# EDGAR Filing Document

**Accession Number:** 0000866787
**File Stem:** 0001171843-25-007831
**Filing Date:** 2025-12
**Character Count:** 26056
**Document Hash:** c2d7b057acb88bf754882735ae219413
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001171843-25-007831.hdr.sgml**: 20251209

**ACCESSION NUMBER**: 0001171843-25-007831

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 14

**CONFORMED PERIOD OF REPORT**: 20251209

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20251209

**DATE AS OF CHANGE**: 20251209

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** AUTOZONE INC
- **CENTRAL INDEX KEY:** 0000866787
- **STANDARD INDUSTRIAL CLASSIFICATION:** RETAIL-AUTO & HOME SUPPLY STORES [5531]
- **ORGANIZATION NAME:** 07 Trade & Services
- **EIN:** 621482048
- **STATE OF INCORPORATION:** NV
- **FISCAL YEAR END:** 0829

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-10714
- **FILM NUMBER:** 251557576

**BUSINESS ADDRESS:**
- **STREET 1:** 123 SOUTH FRONT ST
- **STREET 2:** DEPT 8074
- **CITY:** MEMPHIS
- **STATE:** TN
- **ZIP:** 38103
- **BUSINESS PHONE:** 9014956500

**MAIL ADDRESS:**
- **STREET 1:** 123 S. FRONT ST.
- **STREET 2:** DEPT 8074
- **CITY:** MEMPHIS
- **STATE:** TN
- **ZIP:** 38103

?xml version='1.0' encoding='ASCII'? Form 8-K

### UNITED STATES

### SECURITIES AND EXCHANGE COMMISSION

### Washington, D.C. 20549
_________________

### FORM 8-K
_________________

#### CURRENT REPORT

#### Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

#### Date of Report (Date of earliest event reported): December 9, 2025
_______________________________

#### AUTOZONE, INC.
(Exact name of registrant as specified in its charter)

_______________________________

---

| | | |
|:---|:---|:---|
| **Nevada** | **1-10714** | **62-1482048** |
| (State or Other Jurisdiction of Incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |

---

#### 123 South Front Street

#### Memphis, Tennessee 38103
(Address of Principal Executive Offices) (Zip Code)

(901) 495-6500

(Registrant's telephone number, including area code)

(Former name or former address, if changed since last report)

_______________________________

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| Common Stock, par value $0.01 per share | AZO | New York Stock Exchange |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

**Item 2.02. Results of Operations and Financial Condition.**

On December 9, 2025, AutoZone, Inc. issued a press release announcing its earnings for the fiscal quarter ended November 22, 2025 which is furnished as Exhibit 99.1.

**Item 9.01. Financial Statements and Exhibits.**

(d) Exhibits.

---

| | |
|:---|:---|
| <u>Exhibit No.</u> | <u>Description</u> |
| [99.1](exh_991.htm) | [Press Release, dated December 9, 2025](exh_991.htm) |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |

---

#### SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | **AUTOZONE, INC.** | **AUTOZONE, INC.** |
| Date: December 9, 2025 | By: | <u>/s/ Jamere Jackson&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u> |
|  |  | Jamere Jackson |
|  |  | Chief Financial Officer |

---

## Exhibit 99.1

**EXHIBIT 99.1**

**AutoZone 1st Quarter Total Company Same Store Sales Increase 4.7%; Domestic Same Store Sales Increase 4.8%; 1st Quarter EPS of $31.04**

MEMPHIS, Tenn., Dec. 09, 2025 (GLOBE NEWSWIRE) -- AutoZone, Inc. (NYSE: AZO) today reported net sales of $4.6 billion for its first quarter (12 weeks) ended November 22, 2025, an increase of 8.2% from the first quarter of fiscal 2025 (12 weeks). Same store sales, or sales for our domestic and international stores open at least one year, are as follows:

---

| | | |
|:---|:---|:---|
|  |<br>12 Weeks | Constant Currency<br>12 Weeks\* |
| Domestic | 4.8% | 4.8% |
| International | 11.2% | 3.7% |
| **Total Company** | 5.5% | 4.7% |
| \* Excludes impacts from fluctuations of foreign exchange rates. |  |  |

---

For the quarter, gross profit, as a percentage of sales, was 51.0%, a decrease of 203 basis points versus the prior year. The decrease in gross margin was driven by a 212 basis point non-cash LIFO impact, partially offset by other net margin improvements. Operating expenses, as a percentage of sales, were 34.0% versus last year at 33.3%. Deleverage was primarily driven by investments to support our growth initiatives.

