# EDGAR Filing Document

**Accession Number:** 0001166691
**File Stem:** 0001628280-26-026805
**Filing Date:** 2026-4
**Character Count:** 149744
**Document Hash:** 35968e7c0776881e8b009d91e5f7da7b
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001628280-26-026805.hdr.sgml**: 20260423

**ACCESSION NUMBER**: 0001628280-26-026805

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 64

**CONFORMED PERIOD OF REPORT**: 20260331

**FILED AS OF DATE**: 20260423

**DATE AS OF CHANGE**: 20260423

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** COMCAST CORP
- **CENTRAL INDEX KEY:** 0001166691
- **STANDARD INDUSTRIAL CLASSIFICATION:** CABLE & OTHER PAY TELEVISION SERVICES [4841]
- **ORGANIZATION NAME:** 06 Technology
- **EIN:** 270000798
- **STATE OF INCORPORATION:** PA
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-32871
- **FILM NUMBER:** 26887984

**BUSINESS ADDRESS:**
- **STREET 1:** ONE COMCAST CENTER
- **CITY:** PHILADELPHIA
- **STATE:** PA
- **ZIP:** 19103-2838
- **BUSINESS PHONE:** 215-286-1700

**MAIL ADDRESS:**
- **STREET 1:** ONE COMCAST CENTER
- **CITY:** PHILADELPHIA
- **STATE:** PA
- **ZIP:** 19103-2838

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** AT&T COMCAST CORP
- **DATE OF NAME CHANGE:** 20020206

?xml version='1.0' encoding='ASCII'? cmcsa-20260331

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 10-Q** 

**(Mark One)**

☒ **QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the quarterly period ended March 31, 2026**

**Or**

☐ **TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the transition period from &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; to&nbsp;&nbsp;&nbsp;&nbsp;** 

**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;** 

---

| | | |
|:---|:---|:---|
| | ![Comcast Logo.jpg](cmcsa-20260331_g1.jpg) | |
| Commission File Number | Exact Name of Registrant; State of<br>Incorporation; Address and Telephone<br>Number of Principal Executive Offices | I.R.S. Employer Identification No. |
| **001-32871** | **COMCAST CORPORATION** | **27-0000798** |

---

**Pennsylvania** 

**One Comcast Center** 

**Philadelphia, PA 19103-2838** 

**(215) 286-1700** 

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading Symbol(s)** | **Name of each exchange on which registered** |
| Class A Common Stock, $0.01 par value | CMCSA | The Nasdaq Stock Market LLC |
| 0.000% Notes due 2026 | CMCS26 | The Nasdaq Stock Market LLC |
| 0.250% Notes due 2027 | CMCS27 | The Nasdaq Stock Market LLC |
| 1.500% Notes due 2029 | CMCS29 | The Nasdaq Stock Market LLC |
| 0.250% Notes due 2029 | CMCS29A | The Nasdaq Stock Market LLC |
| 0.750% Notes due 2032 | CMCS32 | The Nasdaq Stock Market LLC |
| 3.250% Notes due 2032 | CMCS32A | The Nasdaq Stock Market LLC |
| 1.875% Notes due 2036 | CMCS36 | The Nasdaq Stock Market LLC |
| 3.550% Notes due 2036 | CMCS36A | The Nasdaq Stock Market LLC |
| 1.250% Notes due 2040 | CMCS40 | The Nasdaq Stock Market LLC |
| 5.250% Notes due 2040 | CMCS40A | The Nasdaq Stock Market LLC |
| 5.50% Notes due 2029 | CCGBP29 | New York Stock Exchange |
| 2.0% Exchangeable Subordinated Debentures due 2029 | CCZ | New York Stock Exchange |

---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☒ Accelerated filer ☐ Non-accelerated filer ☐ Smaller reporting company ☐ Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date:

As of April 15, 2026, there were 3,562,784,182 shares of Comcast Corporation Class A common stock and 9,444,375 shares of Class B common stock outstanding.

------

**TABLE OF CONTENTS**

---

| | | |
|:---|:---|:---|
|  |  | Page<br>Number |
| **<u>[PART I. FINANCIAL INFORMATION](#iccfd66f8ccb54130805235a2c17a677d_10)</u>** | **<u>[PART I. FINANCIAL INFORMATION](#iccfd66f8ccb54130805235a2c17a677d_10)</u>** | **<u>[PART I. FINANCIAL INFORMATION](#iccfd66f8ccb54130805235a2c17a677d_10)</u>** |
| &nbsp;&nbsp;&nbsp;**Item 1.** | <u>[Financial Statements](#iccfd66f8ccb54130805235a2c17a677d_10)</u> | [1](#iccfd66f8ccb54130805235a2c17a677d_10) |
|  | <u>[Condensed Consolidated Statements of Income (Unaudited)](#iccfd66f8ccb54130805235a2c17a677d_13)</u> | [1](#iccfd66f8ccb54130805235a2c17a677d_13) |
|  | <u>[Condensed Consolidated Statements of Comprehensive Income (Unaudited)](#iccfd66f8ccb54130805235a2c17a677d_16)</u> | [2](#iccfd66f8ccb54130805235a2c17a677d_16) |
|  | <u>[Condensed Consolidated Statements of Cash Flows (Unaudited)](#iccfd66f8ccb54130805235a2c17a677d_19)</u> | [3](#iccfd66f8ccb54130805235a2c17a677d_19) |
|  | <u>[Condensed Consolidated Balance Sheets (Unaudited)](#iccfd66f8ccb54130805235a2c17a677d_22)</u> | [4](#iccfd66f8ccb54130805235a2c17a677d_22) |
|  | <u>[Condensed Consolidated Statements of Changes in Equity (Unaudited)](#iccfd66f8ccb54130805235a2c17a677d_25)</u> | [5](#iccfd66f8ccb54130805235a2c17a677d_25) |
|  | <u>[Notes to Condensed Consolidated Financial Statements (Unaudited)](#iccfd66f8ccb54130805235a2c17a677d_28)</u> | [6](#iccfd66f8ccb54130805235a2c17a677d_28) |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Note 1: Condensed Consolidated Financial Statements](#iccfd66f8ccb54130805235a2c17a677d_31)</u> | [6](#iccfd66f8ccb54130805235a2c17a677d_31) |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Note 2: Segment Information](#iccfd66f8ccb54130805235a2c17a677d_37)</u> | [7](#iccfd66f8ccb54130805235a2c17a677d_37) |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Note 3: Revenue](#iccfd66f8ccb54130805235a2c17a677d_40)</u> | [9](#iccfd66f8ccb54130805235a2c17a677d_40) |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Note 4: Programming and Production Costs](#iccfd66f8ccb54130805235a2c17a677d_43)</u> | [10](#iccfd66f8ccb54130805235a2c17a677d_43) |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Note 5: Debt](#iccfd66f8ccb54130805235a2c17a677d_46)</u> | [10](#iccfd66f8ccb54130805235a2c17a677d_46) |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Note 6: Significant Transactions](#iccfd66f8ccb54130805235a2c17a677d_49)</u> | [1](#iccfd66f8ccb54130805235a2c17a677d_49)0 |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Note 7: Investments and Variable Interest Entities](#iccfd66f8ccb54130805235a2c17a677d_55)</u> | [11](#iccfd66f8ccb54130805235a2c17a677d_55) |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Note](#iccfd66f8ccb54130805235a2c17a677d_1265)[8](#iccfd66f8ccb54130805235a2c17a677d_1265)[: Goodwill and Intangible Assets](#iccfd66f8ccb54130805235a2c17a677d_1265)</u> | [12](#iccfd66f8ccb54130805235a2c17a677d_1265) |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Note](#iccfd66f8ccb54130805235a2c17a677d_61)[9](#iccfd66f8ccb54130805235a2c17a677d_61)[: Equity and Share-Based Compensation](#iccfd66f8ccb54130805235a2c17a677d_61)</u> | [1](#iccfd66f8ccb54130805235a2c17a677d_61)3 |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Note](#iccfd66f8ccb54130805235a2c17a677d_64)[10](#iccfd66f8ccb54130805235a2c17a677d_64)[: Supplemental Financial Information](#iccfd66f8ccb54130805235a2c17a677d_64)</u> | [1](#iccfd66f8ccb54130805235a2c17a677d_64)3 |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Note 1](#iccfd66f8ccb54130805235a2c17a677d_67)[1](#iccfd66f8ccb54130805235a2c17a677d_67)[: Commitments and Contingencies](#iccfd66f8ccb54130805235a2c17a677d_67)</u> | [1](#iccfd66f8ccb54130805235a2c17a677d_67)4 |
| &nbsp;&nbsp;&nbsp;**Item 2.** | <u>[Management's Discussion and Analysis of Financial Condition and Results of Operations](#iccfd66f8ccb54130805235a2c17a677d_70)</u> | [15](#iccfd66f8ccb54130805235a2c17a677d_70) |
| &nbsp;&nbsp;&nbsp;**Item 3.** | <u>[Quantitative and Qualitative Disclosures About Market Risk](#iccfd66f8ccb54130805235a2c17a677d_133)</u> | [31](#iccfd66f8ccb54130805235a2c17a677d_133) |
| &nbsp;&nbsp;&nbsp;**Item 4.** | <u>[Controls and Procedures](#iccfd66f8ccb54130805235a2c17a677d_136)</u> | [31](#iccfd66f8ccb54130805235a2c17a677d_136) |
| **<u>[PART II. OTHER INFORMATION](#iccfd66f8ccb54130805235a2c17a677d_139)</u>** | **<u>[PART II. OTHER INFORMATION](#iccfd66f8ccb54130805235a2c17a677d_139)</u>** | **<u>[PART II. OTHER INFORMATION](#iccfd66f8ccb54130805235a2c17a677d_139)</u>** |
| &nbsp;&nbsp;&nbsp;**Item 1.** | <u>[Legal Proceedings](#iccfd66f8ccb54130805235a2c17a677d_142)</u> | [32](#iccfd66f8ccb54130805235a2c17a677d_142) |
| &nbsp;&nbsp;&nbsp;**Item 1A.** | <u>[Risk Factors](#iccfd66f8ccb54130805235a2c17a677d_145)</u> | [32](#iccfd66f8ccb54130805235a2c17a677d_145) |
| &nbsp;&nbsp;&nbsp;**Item 2.** | <u>[Unregistered Sales of Equity Securities and Use of Proceeds](#iccfd66f8ccb54130805235a2c17a677d_148)</u> | [32](#iccfd66f8ccb54130805235a2c17a677d_148) |
| &nbsp;&nbsp;&nbsp;**Item 6.** | <u>[Exhibits](#iccfd66f8ccb54130805235a2c17a677d_154)</u> | [32](#iccfd66f8ccb54130805235a2c17a677d_154) |
| **<u>[SIGNATURES](#iccfd66f8ccb54130805235a2c17a677d_157)</u>** | **<u>[SIGNATURES](#iccfd66f8ccb54130805235a2c17a677d_157)</u>** | [33](#iccfd66f8ccb54130805235a2c17a677d_157) |

---

**Explanatory Note**

This Quarterly Report on Form 10-Q is for the three months ended March 31, 2026. This Quarterly Report on Form 10-Q modifies and supersedes documents filed before it. The U.S. Securities and Exchange Commission ("SEC") allows us to "incorporate by reference" information that we file with it, which means that we can disclose important information to you by referring you directly to those documents. Information incorporated by reference is considered to be part of this Quarterly Report on Form 10-Q. In addition, information that we file with the SEC in the future will automatically update and supersede information contained in this Quarterly Report on Form 10-Q. Unless indicated otherwise, throughout this Quarterly Report on Form 10-Q, we refer to Comcast and its consolidated subsidiaries as "Comcast," "we," "us" and "our."

Numerical information in this report is presented on a rounded basis using actual amounts. Minor differences in totals and percentage calculations may exist due to rounding.

------

**CAUTION CONCERNING FORWARD-LOOKING STATEMENTS**

This Quarterly Report on Form 10-Q includes statements that may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are not historical facts or statements of current conditions, but instead represent only our beliefs regarding future events, many of which, by their nature, are inherently uncertain and outside of our control. These may include estimates, projections and statements relating to our business plans, objectives and expected operating results, which are based on current expectations and assumptions that are subject to risks and uncertainties that may cause actual results to differ materially. These forward-looking statements are generally identified by words such as "believe," "project," "expect," "anticipate," "estimate," "intend," "potential," "strategy," "future," "opportunity," "commit," "plan," "goal," "may," "should," "could," "would," "will," "continue," "will likely result" and similar expressions. In evaluating these statements, you should consider various factors, including the risks and uncertainties we describe in the "Risk Factors" sections of our Forms 10-K and 10-Q and in other reports we file with the SEC.

Any of these factors could cause our actual results to differ materially from those expressed or implied by our forward-looking statements, which could adversely affect our businesses, results of operations or financial condition. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date they are made. We undertake no obligation to update or revise publicly any forward-looking statements, whether because of new information, future events or otherwise.

Our businesses may be affected by, among other things, the following:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our businesses operate in highly competitive and dynamic industries, and our businesses and results of operations could be adversely affected if we do not compete effectively

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes in consumer behavior continue to adversely affect our businesses and challenge existing business models

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• a decline in advertisers' expenditures or changes in advertising markets could negatively impact our businesses

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our success depends on consumer acceptance of our content, and our businesses may be adversely affected if our content fails to achieve sufficient consumer acceptance

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• programming expenses for our video services are increasing on a per subscriber basis, which could adversely affect our video businesses

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the loss of programming distribution agreements, or the renewal of these agreements on less favorable terms, could adversely affect our businesses

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our businesses depend on using and protecting certain intellectual property rights and on not infringing, misappropriating or otherwise violating the intellectual property rights of others

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• we may be unable to obtain necessary hardware, software and operational support

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our businesses depend on keeping pace with technological developments

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• a cyber attack, information or security breach, or technology disruption or failure may negatively impact our ability to conduct our business or result in the misuse of confidential information, all of which could adversely affect our business, reputation or results of operations

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• weak economic conditions may have a negative impact on our businesses

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• acquisitions and other strategic initiatives present many risks, and we may not realize the financial and strategic goals that we had contemplated

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• we face risks relating to doing business internationally that could adversely affect our businesses

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• natural disasters, severe weather and other uncontrollable events could adversely affect our business, reputation and results of operations

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the loss of key management personnel or popular on-air and creative talent could have an adverse effect on our businesses

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• labor disputes, whether involving employees or sports organizations, may disrupt our operations and adversely affect our businesses

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• if the Separation does not qualify as non-taxable, we and/or holders of our common stock could be subject to significant tax liability

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• we are subject to regulation by federal, state, local and foreign authorities, which impose additional costs and restrictions on our businesses

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• unfavorable litigation or governmental investigation results could require us to pay significant amounts or lead to onerous operating procedures

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our Class B common stock has substantial voting rights and separate approval rights over several potentially material transactions, and our Chairman and Co-CEO has considerable influence over our company through his beneficial ownership of our Class B common stock

------

**<u>[**Table of Contents**](#iccfd66f8ccb54130805235a2c17a677d_7)</u>**

**PART I: FINANCIAL INFORMATION**

**ITEM 1: FINANCIAL STATEMENTS**

Comcast Corporation

**Condensed Consolidated Statements of Income**

**(Unaudited)**

---

| | | |
|:---|:---|:---|
| | Three Months Ended<br>March 31, | Three Months Ended<br>March 31, |
| (in millions, except per share data) | 2026 | 2025 |
| **Revenue** | $31457 | $29887 |
| Costs and Expenses: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Programming and production | 10884 | 8415 |
| &nbsp;&nbsp;&nbsp;&nbsp;Marketing and promotion | 2164 | 2071 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other operating and administrative | 10408 | 9893 |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation | 2333 | 2231 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization | 1533 | 1618 |
| Total costs and expenses | 27321 | 24228 |
| **Operating income** | 4135 | 5658 |
| Interest expense | (1094) | (1050) |
| Investment and other income (loss), net | (309) | (116) |
| Income before income taxes | 2733 | 4492 |
| Income tax expense | (706) | (1196) |
| Net income | 2027 | 3296 |
| Less: Net income (loss) attributable to noncontrolling interests | (147) | (79) |
| **Net income attributable to Comcast Corporation** | $**2174** | $**3375** |
| **Basic earnings per common share attributable to Comcast Corporation shareholders** | $**0.60** | $**0.90** |
| **Diluted earnings per common share attributable to Comcast Corporation shareholders** | $**0.60** | $**0.89** |

---

See accompanying notes to condensed consolidated financial statements.

