable to that month. As a result of this process, the price per share at which a subscriber's order is executed may be different than the price per share for the month in which they submitted their purchase order.

On or around the 15th calendar day after the last calendar day of each month, we will determine our NAV per share for each share class as of the last calendar day of the prior month, which will generally be the transaction price for the then-current month for such share class. However, in certain circumstances, the transaction price will not be made available until a later time.

**Conflicts of Interest**

We are subject to conflicts of interest arising out of our relationship with Blue Owl, including the Adviser and its affiliates. See "*Part I. Item 1A — Risk Factors — Risks Related to Our Relationship with Blue Owl, Our Adviser, and the Investment Advisory Agreement*" and "*Part III. Item 13—Certain Relationships and Related Transactions, and Director Independence*."

**Reporting Obligations** 

We will file our annual reports containing audited financial statements, quarterly reports, and such other periodic reports as we determine to be appropriate or as may be required by law.

We will make available free of charge on our website (www.blueowlproducts.com/our-reit-bdcs), when available, our annual reports on Form 10-K, quarterly reports on Form 10-Q and our current reports on Form 8-K, which the Company files electronically with the SEC; ownership reports for insiders as required by Section 16 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"); registration statements on Forms S-11 and S-8, as necessary; and other forms or reports as required. The information posted on our website is not incorporated into this Annual Report on Form 10-K. The SEC also maintains a website (<u>www.sec.gov</u>) that contains such filings. Our website will contain additional information about our business, but the contents of the website are not incorporated by reference in or otherwise a part of this Annual Report on Form 10-K. From time to time, we may use our website as a distribution channel for material company information. Financial and other important information regarding us is and will be, routinely posted and accessible through our website at www.blueowlproducts.com/our-reit-bdcs.

**ITEM 1A.&nbsp;&nbsp;&nbsp;&nbsp;RISK FACTORS** 

**Risk Factors**

*You should specifically consider the following material risks in addition to the other information contained in this Annual Report on Form 10-K. The occurrence of any of the following risks might have a material adverse effect on our* 

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

*business and financial condition. The risks and uncertainties discussed below are not the only ones we face, but do represent those risks and uncertainties we believe are most significant to our business, operating results, financial condition, prospects and forward-looking statements. As used herein, the term "you" refers to our current shareholders or potential investors in our common shares, as applicable.*

**Risks Related to Our Business and Operations**

***We are subject to risks related to the ownership of commercial real estate that could affect the performance and value of our properties.***

Factors beyond our control can affect the performance and value of our properties and may cause the performance and value of our properties to decline. Our core business is the ownership of single-tenant commercial net leased properties. Accordingly, our performance is subject to risks incident to the ownership of commercial real estate, including:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• inability to collect rents from tenants due to financial hardship, including bankruptcy or insolvency;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes in local real estate conditions in the markets where our properties are located, including the availability and demand for the properties we own;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes in trends and preferences among consumers and tenants that affect the demand for products and services offered by our tenants or reduce the attractiveness and marketability of our properties to tenants or cause decreases in market rental rates;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• adverse changes in the general economic climate or in international, national, regional and local economic conditions (including market volatility as a result of the ongoing conflicts in Eastern Europe and the Middle East, the U.S. military and law-enforcement actions in Venezuela, and actual or perceived instability in the U.S. banking system);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• inability to renew leases, lease vacant space, or re-let space upon expiration or termination of existing leases, which could cause us to bear increased direct property-level operating expenses (such as property taxes, costs for repairs and replacements, and property management expenses) and could adversely affect our financial condition, cash flows and results of operations;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• environmental risks, including the presence of hazardous or toxic substances on our properties;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the subjectivity of real estate valuations and decreases in such valuations over time;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• illiquidity of real estate investments, which may limit our ability to quickly modify our portfolio in response to changes in economic or other conditions;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes in operating costs and expenses or energy, labor and supply shortages;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes in governmental laws and regulations, zoning or other local regulatory restrictions, fiscal policies or other factors pertaining to local government institutions and the related costs of compliance which inhibit interest in the markets in which our properties are located;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• negative changes in interest rates and the availability of financing;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• inflation;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• significant liquidated damages, loss of deposits or other financial or governance penalties if we fail to consummate transactions or fail to fund capital commitments contemplated by any agreements we make;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• successor liability for investments in existing entities (e.g., buying out a distressed partner or acquiring an interest in an entity that owns a real property);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• competition from other real estate companies similar to ours and competition for tenants, including competition based on rental rates, age and location of properties and the quality of maintenance, insurance and management services;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• acts of God, including natural disasters and public health crises, which may result in uninsured losses;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• strikes, riots, social or civil unrest, or acts of war or terrorism (including the ongoing conflicts in Eastern Europe and the Middle East and the U.S. military and law-enforcement actions in Venezuela), including consequences of such activities; and

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• various creditor risk, interest rate risk, prepayment and extension risks, among others, in connection with our ownership of CMBS and other real estate debt.

***We have limited opportunities to increase rents under our long-term leases with tenants, which could impede our growth and materially and adversely affect us.***

We typically lease our properties pursuant to long-term net leases with initial terms of 15-20 years or more that often have renewal options. Substantially all of our leases provide for periodic rent escalations, but these built-in increases may be less than what we otherwise could achieve in the market.

Long-term net leases generally provide the tenant greater discretion in using the leased property than ordinary property leases, such as the right to freely sublease the property, to make alterations in the leased premises and to terminate the lease prior to its expiration under specified circumstances. Furthermore, long-term net leases have an increased risk that contractual rental increases in future years will fail to result in fair market rental rates during those years. If we do not accurately judge the potential for increases in market rental rates when negotiating these long-term leases, significant increases in future property operating costs, to the extent not covered under the net leases could result in us receiving less than fair value from these leases. As a result, income to and distributions from us could be lower than they would otherwise be if we did not engage in long-term net leases.

***We rely on property managers to operate certain of our properties and leasing agents to lease vacancies in such properties.***

The Adviser intends to hire property managers, which may include affiliates of the Adviser, to manage certain of our properties and leasing agents to lease vacancies in such properties. The property managers will have significant decision-making authority with respect to the management of such properties. Our ability to direct and control how such properties are managed on a day-to-day basis may be limited because we will engage third parties to perform this function. Thus, the success of our business may depend, in part, on the ability of our property managers to manage the day-to-day operations and the ability of our leasing agents to lease vacancies in such properties. Any adversity experienced by, or problems in our relationship with, our property managers or leasing agents could adversely impact the operation and profitability of such properties.

***If we are unable to raise substantial additional funds, we will be limited in the number and type of investments we make and the value of your investment in us will fluctuate with the performance of the specific assets we acquire.***

Our private offering is being made on a "best efforts" basis, meaning that the Dealer Manager and participating broker-dealers are only required to use their best efforts to sell our shares and have no firm commitment or obligation to purchase any shares. As a result, the amount of proceeds we raise in our private offering may be substantially less than the amount we would need to create a diversified portfolio of investments. If we are unable to raise substantial funds, we will make fewer investments resulting in less diversification in terms of the type, number and size of investments that we make. Moreover, the potential impact of any single asset's performance on the overall performance of our portfolio will increase unless and until we raise sufficient proceeds to diversify the portfolio. Further, we have certain fixed operating expenses, regardless of whether we are able to raise substantial funds in our private offering. Our inability to raise substantial funds would increase our fixed operating expenses as a percentage of gross income, reducing our net income and limiting our ability to make distributions.

***We face risks associated with the deployment of our capital.***

In light of the nature of our continuous private offering in relation to our investment strategy and the need to be able to deploy potentially large amounts of capital quickly to capitalize on potential investment opportunities, if we have difficulty identifying and purchasing suitable investments on attractive terms, there could be a delay between the time we receive net proceeds from the sale of our shares in our continuous offering or any private offering and the time we invest the net proceeds. We may also from time to time hold cash pending deployment into investments or have less than our targeted leverage, which cash or shortfall in target leverage may at times be significant, particularly at times when we are receiving high amounts of offering proceeds and/or times when there are few attractive investment opportunities. Such cash may be held in an account for the benefit of our shareholders that may be invested in money market accounts or other similar temporary investments, each of which are subject to the management fees.

The business of identifying, structuring and completing real estate and real estate-related transactions is highly competitive and involves a high degree of uncertainty. If we are unable to find suitable investments such cash may be maintained for longer periods which would be dilutive to overall investment returns. For example, we will continue to pay the Adviser the base management fee based on our NAV, which includes cash, money market accounts and other similar

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

temporary investments. This could cause a substantial delay in the time it takes for your investment to realize its full potential return and could adversely affect our ability to pay regular distributions of cash flow from operations. It is not anticipated that the temporary investment of such cash into money market accounts or other similar temporary investments pending deployment into investments will generate significant interest, and investors should understand that such low interest payments on the temporarily invested cash may adversely affect overall returns. If we fail to timely invest the net proceeds of sales of our shares or do not deploy sufficient capital to meet our targeted leverage, our results of operations and financial condition may be adversely affected.

In addition, the targeted nature of our investment strategy means that significant amounts of our capital may be committed to a single investment or group of related investments. Accordingly, we may be obligated to devote future capital raised in our private offering to such committed investments and unable to pursue other potential investment opportunities at ideal times, if at all. Our Board of Trustees may, from time to time, change our investment strategy, including our related operational policies with respect to investments, indebtedness, capitalization, and distributions, at any time without providing advance notice to, or obtaining the consent of, our shareholders, which could result in us making investments that are different from, or that provide a lower yield compared to, the types of investments described in this Annual Report on Form 10-K.

Following initial acquisition of any investment, we are permitted to deploy additional funds into such investment or could have the opportunity to increase our exposure to such investment by investing in additional real estate assets related thereto (whether for opportunistic reasons, to fund the needs of the investment, as an equity cure under applicable debt documents or for other reasons). There can be no assurance that we will make follow-on investments or that we will have sufficient funds to make all or any of such follow-on investments (including an event of default under applicable debt documents if an equity cure cannot be made). Any decision by us not to make follow-on investments or our inability to make such investments could have a substantial adverse effect on a particular real estate asset in need of such an investment.

***If we are unable to successfully integrate new investments and manage our growth, our results of operations and financial condition may suffer.***

We have in the past and may in the future significantly increase the size or change the types of investments in our portfolio. We may be unable to successfully and efficiently integrate newly acquired investments into our existing portfolio or otherwise effectively manage our assets or growth. In addition, increases in the size of our investment portfolio and/or changes in our investment focus may place significant demands on our Adviser's administrative, operational, asset management, financial and other resources which could lead to decreased efficiency. Any failure to effectively manage such growth or increase in scale could adversely affect our results of operations and financial condition.

***Adverse economic conditions, including the resulting effect on consumer spending and investment, could have a material and adverse effect on our business, financial condition, results of operations, and cash flows.***

Our business could be significantly affected by global and national economic and market conditions generally and by the local economic conditions where our properties are concentrated. A recession, slowdown and/or sustained downturn in the U.S. real estate market and the markets in which our tenants operate would have a pronounced impact on us, the value of our assets and our profitability. Reduction in consumer or corporate spending and investment could have a material adverse effect on our business, financial condition, results of operations and cash flows. Our primary business is to lease properties. When individuals and companies purchase and produce fewer goods, our tenants have less demand for our properties. We could also be materially and adversely affected by any overall weakening of, or disruptions in, the financial markets. Specific risks related to adverse economic conditions, among others, may include:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• increased re-leasing exposure, which may require tenant concessions or reduced rental rates, or the inability to capture increased rental rates upon the expiration of below-market leases;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• increased direct property-level operating expenses (such as property taxes, costs for repairs and replacements, and property management expenses) related to prolonged and/or unexpected vacancies or a tenant's inability to fulfill its obligations under its lease, which may place significant demands on the Adviser's administrative, operational, asset management, financial and other resources which could lead to decreased efficiency and could adversely affect our results of operations and financial condition;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• increased levels of tenant defaults under, or non-renewals of, leases; and

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• volatility and uncertainty in equity and credit markets or reduced access to credit that may restrict our ability to access additional financing for our capital needs, including expansion, acquisition activities, refinancing and other purposes, on favorable terms or at all.

The length and severity of any economic slowdown or downturn cannot be predicted. As a result, we may see increases in bankruptcies of our tenants and increased defaults by tenants, and we may experience higher vacancy rates and delays in re-leasing vacant space. The occurrence of any of the foregoing could have a material and adverse effect on our business, financial condition, results of operations and cash flows.

***Global economic, political and market conditions may adversely affect our business, financial condition and results of operations, including our revenue growth and profitability.***

The current worldwide financial markets situation, as well as various social and political tensions in the United States and around the world (including wars and other forms of conflict (like those between Russia and Ukraine and conflict and escalating tensions in the Middle East and Venezuela), terrorist acts, security operations and catastrophic events such as fires, floods, earthquakes, tornadoes, hurricanes and global health epidemics), may contribute to increased market volatility, may have long-term effects on the United States and worldwide financial markets, and may cause economic uncertainties or deterioration in the United States and worldwide. For example, the ongoing conflicts in Eastern Europe and the Middle East and the U.S. military and law-enforcement actions in Venezuela, and resulting market volatility, could adversely affect our business, financial condition or results of operations. In response to the conflict between Russia and Ukraine, the U.S. and other countries have imposed sanctions or other restrictive actions against Russia. Any of the above factors, including sanctions, export controls, tariffs, trade wars and other governmental actions, could have a material adverse effect on our business, financial condition, cash flows and results of operations and could cause the market value of our shares and/or debt securities to decline. The failure of certain financial institutions, namely banks, may increase the possibility of a sustained deterioration of financial market liquidity, or illiquidity at clearing, cash management and/or custodial financial institutions. The failure of a bank (or banks) with which we and/or our tenants have a commercial relationship could adversely affect, among other things, our or our tenant's ability to access deposits or borrow from financial institutions on favorable terms. We monitor developments and seek to manage our investments in a manner consistent with achieving our investment objective, but there can be no assurance that we will be successful in doing so.

***We are subject to additional risks from our non-U.S. investments.***

We have in the past and may in the future invest in real estate located outside of the United States and real estate debt issued in, and/or backed by real estate in, countries outside the United States. Non-U.S. real estate and real estate-related investments involve certain factors not typically associated with investing in real estate and real estate-related investments in the U.S., including risks relating to (i) currency exchange matters, including fluctuations in the rate of exchange between the U.S. dollar and the various non-U.S. currencies in which such investments are denominated, and costs associated with conversion of investment principal and income from one currency into another; (ii) differences between U.S. and non-U.S. real estate markets, including potential price volatility in and relative illiquidity of some non-U.S. markets; (iii) certain economic, social and political risks, including potential exchange-control regulations, potential restrictions on non-U.S. investment and repatriation of capital, the risks associated with political, economic or social instability, including the risk of sovereign defaults, regulatory change, and the possibility of expropriation or confiscatory taxation or the imposition of withholding or other taxes on dividends, interest, capital gains, other income or gross sale or disposition proceeds, and adverse economic and political developments; (iv) the possible imposition of non-U.S. taxes on income and gains and gross sales or other proceeds recognized with respect to such investments; (v) different laws and regulations including differences in the legal and regulatory environment or enhanced legal and regulatory compliance; and (vi) less publicly available information. Furthermore, while we may have the capacity, but not the obligation, to mitigate such additional risks, including through the utilization of certain foreign exchange hedging instruments (e.g., currency forwards or swaps), there is no guarantee that we will be successful in mitigating such risks and in turn may introduce additional risks and expenses linked to such efforts.

***Adverse economic conditions and other events or occurrences that negatively affect the general economy in the United States or in markets in which our properties are geographically concentrated may materially and adversely affect our results of operations.***

Our operating performance may be impacted by the economic conditions of specific markets in which we have concentrations of properties. Our revenues from, and the value of, our properties located in geographic markets may be affected by local or regional real estate conditions (such as an oversupply of or reduced demand for properties) and the local or regional economic climate. Business layoffs, downsizing, industry slowdowns, changing demographics and other factors may adversely impact the economic climate in these markets. Because of the number of properties we have located

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

in certain of our geographic markets, a downturn in their economies or real estate conditions or any decrease in demand for properties resulting from the regulatory environment, business climate or energy or fiscal problems therein could materially and adversely affect our and our tenants' businesses. We are exposed to general economic conditions, local, regional, national and international economic conditions and other events and occurrences that negatively affect the markets in which we own properties. A substantial majority of our properties are located in the United States, and a downturn in the United States economy, including any negative effects of implemented or threatened tariffs, and resulting trade wars, by the United States presidential administration, or unfavorable political or economic changes in the United States, could materially and adversely affect us disproportionately to our competitors whose portfolios are more geographically diverse.

***We are subject to tenant and industry concentrations that make us more susceptible to adverse events than if our portfolio were more diversified.***

Any adverse change in the financial condition of our tenants we have significant concentrations of now or in the future, or any downturn in the industries in which our tenants operate, or in any other industry in which we may have a significant concentration now or in the future, could adversely affect our tenants that are involved in such industries, their demand for our properties, their ability to renew or re-lease our properties at the same or increased rent, or at all, and their ability to make rental payments on properties already leased to them. For example, we have exposure to concentrations in certain tenants that represent a significant portion of our portfolio and the service and service-oriented retail industries indirectly through our joint venture arrangements.

To the extent that tenants and potential tenants are adversely affected by macro or microeconomic changes, our properties may experience decreases in demand, higher default rates on leases or other payments and amounts due, or other adverse results, all of which may have a material and adverse effect on our business, financial condition, results of operations and cash flows.

***Our assessment that certain of our tenants' businesses are insulated from e-commerce pressure may prove to be incorrect, and changes in macroeconomic trends may adversely affect our tenants, either of which could impair our tenants' ability to make rental payments to us and thereby materially and adversely affect us.***

We invest in properties leased, in many instances, to tenants engaged in businesses that we believe are generally insulated from the impact of e-commerce, including manufacturing, grocery stores and pharmacies. While we believe our assessment to be accurate, certain industries previously thought to be resistant or immune to the pressure of the increasing level of e-commerce have ultimately been proven to be susceptible to competition from e-commerce. Overall business conditions, including the yet to be felt effects of the newly introduced and threatened tariffs by the new United States Presidential Administration and any resulting trade wars, and the impact of technology, particularly in the retail industry, are rapidly changing, and our tenants may be adversely affected by technological innovation, changing consumer preferences and competition from non-traditional sources, as well as a general downturn in world economic markets. To the extent our tenants face increased competition from non-traditional competitors, such as internet vendors, their businesses could suffer. There can be no assurance that our tenants will be successful in meeting any new competition, and a deterioration in our tenants' businesses could impair their ability to meet their lease obligations to us and thereby materially and adversely affect us.

Additionally, while we believe that many of the businesses operated by our tenants are benefiting from current favorable macroeconomic trends that support consumer spending, such as strong and growing employment levels, a relatively low interest rate environment and positive consumer sentiment, these trends are subject to change. Economic conditions are generally cyclical, and developments that discourage consumer spending, such as increasing unemployment, wage stagnation, decreases in the value of real estate, inflation or increasing interest rates, could adversely affect our tenants, impair their ability to meet their lease obligations to us and materially and adversely affect us. See "*Risk Factors–Adverse economic conditions, including the resulting effect on consumer spending, could have a material and adverse effect on our business, financial condition, results of operations and cash flows*."

***We may be unable to lease vacant space, renew leases, or re-lease space on favorable terms as leases expire.***

We are subject to the risk that, upon the expiration of leases for space located in our properties, leases may not be renewed by existing tenants at the same or increased rents, or at all, the space may not be re- leased to new tenants or the terms of renewal or re-leasing (including the cost of required renovations or concessions to tenants) may be less favorable to us than current lease terms. If our competitors offer space at rental rates below current market rates or below the rental rates we currently charge our tenants, we may lose potential tenants, and we may be pressured to reduce our rental rates below those we currently charge to retain tenants when our tenants' leases expire. In addition, prolonged and/or unexpected vacancies at our properties may require us to bear more direct property-level operating expenses (such as property taxes,

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

costs for repairs and replacements, and property management expenses) than anticipated and may place significant demands on the Adviser's administrative, operational, asset management, financial and other resources. Further, certain of our tenants may sub-lease properties to third parties without our consent. If a tenant subleases a property to a third party, the original tenant remains obligated under the lease. However, if one of our existing tenants subleases a property, it could increase the likelihood that a lease will not be renewed at the end of its term or that the original tenant may default under its obligations under the lease. In the event of default by a significant number of tenants, we may experience delays and incur substantial costs in enforcing our rights as landlord, and we may be unable to re-lease spaces. If rental rates for our properties decrease, our existing tenants do not renew their leases or we do not re-let a significant portion of our available space and space for which leases expire, our financial condition, results of operations and cash flows, could be materially and adversely affected.

***There are risks associated with construction and renovation.***

The Company is permitted to acquire direct or indirect interests in underdeveloped and/or undeveloped real property (which could be non-income producing), and properties in which the Company invests may require construction and/or renovation in order to meet current or future tenant needs. To the extent that the Company invests in such assets, it will be subject to the risks normally associated with such assets and construction activities, including the possibility of construction cost overruns and delays due to various factors (including inclement weather, labor or material shortages, the unavailability of construction and permanent financing and timely receipt of zoning and other regulatory approvals), the availability of both construction and permanent financing on favorable terms and market or site deterioration after acquisition. Any unanticipated delays or expenses could have an adverse effect on the operations and financial condition of the Company. Properties under construction or renovation are likely to receive little or no cash flow from the date of acquisition through the date of completion of such work and would likely continue to experience operating deficits after the date of completion. In addition, market conditions could change during the course of construction that make such construction less attractive than at the time it was commenced. These risks are enhanced for build-to-suit properties.

***We face unique risks related to any development or redevelopment projects we undertake.***

We may invest in real estate value creation opportunities that incorporate property refurbishment, redevelopment and development, which will subject us to the risks normally associated with these activities, including risks relating to the availability and timely receipt of zoning, occupancy and other regulatory approvals, required governmental permits and authorizations, the cost and timely completion of construction (including risks beyond our reasonable control, such as weather or labor conditions or material shortages), risks that the properties will not achieve anticipated sales or occupancy levels or sustain anticipated rentals and the availability of both construction and permanent financing on favorable terms. These risks could result in substantial unanticipated delays or expenses and, under certain circumstances, could prevent completion of refurbishment, redevelopment and development activities once undertaken, any of which could have an adverse effect on our performance. Investments undergoing refurbishment, redevelopment and development may receive little or no cash flow from the date of acquisition through the date of completion and may experience operating deficits after the date of completion. In addition, market conditions may change during the course of the project, which may make such refurbishment, redevelopment or development less attractive than at the time it was commenced.

Our investments in refurbishment, redevelopment and development properties may involve construction. The primary risks associated with new construction are cost overruns and delays. We will generally require developers to meet certain performance benchmarks with respect to construction progress as a condition of our investment. Although such developers may be required to guarantee completion of construction and be responsible for 100% of all cost overruns, delays may be beyond the control of such developers, and hence cannot always be fully mitigated. Additionally, developers may refuse or not be able to meet any previously agreed obligations or suffer financial difficulties, including insolvency. Should delays occur, an investment may be subject to a longer holding period, possibly reducing our returns. Developer guarantees may not include all costs or may not be fulfilled by the developer. Although we will attempt to mitigate some of the construction risk by requiring third-party surety guarantees for the completion of construction in some instances, affiliating only with development companies having significant net worth and cash flow to support completion guarantees, and in many cases requiring the deferral of developer fees and a portion of construction fees, there can be no assurances that we will be successful in so doing. Any increased construction costs could materially and adversely affect the return on our investments. We may enter into certain completion, environmental or non-recourse carve-out guarantees (or indemnify certain third parties, including joint venture partners with respect to such guarantees) with respect to one or more refurbishment, redevelopment and development properties. We may also guarantee the indebtedness or other obligations of any person in which we have made or propose to make such an investment (or one or more investment vehicles that may co-invest with us). As a result of such guarantees and indemnities, our losses with respect to an investment in refurbishment, redevelopment and development properties may exceed the total amount we invest in such investment.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

***Supply chain disruptions could create unexpected renovation or maintenance costs or delays and/or could impact our tenants' businesses, any of which could materially adversely affect our results of operations.***

The construction and building industry, similar to many other industries, has recently experienced worldwide supply chain disruptions due to a multitude of factors that are beyond our control and such disruptions may continue to occur. Materials, parts and labor have also increased in cost over the recent past, sometimes significantly and over a short period of time. Although we generally do not intend to engage in large-scale development projects, small-scale construction projects, such as building renovations and maintenance or tenant improvements that may be required under leases, may be routine and necessary as part of our business. We may incur costs for a property renovation or maintenance that exceeds our original estimates due to increased costs for materials or labor or other costs that are unexpected. We also may be unable to complete renovation of a property or tenant space on schedule due to supply chain disruptions or labor shortages. Some tenants may have the right to terminate their leases if a renovation project is not completed on time. In addition, our tenants' businesses may also be affected by supply chain issues, which could impact their ability to meet their obligations to us under their leases.

***The vacancy of one or more of our properties could result in us having to incur significant operating expenses and capital expenditures to re-lease the property.***

The loss of a tenant, either through lease expiration or tenant bankruptcy or insolvency, may require us to bear direct property-level operating expenses (such as property taxes, costs for repairs and replacements, and property management expenses) which may place significant demands on the Adviser's administrative, operational, asset management, financial and other resources. In addition, we may be required to spend significant amounts of capital before the property it is suitable for a new tenant and cause us to incur significant costs to source new tenants. In many instances, the leases we enter into or assume through acquisition are for properties that are specifically suited to the particular business of our tenants. Because these properties have been designed or physically modified for a particular tenant, if the current lease is terminated or not renewed, we may be required to renovate the property at substantial costs, decrease the rent we charge or provide other concessions in order to lease the property to another tenant.

In addition, in the event we decide to sell the property, we may have difficulty selling it to a party other than the tenant due to the special purpose for which the property may have been designed or modified. This potential limitation on our ability to sell a property may limit our ability to quickly modify our portfolio in response to changes in our tenants' business prospects, economic or other conditions, including tenant demand.

***Properties occupied by a single tenant pursuant to a single lease subject us to risk of tenant default.***

Our strategy focuses on owning, operating and investing in single-tenant, net leased commercial properties. Therefore, the financial failure of, or default in payment by, a tenant under its lease is likely to cause a significant or complete reduction in our rental revenue from that property and possibly a reduction in the value of the property. We may also experience difficulty or a significant delay in re-leasing or selling such property. In addition, prolonged and/or unexpected vacancies at our properties or a tenant's inability to fulfill its obligations under its lease may cause us to bear more direct property-level operating expenses (such as property taxes, costs for repairs and replacements, and property management expenses) than anticipated and may place significant demands on the Adviser's administrative, operational, asset management, financial and other resources. This risk is magnified in situations where we lease multiple properties to a single tenant and the financial failure of the tenant's business affects more than a single property. A failure or default by such a tenant could reduce or eliminate rental revenue from multiple properties and reduce the value of such properties, which could materially and adversely affect us. In certain limited circumstances, we may provide capital to a tenant at risk of default or other financial failure, including in the form of a loan or in exchange for warrants or other interests held by the tenant (or in the tenant itself).

***There are risks associated with the termination or expiration of leases and tenant defaults.***

If a tenant of a net lease defaults and we are unable to find a replacement tenant, we may attempt to hold and operate the relevant property ourselves through a TRS, which would subject income on the property to corporate-level taxation, thereby reducing our funds available for distribution. In certain circumstances, depending on how much capacity we have available of the total value we are permitted to hold in TRSs under applicable rules, we may not be able to hold and operate the property in a TRS, which could result in the property and the related income not satisfying the REIT qualification asset and income tests and could jeopardize our REIT status.

The Company's properties are generally expected to be subject to a single tenant occupying 100% of each property. There can be no assurance that the Company will be able to retain tenants in any of their respective properties upon the

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

expiration of their leases. Upon the expiration or early termination of such leases, the availability of the entire building may have an adverse effect on the Company's ability to achieve the lease terms and rents it might otherwise be able to achieve if space were to turn over in smaller portions, spread out over a period of time. If the space is suited to the particular needs of a former tenant, then the Company may have difficulty finding a new tenant for the space or may need to redevelop such space.

The success of the Company's investments will materially depend on the financial stability of its tenants. We have experienced tenant defaults before and may experience them again in the future. A default by a tenant on its lease payments would cause the Company to lose the revenue associated with such lease and require the Company to find an alternative source of revenue to meet mortgage payments and prevent a foreclosure if the property is subject to a mortgage. A tenant default may also trigger provisions under the Company's leverage facilities that could restrict future borrowing, require the Company to repay indebtedness, or cause the Company to default on its indebtedness. The Adviser could fail to, or be unable to, discover factors that would indicate a heightened level of uncertainty with respect to particular key tenants when performing due diligence on prospective investments. An early termination of a lease by a bankrupt tenant would result in unanticipated expenses to re-let the premises. Tenant defaults thus increase the risk that the Company, and hence investors, could suffer a loss. In addition, prolonged and/or unexpected vacancies at our properties or a tenant's inability to fulfill its obligations under its lease may cause us to bear more direct property-level operating expenses (such as property taxes, costs for repairs and replacements, and property management expenses) than anticipated and may place significant demands on the Adviser's administrative, operational, asset management, financial and other resources. In certain limited circumstances, we may provide capital to a tenant at risk of default or other financial failure, including in the form of a loan or in exchange for warrants or other interests held by the tenant (or in the tenant itself).

In the event that a tenant defaults or goes bankrupt, the Company would likely experience delays in enforcing its rights as landlord and could incur substantial costs in protecting its investment and re-letting property. In the event of a tenant's bankruptcy or insolvency, the Company could be restricted from evicting such tenant solely because of its bankruptcy. However, a bankruptcy court could potentially authorize the tenant to terminate its leases with the Company. In such instances, the Company's claim against the bankrupt tenant for unpaid future rent would be an unsecured prepetition claim subject to statutory limitations, and therefore such amounts received in bankruptcy are likely to be substantially less than the remaining rent the Company otherwise would be owed under the lease. Further, any claim the Company has for unpaid past rent could be substantially less than the amount owed. If a lease is terminated, the Company could be unable to lease property for the rent previously received or sell the investment without incurring a loss. These events could limit the Company's ability to make distributions and decrease the value of an investment in the Company.

We may be concentrated with exposure to a limited number of tenants. The Company is more likely to experience higher rates of lease default or termination in the event of a downturn in a particular industry or market than it would if the tenant base were more diversified. The Company's revenue from and the value of the investments in the Company's portfolio could be affected by a number of factors, including a deterioration in the financial condition of a particular tenant and the corresponding downgrading of its credit rating. These factors could have a material adverse effect on the Company's operating results and financial condition. The Company's ability to sell or lease its investments could be difficult due to economic factors beyond the Company's control. If, due to credit default and/or vacancy, the Company is unable to obtain favorable lease terms for its properties, it could be forced to sell investments at a loss due to the repositioning expenses likely to be incurred.

***Our performance depends on the collection of rent from our tenants, those tenants' financial conditions and the ability of those tenants to maintain their leases.***

A substantial portion of our income is derived from rental revenues. As a result, our performance depends on the collection of rent from our tenants at the properties in our portfolio. Our income would be negatively affected if a significant number of our tenants at the properties in our portfolio or any major tenants, among other things: (i) fail to make rental payments when due; (ii) renew leases at lower rates; (iii) decline to extend or renew leases upon expiration; (iv) become bankrupt or insolvent; or (v) experience a downturn in their business. Any of these actions could result in the termination of the tenant's lease and our loss of rental revenue. We cannot be certain that any tenant whose lease expires will renew or that we will be able to re-lease space on economically advantageous terms. In addition, prolonged and/or unexpected vacancies at our properties or a tenant's inability to fulfill its obligations under its lease may cause us to bear more direct property-level operating expenses (such as property taxes, costs for repairs and replacements, and property management expenses) than anticipated and may place significant demands on the Adviser's administrative, operational, asset management, financial and other resources. The loss of rental revenue from a number of tenants and difficulty replacing such tenants or tenant bankruptcy or insolvency, particularly in the case of a substantial tenant with leases in

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

multiple locations, may materially and adversely affect our profitability and our ability to meet our debt and other financial obligations.

***Bankruptcy laws may limit our remedies if a tenant becomes bankrupt and rejects the lease and we may be unable to collect balances due on our leases.***

In the past, certain of our tenants have declared bankruptcy or become insolvent, and in the future, other tenants may experience downturns in their operating results due to adverse changes to their business or economic conditions that lead to filing for bankruptcy or insolvency. If a tenant becomes bankrupt or insolvent, that could adversely affect the income we receive from the leases we have with that tenant. We may not be able to evict a tenant solely because of its bankruptcy. On the other hand, a bankruptcy court might authorize the tenant to terminate its leases with us. If that happens, our claim against the bankrupt tenant for unpaid future rent would be an unsecured prepetition claim subject to statutory limitations, and therefore such amounts received in bankruptcy are likely to be substantially less than the remaining rent we otherwise were owed under the leases.

Additionally, any claim we have for unpaid past rent could be substantially less than the amount owed. If the lease for such a property is rejected in bankruptcy, our revenue would be reduced. To the extent a tenant vacates specialized space in one of our properties, re-leasing the vacated space could be more difficult than re-leasing less specialized space. In addition, prolonged and/or unexpected vacancies at our properties or a tenant's inability to fulfill its obligations under its lease may cause us to bear more direct property-level operating expenses (such as property taxes, costs for repairs and replacements, and property management expenses) than anticipated and may place significant demands on the Adviser's administrative, operational, asset management, financial and other resources. Furthermore, dealing with a tenant bankruptcy or other default may divert management's attention and cause us to incur substantial legal and other costs, which could materially and adversely affect our ability to execute our business strategies. Any such event could have a material and adverse effect on our financial condition, results of operations, cash flows, cash available for distribution and ability to service our debt obligations.

***We may invest significantly in real estate-related equity, which is subordinate to any indebtedness, but involves different rights.***

We may invest significantly in non-controlling preferred equity positions, common equity and other real estate-related interests. Preferred equity investments generally rank junior to all existing and future indebtedness, including commercial mezzanine and mortgage loans, but rank senior to the owners' common equity. Preferred equity investments typically pay a dividend rather than interest payments and often have the right for such dividends to accrue if there is insufficient cash flow to pay currently. These interests are not secured by the underlying real estate, but upon the occurrence of a default, the preferred equity provider typically (but not always) has the right to effectuate a change of control with respect to the ownership of the property. In addition, equity investments may be illiquid or have limited liquidity due to lock-out periods, limited trading volume or other limitations or prohibitions against their transfer, sale, pledge or disposition, including any necessary registration with the SEC requiring coordination with the issuer for the sale of such securities. Our investments in real estate-related equity securities will involve risks relating to the particular issuer of the equity securities, including the financial condition and business outlook of the issuer. Issuers of real estate-related equity securities are subject to their own operating and other expenses and may be subject to a management fee or performance-based compensation (e.g., promote), which we, as equity holders, will indirectly bear. Issuers of real estate-related common equity securities generally invest in real estate or real estate-related assets and are subject to the inherent risks associated with real estate discussed in "—Risks Related to Our Business and Operations."

***We may invest in equity of other REITs that invest in real estate or real estate debt as one of their core businesses and other real estate-related companies, which subjects us to certain risks including those risks associated with an investment in our own shares.***

REITs that invest primarily in real estate or real estate debt are subject to the risks of the real estate market, the real estate debt market and the securities market.

REITs are dependent upon specialized management skills, have limited diversification, and are, therefore, subject to risks inherent in financing a limited number of projects. REITs may be subject to management fees and other expenses, and when we invest in REITs we will bear our proportionate share of the costs of the REITs' operations. Investing in REITs and real estate-related companies involves certain unique risks in addition to those risks associated with investing in the real estate industry in general. The market value of REIT shares and the ability of the REIT to distribute income may be adversely affected by several factors, including the risks described herein that relate to an investment in our common shares. REITs depend generally on their ability to generate cash flow to make distributions to shareholders, and certain

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

REITs have self-liquidation provisions by which mortgages held may be paid in full and distributions of capital returns may be made at any time. In addition, distributions received by us from REITs may consist of dividends, capital gains or return of capital. Generally, dividends received by us from REIT shares and distributed to our shareholders will not constitute "qualified dividend income" eligible for the reduced tax rate applicable to qualified dividend income. In addition, the performance of a REIT may be affected by changes in the tax laws or by its failure to qualify for tax-free pass-through of income.

REITs (especially mortgage REITs) are also subject to interest rate risk. Rising interest rates may cause REIT investors to demand a higher annual yield, which may, in turn, cause a decline in the market price of the equity securities issued by a REIT.

Investing in certain REITs and real estate-related companies, which often have small market capitalizations, may also involve the same risks as investing in other small capitalization companies. REITs and real estate-related companies may have limited financial resources, and their securities may trade less frequently and in limited volume and may be subject to more abrupt or erratic price movements than larger company securities.

***Elevated inflation may materially and adversely affect us and our tenants.***

Inflation in the United States remained elevated through 2025 and may continue to remain high in the future. While inflation has shown signs of moderating, it remains uncertain whether substantial inflation in the United States will be sustained over an extended period of time, or whether substantial inflation will have a significant effect on the United States or other economies. Increased inflation has in the past led, and could, lead to interest rate increases that could have a negative impact on variable rate debt we currently have or that we may incur in the future. During times when inflation is greater than the increases in rent provided by many of our leases, rent increases will not keep up with the rate of inflation, which could cause the value of our properties to decline. Increased costs may have an adverse impact on our tenants if increases in their operating expenses exceed increases in revenue, which may adversely affect our tenants' ability to pay rent owed to us, which in turn could materially and adversely affect us. Inflationary expectations or periods of rising inflation could also be accompanied by rising prices of commodities that are critical to the construction and/or operation of logistics facilities. The market value of the Company's investments could potentially decline in value in times of higher inflation rates. Some of the Company's investments could have income linked to inflation, whether by regulation or contractual arrangement or other means. However, as inflation could affect both income and expenses, any increase in income could potentially not be sufficient to cover increases in expenses.

Moreover, as inflation increases, the real value of the interests in the Company and distributions therefrom can decline. If the Company is unable to increase the revenue and profits of its investments at times of higher inflation, it could be unable to pay out higher distributions to shareholders to compensate for the relative decrease in the value of money, thereby affecting the expected return of our investors.

***Cybersecurity risks and cyber data security incidents could adversely affect our business by causing a disruption to our operations, a compromise or corruption of our confidential information and confidential information in our possession and damage to our business relationships.***

Our operations are highly dependent on the Adviser's information systems and technology. There has been an increase in the frequency and sophistication of the cyber and security threats we and the Adviser face, with attacks ranging from those common to businesses generally to those that are more advanced and persistent, which may target us and the Adviser because we and the Adviser hold confidential and other price sensitive information about existing and potential investments. Malicious cyber activity involving ransomware, extortion, business email compromise, social engineering and other security threats could originate from a wide variety of sources, including cyber criminals, nation state hackers, hacktivists and other outside parties. Additionally, cyberattacks and other security threats have become increasingly complex as a result of the emergence of new AI technologies, which are able to identify and target new vulnerabilities in information technology systems. As a result, we and the Adviser may face a heightened risk of a security breach or disruption with respect to confidential information resulting from an attack by computer hackers, foreign governments or cyber terrorists.

The efficient operation of our business is dependent on computer hardware and software systems, as well as data processing systems and the secure processing, storage and transmission of information, which, despite implementation of a variety of security measures, are vulnerable to security breaches and cyberattacks. A cyber-attack is considered to be an intentional attack or an unintentional event or series of events and involves gaining unauthorized access to our information systems for purposes of misappropriating assets, stealing confidential information, corrupting data or causing operational disruption or otherwise compromising the confidentiality, integrity or availability of the Adviser's systems or

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

infrastructure. Some factors that could create a heightened risk of a cyber incident include the use of remote work tools and/or third-party service providers, including cloud-based service providers. In addition, we and the Adviser may be the target of social engineering, fraudulent emails or other targeted attempts to gain unauthorized access to proprietary or sensitive information. The result of any cyber-attack may include disrupted operations, misstated or unreliable financial data, fraudulent transfers or requests for transfers of money, liability for stolen or improperly accessed assets or information (including personal information), increased cybersecurity protection and insurance costs, litigation or damage to our business relationships and reputation, in each case causing our business and results of operations to suffer. In addition to cyber-related threats, the Adviser and its affiliates' information systems and those of their third-party service providers may be subject to failures or interruptions arising from other causes beyond their control, including sudden electrical or telecommunications outages, natural disasters, such as earthquakes, tornadoes or hurricanes, disease pandemics, social unrest and geopolitical events including wars and acts of terrorism. Any such events could materially disrupt the Adviser's operations and adversely affect our business and financial results. The rapid evolution and increased availability of AI technologies may intensify cybersecurity risks by making such attacks and other cybersecurity incidents more difficult to detect, contain, and mitigate. For example, threat actors could impersonate the Adviser or its employees, including through the use of AI technologies. Such technologies make impersonation more likely to occur or appear more credible.

As our reliance on technology has increased, so have the risks posed to our information systems, both internal and those provided by third-party service providers, including increased risks resulting from remote working. We cannot guarantee that third parties and infrastructure in our networks or our partners' networks have not been compromised or that they do not contain exploitable defects or bugs that could result in a breach of or disruption to our information technology systems or the third-party information technology systems that support our services. Our ability to monitor these third parties' information security practices is limited, and they may not have adequate information security measures in place. Outages of and interruptions to third-party software vendors' services, including as a result of termination of an agreement with a third-party service provider, have previously resulted in, and could in the future result in, temporary disruptions to the Adviser and its affiliates' normal operations. We and the Adviser have implemented processes, procedures and internal controls designed to mitigate cybersecurity risks and cyber intrusions and rely on industry accepted security measures and technology to securely maintain confidential and proprietary information maintained on our information systems. However, these measures, as well as our increased awareness of the nature and extent of a risk of a cyberattack, do not guarantee that a cyber-attack will not occur or that our financial results, operations or confidential information will not be negatively impacted by such an incident, especially because cyberattack techniques change frequently or are not recognized until launched and because cyber-attacks can originate from a wide variety of sources.

Cybersecurity risks are exacerbated by the rapidly increasing volume of highly sensitive data, including our proprietary business information and intellectual property, personally identifiable information of our employees, our clients and others and other sensitive information that we collect and store in our data centers, on our cloud environments and on our networks. We may also invest in strategic assets having a national or regional profile or in infrastructure assets, the nature of which could expose them to a greater risk of being subject to a terrorist attack or security breach than other assets or businesses. The secure processing, maintenance and transmission of this information are critical to our operations. A significant actual or potential theft, loss, corruption, exposure, fraudulent use or misuse of shareholder, employee or other personally identifiable, proprietary business data or other sensitive information, whether by third parties or as a result of employee malfeasance (or the negligence or malfeasance of third-party service providers that have access to such confidential information) or otherwise, non-compliance with our contractual or other legal obligations regarding such data or intellectual property or a violation of our privacy and security policies with respect to such data could result in significant remediation and other costs, fines, litigation or regulatory actions against us and significant reputational harm, any of which could harm our business and results of operations.

***Increased data protection regulation may result in increased complexities and risk in connection with the operation of our business and our products.***

Our business is highly dependent on information systems and technology. The costs related to cyber or other security threats or disruptions may not be fully insured or indemnified by other means. Cybersecurity has become a priority for regulators in the U.S. and around the world. In July 2023, the SEC adopted rules requiring public companies to disclose material cybersecurity incidents on Form 8-K and periodic disclosure of a registrant's cybersecurity risk management, strategy, and governance in annual reports. The SEC has also particularly focused on cybersecurity, and we expect increased scrutiny of our policies and systems designed to manage our cybersecurity risks and our related disclosures as a result. In May 2024, the SEC adopted amendments to Regulation S-P that require covered institutions, such as registered investment advisers, to develop, implement, and maintain written policies and procedures for an incident response program that is reasonably designed to detect, respond to and recover from unauthorized access to or use of customer information.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

The amendments also require that the response program include procedures for, with certain limited exceptions, covered institutions to provide notice to individuals whose sensitive customer information was or is reasonably likely to have been accessed or used without authorization. These amendments took effect on August 2, 2024, and had a compliance deadline of December 3, 2025 for large entities. We also have faced, and expect to continue to face. increased costs to comply with the new SEC rules, including increased costs for cybersecurity training and management.

Many jurisdictions in which we operate have laws and regulations relating to data protection, privacy, cybersecurity and/or information security to which we may be subject (collectively, "Privacy Laws"). Compliance with applicable Privacy Laws may require adhering to stringent legal and operational requirements, which could increase compliance costs for us and require the dedication of additional time and resources to compliance. A failure to comply with applicable Privacy Laws could result in fines, sanctions, enforcement actions or other penalties or reputational damage. In addition, the SEC has indicated in recent periods that one of its examination priorities for the Division of Examinations is to continue to examine cybersecurity procedures and controls, including testing the implementation of these procedures and controls.

There may be substantial financial penalties or fines for a failure to comply with applicable Privacy Laws (which may include insufficient security for our personal or other sensitive information). For example, failure to comply with Regulation (EU) 2016/679 (the "GDPR") and the GDPR as it forms part of the laws of England and Wales, Scotland and Northern Ireland (the "UK GDPR") could (in the worst case) attract regulatory penalties up to the greater of (i) 20 million Euros in respect of the GDPR / £17.5 million in respect of the UK GDPR (as applicable), and (ii) 4% of group annual worldwide turnover, as well as the possibility of other enforcement actions (such as suspension of processing activities and audits), and liabilities from third-party claims.

Our operations will be impacted by a growing movement to adopt comprehensive privacy and data protection laws similar to the GDPR, including in the U.S., where such laws focus on privacy as an individual right in general. For example, the State of California passed the California Consumer Privacy Act of 2018 (as amended, the "CCPA"), which took effect on January 1, 2020, and was amended on December 16, 2020, and fully adopted in March 2023 (as amended, the "CCPA"). Further, California passed the California Privacy Rights Act of 2020 (the "CPRA") to amend and extend the protections of the CCPA.

Other jurisdictions, including other states in the United States, have either passed, proposed, adopted or are considering similar laws and regulations to the CCPA, CPRA GDPR and UK GDPR, which could impose similarly significant costs, potential liabilities and operational and legal obligations. Further, we are subject to regulations related to privacy, data protection and information security in the jurisdictions in which we do business. Such laws and regulations vary from jurisdiction to jurisdiction, thus increasing costs, operational and legal burdens and the potential for significant liability on regulated entities.

Non-compliance with any applicable Privacy Laws represents a serious risk to our business. Many jurisdictions have also enacted laws requiring companies to notify individuals of data security breaches involving certain types of personal information. For example, the SEC's final amendments to Regulation S-P require notification of affected customers no later than 30 days after becoming aware of a security incident that compromises their sensitive customer information. Breaches in security could potentially jeopardize our, our employees' or our investors' or counterparties' confidential or other information processed and stored in, or transmitted through, our computer systems and networks (or those of our third-party vendors), or otherwise cause interruptions or malfunctions in our, our employees', our investors', our counterparties' or third parties' operations, which could result in significant losses, increased costs, disruption of our business, liability to our investors and other counterparties, fines or penalties, litigation, regulatory intervention or reputational damage, which could also lead to loss of investors.

***Our business and operations could be adversely affected by developments in AI technologies.*** 

Evolution and developments in the field of AI technologies could also disrupt and create risks for us and/or the industries in which we operate. Notwithstanding any preventative policies that aim to restrict or govern the use of AI technologies, it is possible that they may be used in contravention of such policies or otherwise misused, and the data and/or outputs of AI technologies could be inaccurate or otherwise flawed or inadequate. It is also possible that use of AI technologies could result in the input of confidential information, and such information subsequently being exposed to other parties, and may be more susceptible to and increase the likelihood of cybersecurity incidents and threats. Such occurrences and events may affect use and reliance on AI technologies, including by organizations connected to us and investments by us and our affiliates, and adversely affect us. Moreover, the use of AI technologies could be affected by claims of infringement, misappropriation, or other violations of intellectual property. These may include claims based on the use of datasets by, or outputs generated from AI technologies, or claims made by providers of AI technologies against providers of other AI technologies. AI technologies may also be competitive with certain of our business activities, or

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

increase the obsolescence of certain products or services. This may include AI technologies competing with, or contributing to the obsolescence of, other AI technologies. Any such developments could impede business activities, strategies, or industries that relied on products or services that AI technologies have caused to be noncompetitive or obsolete, including those of organizations connected to us and investments by us and our affiliates.

AI technologies and their current and potential future applications, as well as the legal and regulatory frameworks in which they operate, continue to develop, and it is not possible to predict the full extent of current or future risks related thereto or the impact or risk of such evolving technology on our business at this time.

***Our use of AI technologies could lead to the exposure of our data or other adverse effects and increase competitive, operational, legal and regulatory risks in ways that we cannot predict.***

Recent technological advances in AI technologies, as well as the rapid growth and widespread use thereof, present risks to our business. AI technologies may result in significant and disruptive changes in properties, sectors or industries, including those in which we invest, and the continued development and adoption of AI technologies could increase the risk of defaults and material declines in business performance across various industries and at specific companies within an industry, even while other companies in such industry benefit from the development and adoption of AI technologies. Any such changes could also render our underwriting models obsolete or create new and unpredictable operational, legal and/or regulatory risks. To the extent our competitors or the competitors of our portfolio investments make more efficient or extensive use of AI technologies, there is a possibility that such competitors will gain a competitive advantage. Many jurisdictions have passed or are considering laws and regulations concerning AI technologies, which could adversely affect our business and investments. Additionally, we and our investments could be further exposed to the risks of AI technologies if third-party service providers or any counterparties, whether or not known to us, use AI technologies in their business activities. We will not be able to control the use of AI technologies in third-party products or services, including those provided by the Adviser and its affiliates' service providers. Additionally, the Adviser and its personnel expect to use AI technologies in connection with the Adviser's business activities, including to support its due diligence and investment activities. AI technologies are generally highly reliant on the collection and analysis of large amounts of data, and it is not possible or practicable to review all data upon which AI technologies are trained, or which are otherwise utilized. AI technologies are also highly reliant on the accuracy, adequacy, completeness and objectivity of their underlying data, and any inaccuracies, deficiencies, errors or biases in this data could lead to errors affecting the Adviser's decision-making and investment processes which could have adverse impact on us and our investments. Furthermore, AI technologies may produce outputs that are inaccurate, incomplete or biased. To the extent we rely on such outputs, errors or limitations in AI technologies could adversely affect our business, investment decisions, or results of operations. The Adviser may also communicate externally regarding AI technology-related initiatives, including its development and use of AI technologies, which subjects the Adviser to the risk of being accused of making inaccurate or misleading statements regarding its ability to avail itself of the potential benefits of AI technologies.

Further, the use of AI technologies could include the input of confidential information, including non-public information, either by the Adviser (including its personnel) or third parties in contravention of non-disclosure agreements, its policies, contractual or other obligations or restrictions to which any of the foregoing or any of its affiliates or representatives are subject to, or otherwise in violation of applicable laws or regulations relating to treatment of confidential and/or personally identifiable information (including material non-public information). By inputting data into AI technologies, such confidential information may become part of a dataset that is accessible by other third-party AI technologies and users. Further, some AI technologies scenarios may present ethical issues. For example, if the Adviser or our tenants use, enable or offer AI technologies that are controversial because of their impact on human rights, privacy, employment or other social issues, we, the Adviser or our tenants may experience brand or reputational harm. While the Adviser may utilize AI technologies in connection with its business activities, including investment activities, the Adviser intends to periodically evaluate and/or adjust internal policies governing the use of AI technologies by its personnel. Notwithstanding any such policies, personnel, executive officers, industry specialists, and other persons associated with its business investments or any affiliates could, unbeknownst to the Adviser use technologies in contravention of such policies.

AI technologies, including in the private investment and financial sectors, continue to develop rapidly, and it is impossible to predict the future risks that may arise from such developments. A number of jurisdictions have passed laws and implemented regulations, or are considering the same, related to the use and development of AI technologies, which could adversely affect us, our business activities and our investments. For example, in the EU, the EU Artificial Intelligence Act, which came into force on August 1, 2024, is progressively being implemented and becoming effective over several phases, with the next set of key obligations commencing on August 2, 2026. It has extraterritorial application and imposes significant potential maximum penalties for non-compliance in the worst cases, up to the greater of: (i) €35

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

million; and (ii) 7% of an entire group's total annual worldwide turnover. In addition, intellectual property ownership issues, licensing and privacy rights surrounding AI technologies are evolving and have not been fully addressed by U.S. federal or state courts or foreign jurisdictions, which may expose us and our investments to claims of intellectual property infringement or misappropriation or privacy rights violations, or result in inquiries by government bodies or agencies.

***Our business and operations could suffer in the event of system failures or cybersecurity breaches.***

Despite system redundancy, the implementation of security measures and the existence of a disaster recovery plan for the Adviser's internal and hosted information technology systems, the Adviser's systems are vulnerable to damages from any number of sources, including energy blackouts, natural disasters, terrorism, war, telecommunication failures and cyber attacks, such as computer viruses, malware or unauthorized access. Any system failure or accident that causes interruptions in our operations could result in a material disruption to our business. Even the most well protected information, networks, systems and facilities remain potentially vulnerable because the techniques used in such attempted security breaches evolve and generally are not recognized until launched against a target, and in some cases are designed to not be detected and, in fact, may not be detected. We may also incur additional costs to remedy damages caused by such disruptions. Any compromise of our security could result in a violation of applicable privacy and other laws, unauthorized access to information of ours and others, significant legal and financial exposure, damage to our reputation among our tenants and investors generally, loss or misuse of the information and a loss of confidence in our security measures, any of which could harm our business.

Third parties with which the Adviser does business are also sources of cybersecurity or other technological risk. The Adviser outsources certain functions and these relationships allow for the storage and processing of the Adviser's information, as well as client, counterparty, employee, and borrower information. While the Adviser engages in actions to reduce its exposure resulting from outsourcing, ongoing threats may result in unauthorized access, loss, exposure, destruction, or other cybersecurity incidents that adversely affect the Adviser's data, resulting in increased costs and other consequences as described above.

***Actions by our competitors in the markets in which we own properties may decrease or prevent increases in the occupancy and rental rates of our properties.***

We are subject to competition in the leasing of our properties. We compete with other owners and operators of real estate and real estate developers, some of which have greater financial resources and greater access to debt and equity capital than we do. Many of our competitors own properties similar to ours in the same markets in which our properties are located. If one of our properties is nearing the end of the lease term or becomes vacant and our competitors offer space at rental rates below current market rates or below the rental rates we currently charge our tenants, we may lose existing or potential tenants and we may be pressured to reduce our rental rates below those we currently charge or to offer substantial rent concessions to retain tenants when such tenants' leases expire or to attract new tenants. In addition, if our competitors sell assets similar to assets we intend to divest in the same markets or at valuations below our internal valuations for comparable assets, we may be unable to divest our assets at favorable pricing or on favorable terms, if at all.

***Compliance with fire, safety, environmental and other regulations may require us to make unanticipated expenditures that materially and adversely affect us.***

We are required to operate our properties in compliance with fire and safety regulations, building codes, environmental regulations, and other land use regulations, as they may be adopted by governmental agencies and bodies and become applicable to our properties. We may be required to make substantial capital expenditures to comply with those requirements and may be required to obtain approvals from various authorities with respect to our properties, including prior to acquiring a property or when undertaking improvements of any of our existing properties. There can be no assurance that existing laws and regulatory policies or the timing or cost of any future acquisitions or improvements will not adversely affect us, or that additional regulations will not be adopted that increase such delays or result in additional costs. Additionally, failure to comply with any of these requirements could result in the imposition of fines by governmental authorities or awards of damages to private litigants or other types of liability in which the limited liability characteristic of business ownership could potentially be ignored, and the Company could suffer a significant loss. While we intend to only acquire properties that we believe are currently in substantial compliance with all regulatory requirements, these requirements may change and new requirements may be imposed which would require significant unanticipated expenditures by us and could materially and adversely affect us.

***Our access to external sources of capital is subject to factors outside of our control and could materially and adversely affect our growth prospects and our ability to take advantage of strategic opportunities, satisfy debt obligations and make distributions to our shareholders.***

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

In order to maintain our qualification as a REIT, we are generally required under the Code to annually distribute at least 90% of our REIT taxable income, determined without regard to the dividends paid deduction and excluding any net capital gain. In addition, we will be subject to U.S. federal corporate income tax to the extent that we distribute less than 100% of our REIT taxable income, including any net capital gains. Because of these distribution requirements, we may not be able to fund future capital needs, including acquisition financing, from operating cash flow due to differences in timing between the actual receipt of cash and inclusion of income for U.S. federal income tax purposes or the effect of non-deductible capital expenditures, the creation of reserves, certain restrictions on distributions under loan documents or required debt or amortization payments. Consequently, in order to meet the REIT distribution requirements and maintain our REIT status and to avoid the payment of income and excise taxes, we may need to borrow funds on a short-term basis to meet the REIT distribution requirements even if the then-prevailing market conditions are not favorable for these borrowings.

Therefore, we may need to rely on third-party sources to fund our capital needs. We may not be able to obtain financing on favorable terms or at all. In addition, any additional debt we incur will increase our leverage and debt service obligations. Our access to third-party sources of capital depends, in part, on:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• general market conditions;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the market's perception of our growth potential;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our current debt levels;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our current and expected future earnings;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our cash flow and dividends; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the net asset value of our shares.

If we cannot obtain capital from third-party sources, we may not be able to acquire properties when strategic opportunities exist, meet the capital and operating needs of our existing properties or satisfy our debt service obligations.

To the extent that capital is not available to acquire additional properties, profits may not be realized or their realization may be delayed, which could result in an earnings stream that is less predictable than some of our competitors or a failure to meet our projected earnings and distributable cash flow levels in a particular reporting period. Such a failure to meet our projected earnings and distributable cash flow levels in a particular reporting period could have an adverse effect on our financial condition and on the net asset value of our shares.

***The acquisition of properties involves risks that could materially and adversely affect our business, financial condition, results of operations and cash flows.***

We have acquired and will continue to acquire properties both through the direct acquisition of real estate and through the acquisition of entities that own real estate. The acquisition of properties involves risks, including the risk that we may not be successful in identifying attractive properties or that, once identified, we may not be successful in consummating an acquisition. We may incur significant transaction expenses, including finder's fees, in connection with our acquisition of properties. When we acquire properties in new markets, we may face risks associated with a lack of market knowledge or understanding of the local economy, forging new business relationships in the area and unfamiliarity with local government and permitting procedures. The acquired single-tenant net leased property may not perform as anticipated and any costs for rehabilitation, repositioning, renovation and improvements may exceed our estimates. Furthermore, the acquired properties or entities may be subject to liabilities, which may be without any recourse, or with only limited recourse, with respect to unknown liabilities, such as liabilities for clean-up of undisclosed environmental contamination, claims by tenants, vendors or other persons dealing with the former owners of the properties, liabilities incurred in the ordinary course of business and claims for indemnification by general partners, trustees, officers and others indemnified by the former owners of the properties. As a result, if a liability were asserted against us based on ownership of any of these entities or properties, then we may have to pay substantial sums to defend or settle it which could materially and adversely affect our cash flows.

Additionally, there is, and it is expected there will continue to be, significant competition for properties that meet our investment criteria from other well-capitalized investors, including both publicly traded REITs and private institutional investment funds, some of which could have greater financial resources and a greater access to debt and equity capital to acquire properties than we do.

***Declining real estate valuations and impairment charges could materially and adversely affect our business, financial condition, results of operations and cash flows.***

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

We continuously monitor events and changes in circumstances, including those resulting from an economic downturn that could indicate that the carrying value of the real estate and related intangible assets in which we have an ownership interest may not be recoverable. Examples of such indicators may include a significant decrease in net asset value, a significant adverse change in the extent or manner the property is being used or in its physical condition, an accumulation of costs significantly in excess of the amount originally expected for the acquisition or development, or a history of operating or cash flow losses.

When such impairment indicators exist, we review an estimate of the future undiscounted net property cash flows expected to result from the real estate investment's use and eventual disposition and compare it to the carrying value of the property. We consider factors such as future rental rates and occupancy, trends and prospects, leasing demand, competition and other factors. If our future undiscounted net cash flow evaluation indicates that we are unable to recover the net carrying value of a real estate investment, an impairment loss is recorded to the extent that the net carrying value exceeds the estimated fair value of the property. We have in the past recorded, and may in the future record, impairment losses. These losses have a direct impact on our net income because recording an impairment loss results in an immediate negative adjustment to net income. The evaluation of anticipated future cash flows is highly subjective and is based on numerous assumptions, including future occupancy, rental rates, property operating expenses, capital requirements and holding periods. These assumptions could differ materially from actual results in future periods. A worsening real estate market may cause us to re-evaluate the assumptions used in our impairment analysis. Impairment charges could materially and adversely affect our business, financial condition, results of operations and cash flows.

***If a sale-leaseback transaction is re-characterized in a tenant's bankruptcy proceeding, our financial condition could be adversely affected.***

The Company invests in sale-leaseback transactions, whereby it leases the properties it purchases back to the sellers of such properties. In the event of the bankruptcy of a tenant, a transaction structured as a sale-leaseback may be re-characterized as either a financing or a joint venture, either of which outcomes could adversely affect the Company's financial condition, cash flows and the amount available for distributions to its shareholders. If the sale-leaseback were re-characterized as a financing, the Company might not be considered the owner of the property, and as a result, would have the status of a creditor in relation to the tenant. In that event, the Company would no longer have the right to sell or encumber its ownership interest in the property. Instead, the Company would have a claim against the tenant for the amounts owed under the lease, with the claim arguably secured by the property. The tenant/debtor might have the ability to propose a plan restructuring the term, interest rate and amortization schedule of its outstanding balance. If confirmed by the bankruptcy court, the Company could be bound by the new terms, and prevented from foreclosing its lien on the property. If the sale-leaseback were re-characterized as a joint venture, the Company and its tenant could be treated as co-venturers with respect to the property. As a result, the Company could be held liable, under some circumstances, for debts incurred by the tenant relating to the property.

***We are exposed to various environmental risks, which may result in unanticipated losses that could affect our business, financial condition, results of operations and cash flows.***

We are subject to federal, state and local laws, statutes, regulations and ordinances relating to pollution, the protection of the environment and human health and safety. Under certain environmental laws, a current or previous owner or operator of real estate may be required to investigate and clean up hazardous or toxic substances, including asbestos, asbestos-containing materials, lead-based paint, polychlorinated biphenyls, mold or mildew, or waste or petroleum products, released at a property, and may be held liable to a governmental entity or to third parties for property damage or personal injuries and for investigation and clean-up costs incurred by the parties in connection with contamination. These laws often impose liability without regard to whether the owner or operator knew of, or caused, the contamination, and the liability may be joint and several. The presence of contamination or the failure to remediate contamination may adversely affect the owner's ability to sell or lease real estate or to borrow using the real estate as collateral.

Because certain environmental laws are retroactive and impose liability on persons who owned a property at the time it became contaminated, it is possible we could incur cleanup costs or other environmental liabilities even after we sell the properties. In addition, environmental laws may create liens on contaminated sites in favor of the government for damages and costs it incurs to address such contamination. If contamination is discovered on our properties, environmental laws also may impose restrictions on the manner in which the properties may be used or businesses may be operated, and these restrictions may require substantial expenditures. Moreover, environmental contamination can affect the value of a property and, therefore, an owner's ability to borrow funds using the property as collateral or to sell the property on favorable terms or at all.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

Environmental laws that govern the presence, maintenance and removal of asbestos-containing building materials may impose fines and penalties on building owners or operators for failure to comply with these requirements or expose such owners and operators to third-party liability for personal injury associated with exposure to asbestos fibers. Such laws require that building owners or operators properly manage and maintain asbestos, adequately notify or train those that come into contact with asbestos and undertake special precautions, including removal or other abatement, if asbestos would be disturbed. The cost of removing and disposing of any material containing asbestos, if found, may be significant and we could be liable for related damages, fines and penalties. In addition, third parties may seek recovery from owners or operators for personal injury associated with exposure to asbestos-containing building materials. Some of our properties are known to contain asbestos-containing building materials.

There may be environmental liabilities associated with our properties of which we are unaware. We expect to obtain Phase I environmental assessments on all properties we acquire upon acquisition. Phase I environmental site assessments are limited in scope and therefore may not reveal all environmental conditions affecting a property. Therefore, there could be undiscovered environmental liabilities on the properties we own. Some of our properties use, or may have used in the past, underground tanks for the storage of petroleum-based products or waste products that could create a potential for release of hazardous substances or penalties if tanks do not comply with legal standards. Some of our properties may contain asbestos-containing materials. Liabilities and costs associated with environmental contamination at, on, under or emanating from our properties, defending against claims related to alleged or actual environmental issues, or complying with environmental, health and safety laws could be material and could have a material and adverse effect on our business, financial condition, results of operations, cash flows, the net asset value of our shares and our ability to satisfy our debt obligations and to make distributions to our shareholders.

In addition, although our leases generally require our tenants to operate in compliance with all applicable laws and to indemnify us against any environmental liabilities arising from a tenant's activities on the property, we could be subject to strict liability by virtue of our ownership interest. We cannot be sure that our tenants will, or will be able to, satisfy their indemnification obligations, if any, under our leases. Furthermore, the discovery of environmental liabilities on any of our properties could lead to significant remediation costs or to other liabilities or obligations attributable to the tenant of that property or could result in material interference with the ability of our tenants to operate their businesses as currently operated. Noncompliance with environmental laws or discovery of environmental liabilities could each individually or collectively affect such tenant's ability to make payments to us, including rental payments and, where applicable, indemnification payments.

***Climate change and climate-related effects may expose us to systemic, global and macroeconomic risks and could adversely affect our business.***

Global climate change is widely considered to be a significant threat to the global economy. We, the Adviser and our investments may face risks associated with climate change, including physical risks such as an increased frequency or severity of extreme weather events and rising sea levels and temperatures, and such risks may adversely affect our business, properties, tenants and operations. For some of our tenants, climate change may also impact their profitability and costs, as well as pose systemic risks for their businesses. For example, to the extent weather conditions are affected by climate change, energy use by us, the Adviser or our tenants could increase or decrease depending on the duration and magnitude of any changes. Increases in the cost of energy could adversely affect the cost of our operations. Additionally, extreme weather conditions in general require more system backup, adding to costs, including costs of insurance (particularly for real estate in certain regions), and can contribute to increased system stresses, including service interruptions. Severe weather and service interruptions may also impair our tenants' ability to meet lease obligations, increasing the likelihood for defaults or vacancies.

While the United States has withdrawn from the Paris Agreement, various other regulatory and voluntary initiatives launched by international, federal, state, and regional policymakers and regulatory authorities as well as private actors seeking to reduce greenhouse gas emissions may expose our business operations to other types of transition risks, such as: (i) political and policy risks, including changing regulatory incentives, and legal requirements (including with respect to greenhouse gas emissions) that could result in increased costs or changes in business operations; (ii) regulatory and litigation risks, including changing legal requirements that could result in increased permitting, tax and compliance costs, enhanced disclosure obligations, changes in business operations, or the discontinuance of certain operations, and litigation seeking monetary or injunctive relief related to impacts related to climate change; (iii) technology and market risks, including a declining market for investments in industries seen as greenhouse gas intensive or less effective than alternatives in reducing greenhouse gas emissions; (iv) business trend risks, including requirements for certain investments related to capital expenditures, product or service redesigns, and changes to operations and supply chains to meet changing customer expectations, and the increased attention to ESG considerations by our shareholders (including in connection with

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

their determination of whether to invest); and (v) potential harm to our reputation if certain stakeholders, such as our shareholders, believe that we are not adequately or appropriately responding to climate change and/or climate risk management, including through the way in which we operate our business, the composition of our existing portfolio, the new investments we made, or the decisions we make to continue to conduct or change our activities in response to climate change considerations.

***Insurance on our properties may not adequately cover all losses and uninsured losses could materially and adversely affect us.***

We may experience losses related to our properties arising from natural disasters and acts of God, vandalism or other crime, faulty construction or accidents, fire, outbreaks of an infectious disease, pandemic or any other serious public health concern, war, acts of terrorism, or other catastrophes. We plan to carry insurance covering our properties to the extent insurance is not provided under certain leases. The Adviser will select policy specifications and insured limits that it believes to be appropriate and adequate given the relative risk of loss, the cost of coverage and industry practice.

We may experience losses related to our properties arising from natural disasters and acts of God, vandalism or other crime, faulty construction or accidents, fire, outbreaks of an infectious disease, pandemic or any other serious public health concern, war, acts of terrorism, or other catastrophes. We plan to carry insurance covering our properties to the extent insurance is not provided under certain leases. The Adviser will select policy specifications and insured limits that it believes to be appropriate and adequate given the relative risk of loss, the cost of coverage and industry practice. Our tenants are required to maintain comprehensive insurance coverage for the properties they lease from us pursuant to our leases. Pursuant to such leases, our tenants are required to name us (and any of our lenders that have a mortgage on the property leased by the tenant) as additional insureds on their liability policies and additional named insured and/or loss payee (or mortgagee, in the case of our lenders) on their property policies. All tenants are required to maintain casualty coverage and most carry limits at 100% of replacement cost. Depending on the location of the property, losses of a catastrophic nature, such as those caused by earthquakes and floods, may be covered by insurance policies that are held by our tenant with limitations such as large deductibles or co-payments that a tenant may not be able to meet. In addition, losses of a catastrophic nature, such as those caused by wind, hail, hurricanes, terrorism, or acts of war, may be uninsurable or not economically insurable. In the event there is damage to our properties that is not covered by insurance and such properties are subject to recourse indebtedness, we will continue to be liable for the indebtedness, even if these properties are irreparably damaged. If uninsured damages to a property occur or a loss exceeds policy limits and we do not have adequate cash to fund repairs, we may be forced to sell the property at a loss or to borrow capital to fund the repairs.

Inflation, changes in building codes and ordinances, environmental considerations, and other factors, including terrorism or acts of war, may make any insurance proceeds we receive insufficient to repair or replace a property if it is damaged or destroyed. In that situation, the insurance proceeds received may not be adequate to restore our economic position with respect to the affected real property. Furthermore, if we experience a substantial or comprehensive loss of one of our properties, we may not be able to rebuild such property to its existing specifications without significant capital expenditures which may exceed any amounts received pursuant to insurance policies, as reconstruction or improvement of such a property would likely require significant upgrades to meet zoning and building code requirements. The loss of our capital investment in or anticipated future returns from our properties due to material uninsured losses could materially and adversely affect us.

***We may obtain only limited representations and warranties when we acquire a property and may only have limited recourse if our due diligence did not identify issues that may subject us to unknown liabilities or lower the value of our property, which could adversely affect our financial condition and ability to make distributions to you.***

The seller of a property often sells the property in its "as is" condition on a "where is" basis and "with all faults," without any warranties of merchantability or fitness for a particular use or purpose. In addition, purchase agreements may contain only limited representations, warranties and indemnifications that will survive for only a limited period after the closing. Also, many sellers of real estate are single-purpose entities without any other significant assets. The acquisition of, or purchase of, properties with limited representations and warranties or from undercapitalized sellers increases the risk that we may lose some or all of our invested capital in the property, lose rental income from that property, or may be subject to unknown liabilities with respect to such properties.

The Adviser will perform due diligence on each investment prior to its acquisition. Regardless of the thoroughness of the due diligence process, not all circumstances affecting the value of an investment can be ascertained through the due diligence process. The due diligence process also at times requires the Adviser to rely on limited resources available to the Adviser, including information provided by the target of the investment and third-party consultants, legal advisors, accountants and investment banks. As a result, there can be no assurance that the due diligence process will reveal or

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

highlight all relevant facts that are necessary or helpful in evaluating an investment opportunity. The Adviser's due diligence process cannot ensure the Company will not acquire an investment that results in significant losses to the Company or that the Company will not overpay for an investment, which would cause the Company's performance to suffer.

***Our significant amount of debt may subject us to an increased risk of loss and could adversely affect our results of operations and financial condition.***

We currently have outstanding indebtedness and, subject to market conditions and availability, we may incur a significant amount of additional debt through bank credit facilities (including term loans and revolving facilities), warehouse facilities and structured financing arrangements, public and private debt or bond issuances (including through securitizations), repurchase or reverse repurchase agreements and derivative instruments, in addition to transaction or asset specific funding arrangements. We may also issue additional debt securities to fund our growth. The percentage of leverage we employ will vary depending on our available capital, our ability to obtain and access financing arrangements with lenders, the type of assets we are funding, whether the financing is recourse or non-recourse, debt restrictions contained in those financing arrangements and the lenders' and rating agencies' estimate of the stability of our investment portfolio's cash flow. We may significantly increase the amount of leverage we utilize at any time without approval of our Board of Trustees. In addition, we may leverage individual assets at substantially higher levels.

If we are unable to refinance our debt on acceptable terms, or at all, we may be forced to dispose of one or more of our properties on disadvantageous terms, which may result in losses to us and may adversely affect cash available for distributions to our shareholders. In addition, if then prevailing interest rates or other factors at the time of refinancing result in higher interest rates upon refinancing, our interest expense would increase, which would materially and adversely affect our future operating results and liquidity. We may also refinance our debt through equity financings, which may not be available on acceptable terms or at all and which could be dilutive to our shareholders.

Our substantial outstanding indebtedness, and the limitations imposed on us by our financing agreements, could have other significant adverse consequences, including the following:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• we may be required to dedicate a substantial portion of our cash flow to paying principal and interest payments on our indebtedness, reducing the cash flow available to fund our business, to pay dividends, including those necessary to maintain our REIT qualification, or to use for other purposes;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• we may be unable to borrow additional funds as needed or on favorable terms, which could, among other things, adversely affect our ability to capitalize upon emerging acquisition opportunities or meet operational needs;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• we may be unable to refinance our indebtedness at maturity or the refinancing terms may be less favorable than the terms of our original indebtedness;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• we may violate restrictive covenants in our loan documents, which would entitle the lenders to require us to retain cash for reserves or to pay down loan balances, and we may be unable to hedge floating rate debt, counterparties may fail to honor their obligations under our hedge agreements and these agreements may not effectively hedge interest rate fluctuation risk; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• we may default on our obligations and the lenders or mortgagees may foreclose on our properties that secure their loans.

If any one of these events were to occur, our business, financial condition, results of operations, cash flows, the net asset value of our shares and our ability to satisfy our debt obligations and to make distributions to our shareholders could be materially and adversely affected.

We may incur or increase our mortgage debt by obtaining loans secured by a portfolio of some or all of the real estate acquired and may borrow under mortgages on properties after they are acquired. Depending on the level of leverage and decline in value, if mortgage payments are not made when due, one or more of the properties may be lost (and our investment therein rendered valueless) as a result of foreclosure by the mortgagee(s). A foreclosure may also have substantial adverse tax consequences for us.

In addition, many of these same issues may also apply to the credit facilities which we have in place. For example, the loan documents for such facilities may include various coverage ratios, the continued compliance with which may not be completely within our control. If such coverage ratios are not met, the lenders under such credit facilities may declare any

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

unfunded commitments to be terminated and declare any amounts outstanding to be due and payable. We may also rely on short-term financing that would be especially exposed to changes in availability.

Conflicts of interest also have the potential to arise to the extent that a subscription line is used to make an investment that is later sold in part to co-investors since, to the extent co-investors are not required to act as guarantors under the relevant facility or pay related costs or expenses, co-investors nevertheless stand to receive the benefit of the use of the subscription line and neither the Company nor investors generally will be compensated for providing the relevant guarantee(s) or being subject to the related costs, expenses or liabilities.

Although borrowings by us have the potential to enhance overall returns that exceed our cost of funds, they will further diminish returns (or increase losses on capital) to the extent overall returns are less than our cost of funds. As a result, the possibilities of profit and loss are increased. Borrowing money to purchase properties provides us with the advantages of leverage, but exposes us to greater market risks and higher current expenses.

There can be no assurance that a leveraging strategy will be successful, and such strategy may subject us to increased risk of loss and could adversely affect our results of operations and financial condition.

***We may encounter adverse changes in the credit markets.***

Any adverse changes in the global credit markets, such as those experienced as a result of rising interest rates in the global credit markets, could make it more difficult for us to obtain favorable financing. Our ability to generate attractive investment returns for our shareholders will be adversely affected to the extent we are unable to obtain favorable financing terms. If we are unable to obtain favorable financing terms, we may not be able to adequately leverage our portfolio, may face increased financing expenses or may face increased restrictions on its investment activities, any of which would negatively impact our performance.

***Our investments are substantially illiquid.***

Our ability to dispose of investments could be limited for several reasons. Illiquidity could result from the absence of an established market for the investments, as well as legal, contractual or other restrictions on their resale by us. Dispositions of investments could be subject to contractual and other limitations on transfer or other restrictions that would interfere with subsequent sales of such investments or adversely affect the terms that could be obtained upon any disposition thereof. In view of these limitations on liquidity, the return of capital and the realization of gains, if any, generally will occur only upon the partial or complete disposition of an investment.

While an investment could be sold at any time, it is generally expected that this will not occur until a number of years after the initial investment. Before such time, there could potentially be no current return on the investment. Furthermore, the expenses of operating the Company (including the management fee payable to the Adviser or its designee) could potentially exceed its income, thereby requiring that the difference be paid from the Company's capital.

***The agreements governing our indebtedness place restrictions on us and our subsidiaries, reducing operational flexibility and creating default risks, and our failure to comply with all covenants in our existing or future financing agreements could materially and adversely affect us.***

The agreements governing our indebtedness, including the mortgages on our properties and in certain equity interests in certain property-owning subsidiaries and the mortgages on properties or equity interests that we may incur in the future likely will, contain covenants that place restrictions on us and our subsidiaries. Risks related to these covenants will also apply to agreements governing future indebtedness. These covenants may restrict, among other things, our and our subsidiaries' ability to:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• incur additional indebtedness (including guarantee obligations);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• incur liens;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• engage in certain fundamental changes, including changes in the nature of the business, mergers, liquidations, and dissolutions;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• sell assets;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• pay dividends and make share repurchases and redemptions (with exceptions for customary REIT distributions and certain payments to be made with the proceeds of a qualified initial public offering);

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• make acquisitions, investments, loans and advances;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• pay certain subordinated indebtedness;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• modify the terms of organizational documents;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• engage in certain transactions with affiliates; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• enter into negative pledge clauses and clauses restricting subsidiary distributions.

These covenants could impair our ability to grow our business, take advantage of attractive business opportunities or successfully compete. A breach of any of these covenants or covenants under any other agreements governing our indebtedness, as well as our inability to make required payments, could result in an event of default under the instruments governing the applicable indebtedness. Upon the occurrence of an event of default under any of our financing agreements, the lenders could elect to declare all outstanding debt under such agreements to be immediately due and payable. Capital obtained from other sources may not be available to us or may be available only on unattractive terms. If we were unable to repay or refinance the accelerated debt, the lenders could proceed against any assets pledged to secure that debt, including foreclosing on or requiring the sale of our properties, and our assets may not be sufficient to repay such debt in full. In addition, financing agreements may contain specific cross-default provisions with respect to specified other indebtedness, giving the lenders the right to declare a default on their debt and to enforce remedies, including acceleration of the maturity of such debt upon the occurrence of a default under such other indebtedness. If we default on several of our financing agreements or any significant financing agreement, we could be materially and adversely affected.

***Covenants in the agreements governing our indebtedness could restrict our ability to make distributions to our shareholders necessary to qualify as a REIT, which could materially and adversely affect us and the net asset value of our shares.***

We intend to operate in a manner to allow us to qualify as a REIT for U.S. federal income tax purposes. In order to qualify as a REIT, we generally are required to distribute at least 90% of our REIT taxable income, determined without regard to the dividends-paid deduction and excluding net capital gain, each year to our shareholders. To the extent that we satisfy this distribution requirement, but distribute less than 100% of our REIT taxable income, including net capital gains, we will be subject to U.S. federal corporate income tax on our undistributed taxable income. In addition, we will be subject to a 4% nondeductible excise tax if the actual amount that we distribute or are deemed to have distributed to our shareholders in a calendar year is less than the minimum amount specified under the Code. Our credit facilities contain, and certain of the agreements governing our existing and future indebtedness may contain, restrictions on our ability to make distributions to our shareholders, and we may be unable to make distributions necessary for us to avoid U.S. federal corporate income and excise taxes and maintain our qualification as a REIT without breaching such agreements. If we default under covenants that restrict our ability to make distributions and are unable to cure the default, refinance the indebtedness or meet payment obligations, our business, financial condition, results of operations and cash flows generally and, in particular, the amount of our distributable cash flow could be materially and adversely affected.

***The financial covenants in our loan agreements may restrict our operating or acquisition activities, which may harm our financial condition and operating results.***

The financial covenants in our loan agreements may restrict our operating, acquisition and divestiture activities, which may harm our financial condition and operating results. Our unsecured credit facility and the mortgages on our properties and in certain equity interests in certain property-owning subsidiaries contain customary negative covenants, such as those that limit our ability, without the prior consent of the lender, to sell or otherwise transfer any ownership interest, to further mortgage the applicable property, to enter into leases, or to discontinue insurance coverage. Our ability to borrow under our unsecured credit facility is subject to compliance with these financial and other covenants, including restrictions on the maximum availability, which is based on the adjusted net operating income of designated unencumbered properties, the payment of dividends, and overall restrictions on the amount of indebtedness we can incur. If we breach covenants in our debt agreements, the lenders could declare a default and require us to repay the debt immediately and, if the debt is secured, take possession of the property or properties securing the loan.

***An increase in market interest rates may materially and adversely affect us and our tenants.***

Elevated and rising interest rates could have a dampening effect on overall economic activity and the financial condition of us and our tenants. Although the Federal Reserve has signaled the potential for federal funds rate cuts in the future, the rate and timing of such decreases remains unknown. Persistently high interest rates and uncertainty around future Federal Reserve actions may have a material effect on our business making it particularly difficult for us to obtain

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

financing at attractive rates, impacting our ability to execute on our growth strategies or future acquisitions. High interest rates increase the Company's interest costs for new debt, including variable-rate debt obligations under any credit facility or other financing. This increased cost could make the financing of any development or acquisition more costly. Persistently high interest rates and uncertainty around future Federal Reserve actions could make it difficult for us to obtain financing at attractive rates, limit our ability to refinance existing debt when it matures or cause it to pay higher interest rates upon refinancing, which would adversely impact our liquidity and profitability. In addition, higher interest rates could decrease the access our tenants or potential tenants have to credit or the amount they are willing to pay to lease our properties.

***We may invest in derivatives, which involve numerous risks.***

The use of derivative investments may require us to sell or purchase investments at inopportune times or for prices below or above the current market values, may limit the amount of appreciation we can realize on an investment or may cause us to hold a security that we might otherwise want to sell. We will also be subject to credit risk with respect to the counterparties to our derivatives contracts (whether a clearing corporation in the case of exchange-traded instruments or another third party in the case of over-the-counter instruments). In addition, the use of derivatives will be subject to additional unique risks associated with such instruments including a lack of sufficient asset correlation, heightened volatility in reference to interest rates or prices of reference instruments and duration/term mismatch, each of which may create additional risk of loss.

***We have and may continue to enter into total return swaps that would expose us to certain risks, including market risk, liquidity risk and other risks similar to those associated with the use of leverage.***

A total return swap is a contract in which one party agrees to make periodic payments to another party based on the change in the market value of the assets underlying the total return swap, which may include a specified security or loan, basket of securities or loans or securities or loan indices during the specified period, in return for periodic payments based on a fixed or variable interest rate. A total return swap is typically used to obtain exposure to a security, loan or market without owning or taking physical custody of such security or loan or investing directly in such market. A total return swap may effectively add leverage to our portfolio because, in addition to our total net assets, we would be subject to investment exposure on the amount of securities or loans subject to the total return swap. A total return swap is also subject to the risk that a counterparty will default on its payment obligations thereunder or that we will not be able to meet our obligations to the counterparty. In addition, because a total return swap is a form of synthetic leverage, such arrangements are subject to risks similar to those associated with the use of leverage.

We seek to manage these risks through appropriate hedging strategies and by adhering to our investment guidelines. However, there can be no assurance that such strategies will be effective in mitigating the risks associated with such total return swap transactions.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

***We use reverse repurchase agreements to finance our securities investments, which may expose us to risks that could result in losses.***

We use reverse repurchase agreements as a form of leverage to finance our securities investments (including, but not limited to, CMBS), and the proceeds from reverse repurchase agreements may be invested in additional securities. There is a risk that the market value of the securities acquired from the proceeds received in connection with a reverse repurchase agreement may decline below the price of the securities underlying the reverse repurchase agreement that we have sold but remain obligated to repurchase. Reverse repurchase agreements also involve the risk that the counterparty liquidates the securities we delivered to it under the reverse repurchase agreements following the occurrence of an event of default under the applicable repurchase agreement by us, which may be at an inopportune time in the market. In addition, there is a risk that the market value of the securities we retain may decline. If the buyer of securities under a reverse repurchase agreement were to file for bankruptcy or experiences insolvency, we may be adversely affected. Furthermore, our counterparty may require us to provide additional margin in the form of cash, securities or other forms of collateral under the terms of the derivative contract. Also, in entering into reverse repurchase agreements, we bear the risk of loss to the extent that the proceeds of the reverse repurchase agreement are less than the value of the underlying securities. In addition, the interest costs associated with reverse repurchase agreements transactions may adversely affect our results of operations and financial condition, and, in some cases, we may be worse off than if we had not used such instruments.

***We will face risks associated with hedging transactions, and failure to hedge effectively against interest rate changes may materially and adversely affect our financial condition, results of operations, cash flows, cash available for distribution and our ability to service our debt obligations.***

Subject to any limitations required to maintain qualification as a REIT, we may seek to manage our exposure to interest rate volatility by using a wide variety of derivative and other hedging instruments, such as interest rate cap or collar agreements and interest rate swap agreements. The use of these instruments is a highly specialized activity, and these agreements involve greater than ordinary investment risks, such as the risk that counterparties may fail to honor their obligations under these arrangements and that these arrangements may not be effective in reducing our exposure to interest rate changes. These interest rate hedging arrangements may create additional assets or liabilities from time to time that may be held or liquidated separately from the underlying property or loan for which they were originally established. Additionally, hedging may reduce the overall returns on our investments.

Engaging in derivatives and other hedging transactions may result in a poorer overall performance for us than if we had not engaged in any such transaction, and the Adviser may not be able to effectively hedge against, or accurately anticipate, certain risks that may adversely affect our investment portfolio. Any such derivatives and other hedging transactions may not be effective in mitigating risk in all market conditions or against all types of risk (including unidentified or unanticipated risks), thereby adversely affecting our results of operations and financial condition. In addition, our investment portfolio will always be exposed to certain risks that cannot be fully or effectively hedged, such as credit risk relating both to particular securities and counterparties as well as interest rate and currency risks.

***We will face risks associated with our investments that are denominated in foreign currency.***

Our investments and loans that are denominated in a foreign currency are subject to risks related to fluctuations in exchange rates. We generally expect to mitigate this exposure by matching the currency of our foreign currency assets to the currency of the borrowings that finance those assets. As a result, we expect to substantially reduce our exposure to changes in portfolio value related to changes in foreign exchange rates. We intend to hedge our net currency exposures in a prudent manner. In doing so, we generally expect to structure our foreign currency hedges so that the notional values and expiration dates of our hedges approximate the amounts and timing of future payments we expect to receive on the related investments. However, our currency hedging strategies may not eliminate all of our currency risks due to, among other things, uncertainties in the timing or amounts of payments received on the related investments, or unequal, inaccurate, or unavailable hedges to perfectly offset changes in future exchange rates. Additionally, we may be required under certain circumstances to collateralize our currency hedges for the benefit of the hedge counterparty, which could adversely affect our liquidity.

***The success of any joint venture investments that we may make could be materially and adversely affected by our lack of sole decision-making authority, our reliance on joint venture partners' financial condition and liquidity, and disputes between us and our joint venture partners.***

We expect to enter into joint ventures to acquire, develop, improve or dispose of properties, thereby reducing the amount of capital required by us to make investments and diversifying our capital sources for growth. We may acquire non-controlling interests or shared control interests in joint ventures. Even if we have some control in a joint venture, we

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

would not be in a position to exercise sole decision-making authority regarding the joint venture. There can be no assurance that we will be able to form new joint ventures or attract third-party investments or that additional investments in new or existing ventures to develop or acquire properties will be successful. Further, there can be no assurance that we are able to realize value from such investments.

Such joint venture investments involve risks not otherwise present in a wholly owned single-tenant net leased property or a redevelopment project, including (i) potentially inferior financial capacity, diverging business goals and strategies and the need for our joint venture partners' continued cooperation; (ii) the possibility that our joint venture partners might become bankrupt, default on their obligations, encounter liquidity or insolvency issues, suffer a deterioration in their creditworthiness, or fail to fund their share of required capital contributions; (iii) our inability to take certain actions with respect to the joint ventures' activities that we believe are favorable to us if our joint venture partners do not agree; (iv) our inability to control the legal entities that have title to the real estate associated with the joint ventures, meaning the joint venture partners could take actions that subject the property to liabilities in excess of, or other than, those contemplated; (v) our lenders may not be easily able to sell our joint venture assets and investments or may view them less favorably as collateral, which could negatively affect our liquidity and capital resources; (vi) our joint venture partners can take actions that we may not be able to anticipate or prevent, which could result in negative impacts on our debt and equity; (vii) our joint venture partners could have rights with respect to the disposition of certain investments or the liquidation of their interest therein; (viii) in certain circumstances, we could be liable for the actions of our joint venture partners; (ix) our joint venture partners' business decisions or other actions or omissions may be inconsistent with the business interests or goals of the Company, may be contrary to the Company's investment objective, or may result in harm to our reputation or adversely affect the value of our investments; and (x) our joint venture partners may be in a position to take actions that could conflict with our ability to maintain our qualification as a REIT.

In addition, the joint venture partner could have authority to remove the Blue Owl affiliated investment manager of the joint venture. If such removal were to occur, we would be joint venture partners with a third-party manager, in which case it could be significantly more difficult for us to implement our investment objective with respect to any of our investments held through such joint ventures. Under a joint venture arrangement, we and the joint venture partner could each have preemptive rights in respect of future issuances by the joint venture, which could limit a joint venture's ability to attract new third-party capital.

The joint venture partner could from time to time be a joint venture partner or interest holder in another joint venture or other vehicle in which the Adviser or its affiliates has an interest or otherwise controls. The joint venture partner could also be entitled to receive payments from, or allocations or performance-based payments (e.g., carried interest) in respect of, the Company as well as such investments, and in such circumstances, any such amounts could be treated as a Company expense and will not, even if they have the effect of reducing any retainers or minimum amounts otherwise payable by the Adviser, be deemed paid to or received by the Adviser or reduce the management fee. Moreover, the Adviser could receive fees associated with capital invested by a joint venture partner relating to investments in which the Company participates. This could be in connection with a joint venture in which the Company participates or other similar arrangements with respect to assets or other interests retained by a seller or other commercial counterparty with respect to which the Adviser performs services. In addition, the Company is permitted to co-invest with non-affiliated co-investors or partners whose ability to influence the affairs of the companies in which the Company invests could be significant and even greater than that of the Company and as such, the Company could be required to rely upon the abilities and management expertise of such joint venture partner. It could also potentially be more difficult for the Company to sell its interest in any joint venture, partnership or entity with other owners than to sell its interest in other types of investments (and any such investment could be subject to a buy-sell right, right of first refusal, right of first offer or other similar right). Under a joint venture arrangement, we and the joint venture partner could be subject to lockups, which could prevent us from disposing of our interests in the joint venture at a time it determines it would be advantageous to exit. The Company is permitted to grant joint venture partners approval rights with respect to major decisions concerning the management and disposition of the investment, which would increase the risk of deadlocks or unanticipated exits from an investment. A joint venture partner could have a right of first offer, tag-along rights, drag-along rights, consent rights, or other similar rights in respect of any transfers of the ownership interests in the joint venture to third parties, which could have the effect of making such transfers more complicated or limiting or delaying us from selling our interest in the applicable investment. A deadlock could delay the execution of the business plan for the investment, require the Company to engage in a buy-sell of the venture with the joint venture partner, conduct the forced sale or other liquidation of such investment or require alternative dispute resolution in order to resolve such deadlock. Additionally, in certain scenarios, the Company is permitted to grant joint venture partners the right to put (i.e., sell) their interests in an investment to the Company, or call (i.e., buy) the Company's interests in an investment. As a result of these risks, the Company could be unable to fully realize its expected return on any such investment.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

Any of the foregoing might subject a single-tenant net leased property to liabilities in excess of those contemplated and could have a material adverse effect on the value of our joint venture investments.

***Compliance or failure to comply with regulatory requirements could result in substantial costs.***

Government authorities at all levels are actively involved in the regulation of land use and zoning, environmental protection and safety and other matters affecting the ownership, use and operation of real property. Regulations could be promulgated that could restrict or curtail certain usages of existing structures or require that such structures be renovated or altered in some manner. The promulgation and enforcement of such regulations could increase expenses, and lower the income or rate of return, as well as adversely affect the value of any of our investments. Operators are also subject to laws governing their relationship with employees, including minimum wage requirements, overtime, working conditions and work permit requirements. Compliance with, or changes in, these laws could reduce our revenue and profitability.

Our properties are subject to various federal, state and local regulatory requirements, such as the Americans with Disabilities Act ("ADA") and state and local fire and life safety requirements, building codes and other land use regulations. Noncompliance could result in the imposition of governmental fines or the award of damages to private litigants. While we believe that we are currently in material compliance with these regulatory requirements, the requirements may change or new requirements may be imposed that could require significant unanticipated expenditures by us that could affect our cash flow and results of operations. If we are required to make substantial modifications to the properties that we own or acquire, whether to comply with the ADA or other changes in governmental rules and regulations, our business, financial condition, results of operations, cash flows, the net asset value of our shares and our ability to satisfy our debt obligations and to make distributions to our shareholders could be materially and adversely affected.

The businesses of the Company and the Adviser and their affiliates, as well as the financial services industry generally, are subject to extensive regulation, including periodic examinations, by governmental agencies and self-regulatory organizations or exchanges in the United States and other jurisdictions in which they operate relating to, among other things, antitrust law, anti-money laundering laws, anti-bribery laws, laws relating to foreign officials, privacy laws with respect to client information and the regulatory oversight of the trading and other investment activities of investment managers, including the Adviser. Each of the regulatory bodies with jurisdiction over the Company and the Adviser or their affiliates, has regulatory powers dealing with many aspects of financial services, including the authority to grant, and in specific circumstances to cancel, permissions to carry on particular activities. Any failure to comply with these rules and regulations could expose the Company or the Adviser to liability or other risks.

Additionally, such oversight and regulation will likely cause the Company to incur additional expenses, divert the attention of the Adviser and its personnel and may result in fines if the Company is deemed to have violated any regulations. Regulation generally as well as regulation more specifically addressed to the alternative asset management industry, including tax laws and regulation, could increase the cost of identifying, structuring and completing loan transactions, the profitability of enterprises and the cost of operating the Company. Additional regulation could also increase the risk of third-party litigation. The transactional nature of the business of the Company exposes the Company and the Adviser and certain related parties generally to the risks of third-party litigation. Under the Declaration of Trust, the Company will generally, to the extent permitted by law, be responsible for indemnifying the Adviser and certain related parties for losses or obligations they may incur with respect to such litigation.

***We and our tenants are subject to increasing scrutiny from certain investors, third-party assessors and our shareholders with respect to ESG-related topics.***

We and our tenants face increasing scrutiny from certain investors, third-party assessors that measure companies' ESG performance and our shareholders related to ESG-related topics, including in relation to diversity and inclusion, human rights, environmental stewardship, support for local communities, corporate governance and transparency. For example, we and our tenants risk damage to our brands and reputations if we or they do not act (or are perceived to not act) responsibly either with respect to responsible investing processes or ESG-related practices. Adverse incidents related to ESG practices could impact the value of our brand or the cost of our or their operations and relationships with investors, all of which could adversely affect our business and results of operations. Further, there can be no assurance that any of our Adviser's ESG initiatives or commitments will meet the standards or expectations of our shareholders or other stakeholders. There can be no assurance that our Adviser will be able to accomplish any goals related to responsible investing or ESG practices, as statements regarding its ESG and responsible investing commitments and priorities reflect its current estimates, plans and/or aspirations and are not guarantees that it will be able to achieve them within the timelines announced or at all. Additionally, the Adviser is permitted to determine that it is not feasible or practical to implement or complete certain aspects of its responsible investing program or ESG initiatives based on cost, timing or other considerations.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

In recent years, certain investors have placed increasing importance on policies and practices related to responsible investing and ESG for the products to which they commit capital, and investors may decide not to commit capital to future fundraises based on their assessment of the Adviser's approach to and consideration of ESG-related issues or risks. Similarly, a variety of organizations measure the performance of companies on ESG topics, and the results of these assessments are widely publicized. If the Adviser's responsible investing or ESG-related practices or ratings do not meet the standards set by such investors or organizations, or if the Adviser receives a negative rating or assessment from any such organization, or if the Adviser fail, or is perceived to fail, to demonstrate progress toward its ESG priorities and initiatives, they may choose not to invest in us, and we may face reputational damage. Similarly, it is expected that investor and/or shareholder demands will require the Adviser to spend additional resources on and place continued importance on business relevant ESG factors in its review of prospective investments and management of existing ones. Devoting additional resources to our responsible investing or ESG-related practices could increase the amount of expenses we or our investments are required to bear. For example, collecting, measuring, and reporting ESG information and metrics can be costly, difficult and time consuming, is subject to evolving reporting standards, and can present numerous operational, reputational, financial, legal and other risks. To the extent our access to capital from investors focused on ESG ratings or ESG-related matters is impaired, we may not be able to maintain or raise sufficient capital for new investments, which may adversely affect our revenues. Further, growing interest on the part of investors and regulators in ESG-related topics and themes and increased demand for, and scrutiny of, ESG-related disclosure by asset managers, have also increased the risk that asset managers could be perceived as, or accused of, making inaccurate or misleading statements regarding the ESG-related investment strategies of their and their funds' responsible investing or ESG-related efforts or initiatives, or "greenwashing." Such perception or accusation could damage our reputation, result in litigation or regulatory actions and adversely impact our ability to raise capital.

At the same time, various stakeholders may have differing approaches to responsible investing activities or divergent views on the consideration of ESG topics, including in the different countries, states and localities in which we operate and invest. These differing views increase the risk that any action or lack thereof with respect to our Adviser's consideration of responsible investing or ESG-related practices will be perceived negatively. Several states, the executive branch, federal agencies and Congress have enacted, proposed, or indicated an intent to pursue "anti-ESG" policies, legislation, or initiatives, issued related legal opinions and engaged in related investigations and litigation. For example: (i) boycott bills target financial institutions that "boycott" or "discriminate against" companies in certain industries (e.g., energy and mining) and prohibit state entities from doing business with such institutions and/or investing the state's assets (including pension plan assets) through such institutions and (ii) ESG investment prohibitions require that state entities or managers/administrators of state investments make investments based solely on pecuniary factors without consideration of ESG factors. If investors subject to such legislation view our responsible investing or ESG practices as being in contradiction of such "anti-ESG" policies, legislation or legal opinions, such investors may not invest in us and it could negatively affect the results of operations, cash flow, or price of our common shares. Further, asset managers have been subject to scrutiny related to ESG-focused industry working groups, initiatives and associations, including organizations advancing action to address climate change or climate-related risk. In addition, state attorneys general, among others, have asserted that the Supreme Court's decision striking down race-based affirmative action in higher education in June 2023 should be analogized to private employment matters and private contract matters. Cases alleging discrimination based on similar arguments have been filed since that decision, with scrutiny of certain corporate diversity, equity and inclusion ("DEI") practices increasing throughout 2025. Additionally, in January 2025, the current U.S. Presidential administration signed a number of executive orders focused on DEI (the "Executive Orders"), which include a broad mandate to eliminate federal DEI programs and a caution to the private sector to end what may be viewed as illegal DEI discrimination and preferences. The Executive Orders have resulted in compliance investigations of private entities, including publicly traded companies, and changes to federal contracting regulations. If the Adviser does not successfully manage expectations across these varied stakeholder interests, it could erode stakeholder trust, impact our reputation, and/or constrain our investment and fundraising opportunities. Such scrutiny of both ESG and DEI related practices could expose the Adviser to additional compliance obligations, the risk of litigation, investigations or challenges by federal or state authorities, result in reputational harm and/or discourage certain investors from investing in us.

***We are subject to increasing scrutiny from regulators with respect to ESG-related issues and the regulatory disclosure landscape surrounding related topics continues to evolve.***

Responsible investing, ESG practices and ESG-related disclosures have been the subject of increased focus by certain regulators, and regulatory initiatives related to ESG-specific topics that are applicable to us could adversely affect our business. There has been a growing regulatory interest across jurisdictions in improving transparency regarding the definition, measurement and disclosure of ESG factors in order to allow investors to validate and better understand sustainability claims, including in the United States, the European Union ("EU") and the United Kingdom ("UK").

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

For example, the SEC sometimes reviews compliance with ESG commitments in examinations, and it has taken enforcement actions against registered investment advisers for not establishing adequate or consistently implementing ESG policies and procedures to meet ESG commitments to investors.

In addition, in October 2023, California enacted legislation that will ultimately require certain companies that (i) do business in California to publicly disclose their Scopes 1, 2 and 3 greenhouse gas emissions, with third-party assurance of such data (Climate Corporate Data Accountability Act, or "SB 253"), and issue public reports on their climate-related financial risk and related mitigation measures (Climate-related Financial Risk Act, or "SB 261") and (ii) operate in California and make certain climate-related claims to provide enhanced disclosures around the achievement of climate-related claims, including the use of voluntary carbon credits to achieve such claims. Pending litigation against SB 253 and SB 261 creates ongoing uncertainty around the enforceability of these requirements and the timeline and cost of compliance, and certain requirements are currently enjoined. From a European perspective, the EU has in place regulations aimed at increasing transparency for investors of sustainability-related policies, processes, performance and commitments which apply to certain of our products, including, without limitation: (a) the SFDR, for which most rules took effect beginning on March 10, 2021 and (b) Regulation (EU) 2020/852 on the establishment of a framework to facilitate sustainable investment, and amending the SFDR. In November 2025, the European Commission published a draft legislative proposal to revise SFDR to introduce, among others, new categories for sustainability-related financial products with related criteria that are required to be met for each category. Relatedly, the European Securities and Markets Authority ("ESMA") has identified promoting transparency through effective sustainability disclosures and addressing greenwashing as one of its key priorities per ESMA's sustainable finance roadmap and strategy. ESMA has also introduced guidelines on funds with ESG, impact, transition or sustainability-related terms in their names.

There are still some uncertainties regarding the operation of some of these requirements and how they might evolve, and an established market practice is still being developed in certain cases, which can lead to diverging implementation and/or operationalization, data gaps or methodological challenges which may affect our ability to collect relevant data. These regimes continue to evolve and there is still a lack of clarity and established practice around the approach to their supervision and enforcement, which may vary across national competent authorities. There is a risk that a development or reorientation in the regulatory requirements or market practice in this respect could be adverse to our investments if they are perceived to be less valuable as a consequence of, among other things, their carbon footprint or perceived "greenwashing." Compliance with requirements of this nature may also increase risks relating to financial supervision and enforcement action. There is also a risk that market expectations in relation to SFDR categorization of financial products could adversely affect our ability to raise capital, especially from EEA investors.

In November 2023, the Sustainability Labelling and Disclosure of Sustainability-Related Financial Information Instrument 2023 introduced sustainability disclosure requirements, voluntary investment product labels and an "anti-greenwashing" rule. The anti-greenwashing rule applies to all UK-authorized firms in relation to sustainability-related claims made in their communications, and/or communications of financial promotions with, clients in the UK. The balance of the new regime is currently directed at UK investment funds and UK-regulated asset management firms as well as distributors of such funds.

In Asia, examples of ESG-related regulations include those by regulators in Singapore and Hong Kong have released guidelines for asset managers to integrate climate risk considerations in investment and risk management processes, together with enhanced disclosure and reporting and have also issued enhanced rules for certain ESG funds on general ESG risk management and disclosure.

As a result of these and other legislative and regulatory initiatives, and as our business grows through acquisition activity or changes to our structure, we or the Adviser may be required to provide additional disclosure to our investors with respect to ESG matters. This exposes us to increased disclosure risks, for example due to a lack of available or credible data, and the potential for conflicting disclosures may also expose us to an increased risk of misstatement litigation or mis-selling allegations. Failure to manage these risks could result in a material adverse effect on our business in a number of ways. Compliance with frameworks of this nature may create an additional compliance burden and increased legal, compliance, governance, reporting and other costs to us because of the need to collect certain information to meet the disclosure requirements. In addition, where there are uncertainties regarding the operation of the framework, a lack of official, conflicting or inconsistent regulatory guidance, a lack of established market practice and/or data gaps or methodological challenges affecting the ability to collect relevant data, we may be required to engage third-party advisors and/or service providers to fulfil the requirements, thereby exacerbating any increase in compliance burden and costs. To the extent that any applicable jurisdictions enact similar laws and/or frameworks, there is a risk that we may not be able to maintain alignment of a particular investment with such frameworks, and/or may be subject to additional compliance burdens and costs, which might adversely affect us.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

***Certain of our properties may be special use or build-to-suit and may be difficult to sell or relet upon tenant defaults or lease terminations.***

Certain of our properties may include special use or build-to-suit properties. These types of properties are relatively illiquid compared to other types of real estate and financial assets and this illiquidity will limit our ability to quickly change our portfolio in response to changes in economic or other conditions. With such properties, if the current lease is terminated or not renewed, we may be required to renovate the property or to make rent concessions in order to lease the property to another tenant, finance the property or sell the property. In addition, in the event we are forced to sell the property, we may have difficulty selling it to a party other than the tenant or borrower due to the special purpose for which the property may have been designed. These and other limitations may affect our ability to sell or relet these properties and adversely affect our results of operations at such properties.

***We may incur costs to finish build-to-suit properties.***

We may acquire undeveloped land or partially developed buildings for the purpose of owning to-be-built facilities for a prospective tenant. The primary risks of a build-to-suit project are potential for failing to meet an agreed-upon delivery schedule and cost overruns, which may among other things, cause the total project costs to exceed the original budget. In some cases, the prospective tenant will bear these risks. However, in other instances we may be required to bear these risks, which means that we may have to advance funds to cover cost-overruns that we would not be able to recover through increased rent payments or that we may experience delays in the project that delay commencement of rent. We will attempt to minimize these risks through guaranteed maximum price contracts, review of contractor financials and completed plans and specifications prior to commencement of construction. The incurrence of the costs described above or any non-occupancy by the tenant upon completion may reduce the project's and our portfolio's returns or result in losses to us.

***Our data center investments are subject to risks from changes in demand, technology and tenant preferences and competition in the data center industry.***

Our data center investments are subject to operating risks common to the data center industry, which include changes in tenant demands or preferences, a decline in the technology industry, such as a decrease in the use of mobile or web-based commerce, industry slowdowns, business layoffs or downsizing, relocation of businesses, increased costs of complying with existing or new government regulations and other factors; a downturn in the market for data center space generally such as oversupply of or reduced demand for space; increased competition, including from our tenants choosing to develop their own data centers; and the rapid development of new technologies or the adoption of new industry standards that render our tenants' current products and services or our facilities obsolete or unmarketable. To the extent that any of these or other adverse conditions occur, they are likely to impact market rents for, and cash flows from, our data center investments, which could have a material adverse effect on us.

***Our data centers may not be suitable for re-leasing without significant expenditures or renovations.***

Because many of our data centers contain tenant improvements installed at our tenants' expense, they may be better suited for a specific data center user or technology industry tenants and could require significant modification in order for us to re-lease vacant space to another data center user or technology industry tenants. The tenant improvements may also become outdated or obsolete as the result of technological change, the passage of time or other factors.

As a result, we may be required to invest significant amounts or offer significant discounts to tenants in order to lease or re-lease that space, either of which could adversely affect our financial and operating results.

***Our ability to lease any available space at our data centers to existing or new tenants could be constrained by our ability to obtain sufficient electrical power.***

As current and future tenants increase their power footprint in our data centers over time, the corresponding reduction in available power could limit our ability to increase occupancy rates or network density within our existing data centers. Furthermore, at certain of our data centers, our aggregate maximum contractual obligation to provide power and cooling to our tenants may exceed the physical capacity at such data centers if tenants were to quickly increase their demand for power and cooling. If we are not able to increase the available power and/or cooling or move the tenant to another location within our data centers with sufficient power and cooling to meet such demand, we could lose the tenant as well as be exposed to liability under our tenant agreements. In addition, our power and cooling systems are difficult and expensive to upgrade. Accordingly, we may not be able to efficiently upgrade or change these systems to meet new demands without incurring significant costs that we may not be able to pass on to our tenants. Any such material loss of tenants, liability or additional costs could adversely affect our business, financial condition and results of operations. Further, we have

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

acquired land that we intend to develop into data centers. We may not be able to obtain the necessary electrical power to do so, which will prevent us from fully developing the land and negatively impact the value of our investment in the land.

***We depend on third parties to provide network connectivity to the tenants in our data centers and any delays or disruptions in connectivity may materially adversely affect our operating results and cash flow.***

We are not a telecommunications carrier. Although our tenants generally are responsible for providing their own network connectivity, we still depend upon the presence of telecommunications carriers' fiber networks serving our data centers in order to attract and retain tenants. We believe that the availability of carrier capacity will directly affect our ability to achieve our projected results. Any carrier may elect not to offer its services within our data centers. Any carrier that has decided to provide network connectivity to our data centers may not continue to do so for any period of time. Further, some carriers are experiencing business difficulties or have announced consolidations. As a result, some carriers may be forced to downsize or terminate connectivity within our data centers, which could have an adverse effect on the business of our tenants and, in turn, our own operating results.

Our data centers may require construction and operation of a sophisticated redundant fiber network. The construction required to connect multiple carrier facilities to our data centers is complex and involves factors outside of our control, including regulatory requirements and the availability of construction resources. If the establishment of highly diverse network connectivity to our data centers does not occur, is materially delayed or is discontinued, or is subject to failure, our operating results and cash flow may be materially adversely affected. Additionally, any hardware or fiber failures on this network may result in significant loss of connectivity to our data centers. This could negatively affect our ability to attract new tenants or retain existing tenants, which could have an adverse effect on our business, financial condition and results of operations.

***We may not be able to adapt to changing technologies and tenant requirements, and our data center infrastructure may become obsolete.***

The technology industry generally and specific industries in which certain of our tenants operate are characterized by rapidly changing technology, tenant requirements and industry standards. New systems to deliver power to or eliminate heat in data centers or the development of new server technology that does not require the levels of critical load and heat removal that our facilities are designed to provide and could be run less expensively on a different platform could make our data center infrastructure obsolete. Our power and cooling systems are difficult and expensive to upgrade, and we may not be able to efficiently upgrade or change these systems to meet new demands without incurring significant costs that we may not be able to pass on to our tenants, which could adversely impact our business, financial condition and results of operations. In addition, the infrastructure that connects our data centers to the Internet and other external networks may become insufficient, including with respect to latency, reliability and connectivity. We may not be able to adapt to changing technologies or meet customer demands for new processes or technologies in a timely and cost-effective manner, if at all, which would adversely impact our ability to sustain and grow our business.

Further, our inability to adapt to changing tenants requirements may make our data centers obsolete or unmarketable to such tenants. Some of our tenants operate at significant scale across numerous data center facilities and have designed cloud and computing networks with redundancies and fail-over capabilities across these facilities, which enhances the resiliency of their networks and applications. As a result, these tenants may realize cost benefits by locating their data center operations in facilities with less electrical or mechanical infrastructure redundancy than is found in our existing data center facilities. Additionally, some of our tenants have begun to operate their data centers using a wider range of humidity levels and at temperatures that are higher than servers customarily have operated at in the past, all of which may result in energy cost savings for these tenants. We may not be able to operate our existing data centers under these environmental conditions, particularly in multi-tenant facilities with other tenants who are not willing to operate under these conditions, and our data centers could be at a competitive disadvantage to facilities that satisfy such requirements. Because we may not be able to modify the redundancy levels or environmental systems of our existing data centers cost effectively, these or other changes in tenant requirements could have a material adverse effect on our business, results of operations and financial condition.

Additionally, due to regulations that apply to our tenants as well as industry standards, they may seek specific requirements from their data centers that we are unable to provide. If new or different regulations or standards are adopted or such extra requirements are demanded by our tenants, we could lose some tenants or be unable to attract new tenants in certain industries, which could materially and adversely affect our operations.

***We may obtain limited or no warranties when we purchase a property, which increases the risk that we may lose invested capital in, or rental revenue from, such property.***

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

We may acquire properties in the future that are sold in "as is" condition, on a "where is" basis and "with all faults," without any warranties of merchantability or fitness for a particular use or purpose. In other acquisitions, the purchase agreements may contain only limited warranties, representations and indemnifications that will only survive for a limited period after the closing. Also, many sellers of real estate are single-purpose entities without any other significant assets. The purchase of properties with limited warranties or from undercapitalized sellers increases the risk that we may lose some or all of our invested capital in the property (and in some cases, have liabilities greater than our investment) as well as the loss of rental revenue from such property.

***We may be subject to litigation or threatened litigation, which may divert management's time and attention, require us to pay damages and expenses or restrict the operation of our business.***

We may be subject to litigation or threatened litigation for damages that occur on, or liabilities derived from, the ownership of our properties. In particular, we are subject to the risk of personal injury claims, employment and labor claims and others. Some of these claims may result in significant defense costs and potentially significant judgments against us, some of which are not, or cannot be, insured against. Additionally, whether or not any dispute actually proceeds to litigation, we may be required to devote significant management time and attention to its successful resolution (through litigation, settlement or otherwise), which would detract from our management's ability to focus on our business. Any such resolution could involve the payment of damages or expenses by us, which may be significant, or involve our agreement with terms that restrict the operation of our business. We generally intend to vigorously defend ourselves; however, we cannot be certain of the ultimate outcomes of such claims or of those that may arise in the future. Resolution of these types of matters against us may result in our having to pay significant fines, judgments, or settlements, which, if uninsured, or if the fines, judgments, and settlements exceed insured levels, could have a material adverse effect on our business, financial condition, results of operations, cash flows, the net asset value of our shares and our ability to satisfy our debt obligations and to make distributions to our shareholders. Certain litigation or the resolution of certain litigation may affect the availability or cost of some of our insurance coverage and could expose us to increased risks that would be uninsured, or adversely impact our ability to attract officers and trustees, which could have a material adverse effect on our business, financial condition, results of operations, cash flows, the net asset value of our shares and our ability to satisfy our debt obligations and to make distributions to our shareholders.

***We may make open market purchases or invest in traded securities.***

We may invest in securities that are traded (publicly or through other active markets (including through private transactions)) and are, therefore, subject to the risks inherent in investing in traded securities. When investing in traded securities, we may be unable to obtain financial covenants or other contractual governance rights, including management rights that we might otherwise be able to obtain in making privately negotiated investments. Moreover, we may not have the same access to information in connection with investments in traded securities, either when investigating a potential investment or after making the investment, as compared to privately negotiated investments. Furthermore, we may be limited in our ability to make investments, and to sell existing investments, in traded securities because Blue Owl may be deemed to have material, non-public information regarding the issuers of those securities or as a result of other internal policies or requirements. The inability to sell traded securities in these circumstances could materially adversely affect the investment results. In addition, acquired securities of a public company may, depending on the circumstances and securities laws of the relevant jurisdiction, be subject to lock-up periods.

**Risks Related to Investments in Real Estate Debt**

***Investments in real estate debt are subject to risks including various creditor risks and early redemption features that may materially adversely affect our results of operations and financial condition.***

The debt and other interests in which we may invest may include secured or unsecured debt at various levels of an issuer's capital structure. The real estate debt in which we may invest may not be protected by financial covenants or limitations upon additional indebtedness, may be illiquid or have limited liquidity, and may not be rated by a credit rating agency. Real estate debt is also subject to other creditor risks, including (i) the possible invalidation of an investment transaction as a "fraudulent conveyance" under relevant creditors' rights laws, (ii) so-called lender liability claims by the issuer of the obligation and (iii) environmental liabilities that may arise with respect to collateral securing the obligations. Our investments may be subject to early redemption features, refinancing options, prepayment options or similar provisions which, in each case, could result in the issuer repaying the principal on an obligation held by us earlier than expected, resulting in a lower return to us than anticipated or reinvesting in a new obligation at a lower return to us.

***Our debt investments face prepayment risk and interest rate fluctuations that may adversely affect our results of operations and financial condition.***

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

During periods of declining interest rates, the issuer of a security or borrower under a loan may exercise its option to prepay principal earlier than scheduled, forcing us to reinvest the proceeds from such prepayment in lower yielding securities or loans, which may result in a decline in our return. Debt investments frequently have call features that allow the issuer to redeem the security at dates prior to its stated maturity at a specified price (typically greater than par) only if certain prescribed conditions are met. An issuer may choose to redeem debt if, for example, the issuer can refinance the debt at a lower cost due to declining interest rates or an improvement in the credit standing of the issuer. During periods of rising interest rates, the expected weighted average life of a debt investment may increase, which may decrease the expected yield on a debt investment purchased at a discount.

The market price of our investments will change in response to changes in interest rates and other factors. During periods of declining interest rates, the market price of fixed-rate debt investments generally rises. Conversely, during periods of rising interest rates, the market price of such investments generally declines. The magnitude of these fluctuations in the market price of debt investments is generally greater for securities with longer maturities. If the U.S. Federal Reserve or other relevant central banks increase benchmark interest rates, this could also negatively impact the price of debt instruments and could adversely affect the value of our investments and the NAV and price per share of our shares.

***Reinvestment risk could affect the price for our shares or their overall returns.***

Reinvestment risk is the risk that income from our portfolio will decline if we invest the proceeds from matured, traded or called securities at market interest rates that are below our real estate debt portfolio's current earnings rate. A decline in income could affect the NAV of our shares or their overall returns.

***Debt-oriented real estate investments face a number of general market-related risks that can affect the creditworthiness of issuers, and modifications to certain loan structures and market terms make it more difficult to monitor and evaluate investments.***

Any deterioration of real estate fundamentals generally, and in the United States in particular, could negatively impact our performance by making it more difficult for issuers to satisfy their debt payment obligations, increasing the default risk applicable to issuers, and/or making it relatively more difficult for us to generate attractive risk-adjusted returns. Changes in general economic conditions will affect the creditworthiness of issuers and/or real estate collateral relating to our investments and may include economic and/or market fluctuations (including economic impacts resulting from actual or perceived instability in the U.S. banking system, political dynamics associated with U.S. election results and potential shutdowns of the U.S. federal government due to Congressional inaction), changes in environmental and zoning laws, casualty or condemnation losses, regulatory limitations on rents, decreases in property values, changes in the appeal of properties to tenants, changes in supply and demand for competing properties in an area (as a result, for instance, of overbuilding), fluctuations in real estate fundamentals (including average occupancy, operating income and room rates for hotel properties), the financial resources of tenants, changes in availability of debt financing which may render the sale or refinancing of properties difficult or impracticable, changes in building, environmental and other laws, energy and supply shortages, various uninsured or uninsurable risks, natural disasters, political events, trade barriers, currency exchange controls, changes in government regulations (such as rent control), changes in real property tax rates and operating expenses, changes in interest rates, changes in the availability of debt financing and/or mortgage funds which may render the sale or refinancing of properties difficult or impracticable, increased mortgage defaults, increases in borrowing rates, outbreaks of an infectious disease, epidemics/pandemics or other serious public health concerns, negative developments in the economy or political climate that depress travel activity (including restrictions on travel or quarantines imposed), environmental liabilities, contingent liabilities on disposition of assets, acts of God, terrorist attacks, war or conflicts (including the ongoing conflicts in Eastern Europe and the Middle East and the U.S. military and law-enforcement actions in Venezuela), demand and/or real estate values generally and other factors that are beyond the control of the Adviser. Such changes may develop rapidly and it may be difficult to determine the comprehensive impact of such changes on our investments, particularly for investments that may have inherently limited liquidity. These changes may also create significant volatility in the markets for our investments, which could cause rapid and large fluctuations in the values of such investments. Recent concerns about the real estate market, elevated interest rates, inflation, energy costs and geopolitical issues have contributed to increased volatility and diminished expectations for the economy and markets going forward. There can be no assurance that there will be a ready market for the resale of our debt investments because such investments may not be liquid. Illiquidity may result from the absence of an established market for the investments, as well as legal or contractual restrictions on their resale by us. The value of securities of companies which service the real estate business sector may also be affected by such risks.

The Adviser cannot predict whether economic conditions generally, and the conditions for real estate debt investing in particular, will deteriorate in the future. Declines in the performance of the U.S. and global economies or in the real estate debt markets could have a material adverse effect on our investment activities. In addition, market conditions relating to

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

real estate debt investments have evolved since the financial crisis, which has resulted in a modification to certain loan structures and market terms. For example, it has become increasingly difficult for real estate debt investors in certain circumstances to receive full transparency with respect to underlying investments because transactions are often effectuated on an indirect basis through pools or conduit vehicles rather than directly with the borrower. These and other similar changes in loan structures or market terms may make it more difficult for us to monitor and evaluate investments.

***Some of our real estate-related securities investments may become distressed, which securities would have a high risk of default and may be illiquid.***

While it is generally anticipated that our real estate-related securities investments will focus primarily on investments in non-distressed real estate-related interests (based on our belief that there is not a low likelihood of repayment), our investments may become distressed following our acquisition thereof. Additionally, we may invest in real estate debt investments that we believe are available for purchase at "discounted" rates or "undervalued" prices. Purchasing real estate debt at what may appear to be "undervalued" or "discounted" levels is no guarantee that these investments will generate attractive returns to us or will not be subject to further reductions in value. There is no assurance that such investments can be acquired at favorable prices, that such investments will not default, or that the market for such interests will improve. In addition, the market conditions for real estate debt investments may deteriorate further, which could have an adverse effect on the performance of our investments.

During an economic downturn or recession, securities of financially troubled or operationally troubled issuers are more likely to go into default than securities of other issuers. Securities of financially troubled issuers and operationally troubled issuers are less liquid and more volatile than securities of companies not experiencing financial or operational difficulties. The market prices of such securities are subject to erratic and abrupt market movements and the spread between bid and asked prices may be greater than normally expected. Investment in the securities of financially troubled issuers and operationally troubled issuers involves a high degree of credit and market risk. There is no assurance that the Adviser will correctly evaluate the value of the assets collateralizing such investments or the prospects for a successful reorganization or similar action.

These financial difficulties may never be overcome and may cause issuers to become subject to bankruptcy or other similar administrative proceedings or may require a substantial amount of workout negotiations or restructuring, which may entail, among other things, an extension of the term, a substantial reduction in the interest rate, a substantial write-down of the principal of such investment and other concessions which could adversely affect our returns on the investment. There is a possibility that we may incur substantial or total losses on our investments and in certain circumstances, subject us to certain additional potential liabilities that may exceed the value of our original investment.

For example, under certain circumstances, a lender who has inappropriately exercised control over the management and policies of a debtor may have its claims subordinated or disallowed or may be found liable for damages suffered by parties as a result of such actions. In any reorganization or liquidation proceeding relating to our investments, we may lose our entire investment, may be required to accept cash or securities with a value less than our original investment and/or may be required to accept different terms, including payment over an extended period of time. In addition, under certain circumstances payments to us may be reclaimed if any such payment or distribution is later determined to have been a fraudulent conveyance, preferential payment, or similar transaction under applicable bankruptcy and insolvency laws. Furthermore, bankruptcy laws and similar laws applicable to administrative proceedings may delay our ability to realize on collateral for loan positions we held or may adversely affect the economic terms and priority of such loans through doctrines such as equitable subordination or may result in a restructure of the debt through principles such as the "cramdown" provisions of the bankruptcy laws.

However, even if a restructuring were successfully accomplished, a risk exists that, upon maturity of such investment, replacement "takeout" financing will not be available, resulting in an inability by the issuer to repay the investment. Although unlikely, it is possible that the Adviser may find it necessary or desirable to foreclose on collateral securing one or more real estate debts we acquire. The foreclosure process varies jurisdiction by jurisdiction and can be lengthy and expensive. Issuers often resist foreclosure actions by asserting numerous claims, counterclaims and defenses against the holder of a real estate loan, including, without limitation, lender liability claims and defenses, even when such assertions may have no basis in fact, in an effort to prolong the foreclosure action, which often prolongs and complicates an already difficult and time-consuming process. In some states or other jurisdictions, foreclosure actions can take up to several years or more to conclude. During the foreclosure proceedings, an issuer may have the ability to file for bankruptcy, potentially staying the foreclosure action and further delaying the foreclosure process. Foreclosure litigation tends to create a negative public image of the collateral property and may result in disrupting ongoing leasing, management, development and other operations of the property. In the event we foreclose on a debt investment, we will be subject to the risks associated with owning and operating real estate.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

***Political changes may affect the real estate debt markets.***

The current regulatory environment in the United States may be impacted by future legislative developments and the regulatory agenda of the then-current U.S. President.

The outcome of congressional and other elections creates uncertainty with respect to legal, tax and regulatory regimes in which we and our investments, as well as the Adviser and its affiliates, will operate. In addition, uncertainty regarding legislation and regulations affecting the financial services industry or taxation could also adversely impact our business or the business of our portfolio companies. For example, the U.S. Department of the Treasury has issued a series of recommendations in several reports for streamlining banking regulation and changing key features of the Dodd-Frank Act and other measures taken by regulators following the 2008 financial crisis. Any significant changes in, among other things, economic policy (including with respect to interest rates and foreign trade), the regulation of the investment management industry, tax law, immigration policy and/or government entitlement programs could have a material adverse impact on us and our investments.

***The operating and financial risks of issuers and the underlying default risk across capital structures may adversely affect our results of operations and financial condition.***

Our securities investments involve credit or default risk, which is the risk that an issuer or borrower will be unable to make principal and interest payments on its outstanding debt when due. The risk of default and losses on real estate debt instruments will be affected by a number of factors, including global, regional and local economic conditions, interest rates, the commercial real estate market in general, an issuer's equity and the financial circumstances of the issuer, as well as general economic conditions. Such default risk will be heightened to the extent we make relatively junior investments in an issuer's capital structure since such investments are structurally subordinate to more senior tranches in such issuer's capital structure, and our overall returns would be adversely affected to the extent one or more issuers is unable to meet its debt payment obligations when due. To the extent we hold an equity or "mezzanine" interest in any issuer that is unable to meet its debt payment obligations, such equity or mezzanine interest could become subordinated to the rights of such issuer's creditors in a bankruptcy. Furthermore, the financial performance of one or more issuers could deteriorate as a result of, among other things, adverse developments in their businesses, changes in the competitive environment or an economic downturn. As a result, underlying properties or issuers that we expected to be stable may operate, or expect to operate, at a loss or have significant fluctuations in ongoing operating results, may otherwise have a weak financial condition or be experiencing financial distress and subject our investments to additional risk of loss and default.

***Certain risks associated with CMBS may adversely affect our results of operations and financial condition.***

We invest a portion of our assets in pools or tranches of CMBS, including, but not limited to, single asset-single borrower ("SASB") CMBS, conduit and agency-backed securities, collateralized loan obligations ("CLOs") backed by commercial real estate ("CRE") loans, and horizontal and other risk retention investments. The collateral underlying CMBS generally consists of commercial mortgages on real property that has a multifamily or commercial use, such as retail space, office buildings and warehouses, lodging and entertainment, self-storage, and industrial properties, and which from time to time include assets or properties owned directly or indirectly by one or more Other Blue Owl Accounts. CMBS may be issued in a variety of issuances, including through private transactions, with varying structures including senior and subordinated classes.

Mortgage-backed securities may also have structural characteristics that distinguish them from other securities. The interest rate payable on these types of securities may be set or effectively capped at the weighted average net coupon of the underlying assets themselves. As a result of this cap, the return to investors in such a security would be dependent on the relevant timing and rate of delinquencies and prepayments of mortgage loans bearing a higher rate of interest. In general, early prepayments will have a greater impact on the yield to investors. Federal and state law may also affect the return to investors by capping the interest rates payable by certain mortgagors. Certain mortgage-backed securities may provide for the payment of only interest for a stated period of time. In addition, in a bankruptcy or similar proceeding involving the originator or the servicer of the CMBS (often the same entity or an affiliate), the assets of the issuer of such securities could be treated as never having been truly sold to the originator to the issuer and could be substantively consolidated with those of the originator, or the transfer of such assets to the issuer could be voided as a fraudulent transfer.

The credit markets, including the CMBS market, have periodically experienced decreased liquidity on the primary and secondary markets during periods of market volatility. Such market conditions could re-occur and would impact the valuations of our investments and impair our ability to sell such investments if we were required to liquidate all or a portion of our CMBS investments quickly. Additionally, certain of our securities investments, such as horizontal or other risk

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

retention investments in CMBS, may have certain holding period and other restrictions that limit our ability to sell such investments.

***Concentrated CMBS investments may pose specific risks beyond the control of the Adviser that may adversely affect our results of operations and financial condition.***

Default risks with respect to CMBS investments may be further pronounced in the case of SASB CMBSs or CMBSs secured by a small or less diverse collateral pool, which is the majority of our real estate debt portfolio. At any one time, a portfolio of CMBS may be backed by commercial mortgage loans disproportionately secured by properties in only a few states, regions or foreign countries. As a result, such investments may be more susceptible to geographic risks relating to such areas, including adverse economic conditions, declining home values, adverse events affecting industries located in such areas and other factors beyond the control of the Adviser relative to investments in multi-issuer CMBS or a pool of mortgage loans having more diverse property locations.

***The quality of the CMBS is dependent on the credit quality and selection of the mortgages for each issuance.***

CMBS are also affected by the quality of the credit extended. As a result, the quality of the CMBS is dependent upon the selection of the commercial mortgages for each issuance and the cash flow generated by the commercial real estate assets, as well as the relative diversification of the collateral pool underlying such CMBS and other factors such as adverse selection within a particular tranche or issuance.

***Our CMBS investments face risks associated with extensions that may adversely affect our results of operations and financial condition.***

Our CMBS and other investments may be subject to extension, resulting in the term of the securities being longer than expected. Extensions are affected by a number of factors, including the general availability of financing in the market, the value of the related mortgaged property, the borrower's equity in the mortgaged property, the financial circumstances of the borrower, fluctuations in the business operated by the borrower on the mortgaged property, competition, general economic conditions and other factors. Such extensions may also be made without the Adviser's consent.

***There are certain risks associated with the servicers of commercial real estate loans underlying CMBS and other investments.***

The exercise of remedies and successful realization of liquidation proceeds relating to commercial real estate loans underlying CMBS and other investments may be highly dependent on the performance of the servicer or special servicer. The servicer may not be appropriately staffed or compensated to immediately address issues or concerns with the underlying loans. Such servicers may exit the business and need to be replaced, which could have a negative impact on the portfolio due to lack of focus during a transition. Special servicers frequently are affiliated with investors who have purchased the most subordinate bond classes, and certain servicing actions, such as a loan extension instead of forcing a borrower pay off, may benefit the subordinate bond classes more so than the senior bonds. While servicers are obligated to service the portfolio subject to a servicing standard and maximize the present value of the loans for all bond classes, servicers with an affiliate investment in the CMBS or other investments may have a conflict of interest. There may be a limited number of special servicers available, particularly those which do not have conflicts of interest. In addition, to the extent any such servicers fail to effectively perform their obligations pursuant to the applicable servicing agreements, such failure may adversely affect our investments.

***We may invest in commercial mortgage loans which are non-recourse in nature and include limited options for financial recovery in the event of default; an event of default may adversely affect our results of operations and financial condition.***

We may invest from time to time in commercial mortgage loans, including mezzanine loans and B-notes, which are secured by residential, commercial or other properties and are subject to risks of delinquency and foreclosure and risks of loss. Commercial real estate loans are generally not fully amortizing, which means that they may have a significant principal balance or balloon payment due on maturity. Full satisfaction of the balloon payment by a commercial borrower is heavily dependent on the availability of subsequent financing or a functioning sales market, as well as other factors such as the value of the property, the level of prevailing mortgage rates, the borrower's equity in the property and the financial condition and operating history of the property and the borrower. In certain situations, and during periods of credit distress, the unavailability of real estate financing may lead to default by a commercial borrower. In addition, in the absence of any such takeout financing, the ability of a borrower to repay a loan secured by an income-producing property will depend upon the successful operation of such property rather than upon the existence of independent income or assets of the borrower. If the net operating income of the property is reduced, the borrower's ability to repay the loan may be impaired.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

Furthermore, we may not have the same access to information in connection with investments in commercial mortgage loans, either when investigating a potential investment or after making an investment, as compared to publicly traded securities.

Commercial mortgage loans are usually non-recourse in nature. Therefore, if a commercial borrower defaults on the commercial mortgage loan, then the options for financial recovery are limited in nature. To the extent the underlying default rates with respect to the pool or tranche of commercial real estate loans in which we directly or indirectly invest increase, the performance of our investments related thereto may be adversely affected. Default rates and losses on commercial mortgage loans will be affected by a number of factors, including global, regional and local economic conditions in the area where the mortgage properties are located, the borrower's equity in the mortgage property, the financial circumstances of the borrower, tenant mix and tenant bankruptcies, property management decisions, including with respect to capital improvements, property location and condition, competition from other properties offering the same or similar services, environmental conditions, real estate tax rates, tax credits and other operating expenses, governmental rules, regulations and fiscal policies, acts of God, terrorism, social unrest, and civil disturbances. A continued decline in specific commercial real estate markets and property valuations may result in higher delinquencies and defaults and potentially foreclosures. In the event of default, the lender will have no right to assets beyond collateral attached to the commercial mortgage loan. The overall level of commercial mortgage loan defaults remains significant and market values of the underlying commercial real estate remain distressed in many cases. It has also become increasingly difficult for lenders to dispose of foreclosed commercial real estate without incurring substantial investment losses, ultimately leading to a decline in the value of such investments.

In the event of any default under a mortgage or real estate loan held directly by us, we will bear a risk of loss of principal to the extent of any deficiency between the value of the collateral and the principal and accrued interest of the mortgage or real estate loan, which could have a material adverse effect on our profitability. In the event of the bankruptcy of a mortgage or real estate loan borrower, the mortgage or real estate loan to such borrower will be deemed to be secured only to the extent of the value of the underlying collateral at the time of bankruptcy (as determined by the bankruptcy court), and the lien securing the mortgage or real estate loan will be subject to the avoidance powers of the bankruptcy trustee or debtor-in-possession to the extent the lien is unenforceable under state law. Additionally, in the event of a default under any senior debt, the junior or subordinate lender generally forecloses on the equity, purchases the senior debt or negotiates a forbearance or restructuring arrangement with the senior lender in order to preserve its collateral.

***We may utilize non-recourse securitizations of certain of our CMBS investments, which may expose us to risks that could result in losses.***

We may seek to utilize non-recourse securitizations of certain of our CMBS investments to the extent consistent with REIT and Investment Company Act requirements. This would likely involve us creating a special-purpose vehicle, contributing a pool of our assets to the entity, and selling interests in the entity on a non-recourse basis to purchasers (whom we would expect to be willing to accept a lower interest rate to invest in investment-grade loan pools). We would expect to retain all or a portion of the equity in the securitized pool of loans or investments. Prior to any such financing, we may use short-term facilities to finance the acquisition of securities until a sufficient quantity of securities had been accumulated, at which time we would refinance these facilities through a securitization, such as a CMBS, or issuance of CLOs, or the private placement of loan participations or other long-term financing. If we were to employ this strategy, we would be subject to the risk that we would not be able to acquire, during the period that our short-term facilities are available, a sufficient amount of eligible securities to maximize the efficiency of a CMBS, CLO or private placement issuance. We also would be subject to the risk that we would not be able to obtain short-term credit facilities or would not be able to renew any short-term credit facilities after they expire should we find it necessary to extend our short-term credit facilities to allow more time to seek and acquire the necessary eligible securities for a long-term financing. The inability to consummate securitizations of our portfolio to finance our loans and investments on a long-term basis could require us to seek other forms of potentially less attractive financing or to liquidate assets at an inopportune time or price, which could adversely affect our performance and our ability to grow our business. Moreover, conditions in the capital markets, including volatility and disruption in the capital and credit markets, may not permit a non-recourse securitization at any particular time or may make the issuance of any such securitization less attractive to us even when we do have sufficient eligible assets. We may also suffer losses if the value of the mortgage loans we acquire declines prior to securitization. Declines in the value of a mortgage loan can be due to, among other things, changes in interest rates and changes in the credit quality of the loan. In addition, transaction costs incurred in executing transactions impact any liability that we may incur, or may be required to reserve for, in connection with executing a transaction can cause a loss to us. To the extent that we incur a loss executing or participating in future securitizations for the reasons described above or for other reasons, it could materially and adversely impact our business and financial condition.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

In addition, the securitization of investments in our portfolio might magnify our exposure to losses because any equity interest we retain in the issuing entity would be subordinate to the notes issued to investors and we would, therefore, absorb all of the losses sustained with respect to a securitized pool of assets before the owners of the notes experience any losses. The inability to securitize our portfolio may hurt our performance and our ability to grow our business. At the same time, the securitization of our loans or investments might expose us to losses, as the residual loans or investments in which we do not sell interests will tend to be riskier and more likely to generate losses. Moreover, the Dodd Frank Act contains a risk retention requirement for all asset-backed securities, which requires both public and private securitizers to retain not less than 5% of the credit risk of the assets collateralizing any asset-backed security issuance. Significant restrictions exist, and additional restrictions may be added in the future, regarding who may hold risk retention interests, the structure of the entities that hold risk retention interests and when and how such risk retention interests may be transferred. Therefore, such risk retention interests will generally be illiquid. As a result of the risk retention requirements, we may be required to purchase and retain certain interests in a securitization into which we sell mortgage loans and/or when we act as issuer, may be required to sell certain interests in a securitization at prices below levels that such interests have historically yielded and/or may be required to enter into certain arrangements related to risk retention that we have not historically been required to enter into and, accordingly, the risk retention rules may increase our potential liabilities and/or reduce our potential profits in connection with securitization of mortgage loans. It is likely, therefore, that these risk retention rules will increase the administrative and operational costs of asset securitizations.

***We may find it necessary or desirable to foreclose on certain of the loans or CMBS we acquire, and the foreclosure process may be lengthy and expensive.***

We may find it necessary or desirable to foreclose on certain of the loans or CMBS we acquire, and the foreclosure process may be lengthy and expensive. The protection of the terms of the applicable loan, including the validity or enforceability of the loan and the maintenance of the anticipated priority and perfection of the applicable security interests may not be adequate. Furthermore, claims may be asserted by lenders or borrowers that might interfere with enforcement of our rights. Borrowers may resist foreclosure actions by asserting numerous claims, counterclaims and defenses against us, including, without limitation, lender liability claims and defenses, even when the assertions may have no basis in fact, in an effort to prolong the foreclosure action and seek to force the lender into a modification of the loan or a favorable buy-out of the borrower's position in the loan. In some states, foreclosure actions can take several years or more to litigate. At any time prior to or during the foreclosure proceedings, the borrower may file for bankruptcy or its equivalent, which would have the effect of staying the foreclosure actions and further delaying the foreclosure process and potentially result in a reduction or discharge of a borrower's debt. Foreclosure may create a negative public perception of the related property, resulting in a diminution of its value, and in the event of any such foreclosure or other similar real estate owned-proceeding, we would also become the subject to the various risks associated with direct ownership of real estate, including environmental liabilities. Even if we are successful in foreclosing on a loan, the liquidation proceeds upon sale of the underlying real estate may not be sufficient to recover our cost basis in the loan, resulting in a loss to us. Furthermore, any costs or delays involved in the foreclosure of the loan or a liquidation of the underlying property will further reduce the net proceeds and, thus, increase the loss.

***There are certain risks associated with the insolvency of obligations backing mortgage-backed securities and other investments.***

The real estate loans backing mortgage-backed securities and other investments may be subject to various laws enacted in the jurisdiction or state of the borrower for the protection of creditors. If an unpaid creditor files a lawsuit seeking payment, the court may invalidate all or part of the borrower's debt as a fraudulent conveyance, subordinate such indebtedness to existing or future creditors of the borrower or recover amounts previously paid by the borrower in satisfaction of such indebtedness, based on certain tests for borrower insolvency and other facts and circumstances, which may vary by jurisdiction. There can be no assurance as to what standard a court would apply in order to determine whether the borrower was "insolvent" after giving effect to the incurrence of the indebtedness constituting the mortgage backing the mortgage-backed securities and other investments, or that regardless of the method of valuation, a court would not determine that the borrower was "insolvent" after giving effect to such incurrence. In addition, in the event of the insolvency of a borrower, payments made on such mortgage loans could be subject to avoidance as a "preference" if made within a certain period of time (which may be as long as one year and one day) before insolvency.

***We will face risks related to our investments in collateralized debt obligations.***

We may also invest from time to time in collateralized debt obligations ("CDOs"). CDOs include, among other things, CLOs and other similarly structured securities. A CLO is a trust typically collateralized by a pool of loans, which may include, among others, CRE loans, domestic and foreign senior secured loans, senior unsecured loans and subordinate corporate loans, including loans that may be rated below investment grade or equivalent unrated loans. Certain investments

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

in CRE CLOs may be backed by transitional loans (as opposed to stabilized properties) for renovation or maintenance projects. CDOs may charge a management fee and administrative expenses. For CLOs, the cash flows from the trust are split into two or more portions, called tranches, varying in risk and yield. The riskiest portion is the "equity" tranche which bears the bulk of defaults from the bonds or loans in the trust and serves to protect the other, more senior tranches from default in all but the most severe circumstances. Since it is partially protected from defaults, a senior tranche from a CLO trust typically has higher ratings and lower yields than the underlying securities, and can be rated investment grade. Despite the protection from the equity tranche, CLO tranches can experience substantial losses due to actual defaults, increased sensitivity to defaults due to collateral default and disappearance of protecting tranches, market anticipation of defaults and aversion to CLO securities as a class. The risks of an investment in a CDO depend largely on the type of the collateral and the class of the CDO in which we invest. In addition, to the extent that a collateral manager of a CLO has the ability to reinvest underlying loan payments into new property loans (i.e., revolving pools), we will be reliant on the ability of the collateral manager to source and select new property loans for the CLO.

Normally, CLOs and other CDOs are privately offered and sold, and thus are not registered under the securities laws. As a result, certain investments in CDOs may be characterized as illiquid securities and volatility in CLO and CDO trading markets may cause the value of these investments to decline. Moreover, if the underlying mortgage portfolio has been overvalued by the originator, or if the values subsequently decline and, as a result, less collateral value is available to satisfy interest and principal payments and any other fees in connection with the trust or other conduit arrangement for such securities, we may incur significant losses. Also, with respect to the CLOs and CDOs in which we may invest, control over the related underlying loans will be exercised through a special servicer or collateral manager designated by a "directing certificate holder" or a "controlling class representative," or otherwise pursuant to the related securitization documents. We may acquire classes of CLOs or CDOs for which we may not have the right to appoint the directing certificate holder or otherwise direct the special servicing or collateral management. With respect to the management and servicing of those loans, the related special servicer or collateral manager may take actions that could adversely affect our interests. In addition to the risks associated with debt instruments (e.g., interest rate risk and credit risk), CDOs carry additional risks including, but not limited to: (i) the possibility that distributions from collateral securities will not be adequate to make interest or other payments; (ii) the quality of the collateral may decline in value or default; (iii) the possibility that we may invest in CDOs that are subordinate to other classes; and (iv) the complex structure of the security may not be fully understood at the time of investment and may produce disputes with the issuer or unexpected investment results.

***We may invest in high-yield debt, which is generally subject to more risk than higher rated securities.***

Debt investments that are, at the time of purchase, rated below investment grade (below Baa by Moody's and below BBB by S&P and Fitch), an equivalent rating assigned by another nationally recognized statistical rating organization or unrated but judged by the Adviser to be of comparable quality are commonly referred to as "high-yield" securities.

Investments in high-yield securities generally provide greater income and increased opportunity for capital appreciation than investments in higher quality securities, but they also typically entail greater price volatility and principal and income risk, including the possibility of issuer default and bankruptcy. High-yield securities are regarded as predominantly speculative with respect to the issuer's continuing ability to meet principal and interest payments. Debt instruments in the lowest investment grade category also may be considered to possess some speculative characteristics by certain rating agencies. In addition, analysis of the creditworthiness of issuers of high-yield securities may be more complex than for issuers of higher quality securities.

High-yield securities may be more susceptible to real or perceived adverse economic and competitive industry conditions than investment grade securities. A projection of an economic downturn or of a period of rising interest rates, for example, could cause a decline in high-yield security prices because the advent of a recession could lessen the ability of an issuer to make principal and interest payments on its debt obligations. If an issuer of high-yield securities defaults, in addition to risking non-payment of all or a portion of interest and principal, we may incur additional expenses to seek recovery. The market prices of high-yield securities structured as zero-coupon, step-up or payment-in-kind securities will normally be affected to a greater extent by interest rate changes, and therefore tend to be more volatile than the prices of securities that pay interest currently and in cash.

