# EDGAR Filing Document

**Accession Number:** 0000907254
**File Stem:** 0000907254-25-000108
**Filing Date:** 2025-11
**Character Count:** 205401
**Document Hash:** cd73e7be2a2048c86c06573322e99687
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0000907254-25-000108.hdr.sgml**: 20251106

**ACCESSION NUMBER**: 0000907254-25-000108

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 65

**CONFORMED PERIOD OF REPORT**: 20250930

**FILED AS OF DATE**: 20251106

**DATE AS OF CHANGE**: 20251106

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** SAUL CENTERS, INC.
- **CENTRAL INDEX KEY:** 0000907254
- **STANDARD INDUSTRIAL CLASSIFICATION:** REAL ESTATE INVESTMENT TRUSTS [6798]
- **ORGANIZATION NAME:** 05 Real Estate & Construction
- **EIN:** 521833074
- **STATE OF INCORPORATION:** MD
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-12254
- **FILM NUMBER:** 251458884

**BUSINESS ADDRESS:**
- **STREET 1:** 7501 WISCONSIN AVENUE
- **STREET 2:** SUITE 1500
- **CITY:** BETHESDA
- **STATE:** MD
- **ZIP:** 20814
- **BUSINESS PHONE:** 301-986-7737

**MAIL ADDRESS:**
- **STREET 1:** 7501 WISCONSIN AVENUE
- **STREET 2:** SUITE 1500
- **CITY:** BETHESDA
- **STATE:** MD
- **ZIP:** 20814

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** SAUL CENTERS INC
- **DATE OF NAME CHANGE:** 19930617

?xml version='1.0' encoding='ASCII'? bfs-20250930

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, DC 20549**

---

| | |
|:---|:---|
| **FORM** | **10-Q** |

---

**(Mark One)**

**☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.**

**For the quarterly period ended September 30, 2025** 

**OR**

**☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the transition period from to** 

**Commission File Number 1-12254** 

---

| |
|:---|
| **SAUL CENTERS, INC.** |
| **(Exact name of registrant as specified in its charter)** |

---

---

| | |
|:---|:---|
| **Maryland** | **52-1833074** |
| **(State or other jurisdiction of<br>incorporation or organization)** | **(I.R.S. Employer<br>Identification No.)** |

---

**7501 Wisconsin Avenue, Suite 1500E, Bethesda, Maryland 20814** 

**(Address of principal executive office) (Zip Code)**

**Registrant's telephone number, including area code (301) 986-6200** 

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| *Title of each class:* | *Trading symbol:* | *Name of exchange on which registered:* |
| Common Stock, Par Value $0.01 Per Share | BFS | New York Stock Exchange |
| Depositary Shares each representing 1/100th of a share of 6.125% Series D Cumulative Redeemable Preferred Stock, Par Value $0.01 Per Share | BFS/PRD | New York Stock Exchange |
| Depositary Shares each representing 1/100th of a share of 6.000% Series E Cumulative Redeemable Preferred Stock, Par Value $0.01 Per Share | BFS/PRE | New York Stock Exchange |

---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirement for the past 90 days.&nbsp;&nbsp;&nbsp;&nbsp;Yes ☒&nbsp;&nbsp;&nbsp;&nbsp;No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒&nbsp;&nbsp;&nbsp;&nbsp;No ☐

------

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

---

| | | | |
|:---|:---|:---|:---|
| Large accelerated filer | ☐ | Accelerated filer | ☒ |
| Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
| | | Emerging growth company | ☐ |

---

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐&nbsp;&nbsp;&nbsp;&nbsp;No ☒

Number of shares of common stock, par value $0.01 per share outstanding as of November 3, 2025: 24,412,314.

------

**TABLE OF CONTENTS**

---

| | |
|:---|:---|
| | **Page** |
| **[PART I. FINANCIAL INFORMATION](#ieb98541572eb4305ab9445c336b19e3f_10)** | |
| [Item 1. Financial Statements (Unaudited)](#ieb98541572eb4305ab9445c336b19e3f_13) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Consolidated Balance Sheets as of September 30, 2025 and December 31, 2024 | [4](#ieb98541572eb4305ab9445c336b19e3f_16) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Consolidated Statements of Operations for the three and nine months ended September 30, 2025 and 2024 | [5](#ieb98541572eb4305ab9445c336b19e3f_19) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2025 and 2024 | [6](#ieb98541572eb4305ab9445c336b19e3f_22) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Consolidated Statements of Equity for the three and nine months ended September 30, 2025 and 2024 | [7](#ieb98541572eb4305ab9445c336b19e3f_25) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Consolidated Statements of Cash Flows for the nine months ended September 30, 2025 and 2024 | [11](#ieb98541572eb4305ab9445c336b19e3f_28) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Notes to Consolidated Financial Statements | [12](#ieb98541572eb4305ab9445c336b19e3f_31) |
| [Item 2. Management](#ieb98541572eb4305ab9445c336b19e3f_91)['](#ieb98541572eb4305ab9445c336b19e3f_91)[s Discussion and Analysis of Financial Condition and Results of Operations](#ieb98541572eb4305ab9445c336b19e3f_91) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;[Critical Accounting Policies](#ieb98541572eb4305ab9445c336b19e3f_94) | [29](#ieb98541572eb4305ab9445c336b19e3f_94) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;[Results of Operations:](#ieb98541572eb4305ab9445c336b19e3f_97) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Three months ended September 30, 2025 compared to three months ended September 30, 2024 | [30](#ieb98541572eb4305ab9445c336b19e3f_100) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Nine months ended September 30, 2025 compared to nine months ended September 30, 2024 | [32](#ieb98541572eb4305ab9445c336b19e3f_103) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;[Same property revenue and same property net operating income](#ieb98541572eb4305ab9445c336b19e3f_106) | [33](#ieb98541572eb4305ab9445c336b19e3f_106) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;[Liquidity and Capital Resources](#ieb98541572eb4305ab9445c336b19e3f_127) | [35](#ieb98541572eb4305ab9445c336b19e3f_127) |
| [Item 3. Quantitative and Qualitative Disclosures About Market Risk](#ieb98541572eb4305ab9445c336b19e3f_145) | [43](#ieb98541572eb4305ab9445c336b19e3f_145) |
| [Item 4. Controls and Procedures](#ieb98541572eb4305ab9445c336b19e3f_148) | [44](#ieb98541572eb4305ab9445c336b19e3f_148) |
| **[PART II. OTHER INFORMATION](#ieb98541572eb4305ab9445c336b19e3f_151)** |  |
| [Item 1. Legal Proceedings](#ieb98541572eb4305ab9445c336b19e3f_154) | [45](#ieb98541572eb4305ab9445c336b19e3f_154) |
| [Item 1A. Risk Factors](#ieb98541572eb4305ab9445c336b19e3f_157) | [45](#ieb98541572eb4305ab9445c336b19e3f_157) |
| [Item 2. Unregistered Sales of Equity Securities and Use of Proceeds](#ieb98541572eb4305ab9445c336b19e3f_160) | [45](#ieb98541572eb4305ab9445c336b19e3f_160) |
| [Item 3. Defaults Upon Senior Securities](#ieb98541572eb4305ab9445c336b19e3f_163) | [45](#ieb98541572eb4305ab9445c336b19e3f_163) |
| [Item 4. Mine Safety Disclosures](#ieb98541572eb4305ab9445c336b19e3f_166) | [45](#ieb98541572eb4305ab9445c336b19e3f_166) |
| [Item 5. Other Information](#ieb98541572eb4305ab9445c336b19e3f_169) | [45](#ieb98541572eb4305ab9445c336b19e3f_169) |
| [Item 6. Exhibits](#ieb98541572eb4305ab9445c336b19e3f_172) | [45](#ieb98541572eb4305ab9445c336b19e3f_172) |
| [Signatures](#ieb98541572eb4305ab9445c336b19e3f_175) | [46](#ieb98541572eb4305ab9445c336b19e3f_175) |

---

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

**PART I. FINANCIAL INFORMATION**

**Item 1.&nbsp;&nbsp;&nbsp;&nbsp;Financial Statements** 

**SAUL CENTERS, INC.**

**CONSOLIDATED BALANCE SHEETS**

**(*Unaudited*)**

---

| | | |
|:---|:---|:---|
| *(Dollars in thousands, except per share amounts)* | **September 30,** <br>**2025** | **December 31,** <br>**2024** |
| **Assets** |  |  |
| &nbsp;&nbsp;Real estate investments |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Land | $556499 | $562047 |
| &nbsp;&nbsp;&nbsp;&nbsp;Buildings and equipment | 1930091 | 1903907 |
| &nbsp;&nbsp;&nbsp;&nbsp;Construction in progress | 371521 | 326193 |
|  | 2858111 | 2792147 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accumulated depreciation | (802512) | (767842) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total real estate investments, net | 2055599 | 2024305 |
| &nbsp;&nbsp;Cash and cash equivalents | 11788 | 10299 |
| &nbsp;&nbsp;Accounts receivable and accrued income, net | 58966 | 50949 |
| &nbsp;&nbsp;Deferred leasing costs, net | 26191 | 25907 |
| &nbsp;&nbsp;Other assets | 15037 | 14944 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | $2167581 | $2126404 |
| **Liabilities** |  |  |
| &nbsp;&nbsp;Mortgage notes payable, net | $1022235 | $1047832 |
| &nbsp;&nbsp;Revolving credit facility payable, net | 185376 | 186489 |
| &nbsp;&nbsp;Term loan facility payable, net | 138761 | 99679 |
| &nbsp;&nbsp;Construction loans payable, net | 241687 | 198616 |
| &nbsp;&nbsp;Accounts payable, accrued expenses and other liabilities | 46734 | 46162 |
| &nbsp;&nbsp;Deferred income | 23674 | 23033 |
| &nbsp;&nbsp;Dividends and distributions payable | 23909 | 23469 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | 1682376 | 1625280 |
| **Equity** |  |  |
| &nbsp;&nbsp;Preferred stock, 1,000,000 shares authorized: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Series D Cumulative Redeemable, 30,000 shares issued and outstanding | 75000 | 75000 |
| &nbsp;&nbsp;&nbsp;&nbsp;Series E Cumulative Redeemable, 44,000 shares issued and outstanding | 110000 | 110000 |
| &nbsp;&nbsp;Common stock, $0.01 par value, 50,000,000 shares authorized,<br>24,493,115 and 24,302,576 shares issued and outstanding, respectively | 245 | 243 |
| &nbsp;&nbsp;Additional paid-in capital | 457283 | 454086 |
| &nbsp;&nbsp;Distributions in excess of accumulated earnings | (326978) | (306541) |
| &nbsp;&nbsp;Accumulated other comprehensive income | 1076 | 2966 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Saul Centers, Inc. equity | 316626 | 335754 |
| &nbsp;&nbsp;Noncontrolling interests | 168579 | 165370 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total equity | 485205 | 501124 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities and equity | $2167581 | $2126404 |

---

The Notes to Financial Statements are an integral part of these statements.

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

**SAUL CENTERS, INC.**

**CONSOLIDATED STATEMENTS OF OPERATIONS**

**(*Unaudited*)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** <br>**September 30,** | **Three Months Ended** <br>**September 30,** | **Nine Months Ended** <br>**September 30,** | **Nine Months Ended** <br>**September 30,** |
| *(In thousands, except per share amounts)* | **2025** | **2024** | **2025** | **2024** |
| **Revenues** |  |  |  |  |
| &nbsp;&nbsp;Rental revenue | $70679 | $65550 | $210652 | $194544 |
| &nbsp;&nbsp;Other | 1325 | 1738 | 4042 | 6379 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total revenue | 72004 | 67288 | 214694 | 200923 |
| **Expenses** |  |  |  |  |
| &nbsp;&nbsp;Property operating expenses | 12024 | 10111 | 37190 | 30312 |
| &nbsp;&nbsp;Real estate taxes | 8154 | 7620 | 24154 | 22852 |
| &nbsp;&nbsp;Interest expense, net and amortization of deferred debt costs | 17066 | 12213 | 50633 | 36928 |
| &nbsp;&nbsp;Depreciation and amortization of deferred leasing costs | 14106 | 12072 | 42727 | 36102 |
| &nbsp;&nbsp;General and administrative | 6658 | 5680 | 19085 | 17565 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total expenses | 58008 | 47696 | 173789 | 143759 |
| &nbsp;&nbsp;Gain on disposition of property |  |  | 120 | 181 |
| **Net income** | 13996 | 19592 | 41025 | 57345 |
| **Noncontrolling interests** |  |  |  |  |
| &nbsp;&nbsp;Income attributable to noncontrolling interests | (3507) | (5111) | (10017) | (14786) |
| **Net income attributable to Saul Centers, Inc.** | 10489 | 14481 | 31008 | 42559 |
| &nbsp;&nbsp;Preferred stock dividends | (2798) | (2798) | (8395) | (8395) |
| **Net income available to common stockholders** | $7691 | $11683 | $22613 | $34164 |
| **Per share net income available to common stockholders** |  |  |  |  |
| &nbsp;&nbsp;Basic and diluted | $0.32 | $0.48 | $0.93 | $1.42 |

---

The Notes to Financial Statements are an integral part of these statements.

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

**SAUL CENTERS, INC.**

**CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME**

**(*Unaudited*)** 

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** <br>**September 30,** | **Three Months Ended** <br>**September 30,** | **Nine Months Ended** <br>**September 30,** | **Nine Months Ended** <br>**September 30,** |
| *(Dollars in thousands)* | **2025** | **2024** | **2025** | **2024** |
| **Net income** | $13996 | $19592 | $41025 | $57345 |
| **Other comprehensive income** |  |  |  |  |
| &nbsp;&nbsp;Change in unrealized gain on cash flow hedge | (278) | (3457) | (2718) | (1430) |
| **Total comprehensive income** | 13718 | 16135 | 38307 | 55915 |
| &nbsp;&nbsp;Comprehensive income attributable to noncontrolling interests | (3418) | (4059) | (9187) | (14342) |
| **Total comprehensive income attributable to Saul Centers, Inc.** | 10300 | 12076 | 29120 | 41573 |
| &nbsp;&nbsp;Preferred stock dividends | (2798) | (2798) | (8395) | (8395) |
| **Total comprehensive income available to common stockholders** | $7502 | $9278 | $20725 | $33178 |

---

The Notes to Financial Statements are an integral part of these statements.

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

---

| | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** |
| | **Shares** | **Shares** | **Par Value** | **Par Value** | | | | | | | |
| *(Dollars in thousands, except per share amounts)* | **Preferred stock** | **Common <br>stock** | **Preferred stock** | **Common <br>stock** |  | **Additional paid-in<br>capital** | **Distributions in excess of accumulated earnings** | **Accumulated other comprehensive income** | **Total Saul<br>Centers, Inc.** | **Noncontrolling<br>interests** | **Total** |
| Balance, January 1, 2025 | 74000 | 24302576 | $185000 | $243 |  | $454086 | $(306541) | $2966 | $335754 | $165370 | $501124 |
| Issuance of shares of common stock: |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Pursuant to dividend reinvestment plan |  | 16904 |  |  |  | 598 |  |  | 598 |  | 598 |
| &nbsp;&nbsp;Due to directors' deferred compensation plan |  | 934 |  |  |  | 36 |  |  | 36 |  | 36 |
| &nbsp;&nbsp;Due to restricted stock awards (forfeitures) |  | (2000) |  |  |  |  |  |  |  |  |  |
| Share-based compensation expense |  |  |  |  |  | 392 |  |  | 392 |  | 392 |
| Issuance of 45,326 partnership units pursuant to dividend reinvestment plan |  |  |  |  |  |  |  |  |  | 1629 | 1629 |
| Net income |  |  |  |  |  |  | 9799 |  | 9799 | 3049 | 12848 |
| Change in unrealized gain on cash flow hedge |  |  |  |  |  |  |  | (1075) | (1075) | (468) | (1543) |
| Distributions payable preferred stock: |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Series D, $38.28 per share |  |  |  |  |  |  | (1148) |  | (1148) |  | (1148) |
| &nbsp;&nbsp;Series E, $37.50 per share |  |  |  |  |  |  | (1650) |  | (1650) |  | (1650) |
| Distributions payable common stock ($0.59/share) and distributions payable partnership units <br>($0.59/unit) |  |  |  |  |  |  | (14339) |  | (14339) | (6211) | (20550) |
| Balance, March 31, 2025 | 74000 | 24318414 | 185000 | 243 |  | 455112 | (313879) | 1891 | 328367 | 163369 | 491736 |
| Issuance of shares of common stock: |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Pursuant to dividend reinvestment plan |  | 19040 |  |  |  | 597 |  |  | 597 |  | 597 |
| &nbsp;&nbsp;Due to directors' deferred compensation plan |  | 1005 |  |  | 0 | 36 |  |  | 36 |  | 36 |
| &nbsp;&nbsp;Due to restricted stock awards |  | 135636 |  | 2 |  | (1) |  |  | 1 |  | 1 |
| Share-based compensation expense |  |  |  |  |  | 443 |  |  | 443 |  | 443 |
| Shares redeemed to satisfy withholdings on vested share-based compensation |  | (2541) |  |  |  | (67) |  |  | (67) |  | (67) |
| Issuance of 179,700 partnership units pursuant to dividend reinvestment plan |  |  |  |  |  |  |  |  |  | 5656 | 5656 |
| Net income |  |  |  |  |  |  | 10720 |  | 10720 | 3461 | 14181 |
| Change in unrealized gain on cash flow hedge |  |  |  |  |  |  |  | (623) | (623) | (273) | (896) |
| Distributions payable preferred stock: |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Series D, $38.28 per share |  |  |  |  |  |  | (1149) |  | (1149) |  | (1149) |
| &nbsp;&nbsp;Series E, $37.50 per share |  |  |  |  |  |  | (1650) |  | (1650) |  | (1650) |
| Distributions payable common stock ($0.59/share) and distributions payable partnership units <br>($0.59/unit) |  |  |  |  |  |  | (14297) |  | (14297) | (6317) | (20614) |
| Balance, June 30, 2025 | 74000 | 24471554 | 185000 | 245 |  | 456120 | (320255) | 1268 | 322378 | 165896 | 488274 |

---

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** |
| | **Shares** | **Shares** | **Par Value** | **Par Value** | | | | | | |
| *(Dollars in thousands, except per share amounts)* | **Preferred stock** | **Common <br>stock** | **Preferred stock** | **Common <br>stock** | **Additional paid-in<br>capital** | **Distributions in excess of accumulated earnings** | **Accumulated other comprehensive income** | **Total Saul<br>Centers, Inc.** | **Noncontrolling<br>interests** | **Total** |
| Issuance of shares of common stock: |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Pursuant to dividend reinvestment plan |  | 20499 |  |  | 642 |  |  | 642 |  | 642 |
| &nbsp;&nbsp;Due to directors' deferred compensation plan |  | 1062 |  |  | 36 |  |  | 36 |  | 36 |
| Share-based compensation expense |  |  |  |  | 485 |  |  | 485 |  | 485 |
| Issuance of 180,934 partnership units pursuant to dividend reinvestment plan |  |  |  |  |  |  |  |  | 5686 | 5686 |
| Net income |  |  |  |  |  | 10489 |  | 10489 | 3507 | 13996 |
| Change in unrealized loss on cash flow hedge |  |  |  |  |  |  | (192) | (192) | (86) | (278) |
| Distributions payable preferred stock: |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Series D, $38.28 per share |  |  |  |  |  | (1148) |  | (1148) |  | (1148) |
| &nbsp;&nbsp;Series E, $37.50 per share |  |  |  |  |  | (1650) |  | (1650) |  | (1650) |
| Distributions payable common stock ($0.59/share) and distributions payable partnership units <br>($0.59/unit) |  |  |  |  |  | (14414) |  | (14414) | (6424) | (20838) |
| Balance, September 30, 2025 | 74000 | 24493115 | $185000 | $245 | $457283 | $(326978) | $1076 | $316626 | $168579 | $485205 |