------

**<u>[**Table of Contents**](#iccfd66f8ccb54130805235a2c17a677d_7)</u>**

Comcast Corporation

**Condensed Consolidated Statements of Comprehensive Income**

**(Unaudited)** 

---

| | | |
|:---|:---|:---|
| | Three Months Ended<br>March 31, | Three Months Ended<br>March 31, |
| (in millions) | 2026 | 2025 |
| Net income | $2027 | $3296 |
| Other comprehensive income (loss), net of tax (expense) benefit: | Other comprehensive income (loss), net of tax (expense) benefit: | Other comprehensive income (loss), net of tax (expense) benefit: |
| &nbsp;&nbsp;Currency translation adjustments, net of deferred taxes of $(31) and $74 | (405) | 948 |
| &nbsp;&nbsp;Cash flow hedges: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred gains (losses), net of deferred taxes of $(2) and $1 | 14 | (20) |
| &nbsp;&nbsp;&nbsp;&nbsp;Realized (gains) losses reclassified to net income, net of deferred taxes of $(2) and $5 | 7 | (20) |
| &nbsp;&nbsp;Employee benefit obligations and other, net of deferred taxes of $6 and $18 | (7) | (56) |
| Other comprehensive income (loss) | (389) | 851 |
| Comprehensive income | 1638 | 4147 |
| Less: Net income (loss) attributable to noncontrolling interests | (147) | (79) |
| Less: Other comprehensive income (loss) attributable to noncontrolling interests | 2 | 4 |
| **Comprehensive income attributable to Comcast Corporation** | $**1783** | $**4222** |

---

See accompanying notes to condensed consolidated financial statements.

------

**<u>[**Table of Contents**](#iccfd66f8ccb54130805235a2c17a677d_7)</u>**

Comcast Corporation

**Condensed Consolidated Statements of Cash Flows**

**(Unaudited)** 

---

| | | |
|:---|:---|:---|
| | Three Months Ended<br>March 31, | Three Months Ended<br>March 31, |
| (in millions) | 2026 | 2025 |
| **Operating Activities** |  |  |
| Net income | $2027 | $3296 |
| Adjustments to reconcile net income to net cash provided by operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 3865 | 3849 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Share-based compensation | 427 | 382 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Noncash interest expense (income), net | 134 | 130 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net (gain) loss on investment activity and other | 263 | 231 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred income taxes | 730 | (43) |
| Changes in operating assets and liabilities, net of effects of acquisitions and divestitures: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Current and noncurrent receivables, net | (1376) | 935 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Film and television costs, net | 375 | (123) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable and accrued expenses related to trade creditors | 1119 | (35) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other operating assets and liabilities | (673) | (327) |
| **Net cash provided by operating activities** | **6891** | **8294** |
| **Investing Activities** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Capital expenditures | (2351) | (2252) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash paid for intangible assets | (639) | (622) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Construction of Universal Beijing Resort |  | (2) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Proceeds from sales of businesses and investments | 32 | 43 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Purchases of investments | (237) | (145) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other | 276 | 19 |
| **Net cash provided by (used in) investing activities** | **(2919)** | **(2958)** |
| **Financing Activities** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Proceeds from borrowings | 1990 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Repurchases and repayments of debt | (3182) | (636) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Repurchases of common stock under repurchase program and employee plans | (1502) | (2240) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Dividends paid | (1248) | (1224) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash transferred to Versant, net | (750) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other | (316) | 24 |
| **Net cash provided by (used in) financing activities** | **(5008)** | **(4075)** |
| Impact of foreign currency on cash, cash equivalents and restricted cash | (6) | 14 |
| Increase (decrease) in cash, cash equivalents and restricted cash | (1042) | 1275 |
| Cash, cash equivalents and restricted cash, beginning of period | 10559 | 7377 |
| **Cash, cash equivalents and restricted cash, end of period** | $**9517** | $**8652** |

---

See accompanying notes to condensed consolidated financial statements.

------

**<u>[**Table of Contents**](#iccfd66f8ccb54130805235a2c17a677d_7)</u>**

Comcast Corporation

**Condensed Consolidated Balance Sheets** 

**(Unaudited)**

---

| | | |
|:---|:---|:---|
| (in millions, except share data) | March 31,<br>2026 | December 31,<br>2025 |
| **Assets** |  |  |
| Current Assets: |  |  |
| &nbsp;&nbsp;&nbsp;Cash and cash equivalents | $9468 | $9481 |
| &nbsp;&nbsp;&nbsp;Receivables, net | 14078 | 13869 |
| &nbsp;&nbsp;&nbsp;Other current assets | 5275 | 6217 |
| Total current assets | 28822 | 29567 |
| Film and television costs | 11047 | 12214 |
| Investments | 7450 | 7952 |
| Property and equipment, net of accumulated depreciation of $61,274 and $60,754 | 65472 | 65680 |
| Goodwill | 53374 | 61502 |
| Franchise rights | 59365 | 59365 |
| Other intangible assets, net of accumulated amortization of $31,234 and $39,362 | 20418 | 22474 |
| Other noncurrent assets, net | 14054 | 13877 |
| **Total assets** | $**260002** | $**272631** |
| **Liabilities and Equity** |  |  |
| Current Liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;Accounts payable and accrued expenses related to trade creditors | $11977 | $11058 |
| &nbsp;&nbsp;&nbsp;Deferred revenue | 4006 | 4097 |
| &nbsp;&nbsp;&nbsp;Accrued expenses and other current liabilities | 11932 | 12410 |
| &nbsp;&nbsp;&nbsp;Current portion of debt | 5394 | 5958 |
| Total current liabilities | 33308 | 33524 |
| Noncurrent portion of debt | 89218 | 92979 |
| Deferred income taxes | 28227 | 27788 |
| Other noncurrent liabilities | 20708 | 20965 |
| Commitments and contingencies |  |  |
| Redeemable noncontrolling interests | 205 | 224 |
| Equity: |  |  |
| &nbsp;&nbsp;&nbsp;Preferred stock—authorized, 20,000,000 shares; issued, zero |  |  |
| &nbsp;&nbsp;&nbsp;Class A common stock, $0.01 par value—authorized, 7,500,000,000 shares; issued, 4,486,450,788 and 4,513,794,607; outstanding, 3,567,424,433 and 3,594,768,252 | 45 | 45 |
| &nbsp;&nbsp;&nbsp;Class B common stock, $0.01 par value—authorized, 75,000,000 shares; issued and outstanding, 9,444,375 |  |  |
| &nbsp;&nbsp;&nbsp;Additional paid-in capital | 37543 | 37709 |
| &nbsp;&nbsp;&nbsp;Retained earnings | 58602 | 66675 |
| &nbsp;&nbsp;&nbsp;Treasury stock, 919,026,355 Class A common shares | (7517) | (7517) |
| &nbsp;&nbsp;&nbsp;Accumulated other comprehensive income (loss) | (399) | (8) |
| Total Comcast Corporation shareholders' equity | 88274 | 96903 |
| Noncontrolling interests | 61 | 249 |
| Total equity | 88335 | 97151 |
| **Total liabilities and equity** | $**260002** | $**272631** |

---

See accompanying notes to condensed consolidated financial statements.

------

**<u>[**Table of Contents**](#iccfd66f8ccb54130805235a2c17a677d_7)</u>**

Comcast Corporation

**Condensed Consolidated Statements of Changes in Equity**

**(Unaudited)**

---

| | | |
|:---|:---|:---|
| | Three Months Ended<br>March 31, | Three Months Ended<br>March 31, |
| (in millions, except per share data) | 2026 | 2025 |
| **Redeemable Noncontrolling Interests** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Balance, beginning of period | $224 | $237 |
| &nbsp;&nbsp;&nbsp;&nbsp;Contributions from (distributions to) noncontrolling interests, net | 17 | 3 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | 5 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income (loss) | (40) | 4 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Balance, end of period** | $**205** | $**244** |
| **Class A Common Stock** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Balance, beginning of period | $45 | $47 |
| &nbsp;&nbsp;&nbsp;&nbsp;Repurchases of common stock under repurchase program and employee plans |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;**Balance, end of period** | $**45** | $**46** |
| **Class B Common Stock** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;**Balance, beginning and end of period** | $**—** | $**—** |
| **Additional Paid-In Capital** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Balance, beginning of period | $37709 | $38102 |
| &nbsp;&nbsp;&nbsp;&nbsp;Share-based compensation | 409 | 345 |
| &nbsp;&nbsp;&nbsp;&nbsp;Repurchases of common stock under repurchase program and employee plans | (591) | (664) |
| &nbsp;&nbsp;&nbsp;&nbsp;Issuances of common stock under employee plans | 17 | 50 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Balance, end of period** | $**37543** | $**37832** |
| **Retained Earnings** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Balance, beginning of period | $66675 | $56972 |
| &nbsp;&nbsp;&nbsp;&nbsp;Repurchases of common stock under repurchase program and employee plans | (947) | (1620) |
| &nbsp;&nbsp;&nbsp;&nbsp;Dividends declared | (1188) | (1254) |
| &nbsp;&nbsp;&nbsp;&nbsp;Separation of Versant (see Note 6) | (8111) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income | 2174 | 3375 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Balance, end of period** | $**58602** | $**57473** |
| **Treasury Stock at Cost** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;**Balance, beginning and end of period** | $**(7517)** | $**(7517)** |
| **Accumulated Other Comprehensive Income (Loss)** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Balance, beginning of period | $(8) | $(2043) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other comprehensive income (loss) | (391) | 847 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Balance, end of period** | $**(399)** | $**(1197)** |
| **Noncontrolling Interests** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Balance, beginning of period | $249 | $477 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other comprehensive income (loss) | 2 | 4 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Contributions from (distributions to) noncontrolling interests, net | 27 | 20 |
| &nbsp;&nbsp;&nbsp;&nbsp;Separation of Versant (see Note 6) | (110) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income (loss) | (107) | (83) |
| &nbsp;&nbsp;&nbsp;&nbsp;**Balance, end of period** | $**61** | $**418** |
| **Total equity** | $**88335** | $**87056** |
| **Cash dividends declared per common share** | $**0.33** | $**0.33** |

---

See accompanying notes to condensed consolidated financial statements.

------

**<u>[**Table of Contents**](#iccfd66f8ccb54130805235a2c17a677d_7)</u>**

Comcast Corporation

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**Note 1: Condensed Consolidated Financial Statements**

**Basis of Presentation**

We have prepared these unaudited condensed consolidated financial statements based on SEC rules that permit reduced disclosure for interim periods. These financial statements include all adjustments that are necessary for a fair presentation of our consolidated results of operations, cash flows and financial condition for the periods shown, including normal, recurring accruals and other items. The consolidated results of operations for the interim periods presented are not necessarily indicative of results for the full year.

The year-end condensed consolidated balance sheet was derived from audited financial statements but does not include all disclosures required by generally accepted accounting principles in the United States ("GAAP"). For a more complete discussion of our accounting policies and certain other information, refer to our consolidated financial statements included in our 2025 Annual Report on Form 10-K.

On January 2, 2026 (the "Separation date"), we completed the previously announced separation of Versant Media Group, Inc. ("Versant") into an independent publicly traded company comprised of select cable television networks and complementary digital platforms through a tax-free spin-off (the "Separation"). The Separation did not meet the criteria to be presented as a discontinued operation, and Versant's results are included in our results of operations for the three months ended March 31, 2025. See Note 6 for additional information.

**Reclassifications**

Certain prior period amounts have been reclassified to conform to the current period presentation. See Note 2 for a discussion of the changes in our presentation of segment operating results. See Note 3 for a discussion of the changes in our presentation of disaggregated revenue.

**Recent Accounting Pronouncements**

***Disaggregation of Income Statement Expenses***

In November 2024, the FASB issued updated accounting guidance related to disclosures about certain costs and expenses. The updated accounting guidance, among other things, requires quantitative disclosures for employee compensation, selling expenses and purchases of inventory. The updated guidance is effective beginning with our Annual Report on Form 10-K for the year ending December 31, 2027. We are currently evaluating the impact the adoption of the new accounting guidance will have on our disclosures.

***Internal-Use Software***

In September 2025, the FASB updated the accounting guidance related to internal-use software. The updated guidance eliminates references to software project stages and clarifies that capitalization of internal-use software costs should begin once management authorizes and commits to funding a software project and it is probable that the project will be completed and used as intended. The updated guidance is effective for us as of January 1, 2028, and early adoption is permitted. We are currently in the process of determining the impact that the updated accounting guidance will have on our consolidated financial statements.

***Government Grants***

In December 2025, the FASB issued new accounting guidance on the recognition, measurement and presentation of government grants received by business entities. The new guidance defines government grants, clarifies their scope and provides a recognition threshold under which a grant is recognized when it is probable the entity will comply with the grant's conditions and that the grant will be received. The updated guidance is effective for us as of January 1, 2029, and early adoption is permitted. We are currently in the process of determining the impact that the updated accounting guidance will have on our consolidated financial statements.

***Interim Reporting***

In December 2025, the FASB issued updated accounting guidance on interim reporting. The updated guidance establishes a principle requiring entities to disclose events occurring after the end of the most recent annual reporting period that have a material impact on the entity, as well as clarifies the applicability of interim disclosure requirements. The guidance does not change the fundamental nature of interim reporting or expand or reduce current interim disclosure requirements. The guidance is effective for us as of January 1, 2028, and early adoption is permitted. We are currently evaluating the impact the adoption of the new accounting guidance will have on our disclosures.

------

**<u>[**Table of Contents**](#iccfd66f8ccb54130805235a2c17a677d_7)</u>**

Comcast Corporation

**Note 2: Segment Information**

We are a global media and technology company with five segments: Residential Connectivity & Platforms, Business Services Connectivity, Media, Studios and Theme Parks. Beginning in the first quarter of 2026, we updated the composition of our segments to align with the segment-level information that is regularly provided to our Co-Chief Executive Officers, who are the chief operating decision maker, including (1) adjusting the Media segment to exclude the historical results of Versant; (2) reclassifying the results of our regional sports networks to Corporate and other from the Media segment; (3) reclassifying the results of Xumo, our streaming platform joint venture with Charter Communications, to the Residential Connectivity & Platforms segment from Corporate and other; (4) reclassifying certain shared expenses into the related Media, Studios and Theme Parks segments from Media, Studios and Theme Parks headquarters and other; and (5) adjusting the Media segment and Versant for the effects of the commercial services agreement (see Note 6).

