# EDGAR Filing Document

**Accession Number:** 0002015976
**File Stem:** 0001853620-25-000171
**Filing Date:** 2025-6
**Character Count:** 13857
**Document Hash:** 1cf47db58326024cb52cd3ba47974bc3
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001853620-25-000171.hdr.sgml**: 20250623

**ACCESSION NUMBER**: 0001853620-25-000171

**CONFORMED SUBMISSION TYPE**: 10-D

**PUBLIC DOCUMENT COUNT**: 3

**CONFORMED PERIOD OF REPORT**: 20250616

**FILED AS OF DATE**: 20250623

**DATE AS OF CHANGE**: 20250623

**ABS ASSET CLASS**: Auto loans

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Daimler Trucks Retail Trust 2024-1
- **CENTRAL INDEX KEY:** 0002015976
- **STANDARD INDUSTRIAL CLASSIFICATION:** ASSET-BACKED SECURITIES [6189]
- **ORGANIZATION NAME:** Office of Structured Finance
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-D
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 333-261321-03
- **FILM NUMBER:** 251063368

**BUSINESS ADDRESS:**
- **STREET 1:** 14372 HERITAGE PARKWAY
- **STREET 2:** SUITE 400
- **CITY:** FORT WORTH
- **STATE:** TX
- **ZIP:** 76177
- **BUSINESS PHONE:** 817-224-5767

**MAIL ADDRESS:**
- **STREET 1:** 14372 HERITAGE PARKWAY
- **STREET 2:** SUITE 400
- **CITY:** FORT WORTH
- **STATE:** TX
- **ZIP:** 76177

---

| |
|:---|
| **UNITED STATES** |
| **SECURITIES AND EXCHANGE COMMISSION** |
| **Washington, D.C. 20549** |

---

**FORM 10-D**

---

| |
|:---|
| **ASSET-BACKED ISSUER** |
| **DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF** |
| **THE SECURITIES EXCHANGE ACT OF 1934** |

---

For the monthly distribution period from <br> May 01, 2025 to May 31, 2025

Commission File Number of issuing entity: 333-261321-03

Central Index Key Number of issuing entity: 0002015976

---

| |
|:---|
| **<u>Daimler Trucks Retail Trust 2024-1</u>** |
| (Exact name of issuing entity as specified in its charter) |

---

Commission File Number of depositor: 333-261321

Central Index Key Number of depositor: 0001893766

---

| |
|:---|
| **<u>Daimler Trucks Retail Receivables LLC</u>** |
| (Exact name of depositor as specified in its charter) |

---

Central Index Key Number of sponsor: 0001892832

---

| |
|:---|
| **Daimler Truck Financial Services USA LLC** |
| (Exact name of sponsor as specified in its charter) |

---

<u>State of Delaware</u> <br> (State or other jurisdiction of incorporation or organization of the issuing entity)

<u>99-6330542</u> <br> (I.R.S. Employer Identification No.)

14372 Heritage Parkway, Suite 400 <br> <u>Fort Worth, Texas</u> <br> (Address of principal executive offices of issuing entity)

<u>76177</u> <br> (Zip Code)

<u>(800) 222-4221</u> <br> (Telephone number, including area code)

N/A

(Former name, former address, if changed since last report)

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| Registered/reporting pursuant to (check one) | Registered/reporting pursuant to (check one) | Registered/reporting pursuant to (check one) | Registered/reporting pursuant to (check one) | Registered/reporting pursuant to (check one) | Registered/reporting pursuant to (check one) |
| | | | | | Name of exchange |
|  | <u>Title of Class</u> | <u>Section 12(b)</u> | <u>Section 12(g)</u> | <u>Section 15(d)</u> | <u>(If Section 12(b))</u> |
|  | Class A-2 Asset Backed Notes | ☐ | ☐ | ☒ | <u> </u> |
|  | Class A-3 Asset Backed Notes | ☐ | ☐ | ☒ | <u> </u> |
|  | Class A-4 Asset Backed Notes | ☐ | ☐ | ☒ | <u> </u> |

