# EDGAR Filing Document

**Accession Number:** 0001639723
**File Stem:** 0001628280-25-047640
**Filing Date:** 2025-10
**Character Count:** 1247551
**Document Hash:** 16c54bcd17f7e820fea6fd6ca0a5e38f
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001628280-25-047640.hdr.sgml**: 20251031

**ACCESSION NUMBER**: 0001628280-25-047640

**CONFORMED SUBMISSION TYPE**: 424B4

**PUBLIC DOCUMENT COUNT**: 22

**FILED AS OF DATE**: 20251031

**DATE AS OF CHANGE**: 20251030

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Navan, Inc.
- **CENTRAL INDEX KEY:** 0001639723
- **STANDARD INDUSTRIAL CLASSIFICATION:** SERVICES-PREPACKAGED SOFTWARE [7372]
- **ORGANIZATION NAME:** 06 Technology
- **EIN:** 473424780
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 0131

**FILING VALUES:**
- **FORM TYPE:** 424B4
- **SEC ACT:** 1933 Act
- **SEC FILE NUMBER:** 333-290396
- **FILM NUMBER:** 251437513

**BUSINESS ADDRESS:**
- **STREET 1:** 3045 PARK BOULEVARD
- **CITY:** PALO ALTO
- **STATE:** CA
- **ZIP:** 94306
- **BUSINESS PHONE:** 650-988-8500

**MAIL ADDRESS:**
- **STREET 1:** 3045 PARK BOULEVARD
- **CITY:** PALO ALTO
- **STATE:** CA
- **ZIP:** 94306

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** TripActions, Inc.
- **DATE OF NAME CHANGE:** 20150415

**Filed pursuant to Rule 424(b)(4)**

**Registration No. 333-290396**

![navan-s1xheader.jpg](navan-s1xheader.jpg)

36,924,406 Shares

**Navan, Inc.**

Class A Common Stock

This is the initial public offering of shares of Class A common stock of Navan, Inc. We are offering 30,000,000 shares of our Class A common stock in this

offering. The selling stockholders identified in this prospectus are offering an additional 6,924,406 shares of Class A common stock. We will not receive any proceeds

from the sale of shares of Class A common stock by the selling stockholders.

Prior to this offering, there has been no public market for our Class A common stock. The initial public offering price per share of our Class A common stock is

$25.00.

Our Class A common stock has been approved for listing on the Nasdaq Global Select Market, or Nasdaq, under the symbol "NAVN."

Following this offering, we will have two classes of authorized common stock, Class A common stock and Class B common stock. The rights of the holders of

Class A common stock and Class B common stock are identical, except with respect to voting and conversion rights. Each share of Class A common stock is entitled

to one vote per share. Each share of Class B common stock is entitled to 30 votes per share and is convertible into one share of Class A common stock. Immediately

following the completion of this offering, and assuming no exercise of the underwriters' option to purchase additional shares, Ariel Cohen, our co-founder, Chief

Executive Officer, and chairperson of our board of directors will hold or have the ability to control approximately 24% of the voting power of our outstanding capital

stock, and Ilan Twig, our co-founder, Chief Technology Officer, and a member of our board of directors will hold or have the ability to control approximately 43% of the

voting power of our outstanding capital stock, which voting power may increase over time upon the exercise or settlement and exchange of equity awards held by our

co-founders pursuant to their equity exchange rights, as described further under the sections titled "Prospectus Summary—The Offering" and "Principal and Selling

Stockholders." As a result, our co-founders, together, may have significant influence over the outcome of matters submitted to our stockholders for approval, including

the election of our directors and the approval of any change of control transaction.

We are an "emerging growth company" as defined under the federal securities laws, and as such, we have elected to comply with certain reduced reporting

requirements for this prospectus and may elect to do so in future filings.

***See "<u>[Risk Factors](#ifa73afad53404c2198f451f1c96a9518_54)</u>" beginning on page <u>[25](#ifa73afad53404c2198f451f1c96a9518_54)</u> to read about factors you should consider before buying shares of our Class A common***

***stock.***

**Neither the Securities and Exchange Commission nor any other regulatory body has approved or disapproved of these securities or** 

**passed upon the accuracy or adequacy of this prospectus. Any representation to the contrary is a criminal offense.**

---

| | | |
|:---|:---|:---|
|  | **Per Share** | **Total** |
| Initial public offering price.................................................................................................................................................................................. | $25.00 | $923110150 |
| Underwriting discount<sup>(1)</sup>...................................................................................................................................................................................... | $1.30345 | $48129117 |
| Proceeds, before expenses, to us.................................................................................................................................................................... | $23.69655 | $710896500 |
| Proceeds, before expenses, to the selling stockholders............................................................................................................................... | $23.69655 | $164084533 |

---

_______________

(1)See the section titled "Underwriting" for a description of the compensation payable to the underwriters.

**The underwriters have the option for a period of 30 days to purchase up to an additional 5,538,660 shares of Class A common stock from us at the** 

**initial public offering price less underwriting discount.**

**The underwriters expect to deliver the shares of Class A common stock against payment in New York, New York on October 31, 2025**.

---

| | |
|:---|:---|
| **Goldman Sachs & Co. LLC** | **Citigroup** |

---

---

| | | |
|:---|:---|:---|
| **Jefferies** | **Mizuho** | **Morgan Stanley** |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **BNP PARIBAS** | **Citizens Capital Markets** | **Oppenheimer & Co.** | **MUFG** | **Needham & Company** | **BTIG** |

---

---

| | | |
|:---|:---|:---|
| **Loop Capital Markets** | **Academy Securities** | **Rosenblatt** |

---

Prospectus dated October 29, 2025.

![coverart1ba.jpg](coverart1ba.jpg)

![coverart2ba.jpg](coverart2ba.jpg)

i

**Table of Contents**

---

| | |
|:---|:---|
|  | **Page** |
| <u>[GLOSSARY OF TERMS](#ifa73afad53404c2198f451f1c96a9518_995)</u>............................................................................................................................... | <u>[iii](#ifa73afad53404c2198f451f1c96a9518_995)</u> |
| <u>[LETTER FROM OUR CO-FOUNDERS](#ifa73afad53404c2198f451f1c96a9518_2397)</u>..................................................................................................... | <u>[vi](#ifa73afad53404c2198f451f1c96a9518_2397)</u> |
| <u>[PROSPECTUS SUMMARY](#ifa73afad53404c2198f451f1c96a9518_51)</u>......................................................................................................................... | <u>[1](#ifa73afad53404c2198f451f1c96a9518_51)</u> |
| <u>[RISK FACTORS](#ifa73afad53404c2198f451f1c96a9518_54)</u>............................................................................................................................................. | <u>[25](#ifa73afad53404c2198f451f1c96a9518_54)</u> |
| <u>[SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS](#ifa73afad53404c2198f451f1c96a9518_922)</u>............................................... | <u>[80](#ifa73afad53404c2198f451f1c96a9518_922)</u> |
| <u>[INDUSTRY AND MARKET DATA](#ifa73afad53404c2198f451f1c96a9518_899)</u>............................................................................................................... | <u>[82](#ifa73afad53404c2198f451f1c96a9518_899)</u> |
| <u>[USE OF PROCEEDS](#ifa73afad53404c2198f451f1c96a9518_876)</u>.................................................................................................................................... | <u>[83](#ifa73afad53404c2198f451f1c96a9518_876)</u> |
| <u>[DIVIDEND POLICY](#ifa73afad53404c2198f451f1c96a9518_853)</u>........................................................................................................................................ | <u>[84](#ifa73afad53404c2198f451f1c96a9518_853)</u> |
| <u>[CAPITALIZATION](#ifa73afad53404c2198f451f1c96a9518_830)</u>.......................................................................................................................................... | <u>[85](#ifa73afad53404c2198f451f1c96a9518_830)</u> |
| <u>[DILUTION](#ifa73afad53404c2198f451f1c96a9518_807)</u>........................................................................................................................................................ | <u>[89](#ifa73afad53404c2198f451f1c96a9518_807)</u> |
| <u>[MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS](#ifa73afad53404c2198f451f1c96a9518_784)</u><br><u>[OF OPERATIONS](#ifa73afad53404c2198f451f1c96a9518_784)</u>......................................................................................................................................<br>| <u>[92](#ifa73afad53404c2198f451f1c96a9518_784)</u> |
| <u>[BUSINESS](#ifa73afad53404c2198f451f1c96a9518_761)</u>...................................................................................................................................................... | <u>[125](#ifa73afad53404c2198f451f1c96a9518_761)</u> |
| <u>[MANAGEMENT](#ifa73afad53404c2198f451f1c96a9518_738)</u>.............................................................................................................................................. | <u>[161](#ifa73afad53404c2198f451f1c96a9518_738)</u> |
| <u>[EXECUTIVE COMPENSATION](#ifa73afad53404c2198f451f1c96a9518_715)</u>.................................................................................................................. | <u>[171](#ifa73afad53404c2198f451f1c96a9518_715)</u> |
| <u>[CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS](#ifa73afad53404c2198f451f1c96a9518_692)</u>............................................ | <u>[189](#ifa73afad53404c2198f451f1c96a9518_692)</u> |
| <u>[PRINCIPAL AND SELLING STOCKHOLDERS](#ifa73afad53404c2198f451f1c96a9518_669)</u>........................................................................................ | <u>[193](#ifa73afad53404c2198f451f1c96a9518_669)</u> |
| <u>[DESCRIPTION OF MATERIAL INDEBTEDNESS](#ifa73afad53404c2198f451f1c96a9518_646)</u>................................................................................... | <u>[199](#ifa73afad53404c2198f451f1c96a9518_646)</u> |
| <u>[DESCRIPTION OF CAPITAL STOCK](#ifa73afad53404c2198f451f1c96a9518_623)</u>........................................................................................................ | <u>[205](#ifa73afad53404c2198f451f1c96a9518_623)</u> |
| <u>[SHARES ELIGIBLE FOR FUTURE SALE](#ifa73afad53404c2198f451f1c96a9518_600)</u>................................................................................................. | <u>[214](#ifa73afad53404c2198f451f1c96a9518_600)</u> |
| <u>[MATERIAL U.S. FEDERAL INCOME TAX CONSEQUENCES TO NON-U.S. HOLDERS OF](#ifa73afad53404c2198f451f1c96a9518_577)</u><br><u>[OUR CLASS A COMMON STOCK](#ifa73afad53404c2198f451f1c96a9518_577)</u>.........................................................................................................<br>| <u>[218](#ifa73afad53404c2198f451f1c96a9518_577)</u> |
| <u>[UNDERWRITING](#ifa73afad53404c2198f451f1c96a9518_554)</u>........................................................................................................................................... | <u>[223](#ifa73afad53404c2198f451f1c96a9518_554)</u> |
| <u>[LEGAL MATTERS](#ifa73afad53404c2198f451f1c96a9518_531)</u>......................................................................................................................................... | <u>[234](#ifa73afad53404c2198f451f1c96a9518_531)</u> |
| <u>[EXPERTS](#ifa73afad53404c2198f451f1c96a9518_508)</u>........................................................................................................................................................ | <u>[234](#ifa73afad53404c2198f451f1c96a9518_508)</u> |
| <u>[CHANGES IN INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM](#ifa73afad53404c2198f451f1c96a9518_485)</u>.................................. | <u>[234](#ifa73afad53404c2198f451f1c96a9518_485)</u> |
| <u>[WHERE YOU CAN FIND ADDITIONAL INFORMATION](#ifa73afad53404c2198f451f1c96a9518_417)</u>........................................................................ | <u>[235](#ifa73afad53404c2198f451f1c96a9518_417)</u> |
| <u>[INDEX TO CONSOLIDATED FINANCIAL STATEMENTS](#ifa73afad53404c2198f451f1c96a9518_57)</u>..................................................................... | <u>[F-1](#ifa73afad53404c2198f451f1c96a9518_57)</u> |

---

**Through and including November 23, 2025 (the 25th day after the date of this prospectus), all** 

**dealers effecting transactions in these securities, whether or not participating in this offering, may** 

**be required to deliver a prospectus. This is in addition to a dealer's obligation to deliver a** 

**prospectus when acting as an underwriter and with respect to an unsold allotment or** 

**subscription.**

Neither we, the selling stockholders, nor the underwriters have authorized anyone to provide any

information or to make any representations other than those contained in this prospectus or in any free

ii

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

writing prospectuses prepared by or on behalf of us or to which we have referred you. Neither we, the

selling stockholders, nor the underwriters take any responsibility for, and can provide no assurance as to

the reliability of, any other information that others may give you. We and the selling stockholders are

offering to sell, and seeking offers to buy, shares of Class A common stock only in jurisdictions where

offers and sales are permitted. The information contained in this prospectus is accurate only as of the

date of this prospectus, regardless of the time of delivery of this prospectus or of any sale of the shares of

Class A common stock. Our business, financial condition, results of operations, and future growth

prospects may have changed since that date.

For investors outside the United States: Neither we, the selling stockholders, nor any of the

underwriters have taken any action that would permit this offering or possession or distribution of this

prospectus in any jurisdiction where action for that purpose is required, other than in the United States.

You are required to inform yourselves about and to observe any restrictions relating to this offering and

the distribution of this prospectus.

Unless otherwise indicated, the terms "Navan," the "company," "we," "us," and "our" refer to Navan,

Inc. and its subsidiaries, and references to our "common stock" include our Class A common stock and

Class B common stock.

iii

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**GLOSSARY OF TERMS**

---

| | |
|:---|:---|
| *Active customer*................................. | A customer that has transacted on our platform six or more times in <br>the 12 months preceding the measurement date and that has <br>generated any form of usage-based revenue from a user's booking <br>on our platform during this period. A single company or organization <br>with multiple divisions, segments, or subsidiaries is generally <br>counted as a single customer, even though we may enter into <br>agreements with multiple parties within that company or <br>organization.<br>|
| *Bleisure category*.............................. | The category of the business travel market defined by personal <br>travel booked around or in connection with business travel.<br>|
| *Customer*............................................. | A company or organization that contracts with us to provide its <br>dedicated users with access to our (i) Travel, Corporate Payments, <br>and Expense Management offerings, and/or (ii) on-demand travel <br>management offerings (including our Meetings and Events, VIP, <br>and Bleisure offerings).<br>|
| *Customer Satisfaction Score (or* <br>*CSAT score)*...................................<br>| A measure of customer satisfaction, collected through post-<br>interaction surveys that we prepare and distribute asking users to <br>rate their experience with Navan's service consultants on a 5-point <br>scale. CSAT is calculated by dividing the total number of 4 and 5 <br>scores by the total number of responses in the measurement <br>period. Navan uses CSAT to evaluate the quality of our customer <br>support.<br>|
| *Gross booking volume (or GBV)*..... | The total amount paid for valid bookings on our platform, measured <br>on a booked basis and inclusive of total price, taxes, and fees, and <br>adjusted for cancellations and refunds. GBV includes bookings for <br>hotels, flights, cars, and rail, as well as usage of our Meetings and <br>Events, VIP, and Bleisure offerings. See the section titled <br>"Management's Discussion and Analysis of Financial Condition and <br>Results of Operations–Key Business Metrics" for more information.<br>|
| *Global Distribution System (or* <br>*GDS)*................................................<br>| A third-party network operated by global technology providers that <br>aggregates and distributes travel inventory such as flights, hotels, <br>car rentals, and black car providers from travel suppliers to travel <br>agencies and booking platforms.<br>|
| *Low-Cost Carriers (or LCCs)*........... | Airlines with no-frills models that are not accessed by traditional <br>GDSs, requiring TMCs and travel platforms to establish direct <br>connections.<br>|
| *Managed category*............................ | The category of the business travel market defined by travel activity <br>governed by a formally implemented travel program. These <br>programs are typically administered by a customer through a TMC <br>or a dedicated travel platform, and are characterized by negotiated <br>supplier contracts, documented travel policies, and mandated <br>booking channels.<br>|
| *Navan Cognition*................................ | Our innovative proprietary AI framework that combines the precision <br>and predictive power of machine learning, or ML, with the reasoning <br>capabilities of large language models. On our platform, Navan <br>Cognition leverages third-party large language models with our own <br>proprietary, internally developed software to enable us to create, <br>train, deploy, and supervise our specialized virtual agents that can <br>handle many complex tasks previously requiring human <br>intervention. See the section titled "Business–Our Solution–Navan <br>Cognition: Our New Paradigm in AI-Powered Travel Management" <br>for more information.<br>|
| *Navan Connect*.................................. | Our open API framework that enables customers to integrate their <br>existing third-party corporate card programs into our Expense <br>Management application.<br>|

---

iv

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

---

| | |
|:---|:---|
| *Net Promoter Score (or NPS)*.......... | A standardized measure of consumer satisfaction and loyalty that <br>can range from a low of negative 100 to a high of positive 100. To <br>calculate NPS, Navan users receive a survey asking, "How likely <br>are you to recommend Navan to a friend or colleague?" on a scale <br>from 0 to 10. Respondents are segmented into three groups: <br>Promoters (score of 9 or 10), Passives (score of 7 or 8) and <br>Detractors (score of 6 or less). NPS is then calculated by <br>subtracting the number of Detractors from the number of Promoters, <br>then dividing that number by the total number of respondents, then <br>multiplying by 100. NPS benchmarks can vary significantly by <br>industry, but a score greater than zero represents a company that <br>has more promoters than detractors. Our NPS is calculated by us <br>on a third-party platform, and we believe the methodology employed <br>is substantially consistent with how other businesses and industries <br>typically calculate their NPS. Our methodology for calculating NPS <br>reflects responses from our customers who choose to respond to <br>the survey question. Accordingly, NPS gives no weight to <br>customers who decline to answer the survey question. Our NPS <br>disclosed in this prospectus was derived from a sample size of <br>approximately 20,000 users per month. We use NPS to assess the <br>willingness of customers to recommend our offerings to others and <br>generally regard NPS as a proxy for measuring brand loyalty and <br>satisfaction. To calculate NPS, we take an average over the <br>measurement period.<br>|
| *New Distribution Capability (or* <br>*NDC)*................................................<br>| An International Air Transport Association technical standard that <br>enables airlines to offer dynamically priced fares, ancillary products, <br>and rich content (such as seat maps and branded fares) through <br>application programming interfaces, or APIs, that bypass certain <br>legacy limitations of GDS.<br>|
| *Offerings*............................................. | The suite of integrated products and services available on our <br>platform. These offerings currently consist of Travel, Corporate <br>Payments, Expense Management, Meetings and Events, VIP, and <br>Bleisure. These offerings are accessible through our platform and <br>may be adopted individually or in combination by our customers. <br>See the section titled "Business—Our Offerings" for more <br>information.<br>|
| *Payment volume*................................ | The aggregate dollar amount of spend through Navan issued cards, <br>settled during a given period and net of any chargebacks, <br>cancellations, or refunds. See the section titled "Management's <br>Discussion and Analysis of Financial Condition and Results of <br>Operations–Key Business Metrics" for more information.<br>|
| *Product-led growth (or PLG)*........... | Our go-to-market strategy in which our platform and our suite of <br>offerings serve as the primary drivers of customer acquisition, <br>expansion, and retention. In our PLG model, customers typically <br>discover, sign up for, and begin using our offerings through our <br>website or application, often with limited involvement from a sales <br>representative.<br>|
| *Sales-led growth (or SLG)*............... | Our go-to-market strategy in which qualified sales professionals <br>actively identify, engage, and support prospective customers <br>through the evaluation and purchasing process. In our SLG model, <br>sales representatives directly prospect, engage, and guide potential <br>customers through a structured and consultative buying process.<br>|
| *Supplier*............................................... | A third-party provider of travel inventory or distribution services, <br>including commercial airlines, low-cost carriers, hotel operators, <br>lodging aggregators, rail carriers, car rental companies, black car or <br>ground transportation providers, and operators of GDSs. Suppliers <br>contract with us to make their inventory available for booking by <br>customers and users on our platform and may compensate us <br>through commissions, incentives, or transactional fee <br>arrangements.<br>|

---

v

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

---

| | |
|:---|:---|
| *T&E*....................................................... | Travel and expense. |
| *Travel management company (or* <br>*TMC)*................................................<br>| A travel agency or organization that provides businesses with <br>managed travel services such as offline booking support, policy <br>compliance, duty-of-care assistance, and supplier negotiations. <br>TMCs may access travel content through GDSs, direct supplier <br>connections, or other distribution mechanisms, and typically earn <br>revenue from supplier commissions, client service fees, and <br>ancillary charges.<br>|
| *Travel Management offerings*......... | A category of offerings available through our platform that includes <br>our Meetings and Events, VIP, and Bleisure offerings, in addition to <br>our Travel offering. These additional offerings are designed to <br>support more complex or personalized travel needs beyond <br>standard business travel, such as executive itineraries, group travel <br>coordination, and personal travel booked in connection with <br>business trips.<br>|
| *Unmanaged category*....................... | The category of the business travel market defined by business <br>travel that is not subject to a formal travel program or mandated <br>booking channel. In an unmanaged environment, individual <br>employees or teams arrange travel independently, often using <br>consumer channels.<br>|
| *User*..................................................... | Any individual authorized by a customer to access and use our <br>platform. Users may include business travelers, executive <br>assistants, travel coordinators, finance, accounting, or human <br>resources personnel, and travel and expense administrators. <br>Depending on their role and permissions, users may book or modify <br>travel itineraries, initiate or reconcile expenses, transact using our <br>corporate card solutions, or configure and manage customer-<br>specific travel, payment, or expense policies within the platform's <br>administrative modules.<br>|

---

vi

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

![letter1ba.jpg](letter1ba.jpg)

vii

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

![letter2ba.jpg](letter2ba.jpg)

viii

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

![letter3ba.jpg](letter3ba.jpg)

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**PROSPECTUS SUMMARY**

*The following summary highlights selected information that is presented in greater detail elsewhere* 

*in this prospectus. This summary does not contain all the information you should consider before* 

*investing in our Class A common stock. You should carefully read this prospectus in its entirety before* 

*investing in our Class A common stock, including the sections titled "Risk Factors," "Special Note* 

*Regarding Forward-Looking Statements," "Management's Discussion and Analysis of Financial* 

*Condition and Results of Operations," and our consolidated financial statements and the accompanying* 

*notes included elsewhere in this prospectus. Our fiscal year ends on January 31, and our fiscal quarters* 

*end on April 30, July 31, October 31, and January 31. Our fiscal years ended January 31, 2025 and* 

*2024 are referred to herein as fiscal 2025 and fiscal 2024, respectively.*

**Overview**

Travel is more than just getting from point A to point B; it's the lifeblood of connection in the modern

business world. It's about forging those critical in-person relationships with clients and partners, sparking

innovation through team collaboration, and empowering employees to grow and succeed. These

moments matter, and they demand a travel experience worthy of their importance. We built Navan for the

road warriors, for CEOs and CFOs who understand travel's critical importance to their strategy, the

finance teams who demand precision and control, the executive assistants juggling itineraries, and the

program admins ensuring seamless events.

Navan is an end-to-end, AI-powered software platform built to simplify the global business T&E

experience, benefiting users, customers, and suppliers. From day one, we leveraged technology to

reimagine business travel. We built a comprehensive platform that serves as the foundation for further

disruption. We deliver delightful, personalized experiences for users, efficiency and control for customers,

We saw firsthand the frustration of clunky, outdated systems. Travelers were forced to cobble

together solutions, wait for hours on hold to book or change travel, and negotiate with travel agents. They

struggled to adhere to company policies, with little visibility into those policies, and after all that, they

spent even more time on tedious expense reports after a trip. We felt the pain of finance teams struggling

to gain visibility into fragmented travel spending and to enforce policies, and the frustration of suppliers

unable to connect directly with the high-value business travelers they sought to serve.

Navan challenges this status quo by putting all three constituents—users, customers, and suppliers—

at the heart of an integrated global platform. With Navan, users enjoy intuitive, AI-powered booking that

anticipates users' needs and takes a fraction of the time of legacy booking systems. Users also get

expense management and clear policy guidance built-in. Customers gain real-time visibility, cost control,

and safety oversight, and suppliers gain direct access to the customers who matter most. Instead of

having to compromise, every group benefits, and the whole network becomes greater than the sum of its

parts.

Navan was built on the premise that to win, all players in the ecosystem must be integrated on one

platform with AI at its core. Our platform was built from the ground up to connect distinct stakeholders,

and unify traditionally disparate product features, through a single system that unlocks new efficiencies

and experiences. By building true connectivity into the core of its cohesive offering, Navan is unlocking a

smarter, more rewarding future for travel—one where everyone wins.

The Navan platform creates a powerful flywheel effect where the user, customer, and supplier

benefits reinforce each other. Our enterprise-grade platform is characterized by its intuitive design, ease

of use, and tangible time-saving features, which foster a user-centric experience that travelers genuinely

appreciate. This is reflected in our overall CSAT score of 96%, our virtual agent CSAT score of 78%,

which is on par with human agent performance, and NPS of 43, each for the six months ended July 31,

2025. When frequent travelers have a positive, efficient experience and earn rewards, they are more

likely to use Navan. The increased adoption gives the customer greater visibility into spending, stronger

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

policy control, and cost savings, making them more invested in the platform. This, in turn, attracts more

suppliers who want access to our large and loyal user base. With more suppliers and inventory available,

we can offer better options and competitive pricing, further enhancing the experience for frequent

travelers. This virtuous cycle strengthens each flywheel, creating a robust and self-sustaining ecosystem.

Our proprietary infrastructure, which we call Navan Cloud, enables us to provide global, real-time

inventory for users and forms the foundation of our platform. We aggregate supply through direct supplier

relationships, real-time API integrations, and a robust network of partnerships. From day one, Navan has

leveraged artificial intelligence as a cornerstone of our platform. We built Navan Cognition, a new

paradigm in AI-powered travel management. This proprietary framework enables us to create, train,

deploy, and supervise specialized virtual agents that can handle many complex tasks previously requiring

human intervention. We make every step of the pre-booking, in-travel, and post-trip process as delightful

and automated as possible. In fiscal 2025, 90% of bookings were made online or through mobile

applications on the Navan platform. Our users on average are able to book a trip in seven minutes, far

faster than the industry average of 45 minutes, according to Booking.com. And, in the majority of cases,

users can resolve trip changes with a virtual agent, which Navan was one of the first in its industry to

offer.

Our strategy is to land a customer with our Travel offering, delight our users and customers, broaden

their engagement with Navan, and seek to manage all of their payments, expenses, VIP needs, meetings

and events, and bleisure travel on our platform. As of January 31, 2025, 36% of our customers attached

to three or more offerings. Because Navan unifies all aspects of travel in one system, it is used by

employees across departments and seniority levels, driving deep organizational adoption. This integrated

approach streamlines trip planning, digitizes in-trip expenses, and automates post-trip reconciliation, all

while enhancing the overall customer experience. Our platform also provides actionable analytics and

intelligence for managers to monitor and approve travel and entertainment spend in real-time.

Our platform is easy-to-use, yet powerful enough to address customers of all sizes across any

industry vertical. Our revenue grew 33% year-over-year from $402 million in fiscal 2024 to $537 million in

fiscal 2025, and grew 30% period-over-period from $254 million for the six months ended July 31, 2024 to

$329 million for the six months ended July 31, 2025. Our net loss decreased 45% year-over-year from

$332 million in fiscal 2024 to $181 million in fiscal 2025, and increased 8% period-over-period from $93

million for the six months ended July 31, 2024 to $100 million for the six months ended July 31, 2025. Our

gross booking volume grew 32% year-over-year from $5.0 billion in fiscal 2024 to $6.6 billion in fiscal

2025, and grew 34% period-over-period from $3.1 billion for the six months ended July 31, 2024 to $4.1

billion for the six months ended July 31, 2025. Our payment volume grew 35% year-over-year from $2.7

billion in fiscal 2024 to $3.7 billion in fiscal 2025, and grew 10% period-over-period from $1.8 billion for the

six months ended July 31, 2024 to $2.0 billion for the six months ended July 31, 2025.

Our proprietary AI framework, Navan Cognition, significantly enhances support capabilities and has

improved our gross margins, while leveraging powerful technology capabilities across our platform,

making Navan an increasingly formidable competitor. For example, our AI-powered virtual agent chatbot,

Ava, handled approximately 50% of user interactions during the six months ended July 31, 2025. Our

gross margin improved from 60% in fiscal 2024 to 68% in fiscal 2025, and improved from 67% for the six

months ended July 31, 2024 to 72% for the six months ended July 31, 2025. Our non-GAAP gross margin

improved from 62% in fiscal 2024 to 69% in fiscal 2025, and improved from 68% for the six months ended

July 31, 2024 to 73% for the six months ended July 31, 2025. See the section titled "Management's

Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial

Measures" for information regarding our use of non-GAAP gross margin and a reconciliation of gross

margin to non-GAAP gross margin.

**Limitations of Existing Solutions for Key Stakeholders in Business Travel** 

• *For Travelers*: When working with legacy solutions, users are forced to navigate a global web of

challenging interfaces that present limited booking options and offer little guidance on company

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

travel and expense policy. It is difficult to assess which travel options are compliant with company

policy, especially as users rely heavily on live booking agents to assist. Additionally, travelers are

tasked with the frustrating process of tracking and uploading receipts, filling out cumbersome

forms, and often needing to front personal dollars for their company spend. Travelers who book

outside of approved systems can also miss critical travel alerts and support services provided by

corporate programs.

• *For Companies*: Frustration with limited booking options, siloed systems, and poor user

experience can often lead to limited adoption of systems by travelers. Existing solutions may

require travelers to book or modify travel through a travel agent, resulting in the company paying

additional fees. Companies also lose the cost-saving benefits from negotiated corporate

discounts and volume commitments, increasing overall travel costs. Without centralized booking,

companies also struggle to track and manage travel spend effectively, undermining budget

control and forecasting. Low adoption of T&E solutions also impairs a company's ability to locate

and assist travelers during emergencies, such as natural disasters or geopolitical crises, exposing

companies to legal and reputational risks.