---

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

---

| | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** |
| | **Shares** | **Shares** | **Par Value** | **Par Value** | **Par Value** | | | | | | |
| *(Dollars in thousands, except per share amounts)* | **Preferred stock** | **Common <br>stock** | **Preferred stock** |  | **Common <br>stock** | **Additional paid-in<br>capital** | **Distributions in excess of accumulated earnings** | **Accumulated other comprehensive income** | **Total Saul<br>Centers, Inc.** | **Noncontrolling<br>interests** | **Total** |
| Balance, January 1, 2024 | 74000 | 24082887 | $185000 |  | $241 | $449959 | $(288825) | $2014 | $348389 | $156040 | $504429 |
| Issuance of shares of common stock: |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Pursuant to dividend reinvestment plan |  | 16007 |  |  |  | 603 |  |  | 603 |  | 603 |
| &nbsp;&nbsp;Due to directors' deferred compensation plan |  | 183 |  |  |  | 7 |  |  | 7 |  | 7 |
| Share-based compensation expense |  |  |  |  |  | 212 |  |  | 212 |  | 212 |
| Issuance of 306,512 partnership units pursuant to dividend reinvestment plan |  |  |  |  |  |  |  |  |  | 11741 | 11741 |
| Net income |  |  |  |  |  |  | 13630 |  | 13630 | 4633 | 18263 |
| Change in unrealized gain on cash flow hedge |  |  |  |  |  |  |  | 1264 | 1264 | 540 | 1804 |
| Distributions payable preferred stock: |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Series D, $38.28 per share |  |  |  |  |  |  | (1148) |  | (1148) |  | (1148) |
| &nbsp;&nbsp;Series E, $37.50 per share |  |  |  |  |  |  | (1650) |  | (1650) |  | (1650) |
| Distributions payable common stock ($0.59/share) and distributions payable partnership units <br>($0.59/unit) |  |  |  |  |  |  | (14220) |  | (14220) | (6110) | (20330) |
| Balance, March 31, 2024 | 74000 | 24099077 | 185000 |  | 241 | 450781 | (292213) | 3278 | 347087 | 166844 | 513931 |
| Issuance of shares of common stock: |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Pursuant to dividend reinvestment plan |  | 15099 |  |  |  | 559 |  |  | 559 |  | 559 |
| &nbsp;&nbsp;Due to exercise of stock options |  | 4375 |  | 0 |  | 148 |  |  | 148 |  | 148 |
| &nbsp;&nbsp;Due to directors' deferred compensation plan |  | 2941 |  |  |  | 36 |  |  | 36 |  | 36 |
| &nbsp;&nbsp;Due to restricted stock awards |  | 135000 |  |  |  |  |  |  |  |  |  |
| Share-based compensation expense |  |  |  |  |  | 321 |  |  | 321 |  | 321 |
| Issuance of 43,696 partnership units pursuant to dividend reinvestment plan |  |  |  |  |  |  |  |  |  | 1534 | 1534 |
| Net income |  |  |  |  |  |  | 14448 |  | 14448 | 5042 | 19490 |
| Change in unrealized gain on cash flow hedge |  |  |  |  |  |  |  | 156 | 156 | 68 | 224 |
| Distributions payable preferred stock: |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Series D, $38.28 per share |  |  |  |  |  |  | (1149) |  | (1149) |  | (1149) |
| &nbsp;&nbsp;Series E, $37.50 per share |  |  |  |  |  |  | (1650) |  | (1650) |  | (1650) |
| Distributions payable common stock ($0.59/share) and distributions payable partnership units <br>($0.59/unit) |  |  |  |  |  |  | (14288) |  | (14288) | (6136) | (20424) |
| Balance, June 30, 2024 | 74000 | 24256492 | 185000 |  | 241 | 451845 | (294852) | 3434 | 345668 | 167352 | 513020 |

---

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

---

| | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** | **SAUL CENTERS, INC.**<br>**CONSOLIDATED STATEMENTS OF EQUITY**<br>**(*Unaudited*)** |
| | **Shares** | **Shares** | **Par Value** | **Par Value** | **Par Value** | | | | | | |
| *(Dollars in thousands, except per share amounts)* | **Preferred stock** | **Common <br>stock** | **Preferred stock** |  | **Common <br>stock** | **Additional paid-in<br>capital** | **Distributions in excess of accumulated earnings** | **Accumulated other comprehensive income** | **Total Saul<br>Centers, Inc.** | **Noncontrolling<br>interests** | **Total** |
| Issuance of shares of common stock: |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Pursuant to dividend reinvestment plan |  | 14154 |  |  |  | 623 |  |  | 623 |  | 623 |
| &nbsp;&nbsp;Due to exercise of stock options |  | 6250 |  |  |  | 211 |  |  | 211 |  | 211 |
| &nbsp;&nbsp;Due to directors' deferred compensation plan |  | 2823 |  |  |  | 36 |  |  | 36 |  | 36 |
| Share-based compensation expense |  |  |  | 0 |  | 359 |  |  | 359 |  | 359 |
| Issuance of 40,039 partnership units pursuant to dividend reinvestment plan |  |  |  |  |  |  |  |  |  | 1587 | 1587 |
| Net income |  |  |  |  |  |  | 14481 |  | 14481 | 5111 | 19592 |
| Change in unrealized gain (loss) on cash flow hedge |  |  |  |  |  |  |  | (2405) | (2405) | (1052) | (3457) |
| Distributions payable preferred stock: |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Series D, $38.28 per share |  |  |  |  |  |  | (1148) |  | (1148) |  | (1148) |
| &nbsp;&nbsp;Series E, $37.50 per share |  |  |  |  |  |  | (1650) |  | (1650) |  | (1650) |
| Distributions payable common stock ($0.59/share) and distributions payable partnership units <br>($0.59/unit) |  |  |  |  |  |  | (14329) |  | (14329) | (6160) | (20489) |
| Balance, September 30, 2024 | 74000 | 24279719 | $185000 |  | $241 | $453074 | $(297498) | $1029 | $341846 | $166838 | $508684 |

---

The Notes to Financial Statements are an integral part of these statements.

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

**SAUL CENTERS, INC.**

**CONSOLIDATED STATEMENTS OF CASH FLOWS**

**(*Unaudited*)**

---

| | | |
|:---|:---|:---|
| | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| *(Dollars in thousands)* | **2025** | **2024** |
| **Cash flows from operating activities:** |  |  |
| &nbsp;&nbsp;Net income | $41025 | $57345 |
| &nbsp;&nbsp;Adjustments to reconcile net income to net cash provided by operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Gain on disposition of property | (120) | (181) |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization of deferred leasing costs | 42727 | 36102 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of deferred debt costs | 2108 | 1722 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-cash share-based compensation costs | 1429 | 1330 |
| &nbsp;&nbsp;&nbsp;&nbsp;Credit losses on operating lease receivables, net | 1005 | 531 |
| &nbsp;&nbsp;&nbsp;&nbsp;Increase in accounts receivable and accrued income | (8761) | (4323) |
| &nbsp;&nbsp;&nbsp;&nbsp;Additions to deferred leasing costs | (3258) | (4920) |
| &nbsp;&nbsp;&nbsp;&nbsp;Increase in other assets | (2811) | (1770) |
| &nbsp;&nbsp;&nbsp;&nbsp;Increase in accounts payable, accrued expenses, and other liabilities | 3885 | 471 |
| &nbsp;&nbsp;&nbsp;&nbsp;Increase in deferred income | 380 | 6141 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by operating activities | 77609 | 92448 |
| **Cash flows from investing activities:** |  |  |
| &nbsp;&nbsp;Acquisitions of real estate investments | (31) |  |
| &nbsp;&nbsp;Additions to real estate investments | (21547) | (20773) |
| &nbsp;&nbsp;Additions to development and redevelopment projects | (52651) | (124419) |
| &nbsp;&nbsp;Proceeds from disposition of property | 120 | 181 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used in investing activities | (74109) | (145011) |
| **Cash flows from financing activities:** |  |  |
| &nbsp;&nbsp;Proceeds from mortgage notes payable |  | 170000 |
| &nbsp;&nbsp;Repayments on mortgage notes payable | (26554) | (76423) |
| &nbsp;&nbsp;Proceeds from term loan facility | 40000 |  |
| &nbsp;&nbsp;Proceeds from revolving credit facility | 99500 | 85000 |
| &nbsp;&nbsp;Repayments on revolving credit facility | (96500) | (173000) |
| &nbsp;&nbsp;Proceeds from construction loans payable | 42834 | 101017 |
| &nbsp;&nbsp;Additions to deferred debt costs | (6076) | (2674) |
| &nbsp;&nbsp;Proceeds from the issuance of: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Common stock | 1770 | 1785 |
| &nbsp;&nbsp;&nbsp;&nbsp;Partnership units | 12971 | 14862 |
| &nbsp;&nbsp;Distributions to: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Series D preferred stockholders | (3446) | (3446) |
| &nbsp;&nbsp;&nbsp;&nbsp;Series E preferred stockholders | (4950) | (4950) |
| &nbsp;&nbsp;&nbsp;&nbsp;Common stockholders | (42848) | (42642) |
| &nbsp;&nbsp;&nbsp;&nbsp;Noncontrolling interests | (18712) | (18176) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by (used in) financing activities | (2011) | 51353 |
| Net increase (decrease) in cash and cash equivalents | 1489 | (1210) |
| Cash and cash equivalents, beginning of period | 10299 | 8407 |
| Cash and cash equivalents, end of period | $11788 | $7197 |
| Supplemental disclosure of cash flow information: |  |  |
| &nbsp;&nbsp;Cash paid for interest | $48598 | $35572 |
| &nbsp;&nbsp;Accrued capital expenditures included in accounts payable, accrued expenses, <br>and other liabilities | $17684 | $32884 |

---

The Notes to Financial Statements are an integral part of these statements.

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

**Notes to Consolidated Financial Statements (Unaudited)**

**1.&nbsp;&nbsp;&nbsp;&nbsp;Organization, Basis of Presentation**

Saul Centers, Inc. ("Saul Centers") was incorporated under the Maryland General Corporation Law on June 10, 1993, and operates as a real estate investment trust (a "REIT") under the Internal Revenue Code of 1986, as amended (the "Code"). The Company is required to annually distribute at least 90% of its REIT taxable income (excluding net capital gains) to its stockholders and meet certain organizational and other requirements. Saul Centers, together with its wholly-owned subsidiaries and the limited partnerships of which Saul Centers or one of its subsidiaries is the sole general partner, are referred to collectively as the "Company." B. Francis Saul II serves as Chairman of the Board of Directors (the "Board") and Chief Executive Officer of Saul Centers.

The Company, which conducts all of its activities through its subsidiaries, Saul Holdings Limited Partnership, a Maryland limited partnership (the "Operating Partnership") and two subsidiary limited partnerships (the "Subsidiary Partnerships," and, collectively with the Operating Partnership, the "Partnerships"), engages in the ownership, operation, management, leasing, acquisition, renovation, expansion, development and financing of community and neighborhood shopping centers and mixed-use properties, primarily in the Washington, DC/Baltimore metropolitan area.

As of September 30, 2025, the Company's properties (the "Current Portfolio Properties") consisted of 50 shopping center properties (the "Shopping Centers"), eight mixed-use properties, which are comprised of office, retail and multi-family residential uses (the "Mixed-Use Properties") and four (non-operating) land and development properties.

Because the Current Portfolio Properties are located primarily in the Washington, DC/Baltimore metropolitan area, the Company is subject to a concentration of market risk related to these properties. The Shopping Centers, a majority of which are anchored by one or more major tenants and 34 of which are anchored by a grocery store, offer primarily day-to-day necessities and services. Giant Food, a tenant at 11 Shopping Centers, individually accounted for 4.7% of the Company's total revenue for the nine months ended September 30, 2025. No other tenant individually accounted for 2.5% or more of the Company's total revenue, excluding lease termination fees, for the nine months ended September 30, 2025.

The accompanying consolidated financial statements of the Company include the accounts of Saul Centers and its subsidiaries, including the Partnerships, which are majority owned by Saul Centers. Substantially all assets and liabilities of the Company as of September 30, 2025 and December 31, 2024, are comprised of the assets and liabilities of the Operating Partnership. Debt arrangements subject to recourse are described in Note 5. All significant intercompany balances and transactions have been eliminated in consolidation.

The Operating Partnership is a variable interest entity ("VIE") because the limited partners do not have substantive kick-out or participating rights. The Company is the primary beneficiary of the Operating Partnership because it has the power to direct its activities and the rights to absorb 68.9% of its net income. Because the Operating Partnership is consolidated into the financial statements of the Company, its classification as a VIE has no impact on the consolidated financial statements of the Company.

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP") for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, all adjustments necessary for the fair presentation of the financial position and results of operations of the Company for the interim periods have been included. All such adjustments are of a normal recurring nature. These consolidated financial statements and the accompanying notes should be read in conjunction with the audited consolidated financial statements of the Company for the year ended December 31, 2024, which are included in its Annual Report on Form 10-K. Certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been omitted pursuant to those instructions. The results of operations for interim periods are not necessarily indicative of results to be expected for the year.

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

**Notes to Consolidated Financial Statements (Unaudited)**

**2.&nbsp;&nbsp;&nbsp;&nbsp;Summary of Significant Accounting Policies**

Our significant accounting policies disclosed in our Annual Report on Form 10-K for the year ended December 31, 2024 have not changed significantly in number or composition.

**Use of Estimates**

The preparation of financial statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. The most significant estimates and assumptions relate to collectability of operating lease receivables and impairment of real estate properties. Actual results could differ from those estimates.

**Accounts Receivable, Accrued Income and Allowance for Doubtful Accounts**

Accounts receivable are primarily comprised of rental and reimbursement billings due from tenants, and straight-line rent receivables representing the cumulative amount of adjustments necessary to present rental income on a straight-line basis. Individual leases are assessed for collectability and, upon the determination that the collection of rents is not probable, accrued rent and accounts receivable are charged off, and the charge off is reflected as an adjustment to rental revenue. Revenue from leases where collection is not probable is recorded on a cash basis until collectability is determined to be probable. Further, we assess whether operating lease receivables, at the portfolio level, are appropriately valued based upon an analysis of balances outstanding, historical bad debt levels and current economic trends. Evaluating and estimating uncollectable lease payments and related receivables requires significant judgment by management and is based on the best information available to management at the time of evaluation.

**Recently Issued Accounting Pronouncements**

In November 2024, the Financial Accounting Standards Board issued Accounting Standards Update ("ASU") 2024-03 "Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (subtopic 220-40): Disaggregation of Income Statement Expenses," as amended by ASU 2025-01, ("ASU 2024-03"). ASU 2024-03 requires public business entities to provide additional disclosures that disaggregate certain income statement expense captions into specified categories. ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. The Company is evaluating the impact that ASU 2024-03 will have on the Company's financial position or results of operations and disclosures.

**Reclassifications**

Certain reclassifications have been made to the prior year financial statements to conform to the presentation used as of and for the nine months ended September 30, 2025.

**3.&nbsp;&nbsp;&nbsp;&nbsp;Real Estate**

**Construction In Progress**

Construction in progress includes land, preconstruction and development costs of active projects. Preconstruction costs include legal, zoning and permitting costs and other project carrying costs incurred prior to the commencement of construction. Development costs include direct construction costs and indirect costs incurred subsequent to the start of construction such as architectural, engineering, construction management and carrying costs consisting of interest, real estate taxes and insurance.

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

**Notes to Consolidated Financial Statements (Unaudited)**

Construction in progress as of September 30, 2025 and December 31, 2024, is composed of the following:

---

| | | |
|:---|:---|:---|
| *(Dollars in thousands)* | September 30, <br>2025 | December 31, <br>2024 |
| Hampden House (1) | $256342 | $217537 |
| Twinbrook Quarter - Other (2) | 85870 | 84662 |
| Ashland Square Phase II (3) | 10626 |  |
| Twinbrook Quarter Phase I - Retail/Residential (4) | 2623 | 9664 |
| Other | 16060 | 14330 |
| Total | $371521 | $326193 |
| (1)Includes capitalized interest of $25.9 million and $20.8 million, as of September 30, 2025 and December 31, 2024, respectively.<br>(2)Twinbrook Quarter - Other includes infrastructure and site work necessary to support current and future development phases, and includes capitalized interest of $5.3 million and $5.4 million, as of September 30, 2025 and December 31, 2024, respectively.<br>(3)Includes capitalized interest of $0.2 million as of September 30, 2025.<br>(4)Includes capitalized interest of $0.2 million and $0.6 million, as of September 30, 2025 and December 31, 2024, respectively. | (1)Includes capitalized interest of $25.9 million and $20.8 million, as of September 30, 2025 and December 31, 2024, respectively.<br>(2)Twinbrook Quarter - Other includes infrastructure and site work necessary to support current and future development phases, and includes capitalized interest of $5.3 million and $5.4 million, as of September 30, 2025 and December 31, 2024, respectively.<br>(3)Includes capitalized interest of $0.2 million as of September 30, 2025.<br>(4)Includes capitalized interest of $0.2 million and $0.6 million, as of September 30, 2025 and December 31, 2024, respectively. | (1)Includes capitalized interest of $25.9 million and $20.8 million, as of September 30, 2025 and December 31, 2024, respectively.<br>(2)Twinbrook Quarter - Other includes infrastructure and site work necessary to support current and future development phases, and includes capitalized interest of $5.3 million and $5.4 million, as of September 30, 2025 and December 31, 2024, respectively.<br>(3)Includes capitalized interest of $0.2 million as of September 30, 2025.<br>(4)Includes capitalized interest of $0.2 million and $0.6 million, as of September 30, 2025 and December 31, 2024, respectively. |

---

During the nine months ended September 30, 2025, including capitalized interest, $11.8 million relating to Twinbrook Quarter Phase I - Retail/Residential and $1.1 million relating to Twinbrook Quarter - Other were placed in service.

**Leases**

We lease Shopping Centers and Mixed-Use Properties to lessees in exchange for monthly rental payments and, where applicable, reimbursement for property taxes, insurance, and certain property operating expenses. Our leases have been determined to be operating leases and generally range in term from one to 15 years.

Some of our leases have termination options and/or extension options. Termination options allow the lessee and/or lessor to terminate the lease prior to the end of the lease term, provided certain conditions are met. Termination options generally require advance notification from the lessee and/or lessor and payment of a termination fee. Termination fees are recognized as revenue over the modified lease term. Extension options are subject to terms and conditions stated in the lease.

An operating lease right of use asset and corresponding lease liability related to our headquarters sublease are reflected in other assets and other liabilities, respectively. The sublease expires on February 28, 2027. The right of use asset and corresponding lease liability totaled $1.1 million and $1.2 million, respectively, at September 30, 2025 and $1.7 million and $1.8 million, respectively at December 31, 2024.

**Deferred Leasing Costs**

Deferred leasing costs primarily consist of initial direct costs incurred in connection with successful property leasing and amounts attributed to in-place leases associated with acquired properties. Such amounts are capitalized and amortized, using the straight-line method, over the term of the lease or the remaining term of an acquired lease. Initial direct costs primarily consist of leasing commissions, which are incremental costs paid to third-party brokers and lease commissions paid to certain employees when obtaining a lease that would not have been incurred if the lease had not been obtained and tenant lease incentives. Unamortized deferred costs are charged to expense if the applicable lease is terminated prior to expiration of the initial lease term. Collectively, deferred leasing costs totaled $26.2 million and $25.9 million, net of accumulated amortization of $57.1 million and $56.1 million, as of September 30, 2025 and December 31, 2024, respectively. Amortization expense, included in depreciation and amortization of deferred leasing costs in the Consolidated Statements of Operations, totaled $1.0 million and $1.1 million for the three months ended September 30, 2025 and 2024, respectively, and $3.0 million and $3.2 million for the nine months ended September 30, 2025 and 2024, respectively. Amortization of tenant lease incentives, included as a reduction of rental revenue in the Consolidated Statements of Operations, totaled $0.2 million and $0.1 million for the three months ended September 30, 2025 and 2024, respectively, and $0.4 million and $0.3 million for the nine months ended September 30, 2025 and 2024, respectively.

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

**Notes to Consolidated Financial Statements (Unaudited)**

**Real Estate Investment Properties**

Depreciation is calculated using the straight-line method and estimated useful lives of generally between 35 and 50 years for base buildings, or a shorter period if management determines that the building has a shorter useful life, and up to 20 years for certain other improvements that extend the useful lives. Leasehold improvement expenditures are capitalized when certain criteria are met, including when the Company supervises construction and will own the improvements. Tenant improvements are amortized, over the shorter of the lives of the related leases or the useful life of the improvements, using the straight-line method. Depreciation expense in the Consolidated Statements of Operations totaled $13.1 million and $11.0 million for the three months ended September 30, 2025 and 2024, respectively, and $39.7 million and $32.9 million for the nine months ended September 30, 2025 and 2024, respectively. Repairs and maintenance expense, which is included in property operating expenses in the Consolidated Statements of Operations, totaled $4.8 million and $4.6 million for the three months ended September 30, 2025 and 2024, respectively, and $16.6 million and $13.6 million for the nine months ended September 30, 2025 and 2024, respectively.

The Company did not recognize an impairment loss on any of its real estate during the nine months ended September 30, 2025 or 2024.

**4.&nbsp;&nbsp;&nbsp;&nbsp;Noncontrolling Interests - Holders of Convertible Limited Partnership Units in the Operating Partnership**

As of September 30, 2025, the B. F. Saul Company and certain other affiliated entities, each of which is controlled by B. Francis Saul II and his family members, (collectively, the "Saul Organization") held an aggregate 29.8% limited partnership interest in the Operating Partnership represented by approximately 10.4 million convertible limited partnership units. As of December 31, 2024, the Saul Organization held an aggregate 29.0% limited partnership interest in the Operating Partnership represented by approximately 10.0 million convertible limited partnership units. These units are convertible into shares of Saul Centers' common stock, at the option of the unit holder, on a one-for-one basis provided that, in accordance with the Company's Articles of Incorporation, the rights may not be exercised at any time that the Saul Organization beneficially owns or will own after the exercise, directly or indirectly, in the aggregate more than 39.9% of the value of the outstanding common stock and preferred stock of Saul Centers, excluding shares credited to directors' deferred fee accounts (See Note 8). As of September 30, 2025, approximately 1,451,000 units held by the Saul Organization could be converted into shares of Saul Centers common stock. As of December 31, 2024, approximately 600,000 units held by the Saul Organization could have been converted into shares of Saul Centers common stock.

