# EDGAR Filing Document

**Accession Number:** 0001004158
**File Stem:** 0001539497-25-002628
**Filing Date:** 2025-10
**Character Count:** 585171
**Document Hash:** a134a7119556ee79cfd74bfc8b9b0516
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001539497-25-002628.hdr.sgml**: 20251006

**ACCESSION NUMBER**: 0001539497-25-002628

**CONFORMED SUBMISSION TYPE**: FWP

**PUBLIC DOCUMENT COUNT**: 1

**FILED AS OF DATE**: 20251006

**DATE AS OF CHANGE**: 20251006

**SUBJECT COMPANY**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Benchmark 2025-V18 Mortgage Trust
- **CENTRAL INDEX KEY:** 0002089470
- **STANDARD INDUSTRIAL CLASSIFICATION:** ASSET-BACKED SECURITIES [6189]
- **ORGANIZATION NAME:** Office of Structured Finance
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** FWP
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 333-286173-02
- **FILM NUMBER:** 251377544

**BUSINESS ADDRESS:**
- **STREET 1:** 200 WEST STREET
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10282
- **BUSINESS PHONE:** 2129021000

**MAIL ADDRESS:**
- **STREET 1:** 200 WEST STREET
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10282
**FILED BY**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** GS MORTGAGE SECURITIES CORP II
- **CENTRAL INDEX KEY:** 0001004158
- **STANDARD INDUSTRIAL CLASSIFICATION:** ASSET-BACKED SECURITIES [6189]
- **ORGANIZATION NAME:** Office of Structured Finance
- **EIN:** 223442024
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** FWP

**BUSINESS ADDRESS:**
- **STREET 1:** 200 WEST STREET
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10282
- **BUSINESS PHONE:** 2129021000

**MAIL ADDRESS:**
- **STREET 1:** 200 WEST STREET
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10282

---

| |
|:---|
| &nbsp;&nbsp;FREE WRITING PROSPECTUS |
| &nbsp;&nbsp;FILED PURSUANT TO RULE 433 |
| &nbsp;&nbsp;REGISTRATION FILE NO.: 333-286173-02 |

---

**IMPORTANT NOTICE REGARDING THE CONDITIONS FOR THIS OFFERING OF ASSET-BACKED SECURITIES**

**The securities offered by these materials are being offered when, as and if issued. In particular, you are advised that the offered securities, and the asset pool backing them, are subject to modification or revision (including, among other things, the possibility that one or more classes of securities may be split, combined or eliminated) at any time prior to issuance or availability of a final prospectus.**

**STATEMENT REGARDING THIS FREE WRITING PROSPECTUS**

**The depositor has filed a registration statement (including the prospectus) with the Securities and Exchange Commission ("SEC") (SEC File No. 333-286173) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov.** **Alternatively, the depositor or Goldman Sachs & Co. LLC, Deutsche Bank Securities Inc., BMO Capital Markets Corp., Barclays Capital Inc., Citigroup Global Markets Inc., Academy Securities, Inc., Drexel Hamilton, LLC, any other underwriter, or any dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-866-471-2526 or if you email a request to prospectus-ny@gs.com.**

**IMPORTANT NOTICE RELATING TO AUTOMATICALLY GENERATED EMAIL DISCLAIMERS**

**Any legends, disclaimers or other notices that may appear at the bottom of the email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) the fact that there is no representation being made that these materials are accurate or complete and that these materials may not be updated or (3) these materials possibly being confidential, are, in each case, not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.**

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**% of Initial Pool Balance** | &nbsp;&nbsp;**% of Loan Balance** | &nbsp;&nbsp;**Mortgage Loan Originator** | &nbsp;&nbsp;**Mortgage Loan Seller** | &nbsp;&nbsp;**Related Group** | &nbsp;&nbsp;**Crossed Group** | &nbsp;&nbsp;**Address** | &nbsp;&nbsp;**City** | &nbsp;&nbsp;**County** | &nbsp;&nbsp;**State** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 10, 11, 12, 13 | &nbsp;&nbsp;1 | &nbsp;&nbsp;9911 Belward | &nbsp;&nbsp;6.1% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;GACC, Barclays | &nbsp;&nbsp;GACC, Barclays | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;9911 Belward Campus Drive | &nbsp;&nbsp;Rockville | &nbsp;&nbsp;Montgomery | &nbsp;&nbsp;MD |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 15, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Park Place Village | &nbsp;&nbsp;4.7% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;GACC | &nbsp;&nbsp;GACC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;11549 Ash Street | &nbsp;&nbsp;Leawood | &nbsp;&nbsp;Johnson | &nbsp;&nbsp;KS |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 17, 18, 19, 20, 21, 22, 23 | &nbsp;&nbsp;1 | &nbsp;&nbsp;180 Water | &nbsp;&nbsp;4.6% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;GACC | &nbsp;&nbsp;GACC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;180 Water Street | &nbsp;&nbsp;New York | &nbsp;&nbsp;New York | &nbsp;&nbsp;NY |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24, 25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Center at Oyster Point | &nbsp;&nbsp;4.4% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;GACC | &nbsp;&nbsp;GACC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;701 Town Center Drive | &nbsp;&nbsp;Newport News | &nbsp;&nbsp;Newport News City | &nbsp;&nbsp;VA |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1515 West Webster | &nbsp;&nbsp;4.3% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;GSBI | &nbsp;&nbsp;GSMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1515 West Webster Avenue | &nbsp;&nbsp;Chicago | &nbsp;&nbsp;Cook | &nbsp;&nbsp;IL |
| &nbsp;&nbsp;**6** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**26, 27** | &nbsp;&nbsp;**3** | &nbsp;&nbsp;**Waterford Multifamily Portfolio** | &nbsp;&nbsp;**4.2%** |  | &nbsp;&nbsp;**DBRI** | &nbsp;&nbsp;**GACC** | &nbsp;&nbsp;**Group 1** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkview Apartments | &nbsp;&nbsp;1.9% | &nbsp;&nbsp;44.9% |  |  |  |  | &nbsp;&nbsp;1424 Nottingham Way | &nbsp;&nbsp;Hamilton | &nbsp;&nbsp;Mercer | &nbsp;&nbsp;NJ |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yorkshire Apartments | &nbsp;&nbsp;1.4% | &nbsp;&nbsp;33.9% |  |  |  |  | &nbsp;&nbsp;3201 East State Street | &nbsp;&nbsp;Hamilton | &nbsp;&nbsp;Mercer | &nbsp;&nbsp;NJ |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holly Brook Apartments | &nbsp;&nbsp;0.9% | &nbsp;&nbsp;21.2% |  |  |  |  | &nbsp;&nbsp;3111-3131 Burris Road | &nbsp;&nbsp;Vestal | &nbsp;&nbsp;Broome | &nbsp;&nbsp;NY |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 28, 29, 30, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1010 Pacific Street | &nbsp;&nbsp;4.1% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;CREFI, MSBNA | &nbsp;&nbsp;CREFI | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1010 Pacific Street | &nbsp;&nbsp;Brooklyn | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY |
| &nbsp;&nbsp;**8** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**32, 33, 34, 35, 36, 37, 38** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**REVA Portfolio** | &nbsp;&nbsp;**4.0%** |  | &nbsp;&nbsp;**CREFI** | &nbsp;&nbsp;**CREFI** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** |
| &nbsp;&nbsp;8.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Signature Place | &nbsp;&nbsp;1.1% | &nbsp;&nbsp;27.7% |  |  |  |  | &nbsp;&nbsp;3200 Northline Avenue | &nbsp;&nbsp;Greensboro | &nbsp;&nbsp;Guilford | &nbsp;&nbsp;NC |
| &nbsp;&nbsp;8.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Independence | &nbsp;&nbsp;0.9% | &nbsp;&nbsp;21.2% |  |  |  |  | &nbsp;&nbsp;4110 George Road | &nbsp;&nbsp;Tampa | &nbsp;&nbsp;Hillsborough | &nbsp;&nbsp;FL |
| &nbsp;&nbsp;8.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Fairfax Building | &nbsp;&nbsp;0.8% | &nbsp;&nbsp;19.2% |  |  |  |  | &nbsp;&nbsp;10710 Midlothian Turnpike | &nbsp;&nbsp;Richmond | &nbsp;&nbsp;Chesterfield | &nbsp;&nbsp;VA |
| &nbsp;&nbsp;8.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Universal Building | &nbsp;&nbsp;0.4% | &nbsp;&nbsp;10.0% |  |  |  |  | &nbsp;&nbsp;6100 Old Park Lane | &nbsp;&nbsp;Orlando | &nbsp;&nbsp;Orange | &nbsp;&nbsp;FL |
| &nbsp;&nbsp;8.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sabal 6 | &nbsp;&nbsp;0.3% | &nbsp;&nbsp;8.7% |  |  |  |  | &nbsp;&nbsp;3611 Queen Palm Drive | &nbsp;&nbsp;Tampa | &nbsp;&nbsp;Hillsborough | &nbsp;&nbsp;FL |
| &nbsp;&nbsp;8.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Corporate | &nbsp;&nbsp;0.3% | &nbsp;&nbsp;7.5% |  |  |  |  | &nbsp;&nbsp;150 Corporate Boulevard | &nbsp;&nbsp;Norfolk | &nbsp;&nbsp;Norfolk City | &nbsp;&nbsp;VA |
| &nbsp;&nbsp;8.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Southpark at Westgate | &nbsp;&nbsp;0.2% | &nbsp;&nbsp;5.7% |  |  |  |  | &nbsp;&nbsp;3518 Westgate Drive | &nbsp;&nbsp;Durham | &nbsp;&nbsp;Durham | &nbsp;&nbsp;NC |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;39, 40, 41 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hotel Valencia Santana Row | &nbsp;&nbsp;3.8% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;CREFI | &nbsp;&nbsp;CREFI | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;355 Santana Row | &nbsp;&nbsp;San Jose | &nbsp;&nbsp;Santa Clara | &nbsp;&nbsp;CA |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;44 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Royal Ledges Apartments | &nbsp;&nbsp;3.8% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;DBRI | &nbsp;&nbsp;GACC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4676 Albany Post Road | &nbsp;&nbsp;Hyde Park | &nbsp;&nbsp;Dutchess | &nbsp;&nbsp;NY |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;42, 43 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brookside Gardens | &nbsp;&nbsp;3.8% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;CREFI | &nbsp;&nbsp;CREFI | &nbsp;&nbsp;Group 1 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1 Bradford Avenue | &nbsp;&nbsp;Hamilton | &nbsp;&nbsp;Mercer | &nbsp;&nbsp;NJ |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;45 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Torrey Ridge Apartments | &nbsp;&nbsp;3.3% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;LMF | &nbsp;&nbsp;BMO | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;222 South Clovis Avenue | &nbsp;&nbsp;Fresno | &nbsp;&nbsp;Fresno | &nbsp;&nbsp;CA |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pavilion at Port Orange | &nbsp;&nbsp;3.3% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;GSBI | &nbsp;&nbsp;GSMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5501 South Williamson Boulevard | &nbsp;&nbsp;Port Orange | &nbsp;&nbsp;Volusia | &nbsp;&nbsp;FL |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;46, 47 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The DeSoto | &nbsp;&nbsp;3.2% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;CREFI | &nbsp;&nbsp;CREFI | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;15 East Liberty Street | &nbsp;&nbsp;Savannah | &nbsp;&nbsp;Chatham | &nbsp;&nbsp;GA |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;48, 49, 50, 51, 52 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Haven at Bellaire | &nbsp;&nbsp;3.2% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;DBRI | &nbsp;&nbsp;GACC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;20220 Bellaire Boulevard | &nbsp;&nbsp;Richmond | &nbsp;&nbsp;Fort Bend | &nbsp;&nbsp;TX |
| &nbsp;&nbsp;**16** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 53** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** | &nbsp;&nbsp;**2.4%** |  | &nbsp;&nbsp;**CREFI, WFB** | &nbsp;&nbsp;**CREFI** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**El Portal** | &nbsp;&nbsp;**Mariposa** | &nbsp;&nbsp;**CA** |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge | &nbsp;&nbsp;2.0% | &nbsp;&nbsp;82.4% |  |  |  |  | &nbsp;&nbsp;11112, 11120, 11128, 11138, 11152, 11156 and 11160 Highway 140 | &nbsp;&nbsp;El Portal | &nbsp;&nbsp;Mariposa | &nbsp;&nbsp;CA |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge | &nbsp;&nbsp;0.4% | &nbsp;&nbsp;17.6% |  |  |  |  | &nbsp;&nbsp;9937, 9938 and 9966 Highway 140 | &nbsp;&nbsp;El Portal | &nbsp;&nbsp;Mariposa | &nbsp;&nbsp;CA |
| &nbsp;&nbsp;**17** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**17** | &nbsp;&nbsp;**ESA Portfolio** | &nbsp;&nbsp;**2.3%** |  | &nbsp;&nbsp;**GSBI** | &nbsp;&nbsp;**GSMC** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne South | &nbsp;&nbsp;0.2% | &nbsp;&nbsp;7.7% |  |  |  |  | &nbsp;&nbsp;8309 West Jefferson Boulevard | &nbsp;&nbsp;Fort Wayne | &nbsp;&nbsp;Allen | &nbsp;&nbsp;IN |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Waco - Woodway | &nbsp;&nbsp;0.2% | &nbsp;&nbsp;7.5% |  |  |  |  | &nbsp;&nbsp;5903 Woodway Drive | &nbsp;&nbsp;Waco | &nbsp;&nbsp;McLennan | &nbsp;&nbsp;TX |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Kenwood Rd | &nbsp;&nbsp;0.2% | &nbsp;&nbsp;6.7% |  |  |  |  | &nbsp;&nbsp;11145 Kenwood Road | &nbsp;&nbsp;Cincinnati | &nbsp;&nbsp;Hamilton | &nbsp;&nbsp;OH |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - North | &nbsp;&nbsp;0.2% | &nbsp;&nbsp;6.7% |  |  |  |  | &nbsp;&nbsp;6688 Miller Lane | &nbsp;&nbsp;Dayton | &nbsp;&nbsp;Montgomery | &nbsp;&nbsp;OH |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis Northwest I-465 | &nbsp;&nbsp;0.2% | &nbsp;&nbsp;6.6% |  |  |  |  | &nbsp;&nbsp;9370 Waldemar Road | &nbsp;&nbsp;Indianapolis | &nbsp;&nbsp;Marion | &nbsp;&nbsp;IN |
| &nbsp;&nbsp;17.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Reed Hartman | &nbsp;&nbsp;0.1% | &nbsp;&nbsp;6.3% |  |  |  |  | &nbsp;&nbsp;4630 Creek Road | &nbsp;&nbsp;Cincinnati | &nbsp;&nbsp;Hamilton | &nbsp;&nbsp;OH |
| &nbsp;&nbsp;17.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - Airport | &nbsp;&nbsp;0.1% | &nbsp;&nbsp;6.3% |  |  |  |  | &nbsp;&nbsp;6580 Montana Avenue | &nbsp;&nbsp;El Paso | &nbsp;&nbsp;El Paso | &nbsp;&nbsp;TX |
| &nbsp;&nbsp;17.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Greenville Ave | &nbsp;&nbsp;0.1% | &nbsp;&nbsp;6.0% |  |  |  |  | &nbsp;&nbsp;12270 Greenville Avenue | &nbsp;&nbsp;Dallas | &nbsp;&nbsp;Dallas | &nbsp;&nbsp;TX |
| &nbsp;&nbsp;17.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis - Airport - W Southern Ave | &nbsp;&nbsp;0.1% | &nbsp;&nbsp;6.0% |  |  |  |  | &nbsp;&nbsp;5350 West Southern Avenue | &nbsp;&nbsp;Indianapolis | &nbsp;&nbsp;Marion | &nbsp;&nbsp;IN |
| &nbsp;&nbsp;17.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - West | &nbsp;&nbsp;0.1% | &nbsp;&nbsp;6.0% |  |  |  |  | &nbsp;&nbsp;990 Sunland Park Drive | &nbsp;&nbsp;El Paso | &nbsp;&nbsp;El Paso | &nbsp;&nbsp;TX |
| &nbsp;&nbsp;17.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Fossil Creek | &nbsp;&nbsp;0.1% | &nbsp;&nbsp;5.7% |  |  |  |  | &nbsp;&nbsp;3261 Northeast Loop 820 | &nbsp;&nbsp;Fort Worth | &nbsp;&nbsp;Tarrant | &nbsp;&nbsp;TX |
| &nbsp;&nbsp;17.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Plano Parkway | &nbsp;&nbsp;0.1% | &nbsp;&nbsp;5.6% |  |  |  |  | &nbsp;&nbsp;4709 West Plano Parkway | &nbsp;&nbsp;Plano | &nbsp;&nbsp;Collin | &nbsp;&nbsp;TX |
| &nbsp;&nbsp;17.13 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - City View | &nbsp;&nbsp;0.1% | &nbsp;&nbsp;5.5% |  |  |  |  | &nbsp;&nbsp;5831 Overton Ridge Boulevard | &nbsp;&nbsp;Fort Worth | &nbsp;&nbsp;Tarrant | &nbsp;&nbsp;TX |
| &nbsp;&nbsp;17.14 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne North | &nbsp;&nbsp;0.1% | &nbsp;&nbsp;5.3% |  |  |  |  | &nbsp;&nbsp;5810 Challenger Parkway | &nbsp;&nbsp;Fort Wayne | &nbsp;&nbsp;Allen | &nbsp;&nbsp;IN |
| &nbsp;&nbsp;17.15 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - Fairborn | &nbsp;&nbsp;0.1% | &nbsp;&nbsp;4.5% |  |  |  |  | &nbsp;&nbsp;3131 Presidential Drive | &nbsp;&nbsp;Fairborn | &nbsp;&nbsp;Greene | &nbsp;&nbsp;OH |
| &nbsp;&nbsp;17.16 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Southwest | &nbsp;&nbsp;0.1% | &nbsp;&nbsp;4.2% |  |  |  |  | &nbsp;&nbsp;4701 Citylake Boulevard | &nbsp;&nbsp;Fort Worth | &nbsp;&nbsp;Tarrant | &nbsp;&nbsp;TX |
| &nbsp;&nbsp;17.17 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - South | &nbsp;&nbsp;0.1% | &nbsp;&nbsp;3.6% |  |  |  |  | &nbsp;&nbsp;7851 Lois Circle | &nbsp;&nbsp;Dayton | &nbsp;&nbsp;Montgomery | &nbsp;&nbsp;OH |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 54, 55 | &nbsp;&nbsp;1 | &nbsp;&nbsp;80-02 Kew Gardens | &nbsp;&nbsp;2.3% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;CREFI | &nbsp;&nbsp;CREFI | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;80-02 Kew Gardens Road | &nbsp;&nbsp;Kew Gardens | &nbsp;&nbsp;Queens | &nbsp;&nbsp;NY |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;56, 57 | &nbsp;&nbsp;1 | &nbsp;&nbsp;MetLife Solutions Tampa | &nbsp;&nbsp;2.2% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;GSC2 | &nbsp;&nbsp;BMO | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;18206 and 18210 Crane Nest Drive | &nbsp;&nbsp;Tampa | &nbsp;&nbsp;Hillsborough | &nbsp;&nbsp;FL |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;58, 59, 60, 61, 62, 63, 64 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Providence at Champions | &nbsp;&nbsp;2.1% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;DBNY | &nbsp;&nbsp;GACC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5100 Farm To Market 1960 Road West | &nbsp;&nbsp;Houston | &nbsp;&nbsp;Harris | &nbsp;&nbsp;TX |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 72, 73, 74, 75 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springfield Town Center | &nbsp;&nbsp;1.9% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;GSBI, Barclays | &nbsp;&nbsp;GSMC, Barclays | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6500 Springfield Mall | &nbsp;&nbsp;Springfield | &nbsp;&nbsp;Fairfax | &nbsp;&nbsp;VA |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Landings I & II | &nbsp;&nbsp;1.8% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;CREFI | &nbsp;&nbsp;CREFI | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;9025 and 9045 River Road | &nbsp;&nbsp;Indianapolis | &nbsp;&nbsp;Marion | &nbsp;&nbsp;IN |
| &nbsp;&nbsp;**23** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**65** | &nbsp;&nbsp;**6** | &nbsp;&nbsp;**NYC Mixed-Use Portfolio** | &nbsp;&nbsp;**1.8%** |  | &nbsp;&nbsp;**DBRI** | &nbsp;&nbsp;**GACC** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**NY** |
| &nbsp;&nbsp;23.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 1st Avenue | &nbsp;&nbsp;0.4% | &nbsp;&nbsp;20.5% |  |  |  |  | &nbsp;&nbsp;14 1st Avenue | &nbsp;&nbsp;New York | &nbsp;&nbsp;New York | &nbsp;&nbsp;NY |
| &nbsp;&nbsp;23.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;313 West 92nd Street | &nbsp;&nbsp;0.3% | &nbsp;&nbsp;19.1% |  |  |  |  | &nbsp;&nbsp;313 West 92nd Street | &nbsp;&nbsp;New York | &nbsp;&nbsp;New York | &nbsp;&nbsp;NY |
| &nbsp;&nbsp;23.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;316-322 East 149th Street | &nbsp;&nbsp;0.3% | &nbsp;&nbsp;18.1% |  |  |  |  | &nbsp;&nbsp;316-322 East 149th Street | &nbsp;&nbsp;Bronx | &nbsp;&nbsp;Bronx | &nbsp;&nbsp;NY |
| &nbsp;&nbsp;23.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;445 West 46th Street | &nbsp;&nbsp;0.3% | &nbsp;&nbsp;15.5% |  |  |  |  | &nbsp;&nbsp;445 West 46th Street | &nbsp;&nbsp;New York | &nbsp;&nbsp;New York | &nbsp;&nbsp;NY |
| &nbsp;&nbsp;23.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;296 & 298 East 149th Street | &nbsp;&nbsp;0.3% | &nbsp;&nbsp;13.8% |  |  |  |  | &nbsp;&nbsp;296 & 298 East 149th Street | &nbsp;&nbsp;Bronx | &nbsp;&nbsp;Bronx | &nbsp;&nbsp;NY |
| &nbsp;&nbsp;23.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;219 East 5th Street | &nbsp;&nbsp;0.2% | &nbsp;&nbsp;13.0% |  |  |  |  | &nbsp;&nbsp;219 East 5th Street | &nbsp;&nbsp;New York | &nbsp;&nbsp;New York | &nbsp;&nbsp;NY |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 76, 77 | &nbsp;&nbsp;1 | &nbsp;&nbsp;161 Washington Street | &nbsp;&nbsp;1.7% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;GSBI | &nbsp;&nbsp;GSMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;161 Washington Street | &nbsp;&nbsp;Conshohocken | &nbsp;&nbsp;Montgomery | &nbsp;&nbsp;PA |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;66, 67, 68, 69, 70, 71 | &nbsp;&nbsp;1 | &nbsp;&nbsp;365 West Passaic | &nbsp;&nbsp;1.7% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;DBRI | &nbsp;&nbsp;GACC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;365 West Passaic Street | &nbsp;&nbsp;Rochelle Park | &nbsp;&nbsp;Bergen | &nbsp;&nbsp;NJ |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Quail Creek Crossing | &nbsp;&nbsp;1.7% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;GSBI | &nbsp;&nbsp;GSMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3201 Lawrence Road | &nbsp;&nbsp;Wichita Falls | &nbsp;&nbsp;Wichita | &nbsp;&nbsp;TX |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;78 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Village Square | &nbsp;&nbsp;1.6% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;GSBI | &nbsp;&nbsp;GSMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;27079-27299 Chagrin Boulevard | &nbsp;&nbsp;Woodmere | &nbsp;&nbsp;Cuyahoga | &nbsp;&nbsp;OH |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;79, 80 | &nbsp;&nbsp;1 | &nbsp;&nbsp;250-254 Winthrop Street | &nbsp;&nbsp;1.4% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;BMO | &nbsp;&nbsp;BMO | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;250-254 Winthrop Street | &nbsp;&nbsp;Brooklyn | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;81 | &nbsp;&nbsp;1 | &nbsp;&nbsp;2105-2109 1st Avenue | &nbsp;&nbsp;1.3% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;CREFI | &nbsp;&nbsp;CREFI | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2105-2109 1st Avenue | &nbsp;&nbsp;New York | &nbsp;&nbsp;New York | &nbsp;&nbsp;NY |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Spyglass Inn | &nbsp;&nbsp;1.3% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;GSBI | &nbsp;&nbsp;GSMC | &nbsp;&nbsp;Group 2 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2705 Spyglass Drive | &nbsp;&nbsp;Pismo Beach | &nbsp;&nbsp;San Luis Obispo | &nbsp;&nbsp;CA |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cottage Inn by the Sea | &nbsp;&nbsp;1.2% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;GSBI | &nbsp;&nbsp;GSMC | &nbsp;&nbsp;Group 2 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2351 Price Street | &nbsp;&nbsp;Pismo Beach | &nbsp;&nbsp;San Luis Obispo | &nbsp;&nbsp;CA |
| &nbsp;&nbsp;**32** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**82, 83, 84, 85** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Leeton Leased Fee Pool B Portfolio** | &nbsp;&nbsp;**1.0%** |  | &nbsp;&nbsp;**Barclays** | &nbsp;&nbsp;**Barclays** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Thruway Plaza | &nbsp;&nbsp;0.6% | &nbsp;&nbsp;56.0% |  |  |  |  | &nbsp;&nbsp;100, 130-850, 500, 900 and 950 Thruway Plaza Drive | &nbsp;&nbsp;Cheektowaga | &nbsp;&nbsp;Erie | &nbsp;&nbsp;NY |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Augusta West | &nbsp;&nbsp;0.4% | &nbsp;&nbsp;44.0% |  |  |  |  | &nbsp;&nbsp;1323-1347 Augusta West Parkway | &nbsp;&nbsp;Augusta | &nbsp;&nbsp;Richmond | &nbsp;&nbsp;GA |
| &nbsp;&nbsp;**33** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Compass Sunbelt Storage Portfolio** | &nbsp;&nbsp;**0.9%** |  | &nbsp;&nbsp;**CREFI** | &nbsp;&nbsp;**CREFI** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** |
| &nbsp;&nbsp;33.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Laplace | &nbsp;&nbsp;0.5% | &nbsp;&nbsp;55.5% |  |  |  |  | &nbsp;&nbsp;131 Percy Hebert Road | &nbsp;&nbsp;La Place | &nbsp;&nbsp;St. John the Baptist | &nbsp;&nbsp;LA |
| &nbsp;&nbsp;33.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Gulfport | &nbsp;&nbsp;0.4% | &nbsp;&nbsp;44.5% |  |  |  |  | &nbsp;&nbsp;1111 Ford Street | &nbsp;&nbsp;Gulfport | &nbsp;&nbsp;Harrison | &nbsp;&nbsp;MS |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Market on Cherry Road | &nbsp;&nbsp;0.9% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;CREFI | &nbsp;&nbsp;CREFI | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2349-2353 Cherry Road | &nbsp;&nbsp;Rock Hill | &nbsp;&nbsp;York | &nbsp;&nbsp;SC |
| &nbsp;&nbsp;**35** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 86, 87, 88** | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Pacifica Hotel Portfolio (4-Pack)** | &nbsp;&nbsp;**0.9%** |  | &nbsp;&nbsp;**GSBI** | &nbsp;&nbsp;**GSMC** | &nbsp;&nbsp;**Group 2** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**CA** |
| &nbsp;&nbsp;35.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wayfarer San Diego | &nbsp;&nbsp;0.5% | &nbsp;&nbsp;54.0% |  |  |  |  | &nbsp;&nbsp;707 Pacific Beach Drive | &nbsp;&nbsp;San Diego | &nbsp;&nbsp;San Diego | &nbsp;&nbsp;CA |
| &nbsp;&nbsp;35.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sandcastle Inn | &nbsp;&nbsp;0.3% | &nbsp;&nbsp;31.0% |  |  |  |  | &nbsp;&nbsp;100 Stimson Avenue | &nbsp;&nbsp;Pismo Beach | &nbsp;&nbsp;San Luis Obispo | &nbsp;&nbsp;CA |
| &nbsp;&nbsp;35.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kinney Venice Beach | &nbsp;&nbsp;0.1% | &nbsp;&nbsp;8.1% |  |  |  |  | &nbsp;&nbsp;737 Washington Boulevard | &nbsp;&nbsp;Venice | &nbsp;&nbsp;Los Angeles | &nbsp;&nbsp;CA |
| &nbsp;&nbsp;35.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Inn at Venice Beach | &nbsp;&nbsp;0.1% | &nbsp;&nbsp;6.9% |  |  |  |  | &nbsp;&nbsp;327 Washington Boulevard | &nbsp;&nbsp;Venice | &nbsp;&nbsp;Los Angeles | &nbsp;&nbsp;CA |
| &nbsp;&nbsp;**36** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Jacov Portfolio** | &nbsp;&nbsp;**0.8%** |  | &nbsp;&nbsp;**CREFI** | &nbsp;&nbsp;**CREFI** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**NY** |
| &nbsp;&nbsp;36.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;462 West 146th Street | &nbsp;&nbsp;0.3% | &nbsp;&nbsp;34.5% |  |  |  |  | &nbsp;&nbsp;462 West 146th Street | &nbsp;&nbsp;New York | &nbsp;&nbsp;New York | &nbsp;&nbsp;NY |
| &nbsp;&nbsp;36.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1156 Dean Street | &nbsp;&nbsp;0.2% | &nbsp;&nbsp;27.6% |  |  |  |  | &nbsp;&nbsp;1156 Dean Street | &nbsp;&nbsp;Brooklyn | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY |
| &nbsp;&nbsp;36.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;977 East 12th Street | &nbsp;&nbsp;0.2% | &nbsp;&nbsp;20.7% |  |  |  |  | &nbsp;&nbsp;977 East 12th Street | &nbsp;&nbsp;Brooklyn | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY |
| &nbsp;&nbsp;36.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;608 West 148th Street | &nbsp;&nbsp;0.1% | &nbsp;&nbsp;17.2% |  |  |  |  | &nbsp;&nbsp;608 West 148th Street | &nbsp;&nbsp;New York | &nbsp;&nbsp;New York | &nbsp;&nbsp;NY |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 89 | &nbsp;&nbsp;1 | &nbsp;&nbsp;CFS Industrial HQ | &nbsp;&nbsp;0.8% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;GSBI | &nbsp;&nbsp;GSMC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;117 Hospital Road | &nbsp;&nbsp;Devens | &nbsp;&nbsp;Worcester | &nbsp;&nbsp;MA |

---

A-1-1

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**% of Initial Pool Balance** | &nbsp;&nbsp;**% of Loan Balance** | &nbsp;&nbsp;**Mortgage Loan Originator** | &nbsp;&nbsp;**Mortgage Loan Seller** | &nbsp;&nbsp;**Related Group** | &nbsp;&nbsp;**Crossed Group** | &nbsp;&nbsp;**Address** | &nbsp;&nbsp;**City** | &nbsp;&nbsp;**County** | &nbsp;&nbsp;**State** |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;90, 91, 92 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Davis Building | &nbsp;&nbsp;0.7% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;CREFI | &nbsp;&nbsp;CREFI | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1629 K Street North West | &nbsp;&nbsp;Washington | &nbsp;&nbsp;District of Columbia | &nbsp;&nbsp;DC |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;93 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Orchard Street Portfolio | &nbsp;&nbsp;0.7% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;CREFI | &nbsp;&nbsp;CREFI | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;12 Orchard Place, 20 Orchard Place, 28 Orchard Place, 138 Orchard Street, <br> 39 Park Hill Avenue | &nbsp;&nbsp;Yonkers | &nbsp;&nbsp;Westchester | &nbsp;&nbsp;NY |
| &nbsp;&nbsp;**40** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Bronx Multifamily Portfolio** | &nbsp;&nbsp;**0.7%** |  | &nbsp;&nbsp;**DBRI** | &nbsp;&nbsp;**GACC** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Bronx** | &nbsp;&nbsp;**Bronx** | &nbsp;&nbsp;**NY** |
| &nbsp;&nbsp;40.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;856 East 175th Street | &nbsp;&nbsp;0.2% | &nbsp;&nbsp;26.3% |  |  |  |  | &nbsp;&nbsp;856 East 175th Street | &nbsp;&nbsp;Bronx | &nbsp;&nbsp;Bronx | &nbsp;&nbsp;NY |
| &nbsp;&nbsp;40.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1534 Nelson Avenue | &nbsp;&nbsp;0.2% | &nbsp;&nbsp;26.3% |  |  |  |  | &nbsp;&nbsp;1534 Nelson Avenue | &nbsp;&nbsp;Bronx | &nbsp;&nbsp;Bronx | &nbsp;&nbsp;NY |
| &nbsp;&nbsp;40.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1269 Findlay Avenue | &nbsp;&nbsp;0.2% | &nbsp;&nbsp;26.3% |  |  |  |  | &nbsp;&nbsp;1269 Findlay Avenue | &nbsp;&nbsp;Bronx | &nbsp;&nbsp;Bronx | &nbsp;&nbsp;NY |
| &nbsp;&nbsp;40.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;742 East 183rd Street | &nbsp;&nbsp;0.2% | &nbsp;&nbsp;21.1% |  |  |  |  | &nbsp;&nbsp;742 East 183rd Street | &nbsp;&nbsp;Bronx | &nbsp;&nbsp;Bronx | &nbsp;&nbsp;NY |
| &nbsp;&nbsp;41 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;94 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wyndham Garden Norfolk Downtown | &nbsp;&nbsp;0.7% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;CREFI | &nbsp;&nbsp;CREFI | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;700 Monticello Avenue | &nbsp;&nbsp;Norfolk | &nbsp;&nbsp;Norfolk City | &nbsp;&nbsp;VA |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;95 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Scottish Traveler RV Park | &nbsp;&nbsp;0.5% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;DBRI | &nbsp;&nbsp;GACC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1610 Belcher Road South | &nbsp;&nbsp;Largo | &nbsp;&nbsp;Pinellas | &nbsp;&nbsp;FL |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;96, 97 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Windsong Industrial | &nbsp;&nbsp;0.5% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;CREFI | &nbsp;&nbsp;CREFI | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;17939 Kieth Harrow Boulevard | &nbsp;&nbsp;Houston | &nbsp;&nbsp;Harris | &nbsp;&nbsp;TX |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1701 Clay | &nbsp;&nbsp;0.4% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;DBRI | &nbsp;&nbsp;GACC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1701 Clay Avenue | &nbsp;&nbsp;Bronx | &nbsp;&nbsp;Bronx | &nbsp;&nbsp;NY |
| &nbsp;&nbsp;45 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;98, 99 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Seven Seas | &nbsp;&nbsp;0.4% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;GACC | &nbsp;&nbsp;GACC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;411 Hotel Circle South | &nbsp;&nbsp;San Diego | &nbsp;&nbsp;San Diego | &nbsp;&nbsp;CA |
| &nbsp;&nbsp;46 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Raleigh | &nbsp;&nbsp;0.4% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;CREFI | &nbsp;&nbsp;CREFI | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;12415 Ambaum Boulevard Southwest | &nbsp;&nbsp;Burien | &nbsp;&nbsp;King | &nbsp;&nbsp;WA |
| &nbsp;&nbsp;47 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;632 Sterling Place | &nbsp;&nbsp;0.3% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;CREFI | &nbsp;&nbsp;CREFI | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;632 Sterling Place | &nbsp;&nbsp;Brooklyn | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY |

---

A-1-2

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Zip Code** | &nbsp;&nbsp;**General Property Type** | &nbsp;&nbsp;**Detailed Property Type** | &nbsp;&nbsp;**Year Built** | &nbsp;&nbsp;**Year Renovated** | &nbsp;&nbsp;**Number of Units** | &nbsp;&nbsp;**Unit of Measure** | &nbsp;&nbsp;**Loan Per Unit ($)** | &nbsp;&nbsp;**Original Balance ($)** | &nbsp;&nbsp;**Cut-off Date Balance ($)** | &nbsp;&nbsp;**Maturity/ARD Balance ($)** | &nbsp;&nbsp;**Interest Rate %** | &nbsp;&nbsp;**Administrative Fee Rate %** |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;**1** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 10, 11, 12, 13 | &nbsp;&nbsp;1 | &nbsp;&nbsp;9911 Belward | &nbsp;&nbsp;20850 | &nbsp;&nbsp;Office | &nbsp;&nbsp;Lab/R&D | &nbsp;&nbsp;2005 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;289912 | &nbsp;&nbsp;SF | &nbsp;&nbsp;444.07 | &nbsp;&nbsp;80000000 | &nbsp;&nbsp;80000000 | &nbsp;&nbsp;80000000 | &nbsp;&nbsp;5.00000% | &nbsp;&nbsp;0.011586% |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 15, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Park Place Village | &nbsp;&nbsp;66211 | &nbsp;&nbsp;Mixed Use | &nbsp;&nbsp;Office/Retail | &nbsp;&nbsp;2007-2013 | &nbsp;&nbsp;2016 | &nbsp;&nbsp;484980 | &nbsp;&nbsp;SF | &nbsp;&nbsp;127.84 | &nbsp;&nbsp;62000000 | &nbsp;&nbsp;62000000 | &nbsp;&nbsp;62000000 | &nbsp;&nbsp;6.54000% | &nbsp;&nbsp;0.011586% |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 17, 18, 19, 20, 21, 22, 23 | &nbsp;&nbsp;1 | &nbsp;&nbsp;180 Water | &nbsp;&nbsp;10038 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;High Rise | &nbsp;&nbsp;1971 | &nbsp;&nbsp;2017 | &nbsp;&nbsp;581 | &nbsp;&nbsp;Units | &nbsp;&nbsp;254733.22 | &nbsp;&nbsp;60000000 | &nbsp;&nbsp;60000000 | &nbsp;&nbsp;60000000 | &nbsp;&nbsp;5.33300% | &nbsp;&nbsp;0.010736% |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24, 25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Center at Oyster Point | &nbsp;&nbsp;23606 | &nbsp;&nbsp;Mixed Use | &nbsp;&nbsp;Office/Retail | &nbsp;&nbsp;2002-2009 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;573931 | &nbsp;&nbsp;SF | &nbsp;&nbsp;100.68 | &nbsp;&nbsp;57785000 | &nbsp;&nbsp;57785000 | &nbsp;&nbsp;57785000 | &nbsp;&nbsp;6.82000% | &nbsp;&nbsp;0.011586% |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1515 West Webster | &nbsp;&nbsp;60614 | &nbsp;&nbsp;Office | &nbsp;&nbsp;Suburban | &nbsp;&nbsp;2018 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;207000 | &nbsp;&nbsp;SF | &nbsp;&nbsp;272.66 | &nbsp;&nbsp;56440000 | &nbsp;&nbsp;56440000 | &nbsp;&nbsp;56440000 | &nbsp;&nbsp;6.52500% | &nbsp;&nbsp;0.011586% |
| &nbsp;&nbsp;**6** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**26, 27** | &nbsp;&nbsp;**3** | &nbsp;&nbsp;**Waterford Multifamily Portfolio** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Multifamily** | &nbsp;&nbsp;**Garden** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**398** | &nbsp;&nbsp;**Units** | &nbsp;&nbsp;**138467.34** | &nbsp;&nbsp;**55110000** | &nbsp;&nbsp;**55110000** | &nbsp;&nbsp;**55110000** | &nbsp;&nbsp;**6.35300%** | &nbsp;&nbsp;**0.011586%** |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkview Apartments | &nbsp;&nbsp;08609 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;1969 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;166 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;24750000 | &nbsp;&nbsp;24750000 | &nbsp;&nbsp;24750000 |  |  |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yorkshire Apartments | &nbsp;&nbsp;08619 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;1968 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;128 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;18660000 | &nbsp;&nbsp;18660000 | &nbsp;&nbsp;18660000 |  |  |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holly Brook Apartments | &nbsp;&nbsp;13850 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;1980 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;104 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;11700000 | &nbsp;&nbsp;11700000 | &nbsp;&nbsp;11700000 |  |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 28, 29, 30, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1010 Pacific Street | &nbsp;&nbsp;11238 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;High Rise | &nbsp;&nbsp;2023 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;175 | &nbsp;&nbsp;Units | &nbsp;&nbsp;482857.14 | &nbsp;&nbsp;54500000 | &nbsp;&nbsp;54500000 | &nbsp;&nbsp;54500000 | &nbsp;&nbsp;5.73000% | &nbsp;&nbsp;0.011586% |
| &nbsp;&nbsp;**8** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**32, 33, 34, 35, 36, 37, 38** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**REVA Portfolio** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Office** | &nbsp;&nbsp;**Suburban** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**846765** | &nbsp;&nbsp;**SF** | &nbsp;&nbsp;**62.59** | &nbsp;&nbsp;**53000000** | &nbsp;&nbsp;**53000000** | &nbsp;&nbsp;**49936519** | &nbsp;&nbsp;**6.56000%** | &nbsp;&nbsp;**0.011586%** |
| &nbsp;&nbsp;8.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Signature Place | &nbsp;&nbsp;27408 | &nbsp;&nbsp;Office | &nbsp;&nbsp;Suburban | &nbsp;&nbsp;1975 | &nbsp;&nbsp;2024 | &nbsp;&nbsp;299035 | &nbsp;&nbsp;SF |  | &nbsp;&nbsp;14700000 | &nbsp;&nbsp;14700000 | &nbsp;&nbsp;13850317 |  |  |
| &nbsp;&nbsp;8.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Independence | &nbsp;&nbsp;33634 | &nbsp;&nbsp;Office | &nbsp;&nbsp;Suburban | &nbsp;&nbsp;1983 | &nbsp;&nbsp;2024 | &nbsp;&nbsp;115740 | &nbsp;&nbsp;SF |  | &nbsp;&nbsp;11250000 | &nbsp;&nbsp;11250000 | &nbsp;&nbsp;10599733 |  |  |
| &nbsp;&nbsp;8.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Fairfax Building | &nbsp;&nbsp;23235 | &nbsp;&nbsp;Office | &nbsp;&nbsp;Suburban | &nbsp;&nbsp;1989 | &nbsp;&nbsp;2024, 2025 | &nbsp;&nbsp;152396 | &nbsp;&nbsp;SF |  | &nbsp;&nbsp;10200000 | &nbsp;&nbsp;10200000 | &nbsp;&nbsp;9610424 |  |  |
| &nbsp;&nbsp;8.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Universal Building | &nbsp;&nbsp;32835 | &nbsp;&nbsp;Office | &nbsp;&nbsp;Suburban | &nbsp;&nbsp;1998 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;63000 | &nbsp;&nbsp;SF |  | &nbsp;&nbsp;5300000 | &nbsp;&nbsp;5300000 | &nbsp;&nbsp;4993652 |  |  |
| &nbsp;&nbsp;8.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sabal 6 | &nbsp;&nbsp;33619 | &nbsp;&nbsp;Office | &nbsp;&nbsp;Suburban | &nbsp;&nbsp;1988 | &nbsp;&nbsp;2006, 2024, 2025 | &nbsp;&nbsp;100001 | &nbsp;&nbsp;SF |  | &nbsp;&nbsp;4600000 | &nbsp;&nbsp;4600000 | &nbsp;&nbsp;4334113 |  |  |
| &nbsp;&nbsp;8.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Corporate | &nbsp;&nbsp;23502 | &nbsp;&nbsp;Office | &nbsp;&nbsp;Suburban | &nbsp;&nbsp;1994 | &nbsp;&nbsp;2024 | &nbsp;&nbsp;56052 | &nbsp;&nbsp;SF |  | &nbsp;&nbsp;3950000 | &nbsp;&nbsp;3950000 | &nbsp;&nbsp;3721684 |  |  |
| &nbsp;&nbsp;8.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Southpark at Westgate | &nbsp;&nbsp;27707 | &nbsp;&nbsp;Office | &nbsp;&nbsp;Suburban | &nbsp;&nbsp;1988 | &nbsp;&nbsp;2024 | &nbsp;&nbsp;60541 | &nbsp;&nbsp;SF |  | &nbsp;&nbsp;3000000 | &nbsp;&nbsp;3000000 | &nbsp;&nbsp;2826595 |  |  |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;39, 40, 41 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hotel Valencia Santana Row | &nbsp;&nbsp;95128 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Full Service | &nbsp;&nbsp;2003 | &nbsp;&nbsp;2014 | &nbsp;&nbsp;216 | &nbsp;&nbsp;Rooms | &nbsp;&nbsp;231481.48 | &nbsp;&nbsp;50000000 | &nbsp;&nbsp;50000000 | &nbsp;&nbsp;50000000 | &nbsp;&nbsp;6.97000% | &nbsp;&nbsp;0.011586% |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;44 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Royal Ledges Apartments | &nbsp;&nbsp;12538 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;1974 | &nbsp;&nbsp;2018 | &nbsp;&nbsp;272 | &nbsp;&nbsp;Units | &nbsp;&nbsp;183823.53 | &nbsp;&nbsp;50000000 | &nbsp;&nbsp;50000000 | &nbsp;&nbsp;50000000 | &nbsp;&nbsp;6.41400% | &nbsp;&nbsp;0.011586% |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;42, 43 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brookside Gardens | &nbsp;&nbsp;08610 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;1963 | &nbsp;&nbsp;2023-2025 | &nbsp;&nbsp;336 | &nbsp;&nbsp;Units | &nbsp;&nbsp;148809.52 | &nbsp;&nbsp;50000000 | &nbsp;&nbsp;50000000 | &nbsp;&nbsp;50000000 | &nbsp;&nbsp;6.54000% | &nbsp;&nbsp;0.011586% |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;45 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Torrey Ridge Apartments | &nbsp;&nbsp;93727 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;1976 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;418 | &nbsp;&nbsp;Units | &nbsp;&nbsp;105263.16 | &nbsp;&nbsp;44000000 | &nbsp;&nbsp;44000000 | &nbsp;&nbsp;44000000 | &nbsp;&nbsp;6.49000% | &nbsp;&nbsp;0.011586% |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pavilion at Port Orange | &nbsp;&nbsp;32128 | &nbsp;&nbsp;Retail | &nbsp;&nbsp;Anchored | &nbsp;&nbsp;2009 | &nbsp;&nbsp;2013 | &nbsp;&nbsp;398331 | &nbsp;&nbsp;SF | &nbsp;&nbsp;107.95 | &nbsp;&nbsp;43000000 | &nbsp;&nbsp;43000000 | &nbsp;&nbsp;43000000 | &nbsp;&nbsp;5.93300% | &nbsp;&nbsp;0.011586% |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;46, 47 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The DeSoto | &nbsp;&nbsp;31401 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Full Service | &nbsp;&nbsp;1968 | &nbsp;&nbsp;2024 | &nbsp;&nbsp;246 | &nbsp;&nbsp;Rooms | &nbsp;&nbsp;170731.71 | &nbsp;&nbsp;42000000 | &nbsp;&nbsp;42000000 | &nbsp;&nbsp;42000000 | &nbsp;&nbsp;7.13000% | &nbsp;&nbsp;0.040336% |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;48, 49, 50, 51, 52 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Haven at Bellaire | &nbsp;&nbsp;77407 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;2020 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;297 | &nbsp;&nbsp;Units | &nbsp;&nbsp;140067.34 | &nbsp;&nbsp;41600000 | &nbsp;&nbsp;41600000 | &nbsp;&nbsp;41600000 | &nbsp;&nbsp;6.26200% | &nbsp;&nbsp;0.011586% |
| &nbsp;&nbsp;**16** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 53** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** | &nbsp;&nbsp;**95318** | &nbsp;&nbsp;**Hospitality** | &nbsp;&nbsp;**Full Service** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**2022-2024** | &nbsp;&nbsp;**536** | &nbsp;&nbsp;**Rooms** | &nbsp;&nbsp;**177238.81** | &nbsp;&nbsp;**31650000** | &nbsp;&nbsp;**31650000** | &nbsp;&nbsp;**31650000** | &nbsp;&nbsp;**7.30000%** | &nbsp;&nbsp;**0.022836%** |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge | &nbsp;&nbsp;95318 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Full Service | &nbsp;&nbsp;1950-2010 | &nbsp;&nbsp;2022-2024 | &nbsp;&nbsp;327 | &nbsp;&nbsp;Rooms |  | &nbsp;&nbsp;26086263 | &nbsp;&nbsp;26086263 | &nbsp;&nbsp;26086263 |  |  |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge | &nbsp;&nbsp;95318 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Full Service | &nbsp;&nbsp;1960-1993 | &nbsp;&nbsp;2022-2024 | &nbsp;&nbsp;209 | &nbsp;&nbsp;Rooms |  | &nbsp;&nbsp;5563737 | &nbsp;&nbsp;5563737 | &nbsp;&nbsp;5563737 |  |  |
| &nbsp;&nbsp;**17** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**17** | &nbsp;&nbsp;**ESA Portfolio** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Hospitality** | &nbsp;&nbsp;**Extended Stay** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**1678** | &nbsp;&nbsp;**Rooms** | &nbsp;&nbsp;**53730.63** | &nbsp;&nbsp;**30000000** | &nbsp;&nbsp;**30000000** | &nbsp;&nbsp;**30000000** | &nbsp;&nbsp;**6.73600%** | &nbsp;&nbsp;**0.011586%** |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne South | &nbsp;&nbsp;46804 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Extended Stay | &nbsp;&nbsp;1997 | &nbsp;&nbsp;2024 | &nbsp;&nbsp;101 | &nbsp;&nbsp;Rooms |  | &nbsp;&nbsp;2301136 | &nbsp;&nbsp;2301136 | &nbsp;&nbsp;2301136 |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Waco - Woodway | &nbsp;&nbsp;76712 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Extended Stay | &nbsp;&nbsp;2001 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;95 | &nbsp;&nbsp;Rooms |  | &nbsp;&nbsp;2237216 | &nbsp;&nbsp;2237216 | &nbsp;&nbsp;2237216 |  |  |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Kenwood Rd | &nbsp;&nbsp;45242 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Extended Stay | &nbsp;&nbsp;1998 | &nbsp;&nbsp;2005 | &nbsp;&nbsp;133 | &nbsp;&nbsp;Rooms |  | &nbsp;&nbsp;2024148 | &nbsp;&nbsp;2024148 | &nbsp;&nbsp;2024148 |  |  |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - North | &nbsp;&nbsp;45414 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Extended Stay | &nbsp;&nbsp;2000 | &nbsp;&nbsp;2024 | &nbsp;&nbsp;104 | &nbsp;&nbsp;Rooms |  | &nbsp;&nbsp;2024148 | &nbsp;&nbsp;2024148 | &nbsp;&nbsp;2024148 |  |  |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis Northwest I-465 | &nbsp;&nbsp;46268 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Extended Stay | &nbsp;&nbsp;1998 | &nbsp;&nbsp;2014 | &nbsp;&nbsp;139 | &nbsp;&nbsp;Rooms |  | &nbsp;&nbsp;1981534 | &nbsp;&nbsp;1981534 | &nbsp;&nbsp;1981534 |  |  |
| &nbsp;&nbsp;17.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Reed Hartman | &nbsp;&nbsp;45242 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Extended Stay | &nbsp;&nbsp;1997 | &nbsp;&nbsp;2024 | &nbsp;&nbsp;101 | &nbsp;&nbsp;Rooms |  | &nbsp;&nbsp;1875000 | &nbsp;&nbsp;1875000 | &nbsp;&nbsp;1875000 |  |  |
| &nbsp;&nbsp;17.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - Airport | &nbsp;&nbsp;79925 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Extended Stay | &nbsp;&nbsp;1997 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;120 | &nbsp;&nbsp;Rooms |  | &nbsp;&nbsp;1875000 | &nbsp;&nbsp;1875000 | &nbsp;&nbsp;1875000 |  |  |
| &nbsp;&nbsp;17.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Greenville Ave | &nbsp;&nbsp;75243 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Extended Stay | &nbsp;&nbsp;1998 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;116 | &nbsp;&nbsp;Rooms |  | &nbsp;&nbsp;1789773 | &nbsp;&nbsp;1789773 | &nbsp;&nbsp;1789773 |  |  |
| &nbsp;&nbsp;17.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis - Airport - W Southern Ave | &nbsp;&nbsp;46241 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Extended Stay | &nbsp;&nbsp;1998 | &nbsp;&nbsp;2024 | &nbsp;&nbsp;121 | &nbsp;&nbsp;Rooms |  | &nbsp;&nbsp;1789773 | &nbsp;&nbsp;1789773 | &nbsp;&nbsp;1789773 |  |  |
| &nbsp;&nbsp;17.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - West | &nbsp;&nbsp;79922 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Extended Stay | &nbsp;&nbsp;1997 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;73 | &nbsp;&nbsp;Rooms |  | &nbsp;&nbsp;1789773 | &nbsp;&nbsp;1789773 | &nbsp;&nbsp;1789773 |  |  |
| &nbsp;&nbsp;17.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Fossil Creek | &nbsp;&nbsp;76137 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Extended Stay | &nbsp;&nbsp;1998 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;85 | &nbsp;&nbsp;Rooms |  | &nbsp;&nbsp;1704545 | &nbsp;&nbsp;1704545 | &nbsp;&nbsp;1704545 |  |  |
| &nbsp;&nbsp;17.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Plano Parkway | &nbsp;&nbsp;75093 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Extended Stay | &nbsp;&nbsp;1996 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;97 | &nbsp;&nbsp;Rooms |  | &nbsp;&nbsp;1683239 | &nbsp;&nbsp;1683239 | &nbsp;&nbsp;1683239 |  |  |
| &nbsp;&nbsp;17.13 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - City View | &nbsp;&nbsp;76132 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Extended Stay | &nbsp;&nbsp;1999 | &nbsp;&nbsp;2024 | &nbsp;&nbsp;104 | &nbsp;&nbsp;Rooms |  | &nbsp;&nbsp;1661932 | &nbsp;&nbsp;1661932 | &nbsp;&nbsp;1661932 |  |  |
| &nbsp;&nbsp;17.14 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne North | &nbsp;&nbsp;46818 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Extended Stay | &nbsp;&nbsp;1996 | &nbsp;&nbsp;2014 | &nbsp;&nbsp;72 | &nbsp;&nbsp;Rooms |  | &nbsp;&nbsp;1598011 | &nbsp;&nbsp;1598011 | &nbsp;&nbsp;1598011 |  |  |
| &nbsp;&nbsp;17.15 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - Fairborn | &nbsp;&nbsp;45324 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Extended Stay | &nbsp;&nbsp;1996 | &nbsp;&nbsp;2005 | &nbsp;&nbsp;72 | &nbsp;&nbsp;Rooms |  | &nbsp;&nbsp;1342330 | &nbsp;&nbsp;1342330 | &nbsp;&nbsp;1342330 |  |  |
| &nbsp;&nbsp;17.16 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Southwest | &nbsp;&nbsp;76132 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Extended Stay | &nbsp;&nbsp;1998 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;73 | &nbsp;&nbsp;Rooms |  | &nbsp;&nbsp;1257102 | &nbsp;&nbsp;1257102 | &nbsp;&nbsp;1257102 |  |  |
| &nbsp;&nbsp;17.17 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - South | &nbsp;&nbsp;45459 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Extended Stay | &nbsp;&nbsp;1989 | &nbsp;&nbsp;2005 | &nbsp;&nbsp;72 | &nbsp;&nbsp;Rooms |  | &nbsp;&nbsp;1065341 | &nbsp;&nbsp;1065341 | &nbsp;&nbsp;1065341 |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 54, 55 | &nbsp;&nbsp;1 | &nbsp;&nbsp;80-02 Kew Gardens | &nbsp;&nbsp;11415 | &nbsp;&nbsp;Office | &nbsp;&nbsp;CBD | &nbsp;&nbsp;1989 | &nbsp;&nbsp;2018 | &nbsp;&nbsp;502129 | &nbsp;&nbsp;SF | &nbsp;&nbsp;139.41 | &nbsp;&nbsp;30000000 | &nbsp;&nbsp;30000000 | &nbsp;&nbsp;30000000 | &nbsp;&nbsp;6.99000% | &nbsp;&nbsp;0.022836% |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;56, 57 | &nbsp;&nbsp;1 | &nbsp;&nbsp;MetLife Solutions Tampa | &nbsp;&nbsp;33647 | &nbsp;&nbsp;Office | &nbsp;&nbsp;CBD | &nbsp;&nbsp;2000 | &nbsp;&nbsp;2024 | &nbsp;&nbsp;247371 | &nbsp;&nbsp;SF | &nbsp;&nbsp;117.23 | &nbsp;&nbsp;29000000 | &nbsp;&nbsp;29000000 | &nbsp;&nbsp;29000000 | &nbsp;&nbsp;7.07700% | &nbsp;&nbsp;0.011586% |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;58, 59, 60, 61, 62, 63, 64 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Providence at Champions | &nbsp;&nbsp;77069 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;1979 | &nbsp;&nbsp;2024 | &nbsp;&nbsp;288 | &nbsp;&nbsp;Units | &nbsp;&nbsp;95486.11 | &nbsp;&nbsp;27500000 | &nbsp;&nbsp;27500000 | &nbsp;&nbsp;27500000 | &nbsp;&nbsp;6.49000% | &nbsp;&nbsp;0.011586% |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 72, 73, 74, 75 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springfield Town Center | &nbsp;&nbsp;22150 | &nbsp;&nbsp;Retail | &nbsp;&nbsp;Super Regional Mall | &nbsp;&nbsp;1972, 1975, 1979, 1996 | &nbsp;&nbsp;2014 | &nbsp;&nbsp;981463 | &nbsp;&nbsp;SF | &nbsp;&nbsp;152.83 | &nbsp;&nbsp;25000000 | &nbsp;&nbsp;25000000 | &nbsp;&nbsp;25000000 | &nbsp;&nbsp;7.11500% | &nbsp;&nbsp;0.011586% |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Landings I & II | &nbsp;&nbsp;46240 | &nbsp;&nbsp;Office | &nbsp;&nbsp;Suburban | &nbsp;&nbsp;1997, 2007 | &nbsp;&nbsp;2022 | &nbsp;&nbsp;233979 | &nbsp;&nbsp;SF | &nbsp;&nbsp;102.57 | &nbsp;&nbsp;24000000 | &nbsp;&nbsp;24000000 | &nbsp;&nbsp;24000000 | &nbsp;&nbsp;6.65000% | &nbsp;&nbsp;0.011586% |
| &nbsp;&nbsp;**23** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**65** | &nbsp;&nbsp;**6** | &nbsp;&nbsp;**NYC Mixed-Use Portfolio** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**54013** | &nbsp;&nbsp;**SF** | &nbsp;&nbsp;**444.34** | &nbsp;&nbsp;**24000000** | &nbsp;&nbsp;**24000000** | &nbsp;&nbsp;**24000000** | &nbsp;&nbsp;**6.65000%** | &nbsp;&nbsp;**0.011586%** |
| &nbsp;&nbsp;23.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 1st Avenue | &nbsp;&nbsp;10009 | &nbsp;&nbsp;Mixed Use | &nbsp;&nbsp;Multifamily/Retail | &nbsp;&nbsp;1920 | &nbsp;&nbsp;2022 | &nbsp;&nbsp;15 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;4912863 | &nbsp;&nbsp;4912863 | &nbsp;&nbsp;4912863 |  |  |
| &nbsp;&nbsp;23.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;313 West 92nd Street | &nbsp;&nbsp;10025 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Mid Rise | &nbsp;&nbsp;1907 | &nbsp;&nbsp;2024 | &nbsp;&nbsp;8 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;4580913 | &nbsp;&nbsp;4580913 | &nbsp;&nbsp;4580913 |  |  |
| &nbsp;&nbsp;23.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;316-322 East 149th Street | &nbsp;&nbsp;10451 | &nbsp;&nbsp;Mixed Use | &nbsp;&nbsp;Office/Retail | &nbsp;&nbsp;1931 | &nbsp;&nbsp;2024 | &nbsp;&nbsp;12800 | &nbsp;&nbsp;SF |  | &nbsp;&nbsp;4348548 | &nbsp;&nbsp;4348548 | &nbsp;&nbsp;4348548 |  |  |
| &nbsp;&nbsp;23.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;445 West 46th Street | &nbsp;&nbsp;10036 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Mid Rise | &nbsp;&nbsp;1920 | &nbsp;&nbsp;2022 | &nbsp;&nbsp;22 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;3717842 | &nbsp;&nbsp;3717842 | &nbsp;&nbsp;3717842 |  |  |
| &nbsp;&nbsp;23.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;296 & 298 East 149th Street | &nbsp;&nbsp;10451 | &nbsp;&nbsp;Mixed Use | &nbsp;&nbsp;Office/Retail | &nbsp;&nbsp;1931 | &nbsp;&nbsp;2022 | &nbsp;&nbsp;10549 | &nbsp;&nbsp;SF |  | &nbsp;&nbsp;3319502 | &nbsp;&nbsp;3319502 | &nbsp;&nbsp;3319502 |  |  |
| &nbsp;&nbsp;23.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;219 East 5th Street | &nbsp;&nbsp;10003 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Mid Rise | &nbsp;&nbsp;1900 | &nbsp;&nbsp;2022 | &nbsp;&nbsp;12 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;3120332 | &nbsp;&nbsp;3120332 | &nbsp;&nbsp;3120332 |  |  |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 76, 77 | &nbsp;&nbsp;1 | &nbsp;&nbsp;161 Washington Street | &nbsp;&nbsp;19428 | &nbsp;&nbsp;Office | &nbsp;&nbsp;Suburban | &nbsp;&nbsp;2002 | &nbsp;&nbsp;2023 | &nbsp;&nbsp;349659 | &nbsp;&nbsp;SF | &nbsp;&nbsp;154.49 | &nbsp;&nbsp;22500000 | &nbsp;&nbsp;22500000 | &nbsp;&nbsp;22500000 | &nbsp;&nbsp;6.30200% | &nbsp;&nbsp;0.011586% |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;66, 67, 68, 69, 70, 71 | &nbsp;&nbsp;1 | &nbsp;&nbsp;365 West Passaic | &nbsp;&nbsp;07662 | &nbsp;&nbsp;Office | &nbsp;&nbsp;Suburban | &nbsp;&nbsp;1976 | &nbsp;&nbsp;2016, 2021-2023 | &nbsp;&nbsp;220313 | &nbsp;&nbsp;SF | &nbsp;&nbsp;102.13 | &nbsp;&nbsp;22500000 | &nbsp;&nbsp;22500000 | &nbsp;&nbsp;22500000 | &nbsp;&nbsp;6.71000% | &nbsp;&nbsp;0.011586% |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Quail Creek Crossing | &nbsp;&nbsp;76308 | &nbsp;&nbsp;Retail | &nbsp;&nbsp;Anchored | &nbsp;&nbsp;2006 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;157927 | &nbsp;&nbsp;SF | &nbsp;&nbsp;139.30 | &nbsp;&nbsp;22000000 | &nbsp;&nbsp;22000000 | &nbsp;&nbsp;20775400 | &nbsp;&nbsp;6.74500% | &nbsp;&nbsp;0.011586% |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;78 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Village Square | &nbsp;&nbsp;44122 | &nbsp;&nbsp;Retail | &nbsp;&nbsp;Anchored | &nbsp;&nbsp;1960 | &nbsp;&nbsp;2021 | &nbsp;&nbsp;113170 | &nbsp;&nbsp;SF | &nbsp;&nbsp;185.56 | &nbsp;&nbsp;21000000 | &nbsp;&nbsp;21000000 | &nbsp;&nbsp;21000000 | &nbsp;&nbsp;6.44700% | &nbsp;&nbsp;0.011586% |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;79, 80 | &nbsp;&nbsp;1 | &nbsp;&nbsp;250-254 Winthrop Street | &nbsp;&nbsp;11225 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Mid Rise | &nbsp;&nbsp;2023 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;56 | &nbsp;&nbsp;Units | &nbsp;&nbsp;317857.14 | &nbsp;&nbsp;17800000 | &nbsp;&nbsp;17800000 | &nbsp;&nbsp;17800000 | &nbsp;&nbsp;6.15440% | &nbsp;&nbsp;0.011586% |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;81 | &nbsp;&nbsp;1 | &nbsp;&nbsp;2105-2109 1st Avenue | &nbsp;&nbsp;10029 | &nbsp;&nbsp;Mixed Use | &nbsp;&nbsp;Multifamily/Retail | &nbsp;&nbsp;1930, 1940 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;67 | &nbsp;&nbsp;Units | &nbsp;&nbsp;261194.03 | &nbsp;&nbsp;17500000 | &nbsp;&nbsp;17500000 | &nbsp;&nbsp;17500000 | &nbsp;&nbsp;6.49000% | &nbsp;&nbsp;0.011586% |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Spyglass Inn | &nbsp;&nbsp;93449 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Limited Service | &nbsp;&nbsp;1971 | &nbsp;&nbsp;2015 | &nbsp;&nbsp;82 | &nbsp;&nbsp;Rooms | &nbsp;&nbsp;202028.05 | &nbsp;&nbsp;16566300 | &nbsp;&nbsp;16566300 | &nbsp;&nbsp;16566300 | &nbsp;&nbsp;7.61300% | &nbsp;&nbsp;0.011586% |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cottage Inn by the Sea | &nbsp;&nbsp;93449 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Limited Service | &nbsp;&nbsp;1998 | &nbsp;&nbsp;2024 | &nbsp;&nbsp;80 | &nbsp;&nbsp;Rooms | &nbsp;&nbsp;195625.00 | &nbsp;&nbsp;15650000 | &nbsp;&nbsp;15650000 | &nbsp;&nbsp;15650000 | &nbsp;&nbsp;7.61300% | &nbsp;&nbsp;0.011586% |
| &nbsp;&nbsp;**32** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**82, 83, 84, 85** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Leeton Leased Fee Pool B Portfolio** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Other** | &nbsp;&nbsp;**Leased Fee** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**1293732** | &nbsp;&nbsp;**SF** | &nbsp;&nbsp;**10.08** | &nbsp;&nbsp;**13040000** | &nbsp;&nbsp;**13040000** | &nbsp;&nbsp;**13040000** | &nbsp;&nbsp;**6.50000%** | &nbsp;&nbsp;**0.011586%** |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Thruway Plaza | &nbsp;&nbsp;14225 | &nbsp;&nbsp;Other | &nbsp;&nbsp;Leased Fee | &nbsp;&nbsp;1952 | &nbsp;&nbsp;2004 | &nbsp;&nbsp;479160 | &nbsp;&nbsp;SF |  | &nbsp;&nbsp;7300000 | &nbsp;&nbsp;7300000 | &nbsp;&nbsp;7300000 |  |  |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Augusta West | &nbsp;&nbsp;30909 | &nbsp;&nbsp;Other | &nbsp;&nbsp;Leased Fee | &nbsp;&nbsp;1991 | &nbsp;&nbsp;2006 | &nbsp;&nbsp;814572 | &nbsp;&nbsp;SF |  | &nbsp;&nbsp;5740000 | &nbsp;&nbsp;5740000 | &nbsp;&nbsp;5740000 |  |  |
| &nbsp;&nbsp;**33** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Compass Sunbelt Storage Portfolio** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Self Storage** | &nbsp;&nbsp;**Self Storage** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**145896** | &nbsp;&nbsp;**SF** | &nbsp;&nbsp;**80.88** | &nbsp;&nbsp;**11800000** | &nbsp;&nbsp;**11800000** | &nbsp;&nbsp;**11800000** | &nbsp;&nbsp;**6.35000%** | &nbsp;&nbsp;**0.060336%** |
| &nbsp;&nbsp;33.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Laplace | &nbsp;&nbsp;70068 | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;2006 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;74568 | &nbsp;&nbsp;SF |  | &nbsp;&nbsp;6550000 | &nbsp;&nbsp;6550000 | &nbsp;&nbsp;6550000 |  |  |
| &nbsp;&nbsp;33.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Gulfport | &nbsp;&nbsp;39507 | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;2007 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;71328 | &nbsp;&nbsp;SF |  | &nbsp;&nbsp;5250000 | &nbsp;&nbsp;5250000 | &nbsp;&nbsp;5250000 |  |  |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Market on Cherry Road | &nbsp;&nbsp;29732 | &nbsp;&nbsp;Retail | &nbsp;&nbsp;Anchored | &nbsp;&nbsp;1965, 2021 | &nbsp;&nbsp;1998, 2014, 2016 | &nbsp;&nbsp;132550 | &nbsp;&nbsp;SF | &nbsp;&nbsp;88.27 | &nbsp;&nbsp;11700000 | &nbsp;&nbsp;11700000 | &nbsp;&nbsp;11700000 | &nbsp;&nbsp;6.68000% | &nbsp;&nbsp;0.011586% |
| &nbsp;&nbsp;**35** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 86, 87, 88** | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Pacifica Hotel Portfolio (4-Pack)** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Hospitality** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**312** | &nbsp;&nbsp;**Rooms** | &nbsp;&nbsp;**228910.26** | &nbsp;&nbsp;**11420000** | &nbsp;&nbsp;**11420000** | &nbsp;&nbsp;**11420000** | &nbsp;&nbsp;**7.21500%** | &nbsp;&nbsp;**0.011586%** |
| &nbsp;&nbsp;35.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wayfarer San Diego | &nbsp;&nbsp;92109 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Select Service | &nbsp;&nbsp;1980 | &nbsp;&nbsp;2014, 2022 | &nbsp;&nbsp;126 | &nbsp;&nbsp;Rooms |  | &nbsp;&nbsp;6172109 | &nbsp;&nbsp;6172109 | &nbsp;&nbsp;6172109 |  |  |
| &nbsp;&nbsp;35.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sandcastle Inn | &nbsp;&nbsp;93449 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Select Service | &nbsp;&nbsp;1986, 1999 | &nbsp;&nbsp;2011, 2012 | &nbsp;&nbsp;75 | &nbsp;&nbsp;Rooms |  | &nbsp;&nbsp;3541767 | &nbsp;&nbsp;3541767 | &nbsp;&nbsp;3541767 |  |  |
| &nbsp;&nbsp;35.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kinney Venice Beach | &nbsp;&nbsp;90292 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Limited Service | &nbsp;&nbsp;1992 | &nbsp;&nbsp;2011 | &nbsp;&nbsp;68 | &nbsp;&nbsp;Rooms |  | &nbsp;&nbsp;919420 | &nbsp;&nbsp;919420 | &nbsp;&nbsp;919420 |  |  |
| &nbsp;&nbsp;35.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Inn at Venice Beach | &nbsp;&nbsp;90291 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Limited Service | &nbsp;&nbsp;1957 | &nbsp;&nbsp;2012 | &nbsp;&nbsp;43 | &nbsp;&nbsp;Rooms |  | &nbsp;&nbsp;786704 | &nbsp;&nbsp;786704 | &nbsp;&nbsp;786704 |  |  |
| &nbsp;&nbsp;**36** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Jacov Portfolio** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Multifamily** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**29** | &nbsp;&nbsp;**Units** | &nbsp;&nbsp;**362068.97** | &nbsp;&nbsp;**10500000** | &nbsp;&nbsp;**10500000** | &nbsp;&nbsp;**10500000** | &nbsp;&nbsp;**6.04000%** | &nbsp;&nbsp;**0.011586%** |
| &nbsp;&nbsp;36.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;462 West 146th Street | &nbsp;&nbsp;10031 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Mid Rise | &nbsp;&nbsp;1926 | &nbsp;&nbsp;2017 | &nbsp;&nbsp;10 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;3620690 | &nbsp;&nbsp;3620690 | &nbsp;&nbsp;3620690 |  |  |
| &nbsp;&nbsp;36.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1156 Dean Street | &nbsp;&nbsp;11216 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Mid Rise | &nbsp;&nbsp;1931 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;2896551 | &nbsp;&nbsp;2896551 | &nbsp;&nbsp;2896551 |  |  |
| &nbsp;&nbsp;36.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;977 East 12th Street | &nbsp;&nbsp;11230 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Mid Rise | &nbsp;&nbsp;2006 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;2172414 | &nbsp;&nbsp;2172414 | &nbsp;&nbsp;2172414 |  |  |
| &nbsp;&nbsp;36.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;608 West 148th Street | &nbsp;&nbsp;10031 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Low Rise | &nbsp;&nbsp;1926 | &nbsp;&nbsp;2017 | &nbsp;&nbsp;5 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;1810345 | &nbsp;&nbsp;1810345 | &nbsp;&nbsp;1810345 |  |  |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 89 | &nbsp;&nbsp;1 | &nbsp;&nbsp;CFS Industrial HQ | &nbsp;&nbsp;01434 | &nbsp;&nbsp;Industrial | &nbsp;&nbsp;Manufacturing | &nbsp;&nbsp;2023 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;165335 | &nbsp;&nbsp;SF | &nbsp;&nbsp;319.35 | &nbsp;&nbsp;10000000 | &nbsp;&nbsp;10000000 | &nbsp;&nbsp;10000000 | &nbsp;&nbsp;6.74600% | &nbsp;&nbsp;0.011586% |

---

A-1-3

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Zip Code** | &nbsp;&nbsp;**General Property Type** | &nbsp;&nbsp;**Detailed Property Type** | &nbsp;&nbsp;**Year Built** | &nbsp;&nbsp;**Year Renovated** | &nbsp;&nbsp;**Number of Units** | &nbsp;&nbsp;**Unit of Measure** | &nbsp;&nbsp;**Loan Per Unit ($)** | &nbsp;&nbsp;**Original Balance ($)** | &nbsp;&nbsp;**Cut-off Date Balance ($)** | &nbsp;&nbsp;**Maturity/ARD Balance ($)** | &nbsp;&nbsp;**Interest Rate %** | &nbsp;&nbsp;**Administrative Fee Rate %** |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;**1** |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;90, 91, 92 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Davis Building | &nbsp;&nbsp;20006 | &nbsp;&nbsp;Office | &nbsp;&nbsp;CBD | &nbsp;&nbsp;1964 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;98049 | &nbsp;&nbsp;SF | &nbsp;&nbsp;99.44 | &nbsp;&nbsp;9750000 | &nbsp;&nbsp;9750000 | &nbsp;&nbsp;9750000 | &nbsp;&nbsp;7.39000% | &nbsp;&nbsp;0.011586% |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;93 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Orchard Street Portfolio | &nbsp;&nbsp;10703, 10701 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Mid Rise | &nbsp;&nbsp;1890, 1900, 1910, 1914 | &nbsp;&nbsp;2023 | &nbsp;&nbsp;42 | &nbsp;&nbsp;Units | &nbsp;&nbsp;228571.43 | &nbsp;&nbsp;9600000 | &nbsp;&nbsp;9600000 | &nbsp;&nbsp;9600000 | &nbsp;&nbsp;6.77000% | &nbsp;&nbsp;0.011586% |
| &nbsp;&nbsp;**40** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Bronx Multifamily Portfolio** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Multifamily** | &nbsp;&nbsp;**Low Rise** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**38** | &nbsp;&nbsp;**Units** | &nbsp;&nbsp;**247368.42** | &nbsp;&nbsp;**9400000** | &nbsp;&nbsp;**9400000** | &nbsp;&nbsp;**9400000** | &nbsp;&nbsp;**6.55900%** | &nbsp;&nbsp;**0.011586%** |
| &nbsp;&nbsp;40.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;856 East 175th Street | &nbsp;&nbsp;10460 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Low Rise | &nbsp;&nbsp;1997 | &nbsp;&nbsp;2025 | &nbsp;&nbsp;10 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;2473684 | &nbsp;&nbsp;2473684 | &nbsp;&nbsp;2473684 |  |  |
| &nbsp;&nbsp;40.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1534 Nelson Avenue | &nbsp;&nbsp;10452 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Low Rise | &nbsp;&nbsp;1920 | &nbsp;&nbsp;2024 | &nbsp;&nbsp;10 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;2473684 | &nbsp;&nbsp;2473684 | &nbsp;&nbsp;2473684 |  |  |
| &nbsp;&nbsp;40.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1269 Findlay Avenue | &nbsp;&nbsp;10456 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Low Rise | &nbsp;&nbsp;1930 | &nbsp;&nbsp;2024 | &nbsp;&nbsp;10 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;2473684 | &nbsp;&nbsp;2473684 | &nbsp;&nbsp;2473684 |  |  |
| &nbsp;&nbsp;40.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;742 East 183rd Street | &nbsp;&nbsp;10458 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Low Rise | &nbsp;&nbsp;1901 | &nbsp;&nbsp;2025 | &nbsp;&nbsp;8 | &nbsp;&nbsp;Units |  | &nbsp;&nbsp;1978947 | &nbsp;&nbsp;1978947 | &nbsp;&nbsp;1978947 |  |  |
| &nbsp;&nbsp;41 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;94 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wyndham Garden Norfolk Downtown | &nbsp;&nbsp;23510 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Full Service | &nbsp;&nbsp;1951 | &nbsp;&nbsp;2023, 2024 | &nbsp;&nbsp;204 | &nbsp;&nbsp;Rooms | &nbsp;&nbsp;43823.53 | &nbsp;&nbsp;8940000 | &nbsp;&nbsp;8940000 | &nbsp;&nbsp;8940000 | &nbsp;&nbsp;7.07000% | &nbsp;&nbsp;0.011586% |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;95 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Scottish Traveler RV Park | &nbsp;&nbsp;33771 | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;1972 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;158 | &nbsp;&nbsp;Pads | &nbsp;&nbsp;44303.80 | &nbsp;&nbsp;7000000 | &nbsp;&nbsp;7000000 | &nbsp;&nbsp;7000000 | &nbsp;&nbsp;6.74100% | &nbsp;&nbsp;0.011586% |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;96, 97 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Windsong Industrial | &nbsp;&nbsp;77084 | &nbsp;&nbsp;Industrial | &nbsp;&nbsp;Flex | &nbsp;&nbsp;2019, 2022 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;64800 | &nbsp;&nbsp;SF | &nbsp;&nbsp;97.99 | &nbsp;&nbsp;6350000 | &nbsp;&nbsp;6350000 | &nbsp;&nbsp;6350000 | &nbsp;&nbsp;6.69000% | &nbsp;&nbsp;0.011586% |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1701 Clay | &nbsp;&nbsp;10457 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Mid Rise | &nbsp;&nbsp;2023 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;17 | &nbsp;&nbsp;Units | &nbsp;&nbsp;346323.53 | &nbsp;&nbsp;5887500 | &nbsp;&nbsp;5887500 | &nbsp;&nbsp;5887500 | &nbsp;&nbsp;6.90500% | &nbsp;&nbsp;0.011586% |
| &nbsp;&nbsp;45 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;98, 99 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Seven Seas | &nbsp;&nbsp;92108 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Limited Service | &nbsp;&nbsp;1967 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;307 | &nbsp;&nbsp;Rooms | &nbsp;&nbsp;18729.64 | &nbsp;&nbsp;5750000 | &nbsp;&nbsp;5750000 | &nbsp;&nbsp;5750000 | &nbsp;&nbsp;7.34800% | &nbsp;&nbsp;0.011586% |
| &nbsp;&nbsp;46 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Raleigh | &nbsp;&nbsp;98146 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;1967 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;52 | &nbsp;&nbsp;Units | &nbsp;&nbsp;98076.92 | &nbsp;&nbsp;5100000 | &nbsp;&nbsp;5100000 | &nbsp;&nbsp;5100000 | &nbsp;&nbsp;6.56000% | &nbsp;&nbsp;0.110336% |
| &nbsp;&nbsp;47 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;632 Sterling Place | &nbsp;&nbsp;11238 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;1906 | &nbsp;&nbsp;2021 | &nbsp;&nbsp;10 | &nbsp;&nbsp;Units | &nbsp;&nbsp;410000.00 | &nbsp;&nbsp;4100000 | &nbsp;&nbsp;4100000 | &nbsp;&nbsp;4100000 | &nbsp;&nbsp;6.09000% | &nbsp;&nbsp;0.011586% |

---

A-1-4

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Net Mortgage Rate %** | &nbsp;&nbsp;**Monthly Debt Service (P&I) ($)** | &nbsp;&nbsp;**Monthly Debt Service (IO) ($)** | &nbsp;&nbsp;**Annual Debt Service (P&I) ($)** | &nbsp;&nbsp;**Annual Debt Service (IO) ($)** | &nbsp;&nbsp;**Amortization Type** | &nbsp;&nbsp;**ARD Loan (Yes / No)** | &nbsp;&nbsp;**Interest Accrual Method** | &nbsp;&nbsp;**Original Interest-Only Period (Mos.)** | &nbsp;&nbsp;**Remaining Interest-Only Period (Mos.)** | &nbsp;&nbsp;**Original Term To Maturity / ARD (Mos.)** | &nbsp;&nbsp;**Remaining Term To Maturity / ARD (Mos.)** |
|  |  |  |  |  |  | &nbsp;&nbsp;**2** |  | &nbsp;&nbsp;**2** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 10, 11, 12, 13 | &nbsp;&nbsp;1 | &nbsp;&nbsp;9911 Belward | &nbsp;&nbsp;4.988414% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;337962.96 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4055555.52 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 15, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Park Place Village | &nbsp;&nbsp;6.528414% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;342593.06 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4111116.72 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 17, 18, 19, 20, 21, 22, 23 | &nbsp;&nbsp;1 | &nbsp;&nbsp;180 Water | &nbsp;&nbsp;5.322264% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;270353.47 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3244241.64 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;58 | &nbsp;&nbsp;60 | &nbsp;&nbsp;58 |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24, 25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Center at Oyster Point | &nbsp;&nbsp;6.808414% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;332972.69 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3995672.28 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1515 West Webster | &nbsp;&nbsp;6.513414% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;311154.90 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3733858.80 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;58 | &nbsp;&nbsp;58 | &nbsp;&nbsp;58 | &nbsp;&nbsp;58 |
| &nbsp;&nbsp;**6** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**26, 27** | &nbsp;&nbsp;**3** | &nbsp;&nbsp;**Waterford Multifamily Portfolio** | &nbsp;&nbsp;**6.341414%** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**295813.77** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**3549765.24** | &nbsp;&nbsp;**Interest Only** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**Actual/360** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**59** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**59** |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkview Apartments |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yorkshire Apartments |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holly Brook Apartments |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 28, 29, 30, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1010 Pacific Street | &nbsp;&nbsp;5.718414% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;263851.91 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3166222.92 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 |
| &nbsp;&nbsp;**8** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**32, 33, 34, 35, 36, 37, 38** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**REVA Portfolio** | &nbsp;&nbsp;**6.548414%** | &nbsp;&nbsp;**337090.11** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**4045081.32** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**Amortizing Balloon** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**Actual/360** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**60** |
| &nbsp;&nbsp;8.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Signature Place |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Independence |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Fairfax Building |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Universal Building |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sabal 6 |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Corporate |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Southpark at Westgate |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;39, 40, 41 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hotel Valencia Santana Row | &nbsp;&nbsp;6.958414% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;294450.23 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3533402.76 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;44 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Royal Ledges Apartments | &nbsp;&nbsp;6.402414% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;270961.81 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3251541.72 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;42, 43 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brookside Gardens | &nbsp;&nbsp;6.528414% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;276284.72 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3315416.64 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;45 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Torrey Ridge Apartments | &nbsp;&nbsp;6.478414% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;241271.76 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2895261.12 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pavilion at Port Orange | &nbsp;&nbsp;5.921414% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;215551.93 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2586623.16 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;46, 47 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The DeSoto | &nbsp;&nbsp;7.089664% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;253015.97 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3036191.64 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;48, 49, 50, 51, 52 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Haven at Bellaire | &nbsp;&nbsp;6.250414% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;220097.70 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2641172.40 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 |
| &nbsp;&nbsp;**16** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 53** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** | &nbsp;&nbsp;**7.277164%** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**195211.63** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**2342539.56** | &nbsp;&nbsp;**Interest Only** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**Actual/360** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**59** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**59** |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**17** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**17** | &nbsp;&nbsp;**ESA Portfolio** | &nbsp;&nbsp;**6.724414%** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**170738.89** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**2048866.68** | &nbsp;&nbsp;**Interest Only** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**Actual/360** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**60** |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne South |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Waco - Woodway |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Kenwood Rd |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - North |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis Northwest I-465 |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Reed Hartman |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - Airport |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Greenville Ave |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis - Airport - W Southern Ave |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - West |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Fossil Creek |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Plano Parkway |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.13 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - City View |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.14 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne North |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.15 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - Fairborn |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.16 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Southwest |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.17 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - South |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 54, 55 | &nbsp;&nbsp;1 | &nbsp;&nbsp;80-02 Kew Gardens | &nbsp;&nbsp;6.967164% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;177177.08 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2126124.96 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;56, 57 | &nbsp;&nbsp;1 | &nbsp;&nbsp;MetLife Solutions Tampa | &nbsp;&nbsp;7.065414% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;173402.88 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2080834.56 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;51 | &nbsp;&nbsp;60 | &nbsp;&nbsp;51 |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;58, 59, 60, 61, 62, 63, 64 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Providence at Champions | &nbsp;&nbsp;6.478414% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;150794.85 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1809538.20 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;56 | &nbsp;&nbsp;60 | &nbsp;&nbsp;56 |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 72, 73, 74, 75 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springfield Town Center | &nbsp;&nbsp;7.103414% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;150287.91 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1803454.92 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;57 | &nbsp;&nbsp;60 | &nbsp;&nbsp;57 |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Landings I & II | &nbsp;&nbsp;6.638414% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;134847.22 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1618166.64 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 |
| &nbsp;&nbsp;**23** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**65** | &nbsp;&nbsp;**6** | &nbsp;&nbsp;**NYC Mixed-Use Portfolio** | &nbsp;&nbsp;**6.638414%** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**134847.22** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**1618166.64** | &nbsp;&nbsp;**Interest Only** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**Actual/360** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**60** |
| &nbsp;&nbsp;23.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 1st Avenue |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;313 West 92nd Street |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;316-322 East 149th Street |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;445 West 46th Street |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;296 & 298 East 149th Street |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;219 East 5th Street |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 76, 77 | &nbsp;&nbsp;1 | &nbsp;&nbsp;161 Washington Street | &nbsp;&nbsp;6.290414% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;119803.65 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1437643.80 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;66, 67, 68, 69, 70, 71 | &nbsp;&nbsp;1 | &nbsp;&nbsp;365 West Passaic | &nbsp;&nbsp;6.698414% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;127559.90 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1530718.80 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Quail Creek Crossing | &nbsp;&nbsp;6.733414% | &nbsp;&nbsp;142618.47 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1711421.64 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Amortizing Balloon | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;78 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Village Square | &nbsp;&nbsp;6.435414% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;114389.48 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1372673.76 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;79, 80 | &nbsp;&nbsp;1 | &nbsp;&nbsp;250-254 Winthrop Street | &nbsp;&nbsp;6.142814% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;92558.19 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1110698.28 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;81 | &nbsp;&nbsp;1 | &nbsp;&nbsp;2105-2109 1st Avenue | &nbsp;&nbsp;6.478414% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;95960.36 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1151524.32 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Spyglass Inn | &nbsp;&nbsp;7.601414% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;106559.08 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1278708.96 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;58 | &nbsp;&nbsp;60 | &nbsp;&nbsp;58 |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cottage Inn by the Sea | &nbsp;&nbsp;7.601414% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;100665.18 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1207982.16 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;58 | &nbsp;&nbsp;60 | &nbsp;&nbsp;58 |
| &nbsp;&nbsp;**32** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**82, 83, 84, 85** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Leeton Leased Fee Pool B Portfolio** | &nbsp;&nbsp;**6.488414%** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**71614.35** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**859372.20** | &nbsp;&nbsp;**Interest Only** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**Actual/360** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**60** |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Thruway Plaza |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Augusta West |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**33** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Compass Sunbelt Storage Portfolio** | &nbsp;&nbsp;**6.289664%** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**63308.91** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**759706.92** | &nbsp;&nbsp;**Interest Only** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**Actual/360** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**59** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**59** |
| &nbsp;&nbsp;33.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Laplace |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;33.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Gulfport |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Market on Cherry Road | &nbsp;&nbsp;6.668414% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;66034.58 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;792414.96 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 |
| &nbsp;&nbsp;**35** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 86, 87, 88** | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Pacifica Hotel Portfolio (4-Pack)** | &nbsp;&nbsp;**7.203414%** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**69616.40** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**835396.80** | &nbsp;&nbsp;**Interest Only** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**Actual/360** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**58** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**58** |
| &nbsp;&nbsp;35.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wayfarer San Diego |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sandcastle Inn |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kinney Venice Beach |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Inn at Venice Beach |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**36** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Jacov Portfolio** | &nbsp;&nbsp;**6.028414%** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**53584.03** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**643008.36** | &nbsp;&nbsp;**Interest Only** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**Actual/360** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**60** |
| &nbsp;&nbsp;36.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;462 West 146th Street |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;36.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1156 Dean Street |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;36.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;977 East 12th Street |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;36.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;608 West 148th Street |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 89 | &nbsp;&nbsp;1 | &nbsp;&nbsp;CFS Industrial HQ | &nbsp;&nbsp;6.734414% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;56997.45 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;683969.40 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 |

---

A-1-5

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Net Mortgage Rate %** | &nbsp;&nbsp;**Monthly Debt Service (P&I) ($)** | &nbsp;&nbsp;**Monthly Debt Service (IO) ($)** | &nbsp;&nbsp;**Annual Debt Service (P&I) ($)** | &nbsp;&nbsp;**Annual Debt Service (IO) ($)** | &nbsp;&nbsp;**Amortization Type** | &nbsp;&nbsp;**ARD Loan (Yes / No)** | &nbsp;&nbsp;**Interest Accrual Method** | &nbsp;&nbsp;**Original Interest-Only Period (Mos.)** | &nbsp;&nbsp;**Remaining Interest-Only Period (Mos.)** | &nbsp;&nbsp;**Original Term To Maturity / ARD (Mos.)** | &nbsp;&nbsp;**Remaining Term To Maturity / ARD (Mos.)** |
|  |  |  |  |  |  | &nbsp;&nbsp;**2** |  | &nbsp;&nbsp;**2** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;90, 91, 92 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Davis Building | &nbsp;&nbsp;7.378414% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;60877.69 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;730532.28 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;93 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Orchard Street Portfolio | &nbsp;&nbsp;6.758414% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;54912.22 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;658946.64 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 |
| &nbsp;&nbsp;**40** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Bronx Multifamily Portfolio** | &nbsp;&nbsp;**6.547414%** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**52092.43** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**625109.16** | &nbsp;&nbsp;**Interest Only** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**Actual/360** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**60** |
| &nbsp;&nbsp;40.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;856 East 175th Street |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;40.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1534 Nelson Avenue |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;40.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1269 Findlay Avenue |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;40.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;742 East 183rd Street |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;41 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;94 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wyndham Garden Norfolk Downtown | &nbsp;&nbsp;7.058414% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;53403.05 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;640836.60 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;95 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Scottish Traveler RV Park | &nbsp;&nbsp;6.729414% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;39868.65 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;478423.80 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;96, 97 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Windsong Industrial | &nbsp;&nbsp;6.678414% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;35892.93 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;430715.16 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1701 Clay | &nbsp;&nbsp;6.893414% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;34348.18 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;412178.16 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 |
| &nbsp;&nbsp;45 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;98, 99 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Seven Seas | &nbsp;&nbsp;7.336414% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;35698.18 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;428378.16 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 |
| &nbsp;&nbsp;46 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Raleigh | &nbsp;&nbsp;6.449664% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;28267.22 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;339206.64 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 |
| &nbsp;&nbsp;47 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;632 Sterling Place | &nbsp;&nbsp;6.078414% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;21096.49 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;253157.88 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 |

---

A-1-6

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Original Amortization Term (Mos.)** | &nbsp;&nbsp;**Remaining Amortization Term (Mos.)** | &nbsp;&nbsp;**Origination Date** | &nbsp;&nbsp;**Seasoning (Mos.)** | &nbsp;&nbsp;**Payment Due Date** | &nbsp;&nbsp;**First Payment Date** | &nbsp;&nbsp;**First P&I Payment Date** | &nbsp;&nbsp;**Maturity Date or Anticipated Repayment Date** | &nbsp;&nbsp;**Final Maturity Date** | &nbsp;&nbsp;**Grace Period - Late Fee (Days)** | &nbsp;&nbsp;**Grace Period - Default (Days)** | &nbsp;&nbsp;**Prepayment Provision** | &nbsp;&nbsp;**Most Recent EGI ($)** |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;**3** |  |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 10, 11, 12, 13 | &nbsp;&nbsp;1 | &nbsp;&nbsp;9911 Belward | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/30/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;11/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5 (Once per trailing 12-month period) | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),YM1(29),O(7) | &nbsp;&nbsp;25296793 |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 15, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Park Place Village | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/23/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;11/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),D(31),O(5) | &nbsp;&nbsp;18125947 |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 17, 18, 19, 20, 21, 22, 23 | &nbsp;&nbsp;1 | &nbsp;&nbsp;180 Water | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;7/29/2025 | &nbsp;&nbsp;2 | &nbsp;&nbsp;6 | &nbsp;&nbsp;9/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(26),D(30),O(4) | &nbsp;&nbsp;34365738 |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24, 25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Center at Oyster Point | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/22/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;11/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),D(31),O(5) | &nbsp;&nbsp;10452878 |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1515 West Webster | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/30/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;11/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),D(27),O(7) | &nbsp;&nbsp;12902498 |
| &nbsp;&nbsp;**6** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**26, 27** | &nbsp;&nbsp;**3** | &nbsp;&nbsp;**Waterford Multifamily Portfolio** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**9/4/2025** | &nbsp;&nbsp;**1** | &nbsp;&nbsp;**6** | &nbsp;&nbsp;**10/6/2025** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**9/6/2030** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**L(23),YM1(30),O(7)** | &nbsp;&nbsp;**6784631** |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkview Apartments |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;2994743 |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yorkshire Apartments |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;2239536 |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holly Brook Apartments |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;1550352 |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 28, 29, 30, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1010 Pacific Street | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;10/1/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;11/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3 (once per any 366 day period) | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),D(29),O(7) | &nbsp;&nbsp;6928601 |
| &nbsp;&nbsp;**8** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**32, 33, 34, 35, 36, 37, 38** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**REVA Portfolio** | &nbsp;&nbsp;**360** | &nbsp;&nbsp;**360** | &nbsp;&nbsp;**9/25/2025** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**6** | &nbsp;&nbsp;**11/6/2025** | &nbsp;&nbsp;**11/6/2025** | &nbsp;&nbsp;**10/6/2030** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**L(24),D(31),O(5)** | &nbsp;&nbsp;**16413936** |
| &nbsp;&nbsp;8.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Signature Place |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;5214782 |
| &nbsp;&nbsp;8.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Independence |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;3094119 |
| &nbsp;&nbsp;8.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Fairfax Building |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;2705625 |
| &nbsp;&nbsp;8.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Universal Building |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;1237948 |
| &nbsp;&nbsp;8.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sabal 6 |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;2091685 |
| &nbsp;&nbsp;8.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Corporate |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;1018583 |
| &nbsp;&nbsp;8.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Southpark at Westgate |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;1051194 |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;39, 40, 41 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hotel Valencia Santana Row | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/30/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;11/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),DorYM1(29),O(7) | &nbsp;&nbsp;28100049 |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;44 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Royal Ledges Apartments | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/30/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;11/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),DorYM2(29),O(7) | &nbsp;&nbsp;5754850 |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;42, 43 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brookside Gardens | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/30/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;11/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),YM1(29),O(7) | &nbsp;&nbsp;6009148 |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;45 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Torrey Ridge Apartments | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/8/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6 | &nbsp;&nbsp;10/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;9/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(25),D(28),O(7) | &nbsp;&nbsp;7511106 |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pavilion at Port Orange | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/30/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;11/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5 (Once per trailing 12-month period) | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),D(29),O(7) | &nbsp;&nbsp;7888109 |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;46, 47 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The DeSoto | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/12/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;11/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),D(29),O(7) | &nbsp;&nbsp;22012086 |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;48, 49, 50, 51, 52 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Haven at Bellaire | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/24/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;11/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(12),YM2(44),O(4) | &nbsp;&nbsp;5156010 |
| &nbsp;&nbsp;**16** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 53** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**9/5/2025** | &nbsp;&nbsp;**1** | &nbsp;&nbsp;**11** | &nbsp;&nbsp;**10/11/2025** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**9/11/2030** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**L(25),D(28),O(7)** | &nbsp;&nbsp;**32907772** |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;24660968 |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;8246804 |
| &nbsp;&nbsp;**17** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**17** | &nbsp;&nbsp;**ESA Portfolio** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**10/1/2025** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**6** | &nbsp;&nbsp;**11/6/2025** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**10/6/2030** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**L(17),YM1(36),O(7)** | &nbsp;&nbsp;**30746295** |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne South |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;1947841 |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Waco - Woodway |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;2134185 |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Kenwood Rd |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;1988313 |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - North |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;1960641 |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis Northwest I-465 |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;2272548 |
| &nbsp;&nbsp;17.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Reed Hartman |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;1737947 |
| &nbsp;&nbsp;17.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - Airport |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;1912731 |
| &nbsp;&nbsp;17.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Greenville Ave |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;1967390 |
| &nbsp;&nbsp;17.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis - Airport - W Southern Ave |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;1945616 |
| &nbsp;&nbsp;17.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - West |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;1549768 |
| &nbsp;&nbsp;17.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Fossil Creek |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;1849062 |
| &nbsp;&nbsp;17.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Plano Parkway |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;1900026 |
| &nbsp;&nbsp;17.13 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - City View |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;1798729 |
| &nbsp;&nbsp;17.14 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne North |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;1543417 |
| &nbsp;&nbsp;17.15 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - Fairborn |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;1508045 |
| &nbsp;&nbsp;17.16 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Southwest |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;1460259 |
| &nbsp;&nbsp;17.17 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - South |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;1269777 |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 54, 55 | &nbsp;&nbsp;1 | &nbsp;&nbsp;80-02 Kew Gardens | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;10/1/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;11/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),D(29),O(7) | &nbsp;&nbsp;16199177 |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;56, 57 | &nbsp;&nbsp;1 | &nbsp;&nbsp;MetLife Solutions Tampa | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;12/13/2024 | &nbsp;&nbsp;9 | &nbsp;&nbsp;6 | &nbsp;&nbsp;2/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(23),YM1(30),O(7) | &nbsp;&nbsp;3463194 |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;58, 59, 60, 61, 62, 63, 64 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Providence at Champions | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5/16/2025 | &nbsp;&nbsp;4 | &nbsp;&nbsp;6 | &nbsp;&nbsp;7/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(12),YM2(44),O(4) | &nbsp;&nbsp;3486050 |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 72, 73, 74, 75 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springfield Town Center | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6/20/2025 | &nbsp;&nbsp;3 | &nbsp;&nbsp;6 | &nbsp;&nbsp;8/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(27),DorYM1(26),O(7) | &nbsp;&nbsp;34097281 |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Landings I & II | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/19/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;11/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),D(33),O(3) | &nbsp;&nbsp;4719440 |
| &nbsp;&nbsp;**23** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**65** | &nbsp;&nbsp;**6** | &nbsp;&nbsp;**NYC Mixed-Use Portfolio** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**9/9/2025** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**6** | &nbsp;&nbsp;**11/6/2025** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**10/6/2030** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**L(24),D(32),O(4)** | &nbsp;&nbsp;**2897515** |
| &nbsp;&nbsp;23.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 1st Avenue |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;23.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;313 West 92nd Street |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;23.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;316-322 East 149th Street |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;23.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;445 West 46th Street |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;23.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;296 & 298 East 149th Street |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;23.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;219 East 5th Street |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 76, 77 | &nbsp;&nbsp;1 | &nbsp;&nbsp;161 Washington Street | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/4/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6 | &nbsp;&nbsp;10/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;9/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;5 | &nbsp;&nbsp;L(23),YM1(30),O(7) | &nbsp;&nbsp;11226364 |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;66, 67, 68, 69, 70, 71 | &nbsp;&nbsp;1 | &nbsp;&nbsp;365 West Passaic | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/18/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;11/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),D(32),O(4) | &nbsp;&nbsp;4407500 |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Quail Creek Crossing | &nbsp;&nbsp;360 | &nbsp;&nbsp;360 | &nbsp;&nbsp;9/24/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;11/6/2025 | &nbsp;&nbsp;11/6/2025 | &nbsp;&nbsp;10/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5 (Once per trailing 12-month period) | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),D(29),O(7) | &nbsp;&nbsp;3296768 |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;78 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Village Square | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/30/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;11/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;2 (Once per trailing 12-month period) | &nbsp;&nbsp;L(24),D(29),O(7) | &nbsp;&nbsp;3162315 |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;79, 80 | &nbsp;&nbsp;1 | &nbsp;&nbsp;250-254 Winthrop Street | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/18/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;11/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5 (Twice per loan term) | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),D(29),O(7) | &nbsp;&nbsp;1622954 |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;81 | &nbsp;&nbsp;1 | &nbsp;&nbsp;2105-2109 1st Avenue | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/30/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;11/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),D(29),O(7) | &nbsp;&nbsp;2280762 |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Spyglass Inn | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;8/6/2025 | &nbsp;&nbsp;2 | &nbsp;&nbsp;6 | &nbsp;&nbsp;9/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5 (Once per trailing 12-month period) | &nbsp;&nbsp;5 (Once per trailing 12-month period) | &nbsp;&nbsp;L(24),YM1(29),O(7) | &nbsp;&nbsp;4759563 |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cottage Inn by the Sea | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;8/6/2025 | &nbsp;&nbsp;2 | &nbsp;&nbsp;6 | &nbsp;&nbsp;9/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5 (Once per trailing 12-month period) | &nbsp;&nbsp;5 (Once per trailing 12-month period) | &nbsp;&nbsp;L(24),YM1(29),O(7) | &nbsp;&nbsp;5050263 |
| &nbsp;&nbsp;**32** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**82, 83, 84, 85** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Leeton Leased Fee Pool B Portfolio** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**9/30/2025** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**6** | &nbsp;&nbsp;**11/6/2025** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**10/6/2030** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**L(24),YM1(29),O(7)** | &nbsp;&nbsp;**NAV** |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Thruway Plaza |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Augusta West |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;**33** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Compass Sunbelt Storage Portfolio** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**9/4/2025** | &nbsp;&nbsp;**1** | &nbsp;&nbsp;**6** | &nbsp;&nbsp;**10/6/2025** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**9/6/2030** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**L(25),D(28),O(7)** | &nbsp;&nbsp;**1825010** |
| &nbsp;&nbsp;33.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Laplace |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;987186 |
| &nbsp;&nbsp;33.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Gulfport |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;837825 |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Market on Cherry Road | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;8/20/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6 | &nbsp;&nbsp;10/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;9/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(25),D(28),O(7) | &nbsp;&nbsp;1903536 |
| &nbsp;&nbsp;**35** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 86, 87, 88** | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Pacifica Hotel Portfolio (4-Pack)** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**8/6/2025** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**6** | &nbsp;&nbsp;**9/6/2025** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**8/6/2030** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**5 (Once per trailing 12-month period)** | &nbsp;&nbsp;**5 (Once per trailing 12-month period)** | &nbsp;&nbsp;**L(24),YM1(29),O(7)** | &nbsp;&nbsp;**25159375** |
| &nbsp;&nbsp;35.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wayfarer San Diego |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;10937614 |
| &nbsp;&nbsp;35.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sandcastle Inn |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;7323381 |
| &nbsp;&nbsp;35.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kinney Venice Beach |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;4063973 |
| &nbsp;&nbsp;35.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Inn at Venice Beach |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;2834407 |
| &nbsp;&nbsp;**36** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Jacov Portfolio** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**9/30/2025** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**6** | &nbsp;&nbsp;**11/6/2025** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**10/6/2030** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**L(24),D(29),O(7)** | &nbsp;&nbsp;**1047248** |
| &nbsp;&nbsp;36.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;462 West 146th Street |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;367331 |
| &nbsp;&nbsp;36.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1156 Dean Street |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;191273 |
| &nbsp;&nbsp;36.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;977 East 12th Street |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;258919 |
| &nbsp;&nbsp;36.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;608 West 148th Street |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;229725 |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 89 | &nbsp;&nbsp;1 | &nbsp;&nbsp;CFS Industrial HQ | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/22/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;11/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5 (Once per trailing 12-month period) | &nbsp;&nbsp;3 (Once per trailing 12-month period) | &nbsp;&nbsp;L(24),D(29),O(7) | &nbsp;&nbsp;NAV |