The secondary market on which high-yield securities are traded may be less liquid than the market for investment grade securities. Less liquidity in the secondary trading market could adversely affect the price at which we could sell a high-yield security, and could adversely affect the NAV of our shares. Adverse publicity and investor perceptions, whether or not based on fundamental analysis, may decrease the values and liquidity of high-yield securities, especially in a thinly traded market. When secondary markets for high-yield securities are less liquid than the market for investment grade securities, it may be more difficult to value the securities because such valuation may require more research, and elements of judgment may play a greater role in the valuation because there is less reliable, objective data available. During periods

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

of thin trading in these markets, the spread between bid and asked prices is likely to increase significantly and we may have greater difficulty selling our portfolio securities. We will be more dependent on the Adviser's research and analysis when investing in high-yield securities.

***We invest in subordinated debt, which is subject to greater credit risk than senior debt.***

We may invest in debt instruments, including junior tranches of CMBS and "mezzanine" or junior mortgage loans (e.g., B-Notes), that are subordinated in an issuer's capital structure. To the extent we invest in subordinated debt of an issuer's capital structure, including subordinated CMBS bonds or other "mezzanine" debt, such investments and our remedies with respect thereto, including the ability to foreclose on any collateral securing such investments, will be subject to the rights of holders of more senior tranches in an issuer's capital structure and, to the extent applicable, contractual inter-creditor, co-lender and participation agreement provisions.

Investments in subordinated debt involve greater credit risk of default and loss than the more senior classes or tranches of debt in an issuer's capital structure. Subordinated tranches of debt instruments (including mortgage-backed securities) absorb losses from default before other more senior tranches of such instruments, which creates a risk particularly if such instruments (or securities) have been issued with little or no credit enhancement or equity. As a result, to the extent we invest in subordinate debt instruments (including mortgage-backed securities), we would likely receive payments or interest distributions after, and must bear the effects of losses or defaults on, the senior debt (including underlying mortgage loans, senior mezzanine debt or senior CMBS bonds) before, the holders of other more senior tranches of debt instruments with respect to such issuer.

***We may invest in structured products or similar products that may include structural and legal risks.***

We may invest from time to time in structured products, including pools of mortgages, loans and other real estate-related interests. These investments may include debt or equity securities issued by a private investment fund that invests, on a leveraged basis, in bank loans, high-yield debt or other asset groups, and/or certificates issued by a structured investment vehicle that holds pools of commercial mortgage loans or other interests. We may also invest in credit risk transfer notes that, while not structured products, face similar risks as structured products because they are debt securities issued by governmental agencies but their value depends in part on a pool of mortgage loans. Our investments in structured products will be subject to a number of risks, including risks related to the fact that the structured products will be leveraged, and other structural and legal risks related thereto. Utilization of leverage is a speculative investment technique and will generally magnify the opportunities for gain and risk of loss borne by an investor investing in the subordinated debt securities. Many structured products contain covenants designed to protect the providers of debt financing to such structured products. A failure to satisfy those covenants could result in the untimely liquidation of the structured product and a complete loss of our investment therein. In addition, if the particular structured product is invested in a security in which we are also invested, this would tend to increase our overall exposure to the credit of the issuer of such securities, at least on an absolute, if not on a relative basis. The value of an investment in a structured product will depend on the investment performance of the assets in which the structured product invests and will, therefore, be subject to all of the risks associated with an investment in those assets. These risks include the possibility of a default by, or bankruptcy of, the issuers of such assets or a claim that the pledging of collateral to secure any such asset constituted a fraudulent conveyance or preferential transfer that can be subordinated to the rights of other creditors of the issuer of such asset or nullified under applicable law.

***To the extent we invest in RMBS, which may include government mortgage pass-through securities and non-agency RMBS, we will be subject to certain other risks which may adversely affect our results of operations and financial condition.***

To the extent we invest in RMBS, our investments will be subject to the risks of defaults, foreclosure timeline extension, fraud, home price depreciation and unfavorable modification of loan principal amount, and interest rate and amortization of principal accompanying the underlying residential mortgage loans. To the extent that assets underlying our investments are concentrated geographically, by property type or in certain other respects, we may be subject to certain of the foregoing risks to a greater extent. In the event of defaults on the residential mortgage loans that underlie our investments in RMBS and the exhaustion of any underlying or any additional credit support, we may not realize our anticipated return on our investments and we may incur a loss on these investments. At any one time, a portfolio of RMBS may be backed by residential mortgage loans with disproportionately large aggregate principal amounts secured by properties in only a few states or regions in the United States or in only a few foreign countries. As a result, the residential mortgage loans may be more susceptible to geographic risks relating to such areas, such as adverse economic conditions, adverse political changes, adverse events affecting industries located in such areas and natural hazards affecting such areas, than would be the case for a pool of mortgage loans having more diverse property locations. We may also acquire non-

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

agency RMBS, which are backed by residential property but, in contrast to agency RMBS, their principal and interest are not guaranteed by federally chartered entities such as the Fannie Mae and Freddie Mac and, in the case of the Government National Mortgage Association ("Ginnie Mae"), the U.S. government. In addition, we may invest in government mortgage pass-through securities, which represent participation interests in pools of residential mortgage loans purchased from individual lenders by a federal agency or originated by private lenders and guaranteed by a federal agency, including those issued or guaranteed by Ginnie Mae, Fannie Mae and Freddie Mac. Ginnie Mae certificates are direct obligations of the U.S. Government and, as such, are backed by the "full faith and credit" of the United States. Fannie Mae is a federally chartered, privately owned corporation and Freddie Mac is a corporate instrumentality of the United States. Fannie Mae and Freddie Mac certificates are not backed by the full faith and credit of the United States but the issuing agency or instrumentality has the right to borrow, to meet its obligations, from an existing line of credit with the U.S. Treasury. The U.S. Treasury has no legal obligation to provide such line of credit and may choose not to do so.

***We may invest in a wide range of real estate debt and real estate-related securities pursuant to our broad investment guidelines.***

Pursuant to our broad investment guidelines, our real estate debt and real estate-related securities investments may include, but are not limited to, commercial mortgage loans, bank loans, mezzanine loans, other interests relating to real estate, debt of companies in the business of owning and/or operating real estate-related businesses, agency and non-agency RMBS, CMBS, CLOs, CDOs and publicly listed equity securities of real estate and real estate-related companies. The Adviser may also employ new investment techniques or invest in new instruments that it believes will help achieve our investment objectives, whether or not such investment techniques or instruments are specifically defined herein, so long as such investments are consistent with the investment guidelines. New investment techniques or instruments may not be thoroughly tested in the market before being employed and may have operational or theoretical shortcomings which could result in unsuccessful investments and, ultimately, losses to us. In addition, any new investment technique or instrument developed by us may be more speculative than earlier investment techniques or instruments and may involve material and unanticipated risks. Our Board of Trustees may also change our investment guidelines without the consent of our shareholders.

***We will face "spread widening" risk related to our investment in securities.***

For reasons not necessarily attributable to any of the risks set forth herein (for example, supply/demand imbalances or other market forces), the market spreads of the securities in which we invest may increase substantially causing the securities prices to fall. It may not be possible to predict, or to hedge against, such "spread widening" risk. The perceived discount in pricing described under "*Part I. Item 1A--Risk Factors--Some of our real estate-related securities investments may become distressed, which securities would have a high risk of default and may be illiquid*." may still not reflect the true value of the real estate assets underlying such real estate debt in which we may invest, and therefore further deterioration in value with respect thereto may occur following our investment therein. In addition, mark-to-market accounting of our investments will have an interim effect on the reported value prior to realization of an investment.

**Risks Related to Our Relationship with Blue Owl, Our Adviser and the Investment Advisory Agreement**

***We depend on the Adviser to select our investments and otherwise conduct our business, and any material adverse change in its financial condition or our relationship with the Adviser could have a material adverse effect on our business and ability to achieve our investment objectives.***

Our success is dependent upon our relationship with, and the performance of, the Adviser in the acquisition and management of our real estate portfolio and our corporate operations, as well as the persons and firms the Adviser retains to provide services on our behalf. The Adviser may suffer or become distracted by adverse financial or operational problems in connection with Blue Owl's (or its affiliate's) businesses and activities unrelated to us and over which we have no control. Should the Adviser fail to allocate sufficient resources to perform its responsibilities to us for any reason, we may be unable to achieve our investment objectives or to pay distributions to our shareholders.

***The Adviser's inability to retain the services of key professionals could hurt our performance.***

The Adviser's power to approve the acquisition of a particular investment, finance or refinance any new or existing investment or dispose of an existing investment rests with the Investment Committee or particular professionals employed by the Adviser, depending on the size and type of the investment. Accordingly, our success depends to a significant degree upon the contributions of certain key professionals employed by the Adviser, each of whom would be difficult to replace. There is ever increasing competition among alternative asset firms, financial institutions, private equity firms, investment advisers, investment managers, real estate investment companies, real estate investment trusts and other industry

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

participants for hiring and retaining qualified investment professionals and there can be no assurance that such professionals will continue to be associated with the us or the Adviser, particularly in light of our perpetual-life nature, or that replacements will perform well. If any of these persons were to cease their association with us, our operating results could suffer. Although there are key professionals employed by the Adviser, we believe the "key person" concept to be inapplicable to our structure as a perpetual-life REIT and do not maintain key person life insurance on any person. Our future success depends, in large part, upon the Adviser's ability to attract and retain highly skilled managerial, operational and marketing professionals. If the Adviser loses or is unable to obtain the services of highly skilled professionals, our ability to implement our investment strategies could be delayed or hindered.

***We pay substantial fees and expenses to our Adviser and the Special Limited Partners, and these payments increase the risk that you will not earn a profit on your investment.***

Pursuant to the Investment Advisory Agreement, we pay significant fees to our Adviser, and the Special Limited Partners hold a significant performance participation allocation. These payments may reduce our total return.

The management fee payable to our Adviser pursuant to the Investment Advisory Agreement is payable regardless of the performance of our portfolio, which may reduce our Adviser's incentive to devote the time and effort increasing our total return.

The existence of the Special Limited Partners' 12.5% performance participation allocation in our Operating Partnership, which is based on our total distributions plus the change in NAV per share, may create an incentive for the Adviser to make riskier or more speculative investments on our behalf or cause us to use more leverage than it would otherwise make in the absence of such performance-based payments. In addition, the change in NAV per share will be based on the value of our investments on the applicable measurement dates and not on realized gains or losses. As a result, the performance participation allocation may receive distributions based on unrealized gains in certain assets at the time of such distributions and such gains may not be realized when those assets are eventually disposed of. Except in limited circumstances, the Special Limited Partners will not be obligated to return any portion of performance participation allocation due to the subsequent negative performance.

Because the management fee and performance participation allocation are based on our NAV, the Adviser may also be motivated to accelerate acquisitions in order to increase NAV or, similarly, delay or curtail repurchases to maintain a higher NAV, and the Dealer Manager may also be incentivized to sell more of our shares to increase aggregate NAV, which would, in each case, increase amounts payable to the Adviser and the Special Limited Partners, but may make it more difficult for us to efficiently deploy new capital. In addition, we are required to reimburse the Adviser or its affiliates for documented costs and expenses incurred by it and its affiliates on our behalf, except those specifically required to be borne by the Adviser under our Investment Advisory Agreement. Accordingly, to the extent that the Adviser retains other parties to provide services to us, expenses allocable to us will increase.

***There are conflicts of interest in our relationships with our Adviser, which could result in outcomes that are not in our best interests.***

We are subject to conflicts of interest arising out of our relationships with our Adviser. Pursuant to the Investment Advisory Agreement, our Adviser is obligated to supply us with our management team. However, our Adviser is not obligated to dedicate any specific personnel exclusively to us, nor are the Blue Owl personnel provided to us by our Adviser obligated to dedicate any specific portion of their time to the management of our business. Additionally, our Adviser is an indirect wholly owned subsidiary of Blue Owl.

We have acquired properties in which Blue Owl, the Adviser or their affiliates have an interest and intend to acquire or sell additional properties in which Blue Owl, the Adviser or their affiliates have or may have an interest. Similarly, the Adviser or its affiliates, including Blue Owl Real Estate Fund V (formerly, Oak Street Real Estate Capital Fund V) and Blue Owl Real Estate Net Lease Property Fund (formerly Oak Street Real Estate Capital Net Lease Property Fund), are currently active and may acquire or sell properties in which we have or may have an interest. Although such acquisitions or dispositions may present conflicts of interest, we nonetheless may pursue and consummate such transactions, subject to any requirements in our organizational documents, including any required approvals by our trustees that are independent of the Adviser and its affiliates (our "Independent Trustees"). Additionally, we may engage in transactions directly with Blue Owl, the Adviser or their affiliates, subject to any requirements in our organizational documents. When we acquire a property from Blue Owl, the Adviser or one of their affiliates, including in connection with our acquisition of the initial portfolio from Other Blue Owl Accounts, or sell a property to Blue Owl, the Adviser or one of their affiliates, the purchase price we pay to Blue Owl, the Adviser or one of their affiliates or the purchase price paid to us by Blue Owl, the Adviser or one of their affiliates may be higher or lower, respectively, than the purchase price that would have been paid to or by us if

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

the transaction were the result of arms' length negotiations with an unaffiliated third party. The Adviser will face conflicts of interest in determining this purchase price and there is no assurance that any conflict will be resolved in our favor.

Additionally, Blue Owl and Blue Owl Real Assets sponsor investment funds and intend to sponsor investment funds in the future and the economic terms of such funds may be more advantageous to Blue Owl and Blue Owl Real Assets than the economic terms received by the Adviser. As such, Blue Owl and Blue Owl Real Assets may be incentivized to prioritize the acquisition or disposition of any properties by such future funds over those of the Company.

The Adviser and Blue Owl also face conflicts of interest with respect to our continuous offering. As our NAV grows the Adviser's management fee will grow as well and there will also be the potential for a larger incentive fee. This may incentivize the Adviser and Blue Owl to continue our offering even at times when it is not otherwise beneficial to us.

***Our Adviser's liability is limited under the Investment Advisory Agreement, and we have agreed to indemnify our Adviser against certain liabilities. As a result, we could experience unfavorable operating results or incur losses for which our Adviser would not be liable.***

Pursuant to the Investment Advisory Agreement, our Adviser will not assume any responsibility other than to render the services called for thereunder and will not be responsible for any action of our Board of Trustees in following or declining to follow its directives. Our Adviser maintains a contractual, as opposed to a fiduciary relationship, with us. Under the terms of the Investment Advisory Agreement, our Adviser, its officers, members and personnel, any person controlling or controlled by our Adviser and any person providing sub-advisory services to our Adviser will not be liable to us, any subsidiary of ours, our trustees, our shareholders or any subsidiary's shareholders or partners for acts or omissions performed in accordance with and pursuant to the Investment Advisory Agreement, except those resulting from acts constituting gross negligence, willful misconduct, bad faith or reckless disregard of our Adviser's duties under the Investment Advisory Agreement.

In addition, we have agreed to indemnify our Adviser and each of its officers, directors, members, advisers and employees from and against any claims or liabilities, including reasonable legal fees and other expenses reasonably incurred, arising out of or in connection with our business and operations or any action taken or omitted on our behalf pursuant to authority granted by the Investment Advisory Agreement, except where attributable to criminal conduct, willful misfeasance, bad faith, gross negligence in, or reckless disregard of the performance of the Adviser's duties under the Investment Advisory Agreement, material breach of the Investment Advisory Agreement by the Adviser or an internal dispute among the Adviser, its affiliates and certain of their respective affiliates. As a result, we could experience unfavorable operating results or incur losses for which our Adviser would not be liable.

***Termination of the Investment Advisory Agreement without cause could be difficult and costly and may cause us to be unable to execute our business plan, which could materially and adversely affect us.***

If we fail to renew the Investment Advisory Agreement or the Investment Advisory Agreement is terminated, our Adviser's obligation to provide us with our executive officers and personnel upon whom we rely for the operation of our business will end. As a result, the termination of the Investment Advisory Agreement could materially and adversely affect us and may inhibit change of control transactions that may be in the interest of our non-Blue Owl Real Assets affiliated shareholders.

***If our Adviser ceases to be our Adviser pursuant to the Investment Advisory Agreement, counterparties to our agreements may cease doing business with us.***

If our Adviser ceases to be our Adviser, it could constitute an event of default or early termination event under financing and other agreements we may enter into in the future, upon which our counterparties may have the right to terminate their agreements with us. If our Adviser ceases to be our Adviser for any reason, including upon the non-renewal of the Investment Advisory Agreement, our business and our ability to make distributions to our shareholders may be materially and adversely affected.

***The Adviser and its affiliates, including our officers and some of our trustees, may face conflicts of interest caused by payment arrangements with us and our affiliates, which could result in increased risk-taking by us.***

Certain investment advisers and other indirect subsidiaries of Blue Owl will receive substantial fees from us in return for their services, including the performance participation allocation. These fees could influence the advice provided to us. Generally, the more equity we sell in offerings and the greater the risk assumed by us with respect to our investments, including through the use of leverage, the greater the potential for growth in our assets and profits, and, correlatively, the fees payable by us to the Dealer Manager and our Adviser. These payment arrangements could affect our Adviser's or its

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

affiliates' judgment with respect to offerings of equity and investments made by us, which allow our Adviser or its affiliates to earn increased fees.

***The time and resources that individuals associated with our Adviser devote to us may be diverted, and we may face additional competition due to, among other things, the fact that neither our Adviser nor its affiliates is prohibited from raising money for or managing another entity that makes the same types of investments that we target.***

Blue Owl is not prohibited from raising money for and managing future investment entities, in addition to the Other Blue Owl Accounts, that make the same or similar types of investments as those we target. As a result, the time and resources that our Adviser devotes to us may be diverted, and during times of intense activity in other investment programs they may devote less time and resources to our business than is necessary or appropriate. In addition, we may compete with any such investment entity also managed by the Adviser or its affiliates for the same investors and investment opportunities. Furthermore, certain members of the Investment Committee are officers of Blue Owl and will devote a portion of their time to the operations of Blue Owl, including with respect to public company compliance, investor relations and other matters.

***The Adviser and its affiliates may face conflicts of interest with respect to services performed for our tenants, borrowers and co-investors.***

Our Adviser and its affiliates may provide a broad range of financial services to companies that may be our tenants, borrowers and co-investors, including providing arrangement, syndication, origination, co-investment, structuring and other services to such companies, and will generally be paid fees for such services, in compliance with applicable law, by the companies. Any payments received by our Adviser or its affiliates for providing these services will not be shared with us and may be received before we realize a return on our investment. Further, any such payments made to our Adviser or its affiliates will not reduce or offset the management fee. Our Adviser and its affiliates may face conflicts of interest with respect to services performed for these companies, on the one hand, and recommendations to us, on the other hand and could, in certain instances, have an incentive not to pursue actions against a company that would be in our best interest. In addition, we may enter into sale-leaseback transactions with companies in which Other Blue Owl Accounts provide lending or hold a minority interest. In the event of a restructuring, such Other Blue Owl Accounts would be a secured lender of the company and we would be an unsecured lender. The Adviser could, in certain circumstances, have an incentive not to pursue actions against a tenant that would be in the best interest of the Company. While the Adviser will seek to resolve any such conflicts in a fair and reasonable manner in accordance with its prevailing policies and procedures with respect to conflict resolution among the Other Blue Owl Accounts, such transactions are not required to be presented to the Board of Trustees for approval (unless otherwise required by our Declaration of Trust or investment guidelines), and there can be no assurance that any conflicts will be resolved in the Company's favor.

***The Adviser or its affiliates may have incentives to favor Other Blue Owl Accounts or the Adviser over us, which may result in conflicts of interest that could be harmful to us.***

Because our Adviser and its affiliates manage assets for, or may in the future manage assets for, Other Blue Owl Accounts (including institutional clients, pension plans, co-invest vehicles and certain high net worth individuals), certain conflicts of interest are present. For instance, our Adviser and its affiliates may receive asset management performance-based, or other fees from Other Blue Owl Accounts that are higher than the fees received by our Adviser from us. In addition, certain members of the Investment Committee and other executives and employees of our Adviser will hold and receive interests in Blue Owl and its affiliates, in addition to cash and carried interest. In these instances, a portfolio manager for our Adviser has an incentive to favor the higher fee and/or performance-based fee accounts over us and/or to favor Blue Owl. In addition, a conflict of interest exists to the extent our Adviser, its affiliates, or any of their respective executives, portfolio managers or employees have proprietary or personal investments in other investment companies or accounts or when certain other investment companies or accounts are investment options in our Adviser's or its affiliates' employee benefit plans. In these circumstances, our Adviser has an incentive to favor these other investment companies or accounts over us. Finally, the Adviser will face conflicts of interest in connection with the acquisition of our initial portfolio from Other Blue Owl Accounts. In particular, although the initial portfolio acquisition was approved by our Board of Trustees based in part on independent appraisals, the purchase price paid and the timing of the various acquisitions will impact the performance-based fees that the Adviser is entitled to receive from such Other Blue Owl Accounts, which could incentivize the Adviser to cause us to acquire such assets at higher prices or acquire assets at inopportune times. Our Board of Trustees will seek to monitor these conflicts but there can be no assurances that such monitoring will fully mitigate any such conflicts.

***Our fee structure may create incentives for our Adviser to make speculative investments or use substantial leverage.***

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

The performance participation allocation paid by us to the Special Limited Partners may create an incentive for our Adviser to make investments on our behalf that are risky or more speculative than would be the case in the absence of such payment arrangements. The way in which the performance participation allocation is determined may encourage our Adviser to use leverage to increase the leveraged return on our investment portfolio.

The fact that our base management fee is payable based upon our average gross assets (which includes any borrowings used for investment purposes) may encourage our Adviser to use leverage to make additional investments. Such a practice could make such investments more risky than would otherwise be the case, which could result in higher investment losses, particularly during cyclical economic downturns. Under certain circumstances, the use of substantial leverage may increase the likelihood of our defaulting on our borrowings, which would be detrimental to holders of our securities.

***We may compete for capital and investment opportunities with other entities managed by our Adviser or its affiliates, subjecting our Adviser to certain conflicts of interest.***

Our Adviser will experience conflicts of interest in connection with the management of our business affairs relating to and arising from a number of matters, including: the allocation of investment opportunities by our Adviser and its affiliates; payment to our Adviser; services that may be provided by our Adviser and its affiliates to issuers in which we may invest; investments by us and other clients of our Adviser; the formation of additional investment funds managed by our Adviser; differing recommendations given by our Adviser to us versus other clients; our Adviser's use of information gained from issuers in our portfolio for investments by other clients, subject to applicable law; and restrictions on our Adviser's use of "inside information" with respect to potential investments by us.

Specifically, we may co-invest in and/or compete for investments with the Other Blue Owl Accounts, subjecting our Adviser and its affiliates to certain conflicts of interest in evaluating the suitability of investment opportunities and making or recommending investments on our behalf. To mitigate these conflicts, the Adviser will seek to execute such transactions for all of the participating investment accounts, including us, on a fair and reasonable basis and in accordance with the Adviser's investment allocation policy in effect at the time (and subject to change), taking into account such factors as the relative amounts of capital available for new investments; cash on hand; existing commitments and reserves; the investment programs and portfolio positions of the participating investment accounts, including portfolio construction, diversification and concentration considerations; the investment objectives, guidelines and strategies of each client; the clients for which participation is appropriate in each client's life cycle; targeted leverage level; targeted asset mix; and any other factors deemed appropriate.

The Adviser's allocation policy seeks to ensure equitable allocation of investment opportunities between us and/or Other Blue Owl Accounts.

***Actions by our Adviser or its affiliates on behalf of Other Blue Owl Accounts may be adverse and harmful to us and our investments.***

The Adviser and its affiliates manage assets for accounts other than us, including, but not limited to, Other Blue Owl Accounts. Actions taken by the Adviser and its affiliates on behalf of the Other Blue Owl Accounts may be adverse to us and our investments, which could harm our performance. Decisions made with respect to the securities held by one of the Other Blue Owl Accounts may cause (or have the potential to cause) harm to the different class of securities of the issuer held by Other Blue Owl Accounts. While the Adviser and its affiliates have developed general guidelines regarding when two or more funds can invest in different parts of the same company's capital structure and created a process that they employ to handle those conflicts when they arise, their decision to permit the investments to occur in the first instance or their judgment on how to minimize the conflict could be challenged. If the Adviser and its affiliates fail to appropriately address those conflicts, it could negatively impact their reputation and ability to raise additional funds and the willingness of counterparties to do business with them or result in potential litigation against them. See "*Part III. Item 13. Certain Relationships and Related Transactions, and Director Independence—Potential Conflicts of Interest—Overlapping Investments with Other Blue Owl Accounts*."

***Our access to confidential information may restrict our ability to take action with respect to some investments, which, in turn, may negatively affect our results of operations.***

We, directly or through our Adviser, may obtain confidential information about the companies that become our tenants or be deemed to have such confidential information. Our Adviser may come into possession of material, non-public information through its members, officers, directors, employees, principals or affiliates. In addition, Other Blue Owl Accounts may invest in entities that manage companies that are our tenants and, as a result, may obtain additional confidential information about such companies. The possession of such information may, to our detriment, limit the ability

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

of us and our Adviser to buy or sell a security or otherwise to participate in an investment opportunity. In certain circumstances, employees of our Adviser may serve as board members or in other capacities for portfolio or potential portfolio companies, which could restrict our ability to trade in the securities of such companies. For example, if personnel of our Adviser come into possession of material non-public information with respect to our investments, such personnel will be restricted by our Adviser's information-sharing policies and procedures or by law or contract from sharing such information with our management team, even where the disclosure of such information would be in our best interests or would otherwise influence decisions taken by the members of the management team with respect to that investment. This conflict and these procedures and practices may limit the freedom of our Adviser to enter into or exit from potentially profitable investments for us, which could have an adverse effect on our results of operations. Accordingly, there can be no assurance that we will be able to fully leverage the resources and industry expertise of our Adviser in the course of its duties. Additionally, there may be circumstances in which one or more individuals associated with our Adviser will be precluded from providing services to us because of certain confidential information available to those individuals or to other parts of our Adviser.

***The recommendations given to us by our Adviser and its affiliates may differ from those rendered to their other clients.***

Our Adviser and its affiliates may give advice and recommend an investment to other clients which may differ from advice given to, or investments recommended or bought for, us even though such other clients' investment objectives may be similar to ours, which could have an adverse effect on our business, financial condition and results of operations.

***The Adviser is expected to engage certain service providers that are affiliates of, or otherwise have a relationship with, the Adviser, Blue Owl or their respective affiliates or are portfolio companies of Other Blue Owl Accounts****.*

Our Adviser intends to engage certain service providers that are affiliates, or otherwise have a relationship with, our Adviser, Blue Owl, or their respective affiliates, including STACK Infrastructure, Inc. (together with its affiliates and wholly and partially owned subsidiaries, "STACK"). STACK is a portfolio company owned by certain Other Blue Owl Accounts, with approximately 900 employees globally across three continents and approximately 20 markets as of February 2025. STACK, a partner across the entire data center space, may provide services to certain of our investments. Other Blue Owl Accounts own, and Blue Owl or Other Blue Owl Accounts may in the future own, and manage other portfolio companies that may provide services to other investees of ours over time (together with STACK, "Subsidiary Service Providers" and each, a "Subsidiary Service Provider"). Subsidiary Service Providers (or personnel thereof) are expected to provide services (directly or indirectly pursuant to shared services arrangements) to certain investments owned directly or indirectly by us.

Additionally, our Adviser, the Company, Blue Owl or their respective affiliates or a Subsidiary Service Provider may enter into service arrangements in respect of our investments, relating to the provision of certain services, including asset management, investment origination, construction management, development management, facilities management, marketing, leasing and other real estate-related services (collectively, "Services") (such arrangements, "Service Arrangements"). We will bear the cost of engaging such service providers. Subsidiary Service Provider compensation borne by us or our investments (directly or through a subsidiary investment vehicle) will not be shared with us or reduce the management fee. Except with respect to services specifically contemplated by the Investment Advisory Agreement, any engagement of a service provider that is an affiliate of our Adviser, the Company or Blue Owl or a Subsidiary Service Provider will be made on terms determined to be fair and reasonable to us as determined by the Board, including a majority of the Independent Trustees.

STACK currently provides Services to a number of investments owned directly or indirectly by certain Other Blue Owl Accounts and is expected to provide Services to investments owned directly or indirectly by us. Such Services provided by STACK will be charged at market rates. The Adviser (or an affiliate thereof) has established, and expects to establish additional, Subsidiary Service Providers, some of which may be wholly or partially owned direct or indirect subsidiaries of STACK, the Company, Other Blue Owl Accounts or the Adviser (or an affiliate thereof), as well as third parties. Such Subsidiary Service Providers (or personnel thereof) may provide services (directly or indirectly pursuant to shared services arrangements) to any investment owned directly or indirectly by Other Blue Owl Accounts, the Company or any other vehicle or account managed by the Adviser or its affiliates or a third party.

Each Subsidiary Service Provider, including STACK (or an affiliate thereof or the Company, Other Blue Owl Accounts or a third party), may sponsor or maintain an incentive compensation plan (a "Subsidiary Incentive Plan"), under which the personnel of such Subsidiary Service Provider (or others providing services to or at the request of the Subsidiary Service Provider) will effectively be entitled to participate in the profits resulting from such Subsidiary Service Provider's business. A Subsidiary Incentive Plan would allow for the dilution of the Company's ownership in, and consequently the shareholders' entitlement to distributions and economic returns from investments for which such Subsidiary Service

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

Provider provides services. To the extent investments made by us are subject to a Subsidiary Incentive Plan, the Subsidiary Incentive Plans will dilute our ownership of such investments and reduce the amount of distributions to which the shareholders would otherwise be entitled.

Any compensation or benefits received under any Subsidiary Incentive Plan will not be shared with us or the shareholders, and will not reduce or offset the management fee. Notwithstanding anything to the contrary set forth in the Operative Agreements, the terms and conditions of any arrangement with any Subsidiary Service Provider or Subsidiary Incentive Plan may be modified with the approval of the Board of Trustees.

In addition, our Adviser could encounter conflicts of interest in respect of the engagement of a Subsidiary Service Provider to perform Services for the Company or its subsidiaries due to such Subsidiary Service Provider's ownership by Other Blue Owl Accounts. As a fiduciary, our Adviser is obligated to act in the best interest of the Company, which could require the Adviser to cause the Company, in its capacity as the client of a Subsidiary Service Provider, to take actions that could be adverse to the Subsidiary Service Provider, including, for example, filing a lawsuit to remedy a breach of contract. Because such actions could adversely affect an Other Blue Owl Account, or potentially impact the value of the applicable Subsidiary Service Provider or other investment made by an Other Blue Owl Account, the Adviser could, in certain circumstances, have an incentive not to pursue actions against a Subsidiary Service Provider that would be in our best interest. As a result, although the Adviser believes that the engagement of Subsidiary Service Providers will enhance our operational outcomes, it could also result in additional conflicts of interest.

By executing the Subscription Agreement, each shareholder acknowledges and agrees to the arrangements described above, including that (a) Subsidiary Service Providers, including STACK, may provide Services to certain of our investments (including pre-construction) and, in connection therewith, each such Subsidiary Service Provider will be entitled to receive Subsidiary Service Provider compensation in the form of fees or cost reimbursement (based on an allocation of cost across each investment in respect of which such Subsidiary Service Provider is providing a particular service), determined in good faith by our Adviser in its sole discretion as reasonable in relation to the value of services received (b) as a result of any Subsidiary Incentive Plans, the ownership interests of ours in investments in respect of which a Subsidiary Service Provider provides services may be diluted, (c) Subsidiary Service Provider compensation and compensation provided pursuant to any Subsidiary Incentive Plan may (and generally will) be borne by us or an investment and will not reduce the management fee, (d) our Adviser is authorized to enter into, and take any action under, any contract, agreement or other instrument as our Adviser determines to be necessary or desirable to carry out the foregoing clauses (a), (b) and (c), and (e) none of the foregoing activities will be considered to result in a breach of the Operative Agreements by our Adviser.

The terms of arrangements described in this section constitute conflicts of interest for shareholders to understand and consider. Shareholders will not have any ability to negotiate the financial or other terms of these arrangements, and no third party has been asked to determine whether these terms are fair or consistent with market. In particular, shareholders should understand the impact that the Subsidiary Incentive Plans and Service Arrangements will have on their ultimate returns of capital.

***Misconduct of employees of the Adviser, its affiliates, or third-party service providers could cause significant losses to us.***

Misconduct or misrepresentations by employees of the Adviser, its affiliates or third-party service providers could cause significant losses to us. Employee misconduct may include binding us to transactions that exceed authorized limits or present unacceptable risks and unauthorized trading activities, concealing unsuccessful trading activities (which, in any case, may result in unknown and unmanaged risks or losses) or making misrepresentations regarding any of the foregoing. Losses could also result from actions by third-party service providers, including, without limitation, failing to recognize trades and misappropriating assets. In addition, employees and third-party service providers may improperly use or disclose confidential information, which could result in litigation or serious financial harm, including limiting our business prospects or future marketing activities. Despite due diligence efforts, misconduct and intentional misrepresentations may be undetected or not fully comprehended, thereby potentially undermining the Adviser's due diligence efforts. No assurance can be given that the due diligence performed by the Adviser will identify or prevent any such misconduct. Investors generally do not have a direct ability to enforce provisions of the agreements negotiated with our service providers, including, without limitation, the Adviser or the independent auditor. In the event that the actions or omissions of any of our service providers were to result in an adverse impact on shareholders, this may give rise to contractual rights for us. However, any such rights would need to be exercised by us on behalf of our shareholders as a whole.

**Risks Related to Our Organization and Structure**

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

Blue Owl owns a significant number of our common shares. The control of the voting power of our common shares by Blue Owl will provide it with substantial influence over matters requiring shareholder approval, including the election of trustees. Blue Owl may have interests that are different from yours and may vote in a way with which you disagree, and which may be adverse to your interests. In addition, this concentration of ownership and voting power could have the effect of delaying or preventing a change of control or otherwise discouraging a potential acquirer from attempting to obtain control of us, which could cause the net asset value of the shares to decline or prevent our shareholders from realizing a premium over the net asset value for their shares.

***Our shareholders generally have limited voting rights.***

As permitted by Maryland law, our Declaration of Trust provides that we generally cannot (a) amend our Declaration of Trust if such amendment would materially and adversely affect the contract rights of our outstanding shares, or (b) consolidate, merge, convert, or transfer all or substantially all of its assets, unless the action is advised by our Board of Trustees and approved by the affirmative vote of shareholders or series or class of shareholders, as applicable, entitled to cast a majority of the votes entitled to be cast on the matter.

All other matters are subject to the discretion of our Board of Trustees. Thus, except as set forth above or in any class or series of our shares and subject to the restrictions on transfer and ownership of our shares contained in our Declaration of Trust, holders of shares do not have the right to vote on any matter.

***Our Declaration of Trust contains provisions that may delay, defer or prevent an acquisition of our shares or a change of control and that provide the Adviser with substantial control of us following our private offering.***

Our Declaration of Trust, with certain exceptions, authorizes our Board of Trustees to take such actions as are necessary and desirable to preserve our qualification as a REIT. Unless exception is granted by our Board of Trustees, no person may own more than 9.9% in value or in number, whichever is more restrictive, of our outstanding common shares, or 9.9% in value or number of shares, whichever is more restrictive, of the aggregate of our outstanding shares of all classes or series. These restrictions may have the effect of delaying, deferring or preventing a change in control of us, including an extraordinary transaction (such as a merger, tender offer or transfer of all or substantially all of our assets) that might provide a premium to the purchase price of our shares for our shareholders.

***Conflicts of interest could arise between the interests of our shareholders and the interests of holders of OP Units, which may impede business decisions that could benefit our shareholders.***

Conflicts of interest could arise as a result of the relationships between us, on the one hand, and our Operating Partnership or any limited partner thereof, on the other. Our trustees and officers have duties to us under applicable Maryland law. At the same time, we, as the sole general partner of our Operating Partnership, have fiduciary duties and obligations to our Operating Partnership and its limited partners under Delaware law and the Operating Partnership Agreement in connection with the management of our Operating Partnership. Our duties as the general partner of our Operating Partnership and its limited partners may come into conflict with the duties of our trustees and officers to our Company.

Unless otherwise provided for in a partnership agreement, Delaware law generally requires a general partner of a Delaware limited partnership to adhere to fiduciary duty standards under which it owes its limited partners the highest duties of good faith, fairness and loyalty and which generally prohibit such general partner from taking any action or engaging in any transaction as to which it has a conflict of interest. The Operating Partnership Agreement provides that, in the event of a conflict between the interests of the shareholders, on the one hand, and the separate interests of the limited partners of our Operating Partnership, on the other hand, we, in our capacity as the general partner shall endeavor in good faith to resolve the conflict in a manner not adverse to either the shareholders or the limited partners of our Operating Partnership and, in the event of such a conflict that cannot be resolved in a manner not adverse to both us, as the general partner, and the shareholders and to the limited partners of our Operating Partnership, may be resolved in favor of us, as the general partner, and the shareholders, and any action or failure to act on our part as the general partner of our Operating Partnership that gives priority to the separate interests of us, as the general partner, or our shareholders that does not result in a violation of the contract rights of the limited partners under the Operating Partnership Agreement, does not violate any duty owed by us, as the general partner, to the Operating Partnership and/or its partners or violate the obligation of good faith and fair dealing. The Operating Partnership Agreement further provides that to the extent that we, in our capacity as

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

the general partner of our Operating Partnership, have duties (including fiduciary duties) and liabilities relating thereto to the Operating Partnership or the limited partners of the Operating Partnership, we, as the general partner, shall not be liable to the Operating Partnership or to any other partners for all actions taken in good faith.

***Our conflict of interest policy may not be successful in eliminating the influence of future conflicts of interest that may arise between us and our trustees, officers and employees.***

We have adopted a policy that transactions in which our trustees, officers or employees have a material direct or indirect pecuniary interest must be approved by a majority of our disinterested trustees. Other than this policy, however, we may not adopt additional formal procedures for the review and approval of conflict of interest transactions generally. As such, our policies and procedures may not be successful in eliminating the influence of conflicts of interest.

***Our Declaration of Trust contains a provision that expressly permits the Adviser and its affiliates and our trustees and officers affiliated with the Adviser to pursue transactions that may be competitive with, or complementary to, our business.***

***Our Board of Trustees may change our major corporate, investment and financing policies without shareholder approval and those changes may materially and adversely affect our business, financial condition, results of operations and cash flows.***

Our Board of Trustees will determine and may alter or eliminate our major corporate policies, including our acquisition, investment, financing, growth, operations and distribution policies and whether to maintain our status as a REIT. While our shareholders have the power to remove trustees in certain situations, our shareholders will have limited direct control over changes in our policies and those changes could materially and adversely affect our business, financial condition, results of operations, cash flows, the net asset value of our shares and our ability to satisfy our debt obligations and to make distributions to our shareholders.

**Risks Related to Our Status as a REIT and Certain Other Tax Items**

***If we (or any of our Subsidiary REITs) do not qualify as a REIT, or fail to remain qualified as a REIT, we (and each such Subsidiary REIT, as applicable) will be subject to U.S. federal income tax as a subchapter C corporation and could face a substantial tax liability, which would reduce the amount of cash available for distribution to our shareholders.***

We, and each of our subsidiary entities through which we currently invest in real estate that have elected to be taxed as REITs (our "Subsidiary REITs"), intend to operate in a manner that allows us, and our Subsidiary REITs, to qualify as a REIT for U.S. federal income tax purposes. Our qualification and our Subsidiary REITs' qualification as a REIT will depend on the satisfaction of certain asset, income, organizational, distribution, shareholder ownership and other requirements on a continuing basis. Our ability and our Subsidiary REITs' ability to satisfy the asset tests depends upon our analysis of the characterization and fair market values of our assets, some of which are not susceptible to a precise determination, and for which we will not obtain independent appraisals. Our compliance and our Subsidiary REITs' compliance with the REIT income and quarterly asset requirements (as discussed below) also depend upon our ability to successfully manage the composition of our income and assets on an ongoing basis. For example, on an annual basis, at least 75% of our gross income (excluding gross income from prohibited transactions) must be derived directly or indirectly from certain categories of income prescribed by the Code, and rent that we (or a Subsidiary REIT) receive from a particular tenant will not satisfy this 75% gross income test (and thus could cause us or the applicable Subsidiary REIT to fail to qualify as a REIT) if we, or an owner of 10% or more of our shares (or the shares of the applicable Subsidiary REIT), directly, indirectly or constructively, owns 10% or more of the voting stock or the total number of shares of all classes of

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

stock in, or 10% or more of the assets or net profits of, the tenant (subject to certain exceptions). In addition, the Code generally requires that we distribute annually at least 90% of our REIT taxable income (determined without regard to the deduction for dividends paid and excluding net capital gains). We may not have sufficient liquidity to meet such distribution requirement.

There can be no assurance that the IRS will not contend that we have failed one or more of the REIT requirements. If we (or any of our Subsidiary REITs) were to fail to qualify as a REIT in any taxable year, we (and each applicable Subsidiary REIT) would be subject to U.S. federal corporate income tax on our taxable income, and dividends paid to our shareholders would not be deductible by us in computing our taxable income. Any resulting corporate tax liability could be substantial and would reduce the amount of cash available for our operations or for distribution to our shareholders, which in turn could have a material adverse impact on the net asset value of our shares. Unless we were entitled to relief under certain Code provisions, we (and each applicable Subsidiary REIT) also would be disqualified from re-electing to be taxed as a REIT for the four taxable years following the year in which we (or such Subsidiary REIT) failed to qualify as a REIT.

Our qualification and taxation as a REIT will depend on our ability to meet on a continuing basis, through actual operating results, asset composition, distribution levels and diversity of share ownership, the various qualification tests imposed under the Code, and no assurance can be given that we will satisfy such tests on a continuing basis.

***Qualifying as a REIT involves highly technical and complex provisions of the Code.***

Qualification as a REIT involves the application of highly technical and complex provisions of the Code and the Treasury regulations promulgated thereunder for which only limited judicial and administrative authorities exist. Even a technical or inadvertent violation could jeopardize our REIT qualification. Our qualification (and the qualification of our Subsidiary REITs) as a REIT will depend on our satisfaction of certain asset, income, organizational, distribution, shareholder ownership and other requirements on a continuing basis. In addition, our ability and the ability of our Subsidiary REITs to satisfy the requirements to qualify as a REIT may depend in part on the actions of third parties over which we (or our Subsidiary REITs) have no control or only limited influence, including in cases where we (or our Subsidiary REITs) own an equity interest in an entity that is classified as a partnership for U.S. federal income tax purposes. Furthermore, new tax legislation, administrative guidance or court decisions, in each instance potentially with retroactive effect, could make it more difficult or impossible for us (or our Subsidiary REITs) to qualify as a REIT.

***Our Board of Trustees is authorized to revoke our REIT election without shareholder approval, which may cause adverse consequences to our shareholders.***

Our Declaration of Trust authorizes our Board of Trustees to revoke or otherwise terminate our REIT election, without the approval of our shareholders, if it determines that it is no longer in our best interests to qualify as a REIT. Our Board of Trustees has duties to us and could only cause such changes in our tax treatment if it determines in good faith that such changes are in our best interests. In this event, we would become subject to U.S. federal income tax on our taxable income and we would no longer be required to distribute most of our net income to our shareholders, which may cause a reduction in the total return to our shareholders.

***REIT distribution requirements could adversely affect our ability to execute our business plan.***

We (and our Subsidiary REITs) generally must distribute annually at least 90% of our REIT taxable income, as discussed above. In addition, we (and our Subsidiary REITs) will be subject to a 4% nondeductible excise tax if the actual amount that we distribute or are deemed to have distributed to our shareholders in a calendar year is less than a minimum amount specified under U.S. federal tax laws. We intend to make distributions to our shareholders, and our Subsidiary REITs intend to make distributions to the Operating Partnership, in order to comply with the REIT requirements of the Code and avoid U.S. federal income and excise taxes. From time to time, we (and our Subsidiary REITs) may generate taxable income greater than our income for financial reporting purposes prepared in accordance with U.S. generally accepted accounting principles ("GAAP") as a result of differences in timing between the recognition of taxable income and the actual receipt of cash or the effect of nondeductible capital expenditures, the creation of reserves or required debt or amortization payments. If we (or any of our Subsidiary REITs) do not have other funds available in these situations, we could be required to borrow funds on unfavorable terms, sell assets at disadvantageous prices or distribute amounts that would otherwise be invested in future acquisitions to make distributions sufficient to enable us to pay out enough of our taxable income to satisfy the REIT distribution requirement and to avoid corporate income tax and the 4% excise tax in a particular year. These alternatives could increase our costs or reduce our equity (or increase the costs, or reduce the equity, of any of our Subsidiary REITs). Thus, compliance with the REIT requirements may hinder our ability and our Subsidiary REITs' ability to grow, which could materially and adversely affect the net asset value of our shares.

***Even if we remain qualified as a REIT, we may face other tax liabilities that reduce our cash flow.***

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

Even if we (and our Subsidiary REITs) remain qualified for taxation as a REIT, we (and our Subsidiary REITs) may be subject to certain U.S. federal, state and local taxes on our income and assets, including taxes on any undistributed income and state or local income, property and transfer taxes. For example, net income from a "prohibited transaction" will be subject to a 100% tax. In addition, we (or our Subsidiary REITs) may not be able to distribute all of our income in any given year, which would result in corporate-level taxes, and we (or our Subsidiary REITs) may not make sufficient distributions to avoid excise taxes. We (and our Subsidiary REITs) may also decide to retain certain gains from the sale or other disposition of our assets and pay income tax directly on such gains. In that event, our shareholders would be required to include such gains in income and would receive a corresponding credit for their share of taxes paid by us. However, shareholders that are tax-exempt would have no benefit from their deemed payment of such tax liability unless they file U.S. income tax returns and seek a refund of such tax. We may also be subject to state and local taxes on our income or assets, either directly or at the level of our Operating Partnership or at the level of the other entities through which we indirectly own our assets (e.g., at our Subsidiary REITs). Any of these taxes would decrease cash available for distribution to our shareholders.

Furthermore, to the extent that we (or any of our Subsidiary REITs) conduct operations outside of the United States, our operations would subject us to applicable non-U.S. taxes, regardless of our status as a REIT for U.S. federal income tax purposes.

***Our ownership of, and relationship with, any TRS will be restricted and a failure to comply with the restrictions could jeopardize our REIT status and may result in the application of a 100% excise tax.***

A REIT may own up to 100% of the stock of one or more TRSs. A TRS may earn income that would not be qualifying income if earned directly by the parent REIT. Both the subsidiary and the REIT must jointly elect to treat the subsidiary as a TRS. A corporation of which a TRS, directly or indirectly, owns more than 35% of the voting power or value of the stock will in turn automatically be treated as a TRS. Overall, no more than 25% of the value of a REIT's assets may consist of stock or securities of one or more TRSs. A TRS will pay U.S. federal, state and local income tax at the relevant corporate income tax rates on any income that it earns, and there is no requirement that a TRS must make a distribution of its taxable income to the parent REIT. The Code also imposes a 100% excise tax on certain transactions between a TRS and its parent REIT that are not conducted on an arm's-length basis. Although we plan to monitor our investments in TRSs, there can be no assurance that we will be able to comply with the TRS ownership limitation or avoid the application of the 100% excise tax, each as discussed above.

***Applicable REIT laws may restrict certain business activities.***

As a REIT, we will be subject to various restrictions on our income, assets and activities. Business activities that could be affected by applicable REIT laws include, but are not limited to, activities such as developing alternative uses of real estate. Due to these restrictions, we anticipate that we will conduct certain business activities, including those mentioned above, in one or more of our TRSs. Our TRSs (if any) will be taxable as subchapter C corporations and subject to federal, state, local and, if applicable, non-U.S. taxation on their taxable income.

***Complying with REIT requirements may cause us to liquidate or forgo otherwise attractive opportunities.***

To qualify as a REIT, we must ensure that, at the end of each calendar quarter, at least 75% of the value of our assets consists of cash and cash items, U.S. government securities and "real estate assets" (as defined in the Code), including certain mortgage loans and securities. The remainder of our investments (other than government securities, qualified real estate assets and securities issued by a TRS) generally cannot include more than 10% of the outstanding voting securities of any one issuer or more than 10% of the total value of the outstanding securities of any one issuer. In addition, in general, no more than 5% of the value of our total assets (other than government securities, qualified real estate assets and securities issued by a TRS) can consist of the securities of any one issuer, and no more than 25% of the value of our total assets can be represented by securities of one or more TRSs. If we fail to comply with these requirements at the end of any calendar quarter, we must correct the failure within 30 days after the end of the calendar quarter or qualify for certain statutory relief provisions to avoid losing our REIT qualification and suffering adverse tax consequences.

As a result, we may be required to liquidate or forgo otherwise attractive investments. These actions could have the effect of reducing our income and amounts available for distribution to our shareholders. In addition to the asset tests set forth above, to qualify as a REIT we must continually satisfy tests concerning, among other things, the sources of our income, the amounts we distribute to our shareholders and the ownership of our shares. We may be unable to pursue investments that would be otherwise advantageous to us in order to satisfy the source-of-income or asset-diversification requirements for qualifying as a REIT. Thus, compliance with the REIT requirements may hinder our ability to make certain attractive investments.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

***Investments outside the United States may subject us to additional taxes and could present additional complications to our ability to satisfy the REIT qualification requirements.***

Non-U.S. investments may subject us to various non-U.S. tax liabilities, including withholding taxes. In addition, operating in functional currencies other than the U.S. dollar and in environments in which real estate transactions are typically structured differently than they are in the United States or are subject to different legal rules may present complications to our ability to structure non-U.S. investments in a manner that enables us to satisfy the REIT qualification requirements.

***We may be subject to built-in gains tax on the disposition of certain of our assets.***

If we acquire certain assets from a subchapter C corporation in a tax-deferred transaction, we may be subject to a built-in gain tax on a future disposition of such assets. If we dispose of any such assets during the five-year period following acquisition of the assets, we will be subject to U.S. federal income tax, and applicable state and local taxes, at the applicable corporate income tax rates on any gain recognized from the disposition of such assets to the extent of any "built-in gain." Built-in gain means the excess of (i) the fair market value of the assets on the date that they were contributed to or acquired by us in a tax-deferred transaction over (ii) the adjusted tax basis of such assets on such date. Our measurement of built-in gains takes into account our allocable share of the built-in gain in the assets of any partnership in which we hold an interest. We would be subject to this corporate-level income tax liability (without the benefit of the deduction for dividends paid) even if we qualify and maintain our status as a REIT. Any recognized built-in gain will retain its character as ordinary income or capital gain and will be taken into account in determining REIT taxable income and the distribution requirement. We may choose to forego otherwise attractive opportunities to sell assets in a taxable transaction during the five-year built-in gain recognition period in order to avoid this built-in gain tax. However, there can be no assurance that such a taxable transaction will not occur. The amount of any such built-in gain tax could be material and the resulting tax liability could have a negative effect on our cash flow and limit our ability to pay distributions required to maintain our status as a REIT.

***We may be subject to adverse legislative or regulatory tax changes that could reduce our operating cash flows or profitability or your after-tax return on an investment in our shares.***

There are a number of issues associated with an investment in a REIT that are related to the U.S. federal income tax laws, including, but not limited to, the consequences of a company's failing to qualify or to continue to qualify as a REIT and the tax rates applicable to REITs and their shareholders. At any time, the U.S. federal income tax laws governing REITs or the administrative interpretations of those laws may be amended or modified. We cannot predict when or if any new federal income tax law, regulation or administrative interpretation, or any amendment to any existing federal income tax law, regulation or administrative interpretation, will be adopted, promulgated or become effective and any such law, regulation or interpretation may take effect retroactively. We, our Subsidiary REITs and our shareholders could be materially and adversely affected by any such change in, or any new, federal income tax law, regulation or administrative interpretation.

In recent years, numerous legislative, judicial and administrative changes have been made to the U.S. and non-U.S. income tax laws applicable to investments in real estate, REITs, similar entities and investments. Additional changes may continue to occur in the future, both in and outside of the United States, and may impact our taxation, the taxation of our Subsidiary REITs or that of our tenants or shareholders.

Our shareholders and prospective investors are urged to consult with their own tax advisers regarding the status of legislative, regulatory or administrative developments and proposals with respect to taxation and their potential effect on an investment in our shares.

***Federal income tax provisions applicable to REITs may restrict our business decisions regarding the potential sale of properties.***

The U.S. federal income tax provisions applicable to REITs provide that any gain realized by a REIT on the sale of property held as inventory or other property held primarily for sale in the ordinary course of business is treated as income from a "prohibited transaction" that is subject to a 100% excise tax. Under existing law, whether property is held as inventory or primarily for sale in the ordinary course of business depends upon all of the facts and circumstances with respect to the particular transaction. We (and our Subsidiary REITs) intend to hold our properties for investment with a view to income and long-term appreciation, to engage in the business of acquiring and owning properties and to make occasional sales of properties consistent with our investment objectives. In such event, the property disposition would not be subject to these prohibited transaction rules. There can be no assurance, however, that the IRS will not contend that one or more of these sales are subject to the 100% excise tax. Moreover, the potential application of this penalty tax could deter

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

us from selling one or more properties even though it otherwise would be in the best interests of us and our shareholders for us to do so. There is a statutory safe harbor available for a limited number of sales in a single taxable year of properties that have been owned by a REIT for at least two years, but that safe harbor likely would not apply to all sales transactions that we might otherwise consider. As a result, we may not be able to vary our portfolio promptly in response to economic or other conditions or on favorable terms, which may materially and adversely affect us.

***The failure of a mezzanine loan to qualify as a real estate asset could adversely affect our ability to qualify as a REIT.***

We may acquire mezzanine loans, for which the IRS has provided a safe harbor but not rules of substantive law. Pursuant to the safe harbor, if a mezzanine loan meets certain requirements, it will be treated by the IRS as a real estate asset for purposes of the REIT asset tests, and interest derived from the mezzanine loan will be treated as qualifying mortgage interest for purposes of the REIT 75% income test. We may acquire mezzanine loans that do not meet all of the requirements of this safe harbor. If we own a mezzanine loan that does not meet the safe harbor, the IRS could challenge such loan's treatment as a real estate asset for purposes of the REIT asset and income tests and, if such a challenge were sustained, we could fail to qualify as a REIT.

***If our Operating Partnership failed to be treated as a pass-through entity for U.S. federal income tax purposes, we could cease to qualify as a REIT.***

If the IRS were to successfully challenge the status of our Operating Partnership as a pass-through entity for U.S. federal income tax purposes, it would be taxable as a corporation. Were this to occur, it would reduce the amount of distributions that our Operating Partnership could make to us. This could also result in our failing to qualify as a REIT and becoming subject to a corporate-level tax on our income, which would substantially reduce our cash available to pay distributions and the yield on your investment.

***Recharacterization of sale-leaseback transactions may cause us to lose our REIT status.***

We may acquire investments through sale-leaseback transactions, which involve the purchase of a property and the leasing of such property back to the seller thereof. If we enter into a sale-leaseback transaction, we will seek to structure any such sale-leaseback transaction such that the lease will be characterized as a "true lease" for U.S. federal income tax purposes, thereby allowing us to be treated as the owner of the property for U.S. federal income tax purposes. We cannot guarantee that the IRS will not challenge our characterization of any sale-leaseback transactions. If any such sale-leaseback transaction is challenged and recharacterized as a financing transaction or loan for U.S. federal income tax purposes, deductions for depreciation and cost recovery relating to such property would be disallowed, and the timing of our income inclusion could differ from that of the lease payments. If a sale-leaseback transaction were so recharacterized, we might fail to satisfy the REIT qualification "asset tests" or the "gross income tests" and, consequently, lose our REIT status effective with the year of recharacterization. Alternatively, the amount of our REIT taxable income could be recalculated, which might also cause us to fail to meet the REIT distribution requirement for a taxable year.

***We may face risks applicable to Benefit Plan Investors.***

We intend to conduct our affairs so that our assets should not be deemed to constitute "plan assets" of any "benefit plan investor" (a "Benefit Plan Investor") within the meaning of Employee Retirement Income Security Act of 1974, as amended ("ERISA") and the United States Department of Labor regulations promulgated thereunder, as modified by Section 3(42) of ERISA (the "Plan Asset Regulations"). In this regard, until such time as each class of the shares are considered "publicly-offered securities" (within the meaning of the Plan Asset Regulations), we intend to limit investment in each class of shares by Benefit Plan Investors to less than 25% of the total value of each class of shares (within the meaning of the Plan Asset Regulations). Accordingly, the Adviser will have the power to take certain actions to avoid having our assets characterized as "plan assets," including, without limitation, placing restrictions on share purchases, redemptions and participation in the distribution reinvestment plan, and requiring a shareholder to dispose of all or part of its shares.

If, notwithstanding our intent, our assets were deemed to be "plan assets" of a shareholder that is a Benefit Plan Investor within the meaning of the Plan Asset Regulations, this would result, among other things, in (i) the application of the prudence and other fiduciary responsibility standards of ERISA to investments made by the Company, and (ii) the possibility that certain transactions in which the Company might seek to engage could constitute "prohibited transactions" under ERISA and the Code. If a prohibited transaction occurs for which no exemption is available, the Adviser and/or any other fiduciary that has engaged in the prohibited transaction could be required to (i) restore to the Benefit Plan Investor any profit realized on the transaction and (ii) reimburse the Benefit Plan Investor for any losses suffered by the Benefit Plan Investor as a result of the investment. In addition, each disqualified person (within the meaning of Section 4975 of the

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

Code) involved could be subject to an excise tax equal to 15% of the amount involved in the prohibited transaction for each year the transaction continues and, unless the transaction is corrected within statutorily required periods, to an additional tax of 100%. Fiduciaries of Benefit Plan Investors who decide to invest in our shares could, under certain circumstances, be liable for prohibited transactions or other violations as a result of their investment in our shares or as co-fiduciaries for actions taken by or on behalf of the Company, Blue Owl Real Assets or the Adviser. With respect to a Benefit Plan Investor that is an individual retirement account ("IRA") that invests in our shares, the occurrence of a prohibited transaction involving the individual who established the IRA, or his or her beneficiaries, could cause the IRA to lose its tax-exempt status.

The fiduciary of each prospective investor that is, or is investing on behalf of, a Benefit Plan Investor or any other plan, account or arrangement which is subject to the provisions of any other U.S. or non-U.S. federal, state, local or other laws or regulations that are similar to the fiduciary responsibility or prohibited transaction provisions of Title I of ERISA or Section 4975 of the Code (collectively, "Other Plan Laws") (each of the foregoing referred to as a "Plan") must independently determine that our shares are an appropriate investment for the Plan, taking into account the fiduciary's obligations under ERISA, the Code and applicable Other Plan Laws, and the facts and circumstances of each investing Plan investor, with respect to the purchase, ownership and disposition of our shares.

**Tax Risks Related to Investing in Our Shares**

***Non-U.S. holders may be subject to U.S. federal income tax upon their receipt of certain distributions from us or upon their disposition of our shares.***

In addition to any potential withholding tax on ordinary dividends, a non-U.S. holder, other than a "qualified shareholder" or a "withholding qualified holder," that disposes of a "U.S. real property interest" ("USRPI") (which includes shares of stock of a U.S. corporation whose assets consist principally of USRPIs), or that receives a distribution from a REIT that is attributable to gains from such a disposition, is generally subject to U.S. federal income tax under the Foreign Investment in Real Property Tax Act of 1980 ("FIRPTA") on the amount received from (or, in the case of a distribution, to the extent attributable to gains from) such disposition. Such tax does not apply, however, to the disposition of stock in a REIT that is "domestically controlled." Generally, a REIT is domestically controlled if less than 50% of its stock, by value, has been owned directly or indirectly by non-U.S. persons during a continuous five-year period ending on the date of disposition or, if shorter, during the entire period of the REIT's existence. Treasury regulations provide that for these purposes the ownership by non-U.S. persons is determined by looking through certain entities, including certain flow- through entities. We cannot assure you that we will qualify as a domestically controlled REIT. If we were to fail to so qualify, amounts received by a non-U.S. holder on certain dispositions of our shares would be subject to tax under FIRPTA, unless (i) our shares were regularly traded on an established securities market and (ii) the non-U.S. holder did not, at any time during a specified testing period, hold more than 10% of our shares. However, we do not expect our shares to be regularly traded on an established securities market. Furthermore, certain distributions by us may be subject to tax under FIRPTA unless the conditions in clauses (i) and (ii) of the immediately preceding sentence are satisfied, subject to certain exceptions.

A non-U.S. holder other than a "qualified shareholder" or a "withholding qualified holder," that receives a distribution from a REIT that is attributable to gains from the disposition of a USRPI as described above, including in connection with a repurchase of our shares, is generally subject to U.S. federal income tax under FIRPTA to the extent such distribution is attributable to gains from such disposition, regardless of whether the difference between the fair market value and the tax basis of the USRPI giving rise to such gains is attributable to periods prior to or during such non-U.S. holder's ownership of our shares. In addition, a repurchase of our shares, to the extent not treated as a sale or exchange, may be subject to withholding as an ordinary dividend.

Potential non-U.S. holders should inform themselves as to the U.S. tax consequences, and the tax consequences within the countries of their citizenship, residence, domicile, and place of business, with respect to the purchase, ownership and disposition of our shares.

***We may in the future choose to pay dividends in the form of our own shares, in which case shareholders may be required to pay income taxes in excess of the cash dividends they receive.***

We may seek in the future to distribute taxable dividends that are payable in cash or our shares. Shareholders (other than shareholders that are generally exempt from U.S. federal income tax) receiving such dividends will be required to include the full amount of the dividend as ordinary income to the extent of our current and accumulated earnings and profits for U.S. federal income tax purposes. As a result, shareholders may be required to pay income taxes with respect to such dividends in excess of the cash dividends received. If a U.S. shareholder sells the shares that it receives as a dividend

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

in order to pay this tax, the sales proceeds may be less than the amount included in income with respect to the dividend, depending on the net asset value of our shares at the time of the sale. In addition, in such case, a U.S. shareholder could have a capital loss with respect to the shares sold that could not be used to offset such dividend income.

Furthermore, with respect to certain non-U.S. shareholders, we may be required to withhold U.S. federal income tax with respect to such dividends, including in respect of all or a portion of such dividend that is payable in shares.

***Dividends payable by REITs do not qualify for the reduced tax rates available for some dividends.***

With limited exceptions, dividends received from us by most U.S. shareholders that are individuals, trusts or estates are not eligible for taxation at the preferential income tax rates applicable to qualified dividends generally received from taxable subchapter C corporations, but generally are eligible for the lower effective tax rates applicable to qualified REIT dividends under Section 199A of the Code. Although these rules do not adversely affect the taxation of REITs, the more favorable rates applicable to corporate qualified dividends could cause investors who are individuals, trusts and estates to perceive investments in REITs to be relatively less attractive than investments in the stock of non-REIT corporations that pay qualified dividends, which could inhibit our ability to grow or pursue certain investment opportunities.

**Risks Related to Our Private Offering and Ownership of Our Shares**

***We have limited operating history and there is no assurance that we will be able to successfully achieve our investment objectives.***

We have limited operating history and may not be able to achieve our investment objectives. We cannot assure you that the past experiences of the Adviser and its affiliates will be sufficient to allow us to successfully achieve our investment objectives. As a result, an investment in our shares may entail more risk than a REIT with a substantial operating history.

***The cash available for distribution to shareholders may not be sufficient to pay dividends at expected levels, nor can we assure you of our ability to make distributions in the future. We may use borrowed funds to make distributions.***

All distributions will be made at the discretion of our Board of Trustees and will depend on our earnings, our financial condition, maintenance of our REIT qualification, limitations under Maryland law and other factors as our Board of Trustees may deem relevant from time to time. We may not be able to make distributions in the future. In addition, some of our distributions may include a return of capital. To the extent that we decide to make distributions in excess of our current and accumulated earnings and profits, such distributions would generally be considered a return of capital for U.S. federal income tax purposes to the extent of the holder's adjusted tax basis in their shares. A return of capital generally is not taxable, but it has the effect of reducing the holder's adjusted tax basis in its investment. To the extent that such distributions exceed the adjusted tax basis of a holder's shares, they will be treated as gain from the sale or exchange of such shares. If we borrow to fund distributions, our future interest costs would increase, thereby reducing our earnings and cash available for distribution from what they otherwise would have been.

***Our use of OP Units as consideration to acquire properties could result in shareholder dilution or limit our ability to sell such properties, which could have a material adverse effect on our business, financial condition, results of operations and cash flows.***

We have and may in the future acquire properties or portfolios of properties through tax deferred contribution transactions in exchange for OP Units, which may result in shareholder dilution. The value attributable to such OP Units will be determined based on negotiations with the single-tenant net leased property seller and, therefore, may not reflect the fair market value of such OP Units if a public market for such OP Units existed. If the value of such OP Units is greater than the value of the related single-tenant net leased property, your interest in us may be diluted. Additionally, this acquisition structure may have the effect of, among other things, reducing the amount of tax depreciation we could deduct over the tax life of the acquired properties and may require that we agree to protect the contributors' ability to defer recognition of taxable gain through restrictions on our ability to dispose of the acquired properties and/or the allocation of partnership debt to the contributors to maintain their tax bases. These restrictions could limit our ability to sell properties at a time, or on terms, that would be favorable absent such restrictions, which could have a material adverse effect on our business, financial condition, results of operations and cash flows.

***You may be restricted from acquiring or transferring certain amounts of our shares.***

The share ownership restrictions of the Code for REITs and the 9.9% share ownership limit in our Declaration of Trust may inhibit market activity in our shares and restrict our business combination opportunities.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

In order to qualify as a REIT, five or fewer individuals, as defined in the Code, may not own, beneficially or constructively, more than 50% in value of our issued and outstanding shares at any time during the last half of a taxable year. Attribution rules in the Code determine if any individual or entity beneficially or constructively owns our shares of beneficial interest under this requirement. Additionally, at least 100 persons must beneficially own our shares during at least 335 days of a taxable year for each taxable year. To help ensure that we meet these tests, our Declaration of Trust restricts the acquisition, transfer and ownership of our shares.

Our Declaration of Trust, with certain exceptions, requires our trustees to take such actions as are necessary and desirable to preserve our qualification as a REIT. Unless exempted by our Board of Trustees, our Declaration of Trust prohibits any person from beneficially or constructively owning (a) more than 9.9% in value or number of shares, whichever is more restrictive, of the outstanding common shares or (b) more than 9.9% in value or number of shares, whichever is more restrictive, of the aggregate of our shares of all classes or series, or such other percentages determined by our Board of Trustees in accordance with our Declaration of Trust. Our Board of Trustees may not grant an exemption from this restriction to any person if such exemption would result in our failing to qualify as a REIT. This as well as other restrictions on transferability and ownership will not apply, however, if our Board of Trustees determines in good faith that it is no longer in our best interests to continue to qualify as a REIT.

***Your interest in us will be diluted if we issue additional shares. Your interest in our assets will also be diluted if the Operating Partnership issues additional units.***

Holders of our shares will not have preemptive rights to any shares we issue in the future. Our Declaration of Trust authorizes us to issue an unlimited number of shares of beneficial interest, par value $0.01 per share, including an unlimited number of common shares, of which an unlimited number of shares are classified as Class S shares, an unlimited number of shares are classified as Class N shares, an unlimited number of shares are classified as Class D shares and an unlimited number of shares are classified as Class I shares, and an unlimited number of preferred shares of beneficial interest, par value $0.01 per share. In addition, our Board of Trustees may amend our Declaration of Trust from time to time to decrease the aggregate number of authorized shares or the number of authorized shares of any class or series without shareholder approval. After a shareholder purchases shares in our private offering, our Board of Trustees may elect, without shareholder approval, to: (1) sell additional shares in this or future offerings; (2) issue common shares or OP Units in private offerings; (3) issue common shares or units in our Operating Partnership upon the exercise of the options we may grant to our Independent Trustees, officers, or future employees; (4) issue common shares or units in our Operating Partnership to the Adviser or the Special Limited Partners, or their successors or assigns, in payment of an outstanding obligation to pay fees for services rendered to us or the performance participation allocation; (5) issue common shares or units in our Operating Partnership to sellers of properties we acquire; or (6) issue equity incentives to certain employees of affiliated service providers or to third parties as satisfaction of obligations under incentive arrangements. To the extent we issue additional common shares after a shareholder purchases shares in our private offering, your percentage ownership interest in us will be diluted. Because we hold all of our assets through the Operating Partnership, to the extent we issue additional OP Units after a shareholder purchases shares in our private offering, your percentage ownership interest in our assets will be diluted. Because certain classes of the OP Units may, in the discretion of our Board of Trustees, be exchanged for common shares, any merger, exchange or conversion between our Operating Partnership and another entity ultimately could result in the issuance of a substantial number of common shares, thereby diluting the percentage ownership interest of other shareholders. Because of these and other reasons, our shareholders may experience substantial dilution in their percentage ownership of our shares or their interests in the underlying assets held by our Operating Partnership. OP Units may have different and preferential rights to the claims of common units of our Operating Partnership which correspond to the common shares held by our shareholders. Certain OP Units may have different and preferential rights to the terms of the common OP Units which correspond to the common shares held by our shareholders.

***There is no public trading market for our shares; therefore, your ability to dispose of your shares will likely be limited to repurchase by us. If you do sell your shares to us, you may receive less than the price you paid.***

There is no current public trading market for our shares, and we do not expect that such a market will ever develop. Therefore, the repurchase of shares by us will likely be the only way for you to dispose of your shares. An investment in the Company should be viewed as an illiquid investment. We expect to continue to repurchase shares at a price equal to the NAV per share of the applicable class as of the last calendar day of the first month of the applicable calendar quarter and not based on the price at which you initially purchased your shares, except that, subject to limited exceptions, shares that have not been outstanding for at least one year will be repurchased at 98% of the repurchase price. As a result, you may receive less than the price you paid for your shares when you sell them to us pursuant to our Share Repurchase Plan.

***Failure to identify and exclude bad actors could disqualify us from relying on certain rules on which we rely.***

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

We are offering common shares in a private offering, not registered under the Securities Act, or any other securities laws, including state securities or blue sky laws. Our common shares are offered in reliance upon the exemption from registration thereunder provided by Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D promulgated under the Securities Act. If certain persons and entities involved with the offering of the common shares, including any shareholder holding 20% or more of our outstanding voting equity securities, are or have been subject to certain criminal convictions, SEC disciplinary orders, court injunctions or similar adverse events, then in certain instances we may be disqualified from relying upon Rule 506. There is no assurance that efforts to exercise reasonable care to identify and exclude bad actors from participating in the offering will be deemed to be sufficient to comply with these requirements. If we were disqualified from relying upon the exemption from registration provided in Rule 506, there may not be another exemption from registration available under the Securities Act and, consequently, we may not have an exemption from registration under any state securities or blue sky laws. If these exemptions from registration were unavailable, then we may be subject to, and incur significant costs related to, enforcement actions and rescission rights may be available to the shareholders, which if exercised, may require us to liquidate assets earlier and on less advantageous terms than were anticipated at underwriting and/or may cause us to have a more limited amount of capital available for investment, impairing our ability to assemble, manage, retain and harvest a complete and balanced portfolio.

***Your ability to have your shares repurchased is limited. We may choose to repurchase fewer shares than have been requested to be repurchased, in our discretion at any time, and the amount of shares we may repurchase is subject to caps. Further, our Board of Trustees may make exceptions to modify or suspend our Share Repurchase Plan if it deems such action to be in our best interest.***

We may choose to repurchase fewer shares than have been requested in any particular calendar quarter to be repurchased under our Share Repurchase Plan, or none at all, in our discretion at any time. We may repurchase fewer shares than have been requested to be repurchased due to lack of readily available funds because of adverse market conditions beyond our control, the need to maintain liquidity for our operations or because we have determined that investing in real property or other illiquid investments is a better use of our capital than repurchasing our shares. In addition, the aggregate NAV of total repurchases (including repurchases by certain "fund of fund" vehicles and certain non-U.S. investor access funds primarily created to hold our shares but excluding any Early Repurchase Deduction applicable to the repurchased shares) is limited, in any particular calendar quarter, to shares whose aggregate value is no more than 5% of our aggregate NAV (measured using the average aggregate NAV at the end of the preceding three months for which NAV is available). Shares or units issued to the Adviser and its affiliates under our management fee, to Blue Owl Capital Holdings and its related parties for the Upfront Equity Investment, to Blue Owl Capital Holdings as payments of interest for its unsecured loan to the Operating Partnership, or for a Special Limited Partner's performance participation interest are not subject to these repurchase limitations. Further, our Board of Trustees may make exceptions to, modify, or suspend our Share Repurchase Plan if in its reasonable judgment it deems such action to be in our best interest. Our Board of Trustees cannot terminate our Share Repurchase Plan absent a liquidity event which results in our shareholders receiving cash or securities listed on a national securities exchange or where otherwise required by law. In the event that we determine to repurchase some but not all of the shares submitted for repurchase during any applicable calendar quarter, shares will be repurchased on a pro rata basis. All unsatisfied repurchase requests must be resubmitted after the start of the second month of the next calendar quarter, or upon the recommencement of the Share Repurchase Plan, as applicable.

The vast majority of our assets consist of properties that cannot generally be readily liquidated without impacting our ability to realize full value upon their disposition. Therefore, we may not always have a sufficient amount of cash to immediately satisfy repurchase requests. In addition, it is uncertain as to when profits, if any, will be realized. Losses on unsuccessful investments could be realized before gains on successful investments are realized. Should repurchase requests, in our judgment, place an undue burden on our liquidity, adversely affect our operations or risk having an adverse impact on the Company as a whole, or should we otherwise determine that investing our liquid assets in real properties or other illiquid investments rather than repurchasing our shares is in the best interests of the Company as a whole, then we may choose to repurchase fewer shares than have been requested to be repurchased, or none at all. Upon suspension of our Share Repurchase Plan, our Share Repurchase Plan requires our Board of Trustees to consider at least quarterly whether the continued suspension of the plan is in the best interest of the Company and its shareholders; however, we are not required to authorize the recommencement of the Share Repurchase Plan within any specified period of time. As a result, your ability to have your shares repurchased by us may be limited and at times you may not be able to liquidate your investment. See "*Part I. Item 1. Business—Share Repurchase Plan*."

***Economic events that may cause our shareholders to request that we repurchase their shares may materially adversely affect our cash flow and our results of operations and financial condition.***

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

Events affecting the economic conditions in the United States or elsewhere, or globally, such as the general negative performance of the real estate sector (including as a result of inflation or higher interest rates), actual or perceived instability in the U.S. banking system or market volatility (including as a result of the ongoing hostilities between Russia and Ukraine and conflict and escalating tensions in the Middle East and Venezuela), newly introduced or threatened tariffs by the new United States Presidential Administration and any resulting trade wars, could cause our shareholders to seek repurchase of their shares pursuant to our Share Repurchase Plan at a time when such events are adversely affecting the performance of our assets. Even if we decide to satisfy all resulting repurchase requests, our cash flow and liquidity could be materially adversely affected, and we may incur additional leverage. In addition, if we determine to sell assets to satisfy repurchase requests, we may not be able to realize the return on such assets that we may have been able to achieve had we sold at a more favorable time, and our results of operations and financial condition, including, without limitation, breadth of our portfolio by property type and location, could be materially adversely affected.

In addition, shareholders may seek to have some or all of their shares repurchased. A significant volume of repurchase requests in a given period may cause requests to exceed the 5% quarterly limits under our Share Repurchase Plan, resulting in less than the full amount of repurchase requests being satisfied in such period.

***We are an "emerging growth company," and we cannot be certain if the reduced reporting requirements applicable to emerging growth companies will make our shares less attractive to investors.***

We will be and we will remain an "emerging growth company" as defined in the Jumpstart Our Business Startups ("JOBS") Act until the earlier of (a) the last day of the fiscal year (i) following the fifth anniversary of the date of an initial public offering pursuant to an effective registration statement under the Securities Act, (ii) in which we have total annual gross revenue of at least $1.235 billion, or (iii) in which we are deemed to be a large accelerated filer, which means the market value of our shares that is held by non-affiliates exceeds $700 million as of the date of our most recently completed second fiscal quarter, and (b) the date on which we have issued more than $1.0 billion in non-convertible debt during the prior three-year period. For so long as we remain an "emerging growth company" we may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not "emerging growth companies" including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act. We cannot predict if investors will find our shares less attractive because we may rely on some or all of these exemptions.

In addition, Section 107 of the JOBS Act also provides that an "emerging growth company" can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. In other words, an "emerging growth company" can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We will take advantage of the extended transition period for complying with new or revised accounting standards, which may make it more difficult for investors and securities analysts to evaluate us since our financial statements may not be comparable to companies that comply with public company effective dates and may result in less investor confidence.

***The amount and source of distributions we may make to our shareholders is uncertain, and we may be unable to generate sufficient cash flows from our operations to make distributions to our shareholders at any time in the future.***

We have not established a minimum distribution payment level, and our ability to make distributions to our shareholders may be adversely affected by a number of factors, including the risk factors described in this Annual Report on Form 10-K. We have a limited track record and may not generate sufficient income to make distributions to our shareholders. Our Board of Trustees (or a committee of our Board of Trustees) will make determinations regarding distributions based upon, among other factors, our financial performance, debt service obligations, debt covenants, REIT qualification and tax requirements and capital expenditure requirements. Among the factors that could impair our ability to make distributions to our shareholders are:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our inability to invest the proceeds from sales of our shares on a timely basis in income-producing properties;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our inability to realize attractive risk-adjusted returns on our investments;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• high levels of expenses or reduced revenues that reduce our cash flow or non-cash earnings; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• defaults in our investment portfolio or decreases in the value of our investments.

As a result, we may not be able to make distributions to our shareholders at any time in the future, and the level of any distributions we do make to our shareholders may not increase or even be maintained over time, any of which could materially and adversely affect the value of your investment.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

We may not generate sufficient cash flow from operations to fully fund distributions to our shareholders. Therefore, we may fund distributions to our shareholders from sources other than cash flow from operations, including, without limitation, borrowings, offering proceeds (including from sales of our shares or Operating Partnership units), the sale of our assets, and repayments of our real estate debt investments. We may also defer operating expenses or pay expenses (including the fees of the Adviser or distributions to the Special Limited Partners) with our shares or Operating Partnership units in order to preserve cash flow for the payment of distributions. The ultimate repayment of these deferred expenses could adversely affect our operations and reduce the future return on your investment. We may repurchase shares or redeem Operating Partnership units from the Adviser or the Special Limited Partners shortly after issuing such units or shares. The payment of expenses in our shares or with Operating Partnership units will dilute your ownership interest in our portfolio of assets. There is no guarantee any of our operating expenses will be deferred and the Adviser and Special Limited Partners are under no obligation to receive future fees or distributions in our shares or Operating Partnership units and may elect to receive such amounts in cash.

***Purchases and repurchases of our shares are not made based on their current NAV per share.***

Generally, our transaction price per share will equal the NAV per share of the applicable class as of the last calendar day of the prior month and the repurchase price will equal the NAV per share of the applicable class as of the last calendar day of the first month of the calendar quarter. The NAV per share, if calculated as of the date on which you make your subscription request or repurchase request, may be significantly different than the transaction price you pay or the repurchase price you receive. Certain of our investments or liabilities are subject to high levels of volatility from time to time and could change in value significantly between the end of the prior month as of which our NAV is determined and the date that you acquire or repurchase our shares, however, the NAV per share of the applicable class as of the last calendar day of the prior month will generally continue to be used as the transaction price per share and the NAV per share as of the last calendar day of the first month of the calendar quarter will generally continue to be used repurchase price per share. In exceptional circumstances, we may in our sole discretion, but are not obligated to, offer and repurchase shares at a different price that we believe reflects the NAV per share of such shares more appropriately than the NAV per share on the last calendar day of the prior month or as of the last calendar day of the first month of the calendar quarter (as applicable), including by updating a previously available offering price, in cases where we believe there has been a material change (positive or negative) to our NAV per share since the end of the prior month or as of the last calendar day of the first month of the calendar quarter (as applicable) and we believe an updated price is appropriate. In such exceptional cases, the transaction price and the repurchase price will not equal our NAV per share as of any time.

***Valuations and appraisals of our real estate and real estate debt are estimates of fair value and may not necessarily correspond to realizable value.***

For the purposes of calculating our monthly NAV, our properties will generally be valued using the income capitalization approach (direct capitalization or discounted cash flows), subject to any variation pursuant to our valuation guidelines. Each property will be valued by an independent third-party appraisal firm annually. Annual appraisals may be delayed for a short period in exceptional circumstances. Thereafter, valuations of properties will generally be determined by the Adviser based in part on appraisals of each of our properties by independent third-party appraisal firms at least once per year in accordance with valuation guidelines and expected to be approved by our Board of Trustees. The Adviser will value our properties monthly, based on current material market data and other information deemed relevant, with review and confirmation for reasonableness by our independent valuation advisor.

Investments in real estate debt and other securities with readily available market quotations will be valued monthly at fair market value. Certain investments, such as mortgages, mezzanine loans, preferred equity or private company investments, are unlikely to have market quotations and thus will generally be fair valued by the Adviser. In the case of loans acquired by us, such initial value will generally be the acquisition price of such loan. In the case of loans originated by us, such initial value will generally be the par value of such loan. Each such investment will then be valued by the Adviser within the first full month after we invest in such investment and no less than monthly thereafter. Additionally, the Adviser may in its discretion consider material market data and other information that becomes available after the end of the applicable month in valuing our assets and liabilities and calculating our NAV for a particular month. For more information regarding our valuation process, see "*Part II. Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities --NAV and NAV Per Share Calculation.*"

Although monthly valuations of each of our real properties will be reviewed and confirmed for reasonableness by our independent valuation advisor, such valuations are based on asset- and portfolio-level information provided by the Adviser, including historical operating revenues and expenses of the properties, lease agreements on the properties, revenues and expenses of the properties, information regarding recent or planned capital expenditures and any other information relevant to valuing the real property, which information will not be independently verified by our independent valuation advisor.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

Similarly, each month, our independent valuation advisor will review and confirm for reasonableness our monthly valuations of our real estate debt and other securities for which market quotations and/or other observable inputs are not readily available. However, such valuations are based on information provided by the Adviser, which information will not be verified by our independent valuation advisor. While the independent valuation advisor reviews for reasonableness the assumptions, methodologies and valuation conclusions applied by the Adviser for our property and certain real estate debt and other securities valuations as set forth in our valuation guidelines, the independent valuation advisor is not responsible for, and does not calculate, our NAV, and the Adviser is ultimately and solely responsible for the determination of our NAV.

Within the parameters of our valuation guidelines, the valuation methodologies used to value our properties and certain of our investments will involve subjective judgments and projections and may not be accurate. Valuation methodologies will also involve assumptions and opinions about future events, which may or may not turn out to be correct. Valuations and appraisals of our properties and other investments will be only estimates of fair value. Ultimate realization of the value of an asset depends to a great extent on economic, market and other conditions beyond our control and the control of the Adviser and our independent valuation advisor. Further, valuations do not necessarily represent the price at which an asset would sell, since market prices of assets can only be determined by negotiation between a willing buyer and seller. As such, the carrying value of an asset may not reflect the price at which the asset could be sold in the market, and the difference between carrying value and the ultimate sales price could be material. In addition, accurate valuations are more difficult to obtain in times of low transaction volume because there are fewer market transactions that can be considered in the context of the appraisal. In recent months, there has been limited transaction volume in private real estate which increases the degree of difficulty in determining appropriate valuations. This market environment in particular makes it more difficult to value the initial portfolio we are acquiring from Other Blue Owl Accounts. There will be no retroactive adjustment in the valuation of such assets, the purchase price of our shares, the price we paid to repurchase our shares or NAV-based fees we paid to the Adviser and the Dealer Manager to the extent such valuations prove to not accurately reflect the realizable value of our assets. Because the price a shareholder will pay for our shares in our private offering is generally based on the NAV per share on the last calendar day of the prior month, and the price at which their shares may be repurchased by us pursuant to our Share Repurchase Plan is generally based on the NAV per share as of the last calendar day of the first month of the calendar quarter, a shareholder may pay more than realizable value or receive less than realizable value for their investment.

***Our NAV per share amounts may change materially if the appraised values of our properties materially change from prior appraisals or the actual operating results for a particular month differ from what we originally budgeted for that month.***

We anticipate that the annual appraisals of our consolidated properties will be conducted on a rolling basis, such that properties may be appraised at different times but each property would be appraised at least once per year. When these appraisals are considered by the Adviser for purposes of valuing the relevant property, there may be a material change in our NAV per share amounts for each class of our shares from those previously reported. These changes in a property's value may be as a result of property-specific events or as a result of more general changes to real estate values resulting from local, national or global economic changes. In addition, actual operating results for a given month may differ from what we originally budgeted for that month, which may cause a material increase or decrease in the NAV per share amounts. We will not retroactively adjust the NAV per share of each class reported for the previous month. Therefore, because a new annual appraisal may differ materially from the prior appraisal or the actual results from operations may be better or worse than what we previously budgeted for a particular month, the adjustment to take into consideration the new appraisal or actual operating results may cause the NAV per share for each class of our shares to increase or decrease, and such increase or decrease will occur in the month the adjustment is made.

***It may be difficult to reflect, fully and accurately, material events that may impact our monthly NAV.***

The Adviser's determination of our monthly NAV per share will be based in part on (i) annual appraisals of each of our properties provided by independent third-party appraisal firms in individual appraisal reports, and (ii) monthly valuations of our real estate, debt, investments in real estate debt, and other securities for which market prices and/or other observable inputs are not readily available provided by the Adviser (with valuations of real estate, debt, and investments in real estate debt reviewed by the independent valuation advisor as applicable), each in accordance with valuation guidelines approved by our Board of Trustees. As a result, our published NAV per share in any given month may not fully reflect any or all changes in value that may have occurred since the most recent appraisal or valuation. The Adviser will review appraisal reports and monitor our real estate and real estate debt, and is responsible for notifying the independent valuation advisor of the occurrence of any property-specific or market-driven event it believes may cause a material valuation change in the real estate valuation, but it may be difficult to reflect fully and accurately rapidly changing market conditions or

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

material events that may impact the value of our real estate and real estate debt or liabilities between valuations, or to obtain complete information regarding any such events in a timely manner. For example, an unexpected termination or renewal of a material lease, a material increase or decrease in vacancies or an unanticipated structural or environmental event at a property may cause the value of a property to change materially, yet obtaining sufficient relevant information after the occurrence has come to light and/or analyzing fully the financial impact of such an event may be difficult to do and may require some time. As a result, the NAV per share may not reflect a material event until such time as sufficient information is available and analyzed, and the financial impact is fully evaluated, such that our NAV may be appropriately adjusted in accordance with our valuation guidelines. Depending on the circumstance, the resulting potential disparity in our NAV may be in favor or to the detriment of either shareholders who repurchase their shares, or shareholders who buy new shares, or existing shareholders.

***NAV calculations are not governed by governmental or independent securities, financial or accounting rules or standards.***

The methods used by our Adviser and State Street Bank and Trust Company, a third-party firm that provides us with certain administrative and accounting services, to calculate our NAV, including the components used in calculating our NAV, is not prescribed by rules of the SEC or any other regulatory agency. Further, there are no accounting rules or standards that prescribe which components should be used in calculating NAV, and our NAV is not audited by our independent registered public accounting firm. We calculate and publish NAV solely for purposes of establishing the price at which we sell and repurchase our shares, and you should not view our NAV as a measure of our historical or future financial condition or performance. The components and methodology used in calculating our NAV may differ from those used by other companies now or in the future.

In addition, calculations of our NAV, to the extent that they incorporate valuations of our assets and liabilities, are not prepared in accordance with generally accepted accounting principles. These valuations may differ from liquidation values that could be realized if we were forced to sell assets.

Additionally, errors may occur in calculating our NAV, which could impact the price at which we sell and repurchase our shares and the amount of the Adviser's management fee and the Special Limited Partners' performance participation allocations. The Adviser has implemented certain policies and procedures to address such errors in NAV calculations. If such errors were to occur, the Adviser, depending on the circumstances surrounding each error and the extent of any impact the error has on the price at which our shares were sold or repurchased or on the amount of the Adviser's management fee or the Special Limited Partners' performance participation allocations, may determine in its sole discretion to take certain corrective actions in response to such errors, including, subject to the Adviser's policies and procedures, making adjustments to prior NAV calculations. You should carefully review the disclosure of our valuation policies and how NAV will be calculated under *"Part II. Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities —Net Asset Value Calculation and Valuation Guidelines."*

***You may have current tax liability on distributions you elect to reinvest in our shares.***

If you participate in our distribution reinvestment plan, you will be deemed to have received, and for U.S. federal income tax purposes will be taxed on, the amount reinvested in our shares to the extent the amount reinvested was not a tax-free return of capital. Therefore, unless you are a tax-exempt entity, you may be forced to use funds from other sources to pay your tax liability on the reinvested dividends.

**Risks Related to the DST Program**

***The Operating Partnership's private placements of beneficial interest in specific Delaware statutory trusts under our DST Program could cause our leverage ratio to increase or subject us to liabilities from litigation or otherwise.***

Starting in September 2023, we, through the Operating Partnership, initiated a program to raise capital in private placements exempt from registration pursuant to Rule 506(b) under the Securities Act through the sale of beneficial interests in specific Delaware statutory trusts holding real properties, including properties currently indirectly owned by the Operating Partnership. These interests may serve as replacement properties for investors seeking to complete like-kind exchange transactions under Section 1031 of the Code. Properties indirectly sold to investors pursuant to such private placements may be leased-back by the Operating Partnership or a wholly owned subsidiary thereof, as applicable, with any such lease being fully guaranteed by the Operating Partnership, although there can be no assurance that the Operating Partnership can or will fulfill these guarantee obligations. Additionally, the Operating Partnership has the right, but not the obligation, to acquire (i) the interests in the Delaware statutory trust ("FMV Purchase Option"), or (ii) the applicable Delaware statutory trust's right, title, or interests in any one or more of the properties owned by the Delaware statutory trust

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

("FMV Real Estate Option"), from the investors at a later time in exchange for OP Units. As noted above, the Operating Partnership may elect not to exercise its FMV Purchase Option or FMV Real Estate Option with respect to a DST Property. In the event the Operating Partnership elects not to exercise the FMV Purchase Option or FMV Real Estate Option, our leverage ratio could increase based on remaining master lease obligations. In addition, the master lease is non-cancellable, except in certain limited circumstances, such as (i) a termination by the master tenant in certain casualty and condemnation events or (ii) a termination by the landlord upon an event of default by the master tenant. Further, investors who acquired interests pursuant to such private placements may have been seeking certain tax benefits that depend on the interpretation of, and compliance with, federal and state income tax laws and regulations. As the general partner of the Operating Partnership, we may become subject to liability, from litigation or otherwise, as a result of such transactions, including in the event an investor fails to qualify for any desired tax benefits.

***The Operating Partnership's private placements of beneficial interests in specific Delaware statutory trusts under our DST Program will not shield us from risks related to the performance of the real properties held through such structures.***

Pursuant to the DST Program, the Operating Partnership intends to place certain of its existing real properties and/or acquire new properties to place into specific Delaware statutory trusts and then sell interests, via its TRS, in such trusts to third-party investors. We may indirectly hold long-term leasehold interests in the properties pursuant to master leases that are fully guaranteed by our Operating Partnership, while the third-party investors indirectly hold some or all of the interests in the real estate. There can be no assurance that the Operating Partnership can or will fulfill these guarantee obligations. Although we will hold the FMV Purchase Option or FMV Real Estate Option to reacquire the real estate through a purchase of interests in the Delaware statutory trust or interest in the Delaware statutory trust's right, title, and interests in one or more of the properties themselves, the purchase price will be based on the then-current fair market value of the third-party investors' interests in the real estate, which will be greatly impacted by the rental terms fixed by the long-term master lease. Under the lease, we would be responsible for subleasing the property to occupying tenants until the earlier of the expiration of the master lease or our exercise of the FMV Purchase Option or FMV Real Estate Option, which means that we would bear the risk that the underlying cash flow from the property and all capital expenditures may be less than the master lease payments at such time. Therefore, even though we will no longer own the underlying real estate, because of the potential fixed terms of any long-term master lease guaranteed by our Operating Partnership, negative performance by the underlying properties could require the Operating Partnership to make payments to fulfill its guaranteed obligations and, thus, reduce cash available for distributions to our shareholders and would likely have an adverse effect on our results of operations and NAV.

***We may own beneficial interests in trusts owning real property that will be subject to the agreements under our DST Program, which may have an adverse effect on our results of operations, relative to if the DST Program agreements did not exist.***

In connection with the launch of our DST Program, we may own beneficial interests in trusts owning real property that are subject to the terms of the agreements provided by our DST Program. The DST Program agreements may limit our ability to encumber, lease or dispose of our beneficial interests. Such agreements could affect our ability to turn our beneficial interests into cash and could affect cash available for distributions to our shareholders. The agreements used in connection with the DST Program could also impair our ability to take actions that would otherwise be in the best interests of our shareholders and, therefore, may have an adverse effect on our results of operations and NAV, relative to if the DST Program agreements did not exist.

***Properties in the DST Program that are later acquired by the Operating Partnership through the exercise of a FMV Purchase Option or FMV Real Estate Option may create negative tax consequences for contributing investors if subsequently sold, which could impair our ability to utilize cash proceeds from sales of such properties for other purposes such as paying down debt, distributions, or additional investments.***

Properties that are placed into the DST Program may later be reacquired directly or indirectly through the exercise of the FMV Purchase Option or FMV Real Estate Option held by our Operating Partnership. In such cases the investors who become limited partners in the Operating Partnership by receiving OP Units from the exercise of a FMV Purchase Option or FMV Real Estate Option will generally remain tied to the repurchased properties in terms of tax basis and built-in gain. As a result, if the repurchased properties are subsequently sold, unless we effectuate a like-kind exchange under Section 1031 of the Code, tax will be triggered on such Operating Partnership limited partners' built-in gain. Although we are not contractually obligated to do so, we generally expect to seek to execute 1031 exchanges in such situations rather than trigger gain. Any replacement property acquired in connection with a 1031 exchange will similarly be tied to the Operating Partnership limited partners that contributed the properties sold as part of the 1031 exchange, with similar considerations if such replacement properties are ever sold. As a result of these factors, placing properties into the DST Program may limit

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

our ability to access liquidity from such properties or replacement properties through sale without triggering taxes due to the built-in gain tied to the contributing Operating Partnership's limited partners. Such reduced liquidity could impair our ability to utilize cash proceeds from sales for other purposes such as paying down debt, paying distributions, funding redemptions or making additional investments.

**ITEM 1B.&nbsp;&nbsp;&nbsp;&nbsp;UNRESOLVED STAFF COMMENTS**

None.

**ITEM 1C.&nbsp;&nbsp;&nbsp;&nbsp;CYBERSECURITY**

Our operations are highly dependent on the information systems and technology of Blue Owl, the indirect affiliate of our Adviser, which has implemented a cybersecurity management program. Below are details Blue Owl has provided to us regarding its cybersecurity program that are relevant to us.

**Cybersecurity Processes and Risk Assessment**

Blue Owl's cybersecurity program is focused on (i) protecting confidential business, client, investor and employee information that they store or process; (ii) maintaining the security and availability of Blue Owl's systems and data; (iii) supporting compliance with applicable laws and regulations; (iv) documenting cybersecurity incidents and Blue Owl's responses; and (v) notification of cybersecurity incidents to, and communications with, appropriate internal and external parties.

Blue Owl has implemented an information security governance policy governing cybersecurity risk, which is designed to facilitate the protection of sensitive or confidential business, client, investor and employee information that Blue Owl stores or processes, and the maintenance of critical services and systems. Blue Owl's cybersecurity program is managed by Blue Owl's Chief Technology Officer and Blue Owl's Head of Technology Infrastructure (together, "Blue Owl IT Management"), who report to Blue Owl's Chief Operating Officer. Blue Owl IT Management and its team are responsible for implementing proactive and reactive measures, including Blue Owl's monitoring and alert response processes, vulnerability management, changes made to Blue Owl's critical systems, including software and network changes, and various other technological and administrative safeguards. Blue Owl's cybersecurity processes and systems are designed to protect against unauthorized access of information through Blue Owl's system and infrastructure, including by cyberattacks. Blue Owl's policy and processes include, as appropriate, encryption, data loss prevention technology, authentication technology, entitlement management, access control, anti-virus and anti-malware software, and transmission of data over private networks. Blue Owl's processes and systems aim to prevent or mitigate two main types of cybersecurity risk: first, cybersecurity risks associated with its physical and digital devices and infrastructure, and second, cybersecurity risks associated with third parties, such as people and organizations who have access to its devices, infrastructure or confidential or sensitive information. The cybersecurity-control principles that form the basis of Blue Owl's cybersecurity program are informed by the National Institute of Standards and Technology Cybersecurity Framework.

Blue Owl's cybersecurity program includes review and assessment by third parties of the cybersecurity processes and systems. These third parties assess and report on Blue Owl's compliance with applicable laws and regulations as appropriate and its internal incident response preparedness, including benchmarking to best practices and industry frameworks and helping identify areas for continued focus and improvement. Annual penetration testing of its network, including critical systems and systems that store confidential or sensitive information, is conducted with third-party consultants and vulnerabilities are reviewed and addressed by Blue Owl IT Management. When Blue Owl engages vendors and other third-party partners who will have access to sensitive data or client systems and facilities, its infrastructure technology team assesses their cybersecurity programs and processes.

Blue Owl also provides its employees with cybersecurity awareness training at onboarding and annually, as well as interim security reminders and alerts. Blue Owl conducts regular phishing tests and provides additional training as appropriate. Blue Owl has a process designed to assess the cybersecurity risks associated with the engagement of third-party vendors. This assessment is conducted on the basis of, among other factors, the types of services provided and the extent and type of data accessed or processed by a third-party vendor.

**Governance and Oversight of Cybersecurity Risks**

Blue Owl has developed an incident response framework to identify, assess, manage, and report cybersecurity events, which is managed and implemented by Blue Owl's Cyber Risk Operating Committee (the "C-ROC"), a cross-functional

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

management committee that includes its General Counsel, Chief Operating Officer, Chief Compliance Officer and Blue Owl IT Management. The incident response framework determines when the C-ROC should provide notifications regarding certain cybersecurity incidents, with different severity thresholds triggering notifications to different recipient groups, including senior members of Blue Owl's management, their audit committee or their board of directors. The C-ROC is responsible for gathering information with respect to a cybersecurity incident, assessing its severity and potential responses, as well as communicating with senior members of Blue Owl's management, their audit committee or their board of directors, as appropriate. This framework contemplates conducting simulated cybersecurity incident response exercises with members of senior management on an interim basis in coordination with external cyber counsel.

Blue Owl's cybersecurity program, which is overseen by the C-ROC, is managed by Blue Owl's IT Management as part of its responsibility for enterprise-wide cybersecurity strategy, policies, implementing Blue Owl's monitoring and alert response processes, vulnerability management, changes made to its critical systems, including software and network changes and various other technological and administrative safeguards. The team is led by Blue Owl's Chief Technology Officer, who has over 25 years of experience advising on technology strategy, including digital transformation, cybersecurity, business analytics and infrastructure, and Blue Owl's Head of Technology Infrastructure, who has over 20 years of experience in the information technology field with a focus on IT risk governance and management, information security, incident response capabilities and assessing effectiveness of controls. The C-ROC meets regularly and forms cross-enterprise teams, as needed, to manage and implement key policies and initiatives of Blue Owl's cybersecurity program.

Our Board of Trustees has delegated the primary responsibility for oversight and review of guidelines and policies with respect to risk assessment and risk management, including cybersecurity risk, to the audit committee of the Board of Trustees (the "Audit Committee"). Blue Owl's Chief Technology Officer periodically reports to the Audit Committee as well as our full Board of Trustees, as appropriate, on cybersecurity matters. Such reporting includes updates on Blue Owl's cybersecurity program, the external threat environment and Blue Owl's programs to address and mitigate the risks associated with the evolving cybersecurity threat environment. These reports also include updates on Blue Owl's preparedness, prevention, detection, responsiveness and recovery with respect to cyber incidents.

**Impact of Cybersecurity Risks**

In 2025, we did not experience a material cybersecurity incident, and we are not aware of any cybersecurity risks that are reasonably likely to materially affect our business. While we do not believe that our business strategy, results of operations or financial condition have been materially adversely affected by any cybersecurity incidents, we describe whether and how future incidents could have a material impact on our business strategy, results of operations or financial condition in "Part I. Item 1A. Risk Factors—Risks Related to Our Business and Operations—Cybersecurity risks and cyber security incidents could adversely affect our business by causing a disruption to our operations, a compromise or corruption of our confidential information and confidential information in our possession and damage to our business relationships." and "Part I. Item 1A. Risk Factors—Risks Related to Our Business and Operations—Increased data protection regulation may result in increased complexities and risks in connection with the operation of our business and our products." Additionally, although Blue Owl has insurance coverage for cybersecurity events, there can be no assurance that Blue Owl will be able to maintain its insurance coverage or it will be enough to cover the cost associated with one or more cybersecurity events.

**ITEM 2.&nbsp;&nbsp;&nbsp;&nbsp;PROPERTIES** 

Our corporate headquarters are located at 150 N Riverside Plaza, 37th Floor, Chicago, IL, 60606. We believe that our office facilities are suitable and adequate for our business as it is contemplated to be conducted. For an overview of our real estate investments, see "*Part II. Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations — Investment Portfolio*."

**ITEM 3.&nbsp;&nbsp;&nbsp;&nbsp;LEGAL PROCEEDINGS** 

From time to time, we may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. We may also be subject to regulatory proceedings. While the outcome of these legal or regulatory proceedings cannot be predicted with certainty, we do not expect that these proceedings will have a material effect upon our financial condition or results of operations. As of December 31, 2025, we were not involved in any material legal proceedings.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

**ITEM 4.&nbsp;&nbsp;&nbsp;&nbsp;MINE SAFETY DISCLOSURES**

Not applicable.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

**PART II**

**ITEM 5.&nbsp;&nbsp;&nbsp;&nbsp;MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES** 

**Offering of Common Shares**

Our common shares are not listed for trading on a stock exchange or other securities market and there is no established public trading market for our common shares. The Private Offering consists of four classes of our common shares: Class S shares, Class N shares, Class D shares and Class I shares. As of March 10, 2026, there were 19,444 holders of record of our Class S shares, 1,212 holders of record of our Class N shares, 31 holders of record of our Class D shares, and 12,778 holders of record of our Class I shares.

The share classes have different upfront transaction fees and ongoing shareholder servicing fees. Other than the differences in upfront transaction fees and ongoing shareholder servicing fees, each class of common shares has the same economic and voting rights.

The Dealer Manager, an affiliate of the Adviser, serves as the dealer manager for the Private Offering. Unless the Dealer Manager and the applicable financial intermediaries agree otherwise, no upfront selling commission, dealer manager fees, or other similar placement fees (together, the "Upfront Sales Load") will be paid to the Company or Dealer Manager with respect to the Class S shares. The Dealer Manager will not receive any Upfront Sales Load with respect to Class N, Class D or Class I shares. However, for Class S, Class N, and Class D shares that are purchased through certain financial intermediaries, those financial intermediaries may directly charge transaction or other fees, including upfront placement fees or brokerage commissions, limited to a percent of the transaction price per share. Certain financial intermediaries may agree that the Dealer Manager will receive an Upfront Sales Load of up to 3.5% with respect to Class S shares sold through such intermediary. The Dealer Manager anticipates that all or a portion of the applicable Upfront Sales Load received by the Dealer Manager will be reallowed (paid) in whole or in part to such financial intermediary or its affiliates. The following table details the upfront transaction fees and ongoing shareholder servicing fees:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Class S** | **Class N** | **Class D** | **Class I** |
| Transaction fees (% of transaction price) | up to 3.50% | up to 2.00% | up to 1.50% | —% |
| Shareholder servicing fees (% of NAV) | 0.85% | 0.50% | 0.25% | —% |

---

The purchase price per share of each class will be equal to the then-current transaction price, which will generally be our prior month's NAV per share for such class as of the last calendar day of such month. Our NAV for each class of shares is based on the net asset value of our investments (including real estate debt and other securities), the addition of any other assets (such as cash on hand), and the deductions of any liabilities (including the allocation/accrual of any performance participation to the Special Limited Partners and the deduction of any ongoing service fees specifically applicable to such class of shares). See "*Part II. Item 5. Market For Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities—NAV and NAV Per Share Calculation*" for more information about the calculation of NAV per share.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

The following table presents our monthly NAV per share for each of the four classes of our common shares for the year ended December 31, 2025:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Class S** | **Class N** | **Class D** | **Class I** |
| January 31, 2025 | $10.1311 | $10.2118 | $10.0079 | $10.1933 |
| February 28, 2025 | $10.1378 | $10.2196 | $10.0168 | $10.2004 |
| March 31, 2025 | $10.1351 | $10.2159 | $10.0133 | $10.1977 |
| April 30, 2025 | $10.1633 | $10.2455 | $10.0407 | $10.2266 |
| May 31, 2025 | $10.1823 | $10.2466 | $10.0582 | $10.2463 |
| June 30, 2025 | $10.1807 | $10.2623 | $10.0566 | $10.2458 |
| July 31, 2025 | $10.2651 | $10.3479 | $10.1394 | $10.3309 |
| August 31, 2025 | $10.3196 | $10.4039 | $10.1942 | $10.3866 |
| September 30, 2025 | $10.3877 | $10.4727 | $10.2600 | $10.4571 |
| October 31, 2025 | $10.4091 | $10.4937 | $10.2755 | $10.4801 |
| November 30, 2025 | $10.4211 | $10.5058 | $10.2864 | $10.4927 |
| December 31, 2025 | $10.4980 | $10.5838 | $10.3620 | $10.5706 |

---

**Net Asset Value**

Our Board of Trustees, including a majority of our Independent Trustees, has adopted valuation guidelines that contain a comprehensive set of methodologies to be used by the Adviser and our independent valuation advisor in connection with estimating the values of our assets and liabilities for purposes of our NAV calculation. These guidelines are intended to produce a fair and accurate estimate of the price that would be received for our investments in an arm's-length transaction between a willing buyer and a willing seller in possession of all material information about our investments.

The calculation of our NAV is intended to be a calculation of the fair value of our assets less our outstanding liabilities as described below and will likely differ from the book value of our equity reflected in our financial statements. To calculate our NAV for the purpose of establishing a purchase and repurchase price for our shares, we have adopted a model, as explained below, that adjusts the value of our assets and liabilities from historical cost to fair value generally in accordance with the GAAP principles set forth in FASB Accounting Standards Codification Topic 820, Fair Value Measurements. The Adviser will calculate the fair value of our real estate properties based on factors it considers relevant, such as data obtained from the Adviser's experience in the market, the most recent values provided by third-party independent appraisers, and input from brokerage firms or real estate consulting professionals.

Because these fair value calculations will involve significant professional judgment in the application of both observable and unobservable attributes, the calculated fair value of our assets may differ from their actual realizable value or future fair value. While we believe our NAV calculation methodologies are consistent with standard industry practices, there is no rule or regulation that requires us to calculate NAV in a certain way. As a result, other REITs may use different methodologies or assumptions to determine NAV. In addition, NAV is not a measure used under GAAP and the valuations of and certain adjustments made to our assets and liabilities used in the determination of NAV will differ from GAAP. Shareholders should not consider NAV to be equivalent to shareholders' equity or any other GAAP measure.

***Valuation of Investments***

*Consolidated Properties*

For the purposes of calculating our monthly NAV, our properties will generally be valued using the income capitalization approach (direct capitalization or discounted cash flows), subject to any variation pursuant to our valuation guidelines. In accordance with GAAP, we determine whether the acquisition of a property qualifies as an asset acquisition or business combination. We capitalize acquisition-related costs associated with asset acquisitions and expense such costs associated with business combinations.

Each property will be valued annually by an independent third-party appraisal firm. Upon conclusion of the appraisal, the independent third-party appraisal firm prepares a written report with an estimated range of gross market value of the property. Concurrent with the appraisal process, the Adviser values each property and, taking into account the appraisal, among other factors, determines the appropriate valuation within the range provided by the independent third-party appraisal firm.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

The Adviser will value our properties monthly, based on current material market data and other information deemed relevant, with review and confirmation for reasonableness by our independent valuation advisor. When an annual appraisal is received, our valuations will fall within the range of the third-party appraisal; however, updates to valuations thereafter may be outside of the range of values provided in the most recent third-party appraisal. Although monthly reviews of each of our real property valuations will be performed by our independent valuation advisor, such reviews are based on asset and portfolio level information provided by the Adviser, including historical or forecasted operating revenues and expenses of the properties, lease agreements on the properties, revenues and expenses of the properties, information regarding recent or planned estimated capital expenditures, the then-most recent annual third-party appraisals, and any other information relevant to valuing the real estate property, which information will not be independently verified by our independent valuation advisor.

The Adviser will monitor our properties for events that the Adviser believes may be expected to have a material impact on the most recent estimated values of such property, and will notify our independent valuation advisor of such events. If, in the opinion of the Adviser, an event becomes known to the Adviser (including through communication with our independent valuation advisor) that is likely to have any material impact on previously provided estimated values of the affected properties, the Adviser may adjust the valuation of such properties, subject to the review and confirmation for reasonableness of our independent valuation advisor. If deemed appropriate by the Adviser or our independent valuation advisor, any necessary adjustment will be determined as soon as practicable. Annual appraisals may also trigger an adjustment in the value of a property when received.

Real estate appraisals will be reported on a free and clear basis (for example, without taking into consideration any mortgage on the property), irrespective of any property level financing that may be in place. We expect to use the income capitalization approach (direct capitalization or discounted cash flows) as the primary methodology to value properties, and we generally expect to use the direct capitalization method more frequently than the discounted cash flow method. In the direct capitalization method, a capitalization rate is applied to the forward 12 months net operating income of each property to derive fair market value. In the discounted cash flow methodology, a property's value is calculated by discounting the estimated cash flows and the anticipated terminal value of the subject property by the assumed new buyer's normalized weighted average cost of capital for the subject property. Consistent with industry practices, the income approach may incorporate subjective judgments regarding comparable rental and operating expense data, capitalization or discount rate, and projections of future rent and expenses based on appropriate evidence as well as the residual value of the asset as components in determining value. Other methodologies that may also be used to value properties include sales comparisons and replacement cost approaches. Under the sales comparison approach, the independent third-party appraiser develops an opinion of value by comparing the subject property to similar, recently sold properties in the surrounding or competing area. The replacement cost approach relies on the principle of substitution, which holds that when a property is replaceable in the market, its value tends to be set at the cost of acquiring an equally desirable substitute property, assuming that no costly delay is encountered in making the substitution.

*Unconsolidated Properties Held Through Joint Ventures*

Unconsolidated properties held through joint ventures generally will be valued in a manner that is consistent with the guidelines and standards described above for consolidated properties, except that portfolios of unconsolidated properties may be classified in groups based on certain factors, including but not limited to, property status (e.g., vacant, operating), type of property (e.g., retail, manufacturing), regional location of property, and remaining lease term. The independent valuation advisor may provide positive assurances on the values of a portion of the properties in each group of such an unconsolidated portfolio each month, with each property receiving a positive assurance from the independent valuation advisor on an annual basis or more frequently. In addition, annual third-party appraisals may be performed on a portion of the properties in each group of such an unconsolidated portfolio each year.

Once we determine the fair value of any other assets and liabilities of the joint venture, the value of our interest in the joint venture would then be determined by the Adviser using a hypothetical liquidation calculation to value our interest in the joint venture, which would be a percentage of the joint venture's NAV. Unconsolidated properties held in a joint venture that acquires multiple properties over time may be valued as a single investment.

*Valuation of Assets and Liabilities Associated with the DST Program*

Due to the Company's continuing involvement with each DST Property through the master lease arrangement (if applicable) and/or the FMV Purchase Option or FMV Real Estate Option, we will include each DST Property in the calculation of NAV at its fair market value (without taking into account the master lease obligations) in the same manner as described under "Valuation of Investments—Consolidated Properties." The cash received by us in exchange for the indirect

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

sale of interests in each DST Property will be valued as an asset with a corresponding liability. Accordingly, the indirect sale of interests in each DST Property will have an immaterial net effect on our NAV.

No later than three full calendar months from the close of the offering of each DST Property, our independent valuation advisor will determine the value of the DST Property (taking into account the master lease obligations, if any) no less frequently than quarterly, and that value will be multiplied by the third-party investors' percentage interest in the DST Property to determine the fair value of the corresponding liability on an ongoing basis.

In the event the FMV Purchase Option or FMV Real Estate Option expires or is terminated without being exercised by the Operating Partnership, the DST Property value will be reduced by the pro rata portion owned by third-party investors with an offsetting reduction in the corresponding liability.

*Valuation of Real Estate Debt and Other Securities*

In general, real estate debt and other securities will be valued based on market quotations or at fair value determined in accordance with GAAP. GAAP defines fair value as the price that would be received to sell an asset or be paid to transfer a liability (i.e., the exit price) in an orderly transaction between market participants at the measurement date.

*Readily available market quotations*

Market quotations may be obtained from third-party pricing service providers or, if not available from third-party pricing service providers, broker-dealers for certain of our real estate debt and other securities. Securities that are traded publicly on an exchange or other public market (stocks, exchange traded derivatives and securities convertible into publicly traded securities, such as warrants) will be valued at the closing price of such securities in the principal market in which the security trades.

*No readily available market quotations*

If market quotations are not readily available (or are otherwise not reliable for a particular investment), the fair value will be determined in good faith by the Adviser. Due to the inherent uncertainty of these estimates, estimates of fair value may differ from the values that would have been used had a ready market for these investments existed and the differences could be material. Market quotes are considered not readily available in circumstances where there is an absence of current or reliable market-based data (e.g., trade information, bid/ask information, or broker-dealer quotations).

Certain investments, such as mortgages, mezzanine loans, preferred equity, or private company investments, are unlikely to have market quotations. In such cases, the Company will generally determine the initial value based on the acquisition price of such investment if acquired by the Company or the par value of such investment if originated by the Company. Following the initial measurement, the Company will determine fair value by utilizing or reviewing certain of the following: (i) market yield data, (ii) discounted cash flow modeling, (iii) collateral asset performance, (iv) local or macro real estate performance, (v) capital market conditions, (vi) debt yield or loan-to-value ratios, and (vii) borrower financial condition and performance.

*Liabilities*

We will include the fair value of our liabilities as part of our NAV calculation. We expect that these liabilities will include the fees payable to the Adviser and the Dealer Manager, any accrued performance participation allocation to the Special Limited Partners, accounts payable, accrued operating expenses, property-level mortgages, any portfolio-level credit facilities and other liabilities. All liabilities will be valued using widely accepted methodologies specific to each type of liability. Liabilities related to ongoing servicing fees will be allocable to a specific class of shares and will only be included in the NAV calculation for that class, as described below. Our debt will be valued at fair value in accordance with GAAP. For purposes of calculating our NAV, the organization and offering expenses paid by the Adviser through September 1, 2023, will not be recognized as expenses or as a component of equity and reflected in our NAV until we reimburse the Adviser for these costs. The Adviser's valuation of each investment's liabilities, including any third-party incentive fee payments or investment level debt, deal terms and structure will not be reviewed by the independent valuation advisor or appraised.

**NAV and NAV Per Share Calculation** 

Each class will have an undivided interest in our assets and liabilities, other than class-specific ongoing servicing fees. In accordance with the valuation guidelines, our NAV per share for each class as of the last calendar day of each month, using a process that reflects several components, including the estimated fair value of (1) each of our properties (including

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

the DST Properties), (2) our real estate debt and other securities, and (3) our other assets and liabilities. The NAV for each class of shares is based on the net asset values of our investments (including real estate debt and other securities), the addition of any other assets (such as cash on hand), and the deduction of any liabilities (including the allocation/accrual of any performance participation to the Special Limited Partners and the deduction of any ongoing servicing fees specifically applicable to such class of shares). At the end of each month, before taking into consideration repurchases or class-specific expense accruals for that month, any change in our aggregate NAV (whether an increase or decrease) is allocated among each class of shares based on each class's relative percentage of the previous aggregate NAV plus issuances of shares that were effective on the first calendar day of such month. The NAV calculation is generally available on or around the 15th calendar day after the last calendar day of each month. Following the aggregation of the net asset values of our investments, the addition of any other assets (such as cash on hand), and the deduction of any other liabilities, any class-specific adjustments are incorporated into our NAV, including additional issuances and repurchases of our shares and accruals of class-specific ongoing servicing fees. For each applicable class of shares, the ongoing servicing fee is calculated as a percentage of the aggregate NAV for such class of shares. At the close of business on the date that is one business day after each record date for any declared distribution, our NAV for each class will be reduced to reflect the accrual of our liability to pay any distribution to our shareholders of record of each class as of the record date. NAV per share for each class is calculated by dividing such class's NAV at the end of each month by the number of shares outstanding for that class at the end of such month.

Our total NAV presented in the following tables includes the NAV of our Class S, Class N, Class D, and Class I common shares, as well as the partnership interests of NLT OP held by parties other than the Company. The following table provides a breakdown of the major components of our NAV as of December 31, 2025 (dollars are in thousands):

---

| | |
|:---|:---|
| **Components of NAV** | **December 31, 2025** |
| Cash and cash equivalents | $119444 |
| Restricted cash | 48521 |
| Investments in real estate | 4446590 |
| Investment in leases - Financing receivables | 511986 |
| Investments in real estate debt | 2104333 |
| Intangible assets | 293941 |
| Investments in unconsolidated real estate affiliates | 3815603 |
| Other assets | 33533 |
| Mortgage notes and credit facility | (1834133) |
| Unsecured senior notes, net | (126496) |
| Other borrowings | (753947) |
| Due to affiliates | (53074) |
| Accounts payable and accrued expenses | (150612) |
| Other liabilities | (450094) |
| **Net Asset Value**  | $8005595 |
| Number of outstanding shares/units | 759569944 |

---

The following table provides a breakdown of our total NAV and NAV per share/unit by class as of December 31, 2025 (dollars are in thousands, except for per share amounts):

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **NAV per share** | **Class S Shares** | **Class N Shares** | **Class D Shares** | **Class I Shares** <sup>(1)</sup> | **Third - Party Operating Partnership Units** <sup>(2)</sup> | **Total** |
| NAV | $3222585 | $505901 | $92430 | $3800975 | $383704 | $8005595 |
| Number of outstanding shares/units | 306971144 | 47799493 | 8920047 | 359580057 | 36299203 | 759569944 |
| NAV Per Share/Unit as of December 31, 2025 | $10.4980 | $10.5838 | $10.3620 | $10.5706 | $10.5706 |  |

---

__________________

(1)Includes 745,946 Class I shares subject to redemption features, classified as Redeemable common shares.

(2)Includes the partnership interests of NLT OP held by the Special Limited Partners and parties other than us.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

The following table details the weighted average capitalization rate by property type, which is the key assumption used in the valuations as of December 31, 2025:

---

| | |
|:---|:---|
| **Property Type** | **Capitalization Rate** <sup>(1)</sup> |
| Industrial | 6.1% |
| Land  | 10.2% |
| Office | 7.6% |
| Retail | 6.7% |

---

(1) Excludes properties owned by unconsolidated real estate affiliates.

These assumptions are determined by the Adviser and reviewed by our independent valuation advisor. A change in these assumptions would impact the calculation of the value of our wholly owned property investments. For example, assuming all other factors remain unchanged, the changes listed below would result in the following effects on our investment values:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **Input** | **Hypothetical Change** | **Industrial** | **Land** | **Office** | **Retail** |
| Capitalization Rate | 0.25 % Decrease | +2.4% | +2.7% | +3.5% | +6.5% |
| (weighted average) | 0.25 % Increase | (4.9)% | (2.4)% | (3.3)% | (1.9)% |

---

The following table reconciles shareholders' equity and NLT OP partner's capital per our Consolidated Balance Sheet to our NAV (in thousands):

---

| | |
|:---|:---|
| | **December 31, 2025** |
| Shareholders' equity | $7016820 |
| Non-controlling interests attributable to NLT OP | 237721 |
| Redeemable non-controlling interests | 125360 |
| Redeemable common shares | 7885 |
| Total partners' capital of NLT OP under GAAP | 7387786 |
| Adjustments: |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued shareholder servicing fee | 165340 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued organization and offering costs | 7060 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accumulated depreciation and amortization under GAAP | 296211 |
| &nbsp;&nbsp;&nbsp;&nbsp;Allowance for credit losses under GAAP | 25173 |
| &nbsp;&nbsp;&nbsp;&nbsp;Unrealized net real estate and real estate debt appreciation | 213311 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued interest on financing receivables | (22474) |
| &nbsp;&nbsp;&nbsp;&nbsp;Straight-line rent | (62361) |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred tax liability | (4451) |
| &nbsp;&nbsp;&nbsp;&nbsp;**NAV** | $8005595 |

---

The following details the adjustments to reconcile GAAP shareholders' equity and total partners' capital of NLT OP to our NAV:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Under GAAP, we accrue the ongoing shareholder servicing fee as an offering cost at the time we sell the Class S, Class N, and Class D shares. For purposes of calculating NAV, we recognize the ongoing servicing fee as a reduction of NAV on a monthly basis when such fee is paid.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• The Adviser agreed to advance certain organization and offering costs on our behalf through September 1, 2023. Such costs will be reimbursed to the Adviser on a pro-rata basis over a 60-month period beginning September 1, 2023. Under GAAP, organization costs have been accrued as a liability. For purposes of calculating NAV, such costs will be recognized as paid over the 60-month reimbursement period.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• We depreciate our investments in real estate and amortize certain other assets and liabilities in accordance with GAAP. Such depreciation and amortization is not recorded for purposes of calculating our NAV. Our mortgage notes, term loan credit facilities, unsecured revolving credit facilities, unsecured senior notes, and secured

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

financings of investments in real estate debt ("Debt") are presented at their amortized cost basis in our consolidated GAAP financial statements. As such, any increases or decreases in the fair market value of our investments in real estate or our Debt are not included in our GAAP results. For purposes of calculating our NAV, our investments in real estate and our Debt are recorded at fair value.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• In accordance with GAAP, the Company accrues interest income from Investments in leases – Financing receivables under the effective interest method. Interest income in excess of the payment is recorded as interest receivable, which is not recognized for purposes of calculating NAV.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• We recognize rental revenue on a straight-line basis under GAAP. Such straight-line rent adjustments are excluded for purposes of calculating NAV.

**Distributions**

Beginning September 21, 2022, we declared monthly distributions for each class of our common shares, which are generally paid 20 days after month-end. We have paid distributions consecutively each month since such time. Class S shares, Class D shares, and Class I shares received the same aggregate gross distribution per share, which was $0.7000 per share for the years ended December 31, 2025, 2024, and 2023, respectively. Class N shares received aggregate gross distributions per share of $0.7000 and $0.3787, respectively, for the years ended December 31, 2025, and 2024. Class N shares were only outstanding for seven months of 2024. The net distribution varies for each class based on the applicable shareholder servicing fee, which is deducted from the monthly distribution per share and paid directly to the Dealer Manager for further remittance to the applicable distributor.

The following table details the total net distribution for each of our share classes for the year ended December 31, 2025:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Record Date** | **Class S Shares** | **Class N Shares** | **Class D Shares** | **Class I Shares** |
| January 31, 2025 | $0.0512 | $0.0541 | $0.0562 | $0.0583 |
| February 28, 2025 | 0.0512 | 0.0541 | 0.0562 | 0.0583 |
| March 31, 2025 | 0.0512 | 0.0541 | 0.0562 | 0.0584 |
| April 30, 2025 | 0.0512 | 0.0541 | 0.0562 | 0.0583 |
| May 31, 2025 | 0.0511 | 0.0541 | 0.0562 | 0.0583 |
| June 30, 2025 | 0.0511 | 0.0541 | 0.0562 | 0.0584 |
| July 31, 2025 | 0.0511 | 0.0541 | 0.0562 | 0.0583 |
| August 31, 2025 | 0.0511 | 0.0540 | 0.0562 | 0.0583 |
| September 30, 2025 | 0.0510 | 0.0540 | 0.0562 | 0.0584 |
| October 31, 2025 | 0.0510 | 0.0540 | 0.0562 | 0.0583 |
| November 30, 2025 | 0.0510 | 0.0540 | 0.0562 | 0.0583 |
| December 31, 2025 | 0.0510 | 0.0540 | 0.0562 | 0.0583 |
| &nbsp;&nbsp;**Total** | $0.6131 | $0.6486 | $0.6744 | $0.7000 |

---

For the years ended December 31, 2025, 2024, and 2023, we declared net distributions of $385.8 million, $215.0 million and $94.3 million, respectively. The following table outlines the tax character of our distributions paid during the years ended December 31, 2025, 2024, and 2023, as a percentage of total distributions.

---

| | | | |
|:---|:---|:---|:---|
| | **Ordinary Income** | **Capital Gains** | **Return of Capital** |
| 2025 Tax Year | 18% | 12% | 70% |
| 2024 Tax Year | —% | —% | 100% |
| 2023 Tax Year | —% | —% | 100% |

---

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

The following table details our distributions declared for the years ended December 31, 2025, 2024, and 2023 (in thousands):

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Year Ended December 31,**  | **Year Ended December 31,**  | **Year Ended December 31,**  | **Year Ended December 31,**  | **Year Ended December 31,**  | **Year Ended December 31,**  |
| | **2025** | **2025** | **2024** | **2024** | **2023** | **2023** |
| | **Amount** | **Percentage** | **Amount** | **Percentage** | **Amount** | **Percentage** |
| **Distributions** |  |  |  |  |  |  |
| &nbsp;&nbsp;Payable in cash | $181997 | 47% | $110824 | 52% | $53651 | 57% |
| &nbsp;&nbsp;Reinvested in shares | 203765 | 53% | 104129 | 48% | 40678 | 43% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total distributions | $385762 | 100% | $214953 | 100% | $94329 | 100% |
| **Sources of Distributions** |  |  |  |  |  |  |
| &nbsp;&nbsp;Cash flows from operating activities | $385762 | 100% | $214953 | 100% | $94329 | 100% |
| &nbsp;&nbsp;Offering proceeds |  | —% |  | —% |  | —% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total sources of distributions | $385762 | 100% | $214953 | 100% | $94329 | 100% |
| Cash flows from operating activities <sup>(1)</sup> | $395519 |  | $173203 |  | $146286 |  |
| Adjusted cash flows from operating activities <sup>(1) (2)</sup> | $445023 |  | $198168 |  | $146286 |  |
| Funds from Operations <sup>(2)</sup> | $568220 |  | $230857 |  | $48802 |  |
| Adjusted Funds from Operations <sup>(2)</sup> | $399976 |  | $176203 |  | $86201 |  |

---

______________

(1)Excluding $20,988 of cash paid during the year ended December 31, 2024 for tenant lease inducements at properties previously under construction in accordance with their lease agreements, and including rent and preferred equity distributions from our build-to-suit arrangements for which rent has not commenced as of December 31, 2025, our inception to date cash flows from operating activities have funded 100% of our distributions. The payments were made using construction escrows acquired in 2022, and held in Restricted Cash on the Consolidated Balances Sheets as of December 31, 2023 and 2022.

(2)Represent non-GAAP supplemental measures. See "Adjusted cash flows from operating activities" below for descriptions and reconciliations of these amounts to GAAP cash flows from operating activities. See "Funds from Operations and Adjusted Funds from Operations" below for a description of Funds from Operations and Adjusted Funds from Operations. Refer to below for reconciliations of these amounts to GAAP net income attributable to ORENT shareholders and for considerations on how to review these metrics.

**Non-GAAP Financial Measures** 

The Company reports its financial results in accordance with GAAP. The Company also uses certain non-GAAP measures that fall within the meaning of Securities and Exchange Commission Regulation G and Regulation S-K Item 10(e), which may provide users of the financial information with additional meaningful comparison to prior reported results. Non-GAAP measures do not have standardized definitions and are not defined by GAAP. Therefore, our non-GAAP measures are unlikely to be comparable to similar measures presented by other companies. The presentation of these non-GAAP measures should not be considered in isolation from, as a substitute for, or as superior to the financial information presented in accordance with GAAP. Reconciliations of non-GAAP measures to corresponding GAAP measures are below.

***Adjusted Cash Flows from Operating Activities***

We believe adjusted cash flows from operating activities is a meaningful non-GAAP supplemental measure of our ability to generate cash earnings to be used for the payments of distributions to our investors. Our current definition of adjusted cash flows from operating activities is cash flows from operating activities plus (i) rental revenues and preferred equity distributions related to our build-to-suit arrangements for which the lease agreements have not commenced and (ii) certain incentive payments made to tenants and funded by construction escrows acquired at acquisition which are required to be presented as operating cash flows under GAAP.

Adjusted Cash Flows from Operating Activities should not be considered more relevant or accurate than GAAP cash flows from operating activities in evaluating our operating performance or liquidity. It should not be considered as an alternative to cash flows from operating activities as an indication of our liquidity, but rather should be reviewed in conjunction with this and other GAAP measurements. Further, Adjusted Cash Flows from Operating Activities is not intended to be used as a liquidity measure indicative of cash flow available to fund our cash needs, including our ability to

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

make distributions to our shareholders. In addition, our methodology for calculating Adjusted Cash Flows from Operating Activities may differ from the methodologies employed by other companies to calculate the same or similar supplemental measures, and accordingly, our reported Adjusted Cash Flows from Operating Activities may not be comparable to the Adjusted Cash Flows from Operating Activities reported by other companies.

The following table presents a reconciliation of our cash flows from operating activities to our adjusted cash flows from operations:

---

| | | | |
|:---|:---|:---|:---|
| | **Year Ended December 31,**  | **Year Ended December 31,**  | **Year Ended December 31,**  |
| | **2025** | **2024** | **2023** |
| Net cash flows provided by operating activities | $395519 | $173203 | $146286 |
| &nbsp;&nbsp;Build-to-suit rent and preferred equity distributions | 49504 | 3977 |  |
| &nbsp;&nbsp;Amazon escrow payments |  | 20988 |  |
| Adjusted net cash flows from operating activities | $445023 | $198168 | $146286 |

---

***Funds from Operations and Adjusted Funds from Operations***

We believe funds from operations ("FFO") is a meaningful non-GAAP supplemental measure of our operating results. Our consolidated financial statements are presented using historical cost accounting which, among other things, requires depreciation of real estate investments to be calculated on a straight-line basis. As a result, our operating results imply that the value of our real estate investments have decreased over time. However, we believe that the value of our real estate investments will fluctuate over time based on market conditions and, as such, depreciation under historical cost accounting may be less informative as a measure of our performance. FFO is an operating measure defined by the National Association of Real Estate Investment Trusts ("NAREIT") that is broadly used in the REIT industry. FFO, as defined by NAREIT and presented below, is calculated as net income or loss (computed in accordance with GAAP), excluding (i) depreciation and amortization, (ii) impairment of investments in real estate, (iii) net gains or losses from sales of real estate, and (iv) similar adjustments for non-controlling interests and unconsolidated entities.

We also believe that adjusted FFO ("AFFO") is an additional meaningful non-GAAP supplemental measure of our operating results. AFFO further adjusts FFO to reflect the performance of our portfolio by adjusting for items we believe are not directly attributable to our operations. Our adjustments to FFO to arrive at AFFO include removing the impact of (i) straight-line rental income and expense, (ii) deferred income amortization, (iii) amortization of above- and below-market lease intangibles, (iv) amortization of mortgage premium/discount, (v) unrealized gains or losses from changes in the fair value of real estate debt, investments in unconsolidated real estate affiliates, and other financial instruments, (vi) gains and losses resulting from foreign currency translations, (vii) provision for credit losses, (viii) non-cash income, (ix) non-cash performance participation allocation, even if repurchased by us, (x) management fees paid in shares or OP Units, even if subsequently repurchased by us, (xi) non-cash interest expense on affiliate line of credit paid in shares or OP Units, even if subsequently repurchased by us, (xii) organization costs, (xiii) amortization of deferred financing costs, (xiv) shareholder servicing fees paid during the period, (xv) debt extinguishment fees paid during the period and (xvi) similar adjustments for non-controlling interests and unconsolidated entities. AFFO is not defined by NAREIT and our calculation of AFFO may not be comparable to disclosures made by other REITs.

The Company's definition of AFFO excludes the impact of the amortization of deferred financing costs ("DFCs") on our debt, which is included in GAAP net income (loss). We do not consider the amortization of DFCs to be directly attributable to our operations and view DFCs similar to acquisition expenses, which are capitalized into the cost basis of our investments, and therefore excluded from AFFO. We believe that excluding amortization of DFCs from our calculations of AFFO and results in metrics that better reflect the results of our operations.

FFO and AFFO should not be considered more relevant or accurate than GAAP net income (loss) in evaluating our operating performance. In addition, FFO and AFFO should not be considered as alternatives to net income (loss) as indications of our performance or as alternatives to cash flows from operating activities as indications of our liquidity, but rather should be reviewed in conjunction with these and other GAAP measurements. Further, FFO and AFFO are not intended to be used as liquidity measures indicative of cash flow available to fund our cash needs, including our ability to make distributions to our shareholders. In addition, our methodology for calculating AFFO may differ from the methodologies employed by other companies to calculate the same or similar supplemental performance measures, and accordingly, our reported AFFO may not be comparable to the AFFO reported by other companies.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

The following table presents a reconciliation of net income (loss) attributable to ORENT shareholders to FFO and AFFO attributable to ORENT shareholders (in thousands):

---

| | | | |
|:---|:---|:---|:---|
| | **Year Ended December 31,**  | **Year Ended December 31,**  | **Year Ended December 31,**  |
| | **2025** | **2024** | **2023** |
| Net income (loss) attributable to ORENT shareholders | $465032 | $160292 | $(19907) |
| &nbsp;&nbsp;&nbsp;&nbsp;Adjustments to arrive at FFO: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 107531 | 96111 | 73375 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Impairment charges |  | 24053 | 9033 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net (gain) loss on dispositions of real estate | 2180 | (43620) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amount attributable to investment in unconsolidated affiliate | (594) | 595 | 595 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amount attributable to non-controlling interests for above adjustments | (5929) | (6574) | (14294) |
| FFO attributable to ORENT shareholders | 568220 | 230857 | 48802 |
| &nbsp;&nbsp;&nbsp;&nbsp;Adjustments to arrive at AFFO: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Straight-line rental income | (21419) | (19398) | (20958) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amortization of ground lease and below market lease intangibles | 297 | 357 | 467 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amortization of mortgage discount |  |  | 407 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Unrealized loss (gain) on foreign currency derivatives | 7491 | (3510) | 1755 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Unrealized gains from changes in fair value of financial instruments | (7624) | (2014) | (144) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Adjustment for investments in unconsolidated real estate affiliates accounted for under fair value option ("FVO") | (321123) | (112675) | 6077 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Unrealized loss from changes in fair value of DST financing obligation | 8016 | 1602 | 35 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Provision for credit losses | 2409 | 6296 | 9481 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accretion of tenant loan receivable | (8081) | (11792) | (10440) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Performance participation allocation | 97760 | 38321 | 12467 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Management fee | 80727 | 45383 | 22224 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest on affiliate line of credit |  | 5420 | 16589 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Organization costs |  | (109) | 413 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Debt extinguishment fees | 257 | 3309 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amortization of deferred financing costs | 8601 | 10407 | 14327 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Shareholder servicing fees | (23724) | (12811) | (6053) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amount attributable to investment in unconsolidated affiliate | (134) | (154) | (208) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amount attributable to non-controlling interests for above adjustments | 8303 | (3286) | (9040) |
| AFFO attributable to ORENT shareholders | $399976 | $176203 | $86201 |

---

**Unregistered Sales of Equity Securities**

We are conducting the Private Offering to "accredited investors" (as defined in Rule 501 promulgated pursuant to the Securities Act) pursuant to exemptions provided by Section 4(a)(2) of the Securities Act, Regulation D and/or Regulation S thereunder and applicable state securities laws. The table below details the Class S, Class N, Class D, and Class I common shares sold in the Private Offering (primary and distribution reinvestment plan):

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Shares Sold Date** | **Class S** | **Class N** | **Class D** | **Class I** | **Total**  | **Aggregate Consideration** <sup>(1)</sup> |
| January 2025 | 10382646 | 2439188 | 159622 | 12658834 | 25640290 | $261733 |
| February 2025 | 7481260 | 2668844 | 2024560 | 9469165 | 21643829 | 221026 |
| March 2025 | 10325088 | 4261190 | 38747 | 11820586 | 26445611 | 270330 |
| April 2025 | 11465695 | 5149122 | 320982 | 11861897 | 28797696 | 294349 |
| May 2025 | 9868270 | 1992555 | 292867 | 11692856 | 23846548 | 243654 |
| June 2025 | 11612686 | 3075933 | 13464 | 13743664 | 28445747 | 291386 |
| July 2025 | 11015774 | 3021911 | 1107175 | 10336621 | 25481481 | 261312 |
| August 2025 | 11216935 | 1405560 | 169702 | 15082272 | 27874469 | 286285 |
| September 2025 | 11493103 | 1687169 | 370169 | 16239233 | 29789674 | 308354 |
| October 2025 | 12866444 | 2538459 | 999601 | 14295976 | 30700480 | 319389 |
| November 2025 | 12906969 | 3210497 | 681980 | 16209785 | 33009231 | 345582 |
| December 2025 | 11255895 | 1697943 | 86175 | 13475945 | 26515958 | 278221 |
| &nbsp;&nbsp;**Total** | **131890765** | **33148371** | **6265044** | **156886834** | **328191014** | $**3381621** |

---

(1) &nbsp;&nbsp;&nbsp;&nbsp;Includes upfront selling commissions for Class S, Class N and Class D shares of $13,100.

**Share Repurchases** 

Our Board of Trustees adopted the Share Repurchase Plan, whereby, subject to certain limitations, shareholders may request on a quarterly basis that the Company repurchase all or any portion of their shares. Shares repurchased under the Share Repurchase Plan are limited to no more than 5% aggregate NAV per calendar quarter (measured under the average aggregate NAV as of the end of the immediately preceding three months).

Other than as described for Redeemable Common Shares and Redeemable Non-Controlling Interests, the Company is not obligated to repurchase any shares and may choose to repurchase fewer shares than have been requested to be repurchased, or none at all. Further, our Board of Trustees may modify or suspend the Share Repurchase Plan if it deems such action to be in the Company's best interest and the best interest of its shareholders. In the event that the Company determines to repurchase some but not all of the shares submitted for repurchase during any particular calendar quarter, shares repurchased during such calendar quarter will be repurchased on a pro rata basis.

The following table sets forth purchases by the Company of its common shares during the three months ended December 31, 2025.

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Repurchase Request Deadline** | **Total Number of Common Shares Purchased** <sup>(1)</sup> | **Average Price per Common Share** <sup>(2)</sup> | **Total Number of Common Shares Purchased as Part of Publicly Announced Plans or Programs**  | **Maximum Approximate Dollar Value of Common Shares That May Yet be Purchased as Part of Publicly Announced Plans or Programs** <sup>(3)</sup> |
| December 4, 2025 | 11467788 | $10.4572 | 9412488 | $— |
| Total | 11467788 | $10.4572 | 9412488 | $— |

---

_______________

(1)Includes 2,055,300 Class I shares previously issued to the Adviser as payment of management fees and interest on the affiliate line of credit. The shares were repurchased at the then-current transaction price resulting in a total repurchase of $21,540.

(2)Repurchase pricing date was October 31, 2025.

(3)Repurchases are limited as set forth in our Share Repurchase Plan described above. All requests under the Share Repurchase Plan were satisfied.

From inception through December 31, 2025, 11,854,913 Class I units in the Operating Partnership were issued to the Special Limited Partners. Subsequent to the initial issuance, 4,570,954 Class I OP Units were distributed to participants in the Special Limited Partners, with the remaining 7,283,959 Class I OP Units held directly by the Special Limited Partners as of December 31, 2025.

From inception through December 31, 2025, the Company issued 15,580,640 Class I shares to the Adviser as payment of management fees and interest on the affiliate loan, and has repurchased 14,834,693 of such shares. As of December 31, 2025, the Adviser held 3,188,789 Class I shares, including shares previously purchased by the Adviser. The repurchase of

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

any Class I OP Units held by the Special Limited Partner or Class I shares held by the Adviser acquired as payment of management fee and interest earned by the Adviser occurs outside of our Share Repurchase Plan.

**ITEM 6.&nbsp;&nbsp;&nbsp;&nbsp;[RESERVED]**

**ITEM 7.&nbsp;&nbsp;&nbsp;&nbsp;MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS**

*References herein to "Blue Owl Real Estate Net Lease Trust," "Company," "we," "us," or "our" refer to Blue Owl Real Estate Net Lease Trust and its subsidiaries unless the context specifically requires otherwise.*

*The following discussion should be read in conjunction with the consolidated financial statements and notes thereto appearing elsewhere in this Annual Report on Form 10-K. In addition to historical data, this discussion contains forward-looking statements about our business, operations and financial performance based on current expectations that involve risks, uncertainties and assumptions. Our actual results may differ materially from those in this discussion as a result of various factors, including but not limited to those discussed in "Part I. Item 1A — Risk Factors" in this Annual Report on Form 10-K. Dollars are in thousands, except for per share amounts.* 

**Overview**

Blue Owl Real Estate Net Lease Trust (formerly, Oak Street Net Lease Trust) was formed on April 4, 2022 ("Inception") as a Maryland statutory trust; however, no activity occurred until the first capital funding from Blue Owl on August 9, 2022. The Company invests primarily in stabilized income-generating commercial real estate in the United States. To a lesser extent, we may invest outside the U.S. and in real estate debt. The Company is the sole general partner and majority limited partner in Blue Owl NLT Operating Partnership LP (formerly, OakTrust Operating Partnership L.P.), a Delaware limited partnership ("NLT OP" or the "Operating Partnership"), and we own substantially all of our assets through NLT OP. We are externally managed by our Adviser. The Company's principal business is the acquisition, ownership, financing and leasing of single-tenant commercial real estate properties subject to long-term net leases with investment grade and other creditworthy tenants or guarantors, and its management does not distinguish the principal business, or group the operations, by property type, lease classification, investment type, or any other grouping for purposes of measuring performance. Accordingly, the Company has one operating segment and one reportable segment.

The Company is a non-listed, perpetual life real estate investment trust ("REIT") that qualifies as a REIT under the Code for U.S. federal income tax. We generally will not be subject to U.S. federal income taxes on our taxable income to the extent we annually distribute all of our net taxable income to shareholders and maintain our qualification as a REIT.

As of December 31, 2025, we have received net proceeds of $7,505,564 from the sale of our common shares. We have contributed the net proceeds to NLT OP in exchange for a corresponding number of Class S, Class N, Class D, and Class I units of NLT OP. NLT OP has primarily used the net proceeds to make investments in real estate and real estate debt as further described below under "Investment Portfolio." We intend to continue selling shares on a monthly basis.

**DST Program**

On August 31, 2023, the Company, through NLT OP, initiated a program (the "DST Program") to issue and sell up to a maximum aggregate offering amount of $3,000,000 of beneficial interests ("Interests") in one or more Delaware statutory trusts (the "DSTs") holding real properties (the "DST Properties"). The Interests will be issued and sold to "accredited investors," as that term is defined under Regulation D promulgated by the SEC under the Securities Act in private placements exempt from registration pursuant to Section 4(a)(2) of the Securities Act (the "DST Offerings"). Under the DST Program, DST Properties, which may be sold, contributed, sourced or otherwise seeded from the Company's real properties held through NLT OP or from third parties, will be held in one or more DSTs, and will be leased back by wholly owned subsidiaries of NLT OP in accordance with corresponding master lease agreements. Each master lease agreement will be guaranteed by NLT OP, which will have the right, but not the obligation, to acquire the Interests in the applicable DST from the beneficial owners, in each case, in exchange for cash or units of NLT OP ("OP Units"), at a purchase price equal to the fair market value of the beneficial owner's Interest or the fair market value of the beneficial owner's interest in one or more of the DST Properties (the "FMV Buyback Option"). The FMV Buyback Option is exercisable during the one-year option period beginning two years from the final closing of the applicable DST Offering or in such other time frame as provided for in the applicable DST arrangement. After a one-year holding period, investors who receive OP Units pursuant to the FMV Buyback Option generally have the right to cause NLT OP to redeem all or a portion of their OP Units for, at the Company's sole discretion, common shares of the Company, cash or a combination of both.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

We expect that the DST Program will give us the opportunity to continue to expand and diversify our capital-raising strategies by offering what we believe to be an attractive investment product for investors that may be seeking replacement properties to complete like-kind exchange transactions under Section 1031 of the Internal Revenue Code of 1986, as amended. Affiliates of the Adviser receive fees in connection with the sale of the Interests and the management of the DSTs. We intend to continue to use the net offering proceeds from the DST Program to make investments in accordance with our investment strategy and policies, reduce our borrowings, repay indebtedness, fund the repurchase of shares of all classes of our common shares under our Share Repurchase Plan and for other corporate purposes. We have not allocated specific amounts of the net proceeds from the DST Program for any specific purpose.