As of September 30, 2025 and December 31, 2024, a third-party investor held a 1.3% and 1.4%, respectively, limited partnership interest in the Operating Partnership represented by 469,740 convertible limited partnership units. At the option of the unit holder, these units are convertible into shares of Saul Centers' common stock on a one-for-one basis; provided that, in lieu of the delivery of Saul Centers' common stock, Saul Centers may, in its sole discretion, deliver cash in an amount equal to the value of such Saul Centers' common stock.

The impact of the aggregate 31.1%, as of September 30, 2025, and 30.4%, as of December 31, 2024, limited partnership interest in the Operating Partnership held by parties other than Saul Centers is reflected as Noncontrolling Interests in the accompanying consolidated financial statements. Weighted average fully diluted partnership units and common stock outstanding for the three months ended September 30, 2025 and 2024, were approximately 35.1 million and 34.6 million, respectively, and for the nine months ended September 30, 2025 and 2024, were approximately 34.9 million and 34.5 million, respectively.

&nbsp;&nbsp;&nbsp;&nbsp;**5.&nbsp;&nbsp;&nbsp;&nbsp;Notes Payable, Bank Credit Facility, Interest and Amortization of Deferred Debt Costs**

The principal amount of the Company's outstanding debt totaled approximately $1.6 billion at September 30, 2025, of which approximately $1.4 billion was fixed-rate debt and approximately $230.0 million was unhedged variable rate debt outstanding under the New Credit Facility (hereinafter defined). The carrying amount of the properties collateralizing the notes payable totaled approximately $1.6 billion as of September 30, 2025.

At December 31, 2024, the principal amount of the Company's outstanding debt totaled approximately $1.6 billion, of which $1.4 billion was fixed rate debt and $187.0 million was unhedged variable rate debt outstanding under the Existing Credit Facility (hereinafter defined). The carrying amount of the properties collateralizing the notes payable totaled approximately $1.6 billion as of December 31, 2024.

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

**Notes to Consolidated Financial Statements (Unaudited)**

On July 30, 2025, the Company refinanced its existing $525.0 million credit facility (the "Existing Credit Facility"). comprised of a $425.0 million revolving credit facility (the "Existing Revolving Credit Facility") and a $100.0 million term loan (the "Existing Term Loan"). The Company's new $600.0 million credit facility (the "New Credit Facility") is comprised of a $460.0 million revolving credit facility (the "New Revolving Credit Facility") and a $140.0 million term loan (the "New Term Loan"). Except as set forth in the summary below, the terms of the New Credit Facility are substantially the same as the terms of the Existing Credit Facility.

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| *(Dollars in thousands)* | New Credit Facility | New Credit Facility | New Credit Facility | New Credit Facility | New Credit Facility | Existing Credit Facility | Existing Credit Facility | Existing Credit Facility | Existing Credit Facility | Existing Credit Facility |
|  | New Term Loan | New Term Loan | New Revolving Credit Facility | New Revolving Credit Facility | Total | Existing Term Loan | Existing Term Loan | Existing Revolving Credit Facility | Existing Revolving Credit Facility | Total |
| Facility Size | $| 140000 | $| 460000 | $600000 | $| 100000 | $| 425000 | $525000 |
| Maturity | July 28, 2028 | July 28, 2028 | July 30, 2029 | July 30, 2029 |  | February 26, 2027 | February 26, 2027 | August 29, 2025 | August 29, 2025 |  |
| Extension | Two for one year each | Two for one year each | One for one year | One for one year |  |  |  | One for one year | One for one year |  |
| Interest Rate | SOFR | SOFR | SOFR | SOFR |  | SOFR+0.10% | SOFR+0.10% | SOFR+0.10% | SOFR+0.10% |  |
| Spread | 1.30% to 1.90% | 1.30% to 1.90% | 1.35% to <br>1.95% | 1.35% to <br>1.95% |  | 1.30% to 1.90% | 1.30% to 1.90% | 1.35% to <br>1.95% | 1.35% to <br>1.95% |  |
| Issue Letters of Credit |  |  |  |  | Yes |  |  |  |  | Yes |
| Guarantee | Saul Centers and certain subsidiaries of the Operating Partnership | Saul Centers and certain subsidiaries of the Operating Partnership | Saul Centers and certain subsidiaries of the Operating Partnership | Saul Centers and certain subsidiaries of the Operating Partnership | Saul Centers and certain subsidiaries of the Operating Partnership | Saul Centers and certain subsidiaries of the Operating Partnership | Saul Centers and certain subsidiaries of the Operating Partnership | Saul Centers and certain subsidiaries of the Operating Partnership | Saul Centers and certain subsidiaries of the Operating Partnership | Saul Centers and certain subsidiaries of the Operating Partnership |

---

At September 30, 2025, based on the value of the Company's unencumbered properties calculated in accordance with the terms of the New Credit Facility, approximately $101.1 million was available and undrawn under the New Credit Facility, $330.0 million was outstanding and approximately $185,000 was committed for letters of credit. As of September 30, 2025, the applicable spread for borrowings was 140 basis points for the New Revolving Credit Facility and 135 basis points for the New Term Loan.

On December 31, 2024, based on the value of the Company's unencumbered properties calculated in accordance with the terms of the Existing Credit Facility, approximately $134.5 million was available and undrawn under the Existing Credit Facility, $287.0 million was outstanding and approximately $185,000 was committed for letters of credit. As of December 31, 2024, the applicable spread for borrowings was 140 basis points related to the Existing Revolving Credit Facility and 135 basis points related to the Existing Term Loan.

On August 23, 2022, the Company entered into two floating-to-fixed interest rate swap agreements to manage the interest rate risk associated with $100.0 million of its variable-rate debt. The effective date of each swap agreement is October 3, 2022 and each has a $50.0 million notional amount. One agreement terminates on October 1, 2027 and effectively fixes SOFR at 2.96%. The other agreement terminates on October 1, 2030 and effectively fixes SOFR at 2.91%. Because the interest-rate swaps effectively fix SOFR for $100.0 million of variable-rate debt, unless otherwise indicated, $100.0 million of variable-rate debt is treated as fixed-rate debt for disclosure purposes. The Company has designated the agreements as cash flow hedges for accounting purposes.

The Operating Partnership is the guarantor of a portion of the Thruway mortgage (totaling $17.5 million of the $68.9 million outstanding balance at September 30, 2025). On August 20, 2025, the $25.9 million guaranty of the mortgage secured by Kentlands Place, Kentlands Square I and Kentlands pad site was released.

During construction and lease-up, the Company provides a repayment guaranty of 100% of the loan secured by Twinbrook Quarter Phase I. Such guaranty is expected to be reduced in the future as the development achieves certain metrics. As of September 30, 2025, the loan balance and the amount guaranteed were $138.9 million and there was $6.1 million remaining to draw on the loan. The Company also provides the lender with a 100% construction completion guaranty.

During construction and lease-up, the Company provides a limited repayment guaranty of $26.6 million for the loan secured by Hampden House. Such guaranty is expected to be reduced in the future as the development achieves certain metrics. As of September 30, 2025, the loan balance was $107.6 million and there was $25.4 million remaining to draw on the loan. The Company also provides the lender with a 100% construction completion guaranty.

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

**Notes to Consolidated Financial Statements (Unaudited)**

All other notes payable are non-recourse.

At September 30, 2025, future principal payments of debt, including scheduled maturities and amortization, for years ending December 31, were as follows:

---

| | | |
|:---|:---|:---|
| *(Dollars in thousands)* | Principal Payments |  |
| October 1 through December 31, 2025 | $9028 |  |
| 2026 | 168464 |  |
| 2027 | 34481 |  |
| 2028 | 193086 | (1) |
| 2029 | 251391 | (2) |
| 2030 | 59075 |  |
| Thereafter | 896444 |  |
| Principal amount | 1611969 |  |
| Unamortized deferred debt costs | 23910 |  |
| Net | $1588059 |  |
|  <br>(1)Includes $140.0 million outstanding under the New Term Loan. <br>(2)Includes $190.0 million outstanding under the New Revolving Credit Facility. | <br>(1)Includes $140.0 million outstanding under the New Term Loan. <br>(2)Includes $190.0 million outstanding under the New Revolving Credit Facility. | <br>(1)Includes $140.0 million outstanding under the New Term Loan. <br>(2)Includes $190.0 million outstanding under the New Revolving Credit Facility. |

---

Deferred debt costs consist of fees and costs incurred to obtain long-term financing, construction financing and the New Credit Facility. These fees and costs are being amortized on a straight-line basis over the terms of the respective loans or agreements, which approximates the effective interest method. Deferred debt costs totaling $23.9 million and $20.1 million, net of accumulated amortization of $9.7 million and $11.2 million, at September 30, 2025 and December 31, 2024, respectively, are reflected as a reduction of the related debt in the Consolidated Balance Sheets.

Interest expense, net and amortization of deferred debt costs for the three and nine months ended September 30, 2025 and 2024, were as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | Three Months Ended <br>September 30, | Three Months Ended <br>September 30, | Nine Months Ended <br>September 30, | Nine Months Ended <br>September 30, |
| *(Dollars in thousands)* | 2025 | 2024 | 2025 | 2024 |
| Interest incurred | $19439 | $18870 | $57482 | $55355 |
| Amortization of deferred debt costs | 856 | 577 | 2108 | 1722 |
| Capitalized interest | (3187) | (7191) | (8835) | (20036) |
| Subtotal | 17108 | 12256 | 50755 | 37041 |
| Less: Interest income | (42) | (43) | (122) | (113) |
| Interest expense, net and amortization of deferred debt costs | $17066 | $12213 | $50633 | $36928 |

---

**6.&nbsp;&nbsp;&nbsp;&nbsp;Equity**

The Consolidated Statements of Operations reflect noncontrolling interests of $3.5 million and $5.1 million for the three months ended September 30, 2025 and 2024, respectively, and $10.0 million and $14.8 million for the nine months ended September 30, 2025 and 2024, respectively, representing income attributable to limited partnership units not held by Saul Centers.

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

**Notes to Consolidated Financial Statements (Unaudited)**

At September 30, 2025 and December 31, 2024, the Company had outstanding 3.0 million depositary shares, each representing 1/100th of a share of 6.125% Series D Cumulative Redeemable Preferred Stock (the "Series D Stock"). The depositary shares are redeemable at the Company's option, in whole or in part, at the $25.00 liquidation preference, plus accrued but unpaid dividends to, but not including, the redemption date. The depositary shares pay an annual dividend of $1.53125 per share, equivalent to 6.125% of the $25.00 liquidation preference. The Series D Stock has no stated maturity, is not subject to any sinking fund or mandatory redemption and is not convertible into any other securities of the Company except in connection with certain changes in control or delisting events. Investors in the depositary shares generally have no voting rights, but will have limited voting rights if the Company fails to pay dividends for six or more quarters (whether or not declared or consecutive) and in certain other events.

At September 30, 2025 and December 31, 2024, the Company had outstanding 4.4 million depositary shares, each representing 1/100th of a share of 6.000% Series E Cumulative Redeemable Preferred Stock (the "Series E Stock"). The depositary shares are redeemable at the Company's option, in whole or in part, at the $25.00 liquidation preference, plus accrued but unpaid dividends to, but not including, the redemption date. The depositary shares pay an annual dividend of $1.50 per share, equivalent to 6.000% of the $25.00 liquidation preference. The Series E Stock has no stated maturity, is not subject to any sinking fund or mandatory redemption and is not convertible into any other securities of the Company except in connection with certain changes in control or delisting events. Investors in the depositary shares generally have no voting rights, but will have limited voting rights if the Company fails to pay dividends for six or more quarters (whether or not declared or consecutive) and in certain other events.

***Per Share Data***

Per share data for net income (basic and diluted) is computed using weighted average shares of common stock. Convertible limited partnership units, nonvested restricted stock awards, and stock options are the Company's potentially dilutive securities. For all periods presented, the convertible limited partnership units are non-dilutive. The following table sets forth, for the indicated periods, weighted averages of the number of common shares outstanding, basic and diluted, the effect of dilutive options and nonvested restricted stock awards, and the number of options which are not dilutive because the average price of the Company's common stock was less than the exercise prices. The treasury stock method was used to measure the effect of the dilution.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | Average Shares/Awards/Options Outstanding | Average Shares/Awards/Options Outstanding | Average Shares/Awards/Options Outstanding | Average Shares/Awards/Options Outstanding |
| | For the three months ended September 30, | For the three months ended September 30, | For the nine months ended September 30, | For the nine months ended September 30, |
| *(In thousands)* | 2025 | 2024 | 2025 | 2024 |
| Weighted average common stock outstanding-basic | 24230 | 24133 | 24200 | 24113 |
| Weighted average effect of dilutive options |  | 10 | 1 | 5 |
| Weighted average effect of dilutive nonvested restricted stock awards | 12 | 12 | 17 | 5 |
| Weighted average common stock outstanding-diluted | 24242 | 24155 | 24218 | 24123 |
| Weighted average non-dilutive options | 1096 | 1149 | 1086 | 1149 |
| Years non-dilutive options were issued as of period end | 2016 through 2023 | 2015 through 2022 | 2016 through 2023 | 2015 through 2022 |

---

**7.&nbsp;&nbsp;&nbsp;&nbsp;Related Party Transactions**

The Chairman and Chief Executive Officer, the President and Chief Operating Officer, the Executive Vice President-Chief Legal and Administrative Officer and the Executive Vice President-Chief Accounting Officer and Treasurer of the Company are also officers of various members of the Saul Organization and their management time is shared with the Saul Organization. Their annual compensation is fixed by the Compensation Committee of the Board (the "Compensation Committee"), with the exception of the Executive Vice President-Chief Accounting Officer and Treasurer whose share of annual compensation allocated to the Company is determined by the shared services agreement (described below).

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

**Notes to Consolidated Financial Statements (Unaudited)**

The Company participates in a multiemployer 401K plan with entities in the Saul Organization which covers those full-time employees who meet the requirements as specified in the plan. Company contributions, which are included in general and administrative expense or property operating expenses in the Consolidated Statements of Operations, at the discretionary amount of up to 6% of the employee's cash compensation, subject to certain limits, were $103,600 and $103,700 for the three months ended September 30, 2025 and 2024, respectively, and $349,000 and $339,200 for the nine months ended September 30, 2025. All amounts contributed by employees and the Company are fully vested.

The Company also participates in a multiemployer nonqualified deferred compensation plan with entities in the Saul Organization which covers those full-time employees who meet the requirements as specified in the plan. According to the plan, which can be modified or discontinued at any time, participating employees defer 2% of their compensation in excess of a specified amount. The Company credited to employee accounts $86,300 and $76,300 for the three months ended September 30, 2025 and 2024, respectively, and $211,500 and $186,900 for the nine months ended September 30, 2025 and 2024, respectively, which is the sum of accrued earnings and up to three times the amount deferred by employees and is included in general and administrative expense. All amounts contributed by employees and credited by the Company are fully vested. The cumulative unfunded liability under this plan was $2.7 million and $2.5 million, at September 30, 2025 and December 31, 2024, respectively, and is included in accounts payable, accrued expenses and other liabilities in the Consolidated Balance Sheets.

The Company and the Saul Organization are parties to a shared services agreement (the "Agreement") that provides for the sharing of certain personnel and ancillary functions such as computer hardware, software, and support services and certain direct and indirect administrative personnel. The method for determining the cost of the shared services is provided for in the Agreement and is based upon head count, estimates of usage or estimates of time incurred, as applicable. The terms of the Agreement and the payments made thereunder are deemed reasonable by management and are reviewed annually by the Audit Committee of the Board, which consists entirely of independent directors. Net billings by the Saul Organization for the Company's share of these ancillary costs and expenses, which included rental expense for the Company's headquarters sublease, totaled approximately $3.0 million and $2.9 million for the three months ended September 30, 2025 and 2024, respectively, and $9.1 million and $8.7 million for the nine months ended September 30, 2025 and 2024, respectively. The amounts are generally expensed as incurred and are primarily reported as general and administrative expenses in the Consolidated Statements of Operations. As of September 30, 2025 and December 31, 2024, accounts payable, accrued expenses and other liabilities included approximately $1.1 million and $1.2 million, respectively, representing amounts due to the Saul Organization for the Company's share of these ancillary costs and expenses.

The Company subleases its corporate headquarters space from a member of the Saul Organization. The sublease commenced in March 2002, expires in 2027, and provides for base rent increases of 3% per year, with payment of a pro-rata share of operating expenses over a base year amount. The Agreement requires each party to pay an allocation of total rental payments based on a percentage proportionate to the number of employees employed by each party. The Company's rent expense for its headquarters location was $232,000 and $204,300 for the three months ended September 30, 2025 and 2024, respectively, and $668,200 and $635,500 for the nine months ended September 30, 2025 and 2024, respectively, and is included in general and administrative expense.

The B. F. Saul Insurance Agency, Inc., a subsidiary of the B. F. Saul Company and a member of the Saul Organization, is a general insurance agency that receives commissions and fees in connection with the Company's insurance program. Such commissions and fees amounted to $92,100 and $99,400 for the three months ended September 30, 2025 and 2024, respectively, and $310,400 and $257,000 for the nine months ended September 30, 2025 and 2024, respectively.

**8.&nbsp;&nbsp;&nbsp;&nbsp;Share-based Employee Compensation, Stock Option Plans, and Deferred Compensation Plan for Directors**

In 2004, the Company established a stock incentive plan (the "Options Plan"), as amended. Under the Options Plan, options were granted at an exercise price not less than the market value of the common stock on the date of grant and expire ten years from the date of grant. Officer options vest ratably over four years following the grant and are charged to expense using the straight-line method over the vesting period. Director options vest immediately and are charged to expense as of the date of grant. The Options Plan was replaced with the Incentive Plan (as defined below) in May 2024.

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

**Notes to Consolidated Financial Statements (Unaudited)**

The Company uses the fair value method to value and account for stock options. The fair value of options granted is determined at the time of the grant using the Black-Scholes model, a widely used method for valuing share-based employee compensation, and the following assumptions: (1) Expected Volatility determined using the most recent trading history of the Company's common stock (month-end closing prices) corresponding to the average expected term of the options; (2) Average Expected Term of the options based on prior exercise history, scheduled vesting and the expiration date; (3) Expected Dividend Yield determined by management after considering the Company's current and historic dividend yield, the Company's yield in relation to other retail REITs and the Company's market yield at the grant date; and (4) a Risk-free Interest Rate based upon the market yields of US Treasury obligations with maturities corresponding to the average expected term of the options at the grant date. The Company amortizes the value of options granted ratably over the vesting period and includes the amounts as compensation expense in general and administrative expenses.

Pursuant to the Incentive Plan, the Compensation Committee established a Deferred Compensation Plan for Directors for the benefit of the Company's directors and their beneficiaries. Annually, directors are given the ability to make an election to defer all or part of their fees and have the option to have their fees paid in cash, in shares of common stock or in a combination of cash and shares of common stock upon separation from the Board. If a director elects to have their fees paid in shares, fees earned during a calendar quarter are aggregated and divided by the closing market price of the Company's common stock on the last trading day of the quarter to determine the number of shares to be credited to the director. The Company credited directors' deferred fee accounts with 9,563 and 7,756 shares for the nine months ended September 30, 2025 and 2024, respectively, and issued 9,189 and 7,970 shares, respectively. As of September 30, 2025 and December 31, 2024, the directors' deferred fee accounts comprise 126,291 and 125,917 shares, respectively.

Stock option expense totaling $0.1 million and $0.2 million for the three months ended September 30, 2025 and 2024, respectively, and $0.4 million and $0.6 million for the nine months ended September 30, 2025 and 2024, respectively, was included in general and administrative expense in the Consolidated Statement of Operations. As of September 30, 2025, the estimated future expense related to nonvested stock options was approximately $0.5 million.

The table below summarizes the option activity for the nine months ended September 30, 2025:

---

| | | | |
|:---|:---|:---|:---|
| | Number of Shares | Weighted<br>Average<br>Exercise Price<br>per share | Aggregate<br>Intrinsic Value |
| Outstanding options at January 1 | 1183000 | $48.55 | $927476 |
| Options granted |  |  |  |
| Options exercised |  |  |  |
| Options expired/forfeited | (87500) | 51.07 |  |
| Outstanding options at September 30 | 1095500 | 48.35 |  |
| Exercisable options at September 30 | 966375 | 49.56 |  |

---

The intrinsic value of stock options outstanding or exercisable measures the price difference between the options' exercise price and the closing share price quoted by the New York Stock Exchange as of the date of measurement. No options were exercised during the three and nine months ended September 30, 2025 and 6,250 and 10,625 options were exercised during the three and nine months ended September 30, 2024, respectively. At September 30, 2025, the final trading day of the 2025 third quarter, the closing share price of $31.87 was lower than the exercise price of 1.1 million outstanding options granted from 2016 through 2023. The weighted average remaining contractual life of the Company's outstanding and exercisable options is 4.6 years and 4.2 years, respectively.

