# EDGAR Filing Document

**Accession Number:** 0001876813
**File Stem:** 0001398344-25-022108
**Filing Date:** 2025-12
**Character Count:** 75919
**Document Hash:** a43fcdb71dbb88ac1399cea5b878214c
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001398344-25-022108.hdr.sgml**: 20251205

**ACCESSION NUMBER**: 0001398344-25-022108

**CONFORMED SUBMISSION TYPE**: N-CSRS

**PUBLIC DOCUMENT COUNT**: 2

**CONFORMED PERIOD OF REPORT**: 20250930

**FILED AS OF DATE**: 20251205

**DATE AS OF CHANGE**: 20251205

**EFFECTIVENESS DATE**: 20251205

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** CPG Vintage Access Fund V, LLC
- **CENTRAL INDEX KEY:** 0001876813

**ORGANIZATION NAME:**
- **EIN:** 000000000
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 0331

**FILING VALUES:**
- **FORM TYPE:** N-CSRS
- **SEC ACT:** 1940 Act
- **SEC FILE NUMBER:** 811-23726
- **FILM NUMBER:** 251554001

**BUSINESS ADDRESS:**
- **STREET 1:** C/O CENTRAL PARK ADVISERS, LLC
- **STREET 2:** 125 WEST 55TH STREET
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10019
- **BUSINESS PHONE:** 2123179200

**MAIL ADDRESS:**
- **STREET 1:** C/O CENTRAL PARK ADVISERS, LLC
- **STREET 2:** 125 WEST 55TH STREET
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10019

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM N-CSR

CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT

INVESTMENT COMPANIES

Investment Company Act file number <u>811-23726</u>

<u>CPG Vintage Access Fund V, LLC</u>

(Exact name of registrant as specified in charter)

660 Fifth Avenue

<u>New York, New York 10103</u>

(Address of principal executive offices) (Zip code)

Alex Lee

c/o Macquarie Wealth Advisors, LLC

660 Fifth Avenue

<u>New York, New York 10103</u>

(Name and address of agent for service)

Registrant's telephone number, including area code: <u>(212) 317-9200</u>

Date of fiscal year end: <u>March 31</u>

Date of reporting period: <u>September 30, 2025</u>

Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles.

A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 100 F Street, NE, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. § 3507.

ITEM 1. REPORTS TO STOCKHOLDERS.

(a) The Report to Shareholders is attached herewith.

**CPG Vintage Access Fund V, LLC**

**Consolidated Financial Statements**

**(Unaudited)**

For the Period From April 1, 2025

to September 30, 2025

**CPG Vintage Access Fund V, LLC**

**Table of Contents**

**September 30, 2025**

---

| | |
|:---|:---|
| Consolidated Schedule of Investments (Unaudited) | 3 |
| Consolidated Statement of Assets and Liabilities (Unaudited) | 5 |
| Consolidated Statement of Operations (Unaudited) | 6 |
| Consolidated Statements of Changes in Net Assets (Unaudited) | 7 |
| Consolidated Statement of Cash Flows (Unaudited) | 8 |
| Consolidated Financial Highlights (Unaudited) | 9 |
| Notes to Consolidated Financial Statements (Unaudited) | 10 |
| Other Information (Unaudited) | 20 |

---

**CPG Vintage Access Fund V, LLC**

**Consolidated Schedule of Investments (Unaudited)**

**September 30, 2025**

---

| | | | |
|:---|:---|:---|:---|
| **Investment Funds - (102.56%)** | **Acquisition Date** | **Cost** | **Fair Value** |
| ***North America - (102.56%)*** |  |  |  |
| &nbsp;&nbsp;&nbsp;***Buyout - (27.85%)*** |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Adams Street Co-Investment Fund V A LP<sup>(a)(b)(c)</sup> | 10/13/2022 | $25451781 | $38230211 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Apollo Investment Fund X, L.P.<sup>(a)(c)</sup> | 10/27/2022 | 16480868 | 18838374 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;NB Select Opportunities Fund V, LP<sup>(a)(b)(c)(d)</sup> | 5/19/2022 | 35800000 | 47210664 |
| &nbsp;&nbsp;&nbsp;Total Buyout |  | 77732649 | 104279249 |
| &nbsp;&nbsp;&nbsp;***Credit - (28.35%)*** |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Ares Special Opportunities Fund II, L.P.<sup>(a)(b)(c)</sup> | 6/10/2022 | 35451473 | 45713534 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Blue Owl Asset Special Opportunities Fund VIII L.P.<sup>(a)(c)</sup> | 7/11/2022 | 39375186 | 39421444 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Oaktree Special Situations Fund III, L.P.<sup>(a)(b)(c)</sup> | 9/30/2023 | 14037306 | 21021538 |
| &nbsp;&nbsp;&nbsp;Total Credit |  | 88863965 | 106156516 |
| &nbsp;&nbsp;&nbsp;***Growth - (46.36%)*** |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;EW Healthcare Partners Fund 3, L.P.<sup>(a)(b)(c)</sup> | 12/29/2021 | 24762605 | 25130149 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Foresite Capital Fund VI LP<sup>(a)(c)</sup> | 10/14/2022 | 25084930 | 29340410 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;KKR Next Generation Technology Growth Fund III SCS<sup>(a)(b)(c)</sup> | 11/18/2022 | 26213402 | 26883682 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Evolution Technology Fund III, L.P.<sup>(a)(c)</sup> | 3/21/2023 | 21628857 | 23964475 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Rise Fund III, L.P.<sup>(a)(c)</sup> | 5/9/2022 | 19378311 | 24529918 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Tiger Global Private Investment Partners XVI, L.P<sup>(a)(b)(c)</sup> | 3/29/2023 | 15875000 | 17229228 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Wellington Hadley Harbor Partners IV, L.P.<sup>(a)(b)(c)</sup> | 4/28/2023 | 21919522 | 26537331 |
| &nbsp;&nbsp;&nbsp;Total Growth |  | 154862627 | 173615193 |
| &nbsp;&nbsp;&nbsp;Total North America |  | 321459241 | 384050958 |
| **Total Investment Funds** |  | $**321459241** | $**384050958** |
| **Total Investments - (102.56%)** |  | $**321459241** | $**384050958** |
| Liabilities in Excess of Other Assets- (-2.56%) |  |  | (9579727) |
| **Net Assets - (100.00%)** |  |  | $**374471231** |

---

<sup>(a)</sup> Investments have no redemption provisions, are issued in private placement transactions and are restricted as to resale. For investments that were acquired through multiple transactions, the acquisition date represents the initial acquisition date of the Fund's investment in the position. Total fair value of restricted securities amounts to $384,050,958, which represents 102.56% of net assets as of September 30, 2025.

<sup>(b)</sup> Non-income producing security.

<sup>(c)</sup> The Fund held unfunded commitments in the investment as of September 30, 2025 (See Note 3 in the accompanying Notes to Consolidated Financial Statements).

<sup>(d)</sup> Security is held by VA Acquisition Fund V, LLC.

See accompanying Notes to Consolidated Financial Statements.

**CPG Vintage Access Fund V, LLC**

**Consolidated Schedule of Investments (Unaudited)**

**September 30, 2025**

---

| | |
|:---|:---|
| **CPG VINTAGE ACCESS FUND V, LLC** |  |
| **SUMMARY OF INVESTMENTS (AS A PERCENTAGE OF TOTAL NET ASSETS)** |  |
| **Investment Funds** |  |
| &nbsp;&nbsp;&nbsp;North America |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Buyout | 27.85% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Credit | 28.35% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Growth | 46.36% |
| &nbsp;&nbsp;&nbsp;Total North America | 102.56% |
| Total Investments in Investment Funds | 102.56% |
| **Total Investments at Fair Value** | 102.56% |
| &nbsp;&nbsp;&nbsp;Liabilities in Excess of Other Assets | -2.56% |
| **Net Assets** | **100.00%** |

---

See accompanying Notes to Consolidated Financial Statements.