Our segments generally report transactions with one another as if they were stand-alone businesses in accordance with GAAP, and these transactions are eliminated in consolidation. When multiple segments enter into transactions to provide products and services to third parties, revenue is generally allocated to our segments based on relative value. Transactions between our segments and other businesses generally include intercompany profit consistent with third-party transactions. The Residential Connectivity & Platforms and the Business Services Connectivity segments use certain shared infrastructure, including our network in the United States, and each segment is presented with its direct costs and an allocation of shared costs, as well as revenue from its customers.

Our financial data by segment is presented in the tables below and has been updated to reflect the change in our segment composition. We do not present asset information for our segments as this information is not used to allocate resources.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | Three Months Ended March 31, 2026 | Three Months Ended March 31, 2026 | Three Months Ended March 31, 2026 | Three Months Ended March 31, 2026 | Three Months Ended March 31, 2026 | Three Months Ended March 31, 2026 |
| (in millions) | Residential Connectivity & Platforms | Business Services Connectivity | Media | Studios | Theme Parks | Total |
| Revenue from external customers | $17287 | $2634 | $6134 | $2092 | $2331 | $30478 |
| Intersegment revenue<sup>(a)</sup> | 35 | 6 | 1146 | 1334 |  | 2521 |
|  | 17323 | 2640 | 7280 | 3426 | 2331 | 32998 |
| *Reconciliation of Revenue* |  |  |  |  |  |  |
| Other revenue<sup>(b)</sup> |  |  |  |  |  | 1021 |
| Eliminations<sup>(a)</sup> |  |  |  |  |  | (2562) |
| Total consolidated revenue |  |  |  |  |  | $31457 |
| Less segment expenses:<sup>(c)</sup> |  |  |  |  |  |  |
| &nbsp;&nbsp;Programming and production | 3787 |  | 6304 | 2236 |  |  |
| &nbsp;&nbsp;Marketing and promotion |  |  | 404 | 373 |  |  |
| &nbsp;&nbsp;Other<sup>(d)</sup> | 7102 | 1163 | 997 | 262 | 1780 |  |
| Segment Adjusted EBITDA<sup>(e)</sup> | $6434 | $1476 | $(426) | $555 | $551 | $8590 |
| *Reconciliation of total segment Adjusted EBITDA* | *Reconciliation of total segment Adjusted EBITDA* | *Reconciliation of total segment Adjusted EBITDA* |  |  |  |  |
| Media, Studios and Theme Parks headquarters and other<sup>(f)</sup> |  |  |  |  |  | (208) |
| Corporate and other<sup>(b)(e)</sup> |  |  |  |  |  | (210) |
| Eliminations |  |  |  |  |  | (171) |
| Depreciation |  |  |  |  |  | (2333) |
| Amortization |  |  |  |  |  | (1533) |
| Interest expense |  |  |  |  |  | (1094) |
| Investment and other income (loss), net |  |  |  |  |  | (309) |
| Income before income taxes |  |  |  |  |  | $2733 |

---

------

**<u>[**Table of Contents**](#iccfd66f8ccb54130805235a2c17a677d_7)</u>**

Comcast Corporation

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | Three Months Ended March 31, 2025 | Three Months Ended March 31, 2025 | Three Months Ended March 31, 2025 | Three Months Ended March 31, 2025 | Three Months Ended March 31, 2025 | Three Months Ended March 31, 2025 |
| (in millions) | Residential Connectivity & Platforms | Business Services Connectivity | Media | Studios | Theme Parks | Total |
| Revenue from external customers | $17629 | $2490 | $3498 | $2001 | $1876 | $27494 |
| Intersegment revenue<sup>(a)</sup> | 37 | 6 | 1028 | 825 |  | 1896 |
|  | 17665 | 2496 | 4527 | 2826 | 1876 | 29390 |
| *Reconciliation of Revenue* |  |  |  |  |  |  |
| Versant revenue |  |  |  |  |  | 1769 |
| Other revenue<sup>(b)</sup> |  |  |  |  |  | 917 |
| Eliminations<sup>(a)</sup> |  |  |  |  |  | (2189) |
| Total consolidated revenue |  |  |  |  |  | $29887 |
| Less segment expenses:<sup>(c)</sup> |  |  |  |  |  |  |
| &nbsp;&nbsp;Programming and production | 4107 |  | 3283 | 1901 |  |  |
| &nbsp;&nbsp;Marketing and promotion |  |  | 306 | 392 |  |  |
| &nbsp;&nbsp;Other<sup>(d)</sup> | 6716 | 1074 | 830 | 259 | 1463 |  |
| Segment Adjusted EBITDA<sup>(e)</sup> | $6842 | $1422 | $107 | $274 | $413 | $9058 |
| *Reconciliation of total segment Adjusted EBITDA* | *Reconciliation of total segment Adjusted EBITDA* | *Reconciliation of total segment Adjusted EBITDA* |  |  |  |  |
| Media, Studios and Theme Parks headquarters and other<sup>(f)</sup> |  |  |  |  |  | (195) |
| Versant |  |  |  |  |  | 834 |
| Corporate and other<sup>(b)(e)</sup> |  |  |  |  |  | (223) |
| Eliminations |  |  |  |  |  | 33 |
| Depreciation |  |  |  |  |  | (2231) |
| Amortization |  |  |  |  |  | (1618) |
| Interest expense |  |  |  |  |  | (1050) |
| Investment and other income (loss), net |  |  |  |  |  | (116) |
| Income before income taxes |  |  |  |  |  | $4492 |

---

(a)Our most significant intersegment revenue transactions include distribution revenue in Media related to fees from Residential Connectivity & Platforms for the rights to distribute television programming, and content licensing revenue in Studios for licenses of owned content to Media. Amounts in 2025 also include intersegment revenue transactions between our segments and Versant.

(b)Includes the operations of our Sky-branded video services and television networks in Germany; the results of our regional sports networks; and Comcast Spectacor, which owns the Philadelphia Flyers and the Xfinity Mobile Arena in Philadelphia, Pennsylvania. Corporate and other also includes overhead and personnel costs for Corporate. The three months ended March 31, 2026 and 2025 include $51 million and $22 million, respectively, of transaction and transaction-related costs associated with the Separation.

(c)The significant expense categories and amounts align with the segment-level information that is regularly provided to our chief operating decision maker. Intersegment expenses are included in the amounts shown.

(d)Other for each segment primarily includes:

Residential Connectivity & Platforms and Business Services Connectivity: technical and support expenses; direct product costs; marketing and promotion expenses; customer service expenses; administrative personnel costs; franchise and other regulatory fees; fees paid to third parties where we are acting as the principal in the advertising representation arrangement; bad debt; and other business, headquarters and support costs, including building and office expenses, taxes and billing costs necessary to operate the Residential Connectivity & Platforms and Business Services Connectivity segments. Our chief operating decision maker uses aggregate expense information to manage the operations of the Business Services Connectivity segment.

Media and Studios: salaries, employee benefits, rent and other overhead expenses.

Theme Parks: theme park operations, including repairs and maintenance and related administrative expenses; food, beverage and merchandise costs; labor costs; and sales and marketing costs. Our chief operating decision maker uses aggregate expense information to manage the operations of the Theme Parks segment.

(e)We use Adjusted EBITDA as the measure of profit or loss for our segments. For each of our segments, our chief operating decision maker uses Adjusted EBITDA to measure operational strength and performance, assist in the evaluation of underlying trends, and allocate resources in the annual budget and forecasting process. Adjusted EBITDA is also a significant performance measure in our annual incentive compensation programs. From time to time, we may report the impact of certain events, gains, losses or other charges related to our segments within Corporate and other.

(f)Includes overhead, personnel costs and other costs necessary to operate the Media, Studios and Theme Parks segments.

------

**<u>[**Table of Contents**](#iccfd66f8ccb54130805235a2c17a677d_7)</u>**

Comcast Corporation

**Note 3: Revenue**

---

| | | |
|:---|:---|:---|
| | Three Months Ended<br>March 31, | Three Months Ended<br>March 31, |
| (in millions) | 2026 | 2025<sup>(a)</sup> |
| Domestic broadband | $6338 | $6679 |
| Domestic wireless service | 977 | 850 |
| Domestic wireless equipment | 418 | 273 |
| International connectivity | 1240 | 1132 |
| Video | 6256 | 6600 |
| Advertising | 951 | 899 |
| Other | 1143 | 1233 |
| Total Residential Connectivity & Platforms Segment | 17323 | 17665 |
| Total Business Services Connectivity Segment | 2640 | 2496 |
| Domestic advertising | 3453 | 1468 |
| Domestic distribution | 2283 | 1667 |
| International networks | 1291 | 1148 |
| Other | 253 | 244 |
| Total Media Segment | 7280 | 4527 |
| Content licensing | 2973 | 2174 |
| Theatrical | 117 | 286 |
| Other | 336 | 366 |
| Total Studios Segment | 3426 | 2826 |
| Total Theme Parks Segment | 2331 | 1876 |
| Versant revenue<sup>(b)</sup> |  | 1769 |
| Other revenue | 1021 | 917 |
| Eliminations<sup>(c)</sup> | (2562) | (2189) |
| **Total revenue** | $**31457** | $29887 |

---

(a) Beginning in the first quarter of 2026, commission revenue from the sale of certain direct to consumer ("DTC") streaming services is presented in broadband revenue or video revenue based on whether a customer is entitled to receive the DTC streaming service through a broadband or video service offering. Broadband revenue also includes revenue from streaming devices available to our broadband customers. Previously, all of these amounts were in video revenue. Prior periods have been reclassified to reflect the current year presentation.

(b) Includes the historical results of operations of the Versant business, primarily including domestic distribution revenue, domestic advertising revenue and other revenue generated from digital properties.

(c) See Note 2 for additional information on intersegment revenue transactions.

**Condensed Consolidated Balance Sheets**

The table below summarizes our accounts receivable and other balances that are not separately presented in our condensed consolidated balance sheets that relate to the recognition of revenue and collection of the related cash.

---

| | | |
|:---|:---|:---|
| (in millions) | March 31,<br>2026 | December 31,<br>2025 |
| Receivables, gross | $14775 | $14582 |
| Less: Allowance for credit losses | 697 | 713 |
| **Receivables, net** | $**14078** | $**13869** |
| Noncurrent receivables, net (included in other noncurrent assets, net) | $2240 | $1924 |
| Noncurrent deferred revenue (included in other noncurrent liabilities) | $660 | $621 |

---

Our accounts receivables include amounts not yet billed related to equipment installment plans, as summarized in the table below.

---

| | | |
|:---|:---|:---|
| (in millions) | March 31,<br>2026 | December 31,<br>2025 |
| Receivables, net | $2045 | $2096 |
| Noncurrent receivables, net (included in other noncurrent assets, net) | 1434 | 1395 |
| **Total** | $**3479** | $**3491** |

---

------

**<u>[**Table of Contents**](#iccfd66f8ccb54130805235a2c17a677d_7)</u>**

Comcast Corporation

**Note 4: Programming and Production Costs**

---

| | | |
|:---|:---|:---|
| | Three Months Ended<br>March 31, | Three Months Ended<br>March 31, |
| (in millions) | 2026 | 2025 |
| Video distribution programming | $2381 | $2659 |
| Film and television content: |  |  |
| &nbsp;&nbsp;Owned<sup>(a)</sup> | 2561 | 2656 |
| &nbsp;&nbsp;&nbsp;&nbsp;Licensed, including sports rights | 5589 | 2804 |
| Other | 352 | 295 |
| **Total programming and production costs** | $**10884** | $**8415** |

---

(a) Amount includes amortization of owned content of $2.0 billion and $2.2 billion for the three months ended March 31, 2026 and 2025, respectively, as well as participations and residuals expenses.

**Capitalized Film and Television Costs**

---

| | | |
|:---|:---|:---|
| (in millions) | March 31,<br>2026 | December 31,<br>2025 |
| Owned: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;In production and in development | $2830 | $2896 |
| &nbsp;&nbsp;&nbsp;&nbsp;Completed, not released | 231 | 84 |
| &nbsp;&nbsp;&nbsp;&nbsp;Released, less amortization | 4215 | 4571 |
|  | 7277 | 7551 |
| Licensed, including sports advances | 3770 | 4663 |
| **Film and television costs** | $**11047** | $**12214** |

---

**Note 5: Debt**

As of March 31, 2026, our debt had a carrying value of $94.6 billion and an estimated fair value of $84.6 billion. As of December 31, 2025, our debt had a carrying value of $98.9 billion and an estimated fair value of $90.3 billion. The estimated fair value of our publicly traded debt was primarily based on Level 1 inputs that use quoted market prices for the debt. The estimated fair value of debt for which there are no quoted market prices was based on Level 2 inputs that use interest rates available to us for debt with similar terms and remaining maturities.

**Note 6: Significant Transactions**

**Separation of Versant**

On January 2, 2026, we completed the previously announced separation of Versant into an independent, publicly traded company with its Class A common stock listed on The Nasdaq Stock Market under the ticker symbol "VSNT." The Versant business is comprised of select cable television networks, including MS NOW, CNBC, USA Network, Golf Channel, E!, SYFY and Oxygen, and complementary digital platforms, including GolfNow, Fandango, Rotten Tomatoes and SportsEngine.

The Separation was structured to qualify as a tax-free spin-off for U.S. federal income tax purposes and achieved through the transfer of assets and liabilities comprising the Versant business to Versant and its subsidiaries, followed by the distribution on January 2, 2026 of 100% of the shares of Versant common stock to Comcast shareholders in which each Comcast shareholder received 1 share of Versant common stock for every 25 shares of Comcast common stock owned as of the close of business on the record date of December 16, 2025 (the "Distribution"). Because the Versant business was not historically operated as a distinct business unit or division of Comcast, we undertook a series of corporate reorganization transactions in anticipation of the Separation. Assets of approximately $12.5 billion, including approximately $7.7 billion of goodwill and $1.4 billion of other intangible assets, net of accumulated amortization, and liabilities of approximately $4.3 billion, including $3.0 billion of indebtedness from the issuance of certain notes and borrowings from a Term A loan facility and Term B loan facility, associated with the Versant business were distributed through retained earnings as of the Separation date. Following the Separation, we do not beneficially own any equity interest in Versant and no longer consolidate the results of the Versant business into our consolidated financial results.

On the Separation date, Versant distributed to us $2.25 billion of cash, which was funded by the $3.0 billion of prior indebtedness, resulting in a net cash distribution of $750 million to Versant in the first quarter of 2026. The proceeds from the $2.25 billion distribution, together with cash on hand, were used for the redemption on January 15, 2026 of all outstanding amounts of our 3.15% Notes due March 2026, including accrued and unpaid interest, totaling approximately $2.1 billion and all

------

**<u>[**Table of Contents**](#iccfd66f8ccb54130805235a2c17a677d_7)</u>**

Comcast Corporation

outstanding amounts of our 5.35% Notes due November 2027, including accrued and unpaid interest, totaling approximately $650 million.

As part of the Separation, we entered into a Separation and Distribution Agreement, a Tax Matters Agreement, a Transition Services Agreement, an Employee Matters Agreement and several other agreements with Versant to effect the Separation and provide a framework for our relationship with Versant after the Separation. Pursuant to a commercial services agreement with Versant, we will sell domestic linear and related digital advertising inventory on their behalf for approximately two years, and we record net commission revenue as earned.