---

A-1-7

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Original Amortization Term (Mos.)** | &nbsp;&nbsp;**Remaining Amortization Term (Mos.)** | &nbsp;&nbsp;**Origination Date** | &nbsp;&nbsp;**Seasoning (Mos.)** | &nbsp;&nbsp;**Payment Due Date** | &nbsp;&nbsp;**First Payment Date** | &nbsp;&nbsp;**First P&I Payment Date** | &nbsp;&nbsp;**Maturity Date or Anticipated Repayment Date** | &nbsp;&nbsp;**Final Maturity Date** | &nbsp;&nbsp;**Grace Period - Late Fee (Days)** | &nbsp;&nbsp;**Grace Period - Default (Days)** | &nbsp;&nbsp;**Prepayment Provision** | &nbsp;&nbsp;**Most Recent EGI ($)** |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;**3** |  |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;90, 91, 92 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Davis Building | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/30/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;11/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),D(29),O(7) | &nbsp;&nbsp;3118690 |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;93 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Orchard Street Portfolio | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/18/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;11/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),D(33),O(3) | &nbsp;&nbsp;1164367 |
| &nbsp;&nbsp;**40** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Bronx Multifamily Portfolio** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**9/19/2025** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**6** | &nbsp;&nbsp;**11/6/2025** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**10/6/2030** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**L(24),D(32),O(4)** | &nbsp;&nbsp;**NAV** |
| &nbsp;&nbsp;40.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;856 East 175th Street |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;40.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1534 Nelson Avenue |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;40.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1269 Findlay Avenue |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;40.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;742 East 183rd Street |  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;41 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;94 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wyndham Garden Norfolk Downtown | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/26/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;11/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),D(29),O(7) | &nbsp;&nbsp;5523920 |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;95 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Scottish Traveler RV Park | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;8/7/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6 | &nbsp;&nbsp;10/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;9/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),YM1(31),O(5) | &nbsp;&nbsp;1342759 |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;96, 97 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Windsong Industrial | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/29/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;11/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),D(29),O(7) | &nbsp;&nbsp;829285 |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1701 Clay | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/18/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;11/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),D(32),O(4) | &nbsp;&nbsp;663658 |
| &nbsp;&nbsp;45 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;98, 99 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Seven Seas | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;8/8/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6 | &nbsp;&nbsp;10/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;9/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5 (Twice per loan term) | &nbsp;&nbsp;0 | &nbsp;&nbsp;YM1(25),DorYM1(28),O(7) | &nbsp;&nbsp;10194059 |
| &nbsp;&nbsp;46 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Raleigh | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;8/28/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6 | &nbsp;&nbsp;10/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;9/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(25),YM1(28),O(7) | &nbsp;&nbsp;1061481 |
| &nbsp;&nbsp;47 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;632 Sterling Place | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/16/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;11/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10/6/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),D(29),O(7) | &nbsp;&nbsp;419363 |

---

A-1-8

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Most Recent Expenses ($)** | &nbsp;&nbsp;**Most Recent NOI ($)** | &nbsp;&nbsp;**Most Recent NOI Date** | &nbsp;&nbsp;**Most Recent Description** | &nbsp;&nbsp;**Second Most Recent EGI ($)** | &nbsp;&nbsp;**Second Most Recent Expenses ($)** | &nbsp;&nbsp;**Second Most Recent NOI ($)** | &nbsp;&nbsp;**Second Most Recent NOI Date** | &nbsp;&nbsp;**Second Most Recent Description** | &nbsp;&nbsp;**Third Most Recent EGI ($)** | &nbsp;&nbsp;**Third Most Recent Expenses ($)** | &nbsp;&nbsp;**Third Most Recent NOI ($)** | &nbsp;&nbsp;**Third Most Recent NOI Date** | &nbsp;&nbsp;**Third Most Recent Description** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 10, 11, 12, 13 | &nbsp;&nbsp;1 | &nbsp;&nbsp;9911 Belward | &nbsp;&nbsp;2551730 | &nbsp;&nbsp;22745063 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;27056316 | &nbsp;&nbsp;2402254 | &nbsp;&nbsp;24654063 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;29410650 | &nbsp;&nbsp;1979563 | &nbsp;&nbsp;27431087 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 15, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Park Place Village | &nbsp;&nbsp;7835889 | &nbsp;&nbsp;10290058 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;18085243 | &nbsp;&nbsp;7511882 | &nbsp;&nbsp;10573361 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;16712156 | &nbsp;&nbsp;7609146 | &nbsp;&nbsp;9103010 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 17, 18, 19, 20, 21, 22, 23 | &nbsp;&nbsp;1 | &nbsp;&nbsp;180 Water | &nbsp;&nbsp;16303717 | &nbsp;&nbsp;18062021 | &nbsp;&nbsp;5/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;33678198 | &nbsp;&nbsp;16364690 | &nbsp;&nbsp;17313508 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;31605097 | &nbsp;&nbsp;16076190 | &nbsp;&nbsp;15528907 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24, 25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Center at Oyster Point | &nbsp;&nbsp;4733408 | &nbsp;&nbsp;5719470 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;9986854 | &nbsp;&nbsp;4805776 | &nbsp;&nbsp;5181078 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;9531174 | &nbsp;&nbsp;4797889 | &nbsp;&nbsp;4733285 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1515 West Webster | &nbsp;&nbsp;6524170 | &nbsp;&nbsp;6378328 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;12690427 | &nbsp;&nbsp;6342851 | &nbsp;&nbsp;6347576 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;12387977 | &nbsp;&nbsp;6164886 | &nbsp;&nbsp;6223091 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;**6** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**26, 27** | &nbsp;&nbsp;**3** | &nbsp;&nbsp;**Waterford Multifamily Portfolio** | &nbsp;&nbsp;**2449657** | &nbsp;&nbsp;**4334974** | &nbsp;&nbsp;**6/30/2025** | &nbsp;&nbsp;**T-12** | &nbsp;&nbsp;**6167662** | &nbsp;&nbsp;**2414862** | &nbsp;&nbsp;**3752800** | &nbsp;&nbsp;**12/31/2024** | &nbsp;&nbsp;**T-12** | &nbsp;&nbsp;**4021539** | &nbsp;&nbsp;**2210341** | &nbsp;&nbsp;**1811198** | &nbsp;&nbsp;**10/31/2023** | &nbsp;&nbsp;**T-12** |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkview Apartments | &nbsp;&nbsp;958389 | &nbsp;&nbsp;2036354 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2692356 | &nbsp;&nbsp;956568 | &nbsp;&nbsp;1735788 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2239415 | &nbsp;&nbsp;1217131 | &nbsp;&nbsp;1022284 | &nbsp;&nbsp;10/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yorkshire Apartments | &nbsp;&nbsp;893083 | &nbsp;&nbsp;1346453 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2065239 | &nbsp;&nbsp;861699 | &nbsp;&nbsp;1203540 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1782124 | &nbsp;&nbsp;993210 | &nbsp;&nbsp;788913 | &nbsp;&nbsp;10/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holly Brook Apartments | &nbsp;&nbsp;598185 | &nbsp;&nbsp;952167 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1410067 | &nbsp;&nbsp;596595 | &nbsp;&nbsp;813472 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 28, 29, 30, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1010 Pacific Street | &nbsp;&nbsp;893106 | &nbsp;&nbsp;6035495 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;7104741 | &nbsp;&nbsp;895964 | &nbsp;&nbsp;6208777 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;**8** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**32, 33, 34, 35, 36, 37, 38** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**REVA Portfolio** | &nbsp;&nbsp;**6347563** | &nbsp;&nbsp;**10066373** | &nbsp;&nbsp;**7/31/2025** | &nbsp;&nbsp;**T-12** | &nbsp;&nbsp;**16022521** | &nbsp;&nbsp;**6233938** | &nbsp;&nbsp;**9788583** | &nbsp;&nbsp;**12/31/2024** | &nbsp;&nbsp;**T-12** | &nbsp;&nbsp;**13948631** | &nbsp;&nbsp;**6001342** | &nbsp;&nbsp;**7947289** | &nbsp;&nbsp;**12/31/2023** | &nbsp;&nbsp;**T-12** |
| &nbsp;&nbsp;8.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Signature Place | &nbsp;&nbsp;2307058 | &nbsp;&nbsp;2907724 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;5028969 | &nbsp;&nbsp;2136436 | &nbsp;&nbsp;2892533 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;4911869 | &nbsp;&nbsp;2321978 | &nbsp;&nbsp;2589892 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;8.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Independence | &nbsp;&nbsp;1128733 | &nbsp;&nbsp;1965386 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;3123916 | &nbsp;&nbsp;1254970 | &nbsp;&nbsp;1868945 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1818539 | &nbsp;&nbsp;755790 | &nbsp;&nbsp;1062750 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;8.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Fairfax Building | &nbsp;&nbsp;909879 | &nbsp;&nbsp;1795746 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2464296 | &nbsp;&nbsp;986928 | &nbsp;&nbsp;1477368 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1957457 | &nbsp;&nbsp;896547 | &nbsp;&nbsp;1060910 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;8.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Universal Building | &nbsp;&nbsp;342885 | &nbsp;&nbsp;895062 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1225135 | &nbsp;&nbsp;359392 | &nbsp;&nbsp;865743 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1245469 | &nbsp;&nbsp;369763 | &nbsp;&nbsp;875705 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;8.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sabal 6 | &nbsp;&nbsp;886729 | &nbsp;&nbsp;1204956 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1984080 | &nbsp;&nbsp;785688 | &nbsp;&nbsp;1198391 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1844137 | &nbsp;&nbsp;817988 | &nbsp;&nbsp;1026148 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;8.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Corporate | &nbsp;&nbsp;278525 | &nbsp;&nbsp;740058 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1074105 | &nbsp;&nbsp;302634 | &nbsp;&nbsp;771472 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;963019 | &nbsp;&nbsp;330323 | &nbsp;&nbsp;632696 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;8.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Southpark at Westgate | &nbsp;&nbsp;493754 | &nbsp;&nbsp;557439 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1122020 | &nbsp;&nbsp;407890 | &nbsp;&nbsp;714130 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1208141 | &nbsp;&nbsp;508953 | &nbsp;&nbsp;699188 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;39, 40, 41 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hotel Valencia Santana Row | &nbsp;&nbsp;20054615 | &nbsp;&nbsp;8045434 | &nbsp;&nbsp;8/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;26902311 | &nbsp;&nbsp;20014238 | &nbsp;&nbsp;6888074 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;24495455 | &nbsp;&nbsp;18751804 | &nbsp;&nbsp;5743651 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;44 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Royal Ledges Apartments | &nbsp;&nbsp;1709426 | &nbsp;&nbsp;4045424 | &nbsp;&nbsp;8/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;5603497 | &nbsp;&nbsp;1551724 | &nbsp;&nbsp;4051773 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;5121963 | &nbsp;&nbsp;1680526 | &nbsp;&nbsp;3441437 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;42, 43 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brookside Gardens | &nbsp;&nbsp;1982726 | &nbsp;&nbsp;4026422 | &nbsp;&nbsp;8/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;5286664 | &nbsp;&nbsp;2026108 | &nbsp;&nbsp;3260557 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;45 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Torrey Ridge Apartments | &nbsp;&nbsp;3261929 | &nbsp;&nbsp;4249177 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;7424415 | &nbsp;&nbsp;3129565 | &nbsp;&nbsp;4294850 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;6966135 | &nbsp;&nbsp;2710103 | &nbsp;&nbsp;4256032 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pavilion at Port Orange | &nbsp;&nbsp;2051683 | &nbsp;&nbsp;5836427 | &nbsp;&nbsp;8/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;7683772 | &nbsp;&nbsp;2202628 | &nbsp;&nbsp;5481144 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;7815559 | &nbsp;&nbsp;1995229 | &nbsp;&nbsp;5820330 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;46, 47 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The DeSoto | &nbsp;&nbsp;16132368 | &nbsp;&nbsp;5879718 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;22597283 | &nbsp;&nbsp;16164726 | &nbsp;&nbsp;6432557 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;21449908 | &nbsp;&nbsp;15440848 | &nbsp;&nbsp;6009060 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;48, 49, 50, 51, 52 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Haven at Bellaire | &nbsp;&nbsp;2260942 | &nbsp;&nbsp;2895068 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;4810952 | &nbsp;&nbsp;2282664 | &nbsp;&nbsp;2528289 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;5212210 | &nbsp;&nbsp;2485803 | &nbsp;&nbsp;2726407 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;**16** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 53** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** | &nbsp;&nbsp;**17307108** | &nbsp;&nbsp;**15600664** | &nbsp;&nbsp;**6/30/2025** | &nbsp;&nbsp;**T-12** | &nbsp;&nbsp;**32115327** | &nbsp;&nbsp;**17859108** | &nbsp;&nbsp;**14256218** | &nbsp;&nbsp;**12/31/2024** | &nbsp;&nbsp;**T-12** | &nbsp;&nbsp;**29173253** | &nbsp;&nbsp;**16490380** | &nbsp;&nbsp;**12682873** | &nbsp;&nbsp;**12/31/2023** | &nbsp;&nbsp;**T-12** |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge | &nbsp;&nbsp;11764768 | &nbsp;&nbsp;12896200 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;24054976 | &nbsp;&nbsp;12306597 | &nbsp;&nbsp;11748379 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;22051394 | &nbsp;&nbsp;11448607 | &nbsp;&nbsp;10602787 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge | &nbsp;&nbsp;5542339 | &nbsp;&nbsp;2704465 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;8060351 | &nbsp;&nbsp;5552511 | &nbsp;&nbsp;2507840 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;7121860 | &nbsp;&nbsp;5041773 | &nbsp;&nbsp;2080087 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;**17** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**17** | &nbsp;&nbsp;**ESA Portfolio** | &nbsp;&nbsp;**18819853** | &nbsp;&nbsp;**11926442** | &nbsp;&nbsp;**7/31/2025** | &nbsp;&nbsp;**T-12** | &nbsp;&nbsp;**31118371** | &nbsp;&nbsp;**19749456** | &nbsp;&nbsp;**11368915** | &nbsp;&nbsp;**12/31/2024** | &nbsp;&nbsp;**T-12** | &nbsp;&nbsp;**31327921** | &nbsp;&nbsp;**18603308** | &nbsp;&nbsp;**12724613** | &nbsp;&nbsp;**12/31/2023** | &nbsp;&nbsp;**T-12** |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne South | &nbsp;&nbsp;1055883 | &nbsp;&nbsp;891959 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1898553 | &nbsp;&nbsp;1067113 | &nbsp;&nbsp;831440 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1990722 | &nbsp;&nbsp;1106799 | &nbsp;&nbsp;883923 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Waco - Woodway | &nbsp;&nbsp;1061504 | &nbsp;&nbsp;1072681 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2294641 | &nbsp;&nbsp;1162219 | &nbsp;&nbsp;1132422 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2089362 | &nbsp;&nbsp;1142857 | &nbsp;&nbsp;946505 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Kenwood Rd | &nbsp;&nbsp;1157203 | &nbsp;&nbsp;831110 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1946866 | &nbsp;&nbsp;1169631 | &nbsp;&nbsp;777235 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2020134 | &nbsp;&nbsp;1106995 | &nbsp;&nbsp;913139 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - North | &nbsp;&nbsp;1232676 | &nbsp;&nbsp;727965 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1977832 | &nbsp;&nbsp;1394001 | &nbsp;&nbsp;583831 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2107677 | &nbsp;&nbsp;1260741 | &nbsp;&nbsp;846936 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis Northwest I-465 | &nbsp;&nbsp;1351575 | &nbsp;&nbsp;920973 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2225340 | &nbsp;&nbsp;1368103 | &nbsp;&nbsp;857237 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1892121 | &nbsp;&nbsp;1219578 | &nbsp;&nbsp;672543 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;17.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Reed Hartman | &nbsp;&nbsp;1113661 | &nbsp;&nbsp;624286 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1731636 | &nbsp;&nbsp;1124752 | &nbsp;&nbsp;606885 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1850086 | &nbsp;&nbsp;1072050 | &nbsp;&nbsp;778036 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;17.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - Airport | &nbsp;&nbsp;1110441 | &nbsp;&nbsp;802290 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1906926 | &nbsp;&nbsp;1166139 | &nbsp;&nbsp;740787 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2277074 | &nbsp;&nbsp;1183793 | &nbsp;&nbsp;1093281 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;17.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Greenville Ave | &nbsp;&nbsp;1343328 | &nbsp;&nbsp;624062 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2198538 | &nbsp;&nbsp;1422969 | &nbsp;&nbsp;775569 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2327691 | &nbsp;&nbsp;1329205 | &nbsp;&nbsp;998487 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;17.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis - Airport - W Southern Ave | &nbsp;&nbsp;1353203 | &nbsp;&nbsp;592413 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1892074 | &nbsp;&nbsp;1462820 | &nbsp;&nbsp;429254 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2007939 | &nbsp;&nbsp;1336543 | &nbsp;&nbsp;671395 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;17.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - West | &nbsp;&nbsp;913614 | &nbsp;&nbsp;636154 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1682918 | &nbsp;&nbsp;937567 | &nbsp;&nbsp;745352 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1604873 | &nbsp;&nbsp;904508 | &nbsp;&nbsp;700365 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;17.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Fossil Creek | &nbsp;&nbsp;1081376 | &nbsp;&nbsp;767686 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1852376 | &nbsp;&nbsp;1088356 | &nbsp;&nbsp;764020 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1794171 | &nbsp;&nbsp;1099199 | &nbsp;&nbsp;694972 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;17.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Plano Parkway | &nbsp;&nbsp;1144368 | &nbsp;&nbsp;755657 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1894430 | &nbsp;&nbsp;1190293 | &nbsp;&nbsp;704137 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1999384 | &nbsp;&nbsp;1085257 | &nbsp;&nbsp;914126 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;17.13 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - City View | &nbsp;&nbsp;1429629 | &nbsp;&nbsp;369100 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1844371 | &nbsp;&nbsp;1510093 | &nbsp;&nbsp;334278 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1886400 | &nbsp;&nbsp;1281312 | &nbsp;&nbsp;605088 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;17.14 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne North | &nbsp;&nbsp;882320 | &nbsp;&nbsp;661097 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1529099 | &nbsp;&nbsp;896706 | &nbsp;&nbsp;632392 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1386958 | &nbsp;&nbsp;856163 | &nbsp;&nbsp;530795 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;17.15 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - Fairborn | &nbsp;&nbsp;830209 | &nbsp;&nbsp;677836 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1525601 | &nbsp;&nbsp;888865 | &nbsp;&nbsp;636736 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1395401 | &nbsp;&nbsp;778157 | &nbsp;&nbsp;617244 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;17.16 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Southwest | &nbsp;&nbsp;998995 | &nbsp;&nbsp;461264 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1469170 | &nbsp;&nbsp;1026717 | &nbsp;&nbsp;442453 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1470780 | &nbsp;&nbsp;994958 | &nbsp;&nbsp;475822 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;17.17 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - South | &nbsp;&nbsp;759868 | &nbsp;&nbsp;509908 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1248000 | &nbsp;&nbsp;873111 | &nbsp;&nbsp;374888 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1227146 | &nbsp;&nbsp;845191 | &nbsp;&nbsp;381955 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 54, 55 | &nbsp;&nbsp;1 | &nbsp;&nbsp;80-02 Kew Gardens | &nbsp;&nbsp;8621781 | &nbsp;&nbsp;7577397 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;16122781 | &nbsp;&nbsp;8352752 | &nbsp;&nbsp;7770030 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;16723834 | &nbsp;&nbsp;8337766 | &nbsp;&nbsp;8386068 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;56, 57 | &nbsp;&nbsp;1 | &nbsp;&nbsp;MetLife Solutions Tampa | &nbsp;&nbsp;0 | &nbsp;&nbsp;3463194 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;In-Place | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;58, 59, 60, 61, 62, 63, 64 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Providence at Champions | &nbsp;&nbsp;1626349 | &nbsp;&nbsp;1859701 | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 Adjusted | &nbsp;&nbsp;3421445 | &nbsp;&nbsp;1745071 | &nbsp;&nbsp;1676374 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;3363677 | &nbsp;&nbsp;2020801 | &nbsp;&nbsp;1342876 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 72, 73, 74, 75 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springfield Town Center | &nbsp;&nbsp;13632895 | &nbsp;&nbsp;20464386 | &nbsp;&nbsp;2/28/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;34246200 | &nbsp;&nbsp;13315983 | &nbsp;&nbsp;20930217 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;33913899 | &nbsp;&nbsp;13329546 | &nbsp;&nbsp;20584353 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Landings I & II | &nbsp;&nbsp;2012084 | &nbsp;&nbsp;2707356 | &nbsp;&nbsp;5/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;4578892 | &nbsp;&nbsp;1892119 | &nbsp;&nbsp;2686773 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;4414593 | &nbsp;&nbsp;1894480 | &nbsp;&nbsp;2520113 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;**23** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**65** | &nbsp;&nbsp;**6** | &nbsp;&nbsp;**NYC Mixed-Use Portfolio** | &nbsp;&nbsp;**797467** | &nbsp;&nbsp;**2100048** | &nbsp;&nbsp;**7/31/2025** | &nbsp;&nbsp;**T-12** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** |
| &nbsp;&nbsp;23.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 1st Avenue | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;23.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;313 West 92nd Street | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;23.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;316-322 East 149th Street | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;23.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;445 West 46th Street | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;23.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;296 & 298 East 149th Street | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;23.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;219 East 5th Street | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 76, 77 | &nbsp;&nbsp;1 | &nbsp;&nbsp;161 Washington Street | &nbsp;&nbsp;5145640 | &nbsp;&nbsp;6080724 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;11221119 | &nbsp;&nbsp;5043938 | &nbsp;&nbsp;6177182 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;10682244 | &nbsp;&nbsp;4904350 | &nbsp;&nbsp;5777894 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;66, 67, 68, 69, 70, 71 | &nbsp;&nbsp;1 | &nbsp;&nbsp;365 West Passaic | &nbsp;&nbsp;2046856 | &nbsp;&nbsp;2360644 | &nbsp;&nbsp;5/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;4183280 | &nbsp;&nbsp;2082454 | &nbsp;&nbsp;2100826 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;3682583 | &nbsp;&nbsp;1918682 | &nbsp;&nbsp;1763901 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Quail Creek Crossing | &nbsp;&nbsp;611421 | &nbsp;&nbsp;2685347 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;3288255 | &nbsp;&nbsp;849159 | &nbsp;&nbsp;2439095 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2887220 | &nbsp;&nbsp;759629 | &nbsp;&nbsp;2127590 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;78 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Village Square | &nbsp;&nbsp;1083673 | &nbsp;&nbsp;2078642 | &nbsp;&nbsp;8/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2803044 | &nbsp;&nbsp;1160983 | &nbsp;&nbsp;1642061 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2827636 | &nbsp;&nbsp;1102264 | &nbsp;&nbsp;1725372 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;79, 80 | &nbsp;&nbsp;1 | &nbsp;&nbsp;250-254 Winthrop Street | &nbsp;&nbsp;231861 | &nbsp;&nbsp;1391093 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-1 Ann | &nbsp;&nbsp;741208 | &nbsp;&nbsp;168710 | &nbsp;&nbsp;572497 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;81 | &nbsp;&nbsp;1 | &nbsp;&nbsp;2105-2109 1st Avenue | &nbsp;&nbsp;585626 | &nbsp;&nbsp;1695136 | &nbsp;&nbsp;8/31/2025 | &nbsp;&nbsp;T-8 Ann | &nbsp;&nbsp;2196115 | &nbsp;&nbsp;537686 | &nbsp;&nbsp;1658429 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2076030 | &nbsp;&nbsp;561001 | &nbsp;&nbsp;1515029 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Spyglass Inn | &nbsp;&nbsp;2694427 | &nbsp;&nbsp;2065136 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;4714322 | &nbsp;&nbsp;2658563 | &nbsp;&nbsp;2055759 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;4752248 | &nbsp;&nbsp;2441764 | &nbsp;&nbsp;2310484 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cottage Inn by the Sea | &nbsp;&nbsp;3054009 | &nbsp;&nbsp;1996254 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;4732104 | &nbsp;&nbsp;2963888 | &nbsp;&nbsp;1768216 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;4729241 | &nbsp;&nbsp;2880153 | &nbsp;&nbsp;1849088 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;**32** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**82, 83, 84, 85** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Leeton Leased Fee Pool B Portfolio** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Thruway Plaza | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Augusta West | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;**33** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Compass Sunbelt Storage Portfolio** | &nbsp;&nbsp;**568013** | &nbsp;&nbsp;**1256998** | &nbsp;&nbsp;**6/30/2025** | &nbsp;&nbsp;**T-12** | &nbsp;&nbsp;**1814931** | &nbsp;&nbsp;**574698** | &nbsp;&nbsp;**1240233** | &nbsp;&nbsp;**12/31/2024** | &nbsp;&nbsp;**T-12** | &nbsp;&nbsp;**1779398** | &nbsp;&nbsp;**560345** | &nbsp;&nbsp;**1219053** | &nbsp;&nbsp;**12/31/2023** | &nbsp;&nbsp;**T-12** |
| &nbsp;&nbsp;33.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Laplace | &nbsp;&nbsp;288311 | &nbsp;&nbsp;698874 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;982167 | &nbsp;&nbsp;288521 | &nbsp;&nbsp;693646 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;926867 | &nbsp;&nbsp;266787 | &nbsp;&nbsp;660079 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;33.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Gulfport | &nbsp;&nbsp;279701 | &nbsp;&nbsp;558123 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;832764 | &nbsp;&nbsp;286177 | &nbsp;&nbsp;546587 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;852531 | &nbsp;&nbsp;293558 | &nbsp;&nbsp;558974 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Market on Cherry Road | &nbsp;&nbsp;428298 | &nbsp;&nbsp;1475239 | &nbsp;&nbsp;5/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1887664 | &nbsp;&nbsp;406517 | &nbsp;&nbsp;1481147 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1816108 | &nbsp;&nbsp;362250 | &nbsp;&nbsp;1453858 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;**35** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 86, 87, 88** | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Pacifica Hotel Portfolio (4-Pack)** | &nbsp;&nbsp;**14945351** | &nbsp;&nbsp;**10214025** | &nbsp;&nbsp;**6/30/2025** | &nbsp;&nbsp;**T-12** | &nbsp;&nbsp;**24852885** | &nbsp;&nbsp;**14843010** | &nbsp;&nbsp;**10009875** | &nbsp;&nbsp;**12/31/2024** | &nbsp;&nbsp;**T-12** | &nbsp;&nbsp;**24055382** | &nbsp;&nbsp;**14483650** | &nbsp;&nbsp;**9571732** | &nbsp;&nbsp;**12/31/2023** | &nbsp;&nbsp;**T-12** |
| &nbsp;&nbsp;35.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wayfarer San Diego | &nbsp;&nbsp;5865305 | &nbsp;&nbsp;5072309 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;10802154 | &nbsp;&nbsp;5741199 | &nbsp;&nbsp;5060955 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;9436279 | &nbsp;&nbsp;5321181 | &nbsp;&nbsp;4115098 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;35.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sandcastle Inn | &nbsp;&nbsp;4060211 | &nbsp;&nbsp;3263169 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;6982697 | &nbsp;&nbsp;3981080 | &nbsp;&nbsp;3001617 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;6783404 | &nbsp;&nbsp;4005909 | &nbsp;&nbsp;2777495 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;35.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kinney Venice Beach | &nbsp;&nbsp;3034619 | &nbsp;&nbsp;1029354 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;4195121 | &nbsp;&nbsp;3069494 | &nbsp;&nbsp;1125627 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;4916749 | &nbsp;&nbsp;3146643 | &nbsp;&nbsp;1770106 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;35.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Inn at Venice Beach | &nbsp;&nbsp;1985215 | &nbsp;&nbsp;849192 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2872913 | &nbsp;&nbsp;2051237 | &nbsp;&nbsp;821676 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2918950 | &nbsp;&nbsp;2009917 | &nbsp;&nbsp;909034 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;**36** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Jacov Portfolio** | &nbsp;&nbsp;**185612** | &nbsp;&nbsp;**861636** | &nbsp;&nbsp;**7/31/2025** | &nbsp;&nbsp;**T-12** | &nbsp;&nbsp;**1025570** | &nbsp;&nbsp;**178695** | &nbsp;&nbsp;**846875** | &nbsp;&nbsp;**12/31/2024** | &nbsp;&nbsp;**T-12** | &nbsp;&nbsp;**949228** | &nbsp;&nbsp;**153081** | &nbsp;&nbsp;**796147** | &nbsp;&nbsp;**12/31/2023** | &nbsp;&nbsp;**T-12** |
| &nbsp;&nbsp;36.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;462 West 146th Street | &nbsp;&nbsp;62711 | &nbsp;&nbsp;304620 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;354437 | &nbsp;&nbsp;63207 | &nbsp;&nbsp;291230 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;336440 | &nbsp;&nbsp;52000 | &nbsp;&nbsp;284440 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;36.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1156 Dean Street | &nbsp;&nbsp;42787 | &nbsp;&nbsp;148487 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;179050 | &nbsp;&nbsp;39199 | &nbsp;&nbsp;139851 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;180143 | &nbsp;&nbsp;36113 | &nbsp;&nbsp;144030 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;36.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;977 East 12th Street | &nbsp;&nbsp;50137 | &nbsp;&nbsp;208782 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;254512 | &nbsp;&nbsp;46070 | &nbsp;&nbsp;208442 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;216801 | &nbsp;&nbsp;40767 | &nbsp;&nbsp;176034 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;36.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;608 West 148th Street | &nbsp;&nbsp;29977 | &nbsp;&nbsp;199748 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;237572 | &nbsp;&nbsp;30220 | &nbsp;&nbsp;207352 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;215844 | &nbsp;&nbsp;24202 | &nbsp;&nbsp;191642 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 89 | &nbsp;&nbsp;1 | &nbsp;&nbsp;CFS Industrial HQ | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |

---

A-1-9

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Most Recent Expenses ($)** | &nbsp;&nbsp;**Most Recent NOI ($)** | &nbsp;&nbsp;**Most Recent NOI Date** | &nbsp;&nbsp;**Most Recent Description** | &nbsp;&nbsp;**Second Most Recent EGI ($)** | &nbsp;&nbsp;**Second Most Recent Expenses ($)** | &nbsp;&nbsp;**Second Most Recent NOI ($)** | &nbsp;&nbsp;**Second Most Recent NOI Date** | &nbsp;&nbsp;**Second Most Recent Description** | &nbsp;&nbsp;**Third Most Recent EGI ($)** | &nbsp;&nbsp;**Third Most Recent Expenses ($)** | &nbsp;&nbsp;**Third Most Recent NOI ($)** | &nbsp;&nbsp;**Third Most Recent NOI Date** | &nbsp;&nbsp;**Third Most Recent Description** |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;90, 91, 92 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Davis Building | &nbsp;&nbsp;1844049 | &nbsp;&nbsp;1274641 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2713305 | &nbsp;&nbsp;1910048 | &nbsp;&nbsp;803257 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;3019546 | &nbsp;&nbsp;1850291 | &nbsp;&nbsp;1169255 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;93 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Orchard Street Portfolio | &nbsp;&nbsp;138631 | &nbsp;&nbsp;1025737 | &nbsp;&nbsp;8/31/2025 | &nbsp;&nbsp;T-3 Ann | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;**40** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Bronx Multifamily Portfolio** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** |
| &nbsp;&nbsp;40.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;856 East 175th Street | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;40.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1534 Nelson Avenue | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;40.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1269 Findlay Avenue | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;40.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;742 East 183rd Street | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;41 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;94 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wyndham Garden Norfolk Downtown | &nbsp;&nbsp;3736842 | &nbsp;&nbsp;1787078 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;5096302 | &nbsp;&nbsp;3741477 | &nbsp;&nbsp;1354826 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;5836548 | &nbsp;&nbsp;3957170 | &nbsp;&nbsp;1879379 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;95 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Scottish Traveler RV Park | &nbsp;&nbsp;533507 | &nbsp;&nbsp;809252 | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1219199 | &nbsp;&nbsp;500385 | &nbsp;&nbsp;718814 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1199309 | &nbsp;&nbsp;543855 | &nbsp;&nbsp;655454 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;96, 97 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Windsong Industrial | &nbsp;&nbsp;266101 | &nbsp;&nbsp;563184 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-5 Ann | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1701 Clay | &nbsp;&nbsp;87299 | &nbsp;&nbsp;576360 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-10 Ann | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;45 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;98, 99 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Seven Seas | &nbsp;&nbsp;8760454 | &nbsp;&nbsp;1433605 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;10471903 | &nbsp;&nbsp;8842463 | &nbsp;&nbsp;1629440 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;9962840 | &nbsp;&nbsp;8113097 | &nbsp;&nbsp;1849743 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;46 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Raleigh | &nbsp;&nbsp;554861 | &nbsp;&nbsp;506620 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;993314 | &nbsp;&nbsp;588729 | &nbsp;&nbsp;404586 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;973437 | &nbsp;&nbsp;479109 | &nbsp;&nbsp;494328 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |
| &nbsp;&nbsp;47 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;632 Sterling Place | &nbsp;&nbsp;73853 | &nbsp;&nbsp;345509 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;417188 | &nbsp;&nbsp;68810 | &nbsp;&nbsp;348377 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;401536 | &nbsp;&nbsp;69220 | &nbsp;&nbsp;332316 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 |