• *For Suppliers*: Fragmented, legacy travel infrastructure makes it more challenging for suppliers to

consistently access a large base of frequent travelers given user dissatisfaction and frequency of

off-platform spend. Travel infrastructure providers may not have invested in their technology to

enable suppliers to present their inventory in a way that differentiates their offerings, including

more granular details about class fares, seating options, description of amenities, and other

benefits. In addition, legacy players can lack brand experience, preventing suppliers from

showcasing unique products, building loyalty with frequent travelers, or facilitating the opportunity

to upsell additional products and services for suppliers.

These disjointed steps to book business travel and manage expenses are not designed with the user

in mind, resulting in inefficiencies, frustration, data silos, lack of convenience and flexibility, and limited

spend control and policy enforcement. We believe that traditional T&E platforms have limited adoption in

the market because they are expensive and have significant implementation requirements that limit their

feasibility. Navan was built to solve these challenges.

**Our Solution**

Our end-to-end, AI-powered software platform is purpose-built to deliver a personalized global travel

booking experience for our users, combined with next-generation expense management and payments

solutions that provide real-time visibility and control over T&E spend.

• *Navan Cloud—The Infrastructure of Our Travel Experience*: We built our proprietary technology

and partner infrastructure from the ground up to provide a global, real-time inventory that

maximizes choice for our users. Our platform is truly global, with broad inventory including

smaller suppliers, and our human and virtual agents have access to all of the bookings on our

platform, globally. Acting as a proprietary, in-house aggregator platform, our highly scalable

Navan Cloud aggregates and dynamically accesses our broad inventory through direct

relationships, API integrations, and partnerships to provide high levels of choice. Our direct

connections and integrations give us access to sell over 600 airlines via GDSs, NDC, and LCCs,

and over two million individual lodging properties through our platform globally. We have

connections to the major credit card networks and over 200 banks and partnerships with multiple

issuing partners in Navan Cloud.

• *Navan Cognition—Our New Paradigm in AI-Powered Travel Management*: Navan Cognition is

our third-generation innovative proprietary AI framework that combines the precision and

predictive power of ML with the reasoning capabilities of large language models, or LLMs. Navan

Cognition is designed to leverage third-party LLMs in combination with our own proprietary,

internally developed software to operate a modular framework of virtual agents using a graph-

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

based workflow. On our platform, Navan Cognition enables us to create, train, deploy, and

supervise our specialized virtual agents that can handle many complex tasks previously requiring

human intervention. Designed with built-in safeguards and real-time oversight, Navan Cognition

works to ensure that AI-driven actions are reliable, secure, and aligned with enterprise needs.

• *Navan Native Apps and Enterprise Integrations*: We have developed simple and intuitive front-

end experiences for travel, payments, and expense management. Users can interface with our

platform through web and mobile applications, omnichannel support, and white label travel

solutions. We also offer deep enterprise integrations with leading human resource information

systems, enterprise resource planning systems, and financial systems, which enable real-time

syncing of employee directories, expense categories, and policy controls. This seamless

connection also allows customers to streamline onboarding, enforce compliance automatically,

and accelerate month-end reconciliation. By embedding Navan into existing enterprise

infrastructure, finance and HR teams can maintain a single source of truth across systems and

significantly reduce the operational burden of manual data entry and cross-platform coordination.

**Key Benefits of Our Platform**

Our users experience the following key benefits:

• *Highly personalized experience*. Our AI capabilities enable us to curate results based on the

user's past preferences, trips, and travel. The more a user spends on our platform, the more we

can deliver a personalized experience.

• *Centralized platform for user needs*. Previously, users relied on a fragmented set of point

solutions that required users to toggle between multiple applications. With Navan, users can find

what they need all in one place. In fiscal 2025, 90% of bookings were made online or through

mobile applications on our platform.

• *Differentiated support experience*. We offer an exceptional support experience that combines our

self-serve support tools with 24/7 live service through chat or phone. Users can select from three

different levels of support, typically connecting with a dedicated agent within minutes.

Approximately 50% of user interactions were handled without live agent intervention during the

six months ended July 31, 2025.

• *Increased productivity.* Our platform makes changes simple and fast. Users receive timely

notifications as a trip approaches, and our AI-powered virtual agent chatbot, Ava, can make trip

changes directly without involving a live agent. With Navan, the average time to book a trip is

seven minutes, compared with 45 minutes through outside channels, according to Booking.com.

• *Ability to share in rewards*. Our rewards program allows users to share in a portion of the savings

realized by their businesses. Our platform gives users a "price to beat," designed to incentivize

users to save money by focusing on what a booking should reasonably cost. Users can redeem

rewards for personal travel, travel upgrades, or gift cards.

• *Real-time visibility into expenses and faster reimbursement process.* Users are able to track

expenses in real-time and can easily check spend relative to per diems. We also streamline the

reimbursement process to enable users to get paid back faster.

Customers experience the following key benefits:

• *Cost savings and reduced administrative burden.* Cost savings from automation and operational

improvements significantly reduce administrative burden and enable customers to close their

books faster. In fiscal 2025, customers using our platform realized median savings of

approximately 15% on travel compared to their budgeted travel spend, with certain customers

saving as much as 25%. We believe use of our platform also helps customers unlock greater

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

value through time savings and reduced overhead, delivering a step change in total T&E

efficiency.

• *Unified platform experience.* Our intuitive interface and dedicated customer success teams

simplify adoption across companies. Flexible payment options through Navan Connect and our

partnerships give customers the ability to choose their preferred mechanisms, making our

platform intuitive and delightful to both travelers and administrators alike.

• *Increased user adoption of our platform for all travel, payments, and expense management* 

*needs.* By enabling customers to ramp faster and incentivizing users to increase spend on our

platform, we create visibility and cost savings for customers. We also allow companies to

maintain their duty of care for users by providing critical travel alerts or locating and assisting

travelers during emergencies.

• *Real-time visibility into spend trends and ability to forecast costs*. Our dashboards include

company-specific benchmarks and trend analysis across trips and travelers, enabling visibility

into total and per-user spend in real-time. These reporting capabilities support proactive

budgeting, save company cost, improve forecasting accuracy, and streamline reporting

workflows.

• *Automated expense management.* Navan automates the entire expense workflow, aiming to

eliminate the need for employees to front personal money, chase down receipts, or fill out forms,

while giving finance teams real-time visibility into spend, faster month-end close, and direct ERP

integrations.

• *Deepest range of content on the market.* Navan has direct connections and integrations with over

600 airlines via GDSs, NDC, and LCCs and over two million lodging properties, which provide our

customers with access to dynamic pricing and ultimately cost savings.

Our global platform provides the following key benefits to our key categories of supplier partners

(such as inventory suppliers and GDSs):

• *Direct access to high-value travelers.* We give suppliers access to a large and highly engaged

user base of frequent travelers, enabling them to reach premium, high-margin customers in a

consistent and repeatable way. This helps to drive better yield and more strategic distribution

compared to fragmented legacy platforms.

• *Flexible retailing and brand control.* We provide a single, integrated system where suppliers can

showcase brand-forward content, control fare and ancillary pricing, and iterate on their

merchandising strategy in real-time. This allows suppliers to differentiate their offerings, adjust to

market dynamics, and align their retail goals with how their products are discovered and booked

by end users.

• *Accelerated innovation through collaborative distribution.* Our NDC technology enables us to

have swift access to updates to the travel distribution ecosystem and positions us as a partner to

these suppliers. Suppliers can test, launch, and evolve their offerings in a controlled and

collaborative environment, unlocking speed-to-market and visibility that legacy intermediaries

often cannot provide.

**Our Market Opportunity** 

Navan addresses a large, growing, and global total addressable market, or TAM, by providing an all-

in-one software platform for customers of all sizes. Even in the face of macroeconomic uncertainty, our

data suggests that companies continue to prioritize business travel. The Navan Business Travel Index, or

Navan BTI, is our own proprietary indicator of the strength of the business travel economy, based on

volume- and spend-based data derived from our platform. The Navan BTI indicates that business travel

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

activity during the period from April 1, 2025 through June 30, 2025 grew at an annualized rate of 15%

relative to the same period in 2024.

Our TAM spans travel management, both managed and traditionally unmanaged, as well as expense

management and payments. We estimate the TAM for the services we offer today to be approximately

$185 billion globally. To estimate our total TAM, we identified four categories of market opportunities: (1)

managed and unmanaged business travel management, referred to as the managed and unmanaged

categories, (2) bleisure, (3) expense management, and (4) payments.

• *Business Travel Management.* We estimate our revenue opportunity in the business travel

management category today to be approximately $86 billion globally across both the managed

and unmanaged categories, based on our own monetization of business travel.

• *Bleisure*. We estimate our revenue opportunity in the bleisure category today to be approximately

$24 billion. According to a Euromonitor report commissioned by us, the bleisure serviceable

addressable market was estimated to be $324 billion in 2024, which, when multiplied by our

usage yield of approximately 7% for fiscal 2025, results in a revenue opportunity of $24 billion.

We currently penetrate a small portion of this category.

• *Expense Management.* We estimate the revenue opportunity in the expense management

category today to be approximately $39 billion globally. Our Expense Management offering is a

software-driven expense and payments management system, and we calculate the $39 billion

global addressable market by multiplying the total number of small-and-medium-sized

businesses, according to FactSet data, by our internal estimate of average revenue per customer.

• *Payments*. We estimate the revenue opportunity in the payments category based on total

spending to be approximately $37 billion for fiscal 2025 globally. According to Euromonitor,

commercial charge and credit card spend is estimated to be $3.1 trillion by the end of 2025. To

calculate our addressable market in the payments category, we multiplied the total spend by our

internal estimate of net interchange. We believe we have significant room to grow our relationship

with partners and expand in the corporate card market opportunity.

**Our Growth Strategies**

Key elements of our growth strategy include the following:

• *Add new customers to the Navan platform*. We believe the market for our solutions is large. Our

platform is intuitive to use and scalable for customers of all sizes across industries and

geographies. We believe that customers with travel and expense systems today (managed

customers) are underserved by existing vendors and frustrated by the fragmented experience

that they face via these solutions. In addition to this managed category of the market, we believe

there is sizable greenfield opportunity in helping manage travel and expense spend across

customers who do not have a travel and expense platform today. We believe our end-to-end,

intuitive, and easy to implement solution is well positioned to meet the needs of both the

managed and unmanaged categories, and we have successfully grown to have over 10,000

active customers as of January 31, 2025.

• *Drive higher penetration and adoption across our existing customers*. We are focused on

continuing to expand our wallet share across existing customer relationships by driving cross-sell

and increasing platform adoption. We typically land our customers with our Travel offering. We

then help customers integrate additional offerings across our platform such as Corporate

Payments, Expense Management, and VIP, based on the customer's evolving needs, especially

as the customer continues to grow and scale their own business and employee base. Our

Bleisure capability expands this potential by enabling employees to seamlessly add personal

travel to business trips, further deepening adoption and increasing engagement. This cross-sell

motion remains a significant whitespace opportunity for us to grow within our customer base. For

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

example, as of January 31, 2025, 36% of our customers attached to three or more offerings. In

addition to benefiting from continued underlying growth in business travel spend, we also see

significant opportunity for growth alongside our customers as they scale their underlying business

and increase their investment in T&E to support their growth. We also see opportunities to

increase platform adoption across the existing user base for our customers.

• *Continue to invest in our platform and offerings.* We have a strong history of technology

innovation, and we believe there is ample opportunity for growth as we continue to invest in the

development of our platform capabilities to serve current and future travelers and customers.

Across our platform, we see a particularly strong opportunity to continue to scale our capabilities

through the continued deployment of advanced technologies to streamline the overall booking

experience for travelers and drive costs down for our customers, as well as evolve our customer-

facing UI to further simplify and personalize their booking and support experience. In addition to

our ML investments, we have invested heavily in deploying generative artificial intelligence, or

Gen AI, capabilities to complement our ML-based capabilities, leading to our development of

Navan Cognition. Navan Cognition is our innovative proprietary AI framework that combines the

precision and predictive power of ML with the reasoning capabilities of LLMs. On our platform,

Navan Cognition enables us to create, train, deploy, and supervise specialized virtual agents that

can handle complex tasks previously requiring human intervention. Navan Cognition has also

been core to helping improve the service offering of our platform without adding cost to our

customers and enabling us to further optimize margins. We view our AI-enabled capabilities as

core to our platform and expect the continued advancement of these capabilities to enable us to

continuously improve user experiences, further streamline workflows and unlock new use cases,

which should in turn continue to expand the value we are able to deliver to customers as we

move forward. Looking ahead, we expect to continue to invest in Navan Cognition in order to

further enable us, and potentially to enable outside organizations, to create and oversee AI-

powered virtual agents with enterprise-grade reliability. We also expect to continue to invest in

Cognition and designed to redefine how travelers book, modify, and manage trips on the go via

their mobile devices. In addition to making investments to grow our platform organically, we have

selectively pursued inorganic growth opportunities from time to time. Our history of acquisitions

for both platform expansion and the development of greater geographic expertise has

demonstrated our ability to grow effectively. Should the opportunity for future inorganic growth

present itself for developing future capabilities, supplier relationships, geographic expertise, or

other means of serving our travelers and customers, we may consider pursuing them.

• *Grow our international presence.* We continue to broaden the scope and extent of our offerings

outside of the United States. The inherently international nature of travel has meant that we

invested in building out a global infrastructure for our platform from the very beginning. These

early investments in integrating travel suppliers from across the globe, as well as the

development of localized partner relationships, has allowed us to offer a truly global inventory of

travel offerings, as well as supplement our platform with regional knowledge, personalized

support, and multi-currency payment services. For fiscal 2025 and for the six months ended July

31, 2025, revenue generated from customers and suppliers outside of the United States

represented 41% and 39%, respectively, of our revenue, underscoring the success we have had

to date in growing across international markets and the sizable opportunity that remains across

those markets for us to increase our presence. We have been active in pursuing both organic and

inorganic actions to expand the geographic reach of our platform and improve cross-selling

capabilities of our offerings to international customers, with plans to continue to invest in these

areas to drive continued growth across these international markets.

***Risk Factors Summary***

Investing in our Class A common stock involves numerous risks, including those described in the

section titled "Risk Factors" immediately following this prospectus summary and elsewhere in this

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

prospectus. You should carefully consider these risks before making an investment. Below are some of

these risks, any one of which could negatively impact our business, financial condition, results of

operations, and growth prospects.

• We have experienced rapid growth and operational and strategic expansion in recent periods.

Such historical trends, including growth rates, may not continue in the future, and failure to

effectively manage our growth could harm our business and results of operations.

• Our revenue has historically been, and is expected to continue to be, significantly dependent on

our Travel Management offerings, and a prolonged or substantial decrease in, or systemic

disruptions to, global travel could adversely affect us.

• Shifts in business travel trends or any decline in business travel demand would negatively impact

our business, growth, results of operations, and financial condition.

• We may be unable to attract new customers and grow our customer base, which would

negatively impact our revenue growth and results of operations.

• We may not be successful in our efforts to retain and increase revenue from our customers,

including by promoting and expanding adoption and usage of our offerings, which could adversely

impact our business, financial condition, and results of operations.

• If we fail to offer high-quality customer support, including through our AI-powered virtual agents,

or if our support is more expensive than anticipated, our business, margins, and reputation could

suffer.

• Our Travel Management offerings depend on our relationships with suppliers.

• We have a history of operating losses and may not achieve or sustain profitability in the future.

• We have a limited history operating our business at its current scale, scope, and complexity in an

evolving market and economic environment, which makes it difficult to evaluate our current

business, plan for future operations and strategic initiatives, predict future results, and evaluate

our future prospects, increasing the risks associated with your investment.

• Our results of operations may fluctuate significantly, which could make our future results difficult

to predict and could cause our results of operations to fall below expectations.

• Future acquisitions, strategic investments, partnerships, collaborations, or alliances could be

difficult to identify and integrate, divert the attention of management, disrupt our business, dilute

stockholder value, and adversely affect our business, financial condition, results of operations,

and prospects.

• We plan to continue expanding our international operations which could subject us to additional

costs and risks, and our continued expansion internationally may not be successful.

• Failure to effectively develop and expand our sales and marketing capabilities could harm our

ability to increase our customer base and achieve broader market acceptance of our platform.

• If we fail to adapt and respond effectively to rapidly changing technology, evolving industry

standards, and changing customer needs or preferences, our platform may become less

competitive.

• Our use of artificial intelligence, including Gen AI and ML, gives rise to legal, business, and

operational risks, which may result in diminished performance, regulatory scrutiny, social impacts,

reputational harm, and liability arising from the use of this technology.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

• The material weakness in our internal control over financial reporting, which we first identified in

the fiscal year ended January 31, 2023, has been remediated as of the end of fiscal 2025. In the

future, we may identify additional material weaknesses or otherwise fail to maintain an effective

system of internal controls, which could result in material misstatements of our annual or interim

consolidated financial statements or cause us to fail to meet our periodic reporting obligations.

• The market price of our Class A common stock may be volatile, and you could lose all or part of

your investment.

• The dual class structure of our common stock has the effect of concentrating voting power with

Ariel Cohen and Ilan Twig, our co-founders, which will limit your ability to influence the outcome of

important transactions, including a change in control.

***Channels for Disclosure of Information***

Following the effectiveness of the registration statement of which this prospectus forms a part, we

intend to announce material information to the public through filings with the Securities and Exchange

Commission, or the SEC, the investor relations page on our website (www.investors.navan.com), press

releases, public conference calls, public webcasts, our X account (@Navan), our co-founders' X accounts

(@arielcoco and @itwig), our LinkedIn page (www.linkedin.com/company/navan/), our co-founders'

LinkedIn pages (www.linkedin.com/in/arielmcohen/ and www.linkedin.com/in/itwig/), our company news

site (www.navan.com/press), and our company blog (www.navan.com/blog). The information contained

on, or that can be accessed through, the foregoing websites are not a part of this prospectus. Investors

should not rely on any such information in deciding whether to purchase our Class A common stock.

The information disclosed by the foregoing channels could be deemed to be material information. As

such, we encourage investors, the media, and others to follow the channels listed above and to review

the information disclosed through such channels.

Any updates to the list of disclosure channels through which we will announce information will be

posted on the investor relations page on our website and in our periodic reports filed with the SEC

following this offering.

***Corporate Information***

We were incorporated in the State of Delaware in February 2015. Our principal executive offices are

located at 3045 Park Boulevard, Palo Alto, California 94306. Our telephone number is (888) 505-8747.

Our website address is www.navan.com. The information contained on, or that can be accessed through,

our website is not a part of this prospectus. Investors should not rely on any such information in deciding

whether to purchase our Class A common stock.

Navan, the Navan logo, and other registered or common law trade names, trademarks, or service

marks of Navan appearing in this prospectus are the property of Navan. This prospectus contains

additional trade names, trademarks, and service marks of ours and of other companies. We do not intend

our use or display of other companies' trade names, trademarks, or service marks to imply a relationship

with these other companies, or endorsement or sponsorship of us by these other companies. Other

trademarks appearing in this prospectus are the property of their respective holders. Solely for

convenience, our trademarks and trade names referred to in this prospectus appear without the® and™

symbols, but those references are not intended to indicate, in any way, that we will not assert, to the

fullest extent under applicable law, our rights, or the right of the applicable licensor, to these trademarks

and trade names.

***Implications of Being an Emerging Growth Company***

As a company with less than $1.235 billion in revenue during our most recently completed fiscal year,

we qualify as an "emerging growth company" as defined in Section 2(a) of the Securities Act of 1933, as

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

amended, or the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012, or the

JOBS Act. As an emerging growth company, we may take advantage of specified reduced disclosure and

other requirements that are otherwise applicable, in general, to public companies that are not emerging

growth companies. These provisions include:

• being permitted to present only two years of audited financial statements and only two years of

related "Management's Discussion and Analysis of Financial Condition and Results of

Operations" disclosure in this prospectus;

• an exemption from compliance with the auditor attestation requirement on the effectiveness of our

internal control over financial reporting pursuant to the Sarbanes-Oxley Act of 2002, as amended;

• an exemption from the requirement that critical audit matters be discussed in our independent

auditor's reports on our audited financial statements or any other requirements that may be

adopted by the Public Company Accounting Oversight Board unless the SEC determines that the

application of such requirements to emerging growth companies is in the public interest;

• reduced disclosure about our executive compensation arrangements;

• exemptions from the requirements to obtain a non-binding advisory vote on executive

compensation or a stockholder approval of any golden parachute arrangements; and

• extended transition periods for complying with new or revised accounting standards.

We will remain an emerging growth company until the earliest to occur of: (i) the last day of the fiscal

year in which we have more than $1.235 billion in annual revenue, (ii) the date we qualify as a "large

accelerated filer," as defined in the rules under the Securities Exchange Act of 1934, as amended, with at

least $700 million of common equity securities held by non-affiliates, (iii) the date on which we have

issued, in any three-year period, more than $1.0 billion in non-convertible debt securities, and (iv) the last

day of the fiscal year ending after the fifth anniversary of the completion of this offering.

We may take advantage of these exemptions until such time that we are no longer an emerging

growth company. Accordingly, the information contained herein may be different from the information you

receive from other public companies. Further, pursuant to Section 107 of the JOBS Act, as an emerging

growth company, we have elected to take advantage of the extended transition period for complying with

new or revised accounting standards until those standards would otherwise apply to private companies.

As a result, our results of operations and financial statements may not be comparable to the results of

operations and financial statements of other companies that have adopted the new or revised accounting

standards. It is possible that some investors will find our Class A common stock less attractive as a result,

which may result in a less active trading market for our Class A common stock and higher volatility in our

stock price.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**THE OFFERING**

---

| | |
|:---|:---|
| Class A common stock offered by us......... | 30,000,000 shares |
| Class A common stock offered by the <br>selling stockholders...................................<br>| 6,924,406 shares |
| Underwriters' option to purchase <br>additional shares of Class A common <br>stock from us .............................................<br>| 5,538,660 shares |
| Class A common stock to be outstanding <br>after this offering.........................................<br>| 232,916,894 shares (238,455,554 shares if the underwriters <br>exercise their option to purchase additional shares in full), <br>including shares of our Class A common stock from the <br>Option Cash Exercise (as defined below) for certain selling <br>stockholders.<br>|
| Class B common stock to be outstanding <br>after this offering.........................................<br>| 15,304,696 shares |
| Total Class A common stock and Class B <br>common stock to be outstanding after <br>this offering..................................................<br>| 248,221,590 shares (253,760,250 shares if the underwriters <br>exercise their option to purchase additional shares in full), <br>including shares of Class A common stock from the Option <br>Cash Exercise for certain selling stockholders.<br>|
| Use of proceeds............................................. | We estimate that the net proceeds from our sale of <br>30,000,000 shares of our Class A common stock in this <br>offering will be approximately $702.9 million, or <br>approximately $834.1 million if the underwriters' option to <br>purchase additional shares is exercised in full, based upon <br>the initial public offering price of $25.00 per share, and after <br>deducting underwriting discounts and commissions and <br>estimated offering expenses payable by us.<br>We primarily intend to use the net proceeds from this offering <br>for working capital and other general corporate purposes. We <br>intend to use approximately $133.7 million of the net <br>proceeds from this offering to repay the outstanding term <br>loans, including accrued and unpaid interest and estimated <br>lenders' legal fees, under and terminate our credit agreement <br>with VCP Capital Markets, LLC, referred to as the Vista <br>Facility, the terms of which are described further in the <br>section titled "Description of Material Indebtedness." We also <br>intend to use approximately $17.7 million of the net proceeds <br>to satisfy the anticipated tax withholding and remittance <br>obligations related to the RSU Net Settlement (as defined <br>below), assuming (i) the fair market value of our Class A <br>common stock at the time of settlement will be equal to the <br>initial public offering price per share of $25.00, and (ii) an <br>assumed 45% tax withholding rate. We may also use a <br>portion of the proceeds for the acquisition of, or investment <br>in, technologies, solutions, or businesses that complement <br>our business. However, we do not have agreements or <br>commitments for any acquisitions or investments outside the <br>ordinary course of business at this time. See the section <br>titled "Use of Proceeds" for additional information. <br>We will not receive any proceeds from sales of shares of <br>Class A common stock by the selling stockholders.<br>|

---

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

---

| | |
|:---|:---|
| Voting rights.................................................... | Following the completion of this offering, shares of our <br>Class A common stock will be entitled to one vote per share. <br>Shares of our Class B common stock will be entitled <br>to 30 votes per share. Holders of our Class A common stock <br>and Class B common stock will generally vote together as a <br>single class, unless otherwise required by law or our <br>amended and restated certificate of incorporation. <br>Immediately following the completion of this offering, and <br>assuming no exercise of the underwriters' option to purchase <br>additional shares, Ariel Cohen, our co-founder, chairperson <br>of our board of directors, and Chief Executive Officer, and a <br>member of our board of directors, will hold <br>approximately 24% of the voting power of our outstanding <br>capital stock, and Ilan Twig, our co-founder, Chief <br>Technology Officer, and a member of our board of directors, <br>will hold approximately 43% of the voting power of our <br>outstanding capital stock, which voting power may increase <br>over time upon the exercise or settlement and exchange of <br>equity awards held by our co-founders pursuant to their <br>Equity Exchange Rights (as defined below). <br>|
|  | If all currently outstanding stock options to purchase shares <br>of our Class A common stock and all RSUs held by our co-<br>founders that are settleable for shares of our Class A <br>common stock were exercised or settled, as applicable, and <br>the resulting shares were exchanged for an equal number of <br>shares of Class B common stock pursuant to the Equity <br>Exchange Rights, then immediately following the completion <br>of this offering, Messrs. Cohen and Twig would hold <br>approximately 35% and 42%, respectively, of the voting <br>power of our outstanding capital stock.<br>As a result, our co-founders may have significant influence <br>over the outcome of matters submitted to our stockholders <br>for approval, including the election of our directors and the <br>approval of any change of control transaction. These risks <br>are more fully described in the section titled "Risk Factors." <br>See the sections titled "Principal and Selling Stockholders" <br>and "Description of Capital Stock" for additional information.<br>|
| Risk factors..................................................... | See the section titled "<u>[Risk Factors](#ifa73afad53404c2198f451f1c96a9518_54)</u>" and other information <br>included in this prospectus for a discussion of some of the <br>factors you should consider before deciding to purchase <br>shares of our Class A common stock.<br>|
| Nasdaq trading symbol................................. | "NAVN" |

---

The number of shares of our Class A common stock and Class B common stock that will be

outstanding after this offering is based on 200,941,217 shares of our Class A common stock outstanding

and 15,304,696 shares of our Class B common stock outstanding (after giving effect to the Capital Stock

Conversion, the Class B Stock Exchange, the Note Conversion, the SAFE Conversion, the Warrant

Exercises, and the RSU Net Settlement, and before giving effect to the Option Cash Exercise, each as

defined below), as of July 31, 2025, except otherwise stated, and excludes:

• 41,581,733shares of our Class A common stock issuable upon the exercise of stock options

outstanding as of July 31, 2025 under our 2015 Equity Incentive Plan, or our 2015 Plan, with a

weighted-average exercise price of $13.32 per share, of which 8,611,649 shares will be

exchangeable for an equal number of shares of Class B common stock at the election of our co-

founders upon exercise;

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

• 339,246shares of our Class A common stock issuable upon the exercise of stock options granted

after July 31, 2025 under our 2015 Plan with a weighted-average exercise price of $25.35 per

share;

• 7,942,318 shares of Class A common stock issuable upon the vesting and settlement of restricted

stock units, or RSUs, outstanding as of the date of this prospectus subject to time-based service

and/or performance-based conditions, for which (i) the service-based condition was not satisfied

as of such date and (ii) the performance-based condition, if applicable, was satisfied upon the

effectiveness of the registration statement of which this prospectus forms a part, of which

1,742,147 shares will be exchangeable for an equal number of shares of Class B common stock

at the election of our co-founders upon settlement;

• 40,160 shares of our Class A common stock issuable upon the exercise of warrants outstanding

as of July 31, 2025, with an exercise price of $1.87per share;

• a number of shares of Class A common stock issuable upon the exercise of a stock option to be

granted to an executive officer immediately following pricing of this offering, which will be subject

to a time-based service vesting condition, with an exercise price equal to the initial public offering

price per share set forth on the cover page of this prospectus, with such number of shares having

a grant date value of $9.325 million and to be calculated based on the Black-Scholes option-

pricing model;

• up to 82,887,502shares of our Class A common stock reserved for future issuance under our

2025 Equity Incentive Plan, or the 2025 Plan, which became effective upon the effectiveness of

the registration statement of which this prospectus forms a part, consisting of 35,000,000 new

shares and up to 47,887,502 shares underlying outstanding awards granted under our 2015 Plan

that, after the date the 2025 Plan became effective,either are not issued (due to the awards

expiring or being settled in cash), are forfeited or repurchased due to failure to vest, or are

withheld to satisfy the exercise, strike, or purchase price or tax withholding obligations; and

• 5,000,000 shares of our Class A common stock reserved for future issuance under our 2025

Employee Stock Purchase Plan, which became effective upon the effectiveness of the

registration statement of which this prospectus forms a part.

Our 2025 Plan and 2025 ESPP provide for annual automatic increases in the number of shares

reserved thereunder. See the section titled "Executive Compensation—Equity Plans" for additional

information.