**Assets Held For Sale**

In 2025, we entered into an agreement with RTL Group to sell our Sky operations in Germany, subject to various conditions and approvals, and we expect the sale to be completed in 2026. The related assets and liabilities continue to be presented as held for sale, consisting of $863 million of assets and $784 million of liabilities as of March 31, 2026 and $892 million of assets and $848 million of liabilities as of December 31, 2025, which are included in other current assets and accrued expenses and other current liabilities within our condensed consolidated balance sheet. The fair value less cost to sell exceeded the carrying value of the assets and liabilities held for sale as of March 31, 2026 and December 31, 2025.

**Note 7: Investments and Variable Interest Entities**

**Investment and Other Income (Loss), Net**

---

| | | |
|:---|:---|:---|
| | Three Months Ended<br>March 31, | Three Months Ended<br>March 31, |
| (in millions) | 2026 | 2025 |
| Equity in net income (losses) of investees, net | $(391) | $(194) |
| Realized and unrealized gains (losses) on equity securities, net | (5) | (24) |
| Other income (loss), net | 87 | 102 |
| **Investment and other income (loss), net** | $**(309)** | $**(116)** |

---

The amount of unrealized gains (losses), net recognized for the three months ended March 31, 2026 and 2025 that related to equity securities still held as of the end of each reporting period was $(11) million and $(30) million, respectively.

**Investments**

---

| | | |
|:---|:---|:---|
| (in millions) | March 31,<br>2026 | December 31,<br>2025 |
| Equity method | $6491 | $6674 |
| Nonmarketable equity securities | 817 | 1049 |
| Other investments | 160 | 244 |
| Total investments | 7467 | 7966 |
| Less: Current investments | 18 | 14 |
| **Noncurrent investments** | $**7450** | $**7952** |

---

**Equity Method Investments**

The amount of cash distributions received from equity method investments presented within operating activities in the condensed consolidated statements of cash flows in the three months ended March 31, 2026 and 2025 was $35 million and $27 million, respectively.

***Atairos***

Atairos is a variable interest entity ("VIE") that follows investment company accounting and records its investments at their fair values each reporting period with the net gains or losses reflected in its statement of operations. We recognize our share of these gains and losses in equity in net income (losses) of investees, net. For the three months ended March 31, 2026 and 2025, we made cash capital contributions totaling $116 million and $13 million, respectively, to Atairos. As of March 31, 2026 and December 31, 2025, our investment, inclusive of advances classified within other investments, was $4.5 billion and $4.7 billion, respectively. As of March 31, 2026, our remaining unfunded capital commitment was $1.2 billion.

------

**<u>[**Table of Contents**](#iccfd66f8ccb54130805235a2c17a677d_7)</u>**

Comcast Corporation

**Consolidated Variable Interest Entity**

***Universal Beijing Resort***

We own a 30% interest in a Universal theme park and resort in Beijing, China ("Universal Beijing Resort"). Universal Beijing Resort is a consolidated VIE with the remaining interest owned by a consortium of Chinese state-owned companies. The construction was funded through a combination of debt financing and equity contributions from the partners in accordance with their equity interests. As of March 31, 2026 and December 31, 2025, Universal Beijing Resort had $3.6 billion of debt outstanding, including $3.2 billion principal amount of a term loan outstanding under the debt financing agreement.

As of March 31, 2026, our condensed consolidated balance sheet included assets and liabilities of Universal Beijing Resort totaling $7.6 billion and $7.6 billion, respectively. As of December 31, 2025, our condensed consolidated balance sheet included assets and liabilities of Universal Beijing Resort totaling $7.4 billion and $7.3 billion, respectively. The assets and liabilities of Universal Beijing Resort primarily consist of property and equipment, operating lease assets and liabilities, and debt.

**Note 8: Goodwill and Intangible Assets**

**Goodwill**

The changes in the carrying amount of goodwill by segment for the three months ended March 31, 2026 are presented in the table below.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| (in billions) | Residential Connectivity & Platforms | Business Services Connectivity | Media | Studios | Theme<br>Parks | Total |
| **Balance, December 31, 2025** | **Balance, December 31, 2025** |  |  |  |  |  |
| &nbsp;&nbsp;**Goodwill** | $**36.0** | $**3.4** | $**22.4** | $**3.7** | $**5.0** | $**70.6** |
| &nbsp;&nbsp;**Accumulated impairment losses** | **(6.7)** | **—** | **(2.4)** | **—** | **—** | **(9.0)** |
|  | $**29.3** | $**3.4** | $**20.1** | $**3.7** | $**5.0** | $**61.5** |
| Separation of Versant (see Note 6) |  |  | (7.7) |  |  | (7.7) |
| Foreign currency translation and other | (0.2) |  | (0.1) |  | (0.1) | (0.4) |
| **Balance, March 31, 2026** |  |  |  |  |  |  |
| &nbsp;&nbsp;**Goodwill** | $**35.7** | $**3.4** | $**13.7** | $**3.7** | $**4.9** | $**61.4** |
| &nbsp;&nbsp;**Accumulated impairment losses** | **(6.6)** | **—** | **(1.4)** | **—** | **—** | $**(8.0)** |
|  | $**29.1** | $**3.4** | $**12.3** | $**3.7** | $**4.9** | $**53.4** |

---

**Intangible Assets**

In connection with the Separation, customer relationships decreased by a gross carrying amount of $9.0 billion and related accumulated amortization of $7.9 billion and other agreements and rights decreased by a gross carrying amount of $0.7 billion and related accumulated amortization of $0.5 billion.

The table below presents the estimated amortization expense of our customer relationships and other agreements and rights, including trade names, intellectual property rights and certain Federal Communications Commission ("FCC") broadcast licenses. Beginning in the first quarter of 2026, we began amortizing certain FCC broadcast licenses with a gross carrying value of $0.6 billion, which were previously accounted for as indefinite-lived intangible assets.

---

| | |
|:---|:---|
| **Estimated Amortization Expense**  | |
| (in billions) |  |
| Remaining nine months of 2026 | $1.3 |
| 2027 | $0.7 |
| 2028 | $0.7 |
| 2029 | $0.7 |
| 2030 | $0.6 |

---

------

**<u>[**Table of Contents**](#iccfd66f8ccb54130805235a2c17a677d_7)</u>**

Comcast Corporation

**Note 9: Equity and Share-Based Compensation**

**Weighted-Average Common Shares Outstanding**

---

| | | |
|:---|:---|:---|
| | Three Months Ended<br>March 31, | Three Months Ended<br>March 31, |
| (in millions) | 2026 | 2025 |
| Weighted-average number of common shares outstanding – basic | 3597 | 3768 |
| Effect of dilutive securities | 20 | 16 |
| Weighted-average number of common shares outstanding – diluted | 3617 | 3784 |
| Antidilutive securities | 247 | 218 |

---

Weighted-average common shares outstanding used in calculating diluted earnings per common share attributable to Comcast Corporation shareholders ("diluted EPS") considers the impact of potentially dilutive securities using the treasury stock method. Antidilutive securities represent the number of potential common shares related to share-based compensation awards that were excluded from diluted EPS because their effect would have been antidilutive.

**Accumulated Other Comprehensive Income (Loss)**

---

| | | |
|:---|:---|:---|
| (in millions) | March 31,<br>2026 | December 31,<br>2025 |
| Cumulative translation adjustments | $(653) | $(247) |
| Deferred gains (losses) on cash flow hedges | 65 | 44 |
| Unrecognized gains (losses) on employee benefit obligations and other | 188 | 195 |
| **Accumulated other comprehensive income (loss), net of deferred taxes** | $**(399)** | $**(8)** |

---

**Share-Based Compensation**

Our share-based compensation plans consist primarily of awards of restricted share units ("RSUs"), and prior to 2026, the plans had included grants of stock options, to certain employees and directors as part of our long-term incentive compensation structure. RSUs granted during 2026 generally vest over a period of 3 years and RSUs granted prior to 2026 generally vest over a period of 5 years. Additionally, through our employee stock purchase plans, employees are able to purchase shares of our common stock at a discount through payroll deductions.

In February 2026, we granted 49 million RSUs under our annual management awards program. The weighted-average fair value associated with these grants was $29.60 per RSU. During the three months ended March 31, 2026 and 2025, share-based compensation expense recognized in our condensed consolidated statements of income was $377 million and $321 million, respectively. As of March 31, 2026, we had unrecognized pre-tax compensation expense of $3.1 billion related to unvested RSUs and unvested stock options.

**Note 10: Supplemental Financial Information**

**Cash Payments for Interest and Income Taxes** 

---

| | | |
|:---|:---|:---|
| | Three Months Ended<br>March 31, | Three Months Ended<br>March 31, |
| (in millions) | 2026 | 2025 |
| Interest | $727 | $674 |
| Income taxes<sup>(a)</sup> | $249 | $400 |

---

(a) Cash payments for income taxes for the three months ended March 31, 2026 and 2025 include $52 million and $220 million related to the purchase of third-party transferable tax credits, respectively.

**Noncash Activities**

During the three months ended March 31, 2026:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• we acquired $2.1 billion of property and equipment and intangible assets that were accrued but unpaid

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• we recorded a liability of $1.2 billion for a quarterly cash dividend of $0.33 per common share paid in April 2026

During the three months ended March 31, 2025:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• we acquired $2.1 billion of property and equipment and intangible assets that were accrued but unpaid

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• we recorded a liability of $1.2 billion for a quarterly cash dividend of $0.33 per common share paid in April 2025

------

**<u>[**Table of Contents**](#iccfd66f8ccb54130805235a2c17a677d_7)</u>**

Comcast Corporation

**Cash, Cash Equivalents and Restricted Cash**

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported in the condensed consolidated balance sheets to the total of the amounts reported in our condensed consolidated statements of cash flows.

---

| | | |
|:---|:---|:---|
| (in millions) | March 31,<br>2026 | December 31,<br>2025 |
| Cash and cash equivalents | $9468 | $9481 |
| Restricted cash included in other current assets and other noncurrent assets, net<sup>(a)</sup> | 48 | 1078 |
| **Cash, cash equivalents and restricted cash, end of period** | $**9517** | $**10559** |

---

(a)Restricted cash in other current assets as of December 31, 2025 includes the net proceeds from Versant's issuance of $1.0 billion aggregate principal amount of 7.25% senior secured notes, plus accrued and unpaid interest, which were held in an escrow account due to a special mandatory redemption if the Separation did not consummate by March 2, 2026. These funds were transferred to Versant on the Separation date (see Note 6).

**Note 11: Commitments and Contingencies**

**Contingencies**

We are subject to legal proceedings and claims that arise in the ordinary course of our business. While the amount of ultimate liability with respect to such proceedings and claims is not expected to materially affect our results of operations, cash flows or financial position, any such legal proceedings or claims could be time-consuming and injure our reputation.

------

**<u>[**Table of Contents**](#iccfd66f8ccb54130805235a2c17a677d_7)</u>**

**ITEM 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS**

The following discussion is provided as a supplement to, and should be read in conjunction with, the condensed consolidated financial statements and related notes ("Notes") included in this Quarterly Report on Form 10-Q and our 2025 Annual Report on Form 10-K.

**Overview**

We are a global media and technology company with two primary businesses: Connectivity & Platforms and Content & Experiences. We present the operations of (1) our Connectivity & Platforms business in two segments: Residential Connectivity & Platforms and Business Services Connectivity; and (2) our Content & Experiences business in three segments: Media, Studios and Theme Parks. Refer to Note 2 for information on our segments, including a description of the segment composition change implemented in the first quarter of 2026. All amounts are presented under the updated segment structure.

The Separation of Versant occurred on January 2, 2026. The results of Versant are included in our consolidated results of operations for the three months ended March 31, 2025 and are excluded from our segment operating results (see Note 2).

**Consolidated Operating Results**

---

| | | | |
|:---|:---|:---|:---|
| | Three Months Ended<br>March 31, | Three Months Ended<br>March 31, | Change |
| (in millions, except per share data) | 2026 | 2025 | % |
| **Revenue** | $31457 | $29887 | 5.3% |
| Costs and Expenses: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Programming and production | 10884 | 8415 | 29.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;Marketing and promotion | 2164 | 2071 | 4.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other operating and administrative | 10408 | 9893 | 5.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation | 2333 | 2231 | 4.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization | 1533 | 1618 | (5.3) |
| Total costs and expenses | 27321 | 24228 | 12.8 |
| **Operating income** | 4135 | 5658 | (26.9) |
| Interest expense | (1094) | (1050) | 4.2 |
| Investment and other income (loss), net | (309) | (116) | (165.8) |
| Income before income taxes | 2733 | 4492 | (39.2) |
| Income tax expense | (706) | (1196) | (41.0) |
| Net income | 2027 | 3296 | (38.5) |
| Less: Net income (loss) attributable to noncontrolling interests | (147) | (79) | 86.6 |
| **Net income attributable to Comcast Corporation** | $**2174** | $**3375** | **(35.6)%** |
| **Basic earnings per common share attributable to Comcast Corporation shareholders** | $**0.60** | $**0.90** | **(32.5)%** |
| **Diluted earnings per common share attributable to Comcast Corporation shareholders** | $**0.60** | $**0.89** | **(32.6)%** |
| Weighted-average number of common shares outstanding – basic | 3597 | 3768 | (4.5)% |
| Weighted-average number of common shares outstanding – diluted | 3617 | 3784 | (4.4)% |
| **Adjusted EBITDA**<sup>(a)</sup> | $**7929** | $**9532** | **(16.8)%** |

---

(a)Adjusted EBITDA is a non-GAAP financial measure. Refer to the "Non-GAAP Financial Measures" section on page 25 for additional information, including our definition and our use of Adjusted EBITDA, and for a reconciliation from net income attributable to Comcast Corporation to Adjusted EBITDA.

**Consolidated revenue** increased for the three months ended March 31, 2026 compared to the same period in 2025 primarily due to increases in the Content & Experiences business and in Corporate and Other, partially offset by a decrease due to the Separation in 2026 and a decrease in the Connectivity & Platforms business. Consolidated revenue for the three months ended March 31, 2025 includes the results of Versant. Revenue for our segments and other businesses is discussed separately below under the heading "Segment Operating Results."

------

**<u>[**Table of Contents**](#iccfd66f8ccb54130805235a2c17a677d_7)</u>**

**Consolidated costs and expenses**, excluding depreciation and amortization expense, increased for the three months ended March 31, 2026 compared to the same period in 2025 primarily due to increases in the Content & Experiences business, in Corporate and Other and in the Connectivity and Platforms business, partially offset by a decrease due to the Separation in 2026. Consolidated costs and expenses for the three months ended March 31, 2025 includes the results of Versant.

Costs and expenses for our segments and our corporate operations and other businesses are discussed separately below under the heading "Segment Operating Results."

**Consolidated depreciation and amortization expense** remained consistent with the prior year period for the three months ended March 31, 2026 primarily driven by increased depreciation due to the opening of Epic Universe in May 2025 and impairments of certain long-lived assets in the current year period, partially offset by lower amortization of customer relationships and other agreements and rights due to the Separation.

Amortization expense from acquisition-related intangible assets totaled $528 million and $789 million for the three months ended March 31, 2026 and 2025, respectively. Amounts primarily relate to intangible assets, including customer relationships and other agreements and rights, recorded in connection with the Sky transaction in 2018 and the NBCUniversal transaction in 2011.