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

**Notes to Consolidated Financial Statements (Unaudited)**

On May 17, 2024, following shareholder approval, the Company established the Saul Centers, Inc. 2024 Stock Incentive Plan (the "Incentive Plan"), under which various equity incentives may be granted. Grants are split between time-vested and performance-based depending on to whom they are granted. Grants of time-vested restricted stock awards granted to officers will vest on an annual basis over five years. The performance-based restricted stock awards granted to officers will vest on the fifth anniversary of the award's grant date. The performance measurement for the performance-based awards is the Company's annual actual funds from operations compared to the annual funds from operations target established by the Board. Performance-based awards are earned on a sliding scale from 50% to 150% of the number of shares granted as the Company's actual funds from operations scales from 90% to 110% of the Board's established target, with a minimum result of 90% of the target required for the award to vest. Grants of time-vested restricted stock awards granted to directors vest on an annual basis over three years. On May 9, 2025, the Company granted 119,000 restricted shares to officers, divided equally between time-vested and performance-based awards, and 16,000 restricted shares to non-employee directors. On May 17, 2024, the Company granted 117,000 restricted shares to officers, divided equally between time-vested and performance-based awards. On May 20, 2024, the Company granted 18,000 restricted shares to non-employee directors.

The Company uses the fair value method to value and account for restricted stock grants. The fair value of restricted stock granted is determined at the time of the grant using a discounted cash flow analysis, and the following assumptions: (1) Expected Dividend Yield determined by management after considering the Company's current and historic dividend yield, the Company's yield in relation to other retail REITs and the Company's market yield at the grant date; (2) the closing price of the Company's common stock on the date of the grant; (3) estimated forfeitures; and (4) a present value discount rate equal to the Expected Dividend Yield. The Company amortizes the value of granted restricted stock ratably over the vesting period and includes the amounts as compensation expense in general and administrative expenses. For accounting purposes, (a) time-vested restricted stock awards are treated as having been granted on the date the Board authorizes the grant and (b) performance-based restricted stock awards are treated as having been granted on the date the Board establishes the performance target.

Dividends on restricted stock awards will accrue commencing on the grant date and will be paid when the underlying shares vest. Restricted stock awards are measured at fair value, adjusted for estimated forfeitures. The cost of restricted stock compensation is charged to expense ratably from the grant date through the vesting date and will be adjusted periodically for changes in forfeiture estimates and, for performance-based awards, the impact of revised expectations of the Company's results compared to the Board-established targets.

Restricted stock compensation expense totaled $0.4 million and $0.2 million for the three months ended September 30, 2025 and 2024, respectively, and $0.9 million and $0.3 million, for the nine months ended September 30, 2025 and 2024, respectively, which was included in general and administrative expense in the Consolidated Statements of Operations. As of September 30, 2025, the estimated future expense related to nonvested restricted stock grants was approximately $5.3 million.

The table below summarizes the restricted stock activity for the nine months ended September 30, 2025:

---

| | | | |
|:---|:---|:---|:---|
| | Number of Shares | Weighted Average Estimated Fair Value Per Share | Grant Date Estimated Aggregate Fair Value |
| Nonvested restricted stock outstanding at January 1 | 105750 | $35.20 | $3722660 |
| Restricted stock granted | 87400 | 30.01 | 2622583 |
| Restricted stock vested | (17036) | 37.56 | (639832) |
| Change in restricted stock awards based on performance |  |  |  |
| Restricted stock forfeited | (2000) | 37.44 | (74872) |
| Nonvested restricted stock outstanding at September 30 | 174114 | 32.34 | $5630539 |
| Authorized future restricted stock grants | 82700 |  |  |

---

The Company recognized total share-based compensation expense, inclusive of both stock options and restricted stock, totaling approximately $0.5 million and $0.4 million for the three months ended September 30, 2025 and 2024, respectively, and $1.3 million and $0.9 million for the nine months ended September 30, 2025 and 2024, respectively, which was included in general and administrative expense in the Consolidated Statements of Operations. As of September 30, 2025, estimated future total share-based compensation expense related to nonvested awards under both plans is approximately $5.8 million.

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

**Notes to Consolidated Financial Statements (Unaudited)**

**9.&nbsp;&nbsp;&nbsp;&nbsp;Fair Value of Financial Instruments**

The carrying amount of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses are reasonable estimates of their fair value. The aggregate fair value of the notes payable with fixed-rate payment terms was determined using Level 2 data in a discounted cash flow approach, which is based upon management's estimate of borrowing rates and loan terms currently available to the Company for fixed-rate financing, would be approximately $1.18 billion and $1.10 billion, respectively, compared to the principal balance of $1.38 billion and $1.37 billion at September 30, 2025 and December 31, 2024, respectively. A change in any of the significant inputs may lead to a change in the Company's fair value measurement of its debt.

**10.&nbsp;&nbsp;&nbsp;&nbsp;Derivatives and Hedging Activities**

The Company's objectives in using interest rate derivatives are to mitigate the volatility of interest expense and to manage its exposure to interest rate movements. To accomplish these objectives, the Company primarily uses floating-to-fixed interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

The change in the fair value of derivatives designated and qualifying as cash flow hedges is recorded in accumulated other comprehensive income and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. Such derivatives were used to hedge the variable cash flows associated with certain variable-rate debt.

Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on the Company's variable-rate debt. During the next twelve months, the Company estimates that approximately $0.6 million will be reclassified from other comprehensive income and reflected as a decrease to interest expense.

The Company carries its interest-rate swaps at fair value. The Company has determined the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy with the exception of the impact of counter-party risk, which was determined using Level 3 inputs and is not significant. Derivative instruments are classified within Level 2 of the fair value hierarchy because their values are determined using third-party pricing models that contain inputs that are derived from observable market data. Valuation models require a variety of inputs, including contractual terms, market prices, yield curves, credit spreads, measures of volatility, and correlations of such inputs. As of September 30, 2025, the fair value of the interest-rate swaps was approximately $1.4 million and is included in Other assets in the Consolidated Balance Sheets. The change in value during the period is reflected in Other Comprehensive Income in the Consolidated Statements of Comprehensive Income.

The table below details the fair value and location of the interest rate swaps as of September 30, 2025 and December 31, 2024.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | Fair Values of Derivative Instruments | Fair Values of Derivative Instruments | Fair Values of Derivative Instruments | Fair Values of Derivative Instruments |
| *(In thousands)* | September 30, 2025 | September 30, 2025 | December 31, 2024 | December 31, 2024 |
| Derivative Instrument | Balance Sheet Location | Fair Value | Balance Sheet Location | Fair Value |
| Interest rate swaps | Other Assets | $1375 | Other Assets | $4093 |

---

The table below details the location in the financial statements of the gain or loss recognized on interest rate derivatives designated as cash flow hedges for the three and nine months ended September 30, 2025 and 2024.

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

**Notes to Consolidated Financial Statements (Unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | The Effect of Hedge Accounting on Other Comprehensive Income (OCI) | The Effect of Hedge Accounting on Other Comprehensive Income (OCI) | The Effect of Hedge Accounting on Other Comprehensive Income (OCI) | The Effect of Hedge Accounting on Other Comprehensive Income (OCI) |
| | Three Months Ended September 30, | Three Months Ended September 30, | Nine Months Ended September 30, | Nine Months Ended September 30, |
| *(Dollars in thousands)* | 2025 | 2024 | 2025 | 2024 |
| Amounts of gain (loss) recognized in OCI | $77 | $(2851) | $(1662) | $388 |
| Location of gain reclassified from OCI into income | Interest expense, net and amortization of deferred debt costs | Interest expense, net and amortization of deferred debt costs | Interest expense, net and amortization of deferred debt costs | Interest expense, net and amortization of deferred debt costs |
| Amounts of gain reclassified from OCI into income | $(355) | $(605) | $(1056) | $(1817) |

---

**11.&nbsp;&nbsp;&nbsp;&nbsp;Commitments and Contingencies**

Neither the Company nor the Current Portfolio Properties are subject to any material litigation, nor, to management's knowledge, is any material litigation currently threatened against the Company, other than routine litigation and administrative proceedings arising in the ordinary course of business. Management believes that these items, individually or in the aggregate, will not have a material adverse impact on the Company or the Current Portfolio Properties.

The Company is involved in various claims and litigation matters arising in the ordinary course of business, some of which involve claims for damages. Many of these matters are covered by insurance, although they may nevertheless be subject to deductibles or retentions. Although the ultimate liability for these matters cannot be determined, based upon information currently available, management believes the resolution of such claims and litigation will not have a material adverse effect on the Company's consolidated financial statements.

**12.&nbsp;&nbsp;&nbsp;&nbsp;Business Segments**

The Company's operating segments conform with our method of internal reporting and the way the Chief Executive Officer, who is also the Chief Operating Decision Maker ("CODM"), evaluates financial results, allocates resources and manages the business. The Company has identified each property as an operating segment. The properties have been aggregated into two reportable business segments: Shopping Centers and Mixed-Use Properties. The accounting policies of the segments are the same as those described in the summary of significant accounting policies (see Note 2). All properties within each segment generate similar types of revenues and expenses related to tenant rent, expense reimbursements and operating expenses. Although services are provided to a variety of tenants, the types of services provided to them are similar within each segment. The properties within each reportable segment have similar economic characteristics, and the nature of the products and services provided to our tenants and the method to distribute such services are consistent throughout each reportable segment. Certain reclassifications have been made to prior year information to conform to the 2024 presentation.

The CODM measures and evaluates the performance of our operating segments based on property net operating income ("NOI"), and considers this metric when allocating operating and capital resources to each segment. NOI includes property revenue and other revenue and deducts property operating expenses and real estate taxes. Total property revenue includes most components of rental revenue, except straight-line rent and above and below market lease amortization, plus parking revenues and lease termination fee revenue. NOI also excludes interest expense, depreciation and amortization, general and administrative expense, and gains and losses.

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

**Notes to Consolidated Financial Statements (Unaudited)**

The following tables summarize NOI and total assets for each of our reportable segments:

---

| | | | |
|:---|:---|:---|:---|
| | Shopping | Mixed-Use | |
| *(In thousands)* | Centers | Properties | Total |
| <u>As of or for the three months ended September 30, 2025</u> |  |  |  |
| Revenue: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total property revenue | $46204 | $23750 | $69954 |
| &nbsp;&nbsp;&nbsp;&nbsp;Revenue adjustments (1) |  |  | 2050 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total revenue |  |  | $72004 |
| Expenses: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Real estate taxes | (5023) | (3131) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Repairs and maintenance | (2690) | (2135) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other expenses (2) | (2732) | (4467) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Property net operating income | $35759 | $14017 | $49776 |
| Non-segment items: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense, net and amortization of deferred debt costs |  |  | (17066) |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization of deferred leasing costs |  |  | (14106) |
| &nbsp;&nbsp;&nbsp;&nbsp;General and administrative |  |  | (6658) |
| &nbsp;&nbsp;&nbsp;&nbsp;Revenue adjustments (1) |  |  | 2050 |
| Net income |  |  | $13996 |
| Capital investment | $11349 | $8192 | $19541 |
| Total assets per segment | $905978 | $1246164 | $2152142 |
| Other assets (3) |  |  | 15439 |
| Total assets |  |  | $2167581 |
| <u>As of or for the three months ended September 30, 2024</u> |  |  |  |
| Revenue: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total property revenue | $46250 | $20460 | $66710 |
| &nbsp;&nbsp;&nbsp;&nbsp;Revenue adjustments (1) |  |  | 578 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total revenue |  |  | $67288 |
| Expenses: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Real estate taxes | (4920) | (2700) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Repairs and maintenance | (2790) | (1858) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other expenses (2) | (2391) | (3072) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Property net operating income | $36149 | $12830 | $48979 |
| Non-segment items: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense, net and amortization of deferred debt costs |  |  | (12213) |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization of deferred leasing costs |  |  | (12072) |
| &nbsp;&nbsp;&nbsp;&nbsp;General and administrative |  |  | (5680) |
| &nbsp;&nbsp;&nbsp;&nbsp;Revenue adjustments (1) |  |  | 578 |
| Net income |  |  | $19592 |
| Capital investment | $4614 | $50203 | $54817 |
| Total assets per segment | $907116 | $1194544 | $2101660 |
| Other assets (3) |  |  | 11364 |
| Total assets |  |  | $2113024 |

---

(1)&nbsp;&nbsp;&nbsp;&nbsp;Revenue adjustments are straight-line base rent and above/below market lease amortization.

(2)&nbsp;&nbsp;&nbsp;&nbsp;Other expenses include payroll, utilities, insurance, legal, parking, advertising, and other.

(3)&nbsp;&nbsp;&nbsp;&nbsp;Other assets include cash on hand, swap assets, and an operating lease right of use asset.

------

---

| | | | |
|:---|:---|:---|:---|
| | Shopping | Mixed-Use | |
| *(In thousands)* | Centers | Properties | Total |
| <u>As of or for the nine months ended September 30, 2025</u> |  |  |  |
| Revenue: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total property revenue | $139780 | $67769 | $207549 |
| &nbsp;&nbsp;&nbsp;&nbsp;Revenue adjustments (1) |  |  | 7145 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total revenue |  |  | $214694 |
| Expenses: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Real estate taxes | (14611) | (9543) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Repairs and maintenance | (10834) | (5808) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other expenses (2) | (8007) | (12541) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Property net operating income | $106328 | $39877 | $146205 |
| Non-segment items: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense, net and amortization of deferred debt costs |  |  | (50633) |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization of deferred leasing costs |  |  | (42727) |
| &nbsp;&nbsp;&nbsp;&nbsp;General and administrative |  |  | (19085) |
| &nbsp;&nbsp;&nbsp;&nbsp;Revenue adjustments (1) |  |  | 7145 |
| &nbsp;&nbsp;&nbsp;&nbsp;Gain on disposition of property |  |  | 120 |
| Net income |  |  | $41025 |
| Capital investment | $21475 | $52634 | $74109 |
| Total assets per segment | $905978 | $1246164 | $2152142 |
| Other assets (3) |  |  | 15439 |
| Total assets |  |  | $2167581 |
| <u>As of or for the nine months ended September 30, 2024</u> |  |  |  |
| Revenue: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total property revenue | $140377 | $60247 | $200624 |
| &nbsp;&nbsp;&nbsp;&nbsp;Revenue adjustments (1) |  |  | 299 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total revenue |  |  | $200923 |
| Expenses: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Real estate taxes | (14752) | (8100) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Repairs and maintenance | (8612) | (5015) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other expenses (2) | (7653) | (9032) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Property net operating income | $109360 | $38100 | $147460 |
| Non-segment items: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense, net and amortization of deferred debt costs |  |  | (36928) |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization of deferred leasing costs |  |  | (36102) |
| &nbsp;&nbsp;&nbsp;&nbsp;General and administrative |  |  | (17565) |
| &nbsp;&nbsp;&nbsp;&nbsp;Revenue adjustments (1) |  |  | 299 |
| &nbsp;&nbsp;&nbsp;&nbsp;Gain on disposition of property |  |  | 181 |
| Net income |  |  | $57345 |
| Capital investment | $13403 | $131608 | $145011 |
| Total assets per segment | $907116 | $1194544 | $2101660 |
| Other assets (3) |  |  | 11364 |
| Total assets |  |  | $2113024 |

---

(1)&nbsp;&nbsp;&nbsp;&nbsp;Revenue adjustments are straight-line base rent and above/below market lease amortization.

(2)&nbsp;&nbsp;&nbsp;&nbsp;Other expenses include payroll, utilities, insurance, legal, parking, advertising, and other.

(3)&nbsp;&nbsp;&nbsp;&nbsp;Other assets include cash on hand, swap assets, and an operating lease right of use asset.

------

**13.&nbsp;&nbsp;&nbsp;&nbsp;Subsequent Events**

The Company has reviewed all events and transactions for the period subsequent to September 30, 2025, and determined there are no subsequent events required to be disclosed.

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

**Item 2.&nbsp;&nbsp;&nbsp;&nbsp;Management's Discussion and Analysis of Financial Condition and Results of Operations**

This section should be read in conjunction with the consolidated financial statements of the Company and the accompanying notes in "Item 1. Financial Statements" of this report and the more detailed information contained in the Company's Form 10-K for the year ended December 31, 2024. Historical results and percentage relationships set forth in Item 1 and this section should not be taken as indicative of future operations of the Company. Capitalized terms used but not otherwise defined in this section have the meanings given to them in Item 1 of this Form 10-Q.

<u>Forward-Looking Statements</u>

*Certain statements contained herein constitute forward-looking statements as such term is defined in Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not guarantees of performance. Our future results, financial condition and business may differ materially from those expressed in these forward-looking statements. You can find many of these statements by looking for words such as "plans," "intends," "estimates," "anticipates," "expects," "believes" or similar expressions in this Form 10-Q. Although management believes that the expectations reflected in such forward-looking statements are based upon present expectations and reasonable assumptions, our actual results could differ materially from those set forth in the forward-looking statements. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time, unless required by law. The following are some of the risks and uncertainties, although not all risks and uncertainties, that could cause our actual results to differ materially from those presented in our forward-looking statements:* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• the ability of our tenants to pay rent;*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• our reliance on shopping center "anchor" tenants and other significant tenants;*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• our substantial relationships with members of the Saul Organization;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• risks of financing, such as increases in interest rates, restrictions imposed by our debt, our ability to meet existing financial covenants and our ability to consummate planned and additional financings on acceptable terms;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• our development activities;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• our access to additional capital;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• our ability to successfully complete additional acquisitions, developments or redevelopments, or if they are consummated, whether such acquisitions, developments or redevelopments perform as expected;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• macroeconomic conditions, including due to geopolitical and global trade disruptions, which may lead to a disruption of or lack of access to sources of funding and rising inflation;*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• adverse trends in the retail, office and residential real estate sectors;*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• risks relating to cybersecurity, including disruption to our business and operations and exposure to liabilities from tenants, employees, capital providers, and other third parties;*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• risks generally incident to the ownership of real property, including adverse changes in economic conditions, changes in the investment climate for real estate, changes in real estate taxes and other operating expenses, adverse changes in governmental rules and fiscal policies, the relative illiquidity of real estate and environmental risks; and*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• risks related to our status as a REIT for federal income tax purposes, such as the existence of complex regulations relating to our status as a REIT, the effect of future changes to REIT requirements as a result of new legislation and the adverse consequences of the failure to qualify as a REIT.*

*Additional information related to these risks and uncertainties are included in "Risk Factors" (Part I, Item 1A of this Form 10-Q and our Annual Report on Form 10-K for the year ended December 31, 2024), "Quantitative and Qualitative Disclosures about Market Risk" (Part I, Item 3 of this Form 10-Q and Part II, Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2024), and "Management's Discussion and Analysis of Financial Conditions and Results of Operations" (Part I, Item 2 of this Form 10-Q).*

<u>General</u>

The following discussion is based primarily on the consolidated financial statements of the Company as of and for the three and nine months ended September 30, 2025.

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

<u>Overview</u>

The Company's primary strategy is to continue to focus on diversification of its assets through development of transit-oriented, residential mixed-use projects and expansion of and additions to its grocery-anchored Shopping Centers in the Washington, DC metropolitan area. The Company's operating strategy also includes improvement of the operating performance of its assets, internal growth of its Shopping Centers through the addition of pad sites, and supplementing its development pipeline with selective redevelopment and renovations of its core Shopping Centers. The Company has a pipeline of entitled sites in its portfolio, some of which are currently Shopping Centers, for development of up to 2,800 apartment units and 860,000 square feet of retail and office space. All such sites are located proximate to Washington Metropolitan Area Transit Authority red line Metro stations in Montgomery County, Maryland. In addition, the Company recently entered into a lease with Publix to develop a new grocery store at Ashland Square, in Prince William County, Virginia. When complete, Ashland Square is expected to ultimately comprise approximately 124,000 square feet of retail space including the 50,325 square foot Publix, three existing pad sites, four additional pad sites and approximately 30,000 square feet of small shop space.

The Company intends to selectively add free-standing pad site buildings within its Shopping Center portfolio and replace underperforming tenants with tenants that generate strong traffic, including anchor stores such as grocery stores. The Company has executed leases or has leases under negotiation for nine more pad sites.

In the current economic and capital markets environment, management believes acquisition opportunities for investment in existing and new shopping center and mixed-use properties in the near future are uncertain. Management believes that the Company is positioned to take advantage of additional investment opportunities as attractive properties are identified and market conditions improve. It is management's view that several of the sub-markets in which the Company operates have, or are expected to have in the future, attractive supply/demand characteristics. The Company will continue to evaluate acquisitions, development and redevelopment as integral parts of its overall business plan.

Because our portfolio is primarily concentrated in the Washington, D.C./Baltimore metro area, certain actions taken by the federal government, including, but not limited to, the significant reductions-in-force of federal employees and the current government shutdown, have impacted and will likely continue to impact the office, retail and residential real estate markets in the area. Because the majority of the Company's property net operating income is produced by our Shopping Centers, we continually monitor the implications of government policy changes and actions, and the ways in which they might impact traffic at our properties, as well as shifts in consumer demand between on-line and in-store shopping, on future shopping center construction and retail store expansion and closure plans. Based on our observations, we continue to adapt our marketing and merchandising strategies seeking to maximize our future performance. The Company's commercial leasing percentage, on a same property basis, which excludes the impact of properties not in operation for the entirety of the comparable periods, decreased to 94.4% at September 30, 2025, from 95.7% at September 30, 2024.

The Company maintains a ratio of total debt to total estimated asset market value of under 50%, which allows the Company to obtain additional secured borrowings if necessary. As of September 30, 2025, including the $100.0 million hedged variable-rate debt, total fixed-rate debt, with staggered maturities from 2026 to 2041, represented approximately 85.7% of the Company's notes payable, thus mitigating refinancing risk. The Company's unhedged variable-rate debt consists of $230.0 million outstanding under the New Credit Facility. Including fixed and variable rate debt, the Company's outstanding debt totaled approximately $1.61 billion with a weighted average remaining term of 8.6 years as of September 30, 2025. As of September 30, 2025, the Company has availability of approximately $101.1 million under the New Credit Facility.