---

A-1-10

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Underwritten Economic Occupancy (%)** | &nbsp;&nbsp;**Underwritten EGI ($)** | &nbsp;&nbsp;**Underwritten Expenses ($)** | &nbsp;&nbsp;**Underwritten Net Operating Income ($)** | &nbsp;&nbsp;**Underwritten Replacement / FF&E Reserve ($)** | &nbsp;&nbsp;**Underwritten TI / LC ($)** | &nbsp;&nbsp;**Underwritten Net Cash Flow ($)** | &nbsp;&nbsp;**Underwritten NOI DSCR (x)** | &nbsp;&nbsp;**Underwritten NCF DSCR (x)** | &nbsp;&nbsp;**Underwritten NOI Debt Yield (%)** | &nbsp;&nbsp;**Underwritten NCF Debt Yield (%)** | &nbsp;&nbsp;**Appraised Value ($)** |
|  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**4** |  |  |  |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 10, 11, 12, 13 | &nbsp;&nbsp;1 | &nbsp;&nbsp;9911 Belward | &nbsp;&nbsp;99.0% | &nbsp;&nbsp;27852899 | &nbsp;&nbsp;5570580 | &nbsp;&nbsp;22282319 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;22282319 | &nbsp;&nbsp;3.41 | &nbsp;&nbsp;3.41 | &nbsp;&nbsp;17.3% | &nbsp;&nbsp;17.3% | &nbsp;&nbsp;317000000 |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 15, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Park Place Village | &nbsp;&nbsp;94.4% | &nbsp;&nbsp;18339273 | &nbsp;&nbsp;8503259 | &nbsp;&nbsp;9836014 | &nbsp;&nbsp;223091 | &nbsp;&nbsp;227470 | &nbsp;&nbsp;9385453 | &nbsp;&nbsp;2.39 | &nbsp;&nbsp;2.28 | &nbsp;&nbsp;15.9% | &nbsp;&nbsp;15.1% | &nbsp;&nbsp;101700000 |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 17, 18, 19, 20, 21, 22, 23 | &nbsp;&nbsp;1 | &nbsp;&nbsp;180 Water | &nbsp;&nbsp;94.7% | &nbsp;&nbsp;36402924 | &nbsp;&nbsp;16332560 | &nbsp;&nbsp;20070365 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;20070365 | &nbsp;&nbsp;2.50 | &nbsp;&nbsp;2.50 | &nbsp;&nbsp;13.6% | &nbsp;&nbsp;13.6% | &nbsp;&nbsp;378000000 |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24, 25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Center at Oyster Point | &nbsp;&nbsp;83.7% | &nbsp;&nbsp;11375618 | &nbsp;&nbsp;4704782 | &nbsp;&nbsp;6670837 | &nbsp;&nbsp;120526 | &nbsp;&nbsp;373931 | &nbsp;&nbsp;6176380 | &nbsp;&nbsp;1.67 | &nbsp;&nbsp;1.55 | &nbsp;&nbsp;11.5% | &nbsp;&nbsp;10.7% | &nbsp;&nbsp;88500000 |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1515 West Webster | &nbsp;&nbsp;97.5% | &nbsp;&nbsp;12914082 | &nbsp;&nbsp;5994927 | &nbsp;&nbsp;6919154 | &nbsp;&nbsp;41400 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6877754 | &nbsp;&nbsp;1.85 | &nbsp;&nbsp;1.84 | &nbsp;&nbsp;12.3% | &nbsp;&nbsp;12.2% | &nbsp;&nbsp;87000000 |
| &nbsp;&nbsp;**6** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**26, 27** | &nbsp;&nbsp;**3** | &nbsp;&nbsp;**Waterford Multifamily Portfolio** | &nbsp;&nbsp;**93.0%** | &nbsp;&nbsp;**7219225** | &nbsp;&nbsp;**2442349** | &nbsp;&nbsp;**4776876** | &nbsp;&nbsp;**79600** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**4697276** | &nbsp;&nbsp;**1.35** | &nbsp;&nbsp;**1.32** | &nbsp;&nbsp;**8.7%** | &nbsp;&nbsp;**8.5%** | &nbsp;&nbsp;**78750000** |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkview Apartments | &nbsp;&nbsp;91.8% | &nbsp;&nbsp;3135691 | &nbsp;&nbsp;1024578 | &nbsp;&nbsp;2111112 | &nbsp;&nbsp;33200 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2077912 |  |  |  |  | &nbsp;&nbsp;35000000 |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yorkshire Apartments | &nbsp;&nbsp;93.3% | &nbsp;&nbsp;2419309 | &nbsp;&nbsp;871874 | &nbsp;&nbsp;1547435 | &nbsp;&nbsp;25600 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1521835 |  |  |  |  | &nbsp;&nbsp;27250000 |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holly Brook Apartments | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;1664225 | &nbsp;&nbsp;545896 | &nbsp;&nbsp;1118329 | &nbsp;&nbsp;20800 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1097529 |  |  |  |  | &nbsp;&nbsp;16500000 |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 28, 29, 30, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1010 Pacific Street | &nbsp;&nbsp;97.0% | &nbsp;&nbsp;7587975 | &nbsp;&nbsp;1078502 | &nbsp;&nbsp;6509472 | &nbsp;&nbsp;43750 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6465722 | &nbsp;&nbsp;1.33 | &nbsp;&nbsp;1.32 | &nbsp;&nbsp;7.7% | &nbsp;&nbsp;7.7% | &nbsp;&nbsp;123000000 |
| &nbsp;&nbsp;**8** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**32, 33, 34, 35, 36, 37, 38** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**REVA Portfolio** | &nbsp;&nbsp;**79.8%** | &nbsp;&nbsp;**16047317** | &nbsp;&nbsp;**6394472** | &nbsp;&nbsp;**9652845** | &nbsp;&nbsp;**270444** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**9382401** | &nbsp;&nbsp;**2.39** | &nbsp;&nbsp;**2.32** | &nbsp;&nbsp;**18.2%** | &nbsp;&nbsp;**17.7%** | &nbsp;&nbsp;**115200000** |
| &nbsp;&nbsp;8.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Signature Place | &nbsp;&nbsp;67.4% | &nbsp;&nbsp;4893441 | &nbsp;&nbsp;2296417 | &nbsp;&nbsp;2597024 | &nbsp;&nbsp;61196 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2535828 |  |  |  |  | &nbsp;&nbsp;42100000 |
| &nbsp;&nbsp;8.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Independence | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;3303592 | &nbsp;&nbsp;1156315 | &nbsp;&nbsp;2147276 | &nbsp;&nbsp;58657 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2088619 |  |  |  |  | &nbsp;&nbsp;20100000 |
| &nbsp;&nbsp;8.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Fairfax Building | &nbsp;&nbsp;88.2% | &nbsp;&nbsp;2866905 | &nbsp;&nbsp;925826 | &nbsp;&nbsp;1941079 | &nbsp;&nbsp;76062 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1865016 |  |  |  |  | &nbsp;&nbsp;17100000 |
| &nbsp;&nbsp;8.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Universal Building | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;1334800 | &nbsp;&nbsp;351516 | &nbsp;&nbsp;983284 | &nbsp;&nbsp;17007 | &nbsp;&nbsp;0 | &nbsp;&nbsp;966277 |  |  |  |  | &nbsp;&nbsp;11100000 |
| &nbsp;&nbsp;8.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sabal 6 | &nbsp;&nbsp;65.9% | &nbsp;&nbsp;1579080 | &nbsp;&nbsp;878684 | &nbsp;&nbsp;700396 | &nbsp;&nbsp;28893 | &nbsp;&nbsp;0 | &nbsp;&nbsp;671503 |  |  |  |  | &nbsp;&nbsp;10700000 |
| &nbsp;&nbsp;8.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Corporate | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;1013749 | &nbsp;&nbsp;277692 | &nbsp;&nbsp;736056 | &nbsp;&nbsp;10964 | &nbsp;&nbsp;0 | &nbsp;&nbsp;725092 |  |  |  |  | &nbsp;&nbsp;6400000 |
| &nbsp;&nbsp;8.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Southpark at Westgate | &nbsp;&nbsp;68.2% | &nbsp;&nbsp;1055751 | &nbsp;&nbsp;508022 | &nbsp;&nbsp;547729 | &nbsp;&nbsp;17664 | &nbsp;&nbsp;0 | &nbsp;&nbsp;530065 |  |  |  |  | &nbsp;&nbsp;7700000 |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;39, 40, 41 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hotel Valencia Santana Row | &nbsp;&nbsp;65.0% | &nbsp;&nbsp;28100049 | &nbsp;&nbsp;19895240 | &nbsp;&nbsp;8204809 | &nbsp;&nbsp;1105133 | &nbsp;&nbsp;0 | &nbsp;&nbsp;7099675 | &nbsp;&nbsp;2.32 | &nbsp;&nbsp;2.01 | &nbsp;&nbsp;16.4% | &nbsp;&nbsp;14.2% | &nbsp;&nbsp;94000000 |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;44 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Royal Ledges Apartments | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;5925149 | &nbsp;&nbsp;1702884 | &nbsp;&nbsp;4222265 | &nbsp;&nbsp;68000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;4154265 | &nbsp;&nbsp;1.30 | &nbsp;&nbsp;1.28 | &nbsp;&nbsp;8.4% | &nbsp;&nbsp;8.3% | &nbsp;&nbsp;73600000 |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;42, 43 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brookside Gardens | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;6517358 | &nbsp;&nbsp;2201577 | &nbsp;&nbsp;4315781 | &nbsp;&nbsp;84000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;4231781 | &nbsp;&nbsp;1.30 | &nbsp;&nbsp;1.28 | &nbsp;&nbsp;8.6% | &nbsp;&nbsp;8.5% | &nbsp;&nbsp;68900000 |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;45 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Torrey Ridge Apartments | &nbsp;&nbsp;87.4% | &nbsp;&nbsp;7511191 | &nbsp;&nbsp;3663565 | &nbsp;&nbsp;3847626 | &nbsp;&nbsp;104500 | &nbsp;&nbsp;0 | &nbsp;&nbsp;3743126 | &nbsp;&nbsp;1.33 | &nbsp;&nbsp;1.29 | &nbsp;&nbsp;8.7% | &nbsp;&nbsp;8.5% | &nbsp;&nbsp;68700000 |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pavilion at Port Orange | &nbsp;&nbsp;90.0% | &nbsp;&nbsp;8482756 | &nbsp;&nbsp;2015452 | &nbsp;&nbsp;6467304 | &nbsp;&nbsp;108321 | &nbsp;&nbsp;469453 | &nbsp;&nbsp;5889531 | &nbsp;&nbsp;2.50 | &nbsp;&nbsp;2.28 | &nbsp;&nbsp;15.0% | &nbsp;&nbsp;13.7% | &nbsp;&nbsp;103900000 |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;46, 47 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The DeSoto | &nbsp;&nbsp;71.2% | &nbsp;&nbsp;22012086 | &nbsp;&nbsp;15910299 | &nbsp;&nbsp;6101787 | &nbsp;&nbsp;888029 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5213757 | &nbsp;&nbsp;2.01 | &nbsp;&nbsp;1.72 | &nbsp;&nbsp;14.5% | &nbsp;&nbsp;12.4% | &nbsp;&nbsp;75100000 |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;48, 49, 50, 51, 52 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Haven at Bellaire | &nbsp;&nbsp;92.7% | &nbsp;&nbsp;5114037 | &nbsp;&nbsp;1697040 | &nbsp;&nbsp;3416998 | &nbsp;&nbsp;74250 | &nbsp;&nbsp;0 | &nbsp;&nbsp;3342748 | &nbsp;&nbsp;1.29 | &nbsp;&nbsp;1.27 | &nbsp;&nbsp;8.2% | &nbsp;&nbsp;8.0% | &nbsp;&nbsp;57400000 |
| &nbsp;&nbsp;**16** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 53** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** | &nbsp;&nbsp;**57.6%** | &nbsp;&nbsp;**32907772** | &nbsp;&nbsp;**18967695** | &nbsp;&nbsp;**13940077** | &nbsp;&nbsp;**1316311** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**12623766** | &nbsp;&nbsp;**1.98** | &nbsp;&nbsp;**1.80** | &nbsp;&nbsp;**14.7%** | &nbsp;&nbsp;**13.3%** | &nbsp;&nbsp;**151600000** |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge | &nbsp;&nbsp;63.4% | &nbsp;&nbsp;24660968 | &nbsp;&nbsp;12840896 | &nbsp;&nbsp;11820072 | &nbsp;&nbsp;986439 | &nbsp;&nbsp;0 | &nbsp;&nbsp;10833633 |  |  |  |  | &nbsp;&nbsp;119900000 |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge | &nbsp;&nbsp;48.4% | &nbsp;&nbsp;8246804 | &nbsp;&nbsp;6126799 | &nbsp;&nbsp;2120005 | &nbsp;&nbsp;329872 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1790133 |  |  |  |  | &nbsp;&nbsp;31700000 |
| &nbsp;&nbsp;**17** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**17** | &nbsp;&nbsp;**ESA Portfolio** | &nbsp;&nbsp;**81.2%** | &nbsp;&nbsp;**30746295** | &nbsp;&nbsp;**19147934** | &nbsp;&nbsp;**11598361** | &nbsp;&nbsp;**1229852** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**10368509** | &nbsp;&nbsp;**1.88** | &nbsp;&nbsp;**1.68** | &nbsp;&nbsp;**12.9%** | &nbsp;&nbsp;**11.5%** | &nbsp;&nbsp;**140800000** |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne South | &nbsp;&nbsp;89.3% | &nbsp;&nbsp;1947841 | &nbsp;&nbsp;1045994 | &nbsp;&nbsp;901848 | &nbsp;&nbsp;77914 | &nbsp;&nbsp;0 | &nbsp;&nbsp;823934 |  |  |  |  | &nbsp;&nbsp;10800000 |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Waco - Woodway | &nbsp;&nbsp;87.9% | &nbsp;&nbsp;2134185 | &nbsp;&nbsp;1099646 | &nbsp;&nbsp;1034538 | &nbsp;&nbsp;85367 | &nbsp;&nbsp;0 | &nbsp;&nbsp;949171 |  |  |  |  | &nbsp;&nbsp;10500000 |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Kenwood Rd | &nbsp;&nbsp;74.7% | &nbsp;&nbsp;1988313 | &nbsp;&nbsp;1172963 | &nbsp;&nbsp;815349 | &nbsp;&nbsp;79533 | &nbsp;&nbsp;0 | &nbsp;&nbsp;735817 |  |  |  |  | &nbsp;&nbsp;9500000 |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - North | &nbsp;&nbsp;82.8% | &nbsp;&nbsp;1960641 | &nbsp;&nbsp;1287231 | &nbsp;&nbsp;673410 | &nbsp;&nbsp;78426 | &nbsp;&nbsp;0 | &nbsp;&nbsp;594984 |  |  |  |  | &nbsp;&nbsp;9500000 |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis Northwest I-465 | &nbsp;&nbsp;76.7% | &nbsp;&nbsp;2272548 | &nbsp;&nbsp;1341541 | &nbsp;&nbsp;931007 | &nbsp;&nbsp;90902 | &nbsp;&nbsp;0 | &nbsp;&nbsp;840106 |  |  |  |  | &nbsp;&nbsp;9300000 |
| &nbsp;&nbsp;17.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Reed Hartman | &nbsp;&nbsp;74.1% | &nbsp;&nbsp;1737947 | &nbsp;&nbsp;1129076 | &nbsp;&nbsp;608871 | &nbsp;&nbsp;69518 | &nbsp;&nbsp;0 | &nbsp;&nbsp;539353 |  |  |  |  | &nbsp;&nbsp;8800000 |
| &nbsp;&nbsp;17.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - Airport | &nbsp;&nbsp;69.8% | &nbsp;&nbsp;1912731 | &nbsp;&nbsp;1129331 | &nbsp;&nbsp;783400 | &nbsp;&nbsp;76509 | &nbsp;&nbsp;0 | &nbsp;&nbsp;706891 |  |  |  |  | &nbsp;&nbsp;8800000 |
| &nbsp;&nbsp;17.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Greenville Ave | &nbsp;&nbsp;83.0% | &nbsp;&nbsp;1967390 | &nbsp;&nbsp;1377278 | &nbsp;&nbsp;590113 | &nbsp;&nbsp;78696 | &nbsp;&nbsp;0 | &nbsp;&nbsp;511417 |  |  |  |  | &nbsp;&nbsp;8400000 |
| &nbsp;&nbsp;17.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis - Airport - W Southern Ave | &nbsp;&nbsp;68.9% | &nbsp;&nbsp;1945616 | &nbsp;&nbsp;1355220 | &nbsp;&nbsp;590395 | &nbsp;&nbsp;77825 | &nbsp;&nbsp;0 | &nbsp;&nbsp;512571 |  |  |  |  | &nbsp;&nbsp;8400000 |
| &nbsp;&nbsp;17.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - West | &nbsp;&nbsp;79.6% | &nbsp;&nbsp;1549768 | &nbsp;&nbsp;914918 | &nbsp;&nbsp;634851 | &nbsp;&nbsp;61991 | &nbsp;&nbsp;0 | &nbsp;&nbsp;572860 |  |  |  |  | &nbsp;&nbsp;8400000 |
| &nbsp;&nbsp;17.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Fossil Creek | &nbsp;&nbsp;90.9% | &nbsp;&nbsp;1849062 | &nbsp;&nbsp;1104885 | &nbsp;&nbsp;744177 | &nbsp;&nbsp;73962 | &nbsp;&nbsp;0 | &nbsp;&nbsp;670214 |  |  |  |  | &nbsp;&nbsp;8000000 |
| &nbsp;&nbsp;17.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Plano Parkway | &nbsp;&nbsp;84.9% | &nbsp;&nbsp;1900026 | &nbsp;&nbsp;1185863 | &nbsp;&nbsp;714163 | &nbsp;&nbsp;76001 | &nbsp;&nbsp;0 | &nbsp;&nbsp;638162 |  |  |  |  | &nbsp;&nbsp;7900000 |
| &nbsp;&nbsp;17.13 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - City View | &nbsp;&nbsp;83.4% | &nbsp;&nbsp;1798729 | &nbsp;&nbsp;1451005 | &nbsp;&nbsp;347724 | &nbsp;&nbsp;71949 | &nbsp;&nbsp;0 | &nbsp;&nbsp;275775 |  |  |  |  | &nbsp;&nbsp;7800000 |
| &nbsp;&nbsp;17.14 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne North | &nbsp;&nbsp;91.1% | &nbsp;&nbsp;1543417 | &nbsp;&nbsp;879278 | &nbsp;&nbsp;664140 | &nbsp;&nbsp;61737 | &nbsp;&nbsp;0 | &nbsp;&nbsp;602403 |  |  |  |  | &nbsp;&nbsp;7500000 |
| &nbsp;&nbsp;17.15 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - Fairborn | &nbsp;&nbsp;85.0% | &nbsp;&nbsp;1508045 | &nbsp;&nbsp;842514 | &nbsp;&nbsp;665531 | &nbsp;&nbsp;60322 | &nbsp;&nbsp;0 | &nbsp;&nbsp;605210 |  |  |  |  | &nbsp;&nbsp;6300000 |
| &nbsp;&nbsp;17.16 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Southwest | &nbsp;&nbsp;87.5% | &nbsp;&nbsp;1460259 | &nbsp;&nbsp;1013023 | &nbsp;&nbsp;447236 | &nbsp;&nbsp;58410 | &nbsp;&nbsp;0 | &nbsp;&nbsp;388826 |  |  |  |  | &nbsp;&nbsp;5900000 |
| &nbsp;&nbsp;17.17 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - South | &nbsp;&nbsp;87.0% | &nbsp;&nbsp;1269777 | &nbsp;&nbsp;818169 | &nbsp;&nbsp;451608 | &nbsp;&nbsp;50791 | &nbsp;&nbsp;0 | &nbsp;&nbsp;400817 |  |  |  |  | &nbsp;&nbsp;5000000 |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 54, 55 | &nbsp;&nbsp;1 | &nbsp;&nbsp;80-02 Kew Gardens | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;17053010 | &nbsp;&nbsp;8602198 | &nbsp;&nbsp;8450812 | &nbsp;&nbsp;100426 | &nbsp;&nbsp;500000 | &nbsp;&nbsp;7850386 | &nbsp;&nbsp;1.70 | &nbsp;&nbsp;1.58 | &nbsp;&nbsp;12.1% | &nbsp;&nbsp;11.2% | &nbsp;&nbsp;115000000 |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;56, 57 | &nbsp;&nbsp;1 | &nbsp;&nbsp;MetLife Solutions Tampa | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;4390051 | &nbsp;&nbsp;972190 | &nbsp;&nbsp;3417862 | &nbsp;&nbsp;12369 | &nbsp;&nbsp;0 | &nbsp;&nbsp;3405493 | &nbsp;&nbsp;1.64 | &nbsp;&nbsp;1.64 | &nbsp;&nbsp;11.8% | &nbsp;&nbsp;11.7% | &nbsp;&nbsp;44100000 |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;58, 59, 60, 61, 62, 63, 64 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Providence at Champions | &nbsp;&nbsp;92.8% | &nbsp;&nbsp;3960872 | &nbsp;&nbsp;1346892 | &nbsp;&nbsp;2613980 | &nbsp;&nbsp;72000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2541980 | &nbsp;&nbsp;1.44 | &nbsp;&nbsp;1.40 | &nbsp;&nbsp;9.5% | &nbsp;&nbsp;9.2% | &nbsp;&nbsp;42700000 |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 72, 73, 74, 75 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springfield Town Center | &nbsp;&nbsp;93.7% | &nbsp;&nbsp;34303091 | &nbsp;&nbsp;13313358 | &nbsp;&nbsp;20989733 | &nbsp;&nbsp;196293 | &nbsp;&nbsp;712570 | &nbsp;&nbsp;20080870 | &nbsp;&nbsp;1.94 | &nbsp;&nbsp;1.86 | &nbsp;&nbsp;14.0% | &nbsp;&nbsp;13.4% | &nbsp;&nbsp;274600000 |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Landings I & II | &nbsp;&nbsp;86.5% | &nbsp;&nbsp;4956904 | &nbsp;&nbsp;1732055 | &nbsp;&nbsp;3224848 | &nbsp;&nbsp;46796 | &nbsp;&nbsp;215798 | &nbsp;&nbsp;2962255 | &nbsp;&nbsp;1.99 | &nbsp;&nbsp;1.83 | &nbsp;&nbsp;13.4% | &nbsp;&nbsp;12.3% | &nbsp;&nbsp;39000000 |
| &nbsp;&nbsp;**23** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**65** | &nbsp;&nbsp;**6** | &nbsp;&nbsp;**NYC Mixed-Use Portfolio** | &nbsp;&nbsp;**94.2%** | &nbsp;&nbsp;**3295329** | &nbsp;&nbsp;**937562** | &nbsp;&nbsp;**2357767** | &nbsp;&nbsp;**44669** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**2313098** | &nbsp;&nbsp;**1.46** | &nbsp;&nbsp;**1.43** | &nbsp;&nbsp;**9.8%** | &nbsp;&nbsp;**9.6%** | &nbsp;&nbsp;**36150000** |
| &nbsp;&nbsp;23.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 1st Avenue | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |  |  |  |  | &nbsp;&nbsp;7400000 |
| &nbsp;&nbsp;23.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;313 West 92nd Street | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |  |  |  |  | &nbsp;&nbsp;6900000 |
| &nbsp;&nbsp;23.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;316-322 East 149th Street | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |  |  |  |  | &nbsp;&nbsp;6550000 |
| &nbsp;&nbsp;23.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;445 West 46th Street | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |  |  |  |  | &nbsp;&nbsp;5600000 |
| &nbsp;&nbsp;23.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;296 & 298 East 149th Street | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |  |  |  |  | &nbsp;&nbsp;5000000 |
| &nbsp;&nbsp;23.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;219 East 5th Street | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |  |  |  |  | &nbsp;&nbsp;4700000 |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 76, 77 | &nbsp;&nbsp;1 | &nbsp;&nbsp;161 Washington Street | &nbsp;&nbsp;91.6% | &nbsp;&nbsp;13224195 | &nbsp;&nbsp;5066417 | &nbsp;&nbsp;8157778 | &nbsp;&nbsp;178326 | &nbsp;&nbsp;633417 | &nbsp;&nbsp;7346035 | &nbsp;&nbsp;2.36 | &nbsp;&nbsp;2.13 | &nbsp;&nbsp;15.1% | &nbsp;&nbsp;13.6% | &nbsp;&nbsp;78000000 |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;66, 67, 68, 69, 70, 71 | &nbsp;&nbsp;1 | &nbsp;&nbsp;365 West Passaic | &nbsp;&nbsp;86.0% | &nbsp;&nbsp;5269373 | &nbsp;&nbsp;2180999 | &nbsp;&nbsp;3088375 | &nbsp;&nbsp;55078 | &nbsp;&nbsp;192344 | &nbsp;&nbsp;2840952 | &nbsp;&nbsp;2.02 | &nbsp;&nbsp;1.86 | &nbsp;&nbsp;13.7% | &nbsp;&nbsp;12.6% | &nbsp;&nbsp;36500000 |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Quail Creek Crossing | &nbsp;&nbsp;95.2% | &nbsp;&nbsp;3139867 | &nbsp;&nbsp;826890 | &nbsp;&nbsp;2312977 | &nbsp;&nbsp;31585 | &nbsp;&nbsp;72914 | &nbsp;&nbsp;2208478 | &nbsp;&nbsp;1.35 | &nbsp;&nbsp;1.29 | &nbsp;&nbsp;10.5% | &nbsp;&nbsp;10.0% | &nbsp;&nbsp;32600000 |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;78 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Village Square | &nbsp;&nbsp;94.6% | &nbsp;&nbsp;3135098 | &nbsp;&nbsp;1135992 | &nbsp;&nbsp;1999106 | &nbsp;&nbsp;22634 | &nbsp;&nbsp;7915 | &nbsp;&nbsp;1968557 | &nbsp;&nbsp;1.46 | &nbsp;&nbsp;1.43 | &nbsp;&nbsp;9.5% | &nbsp;&nbsp;9.4% | &nbsp;&nbsp;32900000 |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;79, 80 | &nbsp;&nbsp;1 | &nbsp;&nbsp;250-254 Winthrop Street | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;1688840 | &nbsp;&nbsp;260661 | &nbsp;&nbsp;1428179 | &nbsp;&nbsp;11200 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1416979 | &nbsp;&nbsp;1.29 | &nbsp;&nbsp;1.28 | &nbsp;&nbsp;8.0% | &nbsp;&nbsp;8.0% | &nbsp;&nbsp;27400000 |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;81 | &nbsp;&nbsp;1 | &nbsp;&nbsp;2105-2109 1st Avenue | &nbsp;&nbsp;97.0% | &nbsp;&nbsp;2164448 | &nbsp;&nbsp;624137 | &nbsp;&nbsp;1540310 | &nbsp;&nbsp;17950 | &nbsp;&nbsp;20452 | &nbsp;&nbsp;1501909 | &nbsp;&nbsp;1.34 | &nbsp;&nbsp;1.30 | &nbsp;&nbsp;8.8% | &nbsp;&nbsp;8.6% | &nbsp;&nbsp;24000000 |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Spyglass Inn | &nbsp;&nbsp;66.6% | &nbsp;&nbsp;4867563 | &nbsp;&nbsp;2762894 | &nbsp;&nbsp;2104669 | &nbsp;&nbsp;194703 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1909966 | &nbsp;&nbsp;1.65 | &nbsp;&nbsp;1.49 | &nbsp;&nbsp;12.7% | &nbsp;&nbsp;11.5% | &nbsp;&nbsp;29800000 |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cottage Inn by the Sea | &nbsp;&nbsp;72.3% | &nbsp;&nbsp;5050263 | &nbsp;&nbsp;3060233 | &nbsp;&nbsp;1990030 | &nbsp;&nbsp;202011 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1788019 | &nbsp;&nbsp;1.65 | &nbsp;&nbsp;1.48 | &nbsp;&nbsp;12.7% | &nbsp;&nbsp;11.4% | &nbsp;&nbsp;25500000 |
| &nbsp;&nbsp;**32** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**82, 83, 84, 85** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Leeton Leased Fee Pool B Portfolio** | &nbsp;&nbsp;**100.0%** | &nbsp;&nbsp;**945000** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**945000** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**945000** | &nbsp;&nbsp;**1.10** | &nbsp;&nbsp;**1.10** | &nbsp;&nbsp;**7.2%** | &nbsp;&nbsp;**7.2%** | &nbsp;&nbsp;**16600000** |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Thruway Plaza | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |  |  |  |  | &nbsp;&nbsp;9900000 |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Augusta West | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |  |  |  |  | &nbsp;&nbsp;6700000 |
| &nbsp;&nbsp;**33** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Compass Sunbelt Storage Portfolio** | &nbsp;&nbsp;**87.3%** | &nbsp;&nbsp;**1830448** | &nbsp;&nbsp;**737756** | &nbsp;&nbsp;**1092692** | &nbsp;&nbsp;**14590** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**1078102** | &nbsp;&nbsp;**1.44** | &nbsp;&nbsp;**1.42** | &nbsp;&nbsp;**9.3%** | &nbsp;&nbsp;**9.1%** | &nbsp;&nbsp;**18200000** |
| &nbsp;&nbsp;33.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Laplace | &nbsp;&nbsp;88.6% | &nbsp;&nbsp;989208 | &nbsp;&nbsp;380725 | &nbsp;&nbsp;608483 | &nbsp;&nbsp;7457 | &nbsp;&nbsp;0 | &nbsp;&nbsp;601026 |  |  |  |  | &nbsp;&nbsp;9500000 |
| &nbsp;&nbsp;33.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Gulfport | &nbsp;&nbsp;86.0% | &nbsp;&nbsp;841240 | &nbsp;&nbsp;357032 | &nbsp;&nbsp;484209 | &nbsp;&nbsp;7133 | &nbsp;&nbsp;0 | &nbsp;&nbsp;477076 |  |  |  |  | &nbsp;&nbsp;8700000 |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Market on Cherry Road | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;1892439 | &nbsp;&nbsp;454325 | &nbsp;&nbsp;1438113 | &nbsp;&nbsp;19883 | &nbsp;&nbsp;59804 | &nbsp;&nbsp;1358427 | &nbsp;&nbsp;1.81 | &nbsp;&nbsp;1.71 | &nbsp;&nbsp;12.3% | &nbsp;&nbsp;11.6% | &nbsp;&nbsp;18700000 |
| &nbsp;&nbsp;**35** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 86, 87, 88** | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Pacifica Hotel Portfolio (4-Pack)** | &nbsp;&nbsp;**73.8%** | &nbsp;&nbsp;**25159375** | &nbsp;&nbsp;**14974278** | &nbsp;&nbsp;**10185098** | &nbsp;&nbsp;**1006375** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**9178723** | &nbsp;&nbsp;**1.95** | &nbsp;&nbsp;**1.76** | &nbsp;&nbsp;**14.3%** | &nbsp;&nbsp;**12.9%** | &nbsp;&nbsp;**124800000** |
| &nbsp;&nbsp;35.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wayfarer San Diego | &nbsp;&nbsp;66.2% | &nbsp;&nbsp;10937614 | &nbsp;&nbsp;5916260 | &nbsp;&nbsp;5021353 | &nbsp;&nbsp;437505 | &nbsp;&nbsp;0 | &nbsp;&nbsp;4583849 |  |  |  |  | &nbsp;&nbsp;63800000 |
| &nbsp;&nbsp;35.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sandcastle Inn | &nbsp;&nbsp;81.1% | &nbsp;&nbsp;7323381 | &nbsp;&nbsp;4104275 | &nbsp;&nbsp;3219105 | &nbsp;&nbsp;292935 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2926170 |  |  |  |  | &nbsp;&nbsp;36800000 |
| &nbsp;&nbsp;35.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kinney Venice Beach | &nbsp;&nbsp;75.8% | &nbsp;&nbsp;4063973 | &nbsp;&nbsp;2988106 | &nbsp;&nbsp;1075868 | &nbsp;&nbsp;162559 | &nbsp;&nbsp;0 | &nbsp;&nbsp;913309 |  |  |  |  | &nbsp;&nbsp;14500000 |
| &nbsp;&nbsp;35.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Inn at Venice Beach | &nbsp;&nbsp;80.5% | &nbsp;&nbsp;2834407 | &nbsp;&nbsp;1965636 | &nbsp;&nbsp;868771 | &nbsp;&nbsp;113376 | &nbsp;&nbsp;0 | &nbsp;&nbsp;755395 |  |  |  |  | &nbsp;&nbsp;9700000 |
| &nbsp;&nbsp;**36** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Jacov Portfolio** | &nbsp;&nbsp;**95.0%** | &nbsp;&nbsp;**1034443** | &nbsp;&nbsp;**182509** | &nbsp;&nbsp;**851934** | &nbsp;&nbsp;**16421** | &nbsp;&nbsp;**2500** | &nbsp;&nbsp;**833013** | &nbsp;&nbsp;**1.32** | &nbsp;&nbsp;**1.30** | &nbsp;&nbsp;**8.1%** | &nbsp;&nbsp;**7.9%** | &nbsp;&nbsp;**15800000** |
| &nbsp;&nbsp;36.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;462 West 146th Street | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;362326 | &nbsp;&nbsp;64722 | &nbsp;&nbsp;297605 | &nbsp;&nbsp;3360 | &nbsp;&nbsp;0 | &nbsp;&nbsp;294245 |  |  |  |  | &nbsp;&nbsp;5800000 |
| &nbsp;&nbsp;36.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1156 Dean Street | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;186402 | &nbsp;&nbsp;38268 | &nbsp;&nbsp;148135 | &nbsp;&nbsp;3640 | &nbsp;&nbsp;0 | &nbsp;&nbsp;144495 |  |  |  |  | &nbsp;&nbsp;2300000 |
| &nbsp;&nbsp;36.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;977 East 12th Street | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;264954 | &nbsp;&nbsp;51018 | &nbsp;&nbsp;213936 | &nbsp;&nbsp;6816 | &nbsp;&nbsp;2500 | &nbsp;&nbsp;204620 |  |  |  |  | &nbsp;&nbsp;3900000 |
| &nbsp;&nbsp;36.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;608 West 148th Street | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;220761 | &nbsp;&nbsp;28502 | &nbsp;&nbsp;192259 | &nbsp;&nbsp;2605 | &nbsp;&nbsp;0 | &nbsp;&nbsp;189654 |  |  |  |  | &nbsp;&nbsp;3800000 |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 89 | &nbsp;&nbsp;1 | &nbsp;&nbsp;CFS Industrial HQ | &nbsp;&nbsp;93.2% | &nbsp;&nbsp;7328370 | &nbsp;&nbsp;1465674 | &nbsp;&nbsp;5862696 | &nbsp;&nbsp;30160 | &nbsp;&nbsp;165335 | &nbsp;&nbsp;5667200 | &nbsp;&nbsp;1.62 | &nbsp;&nbsp;1.57 | &nbsp;&nbsp;11.1% | &nbsp;&nbsp;10.7% | &nbsp;&nbsp;74900000 |

---

A-1-11

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Underwritten Economic Occupancy (%)** | &nbsp;&nbsp;**Underwritten EGI ($)** | &nbsp;&nbsp;**Underwritten Expenses ($)** | &nbsp;&nbsp;**Underwritten Net Operating Income ($)** | &nbsp;&nbsp;**Underwritten Replacement / FF&E Reserve ($)** | &nbsp;&nbsp;**Underwritten TI / LC ($)** | &nbsp;&nbsp;**Underwritten Net Cash Flow ($)** | &nbsp;&nbsp;**Underwritten NOI DSCR (x)** | &nbsp;&nbsp;**Underwritten NCF DSCR (x)** | &nbsp;&nbsp;**Underwritten NOI Debt Yield (%)** | &nbsp;&nbsp;**Underwritten NCF Debt Yield (%)** | &nbsp;&nbsp;**Appraised Value ($)** |
|  |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**4** |  |  |  |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;90, 91, 92 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Davis Building | &nbsp;&nbsp;78.2% | &nbsp;&nbsp;3403240 | &nbsp;&nbsp;1837968 | &nbsp;&nbsp;1565272 | &nbsp;&nbsp;20371 | &nbsp;&nbsp;88058 | &nbsp;&nbsp;1456843 | &nbsp;&nbsp;2.14 | &nbsp;&nbsp;1.99 | &nbsp;&nbsp;16.1% | &nbsp;&nbsp;14.9% | &nbsp;&nbsp;15200000 |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;93 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Orchard Street Portfolio | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;1161383 | &nbsp;&nbsp;285616 | &nbsp;&nbsp;875767 | &nbsp;&nbsp;10740 | &nbsp;&nbsp;1431 | &nbsp;&nbsp;863596 | &nbsp;&nbsp;1.33 | &nbsp;&nbsp;1.31 | &nbsp;&nbsp;9.1% | &nbsp;&nbsp;9.0% | &nbsp;&nbsp;14550000 |
| &nbsp;&nbsp;**40** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Bronx Multifamily Portfolio** | &nbsp;&nbsp;**95.0%** | &nbsp;&nbsp;**1106302** | &nbsp;&nbsp;**171737** | &nbsp;&nbsp;**934565** | &nbsp;&nbsp;**9500** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**925065** | &nbsp;&nbsp;**1.50** | &nbsp;&nbsp;**1.48** | &nbsp;&nbsp;**9.9%** | &nbsp;&nbsp;**9.8%** | &nbsp;&nbsp;**13500000** |
| &nbsp;&nbsp;40.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;856 East 175th Street | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |  |  |  |  | &nbsp;&nbsp;3500000 |
| &nbsp;&nbsp;40.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1534 Nelson Avenue | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |  |  |  |  | &nbsp;&nbsp;3500000 |
| &nbsp;&nbsp;40.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1269 Findlay Avenue | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |  |  |  |  | &nbsp;&nbsp;3700000 |
| &nbsp;&nbsp;40.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;742 East 183rd Street | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |  |  |  |  | &nbsp;&nbsp;2800000 |
| &nbsp;&nbsp;41 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;94 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wyndham Garden Norfolk Downtown | &nbsp;&nbsp;56.7% | &nbsp;&nbsp;5523920 | &nbsp;&nbsp;3729086 | &nbsp;&nbsp;1794834 | &nbsp;&nbsp;232560 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1562274 | &nbsp;&nbsp;2.80 | &nbsp;&nbsp;2.44 | &nbsp;&nbsp;20.1% | &nbsp;&nbsp;17.5% | &nbsp;&nbsp;15500000 |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;95 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Scottish Traveler RV Park | &nbsp;&nbsp;87.8% | &nbsp;&nbsp;1342752 | &nbsp;&nbsp;559944 | &nbsp;&nbsp;782808 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;782808 | &nbsp;&nbsp;1.64 | &nbsp;&nbsp;1.64 | &nbsp;&nbsp;11.2% | &nbsp;&nbsp;11.2% | &nbsp;&nbsp;12600000 |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;96, 97 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Windsong Industrial | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;1006838 | &nbsp;&nbsp;323984 | &nbsp;&nbsp;682855 | &nbsp;&nbsp;6480 | &nbsp;&nbsp;0 | &nbsp;&nbsp;676375 | &nbsp;&nbsp;1.59 | &nbsp;&nbsp;1.57 | &nbsp;&nbsp;10.8% | &nbsp;&nbsp;10.7% | &nbsp;&nbsp;10300000 |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1701 Clay | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;707362 | &nbsp;&nbsp;75210 | &nbsp;&nbsp;632152 | &nbsp;&nbsp;4250 | &nbsp;&nbsp;0 | &nbsp;&nbsp;627902 | &nbsp;&nbsp;1.53 | &nbsp;&nbsp;1.52 | &nbsp;&nbsp;10.7% | &nbsp;&nbsp;10.7% | &nbsp;&nbsp;7850000 |
| &nbsp;&nbsp;45 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;98, 99 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Seven Seas | &nbsp;&nbsp;73.6% | &nbsp;&nbsp;10194059 | &nbsp;&nbsp;8680202 | &nbsp;&nbsp;1513857 | &nbsp;&nbsp;407762 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1106094 | &nbsp;&nbsp;3.53 | &nbsp;&nbsp;2.58 | &nbsp;&nbsp;26.3% | &nbsp;&nbsp;19.2% | &nbsp;&nbsp;10700000 |
| &nbsp;&nbsp;46 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Raleigh | &nbsp;&nbsp;85.8% | &nbsp;&nbsp;1062318 | &nbsp;&nbsp;567576 | &nbsp;&nbsp;494742 | &nbsp;&nbsp;14239 | &nbsp;&nbsp;0 | &nbsp;&nbsp;480503 | &nbsp;&nbsp;1.46 | &nbsp;&nbsp;1.42 | &nbsp;&nbsp;9.7% | &nbsp;&nbsp;9.4% | &nbsp;&nbsp;9100000 |
| &nbsp;&nbsp;47 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;632 Sterling Place | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;432301 | &nbsp;&nbsp;75657 | &nbsp;&nbsp;356644 | &nbsp;&nbsp;2500 | &nbsp;&nbsp;0 | &nbsp;&nbsp;354144 | &nbsp;&nbsp;1.41 | &nbsp;&nbsp;1.40 | &nbsp;&nbsp;8.7% | &nbsp;&nbsp;8.6% | &nbsp;&nbsp;6200000 |

---

A-1-12

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Appraised Value Type** | &nbsp;&nbsp;**Appraisal Date** | &nbsp;&nbsp;**Cut-off Date LTV Ratio (%)** | &nbsp;&nbsp;**LTV Ratio at Maturity / ARD (%)** | &nbsp;&nbsp;**Leased Occupancy (%)** | &nbsp;&nbsp;**Occupancy Date** | &nbsp;&nbsp;**Single Tenant (Y/N)** | &nbsp;&nbsp;**Largest Tenant** | &nbsp;&nbsp;**Largest Tenant SF** | &nbsp;&nbsp;**Largest Tenant % of NRA** | &nbsp;&nbsp;**Largest Tenant Lease Expiration Date** |
|  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;**5** |  |  |  |  |  | &nbsp;&nbsp;**6** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 10, 11, 12, 13 | &nbsp;&nbsp;1 | &nbsp;&nbsp;9911 Belward | &nbsp;&nbsp;Market Value - Assuming Outstanding TIs Funded | &nbsp;&nbsp;8/25/2025 | &nbsp;&nbsp;40.6% | &nbsp;&nbsp;40.6% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;10/6/2025 | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Human Genome Sciences, Inc. | &nbsp;&nbsp;289912 | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;5/31/2034 |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 15, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Park Place Village | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/16/2025 | &nbsp;&nbsp;61.0% | &nbsp;&nbsp;61.0% | &nbsp;&nbsp;93.4% | &nbsp;&nbsp;8/1/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;American Multi-Cinema | &nbsp;&nbsp;127340 | &nbsp;&nbsp;26.3% | &nbsp;&nbsp;12/31/2035 |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 17, 18, 19, 20, 21, 22, 23 | &nbsp;&nbsp;1 | &nbsp;&nbsp;180 Water | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/30/2025 | &nbsp;&nbsp;39.2% | &nbsp;&nbsp;39.2% | &nbsp;&nbsp;97.6% | &nbsp;&nbsp;7/2/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24, 25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Center at Oyster Point | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/27/2025 | &nbsp;&nbsp;65.3% | &nbsp;&nbsp;65.3% | &nbsp;&nbsp;82.6% | &nbsp;&nbsp;9/9/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;The City of Newport News | &nbsp;&nbsp;80473 | &nbsp;&nbsp;14.0% | &nbsp;&nbsp;7/31/2027 |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1515 West Webster | &nbsp;&nbsp;As Is | &nbsp;&nbsp;5/22/2025 | &nbsp;&nbsp;64.9% | &nbsp;&nbsp;64.9% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;9/6/2025 | &nbsp;&nbsp;Yes | &nbsp;&nbsp;C.H. Robinson Worldwide | &nbsp;&nbsp;207000 | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;8/31/2033 |
| &nbsp;&nbsp;**6** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**26, 27** | &nbsp;&nbsp;**3** | &nbsp;&nbsp;**Waterford Multifamily Portfolio** | &nbsp;&nbsp;**As Is** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**70.0%** | &nbsp;&nbsp;**70.0%** | &nbsp;&nbsp;**93.2%** |  |  |  |  |  |  |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkview Apartments | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/19/2025 |  |  | &nbsp;&nbsp;91.6% | &nbsp;&nbsp;8/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yorkshire Apartments | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/19/2025 |  |  | &nbsp;&nbsp;93.8% | &nbsp;&nbsp;8/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holly Brook Apartments | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/18/2025 |  |  | &nbsp;&nbsp;95.2% | &nbsp;&nbsp;8/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 28, 29, 30, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1010 Pacific Street | &nbsp;&nbsp;As Is | &nbsp;&nbsp;8/28/2025 | &nbsp;&nbsp;68.7% | &nbsp;&nbsp;68.7% | &nbsp;&nbsp;97.7% | &nbsp;&nbsp;9/29/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**8** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**32, 33, 34, 35, 36, 37, 38** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**REVA Portfolio** | &nbsp;&nbsp;**As Is** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**46.0%** | &nbsp;&nbsp;**43.3%** | &nbsp;&nbsp;**80.0%** |  |  |  |  |  |  |
| &nbsp;&nbsp;8.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Signature Place | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/16/2025 |  |  | &nbsp;&nbsp;68.3% | &nbsp;&nbsp;9/3/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;EmergeOrtho, Triad Region | &nbsp;&nbsp;58398 | &nbsp;&nbsp;19.5% | &nbsp;&nbsp;8/31/2035 |
| &nbsp;&nbsp;8.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Independence | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/11/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;9/3/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Health Plan Services, Inc. | &nbsp;&nbsp;79415 | &nbsp;&nbsp;68.6% | &nbsp;&nbsp;1/31/2030 |
| &nbsp;&nbsp;8.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Fairfax Building | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/15/2025 |  |  | &nbsp;&nbsp;88.0% | &nbsp;&nbsp;9/3/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Indivior, Inc. | &nbsp;&nbsp;72602 | &nbsp;&nbsp;47.6% | &nbsp;&nbsp;6/30/2028 |
| &nbsp;&nbsp;8.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Universal Building | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/10/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;10/6/2025 | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Universal City Development Partners, Ltd. | &nbsp;&nbsp;63000 | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;1/31/2030 |
| &nbsp;&nbsp;8.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sabal 6 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/10/2025 |  |  | &nbsp;&nbsp;64.4% | &nbsp;&nbsp;9/3/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Spectrum Sunshine State, LLC | &nbsp;&nbsp;51768 | &nbsp;&nbsp;51.8% | &nbsp;&nbsp;1/31/2031 |
| &nbsp;&nbsp;8.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Corporate | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/14/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;10/6/2025 | &nbsp;&nbsp;Yes | &nbsp;&nbsp;PRA Holding I, LLC | &nbsp;&nbsp;56052 | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;12/31/2032 |
| &nbsp;&nbsp;8.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Southpark at Westgate | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/9/2025 |  |  | &nbsp;&nbsp;66.1% | &nbsp;&nbsp;9/3/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Department of Veterans Affairs | &nbsp;&nbsp;15340 | &nbsp;&nbsp;25.3% | &nbsp;&nbsp;3/31/2027 |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;39, 40, 41 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hotel Valencia Santana Row | &nbsp;&nbsp;As Is | &nbsp;&nbsp;8/20/2025 | &nbsp;&nbsp;53.2% | &nbsp;&nbsp;53.2% | &nbsp;&nbsp;65.0% | &nbsp;&nbsp;8/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;44 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Royal Ledges Apartments | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/24/2025 | &nbsp;&nbsp;67.9% | &nbsp;&nbsp;67.9% | &nbsp;&nbsp;96.7% | &nbsp;&nbsp;8/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;42, 43 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brookside Gardens | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/1/2025 | &nbsp;&nbsp;72.6% | &nbsp;&nbsp;72.6% | &nbsp;&nbsp;95.8% | &nbsp;&nbsp;9/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;45 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Torrey Ridge Apartments | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/10/2025 | &nbsp;&nbsp;64.0% | &nbsp;&nbsp;64.0% | &nbsp;&nbsp;93.1% | &nbsp;&nbsp;8/4/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pavilion at Port Orange | &nbsp;&nbsp;As Is | &nbsp;&nbsp;8/29/2025 | &nbsp;&nbsp;41.4% | &nbsp;&nbsp;41.4% | &nbsp;&nbsp;92.2% | &nbsp;&nbsp;9/30/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Belk | &nbsp;&nbsp;75473 | &nbsp;&nbsp;18.9% | &nbsp;&nbsp;3/4/2030 |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;46, 47 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The DeSoto | &nbsp;&nbsp;As Is | &nbsp;&nbsp;8/18/2025 | &nbsp;&nbsp;55.9% | &nbsp;&nbsp;55.9% | &nbsp;&nbsp;71.2% | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;48, 49, 50, 51, 52 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Haven at Bellaire | &nbsp;&nbsp;Hypothetical As If PFC | &nbsp;&nbsp;7/7/2025 | &nbsp;&nbsp;72.5% | &nbsp;&nbsp;72.5% | &nbsp;&nbsp;92.3% | &nbsp;&nbsp;7/28/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**16** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 53** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** | &nbsp;&nbsp;**As Is** | &nbsp;&nbsp;**6/25/2025** | &nbsp;&nbsp;**62.7%** | &nbsp;&nbsp;**62.7%** | &nbsp;&nbsp;**57.6%** |  |  |  |  |  |  |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/25/2025 |  |  | &nbsp;&nbsp;63.4% | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/25/2025 |  |  | &nbsp;&nbsp;48.4% | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**17** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**17** | &nbsp;&nbsp;**ESA Portfolio** | &nbsp;&nbsp;**As Is** | &nbsp;&nbsp;**6/1/2025** | &nbsp;&nbsp;**64.0%** | &nbsp;&nbsp;**64.0%** | &nbsp;&nbsp;**81.2%** |  |  |  |  |  |  |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne South | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/1/2025 |  |  | &nbsp;&nbsp;89.3% | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Waco - Woodway | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/1/2025 |  |  | &nbsp;&nbsp;87.9% | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Kenwood Rd | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/1/2025 |  |  | &nbsp;&nbsp;74.7% | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - North | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/1/2025 |  |  | &nbsp;&nbsp;82.8% | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis Northwest I-465 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/1/2025 |  |  | &nbsp;&nbsp;76.7% | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Reed Hartman | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/1/2025 |  |  | &nbsp;&nbsp;74.1% | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - Airport | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/1/2025 |  |  | &nbsp;&nbsp;69.8% | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Greenville Ave | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/1/2025 |  |  | &nbsp;&nbsp;83.0% | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis - Airport - W Southern Ave | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/1/2025 |  |  | &nbsp;&nbsp;68.9% | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - West | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/1/2025 |  |  | &nbsp;&nbsp;79.6% | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Fossil Creek | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/1/2025 |  |  | &nbsp;&nbsp;90.9% | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Plano Parkway | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/1/2025 |  |  | &nbsp;&nbsp;84.9% | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.13 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - City View | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/1/2025 |  |  | &nbsp;&nbsp;83.4% | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.14 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne North | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/1/2025 |  |  | &nbsp;&nbsp;91.1% | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.15 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - Fairborn | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/1/2025 |  |  | &nbsp;&nbsp;85.0% | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.16 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Southwest | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/1/2025 |  |  | &nbsp;&nbsp;87.5% | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.17 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - South | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/1/2025 |  |  | &nbsp;&nbsp;87.0% | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 54, 55 | &nbsp;&nbsp;1 | &nbsp;&nbsp;80-02 Kew Gardens | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/14/2025 | &nbsp;&nbsp;60.9% | &nbsp;&nbsp;60.9% | &nbsp;&nbsp;95.7% | &nbsp;&nbsp;7/7/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Sylvan Kew Garage LLC | &nbsp;&nbsp;114632 | &nbsp;&nbsp;22.8% | &nbsp;&nbsp;7/31/2036 |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;56, 57 | &nbsp;&nbsp;1 | &nbsp;&nbsp;MetLife Solutions Tampa | &nbsp;&nbsp;As Is | &nbsp;&nbsp;10/28/2024 | &nbsp;&nbsp;65.8% | &nbsp;&nbsp;65.8% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;10/6/2025 | &nbsp;&nbsp;Yes | &nbsp;&nbsp;MetLife Services and Solutions, LLC | &nbsp;&nbsp;247371 | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;12/13/2034 |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;58, 59, 60, 61, 62, 63, 64 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Providence at Champions | &nbsp;&nbsp;Hypothetical Market Value with Restricted Rents | &nbsp;&nbsp;4/17/2025 | &nbsp;&nbsp;64.4% | &nbsp;&nbsp;64.4% | &nbsp;&nbsp;92.7% | &nbsp;&nbsp;5/14/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 72, 73, 74, 75 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springfield Town Center | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/1/2025 | &nbsp;&nbsp;54.6% | &nbsp;&nbsp;54.6% | &nbsp;&nbsp;93.2% | &nbsp;&nbsp;5/31/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Macy's | &nbsp;&nbsp;252245 | &nbsp;&nbsp;25.7% | &nbsp;&nbsp;2/28/2035 |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Landings I & II | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/11/2025 | &nbsp;&nbsp;61.5% | &nbsp;&nbsp;61.5% | &nbsp;&nbsp;86.9% | &nbsp;&nbsp;6/1/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;American Structurepoint, Inc. | &nbsp;&nbsp;98447 | &nbsp;&nbsp;42.1% | &nbsp;&nbsp;8/31/2033 |
| &nbsp;&nbsp;**23** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**65** | &nbsp;&nbsp;**6** | &nbsp;&nbsp;**NYC Mixed-Use Portfolio** | &nbsp;&nbsp;**As Is** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**66.4%** | &nbsp;&nbsp;**66.4%** | &nbsp;&nbsp;**97.5%** |  |  |  |  |  |  |
| &nbsp;&nbsp;23.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 1st Avenue | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/24/2025 |  |  | &nbsp;&nbsp;93.3% | &nbsp;&nbsp;8/13/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Lucien's Restaurant | &nbsp;&nbsp;1300 | &nbsp;&nbsp;65.0% | &nbsp;&nbsp;6/30/2027 |
| &nbsp;&nbsp;23.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;313 West 92nd Street | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/23/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;8/13/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;316-322 East 149th Street | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/23/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;8/13/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Alfredo Floresmoreno | &nbsp;&nbsp;6400 | &nbsp;&nbsp;50.0% | &nbsp;&nbsp;9/30/2028 |
| &nbsp;&nbsp;23.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;445 West 46th Street | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/24/2025 |  |  | &nbsp;&nbsp;95.5% | &nbsp;&nbsp;8/13/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;296 & 298 East 149th Street | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/23/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;8/13/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Darou Salam Islamic | &nbsp;&nbsp;6600 | &nbsp;&nbsp;62.6% | &nbsp;&nbsp;5/31/2030 |
| &nbsp;&nbsp;23.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;219 East 5th Street | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/24/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;8/13/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 76, 77 | &nbsp;&nbsp;1 | &nbsp;&nbsp;161 Washington Street | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/17/2025 | &nbsp;&nbsp;69.3% | &nbsp;&nbsp;69.3% | &nbsp;&nbsp;91.4% | &nbsp;&nbsp;8/31/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Marsh & McLennan Agency | &nbsp;&nbsp;35383 | &nbsp;&nbsp;10.1% | &nbsp;&nbsp;5/31/2027 |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;66, 67, 68, 69, 70, 71 | &nbsp;&nbsp;1 | &nbsp;&nbsp;365 West Passaic | &nbsp;&nbsp;As Is | &nbsp;&nbsp;5/6/2025 | &nbsp;&nbsp;61.6% | &nbsp;&nbsp;61.6% | &nbsp;&nbsp;84.5% | &nbsp;&nbsp;9/8/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Botwinick & Co | &nbsp;&nbsp;21994 | &nbsp;&nbsp;10.0% | &nbsp;&nbsp;2/28/2034 |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Quail Creek Crossing | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/11/2025 | &nbsp;&nbsp;67.5% | &nbsp;&nbsp;63.7% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;7/1/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Homegoods, Inc. | &nbsp;&nbsp;23400 | &nbsp;&nbsp;14.8% | &nbsp;&nbsp;11/30/2033 |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;78 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Village Square | &nbsp;&nbsp;As Is | &nbsp;&nbsp;8/14/2025 | &nbsp;&nbsp;63.8% | &nbsp;&nbsp;63.8% | &nbsp;&nbsp;95.5% | &nbsp;&nbsp;9/1/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Target | &nbsp;&nbsp;33065 | &nbsp;&nbsp;29.2% | &nbsp;&nbsp;1/31/2033 |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;79, 80 | &nbsp;&nbsp;1 | &nbsp;&nbsp;250-254 Winthrop Street | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/24/2025 | &nbsp;&nbsp;65.0% | &nbsp;&nbsp;65.0% | &nbsp;&nbsp;96.4% | &nbsp;&nbsp;9/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;81 | &nbsp;&nbsp;1 | &nbsp;&nbsp;2105-2109 1st Avenue | &nbsp;&nbsp;As Is | &nbsp;&nbsp;5/30/2025 | &nbsp;&nbsp;72.9% | &nbsp;&nbsp;72.9% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;8/31/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Hazzam R. Al Nagar | &nbsp;&nbsp;1490 | &nbsp;&nbsp;18.6% | &nbsp;&nbsp;6/30/2039 |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Spyglass Inn | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/24/2025 | &nbsp;&nbsp;55.6% | &nbsp;&nbsp;55.6% | &nbsp;&nbsp;66.6% | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cottage Inn by the Sea | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/24/2025 | &nbsp;&nbsp;61.4% | &nbsp;&nbsp;61.4% | &nbsp;&nbsp;72.3% | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**32** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**82, 83, 84, 85** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Leeton Leased Fee Pool B Portfolio** | &nbsp;&nbsp;**Leased Fee Value of the Ground Lease** | &nbsp;&nbsp;**9/1/2025** | &nbsp;&nbsp;**78.6%** | &nbsp;&nbsp;**78.6%** | &nbsp;&nbsp;**100.0%** |  |  |  |  |  |  |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Thruway Plaza | &nbsp;&nbsp;Leased Fee Value of the Ground Lease | &nbsp;&nbsp;9/1/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;9/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Augusta West | &nbsp;&nbsp;Leased Fee Value of the Ground Lease | &nbsp;&nbsp;9/1/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;9/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**33** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Compass Sunbelt Storage Portfolio** | &nbsp;&nbsp;**As Is** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**64.8%** | &nbsp;&nbsp;**64.8%** | &nbsp;&nbsp;**92.7%** |  |  |  |  |  |  |
| &nbsp;&nbsp;33.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Laplace | &nbsp;&nbsp;As Is | &nbsp;&nbsp;8/1/2025 |  |  | &nbsp;&nbsp;94.8% | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;33.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Gulfport | &nbsp;&nbsp;As Is | &nbsp;&nbsp;8/4/2025 |  |  | &nbsp;&nbsp;90.5% | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Market on Cherry Road | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/3/2025 | &nbsp;&nbsp;62.6% | &nbsp;&nbsp;62.6% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;7/1/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Big Lots Stores, Inc. | &nbsp;&nbsp;31180 | &nbsp;&nbsp;23.5% | &nbsp;&nbsp;1/31/2030 |
| &nbsp;&nbsp;**35** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 86, 87, 88** | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Pacifica Hotel Portfolio (4-Pack)** | &nbsp;&nbsp;**As Is** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**57.2%** | &nbsp;&nbsp;**57.2%** | &nbsp;&nbsp;**73.8%** |  |  |  |  |  |  |
| &nbsp;&nbsp;35.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wayfarer San Diego | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/17/2025 |  |  | &nbsp;&nbsp;66.2% | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sandcastle Inn | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/24/2025 |  |  | &nbsp;&nbsp;81.1% | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kinney Venice Beach | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/23/2025 |  |  | &nbsp;&nbsp;75.8% | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Inn at Venice Beach | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/23/2025 |  |  | &nbsp;&nbsp;80.5% | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**36** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Jacov Portfolio** | &nbsp;&nbsp;**As Is** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**66.5%** | &nbsp;&nbsp;**66.5%** | &nbsp;&nbsp;**100.0%** |  |  |  |  |  |  |
| &nbsp;&nbsp;36.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;462 West 146th Street | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/15/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;9/15/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1156 Dean Street | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/16/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;9/15/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;977 East 12th Street | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/16/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;9/15/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;608 West 148th Street | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/15/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;9/15/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 89 | &nbsp;&nbsp;1 | &nbsp;&nbsp;CFS Industrial HQ | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/30/2025 | &nbsp;&nbsp;70.5% | &nbsp;&nbsp;70.5% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;9/6/2025 | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Commonwealth Fusion Systems | &nbsp;&nbsp;165335 | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;10/31/2037 |