**Consolidated interest expense** increased for the three months ended March 31, 2026 compared to the same period in 2025 primarily due to decreases in capitalized interest driven by the opening of Epic Universe.

**Consolidated investment and other income (loss), net** decreased for the three months ended March 31, 2026 compared to the same period in 2025.

---

| | | |
|:---|:---|:---|
| | Three Months Ended<br>March 31, | Three Months Ended<br>March 31, |
| (in millions) | 2026 | 2025 |
| Equity in net income (losses) of investees, net | $(391) | $(194) |
| Realized and unrealized gains (losses) on equity securities, net | (5) | (24) |
| Other income (loss), net | 87 | 102 |
| **Total investment and other income (loss), net** | $**(309)** | $**(116)** |

---

The change in equity in net income (losses) of investees, net for the three months ended March 31, 2026 compared to the same period in 2025 was primarily due to our investment in Atairos. The income (losses) at Atairos were driven by fair value adjustments on its underlying investments with income (loss) of $(335) million and $(169) million for the three months ended March 31, 2026 and 2025, respectively.

The change in realized and unrealized gains (losses) on equity securities, net for the three months ended March 31, 2026 was primarily due to higher net unrealized losses on nonmarketable securities in the prior year period.

The change in other income (loss), net for the three months ended March 31, 2026 primarily resulted from foreign exchange remeasurement gains in the prior year period.

**Consolidated income tax expense** for the three months ended March 31, 2026 and 2025 reflects an effective income tax rate that differs from the federal statutory rate due to state and foreign income taxes and adjustments associated with uncertain tax positions. The decrease in income tax expense for the three months ended March 31, 2026 compared to the same period in 2025 was primarily driven by lower domestic income before income taxes.

**Consolidated net income (loss) attributable to noncontrolling interests** changed for the three months ended March 31, 2026 compared to the same period in 2025 primarily due to our regional sports networks and Universal Beijing Resort.

**Segment Operating Results**

Our segment operating results are presented based on how we assess operating performance and internally report financial information. See Note 2 for additional information on our segments.

------

**<u>[**Table of Contents**](#iccfd66f8ccb54130805235a2c17a677d_7)</u>**

**Connectivity & Platforms Results of Operations**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | Three Months Ended<br>March 31, | Three Months Ended<br>March 31, | Change | Constant Currency Change<sup>(b)</sup> |
| (in millions) | 2026 | 2025 | % | % |
| **Revenue** |  |  |  |  |
| Residential Connectivity & Platforms | $17323 | $17665 | (1.9)% | (3.6)% |
| Business Services Connectivity | 2640 | 2496 | 5.8 | 5.7 |
| **Total Connectivity & Platforms revenue** | $**19962** | $**20161** | **(1.0)%** | **(2.5)%** |
| **Adjusted EBITDA** |  |  |  |  |
| Residential Connectivity & Platforms | $6434 | $6842 | (6.0)% | (6.5)% |
| Business Services Connectivity | 1476 | 1422 | 3.8 | 3.9 |
| **Total Connectivity & Platforms Adjusted EBITDA** | $**7910** | $**8264** | **(4.3)%** | **(4.7)%** |
| **Adjusted EBITDA Margin**<sup>(a)</sup> |  |  |  |  |
| Residential Connectivity & Platforms | 37.1% | 38.7% | (160) bps | (120) bps |
| Business Services Connectivity | 55.9 | 57.0 | (110) bps | (100) bps |
| **Total Connectivity & Platforms Adjusted EBITDA margin** | **39.6%** | **41.0%** | **(140) bps** | **(100) bps** |

---

(a)Our Adjusted EBITDA margin is Adjusted EBITDA as a percentage of revenue. We believe this metric is useful particularly as we continue to focus on growing our higher-margin businesses and improving overall operating cost management. The changes reflect the year-over-year basis point changes in the rounded Adjusted EBITDA margins.

(b)Constant currency is a non-GAAP financial measure. Refer to the "Non-GAAP Financial Measures" section on page 25 for additional information, including our definition and our use of constant currency, and for a reconciliation of constant currency amounts.

We continue to focus on growing our higher-margin connectivity businesses while managing overall operating costs. We also continue to invest in our network to support higher-speed broadband offerings and to expand the number of residential and business passings. Our customer relationship additions/(losses) continue to be negatively impacted by an increasingly competitive environment. We are focused on increasing our residential connectivity revenue. In 2025, we simplified our broadband pricing structure and began offering a free wireless line for one year to new and existing domestic broadband customers, which we expect will improve customer retention and strengthen our ability to compete for new customers, but will negatively impact average domestic broadband revenue per customer. We also expect continued declines in video revenue as a result of domestic customer net losses due to shifting video consumption patterns and the competitive environment, although customer net losses typically mitigate the impact of continued rate increases on programming expenses, as well as continued declines in other revenue related to declines in wireline voice revenue. We are also focused on growing our Business Services Connectivity segment revenue by offering competitive services, including enterprise solutions, and driving higher adoption of our advanced solutions.

**Connectivity & Platforms Customer Metrics**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | | | Net Additions / (Losses) | Net Additions / (Losses) |
| | March 31, | March 31, | Three Months Ended<br>March 31, | Three Months Ended<br>March 31, |
| (in thousands) | 2026 | 2025 | 2026 | 2025 |
| **Residential Connectivity & Platforms Customer Relationships**<sup>(a)</sup> |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Domestic Residential Connectivity & Platforms customer relationships | 30345 | 30969 | (94) | (204) |
| &nbsp;&nbsp;&nbsp;International Residential Connectivity & Platforms customer relationships<sup>(b)</sup> | 17603 | 17674 | 104 | (11) |
| Total Residential Connectivity & Platforms customer relationships<sup>(b)</sup> | 47948 | 48643 | 10 | (215) |
| **Domestic Residential Broadband** |  |  |  |  |
| Domestic broadband residential customers | 28654 | 29190 | (65) | (183) |
| Domestic residential passings<sup>(c)</sup> | 59164 | 58063 |  |  |
| Domestic broadband residential penetration of residential passings<sup>(d)</sup> | 48.4% | 50.3% |  |  |
| **Domestic Wireless** |  |  |  |  |
| Domestic wireless lines<sup>(e)</sup> | 9739 | 8148 | 435 | 323 |
| **Domestic Video** |  |  |  |  |
| Domestic video customers | 10948 | 12096 | (322) | (427) |

---

(a)Residential Connectivity & Platforms customer relationships generally represent the number of residential customers that subscribe to at least one of our services. International Residential Connectivity & Platforms customer relationships represent customers receiving Sky services in the United Kingdom and Italy. Because each of our services includes a variety of product tiers, which may change from time to time, net additions or losses in any one period will

------

**<u>[**Table of Contents**](#iccfd66f8ccb54130805235a2c17a677d_7)</u>**

reflect a mix of customers at various tiers.

(b)Total Residential Connectivity & Platforms customer relationships and International Residential Connectivity & Platforms customer relationships were updated in the first quarter of 2026 due to a conforming change in methodology, resulting in a decrease of 125,000 customers. There was no impact to net additions and information for the prior period has been recast on a comparable basis.

(c)Connectivity & Platforms domestic residential passings are considered passed if we can connect them to our network in the United States without further extending the transmission lines. The number of residential passings is an estimate based on the best available information.

(d)Penetration is calculated by dividing the number of domestic broadband residential customers located within our network by the number of domestic residential passings.

(e)Domestic wireless lines represent the number of residential and business customers' wireless devices. An individual customer relationship may have multiple wireless lines.

**Connectivity & Platforms — Supplemental Costs and Expenses Information**

Connectivity & Platforms supplemental costs and expenses information in the table below is presented on an aggregate basis across the Connectivity & Platforms segments as the segments use certain shared infrastructure, including our network in the United States. Costs and expenses information reported separately for the Residential Connectivity & Platforms and Business Services Connectivity segments includes each segment's direct costs and an allocation of shared costs.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | Three Months Ended<br>March 31, | Three Months Ended<br>March 31, | Change | Constant Currency Change<sup>(g)</sup> |
| (in millions) | 2026 | 2025 | % | % |
| **Costs and Expenses** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Programming<sup>(a)</sup> | $3787 | $4107 | (7.8)% | (10.2)% |
| &nbsp;&nbsp;&nbsp;Technical and support<sup>(b)</sup> | 1968 | 1935 | 1.7 | 0.2 |
| &nbsp;&nbsp;&nbsp;Direct product costs<sup>(c)</sup> | 1962 | 1625 | 20.7 | 16.5 |
| &nbsp;&nbsp;&nbsp;Marketing and promotion<sup>(d)</sup> | 1337 | 1242 | 7.6 | 5.9 |
| &nbsp;&nbsp;&nbsp;Customer service<sup>(e)</sup> | 676 | 682 | (1.0) | (2.3) |
| &nbsp;&nbsp;&nbsp;Other<sup>(f)</sup> | 2323 | 2305 | 0.8 | (0.8) |
| **Total Connectivity & Platforms costs and expenses** | $**12052** | $**11897** | **1.3%** | **(0.9)%** |

---

(a)Programming expenses, which represent our most significant operating expense, are the fees we incur to provide video services to our customers, and primarily include fees related to the distribution of television network programming and fees charged for retransmission of the signals from local broadcast television stations. These expenses also include the costs of content on the Sky-branded entertainment television networks, including amortization of licensed content.

(b)Technical and support expenses primarily consist of costs for labor to complete service call and installation activities; and costs for network operations and satellite transmission, product development, fulfillment and provisioning.

(c)Direct product costs primarily consist of access fees related to using wireless and broadband networks owned by third parties to deliver our services and costs of products sold, including wireless devices and Sky Glass smart televisions.

(d)Marketing and promotion expenses primarily consist of the costs associated with attracting new customers and promoting our service offerings.

(e)Customer service expenses primarily consist of the personnel and other costs associated with customer service and certain selling activities.

(f)Other expenses primarily consist of administrative personnel costs; franchise and other regulatory fees; fees paid to third parties where we are acting as the principal in the advertising representation arrangement; bad debt; building and office expenses, taxes and billing costs; and other business, headquarters and support costs necessary to operate the Connectivity & Platforms business.

(g)Constant currency is a non-GAAP financial measure. Refer to the "Non-GAAP Financial Measures" section on page 25 for additional information, including our definition and our use of constant currency, and for a reconciliation of constant currency amounts.

------

**<u>[**Table of Contents**](#iccfd66f8ccb54130805235a2c17a677d_7)</u>**

**Residential Connectivity & Platforms Segment Results of Operations**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | Three Months Ended<br>March 31, | Three Months Ended<br>March 31, | Change | Constant Currency Change<sup>(a)</sup> |
| (in millions) | 2026 | 2025<sup>(b)</sup> | % | % |
| **Revenue** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Domestic broadband | $6338 | $6679 | (5.1)% | (5.1)% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Domestic wireless service | 977 | 850 | 15.0 | 15.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;Domestic convergence revenue | 7315 | 7529 | (2.8) | (2.8) |
| &nbsp;&nbsp;&nbsp;&nbsp;Domestic wireless equipment | 418 | 273 | 52.9 | 52.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;International connectivity | 1240 | 1132 | 9.5 | 2.0 |
| &nbsp;&nbsp;Total residential connectivity | 8973 | 8933 | 0.4 | (0.5) |
| &nbsp;&nbsp;Video | 6256 | 6600 | (5.2) | (7.6) |
| &nbsp;&nbsp;Advertising | 951 | 899 | 5.8 | 2.9 |
| &nbsp;&nbsp;Other | 1143 | 1233 | (7.2) | (8.9) |
| **Total revenue** | **17323** | **17665** | **(1.9)** | **(3.6)** |
| **Costs and Expenses** |  |  |  |  |
| &nbsp;&nbsp;Programming | 3787 | 4107 | (7.8) | (10.2) |
| &nbsp;&nbsp;Other | 7102 | 6716 | 5.7 | 3.4 |
| Total costs and expenses | 10889 | 10823 | 0.6 | (1.8) |
| **Adjusted EBITDA** | $**6434** | $**6842** | **(6.0)%** | **(6.5)%** |

---

(a)Constant currency is a non-GAAP financial measure. Refer to the "Non-GAAP Financial Measures" section on page 25 for additional information, including our definition and our use of constant currency, and for a reconciliation of constant currency amounts.

(b)Beginning in the first quarter of 2026, commission revenue from the sale of certain DTC streaming services is presented in domestic broadband revenue or video revenue based on whether a customer is entitled to receive the DTC streaming service through a broadband or video service offering. Domestic broadband revenue also includes revenue from streaming devices available to our broadband customers. Previously, all of these amounts were in video revenue. Prior periods have been reclassified to reflect the current year presentation.

**Residential Connectivity & Platforms Segment – Revenue**

***Domestic broadband revenue*** primarily consists of revenue from sales of broadband services to residential customers in the United States, including equipment and installation sales. Domestic broadband revenue also includes commission revenue from the sale of DTC streaming services that a customer is entitled to receive through a broadband service offering, as well as revenue from streaming devices available to our broadband customers.

Domestic broadband revenue decreased for the three months ended March 31, 2026 compared to the same period in 2025 due to a decrease in average rates and a decline in the number of domestic broadband customers.

***Domestic wireless service revenue*** primarily consists of revenue from sales of wireless services to residential customers in the United States.

Domestic wireless service revenue increased for the three months ended March 31, 2026 compared to the same period in 2025 due to an increase in the number of customer lines.

***Domestic wireless equipment revenue*** primarily consists of revenue from sales of wireless devices, including handsets, tablets and smart watches, to residential customers in the United States.

Domestic wireless equipment revenue increased for the three months ended March 31, 2026 compared to the same period in 2025 due to an increase in the number of device sales.

***International connectivity revenue*** primarily consists of revenue from sales of broadband services, including equipment and installation services, wireless services and wireless devices to residential customers in the United Kingdom and Italy.

International connectivity revenue increased for the three months ended March 31, 2026 compared to the same period in 2025 primarily due to the positive impact of foreign currency and an increase in broadband revenue resulting from an increase in average rates.

***Video revenue*** primarily consists of revenue from sales of video services to residential and business customers across the Connectivity & Platforms markets, including equipment and installation services. Video revenue includes pay-per-view and other transactional revenue and franchise fees, and revenue from sales of certain hardware, including Sky Glass smart televisions. Video revenue also includes commission revenue from the sale of DTC streaming services that a customer is entitled to receive through a video service offering.

Video revenue decreased for the three months ended March 31, 2026 compared to the same period in 2025 primarily due to a decline in the overall number of video customers, partially offset by the positive impact of foreign currency.

------

**<u>[**Table of Contents**](#iccfd66f8ccb54130805235a2c17a677d_7)</u>**

***Advertising revenue*** primarily consists of revenue from the sale of advertising across our platforms in the Connectivity & Platforms markets, including advertising as part of our distribution agreements with cable networks in the United States, and advertising on Sky-branded entertainment television networks and on our digital properties. Advertising also includes revenue where we enter into representation agreements under which we sell advertising on behalf of third parties and from our advanced advertising businesses.

Advertising revenue increased for the three months ended March 31, 2026 compared to the same period in 2025 primarily due to an increase in revenue from our advanced advertising business, the positive impact from foreign currency and higher domestic political advertising.