Operating profit decreased 6.8% to $784.2 million. Net income for the quarter was $530.8 million compared to $564.9 million in the same period last year, while diluted earnings per share were $31.04 compared to last year at $32.52.

Under its share repurchase program, AutoZone repurchased 108 thousand shares of its common stock during the first quarter, at an average price per share of $3,999, for a total investment of $431.1 million. At the end of the first quarter, the Company had $1.7 billion remaining under its current share repurchase authorization.

The Company's inventory increased 13.9% over the same period last year, driven primarily by growth initiatives and inflation. Net inventory, defined as merchandise inventories less accounts payable, on a per store basis, was negative $145 thousand versus negative $166 thousand last year and negative $131 thousand last quarter.

"I would like to thank our AutoZoners for delivering another quarter of strong sales growth. Our Domestic and International businesses performed well throughout the quarter as we continue to execute on our growth initiatives. We were especially pleased to open 53 net new stores globally in the quarter and we plan to aggressively open stores over the remainder of the fiscal year as we continue our focus on gaining market share. As we invest in growing our business, we will remain committed to our disciplined approach of increasing earnings and cash flow to drive shareholder value," said Phil Daniele, President and Chief Executive Officer.

During the quarter ended November 22, 2025, AutoZone opened 39 new stores in the U.S., 12 in Mexico and two in Brazil for a total of 53 net new stores. As of November 22, 2025, the Company had 6,666 stores in the U.S., 895 in Mexico and 149 in Brazil for a total store count of 7,710.

AutoZone is a leading retailer and distributor of automotive replacement parts and accessories in the Americas. Each store carries an extensive product line for cars, sport utility vehicles, vans and light duty trucks, including new and remanufactured automotive hard parts, maintenance items, accessories, and non-automotive products. The majority of stores have a commercial sales program that provides prompt delivery of parts and other products and commercial credit to local, regional and national repair garages, dealers, service stations, fleet owners and other accounts. AutoZone also sells automotive hard parts, maintenance items, accessories and non-automotive products through www.autozone.com, and our commercial customers can make purchases through www.autozonepro.com. Additionally, we sell the ALLDATA brand of automotive diagnostic, repair, collision and shop management software through www.alldata.com. We also provide product information on our Duralast branded products through www.duralastparts.com. AutoZone does not derive revenue from automotive repair or installation services.

AutoZone will host a conference call this morning, Tuesday, December 9, 2025, beginning at 10:00 a.m. (ET) to discuss its first quarter results. This call is being web cast and can be accessed, along with supporting slides, at AutoZone's website at www.autozone.com by clicking on Investor Relations. Investors may also listen to the call by dialing (888) 506-0062, passcode AUTOZONE. In addition, a telephone replay will be available by dialing (877) 481-4010, replay passcode 52975 through December 23, 2025.

This release includes certain financial information not derived in accordance with generally accepted accounting principles ("GAAP"). These non-GAAP measures include adjustments to reflect return on invested capital, adjusted debt and adjusted debt to earnings before interest, taxes, depreciation, amortization, rent and share-based expense ("EBITDAR"). The Company believes that the presentation of these non-GAAP measures provides information that is useful to investors as it indicates more clearly the Company's comparative year-to-year operating results, but this information should not be considered a substitute for any measures derived in accordance with GAAP. Management targets the Company's capital structure in order to maintain its investment grade credit ratings. The Company believes this is important information for the management of its debt levels and share repurchases. We have included a reconciliation of this additional information to the most comparable GAAP measures in the accompanying reconciliation tables.

