# EDGAR Filing Document

**Accession Number:** 0002012839
**File Stem:** 0002012839-25-000038
**Filing Date:** 2025-8
**Character Count:** 192629
**Document Hash:** 748d4ce0e30d6c93075a81e418dab30b
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0002012839-25-000038.hdr.sgml**: 20250813

**ACCESSION NUMBER**: 0002012839-25-000038

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 59

**CONFORMED PERIOD OF REPORT**: 20250630

**FILED AS OF DATE**: 20250813

**DATE AS OF CHANGE**: 20250812

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** KKR Enhanced US Direct Lending Fund-L Inc.
- **CENTRAL INDEX KEY:** 0002012839

**ORGANIZATION NAME:**
- **EIN:** 996101395
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 814-01724
- **FILM NUMBER:** 251208170

**BUSINESS ADDRESS:**
- **STREET 1:** 555 CALIFORNIA STREET, 50TH FLOOR
- **CITY:** SAN FRANCISCO
- **STATE:** CA
- **ZIP:** 94104
- **BUSINESS PHONE:** 415-315-3620

**MAIL ADDRESS:**
- **STREET 1:** 555 CALIFORNIA STREET, 50TH FLOOR
- **CITY:** SAN FRANCISCO
- **STATE:** CA
- **ZIP:** 94104

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** KKR Enhanced US Direct Lending Fund-L
- **DATE OF NAME CHANGE:** 20240221

?xml version='1.0' encoding='ASCII'? ebdc-20250630

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**UNITED STATES** 

**SECURITIES AND EXCHANGE COMMISSION** 

**WASHINGTON, D.C. 20549**

**______________________________________________**

**FORM 10-Q**

**_________________________________________________**

---

| | |
|:---|:---|
| ⌧ | **QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934** |
| | **FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2025** |
| ◻ | **TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934** |

---

**COMMISSION FILE NUMBER: 000-56639**

**_________________________________________________**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**(Exact name of registrant as specified in its charter)** 

**_________________________________________________**

---

| | |
|:---|:---|
| **Delaware** | **99-6101395** |
| **(State of Organization)** | **(I.R.S. Employer Identification Number)** |
| **555 California Street**<br>**50th Floor** <br>**San Francisco, CA** | **94104** |
| **(Address of principal executive offices)** | **(Zip Code)** |

---

**Registrant's telephone number, including area code: (415) 315-3620** 

**_______________________________________**

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ⌧ No ◻.

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ⌧ No ◻.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.

---

| | | | |
|:---|:---|:---|:---|
| Large accelerated filer | ◻ | Accelerated filer | ◻ |
| Non-accelerated filer | ⌧ | Smaller reporting company | ◻ |
| | | Emerging growth company | ⌧ |

---

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ◻ No ⌧.

The number of shares of the Registrant's common shares of beneficial interest ("Common Shares"), $0.001 par value per share, outstanding as of August 12, 2025 was 490,658. The number of Common Shares outstanding excludes July 31, 2025 subscriptions since the issuance price is not yet finalized as of the date of this filing.

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**Table of Contents**

---

| | | |
|:---|:---|:---|
| | | <u>Page</u> |
| **[Part I - Financial Information](#ic2eeb037367043b88001a917dffbeb1c_10)** | **[Part I - Financial Information](#ic2eeb037367043b88001a917dffbeb1c_10)** |  |
| [Item 1.](#ic2eeb037367043b88001a917dffbeb1c_13) | <u>[Financial Statements (Unaudited)](#ic2eeb037367043b88001a917dffbeb1c_13)</u> | <u>[1](#ic2eeb037367043b88001a917dffbeb1c_13)</u> |
|  | <u>[Consolidated Statements of Assets and Liabilities as of](#ic2eeb037367043b88001a917dffbeb1c_16)June 30, 2025[(Unaudited) and December 31, 2024](#ic2eeb037367043b88001a917dffbeb1c_16)</u> | <u>[1](#ic2eeb037367043b88001a917dffbeb1c_16)</u> |
|  | <u>[Consolidated Statement of Operations for the Three and Six Months Ended](#ic2eeb037367043b88001a917dffbeb1c_19)June 30, 2025 and for the Period from April 19, 2024 (Commencement of Operations) to June 30, 2024 (Unaudited)</u> | <u>[2](#ic2eeb037367043b88001a917dffbeb1c_19)</u> |
|  | <u>[Consolidated Statement of Changes in Net Assets for the Three](#ic2eeb037367043b88001a917dffbeb1c_22)[and Six](#ic2eeb037367043b88001a917dffbeb1c_22)[Months Ended](#ic2eeb037367043b88001a917dffbeb1c_22)June 30, 2025 and for the Period from April 19, 2024 (Commencement of Operations) to June 30, 2024 (Unaudited)</u> | <u>[3](#ic2eeb037367043b88001a917dffbeb1c_22)</u> |
|  | <u>[Consolidated Statement of Cash Flows for the](#ic2eeb037367043b88001a917dffbeb1c_25)Six Months Ended June 30, 2025 and for the Period from April 19, 2024 (Commencement of Operations) to June 30, 2024 (Unaudited)</u> | <u>[4](#ic2eeb037367043b88001a917dffbeb1c_25)</u> |
|  | <u>[Consolidated Schedules of Investments as of](#ic2eeb037367043b88001a917dffbeb1c_31)June 30, 2025[(Unaudited) and December 31, 2024](#ic2eeb037367043b88001a917dffbeb1c_31)</u> | <u>[5](#ic2eeb037367043b88001a917dffbeb1c_28)</u> |
|  | <u>[Notes to Consolidated Financial Statements (Unaudited)](#ic2eeb037367043b88001a917dffbeb1c_34)</u> | <u>[26](#ic2eeb037367043b88001a917dffbeb1c_34)</u> |
| [Item 2.](#ic2eeb037367043b88001a917dffbeb1c_73) | <u>[Management's Discussion and Analysis of Financial Condition and Results of Operations](#ic2eeb037367043b88001a917dffbeb1c_73)</u> | <u>[39](#ic2eeb037367043b88001a917dffbeb1c_73)</u> |
| [Item 3.](#ic2eeb037367043b88001a917dffbeb1c_100) | <u>[Quantitative and Qualitative Disclosures about Market Risk](#ic2eeb037367043b88001a917dffbeb1c_100)</u> | <u>[48](#ic2eeb037367043b88001a917dffbeb1c_100)</u> |
| [Item 4.](#ic2eeb037367043b88001a917dffbeb1c_103) | <u>[Controls and Procedures](#ic2eeb037367043b88001a917dffbeb1c_103)</u> | <u>[49](#ic2eeb037367043b88001a917dffbeb1c_103)</u> |
| **[Part II - Other Information](#ic2eeb037367043b88001a917dffbeb1c_106)** | **[Part II - Other Information](#ic2eeb037367043b88001a917dffbeb1c_106)** |  |
| [Item 1.](#ic2eeb037367043b88001a917dffbeb1c_109) | <u>[Legal Proceedings](#ic2eeb037367043b88001a917dffbeb1c_109)</u> | <u>[50](#ic2eeb037367043b88001a917dffbeb1c_109)</u> |
| [Item 1A.](#ic2eeb037367043b88001a917dffbeb1c_112) | <u>[Risk Factors](#ic2eeb037367043b88001a917dffbeb1c_112)</u> | <u>[50](#ic2eeb037367043b88001a917dffbeb1c_112)</u> |
| [Item 2.](#ic2eeb037367043b88001a917dffbeb1c_115) | <u>[Unregistered Sales of Equity Securities and Use of Proceeds](#ic2eeb037367043b88001a917dffbeb1c_115)</u> | <u>[50](#ic2eeb037367043b88001a917dffbeb1c_115)</u> |
| [Item 3.](#ic2eeb037367043b88001a917dffbeb1c_118) | <u>[Defaults Upon Senior Securities](#ic2eeb037367043b88001a917dffbeb1c_118)</u> | <u>[50](#ic2eeb037367043b88001a917dffbeb1c_118)</u> |
| [Item 4.](#ic2eeb037367043b88001a917dffbeb1c_121) | <u>[Mine Safety Disclosures](#ic2eeb037367043b88001a917dffbeb1c_121)</u> | <u>[50](#ic2eeb037367043b88001a917dffbeb1c_121)</u> |
| [Item 5.](#ic2eeb037367043b88001a917dffbeb1c_124) | <u>[Other Information](#ic2eeb037367043b88001a917dffbeb1c_124)</u> | <u>[50](#ic2eeb037367043b88001a917dffbeb1c_124)</u> |
| [Item 6.](#ic2eeb037367043b88001a917dffbeb1c_127) | <u>[Exhibits](#ic2eeb037367043b88001a917dffbeb1c_127)</u> | <u>[50](#ic2eeb037367043b88001a917dffbeb1c_127)</u> |
|  | <u>[Signatures](#ic2eeb037367043b88001a917dffbeb1c_130)</u> | <u>[52](#ic2eeb037367043b88001a917dffbeb1c_130)</u> |

---

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

 **Part I - Financial Information**

**Item 1. Financial Statements.** 

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Consolidated Statements of Assets and Liabilities** 

**(in thousands, except share and per share amounts)**

---

| | | |
|:---|:---|:---|
| | **June 30, 2025 (Unaudited)** | **December 31, 2024** |
| **Assets** | | |
| &nbsp;&nbsp;Investments, at fair value (cost $945,417 and $751,121, respectively) | $952653 | $759122 |
| &nbsp;&nbsp;Cash and cash equivalents | 18287 | 21517 |
| &nbsp;&nbsp;Subscription receivable | 25000 | 25000 |
| &nbsp;&nbsp;Interest receivable | 6845 | 5856 |
| &nbsp;&nbsp;Other assets | 12798 | 8603 |
| &nbsp;&nbsp;**Total assets** | 1015583 | 820098 |
| **Liabilities** |  |  |
| &nbsp;&nbsp;Credit facilities | 489724 | 419261 |
| &nbsp;&nbsp;Distribution payable | 3262 | 4525 |
| &nbsp;&nbsp;Interest payable | 8135 | 6749 |
| &nbsp;&nbsp;Deferred tax liability | 891 | 948 |
| &nbsp;&nbsp;Administration and custody fees payable | 387 | 246 |
| &nbsp;&nbsp;Due to Adviser | 99 | 130 |
| &nbsp;&nbsp;Payable for investments purchased | 147 | 105 |
| &nbsp;&nbsp;Directors' fees payable | 37 | 37 |
| &nbsp;&nbsp;Other accrued expenses | 3309 | 1279 |
| &nbsp;&nbsp;**Total liabilities** | 505991 | 433280 |
| &nbsp;&nbsp;Commitments and contingencies (Note 8) |  |  |
| **Net Assets:** |  |  |
| &nbsp;&nbsp;Common Shares, $0.001 par value, unlimited shares authorized, 490,658 and 373,355 shares issued and outstanding, respectively | 0 | 0 |
| &nbsp;&nbsp;Capital in excess of par value | 502541 | 380384 |
| &nbsp;&nbsp;Retained earnings (accumulated deficit) | 7051 | 6434 |
| &nbsp;&nbsp;**Net Assets** | $509592 | $386818 |
| **Net Asset Value Per Share:** |  |  |
| &nbsp;&nbsp;Net asset value, price per share | $1038.59 | $1036.06 |

---

*See accompanying notes to unaudited consolidated financial statements.*

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Consolidated Statement of Operations**

**(in thousands, except share and per share amounts)**

**(Unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **For the Three Months Ended<br>June 30, 2025** | **For the Period from<br>April 19, 2024<br>(Commencement <br>of Operations) to<br>June 30, 2024** | **For the Six Months Ended <br>June 30, 2025** | **For the Period from<br>April 19, 2024<br>(Commencement <br>of Operations) to<br>June 30, 2024** |
| **Investment income** | | | | |
| &nbsp;&nbsp;Interest income | $21614 | $10723 | $41514 | $10723 |
| &nbsp;&nbsp;Interest income - PIK | 695 |  | 1278 |  |
| &nbsp;&nbsp;Other income | 1156 | 1010 | 2374 | 1010 |
| &nbsp;&nbsp;**Total investment income** | 23465 | 11733 | 45166 | 11733 |
| **Expenses** |  |  |  |  |
| &nbsp;&nbsp;Interest expense | 7866 | 4565 | 15346 | 4565 |
| &nbsp;&nbsp;Management fee | 1535 | 618 | 2905 | 618 |
| &nbsp;&nbsp;Professional fees | 465 | 426 | 1036 | 426 |
| &nbsp;&nbsp;Administration and custody fees | 93 | 64 | 179 | 64 |
| &nbsp;&nbsp;Directors' fees | 19 | 19 | 37 | 19 |
| &nbsp;&nbsp;Other expenses | 69 | 8 | 123 | 8 |
| &nbsp;&nbsp;**Total expenses** | 10047 | 5700 | 19626 | 5700 |
| &nbsp;&nbsp;Less: Fees waived by the Adviser | (1535) | (618) | (2905) | (618) |
| &nbsp;&nbsp;Net expenses | 8512 | 5082 | 16721 | 5082 |
| **Net investment income** | 14953 | 6651 | 28445 | 6651 |
| **Realized and unrealized gains (losses)** |  |  |  |  |
| &nbsp;&nbsp;Net realized gains (losses) on investments and foreign currencies | 439 | 89 | 707 | 89 |
| &nbsp;&nbsp;Net change in unrealized appreciation (depreciation) on investments and foreign currencies | (3526) | 7111 | (1808) | 7111 |
| &nbsp;&nbsp;Benefit (provision) for income taxes | 58 | (1046) | 58 | (1046) |
| **Net realized and unrealized gains (losses)** | (3029) | 6154 | (1043) | 6154 |
| **Net increase (decrease) in net assets resulting from operations** | $11924 | $12805 | $27402 | $12805 |

---

*See accompanying notes to unaudited consolidated financial statements.*

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Consolidated Statement of Changes in Net Assets**

**(in thousands, except share and per share amounts)**

**(Unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **For the Three Months Ended<br>June 30, 2025** | **For the Period from<br>April 19, 2024<br>(Commencement <br>of Operations) to<br>June 30, 2024** | **For the Six Months Ended June 30, 2025** | **For the Period from<br>April 19, 2024<br>(Commencement <br>of Operations) to<br>June 30, 2024** |
| **Increase (decrease) in net assets resulting from operations** | | | | |
| &nbsp;&nbsp;Net investment income | $14953 | $6651 | $28445 | $6651 |
| &nbsp;&nbsp;Net realized gains (losses) on investments and foreign currencies | 439 | 89 | 707 | 89 |
| &nbsp;&nbsp;Net change in unrealized appreciation (depreciation) on investments and foreign currencies | (3526) | 7111 | (1808) | 7111 |
| &nbsp;&nbsp;Benefit (provision) for income taxes | 58 | (1046) | 58 | (1046) |
| &nbsp;&nbsp;**Net increase (decrease) in net assets resulting from operations** | 11924 | 12805 | 27402 | 12805 |
| **Distributions to shareholders** |  |  |  |  |
| &nbsp;&nbsp;Net investment income | (14153) | (6651) | (26771) | (6651) |
| &nbsp;&nbsp;**Total distributions to shareholders** | (14153) | (6651) | (26771) | (6651) |
| **Shareholder transactions** |  |  |  |  |
| &nbsp;&nbsp;Subscriptions | 29208 | 275001 | 122143 | 275001 |
| &nbsp;&nbsp;**Increase from shareholder transactions** | 29208 | 275001 | 122143 | 275001 |
| **Net increase (decrease) in net assets** | 26979 | 281155 | 122774 | 281155 |
| **Net assets:** |  |  |  |  |
| &nbsp;&nbsp;Beginning of period | 482613 |  | 386818 |  |
| &nbsp;&nbsp;End of period | $509592 | $281155 | $509592 | $281155 |

---

*See accompanying notes to unaudited consolidated financial statements.*

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Consolidated Statement of Cash Flows**

**(in thousands, except share and per share amounts)**

**(Unaudited)**

---

| | | |
|:---|:---|:---|
| | **For the Six Months Ended June 30, 2025** | **For the Period from<br>April 19, 2024<br>(Commencement of<br>Operations) to<br>June 30, 2024** |
| **Cash flows from operating activities:** | | |
| Net increase (decrease) in net assets resulting from operations | $27402 | $12805 |
| &nbsp;&nbsp;Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities: |  |  |
| &nbsp;&nbsp;Purchases of investments | (254570) | (506441) |
| &nbsp;&nbsp;Paid-in-kind interest | (1278) | (161) |
| &nbsp;&nbsp;Proceeds from sale and repayments of investments | 63366 | 10737 |
| &nbsp;&nbsp;Net realized gains (losses) on investments and foreign currencies | (707) | (89) |
| &nbsp;&nbsp;Net change in unrealized appreciation (depreciation) on investments and foreign currencies | 1808 | (7111) |
| &nbsp;&nbsp;Amortization of deferred financing costs | 647 |  |
| &nbsp;&nbsp;Net accretion/amortization of premiums/discounts | (319) | (289) |
| &nbsp;&nbsp;Changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;(Increase) decrease in interest receivable | (989) | (6215) |
| &nbsp;&nbsp;&nbsp;&nbsp;(Increase) decrease in other assets | (4837) | (10032) |
| &nbsp;&nbsp;&nbsp;&nbsp;Increase (decrease) in interest payable | 1386 | 4347 |
| &nbsp;&nbsp;&nbsp;&nbsp;Increase (decrease) in other accrued expenses | 2030 | 6253 |
| &nbsp;&nbsp;&nbsp;&nbsp;Increase (decrease) in deferred tax liability | (57) | 1046 |
| &nbsp;&nbsp;&nbsp;&nbsp;Increase (decrease) in administration and custody fees payable | 141 | 64 |
| &nbsp;&nbsp;&nbsp;&nbsp;Increase (decrease) in payable for investments purchased | 42 | 8751 |
| &nbsp;&nbsp;&nbsp;&nbsp;Increase (decrease) in due to Adviser | (31) | 54 |
| &nbsp;&nbsp;&nbsp;&nbsp;Increase (decrease) in Directors' fees payable |  | 19 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by (used in) operating activities | (165966) | (486262) |
| **Cash flows from financing activities:** |  |  |
| &nbsp;&nbsp;Subscription for shares | 105000 | 225001 |
| &nbsp;&nbsp;Distributions paid to shareholders | (10891) |  |
| &nbsp;&nbsp;Proceeds from credit facilities | 305500 | 306562 |
| &nbsp;&nbsp;Repayments of credit facilities | (236900) | (30000) |
| &nbsp;&nbsp;Deferred financing costs paid | (5) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by (used in) financing activities | 162704 | 501563 |
| &nbsp;&nbsp;Effect of exchange rate changes on cash | 32 | 16 |
| **Net Increase (Decrease) in Cash and Cash Equivalents** | (3230) | 15317 |
| **Cash and Cash Equivalents:** |  |  |
| &nbsp;&nbsp;Beginning balance | 21517 |  |
| &nbsp;&nbsp;Ending balance | $18287 | $15317 |
| **Supplemental disclosure of cash flow information and non-cash financing activities** |  |  |
| &nbsp;&nbsp;Cash paid for interest expense | $13313 | $— |
| &nbsp;&nbsp;Reinvestment of distributions | $17143 | $— |

---

*See accompanying notes to unaudited consolidated financial statements.*

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Consolidated Schedule of Investments**

**As of June 30, 2025**

**(in thousands, except share amounts)**

**(Unaudited)**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Issuer** | **Asset** | **Reference Rate & Spread** | **Reference Rate & Spread** | **Reference Rate & Spread** | **Maturity Date** | **Par/Shares** | **Fair Value** | **Footnotes** |
| **Senior Secured Loans- First Lien - 186.7%** | | | | | | | | |
| **Aerospace & Defense - 3.2%** | | | | | | | | |
| &nbsp;&nbsp;&nbsp;&nbsp;Horizon CTS Buyer LLC | Revolver 1L 03/25 | SOFR + | 4.50% |  | 3/29/2032 | $1691 | $133 | (b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Horizon CTS Buyer LLC | TL 1L 03/25 | SOFR + | 4.50% |  | 3/29/2032 | 7168 | 7160 | (b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Horizon CTS Buyer LLC | TL 1L DD 03/25 | SOFR + | 4.50% |  | 3/29/2032 | 1353 | (1) | (b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;West Star Aviation Inc | Revolver 1L 05/25 | SOFR + | 4.50% |  | 5/20/2032 | 1218 | 239 | (b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;West Star Aviation Inc | TL 1L 05/25 | SOFR + | 4.50% |  | 5/20/2032 | 8706 | 8674 | (b) |
| &nbsp;&nbsp;&nbsp;&nbsp;West Star Aviation Inc | TL 1L DD 05/25 | SOFR + | 4.50% |  | 5/20/2032 | 1826 | (7) | (b)(c) |
| **Air Freight & Logistics - 10.0%** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;CSafe Global | Revolver 1L 03/24 | SOFR + | 5.75% |  | 3/8/2029 | 4043 | 2830 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;CSafe Global | TL 1L 03/24 GBP | SONIA + | 5.75% |  | 12/14/2028 | 5391 | 7474 | (a)(b)(f) |
| &nbsp;&nbsp;&nbsp;&nbsp;CSafe Global | TL 1L 03/24 Incremental | SOFR + | 5.75% |  | 3/8/2030 | 38636 | 39023 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;CSafe Global | TL 1L DD 03/24 | SOFR + | 5.75% |  | 12/14/2028 | 1635 | 1651 | (a)(b) |
| **Application Software - 16.0%** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Follett Software Co | Revolver 1L 04/25 | SOFR + | 4.50% |  | 8/30/2030 | 423 | 120 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Follett Software Co | TL 1L 04/25 | SOFR + | 4.50% |  | 8/29/2031 | 4409 | 4407 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Granicus Inc | Revolver 1L 01/24 | SOFR + | 5.25% |  | 1/17/2031 | 913 | 128 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Granicus Inc | TL 1L 01/24 (Unitranche) PIK | SOFR + | 3.50% | (2.25% PIK) | 1/17/2031 | 6570 | 6636 | (a)(b)(d) |
| &nbsp;&nbsp;&nbsp;&nbsp;Granicus Inc | TL 1L DD 01/24 PIK | SOFR + | 3.00% | (2.25% PIK) | 1/17/2031 | 4642 | 4688 | (a)(b)(d) |
| &nbsp;&nbsp;&nbsp;&nbsp;Granicus Inc | TL 1L DD 08/24 PIK | SOFR + | 3.00% | (2.25% PIK) | 1/17/2031 | 1407 | 14 | (a)(b)(c)(d) |
| &nbsp;&nbsp;&nbsp;&nbsp;Med-Metrix | Revolver 1L 09/21 | SOFR + | 5.00% |  | 9/15/2027 | 98 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Med-Metrix | TL 1L 09/21 | SOFR + | 5.00% |  | 9/15/2027 | 753 | 753 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Med-Metrix | TL 1L 06/24 | SOFR + | 5.00% |  | 9/15/2027 | 13737 | 13737 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Med-Metrix | TL 1L DD 09/21 | SOFR + | 5.00% |  | 9/15/2027 | 383 | 383 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Misys Ltd | Revolver 1L 09/23 | SOFR + | 7.25% |  | 9/13/2029 | 1321 | 262 | (a)(b)(c)(h) |
| &nbsp;&nbsp;&nbsp;&nbsp;Misys Ltd | TL 1L 09/23 | SOFR + | 7.25% |  | 9/13/2029 | 12572 | 12698 | (a)(b)(h) |
| &nbsp;&nbsp;&nbsp;&nbsp;Personify Health Inc | TL 1L 11/23 PIK | SOFR + | 3.25% | (3.00% PIK) | 11/8/2029 | 9365 | 9178 | (b)(d)(h) |
| &nbsp;&nbsp;&nbsp;&nbsp;Revere Superior Holdings Inc | Revolver 1L 09/20 | SOFR + | 5.00% |  | 10/1/2029 | 150 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Revere Superior Holdings Inc | TL 1L 09/20 | SOFR + | 5.00% |  | 10/1/2029 | 2436 | 2428 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Spins LLC | Revolver 1L 02/25 | SOFR + | 4.75% |  | 1/22/2029 | 1052 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Spins LLC | TL 1L 02/25 (Restated) | SOFR + | 4.75% |  | 1/22/2029 | 9271 | 9309 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Spins LLC | TL 1L DD 02/25 (Amendment #1) | SOFR + | 4.75% |  | 1/22/2029 | 888 | 892 | (a)(b) |