**CPG Vintage Access Fund V, LLC**

**Consolidated Statement of Assets and Liabilities (Unaudited)**

**September 30, 2025**

---

| | |
|:---|:---|
| **ASSETS** | |
| &nbsp;&nbsp;&nbsp;Investments at fair value (Cost $321,459,241) | $384050958 |
| &nbsp;&nbsp;&nbsp;Cash | 7046274 |
| &nbsp;&nbsp;&nbsp;Interest receivable | 13163 |
| &nbsp;&nbsp;&nbsp;Capital Contributions Receivable | 2379339 |
| &nbsp;&nbsp;&nbsp;Prepaid Directors' and Officer fees | 24666 |
| &nbsp;&nbsp;&nbsp;Prepaid expenses and other assets | 31556 |
| &nbsp;&nbsp;&nbsp;Total Assets | 393545956 |
| **LIABILITIES** |  |
| &nbsp;&nbsp;&nbsp;Line of credit payable | 9000000 |
| &nbsp;&nbsp;&nbsp;Deferred tax liability | 2571768 |
| &nbsp;&nbsp;&nbsp;Payable for investments purchased, not yet settled | 2045276 |
| &nbsp;&nbsp;&nbsp;Income tax payable | 1909499 |
| &nbsp;&nbsp;&nbsp;Distribution and servicing fees payable to affiliate | 1807478 |
| &nbsp;&nbsp;&nbsp;Payable to Adviser | 1374140 |
| &nbsp;&nbsp;&nbsp;Line of credit interest expense payable | 143861 |
| &nbsp;&nbsp;&nbsp;Line of credit commitment fee payable | 76465 |
| &nbsp;&nbsp;&nbsp;Directors' and Officer fees payable | 41197 |
| &nbsp;&nbsp;&nbsp;Professional fees payable | 36494 |
| &nbsp;&nbsp;&nbsp;Accounting and administration fees payable | 33333 |
| &nbsp;&nbsp;&nbsp;Transfer agent fees payable | 7086 |
| &nbsp;&nbsp;&nbsp;Other liabilities | 28128 |
| &nbsp;&nbsp;&nbsp;Total Liabilities | 19074725 |
| &nbsp;&nbsp;&nbsp;Commitments and Contingencies (Notes 3 and 8) |  |
| **NET ASSETS** | $374471231 |
| **COMPOSITION OF NET ASSETS** |  |
| &nbsp;&nbsp;&nbsp;Paid-in capital | $297330264 |
| &nbsp;&nbsp;&nbsp;Make-up fee | 1541059 |
| &nbsp;&nbsp;&nbsp;Total distributable earnings | 75599908 |
| **NET ASSETS** | $374471231 |
| **Units of Limited Liability Company Interest Outstanding (unlimited number of units authorized):** | 34335989 |
| **Net Asset Value per Unit:** | $10.91 |

---

See accompanying Notes to Consolidated Financial Statements.

**CPG Vintage Access Fund V, LLC**

**Consolidated Statement of Operations (Unaudited)**

**September 30, 2025**

---

| | |
|:---|:---|
| **INVESTMENT INCOME** | |
| &nbsp;&nbsp;&nbsp;Income from Investment Funds | $2472211 |
| &nbsp;&nbsp;&nbsp;Interest income | 99202 |
| &nbsp;&nbsp;&nbsp;Total Investment Income | $2571413 |
| **EXPENSES** |  |
| &nbsp;&nbsp;&nbsp;Income tax expense | 1963828 |
| &nbsp;&nbsp;&nbsp;Distribution and servicing fees | $1579085 |
| &nbsp;&nbsp;&nbsp;Management fees | 1368541 |
| &nbsp;&nbsp;&nbsp;Line of credit interest expense | 718018 |
| &nbsp;&nbsp;&nbsp;Professional fees | 157965 |
| &nbsp;&nbsp;&nbsp;Line of credit commitment fees | 123832 |
| &nbsp;&nbsp;&nbsp;Directors' and Officer fees | 62439 |
| &nbsp;&nbsp;&nbsp;Transfer agent fees | 41396 |
| &nbsp;&nbsp;&nbsp;Accounting and administration fees | 40000 |
| &nbsp;&nbsp;&nbsp;Custody fees | 28906 |
| &nbsp;&nbsp;&nbsp;Insurance expense | 5660 |
| &nbsp;&nbsp;&nbsp;Other expenses | 45670 |
| &nbsp;&nbsp;&nbsp;Total Expenses | 6135340 |
| **NET INVESTMENT INCOME/(LOSS)** | $(3563927) |
| &nbsp;&nbsp;&nbsp;**Net Realized Gain/(Loss) and Change in Unrealized Appreciation/(Depreciation) on Investments** |  |
| &nbsp;&nbsp;&nbsp;Net realized gain distributions received from Investment Funds | 2485688 |
| &nbsp;&nbsp;&nbsp;Net change in unrealized appreciation/(depreciation) on Investments | 25261996 |
| &nbsp;&nbsp;&nbsp;Net change in deferred tax | (845642) |
| **Net Realized Gain/(Loss) and Change in Unrealized Appreciation/(Depreciation) on Investments** | 26902042 |
| **Net Increase/(Decrease) in Net Assets Resulting from Operations** | $23338115 |

---

See accompanying Notes to Consolidated Financial Statements.

**CPG Vintage Access Fund V, LLC**

**Consolidated Statements of Changes in Net Assets (Unaudited)**

---

| | | |
|:---|:---|:---|
| | **For the Six** <br> **Months Ended** <br> **September 30, 2025** <br> **(Unaudited)** | **For the** <br> **Year Ended** <br> **March 31, 2025** |
| **Change in Net Assets Resulting from Operations** |  |  |
| &nbsp;&nbsp;&nbsp;Net investment income/(loss) | $(3563927) | $(4663123) |
| &nbsp;&nbsp;&nbsp;Net realized gain on distributions received from Investment Funds | 2485688 | 1789887 |
| &nbsp;&nbsp;&nbsp;Net change in unrealized appreciation/(depreciation) on investments, net of deferred tax | 24416354 | 21394518 |
| &nbsp;&nbsp;&nbsp;Net Change in Net Assets Resulting from Operations | 23338115 | 18521282 |
| **Distributions to Unit Holders:** |  |  |
| &nbsp;&nbsp;&nbsp;Distributions to unit holders | – | (1547001) |
| &nbsp;&nbsp;&nbsp;Total distributions | – | (1547001) |
| **Change in Net Assets Resulting from Capital Transactions** |  |  |
| &nbsp;&nbsp;&nbsp;Capital contributions | 50431669 | 96558704 |
| &nbsp;&nbsp;&nbsp;Net Change in Net Assets Resulting from capital transactions | 50431669 | 96558704 |
| &nbsp;&nbsp;&nbsp;Total Net Increase/(Decrease) in Net Assets | 73769784 | 113532985 |
| **NET ASSETS** |  |  |
| &nbsp;&nbsp;&nbsp;Beginning of period/year | 300701447 | 187168462 |
| &nbsp;&nbsp;&nbsp;End of period/year | $374471231 | $300701447 |
| **Unit Transactions** |  |  |
| &nbsp;&nbsp;&nbsp;Units sold | 4945515 | 9892069 |
| &nbsp;&nbsp;&nbsp;Net change in units | 4945515 | 9892069 |

---

See accompanying Notes to Consolidated Financial Statements.