***Other revenue*** primarily consists of revenue in the Connectivity & Platforms markets from sales of wireline voice services to residential customers; our residential security and automation services businesses; the licensing of our technology platforms to other multichannel video providers; the distribution of certain of our Sky-branded entertainment television networks to third-party video service providers; commissions from electronic retailing networks; and certain billing and collection fees.

Other revenue decreased for the three months ended March 31, 2026 compared to the same period in 2025 primarily due to a decrease in residential wireline voice revenue driven by a decline in the number of customers.

**Residential Connectivity & Platforms Segment – Costs and Expenses**

***Programming expenses*** decreased for the three months ended March 31, 2026 compared to the same period in 2025 primarily due to a decline in the number of domestic video subscribers, partially offset by the impact of foreign currency.

***Other expenses*** increased for the three months ended March 31, 2026 compared to the same period in 2025 primarily due to increased direct product costs, the impact of foreign currency and increased spending on marketing and promotion.

**Business Services Connectivity Segment Results of Operations**

---

| | | | |
|:---|:---|:---|:---|
| | Three Months Ended<br>March 31, | Three Months Ended<br>March 31, | Change |
| (in millions) | 2026 | 2025 | % |
| **Revenue** | $2640 | $2496 | 5.8% |
| Costs and expenses | 1163 | 1074 | 8.3 |
| **Adjusted EBITDA** | $**1476** | $**1422** | **3.8%** |

---

***Business services connectivity revenue*** increased for the three months ended March 31, 2026 compared to the same period in 2025 primarily due to an increase in revenue from enterprise solutions offerings, including the results from Nitel, which was acquired in April 2025.

***Business services connectivity costs and expenses*** increased for the three months ended March 31, 2026 compared to the same period in 2025 primarily due to an increase in direct product costs, which include the results from Nitel, and an increase in marketing and promotion expenses.

------

**<u>[**Table of Contents**](#iccfd66f8ccb54130805235a2c17a677d_7)</u>**

**Content & Experiences Results of Operations**

---

| | | | |
|:---|:---|:---|:---|
| | Three Months Ended<br>March 31, | Three Months Ended<br>March 31, | Change |
| (in millions) | 2026 | 2025 | % |
| **Revenue** |  |  |  |
| Media | $7280 | $4527 | 60.8% |
| Studios | 3426 | 2826 | 21.2 |
| Theme Parks | 2331 | 1876 | 24.2 |
| Headquarters and Other | 15 | 11 | 35.9 |
| Eliminations | (1111) | (694) | (60.0) |
| **Total Content & Experiences revenue** | $**11940** | $**8546** | **39.7%** |
| **Adjusted EBITDA** |  |  |  |
| Media | $(426) | $107 | NM |
| Studios | 555 | 274 | 102.4 |
| Theme Parks | 551 | 413 | 33.3 |
| Headquarters and Other | (208) | (195) | (6.8) |
| Eliminations | (140) | 14 | NM |
| **Total Content & Experiences Adjusted EBITDA** | $**331** | $**614** | **(46.0)%** |

---

Percentage changes that are considered not meaningful are denoted with NM.

We operate our Media segment as a combined television and streaming business. We expect that the number of subscribers and audience ratings at our linear television networks will continue to decline as a result of the competitive environment and shifting video consumption patterns, which we aim to mitigate over time by growth in both paid subscribers and advertising revenue at Peacock. We expect to continue to incur significant costs related to content and marketing at Peacock. Revenue and programming expenses are also impacted by the timing of certain sporting events, including the Milan Cortina Olympics and Super Bowl in the first quarter of 2026 and the NBA season beginning in the fourth quarter of 2025.

Our Studios segment generates revenue primarily from third parties and from licensing content to our Media segment. While the results of operations for our Studios segment are not impacted, results for our total Content & Experiences business may be impacted as the Studios segment licenses content to the Media segment, including for Peacock, rather than licensing the content to third parties.

We continue to invest significantly in existing and new theme park attractions, hotels and infrastructure, including Epic Universe in Orlando, which opened in May 2025, as well as in new destinations and experiences, including a Universal theme park and resort in the United Kingdom with a projected opening date in 2031, subject to various approvals.

**Media Segment Results of Operations**

---

| | | | |
|:---|:---|:---|:---|
| | Three Months Ended<br>March 31, | Three Months Ended<br>March 31, | Change |
| (in millions) | 2026 | 2025 | % |
| **Revenue** |  |  |  |
| &nbsp;&nbsp;Domestic advertising | $3453 | $1468 | 135.3% |
| &nbsp;&nbsp;Domestic distribution | 2283 | 1667 | 37.0 |
| &nbsp;&nbsp;International networks | 1291 | 1148 | 12.4 |
| &nbsp;&nbsp;Other | 253 | 244 | 3.9 |
| **Total revenue** | **7280** | **4527** | **60.8** |
| **Costs and Expenses** |  |  |  |
| &nbsp;&nbsp;Programming and production | 6304 | 3283 | 92.0 |
| &nbsp;&nbsp;Marketing and promotion | 404 | 306 | 32.0 |
| &nbsp;&nbsp;Other | 997 | 830 | 20.2 |
| Total costs and expenses | 7706 | 4420 | 74.4% |
| **Adjusted EBITDA** | $**(426)** | $**107** | **NM** |

---

Percentage changes that are considered not meaningful are denoted with NM.

------

**<u>[**Table of Contents**](#iccfd66f8ccb54130805235a2c17a677d_7)</u>**

**Media Segment – Revenue**

Revenue increased for the three months ended March 31, 2026 compared to the same period in 2025 primarily due to the Milan Cortina Olympics and Super Bowl in the first quarter of 2026. Excluding incremental revenue associated with these events, revenue for the three months ended March 31, 2026 increased primarily due to increases in domestic distribution, international networks and domestic advertising revenue.

---

| | | | |
|:---|:---|:---|:---|
| | Three Months Ended<br>March 31, | Three Months Ended<br>March 31, | Change |
| (in millions) | 2026 | 2025 | % |
| Total revenue | $**7280** | $**4527** | **60.8%** |
| Olympics and Super Bowl | 2178 |  | NM |
| *Total revenue, excluding Olympics and Super Bowl* | ***5102*** | ***4527*** | ***12.7*** *%*** |
| Total domestic advertising revenue | $**3453** | $**1468** | **135.3%** |
| Olympics and Super Bowl | 1917 |  | NM |
| *Domestic advertising revenue, excluding Olympics and Super Bowl* | ***1536*** | ***1468*** | ***4.7*** *%*** |
| Total domestic distribution revenue | $**2283** | $**1667** | **37.0%** |
| Olympics | 262 |  | NM |
| *Domestic distribution revenue, excluding Olympics* | ***2021*** | ***1667*** | ***21.3*** *%*** |

---

Percentage changes that are considered not meaningful are denoted with NM.

***Domestic advertising revenue*** primarily consists of revenue generated from sales of advertising on our linear television networks operating predominantly in the United States and on Peacock.

Domestic advertising revenue increased for the three months ended March 31, 2026 compared to the same period in 2025 primarily due to the Milan Cortina Olympics and Super Bowl in the first quarter of 2026. Excluding the incremental revenue associated with these events, domestic advertising revenue increased for the three months ended March 31, 2026 primarily due to an increase in revenue at Peacock, partially offset by a decrease in revenue at our linear television networks.

***Domestic distribution revenue*** primarily consists of revenue generated from Peacock subscription fees and from the distribution of our television networks operating predominantly in the United States to traditional and virtual multichannel video providers, and from NBC-affiliated and Telemundo-affiliated local broadcast television stations.

Domestic distribution revenue increased for the three months ended March 31, 2026 compared to the same period in 2025, including the impact of the Milan Cortina Olympics in the first quarter of 2026. Excluding the incremental revenue associated with this event, domestic distribution revenue increased for the three months ended March 31, 2026 primarily due to an increase in revenue at Peacock driven by an increase in paid subscribers and higher average rates compared to the prior year period, partially offset by a decrease in revenue at our linear television networks. The decrease at our linear television networks was primarily due to a decline in the number of subscribers, partially offset by contractual rate increases.

***International networks revenue*** primarily consists of revenue generated by our networks operating predominantly outside the United States, including the Sky Sports networks in the United Kingdom and Italy. This revenue primarily results from the distribution of our television networks to traditional and virtual multichannel video providers and other platforms, as well as sales of advertising. A significant portion of this revenue comes from the Residential Connectivity & Platforms segment.

International networks revenue increased for the three months ended March 31, 2026 compared to the same period in 2025 primarily due to the positive impact of foreign currency.

***Other revenue*** primarily consists of revenue generated from the licensing of our owned content and revenue generated from the commission earned from our commercial services agreement with Versant.

\* \* \*

Media segment total revenue included $2.1 billion related to Peacock for the three months ended March 31, 2026, including amounts related to the Milan Cortina Olympics and Super Bowl. Media segment total revenue included $1.2 billion related to Peacock for the three months ended March 31, 2025. Peacock revenue includes advertising, distribution and other revenue for our Peacock DTC streaming service, as well as distribution and advertising revenue from NBC Sports Network due to shared programming. We had 46 million and 41 million paid subscribers of Peacock as of March 31, 2026 and 2025, respectively. Peacock paid subscribers represent customers from which we recognize distribution revenue from the Peacock service, including both customers that pay us directly and customers receiving the service through arrangements with companies who sell Peacock on our behalf. In these arrangements, paid subscribers are counted based on the terms of the arrangement when the related revenue is recognized. As a result, certain customers are counted when they activate their account, while other customers are counted when the Peacock service is made available to them as part of their bundled service offering regardless of whether it is activated.

------

**<u>[**Table of Contents**](#iccfd66f8ccb54130805235a2c17a677d_7)</u>**

**Media Segment – Costs and Expenses**

***Programming and production costs*** primarily consists of the amortization of owned and licensed content, including sports rights, direct production costs, production overhead, on-air talent costs and costs associated with the distribution of our television networks to multichannel video providers.

Programming and production costs increased for the three months ended March 31, 2026 compared to the same period in 2025 primarily due to costs associated with the Milan Cortina Olympics and Super Bowl and an increase due to the impact of NBA rights in the current year period.

***Marketing and promotion expenses*** primarily consists of the costs associated with promoting Peacock and our television networks.

Marketing and promotion expenses increased for the three months ended March 31, 2026 compared to the same period in 2025 primarily due to higher costs related to marketing for Peacock and higher costs associated with the Milan Cortina Olympics.

***Other expenses*** primarily consists of salaries, employee benefits, rent and other overhead expenses.

Other expenses increased for the three months ended March 31, 2026 compared to the same period in 2025 primarily due to an increase in costs related to the Milan Cortina Olympics and Super Bowl and an increase in costs related to Peacock.

\* \* \*

Media segment total costs and expenses included $2.5 billion related to Peacock for the three months ended March 31, 2026, including amounts related to the Milan Cortina Olympics and Super Bowl. Media segment total costs and expenses included $1.4 billion related to Peacock for the three months ended March 31, 2025.

**Studios Segment Results of Operations**

---

| | | | |
|:---|:---|:---|:---|
| | Three Months Ended<br>March 31, | Three Months Ended<br>March 31, | Change |
| (in millions) | 2026 | 2025 | % |
| **Revenue** |  |  |  |
| &nbsp;&nbsp;Content licensing | $2973 | $2174 | 36.8% |
| &nbsp;&nbsp;Theatrical | 117 | 286 | (59.2) |
| &nbsp;&nbsp;Other | 336 | 366 | (8.2) |
| **Total revenue** | **3426** | **2826** | **21.2** |
| **Costs and Expenses** |  |  |  |
| &nbsp;&nbsp;Programming and production | 2236 | 1901 | 17.6 |
| &nbsp;&nbsp;Marketing and promotion | 373 | 392 | (4.9) |
| &nbsp;&nbsp;Other | 262 | 259 | 1.1 |
| Total costs and expenses | 2871 | 2552 | 12.5 |
| **Adjusted EBITDA** | $**555** | $**274** | **102.4%** |

---

**Studios Segment – Revenue**

***Content licensing revenue*** increased for the three months ended March 31, 2026 compared to the same period in 2025 primarily due to the timing of when content was made available by our television studios under licensing agreements, mostly driven by a renewed licensing agreement for content exclusively available for streaming on Peacock in the current year period.

***Theatrical revenue*** decreased for the three months ended March 31, 2026 compared to the same period in 2025 primarily due to higher revenue from releases impacting the prior year period, including *Dog Man* and *Nosferatu*, compared to revenue from recent releases impacting the current year period.

**Studios Segment – Costs and Expenses**

***Programming and production costs*** increased for the three months ended March 31, 2026 compared to the same period in 2025 primarily due to higher costs associated with the renewed licensing agreement for content exclusively available for streaming on Peacock.

***Marketing and promotion expenses*** decreased for the three months ended March 31, 2026 compared to the same period in 2025 primarily due to decreased spending on recent and upcoming theatrical film releases in the current year period.

------

**<u>[**Table of Contents**](#iccfd66f8ccb54130805235a2c17a677d_7)</u>**

**Theme Parks Segment Results of Operations** 

---

| | | | |
|:---|:---|:---|:---|
| | Three Months Ended<br>March 31, | Three Months Ended<br>March 31, | Change |
| (in millions) | 2026 | 2025 | % |
| **Revenue** | $2331 | $1876 | 24.2% |
| Costs and expenses | 1780 | 1463 | 21.6 |
| **Adjusted EBITDA** | $**551** | $**413** | **33.3%** |

---

**Theme parks segment revenue** increased for the three months ended March 31, 2026 compared to the same period in 2025 due to higher revenue at our theme parks in Orlando driven by the opening of Epic Universe in May 2025.

**Theme parks segment costs and expenses** increased for the three months ended March 31, 2026 compared to the same period in 2025 primarily due to operating costs associated with Epic Universe.

**Content & Experiences Headquarters, Other and Eliminations**

**Headquarters and Other Results of Operations**

---

| | | | |
|:---|:---|:---|:---|
| | Three Months Ended<br>March 31, | Three Months Ended<br>March 31, | Change |
| (in millions) | 2026 | 2025 | % |
| **Revenue** | $15 | $11 | 35.9% |
| Costs and expenses | 223 | 206 | 8.4 |
| **Adjusted EBITDA** | $**(208)** | $**(195)** | **(6.8)%** |

---

Headquarters and Other expenses primarily consist of overhead, personnel and other costs necessary to operate the Content & Experiences business.

**Eliminations**

---

| | | | |
|:---|:---|:---|:---|
| | Three Months Ended<br>March 31, | Three Months Ended<br>March 31, | Change |
| (in millions) | 2026 | 2025 | % |
| **Revenue** | $(1111) | $(694) | 60.0% |
| Costs and expenses | (970) | (708) | 37.0 |
| **Adjusted EBITDA** | $**(140)** | $**14** | **NM** |

---

Percentage changes that are considered not meaningful are denoted with NM.

Amounts represent eliminations of transactions between segments in our Content & Experiences business, the most significant being content licensing between the Studios and Media segments, which are affected by the timing of recognition of content licenses. Current year period amounts include the impact of a renewed licensing agreement for content exclusively available for streaming on Peacock.

Eliminations increase or decrease to the extent that additional content is made available to our other segments within the Content & Experiences business. Refer to Note 2 for additional information on transactions between our segments.