---

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Consolidated Schedule of Investments (continued)**

**As of June 30, 2025**

**(in thousands, except share amounts)**

**(Unaudited)**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Issuer** | **Asset** | **Reference Rate & Spread** | **Reference Rate & Spread** | **Reference Rate & Spread** | **Maturity Date** | **Par/Shares** | **Fair Value** | **Footnotes** |
| &nbsp;&nbsp;&nbsp;&nbsp;Spins LLC | TL 1L DD 02/25 (Restated) | SOFR + | 4.75% |  | 1/22/2029 | 727 | 730 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Vermont Information Processing Inc | Revolver 1L 12/24 | SOFR + | 4.75% |  | 1/30/2032 | 481 | (2) | (b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Vermont Information Processing Inc | TL 1L 01/25 | SOFR + | 4.75% |  | 1/30/2032 | 3845 | 3825 | (b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Vermont Information Processing Inc | TL 1L DD 01/25 | SOFR + | 4.75% |  | 1/30/2032 | 1602 | (8) | (b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Vitu | Revolver 1L 01/25 | SOFR + | 4.75% |  | 1/6/2031 | 1894 | (7) | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Vitu | TL 1L 01/25 | SOFR + | 4.75% |  | 1/6/2032 | 11652 | 11609 | (a)(b) |
| **Asset Management & Custody Banks - 1.3%** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Rockefeller Capital Management LP | TL 1L 04/24 | SOFR + | 4.75% |  | 4/4/2031 | 4996 | 4996 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Rockefeller Capital Management LP | TL 1L DD 12/24 | SOFR + | 4.75% |  | 4/4/2031 | 1792 | 1792 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Rockefeller Capital Management LP | TL 1L DD 06/25 | SOFR + | 4.75% |  | 4/4/2031 | 1525 |  | (a)(b)(c) |
| **Cargo Ground Transportation - 2.8%** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Heniff Transportation Systems LLC | Revolver 1L 12/19 | SOFR + | 5.75% |  | 12/3/2026 | 199 | 98 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Heniff Transportation Systems LLC | TL 1L 12/19 | SOFR + | 5.75% |  | 12/3/2026 | 10278 | 10278 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Heniff Transportation Systems LLC | TL 1L 03/21 (Add-on) | SOFR + | 5.75% |  | 12/3/2026 | 237 | 237 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Lazer Logistics Inc | Revolver 1L 05/23 | SOFR + | 5.00% |  | 5/4/2029 | 287 | 129 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Lazer Logistics Inc | TL 1L 11/23 | SOFR + | 5.00% |  | 5/6/2030 | 336 | 339 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Lazer Logistics Inc | TL 1L B 05/23 (Unitranche) | SOFR + | 5.00% |  | 5/6/2030 | 2331 | 2355 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Lazer Logistics Inc | TL 1L DD 05/23 | SOFR + | 5.00% |  | 5/6/2030 | 353 | 357 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Lazer Logistics Inc | TL 1L DD 11/23 | SOFR + | 5.00% |  | 5/6/2030 | 675 | 681 | (a)(b) |
| **Commercial & Residential Mortgage Finance - 1.3%** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Rialto Capital Management LLC | Revolver 1L 12/24 | SOFR + | 5.00% |  | 12/5/2030 | 241 |  | (b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Rialto Capital Management LLC | TL 1L 12/24 | SOFR + | 5.00% |  | 12/5/2030 | 6683 | 6750 | (b) |
| **Construction & Engineering - 13.9%** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Frontline Road Safety LLC | Revolver 1L 03/25 | SOFR + | 4.75% |  | 3/4/2032 | 4107 | 887 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Frontline Road Safety LLC | TL 1L 03/25 PIK | SOFR + | 2.75% | (2.00% PIK) | 3/4/2032 | 24164 | 24094 | (a)(b)(d) |
| &nbsp;&nbsp;&nbsp;&nbsp;Frontline Road Safety LLC | TL 1L DD 03/25 PIK | SOFR + | 2.75% | (2.00% PIK) | 3/4/2032 | 7091 | 7070 | (a)(b)(d) |
| &nbsp;&nbsp;&nbsp;&nbsp;Frontline Road Safety LLC | TL 1L DD 05/25 (Add-on) PIK | SOFR + | 2.75% | (2.00% PIK) | 3/4/2031 | 3500 | 639 | (a)(b)(c)(d) |
| &nbsp;&nbsp;&nbsp;&nbsp;Turnpoint Services Inc | Revolver 1L 06/24 | SOFR + | 5.00% |  | 6/17/2030 | 989 | 111 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Turnpoint Services Inc | TL 1L 06/24 | SOFR + | 5.00% |  | 6/17/2031 | 8071 | 8010 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Turnpoint Services Inc | TL 1L DD 06/24 | SOFR + | 5.00% |  | 6/17/2031 | 1583 | (12) | (a)(b)(c) |

---

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Consolidated Schedule of Investments (continued)**

**As of June 30, 2025**

**(in thousands, except share amounts)**

**(Unaudited)**

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| **Issuer** | **Asset** | **Reference Rate & Spread** | **Reference Rate & Spread** | **Maturity Date** | **Par/Shares** | **Fair Value** | **Footnotes** |
| &nbsp;&nbsp;&nbsp;&nbsp;Woolpert Inc | Revolver 1L 05/24 | SOFR + | 5.00% | 4/5/2029 | 3865 | 193 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Woolpert Inc | TL 1L 05/24 | SOFR + | 5.00% | 4/5/2030 | 24585 | 24831 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Woolpert Inc | TL 1L 03/25 | SOFR + | 5.00% | 4/5/2030 | 887 | 896 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Woolpert Inc | TL 1L DD 05/24 | SOFR + | 5.00% | 4/5/2030 | 7712 | 4078 | (a)(b)(c) |
| **Construction Machinery & Heavy Transportation Equipment - 0.8%** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Shaw Development LLC | TL 1L 10/23 | SOFR + | 6.00% | 10/30/2029 | 4260 | 3904 | (a)(b) |
| **Consumer Finance - 4.6%** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Homrich & Berg Inc | Revolver 1L 11/24 | SOFR + | 4.50% | 8/18/2031 | 1209 | 393 | (b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Homrich & Berg Inc | TL 1L 11/24 | SOFR + | 4.75% | 11/17/2031 | 5027 | 5027 | (b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Homrich & Berg Inc | TL 1L DD 11/24 | SOFR + | 4.50% | 11/17/2031 | 6032 | 6032 | (b) |
| &nbsp;&nbsp;&nbsp;&nbsp;MAI Capital Management LLC | Revolver 1L 08/24 | SOFR + | 4.75% | 8/29/2031 | 1439 | 300 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;MAI Capital Management LLC | TL 1L 08/24 | SOFR + | 4.75% | 8/29/2031 | 4664 | 4664 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;MAI Capital Management LLC | TL 1L DD 08/24 | SOFR + | 4.75% | 8/29/2031 | 2741 | 1085 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;MAI Capital Management LLC | TL 1L DD 06/25 | SOFR + | 4.75% | 8/29/2031 | 4908 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Wealth Enhancement Group LLC | Revolver 1L 05/22 (Add-on) | SOFR + | 5.00% | 10/2/2028 | 131 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Wealth Enhancement Group LLC | TL 1L DD 08/21 | SOFR + | 5.00% | 10/2/2028 | 4911 | 4911 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Wealth Enhancement Group LLC | TL 1L DD 02/24 | SOFR + | 5.00% | 10/2/2028 | 597 | 597 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Wealth Enhancement Group LLC | TL 1L DD 12/24 | SOFR + | 5.00% | 10/2/2028 | 2901 | 316 | (a)(b)(c) |
| **Diversified Financial Services - 1.1%** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Safe-Guard Products International LLC | TL 1L 03/24 | SOFR + | 4.75% | 4/3/2030 | 5708 | 5765 | (a)(b) |
| **Diversified Support Services - 16.4%** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Apex Service Partners LLC | Revolver 1L 09/24 | SOFR + | 5.00% | 10/24/2029 | 1037 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Apex Service Partners LLC | TL 1L 09/24 | SOFR + | 5.00% | 10/24/2030 | 13579 | 13715 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Apex Service Partners LLC | TL 1L 09/24 (Replacement) | SOFR + | 5.00% | 10/24/2030 | 3115 | 3146 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Apex Service Partners LLC | TL 1L DD 09/24 (OpCo) | SOFR + | 5.00% | 10/24/2030 | 8273 | 8355 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Magna Legal Services LLC | Revolver 1L 11/22 | SOFR + | 5.00% | 11/22/2028 | 311 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Magna Legal Services LLC | TL 1L 11/22 | SOFR + | 5.00% | 11/21/2029 | 2605 | 2618 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Magna Legal Services LLC | TL 1L DD 11/22 | SOFR + | 5.00% | 11/21/2029 | 730 | 733 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Magna Legal Services LLC | TL 1L DD 12/23 | SOFR + | 5.00% | 11/21/2029 | 2000 | 1693 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Service Express Inc | Revolver 1L 08/24 | SOFR + | 4.75% | 8/15/2031 | 2664 |  | (a)(b)(c) |

---

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Consolidated Schedule of Investments (continued)**

**As of June 30, 2025**

**(in thousands, except share amounts)**

**(Unaudited)**

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| **Issuer** | **Asset** | **Reference Rate & Spread** | **Reference Rate & Spread** | **Maturity Date** | **Par/Shares** | **Fair Value** | **Footnotes** |
| &nbsp;&nbsp;&nbsp;&nbsp;Service Express Inc | TL 1L 08/24 | SOFR + | 4.75% | 8/15/2031 | 19480 | 19599 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Service Express Inc | TL 1L DD 08/24 | SOFR + | 4.75% | 8/15/2031 | 4656 | 1036 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;USIC Holdings Inc | Revolver 1L 09/24 | SOFR + | 5.25% | 9/10/2031 | 3793 | 1734 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;USIC Holdings Inc | TL 1L 09/24 | SOFR + | 5.50% | 9/10/2031 | 29650 | 30074 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;USIC Holdings Inc | TL 1L DD 09/24 | SOFR + | 5.50% | 9/10/2031 | 1755 | 619 | (a)(b)(c) |
| **Education Services - 2.5%** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cadence Education LLC | Revolver 1L 05/24 | SOFR + | 5.00% | 5/1/2030 | 1767 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Cadence Education LLC | TL 1L 05/24 (Unitranche) | SOFR + | 5.00% | 5/1/2031 | 11420 | 11477 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Cadence Education LLC | TL 1L DD 05/24 | SOFR + | 5.00% | 5/1/2031 | 2991 | 1206 | (a)(b)(c) |
| **Electrical Components & Equipment - 6.3%** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Clarience Technologies LLC | Revolver 1L 06/25 (2025 Replacement) | SOFR + | 4.75% | 2/13/2031 | 3238 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Clarience Technologies LLC | TL 1L 06/25 (2025 Incremental) | SOFR + | 5.75% | 2/13/2032 | 678 | 678 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Clarience Technologies LLC | TL 1L 06/25 (2025 Replacement) | SOFR + | 4.75% | 2/13/2032 | 31640 | 31640 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Clarience Technologies LLC | TL 1L DD-A 06/25 | SOFR + | 4.75% | 2/13/2032 | 1166 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Clarience Technologies LLC | TL 1L DD-B 06/25 | SOFR + | 5.75% | 2/13/2032 | 6530 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Clarience Technologies LLC | TL 1L DD-C 06/25 | SOFR + | 4.75% | 2/13/2032 | 3238 |  | (a)(b)(c) |
| **Electronic Equipment & Instruments - 0.2%** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Excelitas Technologies Corp | TL 1L 08/22 | SOFR + | 5.25% | 8/12/2029 | 393 | 393 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Excelitas Technologies Corp | TL 1L 08/22 EUR | EURIBOR + | 5.25% | 8/12/2029 | 494 | 582 | (a)(b)(g) |
| &nbsp;&nbsp;&nbsp;&nbsp;Excelitas Technologies Corp | TL 1L DD 05/24 | SOFR + | 5.25% | 8/12/2029 | 4972 |  | (a)(b)(c) |
| **Environmental & Facilities Services - 7.0%** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Arcwood Environmental (fka Heritage Environmental Services Inc) | Revolver 1L 01/24 | SOFR + | 5.50% | 1/31/2030 | 1074 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Arcwood Environmental (fka Heritage Environmental Services Inc) | TL 1L 01/24 | SOFR + | 5.50% | 1/31/2031 | 6601 | 6667 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Arcwood Environmental (fka Heritage Environmental Services Inc) | TL 1L 09/24 | SOFR + | 5.00% | 1/31/2031 | 1773 | 1773 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Arcwood Environmental (fka Heritage Environmental Services Inc) | TL 1L DD 09/24 | SOFR + | 5.00% | 1/31/2031 | 944 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;CLEAResult Consulting Inc | Revolver 1L 08/24 | SOFR + | 5.00% | 8/27/2031 | 1893 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;CLEAResult Consulting Inc | TL 1L 08/24 | SOFR + | 5.00% | 8/27/2031 | 11301 | 11414 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;CLEAResult Consulting Inc | TL 1L DD 08/24 | SOFR + | 5.00% | 8/27/2031 | 2839 | 28 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Resa Power LLC | Revolver 1L 04/25 | SOFR + | 4.75% | 4/28/2032 | 1501 | (4) | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Resa Power LLC | Revolver 1L 04/25 (CAD Multi Currency) | SOFR + | 4.75% | 4/28/2032 | 188 | (1) | (a)(b)(c) |

---

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Consolidated Schedule of Investments (continued)**

**As of June 30, 2025**

**(in thousands, except share amounts)**

**(Unaudited)**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Issuer** | **Asset** | **Reference Rate & Spread** | **Reference Rate & Spread** | **Reference Rate & Spread** | **Maturity Date** | **Par/Shares** | **Fair Value** | **Footnotes** |
| &nbsp;&nbsp;&nbsp;&nbsp;Resa Power LLC | TL 1L 04/25 | SOFR + | 4.75% |  | 4/28/2032 | 12142 | 12108 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Resa Power LLC | TL 1L DD 04/25 | SOFR + | 4.75% |  | 4/28/2032 | 3404 | (10) | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Xylem Kendall | Revolver 1L 06/25 | SOFR + | 5.87% |  | 4/22/2030 | 706 | 219 | (b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Xylem Kendall | TL 1L 06/25 | SOFR + | 5.75% |  | 4/22/2030 | 3430 | 3430 | (b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Xylem Kendall | TL 1L DD-A 06/25 (6th Amendment) | SOFR + | 5.75% |  | 4/22/2030 | 209 |  | (b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Xylem Kendall | TL 1L DD 06/25 (7th Amendment) | SOFR + | 5.75% |  | 4/22/2030 | 5142 |  | (b)(c) |
| **Food Distributors - 0.9%** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Lipari Foods LLC | TL 1L 10/22 | SOFR + | 6.50% |  | 10/31/2028 | 4152 | 4000 | (b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Lipari Foods LLC | TL 1L DD 10/22 | SOFR + | 6.50% |  | 10/31/2028 | 534 | 514 | (b) |
| **Health Care Equipment - 2.2%** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Zeus Industrial Products Inc | Revolver 1L 02/24 | SOFR + | 5.50% |  | 2/28/2030 | 1449 | (3) | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Zeus Industrial Products Inc | TL 1L 02/24 | SOFR + | 5.50% |  | 2/28/2031 | 10284 | 10261 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Zeus Industrial Products Inc | TL 1L DD 02/24 | SOFR + | 5.50% |  | 2/28/2031 | 1931 | 960 | (a)(b)(c) |
| **Health Care Facilities - 1.0%** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Advanced Dermatology & Cosmetic Surgery | Revolver 1L 05/21 | SOFR + | 6.25% |  | 5/7/2026 | 44 | 4 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Advanced Dermatology & Cosmetic Surgery | TL 1L 05/21 | SOFR + | 6.25% |  | 5/7/2027 | 460 | 460 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Advanced Dermatology & Cosmetic Surgery | TL 1L DD 05/21 | SOFR + | 6.25% |  | 5/7/2027 | 94 | 94 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Advanced Dermatology & Cosmetic Surgery | TL 1L DD 04/22 | SOFR + | 6.25% |  | 5/7/2027 | 20 | 20 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;VetCor Professional Practices LLC | TL 1L B 08/22 | SOFR + | 5.75% |  | 8/31/2029 | 4455 | 4455 | (b) |
| **Health Care Services - 12.2%** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Affordable Care Inc | TL 1L 08/21 PIK | SOFR + | 2.75% | (3.25% PIK) | 8/2/2028 | 3294 | 3223 | (a)(b)(d) |
| &nbsp;&nbsp;&nbsp;&nbsp;Affordable Care Inc | TL 1L DD 08/21 PIK | SOFR + | 2.75% | (3.25% PIK) | 8/2/2028 | 890 | 870 | (a)(b)(d) |
| &nbsp;&nbsp;&nbsp;&nbsp;Affordable Care Inc | TL 1L DD 08/23 PIK | SOFR + | 2.75% | (3.25% PIK) | 8/2/2028 | 965 | 945 | (a)(b)(d) |
| &nbsp;&nbsp;&nbsp;&nbsp;Amerivet Partners Management Inc | TL 1L 02/22 | SOFR + | 5.50% |  | 2/25/2028 | 3823 | 3804 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Amerivet Partners Management Inc | TL 1L DD 11/22 | SOFR + | 5.50% |  | 2/25/2028 | 313 | 312 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Dental Care Alliance Inc | TL 1L 02/22 (Add-on) | SOFR + | 6.40% |  | 4/3/2028 | 413 | 392 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Dental Care Alliance Inc | TL 1L 03/21 | SOFR + | 6.40% |  | 4/3/2028 | 3782 | 3586 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Dental Care Alliance Inc | TL 1L DD 02/22 (Add-on) | SOFR + | 6.40% |  | 4/3/2028 | 206 | 195 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Dental Care Alliance Inc | TL 1L DD 12/22 | SOFR + | 6.50% |  | 4/3/2028 | 3194 | 3035 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;MB2 Dental Solutions LLC | Revolver 1L 02/24 | SOFR + | 5.50% |  | 2/13/2031 | 1106 |  | (a)(b)(c) |

---

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Consolidated Schedule of Investments (continued)**