As of December 31, 2025, the Company has raised proceeds of $357,568 from its DST program including $4,658 of upfront fees earned at closing. As of December 31, 2025, 100% of the interests in our first, second, and third DST Offerings have been sold to third parties, and approximately 47% of the interest in our fourth DST Offering has been sold to third parties. As a result of the FMV Buyback Option, the sale of DST Interests is offset by a financing obligation liability. The Company has elected to account for the DST financing obligation using the FVO, and as such, the liability is remeasured at fair value on a recurring basis.

**Emerging Growth Company Status**

We are and we will remain an "emerging growth company" as defined in the Jumpstart Our Business Startups Act of 2012 (the "JOBS Act") until the earlier of (a) the last day of the fiscal year (i) following the fifth anniversary of the date of an initial public offering pursuant to an effective registration statement under the Securities Act, (ii) in which we have total annual gross revenue of at least $1,235,000, or (iii) in which we are deemed to be a large accelerated filer, which means the market value of our shares that is held by non-affiliates exceeds $700,000 as of the date of our most recently completed second fiscal quarter, and (b) the date on which we have issued more than $1,000,000 in non-convertible debt during the prior three-year period. For so long as we remain an "emerging growth company" we may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not "emerging growth companies" including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002. We cannot predict if investors will find our shares less attractive because we may rely on some or all of these exemptions.

In addition, Section 107 of the JOBS Act also provides that an "emerging growth company" can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. In other words, an "emerging growth company" can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We will take advantage of the extended transition period for complying with new or revised accounting standards, which may make it more difficult for investors and securities analysts to evaluate us since our financial statements may not be comparable to companies that comply with public company effective dates and may result in less investor confidence.

**Recent Developments**

Our business is impacted by conditions in the financial markets and economic conditions in the United States and to a lesser extent, globally.

During the fourth quarter of 2025, global equity and debt markets saw appreciation despite some elevated volatility in the third quarter, with U.S. equity indices reaching new all-time highs while credit spreads remained relatively tight. The 10-year Treasury yield ended the quarter approximately flat quarter over quarter and down approximately 40 basis points from the beginning of the year, and the Federal Reserve cut the federal funds rate by an additional 50 basis points during the fourth quarter following a 25 basis point cut in September 2025.

Industry valuations and transaction volumes remain under pressure due to a combination of the announcement of tariffs, increased vacancy rates, and uncertainty around future capital availability. In contrast, our real assets business, focused on triple net lease, continued to deploy significant capital. Our investors continue to benefit from the inflation-mitigating characteristics of the net lease structure, highly predictable net rent growth, and long-duration contractual income across the portfolio.

We are continuing to closely monitor developments related to the macroeconomic factors that have contributed to market volatility, and to assess the impact of these factors on financial markets and on our business. Our future results may be adversely affected by slowdowns in fundraising activity and the pace of capital deployment. It is currently not possible to predict the ultimate effects of these events on the financial markets, overall economy, and our Financial Statements. See "*Part I. Item 1A. Risk Factors — Risks Related to Our Business and Operations*" in this Annual Report on Form 10-K.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

**2025 Highlights (Results of Operations)**

***Operating Results***

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Declared monthly net distributions totaling $385,762 for the year ended December 31, 2025. The details of the average annualized distribution rates and total returns are shown in the following table:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Class S** | **Class N**  | **Class D** | **Class I** |
| Annualized Distribution Rate<sup>(1)</sup> | 5.85% | 6.15% | 6.55% | 6.67% |
| Year-to-Date Total Return, without upfront selling commissions<sup>(2)</sup> | 9.92% | 10.26% | 10.57% | 10.89% |
| Year-to-Date Total Return, assuming maximum upfront selling commissions<sup>(2)</sup> | 6.20% | 8.10% | 8.94% | N/A |
| Inception-to-Date Total Return, without upfront selling commissions<sup>(2)</sup> | 7.75% | 8.66% | 8.05% | 8.84% |
| Inception-to-Date Total Return, assuming maximum upfront selling commissions<sup>(2)</sup> | 6.64% | 7.78% | 7.57% | N/A |

---

__________________

(1)The annualized distribution rate is calculated as the current month's distribution annualized and divided by the prior month's net asset value, which is inclusive of all fees and expenses. The Company believes the annualized distribution rate is a useful measure of overall investment performance of our shares.

(2)Total return is calculated as the change in NAV per share during the respective periods plus any distributions per share declared in the period and assumes any distributions are reinvested in accordance with our distribution reinvestment plan. Total return for periods greater than one year are annualized. The Company believes total return is a useful measure of the overall investment performance of our shares.

***Investments***

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Acquired 10 industrial properties, 31 retail properties, and three parcels of land for a total purchase price of $1,412,465 during the year ended December 31, 2025. The acquisitions are consistent with our strategy of acquiring diversified, income-producing, commercial real estate assets concentrated in high growth markets.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Invested $2,068,185 and sold $605,128 in real estate debt during the year ended December 31, 2025.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• During the year ended December 31, 2025, contributed $680,988 to acquire additional interests in STORE.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• During the year ended December 31, 2025, made investments in unconsolidated real estate affiliates as follows:

---

| | | |
|:---|:---|:---|
| **Investment** | **Ownership Percentage as of December 31, 2025** | **Contributions** <sup>(1)</sup> |
| Net lease | 50.9% | $210384 |
| Investments in real estate debt <sup>(2)</sup> | 51.0% - 60.0% | $221577 |
| Net lease data centers <sup>(3)</sup> | 14.1% - 74.2% | $748517 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)&nbsp;&nbsp;&nbsp;&nbsp;Contributions are net of sales of interests during the year ended December 31, 2025.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)&nbsp;&nbsp;&nbsp;&nbsp;Includes non-cash contributions.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(3)&nbsp;&nbsp;&nbsp;&nbsp;Includes the Company's investment in Longhorn JV, LLC ("Longhorn 1.0 JV"). The Company has determined that Longhorn 1.0 JV is considered a significant subsidiary under SEC Regulation S-X Rule 3-09 and Rule 4-08(g) as of December 31, 2025. Accordingly, the Company is required to include Abilene DC 1, LLC's audited consolidated financial statements as of and for the year ended December 31, 2025, as Exhibit 99.3 to this Annual Report on Form 10-K.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• During the year ended December 31, 2025, made investments in consolidated real estate affiliates as follows:

---

| | | | |
|:---|:---|:---|:---|
| **Investment** | **Ownership Percentage as of December 31, 2025** | **Contributions** | **Type of Investment** |
| BORMW Quantum Shore JV LLC ("Quantum JV") <sup>(1)</sup> | 99.0% | $3480 | Build-to-suit |
| MACOOOH001 JV LLC ("MACOOOH001 JV") | 98.0% | 20768 | Build-to-suit |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)&nbsp;&nbsp;&nbsp;&nbsp;Includes non-cash contributions.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

***Capital Activity and Financings***

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Raised net proceeds of $3,174,063 from the sale of our common shares and repurchased 32,144,033 of our common shares for $331,163 during the year ended December 31, 2025.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Incurred and paid down our mortgage notes and credit facility debt as follows: (i) incurred secured debt of $57,750; and (ii) incurred net unsecured debt of $251,550.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Incurred net borrowings under secured financings of investments in real estate debt of $803,569, which are secured by certain of the Company's CMBS investments and commercial real estate loans.

***Overall Portfolio***

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Our portfolio as of December 31, 2025 consisted of investments in real estate, including consolidated joint ventures, (42%), investments in leases (5%), investments in real estate debt (19%), and investments in unconsolidated real estate affiliates (34%), based on fair value.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Our 272 properties as of December 31, 2025, of which 270 are wholly owned and two are held through consolidated joint ventures, consisted primarily of Industrial (68%), Retail (23%), Land (4%), and Office (5%), based on fair value.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Our investments in real estate debt as of December 31, 2025, consisted of commercial real estate loans, CMBS, and investments in loans receivable related to the land at build-to-suit properties. For further details on credit ratings and underlying real estate collateral, refer to "Investment Portfolio – Investments in Real Estate Debt".

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• As of December 31, 2025, we held interests in 3,617 properties through our 15 investments in unconsolidated real estate affiliates, primarily through our investment in STORE Capital LLC ("STORE").

**Investment Portfolio**

***Real Estate Investments***

The following chart describes the diversification of our wholly owned and consolidated joint venture investments in real estate by property type based on fair value as of December 31, 2025:

Property Type <sup>(1)</sup>

![190](osnl-20251231_g3.jpg)

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

(1) &nbsp;&nbsp;&nbsp;&nbsp;Property Type weighting is measured as the asset value of our wholly owned and consolidated joint venture investments in real estate for each sector category against the total asset value of all such investments. "Real estate investments" excludes properties held within unconsolidated joint ventures, including the Company's investment in STORE.

The following table provides a summary of our wholly owned real estate portfolio as of December 31, 2025, including Investments in real estate and Investments in leases – Financing receivables:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Property Type** <sup>(1)</sup> | **Number of Properties** | **Sq. Feet (in thousands)** | **Occupancy Rate** <sup>(2) (3)</sup> | **Average Effective Annual Base Rent Per Leased Sq. Foot** | **Annual Base Rent** | **Percentage of Total Revenue** |
| Industrial  | 75 | 23104 | 100% | $8.90 | $205903 | 64% |
| Retail  | 189 | 3193 | 100% | $23.80 | 75992 | 24% |
| Land | 4 | 27592 | N/A | $0.80 | 21250 | 7% |
| Office | 4 | 1006 | 100% | $20.00 | 20125 | 6% |
| **Total**  | **272** | **54895** |  |  | $**323270** | **100%** |

---

__________

(1)Excludes properties owned by unconsolidated real estate affiliates.

(2)Occupancy Rate is calculated as the percentage of square footage leased.

(3)Land investments are excluded from Occupancy Rate. Build-to-suit investments are included in Occupancy Rate to the extent a lease has been executed.

***Real Estate and Leases***

The following table provides information regarding our wholly owned real estate property types as of December 31, 2025:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Property Type and Investment** <sup>(1)</sup> | **Number of Properties** | **Location** | **Acquisition/Commencement Date** | **Ownership Interest** | **Sq. Feet (in thousands)** | **Occupancy Rate** <sup>(2)(7)</sup> |
| **Industrial:** | | | | | | |
| Amazon | 5 | Various | Aug. - Dec. 2022 | 100% | 4964 | 100% |
| Dorel Industries | 1 | Cornwall, ON | November 2022 | 100% | 492 | 100% |
| EquipmentShare.com <sup>(3) (4)</sup> | 31 | Various | Oct. - Nov. 2022 | 100% | 780 | 100% |
| Magna International | 2 | Various | Sep. 2022 - Dec. 2025 | 100% | 2317 | 100% |
| Paradigm <sup>(4)</sup> | 3 | Various | October 2022 | 100% | 314 | 100% |
| Whirlpool <sup>(4)</sup> | 1 | Amana, IA | November 2022 | 100% | 1572 | 100% |
| Tenneco | 5 | Various | December 2022 | 100% | 2150 | 100% |
| LOC Performance | 2 | Various | March 2023 | 100% | 990 | 100% |
| QVC | 2 | Various | January 2023 | 100% | 2166 | 100% |
| Save Mart <sup>(4)</sup> | 2 | Various | September 2023 | 100% | 555 | 100% |
| Quanta Cloud | 1 | San Jose, CA | June 2024 | 100% | 91 | 100% |
| General Mills | 1 | Belvidere, IL | July 2024 | 100% | 1318 | 100% |
| Hillenbrand | 2 | Various | September 2024 | 100% | 712 | 100% |
| Air Distribution Technologies | 7 | Various | July 2024 | 100% | 1097 | 100% |
| Johnson Controls | 4 | Various | September 2022 - December 2025 | 100% | 325 | 100% |
| US Foods | 1 | Fresno, CA | July 2025 | 100% | 97 | 100% |
| PsiQuantum <sup>(5)</sup> | 1 | Chicago, IL | September 2025 | 99% | 433 | N/A |
| Flowchem | 1 | Prairie View, TX | October 2025 | 100% | 184 | 100% |
| Marzetti <sup>(5)</sup> | 1 | Columbus, OH | November 2025 | 98% | 665 | 100% |
| Citi Trends | 1 | Roland, OK | December 2025 | 100% | 563 | 100% |
| United Natural Foods | 1 | Manchester, PA | December 2025 | 100% | 1319 | 100% |
| **Retail:** |  |  |  |  |  |  |
| Cracker Barrel <sup>(4)</sup> | 53 | Various | September 2022 | 100% | 537 | 100% |
| Ramoco Fuels NC LLC  | 27 | Various | September 2023 | 100% | 94 | 100% |
| Walgreen Co. | 29 | Various | September 2022 | 100% | 426 | 100% |

---

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| Maverick Gaming | 11 | Various | Sep. 2022 - Jun. 2023 | 100% | 317 | 100% |
| Save Mart <sup>(4)</sup> | 10 | Various | July 2023 | 100% | 475 | 100% |
| N&L Investments  | 8 | Various | September 2022 | 100% | 22 | 100% |
| JK Petroleum <sup>(6)</sup>  | 5 | Various | September 2022 | 100% | 24 | 100% |
| Abbasi <sup>(6)</sup>  | 10 | Various | September 2022 | 100% | 35 | 100% |
| World Fuel Services <sup>(6)</sup>  | 5 | Various | September 2022 | 100% | 62 | 100% |
| Dollar General | 10 | Various | Dec. 2024 - May 2025 | 100% | 113 | 100% |
| Tractor Supply | 1 | Brooksville, PA | January 2025 | 100% | 22 | 100% |
| Starbucks | 4 | Various | Feb. - Sep. 2025 | 100% | 7 | 100% |
| Washington Trust | 4 | Various | January 2025 | 100% | 27 | 100% |
| MedVet | 3 | Various | Jun. - Aug. 2025 | 100% | 44 | 100% |
| ASDA | 9 | Various | December 2025 | 100% | 988 | 100% |
| **Office:** |  |  |  |  |  |  |
| Chubb | 2 | Whitehouse, NJ | November 2022 | 100% | 429 | 100% |
| Energy Center | 1 | Houston, TX | October 2022 | 100% | 524 | 100% |
| EquipmentShare.com | 1 | Colombia, MO | October 2022 | 100% | 53 | 100% |
| **Land:** |  |  |  |  |  |  |
| HOF Village Waterpark | 1 | Canton, OH | November 2022 | 100% | 664 | N/A |
| Related Midwest | 1 | Chicago, IL | September 2025 | 100% | 16369 | N/A |
| Skybox | 1 | Wichita Falls, TX | November 2025 | 100% | 9480 | N/A |
| Kraemer Garden | 1 | Waite Park, MN | December 2025 | 100% | 1079 | N/A |
| **Total**  | **272** |  |  |  | **54895** |  |

---

__________________

(1)Excludes properties owned by unconsolidated real estate affiliates, including STORE.

(2)Land investments are excluded from Occupancy Rate.

(3)Includes build-to-suit assets currently in development.

(4)Includes properties sold or contributed to the DST Program that remain consolidated under GAAP.

(5)Includes assets held in a consolidated joint venture holding a build-to-suit asset.

(6)Includes leases that have not commenced as of December 31, 2025.

(7)Occupancy Rate is calculated as the percentage of square footage leased.

***Lease Expirations***

The following schedule details the expiring leases at our wholly owned real estate properties by annualized base rent and square footage as of December 31, 2025:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **Year** | **Number of Expiring Leases** | **Annualized Base Rent** <sup>(1)</sup> | **% of Total Annualized Base Rent Expiring** | **Square Feet (in thousands)** | **% of Total Square Feet Expiring** |
| 2026 |  | $— | —% |  | —% |
| 2027 |  |  | —% |  | —% |
| 2028 | 1 | 2025 | 1% | 191 | —% |
| 2029 |  |  | —% |  | —% |
| 2030 |  |  | —% |  | —% |
| 2031 |  |  | —% |  | —% |
| 2032 | 3 | 23467 | 7% | 2328 | 4% |
| 2033 | 17 | 11221 | 3% | 1551 | 3% |
| 2034 | 16 | 14790 | 5% | 1917 | 3% |
| 2035 | 3 | 2301 | 1% | 254 | —% |
| Thereafter | 196 | 269466 | 83% | 48654 | 90% |
| **Total**  | **236** | $**323270** | **100%** | **54895** | **100%** |

---

__________________

(1)&nbsp;&nbsp;&nbsp;&nbsp;Excludes executed leases and build-to-suit properties for which leases have not commenced as of December 31, 2025.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

***Investments in Unconsolidated Real Estate Affiliates***

The Company owns interests in unconsolidated real estate investments with third parties which are primarily accounted for under the FVO. The following table details the Company's investments in unconsolidated real estate affiliates as of December 31, 2025:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Investment** | **Number of Investments** | **Number of Properties** | **Ownership Percentage** | **Carrying Amount** |
| Unconsolidated real estate affiliates accounted for under the equity method |  |  |  |  |
| &nbsp;&nbsp;Net lease | 1 | 2 | 49.1% | $5163 |
| Total unconsolidated real estate affiliates accounted for under the equity method | 1 | 2 |  | $5163 |
| Unconsolidated real estate affiliates accounted for under the FVO |  |  |  |  |
| &nbsp;&nbsp;STORE <sup>(1)</sup> | 1 | 3576 | 22.4% | $2452660 |
| &nbsp;&nbsp;Net lease | 3 | 24 | 50.9% | 208949 |
| &nbsp;&nbsp;Investments in real estate debt | 3 | N/A | 51.0% - 60.0% | 188973 |
| &nbsp;&nbsp;Net lease data centers <sup>(2)</sup>  | 8 | 15 | 10.6% - 65.5% | 951121 |
| Total unconsolidated real estate affiliates accounted for under the FVO | 14 | 3615 |  | $3801703 |
| Total unconsolidated real estate affiliates | 15 | 3617 |  | $3806866 |

---

(1)&nbsp;&nbsp;&nbsp;&nbsp;The Company has an indirect investment in STORE through Ivory OSREC OS Aggregator LLC. The Company has determined that STORE is considered a significant subsidiary under SEC Regulation S-X Rule 3-09 and Rule 4-08(g) as of December 31, 2025 and 2024. Accordingly, the Company is required to include Ivory Parent LLC's and STORE's audited consolidated financial statements as of and for the years ended December 31, 2025 and 2024, prepared by STORE and audited by its independent registered public accounting firm, as Exhibits 99.1 and 99.2 to this Annual Report on Form 10-K.

(2)&nbsp;&nbsp;&nbsp;&nbsp;Includes the Company's investment in Longhorn JV LLC ("Longhorn 1.0 JV"). The Company has determined that Longhorn 1.0 JV is considered a significant subsidiary under SEC Regulation S-X Rule 3-09 and Rule 4-08(g) as of December 31, 2025. Accordingly, the Company is required to include Abilene DC 1, LLC's audited consolidated financial statements as of and for the year ended December 31, 2025, as Exhibit 99.3 to this Annual Report on Form 10-K.

***Investments in Real Estate Debt***

The following table details the Company's investments in real estate debt held at fair value:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **Type of Security/Loan** | **Weighted Average Coupon** <sup>(1)(2)</sup> | **Weighted Average Maturity Date** <sup>(3)</sup> | **Face Amount** | **Cost Basis** | **Fair Value** |
| CMBS <sup>(4)</sup> | SOFR +4% | 1/24/2036 | $850286 | $849316 | $853531 |
| Commercial real estate loan <sup>(4) (5)</sup> | 9% | 6/6/2030 | 848991 | 844731 | 852355 |
| &nbsp;&nbsp;**Total investments in real estate debt** <sup>(6)</sup> | 8% |  | $1699277 | $1694047 | $1705886 |

---

__________________

(1)The term SOFR refers to the relevant floating benchmark rate, one-month SOFR.

(2)The weighted average coupon for our CMBS includes both floating and fixed rate investments. Fixed rate CMBS represent a spread over SOFR for purposes of the weighted average calculation.

(3)The weighted average maturity date is based on the fully extended maturity date of the instrument.

(4)Includes investments pledged as collateral under a secured financing agreement. See Note 9 - Debt for additional information.

(5)Certain commercial real estate loans include potential future funding obligations to borrower. See Note 15 - Commitments and Contingencies for additional information.

(6)Total investments in real estate debt per the table above excludes our investments in CMBS investments classified as held to maturity and loans receivable, which are presented below.

The following table details the Company's CMBS investments which are classified as held-to-maturity and presented at amortized cost. The carrying value of these CMBS investments as of December 31, 2025 is net of an allowance for credit losses of $2,829. The Company did not record an allowance for credit losses related to these CMBS investments as of December 31, 2024. The Company has the intent and ability to hold these CMBS investments until maturity.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** |
| **Type of Security/Loan** | **Weighted Average**<br>**Coupon**<sup>(1)</sup> | **Weighted Average Maturity Date**<sup>(2)</sup> | **Face<br>Amount** | **Cost Basis** | **Carrying Value** |
| CMBS | SOFR + 7% | 3/26/2030 | $387750 | $387229 | $384570 |

---

***Other Investments***

During the year ended December 31, 2024, the Company acquired land related to build-to-suit properties in sale leaseback transactions for a total purchase price of $28,827 which is being accounted for as an investment in loans receivable and held at amortized cost, as the related lease is not deemed to have commenced until the constructed assets are made available for use by the lessee. Direct costs associated with originating loans are deferred and amortized as an adjustment to interest income over the term of the related loan receivable. During the year ended December 31, 2025, the Company placed seven build-to-suit properties in service and contributed properties for an interest in LV Petroleum JV, including two of its build-to-suit properties with an investment in loans receivable balance of $6,623. See Note 4 - Investments in Real Estate, net for additional information. As of December 31, 2025 and 2024, the Company held 13 and 22 investments in loans receivable related to build-to-suit arrangements with a total balance of $10,691 and $27,635, respectively, which are included within Investments in real estate debt in the Consolidated Balance Sheets.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

**Results of Operations**

The following table sets forth the results of our operations for the years ended December 31, 2025 and 2024:

---

| | | | |
|:---|:---|:---|:---|
| | **Year Ended** | **Year Ended** | **Change** |
| | **December 31, 2025** | **December 31, 2024** | **$** |
| **Revenues** |  |  |  |
| Rental revenue | $235909 | $206995 | $28914 |
| Income from investment in leases - Financing receivables | 39865 | 61626 | (21761) |
| &nbsp;&nbsp;**Total revenues** | 275774 | 268621 | 7153 |
| **Expenses** |  |  |  |
| Rental property operating | 34199 | 26612 | 7587 |
| General and administrative | 30163 | 26893 | 3270 |
| Impairment charges |  | 24053 | (24053) |
| Management fee | 80727 | 45383 | 35344 |
| Performance participation allocation | 97760 | 38321 | 59439 |
| Depreciation and amortization | 107531 | 96111 | 11420 |
| &nbsp;&nbsp;**Total expenses** | 350380 | 257373 | 93007 |
| **Other income (expense)** |  |  |  |
| Income from unconsolidated real estate affiliates | 549415 | 221916 | 327499 |
| (Loss) gain from dispositions of real estate | (2180) | 43620 | (45800) |
| Interest expense | (102678) | (117433) | 14755 |
| Interest income | 119108 | 20784 | 98324 |
| Other income (expense), net | 2922 | (3230) | 6152 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total other income, net** | 566587 | 165657 | 400930 |
| **Net income before income taxes** | 491981 | 176905 | 315076 |
| Income tax expense | 774 | 3820 | (3046) |
| **Net income**  | $491207 | $173085 | $318122 |
| Net income attributable to non-controlling interests | (26175) | (12793) | (13382) |
| **Net income attributable to ORENT shareholders**  | $465032 | $160292 | $304740 |
| **Net income per share of common stock – basic** | $0.79 | $0.49 |  |
| **Net income per share of common stock – diluted** | $0.79 | $0.49 |  |
| **Weighted-average shares of common stock outstanding, basic** | 585286421 | 325419692 |  |
| **Weighted-average shares of common stock outstanding, diluted** | 618474416 | 354595618 |  |

---

***Rental revenue***

Rental revenue from our property operations was $235,909 for the year ended December 31, 2025 and $206,995 for the year ended December 31, 2024. The increase in revenues during the periods presented is primarily due to acquisitions of properties classified as Investments in real estate, which increased from 182 as of December 31, 2024 to 241 as of

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

December 31, 2025, as well as contractual rent increases across the existing portfolio from December 31, 2024 to December 31, 2025.

***Income from investment in leases - Financing receivables***

Income from investment in leases - Financing receivables was $39,865 for the year ended December 31, 2025, and $61,626 for the year ended December 31, 2024. The decrease is primarily due to revenue from properties that were sold or contributed to joint ventures during 2025 and 2024 and leases that were terminated during 2024.

***Rental property operating expenses***

Rental property operating expenses were $34,199 for the year ended December 31, 2025, and $26,612 for the year ended December 31, 2024. The increase is primarily the result of our increased property count compared to the prior year.

***General and administrative expenses***

General and administrative expenses were $30,163 for the year ended December 31, 2025, and $26,893 for the year ended December 31, 2024. The increase in general and administrative expenses is primarily due to an increase in third-party professional fees, partially offset by a decrease in the credit allowance adjustment under the current expected credit losses ("CECL") model.

***Impairment charges***

During the year ended December 31, 2024, the Company recognized impairment charges of $24,053 as a result of the Company identifying triggering events in connection with the termination of its leases with SQRL Holdings and HOF Village Waterpark due to non-payment of rent. The Company did not recognize any impairment charges during the year ended December 31, 2025.

***Management fee***

The management fee for the year ended December 31, 2025 was $80,727 and $45,383 for the year ended December 31, 2024. The increase was primarily due to an increase in NAV.

***Performance participation allocation***

Performance participation allocation was $97,760 for the year ended December 31, 2025, and $38,321 for the year ended December 31, 2024. The increase was due to an increase in NAV in excess of the required 5% return.

***Depreciation and amortization***

Depreciation and amortization was $107,531 for the year ended December 31, 2025, and $96,111 for the year ended December 31, 2024. The increase in depreciation and amortization during the periods presented is due to an increase in properties classified as Investments in real estate from 182 properties as of December 31, 2024, to 241 properties as of December 31, 2025.

***Income from unconsolidated real estate affiliates***

Income from unconsolidated real estate affiliates was $549,415 for the year ended December 31, 2025, and $221,916 for the year ended December 31, 2024. The increase in income from unconsolidated real estate affiliates is primarily due to an increase in the Company's investment in STORE, as well as income from new investments in unconsolidated real estate affiliates made during the current year.

***Net (loss) gain on dispositions***

During the year ended December 31, 2025, the Company recognized a loss on dispositions of real estate of $2,180 due to the reversal of non-cash accretion of tenant loan receivables related to the contribution of 15 LV Petroleum properties to LV Petroleum JV. During the year ended December 31, 2024, the Company recognized a net gain on dispositions of real

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

estate of $43,620, resulting from the disposal of one industrial property, one parcel of excess land at an industrial property, one retail property and one land property for total proceeds of $256,893.

***Interest expense***

Interest expense was $102,678 for the year ended December 31, 2025 and $117,433 for the year ended December 31, 2024. The decrease in expense was primarily due to decreases in mortgage borrowings, as well as decreases in the affiliate line of credit and STORE FIPA loan which were repaid in full in 2024, partially offset by interest on our secured financings of investments in real estate debt in the current year.

***Interest income***

Interest income was $119,108 and $20,784 for the years ended December 31, 2025 and 2024, respectively. The increase in interest income in the current year was primarily due to acquisitions of investments in real estate debt, as well as an increase in interest earned on our deposits with banks.

***Other (expense) income, net***

Other income, net was net income of $2,922 for the year ended December 31, 2025, compared to net expense of $3,230 for the year ended December 31, 2024. The increase in income in the current year was primarily due to unrealized gains and income from our investments in real estate debt, as well as a reduction in debt extinguishment fees.

**Liquidity and Capital Resources**

***Liquidity***

We believe we have sufficient liquidity to operate our business with immediate liquidity comprised of cash and cash equivalents of $119,444 and availability under our credit facility of $642,601 as of December 31, 2025. In addition to our immediate liquidity, we obtain incremental liquidity through the sale of our common shares, from which we generated net proceeds of $3,174,063 for the year ended December 31, 2025, as well as through the ability to sell our liquid CMBS investments with a fair value of $853,531 as of December 31, 2025. Additionally, we may incur indebtedness secured by our real estate and real estate debt investments, borrow money through unsecured financings, or incur other forms of indebtedness. We may also generate incremental liquidity through the sale of our real estate and proceeds from our DST Program.

Our primary liquidity needs are to fund our investments, make distributions to our shareholders, repurchase common shares pursuant to our Share Repurchase Plan, pay operating expenses, fund capital expenditures, and repay indebtedness. Our operating expenses include, among other things, the management fee we pay to the Adviser and the performance participation allocation that NLT OP pays to the Special Limited Partners, both of which will impact our liquidity to the extent the Adviser or the Special Limited Partners elect to receive such payments in cash, or subsequently redeem shares or OP Units previously issued to them.

Our cash needs for acquisitions and other capital investments will be funded primarily from the sale of common shares and through the incurrence or assumption of debt. Other potential future sources of capital include secured or unsecured financings from banks or other lenders and proceeds from the sale of assets. If necessary, we may use financings or other sources of capital in the event of unforeseen significant capital expenditures. We expect to be able to refinance debt obligations maturing in the near term through the use of capacity on our unsecured line of credit or exercise of existing extension options.

We continue to believe that our current liquidity position is sufficient to meet the needs of our expected investment activity.

***Capital Resources***

As of December 31, 2025, our indebtedness included loans secured by our properties, unsecured credit facilities, unsecured senior notes, and other borrowings. The following table is a summary of our indebtedness as of December 31, 2025 and 2024 (in thousands):

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | | | | **Principal Balance as of** | **Principal Balance as of** |
|<br>**Indebtedness** | **Weighted Average**<br>**Interest Rate**<sup>(1)(2)</sup> | **Weighted Average Maturity Date** | **Maximum Facility Size** | **December 31, 2025** | **December 31, 2024** |
| *Mortgage notes & credit facility:* |  |  |  |  |  |
| Unsecured term loan credit facility | S + 1.35% | 6/12/2030 | $1250000 | $1250000 | $1165500 |
| Unsecured revolving credit facility | S + 1.40% | 6/12/2029 | $2610000 | 414000 | 246950 |
| Fixed rate mortgages | 4.99% | 8/25/2029 | N/A | 106447 | 99098 |
| Variable rate mortgages | S + 1.88% | 3/2/2029 | N/A | 106462 | 129824 |
| Deferred financing costs, net |  |  |  | (43912) | (13624) |
| **Total mortgage notes & credit facility, net:**  |  |  |  | 1832997 | 1627748 |
| *Unsecured senior notes* |  |  |  |  |  |
| Unsecured senior notes  | 6.35% | 2/2/2030 | N/A | $130000 | $130000 |
| Deferred financing costs, net |  |  |  | (3504) | (3655) |
| **Unsecured senior notes, net** |  |  |  | $126496 | $126345 |
| *Other borrowings* |  |  |  |  |  |
| Secured financings of investments in real estate debt | S + 1.67% | 6/20/2027 | $1750000 | $757069 | $— |
| Deferred financing costs, net |  |  |  | (3122) |  |
| **Other borrowings, net** |  |  |  | $753947 | $— |
| **Total indebtedness** |  |  |  | $2713440 | $1754093 |

---

_______________

(1)The term "S" refers to the relevant floating benchmark rates, which include daily secured overnight financing rate ("SOFR"), 30-day SOFR, one-month euro interbank offered rate ("EURIBOR"), daily Canadian overnight repo rate average ("CORRA"), and one-month SONIA as applicable to each loan. As of December 31, 2025, we have outstanding interest rate swaps that mitigate our exposure to potential future interest rate increases under our floating-rate debt. See further discussion of outstanding interest rate swaps below.

(2)The Company's mortgage and notes payable contain yield or spread maintenance provisions.

***Mortgage Notes and Credit Facilities***

On June 12, 2025, the Company entered into an amended and restated credit agreement, which amends and restates the credit agreement dated August 11, 2022. The amended and restated credit agreement provides for, among other things, (a) an upsize of the senior unsecured term loan facility from $1,165,500 to $1,250,000, (b) an upsize of the aggregate principal amount of the senior unsecured revolving credit facility from $724,500 to $2,485,000, (c) an upsize of the accordion feature, subject to the satisfaction of various conditions, which could bring total commitments from up to $3,200,000 to up to $5,000,000, (d) an extension of the revolving credit scheduled maturity date from August 2026 to June 2029, (e) an extension of the initial term loan scheduled maturity date from August 2027 to June 2030, and (f) the amendment of certain financial and other covenants. On July 23, 2025, the agreement was further amended to increase the aggregate principal amount of the senior unsecured revolving credit facility from $2,485,000 to $2,610,000.

The unsecured term loan credit facility bears interest at a base rate plus a margin ranging from 0.25% to 1.85%. The base rate is the greatest of (a) Keybank N.A.'s announced prime rate, (b) 0.5% above the federal funds effective rate, (c) SOFR plus 1.0% and (d) 1.0%. The weighted average interest rate for the unsecured term loan credit facility for the year ended December 31, 2025 was 5.59% (unhedged) and 5.01% (hedged).

The unsecured revolving credit facility consists of USD ("USD Revolver") and Alternative ("Alternative Revolver") denominated currencies, and bears interest at a base rate plus a margin ranging from 0.30% to 1.90%. The base rate is the greatest of (a) Keybank N.A.'s announced prime rate, (b) 0.5% above the federal funds effective rate, (c) SOFR plus 1.0% and (d) 1.0%. The adjusted floating rate for the Alternative Revolver is EURIBOR for Euro borrowings, and CORRA plus 0.30% for Canadian Dollar borrowings. The weighted average interest rate for the unsecured revolving credit facility for the year ended December 31, 2025 was 5.63% (unhedged) and 4.69% (hedged). During the year ended December 31, 2025, the Company earned an additional $682 of income as a result of over hedging on our interest rate swaps. We believe the interest rate swaps are still highly effective.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

During the year ended December 31, 2025, the Company entered into a variable rate mortgage note of $57,750 secured by a property contributed to a DST as part of our DST Program. The interest on the mortgage and any amounts received or owed under the interest rate swap are borne by such DST and are not consolidated in the Company's Condensed Consolidated Financial Statements. Additionally, the Company contributed a variable rate mortgage note of $84,500 for interest in a joint venture. Refer to Note 3 - Acquisitions and Dispositions for additional information.

The following table details the Company's interest rate swaps as of December 31, 2025:

---

| | |
|:---|:---|
| **Notional Balance** | **Fixed Rate** |
| *Mortgage notes & credit facilities:* |  |
| Unsecured term loan credit facility |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;$700000 | 3.65% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;$250000 | 3.42% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;$145500 | 4.23% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;$100000 | 3.67% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;$54500 | 3.40% |
| Unsecured revolving credit facility |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;$100000 | 3.25% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;$45500 | 3.40% |
| Variable rate mortgages |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;$47666 | 3.74% |

---

***Unsecured Senior Notes***

On August 28, 2024, NLT OP entered into a Note Purchase Agreement (the "Note Purchase Agreement") governing the issuance of $29,000 of 6.24% Senior Notes Series A, due August 28, 2028, $38,500 of 6.32% Senior Notes, Series B, due August 28, 2029, $39,500 of 6.40% Senior Notes, Series C, due August 28, 2030 and $23,000 of 6.43% Senior Notes, Series D, due August 28, 2031 (collectively, the "Notes"), to accredited investors in a private placement. Interest on the notes is due semi-annually on the 28th day of February and August of each year, beginning on February 28, 2025. Proceeds from the issuance of the Notes were used to pay down existing indebtedness of the Company and for other general purposes. On October 16, 2025, NLT OP entered into an amendment to the Note Purchase Agreement, providing for, among other things, the amendment of certain financial and other covenants to align with the amended and restated credit agreement.

***Secured Financings of Investments in Real Estate Debt***

During the year ended December 31, 2025, the Company entered into financing agreements secured by certain of its CMBS investments and commercial real estate loans. The terms of the CMBS master repurchase agreements provide the lenders the ability to determine the size and terms of the financing provided based upon the particular collateral pledged by the Company, and may require the Company to provide additional collateral in the form of cash or securities if the market value of such financed investment declines. The CMBS master repurchase agreements have no set maturity date, with each borrowing having initial terms of one to three months. The Company has the option to continuously extend the maturity of outstanding balances for additional one-to-three month terms upon each interim maturity date. The financing arrangements secured by the Company's commercial real estate loans have a maturity date which is the earliest of (a) the weighted average maturity date of March 26, 2028 or (b) the maturity date of the underlying secured commercial real estate loans. Certain arrangements have a one year extension option.

As of December 31, 2025, the Company's total secured financings of investments in real estate debt outstanding was $757,069, secured by $497,710 of its CMBS investments and $631,980 of its commercial real estate loans. These financings have a weighted average maturity date of June 20, 2027, and a weighted average interest rate of SOFR + 1.67%, the relevant floating benchmark rate. As of December 31, 2024, the Company did not have any secured financings of investments in real estate debt outstanding. The Company's secured financings of investments in real estate debt are included within Other Borrowings within the Condensed Consolidated Balance Sheets.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

***Financial Covenants***

The Company is subject to various financial and operational covenants under certain of its mortgage notes, term loan credit facilities, revolving credit facility, and unsecured senior notes agreements. These covenants require the Company to maintain certain financial ratios, which include leverage, debt service coverage, and tangible net worth thresholds, among others. As of December 31, 2025, the Company believes it was in compliance with all of its loan covenants that could result in a default under such agreements.

***Offering of Common Shares***

On September 1, 2022, the Company commenced the offering of its shares through a continuous private placement offering. As of December 31, 2025, the Company is authorized to issue an unlimited number of shares of each of its four classes of common shares (Class S shares, Class N shares, Class D shares, and Class I shares).

As of March 10, 2026, we had received net proceeds of $8,214,747 from selling an aggregate 802,699,054 common shares in the private offering (consisting of 340,000,969 Class S shares, 53,134,696 Class N shares, 13,374,298, Class D shares, and 396,189,091 Class I shares).

***Cash Flows***

Cash flows provided by operating activities were $395,519 for the year ended December 31, 2025, compared to $173,203 for the year ended December 31, 2024. The change in cash flows provided by operating activities was primarily due to an increase in interest income from our investments in real estate debt and distributions of earnings from unconsolidated real estate affiliates.

Cash flows used in investing activities were $4,266,674 for the year ended December 31, 2025, compared to $1,600,314 for the year ended December 31, 2024. The net increase in cash flows used in investing activities was primarily due to an increase in investing activity related to unconsolidated real estate affiliates, real estate debt, and acquisitions of properties classified as Investments in real estate.

Cash flows provided by financing activities were $3,869,297 for the year ended December 31, 2025, compared to $1,459,217 for the year ended December 31, 2024. The change in cash flows provided by financing activities was primarily due to a net increase in secured borrowings on investments in real estate debt, proceeds received from the issuance of common shares, and proceeds from the Company's DST program.

**Critical Accounting Estimates**

The preparation of the financial statements in accordance with GAAP involves significant judgments and assumptions and require estimates about matters that are inherently uncertain. These judgments will affect our reported amounts of assets and liabilities and our disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. With different estimates or assumptions, materially different amounts could be reported in our consolidated financial statements. The following is a summary of our significant accounting policies that we believe are the most affected by our judgments, estimates, and assumptions. See Note 2 - Summary of Significant Accounting Policies and Estimates for further descriptions of the below accounting policies.

***Investments in Unconsolidated Real Estate Affiliates***

For investments that do not meet the consolidation requirements and for which we have significant influence over the operations of the entity, the investment is accounted for under ASC 323 Investments - Equity Method and Joint Ventures. Under ASU 825-10 Financial Assets and Liabilities Eligible for Fair Value Option, we have elected the fair value option ("FVO") for certain of our investments in unconsolidated real estate affiliates, as such election aligns the accounting for GAAP and the calculation of monthly NAV for these investments.

We evaluate our equity method investments for which we have not elected the FVO on a periodic basis to determine if there are any indicators that the value of our equity investment may be impaired and whether or not that impairment is other-than-temporary. To the extent an impairment has occurred and is determined to be other-than-temporary, we measure the charge as the excess of the carrying value of our investment over its estimated fair value, which is determined by calculating our share of the estimated fair market value of the underlying net assets based on the terms of the applicable partnership or joint-venture agreement. For equity investments in entities that hold real estate, the estimated fair value of the underlying investment's real estate is calculated based on whether the acquisition of a property qualifies as a business combination or an asset acquisition. The fair value of the underlying investment's debt, if any, is calculated based on

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

market interest rates and other market information. The fair value of the underlying investment's other financial assets and liabilities have fair values that generally approximate their carrying values.

The investments for which we have elected the FVO are reported in Investments in unconsolidated real estate affiliates on the Consolidated Balance Sheet. These investments are initially recorded at fair value and subsequently, changes in fair value are recorded as Income from unconsolidated real estate affiliates in the Consolidated Statement of Operations. Distributions received from equity method investments are classified using the nature of distributions approach. Distributions received are classified based on the nature of the activity or activities that generated the distribution as a return on investment, which are classified as cash inflows from operating activities, or a return on investment, which are classified as cash inflows from investing activities. Transaction costs associated with the equity method investments are expensed as incurred. Investments made, including the transaction costs, for equity method investments are classified as cash outflows from investing activities in the Consolidated Statement of Cash Flows.

***Impairment of Investments in Real Estate***

We review real estate properties for impairment each quarter or when there is an event or change in circumstances that indicates an impaired value. If the carrying amount of the real estate investment is no longer recoverable and exceeds the fair value of such investment, an impairment loss is recognized. The impairment loss is recognized based on the excess of the carrying amount of the asset over its fair value. The evaluation of anticipated future cash flows is highly subjective and is based in part on assumptions regarding future occupancy, rental rates, capital requirements, and proceeds from other collateral held that could differ materially from actual results. Since cash flows on real estate properties considered to be "long-lived assets to be held and used" are considered on an undiscounted basis to determine whether an asset has been impaired, our strategy of holding properties over the long-term directly decreases the likelihood of recording an impairment loss. If our strategy changes or market conditions otherwise dictate an earlier sale date, an impairment loss may be recognized, and such loss could be material to our results. If we determine that an impairment has occurred, the affected assets must be reduced to their fair value.

We review investments in unconsolidated entities for impairment each quarter or when there is an event or change in circumstances that indicates a decrease in value. If there is a decrease in value due to a series of operating losses or other factors, the investment is evaluated to determine if the loss in value is considered other-than-temporary. Although a current fair value below the carrying value of the investment is an indicator of impairment, we will only recognize an impairment if the loss in value is determined to be an other-than-temporary impairment ("OTTI"). If an impairment is determined to be other-than-temporary, we will record an impairment charge sufficient to reduce the investment's carrying value to its fair value, which would result in a new cost basis. This new cost basis will be used for future periods when recording subsequent income or loss and cannot be written up to a higher value as a result of increases in fair value.

**Recent Accounting Pronouncements**

See "Notes to Consolidated Financial Statements—2. Summary of Significant Accounting Policies and Estimates" for a discussion concerning recent accounting pronouncements.

**Future Cash Requirements**

The following table aggregates our contractual obligations and commitments as of December 31, 2025.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **Obligations** | **Total** | **Less than 1 year** | **1-3 years** | **3-5 years** | **More than 5 years** |
| Indebtedness | $2763978 | $274446 | $440183 | $2026349 | $23000 |
| Organization and offering costs | 7060 | 2811 | 4249 |  |  |
| &nbsp;&nbsp;**Total** | $2771038 | $277257 | $444432 | $2026349 | $23000 |

---

The Company has future commitments to fund the construction of wholly owned assets and assets held at joint ventures under build-to-suit arrangements. As of December 31, 2025, the Company estimates that its total remaining future commitments to complete the construction of the assets is $1,896,223. Additionally, as of December 31, 2025, the Company has commitments to fund up to $240,984 in additional future fundings related to our commercial real estate loans, including those held through joint ventures.

**ITEM 7A. &nbsp;&nbsp;&nbsp;&nbsp;QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK** 

We are exposed to interest rate risk with respect to our variable-rate indebtedness, whereas an increase in interest rates would directly result in higher interest expense. We seek to manage our exposure to interest rate risk by utilizing a mix of floating rate financings with staggered maturities and through interest rate hedging agreements to fix all or a portion of our

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

variable rate debt. As of December 31, 2025, the outstanding principal balance of our indebtedness was $2.8 billion and consisted of mortgage notes, term loan credit facilities, unsecured revolving credit facilities, unsecured senior notes, and other borrowings.

Certain of our mortgage notes, term loan credit facilities, and unsecured revolving credit facilities are variable rate and indexed to one-month SOFR, and one-month SONIA (collectively, the "Reference Rates"). For the year ended December 31, 2025, a 50 basis point increase in each of the Reference Rates would have resulted in a $1.3 million increase in interest expense. Our exposure to interest rate risk may vary in future periods as the amounts and terms of our interest rate hedging agreements change over time as we implement our hedging program.

***Investments in Real Estate Debt***

As of December 31, 2025 and December 31, 2024, we held $1,706 million and $619.5 million of investments in real estate debt, respectively, which are reported at fair value on our Consolidated Balance Sheet. Our investments in real estate debt consist of floating-rate and fixed rate debt. The floating rates are indexed to the Reference Rates, and as such, are exposed to interest rate risk. Our net income will increase or decrease depending on interest rate movements. While we cannot predict factors that may or may not affect interest rates, for the year ended December 31, 2025, a 50 basis point increase or decrease in the Reference Rates would have resulted in a $1.4 million increase or decrease to income from investments in real estate debt.

We may also be exposed to market risk with respect to our investments in real estate debt due to changes in the fair value of our investments. We seek to manage our exposure to market risk with respect to our investments in real estate debt by making investments in real estate debt backed by different types of collateral and varying credit ratings. The fair value of our investments may fluctuate, therefore the amount we will realize upon any sale of our investments in real estate debt is unknown. However, as of December 31, 2025 and December 31, 2024, a 10% change in the fair value of our investments in real estate debt would result in a change in the carrying value of our investments in real estate debt of $170.6 million and $61.9 million, respectively.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

**ITEM 8.&nbsp;&nbsp;&nbsp;&nbsp;FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA**

The financial statements required by this item and the reports of the independent accountants thereon required by Item 14(a)(2) appear in the accompanying consolidated financial statements beginning on page F-1.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

**ITEM 9.&nbsp;&nbsp;&nbsp;&nbsp;CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE**

There are not and have not been any disagreements between the Company and its accountant on any matter of accounting principles, practices, or financial statement disclosure.

**ITEM 9A. &nbsp;&nbsp;&nbsp;&nbsp;CONTROLS AND PROCEDURES**

***Disclosure Controls and Procedures***

An evaluation of the effectiveness of the design and operation of our "disclosure controls and procedures" (as defined in Rule 13a-15(e) under the Exchange Act), as of the end of the period covered by this Annual Report on Form 10-K was made under the supervision and with the participation of our management, including our Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO"). Based upon this evaluation, our CEO and CFO have concluded that our disclosure controls and procedures (a) are effective to ensure that information required to be disclosed by us in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by SEC rules and forms and (b) include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.

***Management's Report on Internal Control over Financial Reporting***

Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting. The Company's internal control over financial reporting is a process designed under the supervision of its Chief Executive Officer and Chief Financial Officer, as well as its Board of Directors, management, and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company's consolidated financial statements for external reporting purposes in accordance with U.S. GAAP. The Company's internal control over financial reporting includes those policies and procedures that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(i)pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(ii)provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States and that receipts and expenditures of the Company are being made only in accordance with authorization of management and directors of the Company; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(iii)provide reasonable assurance regarding prevention or timely detection of unauthorized acquisitions, use or disposition of the Company's assets that could have a material effect on the financial statements.

Due to its inherent limitations, internal control over financial reporting may not prevent or detect misstatements on a timely basis. Also, projections of any evaluation of the effectiveness of internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management assessed the effectiveness of the Company's internal control over financial reporting as of December 31, 2025, based on the framework established in *Internal Control – Integrated Framework (2013)* issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. Based on this assessment, management has determined that the Company's internal control over financial reporting is effective as of December 31, 2025.

***Changes in Internal Control over Financial Reporting***

There have been no changes in our internal control over financial reporting during the quarter ended December 31, 2025 that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act).

**ITEM 9B.&nbsp;&nbsp;&nbsp;&nbsp;OTHER INFORMATION**

During the year ended December 31, 2025, none of the Company's directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) adopted, terminated, or modified a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement (as such terms are defined in Item 408(a) of Regulation S-K of the Securities Act).

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

**ITEM 9C.&nbsp;&nbsp;&nbsp;&nbsp;DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS**

Not applicable.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

**PART III**

**ITEM 10.&nbsp;&nbsp;&nbsp;&nbsp;DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE**

We operate under the direction of our Board of Trustees. Our Board of Trustees has retained the Adviser to manage the acquisition and dispositions of our investments, subject to the Board of Trustees' supervision.

**Board of Trustees and Executive Officers** 

Information regarding the Board of Trustees and executive officers is set forth below:

---

| | | | |
|:---|:---|:---|:---|
| **Name** | **Age\***  | **Position**  | **Position Held Since**  |
| Marc Zahr | 46 | Chief Executive Officer and Trustee | 2022 |
| Gary Rozier | 48 | President | 2025 |
| Michael Reiter | 48 | Chief Operating Officer and Trustee | 2022 |
| Jesse Hom | 42 | Chief Investment Officer | 2025 |
| Jared Sheiker | 33 | Chief Acquisitions Officer | 2025 |
| Alan Kirshenbaum | 54 | Trustee | 2022 |
| Kevin Halleran | 43 | Chief Financial Officer | 2022 |
| Andrew Morris | 39 | Secretary | 2025 |
| Rick Buoncore | 69 | Trustee | 2022 |
| Fred Cummings | 59 | Trustee | 2022 |
| Michael Mackey | 59 | Trustee | 2022 |
| Jonathan Shames | 64 | Trustee | 2022 |

---

__________________

\*As of January 1, 2026

We currently have a seven-member board. Our Board of Trustees may change the number of trustees, but not to fewer than three nor more than fifteen, unless we amend our bylaws. Although our Declaration of Trust does not require a minimum number of Independent Trustees, but the Board of Trustees has determined that Rick Buoncore, Fred Cummings, Michael Mackey and Jonathan Shames are Independent Trustees, giving the Company a majority independent Board of Trustees. We expect the Board to continue to have a majority of Independent Trustees, except for a period of up to 60 days after the death, removal or resignation of an Independent Trustee pending the election of a successor Independent Trustee. Each trustee has at least three years of relevant experience demonstrating the knowledge and experience required to successfully acquire and manage the type of assets being acquired by the Company.

Each trustee will serve until his or her resignation, removal, death, dissolution, termination of legal existence, adjudication of legal incompetence or until the election and qualification of his, her or its successor. Although the number of trustees may be increased or decreased, a decrease may not shorten the term of any incumbent trustee. Any trustee may resign at any time or may be removed in certain limited circumstances by the shareholders upon the affirmative vote of shareholders entitled to cast at least two-thirds of all the votes entitled to be cast generally in the election of trustees. A vacancy on our Board of Trustees resulting from any cause other than removal by the shareholders may be filled only by a vote of a majority of the remaining trustees, or in the case of election of an Independent Trustee, may be filled only by a vote of a majority of the remaining Independent Trustees. A vacancy on our Board of Trustees resulting from removal by the shareholders may be filled only by the shareholders.

Our Board of Trustees will generally meet quarterly or more frequently if necessary. Our trustees are not required to devote all of their time to our business and are only required to devote the time to our business as their duties may require. Consequently, in the exercise of their duties as trustees, our trustees will rely heavily on the Adviser and on information provided by the Adviser. As part of our trustees' duties, the Board will supervise the relationship between us and the Adviser. Our Board of Trustees is empowered to approve the payment of compensation to trustees for services rendered to us.

Our Board of Trustees has adopted policies on investments and borrowings, the general terms of which are set forth in this Annual Report on Form 10-K. The Board of Trustees may revise these policies or establish further written policies on investments and borrowings and will monitor our administrative procedures, investment operations and performance. Our

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

Board of Trustees, including a majority of our Independent Trustees, will review our investment policies with sufficient frequency, and at least annually, to determine that they are in our best interest.

**Biographical Information** 

***Trustees***

Our trustees have been divided into two groups — Independent Trustees and Non-Independent Trustees.

*Non-Independent Trustees*

***Marc Zahr*** has served as a member of our Board of Trustees since August 2022. Mr. Zahr is the Founder and the President of Blue Owl Real Assets, a division of Blue Owl, and a member of Blue Owl Capital Inc.'s Board of Directors. Mr. Zahr served as the Managing Partner and Chief Executive Officer at Blue Owl Real Assets from September 2009 to December 2021, and has been with Blue Owl since December 2021. Mr. Zahr also serves as the Chairman of the Board of Trustees of the Company and of Blue Owl Digital Infrastructure Trust, a private placement REIT. As the Head of the Blue Owl Real Assets division, Mr. Zahr is responsible for the overall direction and leadership of all real estate related activities. He manages and oversees the firm's investment activities which include sourcing, underwriting and negotiating all acquisitions. Mr. Zahr also leads the Real Estate Investment Committees and new product development. Mr. Zahr was honored as one of Crain's Chicago Business's 40 Under 40 for 2018. Prior to Blue Owl, Mr. Zahr served as Vice President at American Realty Capital where he was responsible for the analytics and acquisition activities within the company's real estate portfolios. Mr. Zahr also served as a Fixed Income Trader at TM Associates and an Associate at Merrill Lynch. Mr. Zahr received a B.A. in Communications from the University of Dayton. Mr. Zahr is a valuable member of our Board of Trustees because of his vast real estate experience and his leadership within the Adviser and Blue Owl.

***Michael Reiter*** has served as a member of our Board of Trustees since August 2022. Mr. Reiter is the Chief Operating Officer of Blue Owl Real Assets, a division of Blue Owl. Mr. Reiter has served as Chief Operating Officer of Blue Owl Real Assets and as a member of the real estate Investment Committees since July 2017 and has been with Blue Owl since December 2021. Mr. Reiter is responsible for the oversight, implementation and execution of the Company's capital markets, business development, investment and asset management activities. Prior to joining Blue Owl Real Assets, Mr. Reiter served as a Managing Director in the Real Estate Investment Management division at Cantor Fitzgerald. Mr. Reiter was a member of the board of trustees of Plymouth Industrial REIT, Inc. and a Senior Vice President and Head of Capital Markets at VEREIT, Inc. and American Realty Capital, where he was responsible for real estate acquisitions, capital markets and business development. Mr. Reiter commenced his career as a Certified Public Accountant at Ernst & Young as a Manager in the real estate advisory and assurance practices. Mr. Reiter received his B.S. in Economics from the University of Wisconsin, Madison and his M.S. in Accounting, cum laude, from the University of Notre Dame. Mr. Reiter is a valuable member of our Board of Trustees because of his broad-based experience in real estate and investment management industries.

***Alan Kirshenbaum*** has served as a member of our Board of Trustees since August 2022 and as a member of the Board of Trustees of Blue Owl Digital Infrastructure Trust since August 2025. Mr. Kirshenbaum is the Chief Financial Officer of Blue Owl Capital Inc. and also serves as the Chief Financial Officer of Blue Owl Real Estate Capital LLC, Blue Owl Technology Credit Advisors LLC, Blue Owl Technology Credit Advisors II LLC, Blue Owl Credit Advisors LLC, Blue Owl Private Credit Fund Advisors LLC, and Blue Owl Diversified Credit Advisors LLC (collectively, the "Blue Owl Advisers"). He has served in these roles since October 2015. Previously, Mr. Kirshenbaum served as Chief Operating Officer and Chief Financial Officer of Blue Owl Capital Corporation ("OBDC") and Blue Owl Technology Finance Corp. ("OTF"), and as Chief Operating Officer of Blue Owl Capital Corporation II ("OBDC II"), Blue Owl Capital Corporation III ("OBDC III") and Blue Owl Credit Income Corp. ("OCIC," together with OTIC, OTF II, OTF, OBDC, OBDC II and OBDC III, the "Blue Owl BDCs"). In addition, Mr. Kirshenbaum served on the boards of OBDC and OBDC II from 2015-2021, OTF from 2018-2021, OBDC III and OCIC from 2020-2021, and OTIC and OTF II from 2021-2024. Prior to Blue Owl, Mr. Kirshenbaum was Chief Financial Officer of Sixth Street Specialty Lending (formerly, TPG Specialty Lending, Inc.), a BDC traded on the NYSE (TSLX). Mr. Kirshenbaum was responsible for building and overseeing TSLX's finance, treasury, accounting and operations functions from August 2011 through October 2015, including during its initial public offering in March 2014. From 2011 to 2013, Mr. Kirshenbaum was also Chief Financial Officer of TPG Special Situations Partners. From 2007 to 2011, Mr. Kirshenbaum was the Chief Financial Officer of Natsource, a private investment firm and, prior to that, Managing Director, Chief Operating Officer and Chief Financial Officer of MainStay Investments. Mr. Kirshenbaum joined Bear Stearns Asset Management ("BSAM") in 1999 and was BSAM's Chief Financial Officer from 2003 to 2006. Before joining BSAM, he worked in public accounting at KPMG and J.H. Cohn. Mr. Kirshenbaum is actively involved in a variety of non-profit organizations including the Boy Scouts of America and the Jewish Federation of Greater MetroWest NJ. He is also a member of the Georgia Tech University Parent Board and Seton

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

Hall Parents Leadership Council. Mr. Kirshenbaum received a B.S. from Rutgers University and an M.B.A. from New York University Stern School of Business. Mr. Kirshenbaum is a valuable member of our Board of Trustees because of his established leadership within Blue Owl, his expertise in accounting and financial reporting matters, as well as, his extensive experience in the investment management industry.

*Independent Trustees*

***Rick Buoncore*** has served as an independent trustee since August 2022. Mr. Buoncore currently serves on the Board of Trustees of Blue Owl Digital Infrastructure Trust. He has served as Managing Partner of MAI Capital Management, LLC ("MAI") since February 2007. He joined MAI in 2007 as a result of the acquisition of McCormack Advisers International by BC Investment Partners ("BC") for which Rick was a founding partner. Prior to the acquisition, Mr. Buoncore served as Managing Partner of BC from 2005 to 2007 which offered wealth advisory services to individuals and families. The merged entity was renamed to MAI and is based in Cleveland, Ohio. Prior to BC, Mr. Buoncore was Chief Executive Officer for Victory Capital Management, a subsidiary of KeyCorp, from 1999 to 2005. He joined Spears, Benzak, Salomon & Farrell, Inc. ("SBSF"), a New York based investment management firm, in 1991 as Managing Director and Chief Financial Officer. SBSF later became a division of Victory known as Victory SBSF. Mr. Buoncore worked for KPMG from 1978 until 1985 as an audit manager, specializing in Real Estate. Thereafter he worked for Shearson Lehman Brothers from 1985 to 1991 as Senior Vice President in the Investment Banking Division of Lehman Brothers specializing in cable, cellular, and other media industry transactions. While no longer active in public accounting, he began his career as a Certified Public Accountant. Mr. Buoncore is a member of the AICPA and NYS Society of CPAs and received a B.S. in Accounting from Fordham University. Mr. Buoncore is a valuable member of our Board of Trustees because of his extensive experience in wealth advisory and investment management industries.

***Fred Cummings*** has served as an independent trustee since August 2022. Mr. Cummings has served as the President and Founder of Elizabeth Park Capital Management since February 2008. He serves as Portfolio Manager for the privately held, alternative asset management firm focused on long/short equity, event-driven, and customized investment opportunities in the banking sector. Mr. Cummings is an investment and banking portfolio manager with 30+ years' industry experience leading disciplined, client-focused investment practices. Prior to founding Elizabeth Park, Mr. Cummings achieved a distinguished 17-year career at KeyBanc Capital Markets as one of the sell-side's foremost Senior Analysts covering the banking sector. He additionally served as a Senior Analyst for FSI Group, a financial services hedge fund. He launched his career at McDonald & Co. as a sell-side Junior Analyst. He actively supports Oberlin College's Connect Cleveland Initiative and Business Scholars Speaking Program as an honored guest speaker for 23 consecutive years. Mr. Cummings is an alumnus and ardent supporter of Western Reserve Academy (WRA). Mr. Cummings dedicates his time serving on several boards, including Blue Owl Digital Infrastructure Trust, The Marshall Project (January 2014 through June 2024), and Nirvana Analytics (since January 2017). He serves as an investment committee member for WRA. Mr. Cummings was named 2017's Crain's Cleveland Business Who's Who and Cleveland.com's People to Watch in 2015. As an industry expert, he has been featured on various media outlets, including The Wall Street Journal, INC Magazine, Crain's Cleveland Business, CNN Money and was a cited expert in the recently published book by Wiley called *Bank Investing, a Practitioner's Field Guide*. Mr. Cummings received a B.A. in Economics with honors from Oberlin College. Mr. Cummings is a valuable member of our Board of Trustees because of his vast experience and active involvement in alternative asset management and banking industries.

***Michael Mackey*** has served as an independent trustee since August 2022. Mr. Mackey has served as the Executive Vice President at Alliant/Mesirow Insurance Services, Inc., where he oversees insurance and risk management operations for a large team of specialists that services a diverse portfolio of private and public sector entities, since July 2016. With over 30 years of experience in the insurance industry, Mr. Mackey provides clients with targeted risk management solutions in areas such as property and casualty, mergers and acquisitions, restructurings, executive liability, employee benefits, and total cost of risk. His prior experience includes reinsurance and underwriting analysis. Mr. Mackey served as a past Trustee for the State University Retirement System (SURS) and as a Governmental Affairs Chairman for the Professional Independent Insurance Agents of Illinois. He also previously served as a board member for both the Sun-Times Media Holdings, the International Visitors Center of Chicago, and the Greater North Michigan Avenue Association (GNMAA). Prior to that, Mr. Mackey proudly served in the Illinois Army National Guard as a military reservist for six years. Mr. Mackey is currently a Director for the Western Golf Association/Evans Scholars Foundation (WGA ESF) and is on the Board of Trustees of Blue Owl Digital Infrastructure Trust. Mr. Mackey received a B.B.A. in Finance from Loyola University Chicago. Mr. Mackey is a valuable member of our Board of Trustees because of his extensive experience in the insurance industry, and his expertise in underwriting and risk management solutions.

***Jonathan Shames*** has served as an independent trustee as well as Chairman of the Audit Committee since August 2022. Mr. Shames retired from Ernst & Young LLP in July 2021 after a 38-year career that included senior leadership

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

positions, as well as responsibility for major global accounts, with a particular focus in the Private Equity sector. Mr. Shames has U.S. and international experience, leading C-suite and board engagements across multiple sectors while also building and leading global, national and local practices. Since August 2025, Mr. Shames has served on the Board of Trustees and as Chairman of the Audit Committee of Blue Owl Digital Infrastructure Trust. Mr. Shames currently serves as a senior advisor to the consulting division of Highspring, a management and technology consulting firm that works with leading businesses to address critical finance, technology, and business objectives. In addition, Mr. Shames is involved in various other civic, not-for-profit and other organizations, including Enquire.AI (Chairman, Board of Advisors), a technology-based expert knowledge platform; and Opalvest, an alternative asset management platform (Advisor). He is a licensed CPA and is qualified to serve as a financial expert as prescribed under SEC, NYSE and NASDAQ rules. Mr. Shames received a B.A. in Economics from Colgate University and an M.B.A. in Finance from New York University. Mr. Shames is a valuable member of our Board of Trustees because of his comprehensive experience in audit, accounting and financial reporting matters, across different industries.

*Executive Officers* 

For information concerning the background of Mr. Zahr and Mr. Reiter, see "*—Trustees and Executive Officers—Non-Independent Trustees*" above.

***Gary Rozier*** has served as the President of the Company since March 2025. Mr. Rozier is a Senior Managing Director at Blue Owl and member of the Real Assets Management Team. In his role, he serves on the investment committee and is responsible for reviewing and approving Real Assets transactions, as well as interfacing with limited partners on the investment portfolios. Mr. Rozier dedicates his time to serving on several boards, including the City Colleges of Chicago Foundation and the National Equity Fund. Mr. Rozier was Senior Vice President at Ariel Investments for 14 years where he was responsible for business development and client services. Prior to joining Ariel, Mr. Rozier spent 5 years with Rydex Funds, now Guggenheim Investments, where he served as regional vice president responsible for product development and distribution across the Midwest. Mr. Rozier earned a BA in Economics from the University of Maryland.

***Kevin Halleran*** has served as the Chief Financial Officer of Blue Owl Real Assets, a division of Blue Owl, since May 2022. In this role, Mr. Halleran is responsible for the financial reporting of Blue Owl Real Assets and its subsidiaries. Mr. Halleran has also served as the Chief Financial Officer of Blue Owl Digital Infrastructure Trust since August 2025. Prior to joining Blue Owl Real Assets, from November 2020 to May 2022, Mr. Halleran served as the Executive Vice President and Chief Financial Officer at Donahue Schriber Realty Group, where he led the organizational restructuring of the company and later facilitated the merger of the company. Prior to joining Donahue Schriber, Mr. Halleran spent more than six years with Starwood Retail Partners LLC from May 2014 to October 2020. There, he was the senior finance executive for the organization and led all aspects of finance and accounting. Mr. Halleran started his career at KPMG and was responsible for multiple private real estate fund and public real estate investment trust clients. Mr. Halleran earned a B.S. in Accounting and Finance from DePaul University in Chicago.

***Jesse Hom*** has served as our Chief Investment Officer since March 2025. Mr. Hom has also served as the Chief Investment Officer of Blue Owl Digital Infrastructure Trust since August 2025. Mr. Hom is a Senior Managing Director at Blue Owl, the CIO of Blue Owl Real Assets and Head of Real Estate Credit. In his role, he is responsible for the Real Estate platform's investment and portfolio management activities as well as other real estate and corporate initiatives. Mr. Hom also serves as a member of the investment committees for the Blue Owl Real Assets, Real Estate Credit, and Insurance Solutions groups as well as sits on the Board of Directors of STORE Capital. Prior to joining Blue Owl, he was the Global Head of Real Estate Credit and Capital Markets at GIC, where he focused on driving performance and growth across both GIC's real estate credit and equity businesses for over 15 years and before that, he was an investment banking associate at JP Morgan and investment analyst at HEI Hospitality, a hospitality-focused private equity real estate fund. Mr. Hom received his B.S. in Hospitality Management from Cornell University.

***Jared Sheiker*** has served as the Chief Acquisitions Officer of the Company since March 2025. Mr. Sheiker is a Managing Director at Blue Owl and the Chief of Staff of Blue Owl Real Assets. In his role as Chief of Staff for Blue Owl Real Assets where he serves as a member of the Investment Committee, he focuses on sourcing and structuring transactions, supporting investor relations, and other real assets and corporate initiatives. Before joining Blue Owl, Mr. Sheiker was an Investment Banking Analyst at Keefe, Bruyette & Woods, a Stifel Company. Mr. Sheiker received his BBA in Finance and Accounting from Emory University's Goizueta Business School.

***Andrew Morris*** has served as the Secretary of the Company since March 2025. Mr. Morris is a Managing Director at Blue Owl and member of the Legal Team. In his role, he focuses on supporting the Real Assets business. Before joining Blue Owl, Mr. Morris was Associate General Counsel and Chief Compliance Officer at First Eagle Alternative Credit in Chicago. Prior to that, he was an associate with Kirkland & Ellis LLP providing legal and regulatory advice to private fund

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

sponsors. Mr. Morris previously worked as an associate with Davis Polk & Wardwell LLP providing advice with respect to fund formation and capital markets offerings. Mr. Morris received his JD, cum laude, from the University of Pennsylvania Law School and holds a B.A. in International Affairs, magna cum laude, from The George Washington University.

**Duties of Our Executive Officers**

Although most of the services provided to the Company by the individuals who are executive officers are in their respective roles as employees of Blue Owl, they have certain duties as executive officers of the Company arising from Maryland law, our Declaration of Trust and our bylaws. These duties include executing contracts and other instruments in our name and on our behalf and such other duties as may be prescribed by our Board of Trustees from time to time.

Our executive officers will act as our agents, execute contracts and other instruments in our name and on our behalf, and in general perform all duties incident to their offices and such other duties as may be prescribed by our Board of Trustees from time to time. Our officers will devote such portion of their time to our affairs as is required for the performance of their duties, but they are not required to devote all of their time to us.

**Code of Business Conduct** 

We have adopted a Code of Business Conduct that applies to all of our trustees, officers and employees (if any), and to all of the officers and employees of the Adviser, including our principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions. Our Code of Business Conduct, as it relates to those also covered by Blue Owl's code of conduct, operates in conjunction with, and in addition to, Blue Owl's code of conduct. Our Code of Business Conduct is designed to comply with SEC regulations relating to codes of conduct and ethics.

Our Code of Business Conduct is available on our website, www.blueowlproducts.com/our-reit-bdcs. If, in the future, we amend, modify or waive a provision in the Code of Business Conduct, we may, rather than filing a Current Report on Form 8-K, satisfy the disclosure requirement by posting such information on our website as necessary.

**Policy Prohibiting Insider Trading and Related Procedures**

We have adopted an insider trading policy governing the purchase, sale, and other dispositions of the registrant's securities by trustees, officers, and employees, if any, which we believe is reasonably designed to promote compliance with insider trading laws, rules, and regulations. We believe that our Policies and Procedures Regarding Insider Trading and Tipping is reasonably designed to promote compliance with insider trading laws and rules and regulations. The Company has also implemented processes for its own purchases, sales and/or other dispositions of the Company's securities. A copy of the Policies and Procedures Regarding Insider Trading and Tipping is filed as Exhibit 19.1 to this Annual Report on Form 10-K.

**Committees** 

Our entire Board of Trustees is responsible for supervising our business. However, pursuant to our Declaration of Trust and bylaws, our Board of Trustees may delegate some of its powers to one or more committees as deemed appropriate by the Board of Trustees, provided that each committee consists of at least a majority of Independent Trustees. Members of each of the committees discussed below have been appointed by our Board of Trustees.

The Board of Trustees currently has an Audit Committee and may form additional committees in the future.

***Audit Committee***

The Audit Committee is composed of Mr. Buoncore, Mr. Cummings, Mr. Mackey and Mr. Shames, all of whom are Independent Trustees. Mr. Shames serves as Chair of the Audit Committee. Our Board of Trustees determined that Mr. Shames is an "audit committee financial expert" as that term is defined under Item 407 of Regulation S-K, as promulgated under the Exchange Act.

The Adviser may appoint additional trustees to the Board and the Audit Committee from time to time.

In accordance with its written charter which has been approved by the Board, the Audit Committee (a) assists the Board's oversight of the integrity of our financial statements, the independent registered public accounting firm's qualifications and independence, our compliance with legal and regulatory requirements and the performance of our independent registered public accounting firm; (b) prepares an Audit Committee report, if required by the SEC, to be included in our annual proxy statement; (c) oversees the scope of the annual audit of our financial statements, the quality

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

and objectivity of our financial statements, accounting and financial reporting policies and internal controls; (d) determines the selection, appointment, retention and termination of our independent registered public accounting firm, as well as approving the compensation thereof; (e) pre-approves all audit and non-audit services provided to us and certain other persons by such independent registered public accounting firm; and (f) acts as a liaison between our independent registered public accounting firm and the Board.

**ITEM 11.&nbsp;&nbsp;&nbsp;&nbsp;EXECUTIVE COMPENSATION**

**Compensation of Executive Officers**

We do not currently have any employees and do not expect to have any employees. Services necessary for our business are provided by individuals who are employees of the Adviser, Blue Owl or their affiliates, pursuant to the terms of the Investment Advisory Agreement and the Administration Agreement, as applicable. Our day-to-day investment operations will be managed by the Adviser. Most of the services necessary for the sourcing and administration of our investment portfolio are provided by investment professionals employed by the Adviser or its affiliates.

None of our executive officers will receive direct compensation from us. Additionally, we do not determine the form and amount of compensation and benefits awarded by the Adviser, Blue Owl or their affiliates to our executive officers for their services to us. Instead, the Adviser, Blue Owl and their affiliates have discretion to determine the form and level of cash compensation and other benefits paid to and earned by our executive officers for their services to us. The Adviser, Blue Owl and their affiliates also determine whether and to what extent our executive officers will be provided with pension, deferred compensation and other employee benefits plans and programs.

We will reimburse the Adviser, Blue Owl, or their affiliates for expenses incurred on our behalf, which can include the compensation, overhead (including rent, office equipment and utilities) and other expenses incurred, charged or specifically attributed or allocated by the Adviser, Blue Owl or their affiliates in performing administrative and/or accounting services for the Company or the Operating Partnership (including but not limited to legal and compliance, finance, accounting, operations, investor relations, tax, valuation and internal audit personnel and other non-investment professionals that provide services to the Company; provided, that any such expenses, fees, charges or related costs shall not be greater than what would be paid to an unaffiliated third party for substantially similar services). See "*Part I. Item 1A—Risk Factors—Risks Related to Our Relationship with Blue Owl, Our Adviser and the Investment Advisory Agreement*" and "*Part III. Item 13. Certain Relationships and Related Transactions, and Director Independence*" of this Annual Report on Form 10-K.

Pursuant to the terms of the Administration Agreement, we reimburse the Adviser, Blue Owl or their affiliates for our portion of the compensation, benefits and related administrative expenses (including travel expenses) paid by the Adviser (or its affiliates) to our executive officers (based on the percentage of time such individuals devote, on the Adviser's estimated basis, to the business affairs of the Company and/or in acting on behalf of the Company).

In addition, the Administration Agreement does not require that any of our executive officers dedicate a specific amount of time to fulfilling the Adviser, Blue Owl, or their affiliates' obligations to us under the Administration Agreement and does not require a specified amount or percentage of the fees under the agreement to be allocated to our executive officers. Instead, members of our management team are required to devote such amount of their time to our management as necessary and appropriate, commensurate with our level of activity. Furthermore, except as described above, the Adviser, Blue Owl, and their affiliates do not compensate their employees who serve as our executive officers specifically for their services to us, because these individuals also provide investment management and other services to other investment vehicles that are sponsored, managed or advised by affiliates of the Adviser or Blue Owl. Accordingly, the Adviser and Blue Owl have informed us that, aside from amounts reimbursed under the Administration Agreement, they cannot otherwise identify the portion of the compensation awarded to our other executive officers that relates solely to such executives' services to us.

For the year ended December 31, 2025, we incurred $303,288, $59,781, and $47,307 in connection with the compensation expenses of Messrs. Halleran, Morris and Murphy, respectively, that were specifically attributed to services performed for us and due to be reimbursed to the Adviser, Blue Owl, and/or their affiliates. Pursuant to the terms of the Administration Agreement, we do not reimburse the Adviser, Blue Owl and/or their affiliates for any compensation expenses paid for Messrs. Zahr, Rozier, Sheiker, and Hom.

**Summary Compensation Table**

The following table sets forth all compensation paid to or accrued by our named executive officers for whom we are able to quantify such compensation for services the named executive officer rendered to us during the fiscal years presented.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **Name and Principal Position** | **Fiscal Year** | **Salary** <sup>(2)</sup> | **Bonus** <sup>(2)</sup> | **All Other Comp** <sup>(3)</sup> | **Total** |
| Kevin Halleran<br>*&nbsp;&nbsp;&nbsp;&nbsp; Chief Financial Officer* | 2025 | $70000 | $162000 | $71288 | $303288 |
|  | 2024 | $97720 | $282690 | $50708 | $431118 |
|  | 2023 | $137095 | $337841 | $33901 | $508837 |
| Andrew Morris <sup>(1)</sup><br>*&nbsp;&nbsp;&nbsp;&nbsp; Secretary* | 2025 | $24530 | $31042 | $4209 | $59781 |
|  | 2024 | $— | $— | $— | $— |
|  | 2023 | $— | $— | $— | $— |
| Andrew Murphy <sup>(1)</sup><br>*&nbsp;&nbsp;&nbsp;&nbsp; Secretary* | 2025 | $16030 | $20610 | $10667 | $47307 |
|  | 2024 | $37500 | $60000 | $25921 | $123421 |
|  | 2023 | $56250 | $78750 | $34256 | $169256 |

---

(1) &nbsp;&nbsp;&nbsp;&nbsp;On March 12, 2025, the Board appointed Andrew Morris as Secretary effective March 14, 2025. Andrew Murphy served as Secretary through March 13, 2025.

(2) &nbsp;&nbsp;&nbsp;&nbsp;Represents the allocable share of salary and bonus paid by the Adviser, Blue Owl, and their affiliates that was reimbursed by the Company pursuant to our Administration Agreement.

(3) &nbsp;&nbsp;&nbsp;&nbsp;Represents the allocable share of share-based compensation expenses reimbursed by the Company for equity awards made by the Adviser, Blue Owl, and their affiliates.

**Outstanding Equity Awards as of December 31, 2025**

There were no outstanding equity awards of the Company held by our named executive officers as of December 31, 2025.

**Compensation of Trustees** 

Effective January 1, 2025, we compensated each of our non-employee trustees who are not affiliated with Blue Owl with an annual retainer of $175,000, consisting of $50,000 in cash and a $125,000 grant of restricted shares, and an additional retainer of $20,000 to the Chairman of the Audit Committee. For the year ended December 31, 2024, we compensated each of our non-employee trustees who are not affiliated with Blue Owl with an annual retainer of $150,000, consisting of $50,000 in cash and a $100,000 grant of restricted shares, and an additional retainer of $10,000 to the Chairman of the Audit Committee. The annual grant of restricted shares will be based on the then-current per Share transaction price of our Class I shares at the time of grant and vest approximately 14 months after the date of grant. We do not pay our trustees additional fees for attending Board meetings, but we reimburse each of our trustees for reasonable out-of-pocket expenses incurred in attending Board and committee meetings (including, but not limited to, airfare, hotel, and food). Our trustees who are affiliated with Blue Owl do not receive additional compensation for serving on the Board of Trustees or committees thereof.

The following table sets forth the compensation earned by or paid to our trustees for the year ended December 31, 2025:

---

| | | | |
|:---|:---|:---|:---|
| **Name** | **Fees Earned or Paid in Cash** | **Stock Awards** <sup>(1)</sup> | **Total** |
| Richard Buoncore | $50000 | $125000 | $175000 |
| Fred Cummings | $50000 | $125000 | $175000 |
| Michael Mackey | $50000 | $125000 | $175000 |
| Jonathan Shames | $70000 | $125000 | $195000 |

---

(1) &nbsp;&nbsp;&nbsp;&nbsp;Represents the aggregate grant date fair value of awards of restricted Class I shares granted during the year ended December 31, 2025 and calculated under the Financial Accounting Standard Board's Accounting Codification Topic 718 without taking into account estimated forfeitures. The number of shares awarded in January 2026 to each of our independent trustees was 11,913, which was determined by dividing $125,000 by the November 30, 2025 NAV of our Class I shares. Such shares vest in February 2027.

**Policies and Practices Related to the Grant of Certain Equity Awards Close in Time to the Release of Material Non-public Information**

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

We do not currently grant new awards of stock options, stock appreciation rights, or similar option-like equity awards. Accordingly, we have no specific policy or practice on the timing of grants of such awards in relation to the disclosure of material nonpublic information. In the event we determine to grant new awards of stock options or similar equity awards in the future, the Board of Trustees will evaluate the appropriate steps to take in relation to the foregoing. During fiscal year 2025, we did not grant option awards to our named executive officers during the period beginning four business days prior to and ending the one business day following the filing of our periodic reports on Form 10-Q or Form 10-K or the filing or furnishing of a current report on Form 8-K that discloses material non-public information. We have not timed the disclosure of material non-public information for the purpose of affecting the value of executive compensation in fiscal year 2025.

**Compensation Committee Interlocks and Insider Participation**

We currently do not have a compensation committee of our Board of Trustees because we do not pay any compensation to our officers. Our independent trustees participate in the consideration of independent trustee compensation. There are no interlocks or insider participation as to compensation decisions required to be disclosed pursuant to SEC regulations.

**ITEM 12.&nbsp;&nbsp;&nbsp;&nbsp;SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.**

The following table sets out certain ownership information with respect to our shares for those persons who directly or indirectly own, control or hold with the power to vote five percent or more of our outstanding shares, each of our trustees and officers and all officers and trustees as a group. As of March 10, 2026, there were a total of 800,108,071 common shares issued and outstanding. Beneficial ownership is determined in accordance with the rules of the SEC and includes securities that a person has the right to acquire within 60 days. The address for each of the persons named below is in care of our principal executive offices at 150 N Riverside Plaza, 37th Floor, Chicago, IL.

---

| | | |
|:---|:---|:---|
| **Name and Address**  | **Number of Shares Beneficially Owned**  | **Percentage**  |
| Marc Zahr ^ | 6523306 | \* |
| Gary Rozier ^ | 508059 | \* |
| Michael Reiter ^  | 438021 | \* |
| Jesse Hom ^ | 551071 | \* |
| Jared Sheiker ^ | 576254 | \* |
| Alan Kirshenbaum ^ | 187678 | \* |
| Kevin Halleran |  |  |
| Andrew Morris |  |  |
| Rick Buoncore ^  | 433555 | \* |
| Fred Cummings  | 38693 | \* |
| Michael Mackey  | 38693 | \* |
| Jonathan Shames  | 38693 | \* |
| All current executive officers and trustees as a group (12 persons) | 9334023 | 1.2% |

---

All shares listed in the table above are Class I shares or OP Units.

____________

\*&nbsp;&nbsp;&nbsp;&nbsp;Represents less than 1%.

^&nbsp;&nbsp;&nbsp;&nbsp;Ownership includes OP Units.

**ITEM 13.&nbsp;&nbsp;&nbsp;&nbsp;CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE** 

**Investment Advisory Agreement**

We are externally managed by the Adviser, and pursuant to the Investment Advisory Agreement, the Adviser is responsible for the following:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• managing the Company's and Operating Partnership's assets in accordance with its investment objective, policies and restrictions;

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• determining the composition of the Company's and Operating Partnership's portfolio, the nature and timing of the changes to the Company's and Operating Partnership's portfolios and the manner of implementing such changes;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• making investment decisions for the Company and Operating Partnership, including negotiating the terms of investments in, and dispositions of, real estate, portfolio securities and other instruments on its behalf;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• monitoring the Company's and Operating Partnership's investments;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• engaging and supervising, on the Company's and Operating Partnership's behalf, agents and service providers to assist in making and managing the Company's and Operating Partnership's investments;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• determining valuations of real estate and real estate-related assets held by the Company and Operating Partnership;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• performing due diligence on prospective portfolio investments;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• recommending the appropriate level of leverage and debt financing;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• exercising voting rights in respect of portfolio securities and other investments for the Company and Operating Partnership;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• serving on, and exercising observer rights for, boards of directors and similar committees of the Company's and Operating Partnership's portfolio investments; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• providing the Company and Operating Partnership with such other investment advisory and related services as the Company and Operating Partnership may, from time to time, reasonably require for the investment of capital.

The Adviser's services under the Investment Advisory Agreement are not exclusive, and it is free to furnish similar services to other entities, and it intends to do so, so long as its services to us are not impaired. For the avoidance of doubt, the management, policies and operations of the Company and the Operating Partnership shall be the ultimate responsibility of the Adviser acting pursuant to and in accordance with the Company's Declaration of Trust.

*Term and Termination Rights* 

The Investment Advisory Agreement was most recently renewed on May 7, 2025, for an additional one-year period ending on August 8, 2026. Unless earlier terminated as described below, the Investment Advisory Agreement will remain in effect from year-to-year thereafter if approved annually by a majority of our Board of Trustees and a majority of the Independent Trustees.

Without payment of penalty, the Company may terminate the Investment Advisory Agreement with the Adviser upon 60 days' written notice. The decision to terminate the agreement may be made by a majority of our Board of Trustees. In addition, without payment of penalty, the Adviser may generally terminate the Investment Advisory Agreement upon 60 days' written notice.

*Management Fee*

As compensation for its services provided pursuant to the Investment Advisory Agreement, the Company pays the Adviser a management fee of 1.25% of the Company's NAV per annum payable monthly. Additionally, to the extent that the Operating Partnership issues Operating Partnership units to parties other than the Company, the Operating Partnership will pay the Adviser a management fee equal to 1.25% of the NAV of the Operating Partnership attributable to such Operating Partnership units not held by the Company per annum payable monthly. Additionally, for all DST Properties that are subject to a master lease, we and the Operating Partnership will collectively pay the Adviser a management fee equal to 1.25% per annum of the total consideration received from the sale of interests in Delaware statutory trusts that directly or indirectly hold DST Properties, net of (i) up-front fees and expense reimbursements payable out of gross sale proceeds from the sale of such interests, and (ii) the proceeds from any loans secured directly or indirectly by the DST Properties. The Adviser has the ability to waive the management fee in its discretion. In calculating the management fee, we will use our NAV before giving effect to accruals for the management fee, performance participation allocation, ongoing servicing fees or distributions payable on our shares. Management fees paid to the Adviser or its affiliates for management services rendered to any joint ventures in which we invest will offset the management fee we pay the Adviser.

The Adviser may elect to receive the management fee in cash, Class I shares or Class I units of the Operating Partnership. If the management fee is paid in Class I shares or Class I units of the Operating Partnership, such shares or

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

units may be repurchased at the Adviser's request and will not be subject to the repurchase limits of the Share Repurchase Plan or any Early Repurchase Deduction. The Operating Partnership will repurchase any such Operating Partnership units for cash unless our Board of Trustees determines that any such repurchase for cash would be prohibited by applicable law or the Operating Partnership Agreement, in which case such Operating Partnership units will be repurchased for the Company's Class I shares with an equivalent aggregate NAV. The Adviser will have the option of exchanging Class I shares for an equivalent aggregate NAV amount of other share classes.

To date, the Adviser has received the management fee in Class I shares. For the years ended December 31, 2025 and 2024, and 2023, the Company issued 7,162,527, 3,987,057, and 1,887,887 shares, respectively, to the Adviser as payment for management fees. The Company also had a payable of $16.7 million and $9.7 million, respectively, related to the management fees as of December 31, 2025 and December 31, 2024.

*Performance Participation Allocation*

So long as the Investment Advisory Agreement has not been terminated (including by means of non-renewal), the Special Limited Partners each hold an interest in the performance participation allocation in the Operating Partnership that entitles them to receive in the aggregate an allocation from the Operating Partnership equal to 12.5% of the Total Return, subject to a 5% Hurdle Amount and a High Water Mark, with a Catch-Up (each term as defined below). The performance participation allocation is an incentive fee paid to the Adviser and receipt of the allocation is subject to the ongoing effectiveness of the Investment Advisory Agreement. Such allocation will be measured on a calendar year basis, made quarterly and accrued monthly.

Promptly following the end of each calendar quarter that is not also the end of a calendar year, the Special Limited Partners will be entitled to a performance participation allocation as described above calculated in respect of the portion of the year to date, less any performance participation allocation received with respect to prior quarters in that year (the "Quarterly Allocation"). The performance participation allocation that the Special Limited Partners are entitled to receive at the end of each calendar year will be reduced by the cumulative amount of Quarterly Allocations that year.

Specifically, the Special Limited Partners in the aggregate will be allocated a performance participation in an amount equal to:

First, if the Total Return for the applicable period exceeds the sum of (i) the Hurdle Amount for that period and (ii) the Loss Carryforward Amount (any such excess, "Excess Profits"), 100% of such Excess Profits until the total amount allocated to the Special Limited Partners equals 12.5% of the sum of (x) the Hurdle Amount for that period and (y) any amount allocated to the Special Limited Partners pursuant to this clause (this is commonly referred to as a "Catch-Up"); and

Second, to the extent there are remaining Excess Profits, 12.5% of such remaining Excess Profits.

"Total Return" for any period since the end of the prior calendar year shall equal the sum of:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(i) all distributions accrued or paid (without duplication) on the Operating Partnership units outstanding at the end of such period since the beginning of the then-current calendar year plus

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(ii) the change in aggregate NAV of such units since the beginning of the year, before giving effect to (x) changes resulting solely from the proceeds of issuances of Operating Partnership units, (y) any allocation/accrual to the performance participation allocation and (z) applicable ongoing servicing fee expenses (including any payments made to us for payment of such expenses).

For the avoidance of doubt, the calculation of Total Return will (i) include any appreciation or depreciation in the NAV of units issued during the then-current calendar year but (ii) exclude the proceeds from the initial issuance of such units.

"Hurdle Amount" for any period during a calendar year means that amount that results in a 5% annualized internal rate of return on the NAV of the Operating Partnership units outstanding at the beginning of the then-current calendar year and all Operating Partnership units issued since the beginning of the then-current calendar year, taking into account the timing and amount of all distributions accrued or paid (without duplication) on all such units and all issuances of Operating Partnership units over the period and calculated in accordance with recognized industry practices. The ending NAV of the Operating Partnership units used in calculating the internal rate of return will be calculated before giving effect to any allocation/accrual to the performance participation allocation and applicable ongoing servicing fee expenses, provided that

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

the calculation of the Hurdle Amount for any period will exclude any Operating Partnership units repurchased during such period, which units will be subject to the performance participation allocation upon repurchase as described below.

Except as described in Loss Carryforward Amount below, any amount by which Total Return falls below the Hurdle Amount will not be carried forward to subsequent periods.

"Loss Carryforward Amount" shall initially equal zero and shall cumulatively increase by the absolute value of any negative annual Total Return and decrease by any positive annual Total Return, provided that the Loss Carryforward Amount shall at no time be less than zero and provided further that the calculation of the Loss Carryforward Amount will exclude the Total Return related to any Operating Partnership units repurchased during such year, which units will be subject to the performance participation allocation upon repurchase as described below. The effect of the Loss Carryforward Amount is that the recoupment of past annual Total Return losses will offset the positive annual Total Return for purposes of the calculation of the Special Limited Partners' performance participation. This is referred to as a "High Water Mark."

The Special Limited Partners will also be allocated a performance participation with respect to all Operating Partnership units that are repurchased during a calendar quarter (in connection with repurchases of our shares in our Share Repurchase Plan) in an amount calculated as described above with the relevant period being the portion of the year for which such unit was outstanding, and proceeds for any such unit repurchase will be reduced by the amount of any such performance participation.

If a Quarterly Allocation is made and at the end of a subsequent calendar quarter in the same calendar year the Special Limited Partners are entitled to less than the previously received Quarterly Allocation(s) (a "Quarterly Shortfall"), then subsequent distributions of any Quarterly Allocations or year-end performance participation allocations in that calendar year will be reduced by an amount equal to such Quarterly Shortfall, until such time as no Quarterly Shortfall remains. If all or any portion of a Quarterly Shortfall remains at the end of a calendar year following the application described in the previous sentence, distributions of any Quarterly Allocations and year-end performance participation allocations in the subsequent four calendar years will be reduced by (i) the remaining Quarterly Shortfall plus (ii) an annual rate of 5% on the remaining Quarterly Shortfall measured from the first day of the calendar year following the year in which the Quarterly Shortfall arose and compounded quarterly (collectively, the "Quarterly Shortfall Obligation") until such time as no Quarterly Shortfall Obligation remains; provided, that the Special Limited Partners (or their affiliates) may make a full or partial cash payment to reduce the Quarterly Shortfall Obligation at any time; provided, further, that if any Quarterly Shortfall Obligation remains following such subsequent four calendar years, then the Special Limited Partners (or their affiliates) will promptly pay the Operating Partnership the remaining Quarterly Shortfall Obligation in cash.

Distributions on the performance participation allocation may be payable in cash or Class I units at the election of the Special Limited Partners. If a Special Limited Partner elects to receive such distributions in Class I units, the Special Limited Partner may request that the Operating Partnership repurchase such Class I units from the Special Limited Partner at a later date. Any such repurchase requests will not be subject to the Early Repurchase Deduction or similar repurchase limits that exist under our Share Repurchase Plan. The Operating Partnership will repurchase any such Class I units for Class I shares or cash (at the Special Limited Partners' elections) unless our Board of Trustees determines that any such repurchase for cash would be prohibited by applicable law or the Operating Partnership Agreement, in which case such Class I units will be repurchased for Class I shares. Any such repurchase request will not be subject to the Early Repurchase Deduction or similar repurchase limits that exist under our Share Repurchase Plan.

The NAV of the Operating Partnership calculated on the last trading day of a calendar year shall be the amount against which changes in NAV is measured during the subsequent calendar year. In our first calendar year of operations, the performance participation allocation will be prorated for the portion of the calendar year.

The measurement of the foregoing net assets change is also subject to adjustment by our Board of Trustees to account for any unit dividend, unit split, recapitalization or any other similar change in the Operating Partnership's capital structure or any distributions made after the commencement of our private offering that the Board of Trustees deems to be a return of capital (if such changes are not already reflected in the Operating Partnership's net assets).

Except as noted above with respect to Quarterly Allocations, the Special Limited Partners will not be obligated to return any portion of performance participation paid based on our subsequent performance.

Changes in our Operating Partnership's NAV per unit of each class will generally correspond to changes in our NAV per Share of the corresponding class of our Shares. Distributions with respect to the performance participation allocation are calculated from the Operating Partnership's Total Return over a calendar year. As a result, the Special Limited Partners

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

may be entitled to receive payments under the performance participation allocation for a given year even if some of our shareholders who purchased shares during such year experienced a decline in NAV per share. Similarly, shareholders whose shares are repurchased during a given year may have their shares repurchased at a lower NAV per share as a result of an accrual for the estimated performance participation allocation at such time, even if no performance participation allocation for such year are ultimately payable to the Special Limited Partners at the end of such calendar year.

In the event the Investment Advisory Agreement is terminated, the Special Limited Partners will be allocated any accrued performance participation allocation with respect to all Operating Partnership units as of the date of such termination.

During the years ended December 31, 2025 and 2024, and 2023, the Company recognized $97.8 million, $38.3 million, and $12.5 million of performance participation allocation expense in the Company's Consolidated Statement of Operations, respectively.

During the years ended December 31, 2025 and 2024, and 2023, the Company issued 8,018,603, 2,081,534, and 1,590,696 shares, respectively, to the Special Limited Partners as payment of performance participation allocation at the respective NAV per units.

During the year ended December 31, 2025 and 2024, $113,979 and $27,157, Class I OP Units, originally issued as payment of the performance participation allocation, were redeemed for cash, respectively.

*Common Shares Held by Affiliates*

As of December 31, 2025 and 2024, ORENT affiliates and their employees owned 5,977,092 and 13,109,016 ORENT Class I shares, respectively. The aggregate amount of the Class I shares owned by ORENT affiliates and their employees was $63,181 and $133,696, based on the NAV per share/unit as of December 31, 2025 and 2024, respectively.

During the year ended December 31, 2025 and 2024, the Adviser submitted 11,980,447 and 2,854,246 Class I shares for repurchase by the Company, for a total repurchase amount of $123,471 and $29,000, respectively. During the year ended December 31, 2023, the Adviser did not submit any shares for repurchase.

*Organization and Offering Costs*

The Adviser has agreed to advance all of our organization and offering expenses on our behalf (including legal, accounting, printing, mailing and filing fees and expenses, due diligence expenses of participating broker-dealers supported by detailed and itemized invoices, costs in connection with preparing sales materials, design and website expenses, fees and expenses of our escrow agent and transfer agent, fees to attend retail seminars sponsored by participating broker-dealers and reimbursements for customary travel, lodging, and meals, but excluding the ongoing servicing fees) through September 1, 2023, the first anniversary of the date on which we broke escrow for our private offering. We will reimburse the Adviser for all such advanced expenses ratably over the 60 months following the first anniversary of the Company's first close of its private offering, which occurred on September 1, 2022. Beginning September 1, 2023, we reimburse the Adviser for any organization and offering expenses associated with our private offering that the Adviser incurs on our behalf as and when incurred. The Adviser will pay wholesaling compensation expenses and certain related expenses of persons associated with the Dealer Manager without reimbursement from us.

As of December 31, 2025 and 2024, the Company had accrued $7.1 million and $9.7 million of organization and offering costs, respectively, and reimbursed the Adviser $4.3 million and $2.5 million, respectively, for organization and offering costs.

*Acquisition Expense Reimbursement*

We generally do not intend to pay the Adviser any acquisition, financing (except interest payments to the lender in cases where the lender is an affiliate of the Adviser), or other similar fees in connection with making investments. We will, however, reimburse the Adviser for out-of-pocket expenses in connection with the selection and acquisition of properties and real estate debt, whether or not such investments are acquired, and make payments to third parties or certain of the Adviser's affiliates in connection with making, sourcing and/or originating investments as described in "—Fees from Other Services of the Adviser" below.

*Fees from Other Services of the Adviser*

We may retain certain of the Adviser's affiliates, including STACK (as defined below), from time to time, for services relating to our investments or our operations, which may include accounting and audit services (including valuation support

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

services), account management services, corporate secretarial services, data management services, trusteeship services, information technology services, finance/budget services, human resources, judicial processes, legal services, operational services, risk management services, tax services, treasury services, loan management services, construction management services, property management services, leasing services, property, title and/or other types of insurance and related services, transaction support services, transaction consulting services and other similar operational matters. Our Operating Partnership or its subsidiary may also issue equity incentives to certain employees of such affiliates. Any payments made to the Adviser's affiliates will not reduce the management fee or performance participation allocation. Any such arrangements will be at or below market rates. One such Subsidiary Service Provider is STACK, which currently provides Services (as defined below), to a number of investments owned directly or indirectly by certain Other Blue Owl Accounts and the Company. Such Services provided by STACK are charged at market rates.

We may also retain the Adviser or certain of the Adviser's affiliates, from time to time, for financial, strategic, capital market advisory, insurance co-brokerage and administration, loan origination and syndication, loan or loan portfolio servicing and/or similar services to and with respect to the Company, the Company's portfolio investments, other entities in or through which the Company invests and/or our tenants. Any payments made to the Adviser or its affiliates will not reduce the management fee or performance participation. Any such arrangements are expected to be paid at or below market rates.

For the years ended December 31, 2025, 2024, and 2023, the Company did not incur any expenses or make any payments for other services to affiliates of the Adviser.

*Administration Agreement*

The Adviser also serves as our administrator. Under the terms of the Administration Agreement, the Adviser will perform, or oversee the performance of, administrative services, which includes, but is not limited to, providing office space, equipment and office services, maintaining financial records, preparing reports to shareholders and reports required to be filed with the SEC, managing the payment of expenses and the performance of administrative and professional services rendered by others, which could include employees of the Adviser or its affiliates.

The Company will reimburse the Adviser for services performed for the Company pursuant to the terms of the Administration Agreement, which will include certain compensation expenses, expenses associated with arranging financing on the Company's behalf, certain organization costs incurred prior to the commencement of the Company's operations, and certain offering costs. In addition, pursuant to the terms of the Administration Agreement, the Adviser may delegate its obligations under the Administration Agreement to an affiliate or to a third party and the Company will reimburse the Adviser for any services performed for the Company by such affiliate or third party. To the extent that the Adviser outsources any of its functions, the Company will pay the fees associated with such functions on a direct basis, without profit to the Adviser. For the years ended December 31, 2025, 2024 and 2023, the Company reimbursed the Adviser $2.8 million, $2.7 million and $4.9, respectively, for services performed pursuant to the Administration Agreement.

Unless earlier terminated as described below, the Administration Agreement will remain in effect for a period of two years from the date it first became effective, and will remain in effect from year-to-year thereafter if approved annually by a majority of our Board of Trustees and a majority of the Independent Trustees. The Company or the Administrator may terminate the Administration Agreement, without payment of any penalty, upon 60 days' written notice. The Company's decision to terminate the agreement may be made by a majority of our Board of Trustees.

The Administration Agreement provides that the Adviser and its affiliates' respective officers, directors, members, managers, stockholders and employees are entitled to indemnification from us from and against any claims or liabilities, including reasonable legal fees and other expenses reasonably incurred, arising from or in connection with our business and operations or any action taken or omitted on our behalf pursuant to authority granted by the Administration Agreement, except where attributable to willful misfeasance, bad faith or gross negligence in the performance of such person's duties or reckless disregard of such person's obligations and duties under the Administration Agreement.

**Real Estate Transactions**

During the years ended December 31, 2025 and 2023, we acquired assets from various funds that were also managed by our Adviser as shown in the table below. The Company did not acquire assets from any funds managed by our Adviser

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

during the year ended December 31, 2024. These transactions were approved by our Board of Trustees, including a majority of our Independent Trustees, as set forth in our Declaration of Trust.

---

| | | |
|:---|:---|:---|
| | **December 31, 2025** | **December 31, 2023** |
| Properties acquired | 5 | 12 |
| Acquisition value | $273644 | $209190 |

---

**Dealer Manager Agreement**

We entered into a Dealer Manager Agreement with the Dealer Manager, and we have entered into participating broker-dealer agreements with certain broker-dealers. Under the terms of the Dealer Manager Agreement and the participating broker-dealer agreements, Blue Owl Securities LLC serves as the dealer manager, and certain participating broker-dealers solicit capital, for our private offering of shares of Class S, Class N, Class D and Class I shares.

We will pay the Dealer Manager an ongoing servicing fee (i) with respect to our outstanding Class S shares equal to 0.85% per annum of the aggregate net asset value of our outstanding Class S shares, (ii) with respect to our outstanding Class N shares equal to 0.50% per annum of the aggregate net asset value of outstanding Class N shares, and (iii) with respect to our outstanding Class D shares equal to 0.25% per annum of the aggregate net asset value of our outstanding Class D shares. We will not pay an ongoing servicing fee with respect to our outstanding Class I shares.

For the years ended December 31, 2025, 2024, and 2023, we paid $22.6 million, $12.1 million and $6.3 million, respectively, in ongoing servicing fees to the Dealer Manager. As described above, the Dealer Manager reallowed (paid) all or a portion of the ongoing servicing fees to participating broker-dealers and servicing broker-dealers for ongoing shareholder services performed by such broker-dealers. As of December 31, 2025 and 2024, we had accrued $167.8 million and $101.9 million of shareholder servicing fees related to Class S, Class N and Class D shares sold, respectively.

**Indemnification Agreements with Trustees and Officers**

We have entered into indemnification agreements with our trustees and officers. The indemnification agreements are intended to provide our trustees and officers the maximum indemnification permitted under Maryland law. Each indemnification agreement provides that we shall indemnify the trustee or officer who is a party to the agreement including the advancement of legal expenses, if, by reason of his or her status with the Company, such trustee or officer is, or is threatened to be, made a party to or a witness in any threatened, pending, or completed proceeding, other than a proceeding by or in the right of the Company.

For additional information regarding our related party transactions, please see Note 9 - Debt and Note 11 - Related Party Transactions in our Notes to Consolidated Financial Statements.

**Sale of Shares to Blue Owl Capital Holdings**

In conjunction with our commencement of operations, on August 9, 2022, we issued and sold 190,000 shares of our Class I shares to Blue Owl Capital Holdings, for an aggregate purchase price of $1.9 million. On January 18, 2023, Blue Owl Capital Holdings acquired 210,000 of our Class I shares from Owl Rock Feeder FIC LLC, an entity owned and controlled by certain of Blue Owl's senior management, for an aggregate purchase price of $2.1 million. On February 1, 2023, we issued and sold an additional 2,042,841 of our Class I shares to Blue Owl Capital Holdings, for an aggregate purchase price of $21.0 million. On January 29, 2024, we issued and sold 98 of our Class D shares to Blue Owl Capital Holdings, for an aggregate price of $1.0 thousand.

**Potential Conflicts of Interest**

Various potential and actual conflicts of interest may arise from the overall investment activities of Blue Owl and its affiliates, including the Adviser. By acquiring shares of the Company, each investor will be deemed to have acknowledged the existence of any such actual or potential conflicts of interest and to have waived any claim with respect to any liability arising from the existence of any such conflict of interest. The following briefly summarizes some of these conflicts but is not intended to be an exclusive list of all such conflicts. Any references to the Adviser in this section includes its affiliates, partners, members, shareholders, officers, directors and employees.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

***General Scope of Potential Conflicts of Interest***

The Adviser and its affiliates engage in investment activities that are independent from and may from time to time conflict with those of the Company. In the future, instances may arise in which the interests of the Adviser or its affiliates conflict with the interests of investors or the Company.

***Dealing with Conflicts of Interest***

Although the Adviser believes that its interests with respect to the success of the Company are generally aligned with the interests of investors, it is possible that conflicts of interest between the Adviser and its affiliates and the Company might arise.

From time to time, the Company and Other Blue Owl Accounts (whether existing or formed in the future) may make different types of and/or investments at different levels of an issuer's or borrower's capital structure or otherwise in different classes of the same issuer's securities. The Company may make investments that are senior or junior to, or have rights and interests different from or adverse to, the investments made by the Other Blue Owl Accounts. Such investments may conflict with the interests of such Other Blue Owl Accounts in related investments, and the potential for any such conflicts of interest may be heightened in the event of a default or restructuring of any such investments. In addition, we may enter into sale-leaseback transactions with companies in which Other Blue Owl Accounts provide lending or hold a minority interest. In the event of a restructuring, such Other Blue Owl Accounts would be a secured lender of the company and we would be an unsecured lender. The Adviser could, in certain circumstances, have an incentive not to pursue actions against a tenant that would be in the best interest of the Company. While the Adviser will seek to resolve any such conflicts in a fair and reasonable manner in accordance with its prevailing policies and procedures with respect to conflicts resolution among the Other Blue Owl Accounts, such transactions are not required to be presented to the Board of Trustees for approval (unless otherwise required by our Declaration of Trust or investment guidelines), and there can be no assurance that any conflicts will be resolved in the Company's favor.

***Other Activities; Allocation of Time***

The officers, managers and employees of the Adviser also serve as officers, managers and employees of Other Blue Owl Accounts or Blue Owl. The Adviser has widespread and varied business interests, and the officers, managers and employees of the Adviser may owe fiduciary duties to such other Blue Owl-related entities under applicable law. Conflicts of interest may arise in allocating management time, services or functions among the respective officers and employees of the Adviser and there will be no specific obligation to devote any particular portion of their time to the affairs of the Company. Such officers and employees may enter (and thus spend time and resources on) other businesses that the respective officer or employee deems non-conflicting with the Company. The Adviser and its respective affiliates manage other investment entities and are not prohibited from raising money for and managing future investment entities, including Other Blue Owl Accounts that make the same types of investments as those the Company targets. As a result, the time and resources that the Adviser devotes to the Company will, from time to time, be diverted, and during times of intense activity in other programs they could devote less time and resources to the Company than is necessary or appropriate. In addition, the Company could compete with any such investment entity also managed by the Adviser for the same investors and investment opportunities.

In addition, although the Adviser's officers and employees will devote such portion of their business time and effort to the Company as they determine to be reasonable and appropriate to properly manage the Company and implement the Company's investment strategy, none of them will devote all of his or her working time to the affairs of the Company. The working time of the employees of the Adviser and the investment professionals of the Adviser will be subject to their prior commitments to other business activities, including the Other Blue Owl Accounts, and potential future commitments to other business activities. Thus, the Adviser and its officers, managers and employees may have conflicts of interest in allocating management time, resources, and functions among the Company and other Adviser entities as well as to individual properties.

***The Adviser and its affiliates may face conflicts of interest with respect to services performed for our tenants, borrowers and co-investors.***

The Adviser and its affiliates may provide a broad range of financial services to companies that may be our tenants, borrowers and co-investors, including providing arrangement, syndication, origination, co-investment, structuring and other services to such companies, and will generally be paid fees for such services, in compliance with applicable law, by the companies. Any payments received by the Adviser or its affiliates for providing these services will not be shared with us and may be received before we realize a return on our investment. Further, any such payments made to the Adviser or its

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

affiliates will not reduce or offset the management fee. The Adviser and its affiliates may face conflicts of interest with respect to services performed for these companies, on the one hand, and recommendations to us, on the other hand, and could, in certain instances, have an incentive not to pursue actions against a company that would be in our best interest. In addition, we may enter into sale-leaseback transactions with companies in which Other Blue Owl Accounts provide lending or hold a minority interest. In the event of a restructuring, such Other Blue Owl Accounts would be a secured lender of the company and we would be an unsecured lender. The Adviser could, in certain circumstances, have an incentive not to pursue actions against a tenant that would be in our best interests. While the Adviser will seek to resolve any such conflicts in a fair and reasonable manner in accordance with its prevailing policies and procedures with respect to conflicts resolution among the Other Blue Owl Accounts, such transactions are not required to be presented to the Board of Trustees for approval (unless otherwise required by our Declaration of Trust or investment guidelines), and there can be no assurance that any conflicts will be resolved in our favor.

***The Adviser or its affiliates may have incentives to favor Other Blue Owl Accounts or the Adviser over the Company, which may result in conflicts of interest that could be harmful to the Company.***

Because the Adviser and its affiliates manage assets for, or may in the future manage assets for Other Blue Owl Accounts, certain conflicts of interest are present. For instance, the Adviser and its affiliates may receive asset management performance-based, or other fees from Other Blue Owl Accounts that are higher than the fees and allocation received by the Adviser and Special Limited Partners from the Company. In addition, certain members of the Investment Committee and other executives and employees of the Adviser will hold and receive interests in the Adviser and its affiliates, in addition to cash and carried interest. In these instances, a portfolio manager for the Adviser may have an incentive to favor the higher fee and/or performance-based fee accounts over us and/or to favor Blue Owl and/or its affiliates. In addition, a conflict of interest exists to the extent the Adviser, its affiliates, or any of their respective executives, portfolio managers or employees have proprietary or personal investments in other investment companies or accounts or when certain other investment companies or accounts are investment options in our Adviser's or its affiliates' employee benefit plans. In these circumstances, the Adviser has an incentive to favor these other investment companies or accounts over the Company. The Board of Trustees will seek to monitor these conflicts but there can be no assurances that such monitoring will fully mitigate any such conflicts.

***Payment of the Adviser and Affiliates***

The Adviser and its affiliates may receive substantial fees for services rendered to the Company and will also be entitled to reimbursement for out-of-pocket expenses incurred in connection with the business affairs of the Company. These fees are not the result of arm's-length negotiations. The Adviser believes that the significant investment by the Adviser and its affiliates in the Company operates to align, to some extent, the interests of the Adviser with the interests of shareholders, although the Adviser has or is permitted to have economic interests in such other investment funds and investments as well as receive management fees and incentive based payments and carried interest relating to these interests. Such other investment funds and investments that the Adviser and/or its affiliates manage could compete with the Company or investments acquired by the Company, including leasing properties to the same tenants as the Company. In addition, the Adviser may have an incentive to cause the Company to pay the foregoing fees to the Adviser to the detriment of other third-party creditors of the Company. Any of the foregoing decisions may be detrimental to investors and may reduce the return on the investments made by investors pursuant to the offering. As the management fee does not correlate to the performance of the Company's investments, the possibility exists that a significant management fee would be payable even if the Company experiences a net loss during a given year.

***Blue Owl Financial Services***

One or more affiliates of the Dealer Manager and/or the Adviser will provide a broad range of financial services to and with respect to the Company, the Company's portfolio investments and other entities in or through which the Company invests, including capital markets services, insurance brokerage, co-brokerage and procurement services and special servicing. In addition, the Adviser and its affiliates are expected to provide arrangement, syndication, origination, co-investment, structuring and other services with respect to certain of the Company's real estate debt investments. The Dealer Manager and its affiliates or the Adviser and its affiliates, as applicable, are expected to receive compensation for these services, which will be borne directly or indirectly by the Company. Any such fees will not be shared with the Company or offset against or otherwise reduce any fees payable to the Adviser or its affiliates.

***Affiliate Service Providers***

The Adviser intends to engage certain service providers that are affiliates, or otherwise have a relationship with, the Adviser, Blue Owl, or their respective affiliates, including STACK. Additionally, the Adviser, the Company, Blue Owl or

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

their respective affiliates or a Subsidiary Service Provider may enter into Service Arrangements. The Company will bear the cost of engaging such service providers. Subsidiary Service Provider compensation borne by the Company or its investments (directly or through a subsidiary investment vehicle) will not be shared with the Company or reduce the management fee. Except with respect to services specifically contemplated by the Advisory Agreement, any engagement of a service provider that is an affiliate of the Adviser, the Company or Blue Owl or a Subsidiary Service Provider will be made on terms determined to be fair and reasonable to the Company as determined by the Board, including a majority of the Independent Trustees. For more information on affiliate service providers see "*Part I. Item 1A—Risks Related to Our Relationship with Blue Owl, the Adviser and the Advisory Agreement*."

***Allocation of Investment Opportunities***

Certain inherent conflicts of interest arise from the fact that the Adviser and its affiliates will provide investment advisory and other services to the Company and Other Blue Owl Accounts. The investment guidelines and program of the Company and the Other Blue Owl Accounts may or may not overlap, in whole or in part, and if there is any such overlap, investment opportunities will be allocated between the Company and the Other Blue Owl Accounts in a manner that may result in fewer investment opportunities being allocated to the Company than would have otherwise been the case in the absence of such Other Blue Owl Accounts. Certain allocations will, from time to time, be more advantageous to the Company relative to one or all of the Other Blue Owl Accounts, or vice versa. While the Adviser will seek to allocate investment opportunities in a way that it believes in good faith is fair and reasonable over time to the Company, there can be no assurance that the Company's actual allocation of an investment opportunity or terms on which the allocation is made, will be as favorable as they would be if the conflicts of interest to which the Adviser is subject did not exist.

With respect to Other Blue Owl Accounts with investment objectives or guidelines that may overlap with ours but that do not have priority over us, investment opportunities will be allocated between us and the Other Blue Owl Accounts in accordance with our prevailing policies and procedures in effect at the time (and subject to change) on a basis that the Adviser and its affiliates determine to be fair and reasonable over time in their sole discretion, subject to the following considerations: (i) any applicable investment objectives, guidelines and strategies of ours and such Other Blue Owl Accounts (which, for us, includes our investment objective of providing total return through a combination of current income and capital appreciation), (ii) any investment limitations of ours and such Other Blue Owl Accounts (*e.g.*, joint venture investments between us and an Other Blue Owl Account must be on the same terms and satisfy the restrictions of all participants, such as lowest leverage targeted by any participant), (iii) the sector, geography/location, expected return profile, expected distribution rates, anticipated cash flows, expected stability or volatility of cash flows, leverage profile, risk profile and other features of the applicable investment opportunity and its impact on portfolio concentration and diversification, (iv) avoiding allocation that could result in de minimis or odd lot investments, (v) the liquidity needs of the investment fund or account, (vi) the ability of the investment fund or account to accommodate structural, timing and other aspects of the investment process, (vii) the life cycle of the investment fund or account, (viii) targeted investment size and available capital of ours and the Other Blue Owl Accounts, (ix) the size of the proposed investment, (x) compliance with existing agreements, (xi) portfolio construction considerations and (xii) legal, tax, accounting, regulatory and other considerations deemed relevant by the Adviser and its affiliates (including, without limitation, maintaining our qualification as a REIT and our status as a non-investment company exempt from the Investment Company Act). The relevance of each of these criteria will vary from investment opportunity to investment opportunity. Currently, Other Blue Owl Accounts invest in properties with long-term net leases in the United States to non-investment grade tenants and will be offered the opportunity to participate in such investments. The Adviser's allocation of investment opportunities among the Company and any of the Other Blue Owl Accounts will not always, and often will not, be proportional. In circumstances where the investment objectives of multiple investment funds or accounts regularly overlap, while the specific facts and circumstances of each allocation decision will be determinative, the Adviser may also take into account prior allocation decisions.

If, through the foregoing analysis, the Adviser determines an investment opportunity to be appropriate for multiple investment funds or accounts, the Adviser generally will determine the appropriate size of the opportunity for each such investment fund or account. If an investment opportunity falls within the mandate of two or more investment funds or accounts, and there are no restrictions on such funds or accounts investing with each other, then each investment fund or account will receive the amount of the investment that it is seeking, as determined based on the criteria set forth above.

Certain allocations will, from time to time, be more advantageous to the Company relative to one or all of the other investment funds, or vice versa. While the Adviser will seek to allocate investment opportunities in a way that it believes in good faith is fair and reasonable over time to the Company, there can be no assurance that the Company's actual allocation of an investment opportunity, if any, or terms on which the allocation is made, will be as favorable as they would be if the conflicts of interest to which the Adviser is subject did not exist.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

Additionally, conflicts of interest can arise if the Company makes an investment in a portfolio investment in conjunction with an investment made by an Other Blue Owl Account, or if it were to enter into a sale-leaseback transaction or otherwise invest in the securities of a company in which an Other Blue Owl Account has already made an investment, even if investing in the same class of securities. For instance, the Company will not necessarily invest through the same investment vehicles, have the same access to credit or employ the same hedging or investment strategies as such Other Blue Owl Account. This could result in differences in price, terms, leverage and associated costs. Further, there can be no assurance that the Company and the Other Blue Owl Account(s) that invest in the same company will exit, or have the opportunity to exit, such investment at the same time or on the same terms. The Adviser and its affiliates could express inconsistent views of commonly held investments or of market conditions more generally. There can be no assurance that the return on the Company's investments will be the same as the returns obtained by Other Blue Owl Account(s) participating in a given transaction or with a particular company. Given the nature of the relevant conflicts there can be no assurance that any such conflict can be resolved in a manner that is beneficial to both the Company and the relevant Other Blue Owl Accounts. In that regard, actions could be taken for Other Blue Owl Account(s) that adversely affect the Company.

Currently, Other Blue Owl Accounts seek to invest in properties with certain durations of long-term net leases solely to investment grade tenants in the United States that meet certain return profile criteria. These Other Blue Owl Accounts have priority over us with respect to such investment opportunities, although we may have opportunities to co-invest alongside such Other Blue Owl Accounts. In addition, an Other Blue Owl Account invests in properties with net leases to non-investment grade tenants. This Other Blue Owl Account has priority over us up to a limited percentage of these investment opportunities for a finite period and finite amount. Accordingly, we may have the potential to co-invest with such Other Blue Owl Account. Other than as described above, no Other Blue Owl Accounts currently have priority over us with respect to investment opportunities. The Adviser will direct certain relevant investment opportunities to those Other Blue Owl Accounts and may cause the Company to co-invest alongside or enter into joint ventures with these Other Blue Owl Accounts. Other Blue Owl Accounts having priority over us will result in fewer investment opportunities being made available to us, and the opportunities that are available to us may have lower return profiles, shorter lease durations and/or lower-rated tenants than would otherwise be the case. Over time, certain investment opportunities suitable for us are likely also to be suitable for certain Other Blue Owl Accounts. In determining which Other Blue Owl Accounts should participate in such investment opportunities, subject to the Declaration of Trust and applicable laws and regulations, the Adviser and its affiliates are subject to potential conflicts of interest among the investors in us and investors in the Other Blue Owl Accounts. We are permitted to invest, together with Other Blue Owl Accounts, in the manner set forth in the relevant partnership agreements and the Adviser's allocation policy and pursuant to applicable law. We are also permitted to make investments in a portfolio investment that would allow Other Blue Owl Accounts to redeem or realize their interest in such portfolio investment. If the available amount of an investment opportunity in which we will invest exceeds an amount appropriate for us, such excess could also be offered to one or more other potential investors.

The Adviser or its affiliates may also give advice to the Other Blue Owl Accounts that may differ from advice given to the Company even though its investment objectives may be the same or similar to those of the Company.

***Platform Arrangements***

The Company may invest (directly or indirectly) and/or co-invest with third parties (or affiliated managers or other persons) with respect to specified investments or categories of investments through joint ventures, investment platforms, internally or externally managed REITs, other entities or similar arrangements ("Platform Arrangements"), thereby acquiring non-controlling interests in certain investments. Such Platform Arrangements are generally expected to be in or alongside existing or newly formed operators, consultants and/or managers that pursue such opportunities and could include capital and/or assets contributed by third-party investors or such platform managers. Platform Arrangements generally provide one or more of the following services: origination or sourcing of potential investment opportunities, due diligence and negotiation of potential investment opportunities and/or servicing, development and management (including turnaround) and disposition of investments. In such cases, the Company significantly relies on the existing management, board of directors and other shareholders of such companies, which could include representation of other financial investors with whom the Company is not affiliated and whose interests could conflict with the interests of the Company. Moreover, in the case where the Company co-invests, such investments will involve risks not present in investments where a third party is not involved, including the possibility that a third-party partner or co-venturer has financial difficulties resulting in a negative impact on such investment, has economic or business interests or goals that are inconsistent with those of the Company, is in a position to take (or block) action in a manner contrary to the Company's investment objectives, or the increased possibility of default, diminished liquidity or insolvency by the third-party partner or co-venturer due to a sustained or general economic downturn. In addition, the Company could in certain circumstances be liable for the actions of its third-party partners or co-venturers. Investments made in Platform Arrangements also could

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

involve arrangements including carried interest, management fees and/or other fees or compensation payable to such third-party partners or co-venturers, particularly in those circumstances where such third-party partners or co-investors include a management group, as well as to operators, consultants and/or managers. The services provided by such persons to Platform Arrangements are generally expected to be similar to, and overlap with, services provided by the Adviser to the Company or its other clients. The Company generally expects that appropriate minority shareholder rights will be obtained to protect its interests to the extent possible. There can be no assurance that such minority shareholder rights will be available or that such rights will provide sufficient protection of the Company's interests.

In addition, we may be subject to expenses and liabilities related to employees or management teams of certain portfolio entities owned by us. Such expenses and liabilities may include compensation, overhead and other administrative costs, as well as potential liabilities that are commonly faced by employers, such as workers' disability and compensation claims, potential labor disputes, and other employee-related liabilities and grievances. We may also be subject to other operational risks from such employees, including cybersecurity risks or as a result of employee error or malfeasance. In addition, we may encounter unforeseen costs and expenses associated with acquiring such portfolio entities and such expenses may have an adverse effect on our results of operations.

***Fees and Expenses***

The Adviser faces a variety of conflicts of interest when it determines allocations of various fees and expenses to the Company. The Adviser intends to allocate common expenses in a manner that is fair and reasonable over time or in such other manner as may be required by applicable law or the Investment Advisory Agreement. With respect to broken deal expenses, such expenses will generally be allocated among all eligible funds and accounts in a manner that is fair and reasonable over time and in accordance with policies adopted by the Adviser and the Investment Advisory Agreement. In other cases, from time to time, the Company will bear a higher portion of a shared expense, but receive a smaller benefit, relative to other beneficiaries of services to which such shared expense relates. In addition, from time to time the Company will incur higher costs for services due to such service being utilized by multiple beneficiaries or for other reasons. By way of example, the Company could potentially bear higher insurance premiums in connection with policies that cover multiple investment funds or accounts managed by the Adviser or its affiliates, and/or the Adviser or such affiliates themselves, including due to the Adviser's and the Company's affiliation with Blue Owl as a public company.

***Relationships with Affiliated Persons***

The Adviser could also, from time to time, employ personnel with pre-existing ownership interests in or who were employed by portfolio companies owned by the Company or other funds or investment vehicles advised by the Adviser; conversely, former personnel or executives of the Adviser will, from time to time, serve in significant management roles at portfolio companies or service providers recommended by the Adviser. Similarly, the Adviser and/or its personnel maintain relationships with (or are permitted to invest in) financial institutions, service providers and other market participants, including, but not limited to, investment advisers, banks, brokers, financial advisors, consultants, finders (including executive finders and portfolio company finders), executives, attorneys, accountants, institutional investors, family offices, lenders, current and former employees, and current and former portfolio company executives, as well as certain family members or close contacts of these persons. Certain of these persons or entities will invest (or will be affiliated with an investor) in, engage in transactions with and/or provide services (including services at reduced rates) to, the Adviser, and/or the Company, other funds or other investment vehicles the Adviser advises. The Adviser will have a conflict of interest with the Company in recommending the retention or continuation of a third-party service provider to the Company or a portfolio investment owned by the Company if such recommendation, for example, is motivated by a belief that the service provider or its affiliate(s) will continue to invest in one or more funds the Adviser or one of its affiliates advises, will provide the Adviser information about markets and industries in which the Adviser operates (or is contemplating operations) or will provide other services that are beneficial to the Adviser and its affiliates. The Adviser will have a conflict of interest in making such recommendations, in that the Adviser has an incentive to maintain goodwill between itself and the existing and prospective portfolio companies for the Company and other funds and investment vehicles that the Adviser advises, while the products or services recommended will not necessarily be the best available to the portfolio investments held by the Company.

Over the life of the Company, subject to oversight by the Board of Trustees, the Adviser generally expects to exercise its discretion to recommend to the Company or to a portfolio investment thereof that it contract for services with various service providers, potentially including, among others: (i) the Adviser (or an affiliate, which include other portfolio companies of the Company or Other Blue Owl Accounts) and at rates determined or substantively influenced by the Adviser; or (ii) an entity with which the Adviser or its affiliates or current or former members of their personnel has a relationship or from which such person derives a financial or other benefit. This subjects the Adviser to potential conflicts of interest, because although it intends to select service providers that it believes are aligned with its operational strategies

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

and that will enhance portfolio investment performance, the Adviser will have an incentive to recommend the related or other person because of its financial or business interest. Additionally, there is a possibility that the Adviser, because of such incentive or for other reasons (including whether the use of such persons could establish, recognize, strengthen or cultivate relationships that have the potential to provide longer-term benefits to the Adviser, the Company or Other Blue Owl Accounts), favors such retention or continuation even if a better price and/or quality of service provider could be obtained from another person. Whether or not the Adviser has a relationship with or receives financial or other benefit from recommending a particular service provider, there can be no assurance that no other service provider is more qualified to provide the applicable services or could provide such services at lesser cost.

In addition, the Adviser could encounter conflicts of interest in respect of the Company's leasing of property to portfolio companies of funds advised by the investment managers in which Blue Owl GP Stakes (which are part of the Blue Owl platform) acquire minority interests ("Partner Managers"). In particular, Blue Owl will own all or substantially all of the management fee streams from the Company and a portion of the incentive fees attributable to the GP Capital Solutions division. Portfolio companies of funds advised by the Partner Managers may be tenants of assets owned by the Company. As a fiduciary, the Adviser is obligated to act in the best interest of the Company, which could require the Adviser to cause the Company, its capacity as landlord, to take actions that could be adverse to the portfolio companies owned by funds managed by the Partner Managers. Because such actions could adversely affect Blue Owl's relationships with Partner Managers, or potentially impact the value of a Blue Owl GP Stakes investment in a Partner Manager, the Adviser could, in certain circumstances, have an incentive not to pursue actions against a tenant that would be in the best interest of the Company. As a result, although the Adviser believes that the Blue Owl platform will enhance the Adviser's ability to source investment opportunities for the Company through, among other things, enhanced relationships with Partner Managers, it could also result in additional conflicts of interest.

***Existing Relationships***

The Adviser and its affiliates have long-term relationships with a significant number of tenants, developers, institutions and corporations. In determining whether to invest in a particular property on behalf of the Company, the Adviser will consider those relationships, and there may be certain transactions that will not be undertaken on behalf of the Company in view of such relationships. In addition, the existence and development of such relationships may be considered in the management of the Company and its investments. In providing property leasing, development or other types of services to its clients, the Adviser or its affiliates may recommend activities that could directly or indirectly compete with or adversely affect the Company.

***Affiliated Dealer Manager***

The Company has entered into the Dealer Manager Agreement with the Dealer Manager. Pursuant to the Dealer Manager Agreement, the Company will indemnify the Dealer Manager, its officers, directors and any person who controls the Dealer Manager, in certain circumstances.

The Dealer Manager is an affiliate of the Adviser and will not make an independent review of us or our continuous private offering. This relationship may create conflicts in connection with the Dealer Manager's due diligence obligations under the federal securities laws. Due to its affiliation with the Adviser, no independent review of the Company will be made by the Dealer Manager in connection with the distribution of our shares in our private offering.

***DST Program***

The Adviser is an affiliate of our Dealer Manager and the DST Manager. These relationships may create conflicts of interest with respect to decisions regarding whether to place properties into the DST Program. The Adviser, Dealer Manager and DST Manager receive fees in connection with their roles in the DST Program.

***Affiliated Business Development Companies and Registered Investment Companies***

Notwithstanding the above, affiliates of the Adviser currently serve as investment adviser to certain investment companies that have elected to be regulated as business development companies ("BDCs") under the Investment Company Act and investment companies that are registered under the Investment Company Act (together with the Blue Owl BDCs, the "Regulated Funds"). For purposes of the Investment Company Act, the Company is considered an affiliate of the Regulated Funds. The Regulated Funds may, to the extent their investment objectives overlap, co-invest with the Company, but are prohibited under the Investment Company Act from participating in certain transactions with their affiliates absent an exemptive order from the SEC. The SEC staff granted such an exemptive order to the Regulated Funds, the Adviser and certain future affiliated funds, pursuant to which the Regulated Funds are permitted to co-invest in portfolio companies with certain affiliated funds, including the Company, in a manner consistent with the relevant

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

Regulated Funds' investment objective, positions, policies, strategies and restrictions as well as regulatory requirements and other pertinent factors, and subject to compliance with certain conditions. Given the election of such affiliates to be regulated as a BDC or to register under the Investment Company Act, there could be certain restrictions or limitations on the Company's ability to co-invest with an affiliated Regulated Fund or on the Company's ability to conduct transactions with portfolio companies of an affiliated Regulated Fund.

***The Adviser's Actions on Behalf of Other Blue Owl Accounts***

The Adviser and its affiliates currently manage assets for other investment funds and accounts. Actions taken by the Adviser or its affiliates on behalf of such investment funds and accounts could be adverse to the Company and the Company's investments, which could harm the Company's performance. For example, the Company could, in certain cases, invest in the same assets as other investment funds or accounts managed by the Adviser and its affiliates, and, in certain cases, the Company's investments could include different obligations or levels of the capital structure of the same asset in which another investment fund or account invests. Decisions made with respect to the securities held by one such other investment fund or account could cause (or have the potential to cause) harm to the different class of securities held by another such investment fund or account (including the Company).

***Relationship with Blue Owl***

The relationship with the other businesses of Blue Owl could create conflicts in the operation and management of the Blue Owl Real Assets business and result in the principals devoting time to the Blue Owl business that would not otherwise have been required. The principals of Blue Owl Real Assets could be required to devote a material portion of their time to the business and operations of Blue Owl. In particular, Blue Owl Real Assets has not previously functioned as a publicly listed entity or a subsidiary thereof. Significant time and resources could, accordingly, be required to be devoted to the operations of Blue Owl, including with respect to compliance, public company investor relations and other matters that did not previously impact the Blue Owl Real Assets business. The allocation of that time to the affairs of Blue Owl could limit the ability of Blue Owl Real Assets individuals to devote time to the investment program of the Company and could adversely affect the investment performance of the Company.

Employees of Blue Owl could be incentivized to favor actions that result in the appreciation of Blue Owl stock, which may not be aligned with the returns of the Company. Certain members of the investment team have received and hold interests in Blue Owl or its affiliates, in addition to cash and carried interest. Certain arrangements have also been established as part of the business combination. Each of these could create an incentive for certain persons to favor the Blue Owl business. The investment team is required to and are expected to manage the Company in a manner that complies with their duties and to cause the Company to fulfill its contractual obligations to its shareholders. Subject to the foregoing, however, as a result of the ongoing ownership in Blue Owl, those individuals could also be incentivized to take actions to favor the appreciation of Blue Owl stock. While the growth of the Blue Owl business is generally expected to align with the performance of the Company, the performance of Blue Owl is expected to be heavily influenced by the growth of Blue Owl's assets under management and to a lesser extent the investment performance of the Company. Although the interests of the investment team generated by the Company are expected to align their interests with those of the Company, Blue Owl's combined business strategy and their interests in Blue Owl could give rise to potential conflicts of interest with respect to the investment advice they provide to the Company and the development of the Blue Owl business. There can be no assurance that Blue Owl will successfully develop and implement structures that successfully balance such incentives.

***Overlapping Investments with Other Blue Owl Accounts***

Other Blue Owl Accounts could invest in, hold, lend to, or otherwise acquire positions in portfolio investments which the Company invests or has invested in, holds, lends to, or otherwise acquires (or the tenants of such portfolio investments), subject to applicable law. Similarly, the Company could invest in, hold, lend to or otherwise acquire positions in portfolio investments which Other Blue Owl Accounts already invest in, hold, lend to or have otherwise acquired (or the tenants of such portfolio investments). Additionally, the Company could invest in securities issued by Other Blue Owl Accounts. The Company or its subsidiaries may also provide guarantees to portfolio investments owned by Other Blue Owl Accounts and may receive fees in connection with such guarantees. In addition, the Company could enter into sale-leaseback transactions with portfolio companies of Other Blue Owl Accounts, or could lease property to tenants who also lease property owned by such Other Blue Owl Accounts (including as the result of a sale-leaseback transaction) or in which Other Blue Owl Accounts have equity, debt or other tenant relationships.

Accordingly, the Adviser and Other Blue Owl Accounts could, in certain situations, invest in different parts of the capital structure of a company or other asset, or have different commercial relationships with a company or other asset, which the Company invests in or provides a guarantee to (including potential joint investments by the Company and

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

Adviser's open-end net lease fund in the same transaction, in which the Adviser is permitted to allocate each fund preferred and common classes of interests in its discretion). The interests of the Company and such Other Blue Owl Accounts will not always be aligned, which could give rise to actual or potential conflicts of interest, or the appearance of such conflicts of interest. Actions taken for the Company could be adverse to Blue Owl or Other Blue Owl Accounts, or vice versa. Where Blue Owl, its affiliates, or Other Blue Owl Accounts, including the Company, invest in different parts of the capital structure, provide guarantees to a portfolio investment, lend to a portfolio investment or have different commercial relationships with a portfolio investment, their respective interests could diverge significantly in the case of financial distress of the investment, including whether to enforce claims and whether to initiate restructuring or liquidation inside or outside of bankruptcy, and the terms of any workout or restructuring. For example, one vehicle could hold common equity securities of an investment and another vehicle could purchase convertible debt securities or preferred interests in such investment. Questions could arise as to whether payment obligations and covenants at the portfolio investment level should be enforced, modified or waived, or whether debt should be refinanced or restructured. The fact that one investment vehicle's interests sit higher in a company's waterfall, that another vehicle rents properties with more favorable attributes to the same tenant, or the stage of maturity of each investment vehicle (*i.e.*, how close to the end of the vehicle's life it may be) also could impact decision-making regarding potential sales processes, including what valuation to target and whether an exit should be pursued. If additional capital is necessary as a result of financial or other difficulties, or to finance growth or other opportunities, investment vehicles may or may not provide such additional capital and, if provided, each investment vehicle generally will supply such additional capital in such amounts, if any, as determined by the Adviser or its affiliates in their sole discretion. Because of the different legal rights associated with debt and equity of the same portfolio investment (including any security or collateral associated with such interest), the Adviser and its affiliates could face a conflict of interest in respect of the advice given to, and the actions taken on behalf of, the Company versus an Other Blue Owl Account (*e.g.*, the terms of debt or debt-like instruments, the enforcement of covenants, the terms and recapitalizations and the resolution of workouts or bankruptcies). In addition, there can be no assurance that the terms of or the return on the Company's investment will be equivalent to or better than the terms of or returns obtained by Blue Owl or its other investment funds participating in the transaction, and the yield payable with respect to common and preferred securities in a transaction may differ. The Adviser's ability to implement the Company's strategies effectively could be limited to the extent that contractual obligations entered into in respect of investments made by Blue Owl impose restrictions on the Company engaging in transactions that the Adviser may otherwise be interested in pursuing.

Where multiple Other Blue Owl Accounts invest in the same company or enter into transactions with a common counterparty (including potential tenants) at different times, the first Other Blue Owl Account to invest typically will bear a higher level of diligence and transaction fees, costs and expenses than later Other Blue Owl Accounts; similarly, to the extent a transaction does not proceed, the first Other Blue Owl Account to invest typically will bear the full amount of broken-deal expenses and diligence costs relating to the transaction or counterparty, as applicable, regardless of whether Other Blue Owl Accounts could or would have invested in the company in potential future transactions. Interests purchased by a later-investing investment vehicle may have more attractive terms and conditions than the interests issued to the earlier investment vehicle and may be higher in the capital structure than those held by the earlier vehicle.

In connection with any investment in which any Other Blue Owl Account also participates, the Adviser reserves the right to make independent decisions regarding recommendations of when the Company, as compared to any Other Blue Owl Account, should purchase and sell investments. As a result, the Company could purchase an investment at a time when a separate Other Blue Owl Account is selling the same or a similar investment, or vice versa. Conflicts of interest will also arise in situations where the Company (i) makes an equity or other subordinated investment in a portfolio investment that has issued, is issuing or subsequently issues a debt instrument or other senior security to an Other Blue Owl Account or (ii) purchases securities, the proceeds of which are used by a portfolio investment to repay a loan to the portfolio entity from an Other Blue Owl Account. If a portfolio investment in which the Company and an Other Blue Owl Account hold different classes of securities (*e.g.*, in different levels of the capital structure) encounters financial problems, decisions over the terms of any workout will raise conflicts of interest (including conflicts over proposed waivers and amendments to debt covenants). &nbsp;&nbsp;&nbsp;&nbsp;

Overlapping investing also raises the risk of using the assets of the Company to support the portfolios of Other Blue Owl Account(s), which action might be motivated by a desire by Blue Owl to attempt to reduce the potential clawback liability of an affiliate of the Adviser and/or Blue Owl (and therefore the guarantor liability of the ensuing carry recipients). In determining whether to make an overlapping investment and upon what terms, Blue Owl will act in accordance with Blue Owl's applicable investment allocation policies and procedures, which may be amended from time to time.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

***Cross-transactions***

From time to time, subject to applicable law and the Adviser's policies, the Adviser could cause us to purchase a security or other investment from, or sell a security or other investment to, one or more Other Blue Owl Accounts (a "cross-transaction") (for example, where such investment is bridged by the Company or such Other Blue Owl Account as permitted pursuant to the relevant constituent documents). Such transactions will generally require the consent of the Board under the Declaration of Trust. In such a transaction, in the absence of the participation of other buyers or sellers alongside the Company or Other Blue Owl Accounts, as applicable, the relevant assets would be disposed of at a purchase price and on terms negotiated entirely by Blue Owl on both sides of the transaction. The Adviser may also seek to mitigate any potential conflicts of interest in these transactions in certain instances, by, for example, obtaining a third-party valuation of the applicable assets or seeking offers to purchase the applicable assets from third parties.

***Separate Accounts***

Blue Owl and its personnel manage assets for one or more advisory clients through a fund-of-one, joint venture or separate account or similar arrangement employing an investment strategy investing in parallel with, or similar to, the strategy of the Company. Such arrangements could afford those clients different terms than shareholders of the Company with respect to fees and expenses, subscription, withdrawal and redemption rights and the content and frequency of reports. Advisory clients that have been granted additional access to portfolio information or enhanced transparency could be able to make investment decisions based on information and at times not generally available to other investors, including Company shareholders. Any such investment decisions made by these advisory clients on the basis of such information could adversely affect the market value of the Company's portfolio and therefore the value of the Company's shares.

***Intangible Benefits***

In connection with its services to the Company and its investments, the Adviser, its affiliates and personnel expect to receive the benefit of certain tangible and intangible benefits. For example, in the course of the Adviser's operations, including research, due diligence, investment monitoring, operational improvements and investment activities, the Adviser and its personnel expect to receive and benefit from information, "know-how," experience, analysis and data relating to Company or investment (as applicable) operations, terms, trends, market demands, customers, vendors and other metrics (collectively, "Adviser Information"). In many cases, the Adviser Information will include tools, procedures and resources developed by the Adviser to organize or systematize Adviser Information for ongoing or future use. Although the Adviser expects the Company and its investments generally to benefit from the Adviser's possession of Adviser Information, it is possible that any benefits will be experienced solely by other or future funds or investments (or by the Adviser and its affiliates) and not by the Company or investment from which Adviser Information was originally received. Adviser Information will be the sole intellectual property of the Adviser and solely for the use of the Adviser. The Adviser reserves the right to use, share, license, sell or monetize Adviser Information, without offset to management fees, and the Company or investment will not receive any financial or other benefit of such use, sharing, licensure, sale or monetization. Additionally, expenses relating to the Company or its investments are expected to be charged using credit cards or other widely available third-party rewards programs that provide airline miles, hotel stays, travel rewards, traveler loyalty or status programs, "points," "cash back," rebates, discounts and other arrangements, perquisites and benefits under the available terms of such reward programs. Such terms are expected to vary from time to time, and any such rewards (whether or not de minimis or difficult to value) generally will inure to the benefit of the personnel participating in the rewards program, rather than the investments, the Company or its investors; no such rewards will offset management fees. Further, from time to time the Adviser or its affiliates and personnel and persons selected by them expect to receive the benefit of "friends and family" and similar discounts from portfolio investments of the Company or Other Blue Owl Accounts under which such portfolio investments make their goods and/or services available at reduced rates.

***Asset-Based Property Management Fees***

From time to time, the Adviser and/or its affiliates that are part of the Adviser's business enter into asset-based property management fee arrangements for Other Blue Owl Accounts. For example, in instances where an Other Blue Owl Account invests in issuers of asset-backed securities, its manager or an affiliate will generally be appointed as a property manager and receive an annual asset-based fee paid monthly, calculated on either (i) the lower of the allocated loan amount of each property and the collateral value of all properties held by the relevant master trust, or (ii) the gross cost of all properties held by the relevant master trust; although these fees may differ across Other Blue Owl Accounts. As a result of these asset-based property management fee arrangements, the Adviser and such affiliates encounter certain conflicts of interest. The Adviser and/or such affiliates receive asset-based fees from Other Blue Owl Accounts that invest in issuers of asset-backed securities ("ABS Funds"). Generally, the assets and initial equity of such ABS Fund will be contributed by one or more Other Blue Owl Accounts as a refinancing mechanism and investment opportunities will not be offered

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

directly to such ABS Funds through any other means, mitigating the conflict of interest which would arise regarding favoritism in investment allocation based on fee structure. However, a conflict of interest exists wherein the Adviser or its affiliates that are part of the Adviser's business are incentivized to pursue such a refinancing mechanism in order to incur an additional asset-based fee. To mitigate this conflict, a pro-rata portion of the asset-based fees associated with ABS Funds is netted against the amounts payable to the Adviser or such affiliates by any contributing Other Blue Owl Account.

Separately, we may from time to time sell assets to unaffiliated third parties that subsequently retain our Adviser or its affiliates to provide property management or other services for asset-based fees. Although the transaction partners in such disposition transactions are not affiliated with us, our Adviser or its affiliates, the Adviser has an incentive to, and to cause the Company to, select transaction partners that are willing to negotiate and enter into ongoing asset-based property management or other asset-based fee agreements instead of transaction partners that offer more favorable terms to the Company. Such asset-based fees will not be paid to us, and a conflict of interest may arise where terms of the disposition transactions are less favorable to us than if the transaction were the result of arm's-length negotiations without a separate property management or other fee arrangement. While the Adviser will seek to resolve any such conflicts in accordance with its prevailing policies and procedures, there can be no assurance that any conflicts will be resolved in the Company's favor.

***Material, Non-Public Information; Other Regulatory Restrictions***

As a result of the investment management and related activities of Blue Owl, as well as investments made by Blue Owl for its own account, Blue Owl will from time to time acquire confidential or material non-public information and therefore be restricted from initiating certain transactions, which could affect the activities of the Company. Disclosure of such information to Blue Owl's personnel responsible for the affairs of the Company will be on a need-to-know basis only, and the Company could not be free to act upon any such information. Therefore, the Company could not be provided access to material non-public information in the possession of Blue Owl which could be relevant to an investment decision to be made by the Company, and the Company could initiate a transaction or sell a portfolio investment which, if such information had been known to it, could not have been undertaken. In the event that material, non-public information is disclosed to Blue Owl or an employee of, or other person affiliated with, Blue Owl, the Company could be prohibited by applicable securities laws and/or Blue Owl's internal policies from acting upon such information, even if the persons actually in receipt of such information are not actively involved in the affairs of the Company. Due to these restrictions, the Company could not be able to initiate a transaction that it otherwise could have initiated and could not be able to sell an investment that it otherwise could have sold.

Similarly, anti-money laundering, anti-boycott and economic and trade sanction laws and regulations in the United States and other jurisdictions could prevent Blue Owl or the Company from entering into transactions with certain individuals or jurisdictions. OFAC and other governmental bodies administer and enforce laws, regulations and other pronouncements that establish economic and trade sanctions on behalf of the United States. Among other things, these sanctions could prohibit transactions with or the provision of services to, certain individuals or portfolio investments owned or operated by such persons, or located in jurisdictions identified from time to time by OFAC. Additionally, antitrust laws in the United States and other jurisdictions give broad discretion to the U.S. Federal Trade Commission, the U.S. Department of Justice and other U.S. and non-U.S. regulators and governmental bodies to challenge, impose conditions on, or reject certain transactions. In certain circumstances, antitrust restrictions relating to an Other Blue Owl Account's acquisition of a portfolio company or other investment could preclude the Company from making an attractive investment or require it to sell all or a portion of certain portfolio investments (or vice versa).

As a result of any of the foregoing, the Company could be adversely affected because of Blue Owl's inability or unwillingness to participate in transactions that could violate such laws or regulations, or by remedies imposed by any regulators or governmental bodies. Any such laws or regulations could make it difficult or could prevent the Company from pursuing investment opportunities, require the sale of part or all of certain portfolio investments on a timeline or in a manner deemed undesirable or could limit the ability of the Company or one or more portfolio investments from conducting their intended business in whole or in part. Consequently, there can be no assurance that the Company will be able to participate in all potential investment opportunities that fall within its investment objectives.