---

A-1-13

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Appraised Value Type** | &nbsp;&nbsp;**Appraisal Date** | &nbsp;&nbsp;**Cut-off Date LTV Ratio (%)** | &nbsp;&nbsp;**LTV Ratio at Maturity / ARD (%)** | &nbsp;&nbsp;**Leased Occupancy (%)** | &nbsp;&nbsp;**Occupancy Date** | &nbsp;&nbsp;**Single Tenant (Y/N)** | &nbsp;&nbsp;**Largest Tenant** | &nbsp;&nbsp;**Largest Tenant SF** | &nbsp;&nbsp;**Largest Tenant % of NRA** | &nbsp;&nbsp;**Largest Tenant Lease Expiration Date** |
|  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;**5** |  |  |  |  |  | &nbsp;&nbsp;**6** |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;90, 91, 92 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Davis Building | &nbsp;&nbsp;As Is | &nbsp;&nbsp;9/12/2025 | &nbsp;&nbsp;64.1% | &nbsp;&nbsp;64.1% | &nbsp;&nbsp;78.5% | &nbsp;&nbsp;9/25/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;OSI Management Inc | &nbsp;&nbsp;14387 | &nbsp;&nbsp;14.7% | &nbsp;&nbsp;11/30/2031 |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;93 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Orchard Street Portfolio | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/10/2025 | &nbsp;&nbsp;66.0% | &nbsp;&nbsp;66.0% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;8/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**40** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Bronx Multifamily Portfolio** | &nbsp;&nbsp;**As Is** | &nbsp;&nbsp;**4/29/2025** | &nbsp;&nbsp;**69.6%** | &nbsp;&nbsp;**69.6%** | &nbsp;&nbsp;**100.0%** |  |  |  |  |  |  |
| &nbsp;&nbsp;40.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;856 East 175th Street | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/29/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;5/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;40.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1534 Nelson Avenue | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/29/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;5/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;40.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1269 Findlay Avenue | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/29/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;5/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;40.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;742 East 183rd Street | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/29/2025 |  |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;5/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;41 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;94 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wyndham Garden Norfolk Downtown | &nbsp;&nbsp;As Is | &nbsp;&nbsp;8/5/2025 | &nbsp;&nbsp;57.7% | &nbsp;&nbsp;57.7% | &nbsp;&nbsp;56.7% | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;95 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Scottish Traveler RV Park | &nbsp;&nbsp;As Is | &nbsp;&nbsp;5/12/2025 | &nbsp;&nbsp;55.6% | &nbsp;&nbsp;55.6% | &nbsp;&nbsp;77.2% | &nbsp;&nbsp;5/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;96, 97 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Windsong Industrial | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/17/2025 | &nbsp;&nbsp;61.7% | &nbsp;&nbsp;61.7% | &nbsp;&nbsp;95.8% | &nbsp;&nbsp;10/1/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Flip Wholesale | &nbsp;&nbsp;10000 | &nbsp;&nbsp;15.4% | &nbsp;&nbsp;12/31/2028 |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1701 Clay | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/10/2025 | &nbsp;&nbsp;75.0% | &nbsp;&nbsp;75.0% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;9/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;45 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;98, 99 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Seven Seas | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/17/2025 | &nbsp;&nbsp;53.7% | &nbsp;&nbsp;53.7% | &nbsp;&nbsp;73.6% | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;46 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Raleigh | &nbsp;&nbsp;As Is | &nbsp;&nbsp;8/1/2025 | &nbsp;&nbsp;56.0% | &nbsp;&nbsp;56.0% | &nbsp;&nbsp;92.3% | &nbsp;&nbsp;8/20/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;47 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;632 Sterling Place | &nbsp;&nbsp;As Is | &nbsp;&nbsp;8/14/2025 | &nbsp;&nbsp;66.1% | &nbsp;&nbsp;66.1% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;9/10/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |

---

A-1-14

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Second Largest Tenant** | &nbsp;&nbsp;**Second Largest Tenant SF** | &nbsp;&nbsp;**Second Largest Tenant % of NRA** | &nbsp;&nbsp;**Second Largest Tenant Lease Expiration Date** | &nbsp;&nbsp;**Third Largest Tenant** | &nbsp;&nbsp;**Third Largest Tenant SF** | &nbsp;&nbsp;**Third Largest Tenant % of NRA** | &nbsp;&nbsp;**Third Largest Tenant Lease Expiration Date** |
|  |  |  |  |  |  |  |  | &nbsp;&nbsp;**6** |  |  |  | &nbsp;&nbsp;**6** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 10, 11, 12, 13 | &nbsp;&nbsp;1 | &nbsp;&nbsp;9911 Belward | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 15, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Park Place Village | &nbsp;&nbsp;SCOR Global Life USA | &nbsp;&nbsp;40286 | &nbsp;&nbsp;8.3% | &nbsp;&nbsp;11/30/2026 | &nbsp;&nbsp;Northwestern Mutual | &nbsp;&nbsp;32523 | &nbsp;&nbsp;6.7% | &nbsp;&nbsp;4/30/2030 |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 17, 18, 19, 20, 21, 22, 23 | &nbsp;&nbsp;1 | &nbsp;&nbsp;180 Water | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24, 25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Center at Oyster Point | &nbsp;&nbsp;Riverside Healthcare | &nbsp;&nbsp;19372 | &nbsp;&nbsp;3.4% | &nbsp;&nbsp;5/31/2035 | &nbsp;&nbsp;US Attorney's Office | &nbsp;&nbsp;17671 | &nbsp;&nbsp;3.1% | &nbsp;&nbsp;11/14/2043 |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1515 West Webster | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**6** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**26, 27** | &nbsp;&nbsp;**3** | &nbsp;&nbsp;**Waterford Multifamily Portfolio** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkview Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yorkshire Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holly Brook Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 28, 29, 30, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1010 Pacific Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**8** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**32, 33, 34, 35, 36, 37, 38** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**REVA Portfolio** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Signature Place | &nbsp;&nbsp;Tanger Properties Limited Partnership | &nbsp;&nbsp;45918 | &nbsp;&nbsp;15.4% | &nbsp;&nbsp;3/31/2028 | &nbsp;&nbsp;Pennsylvania National Mutual Casualty Insurance Company | &nbsp;&nbsp;32910 | &nbsp;&nbsp;11.0% | &nbsp;&nbsp;1/31/2029 |
| &nbsp;&nbsp;8.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Independence | &nbsp;&nbsp;Wipro, LLC | &nbsp;&nbsp;34350 | &nbsp;&nbsp;29.7% | &nbsp;&nbsp;1/31/2030 | &nbsp;&nbsp;Nature's Table Franchise Co. | &nbsp;&nbsp;1975 | &nbsp;&nbsp;1.7% | &nbsp;&nbsp;MTM |
| &nbsp;&nbsp;8.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Fairfax Building | &nbsp;&nbsp;ARMS Software, LLC | &nbsp;&nbsp;16129 | &nbsp;&nbsp;10.6% | &nbsp;&nbsp;8/31/2033 | &nbsp;&nbsp;Commonwealth of Virginia, Department of General Services | &nbsp;&nbsp;15514 | &nbsp;&nbsp;10.2% | &nbsp;&nbsp;7/31/2033 |
| &nbsp;&nbsp;8.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Universal Building | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sabal 6 | &nbsp;&nbsp;Hatch Associates Consultants, Inc. | &nbsp;&nbsp;12634 | &nbsp;&nbsp;12.6% | &nbsp;&nbsp;4/30/2027 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Corporate | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Southpark at Westgate | &nbsp;&nbsp;Care in the Community - Dept of Veteran Affairs | &nbsp;&nbsp;9967 | &nbsp;&nbsp;16.5% | &nbsp;&nbsp;10/31/2029 | &nbsp;&nbsp;State of North Carolina | &nbsp;&nbsp;9812 | &nbsp;&nbsp;16.2% | &nbsp;&nbsp;12/19/2026 |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;39, 40, 41 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hotel Valencia Santana Row | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;44 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Royal Ledges Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;42, 43 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brookside Gardens | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;45 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Torrey Ridge Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pavilion at Port Orange | &nbsp;&nbsp;Marshalls/HomeGoods | &nbsp;&nbsp;50000 | &nbsp;&nbsp;12.6% | &nbsp;&nbsp;3/31/2030 | &nbsp;&nbsp;Regal Cinemas | &nbsp;&nbsp;46504 | &nbsp;&nbsp;11.7% | &nbsp;&nbsp;12/31/2031 |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;46, 47 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The DeSoto | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;48, 49, 50, 51, 52 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Haven at Bellaire | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**16** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 53** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**17** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**17** | &nbsp;&nbsp;**ESA Portfolio** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne South | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Waco - Woodway | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Kenwood Rd | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - North | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis Northwest I-465 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Reed Hartman | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - Airport | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Greenville Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis - Airport - W Southern Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - West | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Fossil Creek | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Plano Parkway | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.13 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - City View | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.14 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne North | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.15 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - Fairborn | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.16 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Southwest | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.17 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - South | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 54, 55 | &nbsp;&nbsp;1 | &nbsp;&nbsp;80-02 Kew Gardens | &nbsp;&nbsp;Queens DA's Office | &nbsp;&nbsp;87957 | &nbsp;&nbsp;17.5% | &nbsp;&nbsp;11/21/2031 | &nbsp;&nbsp;FBI | &nbsp;&nbsp;55088 | &nbsp;&nbsp;11.0% | &nbsp;&nbsp;8/31/2029 |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;56, 57 | &nbsp;&nbsp;1 | &nbsp;&nbsp;MetLife Solutions Tampa | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;58, 59, 60, 61, 62, 63, 64 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Providence at Champions | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 72, 73, 74, 75 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springfield Town Center | &nbsp;&nbsp;Dick's Sporting Goods | &nbsp;&nbsp;53891 | &nbsp;&nbsp;5.5% | &nbsp;&nbsp;1/31/2030 | &nbsp;&nbsp;Regal Cinemas | &nbsp;&nbsp;49788 | &nbsp;&nbsp;5.1% | &nbsp;&nbsp;10/31/2031 |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Landings I & II | &nbsp;&nbsp;United States Infrastructure Corporation | &nbsp;&nbsp;47056 | &nbsp;&nbsp;20.1% | &nbsp;&nbsp;10/31/2029 | &nbsp;&nbsp;WGU Corporation | &nbsp;&nbsp;16357 | &nbsp;&nbsp;7.0% | &nbsp;&nbsp;9/30/2032 |
| &nbsp;&nbsp;**23** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**65** | &nbsp;&nbsp;**6** | &nbsp;&nbsp;**NYC Mixed-Use Portfolio** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 1st Avenue | &nbsp;&nbsp;Chocolate Gore Corporation | &nbsp;&nbsp;700 | &nbsp;&nbsp;35.0% | &nbsp;&nbsp;4/30/2035 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;313 West 92nd Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;316-322 East 149th Street | &nbsp;&nbsp;Special Touch Beauty | &nbsp;&nbsp;1800 | &nbsp;&nbsp;14.1% | &nbsp;&nbsp;4/30/2026 | &nbsp;&nbsp;OZ Pharmacy Inc. | &nbsp;&nbsp;1200 | &nbsp;&nbsp;9.4% | &nbsp;&nbsp;3/31/2030 |
| &nbsp;&nbsp;23.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;445 West 46th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;296 & 298 East 149th Street | &nbsp;&nbsp;Remedy Mart Pharmacy Inc. | &nbsp;&nbsp;1700 | &nbsp;&nbsp;16.1% | &nbsp;&nbsp;4/30/2033 | &nbsp;&nbsp;King Bag | &nbsp;&nbsp;1249 | &nbsp;&nbsp;11.8% | &nbsp;&nbsp;7/30/2027 |
| &nbsp;&nbsp;23.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;219 East 5th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 76, 77 | &nbsp;&nbsp;1 | &nbsp;&nbsp;161 Washington Street | &nbsp;&nbsp;Allied Barton (HQ) | &nbsp;&nbsp;34033 | &nbsp;&nbsp;9.7% | &nbsp;&nbsp;1/31/2029 | &nbsp;&nbsp;CenterSquare Investment Mgmt. (HQ) | &nbsp;&nbsp;24273 | &nbsp;&nbsp;6.9% | &nbsp;&nbsp;4/30/2034 |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;66, 67, 68, 69, 70, 71 | &nbsp;&nbsp;1 | &nbsp;&nbsp;365 West Passaic | &nbsp;&nbsp;Care Plus NJ | &nbsp;&nbsp;17816 | &nbsp;&nbsp;8.1% | &nbsp;&nbsp;3/31/2034 | &nbsp;&nbsp;Stantec Consulting Services | &nbsp;&nbsp;13425 | &nbsp;&nbsp;6.1% | &nbsp;&nbsp;11/30/2030 |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Quail Creek Crossing | &nbsp;&nbsp;Office Depot | &nbsp;&nbsp;20300 | &nbsp;&nbsp;12.9% | &nbsp;&nbsp;12/31/2031 | &nbsp;&nbsp;PetSmart | &nbsp;&nbsp;20087 | &nbsp;&nbsp;12.7% | &nbsp;&nbsp;7/31/2027 |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;78 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Village Square | &nbsp;&nbsp;TJX Companies | &nbsp;&nbsp;27120 | &nbsp;&nbsp;24.0% | &nbsp;&nbsp;1/31/2029 | &nbsp;&nbsp;DXL | &nbsp;&nbsp;11495 | &nbsp;&nbsp;10.2% | &nbsp;&nbsp;11/30/2031 |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;79, 80 | &nbsp;&nbsp;1 | &nbsp;&nbsp;250-254 Winthrop Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;81 | &nbsp;&nbsp;1 | &nbsp;&nbsp;2105-2109 1st Avenue | &nbsp;&nbsp;Mr. Yur Julian Reyes and Mr. Geovani Julian | &nbsp;&nbsp;1300 | &nbsp;&nbsp;16.3% | &nbsp;&nbsp;6/30/2030 | &nbsp;&nbsp;Beck's Wine and Spirits, Inc. | &nbsp;&nbsp;1150 | &nbsp;&nbsp;14.4% | &nbsp;&nbsp;1/31/2028 |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Spyglass Inn | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cottage Inn by the Sea | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**32** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**82, 83, 84, 85** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Leeton Leased Fee Pool B Portfolio** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Thruway Plaza | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Augusta West | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**33** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Compass Sunbelt Storage Portfolio** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;33.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Laplace | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;33.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Gulfport | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Market on Cherry Road | &nbsp;&nbsp;Office Depot, Inc. | &nbsp;&nbsp;16400 | &nbsp;&nbsp;12.4% | &nbsp;&nbsp;4/30/2030 | &nbsp;&nbsp;Harbor Freight Tools USA, Inc. | &nbsp;&nbsp;15000 | &nbsp;&nbsp;11.3% | &nbsp;&nbsp;9/30/2030 |
| &nbsp;&nbsp;**35** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 86, 87, 88** | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Pacifica Hotel Portfolio (4-Pack)** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wayfarer San Diego | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sandcastle Inn | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kinney Venice Beach | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Inn at Venice Beach | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**36** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Jacov Portfolio** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;36.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;462 West 146th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1156 Dean Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;977 East 12th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;608 West 148th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 89 | &nbsp;&nbsp;1 | &nbsp;&nbsp;CFS Industrial HQ | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |

---

A-1-15

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Second Largest Tenant** | &nbsp;&nbsp;**Second Largest Tenant SF** | &nbsp;&nbsp;**Second Largest Tenant % of NRA** | &nbsp;&nbsp;**Second Largest Tenant Lease Expiration Date** | &nbsp;&nbsp;**Third Largest Tenant** | &nbsp;&nbsp;**Third Largest Tenant SF** | &nbsp;&nbsp;**Third Largest Tenant % of NRA** | &nbsp;&nbsp;**Third Largest Tenant Lease Expiration Date** |
|  |  |  |  |  |  |  |  | &nbsp;&nbsp;**6** |  |  |  | &nbsp;&nbsp;**6** |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;90, 91, 92 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Davis Building | &nbsp;&nbsp;McClendon Center | &nbsp;&nbsp;8133 | &nbsp;&nbsp;8.3% | &nbsp;&nbsp;3/31/2035 | &nbsp;&nbsp;Center Immigration Studies | &nbsp;&nbsp;4734 | &nbsp;&nbsp;4.8% | &nbsp;&nbsp;7/31/2033 |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;93 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Orchard Street Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**40** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Bronx Multifamily Portfolio** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;40.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;856 East 175th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;40.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1534 Nelson Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;40.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1269 Findlay Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;40.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;742 East 183rd Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;41 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;94 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wyndham Garden Norfolk Downtown | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;95 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Scottish Traveler RV Park | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;96, 97 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Windsong Industrial | &nbsp;&nbsp;Sade Construction | &nbsp;&nbsp;5000 | &nbsp;&nbsp;7.7% | &nbsp;&nbsp;8/14/2033 | &nbsp;&nbsp;KEM Power | &nbsp;&nbsp;5000 | &nbsp;&nbsp;7.7% | &nbsp;&nbsp;12/31/2027 |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1701 Clay | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;45 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;98, 99 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Seven Seas | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;46 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Raleigh | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;47 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;632 Sterling Place | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |

---

A-1-16

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Fourth Largest Tenant** | &nbsp;&nbsp;**Fourth Largest Tenant SF** | &nbsp;&nbsp;**Fourth Largest Tenant % of NRA** | &nbsp;&nbsp;**Fourth Largest Tenant Lease Expiration Date** | &nbsp;&nbsp;**Fifth Largest Tenant** | &nbsp;&nbsp;**Fifth Largest Tenant SF** | &nbsp;&nbsp;**Fifth Largest Tenant % of NRA** | &nbsp;&nbsp;**Fifth Largest Tenant Lease Expiration Date** |
|  |  |  |  |  |  |  |  | &nbsp;&nbsp;**6** |  |  |  | &nbsp;&nbsp;**6** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 10, 11, 12, 13 | &nbsp;&nbsp;1 | &nbsp;&nbsp;9911 Belward | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 15, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Park Place Village | &nbsp;&nbsp;First Federal Bank of KC | &nbsp;&nbsp;24146 | &nbsp;&nbsp;5.0% | &nbsp;&nbsp;7/31/2032 | &nbsp;&nbsp;Rouse Frets White Goss Gentile Rhodes | &nbsp;&nbsp;23437 | &nbsp;&nbsp;4.8% | &nbsp;&nbsp;7/31/2032 |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 17, 18, 19, 20, 21, 22, 23 | &nbsp;&nbsp;1 | &nbsp;&nbsp;180 Water | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24, 25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Center at Oyster Point | &nbsp;&nbsp;Regus Suites | &nbsp;&nbsp;17544 | &nbsp;&nbsp;3.1% | &nbsp;&nbsp;9/30/2029 | &nbsp;&nbsp;HII Nuclear Inc. | &nbsp;&nbsp;17163 | &nbsp;&nbsp;3.0% | &nbsp;&nbsp;9/30/2027 |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1515 West Webster | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**6** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**26, 27** | &nbsp;&nbsp;**3** | &nbsp;&nbsp;**Waterford Multifamily Portfolio** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkview Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yorkshire Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holly Brook Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 28, 29, 30, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1010 Pacific Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**8** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**32, 33, 34, 35, 36, 37, 38** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**REVA Portfolio** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Signature Place | &nbsp;&nbsp;K & W Cafeterias, Inc. | &nbsp;&nbsp;20694 | &nbsp;&nbsp;6.9% | &nbsp;&nbsp;9/30/2028 | &nbsp;&nbsp;Central Carolina OB/GYN | &nbsp;&nbsp;16370 | &nbsp;&nbsp;5.5% | &nbsp;&nbsp;3/31/2029 |
| &nbsp;&nbsp;8.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Independence | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Fairfax Building | &nbsp;&nbsp;Virginia State Police/Commonwealth of VA. Department of Special Services | &nbsp;&nbsp;10014 | &nbsp;&nbsp;6.6% | &nbsp;&nbsp;8/31/2035 | &nbsp;&nbsp;Virginia Cancer Institute Incorporated | &nbsp;&nbsp;5941 | &nbsp;&nbsp;3.9% | &nbsp;&nbsp;6/30/2027 |
| &nbsp;&nbsp;8.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Universal Building | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sabal 6 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Corporate | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Southpark at Westgate | &nbsp;&nbsp;Clay G. Vanderwall, D.D.S, P.A | &nbsp;&nbsp;2281 | &nbsp;&nbsp;3.8% | &nbsp;&nbsp;11/30/2028 | &nbsp;&nbsp;McGill & Noble | &nbsp;&nbsp;2053 | &nbsp;&nbsp;3.4% | &nbsp;&nbsp;11/30/2027 |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;39, 40, 41 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hotel Valencia Santana Row | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;44 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Royal Ledges Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;42, 43 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brookside Gardens | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;45 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Torrey Ridge Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pavilion at Port Orange | &nbsp;&nbsp;Michaels | &nbsp;&nbsp;21300 | &nbsp;&nbsp;5.3% | &nbsp;&nbsp;3/31/2030 | &nbsp;&nbsp;Petco | &nbsp;&nbsp;13500 | &nbsp;&nbsp;3.4% | &nbsp;&nbsp;3/31/2030 |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;46, 47 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The DeSoto | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;48, 49, 50, 51, 52 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Haven at Bellaire | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**16** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 53** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**17** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**17** | &nbsp;&nbsp;**ESA Portfolio** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne South | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Waco - Woodway | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Kenwood Rd | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - North | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis Northwest I-465 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Reed Hartman | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - Airport | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Greenville Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis - Airport - W Southern Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - West | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Fossil Creek | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Plano Parkway | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.13 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - City View | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.14 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne North | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.15 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - Fairborn | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.16 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Southwest | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.17 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - South | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 54, 55 | &nbsp;&nbsp;1 | &nbsp;&nbsp;80-02 Kew Gardens | &nbsp;&nbsp;24 HOUR FITNESS | &nbsp;&nbsp;25545 | &nbsp;&nbsp;5.1% | &nbsp;&nbsp;12/31/2030 | &nbsp;&nbsp;Department Of Tax & Finance | &nbsp;&nbsp;18853 | &nbsp;&nbsp;3.8% | &nbsp;&nbsp;5/31/2026 |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;56, 57 | &nbsp;&nbsp;1 | &nbsp;&nbsp;MetLife Solutions Tampa | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;58, 59, 60, 61, 62, 63, 64 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Providence at Champions | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 72, 73, 74, 75 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springfield Town Center | &nbsp;&nbsp;LA Fitness | &nbsp;&nbsp;41173 | &nbsp;&nbsp;4.2% | &nbsp;&nbsp;10/31/2029 | &nbsp;&nbsp;Dave & Buster's | &nbsp;&nbsp;38778 | &nbsp;&nbsp;4.0% | &nbsp;&nbsp;12/31/2030 |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Landings I & II | &nbsp;&nbsp;Word Systems Inc. | &nbsp;&nbsp;7783 | &nbsp;&nbsp;3.3% | &nbsp;&nbsp;4/30/2028 | &nbsp;&nbsp;Kodiak Solutions LLC | &nbsp;&nbsp;6956 | &nbsp;&nbsp;3.0% | &nbsp;&nbsp;12/31/2029 |
| &nbsp;&nbsp;**23** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**65** | &nbsp;&nbsp;**6** | &nbsp;&nbsp;**NYC Mixed-Use Portfolio** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 1st Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;313 West 92nd Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;316-322 East 149th Street | &nbsp;&nbsp;Way Tech Inc. | &nbsp;&nbsp;1200 | &nbsp;&nbsp;9.4% | &nbsp;&nbsp;2/28/2029 | &nbsp;&nbsp;American Cellular Inc. | &nbsp;&nbsp;750 | &nbsp;&nbsp;5.9% | &nbsp;&nbsp;2/28/2029 |
| &nbsp;&nbsp;23.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;445 West 46th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;296 & 298 East 149th Street | &nbsp;&nbsp;Burkina Business Center | &nbsp;&nbsp;1000 | &nbsp;&nbsp;9.5% | &nbsp;&nbsp;10/31/2027 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;219 East 5th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 76, 77 | &nbsp;&nbsp;1 | &nbsp;&nbsp;161 Washington Street | &nbsp;&nbsp;SOMPO/Endurance Assurance Association | &nbsp;&nbsp;21066 | &nbsp;&nbsp;6.0% | &nbsp;&nbsp;6/30/2027 | &nbsp;&nbsp;Penn Mutual Life Insurance Co. | &nbsp;&nbsp;16048 | &nbsp;&nbsp;4.6% | &nbsp;&nbsp;4/30/2026 |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;66, 67, 68, 69, 70, 71 | &nbsp;&nbsp;1 | &nbsp;&nbsp;365 West Passaic | &nbsp;&nbsp;Warehouse Solutions (Intelligent Audit) | &nbsp;&nbsp;11213 | &nbsp;&nbsp;5.1% | &nbsp;&nbsp;3/31/2029 | &nbsp;&nbsp;Regulus Group, LLC | &nbsp;&nbsp;11209 | &nbsp;&nbsp;5.1% | &nbsp;&nbsp;7/31/2027 |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Quail Creek Crossing | &nbsp;&nbsp;Michael's | &nbsp;&nbsp;18115 | &nbsp;&nbsp;11.5% | &nbsp;&nbsp;5/31/2028 | &nbsp;&nbsp;Old Navy | &nbsp;&nbsp;14467 | &nbsp;&nbsp;9.2% | &nbsp;&nbsp;2/28/2027 |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;78 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Village Square | &nbsp;&nbsp;Kintaro | &nbsp;&nbsp;7672 | &nbsp;&nbsp;6.8% | &nbsp;&nbsp;3/31/2035 | &nbsp;&nbsp;Hollywood Feed | &nbsp;&nbsp;7500 | &nbsp;&nbsp;6.6% | &nbsp;&nbsp;4/30/2029 |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;79, 80 | &nbsp;&nbsp;1 | &nbsp;&nbsp;250-254 Winthrop Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;81 | &nbsp;&nbsp;1 | &nbsp;&nbsp;2105-2109 1st Avenue | &nbsp;&nbsp;First Avenue Grocery and Beer Corp. | &nbsp;&nbsp;970 | &nbsp;&nbsp;12.1% | &nbsp;&nbsp;2/28/2030 | &nbsp;&nbsp;Leonel Perez Oajaca Yoselin Escalante | &nbsp;&nbsp;950 | &nbsp;&nbsp;11.9% | &nbsp;&nbsp;7/31/2033 |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Spyglass Inn | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cottage Inn by the Sea | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**32** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**82, 83, 84, 85** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Leeton Leased Fee Pool B Portfolio** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Thruway Plaza | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Augusta West | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**33** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Compass Sunbelt Storage Portfolio** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;33.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Laplace | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;33.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Gulfport | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Market on Cherry Road | &nbsp;&nbsp;Dollar Tree Stores, Inc. | &nbsp;&nbsp;10500 | &nbsp;&nbsp;7.9% | &nbsp;&nbsp;8/31/2035 | &nbsp;&nbsp;It's Fashion Metro | &nbsp;&nbsp;9635 | &nbsp;&nbsp;7.3% | &nbsp;&nbsp;1/31/2029 |
| &nbsp;&nbsp;**35** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 86, 87, 88** | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Pacifica Hotel Portfolio (4-Pack)** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wayfarer San Diego | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sandcastle Inn | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kinney Venice Beach | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Inn at Venice Beach | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**36** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Jacov Portfolio** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;36.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;462 West 146th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1156 Dean Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;977 East 12th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;608 West 148th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 89 | &nbsp;&nbsp;1 | &nbsp;&nbsp;CFS Industrial HQ | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |

---

A-1-17

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Fourth Largest Tenant** | &nbsp;&nbsp;**Fourth Largest Tenant SF** | &nbsp;&nbsp;**Fourth Largest Tenant % of NRA** | &nbsp;&nbsp;**Fourth Largest Tenant Lease Expiration Date** | &nbsp;&nbsp;**Fifth Largest Tenant** | &nbsp;&nbsp;**Fifth Largest Tenant SF** | &nbsp;&nbsp;**Fifth Largest Tenant % of NRA** | &nbsp;&nbsp;**Fifth Largest Tenant Lease Expiration Date** |
|  |  |  |  |  |  |  |  | &nbsp;&nbsp;**6** |  |  |  | &nbsp;&nbsp;**6** |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;90, 91, 92 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Davis Building | &nbsp;&nbsp;Eccleston and Wolf | &nbsp;&nbsp;4084 | &nbsp;&nbsp;4.2% | &nbsp;&nbsp;7/31/2028 | &nbsp;&nbsp;IMA Management Group | &nbsp;&nbsp;4039 | &nbsp;&nbsp;4.1% | &nbsp;&nbsp;7/1/2031 |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;93 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Orchard Street Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**40** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Bronx Multifamily Portfolio** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;40.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;856 East 175th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;40.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1534 Nelson Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;40.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1269 Findlay Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;40.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;742 East 183rd Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;41 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;94 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wyndham Garden Norfolk Downtown | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;95 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Scottish Traveler RV Park | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;96, 97 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Windsong Industrial | &nbsp;&nbsp;ARHTX | &nbsp;&nbsp;4000 | &nbsp;&nbsp;6.2% | &nbsp;&nbsp;12/31/2026 | &nbsp;&nbsp;New Millineum Security Advisors | &nbsp;&nbsp;4000 | &nbsp;&nbsp;6.2% | &nbsp;&nbsp;4/30/2027 |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1701 Clay | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;45 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;98, 99 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Seven Seas | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;46 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Raleigh | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;47 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;632 Sterling Place | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |

---

A-1-18

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Environmental Phase I Report Date** | &nbsp;&nbsp;**Environmental Phase II Report Date** | &nbsp;&nbsp;**Engineering Report Date** | &nbsp;&nbsp;**Seismic Report Date** | &nbsp;&nbsp;**PML or SEL (%)** | &nbsp;&nbsp;**Flood Zone** | &nbsp;&nbsp;**Ownership Interest** | &nbsp;&nbsp;**Ground Lease Expiration Date** | &nbsp;&nbsp;**Ground Lease Extension Terms** | &nbsp;&nbsp;**Annual Ground Lease Payment as of the Cut-off Date ($)** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 10, 11, 12, 13 | &nbsp;&nbsp;1 | &nbsp;&nbsp;9911 Belward | &nbsp;&nbsp;9/11/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;9/11/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 15, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Park Place Village | &nbsp;&nbsp;7/8/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/16/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 17, 18, 19, 20, 21, 22, 23 | &nbsp;&nbsp;1 | &nbsp;&nbsp;180 Water | &nbsp;&nbsp;5/9/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/9/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Yes - AE | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24, 25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Center at Oyster Point | &nbsp;&nbsp;8/5/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8/5/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1515 West Webster | &nbsp;&nbsp;5/28/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/28/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**6** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**26, 27** | &nbsp;&nbsp;**3** | &nbsp;&nbsp;**Waterford Multifamily Portfolio** |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkview Apartments | &nbsp;&nbsp;6/12/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/5/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yorkshire Apartments | &nbsp;&nbsp;6/12/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/12/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holly Brook Apartments | &nbsp;&nbsp;6/12/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/12/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 28, 29, 30, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1010 Pacific Street | &nbsp;&nbsp;9/12/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;9/12/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**8** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**32, 33, 34, 35, 36, 37, 38** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**REVA Portfolio** |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Signature Place | &nbsp;&nbsp;4/22/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/22/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Yes - AE | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Independence | &nbsp;&nbsp;4/22/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/22/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Yes - AE | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Fairfax Building | &nbsp;&nbsp;4/22/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/22/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Universal Building | &nbsp;&nbsp;4/22/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/22/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sabal 6 | &nbsp;&nbsp;4/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/22/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Corporate | &nbsp;&nbsp;4/22/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/22/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Southpark at Westgate | &nbsp;&nbsp;4/22/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/22/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;39, 40, 41 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hotel Valencia Santana Row | &nbsp;&nbsp;9/2/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;9/2/2025 | &nbsp;&nbsp;9/2/2025 | &nbsp;&nbsp;11% | &nbsp;&nbsp;No | &nbsp;&nbsp;Leasehold | &nbsp;&nbsp;3/20/2100 |  | &nbsp;&nbsp;1787675 |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;44 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Royal Ledges Apartments | &nbsp;&nbsp;9/3/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;9/3/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;42, 43 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brookside Gardens | &nbsp;&nbsp;6/12/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/12/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;45 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Torrey Ridge Apartments | &nbsp;&nbsp;7/14/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/11/2025 | &nbsp;&nbsp;7/11/2025 | &nbsp;&nbsp;4% | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pavilion at Port Orange | &nbsp;&nbsp;9/10/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;9/10/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Yes - AE | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;46, 47 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The DeSoto | &nbsp;&nbsp;8/27/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8/28/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;48, 49, 50, 51, 52 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Haven at Bellaire | &nbsp;&nbsp;7/18/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/18/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee / Leasehold | &nbsp;&nbsp;10/1/2124 |  | &nbsp;&nbsp;10% of the ad valorem property tax savings |
| &nbsp;&nbsp;**16** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 53** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge | &nbsp;&nbsp;7/16/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/17/2025 | &nbsp;&nbsp;7/11/2025 | &nbsp;&nbsp;5% | &nbsp;&nbsp;Yes - AE | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge | &nbsp;&nbsp;7/16/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/17/2025 | &nbsp;&nbsp;7/11/2025 | &nbsp;&nbsp;4% | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**17** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**17** | &nbsp;&nbsp;**ESA Portfolio** |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne South | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Waco - Woodway | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Kenwood Rd | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - North | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis Northwest I-465 | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Reed Hartman | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - Airport | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Greenville Ave | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis - Airport - W Southern Ave | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - West | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Fossil Creek | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Plano Parkway | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.13 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - City View | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.14 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne North | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.15 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - Fairborn | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.16 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Southwest | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Yes - A, AE | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.17 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - South | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 54, 55 | &nbsp;&nbsp;1 | &nbsp;&nbsp;80-02 Kew Gardens | &nbsp;&nbsp;7/18/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/18/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;56, 57 | &nbsp;&nbsp;1 | &nbsp;&nbsp;MetLife Solutions Tampa | &nbsp;&nbsp;11/6/2024 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;11/6/2024 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;58, 59, 60, 61, 62, 63, 64 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Providence at Champions | &nbsp;&nbsp;4/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee / Leasehold | &nbsp;&nbsp;5/31/2124 |  | &nbsp;&nbsp;10% of the ad valorem property tax savings |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 72, 73, 74, 75 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springfield Town Center | &nbsp;&nbsp;5/20/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/20/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee / Leasehold | &nbsp;&nbsp;10/22/2030 | &nbsp;&nbsp;2, 20-year extension options | &nbsp;&nbsp;784000 |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Landings I & II | &nbsp;&nbsp;7/14/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/14/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Yes - AE | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**23** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**65** | &nbsp;&nbsp;**6** | &nbsp;&nbsp;**NYC Mixed-Use Portfolio** |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 1st Avenue | &nbsp;&nbsp;6/26/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;313 West 92nd Street | &nbsp;&nbsp;6/26/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;316-322 East 149th Street | &nbsp;&nbsp;6/27/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/27/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;445 West 46th Street | &nbsp;&nbsp;6/26/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/26/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;296 & 298 East 149th Street | &nbsp;&nbsp;6/27/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/26/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;219 East 5th Street | &nbsp;&nbsp;6/26/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 76, 77 | &nbsp;&nbsp;1 | &nbsp;&nbsp;161 Washington Street | &nbsp;&nbsp;5/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Yes - AE | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;66, 67, 68, 69, 70, 71 | &nbsp;&nbsp;1 | &nbsp;&nbsp;365 West Passaic | &nbsp;&nbsp;5/19/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/19/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Quail Creek Crossing | &nbsp;&nbsp;7/9/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/9/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;78 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Village Square | &nbsp;&nbsp;8/18/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8/18/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;79, 80 | &nbsp;&nbsp;1 | &nbsp;&nbsp;250-254 Winthrop Street | &nbsp;&nbsp;5/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/7/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;81 | &nbsp;&nbsp;1 | &nbsp;&nbsp;2105-2109 1st Avenue | &nbsp;&nbsp;9/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;9/26/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Yes - AE | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Spyglass Inn | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;7% | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cottage Inn by the Sea | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;6% | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**32** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**82, 83, 84, 85** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Leeton Leased Fee Pool B Portfolio** |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Thruway Plaza | &nbsp;&nbsp;9/4/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8/28/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Augusta West | &nbsp;&nbsp;3/28/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/28/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**33** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Compass Sunbelt Storage Portfolio** |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;33.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Laplace | &nbsp;&nbsp;7/10/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/10/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;33.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Gulfport | &nbsp;&nbsp;7/10/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/10/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Market on Cherry Road | &nbsp;&nbsp;5/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/2/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**35** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 86, 87, 88** | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Pacifica Hotel Portfolio (4-Pack)** |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wayfarer San Diego | &nbsp;&nbsp;7/2/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/2/2025 | &nbsp;&nbsp;7/2/2025 | &nbsp;&nbsp;11% | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sandcastle Inn | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;7/1/2025 | &nbsp;&nbsp;9% | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kinney Venice Beach | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;14% | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Inn at Venice Beach | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;18% | &nbsp;&nbsp;Yes - AE | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**36** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Jacov Portfolio** |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;36.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;462 West 146th Street | &nbsp;&nbsp;8/27/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8/27/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1156 Dean Street | &nbsp;&nbsp;8/27/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8/27/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;977 East 12th Street | &nbsp;&nbsp;8/27/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8/27/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;608 West 148th Street | &nbsp;&nbsp;8/27/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8/27/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 89 | &nbsp;&nbsp;1 | &nbsp;&nbsp;CFS Industrial HQ | &nbsp;&nbsp;8/12/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8/12/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |

---

A-1-19

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Environmental Phase I Report Date** | &nbsp;&nbsp;**Environmental Phase II Report Date** | &nbsp;&nbsp;**Engineering Report Date** | &nbsp;&nbsp;**Seismic Report Date** | &nbsp;&nbsp;**PML or SEL (%)** | &nbsp;&nbsp;**Flood Zone** | &nbsp;&nbsp;**Ownership Interest** | &nbsp;&nbsp;**Ground Lease Expiration Date** | &nbsp;&nbsp;**Ground Lease Extension Terms** | &nbsp;&nbsp;**Annual Ground Lease Payment as of the Cut-off Date ($)** |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;90, 91, 92 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Davis Building | &nbsp;&nbsp;8/14/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8/13/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;93 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Orchard Street Portfolio | &nbsp;&nbsp;5/7/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/7/2025, 5/9/2025, 5/11/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**40** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Bronx Multifamily Portfolio** |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;40.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;856 East 175th Street | &nbsp;&nbsp;6/20/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/24/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;40.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1534 Nelson Avenue | &nbsp;&nbsp;6/20/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;40.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1269 Findlay Avenue | &nbsp;&nbsp;6/20/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/24/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;40.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;742 East 183rd Street | &nbsp;&nbsp;6/20/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;41 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;94 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wyndham Garden Norfolk Downtown | &nbsp;&nbsp;8/11/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8/14/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Yes - AE | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;95 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Scottish Traveler RV Park | &nbsp;&nbsp;5/9/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/8/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;96, 97 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Windsong Industrial | &nbsp;&nbsp;7/22/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/22/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1701 Clay | &nbsp;&nbsp;8/11/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8/11/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;45 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;98, 99 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Seven Seas | &nbsp;&nbsp;6/27/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/27/2025 | &nbsp;&nbsp;7/11/2025 | &nbsp;&nbsp;7% | &nbsp;&nbsp;Yes - AE | &nbsp;&nbsp;Leasehold | &nbsp;&nbsp;9/30/2073 |  | &nbsp;&nbsp;905456 |
| &nbsp;&nbsp;46 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Raleigh | &nbsp;&nbsp;8/7/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8/7/2025 | &nbsp;&nbsp;8/7/2025 | &nbsp;&nbsp;20% | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;47 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;632 Sterling Place | &nbsp;&nbsp;8/22/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8/22/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |

---

A-1-20

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Annual Ground Rent Increases (Y/N)** | &nbsp;&nbsp;**Upfront RE Tax Reserve ($)** | &nbsp;&nbsp;**Monthly RE Tax Reserve ($)** | &nbsp;&nbsp;**Upfront Insurance Reserve ($)** | &nbsp;&nbsp;**Monthly Insurance Reserve ($)** | &nbsp;&nbsp;**Upfront Replacement / PIP Reserve ($)** | &nbsp;&nbsp;**Monthly Replacement / FF&E Reserve ($)** | &nbsp;&nbsp;**Replacement Reserve Caps ($)** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 10, 11, 12, 13 | &nbsp;&nbsp;1 | &nbsp;&nbsp;9911 Belward | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 15, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Park Place Village | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1654568 | &nbsp;&nbsp;275761 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;18591 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 17, 18, 19, 20, 21, 22, 23 | &nbsp;&nbsp;1 | &nbsp;&nbsp;180 Water | &nbsp;&nbsp;NAP | &nbsp;&nbsp;726573 | &nbsp;&nbsp;908216 | &nbsp;&nbsp;197336 | &nbsp;&nbsp;101195 | &nbsp;&nbsp;0 | &nbsp;&nbsp;12104 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24, 25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Center at Oyster Point | &nbsp;&nbsp;NAP | &nbsp;&nbsp;417484 | &nbsp;&nbsp;83497 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;10044 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1515 West Webster | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2436613 | &nbsp;&nbsp;304577 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;**6** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**26, 27** | &nbsp;&nbsp;**3** | &nbsp;&nbsp;**Waterford Multifamily Portfolio** |  | &nbsp;&nbsp;**156347** | &nbsp;&nbsp;**64281** | &nbsp;&nbsp;**191495** | &nbsp;&nbsp;**17409** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**6633** | &nbsp;&nbsp;**0** |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkview Apartments | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yorkshire Apartments | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holly Brook Apartments | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 28, 29, 30, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1010 Pacific Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;39070 | &nbsp;&nbsp;7814 | &nbsp;&nbsp;81576 | &nbsp;&nbsp;13596 | &nbsp;&nbsp;0 | &nbsp;&nbsp;3646 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;**8** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**32, 33, 34, 35, 36, 37, 38** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**REVA Portfolio** |  | &nbsp;&nbsp;**694930** | &nbsp;&nbsp;**138986** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**22537** | &nbsp;&nbsp;**0** |
| &nbsp;&nbsp;8.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Signature Place | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Independence | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Fairfax Building | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Universal Building | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sabal 6 | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Corporate | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Southpark at Westgate | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;39, 40, 41 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hotel Valencia Santana Row | &nbsp;&nbsp;Yes | &nbsp;&nbsp;221560 | &nbsp;&nbsp;31651 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;92094 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;44 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Royal Ledges Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;75000 | &nbsp;&nbsp;207925 | &nbsp;&nbsp;17790 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5667 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;42, 43 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brookside Gardens | &nbsp;&nbsp;NAP | &nbsp;&nbsp;58668 | &nbsp;&nbsp;58668 | &nbsp;&nbsp;59037 | &nbsp;&nbsp;19679 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6300 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;45 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Torrey Ridge Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;298679 | &nbsp;&nbsp;47409 | &nbsp;&nbsp;220282 | &nbsp;&nbsp;52448 | &nbsp;&nbsp;0 | &nbsp;&nbsp;8708 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pavilion at Port Orange | &nbsp;&nbsp;NAP | &nbsp;&nbsp;677035 | &nbsp;&nbsp;67704 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;11618 | &nbsp;&nbsp;348540 |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;46, 47 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The DeSoto | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;23679 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;1000000 | &nbsp;&nbsp;73225 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;48, 49, 50, 51, 52 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Haven at Bellaire | &nbsp;&nbsp;No | &nbsp;&nbsp;0 | &nbsp;&nbsp;132901 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;6188 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;**16** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 53** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** |  | &nbsp;&nbsp;**267876** | &nbsp;&nbsp;**44646** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**9600000** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**0** |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**17** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**17** | &nbsp;&nbsp;**ESA Portfolio** |  | &nbsp;&nbsp;**1042825** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**102488** | &nbsp;&nbsp;**0** |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne South | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Waco - Woodway | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Kenwood Rd | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - North | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis Northwest I-465 | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Reed Hartman | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - Airport | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Greenville Ave | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis - Airport - W Southern Ave | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - West | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Fossil Creek | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Plano Parkway | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.13 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - City View | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.14 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne North | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.15 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - Fairborn | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.16 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Southwest | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.17 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - South | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 54, 55 | &nbsp;&nbsp;1 | &nbsp;&nbsp;80-02 Kew Gardens | &nbsp;&nbsp;NAP | &nbsp;&nbsp;983544 | &nbsp;&nbsp;245886 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;8369 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;56, 57 | &nbsp;&nbsp;1 | &nbsp;&nbsp;MetLife Solutions Tampa | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;1031 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;58, 59, 60, 61, 62, 63, 64 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Providence at Champions | &nbsp;&nbsp;Yes | &nbsp;&nbsp;226262 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;6000 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 72, 73, 74, 75 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springfield Town Center | &nbsp;&nbsp;No | &nbsp;&nbsp;440784 | &nbsp;&nbsp;440784 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;An amount equal to twenty-four (24) times the required monthly deposit. |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Landings I & II | &nbsp;&nbsp;NAP | &nbsp;&nbsp;37420 | &nbsp;&nbsp;37420 | &nbsp;&nbsp;15598 | &nbsp;&nbsp;7799 | &nbsp;&nbsp;0 | &nbsp;&nbsp;3900 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;**23** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**65** | &nbsp;&nbsp;**6** | &nbsp;&nbsp;**NYC Mixed-Use Portfolio** |  | &nbsp;&nbsp;**175424** | &nbsp;&nbsp;**45438** | &nbsp;&nbsp;**39591** | &nbsp;&nbsp;**7719** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**1610** | &nbsp;&nbsp;**0** |
| &nbsp;&nbsp;23.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 1st Avenue | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;313 West 92nd Street | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;316-322 East 149th Street | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;445 West 46th Street | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;296 & 298 East 149th Street | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;219 East 5th Street | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 76, 77 | &nbsp;&nbsp;1 | &nbsp;&nbsp;161 Washington Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;122800 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;14863 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;66, 67, 68, 69, 70, 71 | &nbsp;&nbsp;1 | &nbsp;&nbsp;365 West Passaic | &nbsp;&nbsp;NAP | &nbsp;&nbsp;189201 | &nbsp;&nbsp;63067 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;4590 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Quail Creek Crossing | &nbsp;&nbsp;NAP | &nbsp;&nbsp;396885 | &nbsp;&nbsp;29199 | &nbsp;&nbsp;16747 | &nbsp;&nbsp;8373 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2632 | &nbsp;&nbsp;52462 |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;78 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Village Square | &nbsp;&nbsp;NAP | &nbsp;&nbsp;182027 | &nbsp;&nbsp;45507 | &nbsp;&nbsp;24159 | &nbsp;&nbsp;4832 | &nbsp;&nbsp;200000 | &nbsp;&nbsp;1886 | &nbsp;&nbsp;200000 |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;79, 80 | &nbsp;&nbsp;1 | &nbsp;&nbsp;250-254 Winthrop Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;203991 | &nbsp;&nbsp;433 | &nbsp;&nbsp;45402 | &nbsp;&nbsp;4092 | &nbsp;&nbsp;0 | &nbsp;&nbsp;933 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;81 | &nbsp;&nbsp;1 | &nbsp;&nbsp;2105-2109 1st Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;94441 | &nbsp;&nbsp;23610 | &nbsp;&nbsp;18407 | &nbsp;&nbsp;9204 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1496 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Spyglass Inn | &nbsp;&nbsp;NAP | &nbsp;&nbsp;29520 | &nbsp;&nbsp;5904 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;15865 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cottage Inn by the Sea | &nbsp;&nbsp;NAP | &nbsp;&nbsp;48499 | &nbsp;&nbsp;9700 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;16834 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;**32** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**82, 83, 84, 85** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Leeton Leased Fee Pool B Portfolio** |  | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**427410** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Thruway Plaza | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Augusta West | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**33** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Compass Sunbelt Storage Portfolio** |  | &nbsp;&nbsp;**65977** | &nbsp;&nbsp;**7331** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**90360** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**43770** |
| &nbsp;&nbsp;33.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Laplace | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;33.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Gulfport | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Market on Cherry Road | &nbsp;&nbsp;NAP | &nbsp;&nbsp;159746 | &nbsp;&nbsp;17750 | &nbsp;&nbsp;8610 | &nbsp;&nbsp;4305 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1657 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;**35** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 86, 87, 88** | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Pacifica Hotel Portfolio (4-Pack)** |  | &nbsp;&nbsp;**268847** | &nbsp;&nbsp;**45686** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**83865** | &nbsp;&nbsp;**0** |
| &nbsp;&nbsp;35.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wayfarer San Diego | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sandcastle Inn | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kinney Venice Beach | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Inn at Venice Beach | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**36** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Jacov Portfolio** |  | &nbsp;&nbsp;**10401** | &nbsp;&nbsp;**5200** | &nbsp;&nbsp;**6955** | &nbsp;&nbsp;**2318** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**1368** | &nbsp;&nbsp;**0** |
| &nbsp;&nbsp;36.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;462 West 146th Street | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;36.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1156 Dean Street | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;36.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;977 East 12th Street | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;36.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;608 West 148th Street | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 89 | &nbsp;&nbsp;1 | &nbsp;&nbsp;CFS Industrial HQ | &nbsp;&nbsp;NAP | &nbsp;&nbsp;105017 | &nbsp;&nbsp;105017 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;124001 |