**As of June 30, 2025**

**(in thousands, except share amounts)**

**(Unaudited)**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Issuer** | **Asset** | **Reference Rate & Spread** | **Reference Rate & Spread** | **Reference Rate & Spread** | **Maturity Date** | **Par/Shares** | **Fair Value** | **Footnotes** |
| &nbsp;&nbsp;&nbsp;&nbsp;MB2 Dental Solutions LLC | TL 1L 02/24 (Unitranche) | SOFR + | 5.50% |  | 2/13/2031 | 15768 | 15955 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;MB2 Dental Solutions LLC | TL 1L DD 1 02/24 | SOFR + | 5.50% |  | 2/13/2031 | 5524 | 2029 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;MB2 Dental Solutions LLC | TL 1L DD 2 02/24 | SOFR + | 5.50% |  | 2/13/2031 | 2283 | 2310 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;PSKW LLC (dba ConnectiveRx) | TL 1L 12/24 | SOFR + | 5.50% |  | 3/9/2028 | 25546 | 25546 | (a)(b) |
| **Health Care Supplies - 4.8%** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;PCI Pharma Services | Revolver 1L 01/25 | SOFR + | 4.75% |  | 1/22/2032 | 2469 | (5) | (a)(b)(c)(h) |
| &nbsp;&nbsp;&nbsp;&nbsp;PCI Pharma Services | TL 1L 01/25 | SOFR + | 4.75% |  | 1/22/2032 | 24512 | 24463 | (a)(b)(h) |
| &nbsp;&nbsp;&nbsp;&nbsp;PCI Pharma Services | TL 1L DDTL 01/25 USD | SOFR + | 4.75% |  | 1/22/2032 | 10325 | (21) | (a)(b)(c)(h) |
| &nbsp;&nbsp;&nbsp;&nbsp;PCI Pharma Services | TL 1L DD 01/25 (Alternative Currency - EUR/GBP Draw) | SOFR + | 4.75% |  | 1/22/2032 | 2694 | (5) | (a)(b)(c)(h) |
| **Health Care Technology - 5.9%** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Netsmart Technologies Inc | Revolver 1L 08/24 | SOFR + | 4.75% |  | 8/25/2031 | 3948 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Netsmart Technologies Inc | TL 1L 08/24 PIK | SOFR + | 2.75% | (2.45% PIK) | 8/25/2031 | 29609 | 29905 | (a)(b)(d) |
| &nbsp;&nbsp;&nbsp;&nbsp;Netsmart Technologies Inc | TL 1L DD 08/24 PIK | SOFR + | 2.50% | (2.70% PIK) | 8/25/2031 | 3871 | 39 | (a)(b)(c)(d) |
| **Highways & Railtracks - 1.1%** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Eagle Railcar Services Roscoe Inc | Revolver 1L 06/25 | SOFR + | 4.50% |  | 6/14/2032 | 1062 |  | (b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Eagle Railcar Services Roscoe Inc | TL 1L 06/25 | SOFR + | 4.50% |  | 6/14/2032 | 5662 | 5648 | (b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Eagle Railcar Services Roscoe Inc | TL 1L DD 06/25 | SOFR + | 4.50% |  | 6/14/2032 | 1180 | (3) | (b)(c) |
| **Hotels, Resorts & Cruise Lines - 0.9%** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Highgate Hotels Inc | Revolver 1L 11/23 | SOFR + | 5.50% |  | 11/5/2029 | 562 | 169 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Highgate Hotels Inc | TL 1L 11/23 | SOFR + | 5.50% |  | 11/5/2029 | 4426 | 4471 | (a)(b) |
| **Human Resource & Employment Services - 2.7%** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Insight Global LLC | Revolver 1L 11/24 | SOFR + | 5.00% |  | 9/22/2028 | 4823 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Insight Global LLC | TL 1L 11/24 | SOFR + | 5.00% |  | 9/22/2028 | 6483 | 6548 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Oxford Global Resources LLC | Revolver 1L 08/21 | SOFR + | 6.00% |  | 8/17/2027 | 94 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Oxford Global Resources LLC | TL 1L 06/22 (Add-On) | SOFR + | 6.00% |  | 8/17/2027 | 3541 | 3541 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Oxford Global Resources LLC | TL 1L 08/21 | SOFR + | 6.00% |  | 8/17/2027 | 1046 | 1046 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Oxford Global Resources LLC | TL 1L 06/24 | SOFR + | 6.00% |  | 8/17/2027 | 2709 | 2736 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Oxford Global Resources LLC | TL 1L DD 08/21 | SOFR + | 6.00% |  | 8/17/2027 | 87 | 87 | (a)(b) |

---

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Consolidated Schedule of Investments (continued)**

**As of June 30, 2025**

**(in thousands, except share amounts)**

**(Unaudited)**

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| **Issuer** | **Asset** | **Reference Rate & Spread** | **Reference Rate & Spread** | **Maturity Date** | **Par/Shares** | **Fair Value** | **Footnotes** |
| **Insurance Brokers - 16.6%** | | | | | | | |
| &nbsp;&nbsp;&nbsp;&nbsp;DOXA Insurance Holdings LLC | Revolver 1L 12/23 | SOFR + | 5.25% | 12/20/2029 | 538 | 65 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;DOXA Insurance Holdings LLC | TL 1L 12/23 | SOFR + | 5.25% | 12/20/2030 | 2477 | 2502 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;DOXA Insurance Holdings LLC | TL 1L DD 12/23 | SOFR + | 5.25% | 12/20/2030 | 2356 | 2357 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;DOXA Insurance Holdings LLC | TL 1L DD 05/24 | SOFR + | 5.00% | 12/20/2030 | 4607 | 14 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Foundation Risk Partners Corp | Revolver 1L 10/21 | SOFR + | 5.75% | 10/29/2029 | 1127 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Foundation Risk Partners Corp | TL 1L 10/21 | SOFR + | 4.75% | 10/29/2030 | 4114 | 4155 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Foundation Risk Partners Corp | TL 1L 03/23 | SOFR + | 4.75% | 10/29/2030 | 20 | 20 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Foundation Risk Partners Corp | TL 1L DD 10/21 | SOFR + | 4.75% | 10/29/2030 | 295 | 298 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Foundation Risk Partners Corp | TL 1L DD 03/23 | SOFR + | 4.75% | 10/29/2030 | 9 | 9 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Foundation Risk Partners Corp | TL 1L DD 11/23 | SOFR + | 4.75% | 10/29/2030 | 3097 | 3128 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Foundation Risk Partners Corp | TL 1L DD 05/24 | SOFR + | 4.75% | 10/29/2030 | 2996 | 2860 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Foundation Risk Partners Corp | TL 1L DD 02/25 | SOFR + | 4.75% | 10/29/2030 | 3361 | 34 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Galway Partners Holdings LLC | Revolver 1L 09/21 | SOFR + | 4.50% | 9/29/2028 | 1260 | 395 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Galway Partners Holdings LLC | TL 1L 07/24 (Reprice) | SOFR + | 4.50% | 9/29/2028 | 13638 | 13638 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Galway Partners Holdings LLC | TL 1L DD 04/23 | SOFR + | 4.50% | 9/29/2028 | 796 | 796 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Galway Partners Holdings LLC | TL 1L DD 07/24 | SOFR + | 4.50% | 9/29/2028 | 4400 | 714 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Higginbotham Insurance Agency Inc | TL 1L DD 03/24 | SOFR + | 4.75% | 11/24/2028 | 4562 | 2325 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Integrity Marketing Group LLC | Revolver 1L 08/24 | SOFR + | 5.00% | 8/25/2028 | 1158 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Integrity Marketing Group LLC | TL 1L 08/24 | SOFR + | 5.00% | 8/25/2028 | 18453 | 18453 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Integrity Marketing Group LLC | TL 1L DD 08/24 | SOFR + | 5.00% | 8/25/2028 | 4958 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;RSC Insurance Brokerage Inc | Revolver 1L 11/19 | SOFR + | 4.75% | 11/1/2029 | 1911 |  | (b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;RSC Insurance Brokerage Inc | TL 1L 09/19 | SOFR + | 4.75% | 11/1/2029 | 9533 | 9533 | (b) |
| &nbsp;&nbsp;&nbsp;&nbsp;RSC Insurance Brokerage Inc | TL 1L 11/21 | SOFR + | 4.75% | 11/1/2029 | 1563 | 1563 | (b) |
| &nbsp;&nbsp;&nbsp;&nbsp;RSC Insurance Brokerage Inc | TL 1L B 09/20 (Upsize) | SOFR + | 4.75% | 11/1/2029 | 938 | 938 | (b) |
| &nbsp;&nbsp;&nbsp;&nbsp;RSC Insurance Brokerage Inc | TL 1L DD 10/23 (Tranche 2) | SOFR + | 4.75% | 11/1/2029 | 6973 | 6973 | (b) |
| &nbsp;&nbsp;&nbsp;&nbsp;RSC Insurance Brokerage Inc | TL 1L DD 08/24 | SOFR + | 4.75% | 11/1/2029 | 8704 | 887 | (b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;RSC Insurance Brokerage Inc | TL 1L DD-2 11/23 | SOFR + | 4.75% | 11/1/2029 | 6560 | 6560 | (b) |
| &nbsp;&nbsp;&nbsp;&nbsp;RSC Insurance Brokerage Inc | TL 1L DD2 11/24 | SOFR + | 4.75% | 11/1/2029 | 6245 | 6245 | (b) |
| **Interactive Media & Services - 0.4%** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;BGB Group LLC | TL 1L DD 06/24 | SOFR + | 5.25% | 8/16/2027 | 6079 | (100) | (a)(b)(c) |

---

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Consolidated Schedule of Investments (continued)**

**As of June 30, 2025**

**(in thousands, except share amounts)**

**(Unaudited)**

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| **Issuer** | **Asset** | **Reference Rate & Spread** | **Reference Rate & Spread** | **Maturity Date** | **Par/Shares** | **Fair Value** | **Footnotes** |
| &nbsp;&nbsp;&nbsp;&nbsp;Lionbridge Technologies Inc | TL 1L 12/19 | SOFR + | 7.00% | 12/29/2025 | 1073 | 1073 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Lionbridge Technologies Inc | TL 1L 04/22 | SOFR + | 7.00% | 12/29/2025 | 859 | 859 | (a)(b) |
| **IT Consulting & Other Services - 0.5%** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;New Era Technology Inc | TL 1L 04/21 | SOFR + | 6.25% | 10/31/2026 | 1636 | 996 | (a)(b)(i) |
| &nbsp;&nbsp;&nbsp;&nbsp;New Era Technology Inc | TL 1L DD 04/21 | SOFR + | 6.25% | 10/31/2026 | 1584 | 965 | (a)(b)(i) |
| &nbsp;&nbsp;&nbsp;&nbsp;New Era Technology Inc | TL 1L DD 04/22 | SOFR + | 6.25% | 10/31/2026 | 1211 | 738 | (a)(b)(i) |
| **Personal Care Products - 1.6%** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Vytalogy Wellness LLC (fka Jarrow Formulas Inc) | TL 1L 11/20 | SOFR + | 6.25% | 11/30/2027 | 8127 | 8127 | (a)(b) |
| **Property & Casualty Insurance - 5.6%** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Alacrity Solutions Group LLC | Revolver 1L 02/25 | SOFR + | 5.25% | 2/28/2030 | 340 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Alacrity Solutions Group LLC | TL 1L 03/25 (PIK Upfront Fee) | SOFR + | 5.25% | 2/28/2030 | 28 | 28 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Alacrity Solutions Group LLC | TL 1L 02/25 (Takeback) | SOFR + | 5.25% | 2/28/2030 | 2061 | 2061 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Alacrity Solutions Group LLC | TL 1L DD 02/25 (Exit) | SOFR + | 5.25% | 2/28/2030 | 452 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;J S Held LLC | Revolver 1L 10/24 | SOFR + | 5.50% | 6/1/2028 | 1444 | 231 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;J S Held LLC | TL 1L B 10/24 | SOFR + | 5.50% | 6/1/2028 | 24930 | 24930 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;J S Held LLC | TL 1L DD 10/24 | SOFR + | 5.50% | 6/1/2028 | 4176 | 1335 | (a)(b)(c) |
| **Publishing - 4.1%** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;RBmedia | Revolver 1L 08/23 | SOFR + | 5.75% | 8/31/2028 | 1211 |  | (b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;RBmedia | TL 1L 08/23 | SOFR + | 5.75% | 9/3/2030 | 14735 | 14882 | (b) |
| &nbsp;&nbsp;&nbsp;&nbsp;RBmedia | TL 1L 08/24 (Incremental) | SOFR + | 5.75% | 9/3/2030 | 6083 | 6144 | (b) |
| **Research & Consulting Services - 4.4%** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;BDO USA PA | TL 1L 08/23 | SOFR + | 5.00% | 8/31/2028 | 5912 | 5927 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Hibu Inc | TL 1L 05/21 | SOFR + | 6.25% | 5/4/2027 | 1064 | 1064 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Hibu Inc | TL 1L 06/22 | SOFR + | 6.25% | 5/4/2027 | 2210 | 2210 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Hibu Inc | TL 1L 08/24 | SOFR + | 6.25% | 5/4/2027 | 7284 | 7357 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Hibu Inc | TL 1L 04/25 (Add-on) | SOFR + | 6.25% | 5/4/2027 | 5791 | 5907 | (a)(b) |
| **Specialized Consumer Services - 8.2%** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Circana Group (f.k.a. NPD Group) | Revolver 1L 04/25 | SOFR + | 4.50% | 12/1/2028 | 422 |  | (a)(b)(c) |

---

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Consolidated Schedule of Investments (continued)**

**As of June 30, 2025**

**(in thousands, except share amounts)**

**(Unaudited)**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Issuer** | **Asset** | **Reference Rate & Spread** | **Reference Rate & Spread** | **Reference Rate & Spread** | **Maturity Date** | **Par/Shares** | **Fair Value** | **Footnotes** |
| &nbsp;&nbsp;&nbsp;&nbsp;Circana Group (f.k.a. NPD Group) | TL 1L 04/25 | SOFR + | 4.50% |  | 12/1/2029 | 5764 | 5822 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Legends Hospitality LLC | Revolver 1L 08/24 | SOFR + | 5.00% |  | 8/22/2030 | 2871 | 1149 | (b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Legends Hospitality LLC | TL 1L 08/24 PIK | SOFR + | 2.75% | (2.75% PIK) | 8/22/2031 | 24798 | 24798 | (b)(d) |
| &nbsp;&nbsp;&nbsp;&nbsp;Legends Hospitality LLC | TL 1L DD 08/24 PIK | SOFR + | 2.25% | (2.75% PIK) | 8/22/2031 | 1436 |  | (b)(c)(d) |
| &nbsp;&nbsp;&nbsp;&nbsp;Spotless Brands LLC | TL 1L 02/23 | SOFR + | 5.75% |  | 7/25/2028 | 1712 | 1729 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Spotless Brands LLC | TL 1L DD 02/23 | SOFR + | 5.75% |  | 7/25/2028 | 2607 | 2633 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Spotless Brands LLC | TL 1L DD E 08/24 | SOFR + | 5.50% |  | 7/25/2028 | 7783 | 5436 | (a)(b)(c) |
| **Specialty Chemicals - 4.0%** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;DuBois Chemicals Inc | Revolver 1L 06/24 | SOFR + | 4.50% |  | 6/13/2031 | 3054 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;DuBois Chemicals Inc | TL 1L 06/24 | SOFR + | 4.50% |  | 6/13/2031 | 18265 | 18447 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;DuBois Chemicals Inc | TL 1L DD 06/24 | SOFR + | 4.50% |  | 6/13/2031 | 3054 | 1863 | (a)(b)(c) |
| **Systems Software - 18.0%** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Bonterra LLC | Revolver 1L 03/25 | SOFR + | 5.00% |  | 3/5/2032 | 3328 | 692 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Bonterra LLC | TL 1L 03/25 | SOFR + | 5.00% |  | 3/5/2032 | 30782 | 30628 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Bonterra LLC | TL 1L DD 03/25 | SOFR + | 5.00% |  | 3/5/2032 | 3328 | (17) | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Gigamon Inc | TL 1L 03/22 | SOFR + | 5.75% |  | 3/9/2029 | 4407 | 4101 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;OEConnection LLC | Revolver 1L 04/24 | SOFR + | 5.25% |  | 4/22/2031 | 2002 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;OEConnection LLC | TL 1L 04/24 | SOFR + | 5.25% |  | 4/22/2031 | 18268 | 18450 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;OEConnection LLC | TL 1L DD 04/24 | SOFR + | 5.25% |  | 4/22/2031 | 3187 | 3219 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;OEConnection LLC | TL 1L DD 12/24 | SOFR + | 5.25% |  | 4/22/2031 | 627 | 6 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Veriforce LLC | Revolver 1L 11/24 | SOFR + | 5.00% |  | 11/21/2031 | 2339 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Veriforce LLC | TL 1L 11/24 GBP | SONIA + | 5.00% |  | 11/21/2031 | 8437 | 11640 | (a)(b)(f) |
| &nbsp;&nbsp;&nbsp;&nbsp;Veriforce LLC | TL 1L 11/24 USD | SOFR + | 5.00% |  | 11/21/2031 | 23041 | 23159 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Veriforce LLC | TL 1L DD-2 11/24 USD | SOFR + | 5.00% |  | 11/21/2031 | 2924 | 15 | (a)(b)(c) |
| **Trading Companies & Distributors - 4.2%** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Individual FoodService | TL 1L B 10/24 | SOFR + | 5.00% |  | 10/31/2029 | 15617 | 15628 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Individual FoodService | TL 1L DD B 10/24 | SOFR + | 5.00% |  | 10/31/2029 | 461 | 152 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Radwell International LLC | Revolver 1L 04/22 | SOFR + | 5.50% |  | 4/1/2029 | 384 | 115 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Radwell International LLC | TL 1L 12/22 | SOFR + | 5.50% |  | 4/1/2029 | 4988 | 5000 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Radwell International LLC | TL 1L DD 11/24 | SOFR + | 5.50% |  | 4/1/2029 | 16528 | 369 | (a)(b)(c) |
| **Total Senior Secured Loans - First Lien (Cost $943,110)** |  |  |  |  |  |  | $951497 |  |

---

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Consolidated Schedule of Investments (continued)**

**As of June 30, 2025**

**(in thousands, except share amounts)**

**(Unaudited)**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Issuer** | **Asset** | **Reference Rate & Spread** | **Maturity Date** | **Par/Shares** | **Fair Value** | **Footnotes** |
| **Subordinated Debt - 0.1%** | | | | | | |
| **Property & Casualty Insurance - 0.1%** | | | | | | |
| &nbsp;&nbsp;&nbsp;&nbsp;Alacrity Solutions Group LLC | TL Mezz 02/25 (PIK Notes) | 8.00% PIK | 2/28/2030 | 699 | 699 | (a)(b)(d) |
| **Total Subordinated Debt (Cost $699)** |  |  |  |  | $699 |  |
| **Equity - 0.1%** |  |  |  |  |  |  |
| **Property & Casualty Insurance - 0.1%** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Alacrity Solutions Group LLC | Common Stock |  |  | 423 | 78 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Alacrity Solutions Group LLC | Perp (Pref Equity) PIK | 8.00% PIK |  | 452 | 379 | (a)(b)(d) |
| **Total Equity (Cost $1,608)** |  |  |  |  | 457 |  |
| **TOTAL INVESTMENTS (Cost $945,417) - 186.9%** |  |  |  |  | $952653 |  |

---

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Consolidated Schedule of Investments (continued)**

**As of June 30, 2025**

**(in thousands, except share amounts)**

**(Unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Issuer** | | **Shares** | **Fair Value** | **Footnotes** |
| **Money Market Fund - 3.1%** | | | | |
| **U.S. Government Securities - 3.1%** | | | | |
| &nbsp;&nbsp;&nbsp;&nbsp;BNY Mellon U.S. Treasury Fund | Money Market Fund Shares | 14585256 | $14585 | (e) |
| &nbsp;&nbsp;&nbsp;&nbsp;State Street Institutional U.S. Government Money Market Fund | Opportunity Class | 1205537 | 1206 | (j) |
| **TOTAL MONEY MARKET FUND (Cost $15,791) - 3.1%** |  |  | $15791 |  |
| **TOTAL INVESTMENTS INCLUDING MONEY MARKET FUND (COST - $961,208) - 190.0%** |  |  | $968444 |  |
| **LIABILITIES EXCEEDING OTHER ASSETS, NET - (90.0%)** |  |  | (458852) |  |
| **NET ASSETS - 100.0%** |  |  | $509592 |  |

---

_________________

---

| | |
|:---|:---|
| TL | Term loan |
| DD | Delayed draw term loan |
| 1L | First lien |
| SOFR | Secured Overnight Financing Rate as of June 30, 2025 was 4.5%. |
| SONIA | Sterling Overnight Index Average as of June 30, 2025 was 4.2%. |
| EURIBOR | Euro Interbank Offered Rate as of June 30, 2025 was 1.9%. |
| (a) | Security considered restricted. |
| (b) | Value determined using significant unobservable inputs. |
| (c) | Investment is an unfunded or partially funded commitment. |
| (d) | Represents a payment-in-kind ("PIK") security which may pay interest in additional par. PIK rate disclosed is excluded from the spread. |
| (e) | The money market fund's average 7-day yield as of June 30, 2025 was 3.9%. |
| (f) | Par value is in GBP. |
| (g) | Par value is in EUR. |
| (h) | The investment, or portion of the investment is not a qualifying asset under the 1940 Act, as amended. A BDC, may not acquire any asset other than qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70% of the company's total assets. As of June 30, 2025, 95.4% of the Company's total assets represented qualifying assets. |
| (i) | Asset is on non-accrual status. |
| (j) | The money market fund's average 7-day yield as of June 30, 2025 was 4.2%. |

---

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Consolidated Schedule of Investments**