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

<u>Recent Developments</u>

The Company is developing Twinbrook Quarter Phase I located in Rockville, Maryland. The residential portion of Phase I was completed on October 1, 2024 and includes 452 apartment units. The remaining portions of Phase I include an 80,000 square foot Wegmans supermarket, approximately 25,000 square feet of small shop space, and a 230,000 square foot office building. The office tower portion of Phase I is not being constructed at this time. In connection with the development of the residential and retail portions of Phase I, we also invested in infrastructure and other items that will support both Phase I and other portions of the development of Twinbrook Quarter. Excluding imputed capitalized interest, the remaining investment to complete Twinbrook Quarter Phase I is not expected to exceed $10.1 million. A portion of the cost of the project is being financed by a $145.0 million construction-to-permanent loan. As of September 30, 2025, the outstanding balance of the loan was $136.6 million, net of unamortized deferred debt costs. Construction of the residential building is complete and The Milton at Twinbrook Quarter opened and residential tenants began moving in on October 1, 2024. As of November 3, 2025, 431 of the 452 (95.4%) residential units were leased and occupied. Of the approximately 106,000 square feet of ground floor retail, the base building is complete and 101,400 square feet (95.7%) has been leased. The Wegmans supermarket at Twinbrook Quarter opened for business on June 25, 2025, and the remaining leased retail space is expected to open at various times over 2025 and 2026 as tenants complete their buildouts. The development potential of all phases of the entire 18.4 acre Twinbrook Quarter site totals 1,865 residential units, 473,000 square feet of retail space, and 431,000 square feet of office space.

The Company is also developing Hampden House, a project located in downtown Bethesda, Maryland that will include up to 366 apartment units and 10,100 square feet of retail space. Excluding imputed capitalized interest, the remaining investment to complete the project is not expected to exceed $9.2 million. A portion of the cost of the project is being financed by a $133.0 million construction-to-permanent loan. As of September 30, 2025, the outstanding balance of the loan was $105.1 million, net of unamortized deferred debt costs. Hampden House opened and residential tenants began moving in on October 1, 2025. As of November 3, 2025, 70 of the 366 (19.1%) residential units are leased and occupied. Of the approximately 10,100 square feet of ground floor retail, 8,600 square feet (85.1%) has been leased and tenant build-outs are in progress.

Subsequent to the end of the quarter, we entered into a lease with Publix for a new grocery store, which we will construct, at Ashland Square in Prince William County, Virginia. The Ashland Square property currently includes three pad sites with operating tenants. We have executed leases at Ashland Square for two additional pad sites. When complete, Ashland Square is expected to ultimately comprise approximately 124,000 square feet of retail space including the 50,325 square foot Publix, the three existing pad sites, four additional pad sites and approximately 30,000 square feet of small shop space.

<u>Critical Accounting Policies</u>

The Company's financial statements are prepared in accordance with GAAP, which requires management to make certain estimates and assumptions that affect the reporting of financial position and results of operations. If judgment or interpretation of the facts and circumstances relating to various transactions had been different, it is possible that different accounting policies would have been applied resulting in a different presentation of the financial statements. The Company has identified the following policies that, due to estimates and assumptions inherent in these policies, involve a relatively high degree of judgment and complexity.

*Real Estate Investments*

Real estate investment properties are stated at historic cost less depreciation. Although the Company intends to own its real estate investment properties over a long term, from time to time it will evaluate its market position, market conditions, and other factors and may elect to sell properties that do not conform to the Company's investment profile. Management believes that the Company's real estate assets have generally appreciated in value since their acquisition or development and, accordingly, the aggregate current value exceeds their aggregate net book value and also exceeds the value of the Company's liabilities as reported in the financial statements. Because the financial statements are prepared in conformity with GAAP, they do not report the current fair market value of the Company's real estate investment properties.

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

If there is an event or change in circumstance that indicates a potential impairment in the value of a real estate investment property, the Company prepares an analysis to determine whether the carrying amount of the real estate investment property exceeds its estimated fair value. The Company considers both quantitative and qualitative factors when identifying impairment indicators including recurring operating losses, significant decreases in occupancy, and significant adverse changes in market conditions, legal factors and business climate. If impairment indicators are present, the Company compares the projected cash flows of the property over its remaining useful life, on an undiscounted basis, to the carrying amount of that property. The Company assesses its undiscounted projected cash flows based upon estimated capitalization rates, historic operating results and market conditions that may affect the property. If the carrying amount is greater than the undiscounted projected cash flows, the Company would recognize an impairment loss equivalent to an amount required to adjust the carrying amount to its then estimated fair value. The fair value of any property is sensitive to the actual results of any of the aforementioned estimated factors, either individually or taken as a whole. Should the actual results differ from management's projections, the valuation could be negatively or positively affected.

*Accounts Receivable, Accrued Income, and Allowance for Doubtful Accounts*

Accounts receivable primarily represents amounts currently due from tenants in accordance with the terms of their respective leases. Individual leases are assessed for collectability and, upon the determination that the collection of rents is not probable, accrued rent and accounts receivable are charged off, and the charge off is reflected as an adjustment to rental revenue. Revenue from leases where collection is not probable is recorded on a cash basis until collectability is determined to be probable. We also assess whether operating lease receivables, at the portfolio level, are appropriately valued based upon an analysis of balances outstanding, effects of tenant bankruptcies, historical levels of bad debt and current economic trends. Evaluating and estimating uncollectable lease payments and related receivables requires a significant amount of judgment by management and is based on the best information available to management at the time of evaluation. Actual results could differ from these estimates.

*Legal Contingencies*

The Company is subject to various legal proceedings and claims that arise in the ordinary course of business, which are generally covered by insurance. While the resolution of these matters cannot be predicted with certainty, the Company believes the final outcome of current matters will not have a material adverse effect on its financial position or the results of operations. Upon determination that a loss is probable to occur, the estimated amount of the loss is recorded in the financial statements. Both the amount of the loss and the point at which its occurrence is considered probable can be difficult to determine.

<u>Results of Operations</u>

<u>Three months ended September 30, 2025 (the "2025 Quarter") compared to the three months ended September 30, 2024 (the "2024 Quarter")</u>

Net income for the 2025 Quarter decreased to $14.0 million from $19.6 million for the 2024 Quarter. The primary reason for the decline in net income was the $4.7 million adverse impact of the initial operations of Twinbrook Quarter Phase I. Significant changes in revenue and expenses are discussed below.

**<u>Revenue</u>**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | Three Months Ended <br>September 30, | Three Months Ended <br>September 30, | 2024 to 2025 <br>Change | 2024 to 2025 <br>Change |
| *(In thousands)* | 2025 | 2024 | Amount | Percent |
| Base rent | $59250 | $54332 | $4918 | 9.1% |
| Expense recoveries | 10920 | 10332 | 588 | 5.7% |
| Percentage rent | 302 | 381 | (79) | (20.7)% |
| Other property revenue | 614 | 521 | 93 | 17.9% |
| Credit losses on operating lease receivables, net | (407) | (16) | (391) | NM |
| Rental revenue | 70679 | 65550 | 5129 | 7.8% |
| Other revenue | 1325 | 1738 | (413) | (23.8)% |
| Total revenue | $72004 | $67288 | $4716 | 7.0% |
| NM = Not meaningful |  |  |  |  |

---

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

Total revenue increased 7.0% in the 2025 Quarter compared to the 2024 Quarter, primarily due to the initial operations of Twinbrook Quarter Phase I of $3.9 million.

*Base rent.* Base rent includes $1.9 million and $0.4 million for the 2025 Quarter and 2024 Quarter, respectively, to recognize base rent on a straight-line basis. In addition, base rent includes $0.1 million and $0.2 million for the 2025 Quarter and 2024 Quarter, respectively, to recognize income from the accretion of discounts related to in-place leases acquired in connection with purchased real estate investment properties. The $4.9 million increase in base rent in the 2025 Quarter compared to the 2024 Quarter is primarily attributable to (a) higher base rent related to Twinbrook Quarter Phase I of $3.5 million, (b) higher commercial base rent, exclusive of Twinbrook Quarter Phase I, of $1.1 million, and (c) higher residential base rent, exclusive of Twinbrook Quarter Phase I, of $0.3 million.

*Expense Recoveries*. The $0.6 million increase in expense recoveries in the 2025 Quarter compared to the 2024 Quarter is primarily attributable to an increase in recoverable property operating expenses.

*Credit losses on operating lease receivables, net*. The $0.4 million increase in credit losses on operating lease receivables in the 2025 Quarter compared to the 2024 Quarter is primarily attributable to higher reserves across the portfolio.

*Other revenue.* The $0.4 million decrease in other revenue in the 2025 Quarter compared to the 2024 Quarter is primarily attributable to lower lease termination fees.

**<u>Expenses</u>**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | Three Months Ended <br>September 30, | Three Months Ended <br>September 30, | 2024 to 2025 <br>Change | 2024 to 2025 <br>Change |
| *(In thousands)* | 2025 | 2024 | Amount | Percent |
| Property operating expenses | $12024 | $10111 | $1913 | 18.9% |
| Real estate taxes | 8154 | 7620 | 534 | 7.0% |
| Interest expense, net and amortization of deferred debt costs | 17066 | 12213 | 4853 | 39.7% |
| Depreciation and amortization of deferred leasing costs | 14106 | 12072 | 2034 | 16.8% |
| General and administrative | 6658 | 5680 | 978 | 17.2% |
| Total expenses | $58008 | $47696 | $10312 | 21.6% |

---

Total expenses increased 21.6% in the 2025 Quarter compared to the 2024 Quarter, as described below. The increase in total expenses is primarily attributable to the initial operations of Twinbrook Quarter Phase I, which generated $8.6 million of expenses during the 2025 Quarter.

*Property operating expenses.* The $1.9 million increase in property operating expenses in the 2025 Quarter compared to the 2024 Quarter is primarily attributable to (a) the operations of Twinbrook Quarter Phase I of $1.4 million and (b) higher utility costs across the portfolio, exclusive of Twinbrook Quarter Phase I, of $0.3 million.

*Real estate taxes*. The $0.5 million increase in real estate taxes in the 2025 Quarter compared to the 2024 Quarter is primarily attributable to the initial operations of Twinbrook Quarter Phase I of $0.3 million.

*Interest expense, net and amortization of deferred debt costs.* Interest expense, net and amortization of deferred debt costs increased 39.7% in the 2025 Quarter compared to the 2024 Quarter primarily due to (a) the initial operations of Twinbrook Quarter Phase I of $4.8 million and (b) $1.1 million of higher interest incurred as a result of higher average outstanding debt, partially offset by (c) $0.6 million of lower interest incurred as a result of lower average interest rates and (d) higher capitalized interest, exclusive of Twinbrook Quarter Phase I, primarily related to Hampden House of $0.6 million.

*Depreciation and amortization of deferred leasing costs:* Depreciation and amortization of deferred leasing costs increased 16.8% in the 2025 Quarter compared to the 2024 Quarter primarily due to $2.2 million of depreciation expense related to Twinbrook Quarter Phase I, which was not in service in the 2024 Quarter.

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

*General and administrative.* General and administrative costs increased 17.2% in the 2025 Quarter compared to the 2024 Quarter primarily due to (a) higher employment costs of $0.6 million and (b) costs related to the New Credit Facility of $0.2 million.

<u>Nine months ended September 30, 2025 (the "2025 Period") compared to the nine months ended September 30, 2024 (the "2024 Period")</u>

Net income for the 2025 Period decreased to $41.0 million from $57.3 million for the 2024 Period. The primary reason for the decline in net income was the $16.4 million adverse impact of the initial operations of Twinbrook Quarter Phase I. Significant changes in revenue and expenses are discussed below.

**<u>Revenue</u>**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | Nine Months Ended <br>September 30, | Nine Months Ended <br>September 30, | 2024 to 2025 <br>Change | 2024 to 2025 <br>Change |
| *(In thousands)* | 2025 | 2024 | Amount | Percent |
| Base rent | $175294 | $160641 | $14653 | 9.1% |
| Expense recoveries | 32872 | 30663 | 2209 | 7.2% |
| Percentage rent | 1644 | 1624 | 20 | 1.2% |
| Other property revenue | 1855 | 2146 | (291) | (13.6)% |
| Credit losses on operating lease receivables, net | (1013) | (530) | (483) | 91.1% |
| Rental revenue | 210652 | 194544 | 16108 | 8.3% |
| Other revenue | 4042 | 6379 | (2337) | (36.6)% |
| Total revenue | $214694 | $200923 | $13771 | 6.9% |

---

Total revenue increased 6.9% in the 2025 Period compared to the 2024 Period, primarily due to the initial operations of Twinbrook Quarter Phase I of $8.9 million.

*Base Rent.* Base rent includes $6.7 million and $(0.4) million for the 2025 Period and 2024 Period, respectively, to recognize base rent on a straight-line basis. In addition, base rent includes $0.5 million and $0.7 million for the 2025 Period and 2024 Period, respectively, to recognize income from the accretion of discounts related to in-place leases acquired in connection with purchased real estate investment properties. The $14.7 million increase in base rent in the 2025 Period compared to the 2024 Period is primarily attributable to (a) higher base rent related to Twinbrook Quarter Phase I of $8.3 million, (b) higher commercial base rent, exclusive of Twinbrook Quarter Phase I, of $5.4 million and (c) higher residential base rent, exclusive of Twinbrook Quarter Phase I, of $1.0 million.

*Expense recoveries.* The $2.2 million increase in expense recoveries in the 2025 Period compared to the 2024 Period is primarily attributable to an increase in recoverable property operating expenses.

*Credit losses on operating lease receivables, net.* The $0.5 million increase in credit losses on operating lease receivables, net in the 2025 Period compared to the 2024 Period is primarily attributable to higher reserves across the portfolio.

*Other revenue.* The $2.3 million decrease in other property revenue in the 2025 Period compared to the 2024 Period is primarily attributable to lower lease termination fees.

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

**<u>Expenses</u>**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | Nine Months Ended <br>September 30, | Nine Months Ended <br>September 30, | 2024 to 2025 <br>Change | 2024 to 2025 <br>Change |
| *(In thousands)* | 2025 | 2024 | Amount | Percent |
| Property operating expenses | $37190 | $30312 | $6878 | 22.7% |
| Real estate taxes | 24154 | 22852 | 1302 | 5.7% |
| Interest expense, net and amortization of deferred debt costs | 50633 | 36928 | 13705 | 37.1% |
| Depreciation and amortization of deferred leasing costs | 42727 | 36102 | 6625 | 18.4% |
| General and administrative | 19085 | 17565 | 1520 | 8.7% |
| Total expenses | $173789 | $143759 | $30030 | 20.9% |

---

Total expenses increased 20.9% in the 2025 Period compared to the 2024 Period, as described below. The increase in total expenses is primarily due to the initial operations of Twinbrook Quarter Phase I, which generated $25.3 million of expenses during the 2025 Period.

*Property operating expenses.* Property operating expenses increased 22.7% in the 2025 Period compared to the 2024 Period primarily due to (a) the initial operations of Twinbrook Quarter Phase I of $3.6 million, (b) higher repairs and maintenance expenses, exclusive of Twinbrook Quarter Phase I, of $2.5 million, of which approximately $1.7 million is an increase in snow removal costs, and (c) higher utility costs across the portfolio, exclusive of Twinbrook Quarter Phase I, of $0.5 million.

*Real estate tax expense*. Real estate tax expense increased 5.7% in the 2025 Period compared to the 2024 Period primarily due to the initial operations of Twinbrook Quarter Phase I of $1.2 million.

*Interest expense, net and amortization of deferred debt costs.* Interest expense, net and amortization of deferred debt costs increased 37.1% in the 2025 Period compared to the 2024 Period primarily due to (a) the initial operations of Twinbrook Quarter Phase I of $14.4 million and (b) $3.6 million of higher interest incurred as a result of higher average outstanding debt, partially offset by (c) $2.4 million of lower interest incurred as a result of lower average interest rates and (d) higher capitalized interest, exclusive of Twinbrook Quarter Phase I, primarily related to Hampden House of $2.2 million.

*Depreciation and amortization of deferred leasing costs:* Depreciation and amortization of deferred leasing costs increased 18.4% in the 2025 Period compared to the 2024 Period primarily due to $6.6 million of depreciation expense related to Twinbrook Quarter Phase I, which was not in service in the 2024 Period.

*General and administrative*. General and administrative expense increased 8.7% in the 2025 Period compared to the 2024 Period primarily due to (a) higher employment costs of $1.3 million and (b) higher costs related to the New Credit Facility of $0.2 million.

<u>Same property revenue and same property net operating income</u>

Same property revenue and same property net operating income are non-GAAP financial measures of performance that management believes improve the comparability of reporting periods by excluding the results of properties that were not in operation for the entirety of the comparable reporting periods.

We define same property revenue as total revenue less straight-line base rent and amortization of above/below market premiums and discounts related to leases acquired in connection with purchased real estate investment properties minus the revenue of properties not in operation for the entirety of the comparable reporting periods, and we define same property net operating income as net income plus (a) interest expense, net and amortization of deferred debt costs, (b) depreciation and amortization of deferred leasing costs, (c) general and administrative expenses, (d) change in fair value of derivatives, and (e) loss on the early extinguishment of debt minus (f) gains on property dispositions, (g) straight-line base rent, (h) amortization of above/below market premiums and discounts related to leases acquired in connection with purchased real estate investment properties and (i) the net operating income of properties that were not in operation for the entirety of the comparable periods.

Other REITs may use different methodologies for calculating same property revenue and same property net operating income. Accordingly, our same property revenue and same property net operating income may not be comparable to those of other REITs.

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

Same property revenue and same property net operating income are used by management to evaluate and compare the operating performance of our properties, and to determine trends in earnings, because these measures are not affected by the cost of our funding, the impact of depreciation and amortization expenses, gains or losses from the acquisition and sale of operating real estate assets, general and administrative expenses or other gains and losses that relate to ownership of our properties. We believe the exclusion of these items from revenue and net operating income is useful because the resulting measures capture the actual revenue generated and actual expenses incurred by operating our properties.

Same property revenue and same property net operating income are measures of the operating performance of our properties but do not measure our performance as a whole. Such measures are therefore not substitutes for total revenue, net income or net operating income as computed in accordance with GAAP.

The tables below provide reconciliations of property revenue and property net operating income under GAAP to same property revenue and same property net operating income for the indicated periods. One property, Twinbrook Quarter Phase I, was excluded from same property results.

<u>Same property revenue</u>

---

| | | | | |
|:---|:---|:---|:---|:---|
| | Three Months Ended <br>September 30, | Three Months Ended <br>September 30, | Nine Months Ended <br>September 30, | Nine Months Ended <br>September 30, |
| *(In thousands)* | 2025 | 2024 | 2025 | 2024 |
| **Total revenue** | $72004 | $67288 | $214694 | $200923 |
| Revenue adjustments (1) | (2050) | (578) | (7145) | (299) |
| Acquisitions, dispositions and development properties | (3463) |  | (6860) |  |
| Total same property revenue | $66491 | $66710 | $200689 | $200624 |
| **Shopping Centers** | $46204 | $46250 | $139780 | $140377 |
| **Mixed-Use properties** | 20287 | 20460 | 60909 | 60247 |
| Total same property revenue | $66491 | $66710 | $200689 | $200624 |
| **Total Shopping Center revenue** | $46204 | $46250 | $139780 | $140377 |
| Shopping Center acquisitions, dispositions and development properties |  |  |  |  |
| Total Shopping Center same property revenue | $46204 | $46250 | $139780 | $140377 |
| **Total Mixed-Use property revenue** | $23750 | $20460 | $67769 | $60247 |
| Mixed-Use acquisitions, dispositions and development properties | (3463) |  | (6860) |  |
| Total Mixed-Use same property revenue | $20287 | $20460 | $60909 | $60247 |

---

(1)Revenue adjustments are straight-line base rent and above/below market lease amortization.