---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days? Yes ☒ No ☐

PART I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;On June 16, 2025 a distribution was made to holders of notes of the issuing entity. The distribution report for this distribution is attached to this Form 10-D as Exhibit 99.1.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;No assets held by issuing entity were the subject of a demand to repurchase or replace for breach of the representations and warranties during the period from May 01, 2025 to May 31, 2025.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Reference is made to the most recent Form ABS – 15G for repurchase demand activity relating to the issuing entity which was filed by Dailer Truck Financial Services USA LLC, as securitizer, with the Securities and Exchange Commission on February 04, 2025. The CIK number of Daimler Truck Financial Services USA LLC is 0001892832.

PART II - OTHER INFORMATION

Item 10. Exhibits.

Exhibit <br> <u>No.</u> <u>Description of Exhibit</u> <br> 99.1 [Distribution report of the issuing entity](dtrt20241.htm)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 Daimler Trucks Retail Trust 2024-1 <br> (Issuing Entity)

 By: Daimler Truck Financial Services USA LLC <br> (Servicer)

---

| | |
|:---|:---|
| Date: June 23, 2025 | <u>By: /s/ Gianni P. Gatto</u> |
|  | Gianni P. Gatto |
|  | Vice President and Chief Financial Officer |

---

**EXHIBIT INDEX**

Exhibit <br> <u>No.</u> <u>Description of Exhibit</u> <br> 99.1 [Distribution report of the issuing entity](dtrt20241.htm)

## Exhibit 99.1

------

#### DAIMLER TRUCKS RE

#### T

#### AIL TRUST 2024-1
Investor Report

Collection Period Ended

31-May-2025

Dates

Collection Period No.

Page 1 of 6

Amounts in USD

Collection Period (from... to)

Determination Date

Record Date

Distribution Date

Interest Period of the Class A-1 Notes (from... to)

Interest Period of the Class A-2, A-3 and A-4 Notes (from... to)