**As of December 31, 2024**

**(in thousands, except share amounts)**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Issuer** | **Asset** | **Reference Rate & Spread** | **Reference Rate & Spread** | **Reference Rate & Spread** | **Maturity Date** | **Par** | **Fair Value** | **Footnotes** |
| **Senior Secured Loans- First Lien - 196.3%** | | | | | | | | |
| **Aerospace & Defense - 0.4%** | | | | | | | | |
| &nbsp;&nbsp;&nbsp;&nbsp;Karman Space Inc | Revolver 1L 12/20 | SOFR + | 6.25% |  | 3/20/2026 | $87 | $87 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Karman Space Inc | TL 1L 12/20 | SOFR + | 6.25% |  | 3/20/2026 | 1332 | 1332 | (a)(b) |
| **Air Freight & Logistics - 13.1%** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;CSafe Global | Revolver 1L 03/24 | SOFR + | 5.75% |  | 3/8/2029 | 4043 | 2830 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;CSafe Global | TL 1L 03/24 GBP | SONIA + | 5.75% |  | 12/14/2028 | 5418 | 6851 | (a)(b)(f) |
| &nbsp;&nbsp;&nbsp;&nbsp;CSafe Global | TL 1L 03/24 Incremental | SOFR + | 5.75% |  | 12/14/2028 | 38832 | 39220 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;CSafe Global | TL 1L DD 03/24 | SOFR + | 5.75% |  | 12/14/2028 | 1643 | 1659 | (a)(b) |
| **Application Software - 13.8%** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Granicus Inc | Revolver 1L 01/24 | SOFR + | 5.25% |  | 1/17/2031 | 913 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Granicus Inc | TL 1L 01/24 (Unitranche) PIK | SOFR + | 3.50% | (2.25% PIK) | 1/17/2031 | 6528 | 6594 | (a)(b)(d) |
| &nbsp;&nbsp;&nbsp;&nbsp;Granicus Inc | TL 1L DD 01/24 PIK | SOFR + | 3.00% | (2.25% PIK) | 1/17/2031 | 4612 | 4641 | (a)(b)(d) |
| &nbsp;&nbsp;&nbsp;&nbsp;Granicus Inc | TL 1L DD 08/24 PIK | SOFR + | 3.00% | (2.25% PIK) | 1/17/2031 | 1407 | 3 | (a)(b)(c)(d) |
| &nbsp;&nbsp;&nbsp;&nbsp;Med-Metrix | Revolver 1L 09/21 | SOFR + | 5.00% |  | 9/15/2027 | 98 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Med-Metrix | TL 1L 09/21 | SOFR + | 5.00% |  | 9/15/2027 | 757 | 765 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Med-Metrix | TL 1L 06/24 | SOFR + | 5.00% |  | 9/15/2027 | 13807 | 13986 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Med-Metrix | TL 1L DD 09/21 | SOFR + | 5.00% |  | 9/15/2027 | 385 | 390 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Misys Ltd | Revolver 1L 09/23 | SOFR + | 7.25% |  | 9/13/2029 | 1321 | 821 | (a)(b)(c)(h) |
| &nbsp;&nbsp;&nbsp;&nbsp;Misys Ltd | TL 1L 09/23 | SOFR + | 7.25% |  | 9/13/2029 | 12636 | 12888 | (a)(b)(h) |
| &nbsp;&nbsp;&nbsp;&nbsp;Personify Health Inc | TL 1L 11/23 PIK | SOFR + | 3.25% | (3.00% PIK) | 11/8/2029 | 9267 | 9360 | (b)(d) |
| &nbsp;&nbsp;&nbsp;&nbsp;Revere Superior Holdings Inc | Revolver 1L 09/20 | SOFR + | 5.00% |  | 10/1/2029 | 150 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Revere Superior Holdings Inc | TL 1L 09/20 | SOFR + | 5.00% |  | 10/1/2029 | 2436 | 2429 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Spins LLC | Revolver 1L 01/21 | SOFR + | 5.50% |  | 1/20/2027 | 195 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Spins LLC | TL 1L 01/21 | SOFR + | 5.50% |  | 1/20/2027 | 1536 | 1536 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Spins LLC | TL 1L DD 02/22 (Add-on) | SOFR + | 5.50% |  | 1/20/2027 | 182 | 82 | (a)(b)(c) |
| **Asset Management & Custody Banks - 1.3%** | **Asset Management & Custody Banks - 1.3%** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Rockefeller Capital Management LP | TL 1L 04/24 | SOFR + | 4.75% |  | 4/4/2031 | 5022 | 5072 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Rockefeller Capital Management LP | TL 1L DD 12/24 | SOFR + | 4.75% |  | 4/4/2031 | 1797 | 18 | (a)(b)(c) |

---

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Consolidated Schedule of Investments (continued)**

**As of December 31, 2024**

**(in thousands, except share amounts)**

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| **Issuer** | **Asset** | **Reference Rate & Spread** | **Reference Rate & Spread** | **Maturity Date** | **Par** | **Fair Value** | **Footnotes** |
| **Cargo Ground Transportation - 3.7%** | **Cargo Ground Transportation - 3.7%** | | | | | | |
| &nbsp;&nbsp;&nbsp;&nbsp;Heniff Transportation Systems LLC | Revolver 1L 12/19 | SOFR + | 5.75% | 12/3/2026 | 199 | 131 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Heniff Transportation Systems LLC | TL 1L 12/19 | SOFR + | 5.75% | 12/3/2026 | 10375 | 10375 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Heniff Transportation Systems LLC | TL 1L 03/21 (add on) | SOFR + | 5.75% | 12/3/2026 | 239 | 239 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Lazer Logistics Inc | Revolver 1L 05/23 | SOFR + | 5.00% | 5/4/2029 | 287 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Lazer Logistics Inc | TL 1L 11/23 | SOFR + | 5.00% | 5/6/2030 | 337 | 339 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Lazer Logistics Inc | TL 1L B 05/23 (Unitranche) | SOFR + | 5.00% | 5/6/2030 | 2343 | 2355 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Lazer Logistics Inc | TL 1L DD 05/23 | SOFR + | 5.00% | 5/6/2030 | 355 | 357 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Lazer Logistics Inc | TL 1L DD 11/23 | SOFR + | 5.00% | 5/6/2030 | 1621 | 686 | (a)(b)(c) |
| **Commercial & Residential Mortgage Finance - 1.8%** | **Commercial & Residential Mortgage Finance - 1.8%** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Rialto Capital Management LLC | Revolver 1L 12/24 | SOFR + | 5.00% | 12/5/2030 | 241 |  | (b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Rialto Capital Management LLC | TL 1L 12/24 | SOFR + | 5.00% | 12/5/2030 | 7002 | 6932 | (b) |
| **Construction & Engineering - 8.9%** | **Construction & Engineering - 8.9%** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Turnpoint Services Inc | Revolver 1L 06/24 | SOFR + | 5.00% | 6/17/2030 | 989 | (6) | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Turnpoint Services Inc | TL 1L 06/24 | SOFR + | 5.00% | 6/17/2031 | 8071 | 8020 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Turnpoint Services Inc | TL 1L DD 06/24 | SOFR + | 5.00% | 6/17/2031 | 1583 | (10) | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Woolpert Inc | Revolver 1L 05/24 | SOFR + | 5.00% | 4/5/2029 | 3865 | 135 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Woolpert Inc | TL 1L 05/24 | SOFR + | 5.00% | 4/5/2030 | 24710 | 25036 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Woolpert Inc | TL 1L DD 05/24 | SOFR + | 5.00% | 4/5/2030 | 7725 | 1333 | (a)(b)(c) |
| **Construction Machinery & Heavy Transportation Equipment - 1.1%** | **Construction Machinery & Heavy Transportation Equipment - 1.1%** | **Construction Machinery & Heavy Transportation Equipment - 1.1%** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Shaw Development LLC | TL 1L 10/23 | SOFR + | 6.00% | 10/30/2029 | 4281 | 4179 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Shaw Development LLC | TL 1L DD 10/23 | SOFR + | 6.00% | 10/30/2029 | 514 | (12) | (a)(b)(c) |
| **Consumer Finance - 4.2%** | **Consumer Finance - 4.2%** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Homrich & Berg Inc | Revolver 1L 11/24 | SOFR + | 4.50% | 8/18/2031 | 1209 | 79 | (b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Homrich & Berg Inc | TL 1L 11/24 | SOFR + | 4.50% | 11/17/2031 | 5039 | 4989 | (b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Homrich & Berg Inc | TL 1L DD 11/24 | SOFR + | 4.50% | 11/17/2031 | 6047 | (60) | (b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;MAI Capital Management LLC | Revolver 1L 08/24 | SOFR + | 4.75% | 8/29/2031 | 1030 | 135 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;MAI Capital Management LLC | TL 1L 08/24 | SOFR + | 4.75% | 8/29/2031 | 4664 | 4655 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;MAI Capital Management LLC | TL 1L DD 08/24 | SOFR + | 4.75% | 8/29/2031 | 2741 | 862 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Wealth Enhancement Group LLC | Revolver 1L 05/22 (Add-on) | SOFR + | 5.00% | 10/4/2028 | 131 |  | (a)(b)(c) |

---

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Consolidated Schedule of Investments (continued)**

**As of December 31, 2024**

**(in thousands, except share amounts)**

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| **Issuer** | **Asset** | **Reference Rate & Spread** | **Reference Rate & Spread** | **Maturity Date** | **Par** | **Fair Value** | **Footnotes** |
| &nbsp;&nbsp;&nbsp;&nbsp;Wealth Enhancement Group LLC | TL 1L DD 08/21 | SOFR + | 5.00% | 10/4/2028 | 4937 | 4970 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Wealth Enhancement Group LLC | TL 1L DD 02/24 | SOFR + | 5.00% | 10/4/2028 | 598 | 434 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Wealth Enhancement Group LLC | TL 1L DD 12/24 | SOFR + | 5.00% | 10/4/2028 | 2901 | (7) | (a)(b)(c) |
| **Diversified Financial Services - 1.5%** | **Diversified Financial Services - 1.5%** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Safe-Guard Products International LLC | TL 1L 03/24 | SOFR + | 4.75% | 4/3/2030 | 5781 | 5821 | (a)(b) |
| **Diversified Support Services - 20.0%** | **Diversified Support Services - 20.0%** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Apex Service Partners LLC | Revolver 1L 09/24 | SOFR + | 5.00% | 10/24/2029 | 1037 | 705 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Apex Service Partners LLC | TL 1L 09/24 | SOFR + | 5.00% | 10/24/2030 | 13647 | 13666 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Apex Service Partners LLC | TL 1L 09/24 (Replacement) | SOFR + | 5.00% | 10/24/2030 | 3130 | 3135 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Apex Service Partners LLC | TL 1L DD 09/24 (OpCo) | SOFR + | 5.00% | 10/24/2030 | 8292 | 2411 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Lexitas Inc | TL 1L DD 11/22 | SOFR + | 6.25% | 5/18/2029 | 350 | 354 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Lexitas Inc | TL 1L DD 03/23 | SOFR + | 6.25% | 5/18/2029 | 187 | 189 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Lexitas Inc | TL 1L DD 03/24 | SOFR + | 6.25% | 5/18/2029 | 34929 | 2170 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Magna Legal Services LLC | Revolver 1L 11/22 | SOFR + | 6.50% | 11/22/2028 | 311 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Magna Legal Services LLC | TL 1L 11/22 | SOFR + | 6.50% | 11/22/2029 | 2619 | 2645 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Magna Legal Services LLC | TL 1L DD 11/22 | SOFR + | 6.50% | 11/22/2029 | 733 | 741 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Magna Legal Services LLC | TL 1L DD 12/23 | SOFR + | 6.00% | 11/21/2029 | 2008 | 696 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Service Express Inc | Revolver 1L 08/24 | SOFR + | 4.75% | 8/15/2031 | 2664 | 376 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Service Express Inc | TL 1L 08/24 | SOFR + | 4.75% | 8/15/2031 | 19578 | 19479 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Service Express Inc | TL 1L DD 08/24 | SOFR + | 4.75% | 8/15/2031 | 4661 | (23) | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;USIC Holdings Inc | Revolver 1L 09/24 | SOFR + | 5.25% | 9/10/2031 | 3793 | 867 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;USIC Holdings Inc | TL 1L 09/24 | SOFR + | 5.50% | 9/10/2031 | 29799 | 29944 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;USIC Holdings Inc | TL 1L DD 09/24 | SOFR + | 5.50% | 9/10/2031 | 1757 | 125 | (a)(b)(c) |
| **Education Services - 3.2%** | **Education Services - 3.2%** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cadence Education LLC | Revolver 1L 05/24 | SOFR + | 5.00% | 5/1/2030 | 1767 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Cadence Education LLC | TL 1L 05/24 (Unitranche) | SOFR + | 5.00% | 5/1/2031 | 11477 | 11488 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Cadence Education LLC | TL 1L DD 05/24 | SOFR + | 5.00% | 5/1/2031 | 2997 | 960 | (a)(b)(c) |

---

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Consolidated Schedule of Investments (continued)**

**As of December 31, 2024**

**(in thousands, except share amounts)**

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| **Issuer** | **Asset** | **Reference Rate & Spread** | **Reference Rate & Spread** | **Maturity Date** | **Par** | **Fair Value** | **Footnotes** |
| **Electrical Components & Equipment - 5.7%** | **Electrical Components & Equipment - 5.7%** | | | | | | |
| &nbsp;&nbsp;&nbsp;&nbsp;Clarience Technologies LLC | Revolver 1L 02/24 | SOFR + | 5.75% | 2/13/2030 | 2365 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Clarience Technologies LLC | TL 1L 02/24 | SOFR + | 5.75% | 2/13/2031 | 21713 | 21930 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Clarience Technologies LLC | TL 1L DD 02/24 | SOFR + | 5.75% | 2/13/2031 | 2365 | 24 | (a)(b)(c) |
| **Electronic Equipment & Instruments - 0.2%** | **Electronic Equipment & Instruments - 0.2%** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Excelitas Technologies Corp | TL 1L 08/22 | SOFR + | 5.25% | 8/12/2029 | 393 | 393 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Excelitas Technologies Corp | TL 1L 08/22 EUR | EURIBOR + | 5.25% | 8/12/2029 | 496 | 514 | (a)(b)(g) |
| &nbsp;&nbsp;&nbsp;&nbsp;Excelitas Technologies Corp | TL 1L DD 08/22 | SOFR + | 5.25% | 8/12/2029 | 20 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Excelitas Technologies Corp | TL 1L DD 05/24 | SOFR + | 5.25% | 8/12/2029 | 4972 | 9 | (a)(b)(c) |
| **Environmental & Facilities Services - 5.3%** | **Environmental & Facilities Services - 5.3%** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;CLEAResult Consulting Inc | Revolver 1L 08/24 | SOFR + | 5.00% | 8/27/2031 | 1893 | 835 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;CLEAResult Consulting Inc | TL 1L 08/24 | SOFR + | 5.00% | 8/27/2031 | 11358 | 11254 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;CLEAResult Consulting Inc | TL 1L DD 08/24 | SOFR + | 5.00% | 8/27/2031 | 2839 | (26) | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Heritage Environmental Services Inc | Revolver 1L 01/24 | SOFR + | 5.50% | 1/31/2030 | 1074 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Heritage Environmental Services Inc | TL 1L 01/24 | SOFR + | 5.25% | 1/31/2031 | 6634 | 6701 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Heritage Environmental Services Inc | TL 1L 09/24 | SOFR + | 5.00% | 1/31/2031 | 1777 | 1790 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Heritage Environmental Services Inc | TL 1L DD 09/24 | SOFR + | 5.00% | 1/31/2031 | 944 | 7 | (a)(b)(c) |
| **Food Distributors - 1.2%** | **Food Distributors - 1.2%** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Lipari Foods LLC | TL 1L 10/22 | SOFR + | 6.50% | 10/31/2028 | 4163 | 4117 | (b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Lipari Foods LLC | TL 1L DD 10/22 | SOFR + | 6.50% | 10/31/2028 | 535 | 529 | (b) |
| **Health Care Equipment - 2.9%** | **Health Care Equipment - 2.9%** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Zeus Industrial Products Inc | Revolver 1L 02/24 | SOFR + | 5.50% | 2/28/2030 | 1449 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Zeus Industrial Products Inc | TL 1L 02/24 | SOFR + | 5.50% | 2/28/2031 | 10336 | 10439 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Zeus Industrial Products Inc | TL 1L DD 02/24 | SOFR + | 5.50% | 2/28/2031 | 1933 | 696 | (a)(b)(c) |
| **Health Care Facilities - 1.3%** | **Health Care Facilities - 1.3%** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Advanced Dermatology & Cosmetic Surgery | Revolver 1L 05/21 | SOFR + | 6.25% | 5/7/2026 | 44 | 4 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Advanced Dermatology & Cosmetic Surgery | TL 1L 05/21 | SOFR + | 6.25% | 5/7/2027 | 462 | 462 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Advanced Dermatology & Cosmetic Surgery | TL 1L DD 05/21 | SOFR + | 6.25% | 5/7/2027 | 95 | 95 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Advanced Dermatology & Cosmetic Surgery | TL 1L DD 04/22 | SOFR + | 6.25% | 5/7/2027 | 20 | 20 | (a)(b) |

---

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Consolidated Schedule of Investments (continued)**

**As of December 31, 2024**

**(in thousands, except share amounts)**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Issuer** | **Asset** | **Reference Rate & Spread** | **Reference Rate & Spread** | **Reference Rate & Spread** | **Maturity Date** | **Par** | **Fair Value** | **Footnotes** |
| &nbsp;&nbsp;&nbsp;&nbsp;VetCor Professional Practices LLC | TL 1L B 08/22 | SOFR + | 5.75% |  | 8/31/2029 | 4478 | 4478 | (b) |
| **Health Care Services - 16.0%** | **Health Care Services - 16.0%** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Affordable Care Inc | TL 1L 08/21 | SOFR + | 5.50% |  | 8/2/2028 | 3241 | 3236 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Affordable Care Inc | TL 1L DD 08/21 | SOFR + | 5.50% |  | 8/2/2028 | 875 | 874 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Affordable Care Inc | TL 1L DD 08/23 | SOFR + | 5.50% |  | 8/2/2028 | 949 | 948 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Amerivet Partners Management Inc | TL 1L 02/22 | SOFR + | 5.25% |  | 2/25/2028 | 3843 | 3843 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Amerivet Partners Management Inc | TL 1L DD 11/22 | SOFR + | 5.25% |  | 2/25/2028 | 315 | 315 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Dental Care Alliance Inc | TL 1L 02/22 (Add-on) | SOFR + | 6.40% |  | 4/3/2028 | 416 | 406 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Dental Care Alliance Inc | TL 1L 03/21 | SOFR + | 6.40% |  | 4/3/2028 | 3804 | 3720 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Dental Care Alliance Inc | TL 1L DD 02/22 (Add-on) | SOFR + | 6.40% |  | 4/3/2028 | 207 | 202 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Dental Care Alliance Inc | TL 1L DD 12/22 | SOFR + | 6.50% |  | 4/3/2028 | 3210 | 3148 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;MB2 Dental Solutions LLC | Revolver 1L 02/24 | SOFR + | 5.50% |  | 2/13/2031 | 1106 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;MB2 Dental Solutions LLC | TL 1L 02/24 (Unitranche) | SOFR + | 5.50% |  | 2/13/2031 | 15848 | 15990 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;MB2 Dental Solutions LLC | TL 1L DD 1 02/24 | SOFR + | 5.50% |  | 2/13/2031 | 5529 | 1178 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;MB2 Dental Solutions LLC | TL 1L DD 2 02/24 | SOFR + | 5.50% |  | 2/13/2031 | 2289 | 2310 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;PSKW LLC (dba ConnectiveRx) | TL 1L 12/24 | SOFR + | 5.50% |  | 3/9/2028 | 25675 | 25675 | (a)(b) |
| **Health Care Technology - 7.6%** | **Health Care Technology - 7.6%** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Netsmart Technologies Inc | Revolver 1L 08/24 | SOFR + | 4.75% |  | 8/25/2031 | 3948 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Netsmart Technologies Inc | TL 1L 08/24 | SOFR + | 2.50% | (2.70% PIK) | 8/25/2031 | 29234 | 29234 | (a)(b)(d) |
| &nbsp;&nbsp;&nbsp;&nbsp;Netsmart Technologies Inc | TL 1L DD 08/24 | SOFR + | 2.50% | (2.70% PIK) | 8/25/2031 | 3871 |  | (a)(b)(c)(d) |
| **Hotels, Resorts & Cruise Lines - 1.2%** | **Hotels, Resorts & Cruise Lines - 1.2%** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Highgate Hotels Inc | Revolver 1L 11/23 | SOFR + | 5.50% |  | 11/5/2029 | 562 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Highgate Hotels Inc | TL 1L 11/23 | SOFR + | 5.50% |  | 11/5/2029 | 4449 | 4493 | (a)(b) |
| **Human Resource & Employment Services - 3.6%** | **Human Resource & Employment Services - 3.6%** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Insight Global LLC | Revolver 1L 11/24 | SOFR + | 5.00% |  | 9/22/2028 | 4823 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Insight Global LLC | TL 1L 11/24 | SOFR + | 5.00% |  | 9/22/2028 | 6516 | 6516 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Oxford Global Resources LLC | Revolver 1L 08/21 | SOFR + | 6.00% |  | 8/17/2027 | 94 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Oxford Global Resources LLC | TL 1L 06/22 (Add-On) | SOFR + | 6.00% |  | 8/17/2027 | 3559 | 3559 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Oxford Global Resources LLC | TL 1L 08/21 | SOFR + | 6.00% |  | 8/17/2027 | 1051 | 1051 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Oxford Global Resources LLC | TL 1L 06/24 | SOFR + | 6.00% |  | 8/17/2027 | 2723 | 2777 | (a)(b) |

---

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Consolidated Schedule of Investments (continued)**