**Corporate, Other and Eliminations**

**Corporate and Other Results of Operations**

---

| | | | |
|:---|:---|:---|:---|
| | Three Months Ended<br>March 31, | Three Months Ended<br>March 31, | Change |
| (in millions) | 2026 | 2025 | % |
| **Revenue** | $1006 | $906 | 11.0% |
| Costs and expenses | 1288 | 1105 | 16.6 |
| **Adjusted EBITDA** | $**(283)** | $**(198)** | **(42.6)%** |

---

Corporate and Other primarily consists of overhead and personnel costs; Sky-branded video services and television networks in Germany; our regional sports networks; and Comcast Spectacor, which owns the Philadelphia Flyers and the Xfinity Mobile Arena in Philadelphia, Pennsylvania.

------

**<u>[**Table of Contents**](#iccfd66f8ccb54130805235a2c17a677d_7)</u>**

**Corporate and Other revenue** increased for the three months ended March 31, 2026 compared to the same period in 2025 primarily driven by an increase from Sky operations in Germany primarily due to the positive impact of foreign currency, partially offset by a decrease from our regional sports networks.

**Corporate and Other costs and expenses** increased for the three months ended March 31, 2026 compared to the same period in 2025 primarily driven by higher costs related to Sky operations in Germany, which include the impact of foreign currency and an underlying increase in costs and expenses, as well as higher costs related to our corporate functions, which include marketing associated with the Milan Cortina Olympics.

**Eliminations**

---

| | | | |
|:---|:---|:---|:---|
| | Three Months Ended<br>March 31, | Three Months Ended<br>March 31, | Change |
| (in millions) | 2026 | 2025 | % |
| **Revenue** | $(1452) | $(1244) | 16.7% |
| Costs and expenses | (1421) | (1256) | 13.1% |
| **Adjusted EBITDA** | $**(31)** | $**12** | **NM** |

---

Percentage changes that are considered not meaningful are denoted with NM.

Amounts represent eliminations of transactions between our Connectivity & Platforms, Content & Experiences and other businesses, the most significant being distribution of television network programming between the Media segment and the Residential Connectivity & Platforms segment. Eliminations of transactions between segments within Content & Experiences are presented separately. Amounts are affected by the periodic broadcast of the Olympic Games, including the Milan Cortina Olympics in 2026. Refer to Note 2 for additional information on transactions between our segments.

**Non-GAAP Financial Measures**

**Consolidated Adjusted EBITDA**

Adjusted EBITDA is a non-GAAP financial measure and is the primary basis used to measure the operational strength and performance of our businesses as well as to assist in the evaluation of underlying trends in our businesses. This measure eliminates the significant level of noncash depreciation and amortization expense that results from the capital-intensive nature of certain of our businesses and from intangible assets recognized in business combinations. It is also unaffected by our capital and tax structures, and by our investment activities, including the results of entities that we do not consolidate, as our management excludes these results when evaluating our operating performance. Our management and Board of Directors use this financial measure to evaluate our consolidated operating performance and the operating performance of our operating segments and to allocate resources and capital to our operating segments. It is also a significant performance measure in our annual incentive compensation programs. Additionally, we believe that Adjusted EBITDA is useful to investors because it is one of the bases for comparing our operating performance with that of other companies in our industries, although our measure of Adjusted EBITDA may not be directly comparable to similar measures used by other companies.

We define Adjusted EBITDA as net income attributable to Comcast Corporation before net income (loss) attributable to noncontrolling interests, income tax expense, investment and other income (loss), net, interest expense, depreciation and amortization expense, and other operating gains and losses (such as impairment charges related to fixed and intangible assets and gains or losses on the sale of long-lived assets), if any. From time to time, we may exclude from Adjusted EBITDA the impact of certain events, gains, losses or other charges (such as significant legal settlements) that affect the period-to-period comparability of our operating performance.

We reconcile consolidated Adjusted EBITDA to net income attributable to Comcast Corporation. This measure should not be considered a substitute for operating income (loss), net income (loss), net income (loss) attributable to Comcast Corporation, or net cash provided by operating activities that we have reported in accordance with GAAP.

------

**<u>[**Table of Contents**](#iccfd66f8ccb54130805235a2c17a677d_7)</u>**

***Reconciliation from Net Income Attributable to Comcast Corporation to Adjusted EBITDA***

---

| | | |
|:---|:---|:---|
| | Three Months Ended<br>March 31, | Three Months Ended<br>March 31, |
| (in millions) | 2026 | 2025 |
| **Net income attributable to Comcast Corporation**  | $**2174** | $**3375** |
| Net income (loss) attributable to noncontrolling interests | (147) | (79) |
| Income tax expense | 706 | 1196 |
| Interest expense | 1094 | 1050 |
| Investment and other (income) loss, net | 309 | 116 |
| Depreciation | 2333 | 2231 |
| Amortization | 1533 | 1618 |
| Transaction costs<sup>(a)</sup> | 51 | 20 |
| Transaction-related costs<sup>(a)</sup> |  | 2 |
| Other adjustments<sup>(b)</sup> | (123) | 3 |
| **Adjusted EBITDA** | $**7929** | $**9532** |

---

(a)Transaction costs are incremental costs directly related to effectuating the Separation and primarily include advisory, legal and audit fees, as well as legal entity separation costs. Transaction-related costs are incremental costs incurred related to the Separation, including costs that reflect strategic decisions about how the standalone Versant business will be structured or operated, which may be different than if it remained part of Comcast. Transaction-related costs primarily include certain separation-related employee compensation, severance and retention bonuses; IT separation and implementation costs; and other one-time costs.

(b)Amounts represent the impact of certain other events, gains, losses or other charges that are excluded from Adjusted EBITDA. The three months ended March 31, 2026 includes a gain related to a legal settlement, certain share-based compensation expenses and costs related to our investment portfolio. The three months ended March 31, 2025 includes certain costs related to our investment portfolio.

**Constant Currency**

Constant currency and constant currency growth rates are non-GAAP financial measures that present our results of operations excluding the estimated effects of foreign currency exchange rate fluctuations. Certain of our businesses, including Connectivity & Platforms, have operations outside the United States that are conducted in local currencies. As a result, the comparability of the financial results reported in U.S. dollars is affected by changes in foreign currency exchange rates. In our Connectivity & Platforms business, we use constant currency and constant currency growth rates to evaluate the underlying performance of the businesses, and we believe they are helpful for investors because such measures present operating results on a comparable basis year over year to allow the evaluation of their underlying performance.

Constant currency and constant currency growth rates are calculated by comparing the results for each comparable prior year period adjusted to reflect the average exchange rates from each current year period presented rather than the actual exchange rates that were in effect during the respective periods.

***Reconciliation of Connectivity & Platforms Constant Currency***

---

| | | | |
|:---|:---|:---|:---|
| | Three months ended March 31, 2025 | Three months ended March 31, 2025 | Three months ended March 31, 2025 |
| (in millions) | As Reported | Effects of Foreign Currency | Constant Currency Amounts |
| **Revenue** |  |  |  |
| Residential Connectivity & Platforms | $17665 | $301 | $17966 |
| Business Services Connectivity | 2496 | 2 | 2497 |
| **Total Connectivity & Platforms revenue** | $**20161** | $**303** | $**20464** |
| **Adjusted EBITDA** |  |  |  |
| Residential Connectivity & Platforms | $6842 | $37 | $6879 |
| Business Services Connectivity | 1422 |  | 1422 |
| **Total Connectivity & Platforms Adjusted EBITDA** | $**8264** | $**37** | $**8301** |
| **Adjusted EBITDA Margin** |  |  |  |
| Residential Connectivity & Platforms | 38.7% | (40) bps | 38.3% |
| Business Services Connectivity | 57.0 | (10) bps | 56.9 |
| **Total Connectivity & Platforms Adjusted EBITDA margin** | **41.0%** | **(40) bps** | **40.6%** |

---

------

**<u>[**Table of Contents**](#iccfd66f8ccb54130805235a2c17a677d_7)</u>**

---

| | | | |
|:---|:---|:---|:---|
| | Three months ended March 31, 2025 | Three months ended March 31, 2025 | Three months ended March 31, 2025 |
| (in millions) | As Reported | Effects of Foreign Currency | Constant Currency Amounts |
| **Costs and Expenses** |  |  |  |
| &nbsp;&nbsp;&nbsp;Programming | $4107 | $110 | $4217 |
| &nbsp;&nbsp;&nbsp;Technical and support | 1935 | 30 | 1965 |
| &nbsp;&nbsp;&nbsp;Direct product costs | 1625 | 60 | 1685 |
| &nbsp;&nbsp;&nbsp;Marketing and promotion | 1242 | 21 | 1263 |
| &nbsp;&nbsp;&nbsp;Customer service | 682 | 10 | 692 |
| &nbsp;&nbsp;&nbsp;Other | 2305 | 36 | 2342 |
| **Total Connectivity & Platforms costs and expenses** | $**11897** | $**266** | $**12163** |

---

***Reconciliation of Residential Connectivity & Platforms Constant Currency***

---

| | | | |
|:---|:---|:---|:---|
| | Three months ended March 31, 2025 | Three months ended March 31, 2025 | Three months ended March 31, 2025 |
| (in millions) | As Reported | Effects of Foreign Currency | Constant Currency Amounts |
| **Revenue** |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Domestic broadband | $6679 | $— | $6679 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Domestic wireless service | 850 |  | 850 |
| &nbsp;&nbsp;&nbsp;&nbsp;Domestic convergence revenue | 7529 |  | 7529 |
| &nbsp;&nbsp;&nbsp;&nbsp;Domestic wireless equipment | 273 |  | 273 |
| &nbsp;&nbsp;&nbsp;&nbsp;International connectivity | 1132 | 84 | 1215 |
| &nbsp;&nbsp;&nbsp;Total residential connectivity | 8933 | 84 | 9017 |
| &nbsp;&nbsp;&nbsp;Video | 6600 | 169 | 6769 |
| &nbsp;&nbsp;&nbsp;Advertising | 899 | 26 | 924 |
| &nbsp;&nbsp;Other | 1233 | 23 | 1256 |
| **Total revenue** | **17665** | **301** | **17966** |
| **Costs and Expenses** |  |  |  |
| &nbsp;&nbsp;&nbsp;Programming | 4107 | 110 | 4217 |
| &nbsp;&nbsp;&nbsp;Other | 6716 | 154 | 6870 |
| Total costs and expenses | 10823 | 264 | 11087 |
| **Adjusted EBITDA** | $**6842** | $**37** | $**6879** |

---

**Other Adjustments**

From time to time, we present adjusted information, such as revenue, to exclude the impact of certain events, gains, losses or other charges. This adjusted information is a non-GAAP financial measure. We believe, among other things, that the adjusted information may help investors evaluate our ongoing operations and can assist in making meaningful period-over-period comparisons.

**Liquidity and Capital Resources**

---

| | | |
|:---|:---|:---|
| | Three Months Ended<br>March 31, | Three Months Ended<br>March 31, |
| (in billions) | 2026 | 2025 |
| Cash provided by operating activities | $6.9 | $8.3 |
| Cash used in investing activities | $(2.9) | $(3.0) |
| Cash used in financing activities | $(5.0) | $(4.1) |

---

---

| | | |
|:---|:---|:---|
| (in billions) | March 31,<br>2026 | December 31,<br>2025 |
| Cash and cash equivalents | $9.5 | $9.5 |
| Restricted cash included in other current assets and other noncurrent assets, net | $— | $1.1 |
| Debt | $94.6 | $98.9 |

---

------

**<u>[**Table of Contents**](#iccfd66f8ccb54130805235a2c17a677d_7)</u>**

Our businesses generate significant cash flows from operating activities. We believe that we will be able to continue to meet our current and long-term liquidity and capital requirements, including fixed charges, through our cash flows from operating activities; existing cash, cash equivalents and investments; available borrowings under our existing credit facility; and our ability to obtain future external financing. We anticipate that we will continue to use a substantial portion of our cash flows from operating activities in repaying our debt obligations, funding our capital expenditures and cash paid for intangible assets, investing in business opportunities, and returning capital to shareholders.

We maintain significant availability under our revolving credit facility and our commercial paper program to meet our short-term liquidity requirements. Our commercial paper program generally provides a lower-cost source of borrowing to fund our short-term working capital requirements. As of March 31, 2026, amounts available under our revolving credit facility, net of amounts outstanding under our commercial paper program and outstanding letters of credit and bank guarantees, totaled $11.8 billion.

Our revolving credit facility contains a financial covenant pertaining to leverage, which is the ratio of debt to EBITDA, as defined in the agreement. Compliance with this financial covenant is tested on a quarterly basis. As of March 31, 2026, we met this financial covenant, and we expect to remain in compliance with this financial covenant.

**Operating Activities**

**Components of Net Cash Provided by Operating Activities**

---

| | | |
|:---|:---|:---|
| | Three Months Ended<br>March 31, | Three Months Ended<br>March 31, |
| (in millions) | 2026 | 2025 |
| Operating income | $4135 | $5658 |
| Depreciation and amortization | 3865 | 3849 |
| Noncash share-based compensation | 427 | 382 |
| Changes in operating assets and liabilities | (515) | (636) |
| Payments of interest | (727) | (674) |
| Payments of income taxes | (249) | (400) |
| Proceeds from investments and other | (45) | 115 |
| **Net cash provided by operating activities** | $**6891** | $**8294** |

---

The variance in changes in operating assets and liabilities for the three months ended March 31, 2026 compared to the same period in 2025 was primarily related to the timing of amortization and related payments for our film and television costs, including the timing of sports, partially offset by increases in accounts receivable and decreases in deferred revenue, which included the impacts of our broadcasts of the Olympics and Super Bowl.

Payments of interest increased for the three months ended March 31, 2026 compared to the same period in 2025 primarily due to decreased capitalized interest driven by the opening of Epic Universe.

Payments of income taxes decreased for the three months ended March 31, 2026 compared to the same period in 2025 primarily due to decreased third-party transferable tax credits purchased in the current year period.

Legislation signed into law in 2025 in the United States is expected to significantly reduce our payments of income taxes over the next several years, with variability across the years, primarily due to additional depreciation deductions.

Proceeds from investments and other decreased for the three months ended March 31, 2026 compared to the same period in 2025 primarily due to a gain on a legal settlement in the current year period.

**Investing Activities**

Net cash used in investing activities decreased for the three months ended March 31, 2026 compared to the same period in 2025 primarily due to proceeds from a legal settlement and cash from derivative settlements in the current year period, partially offset by an increase in capital expenditures and an increase in purchases of investments. Capital expenditures increased for the three months ended March 31, 2026 compared to the same period in 2025 primarily due to increased spending by the Connectivity & Platforms businesses primarily on customer premise equipment, scalable infrastructure and support capital, partially offset by decreased spending driven by the opening of Epic Universe in 2025.

In 2025, we entered into an agreement with RTL Group to sell our Sky operations in Germany, subject to various conditions and approvals, and we expect the sale to be completed in 2026. The related assets and liabilities are presented as held for sale as of March 31, 2026 and December 31, 2025 (see Note 6).

------

**<u>[**Table of Contents**](#iccfd66f8ccb54130805235a2c17a677d_7)</u>**

**Financing Activities**

Net cash used in financing activities increased for the three months ended March 31, 2026 compared to the same period in 2025 primarily due to higher repurchases and repayments of debt, partially offset by impacts from the Versant transaction and lower repurchases of common stock under our share repurchase program and employee plans in the current year period.