Mixed-Use same property revenue is composed of the following:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | Three Months Ended <br>September 30, | Three Months Ended <br>September 30, | Nine Months Ended <br>September 30, | Nine Months Ended <br>September 30, |
| *(In thousands)* | 2025 | 2024 | 2025 | 2024 |
| Office mixed-use properties (1) | $9673 | $10235 | $29251 | $30069 |
| Residential mixed-use properties (residential activity) (2) | 9428 | 9088 | 28183 | 26814 |
| Residential mixed-use properties (retail activity) (3) | 1186 | 1137 | 3475 | 3364 |
| Total Mixed-Use same property revenue | $20287 | $20460 | $60909 | $60247 |

---

(1)Includes Avenel Business Park, Clarendon Center – North and South Blocks, 601 Pennsylvania Avenue and Washington Square

(2)Includes Clarendon South Block, The Waycroft and Park Van Ness

(3)Includes The Waycroft and Park Van Ness

<u>Same property net operating income</u>

---

| | | | | |
|:---|:---|:---|:---|:---|
| | Three Months Ended <br>September 30, | Three Months Ended <br>September 30, | Nine Months Ended <br>September 30, | Nine Months Ended <br>September 30, |
| *(In thousands)* | 2025 | 2024 | 2025 | 2024 |
| **Net income** | $13996 | $19592 | $41025 | $57345 |
| Interest expense, net and amortization of deferred debt costs | 17066 | 12213 | 50633 | 36928 |
| Depreciation and amortization of deferred leasing costs | 14106 | 12072 | 42727 | 36102 |
| General and administrative | 6658 | 5680 | 19085 | 17565 |
| Gain on disposition of property |  |  | (120) | (181) |
| Revenue adjustments (1) | (2050) | (578) | (7145) | (299) |
| Total property net operating income | 49776 | 48979 | 146205 | 147460 |
| Acquisitions, dispositions, and development properties | (1782) |  | (2127) |  |
| Total same property net operating income | $47994 | $48979 | $144078 | $147460 |
| **Shopping Centers** | $35759 | $36149 | $106328 | $109360 |
| **Mixed-Use properties** | 12235 | 12830 | 37750 | 38100 |
| Total same property net operating income | $47994 | $48979 | $144078 | $147460 |
| **Shopping Center property net operating income** | $35759 | $36149 | $106328 | $109360 |
| Shopping Center acquisitions, dispositions and development properties |  |  |  |  |
| Total Shopping Center same property net operating income | $35759 | $36149 | $106328 | $109360 |
| **Mixed-Use property net operating income** | $14017 | $12830 | $39877 | $38100 |
| Mixed-Use acquisitions, dispositions and development properties | (1782) |  | (2127) |  |
| Total Mixed-Use same property net operating income | $12235 | $12830 | $37750 | $38100 |

---

(1)Revenue adjustments are straight-line base rent and above/below market lease amortization.

Same property net operating income decreased $1.0 million, or 2.0%, for the 2025 Quarter compared to the 2024 Quarter.

Shopping Center same property net operating income for the 2025 Quarter totaled $35.8 million, a decrease of $0.4 million compared to the 2024 Quarter. Shopping Center same property net operating income decreased primarily due to lower lease termination fees of $0.6 million. Mixed use same property net operating income for the 2025 Quarter totaled $12.2 million, a decrease of $0.6 million compared to the 2024 Quarter primarily due to lower commercial base rent of $0.6 million.

Same property net operating income decreased $3.4 million, or 2.3%, for the 2025 Period compared to the 2024 Period.

Shopping Center same property net operating income for the 2025 Period totaled $106.3 million, a decrease of $3.0 million compared to the 2024 Period primarily due to lower lease termination fees of $2.9 million. Mixed use same property income for the 2025 Period totaled $37.8 million, a decrease of $0.3 million compared to the 2024 Period primarily due to lower parking income, net of expenses of $0.2 million.

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

Mixed-Use same property net operating income is composed of the following:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | Three Months Ended <br>September 30, | Three Months Ended <br>September 30, | Nine Months Ended <br>September 30, | Nine Months Ended <br>September 30, |
| *(In thousands)* | 2025 | 2024 | 2025 | 2024 |
| Office mixed-use properties (1) | $5856 | $6486 | $18182 | $19302 |
| Residential mixed-use properties (residential activity) (2) | 5576 | 5530 | 17163 | 16372 |
| Residential mixed-use properties (retail activity) (3) | 803 | 814 | 2405 | 2426 |
| Total Mixed-Use same property net operating income | $12235 | $12830 | $37750 | $38100 |

---

(1)Includes Avenel Business Park, Clarendon Center – North and South Blocks, 601 Pennsylvania Avenue and Washington Square

(2)Includes Clarendon South Block, The Waycroft and Park Van Ness

(3)Includes The Waycroft and Park Van Ness

<u>Liquidity and Capital Resources</u>

Cash and cash equivalents totaled $11.8 million and $7.2 million at September 30, 2025 and 2024, respectively. The Company maintains cash balances at various financial institutions and, from time to time, those balances may exceed federally insured limits. The Company has not experienced any losses on such deposits and actively monitors its banking relationships to mitigate its exposure to significant credit risk on those deposits. The Company's cash flow is affected by its operating, investing and financing activities, as described below.

---

| | | |
|:---|:---|:---|
| | Nine Months Ended September 30, | Nine Months Ended September 30, |
| *(In thousands)* | 2025 | 2024 |
| Net cash provided by operating activities | $77609 | $92448 |
| Net cash used in investing activities | (74109) | (145011) |
| Net cash provided by (used in) financing activities | (2011) | 51353 |
| Net increase (decrease) in cash and cash equivalents | $1489 | $(1210) |

---

*Operating Activities*

Net cash provided by operating activities represents cash received primarily from rental revenue, plus other revenue, less property operating expenses, leasing costs, normal recurring general and administrative expenses and interest payments on debt outstanding.

*Investing Activities*

Net cash used in investing activities includes property acquisitions, developments, redevelopments, tenant improvements and other property capital expenditures. The $70.9 million decrease in cash used in investing activities is primarily due to (a) decreased development expenditures of $71.8 million partially offset by (b) increased additions to real estate investments throughout the portfolio of $0.8 million.

*Financing Activities*

Net cash provided by (used in) financing activities represents (a) cash used to repay and curtail loans, redeem preferred stock and pay dividends and distributions to holders of common stock, preferred stock and limited partnership units minus (b) cash received from loan proceeds and issuance of common stock, preferred stock and limited partnership units. See Note 5 to the consolidated financial statements for a discussion of financing activity.

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

*Liquidity Requirements*

Short-term liquidity requirements consist primarily of normal recurring operating expenses and capital expenditures, debt service requirements (including debt service relating to additional and replacement debt), distributions to common and preferred stockholders, distributions to unit holders, and amounts required for expansion and renovation of the Current Portfolio Properties and selective acquisition and development of additional properties. In order to qualify as a REIT for federal income tax purposes, the Company must distribute to its stockholders at least 90% of its "real estate investment trust taxable income," as defined in the Code. The Company expects to meet these short-term liquidity requirements (other than amounts required for additional property acquisitions and developments) through cash provided from operations, available cash and its New Credit Facility.

The Company is developing Twinbrook Quarter Phase I located in Rockville, Maryland. The residential portion of Phase I was completed on October 1, 2024 and includes 452 apartment units. The remaining portions of Phase I include an 80,000 square foot Wegmans supermarket, approximately 25,000 square feet of small shop space, and a 230,000 square foot office building. The office tower portion of Phase I is not being constructed at this time. In connection with the development of the residential and retail portions of Phase I, we also invested in infrastructure and other items that will support both Phase I and other portions of the development of Twinbrook Quarter. Excluding imputed capitalized interest, the remaining investment to complete Twinbrook Quarter Phase I is not expected to exceed $10.1 million. A portion of the cost of the project is being financed by a $145.0 million construction-to-permanent loan. As of September 30, 2025, the outstanding balance of the loan was $136.6 million, net of unamortized deferred debt costs. Construction of the residential building is complete and The Milton at Twinbrook Quarter opened and residential tenants began moving in on October 1, 2024. As of November 3, 2025, 431 of the 452 (95.4%) residential units were leased and occupied. Of the approximately 106,000 square feet of ground floor retail, the base building is complete and 101,400 square feet (95.7%) has been leased. The Wegmans supermarket at Twinbrook Quarter opened for business on June 25, 2025, and the remaining leased retail space is expected to open at various times over 2025 and 2026 as tenants complete their buildouts. The development potential of all phases of the entire 18.4 acre Twinbrook Quarter site totals 1,865 residential units, 473,000 square feet of retail space, and 431,000 square feet of office space.

The Company is also developing Hampden House, a project located in downtown Bethesda, Maryland that will include up to 366 apartment units and 10,100 square feet of retail space. Excluding imputed capitalized interest, the remaining investment to complete the project is not expected to exceed $9.2 million. A portion of the cost of the project is being financed by a $133.0 million construction-to-permanent loan. As of September 30, 2025, the outstanding balance of the loan was $105.1 million, net of unamortized deferred debt costs. Hampden House opened and residential tenants began moving in on October 1, 2025. As of November 3, 2025, 70 of the 366 (19.1%) residential units are leased and occupied. Of the approximately 10,100 square feet of ground floor retail, 8,600 square feet (85.1%) has been leased and tenant build-outs are in progress.

Subsequent to the end of the quarter, we entered into a lease with Publix for a new grocery store, which we will construct, at Ashland Square in Prince William County, Virginia. The Ashland Square property currently includes three pad sites with operating tenants. We have executed leases at Ashland Square for two additional pad sites. When complete, Ashland Square is expected to ultimately comprise approximately 124,000 square feet of retail space including the 50,325 square foot Publix, the three existing pad sites, four additional pad sites and approximately 30,000 square feet of small shop space. The budget for the development of Ashland Square has not been finalized, neither has the placement of any loan to finance a portion of the cost of the development.

Long-term liquidity requirements consist primarily of obligations under our long-term debt and dividends paid to our preferred shareholders. The Company anticipates that long-term liquidity requirements will also include amounts required for property acquisitions and developments.

The Company may also redevelop certain of the Current Portfolio Properties and may develop additional freestanding outparcels or expansions within certain of the Shopping Centers. Acquisition and development of properties are undertaken only after careful analysis and review, and management's determination that such properties are expected to provide long-term earnings and cash flow growth. During the remainder of the year, developments, expansions or acquisitions (if any) are expected to be funded with available cash, bank borrowings from the New Credit Facility, construction and permanent financing, proceeds from the operation of the Company's Dividend Reinvestment Plan ("DRIP") or other external debt or equity capital resources available to the Company. Any future borrowings may be at the Saul Centers, Operating Partnership or Subsidiary Partnership level. The availability and terms of any such financing will depend upon market and other conditions.

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

*Dividend Reinvestments*

The Company has a DRIP that allows its common stockholders and holders of limited partnership interests an opportunity to buy additional shares of common stock by reinvesting all or a portion of their dividends or distributions. The DRIP provides for investing in newly issued shares of common stock at a 3% discount from market price without payment of any brokerage commissions, service charges or other expenses. All expenses of the DRIP are paid by the Company. The Company issued 49,880 and 43,452 shares pursuant to the DRIP at a weighted average discounted price of $32.57 and $37.21 per share, during the nine months ended September 30, 2025 and 2024, respectively. The Company issued 405,960 and 390,247 limited partnership units pursuant to the DRIP at a weighted average price of $31.95 and $38.12 per unit during the nine months ended September 30, 2025 and 2024, respectively. The Company also credited 6,562 and 5,633 shares to directors pursuant to the reinvestment of dividends specified by the Directors' Deferred Compensation Plan at a weighted average discounted price of $32.57 and $37.20 per share, during the nine months ended September 30, 2025 and 2024, respectively.

<u>Capital Strategy and Financing Activity</u>

As a general policy, the Company intends to maintain a ratio of its total debt to total estimated asset market value of 50% or less and to actively manage the Company's leverage and debt expense on an ongoing basis in order to maintain prudent coverage of fixed charges. Asset value is the aggregate fair market value of the Current Portfolio Properties and any subsequently acquired properties as reasonably determined by management by reference to each property's aggregate cash flow. Given the Company's current debt level, it is management's belief that the ratio of the Company's debt to total asset value was below 50% as of September 30, 2025.

The organizational documents of the Company do not limit the absolute amount or percentage of indebtedness that it may incur. The Board may, from time to time, reevaluate the Company's debt/capitalization strategy in light of current economic conditions, relative costs of capital, market values of the Company's property portfolio, opportunities for acquisition, development or expansion, and such other factors as the Board then deems relevant. The Board may modify the Company's debt/capitalization policy based on such a reevaluation without shareholder approval and consequently, may increase or decrease the Company's debt to total estimated asset market value ratio above or below 50% or may waive the policy for certain periods of time. Whenever management determines the financing environment is favorable, the Company may opportunistically refinance or renegotiate the terms of certain of its outstanding debt in order to achieve longer maturities and/or more favorable loan terms.

At September 30, 2025, the Company had a $600.0 million New Credit Facility comprised of a $460.0 million New Revolving Credit Facility and a $140.0 million New Term Loan. The New Revolving Credit Facility matures on July 30, 2029 and can be extended for one additional year, subject to satisfaction of certain conditions. The New Term Loan matures on July 28, 2028 and has two one-year extension options, subject to satisfaction of certain conditions. Interest accrues at SOFR plus an applicable spread, which is determined by certain leverage tests. As of September 30, 2025, the applicable spread for borrowings was 140 basis points for the New Revolving Credit Facility and 135 basis points for the New Term Loan. Letters of credit may be issued under the New Credit Facility. On September 30, 2025, based on the value of the Company's unencumbered properties calculated in accordance with the terms of the New Credit Facility, approximately $101.1 million was available and undrawn under the New Credit Facility, $330.0 million was outstanding and approximately $185,000 was committed for letters of credit. Saul Centers and certain consolidated subsidiaries of the Operating Partnership have guaranteed the payment obligations of the Operating Partnership under the New Credit Facility.

The New Credit Facility requires the Company and its subsidiaries to maintain compliance with certain financial covenants. The material covenants require the Company, on a consolidated basis, to:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• limit the amount of debt as a percentage of gross asset value, as defined in the loan agreement, to less than 60% (leverage ratio);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• limit the amount of debt so that interest coverage will exceed 2.0x on a trailing four-quarter basis (interest expense coverage); and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• limit the amount of debt so that interest, scheduled principal amortization and preferred dividend coverage exceeds 1.4x on a trailing four-quarter basis (fixed charge coverage).

As of September 30, 2025, the Company was in compliance with all such covenants. See Note 5 to the consolidated financial statements for a discussion of all financing activity.

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

On August 23, 2022, the Company entered into two floating-to-fixed interest rate swap agreements to manage the interest rate risk associated with $100.0 million of its variable-rate debt. The effective date of each swap agreement is October 3, 2022 and each has a $50.0 million notional amount. One agreement terminates on October 1, 2027 and effectively fixes SOFR at 2.96%. The other agreement terminates on October 1, 2030 and effectively fixes SOFR at 2.91%. Because the interest-rate swaps effectively fix SOFR for $100.0 million of variable-rate debt, unless otherwise indicated, $100.0 million of variable-rate debt is being treated as fixed-rate debt for disclosure purposes. The Company has designated the agreements as cash flow hedges for accounting purposes.

The Company has a $145.0 million construction-to-permanent loan related to the residential and retail portions of Phase I of the Twinbrook Quarter development project. As of September 30, 2025, the balance of the loan was $136.6 million, net of unamortized deferred debt costs.

The Company has a $133.0 million construction-to-permanent loan related to the Hampden House development project. As of September 30, 2025, the balance of the loan was $105.1 million, net of unamortized deferred debt costs.

<u>Off-Balance Sheet Arrangements</u>

The Company has no off-balance sheet arrangements that are reasonably likely to have a current or future material effect on the Company's financial condition, revenue or expenses, results of operations, liquidity, capital expenditures or capital resources.

<u>Funds From Operations</u>

We use certain non-GAAP measures, in addition to certain performance metrics determined under GAAP, as we believe these measures improve the understanding of the operating results. We believe these non-GAAP measures provide useful information to our Board, management and investors regarding certain trends relating to our financial condition and results of operations. Our management uses these non-GAAP measures to compare our performance to that of prior periods for trend analyses, for purposes of determining management incentive compensation and budgeting, forecasting and planning purposes. We continually evaluate the usefulness, relevance, limitations, and calculation of our reported non-GAAP measures.

Funds From Operations ("FFO")<sup>1</sup> available to common stockholders and noncontrolling interests (after deducting preferred stock dividends) for the 2025 Quarter totaled $25.3 million, a decrease of 12.3% compared to the 2024 Quarter. FFO available to common stockholders and noncontrolling interests was adversely impacted by $2.5 million, or $0.07 per basic and diluted share, due to the initial operations of Twinbrook Quarter Phase I. Exclusive of Twinbrook Quarter Phase I, FFO available to common stockholders and noncontrolling interests decreased by $1.0 million primarily due to (a) higher general and administrative costs of $0.8 million, (b) lower lease termination fees of $0.6 million, (c) higher credit losses on operating lease receivables, net of $0.4 million, (d) lower expense recoveries, net of expenses of $0.3 million and (e) higher interest expense, net and amortization of deferred debt costs of $0.2 million, partially offset by (f) higher commercial base rent of $1.1 million and (g) higher residential base rent of $0.3 million.

FFO available to common stockholders and noncontrolling interests (after deducting preferred stock dividends) for the 2025 Period totaled $75.2 million, a decrease of 11.4% compared to the 2024 Period. FFO available to common stockholders and noncontrolling interests was adversely impacted by $9.8 million, or $0.28 per basic and diluted share, due to the initial operations of Twinbrook Quarter Phase I.

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

The following table presents a reconciliation from net income to FFO available to common stockholders and noncontrolling interests for the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | Three Months Ended <br>September 30, | Three Months Ended <br>September 30, | Nine Months Ended <br>September 30, | Nine Months Ended <br>September 30, |
| *(In thousands, except per share amounts)* | 2025 | 2024 | 2025 | 2024 |
| Net income | $13996 | $19592 | $41025 | $57345 |
| &nbsp;&nbsp;Subtract: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Gain on disposition of property |  |  | (120) | (181) |
| &nbsp;&nbsp;Add: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Real estate depreciation and amortization | 14106 | 12072 | 42727 | 36102 |
| FFO | 28102 | 31664 | 83632 | 93266 |
| &nbsp;&nbsp;Subtract: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Preferred stock dividends | (2798) | (2798) | (8395) | (8395) |
| FFO available to common stockholders and noncontrolling interests | $25304 | $28866 | $75237 | $84871 |
| Weighted average shares and units: |  |  |  |  |
| &nbsp;&nbsp;Basic | 35057 | 34560 | 34863 | 34469 |
| &nbsp;&nbsp;Diluted | 35069 | 34582 | 34880 | 34479 |
| Basic FFO per share available to common stockholders and noncontrolling interests | $0.72 | $0.84 | $2.16 | $2.46 |
| Diluted FFO per share available to common stockholders and noncontrolling interests | $0.72 | $0.83 | $2.16 | $2.46 |

---

(1)The National Association of Real Estate Investment Trusts ("Nareit") developed FFO as a relative non-GAAP financial measure of performance of an equity REIT in order to recognize that income-producing real estate historically has not depreciated on the basis determined under GAAP. FFO is defined by Nareit as net income, computed in accordance with GAAP, plus real estate depreciation and amortization, and excluding impairment charges on real estate assets and gains or losses from real estate dispositions. FFO does not represent cash generated from operating activities in accordance with GAAP and is not necessarily indicative of cash available to fund cash needs, which is disclosed in the Company's Consolidated Statements of Cash Flows for the applicable periods. There are no material legal or functional restrictions on the use of FFO. FFO should not be considered as an alternative to net income, its most directly comparable GAAP measure, as an indicator of the Company's operating performance, or as an alternative to cash flows as a measure of liquidity. Management considers FFO a meaningful supplemental measure of operating performance because it primarily excludes the assumption that the value of the real estate assets diminishes predictably over time (i.e. depreciation), which is contrary to what the Company believes occurs with its assets, and because industry analysts have accepted it as a performance measure. FFO may not be comparable to similarly titled measures employed by other REITs.

<u>Acquisitions and Redevelopments</u>

The Company may redevelop certain of the Current Portfolio Properties and may develop additional freestanding outparcels or expansions within certain of the Shopping Centers. Acquisition and development of properties are undertaken only after careful analysis and review, and management's determination that such properties are expected to provide long-term earnings and cash flow growth. During the remainder of the year, any developments, expansions or acquisitions are expected to be funded with bank borrowings from the New Credit Facility, construction financing, proceeds from the operation of the Company's dividend reinvestment plan or other external capital resources available to the Company.

The Company has been selectively involved in acquisition, development, redevelopment and renovation activities. It continues to evaluate the acquisition of land parcels for retail and mixed-use development and acquisitions of operating properties for opportunities to enhance net operating income and cash flow growth. The Company also continues to analyze redevelopment, renovation and expansion opportunities within the portfolio.

<u>Restricted Stock Compensation</u>

On May 17, 2024, following shareholder approval, the Company established the Saul Centers, Inc. 2024 Stock Incentive Plan (the "Incentive Plan"), under which various equity incentives may be granted. Restricted stock awards to officers are divided equally between time-vested and performance-based awards, and restricted stock awards granted to non-employee directors vest on an annual basis over three years.

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

For accounting purposes, performance-based awards are not treated as granted until the Board establishes the target for those awards. As of September 30, 2025, (a) no expense has been recognized and (b) no estimate of future expense has been made for the 82,700 performance-based restricted shares awarded to officers where the accounting grant date has not occurred. If those awards had been granted for accounting purposes as of September 30, 2025, the additional estimated future expense would have been approximately $2.2 million, calculated using the fair value method and based on the closing share price of $31.87 on September 30, 2025, the final trading day of the 2025 Period.

<u>Portfolio Leasing Status</u>

*Commercial Properties*

The following table sets forth average annualized base rent per square foot and average annualized effective rent per square foot for the Company's commercial properties ("Commercial"), which includes all properties except for the residential properties ("Residential"), which includes apartments within The Milton at Twinbrook Quarter, The Waycroft, Clarendon Center and Park Van Ness properties.