**As of December 31, 2024**

**(in thousands, except share amounts)**

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| **Issuer** | **Asset** | **Reference Rate & Spread** | **Reference Rate & Spread** | **Maturity Date** | **Par** | **Fair Value** | **Footnotes** |
| &nbsp;&nbsp;&nbsp;&nbsp;Oxford Global Resources LLC | TL 1L DD 08/21 | SOFR + | 6.00% | 8/17/2027 | 88 | 88 | (a)(b) |
| **Insurance Brokers - 20.7%** | **Insurance Brokers - 20.7%** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Alera Group Intermediate Holdings Inc | TL 1L 09/21 | SOFR + | 5.25% | 10/2/2028 | 1380 | 1380 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Alera Group Intermediate Holdings Inc | TL 1L 08/22 | SOFR + | 5.25% | 10/2/2028 | 467 | 472 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Alera Group Intermediate Holdings Inc | TL 1L DD 09/21 | SOFR + | 5.25% | 10/2/2028 | 747 | 747 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Alera Group Intermediate Holdings Inc | TL 1L DD 12/21 | SOFR + | 5.25% | 10/2/2028 | 1877 | 1877 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Alera Group Intermediate Holdings Inc | TL 1L DD 08/22 | SOFR + | 5.25% | 10/2/2028 | 937 | 946 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Alera Group Intermediate Holdings Inc | TL 1L DD 11/23 | SOFR + | 5.75% | 10/2/2028 | 1609 | 1539 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;DOXA Insurance Holdings LLC | Revolver 1L 12/23 | SOFR + | 5.50% | 12/20/2029 | 538 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;DOXA Insurance Holdings LLC | TL 1L 12/23 | SOFR + | 5.25% | 12/20/2030 | 2490 | 2515 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;DOXA Insurance Holdings LLC | TL 1L DD 12/23 | SOFR + | 5.25% | 12/20/2030 | 2368 | 2311 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;DOXA Insurance Holdings LLC | TL 1L DD 05/24 | SOFR + | 5.00% | 12/20/2030 | 4607 | 28 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Foundation Risk Partners Corp | Revolver 1L 10/21 | SOFR + | 5.25% | 10/29/2029 | 1127 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Foundation Risk Partners Corp | TL 1L 10/21 | SOFR + | 5.25% | 10/29/2030 | 4136 | 4153 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Foundation Risk Partners Corp | TL 1L 03/23 | SOFR + | 5.25% | 10/29/2030 | 20 | 19 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Foundation Risk Partners Corp | TL 1L DD 10/21 | SOFR + | 5.25% | 10/29/2030 | 296 | 297 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Foundation Risk Partners Corp | TL 1L DD 03/23 | SOFR + | 5.25% | 10/29/2030 | 9 | 9 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Foundation Risk Partners Corp | TL 1L DD 11/23 | SOFR + | 5.25% | 10/29/2030 | 3112 | 3125 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Foundation Risk Partners Corp | TL 1L DD 05/24 | SOFR + | 5.25% | 10/29/2030 | 3006 | 1545 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Galway Partners Holdings LLC | Revolver 1L 09/21 | SOFR + | 4.50% | 9/29/2028 | 1260 | 105 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Galway Partners Holdings LLC | TL 1L 07/24 (Reprice) | SOFR + | 4.50% | 9/29/2028 | 13715 | 13715 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Galway Partners Holdings LLC | TL 1L DD 04/23 | SOFR + | 4.50% | 9/29/2028 | 800 | 800 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Galway Partners Holdings LLC | TL 1L DD 02/24 | SOFR + | 4.50% | 9/29/2028 | 4401 | 79 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Higginbotham Insurance Agency Inc | TL 1L DD 03/24 | SOFR + | 4.75% | 11/24/2028 | 4572 | 1324 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Integrity Marketing Group LLC | Revolver 1L 08/24 | SOFR + | 5.00% | 8/28/2028 | 1158 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Integrity Marketing Group LLC | TL 1L 08/24 | SOFR + | 5.00% | 8/25/2028 | 14652 | 14652 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Integrity Marketing Group LLC | TL 1L DD 08/24 | SOFR + | 5.00% | 8/28/2028 | 8843 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;RSC Insurance Brokerage Inc | Revolver 1L 11/19 | SOFR + | 4.75% | 11/1/2029 | 1911 |  | (b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;RSC Insurance Brokerage Inc | TL 1L 09/19 | SOFR + | 4.75% | 11/1/2029 | 9583 | 9662 | (b) |
| &nbsp;&nbsp;&nbsp;&nbsp;RSC Insurance Brokerage Inc | TL 1L 11/21 | SOFR + | 4.75% | 11/1/2029 | 1571 | 1584 | (b) |
| &nbsp;&nbsp;&nbsp;&nbsp;RSC Insurance Brokerage Inc | TL 1L B 09/20 (Upsize) | SOFR + | 4.75% | 11/1/2029 | 942 | 950 | (b) |
| &nbsp;&nbsp;&nbsp;&nbsp;RSC Insurance Brokerage Inc | TL 1L DD 10/23 (Tranche 2) | SOFR + | 4.75% | 11/1/2029 | 7009 | 7066 | (b) |
| &nbsp;&nbsp;&nbsp;&nbsp;RSC Insurance Brokerage Inc | TL 1L DD 08/24 | SOFR + | 4.75% | 11/1/2029 | 12717 | 104 | (b)(c) |

---

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Consolidated Schedule of Investments (continued)**

**As of December 31, 2024**

**(in thousands, except share amounts)**

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| **Issuer** | **Asset** | **Reference Rate & Spread** | **Reference Rate & Spread** | **Maturity Date** | **Par** | **Fair Value** | **Footnotes** |
| &nbsp;&nbsp;&nbsp;&nbsp;RSC Insurance Brokerage Inc | TL 1L DD-2 11/23 | SOFR + | 4.75% | 11/1/2029 | 6594 | 6648 | (b) |
| &nbsp;&nbsp;&nbsp;&nbsp;RSC Insurance Brokerage Inc | TL 1L DD2 11/24 | SOFR + | 4.75% | 11/1/2029 | 2263 | 2281 | (b)(c) |
| **Interactive Media & Services - 0.5%** | **Interactive Media & Services - 0.5%** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;BGB Group LLC | TL 1L DD 06/24 | SOFR + | 5.25% | 8/16/2027 | 6079 | (66) | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Lionbridge Technologies Inc | TL 1L 12/19 | SOFR + | 7.00% | 12/29/2025 | 1156 | 1156 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Lionbridge Technologies Inc | TL 1L 04/22 | SOFR + | 7.00% | 12/29/2025 | 919 | 919 | (a)(b) |
| **IT Consulting & Other Services - 1.1%** | **IT Consulting & Other Services - 1.1%** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;New Era Technology Inc | TL 1L 04/21 | SOFR + | 6.25% | 10/31/2026 | 1636 | 1603 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;New Era Technology Inc | TL 1L DD 04/21 | SOFR + | 6.25% | 10/31/2026 | 1584 | 1553 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;New Era Technology Inc | TL 1L DD 04/22 | SOFR + | 6.25% | 10/31/2026 | 1211 | 1187 | (a)(b) |
| **Personal Care Products - 3.3%** | **Personal Care Products - 3.3%** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Vytalogy Wellness LLC (fka Jarrow Formulas Inc) | TL 1L 11/20 | SOFR + | 6.25% | 11/30/2026 | 8368 | 8181 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Vytalogy Wellness LLC (fka Jarrow Formulas Inc) | TL 1L 09/23 | SOFR + | 6.25% | 11/30/2026 | 4495 | 4395 | (a)(b) |
| **Property & Casualty Insurance - 7.6%** | **Property & Casualty Insurance - 7.6%** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Alacrity Solutions Group LLC | TL 1L 12/21 | SOFR + | 5.25% | 12/22/2028 | 4455 | 3169 | (b)(i) |
| &nbsp;&nbsp;&nbsp;&nbsp;J S Held LLC | Revolver 1L 10/24 | SOFR + | 5.50% | 6/1/2028 | 1444 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;J S Held LLC | TL 1L B 10/24 | SOFR + | 5.50% | 6/1/2028 | 25056 | 25151 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;J S Held LLC | TL 1L DD 10/24 | SOFR + | 5.50% | 6/1/2028 | 4181 | 1129 | (b)(c) |
| **Publishing -5.5%** | **Publishing -5.5%** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;RBmedia | Revolver 1L 08/23 | SOFR + | 5.75% | 8/31/2028 | 1211 |  | (b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;RBmedia | TL 1L 08/23 | SOFR + | 5.75% | 9/3/2030 | 14810 | 15081 | (b) |
| &nbsp;&nbsp;&nbsp;&nbsp;RBmedia | TL 1L 08/24 (Incremental) | SOFR + | 5.75% | 9/3/2030 | 6114 | 6226 | (b) |
| **Real Estate Services - 0.7%** | **Real Estate Services - 0.7%** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;SitusAMC Holdings Corp | TL 1L 12/21 | SOFR + | 5.50% | 12/22/2027 | 2546 | 2567 | (a)(b) |
| **Research & Consulting Services - 4.4%** | **Research & Consulting Services - 4.4%** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;BDO USA PA | TL 1L 08/23 | SOFR + | 5.00% | 8/31/2028 | 5942 | 5951 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Hibu Inc | TL 1L 05/21 | SOFR + | 6.25% | 5/4/2027 | 1096 | 1096 | (a)(b) |

---

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Consolidated Schedule of Investments (continued)**

**As of December 31, 2024**

**(in thousands, except share amounts)**

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| **Issuer** | **Asset** | **Reference Rate & Spread** | **Reference Rate & Spread** | **Maturity Date** | **Par** | **Fair Value** | **Footnotes** |
| &nbsp;&nbsp;&nbsp;&nbsp;Hibu Inc | TL 1L 06/22 | SOFR + | 6.25% | 5/4/2027 | 2271 | 2271 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Hibu Inc | TL 1L 08/24 | SOFR + | 6.25% | 5/4/2027 | 7473 | 7623 | (a)(b) |
| **Specialized Consumer Services - 9.9%** | **Specialized Consumer Services - 9.9%** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Circana Group (f.k.a. NPD Group) | Revolver 1L 04/24 | SOFR + | 5.00% | 12/21/2027 | 255 | 51 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Circana Group (f.k.a. NPD Group) | TL 1L 04/24 | SOFR + | 5.00% | 12/1/2028 | 4907 | 4956 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Legends Hospitality LLC | Revolver 1L 08/24 | SOFR + | 5.00% | 8/22/2030 | 2871 | 281 | (b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Legends Hospitality LLC | TL 1L 08/24 | SOFR + | 5.00% | 8/22/2031 | 24579 | 24525 | (b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Legends Hospitality LLC | TL 1L DD 08/24 | SOFR + | 5.00% | 8/22/2031 | 1436 | (3) | (b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Spotless Brands LLC | TL 1L 02/23 | SOFR + | 5.75% | 7/25/2028 | 1721 | 1733 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Spotless Brands LLC | TL 1L DD 02/23 | SOFR + | 5.75% | 7/25/2028 | 2620 | 2639 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Spotless Brands LLC | TL 1L DD E 08/24 | SOFR + | 5.50% | 7/25/2028 | 7806 | 4267 | (a)(b)(c) |
| **Specialty Chemicals - 4.7%** | **Specialty Chemicals - 4.7%** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;DuBois Chemicals Inc | Revolver 1L 06/24 | SOFR + | 4.75% | 6/13/2031 | 3054 |  | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;DuBois Chemicals Inc | TL 1L 06/24 | SOFR + | 4.50% | 6/13/2031 | 18265 | 18308 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;DuBois Chemicals Inc | TL 1L DD 06/24 | SOFR + | 4.75% | 6/13/2031 | 3054 | 7 | (a)(b)(c) |
| **Systems Software - 14.5%** | **Systems Software - 14.5%** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Gigamon Inc | TL 1L 03/22 | SOFR + | 5.75% | 3/9/2029 | 4430 | 4307 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;OEConnection LLC | Revolver 1L 04/24 | SOFR + | 5.00% | 4/22/2031 | 2002 | (20) | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;OEConnection LLC | TL 1L 04/24 | SOFR + | 5.00% | 4/22/2031 | 18360 | 18180 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;OEConnection LLC | TL 1L DD 04/24 | SOFR + | 5.00% | 4/22/2031 | 3203 | (31) | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;OEConnection LLC | TL 1L DD 12/24 | SOFR + | 5.00% | 4/22/2031 | 627 | (3) | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Veriforce LLC | Revolver 1L 11/24 | SOFR + | 5.00% | 11/21/2031 | 2339 | (12) | (b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Veriforce LLC | TL 1L 11/24 GBP | SONIA + | 5.00% | 11/21/2031 | 8480 | 10563 | (b)(f) |
| &nbsp;&nbsp;&nbsp;&nbsp;Veriforce LLC | TL 1L 11/24 USD | SOFR + | 5.00% | 11/21/2031 | 23157 | 23041 | (b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Veriforce LLC | TL 1L DD-2 11/24 USD | SOFR + | 5.00% | 11/21/2031 | 2924 | (15) | (b)(c) |

---

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Consolidated Schedule of Investments (continued)**

**As of December 31, 2024**

**(in thousands, except share amounts)**

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| **Issuer** | **Asset** | **Reference Rate & Spread** | **Reference Rate & Spread** | **Maturity Date** | **Par** | **Fair Value** | **Footnotes** |
| **Trading Companies & Distributors - 5.4%** | **Trading Companies & Distributors - 5.4%** | | | | | | |
| &nbsp;&nbsp;&nbsp;&nbsp;Individual FoodService | TL 1L B 10/24 | SOFR + | 5.00% | 10/31/2029 | 15696 | 15738 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Individual FoodService | TL 1L DD B 10/24 | SOFR + | 5.00% | 10/31/2029 | 462 | 101 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Radwell International LLC | Revolver 1L 04/22 | SOFR + | 5.50% | 4/1/2028 | 384 | 77 | (a)(b)(c) |
| &nbsp;&nbsp;&nbsp;&nbsp;Radwell International LLC | TL 1L 12/22 | SOFR + | 5.50% | 4/1/2029 | 5014 | 5014 | (a)(b) |
| &nbsp;&nbsp;&nbsp;&nbsp;Radwell International LLC | TL 1L DD 11/24 | SOFR + | 5.50% | 4/1/2029 | 16528 |  | (b)(c) |
| **Total Senior Secured Loans - First Lien (Amortized Cost $751,121)** | **Total Senior Secured Loans - First Lien (Amortized Cost $751,121)** |  |  |  |  | $759122 |  |
| **TOTAL INVESTMENTS (Cost $751,121) - 196.3%** | **TOTAL INVESTMENTS (Cost $751,121) - 196.3%** |  |  |  |  | $759122 |  |

---

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Consolidated Schedule of Investments (continued)**

**As of December 31, 2024**

**(in thousands, except share amounts)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Issuer** | | **Shares** | **Fair Value** | **Footnotes** |
| **Money Market Fund - 5.2%** | | | | |
| U.S. Government Securities - 5.2% |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;BNY Mellon U.S. Treasury Fund | Money Market Fund Shares | 20294569 | $20295 | (e) |
| **TOTAL MONEY MARKET FUND (Cost $20,295)** |  |  | $20295 |  |
| **TOTAL INVESTMENTS INCLUDING MONEY MARKET FUND (COST - $771,416) - 201.5%** |  |  | $779417 |  |
| **LIABILITIES EXCEEDING OTHER ASSETS, NET - (101.5%)** |  |  | (392599) |  |
| **NET ASSETS - 100.0%** |  |  | $386818 |  |

---

_________________

---

| | |
|:---|:---|
| TL | Term loan |
| DD | Delayed draw term loan |
| 1L | First lien |
| SOFR | Secured Overnight Financing Rate as of December 31, 2024 was 4.5%. |
| SONIA | Sterling Overnight Index Average as of December 31, 2024 was 4.7%. |
| EURIBOR | Euro Interbank Offered Rate as of December 31, 2024 was 2.7%. |
| (a) | Security considered restricted. |
| (b) | Value determined using significant unobservable inputs. |
| (c) | Investment is an unfunded or partially funded commitment. |
| (d) | Represents a payment-in-kind ("PIK") security which may pay interest in additional par. PIK rate disclosed is excluded from the spread. |
| (e) | The money market fund's average 7-day yield as of December 31, 2024 was 4.1%. |
| (f) | Par value is in GBP. |
| (g) | Par value is in EUR. |
| (h) | The investment, or portion of the investment is not a qualifying asset under the 1940 Act, as amended. A BDC, may not acquire any asset other than qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70% of the company's total assets. As of December 31, 2024, 98.3% of the Company's total assets represented qualifying assets. |
| (i) | Asset is on non-accrual status. |

---

*See accompanying notes to unaudited consolidated financial statements.* 

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Notes to Consolidated Financial Statements**

**(in thousands, except share and per share amounts)**

**(Unaudited)**

**Note 1. Organization**

KKR Enhanced US Direct Lending Fund-L Inc. (the "Company") was formed on December 22, 2023 as a statutory trust under the laws of the state of Delaware. The Company is an externally managed, non-diversified, closed-end management investment company, which converted into a Delaware corporation and commenced investment operations on April 19, 2024. The Company has elected to be regulated as a business development company ("BDC") under the Investment Company Act of 1940 (the "1940 Act"). In addition, the Company has elected to be treated for U.S. federal income tax purposes, and intends to qualify annually, as a regulated investment company ("RIC") as defined under Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code").

The Company's investment objective is to generate current income by investing primarily in the debt securities of private middle market U.S. companies. The Company is externally managed by KKR Credit Advisors (US) LLC (the "Adviser"), pursuant to an investment advisory agreement.

These financial statements should be read in conjunction with the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2024. The results of operations for the three and six months ended June 30, 2025 are not necessarily indicative of the operating results for the full year.

**Note 2. Summary of Significant Accounting Policies**

*Basis of Presentation -* The accompanying consolidated financial statements are presented in accordance with accounting principles generally accepted in the United States of America ("GAAP") and are stated in United States ("U.S.") dollars. The Company is an investment company following accounting and reporting guidance in Financial Accounting Standards Board ("FASB") *Accounting Standards Codification ("ASC") Topic 946, Financial Services - Investment Companies*. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts and disclosures in these consolidated financial statements. Actual results could differ from those estimates.

*Basis of Consolidation -* The Company's consolidated financial statements include balances of both the Company and its wholly owned subsidiaries, which are KKR Enhanced US EvDL Funding LLC, KKR Enhanced US EvDL Funding II LLC, and KKR Enhanced US Direct Lending Fund-L LLC. All intercompany balances and transactions have been eliminated upon consolidation.

*Valuation of Investments* - The Board of Directors (the "Board") of the Company has adopted valuation policies and procedures to ensure investments are valued in a manner consistent with GAAP as required by the 1940 Act. The Board designated the Adviser as the valuation designee to perform fair valuations pursuant to Rule 2a-5 under the 1940 Act (the "Valuation Designee"). The Valuation Designee has primary responsibility for implementing the Company's valuation policies and procedures.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters, or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These valuation techniques involve some level of management estimation and judgment, the degree of which is dependent on the price transparency for the instruments or market and the instruments' complexity for disclosure purposes.

Assets and liabilities recorded at fair value on the Consolidated Statement of Assets and Liabilities are categorized based upon the level of judgment associated with the inputs used to measure their value. Hierarchical levels, as defined under GAAP, are directly related to the amount of subjectivity associated with the inputs to fair valuations of these assets and liabilities, are as follows:

Level 1 — Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Notes to Consolidated Financial Statements (continued)**

**(in thousands, except share and per share amounts)**

**(Unaudited)**

Level 2 — Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar instruments in active markets, and inputs other than quoted prices that are observable for the asset or liability.

Level 3 — Inputs are unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability.

A significant decrease in the volume and level of activity for the asset or liability is an indication that transactions or quoted prices may not be representative of fair value because in such market conditions there may be increased instances of transactions that are not orderly. In those circumstances, further analysis of transactions or quoted prices is needed, and an adjustment to the transactions or quoted prices may be necessary to estimate fair value.

The availability of observable inputs can vary depending on the financial asset or liability and is affected by a wide variety of factors, including, for example, the type of product, whether the product is new, whether the product is traded on an active exchange or in the secondary market, and the current market condition. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized in Level 3. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company's assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and consideration of factors specific to the asset. The variability of the observable inputs affected by the factors described above may cause transfers between Levels 1, 2 and/or 3.

Many financial assets and liabilities have bid and ask prices that can be observed in the marketplace. Bid prices reflect the highest price that the Company and others are willing to pay for an asset. Ask prices represent the lowest price that the Company and others are willing to accept for an asset. For financial assets and liabilities whose inputs are based on bid-ask prices, the Company does not require that fair value always be a predetermined point in the bid-ask range. The Company's policy is to allow for mid-market pricing and adjust to the point within the bid-ask range that meets the Company's best estimate of fair value.

Investments are generally valued based on quotations from third party pricing services, unless such a quotation is unavailable or is determined to be unreliable or inadequately representing the fair value of the particular assets. In that case, valuations are based on either valuation data obtained from one or more other third party pricing sources, including broker dealers selected by the Adviser, or will reflect the Valuation Committee's good faith determination of fair value based on other factors considered relevant. For assets classified as Level 3, valuations are based on various factors including financial and operating data of the company, company-specific developments, market valuations of comparable companies and model projections.

The fair value of certain unfunded investments in delayed draw term loans and revolving lines of credit may at times be priced at less than par value resulting in a financial liability in the Consolidated Schedule of Investments and are valued in accordance with *ASC Topic 820, Fair Value Measurements*. These values are temporary and the funding of the commitment will result in these investments valued as financial assets.

For the six months ended June 30, 2025, there have been no significant changes to the Company's fair value methodologies.

*Investment Transactions* - Investment transactions are accounted for on the trade date, the date the order to buy or sell is executed. Realized gains and losses are calculated on the specific identified cost basis.

*Revenue Recognition -* The Company records interest income on an accrual basis to the extent that it expects to collect such amounts. The Company does not accrue as a receivable interest on loans if it has reason to doubt its ability to collect such income. The Company's policy is to place investments on non-accrual status when there is reasonable doubt that interest income will be collected. The Company considers many factors relevant to an investment when placing it on or removing it from non-accrual status including, but not limited to, the delinquency status of the investment, economic and business conditions, the overall financial condition of the underlying investment, the value of the underlying collateral, bankruptcy

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Notes to Consolidated Financial Statements (continued)**

**(in thousands, except share and per share amounts)**

**(Unaudited)**

status, if any, and any other facts or circumstances relevant to the investment. If there is reasonable doubt that the Company will receive any previously accrued interest, then the accrued interest will be written off. Payments received on non-accrual investments may be recognized as income or applied to principal depending upon the collectability of the remaining principal and interest. Non-accrual investments may be restored to accrual status when principal and interest become current and are likely to remain current based on the Company's judgment.

Original issue discount ("OID") and market discounts or premiums are capitalized and the Company accretes or amortizes such amounts as interest income over the respective term of the loan or security. Prepayment premiums, structuring fees, other non-recurring fees are recorded as fee income when earned.

Certain investments may have contractual payment-in-kind ("PIK") interest. PIK represents accrued interest that is added to the principal amount of the investment on the respective interest payment dates rather than being paid in cash and generally becomes due at maturity or upon the investment being called by the issuer. PIK is recorded as interest income, as applicable.

*Cash and Cash Equivalents -* Cash and cash equivalents include cash on hand, cash held in banks and highly liquid investments with maturities of three or fewer months at the time of acquisition. Cash equivalents consist of money market funds with financial institutions and are classified as Level 1 in the fair value hierarchy.

*Deferred Financing Costs -* The Company has incurred financing costs related to the establishment of secured revolving credit facilities. The aforementioned costs were capitalized as an asset and are being amortized on a straight-line basis over each instrument's term.

*Foreign Currency Transactions -* The books and records of the Company are maintained in U.S. dollars. All investments denominated in foreign currency are converted to the U.S. dollar using prevailing exchange rates at the end of the reporting period. Income, expenses, gains and losses on investments denominated in foreign currency are converted to the U.S. dollar using the prevailing exchange rates on the dates when the transactions occurred.