Unless otherwise noted, the information in this prospectus reflects and assumes the following:

• a 1-for-3 reverse stock split of our capital stock that became effective on September 18, 2025;

• the automatic conversion of all shares of our redeemable convertible preferred stock outstanding

as of July 31, 2025 into 146,599,125 shares of Class A common stock in connection with the

completion of this offering pursuant to the terms of our amended and restated certificate of

incorporation, as is currently in effect, and based on the public offering price per share of $25.00

per share, which we refer to as the Capital Stock Conversion;

• the filing and effectiveness of our amended and restated certificate of incorporation and the

effectiveness of our amended and restated bylaws, each of which will occur upon the completion

of this offering;

• the automatic exchange of an aggregate of 15,304,696 shares of our Class A common stock for

an equivalent number of shares of our Class B common stock pursuant to the Class B Stock

Exchange upon the completion of this offering, which number excludes 1,924,332 shares to be

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

sold by our co-founders and their affiliated entities, as applicable, in this offering, as described in

the section titled "Principal and Selling Stockholders";

• 12,827,963 shares of our Class A common stock issuable upon the Note Conversion (as defined

below), based on the assumptions described in the section titled "—Note Conversion";

• 7,851,008 shares of our Class A common stock issuable upon the SAFE Conversion (as defined

below), based on the assumptions described in the section titled "—SAFE Conversion";

• 1,216,187 shares of our Class A common stock issuable upon the cash and net exercise, as

applicable, of the SAFE Warrants (as defined below) with an exercise price per share of $0.03, or

the SAFE Warrant Exercise;

• 486,005 shares of our Class A common stock issuable upon the net exercise of outstanding

Class A common stock warrants with an exercise price per share of $0.03, or the Warrant Net

Exercise, and together with the SAFE Warrant Exercise, the Warrant Exercises;

• the net issuance of 934,353 shares of Class A common stock in connection with the vesting and

settlement of certain RSUs outstanding as of the date of this prospectus subject to time-based

service and performance-based conditions, for which (i) the time-based service condition was

fully or partially satisfied as of such date and (ii) the performance-based condition was satisfied

upon the effectiveness of the registration statement of which this prospectus forms a part, which

we refer to as the IPO Vesting RSUs, after giving effect to the withholding of 709,106shares of

our Class A common stock to satisfy the associated estimated tax withholding and remittance

obligations for the portion of the IPO Vesting RSUs subject to such withholding and remittance

obligations (based on the initial public offering price of $25.00 per share, and an assumed 45%

tax withholding rate), which we refer to as the RSU Net Settlement;

• except as described above, no exercise of outstanding stock options or warrants or settlement of

outstanding RSUs; and

• no exercise by the underwriters of their option to purchase 5,538,660 additional shares of our

Class A common stock in this offering.

***RSU Net Settlement***

The assumed 45%tax withholding rate used in this prospectus is an assumed blended withholding

rate for the IPO Vesting RSUs that are subject to withholding and remittance obligations in the RSU Net

Settlement. A portion of the IPO Vesting RSUs that will settle as part of the RSU Net Settlement are not

subject to tax withholding obligations. The estimates in this prospectus relating to the RSU Net Settlement

and related share withholding may differ from actual results due to, among other things, the actual

forfeitures through the date of this prospectus, and actual tax withholding rates.

***Note Conversion***

In 2020, we issued $125 million in aggregate initial investment amount of unsecured convertible

securities due 2027, or the Convertible Notes. Upon the completion of this offering, pursuant to their

terms, the Convertible Notes will convert into a number of shares of our Class A common stock equal to

the aggregate initial investment amount outstanding plus the unpaid yield then accrued, divided by a

conversion price that is equal to the lower of (i) the Discount Price and (ii) the Conversion Price Cap

(each as defined below), which we refer to as the Note Conversion. The Conversion Price Cap is a price

per share calculated by dividing $5 billion by the number of fully diluted shares of our common stock

following the completion of this offering (including the shares of our Class A common stock issued upon

the Note Conversion). The Discount Price is equal to 65% of the public offering price per share, which is

$16.25 per share, based on the public offering price per share of $25.00 per share. The Conversion Price

Cap would be $18.22 per share, based on the public offering price per share of $25.00 per share.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

Upon the completion of this offering, because the Discount Price is lower than the Conversion Price

Cap, we will issue 12,827,963 shares of our Class A common stock in the Note Conversion upon the

conversion of $208.5 million in aggregate initial investment amount and accrued and unpaid yield

through, but excluding, the expected completion date of this offering of October 31, 2025, based on the

initial offering price of $25.00 per share.

***SAFE Conversion***

In February and April 2025, we issued $155 million in aggregate purchase amount of simple

agreements for future equity, or SAFEs, to certain investors, including Sandesh Patnam and an entity

affiliated with Premji Invest. The SAFEs bear a return rate of 12% per year. Upon the completion of this

offering, pursuant to their terms, the SAFEs will convert into a number of shares of our Class A common

stock equal to the principal amount outstanding plus accrued and unpaid interest, divided by a conversion

price that is equal to 85% of the public offering price per share in this offering, which is $21.25 per share,

based on the public offering price of $25.00 per share, which we refer to as the SAFE Conversion.

Upon the completion of this offering, we will issue 7,851,008 shares of our Class A common stock in

the SAFE Conversion upon the conversion of $166.8 million in aggregate principal amount of the SAFEs,

including accrued and unpaid return through, but excluding, the expected completion date of this offering

of October 31, 2025, based on the initial offering price of $25.00 per share.

***SAFE Warrants***

In February and April 2025, in connection with the sale and issuance of the SAFEs, we concurrently

issued warrants to purchase shares of our Class A common stock, or the SAFE Warrants, to the SAFE

investors, including Sandesh Patnam and an entity affiliated with Premji Invest. The SAFE Warrants are

exercisable for a number of shares of Class A common stock equal to an aggregate of 0.45%of our fully

diluted capitalization as of the initial public filing of the registration statement of which this prospectus

forms a part, at an exercise price of $0.03 per share. We classified the SAFE Warrants as liabilities upon

their issuance. The SAFE Warrants become exercisable for a fixed number of shares of Class A common

stock based on the percentages described above upon the completion of this offering, upon which time

the warrants will be reclassified as equity, which we refer to as the Warrant Determination. The Warrant

Determination will result in 1,216,187 shares of Class A common stock underlying the SAFE Warrants,

based on the initial offering price of $25.00 per share, and the other equity assumptions described above.

The SAFE Warrants will be exercised in full in connection with this offering as part of the SAFE Warrant

Exercise.

***Class B Exchange***

Upon the completion of this offering, 15,304,696 shares of our Class A common stock beneficially

owned by our co-founders and their respective affiliated entities will be exchanged for an equivalent

number of shares of our Class B common stock pursuant to the terms of certain equity exchange

agreements, or the Class B Stock Exchange. Additionally, pursuant to certain equity exchange

agreements entered into between us and each co-founder, each co-founder has a right (but not an

obligation) to require us to exchange, for shares of Class B common stock, any shares of Class A

common stock received by him upon the exercise or settlement of equity awards for shares of Class A

common stock, or the Equity Exchange Rights. The Equity Exchange Rights apply to equity awards

granted to our co-founders prior to the effectiveness of the filing of our amended and restated certificate

of incorporation. As of July 31, 2025, there were 8,611,649 shares of our Class A common stock subject

to outstanding stock options to purchase shares of our Class A common stock held by our co-founders

and 1,742,147 shares of our Class A common stock issuable upon the settlement of RSUs held by our

co-founders and that may be exchanged, upon exercise or settlement, as applicable, for an equivalent

number of shares of our Class B common stock following this offering pursuant to the Equity Exchange

Rights.

***Option Cash Exercise***

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

In connection with this offering, certain selling stockholders will exercise stock options for1,975,677

shares of our Class A common stock with a weighted-average exercise price of $6.95 per share, which

we refer to as the Option Cash Exercise.

***Equity Capitalization***

The table presented below sets forth a summary of our equity capitalization as follows:

• on a historical basis as of July 31, 2025, reflecting shares of Class A common stock, and

securities convertible into, exchangeable for, or that represent the right to receive, shares of

Class A common stock, except (A) with respect to RSUs outstanding, which figure is estimated as

of the date of this prospectus as further described in footnote (1) to the table, and (B) the figures

in the table assume the Warrant Determination for the SAFE Warrants and present the

Convertible Notes and SAFEs on an as-converted basis immediately prior to the Note Conversion

and SAFE Conversion; and

• after giving effect to (A) the additional equity adjustments assumed in the information in this

prospectus, as described in the bullet points above, and (B) the sale and issuance by us of

30,000,000 shares of Class A common stock in this offering, as set forth on the cover page of this

prospectus.

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Historical**  | **Class A and** <br>**B Common** <br>**Stock** <br>**(Outstanding)**<br>| **Redeemable** <br>**Convertible** <br>**Preferred** <br>**Stock**<br>| **SAFE** <br>**Warrants**<br>| **Common and** <br>**Preferred** <br>**Stock** <br>**Warrants**<br>| **Convertible** <br>**Notes**<br>| **SAFEs** | **Stock** <br>**Options**<br>| **RSUs** | **Class A Common** <br>**Stock (Fully** <br>**Diluted)** |
| Common Stock as of July 31, <br>2025......................................<br>| 46331272 |  |  |  |  |  |  |  | 46331272 |
| Redeemable Convertible <br>Preferred Stock (as-<br>converted)............................<br>|  | 146599125 |  |  |  |  |  |  | 146599125 |
| SAFE Warrants (following the <br>Warrant Determination).....<br>|  |  | 1216258 |  |  |  |  |  | 1216258 |
| Common and Preferred Stock <br>Warrants..............................<br>|  |  |  | 526748 |  |  |  |  | 526748 |
| Convertible Notes (as-<br>converted)............................<br>|  |  |  |  | 12827963 |  |  |  | 12827963 |
| SAFEs (as-converted)............. |  |  |  |  |  | 7851008 |  |  | 7851008 |
| Stock Options as of July 31, <br>2025......................................<br>|  |  |  |  |  |  | 41581733 |  | 41581733 |
| RSUs<sup>(1)</sup>....................................... |  |  |  |  |  |  |  | 9585777 | 9585777 |
| **Total**.......................................... | **46331272** | **146599125** | **1216258** | **526748** | **12827963** | **7851008** | **41581733** | **9585777** | **266519884** |
| **Offering and Additional Pro** <br>**Forma Adjustments** **.........**<br>|  |  |  |  |  |  |  |  |  |
| Capital Stock Conversion........ | 146599125 | (146599125) |  |  |  |  |  |  |  |
| SAFE Warrant Exercise.......... | 1216187 |  | (1216258) |  |  |  |  |  | (71) |
| Warrant Net Exercise............... | 486005 |  |  | (486588) |  |  |  |  | (583) |
| Note Conversion....................... | 12827963 |  |  |  | (12827963) |  |  |  |  |
| SAFE Conversion..................... | 7851008 |  |  |  |  | (7851008) |  |  |  |
| Option Cash Exercise.............. | 1975677 |  |  |  |  |  | (1975677) |  |  |
| RSU Net Settlement................. | 934353 |  |  |  |  |  |  | (1643459) | (709106)<br><sup>(2)</sup> |
| Class A Common Stock <br>offered by us.......................<br>| 30000000 |  |  |  |  |  |  |  | 30000000 |
| **Total**.......................................... | **248221590** | **—** | **—** | **40160** | **—** | **—** | **39606056** | **7942318** | **295810124** |

---

_______________

(1)Represents the sum of (i) 1,643,577 IPO Vesting RSUs, which consist of RSUs outstanding as of the date of this

prospectus for which the service-based condition was satisfied as of such date and for which the performance-

based condition was satisfied upon the effectiveness of the registration statement of which this prospectus forms

a part, and including RSUs that will be part of the RSU Net Settlement, and (ii) 7,942,200 RSUs outstanding as

of the date of this prospectus, for which the service-based condition was not satisfied as of such date but for

which the performance-based condition, if applicable, was satisfied upon the effectiveness of the registration

statement of which this prospectus forms a part.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

(2)Represents shares of Class A common stock to be withheld to satisfy tax obligations in connection with the RSU

Net Settlement.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**SUMMARY CONSOLIDATED FINANCIAL AND OTHER DATA**

The following tables summarize our consolidated financial and other data as of the dates and for the

periods indicated. We derived our summary consolidated statements of operations data for the fiscal

years ended January 31, 2025 and 2024 (except for pro forma basic and diluted net loss per share

attributable to common stockholders and weighted-average shares used in computing pro forma basic

and diluted net loss per share attributable to common stockholders) and our summary consolidated

balance sheet data as of January 31, 2025 from our audited consolidated financial statements included

elsewhere in this prospectus. The summary consolidated statements of operations data for the six months

ended July 31, 2025 and 2024 (except for pro forma basic and diluted net loss per share attributable to

common stockholders and weighted-average shares used in computing pro forma basic and diluted net

loss per share attributable to common stockholders) and summary consolidated balance sheet data as of

July 31, 2025 (except for the pro forma and pro forma as adjusted balance sheet data) have been derived

from our unaudited consolidated financial statements included elsewhere in this prospectus. The

unaudited consolidated financial statements have been prepared on the same basis as our audited

consolidated financial statements and, in the opinion of management, reflect all adjustments that are

necessary for the fair statement of such data. Our historical results are not necessarily indicative of the

results to be expected in the future, and our interim results are not necessarily indicated of results to be

expected for the full fiscal year or any other period.

You should read the following summary consolidated financial and other data in conjunction with the

section titled "Management's Discussion and Analysis of Financial Condition and Results of Operations,"

and our consolidated financial statements, the accompanying notes, and other financial information

included elsewhere in this prospectus. The summary consolidated financial and other data in this section

are not intended to replace our consolidated financial statements and the related notes and are qualified

in their entirety by our consolidated financial statements and the related notes included elsewhere in this

prospectus.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

Our fiscal year ends on January 31, and our fiscal quarters end on April 30, July 31, October 31, and

January 31. Our fiscal years ended January 31, 2025 and 2024 are referred to herein as fiscal 2025 and

fiscal 2024, respectively.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** | **Six Months Ended July 31,** | **Six Months Ended July 31,** |
|  | **2025** | **2024** | **2025** | **2024** |
| **Consolidated Statements of Operations Data:** | **(in thousands, except share and per share data)** | **(in thousands, except share and per share data)** | **(in thousands, except share and per share data)** | **(in thousands, except share and per share data)** |
| Revenue............................................................. | $536837 | $402256 | $329413 | $253727 |
| Cost of revenue<sup>(1)</sup>............................................. | 169815 | 162622 | 92583 | 82545 |
| Gross profit ....................................................... | 367022 | 239634 | 236830 | 171182 |
| Operating expenses |  |  |  |  |
| Research and development<sup>(1)</sup>.................... | 122386 | 132442 | 64760 | 57784 |
| Sales and marketing<sup>(1)</sup>................................ | 218722 | 220511 | 130376 | 103530 |
| General and administrative<sup>(1)</sup>..................... | 133552 | 133023 | 69845 | 65238 |
| Total operating expenses................................ | 474660 | 485976 | 264981 | 226552 |
| Loss from operations....................................... | (107638) | (246342) | (28151) | (55370) |
| Interest expense.......................................... | (75997) | (63281) | (31971) | (37851) |
| Other income (expense), net..................... | (73) | 10093 | 6699 | 1953 |
| Loss on extinguishment of debt................ |  |  | (20528) |  |
| Gain (loss) on fair value adjustments....... | 12200 | (26594) | (17886) | 3020 |
| Loss before income tax expense................... | (171508) | (326124) | (91837) | (88248) |
| Income tax expense......................................... | 9570 | 5428 | 8043 | 4296 |
| Net loss.............................................................. | $(181078) | $(331552) | $(99880) | $(92544) |
| Net loss per share attributable to common <br>stockholders, basic and diluted<sup>(2)</sup>..............<br>| $(4.00) | $(7.44) | $(2.15) | $(2.05) |
| Weighted-average shares outstanding <br>used to compute net loss per share <br>attributable to common stockholders, <br>basic and diluted<sup>(2)</sup>........................................<br>| 45271666 | 44583919 | 46350553 | 45153649 |

---

_______________

(1)Includes stock-based compensation expense as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** | **Six Months Ended July 31,** | **Six Months Ended July 31,** |
|  | **2025** | **2024** | **2025** | **2024** |
|  | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** |
| Cost of revenue................................................. | $4577 | $4751 | $1902 | $1842 |
| Research and development............................ | 30408 | 27039 | 14371 | 13619 |
| Sales and marketing......................................... | 17077 | 15872 | 7738 | 7614 |
| General and administrative............................. | 24919 | 28189 | 11898 | 11838 |
| Total stock-based compensation <br>expense, net of amounts capitalized....<br>| $76981 | $75851 | $35909 | $34913 |
| Capitalized stock-based compensation ........ | 2319 | 1130 | 1395 | 1096 |
| Total stock-based compensation cost...... | $79300 | $76981 | $37304 | $36009 |

---

(2)See Notes 1 and 15 to our consolidated financial statements, and Note 14 to our condensed consolidated

financial statements included elsewhere in this prospectus for an explanation of the calculations of our net loss

per share attributable to common stockholders, basic and diluted.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

The following table sets forth the computation of unaudited pro forma basic and diluted net loss per

share attributable to common stockholders for the period presented:

---

| | | |
|:---|:---|:---|
|  | **Year Ended** <br>**January 31,** <br>**2025**<br>| **Six Months** <br>**Ended July 31,** <br>**2025**<br>|
|  | **(in thousands, except share and** <br>**per share data)** | **(in thousands, except share and** <br>**per share data)** |
| Numerator: |  |  |
| Net loss attributable to common stockholders................................................ | $(181078) | $(99880) |
| Pro forma adjustment to record stock-based compensation expense <br>related to RSUs for which the performance-based vesting condition <br>was satisfied upon the effectiveness of the registration statement of <br>which this prospectus forms a part...............................................................<br>| (30339) | (30862) |
| Pro forma adjustment to eliminate the change in fair value recognized <br>related to the redeemable convertible preferred stock warrant liability...<br>| 130 | 6 |
| Pro forma adjustment to eliminate the interest expense related to the <br>Convertible Notes............................................................................................<br>| 27707 | 12770 |
| Pro forma adjustment to eliminate the change in fair value recognized <br>on the embedded derivative liability related to the Note Conversion .....<br>| (12330) | (21320) |
| Pro forma adjustment to eliminate the change in fair value recognized <br>related to the SAFE Conversion<sup>(1)</sup>.................................................................<br>|  | 35700 |
| Pro forma adjustment to eliminate the change in fair value recognized <br>related to the SAFE Warrants<sup>(1)</sup>.....................................................................<br>|  | 3500 |
| Pro forma adjustment to recognize the net loss upon the Note <br>Conversion, the SAFE Conversion, the Warrant Determination, and <br>the revaluation of the redeemable convertible preferred stock warrant <br>liability................................................................................................................<br>| (113268) |  |
| Pro forma net loss attributable to common stockholders.............................. | $(309178) | $(100086) |
| Denominator: |  |  |
| Weighted-average shares outstanding used to compute net loss per <br>share attributable to common stockholders, basic and diluted................<br>| 45271666 | 46350553 |
| Pro forma adjustment to reflect the Capital Stock Conversion.................... | 146599125 | 146599125 |
| Pro forma adjustment to reflect the RSU Net Settlement............................. | 325730 | 503812 |
| Pro forma adjustment to reflect the conversion of the redeemable <br>convertible preferred stock warrant liability to equity classified Class A <br>common stock warrants..................................................................................<br>| 40160 | 40160 |
| Pro forma adjustment to reflect the Note Conversion................................... | 12827963 | 12827963 |
| Pro forma adjustment to reflect the SAFE Conversion<sup>(1)</sup>.............................. | 7851008 | 7851008 |
| Pro forma adjustment to reflect the conversion of the SAFE Warrants to <br>equity classified Class A common stock awards<sup>(1)</sup>.....................................<br>| 1216187 | 1216187 |
| Weighted-average shares outstanding used to compute, pro forma, net <br>loss per share attributable to common stockholders, basic and diluted.<br>| 214131839 | 215388808 |
| Pro forma net loss per share attributable to common stockholders, basic <br>and diluted<sup>(2)</sup>..........................................................................................................<br>| $(1.44) | $(0.46) |

---

_______________

(1)The SAFEs and SAFE Warrants were issued in February and April 2025.

(2)The computations of our basic and diluted pro forma net loss per share are illustrative and assume that the

events described below occurred as of February 1, 2024. Our actual net loss per share computations will reflect

the effect of the events when they occur, and accordingly, the impact of the below events will differ from the pro

forma amounts presented above. Basic and diluted pro forma net loss per share attributable to common

stockholders for the year ended January 31, 2025 and the six months ended July 31, 2025 give effect to (i) stock-

based compensation expense related to RSUs as if the performance condition had been satisfied on February 1,

2024, and the related expense had been recognized for the year ended January 31, 2025 and the six months

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

ended July 31, 2025, (ii) the RSU Net Settlement based on the initial offering price of $25.00 per share, and an

assumed 45% tax withholding rate, (iii) the elimination of interest expense related to the Convertible Notes and

the change in fair value recognized on the embedded derivative liability related to the Convertible Notes during

the applicable periods as if the Note Conversion had occurred on February 1, 2024, based upon (A) the initial

public offering price of $25.00 per share, and (B) the expected completion date of this offering of October 31,

2025, (iv) the automatic conversion of the redeemable convertible preferred stock warrant liability to equity

classified Class A common stock warrants issuable for little to no consideration, and the elimination of the

change in fair value recognized on the preferred stock warrant liability during the applicable periods, (v) the

SAFE Conversion, as if the conversion had occurred on February 1, 2024, based upon (A) the initial public

offering price of $25.00 per share, which we refer to as the SAFE Conversion, and (B) the expected completion

date of this offering of October 31, 2025, including the elimination of the change in fair value recognized on the

SAFE notes during the applicable periods, (vi) the conversion of the SAFE Warrant liability to equity classified

Class A common stock warrants issuable for little to no consideration, and the elimination of the change in fair

value recognized on the SAFE Warrant liability during the applicable periods, (vii) the estimated pro forma net

loss to be recognized upon the Note Conversion, the SAFE Conversion, the Warrant Determination, and the

revaluation of the redeemable convertible preferred stock warrant liability, as if such events had occurred on

February 1, 2024, based upon (A) the initial public offering price of $25.00 per share, and (B) the expected

completion date of this offering of October 31, 2025, as further described within footnote (1) to the Consolidated

Balance Sheet Data below, and (viii) the Capital Stock Conversion.

---

| | | | |
|:---|:---|:---|:---|
|  | **As of July 31, 2025** | **As of July 31, 2025** | **As of July 31, 2025** |
|  | **Actual** | **Pro Forma**<sup>(1)</sup> | **Pro Forma**<br>**as Adjusted**<sup>(2)</sup><br>|
| **Consolidated Balance Sheet Data:** | **(in thousands)** | **(in thousands)** | **(in thousands)** |
| Cash and cash equivalents....................................................... | $223229 | $223264 | $786195 |
| Restricted cash, current............................................................ | 87218 | 87218 | 87218 |
| Working capital<sup>(4)</sup>....................................................................... | 469644 | 451951 | 1034055 |
| Total assets................................................................................. | 1134391 | 1134426 | 1694002 |
| Long-term debt<sup>(5)</sup>........................................................................ | 658158 | 299995 | 182895 |
| Embedded derivative and common stock warrant liabilities | 69700 |  |  |
| Other non-current liabilities....................................................... | 23678 | 23245 | 23245 |
| Total liabilities.............................................................................. | 1041721 | 631153 | 491525 |
| Redeemable convertible preferred stock................................ | 1301121 |  |  |
| Additional paid-in capital........................................................... | 522555 | 2436076 | 3152706 |
| Accumulated deficit ................................................................... | (1716993) | (1918791) | (1936218) |
| Total stockholders' (deficit) equity........................................... | (1208451) | 503273 | 1202476 |

---

_______________

(1)The pro forma column above reflects:

• the automatic conversion of all outstanding shares of our redeemable convertible preferred stock

outstanding as of July 31, 2025, into 146,599,125 shares of our Class A common stock in connection with

the completion of this offering pursuant to the terms of our amended and restated certificate of incorporation

in the Capital Stock Conversion;

• the Note Conversion, resulting in (A) the net adjustment of the carrying amount of the Convertible Notes of

$195.2 million as of July 31, 2025 to $201.9 million, consisting of the accrual of incremental interest expense

of $6.2 million (based on the expected completion date of this offering of October 31, 2025) and incremental

amortization of debt discount and issuance costs of$0.5 million following July 31, 2025 and through the

Note Conversion on the closing date of this offering, reflected as an increase in accumulated deficit of $6.8

million, (B) the extinguishment of the Convertible Notes, reflected as a net decrease of $195.2 million in

Convertible Notes (and corresponding decrease in long-term debt in the table above) as of July 31, 2025;

(C) the issuance of 12,827,963 shares of our Class A common stock in the Note Conversion, referred to as

the Note Conversion Shares, based on (i) the initial public offering price of $25.00 per share, and (ii) the

expected completion date of this offering of October 31, 2025, reflected as an increase to Class A common

stock and additional paid-in capital of $320.7 million, which represents the estimated fair value of the Note

Conversion Shares based on the initial public offering price of $25.00 per share, and (D) the recognition of a

$80.3 million loss upon extinguishment of the Convertible Notes and embedded derivative liability, reflected

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

as a further increase in accumulated deficit, equal to the fair value of the Note Conversion Shares of $320.7

million less the adjusted carrying amount of the Convertible Notes and the historical carrying amount of the

embedded derivative liability of $201.9 million and $38.5 million, respectively;

• the SAFE Conversion, resulting in (A) the revaluation of the SAFEs through, but excluding, October 31,

2025, the expected completion date of this offering, to $196.3 million, equal to the fair value of the SAFE

Conversion Shares (as defined below), reflected as a $33.3 million increase in accumulated deficit; (B) the

conversion of the SAFEs into 7,851,008 shares of our Class A common stock in the SAFE Conversion,

referred to as the SAFE Conversion Shares, based on (i) the initial public offering price of $25.00 per share,

and (ii) the expected completion date of this offering of October 31, 2025, reflected as an increase in Class A

common stock and additional paid-in capital of $196.3 million and a decrease in SAFE liability of $163.0

million (and corresponding decrease in long-term debt in the table above) as of July 31, 2025;

• the (A) revaluation of the redeemable convertible preferred stock warrant liability as of October 31, 2025, the

expected completion date of this offering, based on the initial public offering price of $25.00 per share,

resulting in the redeemable convertible preferred stock warrant liability as of July 31, 2025 increasing by

$0.5 million to $0.9 million and reflected as a $0.5 million increase in accumulated deficit, and (B) the

subsequent automatic conversion of the redeemable convertible preferred stock warrant to a Class A

common stock warrant and the resulting assumed reclassification of the redeemable convertible preferred

stock warrant liability through, but excluding, October 31, 2025, the expected completion date of this

offering, reflected as a $0.4 million decrease in other non-current liabilities as of July 31, 2025 and an

increase to additional paid-in capital of $0.9million;

• the Warrant Determination for the SAFE Warrants upon the completion of this offering, resulting in (A) the

revaluation of the SAFE Warrants through, but excluding, October 31, 2025, the expected completion date of

this offering, based on the initial public offering price of $25.00 per share, resulting in the common stock

warrant liability as of July 31, 2025 decreasing by $0.8 million to $30.4 million and reflected as a $0.8 million

decrease in accumulated deficit, and (B) the reclassification of the revalued common stock warrant liability

through, but excluding, October 31, 2025, the expected completion date of this offering, reflected as the

elimination of the common stock warrant liability of $31.2 million and a corresponding $30.4 million increase

to additional paid-in capital;

• the issuance of 1,702,192 shares of our Class A common stock in connection with the Warrant Exercises

(based on the initial public offering price of $25.00 per share) following the Warrant Determination for the

SAFE Warrants, resulting in an increase of less than $0.1 million in cash and cash equivalents as well a

corresponding increase of less than $0.1 million in Class A common stock and additional paid-in capital;

• the vesting as of the date of this prospectus and related settlement of the IPO Vesting RSUs, including those

RSUs subject to the RSU Net Settlement, in connection with this offering, resulting in (A) recognition of

stock-based compensation expense of $81.8 million, reflected as an increase to additional paid-in capital

and accumulated deficit; (B) the net issuance of 934,353 shares of Class A common stock upon settlement

of the IPO Vesting RSUs, including in connection with the RSU Net Settlement, after withholding 709,106

shares to satisfy estimated tax withholding and remittance obligations of $17.7 million, based on (A) the

initial public offering price of $25.00 per share, and (B) an assumed 45% tax withholding rate; and (C) the

$17.7 million increase in liabilities and corresponding decrease in additional paid-in capital resulting from the

share withholding for the tax withholding and remittance obligations related to the RSU Net Settlement; and

• the filing and effectiveness of our amended and restated certificate of incorporation, which will occur

immediately prior to the completion of this offering.

(2)The pro forma as adjusted column above gives effect to:

• the pro forma adjustments set forth above;

• the sale and issuance by us of 30,000,000 shares of our Class A common stock in this offering, based upon

the initial public offering price of $25.00 per share, and our receipt of $703.7 million in estimated net

proceeds from the offering after deducting underwriting discounts and commissions and estimated offering

expenses (which offering expenses deduction excludes $0.8 million of deferred offering costs that have been

previously paid as of July 31, 2025 but includes $2.6 million of deferred offering costs accrued and unpaid as

of July 31, 2025);

• the elimination of $3.4 million of deferred offering costs, of which $0.8 million have been paid as of July 31,

2025 and $2.6 million were accrued and unpaid as of July 31, 2025, reflected as a decrease in other assets

of $3.4 million, a decrease in current liabilities of $2.6 million, and a decrease in additional paid-in capital of

$8.0 million;

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

• the exercise of stock options for 1,975,677 shares of Class A common stock by certain selling stockholders

in connection with the Option Cash Exercise, reflected as a $13.7 million increase in cash and cash

equivalents and a corresponding increase in common stock and additional paid-in capital; and

• the use of net proceeds from this offering, together with existing cash and cash equivalents, if necessary, to

(A) satisfy the estimated tax withholding and remittance obligations related to the RSU Net Settlement as

reflected in the pro forma adjustments described in the preceding footnote and (B) repay $136.7 million in

outstanding loans, including accrued and unpaid interest and estimated lenders' legal fees, under, and

terminate the Vista Facility in connection with the completion of this offering (which cash amount includes

$3.0 million of cash interest previously paid in August 2025), resulting in (A) a decrease in notes payable,

non-current of $117.1 million (and a corresponding decrease in long-term debt in the table above), (B) the

recognition of $4.2 million of incremental interest expense accrued under the Vista Facility and incremental

amortization of debt discount and issuance costs following July 31, 2025 through the closing date of this

offering, reflected as an increase in accumulated deficit, (C) a net decrease in accrued cash interest of $2.2

million, reflected as a decrease in current liabilities, and (D) the recognition of a $13.3 million loss on

extinguishment of the Vista Facility, reflected as a further increase in accumulated deficit equal to $13.3

million, which represents the repayment amount inclusive of estimated legal fees of $0.2 million, less $118.2

million, the adjusted carrying amount of the Vista Facility, consisting of the carrying amount of $117.1 million

as of July 31, 2025, as adjusted for $0.5 million of accrued interest and $0.6 million in amortization of debt

discount and issuance costs following July 31, 2025 through the closing date of this offering.

