# EDGAR Filing Document

**Accession Number:** 0001842566
**File Stem:** 0001654954-26-004650
**Filing Date:** 2026-5
**Character Count:** 26682
**Document Hash:** c5943019c84e447e1765d34d9f2542b7
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001654954-26-004650.hdr.sgml**: 20260511

**ACCESSION NUMBER**: 0001654954-26-004650

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 15

**CONFORMED PERIOD OF REPORT**: 20260511

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Regulation FD Disclosure

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20260511

**DATE AS OF CHANGE**: 20260511

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Airship AI Holdings, Inc.
- **CENTRAL INDEX KEY:** 0001842566
- **STANDARD INDUSTRIAL CLASSIFICATION:** SERVICES-PREPACKAGED SOFTWARE [7372]
- **ORGANIZATION NAME:** 06 Technology
- **EIN:** 934974766
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-40222
- **FILM NUMBER:** 26961109

**BUSINESS ADDRESS:**
- **STREET 1:** 8210 154TH AVE NE
- **CITY:** REDMOND
- **STATE:** WA
- **ZIP:** 98052
- **BUSINESS PHONE:** (877) 462-4250

**MAIL ADDRESS:**
- **STREET 1:** 8210 154TH AVE NE
- **CITY:** REDMOND
- **STATE:** WA
- **ZIP:** 98052

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** BYTE Acquisition Corp.
- **DATE OF NAME CHANGE:** 20210128

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Byte Acquisition Corp.
- **DATE OF NAME CHANGE:** 20210126

?xml version='1.0' encoding='ASCII'? airsp_8k.htm

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 8-K**

**CURRENT REPORT**

**Pursuant to Section 13 or 15(d) of the**

**Securities Exchange Act of 1934**

**May 11, 2026**

Date of Report (Date of earliest event reported)

---

| |
|:---|
| **AIRSHIP AI HOLDINGS, INC.** |
| (Exact Name of Registrant as Specified in its Charter) |

---

---

| | | |
|:---|:---|:---|
| **Delaware** | **001-40222** | **93-4974766** |
| (State or other jurisdiction  | (Commission File Number) | (I.R.S. Employer  |
| of incorporation) |  | Identification No.) |

---

---

| | |
|:---|:---|
| **8210 154th Ave NE**<br>**Redmond, WA** | **98052** |
| (Address of Principal Executive Offices) | (Zip Code) |

---

Registrant's telephone number, including area code: **(877) 462-4250**

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading Symbol(s)** | **Name of each exchange on which registered** |
| Common Stock | AISP | The Nasdaq Stock Market LLC |
| Warrants | AISPW | The Nasdaq Stock Market LLC |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging growth company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

**Item 2.02 Results of Operations and Financial Condition.**

On May 11, 2026, Airship AI Holdings, Inc. (the "Company") issued a press release announcing its financial and operational results for the quarterly period ended March 31, 2026. A copy of the press release is furnished as Exhibit 99.1 and is incorporated herein by reference.

**Item 7.01 Regulation FD Disclosure.**

The information contained in Item 2.02 is incorporated herein by reference.

The information in Items 2.02 and 7.01 (including Exhibit 99.1) are "furnished" and shall not be deemed to be "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liability of such section nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing.

The Company does not have, and expressly disclaims, any obligation to release publicly any updates or any changes in the Company's expectations or any change in events, conditions, or circumstances on which any forward-looking statement is based, except as required by law.

**Item 9.01 Financial Statements and Exhibits.**

(d) Exhibits*.*

---

| | |
|:---|:---|
| **Exhibit** <br>**No.** | **Description** |
| [99.1](airsp_ex991.htm) | [Press Release dated May 11, 2026](airsp_ex991.htm) |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |

---

2<br>

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
| Dated: May 11, 2026 |  |  |
|  | AIRSHIP AI HOLDINGS, INC. | AIRSHIP AI HOLDINGS, INC. |
|  | By:  | */s/ Victor Huang* |
|  | Name:  | Victor Huang |
|  | Title:  | Chief Executive Officer |

---

3<br>

## Exhibit 99.1

**EXHIBIT 99.1**![](airsp_ex991img1.jpg)

**Airship AI Reports First Quarter 2026 Financial Results**

*First Quarter 2026 Net Revenues of $6.3 Million, Gross Profit of $3.2 Million and Gross Margin of 50%*

*Net Revenue Increase of 15% and Gross Margin Increase of 42% as Compared to Q1 of the Prior Year* 

**Redmond, WA – May 11, 2026 –** Airship AI Holdings, Inc. (NASDAQ: AISP) ("Airship AI" or the "Company"), a leader in AI-driven video, sensor, and data management surveillance solutions, today reported its financial and operational results for the first quarter ended March 31, 2026.