For purposes of this table, annualized effective rent is annualized base rent minus amortized tenant improvements and amortized leasing commissions.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Average Commercial Rents per Square Foot** | **Average Commercial Rents per Square Foot** | **Average Commercial Rents per Square Foot** | **Average Commercial Rents per Square Foot** |
| | Nine Months Ended September 30, | Nine Months Ended September 30, | 2024 to 2025 Change | 2024 to 2025 Change |
| | 2025 | 2024 | Amount | Percent |
| Base rent | $22.33 | $21.16 | $1.17 | 5.5% |
| Effective rent | $20.68 | $19.57 | $1.11 | 5.7% |

---

The following chart sets forth certain information regarding Commercial leases at our properties.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | Total Properties | Total Properties | Total Square Footage | Total Square Footage | Percent Leased | Percent Leased |
| | Shopping<br>Centers | Mixed-Use | Shopping<br>Centers | Mixed-Use | Shopping<br>Centers | Mixed-Use |
| September 30, 2025 | 50 | 8 | 7808783 | 1242809 | 95.2% | 89.6% |
| September 30, 2024 | 50 | 7 | 7807494 | 1136885 | 96.7% | 89.3% |

---

As of September 30, 2025, 94.5% of the Commercial portfolio was leased, compared to 95.7% as of September 30, 2024. On a same property basis, 94.4% of the Commercial portfolio was leased as of September 30, 2025 compared to 95.7% as of September 30, 2024. Included in the 94.5% of space leased as of September 30, 2025, is approximately 167,090 square feet of space, representing 1.9% of total Commercial square footage, that has not yet been occupied by the respective tenants. Collectively, these leases are expected to produce approximately $5.3 million of additional annualized base rent, exclusive of straight-line base rent, an average of $31.53 per square foot, upon tenant occupancy and following any contractual rent concessions.

The Mixed-Use Commercial leasing percentage is composed of Commercial leases at office mixed-use properties and residential mixed-use properties. On a same property basis, the leasing percentage at office mixed-use properties decreased to 88.5% as of September 30, 2025 from 88.9% as of September 30, 2024. On a same property basis, the retail leasing percentage at residential mixed-use properties was 97.0% as of each of September 30, 2025 and September 30, 2024.

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

The following table shows selected data for leases executed in the indicated periods. The information is based on executed leases without adjustment for the timing of occupancy, tenant defaults, or landlord concessions. The base rent for an expiring lease is the annualized contractual base rent, on a cash basis, as of the expiration date of the lease. The base rent for a new or renewed lease is the annualized contractual base rent, on a cash basis, as of the expected rent commencement date. Because tenants that execute leases may not ultimately take possession of their space or pay all of their contractual rent, the changes presented in the table provide information only about trends in market rental rates. The actual changes in rental income received by the Company may be different.

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Commercial Property Leasing Activity** | **Commercial Property Leasing Activity** | **Commercial Property Leasing Activity** | **Commercial Property Leasing Activity** | **Commercial Property Leasing Activity** | **Commercial Property Leasing Activity** | **Commercial Property Leasing Activity** | **Commercial Property Leasing Activity** |
| | | | | | Average Base Rent per Square Foot | Average Base Rent per Square Foot | Average Base Rent per Square Foot | Average Base Rent per Square Foot |
| | Square Feet | Square Feet | Number<br>of Leases | Number<br>of Leases | New/Renewed<br>Leases | New/Renewed<br>Leases | Expiring<br>Leases | Expiring<br>Leases |
| Three Months Ended <br>September 30, | Shopping Centers | Mixed-Use | Shopping Centers | Mixed-Use | Shopping Centers | Mixed-Use | Shopping Centers | Mixed-Use |
| 2025 | 314327 | 25953 | 61 | 6 | $22.76 | $23.98 | $21.80 | $24.28 |
| 2024 (1) | 267160 | 32573 | 69 | 6 | $20.92 | $25.27 | $19.75 | $24.98 |

---

(1)One lease, for 31,642 square feet, is excluded from the table above because it renewed with only percentage rent.

Additional information about the leasing activity during the three months ended September 30, 2025 is set forth below. The below information includes leases for space which had not been previously leased during the period of the Company's ownership, either a result of acquisition or development.

---

| | | | |
|:---|:---|:---|:---|
| | **Commercial Property Leasing Activity** | **Commercial Property Leasing Activity** | **Commercial Property Leasing Activity** |
| | New<br>Leases | First Generation/Development Leases | Renewed<br>Leases |
| Number of leases | 15 |  | 52 |
| Square feet | 97893 |  | 242387 |
| Per square foot average annualized: |  |  |  |
| &nbsp;&nbsp;Base rent | $26.78 | $— | $21.27 |
| &nbsp;&nbsp;Tenant improvements | (2.89) |  | (0.17) |
| &nbsp;&nbsp;Leasing costs | (0.82) |  | (0.05) |
| &nbsp;&nbsp;Rent concessions | (0.62) |  | (0.02) |
| &nbsp;&nbsp;&nbsp;&nbsp;Effective rents | $22.45 | $— | $21.03 |

---

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

The following table sets forth, by year of expiration, the aggregate amount of base rent and leasable area for leases in place at the Shopping Centers as of September 30, 2025, for each of the next ten years beginning with 2025, assuming that none of the tenants exercise renewal options and excluding an aggregate of 372,383 square feet of unleased space, which represented 4.8% of the gross leasable area ("GLA") of the Shopping Centers as of September 30, 2025.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Lease Expirations of Shopping Center Properties** | **Lease Expirations of Shopping Center Properties** | **Lease Expirations of Shopping Center Properties** | **Lease Expirations of Shopping Center Properties** | **Lease Expirations of Shopping Center Properties** | **Lease Expirations of Shopping Center Properties** |
| Year of Lease Expiration | Leasable Area<br>Represented by Expiring Leases |  | Percentage of Leasable Area Represented by Expiring Leases | Annual Base<br>Rent Under<br>Expiring<br>Leases (1) | Percentage of Annual Base Rent<br>Under Expiring<br>Leases | Annual Base Rent per Square Foot |
| 2025 (2) | 201673 | sf | 2.6% | $3913285 | 2.6% | $19.40 |
| 2026 | 587625 |  | 7.5% | 12106476 | 8.2% | 20.60 |
| 2027 | 895608 |  | 11.5% | 19665007 | 13.3% | 21.96 |
| 2028 | 1438839 |  | 18.4% | 23269987 | 15.7% | 16.17 |
| 2029 | 1337433 |  | 17.1% | 26147390 | 17.6% | 19.55 |
| 2030 | 830910 |  | 10.6% | 17096276 | 11.5% | 20.58 |
| 2031 | 450422 |  | 5.8% | 10036892 | 6.8% | 22.28 |
| 2032 | 328058 |  | 4.2% | 5546659 | 3.7% | 16.91 |
| 2033 | 218582 |  | 2.8% | 5858644 | 3.9% | 26.80 |
| 2034 | 220706 |  | 2.8% | 5106794 | 3.4% | 23.14 |
| 2035 | 445636 |  | 5.7% | 9610400 | 6.5% | 21.57 |
| Thereafter | 480908 |  | 6.2% | 10106504 | 6.8% | 21.02 |
| Total | 7436400 | sf | 95.2% | $148464314 | 100.0% | $19.96 |

---

(1)Calculated using annualized contractual base rent payable as of September 30, 2025 for the expiring GLA, excluding expenses payable by or reimbursable from tenants.

(2)The estimated market base rent per square foot for 2025 expirations, including 128,778 square feet of leases that are month-to-month, is $19.75 per square foot.

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

The following table sets forth, by year of expiration, the aggregate amount of base rent and leasable area for commercial leases in place at the Mixed-Use Properties as of September 30, 2025, for each of the next ten years beginning with 2025, assuming that none of the tenants exercise renewal options and excluding an aggregate of 129,553 square feet of unleased office and retail space, which represented 10.4% of the GLA of the commercial space within the Mixed-Use Properties as of September 30, 2025.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Commercial Lease Expirations of Mixed-Use Properties** | **Commercial Lease Expirations of Mixed-Use Properties** | **Commercial Lease Expirations of Mixed-Use Properties** | **Commercial Lease Expirations of Mixed-Use Properties** | **Commercial Lease Expirations of Mixed-Use Properties** | **Commercial Lease Expirations of Mixed-Use Properties** |
| Year of Lease Expiration | Leasable Area<br>Represented by Expiring Leases |  | Percentage of Leasable Area Represented by Expiring Leases | Annual Base<br>Rent Under<br>Expiring<br>Leases (1) | Percentage of Annual Base Rent<br>Under Expiring<br>Leases | Annual Base Rent per Square Foot |
| 2025 (2) | 24524 | sf | 2.0% | $1116208 | 3.2% | $45.51 |
| 2026 | 91970 |  | 7.4% | 3119642 | 8.9% | 33.92 |
| 2027 | 90446 |  | 7.3% | 2696720 | 7.7% | 29.82 |
| 2028 | 76577 |  | 6.2% | 2414507 | 6.8% | 31.53 |
| 2029 | 61633 |  | 5.0% | 2184073 | 6.2% | 35.44 |
| 2030 | 90085 |  | 7.2% | 3311414 | 9.4% | 36.76 |
| 2031 | 189859 |  | 15.3% | 4248305 | 12.0% | 22.38 |
| 2032 | 20051 |  | 1.6% | 605914 | 1.7% | 30.22 |
| 2033 | 92925 |  | 7.5% | 3926369 | 11.1% | 42.25 |
| 2034 | 48743 |  | 3.9% | 2749467 | 7.8% | 56.41 |
| 2035 | 101239 |  | 8.1% | 414956 | 1.2% | 4.10 |
| Thereafter | 225204 |  | 18.1% | 8472275 | 24.0% | 37.62 |
| Total | 1113256 | sf | 89.6% | $35259850 | 100.0% | $31.67 |

---

(1) Calculated using annualized contractual base rent payable as of September 30, 2025, for the expiring GLA, excluding expenses payable by or reimbursable from tenants.

(2)The estimated market base rent per square foot for 2025 expirations is $41.54 per square foot.

*Residential Properties*

As of September 30, 2025, the Company had 1,371 apartment leases, 143 of which will expire in 2025, 1,044 of which will expire in 2026, and 184 of which will expire in 2027. Annual base rent due under these leases is $11.3 million, $24.5 million, and $1.5 million for the years ending December 31, 2025, 2026, and 2027, respectively.

On a same property basis, excluding The Milton at Twinbrook Quarter, the Residential portfolio was 98.5% leased at September 30, 2025 compared to 98.8% at September 30, 2024.

---

| | | | |
|:---|:---|:---|:---|
| | **Residential Same Property Leasing Activity** | **Residential Same Property Leasing Activity** | **Residential Same Property Leasing Activity** |
| | | Average Rent per Square Foot | Average Rent per Square Foot |
| Three Months Ended <br>September 30, | Number of leases | New/Renewed Leases | Expiring Leases |
| 2025 | 268 | $3.89 | $3.79 |
| 2024 | 229 | 3.75 | 3.60 |

---

**Item 3.&nbsp;&nbsp;&nbsp;&nbsp;Quantitative and Qualitative Disclosures About Market Risk**

The Company is exposed to certain financial market risks, the most predominant being fluctuations in interest rates and inflation. Interest rate fluctuations are monitored by management as an integral part of the Company's overall risk management program, which recognizes the unpredictability of financial markets and seeks to reduce the potentially adverse effect on the Company's results of operations.

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

The Company is exposed to interest rate fluctuations that will affect the amount of interest expense of its variable-rate debt and the fair value of its fixed-rate debt. As of September 30, 2025, the Company had unhedged variable rate indebtedness totaling $230.0 million. If the interest rates on the Company's unhedged variable rate debt instruments outstanding at September 30, 2025 had been one percentage point higher or lower, annual interest expense relating to these debt instruments would have increased or decreased by $2.3 million based on those balances. As of September 30, 2025, the Company had fixed-rate indebtedness totaling $1.38 billion with a weighted average interest rate of 4.71%. If interest rates on the Company's fixed-rate debt instruments at September 30, 2025 had been one percentage point higher, the fair value of those debt instruments on that date would have decreased by $72.2 million. If interest rates on the Company's fixed-rate debt instruments at September 30, 2025 had been one percentage point lower, the fair value of those debt instruments on that date would have increased by $79.0 million.

Inflation may impact the Company's results of operations by (a) increasing costs unreimbursed by tenants faster than rents increase and (b) adversely impacting consumer demand at our retail shopping centers, which, in turn, may results in (i) lower percentage rent and/or (ii) the inability of tenants to pay their rent. Inflation may also negatively impact the cost of development projects. While the Company has not been significantly impacted by any of these items in the current year, no assurances can be provided that inflationary pressures will not have a material adverse effect on the Company's business in the future.

**Item 4. Controls and Procedures**

The Company maintains disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed in the Company's reports filed under the Securities Exchange Act of 1934, as amended, (the "Exchange Act") is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to the Company's management, including its Chairman and Chief Executive Officer, its Executive Vice President-Chief Accounting Officer and Treasurer, and its Senior Vice President-Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure based closely on the definition of "disclosure controls and procedures" in Rule 13a-15(e) promulgated under the Exchange Act. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

The Company carried out an evaluation under the supervision and with the participation of the Company's management, including its Chairman and Chief Executive Officer, its Executive Vice President-Chief Accounting Officer and Treasurer, and its Senior Vice President-Chief Financial Officer of the effectiveness of the design and operation of the Company's disclosure controls and procedures as of September 30, 2025. Based on the foregoing, the Company's Chairman and Chief Executive Officer, its Executive Vice President-Chief Accounting Officer and Treasurer, and its Senior Vice President-Chief Financial Officer concluded that the Company's disclosure controls and procedures were effective at the reasonable assurance level as of September 30, 2025.

During the quarter ended September 30, 2025, there were no changes in the Company's internal control over financial reporting that materially affected, or are reasonably likely to materially affect, its internal control over financial reporting.

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

**PART II. OTHER INFORMATION**

**Item 1.&nbsp;&nbsp;&nbsp;&nbsp;Legal Proceedings**

None.

**Item 1A. Risk Factors**

The Company has no material updates to the risk factors presented in Item 1A. Risk Factors in the 2024 Annual Report of the Company on Form 10-K.

**Item 2.&nbsp;&nbsp;&nbsp;&nbsp;Unregistered Sales of Equity Securities and Use of Proceeds**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;B. Francis Saul II, the Company's Chairman of the Board and Chief Executive Officer, his spouse and entities affiliated with Mr. Saul II, through participation in the Company's Dividend Reinvestment and Stock Purchase Plan for the July 31, 2025 dividend distribution acquired 6,503 shares of common stock at a price of $31.31 per share and 180,934 limited partnership units at an average price of $31.43 per unit. The limited partnership units were sold pursuant to Section 4(a)(2) of the Securities Act.

**Item 3.&nbsp;&nbsp;&nbsp;&nbsp;Defaults Upon Senior Securities**

None.

**Item 4.&nbsp;&nbsp;&nbsp;&nbsp;Mine Safety Disclosures**

Not Applicable.

**Item 5.&nbsp;&nbsp;&nbsp;&nbsp;Other Information**

None of our directors or "officers," as defined in Rule 16a-1(f) under the Securities Exchange Act of 1934, adopted or terminated a Rule 10b5-1 trading plan or arrangement or a non-Rule 10b5-1 trading plan or arrangement, as defined in Item 408(c) of Regulation S-K, during the fiscal quarter covered by this report.

**Item 6.&nbsp;&nbsp;&nbsp;&nbsp;Exhibits**

---

| | | |
|:---|:---|:---|
| 31. |  | <u>[Rule 13a-14(a)/15d-14(a) Certifications of Chief Executive Officer and Chief Financial Officer (filed herewith).](bfs-09302025xex31.htm)</u> |
| 32. |  | <u>[Section 1350 Certifications of Chief Executive Officer and Chief Financial Officer (filed herewith).\*](bfs-09302025xex32.htm)</u> |
| 99. | (a) | <u>[Schedule of Portfolio Properties (filed herewith).](bfs-09302025xex99a.htm)</u> |
| 101. |  | The following financial statements from the Company's Quarterly Report on Form 10-Q for the three and nine months ended September 30, 2025, formatted in Inline Extensible Business Reporting Language ("Inline XBRL"): (i) consolidated balance sheets, (ii) consolidated statements of operations, (iii) consolidated statements of equity and comprehensive income, (iv) consolidated statements of cash flows, and (v) the notes to the consolidated financial statements. |
| 104. |  | Cover Page Interactive Data File (the Cover Page Interactive Data File is embedded within the Inline XBRL document and included in Exhibit 101). |

---

\* In accordance with Item 601(b)(32) of Regulation S-K, this Exhibit is not deemed "filed" for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section. Such certifications will not be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act, except to the extent that the registrant specifically incorporates it by reference.

------

<u>[**Table of Contents**](#ieb98541572eb4305ab9445c336b19e3f_7)</u>

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

---

| | |
|:---|:---|
| | SAUL CENTERS, INC.<br>(Registrant) |
| Date: November 6, 2025 | /s/ D. Todd Pearson |
|  | D. Todd Pearson<br>President and Chief Operating Officer |
| Date: November 6, 2025 | /s/ Joel A. Friedman |
|  | Joel A. Friedman<br>Executive Vice President, Chief Accounting Officer and Treasurer<br>(principal accounting officer) |
| Date: November 6, 2025 | /s/ Carlos L. Heard |
|  | Carlos L. Heard<br>Senior Vice President and Chief Financial Officer<br>(principal financial officer) |

---

## Ex-31

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **&nbsp;&nbsp;&nbsp;&nbsp;Exhibit 31**

**CERTIFICATIONS**

**I, B. Francis Saul II, certify that:**&nbsp;&nbsp;&nbsp;&nbsp;

1.**I have reviewed this report on Form 10-Q of Saul Centers, Inc.;**

2.**Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;**

3.**Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;**

4.**The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a)**designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b)**designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c)**evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d)**disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and**

------

5.**The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a)**all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b)**any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.**

**Date: November 6, 2025** 

**<u>/s/ B. Francis Saul II</u>**

**B. Francis Saul II**

**Chairman and Chief Executive Officer**

&nbsp;&nbsp;&nbsp;&nbsp;

------

**CERTIFICATIONS**

**I, Carlos L. Heard, certify that:**

1.**I have reviewed this report on Form 10-Q of Saul Centers, Inc.;**

2.**Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;**

3.**Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;**

4.**The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**a)**&nbsp;&nbsp;&nbsp;&nbsp;**designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**b)**&nbsp;&nbsp;&nbsp;&nbsp;**designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**c)**&nbsp;&nbsp;&nbsp;&nbsp;**evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**d)**&nbsp;&nbsp;&nbsp;&nbsp;**disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and**

------

5.**The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**a)**&nbsp;&nbsp;&nbsp;&nbsp;**all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**b)**&nbsp;&nbsp;&nbsp;&nbsp;**any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.**

**Date: November 6, 2025** 

**<u>/s/ Carlos L. Heard</u>**

**Carlos L. Heard**

**Senior Vice President and Chief Financial Officer**

&nbsp;&nbsp;&nbsp;&nbsp;

## Ex-32

**Exhibit 32**

**CERTIFICATION OF CHIEF EXECUTIVE OFFICER**

**PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED PURSUANT TO**

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

**The undersigned, B. Francis Saul II, the Chairman and Chief Executive Officer of Saul Centers, Inc. (the "Company"), has executed this certification in connection with the filing with the Securities and Exchange Commission of the Company's Quarterly Report on Form 10-Q for the period ending September 30, 2025 (the "Report"). The undersigned hereby certifies that:** 

**(1)**&nbsp;&nbsp;&nbsp;&nbsp;**the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and**

**(2)**&nbsp;&nbsp;&nbsp;&nbsp;**the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.**

---

| | | | |
|:---|:---|:---|:---|
| **Date:** | **November 6, 2025** | **/s/ B. Francis Saul II** | **/s/ B. Francis Saul II** |
| | | **Name:** | **B. Francis Saul II** |
| | | **Title:** | **Chairman and Chief Executive Officer** |

---

------

**CERTIFICATION OF CHIEF FINANCIAL OFFICER**

**PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED PURSUANT TO**

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

**The undersigned, Carlos L. Heard, the Chief Financial Officer of Saul Centers, Inc. (the "Company"), has executed this certification in connection with the filing with the Securities and Exchange Commission of the Company's Quarterly Report on Form 10-Q for the period ending September 30, 2025 (the "Report"). The undersigned hereby certifies that:** 

**(1)**&nbsp;&nbsp;&nbsp;&nbsp;**the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and**

**(2)**&nbsp;&nbsp;&nbsp;&nbsp;**the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.**

---

| | | | |
|:---|:---|:---|:---|
| **Date:** | **November 6, 2025** | **/s/ Carlos L. Heard** | **/s/ Carlos L. Heard** |
| | | **Name:** | **Carlos L. Heard** |
| | | **Title:** | **Senior Vice President and Chief Financial Officer** |