*Distributions to Shareholders* - Distributions of net investment income are generally declared and paid monthly and distributable net realized capital gains, if any, are declared and distributed at least annually. Distributions to shareholders are recorded on the ex-dividend date.

*Income Taxes -* The Company has elected to be treated and has qualified, and intends to continue to qualify in each taxable year, as a RIC under Subchapter M of the Internal Revenue Code of 1986, as amended, and in conformity with the Regulated Investment Company Modernization Act of 2010. The Company will not be subject to federal income tax to the extent the Company satisfies the requirements under Section 851 of the Internal Revenue Code, including distributing substantially all of its investment company taxable income and capital gains to its shareholder based on the Company's fiscal year end of December 31.

Based on excise tax distribution requirements, the Company is subject to a 4% nondeductible federal excise tax on undistributed income unless the Company distributes in a timely manner in each taxable year an amount at least equal to the sum of (1) 98% of its ordinary income for the calendar year, (2) 98.2% of capital gain net income (both long-term and short-term) for the one-year period ending October 31 in that calendar year and (3) any income realized, but not distributed, in prior years. For this purpose, however, any ordinary income or capital gain net income retained by the Company that is subject to corporate income tax is considered to have been distributed.

The Company evaluates tax positions taken or expected to be taken in the course of preparing the Company's tax returns to determine whether it is "more-likely-than-not" (i.e., greater than 50.0%) that each tax position will be sustained upon examination by a taxing authority based on the technical merits of the position. Tax positions not deemed to meet the more-likely-than-not threshold are recorded as a tax benefit or expense in the current year.

As a result of a transaction prior to the Company's conversion from a statutory trust to a corporation and election to be treated as a business development company and subsequent activities, the Company recorded a deferred tax liability of $891 as of June 30, 2025. The Company recorded a provision for income taxes of $58 and $58 for the three and six months ended June 30, 2025, respectively.

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Notes to Consolidated Financial Statements (continued)**

**(in thousands, except share and per share amounts)**

**(Unaudited)**

*Recent Accounting Pronouncements -* In December 2023, the FASB issued ASU 2023 - 09 "Improvements to Income Tax Disclosures" ("ASU 2023–09"). ASU 2023–09 intends to enhance the transparency and decision usefulness of income tax disclosures, requiring disaggregated information about an entity's effective tax rate reconciliation as well as income taxes paid. This is effective for fiscal years beginning after December 15, 2024. The Company is currently assessing the impact of this guidance, however, the Company does not expect it to have a material impact on its consolidated financial statements.

**Note 3. Shareholder Transactions**

The Company expects to conduct a continuous private offering of its Common Shares (the "Private Offering") in reliance on exemptions from the registration requirements of the Securities Act of 1933, as amended (the "Securities Act"). In connection with the Private Offering, the Company has entered into, and expects to continue to enter into, subscription agreements with investors (each, a "Subscription Agreement"). An investor will make a capital contribution pursuant to a Subscription Agreement and will become a common shareholder in the Company bound by the terms of its organizational documents.

At June 30, 2025, the Company has unlimited Common Shares authorized with a par value of $0.001 per share. The following table reflects the shareholder subscriptions during the six months ended June 30, 2025 and during the period from April 19, 2024 (Commencement of Operations) to June 30, 2024:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **For the Six Months Ended<br>June 30, 2025** | **For the Six Months Ended<br>June 30, 2025** | **For the Period Ended June 30, 2024** | **For the Period Ended June 30, 2024** |
|<br>**Subscriptions**<sup>(1)</sup> | **Share** | **Amount** | **Share** | **Amount** |
| Common Shares | 117303 | $122144 | 272142 | $275001 |
| **Total** | 117303 | $122144 | 272142 | $275001 |

---

__________

(1)All outstanding shares of the Company are held by an affiliate of the Adviser.

The following table reflects the distributions per share that the Company has declared on its Common Shares during the six months ended June 30, 2025 and during the period from April 19, 2024 (Commencement of Operations) to June 30, 2024:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | | | **For the Six Months Ended<br>June 30, 2025** | **For the Six Months Ended<br>June 30, 2025** |
|<br>**Declaration Date** |<br>**Record Date** |<br>**Payment Date** | **Distribution <br>per Share** | **Distribution <br>Amount** |
| January 31, 2025 | January 31, 2025 | February 28, 2025 | $10.99 | $4102 |
| February 28, 2025 | February 28, 2025 | March 31, 2025 | 10.86 | 4309 |
| March 31, 2025 | March 31, 2025 | April 30, 2025 | 10.02 | 4207 |
| April 30, 2025 | April 30, 2025 | May 30, 2025 | 12.87 | 5954 |
| May 30, 2025 | May 30, 2025 | June 13, 2025 | 10.58 | 4937 |
| June 30, 2025 | June 30, 2025 | July 31, 2025 | 6.98 | 3262 |
| **Total** |  |  | $62.30 | $26771 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | | | **For the Period Ended June 30, 2024** | **For the Period Ended June 30, 2024** |
|<br>**Declaration Date** |<br>**Record Date** |<br>**Payment Date** | **Distribution per Share** | **Distribution Amount** |
| June 27, 2024 | June 30, 2024 | July 31, 2024 | $29.73 | $6651 |
| **Total** |  |  | $29.73 | $6651 |

---

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Notes to Consolidated Financial Statements (continued)**

**(in thousands, except share and per share amounts)**

**(Unaudited)**

**Note 4. Agreements and Related Party Transactions**

*Investment Advisory Agreement -* The Company has executed an investment advisory agreement with the Adviser ("Investment Advisory Agreement"). The Adviser provides day-to-day portfolio management services to the Company and has discretion to purchase and sell investments in accordance with the Company's objectives, policies, and restrictions. For the services it provides to the Company, the Adviser receives an annual fee, payable monthly by the Company, in an amount equal to 1.25% of the Company's month end net assets. The Adviser has agreed to reduce its management fee to an annual rate of 0.00% of the Company's month end net assets (the "Management Fee Waiver"). The Management Fee Waiver will remain in effect through at least December 31, 2025, though the Adviser does not currently intend to terminate the Management Fee Waiver after that date. After December 31, 2025, the Management Fee Waiver may be terminated only upon 60 days' notice by the Board or the Adviser.

During the three and six months ended June 30, 2025, the Adviser earned a Management Fee of $1,535 and $2,905, respectively, and waived fees of $1,535 and $2,905, respectively. During the period from April 19, 2024 (Commencement of Operations) to June 30, 2024, the Adviser earned a Management Fee of $618 and waived fees of $618.

*Administrator, Custodian and Transfer Agent -* KKR Credit Advisors (US) LLC also serves as the Company's administrator (the "Administrator") pursuant to an administration agreement under which the Administrator is responsible for providing administrative and accounting services. The Administrator has also entered into a sub-administration agreement with The Bank of New York Mellon. The Company has engaged The Bank of New York Mellon as the Company's custodian and has engaged BNY Mellon Investment Servicing (US) Inc. as the Company's transfer agent.

*Distributor -* Pursuant to a Distribution Agreement, KKR Capital Markets LLC (the "Distributor"), an affiliate of the Adviser, serves as distributor of the Company's shares. The Company's shares do not incur distribution or servicing fees.

*Exemptive Relief -* As a BDC, the Company is subject to certain regulatory restrictions in making its investments. For example, BDCs generally are not permitted to co-invest with certain affiliated entities in transactions originated by the BDC or its affiliates in the absence of an exemptive order from the SEC. However, BDCs are permitted to, and may, simultaneously co-invest in transactions where price is the only negotiated term.

In an order dated January 5, 2021, the SEC granted exemptive relief that permits the Company, subject to the satisfaction of certain conditions, to co-invest in certain privately negotiated investment transactions, including investments originated and directly negotiated by the Adviser with certain affiliates of the Adviser.

*Affiliates -* In general, under the 1940 Act, the Company would be presumed to "control" a portfolio company if it owned more than 25% of its voting securities or had the power to exercise control over the management or policies of such portfolio company, and would be an "affiliated person" of a portfolio company if it owned 5% or more of its voting securities. As of June 30, 2025, the Company did not "control" any of its portfolio companies and was not an "affiliated person" of any of its portfolio companies, each as defined in the 1940 Act.

*Other -* Certain officers of the Company are also employees and officers of the Adviser. Such officers are paid no fees by the Company for serving as officers of the Company.

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Notes to Consolidated Financial Statements (continued)**

**(in thousands, except share and per share amounts)**

**(Unaudited)**

**Note 5. Investment Portfolio**

The following tables summarize the composition of the Company's investment portfolio at cost and fair value as of June 30, 2025 and December 31, 2024:

---

| | | | |
|:---|:---|:---|:---|
| | **June 30, 2025 (Unaudited)** | **June 30, 2025 (Unaudited)** | **June 30, 2025 (Unaudited)** |
| | **Cost** | **Fair Value** | **Percentage of Portfolio** |
| Senior Secured Loans - First Lien | $943110 | $951497 | 98.3% |
| Subordinated Debt | 699 | 699 | 0.1% |
| Equity | 1608 | 457 | 0.0% |
| Money Market Fund | 15791 | 15791 | 1.6% |
| Total | $961208 | $968444 | 100.0% |

---

---

| | | | |
|:---|:---|:---|:---|
| | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
| | **Cost** | **Fair Value** | **Percentage of Portfolio** |
| Senior Secured Loans - First Lien | $751121 | $759122 | 97.4% |
| Money Market Fund | 20295 | 20295 | 2.6% |
| Total | $771416 | $779417 | 100.0% |

---

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Notes to Consolidated Financial Statements (continued)**

**(in thousands, except share and per share amounts)**

**(Unaudited)**

The following table describes investments, excluding money market funds, by industry classification and enumerates the percentage, by fair value, of the total portfolio assets in such industries as of June 30, 2025 and December 31, 2024:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **June 30, 2025 (Unaudited)** | **June 30, 2025 (Unaudited)** | **December 31, 2024** | **December 31, 2024** |
|<br>**Industry Classification** | **Fair Value** | **Percentage of Portfolio** | **Fair Value** | **Percentage of Portfolio** |
| Systems Software | $91893 | 9.6% | $56010 | 7.4% |
| Insurance Brokers | 84462 | 8.9% | 79933 | 10.5% |
| Diversified Support Services | 83322 | 8.7% | 77480 | 10.2% |
| Application Software | 81780 | 8.6% | 53495 | 7.0% |
| Construction & Engineering | 70797 | 7.4% | 34508 | 4.5% |
| Health Care Services | 62202 | 6.5% | 61845 | 8.1% |
| Air Freight & Logistics | 50978 | 5.4% | 50560 | 6.7% |
| Specialized Consumer Services | 41567 | 4.4% | 38449 | 5.1% |
| Environmental & Facilities Services | 35624 | 3.7% | 20561 | 2.7% |
| Electrical Components & Equipment | 32318 | 3.4% | 21954 | 2.9% |
| Health Care Technology | 29944 | 3.1% | 29234 | 3.9% |
| Property & Casualty Insurance | 29741 | 3.1% | 29449 | 3.9% |
| Health Care Supplies | 24432 | 2.6% |  | —% |
| Consumer Finance | 23325 | 2.4% | 16057 | 2.1% |
| Research & Consulting Services | 22465 | 2.4% | 16941 | 2.2% |
| Trading Companies & Distributors | 21264 | 2.2% | 20930 | 2.8% |
| Publishing | 21026 | 2.2% | 21307 | 2.8% |
| Specialty Chemicals | 20310 | 2.1% | 18315 | 2.4% |
| Aerospace & Defense | 16198 | 1.7% | 1419 | 0.2% |
| Cargo Ground Transportation | 14474 | 1.5% | 14482 | 1.9% |
| Human Resource & Employment Services | 13958 | 1.5% | 13991 | 1.8% |
| Education Services | 12683 | 1.3% | 12448 | 1.6% |
| Health Care Equipment | 11218 | 1.2% | 11135 | 1.5% |
| Personal Care Products | 8127 | 0.9% | 12576 | 1.7% |
| Asset Management & Custody Banks | 6788 | 0.7% | 5090 | 0.7% |
| Commercial & Residential Mortgage Finance | 6750 | 0.7% | 6932 | 0.9% |
| Diversified Financial Services | 5765 | 0.6% | 5821 | 0.8% |
| Highways & Railtracks | 5645 | 0.6% |  | —% |
| Health Care Facilities | 5033 | 0.5% | 5059 | 0.7% |
| Hotels, Resorts & Cruise Lines | 4640 | 0.5% | 4493 | 0.6% |
| Food Distributors | 4514 | 0.5% | 4646 | 0.6% |
| Construction Machinery & Heavy Transportation Equipment | 3904 | 0.4% | 4167 | 0.5% |
| IT Consulting & Other Services | 2699 | 0.3% | 4343 | 0.6% |
| Interactive Media & Services | 1832 | 0.3% | 2009 | 0.3% |
| Electronic Equipment & Instruments | 975 | 0.1% | 916 | 0.1% |
| Real Estate Services |  | —% | 2567 | 0.3% |
| **Total** | $**952653** | **100.0%** | $**759122** | **100.0%** |

---

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Notes to Consolidated Financial Statements (continued)**

**(in thousands, except share and per share amounts)**

**(Unaudited)**

**Note 6. Fair Value**

The following tables present information about the Company's assets measured on a recurring basis as of June 30, 2025 and December 31, 2024 and indicate the fair value hierarchy of the inputs utilized by the Company to determine such fair value:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **June 30, 2025 (Unaudited)** | **June 30, 2025 (Unaudited)** | **June 30, 2025 (Unaudited)** | **June 30, 2025 (Unaudited)** |
|<br>**Description** | **Level 1** | **Level 2** | **Level 3** | **Total** |
| Investments: |  |  |  |  |
| &nbsp;&nbsp;Senior Secured Loans - First Lien | $— | $— | $951497 | $951497 |
| &nbsp;&nbsp;Subordinated Debt |  |  | 699 | 699 |
| &nbsp;&nbsp;Equity |  |  | 457 | 457 |
| &nbsp;&nbsp;Money Market Fund | 15791 |  |  | 15791 |
| **Total Investments including Money Market Fund** | $**15791** | $**—** | $**952653** | $**968444** |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
|<br>**Description** | **Level 1** | **Level 2** | **Level 3** | **Total** |
| Investments: |  |  |  |  |
| &nbsp;&nbsp;Senior Secured Loans - First Lien | $— | $— | $759122 | $759122 |
| &nbsp;&nbsp;Money Market Fund | 20295 |  |  | 20295 |
| **Total Investments including Money Market Fund** | $**20295** | $**—** | $**759122** | $**779417** |

---

The following tables are a reconciliation of the investments in which significant unobservable inputs (Level 3) were used in determining fair value as of June 30, 2025 and June 30, 2024:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Senior Secured Loans - First Lien** | **Subordinated Debt** | **Equity** | **Total** |
| **Balance as of January 1, 2025** | $759122 |  |  | $759122 |
| &nbsp;&nbsp;&nbsp;&nbsp;Purchases | 252284 | 678 | 1608 | 254570 |
| &nbsp;&nbsp;&nbsp;&nbsp;Paid-in-kind interest | 1278 |  |  | 1278 |
| &nbsp;&nbsp;&nbsp;&nbsp;Sales and repayments | (63366) |  |  | (63366) |
| &nbsp;&nbsp;&nbsp;&nbsp;Accretion of discount (amortization of premium) | 319 |  |  | 319 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net change in unrealized appreciation (depreciation) | 805 | 21 | (1151) | (325) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net realized gain (loss) | 1055 |  |  | 1055 |
| **Balance as of June 30, 2025** | $951497 | $699 | $457 | $952653 |
| Net unrealized appreciation (depreciation) of investments held at June 30, 2025 | $143 | $21 | $(1151) | $(987) |

---

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Notes to Consolidated Financial Statements (continued)**

**(in thousands, except share and per share amounts)**

**(Unaudited)**

---

| | | |
|:---|:---|:---|
| | **Senior Secured Loans - First Lien** | **Total** |
| **Balance as of April 19, 2024** | $— | $— |
| &nbsp;&nbsp;&nbsp;&nbsp;Purchases | 506441 | 506441 |
| &nbsp;&nbsp;&nbsp;&nbsp;Paid-in-kind interest | 161 | 161 |
| &nbsp;&nbsp;&nbsp;&nbsp;Sales and repayments | (10737) | (10737) |
| &nbsp;&nbsp;&nbsp;&nbsp;Accretion of discount (amortization of premium) | 289 | 289 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net change in unrealized appreciation (depreciation) | 7263 | 7263 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net realized gain (loss) | 85 | 85 |
| **Balance as of June 30, 2024** | $503503 | $503503 |
| Net unrealized appreciation (depreciation) of investments held at June 30, 2024 | $7263 | $7263 |

---

No securities were transferred into or out of the Level 3 hierarchy during the six months ended June 30, 2025 and during the period ended June 30, 2024.

The following tables present additional information about valuation techniques and inputs used for investments that are measured at fair value and categorized within Level 3 as of June 30, 2025 and December 31, 2024:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **Financial Asset** | **Fair Value at June 30, 2025 (Unaudited)** | **Valuation**<br>**Technique** <sup>(1)</sup> | **Unobservable**<br>**Input** <sup>(2)</sup> | **Range** <br>**(Weighted Average)**<sup>(3)</sup> | **Impact to Valuation from an Increase in Input** |
| Senior Secured Loans - First Lien | $951497 | Yield Analysis | Yield | 7.33% - 13.03% (9.21%) | Decrease |
|  |  |  | Discount Margin | 2.29% - 9.35% (5.27%) | Decrease |
|  |  |  | Synthetic Rating Yield Adjustment | 0.43% - 2.55% (1.38%) | Decrease |
|  |  |  | EBITDA Multiple | 5.50x - 25.50x (14.59x) | Increase |
|  |  | Current Value Method | EBITDA Multiple | 8.50x - 9.00x (8.72x) | Increase |
| Subordinated Debt | 699 | Current Value Method | EBITDA Multiple | 9.00x | Increase |
| Equity | 457 | Current Value Method | LTM EBITDA Multiple | 9.00x | Increase |
| Total | $952653 |  |  |  |  |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **Financial Asset** | **Fair Value at December 31, 2024** | **Valuation Technique**<sup>(1)</sup> | **Unobservable Input**<sup>(2)</sup> | **Range** <br>**(Weighted Average)**<sup>(3)</sup> | **Impact to Valuation from an Increase in Input** |
| Senior Secured Loans - First Lien | $759122 | Yield Analysis | Yield | 8.30% - 12.50% (9.60%) | Decrease |
|  |  |  | Discount Margin | 0.43% - 3.40% (1.37%) | Decrease |
|  |  |  | EBITDA Multiple | 7.25x - 25.50x (14.10x) | Increase |
| Total | $759122 |  |  |  |  |

---

__________

(1)For the assets that have more than one valuation technique, the Company may rely on the techniques individually or in aggregate based on a weight ascribed to each one ranging from 0.0% -100.0%. When determining the weighting ascribed to each valuation methodology, the Company considers, among other factors, the availability of direct market comparables, the applicability of a discounted cash flow analysis and the expected hold period and manner of realization for the investment. These factors can result in different weightings among the investments and in certain instances, may result in up to a 100.0% weighting to a single methodology.

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Notes to Consolidated Financial Statements (continued)**

**(in thousands, except share and per share amounts)**

**(Unaudited)**

(2)The significant unobservable inputs used in the fair value measurement of the Company's assets and liabilities may include the last twelve months ("LTM") EBITDA multiple, weighted average cost of capital, discount margin, probability of default, loss severity and constant prepayment rate. In determining certain of these inputs, management evaluates a variety of factors including economic, industry and market trends and developments, market valuations of comparable companies, and company specific developments including potential exit strategies and realization opportunities. Significant increases or decreases in any of these inputs in isolation could result in significantly lower or higher fair value measurement.

(3)Weighted average amounts are based on the estimated fair values.

**Note 7. Debt Obligations**

On April 1, 2024, KKR Enhanced US EVDL Funding LLC, a wholly owned subsidiary of the Company, entered into a secured revolving credit facility agreement (as amended, restated, supplemented or otherwise modified from time, the "Citibank Credit Facility") with Citibank, N.A., as lender, to borrow up to $500.0 million, with options to increase the financing commitment up to $1.25 billion. In the absence of any events of default, the borrowing and repayment period will terminate on April 1, 2027. Subsequent to this period, outstanding borrowings are subject to periodic mandatory repayments through the final maturity date of March 30, 2029.

The Citibank Credit Facility accrues interest based on the Secured Overnight Financing Rate, or a base rate applicable to each currency's borrowing, plus a spread of 1.85%. Commitment fees accrue at a rate of 0.50%, 1.25%, or 1.50%, depending on the utilization levels. The Citibank Credit Facility contains certain financial, collateral, and operating covenants that require the maintenance of ratios and benchmarks throughout the borrowing period. As of June 30, 2025, the Company was in compliance with these covenants. The fair value of the Citibank Credit Facility approximates its carrying value due to variable interest rates that periodically reset to market rates. The fair value was determined using Level 2 inputs in the fair value hierarchy.

On April 11, 2025, KKR Enhanced US EvDL Funding II LLC ("KKR Funding II"), a wholly-owned subsidiary of the Company, entered into a revolving credit facility (as amended, restated, supplemented or otherwise modified from time, the "BNP Credit Facility") with BNP Paribas, as administrative agent, to borrow up to $200.0 million. The revolving period during which KKR Funding II is permitted to borrow, repay and re-borrow advances will terminate on April 11, 2028. Any amounts borrowed under the BNP Credit Facility will mature, and all accrued and unpaid interest thereunder will be due and payable, on April 11, 2030.

Borrowings under the BNP Credit Facility accrue interest at a rate per annum equal to the floating rate applicable to the currency of such borrowing (which, for U.S. dollar-denominated borrowings, is three-month term SOFR, subject to a floor of 0% per annum), plus an applicable margin of 1.85% per annum. From and after April 11, 2028, the applicable margin will be 2.35% per annum. In addition, during the revolving period, KKR Funding II will pay a non-usage fee on the unused commitments under the facility ranging from 0.50% per annum to 1.00% per annum depending on utilization levels.