**CPG Vintage Access Fund V, LLC**

**Consolidated Statement of Cash Flows (Unaudited)**

---

| | |
|:---|:---|
| | **For the Six Months**<br> **Ended**<br> **September 30, 2025**<br> **(Unaudited)** |
| **Cash Flows from Operating Activities:** |  |
| Net increase/(decrease) in net assets resulting from operations | $23338115 |
| Adjustments to reconcile net increase/(decrease) in net assets resulting from operations to net cash provided by/(used in) operating activities: |  |
| &nbsp;&nbsp;&nbsp;Purchases of Investment Funds | (42354229) |
| &nbsp;&nbsp;&nbsp;Capital distributions received from Investment Funds | 12085711 |
| &nbsp;&nbsp;&nbsp;Net realized gain distributions received from Investment Funds | (2485688) |
| &nbsp;&nbsp;&nbsp;Net change in unrealized (appreciation)/depreciation on investments | (25261996) |
| (Increase)/Decrease in Assets: |  |
| &nbsp;&nbsp;&nbsp;Prepaid Directors' and Officer fees | 26334 |
| &nbsp;&nbsp;&nbsp;Interest receivable | (901) |
| &nbsp;&nbsp;&nbsp;Prepaid expenses and other assets | 1514744 |
| Increase/(Decrease) in Liabilities: |  |
| &nbsp;&nbsp;&nbsp;Payable to Adviser | 695488 |
| &nbsp;&nbsp;&nbsp;Accounting and administration fees payable | 20000 |
| &nbsp;&nbsp;&nbsp;Transfer agent fees payable | (24733) |
| &nbsp;&nbsp;&nbsp;Distribution and servicing fees payable to affiliate | (767759) |
| &nbsp;&nbsp;&nbsp;Professional fees payable | (95847) |
| &nbsp;&nbsp;&nbsp;Payable for investments purchased, not yet settled | (2114724) |
| &nbsp;&nbsp;&nbsp;Directors' and Officer fees payable | 14107 |
| &nbsp;&nbsp;&nbsp;Line of credit commitment fee payable | 76465 |
| &nbsp;&nbsp;&nbsp;Line of credit interest expense payable | (554122) |
| &nbsp;&nbsp;&nbsp;Other Liabilities | (16130) |
| &nbsp;&nbsp;&nbsp;Income tax payable | 1889113 |
| &nbsp;&nbsp;&nbsp;Deferred tax liability | 845642 |
| **Net Cash Provided By/(Used In) Operating Activities** | (33170410) |
| **Cash Flows from Financing Activities:** |  |
| Borrowings on credit facility | 26600000 |
| Payments on credit facility | (38510000) |
| Proceeds from capital contributions, net of change in contribution receivable | 50383310 |
| **Net Cash Provided By/(Used In) Financing Activities** | 38473310 |
| **Cash, beginning of period** | $1743374 |
| **Net change in cash** | $5302900 |
| **Cash, end of period** | $7046274 |
| **SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:** |  |
| Cash paid during the period for interest expense | $1272140 |

---

See accompanying Notes to Consolidated Financial Statements.

**CPG Vintage Access Fund V, LLC**

**Consolidated Financial Highlights (Unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **For the Period**<br> **Ended**<br> **September 30, 2025**<br> **(Unaudited)** | **For the Year**<br> **Ended**<br> **March 31, 2025** | **For the Year**<br> **Ended**<br> **March 31, 2024** | **For the Period**<br> **April 14, 2022** |
| **PER UNIT OPERATING PERFORMANCE:** |  |  |  |  |
| **NET ASSET VALUE, BEGINNING OF PERIOD** | $10.23 | $9.60 | $8.86 | $10.00 |
| **Activity from investment operations:<sup>(2)</sup>** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Net investment income/(loss)<sup>(3)</sup> | (0.11) | (0.18) | (0.36) | (0.14) |
| &nbsp;&nbsp;&nbsp;Net realized and unrealized gain/(loss) on investments | 0.79 | 0.87 | 1.11 | (0.85) |
| &nbsp;&nbsp;&nbsp;Total from investment operations | 0.68 | 0.69 | 0.75 | (0.99) |
| **Distributions to unit holders** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Net Investment Income |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Net realized gain | – | (0.06) | (0.01) | – |
| &nbsp;&nbsp;&nbsp;Total distributions | – | (0.06) | (0.01) | – |
| **Activity from capital transactions** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Distribution and servicing fees |  |  |  | (0.37) |
| &nbsp;&nbsp;&nbsp;Proceeds from make-up fees | – | – | – | 0.22 |
| &nbsp;&nbsp;&nbsp;Total activity from capital transactions | – | – | – | (0.15) |
| **NET ASSET VALUE, END OF PERIOD** | $10.91 | $10.23 | $9.60 | $8.86 |
| Net assets, end of period (000's) | $374471 | $300701 | $187168 | $77574 |
| **Ratios/Supplemental Data:** |  |  |  |  |
| **Ratios to average net assets** |  |  |  |  |
| Net investment income/(loss)<sup>(4)</sup> | (2.08%)<sup>(5)</sup> | (1.87%) | (4.06%) | (1.54%)<sup>(5)(6)</sup> |
| Total expenses<sup>(4)</sup> | 3.58%<sup>(5)(7)</sup> | 4.09%<sup>(7)</sup> | 6.91% | 3.49%<sup>(5)(6)</sup> |
| Portfolio turnover | 0.00%<sup>(8)</sup> | 0.00% | 0.00% | 0.00%<sup>(8)</sup> |
| Total return<sup>(9)</sup> | 6.65%<sup>(8)</sup> | 7.26% | 8.47% | (11.40%)<sup>(8)</sup> |
| **Line of Credit:** |  |  |  |  |
| Aggregate principal amount, end of period (000s) | N/A | $20910 | $26500 | N/A |
| Average borrowings outstanding during the period (000s) | $25055 | $30123 | $30803 | N/A |
| Asset coverage, end of period per $1,000<sup>(10)</sup> | $42608 | $15355 | $8063 | N/A |

---

*<sup>(1)</sup>* *Prior to the fiscal year ending March 31, 2024, Financial Statements were not consolidated.*

*<sup>(2)</sup>* *Selected data is for a single unit outstanding throughout the period.*

*<sup>(3)</sup>* *Based on average units outstanding during the period.*

*<sup>(4)</sup>* *The ratios do not include investment income or expenses of the Investment Funds in which the Fund invests.*

*<sup>(5)</sup>* *Annualized.*

*<sup>(6)</sup>* *Net investment loss and operating expenses ratios are annualized for periods less than one full year, except for organizational costs which are one-time expenses.*

*<sup>(7)</sup>* *The ratio includes interest expense and commitment fees associated with the line of credit expenses of 0.49% for the period ending September 30, 2025 and 0.98% for the fiscal year ending March 31, 2025.*

*<sup>(8)</sup>* *Not annualized.*

*<sup>(9)</sup>* *Total return based on per unit net asset value reflects the change in net asset value based on the effects of the performance of the Fund during the period.*

*<sup>(10)</sup>* *Calculated by subtracting the Fund's total liabilities (excluding the principal amount of the Line of Credit) from the Fund's total assets and dividing by the principal amount of Line of Credit and then multiplying by $1,000.*

See accompanying Notes to Consolidated Financial Statements.

**CPG Vintage Access Fund V, LLC**

**Notes to Consolidated Financial Statements (Unaudited)**

**September 30, 2025**

**1. ORGANIZATION**

CPG Vintage Access Fund V, LLC (the "Fund") was organized as a Delaware limited liability company on August 31, 2021. The Fund is registered under the Investment Company Act of 1940, as amended (the "1940 Act") as a closed-end, non-diversified management investment company. The Fund commenced operations on April 14, 2022. CPG VA Acquisition Fund V, LLC and CPG VA Acquisition Fund V No. 2, LLC, wholly owned subsidiaries of the Fund, are consolidated in the Fund's consolidated financial statements. The Fund's investment adviser is Macquarie Wealth Advisers, LLC (the "Adviser"), formerly known as Central Park Advisers, LLC, a Delaware limited liability company registered under the Investment Advisers Act of 1940, as amended. The Fund's investment objective is to seek long-term attractive risk adjusted returns. The Fund seeks to achieve its investment objective principally by making primary investments in a portfolio of institutional private equity, venture, and private debt investment funds managed or sponsored by various asset management firms unaffiliated with the Adviser (the "Investment Funds") that are represented on the Morgan Stanley Smith Barney LLC ("Morgan Stanley") platform during the Fund's vintage period. Morgan Stanley is not a sponsor, promoter, adviser or affiliate of the Fund.