***Lack of Separate Representation; No Representation of Investors***

Simpson Thacher & Bartlett LLP, counsel to the Company, also represents the Adviser. Simpson Thacher & Bartlett LLP's representation of the Adviser and the Company is limited to specific matters as to which it has been consulted by the Adviser and/or the Company. There may exist other matters which could have a bearing on the Company and/or the Adviser as to which Simpson Thacher & Bartlett LLP has not been consulted.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

In the course of advising the Adviser and/or the Company, there are times when the interests of the shareholders may differ from those of the Company and/or the Adviser with respect to a particular issue. Simpson Thacher & Bartlett LLP does not represent the interests of shareholders in resolving those issues. In connection with our private offering and subsequent advice to the Company, neither Simpson Thacher & Bartlett LLP nor any other law firm retained by the Adviser is representing the shareholders or any other prospective investor. Accordingly, prospective investors are strongly urged to consult their tax and legal advisors with respect to the tax and other legal aspects of an investment in the Company and the transactions contemplated hereby and with specific reference to their own personal financial and tax situation.

**Other Conflicts**

The Adviser and the Company will generally engage common legal counsel and other advisers in a particular transaction, including a transaction in which there are conflicts of interest. Members of the law firms engaged to represent the Company could be investors in the Company and could also represent one or more the companies/tenants or investors involved in the Company's investment program. In the event of a significant dispute or divergence of interest between the Company, the Adviser and/or its affiliates, the parties will at times engage separate counsel in the sole discretion of the Adviser and its affiliates, and in litigation and other circumstances separate representation will occasionally be required. Additionally, the Adviser and its affiliates and the Company and the companies/tenants involved in the Company's investment program will at times engage other common service providers (including accountants, administrators, lenders, bankers, brokers, attorneys, consultants, and investment or commercial banking firms). Such advisors and service providers may be investors in the Company, affiliates of the Adviser and its affiliates and/or sources of investment opportunities and co-investors or counterparties therewith. In certain circumstances, the law firm or service provider may charge varying rates or engage in different arrangements for services provided to the Adviser and its affiliates and the Company. This may result in the Adviser or its affiliates receiving a more favorable rate on services provided to it by such a common service provider than those payable by the Company, or the Adviser or its affiliates receiving a discount on services even though the Company receives a lesser, or no, discount. This creates a conflict of interest between the Adviser and its affiliates on the one hand, and the Company on the other hand, in determining whether to engage such service providers, including the possibility that the Adviser will favor the engagement or continued engagement of such persons if it receives a benefit from such service providers, such as lower fees, that it would not receive absent the engagement of such services provider by the Company.

Certain advisors and other services providers to the Company, or certain entities in which the Company has an investment, may also provide goods or services to, or have business, personal, financial or other relationships with, the Adviser or the Company's affiliates. These relationships may influence the Adviser or its affiliates in deciding whether to select or recommend such service providers to perform services for the Company. The Adviser will generally select a Company's service providers and will determine the compensation of such providers without review by or consent of the Company's investors. To the extent allowable under its governing documents, the Company, regardless of the relationship to the Adviser and its affiliates of the person performing the services, will generally bear the fees, costs and expenses related to such services. This may create an incentive for the Adviser or its affiliates to select service providers based on the potential benefit to the Adviser and its affiliates rather than the Company.

From time to time, the Adviser and its affiliates may engage and retain senior or special advisers, advisers, consultants, and other similar professionals who may be listed on the Adviser's website or other collateral materials but are independent industry executives and not employees or affiliates of the Adviser and who receive payments from the Company. In such circumstances, such fees or other compensation earned by such persons will be retained by them and will not be deemed to be earned by the Adviser and its affiliates. Such amounts will not be subject to any offset or sharing arrangements and will not benefit the Company or investors.

By subscribing for shares of the Company, investors will be deemed to have consented to the allocation of these benefits other than to the Company, including to the Adviser and its affiliates and other clients, and to have acknowledged the conflict of interest that arises from engaging such counterparties.

**Other Considerations**

***No Independent Advice***

The terms of the agreements and arrangements under which the Company is established and will be operated have been or will be established by Blue Owl and are not the result of arm's-length negotiations or representations of shareholders by separate counsel. Potential investors should therefore seek their own legal, tax and financial advice before making an investment in the Company.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

**Certain Business Relationships**

Certain of our current trustees and officers are directors, officers or employees of the Adviser.

**Trustee Independence**

Our Declaration of Trust defines an Independent Trustee as a Trustee who (a) is not an officer or employee of the Company, any subsidiary of the Company, or the Adviser or its affiliates, (b) the Board of Trustees affirmatively determines has no material relationship with the Company and (c) otherwise satisfies the director independence tests provided for in Section 303A.02 of the New York Stock Exchange Listed Company Manual, as may be amended from time to time.

**Review, Approval or Ratification of Transactions with Related Persons**

A majority of trustees (including a majority of independent trustees) not otherwise interested in the transaction is required to review and approve any transactions with related persons (as such term is defined in Item 404 of Regulation S-K).

**Promoters and Certain Control Persons** 

The Adviser may be deemed a promoter of the Company. In connection with the Investment Advisory Agreement, the Adviser, for its services to us, will be entitled to receive management fees in addition to the reimbursement of certain expenses. The Special Limited Partners of the Operating Partnership will also be entitled to receive the performance participation allocation, as described herein. In addition, under the Investment Advisory Agreement and Declaration of Trust, we expect, to the extent permitted by applicable law, to indemnify the Adviser and certain of their affiliates. See "*Part I. Item 1. Business—Our Adviser*."

**ITEM 14.&nbsp;&nbsp;&nbsp;&nbsp;PRINCIPAL ACCOUNTANT FEES AND SERVICES** 

**Independent Auditors**

During the year ended December 31, 2025, KPMG served as our independent auditor.

**Audit and Non-Audit Fees**

The following table sets forth the fees billed by KPMG as of the date of this filing for the years ended December 31, 2025 and 2024 (in thousands):

---

| | | |
|:---|:---|:---|
| | **December 31, 2025** | **December 31, 2024** |
| Audit fees <sup>(1)</sup> | $1587 | $1650 |
| Audit-related services |  |  |
| Tax fees |  |  |
| All other fees |  |  |
| Total | $1587 | $1650 |

---

(1)&nbsp;&nbsp;&nbsp;&nbsp;The Company updated 2024 Audit fees for final fees related to the respective audit period.

*Audit Fees*

Audit fees include fees for services that normally would be provided by KPMG in connection with statutory and regulatory filings or engagements and that generally only an independent accountant can provide. In addition to fees for the audit of our annual financial statements and the review of our quarterly financial statements in accordance with generally accepted auditing standards, this category contains fees for comfort letters, statutory audits, consents, and assistance with and review of documents filed with the SEC.

*Audit-related services*

Audit-related services consist of fees billed for assurance and related services that are reasonably related to the performance of the audit or review of our financial statements and are not reported under "Audit Fees." These services include attest services that are not required by statute or regulation and consultations concerning financial accounting and reporting standards.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

*Tax Fees*

Tax fees include amounts billed to us for professional services performed by professional staff in our independent registered public accounting firm's tax division, except those services related to the audit of our financial statements. These include fees for tax compliance, tax planning and advice, including federal, state and local tax issues. Services may also include assistance with tax audits and appeals before the U.S. Internal Revenue Service and similar state and local taxing authorities, as well as federal, state and local tax issues related to REIT due diligence of property acquisitions.

*All other fees*

These are fees for any services not included in the above-described categories.

**Audit Committee Pre-Approval Policies and Procedures**

In accordance with our Audit Committee pre-approval policy, all audit and non-audit services performed for us by our independent registered public accounting firm were pre-approved by the Audit Committee, which concluded that the provision of such services by KPMG was compatible with the maintenance of that firm's independence in the conduct of its auditing functions.

The pre-approval policy provides for categorical pre-approval of specified audit and permissible non-audit services. Services to be provided by the independent registered public accounting firm that are not within the category of pre-approved services must be approved by the Audit Committee prior to engagement, regardless of the service being requested or the dollar amount involved.

Requests or applications for services that require specific separate approval by the Audit Committee are required to be submitted to the Audit Committee, and must include a description of the services to be provided and a statement by the independent registered public accounting firm and principal accounting officer of the Company confirming that the provision of the proposed services does not impair the independence of the independent registered public accounting firm.

The Audit Committee may delegate pre-approval authority to one or more of its members or a subcommittee. The member or members to whom such authority is delegated shall report any pre-approval decisions to the Audit Committee at its next scheduled meeting. The Audit Committee has delegated pre-approval authority to the chairman of the Audit Committee. The Audit Committee does not delegate to management its responsibilities to pre-approve services to be performed by the independent registered public accounting firm.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

**PART IV**

**ITEM 15.&nbsp;&nbsp;&nbsp;&nbsp;EXHIBITS AND FINANCIAL STATEMENT SCHEDULES**

The following documents are filed as part of this Annual Report.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.Financial Statements: The financial statements contained herein are set forth on pages F-<u>[1](#i922cacde38f74cf8ae047b6fe2bcf80e_145)</u> to F-<u>[44](#i922cacde38f74cf8ae047b6fe2bcf80e_232)</u> of this Annual Report on Form 10-K.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2. &nbsp;&nbsp;&nbsp;&nbsp;Financial Statement Schedules: Refer to Index to Financial Statements contained herein on page F-1 of this Annual Report on Form 10-K. The information required by Schedule II and Schedule IV is included in the Notes to Consolidated Financial Statements.

3*.&nbsp;&nbsp;&nbsp;&nbsp;*Exhibits included or incorporated by reference herein:

See Exhibit Index below.

Exhibit Index

---

| | |
|:---|:---|
| Exhibit Number | Exhibit Description |
| 3.1 | [Certificate of Trust of the Company, dated March 31, 2022 (filed as Exhibit 3.1 to the Registrant's Registration Statement on Form 10 filed on April 5, 2023 and incorporated herein by reference)](https://www.sec.gov/Archives/edgar/data/1944366/000162828023010847/exhibit31-form10.htm) |
| 3.2 | [Certificate of Amendment to Certificate of Trust of Blue Owl Real Estate Net Lease Trust, effective July 6, 2023 (filed as Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on July 10, 2023 and incorporated herein by reference)](https://www.sec.gov/Archives/edgar/data/1944366/000194436623000014/ex31-oakstreetnetleasetrus.htm) |
| 3.3 | [Third Amended and Restated Declaration of Trust of Blue Owl Real Estate Net Lease Trust as of April 19, 2024 (filed as Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on April 23, 2024 and incorporated herein by reference)](https://www.sec.gov/Archives/edgar/data/1944366/000194436624000044/exhibit31-blueowlrealestat.htm) |
| 3.4 | [Second Amended and Restated Bylaws of Blue Owl Real Estate Net Lease Trust as of July 6, 2023 (filed as Exhibit 3.3 to the Registrant's Current Report on Form 8-K filed on July 10, 2023 and incorporated herein by reference)](https://www.sec.gov/Archives/edgar/data/1944366/000194436623000014/ex33-blueowlrealestatenetl.htm) |
| 4.1 | [F](https://www.sec.gov/Archives/edgar/data/1944366/000194436625000126/orent-q32025ex415tharshare.htm)[if](https://www.sec.gov/Archives/edgar/data/1944366/000194436625000126/orent-q32025ex415tharshare.htm)[th Amended and Restated Share Repurchase Plan, dated](https://www.sec.gov/Archives/edgar/data/1944366/000194436625000126/orent-q32025ex415tharshare.htm)[August](https://www.sec.gov/Archives/edgar/data/1944366/000194436625000126/orent-q32025ex415tharshare.htm)[6](https://www.sec.gov/Archives/edgar/data/1944366/000194436625000126/orent-q32025ex415tharshare.htm)[, 202](https://www.sec.gov/Archives/edgar/data/1944366/000194436625000126/orent-q32025ex415tharshare.htm)[5](https://www.sec.gov/Archives/edgar/data/1944366/000194436625000126/orent-q32025ex415tharshare.htm)[(filed as Exhibit 4.1 to the Registrant's](https://www.sec.gov/Archives/edgar/data/1944366/000194436625000126/orent-q32025ex415tharshare.htm)[Qua](https://www.sec.gov/Archives/edgar/data/1944366/000194436625000126/orent-q32025ex415tharshare.htm)[rterly](https://www.sec.gov/Archives/edgar/data/1944366/000194436625000126/orent-q32025ex415tharshare.htm)[Report on Form 8-K filed on](https://www.sec.gov/Archives/edgar/data/1944366/000194436625000126/orent-q32025ex415tharshare.htm)[November](https://www.sec.gov/Archives/edgar/data/1944366/000194436625000126/orent-q32025ex415tharshare.htm)[7](https://www.sec.gov/Archives/edgar/data/1944366/000194436625000126/orent-q32025ex415tharshare.htm)[, 202](https://www.sec.gov/Archives/edgar/data/1944366/000194436625000126/orent-q32025ex415tharshare.htm)[5](https://www.sec.gov/Archives/edgar/data/1944366/000194436625000126/orent-q32025ex415tharshare.htm)[and incorporated herein by reference](https://www.sec.gov/Archives/edgar/data/1944366/000194436625000126/orent-q32025ex415tharshare.htm)[)](https://www.sec.gov/Archives/edgar/data/1944366/000194436625000126/orent-q32025ex415tharshare.htm) |
| 4.2 | [Amended and Restated Distribution Reinvestment Plan of the Company (filed as Exhibit 4.2 to the Registrant's Current Report on Form 8-K filed on April](https://www.sec.gov/Archives/edgar/data/1944366/000194436624000044/exhibit42-blueowlrealestat.htm)[23](https://www.sec.gov/Archives/edgar/data/1944366/000194436624000044/exhibit42-blueowlrealestat.htm)[, 2024 and incorporated herein by reference)](https://www.sec.gov/Archives/edgar/data/1944366/000194436624000044/exhibit42-blueowlrealestat.htm) |
| 4.3\* | [Description of Securities of Blue Owl Real Estate Net Lease Trust](exhibit43-2025descriptiono.htm) |
| 10.1 | [Second Amended and Restated Investment Advisory Agreement, dated March 13, 2024, by and among Blue Owl Real Estate Net Lease Trust, Blue Owl NLT Operating Partnership LP and Blue Owl Real Estate Capital LLC (filed as Exhibit 10.1 to the Registrant's Annual Report on Form 10-K filed on March 18, 2024 and incorporated herein by reference)](https://www.sec.gov/Archives/edgar/data/1944366/000194436624000031/exhibit101blueowlrealestat.htm) |
| 10.2 | [Fourth Amended and Restated Limited Partnership Agreement of Blue Owl NLT Operating Partnership LP (filed as Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on April 23, 2024 and incorporated herein by reference)](https://www.sec.gov/Archives/edgar/data/1944366/000194436624000044/exhibit101blueowlnltoperat.htm) |
| 10.3 | [Amended and Restated Administration Agreement, dated March 13, 2024, between the Company and the Adviser (filed as Exhibit 10.3 to the Registrant's Annual Report on Form 10-K filed on March 18, 2024 and incorporated herein by reference)](https://www.sec.gov/Archives/edgar/data/1944366/000194436624000031/exhibit103blueowlnlt-amend.htm) |
| 10.4 | [Second Amended and Restated Dealer Manager Agreement, dated November 7, 2025, between the Company, the Adviser and the Dealer Manager (filed as Exhibit 10.2 to the Registrant's Quarterly Report on Form 10-Q filed on November 7, 2025 and incorporated herein by reference)](https://www.sec.gov/Archives/edgar/data/1944366/000194436625000126/orent-q32025exhibit102ardma.htm) |
| 10.5 | [Amended and Restated DST Dealer Manager Agreement, dated February 12, 2025, by and among Blue Owl Real Estate Exchange LLC, Blue Owl NLT Operating Partnership LP and Blue Owl Securities LLC (filed as Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on February 14, 2025 and incorporated herein by reference)](https://www.sec.gov/Archives/edgar/data/1944366/000194436625000030/a101blueowlrealestatenetle.htm) |
| 10.6 | [Form of Indemnification Agreement by and between the Company and its trustees and officers (filed as Exhibit 10.5 to the Registrant's Registration Statement on Form 10 filed on April 5, 2023 and incorporated herein by reference)](https://www.sec.gov/Archives/edgar/data/1944366/000162828023010847/exhibit105-form10.htm) |

---

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

---

| | |
|:---|:---|
| 10.7 | [Form of Restricted Share Award Agreement by and between the Company and its independent trustees (filed as Exhibit 10.6 to the Registrant's Registration Statement on Form 10 filed on April 5, 2023 and incorporated herein by reference)](https://www.sec.gov/Archives/edgar/data/1944366/000162828023010847/exhibit106-form10.htm) |
| 10.8 | [Form of Participating Broker-Dealer Agreement between the Dealer Manager and participating broker-dealers (filed as Exhibit 10.3 to the Registrant's](https://www.sec.gov/Archives/edgar/data/1944366/000194436625000126/orent-q32025ex103formofpbda.htm)[Quarterly](https://www.sec.gov/Archives/edgar/data/1944366/000194436625000126/orent-q32025ex103formofpbda.htm)[Report on Form](https://www.sec.gov/Archives/edgar/data/1944366/000194436625000126/orent-q32025ex103formofpbda.htm)[10-Q](https://www.sec.gov/Archives/edgar/data/1944366/000194436625000126/orent-q32025ex103formofpbda.htm)[filed on](https://www.sec.gov/Archives/edgar/data/1944366/000194436625000126/orent-q32025ex103formofpbda.htm)[November 7](https://www.sec.gov/Archives/edgar/data/1944366/000194436625000126/orent-q32025ex103formofpbda.htm)[, 202](https://www.sec.gov/Archives/edgar/data/1944366/000194436625000126/orent-q32025ex103formofpbda.htm)[5](https://www.sec.gov/Archives/edgar/data/1944366/000194436625000126/orent-q32025ex103formofpbda.htm)[and incorporated herein by reference)](https://www.sec.gov/Archives/edgar/data/1944366/000194436625000126/orent-q32025ex103formofpbda.htm) |
| 10.9 | [Second Amended and Restated Loan Agreement, dated as of November 9, 2023, by and among Blue Owl Capital Holdings LP, Blue Owl NLT Operating Partnership LP and Blue Owl Real Estate Net Lease Trust (filed as Exhibit 10.5 to the Registrant's Quarterly Report on Form 10-Q filed on November 9, 2023 and incorporated herein by reference)](https://www.sec.gov/Archives/edgar/data/1944366/000194436623000056/exhibit105-orentxsecondarc.htm) |
| 10.10. | [Amended and Restated Credit Agreement, dated as of June 12, 2025, by and among Blue Owl NLT Operating Partnership LP, KeyBank National Association, as agent for the Lenders, and the lenders from time to time party thereto (filed as Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on June 17, 2025 and incorporated herein by reference)](https://www.sec.gov/Archives/edgar/data/1944366/000194436625000079/exhibit101-june 2025arcredi.htm) |
| 10.11 | [Incremental Revolving Credit Commitment Assumption Agreement, dated as of July 23, 2025, by and among Blue Owl NLT Operating Partnership LP, KeyBank National Association, as agent for the Lenders, and the lenders from time to time party thereto (filed as Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q filed on November 7, 2025 and incorporated herein by reference)](https://www.sec.gov/Archives/edgar/data/1944366/000194436625000126/orent-q32025ex101amtoca.htm) |
| 10.12 | [Forward Interest Purchase Agreement, dated February 1, 2023, between and among SuNNNy Days LLC, Ivory OSREC OS Aggregator LLC and the Operating Partnership (filed as Exhibit 10.11 to the Registrant's Registration Statement on Form 10 filed on April 5, 2023 and incorporated herein by reference)](https://www.sec.gov/Archives/edgar/data/1944366/000162828023010847/exhibit1011-form10.htm) |
| 10.13 | [Note Purchase Agreement, dated August 28, 2024, between Blue Owl NLT Operating Partnership LP and the purchasers party thereto for $29,000,000 6.24% Senior Notes Series A due August 28, 2028, $38,500,000 6.32% Senior Notes Series B due August 28, 2029, $39,500,000 6.40% Senior Notes Series C due August 28, 2030, $23,000,000 6.43% Senior Notes Series D due August 28, 2031 (filed as Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on August 29, 2024 and incorporated herein by reference)](https://www.sec.gov/Archives/edgar/data/1944366/000194436624000080/exhibit101.htm) |
| 10.14\* | [Amendment](exhibit1014-amendmentno1to.htm)[No. 1](exhibit1014-amendmentno1to.htm)[to Note Purchase Agreement, dated October 16, 2025, between Blue Owl NLT Operating Partnership LP and the](exhibit1014-amendmentno1to.htm)[note](exhibit1014-amendmentno1to.htm)[hol](exhibit1014-amendmentno1to.htm)[ders](exhibit1014-amendmentno1to.htm)[party thereto](exhibit1014-amendmentno1to.htm)[.](exhibit1014-amendmentno1to.htm) |
| 19.1\* | [Policies](exhibit191insidertradingpo.htm)[and Procedures Regarding Insider Trading and Tipping](exhibit191insidertradingpo.htm) |
| 21.1\* | [Subsidiaries of the Company](exhibit211orent2025xlistof.htm) |
| 31.1\* | [Certification of Principal Executive Officer Pursuant to Rule 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 200](exhibit311-2025.htm)[2](exhibit311-2025.htm) |
| 31.2\* | [Certification of Principal Financial Officer Pursuant to Rule 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002](exhibit312-2025.htm) |
| 32.1\*+ | [Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002](exhibit321-2025.htm) |
| 32.2\*+ | [Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002](exhibit322-2025.htm) |
| 99.1 | [Audited financial statements of STORE Capital LLC (incorporated by reference to the](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001538990/000119312526094474/ck0001538990-20251231.htm)[A](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001538990/000119312526094474/ck0001538990-20251231.htm)[nnual](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001538990/000119312526094474/ck0001538990-20251231.htm)[R](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001538990/000119312526094474/ck0001538990-20251231.htm)[eport on Form 10-K filed o](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001538990/000119312526094474/ck0001538990-20251231.htm)[n March](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001538990/000119312526094474/ck0001538990-20251231.htm)[5](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001538990/000119312526094474/ck0001538990-20251231.htm)[, 202](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001538990/000119312526094474/ck0001538990-20251231.htm)[6](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001538990/000119312526094474/ck0001538990-20251231.htm)[by STORE Capital LLC. (File No. 001-36739)](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001538990/000119312526094474/ck0001538990-20251231.htm) |
| 99.2\* | [A](exhibit992ivoryparent2025f.htm)[udited financial statement of Ivory Parent LLC](exhibit992ivoryparent2025f.htm) |
| 99.3\* | [A](exhibit993-2025abelinedc1l.htm)[udited financial statements of Abilene DC 1, LLC](exhibit993-2025abelinedc1l.htm) |
| 101.INS+ | XBRL Instance Document |
| 101.SCH+ | XBRL Taxonomy Extension Schema Document |
| 101.CAL+ | XBRL Taxonomy Extension Calculation Linkbase Document |
| 101.LAB+ | XBRL Taxonomy Extension Label Linkbase Document |
| 101.PRE+ | XBRL Taxonomy Extension Presentation Linkbase Document |
| 101.DEF+ | XBRL Taxonomy Extension Definition Linkbase Document |
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |

---

+&nbsp;&nbsp;&nbsp;&nbsp;This exhibit shall not be deemed "filed" for purposes of Section 18 of the Exchange Act or otherwise subject to the liability of that Section. Such exhibit shall not be deemed incorporated into any filing under the Securities Act or the Exchange Act.

\*&nbsp;&nbsp;&nbsp;&nbsp;Filed herewith.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

**ITEM 16.&nbsp;&nbsp;&nbsp;&nbsp;FORM 10-K SUMMARY**

None.

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

**SIGNATURES** 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

---

| | |
|:---|:---|
| **Blue Owl Real Estate Net Lease Trust** | **Blue Owl Real Estate Net Lease Trust** |
| By: | /s/ Kevin Halleran |
|  | Name: Kevin Halleran |
|  | Title: Chief Financial Officer |

---

Date: March 12, 2026

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

---

| | |
|:---|:---|
| By: | /s/ Marc Zahr |
|  | Name: Marc Zahr |
|  | Title: Chief Executive Officer and Trustee |
|  | (Principal Executive Officer) |

---

Date: March 12, 2026

---

| | |
|:---|:---|
| By: | /s/ Kevin Halleran |
|  | Name: Kevin Halleran |
|  | Title: Chief Financial Officer |
|  | (Principal Financial Officer) |

---

Date: March 12, 2026

---

| | |
|:---|:---|
| By: | /s/ Lauren Hamilton |
|  | Name: Lauren Hamilton |
|  | Title: Chief Accounting Officer |
|  | (Principal Accounting Officer) |

---

Date: March 12, 2026

---

| | |
|:---|:---|
| By: | /s/ Alan Kirshenbaum |
|  | Name: Alan Kirshenbaum |
|  | Title: Trustee |

---

Date: March 12, 2026

---

| | |
|:---|:---|
| By: | /s/ Rick Buoncore |
|  | Name: Rick Buoncore |
|  | Title: Trustee |

---

Date: March 12, 2026

------

<u>[**Table of Contents**](#i922cacde38f74cf8ae047b6fe2bcf80e_13)</u>

---

| | |
|:---|:---|
| By: | /s/ Fred Cummings |
|  | Name: Fred Cummings |
|  | Title: Trustee |

---

Date: March 12, 2026

---

| | |
|:---|:---|
| By: | /s/ Michael Mackey |
|  | Name: Michael Mackey |
|  | Title: Trustee |

---

Date: March 12, 2026

---

| | |
|:---|:---|
| By: | /s/ Michael Reiter |
|  | Name: Michael Reiter |
|  | Title: Trustee |

---

Date: March 12, 2026

---

| | |
|:---|:---|
| By: | /s/ Jonathan Shames |
|  | Name: Jonathan Shames |
|  | Title: Trustee |

---

Date: March 12, 2026

------

**INDEX TO CONSOLIDATED FINANCIAL STATEMENTS**

**Consolidated Financial Statements of Blue Owl Real Estate Net Lease Trust**

---

| | | |
|:---|:---|:---|
| <u>[Report of Independent Registered Public Accounting Firm](#i922cacde38f74cf8ae047b6fe2bcf80e_148)</u> (Auditor's Firm ID: 185) | F - | <u>[2](#i922cacde38f74cf8ae047b6fe2bcf80e_148)</u> |
| <u>[Consolidated Balance Sheets as of December 31, 2025 and 2024](#i922cacde38f74cf8ae047b6fe2bcf80e_151)</u> | F - | <u>[3](#i922cacde38f74cf8ae047b6fe2bcf80e_151)</u> |
| <u>[Consolidated Statements of Operations for the years ended December 31, 2025, 2024 and 2023](#i922cacde38f74cf8ae047b6fe2bcf80e_154)</u> | F - | <u>[4](#i922cacde38f74cf8ae047b6fe2bcf80e_154)</u> |
| <u>[Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2025, 2024 and 2023](#i922cacde38f74cf8ae047b6fe2bcf80e_157)</u> | F - | <u>[5](#i922cacde38f74cf8ae047b6fe2bcf80e_157)</u> |
| <u>[Consolidated Statements of Changes in Equity for the years ended December 31, 2025, 2024 and 2023](#i922cacde38f74cf8ae047b6fe2bcf80e_160)</u> | F - | <u>[6](#i922cacde38f74cf8ae047b6fe2bcf80e_160)</u> |
| <u>[Consolidated Statements of Cash Flows for the years ended December 31, 2025, 2024 and 2023](#i922cacde38f74cf8ae047b6fe2bcf80e_163)</u> | F - | <u>[7](#i922cacde38f74cf8ae047b6fe2bcf80e_163)</u> |
| <u>[Notes to Consolidated Financial Statements](#i922cacde38f74cf8ae047b6fe2bcf80e_166)</u> | F - | <u>[10](#i922cacde38f74cf8ae047b6fe2bcf80e_166)</u> |

---

**Financial Statement Schedule**

---

| | | |
|:---|:---|:---|
| <u>[Schedule III - Real Estate and Accumulated Depreciation as of December 31, 2025](#i922cacde38f74cf8ae047b6fe2bcf80e_235)</u> | F - | <u>[47](#i922cacde38f74cf8ae047b6fe2bcf80e_235)</u> |

---

F - 1

------

**Report of Independent Registered Public Accounting Firm**

To the Shareholders and Board of Trustees

Blue Owl Real Estate Net Lease Trust:

*Opinion on the Consolidated Financial Statements*

We have audited the accompanying consolidated balance sheets of Blue Owl Real Estate Net Lease Trust and subsidiaries (the Company), as of December 31, 2025 and 2024, the related consolidated statements of operations, comprehensive income (loss), changes in equity, and cash flows for each of the years in the three-year period ended December 31, 2025, and the related notes and financial statement schedule III (collectively, the consolidated financial statements). In our opinion, based on our audits and the reports of the other auditors, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2025, in conformity with U.S. generally accepted accounting principles.

We did not audit the financial statements of Ivory Parent, LLC, the sole investment held by Ivory OSREC OS Aggregator, LLC. The Company's equity method investment in Ivory OSREC OS Aggregator, LLC was $2,452,660,000 and $1,704,458,000 as of December 31, 2025 and 2024, respectively, and its income from Ivory OSREC Aggregator LLC, which is derived from Ivory Parent, LLC less certain expenses, was $223,827,000, $215,264,000 and $8,644,000 for the years ended December 31, 2025, 2024, and 2023, respectively. The financial statements of Ivory Parent, LLC were audited by other auditors whose reports were furnished to us, and our opinion, insofar as it relates to the amount included for Ivory OSREC OS Aggregator, LLC's investment in Ivory Parent, LLC, is based solely on the reports of other auditors.

*Basis for Opinion*

These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ KPMG LLP<br>

We have served as the Company's auditor since 2022.

Chicago, Illinois

March 12, 2026

F - 2

------

**Blue Owl Real Estate Net Lease Trust**

**Consolidated Balance Sheets**

**(Dollars in thousands, except per share data)**

---

| | | |
|:---|:---|:---|
| | **December 31, 2025** | **December 31, 2024** |
| **Assets** | | |
| Investments in real estate, net | $4008624 | $2996309 |
| Investments in unconsolidated real estate affiliates (includes $3,801,703 and $1,742,086 reported at fair value as of December 31, 2025 and 2024, respectively) | 3806866 | 1747787 |
| Investment in leases – Financing receivables, net | 502573 | 535273 |
| Investments in real estate debt (includes $1,705,886 and $619,476 reported at fair value as of December 31, 2025 and 2024, respectively) | 2101147 | 696052 |
| Intangible assets, net | 242992 | 168101 |
| Cash and cash equivalents | 119444 | 112718 |
| Restricted cash | 48521 | 50069 |
| Other assets | 85242 | 71279 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total assets**  | $10915409 | $6377588 |
| **Liabilities and Equity** |  |  |
| Mortgage notes and credit facilities, net | $1832997 | $1627748 |
| Unsecured senior notes, net | 126496 | 126345 |
| Other borrowings, net | 753947 |  |
| Due to affiliates | 227968 | 140091 |
| Accounts payable and accrued expenses | 148117 | 100564 |
| Other liabilities | 437240 | 88442 |
| &nbsp;&nbsp;**Total liabilities**  | 3526765 | 2083190 |
| Redeemable non-controlling interests | 125360 | 39952 |
| Redeemable common shares | 7885 | 56948 |
| **Equity** |  |  |
| Common shares - Class S, $0.01 par value per share, 306,971,144 and 186,966,766 shares issued and outstanding as of December 31, 2025 and 2024, respectively | 3070 | 1870 |
| Common shares - Class N, $0.01 par value per share, 47,799,493 and 15,155,627 shares issued and outstanding as of December 31, 2025 and 2024, respectively | 478 | 152 |
| Common shares - Class D, $0.01 par value per share, 8,920,047 and 1,751,905 shares issued and outstanding as of December 31, 2025 and 2024, respectively | 89 | 18 |
| Common shares - Class I, $0.01 par value per share, 358,834,111 and 219,267,018 shares issued and outstanding as of December 31, 2025 and 2024, respectively | 3585 | 2192 |
| Additional paid-in capital | 7118409 | 4149362 |
| Accumulated earnings and cumulative distributions | (108056) | (187297) |
| Accumulated other comprehensive loss | (755) | (18118) |
| **Total Shareholders' Equity**  | 7016820 | 3948179 |
| Non-controlling interests | 238579 | 249319 |
| **Total equity**  | 7255399 | 4197498 |
| **Total liabilities and equity**  | $10915409 | $6377588 |

---

See accompanying Notes to the Consolidated Financial Statements.

F - 3

------

**Blue Owl Real Estate Net Lease Trust**

**Consolidated Statements of Operations**

**(Dollars in thousands, except per share data)**

---

| | | | |
|:---|:---|:---|:---|
| | **Year Ended December 31,** | **Year Ended December 31,** | **Year Ended December 31,** |
| | **2025** | **2024** | **2023** |
| **Revenues** |  |  |  |
| Rental revenue | $235909 | $206995 | $187145 |
| Income from investment in leases – Financing receivables | 39865 | 61626 | 57094 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total revenues**  | 275774 | 268621 | 244239 |
| **Expenses** |  |  |  |
| Rental property operating | 34199 | 26612 | 20659 |
| General and administrative | 30163 | 26893 | 29261 |
| Impairment charges |  | 24053 | 9033 |
| Management fee | 80727 | 45383 | 22224 |
| Performance participation allocation | 97760 | 38321 | 12467 |
| Depreciation and amortization | 107531 | 96111 | 73375 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total expenses**  | 350380 | 257373 | 167019 |
| **Other income (expense)** |  |  |  |
| Income from unconsolidated real estate affiliates | 549415 | 221916 | 13965 |
| Net (loss) gain on dispositions | (2180) | 43620 |  |
| Interest expense | (102678) | (117433) | (121908) |
| Interest income | 119108 | 20784 | 10328 |
| Other income (expense), net | 2922 | (3230) | (379) |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total other income (expense), net** | 566587 | 165657 | (97994) |
| **Net income (loss) before income taxes**  | 491981 | 176905 | (20774) |
| Income tax expense | 774 | 3820 | 230 |
| Net income (loss) | $491207 | $173085 | $(21004) |
| Net (income) loss attributable to non-controlling interests | (26175) | (12793) | 1097 |
| **Net income (loss) attributable to ORENT shareholders**  | $465032 | $160292 | $(19907) |
| **Net income (loss) per common share – basic**  | $0.79 | $0.49 | $(0.14) |
| **Net income (loss) per common share – diluted**  | $0.79 | $0.49 | $(0.12) |
| **Weighted-average common shares outstanding, basic**  | 585286421 | 325419692 | 143668975 |
| **Weighted-average common shares outstanding, diluted**  | 618474416 | 354595618 | 172162445 |

---

See accompanying Notes to the Consolidated Financial Statements.

F - 4

------

**Blue Owl Real Estate Net Lease Trust**

**Consolidated Statements of Comprehensive Income (Loss)**

**(Dollars in thousands, except per share data)**

---

| | | | |
|:---|:---|:---|:---|
| | **Year Ended December 31,** | **Year Ended December 31,** | **Year Ended December 31,** |
| | **2025** | **2024** | **2023** |
| Net income (loss) | $491207 | $173085 | $(21004) |
| Other comprehensive income (loss): |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in unrealized (loss) gain on derivative instruments | (21856) | 16371 | (10354) |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in unrealized gain on AFS investments in real estate debt | 2057 | 2014 | 144 |
| &nbsp;&nbsp;&nbsp;&nbsp;Foreign currency translation adjustment | 38094 | (40585) | 10352 |
| Other comprehensive income (loss) | 18295 | (22200) | 142 |
| Comprehensive income (loss) | 509502 | 150885 | (20862) |
| &nbsp;&nbsp;Comprehensive (income) loss attributable to non-controlling interests | (27107) | (11763) | 328 |
| **Comprehensive income (loss) attributable to ORENT shareholders**  | $482395 | $139122 | $(20534) |

---

See accompanying Notes to the Consolidated Financial Statements.

F - 5

------

**Blue Owl Real Estate Net Lease Trust**

**Consolidated Statements of Changes in Equity**

**(Dollars in thousands, except per share data)**

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Par Value** | **Par Value** | **Par Value** | **Par Value** | | | | | | |
| | **Class S<br>Common<br>Shares** | **Class N Common Shares** | **Class D<br>Common<br>Shares** | **Class I<br>Common<br>Shares** |<br>**Additional<br>Paid-in<br>Capital** |<br>**Accumulated**<br>**Other** <br>**Comprehensive**<br>**Income (Loss)** |<br>**Accumulated**<br>**(Deficit) Earnings and**<br>**Cumulative**<br>**Distributions** |<br>**Total <br>Shareholders'<br>Equity** |<br>**Non-controlling**<br>**Interests** |<br>**Total Equity** |
| Balance at December 31, 2022 | $434 | $— | $14 | $317 | $744852 | $3678 | $(13212) | $736083 | $293567 | $1029650 |
| Cumulative-effect adjustment upon adoption of ASU 2016-12 (Note 2) |  |  |  |  |  |  | (5162) | (5162) | (1995) | (7157) |
| Common shares issued | 482 |  | 32 | 701 | 1245790 |  |  | 1247005 |  | 1247005 |
| Offering costs |  |  |  |  | (37083) |  |  | (37083) |  | (37083) |
| Distribution reinvestment | 20 |  | 1 | 19 | 40639 |  |  | 40679 |  | 40679 |
| Common share repurchases | (15) |  | (2) | (21) | (38387) |  |  | (38425) |  | (38425) |
| Amortization of restricted stock grants |  |  |  |  | 170 |  |  | 170 |  | 170 |
| Net loss (Net loss of $210 allocated to redeemable NCI) |  |  |  |  |  |  | (19907) | (19907) | (888) | (20795) |
| Other comprehensive loss (Other comprehensive loss of $121 allocated to redeemable NCI) |  |  |  |  |  | (626) |  | (626) | 890 | 264 |
| Distributions declared on common shares ($0.7000 gross per share) |  |  |  |  |  |  | (94357) | (94357) |  | (94357) |
| Redeemable common share measurement adjustment |  |  |  |  | 4 |  |  | 4 |  | 4 |
| Contributions from non-controlling interests |  |  |  |  |  |  |  |  | 126 | 126 |
| Distributions to and redemptions of non-controlling interests |  |  |  |  |  |  |  |  | (41832) | (41832) |
| Redeemable non-controlling interests measurement adjustment |  |  |  |  | (586) |  |  | (586) |  | (586) |
| Reallocation between additional paid-in capital and non-controlling interests due to changes in ownership |  |  |  |  | (7044) |  |  | (7044) | 6847 | (197) |
| Balance at December 31, 2023 | $921 | $— | $45 | $1016 | $1948355 | $3052 | $(132638) | $1820751 | $256715 | $2077466 |
| Common shares issued | 966 | 151 | 19 | 1188 | 2352467 |  |  | 2354791 |  | 2354791 |
| Offering costs |  |  |  |  | (65041) |  |  | (65041) |  | (65041) |
| Distribution reinvestment | 48 | 1 | 1 | 51 | 102314 |  |  | 102415 |  | 102415 |
| Common share repurchases | (64) |  |  | (110) | (175865) |  |  | (176039) |  | (176039) |
| Converted common shares | (1) |  | (47) | 47 | 1 |  |  |  |  |  |
| Amortization of restricted stock grants |  |  |  |  | 395 |  |  | 395 |  | 395 |
| Net income (Net income of $1,301 allocated to redeemable NCI) |  |  |  |  |  |  | 160292 | 160292 | 11492 | 171784 |
| Other comprehensive loss (Other comprehensive loss of $183 allocated to redeemable NCI) |  |  |  |  |  | (21170) |  | (21170) | (847) | (22017) |
| Distributions declared on common shares ($0.7000 gross per share) |  |  |  |  |  |  | (214951) | (214951) |  | (214951) |
| Redeemable common share measurement adjustment |  |  |  |  | (227) |  |  | (227) |  | (227) |
| Contributions from non-controlling interests |  |  |  |  |  |  |  |  | 174 | 174 |
| Distributions to and redemptions of non-controlling interests |  |  |  |  |  |  |  |  | (29457) | (29457) |
| Redeemable non-controlling interests measurement adjustment |  |  |  |  | (862) |  |  | (862) |  | (862) |
| Reallocation between additional paid-in capital and non-controlling interests due to changes in ownership |  |  |  |  | (12175) |  |  | (12175) | 11242 | (933) |
| Balance at December 31, 2024 | $1870 | $152 | $18 | $2192 | $4149362 | $(18118) | $(187297) | $3948179 | $249319 | $4197498 |
| Common shares issued | 1232 | 322 | 60 | 1512 | 3205401 |  |  | 3208527 |  | 3208527 |
| Offering costs |  |  |  |  | (98733) |  |  | (98733) |  | (98733) |
| Distribution reinvestment | 87 | 9 | 2 | 88 | 194048 |  |  | 194234 |  | 194234 |
| Common share repurchases | (94) | (5) | (3) | (220) | (330841) |  |  | (331163) |  | (331163) |
| Converted common shares | (25) |  | 12 | 13 |  |  |  |  |  |  |
| Amortization of restricted stock grants |  |  |  |  | 212 |  |  | 212 |  | 212 |
| Net income (Net income of $5,679 allocated to redeemable NCI) |  |  |  |  |  |  | 465032 | 465032 | 20496 | 485528 |
| Other comprehensive income (Other comprehensive income of $310 allocated to redeemable NCI) |  |  |  |  |  | 17363 |  | 17363 | 622 | 17985 |
| Distributions declared on common shares ($0.7000 gross per share) |  |  |  |  |  |  | (385791) | (385791) |  | (385791) |
| Redeemable common share measurement adjustment |  |  |  |  | (268) |  |  | (268) |  | (268) |
| Contributions from non-controlling interests |  |  |  |  | 4915 |  |  | 4915 | 17963 | 22878 |
| Distributions to and redemptions of non-controlling interests |  |  |  |  |  |  |  |  | (52585) | (52585) |
| Redeemable non-controlling interests measurement adjustment |  |  |  |  | (2488) |  |  | (2488) |  | (2488) |
| Reallocation between additional paid-in capital and non-controlling interests due to changes in ownership |  |  |  |  | (3199) |  |  | (3199) | 2764 | (435) |
| Balance at December 31, 2025 | $3070 | $478 | $89 | $3585 | $7118409 | $(755) | $(108056) | $7016820 | $238579 | $7255399 |

---

See accompanying Notes to the Consolidated Financial Statements.

F - 6

------

**Blue Owl Real Estate Net Lease Trust**

**Consolidated Statements of Cash Flows**

**(Dollars in thousands, except per share data)**

---

| | | | |
|:---|:---|:---|:---|
| | **Year Ended December 31,** | **Year Ended December 31,** | **Year Ended December 31,** |
| | **2025** | **2024** | **2023** |
| **Cash flows from operating activities:**  |  |  |  |
| Net income (loss) | $491207 | $173085 | $(21004) |
| **Adjustments to reconcile net income (loss) to cash provided by operating activities:**  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Management fee | 80727 | 45383 | 22224 |
| &nbsp;&nbsp;&nbsp;&nbsp;Performance participation allocation | 97760 | 38321 | 12467 |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 107531 | 96111 | 73375 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of tenant lease inducement | 3035 | 2035 | 410 |
| &nbsp;&nbsp;&nbsp;&nbsp;Straight-line rent adjustment | (21419) | (19398) | (20958) |
| &nbsp;&nbsp;&nbsp;&nbsp;Accretion of tenant loan receivable | (8081) | (11792) | (10440) |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of below-market lease intangibles | (358) | (297) | (187) |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of deferred financing costs | 7876 | 4923 | 3306 |
| &nbsp;&nbsp;&nbsp;&nbsp;Debt extinguishment expense | 257 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Capitalized interest on real estate under development | (2774) | (1546) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Impairment charges |  | 24053 | 9033 |
| &nbsp;&nbsp;&nbsp;&nbsp;Income from unconsolidated real estate affiliates | (549415) | (221916) | (13965) |
| &nbsp;&nbsp;&nbsp;&nbsp;Distribution of earnings from unconsolidated real estate affiliates | 179474 | 107804 | 21391 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net loss (gain) on dispositions | 2180 | (43620) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Lease right of use asset amortization | 655 | 655 | 655 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net loss (gain) on derivative instruments not designated as hedges | 7491 | (3510) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net unrealized gain on investments in real estate debt | (7624) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net realized gain on investments in real estate debt | (4320) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net unrealized loss on fair value of DST financing obligation | 1 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of mortgage note premium/discount |  |  | 407 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of off-market caps | 181 | 5621 | 11021 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of restricted shares | 447 | 395 | 336 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-cash interest expense on affiliate line of credit |  | 4693 | 16589 |
| &nbsp;&nbsp;&nbsp;&nbsp;Provision for current expected credit losses | 2409 | 6296 | 9481 |
| &nbsp;&nbsp;&nbsp;&nbsp;Payments for other intangible assets |  | (20988) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Other |  | (494) | (85) |
| &nbsp;&nbsp;**Change in assets and liabilities:**  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;(Increase) decrease in other assets | (11389) | (12675) | 14305 |
| &nbsp;&nbsp;&nbsp;&nbsp;(Decrease) increase in due to affiliates | (40) | (1102) | (3345) |
| &nbsp;&nbsp;&nbsp;&nbsp;(Decrease) increase in accounts payable and accrued expenses | (1729) | (14787) | 16425 |
| &nbsp;&nbsp;&nbsp;&nbsp;Increase in other liabilities | 21437 | 15953 | 4845 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net cash provided by operating activities**  | 395519 | 173203 | 146286 |
| &nbsp;&nbsp;**Cash flows from investing activities:**  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Acquisitions of real estate | (1074429) | (262375) | (434277) |
| &nbsp;&nbsp;&nbsp;&nbsp;Payments for real estate under development | (31623) | (89153) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from disposition of real estate | 137322 | 8094 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Acquisitions of intangibles | (84623) | (26963) | (8939) |
| &nbsp;&nbsp;&nbsp;&nbsp;Payments for other intangible assets |  |  | (2624) |
| &nbsp;&nbsp;&nbsp;&nbsp;Capital improvements to real estate | (552) | (1787) | (78809) |
| &nbsp;&nbsp;&nbsp;&nbsp;Pre-acquisition costs and deposits |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Investment in leases - Financing receivable | (218021) | (231414) | (47855) |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from dispositions of investments in leases - financing receivables |  | 248799 |  |

---

F - 7

------

---

| | | | |
|:---|:---|:---|:---|
| &nbsp;&nbsp;&nbsp;&nbsp;Purchase of investments in real estate debt | (2068185) | (685726) | (49367) |
| &nbsp;&nbsp;&nbsp;&nbsp;Sale of investments in real estate debt | 605128 | 75885 | 36442 |
| &nbsp;&nbsp;&nbsp;&nbsp;Investment in unconsolidated real estate affiliates | (2350779) | (656568) | (738013) |
| &nbsp;&nbsp;&nbsp;&nbsp;Sale of investment in unconsolidated real estate affiliates | 636234 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Return of capital from investment in unconsolidated real estate affiliates | 182854 | 13804 | 31486 |
| &nbsp;&nbsp;&nbsp;&nbsp;Investment in off-market interest rate swaps and caps |  |  | (11888) |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash flows from off-market interest rate swaps and caps |  | 7090 | 12044 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net cash used in investing activities**  | (4266674) | (1600314) | (1291800) |
| **Cash flows from financing activities:** |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from issuance of common shares | 3174063 | 2344181 | 1247005 |
| &nbsp;&nbsp;&nbsp;&nbsp;Payment of distributions to common shares | (198104) | (112110) | (47056) |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from issuance of non-controlling interests | 297 | 174 | 126 |
| &nbsp;&nbsp;&nbsp;&nbsp;Payment of distributions to non-controlling interests | (22852) | (20059) | (19846) |
| &nbsp;&nbsp;&nbsp;&nbsp;Redemption of non-controlling interests | (1163) | (792) | (22554) |
| &nbsp;&nbsp;&nbsp;&nbsp;Repurchase of common shares | (454219) | (205325) | (38467) |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from DST Program | 299033 | 38433 | 13694 |
| &nbsp;&nbsp;&nbsp;&nbsp;Borrowings under secured financings of investments in real estate debt | 845686 |  | 3741 |
| &nbsp;&nbsp;&nbsp;&nbsp;Repayment of borrowings under secured financings of investments in real estate debt | (42117) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Repayment of affiliate line of credit |  | (200000) | (50000) |
| &nbsp;&nbsp;&nbsp;&nbsp;Borrowings under term loan credit facility | 84500 | 70000 | 142500 |
| &nbsp;&nbsp;&nbsp;&nbsp;Borrowings under revolving credit facility | 1712000 | 1610200 | 304682 |
| &nbsp;&nbsp;&nbsp;&nbsp;Repayment of revolving credit facility | (1544950) | (1584592) | (391659) |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from unsecured senior notes |  | 130000 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Borrowings under mortgage notes | 57750 | 183598 | 44654 |
| &nbsp;&nbsp;&nbsp;&nbsp;Repayment of mortgage notes |  | (494902) | (27242) |
| &nbsp;&nbsp;&nbsp;&nbsp;Payment of debt extinguishment fees |  | (3327) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Repayment of other borrowings |  | (287544) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Payment of deferred financing costs | (40627) | (8718) | (5115) |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net cash provided by financing activities**  | 3869297 | 1459217 | 1154463 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net change in cash and cash equivalents and restricted cash**  | (1858) | 32106 | 8949 |
| **Cash and cash equivalents and restricted cash, beginning of period**  | 162787 | 136670 | 133578 |
| **Effects of currency translation on cash, cash equivalents, and restricted cash**  | 7036 | (5989) | (5857) |
| **Cash and cash equivalents and restricted cash, end of period**  | $167965 | $162787 | $136670 |
| Reconciliation of cash and cash equivalents and restricted cash to the consolidated balance sheets |  |  |  |
| Cash and cash equivalents | $119444 | $112718 | $59087 |
| Restricted cash | 48521 | 50069 | 77583 |
| Total cash and cash equivalents and restricted cash | $167965 | $162787 | $136670 |
| Supplemental disclosures: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest paid | $91849 | $117379 | $87850 |
| &nbsp;&nbsp;&nbsp;&nbsp;Income taxes paid | $1816 | $1774 | $— |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued unpaid amounts for real estate under development | $38608 | $24763 | $— |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued unpaid amounts for capital improvements to real estate | $— | $2055 | $2869 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued unpaid amounts for other intangible assets | $30719 | $26824 | $28027 |
| Non-cash investing and financing activities: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Contribution of net real estate assets and investments for investment in unconsolidated real estate affiliate | $157385 | $— | $— |

---

F - 8

------

---

| | | | |
|:---|:---|:---|:---|
| &nbsp;&nbsp;&nbsp;&nbsp;Transfers between investments in real estate and investment in leases - Financing receivable | $40000 | $59204 | $— |
| &nbsp;&nbsp;&nbsp;&nbsp;Assumption of other borrowings in conjunction with investments in unconsolidated real estate affiliates | $— | $287844 | $— |
| &nbsp;&nbsp;&nbsp;&nbsp;Issuance of NLT OP Units as consideration for acquisitions of real estate | $17100 | $— | $— |
| &nbsp;&nbsp;&nbsp;&nbsp;Issuance of redeemable Class I shares as interest payment for the affiliate line of credit | $— | $7081 | $16640 |
| &nbsp;&nbsp;&nbsp;&nbsp;Issuance of redeemable Class I shares as settlement of the management fee | $73726 | $40508 | $19426 |
| &nbsp;&nbsp;&nbsp;&nbsp;Redeemable non-controlling interest issued as settlement of performance participation allocation | $82756 | $21126 | $16428 |
| &nbsp;&nbsp;&nbsp;&nbsp;Offering costs due to affiliates | $— | $— | $6593 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued unpaid stockholder servicing fees | $167835 | $101890 | $30490 |
| &nbsp;&nbsp;&nbsp;&nbsp;Allocation to redeemable non-controlling interest | $2488 | $862 | $586 |
| &nbsp;&nbsp;&nbsp;&nbsp;Allocation to redeemable common shares | $268 | $227 | $(4) |
| &nbsp;&nbsp;&nbsp;&nbsp;Distribution reinvestment | $194234 | $102415 | $40679 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued distributions for common shares | $41814 | $25350 | $11101 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued distributions for non-controlling interests | $— | $1752 | $1693 |

---

See accompanying Notes to the Consolidated Financial Statements.

F - 9

------

**Blue Owl Real Estate Net Lease Trust**

**Notes to Consolidated Financial Statements**

***(Dollars in thousands, except per share data)***

**1.&nbsp;&nbsp;&nbsp;&nbsp;Organization and Nature of the Business**

Blue Owl Real Estate Net Lease Trust (formerly, Oak Street Net Lease Trust) ("we", "us", "our", "ORENT", and the "Company") was formed on April 4, 2022 as a Maryland statutory trust; however, no activity occurred until the first capital funding from Blue Owl Capital Inc. ("Blue Owl") on August 9, 2022. The Company invests primarily in a diversified portfolio of single-tenant commercial real estate properties subject to long-term net leases with investment grade and other creditworthy tenants or guarantors across the United States and Canada, and to a lesser extent, Europe. The Company is the sole general partner and majority limited partner in Blue Owl NLT Operating Partnership LP (formerly, OakTrust Operating Partnership L.P.), a Delaware limited partnership ("NLT OP" or "Operating Partnership"). Substantially all of the Company's business is conducted through NLT OP. As of December 31, 2025, ORENT owns 95.2% of NLT OP. The Company and NLT OP are externally managed by an adviser, Blue Owl Real Estate Capital LLC (formerly, Oak Street Real Estate Capital, LLC) ("Blue Owl Real Assets" or "Adviser"), a subsidiary of Blue Owl. The Company's investment decisions are made by employees of the Adviser, subject to general oversight by the Company's investment committee and board of trustees (the "Board" or "Board of Trustees").

The Company intends to operate in a manner to qualify as a real estate investment trust ("REIT") for U.S. federal income tax purposes. As a REIT, the Company is entitled to a tax deduction for some or all of the dividends paid to shareholders. Accordingly, the Company generally will not be subject to federal income taxes as long as it currently distributes to shareholders an amount equal to or in excess of the Company's taxable income. If the Company fails to qualify as a REIT in any taxable year, without the benefit of certain relief provisions, the Company will be subject to federal and state income tax on its taxable income at regular corporate tax rates.

The Company's principal business is the acquisition, ownership, financing and leasing of single-tenant commercial real estate properties subject to long-term net leases with investment grade and other creditworthy tenants or guarantors, and its management does not distinguish the principal business, or group the operations, by geography, property type, lease classification, investment type, or any other grouping for purposes of measuring performance. Accordingly, the Company has one operating segment and one reportable segment as of December 31, 2025. See Note 17 - Segment Reporting for additional information.

As of December 31, 2025, the Company owned 241 investments in real estate, including two investments held in consolidated joint ventures, 18 investments in real estate leases, and 13 build-to-suit assets currently in development, including industrial, retail, and office properties. Additionally, the Company holds interest in 15 unconsolidated real estate affiliates, including STORE Capital LLC and Waterparks LLC (collectively, "STORE"). As of December 31, 2025, STORE owns 3,576 properties which are leased to 673 tenants on a triple-net lease basis. The Company also holds investments in real estate debt which consist of securities and loans (refer to Note 6 - Investments in Real Estate Debt).

On September 1, 2022, the Company commenced the offering of its shares through a continuous private placement offering ("Private Offering"), pursuant to exemptions provided by Section 4(a)(2) of the Securities Act, Regulation D or Regulation S thereunder and applicable state securities laws. As of December 31, 2025, the Company is authorized to issue an unlimited number of each of its four classes of common shares (Class S shares, Class N shares, Class D shares, and Class I shares), each with a par value of $0.01 per common share. The share classes have different upfront selling commissions, dealer manager fees and ongoing shareholder servicing fees. The initial offering price for shares sold through the Private Offering was $10.00 per share. The Company conducts periodic closings and sells shares at the prior net asset value ("NAV") per share as determined using the valuation methodology recommended by the Adviser and approved by the audit committee of the Board of Trustees, plus applicable fees and commissions. The NAV per share is calculated on a fully diluted basis. NAV may differ from the values of our real estate assets as calculated in accordance with accounting principles generally accepted in the United States ("GAAP").

On August 31, 2023, the Company, through NLT OP, initiated a program (the "DST Program") to issue and sell up to a maximum aggregate offering amount of $3,000,000 of beneficial interests ("Interests") in specific Delaware statutory trusts (the "DSTs") holding real properties (the "DST Properties") to "accredited investors," as that term is defined under Regulation D promulgated by the SEC under the Securities Act in private placements exempt from registration pursuant to Section 4(a)(2) of the Securities Act (the "DST Offerings").

F - 10

------

**2.&nbsp;&nbsp;&nbsp;&nbsp;Summary of Significant Accounting Policies and Estimates**

The Company believes the following significant accounting policies, among others, affect its more significant estimates and assumptions used in the preparation of the consolidated financial statements.

***Basis of Presentation***

The accompanying consolidated financial statements have been prepared in accordance with GAAP for annual financial information as established by the Financial Accounting Standards Board ("FASB") in the Accounting Standards Codification ("ASC") including modifications issued under Accounting Standards Updates ("ASUs"). The consolidated financial statements include the accounts of the Company, the Company's subsidiaries, and investments in which the Company has a controlling interest. All intercompany balances and transactions have been eliminated in consolidation.

***Principles of Consolidation***

The Company consolidates all entities in which it has a controlling financial interest through majority ownership or voting rights and variable interest entities whereby the Company is the primary beneficiary. In determining whether the Company has a controlling financial interest in a partially owned entity and the requirement to consolidate the accounts of that entity, the Company considers whether the entity is a variable interest entity ("VIE") and whether it is the primary beneficiary. In general, a VIE is a legal entity that (a) has equity investors that do not provide sufficient financial resources for the entity to support its activities, (b) does not have equity investors with voting rights, or (c) has equity investors whose votes are disproportionate from their economics and substantially all of the activities are conducted on behalf of the investor with disproportionately fewer voting rights. The Company is the primary beneficiary of a VIE when it has (i) the power to direct the most significant activities impacting the economic performance of the VIE and (ii) the obligation to absorb losses or receive benefits significant to the VIE. As part of its VIE considerations, the Company considers any indirect interests and any applicable relationships, including related parties.

Entities that do not qualify as VIEs are generally considered voting interest entities ("VOEs") and are evaluated for consolidation under the voting interest model. The Company consolidates VOEs when it controls the entity through a majority voting interest and there is no other interest holder that has substantive participating rights or the power to control through an agreement with other equity holders.

When the requirements for consolidation are not met and the Company has significant influence over the operations of the entity, the investment is accounted for under the equity method of accounting. Equity method investments for which the Company has not elected a fair value option ("FVO") are initially recorded at cost and subsequently adjusted for the Company's pro-rata share of net income, contributions and distributions. Equity method investments for which the Company has elected the FVO are initially recorded at fair value and subsequently adjusted for the Company's pro-rata share of the changes in fair value.

The Company consolidates NLT OP under the VIE model and consolidates BORMW Quantum Shore JV LLC ("Quantum JV") and MACOOH001 JV LLC ("MACOOH001 JV") under the VOE model. The Company consolidates these entities as it has the ability to direct the most significant activities of the entities such as purchases, dispositions, financings, budgets, and overall operating plans.

For consolidated entities, the non-controlling partner's share of the assets, liabilities, and operations of each entity is included in non-controlling interests as equity of the Company. The non-controlling partner's interest is generally computed as the non-controlling interests' ownership percentage. Any profits interest due to the other owner is reported within non-controlling interests.

***Use of Estimates***

The preparation of consolidated financial statements in conformity with GAAP requires the Company to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.

The Company believes the estimates and assumptions underlying its consolidated financial statements are reasonable and supportable based on the information available as of December 31, 2025. Inherent in such estimates and judgments relating to future cash flows, which include the Company's interpretation of current economic indicators and market valuations, are assumptions about the Company's strategic plans with regard to its operations. Actual results could differ materially from those estimates.

F - 11

------

***Rental Revenue***

The Company's primary source of revenues is rental revenue, which is accounted for under the lease standard. Rental revenue primarily consists of fixed contractual base rent arising from tenant leases at our properties under operating leases or sales-type leases. Revenue under leases that are deemed probable of collection is recognized as revenue on a straight-line basis over the non-cancelable term of the related leases. The Company begins to recognize revenue upon the acquisition of the related property or when a tenant takes possession of the leased space. Base rent arising from tenant leases at our properties is recognized on a straight-line basis over the life of the lease, including any rent steps or abatement provisions. For leases that are deemed not probable of collection, revenue is recorded as the lesser of (i) the amount which would be recognized on a straight-line basis or (ii) cash that has been received from the tenant, with any tenant and deferred rent receivable balances charged as a direct write-off against rental revenue in the period of the change in the collectability determination. Our estimate of collectability includes, but is not limited to, factors such as the tenant's payment history, financial condition, industry and geographic area. These estimates could differ materially from actual results.

***Leases and Finance Receivables***

*Lessee*

The Company accounts for its leases in accordance with ASC 842, Leases ("ASC 842"). We determine if an arrangement is a lease at contract inception. If there is an identified asset in the contract (either explicitly or implicitly) and the Company has control over its use, the contract is (or contains) a lease. Lease assets and liabilities are recognized based on the present value of future lease payments over the lease term at the commencement date. Included in the lease liability are future lease payments that are fixed, in-substance fixed, or payments based on an index or rate known at the commencement date of the lease. Variable lease payments are recognized as lease expenses as incurred. The operating lease right-of-use ("ROU") asset also includes any lease payments made prior to commencement, initial direct costs incurred, lease incentives received and reflects the net favorable/unfavorable terms of the leases when compared with market terms (in the case of acquired leases). As of December 31, 2025 and 2024, the Company is the lessee in three and one arrangements, respectively, and the arrangements do not require third-party lease payments. Accordingly, no lease liability has been recognized.

*Lessor*

The majority of the Company's properties, consisting of land and buildings, are leased on a long-term triple-net basis with base terms typically ranging from 10 to 25 years with long-term renewal options, which provides that the tenants are responsible for the payment of most, if not all, property operating expenses during the lease term, including, but not limited to, property taxes, repairs and maintenance, insurance and capital expenditures. The Company records such expenses on a net basis. Some contracts may contain non-lease components (e.g., charges for management fees, common area maintenance, and reimbursement of third-party maintenance expenses) in addition to lease components (i.e., monthly rental charges). Services related to non-lease components are provided over the same period of time as, and billed in the same manner as, monthly rental charges. We do not segregate the lease components from the non-lease components when accounting for all asset classes. Since the lease component is the predominant component under each of these leases, combined revenues from both the lease and non-lease components are reported as rental revenues in the accompanying consolidated statement of operations. Refer to the section titled "Rental Revenue" for policies regarding the assessment of the collectability of rent payments from lessees.

A lease is classified as an operating lease if none of the following criteria are met: (i) ownership transfers to the lessee at the end of the lease term, (ii) the lessee has a purchase option that is reasonably certain to be exercised, (iii) the lease term is for a major part of the economic life of the leased property, (iv) the present value of the future lease payments and any residual value guaranteed by the lessee that is not already reflected in the lease payments equals or exceeds substantially all of the fair value of the leased property, and (v) the leased property is of such a specialized nature that it is expected to have no future alternative use to the Company at the end of the lease term. If one or more of these criteria are met, the lease will generally be classified as a sales-type lease, unless the lease contains a residual value guarantee from a third party other than the lessee, in which case it would be classified as a direct financing lease under certain circumstances.

The Company executed several sale-leaseback transactions with third-party lessees in which the Company entered into contracts to acquire an asset and then subsequently leased the asset back to the seller. For these transactions, the Company must determine whether control of the asset has transferred to the Company. In instances in which it is determined that control has transferred, the leases from the sale-leaseback transaction are accounted for as operating leases. When sale-leaseback transactions are accounted for as operating leases, the Company evaluates whether an above- or below-market

F - 12

------

lease exists. These amounts are then bifurcated on a stand-alone basis and accounted for as a loan receivable or prepaid rent liability. The Company did not recognize any net sale-leaseback gains during the years ended December 31, 2025, 2024, and 2023. In cases whereby it is determined control has not transferred to the Company, we do not recognize the underlying asset but instead recognize a financial asset in accordance with ASC 310 – Receivables ("ASC 310"). The accounting for the financing receivable under ASC 310 is materially consistent with the accounting for a net investment in sales-type lease under ASC 842. We generally invest in facilities that we believe are critical to a tenant's business and therefore we expect to have a lower risk of tenant default. Interest income on Investment in leases - Financing receivables is recognized under the effective yield method and recorded as Income from investments in leases - Financing receivables. Generally, we would recognize interest income to the extent the tenant is not more than 90 days delinquent on their rental obligations. We have concluded certain leased properties are required to be accounted for as an Investment in leases - Financing receivables, net on our Consolidated Balance Sheet in accordance with ASC 310, since control of the underlying assets was not considered to have transferred to the Company under GAAP.

***Investments in Real Estate***

In accordance with the guidance for business combinations, the Company determines whether the acquisition of a property qualifies as a business combination, which requires that the assets acquired and liabilities assumed constitute a business. If the property acquired does not constitute a business, the Company accounts for the transaction as an asset acquisition. The guidance for business combinations states that when substantially all of the fair value of the gross assets to be acquired is concentrated in a single identifiable asset or group of similar identifiable assets, the asset or set of assets is not a business. All property acquisitions to date have been accounted for as asset acquisitions.

Whether the acquisition of a property acquired is considered a business combination or asset acquisition, the Company recognizes the identifiable assets acquired, the liabilities assumed, and any non-controlling interest in the acquired entity. In addition, for transactions that are business combinations, the Company evaluates the existence of goodwill or a gain from a bargain purchase. The Company expenses acquisition-related costs associated with business combinations as they are incurred. The Company capitalizes acquisition-related costs associated with asset acquisitions.

Upon acquisition of a property, the Company assesses the fair value of acquired tangible and intangible assets (including land, buildings, tenant improvements, "above-market" and "below-market" leases, acquired in-place leases, other identified intangible assets and assumed liabilities) and allocates the purchase price to the acquired assets and assumed liabilities. The Company assesses and considers fair value based on estimated cash flow projections that utilize discount and/or capitalization rates that it deems appropriate, as well as other available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known and anticipated trends, and market and economic conditions.

The fair value of the tangible assets of an acquired property considers the value of the property as if it were vacant. Tangible assets include land and improvements, buildings, and construction in process. The Company records acquired above-market and below-market leases at their fair values (using a discount rate which reflects the risks associated with the leases acquired) equal to the difference between (1) the contractual amounts to be paid pursuant to each in-place lease and (2) the Company's estimate of fair market lease rates for each corresponding in-place lease, measured over a period equal to the remaining term of the lease for above-market leases and the initial term plus the term of any below-market fixed rate renewal options for below-market leases. The Company records acquired in-place lease values based on the Company's evaluation of the specific characteristics of each tenant's lease. Factors to be considered include estimates of carrying costs during hypothetical expected lease-up periods considering current market conditions, and costs to execute similar leases. In estimating carrying costs, the Company includes real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expected lease-up periods, depending on local market conditions. In estimating costs to execute similar leases, the Company considers leasing commissions, legal and other related expenses.

Intangible lease assets and intangible lease liabilities are recorded as Intangible assets, net and a component of Other liabilities, respectively, on the Company's Consolidated Balance Sheet. The amortization of acquired above and below-market leases, and tenant lease inducements is recorded as an adjustment to Rental Revenue on the Company's Consolidated Statement of Operations. The amortization of in-place leases and other lease intangibles is recorded as an adjustment to Depreciation and amortization expense on the Company's Consolidated Statement of Operations.

The cost of buildings and improvements includes the purchase price of the Company's properties and any acquisition-related costs, along with any subsequent improvements to such properties. The Company's investments in real estate are stated at cost and are generally depreciated on a straight-line basis over the estimated remaining useful lives of the assets as follows:

F - 13

------

---

| | |
|:---|:---|
| **Description** | **Depreciable Life** |
| Buildings | 6 - 55 years |
| Land improvements | 1 - 44 years |
| Furniture, fixtures and equipment | 5 years |
| In-place lease intangibles | 9 - 24 years |
| Other lease intangibles <sup>(1)</sup> | Over lease term |

---

(1)&nbsp;&nbsp;&nbsp;&nbsp;Other lease intangibles primarily includes above and below market leases, tenant lease inducements, and lease commissions.

For the years ended December 31, 2025, 2024, and 2023, depreciation expense was $96,231, $86,438, and $65,024 respectively.

Land acquired under build-to-suit arrangements in a sale-leaseback transaction is accounted for as an investment in loans receivable as the related lease is not deemed to have commenced until the constructed assets are substantially complete. These investments are included within Investments in real estate debt within the Consolidated Balance Sheets. Other tangible assets acquired under such arrangements are recorded as construction in progress upon acquisition as the Company controls the assets during construction.

Significant improvements to properties are capitalized. Repairs and maintenance are expensed to operations as incurred and are included in Rental property operating expenses on the Company's Consolidated Statement of Operations.

The Company capitalizes certain costs related to the development of real estate, including pre-construction costs, real estate taxes, insurance, construction costs, and salaries and related costs of personnel directly. Additionally, we capitalize interest costs related to development activities. Capitalization of these costs begins when the activities and related expenditures commence and cease when the project is substantially complete and ready for its intended use at which time the project is placed in service and depreciation commences. Interest costs capitalized for the years ended December 31, 2025, 2024 and 2023, was approximately $1,328, $1,101, and $17,346 respectively. Additionally, we make estimates as to the probability of completion of development, and we expense all capitalized costs which are not recoverable.

When assets are sold or retired, their costs and related depreciation are removed from the Company's Consolidated Balance Sheets with the resulting gain and losses, if any, reflected in net income or loss for the period in the Consolidated Statements of Operations.

The Company reviews its real estate properties for impairment each quarter or when there is an event or change in circumstances that indicates an impaired value. If the GAAP depreciated cost basis of a real estate investment exceeds the undiscounted cash flows of such real estate investment, the investment is considered impaired and the GAAP depreciated cost basis is reduced to the fair value of the investment. The impairment loss is recognized based on the excess of the carrying amount of the asset over its fair value. The evaluation of anticipated future cash flows is highly subjective and is based in part on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results. Since cash flows on real estate properties considered to be "long-lived assets to be held and used" are considered on an undiscounted basis to determine whether an asset has been impaired, the Company's strategy of holding properties over the long-term directly decreases the likelihood of recording an impairment loss. If the Company's strategy changes or market conditions otherwise dictate an earlier sale date, an impairment loss may be recognized and such loss could be material to the Company's results. If the Company determines that an impairment has occurred, the affected assets must be reduced to their fair value.

The valuation and possible subsequent impairment of real estate properties is a significant estimate that can and does change based on the Company's continuous process of analyzing each real estate property's economic condition at a point in time and reviewing assumptions about uncertain inherent factors, including observable inputs such as contractual revenues and unobservable inputs such as forecasted revenues and expenses, estimated net disposition proceeds, and discount rates. These unobservable inputs are based on a real estate property's market conditions and expected growth rates. It may be difficult to reflect fully and accurately rapidly changing market conditions or material events that may impact the value of our investments in real estate between valuations, or to obtain complete information regarding any such events in a timely manner. Changes in economic and operating conditions and the Company's ultimate investment intent that occur subsequent to the impairment analyses could impact these assumptions and result in additional impairment of the real estate properties. The Company did not recognize any impairment charges during the year ended December 31, 2025. During the year ended December 31, 2024, the Company recognized $24,053 of impairment charges related to two tenants, SQRL Holdings and HOF, due to the Company identifying triggering events related to the termination of the leases as a

F - 14

------

result of non-payment of rent. During the year ended December 31, 2023, the Company recognized $9,033 of impairment charges related to one tenant, Mountain Express, for which leases were rejected by the presiding bankruptcy court in August 2023.

***Investments in Unconsolidated Real Estate Affiliates***

The Company has elected the FVO for certain of its investments in unconsolidated real estate affiliates, as this election aligns the accounting for GAAP and the calculation of monthly NAV for these investments. The Company therefore reports these investments at fair value in Investments in unconsolidated real estate affiliates on the Consolidated Balance Sheet. Changes in the fair value of equity method investments under the FVO are recorded as Income from unconsolidated real estate affiliates in the Consolidated Statement of Operations. Certain of the Company's investments in unconsolidated real estate affiliates include promote structures, put or call options, or other similar rights related to transfers of ownership interests to third parties. Accordingly, the actual returns realized may differ from the carrying value of these investments.

The Company evaluates its equity method investments on a periodic basis to determine if there are any indicators that the value of our equity investment may be impaired and whether or not that impairment is other-than-temporary. To the extent an impairment has occurred and is determined to be other-than-temporary, the Company measures the charge as the excess of the carrying value of our investment over its estimated fair value, which is determined by calculating our share of the estimated fair market value of the underlying net assets based on the terms of the applicable partnership or joint-venture agreement. For equity investments in entities that hold real estate, the estimated fair value of the underlying investment's real estate is calculated based on whether the acquisition of a property qualifies as a business combination or an asset acquisition. The fair value of the underlying investment's debt, if any, is calculated based on market interest rates and other market information. The fair value of the underlying investment's other financial assets and liabilities have fair values that generally approximate their carrying values.

Distributions received from equity method investments are classified using the nature of distributions approach. Distributions received are classified based on the nature of the activity or activities that generated the distribution as a return on the investment, which are classified as cash inflows from operating activities, or a return of capital, which are classified as cash inflows from investing activities. Transaction costs associated with the equity method investments are expensed as incurred. Investments made for equity method investments are classified as cash outflows from investing activities in the Consolidated Statement of Cash Flows.

***Investments in Real Estate Debt***

The Company's investments in real estate debt primarily consists of commercial mortgage-backed securities ("CMBS") and commercial real estate loans. The Company has elected to classify its certain of its CMBS investments as available for sale ("AFS") and carry such investments at fair value, while certain other of its CMBS investments are classified as held to maturity and presented at amortized cost.

The Company elected the FVO for its investments in loans, as such election aligns the accounting for GAAP and the calculation of monthly NAV for these investments. As such, the resulting unrealized gains and losses of such securities are recorded as a component of Unrealized gain/(loss) on AFS investments in real estate debt on the Company's Consolidated Statement of Comprehensive Income (Loss).

The Company uses the specific identification method to determine the cost basis of a debt security sold and to reclassify amounts from Company's Consolidated Statement of Comprehensive Income (Loss) for such securities. Realized gains and losses from the sale of investments are included within Other income (expense) in our Consolidated Statement of Operations.

Interest income from the Company's investments in real estate debt is recognized over the life of each investment using the effective interest method and is recorded on the accrual basis. Recognition of premiums and discounts associated with these investments is deferred and recorded over the term of the investment as an adjustment to yield.

***Cash and Cash Equivalents***

Cash and cash equivalents represent cash held in banks and liquid investments. The Company considers all highly liquid investments with original maturities at date of purchase of three months or less to be cash equivalents, which are stated at cost and approximates fair value.

***Restricted Cash***

F - 15

------

As of December 31, 2025 and 2024, the restricted cash balances of $48,521 and $50,069, respectively, primarily consist of loan proceeds held in escrow as construction in process reserves related to mortgages at certain of our properties.

***Foreign Currency***

In the normal course of business, the Company makes investments in real estate outside the U.S. through subsidiaries that have a non-U.S. dollar functional currency. Non-U.S. dollar denominated assets and liabilities of these foreign subsidiaries are translated to U.S. dollars at the prevailing exchange rate at the reporting date and income, expenses, gains, and losses are translated at the average exchange rate over the applicable period. Cumulative translation adjustments arising from the translation of non-U.S. dollar denominated assets and liabilities are recorded within Other Comprehensive Income (Loss).

***Organization and Offering Costs***

Organization costs are expensed as incurred and recorded as a component of General and administrative expense on the Company's Consolidated Statement of Operations and offering costs are charged to equity as such amounts are incurred.

The Adviser agreed to advance certain organization and offering costs on behalf of the Company (including legal, marketing, due diligence, administrative, accounting, design and website expenses, fees and expenses of our escrow agent and transfer agent, and other expenses attributable to the Company's organization, but excluding ongoing servicing fees) through September 1, 2023. Such costs are recorded as a component of Due to affiliates on the Company's Consolidated Balance Sheet and are being reimbursed to the Adviser pro rata over 60 months as of September 1, 2023. As of December 31, 2025 and 2024, the Company had accrued $7,060 and $9,677 of organization and offering costs, respectively, and reimbursed the Adviser $4,326 and $2,491, respectively, for organization and offering costs.

Blue Owl Securities LLC (the "Dealer Manager"), an affiliate of the Adviser, serves as the dealer manager for the Private Offering. No upfront selling commission, dealer manager fees, or other similar placement fees (together, the "Upfront Sales Load") will be paid to the Company or Dealer Manager with respect to the Class S shares. The Dealer Manager will not receive any Upfront Sales Load with respect to Class N, Class D or Class I shares. However, for Class S shares, Class N shares and/or Class D shares that are purchased through certain financial intermediaries, those financial intermediaries may directly charge transaction or other fees, including upfront placement fees or brokerage commissions, limited to a percent of the transaction price per share. Certain financial intermediaries may agree that the Dealer Manager will receive an Upfront Sales Load of up to 3.5% with respect to Class S shares sold through such intermediary. The Dealer Manager anticipates that all of or a portion of the applicable Upfront Sales Load received by the Dealer Manager will be reallowed (paid) in whole or in part to such financial intermediary or its affiliates. The Dealer Manager is entitled to receive a shareholder servicing fee of 0.85%, 0.50% and 0.25% per annum of the aggregate NAV of the Company's outstanding Class S shares, Class N shares, and Class D shares, respectively. There is no ongoing servicing fee for the Class I shares.

The following details the selling commissions, dealer manager fees, and shareholder servicing fees for each applicable share class as of December 31, 2025:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Class S** | **Class N** | **Class D** | **Class I** |
| Transaction fees (% of transaction price) | up to 3.50% | up to 2.00% | up to 1.50% | —% |
| Shareholder servicing fees (% of NAV) | 0.85% | 0.50% | 0.25% | —% |

---

***Income Taxes***

The Company operates in a manner to qualify as a REIT for U.S. federal income tax purposes commencing with the year ending December 31, 2022. As a REIT, the Company is entitled to a tax deduction for some or all of its dividends paid to shareholders. Accordingly, the Company generally will not be subject to federal income taxes as long as it currently distributes to shareholders an amount equal to or in excess of the Company's taxable income. Under the Code, REITs are subject to numerous organizational and operational requirements, including a requirement that they distribute each year at least 90% of their REIT taxable income, determined without regard to the deduction for dividends paid and excluding any net capital gains. If the Company fails to qualify as a REIT in any taxable year, without the benefit of certain relief provisions, the Company will be subject to federal and state income tax on its taxable income at regular corporate tax rates. Additionally, the Company would be disqualified from taxation as a REIT for the four taxable years following the year during which the Company ceased to qualify as a REIT. Even if the Company qualifies as a REIT for federal income tax

F - 16

------

purposes, it may still be subject to state and local taxes on its income and assets and to federal income and excise taxes on its undistributed income.

The Company operates its DST Program through a wholly owned taxable REIT subsidiary ("TRS"). The TRS is subject to taxation at the federal, state and local levels, as applicable. Fees earned by the Company's subsidiaries through the program are recorded in the TRS along with any corresponding expenses. The Company's foreign subsidiaries are also subject to taxation at their respective foreign jurisdictions, as applicable.

We account for deferred income taxes using the asset and liability method and recognize deferred tax assets and liabilities for the expected future tax consequences of events that have been included in our financial statements or tax returns. Under this method, we determine deferred tax assets and liabilities based on the differences between the financial reporting and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Any increase or decrease in the deferred tax liability that results from a change in circumstances, and that causes us to change our judgment about expected future tax consequences of events, is included in the tax provision when such changes occur. Deferred income taxes also reflect the impact of operating loss and tax credit carryforwards. A valuation allowance is provided if we believe it is more likely than not that all or some portion of the deferred tax asset will not be realized. Any increase or decrease in the valuation allowance that results from a change in circumstances, and that causes us to change our judgment about the realizability of the related deferred tax asset, is included in the tax provision when such changes occur. As of December 31, 2025, a valuation allowance of $1,640 is provided against deferred tax assets. As of December 31, 2024, no valuation allowance is provided against the deferred tax assets as we believe it is more-likely than-not that the Company will realize the benefits of these deductible differences.

We recognize the tax benefit from an uncertain tax position claimed or expected to be claimed on a tax return only if it is more likely than not that the tax position will be sustained on examination by taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. We recognize interest and penalties, if applicable, related to uncertain tax positions as part of income tax benefit or expense in our Consolidated Statements of Income. For the years ended December 31, 2025 and 2024, the Company did not record any adjustments related to its accounting for uncertain tax provisions.

***Derivatives and Hedging Activities***

The Company uses derivative financial instruments to limit cash flow variability caused by changes in interest rates, primarily on variable interest rate unsecured loans and loans secured by the Company's real estate, and fixed rate investments in real estate debt where the Company is the lender, as well as the impact of foreign currency exchange rates on our foreign operations. We do not use derivative instruments for speculative or trading purposes. The Company's derivative financial instruments are recorded at fair value on the Consolidated Balance Sheet within Other assets and Other liabilities, as applicable.

The accounting for changes in the fair value of a derivative varies based on the intended use of the derivative, whether the election has been made to designate a derivative as a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the necessary criteria.

***Fair Value Measurements***

The carrying amounts of cash and cash equivalents and accounts payable and accrued expenses reasonably approximate fair value, in the Company's judgment, because of their short-term nature.

In accordance with ASC 820, Fair Value Measurement, the Company defines fair value based on the price that would be received upon sale of an asset or the exit price that would be paid to transfer or settle a liability in an orderly transaction between market participants at the measurement date. The Company uses a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value. The fair value hierarchy consists of the three broad levels described below:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Level 1 — Quoted prices in active markets for identical assets or liabilities that the entity has the ability to access.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Level 2 — Observable inputs, other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

F - 17

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs. Due to the inherent uncertainty of these estimates, these values may differ materially from the values that would have been used had a ready market for these investments existed.

The Company has estimated the fair value of its financial instruments and non-financial assets using available market information and valuation methodologies we believe to be appropriate for these purposes. Considerable judgment and a high degree of subjectivity are involved in developing these estimates and, accordingly, they are not necessarily indicative of amounts that would be realized upon disposition.

*Valuation of assets and liabilities measured at fair value*

Certain of the Company's investments in real estate debt and FVO equity method investments are reported at fair value. As of December 31, 2025, the Company's investments in real estate debt reported at fair value, directly or indirectly, consisted of CMBS, which are securities backed by one or more mortgage loans secured by real estate assets, as well as term, revolver, and mezzanine loans secured by real estate assets, presented as commercial real estate loans. The Company generally determines the fair value of its investments in real estate debt by utilizing third-party pricing service providers whenever available.

In determining the fair value of a particular investment, pricing service providers may use broker-dealer quotations, reported trades or valuation estimates from their internal pricing models to determine the reported price. The pricing service providers' internal models for securities such as real estate debt generally consider the attributes applicable to a particular class of the security (e.g., credit rating, seniority), current market data, and estimated cash flows for each security, and incorporate specific collateral performance, as applicable. Certain of the Company's investments in real estate debt are unlikely to have readily available market quotations. In such cases, the Company will generally determine the initial value based on the acquisition price of such investment if acquired by the Company or the par value of such investment if originated by the Company. Following the initial measurement, the Company will determine fair value by utilizing or reviewing certain of the following: (i) market yield data, (ii) discounted cash flow modeling, (iii) collateral asset performance, (iv) local or macro real estate performance, (v) capital market conditions, (vi) debt yield or loan-to-value ratios, and (vii) borrower financial condition and performance. Refer to Note 6 - Investments in Real Estate Debt for additional details on the Company's investments in real estate debt.

The Company has elected the FVO for certain of its investments in unconsolidated real estate affiliates and therefore, reports these investments at fair value. The Company estimates the fair market value of these investments based on its pro rata share of the investments' equity at fair value. The investments' underlying real estate holdings, debt investments, and debt are valued on a recurring basis using unobservable inputs (Level 3 inputs). The fair value of the underlying real estate holdings is generally determined using the income capitalization valuation method. As of December 31, 2025, the weighted average capitalization rate utilized to value the underlying real estate held in unconsolidated joint ventures, excluding real estate under development, was 7.0%. The fair value of the underlying debt investments and debt is determined by discounting the future contractual cash flows to the present value using current market interest rates. As of December 31, 2025, the weighted average interest rate utilized to value the underlying debt investments was 6.6% and the weighted average interest rate utilized to value debt was 5.4%.

The Company's derivative financial instruments are reported at fair value and consist of interest rate and foreign currency contracts. The calculation of the fair value of derivative instruments is complex and different inputs in the model can result in significant changes to the fair value of derivative instruments and the related gain or loss on derivative instruments included in our financial statements. The fair values of the Company's interest rate and foreign currency contracts were estimated using advice from a third-party derivative specialist, based on cash flows and observable inputs consisting primarily of yield curves, foreign currency rates, and credit spreads (Level 2 inputs). Fair value information relating to derivative financial instruments is provided in Note 10 - Derivative Financial Instruments.

The Company has elected to account for the DST financing obligation arising from repurchase option on the sale of DST interests to third parties through the Company's DST Program at fair value. The fair value of the Company's DST Program obligation is determined based on changes in fair value of the underlying assets held by the DST interests as well as undistributed earnings related to DST interests owned by third parties.

F - 18

------

The following table details the Company's assets measured at fair value on a recurring basis:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
| | **Level 2** | **Level 3** | **Total** | **Level 2** | **Level 3** | **Total** |
| **Assets:** | | | | | | |
| &nbsp;&nbsp;Investments in unconsolidated real estate affiliates | $— | $3801703 | $3801703 | $— | $1742086 | $1742086 |
| &nbsp;&nbsp;Investments in real estate debt | 853531 | 852355 | 1705886 | 505537 | 113939 | 619476 |
| &nbsp;&nbsp;Interest rate hedging derivatives <sup>(1)</sup> | 725 |  | 725 | 13546 |  | 13546 |
| &nbsp;&nbsp;Foreign currency hedging derivatives <sup>(1)</sup> | 8174 |  | 8174 | 3661 |  | 3661 |
| &nbsp;&nbsp;**Total** | $862430 | $4654058 | $5516488 | $522744 | $1856025 | $2378769 |
| **Liabilities:** |  |  |  |  |  |  |
| &nbsp;&nbsp;Interest rate hedging derivatives <sup>(2)</sup> | $10572 | $— | $10572 | $1922 | $— | $1922 |
| &nbsp;&nbsp;Foreign currency hedging derivatives <sup>(2)</sup> | 14633 |  | 14633 | 2630 |  | 2630 |
| &nbsp;&nbsp;DST financing obligation <sup>(2)</sup> |  | 350125 | 350125 |  | 52123 | 52123 |
| &nbsp;&nbsp;**Total** | $25205 | $350125 | $375330 | $4552 | $52123 | $56675 |

---

(1) Included within Other assets within the Consolidated Balance Sheets.

(2) Included within Other liabilities within the Consolidated Balance Sheets.

The following table details the Company's assets and liabilities measured at fair value on a recurring basis using Level 3 inputs:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Investments in real estate debt** | **Investments in unconsolidated real estate affiliates** | **Total Assets** | **DST Financing Obligation** |
| **Balance as of December 31, 2024** | $113939 | $1742086 | $1856025 | $52123 |
| Purchases | 938386 | 2508457 | 3446843 |  |
| Sales | (211380) | (636234) | (847614) |  |
| Distributions received |  | (362102) | (362102) |  |
| Capitalized interest income | 3786 |  | 3786 |  |
| DST Program proceeds |  |  |  | 298001 |
| Included in net income |  |  |  |  |
| &nbsp;&nbsp;Net gain on fair value of DST financing obligation |  |  |  | 1 |
| &nbsp;&nbsp;Gain on fair value of investments in real estate debt | 7624 |  | 7624 |  |
| &nbsp;&nbsp;Income from unconsolidated real estate affiliates at fair value |  | 549496 | 549496 |  |
| **Balance as of December 31, 2025** | $852355 | $3801703 | $4654058 | $350125 |

---

*Valuation of assets measured at fair value on a nonrecurring basis*

Certain of the Company's assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments, such as when there is evidence of impairment, and therefore such assets are measured at fair value on a nonrecurring basis. The Company reviews its real estate properties for impairment each quarter and when there is an event or change in circumstances that could indicate the carrying amount of the real estate value may not be recoverable.

*Valuation of liabilities not measured at fair value*

As of December 31, 2025 and 2024, the fair value of the Company's unsecured term loan credit facility, unsecured revolving credit facility, mortgages payable, unsecured senior notes, and other borrowings was $1,136 above carrying value and $910 below carrying value, respectively. Fair value of the Company's indebtedness is estimated by modeling the cash flows required by the Company's debt agreements and discounting them back to the present value using an estimated market yield. Additionally, the Company considers current market rates and conditions by evaluating similar borrowing

F - 19

------

agreements with comparable loan-to-value ratios and credit profiles. The inputs used in determining the fair value of the Company's indebtedness are considered Level 3. Fair value information pertaining to debt is provided in Note 9 – Debt.

***Allowance for credit losses***

The Company analyzes its Investment in leases - Financing receivables, net, certain of its investments in real estate debt which are held-to-maturity and its investment in loans receivable, which are included within Investments in real estate debt in the Company's Consolidated Balance Sheets, for potential credit losses under the current expected credit losses ("CECL") model. The allowance for credit losses is measured, considering the Company's ownership of the leased asset, using a probability of default method based on the lessee's and borrower's respective credit ratings, the expected value related to releasing underlying assets or collateral, our historical loss experiences, and other factors related to other sale-leasebacks accounted for as financing receivables and our investments in real estate debt. Included in our model are factors that incorporate forward-looking information. Changes in the allowance for credit losses are subsequently included in the Company's Consolidated Statements of Operations within General and administrative expenses and as a reduction to Investment in leases - Financing receivables, net and Investments in real estate debt on our Consolidated Balance Sheets. As of December 31, 2025 and 2024, the Company has recorded an allowance for credit losses of $22,515 and $22,934, respectively, related to its Investment in leases - Financing receivables, net. As of December 31, 2025, the Company has recorded an allowance for credit losses of $2,829 related to its investments in real estate debt designated as held-to-maturity. The Company did not record an allowance for credit losses related to its investments in real estate debt designated as held-to-maturity as of December 31, 2024. As of December 31, 2025 and 2024, the Company has not recorded an allowance for credit losses related to its investments in loans receivable. Refer to Note 6 - Investments in Real Estate Debt.

***Deferred Financing Fees***

In accordance with ASC 835, Interest, the Company defers fees and direct costs incurred to obtain financing. Deferred financing costs include legal, structuring and other loan costs incurred by the Company and are amortized to expense using the straight-line method, which approximates the effective interest method, over the term of the loan to which they apply. Unamortized deferred financing costs are charged to interest expense when the related financing is repaid prior to its scheduled maturity date.

***Earnings Per Share***

Basic net income per common share is determined by dividing net income attributable to common shareholders by the weighted average number of common shares outstanding during the period. All classes of common shares are allocated net income/(loss) at the same rate per share and receive the same gross distribution per share.

The impact of vested restricted stock grants of Class I shares held by our directors is included in our calculation of basic earnings per share. Redeemable Class I shares issued to the Adviser as payment for management fees and interest on the affiliate line of credit and incentive compensation awards of OP Units to certain employees of the Adviser are included in our calculation of diluted earnings per share.

***Share-Based Compensation***

We compensate each of our non-employee trustees on the Board of Trustees who are not affiliated with Blue Owl with an annual retainer of restricted Class I shares as part of their compensation for services on the Board of Trustees. See Note 14 - Equity and Non-Controlling Interest for additional information regarding share-based compensation. We recognize compensation expense related to share-based awards to our independent trustees in our consolidated financial statements based on the fair value of the award on the date of grant.

***Recently Adopted Accounting Pronouncements***

In August 2023, the FASB issued ASU 2023-05, Business Combinations (Topic 805), Joint Venture Formations, under which an entity that qualifies as a joint venture is required to apply a new basis of accounting upon the formation of the joint venture. The amendments in ASU 2023-05 require that a joint venture must initially measure its assets and liabilities at fair value on the formation date. ASU 2023-05 is effective for all joint ventures that are formed on or after January 1, 2025 and early adoption is permitted. The Company adopted ASU 2023-05 as of January 1, 2025 and the adoption did not have a material impact on the Company's consolidated results of operations or financial position.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740), Improvements to Income Tax Disclosures, which requires the disclosure of tax rate reconciliations, amount of income taxes separate by federal and individual jurisdiction, and the amount of income (loss) from operations before income tax expense (benefit) disaggregated

F - 20

------

between federal, state and foreign. The amendments in ASU 2023-09 apply to all entities subject to Topic 740. The ASU is effective for annual periods beginning after December 15, 2024. Entities may elect to apply the amendments either prospectively or retrospectively. Early adoption is permitted. Entities may elect to apply the amendments either prospectively or retrospectively. As of December 31, 2025, the Company adopted ASU 2023-09 on a prospective basis. The Company concluded that its reconciling items for individual jurisdictions and other disaggregation are immaterial, and therefore, the amendments requiring further disaggregation do not have an impact on the Company's disclosures. Refer to Note 18 - Income Taxes.

***Recently Issued Accounting Pronouncements***

The Company considers the applicability and impact of all accounting standards and pronouncements issued by the FASB. Accounting standards and pronouncements not yet adopted were assessed and determined to be either not applicable or are expected to have minimal impact on the Company's results of operations, financial position and cash flows.

In November 2024, the FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses (Subtopic 220-40), which requires disaggregated disclosure of income statement expenses for public business entities ("PBEs"). The ASU does not change the expense caption an entity presents on the face of the income statement; rather, it requires disaggregation of certain expense captions into specified categories in disclosures within the footnotes to the financial statements. The amendments in ASU 2024-03 apply to all PBEs, including entities that file or furnish financial statements with the SEC, inclusive of brokers and dealers in securities and voluntary filers. The ASU should be adopted prospectively, however, retrospective adoption is permitted. In January 2025, the FASB issued ASU 2025-01, Income Statement-Reporting Comprehensive Income - Expense Disaggregation Disclosures, which clarified the effective date of ASU 2024-03. The ASU is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods with annual reporting periods beginning after December 15, 2027. Early adoption is permitted. Entities may elect to apply the amendments either prospectively or retrospectively. The Company is currently assessing the impact of adopting the standard on the Company's financial statement disclosures.

In May 2025, the FASB issued ASU 2025-03 Business Combinations (Topic 805) and Consolidation (810): Determining the Accounting Acquired in the Acquisition of a Variable Interest Entity, which revises guidance in ASC 805 on identifying the accounting acquired in a business combination in which the legal acquiree is a variable interest entity (VIE). The ASU is intended to improve comparability between business combinations that involve VIEs and those that do not. Under ASU 2025-03, a reporting entity involved in a business combination effected primarily by the exchange of equity interests must consider the factors in ASC 805-10-55-12 through 55-15 to determine which entity is the accounting acquirer regardless of whether the legal acquiree is a VIE. More specifically, when considering those factors, the reporting entity can determine that a transaction in which the legal acquiree is a VIE represents a reverse acquisition (in which the legal acquirer is identified as the acquiree for accounting purposes). As a result, comparability is increased with business combinations in which the legal acquiree is a VOE. ASU 2025-03 is effective for fiscal years beginning after December 15, 2026, including interim periods within those fiscal years. Early adoption is permitted. The amendments in ASU 2025-03 must be applied prospectively to any business combination that occurs after the adoption date. The Company is currently assessing the impact of adopting the standard on the Company's financial statement disclosures.

**3. &nbsp;&nbsp;&nbsp;&nbsp;Acquisitions and Dispositions**

*Acquisitions*

The following tables set forth the acquisition values, number of properties, and total rentable square feet of gross leasable area ("GLA") of the Company for the years ended December 31, 2025 and 2024. For acquisitions not denominated in USD, the amounts have been presented in USD at the prevailing foreign exchange rate on the acquisition date:

---

| | | | |
|:---|:---|:---|:---|
| | **Year Ended December 31, 2025** | **Year Ended December 31, 2025** | **Year Ended December 31, 2025** |
|<br>**Property Type** | **Acquisition Value** | **Number of Properties** | **Square Feet** <br>**(in thousands)** <sup>(3)</sup> |
| Industrial <sup>(1) (2)</sup> | $859294 | 10 | 4718 |
| Retail | 408337 | 31 | 1208 |
| Land | 144834 | 3 | 26927 |
| &nbsp;&nbsp;**Total** | $1412465 | 44 | 32853 |

---

__________________

(1) &nbsp;&nbsp;&nbsp;&nbsp;The Company issued $17,100 of OP Units as consideration for the acquisition of one of the industrial properties.

F - 21

------

(2)&nbsp;&nbsp;&nbsp;&nbsp;Includes assets held in consolidated joint ventures further described below.

(3)&nbsp;&nbsp;&nbsp;&nbsp;A portion of the square footage for the industrial properties includes properties related to build-to-suit assets.

---

| | | | |
|:---|:---|:---|:---|
| | **Year Ended December 31, 2024** | **Year Ended December 31, 2024** | **Year Ended December 31, 2024** |
|<br>**Property Type** | **Acquisition Value** | **Number of Properties** | **Square Feet** <br>**(in thousands)** |
| Industrial | $302277 | 32 | 3799 |
| Retail | 263542 | 15 | 290 |
| &nbsp;&nbsp;**Total** | $565819 | 47 | 4089 |

---

The following table details the purchase price allocation for the properties acquired during the years ended December 31, 2025 and 2024:

---

| | | |
|:---|:---|:---|
| | **Year Ended December 31,** | **Year Ended December 31,** |
| | **2025** | **2024** |
| Buildings | $853191 | $194648 |
| Land and land improvements <sup>(1)</sup> | 228787 | 67839 |
| Construction in process <sup>(1)</sup> | 25102 | 48050 |
| Financing receivables | 218021 | 228292 |
| In-place lease intangibles | 46502 | 14172 |
| Other lease intangibles | 38406 | 15507 |
| Above-market lease intangible liabilities | 2673 | 158 |
| Below-market lease intangible liabilities | (217) | (2847) |
| &nbsp;&nbsp;**Total** | $**1412465** | $**565819** |

---

(1)&nbsp;&nbsp;&nbsp;&nbsp;Includes assets held in a consolidated joint venture further described below.

During the year ended December 31, 2025, the Company contributed land of $3,480 in exchange for 99% ownership interest in Quantum JV, which was formed to facilitate the funding and development of a quantum computing facility in a build-to-suit arrangement. The Company consolidates the joint venture under the voting interest model. Refer to Note 15 - Commitments and Contingencies for additional information.

During the year ended December 31, 2025, the Company contributed $20,768 in exchange for 98% ownership interest in MACOOOH001 JV, which was formed to facilitate the funding and development of a cold storage in a build-to-suit arrangement. The Company consolidates the joint venture under the voting interest model. Refer to Note 15 - Commitments and Contingencies for additional information.

*Dispositions*

During the year ended December 31, 2025, the Company contributed 15 retail properties leased to LV Petroleum and a mortgage loan with a net value of $279,679 to LV Petroleum JV in exchange for a 50.9% ownership interest in LV Petroleum JV and cash proceeds of $137,322. In conjunction with the contribution, the Company recognized a loss on disposition of $2,180 due to the reversal of non-cash accretion of tenant loan receivables. The properties were previously accounted for as failed sale-leaseback transactions and primarily included within Investments in leases - Financing receivables. See Note 5 - Investments in unconsolidated Real Estate Affiliates for additional information.

During the year ended December 31, 2024, the Company disposed of one retail property, one industrial property, one land property, and one parcel of excess land at an industrial property for total net proceeds of $256,893 and recognized a net gain on dispositions of real estate of $43,620.

F - 22

------

**4.&nbsp;&nbsp;&nbsp;&nbsp;Investments in Real Estate, net**

Investments in real estate, net consisted of the following:

---

| | | |
|:---|:---|:---|
| | **December 31,** | **December 31,** |
| | **2025** | **2024** |
| Buildings | $3361710 | $2441729 |
| Land and land improvements | 816973 | 603069 |
| Construction in process | 86419 | 110728 |
| Furniture, fixtures and equipment | 1374 |  |
| **Total**  | 4266476 | 3155526 |
| Accumulated depreciation | (257852) | (159217) |
| **Investments in real estate, net**  | $4008624 | $2996309 |

---

During the year ended December 31, 2025, assets of $46,830 relating to build-to-suit properties previously acquired in sale leaseback transactions were placed into service, including $36,567 previously classified as construction in progress and $10,263 previously classified as investments in real estate debt. As of December 31, 2025, the assets are presented as $10,395 of land, $27,064 of building, and $9,371 of land improvements.

During the year ended December 31, 2024, assets of $5,603 relating to one of our build-to-suit properties previously acquired in a sale leaseback transaction were placed into service, including $4,813 previously classified as construction in progress and $790 previously classified as investments in real estate debt. As of December 31, 2024, the assets are presented as $894 of land, $3,699 of building, and $1,010 of land improvements.

The total rentable square feet of GLA of the Company for properties classified as operating leases was 25,929 and 19,108 thousand square feet (unaudited) as of December 31, 2025 and 2024, respectively, of which 100% and 99% was leased, respectively.

**5.&nbsp;&nbsp;&nbsp;&nbsp;Investments in Unconsolidated Real Estate Affiliates**

The Company owns interests in unconsolidated real estate investments with third parties which are primarily accounted for under the FVO.

The following table details the Company's investments in unconsolidated real estate affiliates:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | | | **Ownership Percentage**  | **Ownership Percentage**  | **Carrying Amount of Investment** | **Carrying Amount of Investment** |
| **Investment** |<br>**Number of Investments** |<br>**Number of Properties** | **December 31, 2025** | **December 31, 2024** | **December 31, 2025** | **December 31, 2024** |
| Unconsolidated real estate affiliates accounted for under the equity method |  |  |  |  |  |  |
| &nbsp;&nbsp;Net lease | 1 | 2 | 49.1% | 49.1% | $5163 | $5701 |
| Total unconsolidated real estate affiliates accounted for under the equity method | 1 | 2 |  |  | $5163 | $5701 |
| Unconsolidated real estate affiliates accounted for under the FVO |  |  |  |  |  |  |
| &nbsp;&nbsp;STORE <sup>(1)</sup> | 1 | 3576 | 22.4% | 16.4% | $2452660 | $1704458 |
| &nbsp;&nbsp;Net lease  | 3 | 24 | 50.9% | 50.9% | 208949 | 28808 |
| &nbsp;&nbsp;Investment in real estate debt | 3 | N/A | 51.0% - 60.0% | N/A | 188973 |  |
| &nbsp;&nbsp;Net lease data centers <sup>(2)</sup>  | 8 | 15 | 10.6% - 65.5% | 14.3% | 951121 | 8820 |
| Total unconsolidated real estate affiliates accounted for under the FVO | 14 | 3615 |  |  | $3801703 | $1742086 |
| Total unconsolidated real estate affiliates | 15 | 3617 |  |  | $3806866 | $1747787 |

---

__________________

(1)&nbsp;&nbsp;&nbsp;&nbsp;The Company has an indirect investment in STORE through Ivory OSREC OS Aggregator LLC. The Company has determined that STORE is considered a significant subsidiary under SEC Regulation S-X Rule 3-09 and Rule 4-08(g) as of December 31, 2025 and 2024. Accordingly, the Company is required to include Ivory Parent LLC's and STORE's audited consolidated financial statements as of and for the years ended December 31, 2025 and 2024, prepared by STORE and audited by its independent registered public accounting firm, as Exhibits 99.1 and 99.2 to this Annual Report on Form 10-K.

F - 23

------

(2)&nbsp;&nbsp;&nbsp;&nbsp;Includes the Company's investment in Longhorn JV LLC ("Longhorn 1.0 JV"). The Company has determined that Longhorn 1.0 JV is considered a significant subsidiary under SEC Regulation S-X Rule 3-09 and Rule 4-08(g) as of December 31, 2025. The sole investment of Longhorn 1.0 JV is Abilene DC 1, LLC. Accordingly, the Company is required to include Abilene DC 1, LLC's audited consolidated financial statements as of and for the year ended December 31, 2025, as Exhibit 99.3 to this Annual Report on Form 10-K.

The following tables detail the Company's income (loss) from unconsolidated entities:

---

| | | | |
|:---|:---|:---|:---|
| | **For the year ended December 31,**  | **For the year ended December 31,**  | **For the year ended December 31,**  |
|<br>**Investment** | **2025** | **2024** | **2023** |
| Unconsolidated real estate affiliates accounted for under the equity method | $(82) | $115 | $(12) |
| &nbsp;&nbsp;Net lease  | $(82) | $115 | $(12) |
| Total unconsolidated real estate affiliates accounted for under the equity method |  |  |  |
| Unconsolidated real estate affiliates accounted for under the FVO |  |  |  |
| &nbsp;&nbsp;STORE <sup>(1)</sup> | $223827 | $215264 | $8644 |
| &nbsp;&nbsp;Net lease  | 67737 | 7140 | 5333 |
| &nbsp;&nbsp;Investment in real estate debt | 9930 |  |  |
| &nbsp;&nbsp;Net lease data centers <sup>(2)</sup>  | 248003 | (603) |  |
| Total unconsolidated real estate affiliates accounted for under the FVO | $549497 | $221801 | $13977 |
| Total unconsolidated real estate affiliates | $549415 | $221916 | $13965 |

---

________________

(1)&nbsp;&nbsp;&nbsp;&nbsp;The Company has an indirect investment in STORE through Ivory OSREC OS Aggregator LLC. The Company has determined that STORE is considered a significant subsidiary under SEC Regulation S-X Rule 3-09 and Rule 4-08(g) as of December 31, 2025 and 2024. Accordingly, the Company is required to include Ivory Parent LLC's and STORE's audited consolidated financial statements as of and for the years ended December 31, 2025 and 2024, prepared by STORE and audited by its independent registered public accounting firm, as Exhibits 99.1 and 99.2 to this Annual Report on Form 10-K.

(2)&nbsp;&nbsp;&nbsp;&nbsp;Includes the Company's investment in Longhorn 1.0 JV. The Company has determined that Longhorn 1.0 JV is considered a significant subsidiary under SEC Regulation S-X Rule 3-09 and Rule 4-08(g) as of December 31, 2025. The sole investment of Longhorn 1.0 JV is Abilene DC 1, LLC. Accordingly, the Company is required to include Abilene DC 1, LLC's audited consolidated financial statements as of and for the year ended December 31, 2025, as Exhibit 99.3 to this Annual Report on Form 10-K.

The following tables provide summarized financial information of our unconsolidated real estate affiliates as of the dates and periods set forth below:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Balance Sheets**  | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
| **Investment** | **Total assets** | **Total liabilities** | **Total equity** | **Total assets** | **Total liabilities** | **Total equity** |
| Total | $41429255 | $18547133 | $22882122 | $15539055 | $6823181 | $8715874 |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Income Statements** | **For the Year Ended December 31,** | **For the Year Ended December 31,** | **For the Year Ended December 31,** | **For the Year Ended December 31,** | **For the Year Ended December 31,** | **For the Year Ended December 31,** |
| **Income Statements** | **2025** | **2025** | **2024** | **2024** | **2023** | **2023** |
| **Investment** | **Total revenue** | **Net income**  | **Total revenue** | **Net Income** | **Total revenue** | **Net Income** |
| Total | $1480311 | $1177153 | $1163867 | $140254 | $947582 | $510782 |

---

**6.&nbsp;&nbsp;&nbsp;&nbsp;Investments in Real Estate Debt** 

The following tables detail the Company's investments in real estate debt held at fair value:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** |
|<br>**Type of Security/Loan** | **Weighted Average**<br>**Coupon**<sup>(1)(2)</sup> | **Weighted Average Maturity Date**<sup>(3)</sup> | **Face<br>Amount** | **Cost Basis** | **Fair Value** |
| CMBS <sup>(4)</sup> | SOFR+4% | 1/24/2036 | $850286 | $849316 | $853531 |
| Commercial real estate loans <sup>(4) (5)</sup> | 9% | 6/6/2030 | 848991 | 844731 | 852355 |
| &nbsp;&nbsp;**Total investments in real estate debt** <sup>(6)</sup> | 8% |  | $1699277 | $1694047 | $1705886 |

---

F - 24

------

__________________

(1)The term SOFR refers to the relevant floating benchmark rate, one-month SOFR.

(2)The weighted average coupon for our CMBS includes both floating and fixed rate investments. Fixed rate CMBS represent a spread over SOFR for purposes of the weighted average calculation.

(3)The weighted average maturity date is based on the fully extended maturity date of the instrument.

(4)Includes investments pledged as collateral under a secured financing agreement. See Note 9 - Debt for additional information.

(5)Certain commercial real estate loans include potential future funding obligations to borrower. See Note 15 - Commitments and Contingencies for additional information.

(6)Total investments in real estate debt per the table above excludes our investments in CMBS investments classified as held to maturity and loans receivable, which are presented below.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
|<br>**Type of Security/Loan** | **Weighted Average**<br>**Coupon**<sup>(1)</sup> | **Weighted Average Maturity Date**<sup>(2)</sup> | **Face<br>Amount** | **Cost Basis** | **Fair Value** |
| CMBS | SOFR + 4% | 4/29/2036 | $503280 | $503379 | $505537 |
| Commercial real estate loans <sup>(3)</sup> | 12% | 4/5/2028 | 114089 | 113939 | 113939 |
| &nbsp;&nbsp;**Total investments in real estate debt** <sup>(4)</sup> | 9% |  | $617369 | $617318 | $619476 |

---

__________________

(1)The weighted average coupon for our CMBS includes both floating and fixed rate investments. Fixed rate CMBS represent a spread over SOFR for purposes of the weighted average calculation.

(2)The weighted average maturity date is based on the fully extended maturity date of the instrument.

(3)Certain commercial real estate loans include potential future funding obligations to borrower. See Note 15 - Commitments and Contingencies for additional information.

(4)Total investments in real estate debt per the table above excludes our investments in CMBS investments classified as held to maturity and loans receivable, which are presented below.

The following table details the credit rating of the Company's investments in real estate debt held at fair value:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
|<br>**Credit Rating** | **Cost Basis** | **Fair Value** | **Percentage Based <br>on Fair Value** | **Cost Basis** | **Fair Value** | **Percentage Based <br>on Fair Value** |
| Aaa | $19999 | $20024 | 1% | $25695 | $25675 | 4% |
| Aa3 |  |  | —% | 27509 | 27532 | 5% |
| A2 | 9853 | 9906 | 1% |  |  | —% |
| A3 | 6363 | 6381 | —% | 99820 | 100110 | 16% |
| Baa1 | 5169 | 5174 | —% |  |  | —% |
| Baa2 |  |  | —% | 12017 | 12032 | 2% |
| Baa3 | 51591 | 51637 | 3% | 87398 | 87923 | 14% |
| Ba1 | 1856 | 1867 | —% | 6629 | 6656 | 1% |
| Ba2 | 270013 | 271579 | 16% | 48994 | 49222 | 8% |
| Ba3 | 197084 | 196270 | 12% | 155215 | 155885 | 25% |
| B1 | 49838 | 51039 | 3% |  |  | —% |
| B2 | 81050 | 81090 | 5% |  |  | —% |
| B3 | 153053 | 155117 | 9% | 40102 | 40502 | 7% |
| Unrated | 848178 | 855802 | 50% | 113939 | 113939 | 18% |
| &nbsp;&nbsp;Total | $1694047 | $1705886 | 100% | $617318 | $619476 | 100% |

---

The following table provides the activity for the real estate-related securities from December 31, 2023 through December 31, 2025:

---

| | | | |
|:---|:---|:---|:---|
| | **Amortized Cost Basis** | **Gain/(Loss)** | **Fair Value** |
| Real estate-related securities as of December 31, 2023 | $30830 | $144 | $30974 |
| &nbsp;&nbsp;Face value of real estate-related securities acquired | 512551 |  | 512551 |

---

F - 25

------

---

| | | | |
|:---|:---|:---|:---|
| &nbsp;&nbsp;Sale of real estate-related securities | (41781) |  | (41781) |
| &nbsp;&nbsp;Realized gain on sale of real estate-related securities | 494 |  | 494 |
| &nbsp;&nbsp;Sale of accrued interest associated with real estate-related securities | 1285 |  | 1285 |
| &nbsp;&nbsp;Unrealized gain on real estate securities |  | 2014 | 2014 |
| Real estate-related securities as of December 31, 2024  | $503379 | $2158 | $505537 |
| &nbsp;&nbsp;Face value of real estate-related securities acquired | 794078 |  | 794078 |
| &nbsp;&nbsp;Sale of real estate-related securities | (452434) |  | (452434) |
| &nbsp;&nbsp;Realized gain on sale of real estate-related securities | 1815 |  | 1815 |
| &nbsp;&nbsp;Sale of accrued interest associated with real estate-related securities | 2478 |  | 2478 |
| &nbsp;&nbsp;Unrealized gain on real estate securities |  | 2057 | 2057 |
| Real estate-related securities as of December 31, 2025 | $849316 | $4215 | $853531 |

---

The following tables detail the Company's CMBS investments which are classified as held-to-maturity and presented at amortized cost. The carrying value of these CMBS investments as of December 31, 2025 is net of an allowance for credit losses of $2,829. The Company did not record an allowance for credit losses related to these CMBS investments as of December 31, 2024. The Company has the intent and ability to hold these CMBS investments until maturity.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** |
| **Type of Security/Loan** | **Weighted Average**<br>**Coupon** | **Weighted Average Maturity Date** | **Face<br>Amount** | **Cost Basis** | **Carrying Value** |
| CMBS | SOFR + 7% | 3/26/2030 | $387750 | $387229 | $384570 |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
| **Type of Security/Loan** | **Weighted Average**<br>**Coupon** | **Weighted Average Maturity Date** | **Face<br>Amount** | **Cost Basis** | **Carrying Value** |
| CMBS | SOFR + 7% | 12/15/2029 | $48800 | $48941 | $48941 |

---

***Other Investments***

During the year ended December 31, 2024, the Company acquired land related to build-to-suit properties in sale leaseback transactions for a total purchase price of $28,827 which is being accounted for as an investment in loans receivable and held at amortized cost, as the related lease is not deemed to have commenced until the constructed assets are made available for use by the lessee. Direct costs associated with originating loans are deferred and amortized as an adjustment to interest income over the term of the related loan receivable. During the year ended December 31, 2025, the Company placed seven build-to-suit properties in service and contributed properties for an interest in LV Petroleum JV, including two of its build-to-suit properties with a balance of $6,623. See Note 4 - Investments in Real Estate, net for additional information. As of December 31, 2025 and 2024, the Company held 13 and 22 investments in loans receivable related to build-to-suit arrangements with a total balance of $10,691 and $27,635, respectively, which are included within Investments in real estate debt in the Consolidated Balance Sheets.

**7.&nbsp;&nbsp;&nbsp;&nbsp;DST Program**

On August 31, 2023, the Company, through NLT OP, initiated a DST Program to issue and sell up to a maximum aggregate offering amount of $3,000,000 of Interests in one or more DSTs holding DST Properties in private placement. Under the DST Program, DST Properties, which may be sold, contributed, sourced, or otherwise seeded from the Company's real properties held through NLT OP or from third parties, will be held in one or more DSTs and leased back by wholly owned subsidiaries of NLT OP in accordance with corresponding master lease agreements. NLT OP will have the right, but not the obligation, to acquire the Interests in the applicable DST from the beneficial owners or the applicable DST's right, title, interest in any portion of the DST Properties from the beneficial owners, in each case, in exchange for cash or OP Units, at a purchase price equal to the fair market value of the beneficial owner's interest in one or more of the DST Properties ("FMV Buyback Option"). The FMV Buyback Option is generally exercisable during the one-year option period beginning two years from the final closing of the applicable DST Offering or in such other time frame as provided

F - 26

------

for in the applicable DST arrangement. After a one-year holding period, investors who receive OP Units pursuant to the FMV Buyback Option generally have the right to cause NLT OP to redeem all or a portion of their OP Units for, at the Company's sole discretion, common shares of the Company, cash, or a combination of both.

The proceeds received from the DST Program are accounted for as a financing obligation liability on the Consolidated Balance Sheets. The sale of Interests in the DST Property is accounted for as a failed sale-leaseback transaction due to the FMV Buyback Option retained by NLT OP and in accordance with ASC 842, the properties remain on the Company's Consolidated Balance Sheet. The Company has elected to account for the DST financing obligations using the FVO in accordance with ASC 825 and applies the FVO for each financial obligation recognized as Interests are sold, thus the election is occurring on an instrument-by-instrument basis. When the FVO is elected for a financial obligation, the Company subsequently measures the instrument at fair value and separately presents the changes in fair value resulting from instrument specific credit risk, if any, in other comprehensive income. The impact of changes in fair value other than those related to instrument specific credit risk are recorded in earnings, which represents a debit or credit entry, with the offset recorded as an adjustment to the financial obligation each reporting period.

Under the applicable master lease agreements, the Company is responsible for ongoing property management and for making fixed payments to the DSTs regardless of whether the DST Properties' cash flows are sufficient to cover the payment. Accordingly, a holder of the DST's beneficial interest receives a fixed payment from the Company and the potential for capital appreciation through the FMV Buyback Option. In exchange for these payments, the Company is entitled to receive the operating cash flows from the properties. For financial reporting purposes, the DST entities are not consolidated by the Company, but the underlying DST Properties and related mortgage debt are included in the consolidated financial statements due to the resulting failed sale-leaseback transactions. The DST Properties' operations, including rental revenues and property operating expenses associated with the underlying property of each master lease and the master lease payment expense, are included in the respective line items on the Consolidated Statements of Operations.

As the FMV Buyback Option is exercised, the financial obligation is settled and is derecognized on the Company's balance sheet. Upon exercise, management would record the final fair value adjustment to its financial obligation to reflect the value of the underlying properties at the date of exercise, and realize a gain or loss, as applicable.

If the FMV Buyback Option expires and is not exercised, the Company would reevaluate the existing failed sale-leaseback conclusions under ASC 842, determine whether a successful sale-leaseback occurs at that time and reevaluate the lease classification in accordance with ASC 842-10-25-1. While this has not happened since the inception of the Company's DST Program, the Company expects that control of the property would transfer to the DST interest holders. Therefore, the real property and the financial obligation would be derecognized from the Company's balance sheet and the Company would recognize a gain or loss, as applicable. The Company expects that the master lease would be classified as an operating lease, and as such, the Company would record a right-of-use asset and lease liability based on the guidance under ASC 842. The establishment of these assets and liabilities under ASC 842 would preclude any future accounting under a fair value election at that time.

During the year ended December 31, 2025, the Company sold one industrial asset, net of a $57,750 mortgage loan, to a DST as part of its second DST Offering of $60,900, sold 13 industrial assets to a DST as part of its third DST Offering of $95,540, and sold 40 retail assets to a DST as part of its fourth DST Offering of $229,250. See Note 9 - Debt for additional information regarding the mortgage loan. The Company did not sell or contribute any assets to a DST during the year ended December 31, 2024. During the year ended December 31, 2023, the Company contributed two industrial assets to a DST as part of the initial DST Program offering of $85,300. Wholly owned subsidiaries of the Company leased back the assets held in the DSTs in accordance with the master lease agreements.

The following tables provide details on the Company's DST Program activity:

---

| | | | |
|:---|:---|:---|:---|
| | **For the Year Ended December 31,** | **For the Year Ended December 31,** | **For the Year Ended December 31,** |
| | **2025** | **2024** | **2023** |
| Net proceeds from DST Interests sold <sup>(1)</sup> | $299033 | $38433 | $13694 |
| Master lease payments <sup>(2)</sup> | $16874 | $4478 | $1120 |
| Distributions from the Company's DST Interests | $5399 | $3500 | $611 |

---

(1)&nbsp;&nbsp;&nbsp;&nbsp;Proceeds from DST Interests sold for the years ended December 31, 2025, 2024, and 2023 are net of total upfront fees at closing of $6,305, $620, and $138, respectively, of which the Company earned $4,136, $384, and $138, respectively. The upfront fees earned at closing by the Company are included within Other income (expense), net on the Consolidated Statements of Operations.

(2)&nbsp;&nbsp;&nbsp;&nbsp;We account for payments made to the DSTs under the master leases as a reduction of our financial obligations prior to remeasuring the fair value.

F - 27

------

---

| | | |
|:---|:---|:---|
| | **December 31, 2025** | **December 31, 2024** |
| DST financing obligation <sup>(1)</sup> | $350125 | $52123 |

---

(1)&nbsp;&nbsp;&nbsp;&nbsp;The DST financing obligation is included within Other liabilities on the Consolidated Balance Sheets.

From inception of the DST Program through December 31, 2025, the Company has raised gross proceeds of $357,568 from its DST Program.

**8.&nbsp;&nbsp;&nbsp;&nbsp;Intangibles**

The gross carrying amount and accumulated amortization of the Company's identified intangible lease assets consisted of the following:

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| | | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
| | **Weighted Average Life (Years)** | **Intangible lease assets, gross** | **Accumulated Amortization** | **Intangible lease assets, net** | **Intangible lease assets, gross** | **Accumulated Amortization** | **Intangible lease assets, net** |
| **Intangible lease assets:** | | | | | | | |
| &nbsp;&nbsp;In-place lease intangibles | 13.3 | $154558 | $(24173) | $130385 | $107642 | $(15978) | $91664 |
| &nbsp;&nbsp;Other lease intangibles <sup>(1)</sup> | 14.1 | 125195 | (12588) | 112607 | 82696 | (6259) | 76437 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total intangible lease assets** | **13.6** | $**279753** | $**(36761)** | $**242992** | $**190338** | $**(22237)** | $**168101** |

---

(1)&nbsp;&nbsp;&nbsp;&nbsp;Includes total tenant lease inducement balance of $66,635 and $60,676 as of December 31, 2025 and 2024, respectively.

Amortization expense related to the intangible lease assets for the year ended December 31, 2025 was $14,334, of which $11,299 and $3,035 is included in depreciation and amortization and rental revenue, respectively within the Consolidated Statements of Operations. Amortization expenses related to the intangible lease assets for the year ended December 31, 2024 was $11,708, of which $9,673 and $2,035 is included in depreciation and amortization and rental revenue, respectively within the Consolidated Statements of Operations. Amortization expense related to the intangible lease assets for the year ended December 31, 2023 was $8,760, of which $8,350 and $410 is included in depreciation and amortization and rental revenue, respectively within the Consolidated Statements of Operations. The amounts included in rental revenue are related to tenant lease inducements.

The estimated future amortization on the Company's intangible assets for each of the next five years and thereafter as of December 31, 2025 is as follows:

---

| | | |
|:---|:---|:---|
| | **In-Place Tenant Lease <br>Intangible Assets** | **Other Lease Intangibles** |
| 2026 | $12999 | $8912 |
| 2027 | 12999 | 9489 |
| 2028 | 12999 | 9489 |
| 2029 | 12998 | 9487 |
| 2030 | 12999 | 9489 |
| Thereafter | 65391 | 65741 |
| &nbsp;&nbsp;**Total** | $130385 | $112607 |

---

As of December 31, 2025 and 2024, the gross carrying amounts of the Company's below market lease intangibles were $6,148 and $5,931, with accumulated amortization of $877 and $519, respectively. The below market lease intangibles, net of accumulated amortization, are included in other liabilities within our Consolidated Balance Sheet.

F - 28

------

**9.&nbsp;&nbsp;&nbsp;&nbsp;Debt** 

The following table details the mortgage notes, credit facilities, and other borrowings of the Company:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | | | | **Principal Balance Outstanding** | **Principal Balance Outstanding** |
|<br>**Indebtedness** | **Weighted Average**<br>**Interest Rate** <sup>(1)(2)</sup> | **Weighted Average**<br>**Maturity Date** | **Maximum Facility Size** | **December 31, 2025** | **December 31, 2024** |
| *Mortgage notes & credit facilities:* |  |  |  |  |  |
| Unsecured term loan credit facility  | S + 1.35% | 6/12/2030 | $1250000 | $1250000 | $1165500 |
| Unsecured revolving credit facility  | S + 1.40% | 6/12/2029 | $2610000 | 414000 | 246950 |
| Fixed rate mortgages | 4.99% | 8/25/2029 | N/A | 106447 | 99098 |
| Variable rate mortgages  | S + 1.88% | 3/2/2029 | N/A | 106462 | 129824 |
| Deferred financing costs, net |  |  |  | (43912) | (13624) |
| **Total mortgage notes & credit facility, net:**  |  |  |  | $1832997 | $1627748 |
| *Unsecured senior notes* |  |  |  |  |  |
| Unsecured senior notes  | 6.35% | 2/2/2030 | N/A | $130000 | $130000 |
| Deferred financing costs, net |  |  |  | (3504) | (3655) |
| **Unsecured senior notes, net** |  |  |  | $126496 | $126345 |
| *Other borrowings* |  |  |  |  |  |
| Secured financings of investments in real estate debt | S + 1.67% | 6/20/2027 | $1750000 | $757069 | $— |
| Deferred financing costs, net |  |  |  | (3122) |  |
| **Other borrowings, net** |  |  |  | $753947 | $— |

---

__________________

(1)The term "S" refers to the relevant floating benchmark rates, which include daily secured overnight financing rate ("SOFR"), 30-day SOFR, one-month euro interbank offered rate ("EURIBOR"), daily Canadian overnight repo rate average ("CORRA"), and one-month SONIA as applicable to each loan. As of December 31, 2025, we have outstanding interest rate swaps that mitigate our exposure to potential future interest rate increases under our floating-rate debt. See further discussion of outstanding interest rate swaps below.

(2)The Company's mortgage and notes payable contain yield or spread maintenance provisions.

***Mortgage Notes and Credit Facilities***

On June 12, 2025, the Company entered into an amended and restated credit agreement, which amends and restates the credit agreement dated August 11, 2022. The amended and restated credit agreement provides for, among other things, (a) an upsize of the senior unsecured term loan facility from $1,165,500 to $1,250,000, (b) an upsize of the aggregate principal amount of the senior unsecured revolving credit facility from $724,500 to $2,485,000, (c) an upsize of the accordion feature, subject to the satisfaction of various conditions, which could bring total commitments from up to $3,200,000 to up to $5,000,000, (d) an extension of the revolving credit scheduled maturity date from August 2026 to June 2029, (e) an extension of the initial term loan scheduled maturity date from August 2027 to June 2030, and (f) the amendment of certain financial and other covenants. On July 23, 2025, the agreement was further amended to increase the aggregate principal amount of the senior unsecured revolving credit facility from $2,485,000 to $2,610,000.

The unsecured term loan credit facility bears interest at a base rate plus a margin ranging from 0.25% to 1.85%. The base rate is the greatest of (a) Keybank N.A.'s announced prime rate, (b) 0.5% above the federal funds effective rate, (c) SOFR plus 1.0%, and (d) 1.0%. The weighted average interest rate for the unsecured term loan credit facility for the year ended December 31, 2025 was 5.59% (unhedged) and 5.01% (hedged).

The unsecured revolving credit facility consists of USD ("USD Revolver") and Alternative ("Alternative Revolver") denominated currencies, and bears interest at a base rate plus a margin ranging from 0.30% to 1.90%. The base rate is the greatest of (a) Keybank N.A.'s announced prime rate, (b) 0.5% above the federal funds effective rate, (c) SOFR plus 1.0%, and (d) 1.0%. The adjusted floating rate for the USD Revolver is SOFR, while the Alternative Revolver is EURIBOR for Euro borrowings, and CORRA plus 0.30% for Canadian Dollar borrowings. The weighted average interest rate for the unsecured revolving credit facility for the year ended December 31, 2025 was 5.63% (unhedged) and 4.69% (hedged).

F - 29

------

During the year ended December 31, 2025, the Company earned an additional $682 of income as a result of over hedging on our interest rate swaps. We believe the interest rate swaps are still highly effective.

The following table details the Company's interest rate swaps as of December 31, 2025:

---

| | |
|:---|:---|
| **Notional Balance** | **Fixed Rate** |
| *Mortgage notes & credit facilities:* |  |
| Unsecured term loan credit facility |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;$700000 | 3.65% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;$250000 | 3.42% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;$145500 | 4.23% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;$100000 | 3.67% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;$54500 | 3.40% |
| Unsecured revolving credit facility |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;$100000 | 3.25% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;$45500 | 3.40% |
| Variable rate mortgages |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;$47666 | 3.74% |

---

During the year ended December 31, 2025, the Company entered into a variable rate mortgage note of $57,750 secured by a property contributed to a DST as part of our DST Program. The interest on the mortgage and any amounts received or owed under the interest rate swap are borne by such DST and are not consolidated in the Company's Condensed Consolidated Financial Statements. Additionally, the Company contributed a variable rate mortgage note of $84,500 for interest in a joint venture. Refer to Note 3 - Acquisitions and Dispositions for additional information.

***Unsecured Senior Notes***

On August 28, 2024, NLT OP entered into a Note Purchase Agreement (the "Note Purchase Agreement") governing the issuance of $29,000 of 6.24% Senior Notes Series A, due August 28, 2028, $38,500 of 6.32% Senior Notes, Series B, due August 28, 2029, $39,500 of 6.40% Senior Notes, Series C, due August 28, 2030 and $23,000 of 6.43% Senior Notes, Series D, due August 28, 2031 (collectively, the "Notes"), to accredited investors in a private placement. Interest on the Notes is due semi-annually on the 28th day of February and August of each year, beginning on February 28, 2025. Proceeds from the issuance of the Notes were used to pay down existing indebtedness of the Company and for other general purposes. On October 16, 2025, NLT OP entered into an amendment to the Note Purchase Agreement, providing for, among other things, the amendment of certain financial and other covenants to align with the amended and restated credit agreement.

***Secured Financings of Investments in Real Estate Debt***

During the year ended December 31, 2025, the Company entered into financing agreements secured by certain of its CMBS investments and commercial real estate loans. The terms of the CMBS master repurchase agreements provide the lenders the ability to determine the size and terms of the financing provided based upon the particular collateral pledged by the Company, and may require the Company to provide additional collateral in the form of cash or securities if the market value of such financed investment declines. The CMBS master repurchase agreements have no set maturity date, with each borrowing having initial terms of one to three months. The Company has the option to continuously extend the maturity of outstanding balances for additional one to three month terms upon each interim maturity date. The financing arrangements secured by the Company's commercial real estate loans have a maturity date which is the earlier of (a) the weighted average maturity date of March 26, 2028 or (b) the maturity date of the underlying secured commercial real estate loans. Certain arrangements have a one year extension option.

As of December 31, 2025, the Company's total secured financings of investments in real estate debt outstanding was $757,069, secured by $497,710 of its CMBS investments and $631,980 of its commercial real estate loans. These financings have a weighted average maturity date of June 20, 2027, and a weighted average interest rate of SOFR + 1.67%. As of December 31, 2024, the Company did not have any secured financings of investments in real estate debt outstanding. The Company's secured financings of investments in real estate debt are included within Other Borrowings within the Condensed Consolidated Balance Sheets.

F - 30

------

***Financial Covenants***

The Company is subject to various financial and operational covenants under certain of its mortgage notes, term loan credit facilities, revolving credit facility and unsecured senior notes agreements. These covenants require the Company to maintain certain financial ratios, which include leverage, debt service coverage, and tangible net worth thresholds, among others. As of December 31, 2025, the Company believes it was in compliance with all of its loan covenants that could result in a default under such agreements.

The following table details the future principal payments due under the Company's outstanding third-party borrowings as of December 31, 2025:

---

| | |
|:---|:---|
| **Year** | **Amount** |
| 2026 | $274446 |
| 2027 | 368183 |
| 2028 | 77712 |
| 2029 | 673388 |
| 2030 | 97250 |
| Thereafter | 1273000 |
| &nbsp;&nbsp;**Total** | $2763978 |

---

**10.&nbsp;&nbsp;&nbsp;&nbsp;Derivative Financial Instruments**

The Company uses derivative financial instruments to minimize the risks and/or costs associated with the Company's investments and financing transactions. These derivatives may or may not qualify as net investment, cash flow, or fair value hedges under the hedge accounting requirements of ASC 815. Derivatives not designated as hedges are not speculative and are used to manage the Company's exposure to fluctuations in foreign exchange rates.

Changes in the fair value of cash flow hedges are recorded in accumulated other comprehensive income and subsequently reclassified into earnings in the period that the hedged transaction affects earnings. Amounts reported in accumulated other comprehensive income for our interest rate swaps and interest rate caps will be reclassified to interest expense as interest payments are made on the Company's mortgages and unsecured credit facility, and reclassified to interest income as interest payments are received on the Company's investments in real estate debt. Refer to Note 2 - Summary of Significant Accounting Policies and Estimates for additional detail.

***Interest Rate Contracts***

Certain of the Company's financing transactions expose the Company to interest rate risks, which include exposure to variable interest rates on certain unsecured loans and loans secured by the Company's real estate and fixed rate investments in real estate debt where the Company is the lender. The Company uses derivative financial instruments to minimize the risks and/or costs associated with the Company's financing and to limit the Company's exposure to the future variability of interest rates. To mitigate this risk, the Company enters into derivative financial instruments with counterparties it believes to have appropriate credit ratings and that are major financial institutions with which the Company and its affiliates may also have other financial relationships.

The Company's objective in using interest rate derivatives is to add stability to interest expense and to manage our exposure to interest rate fluctuations. To accomplish this objective, we use interest rate swap and interest rate cap contracts to manage our exposure on the variable rate interest debt and to manage our exposure to fluctuations in the fair value of our fixed rate investments in real estate debt. The Company has designated these derivative financial instruments as cash flow hedges as defined under GAAP as of December 31, 2025 and 2024.

***Foreign Currency Exchange Rate Derivatives***

Certain of the Company's foreign investments expose it to fluctuations in foreign currency exchange rates. The Company uses foreign exchange rate derivatives, including foreign currency forwards and currency options, to reduce the risk from fluctuations in foreign exchange rates associated with its assets and liabilities denominated in foreign currencies. The Company also uses foreign currency derivatives to hedge the foreign exchange risk associated with certain of its net investments in foreign operations.

The Company enters into currency options that give it the right, but not the obligation, to sell the foreign currency amount in exchange for a functional currency amount within a limited time at a contracted price. The contracts may also be

F - 31

------

net settled in cash, based on differentials in the foreign currency exchange rate and the strike price. The Company uses currency options as an economic hedge of foreign currency exposure related to the Company's non-U.S. investments.

The following table details the Company's outstanding derivatives:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | | | **Notional Amount** | **Notional Amount** |
|<br>**Financial Instruments** |<br>**Number of Instruments** |<br>**Weighted Average Maturity Date** | **December 31, 2025** | **December 31, 2024** |
| **Derivatives Designated as Hedging Instruments** | | | | |
| &nbsp;&nbsp;Interest rate swaps | 16 | 6/2/2028 | $1718611 | $1425130 |
| **Derivatives Not Designated as Hedging Instruments** |  |  |  |  |
| &nbsp;&nbsp;Foreign currency forward contracts <sup>(1)</sup> | 11 | 7/20/2028 | 696617 | 131037 |
| &nbsp;&nbsp;Foreign currency option contracts <sup>(1)</sup> | 2 | 11/30/2028 | 104370 | 104370 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total** |  |  | $2519598 | $1660537 |

---

__________________

(1)The notional amount reflects the balance we expect to settle at the maturity date based on the contractual strike price at trade execution.

The fair value of the Company's derivative financial instruments included in the Consolidated Balance Sheets as of December 31, 2025 and 2024, is detailed below.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | | **Asset Derivatives** | **Asset Derivatives** | | **Liability Derivatives** | **Liability Derivatives** |
| | | **Fair Value** | **Fair Value** | | **Fair Value** | **Fair Value** |
| |<br>**Balance Sheet <br>Location** | **December 31, 2025** | **December 31, 2024** |<br>**Balance Sheet <br>Location** | **December 31, 2025** | **December 31, 2024** |
| **Derivative Designated as Hedging Instruments** | | | | | | |
| &nbsp;&nbsp;Interest rate swaps | Other Assets | $725 | $13546 | Other Liabilities | $10572 | $1922 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total Derivatives Designated as Hedging Instruments** |  | $725 | $13546 |  | $10572 | $1922 |
| **Derivatives Not Designated as Hedging Instruments** |  |  |  |  |  |  |
| &nbsp;&nbsp;Foreign currency forward contracts | Other Assets | $3685 | $808 | Other Liabilities | $14633 | $2630 |
| &nbsp;&nbsp;Foreign currency option contracts | Other Assets | 4489 | 2853 | Other Liabilities |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total Derivatives Not Designated as Hedging Instruments** |  | $8174 | $3661 |  | $14633 | $2630 |

---

The following table details the effect of the Company's derivative financial instruments designated as hedging instruments on the Consolidated Statement of Operations during the year ended December 31, 2025:

---

| | | | |
|:---|:---|:---|:---|
| | **Amount of <br>Unrealized Gain <br>(Loss) Recognized <br>in OCI** | **Location of Gain Recognized in <br>Income on Derivatives** | **Amount of Gain Reclassified from <br>Accumulated OCI into <br>Income** |
| **Derivatives Designated as Hedging Instruments** | **December 31, 2025** | | **December 31, 2025** |
| &nbsp;&nbsp;Interest rate swap - Investments | $109 | Interest Income | $615 |
| &nbsp;&nbsp;Interest rate swap - Borrowings | (12592) | Interest Expense | 8758 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total Derivatives Designated as Hedging Instruments** | $(12483) |  | $9373 |

---

F - 32

------

The following table details the effect of the Company's derivative financial instruments designated as hedging instruments on the Consolidated Statement of Operations for the year ended December 31, 2024:

---

| | | | |
|:---|:---|:---|:---|
| | **Amount of <br>Unrealized Gain Recognized <br>in OCI** | **Location of Gain Recognized in <br>Income on Derivatives** | **Amount of Gain Reclassified from <br>Accumulated OCI into <br>Income** |
| **Derivatives Designated as Hedging Instruments** | **December 31, 2024** | | **December 31, 2024** |
| &nbsp;&nbsp;Interest rate swap | $35827 | Interest Expense | $19456 |
| &nbsp;&nbsp;Interest rate caps | 6053 | Interest Expense | 6053 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total Derivatives Designated as Hedging Instruments** | $41880 |  | $25509 |

---

The following table details the effect of the Company's derivative financial instruments designated as hedging instruments on the Consolidated Statement of Operations for the year ended December 31, 2023:

---

| | | | |
|:---|:---|:---|:---|
| | **Amount of <br>Unrealized Loss Recognized <br>in OCI** | **Location of Gain <br>Recognized in <br>Income on Derivatives** | **Amount of Gain Reclassified from <br>Accumulated OCI into <br>Income** |
| **Derivatives Designated as Hedging Instruments** | **December 31, 2023** | | **December 31, 2023** |
| &nbsp;&nbsp;Interest rate swap | $(9045) | Interest Expense | $13841 |
| &nbsp;&nbsp;Interest rate caps | (1309) | Interest Expense | 11803 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total Derivatives Designated as Hedging Instruments** | $(10354) |  | $25644 |

---

The following table details the effect of the Company's derivative financial instruments not designated as hedging instruments on the Consolidated Statement of Operations for the years ended December 31, 2025, 2024, and 2023:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Derivatives Not Designated as Hedging Instruments** | **Statement of Operations Location** | **December 31, 2025** | **December 31, 2024** | **December 31, 2023** |
| &nbsp;&nbsp;Foreign currency forward contracts | Other Income (Expense) | $(9127) | $4998 | $(6820) |
| &nbsp;&nbsp;Foreign currency option contracts | Other Income (Expense) | 1636 | (2213) | 5065 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total Derivatives Not Designated as Hedging Instruments** |  | $(7491) | $2785 | $(1755) |

---

**11.&nbsp;&nbsp;&nbsp;&nbsp;Related Party Transactions**

***Due to Affiliates***

The following table details the components of due to affiliates:

---

| | | |
|:---|:---|:---|
| | **December 31, 2025** | **December 31, 2024** |
| Accrued ongoing servicing fees | $167835 | $101890 |
| Accrued management fee | 16710 | 9710 |
| Performance participation allocation | 30724 | 15719 |
| Advanced organization and offering costs | 7060 | 9677 |
| Other advanced expenses <sup>(1)</sup> | 5639 | 3095 |
| Total | $227968 | $140091 |

---

(1)&nbsp;&nbsp;&nbsp;&nbsp;Includes salaries and other invoices paid by the Adviser on behalf of and subsequently reimbursed by the Company.

*Ongoing Servicing Fees*

The Company accrues ongoing servicing fees payable to the Dealer Manager, for ongoing services rendered to shareholders for Class S, Class N, and Class D shares equal to 0.85%, 0.50% and 0.25%, respectively, per annum of the aggregate NAV of the respective outstanding class of shares. The ongoing servicing fees are paid monthly in arrears.

F - 33

------

As part of the DST Program, NLT OP is authorized to issue three additional classes of OP Units, Class S-1, Class N-1, and Class D-1 in exchange for Interests in DSTs in the event NLT OP elects to exercise its FMV Buyback Option and the participation of such OP Units in the Company's distribution reinvestment plan. NLT OP will pay to the Dealer Manager for ongoing services rendered to shareholders for Class S-1, Class N-1 and Class D-1 OP Units equal to 0.85%, 0.50% and 0.25%, respectively, per annum of the aggregate NAV of the respective outstanding class of OP Units. The servicing fees will be paid monthly in arrears. Additionally, the DST Sponsor, Blue Owl Real Estate Exchange LLC, a wholly owned subsidiary of the Company, will pay to the Dealer Manager, a service fee equal to 0.25% per annum of the price per Interest sold, to be paid quarterly in arrears.

*Accrued Management Fees*

The Company will pay the Adviser a management fee equal to 1.25% of NAV per annum payable monthly for services rendered related to ongoing operations of ORENT pursuant to the Investment Advisory Agreement. Additionally, to the extent that NLT OP issues OP Units to parties other than the Company, NLT OP will pay the Adviser a management fee equal to 1.25% of the NAV of NLT OP attributable to such units not held by us per annum payable monthly.

The management fee may be paid, at the Adviser's election, in cash, Class I shares or Class I OP Units. To date, the Adviser has elected to receive the management fee in the Company's common shares, resulting in a non-cash expense. During the years ended December 31, 2025, 2024 and 2023, the Company incurred management fees of $80,727, $45,383 and $22,224, respectively.

During the years ended December 31, 2025, 2024 and 2023, the Company issued 7,162,527, 3,987,057 and 1,887,887 shares, respectively, to the Adviser as payment for management fees. Management fees of $16,710 and $9,710 were accrued and unpaid as of December 31, 2025 and 2024, respectively. The shares issued to the Adviser for payment of the management fee were issued at the applicable NAV per share at the end of each month for which the fee was earned.

Additionally, in connection with the DST Program, the Company will pay the Adviser a management fee equal to 1.25% of the total consideration received by the Company or its affiliate for selling Interests to third-party investors, net of up-front fees and expense reimbursements payable out of gross sale proceeds from the sale of such Interests and any proceeds from any loans secured directly or indirectly by the DST Properties, per annum payable monthly. The Adviser has waived the fee for the initial DST Program offering.

*Performance Participation Allocation*

In addition to the fees paid to the Adviser for services provided pursuant to the Investment Advisory Agreement, the Special Limited Partners hold a performance participation interest in NLT OP that entitles them to receive an allocation of NLT OP's total return. Total return is defined as total distributions plus the change in the Company's NAV per share, adjusted for subscriptions and repurchases. The performance participation allocation is an incentive fee paid to the Adviser and receipt of the allocation is subject to the ongoing effectiveness of the Investment Advisory Agreement. Under the NLT OP agreement, the Special Limited Partners are entitled to an allocation from NLT OP equal to 12.5% of total return, after the other unit holders have received a total return of 5% (after recouping any loss carryforward amount). The allocation of the performance participation interest is measured on a calendar year basis and is paid quarterly in OP Units, ORENT shares, or cash, at the election of the Special Limited Partner. As the performance participation allocation is associated with the performance of services rendered by the Adviser, and the Special Limited Partners are only entitled to the performance participation allocation fee provided that the Investment Advisory Agreement has not been terminated, the Company accounts for the performance participation allocation as an expense in our Consolidated Statements of Operations. During the years ended December 31, 2025, 2024, and 2023, the Company recognized $97,760, $38,321 and $12,467, respectively, of performance participation allocation expense in the Company's Consolidated Statements of Operations.

During the years ended December 31, 2025, 2024, and 2023, the Company issued 8,018,603, 2,081,534, and 1,590,696 Class I OP Units, respectively, to the Special Limited Partners as payment of performance participation allocation at the respective NAV per unit. During the years ended December 31, 2025 and 2024, 113,979 and 27,517 Class I OP Units originally issued as payment of performance participation allocation were redeemed, respectively. There were no Class I OP Units originally issued as payment of performance participation redeemed during the year ended December 31, 2023. As of December 31, 2025 and 2024, there were 11,713,777 and 3,809,153 Class I OP Units outstanding, respectively, issued as payment of the performance participation allocation expense.