The components of interest expense and average interest rates (i.e., base interest rate in effect plus the spread) for the Citibank Credit Facility and BNP Credit Facility for the six months ended June 30, 2025 and the period ended June 30, 2024 were as follows:

---

| | | |
|:---|:---|:---|
| | **For the Six Months Ended June 30, 2025** | **For the Period Ended June 30, 2024** |
| Stated interest expense | $14415 | $4084 |
| Unused commitment fees | 284 | 263 |
| Amortization of deferred financing costs | 647 | 218 |
| Total interest expense | $15346 | $4565 |
| Weighted average interest rate | 6.1% | 8.0% |
| Average Borrowings Outstanding | $455898 | $253518 |

---

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Notes to Consolidated Financial Statements (continued)**

**(in thousands, except share and per share amounts)**

**(Unaudited)**

In accordance with the 1940 Act, the Company is allowed to borrow amounts such that its asset coverage equals at least 150% after such borrowing. The following table sets forth certain information regarding the Company's senior securities as of June 30, 2025. The Company's senior securities are comprised solely of outstanding indebtedness of the Citibank Credit Facility and BNP Credit Facility, which constitutes a "senior security" as defined in the 1940 Act.

---

| | | |
|:---|:---|:---|
| **Quarter Ended** | **Total Amount Outstanding** | **Asset Coverage per $1,000**<sup>(1)</sup> |
| June 30, 2025 | $489724 | $2041 |

---

__________

(1)Asset covered per $1,000 of debt is calculated by subtracting the Company's liabilities and indebtedness not representing senior securities from the Company's total assets, dividing the result by the aggregate amount of the Company's senior securities representing indebtedness then outstanding, and multiplying the result by 1,000.

**Note 8. Commitments and Contingencies**

The Company may enter into certain credit agreements, of which all or a portion may be unfunded. The Company will maintain sufficient liquidity to fund these commitments at the borrower's discretion. As of June 30, 2025, total unfunded commitments and fair value on these credit agreements were $219,896 and $118, respectively.

Under the Company's organizational documents, its officers and Directors are indemnified against certain liabilities arising out of the performance of their duties to the Company. In the normal course of business, the Company enters into contracts that contain a variety of representations that provide general indemnifications. The Company's maximum liability exposure under these arrangements is unknown, as future claims that have not yet occurred may be made against the Company. However, based on experience, management expects the risk of loss to be remote.

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Notes to Consolidated Financial Statements (continued)**

**(in thousands, except share and per share amounts)**

**(Unaudited)**

**Note 9. Financial Highlights**

The following is a schedule of financial highlights of the Company for the six months ended June 30, 2025 and the period ended June 30, 2024:

---

| | | |
|:---|:---|:---|
| | **For the Six Months Ended June 30, 2025** | **For the Period from April 19, 2024 (Commencement of Operations) to June 30, 2024** |
| **Common Shares** | | |
| **Per Share Operating Performance**<sup>(1)</sup> | | |
| Net asset value, beginning of period | $1036.06 | $1000.00 |
| Income from investment operations: |  |  |
| &nbsp;&nbsp;Net investment income | 65.87 | 28.88 |
| &nbsp;&nbsp;Net realized and unrealized gains (losses) | (1.04) | 33.97 |
| Total investment from operations | 64.83 | 62.85 |
| Distributions from: |  |  |
| &nbsp;&nbsp;Net investment income | (62.30) | (29.73) |
| Total distributions | (62.30) | (29.73) |
| Net asset value, end of period | $1038.59 | $1033.12 |
| **Total return**<sup>(2)</sup> | 6.26% | 6.28% |
| **Ratio to average net assets** |  |  |
| &nbsp;&nbsp;Expenses, before waiver<sup>(3)</sup> | 8.45% | 10.46% |
| &nbsp;&nbsp;Expenses, after waiver<sup>(3)</sup> | 7.20% | 9.17% |
| &nbsp;&nbsp;Net investment income, before waiver<sup>(3)</sup> | 10.48% | 11.83% |
| &nbsp;&nbsp;Net investment income, after waiver<sup>(3)</sup> | 11.73% | 13.12% |
| **Supplemental data** |  |  |
| &nbsp;&nbsp;Net asset value, end of period | $509592 | $281155 |
| &nbsp;&nbsp;Portfolio turnover rate<sup>(2)</sup> | 7.11% | 2.33% |

---

____________________

(1)Per share calculations were performed using the average shares outstanding for the period.

(2)Total return and portfolio turnover rate are for the period indicated and have not been annualized. Total return assumes a purchase of common shares at the net asset value on the first day and a sale at the net asset value on the last day of each period reported on the table. Total return assumes reinvestment of distributions.

(3)Annualized.

**Note 10. Segment Reporting**

The Chief Executive Officer acts as the Company's CODM and is responsible for assessing performance and allocating resources with respect to the Company. The CODM has concluded that the Company operates as a single operating segment based on the fact that the Company has a single investment strategy as disclosed in its prospectus, against which the CODM assesses the performance. The financial information provided to and reviewed by the CODM, including the measure of segment profit and segment asset, is presented within the Company's consolidated financial statements.

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**KKR Enhanced US Direct Lending Fund-L Inc.**

**Notes to Consolidated Financial Statements (continued)**

**(in thousands, except share and per share amounts)**

**(Unaudited)**

**Note 11. Subsequent Events**

Subsequent events after the reporting date have been evaluated through the date the unaudited consolidated financial statements were issued. The Company has concluded that there is no impact requiring adjustment or disclosure in the unaudited consolidated financial statements.

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.** 

**(in thousands, except share and per share amounts and percentages)**

The information contained in this section should be read in conjunction with our unaudited consolidated financial statements and related notes thereto appearing elsewhere in this quarterly report on Form 10-Q. In this report, "we," "us," "our" and the "Company" refer to KKR Enhanced US Direct Lending Fund-L Inc. and the "Adviser" refers to KKR Credit Advisors (US) LLC.

**Forward-Looking Statements** 

This report contains forward-looking statements that involve substantial risks and uncertainties. Such statements involve known and unknown risks, uncertainties and other factors and you should not place undue reliance on such statements. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about us, our current and prospective portfolio investments, our industry, our beliefs and opinions and our assumptions. We are externally managed by the Adviser, a registered investment adviser under the Investment Advisers Act of 1940, as amended (the "Advisers Act"), and a subsidiary of KKR & Co. Inc. (together with the Adviser and its other affiliates, "KKR"). Words such as "anticipates," "expects," "intends," "plans," "will," "may," "continue," "believes," "seeks," "estimates," "would," "could," "should," "targets," "projects," "potential," "predicts," and variations of these words and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our future operating results;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our business prospects and the prospects of our portfolio companies;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• risk associated with possible disruptions in our operations or the economy generally;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes in the general interest rate environment;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• general economic, political and industry trends and other external factors, including uncertainty surrounding

&nbsp;&nbsp;&nbsp;&nbsp;the financial and political stability of the United States and other countries;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our contractual arrangements and relationships with third parties;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• actual and potential conflicts of interest with our Adviser and its affiliates;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the dependence of our future success on the general economy and its effect on the industries in which we invest;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the ability of our portfolio companies to achieve their objectives;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the use of borrowed money to finance a portion of our investments;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the adequacy of our financing sources and working capital;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the timing and amount of cash flows, if any, from the operations of our portfolio companies;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the ability of our Adviser to locate suitable investments for us and to monitor and administer our investments;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the ability of our Adviser and its affiliates to attract and retain highly talented professionals;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to qualify and maintain our qualification as a BDC and as a RIC under the Code;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the impact on our business of U.S. and international financial reform legislation, rules and regulations;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the effect of changes in tax laws and regulations and interpretations thereof.

Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of the assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. In light of these and other uncertainties, the inclusion of a projection or forward-looking statements in

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

this report should not be regarded as a representation by us that our plans and objectives will be achieved. This report contains forward-looking statements, which may relate to future events or our future performance or financial condition and involves numerous risks and uncertainties, including, but not limited to, those described or identified in the section entitled "Item 1A. Risk Factors" and elsewhere in this report. You should not place undue reliance on these forward-looking statements, which apply only as of the date of this report. Moreover, we assume no duty and do not undertake to update the forward-looking statements. You are advised to consult any additional disclosures that we make directly to you or through reports that we may file with the SEC in the future, including annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.

**Overview** 

We are an externally managed, non-diversified closed-end management investment company that has elected to be treated as a BDC under the 1940 Act. We are externally managed by the Adviser, which manages our day-to-day operations and provides us with investment advisory and administrative services pursuant to the terms of the Investment Advisory Agreement and the Administration Agreement. The Adviser is registered as an investment adviser with the SEC. We were formed as a Delaware statutory trust on December 22, 2023 and converted into a Delaware corporation on April 19, 2024. After the conversion, we also elected to be treated for U.S. federal income tax purposes, and intend to qualify annually thereafter, as a RIC under Subchapter M of the Code.

The Adviser oversees (subject to the oversight of the Board, a majority of whom are Independent Directors) the management of our operations and is responsible for making investment decisions with respect to our portfolio pursuant to the terms of the Investment Advisory Agreement. For the services it provides to us, the Adviser receives an annual fee, payable monthly by us, in an amount equal to 1.25% of our month end net assets. The Adviser has agreed to reduce its management fee to an annual rate of 0.00% of our month end net assets. The Management Fee Waiver will remain in effect through at least December 31, 2025, though the Adviser does not currently intend to terminate the Management Fee Waiver after that date. After December 31, 2025, the Management Fee Waiver may be terminated only upon 60 days' notice by the Board or the Adviser.

We are conducting the continuous Private Offering of our Common Shares in reliance on exemptions from the registration requirements of the Securities Act, including the exemption provided by Section 4(a)(2) of the Securities Act and Regulation D promulgated thereunder, Regulation S under the Securities Act and other exemptions from the registration requirements of the Securities Act.

*Investments* 

Our level of investment activity can and is expected to vary substantially from period to period depending on many factors, including the amount of debt available to middle-market companies, the general economic environment and the competitive environment for the type of investments we make.

*Revenues* 

We plan to principally generate revenues in the form of interest income on the debt investments we hold, as well as dividends and other distributions on the equity or other securities we hold. In addition, we plan to generate revenues in the form of non-recurring commitment, closing, origination, structuring or diligence fees, monitoring fees, fees for providing managerial assistance, consulting fees, prepayment fees and performance-based fees.

*Expenses* 

Our primary operating expenses will include interest expense from financing arrangements and other indebtedness and other expenses necessary for our operations. The Adviser has agreed to waive its Management Fee through at least December 31, 2025. See "Item 1. Financial Statements - Note 4 - Agreements and Related Party Transactions" for additional information.

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**Portfolio Investment Activity**

*Total Portfolio Activity*

The following table presents certain selected information regarding our portfolio investment activity for the three months and six months ended June 30, 2025 and for the period ended June 30, 2024:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Net Investment Activity** | **For the Three Months Ended<br>June 30, 2025** | **For the Period from April 19, 2024 (Commencement of Operations) to June 30, 2024** | **For the Six Months Ended June 30, 2025** | **For the Period from April 19, 2024 (Commencement of Operations) to June 30, 2024** |
| Purchases | $106884 | $506441 | $254570 | $506441 |
| Paid-in-kind interest | 695 | 161 | 1278 | 161 |
| Sales and Repayments | (47649) | (10737) | (63366) | (10737) |
| Net Investment Activity | $59930 | $495865 | $192482 | $495865 |

---

The following tables summarize the composition of our investment portfolio at cost and fair value as of June 30, 2025 and December 31, 2024:

---

| | | | |
|:---|:---|:---|:---|
| | **June 30, 2025 (Unaudited)** | **June 30, 2025 (Unaudited)** | **June 30, 2025 (Unaudited)** |
| | **Cost** | **Fair Value** | **Percentage of Portfolio** |
| Senior Secured Loans - First Lien | $943110 | $951497 | 98.3% |
| Subordinated Debt | 699 | 699 | 0.1% |
| Equity | 1608 | 457 | —% |
| Money Market Fund | 15791 | 15791 | 1.6% |
| Total | $961208 | $968444 | 100.0% |

---

---

| | | | |
|:---|:---|:---|:---|
| | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
| | **Cost** | **Fair Value** | **Percentage of Portfolio** |
| Senior Secured Loans - First Lien | $751121 | $759122 | 97.4% |
| Money Market Fund | 20295 | 20295 | 2.6% |
| Total | $771416 | $779417 | 100.0% |

---

The following table presents certain selected information regarding the composition of our investment portfolio as of June 30, 2025 and December 31, 2024:

---

| | | |
|:---|:---|:---|
| | **June 30, 2025 (Unaudited)** | **December 31, 2024** |
| Number of Portfolio Companies | 75 | 68 |
| % Variable Rate Debt Investments (based on fair value)<sup>(1)(4)</sup> | 99.7% | 99.6% |
| % Other Income Producing Investments (based on fair value)<sup>(2)</sup> | —% | —% |
| % of Investments on Non-Accrual (based on fair value) | 0.3% | 0.4% |
| Weighted Average Annual Yield on Accruing Debt Investments<sup>(1)(3)(4)</sup> | 9.6% | 9.8% |
| Weighted Average Annual Yield on All Debt Investments<sup>(1)(5)</sup> | 9.7% | 9.8% |

---

__________________

(1)"Debt Investments" means investments that pay or are expected to pay a stated interest rate, stated dividend rate or other similar stated return.

(2)"Other Income Producing Investments" means investments that pay or are expected to pay interest, dividends or other income to us on an ongoing basis but do not have a stated interest rate, stated dividend rate or other similar stated return.

(3)The Weighted Average Annual Yield on Accruing Debt Investments is computed as (i) the sum of (a) the stated annual interest rate, dividend rate or other similar stated return of each accruing Debt Investment, multiplied by its par amount, adjusted to U.S. dollars and for any partial income accrual when necessary, as of the end of the applicable reporting period,

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

plus (b) the annual amortization of the purchase or original issue discount or premium of each accruing Debt Investment; divided by (ii) the total amortized cost of Debt Investments included in the calculated group as of the end of the applicable reporting period. Stated annual interest rate for floating rate Debt Investments assumes the greater of (a) the respective base rate in effect as of June 30, 2025, and (b) the stated base rate floor. The base rate utilized in this calculation may not be indicative of the base rates for specific contracts as of June 30, 2025.

(4)Does not include investments on non-accrual status.

(5)The Weighted Average Annual Yield on All Debt Investments is computed as (i) the sum of (a) the stated annual interest rate, dividend rate or other similar stated return of each Debt Investment, multiplied by its par amount, adjusted to U.S. dollars and for any partial income accrual when necessary, as of the end of the applicable reporting period, plus (b) the annual amortization of the purchase or original issue discount or premium of each Debt Investment; divided by (ii) the total amortized cost of Debt Investments included in the calculated group as of the end of the applicable reporting period. Stated annual interest rate for floating rate Debt Investments assumes the greater of (a) the respective base rate in effect as of June 30, 2025, and (b) the stated base rate floor. The base rate utilized in this calculation may not be indicative of the base rates for specific contracts as of June 30, 2025.

For the six months ended June 30, 2025, our total return based on NAV was 6.26%. See footnote 3 to the table included in Note 9 - Financial Highlights to our unaudited consolidated financial statements included herein for information regarding the calculation of our total return based on NAV.. See footnote 3 to the table included in Note 9 - Financial Highlights to our unaudited consolidated financial statements included herein for information regarding the calculation of our total return based on NAV.

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

*Portfolio Composition by Industry Classification*

The table below describes investments, excluding money market funds, by industry classification and enumerates the percentage, by fair value, of the total portfolio assets in such industries as of June 30, 2025 and December 31, 2024:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **June 30, 2025 (Unaudited)** | **June 30, 2025 (Unaudited)** | **December 31, 2024** | **December 31, 2024** |
|<br>**Industry Classification** | **Fair Value** | **Percentage of Portfolio** | **Fair Value** | **Percentage of Portfolio** |
| Systems Software | $91893 | 9.6% | $56010 | 7.4% |
| Insurance Brokers | 84462 | 8.9% | 79933 | 10.5% |
| Diversified Support Services | 83322 | 8.7% | 77480 | 10.2% |
| Application Software | 81780 | 8.6% | 53495 | 7.0% |
| Construction & Engineering | 70797 | 7.4% | 34508 | 4.5% |
| Health Care Services | 62202 | 6.5% | 61845 | 8.1% |
| Air Freight & Logistics | 50978 | 5.4% | 50560 | 6.7% |
| Specialized Consumer Services | 41567 | 4.4% | 38449 | 5.1% |
| Environmental & Facilities Services | 35624 | 3.7% | 20561 | 2.7% |
| Electrical Components & Equipment | 32318 | 3.4% | 21954 | 2.9% |
| Health Care Technology | 29944 | 3.1% | 29234 | 3.9% |
| Property & Casualty Insurance | 29741 | 3.1% | 29449 | 3.9% |
| Health Care Supplies | 24432 | 2.6% |  | —% |
| Consumer Finance | 23325 | 2.4% | 16057 | 2.1% |
| Research & Consulting Services | 22465 | 2.4% | 16941 | 2.2% |
| Trading Companies & Distributors | 21264 | 2.2% | 20930 | 2.8% |
| Publishing | 21026 | 2.2% | 21307 | 2.8% |
| Specialty Chemicals | 20310 | 2.1% | 18315 | 2.4% |
| Aerospace & Defense | 16198 | 1.7% | 1419 | 0.2% |
| Cargo Ground Transportation | 14474 | 1.5% | 14482 | 1.9% |
| Human Resource & Employment Services | 13958 | 1.5% | 13991 | 1.8% |
| Education Services | 12683 | 1.3% | 12448 | 1.6% |
| Health Care Equipment | 11218 | 1.2% | 11135 | 1.5% |
| Personal Care Products | 8127 | 0.9% | 12576 | 1.7% |
| Asset Management & Custody Banks | 6788 | 0.7% | 5090 | 0.7% |
| Commercial & Residential Mortgage Finance | 6750 | 0.7% | 6932 | 0.9% |
| Diversified Financial Services | 5765 | 0.6% | 5821 | 0.8% |
| Highways & Railtracks | 5645 | 0.6% |  | —% |
| Health Care Facilities | 5033 | 0.5% | 5059 | 0.7% |
| Hotels, Resorts & Cruise Lines | 4640 | 0.5% | 4493 | 0.6% |
| Food Distributors | 4514 | 0.5% | 4646 | 0.6% |
| Construction Machinery & Heavy Transportation Equipment | 3904 | 0.4% | 4167 | 0.5% |
| IT Consulting & Other Services | 2699 | 0.3% | 4343 | 0.6% |
| Interactive Media & Services | 1832 | 0.3% | 2009 | 0.3% |
| Electronic Equipment & Instruments | 975 | 0.1% | 916 | 0.1% |
| Real Estate Services |  | —% | 2567 | 0.3% |
| **Total** | $**952653** | **100.0%** | $**759122** | **100.0%** |

---

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**Results of Operations**

*Revenues* 

Our investment income for the three months and six months ended June 30, 2025 and for the period ended June 30, 2024 were as follows:

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **For the Three Months Ended<br>June 30, 2025** | **For the Three Months Ended<br>June 30, 2025** | **For the Period from<br>April 19, 2024<br>(Commencement of<br>Operations) to<br>June 30, 2024** | **For the Period from<br>April 19, 2024<br>(Commencement of<br>Operations) to<br>June 30, 2024** | **For the Six Months Ended<br>June 30, 2025** | **For the Six Months Ended<br>June 30, 2025** | **For the Period from<br>April 19, 2024<br>(Commencement of<br>Operations) to<br>June 30, 2024** | **For the Period from<br>April 19, 2024<br>(Commencement of<br>Operations) to<br>June 30, 2024** |
| | **Amount** | **Percentage of Total Income** | **Amount** | **Percentage of Total Income** | **Amount** | **Percentage of Total Income** | **Amount** | **Percentage of Total Income** |
| Interest income | $21614 | 92.1% | $10723 | 91.4% | $41514 | 92.0% | $10723 | 91.4% |
| Interest income - PIK | 695 | 3.0% |  | —% | 1278 | 2.8% |  | —% |
| Fee income | 1156 | 4.9% | 1010 | 8.6% | 2366 | 5.2% | 1010 | 8.6% |
| Total investment income | $23465 | 100.0% | $11733 | 100.0% | $45158 | 100.0% | $11733 | 100.0% |

---

The level of interest income and other income we received was primarily driven by our deployment of capital. We expect the dollar amount of interest that we earn to increase as the size of our investment portfolio increases.

The increase in interest, PIK and fee income for the three and six months ended June 30, 2025 compared to the period ended June 30, 2024 is primarily due to less active days in the period ended June 30, 2024 and the increase in the size of our investment portfolio.

*Expenses*

Our operating expenses for the three months and six months ended June 30, 2025 and for the period ended June 30, 2024 were as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **For the Three Months Ended June 30, 2025** | **For the Period from<br>April 19, 2024<br>(Commencement of<br>Operations) to<br>June 30, 2024** | **For the Six Months Ended<br>June 30, 2025** | **For the Period from<br>April 19, 2024<br>(Commencement of<br>Operations) to<br>June 30, 2024** |
| Interest expense | $7866 | $4565 | $15346 | $4565 |
| Management fee | 1535 | 618 | 2905 | 618 |
| Professional fees | 465 | 426 | 1036 | 426 |
| Administration and custody fees | 93 | 64 | 179 | 64 |
| Directors' fees | 19 | 19 | 37 | 19 |
| Other expenses | 69 | 8 | 131 | 8 |
| Total operating expenses | 10047 | 5700 | 19634 | 5700 |
| &nbsp;&nbsp;Less: Fees waived by the Adviser | (1535) | (618) | (2905) | (618) |
| Net operating expenses | $8512 | $5082 | $16729 | $5082 |

---

Interest expense, among other things, is the main driver of net operating expenses, which may increase or decrease depending on investment activities, changes in amounts outstanding under our financing arrangement and benchmark interest rates such as SOFR, among other factors.

The increase in expenses for the three and six months ended June 30, 2025 compared to the period ended June 30, 2024 is primarily due to less active days in the period ended June 30, 2024, an increase in the size of our investment portfolio, which increased the acceleration of our operational activity during the three and six months ended June 30, 2025, and the incurrence of additional borrowings under the Citibank Credit Facility and BNP Credit Facility (each as defined below), which increased interest expense.