Certain statements herein constitute forward-looking statements that are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements typically use words such as "believe," "anticipate," "should," "intend," "plan," "will," "expect," "estimate," "project," "positioned," "strategy," "seek," "may," "could" and similar expressions. These statements are based on assumptions and assessments made by our management in light of experience, historical trends, current conditions, expected future developments and other factors that we believe appropriate. These forward-looking statements are subject to a number of risks and uncertainties, including without limitation: product demand, due to changes in fuel prices, miles driven or otherwise; energy prices; weather, including extreme temperatures and natural disasters; competition; credit market conditions; cash flows; access to financing on favorable terms; future stock repurchases; the impact of recessionary conditions; consumer debt levels; changes in laws or regulations; risks associated with self-insurance; war and the prospect of war, including terrorist activity; public health issues; inflation, including wage inflation; exchange rates; the ability to hire, train and retain qualified employees, including members of management; construction delays; failure or interruption of our information technology systems; issues relating to the confidentiality, integrity or availability of information, including due to cyber-attacks; historic growth rate sustainability; downgrade of our credit ratings; damage to our reputation; challenges associated with doing business in and expanding into international markets; origin and raw material costs of suppliers; inventory availability; disruption in our supply chain; tariffs, trade policies and other geopolitical factors; new accounting standards; our ability to execute our growth initiatives; and other business interruptions. These and other risks and uncertainties are discussed in more detail in the "Risk Factors" section contained in Item 1A under Part 1 of our Annual Report on Form 10-K for the year ended August 30, 2025. Forward-looking statements are not guarantees of future performance and actual results may differ materially from those contemplated by such forward-looking statements. Events described above and in the "Risk Factors" section could materially and adversely affect our business. However, it is not possible to identify or predict all such risks and other factors that could affect these forward-looking statements. Forward-looking statements speak only as of the date made. Except as required by applicable law, we undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

Contact Information:

Financial: Brian Campbell at (901) 495-7005, brian.campbell@autozone.com

Media: Jennifer Hughes at (901) 495-6022, jennifer.hughes@autozone.com

---

| | | | |
|:---|:---|:---|:---|
| **AutoZone's 1st Quarter Highlights - Fiscal 2026** | **AutoZone's 1st Quarter Highlights - Fiscal 2026** | **AutoZone's 1st Quarter Highlights - Fiscal 2026** | **AutoZone's 1st Quarter Highlights - Fiscal 2026** |
| **Condensed Consolidated Statements of Operations** | **Condensed Consolidated Statements of Operations** | | |
| **1st Quarter, FY2026** | | | |
| (in thousands, except per share data) |  |  |  |
|  | **GAAP Results** | **GAAP Results** |  |
|  | **12 Weeks Ended** | **12 Weeks Ended** |  |
|  | **November 22, 2025** | **November 23, 2024** |  |
| Net sales | $4628630 | $4279641 |  |
| Cost of sales | 2269317 | 2011584 |  |
| Gross profit | 2359313 | 2268057 |  |
| Operating, SG&A expenses | 1575108 | 1426908 |  |
| Operating profit (EBIT) | 784205 | 841149 |  |
| Interest expense, net | 106270 | 107629 |  |
| Income before taxes | 677935 | 733520 |  |
| Income tax expense | 147112 | 168587 |  |
| Net income | $530823 | $564933 |  |
| Net income per share: |  |  |  |
| Basic | $31.88 | $33.40 |  |
| Diluted | $31.04 | $32.52 |  |
| Weighted average shares outstanding: |  |  |  |
| Basic | 16652 | 16913 |  |
| Diluted | 17102 | 17370 |  |
| **Selected Balance Sheet Information** |  |  |  |
| (in thousands) |  |  |  |
|  | **November 22, 2025** | **November 23, 2024** | **August 30, 2025** |
| Cash and cash equivalents | $287639 | $304018 | $271803 |
| Merchandise inventories | 7144353 | 6274070 | 7025688 |
| Current assets | 8403750 | 7420550 | 8341379 |
| Property and equipment, net | 7236243 | 6281103 | 7062509 |
| Operating lease right-of-use assets | 3251395 | 3086857 | 3194666 |
| Total assets | 19665585 | 17465762 | 19355324 |
| Accounts payable | 8262343 | 7498696 | 8025590 |
| Current liabilities | 9775170 | 8888570 | 9519397 |
| Operating lease liabilities, less current portion | 3139227 | 2982977 | 3093936 |
| Total Debt | 8623112 | 9012539 | 8799775 |
| Stockholders' deficit | (3228607) | (4672921) | (3414313) |
| Working capital | (1371420) | (1468020) | (1178018) |