F - 34

------

*Advanced Organization and Offering Costs*

The Adviser advanced all of the organization and offering costs on behalf of the Company (including legal, marketing, due diligence, administrative, accounting, design and website expenses, fees and expenses of our escrow agent and transfer agent, and other expenses attributable to the Company's organization, but excluding ongoing servicing fees) through September 1, 2023. Such costs are recorded as a component of Due to affiliates on the Company's Consolidated Balance Sheets and are being reimbursed to the Adviser pro rata over 60 months beginning on September 1, 2023.

*Accrued Interest - Affiliate Line of Credit*

During the years ended December 31, 2024 and 2023, the Company issued 695,189 and 1,618,680, respectively, to our affiliate, Blue Owl Capital Holdings LP, as payment for interest on the revolving promissory note. During the year ended December 31, 2024, the Company repaid the outstanding balance under the affiliate line of credit as well as the remaining accrued interest through the use of proceeds from the issuance of common shares and cash flows from operations.

*Common Shares Held by Affiliates*

As of December 31, 2025 and 2024, ORENT affiliates and their employees owned 5,977,092 and 13,109,016 ORENT Class I shares, respectively. The aggregate amount of the Class I shares owned by ORENT affiliates and their employees was $63,181 and $133,696, based on the NAV per share/unit as of December 31, 2025 and 2024, respectively.

During the years ended December 31, 2025 and 2024, the Adviser submitted 11,980,447 and 2,854,246 Class I shares, previously issued as payment for management fees and interest on the affiliate line of credit, for repurchase by the Company for a total of $123,471 and $29,000, respectively. During the year ended December 31, 2023, the Adviser did not submit any shares for repurchase. Additionally, during the year ended December 31, 2025, Blue Owl Real Estate Fund V OP (SH) LP ("Fund V"), a fund also managed by the Adviser, redeemed 2,777,242 Class I shares for a total of $28,402. The shares represent all of the shares previously issued by the Company as consideration for properties acquired from Fund V during the year ended December 31, 2022.

*Real Estate Transactions* 

Investments in real estate, net, Intangible assets, net, and Other liabilities include properties that were acquired from various funds that are also managed by our Adviser. The five properties acquired during the year ended December 31, 2025, were acquired for total cash consideration of $273,644. While these properties were acquired from related parties, these related parties and the Company are not under common control, and these transactions were approved by the Board of Trustees.

*Other*

Through the Company's investment in Miner JV, a build-to-suit joint venture, the Company engaged an affiliate of the Adviser, STACK Infrastructure, Inc. (together with its affiliates and wholly and partially owned subsidiaries, "STACK"), to provide management and administrative services as the Development Manager. Under the Development Management agreement, STACK will earn an annual development fee which is not to exceed 3% of the project costs.

**12.&nbsp;&nbsp;&nbsp;&nbsp;Leases**

***Lessor – Operating leases***

The Company's rental revenue primarily consists of rent earned from operating leases at the Company's net lease properties which consists of fixed annual rent that escalates annually throughout the term of the applicable leases, and the tenant is generally responsible for all property-related expenses, including taxes, insurance, and maintenance. The Company's net lease properties are each leased to a single tenant.

F - 35

------

The following table details the components of operating lease income from leases in which the Company is the lessor.

---

| | | | |
|:---|:---|:---|:---|
| | **Year Ended December 31,** | **Year Ended December 31,** | **Year Ended December 31,** |
| | **2025** | **2024** | **2023** |
| Base rent <sup>(1)</sup> | $191815 | $165650 | $149087 |
| Straight-line rental revenue, net <sup>(2)</sup> | 21419 | 19398 | 20958 |
| Variable lease payments <sup>(3)</sup> | 22317 | 21650 | 16913 |
| Amortization of below market lease intangibles | 358 | 297 | 187 |
| &nbsp;&nbsp;**Total Rental revenue** | $235909 | $206995 | $187145 |

---

__________________

(1)Consists of fixed lease payments.

(2)Represents lease income related to the excess (deficit) of straight-line rental revenue over fixed lease payments.

(3)Consists of reimbursement of common area maintenance ("CAM") and real estate taxes, and amortization of tenant lease inducements.

The following table presents the undiscounted future minimum rents the Company expects to receive for its net lease properties classified as operating leases as of December 31, 2025.

---

| | |
|:---|:---|
| **Year** | **Future Minimum Rents** <sup>(1)</sup> |
| 2026 | $273731 |
| 2027 | 278321 |
| 2028 | 282960 |
| 2029 | 286114 |
| 2030 | 290743 |
| Thereafter | 2868184 |
| &nbsp;&nbsp;**Total** | $4280053 |

---

(1)&nbsp;&nbsp;&nbsp;&nbsp;Excludes future minimum rents related to leases with build-to-suit arrangements and other leases where the rent commencement date is based on future events and therefore not fixed as of December 31, 2025.

***Lessor – Financing receivables***

In accordance with ASC 842, certain of the Company's sales-type lease contracts are primarily accounted for as failed sale-leaseback transactions and were recorded as an Investments in leases - Financing receivables. During the years ended December 31, 2025, 2024 and 2023, the Company recognized interest income of $39,865, $61,626 and $57,094, respectively. Interest income is recognized on an effective interest basis at a constant rate of return over the term of the applicable leases. Cash received from the sales-type leasing agreements was $26,714 and $48,795 during the years ended December 31, 2025 and 2024, respectively.

All of the lease payments are triple net basis to the tenant and the Company has rights in accordance with the individual lease agreements to protect the value of our leased properties. As of December 31, 2025, the future minimum payments of sales-type lease receivables were as follows:

---

| | |
|:---|:---|
| **Year** | **Future Minimum Rents** |
| 2026 | $36898 |
| 2027 | 48229 |
| 2028 | 49502 |
| 2029 | 50757 |
| 2030 | 52098 |
| Thereafter | 8524754 |
| &nbsp;&nbsp;**Total lease payment receivable** | 8762238 |
| &nbsp;&nbsp;Less deferred interest income | 8237150 |
| &nbsp;&nbsp;Less allowance for credit losses | 22515 |
| &nbsp;&nbsp;**Total Investments in leases - Financing receivables** | $502573 |

---

F - 36

------

The following table reflects the roll-forward of the allowance for credit losses on our real estate portfolio for the years ended December 31, 2025 and 2024:

---

| | | |
|:---|:---|:---|
| | **Year Ended** | **Year Ended** |
| | **December 31, 2025** | **December 31, 2024** |
| **Balance, beginning of period** | $22934 | $16638 |
| &nbsp;&nbsp;Current period change in credit allowance | 6780 | 6296 |
| &nbsp;&nbsp;Reduction in allowance resulting from dispositions | (7199) |  |
| **Balance, end of period** | $22515 | $22934 |

---

We assess the credit quality of our investments through the credit ratings of the lessee. The credit quality indicators are reviewed by us on a quarterly basis as of quarter-end. In instances where the lessee does not have a public credit rating, we may use either a comparable proxy company or the overall corporate credit rating, as applicable. We also use this credit rating to determine the probability of default when estimating credit losses for each investment. Our current year change in credit allowance is primarily the result of acquisitions and dispositions.

The following tables detail the amortized cost basis of our Investments in leases - Financing receivable by the credit quality indicator as of December 31, 2025 and 2024:

---

| | | | |
|:---|:---|:---|:---|
| | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** |
| | **B2** | **Caa2** | **Total** |
| Investments in leases - Financing receivable | $115465 | $409623 | $525088 |

---

---

| | | | |
|:---|:---|:---|:---|
| | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
| | **B2** | **Caa2** | **Total** |
| Investments in leases - Financing receivable | $342849 | $215358 | $558207 |

---

***Purchase Option Provisions***

Certain of the Company's leases include purchase option provisions. The provisions vary by agreement but generally allow the lessee to purchase the property during a specified period for the Company's gross investment plus a specified proportion of appreciation. The Company expects that the purchase price will be greater than its net investment in the property at the time of potential exercise by the lessee.

***Lessee - DST Program Master Lease***

As of December 31, 2025, the Company contributed or sold 56 assets to the DST as part of its DST Offerings. The assets are leased back to wholly owned subsidiaries of the Company under the master lease agreements. The following table presents the undiscounted future minimum rent payment obligation of the wholly owned subsidiaries:

---

| | |
|:---|:---|
| **Year** | **Future Minimum Payments** |
| 2026 | $29076 |
| 2027 | 29076 |
| 2028 | 29234 |
| 2029 | 29482 |
| 2030 | 30813 |
| Thereafter | 493711 |
| &nbsp;&nbsp;**Total** | $**641392** |

---

**13.&nbsp;&nbsp;&nbsp;&nbsp;Tenant Concentrations** 

As of December 31, 2025, the Company had one tenant that constituted a significant asset concentration. The Company typically leases its operating properties to corporate tenants under master leases that are associated with multiple operating properties, which creates asset concentrations within the Company. Assets leased to subsidiaries of and guaranteed by Amazon.com, Inc. accounted for approximately 11.6% and 20.1% of the Company's net book value of assets as of December 31, 2025 and 2024, respectively. The audited financial statements for Amazon.com, Inc. for the years ended December 31, 2025 and 2024, are publicly available on the SEC's website, http://www.sec.gov.

F - 37

------

The Company had one tenant from which it derived 10% or more of its revenue for the years ended December 31, 2025 and 2024, and two tenants from which it derived 10% or more of its revenue for the year ended December 31, 2023, as follows:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Rental Income** | **Rental Income** | **Rental Income** | **Percentage of Total Rental Income** | **Percentage of Total Rental Income** | **Percentage of Total Rental Income** |
| | **Year Ended December 31,** | **Year Ended December 31,** | **Year Ended December 31,** | **Year Ended December 31,** | **Year Ended December 31,** | **Year Ended December 31,** |
| **Tenant**<sup>(1)</sup> | **2025** | **2024** | **2023** | **2025** | **2024** | **2023** |
| Amazon | $69415 | $70504 | $67777 | 25.2% | 26.2% | 27.8% |
| McDermott, Inc. | $26835 | $26561 | $26070 | 9.7% | 9.9% | 10.7% |

---

(1) &nbsp;&nbsp;&nbsp;&nbsp;Includes tenants that represent less than 10% of total rental income in the current year for comparative purposes.

The Company derived 16.9% of its rental revenue from tenants outside of the United States, primarily one property in Canada leased to Amazon.

**14.&nbsp;&nbsp;&nbsp;&nbsp;Equity and Non-Controlling Interest**

***Authorized Capital***

As of December 31, 2025, the Company had the authority to issue an unlimited number of preferred shares and four classes of common shares including Class S shares, Class N shares, Class D shares, and Class I shares. Each class of common shares and preferred shares has a par value of $0.01. The Company's Board of Trustees has the ability to establish the preferences and rights of each class of common shares or series of preferred shares, without shareholder approval, and as such, it may afford the holders of any series of preferred shares preferences, powers and rights senior to the rights of holders of common shares. The differences among the common share classes relate to upfront transaction fees and ongoing shareholder servicing fees. See Note 2 – Summary of Significant Accounting Policies and Estimates for a further description of such items. Other than the differences in upfront transaction fees and ongoing shareholder servicing fees, each class of common shares has the same economic and voting rights.

***Common Shares***

The following table details the movement in the Company's outstanding common shares:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Class S** | **Class N** | **Class D** | **Class I** | **Total** |
| **December 31, 2022** | 43401686 | – | 1385421 | 31668259 | 76455366 |
| Common shares issued | 48158608 | – | 3247573 | 70130943 | 121537124 |
| Distribution reinvestment | 1982704 | – | 93689 | 1886855 | 3963248 |
| Common shares repurchased | (1474835) |  | (237865) | (2034326) | (3747026) |
| **December 31, 2023** | 92068163 | – | 4488818 | 101651731 | 198208712 |
| Common shares issued | 96583427 | 15060527 | 1877083 | 118794817 | 232315854 |
| Distribution reinvestment | 4816166 | 95100 | 60745 | 5143515 | 10115526 |
| Common shares repurchased | (6435036) | – |  | (10984757) | (17419793) |
| Common shares converted <sup>(1)</sup> | (65954) | – | (4674741) | 4661712 | (78983) |
| **December 31, 2024** | 186966766 | 15155627 | 1751905 | 219267018 | 423141316 |
| Common shares issued | 123170264 | 32167870 | 6040720 | 151257759 | 312636613 |
| Distribution reinvestment | 8720501 | 980502 | 224324 | 8960003 | 18885330 |
| Common shares repurchased | (9362693) | (504506) | (266950) | (22009884) | (32144033) |
| Common shares converted <sup>(2)</sup> | (2523694) | – | 1170048 | 1359215 | 5569 |
| **December 31, 2025** | 306971144 | 47799493 | 8920047 | 358834111 | 722524795 |

---

(1) &nbsp;&nbsp;&nbsp;&nbsp;During the year ended December 31, 2024, 65,954 Class S shares with a value of $664 and 4,674,741 Class D shares with a value of $46,636 were converted into 4,661,712 Class I shares based on the respective period's NAV per share.

(2)&nbsp;&nbsp;&nbsp;&nbsp;During the year ended December 31, 2025, 2,523,694 Class S shares with a value of $25,763 were converted into 1,170,048 Class D shares and 1,359,215 Class I shares based on the respective period's NAV per share.

F - 38

------

***Redeemable Common Shares***

In connection with the Company's payment of interest on its affiliate line of credit and management fee, the Adviser holds Class I shares. See Note 11 – Related Party Transactions for further details on the affiliate line of credit and management fee. The Adviser and BO Lender have the ability to redeem the Class I shares for cash at their election, therefore the Company has classified these Class I shares as Redeemable common shares outside of equity on the Company's Consolidated Balance Sheet. As of December 31, 2025, 2024 and 2023, we have issued 15,580,640, 8,418,113 and 3,735,867 Redeemable common shares, respectively. As of December 31, 2025 and 2024, 745,946 and 5,563,867 Redeemable common shares, respectively, remained outstanding. See Note 11 - Related Party Transactions for further details on the redemption of Redeemable common shares.

The Redeemable common shares are recorded at the greater of (i) their issuance amount, or (ii) their redemption value, which is equivalent to the fair value of the shares at the end of each measurement period. Accordingly, the Company recorded an allocation adjustment of $268, $227 and $(4), during the years ended December 31, 2025, 2024 and 2023, respectively.

***Share and Unit Repurchases***

The Company adopted a share repurchase plan whereby, subject to certain limitations, shareholders can request, on a quarterly basis, that the Company repurchase all or any portion of their shares. The repurchase price per share will generally be equal to the NAV per share as of the last calendar day of the first month of the applicable calendar quarter, except that, subject to certain exceptions, shares that have not been outstanding for at least one year which will be repurchased at 98% of the transaction price ("Early Repurchase Deduction"). The aggregate NAV of total repurchases of Class S, Class N, Class D, and Class I shares (including repurchases by certain "fund of fund" vehicles and certain U.S. investor access funds primarily created to hold our common shares but excluding any Early Repurchase Deduction applicable to the repurchased shares) is limited to no more than 5% of the Company's aggregate NAV per calendar quarter (measured using the average aggregate NAV as of the end of the preceding three months for which NAV is available). Shareholders may request on a quarterly basis that the Company repurchase all or any portion of their shares and may submit such repurchase requests beginning after the start of the second month of the applicable calendar quarter. The Early Repurchase Deduction does not apply to shares acquired through the distribution reinvestment plan or to repurchases of common shares submitted by discretionary model portfolio management programs (and similar arrangements) as approved by the Company. In addition, the Company may not apply the Early Repurchase Deduction to certain "fund of fund" or feeder vehicles or their respective underlying investors.

Other than as described for Redeemable common shares and Redeemable Non-Controlling Interests, the Company is not obligated to repurchase any shares and could choose to repurchase fewer shares than were requested to be repurchased, or none at all. Further, the Board of Trustees may modify and suspend the Company's Share Repurchase Plan if it deems such action to be in the Company's best interest and the best interest of its shareholders. In the event that the Company determines to repurchase some but not all of the shares submitted for repurchase during any particular calendar quarter, shares repurchased during such calendar quarter would be repurchased on a pro rata basis.

For the year ended December 31, 2025, the Company repurchased 32,144,033 common shares for a total of $331,163. Additionally, the Company converted 3,330,927 OP Units to REIT Shares with a value of $34,464. The Company had no unfulfilled repurchase requests during the year ended December 31, 2025.

For the year ended December 31, 2024, the Company repurchased 17,419,793 common shares and 34,231 OP Units for a total of $176,039 and $350, respectively. Additionally, the Company converted 1,027,885 OP Units to REIT Shares with a value of $10,499. The Company had no unfulfilled repurchase requests during the year ended December 31, 2024.

For the year ended December 31, 2023, the Company repurchased 3,747,026 common shares and 2,213,040 OP Units for a total of $38,425 and $22,554, respectively. The Company had not repurchased any common shares. The Company had no unfulfilled repurchase requests during the year ended December 31, 2023.

***Distributions***

The Company generally intends to distribute substantially all of its taxable income, which does not necessarily equal net income as calculated in accordance with GAAP, to its shareholders each year to comply with the REIT provisions of the Internal Revenue Code. Each class of common shares receive the same gross distribution per share. The net distribution varies for each class based on the applicable shareholder servicing fee, which is deducted from the monthly distribution per share and paid directly to the applicable distributor.

F - 39

------

The following tables detail the aggregate distributions declared for each applicable class of common shares for the years ended December 31, 2025, 2024 and 2023:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Year Ended December 31, 2025** | **Year Ended December 31, 2025** | **Year Ended December 31, 2025** | **Year Ended December 31, 2025** |
| | **Class S** | **Class N** | **Class D** | **Class I** |
| Aggregate gross distributions declared per common share | $0.7000 | $0.7000 | $0.7000 | $0.7000 |
| Stockholder servicing fee per common share | (0.0869) | (0.0514) | (0.0256) |  |
| Net distributions declared per common share | $0.6131 | $0.6486 | $0.6744 | $0.7000 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Year Ended December 31, 2024** | **Year Ended December 31, 2024** | **Year Ended December 31, 2024** | **Year Ended December 31, 2024** |
| | **Class S** | **Class N** | **Class D** | **Class I** |
| Aggregate gross distributions declared per common share | $0.7000 | $0.4083 | $0.7000 | $0.7000 |
| Stockholder servicing fee per common share | (0.0856) | (0.0296) | (0.0248) |  |
| Net distributions declared per common share | $0.6144 | $0.3787 | $0.6752 | $0.7000 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Year Ended December 31, 2023** | **Year Ended December 31, 2023** | **Year Ended December 31, 2023** | **Year Ended December 31, 2023** |
| | **Class S** | **Class N** | **Class D** | **Class I** |
| Aggregate gross distributions declared per common share | $0.7000 | $— | $0.7000 | $0.7000 |
| Stockholder servicing fee per common share | (0.0870) |  | (0.0253) |  |
| Net distributions declared per common share | $0.6130 | $— | $0.6747 | $0.7000 |

---

The Company has adopted a distribution reinvestment plan whereby shareholders will have their cash distributions automatically reinvested in additional common shares unless they elect to receive their distributions in cash. The per share purchase price for shares purchased pursuant to the distribution reinvestment plan will be equal to the transaction price at the time the distribution is payable. Shareholders will not pay an upfront transaction fee when purchasing shares pursuant to the distribution reinvestment plan. The ongoing servicing fees with respect to shares of Class S shares, Class N shares, and Class D shares are calculated based on the NAV for those shares and may reduce the NAV.

***Redeemable Non-controlling Interest***

In connection with the payment of its performance participation allocation, the Special Limited Partners hold Class I OP Units. See Note 11 - Related Party Transactions for further details of the Special Limited Partner's performance participation interest. Because the Special Limited Partners have the ability to redeem their Class I OP Units for Class I shares in the Company or cash at their election, the Company has classified these Class I OP Units as Redeemable Non-controlling Interest in mezzanine equity on the Company's Consolidated Balance Sheet.

F - 40

------

The following table details the redeemable non-controlling interest activity related to the Special Limited Partner for the year ended December 31, 2023 through the year ended December 31, 2025:

---

| | |
|:---|:---|
| **Balance as of December 31, 2022** | $1657 |
| &nbsp;&nbsp;Settlement of current year performance participation allocation | 16428 |
| &nbsp;&nbsp;Net income (loss) allocation | (210) |
| &nbsp;&nbsp;Other comprehensive income (loss) allocation | (121) |
| &nbsp;&nbsp;Distributions | (561) |
| &nbsp;&nbsp;Fair value allocation | 586 |
| &nbsp;&nbsp;Reallocation between additional paid-in capital and non-controlling interests due to changes in NLT OP ownership | 197 |
| **Balance as of December 31, 2023** | $17976 |
| &nbsp;&nbsp;Settlement of current year performance participation allocation | 21126 |
| &nbsp;&nbsp;Repurchases | (276) |
| &nbsp;&nbsp;Net income (loss) allocation | 1301 |
| &nbsp;&nbsp;Other comprehensive income (loss) allocation | (183) |
| &nbsp;&nbsp;Distributions | (1787) |
| &nbsp;&nbsp;Fair value allocation | 862 |
| &nbsp;&nbsp;Reallocation between additional paid-in capital and non-controlling interests due to changes in NLT OP ownership | 933 |
| **Balance as of December 31, 2024** | $39952 |
| &nbsp;&nbsp;Settlement of current year performance participation allocation | 82755 |
| &nbsp;&nbsp;Repurchases | (1163) |
| &nbsp;&nbsp;Net income (loss) allocation | 5679 |
| &nbsp;&nbsp;Other comprehensive income (loss) allocation | 310 |
| &nbsp;&nbsp;Distributions | (5096) |
| &nbsp;&nbsp;Fair value allocation | 2488 |
| &nbsp;&nbsp;Reallocation between additional paid-in capital and non-controlling interests due to changes in NLT OP ownership | 435 |
| **Balance as of December 31, 2025** | $125360 |

---

During the years ended December 31, 2025, 2024 and 2023, the Company issued Class I OP Units to the Special Limited Partners as payment of the performance participation allocation. As of December 31, 2025, 134,418 units had been redeemed for cash, and 6,718 OP units had been exchanged for Class I shares in the Company.

The Redeemable Non-controlling Interests are recorded at the greater of (i) their carrying amount, adjusted for their share of the allocation of GAAP net income or loss and distributions, or (ii) their redemption value, which is equivalent to the fair value of such interests at the end of each measurement period. Accordingly, the Company recorded an allocation adjustment between Additional Paid-in-Capital and Redeemable Non-controlling Interest of $2,488, $862 and $586 for the years ended December 31, 2025, 2024 and 2023, respectively.

***Share-Based Compensation***

During the years ended December 31, 2025, 2024 and 2023, we awarded independent members of the Board of Trustees 39,255, 38,683 and 16,397 shares of restricted Class I shares, respectively. The restricted Class I shares are subject to a vesting period of 13.5 months. The Company incurred total share-based compensation expense of approximately $447, $395 and $170 for the years ended December 31, 2025, 2024 and 2023, respectively.

**15.&nbsp;&nbsp;&nbsp;&nbsp;Commitments and Contingencies**

The Company is involved in various claims and litigation matters arising in the ordinary course of business, some of which involve claims for damages. Many of these matters are covered by insurance, although they may nevertheless be subject to deductibles or retentions. Although the ultimate liability for these matters cannot be determined, based upon information currently available, the Company believes the ultimate resolution of such claims and litigation will not have a material adverse effect on its financial position, results of operations or liquidity.

F - 41

------

During the year ended December 31, 2024, the Company acquired 23 consolidated investments related to build-to-suit arrangements and placed one asset in service. During the year ended December 31, 2025, the Company placed seven of the assets in service and contributed two of the assets for interests in LV Petroleum JV. The Company has paid and/or accrued $77,917 in construction costs and estimates the total future commitments to complete the construction for the remaining 13 assets to be $8,921. As of December 31, 2025, the remaining maximum contractual funding is $49,748.

The Company has made direct and indirect investments into joint ventures, which were formed to construct assets in build-to-suit arrangements, including net lease data centers. As of December 31, 2025, the estimated future commitments of the Company to complete the construction of the build-to-suit assets is $1,887,302, which is to be funded through 2029. As of December 31, 2025, the investments subject to future fundings have a weighted average capitalization rate of 8.78%, a weighted average remaining lease term of 20.9 years, and a weighted average credit rating of A.

Additionally, as of December 31, 2025, the Company has commitments to fund up to $240,984 in additional future fundings related to our investments in commercial real estate loans, including those held through joint ventures.

During the year ended December 31, 2025, the Company assumed a leasehold interest in a ground lease ("Stadium Lease") with Stark County Port Authority for land related to the HOF Village Stadium, and entered into a sub-ground lease ("Sublease") with HOF Village (the "Tenant") related to this land. The Company's obligations under the Stadium Lease remain in effect notwithstanding the Tenant's agreement to make these Stadium Lease payments directly to the Port Authority. Accordingly, if the Tenant defaults under the Sublease, the Company may be required to make such payments directly to Stark County Port Authority as obligated under the Stadium Lease.

**16.&nbsp;&nbsp;&nbsp;&nbsp;Earnings Per Share**

Basic net income/(loss) per common share is determined by dividing net income/(loss) attributable to common shareholders by the weighted average number of common shares outstanding during the period, excluding unvested restricted Class I shares. The restricted Class I shares are considered to be participating securities because they contain non-forfeitable rights to distributions. The restricted Class I shares participate equally with all classes of common shares, therefore net income/(loss) has not been presented separately.

All classes of common shares are allocated net income/(loss) at the same rate per share and receive the same gross distribution per share.

---

| | | | |
|:---|:---|:---|:---|
| | **For the Year Ended December 31,** | **For the Year Ended December 31,** | **For the Year Ended December 31,** |
| | **2025** | **2024** | **2023** |
| Net income (loss) | $491207 | $173085 | $(21004) |
| Net (income) loss attributable to non-controlling interests | (26175) | (12793) | 1097 |
| Net income (loss) attributable to ORENT | $465032 | $160292 | $(19907) |
| Net income (loss) attributable to dilutive OP Units | 26175 | 12793 | (1097) |
| Net income (loss) attributable to ORENT - dilutive | $491207 | $173085 | $(21004) |
| Weighted average number of common shares outstanding - basic | 585286421 | 325419692 | 143668975 |
| Effect of dilutive unvested restricted Class I shares | 39255 | 38683 | 16212 |
| Effect of dilutive OP Units | 33148740 | 29137243 | 28477258 |
| Weighted average number of common shares outstanding - dilutive | 618474416 | 354595618 | 172162445 |
| Net income (loss) per common share - basic | $0.79 | $0.49 | $(0.14) |
| Net income (loss) per common share - diluted | $0.79 | $0.49 | $(0.12) |

---

The computation of diluted net income (loss) per common share for the years December 31, 2025, 2024, and 2023, includes 39,255, 38,683 and 16,212 dilutive restricted Class I shares and 33,148,740, 29,137,243 and 28,477,258 dilutive OP Units, respectively.

**17.&nbsp;&nbsp;&nbsp;&nbsp;Segment Reporting** 

The Company's principal business is the acquisition, ownership, financing and leasing of single-tenant commercial real estate properties subject to long-term net leases with investment grade and other creditworthy tenants or guarantors.

F - 42

------

The Company's Chief Executive Officer is responsible for allocating resources and assessing performance, and as such is the Chief Operating Decision Maker ("CODM"). The CODM reviews information at the consolidated entity level, which does not distinguish the principal business, or group the operations, by property type, lease classification, investment type or any other grouping. Accordingly, the Company has one operating segment and one reportable segment as of December 31, 2025.

The CODM specifically reviews consolidated net income and certain significant expenses excluding non-cash items on a consolidated basis to allocate resources accordingly. The following table details our segment financial results for the years ended December 31, 2025, 2024 and 2023:

---

| | | | |
|:---|:---|:---|:---|
| | **Year Ended December 31,** | **Year Ended December 31,** | **Year Ended December 31,** |
| | **2025** | **2024** | **2023** |
| **Total segment revenues** | $275774 | $268621 | $244239 |
| **Segment expenses** |  |  |  |
| &nbsp;&nbsp;Fund level expenses <sup>(1)</sup> | 27754 | 20597 | 19779 |
| &nbsp;&nbsp;Management fees | 80727 | 45383 | 22224 |
| &nbsp;&nbsp;Performance participation allocation | 97760 | 38321 | 12467 |
| &nbsp;&nbsp;Interest expense <sup>(2)</sup> | 95226 | 108127 | 124684 |
| &nbsp;&nbsp;Other segment (income) expenses, net <sup>(3)</sup> | (517674) | (120712) | 85859 |
| &nbsp;&nbsp;Income tax expense | 774 | 3820 | 230 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Consolidated segment net income (loss)** | $491207 | $173085 | $(21004) |

---

__________________

(1) &nbsp;&nbsp;&nbsp;&nbsp;Fund level expenses are equal to total general and administrative expenses adjusted to exclude the CECL allowance.

(2) &nbsp;&nbsp;&nbsp;&nbsp;Interest expense excludes non-cash items such as amortization expense related to our deferred financing fees.

(3) &nbsp;&nbsp;&nbsp;&nbsp;Other segment (income) expense, net includes rental property operating expenses, CECL allowance, impairment charges, depreciation and amortization, income from unconsolidated real estate affiliates, net gain or loss on dispositions, interest income and other (income) expense, net.

The measure of segment assets is reported on the Consolidated Balance Sheets as total assets.

F - 43

------

**18.&nbsp;&nbsp;&nbsp;&nbsp;Income Taxes**

The Company has elected to be taxed as a REIT under the applicable provisions of the Code for every year beginning with the year ended December 31, 2022. The Company has also elected for some of its subsidiaries to be treated as taxable REIT subsidiaries ("TRSs"), which are subject to federal and state income taxes.

For the years ended December 31, 2025, 2024 and 2023 the Company incurred income tax expense related to its DST Program through its TRS and foreign entities of $774, $3,820 and $230, respectively.

The components of income tax expense for the year ended December 31, 2025 and 2024 were as follows:

---

| | | |
|:---|:---|:---|
| | **Years Ended** | **Years Ended** |
| | **December 31, 2025** | **December 31, 2024** |
| **Income (loss) before income taxes** | | |
| &nbsp;&nbsp;Domestic net income before income taxes  | $494006 | $186527 |
| &nbsp;&nbsp;Foreign net loss before income taxes  | (2025) | (9622) |
| **Total net income before income taxes**  | $491981 | $176905 |
| **Current expense** |  |  |
| &nbsp;&nbsp;U.S. Federal | $60 | $247 |
| &nbsp;&nbsp;U.S. State | 38 | 135 |
| &nbsp;&nbsp;Foreign | 926 | 2217 |
| **Total current expense** | $1024 | $2599 |
| **Deferred tax (benefit) expense** |  |  |
| &nbsp;&nbsp;U.S. Federal | $(578) | $31 |
| &nbsp;&nbsp;U.S. State | (146) | 14 |
| &nbsp;&nbsp;Foreign | 474 | 1176 |
| **Total deferred tax (benefit) expense** | $(250) | $1221 |
| **Total income tax expense, net** | $**774** | $**3820** |

---

The table below reconciles the difference between the 21.0% federal statutory rate and the Company's effective tax rate of 0.2% based on net income before income taxes for the year ended December 31, 2025.

---

| | | |
|:---|:---|:---|
| | **Amount** | **Percent** |
| **Net income before income taxes** | $491981 |  |
| **Federal provision at statutory tax rate** | $103316 | 21.0% |
| &nbsp;&nbsp;REIT income not subject to taxes | (103094) | (21.0)% |
| &nbsp;&nbsp;Rate differential | (83) | —% |
| &nbsp;&nbsp;State and local taxes, net of federal benefit | (104) | —% |
| &nbsp;&nbsp;Return to provision | 23 | —% |
| &nbsp;&nbsp;Corporate interest restriction | 507 | 0.1% |
| &nbsp;&nbsp;Other non-deductible items | 354 | 0.1% |
| &nbsp;&nbsp;Prior period adjustments | (145) | —% |
| **Total provision for income taxes** | $**774** | **0.2%** |

---

The table below details the Company's income taxes paid, net of refunds received, for the year ended December 31, 2025:

F - 44

------

---

| | |
|:---|:---|
| | **Year Ended** |
| | **December 31, 2025** |
| **US Federal** | $248 |
| **US State and local**  |  |
| &nbsp;&nbsp;California | $106 |
| &nbsp;&nbsp;North Carolina | 39 |
| &nbsp;&nbsp;Alabama | 6 |
| &nbsp;&nbsp;Other | 5 |
| **Total** | $156 |
| **Foreign** |  |
| &nbsp;&nbsp;Canada | $225 |
| &nbsp;&nbsp;United Kingdom | 986 |
| &nbsp;&nbsp;Germany | 201 |
| **Total** | $1412 |
| **Total income taxes paid** | $1816 |

---

Deferred income taxes reflect the net effects of temporary differences between the carrying amounts of assets and liabilities for GAAP purposes and the amount used for income tax purposes. As of December 31, 2025, the Company had a net deferred tax asset of $754 included within Other assets in the Consolidated Balance Sheets (primarily comprised of organizational expenses of $302 and a deferred tax asset of $452 for basis differences in real property and swaps). As of December 31, 2024, the Company had a net deferred tax asset of $29 included within Other assets in the Consolidated Balance Sheets, comprised of a deferred tax asset related to its DST Program of $383 for organizational expenses and a deferred tax liability of $354 for basis differences in real property. As of December 31, 2025, the Company had a foreign deferred tax asset and liability (primarily related to straight-line rent adjustments) of $415 and $2,130, respectively, as well as a deferred tax asset related to interest expenses of $1,640 net of a valuation allowance of $1,640.

Although the Company intends to continue to operate in a manner that will enable it to qualify as a REIT, such qualification will depend on the Company's ability to meet, on a continuing basis, various distribution, stock ownership and other tests. Our tax treatment of distributions per common share for the years ended December 31, 2025 and 2024 and the period from Inception through December 31, 2023 were 70%, 100%, and 100% return of capital distributions.

Generally, the Company is subject to audit under the statute of limitations by the Internal Revenue Service ("IRS") for the year ended December 31, 2022 and subsequent years, and is subject to audit by state taxing authorities for the year ended December 31, 2022 and subsequent years. The Company is subject to audit under the statutes of limitation by the Canada Revenue Agency and provincial authorities with respect to its Canadian entities for the year ended December 31, 2022 and subsequent years.

F - 45

------

**19.&nbsp;&nbsp;&nbsp;&nbsp;Subsequent Events**

In preparation of the accompanying Consolidated Financial Statements, the Company has evaluated events and transactions that occurred after December 31, 2025 for recognition or disclosure purposes. Based on this evaluation, we identified the following subsequent events, from December 31, 2025 through the date the financial statements were issued.

***Proceeds from the Issuance of Common Shares***

From January 1, 2026, through the date the financial statements were issued, the Company sold an aggregate of 70,030,254 common shares (consisting of 28,911,384 Class S shares, 5,906,298 Class N shares, 826,777 Class D shares, and 34,385,795 Class I shares) resulting in net proceeds of $737,288 to the Company as payment for such shares.

***Repurchases***

From January 1, 2026, through the date the financial statements were issued, the Company repurchased 12,609,871 shares of common shares for a total of $133,433. The Company did not repurchase any OP Units from January 1, 2026 through the date the financial statements were issued. The Company had no unfulfilled repurchase requests for the period from January 1, 2026, through the date the financial statements were issued.

***Distributions***

On January 23, 2026, the Company declared an increase to its gross distribution rate from $0.7000 to $0.7500 per share per year for each class of its common shares for shareholders of record following the close of business on January 31, 2026.

F - 46

------

**Schedule III - Real Estate and Accumulated Depreciation as of December 31, 2025**

***(Dollars in thousands)***

---

| | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | | | **Initial Cost** | **Initial Cost** | **Costs Capitalized Subsequent to Acquisition(2)** | **Costs Capitalized Subsequent to Acquisition(2)** | **Gross Amounts at which <br>Carried at the Close of Period** | **Gross Amounts at which <br>Carried at the Close of Period** | | | |
|<br>**Property Type and Investment** |<br>**Number of <br>Properties** |<br>**Encumbrances** | **Land and <br>Land Improvements** | **Buildings / Furniture, Fixtures & Equip** | **Land and <br>Land Improvements** | **Buildings / Furniture, Fixtures & Equip** | **Land and <br>Land Improvements** | **Buildings / Furniture, Fixtures & Equip** |<br>**Total** |<br>**Accumulated Depreciation** <sup>(1)</sup> |<br>**Year <br>Acquired** |
| **Industrial Properties** | | | | | | | | | | | |
| Albany, MO | 1 | $— | $1596 | $11841 | $— | $— | $1596 | $11841 | $13438 | $— | 2025 |
| Altoona, IA | 1 |  |  | 96 |  | 262 |  | 358 | 358 |  | 2024 |
| Amana, IA | 1 | 57750 | 10097 | 98289 |  |  | 10097 | 98289 | 108386 | (15636) | 2022 |
| Arkoma, OK | 1 |  | 1255 | 1556 |  |  | 1255 | 1556 | 2811 | (277) | 2022 |
| Athens, GA | 1 |  |  | 77 |  | 4854 |  | 4932 | 4932 |  | 2024 |
| Batavia, OH | 1 |  | 5803 | 34353 |  |  | 5803 | 34353 | 40156 | (2143) | 2024 |
| Belvidere, IL | 1 |  | 15405 | 54125 |  |  | 15405 | 54125 | 69530 | (3100) | 2024 |
| Bowling Green, KY | 1 |  | 4337 | 141562 |  |  | 4337 | 141562 | 145900 | (17411) | 2022 |
| Brookshire, TX | 1 |  | 1570 | 3963 |  |  | 1570 | 3963 | 5533 | (579) | 2022 |
| Bryan, TX | 1 |  | 2059 | 2070 |  |  | 2059 | 2070 | 4129 | (386) | 2022 |
| Calgary, AB, Canada | 1 |  | 33775 |  | 13513 | 389646 | 47288 | 389646 | 436933 | (22648) | 2022 |
| Cape Girardeau, MI | 1 |  | 602 | 1631 |  |  | 602 | 1631 | 2233 | (348) | 2022 |
| Cartersville, GA | 1 |  |  | 115 |  | 90 |  | 205 | 205 |  | 2024 |
| Casper, WY | 1 |  |  | 65 | 1224 | 3612 | 1224 | 3677 | 4901 | (75) | 2024 |
| Cheyenne, WY | 1 |  |  | 66 | 1439 | 3765 | 1439 | 3831 | 5270 | (54) | 2024 |
| Chicago, IL | 1 |  | 3480 |  |  | 32185 | 3480 | 32185 | 35665 |  | 2025 |
| Colorado Springs, CO | 1 |  |  | 4177 |  | 4277 |  | 8454 | 8454 |  | 2024 |
| Columbus, OH | 1 |  | 7591 | 4946 |  | 4009 | 7591 | 8955 | 16546 |  | 2025 |
| Cookeville, TN | 1 |  |  | 515 |  | 2513 |  | 3028 | 3028 |  | 2024 |
| Cornwall, ON, Canada | 1 |  | 3436 | 31867 | (43) | (397) | 3393 | 31470 | 34863 | (4846) | 2022 |
| Cottage Grove, WI | 1 |  |  | 10 |  | 329 |  | 339 | 339 |  | 2024 |
| Council Bluffs, IA | 1 |  | 1702 | 2185 |  |  | 1702 | 2185 | 3887 | (288) | 2022 |
| Cranston, RI | 1 |  | 3547 | 11214 |  |  | 3547 | 11214 | 14761 |  | 2025 |
| Dothan, AL | 1 |  | 1407 | 10588 |  |  | 1407 | 10588 | 11995 | (750) | 2024 |
| Fayetteville, NC | 1 |  | 18176 |  | 17270 | 142980 | 35446 | 142980 | 178426 | (11460) | 2022 |
| Fort Myers, FL | 1 |  |  | 83 | 6623 | 5634 | 6623 | 5717 | 12340 |  | 2024 |
| Fresno, CA | 1 |  | 2835 | 11552 |  |  | 2835 | 11552 | 14387 | (244) | 2025 |
| Gaston, SC | 1 |  | 813 | 2330 |  |  | 813 | 2330 | 3143 | (407) | 2022 |
| Geismar, LA | 1 |  |  | 610 | 3204 | 3585 | 3204 | 4194 | 7398 | (155) | 2024 |
| Gulfport, MS | 1 |  |  | 1095 |  | 4353 |  | 5448 | 5448 |  | 2024 |
| Harlingen, TX | 1 |  | 1407 | 2149 |  |  | 1407 | 2149 | 3556 | (295) | 2022 |
| Horizon City, TX | 1 |  | 1942 | 8989 |  |  | 1942 | 8989 | 10931 | (546) | 2024 |
| Houston, TX | 1 |  | 1441 | 4266 |  |  | 1441 | 4266 | 5706 | (579) | 2022 |
| Huckelhoven, Germany | 1 | 63447 | 8626 | 104892 | 546 | 6643 | 9172 | 111535 | 120708 | (10798) | 2023 |
| Huntsville, TX | 1 |  |  | 3018 | 1537 | 1480 | 1537 | 4498 | 6035 | (94) | 2024 |
| Jonesboro, AR | 1 |  |  | 81 |  | 3184 |  | 3265 | 3265 |  | 2024 |
| Kansas City, MO | 1 |  | 1528 | 8603 |  |  | 1528 | 8603 | 10131 |  | 2025 |

---

F - 47

------

---

| | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| Knowsley, UK | 1 | 48712 | 25791 | 65700 | 1524 | 4910 | 27315 | 70610 | 97925 | (8413) | 2023 |
| Lacombe, LA | 1 |  |  | 9 | 1546 | 2432 | 1546 | 2441 | 3987 | (96) | 2024 |
| Lake City, FL | 1 |  |  | 185 |  | 3338 |  | 3523 | 3523 |  | 2024 |
| Lebanon, IN | 1 |  | 2964 | 13032 |  |  | 2964 | 13032 | 15996 | (958) | 2024 |
| Madison, AL | 2 |  | 18101 | 3334 | 9101 | 151171 | 27202 | 154505 | 181707 | (10119) | 2022, 2024 |
| Manchester, PA | 1 |  | 28195 | 303808 |  |  | 28195 | 303808 | 332003 |  | 2025 |
| Mira Loma, CA | 1 |  | 8087 | 7104 |  |  | 8087 | 7104 | 15191 | (525) | 2024 |
| Modesto, CA | 1 |  | 2508 | 8086 |  |  | 2508 | 8086 | 10594 | (1732) | 2023 |
| Montgomery, AL | 1 |  |  | 622 |  | 2783 |  | 3405 | 3405 |  | 2024 |
| Mount Orab, OH | 1 |  | 3012 | 12025 |  |  | 3012 | 12025 | 15037 | (744) | 2024 |
| Oregon, OH | 1 |  | 1116 | 1614 |  |  | 1116 | 1614 | 2729 | (378) | 2022 |
| Orilla, ON, Canada | 1 |  | 3482 | 3575 |  |  | 3482 | 3575 | 7057 | (756) | 2022 |
| Parsons, KS | 1 |  | 863 | 8788 |  |  | 863 | 8788 | 9651 | (638) | 2024 |
| Pasco, WA | 2 |  | 21289 |  | 35675 | 351543 | 56965 | 351543 | 408507 | (28342) | 2022 |
| Piedmont, SC | 1 |  | 18680 | 149066 |  |  | 18680 | 149066 | 167746 | (399) | 2025 |
| Plymouth, MI | 2 |  | 10325 | 37314 |  |  | 10325 | 37314 | 47639 | (4223) | 2022, 2023 |
| Prairie View, TX | 1 |  | 59758 | 90246 |  |  | 59758 | 90246 | 150004 | (896) | 2025 |
| Richmond Hill, GA | 1 |  |  | 1387 | 3495 | 2016 | 3495 | 3403 | 6898 | (101) | 2024 |
| Roland, OK | 1 |  | 4660 | 32985 |  |  | 4660 | 32985 | 37645 |  | 2025 |
| Roseville, CA | 1 |  | 15357 | 55260 |  |  | 15357 | 55260 | 70617 | (6863) | 2023 |
| San Antonio, TX | 1 |  |  | 112 |  | 2842 |  | 2953 | 2953 |  | 2024 |
| San Jose, CA | 1 |  | 13178 | 13460 |  | 34 | 13178 | 13494 | 26672 | (879) | 2024 |
| Sanford, NC | 1 |  | 8459 | 13811 |  |  | 8459 | 13811 | 22270 | (1271) | 2024 |
| Seattle, WA | 1 |  | 1792 | 692 |  |  | 1792 | 692 | 2484 | (93) | 2022 |
| Spartansburg, SC | 1 |  |  | 52 |  | 2203 |  | 2255 | 2255 |  | 2024 |
| St. Mary's, OH | 1 |  | 4791 | 19358 |  |  | 4791 | 19358 | 24149 | (3536) | 2023 |
| Stuart, FL | 2 |  | 7600 | 26345 |  |  | 7600 | 26345 | 33945 | (4186) | 2022 |
| Tarboro, NC | 1 |  | 5232 | 14914 |  |  | 5232 | 14914 | 20146 | (971) | 2024 |
| Trotwood, OH | 1 |  | 894 |  | 1010 | 4428 | 1903 | 4428 | 6332 | (271) | 2024 |
| Wichita Falls, TX | 1 |  | 1142 | 1877 |  |  | 1142 | 1877 | 3019 | (212) | 2022 |
| **Total Industrial Properties:**  | 71 | $169909 | $401705 | $1447741 | $97666 | $1140702 | $499370 | $2588442 | $3087813 | $(169723) |  |
| **Office Properties** |  |  |  |  |  |  |  |  |  |  |  |
| Columbia, MO | 1 | $— | $1493 | $13600 | $— | $— | $1493 | $13600 | $15093 | $(1273) | 2022 |
| Houston, TX | 1 |  | 4432 | 142208 |  |  | 4432 | 142208 | 146640 | (9987) | 2022 |
| Readington, NJ | 2 |  | 5848 | 48246 |  |  | 5848 | 48246 | 54094 | (6966) | 2022 |
| **Total Office Properties:**  | 4 | $— | $11773 | $204054 | $— | $— | $11773 | $204054 | $215827 | $(18226) |  |
| **Retail Properties** |  |  |  |  |  |  |  |  |  |  |  |
| Albemarle, NC | 1 | $— | $751 | $2168 | $— | $29 | $751 | $2197 | $2948 | $(315) | 2022 |
| Albuquerque, NM | 2 |  | 2585 | 7220 |  |  | 2585 | 7220 | 9805 | (1088) | 2022 |
| Alexandria, LA | 1 |  | 635 | 4257 |  |  | 635 | 4257 | 4892 | (517) | 2022 |
| Allen, TX | 1 |  | 1633 | 1931 |  |  | 1633 | 1931 | 3564 | (384) | 2022 |
| Alma, AR | 1 |  | 325 | 2946 |  |  | 325 | 2946 | 3271 | (438) | 2022 |

---

F - 48

------

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| Alpena, AR | 1 | 721 | 486 |  | 85 | 721 | 571 | 1291 | (181) | 2022 |
| Altus, OK | 1 | 570 | 1290 |  |  | 570 | 1290 | 1861 | (43) | 2025 |
| Archdale, NC | 1 | 812 | 2369 |  | 31 | 812 | 2400 | 3212 | (340) | 2022 |
| Arlington, TX | 1 | 1997 | 1298 |  |  | 1997 | 1298 | 3295 | (453) | 2022 |
| Armstrong Creek, WI | 1 | 341 | 1018 |  |  | 341 | 1018 | 1359 | (37) | 2025 |
| Arnold, Nottingham, UK | 1 | 2604 | 21015 | 8 | 67 | 2612 | 21082 | 23694 | (53) | 2025 |
| Asheboro, NC | 3 | 2826 | 3873 |  | 66 | 2826 | 3939 | 6765 | (801) | 2022 |
| Aurora, CO | 1 | 2421 | 3737 |  |  | 2421 | 3737 | 6158 | (504) | 2022 |
| Barboursville, WV | 1 | 1354 | 3220 |  |  | 1354 | 3220 | 4573 | (560) | 2022 |
| Barneveld, NY | 1 | 631 | 1452 |  |  | 631 | 1452 | 2084 | (50) | 2025 |
| Bastrop, LA | 1 | 951 | 2410 |  | 59 | 951 | 2469 | 3420 | (415) | 2022 |
| Beckley, WV | 1 | 915 | 3171 |  |  | 915 | 3171 | 4086 | (558) | 2022 |
| Biggleswade, UK | 1 | 7826 | 15987 | 66 | 135 | 7892 | 16122 | 24014 | (59) | 2025 |
| Birmingham, UK | 1 | 10679 | 22039 | 90 | 187 | 10769 | 22225 | 32994 | (62) | 2025 |
| Biscoe, NC | 1 | 1101 | 697 |  | 18 | 1101 | 715 | 1816 | (187) | 2022 |
| Bowling Green, KY | 1 | 1452 | 893 |  |  | 1452 | 893 | 2345 | (359) | 2022 |
| Brentwood, CA | 1 | 3688 | 18750 |  |  | 3688 | 18750 | 22438 | (1785) | 2023 |
| Brookville, PA | 1 | 918 | 4307 |  |  | 918 | 4307 | 5224 | (122) | 2025 |
| Bryan, TX | 1 | 1322 | 1914 |  |  | 1322 | 1914 | 3236 | (375) | 2022 |
| Buda, TX | 1 | 2008 | 2354 |  |  | 2008 | 2354 | 4362 | (371) | 2022 |
| Buford, GA | 1 | 1097 | 1506 |  |  | 1097 | 1506 | 2602 | (357) | 2022 |
| Bull Shoals, AR | 1 | 656 | 346 |  | 61 | 656 | 407 | 1064 | (148) | 2022 |
| Campbell, CA | 1 | 3785 | 4356 |  |  | 3785 | 4356 | 8141 | (77) | 2025 |
| Candor, NC | 2 | 1572 | 1536 |  | 30 | 1572 | 1566 | 3138 | (466) | 2022 |
| Canton, GA | 1 | 903 | 1906 |  |  | 903 | 1906 | 2809 | (376) | 2022 |
| Charlestown, RI | 1 | 518 | 2575 |  |  | 518 | 2575 | 3092 | (93) | 2025 |
| Chatsworth, GA | 1 | 302 | 4622 |  |  | 302 | 4622 | 4924 | (508) | 2022 |
| Chesapeake, VA | 1 | 1039 | 2057 |  |  | 1039 | 2057 | 3096 | (371) | 2022 |
| Chester, VA | 1 | 1373 | 3465 |  |  | 1373 | 3465 | 4839 | (548) | 2022 |
| Clearwater, FL | 1 | 1731 | 4402 |  |  | 1731 | 4402 | 6133 | (509) | 2022 |
| Clemmons, NC | 1 | 1238 | 1285 |  |  | 1238 | 1285 | 2523 | (405) | 2022 |
| Cleveland Heights, OH | 1 | 1927 | 3193 |  |  | 1927 | 3193 | 5119 | (525) | 2022 |
| Clovis, CA | 1 | 3392 | 7571 |  |  | 3392 | 7571 | 10963 | (1115) | 2023 |
| Columbia, TN | 1 | 1382 | 2390 |  |  | 1382 | 2390 | 3772 | (393) | 2022 |
| Concord, NC | 1 | 2045 | 1431 |  |  | 2045 | 1431 | 3477 | (361) | 2022 |
| Conroe, TX | 1 | 1843 | 1774 |  |  | 1843 | 1774 | 3617 | (401) | 2022 |
| Convoy, OH | 1 | 485 | 1370 |  | 32 | 485 | 1402 | 1887 | (196) | 2022 |
| Corpus Christi, TX | 1 | 783 | 4143 |  |  | 783 | 4143 | 4926 | (489) | 2022 |
| Crestview, FL | 1 | 1797 | 4337 |  |  | 1797 | 4337 | 6134 | (569) | 2022 |
| Crossville, TN | 1 | 1084 | 447 |  |  | 1084 | 447 | 1531 | (368) | 2022 |
| Dallas, TX | 3 | 8270 | 20598 |  | 546 | 8270 | 21144 | 29415 | (2873) | 2022 |
| Delhi, LA | 2 | 2934 | 3409 |  | 112 | 2934 | 3521 | 6455 | (982) | 2022 |
| Denton, TX | 1 | 2153 | 920 |  |  | 2153 | 920 | 3073 | (376) | 2022 |
| Deshler, OH | 1 | 610 | 1210 |  | 75 | 610 | 1285 | 1895 | (231) | 2022 |

---

F - 49

------

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| Elkmont, AL | 1 | 492 | 1343 |  |  | 492 | 1343 | 1835 | (53) | 2024 |
| Ellerbe, NC | 1 | 542 | 2391 |  | 30 | 542 | 2421 | 2963 | (321) | 2022 |
| Fairmont, WV | 1 | 960 | 3419 |  |  | 960 | 3419 | 4379 | (460) | 2022 |
| Flagstaff, AZ | 1 | 1193 | 1090 |  |  | 1193 | 1090 | 2283 | (385) | 2022 |
| Flippin, AR | 1 | 936 | 273 |  | 96 | 936 | 369 | 1304 | (194) | 2022 |
| Florida City, FL | 1 | 1702 | 2194 |  |  | 1702 | 2194 | 3896 | (398) | 2022 |
| Fort Payne, AL | 1 | 330 | 4573 |  |  | 330 | 4573 | 4903 | (505) | 2022 |
| Fort Wayne, IN | 2 | 1441 | 4156 |  | 86 | 1441 | 4242 | 5683 | (613) | 2022 |
| Fremont, CA | 1 | 13903 | 9906 |  |  | 13903 | 9906 | 23809 | (1265) | 2023 |
| Fresno, CA | 1 | 2218 | 3350 |  |  | 2218 | 3350 | 5568 | (655) | 2023 |
| Gaffney, SC | 1 | 613 | 3253 |  |  | 613 | 3253 | 3865 | (498) | 2022 |
| Galt, CA | 1 | 2617 | 6138 |  |  | 2617 | 6138 | 8756 | (1272) | 2023 |
| Gassville, AR | 1 | 986 | 284 |  | 113 | 986 | 397 | 1383 | (198) | 2022 |
| Glenrothes, UK | 1 | 5780 | 21493 | 49 | 182 | 5829 | 21675 | 27504 | (67) | 2025 |
| Granton, WI | 1 | 370 | 892 |  |  | 370 | 892 | 1262 | (38) | 2025 |
| Green Bay, WI | 1 | 890 | 3816 |  |  | 890 | 3816 | 4706 | (525) | 2022 |
| Greensboro, NC | 1 | 1191 | 1090 |  |  | 1191 | 1090 | 2281 | (437) | 2022 |
| Greenville, AL | 1 | 663 | 2800 |  |  | 663 | 2800 | 3463 | (485) | 2022 |
| Haleyville, AL | 1 | 564 | 1024 |  |  | 564 | 1024 | 1588 | (51) | 2024 |
| Harker Heights, TX | 1 | 606 | 2005 |  |  | 606 | 2005 | 2611 | (325) | 2022 |
| Harlan, IN | 1 | 700 | 2801 |  | 79 | 700 | 2880 | 3580 | (357) | 2022 |
| Haw River, NC | 1 | 1234 | 322 |  | 16 | 1234 | 338 | 1572 | (194) | 2022 |
| Hillside, IL | 1 | 1919 | 4481 |  |  | 1919 | 4481 | 6400 | (603) | 2022 |
| Homer, LA | 1 | 946 | 1064 |  | 20 | 946 | 1084 | 2030 | (355) | 2022 |
| Homosassa, FL | 1 | 276 | 3913 |  |  | 276 | 3913 | 4189 | (454) | 2022 |
| Houston, TX | 3 | 4792 | 9530 |  |  | 4792 | 9530 | 14322 | (1399) | 2022 |
| Indianapolis, IN | 1 | 1082 | 1366 |  |  | 1082 | 1366 | 2449 | (361) | 2022 |
| Irmo, SC | 1 | 1130 | 2152 |  |  | 1130 | 2152 | 3282 | (371) | 2022 |
| Irving, TX | 1 | 1531 | 11413 |  | 305 | 1531 | 11718 | 13249 | (1434) | 2022 |
| Jacksonville, FL | 1 | 984 | 2102 |  |  | 984 | 2102 | 3086 | (374) | 2022 |
| Jonesville, NC | 1 | 704 | 2413 |  |  | 704 | 2413 | 3117 | (411) | 2022 |
| Junction City, LA | 1 | 309 | 1873 |  | 36 | 309 | 1909 | 2218 | (255) | 2022 |
| Killeen, TX | 1 | 2187 | 2829 |  |  | 2187 | 2829 | 5017 | (398) | 2022 |
| Kissimmee, FL | 2 | 4144 | 8262 |  |  | 4144 | 8262 | 12406 | (1097) | 2022 |
| Lakeland, FL | 1 | 911 | 1463 |  |  | 911 | 1463 | 2374 | (382) | 2022 |
| Lakeland, TN | 1 | 587 | 2677 |  |  | 587 | 2677 | 3264 | (416) | 2022 |
| Langley Mill, Nottingham, UK | 1 | 7864 | 15943 | 67 | 135 | 7931 | 16078 | 24008 | (49) | 2025 |
| League City, TX | 1 | 1712 | 1470 |  |  | 1712 | 1470 | 3181 | (460) | 2022 |
| Leesburg, AL | 1 | 431 | 1089 |  |  | 431 | 1089 | 1520 | (58) | 2024 |
| Lemoore, CA | 1 | 1767 | 12227 |  |  | 1767 | 12227 | 13994 | (1176) | 2023 |
| Lenoir City, TN | 1 | 831 | 1658 |  |  | 831 | 1658 | 2490 | (397) | 2022 |
| Lexington, NC | 1 | 628 | 3351 |  | 40 | 628 | 3391 | 4019 | (425) | 2022 |
| Liberty, NC | 1 | 770 | 2463 |  | 32 | 770 | 2495 | 3265 | (371) | 2022 |
| Lima, OH | 1 | 823 | 2363 |  | 45 | 823 | 2408 | 3230 | (349) | 2022 |

---

F - 50

------

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| Lincolnwood, IL | 1 | 2020 | 4413 |  |  | 2020 | 4413 | 6433 | (606) | 2022 |
| Locust, NC | 1 | 2134 | 338 |  | 25 | 2134 | 363 | 2497 | (337) | 2022 |
| Lyndon Station, WI | 1 | 507 | 1060 |  |  | 507 | 1060 | 1567 | (48) | 2025 |
| McAllen, TX | 1 | 778 | 2279 |  |  | 778 | 2279 | 3057 | (348) | 2022 |
| McComb, OH | 1 | 644 | 2227 |  | 70 | 644 | 2297 | 2940 | (283) | 2022 |
| McMurray, PA | 1 | 734 | 5562 |  |  | 734 | 5562 | 6296 | (99) | 2025 |
| Mesquite, TX | 1 | 3207 | 8040 |  | 133 | 3207 | 8173 | 11380 | (1146) | 2022 |
| Midway, AR | 1 | 838 | 365 |  | 71 | 838 | 436 | 1274 | (175) | 2022 |
| Milton Keynes, UK | 1 | 19986 | 34925 | 169 | 296 | 20155 | 35221 | 55375 | (119) | 2025 |
| Mobile, AL | 1 | 140 | 688 |  |  | 140 | 688 | 828 | (21) | 2025 |
| Montgomery, AL | 1 | 616 | 1458 |  |  | 616 | 1458 | 2074 | (351) | 2022 |
| Morrisville, NC | 1 | 2490 | 1943 |  |  | 2490 | 1943 | 4433 | (411) | 2022 |
| Mount Arlington, NJ | 1 | 1296 | 2268 |  |  | 1296 | 2268 | 3564 | (479) | 2022 |
| Mount Laurel, NJ | 1 | 1596 | 1823 |  |  | 1596 | 1823 | 3420 | (623) | 2022 |
| Mountain Home, AR | 3 | 2233 | 1495 |  | 186 | 2233 | 1681 | 3914 | (538) | 2022 |
| Murfreesboro, TN | 1 | 2127 | 1689 |  |  | 2127 | 1689 | 3816 | (408) | 2022 |
| Nampa, ID | 1 | 422 | 4481 |  |  | 422 | 4481 | 4903 | (559) | 2022 |
| Naples, FL | 1 | 2308 | 1611 |  |  | 2308 | 1611 | 3919 | (439) | 2022 |
| Narragansett, RI | 1 | 857 | 1443 |  |  | 857 | 1443 | 2300 | (72) | 2025 |
| Newnan, GA | 1 | 1610 | 1200 |  |  | 1610 | 1200 | 2810 | (381) | 2022 |
| Newport, Isle of Wright, UK | 1 | 5127 | 20883 | 43 | 177 | 5170 | 21060 | 26230 | (66) | 2025 |
| North Kingstown, RI | 1 | 550 | 1050 |  |  | 550 | 1050 | 1600 | (67) | 2025 |
| Oakboro, NC | 1 | 564 | 1342 |  | 18 | 564 | 1360 | 1924 | (221) | 2022 |
| Oklahoma City, OK | 2 | 2141 | 2665 |  |  | 2141 | 2665 | 4805 | (41) | 2025 |
| Oxford, AL | 1 | 1716 | 1814 |  |  | 1716 | 1814 | 3529 | (435) | 2022 |
| Palm Bay, FL | 2 | 1880 | 8140 |  |  | 1880 | 8140 | 10020 | (947) | 2022 |
| Patterson, CA | 1 | 2408 | 7031 |  |  | 2408 | 7031 | 9439 | (1057) | 2023 |
| Paulding, OH | 1 | 691 | 1331 |  | 34 | 691 | 1365 | 2056 | (228) | 2022 |
| Pigeon Forge, TN | 1 | 4744 | 1339 |  |  | 4744 | 1339 | 6083 | (445) | 2022 |
| Plain, WI | 1 | 452 | 1037 |  |  | 452 | 1037 | 1489 | (43) | 2025 |
| Pleasanton, TX | 1 | 448 | 4569 |  |  | 448 | 4569 | 5017 | (553) | 2022 |
| Prentice, WI | 1 | 382 | 901 |  |  | 382 | 901 | 1283 | (35) | 2025 |
| Prospect Heights, IL | 1 | 1119 | 5278 |  |  | 1119 | 5278 | 6397 | (669) | 2022 |
| Ramseur, NC | 1 | 1112 | 1128 |  | 23 | 1112 | 1151 | 2263 | (325) | 2022 |
| Randleman, NC | 1 | 529 | 1825 |  | 23 | 529 | 1848 | 2377 | (257) | 2022 |
| Retford, UK | 1 | 4298 | 11272 | 36 | 95 | 4335 | 11368 | 15702 | (36) | 2025 |
| Richmond, VA | 1 | 1112 | 2083 |  |  | 1112 | 2083 | 3194 | (420) | 2022 |
| Robbins, NC | 1 | 664 | 2236 |  | 29 | 664 | 2265 | 2929 | (287) | 2022 |
| Rockingham, NC | 1 | 2637 | 3426 |  | 59 | 2637 | 3485 | 6122 | (659) | 2022 |
| Round Rock, TX | 1 | 2528 | 1426 |  |  | 2528 | 1426 | 3954 | (390) | 2022 |
| Ruston, LA | 1 | 1107 | 773 |  | 31 | 1107 | 804 | 1911 | (235) | 2022 |
| Sacramento, CA | 1 | 3194 | 4084 |  |  | 3194 | 4084 | 7278 | (1057) | 2023 |
| Salem, OR | 1 | 976 | 3733 |  |  | 976 | 3733 | 4708 | (536) | 2022 |
| San Antonio, TX | 2 | 4258 | 4651 |  |  | 4258 | 4651 | 8909 | (847) | 2022 |

---

F - 51

------

---

| | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| San Marcos, TX | 1 |  | 821 | 3489 |  |  | 821 | 3489 | 4310 | (385) | 2022 |
| Sauquoit, NY | 1 |  | 382 | 1453 |  |  | 382 | 1453 | 1835 | (37) | 2025 |
| Seagrove, NC | 1 |  | 2016 | 913 |  | 29 | 2016 | 942 | 2958 | (402) | 2022 |
| Sheffield, UK | 1 |  | 17288 | 35360 | 146 | 295 | 17434 | 35655 | 53089 | (108) | 2025 |
| Southaven, MS | 1 |  | 1317 | 3115 |  |  | 1317 | 3115 | 4432 | (449) | 2022 |
| Springdale, AR | 1 |  | 1307 | 2926 |  |  | 1307 | 2926 | 4233 | (481) | 2022 |
| Star, NC | 1 |  | 498 | 1379 |  | 19 | 498 | 1398 | 1896 | (189) | 2022 |
| Sterling, CO | 1 |  | 1181 | 3833 |  |  | 1181 | 3833 | 5014 | (543) | 2022 |
| Tehachapi, CA | 1 |  | 1942 | 8258 |  |  | 1942 | 8258 | 10200 | (989) | 2023 |
| Texarkana, TX | 1 |  | 1088 | 3220 |  |  | 1088 | 3220 | 4308 | (461) | 2022 |
| Thomasville, NC | 2 |  | 1127 | 4622 |  | 58 | 1127 | 4680 | 5807 | (682) | 2022 |
| Titusville, FL | 1 |  | 1518 | 960 |  |  | 1518 | 960 | 2478 | (418) | 2022 |
| Troy, NC | 3 |  | 1991 | 3573 |  | 56 | 1991 | 3629 | 5620 | (673) | 2022 |
| Tucson, AZ | 1 |  | 1357 | 4565 |  |  | 1357 | 4565 | 5923 | (625) | 2022 |
| Tulsa, OK | 1 |  | 739 | 1393 |  |  | 739 | 1393 | 2132 | (45) | 2025 |
| Turlock, CA | 1 |  | 2748 | 3848 |  |  | 2748 | 3848 | 6596 | (764) | 2023 |
| Waite Park, MN | 1 |  | 988 | 4029 |  |  | 988 | 4029 | 5017 | (523) | 2022 |
| Warwick, RI | 1 |  | 609 | 1742 |  |  | 609 | 1742 | 2350 | (79) | 2025 |
| Welcome, NC | 1 |  | 828 | 1275 |  | 20 | 828 | 1295 | 2123 | (240) | 2022 |
| Wilmington, NC | 1 |  | 1514 | 1232 |  |  | 1514 | 1232 | 2746 | (387) | 2022 |
| Winston-Salem, NC | 1 |  | 572 | 1217 |  | 18 | 572 | 1235 | 1807 | (198) | 2022 |
| Wynne, AR | 1 |  | 957 | 298 |  | 108 | 957 | 406 | 1364 | (244) | 2022 |
| **Total Retail Properties:**  | 178 | $— | $304208 | $652386 | $675 | $4620 | $304884 | $657006 | $961890 | $(69903) |  |
| **Land** |  |  |  |  |  |  |  |  |  |  |  |
| Waite Park, MN | 1 | $— | $946 | $— | $— | $— | $946 | $— | $946 | $— | 2025 |
| **Portfolio Total**  | **254** | $**169909** | $**718632** | $**2304181** | $**98341** | $**1145322** | $**816973** | $**3449503** | $**4266476** | $**(257852)** |  |

---

The aggregate cost basis of real estate owned as of December 31, 2025 for federal income tax purposes was approximately $2,855,640 (unaudited).

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1) Refer to Note 2 – Summary of Significant Accounting Policies for details of depreciable lives.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2) Costs capitalized subsequent to acquisition include the impact of foreign exchange translation and construction in process.

F - 52

------

---

| | |
|:---|:---|
| | **December 31, 2025** |
| Real Estate: |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Balance at beginning of period | $3155526 |
| &nbsp;&nbsp;&nbsp;&nbsp;Additions during period: |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Land and land improvements | 213904 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Buildings | 919981 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Construction in process | (24309) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Furniture, fixtures and equipment | 1374 |
| &nbsp;&nbsp;&nbsp;&nbsp;Balance at the end of the year | $4266476 |
| Accumulated Depreciation: |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Balance at the beginning of year | $(159217) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accumulated depreciation | (98635) |
| &nbsp;&nbsp;&nbsp;&nbsp;Balance at the end of the year | $(257852) |

---

F - 53

## Exhibit 4.3

**Exhibit 4.3**

**DESCRIPTION OF REGISTRANT'S SECURITIES** 

**REGISTERED PURSUANT TO SECTION 12 OF<br>THE SECURITIES EXCHANGE ACT OF 1934**

The following is a brief description of the securities of Blue Owl Real Estate Net Lease Trust (the "**Company**" or "**we**," "**us**" or "**our**") registered pursuant to Section 12 of the Securities Exchange Act of 1934, as amended. This description of the terms of our common shares of beneficial interest, par value $0.01 per share ("**shares**"), does not purport to be complete and is subject to, and qualified in its entirety by reference to, the applicable provisions of the Maryland Statutory Trust Act (the "**MSTA**"), and the full text of our Certificate of Trust, our Declaration of Trust (as amended and restated, the "**Declaration of Trust**") and our bylaws.

***General***

Under our Declaration of Trust, we have authority to issue an unlimited number of shares, including unlimited shares classified as Class S common shares (the "**Class S shares**"), unlimited shares classified as Class N common shares (the "**Class N shares**"), unlimited shares classified as Class D common shares (the "**Class D shares**") and unlimited shares classified as Class I common shares (the "**Class I shares**"), and an unlimited number of shares classified as preferred shares of beneficial interest, par value $0.01 per share.

***Common Shares***

Subject to the restrictions on ownership and transfer of our shares set forth in our Declaration of Trust and except as may otherwise be specified in our Declaration of Trust, holders of our shares ("**shareholders**") are entitled to one vote per share on all matters voted on by shareholders. On any matter submitted to a vote of shareholders, all shares issued and outstanding shall vote as a single class, except that, with respect to any matter which our Board of Trustees (the "**Board of Trustees**") determines disproportionately and adversely affects only one or more of our classes or series of shares, only the holders of the classes or series of shares which are disproportionately and adversely affected shall be entitled to vote. Subject to any preferential rights of any outstanding class or series of shares of beneficial interest and to the provisions in our Declaration of Trust regarding the restriction on ownership and transfer of our shares, shareholders are entitled to such distributions as may be authorized from time to time by our Board of Trustees (or a committee of our Board of Trustees) and declared by us out of legally available funds and, upon liquidation, are entitled to receive all assets available for distribution to our shareholders. Upon issuance for full payment in accordance with the terms of our private offering, all shares issued in the private offering will be fully paid and non-assessable. Shareholders will not have preemptive rights, which means that shareholders will not have an automatic option to purchase any new shares that we issue.

Our Declaration of Trust also contains a provision permitting our Board of Trustees, without any action by our shareholders, to classify or reclassify any unissued shares into one or more classes or series by setting or changing the preferences, conversion or other rights, voting powers, restrictions, limitations as to dividends and other distributions, qualifications and terms or conditions of repurchase of any new class or series of shares.

We will generally not issue certificates for our shares. Shares will be held in "**uncertificated**" form, which will eliminate the physical handling and safekeeping responsibilities inherent in owning transferable share certificates and eliminate the need to return a duly executed share certificate to effect a transfer. SS&C GIDS, Inc. acts as our registrar and as the transfer agent for our shares.

*Class S Shares*

Unless Blue Owl Securities LLC (the "**Dealer Manager**") and the applicable financial intermediaries agree otherwise, no upfront selling commission, dealer manager fees, or other similar placement fees (together, the "**Upfront Sales Load**") will be paid to the Company or the Dealer Manager with respect to Class S shares. However, if subscribers purchase Class S shares through certain financial intermediaries, those financial intermediaries may directly charge subscribers transaction or other fees, including upfront placement fees or brokerage commissions, in such amount as they may determine, provided that the selling agents limit such charges to 3.50% of the transaction price for each Class S share. Certain financial intermediaries may agree that the Dealer Manager will receive an Upfront Sales Load of up to 3.5% with respect to Class S shares sold through such intermediary. The Dealer Manager anticipates that all or a portion of the applicable Upfront Sales Load received by the Dealer Manager will be reallowed (paid) in whole or in part to such financial intermediary or its affiliates.

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2

We pay the Dealer Manager an ongoing servicing fee with respect to our outstanding Class S shares equal to 0.85% per annum of the aggregate net asset value ("**NAV**") of our outstanding Class S shares. The ongoing servicing fees are paid monthly in arrears. The Dealer Manager reallows (pays) all or a portion of the ongoing servicing fees to participating broker-dealers and servicing broker-dealers for ongoing services performed by such broker-dealers, and will retain the ongoing servicing fees to the extent a broker-dealer is not eligible to receive it for failure to provide such services (or, in the Dealer Manager's discretion, convert the applicable shares to Class I shares).

No Upfront Sales Load is payable in respect of any Class S shares sold pursuant to our distribution reinvestment plan, but such shares will be charged the ongoing servicing fee payable with respect to all our outstanding Class S shares.

In certain arrangements made between the Dealer Manager and financial intermediaries, Class S shares may be converted or exchanged into an equivalent NAV amount of Class I shares at the time in which their total transaction or other fees, including upfront placement fees or brokerage commissions and ongoing servicing fees reach any agreed upon amount. The Dealer Manager also has the right to approve at its own discretion the ability for Class S shares to convert or exchange into an equivalent NAV amount of shares of a different class under certain circumstances.

*Class N Shares*

Although no Upfront Sales Load will be paid to the Company or Dealer Manager with respect to Class N shares, if subscribers purchase Class N shares through certain financial intermediaries, those financial intermediaries may directly charge subscribers transaction or other fees, including upfront placement fees or brokerage commissions, in such amount as they may determine, provided that the selling agents limit such charges to 2.00% of the transaction price for each Class N share.

We pay the Dealer Manager an ongoing servicing fee with respect to our outstanding Class N shares equal to 0.50% per annum of the aggregate NAV of our outstanding Class N shares. The ongoing servicing fees are paid monthly in arrears. The Dealer Manager reallows (pays) all or a portion of the ongoing servicing fees to participating broker-dealers and servicing broker-dealers for ongoing services performed by such broker-dealers, and will retain the ongoing servicing fees to the extent a broker-dealer is not eligible to receive it for failure to provide such services (or, in the Dealer Manager's discretion, convert the applicable shares to Class I shares).

No Upfront Sales Load is payable in respect of any Class N shares sold pursuant to our distribution reinvestment plan, but such shares will be charged the ongoing servicing fee payable with respect to all our outstanding Class N shares.

In certain arrangements made between the Dealer Manager and financial intermediaries, Class N shares may be converted or exchanged into an equivalent NAV amount of Class I shares at the time in which their total transaction or other fees, including upfront placement fees or brokerage commissions and ongoing servicing fees reach any agreed upon amount. The Dealer Manager also has the right to approve at its own discretion the ability for Class N shares to convert or exchange into an equivalent NAV amount of shares of a different class under certain circumstances.

*Class D Shares*

Although no Upfront Sales Load will be paid to the Company or Dealer Manager with respect to Class D shares, if subscribers purchase Class D shares through certain financial intermediaries, those financial intermediaries may directly charge subscribers transaction or other fees, including upfront placement fees or brokerage commissions, in such amount as they may determine, provided that the selling agents limit such charges to 1.50% of the transaction price for each Class D share.

We pay the Dealer Manager an ongoing servicing fee with respect to our outstanding Class D shares equal to 0.25% per annum of the aggregate NAV of all our outstanding Class D shares, including any Class D shares sold pursuant to our distribution reinvestment plan. The ongoing servicing fees are paid monthly in arrears. The Dealer Manager reallows (pays) all or a portion of the ongoing servicing fees to participating broker-dealers and servicing

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3

broker-dealers for ongoing shareholder services performed by such broker-dealers, and will retain the ongoing servicing fees to the extent a broker-dealer is not eligible to receive it for failure to provide such services (or, in the Dealer Manager's discretion, convert the applicable shares to Class I shares).

No Upfront Sales Load is payable in respect of any Class D shares sold pursuant to our distribution reinvestment plan, but such shares will be charged the ongoing servicing fee payable with respect to all our outstanding Class D shares.

In certain arrangements made between the Dealer Manager and financial intermediaries, Class D shares may be converted or exchanged into an equivalent NAV amount of Class I shares at the time in which their total transaction or other fees, including upfront placement fees or brokerage commissions and ongoing servicing fees reach any agreed upon amount. The Dealer Manager also has the right to approve at its own discretion the ability for Class D shares to convert or exchange into an equivalent NAV amount of shares of a different class under certain circumstances.

*Class I Shares*

No Upfront Sales Load or ongoing servicing fees are paid for sales of any Class I shares.

*Other Terms of Common Shares*

Each Class S share, Class N share and Class D share held in a shareholder's account will automatically and without any action on the part of the holder thereof convert into a number of Class I shares (including any fractional shares) with an equivalent NAV as such share on the earliest of (i) a listing of Class I shares or (ii) our merger or consolidation with or into another entity or the sale or other disposition of all or substantially all of our assets.

***Preferred Shares***

Our Declaration of Trust authorizes our Board of Trustees to designate and issue one or more classes or series of preferred shares without shareholder approval, and to establish the preferences, conversion or other rights, voting powers, restrictions, limitations as to dividends and other distributions, qualifications and terms or conditions of repurchase of each class or series of preferred shares so issued. Because our Board of Trustees has the power to establish the preferences and rights of each class or series of preferred shares, it may afford the holders of any series or class of preferred share preferences, powers and rights senior to the rights of holders of common shares.

If we ever created and issued preferred shares with a distribution preference over common shares, payment of any distribution preferences of outstanding preferred shares would reduce the amount of funds available for the payment of distributions on the common shares. Further, holders of preferred shares are normally entitled to receive a liquidation preference in the event we liquidate, dissolve or wind up before any payment is made to the common shareholders, likely reducing the amount common shareholders would otherwise receive upon such an occurrence. In addition, under certain circumstances, the issuance of preferred shares may render more difficult or tend to discourage a merger, offer or proxy contest, the assumption of control by a holder of a large block of our securities, or the removal of incumbent management. Our Board of Trustees has no present plans to issue any preferred shares, but may do so at any time in the future without shareholder approval.

***Effect of Certain Provisions of Maryland Law and of our Declaration of Trust and Bylaws***

Certain provisions of Maryland law, our Declaration of Trust and bylaws could delay, defer or prevent a transaction or a change in control of the Company that might involve a premium price for shareholders or otherwise be in their best interest.

***Meetings and Special Voting Requirements***

Under the MSTA and our Declaration of Trust, we are not required to, and do not anticipate, holding an annual meeting each year. Special meetings of shareholders may be called only upon the request of a majority of the trustees on our Board of Trustees, a majority of our Independent Trustees (as defined in our Declaration of Trust) or our chief executive officer, president or chairman of our Board of Trustees. Special meetings of shareholders may be called by shareholders only for the purpose of removing trustees from our Board of Trustees and filling any resulting

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4

vacancy, and will be called by our secretary upon the written request of shareholders entitled to cast at least a majority of the votes entitled to be cast on such matter at the meeting, provided such request contains the information required in our bylaws and the shareholders comply with the procedures contained in our bylaws.

The presence either in person or by proxy of shareholders entitled to cast one-third of all the votes entitled to be cast on such matter at the meeting on any matter will constitute a quorum (unless the Board of Trustees, when setting a meeting, determines that a greater percentage (but not more than a majority of all the votes entitled to be cast at such meeting on any matter) shall constitute a quorum for such meeting). Generally, the affirmative vote of a majority of all votes cast is necessary to take shareholder action, except as described in the next paragraph.

Under our Declaration of Trust, shareholders generally are entitled to vote at a duly held meeting at which a quorum is present on (1) amendments to our Declaration of Trust as provided in our Declaration of Trust, (2) a merger, consolidation, conversion, or transfer or other disposition of all or substantially all of our assets, (3) removal of our trustees and election of successor trustees as provided in our Declaration of Trust, and (4) such other matters that our Board of Trustees have submitted to our shareholders for approval or ratification. The vote of shareholders entitled to cast a majority of the votes entitled to be cast is generally required to approve any amendments to our Declaration of Trust, any merger, conversion, or transfer or other disposition of all or substantially all of our assets, and no such action can be taken by our Board of Trustees without such majority vote of our shareholders, except where applicable law permits such action without shareholder approval. All other matters submitted to a vote of our shareholders or series or class of shareholders require the approval of a majority of the votes cast on the matter, other than the removal of a trustee and certain elections of trustees. In addition, with respect to the approval of any amendment to our Declaration of Trust or merger, consolidation, conversion or transfer or other disposition of substantially all of our assets, prior to a shareholder vote, our Board of Trustees must first adopt a resolution that the proposed action is advisable and directing the matter to be submitted to the shareholders. Shareholders have the power, without the concurrence of the trustees, to remove a trustee from our Board of Trustees but only for cause, and then only by the affirmative vote of two-thirds of the shares of beneficial interest entitled to vote generally in the election of trustees. "**Cause**" is defined in our Declaration of Trust as conviction of a felony or a final judgment of a court of competent jurisdiction holding that such Trustee caused demonstrable, material harm to the Company through bad faith or active and deliberate dishonesty. Shareholders may elect trustees by a majority of the votes cast; however, where the number of nominees is greater than the number of trustees to be elected, shareholders shall elect a trustee by a plurality of the votes cast.

Shareholders are not entitled to exercise any appraisal rights or of the rights of an objecting shareholder unless our Board of Trustees determines that such rights apply, with respect to all or any classes or series of shares, to one or more transactions occurring after the date of the determination in connection with which shareholders would otherwise be entitled to exercise such rights.

Pursuant to our Declaration of Trust, shareholders may, during usual business hours, inspect and copy our Declaration of Trust and bylaws and all amendments thereto, minutes of the proceedings of the shareholders, the annual statement of affairs of the Company and any voting trust agreements on file at our principal office, but only to the extent approved by our Board of Trustees.

***Restrictions on Ownership and Transfer***

Our Declaration of Trust contains restrictions on the number of our shares that a person or group may own. Unless the Board of Trustees otherwise determines, no person or group may acquire or hold, directly or indirectly through application of constructive ownership rules, in excess of 9.9% in value or number of shares, whichever is more restrictive, of our outstanding shares or 9.9% in value or number of shares, whichever is more restrictive, of our outstanding shares of all classes or series unless they receive an exemption (prospectively or retroactively) from our Board of Trustees.

Subject to certain limitations, our Board of Trustees, in its sole discretion, may exempt a person prospectively or retroactively from, or modify, these limits, subject to such terms, conditions, representations and undertakings as required by our Declaration of Trust and as our Board of Trustees may determine. Our Board of Trustees has granted limited exemptions to certain persons who directly or indirectly own our shares, including trustees, officers and shareholders controlled by them or trusts for the benefit of their families.

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5

Our Declaration of Trust further prohibits any person from beneficially or constructively owning our shares that would result in our being "**closely held**" under Section 856(h) of the Code or otherwise cause us to fail to qualify as a REIT and any person from transferring our shares if the transfer would result in our shares being beneficially owned by fewer than 100 persons. Any person who acquires or intends to acquire our shares that may violate any of these restrictions, or who is the intended transferee of our shares which are transferred to the trust, as described below, is required to give us immediate written notice, or in the case of a proposed or attempted transaction, give at least 15 days prior written notice, and provide us with such information as we may request in order to determine the effect of the transfer on our status as a REIT. The above restrictions will not apply if our Board of Trustees determines that it is no longer in our best interests to continue to qualify as a REIT or that compliance with such restrictions is no longer required for us to qualify as a REIT.

Any attempted transfer of our shares which, if effective, would result in violation of the above limitations, except for a transfer which results in shares being beneficially owned by fewer than 100 persons, in which case such transfer will be void and of no force and effect and the intended transferee shall acquire no rights in such shares, will cause the number of shares causing the violation, rounded to the nearest whole share, to be automatically transferred to a trust for the exclusive benefit of one or more charitable beneficiaries designated by us and the proposed transferee will not acquire any rights in the shares. The automatic transfer will be deemed to be effective as of the close of business on the business day, as defined in our Declaration of Trust, prior to the date of the transfer. Our shares held in the trust will be issued and outstanding shares. The proposed transferee will not benefit economically from ownership of any shares held in the trust, will have no rights to dividends and no rights to vote or other rights attributable to the shares held in the trust. The trustee of the trust will have all voting rights and rights to dividends or other distributions with respect to shares held in the trust. These rights will be exercised for the exclusive benefit of the charitable beneficiaries. Any dividend or other distribution paid prior to our discovery that shares have been transferred to the trust will be paid by the recipient to the trustee upon demand. Any dividend or other distribution authorized but unpaid will be paid when due to the trustee. Any dividend or distribution paid to the trustee will be held in trust for the charitable beneficiaries. Subject to Maryland law, the trustee will have the authority to rescind as void any vote cast by the proposed transferee prior to our discovery that the shares have been transferred to the trust and to recast the vote in accordance with the desires of the trustee acting for the benefit of the charitable beneficiaries. However, if we have already taken irreversible trust action, then the trustee will not have the authority to rescind and recast the vote.

Within 20 days of receiving notice from us that our shares have been transferred to the trust, the trustee will sell the shares to a person designated by the trustee, whose ownership of the shares will not violate the above ownership limitations. Upon the sale, the interest of the charitable beneficiaries in the shares sold will terminate and the trustee will distribute the net proceeds of the sale to the proposed transferee and to the charitable beneficiaries as follows. The proposed transferee will receive the lesser of (i) the price paid by the proposed transferee for the shares or, if the proposed transferee did not give value for the shares in connection with the event causing the shares to be held in the trust, such as a gift, devise or other similar transaction, the market price, as defined in our Declaration of Trust, of the shares on the day of the event causing the shares to be held in the trust and (ii) the price per share received by the trustee from the sale or other disposition of the shares. The trustee may reduce the amount payable to the proposed transferee by the amount of dividends and other distributions which have been paid to the proposed transferee and are owed by the proposed transferor to the transferee. Any net sale proceeds in excess of the amount payable per share to the proposed transferee will be paid immediately to the charitable beneficiaries. If, prior to our discovery that our shares have been transferred to the trust, the shares are sold by the proposed transferee, then the shares shall be deemed to have been sold on behalf of the trust and, to the extent that the proposed transferee received an amount for the shares that exceeds the amount he was entitled to receive, the excess shall be paid to the trustee upon demand.

In addition, our shares held in the trust will be deemed to have been offered for sale to us, or our designee, at a price per share equal to the lesser of (i) the price per share in the transaction that resulted in the transfer to the trust, or, in the case of a devise or gift, the market price at the time of the devise or gift and (ii) the market price on the date we, or our designee, accept the offer. We will have the right to accept the offer until the trustee has sold the shares. Upon a sale to us, the interest of the charitable beneficiaries in the shares sold will terminate and the trustee will distribute the net proceeds of the sale to the proposed transferee. We may reduce the amount payable to the proposed transferee by the amount of dividends and other distributions which have been paid to the proposed transferor and are owed to the proposed transferor to the trustee. We may pay the amount of such reduction to the trustee for the benefit of the charitable beneficiaries.

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6

If the transfer to the trust as described above is not automatically effective for any reason to prevent violation of the above limitations or our failing to qualify as a REIT, then the transfer of the number of shares that otherwise cause any person to violate the above limitations will be void and the intended transferee shall acquire no rights in such shares.

All certificates, if any, representing our shares issued in the future will bear a legend referring to the restrictions described above.

Every owner of more than 5% of our outstanding shares during any taxable year, or such lower percentage as required by the Code or the regulations promulgated thereunder or as otherwise required by our Board of Trustees, within 30 days after the end of each taxable year, is required to give us written notice, stating his or her name and address, the number of shares of each class and series of our shares which he or she beneficially owns and a description of the manner in which the shares are held. Each such owner shall provide us with such additional information as we may request in order to determine the effect, if any, of its beneficial ownership on our status as a REIT and to ensure compliance with the ownership limits. In addition, each shareholder shall, upon demand, be required to provide us with such information as we may request in good faith in order to determine our status as a REIT and to comply with the requirements of any taxing authority or governmental authority or to determine such compliance.

Any subsequent transferee to whom you transfer any of your shares must comply with Rule 502(d) of Regulation D promulgated under the Securities Act of 1933, as amended.

***Vacancies on Board of Trustees; Removal of Trustees***

Any vacancy on the Board of Trustees (other than vacancies resulting from shareholder removal of a trustee) may be filled only by a vote of a majority of the remaining trustees, even if the remaining trustees do not constitute a quorum. Any trustee elected to fill a vacancy will serve until a successor is duly elected and qualifies. Any vacancy in an Independent Trustee position may be filled only by a vote of a majority of the remaining Independent Trustees. Vacancies resulting from shareholder removal of a trustee may be filled only by the shareholders.

Any trustee may resign at any time and may be removed for cause by the shareholders upon the affirmative vote of shareholders entitled to cast at least two-thirds of all the votes entitled to be cast generally in the election of trustees. "**Cause**" is defined in our Declaration of Trust as conviction of a felony or a final judgment of a court of competent jurisdiction holding that such trustee caused demonstrable, material harm to the Company through bad faith or active and deliberate dishonesty.

***Advance Notice of Trustee Nominations and New Business***

We are not required to hold an annual meeting of shareholders. However, if an annual meeting is held, our bylaws provide that with respect to an annual meeting of shareholders, nominations of individuals for election to our Board of Trustees and the proposal of business to be considered by the shareholders may be made only (1) pursuant to our notice of the meeting, (2) by or at the direction of our Board of Trustees or (3) by a shareholder who is a shareholder of record at the time of giving the advance notice required by the bylaws and at the time of the meeting (and any postponement or adjournment thereof), who is entitled to vote at the meeting in the election of each individual nominated or on such other business and who has complied with the advance notice procedures of the bylaws. With respect to special meetings of shareholders, only the business specified in our notice of the meeting may be brought before the meeting. Nominations of individuals for election to our Board of Trustees at a special meeting may be made only (1) by or at the direction of our Board of Trustees or (2) by a shareholder that has requested that a special meeting be called for the purpose of electing trustees or (3) provided that the meeting has been called for the purpose of electing trustees, by a shareholder who is a shareholder of record both at the time of giving the advance notice required by the bylaws and at the time of the meeting (and any postponement or adjournment thereof), who is entitled to vote at the meeting in the election of each individual nominated and who has complied with the advance notice provisions of the bylaws.

***Distributions***

Distributions will be made on all classes of our shares at the same time. The per share amount of distributions on Class S, Class N, Class D and Class I shares will likely differ because of different class-specific ongoing

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7

servicing fees that are deducted from the gross distributions for each share class. We expect to use the "**record share**" method of determining the per share amount of distributions on Class S shares, Class N, Class D shares and Class I shares, although our Board of Trustees may choose any other method. The "**record share**" method is one of several distribution calculation methods for multiple-class funds recommended, but not required, by the American Institute of Certified Public Accountants. Under this method, the amount to be distributed on our common shares will be increased by the sum of all class-specific ongoing servicing fees for such period. Such amount will be divided by the number of our shares outstanding on the record date. Such per share amount will be reduced for each class of shares by the per share amount of any class-specific ongoing servicing fees allocable to such class.

Distributions are authorized at the discretion of our Board of Trustees, in accordance with our earnings, cash flows and general financial condition. There is no assurance we will pay distributions in any particular amount, if at all.

Our Board of Trustees may delegate to a committee of trustees the power to fix the amount and other terms of a distribution. In addition, if our Board of Trustees gives general authorization for a distribution and provides for or establishes a method or procedure for determining the maximum amount of the distribution, our Board of Trustees may delegate to one of our officers the power, in accordance with the general authorization, to fix the amount and other terms of the distribution.

## Exhibit 10.14

***Exhibit 10.14***

Execution Version

![image_0.jpg](image_0.jpg)&nbsp;&nbsp;&nbsp;&nbsp;

**AMENDMENT NO. 1 TO NOTE PURCHASE AGREEMENT**

This **AMENDMENT NO. 1 TO NOTE PURCHASE AGREEMENT** (this "**Amendment No. 1**"), is made as of October 16, 2025, by and among (a) **BLUE OWL NLT OPERATING PARTNERSHIP LP**, a Delaware limited partnership (together with its successors and assigns, the "**Company**"), and (b) each of the Noteholders (hereinafter defined) party hereto, with respect to that certain Note Purchase Agreement, dated as of August 28, 2024 (as in effect immediately prior to giving effect to this Amendment No. 1, the "**Current Note Purchase Agreement**" and, as amended pursuant to this Amendment No. 1 and as may be further amended, restated or otherwise modified from time to time, the "**Note Purchase Agreement**"), by and among the Company and each of the Noteholders. Capitalized terms used herein and not otherwise defined shall have the meanings ascribed to them in the Current Note Purchase Agreement.

**RECITALS:**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**A.**&nbsp;&nbsp;&nbsp;&nbsp;The Company and each of the Persons holding one or more Notes (collectively, the "**Noteholders**") are parties to the Current Note Purchase Agreement, pursuant to which the Company issued and sold the Notes to the Noteholders;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**B.&nbsp;&nbsp;&nbsp;&nbsp;**The Noteholders party hereto constitute the Required Holders under the Note Purchase Agreement; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**C.&nbsp;&nbsp;&nbsp;&nbsp;**The Company has requested, and the Required Holders have agreed to, certain amendments to the provisions of the Current Note Purchase Agreement, subject to the terms and conditions set forth herein.

**AGREEMENT:**

**NOW THEREFORE,** for good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the Company and the Required Holders agree as follows:

**AMENDMENTS TO CURRENT NOTE PURCHASE AGREEMENT.**

Subject to the satisfaction of the conditions set forth in Section 3 hereof, the Current Note Purchase Agreement is hereby amended, effective as of the Amendment Effective Date (as defined below), by deleting the struck through text (indicated textually in the same manner as the following example: **stricken text**), and by inserting the underlined and bolded text (indicated textually in the same manner as the following example: **<u>underlined text</u>**), as set forth in the form of the Current Note Purchase Agreement attached hereto as <u>Exhibit A</u>.

**WARRANTIES AND REPRESENTATIONS.**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

------

To induce the Noteholders to enter into this Amendment No. 1, the Company represents and warrants to each of the Noteholders that as of the date hereof and as of the Amendment Effective Date:

**Organization; Power and Authority.**

The Company is a limited partnership duly organized, validly existing and in good standing under the laws of Delaware and has the requisite limited partnership power and authority to execute and deliver this Amendment No. 1 and to perform its obligations hereunder and under the Note Purchase Agreement.

**Authorization, etc.**

This Amendment No. 1 has been duly authorized by all necessary limited partnership action on the part of the Company. Each of this Amendment No. 1 and the Note Purchase Agreement constitutes a legal, valid and binding obligation of the Company, enforceable against the Company in accordance with its terms, except as such enforceability may be limited by:

applicable bankruptcy, insolvency, reorganization, moratorium or other similar laws affecting the enforcement of creditors' rights generally; and

general principles of equity (regardless of whether such enforceability is considered in a proceeding in equity or at law).

**No Conflicts, etc.** 

The execution and delivery by the Company of this Amendment No. 1 and the performance by the Company of its obligations under each of this Amendment No. 1 and the Note Purchase Agreement do not:

contravene, result in any breach of, or constitute a default under, or result in the creation of any Lien in respect of any property of any Note Party under, any material indenture, mortgage, deed of trust, loan, purchase or credit agreement, lease, corporate charter, regulations or by-laws, shareholders agreement or any other agreement or instrument to which any Note Party is bound or by which any Note Party or any of their respective properties may be bound or affected;

conflict with or result in a breach of any of the terms, conditions or provisions of any order, judgment, decree or ruling of any court, arbitrator or Governmental Authority applicable to any Note Party; or

violate any provision of any statute or other rule or regulation of any Governmental Authority applicable to any Note Party.

**Governmental Consent.** 

The execution and delivery by the Company of this Amendment No. 1 and the performance by the Company of its obligations hereunder and under the Note Purchase

------

Agreement do not require any consents, approvals or authorizations of, or filings, registrations or qualifications with, any Governmental Authority on the part of the Company.

**No Defaults.** 

No event has occurred and is continuing and no condition exists which, immediately before or immediately after giving effect to the amendments provided for in this Amendment No. 1, constitutes or would constitute a Default or an Event of Default.

**Amendment Fee.**

Subject to satisfaction of the conditions precedent set forth in Section 3 hereof and conditional on the occurrence of the Amendment Effective Date, the Company agrees to pay to each of the Noteholders an amendment fee in the amount of 0.1% of the principal amount of outstanding Notes held by such Noteholder on the Amendment Effective Date, due and payable on the Amendment Effective Date.

**CONDITIONS TO EFFECTIVENESS OF AMENDMENTS.**

The amendments of the Current Note Purchase Agreement set forth in Section 1 of this Amendment No. 1 shall become effective as of the date (the "**Amendment Effective Date**") on which each of the following conditions shall have been satisfied:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a) &nbsp;&nbsp;&nbsp;&nbsp;each Noteholder shall have received a fully executed copy of this Amendment No. 1 executed by the Company and the Required Holders;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) &nbsp;&nbsp;&nbsp;&nbsp;each Noteholder shall have received fully executed copies of that certain Amended and Restated Credit Agreement, dated as the date hereof, among the Company, the lenders party thereto and KeyBank National Association, as agent for the lenders, which Amended and Restated Credit Agreement shall become the "Primary Credit Agreement" under the Note Purchase Agreement on the date hereof, prior to or concurrently with the effectiveness of this Amendment No. 1;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (c)&nbsp;&nbsp;&nbsp;&nbsp;the representations and warranties set forth in Section 2 of this Amendment No. 1 shall be true and correct on and as of the date hereof and on the Amendment Effective Date;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d)&nbsp;&nbsp;&nbsp;&nbsp;the Company shall have paid all reasonable fees, charges and disbursements of counsel to the Noteholders incurred in connection with this Amendment No. 1 and the transactions contemplated hereby.

 **MISCELLANEOUS.**

**Governing Law.** 

**THIS AMENDMENT NO. 1 SHALL BE CONSTRUED AND ENFORCED IN ACCORDANCE WITH, AND THE RIGHTS OF THE PARTIES SHALL BE GOVERNED BY, THE LAW OF THE STATE OF NEW YORK EXCLUDING CHOICE-**

------

**OF-LAW PRINCIPLES OF THE LAW OF SUCH STATE THAT WOULD PERMIT THE APPLICATION OF THE LAWS OF A JURISDICTION OTHER THAN SUCH STATE.**

**Duplicate Originals; Electronic Signature.** 

This Amendment No. 1 may be executed in any number of counterparts, each of which shall be an original but all of which together shall constitute one instrument. Each counterpart may consist of a number of copies hereof, each signed by less than all, but together signed by all, of the parties hereto. The parties agree to electronic contracting and signatures with respect to this Amendment No. 1 and the other certificates, opinions and documents delivered in connection herewith (excluding the Notes, the "**Documents**"). Delivery of an electronic signature to, or a signed copy of, this Amendment No. 1 and such other related Documents by facsimile, email or other electronic transmission shall be fully binding on the parties to the same extent as the delivery of the signed originals and shall be admissible into evidence for all purposes. The words "execution," "execute", "signed," "signature," and words of like import in or related to any document to be signed in connection with this Amendment No. 1 and the other Documents shall be deemed to include electronic signatures, the electronic matching of assignment terms and contract formations on electronic platforms approved by the Company, or the keeping of records in electronic form, each of which shall be of the same legal effect, validity or enforceability as a manually executed signature or the use of a paper-based recordkeeping system, as the case may be, to the extent and as provided for in any applicable law, including the Federal Electronic Signatures in Global and National Commerce Act, the New York State Electronic Signatures and Records Act, or any other similar state laws based on the Uniform Electronic Transactions Act.

**Waiver and Amendments.** 

Neither this Amendment No. 1 nor any term hereof may be changed, waived, discharged or terminated orally, or by any action or inaction, except as provided in Section 17 of the Note Purchase Agreement.

**Costs and Expenses.** 

Whether or not the amendments contemplated by this Amendment No. 1 become effective, the Company confirms its obligation under Section 15.1 of the Note Purchase Agreement and agrees that, on the date hereof (or if an invoice is delivered subsequent to the date hereof, promptly after receiving any statement or invoice therefor), it will pay all costs and expenses of the Noteholders relating to this Amendment No. 1, including, but not limited to, the statement for reasonable fees and disbursements of the Noteholders' special counsel presented to the Company at least one Business Day prior to the date hereof. The Company will also promptly pay, upon receipt thereof, each additional statement for reasonable fees and disbursements of the Noteholders' special counsel rendered after the date hereof in connection with this Amendment No. 1.

**Successors and Assigns.**

------

This Amendment No. 1 shall inure to the benefit of and be binding upon the successors and assigns of each of the parties hereto. The provisions hereof are intended to be for the benefit of the Noteholders and shall be enforceable by any successor or assign of any such Noteholder, whether or not an express assignment of rights hereunder shall have been made by such Noteholder or its successors and assigns.

**Survival.** 

All warranties, representations, certifications and covenants made by the Company in this Amendment No. 1 shall be considered to have been relied upon by the Noteholders and shall survive the execution and delivery of this Amendment No. 1, regardless of any investigation made by or on behalf of the Noteholders.

**Part of Current Note Purchase Agreement; Future References, etc.** 

This Amendment No. 1 shall be construed in connection with and as a part of the Note Purchase Agreement and, except as expressly amended by this Amendment No. 1, all terms, conditions and covenants contained in the Current Note Purchase Agreement are hereby ratified and shall be and remain in full force and effect. Any and all notices, requests, certificates and other instruments executed and delivered after the execution and delivery of this Amendment No. 1 may refer to the Current Note Purchase Agreement without making specific reference to this Amendment No. 1, but nevertheless all such references shall include this Amendment No. 1, unless the context otherwise requires.

**Affirmation of Obligations under Current Note Purchase Agreement and Notes; No Novation.** 

**<u>Anything contained herein to the contrary notwithstanding, this Amendment No. 1 is not intended to and shall not serve to effect a novation of the obligations under the Current Note Purchase Agreement or the Guaranties. Instead, it is the express intention of the parties hereto to reaffirm the indebtedness created under the Current Note Purchase Agreement, as amended by this Amendment No. 1, the Guaranties and the Notes.</u>** The Company hereby acknowledges and affirms all of its respective obligations under the terms of the Current Note Purchase Agreement and the Notes. Each Guarantor hereby acknowledges and affirms all of its respective obligations under the terms of the Guaranties. The execution, delivery and effectiveness of this Amendment No. 1 shall not be deemed, except as expressly provided herein, (a) to operate as a waiver of any right, power or remedy of any of the Noteholders under the Current Note Purchase Agreement, the Notes or any Guaranty, nor constitute a waiver or amendment of any provision thereunder, or (b) to prejudice any rights which any Noteholder now has or may have in the future under or in connection with the Note Purchase Agreement, the Notes or any Guaranty or under applicable law. The Guarantors each acknowledge that its consent to Amendment No. 1 is not required in order for the Guaranties to remain in full force and effect, but each Guarantor nevertheless hereby agrees and consents to this Amendment No. 1 and to the documents and agreements referred to herein.

***[Remainder of page intentionally left blank. Next page is signature page.]***

------

------

------

**IN WITNESS WHEREOF,** each of the parties hereto has caused this Amendment No. 1 to Note Purchase Agreement to be executed on its behalf by a duly authorized officer or agent thereof.

Very truly yours,

Blue Owl NLT Operating Partnership LP

By: <u>/s/ Michael Reiter</u> 

Name: Michael Reiter

Title: Chief Operating Officer

*[Signature Page to Amendment No. 1 to Note Purchase Agreement]*

------

&nbsp;&nbsp;&nbsp;&nbsp;Blue Owl Real Estate Net Lease Trust (f/k/a Oak Street Net Lease Trust)

&nbsp;&nbsp;&nbsp;&nbsp;By: <u>/s/ Michael Reiter</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

&nbsp;&nbsp;&nbsp;&nbsp;

*[Signature Page to Amendment No. 1 to Note Purchase Agreement]*

<br> ------

&nbsp;&nbsp;&nbsp;&nbsp;Project Pearl Pasco LLC

&nbsp;&nbsp;&nbsp;&nbsp;Oak Trust Sub-REIT I, LLC

&nbsp;&nbsp;&nbsp;&nbsp;Oak Trust Sub-REIT II, LLC

&nbsp;&nbsp;&nbsp;&nbsp;OT CB I Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;OT MA Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;Project Bronco Fayetteville LLC

&nbsp;&nbsp;&nbsp;&nbsp;ENBHOTX001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;CHWSNJ001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;TEN Portfolio Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;LOPLMI001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;LOSTOH001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;Project Oyster Pasco LLC

&nbsp;&nbsp;&nbsp;&nbsp;Project Pearl Pasco Holdings LLC

&nbsp;&nbsp;&nbsp;&nbsp;PAORON001 Holdings ULC

&nbsp;&nbsp;&nbsp;&nbsp;Project Maverick Calgary LLC

By: Blue Owl NLT Operating Partnership LP, its managing member

By: Blue Owl Real Estate Net Lease Trust, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: <u>/s/ Michael Reiter</u> 

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

&nbsp;&nbsp;&nbsp;&nbsp;

*[Signature Page to Amendment No. 1 to Note Purchase Agreement]*

<br> ------

&nbsp;&nbsp;&nbsp;&nbsp;MGKY001 Owner LLC

By: OT MA OWNER LLC, its sole member

By: Blue Owl NLT Operating Partnership LP, its managing member

By: Blue Owl Real Estate Net Lease Trust, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: <u>/s/ Michael Reiter</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

&nbsp;&nbsp;&nbsp;&nbsp;

*[Signature Page to Amendment No. 1 to Note Purchase Agreement]*

<br> ------

&nbsp;&nbsp;&nbsp;&nbsp;OT WA Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;WBCCTX001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;WBHOTX003 LLC

&nbsp;&nbsp;&nbsp;&nbsp;WBHOTX004 LLC

&nbsp;&nbsp;&nbsp;&nbsp;WBKITX001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;WBPLTX001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;WBSATX001 LLC

By: Oak Trust Sub-REIT I, LLC, its sole member

By: Blue Owl NLT Operating Partnership LP, its managing member

By: Blue Owl Real Estate Net Lease Trust, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: <u>/s/ Michael Reiter</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

&nbsp;&nbsp;&nbsp;&nbsp;

*[Signature Page to Amendment No. 1 to Note Purchase Agreement]*

<br> ------

&nbsp;&nbsp;&nbsp;&nbsp;Mountain Portfolio Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;Mountain Portfolio Owner NC LLC

&nbsp;&nbsp;&nbsp;&nbsp;JCSEWA001 LLC

By: Oak Trust Sub-REIT II, LLC, its sole member

By: Blue Owl NLT Operating Partnership LP, its managing member

By: Blue Owl Real Estate Net Lease Trust, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: <u>/s/ Michael Reiter</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

&nbsp;&nbsp;&nbsp;&nbsp;

*[Signature Page to Amendment No. 1 to Note Purchase Agreement]*

<br> ------

&nbsp;&nbsp;&nbsp;&nbsp;CB Portfolio Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;CBPFTN001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;CBMUTN001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;CBLCTN001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;CBLATN001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;CBCRTN001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;CBCOTN002 LLC

By: OT CB I Owner LLC, its sole member

By: Blue Owl NLT Operating Partnership LP, its managing member

By: Blue Owl Real Estate Net Lease Trust, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: <u>/s/ Micheal Reiter</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

&nbsp;&nbsp;&nbsp;&nbsp;

*[Signature Page to Amendment No. 1 to Note Purchase Agreement]*

<br> ------

ESTX Portfolio Owner LP

&nbsp;&nbsp;&nbsp;&nbsp;ES ALIA Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES ATGA Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES CAGA Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES CAWY Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES CHWY Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES CSCO Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES COTN Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES CGWI Owner LLC

ES FMFL Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES GELA Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES GUMS Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES JOAR Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES LALA Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES LCFL Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES MAAL Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES MOAL Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES RHGA Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES SPSC Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES TROH Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;OT SM Owner A LLC

&nbsp;&nbsp;&nbsp;&nbsp;OT SM Owner B LLC

&nbsp;&nbsp;&nbsp;&nbsp;OT SM Owner C LLC

&nbsp;&nbsp;&nbsp;&nbsp;HILBAOH001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;HILMTOH001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;JCTANC001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;JCHCTX001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;JCSANC001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;DG ELKMONT LLC

&nbsp;&nbsp;&nbsp;&nbsp;DG LEESBURG LLC

&nbsp;&nbsp;&nbsp;&nbsp;DG HALEYVILLE LLC

&nbsp;&nbsp;&nbsp;&nbsp;TSBRPA001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;MVCACA001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;USFFRCA001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;Blue Owl Real Estate Exchange Master Lessee III LLC

&nbsp;&nbsp;&nbsp;&nbsp;Blue Owl Real Estate Exchange Master Lessee IV LLC

&nbsp;&nbsp;&nbsp;&nbsp;ORENT 8080CHIL001 HOLDCO LLC

&nbsp;&nbsp;&nbsp;&nbsp;FLPVTX GP LLC

By: Blue Owl NLT Operating Partnership LP, its shareholder

By: Blue Owl Real Estate Net Lease Trust, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: <u>/s/ Micheal Reiter</u>

&nbsp;&nbsp;&nbsp;&nbsp; Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp; Title: Chief Operating Officer

*[Signature Page to Amendment No. 1 to Note Purchase Agreement]*

<br> ------

&nbsp;&nbsp;&nbsp;&nbsp;QCTSJCA001 LLC

By: Oak Trust Sub-REIT I, LLC, its manager

By: Blue Owl NLT Operating Partnership LP, its shareholder

By: Blue Owl Real Estate Net Lease Trust, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: <u>/s/ Micheal Reiter</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

&nbsp;&nbsp;&nbsp;&nbsp;

*[Signature Page to Amendment No. 1 to Note Purchase Agreement]*

<br> ------

&nbsp;&nbsp;&nbsp;&nbsp;ES HUTX Owner LP

&nbsp;&nbsp;&nbsp;&nbsp;ES SATX Owner LP

By: ESTX Portfolio Owner GP LLC, its general partner

By: Blue Owl NLT Operating Partnership LP, its shareholder

By: Blue Owl Real Estate Net Lease Trust, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: <u>/s/ Micheal Reiter</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

&nbsp;&nbsp;&nbsp;&nbsp;

*[Signature Page to Amendment No. 1 to Note Purchase Agreement]*

<br> ------

&nbsp;&nbsp;&nbsp;&nbsp;Project Laser Huntsville LLC

By: Project Pearl Pasco Holdings LLC, its managing member

By: Blue Owl NLT Operating Partnership LP, its managing member

By: Blue Owl Real Estate Net Lease Trust, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: <u>/s/ Micheal Reiter</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

&nbsp;&nbsp;&nbsp;&nbsp;

*[Signature Page to Amendment No. 1 to Note Purchase Agreement]*

<br> ------

&nbsp;&nbsp;&nbsp;&nbsp;GMBEIL001 LLC

By: Blue Owl NLT Operating Partnership LP, its member

By: Blue Owl Real Estate Net Lease Trust, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: <u>/s/ Micheal Reiter</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

&nbsp;&nbsp;&nbsp;&nbsp;

*[Signature Page to Amendment No. 1 to Note Purchase Agreement]*

<br> ------

&nbsp;&nbsp;&nbsp;&nbsp;JCDOAL002 LLC

&nbsp;&nbsp;&nbsp;&nbsp;JCMLCA 002 LLC

&nbsp;&nbsp;&nbsp;&nbsp;JCLEIN002 LLC

&nbsp;&nbsp;&nbsp;&nbsp;JCPAKS002 LLC

By: Blue Owl NLT Operating Partnership LP, its manager

By: Blue Owl Real Estate Net Lease Trust, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: <u>/s/ Micheal Reiter</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

&nbsp;&nbsp;&nbsp;&nbsp;

*[Signature Page to Amendment No. 1 to Note Purchase Agreement]*

<br> ------

&nbsp;&nbsp;&nbsp;&nbsp;DOCOON001 Holdings ULC

&nbsp;&nbsp;&nbsp;&nbsp;By: <u>/s/ Micheal Reiter</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Authorized Representative

*[Signature Page to Amendment No. 1 to Note Purchase Agreement]*

<br> ------

&nbsp;&nbsp;&nbsp;&nbsp;Project Maverick Calgary Holdings LLC

By: Project Maverick Calgary LLC, its managing member

By: Blue Owl NLT Operating Partnership LP, its managing member

By: Blue Owl Real Estate Net Lease Trust, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: <u>/s/ Micheal Reiter</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

*[Signature Page to Amendment No. 1 to Note Purchase Agreement]*

<br> ------

&nbsp;&nbsp;&nbsp;&nbsp;TENSKIL001 LLC

By: TEN Portfolio Owner LLC, its shareholder

By: Blue Owl NLT Operating Partnership LP, its shareholder

By: Blue Owl Real Estate Net Lease Trust, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: <u>/s/ Micheal Reiter</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

*[Signature Page to Amendment No. 1 to Note Purchase Agreement]*

<br> ------

&nbsp;&nbsp;&nbsp;&nbsp;SBALOK001 LLC

By: SB ORENT PORTFOLIO OWNER LLC, its sole Member

By: Blue Owl NLT Operating Partnership LP, its sole Member

By: Blue Owl Real Estate Net Lease Trust, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: <u>/s/ Micheal Reiter</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

*[Signature Page to Amendment No. 1 to Note Purchase Agreement]*

<br> ------

&nbsp;&nbsp;&nbsp;&nbsp;DGPRWI001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;DGGRWI001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;DGACWI001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;DGLSWI001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;DGPLWI001 LLC

By: DG Orent Portfolio Owner LLC, its sole Member

By: Blue Owl NLT Operating Partnership LP, its sole Member

By: Blue Owl Real Estate Net Lease Trust, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: <u>/s/ Micheal Reiter</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

*[Signature Page to Amendment No. 1 to Note Purchase Agreement]*

<br> ------

&nbsp;&nbsp;&nbsp;&nbsp;Blue Owl Real Estate Exchange LLC

By: Blue Owl Real Estate Exchange TRS LLC, its sole Member

By: Blue Owl NLT Operating Partnership LP, its sole Member

By: Blue Owl Real Estate Net Lease Trust, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: <u>/s/ Micheal Reiter</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

*[Signature Page to Amendment No. 1 to Note Purchase Agreement]*

<br> ------

&nbsp;&nbsp;&nbsp;&nbsp;Blue Owl Real Estate Exchange Depositor LLC

By: Blue Owl Real Estate Exchange LLC, its sole Member

By: Blue Owl Real Estate Exchange TRS LLC, its sole Member

By: Blue Owl NLT Operating Partnership LP, its sole Member

By: Blue Owl Real Estate Net Lease Trust, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: <u>/s/ Micheal Reiter</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

*[Signature Page to Amendment No. 1 to Note Purchase Agreement]*

<br> ------

&nbsp;&nbsp;&nbsp;&nbsp;SB ORENT PORTFOLIO OWNER LLC

&nbsp;&nbsp;&nbsp;&nbsp;DG ORENT PORTFOLIO OWNER LLC

&nbsp;&nbsp;&nbsp;&nbsp;DG BARNEVELD LLC

&nbsp;&nbsp;&nbsp;&nbsp;WTCHRI001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;WTNARI001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;WTNKRI001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;WTWARI001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;DG SAUQUOIT LLC

&nbsp;&nbsp;&nbsp;&nbsp;MVMCPA001 SM LLC

&nbsp;&nbsp;&nbsp;&nbsp;MVMOAL001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;Blue Owl Real Estate Exchange TRS LLC

By: Blue Owl NLT Operating Partnership LP, its sole member

By: Blue Owl Real Estate Net Lease Trust, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: <u>/s/ Micheal Reiter</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

*[Signature Page to Amendment No. 1 to Note Purchase Agreement]*

<br> ------

&nbsp;&nbsp;&nbsp;&nbsp;MVMCPA001 LLC

By: Blue Owl NLT Operating Partnership LP, its shareholder

By: Blue Owl Real Estate Net Lease Trust, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: <u>/s/ Micheal Reiter</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

By: MVMCPA001 SM LLC, its shareholder

By: Blue Owl NLT Operating Partnership LP, its sole member

By: Blue Owl Real Estate Net Lease Trust, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: <u>/s/ Micheal Reiter</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

*[Signature Page to Amendment No. 1 to Note Purchase Agreement]*

<br> ------

&nbsp;&nbsp;&nbsp;&nbsp;SBOKCOK001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;SBTUOK001 LLC

By: SB ORENT PORTFOLIO OWNER LLC, its shareholder

By: Blue Owl NLT Operating Partnership LP, its sole Member

By: Blue Owl Real Estate Net Lease Trust, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: <u>/s/ Micheal Reiter</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

*[Signature Page to Amendment No. 1 to Note Purchase Agreement]*

<br> ------

&nbsp;&nbsp;&nbsp;&nbsp;8080CHIL001 LLC

By: ORENT 8080CHIL001 HOLDCO LLC, its shareholder

By: Blue Owl NLT Operating Partnership LP, its shareholder

By: Blue Owl Real Estate Net Lease Trust, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: <u>/s/ Micheal Reiter</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

*[Signature Page to Amendment No. 1 to Note Purchase Agreement]*

<br> ------

&nbsp;&nbsp;&nbsp;&nbsp;FLPVTX Holdco LP

By: FLPVTX GP LLC, its general partner

By: Blue Owl NLT Operating Partnership LP, its shareholder

By: Blue Owl Real Estate Net Lease Trust, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: <u>/s/ Micheal Reiter</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

*[Signature Page to Amendment No. 1 to Note Purchase Agreement]*

<br> ------

&nbsp;&nbsp;&nbsp;&nbsp;FLPVTX001 LLC

By: FLPVTX Holdco LP, its shareholder

By: FLPVTX GP LLC, its general partner

By: Blue Owl NLT Operating Partnership LP, its shareholder

By: Blue Owl Real Estate Net Lease Trust, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: <u>/s/ Micheal Reiter</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

*[Signature Page to Amendment No. 1 to Note Purchase Agreement]*

<br> ------

&nbsp;&nbsp;&nbsp;&nbsp;Fidelity & Guaranty Life Insurance Company

&nbsp;&nbsp;&nbsp;&nbsp;By: Aspida Life Re Ltd., its investment manager

&nbsp;&nbsp;&nbsp;&nbsp;By: Ares Insurance Solutions LLC, its sub-advisor

&nbsp;&nbsp;&nbsp;&nbsp;By: Ares Alternative Credit Management LLC, its sub-advisor

&nbsp;&nbsp;&nbsp;&nbsp;By:&nbsp;&nbsp;&nbsp;&nbsp;<u>/s/ Thomas C. Griffin III</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Thomas C. Griffin III

&nbsp;&nbsp;&nbsp;&nbsp;Title: Authorized Signatory

&nbsp;&nbsp;&nbsp;&nbsp;Southern Atlantic Re Inc.

&nbsp;&nbsp;&nbsp;&nbsp;By: Aspida Life Re Ltd., its investment manager

&nbsp;&nbsp;&nbsp;&nbsp;By: Ares Insurance Solutions LLC, its sub-advisor

&nbsp;&nbsp;&nbsp;&nbsp;By: Ares Alternative Credit Management LLC, its sub-advisor

&nbsp;&nbsp;&nbsp;&nbsp;By:&nbsp;&nbsp;&nbsp;&nbsp;<u>/s/ Thomas C. Griffin III</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Thomas C. Griffin III

&nbsp;&nbsp;&nbsp;&nbsp;Title: Authorized Signatory

&nbsp;&nbsp;&nbsp;&nbsp;Brighthouse Life Insurance Company

&nbsp;&nbsp;&nbsp;&nbsp;By: Aspida Life Insurance Company, its investment manager

&nbsp;&nbsp;&nbsp;&nbsp;By: Ares Insurance Solutions LLC, its sub-advisor

&nbsp;&nbsp;&nbsp;&nbsp;By: Ares Alternative Credit Management LLC, its sub-advisor

&nbsp;&nbsp;&nbsp;&nbsp;By:&nbsp;&nbsp;&nbsp;&nbsp;<u>/s/ Thomas C. Griffin III</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Thomas C. Griffin III

&nbsp;&nbsp;&nbsp;&nbsp;Title: Authorized Signatory

&nbsp;&nbsp;&nbsp;&nbsp;

[Signature Page to Amendment No. 1 to Note Purchase Agreement – Blue Owl NLT]

------

Aspida Life Insurance Company

&nbsp;&nbsp;&nbsp;&nbsp;By: Ares Insurance Solutions LLC, its investment manager

&nbsp;&nbsp;&nbsp;&nbsp;By: Ares Alternative Credit Management LLC, its sub-advisor

&nbsp;&nbsp;&nbsp;&nbsp;By:&nbsp;&nbsp;&nbsp;&nbsp;<u>/s/ Thomas C. Griffin III</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Thomas C. Griffin III

&nbsp;&nbsp;&nbsp;&nbsp;Title: Authorized Signatory

&nbsp;&nbsp;&nbsp;&nbsp;Aspida Life Re Ltd.

&nbsp;&nbsp;&nbsp;&nbsp;By: Ares Insurance Solutions LLC, as Manager

&nbsp;&nbsp;&nbsp;&nbsp;By: Ares Alternative Credit Management LLC, its sub-advisor

&nbsp;&nbsp;&nbsp;&nbsp;By:&nbsp;&nbsp;&nbsp;&nbsp;<u>/s/ Thomas C. Griffin III</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Thomas C. Griffin III

&nbsp;&nbsp;&nbsp;&nbsp;Title: Authorized Signatory

&nbsp;&nbsp;&nbsp;&nbsp;Universal Life Insurance Company

&nbsp;&nbsp;&nbsp;&nbsp;By: Ares Insurance Solutions LLC, its investment manager

&nbsp;&nbsp;&nbsp;&nbsp;By: Ares Alternative Credit Management LLC, its sub-advisor

&nbsp;&nbsp;&nbsp;&nbsp;By:&nbsp;&nbsp;&nbsp;&nbsp;<u>/s/ Thomas C. Griffin III</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Thomas C. Griffin III

&nbsp;&nbsp;&nbsp;&nbsp;Title: Authorized Signatory

&nbsp;&nbsp;&nbsp;&nbsp;

[Signature Page to Amendment No. 1 to Note Purchase Agreement – Blue Owl NLT]

------

Kuvare Life Re Ltd.

&nbsp;&nbsp;&nbsp;&nbsp;By: Blue Owl Insurance Advisors LLC, Its Investment Manager

&nbsp;&nbsp;&nbsp;&nbsp;By:&nbsp;&nbsp;&nbsp;&nbsp;<u>/s/ Thomas Shanklin</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Thomas Shanklin

&nbsp;&nbsp;&nbsp;&nbsp;Title: Authorized Signatory

[Signature Page to Amendment No. 1 to Note Purchase Agreement – Blue Owl NLT]

------

&nbsp;&nbsp;&nbsp;&nbsp;Teachers Insurance and Annuity Association of America, a New York domiciled life insurance company

&nbsp;&nbsp;&nbsp;&nbsp;By: Nuveen Alternatives Advisors LLC, a Delaware limited liability company, its investment manager

&nbsp;&nbsp;&nbsp;&nbsp;By:&nbsp;&nbsp;&nbsp;&nbsp;<u>/s/ Greg Miller</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Greg Miller

&nbsp;&nbsp;&nbsp;&nbsp;Title: Senior Director

[Signature Page to Amendment No. 1 to Note Purchase Agreement – Blue Owl NLT]

------

&nbsp;&nbsp;&nbsp;&nbsp;Anthem Blue Cross Life and Health Insurance Company

&nbsp;&nbsp;&nbsp;&nbsp;Anthem Health Plans, Inc.

&nbsp;&nbsp;&nbsp;&nbsp;Anthem Kentucky Managed Care Plan, Inc.

&nbsp;&nbsp;&nbsp;&nbsp;Anthem Health Plans of Virginia, Inc.

&nbsp;&nbsp;&nbsp;&nbsp;Community Insurance Company

&nbsp;&nbsp;&nbsp;&nbsp;HealthSun Health Plans, Inc.

&nbsp;&nbsp;&nbsp;&nbsp;Houston Specialty Insurance Company

&nbsp;&nbsp;&nbsp;&nbsp;Wellpoint West Virginia, Inc.

&nbsp;&nbsp;&nbsp;&nbsp;Wellpoint Life & Health Insurance Company

&nbsp;&nbsp;&nbsp;&nbsp;By: Loomis, Sayles & Company, L.P., as investment manager

&nbsp;&nbsp;&nbsp;&nbsp;By: Loomis, Sayles & Company, Incorporated Its General Partner

&nbsp;&nbsp;&nbsp;&nbsp;By:&nbsp;&nbsp;&nbsp;&nbsp;<u>/s/ Robin Lenarz</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Robin Lenarz

&nbsp;&nbsp;&nbsp;&nbsp;Title: Authorized Signer

[Signature Page to Amendment No. 1 to Note Purchase Agreement – Blue Owl NLT]

------

&nbsp;&nbsp;&nbsp;&nbsp;Modern Woodmen of America

&nbsp;&nbsp;&nbsp;&nbsp;By:&nbsp;&nbsp;&nbsp;&nbsp;<u>/s/ Christohpher M. Cramer</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Christopher M. Cramer

&nbsp;&nbsp;&nbsp;&nbsp;Title: Director of Investments

&nbsp;&nbsp;&nbsp;&nbsp;By:&nbsp;&nbsp;&nbsp;&nbsp;<u>/s/ Aaron R. Birkland</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Aaron R. Birkland

&nbsp;&nbsp;&nbsp;&nbsp;Title: Sr. Portfolio Manager, Private Placements

[Signature Page to Amendment No. 1 to Note Purchase Agreement – Blue Owl NLT]

------

&nbsp;&nbsp;&nbsp;&nbsp;Farm Bureau Life Insurance Company

&nbsp;&nbsp;&nbsp;&nbsp;By:&nbsp;&nbsp;&nbsp;&nbsp;<u>/s/ Micheal Warmuth</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Warmuth

&nbsp;&nbsp;&nbsp;&nbsp;Title: Vice President – Investments

[Signature Page to Amendment No. 1 to Note Purchase Agreement – Blue Owl NLT]

------

Exhibit A

Amendments to Current Note Purchase Agreement

See attached

------

Blue Owl NLT Operating Partnership LP

$29,000,000 6.24% Senior Notes, Series A, due August 28, 2028

$38,500,000 6.32% Senior Notes, Series B, due August 28, 2029

$39,500,000 6.40% Senior Notes, Series C, due August 28, 2030

$23,000,000 6.43% Senior Notes, Series D, due August 28, 2031

______________

Note Purchase Agreement

______________

Dated as of August 28, 2024

<u><br></u>

------

**Table of Contents**

Section&nbsp;&nbsp;&nbsp;&nbsp;Heading&nbsp;&nbsp;&nbsp;&nbsp;Page

Section 1.&nbsp;&nbsp;&nbsp;&nbsp;Authorization of Notes; Increased Interest&nbsp;&nbsp;&nbsp;&nbsp;1

Section 1.1.&nbsp;&nbsp;&nbsp;&nbsp;Authorization of Notes&nbsp;&nbsp;&nbsp;&nbsp;1

Section 1.2.&nbsp;&nbsp;&nbsp;&nbsp;Increased Interest&nbsp;&nbsp;&nbsp;&nbsp;1

Section 2.&nbsp;&nbsp;&nbsp;&nbsp;Sale and Purchase of Notes&nbsp;&nbsp;&nbsp;&nbsp;2

Section 3.&nbsp;&nbsp;&nbsp;&nbsp;Closing&nbsp;&nbsp;&nbsp;&nbsp;2

Section 4.&nbsp;&nbsp;&nbsp;&nbsp;Conditions to Closing&nbsp;&nbsp;&nbsp;&nbsp;3

Section 4.1.&nbsp;&nbsp;&nbsp;&nbsp;Representations and Warranties&nbsp;&nbsp;&nbsp;&nbsp;3

Section 4.2.&nbsp;&nbsp;&nbsp;&nbsp;Performance; No Default&nbsp;&nbsp;&nbsp;&nbsp;3

Section 4.3.&nbsp;&nbsp;&nbsp;&nbsp;Compliance Certificates&nbsp;&nbsp;&nbsp;&nbsp;3

Section 4.4.&nbsp;&nbsp;&nbsp;&nbsp;Opinions of Counsel&nbsp;&nbsp;&nbsp;&nbsp;3

Section 4.5.&nbsp;&nbsp;&nbsp;&nbsp;Purchase Permitted By Applicable Law, Etc.&nbsp;&nbsp;&nbsp;&nbsp;3

Section 4.6.&nbsp;&nbsp;&nbsp;&nbsp;Sale of Other Notes&nbsp;&nbsp;&nbsp;&nbsp;4

Section 4.7.&nbsp;&nbsp;&nbsp;&nbsp;Payment of Special Counsel Fees&nbsp;&nbsp;&nbsp;&nbsp;4

Section 4.8.&nbsp;&nbsp;&nbsp;&nbsp;Private Placement Number&nbsp;&nbsp;&nbsp;&nbsp;4

Section 4.9.&nbsp;&nbsp;&nbsp;&nbsp;Changes in Corporate Structure&nbsp;&nbsp;&nbsp;&nbsp;4

Section 4.10.&nbsp;&nbsp;&nbsp;&nbsp;Funding Instructions&nbsp;&nbsp;&nbsp;&nbsp;4

Section 4.11.&nbsp;&nbsp;&nbsp;&nbsp;Debt Rating&nbsp;&nbsp;&nbsp;&nbsp;5

Section 4.12.&nbsp;&nbsp;&nbsp;&nbsp;Primary Credit Agreement Consent&nbsp;&nbsp;&nbsp;&nbsp;5

Section 4.13.&nbsp;&nbsp;&nbsp;&nbsp;Guaranty&nbsp;&nbsp;&nbsp;&nbsp;5

Section 4.14.&nbsp;&nbsp;&nbsp;&nbsp;Proceedings and Documents&nbsp;&nbsp;&nbsp;&nbsp;5

Section 5.&nbsp;&nbsp;&nbsp;&nbsp;Representations and Warranties of the Company&nbsp;&nbsp;&nbsp;&nbsp;5

Section 5.1.&nbsp;&nbsp;&nbsp;&nbsp;Organization; Power and Authority&nbsp;&nbsp;&nbsp;&nbsp;5

Section 5.2.&nbsp;&nbsp;&nbsp;&nbsp;Authorization, Etc.&nbsp;&nbsp;&nbsp;&nbsp;5

Section 5.3.&nbsp;&nbsp;&nbsp;&nbsp;Disclosure&nbsp;&nbsp;&nbsp;&nbsp;6

Section 5.4.&nbsp;&nbsp;&nbsp;&nbsp;Organization and Ownership of Shares of Subsidiaries; Affiliates&nbsp;&nbsp;&nbsp;&nbsp;6

Section 5.5.&nbsp;&nbsp;&nbsp;&nbsp;Financial Statements; Material Liabilities&nbsp;&nbsp;&nbsp;&nbsp;7

Section 5.6.&nbsp;&nbsp;&nbsp;&nbsp;Compliance with Laws, Other Instruments, Etc.&nbsp;&nbsp;&nbsp;&nbsp;7

Section 5.7.&nbsp;&nbsp;&nbsp;&nbsp;Governmental Authorizations, Etc.&nbsp;&nbsp;&nbsp;&nbsp;7

Section 5.8.&nbsp;&nbsp;&nbsp;&nbsp;Litigation; Observance of Agreements, Statutes and Orders&nbsp;&nbsp;&nbsp;&nbsp;7

Section 5.9.&nbsp;&nbsp;&nbsp;&nbsp;Taxes&nbsp;&nbsp;&nbsp;&nbsp;8

Section 5.10.&nbsp;&nbsp;&nbsp;&nbsp;Title to Property; Leases&nbsp;&nbsp;&nbsp;&nbsp;8

Section 5.11.&nbsp;&nbsp;&nbsp;&nbsp;Licenses, Permits, Etc.&nbsp;&nbsp;&nbsp;&nbsp;8

Section 5.12.&nbsp;&nbsp;&nbsp;&nbsp;Compliance with Employee Benefit Plans&nbsp;&nbsp;&nbsp;&nbsp;8

Section 5.13.&nbsp;&nbsp;&nbsp;&nbsp;Private Offering by the Company&nbsp;&nbsp;&nbsp;&nbsp;10

Section 5.14.&nbsp;&nbsp;&nbsp;&nbsp;Use of Proceeds; Margin Regulations&nbsp;&nbsp;&nbsp;&nbsp;10

Section 5.15.&nbsp;&nbsp;&nbsp;&nbsp;Existing Indebtedness; Future Liens&nbsp;&nbsp;&nbsp;&nbsp;10

-i-

------

Section 5.16.&nbsp;&nbsp;&nbsp;&nbsp;Foreign Assets Control Regulations, Etc.&nbsp;&nbsp;&nbsp;&nbsp;11

Section 5.17.&nbsp;&nbsp;&nbsp;&nbsp;Status under Certain Statutes&nbsp;&nbsp;&nbsp;&nbsp;11

Section 5.18.&nbsp;&nbsp;&nbsp;&nbsp;Environmental Matters&nbsp;&nbsp;&nbsp;&nbsp;11

Section 5.19.&nbsp;&nbsp;&nbsp;&nbsp;Unencumbered Pool Assets&nbsp;&nbsp;&nbsp;&nbsp;12

Section 5.20.&nbsp;&nbsp;&nbsp;&nbsp;REIT Status&nbsp;&nbsp;&nbsp;&nbsp;14

Section 5.21.&nbsp;&nbsp;&nbsp;&nbsp;Pari Passu Status&nbsp;&nbsp;&nbsp;&nbsp;14

Section 5.22.&nbsp;&nbsp;&nbsp;&nbsp;Permitted Pari Passu Debt&nbsp;&nbsp;&nbsp;&nbsp;14

Section 6.&nbsp;&nbsp;&nbsp;&nbsp;Representations of the Purchasers&nbsp;&nbsp;&nbsp;&nbsp;14

Section 6.1.&nbsp;&nbsp;&nbsp;&nbsp;Purchase for Investment&nbsp;&nbsp;&nbsp;&nbsp;14

Section 6.2.&nbsp;&nbsp;&nbsp;&nbsp;Source of Funds&nbsp;&nbsp;&nbsp;&nbsp;14

Section 6.3.&nbsp;&nbsp;&nbsp;&nbsp;Access to Information; Knowledge and Experience&nbsp;&nbsp;&nbsp;&nbsp;16

Section 6.4.&nbsp;&nbsp;&nbsp;&nbsp;Securities Act Exemption&nbsp;&nbsp;&nbsp;&nbsp;16

Section 7.&nbsp;&nbsp;&nbsp;&nbsp;Information as to Company&nbsp;&nbsp;&nbsp;&nbsp;16

Section 7.1.&nbsp;&nbsp;&nbsp;&nbsp;Financial and Business Information&nbsp;&nbsp;&nbsp;&nbsp;16

Section 7.2.&nbsp;&nbsp;&nbsp;&nbsp;Officer's Certificate&nbsp;&nbsp;&nbsp;&nbsp;19

Section 7.3.&nbsp;&nbsp;&nbsp;&nbsp;Visitation&nbsp;&nbsp;&nbsp;&nbsp;20

Section 7.4. &nbsp;&nbsp;&nbsp;&nbsp;Electronic Delivery&nbsp;&nbsp;&nbsp;&nbsp;20

Section 8.&nbsp;&nbsp;&nbsp;&nbsp;Payment and Prepayment of the Notes&nbsp;&nbsp;&nbsp;&nbsp;21

Section 8.1.&nbsp;&nbsp;&nbsp;&nbsp;Maturity&nbsp;&nbsp;&nbsp;&nbsp;21

Section 8.2.&nbsp;&nbsp;&nbsp;&nbsp;Optional Prepayments with Make-Whole Amount&nbsp;&nbsp;&nbsp;&nbsp;21

Section 8.3.&nbsp;&nbsp;&nbsp;&nbsp;Allocation of Partial Prepayments&nbsp;&nbsp;&nbsp;&nbsp;22

Section 8.4.&nbsp;&nbsp;&nbsp;&nbsp;Maturity; Surrender, Etc.&nbsp;&nbsp;&nbsp;&nbsp;22

Section 8.5.&nbsp;&nbsp;&nbsp;&nbsp;Purchase of Notes&nbsp;&nbsp;&nbsp;&nbsp;22

Section 8.6.&nbsp;&nbsp;&nbsp;&nbsp;Make-Whole Amount&nbsp;&nbsp;&nbsp;&nbsp;23

Section 8.7.&nbsp;&nbsp;&nbsp;&nbsp;Payments Due on Non-Business Days&nbsp;&nbsp;&nbsp;&nbsp;24

Section 8.8.&nbsp;&nbsp;&nbsp;&nbsp;Change in Control Prepayment Offer&nbsp;&nbsp;&nbsp;&nbsp;24

Section 9.&nbsp;&nbsp;&nbsp;&nbsp;Affirmative Covenants&nbsp;&nbsp;&nbsp;&nbsp;27

Section 9.1.&nbsp;&nbsp;&nbsp;&nbsp;Compliance with Laws&nbsp;&nbsp;&nbsp;&nbsp;27

Section 9.2.&nbsp;&nbsp;&nbsp;&nbsp;Insurance&nbsp;&nbsp;&nbsp;&nbsp;27

Section 9.3.&nbsp;&nbsp;&nbsp;&nbsp;Maintenance of Properties&nbsp;&nbsp;&nbsp;&nbsp;27

Section 9.4.&nbsp;&nbsp;&nbsp;&nbsp;Payment of Taxes and Claims&nbsp;&nbsp;&nbsp;&nbsp;28

Section 9.5.&nbsp;&nbsp;&nbsp;&nbsp;Corporate Existence, Etc.&nbsp;&nbsp;&nbsp;&nbsp;28

Section 9.6.&nbsp;&nbsp;&nbsp;&nbsp;Books and Records&nbsp;&nbsp;&nbsp;&nbsp;29

Section 9.7.&nbsp;&nbsp;&nbsp;&nbsp;Guarantors&nbsp;&nbsp;&nbsp;&nbsp;29

Section 9.8.&nbsp;&nbsp;&nbsp;&nbsp;Debt Rating&nbsp;&nbsp;&nbsp;&nbsp;30

Section 9.9.&nbsp;&nbsp;&nbsp;&nbsp;Current Appraisals&nbsp;&nbsp;&nbsp;&nbsp;30

Section 9.10.&nbsp;&nbsp;&nbsp;&nbsp;Unencumbered Pool Assets&nbsp;&nbsp;&nbsp;&nbsp;31

Section 9.11.&nbsp;&nbsp;&nbsp;&nbsp;Most Favored Lender Status&nbsp;&nbsp;&nbsp;&nbsp;33

Section 10.&nbsp;&nbsp;&nbsp;&nbsp;Negative Covenants.&nbsp;&nbsp;&nbsp;&nbsp;34

-ii-

------

Section 10.1.&nbsp;&nbsp;&nbsp;&nbsp;Transactions with Affiliates&nbsp;&nbsp;&nbsp;&nbsp;34

Section 10.2.&nbsp;&nbsp;&nbsp;&nbsp;Merger, Consolidation, Etc.&nbsp;&nbsp;&nbsp;&nbsp;35<u>34</u>

Section 10.3.&nbsp;&nbsp;&nbsp;&nbsp;Line of Business&nbsp;&nbsp;&nbsp;&nbsp;35

Section 10.4.&nbsp;&nbsp;&nbsp;&nbsp;Economic Sanctions, Etc.&nbsp;&nbsp;&nbsp;&nbsp;35

Section 10.5.&nbsp;&nbsp;&nbsp;&nbsp;Liens&nbsp;&nbsp;&nbsp;&nbsp;36<u>35</u>

Section 10.6.&nbsp;&nbsp;&nbsp;&nbsp;Changes to Organizational Documents and Management Agreement&nbsp;&nbsp;&nbsp;&nbsp;36

Section 10.7.&nbsp;&nbsp;&nbsp;&nbsp;Restriction on Payment of Indebtedness&nbsp;&nbsp;&nbsp;&nbsp;36

Section 10.8.&nbsp;&nbsp;&nbsp;&nbsp;Asset Sales&nbsp;&nbsp;&nbsp;&nbsp;37

Section 10.9.&nbsp;&nbsp;&nbsp;&nbsp;Financial Covenants&nbsp;&nbsp;&nbsp;&nbsp;37

Section 11.&nbsp;&nbsp;&nbsp;&nbsp;Events of Default&nbsp;&nbsp;&nbsp;&nbsp;38

Section 12.&nbsp;&nbsp;&nbsp;&nbsp;Remedies on Default, Etc.&nbsp;&nbsp;&nbsp;&nbsp;41

Section 12.1.&nbsp;&nbsp;&nbsp;&nbsp;Acceleration&nbsp;&nbsp;&nbsp;&nbsp;41

Section 12.2.&nbsp;&nbsp;&nbsp;&nbsp;Other Remedies&nbsp;&nbsp;&nbsp;&nbsp;42

Section 12.3.&nbsp;&nbsp;&nbsp;&nbsp;Rescission&nbsp;&nbsp;&nbsp;&nbsp;42

Section 12.4.&nbsp;&nbsp;&nbsp;&nbsp;No Waivers or Election of Remedies, Expenses, Etc.&nbsp;&nbsp;&nbsp;&nbsp;42

Section 13.&nbsp;&nbsp;&nbsp;&nbsp;Registration; Exchange; Substitution of Notes&nbsp;&nbsp;&nbsp;&nbsp;43

Section 13.1.&nbsp;&nbsp;&nbsp;&nbsp;Registration of Notes&nbsp;&nbsp;&nbsp;&nbsp;43

Section 13.2.&nbsp;&nbsp;&nbsp;&nbsp;Transfer and Exchange of Notes&nbsp;&nbsp;&nbsp;&nbsp;43

Section 13.3.&nbsp;&nbsp;&nbsp;&nbsp;Replacement of Notes&nbsp;&nbsp;&nbsp;&nbsp;43<u>44</u>

Section 14.&nbsp;&nbsp;&nbsp;&nbsp;Payments on Notes&nbsp;&nbsp;&nbsp;&nbsp;44

Section 14.1.&nbsp;&nbsp;&nbsp;&nbsp;Place of Payment&nbsp;&nbsp;&nbsp;&nbsp;44

Section 14.2.&nbsp;&nbsp;&nbsp;&nbsp;Payment by Wire Transfer&nbsp;&nbsp;&nbsp;&nbsp;44

Section 14.3.&nbsp;&nbsp;&nbsp;&nbsp;Tax Forms&nbsp;&nbsp;&nbsp;&nbsp;45

Section 15.&nbsp;&nbsp;&nbsp;&nbsp;Expenses, Etc.&nbsp;&nbsp;&nbsp;&nbsp;45<u>46</u>

Section 15.1.&nbsp;&nbsp;&nbsp;&nbsp;Transaction Expenses&nbsp;&nbsp;&nbsp;&nbsp;45<u>46</u>

Section 15.2.&nbsp;&nbsp;&nbsp;&nbsp;Certain Taxes&nbsp;&nbsp;&nbsp;&nbsp;46

Section 15.3.&nbsp;&nbsp;&nbsp;&nbsp;Survival&nbsp;&nbsp;&nbsp;&nbsp;46

Section 16.&nbsp;&nbsp;&nbsp;&nbsp;Survival of Representations and Warranties; Entire Agreement&nbsp;&nbsp;&nbsp;&nbsp;46<u>47</u>

Section 17.&nbsp;&nbsp;&nbsp;&nbsp;Amendment and Waiver&nbsp;&nbsp;&nbsp;&nbsp;47

Section 17.1.&nbsp;&nbsp;&nbsp;&nbsp;Requirements&nbsp;&nbsp;&nbsp;&nbsp;47

Section 17.2.&nbsp;&nbsp;&nbsp;&nbsp;Solicitation of Holders of Notes&nbsp;&nbsp;&nbsp;&nbsp;47

Section 17.3.&nbsp;&nbsp;&nbsp;&nbsp;Binding Effect, Etc.&nbsp;&nbsp;&nbsp;&nbsp;48

Section 17.4.&nbsp;&nbsp;&nbsp;&nbsp;Notes Held by Company, Etc.&nbsp;&nbsp;&nbsp;&nbsp;48

Section 18.&nbsp;&nbsp;&nbsp;&nbsp;Notices&nbsp;&nbsp;&nbsp;&nbsp;48

-iii-

------

Section 19.&nbsp;&nbsp;&nbsp;&nbsp;Reproduction of Documents&nbsp;&nbsp;&nbsp;&nbsp;49

Section 20.&nbsp;&nbsp;&nbsp;&nbsp;Confidential Information&nbsp;&nbsp;&nbsp;&nbsp;49

Section 21.&nbsp;&nbsp;&nbsp;&nbsp;Substitution of Purchaser&nbsp;&nbsp;&nbsp;&nbsp;50

Section 22.&nbsp;&nbsp;&nbsp;&nbsp;Miscellaneous&nbsp;&nbsp;&nbsp;&nbsp;51

Section 22.1.&nbsp;&nbsp;&nbsp;&nbsp;Successors and Assigns&nbsp;&nbsp;&nbsp;&nbsp;51

Section 22.2.&nbsp;&nbsp;&nbsp;&nbsp;Accounting Terms&nbsp;&nbsp;&nbsp;&nbsp;51

Section 22.3.&nbsp;&nbsp;&nbsp;&nbsp;Severability&nbsp;&nbsp;&nbsp;&nbsp;51

Section 22.4.&nbsp;&nbsp;&nbsp;&nbsp;Construction, Etc.&nbsp;&nbsp;&nbsp;&nbsp;51

Section 22.5.&nbsp;&nbsp;&nbsp;&nbsp;Counterparts&nbsp;&nbsp;&nbsp;&nbsp;52

Section 22.6.&nbsp;&nbsp;&nbsp;&nbsp;Governing Law&nbsp;&nbsp;&nbsp;&nbsp;52

Section 22.7.&nbsp;&nbsp;&nbsp;&nbsp;Jurisdiction and Process; Waiver of Jury Trial&nbsp;&nbsp;&nbsp;&nbsp;52<u>53</u>

<u>Section 22.8.</u>&nbsp;&nbsp;&nbsp;&nbsp;<u>Pro Forma Calculations</u>&nbsp;&nbsp;&nbsp;&nbsp;<u>53</u>

Signature&nbsp;&nbsp;&nbsp;&nbsp;54<u>55</u>

-iv-

------

Schedule A&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;—&nbsp;&nbsp;&nbsp;&nbsp;Defined Terms

Exhibit 1-A&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;—&nbsp;&nbsp;&nbsp;&nbsp;Form of 6.24% Senior Note, Series A, due August 28, 2028

Exhibit 1-B&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;—&nbsp;&nbsp;&nbsp;&nbsp;Form of 6.32% Senior Note, Series B, due August 28, 2029

Exhibit 1-C&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;—&nbsp;&nbsp;&nbsp;&nbsp;Form of 6.40% Senior Note, Series C, due August 28, 2030

Exhibit 1-D&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;—&nbsp;&nbsp;&nbsp;&nbsp;Form of 6.43% Senior Note, Series D, due August 28, 2031

Exhibit 4.4(a)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;—&nbsp;&nbsp;&nbsp;&nbsp;Form of Opinion of Special Counsel for the Company and the

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Initial Guarantors

Exhibit 4.4(b)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;—&nbsp;&nbsp;&nbsp;&nbsp;Form of Opinion of Special Counsel for the Purchasers

Schedule B&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;—&nbsp;&nbsp;&nbsp;&nbsp;Competitors

Schedule 4.12&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;—&nbsp;&nbsp;&nbsp;&nbsp;Initial Guarantors

Schedule 5.3&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;—&nbsp;&nbsp;&nbsp;&nbsp;Disclosure Materials

Schedule 5.4&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;—&nbsp;&nbsp;&nbsp;&nbsp;Subsidiaries of the Company and Ownership of Subsidiary Stock

Schedule 5.5&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;—&nbsp;&nbsp;&nbsp;&nbsp;Financial Statements

Schedule 5.15&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;—&nbsp;&nbsp;&nbsp;&nbsp;Existing Indebtedness

Schedule 5.19&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;—&nbsp;&nbsp;&nbsp;&nbsp;Unencumbered Pool Assets

Exhibit 9.7&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;—&nbsp;&nbsp;&nbsp;&nbsp;Form of Guaranty Agreement

Exhibit C&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;—&nbsp;&nbsp;&nbsp;&nbsp;Form Compliance Certificate

Exhibit 14.3&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;—&nbsp;&nbsp;&nbsp;&nbsp;Form U.S. Tax Compliance Certificate

Purchaser Schedule —&nbsp;&nbsp;&nbsp;&nbsp;Information Relating to Purchasers

-v-

------

**Blue Owl NLT Operating Partnership LP**

**30 N. LaSalle St., Suite 4140**

**<u>150 N Riverside Plaza, 37th Floor</u>**

**Chicago, IL 60602<u>60606</u>**

6.24% Senior Notes, Series A, due August 28, 2028

6.32% Senior Notes, Series B, due August 28, 2029

6.40% Senior Notes, Series C, due August 28, 2030

6.43% Senior Notes, Series D, due August 28, 2031

August 28, 2024

To Each of the Purchasers Listed in

&nbsp;&nbsp;&nbsp;&nbsp;the Purchaser Schedule Hereto:

Ladies and Gentlemen:

Blue Owl NLT Operating Partnership LP, a Delaware limited partnership (the *"Company"*), agrees with each of the Purchasers as follows:

**Section 1.&nbsp;&nbsp;&nbsp;&nbsp;Authorization of Notes; Increased Interest**Section 1. Authorization of Notes; Increased Interest.