**Q1 2026 Financial Highlights**

· Net revenues for the quarter ended March 31, 2026, were $6.3 million.

· Gross profits for the quarter ended March 31, 2026, were $3.2 million.

· Gross margin percentage was 50% for the quarter ended March 31, 2026. Higher margins were in part due to increased solution sales with more Airship AI branded hardware and software offerings.

· Operating loss was $1,582,000 for the quarter ended March 31, 2026, reflected in increased stock-based compensation of $666,000 and increased investments in sales and marketing-related expenditures and research and development expenses which are expected to increase future sales.

· Other income for the quarter ended March 31, 2026, was $861,000, primarily due to a gain from the change in fair value of warrant liability of $1.5 million, offset by a $726,000 loss on change in fair value of the earnout liability.

· Net loss for the quarter ended March 31, 2026, was $721,000, or $0.02 per basic share, primarily related to noncash expenses of $861,000 and stock-based compensation of $666,000.

· Net cash provided by operating activities was $814,000 in the quarter ended March 31, 2026.

**Cash and cash equivalents was $12.6 million and accounts receivable was $5.4 million as of March 31, 2026.**

**Q1 2026 & Subsequent Operational Highlights**

· Backlog as of May 8, 2026 was $4.6 million, representing firm fixed price contracts awarded in the fourth quarter of 2025 and the first quarter of 2026 that will be shipped and invoiced in the following quarter(s). Backlog is not indicative of future quarterly revenue as approximately 75% of quarterly revenue is transactional and recognized in the same quarter.

· Our total validated pipeline at May 8, 2026 was approximately $165.3 million, consisting of single and multi-year opportunities for AI-driven edge, video, and sensor and data management platform across all our customer verticals. Our pipeline includes opportunities at varying stages of progression with expected award timeframes throughout the next 18-24 months.

· New significant contract awards and or procurement activities during Q1 2026 include:

o $1.9 million brand name only award from a Department of Homeland Security (DHS) agency supporting National Special Security Event deployments.

o $2.1 million brand name only award from a DHS agency supporting technical surveillance requirements for border security operations.

o $3.0 million in cumulative awards from a large commercial customer supporting a technical refresh of deployed hardware and software.

· Added several new large opportunities to the pipeline that are tied to the One Big Beautiful Bill (OB3) funding for the current fiscal year. These opportunities are tied to large procurement efforts within DHS supporting homeland security priorities for the agency as part of the current administration's efforts to strengthen border security and protect the homeland.

· Added a new Director of Commercial Sales and Director of Federal Business Development to the Company, both of whom bring extensive experience in the commercial integrator space, critical to our rapid expansion into the larger commercial market where a robust and attractive partner program is key to success.

· Added (Ret) Chief David Aguilar as our first Advisory Board Member. Chief Aguilar was the former Acting Commissioner of Customs and Border Protection, Deputy Commissioner, and Chief of the Border Patrol. Chief Aguilar brings a wealth of knowledge on border security operations and mission requirements, as well as operational leadership, which we believe will be incredibly valuable as we continue to expand our support to this and other agencies within the DHS.

· Due to the sensitive nature of many of our customers and deployment use cases, we are often restricted from publicly disclosing awards and/or limited as to the specifics of the customer and use case. Consequently, most of our awards are executed on closed or restricted contract vehicles, which further limits the sharing of information that might otherwise be available.

**2026 Outlook**

· Capitalize on growing momentum in the current fiscal year around long-term business development efforts that are forecasted to be funded in 2026 through the OB3.

· Maintain focus on improving gross margin percentages supporting our goal of cash flow positive operations before the end of 2026.

· Continue tactical and strategic investments across our sales and business development organizations through organic cash flow from business operations and the potential cash exercise of public warrants.

· Continue training and refinement of our edge (Outpost AI) and datacenter / cloud (Fortress) based analytic platforms supporting emerging edge analytic workflows.

· Continue refining our agentic AI engine (Ask Airship) which enables users to use natural language to extract intelligence from real-time and stored data across the user's enterprise.

· Continue innovation across our core Acropolis software platform supporting new workflows for cloud-based deployments in highly secure operational environments.

· Expand brand awareness engagements in new verticals through targeted marketing outreach opportunities, social media platforms, Airship AI hosted technology events, and industry tradeshow events.