1-May-2025

12-Jun-2025

13-Jun-2025

16-Jun-2025

15-May-2025

15-May-2025

31-May-2025

16-Jun-2025

15-Jun-2025

Actual/360 Days

30/360 Days

Summary

Class A-1

Notes

Class A-2

Notes

Class A-3

Notes

Class A-4 Notes

#### T

#### otal Note Balance
Initial

Balance

140,000,000.00

276,000,000.00

301,000,000.00

59,950,000.00

776,950,000.00

Beginning

Balance

0.00 68,652,761.27

301,000,000.00

59,950,000.00

429,602,761.27

Ending

Balance

0.00 51,841,293.34

301,000,000.00

59,950,000.00

412,791,293.34

Principal

Payment

0.00 16,811,467.93

0.00 0.00 #### 16,81

#### 1,467.93
Principal per $1000

Face Amount

0.000000 60.911116 0.000000 0.000000 Note

Factor

0.000000 0.187831 1.000000 1.000000 Overcollateralization

Adjusted Pool Balance

Y

ield Supplement Overcollateralization Amount

Pool Balance

Initial

Overcollateralization

Amount

T

arget

Overcollateralization

Amount

Current Overcollateralization Amount

Class A-1

Notes

Class A-2

Notes

Class A-3

Notes

Class A-4 Notes

#### T

#### otal
74,504,076.37

851,454,076.37

38,548,423.47

890,002,499.84

Amount

74,504,076.37

74,502,231.68

74,502,231.68

Interest Rate

0.000000%

5.600000%

5.490000%

5.560000%

74,502,231.68

504,104,992.95

18,839,267.88

522,944,260.83

Percentage

8.75%

8.75%

8.75%

Interest Payment

0.00 320,379.55

1,377,075.00

277,768.33

1,975,222.88

74,502,231.68

487,293,525.02

17,729,421.10

505,022,946.12

Interest per $1000

Face Amount

0.000000 1.160795 4.575000 4.633333 Interest & Principal

Payment

0.00 17,131,847.48

1,377,075.00

277,768.33

18,786,690.81

Interest & Principal Payment

per $1000 Face Amount

0.000000 62.071911 4.575000 4.633333 ------

#### DAIMLER TRUCKS RE

#### T

#### AIL TRUST 2024-1
Investor Report

Collection Period Ended

31-May-2025

#### A

#### vailable Funds
Principal Collections

Interest Collections

Net Liquidation Proceeds

Recoveries

Purchase Amounts

16,916,781.88

2,921,622.18

345,693.78

1,849,592.19

0.00 Distributions

(1) T

otal Servicing Fee

Nonrecoverable Advances to the Servicer

(2) T

otal Trustee Fees and amounts owed to Asset Representation

Reviewer (max. $250,000 p.a.)

(3) Interest Distributable Amount

Page 2 of 6

Amounts in USD

435,786.88

0.00 0.00 1,975,222.88

Advances made by the Servicer

Investment Earnings

#### A

#### vailable Collections
Reserve Fund Draw Amount

#### A

#### vailable Funds
0.00 91,035.61

22,124,725.64

0.00 22,124,725.64

(4) Priority Principal Distributable Amount

(5) T

o Reserve Fund to reach the Reserve Fund Required Amount

(6) Regular Principal Distributable Amount

(7) Additional Servicing Fee and Transition Costs

(8) T

otal Trustee Fees and Asset Representation Reviewer fees not

previously paid under (2)

(9) Excess Collections to Certificateholders

#### T

#### otal Distribution
0.00 0.00 16,811,467.93

0.00 0.00 2,902,247.95

22,124,725.64

Distribution Detail

T

otal Servicing Fee

T

otal Trustee Fee

Monthly Interest Distributable Amount

thereof on Class A-1 Notes

thereof on Class A-2 Notes

thereof on Class A-3 Notes

thereof on Class A-4 Notes

Interest Carryover Shortfall Amount

thereof on Class A-1 Notes

thereof on Class A-2 Notes

thereof on Class A-3 Notes

thereof on Class A-4 Notes

Interest Distributable Amount

Priority Principal Distributable Amount

Regular Principal Distributable Amount

Aggregate Principal Distributable Amount

Due

435,786.88

0.00 1,975,222.88

0.00 320,379.55

1,377,075.00

277,768.33

0.00 0.00 0.00 0.00 0.00 1,975,222.88

0.00 16,811,467.93

16,811,467.93

Paid

435,786.88

0.00 1,975,222.88

0.00 320,379.55

1,377,075.00

277,768.33

0.00 0.00 0.00 0.00 0.00 1,975,222.88

0.00 16,811,467.93

16,811,467.93

Shortfall

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ------

#### DAIMLER TRUCKS RE

#### T

#### AIL TRUST 2024-1
Investor Report

Collection Period Ended

31-May-2025

Page 3 of 6

Amounts in USD

Reserve Fund and Investment Earnings

Reserve Fund

Reserve Fund Required Amount

Reserve Fund Amount - Beginning Balance

&nbsp;&nbsp;&nbsp;&nbsp;plus top up Reserve Fund up to the Required Amount

&nbsp;&nbsp;&nbsp;&nbsp;plus Net Investment Earnings for the Collection Period

&nbsp;&nbsp;&nbsp;&nbsp;minus Net Investment Earnings

&nbsp;&nbsp;&nbsp;&nbsp;minus Reserve Fund Draw Amount

Reserve Fund Amount - Ending Balance

Reserve Fund Deficiency

Investment Earnings

Net Investment Earnings on the Reserve Fund

Net Investment Earnings on the Collection Account

Investment Earnings for the Collection Period

2,128,635.19

2,128,635.19

0.00 7,123.68

7,123.68

0.00 2,128,635.19

0.00 7,123.68

83,911.93

91,035.61

Notice to Investors

------

#### DAIMLER TRUCKS RE

#### T

#### AIL TRUST 2024-1
Investor Report

Collection Period Ended

31-May-2025

Pool Statistics

Page 4 of 6

Amounts in USD

Pool Data

Cutoff Date Pool Balance

Pool Balance beginning of Collection Period

Principal Collections

Principal Collections attributable to Full Pay-offs

Principal Purchase Amounts

Principal Gross Losses

Pool Balance end of Collection Period

Pool Factor

W

eighted

A

verage APR

W

eighted

A

verage Number of Remaining Payments

W

eighted

A

verage Seasoning (months)