Subject to the requirements of the 1940 Act, the business and affairs of the Fund shall be managed under the direction of the Fund's Board of Directors (the "Board," with an individual member referred to as a "Director"). The Board shall have the right, power and authority, on behalf of the Fund and in its name, to do all things necessary and proper to carry out its duties under the Fund's Limited Liability Company Agreement (the "LLC Agreement"), as amended and restated from time to time. Each Director shall be vested with the same powers, authority and responsibilities on behalf of the Fund as are customarily vested in each director of a closed-end management investment company registered under the 1940 Act that is organized under Delaware law. No Director shall have the authority individually to act on behalf of or to bind the Fund except within the scope of such Director's authority as delegated by the Board. The Board may delegate the management of the Fund's day-to-day operations to one or more officers or other persons (including, without limitation, the Adviser), subject to the investment objective and policies of the Fund and to the oversight of the Board. The Directors have engaged the Adviser to provide investment advice regarding the selection of Investment Funds and to be responsible for the day-to-day management of the Fund. In accordance with Rule 2a-5 promulgated under the 1940 Act, the Board has appointed the Adviser as the Fund's valuation designee (the "Valuation Designee") and has assigned to the Adviser general responsibility for determining the value of the Fund's investments. In that role, the Adviser has established a committee (the "Valuation Committee") that oversees the valuation of the Fund's investments pursuant to procedures adopted by the Adviser (the "Valuation Procedures").

The initial closing date for subscriptions for units of limited liability company interests ("Units") was April 14, 2022 ("Initial Closing"). Subsequent to the Initial Closing, the Fund offered Units at additional closings, which occurred over a period of nine months following the Initial Closing (the last closing being referred to as the "Final Closing"). An investor that participated in a closing that occurred after the Initial Closing was required to pay a "make-up fee" amount to the Fund. Such "make-up fee" payment was calculated by applying an annualized rate of 6.0% to the percentage of the aggregate commitments by investors to the Fund ("Commitments") previously drawn down by the Fund and applied over the period of time since such draw-downs. The amount of the make-up fee payments were paid to and retained as assets of the Fund. This amount is presented as a component of net assets in the Consolidated Statement of Assets and Liabilities.

The Fund does not have a fixed term. The Investment Funds, however, generally will have fixed terms. Investors reasonably can expect to receive distributions from the Fund periodically after the Fund receives distributions from Investment Funds and when Investment Funds terminate, which the Fund anticipates will occur approximately 10 to 12 years after the Final Closing. The Fund will be wound up and dissolved after its final distribution to investors. The Fund may be dissolved prior thereto in accordance with its LLC Agreement.

**2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES**

The Fund meets the definition of an investment company and follows the accounting and reporting guidance as issued through the Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") 946, Financial Services – Investment Companies.

**CPG Vintage Access Fund V, LLC**

**Notes to Consolidated Financial Statements (Unaudited)**

**September 30, 2025**

The following is a summary of significant accounting policies followed by the Fund in the preparation of the consolidated financial statements. These policies are in conformity with accounting principles generally accepted in the United States of America ("U.S. GAAP").

*Cash*: Cash consists of monies and interest paying accounts held at UMB Bank, N.A. (the "Custodian"). Such cash may exceed federally insured limits. The Fund has not experienced any losses in such accounts and does not believe it is exposed to any significant credit risk on such accounts. There are no restrictions on the cash held by the Fund.

*Investment Transactions*: The Fund accounts for realized gains and losses from its Investment Funds based upon the pro-rata ratio of the fair value and cost of the underlying investments at the date of distribution. Dividend income is recorded on the ex-date and interest income and expenses are recorded on the accrual basis. Distributions from Investment Funds will be received as underlying investments of the Investment Funds are liquidated. Distributions from Investment Funds occur at irregular intervals, and the exact timing of distributions from the Investment Funds has not been communicated from the Investment Funds. It is estimated that distributions will occur over the life of the Investment Funds.

*Use of Estimates*: The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results could differ from those estimates and such differences could be material.

*Fair Value of Financial Instruments*: The fair value of the Fund's assets and liabilities which qualify as financial instruments approximates the carrying amounts presented in the Consolidated Statement of Assets and Liabilities. The Fund values its investments in Investment Funds at fair value in accordance with FASB Accounting Standards Codification, Fair Value Measurement ("ASC 820"). See Note 3 for more information.

*Distribution and servicing fees*: During the offering period (extending 10 months from the Initial Closing) of the Fund, the Distribution and Servicing fees were charged to paid-in capital as a distribution cost. Thereafter the fees were expensed as incurred.

*Segment Reporting*: The Fund's chief executive officer acts as the Fund's chief operating decision maker (CODM), assessing performance and making decisions about resource allocation. The CODM has determined that the Fund has a single operating segment since the Fund has a single investment strategy disclosed in the prospectus against which the CODM assesses performance. When assessing segment performance and making decisions about segment resources, the CODM relies on the Fund's portfolio composition, total returns, expense ratios and changes in net assets which are consistent with the information contained in the Fund's financial statements.

*Federal Tax Information*: It is the Fund's policy to attempt to qualify as a regulated investment company ("RIC") under Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code"). The Fund's policy is to comply with the provisions of the Code applicable to RICs and to distribute to its investors substantially all of its distributable net investment income and net realized gain on investments, if any, earned each year. See Consolidation of Subsidiaries, below, and Note 7 Income Tax for more information.

*Consolidation of Subsidiaries*: These consolidated financial statements include the financial position and the results of operations of the Fund and its wholly owned subsidiaries, CPG VA Acquisition Fund V, LLC and CPG VA Acquisition Fund V No. 2, LLC (collectively, the "Subsidiaries"), Delaware limited liability companies. The wholly owned Subsidiaries have the same investment objective as the Fund. For income tax purposes, the Subsidiaries are taxed as corporations. See Note 7 Income Tax for related tax disclosures. As of September 30, 2025, the total value of investment funds held by the Subsidiaries is $47,210,664, or approximately 12.61% of the Fund's net assets.

**CPG Vintage Access Fund V, LLC**

**Notes to Consolidated Financial Statements (Unaudited)**

**September 30, 2025**

**3. PORTFOLIO VALUATION**

ASC 820 defines fair value as the value that the Fund would receive to sell an investment or pay to transfer a liability in a timely transaction with an independent buyer in the principal market, or in the absence of a principal market, the most advantageous market for the investment or liability. ASC 820 establishes a three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability. Inputs may be observable or unobservable and refer broadly to the assumptions that market participants would use in pricing the asset or liability. Observable inputs reflect the assumptions market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Fund. Unobservable inputs reflect the Fund's own assumptions about the assumptions that market participants would use in valuing the asset or liability developed based on the best information available in the circumstances. Each investment is assigned a level based upon the observability of the inputs which are significant to the overall valuation.

The three-tier hierarchy of inputs is summarized below:

● Level 1 — unadjusted quoted prices in active markets for identical financial instruments that the reporting entity has the ability to access at the measurement date.

● Level 2 — inputs other than quoted prices included within Level 1 that are observable for the financial instrument, either directly or indirectly. Level 2 inputs also include quoted prices for similar assets and liabilities in active markets, and quoted prices for identical or similar assets and liabilities in markets that are not active.