---

---

| | | |
|:---|:---|:---|
| **AutoZone's 1st Quarter Highlights - Fiscal 2026** | **AutoZone's 1st Quarter Highlights - Fiscal 2026** | **AutoZone's 1st Quarter Highlights - Fiscal 2026** |
| **Condensed Consolidated Statements of Operations** | | |
| <u>**Adjusted Debt / EBITDAR**</u> | | |
| (in thousands, except adjusted debt to EBITDAR ratio) |  |  |
|  | **Trailing 4 Quarters** | **Trailing 4 Quarters** |
|  | **November 22, 2025** | **November 23, 2024** |
| Net income | $2464137 | $2633897 |
| Add: Interest expense | 474465 | 467823 |
| Income tax expense | 614610 | 679533 |
| EBIT | 3553212 | 3781253 |
| Add: Depreciation and amortization | 628220 | 562704 |
| Rent expense<sup>(1)</sup> | 469499 | 454189 |
| Share-based expense | 129327 | 109450 |
| EBITDAR | $4780258 | $4907596 |
| Debt | $8623112 | $9012539 |
| Financing lease liabilities | 373545 | 388847 |
| Add: Rent x 6<sup>(1)</sup> | 2816994 | 2725134 |
| Adjusted debt | $11813651 | $12126520 |
| **Adjusted debt to EBITDAR** | 2.5 | 2.5 |
| <u>**Adjusted Return on Invested Capital (ROIC)**</u> |  |  |
| (in thousands, except ROIC) |  |  |
|  | **Trailing 4 Quarters** | **Trailing 4 Quarters** |
|  | **November 22, 2025** | **November 23, 2024** |
| Net income | $2464137 | $2633897 |
| Adjustments: |  |  |
| Interest expense | 474465 | 467823 |
| Rent expense<sup>(1)</sup> | 469499 | 454189 |
| Tax effect<sup>(2)</sup> | (188792) | (189013) |
| Adjusted after-tax return | $3219309 | $3366896 |
| Average debt<sup>(3)</sup> | $8868127 | $8849457 |
| Average stockholders' deficit<sup>(3)</sup> | (3949604) | (4862353) |
| Add: Rent x 6<sup>(1)</sup> | 2816994 | 2725134 |
| Average financing lease liabilities<sup>(3)</sup> | 391144 | 349471 |
| Invested capital | $8126661 | $7061709 |
| **Adjusted After-Tax ROIC** | 39.6% | 47.7% |
| *<sup>(1)</sup>The table below outlines the calculation of rent expense and reconciles rent expense to total lease cost, per ASC 842, the most directly comparable GAAP financial measure, for the trailing four quarters ended November 22, 2025, and November 23, 2024.* | *<sup>(1)</sup>The table below outlines the calculation of rent expense and reconciles rent expense to total lease cost, per ASC 842, the most directly comparable GAAP financial measure, for the trailing four quarters ended November 22, 2025, and November 23, 2024.* | *<sup>(1)</sup>The table below outlines the calculation of rent expense and reconciles rent expense to total lease cost, per ASC 842, the most directly comparable GAAP financial measure, for the trailing four quarters ended November 22, 2025, and November 23, 2024.* |
|  | **Trailing 4 Quarters** | **Trailing 4 Quarters** |
| (in thousands) | **November 22, 2025** | **November 23, 2024** |
| Total lease cost, per ASC 842 | $635731 | $602034 |
| Less: Financing lease interest and amortization | (121487) | (108665) |
| Less: Variable operating lease components, related to insurance and common area maintenance | (44745) | (39180) |
| Rent expense | $469499 | $454189 |
| <sup>*(2)*</sup>*Effective tax rate over the trailing four quarters ended November 22, 2025, and November 23, 2024, was 20.0**%** and 20.5%, respectively.* | <sup>*(2)*</sup>*Effective tax rate over the trailing four quarters ended November 22, 2025, and November 23, 2024, was 20.0**%** and 20.5%, respectively.* | <sup>*(2)*</sup>*Effective tax rate over the trailing four quarters ended November 22, 2025, and November 23, 2024, was 20.0**%** and 20.5%, respectively.* |