*Section 1.1.&nbsp;&nbsp;&nbsp;&nbsp;Authorization of Notes*Section 1.1. Authorization of Notes. The Company will authorize the issue and sale of (i) $29,000,000 aggregate principal amount of its 6.24% Senior Notes, Series A, due August 28, 2028 (the *"Series A Notes"*), (ii) $38,500,000 aggregate principal amount of its 6.32% Senior Notes, Series B, due August 28, 2029 (the *"Series B Notes"*), (iii) $39,500,000 aggregate principal amount of its 6.40% Senior Notes, Series C, due August 28, 2030 (the *"Series C Notes"*) and (iv) $23,000,000 aggregate principal amount of its 6.43% Senior Notes, Series D, due August 28, 2031 (the *"Series D Notes"*; and together with the Series A Notes, the Series B Notes and the Series C Notes, the *"Notes"*). The Notes shall be substantially in the form set out in Exhibit 1-A, Exhibit 1-B, Exhibit 1-C and Exhibit 1-D, respectively. Certain capitalized and other terms used in this Agreement are defined in Schedule A and, for purposes of this Agreement, the rules of construction set forth in Section 22.4 shall govern.

*Section 1.2.&nbsp;&nbsp;&nbsp;&nbsp;Increased Interest*Section 1.2. Increased Interest. (a) Notwithstanding Section 1(a) above, if there is a BIG Event, the Company shall pay to each holder of a Note, in accordance with clause (b) below, a fee equal to 1.00% (100 basis points) per annum on the outstanding principal amount of the Notes held by such holder (the *"Increased Interest"*). The Increased Interest shall accrue from the first date of any quarterly fiscal period in which a BIG Event occurs until the last day of the fiscal quarter period in which in there is an Investment Grade Ratings Affirmation.

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

For the avoidance of doubt, the aggregate maximum increase in the interest rate on the Notes pursuant to this Section 1.2. shall be 1.00% (100 basis points). For purposes of computing the Make-Whole Amount (if any) on any Note, the interest rate with respect to such Note shall be deemed to be the rate for such Note without giving effect to any Increased Interest.

&nbsp;&nbsp;&nbsp;&nbsp; (b)&nbsp;&nbsp;&nbsp;&nbsp;Within 10 Business Days after the date on which the Company delivers its quarterly and annual Officer's Certificate to the holders of Notes pursuant to Section 7.2, the Company shall pay to each holder of a Note, if payable pursuant to clause (a) above (the *"Increased Interest Payment"*), which shall be the product of (i) the aggregate outstanding principal amount of Notes held by such holder (or its predecessor(s) in interest, to the extent of the aggregate outstanding principal amount of Notes transferred by such predecessor(s) in interest to such holder) as of the first day that the Increased Interest begins to accrue with respect to the period covered by such Officer's Certificate, (ii) 1.00% (to reflect the Increased Interest) and (iii) 0.25 (to reflect that the Increased Interest is payable quarterly). The Increased Interest Payment, if any, shall be paid by wire transfer of immediately available funds to each holder of the Notes in accordance with the terms of this Agreement. The Company, the Purchasers and each holder agree that, for purposes of the Code, payment of the Increased Interest shall not constitute a waiver of any Default or Event of Default hereunder. The Company, the Purchasers and each holder agree that, for purposes of the Code, the Increased Interest constitutes additional interest.

**Section 2.&nbsp;&nbsp;&nbsp;&nbsp;Sale and Purchase of Notes**Section 2. Sale and Purchase of Notes.

Subject to the terms and conditions of this Agreement, the Company will issue and sell to each Purchaser and each Purchaser will purchase from the Company, at the Closing provided for in Section 3, Notes in the principal amount and in the Series specified opposite such Purchaser's name in the Purchaser Schedule at the purchase price of 100% of the principal amount thereof. The Purchasers' obligations hereunder are several and not joint obligations and no Purchaser shall have any liability to any Person for the performance or non-performance of any obligation by any other Purchaser hereunder.

**Section 3.&nbsp;&nbsp;&nbsp;&nbsp;Closing**Section 3. Closing.

The sale and purchase of the Notes to be purchased by each Purchaser shall occur at the offices of Chapman and Cutler LLP, 320 South Canal Street, 60606 at 8:00 a.m., Chicago time, at a closing (the *"Closing"*) on August 28, 2024. At the Closing the Company will deliver to each Purchaser the Notes of such Series to be purchased by such Purchaser in the form of a single Note of the Series so purchased (or such greater number of Notes in denominations of at least $100,000 as such Purchaser may request) dated the date of the Closing and registered in such Purchaser's name (or in the name of its nominee), against delivery by such Purchaser to the Company or its order of immediately available funds in the amount of the purchase price therefor by wire transfer of immediately available funds for the account of the Company to account specified in the funding instructions delivered pursuant to Section 4.10. If at the Closing the Company shall fail to tender such Notes to any Purchaser as provided above in this Section 3, or any of the conditions specified in Section 4 shall not have been fulfilled to such Purchaser's satisfaction, such Purchaser shall, at its election, be relieved of all further obligations under this

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

Agreement, without thereby waiving any rights such Purchaser may have by reason of such failure by the Company to tender such Notes or any of the conditions specified in Section 4 not having been fulfilled to such Purchaser's satisfaction.

**Section 4.&nbsp;&nbsp;&nbsp;&nbsp;Conditions to Closing**Section 4. Conditions to Closing.

Each Purchaser's obligation to purchase and pay for the Notes to be sold to such Purchaser at the Closing is subject to the fulfillment to such Purchaser's satisfaction, prior to or at the Closing, of the following conditions:

&nbsp;&nbsp;&nbsp;&nbsp;*Section 4.1.&nbsp;&nbsp;&nbsp;&nbsp;Representations and Warranties*Section 4.1. Representations and Warranties. The representations and warranties of the Company and the Initial Guarantors in this Agreement or the Guaranty, as the case may be, shall be correct when made and at the Closing.

**&nbsp;&nbsp;&nbsp;&nbsp;***Section 4.2.&nbsp;&nbsp;&nbsp;&nbsp;Performance; No Default*Section 4.2. Performance; No Default. The Company and the Initial Guarantors shall have performed and complied with all agreements and conditions contained in this Agreement or the Guaranty, as the case may be, required to be performed or complied with by it prior to or at the Closing. Before and after giving effect to the issue and sale of the Notes (and the application of the proceeds thereof as contemplated by Section 5.14), no Change in Control, Default or Event of Default shall have occurred and be continuing. Neither the Company nor any Subsidiary shall have entered into any transaction since the date of the Presentation that would have been prohibited by Section 10 had such Section applied since such date.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 4.3.&nbsp;&nbsp;&nbsp;&nbsp;Compliance Certificates*Section 4.3. Compliance Certificates.

&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;*Officer's Certificate*. The Company and the Initial Guarantors shall have delivered to such Purchaser an Officer's Certificate, dated the date of the Closing, certifying that the conditions specified in Section 4.1, Section 4.2 and Section 4.9 have been fulfilled.

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;*Secretary's Certificate*. The Company and the Initial Guarantors shall have delivered to such Purchaser a certificate of its Secretary or Assistant Secretary, dated the date of the Closing, certifying as to (i) the resolutions attached thereto and other corporate proceedings relating to the authorization, execution and delivery of the Notes, this Agreement and the Guaranty and (ii) their respective organizational documents as then in effect.

**&nbsp;&nbsp;&nbsp;&nbsp;***Section 4.4.&nbsp;&nbsp;&nbsp;&nbsp;Opinions of Counsel*Section 4.4. Opinions of Counsel. Such Purchaser shall have received opinions in form and substance satisfactory to such Purchaser, dated the date of the Closing (a) from (i) Simpson Thacher & Bartlett LLP, counsel for the Company and the Initial Guarantors, (ii) Venable LLP, special Maryland counsel for the Company and certain Initial Guarantors, (iii) Dentons Bingham Greenebaum LLP, special Luxembourg counsel for the Company and certain Initial Guarantors and (iv) Osler, Hoskin & Harcourt LLP, special Canadian counsel for the Company and certain Initial Guarantors, in each case covering the matters set forth in Exhibit 4.4(a) and covering such other matters incident to the transactions contemplated hereby as such Purchaser or its counsels may reasonably request (and the Company hereby instructs its counsel to deliver such opinion to the Purchasers) and (b) from Chapman and

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

Cutler LLP, the Purchasers' special counsel in connection with such transactions, substantially in the form set forth in Exhibit 4.4(b) and covering such other matters incident to such transactions as such Purchaser may reasonably request.

**&nbsp;&nbsp;&nbsp;&nbsp;***Section 4.5.&nbsp;&nbsp;&nbsp;&nbsp;Purchase Permitted By Applicable Law, Etc*Section 4.5. Purchase Permitted By Applicable Law, Etc.. On the date of the Closing such Purchaser's purchase of Notes shall (a) be permitted by the laws and regulations of each jurisdiction to which such Purchaser is subject, without recourse to provisions (such as section 1405(a)(8) of the New York Insurance Law) permitting limited investments by insurance companies without restriction as to the character of the particular investment, (b) not violate any applicable law or regulation (including Regulation T, U or X of the Board of Governors of the Federal Reserve System) and (c) not subject such Purchaser to any tax, penalty or liability under or pursuant to any applicable law or regulation, which law or regulation was not in effect on the date hereof. If requested by such Purchaser, such Purchaser shall have received an Officer's Certificate certifying as to such matters of fact as such Purchaser may reasonably specify to enable such Purchaser to determine whether such purchase is so permitted.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 4.6.&nbsp;&nbsp;&nbsp;&nbsp;Sale of Other Notes*Section 4.6. Sale of Other Notes. Contemporaneously with the Closing the Company shall sell to each other Purchaser and each other Purchaser shall purchase the Notes to be purchased by it at the Closing as specified in the Purchaser Schedule.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 4.7.&nbsp;&nbsp;&nbsp;&nbsp;Payment of Special Counsel Fees*Section 4.7. Payment of Special Counsel Fees. Without limiting Section 15.1, the Company shall have paid on or before the Closing the reasonable and documented fees, charges and disbursements of the Purchasers' special counsel referred to in Section 4.4 to the extent reflected in a statement of such counsel rendered to the Company at least one Business Day prior to the Closing.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 4.8.&nbsp;&nbsp;&nbsp;&nbsp;Private Placement Number*Section 4.8. Private Placement Number. A Private Placement Number issued by the PPN CUSIP Unit of CUSIP Global Services (in cooperation with the SVO) shall have been obtained for each Series of Notes.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 4.9.&nbsp;&nbsp;&nbsp;&nbsp;Changes in Corporate Structure*Section 4.9. Changes in Corporate Structure. Neither the Company nor any Initial Guarantor shall have changed their jurisdiction of incorporation or organization, as applicable, or been a party to any merger or consolidation or succeeded to all or any substantial part of the liabilities of any other entity, at any time following the date of the most recent financial statements referred to in Schedule 5.5.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 4.10.&nbsp;&nbsp;&nbsp;&nbsp;Funding Instructions*Section 4.10. Funding Instructions. (a) At least three (3) Business Days prior to the date of the Closing, each Purchaser shall have received written instructions signed by a Responsible Officer on letterhead of the Company confirming the information specified in Section 3 including (a) the name and address of the transferee bank, (b) such transferee bank's ABA number, (c) the account name and number into which the purchase price for such Purchaser's Notes is to be deposited, which account shall be fully opened and able to receive micro deposits in accordance with this Section 4.10 at least three (3) Business Days prior to the date of Closing and (d) contact information of a representative at the transferee

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

bank and a representative at the Company who will be available to confirm such instructions by telephone.

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;Each Purchaser has the right, but not the obligation, upon written notice (which may be by email) to the Company, to elect to deliver a micro deposit (less than $50.00) to the account identified in the written instructions no later than two (2) Business Days prior to Closing. If a Purchaser delivers a micro deposit, a Responsible Officer must verbally verify the receipt and amount of the micro deposit to such Purchaser on a telephone call initiated by such Purchaser prior to Closing. The Company shall not be obligated to return the amount of the micro deposit, nor will the amount of the micro deposit be netted against the Purchaser's purchase price of the Notes.

&nbsp;&nbsp;&nbsp;&nbsp;(c)&nbsp;&nbsp;&nbsp;&nbsp;At least two (2) Business Days prior to the date of the Closing, if requested by a Purchaser, a Responsible Officer of the Company shall have confirmed the aforementioned written instructions in a live video conference call made available to the Purchasers.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 4.11.&nbsp;&nbsp;&nbsp;&nbsp;Debt Rating*Section 4.11. Debt Rating. The Notes shall have received a Debt Rating of "BBB" or better by Morningstar DBRS. In the event such Debt Rating is not a public rating, the Company will provide, if available, to each Purchaser a Private Rating Letter evidencing such Debt Rating and a Private Rating Rationale Report with respect to such Debt Rating. To the extent such Private Letter Rating <u>Letter</u> is not yet available, the Company shall provide each Purchaser a preliminary letter that is reasonably acceptable to the holders of the Notes reflecting such Debt Rating.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 4.12.&nbsp;&nbsp;&nbsp;&nbsp;Primary Credit Agreement Consent*Section 4.12. Primary Credit Agreement Consent. Each Purchaser shall have received evidence that the documentation and structure of the Note Documents has been approved and reviewed by the Arrangers (as defined in the Primary Credit Agreement).

&nbsp;&nbsp;&nbsp;&nbsp;*Section 4.13.&nbsp;&nbsp;&nbsp;&nbsp;Guaranty*Section 4.13. Guaranty. The Initial Guarantors shall have duly executed and delivered its Guaranty, in form and substance reasonably satisfactory to such Purchaser, and such Guaranty shall be in full force and effect.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 4.14.&nbsp;&nbsp;&nbsp;&nbsp;Proceedings and Documents*Section 4.14. Proceedings and Documents. All corporate and other proceedings in connection with the transactions contemplated by this Agreement and all documents and instruments incident to such transactions shall be satisfactory to such Purchaser and its special counsel, and such Purchaser and its special counsel shall have received all such counterpart originals or certified or other copies of such documents as such Purchaser or such special counsel may reasonably request.

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

**Section 5.&nbsp;&nbsp;&nbsp;&nbsp;Representations and Warranties of the Company**Section 5. Representations and Warranties of the Company.

The Company represents and warrants to each Purchaser that:

&nbsp;&nbsp;&nbsp;&nbsp;*Section 5.1.&nbsp;&nbsp;&nbsp;&nbsp;Organization; Power and Authority*Section 5.1. Organization; Power and Authority. Each Note Party is a Person duly organized, validly existing and, where applicable, in good standing under the laws of its jurisdiction of organization, and is duly licensed or qualified as a foreign entity and is in good standing in each jurisdiction in which such license or qualification is required by law, other than those jurisdictions as to which the failure to be so qualified or in good standing could not, individually or in the aggregate, reasonably be expected to have a Material Adverse Effect. Each Note Party has the legal power and authority to own or hold under lease the properties it purports to own or hold under lease, to transact the business it transacts and proposes to transact, to execute and deliver each Note Document to which it is a party and to perform the provisions hereof and thereof.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 5.2.&nbsp;&nbsp;&nbsp;&nbsp;Authorization, Etc*Section 5.2. Authorization, Etc.. Each Note Document has been duly authorized by all necessary limited partnership or limited liability company action, as applicable, on the part of each Note Party that is a party thereto, and this Agreement and the Guaranty constitutes, and upon execution and delivery thereof each Note will constitute, a legal, valid and binding obligation of the each Note Party that is a party thereto enforceable against each such Note Party in accordance with its terms, except as such enforceability may be limited by (i) applicable bankruptcy, insolvency, reorganization, moratorium or other similar laws affecting the enforcement of creditors' rights generally and (ii) general principles of equity (regardless of whether such enforceability is considered in a proceeding in equity or at law).

&nbsp;&nbsp;&nbsp;&nbsp;*Section 5.3.&nbsp;&nbsp;&nbsp;&nbsp;Disclosure*Section 5.3. Disclosure. The Company, through its agents, KeyBanc Capital Markets Inc. and BofA Securities, Inc., has delivered to each Purchaser a copy of a Private Placement Investor Presentation, dated July 2024 (the *"Presentation"*), relating to the transactions contemplated hereby. The Presentation, together with Schedule 5.3 hereto, fairly describes, in all material respects, the general nature of the business and principal properties of the Note Parties. This Agreement, the Presentation, the financial statements listed in Schedule 5.5 and the documents, certificates or other writings delivered to the Purchasers by or on behalf of the Company prior to August 7, 2024 in connection with the transactions contemplated hereby and identified in Schedule 5.3 (this Agreement, the Presentation and such documents, certificates or other writings and such financial statements delivered to each Purchaser being referred to, collectively, as the *"Disclosure Documents"*), taken as a whole, do not contain any untrue statement of a material fact or omit to state any material fact necessary to make the statements therein not misleading in light of the circumstances under which they were made, the Purchasers acknowledging that as to any projections furnished to the Purchasers, the Company only represents that the same were prepared on the basis of information and estimates the Company believed to be reasonable. Except as disclosed in the Disclosure Documents, since December 31, 2023, there has been no change in the financial condition, operations, business, properties or prospects of the Note Parties except changes that could not, individually or in the aggregate, reasonably be expected to have a Material Adverse Effect. There is no fact known to

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

the Company that could reasonably be expected to have a Material Adverse Effect that has not been set forth herein or in the Disclosure Documents.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 5.4.&nbsp;&nbsp;&nbsp;&nbsp;Organization and Ownership of Shares of Subsidiaries; Affiliates*Section 5.4. Organization and Ownership of Shares of Subsidiaries; Affiliates. (a) Schedule 5.4 contains (except as noted therein) complete and correct lists of (i) each Note Party's Subsidiaries and each Joint Venture Guarantor, showing, as to each Subsidiary and Joint Venture Guarantor, the name thereof, the jurisdiction of its organization, the percentage of shares of each class of its capital stock or similar equity interests outstanding owned by any Note Party and each other Subsidiary and whether such Subsidiary is a Guarantor and (ii) the Company's directors and senior officers.

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;All of the outstanding shares of capital stock or similar equity interests of each Subsidiary and Joint Venture Guarantor shown in Schedule 5.4 as being owned by any Note Party and its Subsidiaries have been validly issued, are fully paid and non-assessable and are owned by such Note Party or another Subsidiary free and clear of any Lien that is prohibited by this Agreement.

&nbsp;&nbsp;&nbsp;&nbsp;(c)&nbsp;&nbsp;&nbsp;&nbsp;Each Subsidiary is a limited partnership, limited liability company or other legal entity duly organized, validly existing and, where applicable, in good standing under the laws of its jurisdiction of organization, has full and adequate power to own its Assets and conduct its business as now conducted and is duly licensed or qualified as a foreign limited partnership, limited liability company or other legal entity and, where applicable, is in good standing in each jurisdiction in which such license or qualification is required by law, other than those jurisdictions as to which the failure to be so licensed, qualified or in good standing could not, individually or in the aggregate, reasonably be expected to have a Material Adverse Effect. Each such Subsidiary has the limited partnership, limited liability company or other power and authority to own or hold under lease the properties it purports to own or hold under lease and to transact the business it transacts and proposes to transact.

&nbsp;&nbsp;&nbsp;&nbsp;(d)&nbsp;&nbsp;&nbsp;&nbsp;No Subsidiary is subject to any legal, regulatory, contractual or other restriction (other than the agreements listed on Schedule 5.4 and customary limitations imposed by corporate law or similar statutes) restricting the ability of such Subsidiary to pay dividends out of profits or make any other similar distributions of profits to the Company or any of its Subsidiaries that owns outstanding shares of capital stock or similar equity interests of such Subsidiary.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 5.5.&nbsp;&nbsp;&nbsp;&nbsp;Financial Statements; Material Liabilities*Section 5.5. Financial Statements; Material Liabilities. The Company has delivered to each Purchaser copies of the financial statements of the Company and its Subsidiaries listed on Schedule 5.5. All of such financial statements (including in each case the related schedules and notes, but excluding all financial projections and other forward looking information) fairly present in all material respects the consolidated financial position of the Company and its Subsidiaries as of the respective dates specified in such Schedule and the consolidated results of their operations and cash flows for the respective periods so specified and have been prepared in accordance with GAAP consistently applied throughout the periods involved except as set forth in the notes thereto (subject, in the

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

case of any interim financial statements, to normal year-end adjustments). The Company and its Subsidiaries do not have any Material liabilities that are not disclosed in the Disclosure Documents.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 5.6.&nbsp;&nbsp;&nbsp;&nbsp;Compliance with Laws, Other Instruments, Etc*Section 5.6. Compliance with Laws, Other Instruments, Etc.. The execution, delivery and performance by each Note Party of the Note Documents to which it is a party will not (i) contravene, result in any breach of, or constitute a default under, or result in the creation of any Lien in respect of any property of any Note Party under, any material indenture, mortgage, deed of trust, loan, purchase or credit agreement, lease, corporate charter, regulations or by-laws, shareholders agreement or any other agreement or instrument to which any Note Party is bound or by which any Note Party or any of their respective properties may be bound or affected, (ii) conflict with or result in a breach of any of the terms, conditions or provisions of any order, judgment, decree or ruling of any court, arbitrator or Governmental Authority applicable to any Note Party or (iii) violate any provision of any statute or other rule or regulation of any Governmental Authority applicable to any Note Party.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 5.7.&nbsp;&nbsp;&nbsp;&nbsp;Governmental Authorizations, Etc*Section 5.7. Governmental Authorizations, Etc.. No consent, approval or authorization of, or registration, filing or declaration with, any Governmental Authority is required in connection with the execution, delivery or performance by any Note Party of any Note Document, other than any such filings that will have been made as of the date of the Closing.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 5.8.&nbsp;&nbsp;&nbsp;&nbsp;Litigation; Observance of Agreements, Statutes and Orders*Section 5.8. Litigation; Observance of Agreements, Statutes and Orders. (a) There is no litigation or governmental or arbitration proceeding or labor controversy pending, nor, to the knowledge of any Note Party threatened, against any Note Party or any of their respective Assets which could reasonably be expected to have a Material Adverse Effect.

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;No Note Party is (i) in default under any agreement or instrument to which it is a party or by which it is bound, (ii) in violation of any order, judgment, decree or ruling of any court, any arbitrator of any kind or any Governmental Authority or (iii) in violation of any applicable law, ordinance, rule or regulation of any Governmental Authority (including Environmental Laws, the USA PATRIOT Act or any of the other laws and regulations that are referred to in Section 5.16), which default or violation could, individually or in the aggregate, reasonably be expected to have a Material Adverse Effect.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 5.9.&nbsp;&nbsp;&nbsp;&nbsp;Taxes*Section 5.9. Taxes. All federal, state, local, and foreign tax returns required to be filed by each Note Party and its respective Subsidiaries in any jurisdiction have, in fact, been filed, and all taxes upon any Note Party and its respective Subsidiaries or upon any of their respective assets, income or franchises, which are shown to be due and payable on such returns, have been paid, except (i) such taxes, if any, as are being contested in good faith and by appropriate proceedings and as to which adequate reserves have been established in accordance with GAAP have been provided, (ii) real estate taxes so long as such real estate taxes are paid before they are delinquent, and (iii) to the extent that failure to do so would not reasonably be expected to have a Material Adverse Effect. The Company does not know of any proposed

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

additional tax assessment against it for which adequate provisions in accordance with GAAP have not been made on its accounts which could reasonably be expected to have a Material Adverse Effect.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 5.10.&nbsp;&nbsp;&nbsp;&nbsp;Title to Property; Leases*Section 5.10. Title to Property; Leases. The Note Parties and their respective Subsidiaries have good and defensible title (or valid leasehold interests) to their assets as reflected in the most recent audited balance sheet referred to in Section 5.5 (except as sold or otherwise disposed of in the ordinary course of business), in each case free and clear of Liens prohibited by this Agreement.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 5.11.&nbsp;&nbsp;&nbsp;&nbsp;Licenses, Permits, Etc*Section 5.11. Licenses, Permits, Etc.. (a) The Note Parties own, possess or have the right to use all necessary licenses, permits, franchises, patents, copyrights, proprietary information, trademarks and trade names, to conduct their business as now conducted, without known conflict with any patent, license, franchise, trademark, trade name, trade style, copyright or other proprietary right of any other Person in each case except where the failure to do so could reasonably be expected to have a Material Adverse Effect.

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;The Note Parties have received all licenses, permits, and approvals of all federal, state, and local governmental authorities, if any, necessary to conduct their businesses, in each case where the failure to obtain or maintain the same could reasonably be expected to have a Material Adverse Effect. No investigation or proceeding which could reasonably be expected to result in revocation or denial of any material license, permit or approval is pending or, to the knowledge of the any Note Party, threatened in each case except where such revocation or denial would not reasonably be expected to have a Material Adverse Effect.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 5.12.&nbsp;&nbsp;&nbsp;&nbsp;Compliance with Employee Benefit Plans*Section 5.12. Compliance with Employee Benefit Plans. (a) Each Note Party and each ERISA Affiliate have operated and administered each Plan in compliance with all applicable laws except for such instances of noncompliance as have not resulted in and could not, individually or in the aggregate, reasonably be expected to result in a Material Adverse Effect. Neither a Note Party nor any ERISA Affiliate has incurred any liability pursuant to Title I or IV of ERISA or the penalty or excise tax provisions of the Code relating to employee benefit plans (as defined in section 3 of ERISA), and no event, transaction or condition has occurred or exists that could, individually or in the aggregate, reasonably be expected to result in the incurrence of any such liability by any Note Party or any ERISA Affiliate, or in the imposition of any Lien on any of the rights, properties or assets of any Note Party or any ERISA Affiliate, in either case pursuant to Title I or IV of ERISA or to section 430(k) of the Code or to any such penalty or excise tax provisions under the Code or federal law or section 4068 of ERISA or by the granting of a security interest in connection with the amendment of a Plan, other than such liabilities or Liens as would not be individually or in the aggregate Material.

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;The present value of the aggregate benefit liabilities under each of the Plans (other than Multiemployer Plans), determined as of the end of such Plan's most recently ended plan year on the basis of the actuarial assumptions specified for funding purposes in such Plan's most recent actuarial valuation report, did not exceed the aggregate current value of the assets of such Plan allocable to such benefit liabilities by an amount that has resulted in or could, individually

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

or in the aggregate, reasonably be expected to result in a Material Adverse Effect. The term *"benefit liabilities"* has the meaning specified in section 4001 of ERISA and the terms *"current value"* and *"present value"* have the meaning specified in section 3 of ERISA.

&nbsp;&nbsp;&nbsp;&nbsp;(c)&nbsp;&nbsp;&nbsp;&nbsp;The Note Parties and their ERISA Affiliates have not incurred withdrawal liabilities (and are not subject to contingent withdrawal liabilities) under section 4201 or 4204 of ERISA in respect of Multiemployer Plans that individually or in the aggregate have resulted in or would reasonably be expected to result in a Material Adverse Effect.

&nbsp;&nbsp;&nbsp;&nbsp;(d)&nbsp;&nbsp;&nbsp;&nbsp;The expected postretirement benefit obligation (determined as of the last day of the Company's most recently ended fiscal year in accordance with Financial Accounting Standards Board Accounting Standards Codification Topic 715-60, without regard to liabilities attributable to continuation coverage mandated by section 4980B of the Code) of the Note Parties and their Subsidiaries is not reasonably likely to result in a Material Adverse Effect.

&nbsp;&nbsp;&nbsp;&nbsp;(e)&nbsp;&nbsp;&nbsp;&nbsp;The execution and delivery of this Agreement, the Guaranty and the issuance and sale of the Notes hereunder will not involve any transaction that is subject to the prohibitions of section 406 of ERISA or in connection with which a tax could be imposed pursuant to section 4975(c)(1)(A)-(D) of the Code. The representation by the Company to each Purchaser in the first sentence of this Section 5.12(e) is made in reliance upon and subject to the accuracy of such Purchaser's representation in Section 6.2 as to the sources of the funds to be used to pay the purchase price of the Notes to be purchased by such Purchaser.

&nbsp;&nbsp;&nbsp;&nbsp;(f)&nbsp;&nbsp;&nbsp;&nbsp;The Note Parties and their Subsidiaries do not have any Non-U.S. Plans.

&nbsp;&nbsp;&nbsp;&nbsp;(g)&nbsp;&nbsp;&nbsp;&nbsp;None of the assets of the Company constitute or will constitute "plan assets" within the meaning of U.S. Department of Labor Section 2510.3-101, as amended by Section 3(42) of ERISA.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 5.13.&nbsp;&nbsp;&nbsp;&nbsp;Private Offering by the Company*Section 5.13. Private Offering by the Company. Neither the Company nor anyone acting on its behalf has offered the Notes or any similar Securities for sale to, or solicited any offer to buy the Notes or any similar Securities from, or otherwise approached or negotiated in respect thereof with, any Person other than the Purchasers and not more than eighty (80) other Institutional Investors, each of which has been offered the Notes at a private sale for investment. Neither the Company nor anyone acting on its behalf has taken, or will take, any action that would subject the issuance or sale of the Notes to the registration requirements of section 5 of the Securities Act or to the registration requirements of any Securities or blue sky laws of any applicable jurisdiction.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 5.14.&nbsp;&nbsp;&nbsp;&nbsp;Use of Proceeds; Margin Regulations*Section 5.14. Use of Proceeds; Margin Regulations. The Company will apply the proceeds of the sale of the Notes hereunder to the refinancing of existing indebtedness and for general corporate purposes. No part of the proceeds from the sale of the Notes hereunder will be used, directly or indirectly, for the purpose of buying or carrying any margin stock within the meaning of Regulation U of the Board of Governors of the Federal Reserve System (12 CFR 221), or for the purpose of buying or carrying or trading in any Securities under such circumstances as to involve the Company in a violation of

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

Regulation X of said Board (12 CFR 224) or to involve any broker or dealer in a violation of Regulation T of said Board (12 CFR 220). Margin stock does not constitute more than 25% of the value of the consolidated assets of the Company and its Subsidiaries and the Company does not have any present intention that margin stock will constitute more than 25% of the value of such assets. As used in this Section, the terms *"margin stock"* and *"purpose of buying or carrying"* shall have the meanings assigned to them in said Regulation U.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 5.15.&nbsp;&nbsp;&nbsp;&nbsp;Existing Indebtedness; Future Liens*.Section 5.15. Existing Indebtedness; Future Liens (a) Except as described therein, Schedule 5.15 sets forth a complete and correct list of all outstanding Indebtedness of each Note Party and their Subsidiaries as of December 31, 2023 (including descriptions of the obligors and obligees, principal amounts outstanding, any collateral therefor and any Guaranty thereof), since which date there has been no Material change in the amounts, interest rates, sinking funds, installment payments or maturities of the Indebtedness of the Note Parties or their Subsidiaries. Neither any Note Party nor any of their Subsidiaries is in default and no waiver of default is currently in effect, in the payment of any principal or interest on any Indebtedness of the Note Party or such Subsidiary and no event or condition exists with respect to any Indebtedness of any Note Party or any Subsidiary that would permit (or that with notice or the lapse of time, or both, would permit) one or more Persons to cause such Indebtedness to become due and payable before its stated maturity or before its regularly scheduled dates of payment.

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;Except as disclosed in Schedule 5.15, neither any Note Party nor any Subsidiary has agreed or consented to cause or permit any of its property, whether now owned or hereafter acquired, to be subject to a Lien that secures Indebtedness or to cause or permit in the future (upon the happening of a contingency or otherwise) any of its property, whether now owned or hereafter acquired, to be subject to a Lien that secures Indebtedness.

&nbsp;&nbsp;&nbsp;&nbsp;(c)&nbsp;&nbsp;&nbsp;&nbsp;Neither the Note Parties nor any Subsidiary is a party to, or otherwise subject to any provision contained in, any instrument evidencing Indebtedness of the Note Parties or such Subsidiary, any agreement relating thereto or any other agreement (including its charter or any other organizational document) which limits the amount of, or otherwise imposes restrictions on the incurring of, Indebtedness of the Note Parties, except as disclosed in Schedule 5.15.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 5.16.&nbsp;&nbsp;&nbsp;&nbsp;Foreign Assets Control Regulations, Etc*Section 5.16. Foreign Assets Control Regulations, Etc.. (a) Neither the Note Parties nor any Controlled Entity (i) is a Blocked Person, (ii) has been notified that its name appears or may in the future appear on a State Sanctions List or (iii) is a target of sanctions that have been imposed by the United Nations or the European Union.

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;Neither the Note Parties nor any Controlled Entity (i) has violated, been found in violation of, or been charged or convicted under, any applicable U.S. Economic Sanctions Laws, Anti-Money Laundering Laws or Anti-Corruption Laws or (ii) to the Company's knowledge, is under investigation by any Governmental Authority for possible violation of any U.S. Economic Sanctions Laws, Anti-Money Laundering Laws or Anti-Corruption Laws.

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

&nbsp;&nbsp;&nbsp;&nbsp;(c)&nbsp;&nbsp;&nbsp;&nbsp;No part of the proceeds from the sale of the Notes hereunder:

&nbsp;&nbsp;&nbsp;&nbsp;(i)&nbsp;&nbsp;&nbsp;&nbsp;constitutes or will constitute funds obtained on behalf of any Blocked Person or will otherwise be used by any Note Party or any Controlled Entity, directly or indirectly, (A) in connection with any investment in, or any transactions or dealings with, any Blocked Person, (B) for any purpose that would cause any Purchaser to be in violation of any U.S. Economic Sanctions Laws or (C) otherwise in violation of any U.S. Economic Sanctions Laws;

&nbsp;&nbsp;&nbsp;&nbsp;(ii)&nbsp;&nbsp;&nbsp;&nbsp;will be used, directly or indirectly, in violation of, or cause any Purchaser to be in violation of, any applicable Anti-Money Laundering Laws; or

&nbsp;&nbsp;&nbsp;&nbsp;(iii)&nbsp;&nbsp;&nbsp;&nbsp;will be used, directly or indirectly, for the purpose of making any improper payments, including bribes, to any Governmental Official or commercial counterparty in order to obtain, retain or direct business or obtain any improper advantage, in each case which would be in violation of, or cause any Purchaser to be in violation of, any applicable Anti-Corruption Laws.

&nbsp;&nbsp;&nbsp;&nbsp;(d)&nbsp;&nbsp;&nbsp;&nbsp;Each Note Party has established procedures and controls which it reasonably believes are adequate (and otherwise comply with applicable law) to ensure that each Note Party and each Controlled Entity is and will continue to be in compliance with all applicable U.S. Economic Sanctions Laws, Anti-Money Laundering Laws and Anti-Corruption Laws.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 5.17.&nbsp;&nbsp;&nbsp;&nbsp;Status under Certain Statutes*Section 5.17. Status under Certain Statutes. No Note Party is an "investment company" or a company "controlled" by an "investment company" within the meaning of the Investment Company Act of 1940, as amended.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 5.18.&nbsp;&nbsp;&nbsp;&nbsp;Environmental Matters*Section 5.18. Environmental Matters. (a) None of the Note Parties has knowledge of any claim or has received any notice of any claim, and no proceeding has been instituted asserting any claim, against any Note Party or any of their Subsidiaries or any of their respective real properties or other assets now or formerly owned, leased or operated by any of them, alleging any damage to the environment or violation of any Environmental Laws, except, in each case, such as could not reasonably be expected to result in a Material Adverse Effect.

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;None of the Note Parties has knowledge of any facts which would give rise to any claim, public or private, of violation of Environmental Laws or damage to the environment emanating from, occurring on or in any way related to real properties now or formerly owned, leased or operated by any of them or to other assets or their use, except, in each case, such as could not, individually or in the aggregate, reasonably be expected to result in a Material Adverse Effect.

&nbsp;&nbsp;&nbsp;&nbsp;(c)&nbsp;&nbsp;&nbsp;&nbsp;None of the Note Parties has stored any Hazardous Materials on real properties now or formerly owned, leased or operated by any of them in a manner which is contrary to any Environmental Law that could, individually or in the aggregate, reasonably be expected to result in a Material Adverse Effect.

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

&nbsp;&nbsp;&nbsp;&nbsp;(d)&nbsp;&nbsp;&nbsp;&nbsp;None of the Note Parties has disposed of any Hazardous Materials in a manner which is contrary to any Environmental Law that could, individually or in the aggregate, reasonably be expected to result in a Material Adverse Effect.

&nbsp;&nbsp;&nbsp;&nbsp;(e)&nbsp;&nbsp;&nbsp;&nbsp;All buildings on all real properties now owned, leased or operated by any Note Party are in compliance with applicable Environmental Laws, except where failure to comply could not, individually or in the aggregate, reasonably be expected to result in a Material Adverse Effect.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 5.19.&nbsp;&nbsp;&nbsp;&nbsp;Unencumbered Pool Assets*Section 5.19. Unencumbered Pool Assets. Schedule 5.19 hereto contains a complete and accurate description of all Unencumbered Pool Assets designated by the Company to constitute Unencumbered Pool Assets hereunder as of the date of Closing, including the entity that owns each Unencumbered Pool Assets. With respect to each Property identified from time to time as an Unencumbered Pool Assets, Company hereby represents and warrants as follows:

&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;No portion of any improvement on such Unencumbered Pool Asset is located in an area identified by the Secretary of Housing and Urban Development or any successor thereto as an area having special flood hazards pursuant to the National Flood Insurance Act of 1968 or the Flood Disaster Protection Act of 1973, as amended, or any successor law, or, if located within any such area, the Company or the applicable Subsidiary, to the extent the same is available on commercially reasonable terms, has obtained and will maintain insurance coverage for flood and other water damage in the amount of the replacement cost of the improvements at such Unencumbered Pool Asset.

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;To the Company's knowledge, such Unencumbered Pool Asset and the present use and occupancy thereof are in material compliance with all applicable zoning ordinances (without reliance upon adjoining or other properties), building codes, land use and Environmental Laws ("*Applicable Specified Laws*").

&nbsp;&nbsp;&nbsp;&nbsp;(c)&nbsp;&nbsp;&nbsp;&nbsp;Except to the extent not completed on Build-to-Suit Properties, such Unencumbered Pool Asset is served by all utilities required for the current use thereof, all utility service is provided by public utilities, and such Unencumbered Pool Asset has accepted or is equipped to accept such utility service.

&nbsp;&nbsp;&nbsp;&nbsp;(d)&nbsp;&nbsp;&nbsp;&nbsp;Except to the extent not completed on Build-to-Suit Properties, all roads and streets necessary for service of and access to such Unencumbered Pool Asset for the current use thereof have been completed, are serviceable and all-weather and are physically and legally open for use by the public.

&nbsp;&nbsp;&nbsp;&nbsp;(e)&nbsp;&nbsp;&nbsp;&nbsp;Except to the extent not completed on Build-to-Suit Properties, such Unencumbered Pool Asset is served by public water and sewer systems or, if such Unencumbered Pool Asset is not serviced by a public water and sewer system, such alternate systems are adequate and meet, in all material respects, all requirements and regulations of, and otherwise complies in all material respects with, all Applicable Specified Laws with respect to such alternate systems.

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

&nbsp;&nbsp;&nbsp;&nbsp;(f)&nbsp;&nbsp;&nbsp;&nbsp;The Company is not aware of any material latent or patent structural defect in such Unencumbered Pool Asset. Such Unencumbered Pool Asset is free of damage and waste that would materially and adversely affect the value of such Unencumbered Pool Asset (other than any casualty loss being handled in accordance with the Note Documents or condemnation proceedings being handled in accordance with Note Documents) and is in adequate repair for its intended use. Such Unencumbered Pool Asset is free from material damage caused by fire or other casualty (other than any casualty loss being handled in accordance with the Note Documents). There is no pending or, to the actual knowledge of the Company, threatened condemnation proceedings affecting such Unencumbered Pool Asset, or any material part thereof, in each case that would materially detract from the value of such Unencumbered Pool Asset, impair the use or operation thereof, or interfere with the ordinary conduct of business of the Company or any Subsidiary.

&nbsp;&nbsp;&nbsp;&nbsp;(g)&nbsp;&nbsp;&nbsp;&nbsp;Except to the extent not completed on Build-to-Suit Properties, to the Company's knowledge, all liquid and solid waste disposal, septic and sewer systems located on such Unencumbered Pool Asset are in a condition and repair adequate for its intended use and, to the Company's knowledge, in material compliance with all Applicable Specified Laws with respect to such systems or with respect to any Unencumbered Pool Asset will be upon completion of such Unencumbered Pool Asset.

&nbsp;&nbsp;&nbsp;&nbsp;(h)&nbsp;&nbsp;&nbsp;&nbsp;All improvements on such Unencumbered Pool Asset lie within the boundaries and building restrictions of the legal description of record of such Unencumbered Pool Asset other than encroachments that do not materially adversely affect the use or occupancy of such Unencumbered Pool Asset, no such improvements encroach upon easements benefiting such Unencumbered Pool Asset other than encroachments that do not materially adversely affect the use or occupancy of such Unencumbered Pool Asset, and no improvements on adjoining properties encroach upon such Unencumbered Pool Asset or easements benefiting such Unencumbered Pool Asset other than encroachments that do not materially adversely affect the use or occupancy of such Unencumbered Pool Asset. All access routes that materially benefit such Unencumbered Pool Asset are available to the Company or the applicable Subsidiary of the Company, constitute permanent easements that benefit all or part of such Unencumbered Pool Asset or are public property, and such Unencumbered Pool Asset, by virtue of such easements or otherwise, is contiguous to a physically open, dedicated all weather public street, and has any necessary permits for ingress and egress.

&nbsp;&nbsp;&nbsp;&nbsp;(i)&nbsp;&nbsp;&nbsp;&nbsp;There are no material delinquent taxes, ground rents, water charges, sewer rents, assessments, insurance premiums, leasehold payments, or other outstanding charges affecting such Unencumbered Pool Asset except to the extent such items are being contested in good faith and as to which adequate reserves have been provided.

&nbsp;&nbsp;&nbsp;&nbsp;(j)&nbsp;&nbsp;&nbsp;&nbsp;Each Unencumbered Pool Asset satisfies each of the requirements set forth in the definition of "Unencumbered Pool Asset".

&nbsp;&nbsp;&nbsp;&nbsp;(k)&nbsp;&nbsp;&nbsp;&nbsp;The use and occupancy of such Unencumbered Pool Asset and the improvements thereon do not constitute a Prohibited Use (as defined in the Primary Credit Agreement).

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

A breach of any of the representations and warranties contained in this Section 5.19 with respect to a Property shall disqualify such Property from being an Unencumbered Pool Asset for so long as such breach continues (unless otherwise approved in writing by the Required Holders) but shall not constitute a Default or an Event of Default (unless the elimination of such Property as an Unencumbered Pool Asset results in a Default or Event of Default under one of the other provisions of this Agreement).

&nbsp;&nbsp;&nbsp;&nbsp;*Section 5.20.&nbsp;&nbsp;&nbsp;&nbsp;REIT Status*Section 5.20. REIT Status. The REIT qualifies as, and has elected to be treated as, a real estate investment trust, and is in compliance with all requirements and conditions imposed under the Code to allow the REIT to maintain its REIT status.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 5.21.&nbsp;&nbsp;&nbsp;&nbsp;Pari Passu Status*Section 5.21. Pari Passu Status. The Company's obligations hereunder and under the Notes rank at least *pari passu* in priority of payment with all other senior unsecured unsubordinated Indebtedness of the Company, and each other Guarantors' obligations under the Note Documents rank at least *pari passu* in priority of payment with all the senior unsecured unsubordinated Indebtedness of such other Note Party.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 5.22.&nbsp;&nbsp;&nbsp;&nbsp;Permitted Pari Passu Debt*Section 5.22. Permitted Pari Passu Debt. The Note Documents constitute "Permitted Pari Passu Debt" as defined in the Primary Credit Agreement.

**Section 6.&nbsp;&nbsp;&nbsp;&nbsp;Representations of the Purchasers**Section 6. Representations of the Purchasers.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 6.1.&nbsp;&nbsp;&nbsp;&nbsp;Purchase for Investment*Section 6.1. Purchase for Investment. Each Purchaser severally represents that it is an "accredited investor" within the meaning of Rule 501(a)(1), (2), (3), (7), (9) or (12) of Regulation D of the Securities Act and is purchasing the Notes for its own account or for one or more separate accounts maintained by such Purchaser or for the account of one or more pension or trust funds and not with a view to the distribution thereof, *provided* that the disposition of such Purchaser's or their property shall at all times be within such Purchaser's or their control. Each Purchaser understands that the Notes have not been registered under the Securities Act and may be resold only if registered pursuant to the provisions of the Securities Act or if an exemption from registration is available, except under circumstances where neither such registration nor such an exemption is required by law, and that the Company is not required to register the Notes.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 6.2.&nbsp;&nbsp;&nbsp;&nbsp;Source of Funds*Section 6.2. Source of Funds. Each Purchaser severally represents that at least one of the following statements is an accurate representation as to each source of funds (a "Source") to be used by such Purchaser to pay the purchase price of the Notes to be purchased by such Purchaser hereunder:

&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;the Source is an "insurance company general account" (as the term is defined in the United States Department of Labor's Prohibited Transaction Exemption (*"PTE"*) 95-60) in respect of which the reserves and liabilities (as defined by the annual statement for life insurance companies approved by the NAIC (the *"NAIC Annual Statement"*)) for the general account contract(s) held by or on behalf of any employee

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

benefit plan together with the amount of the reserves and liabilities for the general account contract(s) held by or on behalf of any other employee benefit plans maintained by the same employer (or affiliate thereof as defined in PTE 95-60) or by the same employee organization in the general account do not exceed 10% of the total reserves and liabilities of the general account (exclusive of separate account liabilities) plus surplus as set forth in the NAIC Annual Statement filed with such Purchaser's state of domicile; or

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;the Source is a separate account that is maintained solely in connection with such Purchaser's fixed contractual obligations under which the amounts payable, or credited, to any employee benefit plan (or its related trust) that has any interest in such separate account (or to any participant or beneficiary of such plan (including any annuitant)) are not affected in any manner by the investment performance of the separate account; or

&nbsp;&nbsp;&nbsp;&nbsp;(c)&nbsp;&nbsp;&nbsp;&nbsp;the Source is either (i) an insurance company pooled separate account, within the meaning of PTE 90-1 or (ii) a bank collective investment fund, within the meaning of the PTE 91-38 and, except as disclosed by such Purchaser to the Company in writing pursuant to this clause (c), no employee benefit plan or group of plans maintained by the same employer or employee organization beneficially owns more than 10% of all assets allocated to such pooled separate account or collective investment fund; or

&nbsp;&nbsp;&nbsp;&nbsp;(d)&nbsp;&nbsp;&nbsp;&nbsp;the Source constitutes assets of an "investment fund" (within the meaning of Part VI of PTE 84-14 (the *"QPAM Exemption"*)) managed by a "qualified professional asset manager" or "QPAM" (within the meaning of Part VI of the QPAM Exemption), no employee benefit plan's assets that are managed by the QPAM in such investment fund, when combined with the assets of all other employee benefit plans established or maintained by the same employer or by an affiliate (within the meaning of Part VI(c)(1) of the QPAM Exemption) of such employer or by the same employee organization and managed by such QPAM, represent more than 20% of the total client assets managed by such QPAM, the conditions of Part I(c) and (g) of the QPAM Exemption are satisfied, neither the QPAM nor a person controlling or controlled by the QPAM maintains an ownership interest in the Company that would cause the QPAM and the Company to be "related" within the meaning of Part VI(h) of the QPAM Exemption and (i) the identity of such QPAM and (ii) the names of any employee benefit plans whose assets in the investment fund, when combined with the assets of all other employee benefit plans established or maintained by the same employer or by an affiliate (within the meaning of Part VI(c)(1) of the QPAM Exemption) of such employer or by the same employee organization, represent 10% or more of the assets of such investment fund, have been disclosed to the Company in writing pursuant to this clause (d); or

&nbsp;&nbsp;&nbsp;&nbsp;(e)&nbsp;&nbsp;&nbsp;&nbsp;the Source constitutes assets of a "plan(s)" (within the meaning of Part IV(h) of PTE 96-23 (the *"INHAM Exemption"*)) managed by an "in-house asset manager" or "INHAM" (within the meaning of Part IV(a) of the INHAM Exemption), the conditions of Part I(a), (g) and (h) of the INHAM Exemption are satisfied, neither the INHAM nor a person controlling or controlled by the INHAM (applying the definition of "control" in Part IV(d)(3) of the INHAM Exemption) owns a 10% or more interest in the

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

Company and (i) the identity of such INHAM and (ii) the name(s) of the employee benefit plan(s) whose assets constitute the Source have been disclosed to the Company in writing pursuant to this clause (e); or

&nbsp;&nbsp;&nbsp;&nbsp;(f)&nbsp;&nbsp;&nbsp;&nbsp;the Source is a governmental plan; or

&nbsp;&nbsp;&nbsp;&nbsp;(g)&nbsp;&nbsp;&nbsp;&nbsp;the Source is one or more employee benefit plans, or a separate account or trust fund comprised of one or more employee benefit plans, each of which has been identified to the Company in writing pursuant to this clause (g); or

&nbsp;&nbsp;&nbsp;&nbsp;(h)&nbsp;&nbsp;&nbsp;&nbsp;the Source does not include assets of any employee benefit plan, other than a plan exempt from the coverage of ERISA.

As used in this Section 6.2, the terms *"employee benefit plan," "governmental plan,"* and *"separate account"* shall have the respective meanings assigned to such terms in section 3 of ERISA.

*Section 6.3.&nbsp;&nbsp;&nbsp;&nbsp;Access to Information; Knowledge and Experience*Section 6.3. Access to Information; Knowledge and Experience. You (i) have been furnished with or have had access to the information you have requested from the Company, (ii) have had an opportunity to discuss with management of the Company the business and financial affairs of the Company and (iii) have such knowledge and experience in business and financial matters and with respect to investments in securities similar to the Notes that you are capable of evaluating the risks and merits of this investment.

*Section 6.4.&nbsp;&nbsp;&nbsp;&nbsp;Securities Act Exemption*Section 6.4. Securities Act Exemption. You understand and acknowledge that the offering and sale of the Notes are intended to be exempt from registration under the Securities Act by virtue of Section 4(a)(2) of the Securities Act.

**Section 7.&nbsp;&nbsp;&nbsp;&nbsp;Information as to Company**Section 7. Information as to Company

&nbsp;&nbsp;&nbsp;&nbsp;*Section 7.1.&nbsp;&nbsp;&nbsp;&nbsp;Financial and Business Information*Section 7.1. Financial and Business Information. The Company shall deliver to each holder of a Note that is an Institutional Investor:

&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;*Quarterly Statements* — within 60 days (or such shorter period as is the date by which such financial statements are required to be delivered under any Material Credit Facility or the date on which such corresponding financial statements are delivered under any Material Credit Facility if such delivery occurs earlier than such required delivery date) after the end of each quarterly fiscal period in each fiscal year of the Company (other than the last quarterly fiscal period of each such fiscal year), duplicate copies of,

&nbsp;&nbsp;&nbsp;&nbsp;(i)&nbsp;&nbsp;&nbsp;&nbsp;a consolidated balance sheet of the Consolidated Group as of the last day of such fiscal quarter, and

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

&nbsp;&nbsp;&nbsp;&nbsp;(ii)&nbsp;&nbsp;&nbsp;&nbsp;consolidated statements of income, retained earnings and cash flows of the Consolidated Group for such fiscal quarter and for the fiscal year-to-date period then ended,

setting forth in each case in comparative form the figures for the corresponding period in the previous fiscal year, all in reasonable detail, prepared in accordance with GAAP (subject to the absence of footnote disclosures and year-end audit adjustments), and certified by a Senior Financial Officer as fairly presenting, in all material respects, the financial position of the Consolidated Group, taken as a whole, on the date thereof (subject to year-end adjustments and absence of footnotes);

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;*Annual Statements* — within 120 days (or such shorter period as is the date by which such financial statements are required to be delivered under any Material Credit Facility or the date on which such corresponding financial statements are delivered under any Material Credit Facility if such delivery occurs earlier than such required delivery date) after the end of each fiscal year of the Company, duplicate copies of

&nbsp;&nbsp;&nbsp;&nbsp;(i)&nbsp;&nbsp;&nbsp;&nbsp;a consolidated balance sheet of the Consolidated Group as of the last day of the fiscal year then ended, and

&nbsp;&nbsp;&nbsp;&nbsp;(ii)&nbsp;&nbsp;&nbsp;&nbsp;consolidated statements of income, retained earnings and cash flows of the Consolidated Group for the fiscal year then ended and accompanying notes thereto,

setting forth in each case in comparative form the figures for the previous fiscal year, all in reasonable detail, prepared in accordance with GAAP, and accompanied by an opinion thereon (without a "going concern" or similar qualification or exception and without any qualification or exception as to the scope of the audit on which such opinion is based) of independent public accountants of recognized national standing, which opinion shall state that such financial statements present fairly, in all material respects, the financial position of the Consolidated Group and their results of operations and cash flows for the fiscal year then ended and have been prepared in conformity with GAAP, and that the examination of such accounts in connection with such financial statements has been made in accordance with generally accepted auditing standards and, accordingly, such examination included such tests of the accounting records and such other auditing procedures as were considered necessary in the circumstances;

&nbsp;&nbsp;&nbsp;&nbsp;(c)&nbsp;&nbsp;&nbsp;&nbsp;*SEC and Other Reports* — promptly upon their becoming available, one copy of (i) each financial statement, report, notice, proxy statement or similar document sent by the Company or any Subsidiary (x) to its creditors under any Material Credit Facility (excluding information sent to such creditors in the ordinary course of administration of a credit facility, such as information relating to pricing and borrowing availability) or (y) to its public Securities holders generally, and (ii) each regular or periodic report, each registration statement (without exhibits except as expressly requested by such holder), and each prospectus and all amendments thereto filed by the Company or any Subsidiary with the SEC and of all press releases and other statements

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

made available generally by the Company or any Subsidiary to the public concerning developments that are Material;

&nbsp;&nbsp;&nbsp;&nbsp;(d)&nbsp;&nbsp;&nbsp;&nbsp;*Notice of Default or Event of Default* — promptly, and in any event within 5 days after a Responsible Officer becoming aware of the existence of any Default or Event of Default or that any Person has given any notice or taken any action with respect to a claimed default hereunder or that any Person has given any notice or taken any action with respect to a claimed default of the type referred to in Section 11(f), a written notice specifying the nature and period of existence thereof and what action the Company is taking or proposes to take with respect thereto;

&nbsp;&nbsp;&nbsp;&nbsp;(e)&nbsp;&nbsp;&nbsp;&nbsp;*Employee Benefits Matters* — promptly, and in any event within 5 days after a Responsible Officer becoming aware of any of the following, a written notice setting forth the nature thereof and the action, if any, that the Company or an ERISA Affiliate proposes to take with respect thereto:

&nbsp;&nbsp;&nbsp;&nbsp;(i)&nbsp;&nbsp;&nbsp;&nbsp;with respect to any Plan, any reportable event, as defined in section 4043(c) of ERISA and the regulations thereunder, for which notice thereof has not been waived pursuant to such regulations as in effect on the date hereof;

&nbsp;&nbsp;&nbsp;&nbsp;(ii)&nbsp;&nbsp;&nbsp;&nbsp;the taking by the PBGC of steps to institute, or the threatening by the PBGC of the institution of, proceedings under section 4042 of ERISA for the termination of, or the appointment of a trustee to administer, any Plan, or the receipt by the Company or any ERISA Affiliate of a notice from a Multiemployer Plan that such action has been taken by the PBGC with respect to such Multiemployer Plan;

&nbsp;&nbsp;&nbsp;&nbsp;(iii)&nbsp;&nbsp;&nbsp;&nbsp;any event, transaction or condition that could result in the incurrence of any liability by the Company or any ERISA Affiliate pursuant to Title I or IV of ERISA or the penalty or excise tax provisions of the Code relating to employee benefit plans, or in the imposition of any Lien on any of the rights, properties or assets of the Company or any ERISA Affiliate pursuant to Title I or IV of ERISA or such penalty or excise tax provisions, if such liability or Lien, taken together with any other such liabilities or Liens then existing, could reasonably be expected to have a Material Adverse Effect; or

&nbsp;&nbsp;&nbsp;&nbsp;(iv)&nbsp;&nbsp;&nbsp;&nbsp;receipt of notice of the imposition of a Material financial penalty (which for this purpose shall mean any tax, penalty or other liability, whether by way of indemnity or otherwise) with respect to one or more Non-U.S. Plans;

&nbsp;&nbsp;&nbsp;&nbsp;(f)&nbsp;&nbsp;&nbsp;&nbsp;*Notices from Governmental Authority* — promptly, and in any event within 30 days of receipt thereof, copies of any notice to the Company or any Subsidiary from any Governmental Authority relating to any order, ruling, statute or other law or regulation that could reasonably be expected to have a Material Adverse Effect;

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

&nbsp;&nbsp;&nbsp;&nbsp;(g)&nbsp;&nbsp;&nbsp;&nbsp;*Resignation or Replacement of Auditors* — within 10 days following the date on which the Company's auditors resign or the Company elects to change auditors, as the case may be, notification thereof, together with such further information as the Required Holders may request; and

&nbsp;&nbsp;&nbsp;&nbsp;(h)&nbsp;&nbsp;&nbsp;&nbsp;*Requested Information* — with reasonable promptness, such other data and information relating to the business, operations, affairs, financial condition, assets or properties of the Company, the REIT or any of their respective Subsidiaries or relating to the ability of the Company to perform its obligations hereunder and under the Notes as from time to time may be reasonably requested by any such holder of a Note.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 7.2.&nbsp;&nbsp;&nbsp;&nbsp;Officer's Certificate*Section 7.2. Officer's Certificate. Each set of financial statements delivered to a holder of a Note pursuant to Section 7.1(a) or Section 7.1(b) shall be accompanied by a certificate of a Senior Financial Officer:

&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;*Covenant Compliance* — setting forth the information from such financial statements that is required in order to establish whether the Company was in compliance with the requirements of Section 10 during the quarterly or annual period covered by the financial statements then being furnished (including with respect to each such provision that involves mathematical calculations, the information from such financial statements that is required to perform such calculations) and detailed calculations of the maximum or minimum amount, ratio or percentage, as the case may be, permissible under the terms of such Section, and the calculation of the amount, ratio or percentage then in existence. In the event that the Company or any Subsidiary has made an election to measure any financial liability using fair value (which election is being disregarded for purposes of determining compliance with this Agreement pursuant to Section 22.2) as to the period covered by any such financial statement, such Senior Financial Officer's certificate as to such period shall include a reconciliation from GAAP with respect to such election;

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;*Event of Default* — certifying that such Senior Financial Officer has reviewed the relevant terms hereof and has made, or caused to be made, under his or her supervision, a review of the transactions and conditions of the Company and its Subsidiaries from the beginning of the quarterly or annual period covered by the statements then being furnished to the date of the certificate and that such review shall not have disclosed the existence during such period of any condition or event that constitutes a Default or an Event of Default or, if any such condition or event existed or exists (including any such event or condition resulting from the failure of the Company or any Subsidiary to comply with any Environmental Law), specifying the nature and period of existence thereof and what action the Company shall have taken or proposes to take with respect thereto;

&nbsp;&nbsp;&nbsp;&nbsp;(c)&nbsp;&nbsp;&nbsp;&nbsp;*Guarantors* – setting forth a list of all Subsidiaries and Qualified Joint Venture Minority Owners that are Guarantors and certifying that each Subsidiary and Qualified Joint Venture Minority Owner that is required to be a Guarantor pursuant to Section 9.7 is a Guarantor, in each case, as of the date of such certificate of Senior Financial Officer; and

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

&nbsp;&nbsp;&nbsp;&nbsp;*Section 7.3.&nbsp;&nbsp;&nbsp;&nbsp;Visitation*Section 7.3. Visitation. The Company shall permit the representatives of each holder of a Note that is an Institutional Investor:

&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;*No Default* — if no Default or Event of Default then exists, at the expense of such holder and upon reasonable prior notice to the Company, to visit the principal executive office of the Company, to discuss the affairs, finances and accounts of the Company and its Subsidiaries with the Company's officers, and (with the consent of the Company, which consent will not be unreasonably withheld) its independent public accountants, and (with the consent of the Company, which consent will not be unreasonably withheld) to visit the other offices and properties of the Company and each Subsidiary, all at such reasonable times and as often as may be reasonably requested in writing but not in any case more than once in any fiscal year; and

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;*Default* — if a Default or Event of Default then exists, at the expense of the Company to visit and inspect any of the offices or properties of the Company or any Subsidiary, to examine all their respective books of account, records, reports and other papers, to make copies and extracts therefrom, and to discuss their respective affairs, finances and accounts with their respective officers and independent public accountants (and by this provision the Company authorizes said accountants to discuss the affairs, finances and accounts of the Company and its Subsidiaries), all at such times and as often as may be requested.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 7.4.&nbsp;&nbsp;&nbsp;&nbsp;Electronic Delivery*Section 7.4. Electronic Delivery. Financial statements, opinions of independent certified public accountants, other information and Officer's Certificates that are required to be delivered by the Company pursuant to Section 7.1(a), (b), or (c) and Section 7.2 shall be deemed to have been delivered if the Company satisfies any of the following requirements with respect thereto:

&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;such financial statements satisfying the requirements of Section 7.1(a) or Section 7.1(b) and related Officer's Certificate satisfying the requirements of Section 7.2 and any other information required under Section 7.1(c) or requested under Section 7.1(h) are delivered to each holder of a Note by e-mail at the e-mail address set forth in such holder's Purchaser Schedule or as communicated from time to time in a separate writing delivered to the Company;

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;the Company shall have timely filed such Quarterly Report on Form 10-Q or Annual Report on Form 10-K, satisfying the requirements of Section 7.1(a) or Section 7.1(b), as the case may be, with the SEC on EDGAR and shall have made such form and the related Officer's Certificate satisfying the requirements of Section 7.2 available on its home page on the internet, which is located at https://www.blueowl.com/repurchase-offers-orent as of the date of this Agreement, or on IntraLinks or on any other similar website to which each holder of Notes has free access;

&nbsp;&nbsp;&nbsp;&nbsp;(c)&nbsp;&nbsp;&nbsp;&nbsp;such financial statements satisfying the requirements of Section 7.1(a) or Section 7.1(b) and related Officer's Certificate(s) satisfying the requirements of Section 7.2 and any other information required under Section 7.1(c) are timely posted by

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

or on behalf of the Company on IntraLinks or on any other similar website to which each holder of Notes has free access; or

&nbsp;&nbsp;&nbsp;&nbsp;(d)&nbsp;&nbsp;&nbsp;&nbsp;the Company shall have timely filed any of the items referred to in Section 7.1(c) with the SEC on EDGAR and shall have made such items available on its or the REIT's home page on the internet or on IntraLinks or on any other similar website to which each holder of Notes has free access;

*provided, however,* that in no case shall access to such financial statements, other information and Officer's Certificates be conditioned upon any waiver or other agreement or consent (other than confidentiality provisions consistent with Section 20 of this Agreement); *provided, further,* that in the case of any of clauses (b), (c) or (d), the Company shall have given each holder of a Note prior written notice, which may be by e-mail or in accordance with Section 18, of such posting or filing in connection with each delivery, *provided, further,* that upon request of any holder to receive paper copies of such forms, financial statements, other information and Officer's Certificates or to receive them by e-mail, the Company will promptly e-mail them or deliver such paper copies, as the case may be, to such holder.

**Section 8.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Payment and Prepayment of the Notes**Section 8. Payment and Prepayment of the Notes.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 8.1.&nbsp;&nbsp;&nbsp;&nbsp;Maturity*Section 8.1. Maturity. As provided therein, the entire unpaid principal balance of each Series of Notes shall be due and payable on the Maturity Date thereof.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 8.2.&nbsp;&nbsp;&nbsp;&nbsp;Optional Prepayments with Make-Whole Amount*-Section 8.2. Optional Prepayments with MakeWhole Amount. (a) The Company may, at its option, upon notice as provided below, prepay at any time all, or from time to time any part of, any Series of the Notes, in an amount not less than 5% of the aggregate principal amount of the Notes then outstanding of such Series in the case of a partial prepayment, at 100% of the principal amount so prepaid, together with interest accrued thereon to the date of such prepayment, plus the Make-Whole Amount determined for the prepayment date with respect to such principal amount. The Company will give each holder of Notes of the applicable Series written notice of each optional prepayment under this Section 8.2 not less than 10 days and not more than 60 days prior to the date fixed for such prepayment unless the Company and the Required Holders agree to another time period pursuant to Section 17. Each such notice shall specify such date (which shall be a Business Day), the aggregate principal amount of the Series of Notes to be prepaid on such date, the principal amount of each Note held by such holder to be prepaid (determined in accordance with Section 8.3), the Increased Interest, if any, and the interest to be paid on the prepayment date with respect to such principal amount being prepaid, and shall be accompanied by a certificate of a Senior Financial Officer as to the estimated Make-Whole Amount due in connection with such prepayment (calculated as if the date of such notice were the date of the prepayment), setting forth the details of such computation. Two Business Days prior to such prepayment, the Company shall deliver to each holder of the Series of Notes to be prepaid a certificate of a Senior Financial Officer specifying the calculation of such Make-Whole Amount as of the specified prepayment date. Any such notice of optional prepayment referred to herein may at the Company's option be made contingent on a potential refinancing, acquisition, merger,

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

sale, Change in Control or other capital raising event, and shall be revocable at the Company's option upon three (3) Business Days' notice. Notwithstanding the foregoing, no Make-Whole Amount shall be due if the Notes of any Series are prepaid during the last ninety (90) days of the term of such Notes.

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;Notwithstanding anything contained in Section 8.2(a) to the contrary, if and so long as any Default or Event of Default shall have occurred and be continuing, any partial prepayment of the Notes pursuant to the provisions of Section 8.2(a) shall be allocated among all of the Notes of such series at the time outstanding in proportion, as nearly as practicable, to the respective unpaid principal amounts thereof.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 8.3.&nbsp;&nbsp;&nbsp;&nbsp;Allocation of Partial Prepayments*Section 8.3. Allocation of Partial Prepayments. In the case of each partial prepayment of the Notes pursuant to Section 8.2, the principal amount of the Notes to be prepaid shall be allocated among all of the Notes of the applicable Series at the time outstanding in proportion, as nearly as practicable, to the respective unpaid principal amounts thereof not theretofore called for prepayment.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 8.4.&nbsp;&nbsp;&nbsp;&nbsp;Maturity; Surrender, Etc.*Section 8.4. Maturity; Surrender, Etc. In the case of each prepayment of Notes pursuant to this Section 8, the principal amount of each Note to be prepaid shall mature and become due and payable on the date fixed for such prepayment, together with interest and the Increased Interest, if any, on such principal amount accrued to such date and the applicable Make-Whole Amount, if any, but in any event subject to the Company's right to revoke the notice of prepayment under Section 8.2 hereof. From and after such date, unless the Company shall fail to pay such principal amount when so due and payable, together with the interest and Make-Whole Amount, if any, as aforesaid, interest on such principal amount shall cease to accrue. Any Note paid or prepaid in full shall be surrendered to the Company and cancelled and shall not be reissued, and no Note shall be issued in lieu of any prepaid principal amount of any Note.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 8.5.&nbsp;&nbsp;&nbsp;&nbsp;Purchase of Notes*Section 8.5. Purchase of Notes. The Company will not and will not permit any Affiliate to purchase, redeem, prepay or otherwise acquire, directly or indirectly, any of the outstanding Notes except (i) upon the payment or prepayment of the Notes in accordance with the terms of this Agreement and the Notes or (ii) pursuant to an offer to purchase made by the Company or an Affiliate pro rata to the holders of all Notes of any one or more Series (as determined by the Company) at the time outstanding upon the same terms and conditions applicable to all Notes of a Series (it being understood that due to the differences in maturity and interest rate of the different Series of Notes, the Company may elect to offer different terms and conditions to the holders of Notes of different Series or may determine to make the offer only to the holders of Notes of one Series); provided any such offer shall provide each holder with sufficient information to enable it to make an informed decision with respect to such offer, and shall remain open for at least ten (10) Business Days; provided further, if the holders of more than 33 1/3% of the principal amount of the Notes of the applicable Series then outstanding accept such offer, the Company shall promptly notify the remaining holders of such fact and the expiration date for the acceptance by holders of Notes of such offer shall be extended by the number of days necessary to give each such remaining holder at least three (3) Business Days from its receipt of such notice to accept such offer; provided further, at the time

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

of such purchase or offer to purchase and immediately after giving effect thereto, no Default or Event of Default would exist. The Company will promptly cancel all Notes acquired by it or any Affiliate pursuant to any payment, prepayment or purchase of Notes pursuant to any provision of this Agreement and no Notes may be issued in substitution or exchange for any such Notes. Notwithstanding the foregoing, the Company's obligations under this Section 8.5 shall not apply to the purchase or acquisition of Notes by Kuvare UK Holdings Limited or one or more Affiliates thereof (other than the Company, any other Note Party or any Subsidiary of either thereof) in an aggregate amount not to exceed 25% of the amount of the Notes then outstanding.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 8.6.&nbsp;&nbsp;&nbsp;&nbsp;Make-Whole Amount*-Section 8.6. MakeWhole Amount. The term *"Make-Whole Amount"* means, with respect to any Note, an amount equal to the excess, if any, of the Discounted Value of the Remaining Scheduled Payments with respect to the Called Principal of such Note over the amount of such Called Principal, *provided* that the Make-Whole Amount may in no event be less than zero. For the purposes of determining the Make-Whole Amount, the following terms have the following meanings: *"Called Principal"* means, with respect to any Note, the principal of such Note that is to be prepaid pursuant to Section 8.2 or has become or is declared to be immediately due and payable pursuant to Section 12.1, as the context requires.

*"Discounted Value"* means, with respect to the Called Principal of any Note, the amount obtained by discounting all Remaining Scheduled Payments with respect to such Called Principal from their respective scheduled due dates to the Settlement Date with respect to such Called Principal, in accordance with accepted financial practice and at a discount factor (applied on the same periodic basis as that on which interest on the Notes is payable) equal to the Reinvestment Yield with respect to such Called Principal.

*"Reinvestment Yield"* means, with respect to the Called Principal of any Note, the sum of (a) 0.50% plus (b) the yield to maturity implied by the "Ask Yield(s)" reported as of 10:00 a.m. (New York City time) on the second Business Day preceding the Settlement Date with respect to such Called Principal, on the display designated as "Page PX1" (or such other display as may replace Page PX1) on Bloomberg Financial Markets for the most recently issued actively traded on-the-run U.S. Treasury securities (*"Reported"*) having a maturity equal to the Remaining Average Life of such Called Principal as of such Settlement Date. If there are no such U.S. Treasury securities Reported having a maturity equal to such Remaining Average Life, then such implied yield to maturity will be determined by (i) converting U.S. Treasury bill quotations to bond equivalent yields in accordance with accepted financial practice and (ii) interpolating linearly between the "Ask Yields" Reported for the applicable most recently issued actively traded on-the-run U.S. Treasury securities with the maturities (1) closest to and greater than such Remaining Average Life and (2) closest to and less than such Remaining Average Life. The Reinvestment Yield shall be rounded to the number of decimal places as appears in the interest rate of the applicable Note.

If such yields are not Reported or the yields Reported as of such time are not ascertainable (including by way of interpolation), then *"Reinvestment Yield"* means, with respect to the Called Principal of any Note, the sum of (x) 0.50% plus (y) the yield to maturity implied by the U.S. Treasury constant maturity yields reported, for the latest day for which such yields have been so reported as of the second Business Day preceding the Settlement Date with respect

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

to such Called Principal, in Federal Reserve Statistical Release H.15 (or any comparable successor publication) for the U.S. Treasury constant maturity having a term equal to the Remaining Average Life of such Called Principal as of such Settlement Date. If there is no such U.S. Treasury constant maturity having a term equal to such Remaining Average Life, such implied yield to maturity will be determined by interpolating linearly between (1) the U.S. Treasury constant maturity so reported with the term closest to and greater than such Remaining Average Life and (2) the U.S. Treasury constant maturity so reported with the term closest to and less than such Remaining Average Life. The Reinvestment Yield shall be rounded to the number of decimal places as appears in the interest rate of the applicable Note.

*"Remaining Average Life"* means, with respect to any Called Principal, the number of years obtained by dividing (i) such Called Principal into (ii) the sum of the products obtained by multiplying (a) the principal component of each Remaining Scheduled Payment with respect to such Called Principal by (b) the number of years, computed on the basis of a 360-day year comprised of twelve 30-day months and calculated to two decimal places, that will elapse between the Settlement Date with respect to such Called Principal and the scheduled due date of such Remaining Scheduled Payment.

*"Remaining Scheduled Payments"* means, with respect to the Called Principal of any Note, all payments of such Called Principal and interest thereon that would be due after the Settlement Date with respect to such Called Principal if no payment of such Called Principal were made prior to its scheduled due date, *provided* that if such Settlement Date is not a date on which interest payments are due to be made under the Notes, then the amount of the next succeeding scheduled interest payment will be reduced by the amount of interest accrued to such Settlement Date and required to be paid on such Settlement Date pursuant to Section 8.2 or Section 12.1.

*"Settlement Date"* means, with respect to the Called Principal of any Note, the date on which such Called Principal is to be prepaid pursuant to Section 8.2 or has become or is declared to be immediately due and payable pursuant to Section 12.1, as the context requires.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 8.7.&nbsp;&nbsp;&nbsp;&nbsp;Payments Due on Non-Business Days*-Section 8.7. Payments Due on NonBusiness Days*.* Anything in this Agreement or the Notes to the contrary notwithstanding, (x) except as set forth in clause (y), any payment of interest on any Note that is due on a date that is not a Business Day shall be made on the next succeeding Business Day without including the additional days elapsed in the computation of the interest payable on such next succeeding Business Day; and (y) any payment of principal of or Make-Whole Amount on any Note (including principal due on the Maturity Date of such Note) that is due on a date that is not a Business Day shall be made on the next succeeding Business Day and shall include the additional days elapsed in the computation of interest payable on such next succeeding Business Day.

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

&nbsp;&nbsp;&nbsp;&nbsp;*Section 8.8.&nbsp;&nbsp;&nbsp;&nbsp;Change in Control Prepayment Offer*Section 8.8. Change in Control Prepayment Offer*.* 

&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;*Notice of Change in Control*. The Company will, within fifteen (15) Business Days after any Responsible Officer has knowledge of the occurrence of any Change in Control, give written notice of such Change in Control to each holder of Notes and such notice shall contain and constitute an offer to prepay Notes of each Series as described in subparagraph (b) of this Section 8.8 and shall be accompanied by the certificate described in subparagraph (e) of this Section 8.8.

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;*Company Option*. The Company may choose to make an offer to prepay the Notes pursuant to this subparagraph (b) upon or after the occurrence of any Control Event and prior to the occurrence of any Change in Control. If the Company chooses to make an offer to prepay the Notes prior to a Change in Control under this subparagraph (b), (i) the Company may give written notice of the applicable Control Event not less than 10 days and not more than 60 days prior to the consummation of the anticipated Change in Control to each holder of Notes containing and constituting an offer to prepay Notes as described in subparagraph (c) of this Section 8.8, accompanied by the certificate described in subparagraph (f) of this Section 8.8, and (ii) contemporaneously with the consummation of such Change in Control, it shall prepay all Notes required to be prepaid in accordance with this Section 8.8 (unless such offer is revoked within three (3) Business Days prior to <u>the Section 8.8</u> Proposed Prepayment Date as set forth in subparagraph (c) below).

&nbsp;&nbsp;&nbsp;&nbsp;(c)&nbsp;&nbsp;&nbsp;&nbsp;*Offer to Prepay Notes*. The offer to prepay Notes contemplated by subparagraph (a) of this Section 8.8 shall be an offer to prepay, in accordance with and subject to this Section 8.8, all, but not less than all, the Notes held by each holder (in this case only, *"holder"* in respect of any Note registered in the name of a nominee for a disclosed beneficial owner shall mean such beneficial owner) on a date specified in such offer (the *"Section 8.8 Proposed Prepayment Date"*). Such date shall be not less than fifteen (15) days and not more than sixty (60) days after the date of such offer (if the Section 8.8 Proposed Prepayment Date shall not be specified in such offer, the Section 8.8 Proposed Prepayment Date shall be the thirtieth (30th) day after the date of such offer).

&nbsp;&nbsp;&nbsp;&nbsp;(d)&nbsp;&nbsp;&nbsp;&nbsp;*Acceptance/Rejection*. A holder of Notes may accept or reject the offer to prepay made pursuant to this Section 8.8 by causing a notice of such acceptance or rejection to be delivered to the Company not later than ten (10) Business Days after receipt by such holder of the most recent offer of prepayment. A failure by a holder of Notes to respond to an offer to prepay made pursuant to this Section 8.8 shall be deemed to constitute rejection of such offer by such holder.

&nbsp;&nbsp;&nbsp;&nbsp;(e)&nbsp;&nbsp;&nbsp;&nbsp;*Prepayment*. Prepayment of the Notes to be prepaid pursuant to this Section 8.8 shall be at 100% of the principal amount of such Notes, together with interest and the Increased Interest, if any, on such Notes accrued to, but excluding, the date of prepayment, but without Make-Whole Amount or other premium.

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

&nbsp;&nbsp;&nbsp;&nbsp;(f)&nbsp;&nbsp;&nbsp;&nbsp;*Officer's Certificate*. Each offer to prepay the Notes pursuant to this Section 8.8 shall be accompanied by a certificate, executed by a Senior Financial Officer of the Company and dated the date of such offer, specifying: (i) the Section 8.8 Proposed Prepayment Date; (ii) that such offer is made pursuant to this Section 8.8; (iii) the principal amount of each Note offered to be prepaid; (iv) the interest that would be due on each Note offered to be prepaid, accrued to, but excluding, the Section 8.8 Proposed Prepayment Date; (v) that the conditions of this Section 8.8 have been fulfilled; and (vi) in reasonable detail, the nature and date of the Change in Control.

&nbsp;&nbsp;&nbsp;&nbsp;(g)&nbsp;&nbsp;&nbsp;&nbsp;*Definitions*.

*"Change in Control"* means (a) any Person (including a Person's Affiliates and associates) or group (as that term is understood under Section 13(d) of the Securities Exchange Act of 1934, as amended (the "*Exchange Act*") and the rules and regulations thereunder) shall have acquired beneficial ownership (within the meaning of Rule 13d 3 under the Exchange Act) of a percentage (based on voting power, in the event different classes of stock or interests shall have different voting powers) of the voting stock or voting interests of the REIT greater than thirty percent (30%), (b) as of any date a majority of the Board of Directors or Trustees or similar body (the "*Board*") of the REIT or the Company consists of individuals who were not either (i) directors or trustees of the REIT or the Company as of the corresponding date of the previous year, or (ii) selected or nominated to become directors or trustees by the Board of the REIT or the Company of which a majority consisted of individuals described in clause (i) above, or (iii) selected or nominated to become directors or trustees by the Board of the REIT or the Company, which majority consisted of individuals described in clause (i) above and individuals described in clause (ii) above, (c) the REIT (i) fails to own, directly or indirectly, on or after October 1, 2022, at least fifty one percent (51%) of the economic, voting and beneficial interest of the Company, or (ii) fails to own any of its interest in Company free and clear of any lien, encumbrance or other adverse claim, (d) the REIT fails to control the Company, (e) the Company fails to own, directly or indirectly, free of any lien, encumbrance or other adverse claim, at least (x) one hundred percent (100%) of the economic, voting and beneficial interest of each Wholly-Owned Subsidiary Owner and (y) fifty one percent (51%) of the economic, voting and beneficial interest of each Non-Wholly-Owned Subsidiary Owner, in each case, except as otherwise permitted by Section 10.2 or (f) GIC and an Affiliate of the Company, collectively, fail to own, directly or indirectly, free of any lien, encumbrance or other adverse claim, one hundred percent (100%) of the economic, voting and beneficial interest of each Joint Venture Guarantor.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(h)&nbsp;&nbsp;&nbsp;&nbsp;*Deferral Pending Change in Control*. The obligation of the Company to prepay Notes pursuant to the offers contemplated by subparagraph (b) and accepted in accordance with subparagraph (c) of this Section 8.8 is subject to (i) the offer not having been revoked under subparagraph (c) of this Section 8.8 and (ii) the occurrence of the Change in Control in respect of which such offers and acceptances shall have been made. In the event such offer has not been revoked and that such Change in Control does not occur on the <u>Section 8.8</u> Proposed Prepayment Date in respect thereof, the prepayment shall be deferred until and shall be made on the date on which such Change in Control occurs. The Company shall keep each holder of Notes reasonably and timely informed of (i) any such deferral of the date of prepayment, (ii) the date on which such Change in Control and the prepayment are expected to occur, and (iii) any determination by

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

the Company that efforts to effect such Change in Control have ceased or been abandoned (in which case the offers and acceptances made pursuant to this Section 8.8 in respect of such Change in Control shall be deemed rescinded).

**Section 9.&nbsp;&nbsp;&nbsp;&nbsp;Affirmative Covenants**.Section 9. Affirmative Covenants

The Company covenants that so long as any of the Notes are outstanding:

&nbsp;&nbsp;&nbsp;&nbsp;*Section 9.1.&nbsp;&nbsp;&nbsp;&nbsp;Compliance with Laws*Section 9.1. Compliance with Laws. Without limiting Section 10.4, each Note Party will, and will cause each of its Subsidiaries to, comply with all laws, ordinances or governmental rules or regulations to which each of them is subject (including ERISA, Environmental Laws, the USA PATRIOT Act and the other laws and regulations that are referred to in Section 5.16) and will obtain and maintain in effect all licenses, certificates, permits, franchises and other governmental authorizations necessary to the ownership of their respective properties or to the conduct of their respective businesses, in each case to the extent necessary to ensure that non-compliance with such laws, ordinances or governmental rules or regulations or failures to obtain or maintain in effect such licenses, certificates, permits, franchises and other governmental authorizations could not, individually or in the aggregate, reasonably be expected to have a Material Adverse Effect.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 9.2.&nbsp;&nbsp;&nbsp;&nbsp;Insurance*Section 9.2. Insurance. Each Note Party will, and will cause each of its Subsidiaries to, maintain, with financially sound and reputable insurers, insurance with respect to their respective properties and businesses against such casualties and contingencies, of such types, on such terms and in such amounts (including deductibles, co-insurance and self-insurance, if adequate reserves are maintained with respect thereto) as is customary in the case of entities of established reputations engaged in the same or a similar business and similarly situated.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 9.3.&nbsp;&nbsp;&nbsp;&nbsp;Maintenance of Properties*Section 9.3. Maintenance of Properties. (a) Each Note Party will, and will cause each of their respective Subsidiaries to, maintain and keep, or cause to be maintained and kept, their respective properties in good repair, working order and condition (other than ordinary wear and tear), so that the business carried on in connection therewith may be properly conducted at all times, *provided* that this Section 9.3 shall not prevent any Note Party or any Subsidiary from discontinuing the operation and the maintenance of any of its properties if such discontinuance is desirable in the conduct of its business and the Company has concluded that such discontinuance could not, individually or in the aggregate, reasonably be expected to have a Material Adverse Effect.

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;Without limiting Section 9.3(a) above, each Note Party will, and will cause each of their respective Subsidiaries to, and, to the extent permitted by the terms of the applicable Leases, will use reasonable efforts to cause the Tenants of the Unencumbered Pool Assets to, at all times, do the following to the extent failure to do so, individually or in the aggregate, could reasonably be expected to have a Material Adverse Effect: (i) comply in all material respects with, and maintain each of the Premises in compliance in all material respects with, all applicable Environmental Laws; (ii) require that each Tenant and subtenant, if any, of any of the Premises or any part thereof comply in all material respects with all applicable Environmental Laws;

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

(iii) obtain and maintain in full force and effect all governmental approvals required by any applicable Environmental Law for the operation of their business and each of the Premises; (iv) cure any material violation by it or at any of the Premises of applicable Environmental Laws; (v) not allow the presence or operation at any of the Premises of any (1) landfill or dump or (2) hazardous waste management facility or solid waste disposal facility as defined pursuant to applicable Environmental Law; (vi) not manufacture, use, generate, transport, treat, store, Release, dispose or handle any Hazardous Material (or allow any Tenant or subtenant to do any of the foregoing) at any of the Premises except in the ordinary course of its business, in de minimis amounts, and in compliance with all applicable Environmental Laws; (vii) within ten (10) days notify the holders of Notes in writing of and provide any reasonably requested documents upon learning of any of the following in connection with any Note Party or any of the Premises: (1) any material Environmental Liability; (2) any material Environmental Claim; (3) any material violation of an Environmental Law or material Release, threatened Release or disposal of a Hazardous Material; (4) any restriction on the ownership, occupancy, use or transferability of any Premises arising from or in connection with any (x) Release, threatened Release or disposal of a Hazardous Material or (y) Environmental Law; or (5) any environmental, natural resource, health or safety condition, which individually or in the aggregate could reasonably be expected to have a Material Adverse Effect; (viii) conduct at its expense any investigation, study, sampling, testing, abatement, cleanup, removal, remediation or other corrective or response action necessary to remove, remediate, clean up, correct or abate any material Release, threatened Release or violation of any applicable Environmental Law, (ix) abide by and observe any restrictions on the use of the Premises imposed by any Governmental Authority as set forth in a deed or other instrument affecting any Note Party's or any of its Subsidiary's interest therein; (x) promptly provide or otherwise make available to the holders of Notes any reasonably requested environmental record concerning the Premises which any Note Party possesses or can reasonably obtain; and (xi) perform, satisfy, and implement any operation, maintenance or corrective actions or other requirements of any Governmental Authority or Environmental Law, or included in any no further action letter or covenant not to sue issued by any Governmental Authority under any Environmental Law.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 9.4.&nbsp;&nbsp;&nbsp;&nbsp;Payment of Taxes and Claims*Section 9.4. Payment of Taxes and Claims. The Company and each of the Guarantors will, and will cause each of its respective Subsidiaries to, file all tax returns required to be filed in any jurisdiction and to duly pay and discharge all federal, state, local, and foreign taxes, rates, assessments, fees, and governmental charges upon or against it or its assets, in each case before the same become delinquent and before penalties accrue thereon, unless and to the extent that the same are being contested in good faith and by appropriate proceedings which prevent enforcement of the matter under contest and adequate reserves are provided therefor, except to the extent that the failure to do so would not be reasonably expected to have a Material Adverse Effect.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 9.5.&nbsp;&nbsp;&nbsp;&nbsp;Corporate Existence, Etc*Section 9.5. Corporate Existence, Etc.. Subject to Section 10.2, the Company and each Guarantor will at all times preserve and keep their corporate, limited partnership or limited liability company existence, as applicable, in full force and effect. Except as permitted by Section 10.2, the Company and the Guarantors will at all times cause each of their respective Subsidiaries that are not Guarantors (unless merged into the Company or a Wholly Owned Subsidiary) to preserve and keep in full force and effect their

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

corporate, limited partnership or limited liability company existence, as applicable, of each of their respective Subsidiaries that are not Guarantors (unless merged into the Company or a Wholly Owned Subsidiary) and all rights and franchises of the Company, the Guarantors and their Subsidiaries, the preservation of which is necessary to the conduct of their business, unless, in the good faith judgment of the Company, the termination of or failure to preserve and keep in full force and effect such corporate existence, right or franchise would not, individually or in the aggregate, reasonably be expected to have a Material Adverse Effect. The REIT shall at all times comply with all requirements and Applicable Laws necessary to maintain REIT Status and shall continue to receive REIT Status.

&nbsp;&nbsp;&nbsp;&nbsp;*&nbsp;&nbsp;&nbsp;&nbsp;Section 9.6.&nbsp;&nbsp;&nbsp;&nbsp;Books and Records*Section 9.6. Books and Records. The Company and the Guarantors will, and will cause each of their respective Subsidiaries to, maintain proper books of record and account in accordance with GAAP and all applicable requirements of any Governmental Authority having legal or regulatory jurisdiction over the Company, the Guarantors or such Subsidiary, as the case may be. The Company, the Guarantors and their Subsidiaries have devised a system of internal accounting controls sufficient to provide reasonable assurances that their respective books, records, and accounts accurately reflect all transactions and dispositions of assets and the Company and Guarantors will, and will cause each of their respective Subsidiaries to, continue to maintain such system.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 9.7.&nbsp;&nbsp;&nbsp;&nbsp;Guarantors*Section 9.7. Guarantors. (a) The Company will cause each of its Subsidiaries and any Qualified Joint Venture Minority Owner that guarantees or otherwise becomes liable at any time, whether as a borrower or an additional or co-borrower or otherwise, for or in respect of any Indebtedness under any Material Credit Facility to concurrently therewith:

&nbsp;&nbsp;&nbsp;&nbsp;(i)&nbsp;&nbsp;&nbsp;&nbsp;enter into (A) an agreement in the form of Exhibit 9.7 attached hereto providing for the guaranty by such Subsidiary or such Qualified Joint Venture Minority Owner (a *"Guaranty"*) or (B) a joinder to the Guaranty in the form of Exhibit A attached to the Guaranty, which may include changes as necessary and appropriate (in the reasonable determination of counsel to the Company) to take into account local law requirements or other customary limitations regarding guarantees provided by entities formed or organized in any applicable jurisdiction;

&nbsp;&nbsp;&nbsp;&nbsp;(ii)&nbsp;&nbsp;&nbsp;&nbsp;and deliver the following to each holder of a Note:

&nbsp;&nbsp;&nbsp;&nbsp;(A)&nbsp;&nbsp;&nbsp;&nbsp;an executed counterpart of such Guaranty or joinder to the Guaranty;

&nbsp;&nbsp;&nbsp;&nbsp;(B)&nbsp;&nbsp;&nbsp;&nbsp;a certificate signed by an authorized responsible officer of such Guarantor containing representations and warranties on behalf of such Guarantor to the same effect, mutatis mutandis, as those contained in Sections 5.2 and 5.6 of this Agreement (but with respect to such Guarantor and such Guaranty rather than the Company);

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

&nbsp;&nbsp;&nbsp;&nbsp;(C)&nbsp;&nbsp;&nbsp;&nbsp;all documents as may be reasonably required to evidence the due organization, continuing existence and, where applicable, good standing of such Guarantor and the due authorization by all requisite action on the part of such Guarantor of the execution and delivery of such Guaranty and the performance by such Guarantor of its obligations thereunder; and

&nbsp;&nbsp;&nbsp;&nbsp;(D)&nbsp;&nbsp;&nbsp;&nbsp;an opinion of counsel in the form of Exhibit B attached to the Guaranty.

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;At the election of the Company and by written notice to each holder of Notes, any Guarantor, except for the REIT, or any Joint Venture Guarantor that has provided a Guaranty under this Section 9.7 may be discharged from all of its obligations and liabilities under its Guaranty and shall be automatically released from its obligations thereunder without the need for the execution or delivery of any other document by the holders, *provided* that (i) if such Guarantor or Joint Venture Guarantor is a guarantor or is otherwise liable for or in respect of any Material Credit Facility, then such Guarantor or such Joint Venture Guarantor has been released and discharged (or will be released and discharged concurrently with the release of such Guarantor or Joint Venture Guarantor under its Guaranty) under such Material Credit Facility, (ii) at the time of, and after giving effect to, such release and discharge, no Default or Event of Default shall be existing, (iii) no amount is then due and payable under such Guaranty, (iv) if in connection with such Guarantor or Joint Venture Guarantor being released and discharged under any Material Credit Facility, any fee or other form of consideration is given to any holder of Indebtedness under such Material Credit Facility for such release, the holders of the Notes shall receive equivalent consideration substantially concurrently therewith and (v) each holder shall have received a certificate of a Responsible Officer certifying as to the matters set forth in clauses (i) through (iv). In the event of any such release, for purposes of Section 10.9, all Indebtedness of such Guarantor shall be deemed to have been incurred concurrently with such release. At the request of the Company or the relevant Guarantor, the Purchasers shall execute and deliver an appropriate instrument within a reasonable period of time, in the form provided by the Company or such Guarantor, evidencing the release of any Guarantor pursuant to this Section 9.7(b). Notwithstanding the foregoing, the provisions of this Section 9.7(b) shall not apply to the REIT.

&nbsp;&nbsp;&nbsp;&nbsp;*&nbsp;&nbsp;&nbsp;&nbsp;Section 9.8.&nbsp;&nbsp;&nbsp;&nbsp;Debt Rating*Section 9.8. Debt Rating. The Company shall at all times, at its sole cost and expense, it shall cause to be maintained at all times a Debt Rating for the Notes from at least one NRSRO. At any time that a Debt Rating maintained pursuant to this Section 9.8 is not a public rating, the Company shall provide to each holder of a relevant Note (x) at least annually (on or before each anniversary of the Closing) and (y) promptly upon any change in a Debt Rating, an updated Private Rating Rationale Report with respect to such Debt Rating. In addition to the foregoing information and any information specifically required to be included in any Private Rating Letter or Private Rating Rationale Report (as set forth in the respective definitions thereof), if the SVO or any other Governmental Authority having jurisdiction over any holder of any Notes from time to time requires any additional information with respect to the Debt Rating of such Notes, the Company shall use commercially reasonable efforts to procure such information from an NRSRO. The Company shall pay the holders of Notes Increased Interest in accordance with Section 1.2 upon a BIG Event.

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

&nbsp;&nbsp;&nbsp;&nbsp;*&nbsp;&nbsp;&nbsp;&nbsp;Section 9.9.&nbsp;&nbsp;&nbsp;&nbsp;Current Appraisals*Section 9.9. Current Appraisals. The Company shall obtain, or cause its applicable Subsidiary to obtain, (a) a new Current Appraisal for each Unencumbered Pool Asset (other than any Build-to-Suit Property for which the final certificate of occupancy was issued within the previous twelve (12) month period) not less than once in every twelve (12) month period, and (b) in the case of each Ground Leased Asset being converted from an Existing Use to a Subsequent Use, without limiting the foregoing clause (a), a new Current Appraisal for such Ground Leased Asset based on such Subsequent Use within 90 days after the Use Conversion Date (or, in the case of the Bally's Property, the Bally's Conversion Date) applicable thereto. Without limiting the obligations of Company under foregoing sentence, the Required Holders may elect (in their sole and absolute discretion) to obtain, at the sole cost and expense of the Company, a Current Appraisal for any Unencumbered Pool Asset (i) if the Company fails to deliver a Current Appraisal for such Unencumbered Pool Asset in accordance with this Section 9.9, or (ii) after the occurrence and during the continuance of a Default or an Event of Default.

*&nbsp;&nbsp;&nbsp;&nbsp;Section 9.10.&nbsp;&nbsp;&nbsp;&nbsp;Unencumbered Pool Assets*Section 9.10. Unencumbered Pool Assets. The Company shall comply with the following requirements regarding Unencumbered Pool Assets:

&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Unencumbered Pool Aggregate Asset Value must be equal to or greater than $1,000,000,000.<u>1,500,000,000;</u> 

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;At all times there must be at least two (2) Unencumbered Pool Assets.

&nbsp;&nbsp;&nbsp;&nbsp;(c)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;At all times the weighted average lease term (calculated without regard to any extension options at the Tenant's direction) of all Leases at Unencumbered Pool Assets, taken as a whole, shall be not less than ten (10) years; provided, however, that the foregoing requirement shall not be applicable at any time the Company has obtained and maintains an Investment Grade Rating.

&nbsp;&nbsp;&nbsp;&nbsp;(d<u>b</u>)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;At all times no more than five percent (5%) of Unencumbered Pool Aggregate Asset Value may be attributable to Unencumbered Pool Assets that are "dark" (i.e., not being operated or occupied by the applicable Tenant and in respect of which the applicable Tenant is paying in full the rent and other amounts due under its Lease for such Property and is in compliance with its other material obligations under its Lease), and any amount in excess of five percent (5%) shall be disregarded for purposes of determining Unencumbered Pool Aggregate Asset Value and Unencumbered Net Operating Income, but shall not constitute a Default hereunder; provided, however, that a Ground Leased Asset shall not be considered "dark" during the period of conversion from an Existing Use to a Subsequent Use so long as the applicable Tenant is paying in full the rent and other amounts due under its ground lease for such Ground Leased Asset;

&nbsp;&nbsp;&nbsp;&nbsp;(e<u>c</u>)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;At all times no single Unencumbered Pool Asset shall account for more than (x) if Amazon is the sole Tenant in respect of such Unencumbered Pool Asset, fifty percent (50%), or (y) if otherwise, thirty-five percent (35%), in each case, of Unencumbered Pool Aggregate Asset Value, and any amount in excess of fifty percent (50%) or thirty-five percent (35%), respectively, shall be disregarded for purposes of determining Unencumbered Pool Aggregate

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

Asset Value and Unencumbered Net Operating Income, but shall not constitute a Default hereunder;

&nbsp;&nbsp;&nbsp;&nbsp;(f<u>d</u>)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;At all times the percentage of Unencumbered Pool Aggregate Asset Value attributable to Unencumbered Net Operating Income from a single Tenant shall not exceed (x) fifty percent (50%) if the Tenant is Amazon, or (y) thirty-five percent (35%) for any other Tenant, and any amount in excess of fifty percent (50%) or thirty-five percent (35%), respectively, shall be disregarded for purposes of determining Unencumbered Pool Aggregate Asset Value and Unencumbered Net Operating Income, but shall not constitute a Default hereunder;

&nbsp;&nbsp;&nbsp;&nbsp;(g<u>e</u>)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;At all times no more than ten percent (10%) of Unencumbered Pool Aggregate Asset Value may be attributable to Unencumbered Pool Assets (other than On-Campus Medical Office Buildings) that are ground leased by a Subsidiary Owner, as lessee, under Ground Leases (as opposed to being owned in fee simple by a Subsidiary Owner), and any amount in excess of ten percent (10%) shall be disregarded for purposes of determining Unencumbered Pool Aggregate Asset Value and Unencumbered Net Operating Income, but shall not constitute a Default hereunder;

&nbsp;&nbsp;&nbsp;&nbsp;(h<u>f</u>)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;At all times no more than ten<u>fifteen</u> percent (10<u>15</u>%) of Unencumbered Pool Aggregate Asset Value may be attributable to Build-to-Suit Properties, and any amount in excess of ten<u>fifteen</u> percent (10<u>15</u>%) shall be disregarded for purposes of determining Unencumbered Pool Aggregate Asset Value and Unencumbered Net Operating Income, but shall not constitute a Default hereunder;

&nbsp;&nbsp;&nbsp;&nbsp;(i<u>g</u>)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;[reserved];

&nbsp;&nbsp;&nbsp;&nbsp;(j<u>h</u>)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;At all times at least fifty percent (50%) of the Unencumbered Pool Aggregate Asset Value shall be attributable to Investment Grade Tenants, provided that any shortfall to such requirement shall not constitute a Default or an Event of Default hereunder, but Unencumbered Asset Value attributable to Unencumbered Pool Assets not leased to Investment Grade Tenants shall instead be reduced such that, after giving effect to such reduction, fifty percent (50%) of the Unencumbered Pool Aggregate Asset Value shall be attributable to Investment Grade Tenants;

&nbsp;&nbsp;&nbsp;&nbsp;<u>(i</u><u>)</u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>At all times the weighted average lease term (calculated without regard to any extension options at the Tenant's direction) of all Leases at Unencumbered Pool Assets, taken as a whole, shall be not less than ten (10) years;</u> 

&nbsp;&nbsp;&nbsp;&nbsp;(k<u>j</u>)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;At all times no more than five percent (5%) of Unencumbered Pool Aggregate Asset Value may be attributable to Unencumbered Pool Assets that are owned, or leased pursuant to a Ground Lease, by a Non-Wholly Owned Subsidiary Owner (other than a Qualified Joint Venture), and any amount in excess of five percent (5%) shall be disregarded for purposes of determining Unencumbered Pool Aggregate Asset Value and Unencumbered Net Operating Income, but shall not constitute a Default hereunder;

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

&nbsp;&nbsp;&nbsp;&nbsp;(l<u>k</u>)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;At all times no more than twenty-five percent (25%) of Unencumbered Pool Aggregate Asset Value may be attributable to Unencumbered Pool Assets that are owned, or leased pursuant to a Ground Lease, by a Qualified Joint Venture, and any amount in excess of twenty-five percent (25%) shall be disregarded for purposes of determining Unencumbered Pool Aggregate Asset Value and Unencumbered Net Operating Income, but shall not constitute a Default hereunder;

&nbsp;&nbsp;&nbsp;&nbsp;(m<u>l</u>)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;At all times no more than twelve percent (12%) of Unencumbered Pool Aggregate Asset Value may be attributable to Gaming Assets and Entertainment Assets, collectively, and any amount in excess of twelve percent (12%) shall be disregarded for purposes of determining Unencumbered Pool Aggregate Asset Value and Unencumbered Net Operating Income, but shall not constitute a Default hereunder;

&nbsp;&nbsp;&nbsp;&nbsp;(n<u>m</u>)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;At all times no more than twelve and one-half percent (12.5%) of Unencumbered Pool Aggregate Asset Value may be attributable to Reverse 1031 Exchange Properties, and any amount in excess of twelve and one-half percent (12.5%) shall be disregarded for purposes of determining Unencumbered Pool Aggregate Asset Value and Unencumbered Net Operating Income, but shall not constitute a Default hereunder;

&nbsp;&nbsp;&nbsp;&nbsp;(o<u>n</u>)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;At all times no more than twelve and one-half percent (12.5%) of Unencumbered Pool Aggregate Asset Value may be attributable to Exchange Properties, and any amount in excess of twelve and one-half percent (12.5%) shall be disregarded for purposes of determining Unencumbered Pool Aggregate Asset Value and Unencumbered Net Operating Income, but shall not constitute a Default hereunder; and

&nbsp;&nbsp;&nbsp;&nbsp;(p<u>o</u>)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;At all times no more than twenty percent (20%) of Unencumbered Pool Aggregate Asset Value may be attributable to assets of the type described in clauses (xi<u>m</u>) or (xii<u>n</u>) above, and any amount in excess of twenty percent (20%) shall be disregarded for purposes of determining Unencumbered Pool Aggregate Asset Value and Unencumbered Net Operating Income, but shall not constitute a Default hereunder.

provided, however, that at any time the Company has obtained and maintains an Investment Grade Rating, the limitations set forth in clauses (<u>b), (c), (</u>d), (e), (f<u>h</u>) and (j<u>i</u>) above shall no longer apply.

Notwithstanding the foregoing, provided that no Default or Event of Default has occurred and is then continuing, if any provision similar to a provision of this Section 9.10 is subsequently amended or modified in each Material Credit Facility, such amendment or modification shall be deemed incorporated by reference into this Agreement, *mutatis mutandi*, as if set forth fully in this Agreement, effective beginning on the date on which such amendment or modification is effective in each Material Credit Facility, provided, further, that in the event that any fee is paid to any party under any Material Credit Facility solely to effectuate any such amendment or modification, the holders of the Notes shall have received an equivalent fee on a pro rata basis prior to or concurrently with the effectiveness of any such amendment or modification. "Equivalent fee" means an amount equal to the percentage determined by dividing the fee paid

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

under a Material Credit Facility by the principal outstanding amount under such Material Credit Facility multiplied by the aggregate outstanding principal amount of the Notes.

&nbsp;&nbsp;&nbsp;&nbsp;*&nbsp;&nbsp;&nbsp;&nbsp;Section 9.11.&nbsp;&nbsp;&nbsp;&nbsp;Most Favored Lender Status*Section 9.11. Most Favored Lender Status. (a) If at any time following the date of the Closing (i) any Material Credit Facility shall include any Financial Covenant not set forth in this Agreement (any such covenant, a *"New Covenant"*) or (ii) any Financial Covenant contained in any Material Credit Facility would be more beneficial to the holders of the Notes than any analogous Financial Covenant contained in this Agreement (any such covenant, an *"Improved Covenant"* and, together with any New Covenant, collectively, the *"Additional Financial Covenants"*), then the Company will promptly, and in any event within ten (10) Business Days thereof, provide a notice with respect to each such Additional Financial Covenant to the holders of the Notes. Thereupon, unless waived in writing by the Required Holders within ten (10) Business Days of the holders' receipt of such notice, such Additional Financial Covenant shall be deemed incorporated by reference into this Agreement, *mutatis mutandis*, as if set forth fully herein, effective as of the date when such Additional Financial Covenant became effective under any Material Credit Facility.&nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;Upon the request of the Required Holders following the incorporation of an Additional Financial Covenant as aforesaid, the Company and the Guarantors shall enter into any additional agreement or amendment to this Agreement reasonably requested by the Required Holders evidencing any of the foregoing.

&nbsp;&nbsp;&nbsp;&nbsp;(c)&nbsp;&nbsp;&nbsp;&nbsp;So long as no Default or Event of Default shall have occurred and be continuing, if any Material Credit Facility subsequently loosens, terminates or removes any such Additional Financial Covenant (or such Material Credit Facility has been terminated, all commitments thereunder cancelled and all amounts borrowed thereunder repaid), then in any such event the Additional Financial Covenant shall then and thereupon be deemed to have been loosened, terminated or removed, as the case may be, in or from this Agreement; provided, that, if in return for any such Additional Financial Covenant being so loosened, terminated or removed in or from such Material Credit Facility, any fee or other form of consideration is given or agreed to be given to any lender under such Material Credit Facility, then the Company shall pay or agree to pay to the holders of the Notes equivalent consideration (with equivalency determined on a proportional basis based on the relative principal amounts (or, if the commitments in respect of such Indebtedness are not fully funded, the committed principal amounts) of such Material Credit Facility and the Notes), substantially concurrently therewith; provided, further, that the obligation pursuant to the immediately preceding proviso shall not apply with respect to fees or other consideration given or agreed to be given in connection with a bona fide refinancing of any Material Credit Facility.

&nbsp;&nbsp;&nbsp;&nbsp;(d)&nbsp;&nbsp;&nbsp;&nbsp;Notwithstanding anything in this Section 9.11, the covenants contained in Sections 9 and 10 shall never be less restrictive on the Note Parties than the covenants contained in Sections 9 and 10 as in effect as of the date of the Agreement unless amended in accordance with Sections 9.10, 10.7, 10.9 or 17 hereof or the definition of "Unencumbered Pool Assets" herein.

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

**Section 10.&nbsp;&nbsp;&nbsp;&nbsp;Negative Covenants**.Section 10. Negative Covenants.

The Company covenants that so long as any of the Notes are outstanding:

&nbsp;&nbsp;&nbsp;&nbsp;*Section 10.1.&nbsp;&nbsp;&nbsp;&nbsp;Transactions with Affiliates*Section 10.1. Transactions with Affiliates. The Company will not, and will not permit any Guarantor or any of their respective Subsidiaries to, enter into any transaction or group of related transactions (including the purchase, lease, sale or exchange of properties of any kind or the rendering of any service) with any Affiliate (other than the Company, an Guarantor or another Subsidiary), except (i) transactions pursuant to the Management Agreement or other property management agreements relating to Properties other than the Unencumbered Pool Assets, (ii) transactions set forth on Schedule 10.1 attached hereto, (iii) transactions in the ordinary course of business and pursuant to the reasonable requirements of the business of such Person (including, for the avoidance of doubt, operating leases entered into between or among the Company, any Guarantor and any Wholly-Owned Subsidiary of the Company or such Guarantor) and upon fair and reasonable terms which are no less favorable to such Person than would be obtained in a comparable arm's length transaction with a Person that is not an Affiliate, (iv) reasonable and customary fees paid to, and indemnification arrangements with, members of the board of directors (or similar governing body) of any of Company, the Guarantors and their respective Subsidiaries or the issuance of directors' or nominees' qualifying shares, (v) compensation and indemnification arrangements for directors (or equivalent), officers and employees of the Company, the Guarantors and their respective Subsidiaries, including retirement, health, option and other benefit plans, bonuses, performance-based incentive plans, and other similar forms of compensation, the granting of Equity Interests to directors (or equivalent), officers and employees of the Company, the Guarantors and their respective Subsidiaries in connection with the implementation of any such arrangement, and the funding of any such arrangement, and (vi) transactions permitted under Section 10.2.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 10.2.&nbsp;&nbsp;&nbsp;&nbsp;Merger, Consolidation, Etc*Section 10.2. Merger, Consolidation, Etc.. The Company will not, nor will it permit the Guarantors or any of their respective Subsidiaries to, dissolve, liquidate, dispose of (including, without limitation, by way of an LLC Division) all or substantially all of its assets or business, merge, reorganize, consolidate or enter into any other business combination to effect any asset acquisition, stock acquisition or other acquisition individually or in a series of transactions which may have a similar effect as any of the foregoing. Notwithstanding the foregoing, so long as no Default or Event of Default has occurred and is continuing immediately before and after giving effect thereto, the following shall be permitted:

&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;any Person may merge or consolidate with or into (i) the Company or the REIT, *provided* that the Company or the REIT, as applicable, shall be the continuing or surviving Person and there is no Change in Control, or (ii) any one or more other Subsidiaries, including newly formed Subsidiaries, *provided* that (x) when any Guarantor is merging or consolidating with or into another Subsidiary that is not a Guarantor, the Guarantor shall be the continuing or surviving Person and (y) when any Joint Venture Guarantor is merging or consolidating with or into another Person that is not a Joint Venture Guarantor, the Joint Venture Guarantor shall be the continuing or surviving Person; and

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;any Subsidiary that is not a Note Party or a Subsidiary Owner may merge into or consolidate with any other Person, or permit any other Person to merge into or consolidate with it, or liquidate or dissolve, pursuant to an LLC Division.

No such conveyance, transfer or lease of substantially all of the assets of the Company, any Guarantor or any of their respective Subsidiaries shall have the effect of releasing the Company or such Guarantor, as the case may be, or any successor corporation or limited liability company that shall theretofore have become such in the manner prescribed in this Section 10.2, from its liability under (x) this Agreement or the Notes (in the case of the Company) or (y) the Guaranty (in the case of any Guarantor), unless, in the case of the conveyance, transfer or lease of substantially all of the assets of a Guarantor, such Guarantor is released from its Guaranty in accordance with Section 9.7(b) in connection with or immediately following such conveyance, transfer or lease.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 10.3.&nbsp;&nbsp;&nbsp;&nbsp;Line of Business*Section 10.3. Line of Business. No Note Party will engage in any business if, as a result, the general nature of the business of such Note Party would be changed in any material respect from the general nature of the business in which such Note Party is engaged on the date of this Agreement (or, if later, the date such Note Party first becomes a Guarantor hereunder).

&nbsp;&nbsp;&nbsp;&nbsp;*Section 10.4.&nbsp;&nbsp;&nbsp;&nbsp;Economic Sanctions, Etc*Section 10.4. Economic Sanctions, Etc.. The Company will not, and will not permit any Controlled Entity to (a) become (including by virtue of being owned or controlled by a Blocked Person), own or control a Blocked Person or (b) directly or indirectly have any investment in or engage in any dealing or transaction (including any investment, dealing or transaction involving the proceeds of the Notes) with any Person if such investment, dealing or transaction (i) would cause any holder or any affiliate of such holder to be in violation of, or subject to sanctions under, any law or regulation applicable to such holder, or (ii) is prohibited by or subject to sanctions under any U.S. Economic Sanctions Laws.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 10.5.&nbsp;&nbsp;&nbsp;&nbsp;Liens*Section 10.5. Liens. The Company will not and will not permit any Guarantor or their respective Subsidiaries to directly or indirectly create, incur, assume or permit to exist any Lien on any (i) Unencumbered Pool Asset or any fixtures or building systems incorporated into such Unencumbered Pool Asset, or any contract rights, insurance proceeds, condemnation awards or other personal property of the Company or such Guarantor or Subsidiary pertaining to or used in connection with the ownership, development and/or operation of such Unencumbered Pool Asset (*provided, however,* that this clause (i) does not apply to any leased equipment), whether now owned or hereafter acquired, or assign or sell any income or revenues (including accounts receivable) or rights in respect of any Unencumbered Pool Asset, except for Permitted Liens, or (ii) Equity Interest in any Subsidiary Owner, Joint Venture Guarantor or Indirect Owner or the right to receive any income therefrom or proceeds thereof. Notwithstanding the foregoing, if the Company or any Guarantor shall secure any Indebtedness outstanding under or pursuant to a Material Credit Facility, then the Notes (and any guaranty delivered in connection therewith) shall concurrently be secured equally and ratably with such Indebtedness pursuant to documentation reasonably acceptable to the Required Holders in substance and form, including an intercreditor agreement and opinions of counsel to the

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

Company and/or any such Subsidiary, as the case may be from counsel that is reasonably acceptable to the Required Holders.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 10.6.&nbsp;&nbsp;&nbsp;&nbsp;Changes to Organizational Documents and Management Agreement*Section 10.6. Changes to Organizational Documents and Management Agreement. (a) The Company shall not amend or modify, or permit the amendment or modification of, the articles, bylaws, limited liability company agreements or other formation or organizational documents of the Company, any Guarantor or any Subsidiary Owner in a manner that would have a material adverse effect on the rights under the Note Documents of the holders of Notes, taken as a whole, without the prior written consent of the Required Holders.

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;No Note Party shall terminate or cancel the Management Agreement, or amend the Management Agreement in a manner that would have a material adverse effect on the rights under the Note Documents of the holders of Notes, taken as a whole, without the prior written consent of the Required Holders.

&nbsp;&nbsp;&nbsp;&nbsp;(c)&nbsp;&nbsp;&nbsp;&nbsp;The<u>At any time after the Company's initial entry into the Blue Owl Facility, the</u> Company shall not amend or modify, or permit the amendment or modification of, the Blue Owl Facility in a manner that would be adverse to the interests of the holders of Notes, taken as a whole, without the prior written consent of the Required Holders.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 10.7.&nbsp;&nbsp;&nbsp;&nbsp;Restriction on Payment of Indebtedness*Section 10.7. Restriction on Payment of Indebtedness. (a) The Company will not and will not permit any Guarantor or their respective Subsidiaries to (i) during the existence of any Default arising from Company's failure to pay any amounts due under the Note Documents or any Event of Default, optionally prepay, redeem, defease, purchase or otherwise retire the principal amount, in whole or in part, of any Indebtedness other than the Obligations; *provided*, that the foregoing shall not prohibit the prepayment, redemption, defeasance or other retirement of the principal of Indebtedness secured by a Property (other than an Unencumbered Pool Asset) which is satisfied solely from the proceeds of a sale of such Property securing such Indebtedness; or (ii) modify any document evidencing any Indebtedness (other than the Obligations) to accelerate the maturity date or required payments of principal of such Indebtedness during the existence of an Event of Default.<u>; or (iii) redeem, repurchase or make any dividend or other payment in respect of any Specified Manager Equity Interests unless, before and upon giving effect to such redemption, repurchase or payment, (i)</u> <u>no Default or Event of Default</u> <u>exists and (ii) the Company is in pro forma compliance with all Financial Covenants.</u>

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;The Company will not, and will not permit any of its Subsidiaries or any Joint Venture Guarantor to, declare or make, or agree to pay or make, directly or indirectly, any Distribution at any time during which an Event of Default is continuing, except (i) to the extent necessary for the REIT to maintain its status as a real estate investment trust, but only so long as no Event of Default under Section 11(a), Section 11(b), Section 11(g) or Section 11(h) has occurred and is continuing and no Obligations hereunder have been accelerated in accordance with Section 11, and (ii) Distributions by any Subsidiary of the Company directly or indirectly to the Company.

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

*&nbsp;&nbsp;&nbsp;&nbsp;Section 10.8.&nbsp;&nbsp;&nbsp;&nbsp;Asset Sales*Section 10.8. Asset Sales. The Company will not and will not permit any Guarantor or their respective Subsidiaries to sell, transfer or otherwise dispose of any material asset other than (a) pursuant to a bona fide arm's length transaction so long as (i) if such asset is an Unencumbered Pool Asset, then the Company shall have complied with the obligations related to the removal of Unencumbered Pool Assets provided in the Primary Credit Facility and (ii) the Company and the REIT will remain in pro forma compliance with Section 9.10 and Section 10.9 after giving effect to such transaction, (b) sales, transfers or other dispositions of obsolete or worn out property, whether now owned or hereafter acquired, (c) as permitted by Section 10.2, (d) sales, transfers or other dispositions otherwise permitted by the Note Documents, (e) sales to the Company or any Guarantor (other than a Joint Venture Guarantor), and (f) sales between Subsidiaries of the Company that are not Subsidiary Guarantors and do not own, directly or indirectly, any Unencumbered Pool Assets.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 10.9.&nbsp;&nbsp;&nbsp;&nbsp;Financial Covenants*Section 10.9. Financial Covenants.

&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;*Maximum Leverage Ratio*. The Company will not at any time permit the ratio of (i) the sum of (A) Consolidated Total Indebtedness <u>as of such date of determination</u> plus (B) the Master Lease Obligations <u>as of such date</u> to (ii) Consolidated Total Asset Value (expressed as a percentage) <u>as of such date</u> to exceed sixty percent (60%); *provided, however,* that the Company shall have the option, exercisable not more than three (3) times prior to the latest Maturity Date hereunder by providing written notice thereof to the holders of Notes, to increase the foregoing limit to sixty five percent (65%) for the two (2) consecutive fiscal quarters following a Material Acquisition (with the first such fiscal quarter being the same fiscal quarter in which the assets acquired in such Material Acquisition are included in the calculation of Consolidated Total Asset Value).

&nbsp;&nbsp;&nbsp;&nbsp;(b)**&nbsp;&nbsp;&nbsp;&nbsp;***Minimum Fixed Charge Coverage Ratio*. The Company will not at any time permit the ratio of Adjusted Consolidated EBITDA for the trailing twelve (12) month period to Consolidated Fixed Charges for such trailing twelve (12) month period to be less than 1.60 to 1.00; *provided* that such minimum required ratio shall be automatically reduced to 1.50 to 1.00 if, but only for so long as, the Company has obtained and maintains an Investment Grade Rating. For the avoidance of doubt, for purposes of calculating Adjusted Consolidated EBITDA for purposes of the foregoing calculation, notwithstanding anything to the contrary set forth in the definition of "Consolidated EBITDA", Consolidated EBITDA shall not be reduced by the amount of any one time costs or expenses incurred in connection with the closing of any credit facility or other fundraising.

&nbsp;&nbsp;&nbsp;&nbsp;(c)**&nbsp;&nbsp;&nbsp;&nbsp;***Maximum Unencumbered Leverage Ratio*. The Company will not at any time permit the ratio of Consolidated Total Unsecured Indebtedness <u>as of such date of determination</u> to Unencumbered Pool Aggregate Asset Value <u>as of such date</u> (expressed as a percentage) to exceed sixty percent (60%); *provided, however,* that the Company shall have the option, exercisable not more than two (2) times prior to the latest Maturity Date hereunder by providing written notice thereof to the holders of Notes, to increase the foregoing limit to sixty five percent (65%) for the two (2) consecutive fiscal quarters following a Material Acquisition (an *"Unencumbered Leverage Increase Period"*) (with the first such fiscal quarter being the same fiscal quarter in which the assets acquired in such Material Acquisition are

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

included in the calculation of Unencumbered Pool Aggregate Asset Value); *provided, further,* that following the expiration of any Unencumbered Leverage Increase Period, the maximum ratio of Consolidated Total Unsecured Indebtedness to Unencumbered Pool Aggregate Asset Value shall not be subsequently increased again to sixty five percent (65%) as a result of a subsequent Material Acquisition (and a subsequent Unencumbered Leverage Increase Period shall not commence) until the Company has delivered a Compliance Certificate for one (1) fiscal quarter ending after such Unencumbered Leverage Increase Period evidencing that the ratio of Consolidated Total Unsecured Indebtedness to Unencumbered Pool Aggregate Asset Value was not greater than sixty percent (60%) for such fiscal quarter. Additionally, the Company acknowledges that it may only take advantage of the surge protection in this paragraph to the extent that the assets acquired in any such Material Acquisition are included in the calculation of Unencumbered Pool Aggregate Asset Value.

&nbsp;&nbsp;&nbsp;&nbsp;(d)**&nbsp;&nbsp;&nbsp;&nbsp;***Unencumbered Debt Service Coverage Ratio*. The Company will not at any time permit the ratio of the aggregate Unencumbered Net Operating Income of all Unencumbered Pool Assets for the most recently completed four fiscal quarter period to Unsecured Interest Expense to be less than 1.75 to 1.0.

&nbsp;&nbsp;&nbsp;&nbsp;(e)**&nbsp;&nbsp;&nbsp;&nbsp;***Maximum Secured Leverage Ratio*. The Company will not at any time permit the ratio (expressed as a percentage) of Consolidated Total Secured Indebtedness <u>as of such date of determination</u> to Consolidated Total Asset Value <u>as of such date</u> to exceed forty percent (40%).

&nbsp;&nbsp;&nbsp;&nbsp;(f)&nbsp;&nbsp;&nbsp;&nbsp;*Maximum Secured Recourse <u>and Repurchase Guaranty</u> Debt Ratio*. The Company will not at any time permit the ratio (expressed as a percentage) of <u>(i) the sum of (A)</u> Consolidated Total Secured Recourse Indebtedness to<u>as of such date of determination, plus (B) Specified Repurchase Guaranty Indebtedness as of such date to (ii)</u> Consolidated Total Asset Value <u>as of such date</u> to exceed ten percent (10%).

**Section 11.&nbsp;&nbsp;&nbsp;&nbsp;Events of Default**Section 11. Events of Default.

An *"Event of Default"* shall exist if any of the following conditions or events shall occur and be continuing:

&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;the Company defaults in the payment of any principal or Make-Whole Amount, if any, on any Note when the same becomes due and payable, whether at maturity or at a date fixed for prepayment or by declaration or otherwise; or

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;the Company defaults in the payment of any interest or Increased Interest, if any, on any Note for more than five Business Days after the same becomes due and payable; or

&nbsp;&nbsp;&nbsp;&nbsp;(c)&nbsp;&nbsp;&nbsp;&nbsp;the Company defaults in the performance of or compliance with any term contained in Section 7.1(d) or Section 10; or

&nbsp;&nbsp;&nbsp;&nbsp;(d)&nbsp;&nbsp;&nbsp;&nbsp;the Company or any Guarantor defaults in the performance of or compliance with any term contained herein (other than those referred to in Section 11(a),

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) and (c)) or in any Guaranty and such default is not remedied within 30 days after the earlier of (i) a Responsible Officer obtaining actual knowledge of such default and (ii) the Company receiving written notice of such default from any holder of a Note (any such written notice to be identified as a "notice of default" and to refer specifically to this Section 11(d)); *provided*, *however*, that if such default is susceptible of cure, but cannot reasonably be cured within such thirty (30) day period and provided, further that the Company shall have commenced to cure such default within such thirty (30) day period and thereafter diligently and expeditiously proceeds to cure the same, such thirty (30) day period shall be extended for such time as is reasonably necessary for the Company in the exercise of due diligence to cure such Default, such additional period not to exceed thirty (30) days; or

&nbsp;&nbsp;&nbsp;&nbsp;(e)&nbsp;&nbsp;&nbsp;&nbsp;any representation or warranty made by a Note Party herein or in any other Note Document or in any certificate furnished in connection with the transactions contemplated hereby or thereby proves untrue in any material respect as of the date of the issuance or making or deemed making thereof; *provided*, *however*, that if the facts giving rise to such false or incorrect representation or warranty are capable of being remedied within thirty (30) days, such incorrect representation or warranty is not remedied within thirty (30) days after the earlier of (i) a Responsible Officer of any Note Party obtaining knowledge of such default and (i1) such Note Party receiving written notice of such failure from any holder of a Note;

&nbsp;&nbsp;&nbsp;&nbsp;(f)&nbsp;&nbsp;&nbsp;&nbsp;(i) any Note Party or any of their Subsidiaries is in default (as principal or as guarantor or other surety) in the payment of any principal of or premium or make-whole amount or interest on any Material Indebtedness <u>or any Subsidiary of a Note Party is in default (as principal or as guarantor or other surety) in the payment of any principal of or premium or make-whole amount or interest on any Material Indebtedness that is Recourse Indebtedness, in each case</u> beyond any period of grace provided with respect thereto, or (ii) any Note Party or any of their Subsidiaries is in default in the performance of or compliance with any term of any evidence of any Material Indebtedness or of<u>any Subsidiary of a Note Party is in default in the performance of or compliance with any term of any evidence of any Material Indebtedness that is Recourse Indebtedness, in each case of</u> any mortgage, indenture or other agreement relating thereto or any other condition exists, and as a consequence of such default or condition such Indebtedness has become, or has been declared (or one or more Persons are entitled to declare such Indebtedness to be), due and payable before its stated maturity or before its regularly scheduled dates of payment, or (iii) as a consequence of the occurrence or continuation of any event or condition (other than the passage of time or the right of the holder of Indebtedness to convert such Indebtedness into equity interests), (x) any Note Party or any of their Subsidiaries has become obligated to purchase or repay Material Indebtedness <u>or any Subsidiary of a Note Party has become obligated to purchase or repay any Material Indebtedness that is Recourse Indebtedness, in each case</u> before its regular maturity or before its regularly scheduled dates of payment, or (y) one or more Persons have the right to require any Note Party or any of their Subsidiaries so to purchase or repay such Indebtedness; or

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

&nbsp;&nbsp;&nbsp;&nbsp;(g)&nbsp;&nbsp;&nbsp;&nbsp;the REIT, the Company, any Joint Venture Guarantor or any Material Subsidiary within the meaning of clause (a) or (c) of the definition thereof (i) is generally not paying, or admits in writing its inability to pay, its debts as they become due, (ii) files, or consents by answer or otherwise to the filing against it of, a petition for relief or reorganization or arrangement or any other petition in bankruptcy, for liquidation or to take advantage of any bankruptcy, insolvency, reorganization, moratorium or other similar law of any jurisdiction, (iii) makes an assignment for the benefit of its creditors, (iv) consents to the appointment of a custodian, receiver, trustee or other officer with similar powers with respect to it or with respect to any substantial part of its property, (v) is adjudicated as insolvent or to be liquidated, or (vi) takes corporate action for the purpose of any of the foregoing; or

&nbsp;&nbsp;&nbsp;&nbsp;(h)&nbsp;&nbsp;&nbsp;&nbsp;a court or other Governmental Authority of competent jurisdiction enters an order appointing, without consent by the REIT, the Company, any Joint Venture Guarantor or any Material Subsidiary within the meaning of clause (a) or (c) of the definition thereof, a custodian, receiver, trustee or other officer with similar powers with respect to it or with respect to any substantial part of its property, or constituting an order for relief or approving a petition for relief or reorganization or any other petition in bankruptcy or for liquidation or to take advantage of any bankruptcy or insolvency law of any jurisdiction, or ordering the dissolution, winding-up or liquidation of the REIT, the Company, any Joint Venture Guarantor or any Material Subsidiary within the meaning of clause (a) or (c) of the definition thereof, or any such petition shall be filed against the REIT, the Company, any Joint Venture Guarantor or any Material Subsidiary within the meaning of clause (a) or (c) of the definition thereof and such petition shall not be dismissed within 60 days; or

&nbsp;&nbsp;&nbsp;&nbsp;(i)&nbsp;&nbsp;&nbsp;&nbsp;any event occurs with respect to the REIT, the Company, any Joint Venture Guarantor or any Material Subsidiary within the meaning of clause (a) or (c) of the definition thereof which under the laws of any jurisdiction is analogous to any of the events described in Section 11(g) or Section 11(h), *provided* that the applicable grace period, if any, which shall apply shall be the one applicable to the relevant proceeding which most closely corresponds to the proceeding described in Section 11(g) or Section 11(h); or

&nbsp;&nbsp;&nbsp;&nbsp;(j)&nbsp;&nbsp;&nbsp;&nbsp;one or more final judgments or orders for the payment of money aggregating in excess of $50,000,000 (or its equivalent in the relevant currency of payment), including any such final order enforcing a binding arbitration decision, are rendered against one or more of any Note Party or any of their Subsidiaries and which judgments are not, within 60 days after entry thereof, bonded, discharged or stayed pending appeal, or are not discharged within 60 days after the expiration of such stay; or

&nbsp;&nbsp;&nbsp;&nbsp;(k)&nbsp;&nbsp;&nbsp;&nbsp;if (i) any Plan shall fail to satisfy the minimum funding standards of ERISA or the Code for any plan year or part thereof or a waiver of such standards or extension of any amortization period is sought or granted under section 412 of the Code, (ii) a notice of intent to terminate any Plan shall have been or is reasonably expected to be filed with the PBGC or the PBGC shall have instituted proceedings under ERISA

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

section 4042 to terminate or appoint a trustee to administer any Plan or the PBGC shall have notified the Company or any ERISA Affiliate that a Plan may become a subject of any such proceedings, (iii) there is any "amount of unfunded benefit liabilities" (within the meaning of section 4001(a)(18) of ERISA) under one or more Plans, determined in accordance with Title IV of ERISA, (iv) the aggregate present value of accrued benefit liabilities under all funded Non-U.S. Plans exceeds the aggregate current value of the assets of such Non-U.S. Plans allocable to such liabilities, (v) the Company or any ERISA Affiliate shall have incurred or is reasonably expected to incur any liability pursuant to Title I or IV of ERISA or the penalty or excise tax provisions of the Code relating to employee benefit plans, (vi) the Company or any ERISA Affiliate withdraws from any Multiemployer Plan, (vii) the Company or any Subsidiary establishes or amends any employee welfare benefit plan that provides post-employment welfare benefits in a manner that would increase the liability of the Company or any Subsidiary thereunder, (viii) the Company or any Subsidiary fails to administer or maintain a Non-U.S. Plan in compliance with the requirements of any and all applicable laws, statutes, rules, regulations or court orders or any Non-U.S. Plan is involuntarily terminated or wound up, or (ix) the Company or any Subsidiary becomes subject to the imposition of a financial penalty (which for this purpose shall mean any tax, penalty or other liability, whether by way of indemnity or otherwise) with respect to one or more Non-U.S. Plans; and any such event or events described in clauses (i) through (ix) above, either individually or together with any other such event or events, could reasonably be expected to have a Material Adverse Effect. As used in this Section 11(k), the terms *"employee benefit plan"* and *"employee welfare benefit plan"* shall have the respective meanings assigned to such terms in section 3 of ERISA; or

&nbsp;&nbsp;&nbsp;&nbsp;(l)&nbsp;&nbsp;&nbsp;&nbsp;any Guaranty shall cease to be in full force and effect, any Guarantor or any Person acting on behalf of any Guarantor shall contest in any manner the validity, binding nature or enforceability of any Guaranty, or the obligations of any Guarantor under any Guaranty are not or cease to be legal, valid, binding and enforceable in accordance with the terms of such Guaranty.

**Section 12.&nbsp;&nbsp;&nbsp;&nbsp;Remedies on Default, Etc**Section 12. Remedies on Default, Etc..

&nbsp;&nbsp;&nbsp;&nbsp;*Section 12.1.&nbsp;&nbsp;&nbsp;&nbsp;Acceleration*Section 12.1. Acceleration. (a) If an Event of Default with respect to the Company or any other Note Party described in Section 11(g), Section 11(h) or Section 11(i) (other than an Event of Default described in clause (i) of Section 11(g) or described in clause (vi) of Section 11(g) by virtue of the fact that such clause encompasses clause (i) of Section 11(g)) has occurred, all the Notes then outstanding shall automatically become immediately due and payable.

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;If any other Event of Default has occurred and is continuing, the Required Holders may at any time at its or their option, by notice or notices to the Company, declare all the Notes then outstanding to be immediately due and payable.

&nbsp;&nbsp;&nbsp;&nbsp;(c)&nbsp;&nbsp;&nbsp;&nbsp;If any Event of Default described in Section 11(a) or (b) has occurred and is continuing, any holder or holders of Notes at the time outstanding affected by such Event of

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

Default may at any time, at its or their option, by notice or notices to the Company, declare all the Notes held by it or them to be immediately due and payable.

Upon any Notes becoming due and payable under this Section 12.1, whether automatically or by declaration, such Notes will forthwith mature and the entire unpaid principal amount of such Notes, plus (x) all accrued and unpaid interest thereon (including interest accrued thereon at the Default Rate and any applicable Increased Interest) and (y) the Make-Whole Amount determined in respect of such principal amount, if any, shall all be immediately due and payable, in each and every case without presentment, demand, protest or further notice, all of which are hereby waived. The Company acknowledges, and the parties hereto agree, that each holder of a Note has the right to maintain its investment in the Notes free from repayment by the Company (except as herein specifically provided for) and that the provision for payment of a Make-Whole Amount by the Company in the event that the Notes are prepaid or are accelerated as a result of an Event of Default, is intended to provide compensation for the deprivation of such right under such circumstances.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 12.2.&nbsp;&nbsp;&nbsp;&nbsp;Other Remedies*Section 12.2. Other Remedies. If any Default or Event of Default has occurred and is continuing, and irrespective of whether any Notes have become or have been declared immediately due and payable under Section 12.1, the holder of any Note at the time outstanding may proceed to protect and enforce the rights of such holder by an action at law, suit in equity or other appropriate proceeding, whether for the specific performance of any agreement contained herein or in any Note or Guaranty, or for an injunction against a violation of any of the terms hereof or thereof, or in aid of the exercise of any power granted hereby or thereby or by law or otherwise.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 12.3.&nbsp;&nbsp;&nbsp;&nbsp;Rescission*Section 12.3. Rescission. At any time after any Notes have been declared due and payable pursuant to Section 12.1(b) or (c), the Required Holders, by written notice to the Company, may rescind and annul any such declaration and its consequences if (a) the Company has paid all overdue interest on the Notes, all principal of and Make-Whole Amount, if any, on any Notes that are due and payable and are unpaid other than by reason of such declaration, and all interest on such overdue principal and Make-Whole Amount, if any, and (to the extent permitted by applicable law) any overdue interest in respect of the Notes, at the Default Rate, (b) neither the Company nor any other Person shall have paid any amounts which have become due solely by reason of such declaration, (c) all Events of Default and Defaults, other than non-payment of amounts that have become due solely by reason of such declaration, have been cured or have been waived pursuant to Section 17, and (d) no judgment or decree has been entered for the payment of any monies due pursuant hereto or to the Notes. No rescission and annulment under this Section 12.3 will extend to or affect any subsequent Event of Default or Default or impair any right consequent thereon.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 12.4.&nbsp;&nbsp;&nbsp;&nbsp;No Waivers or Election of Remedies, Expenses, Etc*Section 12.4. No Waivers or Election of Remedies, Expenses, Etc.. No course of dealing and no delay on the part of any holder of any Note in exercising any right, power or remedy shall operate as a waiver thereof or otherwise prejudice such holder's rights, powers or remedies. No right, power or remedy conferred by this Agreement, any Guaranty or any Note upon any holder thereof shall be exclusive of any other right, power or remedy referred to herein or therein or now or hereafter

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

available at law, in equity, by statute or otherwise. Without limiting the obligations of the Company under Section 15, the Company will pay to the holder of each Note on demand such further amount as shall be sufficient to cover all reasonable and documented out-of-pocket costs and expenses of one firm of outside counsel reasonably acceptable to the holders of Notes for all holders of the Notes collectively incurred in any enforcement or collection under this Section 12, including reasonable attorneys' fees, expenses and disbursements.

**Section 13.&nbsp;&nbsp;&nbsp;&nbsp;Registration; Exchange; Substitution of Notes**Section 13. Registration; Exchange; Substitution of Notes.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 13.1.&nbsp;&nbsp;&nbsp;&nbsp;Registration of Notes*Section 13.1. Registration of Notes. The Company shall keep at its principal executive office a register for the registration and registration of transfers of Notes. The name and address of each holder of one or more Notes, each transfer thereof and the name and address of each transferee of one or more Notes shall be registered in such register. If any holder of one or more Notes is a nominee, then (a) the name and address of the beneficial owner of such Note or Notes shall also be registered in such register as an owner and holder thereof and (b) at any such beneficial owner's option, either such beneficial owner or its nominee may execute any amendment, waiver or consent pursuant to this Agreement. Prior to due presentment for registration of transfer, the Person in whose name any Note shall be registered shall be deemed and treated as the owner and holder thereof for all purposes hereof, and the Company shall not be affected by any notice or knowledge to the contrary. The Company shall give to any holder of a Note that is an Institutional Investor promptly upon request therefor, a complete and correct copy of the names and addresses of all registered holders of Notes.

*&nbsp;&nbsp;&nbsp;&nbsp;Section 13.2.&nbsp;&nbsp;&nbsp;&nbsp;Transfer and Exchange of Notes*Section 13.2. Transfer and Exchange of Notes. (a) Upon surrender of any Note to the Company at the address and to the attention of the designated officer (all as specified in Section 18(iii)), for registration of transfer or exchange (and in the case of a surrender for registration of transfer accompanied by a written instrument of transfer duly executed by the registered holder of such Note or such holder's attorney duly authorized in writing and accompanied by the relevant name, address and other information for notices of each transferee of such Note or part thereof), within 10 Business Days thereafter, the Company shall execute and deliver, at the Company's expense (except as provided below), one or more new Notes of the same Series (as requested by the holder thereof) in exchange therefor, in an aggregate principal amount equal to the unpaid principal amount of the surrendered Note. Each such new Note shall be payable to such Person as such holder may request and shall be substantially in the form of Exhibit 1-A, Exhibit 1-B, Exhibit 1-C or Exhibit 1-D, as applicable. Each such new Note shall be dated and bear interest from the date to which interest shall have been paid on the surrendered Note or dated the date of the surrendered Note if no interest shall have been paid thereon. The Company may require payment of a sum sufficient to cover any stamp tax or governmental charge imposed in respect of any such transfer of Notes. Notes shall not be transferred in denominations of less than $100,000, *provided* that if necessary to enable the registration of transfer by a holder of its entire holding of Notes of such Series, one Note of such Series may be in a denomination of less than $100,000. Any transferee, by its acceptance of a Note registered in its name (or the name of its nominee), shall be deemed to have made the representation set forth in Section 6.2.

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;Without limiting the foregoing, each Purchaser and each subsequent holder of any Note severally agrees that it will not, directly or indirectly, resell any Notes purchased by it to a Person which is a Competitor (it being understood that such Purchaser shall advise any broker or intermediary acting on its behalf that such resale to a Competitor is limited hereby). The Company shall not be required to recognize any sale or other transfer of a Note to a Competitor and no such transfer shall confer any rights hereunder upon such transferee.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 13.3.&nbsp;&nbsp;&nbsp;&nbsp;Replacement of Notes*Section 13.3. Replacement of Notes. Upon receipt by the Company at the address and to the attention of the designated officer (all as specified in Section 18(iii)) of evidence reasonably satisfactory to it of the ownership of and the loss, theft, destruction or mutilation of any Note (which evidence shall be, in the case of an Institutional Investor, notice from such Institutional Investor of such ownership and such loss, theft, destruction or mutilation), and

&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;in the case of loss, theft or destruction, of indemnity reasonably satisfactory to it (*provided* that if the holder of such Note is, or is a nominee for, an original Purchaser or another holder of a Note with a minimum net worth of at least $50,000,000 or a Qualified Institutional Buyer, such Person's own unsecured agreement of indemnity shall be deemed to be satisfactory), or

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;in the case of mutilation, upon surrender and cancellation thereof,

within 10 Business Days thereafter, the Company at its own expense shall execute and deliver, in lieu thereof, a new Note of the same Series, dated and bearing interest from the date to which interest shall have been paid on such lost, stolen, destroyed or mutilated Note or dated the date of such lost, stolen, destroyed or mutilated Note if no interest shall have been paid thereon.

**Section 14.&nbsp;&nbsp;&nbsp;&nbsp;Payments on Notes**Section 14. Payments on Notes.

*&nbsp;&nbsp;&nbsp;&nbsp;Section 14.1.&nbsp;&nbsp;&nbsp;&nbsp;Place of Payment*Section 14.1. Place of Payment. Subject to Section 14.2, payments of principal, Make-Whole Amount, if any, and interest becoming due and payable on the Notes shall be made in New York, New York at the principal office of KeyBank National Association in such jurisdiction. The Company may at any time, by notice to each holder of a Note, change the place of payment of the Notes so long as such place of payment shall be either the principal office of the Company in such jurisdiction or the principal office of a bank or trust company in such jurisdiction.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 14.2.&nbsp;&nbsp;&nbsp;&nbsp;Payment by Wire Transfer*Section 14.2. Payment by Wire Transfer. So long as any Purchaser or its nominee shall be the holder of any Note, and notwithstanding anything contained in Section 14.1 or in such Note to the contrary, the Company will pay all sums becoming due on such Note for principal, Make-Whole Amount, if any, interest and all other amounts becoming due hereunder by the method and at the address specified for such purpose below such Purchaser's name in the Purchaser Schedule, or by such other method or at such other address as such Purchaser shall have from time to time specified to the Company in writing for such purpose, without the presentation or surrender of such Note or the making of any notation thereon, except that upon written request of the Company made concurrently with or

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

reasonably promptly after payment or prepayment in full of any Note, such Purchaser shall surrender such Note for cancellation, reasonably promptly after any such request, to the Company at its principal executive office or at the place of payment most recently designated by the Company pursuant to Section 14.1. Prior to any sale or other disposition of any Note held by a Purchaser or its nominee, such Purchaser will, at its election, either endorse thereon the amount of principal paid thereon and the last date to which interest has been paid thereon or surrender such Note to the Company in exchange for a new Note or Notes pursuant to Section 13.2. The Company will afford the benefits of this Section 14.2 to any Institutional Investor that is the direct or indirect transferee of any Note purchased by a Purchaser under this Agreement and that has made the same agreement relating to such Note as the Purchasers have made in this Section 14.2.