● Level 3 — significant unobservable inputs for the financial instrument (including management's own assumptions in determining the fair value of investments).

Investments in Investment Funds are recorded at fair value, using the Investment Funds' net asset value ("NAV") as a practical expedient and are excluded from the fair value hierarchy in accordance with ASC 820. Other investments are assigned a level based upon the observability of the inputs which are significant to the overall valuation.

The Investment Funds are generally restricted securities that are subject to substantial holding periods and are not traded in public markets, so that the Fund may not be able to resell some of its investments for extended periods, which may be several years.

The NAV of the Fund is determined by, or at the direction of, the Adviser as of the close of business on the last business day of each quarter-end, each date that a closing occurs and at such other times as the Board shall determine. The Fund's investments are subject to the terms and conditions of the respective operating agreements and offering memoranda, as appropriate. The Valuation Committee oversees the valuation process of the Fund's investments. The Valuation Committee meets on a quarterly basis and reports to the Board on a quarterly basis. ASC 820 provides for the use of NAV (or its equivalent) as a practical expedient to estimate fair value of investments in Investment Funds, provided certain conditions are met. As such, the Fund's investments in Investment Funds are carried at fair value which generally represents the Fund's pro-rata interest in the net assets of each Investment Fund as reported by the administrators and/or investment managers of the underlying Investment Funds. All valuations utilize financial information supplied by each Investment Fund and are net of management and incentive fees or allocations payable to the Investment Funds' managers or pursuant to the Investment Funds' agreements. The Investment Funds value their underlying investments in accordance with policies established by each Investment Fund, as described in each of their financial statements or offering memoranda. The Fund's valuation procedures require the Adviser to consider all relevant information available at the time the Fund values its portfolio. The Adviser has assessed factors including, but not limited to, the individual Investment Funds' compliance with fair value measurements, price transparency and valuation procedures in place. The Adviser will consider such information and consider whether it is appropriate, in light of all relevant circumstances, to value such a position at its NAV as reported or whether to adjust such value. The underlying investments of each Investment Fund are accounted for at fair value as described in each Investment Fund's financial statements.

**CPG Vintage Access Fund V, LLC**

**Notes to Consolidated Financial Statements (Unaudited)**

**September 30, 2025**

The Adviser employs ongoing due diligence policies and processes with respect to Investment Funds and their investment managers. The Adviser assesses the quality of information provided and determines whether such information continues to be reliable or whether additional inquiry is necessary. Such inquiries may require the Adviser to forego its normal reliance on the value provided and to independently determine the fair value of the Fund's interest in such Investment Fund.

The fair value relating to certain underlying investments of these Investment Funds, for which there is no active market, has been estimated by the respective Investment Fund's management and is based upon available information in the absence of readily ascertainable fair values and does not necessarily represent amounts that might ultimately be realized. Due to the inherent uncertainty of valuation, those estimated fair values may differ significantly from the values that would have been used had a ready market for the investments existed. These differences could be material.

The following is a summary of the inputs used at September 30, 2025 in valuing the Fund's assets carried at fair value:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Level 1\*** | **Level 2\*** | **Level 3\*** | **Investments<br> Measured at Net<br> Asset Value<sup>(1)</sup>** | **Total** |
| **Investments** |  |  |  |  |  |
| Investment Funds | $– | $– | $– | $384050958 | $384050958 |
| Bank Loan | – | – | – | – | – |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total | $– | $– | $– | $384050958 | $384050958 |

---

*\** *The Fund did not hold level 1, level 2, or level 3 securities at period end.*

*<sup>(1)</sup>* *These investments are presented for reconciliation purposes and are not required to be categorized in the fair value hierarchy since they are measured at net asset value, without adjustment, as permitted as a practical expedient.*

The Fund's private equity financing stage and private credit with their corresponding unfunded commitments and other attributes, as of September 30, 2025, are shown in the table below.

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| **Financing Stage** | **Investment Strategy** | **Fair Value** | **Unfunded<br> Commitments** | **Remaining<br> Life\*** | **Redemption<br> Frequency** | **Notice Period<br> (In Days)** | **Redemption<br> Restrictions<br> Terms\*** |
| Buyout | Control investments in established companies | $104279249 | $42250240 | Up to 10 years |  | N/A | N/A |
| Growth | Non-control investments in companies with high growth potential | 173615193 | 48839782 | Up to 10 years |  | N/A | N/A |
| Credit | Debt investments made through privately negotiated transactions | 106156516 | 37527039 | Up to 10 years |  | N/A | N/A |

---

\* *The information summarized in the table above represents the general terms for the specified asset class. Individual Investment Funds may have terms that are more or less restrictive than those terms indicated for the asset class as a whole. In addition, most Investment Funds have the flexibility, as provided for in their offering documents, to modify and waive such terms.*

Private equity is a common term for investments that typically are made in non-public companies through privately negotiated transactions.

The following is a summary of investment strategies of the Investment Funds held by the Fund as of September 30, 2025.

**CPG Vintage Access Fund V, LLC**

**Notes to Consolidated Financial Statements (Unaudited)**

**September 30, 2025**

● Buyouts *:* are control investments in established, cash flow positive companies. Buyout investments may focus on small-, mid- or large-capitalization companies, and such investments collectively represent a substantial majority of the capital deployed in the overall private equity market. The use of debt financing, or leverage, is prevalent in buyout transactions— particularly in the large-cap segment.

● Credit *:* Private credit is a common term for unregistered debt investments made through privately negotiated transactions. Private credit investments may be structured using a range of financial instruments, including but not limited to, first and second lien senior secured loans, unitranche debt, mezzanine debt, unsecured debt, and structurally subordinated instruments. While these strategies, which include special situations investments (including distressed investments), generally focus on originated or secondary purchases of fixed-income senior or subordinated credits of companies, they also may include certain equity features. Distressed investing encompasses a broad range of strategies including control and non-control distressed debt, operational turnarounds, and "rescue" financings. The Fund's private credit investments may include investments in privately offered business development companies ("BDCs").

● Growth *:* equity and venture capital strategies typically involve non-control investments in companies with high growth potential that are in need of expansion capital. Venture capital investments typically target newer businesses, often emerging companies, with higher growth potential and risk.

**4. RELATED PARTY TRANSACTIONS**

As of September 30, 2025, the Fund and its Subsidiaries had no investments in Investment Funds that were related parties.

The Adviser provides investment advisory services to the Fund pursuant to an investment advisory agreement (the "Advisory Agreement"). Pursuant to the Advisory Agreement, the Fund pays the Adviser a quarterly advisory fee at the annual rate of (i) 0.25% of total commitments for the first 12 months following the Initial Closing, (ii) 0.65% of total commitments from the one year anniversary of the Initial Closing until the six year anniversary of the Final Closing and (iii) 0.65% of the Fund's net invested capital from the six anniversary of the Final Closing until the eight year anniversary of the Final Closing and (iv) 0.30% of the Fund's net invested capital thereafter for the remaining life of the Fund (the "Management Fee"). The Management Fee will be determined and accrued as of the last day of each quarter and will be prorated for any period less than a quarter based on the number of days in such period.

During the period ended September 30, 2025, the Fund incurred $1,368,541 of Management Fees which is included in the Consolidated Statement of Operations. As of September 30, 2025 the Fund had $1,374,140 payable related to Management Fees which is included in Payable to Adviser in the Consolidated Statement of Assets and Liabilities.

Unless otherwise voluntarily or contractually assumed by the Adviser or another party, the Fund bears all expenses incurred in its business, including, but not limited to, the following: all costs and expenses related to investment transactions and positions for the Fund's account; legal fees; accounting, auditing and tax preparation fees; recordkeeping and custodial fees; costs of computing the Fund's NAV; fees for data and software providers; research expenses; costs of insurance; registration expenses; certain offering costs; expenses of meetings of investors; directors' fees; all costs with respect to communications to investors; transfer taxes and taxes withheld on non-U.S. dividends; interest and commitment fees on loans and debit balances; and other types of expenses as may be approved from time to time by the Board.