| <sup>*(3)*</sup>*All averages are computed based on trailing five quarter balances.* | <sup>*(3)*</sup>*All averages are computed based on trailing five quarter balances.* | <sup>*(3)*</sup>*All averages are computed based on trailing five quarter balances.* |
| **Other Selected Financial Information** |  |  |
| (in thousands) |  |  |
|  | **November 22, 2025** | **November 23, 2024** |
| Cumulative share repurchases ($ since fiscal 1998) | $38948745 | $37491245 |
| Remaining share repurchase authorization ($) | 1701255 | 1658755 |
| Cumulative share repurchases (shares since fiscal 1998) | 155736 | 155341 |
| Shares outstanding, end of quarter | 16585 | 16810 |
|  | **12 Weeks Ended** | **12 Weeks Ended** |
|  | **November 22, 2025** | **November 23, 2024** |
| Depreciation and amortization | $148194 | $133173 |
| Cash flow from operations | 944171 | 811803 |
| Capital spending | 314173 | 247035 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| **AutoZone's 1st Quarter Highlights - Fiscal 2026** | **AutoZone's 1st Quarter Highlights - Fiscal 2026** | **AutoZone's 1st Quarter Highlights - Fiscal 2026** | | |
| **Condensed Consolidated Statements of Operations** | **Condensed Consolidated Statements of Operations** | | | |
| **Selected Operating Highlights** | | | | |
| <u>**Store Count & Square Footage**</u> | | | | |
|  | **12 Weeks Ended** | **12 Weeks Ended** | | |
|  | **November 22, 2025** | **November 23, 2024** | | |
| **Domestic:** | | | | |
| Beginning stores | 6627 | 6432 |  |  |
| Stores opened | 39 | 23 |  |  |
| Stores closed | - | - |  |  |
| Ending domestic stores | 6666 | 6455 |  |  |
| Relocated stores | 3 | 2 |  |  |
| Stores with commercial programs | 6182 | 5935 |  |  |
| Square footage (in thousands) | 44433 | 42844 |  |  |
| **Mexico:** |  |  |  |  |
| Beginning stores | 883 | 794 |  |  |
| Stores opened | 12 | 6 |  |  |
| Ending Mexico stores | 895 | 800 |  |  |
| **Brazil:** |  |  |  |  |
| Beginning stores | 147 | 127 |  |  |
| Stores opened | 2 | 5 |  |  |
| Ending Brazil stores | 149 | 132 |  |  |
| **Total** | 7710 | 7387 |  |  |
| **Total Company stores opened, net** | 53 | 34 |  |  |
| Square footage (in thousands) | 52219 | 49781 |  |  |
| Square footage per store | 6773 | 6739 |  |  |
| <u>**Sales Statistics**</u> |  |  |  |  |
| ($ in thousands, except sales per average square foot) |  |  |  |  |
|  | **12 Weeks Ended** | **12 Weeks Ended** | **Trailing 4 Quarters** | **Trailing 4 Quarters** |
| **Total AutoZone Stores (Domestic, Mexico and Brazil)** | **November 22, 2025** | **November 23, 2024** | **November 22, 2025** | **November 23, 2024<sup>(1)</sup>** |
| Sales per average store | $602 | $570 | $2555 | $2506 |
| Sales per average square foot | $89 | $85 | $378 | $373 |
| **Domestic Commercial** |  |  |  |  |
| Total domestic commercial sales | $1291893 | $1128237 | $5375950 | $4918080 |
| % Increase vs. LY | 14.5 | 3.2 | 9.3% | 5.6% |
| Average sales per program per week | $17.5 | $15.9 | $17.1 | $15.8 |
| % Increase vs. LY | 10.1 | 0 | 8.2% | (0.6%) |
| <sup>*(1)*</sup>*Trailing 4 Quarters ending November 23, 2024 include an additional week of sales of approximately $359.1 million for Total AutoZone Stores with $95.7 million for Domestic Commercial. Sales per average store and sales per square foot benefited from the additional week by $49k, and $7k, respectively.* | <sup>*(1)*</sup>*Trailing 4 Quarters ending November 23, 2024 include an additional week of sales of approximately $359.1 million for Total AutoZone Stores with $95.7 million for Domestic Commercial. Sales per average store and sales per square foot benefited from the additional week by $49k, and $7k, respectively.