---

A-1-21

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Annual Ground Rent Increases (Y/N)** | &nbsp;&nbsp;**Upfront RE Tax Reserve ($)** | &nbsp;&nbsp;**Monthly RE Tax Reserve ($)** | &nbsp;&nbsp;**Upfront Insurance Reserve ($)** | &nbsp;&nbsp;**Monthly Insurance Reserve ($)** | &nbsp;&nbsp;**Upfront Replacement / PIP Reserve ($)** | &nbsp;&nbsp;**Monthly Replacement / FF&E Reserve ($)** | &nbsp;&nbsp;**Replacement Reserve Caps ($)** |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;90, 91, 92 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Davis Building | &nbsp;&nbsp;NAP | &nbsp;&nbsp;58463 | &nbsp;&nbsp;29232 | &nbsp;&nbsp;28202 | &nbsp;&nbsp;7050 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1698 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;93 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Orchard Street Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;16970 | &nbsp;&nbsp;8485 | &nbsp;&nbsp;4091 | &nbsp;&nbsp;4091 | &nbsp;&nbsp;0 | &nbsp;&nbsp;895 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;**40** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Bronx Multifamily Portfolio** |  | &nbsp;&nbsp;**7657** | &nbsp;&nbsp;**1914** | &nbsp;&nbsp;**36598** | &nbsp;&nbsp;**4535** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**792** | &nbsp;&nbsp;**0** |
| &nbsp;&nbsp;40.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;856 East 175th Street | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;40.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1534 Nelson Avenue | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;40.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1269 Findlay Avenue | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;40.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;742 East 183rd Street | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |
| &nbsp;&nbsp;41 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;94 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wyndham Garden Norfolk Downtown | &nbsp;&nbsp;NAP | &nbsp;&nbsp;19814 | &nbsp;&nbsp;9907 | &nbsp;&nbsp;75320 | &nbsp;&nbsp;10760 | &nbsp;&nbsp;0 | &nbsp;&nbsp;19077 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;95 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Scottish Traveler RV Park | &nbsp;&nbsp;NAP | &nbsp;&nbsp;28634 | &nbsp;&nbsp;5727 | &nbsp;&nbsp;58021 | &nbsp;&nbsp;5275 | &nbsp;&nbsp;39500 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;96, 97 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Windsong Industrial | &nbsp;&nbsp;NAP | &nbsp;&nbsp;112176 | &nbsp;&nbsp;12464 | &nbsp;&nbsp;35310 | &nbsp;&nbsp;3923 | &nbsp;&nbsp;0 | &nbsp;&nbsp;540 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1701 Clay | &nbsp;&nbsp;NAP | &nbsp;&nbsp;486 | &nbsp;&nbsp;116 | &nbsp;&nbsp;5757 | &nbsp;&nbsp;1439 | &nbsp;&nbsp;0 | &nbsp;&nbsp;354 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;45 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;98, 99 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Seven Seas | &nbsp;&nbsp;No | &nbsp;&nbsp;113954 | &nbsp;&nbsp;37985 | &nbsp;&nbsp;120789 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;4% of Gross Revenue | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;46 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Raleigh | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10464 | &nbsp;&nbsp;10464 | &nbsp;&nbsp;10044 | &nbsp;&nbsp;5022 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1187 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;47 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;632 Sterling Place | &nbsp;&nbsp;NAP | &nbsp;&nbsp;11045 | &nbsp;&nbsp;2761 | &nbsp;&nbsp;5291 | &nbsp;&nbsp;756 | &nbsp;&nbsp;0 | &nbsp;&nbsp;208 | &nbsp;&nbsp;0 |

---

A-1-22

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Upfront TI/LC Reserve ($)** | &nbsp;&nbsp;**Monthly TI/LC Reserve ($)** | &nbsp;&nbsp;**TI/LC Caps ($)** | &nbsp;&nbsp;**Upfront Debt Service Reserve ($)** | &nbsp;&nbsp;**Monthly Debt Service Reserve ($)** | &nbsp;&nbsp;**Debt Service Reserve Cap ($)** | &nbsp;&nbsp;**Upfront Deferred Maintenance Reserve ($)** | &nbsp;&nbsp;**Upfront Other Reserve ($)** | &nbsp;&nbsp;**Monthly Other Reserve ($)** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 10, 11, 12, 13 | &nbsp;&nbsp;1 | &nbsp;&nbsp;9911 Belward | &nbsp;&nbsp;19292063 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 15, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Park Place Village | &nbsp;&nbsp;5000000 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;2000000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;25800 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 17, 18, 19, 20, 21, 22, 23 | &nbsp;&nbsp;1 | &nbsp;&nbsp;180 Water | &nbsp;&nbsp;0 | &nbsp;&nbsp;3178 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1209250 | &nbsp;&nbsp;4600000 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24, 25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Center at Oyster Point | &nbsp;&nbsp;382960 | &nbsp;&nbsp;47828 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1078607 | &nbsp;&nbsp;Springing |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1515 West Webster | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;**6** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**26, 27** | &nbsp;&nbsp;**3** | &nbsp;&nbsp;**Waterford Multifamily Portfolio** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkview Apartments |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yorkshire Apartments |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holly Brook Apartments |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 28, 29, 30, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1010 Pacific Street | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;120793 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;**8** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**32, 33, 34, 35, 36, 37, 38** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**REVA Portfolio** | &nbsp;&nbsp;**4000000** | &nbsp;&nbsp;**84677** | &nbsp;&nbsp;**5000000** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**7500** | &nbsp;&nbsp;**4886328** | &nbsp;&nbsp;**0** |
| &nbsp;&nbsp;8.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Signature Place |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Independence |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Fairfax Building |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Universal Building |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sabal 6 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Corporate |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Southpark at Westgate |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;39, 40, 41 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hotel Valencia Santana Row | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;141666 | &nbsp;&nbsp;Springing |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;44 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Royal Ledges Apartments | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;22283 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;42, 43 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brookside Gardens | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1650 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;45 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Torrey Ridge Apartments | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;100000 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pavilion at Port Orange | &nbsp;&nbsp;0 | &nbsp;&nbsp;66389 | &nbsp;&nbsp;1991655 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1427898 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;46, 47 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The DeSoto | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;39025 | &nbsp;&nbsp;829532 | &nbsp;&nbsp;Springing |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;48, 49, 50, 51, 52 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Haven at Bellaire | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;**16** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 53** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**4299114** | &nbsp;&nbsp;**Springing** |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**17** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**17** | &nbsp;&nbsp;**ESA Portfolio** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne South |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Waco - Woodway |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Kenwood Rd |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - North |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis Northwest I-465 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Reed Hartman |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - Airport |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Greenville Ave |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis - Airport - W Southern Ave |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - West |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Fossil Creek |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Plano Parkway |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.13 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - City View |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.14 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne North |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.15 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - Fairborn |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.16 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Southwest |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.17 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - South |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 54, 55 | &nbsp;&nbsp;1 | &nbsp;&nbsp;80-02 Kew Gardens | &nbsp;&nbsp;1250000 | &nbsp;&nbsp;41667 | &nbsp;&nbsp;3000000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;181375 | &nbsp;&nbsp;337746 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;56, 57 | &nbsp;&nbsp;1 | &nbsp;&nbsp;MetLife Solutions Tampa | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;58, 59, 60, 61, 62, 63, 64 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Providence at Champions | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;229563 | &nbsp;&nbsp;81230 | &nbsp;&nbsp;Springing |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 72, 73, 74, 75 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springfield Town Center | &nbsp;&nbsp;0 | &nbsp;&nbsp;171431 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2480567 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Landings I & II | &nbsp;&nbsp;500000 | &nbsp;&nbsp;19498 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;**23** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**65** | &nbsp;&nbsp;**6** | &nbsp;&nbsp;**NYC Mixed-Use Portfolio** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**2112** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**81531** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** |
| &nbsp;&nbsp;23.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 1st Avenue |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;313 West 92nd Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;316-322 East 149th Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;445 West 46th Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;296 & 298 East 149th Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;219 East 5th Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 76, 77 | &nbsp;&nbsp;1 | &nbsp;&nbsp;161 Washington Street | &nbsp;&nbsp;4000000 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;2000000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1638599 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;66, 67, 68, 69, 70, 71 | &nbsp;&nbsp;1 | &nbsp;&nbsp;365 West Passaic | &nbsp;&nbsp;500000 | &nbsp;&nbsp;20195 | &nbsp;&nbsp;610000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;56250 | &nbsp;&nbsp;1883198 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Quail Creek Crossing | &nbsp;&nbsp;250000 | &nbsp;&nbsp;26320 | &nbsp;&nbsp;600000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;214596 | &nbsp;&nbsp;Springing |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;78 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Village Square | &nbsp;&nbsp;380000 | &nbsp;&nbsp;23577 | &nbsp;&nbsp;800000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;191200 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;79, 80 | &nbsp;&nbsp;1 | &nbsp;&nbsp;250-254 Winthrop Street | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;8250 | &nbsp;&nbsp;136668 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;81 | &nbsp;&nbsp;1 | &nbsp;&nbsp;2105-2109 1st Avenue | &nbsp;&nbsp;0 | &nbsp;&nbsp;667 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;225675 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Spyglass Inn | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;561000 | &nbsp;&nbsp;Springing |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cottage Inn by the Sea | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing |
| &nbsp;&nbsp;**32** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**82, 83, 84, 85** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Leeton Leased Fee Pool B Portfolio** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Thruway Plaza |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Augusta West |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**33** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Compass Sunbelt Storage Portfolio** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**6150** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** |
| &nbsp;&nbsp;33.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Laplace |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;33.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Gulfport |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Market on Cherry Road | &nbsp;&nbsp;200000 | &nbsp;&nbsp;8284 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;196286 | &nbsp;&nbsp;193704 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;**35** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 86, 87, 88** | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Pacifica Hotel Portfolio (4-Pack)** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**Springing** |
| &nbsp;&nbsp;35.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wayfarer San Diego |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sandcastle Inn |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kinney Venice Beach |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Inn at Venice Beach |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**36** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Jacov Portfolio** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**208** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**2950** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** |
| &nbsp;&nbsp;36.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;462 West 146th Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;36.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1156 Dean Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;36.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;977 East 12th Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;36.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;608 West 148th Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 89 | &nbsp;&nbsp;1 | &nbsp;&nbsp;CFS Industrial HQ | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;496005 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |

---

A-1-23

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Upfront TI/LC Reserve ($)** | &nbsp;&nbsp;**Monthly TI/LC Reserve ($)** | &nbsp;&nbsp;**TI/LC Caps ($)** | &nbsp;&nbsp;**Upfront Debt Service Reserve ($)** | &nbsp;&nbsp;**Monthly Debt Service Reserve ($)** | &nbsp;&nbsp;**Debt Service Reserve Cap ($)** | &nbsp;&nbsp;**Upfront Deferred Maintenance Reserve ($)** | &nbsp;&nbsp;**Upfront Other Reserve ($)** | &nbsp;&nbsp;**Monthly Other Reserve ($)** |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;90, 91, 92 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Davis Building | &nbsp;&nbsp;1300000 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;1300000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;45250 | &nbsp;&nbsp;654396 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;93 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Orchard Street Portfolio | &nbsp;&nbsp;0 | &nbsp;&nbsp;119 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;157410 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;**40** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Bronx Multifamily Portfolio** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**10313** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** |
| &nbsp;&nbsp;40.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;856 East 175th Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;40.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1534 Nelson Avenue |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;40.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1269 Findlay Avenue |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;40.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;742 East 183rd Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;41 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;94 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wyndham Garden Norfolk Downtown | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;39744 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;26563 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;95 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Scottish Traveler RV Park | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;365684 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;15450 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;96, 97 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Windsong Industrial | &nbsp;&nbsp;200000 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1900 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1701 Clay | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;45 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;98, 99 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Seven Seas | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing |
| &nbsp;&nbsp;46 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Raleigh | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;64156 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;47 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;632 Sterling Place | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;3750 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |

---

A-1-24

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Other Reserve Description** | &nbsp;&nbsp;**Other Reserve Cap ($)** | &nbsp;&nbsp;**Holdback/ Earnout Amount ($)** | &nbsp;&nbsp;**Holdback/ Earnout Description** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 10, 11, 12, 13 | &nbsp;&nbsp;1 | &nbsp;&nbsp;9911 Belward | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 15, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Park Place Village | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 17, 18, 19, 20, 21, 22, 23 | &nbsp;&nbsp;1 | &nbsp;&nbsp;180 Water | &nbsp;&nbsp;Amenity Space Reserve | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24, 25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Center at Oyster Point | &nbsp;&nbsp;Outstanding TI/LC Reserve ($1000000), Rent Replication Reserve (Upfront: $78,607.31), Common Charges Reserve (Monthly: Springing) | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1515 West Webster | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**6** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**26, 27** | &nbsp;&nbsp;**3** | &nbsp;&nbsp;**Waterford Multifamily Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkview Apartments |  |  |  |  |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yorkshire Apartments |  |  |  |  |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holly Brook Apartments |  |  |  |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 28, 29, 30, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1010 Pacific Street | &nbsp;&nbsp;Rent Holdback Reserve | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**8** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**32, 33, 34, 35, 36, 37, 38** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**REVA Portfolio** | &nbsp;&nbsp;**Unfunded Obligations Reserve** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;8.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Signature Place |  |  |  |  |
| &nbsp;&nbsp;8.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Independence |  |  |  |  |
| &nbsp;&nbsp;8.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Fairfax Building |  |  |  |  |
| &nbsp;&nbsp;8.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Universal Building |  |  |  |  |
| &nbsp;&nbsp;8.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sabal 6 |  |  |  |  |
| &nbsp;&nbsp;8.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Corporate |  |  |  |  |
| &nbsp;&nbsp;8.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Southpark at Westgate |  |  |  |  |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;39, 40, 41 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hotel Valencia Santana Row | &nbsp;&nbsp;PIP Reserve (Monthly: Springing), Ground Rent Reserve (Upfront: $141,666.48, Monthly: Springing) | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;44 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Royal Ledges Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;42, 43 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brookside Gardens | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;45 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Torrey Ridge Apartments | &nbsp;&nbsp;Law and Ordinance Insurance Reserve | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pavilion at Port Orange | &nbsp;&nbsp;Outstanding TI/LC Reserve | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;46, 47 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The DeSoto | &nbsp;&nbsp;Seasonality Reserve (Upfront: $614,616, Monthly: Springing), Balcony Renovation Reserve (Upfront: $214,915.50) | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;48, 49, 50, 51, 52 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Haven at Bellaire | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**16** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 53** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** | &nbsp;&nbsp;**Seasonality Reserve Funds (Upfront: $4,000,000, Monthly: Springing), Fair Plan Reserve (Upfront: $299,114), PIP Reserve (Monthly: Springing)** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge |  |  |  |  |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge |  |  |  |  |
| &nbsp;&nbsp;**17** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**17** | &nbsp;&nbsp;**ESA Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne South |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Waco - Woodway |  |  |  |  |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Kenwood Rd |  |  |  |  |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - North |  |  |  |  |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis Northwest I-465 |  |  |  |  |
| &nbsp;&nbsp;17.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Reed Hartman |  |  |  |  |
| &nbsp;&nbsp;17.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - Airport |  |  |  |  |
| &nbsp;&nbsp;17.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Greenville Ave |  |  |  |  |
| &nbsp;&nbsp;17.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis - Airport - W Southern Ave |  |  |  |  |
| &nbsp;&nbsp;17.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - West |  |  |  |  |
| &nbsp;&nbsp;17.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Fossil Creek |  |  |  |  |
| &nbsp;&nbsp;17.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Plano Parkway |  |  |  |  |
| &nbsp;&nbsp;17.13 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - City View |  |  |  |  |
| &nbsp;&nbsp;17.14 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne North |  |  |  |  |
| &nbsp;&nbsp;17.15 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - Fairborn |  |  |  |  |
| &nbsp;&nbsp;17.16 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Southwest |  |  |  |  |
| &nbsp;&nbsp;17.17 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - South |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 54, 55 | &nbsp;&nbsp;1 | &nbsp;&nbsp;80-02 Kew Gardens | &nbsp;&nbsp;Unfunded Obligations Reserve | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;56, 57 | &nbsp;&nbsp;1 | &nbsp;&nbsp;MetLife Solutions Tampa | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;58, 59, 60, 61, 62, 63, 64 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Providence at Champions | &nbsp;&nbsp;Ground Rent Reserve | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 72, 73, 74, 75 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springfield Town Center | &nbsp;&nbsp;Additional TI/LC Reserve ($1500000), Unfunded Obligations Reserve ($980567) | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Landings I & II | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**23** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**65** | &nbsp;&nbsp;**6** | &nbsp;&nbsp;**NYC Mixed-Use Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;23.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 1st Avenue |  |  |  |  |
| &nbsp;&nbsp;23.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;313 West 92nd Street |  |  |  |  |
| &nbsp;&nbsp;23.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;316-322 East 149th Street |  |  |  |  |
| &nbsp;&nbsp;23.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;445 West 46th Street |  |  |  |  |
| &nbsp;&nbsp;23.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;296 & 298 East 149th Street |  |  |  |  |
| &nbsp;&nbsp;23.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;219 East 5th Street |  |  |  |  |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 76, 77 | &nbsp;&nbsp;1 | &nbsp;&nbsp;161 Washington Street | &nbsp;&nbsp;Unfunded Obligations Reserve | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;66, 67, 68, 69, 70, 71 | &nbsp;&nbsp;1 | &nbsp;&nbsp;365 West Passaic | &nbsp;&nbsp;Outstanding TI/LC Reserve ($1,283,432.24), Free Rent Reserve ($444,545.88) Gap Rent Reserve ($155,219.42) | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Quail Creek Crossing | &nbsp;&nbsp;Unfunded Obligations Reserve (Upfront: $214,595.98), Critical Tenant Reserve (Monthly: Springing) | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;78 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Village Square | &nbsp;&nbsp;Unfunded Obligations Reserve | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;79, 80 | &nbsp;&nbsp;1 | &nbsp;&nbsp;250-254 Winthrop Street | &nbsp;&nbsp;Rent Reserve ($70400), Rent Concession Reserve ($66,268.21) | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;81 | &nbsp;&nbsp;1 | &nbsp;&nbsp;2105-2109 1st Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Spyglass Inn | &nbsp;&nbsp;Unfunded Obligations Reserve (Upfront: $561,000), PIP Reserve (Monthly: Springing) | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cottage Inn by the Sea | &nbsp;&nbsp;PIP Reserve | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**32** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**82, 83, 84, 85** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Leeton Leased Fee Pool B Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Thruway Plaza |  |  |  |  |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Augusta West |  |  |  |  |
| &nbsp;&nbsp;**33** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Compass Sunbelt Storage Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;33.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Laplace |  |  |  |  |
| &nbsp;&nbsp;33.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Gulfport |  |  |  |  |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Market on Cherry Road | &nbsp;&nbsp;Unfunded Obligations Reserve ($125000), Free Rent Reserve ($68,703.74) | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**35** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 86, 87, 88** | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Pacifica Hotel Portfolio (4-Pack)** | &nbsp;&nbsp;**PIP Reserve** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;35.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wayfarer San Diego |  |  |  |  |
| &nbsp;&nbsp;35.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sandcastle Inn |  |  |  |  |
| &nbsp;&nbsp;35.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kinney Venice Beach |  |  |  |  |
| &nbsp;&nbsp;35.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Inn at Venice Beach |  |  |  |  |
| &nbsp;&nbsp;**36** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Jacov Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;36.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;462 West 146th Street |  |  |  |  |
| &nbsp;&nbsp;36.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1156 Dean Street |  |  |  |  |
| &nbsp;&nbsp;36.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;977 East 12th Street |  |  |  |  |
| &nbsp;&nbsp;36.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;608 West 148th Street |  |  |  |  |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 89 | &nbsp;&nbsp;1 | &nbsp;&nbsp;CFS Industrial HQ | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |

---

A-1-25

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Other Reserve Description** | &nbsp;&nbsp;**Other Reserve Cap ($)** | &nbsp;&nbsp;**Holdback/ Earnout Amount ($)** | &nbsp;&nbsp;**Holdback/ Earnout Description** |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;90, 91, 92 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Davis Building | &nbsp;&nbsp;Unfunded Obligations Reserve ($90225), Free Rent Reserve ($564171) | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;93 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Orchard Street Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**40** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Bronx Multifamily Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;40.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;856 East 175th Street |  |  |  |  |
| &nbsp;&nbsp;40.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1534 Nelson Avenue |  |  |  |  |
| &nbsp;&nbsp;40.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1269 Findlay Avenue |  |  |  |  |
| &nbsp;&nbsp;40.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;742 East 183rd Street |  |  |  |  |
| &nbsp;&nbsp;41 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;94 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wyndham Garden Norfolk Downtown | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;95 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Scottish Traveler RV Park | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;96, 97 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Windsong Industrial | &nbsp;&nbsp;Unfunded Obligations Reserve | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1701 Clay | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;45 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;98, 99 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Seven Seas | &nbsp;&nbsp;Existing PIP Reserve, Future PIP Reserve, Ground Rent Reserve | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;46 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Raleigh | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;47 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;632 Sterling Place | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;NAP |

---

A-1-26

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Lockbox Type** | &nbsp;&nbsp;**Cash Management** | &nbsp;&nbsp;**Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)** | &nbsp;&nbsp;**Tenant Specific Excess Cash Trap Trigger (Y/N)** | &nbsp;&nbsp;**Pari Passu (Y/N)** | &nbsp;&nbsp;**Pari Passu in Trust Controlling (Y/N)** | &nbsp;&nbsp;**Trust Pari Passu Cut-off Date Balance ($)** | &nbsp;&nbsp;**Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($)** | &nbsp;&nbsp;**Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 10, 11, 12, 13 | &nbsp;&nbsp;1 | &nbsp;&nbsp;9911 Belward | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;No | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;80000000 | &nbsp;&nbsp;48740000 | &nbsp;&nbsp;205903.94 |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 15, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Park Place Village | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 17, 18, 19, 20, 21, 22, 23 | &nbsp;&nbsp;1 | &nbsp;&nbsp;180 Water | &nbsp;&nbsp;Soft (Residential); Hard (Commercial) | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;60000000 | &nbsp;&nbsp;88000000 | &nbsp;&nbsp;398273.30 |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24, 25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Center at Oyster Point | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1515 West Webster | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**6** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**26, 27** | &nbsp;&nbsp;**3** | &nbsp;&nbsp;**Waterford Multifamily Portfolio** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**Yes** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkview Apartments |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yorkshire Apartments |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holly Brook Apartments |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 28, 29, 30, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1010 Pacific Street | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;54500000 | &nbsp;&nbsp;30000000 | &nbsp;&nbsp;145239.58 |
| &nbsp;&nbsp;**8** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**32, 33, 34, 35, 36, 37, 38** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**REVA Portfolio** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**Yes** | &nbsp;&nbsp;**Yes** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;8.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Signature Place |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Independence |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Fairfax Building |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Universal Building |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sabal 6 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Corporate |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Southpark at Westgate |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;39, 40, 41 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hotel Valencia Santana Row | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;44 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Royal Ledges Apartments | &nbsp;&nbsp;Soft | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;42, 43 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brookside Gardens | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;45 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Torrey Ridge Apartments | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pavilion at Port Orange | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;46, 47 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The DeSoto | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;48, 49, 50, 51, 52 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Haven at Bellaire | &nbsp;&nbsp;Soft | &nbsp;&nbsp;In Place | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**16** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 53** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** | &nbsp;&nbsp;**Hard** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**Yes** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**Yes** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**31650000** | &nbsp;&nbsp;**63350000** | &nbsp;&nbsp;**390731.66** |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**17** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**17** | &nbsp;&nbsp;**ESA Portfolio** | &nbsp;&nbsp;**Hard** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**Yes** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**Yes** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**30000000** | &nbsp;&nbsp;**60160000** | &nbsp;&nbsp;**342388.38** |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne South |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Waco - Woodway |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Kenwood Rd |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - North |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis Northwest I-465 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Reed Hartman |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - Airport |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Greenville Ave |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis - Airport - W Southern Ave |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - West |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Fossil Creek |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Plano Parkway |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.13 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - City View |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.14 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne North |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.15 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - Fairborn |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.16 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Southwest |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.17 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - South |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 54, 55 | &nbsp;&nbsp;1 | &nbsp;&nbsp;80-02 Kew Gardens | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;30000000 | &nbsp;&nbsp;40000000 | &nbsp;&nbsp;236236.11 |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;56, 57 | &nbsp;&nbsp;1 | &nbsp;&nbsp;MetLife Solutions Tampa | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;58, 59, 60, 61, 62, 63, 64 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Providence at Champions | &nbsp;&nbsp;Soft | &nbsp;&nbsp;In Place | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 72, 73, 74, 75 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springfield Town Center | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;25000000 | &nbsp;&nbsp;125000000 | &nbsp;&nbsp;751439.52 |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Landings I & II | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**23** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**65** | &nbsp;&nbsp;**6** | &nbsp;&nbsp;**NYC Mixed-Use Portfolio** | &nbsp;&nbsp;**Hard** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**Yes** | &nbsp;&nbsp;**Yes** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;23.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 1st Avenue |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;313 West 92nd Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;316-322 East 149th Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;445 West 46th Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;296 & 298 East 149th Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;219 East 5th Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 76, 77 | &nbsp;&nbsp;1 | &nbsp;&nbsp;161 Washington Street | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;22500000 | &nbsp;&nbsp;31520000 | &nbsp;&nbsp;167831.59 |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;66, 67, 68, 69, 70, 71 | &nbsp;&nbsp;1 | &nbsp;&nbsp;365 West Passaic | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Quail Creek Crossing | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;78 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Village Square | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;79, 80 | &nbsp;&nbsp;1 | &nbsp;&nbsp;250-254 Winthrop Street | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;81 | &nbsp;&nbsp;1 | &nbsp;&nbsp;2105-2109 1st Avenue | &nbsp;&nbsp;Soft (Residential); Hard (Commercial) | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Spyglass Inn | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cottage Inn by the Sea | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**32** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**82, 83, 84, 85** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Leeton Leased Fee Pool B Portfolio** | &nbsp;&nbsp;**Hard** | &nbsp;&nbsp;**In Place** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Thruway Plaza |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Augusta West |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**33** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Compass Sunbelt Storage Portfolio** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**Yes** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;33.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Laplace |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;33.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Gulfport |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Market on Cherry Road | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**35** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 86, 87, 88** | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Pacifica Hotel Portfolio (4-Pack)** | &nbsp;&nbsp;**Hard** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**Yes** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**Yes** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**11420000** | &nbsp;&nbsp;**60000000** | &nbsp;&nbsp;**365760.42** |
| &nbsp;&nbsp;35.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wayfarer San Diego |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sandcastle Inn |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kinney Venice Beach |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Inn at Venice Beach |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**36** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Jacov Portfolio** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**Yes** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;36.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;462 West 146th Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;36.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1156 Dean Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;36.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;977 East 12th Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;36.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;608 West 148th Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 89 | &nbsp;&nbsp;1 | &nbsp;&nbsp;CFS Industrial HQ | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;10000000 | &nbsp;&nbsp;42800000 | &nbsp;&nbsp;243949.11 |

---

A-1-27

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Lockbox Type** | &nbsp;&nbsp;**Cash Management** | &nbsp;&nbsp;**Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)** | &nbsp;&nbsp;**Tenant Specific Excess Cash Trap Trigger (Y/N)** | &nbsp;&nbsp;**Pari Passu (Y/N)** | &nbsp;&nbsp;**Pari Passu in Trust Controlling (Y/N)** | &nbsp;&nbsp;**Trust Pari Passu Cut-off Date Balance ($)** | &nbsp;&nbsp;**Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($)** | &nbsp;&nbsp;**Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)** |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;90, 91, 92 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Davis Building | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;93 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Orchard Street Portfolio | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**40** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Bronx Multifamily Portfolio** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**Yes** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;40.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;856 East 175th Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;40.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1534 Nelson Avenue |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;40.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1269 Findlay Avenue |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;40.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;742 East 183rd Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;41 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;94 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wyndham Garden Norfolk Downtown | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;95 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Scottish Traveler RV Park | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;96, 97 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Windsong Industrial | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1701 Clay | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;45 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;98, 99 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Seven Seas | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;46 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Raleigh | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;47 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;632 Sterling Place | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |

---

A-1-28

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)** | &nbsp;&nbsp;**Subordinate Companion Loan Cut-off Date Balance ($)** | &nbsp;&nbsp;**Subordinate Companion Loan Interest Rate** | &nbsp;&nbsp;**Whole Loan Cut-off Date Balance ($)** | &nbsp;&nbsp;**Whole Loan Monthly Debt Service ($)** | &nbsp;&nbsp;**Whole Loan Cut-off Date LTV Ratio (%)** | &nbsp;&nbsp;**Whole Loan Underwritten NCF DSCR (x)** | &nbsp;&nbsp;**Whole Loan Underwritten NOI Debt Yield (%)** | &nbsp;&nbsp;**Mezzanine Debt Cut-off Date Balance($)** |
|  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;**4** |  |  |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 10, 11, 12, 13 | &nbsp;&nbsp;1 | &nbsp;&nbsp;9911 Belward | &nbsp;&nbsp;543866.90 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;128740000 | &nbsp;&nbsp;543866.90 | &nbsp;&nbsp;40.6% | &nbsp;&nbsp;3.41 | &nbsp;&nbsp;17.3% | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 15, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Park Place Village | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 17, 18, 19, 20, 21, 22, 23 | &nbsp;&nbsp;1 | &nbsp;&nbsp;180 Water | &nbsp;&nbsp;668626.77 | &nbsp;&nbsp;132000000 | &nbsp;&nbsp;7.41000% | &nbsp;&nbsp;280000000 | &nbsp;&nbsp;1495047.60 | &nbsp;&nbsp;74.1% | &nbsp;&nbsp;1.12 | &nbsp;&nbsp;7.2% | &nbsp;&nbsp;100000000 |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24, 25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Center at Oyster Point | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1515 West Webster | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**6** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**26, 27** | &nbsp;&nbsp;**3** | &nbsp;&nbsp;**Waterford Multifamily Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkview Apartments |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yorkshire Apartments |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holly Brook Apartments |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 28, 29, 30, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1010 Pacific Street | &nbsp;&nbsp;409091.49 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;84500000 | &nbsp;&nbsp;409091.49 | &nbsp;&nbsp;68.7% | &nbsp;&nbsp;1.32 | &nbsp;&nbsp;7.7% | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**8** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**32, 33, 34, 35, 36, 37, 38** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**REVA Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;8.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Signature Place |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Independence |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Fairfax Building |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Universal Building |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sabal 6 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Corporate |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Southpark at Westgate |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;39, 40, 41 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hotel Valencia Santana Row | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;44 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Royal Ledges Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;42, 43 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brookside Gardens | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;45 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Torrey Ridge Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pavilion at Port Orange | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;46, 47 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The DeSoto | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;48, 49, 50, 51, 52 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Haven at Bellaire | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**16** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 53** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** | &nbsp;&nbsp;**585943.29** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**95000000** | &nbsp;&nbsp;**585943.29** | &nbsp;&nbsp;**62.7%** | &nbsp;&nbsp;**1.80** | &nbsp;&nbsp;**14.7%** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**17** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**17** | &nbsp;&nbsp;**ESA Portfolio** | &nbsp;&nbsp;**513127.27** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**90160000** | &nbsp;&nbsp;**513127.27** | &nbsp;&nbsp;**64.0%** | &nbsp;&nbsp;**1.68** | &nbsp;&nbsp;**12.9%** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne South |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Waco - Woodway |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Kenwood Rd |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - North |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis Northwest I-465 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Reed Hartman |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - Airport |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Greenville Ave |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis - Airport - W Southern Ave |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - West |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Fossil Creek |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Plano Parkway |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.13 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - City View |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.14 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne North |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.15 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - Fairborn |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.16 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Southwest |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.17 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - South |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 54, 55 | &nbsp;&nbsp;1 | &nbsp;&nbsp;80-02 Kew Gardens | &nbsp;&nbsp;413413.19 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;70000000 | &nbsp;&nbsp;413413.19 | &nbsp;&nbsp;60.9% | &nbsp;&nbsp;1.58 | &nbsp;&nbsp;12.1% | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;56, 57 | &nbsp;&nbsp;1 | &nbsp;&nbsp;MetLife Solutions Tampa | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;58, 59, 60, 61, 62, 63, 64 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Providence at Champions | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 72, 73, 74, 75 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springfield Town Center | &nbsp;&nbsp;901727.43 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;150000000 | &nbsp;&nbsp;901727.43 | &nbsp;&nbsp;54.6% | &nbsp;&nbsp;1.86 | &nbsp;&nbsp;14.0% | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Landings I & II | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**23** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**65** | &nbsp;&nbsp;**6** | &nbsp;&nbsp;**NYC Mixed-Use Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;23.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 1st Avenue |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;313 West 92nd Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;316-322 East 149th Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;445 West 46th Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;296 & 298 East 149th Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;219 East 5th Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 76, 77 | &nbsp;&nbsp;1 | &nbsp;&nbsp;161 Washington Street | &nbsp;&nbsp;287635.24 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;54020000 | &nbsp;&nbsp;287635.24 | &nbsp;&nbsp;69.3% | &nbsp;&nbsp;2.13 | &nbsp;&nbsp;15.1% | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;66, 67, 68, 69, 70, 71 | &nbsp;&nbsp;1 | &nbsp;&nbsp;365 West Passaic | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Quail Creek Crossing | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;78 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Village Square | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;79, 80 | &nbsp;&nbsp;1 | &nbsp;&nbsp;250-254 Winthrop Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;81 | &nbsp;&nbsp;1 | &nbsp;&nbsp;2105-2109 1st Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Spyglass Inn | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cottage Inn by the Sea | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**32** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**82, 83, 84, 85** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Leeton Leased Fee Pool B Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Thruway Plaza |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Augusta West |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**33** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Compass Sunbelt Storage Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;33.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Laplace |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;33.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Gulfport |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Market on Cherry Road | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**35** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 86, 87, 88** | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Pacifica Hotel Portfolio (4-Pack)** | &nbsp;&nbsp;**435376.82** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**71420000** | &nbsp;&nbsp;**435376.82** | &nbsp;&nbsp;**57.2%** | &nbsp;&nbsp;**1.76** | &nbsp;&nbsp;**14.3%** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;35.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wayfarer San Diego |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sandcastle Inn |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kinney Venice Beach |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Inn at Venice Beach |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**36** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Jacov Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;36.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;462 West 146th Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;36.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1156 Dean Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;36.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;977 East 12th Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;36.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;608 West 148th Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 89 | &nbsp;&nbsp;1 | &nbsp;&nbsp;CFS Industrial HQ | &nbsp;&nbsp;300946.56 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;52800000 | &nbsp;&nbsp;300946.56 | &nbsp;&nbsp;70.5% | &nbsp;&nbsp;1.57 | &nbsp;&nbsp;11.1% | &nbsp;&nbsp;NAP |

---

A-1-29

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)** | &nbsp;&nbsp;**Subordinate Companion Loan Cut-off Date Balance ($)** | &nbsp;&nbsp;**Subordinate Companion Loan Interest Rate** | &nbsp;&nbsp;**Whole Loan Cut-off Date Balance ($)** | &nbsp;&nbsp;**Whole Loan Monthly Debt Service ($)** | &nbsp;&nbsp;**Whole Loan Cut-off Date LTV Ratio (%)** | &nbsp;&nbsp;**Whole Loan Underwritten NCF DSCR (x)** | &nbsp;&nbsp;**Whole Loan Underwritten NOI Debt Yield (%)** | &nbsp;&nbsp;**Mezzanine Debt Cut-off Date Balance($)** |
|  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;**4** |  |  |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;90, 91, 92 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Davis Building | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;93 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Orchard Street Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**40** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Bronx Multifamily Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;40.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;856 East 175th Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;40.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1534 Nelson Avenue |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;40.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1269 Findlay Avenue |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;40.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;742 East 183rd Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;41 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;94 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wyndham Garden Norfolk Downtown | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;95 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Scottish Traveler RV Park | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;96, 97 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Windsong Industrial | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1701 Clay | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;45 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;98, 99 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Seven Seas | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;46 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Raleigh | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;47 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;632 Sterling Place | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |

---

A-1-30

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Mezzanine Debt Interest Rate (%)** | &nbsp;&nbsp;**Total Debt Cut-off Date Balance ($)** | &nbsp;&nbsp;**Total Debt Monthly Debt Service ($)** | &nbsp;&nbsp;**Total Debt Cut-off Date LTV Ratio (%)** | &nbsp;&nbsp;**Total Debt Underwritten NCF DSCR (x)** | &nbsp;&nbsp;**Total Debt Underwritten NOI Debt Yield (%)** | &nbsp;&nbsp;**Future Additional Debt Permitted (Y/N)** |
|  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;**4** |  |  |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 10, 11, 12, 13 | &nbsp;&nbsp;1 | &nbsp;&nbsp;9911 Belward | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 15, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Park Place Village | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 17, 18, 19, 20, 21, 22, 23 | &nbsp;&nbsp;1 | &nbsp;&nbsp;180 Water | &nbsp;&nbsp;18.00000% | &nbsp;&nbsp;380000000 | &nbsp;&nbsp;3015880.93 | &nbsp;&nbsp;100.5% | &nbsp;&nbsp;0.55 | &nbsp;&nbsp;5.3% | &nbsp;&nbsp;No |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24, 25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Center at Oyster Point | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1515 West Webster | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |
| &nbsp;&nbsp;**6** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**26, 27** | &nbsp;&nbsp;**3** | &nbsp;&nbsp;**Waterford Multifamily Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**No** |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkview Apartments |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yorkshire Apartments |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holly Brook Apartments |  |  |  |  |  |  |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 28, 29, 30, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1010 Pacific Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |
| &nbsp;&nbsp;**8** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**32, 33, 34, 35, 36, 37, 38** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**REVA Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**No** |
| &nbsp;&nbsp;8.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Signature Place |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Independence |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Fairfax Building |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Universal Building |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sabal 6 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Corporate |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Southpark at Westgate |  |  |  |  |  |  |  |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;39, 40, 41 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hotel Valencia Santana Row | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;44 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Royal Ledges Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;42, 43 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brookside Gardens | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;45 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Torrey Ridge Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pavilion at Port Orange | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;46, 47 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The DeSoto | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;48, 49, 50, 51, 52 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Haven at Bellaire | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |
| &nbsp;&nbsp;**16** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 53** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**No** |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**17** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**17** | &nbsp;&nbsp;**ESA Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**Yes** |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne South |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Waco - Woodway |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Kenwood Rd |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - North |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis Northwest I-465 |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Reed Hartman |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - Airport |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Greenville Ave |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis - Airport - W Southern Ave |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - West |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Fossil Creek |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Plano Parkway |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.13 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - City View |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.14 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne North |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.15 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - Fairborn |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.16 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Southwest |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.17 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - South |  |  |  |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 54, 55 | &nbsp;&nbsp;1 | &nbsp;&nbsp;80-02 Kew Gardens | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;56, 57 | &nbsp;&nbsp;1 | &nbsp;&nbsp;MetLife Solutions Tampa | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;58, 59, 60, 61, 62, 63, 64 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Providence at Champions | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 72, 73, 74, 75 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springfield Town Center | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Landings I & II | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |
| &nbsp;&nbsp;**23** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**65** | &nbsp;&nbsp;**6** | &nbsp;&nbsp;**NYC Mixed-Use Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**No** |
| &nbsp;&nbsp;23.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 1st Avenue |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;313 West 92nd Street |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;316-322 East 149th Street |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;445 West 46th Street |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;296 & 298 East 149th Street |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;219 East 5th Street |  |  |  |  |  |  |  |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 76, 77 | &nbsp;&nbsp;1 | &nbsp;&nbsp;161 Washington Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;66, 67, 68, 69, 70, 71 | &nbsp;&nbsp;1 | &nbsp;&nbsp;365 West Passaic | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Quail Creek Crossing | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;78 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Village Square | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;79, 80 | &nbsp;&nbsp;1 | &nbsp;&nbsp;250-254 Winthrop Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;81 | &nbsp;&nbsp;1 | &nbsp;&nbsp;2105-2109 1st Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Spyglass Inn | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cottage Inn by the Sea | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |
| &nbsp;&nbsp;**32** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**82, 83, 84, 85** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Leeton Leased Fee Pool B Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**No** |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Thruway Plaza |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Augusta West |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**33** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Compass Sunbelt Storage Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**No** |
| &nbsp;&nbsp;33.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Laplace |  |  |  |  |  |  |  |
| &nbsp;&nbsp;33.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Gulfport |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Market on Cherry Road | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |
| &nbsp;&nbsp;**35** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 86, 87, 88** | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Pacifica Hotel Portfolio (4-Pack)** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**No** |
| &nbsp;&nbsp;35.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wayfarer San Diego |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sandcastle Inn |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kinney Venice Beach |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Inn at Venice Beach |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**36** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Jacov Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**No** |
| &nbsp;&nbsp;36.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;462 West 146th Street |  |  |  |  |  |  |  |
| &nbsp;&nbsp;36.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1156 Dean Street |  |  |  |  |  |  |  |
| &nbsp;&nbsp;36.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;977 East 12th Street |  |  |  |  |  |  |  |
| &nbsp;&nbsp;36.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;608 West 148th Street |  |  |  |  |  |  |  |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 89 | &nbsp;&nbsp;1 | &nbsp;&nbsp;CFS Industrial HQ | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |

---

A-1-31

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Mezzanine Debt Interest Rate (%)** | &nbsp;&nbsp;**Total Debt Cut-off Date Balance ($)** | &nbsp;&nbsp;**Total Debt Monthly Debt Service ($)** | &nbsp;&nbsp;**Total Debt Cut-off Date LTV Ratio (%)** | &nbsp;&nbsp;**Total Debt Underwritten NCF DSCR (x)** | &nbsp;&nbsp;**Total Debt Underwritten NOI Debt Yield (%)** | &nbsp;&nbsp;**Future Additional Debt Permitted (Y/N)** |
|  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;**4** |  |  |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;90, 91, 92 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Davis Building | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;93 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Orchard Street Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |
| &nbsp;&nbsp;**40** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Bronx Multifamily Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**No** |
| &nbsp;&nbsp;40.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;856 East 175th Street |  |  |  |  |  |  |  |
| &nbsp;&nbsp;40.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1534 Nelson Avenue |  |  |  |  |  |  |  |
| &nbsp;&nbsp;40.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1269 Findlay Avenue |  |  |  |  |  |  |  |
| &nbsp;&nbsp;40.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;742 East 183rd Street |  |  |  |  |  |  |  |
| &nbsp;&nbsp;41 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;94 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wyndham Garden Norfolk Downtown | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;95 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Scottish Traveler RV Park | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;96, 97 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Windsong Industrial | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1701 Clay | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |
| &nbsp;&nbsp;45 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;98, 99 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Seven Seas | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |
| &nbsp;&nbsp;46 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Raleigh | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |
| &nbsp;&nbsp;47 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;632 Sterling Place | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No |

---

A-1-32

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Future Debt Permitted Type** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 10, 11, 12, 13 | &nbsp;&nbsp;1 | &nbsp;&nbsp;9911 Belward | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 15, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Park Place Village | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 17, 18, 19, 20, 21, 22, 23 | &nbsp;&nbsp;1 | &nbsp;&nbsp;180 Water | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24, 25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Center at Oyster Point | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1515 West Webster | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**6** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**26, 27** | &nbsp;&nbsp;**3** | &nbsp;&nbsp;**Waterford Multifamily Portfolio** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkview Apartments |  |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yorkshire Apartments |  |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holly Brook Apartments |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 28, 29, 30, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1010 Pacific Street | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**8** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**32, 33, 34, 35, 36, 37, 38** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**REVA Portfolio** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;8.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Signature Place |  |
| &nbsp;&nbsp;8.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Independence |  |
| &nbsp;&nbsp;8.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Fairfax Building |  |
| &nbsp;&nbsp;8.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Universal Building |  |
| &nbsp;&nbsp;8.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sabal 6 |  |
| &nbsp;&nbsp;8.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Corporate |  |
| &nbsp;&nbsp;8.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Southpark at Westgate |  |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;39, 40, 41 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hotel Valencia Santana Row | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;44 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Royal Ledges Apartments | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;42, 43 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brookside Gardens | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;45 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Torrey Ridge Apartments | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pavilion at Port Orange | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;46, 47 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The DeSoto | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;48, 49, 50, 51, 52 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Haven at Bellaire | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**16** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 53** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge |  |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge |  |
| &nbsp;&nbsp;**17** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**17** | &nbsp;&nbsp;**ESA Portfolio** | &nbsp;&nbsp;**Mezzanine (Max Principal of $13,747,500; Max Combined LTV of 61.3%; Min Combined Debt Yield of 11.5%; Min Combined DSCR of 1.68x; Intercreditor Agreement is required)** |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne South |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Waco - Woodway |  |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Kenwood Rd |  |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - North |  |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis Northwest I-465 |  |
| &nbsp;&nbsp;17.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Reed Hartman |  |
| &nbsp;&nbsp;17.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - Airport |  |
| &nbsp;&nbsp;17.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Greenville Ave |  |
| &nbsp;&nbsp;17.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis - Airport - W Southern Ave |  |
| &nbsp;&nbsp;17.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - West |  |
| &nbsp;&nbsp;17.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Fossil Creek |  |
| &nbsp;&nbsp;17.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Plano Parkway |  |
| &nbsp;&nbsp;17.13 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - City View |  |
| &nbsp;&nbsp;17.14 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne North |  |
| &nbsp;&nbsp;17.15 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - Fairborn |  |
| &nbsp;&nbsp;17.16 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Southwest |  |
| &nbsp;&nbsp;17.17 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - South |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 54, 55 | &nbsp;&nbsp;1 | &nbsp;&nbsp;80-02 Kew Gardens | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;56, 57 | &nbsp;&nbsp;1 | &nbsp;&nbsp;MetLife Solutions Tampa | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;58, 59, 60, 61, 62, 63, 64 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Providence at Champions | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 72, 73, 74, 75 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springfield Town Center | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Landings I & II | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**23** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**65** | &nbsp;&nbsp;**6** | &nbsp;&nbsp;**NYC Mixed-Use Portfolio** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;23.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 1st Avenue |  |
| &nbsp;&nbsp;23.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;313 West 92nd Street |  |
| &nbsp;&nbsp;23.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;316-322 East 149th Street |  |
| &nbsp;&nbsp;23.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;445 West 46th Street |  |
| &nbsp;&nbsp;23.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;296 & 298 East 149th Street |  |
| &nbsp;&nbsp;23.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;219 East 5th Street |  |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 76, 77 | &nbsp;&nbsp;1 | &nbsp;&nbsp;161 Washington Street | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;66, 67, 68, 69, 70, 71 | &nbsp;&nbsp;1 | &nbsp;&nbsp;365 West Passaic | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Quail Creek Crossing | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;78 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Village Square | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;79, 80 | &nbsp;&nbsp;1 | &nbsp;&nbsp;250-254 Winthrop Street | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;81 | &nbsp;&nbsp;1 | &nbsp;&nbsp;2105-2109 1st Avenue | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Spyglass Inn | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cottage Inn by the Sea | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**32** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**82, 83, 84, 85** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Leeton Leased Fee Pool B Portfolio** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Thruway Plaza |  |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Augusta West |  |
| &nbsp;&nbsp;**33** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Compass Sunbelt Storage Portfolio** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;33.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Laplace |  |
| &nbsp;&nbsp;33.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Gulfport |  |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Market on Cherry Road | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**35** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 86, 87, 88** | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Pacifica Hotel Portfolio (4-Pack)** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;35.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wayfarer San Diego |  |
| &nbsp;&nbsp;35.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sandcastle Inn |  |
| &nbsp;&nbsp;35.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kinney Venice Beach |  |
| &nbsp;&nbsp;35.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Inn at Venice Beach |  |
| &nbsp;&nbsp;**36** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Jacov Portfolio** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;36.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;462 West 146th Street |  |
| &nbsp;&nbsp;36.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1156 Dean Street |  |
| &nbsp;&nbsp;36.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;977 East 12th Street |  |
| &nbsp;&nbsp;36.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;608 West 148th Street |  |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 89 | &nbsp;&nbsp;1 | &nbsp;&nbsp;CFS Industrial HQ | &nbsp;&nbsp;NAP |