**&nbsp;&nbsp;&nbsp;&nbsp;***Section 14.3.&nbsp;&nbsp;&nbsp;&nbsp;Tax Forms*Section 14.3. Tax Forms*.* Any holder that is entitled to an exemption from or reduction of withholding tax with respect to payments made under any Note shall deliver to the Company, at the time or times reasonably requested by the Company, such properly completed and executed documentation reasonably requested by the Company as will permit such payments to be made without withholding or at a reduced rate of withholding. In addition, any holder, if reasonably requested by the Company, shall deliver such other documentation prescribed by applicable law or reasonably requested by the Company as will enable the Company to determine whether or not such holder is subject to backup withholding or information reporting requirements (including FATCA). Without limiting the generality of the foregoing, any holder that is a United States Person shall deliver to the Company on or before the date on which such holder obtains a Note (and from time to time thereafter upon the reasonable request of the Company), executed copies of IRS Form W-9 certifying that such holder is exempt from U.S. federal backup withholding tax. Any holder that is a not United States Person shall deliver to the Company on or before the date on which such holder obtains a Note (and from time to time thereafter upon the reasonable request of the Company), executed copies of the applicable IRS Form W-8 and any documentation prescribed by applicable law as a basis for claiming exemption (if any) from or a reduction (if any) in U.S. federal withholding tax, duly completed, together with such supplementary documentation as may be prescribed by applicable law to permit the Company to determine the withholding or deduction required to be made. If a payment made to a holder under any Note would be subject to U.S. federal withholding tax imposed by FATCA if such holder were to fail to comply with the applicable reporting requirements of FATCA (including those contained in Section 1471(b) or 1472(b) of the Code, as applicable), such holder shall deliver to the Company at the time or times prescribed by law and at such time or times reasonably requested by the Company such documentation prescribed by applicable law (including as prescribed by Section 1471(b)(3)(C)(i) of the Code) and such additional documentation reasonably requested by the Company as may be necessary for the Company to comply with its obligations under FATCA and to determine that such holder has complied with such holder's obligations under FATCA or to determine the amount, if any, to deduct and withhold from such payment. Except as otherwise required by applicable law, the Company agrees that it will not withhold from any applicable payment to be made to a holder of a Note that is not a United States Person any tax so long as such holder shall have delivered to the Company (in such number of copies as shall be reasonably requested) on or about the date on which such holder becomes a holder under this Agreement (and from time to time thereafter upon the reasonable request of the Company), executed copies of IRS Form W-8BEN or IRS

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

Form W-8BEN-E, as applicable, as well as the applicable "U.S. Tax Compliance Certificate" substantially in the form attached as Exhibit 14.3, in both cases correctly completed and executed. For purposes of this Section 14.3, "FATCA" shall include any amendments made to FATCA after the date of this Agreement. Nothing in this Section 14.3 shall require any holder to provide information that is confidential or proprietary to such holder unless the Company is required to obtain such information under FATCA and, in such event, the Company shall treat any such information it receives as confidential.

**Section 15.&nbsp;&nbsp;&nbsp;&nbsp;Expenses, Etc**Section 15. Expenses, Etc..

*&nbsp;&nbsp;&nbsp;&nbsp;Section 15.1.&nbsp;&nbsp;&nbsp;&nbsp;Transaction Expenses*Section 15.1. Transaction Expenses*.* Whether or not the transactions contemplated hereby are consummated, the Company will pay all costs and expenses (including reasonable attorneys' fees of a special counsel and, if reasonably required by the Required Holders, local or other counsel) incurred by the Purchasers and each other holder of a Note in connection with such transactions and in connection with any amendments, waivers or consents under or in respect of this Agreement, any Guaranty or the Notes (whether or not such amendment, waiver or consent becomes effective), including: (a) the costs and expenses incurred in enforcing or defending (or determining whether or how to enforce or defend) any rights under this Agreement, any Guaranty or the Notes or in responding to any subpoena or other legal process or informal investigative demand issued in connection with this Agreement, any Guaranty or the Notes, or by reason of being a holder of any Note, (b) the costs and expenses, including financial advisors' fees, incurred in connection with the insolvency or bankruptcy of the Company or any Subsidiary or in connection with any work-out or restructuring of the transactions contemplated hereby and by the Notes and any Guaranty and (c) the costs and expenses incurred in connection with the initial filing of this Agreement and all related documents and financial information with the SVO *provided,* that such costs and expenses under this clause (c) shall not exceed $5,000, per Series of Notes. If required by the NAIC, the Company shall obtain and maintain at its own cost and expense a Legal Entity Identifier (LEI).

The Company will pay, and will save each Purchaser and each other holder of a Note harmless from, (i) all claims in respect of any fees, costs or expenses, if any, of brokers and finders (other than those, if any, retained by a Purchaser or other holder in connection with its purchase of the Notes), (ii) any and all wire transfer fees that any bank or other financial institution deducts from any payment under such Note to such holder or otherwise charges to a holder of a Note with respect to a payment under such Note and (iii) any judgment, liability, claim, order, decree, fine, penalty, cost, fee, expense (including reasonable attorneys' fees and expenses) or obligation resulting from the consummation of the transactions contemplated hereby, including the use of the proceeds of the Notes by the Company.

**&nbsp;&nbsp;&nbsp;&nbsp;***Section 15.2.&nbsp;&nbsp;&nbsp;&nbsp;Certain Taxes*Section 15.2. Certain Taxes*.* The Company agrees to pay all stamp, documentary or similar taxes or fees which may be payable in respect of the execution and delivery or the enforcement of this Agreement or any Guaranty or the execution and delivery (but not the transfer) or the enforcement of any of the Notes in the United States or any other jurisdiction where the Company or any Guarantor has assets or of any amendment of, or waiver or consent under or with respect to, this Agreement or any Guaranty or of any of the Notes, and to pay any value added tax due and payable in respect of reimbursement of costs and expenses by

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

the Company pursuant to this Section 15, and will save each holder of a Note to the extent permitted by applicable law harmless against any loss or liability resulting from nonpayment or delay in payment of any such tax or fee required to be paid by the Company hereunder.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 15.3.&nbsp;&nbsp;&nbsp;&nbsp;Survival*Section 15.3. Survival*.* The obligations of the Company under this Section 15 will survive the payment or transfer of any Note, the enforcement, amendment or waiver of any provision of this Agreement, any Guaranty or the Notes, and the termination of this Agreement.

**Section 16.&nbsp;&nbsp;&nbsp;&nbsp;Survival of Representations and Warranties; Entire Agreement**Section 16. Survival of Representations and Warranties; Entire Agreement.

All representations and warranties contained herein shall survive the execution and delivery of this Agreement and the Notes, the purchase or transfer by any Purchaser of any Note or portion thereof or interest therein and the payment of any Note, and may be relied upon by any subsequent holder of a Note, regardless of any investigation made at any time by or on behalf of such Purchaser or any other holder of a Note. All statements contained in any certificate or other instrument delivered by or on behalf of the Company pursuant to this Agreement shall be deemed representations and warranties of the Company under this Agreement. Subject to the preceding sentence, this Agreement, the Notes and any Guaranties embody the entire agreement and understanding between each Purchaser and the Company and supersede all prior agreements and understandings relating to the subject matter hereof.

**Section 17.&nbsp;&nbsp;&nbsp;&nbsp;Amendment and Waiver**Section 17. Amendment and Waiver.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 17.1.&nbsp;&nbsp;&nbsp;&nbsp;Requirements*Section 17.1. Requirements*.* This Agreement and the Notes may be amended, and the observance of any term hereof or of the Notes may be waived (either retroactively or prospectively), only with the written consent of the Company and the Required Holders, except that:

&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;no amendment or waiver of any of Sections 1, 2, 3, 4, 5, 6 or 21 hereof, or any defined term (as it is used therein), will be effective as to any Purchaser unless consented to by such Purchaser in writing; and

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp; no amendment or waiver may, without the written consent of each Purchaser and the holder of each Note at the time outstanding, (i) subject to Section 12 relating to acceleration or rescission, change the amount or time of any prepayment or payment of principal of, or reduce the rate or change the time of payment or method of computation of (x) interest on the Notes or (y) the Make-Whole Amount, (ii) change the percentage of the principal amount of the Notes the holders of which are required to consent to any amendment or waiver, or (iii) amend any of Sections 8, 11(a), 11(b), 12, 17 or 20.

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

&nbsp;&nbsp;&nbsp;&nbsp;*Section 17.2.&nbsp;&nbsp;&nbsp;&nbsp;Solicitation of Holders of Notes*Section 17.2. Solicitation of Holders of Notes.

&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;*Solicitation.* The Company will provide each holder of a Note with sufficient information, sufficiently far in advance of the date a decision is required, to enable such holder to make an informed and considered decision with respect to any proposed amendment, waiver or consent in respect of any of the provisions hereof or of the Notes or any Guaranty. The Company will deliver executed or true and correct copies of each amendment, waiver or consent effected pursuant to this Section 17 or any Guaranty to each holder of a Note promptly following the date on which it is executed and delivered by, or receives the consent or approval of, the requisite holders of Notes.

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;*Payment.* The Company will not directly or indirectly pay or cause to be paid any remuneration, whether by way of supplemental or additional interest, fee or otherwise, or grant any security or provide other credit support, to any holder of a Note as consideration for or as an inducement to the entering into by such holder of any waiver or amendment of any of the terms and provisions hereof or of any Guaranty or any Note unless such remuneration is concurrently paid, or security is concurrently granted or other credit support concurrently provided, on the same terms, ratably to each holder of a Note even if such holder did not consent to such waiver or amendment.

&nbsp;&nbsp;&nbsp;&nbsp;(c)&nbsp;&nbsp;&nbsp;&nbsp;*Consent in Contemplation of Transfer*. Any consent given pursuant to this Section 17 or any Guaranty by a holder of a Note that has transferred or has agreed to transfer its Note to (i) the Company, (ii) any Subsidiary or any other Affiliate or (iii) any other Person in connection with, or in anticipation of, such other Person acquiring, making a tender offer for or merging with the Company and/or any of its Affiliates, in each case in connection with such consent, shall be void and of no force or effect except solely as to such holder, and any amendments effected or waivers granted or to be effected or granted that would not have been or would not be so effected or granted but for such consent (and the consents of all other holders of Notes that were acquired under the same or similar conditions) shall be void and of no force or effect except solely as to such holder.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 17.3.&nbsp;&nbsp;&nbsp;&nbsp;Binding Effect, Etc*Section 17.3. Binding Effect, Etc.*.* Any amendment or waiver consented to as provided in this Section 17 or any Guaranty applies equally to all holders of Notes and is binding upon them and upon each future holder of any Note and upon the Company without regard to whether such Note has been marked to indicate such amendment or waiver. No such amendment or waiver will extend to or affect any obligation, covenant, agreement, Default or Event of Default not expressly amended or waived or impair any right consequent thereon. No course of dealing between the Company and any holder of a Note and no delay in exercising any rights hereunder or under any Note or Guaranty shall operate as a waiver of any rights of any holder of such Note.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 17.4.&nbsp;&nbsp;&nbsp;&nbsp;Notes Held by Company, Etc*Section 17.4. Notes Held by Company, Etc.*.* Solely for the purpose of determining whether the holders of the requisite percentage of the aggregate principal amount of Notes then outstanding approved or consented to any amendment, waiver or consent to be given under this Agreement, any Guaranty or the Notes, or have directed

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

the taking of any action provided herein or in any Guaranty or the Notes to be taken upon the direction of the holders of a specified percentage of the aggregate principal amount of Notes then outstanding, Notes directly or indirectly owned by the Company or any of its Affiliates shall be deemed not to be outstanding. Notwithstanding the foregoing, this Section 17.4 shall not apply to Notes held by Kuvare UK Holdings Limited or one or more Affiliates thereof (other than the Company, any other Note Party or any Subsidiary of either thereof) in an aggregate amount not to exceed 25% of the amount of the Notes then outstanding.

**Section 18.&nbsp;&nbsp;&nbsp;&nbsp;Notices**Section 18. Notices.

Except to the extent otherwise provided in Section 7.4, all notices and communications provided for hereunder shall be in writing and sent (a) by telecopy if the sender on the same day sends a confirming copy of such notice by an internationally recognized overnight delivery service (charges prepaid), or (b) by registered or certified mail with return receipt requested (postage prepaid), (c) by an internationally recognized overnight delivery service (charges prepaid) or (d) by e-mail, *provided*, that, in the case of this clause (d), upon written request of any holder to receive paper copies of such notices or communications, the Company will promptly deliver such paper copies to such holder. Any such notice must be sent:

&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;if to any Purchaser or its nominee, to such Purchaser or nominee at the address specified for such communications in the Purchaser Schedule, or at such other address as such Purchaser or nominee shall have specified to the Company in writing,

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;if to any other holder of any Note, to such holder at such address as such other holder shall have specified to the Company in writing, or

&nbsp;&nbsp;&nbsp;&nbsp;(c)&nbsp;&nbsp;&nbsp;&nbsp;if to the Company, to the Company at its address set forth at the beginning hereof to the attention of Michael Reiter (email: michael.reiter@blueowl.com; telephone: 312-414-0944), or at such other address as the Company shall have specified to the holder of each Note in writing.

Notices under this Section 18 will be deemed given only when actually received.

**Section 19.&nbsp;&nbsp;&nbsp;&nbsp;Reproduction of Documents**Section 19. Reproduction of Documents.

This Agreement and all documents relating thereto, including (a) consents, waivers and modifications that may hereafter be executed, (b) documents received by any Purchaser at the Closing (except the Notes themselves), and (c) financial statements, certificates and other information previously or hereafter furnished to any Purchaser, may be reproduced by such Purchaser by any photographic, photostatic, electronic, digital, or other similar process and such Purchaser may destroy any original document so reproduced. The Company agrees and stipulates that, to the extent permitted by applicable law, any such reproduction shall be admissible in evidence as the original itself in any judicial or administrative proceeding (whether or not the original is in existence and whether or not such reproduction was made by such Purchaser in the regular course of business) and any enlargement, facsimile or further reproduction of such reproduction shall likewise be admissible in evidence. This Section 19

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

shall not prohibit the Company or any other holder of Notes from contesting any such reproduction to the same extent that it could contest the original, or from introducing evidence to demonstrate the inaccuracy of any such reproduction.

**Section 20.&nbsp;&nbsp;&nbsp;&nbsp;Confidential Information**Section 20. Confidential Information.

For the purposes of this Section 20, *"Confidential Information"* means information delivered to any Purchaser by or on behalf of the Company or any Subsidiary in connection with the transactions contemplated by or otherwise pursuant to this Agreement that is proprietary in nature and that was clearly marked or labeled or otherwise adequately identified when received by such Purchaser as being confidential information of the Company or such Subsidiary, *provided* that such term does not include information that (a) was publicly known or otherwise known to such Purchaser prior to the time of such disclosure, (b) subsequently becomes publicly known through no act or omission by such Purchaser or any Person acting on such Purchaser's behalf, (c) otherwise becomes known to such Purchaser other than through disclosure by the Company or any Subsidiary or (d) constitutes financial statements delivered to such Purchaser under Section 7.1 that are otherwise publicly available. Each Purchaser will maintain the confidentiality of such Confidential Information in accordance with procedures adopted by such Purchaser in good faith to protect confidential information of third parties delivered to such Purchaser, *provided* that such Purchaser may deliver or disclose Confidential Information to (i) its directors, officers, employees, agents, attorneys, trustees and affiliates (to the extent such disclosure reasonably relates to the administration of the investment represented by its Notes), (ii) its auditors, financial advisors and other professional advisors who agree to hold confidential the Confidential Information substantially in accordance with this Section 20, (iii) any other holder of any Note, (iv) any Institutional Investor to which it sells or offers to sell such Note or any part thereof or any participation therein (if such Person has agreed in writing prior to its receipt of such Confidential Information to be bound by this Section 20), (v) any Person from which it offers to purchase any Security of the Company (if such Person has agreed in writing prior to its receipt of such Confidential Information to be bound by this Section 20), (vi) any federal or state regulatory authority having jurisdiction over such Purchaser, (vii) the NAIC or the SVO or, in each case, any similar organization, or any nationally recognized rating agency that requires access to information about such Purchaser's investment portfolio, or (viii) any other Person to which such delivery or disclosure may be necessary or appropriate (w) to effect compliance with any law, rule, regulation or order applicable to such Purchaser, (x) in response to any subpoena or other legal process, (y) in connection with any litigation to which such Purchaser is a party or (z) if an Event of Default has occurred and is continuing, to the extent such Purchaser may reasonably determine such delivery and disclosure to be necessary or appropriate in the enforcement or for the protection of the rights and remedies under such Purchaser's Notes, this Agreement or any Guaranty. Each holder of a Note, by its acceptance of a Note, will be deemed to have agreed to be bound by and to be entitled to the benefits of this Section 20 as though it were a party to this Agreement. On reasonable request by the Company in connection with the delivery to any holder of a Note of information required to be delivered to such holder under this Agreement or requested by such holder (other than a holder that is a party to this Agreement or its nominee), such holder will enter into an agreement with the Company embodying this Section 20.

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

In the event that as a condition to receiving access to information relating to the Company or its Subsidiaries in connection with the transactions contemplated by or otherwise pursuant to this Agreement, any Purchaser or holder of a Note is required to agree to a confidentiality undertaking (whether through IntraLinks, another secure website, a secure virtual workspace or otherwise) which is different from this Section 20, this Section 20 shall not be amended thereby and, as between such Purchaser or such holder and the Company, this Section 20 shall supersede any such other confidentiality undertaking.

**Section 21.&nbsp;&nbsp;&nbsp;&nbsp;Substitution of Purchaser**Section 21. Substitution of Purchaser.

Each Purchaser shall have the right to substitute any one of its Affiliates or another Purchaser or any one of such other Purchaser's Affiliates (a *"Substitute Purchaser"*) as the purchaser of the Notes that it has agreed to purchase hereunder, by written notice to the Company, which notice shall be signed by both such Purchaser and such Substitute Purchaser, shall contain such Substitute Purchaser's agreement to be bound by this Agreement and shall contain a confirmation by such Substitute Purchaser of the accuracy with respect to it of the representations set forth in Section 6. Upon receipt of such notice, any reference to such Purchaser in this Agreement (other than in this Section 21), shall be deemed to refer to such Substitute Purchaser in lieu of such original Purchaser. In the event that such Substitute Purchaser is so substituted as a Purchaser hereunder and such Substitute Purchaser thereafter transfers to such original Purchaser all of the Notes then held by such Substitute Purchaser, upon receipt by the Company of notice of such transfer, any reference to such Substitute Purchaser as a "Purchaser" in this Agreement (other than in this Section 21), shall no longer be deemed to refer to such Substitute Purchaser, but shall refer to such original Purchaser, and such original Purchaser shall again have all the rights of an original holder of the Notes under this Agreement.

**Section 22.&nbsp;&nbsp;&nbsp;&nbsp;Miscellaneous**Section 22. Miscellaneous.

*&nbsp;&nbsp;&nbsp;&nbsp;Section 22.1.&nbsp;&nbsp;&nbsp;&nbsp;Successors and Assigns*Section 22.1. Successors and Assigns*.* All covenants and other agreements contained in this Agreement by or on behalf of any of the parties hereto bind and inure to the benefit of their respective successors and assigns (including any subsequent holder of a Note) whether so expressed or not, except that, subject to Section 10.2, the Company may not assign or otherwise transfer any of its rights or obligations hereunder or under the Notes without the prior written consent of each holder. Nothing in this Agreement, expressed or implied, shall be construed to confer upon any Person (other than the parties hereto and their respective successors and assigns permitted hereby) any legal or equitable right, remedy or claim under or by reason of this Agreement.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 22.2.&nbsp;&nbsp;&nbsp;&nbsp;Accounting Terms*Section 22.2. Accounting Terms*.* All accounting terms used herein which are not expressly defined in this Agreement have the meanings respectively given to them in accordance with GAAP. Except as otherwise specifically provided herein, (i) all computations made pursuant to this Agreement shall be made in accordance with GAAP, and (ii) all financial statements shall be prepared in accordance with GAAP. For purposes of determining compliance with this Agreement (including Section 9, Section 10 and the definition of *"Indebtedness"*), any election by the Company to measure any financial liability using fair value (as permitted by Financial Accounting Standards Board Accounting Standards

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

Codification Topic No. 825-10-25 – *Fair Value Option,* International Accounting Standard 39 – *Financial Instruments: Recognition and Measurement* or any similar accounting standard) shall be disregarded and such determination shall be made as if such election had not been made.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 22.3.&nbsp;&nbsp;&nbsp;&nbsp;Severability*Section 22.3. Severability*.* Any provision of this Agreement that is prohibited or unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective to the extent of such prohibition or unenforceability without invalidating the remaining provisions hereof, and any such prohibition or unenforceability in any jurisdiction shall (to the full extent permitted by law) not invalidate or render unenforceable such provision in any other jurisdiction.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 22.4.&nbsp;&nbsp;&nbsp;&nbsp;Construction, Etc*Section 22.4. Construction, Etc.*.* Each covenant contained herein shall be construed (absent express provision to the contrary) as being independent of each other covenant contained herein, so that compliance with any one covenant shall not (absent such an express contrary provision) be deemed to excuse compliance with any other covenant. Where any provision herein refers to action to be taken by any Person, or which such Person is prohibited from taking, such provision shall be applicable whether such action is taken directly or indirectly by such Person.

Defined terms herein shall apply equally to the singular and plural forms of the terms defined. Whenever the context may require, any pronoun shall include the corresponding masculine, feminine and neuter forms. The words "include," "includes" and "including" shall be deemed to be followed by the phrase "without limitation." The word "will" shall be construed to have the same meaning and effect as the word "shall." Unless the context requires otherwise (a) any definition of or reference to any agreement, instrument or other document herein shall be construed as referring to such agreement, instrument or other document as from time to time amended, supplemented or otherwise modified (subject to any restrictions on such amendments, supplements or modifications set forth herein) and, for purposes of the Notes, shall also include any such notes issued in substitution therefor pursuant to Section 13, (b) subject to Section 22.1, any reference herein to any Person shall be construed to include such Person's successors and assigns, (c) the words "herein," "hereof" and "hereunder," and words of similar import, shall be construed to refer to this Agreement in its entirety and not to any particular provision hereof, (d) all references herein to Sections and Schedules shall be construed to refer to Sections of, and Schedules to, this Agreement, and (e) any reference to any law or regulation herein shall, unless otherwise specified, refer to such law or regulation as amended, modified or supplemented from time to time.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 22.5.&nbsp;&nbsp;&nbsp;&nbsp;Counterparts*Section 22.5. Counterparts*.* This Agreement may be executed in any number of counterparts, each of which shall be an original but all of which together shall constitute one instrument. Each counterpart may consist of a number of copies hereof, each signed by less than all, but together signed by all, of the parties hereto. The parties agree to electronic contracting and signatures with respect to this Agreement and the other certificates, opinions and documents delivered in connection herewith (excluding the Notes, the *"Documents"*). Delivery of an electronic signature to, or a signed copy of, this Agreement and such other related Documents by facsimile, email or other electronic transmission shall be fully binding on the parties to the same extent as the delivery of the signed originals and shall be

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

admissible into evidence for all purposes. The words "execution," "execute", "signed," "signature," and words of like import in or related to any document to be signed in connection with this Agreement and the other Documents shall be deemed to include electronic signatures, the electronic matching of assignment terms and contract formations on electronic platforms approved by the Company, or the keeping of records in electronic form, each of which shall be of the same legal effect, validity or enforceability as a manually executed signature or the use of a paper-based recordkeeping system, as the case may be, to the extent and as provided for in any applicable law, including the Federal Electronic Signatures in Global and National Commerce Act, the New York State Electronic Signatures and Records Act, or any other similar state laws based on the Uniform Electronic Transactions Act. Notwithstanding the foregoing, for the avoidance of doubt, (a) the Company shall provide original counterparts of the Notes at least one Business Day prior to Closing and (b) if any Purchaser shall request manually signed counterpart signatures to any Note Document, the Company hereby agrees to use its reasonable endeavors to provide such manually signed signature pages as soon as reasonably practicable.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 22.6.&nbsp;&nbsp;&nbsp;&nbsp;Governing Law*Section 22.6. Governing Law*.* This Agreement shall be construed and enforced in accordance with, and the rights of the parties shall be governed by, the law of the State of New York excluding choice-of-law principles of the law of such State that would permit the application of the laws of a jurisdiction other than such State.

*&nbsp;&nbsp;&nbsp;&nbsp;Section 22.7.&nbsp;&nbsp;&nbsp;&nbsp;Jurisdiction and Process; Waiver of Jury Trial*Section 22.7. Jurisdiction and Process; Waiver of Jury Trial*.* (a) The Company irrevocably submits to the non-exclusive jurisdiction of any New York State or federal court sitting in the Borough of Manhattan, The City of New York, over any suit, action or proceeding arising out of or relating to this Agreement or the Notes. To the fullest extent permitted by applicable law, the Company irrevocably waives and agrees not to assert, by way of motion, as a defense or otherwise, any claim that it is not subject to the jurisdiction of any such court, any objection that it may now or hereafter have to the laying of the venue of any such suit, action or proceeding brought in any such court and any claim that any such suit, action or proceeding brought in any such court has been brought in an inconvenient forum.

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;The Company agrees, to the fullest extent permitted by applicable law, that a final judgment in any suit, action or proceeding of the nature referred to in Section 22.7(a) brought in any such court shall be conclusive and binding upon it subject to rights of appeal, as the case may be, and may be enforced in the courts of the United States of America or the State of New York (or any other courts to the jurisdiction of which it or any of its assets is or may be subject) by a suit upon such judgment.

&nbsp;&nbsp;&nbsp;&nbsp;(c)&nbsp;&nbsp;&nbsp;&nbsp;The Company consents to process being served by or on behalf of any holder of Notes in any suit, action or proceeding of the nature referred to in Section 22.7(a) by mailing a copy thereof by registered, certified, priority or express mail (or any substantially similar form of mail), postage prepaid, return receipt or delivery confirmation requested, to it at its address specified in Section 18 or at such other address of which such holder shall then have been notified pursuant to said Section. The Company agrees that such service upon receipt (i) shall be deemed in every respect effective service of process upon it in any such suit, action or proceeding and (ii) shall, to the fullest extent permitted by applicable law, be taken and held to

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

be valid personal service upon and personal delivery to it. Notices hereunder shall be conclusively presumed received as evidenced by a delivery receipt furnished by the United States Postal Service or any reputable commercial delivery service.

&nbsp;&nbsp;&nbsp;&nbsp;(d)&nbsp;&nbsp;&nbsp;&nbsp;Nothing in this Section 22.7 shall affect the right of any holder of a Note to serve process in any manner permitted by law, or limit any right that the holders of any of the Notes may have to bring proceedings against the Company in the courts of any appropriate jurisdiction or to enforce in any lawful manner a judgment obtained in one jurisdiction in any other jurisdiction.

&nbsp;&nbsp;&nbsp;&nbsp;(e)&nbsp;&nbsp;&nbsp;&nbsp;The parties hereto hereby waive trial by jury in any action brought on or with respect to this Agreement, the Notes or any other document executed in connection herewith or therewith.

*&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>Section 22.8. Pro Forma Calculations</u>*<u>Section 22.8. Pro Forma Calculations</u>*<u>.</u>* <u>For purposes of calculating any Financial Covenant or Unencumbered Pool Covenant on a pro forma basis as of any date of determination, such calculations shall be based on information as of the most recently ended fiscal quarter or fiscal year, as applicable, of the Company for which financial statements have been delivered (or are required to have been delivered) to Agent under Section 7.1(a) or (b), as applicable (a "</u>*<u>Quarterly Test Date</u>*<u>"), with pro forma adjustments for the period of such calculation to give effect to (i) any such transaction or circumstance necessitating, by the terms of this Agreement, such pro forma test or compliance calculations (a "</u>*<u>Subject Transaction</u>*<u>") as if it happened on the first day of such period, (ii) the incurrence of any Indebtedness of the REIT or any of its Subsidiaries in connection with such Subject Transaction and any incurrence, repayment, issuance or redemption of other Indebtedness of the REIT or any of its Subsidiaries occurring at any time subsequent to such Quarterly Test Date and on or prior to such date of determination, as if such incurrence, repayment, issuance or redemption, as the case may be, occurred on the first day of such period, and (iii) all other Subject Transactions that have occurred since the first day of the period covered by any component of such pro forma test or compliance calculation through such date of determination.</u>

\* \* \* \* \*

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

If you are in agreement with the foregoing, please sign the form of agreement on a counterpart of this Agreement and return it to the Company, whereupon this Agreement shall become a binding agreement between you and the Company.

Signature

&nbsp;&nbsp;&nbsp;&nbsp;Very truly yours,

&nbsp;&nbsp;&nbsp;&nbsp;Blue Owl NLT Operating Partnership LP

&nbsp;&nbsp;&nbsp;&nbsp;By&nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;Name:

&nbsp;&nbsp;&nbsp;&nbsp;Title:

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

This Agreement is hereby

accepted and agreed to as

of the date hereof.

&nbsp;&nbsp;&nbsp;&nbsp;Fidelity & Guaranty Life Insurance Company

&nbsp;&nbsp;&nbsp;&nbsp;By: Aspida Life Re Ltd., its investment manager

&nbsp;&nbsp;&nbsp;&nbsp;By: Ares Insurance Solutions LLC, its sub-advisor

&nbsp;&nbsp;&nbsp;&nbsp;By: Ares Alternative Credit Management LLC, its sub-advisor

&nbsp;&nbsp;&nbsp;&nbsp;By:&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;Name:

&nbsp;&nbsp;&nbsp;&nbsp;Title:

&nbsp;&nbsp;&nbsp;&nbsp;Southern Atlantic Re Inc.

&nbsp;&nbsp;&nbsp;&nbsp;By: Aspida Life Re Ltd., its investment manager

&nbsp;&nbsp;&nbsp;&nbsp;By: Ares Insurance Solutions LLC, its sub-advisor

&nbsp;&nbsp;&nbsp;&nbsp;By: Ares Alternative Credit Management LLC, its sub-advisor

&nbsp;&nbsp;&nbsp;&nbsp;By:&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;Name:

&nbsp;&nbsp;&nbsp;&nbsp;Title:

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

&nbsp;&nbsp;&nbsp;&nbsp;Brighthouse Life Insurance Company

&nbsp;&nbsp;&nbsp;&nbsp;By: Aspida Life Insurance Company, its investment manager

&nbsp;&nbsp;&nbsp;&nbsp;By: Ares Insurance Solutions LLC, its sub-advisor

&nbsp;&nbsp;&nbsp;&nbsp;By: Ares Alternative Credit Management LLC, its sub-advisor

&nbsp;&nbsp;&nbsp;&nbsp;By:&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;Name:

&nbsp;&nbsp;&nbsp;&nbsp;Title:

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

This Agreement is hereby

accepted and agreed to as

of the date hereof.

&nbsp;&nbsp;&nbsp;&nbsp;Aspida Life Insurance Company

&nbsp;&nbsp;&nbsp;&nbsp;By: Ares Insurance Solutions LLC, its investment manager

&nbsp;&nbsp;&nbsp;&nbsp;By: Ares Alternative Credit Management LLC, its sub-advisor

&nbsp;&nbsp;&nbsp;&nbsp;By:&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;Name:

&nbsp;&nbsp;&nbsp;&nbsp;Title:

&nbsp;&nbsp;&nbsp;&nbsp;Aspida Life Re Ltd.

&nbsp;&nbsp;&nbsp;&nbsp;By: Ares Insurance Solutions LLC, as Manager

&nbsp;&nbsp;&nbsp;&nbsp;By: Ares Alternative Credit Management LLC, its sub-advisor

&nbsp;&nbsp;&nbsp;&nbsp;By:&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;Name:

&nbsp;&nbsp;&nbsp;&nbsp;Title:

&nbsp;&nbsp;&nbsp;&nbsp;Universal Life Insurance Company

&nbsp;&nbsp;&nbsp;&nbsp;By: Ares Insurance Solutions LLC, its investment manager

&nbsp;&nbsp;&nbsp;&nbsp;By: Ares Alternative Credit Management LLC, its sub-advisor

&nbsp;&nbsp;&nbsp;&nbsp;By:&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;Name:

&nbsp;&nbsp;&nbsp;&nbsp;Title:

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

This Agreement is hereby

accepted and agreed to as

of the date hereof.

&nbsp;&nbsp;&nbsp;&nbsp;United Life Insurance Company

&nbsp;&nbsp;&nbsp;&nbsp;By: Blue Owl Insurance Advisors LLC, Its Investment Manager

&nbsp;&nbsp;&nbsp;&nbsp;By:&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;Name:

&nbsp;&nbsp;&nbsp;&nbsp;Title: Authorized Signatory

&nbsp;&nbsp;&nbsp;&nbsp;Guaranty Income Life Insurance Company

&nbsp;&nbsp;&nbsp;&nbsp;By: Blue Owl Insurance Advisors LLC, Its Investment Manager

&nbsp;&nbsp;&nbsp;&nbsp;By:&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;Name:

&nbsp;&nbsp;&nbsp;&nbsp;Title: Authorized Signatory

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

This Agreement is hereby

accepted and agreed to as

of the date hereof.

&nbsp;&nbsp;&nbsp;&nbsp;Teachers Insurance and Annuity Association of America, a New York domiciled life insurance company

&nbsp;&nbsp;&nbsp;&nbsp;By: Nuveen Alternatives Advisors LLC, a Delaware limited liability company, its investment manager

&nbsp;&nbsp;&nbsp;&nbsp;By:&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;Name:

&nbsp;&nbsp;&nbsp;&nbsp;Title:

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

This Agreement is hereby

accepted and agreed to as

of the date hereof.

&nbsp;&nbsp;&nbsp;&nbsp;Anthem Blue Cross Life and Health Insurance Company

&nbsp;&nbsp;&nbsp;&nbsp;Anthem Health Plans, Inc.

&nbsp;&nbsp;&nbsp;&nbsp;Anthem Health Plans of Virginia, Inc.

&nbsp;&nbsp;&nbsp;&nbsp;Anthem Kentucky Managed Care Plan, Inc.

&nbsp;&nbsp;&nbsp;&nbsp;Community Insurance Company

&nbsp;&nbsp;&nbsp;&nbsp;HealthSun Health Plans, Inc.

&nbsp;&nbsp;&nbsp;&nbsp;Houston Specialty Insurance Company

&nbsp;&nbsp;&nbsp;&nbsp;UNICARE Health Plan of West Virginia, Inc.

&nbsp;&nbsp;&nbsp;&nbsp;Unicare Life & Health Insurance Company

&nbsp;&nbsp;&nbsp;&nbsp;By: Loomis, Sayles & Company, L.P., as investment manager

&nbsp;&nbsp;&nbsp;&nbsp;By: Loomis, Sayles & Company, Incorporated Its General Partner

&nbsp;&nbsp;&nbsp;&nbsp;By:&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;Name:

&nbsp;&nbsp;&nbsp;&nbsp;Title:

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

This Agreement is hereby

accepted and agreed to as

of the date hereof.

&nbsp;&nbsp;&nbsp;&nbsp;Modern Woodmen of America

&nbsp;&nbsp;&nbsp;&nbsp;By:&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;Name:

&nbsp;&nbsp;&nbsp;&nbsp;Title:

&nbsp;&nbsp;&nbsp;&nbsp;By:&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;Name:

&nbsp;&nbsp;&nbsp;&nbsp;Title:

------

Blue Owl NLT Operating Partnership LP&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Note Purchase Agreement

This Agreement is hereby

accepted and agreed to as

of the date hereof.

&nbsp;&nbsp;&nbsp;&nbsp;Farm Bureau Life Insurance Company

&nbsp;&nbsp;&nbsp;&nbsp;By:&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;Name:

&nbsp;&nbsp;&nbsp;&nbsp;Title:

------

**Defined Terms**

As used herein, the following terms have the respective meanings set forth below or set forth in the Section hereof following such term:

*"Adjusted Consolidated EBITDA"* means with respect to any period, the Consolidated EBITDA for such period, minus, with respect to Properties owned by the Consolidated Group, the Capital Reserve, and minus, with respect to Properties owned by Unconsolidated Affiliates, the Consolidated Group Pro Rata Share of the Capital Reserve.

*"Affiliate"* means, at any time, and with respect to any Person, any other Person that at such time directly or indirectly through one or more intermediaries Controls, or is Controlled by, or is under common Control with, such first Person, and, with respect to the Company, shall include any Person beneficially owning or holding, directly or indirectly, 10% or more of any class of voting or equity interests of the Company or any Subsidiary or any Person of which the Company and its Subsidiaries beneficially own or hold, in the aggregate, directly or indirectly, 10% or more of any class of voting or equity interests. Unless the context otherwise clearly requires, any reference to an "Affiliate" is a reference to an Affiliate of the Company.

*"Agent"* means KeyBank National Association, acting as administrative agent under the Primary Credit Facility, or any other successor administrative agent under the Primary Credit Facility.

*"Agreement"* means this Note Purchase Agreement, including all Schedules attached to this Agreement<u>, as amended and restated by Amendment No. 1 to this Agreement dated as of October 16, 2025</u>.

*"Amazon"* means Amazon.com, Inc., a Delaware corporation, and its Affiliates.

*"Anti-Corruption Laws"* means any law or regulation in a U.S. or any non-U.S. jurisdiction regarding bribery or any other corrupt activity, including the U.S. Foreign Corrupt Practices Act and the U.K. Bribery Act 2010.

*"Anti-Money Laundering Laws"* means any law or regulation in a U.S. or any non-U.S. jurisdiction regarding money laundering, drug trafficking, terrorist-related activities or other money laundering predicate crimes, including the Currency and Foreign Transactions Reporting Act of 1970 (otherwise known as the Bank Secrecy Act) and the USA PATRIOT Act.

*"Applicable Law"* means collectively, all international, non-U.S., Federal, state and local statutes, treaties, rules, guidelines, regulations, ordinances, codes and administrative or judicial precedents or authorities, including the interpretation or administration thereof by any Governmental Authority charged with the enforcement, interpretation or administration thereof, and all applicable administrative orders, directed duties, requests, licenses, authorizations and permits of, and agreements with, any Governmental Authority, in each case whether or not having the force of law.

Schedule A<br>(to Note Purchase Agreement)

------

*"Appraised Value"* means with respect to any Property, the "as is" market value of such Property as reflected in the most recent Current Appraisal of such Property.

*"Approved Foreign Country"* means the United Kingdom, Germany, Denmark, the Netherlands, Spain, Australia, and Canada; *provided* that, from time to time after the date of the Closing, the Company may request (by written notice to the holders of Notes) that one or more additional foreign jurisdictions be added to the list of Approved Foreign Countries, it being understood that, in such event, such jurisdictions shall be added to (and thereafter form part of) the list of Approved Foreign Countries, so long as, in each case, the respective jurisdiction to be added is approved in writing by all holders of Notes.

<u>"</u>*<u>Authorized Officer</u>*<u>" means any of the following persons: Michael Reiter, Kevin Halleran and such other Persons as the Company shall designate in a written notice to the Agent.</u>

*"BIG Event"* means either (a) if the Notes are rated by one (1) or two (2) NRSROs pursuant to Section 9.8, then the rating of the Notes by any one of such NRSROs shall be decreased below "Baa3" or "BBB-", as applicable, or (b) if the Notes are rated by three (3) NRSROs pursuant to Section 9.8, then the rating of the Notes by any two (2) of such NRSROs shall be decreased below "Baa3" or "BBB-", as applicable.

*"Blocked Person"* means (a) a Person whose name appears on the list of Specially Designated Nationals and Blocked Persons published by OFAC, (b) a Person, entity, organization, country or regime that is blocked or a target of sanctions that have been imposed under U.S. Economic Sanctions Laws or (c) a Person that is an agent, department or instrumentality of, or is otherwise beneficially owned by, controlled by or acting on behalf of, directly or indirectly, any Person, entity, organization, country or regime described in clause (a) or (b).

*"Blue Owl Facility"* means the Loan Agreement by and between<u>unsecured intercompany Indebtedness of the Company owed to</u> Blue Owl Capital Holdings LP and the Company, dated as of August 8, 2022.<u>or a Subsidiary thereof (other than, for the avoidance of doubt, any Subsidiary of the Company) (i) that is incurred pursuant to a loan agreement in form and substance satisfactory to, and approved in writing by, the Required Holders, and (ii) the aggregate principal amount of which does not at any time exceed (nor does the Blue Owl Facility, taken as a whole, provide for extensions of credit in excess of) $200,000,000.</u>

*"Build-to-Suit Property"* means any Property owned or acquired by a Subsidiary Owner (i) that is vacant land intended for development by such Subsidiary Owner, (ii) for which such Subsidiary Owner has a signed Lease with a Tenant for a term longer than ten (10) years (calculated at the time such Property is initially included as an Unencumbered Pool Asset) and (iii) that will otherwise satisfy each of the requirements set forth in the definition of

------

"Unencumbered Pool Asset" once such development is complete. For the avoidance of doubt, no Ground Leased Asset shall constitute a Build-to-Suit Property.

*"Business Day"* means for the purposes of any provision of this Agreement, any day other than a Saturday, a Sunday or a day on which commercial banks in New York, New York are required or authorized to be closed.

*"Capital Reserve"* means for any Property, $0.15 per square foot of leasable space per annum (as annualized for the applicable ownership period) for such Property.

*"CFC"* means a "controlled foreign corporation" within the meaning of Section 957(a) of the Code.

*"Change in Control"* is defined in Section 8.8(f).

*"Closing"* is defined in Section 3.

*"Code"* means the Internal Revenue Code of 1986 and the rules and regulations promulgated thereunder from time to time.

*"Company"* is defined in the first paragraph of this Agreement.

*"Competitor"* means any Person (other than any Purchaser) who is substantially engaged in the business of the Consolidated Group and is listed as a Competitor on Schedule B and successors and Affiliates of the foregoing.

*"Compliance Certificate"* means a certificate substantially in the form of Exhibit C.

*"Confidential Information"* is defined in Section 20.

*"Consolidated"* means with reference to any term defined herein, that term as applied to the accounts of a Person and its Subsidiaries, determined on a consolidated basis in accordance with GAAP.

*"Consolidated EBITDA"* means for any period, without duplication, the consolidated net income or loss of the REIT and the other members of the Consolidated Group for such period (before deduction for minority interests and excluding any adjustments for so-called "straight-line rent accounting"); plus (A) the following items to the extent deducted in computing such consolidated net income for such period: (i) Consolidated Interest Expense for such period, (ii) consolidated income tax expense of the members of the Consolidated Group for such period, (iii) consolidated expenses of the members of the Consolidated Group for such period associated with the upfront costs of acquisitions and not otherwise capitalized, (iv) consolidated depreciation and amortization expense of the members of the Consolidated Group for such period, (v) extraordinary, unrealized or non-recurring losses, including impairment charges and losses from any sale of assets of the members of the Consolidated Group for such period, (vi) non-cash items of the members of the Consolidated Group for such period (*provided* that any

------

future cash payment made with respect thereto will be subtracted from Consolidated EBITDA in such future period) and (vii) fees and expenses incurred under the Management Agreement during such period (*provided* that any addback of such fees and expenses pursuant to this clause (vii) will only be permitted if the Company and the Manager have executed a subordination agreement in form and substance reasonably satisfactory to the holder of Notes (and such subordination agreement is in effect at the time of such addback), and any management fees and expenses associated with such addback are not paid in contravention of the terms thereof); minus (B) to the extent included in computing such consolidated net income for such period, extraordinary, unrealized or non-recurring gains (including the write-up of assets and consolidated gains attributable to any sales of assets, debt restructurings or early retirement of debt) and non-cash gains of the members of the Consolidated Group for such period; plus (or minus, as applicable) (C) the Consolidated Group Pro Rata Share of the above attributable to interests in Unconsolidated Affiliates. For purposes of calculating Consolidated EBITDA, only the pro rata share of the consolidated net income (or loss), the costs and expenses described in clause (A) above and the gains described in clause (B) above, in each case, of or attributable to any Non-Wholly Owned Subsidiary Owner <u>or, if applicable, other non-wholly owned Subsidiary of the REIT (excluding any Unconsolidated Affiliate)</u> (corresponding to the pro rata share of such Non-Wholly Owned Subsidiary Owner <u>or such other non-wholly owned Subsidiary of the REIT, as applicable,</u> that is owned, directly or indirectly, by the Company <u>or the REIT, respectively</u>) shall be counted.

*"Consolidated Fixed Charges"* means for any period, the sum, without duplication, of (i) Consolidated Interest Expense for such period, plus (ii) all amounts paid or payable in cash by the Company or any other member of the Consolidated Group during such period on account of scheduled principal payments on Indebtedness for money borrowed (excluding balloon, bullet or similar payments of principal due upon the stated maturity of such Indebtedness and any mandatory or optional prepayments of such Indebtedness not regularly scheduled), plus (iii) a percentage of all such scheduled principal payments required to be made during such period by any Unconsolidated Affiliate on Indebtedness for borrowed money (excluding balloon, bullet or similar payments of principal due upon the stated maturity of such Indebtedness and any mandatory or optional prepayments of such Indebtedness not regularly scheduled) taken into account in calculating Consolidated Interest Expense, equal to the greater of (x) the percentage of the principal amount of such Indebtedness for which any member of the Consolidated Group is liable and (y) the Consolidated Group Pro Rata Share of such Unconsolidated Affiliate, plus (iv) any dividends paid or payable in cash on preferred stock (including dividends actually paid to Unconsolidated Affiliates but excluding dividends paid to members of the Consolidated Group).

*"Consolidated Group"* means the REIT, the Company and all Subsidiaries which are required to be Consolidated with them for financial reporting purposes under GAAP.

*"Consolidated Group Pro Rata Share"* means with respect to (i) any Unconsolidated Affiliate <u>(excluding any Qualified STORE Investment), the equity method valuation of such investment determined in accordance with GAAP, without duplication, (ii) any Qualified STORE Investment</u>, the pro rata share of the ownership interests held by the Consolidated Group, in the aggregate, in such Unconsolidated Affiliate<u>Qualified STORE Investment</u>, without

------

duplication, and (ii<u>i</u>) any Exchange Fee Titleholder, the pro rata share of the ownership interests in such Exchange Fee Titleholder pledged to the Consolidated Group, in the aggregate, without duplication.

*"Consolidated Interest Expense"* means for any period, total interest expense (including, without limitation, that which is capitalized and that which is attributable to capital leases or synthetic leases) of the Consolidated Group on a consolidated basis with respect to all outstanding Indebtedness of the Consolidated Group and including (without duplication) the Consolidated Group Pro Rata Share of Consolidated Interest Expense for Unconsolidated Affiliates. For purposes of calculating Consolidated Interest Expense, in respect of any Consolidated Interest Expense of any Non-Wholly Owned Subsidiary Owner <u>or, if applicable, other non-wholly owned Subsidiary of the REIT (excluding any Unconsolidated Affiliate)</u>, only the pro rata share of such Consolidated Interest Expense of such Non-Wholly Owned Subsidiary Owner <u>or such other non-wholly owned Subsidiary of the REIT, as applicable</u> (corresponding to the pro rata share of such Non-Wholly Owned Subsidiary Owner <u>or such other non-wholly owned Subsidiary of the REIT, as applicable,</u> that is owned, directly or indirectly, by the Company) <u>or the REIT, respectively),</u> shall be counted.

*"Consolidated Total Asset Value"* means at a given time, the sum (without duplication) of all of the following of the REIT and each other member of the Consolidated Group:

&nbsp;&nbsp;&nbsp;&nbsp;(1)&nbsp;&nbsp;&nbsp;&nbsp;Unrestricted Cash and Cash Equivalents owned directly by any member of the Consolidated Group or any Exchange Property Owner; plus

&nbsp;&nbsp;&nbsp;&nbsp;(2)&nbsp;&nbsp;&nbsp;&nbsp;with respect to any Property owned as of the determination date by any member of the Consolidated Group or any Exchange Property Owner and for which there is a Current Appraisal, the Appraised Value of such Property; plus

&nbsp;&nbsp;&nbsp;&nbsp;(3)&nbsp;&nbsp;&nbsp;&nbsp;with respect to any Build-to-Suit Property owned as of the determination date by any member of the Consolidated Group and for which there does not exist a Current Appraisal, the cost basis for such Property; plus

&nbsp;&nbsp;&nbsp;&nbsp;(4)&nbsp;&nbsp;&nbsp;&nbsp;the GAAP book value of all Development Properties owned by any member of the Consolidated Group; plus

&nbsp;&nbsp;&nbsp;&nbsp;(5)&nbsp;&nbsp;&nbsp;&nbsp;the GAAP book value of all Mortgage Note Receivables, and investments in Equity Interests of other Persons, including common shares, preferred shares and mutual funds, plus

&nbsp;&nbsp;&nbsp;&nbsp;(6)&nbsp;&nbsp;&nbsp;&nbsp;the value of other short term liquid investments approved by the Agent to be included in the calculation of Consolidated Total Asset Value, and valued in a manner consistent with GAAP with such adjustments as reasonably required by the Agent, plus

&nbsp;&nbsp;&nbsp;&nbsp;(7)&nbsp;&nbsp;&nbsp;&nbsp;the amount of all Eligible Cash 1031 Proceeds.<u>;</u> 

------

*<u>provided</u>* <u>that, with respect to any Qualified STORE Investment, the Consolidated Total Asset Value shall be calculated according to the Consolidated Group Pro Rata Share of the Gross Asset Value (as defined in the Primary Credit Agreement) of such Qualified STORE Investment (as opposed to any GAAP value for such investment).</u>

For purposes of determining Consolidated Total Asset Value <u>(for the avoidance of doubt, other than with respect to determining Consolidated Total Asset Value of any Qualified STORE Investment)</u>:

&nbsp;&nbsp;&nbsp;&nbsp;(i)&nbsp;&nbsp;&nbsp;&nbsp;all income, expense and value associated with assets disposed of, and Properties acquired by the Company or any Subsidiary during, the fiscal quarter most recently ended prior to a date of determination shall be excluded;

&nbsp;&nbsp;&nbsp;&nbsp;(ii)&nbsp;&nbsp;&nbsp;&nbsp;to the extent the amount of Consolidated Total Asset Value attributable to investments in Unconsolidated Affiliates and other non-wholly owned Subsidiaries <u>(other than any Qualified STORE Investment)</u> would exceed fifteen percent (15%) of Consolidated Total Asset Value, such excess shall be excluded;

&nbsp;&nbsp;&nbsp;&nbsp;(iii)&nbsp;&nbsp;&nbsp;&nbsp;to the extent the amount of Consolidated Total Asset Value attributable to direct or indirect (e.g., through ownership of units in a debt fund) ownership of Mortgage Note Receivables would exceed ten<u>twenty</u> percent (10<u>20</u>%) of Consolidated Total Asset Value, such excess shall be excluded;

&nbsp;&nbsp;&nbsp;&nbsp;(iv)&nbsp;&nbsp;&nbsp;&nbsp;to the extent the amount of Consolidated Total Asset Value attributable to Development Properties would exceed fifteen<u>twenty</u> percent (15<u>20</u>%) of Consolidated Total Asset Value, such excess shall be excluded;

&nbsp;&nbsp;&nbsp;&nbsp;(v)&nbsp;&nbsp;&nbsp;&nbsp;in addition to the foregoing limitations, to the extent the amount of Consolidated Total Asset Value attributable to the items described in the immediately preceding clauses (ii), (iii) and (iv) would exceed twenty-five percent (25%) of Consolidated Total Asset Value, such excess shall be excluded;

&nbsp;&nbsp;&nbsp;&nbsp;(vi)&nbsp;&nbsp;&nbsp;&nbsp;the Consolidated Group Pro Rata Share of assets held by Unconsolidated Affiliates (excluding assets of the type described in clause (1) above) shall be included in the calculation of Consolidated Total Asset Value consistent with the above described treatment for assets owned by the members of the Consolidated Group;

&nbsp;&nbsp;&nbsp;&nbsp;(vii)&nbsp;&nbsp;&nbsp;&nbsp;the Consolidated Group Pro Rata Share of assets of the types described in clauses (1) through (4) above held by any Exchange Fee Titleholder shall be included in the calculation of Consolidated Total Asset Value consistent with the above described treatment for assets owned by the members of the Consolidated Group;

&nbsp;&nbsp;&nbsp;&nbsp;(viii)&nbsp;&nbsp;&nbsp;&nbsp;only the pro rata share of assets held by any Non-Wholly Owned Subsidiary Owner <u>or, if applicable, other non-wholly owned Subsidiary of the REIT (excluding any Unconsolidated Affiliate)</u> (corresponding to the pro rata share of such Non-Wholly Owned Subsidiary Owner <u>or such other non-wholly owned Subsidiary of</u> 

------

<u>the REIT, as applicable,</u> that is owned, directly or indirectly, by the Company <u>or the REIT, respectively</u>) shall be counted; and

&nbsp;&nbsp;&nbsp;&nbsp;(ix)&nbsp;&nbsp;&nbsp;&nbsp;if the FMV Option (as defined in the Primary Credit Agreement) for any Exchange Property owned by an Exchange Property Owner has expired, then for purposes of calculations under clauses (1) and (2) above with respect to such Exchange Property Owner, only the pro rata share of such assets (corresponding to the Exchange Beneficial Interests in such Exchange Property Owner that are still owned by a member of the Consolidated Group) shall be counted.

Notwithstanding the foregoing, provided that no Default or Event of Default has occurred and is then continuing, if, in the case of any of paragraphs (ii) through (v) above, if the similar provision is subsequently amended or modified in all Material Credit Facilities, such amendment or modification shall be deemed incorporated by reference into this Agreement, mutatis mutandi, as if set forth fully in this Agreement, effective beginning on the date on which such amendment or modification is effective in all Material Credit Facilities, provided, further, that in the event that any fee is paid to any party under any Material Credit Facility solely to effectuate any such amendment or modification, the holders of the Notes shall have received an equivalent fee on a pro rata basis prior to or concurrently with the effectiveness of any such amendment or modification. "Equivalent fee" means an amount equal to the percentage determined by dividing the fee paid under a Material Credit Facility by the principal outstanding amount under such Material Credit Facility multiplied by the aggregate outstanding principal amount of the Notes.

*"Consolidated Total Indebtedness"* means on any date of determination, all Indebtedness of REIT and its Subsidiaries determined on a Consolidated basis and including (without duplication) the Consolidated Group Pro Rata Share of the Indebtedness of its Unconsolidated Affiliates to the extent such Indebtedness of any Unconsolidated Affiliates would be classified as a liability on the consolidated financial statements of the REIT and its Subsidiaries in conformity with GAAP. For purposes of calculating Consolidated Total Indebtedness, in respect of Consolidated Total Indebtedness of any Non-Wholly Owned Subsidiary Owner <u>or, if applicable, other non-wholly owned Subsidiary of the REIT (excluding any Unconsolidated Affiliate)</u>, only the pro rata share of Consolidated Total Indebtedness of such Non-Wholly Owned Subsidiary Owner <u>or such other non-wholly owned Subsidiary of the REIT, as applicable</u> (corresponding to the pro rata share of such Non-Wholly Owned Subsidiary Owner <u>or such other non-wholly owned Subsidiary of the REIT, as applicable,</u> that is owned, directly or indirectly, by the Company) <u>or the REIT, respectively),</u> shall be counted.

*"Consolidated Total Secured Indebtedness"* means on any date of determination, all Secured Indebtedness of REIT and its Subsidiaries determined on a Consolidated basis and including (without duplication) the Consolidated Group Pro Rata Share of the Secured Indebtedness of its Unconsolidated Affiliates to the extent such Secured Indebtedness of any Unconsolidated Affiliates would be classified as a liability on the consolidated financial statements of the REIT and its Subsidiaries in conformity with GAAP. For purposes of calculating Consolidated Total Secured Indebtedness, in respect of any Consolidated Total

------

Secured Indebtedness of any Non-Wholly Owned Subsidiary Owner <u>or, if applicable, other non-wholly owned Subsidiary of the REIT (excluding any Unconsolidated Affiliate)</u>, only the pro rata share of such Consolidated Total Secured Indebtedness of such Non-Wholly Owned Subsidiary Owner <u>or such other non-wholly owned Subsidiary of the REIT, as applicable</u> (corresponding to the pro rata share of such Non-Wholly Owned Subsidiary Owner <u>or such other non-wholly owned Subsidiary of the REIT, as applicable,</u> that is owned, directly or indirectly, by the Company) <u>or the REIT, respectively),</u> shall be counted.

*"Consolidated Total Secured Recourse Indebtedness"* means on any date of determination, all Secured Recourse Indebtedness of REIT and its Subsidiaries determined on a Consolidated basis and including (without duplication) the Consolidated Group Pro Rata Share of the Secured Recourse Indebtedness of its Unconsolidated Affiliates to the extent such Secured Recourse Indebtedness of any Unconsolidated Affiliates would be classified as a liability on the consolidated financial statements of the REIT and its Subsidiaries in conformity with GAAP. For purposes of calculating Consolidated Total Secured Recourse Indebtedness, in respect of any Consolidated Total Secured Recourse Indebtedness of any Non-Wholly Owned Subsidiary Owner <u>or, if applicable, other non-wholly owned Subsidiary of the REIT (excluding any Unconsolidated Affiliate)</u>, only the pro rata share of such Consolidated Total Secured Recourse Indebtedness of such Non-Wholly Owned Subsidiary Owner <u>or such other non-wholly owned Subsidiary of the REIT, as applicable</u> (corresponding to the pro rata share of such Non-Wholly Owned Subsidiary Owner <u>or such other non-wholly owned Subsidiary of the REIT, as applicable,</u> that is owned, directly or indirectly, by the Company) <u>or the REIT, respectively),</u> shall be counted.

*"Consolidated Total Unsecured Indebtedness"* means on any date of determination, all Unsecured Indebtedness (including, without limitation, obligations under the Note Documents) of REIT and its Subsidiaries determined on a Consolidated basis and including (without duplication) the Consolidated Group Pro Rata Share of the Unsecured Indebtedness of its Unconsolidated Affiliates. For purposes of calculating Consolidated Total Unsecured Indebtedness, in respect of any Consolidated Total Unsecured Indebtedness of any Non-Wholly Owned Subsidiary Owner <u>or, if applicable, other non-wholly owned Subsidiary of the REIT (excluding any Unconsolidated Affiliate)</u>, only the pro rata share of such Consolidated Total Unsecured Indebtedness of such Non-Wholly Owned Subsidiary Owner <u>or such other non-wholly owned Subsidiary of the REIT, as applicable</u> (corresponding to the pro rata share of such Non-Wholly Owned Subsidiary Owner <u>or such other non-wholly owned Subsidiary of the REIT, as applicable,</u> that is owned, directly or indirectly, by the Company) <u>or the REIT, respectively),</u> shall be counted.

*"Control"* means the possession, directly or indirectly, of the power to direct or cause the direction of the management and policies of a Person, whether through the ownership of voting securities, by contract or otherwise; and the terms *"Controlled"* and *"Controlling"* shall have meanings correlative to the foregoing.

*"Control Event"* means:

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a) the execution by the Company or any of its Subsidiaries or Controlled Affiliates of any agreement or letter of intent with respect to any proposed transaction or event or series of transactions or events which, individually or in the aggregate, may reasonably be expected to result in a Change in Control;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) the execution of any written agreement which, when fully performed by the parties thereto, would result in a Change in Control; or

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c) the making of any written offer by any person (as such term is used in section 13(d) and section 14(d)(2) of the Exchange Act as in effect on the date of the Closing) or related persons constituting a group (as such term is used in Rule 13d-5 under the Exchange Act as in effect on the date of the Closing) to the holders of the common stock of the Company, which offer, if accepted by the requisite number of holders, would result in a Change in Control.

*"Controlled Entity"* means (a) any of the Subsidiaries of the Company and any of their or the Company's respective Controlled Affiliates and (b) if the Company has a parent company, such parent company and its Controlled Affiliates.

*"Current Appraisal"* means as of any date of determination with respect to any Property, an appraisal report obtained by or on behalf of the Company from an independent third-party valuation firm, which appraisal is dated as of a date that is no more than twelve months prior to such date of determination.

*"Debt Rating"* means the debt rating of the Notes, which rating shall specifically describe such Series of Notes, including their interest rate, maturity and Private Placement Number.

*"Default"* means an event or condition the occurrence or existence of which would, with the lapse of time or the giving of notice or both, become an Event of Default.

*"Default Rate"* means with respect to any Note of any Series that rate of interest per annum that is the greater of (a) 2.00% above the rate of interest stated in clause (a) of the first paragraph of such Note or (b) 2.00% over the rate of interest publicly announced by KeyBank National Association in New York, New York as its "base" or "prime" rate.

*"Development Property"* means any Property owned or acquired by the Company or its Subsidiaries or Unconsolidated Affiliates and on which construction, redevelopment or material rehabilitation of material improvements for use as a commercial, single-tenant income producing property has commenced and is proceeding to completion without undue delay from permit denial, construction delays or otherwise, all pursuant to the ordinary course of business of Company and its Subsidiaries and remains less than one hundred percent (100%) leased to an unaffiliated third party as the first tenant following such construction, redevelopment or material rehabilitation.

*"Disclosure Documents"* is defined in Section 5.3.

------

*"Distribution"* means any (a) dividend or other distribution, direct or indirect, on account of any Equity Interest of REIT or any of its Subsidiaries now or hereafter outstanding, except a dividend or other distribution payable in Equity Interests; (b) redemption, conversion, exchange, retirement, sinking fund or similar payment, purchase or other acquisition for value, direct or indirect, of any Equity Interest of REIT or any of its Subsidiaries now or hereafter outstanding, except in the form of Equity Interests; and (c) payment made to retire, or to obtain the surrender of, any outstanding warrants, options or other rights to acquire any Equity Interests of REIT or any of its Subsidiaries now or hereafter outstanding, except in the form of Equity Interests. Distributions from any Subsidiary of the Company to, directly or indirectly, the Company or REIT shall be excluded from this definition.

*"EDGAR"* means the SEC's Electronic Data Gathering, Analysis and Retrieval System or any successor SEC electronic filing system for such purposes.

*"Eligible Cash 1031 Proceeds"* means the cash proceeds held by a "qualified intermediary" from the sale of a Property by the Company or a Subsidiary, which cash proceeds are intended to be used by the qualified intermediary to acquire one or more "replacement properties" that are of "like-kind" to such Property in an exchange that qualifies as a tax-deferred exchange under Section 1031 of the Code and the Treasury Regulations promulgated thereunder (the *"Regulations"*), and no portion of which cash proceeds the Company or any Subsidiary has the right to receive, pledge, borrow or otherwise obtain the benefits of until the earlier of (i) such time as provided under Regulation Section 1.1031(k)-1(g)(6) and the applicable "exchange agreement" or (ii) such exchange is terminated in accordance with the "exchange agreement" and the Regulations. Upon the cash proceeds no longer being held by the qualified intermediary pursuant to the Regulations or otherwise qualifying under the Regulations for like-kind exchange treatment, such proceeds shall cease being Eligible Cash 1031 Proceeds. Terms in quotations in this definition shall have the meanings ascribed to such terms in the Regulations.

*"Entertainment Asset"* means any Unencumbered Pool Asset that is being used, operated or developed as an Entertainment Facility.

*"Entertainment Facility"* means any ski facility, waterpark, amusement park, movie theater, golf entertainment centers, card room or other similar recreational venue.

*"Environmental Claim"* means any investigation, notice, violation, demand, allegation, action, suit, injunction, judgment, order, consent decree, penalty, fine, lien, proceeding or claim (whether administrative, judicial or private in nature) arising (a) pursuant to, or in connection with an actual or alleged violation of, any Environmental Law, (b) in connection with any Hazardous Material, (c) from any abatement, removal, remedial, investigative, corrective or response action in connection with a Hazardous Material, Environmental Law or order of a governmental authority or (d) from any actual or alleged damage, injury, threat or harm to health, safety, natural resources or the environment.

*"Environmental Laws"* means any current or future legal requirement pertaining to (a) the protection of health, safety and the indoor or outdoor environment, (b) the conservation, management, protection or use of natural resources and wildlife, (c) the protection or use of

------

surface water or groundwater, (d) the management, manufacture, possession, presence, use, generation, transportation, treatment, storage, disposal, Release, threatened Release, abatement, removal, investigation, remediation or handling of, or exposure to, any Hazardous Material or (e) pollution (including any Release to air, land, surface water or groundwater), and any amendment, rule, regulation, order or directive issued thereunder.

*"Environmental Liability"* means any liability, contingent or otherwise (including any liability for damages, costs of environmental remediation, fines, costs of compliance, penalties or indemnities), of any Note Party or any Subsidiary of a Note Party directly or indirectly resulting from or based upon (a) any actual or alleged violation of any Environmental Law, (b) the generation, use, handling, transportation, storage, treatment or disposal of any Hazardous Materials, (c) exposure to any Hazardous Materials, (d) the Release or threatened Release of any Hazardous Materials into the environment or (e) any contract, agreement or other legally enforceable consensual arrangement pursuant to which liability is assumed or imposed with respect to any of the foregoing.

*"Equity Interests"* means with respect to any Person, (a) any share of capital stock of (or other ownership or profit interests in) such Person, (b) any warrant, option or other right for the purchase or other acquisition from such Person of (i) any share of capital stock of (or other ownership or profit interests in) such Person, or (ii) any security convertible into or exchangeable for any share of capital stock of (or other ownership or profit interests in) such Person or warrant, right or option for the purchase or other acquisition from such Person of such shares (or such other interests) and whether or not such share, warrant, option, right or other interest is authorized or otherwise existing on any date of determination, and (c) any other ownership or profit interest in such Person (including, without limitation, partnership, member or trust interests therein), whether voting or nonvoting.

*"ERISA"* means the Employee Retirement Income Security Act of 1974 and the rules and regulations promulgated thereunder from time to time in effect.

*"ERISA Affiliate"* means any trade or business (whether or not incorporated) that is treated as a single employer together with the Company under section 414 of the Code.

*"Event of Default"* is defined in Section 11.

*"Exchange Beneficial Interest"* means a beneficial interest in a Delaware statutory trust that owns an Exchange Property.

*"Exchange Depositor"* means each Subsidiary that is the depositor to a Delaware statutory trust that is part of the Exchange Program.

*"Exchange Fee Titleholder"* means the entity which is the owner of a Property pursuant to an exchange that qualifies, qualified, or is intended to qualify, as a reverse exchange under Section 1031 of the Code (a *"Reverse Exchange"*), which Property is master leased to a Wholly-Owned Subsidiary of the Company during the period before the exchange is either completed or terminated.

------

*"Exchange Program"* means the program whereby Affiliates of the Company will cause (i) the formation of a Delaware statutory trust which will receive contributions of Properties from the Company or an Affiliate of the Company or acquire Properties from third parties, in each case which Properties will become Exchange Properties upon addition to the Exchange Program, and (ii) the sale of beneficial ownership interests in such Delaware statutory trust to Exchange Property Investors, and in each case will master lease such Properties to an Affiliate of the Company (which master leases may be guaranteed by the Company or the REIT).

*"Exchange Property"* means a Property (other than any Build-to-Suit Property or Development Property) owned directly or indirectly by a Delaware statutory trust in connection with the Exchange Program, *provided* that any such Property shall constitute an Exchange Property only so long as it is master leased to an Affiliate of the Company pursuant to an Exchange Property Master Lease which master lease may be guaranteed by the Company and/or the REIT.

*"Exchange Property Investor"* means any owner of an Exchange Beneficial Interest.

*"Exchange Property Master Lease"* means a master lease pursuant to which an Exchange Property is master leased to a Subsidiary of the Company and which contains the following terms and conditions: (a) the right of the lessee to mortgage and encumber its interest in the leased property without the consent of the lessor, and (b) customary leasehold mortgagee protection rights.

*"Exchange Property Owner"* means the Delaware statutory trust directly or indirectly owning an Exchange Property.

*"Excluded Subsidiary"* means any Subsidiary (I) (a) holding title to assets that are or are to become collateral for any Secured Indebtedness of such Subsidiary and (b) that is prohibited from guarantying the Indebtedness of any other Person pursuant to (i) any document, instrument or agreement evidencing such Secured Indebtedness or (ii) a provision of such Subsidiary's organizational documents which provision was included in such Subsidiary's organizational documents as a condition to the extension of such Secured Indebtedness, and (II) (a) that is a CFC, or (b) that is a domestic Subsidiary (x) of a CFC or (y) substantially all of the assets of which consist of the Equity Interests (or Equity Interests and debt instruments) of one or more (i) CFCs or (ii) other Subsidiaries described in this clause (b).

*"FATCA"* means (a) sections 1471 through 1474 of the Code, as of the date of this Agreement (or any amended or successor version that is substantively comparable and not materially more onerous to comply with), together with any current or future regulations or official interpretations thereof, (b) any treaty, law or regulation of any other jurisdiction, or relating to an intergovernmental agreement between the United States of America and any other jurisdiction, which (in either case) facilitates the implementation of the foregoing clause (a), and (c) any agreements entered into pursuant to section 1471(b)(1) of the Code.

*"Fee Owner"* means the applicable owner of the fee interest in an Unencumbered Pool Asset that is subject to a Ground Lease.

------

*"Financial Covenant"* means the covenants set forth in Section 10.9 hereof and any financial covenants under any Material Credit Facility.

*"Fitch"* means Fitch Ratings, Inc. or any successor thereto.

*"GAAP"* means principles that are (a) consistent with the principles promulgated or adopted by the Financial Accounting Standards Board and its predecessors, as in effect from time to time and (b) consistently applied with past financial statements of the Person adopting the same principles.

*"Gaming Asset"* means any Unencumbered Pool Asset that is being used, operated or developed as a Gaming Facility.

*"Gaming Facility*" means any casino, resort connected to a casino, pari-mutuel race track, off-track wagering site, or other venue at which gaming or wagering is conducted that requires the operator of such facility to hold a license and/or permit for the operation of such facility. For the avoidance of doubt, a card room not otherwise connected to one of the foregoing operations or venues shall not constitute a Gaming Facility.

*"GIC"* means GIC (Realty) Private Limited, NA-RE Investment Holdings LLC or any of their Affiliates.

*"Governmental Authority"* means any national, state or local government (whether U.S. or non-U.S.), any political subdivision thereof or any other governmental, quasi governmental, judicial, public or statutory instrumentality, authority, body, agency, bureau, commission, board, department or other entity (including, without limitation, the Federal Deposit Insurance Corporation, the Comptroller of the Currency or the Federal Reserve Board, any central bank or any comparable authority) or any arbitrator with authority to bind a party at law, and including any supra-national bodies such as the European Union or the European Central Bank.

*"Governmental Official"* means any governmental official or employee, employee of any government-owned or government-controlled entity, political party, any official of a political party, candidate for political office, official of any public international organization or anyone else acting in an official capacity.

*"Ground Lease"* means an unsubordinated ground lease as to which no default (other than a default which remains subject to grace or cure periods) or event of default has occurred or with the passage of time or the giving of notice would occur and containing the following terms and conditions: (a) a remaining term (including any renewal option exercisable at the sole option of the ground lessee thereunder with no veto or approval rights by the ground lessor or any lender to such ground lessor) of thirty (30) years or more, (b) the right of the lessee to mortgage and encumber its interest in the leased property without the consent of the lessor, (c) customary leasehold mortgagee protection rights reasonably satisfactory to the Agent, (d) transferability without the consent of the ground lessor thereunder (or if consent of such ground lessor is required, such consent is subject to either an express reasonableness standard or an objective financial standard for the transferee), and (e) the lessee under which is entitled to all insurance

------

proceeds and condemnation awards (other than the amount attributable to lessor's fee interest in the land if an adjustment in rent is provided for in connection therewith).

*"Ground Leased Asset"* means any Unencumbered Pool Asset owned in fee simple by a Subsidiary Owner that is subject to a ground lease by and between such Subsidiary Owner, as lessor, and a third party lessee, and with respect to which the improvements on such Property are not owned by such Subsidiary Owner until the expiration or termination of such ground lease.

*"GSA Lease"* means any Lease under which the government of the United States of America (or any subdivision thereof) is the Tenant.

*"Guaranty"* is defined in Section 9.7(a).

*"Guarantor"* means the Initial Guarantors, each Subsidiary Guarantor and each Joint Venture Guarantor that has entered into the Guaranty Agreement from time to time (unless and until released in accordance with Section 9.7(b)).

*"Hazardous Materials"* means any substance, chemical, compound, product, solid, gas, liquid, waste, byproduct, pollutant, contaminant or material which is hazardous, toxic, or a pollutant and includes, without limitation, (a) asbestos, polychlorinated biphenyls and petroleum (including crude oil or any fraction thereof) and (b) any material classified or regulated as "hazardous," "toxic," or a "pollutant" or words of like import pursuant to an Environmental Law.

*"holder"* means, with respect to any Note, the Person in whose name such Note is registered in the register maintained by the Company pursuant to Section 13.1, *provided, however,* that if such Person is a nominee, then for the purposes of Section 7, Section 12, Section 17.2 and Section 18 and any related definitions in this Schedule A, "holder" shall mean the beneficial owner of such Note whose name and address appears in such register.

*"Indebtedness"* means with respect to a Person, at the time of computation thereof, all of the following (without duplication): (a) all indebtedness of such Person for borrowed money, (b) all obligations of such Person, whether or not for money borrowed, (i) represented by notes payable, or drafts accepted, in each case representing extensions of credit; (ii) evidenced by bonds, notes, debentures and similar debt securities of such Person, or (iii) constituting purchase money indebtedness, conditional sales contracts or title retention debt instruments with respect to property acquired, or other similar instruments upon which interest charges are customarily paid or that are issued or assumed as full or partial payment for property or for services rendered, (c) all obligations of such Person as a lessee or obligor under a Capitalized Lease (as defined in the Primary Credit Agreement), (d) all reimbursement obligations (contingent or otherwise) of such Person under any outstanding letters of credit or acceptances (whether or not the same have been presented for payment), (e) all guaranty obligations of Indebtedness of another Person (except for guaranties of customary exceptions for fraud, misapplication of funds, environmental indemnities, violation of "special purpose entity" and other similar exceptions to nonrecourse liability until a claim is made with respect thereto and then shall be included only to the extent of the amount of such claim), including, with respect to any such guaranty of Indebtedness, all obligation to supply funds to or in any manner to invest directly or indirectly in a Person, to

------

maintain working capital or equity capital of a Person or otherwise to maintain net worth, solvency or other financial condition of a Person, to purchase Indebtedness, or to assure the owner of Indebtedness against loss, including without limitation, through an agreement to purchase property, securities, goods, supplies, or services for the purpose of enabling the debtor to make payment of the Indebtedness held by such owner or otherwise, (f) all obligations of such Person in respect of any deferred purchase price of property or services that in accordance with GAAP would be shown on the liability side of the balance sheet of such Person (excluding accounts payable incurred in the ordinary course of business that are not more than 60 days past due), (g) all Indebtedness of another Person secured by (or for which the holder of such Indebtedness has an existing right, contingent or otherwise, to be secured by) any Lien on property or assets owned by such Person, even though such Person has not assumed or become liable for the payment of such Indebtedness or other payment obligation, (h) net obligations under any Derivatives Contract (as defined in the Primary Credit Agreement) (the amount of any net obligation under any Derivatives Contract on any date of determination shall be deemed to be the Dollar Equivalent (as defined in the Primary Credit Agreement) of the Derivatives Termination Value (as defined in the Primary Credit Agreement) thereof as of the last day of the fiscal quarter most recently ended prior to such date for which financial statements have been or were required to be delivered, which shall be a positive number if such amount would be owed by the Company and a negative number if such amount would be owed to the Company, and the net obligations under Derivatives Contracts shall not be less than zero), and (i<u>) all obligations of such Person to purchase, redeem, retire, defease or otherwise make any payment in respect of any Mandatorily Redeemable Stock issued by such Person or any other Person, valued at the greater of its voluntary or involuntary liquidation preference plus accrued and unpaid dividends, and (j</u>) such Person's Consolidated Group Pro Rata Share of the Indebtedness of any Unconsolidated Affiliate of such Person; *provided* that <u>(x)</u> in no event shall the Blue Owl Facility be deemed "Indebtedness" for any calculation of Consolidated Total Indebtedness or Consolidated Total Unsecured Indebtedness to the extent subject to subordination and standstill approved in accordance with the Primary Credit Facility<u>, and (y) neither trade payables (other than trade payables outstanding for more than 180 days after the date such trade payables were created), deferred revenue, taxes, nor other similar accrued expenses, in each case arising in the ordinary course of business, shall constitute Indebtedness</u>. The Indebtedness of any Person shall include (without duplication) the Indebtedness of any other entity (including any partnership in which such Person is a general partner) to the extent such Person is liable therefor as a result of such Person's ownership interest in or other relationship with such entity, except to the extent the terms of such Indebtedness provide that (x) such Person is not liable therefor or (y) the liability of such Person is limited to the customary recourse exceptions set forth in clause (e) above. Notwithstanding the foregoing, Indebtedness shall not include (a) any "financing obligation" resulting in accordance with GAAP from the sale of an interest in an Exchange Property Owner (including any guaranty thereof by the REIT or the Company), or (b) any Indebtedness associated with or attributed to an Exchange Property, other than the Consolidated Group's pro rata share (corresponding to the pro rata share of the Exchange Beneficial Interests in the Exchange Property Owner that are owned by the Consolidated Group) of such Indebtedness.

*"Indirect Owner"* means each Subsidiary of Company that directly or indirectly owns an interest in any Subsidiary Owner.

------

*"INHAM Exemption"* is defined in Section 6.2(e).

*"Initial Guarantor"* means the REIT, the Subsidiary Guarantors and the Joint Venture Guarantors listed on Schedule 4.12 hereto.

<u>"</u>*<u>Insolvency Laws</u>*<u>" means the Bankruptcy Code and all other applicable liquidation, conservatorship, bankruptcy, moratorium, arrangement, rearrangement, receivership, insolvency, reorganization, readjustment of debt, dissolution, suspension of payments, or similar debtor relief laws from time to time in effect in any jurisdiction affecting the rights of creditors generally.</u> 

*"Institutional Investor"* means (a) any Purchaser of a Note, (b) any holder of a Note holding (together with one or more of its affiliates) more than 5% of the aggregate principal amount of the Notes then outstanding, (c) any bank, trust company, savings and loan association or other financial institution, any pension plan, any investment company, any insurance company, any broker or dealer, or any other similar financial institution or entity, regardless of legal form, and (d) any Related Fund of any holder of any Note.

*"Investment Grade Rating"* means a Credit Rating of BBB-/Baa3 (or the equivalent) or higher from two or more Rating Agencies. <u>When used in reference to the Company, Investment Grade Rating shall mean any such rating of the Company or REIT.</u>

*"Investment Grade Ratings Affirmation"* means either (a) if the Notes are rated by one (1) NRSRO pursuant to Section 9.8, then the ratings of the Notes by such NRSRO, as applicable, shall be at least "Baa3" or "BBB-", (b) if the Notes are rated by two (2) NRSROs pursuant to Section 9.8, then neither rating of the Notes by any such NRSRO shall be less than "Baa3" or "BBB-", as applicable, or (c) if the Notes are rated by three (3) NRSROs pursuant to Section 9.8, then the rating of the Notes by at least two (2) of such NRSROs shall be at least "Baa3" or "BBB-", as applicable.

*"Investment Grade Tenant"* means a Tenant with a long term senior unsecured debt rating of (i) Baa3 or better as rated by Moody's, (ii) BBB- or better as rated by S&P, or (iii) BBB- (or an equivalent rating) or better rated by any other NRSRO. In the event of a split credit rating (*i.e.,* the credit rating by one of the foregoing rating agencies is at a different level than the rating of any other rating agency), then (x) any rating by S&P or Moody's shall be determinative over any other NRSRO, (y) subject to the foregoing clause (x), the highest credit rating shall be the rating utilized; *provided,* that if there is more than one level difference between any ratings then the level that is one level below the highest credit rating shall be the rating utilized, and (z) where applicable, an average of the ratings shall be utilized.

*"Joint Venture Guarantor"* means a Qualified Joint Venture Minority Owner that becomes a party to the Joint Venture Guaranty in accordance with Section 9.7(a).

*"Joint Venture Guaranty"* means the guaranty to be executed and delivered by the Joint Venture Guarantors, if any, in form and substance reasonably satisfactory to the Required Holders, as the same may be amended, supplemented or otherwise modified from time to time.

------

*"Kroll"* means Kroll Bond Rating Agency, Inc., or if applicable, its successor.

*"Lease"* means each lease, entered into or assumed between the Company or a Guarantor which owns (or leases pursuant to a Ground Lease) an Unencumbered Pool Asset or other Property, on the one hand, and a Tenant, on the other hand, as amended, extended or restated.

*"Lien"* means any mortgage, deed of trust, security deed, pledge, hypothecation, assignment, deposit arrangement, encumbrance, lien (statutory or other), charge, or preference, priority or other security interest or preferential arrangement in the nature of a security interest of any kind or nature whatsoever (including (i) any conditional sale or other title retention agreement, (ii) any easement, right of way or other encumbrance on title to real property that materially affects the value of such real property, and (iii) any Capitalized Lease or other financing lease having substantially the same economic effect as any of the foregoing).

*"LLC Division"* means, in the event the Company, any Guarantor or any Subsidiary thereof is a limited liability company, (i) the division of any such Person into two or more newly formed limited liability companies (whether or not any such Person is a surviving entity following any such division) pursuant to, in the event any such Person is organized under the laws of the State of Delaware, Section 18-217 of the Delaware Limited Liability Company Act or, in the event any such Person is organized under the laws of a State or Commonwealth of the United States (other than Delaware) or of the District of Columbia, any similar provision under any similar act governing limited liability companies organized under the laws of such State or Commonwealth or of the District of Columbia, or (ii) the adoption of a plan contemplating, or the filing of any certificate with any applicable Governmental Authority that results in (or with the passage of time shall result in) any such division.

*"Make-Whole Amount"* is defined in Section 8.6.

*"Management Agreement"* means that certain <u>Second Amended and Restated</u> Investment Advisory Agreement, dated as of August 8<u>March 13</u>, 2022<u>2024</u>, by and among the REIT, the Company and the Manager, as amended, restated or otherwise modified from time to time in accordance with the terms hereof.

*"Manager"* means Blue Owl Real Estate Capital LLC (f/k/a Oak Street Real Estate Capital, LLC), an Illinois limited liability company.

*<u>"Mandatorily Redeemable Stock"</u>* <u>means with respect to any Person, any Equity Interest of such Person which by the terms of such Equity Interest (or by the terms of any security into which it is convertible or for which it is exchangeable or exercisable), upon the happening of any event or otherwise (a) matures or is mandatorily redeemable, pursuant to a sinking fund obligation or otherwise (other than an Equity Interest to the extent redeemable in exchange for Equity Interests that are not Mandatorily Redeemable Stock at the option of the issuer of such Equity Interest), (b) is convertible into or exchangeable or exercisable for Indebtedness or Mandatorily Redeemable Stock, or (c) is redeemable at the option of the holder thereof, in whole or in part (other than an Equity Interest which, either by its terms or pursuant to an option or right exercisable in the sole discretion of such first Person, is redeemable entirely in exchange for</u> 

------

<u>Equity Interests that are not Mandatorily Redeemable Stock), in the case of each of clauses (a) through (c), prior to the date that is ninety-one (91) days after the latest Maturity Date; provided that any Equity Interest of such Person issued to the Manager or an Affiliate thereof in lieu of any cash payment owing to such Manager or Affiliate with respect to any management fees, performance participation allocation or any interest expense associated with intercompany Indebtedness (collectively, "</u>*<u>Specified Manager Equity Interests</u>*<u>") shall not constitute Mandatorily Redeemable Stock so long as such Specified Manager Equity Interests are subordinated to the Obligations pursuant to a valid and binding Specified Manager Equity Interest Subordination Agreement (which shall be in a form substantially similar to that Specified Manager Equity Interest Subordination Agreement defined in and attached to the Primary Credit Agreement, with appropriate changes to refer to the Obligations (as used and defined herein) (a "</u>*<u>Specified Manager Equity Interest Subordination Agreement</u>*<u>")).</u> 

*"Master Lease Obligations"* means as of any date of determination, the sum of all remaining obligations of the Consolidated Group, determined on a consolidated basis, to pay rent under all Exchange Property Master Leases, which such obligations shall be determined with respect to each Exchange Property Master Lease (a) commencing on the date of the first sale of an Exchange Beneficial Interest in the applicable Exchange Property Owner to an Exchange Property Investor and (b) ending on (i) if the expiration of the FMV Option with respect to the Exchange Property that is the subject of such Exchange Property Master Lease is not yet known, the date that is five years after the date of the commencement of the applicable Exchange Property Master Lease with respect to such Exchange Property, or (ii) if the expiration of the FMV Option with respect to the Exchange Property that is the subject of such Exchange Property Master Lease is known, the date of the expiration of the applicable FMV Option with respect to such Exchange Property.

*"Material"* means material in relation to the business, operations, affairs, financial condition, assets, properties, or prospects of the Company and its Subsidiaries taken as a whole.

*"Material Acquisition"* means a simultaneous acquisition by Company and/or its Subsidiaries of one or more assets from a non-affiliated third party (or series of related acquisitions from the same non-affiliated third party seller that are consummated within a period of 30 days) in a bona fide purchase and sale transaction with an aggregate purchase price equal to or greater than ten percent (10%) of Consolidated Total Asset Value at the time of such acquisition.

*"Material Adverse Effect"* means a material adverse effect on (a) the business, assets, financial condition or operations of the REIT and its Subsidiaries taken as a whole, (b) the ability of the Company to perform any of its material obligations under this Agreement and the Notes, (c) the ability of any Guarantor to perform any of its material obligations under its Guaranty, or (d) the validity or enforceability of this Agreement, the Notes or any Guaranty.

*"Material Credit Facility"* means, as to the Company and the Guarantors:

&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;the Primary Credit Facility; and

------

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;any other agreement(s) creating or evidencing indebtedness for borrowed money (other than mortgage level Indebtedness or intercompany Indebtedness) entered into on or after the date of Closing by the Company or any Guarantor, or in respect of which the Company or any Guarantor is an obligor or otherwise provides a guarantee or other credit support (*"Credit Facility"*), in a principal amount outstanding or available for borrowing equal to or greater than $100,000,000 (or the equivalent of such amount in the relevant currency of payment, determined as of the date of the closing of such facility based on the exchange rate of such other currency); and if no Credit Facility or Credit Facilities equal or exceed such amounts, then the largest Credit Facility shall be deemed to be a Material Credit Facility*.*

*"Material Indebtedness"* means (i) Recourse Indebtedness in an aggregate amount equal to or greater than $50,000,000, and/or (ii) Nonr<u>-R</u>ecourse Indebtedness in an aggregate amount equal to or greater than $75,000,000.

*"Material Subsidiary"* means (a) each Subsidiary Owner and each Indirect Owner, (b) each existing and future direct or indirect Subsidiary of the Company that is a primary obligor under, or guarantees, any Indebtedness of the Company or any other Subsidiary of the Company (other than an Excluded Subsidiary that has guaranteed Indebtedness of another Excluded Subsidiary), but only for so long as such obligation or guaranty remains in effect, and (c) each existing and future direct or indirect Subsidiary of the Company (other than Excluded Subsidiaries) that, as of the most recent date of determination, has total assets equal to or exceeding ten percent (10%) of the Consolidated Total Asset Value for such period.

*"Maturity Date"* is defined in the first paragraph of each Note.

*"Moody's"* means Moody's Investors Service, Inc. or any successor thereto.

*"Mortgage Note Receivables"* means a first priority mortgage loan on a completed single-tenant commercial real estate property evidenced by a first priority security instrument of which Company or a Subsidiary thereof is the holder and retains the right of collection of all payments thereunder.

*"Multiemployer Plan"* means any Plan that is a "multiemployer plan" (as such term is defined in section 4001(a)(3) of ERISA).

*"NAIC"* means the National Association of Insurance Commissioners.

*"Net Lease"* means a Lease pursuant to which the Tenant is responsible for all operating costs and expenses in connection with the Property; provided, however, in the event that such Lease does not make such Tenant responsible for maintenance and/or repair of the roof and structure of such Property, the same shall not disqualify such Lease from being a Net Lease so long as the applicable Subsidiary Owner maintains adequate reserves for such expenses.

<u>"</u>*<u>Net Operating Income</u>*<u>" means for any Property and for a given period,</u> <u>an amount equal to the</u> <u>sum of (a) rents and other revenues recognized in accordance with GAAP from such</u> 

------

<u>Property (including proceeds of rent loss or business interruption insurance (but not in excess of the actual rent otherwise payable) but excluding pre-paid rents and revenues (to the extent not applied in satisfaction of rental or other obligations during such period) and security deposits except to the extent applied in satisfaction of tenants' obligations for rent), minus (b) all expenses recognized in accordance with GAAP (excluding interest but including an appropriate accrual for property taxes and insurance) related to the ownership, operation or maintenance of such Property, including but not limited to property taxes, assessments and the like, insurance, utilities, payroll costs, maintenance, repair and landscaping expenses, marketing expenses, and general and administrative expenses (including an appropriate allocation for legal, accounting, advertising, marketing and other expenses incurred in connection with such Property, but specifically excluding general overhead expenses of the Consolidated Group and any property management fees).</u>

*"Non-Recourse Exclusions"* means, with respect to any Non-Recourse Indebtedness of any Person, any usual and customary exclusions from the non-recourse limitations governing such Indebtedness, including, without limitation, exclusions for claims that (a) are based on fraud, intentional or material misrepresentation, misapplication of funds, gross negligence or willful misconduct, (b) result from intentional mismanagement of or waste at the real property securing such Non-Recourse Indebtedness, (c) relate to environmental matters, including those that arise from the presence of Hazardous Materials, in each case, at the real property securing such Non-Recourse Indebtedness, (d) are the result of any unpaid real estate taxes and assessments (whether contained in a loan agreement, promissory note, indemnity agreement or other document) or (e) result from the borrowing Subsidiary and/or its assets becoming the subject of any proceeding under voluntary or involuntary bankruptcy or other proceeding under any Insolvency Law.

*"Non-Recourse Indebtedness"* means with respect to a Person, Indebtedness <u>of such Person</u> in respect of which recourse for payment (except for Non-Recourse Exclusions until a written claim is made with respect thereto, and then such Indebtedness shall not constitute Non-Recourse Indebtedness only to the extent of the anticipated liability under such claim determined in accordance with GAAP) is contractually limited to specific assets of such Person encumbered by a Lien securing such Indebtedness.<u>;</u> *<u>provided</u>* <u>that (i) any Indebtedness of a Person which provides for recourse to such Person solely by virtue of a guaranty of or direct liability for Non-Recourse Exclusions shall constitute Non-Recourse Indebtedness of such Person, and (ii) any Indebtedness of a Qualified SPE shall constitute Non-Recourse Indebtedness of such Qualified SPE.</u>

*"Non-U.S. Plan"* means any plan, fund or other similar program that (a) is established or maintained outside the United States of America by the Company or any Subsidiary primarily for the benefit of employees of the Company or one or more Subsidiaries residing outside the United States of America, which plan, fund or other similar program provides, or results in, retirement income, a deferral of income in contemplation of retirement or payments to be made upon termination of employment, and (b) is not subject to ERISA or the Code.

*"Non-Wholly Owned Subsidiary Owner"* means any Subsidiary of the Company that is at least fifty-one percent (51%) <u>(but less than 100%)</u> owned directly or indirectly by the Company.

------

For the<u>all</u> purposes of this Agreement, <u>(i)</u> references to the "pro rata share" of any Non-Wholly Owned Subsidiary Owner shall mean the pro rata share of such Non-Wholly Owned Subsidiary Owner that is owned, directly or indirectly, by the Company (unless such Non-Wholly Owned Subsidiary Owner is a Qualified Joint Venture, in which case references to "pro rata share" thereof shall mean 100%). <u>and (ii) for purposes of calculating any Financial Covenant or any component thereof, the calculation of "pro rata share" of any Non-Wholly Owned Subsidiary Owner shall be determined in accordance with the foregoing clause (i) and shall not be based on any GAAP value of, or equity method valuation for, such investment.</u>

*"Note Documents"* means this Agreement, the Notes, each Guaranty and all other documents, instruments or agreements <u>(other than any Specified Manager Equity Interest Subordination Agreement)</u> now or hereafter executed or delivered by or on behalf of the Company or any Guarantor in connection with the Notes.

*"Note Parties"* means collectively, the Company, the REIT, each Guarantor and each Joint Venture Guarantor.

*"Notes"* is defined in Section 1.

*"NRSRO"* means a rating organization designated from time to time by the SEC as being nationally recognized whose status has been confirmed by the SVO, other than Egan Jones Rating Company and its successors.

<u>"</u>*<u>Obligations</u>*<u>" means all indebtedness, obligations and liabilities of the Company or any Guarantor to any holder of Notes, individually or collectively, under this Agreement or any of the other Note Documents or in respect of any of the Notes, or other instruments at any time evidencing any of the foregoing, whether existing on the date of this Agreement or arising or incurred hereafter, or whether arising before or after any bankruptcy or other proceeding under any Insolvency Law (including interest and any other of the foregoing amounts accruing after the commencement of any bankruptcy or other proceeding under any Insolvency Law, whether or not any such interest or other amount is allowed as an enforceable claim in such bankruptcy or other proceeding under any Insolvency Law), direct or indirect, joint or several, absolute or contingent, matured or unmatured, liquidated or unliquidated, secured or unsecured, arising by contract, operation of law or otherwise.</u>

*"OFAC"* means the Office of Foreign Assets Control of the United States Department of the Treasury.

*"OFAC Sanctions Program"* means any economic or trade sanction that OFAC is responsible for administering and enforcing. A list of OFAC Sanctions Programs may be found at http://www.treasury.gov/resource-center/sanctions/Programs/Pages/Programs.aspx.

*"Officer's Certificate"* means a certificate of a Senior Financial Officer or of any other officer of the Company whose responsibilities extend to the subject matter of such certificate.

------

*"On-Campus Medical Office Building"* means any medical office building, outpatient center, group medical practice clinic, ASC (hospital-sponsored or seasoned group practice-sponsored), specialty hospital (short-term stay surgery, IRH, oncology), acute care hospital, or selected post-acute/long-term care facility, in each case, within 0.50 miles immediately adjacent to the main hospital facilities.

*"PBGC"* means the Pension Benefit Guaranty Corporation referred to and defined in ERISA.

*"Permitted Liens"* means as to any Person: (a) Liens securing (x) taxes, assessments and other charges or levies imposed by any Governmental Authority (excluding any Lien imposed pursuant to any of the provisions of ERISA) or (y) the claims of materialmen, mechanics, carriers, warehousemen or landlords for labor, materials, supplies or rentals incurred in the ordinary course of business, in each case, which are not at the time overdue by more than forty-five (45) days or for which a bond or similar security for the full amount thereof has been posted; (b) Liens consisting of encumbrances in the nature of zoning restrictions, easements, and rights or restrictions of record on the use of real property, and other de minimis non-monetary liens or encumbrances which do not materially detract from the value of such property or impair the use thereof in the business of such Person and, in the case of the Company or any Subsidiary of the Company, Liens granted by any tenant on its leasehold estate in a Property which are subordinate to the interest of the Company or such Subsidiary in such Property; (c) rights of setoff or bankers' liens upon deposits of cash in favor of banks or other depository institutions, solely to the extent incurred in connection with the maintenance of such deposit accounts in the ordinary course of business, (d) the lessor's interest in property leased to the Company or any of its Subsidiaries pursuant to a lease permitted by this Agreement; and (e) the interests of Tenants, operators or managers of Properties.

*"Person"* means an individual, corporation, limited liability company, partnership, trust, unincorporated association, business, or other legal entity, and any government or any governmental agency or political subdivision thereof.

*"Plan"* means an "employee benefit plan" (as defined in section 3(3) of ERISA) subject to Title I of ERISA that is or, within the preceding five years, has been established or maintained, or to which contributions are or, within the preceding five years, have been made or required to be made, by the Company or any ERISA Affiliate or with respect to which the Company or any ERISA Affiliate may have any liability.

*"Premises"* means the real property (including, without limitation, all Properties) owned or leased by any Note Party.

*"Primary Credit Agreement"* means the <u>Amended and Restated</u> Credit Agreement, dated as of August 31<u>June 12</u>, 2023<u>2025</u>, by and among the Company, KeyBank National Association, as administrative agent, and the other lenders party thereto, together with any agreement renewing, refinancing, refunding or replacing the foregoing, and as the foregoing may be amended, restated, supplemented or otherwise modified from time to time.

------

*"Primary Credit Facility"* means the loans made pursuant to the Primary Credit Agreement.

*"Private Rating Letter"* means a letter issued by a Rating Agency or Morningstar DBRS in connection with any private debt rating for the applicable Series of Notes, which (a) sets forth the Rating for such Series of Notes, (b) refers to the Private Placement Number issued by the PPN CUSIP Unit of CUSIP Global Services in respect of such Series of Notes, (c) addresses the likelihood of payment of both principal and interest on such Series of Notes (which requirement shall be deemed satisfied if either (x) such letter includes confirmation that the rating reflects the Rating Agency's assessment of the Company's ability to make timely payment of principal and interest on such Series of Notes or a similar statement or (y) such letter is silent as to the Rating Agency's assessment of the likelihood of payment of both principal and interest and does not include any indication to the contrary), (d) includes such other information describing the relevant terms of such Series of Notes as may be required from time to time by the SVO or any other governmental authority having jurisdiction over any holder of such Series of Notes and (e) shall not be subject to confidentiality provisions or other restrictions which would prevent or limit the letter from being shared with the SVO or any other governmental authority having jurisdiction over any holder of such Series of Notes.

*"Private Rating Rationale Report"* means, with respect to any Private Rating Letter, a report issued by the applicable Rating Agency or Morningstar DBRS in connection with such Private Rating Letter setting forth an analytical review of the applicable Series of Notes explaining the transaction structure, methodology relied upon, and, as appropriate, analysis of the credit, legal, and operational risks and mitigants supporting the assigned private Rating for such Series of Notes, in each case, on the letterhead of the Rating Agency or Morningstar DBRS, as applicable, or posted on its controlled website and generally consistent with the work product that a Rating Agency or Morningstar DBRS, as applicable, would produce for a similar publicly rated security and otherwise in form and substance generally required by the SVO or any other governmental authority having jurisdiction over any holder of such Series of Notes from time to time.

*<u>"pro forma"</u>* <u>means, with respect to compliance with any test or covenant or calculation hereunder, the determination or calculation of such test, covenant or ratio (including in connection with the delivery of a pro forma Compliance Certificate) in accordance with Section 22.8.</u>

*"Property"* means all real property at any time owned or leased (as lessee or sublessee) by the Company or any of its Subsidiaries or Unconsolidated Affiliates, any Exchange Fee Titleholder, or any Exchange Property Owner, including, without limitation, the Unencumbered Pool Assets.

*"property"* or *"properties"* means, unless otherwise specifically limited, real or personal property of any kind, tangible or intangible, choate or inchoate.

*"PTE"* is defined in Section 6.2(a).

------

*"Purchaser"* or *"Purchasers"* means each of the purchasers that has executed and delivered this Agreement to the Company and such Purchaser's successors and assigns (so long as any such assignment complies with Section 13.2), *provided, however,* that any Purchaser of a Note that ceases to be the registered holder or a beneficial owner (through a nominee) of such Note as the result of a transfer thereof pursuant to Section 13.2 shall cease to be included within the meaning of "Purchaser" of such Note for the purposes of this Agreement upon such transfer.

*"Purchaser Schedule"* means the Purchaser Schedule to this Agreement listing the Purchasers of the Notes and including their notice and payment information.

*<u>"QPAM Exemption"</u>* <u>is defined in Section 6.2(d).</u>

*"Qualified Institutional Buyer"* means any Person who is a "qualified institutional buyer" within the meaning of such term as set forth in Rule 144A(a)(1) under the Securities Act.

*"Qualified Joint Venture"* means a Non-Wholly Owned Subsidiary Owner that is, or is directly or indirectly owned by, a joint venture by and between the Company or a Subsidiary Guarantor, on the one hand, and one or more Joint Venture Guarantor(s), on the other hand.

*"Qualified Joint Venture Minority Owner"* means a minority member, partner or other equity holder, as applicable, of a Qualified Joint Venture (i) that is controlled by GIC, (ii) the majority of the membership, partnership or other equity interests in which are owned by GIC, and (iii) the remaining portion of the membership, partnership or other equity interests in which are owned by an Affiliate of the Company.

*"QPAM Exemption"* is defined in Section 6.2(d).

*<u>"Qualified SPE"</u>* <u>means an Excluded Subsidiary that is either (a) a single purpose entity that (i) directly owns one or more properties or assets, (ii) is engaged only in the business of owning, developing and/or leasing such properties or assets, and (iii) receives substantially all of its gross revenues from such properties or assets (any such Excluded Subsidiary meeting the requirements of this clause (a), a "</u>*<u>Special Purpose Entity</u>*<u>"), or (b) a holding company that is a single purpose entity owning (directly or indirectly) no assets other than Equity Interests in one or more Special Purpose Entities and such other incidental personal property or other assets as may be necessary, incidental or appropriate for the ownership of such Equity Interests.</u> 

<br> *<u>"Qualified STORE Investment"</u>* <u>means the Company's direct or indirect equity interests in Store Capital, LLC ("</u>*<u>STORE</u>*<u>"), for so long as each of the following terms and conditions remains satisfied at all times:</u> 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>(i) Blue Owl Real Estate Capital LLC remains a wholly-owned direct or indirect subsidiary of Blue Owl Capital Holdings LP;</u> 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>(ii) Blue Owl Real Estate Capital LLC, together with investment vehicles formed and solely managed or advised by Blue Owl Real Estate Capital LLC (collectively, the "</u>*<u>Blue Owl Vehicles</u>*<u>"), collectively own and control, directly or indirectly, at least 51% of STORE;</u> 

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>(iii) the Blue Owl Vehicles, directly or indirectly, have the power to elect a majority of members of the board of directors (or equivalent governing body) of STORE;</u> 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>(iv) the STORE governing documents shall require the consent (directly or indirectly) of the board members appointed by the Blue Owl Vehicles in order to effect any "</u>*<u>Major Decision</u>*<u>" (as defined in the STORE governing documents); and</u> 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>(v) any amendment to the STORE governing documents that could be reasonably expected to modify or otherwise affect STORE's investment criteria or investment protocols shall require the consent (directly or indirectly) of the board members appointed by the Blue Owl Vehicles.</u> 

*"Rating Agency"* means (a) any one of, so long as it remains an NRSRO, S&P, Moody's, Fitch or Kroll and (b) an NRSRO.

*"Recourse Indebtedness"* means as of any date of determination, any Indebtedness (whether secured or unsecured) which is recourse to REIT or any of its Subsidiaries. Recourse Indebtedness shall not include Non-Recourse Indebtedness, but shall include any Non-Recourse Exclusions at such time a written claim is made with respect thereto to the extent of the anticipated liability under such claim determined in accordance with GAAP (or prior to any determination by REIT's independent auditors of such amount, only to the extent of the anticipated liability reasonably determined by Company of such amount, such amount to be reasonably acceptable to holders of Notes).

*"REIT"* means Blue Owl Real Estate Net Lease Trust (f/k/a Oak Street Net Lease Trust), a Maryland statutory trust.

*"REIT Status"* means with respect to a Person, its status as a real estate investment trust as defined in Section 856(a) of the Code.

*"Related Fund"* means, with respect to any holder of any Note, any fund or entity that (a) invests in Securities or bank loans, and (b) is advised or managed by such holder, the same investment advisor as such holder or by an affiliate of such holder or such investment advisor.

*"Release"* means any spilling, leaking, pumping, pouring, emitting, emptying, discharging, injecting, escaping, leaching, migrating, dumping, or disposing into the indoor or outdoor environment, including, without limitation, the abandonment or discarding of barrels, drums, containers, tanks or other receptacles containing or previously containing any Hazardous Material.

*"Required Holders"* means at any time on or after the Closing, the holders of more than 50% in principal amount of the Notes at the time outstanding (exclusive of Notes then owned by the Company or any of its Affiliates or by any holder whose investment in the Notes is managed by an Affiliate of the Company (other than Notes owned by Kuvare UK Holdings Limited or one or more Affiliates thereof in accordance with the last sentence of Section 8.5)).

------

*"Responsible Officer"* means any Senior Financial Officer and any other officer of the Company with responsibility for the administration of the relevant portion of this Agreement.

*"Reverse 1031 Exchange Property"* means a Property owned directly by an Exchange Fee Titleholder in connection with a Reverse Exchange, *provided* that any such Property shall constitute a Reverse 1031 Exchange Property only so long as it is master leased to a Wholly Owned Subsidiary of the Company that is a Guarantor and shall cease to constitute a Reverse 1031 Exchange Property once Company or a Subsidiary of Company acquires, directly or indirectly, such Property or 100% of the ownership interests in the Exchange Fee Titleholder owning such Property. Notwithstanding anything to the contrary herein, a Property shall automatically cease to be a Reverse 1031 Exchange Property in the event that either (i) the Exchange Fee Titleholder does not directly own fee title to such Property or (ii) fee title to such Property is not transferred to a Wholly Owned Subsidiary of the Company that is a Guarantor on or before the termination of the exchange period (not to exceed 180 days).

*"S&P"* means S&P Global Ratings, a division of S&P Global, Inc., a New York corporation, or any successor thereto.

*"SEC"* means the Securities and Exchange Commission of the United States of America.

*"Secured Indebtedness"* means with respect to any Person as of any date of determination, the aggregate Indebtedness of such Person and its Subsidiaries (without duplication) that is secured by a Lien on any Property, any ownership interests in any Subsidiary or Unconsolidated Affiliate or any other asset. With respect to the REIT and its Subsidiaries as of any date of determination, Secured Indebtedness shall include the Consolidated Group Pro Rata Share of Secured Indebtedness of such Persons' Unconsolidated Affiliates. <u>Notwithstanding anything in this Agreement to the contrary, no Specified Repurchase Guaranty Indebtedness of the REIT and/or its Subsidiaries shall constitute Secured Indebtedness of such Persons for any purpose under the Note Documents, so long as the related underlying repurchase Indebtedness is included in Secured Indebtedness.</u>

*"Secured Recourse Indebtedness"* means with respect to any Person as of any date of determination, Secured Indebtedness of other Persons which such first Person has guaranteed, other than guarantees constituting Non-Recourse Indebtedness (but including such guarantees once a written claim is made with respect thereto to the extent provided for in the definition of Non-Recourse Indebtedness), or Secured Indebtedness which is otherwise recourse to such first Person.

*"Securities"* or *"Security"* shall have the meaning specified in section 2(1) of the Securities Act.

*"Securities Act"* means the Securities Act of 1933 and the rules and regulations promulgated thereunder from time to time in effect.

*"Senior Financial Officer"* means the chief financial officer, principal accounting officer, treasurer or comptroller of the Company.

------

*"Series"* means any series of Notes issued pursuant to this Agreement.

*"Series A Notes"* is defined in Section 1.

*"Series B Notes"* is defined in Section 1.

*"Series C Notes"* is defined in Section 1.

*"Series D Notes"* is defined in Section 1.

*"Source"* is defined in Section 6.2.

<u>"</u>*<u>Specified Manager Equity Interests</u>*<u>" has the meaning as set forth in the definition of "Mandatorily Redeemable Stock".</u>

*<u>"Specified Repurchase Guaranty Indebtedness"</u>* <u>means Indebtedness of the REIT or the Company (in such capacity, the "</u>*<u>Repurchase Guarantor</u>*<u>") in the form of a guaranty of payment and/or performance of the repurchase obligations of any Subsidiary of the REIT (other than a Subsidiary Guarantor) pursuant to a repurchase agreement in respect of Mortgage Note Receivables (the "</u>*<u>Subject Assets</u>*<u>") of such Subsidiary executed by such Subsidiary and a third party purchaser in connection with a warehouse line of credit extended to such Subsidiary; provided, that the maximum exposure of the Repurchase Guarantor under such guaranty does not at any time exceed the difference of (A) the aggregate amount owed by such Subsidiary to effect the repurchase</u> <u>in accordance with the terms of the</u> <u>applicable repurchase agreement, less (B) the aggregate amount of the proceeds of any arm's length sale, liquidation or other exercise of remedies in respect of the Subject Assets.</u> 

*"State Sanctions List"* means a list that is adopted by any state Governmental Authority within the United States of America pertaining to Persons that engage in investment or other commercial activities in Iran or any other country that is a target of economic sanctions imposed under U.S. Economic Sanctions Laws.

*"Subsidiary"* means, as to any Person, any corporation, partnership, limited liability company or other entity of which at least a majority of the securities or other ownership interests having by the terms thereof ordinary voting power to elect a majority of the board of directors or other persons performing similar functions of such corporation, partnership, limited liability company or other entity (without regard to the occurrence of any contingency) is at the time directly or indirectly owned or controlled by such Person or one or more Subsidiaries of such Person or by such Person and one or more Subsidiaries of such Person, and shall include all Persons the accounts of which are consolidated with those of such Person pursuant to GAAP. Notwithstanding any ownership interest in the Company, the Company shall at all times be considered a Subsidiary of REIT. Unless explicitly set forth to the contrary, a reference to a "Subsidiary" means a direct or indirect Subsidiary of the Company.

<u>"</u>*<u>Subsidiary Guarantor</u>*<u>" means (a) each Subsidiary Owner, (b) each Subsidiary of the Company that owns, directly or indirectly, any Equity Interests issued by a Subsidiary Owner, (c)</u> 

------

<u>each other Material Subsidiary, (d) each Subsidiary of the Company that is master leasing from an Exchange Fee Titleholder of a Reverse 1031 Exchange Property that is designated</u> <u>as an Unencumbered Pool Asset</u><u>, (e) each Exchange Depositor with respect to an Exchange Property that is an Unencumbered Pool Asset, and (f) any other Subsidiary that becomes a party to the Guaranty, whether pursuant to Section 9.7 or otherwise.</u> 

*"Subsidiary Owner"* means each (a) Wholly-Owned Subsidiary and each Non-Wholly Owned Subsidiary Owner, in each case, of Company that is (i) an owner of an Unencumbered Pool Asset or (ii) the lessee of an Unencumbered Pool Asset pursuant to a Ground Lease and (b) Exchange Depositor under a Delaware statutory trust that owns any applicable Unencumbered Pool Asset and is part of the Exchange Program.

*"Substitute Purchaser"* is defined in Section 21.

*"SVO"* means the Securities Valuation Office of the NAIC.

*"Tenant"* means the tenant of an Unencumbered Pool Asset or other Property pursuant to a Lease of such Unencumbered Pool Asset or other Property.

*"Unconsolidated Affiliate"* means as of any date of determination, any Person in which the REIT or any of its Subsidiaries holds an investment and whose financial results would not be consolidated under GAAP with the financial results of the REIT and its Subsidiaries if consolidated financial statements of the REIT and its Subsidiaries were prepared as of such date.

*"Unencumbered Asset Value"* means, for any date of determination, with respect to an Unencumbered Pool Asset, an amount equal to the Appraised Value thereof; *provided, however,* that the Unencumbered Asset Value of any Build-to-Suit Property shall be an amount equal to the cost basis thereof until the earlier of (i) the date that is one year after a final certificate of occupancy has been issued for such Property, and (ii) the date upon which a Current Appraisal of such Property is available, upon and after such earlier date the Unencumbered Asset Value of such Property shall at all times be equal to the Appraised Value. For purposes of calculating the Unencumbered Asset Value for any Unencumbered Pool Asset (x) owned or leased by a Non-Wholly Owned Subsidiary Owner, only the pro rata share of Unencumbered Asset Value (corresponding to the pro rata share of such Non-Wholly Owned Subsidiary Owner that is owned, directly or indirectly, by the Company) shall be counted, (y) that is a Reverse 1031 Exchange Property owned by an Exchange Fee Titleholder, only the Consolidated Group Pro Rata Share of the Unencumbered Asset Value of such Property shall be counted, and (z) that is an Exchange Property owned by an Exchange Property Owner, only the pro rata share of Unencumbered Asset Value (corresponding to the pro rata share of the Exchange Beneficial Interests in such Exchange Property Owner that are owned by the Consolidated Group) shall be counted.

*"Unencumbered Leverage Increase Period"* is defined in Section 10.9.

*"Unencumbered Net Operating Income"* means as of any date of determination, with respect to any Unencumbered Pool Asset, the Net Operating Income for such Unencumbered

------

Pool Asset for the twelve (12) months preceding such date of determination. For purposes of calculating the Unencumbered Net Operating Income for (a) any Unencumbered Pool Asset that is an Exchange Property, only the pro rata share of Unencumbered Net Operating Income (corresponding to the pro rata share of the Exchange Beneficial Interests in the Exchange Property Owner that are still owned by the Consolidated Group) shall be counted and (b) any Unencumbered Pool Asset that is owned by a Non-Wholly Owned Subsidiary Owner, only the pro rata share of Unencumbered Net Operating Income (corresponding to the pro rata share of such Non-Wholly Owned Subsidiary Owner that is owned, directly or indirectly, by the Company) shall be counted.

*"Unencumbered Pool Aggregate Asset Value"* means as of any date of determination, the sum of the Unencumbered Asset Value of each of the Unencumbered Pool Assets.

*"Unencumbered Pool Asset"* means each Property (other than an Exchange Property, except as hereinafter provided) that is designated by the Company as an Unencumbered Pool Asset from time to time and that satisfies all of the following requirements:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a) such Property is (i) one hundred percent (100%) owned in fee simple (or is ground leased pursuant to a Ground Lease) by (A) a Wholly-Owned Subsidiary, or (B) a Non-Wholly Owned Subsidiary Owner (*provided* that no consent from any minority owner of such Non-Wholly Owned Subsidiary Owner is required in order for the Company to cause a sale or refinancing of such Unencumbered Pool Asset), in each case, that is a Guarantor, or (ii) a Reverse 1031 Exchange Property that is one hundred percent (100%) owned in fee by an Exchange Fee Titleholder and master leased by a Wholly Owned Subsidiary of the Company that is a Guarantor and is the subject of a Reverse 1031 Exchange that has not been consummated or terminated;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) neither such Property, nor any of the Company's or any Joint Venture Guarantor's direct or indirect ownership interest in the Subsidiary Owner thereof, nor any Equity Interests in any Exchange Fee Titleholder that is the owner of such Property, is subject to (i) any Lien other than Permitted Liens or (ii) any Negative Pledge (as defined in the Primary Credit Agreement);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c) no more than (x) thirty percent (30%) of Unencumbered Pool Aggregate Asset Value may be attributable to Unencumbered Pool Assets located in Approved Foreign Countries, and (y) ten percent (10%) of Unencumbered Pool Aggregate Asset Value may be attributable to Unencumbered Pool Assets located in Approved Foreign Countries other than Canada, and any amount in excess of thirty percent (30%) or ten percent

------

(10%), respectively, shall be disregarded for purposes of determining Unencumbered Pool Aggregate Asset Value and Unencumbered Net Operating Income; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d) such Property is located in a State of the United States (or, if approved in writing by the Required Holders, a territory of the United States), or in an Approved Foreign Country;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(e) regardless of whether such Property is owned by a Wholly Owned Subsidiary, a Non-Wholly Owned Subsidiary Owner or an Exchange Fee Titleholder, the Company has the right, directly or indirectly, to take the following actions without the need to obtain the consent of any Person: (i) to create Liens on such Property as security for Indebtedness of the Company or such Subsidiary, as applicable, and (ii) to sell, transfer or otherwise dispose of such Property;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(f) such Property is, to the Company's knowledge, free of all structural defects, title defects, environmental conditions or other adverse matters except for defects, conditions or other matters which, individually or collectively, are not material to the profitable operation of such Property;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(g) each Tenant of such Property (i) is not more than 60 days past due with respect to any rental obligation to the Company or any of its Subsidiaries in respect of such Property and (ii) is not the subject of a proceeding under any Insolvency Law;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(h) such Property is occupied by a single Tenant under a Net Lease or a GSA Lease with a remaining term equal to or greater than ten (10) years (disregarding any extension option and assessed at the time of initial qualification of such Property as an Unencumbered Pool Asset); *provided*, *however*, that the foregoing remaining lease term requirement set forth in this clause (g) shall not apply with respect to the Property located at 111 Cosma Drive, Bowling Green, Kentucky;<u>;</u>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(i) such Property is a completed Property that has been developed for, or a Build-to-Suit Property that is being developed for, office, retail or industrial use or as an Entertainment Facility or a Gaming Facility<u>any use other than a Prohibited Use</u>; provided that:

<u>,</u> (i) notwithstanding anything herein to the contrary, no Property developed for or operating as, nor any Build-to-Suit Property being developed for, any Prohibited Use shall be included as an Unencumbered Pool Asset; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(ii) if a Ground Leased Asset is intended to be converted from its then current use (the *"Existing Use"*) to a different use (the *"Subsequent Use"*), the use of such Ground Leased Asset shall be deemed to be the Existing Use until the earlier of (x) the date upon which operation of the Existing Use terminates, and (y) the date upon which the existing Tenant (i.e., the Tenant associated with the Existing Use) vacates such Property (such earlier date, the *"Use Conversion Date"*), at which time the use of such Ground Leased Property shall be deemed to be the Subsequent Use (regardless of whether operations of

------

the Subsequent Use have commenced); provided further, however, that, solely in the case of the initial conversion of the Property located at 777 W Chicago Avenue, Chicago, IL (the *"Bally's Property"*) from an industrial use to use as a Gaming Facility, the use of such Property shall continue to be deemed to be the Existing Use (i.e., industrial use) until the date that is 90 days after the earlier of (A) commencement of the demolition of the existing building(s) on such Property that were utilized for the Existing Use (i.e., industrial use) and (B) commencement of construction of one or more buildings on such Property that are intended to be utilized as a Gaming Facility (such earlier date, the *"Bally's Conversion Date"*), upon which Bally's Conversion Date such Property shall be deemed to be a Gaming Asset for all purposes hereunder (to the extent such Property remains an Unencumbered Pool Asset and has not been removed in accordance with the terms of the Primary Credit Agreement); and<u>and</u>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(j) a Current Appraisal for such Property has been delivered to the Agent in accordance with (and, in the case of a Build-to-Suit Property, to the extent required by) the Primary Credit Agreement.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(k) Notwithstanding the foregoing, an Exchange Property that is part of the Exchange Program may be included as an Unencumbered Pool Asset solely during the first 12 months (subject to extension as expressly set forth below) of the period of time that the Exchange Beneficial Interests in the Delaware statutory trust owning such Property are being marketed (such 12-month period as to any Exchange Property Owner, the *"Initial Marketing Period"*) if all of the requirements set forth in this definition for an Unencumbered Pool Asset are met other than (A) the ownership percentage requirement (including without limitation the requirement set forth in clause (a) of this definition), (B) any requirement that the owner of such Property become a Subsidiary Guarantor (so long as the applicable Exchange Depositor is a Subsidiary Guarantor), and (C) any requirement that the Property not be subject to any agreement which prohibits or limits the ability of the Company or any applicable Subsidiary Owner, as the case may be, to create, incur, assume or suffer to exist any Lien upon such Property (provided that, for the avoidance of doubt, with respect to Exchange Properties, the Equity Interests of any applicable Subsidiary Owner shall not be subject to any agreement that prohibits or limits the ability of the Company or such Subsidiary Owner, as the case may be, to create, incur, assume or suffer to exist any Lien on such Equity Interests), except that for purposes of the calculations in Section 9.10 and Section 10.9, notwithstanding anything to the contrary herein, only the pro rata share of Unencumbered Asset Value and Unencumbered Net Operating Income (corresponding to the pro rata share of the Exchange Beneficial Interests in the Exchange Property Owner that are owned by the Consolidated Group) shall be counted.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(l) If eighty percent (80%) or more of the Exchange Beneficial Interests in any Exchange Property Owner owning an Exchange Property that is included as an Unencumbered Pool Asset have been sold to Exchange Property Investors (excluding any Affiliate of any member of the Consolidated Group) by the end of the Initial Marketing Period therefor, then the Company may, upon written notice to the Agent in the form of an officer's certificate signed by an Authorized Officer of the Company and delivered to

------

the Agent prior to the last day of such Initial Marketing Period, extend such Initial Marketing Period by an additional three (3) months (a *"Marketing Period Extension"*; such Initial Marketing Period as extended by a Marketing Period Extension, the *"Marketing Period"*), subject to satisfaction of the following conditions: (i) immediately prior to such extension and immediately after giving effect thereto, no Default or Event of Default shall exist, and (ii) such written notice shall (x) certify that eighty percent (80%) or more of the Exchange Beneficial Interests in such Exchange Property Owner have been sold to Exchange Property Investors (excluding any Affiliate of any member of the Consolidated Group) by the end of the Initial Marketing Period therefor, (y) specify the percentage of the Exchange Beneficial Interests in such Exchange Property Owner that have been sold to such Exchange Property Investors as of the date thereof, and (z) attach an executed pro forma Compliance Certificate demonstrating to the Agent that, after giving effect to such Marketing Period Extension, the Company shall continue to comply with Section 9.10 and Section 10.9. For the avoidance of doubt, no Initial Marketing Period may be extended by more than one Marketing Period Extension, and no Marketing Period shall exceed a period of 15 months.

Notwithstanding the foregoing, provided that no Default or Event of Default has occurred and is then continuing, if, in the case of any of paragraphs (d) through (l) above, if the similar provision is subsequently amended or modified in all Material Credit Facilities, such amendment or modification shall be deemed incorporated by reference into this Agreement, *mutatis mutandi*, as if set forth fully in this Agreement, effective beginning on the date on which such amendment or modification is effective in all Material Credit Facilities, provided, further, that in the event that any fee is paid to any party under any Material Credit Facility solely to effectuate any such amendment or modification, the holders of the Notes shall have received an equivalent fee on a pro rata basis prior to or concurrently with the effectiveness of any such amendment or modification. "Equivalent fee" means an amount equal to the percentage determined by dividing the fee paid under a Material Credit Facility by the principal outstanding amount under such Material Credit Facility multiplied by the aggregate outstanding principal amount of the Notes.

*<u>"Unencumbered Pool Covenant"</u>* <u>means the covenant set forth in Section 9.10(a).</u>

*"United States Person"* has the meaning set forth in Section 7701(a)(30) of the Code.

*"Unrestricted Cash and Cash Equivalents"* means as of any date of determination, in the aggregate, all cash and Cash Equivalents which<u>of the Consolidated Group (without duplication) that</u> are not pledged for the benefit of any party (whether a creditor, seller or otherwise) having a claim (whether liquidated or not) against a member of the Consolidated Group, to be valued for purposes of this Agreement at one hundred percent (100%) of its then-current book value, as determined under GAAP. For the avoidance of doubt, Unrestricted Cash and Cash Equivalents shall not include any tenant security deposits or other restricted deposits.

*<u>"Unsecured Indebtedness"</u>* <u>means, with respect to any Person, Indebtedness of such Person which is not Secured Indebtedness.</u> <u>For the avoidance of doubt, no Secured Indebtedness</u> 

------

<u>or Secured Recourse Indebtedness of any Person shall constitute Unsecured Indebtedness of such Person. Notwithstanding anything in this Agreement to the contrary, no Specified Repurchase Guaranty Indebtedness of the REIT and/or its Subsidiaries shall constitute Unsecured Indebtedness of such Persons for any purpose under the Note Documents.</u>

*"Unsecured Interest Expense"* means for any period of determination, Consolidated Interest Expense for such period attributable to the Unsecured Indebtedness of the Consolidated Group.

*"Unsecured Indebtedness"* means, with respect to any Person, Indebtedness of such Person which is not Secured Indebtedness.

*"USA PATRIOT Act"* means United States Public Law 107-56, Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism (USA PATRIOT ACT) Act of 2001 and the rules and regulations promulgated thereunder from time to time in effect.

*"U.S. Economic Sanctions Laws"* means those laws, executive orders, enabling legislation or regulations administered and enforced by the United States pursuant to which economic sanctions have been imposed on any Person, entity, organization, country or regime, including the Trading with the Enemy Act, the International Emergency Economic Powers Act, the Iran Sanctions Act, the Sudan Accountability and Divestment Act and any other OFAC Sanctions Program.

*"Wholly-Owned Subsidiary"* means, at any time, any Subsidiary all of the equity interests (except directors' qualifying shares) and voting interests of which are owned by any one or more of the Company and the Company's other Wholly-Owned Subsidiaries at such time.

------

**[Form of Series A Note]**

This Note has not been registered under the Securities Act of 1933, as amended, or the securities laws of any other jurisdiction and may not be sold or otherwise disposed of except pursuant to an effective registration statement under the Securities act of 1933, as amended, and the applicable securities laws of other jurisdictions or pursuant to an applicable exemption from the registration requirements of the Securities Act of 1933, as amended, and such securities laws.

**Blue Owl NLT Operating Partnership LP**

**6.24% Senior Note, Series A, Due August 28, 2028**

No. A-[_____]&nbsp;&nbsp;&nbsp;&nbsp;**[Date]**

$[_______]&nbsp;&nbsp;&nbsp;&nbsp;PPN 09583\* AA4

For Value Received, the undersigned, Blue Owl NLT Operating Partnership LP (herein called the *"Company"*), a limited partnership organized and existing under the laws of the State of Delaware, hereby promises to pay to [____________], or registered assigns, the principal sum of [_____________________] Dollars (or so much thereof as shall not have been prepaid) on August 28, 2028 (the *"Maturity Date"*), with interest (computed on the basis of a 360-day year of twelve 30-day months) (a) on the unpaid balance hereof at the rate of 6.24% per annum from the date hereof payable semiannually, on the 28th day of February and August in each year, commencing with the February 28th or August 28th next succeeding the date hereof, and on the Maturity Date, until the principal hereof shall have become due and payable plus Increased Interest, if any, payable quarterly as set forth in Section 1.2 of the Note Purchase Agreement, and (b) to the extent permitted by law, (x) on any overdue payment of interest and Increased Interest, if any, and (y) during the continuance of an Event of Default, on such unpaid balance and on any overdue payment of any Make-Whole Amount, at a rate per annum from time to time equal to the Default Rate, payable semiannually as aforesaid (or, at the option of the registered holder hereof, on demand).

Payments of principal of, interest and Increased Interest, if any, on and any Make-Whole Amount with respect to this Note are to be made in lawful money of the United States of America at KeyBank National Association in New York, New York or at such other place as the Company shall have designated by written notice to the holder of this Note as provided in the Note Purchase Agreement referred to below.

This Note is one of a series of Senior Notes (herein called the *"Notes"*) issued pursuant to the Note Purchase Agreement, dated as of August 28, 2024 (as from time to time amended, the *"Note Purchase Agreement"*), between the Company and the respective Purchasers named therein and is entitled to the benefits thereof. Each holder of this Note will be deemed, by its acceptance hereof, to have (i) agreed to the confidentiality provisions set forth in Section 20 of the Note Purchase Agreement and (ii) made the representation set forth in Section 6.2 of the Note

Exhibit 1-A<br>(to Note Purchase Agreement)

------

Purchase Agreement. Unless otherwise indicated, capitalized terms used in this Note shall have the respective meanings ascribed to such terms in the Note Purchase Agreement.

This Note is a registered Note and, as provided in the Note Purchase Agreement, upon surrender of this Note for registration of transfer accompanied by a written instrument of transfer duly executed, by the registered holder hereof or such holder's attorney duly authorized in writing, a new Note for a like principal amount will be issued to, and registered in the name of, the transferee. Prior to due presentment for registration of transfer, the Company may treat the Person in whose name this Note is registered as the owner hereof for the purpose of receiving payment and for all other purposes, and the Company will not be affected by any notice to the contrary.

This Note is subject to optional prepayment, in whole or from time to time in part, at the times and on the terms specified in the Note Purchase Agreement, but not otherwise.

If an Event of Default occurs and is continuing, the principal of this Note may be declared or otherwise become due and payable in the manner, at the price (including any applicable Make-Whole Amount) and with the effect provided in the Note Purchase Agreement.

This Note shall be construed and enforced in accordance with, and the rights of the Company and the holder of this Note shall be governed by, the law of the State of New York excluding choice-of-law principles of the law of such State that would permit the application of the laws of a jurisdiction other than such State.

**&nbsp;&nbsp;&nbsp;&nbsp;Blue Owl NLT Operating Partnership LP**

&nbsp;&nbsp;&nbsp;&nbsp;By &nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;Name:

&nbsp;&nbsp;&nbsp;&nbsp;Title:

&nbsp;&nbsp;&nbsp;&nbsp;-2-

------

**[Form of Series B Note]**

This Note has not been registered under the Securities Act of 1933, as amended, or the securities laws of any other jurisdiction and may not be sold or otherwise disposed of except pursuant to an effective registration statement under the Securities act of 1933, as amended, and the applicable securities laws of other jurisdictions or pursuant to an applicable exemption from the registration requirements of the Securities Act of 1933, as amended, and such securities laws.

**Blue Owl NLT Operating Partnership LP**

**6.32% Senior Note, Series B, Due August 28, 2029**

No. B-[_____]&nbsp;&nbsp;&nbsp;&nbsp;**[Date]**

$[_______]&nbsp;&nbsp;&nbsp;&nbsp;PPN 09583\* AB2

For Value Received, the undersigned, Blue Owl NLT Operating Partnership LP (herein called the *"Company"*), a limited partnership organized and existing under the laws of the State of Delaware, hereby promises to pay to [____________], or registered assigns, the principal sum of [_____________________] Dollars (or so much thereof as shall not have been prepaid) on August 28, 2029 (the *"Maturity Date"*), with interest (computed on the basis of a 360-day year of twelve 30-day months) (a) on the unpaid balance hereof at the rate of 6.32% per annum from the date hereof payable semiannually, on the 28th day of February and August in each year, commencing with the February 28th or August 28th next succeeding the date hereof, and on the Maturity Date, until the principal hereof shall have become due and payable plus Increased Interest, if any, payable quarterly as set forth in Section 1.2 of the Note Purchase Agreement, and (b) to the extent permitted by law, (x) on any overdue payment of interest and Increased Interest, if any, and (y) during the continuance of an Event of Default, on such unpaid balance and on any overdue payment of any Make-Whole Amount, at a rate per annum from time to time equal to the Default Rate, payable semiannually as aforesaid (or, at the option of the registered holder hereof, on demand).

Payments of principal of, interest and Increased Interest, if any, on and any Make-Whole Amount with respect to this Note are to be made in lawful money of the United States of America at KeyBank National Association in New York, New York or at such other place as the Company shall have designated by written notice to the holder of this Note as provided in the Note Purchase Agreement referred to below.

This Note is one of a series of Senior Notes (herein called the *"Notes"*) issued pursuant to the Note Purchase Agreement, dated as of August 28, 2024 (as from time to time amended, the *"Note Purchase Agreement"*), between the Company and the respective Purchasers named therein and is entitled to the benefits thereof. Each holder of this Note will be deemed, by its acceptance hereof, to have (i) agreed to the confidentiality provisions set forth in Section 20 of the Note Purchase Agreement and (ii) made the representation set forth in Section 6.2 of the Note

Exhibit 1-B<br>(to Note Purchase Agreement)

------

Purchase Agreement. Unless otherwise indicated, capitalized terms used in this Note shall have the respective meanings ascribed to such terms in the Note Purchase Agreement.

This Note is a registered Note and, as provided in the Note Purchase Agreement, upon surrender of this Note for registration of transfer accompanied by a written instrument of transfer duly executed, by the registered holder hereof or such holder's attorney duly authorized in writing, a new Note for a like principal amount will be issued to, and registered in the name of, the transferee. Prior to due presentment for registration of transfer, the Company may treat the Person in whose name this Note is registered as the owner hereof for the purpose of receiving payment and for all other purposes, and the Company will not be affected by any notice to the contrary.

This Note is subject to optional prepayment, in whole or from time to time in part, at the times and on the terms specified in the Note Purchase Agreement, but not otherwise.

If an Event of Default occurs and is continuing, the principal of this Note may be declared or otherwise become due and payable in the manner, at the price (including any applicable Make-Whole Amount) and with the effect provided in the Note Purchase Agreement.

This Note shall be construed and enforced in accordance with, and the rights of the Company and the holder of this Note shall be governed by, the law of the State of New York excluding choice-of-law principles of the law of such State that would permit the application of the laws of a jurisdiction other than such State.

**&nbsp;&nbsp;&nbsp;&nbsp;Blue Owl NLT Operating Partnership LP**

&nbsp;&nbsp;&nbsp;&nbsp;By &nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;Name:

&nbsp;&nbsp;&nbsp;&nbsp;Title:

------

**[Form of Series C Note]**

This Note has not been registered under the Securities Act of 1933, as amended, or the securities laws of any other jurisdiction and may not be sold or otherwise disposed of except pursuant to an effective registration statement under the Securities act of 1933, as amended, and the applicable securities laws of other jurisdictions or pursuant to an applicable exemption from the registration requirements of the Securities Act of 1933, as amended, and such securities laws.

**Blue Owl NLT Operating Partnership LP**

**6.40% Senior Note, Series C, Due August 28, 2030**

No. C-[_____]&nbsp;&nbsp;&nbsp;&nbsp;**[Date]**

$[_______]&nbsp;&nbsp;&nbsp;&nbsp;PPN 09583\* AC0

For Value Received, the undersigned, Blue Owl NLT Operating Partnership LP (herein called the *"Company"*), a limited partnership organized and existing under the laws of the State of Delaware, hereby promises to pay to [____________], or registered assigns, the principal sum of [_____________________] Dollars (or so much thereof as shall not have been prepaid) on August 28, 2030 (the *"Maturity Date"*), with interest (computed on the basis of a 360-day year of twelve 30-day months) (a) on the unpaid balance hereof at the rate of 6.40% per annum from the date hereof payable semiannually, on the 28th day of February and August in each year, commencing with the February 28th or August 28th next succeeding the date hereof, and on the Maturity Date, until the principal hereof shall have become due and payable plus Increased Interest, if any, payable quarterly as set forth in Section 1.2 of the Note Purchase Agreement, and (b) to the extent permitted by law, (x) on any overdue payment of interest and Increased Interest, if any, and (y) during the continuance of an Event of Default, on such unpaid balance and on any overdue payment of any Make-Whole Amount, at a rate per annum from time to time equal to the Default Rate, payable semiannually as aforesaid (or, at the option of the registered holder hereof, on demand).

Payments of principal of, interest and Increased Interest, if any, on and any Make-Whole Amount with respect to this Note are to be made in lawful money of the United States of America at KeyBank National Association in New York, New York or at such other place as the Company shall have designated by written notice to the holder of this Note as provided in the Note Purchase Agreement referred to below.

This Note is one of a series of Senior Notes (herein called the *"Notes"*) issued pursuant to the Note Purchase Agreement, dated as of August 28, 2024 (as from time to time amended, the *"Note Purchase Agreement"*), between the Company and the respective Purchasers named therein and is entitled to the benefits thereof. Each holder of this Note will be deemed, by its acceptance hereof, to have (i) agreed to the confidentiality provisions set forth in Section 20 of the Note Purchase Agreement and (ii) made the representation set forth in Section 6.2 of the Note

Exhibit 1-C<br>(to Note Purchase Agreement)

------

Purchase Agreement. Unless otherwise indicated, capitalized terms used in this Note shall have the respective meanings ascribed to such terms in the Note Purchase Agreement.

This Note is a registered Note and, as provided in the Note Purchase Agreement, upon surrender of this Note for registration of transfer accompanied by a written instrument of transfer duly executed, by the registered holder hereof or such holder's attorney duly authorized in writing, a new Note for a like principal amount will be issued to, and registered in the name of, the transferee. Prior to due presentment for registration of transfer, the Company may treat the Person in whose name this Note is registered as the owner hereof for the purpose of receiving payment and for all other purposes, and the Company will not be affected by any notice to the contrary.

This Note is subject to optional prepayment, in whole or from time to time in part, at the times and on the terms specified in the Note Purchase Agreement, but not otherwise.

If an Event of Default occurs and is continuing, the principal of this Note may be declared or otherwise become due and payable in the manner, at the price (including any applicable Make-Whole Amount) and with the effect provided in the Note Purchase Agreement.

This Note shall be construed and enforced in accordance with, and the rights of the Company and the holder of this Note shall be governed by, the law of the State of New York excluding choice-of-law principles of the law of such State that would permit the application of the laws of a jurisdiction other than such State.

**&nbsp;&nbsp;&nbsp;&nbsp;Blue Owl NLT Operating Partnership LP**

&nbsp;&nbsp;&nbsp;&nbsp;By &nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;Name:

&nbsp;&nbsp;&nbsp;&nbsp;Title:

------

**[Form of Series D Note]**

This Note has not been registered under the Securities Act of 1933, as amended, or the securities laws of any other jurisdiction and may not be sold or otherwise disposed of except pursuant to an effective registration statement under the Securities act of 1933, as amended, and the applicable securities laws of other jurisdictions or pursuant to an applicable exemption from the registration requirements of the Securities Act of 1933, as amended, and such securities laws.

**Blue Owl NLT Operating Partnership LP**

**6.43% Senior Note, Series D, Due August 28, 2031**

No. D-[_____]&nbsp;&nbsp;&nbsp;&nbsp;**[Date]**

$[_______]&nbsp;&nbsp;&nbsp;&nbsp;PPN 09583\* AD8

For Value Received, the undersigned, Blue Owl NLT Operating Partnership LP (herein called the *"Company"*), a limited partnership organized and existing under the laws of the State of Delaware, hereby promises to pay to [____________], or registered assigns, the principal sum of [_____________________] Dollars (or so much thereof as shall not have been prepaid) on August 28, 2031 (the *"Maturity Date"*), with interest (computed on the basis of a 360-day year of twelve 30-day months) (a) on the unpaid balance hereof at the rate of 6.43% per annum from the date hereof payable semiannually, on the 28th day of February and August in each year, commencing with the February 28th or August 28th next succeeding the date hereof, and on the Maturity Date, until the principal hereof shall have become due and payable plus Increased Interest, if any, payable quarterly as set forth in Section 1.2 of the Note Purchase Agreement, and (b) to the extent permitted by law, (x) on any overdue payment of interest and Increased Interest, if any, and (y) during the continuance of an Event of Default, on such unpaid balance and on any overdue payment of any Make-Whole Amount, at a rate per annum from time to time equal to the Default Rate, payable semiannually as aforesaid (or, at the option of the registered holder hereof, on demand).

Payments of principal of, interest and Increased Interest, if any, on and any Make-Whole Amount with respect to this Note are to be made in lawful money of the United States of America at KeyBank National Association in New York, New York or at such other place as the Company shall have designated by written notice to the holder of this Note as provided in the Note Purchase Agreement referred to below.

This Note is one of a series of Senior Notes (herein called the *"Notes"*) issued pursuant to the Note Purchase Agreement, dated as of August 28, 2024 (as from time to time amended, the *"Note Purchase Agreement"*), between the Company and the respective Purchasers named therein and is entitled to the benefits thereof. Each holder of this Note will be deemed, by its acceptance hereof, to have (i) agreed to the confidentiality provisions set forth in Section 20 of the Note Purchase Agreement and (ii) made the representation set forth in Section 6.2 of the Note

Exhibit 1-D<br>(to Note Purchase Agreement)

------

Purchase Agreement. Unless otherwise indicated, capitalized terms used in this Note shall have the respective meanings ascribed to such terms in the Note Purchase Agreement.

This Note is a registered Note and, as provided in the Note Purchase Agreement, upon surrender of this Note for registration of transfer accompanied by a written instrument of transfer duly executed, by the registered holder hereof or such holder's attorney duly authorized in writing, a new Note for a like principal amount will be issued to, and registered in the name of, the transferee. Prior to due presentment for registration of transfer, the Company may treat the Person in whose name this Note is registered as the owner hereof for the purpose of receiving payment and for all other purposes, and the Company will not be affected by any notice to the contrary.

This Note is subject to optional prepayment, in whole or from time to time in part, at the times and on the terms specified in the Note Purchase Agreement, but not otherwise.

If an Event of Default occurs and is continuing, the principal of this Note may be declared or otherwise become due and payable in the manner, at the price (including any applicable Make-Whole Amount) and with the effect provided in the Note Purchase Agreement.

This Note shall be construed and enforced in accordance with, and the rights of the Company and the holder of this Note shall be governed by, the law of the State of New York excluding choice-of-law principles of the law of such State that would permit the application of the laws of a jurisdiction other than such State.

**&nbsp;&nbsp;&nbsp;&nbsp;Blue Owl NLT Operating Partnership LP**

&nbsp;&nbsp;&nbsp;&nbsp;By &nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;Name:

&nbsp;&nbsp;&nbsp;&nbsp;Title:

------

**Exhibit 9.7**

**Form of Guaranty Agreement**

[See Attached]

Exhibit 9.7<br>(to Note Purchase Agreement)

------

<u><br></u>

Guaranty Agreement

Dated as of August 28, 2024

of

Each of the Signatories hereto

------

**Table of Contents**

Section&nbsp;&nbsp;&nbsp;&nbsp;Heading&nbsp;&nbsp;&nbsp;&nbsp;Page

Section 1.&nbsp;&nbsp;&nbsp;&nbsp;Guaranty&nbsp;&nbsp;&nbsp;&nbsp;2

Section 2.&nbsp;&nbsp;&nbsp;&nbsp;Obligations Absolute&nbsp;&nbsp;&nbsp;&nbsp;3

Section 3.&nbsp;&nbsp;&nbsp;&nbsp;Waiver&nbsp;&nbsp;&nbsp;&nbsp;3

Section 4.&nbsp;&nbsp;&nbsp;&nbsp;Obligations Unimpaired&nbsp;&nbsp;&nbsp;&nbsp;4

Section 5.&nbsp;&nbsp;&nbsp;&nbsp;Subrogation and Subordination&nbsp;&nbsp;&nbsp;&nbsp;5

Section 6.&nbsp;&nbsp;&nbsp;&nbsp;Reinstatement of Guaranty&nbsp;&nbsp;&nbsp;&nbsp;6

Section 7.&nbsp;&nbsp;&nbsp;&nbsp;Rank of Guaranty&nbsp;&nbsp;&nbsp;&nbsp;6

Section 8.&nbsp;&nbsp;&nbsp;&nbsp;Guarantee Limitations&nbsp;&nbsp;&nbsp;&nbsp;6

Section 9.&nbsp;&nbsp;&nbsp;&nbsp;Representations and Warranties of Each Guarantor&nbsp;&nbsp;&nbsp;&nbsp;7

Section 9.1.&nbsp;&nbsp;&nbsp;&nbsp;Compliance with Laws, Other instruments, Etc&nbsp;&nbsp;&nbsp;&nbsp;7

Section 9.2.&nbsp;&nbsp;&nbsp;&nbsp;Governmental Authorizations, Etc&nbsp;&nbsp;&nbsp;&nbsp;8

Section 9.3.&nbsp;&nbsp;&nbsp;&nbsp;Solvency&nbsp;&nbsp;&nbsp;&nbsp;8

Section 10.&nbsp;&nbsp;&nbsp;&nbsp;Term of Guaranty Agreement; Release of Guarantor&nbsp;&nbsp;&nbsp;&nbsp;8

Section 11.&nbsp;&nbsp;&nbsp;&nbsp;Survival of Representations and Warranties; Entire Agreement&nbsp;&nbsp;&nbsp;&nbsp;8

Section 12.&nbsp;&nbsp;&nbsp;&nbsp;Amendment and Waiver.&nbsp;&nbsp;&nbsp;&nbsp;8

Section 12.1.&nbsp;&nbsp;&nbsp;&nbsp;Requirements&nbsp;&nbsp;&nbsp;&nbsp;8

Section 12.2.&nbsp;&nbsp;&nbsp;&nbsp;Solicitation of Holders of Notes&nbsp;&nbsp;&nbsp;&nbsp;9

Section 12.3.&nbsp;&nbsp;&nbsp;&nbsp;Binding Effect&nbsp;&nbsp;&nbsp;&nbsp;9

Section 12.4.&nbsp;&nbsp;&nbsp;&nbsp;Notes Held by Company, Etc&nbsp;&nbsp;&nbsp;&nbsp;9

Section 13.&nbsp;&nbsp;&nbsp;&nbsp;Notices&nbsp;&nbsp;&nbsp;&nbsp;9

Section 14.&nbsp;&nbsp;&nbsp;&nbsp;Miscellaneous&nbsp;&nbsp;&nbsp;&nbsp;10

Section 14.1.&nbsp;&nbsp;&nbsp;&nbsp;Successors and Assigns; Joinder&nbsp;&nbsp;&nbsp;&nbsp;10

Section 14.2.&nbsp;&nbsp;&nbsp;&nbsp;Severability&nbsp;&nbsp;&nbsp;&nbsp;10

Section 14.3.&nbsp;&nbsp;&nbsp;&nbsp;Construction&nbsp;&nbsp;&nbsp;&nbsp;10

Section 14.4.&nbsp;&nbsp;&nbsp;&nbsp;Further Assurances&nbsp;&nbsp;&nbsp;&nbsp;10

Section 14.5.&nbsp;&nbsp;&nbsp;&nbsp;Governing Law&nbsp;&nbsp;&nbsp;&nbsp;10

Section 14.6.&nbsp;&nbsp;&nbsp;&nbsp;Jurisdiction and Process; Waiver of Jury Trial&nbsp;&nbsp;&nbsp;&nbsp;11

Section 14.7.&nbsp;&nbsp;&nbsp;&nbsp;Reproduction of Documents; execution&nbsp;&nbsp;&nbsp;&nbsp;11

-i-

------

-ii-

------

**Guaranty Agreement**

THIS GUARANTY AGREEMENT, dated as of August 28, 2024 (this *"Guaranty Agreement"*), is made by each of the undersigned (each a *"Guarantor"* and, together with each of the other signatories hereto and any other entities from time to time parties hereto pursuant to Section 14.1 hereof, the *"Guarantors"*) in favor of the Purchasers (as defined below) and the other holders from time to time of the Notes (as defined below). The Purchasers and such other holders are herein collectively called the "holders" and individually a "holder."