**Management Commentary**

"The first quarter of 2026 extended the momentum we built in the fourth quarter, particularly across preparatory procurement and teaming activities tied to several anticipated large award opportunities expected later in the current fiscal year," said Paul Allen, President of Airship AI. "While certain fiscal appropriation procedural challenges at the Department of Homeland Security were addressed under new leadership, procurement activity during the quarter continued to be constrained by the absence of finalized budgets for the remaining DHS agencies and delays in the disbursement of OB3 funds.

"Despite these budget-related headwinds, we successfully secured several awards supporting critical border technology initiatives and AI-driven public safety capabilities associated with National Special Security Events, including the World Cup and America's 250th anniversary celebrations. At the same time, increasing market awareness of the breadth of our platform, the maturity of our integrations, and our ability to support mission-critical requirements led to several new partnerships in which we are serving as both prime and/or subcontractor. We believe these developments further strengthen our positioning and expand our ability to scale as procurement activity accelerates.

"During the quarter, we attended several critical industry tradeshows, including ISC-West, the premier event for physical and cybersecurity in the US. Leveraging the extensive network from our newly added sales and business development leaders, we were able to substantially expand the number of security integrators interested in leading with Airship AI as a core product offering to their customers, from the regional to national level. These discussions and the follow-on customer engagements post-event highlight the strength in our differentiated approach to this marketplace.

"At the show, we announced several key updates to our AI software suite, including enhanced functionality within Ask Airship, our agentic AI natural-language search tool. Based on feedback from initial customer and partner deployments, we believe these enhancements materially improve operational efficiency for customers managing federated and enterprise security environments, while also increasing their ability to extract actionable intelligence from both real-time and historical data. We believe this capability further differentiates our platform and supports the growing demand for more predictive, intelligence-driven security operations.

"We also introduced several new integrated hardware and software offerings that enable customers to deploy our edge AI platform, Outpost AI, through turnkey operational sensor packages. By combining our software and hardware with commercial off-the-shelf and government off-the-shelf technologies, we are making it easier for customers to rapidly procure and deploy urgently needed public safety and physical security solutions. We believe these packaged offerings enhance the accessibility of our platform and create additional avenues for near-term growth.

"While we remain primarily focused on expanding our AI software offerings, we continue to see meaningful opportunities to extend our platform through integration with both internally developed and third-party hardware solutions that broaden the reach of our ecosystem. This includes opportunities across both federal and commercial markets, particularly in areas where we see attractive greenfield potential, such as autonomous AI-driven robotic platforms designed to support public safety, security, and operational use cases.

"As we move through the second half of the fiscal year, we remain highly encouraged by the strength of our pipeline, the progress we made during the quarter, and our team's ability to execute against the opportunities ahead. Assuming budgets for the remaining federal agencies are approved within the next one to two months, we believe the foundation is in place for procurement activity to increase meaningfully, supporting what we expect will be a very active and momentum-driven finish to the year," concluded Mr. Allen.

**About Airship AI Holdings, Inc.**

Founded in 2006, Airship AI (NASDAQ: AISP) is a U.S. owned and operated technology company headquartered in Redmond, Washington. Airship AI is an AI-driven video, sensor and data management surveillance platform that improves public safety and operational efficiency for public sector and commercial customers by providing predictive analysis of events before they occur and meaningful intelligence to decision makers. Airship AI's product suite includes Outpost AI edge hardware and software offerings, Acropolis enterprise management software stack, and Command family of visualization tools.

For more information, visit https://airship.ai.

**Forward-Looking Statements**

The disclosure herein includes certain statements that are not historical facts but are forward-looking statements for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by words such as "believe," "may," "will," "estimate," "continue," "anticipate," "intend," "expect," "should," "would," "plan," "project," "forecast," "predict," "potential," "seem," "seek," "future," "outlook," and similar expressions that predict or indicate future events or trends or that are not statements of historical matters, but the absence of these words does not mean that a statement is not forward looking. These forward-looking statements include, but are not limited to, (1) statements regarding estimates and forecasts of financial, performance and operational metrics and projections of market opportunity; (2) changes in the market for Airship AI's services and technology, expansion plans and opportunities; (3) the projected technological developments of Airship AI; and (4) current and future potential commercial and customer relationships. These statements are based on various assumptions, whether or not identified in this press release, and on the current expectations of Airship AI's management and are not predictions of actual performance. These forward-looking statements are also subject to a number of risks and uncertainties, as set forth in the section entitled "Risk Factors" in its Annual Report on Form 10-K for the year ended December 31, 2025, filed with the SEC on February 17, 2026, and the other documents that the Company has filed, or will file, with the SEC. If any of these risks materialize or our assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. In addition, forward looking statements reflect the Company's expectations, plans or forecasts of future events and views as of the date of this press release. The Company anticipates that subsequent events and developments will cause its assessments to change. However, while it may elect to update these forward-looking statements at some point in the future, the Company specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing the Company's assessments as of any date subsequent to the date of this press release. Accordingly, undue reliance should not be placed upon the forward-looking statements.