(3)Working capital is defined as current assets less current liabilities.

(4)Long-term debt is comprised of (A) Convertible Notes, net of $195.2 million, (B) SAFEs of $163.0 million, (C)

ABL Facility of $34.5 million, (D) Warehouse Credit Facility of $148.2 million, and (E) notes payable, non-current

of $117.3 million, which includes $117.1 million related to the Vista Facility, in each case as of July 31, 2025. For

additional information regarding the ABL Facility, the Warehouse Credit Facility, and the Vista Facility, see the

section titled "Description of Material Indebtedness."

**Key Business Metrics and Non-GAAP Financial Measures**

We review a number of operating and financial metrics, including the following key metrics and non-

GAAP, financial measures to evaluate our business, measure our performance, identify trends affecting

our business, formulate financial projections, and make strategic decisions. See the sections titled

"Management's Discussion and Analysis of Financial Condition and Results of Operations—Key Business

Metrics" for additional information regarding our key business metrics and "Management's Discussion and

Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Measures" for additional

information and reconciliations of our non-GAAP financial measures to the most directly comparable

financial measures prepared in accordance with GAAP.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** | **Six Months Ended July 31,** | **Six Months Ended July 31,** |
|  | **2025** | **2024** | **2025** | **2024** |
|  | **(in billions)** | **(in billions)** | **(in billions)** | **(in billions)** |
| Gross booking volume (GBV)......................... | $6.6 | $5.0 | $4.1 | $3.1 |
| Payment volume............................................... | $3.7 | $2.7 | $2.0 | $1.8 |

---

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** | **Six Months Ended July 31,** | **Six Months Ended July 31,** |
|  | **2025** | **2024** | **2025** | **2024** |
|  | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** |
| GAAP gross profit............................................. | $367022 | $239634 | $236830 | $171182 |
| Non-GAAP gross profit <sup>(1)</sup>................................ | $371855 | $249229 | $239025 | $173152 |
| GAAP gross margin......................................... | 68% | 60% | 72% | 67% |
| Non-GAAP gross margin<sup>(1)</sup>............................. | 69% | 62% | 73% | 68% |
| GAAP loss from operations............................ | $(107638) | $(246342) | $(28151) | $(55370) |
| Non-GAAP income (loss) from operations<sup>(1)</sup> | $(25042) | $(174753) | $11076 | $(17485) |
| GAAP net loss................................................... | $(181078) | $(331552) | $(99880) | $(92544) |
| Non-GAAP net loss<sup>(1)</sup>....................................... | $(96387) | $(224353) | $(14775) | $(49413) |

---

_______________

(1)Non-GAAP gross profit, non-GAAP gross margin, non-GAAP income (loss) from operations, and non-GAAP net

loss are not calculated in accordance with GAAP.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**RISK FACTORS**

*Investing in our Class A common stock involves a high degree of risk. You should consider carefully* 

*the risks and uncertainties described below, together with all of the other information in this prospectus,* 

*including the section titled "Management's Discussion and Analysis of Financial Condition and Results* 

*of Operations," our consolidated financial statements and the accompanying notes included elsewhere* 

*in this prospectus before deciding whether to invest in shares of our Class A common stock. Our* 

*business, financial condition, results of operations, or prospects could also be adversely affected by* 

*risks and uncertainties that are not presently known to us or that we currently believe are not material. If* 

*any of the risks actually occur, our business, financial condition, results of operations, and prospects* 

*could be adversely affected. In that event, the market price of our Class A common stock could decline,* 

*and you could lose all or part of your investment.*

**Risks Related to Our Business and Industry**

***We have experienced rapid growth and operational and strategic expansion in recent periods.***

***Such historical trends, including growth rates, may not continue in the future, and failure to***

***effectively manage our growth could harm our business and results of operations.***

We have experienced rapid growth and increased demand for our platform in recent periods, there is

no assurance that we will manage our growth successfully, and our recent growth rates may not be

indicative of our future growth. Our rapid growth has resulted in increased costs as we expanded our

operations to scale our business and address increased customer and user demand, and we expect to

continue to invest broadly across our organization to support our growth.

Continued macroeconomic uncertainty, including as a result of rising interest rates, inflation, tariffs,

foreign currency fluctuation, political unrest, instability in the global banking system, and the potential for

an economic recession, has resulted, and is expected to continue to result, in reductions as well as

fluctuations in demand for travel and our offerings as companies reduce or deprioritize spending on T&E

management offerings. Macroeconomic uncertainty has impacted and may continue to impact our ability

to plan for future operations and strategic initiatives or predict our future financial performance (due in part

to our usage-based revenue model for certain of our offerings, including our Travel Management

offerings). Disruptions and changes in traveler behavior have occurred in recent times, including as a

result of the COVID-19 pandemic and macroeconomic uncertainty, and may occur in the future, and we

have faced and may continue to face challenges in accurately forecasting demand for travel and travel

management services as a result. To maintain growth in our business, we need to, among other things,

continue development and implementation of Navan Cognition and related AI features and functionalities,

increase adoption and market acceptance of our offerings beyond travel, develop and increase adoption

of additional offerings, compete effectively against larger and more established market participants as

well as newer entrants, successfully execute our go-to-market strategies, address an increasing portion of

the unmanaged travel market, and maintain or improve our relationships with suppliers, including

commission rates.

Our growth has also been and may continue to be negatively impacted as our customers, particularly

customers with whom we have historically high adoption or expansion rates, do not increase or decrease

headcount, reduce T&E budgets or otherwise increase scrutiny over IT spending for any reason, including

due to macroeconomic uncertainty. Over the last few years, adoption of remote work models has also

become widespread, initially as a matter of necessity in response to the COVID-19 pandemic and more

recently as a matter of company policy in light of evolving perspectives on the need and desire for full-

time in-person workforces. While more companies and organizations have instituted return-to-office

policies and business travel levels have normalized following the COVID-19 pandemic, we cannot predict

with certainty future trends in teleconference and virtual meeting technologies adoption, the impact that

remote work policies will continue to have on the nature and amount of business travel, or whether

employer and employee attitudes toward business travel will change in a lasting way. For example,

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

smaller companies with limited travel or information technology budgets may in the future prefer to use

teleconference and virtual meeting technologies indefinitely or substantially limit business travel spending.

We have also encountered, and will continue to encounter, the risks and uncertainties frequently

experienced by growing companies in rapidly changing industries. For example, we are required to

manage multiple relationships with various suppliers, payment or expense service partners, other

partners, customers, and other third parties. In the event of further growth of our operations or in the

number of our third-party relationships, including in connection with acquisitions of complementary

businesses and companies, our computer systems, procedures, or internal controls may not be adequate

to support our operations, we encounter further difficulties and delays in integrating acquired businesses

and companies (including into our controls environment), and our management may not be able to

manage such growth effectively. The growth and expansion of our business and platform places a

significant strain on our management and our administrative, operational, and financial reporting

resources. To effectively manage our growth, we must continue to implement and improve our

operational, financial, and management information and reporting systems and manage our employee

base, including recruiting and training new engineers, sales professionals, and agents.

As a result of the foregoing, our recent growth rates and financial performance should not necessarily

be considered indicative of our future performance and results of operations, and you should not rely on

the recent growth in our key business metrics as an indication of our future performance. In addition, if our

assumptions regarding these risks and uncertainties, which we use to plan our business strategies and

operations, are incorrect or change due to industry or market developments, or if we do not address these

risks successfully, our business, financial condition, results of operations, and prospects could be

negatively impacted.

***Our revenue has historically been, and is expected to continue to be, significantly dependent on***

***our Travel Management offerings, and a prolonged or substantial decrease in, or systemic***

***disruptions to, global travel could adversely affect us.***

Our revenue has historically been, and is expected to continue to be, significantly dependent on our

Travel Management offerings, which have historically been and may in the future be significantly

impacted by declines in, or disruptions to, global travel activity, including as a result of macroeconomic

factors and widespread health concerns, epidemics, or pandemics. Factors over which we have no

control but which impact travel patterns and, depending on the scope and duration, cause significant

declines in global or widespread travel volumes and reductions in our customers' travel budgets include,

among other things:

• the impact of macroeconomic uncertainty, including due to tariffs, volatile interest rates, inflation,

domestic and foreign currency fluctuation, instability in the global banking system, volatility in

global stock markets, and the potential for a prolonged economic recession, particularly on T&E

budgets and IT spending at our existing and potential customers;

• political unrest or instability, including due to tariff policies;

• global security concerns caused by terrorist attacks, the threat of terrorist attacks, or the

precautions taken in anticipation of such attacks, including elevated threat warnings or selective

cancellation or redirection of travel;

• cyber-terrorism, the outbreak of hostilities, global conflict, or escalation or worsening of existing

hostilities or war, such as the ongoing conflicts in Ukraine and the Middle East and tensions

between China and Taiwan, in some cases resulting in sanctions imposed by the United States

and other countries, and retaliatory actions taken by sanctioned countries in response to such

sanctions;

• adverse changes in visa and immigration policies or the imposition of travel restrictions or more

restrictive security procedures;

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

• climate change-related impact to travel destinations, such as extreme weather, natural disasters

and disruptions, and actions taken by governments, businesses, our suppliers, and our other

partners to combat climate change, such as new travel-related regulations, policies, or conditions

related to sustainability and climate-change concerns;

• the occurrence of travel-related accidents or the grounding of aircraft due to safety concerns or

regulatory actions;

• technical and operational disruptions at key transit hubs, including key international airports due

to insufficient funding of aviation and other travel or transportation agencies or governmental

bodies;

• changes in preferences from traditional hotel bookings to the use of alternative providers that are

not available on our platform;

• the impact of macroeconomic conditions and labor shortages on the cost and availability of airline

travel, including the risk of a global recession;

• regulatory actions or changes to regulations governing the travel industry; and

• widespread health concerns or pandemics, such as the COVID-19 pandemic.

We have historically experienced and may in the future experience negative impacts to our business,

financial condition, results of operations, and prospects from some or all of the above disruptions to

business or consumer travel.

In addition, from time to time, certain airlines struggle to meet spikes in demand, leading to elevated

cancellations and delays that frustrate passengers and strain airport operations. When large numbers of

our customers experience delays or cancellations, our support costs tend to increase, and prolonged

periods of systemic disruptions increase our operating costs and adversely affect our margins and results

of operations.

***Shifts in business travel trends or any decline in business travel demand would negatively impact***

***our business, growth, results of operations, and financial condition.***

Our business and growth depend on continued demand for business travel. In addition to global travel

trends, business travel volume has been and may in the future be impacted by a number of different

factors. The continued proliferation of remote and hybrid work models has enabled many companies to

replace in-person meetings and events with virtual alternatives, which can be more cost-effective,

resulting in some companies reducing discretionary travel. Shifts in trends regarding return-to-office

mandates at our existing and potential customers have in the past impacted and may in the future impact

our growth and business model, particularly if we face difficulties in acquiring new customers. Geopolitical

instability and shifting political policies and landscapes have also impacted and may continue to impact

certain existing and potential customers' policies with respect to business travel, particularly international

travel, as well as business travel in and around geographic regions experiencing political instability,

hostilities, or conflict. Companies have also been periodically reassessing and adjusting travel policies

and related T&E budgets, including due to the factors described above and broader factors impacting the

travel industry generally, which has resulted and may continue to result in fluctuations in or reduced

usage levels of our offerings across periods, contributing to fluctuations in our results of operations. Shifts

in business travel trends or any decline in business travel demand could result in decreased new platform

acquisition rates as well as reductions in usage of our offerings by our customers, which would negatively

impact our business, results of operations, and financial condition.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

***We may be unable to attract new customers and grow our customer base, which would negatively***

***impact our revenue growth and results of operations.***

Our future growth depends in large part on increasing our customer base and maintaining and

increasing the revenue we generate from those customers. To increase our GBV and revenue, we seek

to expand our customers' usage of our offerings, including by increasing their usage of our Travel offering

and by driving their adoption and increased use of our additional offerings, including Corporate Payments,

Expense Management, Meetings and Events, VIP, and Bleisure. The success of our business is

substantially dependent on the actual and perceived viability, benefits, and advantages of our platform as

a preferred product for T&E management and corporate card programs, particularly when compared to

customers' existing alternatives and new competitive offerings.

While we have experienced significant growth in the number of our customers in recent periods, we

do not know whether we will continue to achieve similar customer growth rates in the future. Numerous

factors have impeded and may continue to impede our ability to attract new customers and retain, and

expand the use of our platform within, our customers, including:

• continued macroeconomic uncertainty, including as a result of tariffs and trade issues, rising

interest rates, inflation, domestic and foreign currency fluctuation, instability in the global banking

system, volatility in global stock markets, and the potential for a prolonged economic recession;

• changes in demand for and trends in business travel among existing and potential customers;

• reductions in T&E budgets and increased IT budget scrutiny at existing or potential customers;

• failure to establish, maintain, or expand relationships with key suppliers and other partners,

including any related changes in commission rates that negatively impact us;

• failure to compete effectively against alternative products or services, including traditional offline

travel services provided by large and established competitors as well as digital-native offerings

• our ability to determine optimal pricing for our offerings, including in international markets;

• failure to successfully deploy new features and integrations or continue development or

integration of Navan Cognition and related AI features and functionalities;

• failure to provide a quality customer experience and customer support; or

• failure of our sales and marketing strategies, including if we spend time and funding on strategies

that do not provide sufficient return on our investment.

If we are unsuccessful in our efforts to acquire new customers and increase our customer base,

including due to any of the above factors, or if we do so in a way that is not profitable, our growth,

business, results of operations, and financial condition would be harmed. Our growth will also depend in

part on capturing a greater portion of the unmanaged travel market.

***We may not be successful in our efforts to retain and increase revenue from our customers,***

***including by promoting and expanding adoption and usage of our offerings, which could adversely***

***impact our business, financial condition, and results of operations.***

Our strategy involves landing customers with our Travel offering and expanding those relationships

by increasing our customers' engagement with and usage of additional offerings, including Corporate

Payments, Expense Management, Meetings and Events, VIP, and Bleisure, and working to manage all of

our customers' corporate travel spend on our platform. If our customers do not adopt one or more of

these additional offerings at the rate we anticipate or at all, our business and prospects could be

negatively impacted. The success of these additional offerings depends upon our ability to sell them to

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

our existing travel management customers and on increasing their utilization. We have been investing

and expect to continue to invest in a number of strategic growth initiatives to drive adoption of these

additional offerings, but there can be no assurance that such investments will be effective on a timely

basis or at all. In particular, we may experience more difficulty or fluctuations in adoption and expansion

rates of our additional offerings by smaller customers in the unmanaged travel market, including due to

their heightened focus on total cost of ownership and self-service motions. In addition, there is a period of

time between when we acquire new customers and when we begin to recognize the bulk of our revenues,

during which the customer implements our technology, moves corporate travel budgets to our platform,

and then launches initial bookings. This time period fluctuates depending on the size, scope, and

complexity of a customer's overall corporate travel spend and organization. To expand our customers'

usage of our offerings, we will need to successfully partner with customers to help them realize increased

value in our offerings in an efficient manner, particularly in uncertain macroeconomic environments

characterized by heightened scrutiny over T&E and IT budgets. If we do not effectively help our

customers realize the value of managing more of their corporate travel spend on our platform, our

business, growth, and results of operations could be harmed. In addition, use of our corporate card

offering, along with the Navan Connect offering that allows customers to connect their non-Navan

corporate cards to the Navan Expense system, gives us insights into travelers throughout their journey

and, as a result, adoption by customers of this offering is crucial to our long-term strategy of providing

comprehensive and personalized experiences to travelers. Accordingly, if customers do not adopt our

additional offerings, they may not realize the full value of our platform and consequently may be more

difficult to retain. As a result, our business, financial condition, results of operations, and prospects may

be adversely affected.

Our expense management offerings are subscription-based, and expense management customers

are not obligated to and may not renew their subscriptions after their existing subscriptions expire. We

cannot assure you that such customers will renew subscriptions with the same or greater number of users

or that they will upgrade to use features such as the corporate cards or Navan Connect. Customers may

or may not renew their subscriptions as a result of a number of factors, including their satisfaction or

dissatisfaction with our platform, changes we may implement in our pricing or structure, the pricing or

capabilities of the products and services offered by our competitors, the effects of general economic

conditions, or customers' budgetary constraints. If our existing expense management customers do not

renew their subscriptions, renew on less favorable terms, or fail to expand the adoption of our platform

within their companies, our revenue may decline or grow less quickly than anticipated, which could

adversely affect our business, financial condition, results of operations, and prospects.

***If we fail to offer high-quality customer support, including through our AI-powered virtual agents,***

***or if our support is more expensive than anticipated, our business, margins, and reputation could***

***suffer.***

Our customers rely on our customer support services to resolve issues and realize the full benefits

provided by our platform. High-quality support is also important for retaining and expanding the use of our

offerings by our customers. We provide customer support over chat, telephone, and email, including

through Ava, our AI-powered virtual agent. In particular, our business and margins are highly dependent

on our AI-powered framework that enables us to create, train, deploy, and supervise specialized AI-

powered virtual agents that can handle complex tasks previously requiring human intervention, from

booking modifications to expense tracking to resolving issues during trips. Our growth, business, margins,

and results of operations could be harmed if our virtual agents do not effectively and satisfactorily address

our users' needs and demands in using our platform to book and manage business travel and related

expenses (including if users ultimately need to interact with live agents due to any failures, including

perceived failures, of such virtual agents). Our growth, reputation, business, margins, and results of

operations could also be harmed if our virtual agents make errors or introduce flawed, incomplete, or

inaccurate outputs, some of which may appear correct, including due to flaws in the logic of the AI (a so-

called "hallucination"), when interacting with users or processing their requests. In some cases, our virtual

agents produce results that are inaccurate or incomplete or may take unintended actions from user

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

queries and inputs, even with no hallucinations, which could result in negative impacts to our users and

customers and harm our reputation, growth, business, and results of operations. If we do not help our

customers quickly resolve issues and provide effective ongoing support, or if our methods of providing

support are insufficient to meet the needs of our customers, our ability to retain customers, expand usage

of our offerings by our customers, and acquire new customers could suffer, and our reputation with

existing or potential customers could be harmed. Moreover, if we are not able to meet the customer

support needs of our customers through our AI-powered virtual agents or by chat and email, we may

need to increase our support coverage and provide additional phone-based support. Agent-based phone-

based support is more expensive to provide than the other customer support services we offer. As a

result, increasing our support coverage and phone-based support services may negatively impact our

gross margins.

Our customers have experienced increased customer wait times in the past and may experience

similar delays in the future, including due to circumstances outside of our control. For example, when

large numbers of our travelers experience delays or cancellations, our travelers have and may in the

future experience delays in receiving necessary support services from us and our suppliers. If we are

unable to help our travelers quickly resolve issues as a result of support issues we ourselves experience

from our suppliers, our ability to retain customers and expand their usage of our offerings and attract new

customers, as well as our reputation, could be harmed, and our business, financial condition, results of

operations, and prospects could be adversely affected. In addition, as we continue to grow our operations

internally and reach a larger and increasingly global customer base, we need to be able to provide

efficient customer support that meets the needs of companies using our platform globally at scale. The

number of customers using our platform has grown significantly, which puts additional pressure on our

customer support services. If we are unable to provide high-quality customer support while controlling our

customer support costs, our profitability may be negatively impacted.

***Our Travel Management offerings depend on our relationships with suppliers.***

The success of our Travel Management offerings depends on our ability to maintain and expand our

relationships with our suppliers to offer our customers an unrivaled range of global travel inventory at

optimal prices. Our ability to maintain our supplier relationships on favorable terms will depend on, among

other things, providing suppliers with access to a large, expanding, and highly engaged user base of

frequent travelers, visibility into traveler demand signals, flexible retailing and brand control for their

products offered on our platform, access to new distribution initiatives like NDC, and access to our flexible

platform architecture and integration capabilities to allow suppliers to roll out and test new products,

content, pricing, and other features. In addition, if one or more of our suppliers suffers a deterioration in its

financial condition, changes our contractual commission rate, or terminates its relationship with us, it

could adversely affect our ability to deliver desired travel inventory to our customers as well as our

business, financial condition, and results of operations.

Commissions on sales through GDSs are highly standardized, while direct supplier agreements are

more variable and may involve higher commissions. If industry-wide commissions are reduced, or if we

are unable to enter into favorable direct agreements with new suppliers, our business, financial condition,

and results of operations could be adversely affected. Suppliers may change their commission rates,

whether pursuant to our supplier contracts or more broadly, for a number of reasons, including in

response to macroeconomic factors or changes in their business strategy. As part of strategic shifts,

suppliers may also seek to implement their own direct distribution channels or pivot from intermediary

channels, such as certain GDSs, which may result in negative impacts to our business, such as

reductions in our supply inventory or increased prices by such suppliers on our platform. Such strategic

shifts may reflect supplier efforts to optimize the financial profile of their distribution channels, including by

managing commission rates in a manner that negatively impacts our usage-based revenue. Further

proliferation or market acceptance of new distribution standards like NDC may also result in strategic

shifts by our suppliers, which may negatively impact their relationships with us and are outside of our

control.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

Finally, we typically negotiate or renegotiate our agreements with these suppliers annually or every

several years, depending on the duration of the agreement. No assurances can be given that suppliers

will elect to participate in our platform or that our compensation, access to inventory, or access to

inventory at competitive rates will not be reduced or eliminated in the future. Suppliers may also elect to

reduce the cost of their products or services and therefore reduce our margins, and there can be no

assurance that our agreements with suppliers will not lapse between renewals, which could limit our

inventory. Such providers could seek to charge us for or otherwise restrict access to premium inventory,

increase credit card fees or fees for other services, fail to provide us with accurate booking information, or

otherwise take actions that could increase our operating expenses. As we focus our sales strategy on

targeting and acquiring more of the unmanaged travel market, suppliers may reassess their strategic

positioning with us and result in renegotiations of our contractual terms, including commission rates. Any

of these actions, or other similar actions, could reduce our revenue and margins and could adversely

affect our business, financial condition, results of operations, and prospects.

***We have a history of operating losses and may not achieve or sustain profitability in the future.***

We were incorporated in 2015 and have incurred net losses in each year since inception and we may

not achieve or, if achieved, sustain profitability in the future. We generated net losses of $181.1 million in

fiscal 2025 and $331.6 million in fiscal 2024. We generated net losses of $99.9 million for the six months

ended July 31, 2025 and $92.5 million for the six months ended July 31, 2024. We had an accumulated

deficit of $1,617 million as of January 31, 2025 and $1,717 million as of July 31, 2025. While we

experienced significant revenue growth in recent periods, we cannot predict whether we will maintain this

level of growth or when we will achieve profitability. We are not certain whether or when our revenue will

be sufficient to sustain or increase our growth or achieve profitability in the future. Even if we achieve

profitability, we may not be able to sustain or increase our profitability. We also expect our costs and

expenses to increase in future periods, which could negatively affect our future results of operations if our

revenue does not increase. In particular, we intend to continue to make significant investments in our

business, including to further develop our platform and offerings, such as our technology infrastructure

and our AI framework, features, and functionalities, expand our marketing programs and sales teams to

drive new customer acquisition and expand engagement with our platform and offerings within our

customers, support our international expansion, and develop and introduce new offerings, use cases, and

platform features and functionalities. We will also face increased costs associated with growth, the

expansion of our customer and supplier base, continued focus on our sales strategies, expansion of our

efforts to increase our share of the unmanaged travel market, and increases in general and administrative

expenses as a result of being a public company. We also may never achieve or maintain profitability if we

are not able to acquire new customers, drive further adoption within existing customers, or maintain and

strengthen our supplier relationships. Our efforts to grow our business may be costlier than we expect,

and we may not be able to increase our revenue enough to offset our increased operating expenses. We

may incur significant losses in the future for several reasons, including the other risks described herein,

and unforeseen expenses, difficulties, complications, delays, and other unknown events. If we are unable

to achieve or, once achieved, sustain profitability, the value of our business and Class A common stock

may significantly decrease and our business, financial condition, results of operations, and prospects

could be adversely affected.

***We have a limited history operating our business at its current scale, scope, and complexity in an***

***evolving market and economic environment, which makes it difficult to evaluate our current***

***business, plan for future operations and strategic initiatives, predict future results, and evaluate***

***our future prospects, increasing the risks associated with your investment.***

We were incorporated in 2015, launched our Travel offering in 2016, and introduced our Expense

Management offerings in 2020. Travel demand levels have normalized in recent periods, a trend that we

expect to continue, and our recent accelerated growth rates have moderated and may continue to do so

in future periods. Further, in more recent periods, there has been uncertainty and disruption in the political

environment, global economy, and financial markets, which have resulted and may continue to result in

fluctuations in demand for business travel as well as reductions of corporate travel budgets and

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

information technology investment. Accordingly, we have limited experience in, and data and results from,

operating our business at its current scale, scope, and complexity and in a rapidly evolving market for

business travel. We also have limited data from, and experience operating our business under current

macroeconomic conditions, including elevated inflation, rising interest rates, and foreign-exchange

fluctuations, and cannot fully predict how customers and suppliers will operate in this environment. We

have encountered, and expect to continue to encounter risks and uncertainties frequently experienced by

growing companies in rapidly changing industries, such as the risks and uncertainties described herein.

As a result, our ability to plan for future operations and strategic initiatives, predict future results of

operations, and plan for and model future growth in revenue and expenses and prospects is subject to

significant risk and uncertainty as compared to companies with longer and more consistent operating

histories and in more stable macroeconomic environments and industries. These circumstances in turn

limit our ability to accurately predict and plan for our customer demands and, given our usage-based

travel revenue model, our growth rates, revenue, margins, and profitability.

Moreover, while we have invested heavily in our additional offerings beyond travel management,

including our Corporate Payments, Expense Management, Meetings and Events, VIP, and Bleisure

offerings, we are continuing to grow and scale these offerings, and we cannot be certain when, if ever, we

will achieve meaningful scale, customer adoption and expansion, and revenue from such offerings,

particularly as we continue to grow our customer base and as we scale in number of customers served.

Our business and growth strategies are also dependent on continued development, and implementation

and integration of Navan Cognition, our proprietary AI framework for our platform, and related AI features

and functionalities for our platform. While we have invested significantly in our AI framework, features and

functionalities over the past several years, including our Navan Cognition framework, to help drive future

growth in our business and reduce costs, AI technology is expected to continue to rapidly advance. We

may not be successful in maintaining or increasing market acceptance of our platform to satisfy customer

and user demand for integrated AI technologies, features, and functionalities, particularly as competitive

technologies and solutions are introduced. We may also not be successful in properly and effectively

implementing and integrating our AI features and functionalities for our platform as we work to continue

developing them to improve the user and customer experience with our platform and to reduce our costs.

Any of these outcomes could harm our business, results of operations, and financial condition. We also

expect future trends in our revenue, margins, and profitability to vary in ways that we may not anticipate

or predict, which may be driven by our own product or strategic initiatives as well as external factors such

as economic conditions. We also have limited experience in deploying our product-led growth strategy, as

compared to our sales-led growth strategy. As a result, any predictions about our future revenue and

expenses may not be as accurate as they would be if we had a longer operating history at the current

scale, scope, and complexity of our business or operated in a more predictable or stable market.

We have also recently completed several acquisitions of complementary businesses and have also

broadened the scope and extent of our offerings outside of the United States. We have limited experience

operating this expanded business at current scale and in increasing non-U.S. jurisdictions, including

under economic conditions characterized by high inflation or in economic recessions. Certain of our

longer-term strategic initiatives may also be obstructed or have unintended effects in the event of an

economic recession, which we may not be able to predict. If our assumptions regarding these risks and

uncertainties are incorrect or change due to changes in our markets or otherwise, or if we do not address

these risks successfully, our results of operations could differ materially from our expectations and our

business, financial condition, results of operations, and prospects could be adversely affected. We cannot

assure you that we will be successful in addressing these and other challenges we may face in the future.

***Our results of operations may fluctuate significantly, which could make our future results difficult***

***to predict and could cause our results of operations to fall below expectations.***

Our results of operations have varied significantly from period to period in the past, and we expect

that our results of operations will continue to vary significantly in the future such that period-to-period

comparisons may not be meaningful. Accordingly, our results of operations in any one quarter should not

be relied upon as indicative of our future performance. Our quarterly results of operations may fluctuate

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

as a result of a number of factors, many of which are outside of our control and may be difficult to predict,

including:

• our ability to attract new customers and retain and grow sales within our existing customers;

• our ability to drive adoption of our offerings beyond travel, including our Expense Management

offerings;

• our ability to continue integrating AI into our offerings and expanding our use of AI;

• our ability to maintain and expand our relationships with our suppliers, and to identify and attract

new suppliers;

• changes in overall demand for business travel due to technological changes or changes in

business practices, including as a result of current macroeconomic conditions;

• the occurrence of travel-related accidents or the grounding of aircraft due to safety concerns or

regulatory actions;

• technical and operational disruptions at key transit hubs, including key international airports,

including due to insufficient funding of aviation and other travel or transportation agencies or

governmental bodies;

• fluctuations in demand for, or pricing of, our platform, including the mix of hotel and air travel

booked each quarter;

• seasonal demand fluctuations, such as reduced travel by our users during holiday periods;

• changes in customers' T&E budgets and IT spending budgets;

• potential and existing customers choosing our competitors' products and services;

• the development or introduction of new products or services that are easier to use or more

advanced than our platform;

• the adoption or retention of more entrenched or rival services in the international markets where

we compete;

• our ability to control costs, including our operating expenses;

• the amount and timing of payment for operating expenses, particularly research and development

and sales and marketing expenses, including commissions;

• the amount and timing of non-cash expenses, including stock-based compensation;

• the amount and timing of costs associated with recruiting, training, and integrating new

employees, and retaining and motivating existing employees;

• fluctuation in market interest and foreign exchange rates, and the impact of inflation and instability

in the global banking system on the United States and global economies;

• the impact of the geopolitical conflicts, such as the ongoing conflicts in Ukraine and the Middle

East, including related sanctions implemented by other countries, on global travel patterns and

financial markets;

• political unrest or instability;

• our ability to successfully execute acquisitions and integrate acquired businesses, and their

accounting impact on our results of operations, including impairment of goodwill;

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

• the impact of new accounting pronouncements or changes in our accounting policies or practices;

• security breaches of, technical difficulties with, or interruptions to, the delivery and use of our

platform;

• our brand and reputation;

• legal and regulatory compliance costs in new and existing markets; and

• general economic conditions, both domestically and internationally, as well as economic

conditions specifically affecting industries in which our customers participate.