---

## Ex-99.A

**Exhibit 99 (a)**

**Saul Centers, Inc.**

**Schedule of Current Portfolio Properties**

**September 30, 2025**

---

| | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | | | | | | **Percentage Leased as of September 30,** | **Percentage Leased as of September 30,** | **Percentage Leased as of September 30,** | **Percentage Leased as of September 30,** | **Percentage Leased as of September 30,** | | |
| **Property** | **Location** |  | **Leasable Area<br>(Square Feet)** | **Year Acquired or <br>Developed <br>(Renovated)** | **Land <br>Area <br>(Acres)** | **2025** | **2024** | **2023** | **2022** | **2021** |  | **Anchor / Significant Tenants** |
| **<u>Shopping Centers</u>** |  |  |  |  |  |  |  |  |  |  |  |  |
| Ashbrook Marketplace | Ashburn, VA |  | 85819 | 2018 (2019) | 13.7 | 100% | 100% | 100% | 100% | 100% |  | Lidl, Planet Fitness, Starbucks, Dunkin Donuts, Valvoline, Cafe Rio, McAlisters Deli, Apple Federal Credit Union |
| Ashburn Village | Ashburn, VA |  | 221596 | 1994-2006 | 26.4 | 97% | 98% | 96% | 95% | 96% |  | Giant Food, Hallmark, McDonald's, Dunkin Donuts, Kinder Care, Blue Ridge Grill |
| Ashland Square Phase I | Dumfries, VA |  | 23120 | 2007 | 2.0 | 100% | 100% | 100% | 100% | 100% |  | Capital One Bank, CVS Pharmacy, The All American Steakhouse |
| Beacon Center | Alexandria, VA |  | 359671 | 1972 (1993/99/07) | 32.3 | 100% | 99% | 100% | 100% | 100% |  | Lowe's Home Improvement Center, Giant Food, Home Goods, Outback Steakhouse, Marshalls, Party Depot, Panera Bread, TGI Fridays, Starbucks, Famous Dave's, Chipotle, Capital One Bank, Wendy's, First Watch |
| BJ's Wholesale Club | Alexandria, VA |  | 115660 | 2008 | 9.6 | 100% | 100% | 100% | 100% | 100% |  | BJ's Wholesale Club |
| Boca Valley Plaza | Boca Raton, FL |  | 121365 | 2004 | 12.7 | 96% | 100% | 100% | 100% | 93% |  | Publix, Boca Raton Fitness Center, Anima Domus, Foxtail Coffee |
| Boulevard | Fairfax, VA |  | 49140 | 1994 (1999/09) | 4.9 | 100% | 100% | 100% | 96% | 96% |  | Panera Bread, Petco, JP Morgan Chase, Dollar Tree |
| Briggs Chaney MarketPlace | Silver Spring, MD |  | 194258 | 2004 | 18.2 | 98% | 98% | 98% | 98% | 95% |  | Global Food, Ross Dress For Less, Advance Auto Parts, McDonald's, Dunkin Donuts, Enterprise Rent-A-Car, Dollar Tree, Dollar General, Salon Plaza, Chipotle |
| Broadlands Village | Ashburn, VA |  | 174438 | 2003/2004/ 2006 | 24.0 | 96% | 100% | 99% | 92% | 92% |  | Aldi Grocery, The All American Steakhouse, Dollar Tree, Starbucks, Minnieland Day Care, LA Fitness, Chase Bank, X-Golf, Inova Go Health |
| Burtonsville Town Square | Burtonsville, MD | (4) | 139928 | 2017 | 26.3 | 100% | 100% | 100% | 100% | 100% |  | Giant Food, Petco, Starbucks, Greene Turtle, Capital One Bank, CVS Pharmacy, Roy Rogers, Mr. Tire, Taco Bell |
| Countryside Marketplace | Sterling, VA |  | 137804 | 2004 | 16.0 | 94% | 88% | 91% | 85% | 93% |  | Lotte Plaza Market, CVS Pharmacy, Starbucks, McDonald's, 7-Eleven, VA ABC, K-9 Luxury Pet Hotel |
| Cranberry Square | Westminster, MD |  | 141450 | 2011 | 18.9 | 91% | 100% | 100% | 97% | 90% |  | Giant Food, Giant Gas Station, Staples, Wendy's, Sola Salons, Ledo Pizza, Hallmark |
| Cruse MarketPlace | Cumming, GA |  | 78686 | 2004 | 10.6 | 96% | 96% | 93% | 93% | 94% |  | Publix, Orange Theory, Anytime Fitness |
| Flagship Center | Rockville, MD |  | 21500 | 1972, 1989 | 0.5 | 100% | 100% | 100% | 100% | 100% |  | Chase Bank, Bank of America |
| French Market | Oklahoma City, OK |  | 246148 | 1974 (1984/98) | 13.8 | 76% | 80% | 63% | 75% | 76% |  | Burlington Coat Factory, The Tile Shop, Lakeshore Learning Center, Dollar Tree, Verizon, Raising Cane's, Skechers, Hobby Lobby, Mathis Sleep Center |
| Germantown | Germantown, MD |  | 18982 | 1992 | 2.7 | 100% | 100% | 100% | 100% | 100% |  | CVS Pharmacy, Jiffy Lube |
| The Glen | Woodbridge, VA |  | 136440 | 1994 (2005) | 14.7 | 100% | 100% | 100% | 99% | 98% |  | Safeway, Panera Bread, Five Guys, Chipotle |
| Great Falls Center | Great Falls, VA |  | 91666 | 2008 | 11.0 | 95% | 100% | 100% | 100% | 98% |  | Safeway, CVS Pharmacy, Northwest Federal Credit Union, Starbucks, Subway |
| Hampshire Langley | Takoma Park, MD |  | 131700 | 1972 (1979) | 9.9 | 95% | 100% | 100% | 100% | 100% |  | Mega Mart, Starbucks, Chuck E. Cheese, Sardi's Chicken, Capital One Bank, Kool Smiles, Wells Fargo |
| Hunt Club Corners | Apopka, FL |  | 106886 | 2006 | 13.9 | 100% | 100% | 98% | 98% | 99% |  | Publix, Pet Supermarket, Boost Mobile |
| Jamestown Place | Altamonte Springs, FL |  | 96201 | 2005 | 10.9 | 100% | 100% | 99% | 100% | 100% |  | Carrabas Italian Grill, Orlando Health, Crunch Fitness, AT&T |
| Kentlands Square I | Gaithersburg, MD |  | 119694 | 2002 | 11.5 | 100% | 98% | 100% | 100% | 100% |  | Lowe's Home Improvement Center, Chipotle, Starbucks, Shake Shack |
| Kentlands Square II and Kentlands Pad | Gaithersburg, MD |  | 253322 | 2011 | 23.4 | 96% | 100% | 99% | 98% | 96% |  | Giant Food, At Home, Panera Bread, Hallmark, Chick-Fil-A, Coal Fire Pizza, Cava Mezza Grill, Truist Bank, Hand & Stone Massage, Crumbl Cookie, Quincy's Restaurant |
| Kentlands Place | Gaithersburg, MD |  | 40697 | 2005 | 3.4 | 98% | 100% | 74% | 82% | 88% |  | Bonefish Grill, F45 Training, Dollar Tree |
| Lansdowne Town Center | Leesburg, VA |  | 196817 | 2006 | 23.3 | 99% | 97% | 93% | 90% | 90% |  | Harris Teeter, CVS Pharmacy, Panera Bread, Starbucks, Ford's Oyster House, Fusion Learning, Chick-Fil-A, Chase Bank |
| Leesburg Pike Plaza | Baileys Crossroads, VA |  | 97752 | 1966 (1982/95) | 9.4 | 100% | 100% | 100% | 100% | 93% |  | CVS Pharmacy, Capital One Bank, Five Guys, Dollar Tree, Advanced Auto |
| Lumberton Plaza | Lumberton, NJ |  | 162718 | 1975 (1992/96) | 23.3 | 54% | 79% | 66% | 66% | 67% |  | Aldi, Family Dollar, Burger King, Big Rich Fitness, Enterprise Rent-A-Car, Five Below |
| Metro Pike Center | Rockville, MD |  | 67488 | 2010 | 4.6 | 96% | 96% | 96% | 85% | 84% |  | Dunkin Donuts, 7-Eleven, Palm Beach Tan, Mattress Warehouse, Salvation Army, Dollar Tree |
| Shops at Monocacy | Frederick, MD |  | 111341 | 2004 | 13.0 | 100% | 100% | 98% | 98% | 98% |  | Giant Food, Panera Bread, Five Guys, California Tortilla, Firehouse Subs, Comcast, NTB, Wing Stop |
| Northrock | Warrenton, VA |  | 100032 | 2009 | 15.4 | 94% | 94% | 96% | 96% | 94% |  | Harris Teeter, Longhorn Steakhouse, Ledo's Pizza, Capital One Bank, Novant Health |
| Olde Forte Village | Ft. Washington, MD |  | 143577 | 2003 | 16.0 | 93% | 92% | 99% | 98% | 96% |  | Safeway, Advance Auto Parts, Dollar Tree, McDonald's, Wendy's, Ledo's Pizza, M&T Bank |
| Olney | Olney, MD |  | 53765 | 1975 (1990) | 3.7 | 89% | 95% | 95% | 95% | 91% |  | Walgreens, Olney Grille, Ledo's Pizza, Popeye's, Sardi's Fusion |
| Orchard Park | Dunwoody, GA |  | 87365 | 2007 | 10.5 | 99% | 99% | 99% | 100% | 99% |  | Kroger, Jett Ferry Dental |
| Palm Springs Center | Altamonte Springs, FL |  | 126446 | 2005 | 12.0 | 95% | 95% | 98% | 97% | 98% |  | Publix, Toojay's Deli, The Tile Shop, Rockler Tools, Sola Salons |
| Ravenwood | Baltimore, MD |  | 93328 | 1972 (2006) | 8.0 | 85% | 92% | 92% | 91% | 100% |  | Giant Food, Dominos |
| 11503 Rockville Pk / 5541 Nicholson Ln | Rockville, MD |  | 40249 | 2010 / 2012 | 3.0 | 57% | 57% | 57% | 61% | 61% |  | Dr. Boyd's Pet Resort, Metropolitan Emergency Animal Clinic |
| 1500/1580 Rockville Pike | Rockville, MD |  | 64781 | 2012/2014 | 10.2 | 100% | 100% | 100% | 98% | 100% |  | CVS Pharmacy |
| Seabreeze Plaza | Palm Harbor, FL |  | 146673 | 2005 | 18.4 | 99% | 99% | 97% | 94% | 94% |  | Publix, Petco, Planet Fitness, Vision Works, Sanitas Medical Center |
| Marketplace at Sea Colony | Bethany Beach, DE |  | 21677 | 2008 | 5.1 | 100% | 100% | 100% | 100% | 100% |  | Armand's Pizza, Candy Kitchen, Summer Salts, Fin's Alehouse, Vacasa |
| Seven Corners | Falls Church, VA |  | 573481 | 1973 (1994-7/07) | 31.6 | 99% | 100% | 99% | 97% | 99% |  | The Home Depot, Giant Food, Michaels Arts & Crafts, Barnes & Noble, Ross Dress For Less, Ski Chalet, Off-Broadway Shoes, Starbucks, Red Robin Gourmet Burgers, Chipotle, Wendy's, Burlington Coat Factory, Mattress Warehouse, J. P. Morgan Chase, Five Below, Raising Canes |
| Severna Park Marketplace | Severna Park, MD |  | 254011 | 2011 | 20.6 | 96% | 96% | 95% | 94% | 89% |  | Giant Food, Kohl's, Office Depot, Goodyear, Chipotle, McDonald's, Five Guys, Jersey Mike's, Bath & Body Works, Wells Fargo, MOD Pizza, Petco, AT&T, Chase Bank |
| Shops at Fairfax | Fairfax, VA |  | 68762 | 1975 (1993/99) | 6.7 | 100% | 100% | 100% | 98% | 98% |  | 99 Ranch |
| Smallwood Village Center | Waldorf, MD |  | 173341 | 2006 | 25.1 | 84% | 92% | 91% | 90% | 81% |  | Safeway, Family Dollar, Won's Beauty Outlet |
| Southdale | Glen Burnie, MD |  | 485628 | 1972 (1986) | 39.8 | 99% | 99% | 99% | 96% | 94% |  | The Home Depot, Michaels Arts & Crafts, Marshalls, PetSmart, Value City Furniture, Athletic Warehouse, Starbucks, Gallo Clothing, Office Depot, The Tile Shop, Mercy Health Care, Massage Envy, Potbelly, Capital One Bank, Chipotle, Banfield Pet Hospital, Glory Days Grill, Bank of America, Grocery Outlet, Longhorn Steakhouse |
| Southside Plaza | Richmond, VA |  | 371761 | 1972 | 32.8 | 97% | 97% | 96% | 95% | 98% |  | Super Fresh, Citi Trends, City of Richmond, McDonald's, Burger King, Kool Smiles, Crafty Crab, Roses |
| South Dekalb Plaza | Atlanta, GA |  | 163418 | 1976 | 14.6 | 94% | 94% | 94% | 94% | 94% |  | Emory Clinic, Roses, Deal $, Humana Oak Street Health, Auto Zone |
| Thruway | Winston-Salem, NC |  | 368688 | 1972 (1997) | 31.5 | 95% | 94% | 96% | 90% | 81% |  | Harris Teeter, Trader Joe's, Talbots, Hanes Brands, Jos. A. Bank, Chico's, Loft, FedEx Office, New Balance, Aveda Salon, Carter's Kids, McDonald's, Chick-Fil-A, Wells Fargo Bank, Francesca's Collections, Great Outdoor Provision Company, White House / Black Market, Soma, J. Crew, Chop't, Lululemon, Orange Theory, Athleta, Sephora, O2 Fitness, Hallmark, Sleep Number, The Good Feet Store, Hand & Stone Massage, Golf Galaxy, Warby Parker, Lovesac, Kendra Scott |
| Village Center | Centreville, VA |  | 145651 | 1990 | 17.2 | 96% | 94% | 94% | 94% | 95% |  | Giant Food, Starbucks, McDonald's, Pet Supplies Plus, Bikram Yoga, Truist Bank, Vitality Fitness |
| Westview Village | Frederick, MD |  | 103186 | 2009 | 11.6 | 97% | 100% | 99% | 97% | 91% |  | Silver Diner, Sleepy's, Music & Arts, Firehouse Subs, CiCi's Pizza, Café Rio, Five Guys, Regus, Krispy Kreme, Wendy's, State Employees Credit Union (SECU), GNC, Moby Dick's House of Kabobs, Wingstop |
| White Oak | Silver Spring, MD |  | 480676 | 1972 (1993) | 27.9 | 99% | 100% | 100% | 99% | 100% |  | Giant Food, Sears, Walgreens, Sarku Japan, Beauty 4 U |
|  | Total Shopping Centers | (1) | 7808783 |  | 766.6 | 95.2% | 96.6% | 95.6% | 94.4% | 93.6% |  |  |
| **<u>Mixed-Use Properties (3)</u>** |  |  |  |  |  |  |  |  |  |  |  |  |
| Avenel Business Park | Gaithersburg, MD |  | 390683 | 1981-2000 | 37.1 | 97% | 97% | 96% | 90% | 93% |  | General Services Administration, Gene Dx, Inc., American Type Culture Collection, Inc. |
| Clarendon Center-North Block | Arlington, VA | (4) | 108386 | 2010 | 0.6 | 96% | 89% | 88% | 85% | 83% |  | Airlines Reporting Corporation, AT&T Mobility, Chipotle |
| Clarendon Center-South Block | Arlington, VA | (4) | 104894 | 2010 | 1.3 | 58% | 53% | 53% | 71% | 88% |  | Trader Joe's, Circa, Burke & Herbert Bank, South Block Blends, Leadership Institute, Massage Envy |
| Clarendon Center Residential-South Block (244 units) | Arlington, VA | (4) | 188671 | 2010 |  | 99% | 99% | 98% | 97% | 99% |  |  |
| Park Van Ness- Residential (271 units) | Washington, DC | (4) | 214600 | 2016 | 1.4 | 99% | 98% | 99% | 96% | 97% |  |  |
| Park Van Ness-Retail | Washington, DC | (4) | 8847 | 2016 |  | 76% | 76% | 76% | 100% | 100% |  | Sfoglina Pasta House, Rosedale |
| 601 Pennsylvania Ave. | Washington, DC |  | 227651 | 1973 (1986) | 1.0 | 91% | 95% | 79% | 78% | 78% |  | National Gallery of Art, American Assn. of Health Plans, Southern Company, Regus, Capital Grille |
| Washington Square | Alexandria, VA |  | 236376 | 1975 (2000) | 2.0 | 83% | 85% | 80% | 77% | 77% |  | Academy of Managed Care Pharmacy, Cooper Carry, International Information Systems Security Certification Consortium, Trader Joe's, FedEx Office, Talbots, National Association of Drug Court Professionals (NADCP) |
| The Waycroft-Residential (491 units) | Arlington, VA | (4) | 404709 | 2020 | 2.8 | 98% | 100% | 97% | 98% | 98% |  |  |
| The Waycroft-Retail | Arlington, VA | (4) | 60048 | 2020 |  | 100% | 100% | 100% | 100% | 91% |  | Target, Enterprise Rent-A-Car, Silver Diner, Salon Lofts |
| The Milton at Twinbrook Quarter (452 units) | Rockville, MD |  | 365226 | 2024 | 2.8 | 98% | N/A | N/A | N/A | N/A |  |  |
| Twinbrook Quarter<br>Phase 1-Retail | Rockville, MD |  | 105924 | 2024 |  | 96% | N/A | N/A | N/A | N/A |  | Wegmans |
|  | Total Mixed-Use Properties | (1) | 2416015 |  | 49.0 | 89.6% | 89.3% | 84.4% | 83.1% | 85.0% | (2) |  |
|  | Total Portfolio | (1) | 10224798 |  | 815.6 | 94.5% | 95.7% | 94.1% | 93.0% | 92.5% | (2) |  |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Property** | **Location** | **Year Acquired or <br>Developed <br>(Renovated)** | **Land <br>Area <br>(Acres)** | **Development Activity** |
| **<u>Land and Development Properties</u>** | | | | |
| Hampden House | Bethesda, MD | 2018 | 0.6 | Construction of a 366-unit residential project with 10,100 square feet of retail space is substantially completed and the first residential tenants moved in during October 2025 |
| Twinbrook Quarter - Future Phases | Rockville, MD | 2021 | 6.3 | Development timetable yet to be finalized. |
| Ashland Square Phase II | Manassas, VA | 2004 | 17.3 | The Company has entered into a lease with Publix for a new grocery store and has executed leases for two additional pad sites. When complete, Ashland Square is expected to ultimately comprise approximately 124,000 square feet of retail space including the 50,325 square foot Publix, the three existing pad sites, four additional pad sites and approximately 30,000 square feet of small shop space. The development timetable is currently being finalized. |
| New Market | New Market, MD | 2005 | 35.5 | Parcel will accommodate retail development in excess of 120,000 square feet near I-70, east of Frederick, Maryland. A development timetable has not been determined. |
|  | Total Development Properties |  | 59.7 |  |
| (1) | Percentage leased is a percentage of rentable square feet leased for commercial space and a percentage of units leased for apartments. Prior year leased percentages, including Total Shopping Centers, Total Mixed-Use Properties and Total Portfolio have been recalculated to exclude the impact of properties sold or removed from service and, therefore, the percentages reported in this table may be different than the percentages previously reported. | Percentage leased is a percentage of rentable square feet leased for commercial space and a percentage of units leased for apartments. Prior year leased percentages, including Total Shopping Centers, Total Mixed-Use Properties and Total Portfolio have been recalculated to exclude the impact of properties sold or removed from service and, therefore, the percentages reported in this table may be different than the percentages previously reported. | Percentage leased is a percentage of rentable square feet leased for commercial space and a percentage of units leased for apartments. Prior year leased percentages, including Total Shopping Centers, Total Mixed-Use Properties and Total Portfolio have been recalculated to exclude the impact of properties sold or removed from service and, therefore, the percentages reported in this table may be different than the percentages previously reported. | Percentage leased is a percentage of rentable square feet leased for commercial space and a percentage of units leased for apartments. Prior year leased percentages, including Total Shopping Centers, Total Mixed-Use Properties and Total Portfolio have been recalculated to exclude the impact of properties sold or removed from service and, therefore, the percentages reported in this table may be different than the percentages previously reported. |
| (2) | Total percentage leased is for commercial space only. | Total percentage leased is for commercial space only. | Total percentage leased is for commercial space only. | Total percentage leased is for commercial space only. |
| (3) | For the purposes of the property count listed elsewhere in this document, residential and commercial are combined. The residential units at Clarendon South, Park Van Ness, The Waycroft and Twinbrook Quarter Phase 1 are all part of the same building as the commercial tenants at those locations. | For the purposes of the property count listed elsewhere in this document, residential and commercial are combined. The residential units at Clarendon South, Park Van Ness, The Waycroft and Twinbrook Quarter Phase 1 are all part of the same building as the commercial tenants at those locations. | For the purposes of the property count listed elsewhere in this document, residential and commercial are combined. The residential units at Clarendon South, Park Van Ness, The Waycroft and Twinbrook Quarter Phase 1 are all part of the same building as the commercial tenants at those locations. | For the purposes of the property count listed elsewhere in this document, residential and commercial are combined. The residential units at Clarendon South, Park Van Ness, The Waycroft and Twinbrook Quarter Phase 1 are all part of the same building as the commercial tenants at those locations. |
| (4) | Property is LEED certified. | Property is LEED certified. | Property is LEED certified. | Property is LEED certified. |

---

<br>