**Investor Contact:**

Chris Tyson/Larry Holub

MZ North America

949-491-8235

AISP@mzgroup.us

**AIRSHIP AI HOLDINGS, INC.**

**CONDENSED CONSOLIDATED BALANCE SHEETS**

As of March 31, 2026 and December 31, 2025

---

| | | |
|:---|:---|:---|
|  | March 31, 2026 | December 31, 2025 <sup>(1)</sup> |
| **ASSETS** | Unaudited |  |
| CURRENT ASSETS: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Cash and cash equivalents | $12567574 | $11750021 |
| &nbsp;&nbsp;&nbsp;&nbsp; Accounts receivable, net of allowance for credit losses of $0 | 5379360 | 6462675 |
| &nbsp;&nbsp;&nbsp;&nbsp; Prepaid expenses and other | 309808 | 294191 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total current assets | 18256742 | 18506887 |
| OTHER ASSETS |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Other assets | 160528 | 160528 |
| &nbsp;&nbsp;&nbsp;&nbsp; Operating lease right of use asset | 705564 | 807915 |
| &nbsp;&nbsp;&nbsp;&nbsp; TOTAL ASSETS | $19122834 | $19475330 |
| **LIABILITIES AND STOCKHOLDERS' DEFICIT** |  |  |
| CURRENT LIABILITIES: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Accounts payable - trade | $1208951 | $1149811 |
| &nbsp;&nbsp;&nbsp;&nbsp; Accrued expenses | 53835 | 27966 |
| &nbsp;&nbsp;&nbsp;&nbsp; Current portion of operating lease liability | 449980 | 438635 |
| &nbsp;&nbsp;&nbsp;&nbsp; Deferred revenue- current portion | 5488260 | 4668105 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total current liabilities | 7201026 | 6284517 |
| NON-CURRENT LIABILITIES: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Operating lease liability, net of current portion | 308396 | 425109 |
| &nbsp;&nbsp;&nbsp;&nbsp; Warrant liability | 11828604 | 13328006 |
| &nbsp;&nbsp;&nbsp;&nbsp; Earnout liability | 3347120 | 2620933 |
| &nbsp;&nbsp;&nbsp;&nbsp; Deferred revenue- non-current | 3638801 | 3966407 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total liabilities | 26323947 | 26624972 |
| COMMITMENTS AND CONTINGENCIES (Note 7) |  |  |
| STOCKHOLDERS' DEFICIT: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Preferred stock - no par value, 5,000,000 shares authorized, 0 shares issued and outstanding as of March 31, 2026 and December 31, 2025 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Common stock - $0.0001 par value, 200,000,000 shares authorized, 34,412,064 and 34,368,162 shares issued and outstanding as of March 31, 2026 and December 31, 2025 | 3439 | 3434 |
| &nbsp;&nbsp;&nbsp;&nbsp; Additional paid in capital | 39155450 | 38478030 |
| &nbsp;&nbsp;&nbsp;&nbsp; Accumulated deficit | (46340831) | (45620227) |
| &nbsp;&nbsp;&nbsp;&nbsp; Accumulated other comprehensive loss | (19171) | (10879) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total stockholders' deficit | (7201113) | (7149642) |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT | $19122834 | $19475330 |

---

**AIRSHIP AI HOLDINGS, INC.**

**CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME**

For the three months ended March 31, 2026 and 2025

(Unaudited)