Any of these and other factors, or the cumulative effect of some of these factors, may cause our

results of operations to vary significantly. In addition, our quarterly results may fluctuate based on the

relative volume of flights and hotel stays booked on our platform, as we tend to collect higher

commissions on hotel reservations than air travel.

Finally, we expect to incur significant additional expenses due to the increased costs of operating as

a public company. If our quarterly results of operations fall below the expectations of investors and

securities analysts who cover our stock, the price of our Class A common stock could decline

substantially, and we could face costly lawsuits, including securities class action suits, and our business,

financial condition, results of operations, and prospects could be adversely affected.

***Future acquisitions, strategic investments, partnerships, collaborations, or alliances could be***

***difficult to identify and integrate, divert the attention of management, disrupt our business, dilute***

***stockholder value, and adversely affect our business, financial condition, results of operations, and***

***prospects.***

As part of our business strategy, we have in the past and may in the future seek to acquire or invest

in businesses, products, or technologies that we believe could complement or expand our platform,

enhance our technical capabilities, or otherwise offer growth opportunities. For example, in April 2021, we

acquired Reed & Mackay, or R&M, a global travel management provider headquartered in the United

Kingdom, or the UK, in February 2022, we acquired Comtravo, a modern travel solution in Germany,

Austria, and Switzerland and Resia, a travel agency covering Northern Europe, and in May 2023 we

acquired Tripeur, an India-based travel management company. However, there can be no assurance we

will be able to successfully identify desirable acquisition candidates in the future, and we may not be able

to complete such acquisitions on favorable terms, if at all. If we do complete acquisitions, we may not

ultimately strengthen our competitive position or ability to achieve our business objectives, and any

acquisitions we complete could be viewed negatively by our customers or investors.

We have encountered and may in the future encounter difficulties assimilating or integrating the

businesses, technologies, products and platform capabilities, personnel, or operations of our acquired

companies, assets, and businesses, particularly if key personnel of an acquired company choose not to

work for us, their software is not easily adapted to work with our platform, or we have difficulty retaining

the customers of any acquired business due to changes in ownership, management, or otherwise. We

may also have difficulty establishing our company values with personnel of acquired companies, which

may negatively impact our culture and work environment. Any such transactions that we are able to

complete may not result in any synergies or other benefits we had expected to achieve, which could result

in impairment charges that could be substantial. We have also experienced and may in the future

experience difficulties and delays in integrating acquired companies and their systems into our controls

environment, which may harm our ability to comply with reporting requirements, impact our understanding

of certain details of our business and our ability to plan and forecast, or subject us to regulatory scrutiny.

Moreover, an acquisition, investment, or business relationship may result in unforeseen operating

difficulties and expenditures, including disrupting our ongoing operations, diverting management from

their primary responsibilities, subjecting us to additional liabilities, increasing our expenses, and could

adversely affect our business, financial condition, results of operations, and prospects.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

In addition, the technology and information security systems and infrastructure of businesses we

acquire may be underdeveloped or subject to vulnerabilities, subjecting us to additional liabilities. We

have incurred and could in the future incur significant costs related to the implementation of

enhancements to information security systems and infrastructure of acquired businesses and related to

the remediation of any related security breaches. If security, data protection and information security

measures in place at businesses we acquire are inadequate or breached, or are subject to cybersecurity

attacks, or if any of the foregoing are reported or perceived to have occurred, our reputation and business

could be damaged, and we could be subject to regulatory scrutiny, investigations, proceedings, and

penalties. We may also acquire businesses whose operations may not be fully compliant with all

applicable regulations, including governmental laws and requirements regarding economic and trade

sanctions, anti-money laundering, counter-terror financing, and privacy and security laws, subjecting us to

potential liabilities and requiring us to spend considerable time, effort, and resources to become

compliant.

Acquisitions could also result in dilutive issuances of equity securities or the incurrence of debt, as

well as unfavorable accounting treatment and exposure to claims and disputes by third parties, including

intellectual property claims. In addition, if an acquired business fails to meet our expectations, our

business, financial condition, results of operations, and prospects could be adversely affected.

***We plan to continue expanding our international operations which could subject us to additional***

***costs and risks, and our continued expansion internationally may not be successful.***

A significant amount of our revenue is derived from customers from outside the United States and we

plan to continue expanding our operations internationally in the future. Revenue generated from

customers and suppliers outside of the United States was $221.0 million, or 41% of our revenue, and

$184.8 million, or 46% of our revenue, for fiscal years 2025 and 2024, respectively, and was $128.1

million, or 39% of our revenue, and $106.1 million, or 42% of our revenue, for the six months ended July

31, 2025 and 2024, respectively. Outside of the United States, we currently have direct and indirect

subsidiaries in several countries, including Canada, the United Kingdom, France, Germany, Ireland,

Israel, Singapore, India, the United Arab Emirates, Australia, and New Zealand, and have employees in

16 countries. Operating in international markets requires significant resources and management attention

and subjects us to regulatory, economic and political risks that are different from those in the United

States. In addition, there are significant costs and risks inherent in conducting business in international

markets, including:

• establishing and maintaining effective controls at foreign locations and the associated increased

costs;

• adapting our platform and offerings to non-U.S. consumers' preferences and customs;

• localizing our platform and features for specific countries, including translation into foreign

languages, tax, and regulatory updates and associated expenses;

• expanding our platform and offerings to cover travel methods and providers that are not part, or

do not reflect a significant portion, of our offering in the U.S.;

• increased competition from local providers;

• compliance with foreign laws, regulations and licensing requirements;

• adapting to doing business in other languages and/or cultures;

• compliance with the laws of numerous taxing jurisdictions where we conduct business, potential

double taxation of our international earnings, and potentially adverse tax consequences due to

U.S. and foreign tax laws as they relate to our international operations;

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

• compliance with anti-bribery laws, such as the U.S. Foreign Corrupt Practices Act of 1977, or the

FCPA, and the UK Bribery Act 2010, or the UK Bribery Act, by us, our team members, our

suppliers, and our other partners;

• difficulties in staffing and managing global operations and the increased travel, infrastructure, and

compliance costs associated with multiple international locations;

• regulatory and other delays and difficulties in setting up foreign operations;

• complexity and other risks associated with current and future foreign legal requirements, including

legal requirements related to data privacy and security frameworks, such as the European Union,

or the EU, and UK General Data Protection Regulations, and other data privacy and security laws

that impose different and potentially conflicting obligations with respect to how personal data is

processed or require that customer data be stored in a designated territory;

• currency exchange rate fluctuations and related effects on our results of operations;

• economic and political instability in some countries;

• the uncertainty of protection for intellectual property rights in some countries and practical

difficulties of enforcing rights abroad; and

• other costs of doing business internationally.

These factors and other factors have historically posed and may in the future pose challenges to

growing our international operations organically, and could harm our international operations and,

consequently, negatively impact our business, results of operations, and financial condition. As we seek

to continue to expand internationally, we will likely encounter unexpected challenges and expenses due

to local regulations, requirements, practices, and markets. Further, we may incur significant operating

expenses as a result of our international expansion, and it may not be successful. We also hold cash and

cash equivalents internationally, and in some cases, such liquidity resources may not be easily

transferred across jurisdictions, which may negatively impact our financial condition and results of

operations. We have limited experience with regulatory environments and market practices

internationally, and we may not be able to penetrate or successfully operate in new markets. If we are

unable to continue to expand internationally and manage the complexity of our global operations

successfully, our business, financial condition, results of operations, and prospects could be adversely

affected.

***Failure to effectively develop and expand our sales and marketing capabilities could harm our***

***ability to increase our customer base and achieve broader market acceptance of our platform.***

Our ability to increase our customers and achieve broader market acceptance of our platform will

depend to a significant extent on our ability to expand our sales and marketing teams and to deploy our

sales and marketing resources efficiently. We intend to continue investing significantly in our sales force

and capabilities to land customers with our Travel offering and expand their adoption, usage of, and

engagement with additional offerings. Our growth and business strategy are dependent on our ability to

successfully execute our sales strategies at increasing scale.

Successfully executing our sales and marketing strategy requires strong leadership, alignment across

our sales and marketing functions, and the ability to scale across diverse customer types, channels, and

geographies. If we are unable to recruit, hire, develop, and retain high-performing sales or marketing

personnel, if our new sales or marketing personnel are unable to achieve desired productivity levels in a

reasonable period of time, or if our sales and marketing leaders fail to execute our sales strategies

effectively, our ability to attract new customers and expand usage of and engagement with our offerings

could be harmed.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

We have historically focused our customer acquisition strategy on targeting mid-size and larger

customers with a direct sales-led motion via our dedicated sales team. These customers often have a

travel and expense vendor already and are sometimes characterized by more complex customer

requirements, higher upfront sales costs, and less predictability in the timing or likelihood of expanding

their usage of and engagement with additional offerings following adoption of our Travel offering. In

certain circumstances, a larger enterprise or company's decision to initially adopt our platform, particularly

our Travel offering, and expand their usage of and engagement with additional offerings, may be a

company-wide decision, requiring additional education regarding the use and benefits of our platform for

managing their business travel spend. As a result, the length of our sales cycle and ramp time for usage

of and engagement with additional offerings has varied, and may continue to vary, significantly from

customer to customer depending on the size and type of the customer. We have also more recently

begun deploying our PLG go-to-market strategy to acquire new customers who have traditionally been

unmanaged, meaning they have historically not used any travel and expense vendor or solution. Our

success depends on our ability to maintain brand trust, execute effective growth marketing, deliver a

flexible and intuitive platform experience, and demonstrate tangible cost savings and differentiated

technology at scale, including compared to those of our competitors. These customers demand flexible

deployment of our offerings within their companies and prioritize ease of use, particularly self-service

implementation tools, to roll out our offerings across their employee base at their own pace. While we

may adjust our sales strategies from time to time, including investing in newer motions such as our PLG

strategy and targeting different customer channels, we have historically acquired the majority of our

customers through our SLG strategy and expect such strategy and related customer channels to remain

an important driver for new customer growth in the future. If we fail to allocate sufficient sales and

marketing funds and resources to our SLG sales strategy, including due to prioritization of other sales

strategies that do not generate meaningful return on our investment, our growth, including in new

customer acquisition, and our business could be harmed.

We also dedicate significant resources to sales and marketing programs, including digital advertising

services. The effectiveness and cost of these programs may fluctuate due to competition for key search

terms, changes in search engine use, and changes in the search algorithms used by major search

engines. We have limited experience conducting broad brand marketing campaigns and other marketing

initiatives. Even if we successfully increase revenue as a result of our paid marketing efforts, it may not

offset the additional marketing expenses we incur. Our marketing campaigns may also be long-term

endeavors, and we may not be able to accurately assess the success of these campaigns for several

periods. If we are not able to effectively develop our sales and marketing capabilities and implement our

marketing strategies, our business, financial condition, results of operations, and prospects could be

adversely affected.

***If we fail to adapt and respond effectively to rapidly changing technology, evolving industry***

***standards, and changing customer needs or preferences, our platform may become less***

***competitive.***

The business software and travel industries are subject to rapid technological change, evolving

industry standards and practices, and changing customer needs and preferences. The success of our

business will depend, in part, on our ability to adapt and respond effectively to these changes by

continually modifying and enhancing our platform and offerings to keep pace with changes in hardware

systems and software applications, AI, database technology, and evolving technical standards and

interfaces on a timely basis. If we are unable to develop and market new technology, features, and

functionality for our platform that keep pace with rapid technological and industry change and satisfy our

customers, our revenue, and results of operations could be adversely affected. If new technologies

emerge that deliver competitive products at lower prices, with more use cases, more efficiently, more

conveniently, or more securely, it could adversely impact our ability to compete.

We have incorporated AI-based solutions into our offerings, including through our Navan Cognition

framework powering our virtual agents, including our virtual agent chatbot software. As with many

innovations, AI presents risks, challenges, and unintended consequences that could impact our

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

successful ability to incorporate the use of AI in our business. For example, our algorithms may be flawed

and not achieve sufficient levels of accuracy or contain biased information. Moreover, AI models may

create flawed, incomplete, or inaccurate outputs, some of which may appear correct. This may happen if

the inputs that the model relied on were inaccurate, incomplete, or flawed (including if a bad actor

"poisons" the AI with bad inputs or logic), or if the logic of the AI is flawed, resulting in a hallucination.

Algorithms are also subject to privacy and data security laws, as well as increasing regulation and

scrutiny. In addition, our competitors or other third parties may incorporate AI solutions into their products

more successfully than us, and their AI solutions may achieve higher market acceptance than ours, which

may result in us failing to recoup our investments in developing AI-powered applications. For example,

competitors leveraging AI or other automation may drive increasing efficiency in their support costs while

offering faster, more personalized service than ours. We have made significant investments in our AI

technology, including in our Navan Cognition framework powering our virtual agents, including our virtual

agent chatbot software, which are critical tools in the efficient scaling of our platform. Our ability to employ

AI, or the ability of our competitors to do so better, may negatively impact our gross margins, impair our

ability to compete effectively, result in reputational harm and have an adverse impact on our operating

results. Our platform must also integrate with a variety of network, hardware, mobile, and software

platforms and technologies. We need to continuously modify and enhance our platform and offerings to

adapt to changes and innovation in these technologies as well as to demonstrate increasing benefits and

efficiencies of our platform to customers and their employees, who are expected to demand continued

innovation in the features and functionalities of our platform and offerings. This development effort will

require significant engineering, marketing, and sales resources, all of which would affect our business and

results of operations. Any failure of our platform to operate effectively with future technologies could

reduce the demand for our platform. If we are unable to respond to these changes in a cost-effective

manner, our platform may become less marketable and less competitive or obsolete, which could

adversely affect our business, financial condition, results of operations, and prospects.

***Our corporate card offering exposes us to credit risk and other risks related to customers' ability to***

***pay the balances incurred on their corporate cards.***

We offer our corporate card product to a wide range of businesses, and the success of this product

depends on our ability to effectively manage related risks and detect fraud. The credit decision-making

process for our corporate card uses proprietary risk assessment methodologies and other techniques

designed to analyze the credit risk of specific businesses based on, among other factors, their past

purchase and transaction history. In addition, we bear the entire credit risk and are liable to the issuing

bank to settle the transaction and may incur losses as a result of claims from the issuing banks. While we

would seek to recover losses from a customer, we may not fully recover them if a customer is unwilling or

unable to pay due to their financial condition. Because we are liable to the issuing bank, we may also

bear the risk of losses if a customer does not provide payment due to fraudulent or disputed transactions.

We are also subject to risk from fraudulent acts of employees or contractors. Additionally, criminals are

using increasingly sophisticated methods to engage in illegal activities which they may use to target us,

including "skimming," counterfeit payment cards, phishing schemes, and identity theft. A single, significant

incident or a series of incidents of fraud or theft involving our corporate cards could result in reputational

damage to us, potentially reducing the use and acceptance of our corporate card offering or lead to

greater regulation that would increase our compliance costs. Fraudulent activity could also result in the

imposition of regulatory sanctions, including significant monetary fines. The foregoing could harm our

business, results of operations, and financial condition.

Additionally, our funding model relies on a variety of funding arrangements, including warehouse

facilities and purchase arrangements, with a variety of funding sources. Any significant underperformance

of the card receivables we own may adversely impact our relationship with such funding sources and

result in an increase in our cost of financing, a modification or termination of our existing funding

arrangements or our ability to procure funding, which could adversely affect our business, financial

condition, results of operations, and prospects.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

***While we have entered into redundant relationships with third-party partners and issuing banks for***

***our corporate cards, if we lose any of these services, or if the card network ceases to support our***

***cards, our business, results of operations, financial condition, and growth prospects could be***

***harmed.***

Our corporate card is an important element of our growth strategy. We have entered into card issuing

agreements with bank program managers and issuing banks for card issuing, compliance, transaction

settlement, and related services. Those agreements include significant security, compliance, and

operational obligations, including adherence on short notice to evolving regulatory requirements. If we are

not able to comply with those obligations or our agreements with the third-party bank program managers

and issuing banks are suspended, limited, or otherwise terminated for any reason (including, but not

limited to, the failure by an issuing bank to comply with applicable regulations), we could experience

service interruptions, delays, and additional expenses in arranging new services. As a result, we may be

unable to replace these services on competitive terms, or at all, which could adversely affect our

business, financial condition, results of operations, and prospects.

Our Navan Connect service enables customers to connect their non-Navan corporate cards to our

expense management platform to automate reporting and, in some cases, enable the creation of virtual

cards for travel bookings on our platform. We do not bear the credit risk or the risk of card losses on cards

enrolled in Navan Connect. These cards are issued independently from Navan, and accordingly, we do

not have agreements in place that would make Navan liable for those cards' transactions. We do not earn

revenue from interchange on cards enrolled in Navan Connect. Navan Connect depends on us

maintaining contractual relationships with card networks and card providers, and if a card network or card

provider suspends or terminates its agreement with us, our business, financial condition, results of

operations, and prospects could be harmed.

***Dependence on third-party service providers by us and our suppliers involves risks, including***

***security incidents, service disruptions, and operational failures that could compromise confidential***

***information, disrupt critical business operations, and damage our reputation. Interruptions or***

***delays in these services have impaired and may in the future impair the delivery of our platform,***

***harming our business.***

We host our platform using third-party cloud infrastructure services. All of our offerings utilize

resources operated by us through these providers. We therefore depend on our third-party cloud

providers' ability to protect their data centers against damage or interruption from natural disasters, power

or telecommunications failures, criminal acts, and similar events. Our operations depend on protecting the

cloud infrastructure hosted by such providers by maintaining their respective configuration, architecture,

and interconnection specifications, as well as the information stored in these virtual data centers and

transmitted by third-party internet service providers. We have periodically experienced service disruptions

in the past, and we cannot assure you that we will not experience interruptions or delays in our service in

the future. We may also incur significant costs for using alternative equipment or taking other actions in

preparation for, or in reaction to, events that damage the data storage services we use. Although we have

disaster recovery plans that utilize multiple data storage locations, an incident affecting our backup data

storage locations that may be caused by fire, flood, severe storm, earthquake, power loss,

telecommunications failures, unauthorized intrusion, computer viruses, disabling devices, natural

disasters, military actions, terrorist attacks, negligence, and other similar events beyond our control could

negatively affect our platform.

Beyond cloud hosting, we rely on numerous third parties to operate our critical business systems and

process confidential and personal information, such as payment processors that handle customer credit

card payments, cloud service providers, and customer care centers. Our ability to monitor these third

parties' information security practices is limited, creating significant exposure to potential security events,

disruptions, or outages outside our direct control. These third parties may inappropriately access

confidential and personal information or may lack adequate security measures, potentially leading to

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

security incidents that compromise the confidentiality, integrity, or availability of systems they operate for

us or the information they process on our behalf.

For example, the CrowdStrike incident and resulting systems outage in July 2024 significantly

impacted airline operations and forced several major carriers to ground flights for a prolonged period.

While we were not the source of that incident and the CrowdStrike incident did not have a direct impact

on our operations, disruptions of this nature could in the future significantly affect our ability to provide

timely travel services to customers who rely on our platform for booking, itinerary management and

support. Substantial or sustained failures caused by third-party software issues, airline infrastructure

outages or vulnerabilities in our systems could lead to service delays, reduced functionality, customer

frustration and reduced trust in our platform. Any prolonged service disruption affecting our platform for

any of the foregoing reasons could damage our reputation with current and potential customers, expose

us to liability, or cause us to lose or otherwise harm our business. Also, in the event of damage or

interruption, our insurance policies may not adequately compensate us for any losses that we may incur.

Such failures could adversely affect our business, financial condition, results of operations, and

prospects.

Supply chain attacks targeting service providers have increased in both frequency and severity in

recent years. We cannot guarantee that our service providers' infrastructure or the infrastructure of their

partners has not been compromised. While we may be entitled to damages if our third-party service

providers fail to satisfy their privacy or security-related obligations to us, we cannot be certain that our

applicable contracts with these third parties will adequately limit our data security-related liability or

provide sufficient mechanisms for indemnification or recovery from losses they cause us to incur.

Our platform is accessed by many customers, often at the same time. Any interruptions or delays in

access to our platform, including due to third-party provider failures or incidents, could impede our ability

to grow our business and scale our operations. If our third-party infrastructure service agreements are

terminated, or there is a lapse of service, interruption of internet service provider connectivity, or damage

to data centers, we could experience interruptions in access to our platform as well as delays and

additional expense in arranging new facilities and services.

Given the increasingly international nature of our business, we may also partner with local travel

management companies in specific geographies that may not meet the cybersecurity controls expected or

required by our suppliers and customers. These local partners may operate under different regulatory

frameworks and security standards that don't align with our requirements or customer and supplier

expectations, creating additional vulnerability points in our overall security posture. Security incidents

involving these international partners could damage customer trust, result in regulatory violations across

multiple jurisdictions, and create complex legal challenges due to varying international privacy laws if data

these international partners process on our behalf is impacted.

***We may not successfully develop or introduce new offerings, services, features, integrations,***

***capabilities, and versions of our existing offerings that achieve market acceptance, and our***

***business could be harmed and our revenue could suffer as a result.***

Our ability to attract new customers and increase revenue from existing customers depends in large

part upon the successful development, introduction and customer acceptance of new offerings, services,

features, integrations, capabilities, and versions of our existing offering. Unexpected delays in releasing

new or enhanced offerings, or errors following their release, could result in loss of sales, delay in market

acceptance of our platform, or customer claims against us, any of which could harm our business. The

success of any new product, service, feature, integration, capability, or version depends on several

factors, including timely completion and delivery, competitive pricing, adequate quality testing, integration

with existing technologies, proper marketing of the offering, and market acceptance. For example, our

Bleisure offering is a nascent offering, and there can be no assurance that it will reach the level of

customer adoption that it was designed to achieve. We may not be able to develop new offerings

successfully or to introduce and gain market acceptance of new offerings in a timely manner, or at all. If

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

we are unable to expand our offerings in a manner that increases retention of existing customers and

attracts new customers, or successfully drives adoption by our travel management customers of our

expense management and corporate card offerings, our business, financial condition, results of

operations, and prospects could be adversely affected.

***Our business is affected by seasonality.***

Our business has historically been influenced by seasonality, primarily related to seasonal travel

trends of business travelers, as our users typically travel less during holiday periods, though this effect

varies regionally. As a result, our travel revenue has historically been stronger in the third fiscal quarter.

Additionally, a portion of the revenue from our expense management offerings is driven by the volume of

corporate card spending processed by our expense management platform, which tends to decrease

during periods of decreased business travel. In addition, demand for travel generally fluctuates based on

a number of factors, including periods of perceived or actual adverse economic conditions and times of

political or economic uncertainty. As a result of quarterly fluctuations caused by these and other factors,

comparisons of our results of operations across different fiscal quarters may not be accurate indicators of

our future performance. Furthermore, our rapid growth in recent years may obscure the extent to which

seasonality trends have affected our business and may continue to affect our business. Accordingly,

yearly or quarterly comparisons of our results of operations may not be useful and our results in any

particular period will not necessarily be indicative of the results to be expected for any future period.

Seasonality in our business can also be affected by introductions of new or enhanced offerings, including

the costs associated with such introductions.

***Our business depends on a strong brand, and if we are not able to maintain and enhance our***

***brand, our ability to maintain and expand our base of customers may be impaired, and our***

***business and results of operations will be harmed.***

We believe that the brand identity that we have developed has significantly contributed to the success

of our business. We also believe that maintaining and enhancing the Navan brand is critical to expanding

our customer base and establishing and maintaining relationships with suppliers and other partners.

Successful promotion and protection of our brand will depend largely on the effectiveness of our

marketing efforts, our ability to ensure that our platform remains high-quality, reliable, useful and

competitively priced, the quality and perceived value of our platform, our ability to successfully

differentiate our platform and features from those of our competitors, and the ability of our customers to

achieve successful results by using our platform and features. Maintaining and enhancing our brand may

require us to make substantial investments not just in our Travel Management offerings but also in newer

offerings, such as Bleisure, and to make substantial investments in new non-U.S. markets, which may not

be successful. Marketing campaigns are also critical to the success of our product-led growth sales

strategy. Substantial advertising expenditures may be required to maintain and enhance our brand, which

may not prove successful. Advertising and other brand promotion activities may not generate customer

awareness or increase revenue, and even if they do, any increase in revenue may not offset the

expenses we incur in building our brand. In addition, existing and future brand-marketing campaigns and

customer awareness strategies may have lengthy return on investment time horizons. We also have

limited experience conducting broad marketing campaigns, such as global integrated marketing

campaigns, and other marketing initiatives. As a result, we may not be able to adequately assess the

benefits of such initiatives until we have made substantial investments of time and capital, which could

also negatively impact our ability to effectively allocate sales and marketing funds and resources to the

sales strategy that generates the greatest return on our investment. There could also be a negative

reaction to certain advertising campaigns and values-based activity and communications.

Additionally, our brand could be damaged by incidents involving our suppliers, particularly if the

incidents receive considerable negative publicity or result in litigation, some of which may occur in the

ordinary course of our business or the business of our suppliers and other partners. In addition, our failure

to provide timely and sufficient support services to our users and customers in connection with travel

delays and incidents could harm our brand and reputation. Such incidents may arise from events that are

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

or may be beyond our control, such as actions taken (or not taken) by one or more suppliers, including

flight delays and cancellations. If we fail to promote and maintain the Navan brand, or if we incur

excessive expenses in this effort, we may fail to attract or retain customers necessary to realize a

sufficient return on our brand-building efforts or to achieve the widespread brand awareness that is critical

for broad customer adoption of our platform and features. We anticipate that, as our market becomes

increasingly competitive, maintaining and enhancing our brand may become more difficult and expensive.

***We face significant competition in the markets we serve, and if we do not compete effectively, our***

***business, results of operations, and financial condition could be harmed.***

Our offerings address a highly competitive market with entrenched incumbent industry participants,

ranging from legacy service providers to more modern software companies. Some of our competitors may

have access to more financial resources, greater name recognition, and better-established customer

bases in their target segments, differentiated business models, technology, and other capabilities or a

differentiated geographic coverage, which may make it difficult for us to retain or attract new customers.

In addition, competitors are increasingly using AI and automation to improve service quality and reduce

operational costs, allowing them to deliver more personalized user experiences or more efficient support

at scale. New AI-native entrants may bypass traditional models and gain traction quickly, particularly in

the unmanaged travel market, including by offering products that more effectively streamline the travel

booking and expense management process using AI or other digital-native tools. At the same time,

legacy competitors may continue to benefit from their brand strength, customer relationships, and market

influence while integrating AI into their offerings, particularly if certain enterprise customers continue to

favor traditional offline travel management services. Our travel suppliers may also seek to develop and

implement or further invest in existing direct distribution channels. If we cannot compete effectively, our

business, financial condition, results of operations, and prospects could be adversely affected.

In travel management, we currently compete, and will continue to compete, with a variety of travel

and travel-related companies, including other corporate travel management service providers such as

BCD Group, Global Business Travel Group, Inc., and SAP Concur, traditional travel agencies, and

emerging and established online travel agencies. We compete, to a lesser extent, with credit card loyalty

programs, online travel search and price comparison services, facilitators of alternative accommodations

such as short-term home or condominium rentals, and social media and e-commerce websites, as well as

direct-booking platforms from hotel chains and airlines.

In addition, our expense management and corporate card offerings face significant competitive

challenges from do-it-yourself approaches as well as companies that provide traditional horizontal

platform solutions with expense management features, such as Expensify, Oracle, and SAP, corporate

card providers, and expense management solutions, such as Brex and Ramp. Moreover, some travelers

may prefer to use their existing travel rewards credit cards to book rather than our corporate card, even if

their personal rewards from our expense management offerings would be superior. It is difficult to predict

adoption rates and demand for our expense management offerings, the future growth rate and size of the

market for expense management and other pre-accounting products, or the entry of competitive offerings.

Some traditional horizontal platform solutions with expense management features have substantially

greater revenue, personnel, and other resources than we do. We also face competition from a growing

number of other businesses offering expense management solutions and corporate cards. Some of these

companies are using AI to automate workflows and deliver more adaptive user experiences, which may

shift customer expectations and alter how expense management solutions are evaluated and adopted.

With the introduction of new technologies and the entry of new companies into the market, we expect

competition to persist and intensify. Additionally, it is possible that larger companies with substantial

resources that operate in adjacent accounting, finance, or compliance verticals may decide to pursue

expense management automation and become immediate, significant competitors. Merger and

acquisition activity in the technology industry could increase the likelihood that we compete with other

large technology companies.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

We cannot assure you that we will be able to compete successfully against any current, emerging,

and future competitors or provide sufficiently differentiated products and services to our customer base in

any of the markets we serve. Increasing competition from current and emerging competitors,

consolidation of our competitors, the introduction of new technologies, and the continued expansion of

existing technologies may force us to make changes to our business model, which could adversely affect

our business, financial condition, results of operations, and prospects.