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

*Net Investment Income*

Our net investment income for the three months and six months ended June 30, 2025 and for the period ended June 30, 2024 were as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **For the Three Months Ended June 30, 2025** | **For the Period from<br>April 19, 2024<br>(Commencement of<br>Operations) to<br>June 30, 2024** | **For the Six Months Ended<br>June 30, 2025** | **For the Period from<br>April 19, 2024<br>(Commencement of<br>Operations) to<br>June 30, 2024** |
| Total investment income | $23465 | $11733 | $45158 | $11733 |
| Net operating expenses | 8512 | 5082 | 16729 | 5082 |
| Net investment income | $14953 | $6651 | $28429 | $6651 |

---

The increase in net investment income for the three and six months ended June 30, 2025 compared to the period ended June 30, 2024 is primarily due to less active days in the period ended June 30, 2024 and an increase in interest and fee income earned due to increased size of our investment portfolio, which is offset by the interest expense discussed above.

*Net Realized Gains or Losses* 

Our net realized gains (losses) on investments and foreign currency for the three months and six months ended June 30, 2025 and for the period ended June 30, 2024 were as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **For the Three Months Ended June 30, 2025** | **For the Period from<br>April 19, 2024<br>(Commencement of<br>Operations) to<br>June 30, 2024** | **For the Six Months Ended<br>June 30, 2025** | **For the Period from<br>April 19, 2024<br>(Commencement of<br>Operations) to<br>June 30, 2024** |
| Net realized gains (losses) on investments and foreign currencies | $439 | $89 | $707 | $89 |
| Total net realized gains (losses) | $439 | $89 | $707 | $89 |

---

Our realized gains (losses) on investments for the three months and six months ended June 30, 2025 and for the period ended June 30, 2024 were derived from the acceleration of OID from repayment activities and the sale of investments.

*Net Change in Unrealized Appreciation (Depreciation)*

Our net change in unrealized appreciation (depreciation) on investments and foreign currency for the three months and six months ended June 30, 2025 and for the period ended June 30, 2024 were as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **For the Three Months Ended June 30, 2025** | **For the Period from<br>April 19, 2024<br>(Commencement of<br>Operations) to<br>June 30, 2024** | **For the Six Months Ended<br>June 30, 2025** | **For the Period from<br>April 19, 2024<br>(Commencement of<br>Operations) to<br>June 30, 2024** |
| Net change in unrealized appreciation (depreciation) on investments and foreign currencies | $(3526) | $7111 | $(1808) | $7111 |
| Benefit (provision) for income taxes | 58 | (1046) | 58 | (1046) |
| Total net change in unrealized appreciation (depreciation) | $(3468) | $6065 | $(1750) | $6065 |

---

Our net change in unrealized depreciation in our investments for the three months and six months ended June 30, 2025 and for the period ended June 30, 2024 was primarily due to depreciation in market value of several specific assets in the portfolio.

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**Financial Condition, Liquidity and Capital Resources**

*Overview* 

We intend to generate cash primarily from the net proceeds from the Private Offering and from cash flows from interest and fees earned from our investments and principal repayments and proceeds from sales of our investments. We may also fund a portion of our investments through borrowings from banks and issuances of senior securities, including before we have fully invested the proceeds of the Private Offering. Our primary use of cash will be investments in portfolio companies, payments of our expenses, payment of cash distributions to our shareholders and repurchases of our Common Shares under our share repurchase program.

For the six months ended June 30, 2025 and for the period ended June 30, 2024, we had received capital subscriptions of $122,143 and $275,001, respectively, from the investors in the Private Offering.

As of June 30, 2025, we had $18,287 in cash and cash equivalents, which we held in custodial accounts and money market fund accounts with financial institutions. As of June 30, 2025, we had aggregate unfunded commitments of $219,896. We maintain sufficient cash on hand, available borrowings and liquid securities to fund such unfunded commitments should the need arise.

*Financing Arrangements*

We intend to utilize leverage to finance our investments. The amount of leverage that we employ will be subject to the restrictions of the 1940 Act and the supervision of our Board of Directors. At the time of any proposed borrowing, the amount of leverage we employ will also depend on our Adviser's assessment of market and other factors.

We may establish credit facilities in addition to the Citibank Credit Facility and BNP Credit Facility (each as defined below) or enter into other financing arrangements to facilitate investments and the timely payment of our expenses. It is anticipated that any such credit facilities will bear interest at floating rates at to-be-determined spreads over a specified reference rate. We cannot assure shareholders that we will be able to enter into a credit facility on favorable terms or at all. In connection with a credit facility or other borrowings, lenders may require us to pledge assets (and the ability to enforce the payment thereof) and may ask us to comply with positive or negative covenants that could have an effect on our operations.

On April 1, 2024, KKR Enhanced US EVDL Funding LLC, our wholly-owned subsidiary, entered into a secured revolving credit facility agreement (the "Citibank Credit Facility") with Citibank, N.A., as lender, to borrow up to $500.0 million, with options to increase the financing commitment up to $1.25 billion. In the absence of any events of default, the borrowing and repayment period will terminate on April 1, 2027. Subsequent to this period, outstanding borrowings are subject to periodic mandatory repayments through the final maturity date of March 30, 2029.

On October 7, 2024, KKR Enhanced US EVDL Funding LLC entered into Amendment No. 1 to the Citibank Credit Facility, amending the spread from 2.65% to 2.15%. No other material terms were altered as a result of this amendment.

On March 31, 2025, KKR Enhanced US EVDL Funding LLC entered into Amendment No. 2 to the Citibank Credit Facility, amending the spread from 2.15% to 1.85% and increasing the maximum commitment fees from 1.25% to 1.50%. No other material terms were altered as a result of this amendment.

On April 11, 2025, KKR Enhanced US EvDL Funding II LLC ("KKR Funding II"), a wholly-owned subsidiary of us, entered into a revolving credit facility (the "BNP Credit Facility") with BNP Paribas, as administrative agent, to borrow up to $200.0 million. The revolving period during which KKR Funding II is permitted to borrow, repay and re-borrow advances will terminate on April 11, 2028. Any amounts borrowed under the BNP Credit Facility will mature, and all accrued and unpaid interest thereunder will be due and payable, on April 11, 2030.

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

The following table presents summary information with respect to our outstanding financing arrangements as of June 30, 2025:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **June 30, 2025** | **June 30, 2025** | **June 30, 2025** | **June 30, 2025** | **June 30, 2025** |
|<br>**Debt Obligations**<sup>(1)</sup> | **Type of Debt** | **Rate** | **Amount Outstanding**<sup>(2)</sup> | **Amount<br>Available** | **Maturity Date** |
| Citibank Credit Facility | Revolving Credit Facility | SOFR+1.85% | $339724 | $160276 | March 30, 2029 |
| BNP Credit Facility | Revolving Credit Facility | SOFR+1.85% | 150000 | 50000 | April 11, 2030 |
| **Total** |  |  | $**489724** | $**210276** |  |

---

____________

(1)The carrying amount outstanding under the facility approximates its fair value.

(2)Amount includes borrowings in GBP and EUR, which have been converted to U.S dollars at exchange rates as of June 30, 2025 to reflect total amount outstanding in U.S. dollars.

See Note 7 - Debt Obligations to our unaudited consolidated financial statements included herein for additional information regarding our financing arrangements.

**Recent Developments** 

Subsequent events after the reporting date have been evaluated through the date the unaudited consolidated financial statements were issued. We have concluded that there is no impact requiring adjustment or disclosure in the unaudited consolidated financial statements.

**Critical Accounting Policies and Estimates**

Our financial statements are prepared in conformity with GAAP, which requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Management utilizes available information, which includes our history, industry standards and the current economic environment, among other factors, in forming the estimates and judgments, giving due consideration to materiality. Actual results may differ from these estimates. In addition, other companies may utilize different estimates, which may impact the comparability of our results of operations to those of companies in similar businesses. Understanding our accounting policies and the extent to which we use management judgment and estimates in applying these policies is integral to understanding our financial statements. We describe our most significant accounting policies in Note 2 - Summary of Significant Accounting Policies to our unaudited consolidated financial statements herein.

Critical accounting policies are those that require the application of management's most difficult, subjective or complex judgments, often because of the need to make estimates about the effect of matters that are inherently uncertain and that may change in subsequent periods. We will evaluate our critical accounting estimates and judgments required by our policies on an ongoing basis and update them as necessary based on changing conditions. We have identified one of our accounting policies, valuation of portfolio investments, specifically the valuation of Level 3 investments, as critical because it involves significant judgments and assumptions about highly complex and inherently uncertain matters, and the use of reasonably different estimates and assumptions could have a material impact on our reported results of operations or financial condition.

Upon executing our operating plans, we will describe additional critical accounting policies in the notes to our future financial statements in addition to those discussed below and in the notes to the unaudited consolidated financial statements included herein.

*Fair Value Measurements*

We are required to report our investments for which current market values are not readily available at fair value. We value our investments in accordance with FASB ASC 820-10, Fair Value Measurements and Disclosures ("ASC 820"), which defines fair value as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the applicable measurement date. ASC 820 prioritizes the use of observable market prices derived from such prices over entity-specific inputs. Due to the inherent uncertainties of valuation, certain estimated fair values may differ significantly from the values that would have been realized had a ready market for these

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

investments existed, and these differences could be material. See Note 2 - Summary of Significant Accounting Policies to our unaudited consolidated financial statements included in this report for more information on how we value our investments.

**Contractual Obligations**

We have entered into certain contracts under which we may have material future commitments. We have entered into each of the Investment Advisory Agreement and the Administration Agreement with the Adviser to provide us with investment advisory services and administrative services. Payments for investment advisory services under the Investment Advisory Agreement and reimbursements made under the Administration Agreement. If any of our contractual obligations are terminated, our costs may increase under any new agreements that we enter into as replacements. We would also likely incur expenses in locating alternative parties to provide the services we expect to receive under our Investment Advisory Agreement and our Administration Agreement.

Under our organizational documents, our officers and Directors are indemnified against certain liabilities arising out of the performance of their duties to us. In the normal course of business, we enter into contracts that contain a variety of representations that provide general indemnifications. Our maximum liability exposure under these arrangements is unknown, as future claims that have not yet occurred may be made against us. However, based on experience, we expect the risk of loss to be remote.

**Off-Balance Sheet Arrangements**

We may become a party to financial instruments with off-balance sheet risk in the normal course of our business to meet the financial needs of our portfolio companies. These instruments may include commitments to extend credit and involve, to varying degrees, elements of liquidity and credit risk in excess of the amount recognized in the balance sheet.

We may become a party to investment commitments and to financial instruments with off-balance sheet risk in the normal course of our business to fund investments and to meet the financial needs of our portfolio companies. These instruments may include commitments to extend credit and involve, to varying degrees, elements of liquidity and credit risk in excess of the amount recognized in the balance sheet. As of June 30, 2025, we believed that we had adequate financial resources to satisfy our unfunded commitments of $219,896.

**Item 3. Quantitative and Qualitative Disclosures About Market Risk**

*Interest Rate Risk*

We are subject to financial market risks, including changes in interest rates. A rise in the general level of interest rates can be expected to lead to higher interest rates applicable to any variable rate investments we hold and to declines in the value of any fixed rate investments we hold. However, many of our variable rate investments provide for an interest rate floor, which may prevent our interest income from increasing until benchmark interest rates increase beyond a threshold amount. A rise in interest rates would also be expected to lead to higher cost on our floating rate borrowings.

The following table shows the effect over a twelve-month period of changes in interest rates on our interest income, interest expense and net interest income assuming no changes in the composition of our investment portfolio, including the accrual status of our investments, and our financing arrangements in effect as of June 30, 2025 (dollar amounts are presented in thousands):

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Basis Point Change in Interest Rates** | **Increase**<br>**(Decrease)**<br>**in Interest**<br>**Income**<sup>(1)</sup> | **Increase**<br>**(Decrease)**<br>**in Interest**<br>**Expense**<sup>(2)</sup> | **Increase<br>(Decrease) in<br>Net Interest<br>Income** | **Percentage Change in Total <br>Net Interest Income** |
| Down 250 basis points | $(23664) | $(12243) | $(11421) | (19.0)% |
| Down 200 basis points | (18931) | (9794) | (9137) | (15.2)% |
| Down 150 basis points | (14199) | (7346) | (6853) | (11.4)% |
| Down 100 basis points | (9466) | (4897) | (4569) | (7.6)% |
| Down 50 basis points | (4733) | (2449) | (2284) | (3.8)% |
| Up 50 basis points | 4733 | 2449 | 2284 | 3.8% |
| Up 100 basis points | 9466 | 4897 | 4569 | 7.6% |
| Up 150 basis points | 14199 | 7346 | 6853 | 11.4% |
| Up 200 basis points | 18931 | 9794 | 9137 | 15.2% |
| Up 250 basis points | 23664 | 12243 | 11421 | 19.0% |

---

_______________

<sup>(1)</sup> Assumes no defaults or prepayments by portfolio companies over the next twelve months.

<sup>(2)</sup> Assumes current debt outstanding as of June 30, 2025 and no changes over the next twelve months.

We expect that our long-term investments will be financed primarily with equity and debt. If deemed prudent, we may use interest rate risk management techniques in an effort to minimize our exposure to interest rate fluctuations. These techniques may include various interest rate hedging activities to the extent permitted by the 1940 Act. Adverse developments resulting from changes in interest rates or hedging transactions could have a material adverse effect on our business, financial condition and results of operations. During the six months ended June 30, 2025, we did not engage in interest rate hedging activities.

*Foreign Currency Risk*

From time to time, we may make investments that are denominated in a foreign currency that are subject to the effects of exchange rate movements between the foreign currency of each such investment and the U.S. dollar, which may affect future fair values and cash flows, as well as amounts translated into U.S. dollars for inclusion in our consolidated financial statements. We may use derivative instruments from time to time, including foreign currency forward contracts and cross currency swaps, to manage the impact of fluctuations in foreign currency exchange rates. In addition, we may have the ability to borrow in foreign currencies under any credit facilities or enter into other financing arrangements, which provides a natural hedge with regard to changes in exchange rates between the foreign currencies and U.S. dollar and reduces our exposure to foreign exchange rate differences. We expect to typically be a net receiver of these foreign currencies as related for our international investment positions, and, as a result, our investments denominated in foreign currencies, to the extent not hedged, are expected to benefit from a weaker U.S. dollar and are adversely affected by a stronger U.S. dollar.

**Item 4. Controls and Procedures.** 

*Evaluation of Disclosure Controls and Procedures*

As required by Rule 13a-15(b) under the Exchange Act, we carried out an evaluation, under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of June 30, 2025.

Based on the foregoing, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were effective to provide reasonable assurance that we would meet our disclosure obligations.

*Changes in Internal Control Over Financial Reporting*

There was no change in our internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) that occurred during the three months ended June 30, 2025 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**Part II - Other Information**

**Item 1. Legal Proceedings.** 

Neither we, the Adviser, nor our subsidiaries are currently subject to any material pending legal proceedings, other than ordinary routine litigation incidental to our businesses. We, the Adviser, and our subsidiaries may from time to time, however, be involved in litigation arising out of our operations in the normal course of business or otherwise. Furthermore, third parties may seek to impose liability on us in connection with the activities of our portfolio companies. While the outcome of any current legal proceedings cannot at this time be predicted with certainty, we do not expect any current matters will materially affect our financial condition or results of operations; however, there can be no assurance whether any pending legal proceedings will have a material adverse effect on our financial condition or results of operations in any future reporting period.

**Item 1A. Risk Factors.**

Before making a decision to transact in our Common Shares, you should carefully consider the risks discussed in "Item 1A. Risk Factors" in our most recent Annual Report on Form 10-K and all other information set forth in this quarterly report on Form 10-Q, which could materially affect our business, financial condition and/or operating results, as well as the NAV of our Common Shares. The risks described in the Annual Report on Form 10-K are not the only risks we face. Additional risks and uncertainties that are not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results, as well as the NAV of our Common Shares.

There have been no material changes since the filing of our most recent Annual Report on Form 10-K with the SEC on March 19, 2025 to the risk factors previously disclosed therein. If any of the identified risks actually occur, our business, financial condition and/or operating results could be materially adversely affected. If that happens, the NAV of our Common Shares could decline, and you may lose all or part of your investment.

**Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.**

*Sales of Unregistered Equity Securities*

During the six months ended June 30, 2025, and during the period ended June 30, 2024, we issued and sold an aggregate of 117,303 and 272,142 Common Shares, respectively, pursuant to the subscription agreement entered into by and between KKR Enhanced US Direct Lending Fund-L Holdings L.P. (the "Subscriber") and us. As of June 30, 2025, the Subscriber held all of the outstanding Common Shares issued by us and was our only shareholder. The Common Shares were issued and sold in reliance upon the available exemptions from registration requirements of Section 4(a)(2) of the Securities Act.

**Item 3. Defaults upon Senior Securities.** 

Not applicable.

**Item 4. Mine Safety Disclosures.** 

Not applicable.

**Item 5. Other Information.** 

Not applicable.

**Item 6. Exhibits** 

---

| | |
|:---|:---|
| &nbsp;&nbsp;3.01 | <u>[Certificate of Trust](https://www.sec.gov/Archives/edgar/data/2012839/000119312524041770/d762374dex31.htm)</u>\* |
| &nbsp;&nbsp;3.02 | <u>[Declaration of Trust](https://www.sec.gov/Archives/edgar/data/2012839/000119312524041770/d762374dex32.htm)</u>\* |
| &nbsp;&nbsp;3.1 | <u>[Certificate of Conversion](https://www.sec.gov/Archives/edgar/data/2012839/000119312524103060/d762374dex31.htm)</u>\*\* |
| &nbsp;&nbsp;3.2 | <u>[Certificate of Incorporation](https://www.sec.gov/Archives/edgar/data/2012839/000119312524103060/d762374dex32.htm)</u>\*\* |

---

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

---

| | |
|:---|:---|
| &nbsp;&nbsp;3.3 | <u>[Bylaws](https://www.sec.gov/Archives/edgar/data/2012839/000119312524103060/d762374dex33.htm)</u>\*\* |
| &nbsp;&nbsp;10.1 | <u>[Revolving Credit and Security Agreement, dated as of April 11, 2025, by and among KKR Enhanced US EVDL Funding II LLC, as borrower, each of the lenders from time to time party thereto, BNP Paribas, as administrative agent, the Company, as equityholder and servicer, The Bank of New York Mellon Trust Company, National Association, as collateral agent, and BNP Paribas and KKR Capital Markets LLC, as joint lead arrangers\*\*\*](https://www.sec.gov/Archives/edgar/data/2012839/000201283925000018/bnpp-kkrevergreenrcsaexe.htm)</u> |
| &nbsp;&nbsp;31.1 | <u>[Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002\*\*\*\*](ex-311enhancedusdlbdcxq220.htm)</u> |
| &nbsp;&nbsp;31.2 | <u>[Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002\*\*\*\*](ex-312enhancedusdlbdcxq220.htm)</u> |
| &nbsp;&nbsp;&nbsp;32.1 | <u>[Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002\*\*\*\*\*](ex-321enhancedusdlbdcxq220.htm)</u> |
| 101.INS | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document. |
| 101.SCH | Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents. |
| &nbsp;&nbsp;&nbsp;104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
| \* | Previously filed as part of the Company's Registration Statement on Form 10 (File No. 000-56639), filed on February 22, 2024 and incorporated herein by reference. |
| \*\* | Previously filed as part of Amendment No. 1 to the Company's Registration Statement on Form 10 (File No. 000-56639), filed on April 19, 2024 and incorporated herein by reference. |
| \*\*\* | Previously filed as Exhibit 10.3 to the Company's Current Report on Form 8-K, filed on April 15, 2025 and incorporated herein by reference. |
| \*\*\*\* | Filed herewith. |
| \*\*\*\*\* | Furnished herewith. |

---

------

**<u>[**Table of Contents**](#ic2eeb037367043b88001a917dffbeb1c_7)</u>**

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this quarterly report to be signed on its behalf by the undersigned, thereunto duly authorized on August 12, 2025.

---

| | |
|:---|:---|
| | **KKR Enhanced US Direct Lending Fund-L Inc.** |
| By: | /s/ George Mueller |
|  | **George Mueller**<br>**President and Chief Executive Officer**<br>**(Principal Executive Officer)** |
| By: | /s/ Thomas Murphy |
|  | **Thomas Murphy**<br>**Chief Financial Officer,** <br>**Chief Accounting Officer and Treasurer**<br>**(Principal Financial Officer)** |

---

## Exhibit 31.1

**Exhibit 31.1**

**CERTIFICATION**

I, George Mueller, certify that:

1. I have reviewed this quarterly report on Form 10-Q of KKR Enhanced US Direct Lending Fund-L Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c.Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d.Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of trustees (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| |
|:---|
| /s/ George Mueller |
| George Mueller<br>Chief Executive Officer |
| Date: August 12, 2025 |

---

## Exhibit 31.2

**Exhibit 31.2**

**CERTIFICATION**

I, Thomas Murphy, certify that:

1. I have reviewed this quarterly report on Form 10-Q of KKR Enhanced US Direct Lending Fund-L Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c.Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d.Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of trustees (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| |
|:---|
| /s/ Thomas Murphy |
| Thomas Murphy |
| Chief Financial Officer |
| Date: August 12, 2025 |

---

## Exhibit 32.1

**Exhibit 32.1**

**CERTIFICATION of CEO and CFO PURSUANT TO**

**18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO**

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

In connection with the Quarterly Report on Form 10-Q of KKR Enhanced US Direct Lending Fund-L Inc. (the "Company") for the period ended June 30, 2025 as filed with the Securities and Exchange Commission on the date hereof (the "Form 10-Q"), George Mueller, as Chief Executive Officer of the Company, and Thomas Murphy, as Chief Financial Officer of the Company, each hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the Form 10-Q of the Company fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| |
|:---|
| Dated: August 12, 2025 |
| /s/ George Mueller |
| George Mueller |
| Chief Executive Officer |
| /s/ Thomas Murphy |
| Thomas Murphy |
| Chief Financial Officer |

---

<br>