Each member of the Board who is not an "interested person" of the Fund (the "Independent Directors"), as defined by the 1940 Act, receives an annual retainer of $15,000 (prorated for partial years) plus a fee of $1,000 for each meeting attended and $500 for each meeting by phone. The Board Chair, Audit Committee Chair, Nominating Committee Chair and Contracts Review Committee Chair each receive an additional $2,000 annual retainer. All members of the Board are reimbursed for their reasonable out-of-pocket expenses. Total amount expensed by the Fund related to Independent Directors for the period ended September 30, 2025, was $14,333 which is included in Directors' and Officer fees in the Consolidated Statement of Operations.

**CPG Vintage Access Fund V, LLC**

**Notes to Consolidated Financial Statements (Unaudited)**

**September 30, 2025**

During the period ended September 30, 2025, the Fund incurred a portion of the annual compensation of the Fund's Chief Compliance Officer in the amount of $14,106, which is included in Directors' and Officer fees in the Consolidated Statement of Operations. As of September 30, 2025, the Fund had $41,197 related to the portion of the annual compensation of the Fund's Chief Compliance Officer incurred by the Fund, which is included in Directors' and Officer fees payable in the Consolidated Statement of Assets and Liabilities.

Delaware Distributors, L.P. ("DDLP") serves as the placement agent (the "Placement Agent") of the Fund and is an affiliate of the Adviser and is a subsidiary of Macquarie Management Holdings, Inc.("MMH"). Certain officers and the interested director of the Fund are also officers of the Adviser and are registered representatives of DDLP.

Under the terms of the Placement Agent Agreement, the Placement Agent is authorized to retain sub-placement agents for the provision of distribution services and to provide related sales support services to investors. The Distribution and servicing fees will be calculated based on the Fund's total Commitments from the Initial Closing until the five year anniversary of the Final Closing and, thereafter, based on the Fund's net invested capital. The Fund pays the Placement Agent a quarterly fee at the annual rate of (i) 0.75% from the Initial Closing until the eight year anniversary of the Final Closing, and (ii) 0.10% thereafter for the remaining life of the Fund. During the period ended September 30, 2025, the Fund incurred $1,579,085 of the Distribution and servicing fees which is included in the Consolidated Statement of Operations. As of September 30, 2025 $1,807,478 was payable to the Placement Agent which is included in Distribution and servicing fees payable to affiliate in the Consolidated Statement of Assets and Liabilities. The unpaid portion of the Distribution and servicing fees at the end of each reporting period is included in Distribution and servicing fees payable to affiliate in the Consolidated Statement of Assets and Liabilities.

**5. ADMINISTRATION AND CUSTODIAN FEES**

SS&C Technologies and its affiliates, DST Asset Manager Solutions, Inc. and ALPS Fund Services, Inc., serves as administrator (the "Administrator") to the Fund and provides certain accounting, administrative, record keeping and investor related services. For its services, the Fund pays an annual fee to the Administrator as well as certain other fixed or transactional fees. For the period ended September 30, 2025, the total administration fees were $40,000 which is included as Accounting and administration fees in the Consolidated Statement of Operations, of which $32,188 was payable and is included as Accounting and administration fees payable in the Consolidated Statement of Assets and Liabilities at September 30, 2025.

UMB Bank, N.A. serves as the primary custodian of the assets of the Fund.

**6. INVESTMENTS**

For the period ended September 30, 2025, total capital called by Investment Funds and total proceeds from redemptions or other dispositions of investments amounted to $42,354,229 and $0, respectively.

The cost of investments in Investment Funds for U.S. federal income tax purposes is adjusted for items of taxable income allocated to the Fund from such Investment Funds. The Fund relies upon actual and estimated tax information provided by the managers of the Investment Funds, subject to the review of the Advisor, as to the amounts of taxable income allocated to the Fund as of September 30, 2025.

**7. INCOME TAX**

Under the Code, the Fund may qualify for special tax status as a RIC, which allows for a deduction for dividends paid but prohibits any deduction for net operating losses. Because of the dividends paid deduction, RIC's generally do not incur Fund level income tax. Generally, state tax law recognizes the federal tax status of the Fund.

**CPG Vintage Access Fund V, LLC**

**Notes to Consolidated Financial Statements (Unaudited)**

**September 30, 2025**

Annually, the Fund must meet certain requirements to maintain the benefit of RIC status, including an income test, asset test, and distribution requirements. To assist in maintaining RIC status, the Fund structure may include one, or more, corporations ("Blockers") that intentionally do not qualify for RIC status. Blockers file separate federal and state income tax returns. If Blockers exist in the Fund structure, the financial accounts of the Fund may include federal and state income tax balances and disclosures, as determined under the relevant tax law.

The Fund and Blockers have adopted a tax year end of September 30. For the tax year ending September 30, 2025, the Fund did not satisfy the requirement that a RIC must derive at least 90% of its annual gross income from "qualifying income." As a result, the Fund expects to be required to pay taxes equal to the amount of nonqualifying income in excess of 1/9 of its qualifying income for the year ended September 30, 2025. By making this payment, the Fund expects to maintain qualification to maintain its status as a RIC for U.S. federal income tax purposes pursuant to Code Section 851(i). The Fund has recognized income tax expense of $1,909,499 for not satisfying the requirement, which is included in Income tax expense on the Consolidated Statement of Operations.

Management evaluates the tax positions taken or expected to be taken in the course of preparing the Fund and Blockers' tax returns to determine whether the tax positions will "more-likely-than-not" be sustained upon examination by the applicable tax authority. The tax benefit associated with any tax position that does not meet the more-likely-than-not threshold is not recognized for financial reporting purposes. The Fund and Blockers have not recognized any tax liability for unrecognized tax benefits as income tax expense in the Consolidated Statement of Operations. The Fund and Blockers recognize interest and penalties, if any, related to unrecognized tax benefits as income tax expense in the Consolidated Statement of Operations. During the period ended September 30, 2025, the Fund and Blockers did not incur any interest or penalties.

The character of distributions made during the year from net investment income or net realized gains may differ from the characterization for federal income tax purposes due to differences in the recognition of income, expense and gains or loss items for the consolidated financial statement and tax purposes. Where appropriate, reclassifications between net asset accounts are made for such differences that are permanent in nature.

The September 30, 2025 book cost has been adjusted for book/tax basis differences as of the Fund's last Tax Year End, September 30, 2025. The cost of investments and the net unrealized appreciation/(depreciation) on investments as of September 30, 2025 are noted below:

---

| | |
|:---|:---|
| Federal tax cost of investments | $300462888 |
| Gross unrealized appreciation | 83588068 |
| Gross unrealized (depreciation) | - |
| Net unrealized appreciation/(depreciation) | 83588068 |

---

The tax character of distributions paid during the Tax Years ended September 30, 2025, and September 30, 2024 were as follows;

---

| | | |
|:---|:---|:---|
|  | **Tax Year Ended September 30, 2025** | **Tax Year Ended September 30, 2024** |
| Long Term Capital Gain | $1547001 | $92624 |
| Ordinary Income |  |  |

---

As of September 30, 2025, the components of distributable earnings/(loss) on a tax basis were as follows:

---

| | |
|:---|:---|
| Undistributed Long-Term Capital Gains | $922186 |
| Accumulated Capital & Other Losses<sup>(b)</sup> | (6052561) |
| Net Unrealized Appreciation<sup>(a)</sup> | 81016303 |
| Total Accumulated Earnings/(Loss) | $75885928 |

---

*<sup>(a)</sup>* *The difference between book basis and tax basis net unrealized appreciation is primarily attributable to the tax treatment of partnerships.*

** 

*<sup>(b)</sup>* *At September 30, 2025, the Fund had a qualified late-year ordinary loss deferral of $6,052,561 which is deemed to arise on October 1, 2025.*

**CPG Vintage Access Fund V, LLC**

**Notes to Consolidated Financial Statements (Unaudited)**

**September 30, 2025**

Permanent book and tax differences, primarily attributable to net operating loss, resulted in reclassification for the tax year ended September 30, 2025 as follows:

---

| | |
|:---|:---|
| Paid in capital | $(13814952) |
| Total distributable earnings/(deficit) | 13814952 |

---

These reclassifications had no effect on net assets.