***If our customers or users of our platform engage in, or are subject to, fraud, criminal activity, or***

***inappropriate conduct, our reputation, brand, business, financial condition, and results of***

***operations could be harmed.***

We are not able to control or predict the actions of our customers or users during their engagement

with our platform or otherwise. We face the risk of criminal activity, fraud, and inappropriate conduct from

users or individuals impersonating users on our platform. Such risks include identity theft, use of stolen or

fraudulent credit card data, social engineering attacks to gain unauthorized account access, and

fraudulent exploitation of our payment card programs. This conduct has in the past involved, and may in

the future involve, coordinated and complex fraud schemes that are difficult to detect and prevent. Given

their complexity, such schemes have in the past persisted, and future schemes may also persist, for

lengthy periods prior to detection. If our platform is perceived as a conduit for such activity or if we fail to

effectively detect and prevent these threats, our brand reputation could be seriously damaged, resulting in

negative press coverage, customer attrition, damage to our supplier relationships, and reduced market

confidence. The financial impact of such fraudulent activities is often difficult to quantify quickly or with

precision due to the complexity of certain of these schemes. Consequently, the negative effects on our

financial results may continue into future periods or have a greater impact than initially anticipated, even

after the fraudulent activity has been terminated. If the fraudulent activity occurs through systems

controlled by any of our partners, such as our suppliers, we may be unable to remediate or prevent this

activity in a timely manner or at all due to limitations in, or our ability to, interact with such systems. The

process of identifying the full scope of losses often requires extensive investigation, potentially delaying

financial reporting and creating additional operational challenges.

Our failure to adequately detect, address, or prevent these fraudulent transactions could result in

multiple adverse consequences beyond direct financial losses, including:

• significant damage to our reputation and brand trust;

• litigation and regulatory action across multiple jurisdictions;

• errors in financial statements potentially requiring corrections or restatements;

• delays in preparing and filing periodic reports;

• failures to meet our reporting and other obligations as a public company; and

• additional expenses for remediation and enhanced security measures.

These risks extend beyond direct fraud against our systems. If criminal, inappropriate, or other

negative incidents occur due to the conduct of customers, users, suppliers, or other third parties using our

platform, our ability to attract and retain business relationships may be harmed. These incidents can

significantly undermine confidence in our services, even when we are not directly at fault.

As our platform continues to grow in scale and geographic reach, the sophistication and variety of

potential fraud schemes will likely evolve in parallel. This requires continuous investment in fraud

detection technologies, security protocols, and specialized personnel to protect our platform integrity and

financial stability. The travel industry is particularly vulnerable to these risks due to the high transaction

values and complex payment systems involved, making effective fraud prevention a critical component of

our operational strategy and long-term business viability. If criminal, inappropriate, or other negative

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

incidents occur due to the conduct of third parties, our ability to attract and retain customers may be

harmed, and our reputation, business, and financial results could be harmed.

***If the prices we charge in connection with our offerings are unacceptable to our customers, our***

***business, financial condition, and results of operations may be adversely impacted.***

We primarily generate revenue through commissions received from our suppliers based on the dollar

volume of bookings made by users on our platform as well as per-trip or per-transaction fees from

customers for access to our travel management platform or on-demand travel management services. We

also generate revenue from annual subscription fees paid by our customers for access to our expense

management offerings. As the market for our platform matures, or as new or existing competitors

introduce new products or services that compete with ours, we may experience pricing pressure and be

unable to renew our agreements with existing customers or attract new customers at prices that are

consistent with our pricing model and operating budget. Moreover, our pricing strategy may come under

pressure due to industry developments or macroeconomic conditions that are out of our control, including

changes in available travel inventory, changes in inventory network standards like the NDC, reduced

commission rates, or changes to interchange fees, as well as overall inflation and budget constraints

impacting customers in an uncertain macroeconomic environment. Our pricing strategy for existing and

new offerings we introduce may prove to be unappealing to our customers, and our competitors could

choose to bundle certain products and services competitive with ours. If this were to occur, it is possible

that we would have to change our pricing strategies or reduce our prices, which could adversely affect our

business, financial condition, results of operations, and prospects.

***We track certain performance metrics with internal tools and do not independently verify such***

***metrics. Certain of our performance metrics are subject to inherent challenges in measurement,***

***and real or perceived inaccuracies in such metrics may harm our reputation and negatively affect***

***our business.***

Our internal tools have a number of limitations and our methodologies for tracking these metrics may

change over time, which could result in unexpected changes to our metrics, including the metrics we

report. We calculate and track performance metrics with internal tools, which are not independently

verified by any third party. While we believe our metrics are reasonable estimates of our business and

financial performance for the applicable period of measurement, the methodologies used to measure

these metrics require significant judgment and may be susceptible to algorithm or other technical errors.

For example, the accuracy and consistency of our performance metrics may be impacted by changes to

internal assumptions regarding how we account for and track customers, limitations on system

implementations, and limitations on third-party tools' ability to match our database. If the internal tools we

use to track these metrics undercount or overcount performance or contain algorithmic or other technical

errors, the data we report may not be accurate. In addition, limitations or errors with respect to how we

measure data (or the data that we measure) may affect our understanding of certain details of our

business, which could affect our longer-term strategies. If our performance metrics are not accurate

representations of our business or growth trends; if we discover material inaccuracies in our metrics; or if

the metrics we rely on to track our performance do not provide an accurate measurement of our business,

our reputation may be harmed, we may be subject to legal or regulatory actions, and our business,

financial condition, results of operations, and prospects could be adversely affected.

***Our estimates of market opportunity and forecasts of market growth included in this prospectus***

***may prove to be inaccurate, and even if the markets in which we compete achieve the forecasted***

***growth, our business could fail to grow at similar rates, if at all.***

The estimates of market opportunity and forecasts of market growth included in this prospectus may

prove to be inaccurate. Market opportunity estimates and growth forecasts included in this prospectus,

including those we have generated ourselves or that include our data, are subject to significant

uncertainty and are based on assumptions and estimates that may not prove to be accurate, including the

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

risks described herein. Even if the markets in which we compete achieve the forecasted growth, our

business could fail to grow at similar rates, if at all.

The variables that go into the calculation of our market opportunity are subject to change over time,

and there is no guarantee that any particular number or percentage of addressable customers or travelers

covered by our market opportunity estimates will purchase our offerings at all or generate any particular

level of revenue for us. Any expansion in the markets in which we operate depends on a number of

factors, including the cost, performance, and perceived value associated with our platform and those of

our competitors. Even if the markets in which we compete meet the size estimates and growth forecasts,

our business could fail to grow at similar rates, if at all. Our growth is subject to many factors, including

our success in implementing our business strategy, which is subject to many risks and uncertainties.

Accordingly, our forecasts of market growth included in this prospectus should not be taken as indicative

of our future growth.

**Risks Related to Our People**

***If we lose Ariel Cohen, our co-founder and Chief Executive Officer, or other key members of our***

***management team or are unable to attract and retain executives and employees we need to***

***support our operations and growth, our business may be harmed.***

Our success and future growth depend upon the continued services of our management team and

other key employees throughout our organization. The loss of key personnel, including key members of

our management team or members of our board of directors, as well as certain of our key marketing,

sales, finance, support, product development, human resources, or technology personnel, could disrupt

our operations and have a negative impact on our ability to grow our business. In particular, Ariel Cohen,

our co-founder and Chief Executive Officer, is critical to our overall management, as well as the continued

development of our platform, offerings, culture, and strategic direction. Additionally, certain key members

of our management team are based in, or spend considerable time in, Israel, including at our office in Tel

Aviv, and the escalating military conflict between Iran and Israel may impact their safety and availability,

potentially disrupting our operations and business continuity. From time to time, there may be changes in

our management team resulting from the hiring or departure of executives and key employees, which

could disrupt our business. In addition, we may face challenges retaining senior management of

companies we acquire. Our senior management and key employees are employed on an at-will basis. We

currently do not have "key person" insurance for any of our employees. Certain of our key employees

have been with us for a long period of time and have fully vested stock options or other long-term equity

incentives that may cease to be as attractive once we are a public company and such awards are publicly

tradable. The loss of our founders, or one or more of our senior management, key members of senior

management of acquired companies, or other key employees could harm our business, and we may not

be able to find adequate replacements. To retain our senior management and key employees, we may

also decide to provide them with certain compensation types and structures that may be perceived

negatively by certain stakeholders or advisory groups or result in stockholder complaints or disputes,

which could negatively impact our reputation, stock price, and business. We cannot ensure that we will be

able to retain the services of any members of our senior management or other key employees or that we

would be able to timely replace members of our senior management or other key employees should any

of them depart.

In addition, to execute our business strategy, we must attract and retain highly qualified personnel.

Competition for highly skilled personnel is intense, especially in the San Francisco Bay Area where we

are headquartered, and where we have a need for highly skilled personnel, and we may not be

successful in hiring or retaining qualified personnel to fulfill our current or future needs. We compete with

many other companies for software developers with high levels of experience in designing, developing,

and managing cloud-based software and payment systems, as well as for skilled legal and compliance

and risk operations professionals. We may also face increased competition for personnel from other

companies which adopt approaches to remote work that differ from ours. In addition, the current

regulatory environment related to immigration is uncertain, including with respect to the availability of

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

certain visas. Many of the companies with which we compete for experienced personnel have greater

resources than we do and can frequently offer such personnel substantially greater compensation than

we can offer.

In addition, job candidates and existing employees often consider the value of the equity awards they

receive in connection with their employment. If the perceived value of our equity or equity awards

declines, experiences significant volatility, or increases such that prospective employees believe there is

limited upside to the value of our equity awards, it may adversely affect our ability to recruit and retain

highly skilled employees. If we fail to attract new personnel or fail to retain and motivate our current

personnel, our business and future growth prospects would be severely harmed. Inflationary pressures, or

stress over economic, geopolitical, or pandemic-related events such as those the global market is

currently experiencing, may also result in employee attrition. Further, our competitors may be successful

in recruiting and hiring members of our management team or other key employees, and it may be difficult

for us to find suitable replacements on a timely basis, on competitive terms, or at all. If we fail to identify,

attract, develop, and integrate new personnel, or fail to retain and motivate our current personnel, our

growth prospects would be adversely affected, which could adversely affect our business, financial

condition, results of operations, and prospects.

***Our management team has limited experience managing a public company.***

Our management team has limited experience managing a publicly traded company, interacting with

public company investors and securities analysts, and complying with the increasingly complex laws

pertaining to public companies. These new obligations and constituents require significant attention from

our management team and could divert their attention away from the day-to-day management of our

business, which could adversely affect our business, financial condition, results of operations, and

prospects.

***Our company values have contributed to our success. If we cannot maintain these values as we***

***grow, we could lose certain benefits we derive from them, and our employee turnover could***

***increase, which could harm our business.***

We believe that our company values have been and will continue to be a key contributor to our

success. We have rapidly increased our workforce across all departments, and we expect to continue to

hire across our business. Our anticipated headcount growth, combined with our transition from a

privately-held to a publicly-traded company, may result in changes to certain employees' adherence to

our core company values. If we do not continue to maintain our adherence to our company values as we

grow, including through any future acquisitions or other strategic transactions, we may experience

increased turnover in a portion of our current employee base and may not continue to be successful in

hiring future employees. Moreover, many of our employees may be eligible to receive significant proceeds

from the sale of Class A common stock in the public markets following this offering. This may lead to

higher employee attrition rates. If we do not replace departing employees on a timely basis, our business

and growth may be harmed.

**Risks Related to Privacy, Cybersecurity, and Intellectual Property**

***We are subject to stringent and changing privacy and security laws, regulations, standards,***

***policies, and contractual obligations related to data privacy and security. Our actual or perceived***

***failure to comply with such obligations could lead to government investigations or enforcement***

***actions, a disruption of our services, private litigation, changes to our business practices,***

***increased costs of operations, adverse publicity, limitations on the use or adoption of our services,***

***and other negative effects on our results of operations and business.***

Our customers and travelers store personal, business, financial, and other sensitive information on

our platform. In addition, we receive, store, and otherwise process personal and business information and

other data, including sensitive, proprietary, or confidential information from and about actual and

prospective customers and travelers, in addition to our employees and service providers. Our handling of

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

such information is subject to a variety of evolving privacy and security laws and regulations, including

regulation by various government agencies, such as the U.S. Federal Trade Commission and various

state, local, and foreign governments. New or proposed laws and regulations are subject to differing

interpretations and may be inconsistent among jurisdictions, and guidance on implementation and

compliance practices are often updated or otherwise revised, which adds to the complexity of processing

personal information. Moreover, we publish privacy and security policies, representations, certifications,

standards, publications, contracts, and other obligations to third parties related to privacy and security.

Regulators in the United States are increasingly scrutinizing these statements, and if these policies,

materials or statements are found to be deficient, lacking in transparency, deceptive, unfair, misleading,

or misrepresentative of our practices, we may be subject to investigation, enforcement actions by

regulators or other adverse consequences.

In the United States, numerous federal and state laws and regulations, including state personal

information laws, state data breach notification laws, federal and state consumer protection laws and

regulations, and other similar laws (such as wiretapping laws) govern the collection, use, disclosure, and

protection of personal information. Numerous U.S. states have enacted comprehensive privacy laws that

impose certain obligations on covered businesses, including providing specific disclosures in privacy

notices and affording residents with certain rights concerning their personal data. As applicable, such

rights may include the right to access, correct, or delete certain personal data, and to opt-out of certain

data processing activities, such as targeted advertising, profiling, and automated decision-making. The

exercise of these rights may impact our business and ability to provide our products and services. Certain

states also impose stricter requirements for processing certain personal data, including sensitive

information, such as conducting data privacy impact assessments. These state laws allow for statutory

fines for noncompliance. For example, in California, the California Consumer Privacy Act, or the CCPA,

requires, among other things, that covered businesses provide disclosures to California residents and

afford residents abilities to opt-out of certain sales of personal information, and gives California residents

the ability to limit use of certain sensitive information. The CCPA provides for fines and allows private

litigants affected by certain data breaches to recover significant statutory damages. These laws

demonstrate the evolving regulatory environment related to personal information and make it difficult to

predict the impact of such laws on our business or operations. Such complexities have required and may

continue to require us to modify our data-processing practices and policies and to incur substantial costs

and expenses in an effort to comply. Similar laws are being considered in several other states, as well as

at the federal and local levels, and we expect more states to pass similar laws in the future.

In addition, several foreign countries and governmental bodies, including the EU, and the UK, have

laws and regulations governing the handling and processing of personal information, which are more

restrictive than those in the United States. Laws and regulations in these jurisdictions apply broadly to the

collection, use, storage, disclosure, security, transfer, and other processing of various types of data,

including data that identifies or may be used to identify an individual. Our current and prospective service

offerings subject us to the European Union General Data Protection Regulation 2016/679, or the EU

GDPR, the United Kingdom (UK) Data Protection Act of 2018 that effectively implemented EU GDPR

under UK law and later amended by virtue of the European Union (Withdrawal) Act 2018, collectively the

UK GDPR, other EU member state-implementing legislation, and the privacy laws of many other foreign

jurisdictions.

For example, the EU GDPR and the UK GDPR impose stringent requirements for controllers and

processors of personal data of individuals within the European Economic Area, or EEA, and the UK,

respectively, and non-compliance may trigger robust regulatory investigation or enforcement and fines of

up to the greater of €20 million or 4% of the annual global revenue in respect of the EU GDPR, and up to

the greater of £17.5 million or up to 4% of annual global revenue in respect of the UK GDPR. Companies

that violate the EU GDPR or the UK GDPR can also face prohibitions on data processing and other

corrective action, such as class action lawsuits brought by classes of data subjects or by consumer

protection organizations authorized at law to represent their interests. Other countries outside of Europe

increasingly emulate European data protection laws. As another example, the General Data Protection

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

Law (Lei Geral de Proteção de Dados Pessoais, or "LGPD") (Law No. 13,709/2018) applies to our

operations. The LGPD broadly regulates processing personal data of individuals in Brazil and imposes

compliance obligations and penalties comparable to those of the EU GDPR. The Swiss Federal Act on

Data Protection, or the FADP, also applies to the collection and processing of personal data, including

health-related information, by companies located in Switzerland, or in certain circumstances, by

companies located outside of Switzerland. We also have operations in Singapore and may be subject to

new and emerging data privacy regimes in Asia, including Singapore's Personal Data Protection Act. As a

result, operating our business or offering our services in Europe or other countries with similar data

protection laws would subject us to substantial compliance costs and potential liability and may require

changes to the ways we collect and use personal information.

In the ordinary course of business, we transfer personal data from Europe and other jurisdictions to

the United States or other countries. Europe and other jurisdictions have enacted laws requiring data to

be localized or limiting the transfer of personal data to other countries. In particular, the EEA and the UK

have significantly restricted the transfer of personal data to the United States and other countries whose

privacy laws it generally believes are inadequate. Other jurisdictions may adopt or have already adopted

similarly stringent data localization and cross-border data transfer laws. Although there are currently

various mechanisms that may be used to transfer personal data from the EEA and UK to the United

States in compliance with law, such as the EEA standard contractual clauses, the UK's International Data

Transfer Agreement / Addendum, and the EU-U.S. Data Privacy Framework and the UK extension

thereto (which allows for transfers to relevant U.S.-based organizations who self-certify compliance and

participate in the Framework), these mechanisms are subject to legal challenges, and there is no

assurance that we can satisfy or rely on these measures to lawfully transfer personal data to the United

States. If there is no lawful manner for us to transfer personal data from the EEA, the UK or other

jurisdictions to the United States, or if the requirements for a legally-compliant transfer are too onerous,

we could face significant adverse consequences, including the interruption or degradation of our

operations, the need to relocate part of or all of our business or data processing activities to other

jurisdictions (such as Europe) at significant expense, increased exposure to regulatory actions,

substantial fines and penalties, the inability to transfer data and work with partners, vendors, and other

third parties, and injunctions against our processing or transferring of personal data necessary to operate

our business. Additionally, companies that transfer personal data out of the EEA and UK to other

jurisdictions, particularly to the United States, are subject to increased scrutiny from regulators, individual

litigants, and activist groups. Some European regulators have ordered certain companies to suspend or

permanently cease certain transfers out of Europe for allegedly violating the GDPR's cross-border data

transfer limitations.

Additionally, the U.S. Department of Justice issued a rule entitled the Preventing Access to U.S.

Sensitive Personal Data and Government-Related Data by Countries of Concern or Covered Persons,

which places additional restriction on certain data transactions involving countries of concern (such as

China, Russia, and Iran) and covered individuals (meaning individuals and entities located in or controlled

by individuals or entities located in those jurisdictions) that may impact certain business activities such as

vendor engagements, sale or sharing of data, employment of certain individuals, and investor

agreements. Violations of the rule could lead to significant civil and criminal fines and penalties.

The scope and interpretation of the laws that are or may be applicable to us are often uncertain and

may be conflicting, as a result of the rapidly evolving regulatory framework for privacy issues worldwide.

As a result of the laws that are or may be applicable to us, and due to the sensitive nature of the

information we collect, we have implemented policies and procedures designed to protect our data and

our customers' data against loss, misuse, corruption, misappropriation caused by systems failures, or

unauthorized access. If our policies, procedures, or measures relating to privacy, data protection,

information security, marketing, or customer communications fail to comply with laws, regulations,

policies, legal obligations, or industry standards, we may be subject to governmental enforcement actions,

litigation, regulatory investigations, fines, penalties, and negative publicity, and it could cause our

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

application providers, customers, suppliers, and other partners to lose trust in us, which could harm our

business, financial condition, results of operations, and prospects.

In addition to government regulation, privacy advocates and industry groups may propose new and

different self-regulatory standards that may apply to us. In addition to data privacy and security laws, we

are contractually subject to industry standards adopted by industry groups and, we are, and may become

in the future, subject to such obligations. We are also bound by contractual obligations related to data

privacy and security, and our efforts to comply with such obligations may not be successful. Because the

interpretation and application of privacy, data protection and information security laws, regulations, rules,

and other standards and obligations are uncertain, it is possible that these laws, rules, regulations, and

other actual or alleged legal obligations, such as contractual or self-regulatory obligations, may be

interpreted and applied in a manner that is inconsistent with our existing data management practices or

the functionality of our platform. If so, in addition to the possibility of fines, lawsuits, and other claims, we

could be required to fundamentally change our business activities and practices or modify our software,

which could negatively impact our business, financial condition, results of operations, and prospects.

In addition, major technology platforms on which we rely, privacy advocates, and industry groups

have regularly proposed, and may propose in the future, platform requirements or self-regulatory

standards by which we are legally or contractually bound. If we fail to comply with these contractual

obligations or standards, we may lose access to technology platforms on which we rely and face

substantial regulatory enforcement, liability, and fines. Our business is heavily reliant on revenue from

behavioral, interest-based, or tailored advertising, which we refer to collectively as targeted advertising,

but delivering targeted advertisements is becoming increasingly difficult due to changes to our ability to

gather information about user behavior through third party platforms, new laws and regulations, and

consumer resistance. For example, in 2021, Apple began to require mobile applications using its

operating system, iOS, to affirmatively (on an opt-in basis) obtain an end user's permission to "track them

across apps or websites owned by other companies" or access their device's advertising identifier for

advertising and advertising measurement purposes. In February 2022, Google announced similar plans to

adopt additional privacy controls on its Android devices to allow users to limit sharing of their data with

third parties and reduce cross-device tracking for advertising purposes. Additionally, Google has

announced that it intends to phase out third-party cookies in its Chrome browser, which could make it

more difficult for us to target advertisements. Other browsers, such as Firefox and Safari, have already

adopted similar measures. In addition, legislative proposals and present laws and regulations regulate the

use of cookies and other tracking technologies, electronic communications, and marketing. For example,

in the EEA and the UK, regulators are increasingly focusing on compliance with requirements related to

the targeted advertising ecosystem. European regulators have issued significant fines in certain

circumstances where the regulators alleged that appropriate consent was not obtained in connection with

targeted advertising activities. The ePrivacy Regulation and national implementing laws are anticipated to

replace the current national laws implementing the ePrivacy Directive, which may require us to make

significant operational changes. In the United States, the CCPA, for example, grants California residents

the right to opt-out of a company's sharing of personal data for advertising purposes in exchange for

money or other valuable consideration, and requires covered businesses to honor user-enabled browser

signals from the Global Privacy Control. Partially as a result of these developments, individuals are

becoming increasingly resistant to the collection, use, and sharing of personal data to deliver targeted

advertising. Individuals are now more aware of options related to consent, "do not track" mechanisms

(such as browser signals from the Global Privacy Control), and "ad-blocking" software to prevent the

collection of their personal data for targeted advertising purposes. As a result, we may be required to

change the way we market our offerings, and any of these developments or changes could significantly

impair our ability to reach new or existing customers or otherwise negatively affect our operations.

Further, our business relies significantly on our ability to accept credit or debit card payments. Such

payments are subject to the Payment Card Industry, or PCI, Data Security Standard, which is a

multifaceted security standard that is designed to protect credit card account data as mandated by PCI

entities. We rely on vendors to handle PCI matters and to ensure PCI compliance. Despite our

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

compliance efforts, we may become subject to claims that we have violated the PCI Data Security

Standard, or PCI-DSS, based on past, present, and future business practices. In addition, payment card

networks may adopt changes to the PCI-DSS, or change their interpretations of such rules in a way that

we or our processors might find it difficult or even impossible to follow, or costly to implement. If we violate

the PCI-DSS or other applicable rules, we may incur fines, restrictions on our ability to accept payment

cards, or suffer reputational harm, all of which could have an adverse impact on our business.

Noncompliance with PCI-DSS can result in penalties ranging from $5,000 to $100,000 per month by

credit card companies, litigation, damage to our reputation, and revenue losses.

Obligations related to data privacy and security (and consumers' data privacy expectations) are

quickly changing, becoming increasingly stringent, and creating uncertainty. Additionally, these

obligations may be subject to differing applications and interpretations, which may be inconsistent or

conflict among jurisdictions. Preparing for and complying with these obligations requires us to devote

significant resources, which may necessitate changes to our services, information technologies, systems,

and practices and to those of any third parties that process personal data on our behalf.

We may at times fail (or be perceived to have failed) in our efforts to comply with our data privacy and

security obligations. Moreover, despite our efforts, our personnel or third parties with whom we work have

in some cases failed and may fail in the future to comply with such obligations, which could negatively

impact our business operations. Any failure or perceived failure by us to comply with laws, regulations,

policies, legal, or contractual obligations, industry standards, or regulatory guidance relating to privacy,

data protection, or information security, may result in governmental investigations and enforcement

actions, litigation (including class claims), fines and penalties, or adverse publicity, and could cause our

customers, travelers, suppliers, and other partners to lose trust in us, which could have an adverse effect

on our reputation and business. Furthermore, there can be no assurance that the limitations of liability in

our contracts would be enforceable or adequate or would otherwise protect us from liabilities or damages

if we fail to comply with applicable privacy and security laws, privacy policies, or data protection

obligations related to information security or security breaches. We also cannot be sure that our insurance

coverage will be adequate or sufficient to protect us from or to mitigate liabilities arising out of our privacy

and security practices, that such coverage will continue to be available on commercially reasonable terms

or at all, or that such coverage will pay future claims.

We expect that there will continue to be new proposed laws, regulations, and industry standards

relating to privacy, data protection, information security, marketing, and consumer communications, and

we cannot determine the impact such future laws, regulations, and standards may have on our business.

Future laws, regulations, standards, and other obligations or any changed interpretation of existing laws

or regulations could impair our ability to develop and market new functionality and maintain and grow our

customer base and increase revenue. Future restrictions on the collection, use, sharing, or disclosure of

data, or additional requirements for express or implied consent of our customers, travelers, suppliers, or

other partners for the use and disclosure of such information could require us to incur additional costs or

modify our platform, possibly in a material manner, and could limit our ability to develop new functionality.

If we are not able to comply with these laws or regulations, or if we become liable under these laws or

regulations, our business, financial condition, or reputation could be harmed, and we may be forced to

implement new measures to reduce our exposure to this liability. This may require us to expend

substantial resources or to discontinue certain products or services, which would negatively affect our

business, financial condition, and results of operations. In addition, the increased attention focused upon

liability issues as a result of lawsuits, regulatory investigations, and legislative proposals could harm our

reputation or otherwise adversely affect the growth of our business. Furthermore, any costs incurred as a

result of this potential liability could harm our business, financial condition, results of operations, and

prospects.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

***We, our suppliers, our other partners, our customers, and others who use our services obtain and***

***process a large amount of sensitive data. If our information technology systems or data, or those of***

***the third parties upon with whom we work, including our suppliers, our other partners, or***

***customers, are or were compromised, we could experience adverse impacts resulting from such***

***compromise, including, but not limited to, regulatory investigations or actions, litigation, fines and***

***penalties, interruptions to our operations, claims that we breached our data protection obligations,***

***harm to our reputation, and a loss of future customers or sales and other adverse consequences.***

In the ordinary course of our business, we, our suppliers, payment or expense service partners, our

other partners, our customers, and the third-party vendors and data centers that we use, obtain and

process large amounts of sensitive data, including personal data related to our customers and travelers

and their transactions, as well as other data of the counterparties to their transactions.

We, and the suppliers, partners and other third-party vendors and data centers that we use, have

experienced, and may in the future experience, cybersecurity attacks and threats, including threats or

attempts to disrupt our information technology infrastructure and unauthorized attempts to gain access to

sensitive or confidential information. Cybersecurity incidents and malicious internet-based activity

continue to increase, and providers of cloud-based services have frequently been targeted by such

attacks. These cybersecurity challenges, including threats to our own IT infrastructure or those of our

customers or third-party providers, may take a variety of forms ranging from stolen credit cards,

compromised business and personal information, errors or malfeasance of our personnel, including

personnel who have authorized access to our systems and/or information, customer employee fraud,

account takeover, social engineering (including through deep fakes, which may be increasingly more

difficult to identify as fake, and phishing attacks), ransomware, malicious code (such as viruses and

worms), malware (including as a result of advanced persistent threat intrusions), denial-of-service attacks,

credential stuffing attacks, credential harvesting, personnel misconduct or error, supply-chain attacks,

software bugs, server malfunctions, software or hardware failures, loss of data or other information

technology assets, adware, telecommunications failures, earthquakes, fires, floods, attacks enhanced or

facilitated by AI, and other similar threats. In particular, severe ransomware attacks are becoming

increasingly prevalent and can lead to significant interruptions in our operations, ability to provide our

offerings, loss of sensitive data and income, reputational harm, and diversion of funds. Extortion

payments may alleviate the negative impact of a ransomware attack, but we may be unwilling or unable to

make such payments due to, for example, applicable laws or regulations prohibiting such payments.

These could be initiated by individuals or groups of hackers or sophisticated cyber criminals (including the

deployment of harmful malware such as malicious code, viruses, and worms). State-sponsored

cybersecurity attacks could also harm our business, financial condition, results of operations, and

prospects. Threat actors, nation-states, and nation-state-supported actors now engage, and are expected

to continue to engage, in cyber-attacks, including for geopolitical reasons and in connection with military

conflicts and operations. During times of war and other major conflicts, we and the third parties upon

which we rely may be vulnerable to heightened risk of these attacks, including cyber-attacks that could

significantly disrupt our systems and operations, supply chain, and ability to provide our services.

It may be difficult and/or costly to detect, investigate, mitigate, contain, and remediate a security

incident. Our efforts to do so may not be successful. Actions taken by us or the third parties with whom

we work to detect, investigate, mitigate, contain, and remediate a security incident could result in outages,

data losses, and disruptions of our business. Threat actors may also gain access to other networks and

systems after a compromise of our networks and systems. Future or past business transactions (such as

acquisitions or integrations) could expose us to additional cybersecurity risks and vulnerabilities, as our

systems could be negatively affected by vulnerabilities present in acquired or integrated entities' systems

and technologies. Furthermore, we may discover security issues that were not found during due diligence

of such acquired or integrated entities, and it may be difficult to integrate companies into our information

technology environment and security program.