---

| | | |
|:---|:---|:---|
|  | Three Months Ended | Three Months Ended |
|  | March 31, 2026 | March 31, 2025 |
|  | Unaudited | Unaudited |
| NET REVENUES: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Product | $3949335 | $4497240 |
| &nbsp;&nbsp;&nbsp;&nbsp; Post contract support | 2381338 | 998051 |
| &nbsp;&nbsp;&nbsp;&nbsp; Other services | 22625 | 7737 |
|  | 6353298 | 5503028 |
| COST OF NET REVENUES: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Cost of Sales | 2679373 | 2923087 |
| &nbsp;&nbsp;&nbsp;&nbsp; Post contract support | 468979 | 312021 |
| &nbsp;&nbsp;&nbsp;&nbsp; Other services | 39101 | 32916 |
|  | 3187453 | 3268024 |
| GROSS PROFIT | 3165845 | 2235004 |
| RESEARCH AND DEVELOPMENT EXPENSES | 843696 | 719382 |
| SELLING, GENERAL AND ADMINISTRATIVE EXPENSES | 3903719 | 3229979 |
| TOTAL OPERATING EXPENSES | 4747415 | 3949361 |
| OPERATING LOSS | (1581570) | (1714357) |
| OTHER INCOME (EXPENSE) : |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;(Loss) gain from change in fair value of earnout liability | (726187) | 9823605 |
| &nbsp;&nbsp;&nbsp;&nbsp; Gain from change in fair value of warrant liability | 1499402 | 15521183 |
| &nbsp;&nbsp;&nbsp;&nbsp; Interest income, net | 87751 | 77554 |
| &nbsp;&nbsp;&nbsp;&nbsp; Total other income, net | 860966 | 25422342 |
| (LOSS) INCOME BEFORE PROVISON FOR INCOME TAXES | (720604) | 23707985 |
| &nbsp;&nbsp;&nbsp;&nbsp; Provision for income taxes | - | - |
| NET (LOSS) INCOME | (720604) | 23707985 |
| OTHER COMPREHENSIVE (LOSS) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Foreign currency (loss), net | (8292) | (7409) |
| TOTAL COMPREHENSIVE (LOSS) INCOME | $(728896) | $23700576 |
| NET (LOSS) INCOME PER SHARE: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Basic | $(0.02) | $0.75 |
| &nbsp;&nbsp;&nbsp;&nbsp; Diluted | $(0.02) | $0.61 |
| Weighted average shares of common stock outstanding |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Basic | 34382474 | 31704117 |
| &nbsp;&nbsp;&nbsp;&nbsp; Diluted | 34382474 | 38820839 |

---

**AIRSHIP AI HOLDINGS, INC.** 

**CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS** 

For the three months ended March 31, 2026 and 2025

(Unaudited)

---

| | | |
|:---|:---|:---|
|  | Three Months Ended | Three Months Ended |
|  | March 31, 2026 | March 31, 2025 |
|  | Unaudited | Unaudited |
| CASH FLOWS FROM OPERATING ACTIVITIES: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Net (loss) income | $(720604) | $23707985 |
| &nbsp;&nbsp;&nbsp;&nbsp; Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Stock-based compensation | 666064 | 428286 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Amortization of operating lease right of use asset | 102351 | 83396 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Gain) from change in fair value of warrant liability | (1499402) | (15521183) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Loss (gain) from change in fair value of earnout liability | 726187 | (9823605) |
| &nbsp;&nbsp;&nbsp;&nbsp; Changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Accounts receivable | 1083315 | (1555893) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Prepaid expenses and other | (15617) | (49428) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Operating lease liability | (105368) | (83750) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Accounts payable - trade and accrued expenses | 85009 | 1429270 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Deferred revenue | 492549 | (712922) |
| NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | 814484 | (2097844) |
| CASH FLOWS FROM FINANCING ACTIVITIES: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Proceeds from warrant exercise, net | 10 | 59400 |
| &nbsp;&nbsp;&nbsp;&nbsp; Repayment of advances from founders |  | (600000) |
| &nbsp;&nbsp;&nbsp;&nbsp; Proceeds from stock option exercises | 11351 | 43201 |
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | 11361 | (497399) |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 825845 | (2595243) |
| &nbsp;&nbsp;&nbsp;&nbsp; Effect from exchange rate on cash | (8292) | (7409) |
| CASH AND CASH EQUIVALENTS, beginning of period | 11750021 | 11414830 |
| CASH AND CASH EQUIVALENTS, end of period | $12567574 | $8812178 |
| Supplemental disclosures of cash flow information: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Interest paid | $- | $- |
| &nbsp;&nbsp;&nbsp;&nbsp; Taxes paid | $- | $- |
| Noncash investing and financing |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Issuance of common stock for earnout shares | $- | $5282125 |
| &nbsp;&nbsp;&nbsp;&nbsp; Recognition of operating right-of-use asset | $- | $304339 |
| &nbsp;&nbsp;&nbsp;&nbsp; Recognition of operating lease liability | $- | $304339 |

---