For financial reporting purposes, the components of income before provision for income taxes were as follows:

---

| | |
|:---|:---|
|  | **Period Ended<br> September 30, 2025** |
| &nbsp;&nbsp;&nbsp;Domestic | $3496924 |
| &nbsp;&nbsp;&nbsp;Foreign | $– |
| **Income (loss) before income taxes** | $3496924 |

---

The provision for income tax expense (benefit) is comprised of the following:

---

| | |
|:---|:---|
|  | **Period Ended September 30, 2025** |
| Current: |  |
| &nbsp;&nbsp;&nbsp;Federal | $(20444) |
| &nbsp;&nbsp;&nbsp;State | $58 |
| Total Current Tax Expense (Benefit)<sup>(a)</sup> | $(20386) |
| Deferred: |  |
| &nbsp;&nbsp;&nbsp;Federal | $734354 |
| &nbsp;&nbsp;&nbsp;State | $111288 |
| Total Deferred Tax Expense (Benefit) | $845642 |
| Total Provision For Income Tax Expense (Benefit) | $825256 |

---

*<sup>(a)</sup>* *Included in Income tax expense on the Consolidated Statement of Operations.*

The effective tax rate varies from the expected statutory tax rate of 21% as follows:

---

| | | |
|:---|:---|:---|
|  | **Period Ended September 30, 2025** | **Period Ended September 30, 2025** |
| Income (loss) before income taxes | $734354 | 21.0% |
| Federal tax (benefit) at statutory rate |  |  |
| State tax (benefit), net of federal benefit | 13639 | 0.4% |
| Adjustment to deferred tax values | 2 | 0.0% |
| Rate Change | 77261 | 2.2% |
| Total provision for income tax expense (benefit) | $825256 | 23.6% |

---

**CPG Vintage Access Fund V, LLC**

**Notes to Consolidated Financial Statements (Unaudited)**

**September 30, 2025**

Significant components of the Blocker's deferred tax assets (liabilities) recognized in the financial statements are as follows:

---

| | |
|:---|:---|
|  | **Period Ended<br> September 30, 2025** |
| Deferred Tax Assets: |  |
| &nbsp;&nbsp;&nbsp;Federal Net Operating Loss | $30257 |
| Total Deferred Tax Assets | $30257 |
| Deferred Tax Liabilities: |  |
| &nbsp;&nbsp;&nbsp;Investment in Partnership | $(2602025) |
| &nbsp;&nbsp;&nbsp;Total Deferred Tax Liabilities | $(2602025) |
| &nbsp;&nbsp;&nbsp;Valuation Allowance |  |
| Total Deferred Tax Assets/(Liabilities) | $(2571768) |

---

The federal net operating loss carryover is $30,257 and does not expire. The state net operating loss carryover is $0; expiration varies by state law. The capital loss carryover is $0 which begins to expire if unused in the tax year ending September 30, 2026.

The Fund and Blockers are subject to examination by federal and state tax authorities. The Fund and Blockers do not have any on-going federal or state income tax examinations. As of the balance sheet date, tax years ending after September 30, 2021 are open to examination.

**8. CAPITAL CALLS AND COMMITMENTS**

As of September 30, 2025, the Fund had outstanding unfunded investment commitments to Investment Funds totaling $128,617,061 as presented in Note 3.

The Fund has total capital committed of $419,989,038 as of September 30, 2025. Since the commencement of operations of the Fund on April 14, 2022, $325,446,714 capital has been called comprising approximately 77% of the total capital committed. The Fund currently has unfunded capital commitments of $94,542,324.

**CPG Vintage Access Fund V, LLC**

**Notes to Consolidated Financial Statements (Unaudited)**

**September 30, 2025**

**9. LINE OF CREDIT**

The Fund may borrow money to manage its cash flow needs associated with calling investor commitments, satisfying capital calls, managing distributions to investors and paying ongoing expenses. The provisions of the 1940 Act provide that the Fund may borrow in an amount up to 33 1/3% of its total assets (including the proceeds from leverage).

The Fund, along with other funds managed by the Adviser, collectively entered into a $130,000,000 revolving credit facility with Barclays Bank PLC ("Barclays"), which expires on January 24, 2028 subject to the restrictions and terms of the Credit Agreement. The Adviser is entitled to reallocate the facility across the funds throughout the year as needed, therefore, the portion of the facility allocated to the Fund as of September 30, 2025 may not be representative of the average outstanding loan payable during the year. The credit agreement was amended during the period to join a number of tax blocker subsidiaries as subsidiary borrowers under the credit facility, as well as waive Events of Default continuing under the credit agreement relating to the failure of CPG Vintage Access Fund, LLC, CPG Vintage Access Fund III, LLC, and CPG Vintage Access Fund IV, LLC to maintain status as a regulated investment company. As of September 30, 2025, the limit on the Fund's portion of the credit facility was $48,000,000. For borrowing under this credit facility, the Fund is charged 2.50% (per annum) plus SOFR (Secured Overnight Financing Rate) on the amounts borrowed. The commitment fee on the daily unused loan balance of the line of credit accrues at 0.75% and is included in the Line of credit fees in the Consolidated Statement of Operations. For the period ended September 30, 2025 the average annualized interest rate charged and the average outstanding loan payable was as follows:

---

| | | |
|:---|:---|:---|
| Average Annualized Interest Rate | 7.07 | % |
| Average Outstanding Loan Payable | $25055068.0 |  |

---

**10. INDEMNIFICATION**

Under the Fund's organizational documents, its Officers and Directors are indemnified against certain liabilities arising out of the performance of their duties to the Fund. In addition, in the ordinary course of business, the Fund may enter into contracts or agreements that contain indemnification or warranties. The Fund's maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Fund that have not yet occurred. However, based on experience, the Fund expects the risk of loss to be remote.

**11. SUBSEQUENT EVENTS**

In September 2025, the Board appointed Macquarie Capital (USA) Inc. ("MCUSA") to replace DDLP as Placement Agent of the Fund, starting in October of 2025. MCUSA is an affiliate of the Adviser and is an indirect subsidiary of Macquarie. Under the new placement agent agreement, MCUSA will have the same terms and fee structure as DDLP. In addition, certain officers and the interest director of the Fund became registered representatives of MCUSA.

Subsequent events after September 30, 2025, have been evaluated through the date the consolidated financial statements were issued. There were no events or material transactions through the date the consolidated financial statements were issued that required recognition or disclosure in the consolidated financial statements.

**CPG Vintage Access Fund V, LLC**

**Other Information (Unaudited)**

**September 30, 2025**

**Proxy Voting**

A description of the policies and procedures that the Fund uses to determine how to vote proxies relating to portfolio securities and information regarding how the Fund voted proxies relating to portfolio securities during the most recent 12-month period ended June 30 are available without charge, upon request, by calling (collect) 1-212-317-9200 and on the Securities and Exchange Commission (the "SEC") website at http://www.sec.gov.

The Fund is required to file Form N-PX, with its complete proxy voting record for the twelve months ended June 30, no later than August 31. The Fund's Form N-PX filing is available: (i) without charge, upon request, by calling the Fund (collect) at 1-212-317-9200 or (ii) by visiting the SEC's website at http://www.sec.gov.