We employ a shared responsibility model where our customers are responsible for using, configuring

and otherwise implementing security measures related to our platform and offerings in a manner that

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

meets applicable cybersecurity standards, complies with laws, and addresses their information security

risk. As part of this shared responsibility security model, we make certain security features available to

our customers that can be implemented at our customers' discretion, or identify security areas or

measures for which our customers are responsible. In certain cases where our customers choose not to

implement, or incorrectly implement, those features or measures, misuse our services, or otherwise

experience their own vulnerabilities, policy violations, credential exposure or security incidents, even if we

are not the cause of a resulting customer security issue or incident, our customer relationships reputation,

and revenue may be adversely impacted.

The techniques used to sabotage or to obtain unauthorized access to our information technology

systems or those upon whom we rely to process our information change frequently, and we have not

always been able in the past and may be unable in the future to anticipate such techniques or implement

adequate preventative measures or to stop security breaches in all instances. The recovery systems,

security protocols, network protection mechanisms, and other security measures that we have integrated

into our information technology systems, which are designed to protect against, detect, and minimize

security breaches, may not be adequate to prevent or detect service interruption, system failure, or data

loss. Third parties may also attempt to and successfully exploit vulnerabilities in, or obtain unauthorized

access to, platforms, systems, networks, and/or physical facilities utilized by us or others upon whom we

rely. For more information on this risk, see the section titled "—Risks Related to Our Business and

Industry—Dependence on third-party service providers by us and our suppliers involves risks, including

security incidents, service disruptions, and operational failures that could compromise confidential

information, disrupt critical business operations, and damage our reputation. Interruptions or delays in

these services have impaired and may in the future impair the delivery of our platform, harming our

business."

We take steps designed to detect, mitigate, and remediate vulnerabilities in our information systems

(such as our hardware and/or software, including that of third parties with whom we work). We have not

and may not in the future, however, detect and remediate all such vulnerabilities including on a timely

basis. Further, we have and may in the future experience delays in developing and deploying remedial

measures and patches designed to address identified vulnerabilities. Even if we have issued or otherwise

made patches or information for vulnerabilities in our software applications or offerings, our customers

may be unwilling or unable to deploy such patches and use such information effectively and in a timely

manner. Vulnerabilities could be exploited and result in a security incident.

We and our suppliers have in the past experienced cybersecurity incidents of a limited scale. We may

be unable to anticipate or prevent techniques used in the future to obtain unauthorized access or to

sabotage systems because they change frequently and often are not detected until after an incident has

occurred.

We have certain administrative, technical, and physical security measures in place, and we have

policies and procedures in place to contractually require service providers to whom we disclose data to

implement and maintain reasonable privacy, data protection, and information security measures. Certain

data privacy and security obligations have required us to implement and maintain specific security

measures or industry-standard or reasonable security measures to protect our information technology

systems and sensitive information. However, if our privacy protection, data protection, or information

security measures or those of the previously mentioned third parties are inadequate or are breached or

perceived to have occurred, our reputation and business could be damaged. Recent high-profile security

breaches and related disclosures of sensitive data by large institutions suggest that the risk of such

events is significant, even if privacy, data protection, and information security measures are implemented

and enforced. If sensitive information is lost or improperly disclosed or threatened to be disclosed, we

could incur significant costs associated with remediation and the implementation of additional security

measures, and may incur significant liability and financial loss, and be subject to regulatory scrutiny,

investigations, proceedings, and penalties.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

Additionally, if our own confidential business information were improperly disclosed, our business,

financial condition, results of operations, and prospects could be harmed. A core aspect of our business

is the reliability and security of our platform. Any perceived or actual breach of security, regardless of how

it occurs or the extent of the breach, could have a significant impact on our reputation as a trusted brand,

cause us to lose existing partners or other customers and travelers, prevent us from obtaining new

partners and other customers, require us to expend significant funds to remedy problems caused by

breaches and implement measures to prevent further breaches, and expose us to legal risk and potential

liability including those resulting from governmental or regulatory investigations, class action litigation, and

costs associated with remediation, such as fraud monitoring and forensics. Further, applicable privacy

and security obligations may require us to notify relevant stakeholders of security incidents. Such

disclosures are costly, and the disclosures or the failure to comply with such requirements could lead to

adverse consequences. Any actual or perceived security breach at a company providing services to us or

our customers could have similar effects. Further, as many of our employees continue to work remotely,

such as our customer support agents, these cybersecurity risks are heightened by an increased attack

surface across our business and those of our partners and service providers. We have heightened

monitoring in the face of such risks, but cannot guarantee that our efforts, or the efforts of those upon

whom we rely and partner with, will be successful in preventing any such information security incidents.

In addition to experiencing a security incident, third parties may gather, collect, or infer sensitive

information about us from public sources, data brokers, or other means that reveals competitively

sensitive details about our organization and could be used to undermine our competitive advantage or

market position. Additionally, our sensitive information or that of our customers could be leaked,

disclosed, or revealed as a result of or in connection with our employees', personnel's, or vendors' use of

AI technologies.

While we maintain cybersecurity insurance, our insurance may be insufficient or may not cover all

liabilities incurred as a result of cybersecurity attacks. We also cannot be certain that our insurance

coverage will be adequate for data handling or data security liabilities actually incurred, that insurance will

continue to be available to us on economically reasonable terms, or at all, or that any insurer will not deny

coverage as to any future claim. The successful assertion of one or more large claims against us that

exceed available insurance coverage, or the occurrence of changes in our insurance policies, including

premium increases or the imposition of large deductible or co-insurance requirements, could negatively

impact our business, financial condition, results of operations, and prospects.

***If we are unable to ensure that our platform interoperates with a variety of software applications***

***that are developed by others, including our suppliers and other partners, we may become less***

***competitive and our business, results of operations, and financial condition may be harmed.***

Our platform must integrate with a variety of hardware and software platforms, and we need to

continuously modify and enhance our platform to adapt to changes in hardware, software and browser

technologies. In particular, we have developed our platform to be able to easily integrate with third-party

applications, including the applications of software providers that compete with us as well as our suppliers

and other partners, through the interaction of APIs and/or platforms. In general, we rely on the providers

of such software systems to allow us access to their APIs to enable these integrations. We are typically

subject to standard terms and conditions of such providers, which govern the distribution, operation, and

fees of such software systems, and which are subject to change by such providers from time to time. Our

business will be harmed if any provider of such software systems:

• discontinues or limits our access to its software (including legacy software) or APIs;

• modifies its terms of service or other policies, including fees charged to, or other restrictions on

us, or other application developers;

• changes how information is accessed by us or our customers;

• establishes more favorable relationships with one or more of our competitors; or

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

• develops or otherwise favors its own competitive offerings over our platform.

The agreements under which we in-license intellectual property or technology from third parties may

be complex, and certain provisions in such agreements may be susceptible to multiple interpretations.

The resolution of any contract interpretation disagreement that may arise could narrow the scope of our

rights to the relevant technology or increase our financial or other obligations. Moreover, if disputes over

intellectual property we have in-licensed, or in-license in the future, prevent or impair our ability to

maintain our licensing arrangements on commercially acceptable terms, we may experience disruptions

to our business or to the development of product candidates. Any of the foregoing outcomes could harm

our business, financial condition, and results of operations.

Third-party services and products are constantly evolving, and we may not be able to modify our

platform to assure its compatibility with that of other third parties. Should any of our third-party services or

product providers modify their products or standards in a manner that degrades the functionality of our

platform or gives preferential treatment to competitive products or services, whether to enhance their

competitive position or for any other reason, or if we are not permitted or able to integrate with these and

other third-party applications in the future, our business, results of operations, and financial condition

could be harmed. In addition, some of our competitors may be able to disrupt the operations or

compatibility of our platform with their products or services. Such competitors may also be able to exert

strong business influence on our ability to, and the terms on which we, operate our platform.

Further, our platform includes mobile applications to enable individuals and companies to access our

platform through their mobile devices. If our mobile applications do not perform well, our business will

suffer. In addition, our platform interoperates with servers, mobile devices, and software applications

predominantly through the use of protocols, many of which are created and maintained by third parties.

We therefore depend on the interoperability of our platform with such third-party services, mobile devices,

and mobile operating systems, as well as cloud-enabled hardware, software, networking, browsers,

database technologies, and protocols that we do not control. The loss of interoperability, whether due to

actions of third parties or otherwise, and any changes in technologies that degrade the functionality of our

platform or give preferential treatment to competitive services could adversely affect adoption of our

offerings and engagement with our platform. Also, we may not be successful in developing or maintaining

relationships with key participants in the mobile industry or in ensuring that our platform operates

effectively with a range of operating systems, networks, devices, browsers, protocols, and standards. If

we are unable to effectively anticipate and manage these risks, or if it is difficult for customers to access

and use our platform, our business, financial condition, results of operations, and prospects could be

adversely affected.

***We use open-source software in our platform, which could subject us to litigation or other actions.***

We use open-source software on our platform. Using open source software can incur greater risk

than using third-party commercial software due to the fact that open source licensors do not provide

warranties, maintenance and support, or other contractual protections. Open source software may also

present a heightened risk of security vulnerabilities, including due to the intentional acts of malicious

actors who inject such vulnerabilities into the code, or to older versions of the software not remaining

current with applicable updates and patches to address vulnerabilities or other bugs. In addition, if we

were to combine our proprietary technology with open-source software in a certain manner under certain

open-source licenses, we could be required to release the source code of our proprietary technology.

While we take precautions to monitor our use of open-source software, if we inappropriately use or

incorporate open-source software subject to certain types of open-source licenses that challenge the

proprietary nature of our offerings, we may be subject to claims that we violated the license requirements,

or be required to re-engineer such offerings, discontinue the sale of such offerings, or take other remedial

actions.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

***Our use of artificial intelligence, including Gen AI and ML, gives rise to legal, business, and***

***operational risks, which may result in diminished performance, regulatory scrutiny, social impacts,***

***reputational harm, and liability arising from the use of this technology.***

We currently use AI, including Gen AI and ML, in our platform framework and our offerings, as well as

new agentic AI and Gen AI developments, including in our Navan Cognition framework and future product

interface enhancements such as Navan Edge. The rapid evolution of AI, including Gen AI and ML,

technologies will continue to require the application of significant resources to adopt, develop, test,

integrate, and maintain the technologies included in our platform framework and our offerings in order to

remain competitive, implement these technologies responsibly, and minimize unintended or harmful

impacts. There are significant risks involved in adopting, developing, maintaining, and deploying these

technologies, and there can be no assurance that the usage of such technologies will enhance our

offerings or services or be beneficial to our business, including our efficiency or profitability. In particular,

AI, including Gen AI and ML, technologies may be incorrectly designed or implemented; may be trained

or reliant on incomplete, inadequate, inaccurate, biased, or otherwise poor quality data or on data to

which we or third parties do not have sufficient rights; may produce results that are inaccurate or

incomplete or may take unintended actions from user queries and inputs, even with no hallucinations;

and/or may be adversely impacted by unforeseen defects, technical challenges, cybersecurity threats,

third-party litigation or regulatory action, or material performance issues. Any of the above could

negatively impact the performance of our offerings and business, as well as our reputation, and we could

be subject to civil claims or incur liability and costs resulting from the actual or perceived violation of laws

or contracts to which we are a party.

In addition, AI technologies, including agentic AI, may be vulnerable to adversarial user behavior or

create inaccurate or misleading content or other discriminatory or unexpected results or behaviors, such

as hallucinatory behavior that can generate irrelevant, unintended, nonsensical, or factually incorrect

results. Our customers may rely on or use this flawed content or information to their detriment, which may

expose us to brand or reputational harm, competitive harm, consumer complaints, legal liability, and other

adverse consequences, any of which could harm our business, results of operations, and financial

condition.

Development, maintenance and operation of AI, including Gen AI and ML, technologies requires

additional investment in the development of proprietary datasets, machine learning models, and systems

to train and operate models, and monitor and test for accuracy, bias, and other variables, which are

complex, costly, and could impact our profit margin as we expand the use of AI, including Gen AI and ML,

technologies in our offerings.

In addition to our proprietary technologies, we use, or may use, AI, including Gen AI and ML,

technologies licensed from third parties. Our ability to continue to adopt, integrate and use such

technologies at the scale we may need may be dependent on access to specific third-party software and

infrastructure, such as processing hardware or third-party AI models, and we cannot control the quality,

availability or pricing of such third-party software and infrastructure, especially in a highly competitive

environment. If any such third-party AI, including Gen AI and ML, technologies become incompatible with

our offerings or unavailable for use or have degradations in performance, or if the providers of such

models unfavorably change the terms on which their AI, including Gen AI and ML, technologies are

offered or terminate their relationship with us, our solutions may become less appealing to our customers.

In addition, to the extent any third-party AI, including Gen AI and ML, technologies are used as a vendor

hosted service, any disruption, outage, or loss of information through such hosted services could disrupt

our operations or solutions, damage our reputation, cause a loss of confidence in our solutions, or result

in legal claims or proceedings, for which we may be unable to recover damages from the affected

provider.

We face competition from other companies in our industry with respect to the development and

deployment of AI, including Gen AI and ML, technologies to enhance our competitive offerings. Those

other companies may develop AI, including Gen AI and ML, technologies that are similar or superior to

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

ours and/or are more cost-effective and/or quicker to develop, deploy, and maintain. Any inability to

develop, offer or deploy new AI, including Gen AI and ML, technologies as effectively, quickly and/or as

cost-efficiently as our competitors could negatively impact our operating results, customer relationships,

and growth.

The regulatory and intellectual property frameworks governing the use and protection of AI, including

Gen AI and ML, technologies and of its outputs are rapidly evolving, and we cannot predict how future

legislation and regulation will impact our ability to offer and protect offerings that we develop which

leverage AI, including Gen AI and ML, technologies. Many federal, state, and foreign government bodies

and agencies have introduced or proposed additional laws and regulations, such as the EU AI Act.

Additionally, existing laws and regulations may be interpreted in ways that would affect the operation of

and availability of IP protection for our AI, including Gen AI and ML, technologies, as well as the outputs

from our use of such technologies. As a result, implementation standards, enforcement practices, and

available scope of protection are likely to remain uncertain for the foreseeable future, and we cannot yet

determine the impact future laws, regulations, or standards may have on our business (including our

positioning with respect to our competition) and may not always be able to anticipate how to respond to

these laws or regulations. Already, certain existing legal regimes (such as those relating to data privacy)

regulate certain aspects of AI, including Gen AI and ML, technologies, and new laws regulating AI,

including Gen AI and ML, technologies are expected to continue to be proposed and enacted in the

United States and globally. Additionally, certain privacy laws extend rights to consumers (such as the right

to delete certain personal data) and regulate automated decision making, which may be incompatible with

our use of AI, including Gen AI and ML. These obligations may make it harder for us to conduct our

business using AI, including Gen AI and ML, lead to regulatory fines or penalties, require us to change

our business practices, retrain our AI, including Gen AI and ML, or prevent or limit our use of AI, including

Gen AI and ML. For example, the FTC has required other companies to turn over (or disgorge) valuable

insights or trainings generated through the use of AI, including Gen AI and ML where they allege the

company has violated privacy and consumer protection laws.

It is also possible that new laws and regulations will be adopted in the United States and in other non-

U.S. jurisdictions, or that existing laws and regulations, including data privacy, consumer protection,

competition laws, may be interpreted in ways that would limit our ability to use AI, including Gen AI and

ML, technologies for our business, or require us to change the way we use AI, including Gen AI and ML,

technologies in a manner that negatively affects the performance of our offerings, services, and business

and requires us to expend resources and adjust our offerings or services in certain jurisdictions. Further,

the cost to comply with such laws, regulations, or decisions and/or guidance interpreting existing laws,

could be significant and would increase our operating expenses (such as by imposing additional reporting

obligations regarding our use of AI, including Gen AI and ML, technologies). Such an increase in

operating expenses, as well as any actual or perceived failure to comply with such laws and regulations,

could adversely affect our business, financial condition and results of operations.

Any sensitive information (including confidential, competitive, proprietary, or personal data) that we or

our customers and their users input into a third-party Gen AI, including Gen AI or ML, platform could be

leaked or disclosed to others, including if sensitive information is used to train the third parties' AI,

including Gen AI or ML, model. Additionally, where an AI, including Gen AI or ML, model ingests personal

data and makes connections using such data, those technologies may reveal other personal or sensitive

information generated by the model.

***Our failure or inability to protect our intellectual property rights, or claims by others that we are***

***infringing upon or unlawfully using their intellectual property, could diminish the value of our***

***brand and weaken our competitive position, and could adversely affect our business, financial***

***condition, results of operations, and prospects.***

We currently rely on a combination of copyright, patent, trademark, trade secret, and unfair

competition laws, as well as confidentiality agreements and procedures and licensing arrangements, to

establish and protect our intellectual property rights. We have devoted substantial resources to the

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

development of our proprietary technologies and related processes. In order to protect our proprietary

technologies and processes, we rely in part on trade-secret laws and confidentiality agreements with our

employees, licensees, independent contractors, suppliers, partners, and other advisors. These

agreements may not effectively prevent disclosure of confidential information and may not provide an

adequate remedy in the event of unauthorized disclosure of confidential information. We cannot be

certain that the steps taken by us to protect our intellectual property rights will be adequate to prevent

infringement of such rights by others. Additionally, the process of obtaining patent or trademark protection

is expensive and time-consuming, and we may not be able to prosecute all necessary or desirable patent

applications or apply for all necessary or desirable trademark applications at a reasonable cost or in a

timely manner. Even if we are successful in such prosecutions, such legal protections may be incomplete

or time-limited. Though an issued patent is presumed valid and enforceable, this presumption is not

conclusive. Patents, if issued, may be challenged, deemed unenforceable, invalidated or circumvented

and the related proceedings could be costly. And even if not invalidated, patents only have a limited

lifespan. Furthermore, the issuance of a patent does not give us the right to practice the patented

invention. Third parties may have blocking patents that could prevent us from marketing our own products

and practicing our own technology. Alternatively, third parties may seek approval to market their own

products that are competitive with our offerings. Thus, any patents that we may own may not provide any

protection against competitors. Competitors may also attempt to replicate or reverse engineer our

offerings, design around our patents, or develop and obtain patent protection for more effective products.

Moreover, intellectual property protection may be unavailable or limited in some foreign countries

where laws or law enforcement practices may not protect our intellectual property rights as fully as in the

United States, and it may be more difficult for us to successfully challenge the use of our intellectual

property rights by other parties in these countries. Costly and time-consuming litigation could be

necessary to enforce and determine the scope of our proprietary rights, and our failure or inability to

obtain or maintain trade-secret protection or otherwise protect our proprietary rights could adversely affect

our business, financial condition, results of operations, and prospects.

Additionally, although we require our employees, third-party providers, and contractors to assign or

grant us rights in the intellectual property they create while working for us, we may not have entered into

enforceable agreements in every case or may not have sufficient rights to certain works developed before

the execution of such agreements. Further, applicable laws may limit the enforceability or scope of such

assignments. If we are unable to adequately establish our ownership of intellectual property created for

us, or if such intellectual property is later found to be owned by others, we could face claims of

infringement, be required to obtain additional licenses on unfavorable terms, or lose valuable rights, any

of which could adversely affect our business, financial condition, results of operations, and prospects.

We have in the past and may in the future be subject to patent infringement and trademark claims

and lawsuits in various jurisdictions, and we cannot be certain that our platform and solutions or activities

do not violate the patents, trademarks, or other intellectual property rights of third-party claimants.

Companies in the technology industry and other patent, copyright, and trademark-holders seeking to

profit from royalties in connection with grants of licenses own large numbers of patents, copyrights,

trademarks, domain names, and trade secrets and frequently commence litigation based on allegations of

infringement, misappropriation, or other violations of intellectual property or other rights. As we face

increasing competition and gain an increasingly high profile, the intellectual property rights claims against

us have grown and will likely continue to grow.

Further, from time to time, we may receive letters from third parties alleging that we are infringing

upon their intellectual property rights or inviting us to license their intellectual property rights. Our

technologies and other intellectual property may not be able to withstand such third-party claims, and

successful infringement claims against us could result in significant monetary liability, prevent us from

selling some of our products and services, or require us to change our branding. In addition, resolution of

claims may require us to redesign our platform and offerings, license rights from third parties at a

significant expense, or cease using those rights altogether. We may in the future bring claims against

third parties for infringing our intellectual property rights. Costs of supporting such litigation and disputes

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

may be considerable, and there can be no assurances that a favorable outcome will be obtained. Patent

infringement, trademark infringement, trade secret misappropriation, and other intellectual property claims

and proceedings brought against us or brought by us, whether successful or not, could require significant

attention of our management and resources and have in the past and could further result in substantial

costs, harm to our brand, and could adversely affect our business, financial condition, results of

operations, and prospects.

***If we do not adequately identify our patentable inventions or protect our patent rights, the value of***

***our offerings may be adversely affected and our business, financial condition, results of***

***operations, and prospects could be adversely affected.***

We have issued patents and a number of pending patent applications in the United States to protect

our intellectual property and competitive position. However, we may fail to timely identify or protect

patentable inventions, particularly those arising in the course of development activities conducted by or

on behalf of us. If we do not file for patent protection in a timely manner, we may lose the opportunity to

secure such protection. Moreover, although we enter into confidentiality and non-disclosure agreements

with employees, consultants, collaborators, suppliers, and other third parties, there is a risk that such

parties could breach these agreements and disclose proprietary information before a patent application is

filed, thereby jeopardizing our rights. We may also rely on in-licenses to patents or patent applications

owned by third parties. Depending on the terms of the applicable licenses, we may not have control over

the prosecution, maintenance, or enforcement of such intellectual property rights, and such activities may

not be conducted in a manner that is consistent with our best interests.

Additionally, some of our current and future patents and applications may share ownership with or

require cross-licenses with third parties. If we are unable to obtain exclusive rights to such shared or

cross-licensed intellectual property, the other co-owners may license their rights to third parties, including

competitors. Furthermore, enforcement of shared patents may require cooperation from co-owners, which

may not be forthcoming. Any of these factors could impair our ability to protect our innovations, limit our

competitive advantage, and adversely affect our business, financial condition, and results of operations.

***Our reliance on third parties, including employees located outside of the United States, for the***

***development of our intellectual property exposes us to additional risks, including limited***

***enforceability of intellectual property rights, potential violations of U.S. export controls, and***

***increased risk of intellectual property theft or misappropriation.***

We rely, or may rely, on employees and third-party service providers located outside of the United

States for certain aspects of development for our products and services. The use of foreign developers

may expose us to risks related to trade secrets, confidentiality, and the assignment of intellectual property

rights, particularly where local laws may not recognize or enforce contractual provisions related to

ownership or confidentiality in the same manner as we expect in the United States. We also face risks

related to compliance with U.S. export control laws and regulations when sharing technology or technical

data with foreign nationals. Any failure to adequately secure our intellectual property rights or comply with

applicable laws could harm our business, financial condition, results of operations, and prospects.

**Risks Related to Legal and Regulatory Matters**

***Payments and other financial services-related regulations and oversight are or may become***

***material to our business. Our failure to comply could harm our business.***

We are directly and indirectly subject to local, state, and federal laws, rules, regulations, licensing and

other authorization schemes, including card network scheme rules, and industry standards that govern

our business, activities, as well as the services our vendors and our partners provide (such as our

corporate card offering, which our partner banks offer via Navan). These laws, rules, regulations, and

licensing and authorization schemes include, or may in the future include, those relating to banking,

invoicing, cross-border and domestic money transmission, foreign exchange, payments services (such as

payment processing and settlement services), lending, brokering, servicing, debt collection, anti-money

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

laundering, counter-terrorism financing, escheatment, U.S. and international sanctions regimes, and

compliance with the PCI Data Security Standard, which is a set of requirements designed to ensure that

all companies that process, store, or transmit payment card information maintain a secure environment to

protect cardholder data. These laws, rules, regulations, licensing and other authorization schemes, and

industry standards are complex, subject to change, vary across different jurisdictions, and are

implemented and enforced, in the United States by multiple authorities and governing bodies, including

but not limited to the U.S. Department of the Treasury, the Federal Deposit Insurance Corporation, the

Board of Governors of the Federal Reserve System, the U.S. Department of Treasury's Office of Foreign

Assets Control, or OFAC, self-regulatory organizations, state banking departments, and numerous state

and local governmental and regulatory authorities. We may not always be able to accurately predict the

scope or applicability of certain laws, rules, regulations, licensing schemes, or standards to our business,

or interpretations of the same, particularly as we expand into new areas of operations, which could have a

significant negative effect on our existing business and our ability to pursue future plans.

Banking agencies, including the Office of the Comptroller of the Currency, also have imposed

requirements on regulated financial institutions to manage their third-party service providers. Among other

things, these requirements include performing appropriate due diligence when selecting third-party

service providers; evaluating the risk management, information security, and information management

systems of third-party service providers; imposing contractual protections in agreements with third-party

service providers (such as performance measures, audit and remediation rights, indemnification,

compliance requirements, confidentiality and information security obligations, insurance requirements,

and limits on liability); and conducting ongoing monitoring of the performance of third-party service

providers. Our relationships with our banks, as well as third-party service providers we engage in

connection with our banking relationships, require accommodating these requirements and therefore

impose additional costs and risks on us in connection with such arrangements. We expect to expend

significant resources on an ongoing basis in an effort to assist our bank partners in meeting their legal

requirements.

Further, any failure or perceived failure to comply with existing or new laws and regulations, or orders

of any governmental authority, including changes to or expansion of their interpretations, may subject us

to significant fines, penalties, criminal and civil lawsuits, forfeiture of significant assets, enforcement

actions in one or more jurisdictions, may result in additional compliance and licensing or registration

requirements, and may increase regulatory scrutiny of our business. We have been and may continue to

be subject to such regulatory scrutiny. In particular, while we believe that we are not currently subject to

licensing, registration, and related types of regulatory requirements with respect to our expense

management offerings, we may still receive inquiries from regulators given our offering to corporate

customers of credit cards issued by an issuing bank. Further, if any of our current or future product

offerings become subject to additional lending-, payment-, or other financial service-related laws or

regulations in the future, we could be subject to licensing and registration requirements that impose

obligations and restrictions with respect to the investment of customer funds, reporting requirements,

bonding requirements, minimum capital requirements, customer disclosure requirements, and oversight

and examination by state regulatory agencies concerning various aspects of our business. This could also

require changes to the manner in which we conduct some aspects of our business and increase our

compliance costs.

The adoption of new or amended money transmitter or money services business statutes and

regulations or changes in regulators' interpretation of existing state and federal money transmitter or

money services business statutes or regulations could subject us to new registration or licensing

requirements. Such changes could also limit business activities until we are appropriately licensed. There

can be no assurance that we will be able to obtain or maintain any such licenses, and, even if we were

able to do so, there could be substantial costs and potential product changes involved in obtaining and

maintaining such licenses, which could negatively impact our business. In addition, we may be forced to

restrict or change our operations or business practices, make product changes, or delay planned product

launches or improvements.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

Many of these laws and regulations are evolving, unclear, and inconsistent across various

jurisdictions, and ensuring compliance with them is difficult and costly. With increasing frequency, federal

and state regulators are holding businesses in the lending and payments industry to higher standards of

training, monitoring, and compliance, including monitoring for possible violations of laws by our customers

and people who do business with our customers while using our products. If we fail to comply with laws

and regulations applicable to our business in a timely and appropriate manner, we may be subject to

litigation or regulatory proceedings, we may have to pay fines and penalties, and our customer

relationships and reputation may be adversely affected, which could negatively impact our business,

results of operations, and financial condition. Any of the foregoing could negatively impact our brand,

reputation, business, results of operations, and financial condition.

***We are subject to governmental laws and requirements regarding economic and trade sanctions,***

***anti-money laundering, and counter-terrorism financing that could impair our ability to compete in***

***international markets or subject us to criminal or civil liability if we violate such laws.***

As we continue to expand internationally, we will become subject to additional laws and regulations,

and will need to implement new regulatory controls to comply with applicable laws. We are currently

required to comply with U.S. economic and trade sanctions administered by OFAC, and we have

processes in place to comply with such OFAC regulations as well as similar requirements in other

jurisdictions, including the United Kingdom and European Union. Under OFAC and other applicable

sanctions laws and regulations, direct and indirect transactions or other business dealings and activities,

including the facilitation of such transactions and the provision of certain products and/or services, to

specified countries, governments, individuals, and entities are prohibited. As part of our compliance

efforts, we scan our customers and counterparties against OFAC and other governmental watch lists. We

are also subject to or otherwise required by contract to comply with and address various anti-money

laundering and counter-terrorist financing laws, regulations, and standards around the world that require

the maintenance of an anti-money laundering compliance program and prohibit, among other things,

facilitating transactions involving the proceeds of criminal activities or other illicit activities. Our financial

institution partners as well as regulators in the United States and globally continue to increase their

scrutiny of compliance with these obligations, which may require us to further invest resources in, or

otherwise revise or expand our compliance program, including the procedures we use to verify the identity

of our customers and to monitor transactions facilitated through our services, including payments to

persons outside of the United States. Additionally, we currently engage in limited activity in OFAC-

sanctioned regions based upon general licenses issued by OFAC to engage in such activity. We also

have sought specific licenses from OFAC when required. We continue to review the OFAC sanctions and

our practices to verify compliance. We could be subject to fines or other enforcement action, and cease

and desist orders, if we are found to violate these laws, and our relationships with our financial institution

partners could be at risk of or could be subject to termination or other adverse consequences.

Violations of sanctions and anti-money laundering laws and regulations could lead to fines, criminal

sanctions against us, our officers, or our employees, cessation of business activities in sanctioned

countries, implementation of compliance programs, and prohibitions on the conduct of our business. Any

such violations could include prohibitions on our ability to offer our services in our or more countries, and

could significantly damage our reputation, our brand, our international expansion efforts, our ability to

attract and retain employees, and our business, prospects, operating results, and financial condition.