Amount

890,002,499.84

522,944,260.83

15,018,951.13

1,897,830.75

0.00 1,004,532.83

505,022,946.12

56.74%

As of Cutoff Date

6.83%

42.39 14.87 Number of Receivables

4,711

3,253

3,174

Current

7.08%

32.91 27.11 ------

#### DAIMLER TRUCKS RE

#### T

#### AIL TRUST 2024-1
Investor Report

Collection Period Ended

31-May-2025

Delinquency Profile

Page 5 of 6

Amounts in USD

Delinquency Profile

(1) Current

31-60

Days

Delinquent

61-90

Days

Delinquent

91-120 Days Delinquent

T

otal

Amount

488,314,610.35

8,496,121.92

4,329,849.51

3,882,364.34

505,022,946.12

Number of Receivables

3,093

3,174

Percentage

96.69%

1.68%

0.86%

0.77%

100.00%

#### Delinquency

#### T

#### rigger
60+ Delinquency Receivables to EOP Pool Balance

Delinquency Trigger occurred

10.500%

1.63%

No

(1) A receivable is not considered delinquent if the amount past due is less than

10% of the payment due under such receivable

Loss Statistics

#### Current

#### Cumulative
Losses

(1) Principal Gross Losses

Principal Net Liquidation Proceeds

Principal Recoveries

Principal Net Loss / (Gain)

Amount

1,004,532.83

353,007.53

1,819,431.46

(1,167,906.16)

Number of Receivables

Amount

18,578,659.67

4,265,470.12

4,538,997.74

9,774,191.81

Number of Receivables

#### Principal Net Loss / (Gain) as % of

#### A

#### verage Pool Balance (annualized):
Current Collection Period

Prior Collection Period

Second Prior Collection Period

Third Prior Collection Period

Four Month

A

verage

Cumulative Principal Net Loss / (Gain) as % of Cutoff Date Pool Balance

#### A

#### verage Net Credit Loss/(Gain)
(2.727%)

1.618%

(0.295%)

0.986%

(0.105%)

1.098 %

69,320.51

(1) Losses include accounts that have been charged off with a balance remaining of less than

$100.

Historical Lifetime CPR, Loss and Delinquencies

------

#### DAIMLER TRUCKS RE

#### T

#### AIL TRUST 2024-1
Investor Report

Collection Period Ended

31-May-2025

Cumulative Loss

#### T

#### otal Pool

#### Delinquncies

#### Lifetime
Page 6 of 6

Amounts in USD

#### Pd.

#### Gross

#### Net

#### 31-60

#### 61-90

0.08%

0.03%

0.45%

0.06%

0.12%

0.04%

0.82%

0.11%

0.19%

0.08%

0.79%

0.67%

0.33%

0.13%

0.53%

0.94%

0.43%

0.19%

0.35%

0.76%

0.57%

0.31%

0.41%

0.41%

0.81%

0.50%

1.35%

0.61%

0.88%

0.54%

1.29%

1.44%

1.08%

0.71%

1.38%

0.53%

1.53%

1.11%

1.36%

1.03%

1.69%

1.16%

0.61%

1.82%

1.75%

1.15%

1.17%

1.21%

1.97%

1.23%

1.16%

0.42%

2.09%

1.10%

1.68%

0.86%

91+

CPR

- %

3.00%

0.01%

4.63%

0.04%

3.99%

0.10%

5.10%

0.15%

6.18%

0.41%

6.07%

0.11%

6.68%

0.05%

6.80%

0.70%

6.81%

0.14%

8.54%

0.18%

8.88%

0.82%

8.41%

1.16%

9.82%

0.77%

9.19%

### Attached PDF Documents

**Attachment 1:** `dtrt20241.pdf`

_No text found in this document._