**Availability of Quarterly Portfolio Schedules**

Disclosure of Portfolio Holdings: The Fund will file a complete schedule of its portfolio holdings with the SEC no more than sixty days after the Fund's first and third fiscal quarters of each fiscal year on Form N-PORT. For the Fund, this would be for the fiscal quarters ending June 30 and December 31. The Fund's Form N-PORT filings can be found free of charge on the SEC's website at http://www.sec.gov.

**Other than Macquarie Bank Limited ABN 46 008 583 542 ("Macquarie Bank"), any Macquarie Group entity noted in this document is not an authorized deposit-taking institution for the purposes of the Banking Act 1959 (Commonwealth of Australia). The obligations of these other Macquarie Group entities do not represent deposits or other liabilities of Macquarie Bank. Macquarie Bank does not guarantee or otherwise provide assurance in respect of the obligations of these other Macquarie Group entities. In addition, if this document relates to an investment, (a) the investor is subject to investment risk including possible delays in repayment and loss of income and principal invested and (b) none of Macquarie Bank or any other Macquarie Group entity guarantees any particular rate of return on or the performance of the investment, nor do they guarantee repayment of capital in respect of the investment.**

(b) Not applicable.

ITEM 2. CODE OF ETHICS.

Not applicable to semi-annual reports.

ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT.

Not applicable to semi-annual reports.

ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES.

Not applicable to semi-annual reports.

ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS.

Not applicable.

ITEM 6. INVESTMENTS.

(a) Schedule of Investments in securities of unaffiliated issuers as of the close of the reporting period is included as part of the report to shareholders filed under Item 1 of this form.

(b) Not applicable.

ITEM 7. FINANCIAL STATEMENTS AND FINANCIAL HIGHLIGHTS FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable.

ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable.

ITEM 9. PROXY DISCLOSURES FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable.

ITEM 10. REMUNERATION PAID TO DIRECTORS, OFFICERS, AND OTHERS OF OPEN-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable.

ITEM 11. STATEMENT REGARDING BASIS FOR APPROVAL OF INVESTMENT ADVISORY CONTRACT.

Not applicable during the period covered by this report.

ITEM 12. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable to semi-annual reports.

ITEM 13. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable to semi-annual reports.

ITEM 14. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS.

Not applicable.

ITEM 15. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

There have been no material changes to the procedures by which the shareholders may recommend nominees to the Registrant's board of directors during the period covered by this report.

ITEM 16. CONTROLS AND PROCEDURES.

a) **Evaluation of Disclosure Controls and Procedures.** The Registrant maintains disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed in the Registrant's filings and submissions under the Securities Exchange Act of 1934, as amended (the "1934 Act"), and the Investment Company Act of 1940, as amended ("1940 Act") are recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission ("SEC"). Such information is accumulated and communicated to the Registrant's Management, including its Principal Executive Officer ("PEO") and Principal Financial Officer ("PFO"), as appropriate, to allow timely decisions regarding required disclosure. The Registrant's Management, including the PEO and the PFO, recognizes that any set of controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.

The Registrant's PEO and PFO, or persons performing similar functions, have concluded that due to the material weakness in internal control over financial reporting described below, the Registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the 1940 Act) are not effective as of March 31, 2025, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act and Rules 13a-15(b) or 15d-15(b) under the 1934 Act (17 CFR 240.13a-15(b) or 240.15d-15(b)) and do not provide reasonable assurance that the information required to be disclosed by the Registrant in its reports or statements filed under the 1934 Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission.

Management identified a material weakness in the design and operating effectiveness of controls over the determination of the appropriate classification and presentation of cash and cash equivalents in the Registrant's financial statements. More specifically, the controls were not designed to determine (i) the appropriate identification, classification, and presentation of cash and cash equivalents in accordance with GAAP during the new account set up process and (ii) the appropriate and consistent reporting in the Registrant's financial statements. As a result, management did not identify that the Registrant incorrectly classified a bank account as a short-term investment instead of cash, which resulted in misstatements in the Registrant's financial statements and disclosures.

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Registrant's annual or interim financial statements will not be prevented or detected on a timely basis. The foregoing material weakness resulted in the revision of the beginning of year cash balance as disclosed on the consolidated statement of cash flows in the March 31, 2025 financial statements. Additionally, this material weakness, if not remediated, could result in further misstatements related to the classification and presentation of cash and cash equivalents that would result in a material misstatement to the financial statements that would not be prevented or detected.

*Management's Remediation Plan.* Subsequent to the identification of the material weakness described above, Management has developed a plan to remediate the material weakness described herein. Management's remediation procedures include integrating the Registrant into the new account set up process. As the Registrant enters into new bank accounts, Management will determine and document the appropriate GAAP classification of such accounts and validate its application during the financial reporting process to verify appropriate and consistent presentation and disclosure in the financial statements. Management will not be able to conclude whether the steps taken will fully remediate the material weakness in its internal control over financial reporting until it has completed its remediation efforts and subsequent evaluation of their effectiveness.

b) Other than the changes to our internal controls over financial reporting described under Management's Remediation Plan with respect to the controls over new bank accounts, there were no significant changes in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the period covered by the report to Unitholders included herein that have materially affected, or are reasonably likely to materially affect, the Registrant's internal control over financial reporting.

ITEM 17. DISCLOSURE OF SECURITIES LENDING ACTIVITIES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES

(a)(1) Not applicable.

(a)(2) Not applicable.

(a)(3) Not applicable.

(a)(4) Not applicable.

(b) Not applicable.

ITEM 18. RECOVERY OF ERRONEOUSLY AWARDED COMPENSATION.

(a) Not applicable.

(b) Not applicable.

ITEM 19. EXHIBITS.

(a)(1) Not applicable to semi-annual reports.

[(a)(2) Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto.](fp0096449-1_ex99cert.htm)

(a)(3) None.

(a)(4) None.

(a)(5) Not applicable.

(b) Not applicable.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

---

| | |
|:---|:---|
| (registrant) | CPG Vintage Access Fund V, LLC |
| By (Signature and Title)\* | /s/ Alex Lee |
|  | Alex Lee |
|  | (Principal Executive Officer) |
| Date | December 5, 2025 |

---

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

---

| | |
|:---|:---|
| By (Signature and Title)\* | /s/ Alex Lee |
|  | Alex Lee |
|  | (Principal Executive Officer) |
| Date | December 5, 2025 |
| By (Signature and Title)\* | /s/ Trishamarie Chan |
|  | Trishamarie Chan |
|  | (Principal Financial Officer) |
| Date | December 5, 2025 |

---

\* Print the name and title of each signing officer under his or her signature.

## Ex-99.Cert

CERTIFICATION PURSUANT TO RULE 30A-2(A) UNDER THE 1940 ACT AND SECTION 302 OF

THE SARBANES-OXLEY ACT

I, Alex Lee, certify that:

1. I have reviewed this report on Form N-CSR of CPG Vintage Access Fund V, LLC;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, changes in net assets, and cash flows (if the financial statements are required to include a statement of cash flows) of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | | |
|:---|:---|:---|
| Date: | December 5, 2025 | /s/ Alex Lee |
|  |  | Alex Lee |
|  |  | (Principal Executive Officer) |

---

CERTIFICATION PURSUANT TO RULE 30A-2(A) UNDER THE 1940 ACT AND SECTION 302 OF

THE SARBANES-OXLEY ACT

I, Trishamarie Chan, certify that:

1. I have reviewed this report on Form N-CSR of CPG Vintage Access Fund V, LLC;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, changes in net assets, and cash flows (if the financial statements are required to include a statement of cash flows) of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | | |
|:---|:---|:---|
| Date: | December 5, 2025 | /s/ Trishamarie Chan |
|  |  | Trishamarie Chan |
|  |  | (Principal Financial Officer) |

---