* | <sup>*(1)*</sup>*Trailing 4 Quarters ending November 23, 2024 include an additional week of sales of approximately $359.1 million for Total AutoZone Stores with $95.7 million for Domestic Commercial. Sales per average store and sales per square foot benefited from the additional week by $49k, and $7k, respectively.* | <sup>*(1)*</sup>*Trailing 4 Quarters ending November 23, 2024 include an additional week of sales of approximately $359.1 million for Total AutoZone Stores with $95.7 million for Domestic Commercial. Sales per average store and sales per square foot benefited from the additional week by $49k, and $7k, respectively.* | <sup>*(1)*</sup>*Trailing 4 Quarters ending November 23, 2024 include an additional week of sales of approximately $359.1 million for Total AutoZone Stores with $95.7 million for Domestic Commercial. Sales per average store and sales per square foot benefited from the additional week by $49k, and $7k, respectively.* |
|  | **12 Weeks Ended** | **12 Weeks Ended** |  |  |
| <u>**Same store sales**</u><sup><u>**(2)**</u></sup> | **November 22, 2025** | **November 23, 2024** |  |  |
| Domestic | 4.8 | 0.3 |  |  |
| International | 11.2 | 1 |  |  |
| Total Company | 5.5 | 0.4 |  |  |
| International - Constant Currency | 3.7 | 13.7 |  |  |
| Total Company - Constant Currency | 4.7 | 1.8 |  |  |
| <sup>*(2)*</sup>*Same store sales are based on sales for all stores open at least one year. Constant Currency same store sales exclude the impact of fluctuations of foreign currency exchange rates by converting both the current year and prior year international results at the prior year foreign currency exchange rate.* | <sup>*(2)*</sup>*Same store sales are based on sales for all stores open at least one year. Constant Currency same store sales exclude the impact of fluctuations of foreign currency exchange rates by converting both the current year and prior year international results at the prior year foreign currency exchange rate.* | <sup>*(2)*</sup>*Same store sales are based on sales for all stores open at least one year. Constant Currency same store sales exclude the impact of fluctuations of foreign currency exchange rates by converting both the current year and prior year international results at the prior year foreign currency exchange rate.* | <sup>*(2)*</sup>*Same store sales are based on sales for all stores open at least one year. Constant Currency same store sales exclude the impact of fluctuations of foreign currency exchange rates by converting both the current year and prior year international results at the prior year foreign currency exchange rate.* | <sup>*(2)*</sup>*Same store sales are based on sales for all stores open at least one year. Constant Currency same store sales exclude the impact of fluctuations of foreign currency exchange rates by converting both the current year and prior year international results at the prior year foreign currency exchange rate.* |
| <u>**Inventory Statistics (Total Stores)**</u> |  |  |  |  |
|  | **as of** | **as of** |  |  |
|  | **November 22, 2025** | **November 23, 2024** |  |  |
| Accounts payable/inventory | 115.6 | 119.5 |  |  |
| ($ in thousands) |  |  |  |  |
| Inventory | $7144353 | $6274070 |  |  |
| Inventory per store | 927 | 849 |  |  |
| Net inventory (net of payables) | (1117990) | (1224626) |  |  |
| Net inventory/per store | (145) | (166) |  |  |
|  | **Trailing 5 Quarters** | **Trailing 5 Quarters** |  |  |
|  | **November 22, 2025** | **November 23, 2024** |  |  |
| Inventory turns | 1.4 | 1.4 |  |  |

---