---

A-1-33

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Future Debt Permitted Type** |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;90, 91, 92 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Davis Building | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;93 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Orchard Street Portfolio | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**40** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Bronx Multifamily Portfolio** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;40.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;856 East 175th Street |  |
| &nbsp;&nbsp;40.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1534 Nelson Avenue |  |
| &nbsp;&nbsp;40.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1269 Findlay Avenue |  |
| &nbsp;&nbsp;40.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;742 East 183rd Street |  |
| &nbsp;&nbsp;41 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;94 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wyndham Garden Norfolk Downtown | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;95 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Scottish Traveler RV Park | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;96, 97 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Windsong Industrial | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1701 Clay | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;45 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;98, 99 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Seven Seas | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;46 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Raleigh | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;47 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;632 Sterling Place | &nbsp;&nbsp;NAP |

---

A-1-34

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Sponsor** | &nbsp;&nbsp;**Non-Recourse Carveout Guarantor** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 10, 11, 12, 13 | &nbsp;&nbsp;1 | &nbsp;&nbsp;9911 Belward | &nbsp;&nbsp;TechCore, LLC | &nbsp;&nbsp;TechCore, LLC |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 15, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Park Place Village | &nbsp;&nbsp;Vijaya Borra | &nbsp;&nbsp;Vijaya Borra |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 17, 18, 19, 20, 21, 22, 23 | &nbsp;&nbsp;1 | &nbsp;&nbsp;180 Water | &nbsp;&nbsp;60 Guilders, LLC | &nbsp;&nbsp;Ouni Mamrout and Yousef Althkefati |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24, 25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Center at Oyster Point | &nbsp;&nbsp;William M. Murphy | &nbsp;&nbsp;William M. Murphy |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1515 West Webster | &nbsp;&nbsp;Apex Capital Investments Corporation | &nbsp;&nbsp;Apex Capital Investments Corporation |
| &nbsp;&nbsp;**6** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**26, 27** | &nbsp;&nbsp;**3** | &nbsp;&nbsp;**Waterford Multifamily Portfolio** | &nbsp;&nbsp;**David Lubin and Jonathan Greenberg** | &nbsp;&nbsp;**David Lubin and Jonathan Greenberg** |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkview Apartments |  |  |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yorkshire Apartments |  |  |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holly Brook Apartments |  |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 28, 29, 30, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1010 Pacific Street | &nbsp;&nbsp;David Bistricer and Sam Levinson | &nbsp;&nbsp;Clipper REIT |
| &nbsp;&nbsp;**8** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**32, 33, 34, 35, 36, 37, 38** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**REVA Portfolio** | &nbsp;&nbsp;**Stevens M. Sadler and RE Gain Investment Fund, LLC** | &nbsp;&nbsp;**Stevens M. Sadler and RE Gain Investment Fund, LLC** |
| &nbsp;&nbsp;8.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Signature Place |  |  |
| &nbsp;&nbsp;8.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Independence |  |  |
| &nbsp;&nbsp;8.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Fairfax Building |  |  |
| &nbsp;&nbsp;8.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Universal Building |  |  |
| &nbsp;&nbsp;8.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sabal 6 |  |  |
| &nbsp;&nbsp;8.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Corporate |  |  |
| &nbsp;&nbsp;8.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Southpark at Westgate |  |  |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;39, 40, 41 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hotel Valencia Santana Row | &nbsp;&nbsp;Doyle A. Graham, Jr. | &nbsp;&nbsp;Doyle A. Graham, Jr. |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;44 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Royal Ledges Apartments | &nbsp;&nbsp;Shalom Schwartz and Yakov Eisenbach | &nbsp;&nbsp;Shalom Schwartz and Yakov Eisenbach |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;42, 43 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brookside Gardens | &nbsp;&nbsp;Jonathan Greenberg and David Lubin | &nbsp;&nbsp;Jonathan Greenberg and David Lubin |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;45 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Torrey Ridge Apartments | &nbsp;&nbsp;Patrick De La Torre | &nbsp;&nbsp;Patrick De La Torre |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pavilion at Port Orange | &nbsp;&nbsp;CBL & Associates Limited Partnership | &nbsp;&nbsp;CBL & Associates Limited Partnership |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;46, 47 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The DeSoto | &nbsp;&nbsp;Sotherly Hotels LP | &nbsp;&nbsp;Sotherly Hotels LP |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;48, 49, 50, 51, 52 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Haven at Bellaire | &nbsp;&nbsp;Samuel Silverman and Jorge Abreu | &nbsp;&nbsp;Samuel Silverman and Jorge Abreu |
| &nbsp;&nbsp;**16** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 53** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** | &nbsp;&nbsp;**Gerald D. Fischer** | &nbsp;&nbsp;**Gerald D. Fischer and Karane Fischer** |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge |  |  |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge |  |  |
| &nbsp;&nbsp;**17** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**17** | &nbsp;&nbsp;**ESA Portfolio** | &nbsp;&nbsp;**Three Wall Capital, LLC** | &nbsp;&nbsp;**Three Wall Capital, LLC** |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne South |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Waco - Woodway |  |  |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Kenwood Rd |  |  |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - North |  |  |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis Northwest I-465 |  |  |
| &nbsp;&nbsp;17.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Reed Hartman |  |  |
| &nbsp;&nbsp;17.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - Airport |  |  |
| &nbsp;&nbsp;17.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Greenville Ave |  |  |
| &nbsp;&nbsp;17.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis - Airport - W Southern Ave |  |  |
| &nbsp;&nbsp;17.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - West |  |  |
| &nbsp;&nbsp;17.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Fossil Creek |  |  |
| &nbsp;&nbsp;17.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Plano Parkway |  |  |
| &nbsp;&nbsp;17.13 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - City View |  |  |
| &nbsp;&nbsp;17.14 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne North |  |  |
| &nbsp;&nbsp;17.15 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - Fairborn |  |  |
| &nbsp;&nbsp;17.16 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Southwest |  |  |
| &nbsp;&nbsp;17.17 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - South |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 54, 55 | &nbsp;&nbsp;1 | &nbsp;&nbsp;80-02 Kew Gardens | &nbsp;&nbsp;Edward Zimmerman | &nbsp;&nbsp;Edward Zimmerman |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;56, 57 | &nbsp;&nbsp;1 | &nbsp;&nbsp;MetLife Solutions Tampa | &nbsp;&nbsp;Shmuel Gorodetsky, a/k/a Stephen Gorodetsky, Chaim Vail and Yakov Borenstein | &nbsp;&nbsp;Shmuel Gorodetsky, a/k/a Stephen Gorodetsky, Chaim Vail and Yakov Borenstein |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;58, 59, 60, 61, 62, 63, 64 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Providence at Champions | &nbsp;&nbsp;Joseph G. Lubeck | &nbsp;&nbsp;Joseph G. Lubeck |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 72, 73, 74, 75 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springfield Town Center | &nbsp;&nbsp;PREIT Realty, LLC | &nbsp;&nbsp;PREIT Associates, L.P. |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Landings I & II | &nbsp;&nbsp;Shlomo Z. Schwartz and Alexander Scharf | &nbsp;&nbsp;Shlomo Z. Schwartz and Alexander Scharf |
| &nbsp;&nbsp;**23** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**65** | &nbsp;&nbsp;**6** | &nbsp;&nbsp;**NYC Mixed-Use Portfolio** | &nbsp;&nbsp;**Son Dinh Tran** | &nbsp;&nbsp;**Son Dinh Tran and the Son Tran 2021 Family Trust** |
| &nbsp;&nbsp;23.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 1st Avenue |  |  |
| &nbsp;&nbsp;23.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;313 West 92nd Street |  |  |
| &nbsp;&nbsp;23.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;316-322 East 149th Street |  |  |
| &nbsp;&nbsp;23.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;445 West 46th Street |  |  |
| &nbsp;&nbsp;23.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;296 & 298 East 149th Street |  |  |
| &nbsp;&nbsp;23.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;219 East 5th Street |  |  |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 76, 77 | &nbsp;&nbsp;1 | &nbsp;&nbsp;161 Washington Street | &nbsp;&nbsp;Harry Adjmi and Carolyn Dayon | &nbsp;&nbsp;Harry Adjmi and Carolyn Dayon |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;66, 67, 68, 69, 70, 71 | &nbsp;&nbsp;1 | &nbsp;&nbsp;365 West Passaic | &nbsp;&nbsp;Michael Bergman, Kirti G. Desai and Steven Bergman | &nbsp;&nbsp;Michael Bergman, Kirti G. Desai and Steven Bergman |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Quail Creek Crossing | &nbsp;&nbsp;Donald M. Swanson II and GLC Legacy Trust, UTA, Dated April 19, 2019 | &nbsp;&nbsp;Donald M. Swanson II and GLC Legacy Trust, UTA, Dated April 19, 2019 |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;78 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Village Square | &nbsp;&nbsp;John V. Goodman | &nbsp;&nbsp;John V. Goodman |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;79, 80 | &nbsp;&nbsp;1 | &nbsp;&nbsp;250-254 Winthrop Street | &nbsp;&nbsp;Eliahu Nahman | &nbsp;&nbsp;Eliahu Nahman |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;81 | &nbsp;&nbsp;1 | &nbsp;&nbsp;2105-2109 1st Avenue | &nbsp;&nbsp;Moujan Vahdat | &nbsp;&nbsp;Moujan Vahdat |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Spyglass Inn | &nbsp;&nbsp;Invest West Financial Corporation | &nbsp;&nbsp;Invest West Financial Corporation |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cottage Inn by the Sea | &nbsp;&nbsp;Invest West Financial Corporation | &nbsp;&nbsp;Invest West Financial Corporation |
| &nbsp;&nbsp;**32** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**82, 83, 84, 85** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Leeton Leased Fee Pool B Portfolio** | &nbsp;&nbsp;**Mark Graham, Michael Shabsels and David Shabsels** | &nbsp;&nbsp;**Mark Graham, Michael Shabsels and David Shabsels** |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Thruway Plaza |  |  |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Augusta West |  |  |
| &nbsp;&nbsp;**33** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Compass Sunbelt Storage Portfolio** | &nbsp;&nbsp;**Todd C. Amsdell** | &nbsp;&nbsp;**Todd C. Amsdell** |
| &nbsp;&nbsp;33.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Laplace |  |  |
| &nbsp;&nbsp;33.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Gulfport |  |  |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Market on Cherry Road | &nbsp;&nbsp;Robert Berger, Anthony Passander, Elizabeth D. Haizlip and Matthew D. Wolf | &nbsp;&nbsp;Robert Berger, Anthony Passander, Elizabeth D. Haizlip and Matthew D. Wolf |
| &nbsp;&nbsp;**35** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 86, 87, 88** | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Pacifica Hotel Portfolio (4-Pack)** | &nbsp;&nbsp;**Invest West Financial Corporation** | &nbsp;&nbsp;**Invest West Financial Corporation** |
| &nbsp;&nbsp;35.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wayfarer San Diego |  |  |
| &nbsp;&nbsp;35.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sandcastle Inn |  |  |
| &nbsp;&nbsp;35.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kinney Venice Beach |  |  |
| &nbsp;&nbsp;35.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Inn at Venice Beach |  |  |
| &nbsp;&nbsp;**36** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Jacov Portfolio** | &nbsp;&nbsp;**Pete Jacov and Avraham (Rami) Glattman** | &nbsp;&nbsp;**Pete Jacov and Avraham (Rami) Glattman** |
| &nbsp;&nbsp;36.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;462 West 146th Street |  |  |
| &nbsp;&nbsp;36.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1156 Dean Street |  |  |
| &nbsp;&nbsp;36.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;977 East 12th Street |  |  |
| &nbsp;&nbsp;36.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;608 West 148th Street |  |  |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 89 | &nbsp;&nbsp;1 | &nbsp;&nbsp;CFS Industrial HQ | &nbsp;&nbsp;Pivotal Manufacturing Partners, LLC, Declaration Partners Real Estate Fund II LP and Declaration Partners Real Estate Fund II-A LP | &nbsp;&nbsp;DPREF II HoldCo LLC and PMP HoldCo, LLC |

---

A-1-35

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Sponsor** | &nbsp;&nbsp;**Non-Recourse Carveout Guarantor** |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;90, 91, 92 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Davis Building | &nbsp;&nbsp;Aqualane Terrace Sub-Entity LLC, Rock Bottom, LLC, Century Investment, LLC, and Millenium Property Holdings, LLC, Anne D. Camalier, Floyd E. Davis III, Charles A. <br> Camalier, III, Floyd Davis Camalier | &nbsp;&nbsp;Aqualane Terrace Sub-Entity LLC, Rock Bottom, LLC, Century Investment, LLC, and Millenium Property <br> Holdings, LLC |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;93 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Orchard Street Portfolio | &nbsp;&nbsp;Mosche Schik | &nbsp;&nbsp;Mosche Schik |
| &nbsp;&nbsp;**40** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Bronx Multifamily Portfolio** | &nbsp;&nbsp;**Ascher Berkowitz, Abraham Karpen, Rivka Biederman and Yosef Grinbaum** | &nbsp;&nbsp;**Ascher Berkowitz, Abraham Karpen, Rivka Biederman and Yosef Grinbaum** |
| &nbsp;&nbsp;40.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;856 East 175th Street |  |  |
| &nbsp;&nbsp;40.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1534 Nelson Avenue |  |  |
| &nbsp;&nbsp;40.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1269 Findlay Avenue |  |  |
| &nbsp;&nbsp;40.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;742 East 183rd Street |  |  |
| &nbsp;&nbsp;41 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;94 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wyndham Garden Norfolk Downtown | &nbsp;&nbsp;Parul Randeria | &nbsp;&nbsp;Parul Randeria |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;95 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Scottish Traveler RV Park | &nbsp;&nbsp;Hugh Reid, Jr. | &nbsp;&nbsp;Hugh Reid, Jr. |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;96, 97 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Windsong Industrial | &nbsp;&nbsp;Yehonatan Sade | &nbsp;&nbsp;Yehonatan Sade |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1701 Clay | &nbsp;&nbsp;Chananya Bineth | &nbsp;&nbsp;Chananya Bineth |
| &nbsp;&nbsp;45 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;98, 99 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Seven Seas | &nbsp;&nbsp;Eric D. Horodas | &nbsp;&nbsp;Eric D. Horodas, Allen Orwitz, Benjamin Eisler, The Horodas Revocable Trust dated April 16, 2001, as <br> amended and restated by that certain Second Restatement of the Horodas Revocable Trust dated January <br> 18, 2023, The Allen and Lea Orwitz Revocable Trusts (1989 Restatement and The Eisler Revocable Trust <br> u/a/d May 16, 1980, as amended and restated by that certain Third Amendment and Restatement of the <br> Eisler Revocable Trust dated February 16, 1993 |
| &nbsp;&nbsp;46 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Raleigh | &nbsp;&nbsp;Michael T. Flaherty and Derek S. Graham | &nbsp;&nbsp;Michael T. Flaherty and Derek S. Graham |
| &nbsp;&nbsp;47 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;632 Sterling Place | &nbsp;&nbsp;Asher Sussman | &nbsp;&nbsp;Asher Sussman |

---

A-1-36

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Delaware Statutory Trust <br> (Y/N)** | &nbsp;&nbsp;**Tenants-in-common <br> (Y/N)** | &nbsp;&nbsp;**Loan Purpose** | &nbsp;&nbsp;**Property Located Within a Qualified Opportunity Zone (Y/N)** | &nbsp;&nbsp;**Sources: Loan Amount ($)** | &nbsp;&nbsp;**Sources: Principal's New Cash Contribution ($)** | &nbsp;&nbsp;**Sources: Subordinate Debt ($)** | &nbsp;&nbsp;**Sources: Other Sources ($)** | &nbsp;&nbsp;**Sources: Total Sources ($)** | &nbsp;&nbsp;**Uses: Loan Payoff ($)** | &nbsp;&nbsp;**Uses: Purchase Price ($)** |
|  |  |  |  |  |  |  |  | &nbsp;&nbsp;**8** |  | &nbsp;&nbsp;**7** |  |  |  |  |  |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 10, 11, 12, 13 | &nbsp;&nbsp;1 | &nbsp;&nbsp;9911 Belward | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No | &nbsp;&nbsp;128740000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;128740000 | &nbsp;&nbsp;101634203 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 15, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Park Place Village | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Acquisition | &nbsp;&nbsp;No | &nbsp;&nbsp;62000000 | &nbsp;&nbsp;47985728 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;109985728 | &nbsp;&nbsp;0 | &nbsp;&nbsp;100000000 |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 17, 18, 19, 20, 21, 22, 23 | &nbsp;&nbsp;1 | &nbsp;&nbsp;180 Water | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No | &nbsp;&nbsp;148000000 | &nbsp;&nbsp;38343408 | &nbsp;&nbsp;132000000 | &nbsp;&nbsp;50000000 | &nbsp;&nbsp;368343408 | &nbsp;&nbsp;0 | &nbsp;&nbsp;346635254 |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24, 25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Center at Oyster Point | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No | &nbsp;&nbsp;57785000 | &nbsp;&nbsp;3133558 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;60918558 | &nbsp;&nbsp;58584450 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1515 West Webster | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No | &nbsp;&nbsp;56440000 | &nbsp;&nbsp;7206941 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;63646941 | &nbsp;&nbsp;60408977 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;**6** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**26, 27** | &nbsp;&nbsp;**3** | &nbsp;&nbsp;**Waterford Multifamily Portfolio** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**Refinance** |  | &nbsp;&nbsp;**55110000** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**55110000** | &nbsp;&nbsp;**50269193** | &nbsp;&nbsp;**0** |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkview Apartments |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yorkshire Apartments |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holly Brook Apartments |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 28, 29, 30, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1010 Pacific Street | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No | &nbsp;&nbsp;84500000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;84500000 | &nbsp;&nbsp;80396456 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;**8** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**32, 33, 34, 35, 36, 37, 38** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**REVA Portfolio** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**Refinance/Recapitalization** |  | &nbsp;&nbsp;**53000000** | &nbsp;&nbsp;**3049684** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**56049684** | &nbsp;&nbsp;**44436047** | &nbsp;&nbsp;**0** |
| &nbsp;&nbsp;8.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Signature Place |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Independence |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Fairfax Building |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Universal Building |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sabal 6 |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Corporate |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Southpark at Westgate |  |  |  | &nbsp;&nbsp;Yes |  |  |  |  |  |  |  |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;39, 40, 41 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hotel Valencia Santana Row | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No | &nbsp;&nbsp;50000000 | &nbsp;&nbsp;42024 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;50042024 | &nbsp;&nbsp;48946727 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;44 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Royal Ledges Apartments | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No | &nbsp;&nbsp;50000000 | &nbsp;&nbsp;390868 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;50390868 | &nbsp;&nbsp;48432042 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;42, 43 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brookside Gardens | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No | &nbsp;&nbsp;50000000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;50000000 | &nbsp;&nbsp;25494242 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;45 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Torrey Ridge Apartments | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No | &nbsp;&nbsp;44000000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;44000000 | &nbsp;&nbsp;31126007 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pavilion at Port Orange | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No | &nbsp;&nbsp;43000000 | &nbsp;&nbsp;593365 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;43593365 | &nbsp;&nbsp;41148484 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;46, 47 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The DeSoto | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No | &nbsp;&nbsp;42000000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;42000000 | &nbsp;&nbsp;33472070 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;48, 49, 50, 51, 52 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Haven at Bellaire | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No | &nbsp;&nbsp;41600000 | &nbsp;&nbsp;270740 | &nbsp;&nbsp;0 | &nbsp;&nbsp;8435581 | &nbsp;&nbsp;50306321 | &nbsp;&nbsp;46258889 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;**16** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 53** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**Refinance** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**17** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**17** | &nbsp;&nbsp;**ESA Portfolio** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**Refinance** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne South |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Waco - Woodway |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Kenwood Rd |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - North |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis Northwest I-465 |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Reed Hartman |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - Airport |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Greenville Ave |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis - Airport - W Southern Ave |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - West |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Fossil Creek |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Plano Parkway |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.13 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - City View |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.14 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne North |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.15 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - Fairborn |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.16 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Southwest |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.17 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - South |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 54, 55 | &nbsp;&nbsp;1 | &nbsp;&nbsp;80-02 Kew Gardens | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;56, 57 | &nbsp;&nbsp;1 | &nbsp;&nbsp;MetLife Solutions Tampa | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Acquisition | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;58, 59, 60, 61, 62, 63, 64 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Providence at Champions | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 72, 73, 74, 75 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springfield Town Center | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Landings I & II | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**23** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**65** | &nbsp;&nbsp;**6** | &nbsp;&nbsp;**NYC Mixed-Use Portfolio** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**Refinance** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 1st Avenue |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;313 West 92nd Street |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;316-322 East 149th Street |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;445 West 46th Street |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;296 & 298 East 149th Street |  |  |  | &nbsp;&nbsp;Yes |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;219 East 5th Street |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 76, 77 | &nbsp;&nbsp;1 | &nbsp;&nbsp;161 Washington Street | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Acquisition | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;66, 67, 68, 69, 70, 71 | &nbsp;&nbsp;1 | &nbsp;&nbsp;365 West Passaic | &nbsp;&nbsp;No | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Quail Creek Crossing | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Acquisition | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;78 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Village Square | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;79, 80 | &nbsp;&nbsp;1 | &nbsp;&nbsp;250-254 Winthrop Street | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;81 | &nbsp;&nbsp;1 | &nbsp;&nbsp;2105-2109 1st Avenue | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Spyglass Inn | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cottage Inn by the Sea | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**32** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**82, 83, 84, 85** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Leeton Leased Fee Pool B Portfolio** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**Refinance** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Thruway Plaza |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Augusta West |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**33** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Compass Sunbelt Storage Portfolio** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**Acquisition** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;33.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Laplace |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;33.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Gulfport |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Market on Cherry Road | &nbsp;&nbsp;No | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**35** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 86, 87, 88** | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Pacifica Hotel Portfolio (4-Pack)** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**Refinance** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wayfarer San Diego |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sandcastle Inn |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kinney Venice Beach |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Inn at Venice Beach |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**36** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Jacov Portfolio** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**Refinance** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;36.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;462 West 146th Street |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;36.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1156 Dean Street |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;36.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;977 East 12th Street |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;36.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;608 West 148th Street |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 89 | &nbsp;&nbsp;1 | &nbsp;&nbsp;CFS Industrial HQ | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Acquisition | &nbsp;&nbsp;No |  |  |  |  |  |  |  |

---

A-1-37

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Delaware Statutory Trust <br> (Y/N)** | &nbsp;&nbsp;**Tenants-in-common <br> (Y/N)** | &nbsp;&nbsp;**Loan Purpose** | &nbsp;&nbsp;**Property Located Within a Qualified Opportunity Zone (Y/N)** | &nbsp;&nbsp;**Sources: Loan Amount ($)** | &nbsp;&nbsp;**Sources: Principal's New Cash Contribution ($)** | &nbsp;&nbsp;**Sources: Subordinate Debt ($)** | &nbsp;&nbsp;**Sources: Other Sources ($)** | &nbsp;&nbsp;**Sources: Total Sources ($)** | &nbsp;&nbsp;**Uses: Loan Payoff ($)** | &nbsp;&nbsp;**Uses: Purchase Price ($)** |
|  |  |  |  |  |  |  |  | &nbsp;&nbsp;**8** |  | &nbsp;&nbsp;**7** |  |  |  |  |  |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;90, 91, 92 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Davis Building | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;93 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Orchard Street Portfolio | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;Yes |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**40** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Bronx Multifamily Portfolio** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**Refinance** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;40.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;856 East 175th Street |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;40.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1534 Nelson Avenue |  |  |  | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;40.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1269 Findlay Avenue |  |  |  | &nbsp;&nbsp;Yes |  |  |  |  |  |  |  |
| &nbsp;&nbsp;40.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;742 East 183rd Street |  |  |  | &nbsp;&nbsp;Yes |  |  |  |  |  |  |  |
| &nbsp;&nbsp;41 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;94 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wyndham Garden Norfolk Downtown | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;95 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Scottish Traveler RV Park | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;96, 97 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Windsong Industrial | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1701 Clay | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;45 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;98, 99 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Seven Seas | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;46 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Raleigh | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;No |  |  |  |  |  |  |  |
| &nbsp;&nbsp;47 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;632 Sterling Place | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;Yes |  |  |  |  |  |  |  |

---

A-1-38

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Uses: Closing Costs ($)** | &nbsp;&nbsp;**Uses: Reserves ($)** | &nbsp;&nbsp;**Uses: Principal Equity Distribution ($)** | &nbsp;&nbsp;**Uses: Other Uses ($)** | &nbsp;&nbsp;**Uses: Total Uses ($)** | &nbsp;&nbsp;**Franchise Agreement Expiration** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 10, 11, 12, 13 | &nbsp;&nbsp;1 | &nbsp;&nbsp;9911 Belward | &nbsp;&nbsp;4514149 | &nbsp;&nbsp;19292063 | &nbsp;&nbsp;3299585 | &nbsp;&nbsp;0 | &nbsp;&nbsp;128740000 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 15, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Park Place Village | &nbsp;&nbsp;3305360 | &nbsp;&nbsp;6680368 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;109985728 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 17, 18, 19, 20, 21, 22, 23 | &nbsp;&nbsp;1 | &nbsp;&nbsp;180 Water | &nbsp;&nbsp;14974995 | &nbsp;&nbsp;6733159 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;368343408 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24, 25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Center at Oyster Point | &nbsp;&nbsp;455057 | &nbsp;&nbsp;1879051 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;60918558 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1515 West Webster | &nbsp;&nbsp;801352 | &nbsp;&nbsp;2436613 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;63646941 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**6** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**26, 27** | &nbsp;&nbsp;**3** | &nbsp;&nbsp;**Waterford Multifamily Portfolio** | &nbsp;&nbsp;**2063405** | &nbsp;&nbsp;**347841** | &nbsp;&nbsp;**2429561** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**55110000** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkview Apartments |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yorkshire Apartments |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holly Brook Apartments |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 28, 29, 30, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1010 Pacific Street | &nbsp;&nbsp;1825217 | &nbsp;&nbsp;241439 | &nbsp;&nbsp;2036888 | &nbsp;&nbsp;0 | &nbsp;&nbsp;84500000 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**8** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**32, 33, 34, 35, 36, 37, 38** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**REVA Portfolio** | &nbsp;&nbsp;**2024879** | &nbsp;&nbsp;**9588758** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**56049684** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;8.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Signature Place |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Independence |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Fairfax Building |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Universal Building |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sabal 6 |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Corporate |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Southpark at Westgate |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;39, 40, 41 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hotel Valencia Santana Row | &nbsp;&nbsp;732071 | &nbsp;&nbsp;363227 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;50042024 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;44 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Royal Ledges Apartments | &nbsp;&nbsp;1728618 | &nbsp;&nbsp;230207 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;50390868 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;42, 43 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brookside Gardens | &nbsp;&nbsp;1328340 | &nbsp;&nbsp;119355 | &nbsp;&nbsp;23058063 | &nbsp;&nbsp;0 | &nbsp;&nbsp;50000000 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;45 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Torrey Ridge Apartments | &nbsp;&nbsp;1728982 | &nbsp;&nbsp;618961 | &nbsp;&nbsp;10526051 | &nbsp;&nbsp;0 | &nbsp;&nbsp;44000000 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pavilion at Port Orange | &nbsp;&nbsp;339948 | &nbsp;&nbsp;2104933 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;43593365 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;46, 47 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The DeSoto | &nbsp;&nbsp;951452 | &nbsp;&nbsp;1868557 | &nbsp;&nbsp;5707921 | &nbsp;&nbsp;0 | &nbsp;&nbsp;42000000 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;48, 49, 50, 51, 52 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Haven at Bellaire | &nbsp;&nbsp;3521463 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;525969 | &nbsp;&nbsp;50306321 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**16** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 53** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** |  |  |  |  |  | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**17** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**17** | &nbsp;&nbsp;**ESA Portfolio** |  |  |  |  |  | &nbsp;&nbsp;**2/21/2038** |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne South |  |  |  |  |  | &nbsp;&nbsp;2/21/2038 |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Waco - Woodway |  |  |  |  |  | &nbsp;&nbsp;2/21/2038 |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Kenwood Rd |  |  |  |  |  | &nbsp;&nbsp;2/21/2038 |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - North |  |  |  |  |  | &nbsp;&nbsp;2/21/2038 |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis Northwest I-465 |  |  |  |  |  | &nbsp;&nbsp;2/21/2038 |
| &nbsp;&nbsp;17.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Reed Hartman |  |  |  |  |  | &nbsp;&nbsp;2/21/2038 |
| &nbsp;&nbsp;17.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - Airport |  |  |  |  |  | &nbsp;&nbsp;2/21/2038 |
| &nbsp;&nbsp;17.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Greenville Ave |  |  |  |  |  | &nbsp;&nbsp;2/21/2038 |
| &nbsp;&nbsp;17.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis - Airport - W Southern Ave |  |  |  |  |  | &nbsp;&nbsp;2/21/2038 |
| &nbsp;&nbsp;17.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - West |  |  |  |  |  | &nbsp;&nbsp;2/21/2038 |
| &nbsp;&nbsp;17.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Fossil Creek |  |  |  |  |  | &nbsp;&nbsp;2/21/2038 |
| &nbsp;&nbsp;17.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Plano Parkway |  |  |  |  |  | &nbsp;&nbsp;2/21/2038 |
| &nbsp;&nbsp;17.13 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - City View |  |  |  |  |  | &nbsp;&nbsp;2/21/2038 |
| &nbsp;&nbsp;17.14 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne North |  |  |  |  |  | &nbsp;&nbsp;2/21/2038 |
| &nbsp;&nbsp;17.15 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - Fairborn |  |  |  |  |  | &nbsp;&nbsp;2/21/2038 |
| &nbsp;&nbsp;17.16 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Southwest |  |  |  |  |  | &nbsp;&nbsp;2/21/2038 |
| &nbsp;&nbsp;17.17 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - South |  |  |  |  |  | &nbsp;&nbsp;2/21/2038 |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 54, 55 | &nbsp;&nbsp;1 | &nbsp;&nbsp;80-02 Kew Gardens |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;56, 57 | &nbsp;&nbsp;1 | &nbsp;&nbsp;MetLife Solutions Tampa |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;58, 59, 60, 61, 62, 63, 64 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Providence at Champions |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 72, 73, 74, 75 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springfield Town Center |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Landings I & II |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**23** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**65** | &nbsp;&nbsp;**6** | &nbsp;&nbsp;**NYC Mixed-Use Portfolio** |  |  |  |  |  | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;23.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 1st Avenue |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;313 West 92nd Street |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;316-322 East 149th Street |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;445 West 46th Street |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;296 & 298 East 149th Street |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;219 East 5th Street |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 76, 77 | &nbsp;&nbsp;1 | &nbsp;&nbsp;161 Washington Street |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;66, 67, 68, 69, 70, 71 | &nbsp;&nbsp;1 | &nbsp;&nbsp;365 West Passaic |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Quail Creek Crossing |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;78 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Village Square |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;79, 80 | &nbsp;&nbsp;1 | &nbsp;&nbsp;250-254 Winthrop Street |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;81 | &nbsp;&nbsp;1 | &nbsp;&nbsp;2105-2109 1st Avenue |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Spyglass Inn |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cottage Inn by the Sea |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**32** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**82, 83, 84, 85** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Leeton Leased Fee Pool B Portfolio** |  |  |  |  |  | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Thruway Plaza |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Augusta West |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**33** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Compass Sunbelt Storage Portfolio** |  |  |  |  |  | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;33.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Laplace |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;33.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Gulfport |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Market on Cherry Road |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**35** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 86, 87, 88** | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Pacifica Hotel Portfolio (4-Pack)** |  |  |  |  |  | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;35.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wayfarer San Diego |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sandcastle Inn |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kinney Venice Beach |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Inn at Venice Beach |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**36** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Jacov Portfolio** |  |  |  |  |  | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;36.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;462 West 146th Street |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1156 Dean Street |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;977 East 12th Street |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;608 West 148th Street |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 89 | &nbsp;&nbsp;1 | &nbsp;&nbsp;CFS Industrial HQ |  |  |  |  |  | &nbsp;&nbsp;NAP |

---

A-1-39

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Uses: Closing Costs ($)** | &nbsp;&nbsp;**Uses: Reserves ($)** | &nbsp;&nbsp;**Uses: Principal Equity Distribution ($)** | &nbsp;&nbsp;**Uses: Other Uses ($)** | &nbsp;&nbsp;**Uses: Total Uses ($)** | &nbsp;&nbsp;**Franchise Agreement Expiration** |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;90, 91, 92 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Davis Building |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;93 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Orchard Street Portfolio |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**40** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Bronx Multifamily Portfolio** |  |  |  |  |  | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;40.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;856 East 175th Street |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;40.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1534 Nelson Avenue |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;40.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1269 Findlay Avenue |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;40.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;742 East 183rd Street |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;41 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;94 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wyndham Garden Norfolk Downtown |  |  |  |  |  | &nbsp;&nbsp;12/31/2033 |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;95 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Scottish Traveler RV Park |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;96, 97 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Windsong Industrial |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1701 Clay |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;45 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;98, 99 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Seven Seas |  |  |  |  |  | &nbsp;&nbsp;(i) Upon sale or lease of the Hotel, or transfer of control of the Hotel, (ii) upon default of any obligation to Best Western |
| &nbsp;&nbsp;46 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Raleigh |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;47 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;632 Sterling Place |  |  |  |  |  | &nbsp;&nbsp;NAP |

---

A-1-40

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Underwritten ADR ($)** | &nbsp;&nbsp;**Underwritten RevPAR ($)** | &nbsp;&nbsp;**Underwritten Hotel Occupancy (%)** | &nbsp;&nbsp;**Most Recent ADR ($)** | &nbsp;&nbsp;**Most Recent RevPAR ($)** | &nbsp;&nbsp;**Most Recent Hotel Occupancy (%)** | &nbsp;&nbsp;**Second Most Recent ADR ($)** | &nbsp;&nbsp;**Second Most Recent RevPAR ($)** | &nbsp;&nbsp;**Second Most Recent Hotel Occupancy (%)** | &nbsp;&nbsp;**Third Most Recent ADR ($)** | &nbsp;&nbsp;**Third Most Recent RevPAR ($)** | &nbsp;&nbsp;**Third Most Recent Hotel Occupancy (%)** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 10, 11, 12, 13 | &nbsp;&nbsp;1 | &nbsp;&nbsp;9911 Belward | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;14, 15, 16 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Park Place Village | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 17, 18, 19, 20, 21, 22, 23 | &nbsp;&nbsp;1 | &nbsp;&nbsp;180 Water | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24, 25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Center at Oyster Point | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1515 West Webster | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**6** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**26, 27** | &nbsp;&nbsp;**3** | &nbsp;&nbsp;**Waterford Multifamily Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;6.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkview Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yorkshire Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holly Brook Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 28, 29, 30, 31 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1010 Pacific Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**8** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**32, 33, 34, 35, 36, 37, 38** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**REVA Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;8.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Signature Place | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;One Independence | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Fairfax Building | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Universal Building | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sabal 6 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;150 Corporate | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Southpark at Westgate | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;39, 40, 41 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Hotel Valencia Santana Row | &nbsp;&nbsp;365.32 | &nbsp;&nbsp;237.50 | &nbsp;&nbsp;65.0% | &nbsp;&nbsp;365.32 | &nbsp;&nbsp;237.50 | &nbsp;&nbsp;65.0% | &nbsp;&nbsp;366.57 | &nbsp;&nbsp;223.40 | &nbsp;&nbsp;60.9% | &nbsp;&nbsp;345.38 | &nbsp;&nbsp;204.65 | &nbsp;&nbsp;59.3% |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;44 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Royal Ledges Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;42, 43 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Brookside Gardens | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;45 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Torrey Ridge Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pavilion at Port Orange | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;46, 47 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The DeSoto | &nbsp;&nbsp;210.29 | &nbsp;&nbsp;149.75 | &nbsp;&nbsp;71.2% | &nbsp;&nbsp;210.29 | &nbsp;&nbsp;149.75 | &nbsp;&nbsp;71.2% | &nbsp;&nbsp;211.51 | &nbsp;&nbsp;153.15 | &nbsp;&nbsp;72.4% | &nbsp;&nbsp;212.85 | &nbsp;&nbsp;147.34 | &nbsp;&nbsp;69.2% |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;48, 49, 50, 51, 52 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Haven at Bellaire | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**16** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 53** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** | &nbsp;&nbsp;**268.78** | &nbsp;&nbsp;**154.70** | &nbsp;&nbsp;**57.6%** | &nbsp;&nbsp;**268.78** | &nbsp;&nbsp;**154.70** | &nbsp;&nbsp;**57.6%** | &nbsp;&nbsp;**263.68** | &nbsp;&nbsp;**150.25** | &nbsp;&nbsp;**57.0%** | &nbsp;&nbsp;**249.90** | &nbsp;&nbsp;**135.49** | &nbsp;&nbsp;**54.2%** |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge | &nbsp;&nbsp;299.92 | &nbsp;&nbsp;190.16 | &nbsp;&nbsp;63.4% | &nbsp;&nbsp;299.92 | &nbsp;&nbsp;190.16 | &nbsp;&nbsp;63.4% | &nbsp;&nbsp;292.22 | &nbsp;&nbsp;184.44 | &nbsp;&nbsp;63.1% | &nbsp;&nbsp;271.58 | &nbsp;&nbsp;167.69 | &nbsp;&nbsp;61.7% |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge | &nbsp;&nbsp;204.95 | &nbsp;&nbsp;99.21 | &nbsp;&nbsp;48.4% | &nbsp;&nbsp;204.95 | &nbsp;&nbsp;99.21 | &nbsp;&nbsp;48.4% | &nbsp;&nbsp;204.22 | &nbsp;&nbsp;96.77 | &nbsp;&nbsp;47.4% | &nbsp;&nbsp;200.55 | &nbsp;&nbsp;85.10 | &nbsp;&nbsp;42.4% |
| &nbsp;&nbsp;**17** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**17** | &nbsp;&nbsp;**ESA Portfolio** | &nbsp;&nbsp;**60.92** | &nbsp;&nbsp;**49.45** | &nbsp;&nbsp;**81.2%** | &nbsp;&nbsp;**60.92** | &nbsp;&nbsp;**49.45** | &nbsp;&nbsp;**81.2%** | &nbsp;&nbsp;**62.34** | &nbsp;&nbsp;**49.98** | &nbsp;&nbsp;**80.2%** | &nbsp;&nbsp;**62.92** | &nbsp;&nbsp;**50.28** | &nbsp;&nbsp;**79.9%** |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne South | &nbsp;&nbsp;58.05 | &nbsp;&nbsp;51.86 | &nbsp;&nbsp;89.3% | &nbsp;&nbsp;58.05 | &nbsp;&nbsp;51.86 | &nbsp;&nbsp;89.3% | &nbsp;&nbsp;60.19 | &nbsp;&nbsp;50.72 | &nbsp;&nbsp;84.3% | &nbsp;&nbsp;61.41 | &nbsp;&nbsp;52.54 | &nbsp;&nbsp;85.5% |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Waco - Woodway | &nbsp;&nbsp;69.06 | &nbsp;&nbsp;60.71 | &nbsp;&nbsp;87.9% | &nbsp;&nbsp;69.06 | &nbsp;&nbsp;60.71 | &nbsp;&nbsp;87.9% | &nbsp;&nbsp;72.45 | &nbsp;&nbsp;65.04 | &nbsp;&nbsp;89.8% | &nbsp;&nbsp;69.05 | &nbsp;&nbsp;59.38 | &nbsp;&nbsp;86.0% |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Kenwood Rd | &nbsp;&nbsp;54.13 | &nbsp;&nbsp;40.43 | &nbsp;&nbsp;74.7% | &nbsp;&nbsp;54.13 | &nbsp;&nbsp;40.43 | &nbsp;&nbsp;74.7% | &nbsp;&nbsp;53.86 | &nbsp;&nbsp;39.64 | &nbsp;&nbsp;73.6% | &nbsp;&nbsp;52.63 | &nbsp;&nbsp;41.26 | &nbsp;&nbsp;78.4% |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - North | &nbsp;&nbsp;61.40 | &nbsp;&nbsp;50.83 | &nbsp;&nbsp;82.8% | &nbsp;&nbsp;61.40 | &nbsp;&nbsp;50.83 | &nbsp;&nbsp;82.8% | &nbsp;&nbsp;62.16 | &nbsp;&nbsp;51.39 | &nbsp;&nbsp;82.7% | &nbsp;&nbsp;64.00 | &nbsp;&nbsp;54.89 | &nbsp;&nbsp;85.8% |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis Northwest I-465 | &nbsp;&nbsp;57.61 | &nbsp;&nbsp;44.19 | &nbsp;&nbsp;76.7% | &nbsp;&nbsp;57.61 | &nbsp;&nbsp;44.19 | &nbsp;&nbsp;76.7% | &nbsp;&nbsp;59.53 | &nbsp;&nbsp;43.11 | &nbsp;&nbsp;72.4% | &nbsp;&nbsp;62.05 | &nbsp;&nbsp;36.40 | &nbsp;&nbsp;58.7% |
| &nbsp;&nbsp;17.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cincinnati Blue Ash Reed Hartman | &nbsp;&nbsp;62.33 | &nbsp;&nbsp;46.20 | &nbsp;&nbsp;74.1% | &nbsp;&nbsp;62.33 | &nbsp;&nbsp;46.20 | &nbsp;&nbsp;74.1% | &nbsp;&nbsp;62.56 | &nbsp;&nbsp;46.01 | &nbsp;&nbsp;73.6% | &nbsp;&nbsp;62.65 | &nbsp;&nbsp;49.67 | &nbsp;&nbsp;79.3% |
| &nbsp;&nbsp;17.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - Airport | &nbsp;&nbsp;61.92 | &nbsp;&nbsp;43.21 | &nbsp;&nbsp;69.8% | &nbsp;&nbsp;61.92 | &nbsp;&nbsp;43.21 | &nbsp;&nbsp;69.8% | &nbsp;&nbsp;61.74 | &nbsp;&nbsp;42.99 | &nbsp;&nbsp;69.6% | &nbsp;&nbsp;65.14 | &nbsp;&nbsp;51.24 | &nbsp;&nbsp;78.7% |
| &nbsp;&nbsp;17.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Greenville Ave | &nbsp;&nbsp;55.03 | &nbsp;&nbsp;45.70 | &nbsp;&nbsp;83.0% | &nbsp;&nbsp;55.03 | &nbsp;&nbsp;45.70 | &nbsp;&nbsp;83.0% | &nbsp;&nbsp;59.26 | &nbsp;&nbsp;50.97 | &nbsp;&nbsp;86.0% | &nbsp;&nbsp;62.00 | &nbsp;&nbsp;53.85 | &nbsp;&nbsp;86.9% |
| &nbsp;&nbsp;17.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Indianapolis - Airport - W Southern Ave | &nbsp;&nbsp;63.02 | &nbsp;&nbsp;43.44 | &nbsp;&nbsp;68.9% | &nbsp;&nbsp;63.02 | &nbsp;&nbsp;43.44 | &nbsp;&nbsp;68.9% | &nbsp;&nbsp;62.63 | &nbsp;&nbsp;42.10 | &nbsp;&nbsp;67.2% | &nbsp;&nbsp;63.29 | &nbsp;&nbsp;44.56 | &nbsp;&nbsp;70.4% |
| &nbsp;&nbsp;17.10 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Paso - West | &nbsp;&nbsp;72.34 | &nbsp;&nbsp;57.56 | &nbsp;&nbsp;79.6% | &nbsp;&nbsp;72.34 | &nbsp;&nbsp;57.56 | &nbsp;&nbsp;79.6% | &nbsp;&nbsp;75.36 | &nbsp;&nbsp;62.41 | &nbsp;&nbsp;82.8% | &nbsp;&nbsp;74.32 | &nbsp;&nbsp;59.45 | &nbsp;&nbsp;80.0% |
| &nbsp;&nbsp;17.11 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Fossil Creek | &nbsp;&nbsp;64.32 | &nbsp;&nbsp;58.46 | &nbsp;&nbsp;90.9% | &nbsp;&nbsp;64.32 | &nbsp;&nbsp;58.46 | &nbsp;&nbsp;90.9% | &nbsp;&nbsp;64.93 | &nbsp;&nbsp;58.62 | &nbsp;&nbsp;90.3% | &nbsp;&nbsp;63.93 | &nbsp;&nbsp;56.68 | &nbsp;&nbsp;88.7% |
| &nbsp;&nbsp;17.12 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dallas - Plano Parkway | &nbsp;&nbsp;62.34 | &nbsp;&nbsp;52.92 | &nbsp;&nbsp;84.9% | &nbsp;&nbsp;62.34 | &nbsp;&nbsp;52.92 | &nbsp;&nbsp;84.9% | &nbsp;&nbsp;63.56 | &nbsp;&nbsp;52.53 | &nbsp;&nbsp;82.7% | &nbsp;&nbsp;64.71 | &nbsp;&nbsp;55.70 | &nbsp;&nbsp;86.1% |
| &nbsp;&nbsp;17.13 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - City View | &nbsp;&nbsp;56.37 | &nbsp;&nbsp;47.02 | &nbsp;&nbsp;83.4% | &nbsp;&nbsp;56.37 | &nbsp;&nbsp;47.02 | &nbsp;&nbsp;83.4% | &nbsp;&nbsp;58.35 | &nbsp;&nbsp;47.90 | &nbsp;&nbsp;82.1% | &nbsp;&nbsp;60.29 | &nbsp;&nbsp;48.65 | &nbsp;&nbsp;80.7% |
| &nbsp;&nbsp;17.14 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Wayne North | &nbsp;&nbsp;63.15 | &nbsp;&nbsp;57.53 | &nbsp;&nbsp;91.1% | &nbsp;&nbsp;63.15 | &nbsp;&nbsp;57.53 | &nbsp;&nbsp;91.1% | &nbsp;&nbsp;65.51 | &nbsp;&nbsp;56.95 | &nbsp;&nbsp;86.9% | &nbsp;&nbsp;63.84 | &nbsp;&nbsp;51.13 | &nbsp;&nbsp;80.1% |
| &nbsp;&nbsp;17.15 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - Fairborn | &nbsp;&nbsp;66.29 | &nbsp;&nbsp;56.38 | &nbsp;&nbsp;85.0% | &nbsp;&nbsp;66.29 | &nbsp;&nbsp;56.38 | &nbsp;&nbsp;85.0% | &nbsp;&nbsp;64.22 | &nbsp;&nbsp;57.13 | &nbsp;&nbsp;89.0% | &nbsp;&nbsp;64.60 | &nbsp;&nbsp;52.35 | &nbsp;&nbsp;81.0% |
| &nbsp;&nbsp;17.16 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Fort Worth - Southwest | &nbsp;&nbsp;61.64 | &nbsp;&nbsp;53.92 | &nbsp;&nbsp;87.5% | &nbsp;&nbsp;61.64 | &nbsp;&nbsp;53.92 | &nbsp;&nbsp;87.5% | &nbsp;&nbsp;64.16 | &nbsp;&nbsp;54.06 | &nbsp;&nbsp;84.3% | &nbsp;&nbsp;65.48 | &nbsp;&nbsp;54.31 | &nbsp;&nbsp;82.9% |
| &nbsp;&nbsp;17.17 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Dayton - South | &nbsp;&nbsp;54.61 | &nbsp;&nbsp;47.52 | &nbsp;&nbsp;87.0% | &nbsp;&nbsp;54.61 | &nbsp;&nbsp;47.52 | &nbsp;&nbsp;87.0% | &nbsp;&nbsp;55.59 | &nbsp;&nbsp;46.80 | &nbsp;&nbsp;84.2% | &nbsp;&nbsp;55.52 | &nbsp;&nbsp;46.00 | &nbsp;&nbsp;82.9% |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 54, 55 | &nbsp;&nbsp;1 | &nbsp;&nbsp;80-02 Kew Gardens | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;56, 57 | &nbsp;&nbsp;1 | &nbsp;&nbsp;MetLife Solutions Tampa | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;58, 59, 60, 61, 62, 63, 64 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Providence at Champions | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 72, 73, 74, 75 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springfield Town Center | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Landings I & II | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**23** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**65** | &nbsp;&nbsp;**6** | &nbsp;&nbsp;**NYC Mixed-Use Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;23.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14 1st Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;313 West 92nd Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;316-322 East 149th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;445 West 46th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;296 & 298 East 149th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;219 East 5th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 76, 77 | &nbsp;&nbsp;1 | &nbsp;&nbsp;161 Washington Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;66, 67, 68, 69, 70, 71 | &nbsp;&nbsp;1 | &nbsp;&nbsp;365 West Passaic | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Quail Creek Crossing | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;78 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Village Square | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;79, 80 | &nbsp;&nbsp;1 | &nbsp;&nbsp;250-254 Winthrop Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;81 | &nbsp;&nbsp;1 | &nbsp;&nbsp;2105-2109 1st Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Spyglass Inn | &nbsp;&nbsp;229.28 | &nbsp;&nbsp;152.71 | &nbsp;&nbsp;66.6% | &nbsp;&nbsp;229.28 | &nbsp;&nbsp;152.71 | &nbsp;&nbsp;66.6% | &nbsp;&nbsp;228.38 | &nbsp;&nbsp;151.12 | &nbsp;&nbsp;66.2% | &nbsp;&nbsp;230.58 | &nbsp;&nbsp;152.31 | &nbsp;&nbsp;66.1% |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Cottage Inn by the Sea | &nbsp;&nbsp;227.24 | &nbsp;&nbsp;164.38 | &nbsp;&nbsp;72.3% | &nbsp;&nbsp;227.24 | &nbsp;&nbsp;164.38 | &nbsp;&nbsp;72.3% | &nbsp;&nbsp;225.61 | &nbsp;&nbsp;156.05 | &nbsp;&nbsp;69.2% | &nbsp;&nbsp;233.79 | &nbsp;&nbsp;157.46 | &nbsp;&nbsp;67.3% |
| &nbsp;&nbsp;**32** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**82, 83, 84, 85** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Leeton Leased Fee Pool B Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;32.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Thruway Plaza | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Augusta West | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**33** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Compass Sunbelt Storage Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;33.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Laplace | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;33.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Gulfport | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Market on Cherry Road | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**35** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**9, 86, 87, 88** | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Pacifica Hotel Portfolio (4-Pack)** | &nbsp;&nbsp;**269.40** | &nbsp;&nbsp;**198.93** | &nbsp;&nbsp;**73.8%** | &nbsp;&nbsp;**269.40** | &nbsp;&nbsp;**198.93** | &nbsp;&nbsp;**73.8%** | &nbsp;&nbsp;**271.37** | &nbsp;&nbsp;**196.62** | &nbsp;&nbsp;**72.5%** | &nbsp;&nbsp;**268.70** | &nbsp;&nbsp;**193.15** | &nbsp;&nbsp;**71.9%** |
| &nbsp;&nbsp;35.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wayfarer San Diego | &nbsp;&nbsp;324.85 | &nbsp;&nbsp;215.14 | &nbsp;&nbsp;66.2% | &nbsp;&nbsp;324.85 | &nbsp;&nbsp;215.14 | &nbsp;&nbsp;66.2% | &nbsp;&nbsp;324.36 | &nbsp;&nbsp;212.71 | &nbsp;&nbsp;65.6% | &nbsp;&nbsp;322.43 | &nbsp;&nbsp;190.81 | &nbsp;&nbsp;59.2% |
| &nbsp;&nbsp;35.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sandcastle Inn | &nbsp;&nbsp;281.35 | &nbsp;&nbsp;228.09 | &nbsp;&nbsp;81.1% | &nbsp;&nbsp;281.35 | &nbsp;&nbsp;228.09 | &nbsp;&nbsp;81.1% | &nbsp;&nbsp;277.71 | &nbsp;&nbsp;216.39 | &nbsp;&nbsp;77.9% | &nbsp;&nbsp;280.02 | &nbsp;&nbsp;209.81 | &nbsp;&nbsp;74.9% |
| &nbsp;&nbsp;35.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kinney Venice Beach | &nbsp;&nbsp;203.67 | &nbsp;&nbsp;154.29 | &nbsp;&nbsp;75.8% | &nbsp;&nbsp;203.67 | &nbsp;&nbsp;154.29 | &nbsp;&nbsp;75.8% | &nbsp;&nbsp;214.10 | &nbsp;&nbsp;159.52 | &nbsp;&nbsp;74.5% | &nbsp;&nbsp;218.47 | &nbsp;&nbsp;189.13 | &nbsp;&nbsp;86.6% |
| &nbsp;&nbsp;35.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Inn at Venice Beach | &nbsp;&nbsp;212.59 | &nbsp;&nbsp;171.19 | &nbsp;&nbsp;80.5% | &nbsp;&nbsp;212.59 | &nbsp;&nbsp;171.19 | &nbsp;&nbsp;80.5% | &nbsp;&nbsp;217.54 | &nbsp;&nbsp;173.64 | &nbsp;&nbsp;79.8% | &nbsp;&nbsp;220.04 | &nbsp;&nbsp;177.30 | &nbsp;&nbsp;80.6% |
| &nbsp;&nbsp;**36** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Jacov Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;36.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;462 West 146th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1156 Dean Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;977 East 12th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;608 West 148th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;9, 89 | &nbsp;&nbsp;1 | &nbsp;&nbsp;CFS Industrial HQ | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |

---

A-1-41

**Benchmark 2025-V18**

**Annex A-1**

---

| | | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Underwritten ADR ($)** | &nbsp;&nbsp;**Underwritten RevPAR ($)** | &nbsp;&nbsp;**Underwritten Hotel Occupancy (%)** | &nbsp;&nbsp;**Most Recent ADR ($)** | &nbsp;&nbsp;**Most Recent RevPAR ($)** | &nbsp;&nbsp;**Most Recent Hotel Occupancy (%)** | &nbsp;&nbsp;**Second Most Recent ADR ($)** | &nbsp;&nbsp;**Second Most Recent RevPAR ($)** | &nbsp;&nbsp;**Second Most Recent Hotel Occupancy (%)** | &nbsp;&nbsp;**Third Most Recent ADR ($)** | &nbsp;&nbsp;**Third Most Recent RevPAR ($)** | &nbsp;&nbsp;**Third Most Recent Hotel Occupancy (%)** |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;90, 91, 92 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Davis Building | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;93 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Orchard Street Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**40** | &nbsp;&nbsp;**Loan** |  | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**Bronx Multifamily Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;40.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;856 East 175th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;40.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1534 Nelson Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;40.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1269 Findlay Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;40.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;742 East 183rd Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;41 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;94 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Wyndham Garden Norfolk Downtown | &nbsp;&nbsp;116.45 | &nbsp;&nbsp;66.03 | &nbsp;&nbsp;56.7% | &nbsp;&nbsp;116.45 | &nbsp;&nbsp;66.03 | &nbsp;&nbsp;56.7% | &nbsp;&nbsp;113.38 | &nbsp;&nbsp;60.88 | &nbsp;&nbsp;53.7% | &nbsp;&nbsp;88.78 | &nbsp;&nbsp;70.67 | &nbsp;&nbsp;79.6% |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;95 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Scottish Traveler RV Park | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;96, 97 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Windsong Industrial | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1701 Clay | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;45 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;98, 99 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Seven Seas | &nbsp;&nbsp;115.21 | &nbsp;&nbsp;84.79 | &nbsp;&nbsp;73.6% | &nbsp;&nbsp;115.21 | &nbsp;&nbsp;84.79 | &nbsp;&nbsp;73.6% | &nbsp;&nbsp;115.08 | &nbsp;&nbsp;86.65 | &nbsp;&nbsp;75.3% | &nbsp;&nbsp;118.86 | &nbsp;&nbsp;82.61 | &nbsp;&nbsp;69.5% |
| &nbsp;&nbsp;46 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Raleigh | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;47 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;632 Sterling Place | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |

---

A-1-42

---

| | |
|:---|:---|
| **Footnotes to Annex A-1** | **Footnotes to Annex A-1** |
| (1) | The Administrative Fee Rate % includes the Servicing Fee Rate, the Operating Advisor Fee Rate, the Certificate Administrator/Trustee Fee Rate, the Asset Representations Reviewer Fee Rate and the CREFC® Intellectual Property Royalty License Fee Rate applicable to each Mortgage Loan. |
| (2) | The Monthly Debt Service (P&I) ($) and Annual Debt Service (P&I) ($) shown for Mortgage Loans with a partial interest-only period reflects the amount payable after the expiration of the interest-only period. |
| (3) | The open period is inclusive of the Maturity Date or Anticipated Repayment Date. |
| (4) | Underwritten NOI DSCR (x), Underwritten NCF DSCR (x), Whole Loan Underwritten NCF DSCR (x) and Total Debt Underwritten NCF DSCR (x) are calculated based on amortizing debt service payments (except for interest-only loans). |
| (5) | Leased Occupancy (%) includes tenants that have signed leases, but are not yet in occupancy or may not be paying rent. |
| (6) | The lease expirations shown are based on full lease terms; however, in some instances, the tenant may have the option to terminate its lease prior to the expiration date shown. In addition, in some instances, a tenant may have the right to assign its lease or sublease the leased premises and be released from its obligations under the lease. See "Description of the Mortgage Pool—Tenant Issues" in the Preliminary Prospectus for certain examples of the foregoing. |
| (7) | If the purpose of the Mortgage Loan was to finance an acquisition of the Mortgaged Property, the field "Sources: Principal's New Cash Contribution ($)" reflects the cash investment by one or more of the equity owners in the borrower in connection with such acquisition. If the purpose of the Mortgage Loan was to refinance the Mortgaged Property, the field "Sources: Principal's New Cash Contribution ($)" reflects the cash contributed to the borrower by one or more of the equity owners at the time the Mortgage Loan was originated. |
| (8) | Property Located Within a Qualified Opportunity Zone (Y/N) reflects mortgaged properties that are located in qualified opportunity zones ("QOZs") under Internal Revenue Code § 1400Z-2 - Notice 2018-48 and Notice 2019-42. According to the Internal Revenue Service, (1) a QOZ is an economically distressed community where new investments, under certain conditions, may be eligible for preferential tax treatment, and (2) localities qualify as QOZs if they have been nominated for that designation by a state, the District of Columbia, or a U.S. territory and that nomination has been certified by the Secretary of the Treasury via his or her delegation of authority to the Internal Revenue Service. No representation is made as to whether any mortgaged properties located in QOZs or the related borrowers are eligible for such preferential tax treatment or whether any qualifying investment has been made in a QOZ. |
| (9) | The Cut-off Date Balance ($) reflects only the Mortgage Loan included in the Issuing Entity (which may be evidenced by one or more promissory notes); however, such Mortgage Loan is part of a whole loan comprised of such Mortgage Loan and one or more Pari Passu Companion Loan(s) and/or Subordinate Companion Loan(s) that are held outside the Issuing Entity, each of which is evidenced by one or more separate promissory notes. With respect to each such Mortgage Loan that is part of a whole loan, the Cut-off Date LTV Ratio (%), LTV Ratio at Maturity / ARD (%), Underwritten NCF DSCR (x), Underwritten NOI Debt Yield (%), Underwritten NCF Debt Yield (%) and Loan Per Unit ($) calculations include any related Pari Passu Companion Loan(s) but exclude any related Subordinate Companion Loan(s). See "Description of the Mortgage Pool—The Whole Loans" in the Preliminary Prospectus for additional information regarding the whole loan(s). |
| (10) | Voluntary prepayment of the 9911 Belward Whole Loan is permitted in whole (but not in part) at any time, on and after the first business day immediately following the monthly payment date in October 2027, together with payment of a prepayment fee equal to the greater of 1.0% of the amount prepaid and a yield maintenance premium, if such voluntary prepayment occurs prior to the monthly payment date in April 2030. |

---

A-1-43

(11) The Appraised Value ($) represents the Market Value - Assuming Outstanding TIs Funded of the 9911 Belward Mortgaged Property, which assumes that $21,743,000 of outstanding tenant improvement allowances were reserved. At origination, the then outstanding amount of tenant improvement allowances of $19,292,063 was reserved, as certain of the tenant allowances were already provided between the appraisal date and the origination date. The appraisal also provided an "As Is" appraised value of the 9911 Belward Mortgaged Property of $297,000,000, which results in a Cut-off Date LTV Ratio (%) and LTV Ratio at Maturity / ARD (%) of 43.3% and 43.3%, respectively.

(12) Approximately 80% of the net rentable area at the mortgaged property is used for research and development, utility and mechanical or manufacturing space with the remaining 20% of the net rentable area used for office space.

(13) The mortgage loan is part of a whole loan that was co-originated by German American Capital Corporation and Barclays Capital Real Estate Inc.

(14) The mortgaged property is comprised of 381,086 square feet of office space (approximately 78.6% of total NRA and 83.5% of underwritten base rent) and 102,907 square feet of retail space (approximately 21.2% of total NRA and 16.5% of underwritten base rent). The mortgaged property includes two office buildings, three retail buildings, and five mixed use buildings, which are office buildings with retail space on the ground floor.

(15) The Largest Tenant, American Multi-Cinema (AMC), recently executed a lease amendment in July 2025 to extend the term for an additional 5 years through December 31, 2035. As part of the renewal, the tenant relinquished 23,000 square feet of auxiliary office space located in a separate collateral building from its 127,340 square foot standalone headquarters building. The tenant vacated the 23,000 square foot reduction space effective August 1, 2025. As part of the extension, the tenant received a $1,910,110 tenant improvement allowance to be applied toward alterations in the premises.

(16) In addition to the retail component of the mortgaged property, there are five non-collateral parking garages with 1,693 total parking spaces. The parking garages are owned by a third party and are subject to a commercial declaration which provides that the association will exclusively manage and control all commercial parking areas for the benefit of the owners of the retail area.

(17) As of the origination date, a $100,000,000 mezzanine loan secured by equity interests in the borrower was outstanding and in maturity default. An affiliate of the borrower (the "New Mezzanine Holder") acquired the existing mezzanine loan at a 19.8% discount, paying $80.2 million for the $100.0 million existing mezzanine loan on or prior to the origination of the 180 Water whole loan. Accordingly, both the mezzanine borrower and the mezzanine lender are under common control with the borrower. Simultaneously with its acquisition of the mezzanine loan, the New Mezzanine Holder entered into an amendment to the mezzanine loan documents with the mezzanine loan borrower to, among other things, extend the term of the mezzanine loan by approximately 15 years, and also entered into a subordination and standstill agreement with the lender under the 180 Water whole loan. See "Description of the Mortgage Pool—Additional Indebtedness—Mezzanine Indebtedness" in the Preliminary Prospectus.

(18) On the payment dates occurring in each of September 2025, October 2025, November 2025 and December 2025, the borrower will be required to deposit into a real estate tax reserve account an amount equal to 125% multiplied by one-twelfth of the real estate taxes that the lender estimates will be payable during the next ensuing 12 months (initially $908,215.99), and on each payment date thereafter, the borrower will be required to deposit an amount equal to 1/12th of the real estate taxes that the lender estimates will be payable during the next ensuing 12 months (initially $748,369.98).

(19) On the payment dates occurring in each of September 2025, October 2025, November 2025, December 2025, January 2026, February 2026, March 2026, April 2026, May 2026 and June 2026, the borrower will be required to deposit into an insurance reserve account an amount equal to 110% of 1/12th of the insurance premiums that the lender estimates will be payable for the renewal of the coverage afforded by the policies upon the expiration thereof (initially $101,194.66) and on each payment date thereafter the borrower will be required to deposit an amount equal to 1/12th of the

A-1-44

---

| | |
|:---|:---|
|  | insurance premiums that the lender estimates will be payable for the renewal of the coverage afforded by the policies upon the expiration thereof. However, if the insurance is carried under an acceptable blanket policy, provided that an event of default has not occurred and is continuing, deposits for insurance premiums will be suspended. As of the loan origination date, there is not an acceptable blanket policy in effect. |
| (20) | The mortgage loan is structured with a hard lockbox for commercial tenants, soft lockbox for residential tenants, and springing cash management. All rents from the mortgaged property collected by or on behalf of the borrower must be deposited into a clearing account controlled by the lender (the "Lockbox Account") within two business days. The borrower has agreed to cause all rents from commercial tenants to be deposited directly to the Lockbox Account. |
| (21) | The Mortgage Rate represents the interest rate associated with Note A-3 and Note A-4, which are being contributed to the Benchmark 2025-V18 Mortgage Trust. The weighted average interest rate of Notes A-1, A-2, A-3, A-4, A-5, A-6, and A-7, which constitute the 180 Water senior notes, is 5.34703378378378% per annum and the weighted average interest rate for the 180 Water Whole Loan is 6.319575% per annum. See "Description of the Mortgage Pool—Certain Calculations and Definitions" in the Preliminary Prospectus. |
| (22) | SVP 180 Water Preferred Investor LLC, an affiliate of Strategic Value Partners (the "Holdco Preferred Equity Holder") contributed approximately $50,000,000 in preferred equity to the transaction, and 180 Water Investors LLC contributed approximately $39,473,848.60 in common equity. The lender entered into a recognition agreement with the Holdco Preferred Equity Holder, which provided, among other things, that (i) the lender will not make certain modifications to the 180 Water Whole Loan documents without the consent of the Holdco Preferred Equity Holder, (ii) the Holdco Preferred Equity Holder may undertake an indirect change of control of the borrower and obtain all of the common equity holder's indirect interests in the borrower in the event of a default under the preferred equity documents or preferred equity trigger event under the 180 Water Whole Loan documents), (iii) the Holdco Preferred Equity Holder has the right to cure 180 Water Whole Loan defaults and has an additional 10 business days to cure monetary defaults and at least an additional 30 days to cure non-monetary defaults, in each case, after the later of notice and the expiration of the borrower's cure period, plus, in the case, of non-monetary defaults, an extended cure period of an additional 180 days and the waiver of certain non-monetary defaults that are not susceptible of cure, (iv) the right of the Holdco Preferred Equity Holder to purchase the 180 Water Whole Loan for a price equal to its outstanding principal balance and accrued interest without the payment of any yield maintenance premiums, prepayment fees or premiums, any exit fees, any liquidated damage amount, any spread maintenance charges, any late charges or late fees, any default interest or, if the 180 Water Whole Loan is purchased within 90 days of the first purchase option notice, any workout and liquidation fees, provided that "liquidation fees" are not permitted to exceed a rate of 1.00% of liquidation proceeds and "workout fees" are not permitted to exceed a rate of 1.00% of interest and principal collections on the 180 Water Whole Loan, (v) the Holdco Preferred Equity Holder has the right to transfer the preferred equity investment to a qualified preferred equity holder and to make certain direct and indirect transfers in the Holdco Preferred Equity Holder and (vi) the Holdco Preferred Equity Holder has certain other rights. The Holdco Preferred Equity Holder is entitled to receive a preferred rate of 16.0% per annum, compounded annually. To the extent there is sufficient cash flow and no preferred equity trigger event is continuing, 6.0% of the 16.0% preferred rate will be paid monthly. From July 2028 until June 2029, the current pay amount will increase to 7.0% and from and after July 2029, the current pay amount will increase to 8.0%. In the event that there is insufficient cash flow, the current pay amount will accrue and will be added to the Preferred Equity Investment. After a preferred equity trigger event, the preferred rate will be 21.0%, compounded annually, and from and after the date that is 90 days following the mandatory redemption date, the preferred return is 25.0%, compounded annually. The "mandatory redemption date" will be August 6, 2030 or such earlier date that the Preferred Equity Investment and other amounts becomes due under the terms of the preferred equity documents. See "Description of the Mortgage Pool—Additional Indebtedness— Preferred Equity and Preferred Return Arrangements" in the Preliminary Prospectus. |

---

A-1-45

(23) The increase in Underwritten Net Operating Income ($) from Most Recent NOI ($) is primarily due to economic vacancy decreasing associated with a reduction in concessions, along with an increase in in-place rents.

(24) The Largest Tenant, subleases 6,458 square feet of its space at the mortgaged property to the Economic Development Authority of the City of Newport News, which in turn subleases such space to Citizen's & Farmer's Bank and Sate restaurant.

(25) The mortgaged property is comprised of 441,845 square feet of office space (77.0% of NRA and 84.1% of underwritten rent) and 114,969 square feet of urban retail space (20.0% of NRA and 14.4% of underwritten rent).

(26) The 2023 operating statements cover the trailing twelve months through October 31, 2023 and only include operating statements for the Yorkshire Apartments and the Parkview Apartments Mortgaged Properties. Operating statements during 2023 were not provided for the Holly Brook Apartments Mortgaged Property.

(27) The borrowers have the right to obtain the release of one or more individual Waterford Multifamily Portfolio Mortgaged Properties, provided that, among other conditions, (i) the Waterford Multifamily Portfolio Mortgage Loan is prepaid in an amount equal to 110% of the allocated loan amount for the individual Waterford Multifamily Portfolio Mortgaged Property or Mortgaged Properties being released, (ii) the borrowers deliver a REMIC opinion, (iii) if such release is after the payment date on September 6, 2027 and prior to the monthly payment date occurring in March 2030, the borrowers pay a prepayment fee equal to the greater of (x) 1.0% (or if an event of default exists, 2.0%) of the amount of principal being prepaid and (y) a yield maintenance premium and (iv) after giving effect to the release and prepayment, the debt service coverage ratio with respect to the remaining Waterford Multifamily Portfolio Mortgaged Properties is no less than the greater of (a) 1.30x and (b) the debt service coverage ratio for all of the individual Waterford Multifamily Portfolio Mortgaged Properties immediately prior to the release. A release may occur during an event of default under the Waterford Multifamily Portfolio Mortgage Loan, so long as (1) after giving effect to the release, such event of default is cured and no other event of default is then continuing, and (2) any outstanding amounts due to the lender or its servicer in connection with or as a result of such prior event of default have been repaid in full, including but not limited to special servicing fees and default interest.

(28) Historical financial information prior to 2024 is not available because the 1010 Pacific Street Property was recently constructed in 2023.

(29) Defeasance of the 1010 Pacific Street Whole Loan is permitted at any time after the earlier to occur of (a) the end of the two-year period commencing on the closing date of the securitization of the last promissory note representing a portion of the 1010 Pacific Street Whole Loan to be securitized and (b) October 1, 2029. The assumed defeasance lockout period of 24 payments is based on the anticipated closing date of the Benchmark 2025-V18 securitization in October 2025. The actual lockout period may be longer.

(30) The mortgaged property benefits from a 35-year 421-a Affordable New York Housing Tax Exemption Program exemption. In order to qualify for the tax exemption, at least 30% of the units at the 1010 Pacific Street Property must be leased as "affordable units," which are defined as affordable to a household whose income does not exceed 130% of the area median income. For years one through 25 of such exemption, 100% of the projected assessed value of the 1010 Pacific Street Property improvements on the tax lot would be exempt from real estate taxes. The exemption falls to 30% in years 26 through 35 of such exemption. Taxes were underwritten to the appraisal's abated 2025/2026 taxes of $88,223. The appraisal's estimated full tax liability for the 2025/2026 tax year is $2,136,409.

(31) There is a grace period of three days per any 366 day period before the late fee will be chargeable.

(32) The Largest Tenant at the One Independence Mortgaged Property, Health Plan Services, Inc. is affiliated to Wipro, LLC, the Second Largest Tenant at the One Independence Mortgaged Property.

A-1-46

(33) The Largest Tenant at the One Independence Mortgaged Property, Health Plan Services, Inc. has the option to terminate its lease effective as of January 31, 2028 provided it gives the landlord 12 months written notice of its election to exercise the termination option and pays an early termination fee.

(34) The Largest Tenant at the Fairfax Building Mortgaged Property, Indivior, Inc. has the ongoing right to terminate its lease with respect to 8,303 square feet of its space provided it gives the landlord six months prior written notice accompanied by payment of an early termination fee.

(35) The Second Largest Tenant at the One Independence Mortgaged Property, Wipro, LLC has the option to terminate its lease effective as of January 31, 2028 provided it gives the landlord 12 months written notice of its election to exercise the termination option and pays an early termination fee.

(36) The Largest Tenant at the 150 Corporate Mortgaged Property, PRA Holding I, LLC has the one time right to cancel its lease, after December 31, 2030, provided it gives the landlord written notice no later than March 31, 2030, and pays an early termination fee.

(37) The Largest Tenant at the Southpark at Westgate Mortgaged Property, Department of Veterans Affairs's lease may be terminated by the tenant at any time by providing not less than 30 days prior written notice.

(38) The Second Largest Tenant at the Southpark at Westgate Mortgaged Property, Care in the Community - Dept of Veteran Affairs's lease may be terminated by the tenant at any time by providing not less than 90 days' prior written notice.

(39) The loan is secured by a leasehold interest pursuant to an air rights lease between the borrower and the owner of the first two floors of the seven floor building in which the Hotel Valencia Santana Row Property is located, covering a defined vertical segment of the improvements located above the second floor of such building (the "Air Rights Lease"). The Air Rights Lease expires March 20, 2100, with no extension options. The annual rent payable by the borrower under the Air Rights Lease consists of four components: (1) base rent, (2) percentage rent, (3) supplemental percentage rent, and (4) parking rent. Ground rent was underwritten to the average of the estimated ground rent expense over the term of the Hotel Valencia Santana Row Mortgage Loan (based on assumptions regarding the various types of hotel revenues and the rent reset in 2028) which equates to approximately $1,768,901.

(40) The borrower is required to deposit into a property improvement plan ("PIP") reserve an amount equal to 125% of the costs of the related PIP work as estimated by the lender in its reasonable discretion (A) in the case of any new franchise agreement, on or prior to the date such franchise agreement is executed and delivered and (B) in the case of any then existing or renewal franchise agreement, prior to the effective date that any PIP is imposed. As of the origination date, there is no franchise agreement in place.

(41) The borrower is required to deposit into a furniture, fixtures and equipment ("FF&E") reserve, on a monthly basis, an amount equal to the greater of (i) the FF&E Payment (as defined below), and (ii) the amount of the deposit (if any) on account of FF&E under a franchise agreement, if any is entered into. The "FF&E Payment" means with respect to each monthly payment date, an amount equal to 1/12th of 4.0% of the annual gross revenues for the hotel related operations at the applicable mortgaged property for the immediately preceding calendar year as reasonably determined by the lender. The initial monthly FF&E Payment was determined to be approximately $92,094.

(42) Historical financial information prior to 2024 is not available because the Brookside Gardens Property was recently renovated from 2023-2025.

(43) The increase in Most Recent NOI ($) from Second Most Recent NOI ($) is primarily due to the recent renovation of the property and subsequent lease up.

(44) A portion of the mortgaged property revenue is generated from 4,950 square feet of commercial office space. The office space is located on the second floor of the community clubhouse. The space is 100% leased to two tenants: (i) Mountain Brook Apartments LLC, which occupies 1,750 square feet (representing 35.4% of commercial space and 0.8% of total effective gross income) and (ii) Sky

A-1-47

---

| | |
|:---|:---|
|  | Flooring USA LLC which occupies 3,200 sqaure feet (representing 64.6% of commercial space and 1.0% of total effective gross income). |
| (45) | The mortgage loan was originated by LMF Commercial, LLC, an unaffiliated third-party, and subsequently acquired by Bank of Montreal prior to the date hereof. |
| (46) | The borrower is required to deposit into a Seasonality Reserve Account on (i) the origination date $614,616 and (ii) the monthly payment date occurring in November 2025, $76,827, and (iii) for each monthly payment date occurring in March through December (inclusive) of each year during the term of the Mortgage Loan starting in the year 2026, an amount equal to the quotient obtained on the Monthly Payment Date occurring in February of each calendar year (the "Seasonality Reserve Calculation Date") by dividing (A) the positive difference, if any, between (x) the greater of (1) the sum of the negative monthly amounts occurring in the months of January and December (inclusive) immediately preceding such Seasonality Reserve Calculation Date and (2) the sum of the negative monthly amounts projected in the months of January and December (inclusive) immediately following such Seasonality Reserve Calculation Date, pursuant to the approved annual budget, and (y) the amount of Seasonality Reserve Funds, if any, that are then on deposit in the Seasonality Reserve Account, by (B) ten (10). |
| (47) | The borrower is required to deposit into an FF&E reserve, on a monthly basis, an amount equal to the greater of (i) the FF&E Payment and (ii) the amount of the deposit (if any) on account of FF&E under the franchise agreement, if any is entered into. The initial monthly FF&E Payment was determined to be approximately $73,225. As of the origination date there is no franchise agreement in place. |
| (48) | The Appraised Value represents the "Hypothetical As If PFC" value of the Haven at Bellaire Mortgaged Property as of July 7, 2025, which assumes the borrower will receive a 100% public facility corporation ("PFC") tax exemption ($0 in real estate taxes) and agrees to certain affordability covenants. The borrower entered into a ground lease and regulatory agreement with the Housing Authority of the City of Rosenberg, Texas, a Texas public housing authority, at closing on September 24th, in order to apply for such tax exemption. The appraisal also provided an "As Is" appraised value of the Haven at Bellaire Property of $47,300,000, which results in an Appraised Value/Per Unit of $159,259, and a Cut-off Date LTV and Maturity Date LTV of 87.9% each. |
| (49) | The increase from the Most Recent NOI to the Underwritten NOI is due to the assumption that the Haven at Bellaire Mortgaged Property will receive the tax exemption under the PFC program and will be exempt from all property taxes provided it meets certain conditions further described in "Description of the Mortgage Pool--Mortgage Pool Characteristics--Multifamily Properties" in the Preliminary Prospectus. |
| (50) | AXCS Haven Pref Member, LLC (a key principal under the loan documents), a subsidiary of Conversant AXCS JV LLC is the preferred equity investor in Haven Pref Joint Venture, LLC an entity that indirectly owns 99.99% of the equity in the borrower. The preferred equity investor is entitled to a preferred return on its investment. See "Description of the Mortgage Pool--Additional Indebtedness--Preferred Equity" in the Preliminary Prospectus. |
| (51) | Underwritten net cash flow is inclusive of the applied for Public Facility Corporation Program ("PFC") tax abatement and the ground lease payments and annual compliance fees. See "Description of the Mortgage Pool—Real Estate and Other Tax Considerations" in the Preliminary Prospectus for further discussion on the tax abatement. |
| (52) | In the event that either (x) the related tax exemption is not obtained by September 24, 2026 or (y) the mortgaged property loses its tax exemption during the term of the mortgage loan, the borrower is required to, within ten business days after such event, prepay a portion of the mortgage loan (the "Haven Mandatory Prepayment") such that, after giving effect to such prepayment the debt service coverage ratio of the Mortgage Loan is no less than 1.30x and the debt yield is no less than 8.0%. In connection with the Haven Mandatory Prepayment the borrower will be required to pay a prepayment fee equal to the greater of a yield maintenance premium and 2.00% of the amount prepaid. The Mortgage Loan documents provide recourse to the non-recourse carveout guarantor in an amount |

---

A-1-48

---

| | |
|:---|:---|
|  | equal to the Haven Mandatory Prepayment until the tax exemption is in place or the borrower makes the Haven Mandatory Prepayment. |
| (53) | The FF&E reserve can be adjusted to the greater of the existing amount of the deposit, or the greater one-twelfth of 4.0% of the underwritten revenue for the prior fiscal year and the amount required pursuant to the franchise agreement. |
| (54) | The mortgaged property includes a parking component that accounts for 22.8% of the NRA and 5.5% of underwritten base rent at the property. |
| (55) | Defeasance of the 80-02 Kew Gardens Whole Loan is permitted in full at any time on or after the date that is the earlier to occur of (i) two years after the closing date of the securitization that includes the last 80-02 Kew Gardens Whole Loan note to be securitized and (ii) October 1, 2029. The assumed defeasance lockout period of 24 payments is based on the anticipated closing date of the Benchmark 2025-V18 securitization trust in October 2025. The actual defeasance lockout period may be longer. |
| (56) | The mortgage loan was originated by Greystone Select Company II LLC, an unaffiliated third-party, and subsequently acquired by Bank of Montreal prior to the date hereof. |
| (57) | The mortgage loan is facilitating a sale-leaseback transaction with MetLife and, as a result, historical operating statements are not available. |
| (58) | The Appraised Value represents the "Hypothetical Market Value with Restricted Rents" value of the Providence at Champions Mortgaged Property, which assumes that the Providence at Champions Mortgaged Property will transition to an HFC ownership structure whereby the Providence at Champions Mortgaged Property would be transferred to an HFC and then ground leased back to the borrower, and pursuant to Chapter 394 of the Texas Local Government Code, the leasehold estate owner would qualify for a 100% real estate tax exemption so long as 90% of the units are set aside for occupancy by residents with annual incomes of 140% of the area median income or less, including 50% of the units are set aside for occupancy by residents with annual incomes of 80% of area median income or less. The appraisal also provided an "as is" value of $33,200,000, which results in a Cut-off Date LTV Ratio and Maturity Date LTV Ratio of 82.8%. |
| (59) | In the event that either (x) the related tax exemption is not obtained by May 16, 2026 or (y) the mortgaged property loses its tax exemption during the term of the mortgage loan, the borrower is required to, within ten business days after such event, prepay a portion of the mortgage loan (the "Mandatory Prepayment") such that, after giving effect to such prepayment the debt service coverage ratio of the Mortgage Loan is no less than 1.30x and the debt yield is no less than 8.75%. In connection with the Mandatory Prepayment the borrower will be required to pay a prepayment fee equal to the greater of a yield maintenance premium and 2.00% of the amount prepaid. The mortgage loan documents provide recourse to the non-recourse carveout guarantor in an amount equal to the Mandatory Prepayment until the tax exemption is in place or the borrower makes the Mandatory Prepayment. |
| (60) | The borrower changed management companies in January 2025. As a result of this change, the operating statements are missing five days of information in the month of January 2025 (from January 1st to January 5th). Given that rental payments are due on the first of the month, the gross potential rent reported during the Most Recent EGI does not reflect the full collections. |
| (61) | On each monthly payment date, the borrower is required to deposit into the real estate tax reserve an amount equal to 1/12th of the annual real estate taxes. This monthly amount will be waived to the extent (i) the tax exemption is formally granted by the applicable central appraisal district and remains in effect with respect to the mortgaged property and (ii) the borrower provides the lender on an annual basis a copy of the tax bill or other written evidence reasonably acceptable to the lender to verify the tax exemption is in place and no property taxes are due and owing in relation to the mortgaged property. |
| (62) | On each monthly payment date beginning with the monthly payment date occurring in January 2026, the borrower is required to deposit into a ground rent reserve fund 1/12th of the amount that the lender |

---

A-1-49

---

| | |
|:---|:---|
|  | reasonably determines will be needed in order to accumulate sufficient funds to pay the ground rent at least 30 days prior to the date the same is due. |
| (63) | The increase in UW Net Operating Income ($) from Most Recent NOI ($) is primarily due to (i) the underwriting of the applied-for tax exemption and (ii) the borrower changing management companies in January 2025. |
| (64) | Underwritten net cash flow is inclusive of the applied for Housing Finance Corporation ("HFC") tax abatement and the ground lease payments and annual compliance fees described above. See "Description of the Mortgage Pool—Real Estate and Other Tax Considerations" in the Preliminary Prospectus for further discussion on the tax abatement. |
| (65) | The NYC Mixed-Use Portfolio is comprised of three mixed-use mortgaged properties and three multifamily mortgaged properties. The NYC Mixed-Use Portfolio contains 57 residential units across four properties (the "Residential Component") and 25,349 square feet of commercial space (the "Commercial Component") across three properties. 39 out of the 57 residential units are rent-stabilized. The residential component is 96.5% leased and the commercial component is 100% leased. The Residential Component contributes 57.5% of the underwritten effective gross income, while the commercial component accounts for 41.1%. Within the NYC Mixed-Use Portfolio the 296 & 298 East 149th Street Mortgaged Property is a 10,549 square foot mixed-use property comprised of 3,949 square feet of ground floor retail space and 6,600 square feet of office space. The 316-322 East 149th Street Mortgaged Property is comprised of 6,400 square feet of ground floor retail space and 6,400 square feet of office space. The 14 1st Avenue Mortgaged Property is comprised of 15 residential units and 2,000 square feet of commercial space. |
| (66) | The Outstanding TI/LC Reserve of $1,283,432 was reserved at closing for the following tenants: (i) $55,000 for tenant improvements and $66,211 for leasing commissions were reserved for Mode Global (TTS LLC); (ii) $400,000 for tenant improvements and $120,553 for leasing commissions for CBA Elevator, (iii) $134,550 for tenant improvements and $41,888 for leasing commissions for the Fourth Largest Tenant, Warehouse Solutions (Intelligent Audit), and (iv) $351,206 for tenant improvements and $114,025 for leasing commissions for the Largest Tenant, Botwinick & Co. |
| (67) | The Free Rent Reserve of $444,546 was reserved at closing for the following tenants: (i) $45,275 for Mode Global (TTS LLC), which represents 6 months of half free rent from December 1, 2025 through May 31, 2026, (ii) 110,161 for CBA Elevator, which equates to 6 months of rent from November 1, 2025 through April 30, 2026, (iii) $48,590 for the Fourth Largest Tenant, Warehouse Solutions (Intelligent Audit), which equates to 4 months of half free rent from January 1, 2026 through April 30, 2026; (iv) $122,422 for the Largest Tenant, Botwinick & Co., which represents 7 months of free rent from December 1, 2025 through June 30, 2026, and (v) $118,098 for Stantec, which represents 8 months of half free rent from November 1, 2025 through June 30, 2026. |
| (68) | The Gap Rent Reserve of $155,219 was reserved at closing for the following tenants: (i) $30,183 for Mode Global (TTS LLC), which covers October 1, 2025 through November 30, 2025; (ii) $55,080 for CBA Elevator, which covers rent for October 1, 2025 through October 31, 2025 plus two additional months given the soft commencement date, and (iii) $69,956 for the Largest Tenant, Botwinick & Co., which covers October 1, 2025 through November 30, 2025 plus two additional months given the soft commencement date. |
| (69) | CBA Elevator Consultants, which represents 3.8% of net rentable area and 4.7% of underwritten base rent, has an estimated lease commencement date of November 1, 2025. The tenant has executed its lease and has are no outs. There is no assurance that the tenant will take occupancy or begin to pay rent. |
| (70) | TTS LLC / Mode Global, which represents 3.1% of net rentable area and 3.9% of underwritten base rent, has a lease commencement date of December 1, 2025. The tenant has executed its lease and there are no outs. There is no assurance that the tenant will take occupancy or begin to pay rent. |

---

A-1-50

(71) The Second Largest Tenant, Care Plus NJ, which represents 8.1% of net rentable area and 9.4% of underwritten base rent, has the one-time right to terminate the lease effective on September 30, 2032, provided that the tenant gives landlord at least nine months' prior written notice.

(72) The borrower has the right to obtain releases of outparcels, which include specified portions of the Springfield Town Center Property each identified in the Springfield Town Center Whole Loan documents as a "Release Parcel" and sometimes referred to as the "Multifamily Release Parcel", provided that (i) the boundary lines of such Multifamily Release Parcel are not yet final and may be subject to further adjustments to address city or county approval requirements and/or redevelopment needs, which boundary line adjustments may be permitted without further approval of the lender or the applicable servicer, provided the same do not increase the size of the parcel by more than 15% or would not otherwise be reasonably expected to have a material adverse effect (as certified by the borrower) on the remaining Springfield Town Center Property and (ii) such Multifamily Release Parcel may be subdivided into two or more separate parcels prior to or concurrently with a potential release of the same. In addition, the Springfield Town Center Whole Loan permits release of unspecified outparcels that are either (A) non-income producing and unimproved for tenant occupancy, the release of which does not have a material adverse effect on (i) the business, operations, or financial condition of the borrower, (ii) the ability of the borrower to repay the Springfield Town Center Whole Loan or (iii) the ongoing operations and (B) real property that is as of the date of any potential release non-income producing and improved by structures that (i) were vacant as of the Springfield Town Center Whole Loan origination date and (ii) have been vacant and non-income producing continuously since the origination date and for at least three years prior to the date of any potential release. All of such releases are subject to various conditions, including but not limited to (i) the borrower certifies that the release will not materially and adversely affect the use, operations, economic value of, or the revenue produced by (exclusive of the economic value or revenue lost attributable to the Release Parcel) the remaining improvements located on the Springfield Town Center Property as a retail shopping center, (ii) compliance with applicable laws, and (iii) satisfaction of REMIC-related conditions.

(73) Part of the collateral represents the borrower's leasehold interest in a 4.367-acre surface parking area, which sits between a future hotel parcel and an office building on the corner of Loisdale Road and Franconia Road. The ground lease's initial expiration is October 22, 2030, with two, 20-year automatic renewal options resulting in a fully-extended maturity date of October 22, 2070. Additionally, the borrower has a right of first refusal to purchase the fee interest in the parcel in the event that the ground landlord is selling the fee interest; provided, however, any exercise of such right will be a violation of the Springfield Town Center Whole Loan documents unless the lender's prior consent is obtained. The Springfield Town Center Whole Loan documents generally contain language such that in the event the right of first refusal is exercised, such parcel will be included as collateral for the Springfield Town Center Whole Loan. There is recourse for any termination of the ground lease, except if the borrower acquires title and the mortgage covers such portion. The actual ground rent is $784,000 per annum from January 2017 - December 2026, and there is a fair market value reset in January 2027, and every 10 years thereafter. The ground rent last reset in January 2017. The fair market value reset will be calculated by 8% of the appraised value of the ground lease area. The lender is underwriting to the average of the ground rent payable over the next five years, which incorporates the borrower sponsor's budgeted increase in 2027.

(74) The lender is insured under an environmental insurance policy obtained (i) in lieu of obtaining a Phase II Environmental Site Assessment, (ii) in lieu of providing an indemnity or guaranty from a sponsor or (iii) to address environmental conditions or concerns. For additional information, see "Risk Factors—Risks Related to the Mortgage Loans—Adverse Environmental Conditions at or Near Mortgaged Properties May Result in Losses" and "Description of the Mortgage Pool—Mortgage Pool Characteristics—Environmental Considerations" in the Preliminary Prospectus.

(75) The lockout period will be at least 27 payment dates beginning with and including the first payment date on August 6, 2025. Defeasance of the Springfield Town Center Whole Loan in full is permitted any time after the earlier to occur of (i) July 6, 2028 and (ii) the date that is two years from the closing date of the securitization that includes the last pari passu note to be securitized (the "Lockout Release Date"). In addition, on any business day from and after the Lockout Release Date, voluntary

A-1-51

---

| | |
|:---|:---|
|  | prepayment of the Springfield Town Center Whole Loan is permitted in whole (but not in part), together with, if such voluntary prepayment occurs prior to the monthly payment date that occurs in January 2030, a prepayment fee equal to the greater of (x) 1.00% of the principal amount of the Springfield Town Center Whole Loan being prepaid and (y) a yield maintenance premium. The assumed lockout period of 27 payments is based on the expected Benchmark 2025-V18 securitization closing date in October 2025. The actual lockout period may be longer. |
| (76) | The UW NOI is approximately 34.2% above the Most Recent NOI due to market revenue from vacant units based on the in-place average rents and recoveries. |
| (77) | SOMPO/Endurance Assurance Association is subleasing this space from Marsh & McLennan Agency at $30/SF. |
| (78) | The fourth largest tenant at the mortgaged property, Kintaro, is not currently open for business, but has completed the build out of it leased premises and is current on rent. |
| (79) | A Grace Period- Late Fee of five days is permitted twice per loan term. |
| (80) | Historical cash flows prior to 2024 were not provided because the mortgaged property was constructed in 2023. |
| (81) | The 2105-2109 1st Avenue property consists of a 67 unit multifamily component that accounts for 83.0% of NRA and 68.5% of EGI as well as 8,000 SF of ground floor retail that accounts for 17.0% of NRA and 31.5% of EGI. |
| (82) | The Appraised Value ($) represents the "Leased Fee Interest in Ground Lease" value of the leased fee interest in the related mortgaged properties. |
| (83) | Historical financial information is not available as the related mortgaged properties were ground leased to the tenants between 2023 and 2024. |
| (84) | One of the borrowers, Greentree Augusta Development LLC, has entered into a ground lease, as the ground lessor, with 1323 Augusta West Parkway Real Estate LLC and 1323 Augusta West Parkway Leasing LLC, collectively, as the ground lessee. The ground lease has a term of 99 years that expires on Feb 7, 2122 with no extension options. |
| (85) | One of the borrowers, Equity Holdings of Cheektowaga LLC, has entered into a ground lease, as the ground lessor, with 2195 Harlem Road Real Estate LLC and 2195 Harlem Road Leasing LLC, collectively, as the ground lessee. The ground lease has a term of 99 years that expires on June 26, 2123 with no extension options. |
| (86) | At any time after September 5, 2027, the borrowers may obtain the release of one or more individual Pacifica Hotel Portfolio (4-Pack) Properties from the lien of the Pacifica Hotel Portfolio (4-Pack) Whole Loan upon satisfaction of the terms and conditions set forth in the Pacifica Hotel Portfolio (4-Pack) Whole Loan documents, including, among other things: (i) the prepayment of a release price equal to the greater of (a) 115% of the allocated loan amount of such Pacifica Hotel Portfolio (4-Pack) Property being released and (b) 85% of the net sales proceeds attributable to such Pacifica Hotel Portfolio (4-Pack) Property being released, together with any yield maintenance premium; (ii) after giving effect to such release, (x) the debt yield for the remaining Pacifica Hotel Portfolio (4-Pack) Properties is equal to or greater than the greater of (a) 12.85% and (b) the debt yield immediately prior to release and (y) the debt service coverage ratio for the remaining Pacifica Hotel Portfolio (4-Pack) Properties is equal to or greater than the greater of (a) 1.76x and (b) the debt service coverage ratio immediately prior to release; (iii) no partial release is permitted whereby the sole individual Pacifica Hotel Portfolio (4-Pack) Property which remains as collateral for the Pacifica Hotel Portfolio (4-Pack) Whole Loan is the Inn at Venice Beach Property; and (iv) compliance with REMIC related conditions. |
| (87) | The mortgaged properties operate without a franchise agreement. |
| (88) | To the extent there are any outstanding property improvement plan ("PIP") requirements for any Pacifica Hotel Portfolio (4-Pack) Properties, the borrowers are required to deposit the applicable PIP |

---

A-1-52

---

| | |
|:---|:---|
|  | Deposit Amount (or an additional amount which, when combined with any other amounts then on deposit in the PIP reserve, is equal to the PIP Deposit Amount) within 10 business days after the PIP requirements are identified and a budget related thereto is agreed to by the borrowers. |
| (89) | No historical financial information is available because the mortgage loan proceeds were used to acquire the mortgaged property. |
| (90) | The Largest Tenant at the Mortgaged Property, OSI Management Inc., has the right to terminate its lease with respect to its additional premises of 6,254 square feet, effective at any time on or after March 31, 2027 and upon at least 12 months of prior written notice. |
| (91) | The Second Largest Tenant at the Mortgaged Property, McClendon Center, has the one-time right to terminate its lease effective on March 31, 2032, provided it gives prior written notice no later than March 31, 2031 and pays an early termination fee. |
| (92) | The Third Largest Tenant at the Mortgaged Property, Center Immigration Studies, has the one-time right to terminate its lease effective on April 30, 2030 provided it gives at least 12 months prior written notice to the landlord and pays an early termination fee. |
| (93) | Historical financial information prior to the annualized trailing three months ending 8/31/25 is not available as the borrower recently acquired the portfolio in 2022 and 2024, renovated four of the buildings during 2023, and subsequently leased up the portfolio from 2024 and on. |
| (94) | The borrower is required to deposit into an FF&E reserve, on a monthly basis, an amount equal to the greater of (i) the FF&E Payment and (ii) the amount of the deposit (if any) on account of FF&E under the franchise agreement. The initial monthly FF&E Payment was determined to be approximately $19,076.75. |
| (95) | Based on the June 2025 rent roll, approximately 65.2% of tenants in occupancy at the mortgaged property were long term RV renters that had been in occupancy at the mortgaged property for more than a year and the remaining 34.8% of tenants were RV transient tenants. In addition to the aforementioned RV tenants, there are also 23 "park model" manufactured homes (approximately 19% of leased pads) which are owned by the tenant and are generally around 400 square feet. |
| (96) | Historical financial information prior to the annualized trailing five months ending 6/30/25 is not available as the borrower recently acquired the property in February 2025. |
| (97) | The increase in Underwritten NOI ($) from Most Recent NOI ($) is primarily due to the recent lease up of the property. After acquisition in February 2025 six new leases were signed which account for $169,268 of underwritten base rent. |
| (98) | The Mortgaged Property is ground leased to the borrower by a third party, Wells Fargo Bank, N.A., as trustee of the Joseph B. Jennings and Lillian McMahon Jennings Trust under an agreement dated January 7, 1983. The ground lease expires September 30, 2073. The current base rent is $75,455 per month through October 2025, and each successive year thereafter, the base rent is increased by the consumer price index, which can be no less than 3% and no more than 6%. At the end of each 10th lease year, the minimum rent is required to be adjusted to the fair market rent agreed on by the lessor and lessee, with the next 10 year mark being October 2033. If the parties do not agree, the rent is determined pursuant to an appraisal process. To the extent in excess of the base rent, the lessee pays a percentage rent of the net sales in the following percentages: guest room rental (7.5%), food (3%), beverages (5%), parking (15%), and all other activities (10%), net of the base rent actually paid. |
| (99) | The mortgaged property currently operates as a Best Western under a membership agreement with Best Western International, Inc. The agreement expires annually at the end of the Best Western fiscal year (November 30) and is renewable for a one-year term on an annual basis. This agreement would terminate upon sale, and a new buyer would be subject to the current terms of Best Western's membership agreement. |

---

A-1-53