**Preliminary Statements:** 

&nbsp;&nbsp;&nbsp;&nbsp;I.&nbsp;&nbsp;&nbsp;&nbsp;Blue Owl NLT Operating Partnership LP, a Delaware limited partnership (the *"Company"*), is entering into a Note Purchase Agreement dated as of August 28, 2024 (as amended, modified, supplemented or restated from time to time, the *"Note Agreement"*) with the Persons listed on the signature pages thereto (the "*Purchasers"*) simultaneously with the delivery of this Guaranty Agreement. Capitalized terms used herein have the meanings specified in the Note Agreement unless otherwise defined herein.

&nbsp;&nbsp;&nbsp;&nbsp;II.&nbsp;&nbsp;&nbsp;&nbsp;Pursuant to the Note Agreement, the Company proposes to issue and sell (i) $29,000,000 aggregate principal amount of its 6.24% Senior Notes, Series A, due August 28, 2028 (the "*Series A Notes*"), (ii) $38,500,000 aggregate principal amount of its 6.32% Senior Notes, Series B, due August 28, 2029 (the "*Series B Notes*"), (iii) $39,500,000 aggregate principal amount of its 6.40% Senior Notes, Series C, due August 28, 2030 (the "*Series C Notes*") and (iv) $23,000,000 aggregate principal amount of its 6.43% Senior Notes, Series D, due August 28, 2031 (the "*Series D Notes*"; and together with the Series A Notes, the Series B Notes and the Series C Notes, the *"Initial Notes"*). The Initial Notes and any other Notes that may from time to time be issued pursuant to the Note Agreement (including any notes issued in substitution for any of the Notes) are herein collectively called the "Notes" and individually a "Note".

&nbsp;&nbsp;&nbsp;&nbsp;III.&nbsp;&nbsp;&nbsp;&nbsp;It is a condition to the agreement of the Purchasers to purchase the Notes that this Guaranty Agreement shall have been executed and delivered by each Guarantor and shall be in full force and effect.

&nbsp;&nbsp;&nbsp;&nbsp;IV.&nbsp;&nbsp;&nbsp;&nbsp;Each Guarantor will receive direct and indirect benefits from the financing arrangements contemplated by the Note Agreement and each Guarantor has determined that the incurrence of such obligations is in the best interests of such Guarantor.

NOW THEREFORE, in order to induce, and in consideration of, the execution and delivery of the Note Agreement and the purchase of the Notes by each of the Purchasers, each Guarantor hereby covenants and agrees with, and represents and warrants to each of the holders as follows:

------

Section 1.&nbsp;&nbsp;&nbsp;&nbsp;GuarantySection 1. Guaranty.

Each Guarantor hereby irrevocably, unconditionally and jointly and severally with the other Guarantors guarantees to each holder, the due and punctual payment in full of (a) the principal of, Make-Whole Amount, if any, and interest on (including, without limitation, interest accruing after the filing of any petition in bankruptcy, or the commencement of any insolvency, reorganization or like proceeding, whether or not a claim for post-filing or post-petition interest is allowed in such proceeding), and any other amounts due under, the Notes when and as the same shall become due and payable (whether at stated maturity or by required or optional prepayment or by acceleration or otherwise) and (b) any other sums which may become due under the terms and provisions of the Notes, the Note Agreement or any other instrument referred to therein) <u>(</u>all such obligations described in clauses (a) and (b) above are herein called the *"Guaranteed Obligations"*). The guaranty in the preceding sentence is an absolute, present and continuing guaranty of payment and not of collectibility and is in no way conditional or contingent upon any attempt to collect from the Company or any other guarantor of the Notes (including, without limitation, any other Guarantor hereunder) or upon any other action, occurrence or circumstance whatsoever. In the event that the Company shall fail so to pay any of such Guaranteed Obligations, each Guarantor agrees to pay the same when due to the holders entitled thereto, without demand, presentment, protest or notice of any kind, in lawful money of the United States of America, pursuant to the requirements for payment specified in the Notes and the Note Agreement. Each default in payment of any of the Guaranteed Obligations shall give rise to a separate cause of action hereunder and separate suits may be brought hereunder as each cause of action arises. Each Guarantor agrees that the Notes issued in connection with the Note Agreement may (but need not) make reference to this Guaranty Agreement.

Each Guarantor agrees to pay and to indemnify and save each holder harmless from and against any damage, loss, cost or expense (including attorneys' fees) which such holder may incur or be subject to as a consequence, direct or indirect, of (x) any breach by such Guarantor, by any other Guarantor or by the Company of any warranty, covenant, term or condition in, or the occurrence of any default under, this Guaranty Agreement, the Notes, the Note Agreement or any other instrument referred to therein, together with all expenses resulting from the compromise or defense of any claims or liabilities arising as a result of any such breach or default, (y) any legal action commenced to challenge the validity or enforceability of this Guaranty Agreement, the Notes, the Note Agreement or any other instrument referred to therein and (z) enforcing or defending (or determining whether or how to enforce or defend) the provisions of this Guaranty Agreement.

Each Guarantor hereby acknowledges and agrees that such Guarantor's liability hereunder is joint and several with the other Guarantors and any other Person(s) who may guarantee the obligations and Indebtedness under and in respect of the Notes and the Note Agreement.

Notwithstanding the foregoing provisions or any other provision of this Guaranty Agreement, each Guarantor hereby agrees that if at any time the Guaranteed Obligations exceed the Maximum Guaranteed Amount determined as of such time with regard to such Guarantor, then this Guaranty Agreement shall be automatically amended to reduce the Guaranteed

------

Obligations to the Maximum Guaranteed Amount. Such amendment shall not require the written consent of any Guarantor or any holder and shall be deemed to have been automatically consented to by each Guarantor and each holder. Each Guarantor agrees that the Guaranteed Obligations may at any time exceed the Maximum Guaranteed Amount without affecting or impairing the obligation of such Guarantor. *"Maximum Guaranteed Amount"* means as of the date of determination with respect to a Guarantor, the lesser of (a) the amount of the Guaranteed Obligations outstanding on such date and (b) the maximum amount that would not render such Guarantor's liability under this Guaranty Agreement subject to avoidance under Section 548 of the United States Bankruptcy Code (or any successor provision) or any comparable provision of applicable state law.

Section 2.&nbsp;&nbsp;&nbsp;&nbsp;Obligations AbsoluteSection 2. Obligations Absolute. &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

The obligations of each Guarantor hereunder shall be primary, absolute, irrevocable and unconditional, irrespective of the validity or enforceability of the Notes, the Note Agreement or any other instrument referred to therein, shall not be subject to any counterclaim, setoff, deduction or defense based upon any claim such Guarantor may have against the Company or any holder or otherwise, and shall remain in full force and effect without regard to, and shall not be released, discharged or in any way affected by, any circumstance or condition whatsoever (whether or not such Guarantor shall have any knowledge or notice thereof), including, without limitation: (a) any amendment to, modification of, supplement to or restatement of the Notes, the Note Agreement or any other instrument referred to therein (it being agreed that the obligations of each Guarantor hereunder shall apply to the Notes, the Note Agreement or any such other instrument as so amended, modified, supplemented or restated) or any assignment or transfer of any thereof or of any interest therein, or any furnishing, acceptance or release of any security for the Notes or the addition, substitution or release of any other Guarantor or any other entity or other Person primarily or secondarily liable in respect of the Guaranteed Obligations; (b) any waiver, consent, extension, indulgence or other action or inaction under or in respect of the Notes, the Note Agreement or any other instrument referred to therein; (c) any bankruptcy, insolvency, arrangement, reorganization, readjustment, composition, liquidation or similar proceeding with respect to the Company or its property; (d) any merger, amalgamation or consolidation of any Guarantor or of the Company into or with any other Person or any sale, lease or transfer of any or all of the assets of any Guarantor or of the Company to any Person; (e) any failure on the part of the Company for any reason to comply with or perform any of the terms of any other agreement with any Guarantor; (f) any failure on the part of any holder to obtain, maintain, register or otherwise perfect any security; or (g) any other event or circumstance which might otherwise constitute a legal or equitable discharge or defense of a guarantor (whether or not similar to the foregoing), and in any event however material or prejudicial it may be to any Guarantor or to any subrogation, contribution or reimbursement rights any Guarantor may otherwise have. Each Guarantor covenants that its obligations hereunder will not be discharged except by indefeasible payment in full in cash of all of the Guaranteed Obligations and all other obligations hereunder.

------

Section 3.&nbsp;&nbsp;&nbsp;&nbsp;WaiverSection 3. Waiver.

Each Guarantor unconditionally waives to the fullest extent permitted by law, (a) notice of acceptance hereof, of any action taken or omitted in reliance hereon and of any default by the Company in the payment of any amounts due under the Notes, the Note Agreement or any other instrument referred to therein, and of any of the matters referred to in Section 2 hereof, (b) all notices which may be required by statute, rule of law or otherwise to preserve any of the rights of any holder against such Guarantor, including, without limitation, presentment to or demand for payment from the Company or any Guarantor with respect to any Note, notice to the Company or to any Guarantor of default or protest for nonpayment or dishonor and the filing of claims with a court in the event of the bankruptcy of the Company, (c) any right to require any holder to enforce, assert or exercise any right, power or remedy including, without limitation, any right, power or remedy conferred in the Note Agreement or the Notes, (d) any requirement for diligence on the part of any holder and (e) any other act or omission or thing or delay in doing any other act or thing which might in any manner or to any extent vary the risk of such Guarantor or otherwise operate as a discharge of such Guarantor or in any manner lessen the obligations of such Guarantor hereunder.

Section 4.&nbsp;&nbsp;&nbsp;&nbsp;Obligations UnimpairedSection 4. Obligations Unimpaired.

Each Guarantor authorizes the holders, without notice or demand to such Guarantor or any other Guarantor and without affecting its obligations hereunder, from time to time: (a) to renew, compromise, extend, accelerate or otherwise change the time for payment of, all or any part of the Notes, the Note Agreement or any other instrument referred to therein; (b) to change any of the representations, covenants, events of default or any other terms or conditions of or pertaining to the Notes, the Note Agreement or any other instrument referred to therein, including, without limitation, decreases or increases in amounts of principal, rates of interest, the Make-Whole Amount or any other obligation; (c) to take and hold security for the payment of the Notes, the Note Agreement or any other instrument referred to therein, for the performance of this Guaranty Agreement or otherwise for the Indebtedness guaranteed hereby and to exchange, enforce, waive, subordinate and release any such security; (d) to apply any such security and to direct the order or manner of sale thereof as the holders in their sole discretion may determine; (e) to obtain additional or substitute endorsers or guarantors or release any other Guarantor or any other Person or entity primarily or secondarily liable in respect of the Guaranteed Obligations; (f) to exercise or refrain from exercising any rights against the Company, any Guarantor or any other Person; and (g) to apply any sums, by whomsoever paid or however realized, to the payment of the Guaranteed Obligations and all other obligations owed hereunder. The holders shall have no obligation to proceed against any additional or substitute endorsers or guarantors or to pursue or exhaust any security provided by the Company, such Guarantor or any other Guarantor or any other Person or to pursue any other remedy available to the holders.

If an event permitting the acceleration of the maturity of the principal amount of any Notes shall exist and such acceleration shall at such time be prevented or the right of any holder to receive any payment on account of the Guaranteed Obligations shall at such time be delayed or otherwise affected by reason of the pendency against the Company, any Guarantor or any

------

other guarantors of a case or proceeding under a bankruptcy or insolvency law, such Guarantor agrees that, for purposes of this Guaranty Agreement and its obligations hereunder, the maturity of such principal amount shall be deemed to have been accelerated with the same effect as if the holder thereof had accelerated the same in accordance with the terms of the Note Agreement, and such Guarantor shall forthwith pay such accelerated Guaranteed Obligations.

Section 5.&nbsp;&nbsp;&nbsp;&nbsp;Subrogation and SubordinationSection 5. Subrogation and Subordination.

&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;Each Guarantor will not exercise any rights which it may have acquired by way of subrogation under this Guaranty Agreement, by any payment made hereunder or otherwise, or accept any payment on account of such subrogation rights, or any rights of reimbursement, contribution or indemnity or any rights or recourse to any security for the Notes or this Guaranty Agreement unless and until all of the Guaranteed Obligations shall have been indefeasibly paid in full in cash.

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;Each Guarantor hereby subordinates the payment of all Indebtedness and other obligations of the Company or any other guarantor of the Guaranteed Obligations owing to such Guarantor, whether now existing or hereafter arising, including, without limitation, all rights and claims described in clause (a) of this Section 5, to the indefeasible payment in full in cash of all of the Guaranteed Obligations. If the Required Holders so request, any such Indebtedness or other obligations shall be enforced and performance received by such Guarantor as trustee for the holders and the proceeds thereof shall be paid over to the holders promptly, in the form received (together with any necessary endorsements) to be applied to the Guaranteed Obligations, whether matured or unmatured, as may be directed by the Required Holders, but without reducing or affecting in any manner the liability of any Guarantor under this Guaranty Agreement.

&nbsp;&nbsp;&nbsp;&nbsp;(c)&nbsp;&nbsp;&nbsp;&nbsp;If any amount or other payment is made to or accepted by any Guarantor in violation of any of the preceding clauses (a) and (b) of this Section 5, such amount shall be deemed to have been paid to such Guarantor for the benefit of, and held in trust for the benefit of, the holders and shall be paid over to the holders promptly, in the form received (together with any necessary endorsements) to be applied to the Guaranteed Obligations, whether matured or unmatured, as may be directed by the Required Holders, but without reducing or affecting in any manner the liability of such Guarantor under this Guaranty Agreement.

&nbsp;&nbsp;&nbsp;&nbsp;(d)&nbsp;&nbsp;&nbsp;&nbsp;Each Guarantor acknowledges that it will receive direct and indirect benefits from the financing arrangements contemplated by the Note Agreement and that its agreements set forth in this Guaranty Agreement (including this Section 5) are knowingly made in contemplation of such benefits.

&nbsp;&nbsp;&nbsp;&nbsp;(e)&nbsp;&nbsp;&nbsp;&nbsp;Each Guarantor hereby agrees that, to the extent that a Guarantor shall have paid an amount hereunder to any holder that is greater than the net value of the benefits received, directly or indirectly, by such paying Guarantor as a result of the issuance and sale of the Notes (such net value, its *"Proportionate Share"*), such paying Guarantor shall, subject to Section 5(a) and 5(b), be entitled to contribution from any Guarantor that has not paid its Proportionate Share of the Guaranteed Obligations. Any amount payable as a contribution under this Section 5(e) shall be determined as of the date on which the related payment is made by such Guarantor seeking

------

contribution and each Guarantor acknowledges that the right to contribution hereunder shall constitute an asset of such Guarantor to which such contribution is owed. Notwithstanding the foregoing, the provisions of this Section 5(e) shall in no respect limit the obligations and liabilities of any Guarantor to the holders of the Notes hereunder or under the Notes, the Note Agreement or any other document, instrument or agreement executed in connection therewith, and each Guarantor shall remain jointly and severally liable for the full payment and performance of the Guaranteed Obligations.

Section 6.&nbsp;&nbsp;&nbsp;&nbsp;Reinstatement of GuarantySection 6. Reinstatement of Guaranty.

This Guaranty Agreement shall continue to be effective, or be reinstated, as the case may be, if and to the extent at any time payment, in whole or in part, of any of the sums due to any holder on account of the Guaranteed Obligations is rescinded or must otherwise be restored or returned by a holder upon the insolvency, bankruptcy, dissolution, liquidation or reorganization of the Company or any other guarantors, or upon or as a result of the appointment of a custodian, receiver, trustee or other officer with similar powers with respect to the Company or any other guarantors or any part of its or their property, or otherwise, all as though such payments had not been made.

Section 7.&nbsp;&nbsp;&nbsp;&nbsp;Rank of GuarantySection 7. Rank of Guaranty.

Each Guarantor will ensure that its payment obligations under this Guaranty Agreement will at all times rank at least *pari passu*, without preference or priority, with all other unsecured and unsubordinated Indebtedness of such Guarantor now or hereafter existing.

Section 8.&nbsp;&nbsp;&nbsp;&nbsp;Guarantee LimitationsSection 8. Guarantee Limitations.

&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;Notwithstanding any provisions to the contrary in any Note Document, the aggregate obligations and liabilities of any Guarantor that is a Guarantor incorporated or organized under Luxembourg law (the *"Luxembourg Guarantor"*) under this Guaranty Agreement for the payment of the Guaranteed Obligations by the Company, in which such Luxembourg Guarantor has no direct or indirect equity interest, shall (when aggregated with any guarantee obligations (*guaranties personnelles*) of such Luxembourg Guarantor) be limited at any time to a maximum amount not exceeding ninety percent (90%) of the sum of such Luxembourg Guarantor's "capitaux propres" (as referred to in Annex I to the Grand-Ducal Regulation dated 18 December 2015 setting out the form and content of the presentation of the balance sheet and profit and loss account, enforcing the Law of 19 December 2002 on the register of commerce and companies and the accounting and annual accounts of undertakings, as amended) (the *"Own Funds"*) increased by the amount of any debts owed by such Luxembourg Guarantor to a company of the same group (the *"Intra-Group Debt"*), as determined on the basis of the then latest available annual accounts of such Luxembourg Guarantor duly established in accordance with applicable accounting rules, as at the date on which the guarantee under this Guaranty Agreement is called.

------

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;Where for the purpose of the above determination no duly established annual accounts are available for the relevant reference period (which, for the avoidance of doubt, includes a situation where, in respect of the determination to be made under clause (a) above, no final annual accounts have been established in due time in respect of the then most recently ended financial year) the Luxembourg Guarantor shall, promptly, establish unaudited interim accounts (as of the date of the end of the then most recent financial quarter) or annual accounts (as applicable) duly established in accordance with applicable accounting rules, pursuant to which the Luxembourg Guarantor's Own Funds and Intra-Group Debt will be determined.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)&nbsp;&nbsp;&nbsp;&nbsp;Where (i) the relevant Luxembourg Guarantor fails to provide such unaudited interim accounts or annual accounts (as applicable) within 30 business days from the request of any Purchaser or (ii) where such Purchaser considers that the annual accounts or unaudited interim accounts (as applicable) made available for the purposes of the determination in clause (a) above, are not an accurate representation of the fair value of the assets of the Luxembourg Guarantor (which, for the avoidance of doubt, includes a situation where, the Luxembourg Guarantor owns directly or indirectly real property which is accounted for in the annual accounts at book value rather than fair market value), the Purchaser may appoint an independent auditor (*réviseur d'entreprises agréé*) or an independent reputable investment bank which shall undertake the determination of the relevant Luxembourg Guarantor's Own Funds and Intra-Group Debt. In order to prepare such determination, the independent auditor (*réviseur d'entreprises agréé*) or the independent reputable investment bank shall take into consideration such available elements and facts at such time, including without limitation, the latest available accounts of such Luxembourg Guarantor and any entities in which it has a direct or indirect equity interest, any recent valuation of the assets of such Luxembourg Guarantor and any entities in which it has a direct or indirect equity interest (if available), in particular any valuation prepared pursuant to first paragraph of this clause (c), the market value of the assets of such Luxembourg Guarantor and any entities in which it has a direct or indirect equity interest as if sold between a willing buyer and a willing seller as a going concern using a standard market multi criteria approach combining market multiples, book value, discounted cash flow or comparable public transaction of which price is known (taking into account circumstances at the time of the valuation and making all necessary adjustments to the assumption being used) and acting in a reasonable manner.

Section 9.&nbsp;&nbsp;&nbsp;&nbsp;Representations and Warranties of Each GuarantorSection 9. Representations and Warranties of Each Guarantor.

Each Guarantor represents and warrants to each holder as follows:

*&nbsp;&nbsp;&nbsp;&nbsp;Section 9.1.&nbsp;&nbsp;&nbsp;&nbsp;Compliance with Laws, Other instruments, Etc*Section 9.1. Compliance with Laws, Other instruments, Etc. The execution, delivery and performance by such Guarantor of this Guaranty Agreement will not (a) contravene, result in any breach of, or constitute a default under, or result in the creation of any Lien in respect of any property of such Guarantor under, any indenture, mortgage, deed of trust, loan, purchase or credit agreement, lease, organizational documents, or any other agreement or instrument to which such Guarantor is bound or by which such Guarantor or any of its respective properties may be bound or affected, (b) conflict with or result in a breach of any of the terms, conditions or provisions of any order, judgment, decree, or

------

ruling of any court, arbitrator or Governmental Authority applicable to such Guarantor or (c) violate any provision of any statute or other rule or regulation of any Governmental Authority applicable to such Guarantor. "Governmental Authority" means (x) the government of (i) the United States of America or any State or other political subdivision thereof, or (ii) any other jurisdiction in which such Guarantor conducts all or any part of its business, or which asserts jurisdiction over any properties of such Guarantor, or (y) any entity exercising executive, legislative, judicial, regulatory or administrative functions of, or pertaining to, any such government.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 9.2.&nbsp;&nbsp;&nbsp;&nbsp;Governmental Authorizations, Etc*Section 9.2. Governmental Authorizations, Etc. No consent, approval or authorization of, or registration, filing or declaration with, any Governmental Authority is required in connection with the execution, delivery or performance by such Guarantor of this Guaranty Agreement, other than any such filings that will have been made as of the date of the Closing.

*&nbsp;&nbsp;&nbsp;&nbsp;Section 9.3.&nbsp;&nbsp;&nbsp;&nbsp;Solvency*Section 9.3. Solvency. Upon the execution and delivery hereof, such Guarantor will be solvent, will be able to pay its debts as they mature, and will have capital sufficient to carry on its business.

Section 10.&nbsp;&nbsp;&nbsp;&nbsp;Term of Guaranty Agreement; Release of GuarantorSection 10. Term of Guaranty Agreement; Release of Guarantor.

This Guaranty Agreement and all guarantees, covenants and agreements of the Guarantors contained herein shall continue in full force and effect and shall not be discharged until such time as all of the Guaranteed Obligations and all other obligations hereunder shall be indefeasibly paid in full in cash and shall be subject to reinstatement pursuant to Section 6. Notwithstanding anything to the contrary in this Guaranty Agreement, at the election of the Company and by written notice to each holder of Notes, a Guarantor shall be automatically discharged from all of its obligations and liabilities under this Guaranty Agreement and shall be automatically released from its obligations hereunder without the need for the execution or delivery of any other document by any other party so long as the conditions set forth in clauses (i) through (v) of Section 9.7(b) of the Note Agreement have been satisfied.

Section 11.&nbsp;&nbsp;&nbsp;&nbsp;Survival of Representations and Warranties; Entire AgreementSection 11. Survival of Representations and Warranties; Entire Agreement.

All representations and warranties contained herein shall survive the execution and delivery of this Guaranty Agreement and may be relied upon by any subsequent holder, regardless of any investigation made at any time by or on behalf of any Purchaser or any other holder. All statements contained in any certificate or other instrument delivered by or on behalf of a Guarantor pursuant to this Guaranty Agreement shall be deemed representations and warranties of such Guarantor under this Guaranty Agreement. Subject to the preceding sentence, this Guaranty Agreement embodies the entire agreement and understanding between each holder and the Guarantors and supersedes all prior agreements and understandings relating to the subject matter hereof.

------

Section 12.&nbsp;&nbsp;&nbsp;&nbsp;Amendment and Waiver.<br>Section 12. Amendment and Waiver.

*&nbsp;&nbsp;&nbsp;&nbsp;Section 12.1.&nbsp;&nbsp;&nbsp;&nbsp;Requirements*Section 12.1. Requirements. Except as otherwise provided in the fourth paragraph of Section 1 of this Guaranty Agreement, this Guaranty Agreement may be amended, and the observance of any term hereof may be waived (either retroactively or prospectively), with (and only with) the written consent of each Guarantor and the Required Holders, except that no amendment or waiver (a) of any of the first three paragraphs of Section 1 or any of the provisions of Section 2, 3, 4, 5, 6, 7, 10, or 13 hereof, or any defined term (as it is used therein), or (b) which results in the limitation of the liability of any Guarantor hereunder (except to the extent provided in the fourth paragraph of Section 1 of this Guaranty Agreement) will be effective as to any holder unless consented to by such holder in writing.

*&nbsp;&nbsp;&nbsp;&nbsp;Section 12.2.&nbsp;&nbsp;&nbsp;&nbsp;Solicitation of Holders of Notes*Section 12.2. Solicitation of Holders of Notes.

&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;*Solicitation.* Each Guarantor will provide each holder of the Notes (irrespective of the amount of Notes then owned by it) with sufficient information, sufficiently far in advance of the date a decision is required, to enable such holder to make an informed and considered decision with respect to any proposed amendment, waiver or consent in respect of any of the provisions hereof. Each Guarantor will deliver executed or true and correct copies of each amendment, waiver or consent effected pursuant to the provisions of this Section 12.2 to each holder promptly following the date on which it is executed and delivered by, or receives the consent or approval of, the requisite holders of Notes.

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;*Payment.* The Guarantors will not directly or indirectly pay or cause to be paid any remuneration, whether by way of supplemental or additional interest, fee or otherwise, or grant any security or provide other credit support, to any holder as consideration for or as an inducement to the entering into by any holder of any waiver or amendment of any of the terms and provisions hereof unless such remuneration is concurrently paid, or security is concurrently granted or other credit support concurrently provided, on the same terms, ratably to each holder even if such holder did not consent to such waiver or amendment.

*&nbsp;&nbsp;&nbsp;&nbsp;Section 12.3.&nbsp;&nbsp;&nbsp;&nbsp;Binding Effect*Section 12.3. Binding Effect. Any amendment or waiver consented to as provided in this Section 11 applies equally to all holders and is binding upon them and upon each future holder and upon each Guarantor without regard to whether any Note has been marked to indicate such amendment or waiver. No such amendment or waiver will extend to or affect any obligation, covenant or agreement not expressly amended or waived or impair any right consequent thereon. No course of dealing between a Guarantor and the holder nor any delay in exercising any rights hereunder or under any Note shall operate as a waiver of any rights of any holder. As used herein, the term "this Guaranty Agreement" and references thereto shall mean this Guaranty Agreement as it may be amended, modified, supplemented or restated from time to time.

*&nbsp;&nbsp;&nbsp;&nbsp;Section 12.4.&nbsp;&nbsp;&nbsp;&nbsp;Notes Held by Company, Etc*Section 12.4. Notes Held by Company, Etc. Solely for the purpose of determining whether the holders of the requisite percentage of the

------

aggregate principal amount of Notes then outstanding approved or consented to any amendment, waiver or consent to be given under this Guaranty Agreement, or have directed the taking of any action provided herein to be taken upon the direction of the holders of a specified percentage of the aggregate principal amount of Notes then outstanding, Notes directly or indirectly owned by any Guarantor, the Company or any of their respective Affiliates shall be deemed not to be outstanding.

Section 13.&nbsp;&nbsp;&nbsp;&nbsp;NoticesSection 13. Notices.

All notices and communications provided for hereunder shall be in writing and sent (a) by telecopy if the sender on the same day sends a confirming copy of such notice by a recognized overnight delivery service (charges prepaid), or (b) by registered or certified mail with return receipt requested (postage prepaid), or (c) by a recognized overnight delivery service (with charges prepaid). Any such notice must be sent:

&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;if to any Guarantor:

c/o Blue Owl Real Estate Net Lease Trust

30 N. LaSalle St., Suite 4140

<u>150 N Riverside Plaza, 37th Floor</u>

Chicago, IL 60602<u>60606</u>

Attention: Michael Reiter

Email: michael.reiter@blueowl.com

Telephone: 312-414-0944

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;if to any holder, to such holder at the addresses specified for such communications set forth in Schedule A to the Note Agreement, or such other address as such holder shall have specified to the Guarantors in writing.

Section 14.&nbsp;&nbsp;&nbsp;&nbsp;MiscellaneousSection 14. Miscellaneous.

*&nbsp;&nbsp;&nbsp;&nbsp;Section 14.1.&nbsp;&nbsp;&nbsp;&nbsp;Successors and Assigns; Joinder*Section 14.1. Successors and Assigns; Joinder. All covenants and other agreements contained in this Guaranty Agreement by or on behalf of any of the parties hereto bind and inure to the benefit of their respective successors and assigns whether so expressed or not. It is agreed and understood that any Person may become a Guarantor hereunder by executing a Joinder to Guaranty substantially in the form of Exhibit A attached hereto and delivering the same to the Holders. Any such Person shall thereafter be a "Guarantor" for all purposes under this Guaranty Agreement.

*&nbsp;&nbsp;&nbsp;&nbsp;Section 14.2.&nbsp;&nbsp;&nbsp;&nbsp;Severability*Section 14.2. Severability. Any provision of this Guaranty Agreement that is prohibited or unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective to the extent of such prohibition or unenforceability without invalidating the remaining provisions hereof, and any such prohibition or unenforceability in any jurisdiction shall (to the full extent permitted by law), not invalidate or render unenforceable such provision in any other jurisdiction.

------

*&nbsp;&nbsp;&nbsp;&nbsp;Section 14.3.&nbsp;&nbsp;&nbsp;&nbsp;Construction*Section 14.3. Construction. Each covenant contained herein shall be construed (absent express provision to the contrary) as being independent of each other covenant contained herein, so that compliance with any one covenant shall not (absent such express contrary provision) be deemed to excuse compliance with any other covenant. Whether any provision herein refers to action to be taken by any Person, or which such Person is prohibited from taking, such provision shall be applicable whether such action is taken directly or indirectly by such Person.

The section and subsection headings in this Guaranty Agreement are for convenience of reference only and shall neither be deemed to be a part of this Guaranty Agreement nor modify, define, expand or limit any of the terms or provisions hereof. All references herein to numbered sections, unless otherwise indicated, are to sections of this Guaranty Agreement. Words and definitions in the singular shall be read and construed as though in the plural and vice versa, and words in the masculine, neuter or feminine gender shall be read and construed as though in either of the other genders where the context so requires.

*&nbsp;&nbsp;&nbsp;&nbsp;Section 14.4.&nbsp;&nbsp;&nbsp;&nbsp;Further Assurances*Section 14.4. Further Assurances. Each Guarantor agrees to execute and deliver all such instruments and take all such action as the Required Holders may from time to time reasonably request in order to effectuate fully the purposes of this Guaranty Agreement.

*&nbsp;&nbsp;&nbsp;&nbsp;Section 14.5.&nbsp;&nbsp;&nbsp;&nbsp;Governing Law*Section 14.5. Governing Law. This Guaranty Agreement shall be construed and enforced in accordance with, and the rights of the parties shall be governed by, the law of the State of New York, excluding choice-of-law principles of the law of such State that would permit the application of the laws of a jurisdiction other than such State.

*&nbsp;&nbsp;&nbsp;&nbsp;Section 14.6.&nbsp;&nbsp;&nbsp;&nbsp;Jurisdiction and Process; Waiver of Jury Trial*Section 14.6. Jurisdiction and Process; Waiver of Jury Trial. (a) Each Guarantor irrevocably submits to the non-exclusive jurisdiction of any New York State or federal court sitting in the Borough of Manhattan, The City of New York, over any suit, action or proceeding arising out of or relating to this Guaranty Agreement. To the fullest extent permitted by applicable law, each Guarantor irrevocably waives and agrees not to assert, by way of motion, as a defense or otherwise, any claim that it is not subject to the jurisdiction of any such court, any objection that it may now or hereafter have to the laying of the venue of any such suit, action or proceeding brought in any such court and any claim that any such suit, action or proceeding brought in any such court has been brought in an inconvenient forum.

&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;Each Guarantor consents to process being served by or on behalf of any holder in any suit, action or proceeding of the nature referred to in Section 14.6(a) by mailing a copy thereof by registered or certified mail (or any substantially similar form of mail), postage prepaid, return receipt requested, to it at its address specified in Section 13 or at such other address of which such holder shall then have been notified pursuant to Section 13. Each Guarantor agrees that such service upon receipt (i) shall, to the extent permitted by applicable laws, be deemed in every respect effective service of process upon it in any such suit, action or proceeding and (ii) shall, to the fullest extent permitted by applicable law, be taken and held to be valid personal service upon and personal delivery to it. To the extent permitted by applicable

------

laws, notices hereunder shall be conclusively presumed received as evidenced by a delivery receipt furnished by the United States Postal Service or any reputable commercial delivery service.

&nbsp;&nbsp;&nbsp;&nbsp;(c)&nbsp;&nbsp;&nbsp;&nbsp;Nothing in this Section 14.6 shall affect the right of any holder to serve process in any manner permitted by law, or limit any right that the holders may have to bring proceedings against any Guarantor in the courts of any appropriate jurisdiction or to enforce in any lawful manner a judgment obtained in one jurisdiction in any other jurisdiction.

&nbsp;&nbsp;&nbsp;&nbsp;(d)&nbsp;&nbsp;&nbsp;&nbsp;The Guarantors and the Holders hereby waive trial by jury in any action brought on or with respect to this Guaranty Agreement or other document executed in connection herewith.

&nbsp;&nbsp;&nbsp;&nbsp;*Section 14.7.&nbsp;&nbsp;&nbsp;&nbsp;Reproduction of Documents; execution*Section 14.7. Reproduction of Documents; execution. This Guaranty Agreement may be reproduced by any holder by any photographic, photo static, electronic, digital, or other similar process and such holder may destroy any original document so reproduced. Each Guarantor agrees and stipulates that, to the extent permitted by applicable law, any such reproduction shall be admissible in evidence as the original itself in any judicial or administrative proceeding (whether or not the original is in existence and whether or not such reproduction was made by such holder in the regular course of business) and any enlargement, facsimile or further reproduction of such reproduction shall likewise be admissible in evidence. This Section 14.7 shall not prohibit any Guarantor or any other holder of Notes from contesting any such reproduction to the same extent that it could contest the original, or from introducing evidence to demonstrate the inaccuracy of any such reproduction. A facsimile or electronic transmission of the signature page of a Guarantor shall be as effective as delivery of a manually executed counterpart hereof and shall be admissible into evidence for all purposes.

------

IN WITNESS WHEREOF, each Guarantor has caused this Guaranty Agreement to be duly executed and delivered as of the date and year first above written.

&nbsp;&nbsp;&nbsp;&nbsp;Blue Owl Real Estate Net Lease Trust (f/k/a Oak Street Net Lease Trust)

&nbsp;&nbsp;&nbsp;&nbsp;By: &nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;Name:

&nbsp;&nbsp;&nbsp;&nbsp;Title:

&nbsp;&nbsp;&nbsp;&nbsp;

[Signature Page to Guaranty Agreement – Blue Owl NLT (2024)]

------

&nbsp;&nbsp;&nbsp;&nbsp;Project Pearl Pasco LLC

&nbsp;&nbsp;&nbsp;&nbsp;Oak Trust Sub-REIT I, LLC

&nbsp;&nbsp;&nbsp;&nbsp;Oak Trust Sub-REIT II, LLC

&nbsp;&nbsp;&nbsp;&nbsp;OT CB I Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;OT MA Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;Project Evergreen WA LLC

&nbsp;&nbsp;&nbsp;&nbsp;Project Bronco Fayetteville LLC

&nbsp;&nbsp;&nbsp;&nbsp;Project Evergreen NV LLC

&nbsp;&nbsp;&nbsp;&nbsp;PASTFL001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES Portfolio Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES HATX Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES WFTX Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES HOTX Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES BROTX Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES BRYTX Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ENBHOTX001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;HFAKOH001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;WHRAMIA001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;BACHIL001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;CHWSNJ001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;TEN Portfolio Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;LOPLMI001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;LOSTOH001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;Blue Owl Real Estate Reverse Exchange Holder LLC

&nbsp;&nbsp;&nbsp;&nbsp;Project Oyster Pasco LLC

&nbsp;&nbsp;&nbsp;&nbsp;Project Pearl Pasco Holdings LLC

&nbsp;&nbsp;&nbsp;&nbsp;PAORON001 Holdings ULC

By: BLUE OWL NLT OPERATING PARTNERSHIP LP, its managing member

By: Blue Owl REAL ESTATE NET LEASE TRUST, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: &nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

&nbsp;&nbsp;&nbsp;&nbsp;

[Signature Page to Guaranty Agreement – Blue Owl NLT (2024)]

------

&nbsp;&nbsp;&nbsp;&nbsp;MGKY001 Owner LLC

By: OT MA OWNER LLC, its sole member

By: BLUE OWL NLT OPERATING PARTNERSHIP LP, its managing member

By: BLUE OWL REAL ESTATE NET LEASE TRUST, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: &nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

&nbsp;&nbsp;&nbsp;&nbsp;

[Signature Page to Guaranty Agreement – Blue Owl NLT (2024)]

------

&nbsp;&nbsp;&nbsp;&nbsp;OT WA Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;WBCCTX001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;WBHOTX003 LLC

&nbsp;&nbsp;&nbsp;&nbsp;WBHOTX004 LLC

&nbsp;&nbsp;&nbsp;&nbsp;WBKITX001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;WBPLTX001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;WBSATX001 LLC

By: OAK TRUST SUB-REIT I, LLC, its sole member

By: BLUE OWL NLT OPERATING PARTNERSHIP LP, its managing member

By: BLUE OWL REAL ESTATE NET LEASE TRUST, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: &nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

&nbsp;&nbsp;&nbsp;&nbsp;

[Signature Page to Guaranty Agreement – Blue Owl NLT (2024)]

------

&nbsp;&nbsp;&nbsp;&nbsp;Mountain Portfolio Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;Mountain Portfolio Owner NC LLC

&nbsp;&nbsp;&nbsp;&nbsp;Mountain Portfolio Owner LA LLC

&nbsp;&nbsp;&nbsp;&nbsp;Mountain Portfolio Owner AR LLC

&nbsp;&nbsp;&nbsp;&nbsp;Mountain METX001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;Mountain IRTX001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;Mountain DATX005 LLC

&nbsp;&nbsp;&nbsp;&nbsp;Mountain DATX004 LLC

&nbsp;&nbsp;&nbsp;&nbsp;Mountain DATX002 LLC

&nbsp;&nbsp;&nbsp;&nbsp;JCSEWA001 LLC

By: OAK TRUST SUB-REIT II, LLC, its sole member

By: BLUE OWL NLT OPERATING PARTNERSHIP LP, its managing member

By: BLUE OWL REAL ESTATE NET LEASE TRUST, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: &nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

&nbsp;&nbsp;&nbsp;&nbsp;

[Signature Page to Guaranty Agreement – Blue Owl NLT (2024)]

------

&nbsp;&nbsp;&nbsp;&nbsp;CB Portfolio Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;CBPFTN001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;CBMUTN001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;CBLCTN001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;CBLATN001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;CBCRTN001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;CBCOTN002 LLC

By: OT CB I OWNER LLC, its sole member

By: BLUE OWL NLT OPERATING PARTNERSHIP LP, its managing member

By: BLUE OWL REAL ESTATE NET LEASE TRUST, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: &nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

&nbsp;&nbsp;&nbsp;&nbsp;

[Signature Page to Guaranty Agreement – Blue Owl NLT (2024)]

------

&nbsp;&nbsp;&nbsp;&nbsp;LVP Portfolio Owner, LLC

&nbsp;&nbsp;&nbsp;&nbsp;ESTX Portfolio Owner GP LLC

&nbsp;&nbsp;&nbsp;&nbsp;ESTX Portfolio Owner LP

&nbsp;&nbsp;&nbsp;&nbsp;ES ALIA Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES ATGA Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES CAGA Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES CAWY Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES CHWY Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES CSCO Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES COTN Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES CGWI Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES FMFL Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES GELA Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES GUMS Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES JOAR Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES LALA Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES LCFL Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES MAAL Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES MOAL Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES RHGA Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES SPSC Owner LLC

&nbsp;&nbsp;&nbsp;&nbsp;ES TROH Owner LLC

By: BLUE OWL NLT OPERATING PARTNERSHIP LP, its shareholder

By: BLUE OWL REAL ESTATE NET LEASE TRUST, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: &nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

&nbsp;&nbsp;&nbsp;&nbsp;

[Signature Page to Guaranty Agreement – Blue Owl NLT (2024)]

------

&nbsp;&nbsp;&nbsp;&nbsp;LVPUCO001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;LVNOMO001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;LVGSVA001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;LVHENV001 LLC

&nbsp;&nbsp;&nbsp;&nbsp;LVHENV002 LLC

By: LVP PORTFOLIO OWNER, LLC, its shareholder

By: BLUE OWL NLT OPERATING PARTNERSHIP LP, its shareholder

By: BLUE OWL REAL ESTATE NET LEASE TRUST, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: &nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

&nbsp;&nbsp;&nbsp;&nbsp;

[Signature Page to Guaranty Agreement – Blue Owl NLT (2024)]

------

&nbsp;&nbsp;&nbsp;&nbsp;QCTSJCA001 LLC

By: OAK TRUST SUB-REIT I LLC, its manager

By: BLUE OWL NLT OPERATING PARTNERSHIP LP, its shareholder

By: BLUE OWL REAL ESTATE NET LEASE TRUST, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: &nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

&nbsp;&nbsp;&nbsp;&nbsp;

[Signature Page to Guaranty Agreement – Blue Owl NLT (2024)]

------

&nbsp;&nbsp;&nbsp;&nbsp;ES HUTX Owner LP

&nbsp;&nbsp;&nbsp;&nbsp;ES SATX Owner LP

By: ESTX PORTFOLIO OWNER GP LLC, its general partner

By: BLUE OWL NLT OPERATING PARTNERSHIP LP, its shareholder

By: BLUE OWL REAL ESTATE NET LEASE TRUST, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: &nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

&nbsp;&nbsp;&nbsp;&nbsp;

[Signature Page to Guaranty Agreement – Blue Owl NLT (2024)]

------

&nbsp;&nbsp;&nbsp;&nbsp;Project Laser Huntsville LLC

By: PROJECT PEARL PASCO HOLDINGS LLC, its managing member

By: BLUE OWL NLT OPERATING PARTNERSHIP LP, its managing member

By: BLUE OWL REAL ESTATE NET LEASE TRUST, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: &nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

&nbsp;&nbsp;&nbsp;&nbsp;

[Signature Page to Guaranty Agreement – Blue Owl NLT (2024)]

------

&nbsp;&nbsp;&nbsp;&nbsp;GMBEIL001 LLC

By: BLUE OWL NLT OPERATING PARTNERSHIP LP, its member

By: BLUE OWL REAL ESTATE NET LEASE TRUST, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: &nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

&nbsp;&nbsp;&nbsp;&nbsp;

[Signature Page to Guaranty Agreement – Blue Owl NLT (2024)]

------

&nbsp;&nbsp;&nbsp;&nbsp;JCDOAL002 LLC

&nbsp;&nbsp;&nbsp;&nbsp;JCMLCA 002 LLC

&nbsp;&nbsp;&nbsp;&nbsp;JCLEIN002 LLC

&nbsp;&nbsp;&nbsp;&nbsp;JCPAKS002 LLC

By: BLUE OWL NLT OPERATING PARTNERSHIP LP, its manager

By: BLUE OWL REAL ESTATE NET LEASE TRUST, its general partner

&nbsp;&nbsp;&nbsp;&nbsp;By: &nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Operating Officer

&nbsp;&nbsp;&nbsp;&nbsp;

[Signature Page to Guaranty Agreement – Blue Owl NLT (2024)]

------

&nbsp;&nbsp;&nbsp;&nbsp;Q Lux MasterCo S.à r.l.

&nbsp;&nbsp;&nbsp;&nbsp;Q GE Lux Holdco S.à r.l.

&nbsp;&nbsp;&nbsp;&nbsp;Q GE Lux Propco 1 S.à r.l.

&nbsp;&nbsp;&nbsp;&nbsp;By: &nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;Name:

&nbsp;&nbsp;&nbsp;&nbsp;Title:

&nbsp;&nbsp;&nbsp;&nbsp;

[Signature Page to Guaranty Agreement – Blue Owl NLT (2024)]

------

&nbsp;&nbsp;&nbsp;&nbsp;DOCOON001 Holdings ULC

&nbsp;&nbsp;&nbsp;&nbsp;By: &nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;Name: Michael Reiter

&nbsp;&nbsp;&nbsp;&nbsp;Title: Authorized Representative

[Signature Page to Guaranty Agreement – Blue Owl NLT (2024)]

------

**Exhibit A**

**Joinder to Guaranty**

This Joinder to Guaranty (the *"Joinder"*), dated as of [__________, 20__] is made by [__________], a [____________] (the *"Additional Guarantor"*), in favor of the holders from time to time of the Notes issued pursuant to the Note Agreement described below:

**Preliminary Statements:**

&nbsp;&nbsp;&nbsp;&nbsp;I.&nbsp;&nbsp;&nbsp;&nbsp;Pursuant to the Note Purchase Agreement dated as of August 28, 2024 (as amended, modified, supplemented or restated from time to time, the *"Note Agreement"*), by and among Blue Owl NLT Operating Partnership LP, a Delaware limited partnership (the *"Company"*), and the Persons listed on the signature pages thereto (the *"Purchasers"*), the Company has issued and sold (i) $29,000,000 aggregate principal amount of its 6.24% Senior Notes, Series A, due August 28, 2028 (the "*Series A Notes*"), (ii) $38,500,000 aggregate principal amount of its 6.32% Senior Notes, Series B, due August 28, 2029 (the "*Series B Notes*"), (iii) $39,500,000 aggregate principal amount of its 6.40% Senior Notes, Series C, due August 28, 2030 (the "*Series C Notes*") and (iv) $23,000,000 aggregate principal amount of its 6.43% Senior Notes, Series D, due August 28, 2031 (the "*Series D Notes*"; and together with the Series A Notes, the Series B Notes and the Series C Notes, the *"Initial Notes"*). The Initial Notes and any other Notes that may from time to time be issued pursuant to the Note Agreement (including any notes issued in substitution for any of the Notes) are herein collectively called the "Notes" and individually a "Note".

&nbsp;&nbsp;&nbsp;&nbsp;II.&nbsp;&nbsp;&nbsp;&nbsp;The Company is required pursuant to the Note Agreement to cause the Additional Guarantor to deliver this Joinder in order to cause the Additional Guarantor to become a Guarantor under the Guaranty Agreement dated as of August 28, 2024 executed by certain affiliates of the Company (together with each entity that from time to time becomes a party thereto by executing a Joinder pursuant to Section 14.1 thereof, collectively, the *"Guarantors"*) in favor of each holder from time to time of any of the Notes (as the same may be amended, restated, supplemented or otherwise modified from time to time, the *"Guaranty Agreement"*).

&nbsp;&nbsp;&nbsp;&nbsp;III.&nbsp;&nbsp;&nbsp;&nbsp;The Additional Guarantor has received and will receive substantial direct and indirect benefits from the Company's compliance with the terms and conditions of the Note Agreement and the Notes issued thereunder.

&nbsp;&nbsp;&nbsp;&nbsp;IV.&nbsp;&nbsp;&nbsp;&nbsp;Capitalized terms used and not otherwise defined herein have the definitions set forth in the Note Agreement.

&nbsp;&nbsp;&nbsp;&nbsp;Now Therefore, in consideration of the funds advanced to the Company by the Purchasers under the Note Agreement and to enable the Company to comply with the terms of the Note Agreement, the Additional Guarantor hereby covenants, represents and warrants to the holders as follows:

------

The Additional Guarantor hereby becomes a Guarantor (as defined in the Guaranty Agreement) for all purposes of the Guaranty Agreement. Without limiting the foregoing, the Additional Guarantor hereby (a) jointly and severally with the other Guarantors under the Guaranty Agreement, guarantees to the holders from time to time of the Notes the prompt payment in full when due (whether at sated maturity, by acceleration or otherwise) and the full and prompt performance and observance of all Guaranteed Obligations (as defined in Section 1 of the Guaranty Agreement) in the same manner and to the same extent as is provided in the Guaranty Agreement, (b) accepts and agrees to perform and observe all of the covenants set forth therein, (c) waives the rights set forth in Section 3 of the Guaranty Agreement, (d) makes the representations and warranties set forth in Section 9 of the Guaranty Agreement and (e) waives the rights, submits to jurisdiction, and waives service of process as described in Section 14.6 of the Guaranty Agreement.

Notice of acceptance of this Joinder and of the Guaranty Agreement, as supplemented hereby, is hereby waived by the Additional Guarantor.

&nbsp;&nbsp;&nbsp;&nbsp;The address for notices and other communications to be delivered to the Additional Guarantor pursuant to Section 13 of the Guaranty Agreement is set forth below.

In Witness Whereof, the Additional Guarantor has caused this Joinder to be duly executed and delivered as of the date and year first above written.

&nbsp;&nbsp;&nbsp;&nbsp;[Name of Guarantor]

&nbsp;&nbsp;&nbsp;&nbsp;By: &nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;Name:

&nbsp;&nbsp;&nbsp;&nbsp;Title:

&nbsp;&nbsp;&nbsp;&nbsp;Notice Address for such Guarantor

&nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;

------

**Exhibit B**

**Form of Opinion of Special Counsel for the Additional Guarantors**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.&nbsp;&nbsp;&nbsp;&nbsp;Each of the New [Schedule I] Guarantors is validly existing and in good standing as a [limited liability company][corporation][limited partnership] under the law of the State of [Delaware][New York][California]. Each of the New [Schedule I] Guarantors (a) has the [limited liability company][corporate][limited partnership] power and authority to execute and deliver the Joinder Document and to perform its obligations under the Note Documents to which it is a party.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.&nbsp;&nbsp;&nbsp;&nbsp;The Joinder Document has been duly authorized, executed and delivered by the New [Schedule I] Guarantors and constitutes a valid and legally binding obligation of the New Guarantors enforceable against the New Guarantors in accordance with its terms.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.&nbsp;&nbsp;&nbsp;&nbsp;The execution and delivery of the Joinder Document by the New Guarantors will not violate the certificate of formation, [limited liability company agreement][bylaws][charter][limited partnership agreement] of the New [Schedule I] Guarantors or any federal or New York State statute or the [DLLCA][DGCL][DRULPA] or any rule or regulation that has been issued pursuant to any federal or New York State statute or the [DLLCA][DGCL][DRULPA], except that it is understood that no opinion is given in this paragraph 3 with respect to any federal or state securities law or any rule or regulation issued pursuant to any federal or state securities law.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4.&nbsp;&nbsp;&nbsp;&nbsp;No consent, approval, authorization or order of, or registration or qualification with, any federal or New York State governmental agency or body or any Delaware State governmental agency or body acting pursuant to the [DLLCA][DGCL][DRULPA] or, to our knowledge, any federal or New York State court or any Delaware State court acting pursuant to the [DLLCA][DGCL][DRULPA] is required for the execution and delivery of the Joinder Document by the New Guarantors, except that it is understood that no opinion is given in this paragraph 4 with respect to any federal or state securities law or any rule or regulation issued pursuant to any federal or state securities law.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.&nbsp;&nbsp;&nbsp;&nbsp;No New Guarantor is an "investment company" within the meaning of, and subject to regulation under, the Investment Company Act of 1940, as amended.

Insofar as the opinions in paragraph 1 above relate to the valid existence and good standing of the New [Schedule I] Guarantors, such opinions are based solely on confirmations from public officials (including online databases) and certificates of officers of the New [Schedule I] Guarantors. We assume, since the date and time of any certification of valid existence and good standing, the status of the New [Schedule I] Guarantors has not changed.

------

Our opinion set forth in paragraph 2 above is subject to (i) the effects of bankruptcy, insolvency, fraudulent conveyance, reorganization, moratorium and other similar laws relating to or affecting creditors' rights generally, (ii) general equitable principles (whether considered in a proceeding in equity or at law) and (iii) an implied covenant of good faith and fair dealing.

Our opinions set forth in paragraphs 3 and 4 above are limited to our review of only the statutes, rules and regulations that, in our experience, are customarily applicable to transactions of the type provided for in the Note Documents and exclude statutes, rules and regulations that are part of a regulatory scheme applicable to any party or any of their affiliates due to the specific assets or business of such party or such affiliates.

In addition, we express no opinion as to the validity, legally binding effect or enforceability of Section 14.2 of the Guaranty relating to the severability of provisions of such agreement.

In connection with the provisions of the Guaranty whereby the parties submit to the jurisdiction of the courts of the United States of America located in the State and County of New York, we note the limitations of 28 U.S.C. Sections 1331 and 1332 on subject matter jurisdiction of the U.S. federal courts. In connection with the provisions of the Guaranty which relate to forum selection (including, without limitation, any waiver of any objection to venue or any objection that a court is an inconvenient forum), we note that under N.Y.C.P.L.R. Section 510 a New York State court may have discretion to transfer the place of trial, and under 28 U.S.C. Section 1404(a) a U.S. District Court has discretion to transfer an action from one U.S. federal court to another.

We do not express any opinion herein concerning any law other than the law of the State of New York, the federal law of the United States and the [DLLCA][DGCL][DRULPA]. We expressly disclaim coverage of any other Delaware law, except judicial decisions interpreting the [DLLCA][DGCL][DRULPA].

This opinion letter is rendered to you in connection with the above-described transaction. This opinion letter may not be relied upon by you for any other purpose, or relied upon by, or furnished to, any other person, firm or corporation without our prior written consent, except that this opinion may be furnished by you to the National Association of Insurance Commissioners or other applicable regulatory body to which you are subject, your legal advisors and to your successors, permitted transferees and prospective permitted transferees of the Notes but, except as otherwise provided herein, may not be relied upon by any such party without our prior written consent.

## Exhibit 19.1

**Policies & Procedures Regarding Insider Trading and Tipping**

---

| |
|:---|
| **<u>I. Purpose of these Policies and Procedures</u>** |
| It is the Blue Owl Real Estate Net Lease Trust's (including its subsidiaries, collectively, "ORENT") policy that **no person covered by this policy** who, in the course of working for ORENT or otherwise, learns of material nonpublic information ("MNPI") about ORENT or any company with which it does business **may trade in the securities of any such company, or disclose any such information to someone who may trade in such securities, until the information becomes public or is no longer material.**<br>This policy is not intended to discourage or prohibit appropriate communications between you and other market participants and trading counterparties. You should consult with the CCO with any questions about the appropriateness of any communications.<br>ORENT has instituted the general policy set forth below with the aim of detecting and preventing the misuse of MNPI (as defined below). <sup>1</sup> |
| **<u>II. Regulatory Framework</u>** |
| • *Compliance with U.S. Securities Laws* |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Although not defined in U.S. securities laws, "insider trading" is generally described as trading either personally or on behalf of others on the basis of MNPI or communicating (or "tipping") MNPI to others who may trade in securities on the basis of that information. <br>U.S. securities laws have been interpreted to prohibit the following activities:<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)trading by an insider while in possession of MNPI;<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)trading by a non-insider while in possession of MNPI, where the information was disclosed to the non-insider in violation of an insider's duty to keep it confidential;<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(3)trading by a non-insider who obtained MNPI through unlawful means, such as computer hacking; and<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(4)communicating MNPI to others in breach of a fiduciary duty. |
| **<u>III. Who Is Covered?</u>** |

---

<sup>1</sup> While not exhaustive, this includes, ORENT's customers or suppliers, as well as portfolio companies in which ORENT invests.

1 \| Page

![image_0.jpg](image_0.jpg)

------

**Policies & Procedures Regarding Insider Trading and Tipping**

---

| |
|:---|
| This policy covers trustees, officers and employees of ORENT (collectively, "you"). <br>In addition, this policy applies to your family members who reside with you, including any child, child away at college, stepchild, grandparents, parent, stepparent, spouse or civil partner, sibling, mother-in-law, father-in-law, son-in-law, daughter-in-law, brother-in-law, or sister-in-law and any person (other than a tenant or employee) sharing your household, as well as any family members who do not live in your household but whose transactions in any securities are directed by you or are subject to your influence or control, such as parents or children who consult with you before they trade in any securities (collectively, "Immediate Family Members").<br>This policy also applies to any entities or accounts that you influence or control, including any corporations, partnerships, trusts or non-discretionary accounts (collectively referred to as "Controlled Entities"), and transactions by these Controlled Entities should be treated for the purposes of this policy and applicable securities laws as if they were for your own account.<br>You are responsible for the transactions of your Immediate Family Members and therefore you should make them aware of the need to confer with you before they trade in any securities, and you should treat all such transactions for the purposes of this policy and applicable securities laws as if the transactions were for your own account. This policy does not, however, apply to personal securities transactions of Immediate Family Members where the purchase or sale decision is made by a third party not controlled by, influenced by or related to you or your Immediate Family Members. |
| **<u>IV. What Information Is Material?</u>** |

---

2 \| Page

![image_0.jpg](image_0.jpg)

------

**Policies & Procedures Regarding Insider Trading and Tipping**

---

| |
|:---|
| All information that an investor might consider important in deciding whether to buy, sell or hold securities is considered material. Information that is likely to affect the price of a company's securities is almost always material. Individuals may not be held liable for trading on inside information, unless the information is material. Examples of some types of material information are:<br>• financial results or expectations for the quarter or the year;<br>• financial forecasts;<br>• changes in distributions;<br>• possible mergers, acquisitions, joint ventures and other purchases and sales of companies and investments in companies;<br>• changes in customer relationships with significant customers;<br>• obtaining or losing important contracts;<br>• important product developments;<br>• major financing developments;<br>• major personnel changes;<br>• major litigation developments;<br>• write-downs or write-offs of assets;<br>• additions to reserves for bad debts or contingent liabilities;<br>• expansion or curtailment of company or major division operations;<br>• criminal, civil and government investigations and indictments;<br>• pending labor disputes;<br>• debt service or liquidity problems;<br>• bankruptcy or insolvency problems;<br>• tender offers, stock repurchase plans, etc.; and<br>• recapitalization.<br>Information provided by a company could be material because of its expected effect on a particular class of a company's securities, all of the company's securities, the securities of another company, or the securities of several companies. The misuse of MNPI applies to all types of securities, including equity, debt, commercial paper, government securities and options.<br>Material information does not have to relate to a company's business. For example, information about the contents of an upcoming newspaper column may affect the price of a security and therefore be considered material.<br>You should consult with the CCO if there is any question as to whether nonpublic information is material. |
| **<u>V. When Is Information No Longer Nonpublic Information?</u>** |

---

3 \| Page

![image_0.jpg](image_0.jpg)

------

**Policies & Procedures Regarding Insider Trading and Tipping**

---

| |
|:---|
| Once nonpublic information has been effectively distributed to the investing public, it can no longer be classified as MNPI. However, the distribution of MNPI should occur through commonly recognized channels for the classification to change. In addition, the information should not only be publicly disclosed, there should be adequate time for the public to receive and digest the information. Lastly, nonpublic information does not change to public information solely by selective dissemination.<br>Examples of the ways in which nonpublic information might be transmitted include, but are not limited to:<br>• in person;<br>• in writing;<br>• by telephone;<br>• during a presentation;<br>• by email, instant messaging or Bloomberg messaging;<br>• by text message or through X (formerly known as Twitter); and<br>• on a social networking site such as Facebook or LinkedIn.<br>You should be aware that even where there is no expectation of confidentiality, a person may become an insider upon receiving MNPI. You should consult with the CCO if there is any question as to whether material information is nonpublic. |
| **<u>VI. Penalties for Trading on MNPI</u>** |
| The penalties for trading on or communicating MNPI are extremely severe in nature, both for the individuals involved in such unlawful conduct and for any person who at the time of such conduct, directly or indirectly, controlled the person who engaged in such conduct. A person can be subject to the penalties below even if (s)he does not personally benefit from the violation. Penalties include the following:<br>• civil injunctions;<br>• damages to contemporaneous traders on the opposite side of the market;<br>• jail sentences of up to 20 years;<br>• a civil penalty for the person who committed the violation of up to three times the profit gained or loss avoided, whether or not such person actually benefited;<br>• a civil penalty for the controlling person of three times the amount of the profit gained or loss avoided as a result of the violator's conduct; and<br>• criminal fines of up to $5,000,000.<br>In addition, any violation of the law or this policy can be expected to result in serious sanctions by ORENT, including dismissal of the person or persons involved, as permitted by local laws.<br>The foregoing is a very brief and simple summary of what constitutes insider trading under the current law. If you have a question concerning insider trading or concerning the status of specific information in your possession you should consult with the CCO. |
| **<u>VII. Procedures to Follow When You Believe You May Possess MNPI</u>** |

---

4 \| Page

![image_0.jpg](image_0.jpg)

------

**Policies & Procedures Regarding Insider Trading and Tipping**

---

| |
|:---|
| **If you believe that you have received information that might be MNPI, you must immediately notify the CCO.**<br>If you are not sure if the information is MNPI, you should discuss the information with the CCO who will determine if the information is MNPI.<br>If the information is determined to be MNPI, you must comply with the following requirements.<br>• Do not discuss the information with anyone outside of ORENT and in general, within ORENT, disclosure should be limited to the investment team and/or others who are deemed to need this information to perform his/her job responsibilities. You should consult with the CCO if any questions arise as to who should be privy to MNPI.<br>• If you know that other employees have also received this information, you must inform the CCO.<br>• Do not engage in a transaction, either in your personal trading accounts or on behalf of ORENT or any other person, in a financial instrument while in possession of MNPI about its issuer.<br>• If you become aware that ORENT is considering or actually trading any security for any account we manage, you should regard that as MNPI. Accordingly, you should not communicate any information about this prospective trade to anyone until you know that such trading is no longer being considered or until after ORENT ceases trading in that security. In addition, you may not trade for yourself or any Immediate Family Member in any security ORENT is currently trading until after ORENT has ceased trading in that security. |
| **<u>VIII. Restricted List</u>**<br>From time to time, the CCO may place certain securities on the Restricted Trading List ("RTL").<br>You may not trade in securities on the RTL for your personal account or accounts managed by you on behalf of others, unless specific approval has been received from the CCO. In addition, at times, the RTL may also contain prohibitions, restrictions and limitation on trading for accounts managed by ORENT. For the avoidance of doubt, these provisions also apply to your Immediate Family Members.<br>The contents of the RTL are proprietary to ORENT and are not published at this time. If you find out the name of any security or any other information that is on the RTL, or that is being considered for inclusion on the RTL (e.g., because you have requested that a security be added to the RTL), you are prohibited from sharing that information, including with:<br>• anyone at ORENT (provided, that you may contact a member of the Compliance Department with any questions); or<br>• anyone outside of ORENT (provided, that you may communicate to a person whose accounts are subject to this policy, such as an Immediate Family Member, that a preclearance request has been denied). |

---

5 \| Page

![image_0.jpg](image_0.jpg)

------

**Policies & Procedures Regarding Insider Trading and Tipping**

---

| |
|:---|
| **<u>IX. Post-Termination Transactions</u>** |
| The restrictions set forth in this policy continue to apply to transactions in any securities even after termination of service to ORENT. <br>If an individual is in possession of MNPI (including information regarding ORENT or information regarding another company which (s)he obtained in the course of employment or term of service with ORENT) when his or her service terminates, that individual may not trade in any companies' securities until that information has become public or is no longer material.  |

---

6 \| Page

![image_0.jpg](image_0.jpg)

## Exhibit 21.1

**Exhibit 21.1** 

**List of Subsidiaries**

---

| | |
|:---|:---|
| **Entity Name** | **Domicile** |
| 1025 Locust Point Industrial, LLC | Delaware |
| 1025 Locust Point Logistics, LLC | Delaware |
| 1025 Locust Point Road, LLC | Delaware |
| 1045 Locust Point Industrial, LLC | Delaware |
| 1045 Locust Point Logistics, LLC | Delaware |
| 1045 Locust Point Road, LLC | Delaware |
| 3733 EAST 87TH STREET HOLDCO LLC | Delaware |
| 8080CHIL001 LLC | Delaware |
| Abilene DC 1, LLC | Delaware |
| Abilene DC 3, LLC | Delaware |
| Abilene DC 4, LLC | Delaware |
| Abilene DC 5, LLC | Delaware |
| Abilene DC 6, LLC | Delaware |
| Abilene DC 7, LLC | Delaware |
| Abilene DC 8, LLC | Delaware |
| Abilene DC Holdco 3 LLC | Delaware |
| Abilene DC Holdco 4 LLC | Delaware |
| Abilene DC Holdco 5 LLC | Delaware |
| Abilene DC Holdco 6 LLC | Delaware |
| Abilene DC Holdco 7 LLC | Delaware |
| Abilene DC Holdco 8 LLC | Delaware |
| Abilene DC Holdco LLC | Delaware |
| ALPA Lender LLC | Delaware |
| AMOKOK001 LLC | Delaware |
| AWHCA Lender LLC | Delaware |
| BACHIL001 LLC | Delaware |
| BCNY Lender LLC | Delaware |
| Blue Owl B3 and B4 Aggregator LLC | Delaware |
| Blue Owl B5 B6 B7 B8 Aggregator LLC | Delaware |
| Blue Owl NL Opportunity Credit BIAL REIT LLC | Delaware |
| Blue Owl NL Opportunity Credit CAOH REIT LLC | Delaware |
| Blue Owl NL Opportunity Credit ELIN REIT LLC | Delaware |
| Blue Owl NL Opportunity Credit FUNY REIT LLC | Delaware |
| Blue Owl NL Opportunity Credit FWIN REIT LLC | Delaware |
| Blue Owl NL Opportunity Credit GJCO REIT LLC | Delaware |
| Blue Owl NL Opportunity Credit GSVA REIT LLC | Delaware |
| Blue Owl NL Opportunity Credit HENV001 REIT LLC | Delaware |
| Blue Owl NL Opportunity Credit HENV002 REIT LLC | Delaware |
| Blue Owl NL Opportunity Credit Holdings REIT LLC | Delaware |
| Blue Owl NL Opportunity Credit HOTX REIT LLC | Delaware |
| Blue Owl NL Opportunity Credit JOAR REIT LLC | Delaware |
| Blue Owl NL Opportunity Credit MCMS REIT LLC | Delaware |

---

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2

---

| | |
|:---|:---|
| Blue Owl NL Opportunity Credit MOMI REIT LLC | Delaware |
| Blue Owl NL Opportunity Credit MOMI TRS LLC | Delaware |
| Blue Owl NL Opportunity Credit NLWI REIT LLC | Delaware |
| Blue Owl NL Opportunity Credit NOMO REIT LLC | Delaware |
| Blue Owl NL Opportunity Credit NOMO002 REIT LLC | Delaware |
| Blue Owl NL Opportunity Credit OSWI REIT LLC | Delaware |
| Blue Owl NL Opportunity Credit PAAR REIT LLC | Delaware |
| Blue Owl NL Opportunity Credit PUCO REIT LLC | Delaware |
| Blue Owl NL Opportunity Credit REIT E LLC | Delaware |
| Blue Owl NL Opportunity Credit SENE REIT LLC | Delaware |
| Blue Owl NL Opportunity Credit SHAL REIT LLC | Delaware |
| Blue Owl NL Opportunity Credit SMTN REIT LLC | Delaware |
| Blue Owl NL Opportunity Credit SMTN TRS LLC | Delaware |
| Blue Owl NL Opportunity Credit TOOK REIT LLC | Delaware |
| Blue Owl NL Opportunity Credit WEKS REIT LLC | Delaware |
| Blue Owl NL Opportunity Credit WWNV REIT LLC | Delaware |
| Blue Owl NLT Operating Partnership LP | Delaware |
| Blue Owl ORENT Acquisitions LLC | Delaware |
| Blue Owl Real Estate Exchange Depositor LLC | Delaware |
| Blue Owl Real Estate Exchange IV DST | Delaware |
| Blue Owl Real Estate Exchange LLC | Delaware |
| Blue Owl Real Estate Exchange Master Lessee II LLC | Delaware |
| Blue Owl Real Estate Exchange Master Lessee III LLC | Delaware |
| Blue Owl Real Estate Exchange Master Lessee IV LLC | Delaware |
| Blue Owl Real Estate Exchange Master Lessee LLC | Delaware |
| Blue Owl Real Estate Exchange Master Lessee V LLC | Delaware |
| Blue Owl Real Estate Exchange TRS LLC | Delaware |
| Blue Owl Real Estate Exchange V DST | Delaware |
| Blue Owl Real Estate Reverse Exchange Holder LLC | Delaware |
| BO 1001 3rd Ave Lender LLC | Delaware |
| BO 1001 3rd Ave Member LLC | Delaware |
| BO 338 W 36TH LENDER LLC | Delaware |
| BO BMCC Lender LLC | Delaware |
| BO Bryant Park JV Member LLC | Delaware |
| BO Bryant Park Lender LLC | Delaware |
| BO Cocoa Beach Lender LLC | Delaware |
| BO Faraway MV Lender LLC | Delaware |
| BO Forge Lender LLC | Delaware |
| BO HIG-BD Ace Lender LLC | Delaware |
| BO HIG-BD Rally Lender LLC | Delaware |
| BO Hospitality MOA LLC | Delaware |
| BO Innovation Centre Lender LLC | Delaware |
| BO NM ORENT JV Member LLC | Delaware |
| BO NM PE Investments LLC | Delaware |
| BO ORENT Greenwich Lender LLC | Delaware |

---

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3

---

| | |
|:---|:---|
| BO ORENT Greenwich Pledgor LLC | Delaware |
| BO ORENT Hawaii Portfolio Lender LLC | Delaware |
| BO ORENT West Pledgor LLC | Delaware |
| BO ORENT West Seller LLC | Delaware |
| BO Poseidon Holdings LLC | Delaware |
| BO Poseidon Junior LLC | Delaware |
| BO Poseidon JV LLC | Delaware |
| BO Poseidon Loan Owner LLC | Delaware |
| BO Saugus Station Lender LLC | Delaware |
| BO T3 Wedgewood Lender LLC | Delaware |
| BO Westover Hills Lender LLC | Delaware |
| BO Westover Hills Pledgor LLC | Delaware |
| BO Wynwood Lender LLC | Delaware |
| BOREC B3 and B4 Aggregator Holdco LLC | Delaware |
| BOREC B3 and B4 Aggregator LLC | Delaware |
| BOREC B5 B6 B7 B8 Aggregator Holdco LLC | Delaware |
| BOREC B5 B6 B7 B8 Aggregator Holdco LLC | Delaware |
| BOREC B5 B6 B7 B8 Master Holdco LLC | Delaware |
| BOREC B5/B6/B7B8 Aggregator Holdco LLC | Delaware |
| BOREC DDC 01 Member LLC | Delaware |
| BOREC DDC 01 ORENT Member LLC | Delaware |
| BOREC Longhorn II B5 B6 B7 B8 Master REIT LLC | Delaware |
| BOREC Longhorn Member LLC | Delaware |
| BOREC Longhorn NLT Aggregator LLC | Delaware |
| BOREC Longhorn NLT Member LLC | Delaware |
| BOREC MACOOH001 NLT MEMBER LLC | Delaware |
| BOREC ORENT Longhorn II Member LLC | Delaware |
| BOREC Spider Member III LLC | Delaware |
| BOREC Spider Member LLC | Delaware |
| BOREC Spider NLT Member III LLC | Delaware |
| BOREC Spider NLT Member LLC | Delaware |
| BORMW QUANTUM SHORE JV LLC | Delaware |
| CB Portfolio Owner DST | Delaware |
| CBCOTN002 LLC | Delaware |
| CBCRTN001 LLC | Delaware |
| CBLATN001 LLC | Delaware |
| CBLCTN001 LLC | Delaware |
| CBMUTN001 LLC | Delaware |
| CBPFTN001 LLC | Delaware |
| CHNEDE001 LLC | Delaware |
| CHWSNJ001 LLC | Delaware |
| CTP-02 Propco LLC | Delaware |
| CTP-03 Propco LLC | Delaware |
| CTROOK001 LLC | Delaware |
| DG BARNEVELD LLC | Delaware |

---

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4

---

| | |
|:---|:---|
| DG ELKMONT LLC | Delaware |
| DG HALEYVILLE LLC | Delaware |
| DG LEESBURG LLC | Delaware |
| DG ORENT Portfolio Owner LLC | Delaware |
| DG SAUQUOIT LLC | Delaware |
| DGACWI001 LLC | Delaware |
| DGGRWI001 LLC | Delaware |
| DGLSWI001 LLC | Delaware |
| DGPLWI001 LLC | Delaware |
| DGPRWI001 LLC | Delaware |
| DGTYPA001 LLC | Delaware |
| DGTYPA001 SM LLC | Delaware |
| DIB Portfolio Owner 001 LLC | Delaware |
| DOCOON001 Holdings ULC | British Columbia |
| DOCOON001 LLC | Delaware |
| ENBHOTX001 LLC | Delaware |
| ES ALIA Owner LLC | Delaware |
| ES ATGA Owner LLC | Delaware |
| ES CAGA Owner LLC | Delaware |
| ES CAWY Owner LLC | Delaware |
| ES CGWI Owner LLC | Delaware |
| ES CHNY Owner LLC | Delaware |
| ES CHWY Owner LLC | Delaware |
| ES COTN Owner LLC | Delaware |
| ES CSCO Owner LLC | Delaware |
| ES FMFL Owner LLC | Delaware |
| ES FOCA Owner LLC | Delaware |
| ES GELA Owner LLC | Delaware |
| ES GUMS Owner LLC | Delaware |
| ES HUTX Owner LP | Delaware |
| ES JOAR Owner LLC | Delaware |
| ES LALA Owner LLC | Delaware |
| ES LCFL Owner LLC | Delaware |
| ES MAAL Owner LLC | Delaware |
| ES MACA Owner LLC | Delaware |
| ES MHNV Owner LLC | Delaware |
| ES MOAL Owner LLC | Delaware |
| ES MOCA Owner LLC | Delaware |
| ES RHGA Owner LLC | Delaware |
| ES SATX Owner LP | Delaware |
| ES SPSC Owner LLC | Delaware |
| ES TROH Owner LLC | Delaware |
| ES TX Owner DST | Delaware |
| ESFWTX001 LLC | Delaware |
| ESFWTX001 LLC | Delaware |

---

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5

---

| | |
|:---|:---|
| ESTX Portfolio Owner GP LLC | Delaware |
| ESTX Portfolio Owner LP | Delaware |
| FF Portfolio Owner 2 LLC | Delaware |
| FLAL Lender LLC | Delaware |
| FLPVTX GP LLC | Delaware |
| FLPVTX Holdco LP | Delaware |
| FLPVTX001 LLC | Delaware |
| GMBEIL001 LLC | Delaware |
| HFAKOH001 LLC | Delaware |
| HILBAOH001 LLC | Delaware |
| HILMTOH001 LLC | Delaware |
| Ivory OSREC OS Aggregator LLC | Delaware |
| Ivory OSREC OS DIP Holdco LLC | Delaware |
| Ivory OSREC OS DIP LLC | Delaware |
| Ivory OSREC OS DIP Waterparks Holdco LLC | Delaware |
| Ivory OSREC OS DIP Waterparks LLC | Delaware |
| Ivory OSREC OS Waterparks Aggregator LLC | Delaware |
| Ivory OSREC OT Investor LLC | Delaware |
| Ivory OSREC OT TRS LLC | Delaware |
| Ivory Parent Waterparks, LLC | Delaware |
| Ivory Parent, LLC | Delaware |
| JCDOAL002 LLC | Delaware |
| JCHCTX001 LLC | Delaware |
| JCIALMO001 LLC | Delaware |
| JCICRRI001 LLC | Delaware |
| JCKCMO001 LLC | Delaware |
| JCLEIN002 LLC | Delaware |
| JCMLCA 002 LLC | Delaware |
| JCPAKS002 LLC | Delaware |
| JCSANC001 LLC | Delaware |
| JCSEWA001 LLC | Delaware |
| JCTANC001 LLC | Delaware |
| LFWPMN001 LLC | Delaware |
| Longhorn JV 3, LLC | Delaware |
| Longhorn JV 4, LLC | Delaware |
| Longhorn JV 5, LLC | Delaware |
| Longhorn JV 6, LLC | Delaware |
| Longhorn JV 7, LLC | Delaware |
| Longhorn JV 8, LLC | Delaware |
| Longhorn JV B3 REIT LLC | Delaware |
| Longhorn JV B4 REIT LLC | Delaware |
| Longhorn JV B5 REIT LLC | Delaware |
| Longhorn JV B6 REIT LLC | Delaware |
| Longhorn JV B7 REIT LLC | Delaware |
| Longhorn JV B8 REIT LLC | Delaware |

---

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6

---

| | |
|:---|:---|
| Longhorn JV, LLC | Delaware |
| Longhorn TRS 3, LLC | Delaware |
| Longhorn TRS 4, LLC | Delaware |
| Longhorn TRS 5, LLC | Delaware |
| Longhorn TRS 6, LLC | Delaware |
| Longhorn TRS 7, LLC | Delaware |
| Longhorn TRS 8, LLC | Delaware |
| Longhorn TRS, LLC | Delaware |
| LOPLMI001 DST | Delaware |
| LOPLMI001 LLC | Delaware |
| LOSTOH001 LLC | Delaware |
| LVBIAL001 LLC | Delaware |
| LVEDKS001 LLC | Delaware |
| LVFUNY001 LLC | Delaware |
| LVFWIN001 LLC | Delaware |
| LVGJCO001 LLC | Delaware |
| LVGSVA001 LLC | Delaware |
| LVHENV001 LLC | Delaware |
| LVHENV002 LLC | Delaware |
| LVHOTX001 LP | Delaware |
| LVJOAR001 LLC | Delaware |
| LVMCMS001 LLC | Delaware |
| LVNLWI001 LLC | Delaware |
| LVNOMO001 LLC | Delaware |
| LVNOMO002 LLC | Delaware |
| LVOSWI001 LLC | Delaware |
| LVP Portfolio Borrower 001 LLC | Delaware |
| LVP Portfolio Master REIT LLC | Delaware |
| LVP Portfolio Owner LLC | Delaware |
| LVP TX Portfolio Owner GP LLC | Delaware |
| LVP TX Portfolio Owner LP | Delaware |
| LVPUCO001 LLC | Delaware |
| LVSHAL001 LLC | Delaware |
| LVTOOK001 LLC | Delaware |
| LVWEKS001 LLC | Delaware |
| LVWWNV001 LLC | Delaware |
| MACOOH001 JV LLC | Delaware |
| MCPAL Lender LLC | Delaware |
| Miner Aggregator, LLC | Delaware |
| Miner Expansion Aggregator LLC | Delaware |
| MGKY001 Owner DST | Delaware |
| MGKY001 Owner LLC | Delaware |
| MGSC001 LLC | Delaware |
| Miner Net Lease Aggregator LLC | Delaware |
| Mountain DATX002 LLC | Delaware |

---

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7

---

| | |
|:---|:---|
| Mountain DATX004 LLC | Delaware |
| Mountain DATX005 LLC | Delaware |
| Mountain Holding NLT LLC | Delaware |
| Mountain IRTX001 LLC | Delaware |
| Mountain METX001 LLC | Delaware |
| Mountain Portfolio Owner AR LLC | Delaware |
| Mountain Portfolio Owner LA LLC | Delaware |
| Mountain Portfolio Owner LLC | Delaware |
| Mountain Portfolio Owner NC LLC | Delaware |
| MVCACA001 LLC | Delaware |
| MVMCPA001 LLC | Delaware |
| MVMCPA001 SM LLC | Delaware |
| MVMOAL001 LLC | Delaware |
| NBDUFL001 LLC | Delaware |
| NBLANM001 LLC | Delaware |
| NBSPFL001 LLC | Delaware |
| NBWACO001 LLC | Delaware |
| NBWNFL001 LLC | Delaware |
| NBWWFL001 LLC | Delaware |
| NLT85JS001 LLC | Delaware |
| OAK TRUST SUB-REIT I, LLC | Delaware |
| OAK TRUST SUB-REIT II, LLC | Delaware |
| Olympus Holdco Limited | Jersey |
| Olympus Propco 1 Limited | Jersey |
| Olympus Propco 13 Limited | Jersey |
| Olympus Propco 15 Limited | Jersey |
| Olympus Propco 17 Limited | Jersey |
| Olympus Propco 19 Limited | Jersey |
| Olympus Propco 2 Limited | Jersey |
| Olympus Propco 3 Limited | Jersey |
| Olympus Propco 5 Limited | Jersey |
| Olympus Propco 8 Limited | Jersey |
| Olympus Propco 9 Limited | Jersey |
| ORENT 8080CHIL001 HOLDCO LLC | Delaware |
| ORENT Atlas Pledgor LLC | Delaware |
| ORENT Atlas Seller LLC | Delaware |
| ORENT CA Lending II LLC | Delaware |
| ORENT CA Lending II LLC | Delaware |
| ORENT CA Lending LLC | Delaware |
| ORENT CA Lending LLC | Delaware |
| ORENT Jersey Holdco Limited | Jersey |
| ORENT MACOOH001 Holdco LLC | Delaware |
| ORENT Miner Investor LLC | Delaware |
| ORENT Promote C REIT LLC | Delaware |
| ORENT UK REIT Limited | Delaware |

---

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8

---

| | |
|:---|:---|
| OT CB I Owner LLC | Delaware |
| OT CB II Owner LLC | Delaware |
| OT Liquid Investor LLC | Delaware |
| OT MA Owner LLC | Delaware |
| OT Project Dorel TRS LLC | Delaware |
| OT Project Paradigm TRS LLC | Delaware |
| OT SM Owner A DST | Delaware |
| OT SM Owner B LLC | Delaware |
| OT SM Owner C LLC | Delaware |
| OT SM Owner D LLC | Delaware |
| OT SM Owner LLC | Delaware |
| OT WA Owner LLC | Delaware |
| OT WA Owner LLC | Delaware |
| OTLender001 LLC | Delaware |
| PAORON001 Holdings ULC | British Columbia |
| PAORON001 LLC | Delaware |
| PECAIA001 LLC | Delaware |
| PECCIA001 LLC | Delaware |
| PEGLMN001 LLC | Delaware |
| PEPISD001 LLC | Delaware |
| PESCIA001 LLC | Delaware |
| PESFSD001 LLC | Delaware |
| PEWPMN001 LLC | Delaware |
| PFG Portfolio Owner LLC | Delaware |
| PQJV Owner 001 LLC | Delaware |
| PQJV Owner 001 LLC | Delaware |
| Project Bronco Fayetteville LLC | Delaware |
| Project Evergreen NV LLC | Delaware |
| Project Evergreen NV Owner LLC | Delaware |
| Project Evergreen WA LLC | Delaware |
| Project Laser Huntsville LLC | Delaware |
| Project Maverick Calgary Holdings LLC | Delaware |
| Project Maverick Calgary LLC | Delaware |
| Project Oyster Pasco LLC | Delaware |
| Project Pearl Pasco Holdings LLC | Delaware |
| Project Pearl Pasco LLC | Delaware |
| Project Spider Holdings LLC | Delaware |
| Project Spider III Holdings LLC | Delaware |
| Project Spider III JV LLC | Delaware |
| Project Spider JV LLC | Delaware |
| Q GE Lux Holdco S.à r.l. | Luxembourg |
| Q GE Lux Propco 1 S.à r.l. | Luxembourg |
| Q Lux MasterCo S.à r.l. | Luxembourg |
| Q UK Lux Holdco S.à r.l. | Luxembourg |
| Q UK Lux Propco 1 S.à r.l. | Luxembourg |

---

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;9

---

| | |
|:---|:---|
| QCTSJCA001 LLC | Delaware |
| SB ORENT PORTFOLIO OWNER LLC | Delaware |
| SB Portfolio Owner LLC | Delaware |
| SBALOK001 LLC | Delaware |
| SBFSAR001 LLC | Delaware |
| SBOKCOK001 LLC | Delaware |
| SBOKCOK002 LLC | Delaware |
| SBOKCOK003 LLC | Delaware |
| SBTUOK001 LLC | Delaware |
| SI SNM01 Expansion, LLC | Delaware |
| SMN01 Campus Association, Inc. | New Mexico |
| SI SNM01A Holdings Parent, LLC | Delaware |
| Red Chiles Holdings A, LLC | Delaware |
| Red Chiles A, LLC | Delaware |
| Red Chiles Sub A, LLC | Delaware |
| SI SNM01B Holdings Parent, LLC | Delaware |
| Red Chiles Holdings B, LLC | Delaware |
| Red Chiles B, LLC | Delaware |
| Red Chiles Sub B, LLC | Delaware |
| SI SNM01C Holdings Parent, LLC | Delaware |
| Red Chiles Holdings C, LLC | Delaware |
| Red Chiles C, LLC | Delaware |
| Red Chiles Sub C, LLC | Delaware |
| SI SNM01D Holdings Parent, LLC | Delaware |
| Red Chiles Holdings D, LLC | Delaware |
| Red Chiles D, LLC | Delaware |
| Red Chiles Sub D, LLC | Delaware |
| SKWFTX001 GP LLC | Delaware |
| SKWFTX001 HoldCo LP | Delaware |
| SKWFTX001 HoldCo LP | Delaware |
| STORE Capital Acquisitions, LLC | Delaware |
| STORE Capital, LLC | Delaware |
| TEN Portfolio Excess Land Owner LLC | Delaware |
| TEN Portfolio Owner LLC | Delaware |
| TENCAOH001 LLC | Delaware |
| TENELIN001 LLC | Delaware |
| TENFRIN001 LLC | Delaware |
| TENGLMI001 LLC | Delaware |
| TENHAVA001 LLC | Delaware |
| TENMOMI001 LLC | Delaware |
| TENPAAR001 LLC | Delaware |
| TENPLMI001 LLC | Delaware |
| TENSENE001 LLC | Delaware |
| TENSKIL001 LLC | Delaware |
| TENSMTN001 LLC | Delaware |

---

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;10

---

| | |
|:---|:---|
| TSBRPA001 LLC | Delaware |
| TSBRPA001 SM LLC | Delaware |
| TSTYPA001 LLC | Delaware |
| TSTYPA001 SM LLC | Delaware |
| UNFMAPA001 LLC | Delaware |
| USFFRCA001 LLC | Delaware |
| Waterparks LLC | Delaware |
| WBCCTX001 LLC | Delaware |
| WBHOTX003 LLC | Delaware |
| WBHOTX004 LLC | Delaware |
| WBKITX001 LLC | Delaware |
| WBPLTX001 LLC | Delaware |
| WBSATX001 LLC | Delaware |
| WHRAMIA001 LLC | Delaware |
| WMGDC Lender LLC | Delaware |
| WTCHRI001 LLC | Delaware |
| WTNARI001 LLC | Delaware |
| WTNKRI001 LLC | Delaware |
| WTWARI001 LLC | Delaware |
| WTWERI001 LLC | Delaware |

---

## Exhibit 31.1

**Exhibit 31.1** 

**CERTIFICATION** 

**PURSUANT TO RULE 13a-14(a) AND 15d-14(a),** 

**AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002** 

I, Marc Zahr, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.&nbsp;&nbsp;&nbsp;&nbsp;I have reviewed this annual report on Form 10-K for the year ended December 31, 2025 of Blue Owl Real Estate Net Lease Trust;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.&nbsp;&nbsp;&nbsp;&nbsp;Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3. &nbsp;&nbsp;&nbsp;&nbsp;Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4. &nbsp;&nbsp;&nbsp;&nbsp;The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a) &nbsp;&nbsp;&nbsp;&nbsp;Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) &nbsp;&nbsp;&nbsp;&nbsp;Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c) &nbsp;&nbsp;&nbsp;&nbsp;Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d) &nbsp;&nbsp;&nbsp;&nbsp;Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5. &nbsp;&nbsp;&nbsp;&nbsp;The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a) &nbsp;&nbsp;&nbsp;&nbsp;All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) &nbsp;&nbsp;&nbsp;&nbsp;Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: March 12, 2026

---

| |
|:---|
| /s/ Marc Zahr |
| Marc Zahr |
| Chief Executive Officer & Trustee |

---

## Exhibit 31.2

**Exhibit 31.2** 

**CERTIFICATION** 

**PURSUANT TO RULE 13a-14(a) AND 15d-14(a),** 

**AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002** 

I, Kevin Halleran, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1. &nbsp;&nbsp;&nbsp;&nbsp;I have reviewed this annual report on Form 10-K for the year ended December 31, 2025 of Blue Owl Real Estate Net Lease Trust;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2. &nbsp;&nbsp;&nbsp;&nbsp;Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3. &nbsp;&nbsp;&nbsp;&nbsp;Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4. &nbsp;&nbsp;&nbsp;&nbsp;The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a) &nbsp;&nbsp;&nbsp;&nbsp;Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) &nbsp;&nbsp;&nbsp;&nbsp;Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c) &nbsp;&nbsp;&nbsp;&nbsp;Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d) &nbsp;&nbsp;&nbsp;&nbsp;Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5. &nbsp;&nbsp;&nbsp;&nbsp;The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a) &nbsp;&nbsp;&nbsp;&nbsp;All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) &nbsp;&nbsp;&nbsp;&nbsp;Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: March 12, 2026

---

| |
|:---|
| /s/ Kevin Halleran |
| Kevin Halleran |
| Chief Financial Officer |

---

## Exhibit 32.1

**Exhibit 32.1**

**CERTIFICATION PURSUANT TO** 

**18 U.S.C. SECTION 1350,** 

**AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002** 

In connection with the Annual Report of Blue Owl Real Estate Net Lease Trust (the "Company") on Form 10-K for the year ended December 31, 2025 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Marc Zahr, Chief Executive Officer & President of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1. &nbsp;&nbsp;&nbsp;&nbsp;The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (the "Exchange Act"); and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.&nbsp;&nbsp;&nbsp;&nbsp;The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| |
|:---|
| /s/ Marc Zahr |
| Marc Zahr |
| Chief Executive Officer & Trustee |
| March 12, 2026 |

---

This certification accompanies each Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by such Act, be deemed filed by the Company for purposes of Section 18 of the Exchange Act. Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent that the Company specifically incorporates it by reference.

A signed original of this written statement required by Section 906 has been provided by the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

## Exhibit 32.2

**Exhibit 32.2** 

**CERTIFICATION PURSUANT TO** 

**18 U.S.C. SECTION 1350,** 

**AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002** 

In connection with the Annual Report of Blue Owl Real Estate Net Lease Trust (the "Company") on Form 10-K for the period ended December 31, 2025 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Kevin Halleran, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1. &nbsp;&nbsp;&nbsp;&nbsp;The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (the "Exchange Act"); and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2. &nbsp;&nbsp;&nbsp;&nbsp;The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| |
|:---|
| /s/ Kevin Halleran |
| Kevin Halleran |
| Chief Financial Officer |
| March 12, 2026 |

---

This certification accompanies each Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by such Act, be deemed filed by the Company for purposes of Section 18 of the Exchange Act. Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent that the Company specifically incorporates it by reference.

A signed original of this written statement required by Section 906 has been provided by the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

## Exhibit 99.2

**Ivory Parent, LLC**

**Financial Statements**

Years ended December 31, 2025 and 2024

------

**Ivory Parent, LLC**

**TABLE OF CONTENTS**

---

| | |
|:---|:---|
| | **Page Number** |
| <u>Report of Independent Auditors</u> | [3](#i216392f54ba546f182bca2ab3f511b41_4) |
| <u>[Balance Sheets](#i216392f54ba546f182bca2ab3f511b41_7)</u> | [5](#i216392f54ba546f182bca2ab3f511b41_7) |
| <u>[Statements of Operations](#i216392f54ba546f182bca2ab3f511b41_7)</u> | [6](#i216392f54ba546f182bca2ab3f511b41_7) |
| <u>[Statements of Members' Equity](#i216392f54ba546f182bca2ab3f511b41_7)</u> | [7](#i216392f54ba546f182bca2ab3f511b41_7) |
| <u>[Statements of Cash Flows](#i216392f54ba546f182bca2ab3f511b41_7)</u> | [8](#i216392f54ba546f182bca2ab3f511b41_7) |
| <u>[Notes to Financial Statements](#i216392f54ba546f182bca2ab3f511b41_7)</u> | [9](#i216392f54ba546f182bca2ab3f511b41_7) |

---

------

**Report of Independent Registered Public Accounting Firm**

To the Members of Ivory Parent, LLC

Management of STORE Capital LLC, as administrative manager of Ivory Parent, LLC

**Opinion on the Financial Statements**

We have audited the accompanying balance sheets of Ivory Parent, LLC (the Company) as of December 31, 2025 and 2024, the related statements of operations, members' equity and cash flows for the years then ended, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2025 and 2024, and the results of its operations and its cash flows for the years then ended in conformity with U.S. generally accepted accounting principles.

**Basis for Opinion**

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States) and in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

**Critical Audit Matter**

The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

------

---

| | |
|:---|:---|
| | ***Fair value measurement of investment in unconsolidated real estate affiliate*** |
| *Description of the Matter* | At December 31, 2025, the Company's investment in unconsolidated real estate affiliate was $5.6 billion. As described in Notes 2 and 4 to the financial statements, the Company has elected the fair value option for its investment in unconsolidated real estate affiliate. Determining the fair value of its unconsolidated real estate affiliate requires the use of significant assumptions that are classified as Level 3 measurements within the fair value hierarchy and requires management to make significant judgments about the valuation methodologies, including the unobservable inputs and other assumptions and estimates used in the measurements. <br>Auditing the fair value of the Company's investment in unconsolidated real estate affiliate was complex and required specialized skills and knowledge due to the judgment and estimation involved in determining the fair value of the real estate investments held by the unconsolidated real estate affiliate. In particular, the Company utilized significant unobservable inputs including capitalization rates and discount rates, to determine the fair value of the real estate investments. |
| *How We Addressed the Matter in Our Audit* | We obtained an understanding over the process for determining the fair value of the investment in unconsolidated real estate affiliate. This included the process over management's assessment of the significant unobservable inputs and estimates included in the fair value measurement. <br>Our audit procedures included, among others, evaluating the Company's valuation method and techniques, testing significant unobservable inputs and estimates utilized in the valuation model, and validating the mathematical accuracy of the calculations. We compared significant unobservable inputs including capitalization rates and discount rates to information available from third-party sources and comparable market data and, for certain real estate investments, involved our valuation specialists to assist in the application of these procedures. We also validated underlying data used in the valuation model to agreements or relevant source documents. |

---

/s/ Ernst & Young LLP

We have served as the Company's auditor since 2023.

Phoenix, Arizona

March 10, 2026<br>

------

**Ivory Parent, LLC**

**Balance Sheets**

**(In thousands)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **December 31,** | **December 31,** | **December 31,** | **December 31,** |
| | **2025** | **2025** | **2024** | **2024** |
| **Assets** |  |  |  |  |
| Investment: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Investment in unconsolidated real estate affiliate | $5576501 | 5576501 | $5346459 | 5346459 |
| Total assets | $5576501 | 5576501 | $5346459 | 5346459 |
| **Liabilities and equity** |  |  |  |  |
| Liabilities: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Accrued expenses | $233 | 233 | $335 | 335 |
| &nbsp;&nbsp;&nbsp;Due to related party |  | 34 |  | 11 |
| Total liabilities |  | 267 |  | 346 |
| Equity: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Members' equity |  | 4142390 |  | 4371414 |
| &nbsp;&nbsp;&nbsp;Retained earnings |  | 1433844 |  | 974699 |
| Total equity |  | 5576234 |  | 5346113 |
| Total liabilities and equity | $5576501 | 5576501 | $5346459 | 5346459 |

---

------

**Ivory Parent, LLC**

**Statements of Operations**

**(In thousands)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Year Ended December 31,** | **Year Ended December 31,** | **Year Ended December 31,** | **Year Ended December 31,** |
| | **2025** | **2025** | **2024** | **2024** |
| Income: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Income from unconsolidated real estate affiliate | $392373 | 392373 | $360942 | 360942 |
| Total income |  | 392373 |  | 360942 |
| Expenses: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Professional fees |  | 361 |  | 630 |
| &nbsp;&nbsp;&nbsp;Related party administrative fees |  | 136 |  | 27 |
| Total expenses |  | 497 |  | 657 |
| Net operating income |  | 391876 |  | 360285 |
| &nbsp;&nbsp;&nbsp;Unrealized gain on investment in unconsolidated real estate affiliate |  | 67269 |  | 335984 |
| Net income | $459145 | 459145 | $696269 | 696269 |

---

------

**Ivory Parent, LLC**

**Statements of Members' Equity**

**For the Years Ended December 31, 2025 and 2024**

**(In thousands)**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Member A** | **Member A** | **Member B** | **Member C** | **Member D** | **Member E** | **Total Members' Equity** | **Total Members' Equity** |
| Balance at December 31, 2023 | $1530427 | 1530427 | $— | $— | $— | 3199914 | $4730341 | 4730341 |
| Members' contributions |  | 145000 |  |  |  | 150794 |  | 295794 |
| Members' distributions |  | (174785) |  |  |  | (201506) |  | (376291) |
| Net income |  | 338254 |  |  |  | 358015 |  | 696269 |
| Ownership transfer |  | 774635 |  |  |  | (774635) |  |  |
| Balance at December 31, 2024 |  | 2613531 |  |  |  | 2732582 |  | 5346113 |
| Members' contributions |  | 165175 |  | 13325 |  |  |  | 178500 |
| Members' distributions |  | (227100) | (60032) | (41576) | (31477) | (47339) |  | (407524) |
| Net income |  | 251576 | 65334 | 43236 | 33572 | 65427 |  | 459145 |
| Ownership transfer |  | 559733 | 916952 | 824015 | 449970 | (2750670) |  |  |
| Balance at December 31, 2025 | $3362915 | 3362915 | 922254 | 839000 | 452065 | $— | $5576234 | 5576234 |

---

------

**Ivory Parent, LLC**

**Statements of Cash Flows**

**(In thousands)**

---

| | | |
|:---|:---|:---|
| | **Year Ended December 31,** | **Year Ended December 31,** |
| | **2025** | **2024** |
| **Operating activities** |  |  |
| Net income | 459145 | 696269 |
| Adjustments to net income: |  |  |
| Income from unconsolidated real estate affiliate | (392373) | (360942) |
| Unrealized gain on investment in unconsolidated real estate affiliate | (67269) | (335984) |
| Distributions received from unconsolidated real estate affiliate | 408100 | 376883 |
| Changes in operating liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses | (79) | 65 |
| Net cash provided by operating activities | 407524 | 376291 |
| **Investing activities** |  |  |
| Investments in unconsolidated real estate affiliate | (178500) | (295794) |
| Net cash used in investing activities | (178500) | (295794) |
| **Financing activities** |  |  |
| Members' contributions | 178500 | 295794 |
| Members' distributions | (407524) | (376291) |
| Net cash used in financing activities | (229024) | (80497) |
| Net increase (decrease) in cash and cash equivalents |  |  |
| Cash and cash equivalents, beginning of period |  |  |
| Cash and cash equivalents, end of period | $— | $— |

---

------

**Ivory Parent, LLC**

**Notes to Financial Statements**

**December 31, 2025**

**1. Organization**

Ivory Parent, LLC (the "Company") is a Delaware limited liability company formed on August 30, 2022 for the sole purpose of investing in STORE Capital LLC ("STORE Capital" or "STORE"), a Delaware limited liability company formed on August 30, 2022. The Company has 1,000 units issued and outstanding which were initially owned by SuNNNy Days LLC ("Member E") and Ivory OSREC OS Aggregator LLC ("Member A") in accordance with the Operating Agreement. On February 24, 2025, Member E entered into a Membership Interest Purchase Agreement with Member A, Ivory OSREC Fund V Investor LLC ("Member B"), Ivory OSREC OS Co-Invest Aggregator LLC ("Member C"), and Ivory OSREC OS DIP Holdco LLC ("Member D"), pursuant to which Member A, Member B, Member C and Member D (collectively, "Blue Owl Funds") acquired Member E's units in the Company, resulting in Blue Owl Funds owning 100% of the interest of the Company. During the years ended December 31, 2025 and 2024, the members of the Company include Member E and the Blue Owl Funds (collectively the "Members"). As of December 31, 2025 and 2024, the Company held a 51% ownership in STORE Capital.

STORE Capital LLC is the successor of STORE Capital Corporation, a Maryland corporation, which was incorporated under the laws of Maryland on May 17, 2011 and completed its initial public offering of its common stock on November 21, 2014. On February 3, 2023, STORE Capital Corporation was taken private in a transaction by entities affiliated with GIC, a global institutional investor, and funds managed by Blue Owl Capital, Inc. in which it merged into a merger subsidiary of Ivory Parent, LLC and Ivory SuNNNs LLC, a Delaware limited liability company (the "Merger"). As a result of the Merger, the separate existence of STORE Capital Corporation ceased, its common equity was no longer traded, and the surviving merger subsidiary changed its name to STORE Capital LLC. Following the Merger, STORE Capital LLC continues the business of its predecessor entity and acquires single tenant operational real estate to be leased on a long term, net basis to companies that operate across a wide variety of industries within the service, service-oriented retail and manufacturing sectors of the United States economy.

**2. Summary of Significant Accounting Principles**

***Basis of Accounting***

The accompanying financial statements include the accounts of the Company and have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP").

***Principles of Consolidation***

The Company consolidates entities in which it has a controlling financial interest by first considering if an entity meets the definition of a variable interest entity ("VIE") for which the Company is deemed to be the primary beneficiary, or if the Company has the power to control an entity through a majority of voting interest or through other arrangements.

*Variable Interest Entities*

A VIE is an entity that either (i) lacks sufficient equity to finance its activities without additional subordinated financial support from other parties; (ii) whose equity holders lack the characteristics of a controlling financial interest; and/or (iii) is established with non-substantive voting rights. A VIE is consolidated by its primary beneficiary, which is defined as the party who has a controlling financial interest in the VIE through (a) power to direct the activities of the VIE that most significantly affect the VIE's economic performance, and (b) obligation to absorb losses or right to receive benefits of the VIE that could be significant to the VIE. This assessment may involve subjectivity in the determination of which activities most significantly affect the VIE's performance and estimates about current and future fair value of the assets held by the VIE and financial performance of the VIE. In assessing its interests in the VIE, the Company also considers interests held by its related parties, including de facto agents. Additionally, the Company assesses whether it is a member of a related party group that collectively meets the power and benefits criteria and, if so, whether the Company is most closely associated with the VIE. In performing the related party analysis, the Company considers both qualitative and quantitative factors, including, but not limited to: the characteristics and size of its investment relative to the related party; the Company's and the related party's ability to control or significantly influence key decisions of the VIE including consideration of involvement by de facto agents; the obligation or likelihood for the Company or the related party to fund operating losses of the VIE; and the similarity and significance of the VIE's business activities to those of

------

the Company and the related party. The determination of whether an entity is a VIE, and whether the Company is the primary beneficiary, may involve significant judgment, and depends upon facts and circumstances specific to an entity at the time of the assessment.

At each reporting period, the Company reassesses whether changes in facts and circumstances cause a change in the status of an entity as a VIE, and/or a change in the Company's consolidation assessment. Changes in consolidation status are applied prospectively. An entity may be consolidated as a result of this reassessment, in which case, the assets, liabilities and noncontrolling interest in the entity are recorded at fair value upon initial consolidation. Any existing equity interest held by the Company in the entity prior to the Company obtaining control will be remeasured at fair value, which may result in a gain or loss recognized upon initial consolidation. However, if the consolidation represents an asset acquisition of a voting interest entity, the Company's existing interest in the acquired assets, if any, is not remeasured to fair value but continues to be carried at historical cost. The Company may also deconsolidate a subsidiary as a result of this reassessment, which may result in a gain or loss recognized upon deconsolidation depending on the carrying values of deconsolidated assets and liabilities compared to the fair value of any interests retained.

*Unconsolidated VIEs*

The Company holds a variable interest in STORE Capital LLC, a VIE which is not consolidated. While the Company may have the obligation to absorb losses and a right to returns that could potentially be significant, it does not have substantive participation in significant decisions that most significantly impact the VIE's economic performance. The Company accounts for investments in this entity under the equity method (Note 3). The Company's involvement with this entity is in the form of equity interests and administrative fee arrangements. The maximum exposure to loss in this entity is limited to the amount of the Company's equity investment. As of December 31, 2025 and as of December 31, 2024, the Company's investment in the unconsolidated VIE was $5.6 billion and $5.3 billion, respectively.

***Use of Estimates***

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses during the reporting period. Although management believes its estimates are reasonable, actual results could differ from those estimates.

***Fair Value Option***

The fair value option provides an option to elect fair value as a measurement alternative for selected financial instruments. The fair value option may be elected only upon the occurrence of certain specified events, including when the Company enters into an eligible firm commitment, at initial recognition of the financial instrument, as well as upon a business combination or consolidation of a subsidiary. The election is irrevocable unless a new election event occurs.

The Company has elected to account for its investment in STORE Capital LLC under the fair value option.

***Fair Value Measurement***

Fair value is based on an exit price, defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. Where appropriate, the Company makes adjustments to estimated fair values to appropriately reflect counterparty credit risk as well as the Company's own credit-worthiness.

The estimated fair value of financial assets and financial liabilities are categorized into a three tier hierarchy, prioritized based on the level of transparency in inputs used in the valuation techniques, as follows:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Level 1—Quoted market prices in active markets for identical assets and liabilities that the Company has the ability to access.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Level 2—Significant inputs that are observable, either directly or indirectly. These types of inputs would include quoted prices for similar assets or liabilities in active markets, quoted prices for identical assets in inactive markets and market-corroborated inputs.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Level 3—Inputs that are unobservable and significant to the overall fair value measurement of the assets or liabilities. These types of inputs include the Company's own assumptions.

------

Where the inputs used to measure the fair value of a financial instrument falls into different levels of the fair value hierarchy, the financial instrument is categorized within the hierarchy based on the lowest level of input that is significant to its fair value measurement. Due to the inherently judgmental nature of Level 3 fair value, changes in assumptions or inputs applied as of reporting date could result in a higher or lower fair value, and realized value may differ from the estimated unrealized fair value.

***Investment in Unconsolidated Real Estate Affiliate***

The Company has elected the fair value option ("FVO") for its interest in its unconsolidated real estate affiliate and therefore reports this investment at fair value in investment in unconsolidated real estate affiliate on the balance sheet. Changes in the fair value of equity method investments under the FVO are recorded as unrealized gain on investment in unconsolidated real estate affiliate in the statement of operations.

Distributions received from the unconsolidated real estate affiliate are classified using the cumulative earnings approach. In general, distributions received are considered returns on the investment and classified as cash inflows from operating activities. Investments made in the unconsolidated real estate affiliate are classified as cash outflows from investing activities in the statement of cash flows.

***Cash and Cash Equivalents***

The Company does not generally hold cash on deposit in its bank accounts and as of December 31, 2025 and December 31, 2024, respectively, the Company has no cash, cash equivalents or restricted cash recorded on the balance sheet. Cash inflows from Members' contributions are generally used to make additional investments in unconsolidated real estate affiliate. Cash inflows to the Company from distributions received from unconsolidated real estate affiliate are generally returned to the Members of the Company in the form of distributions.

***Income Taxes*** 

As a limited liability company, the Company is generally not subject to income taxes. The income or loss of Ivory Parent, LLC flows through to its Members who are responsible for including their share of the taxable results of operations on their respective tax return. Furthermore, the capital accounts and income reflected in the accompanying financial statements could differ from amounts reported on federal income tax returns because of differences in accounting policies adopted for financial and tax reporting purposes.

In accordance with Accounting Standards Codification ("ASC") Topic 740, *Income Taxes*, the Company has determined that no uncertain tax positions exist as of December 31, 2025 or December 31, 2024. If applicable, the Company will recognize interest and penalties related to underpayment of income taxes as income tax expenses. As of December 31, 2025 and December 31, 2024, the Company had no amounts recorded or reflected in the statement of operations related to recognized income tax benefits or accrued interest and penalties.

The Company's tax returns filed for 2022 through 2024 are subject to examination by federal and state taxing authorities. Because many types of transactions are susceptible to varying interpretations under federal and state income tax laws and regulations, the amounts reported in the accompanying financial statements may be subject to change at a later date upon final determination by the respective taxing authorities.

The current accounting practices include the review of uncertain tax positions by management on a regular basis with adjustments and disclosures made in accordance with GAAP.

***Subsequent Events***

Management has evaluated subsequent events through March 10, 2026, the date the accompanying financial statements were available to be issued and has determined there were no events that occurred that would require additional disclosure in these financial statements to prevent them from being misleading.

------

**3. Investments in Unconsolidated Real Estate Affiliate**

The Company's investment in unconsolidated real estate affiliate is represented by the following (in thousands):

---

| | | |
|:---|:---|:---|
| | **December 31,** | **December 31,** |
| **Entity** | **2025** | **2024** |
| &nbsp;&nbsp;&nbsp;&nbsp;STORE Capital LLC | $5576501 | $5346459 |

---

For investment in unconsolidated real estate affiliate, the liabilities of the investment entities may only be settled using the assets of these entities and there is no recourse to the general credit of the Company for the obligations of these entities. The Company is not required to provide financial or other support in excess of its capital commitments, where applicable, and its exposure is limited to its investment balance.

***STORE Capital LLC***

On February 3, 2023, the Company made an investment in STORE Capital LLC. STORE is an internally managed net-lease REIT that is a leader in the acquisition, investment and management of Single Tenant Operational Real Estate. As of December 31, 2025, STORE's real estate investments include 3,576 property locations leased or financed to 673 customers who operate their businesses across 143 industries geographically dispersed throughout 49 states. The weighted average remaining noncancelable lease term of STORE's operating leases with its tenants at December 31, 2025 was approximately 14.8 years.

The primary sectors of the U.S. economy and their proportionate dollar amount of STORE's investment portfolio at December 31, 2025 are service at 61%, service-oriented retail at 12% and manufacturing at 27%. As of December 31, 2025, STORE's largest state concentration (Texas) represents 11% of the total dollar amount of its investment portfolio. On an annualized basis, as of December 31, 2025, the largest customer represented approximately 3.2% of STORE's total investment portfolio revenues.

The Company has elected to account for the investment using the FVO under ASC Topic 825, *Financial Instruments*. At December 31, 2025, the Company held a 51.0% interest in STORE.

***Financial Information of Unconsolidated Real Estate Affiliate***

The following tables present selected financial information of the Company's unconsolidated real estate affiliate. Amounts presented represent totals at the investee level and not the Company's proportionate share. The financial information is at the historical cost basis of the unconsolidated real estate affiliate.

------

*Selected Balance Sheet Information (in thousands)*

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **December 31,** | **December 31,** | **December 31,** | **December 31,** |
| | **2025** | **2025** | **2024** | **2024** |
| **Assets** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Total real estate investments, net | $12557815 | 12557815 | $12851759 | 12851759 |
| &nbsp;&nbsp;&nbsp;Operating ground lease assets |  | 53707 |  | 57245 |
| &nbsp;&nbsp;&nbsp;Loans and financing receivables, net |  | 3090326 |  | 1941032 |
| &nbsp;&nbsp;&nbsp;Other assets, net |  | 190152 |  | 312537 |
| Total assets | $15892000 | 15892000 | $15162573 | 15162573 |
| **Liabilities and equity** |  |  |  |  |
| Liabilities: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Credit facility | $583600 | 583600 | $375000 | 375000 |
| &nbsp;&nbsp;&nbsp;Long term debt |  | 6547938 |  | 5808107 |
| &nbsp;&nbsp;&nbsp;Accrued expenses, deferred revenue and other liabilities |  | 484837 |  | 394697 |
| Total liabilities |  | 7616375 |  | 6577804 |
| Total members' equity |  | 8262179 |  | 8576645 |
| Noncontrolling interest |  | 13446 |  | 8124 |
| Total equity |  | 8275625 |  | 8584769 |
| Total liabilities and equity | $15892000 | 15892000 | $15162573 | 15162573 |

---

*Selected Statements of Operations Information (in thousands)*

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Year Ended December 31,** | **Year Ended December 31,** | **Year Ended December 31,** | **Year Ended December 31,** |
| | **2025** | **2025** | **2024** | **2024** |
| Total revenues | $1239339 | 1239339 | $1152416 | 1152416 |
| Total expenses |  | 1092615 |  | 1074901 |
| Other gains |  | 10740 |  | 48525 |
| Net income before income taxes |  | 157464 |  | 126040 |
| Income tax (benefit) expense |  | (9906) |  | 1947 |
| Net income |  | 167370 |  | 124093 |
| Less: Net income attributable to noncontrolling interests |  | 1598 |  | 900 |
| Income attributable to controlling interests | $165772 | 165772 | $123193 | 123193 |

---

**4. Fair Value**

Financial assets and financial liabilities carried at fair value on a recurring basis include financial instruments for which the fair value option was elected. Fair value is categorized into a three tier hierarchy that is prioritized based upon the level of transparency in inputs used in the valuation techniques.

The Company has elected the FVO for its investment in unconsolidated real estate affiliate and therefore, reports this investment at fair value. The Company estimates the fair market value of this investment based on its pro rata share of the investment's equity at fair value. This measurement is classified as Level 3 within the fair value hierarchy. The following are the classes of assets and liabilities measured at fair value on a recurring basis for the year ended December 31, 2025 (in thousands):

------

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **2025** | **2025** | **2025** | **2024** | **2024** | **2024** |
| | **Quoted prices in active markets for identical assets (Level 1)** | **Significant other observable inputs (Level 2)** | **Significant unobservable inputs (Level 3)** | **Quoted prices in active markets for identical assets (Level 1)** | **Significant other observable inputs (Level 2)** | **Significant unobservable inputs (Level 3)** |
| **Assets** |  |  |  |  |  |  |
| Investment in unconsolidated <br>&nbsp;&nbsp;&nbsp;&nbsp; real estate affiliate | $— | $— | $5576501 | $— | $— | $5346459 |

---

The fair value of certain underlying assets and liabilities of the unconsolidated real estate affiliate are as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Underlying Assets & Liabilities** | **Fair Value as of December 31, 2025** | **Fair Value as of December 31, 2025** | **Fair Value as of December 31, 2024** | **Fair Value as of December 31, 2024** |
| **Assets** | | | | |
| Real estate investments, net | $18479428 | 18479428 | $16718571 | 16718571 |
| Derivatives, net |  |  |  | 32535 |
| **Liabilities** |  |  |  |  |
| Long term debt |  | 6696470 |  | 5841009 |
| Derivatives, net |  | 1466 |  |  |

---

The investment's underlying debt obligations have been derived based on market observable inputs such as interest rates and using estimates of the amount and timing of future cash flows, market rates and credit spreads. These measurements are classified as Level 2 within the fair value hierarchy. The investment's underlying derivatives are measured under a market approach, using prices obtained from a nationally recognized pricing service and pricing models with market observable inputs such as interest rates and equity index levels. These measurements are classified as Level 2 within the fair value hierarchy. The investment's underlying real estate investments are valued on a recurring basis using unobservable inputs and are generally determined using the income capitalization valuation method. These measurements are classified as Level 3 within the fair value hierarchy.

------

The key Level 3 valuation assumptions include the following:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **2025** | **2025** | **2025** | **2025** | **2025** |
| | **Estimated Fair Value (a)** | **Estimated Fair Value (a)** | **Valuation Technique** | **Unobservable Inputs** | **Unobservable Inputs** |
| **Investment in unconsolidated <br> real estate affiliate** |  |  |  |  |  |
| Real estate investments, net | $17131202 | 17131202 | Direct capitalization | Capitalization rate range | 5.50% - 10.50% |
|  |  |  |  | Weighted average capitalization rate | 6.97% |
| Real estate investments, net |  | 703799 | Discounted cash flow | Capitalization rate range | 6.50% - 10.00% |
|  |  |  |  | Weighted average capitalization rate | 6.44% |
|  |  |  |  | Discount rate range | 7.50% - 11.00% |
|  |  |  |  | Weighted average discount rate | 8.62% |
|  | **2024** | **2024** | **2024** | **2024** | **2024** |
|  | **Estimated Fair Value (a)** | **Estimated Fair Value (a)** | **Valuation Technique** | **Unobservable Inputs** | **Unobservable Inputs** |
| **Investment in unconsolidated <br> real estate affiliate** |  |  |  |  |  |
| Real estate investments, net | $15850876 | 15850876 | Direct capitalization | Capitalization rate range | 5.50%-10.25% |
|  |  |  |  | Weighted average capitalization rate | 6.99% |
| Real estate investments, net |  | 634104 | Discounted cash flow | Capitalization rate range | 5.75%-10.00% |
|  |  |  |  | Weighted average capitalization rate | 7.77% |
|  |  |  |  | Discount rate range | 6.75%-11.00% |
|  |  |  |  | Weighted average discount rate | 8.77% |

---

(a)In addition to the real estate investment values presented in this column the underlying real estate investments also include loans, financing receivables and operating ground lease receivables valued at an aggregate $644.4 million and $233.6 million as of December 31, 2025 and 2024, respectively.

The following table presents changes in recurring fair value assets held for investment (in thousands). Realized and unrealized gains are included in income from unconsolidated real estate affiliates on the statement of operations.

---

| | | |
|:---|:---|:---|
| | **Investment in Unconsolidated Real Estate Affiliate** | **Investment in Unconsolidated Real Estate Affiliate** |
| Fair value at December 31, 2023 | $4730622 | 4730622 |
| Contributions |  | 295794 |
| Distributions - cash |  | (376883) |
| Realized and unrealized gains on investment in unconsolidated real estate affiliate |  | 696926 |
| Fair value at December 31, 2024 | $5346459 | 5346459 |
| Contributions |  | 178500 |
| Distributions - cash |  | (408100) |
| Realized and unrealized gains on investment in unconsolidated real estate affiliate |  | 459642 |
| Fair value at December 31, 2025 | $5576501 | 5576501 |
| Unrealized gain on investment in unconsolidated real estate affiliate - 2024 |  | 335984 |
| Unrealized gain on investment in unconsolidated real estate affiliate - 2025 |  | 67269 |

---

------

**5. Commitments and Contingencies**

From time to time, the Company has been, and expects to continue to be, subject to legal proceedings and claims in the ordinary course of business. Such claims could result in the expenditure of significant financial and managerial resources, divert management's attention from the Company's business objectives, and adversely affect the Company's business, results of operations, financial condition and cash flow.

**6. Members' Equity**

In accordance with the Company's operating agreement, Members may receive distributions monthly and Members may be subject to capital calls. Distributions are made pro rata based on the weighted average ownership during the period. Contribution amounts and timing are determined in accordance with the Company's operating agreement. Ownership transfers may occur between the Blue Owl Funds in accordance with the Company's operating agreement. Members' ownership percentages are determined based on a Member's proportionate share of the net asset value of the Company. The Company's net income or loss is allocated among the Members based on their weighted average ownership percentages on a monthly basis, including adjustment for ownership transfers.

**7. Related Party Transactions**

Affiliates include the Company's investments in unconsolidated ventures. Under the terms of an Administrative Management Services Agreement, the Company pays a fee of costs incurred plus 8% to STORE Capital LLC to render certain services, including but not limited to, maintenance of the books and records. Fees incurred for the years ended December 31, 2025 and 2024 were $136,000 and $27,000, respectively, and are reflected on the statements of operations. As of December 31, 2025, $34,000 was payable to STORE Capital and is reflected in due to related party on the balance sheet.

## Exhibit 99.3

Abilene DC 1, LLC

Financial Statements

As of December 31, 2025 and 2024, for the year ended December 31, 2025 and for the period from May 28, 2024 (Inception) to December 31, 2024

![image_19.jpg](image_19.jpg)

------

![image_19.jpg](image_19.jpg)Abilene DC 1, LLC

Financial Statements

As of December 31, 2025 and 2024, for the year ended December 31, 2025 and for the period from May 28, 2024 (Inception) to December 31, 2024

Contents:

Independent Auditors' Report…………………………………………………....…..……&nbsp;&nbsp;&nbsp;&nbsp;1

Statements of Net Assets………..……..……….....…….....................................................&nbsp;&nbsp;&nbsp;&nbsp;3

Schedules of Investments……………..……………………………….......….…………..&nbsp;&nbsp;&nbsp;&nbsp;.4

Statements of Operations…………………………….…………..…….….…….………...&nbsp;&nbsp;&nbsp;&nbsp;5

Statements of Changes in Net Assets…………………..…..…………………...…….......&nbsp;&nbsp;&nbsp;&nbsp;6

Statements of Cash Flows………..……………………………………….........................**&nbsp;&nbsp;&nbsp;&nbsp;**.7

Notes to Financial Statements………………………………………..…………………...&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8&nbsp;&nbsp;&nbsp;&nbsp;

------

**Report of Independent Registered Public Accounting Firm**

The Member Abilene DC 1, LLC:

*Opinion*

We have audited the financial statements of Abilene DC 1, LLC (the Company), which comprise the statements of net assets, including the schedules of investment, as of December 31, 2025 and 2024, and the related statements of operations, changes of changes in net assets, and cash flows for the year ended December 31, 2025 and for the period from May 28, 2024 (Inception) through December 31, 2024, and the related notes to the financial statements.

In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of its operations, changes in net assets and its cash flows for the year ended December 31, 2025 and for the period from May 28, 2024 (Inception) through December 31, 2024 in accordance with U.S. generally accepted accounting principles.

*Basis for Opinion*

We conducted our audits in accordance with auditing standards generally accepted in the United States of America (GAAS). Our responsibilities under those standards are further described in the Auditors' Responsibilities for the Audit of the Financial Statements section of our report. We are required to be independent of the Company, and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements relating to our audits. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

*Responsibilities of Management for the Financial Statements*

Management is responsible for the preparation and fair presentation of the financial statements in accordance with U.S. generally accepted accounting principles, and for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company's ability to continue as a going concern for one year after the date that the financial statements are available to be issued.

*Auditors' Responsibilities for the Audit of the Financial Statements*

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with GAAS will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the financial statements.

------

In performing an audit in accordance with GAAS, we:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Exercise professional judgment and maintain professional skepticism throughout the audit.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control. Accordingly, no such opinion is expressed.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the financial statements.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company's ability to continue as a going concern for a reasonable period of time.

We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control related matters that we identified during the audit.

KPMG LLP

Chicago, IL

March 12, 2026

------

------

![image_19.jpg](image_19.jpg)Abilene DC 1, LLC

Statements of Net Assets

As of December 31, 2025 and 2024

![image_2.jpg](image_2.jpg)

*The accompanying notes are an integral part of the financial statements.* 

------

![image_19.jpg](image_19.jpg)Abilene DC 1, LLC

Schedules of Investments

As of December 31, 2025 and 2024

![image_4.jpg](image_4.jpg)

**&nbsp;&nbsp;&nbsp;&nbsp;**

*The accompanying notes are an integral part of the financial statements.* 

------

![image_7.jpg](image_7.jpg)Abilene DC 1, LLC

Statements of Operations

For the year ended December 31, 2025 and for the period from May 28, 2024 (Inception) to December 31, 2024

![image_6.jpg](image_6.jpg)

*The accompanying notes are an integral part of the financial statements.* 

------

![image_19.jpg](image_19.jpg)Abilene DC 1, LLC

Statements of Changes in Net Assets

For the year ended December 31, 2025 and for the period from May 28, 2024 (Inception) to December 31, 2024

![image_8.jpg](image_8.jpg)

*The accompanying notes are an integral part of the financial statements.* 

------

![image_19.jpg](image_19.jpg)Abilene DC 1, LLC

Statements of Cash Flows

For the year ended December 31, 2025 and for the period from May 28, 2024 (Inception) to December 31, 2024

![image_10.jpg](image_10.jpg)

*The accompanying notes are an integral part of the financial statements.* 

------

![image_19.jpg](image_19.jpg)Abilene DC 1, LLC

Notes to Financial Statements

As of December 31, 2025 and 2024, for the year ended December 31, 2025 and for the period from May 28, 2024 (Inception) to December 31, 2024

**1. Organization and Nature of the Business**

Abilene DC 1, LLC (the "Company") is a single-member limited liability company organized under the laws of the state of Delaware and was formed on May 28, 2024. The Company's liabilities are solely those of the Company and no member shall be personally obligated for any such liabilities. The Company was formed for the purpose of owning, developing, leasing, and operating a data center campus located in Abilene, Texas (the "Investment"), which is comprised of two buildings each containing four data halls, and a power station. On October 11, 2024, the Company executed a lease with a hyperscale tenant to occupy 100% of the Investment. During the year ended December 31, 2025, the buildings were substantially completed and delivered to the tenant. As of December 31, 2025, the power station remains under development.

The sole member of the Company is Longhorn JV, LLC ("Longhorn JV"), a Delaware limited liability company. Longhorn JV consolidates all activities and operations of the Company, and all authority to conduct the business of the Company is vested in Longhorn JV. At formation, the sole member of Longhorn JV was Crusoe Abilene, LLC ("Crusoe"), a Delaware limited liability company. On October 11, 2024, Crusoe sold 92.26% of its investment to BOREC Longhorn Member, LLC ("BOREC Longhorn"), a Delaware limited liability company. As of December 31, 2025 and 2024, the Company has total equity contributions of $926,846,823 and $868,453,049, respectively. As of December 31, 2025 and 2024, the Company has total equity distributions of $303,608,587 and 241,500,911, respectively.

**2. Summary of Significant Accounting Policies**

**Basis of Presentation**

The Company's financial statements are presented on a fair value basis in conformity with accounting principles generally accepted in the United States of America ("GAAP"). Under Accounting Standards Codification ("ASC") Topic 946*, Financial Services – Investment Companies* ("ASC 946"), the Company qualifies as an investment company*.* 

**Income and Expense Recognition**

Rental income under leases that are deemed probable of collection is recognized as revenue on an accrual basis over the non-cancelable term of the related leases. For leases that are deemed not probable of collection, revenue is recorded as cash received from the tenant, with any tenant receivable balances charged as a direct write-off against rental revenue in the period of the change in the collectability determination. Our estimate of collectability includes, but is not limited to, factors such as the tenant's payment history, financial condition, industry and geographic area. These estimates could differ materially from actual results.

Property operating expenses are recognized as incurred. The tenant is responsible for the payment of all property operating expenses during the lease term, including, but not limited to, property

------

![image_19.jpg](image_19.jpg)Abilene DC 1, LLC

Notes to Financial Statements

As of December 31, 2025 and 2024, for the year ended December 31, 2025 and for the period from May 28, 2024 (Inception) to December 31, 2024

taxes, repairs and maintenance, insurance and capital expenditures. Management records such expenses on a gross basis.

**Investment in Real Estate**

The investment in real estate is stated at fair value (see Note 3). The related adjustments, if any, are recorded and shown on the statements of operations as unrealized gain or loss on investment in real estate. As of December 31, 2024, given that the Investment was still undergoing significant development fair value was determined to be the cost of the Investment, including acquisition costs and any construction costs incurred subsequent to purchase less an unrealized loss of $35,000,000 associated with the lessee related cost (see Note 5). As of December 31, 2025, the fair value of the Investment was determined using the discounted cash flow method. In addition to construction costs, the Company capitalizes certain costs related to the development of real estate, including pre-construction costs, real estate taxes, and insurance. Additionally, interest costs related to development activities are capitalized. Capitalization of these costs begins when the activities and related expenditures commence and cease when the project is substantially complete and ready for its intended use. During the year ended December 31, 2025, the buildings were substantially completed and delivered to the tenant.

**Cash and Cash Equivalents**

The Company considers all highly liquid instruments purchased with an original maturity of three months or less to be cash equivalents. From time to time, amounts deposited in operating cash accounts may be in excess of the FDIC insurance level.

**Restricted Cash**

Restricted cash includes proceeds from the construction loan that are held in an imprest account and can be disbursed solely for the payment of development costs.

**Tenant Construction Costs**

Under the terms of the lease agreement, the Company pays certain tenant improvement costs and construction management fees on behalf of the tenant, which are fully reimbursable to the Company. Amounts expected to be collected from the tenant are recorded within accounts receivable, while amounts payable to third-party vendors or contractors prior to reimbursement are recorded within other liabilities on the statements of net assets.

**Construction Loan Payable**

The construction loan payable is shown at fair value and is generally classified within Level 3 of the valuation hierarchy (see Note 3). The fair value of the construction loan payable reflects the

------

![image_19.jpg](image_19.jpg)Abilene DC 1, LLC

Notes to Financial Statements

As of December 31, 2025 and 2024, for the year ended December 31, 2025 and for the period from May 28, 2024 (Inception) to December 31, 2024

market value for similar obligations considering their maturities, credit quality, and market interest rates. Fair value adjustments, if any, are shown on the statements of operations as a component of net unrealized gain or loss on construction loan payable. During development, interest expense and loan acquisition costs are capitalized to the cost basis of real estate investments. As of December 31, 2025 and 2024, the Company capitalized a total of $146,738,356 and $61,427,524, respectively, of interest expense and loan acquisition costs into the investment in real estate balance on the statements of net assets.

**Derivative Financial Instruments**

In the normal course of business, derivative financial instruments are used to manage or hedge interest rate risk. The Company entered into three interest rate swap agreements on its construction loan payable to convert floating rate debt to a fixed rate basis. The derivative financial instruments are recognized as an asset or liability in the statements of net assets at fair value.

The change in the mark-to-market of the value of the derivative financial instruments is recorded to the statements of operations as an unrealized gain or loss on derivatives.

**Risks and Uncertainties**

In the normal course of business, the Company encounters economic risk, including interest rate risk, credit risk, and market risk. Interest rate risk is the result of movements in mortgage financing rates. Credit risk is the risk of default in the Company's investments in real estate that results from an underlying tenant's inability or unwillingness to make contractually required payments. Market risk reflects changes in the valuation of investments in real estate held by the Company.

**Income Taxes**

As a limited liability company, the Company is not directly subject to federal income taxes. The Company is subject to certain state income taxes which management believes to be insignificant. Therefore, no provision for federal and state income taxes has been provided in the financial statements of the Company. The member is responsible for reporting income or loss to the extent required by the federal and state income tax laws and regulations based upon its ownership of the Company's income and expenses as reported for income tax purposes.

In accordance with authoritative guidance on how to account for uncertainty in income taxes in ASC Topic 740, *Income Taxes,* the Company has determined that no uncertain tax positions exist as of December 31, 2025 and 2024. If applicable, the Company will recognize interest and penalties related to underpayment of income taxes as income tax expense. As of December 31, 2025 and 2024, the Company had no amounts related to recognized income tax benefits and incurred no amount related to accrued interest and penalties.

The Company is not required to file any federal, state, or local tax returns in the jurisdictions in which it operates.

------

![image_19.jpg](image_19.jpg)Abilene DC 1, LLC

Notes to Financial Statements

As of December 31, 2025 and 2024, for the year ended December 31, 2025 and for the period from May 28, 2024 (Inception) to December 31, 2024

**Management Estimates**

The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes as of and during the reporting period. Actual results could differ from these estimates.

The real estate and capital markets are cyclical in nature. Property and investment values are affected by, among other things, the availability of capital, occupancy rates, rental rates, interest rates, and inflation rates. As a result, estimating the fair value of investments in real estate involves subjective assumptions and estimates.

**Leases – Lessee Accounting**

The Company's lease where it is the lessee consists of a ground lease which is classified as a finance lease. The Company has recorded a right of use asset and related lease liability for the rights and obligations associated with this financing lease. In 2024, the Company recognized a lease liability and corresponding right of use asset of $75,331,694 for the ground lease arrangement in which the Company is the lessee. As of December 31, 2025 and 2024, the balance of the lease liability and right of use asset was $88,420,072 and $80,817,094, respectively. The lease liability and right of use asset are shown as separate line items on the statements of net assets.

The Company values the lease liability and right of use asset on a quarterly basis and the amount of unrealized gain (loss) between the lease liability and right of use asset offset to have no material impact on net assets. As of December 31, 2025 and 2024, the Company recorded an unrealized loss of $8,332,257 and $5,485,400, respectively, on the lease liability, and an unrealized gain of $8,332,257 and $5,485,400, respectively, on the right of use asset.

**3. Fair Value Measurements**

Fair value is based upon ASC Topic 820, *Fair Value Measurement* "ASC 820". ASC 820 defines fair value as an exit price in the principal market (or, lacking a principal market, the most advantageous market) in which the reporting entity would enter a transaction.

In determining fair value, the Company uses various valuation approaches. The standard establishes a fair value measurement framework, provides a single definition of fair value, and requires expanded disclosure summarizing fair value measurements. ASC 820 emphasizes that fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use in pricing an asset or liability.

The standard establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable input be used when available. Observable inputs are inputs that the market participants would use in pricing the asset or liability developed based on market data obtained from sources

------

![image_19.jpg](image_19.jpg)Abilene DC 1, LLC

Notes to Financial Statements

As of December 31, 2025 and 2024, for the year ended December 31, 2025 and for the period from May 28, 2024 (Inception) to December 31, 2024

independent of the company. Unobservable inputs are inputs that reflect the Company's assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The hierarchy is measured in three levels based on the reliability of inputs:

*Level 1* – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

*Level 2* – Quoted prices for similar assets or liabilities or inputs that are observable, either directly or indirectly, for substantially the full term through corroboration with observable market data. Level 2 includes investments valued at quoted prices adjusted for legal or contractual restrictions.

*Level 3* – Pricing inputs are unobservable for the asset or liability, that is, inputs that reflect the reporting entity's own assumptions about the assumptions market participants would use in pricing the asset or liability.

The fair value hierarchy is intended to increase consistency and comparability among fair value measures but also plays a critical role in disclosure where it serves to provide users with a construct for considering the relative reliability of various fair value measurements.

In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level of input that is significant to the fair value measurement in its entirety. For the year ended December 31, 2025, there were no transfers between the valuation hierarchy Levels 1, 2, and 3.

**Investment in Real Estate**

The investment in real estate is shown in the accompanying financial statements at fair value. Fair value is initially based upon the initial purchase price paid by the Company. Fair value is subsequently determined based on appraisals prepared by independent real estate appraisers or internal valuations prepared using valuation approaches described below. Investment values are determined monthly by internal valuations. External appraisals are prepared for the property two years after its acquisition, and annually thereafter, in each case, at the expense of the Company.

External appraisals and internal valuations of investments in real estate usually consider the use of three approaches to value when developing a market value opinion for real property. These are the sales comparison approach, cost approach, and income capitalization approach.

The sales comparison approach is an applicable valuation method for real property because:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.There is often a market for comparable properties, and sufficient sales data is available for analysis.

------

![image_19.jpg](image_19.jpg)Abilene DC 1, LLC

Notes to Financial Statements

As of December 31, 2025 and 2024, for the year ended December 31, 2025 and for the period from May 28, 2024 (Inception) to December 31, 2024

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.This approach directly considers the prices of alternative properties having similar utility.

The cost approach is an applicable valuation method for real property when the following conditions exist:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.The property represents new or nearly new construction, which reduces the subjectivity of estimating accrued depreciation.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.There is an active land market, making estimates of underlying land value reasonably reliable.

The income capitalization approach is an applicable valuation method for real property because:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.The probable buyer of the property would base a purchase price decision primarily on the income-generating potential of the property and an anticipated rate of return.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Sufficient market data regarding income, expenses, capitalization rates, and discount rates, which are significant inputs for analysis, is available through many resources.

**Construction Loan Payable**

As of December 31, 2025, the Company's construction loan payable was held at cost, which approximates fair value.

**Right of Use Asset and Lease Liability**

The lease liability and corresponding right of use asset are recorded at fair value. The fair value of the lease liability is determined by discounting the future contractual cash flows to the present value using a discount rate that is implicit in the lease. The discount rate is determined by giving consideration to one or more of the following criteria as appropriate: (i) rates for similar property types, quality, and maturity, and (ii) the fair value of the underlying collateral.

The following table presents the quantitative information about significant unobservable inputs related to the Level 3 fair value measurements used as of December 31, 2025 and 2024:

------

![image_19.jpg](image_19.jpg)Abilene DC 1, LLC

Notes to Financial Statements

As of December 31, 2025 and 2024, for the year ended December 31, 2025 and for the period from May 28, 2024 (Inception) to December 31, 2024

![image_11.jpg](image_11.jpg)

**Derivative Financial Instrument**

The Company uses Level 2 inputs on the fair value hierarchy to calculate the fair value of its derivative financial instrument. The Company uses widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of its derivative financial instrument. This analysis reflects contractual terms of the derivative financial instrument, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The fair value of the interest rate swap is determined using market standard methodology of netting the discounted future fixed cash receipts (or payments). The variable cash payments (or receipts) are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves.

As of December 31, 2024, the Company entered into one floating-to-fixed interest rate swap on the SOFR-based floating portion of its construction loan payable with a strike rate of 3.980%. On February 27, 2025, the agreement was amended to extend the maturity date to January 9, 2028. The notional amount of the swap equaled $2,261,773,483 and $459,603,884 as of December 31, 2025 and 2024, respectively. The notional amount of the swap will accrete according to the notional schedule agreed upon per the terms of the swap agreement, with the final notional amount being $2,498,000,000 as of April 9, 2026. On March 9, 2025, the Company entered into two floating-to-fixed interest rate swaps on the SOFR-based floating portion of its construction loan payable with a strike rate of 3.980%. The notional amount of the swaps equaled $220,963,600 as of December 31, 2025, and will mature on January 9, 2028.

------

![image_19.jpg](image_19.jpg)Abilene DC 1, LLC

Notes to Financial Statements

As of December 31, 2025 and 2024, for the year ended December 31, 2025 and for the period from May 28, 2024 (Inception) to December 31, 2024

The notional amount of the swaps will accrete according to the notional schedule agreed upon per the terms of the swap agreement, with the final notional amount being $222,322,000 as of April 9, 2026.

All other assets and liabilities are carried at cost, which approximates fair value, since these are the amounts which are expected to be realized upon liquidation. Although the Company's valuation processes described above are designed to estimate fair value, uncertainties in the appraisal/valuation process may cause the recorded value of reported assets and liabilities of the Company to differ significantly from that which would have been obtained if they were actually offered for sale in the marketplace.

The following are the classes of assets and liabilities measured at fair value on a recurring basis for the year ended December 31, 2025 and 2024, using unadjusted quoted prices in active markets for identical assets (Level 1); significant other observable inputs (Level 2); and significant unobservable inputs (Level 3):

![image_12.jpg](image_12.jpg)

![image_13.jpg](image_13.jpg)

The following table summarizes the changes in investment in real estate, right of use asset, construction loan payable, and lease liability, measured at fair value on a recurring basis using Level 3 inputs for the year ended December 31, 2025 and 2024:

------

![image_19.jpg](image_19.jpg)Abilene DC 1, LLC

Notes to Financial Statements

As of December 31, 2025 and 2024, for the year ended December 31, 2025 and for the period from May 28, 2024 (Inception) to December 31, 2024

![image_14.jpg](image_14.jpg)

**4. Construction Loan Payable**

On December 16, 2024, the Company entered into a construction loan related to the investment in real estate. Based on the executed loan agreement, the Company can borrow up to $2,288,000,000. The construction loan is interest only and bears interest at one of the following rates based on the type of loan and rate established at the time of each draw: (a) the Term SOFR Rate plus the spread of 2.5%, (b) an Alternate Rate based on the Alternate Rate Index determined by the lender, or (c) the Prime Rate based on the index established by the lender.

The construction loan payable is subject to compliance with financial and construction covenants, and management believes the Company was in compliance with such covenants as of December 31, 2025 and 2024. The construction loan payable as of December 31, 2025 and 2024, consisted of the following property-level obligation:

![image_15.jpg](image_15.jpg)

As of December 31, 2025 and 2024, aggregate contractual maturities of debt are due in 2028.

**5. Leasing**

**Lessee**

------

![image_19.jpg](image_19.jpg)Abilene DC 1, LLC

Notes to Financial Statements

As of December 31, 2025 and 2024, for the year ended December 31, 2025 and for the period from May 28, 2024 (Inception) to December 31, 2024

The Company leases land owned by Lancium (an unrelated third party) which commenced on May 31, 2024. The Company determines whether an arrangement is a lease at inception by establishing if the contract conveys the right to control the use of identified property, plant, or equipment for a period of time in exchange for consideration.

The lease covers an initial term of 20 years with the option to extend this initial term for up to five additional periods of 15 years each. The lease grants the Company an option to purchase the land on or at any time following May 31, 2039, for the purchase price of $1. As the Company is reasonably certain to exercise this purchase option, the lease term was determined to be 15 years.

Per the terms of the ground lease agreement, monthly rent shall initially be $200,000 during the construction period. Upon completion of the first data hall within the Investment, monthly rent shall be based on the total megawatts of all data halls energized and commissioned at the time, with the minimum amount to be paid each month remaining at $200,000. The ground rent expense shall be passed through to the tenant under the terms of the property Lease Agreement where the Company is the lessor. The total ground lease rent expense recorded by the Company during the year ended December 31, 2025, was $400,000, which is included in rent expense on the accompanying statements of operations.

On October 11, 2024, the Company executed the second amendment to the ground lease and easement agreement with Lancium. In this amendment, the Company agreed to make a one-time payment of $35,000,000 associated with the land covered by the ground lease and upon which the Investment is being constructed. While the Investment is leased to a tenant, the tenant will be responsible for making monthly payments for power directly to Lancium. Per the terms of the amendment, if the tenant were to vacate the space, the up-front reservation payment would cover any fees that would be charged to the Company to continue having power provided to the site rather than the Company assuming the monthly payments.

Lease term and discount rate information is summarized as follows:

![image_16.jpg](image_16.jpg)

**Lessor** 

------

![image_19.jpg](image_19.jpg)Abilene DC 1, LLC

Notes to Financial Statements

As of December 31, 2025 and 2024, for the year ended December 31, 2025 and for the period from May 28, 2024 (Inception) to December 31, 2024

The Company is a lessor of development real estate property. The Investment is 100% leased to a single tenant. The leased area includes two buildings which are each comprised of four data halls. On March 18, 2025 and July 1, 2025, rent commenced for building 1 and building 2, respectively.

The lease term is 15 years from the rent commencement date. Based on the terms of the lease agreement, monthly rent includes base rent and additional rent. Base rent for the first lease year is $2,475,000 per data hall and $297,000 for the network core of each building. Base rent for each successive lease year shall increase by 3% on each one-year anniversary of the rent commencement date. Additional rent includes an estimate of operating costs for common area of the investment, real estate taxes, insurance premiums and monthly rent under the ground lease agreement. For the year ended December 31, 2025, the additional rent recognized on the statement of operations as rental income and property operating expenses is $12,046,759.

As of December 31, 2025 the future minimum rent payment is summarized as follows:

![image_17.jpg](image_17.jpg)

**6. Related-Party Transactions**

The Company is wholly owned by Longhorn JV LLC. Crusoe Abilene LLC and BOREC Longhorn Member LLC hold a 7.7% and 92.3% interest, respectively, in Longhorn JV. In connection with owning and developing the Investment through the Company, affiliates of Crusoe Abilene are paid a development fee.

An affiliate of Crusoe Abilene shall receive a development fee equal to $13,000,000 which shall be paid in thirteen equal monthly installments of $900,000 between October 11, 2024 (Effective Date of the Development Management Agreement) and the anticipated date of substantial completion of the development, and the final balance of $1,300,000 upon completion of development. Development fees incurred and paid were $6,617,000 and $9,000,000, respectively, for the year ended December 31, 2025, and $5,083,000 and $2,700,000, respectively, for the period from May 28, 2024 (Inception) to December 31, 2024. As of December 31, 2025 and 2024, $0 and $2,383,000, respectively, in fees remained accrued and are recorded in accounts payable and accrued expense on the statements of net assets. Development fees incurred are capitalized and recorded as investment in real estate on the statements of net assets.

**7. Commitments and Contingencies**

------

![image_19.jpg](image_19.jpg)Abilene DC 1, LLC

Notes to Financial Statements

As of December 31, 2025 and 2024, for the year ended December 31, 2025 and for the period from May 28, 2024 (Inception) to December 31, 2024

In the normal course of business, from time to time, the Company may be involved in legal actions relating to the ownership and operations of investments in real estate. In management's opinion, the liabilities, if any, that may ultimately result from such legal actions are not expected to have a material effect on the Company's financial position, results of operations or liquidity.

**8. Financial Highlights**

The financial highlights for the Company as of and for the year ending December 31, 2025, and as of December 31, 2024 and for the period from May 28, 2024 (Inception) to December 31, 2024 are as follows:

![image_18.jpg](image_18.jpg)

------

![image_19.jpg](image_19.jpg)Abilene DC 1, LLC

Notes to Financial Statements

As of December 31, 2025 and 2024, for the year ended December 31, 2025 and for the period from May 28, 2024 (Inception) to December 31, 2024

**9. Subsequent Events**

The Company has evaluated activity through March 12, 2026, the date the financial statements were available to be issued and has concluded that no additional subsequent events have occurred that would require recognition or additional disclosure.

<br>