In the fourth quarter of 2025, Versant incurred $1.0 billion of indebtedness from the issuance of certain notes and on January 2, 2026, before the Distribution, Versant borrowed $2.0 billion of indebtedness from certain credit facilities. Versant's $3.0 billion aggregate principal amount of indebtedness ceased to be consolidated indebtedness of Comcast in connection with the Separation. On the Separation date, Versant distributed to us $2.25 billion of cash, which was funded by the $3.0 billion of prior indebtedness, resulting in a net cash distribution of $750 million to Versant in the first quarter of 2026.

For the three months ended March 31, 2026, we made debt repayments of $3.2 billion, including $2.1 billion of 3.150% Notes due March 2026 and $629 million of 5.350% Notes due November 2027, which were paid using the proceeds from the distribution from Versant, together with cash on hand. We also made debt repayments of $418 million principal amount of notes due at maturity.

We have made, and may from time to time in the future make, optional repayments on our debt obligations, which may include repurchases or exchanges of our outstanding public notes and debentures, depending on various factors, such as market conditions. Any such repurchases may be effected through privately negotiated transactions, market transactions, tender offers, redemptions or otherwise. In particular, we may repurchase varying amounts of our outstanding public notes and debentures with short to medium term maturities through privately negotiated or market transactions. See Notes 5 and 7 for additional information on our financing activities.

***Share Repurchases and Dividends***

In January 2025, our Board of Directors terminated the existing share repurchase program authorization and approved a new share repurchase program authorization of $15.0 billion, which has no expiration date. During the three months ended March 31, 2026, we repurchased a total of 42 million shares of our Class A common stock for $1.3 billion under this share repurchase program. We did not purchase any shares outside of this program. As of March 31, 2026, we had $7.6 billion remaining under the authorization. We expect to repurchase additional shares of our Class A common stock under this authorization in the open market or in private transactions, subject to market and other conditions.

In addition, we paid $242 million and $219 million for the three months ended March 31, 2026 and 2025, respectively, related to employee taxes associated with the administration of our share-based compensation plans.

In January 2026, our Board of Directors approved a dividend consistent with the prior year of $1.32 per share on an annualized basis and approved our first quarter dividend of $0.33 per share, which was paid in April 2026. During the three months ended March 31, 2026, we paid dividends of $1.2 billion. We expect to continue to pay quarterly dividends, although each dividend is subject to approval by our Board of Directors.

**Guarantee Structure**

Our debt is primarily issued at Comcast, although we also have debt at certain of our subsidiaries as a result of acquisitions and other issuances. A substantial amount of this debt is subject to guarantees by Comcast and by certain subsidiaries that we have put in place to simplify our capital structure. We believe this guarantee structure provides liquidity benefits to debt investors and helps to simplify credit analysis with respect to relative value considerations of guaranteed subsidiary debt.

------

**<u>[**Table of Contents**](#iccfd66f8ccb54130805235a2c17a677d_7)</u>**

**Debt and Guarantee Structure**

---

| | | |
|:---|:---|:---|
| (in billions) | March 31,<br>2026 | December 31,<br>2025 |
| **Debt Subject to Cross-Guarantees** |  |  |
| Comcast | $90.4 | $93.3 |
| NBCUniversal<sup>(a)</sup> | 1.6 | 1.6 |
| Comcast Cable<sup>(a)</sup> | 0.5 | 0.9 |
|  | 92.5 | 95.8 |
| **Debt Subject to One-Way Guarantees** |  |  |
| Sky | 2.7 | 2.7 |
| Other<sup>(a)</sup> | 0.1 | 0.1 |
|  | 2.8 | 2.9 |
| **Debt Not Guaranteed** |  |  |
| Universal Beijing Resort<sup>(b)</sup> | 3.6 | 3.6 |
| Other<sup>(c)</sup> | 1.5 | 2.5 |
|  | 5.1 | 6.1 |
| Debt issuance costs, premiums, discounts, fair value adjustments for acquisition accounting and hedged positions, net | (5.8) | (5.9) |
| **Total debt** | $**94.6** | $**98.9** |

---

(a)NBCUniversal Media, LLC ("NBCUniversal"), Comcast Cable Communications, LLC ("Comcast Cable") and Comcast Holdings Corporation ("Comcast Holdings"), which is included within other debt subject to one-way guarantees, are each consolidated subsidiaries subject to the periodic reporting requirements of the SEC. The guarantee structures and related disclosures in this section, together with Exhibit 22 to our 2025 Annual Report on Form 10-K, satisfy these reporting obligations.

(b)Universal Beijing Resort debt financing is secured by the assets of Universal Beijing Resort and the equity interests of the investors. See Note 7 for additional information.

(c)Other as of December 31, 2025 includes $1.0 billion aggregate principal amount of 7.25% fixed-rate senior secured notes due January 2031 issued by Versant which was secured by the assets of Versant. Subsequent to December 31, 2025, the notes ceased to be our contractual obligation due to the completion of the Separation.

***Cross-Guarantees***

Comcast, NBCUniversal and Comcast Cable (the "Guarantors") fully and unconditionally, jointly and severally, guarantee each other's debt securities. NBCUniversal and Comcast Cable also guarantee other borrowings of Comcast, including its revolving credit facility. These guarantees rank equally with all other general unsecured and unsubordinated obligations of the respective Guarantors. However, the obligations of the Guarantors under the guarantees are structurally subordinated to the indebtedness and other liabilities of their respective non-guarantor subsidiaries. The obligations of each Guarantor are limited to the maximum amount that would not render such Guarantor's obligations subject to avoidance under applicable fraudulent conveyance provisions of U.S. and non-U.S. law. Each Guarantor's obligations will remain in effect until all amounts payable with respect to the guaranteed securities have been paid in full. However, a guarantee by NBCUniversal or Comcast Cable of Comcast's debt securities, or by NBCUniversal of Comcast Cable's debt securities, will terminate upon a disposition of such Guarantor entity or all or substantially all of its assets.

The Guarantors are each holding companies that principally hold investments in, borrow from and lend to non-guarantor subsidiary operating companies; issue and service third-party debt obligations; repurchase shares and pay dividends; and engage in certain corporate and headquarters activities. The Guarantors are generally dependent on non-guarantor subsidiary operating companies to fund these activities.

As of March 31, 2026 and December 31, 2025, the combined Guarantors have noncurrent notes payable to non-guarantor subsidiaries of $112 billion and $107 billion, respectively, and noncurrent notes receivable from non-guarantor subsidiaries of $15 billion and $14 billion, respectively. This financial information is that of the Guarantors presented on a combined basis with intercompany balances between the Guarantors eliminated. The combined financial information excludes financial information of non-guarantor subsidiaries. The underlying net assets of the non-guarantor subsidiaries are significantly in excess of the Guarantor obligations. Excluding investments in non-guarantor subsidiaries, external debt and the noncurrent notes payable and receivable with non-guarantor subsidiaries, the Guarantors do not have material assets, liabilities or results of operations.

***One-Way Guarantees***

Comcast provides full and unconditional guarantees of certain debt issued by Sky Limited ("Sky"), including all of its senior notes, and other consolidated subsidiaries not subject to the periodic reporting requirements of the SEC.

------

**<u>[**Table of Contents**](#iccfd66f8ccb54130805235a2c17a677d_7)</u>**

Comcast also provides a full and unconditional guarantee of $138 million principal amount of subordinated debt issued by Comcast Holdings. Comcast's obligations under this guarantee are subordinated and subject, in right of payment, to the prior payment in full of all of Comcast's senior indebtedness, including debt guaranteed by Comcast on a senior basis, and are structurally subordinated to the indebtedness and other liabilities of its non-guarantor subsidiaries (for purposes of this Comcast Holdings discussion, Comcast Cable and NBCUniversal are included within the non-guarantor subsidiary group). Comcast's obligations as guarantor will remain in effect until all amounts payable with respect to the guaranteed debt have been paid in full. However, the guarantee will terminate upon a disposition of Comcast Holdings or all or substantially all of its assets. Comcast Holdings is a consolidated subsidiary holding company that directly or indirectly holds 100% and approximately 32% of our equity interests in Comcast Cable and NBCUniversal, respectively.

As of March 31, 2026 and December 31, 2025, Comcast and Comcast Holdings, the combined issuer and guarantor of the guaranteed subordinated debt, have noncurrent senior notes payable to non-guarantor subsidiaries of $76 billion and $71 billion, respectively, and noncurrent notes receivable from non-guarantor subsidiaries of $11 billion for both periods. This financial information is that of Comcast and Comcast Holdings presented on a combined basis with intercompany balances between Comcast and Comcast Holdings eliminated. The combined financial information excludes financial information of non-guarantor subsidiaries of Comcast and Comcast Holdings. The underlying net assets of the non-guarantor subsidiaries of Comcast and Comcast Holdings are significantly in excess of the obligations of Comcast and Comcast Holdings. Excluding investments in non-guarantor subsidiaries, external debt, and the noncurrent notes payable and receivable with non-guarantor subsidiaries, Comcast and Comcast Holdings do not have material assets, liabilities or results of operations.

**Critical Accounting Estimates**

The preparation of our condensed consolidated financial statements requires us to make estimates that affect the reported amounts of assets, liabilities, revenue and expenses, and the related disclosure of contingent assets and contingent liabilities. We base our judgments on our historical experience and on various other assumptions that we believe are reasonable under the circumstances, the results of which form the basis for making estimates about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

We believe our estimates associated with the valuation and impairment testing of goodwill are critical in the preparation of our consolidated financial statements. We assessed goodwill for impairment in connection with the Separation and our change in segment composition in the first quarter of 2026. Based on our assessment, no impairment was required, and the estimated fair values of our reporting units substantially exceeded their carrying values.

For a more complete discussion of the accounting estimates that we have identified as critical in the preparation of our condensed consolidated financial statements, please refer to our Management's Discussion and Analysis of Financial Condition and Results of Operations in our 2025 Annual Report on Form 10-K.

**ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK**

We have evaluated the information required under this item that was disclosed in our 2025 Annual Report on Form 10-K and there have been no material changes to this information.

**ITEM 4: CONTROLS AND PROCEDURES**

**Conclusions regarding disclosure controls and procedures**

Our principal executive and principal financial officers, after evaluating the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this report, have concluded that, based on the evaluation of these controls and procedures required by paragraph (b) of Exchange Act Rules 13a-15 or 15d-15, such disclosure controls and procedures were effective.

**Changes in internal control over financial reporting**

There were no changes in internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Exchange Act Rules 13a-15 or 15d-15 that occurred during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

------

**<u>[**Table of Contents**](#iccfd66f8ccb54130805235a2c17a677d_7)</u>**

**PART II: OTHER INFORMATION**

**ITEM 1: LEGAL PROCEEDINGS**

See Note 11 included in this Quarterly Report on Form 10-Q for a discussion of legal proceedings.

**ITEM 1A: RISK FACTORS**

There have been no material changes from the risk factors previously disclosed in Item 1A of our 2025 Annual Report on Form 10-K.

**ITEM 2: UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS**

The table below summarizes Comcast's common stock repurchases during the three months ended March 31, 2026.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| Period | Total<br>Number of<br>Shares<br>Purchased | Average<br>Price<br>Per<br>Share | Total Number of<br>Shares Purchased<br>as Part of Publicly<br>Announced Authorization | Total Dollar<br>Amount<br>Purchased<br>Under the Publicly Announced<br>Authorization | Maximum Dollar<br>Value of Shares That<br>May Yet Be<br>Purchased Under the Publicly Announced<br>Authorization<sup>(a)</sup> |
| January 1-31, 2026 | 13290646 | $28.59 | 13290646 | $380016602 | $8486251152 |
| February 1-28, 2026 | 12149783 | $31.28 | 12149783 | $380000287 | $8106250866 |
| March 1-31, 2026 | 16672330 | $29.96 | 16672330 | $499581496 | $7606669370 |
| **Total** | **42112759** | $**29.91** | **42112759** | $**1259598384** | $**7606669370** |

---

(a)In January of 2025, our Board of Directors approved a new share repurchase authorization of $15 billion, which has no expiration date. We expect to repurchase additional shares of our Class A common stock under this authorization, in the open market or in private transactions, subject to market and other conditions.

**ITEM 6: EXHIBITS**

---

| | |
|:---|:---|
| Exhibit<br>No. | Description |
| <u>[31](ex31-3312026.htm)</u> | Certification of Co-Chief Executive Officers and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| <u>[32](ex32-3312026.htm)</u> | Certification of Co-Chief Executive Officers and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| 101 | The following financial statements from Comcast Corporation's Quarterly Report on Form 10-Q for the three months ended March 31, 2026, filed with the Securities and Exchange Commission on April 23, 2026, formatted in Inline Extensible Business Reporting Language (iXBRL): (i) the Condensed Consolidated Statements of Income; (ii) the Condensed Consolidated Statements of Comprehensive Income; (iii) the Condensed Consolidated Statements of Cash Flows; (iv) the Condensed Consolidated Balance Sheets; (v) the Condensed Consolidated Statements of Changes in Equity; and (vi) the Notes to Condensed Consolidated Financial Statements. |
| 104 | Cover Page Interactive Data File (embedded within the iXBRL document). |

---

------

**<u>[**Table of Contents**](#iccfd66f8ccb54130805235a2c17a677d_7)</u>**

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

---

| | |
|:---|:---|
| | COMCAST CORPORATION |
| By: | /s/ DANIEL C. MURDOCK |
|  | Daniel C. Murdock<br>Executive Vice President, Chief Accounting Officer and Controller<br>(Principal Accounting Officer) |

---

Date: April 23, 2026

## Ex-31

**Exhibit 31**

**CERTIFICATIONS**

I, Brian L. Roberts, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Comcast Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c.evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d.disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an Annual Report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: April 23, 2026

---

| |
|:---|
| /s/ BRIAN L. ROBERTS |
| Name: Brian L. Roberts |
| Title: Co-Chief Executive Officer |

---

------

I, Michael J. Cavanagh, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Comcast Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c.evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d.disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an Annual Report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: April 23, 2026

---

| |
|:---|
| /s/ MICHAEL J. CAVANAGH |
| Name: Michael J. Cavanagh |
| Title: Co-Chief Executive Officer |

---

------

I, Jason S. Armstrong, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Comcast Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c.evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d.disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an Annual Report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: April 23, 2026

---

| |
|:---|
| /s/ JASON S. ARMSTRONG |
| Name: Jason S. Armstrong |
| Title: Chief Financial Officer |

---

## Ex-32

**Exhibit 32**

**CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT**

April 23, 2026

Securities and Exchange Commission

100 F Street, N.E.

Washington, D.C. 20549

Ladies and Gentlemen:

The certification set forth below is being submitted in connection with the Quarterly Report on Form 10-Q of Comcast Corporation (the "Report") for the purpose of complying with Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 (the "Exchange Act") and Section 1350 of Chapter 63 of Title 18 of the United States Code.

Brian L. Roberts and Michael J. Cavanagh, the Co-Chief Executive Officers and Jason S. Armstrong, the Chief Financial Officer of Comcast Corporation, each certifies that, to the best of his knowledge:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Exchange Act; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Comcast Corporation.

---

| |
|:---|
| /s/ BRIAN L. ROBERTS |
| Name: Brian L. Roberts |
| Title: Co-Chief Executive Officer |

---

---

| |
|:---|
| /s/ MICHAEL J. CAVANAGH |
| Name: Michael J. Cavanagh |
| Title: Co-Chief Executive Officer |

---

---

| |
|:---|
| /s/ JASON S. ARMSTRONG |
| Name: Jason S. Armstrong |
| Title: Chief Financial Officer |

---

<br>