***We are subject to anti-corruption, anti-bribery, and similar laws, and non-compliance with such***

***laws can subject us to criminal or civil liability and harm our business.***

We are subject to the FCPA, U.S. domestic bribery laws, and other anti-corruption laws, including the

UK Bribery Act. Anti-corruption and anti-bribery laws are interpreted broadly to generally prohibit

companies, their employees, and their third-party intermediaries from authorizing, offering, or providing,

directly or indirectly, improper payments or benefits to recipients in the public sector. These laws also

require that we keep accurate books and records and maintain internal controls and compliance

procedures designed to prevent any such actions. As we increase our international cross-border business

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

and expand operations abroad, we may engage with business partners and third-party intermediaries to

market our services and obtain necessary permits, licenses, and other regulatory approvals. In addition,

we or our third-party intermediaries may have direct or indirect interactions with officials and employees of

government agencies or state-owned or affiliated entities. We can be held liable for the corrupt or other

illegal activities of these third-party intermediaries, our employees, representatives, contractors, partners,

and agents, even if we do not explicitly authorize or have actual knowledge of such activities. In addition,

we cannot assure you that all of our employees and agents will not take actions in violation of our

Company compliance policies and applicable law, for which we may be ultimately held responsible. As we

increase our international sales and business, our risks under these laws may increase.

Any allegations or violation of the FCPA or other applicable anti-bribery, and anti-corruption laws

could result in whistleblower complaints, sanctions, settlements, prosecution, enforcement actions, fines,

damages, adverse media coverage, investigations, loss of export privileges, severe criminal or civil

sanctions, or suspension or debarment from U.S. government contracts, all of which could harm our

business, financial condition, results of operations, and prospects. Responding to any investigation or

action will likely result in a significant diversion of management's attention and resources and significant

defense costs and other professional fees. If any subpoenas are received or investigations are launched,

or governmental or other sanctions are imposed, or if we do not prevail in any possible civil or criminal

proceeding, our business, financial condition, results of operations, and prospects could be adversely

affected. In addition, the U.S. government may seek to hold us liable for successor liability for FCPA

violations committed by companies in which we invest or that we acquire. As a general matter,

investigations, enforcement actions, and sanctions could harm our reputation, business, results of

operations, and financial condition.

***We will face risks associated with the growth of our business with certain heavily regulated***

***industry verticals.***

We market and sell our offering to customers in heavily regulated industry verticals. As a result, we

face additional regulatory scrutiny, risks, and burdens from the governmental entities and agencies which

regulate those industries. Selling to and supporting customers in heavily regulated verticals and

expanding in those verticals will continue to require significant resources, and there is no guarantee that

such efforts will be successful or beneficial to us. If we are unable to successfully maintain or expand our

market share in such verticals, or cost-effectively comply with governmental and regulatory requirements

applicable to our activities with customers in such verticals, our business, financial condition, and results

of operations may be harmed.

***Any future litigation against us could be costly and time-consuming to defend.***

In addition to intellectual property litigation, we have in the past and may in the future become subject

to legal proceedings and claims or regulatory inquiries or proceedings that arise in the ordinary course of

business, such as claims brought by our customers in connection with commercial disputes, employment

claims made by our current or former employees, or claims for reimbursement following misappropriation

of customer data. Insurance might not cover such claims, might not provide sufficient payments to cover

all the costs to resolve one or more such claims, and might not continue to be available on terms

acceptable to us. A claim brought against us that is uninsured or underinsured could result in

unanticipated costs, thereby reducing our results of operations and leading analysts or potential investors

to reduce their expectations of our performance, which could reduce the trading price of our Class A

common stock. Litigation might result in substantial costs and may divert management's attention and

resources, which could adversely affect our business, financial condition, results of operations, and

prospects.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**Risks Related to Tax Matters**

***We could be subject to additional tax liabilities as a result of changes in tax laws.***

We are subject to U.S. federal, state, and local income, sales, and other taxes in the United States,

as well as foreign income, withholding, and value-added taxes, and other indirect taxes in numerous

foreign jurisdictions. Significant judgment is required in evaluating our tax positions and our worldwide

provision for income taxes. During the ordinary course of business, there are many activities and

transactions for which the ultimate tax determination is uncertain. In addition, our future income tax

obligations could be adversely affected by changes in, or interpretations of, tax laws in the United States

or in other jurisdictions in which we operate.

In addition, the tax regimes we are subject to or operate under are unsettled and may be subject to

significant change, which may become increasingly challenging as we expand our operations globally.

Changes in tax laws, issuance of new tax rulings, or changes in interpretations of existing laws could

cause us to be subject to additional income-based and non-income-based taxes, including payroll, sales,

use, value-added, digital, net worth, property, and goods and services taxes, which could adversely affect

our results of operations and financial condition. In particular, the U.S. government recently enacted

legislation commonly referred to as the One Big Beautiful Bill Act which, along with other recent U.S.

federal tax reform legislation, has resulted in significant changes to the taxation of business entities

including, among other changes, the imposition of minimum taxes or surtaxes on certain types of income,

changes to the taxation of income derived from international operations, changes in the deduction and

amortization of research and development expenditures, and limitations on the deductibility of business

interest. In 2022, the Inflation Reduction Act was signed into law in the United States, which enacted,

among other changes, a minimum tax on certain corporations with book income of at least $1 billion,

subject to certain adjustments, and a 1% excise tax on certain stock buybacks and similar corporate

actions. The issuance of additional regulatory or accounting guidance related to these and any future

changes in tax law could significantly affect our tax obligations and effective tax rate in the period issued.

In addition, our tax obligations and effective tax rate in the countries where we do business could

increase as a result of international tax developments, including the implementation of certain initiatives

led by the Organization for Economic Cooperation and Development, or the OECD, and the European

Commission. For example, the OECD has been leading multilateral efforts on proposals, commonly

referred to as "BEPS 2.0", which involve the reallocation of taxing rights in respect of certain multinational

enterprises above a fixed profit margin to the jurisdictions in which they carry on business (referred to as

"Pillar One") and the imposition of a minimum effective corporate tax rate (referred to as "Pillar Two"). A

number of countries in which we conduct business have enacted, or are in the process of enacting, core

elements of the Pillar Two rules. Based on our understanding of the applicable minimum revenue

thresholds, we currently expect that we do not fall within the scope of either Pillar One or Pillar Two rules.

However, if we become subject to the Pillar Two rules in the future, it could increase our overall tax

obligations and result in additional compliance costs.

Due to expansion of our international business activities, any changes in the U.S. taxation and foreign

taxation of our cross-border activities may increase our worldwide effective tax rate and adversely affect

our results of operations and financial condition. The enactment of legislation implementing changes in

the U.S. taxation of international business activities or the adoption of other tax reform policies globally

could adversely affect our business, financial condition, results of operations, and prospects.

***Our ability to use our net operating loss carryforwards to offset future taxable income may be***

***subject to certain limitations.***

As of January 31, 2025, we had net operating loss, or NOL, carryforwards of approximately $805.0

million, $628.6 million and $20.0 million for federal, state, and foreign tax purposes, respectively, that are

available to reduce future taxable income. Under current U.S. federal income tax law, our NOLs

generated in tax years beginning before January 1, 2018 will begin expiring in 2036, and our NOLs

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

generated in tax years beginning after December 31, 2017 may be carried forward indefinitely, but

utilization of such post-2017 NOLs that are carried forward to taxable years beginning after December 31,

2020 is limited to a maximum of 80% of the taxable income for such year determined without regard to

such carryforwards. Our state NOL carryforwards will begin to expire in 2036. Our foreign NOLs will

carryforward indefinitely. As of January 31, 2025, we had available research and development tax credit

carryforwards of approximately $15.5 million and $11.1 million for federal and state tax purposes,

respectively. If not utilized, our federal tax credits will expire at various dates beginning in 2036. Our state

tax credits do not expire and will carry forward indefinitely. Also, for state income tax purposes, the extent

to which states will conform to the U.S. federal income tax laws is uncertain and there may be periods

during which the use of NOL carryforwards is suspended or otherwise limited, which could accelerate or

permanently increase state taxes owed. For example, California has enacted legislation that, with certain

exceptions, suspends the ability to use California net operating losses to offset California income and

limits the ability to use California business tax credits to offset California taxes, for taxable years

beginning on or after January 1, 2024, and before January 1, 2027. Any such limitations could harm our

business, results of operations, financial condition or prospects.

In addition, under Sections 382 and 383 of the Code, a corporation that undergoes an "ownership

change," generally defined as a greater-than-50-percentage-point change (by value) in its equity

ownership by certain stockholders over a three-year period, is subject to limitations on its ability to utilize

its pre-change NOLs and other tax attributes such as research tax credits to offset future taxable income

or income tax. We have identified certain ownership changes since our inception but do not believe that

these changes resulted in any limitations on our ability to use our NOL carryforwards and tax credit

carryforwards. We may have experienced additional ownership changes that have not yet been identified

that could result in the expiration of our NOL carryforwards and tax credit carryforwards before utilization.

In addition, we may experience ownership changes as a result of this offering or future offerings or

other changes in the ownership of our stock. Future changes in our stock ownership, many of which are

outside of our control, could result in an ownership change under Sections 382 or 383 of the Code.

Furthermore, our ability to utilize NOLs of companies that we may acquire in the future may be subject to

limitations. For these reasons, we may not be able to utilize a significant portion of the NOLs, even if we

were to achieve profitability. In addition, any future changes in tax laws could impact our ability to utilize

NOLs in future years and may result in greater tax liabilities than we would otherwise incur and adversely

affect our cash flows and financial position.

***Our operating results may be negatively affected if we are required to pay additional sales and use***

***tax, value added tax, or other transaction taxes, and we could be subject to liability with respect to***

***all or a portion of past or future sales.***

The application of U.S. federal, state, local, and foreign tax laws to our business, or any potential

changes in our business model, is unclear and continually evolving. New tax laws, statutes, rules,

regulations, or ordinances could be enacted at any time (possibly with retroactive effect) and could be

applied solely or disproportionately to our business model or could otherwise negatively impact our results

of operations and financial condition.

We currently collect and remit sales and use, value added and other transaction taxes in certain of

the jurisdictions where we do business based on our assessment of the amount of taxes owed by us in

such jurisdictions. However, in some jurisdictions in which we do business, we do not believe that we owe

such taxes, and therefore we currently do not collect and remit such taxes in those jurisdictions or record

contingent tax liabilities in respect of those jurisdictions. A successful assertion that we are required to

pay additional taxes in connection with sales of our products and solutions, or the imposition of new laws

or regulations or the interpretation of existing laws and regulations requiring the payment of additional

taxes, would result in increased costs and administrative burdens for us. If we are subject to additional

taxes and decide to offset such increased costs by collecting and remitting such taxes from our

customers, or otherwise passing those costs through to our customers, our customers may be

discouraged from purchasing our products and solutions. Any increased tax burden may decrease our

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

ability or willingness to compete in relatively burdensome tax jurisdictions, result in substantial tax

liabilities related to past or future sales, or otherwise seriously harm our business, results of operations,

financial condition or prospects.

***Our corporate structure and intercompany arrangements are subject to the tax laws of various***

***jurisdictions, and we could be obligated to pay additional taxes, which could adversely affect our***

***business, financial condition, results of operations, and prospects.***

We are continuing to expand our international operations and staff to support our business in

international markets. We generally conduct our international operations through wholly-owned

subsidiaries and are or may be required to report our taxable income in various jurisdictions worldwide

based upon our business operations in those jurisdictions. Our intercompany relationships are subject to

complex transfer-pricing regulations administered by taxing authorities in various jurisdictions in which we

operate with potentially divergent tax laws. The amount of taxes we pay in different jurisdictions will

depend on the application of the tax laws of the various jurisdictions, including the United States, to our

international business activities, changes in tax rates, new or revised tax laws or interpretations of existing

tax laws and policies by taxing authorities and courts in various jurisdictions, and our ability to operate our

business in a manner consistent with our corporate structure and intercompany arrangements then in

effect. It is not uncommon for tax authorities in different countries to have conflicting views, for instance,

with respect to, among other things, the manner in which the arm's length standard is applied for transfer

pricing purposes, the transfer-pricing and charges for intercompany services and other transactions, or

with respect to the valuation of intellectual property. If taxing authorities in any of the jurisdictions in which

we conduct our international operations were to successfully challenge our transfer pricing, we could be

required to reallocate part or all of our income to reflect transfer-pricing adjustments, which could result in

an increased tax liability to us. In such circumstances, if the country from which the income was

reallocated does not agree to the reallocation, we could become subject to tax on the same income in

both countries, resulting in double taxation.

In addition, we have been and may continue to be audited in various foreign jurisdictions, and such

jurisdictions, including jurisdictions in which we are not currently filing, may assess new or additional

taxes, sales taxes and value added taxes against us. Although we believe our tax estimates are

reasonable, the final determination of any tax audits or litigation could be significantly different from our

historical tax provisions and accruals, which could have an adverse effect on our results of operations or

cash flows in the period or periods for which a determination is made, and could significantly harm our

business, financial condition, results of operations, and prospects.

***Changes in our effective tax rate or tax liability may adversely affect our results of operations.***

Our effective tax rate could increase due to several factors, including:

• changes in the relative amounts of income before taxes in the various U.S. and international

jurisdictions in which we operate due to differing statutory tax rates in various jurisdictions;

• changes in tax laws, tax treaties, and regulations or the interpretation of them;

• changes in our international operations, corporate structure, business model, or intercompany

arrangements;

• changes to our assessment about our ability to realize our deferred tax assets that are based on

estimates of our future results, the prudence and feasibility of possible tax-planning strategies,

and the economic and political environments in which we do business;

• the outcome of current and future tax audits, examinations, or administrative appeals; and

• limitations or adverse findings regarding our ability to do business in some jurisdictions.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

Any of these developments could adversely affect our business, financial condition, results of

operations, and prospects.

**Risks Related to Financial and Accounting Matters**

***If our estimates or judgments relating to our critical accounting policies prove to be incorrect or***

***financial reporting standards or interpretations change, our business, financial condition, results***

***of operations, and prospects could be adversely affected.***

The preparation of financial statements in conformity with U.S. Generally Accepted Accounting

Principles, or GAAP, requires management to make estimates and assumptions that affect the amounts

reported in the consolidated financial statements and accompanying notes. We base our estimates on

historical experience and on various other assumptions that we believe to be reasonable under the

circumstances, as provided in the section titled "Management's Discussion and Analysis of Financial

Condition and Results of Operations—Critical Accounting Policies and Estimates." The results of these

estimates form the basis for making judgments about the carrying values of assets, liabilities, and equity,

and the amount of revenue and expenses that are not readily apparent from other sources. Significant

assumptions and estimates used in preparing our consolidated financial statements include but are not

limited to those related to revenue recognition, contract acquisition costs, valuation of embedded

derivative liabilities, stock-based compensation, common stock valuations, and business combinations.

Additionally, as a result of the current macroeconomic uncertainty, many of management's estimates and

assumptions have required and will continue to require increased judgment and carry a higher degree of

variability and volatility. Our business, financial condition, results of operations, and prospects could be

adversely affected if our assumptions change or if actual circumstances differ from those in our

assumptions, which could cause our results of operations to fall below the expectations of securities

analysts and investors, resulting in a decline in the trading price of our Class A common stock.

Additionally, we regularly monitor our compliance with applicable financial reporting standards and

review new pronouncements and drafts thereof that are relevant to us. As a result of new standards,

changes to existing standards and changes in their interpretation, we might be required to change our

accounting policies, alter our operational policies, and implement new or enhance existing systems so

that they reflect new or amended financial reporting standards, or we may be required to restate our

published financial statements. Such changes to existing standards or changes in their interpretation may

negatively impact our business, financial condition, results of operations, and prospects, or cause an

adverse deviation from our revenue and operating profit target, which may negatively impact our results of

operations.

***We are an "emerging growth company" and the reduced disclosure requirements applicable to***

***emerging growth companies may make our Class A common stock less attractive to investors.***

We are an "emerging growth company" as defined in Section 2(a) of the Securities Act of 1933, as

amended, or the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012, or the

JOBS Act. For as long as we continue to be an emerging growth company, we may take advantage of

certain exemptions from various reporting requirements that are applicable to other public companies that

are not emerging growth companies, including (i) not being required to comply with the independent

auditor attestation requirements of the Sarbanes-Oxley Act of 2002, or the Sarbanes-Oxley Act, (ii)

reduced disclosure obligations regarding executive compensation in this prospectus and our periodic

reports and proxy statements and the required number of years of audited financial statements, and (iii)

exemptions from the requirements of holding non-binding advisory stockholder votes on executive

compensation and stockholder approval of any golden parachute payments not approved previously. In

addition, as an emerging growth company, we are only required to provide two years of audited financial

statements in this prospectus.

We could be an emerging growth company for up to five fiscal years following the completion of this

offering. However, certain circumstances could cause us to lose that status earlier, including the date on

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

which we are deemed to be a "large accelerated filer," under applicable SEC rules, if we have total annual

gross revenue of $1.235 billion or more, or if we issue more than $1.0 billion in non-convertible debt

during any three-year period before that time.

Under the JOBS Act, emerging growth companies can also delay adopting new or revised accounting

standards until such time as those standards apply to private companies. We have elected to take

advantage of the benefits of this extended transition period. Accordingly, our consolidated financial

statements may therefore not be comparable to those of companies that comply with such new or revised

accounting standards.

Investors may find our Class A common stock less attractive because we may rely on certain of these

exemptions. If some investors find our common stock less attractive as a result, there may be a less

active trading market for our Class A common stock and our price may be more volatile and may decline.

***We will incur significant increased costs and demands on management resources as a result of***

***operating as a public company.***

As a public company, we will incur significant legal, accounting, compliance, investor relations, and

other expenses that we did not incur as a private company and these expenses will increase even more

after we are no longer an "emerging growth company." Our management and other personnel will need to

devote a substantial amount of time and incur significant expense in connection with legal, compliance,

and investor relations initiatives. For example, in anticipation of becoming a public company, we will need

to adopt additional internal controls and disclosure controls and procedures, retain a transfer agent, and

adopt insider trading policies and procedures. As a public company, we will bear all of the internal and

external costs of preparing and distributing periodic public reports in compliance with our obligations

under the securities laws.

In addition, regulations and standards relating to corporate governance and public disclosure,

including the Sarbanes-Oxley Act, and the related rules and regulations implemented by the Securities

and Exchange Commission, or the SEC, have increased legal and financial compliance costs and will

make some compliance activities more time-consuming. We intend to invest resources to comply with

evolving laws, regulations, and standards, and this investment will result in increased general and

administrative expenses and may divert management's time and attention from our other business

activities. If our efforts to comply with new laws, regulations, and standards differ from the activities

intended by regulatory or governing bodies due to ambiguities related to practice, regulatory authorities

may initiate legal proceedings against us, and our business may be harmed. In connection with this

offering, we intend to increase our directors' and officers' insurance coverage, which will increase our

insurance cost. In the future, it may be more expensive or more difficult for us to obtain director and

officer liability insurance, and we may be required to accept reduced coverage or incur substantially

higher costs to obtain coverage. These factors would also make it more difficult for us to attract and retain

qualified members of our board of directors, particularly to serve on our audit committee and

compensation committee, and qualified executive officers. If we are unable to effectively manage these

increased costs and demands upon management resources, our business, financial condition, results of

operations, and prospects could be adversely affected.

***The material weakness in our internal control over financial reporting, which we first identified in***

***the fiscal year ended January 31, 2023, has been remediated as of the end of fiscal 2025. In the***

***future, we may identify additional material weaknesses or otherwise fail to maintain an effective***

***system of internal controls, which could result in material misstatements of our annual or interim***

***consolidated financial statements or cause us to fail to meet our periodic reporting obligations.***

We may, in the future, discover material weaknesses in our system of internal financial and

accounting controls and procedures that could result in a material misstatement of our consolidated

financial statements. Our internal control over financial reporting will not prevent or detect all errors and all

fraud. A control system, no matter how well designed and operated, can provide only reasonable, not

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

absolute, assurance that the control system's objectives will be met. Because of the inherent limitations in

all control systems, no evaluation of controls can provide absolute assurance that misstatements due to

error or fraud will not occur or that all control issues and instances of fraud will be detected.

We have previously identified a material weakness in our internal control over financial reporting,

which resulted from a lack of established internal controls and procedures and an insufficient number of

accounting and finance personnel possessing the necessary GAAP technical expertise at our Reed &

Mackay subsidiary, resulting in a series of adjustments, including controls and procedures:

• to ensure journal entries are properly reviewed and approved; and

• to ensure compliance with GAAP, specifically as it relates to accounting for revenue.

After the material weakness was identified, we implemented a remediation plan that included new

controls and processes, hiring additional accounting and finance personnel with an appropriate level of

expertise, and improved group level oversight over and review of significant and complex transactions. As

of January 31, 2025, we completed our remediation efforts, including the testing of the operating

effectiveness of the controls, and we have concluded that the material weakness has been remediated.

However, we recognize that maintaining effective internal control over financial reporting will continue to

require significant attention from management and expense, and we cannot assure that we will not

identify material weaknesses in the future.

We will be a public company in the United States subject to the Sarbanes-Oxley Act after the

completion of this offering. Section 404 of the Sarbanes-Oxley Act requires that we include a report of

management on our internal control over financial reporting in our annual report on Form 10-K beginning

with our second annual report.

Our independent registered public accounting firm is not required to formally attest to the

effectiveness of our internal control over financial reporting until after we are no longer an "emerging

growth company" as defined in the JOBS Act. At such time, our independent registered public accounting

firm may issue a report that is adverse in the event it is not satisfied with the level at which our internal

control over financial reporting is documented, designed, or operating. Any failure to implement and

maintain effective internal control over financial reporting also could adversely affect the results of

periodic management evaluations and annual independent registered public accounting firm attestation

reports regarding the effectiveness of our internal control over financial reporting that we will eventually be

required to include in our periodic reports that are filed with the SEC. Ineffective disclosure controls and

procedures and internal control over financial reporting could also cause investors to lose confidence in

our reported financial and other information, which would likely have a negative effect on the trading price

of our Class A common stock. In addition, if we are unable to continue to meet these requirements, we

may not be able to remain listed on the Nasdaq Global Select Market, or Nasdaq.

***If we fail to maintain an effective system of disclosure controls and internal control over financial***

***reporting, our ability to produce timely and accurate financial statements or comply with***

***applicable laws and regulations could be impaired.***

As a public company, we will be subject to the reporting requirements of the Securities Exchange Act

of 1934, as amended, or the Exchange Act, the Sarbanes-Oxley Act, the Dodd-Frank Wall Street Reform

and Consumer Protection Act of 2010, the listing requirements of Nasdaq, and other applicable securities

rules and regulations. We expect that compliance with these rules and regulations will increase our legal

and financial compliance costs, make some activities more difficult, time-consuming, or costly, and

increase demand on our systems and resources, particularly after we are no longer an emerging growth

company.

The Sarbanes-Oxley Act requires, among other things, that we maintain effective disclosure controls

and procedures and internal control over financial reporting. We are continuing to develop and refine our

disclosure controls, internal control over financial reporting and other procedures that are designed to

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

ensure information required to be disclosed by us in our consolidated financial statements and in the

reports that we will file with the SEC is recorded, processed, summarized, and reported within the time

periods specified in SEC rules and forms, and information required to be disclosed in reports under the

Exchange Act is accumulated and communicated to our principal executive and financial officers. In order

to maintain and improve the effectiveness of our internal controls and procedures, we have expended,

and anticipate that we will continue to expend, significant resources, including accounting-related costs

and significant management oversight.

Our current controls and any new controls we develop may become inadequate because of changes

in conditions in our business. Further, weaknesses in our internal controls may be discovered in the

future. Any failure to develop or maintain effective controls, or any difficulties encountered in their

implementation or improvement, could harm our results of operations, may result in a restatement of our

financial statements for prior periods, cause us to fail to meet our reporting obligations, and could

adversely affect the results of periodic management evaluations and annual independent registered

public accounting firm attestation reports regarding the effectiveness of our internal control over financial

reporting that we are required to include in the periodic reports we will file with the SEC. However, while

we remain an "emerging growth company," we will not be required to include an attestation report on

internal control over financial reporting issued by our independent registered public accounting firm.

Ineffective disclosure controls and procedures and internal control over financial reporting could also

cause investors to lose confidence in our reported financial and other information, which would likely have

a negative effect on the market price of our Class A common stock. We are not currently required to

comply with the SEC rules that implement Sections 302 and 404 of the Sarbanes-Oxley Act, and we are

therefore not required to make a formal assessment of the effectiveness of our internal control over

financial reporting for that purpose.

Our independent registered public accounting firm is not required to formally attest to the

effectiveness of our internal control over financial reporting until after we are no longer an "emerging

growth company" as defined in the JOBS Act. At such time, our independent registered public accounting

firm may issue a report that is adverse in the event it is not satisfied with the level at which our internal

control over financial reporting is documented, designed, or operating. Any failure to maintain effective

disclosure controls and internal control over financial reporting could cause a decline in the price of our

Class A common stock and could negatively impact our business, financial condition, results of

operations, and prospects.

Upon becoming a public company, and particularly after we are no longer an "emerging growth

company," significant resources and management oversight will be required. As a result, management's

attention may be diverted from other business concerns, which could harm our business, financial

condition, and results of operations.

***Our debt-service obligations may adversely affect our financial condition and results of operations.***

We have a significant amount of debt arrangements, as described further in the section titled

"Description of Material Indebtedness." Our ability to make payments of the principal of, to pay interest on

or to refinance our indebtedness, depends on our future performance, which is subject to economic,

financial, competitive, and other factors beyond our control. Our business may not generate cash flow

from operations in the future sufficient to service our debt and make necessary capital expenditures. If we

are unable to generate such cash flow, we may be required to adopt one or more alternatives, such as

selling assets, restructuring debt, or obtaining additional debt financing or equity capital on terms that may

be onerous or highly dilutive. Our ability to refinance any future indebtedness will depend on the capital

markets and our financial condition at such time. We may not be able to engage in any of these activities

or engage in these activities on desirable terms, which could result in a default on our debt obligations. In

addition, any of our future debt agreements may contain restrictive covenants that may prohibit us from

adopting any of these alternatives. Our failure to comply with these covenants could result in an event of

default which, if not cured or waived, could result in the acceleration of our debt.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

In addition, our indebtedness, combined with our other financial obligations and contractual

commitments, could have other important consequences. For example, it could:

• make us more vulnerable to adverse changes in general U.S. and worldwide economic, industry,

and competitive conditions and adverse changes in government regulation;

• limit our flexibility in planning for, or reacting to, changes in our business and our industry;

• place us at a disadvantage compared to our competitors that have less debt;

• limit our ability to borrow additional amounts to fund acquisitions, for working capital, and for other

general corporate purposes; and

• make an acquisition of our company less attractive or more difficult.

Any of these factors could harm our business, results of operations, and financial condition. In

addition, if we incur additional indebtedness, the risks related to our business and our ability to service or

repay our indebtedness would increase. We are also required to comply with the restrictive covenants set

forth in certain of our debt arrangements, including a requirement that we satisfy certain financial liquidity

conditions, certain limitations on our ability to incur additional indebtedness, and other operating

restrictions that could adversely impact our ability to engage in certain transactions and conduct our

business. Our ability to comply with these covenants may be affected by events beyond our control. If we

breach any of the covenants and do not obtain a waiver from the note holders or lenders, then, subject to

applicable cure periods, any outstanding indebtedness may be declared immediately due and payable.

For additional information regarding the Warehouse Credit Facility (as defined below), see the section

titled "Description of Material Indebtedness—Warehouse Credit Facility." In addition, changes by any

rating agency to our credit rating may negatively impact the value and liquidity of our securities.

Downgrades in our credit ratings could restrict our ability to obtain additional financing in the future and

could affect the terms of any such financing. If we are unable to effectively manage our debt-service

obligations, our business, financial condition, results of operations, and prospects could be adversely

affected.

***We may require additional capital to support the growth of our business, and this capital might not***

***be available on acceptable terms, if at all.***

We have funded our operations since inception primarily through equity and debt financings as well

as cash generated from operations. We cannot be certain when or if our operations will generate

sufficient cash to fully fund our ongoing operations or the growth of our business. We intend to continue to

make investments to support our business, which may require us to engage in equity or debt financings to

secure additional funds. Additional financing may not be available on terms favorable to us, if at all. If

adequate funds are not available on acceptable terms, we may be unable to invest in future growth

opportunities, which could harm our business, results of operations, and financial condition. If we incur

additional debt, the debt holders would have rights senior to holders of Class A common stock to make

claims on our assets, and the terms of any debt could restrict our operations, including our ability to pay

dividends on our Class A common stock. Furthermore, if we issue additional equity securities, including in

connection with merger and acquisition transactions, stockholders will experience dilution. In addition,

new equity securities could have rights senior to those of our Class A common stock. The trading prices

for technology companies have been highly volatile, especially recently due to rising interest rates,

inflation, and the uncertain macroeconomic environment, which may reduce our ability to access capital

on favorable terms or at all. In addition, a recession, depression, or other sustained adverse market event

could adversely affect the value of our Class A common stock as well as our business, financial condition,

results of operations, and prospects. Because our decision to issue securities in the future will depend on

numerous considerations, including factors beyond our control, we cannot predict or estimate the amount,

timing, or nature of any future issuances of debt or equity securities. As a result, our stockholders bear

the risk of future issuances of debt or equity securities reducing the value of our Class A common stock

and diluting their interests.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**Risks Related to the Offering and Ownership of our Class A Common Stock**

***The market price of our Class A common stock may be volatile, and you could lose all or part of***

***your investment.***

We cannot predict the prices at which our Class A common stock will trade. The initial public offering

price of our Class A common stock was determined by negotiations between us and the underwriters and

may not bear any relationship to the market price at which our Class A common stock will trade after this

offering or to any other established criteria of the value of our business and prospects and the market

price of our Class A common stock following this offering may fluctuate substantially and may be lower

than the initial public offering price. The market price of our Class A common stock following this offering

will depend on a number of factors, including those described in this "Risk Factors" section, many of

which are beyond our control and may not be related to our operating performance. In addition, the

limited public float of our Class A common stock following this offering will tend to increase the volatility of

the trading price of our Class A common stock. These fluctuations could cause you to lose all or part of

your investment in our Class A common stock, since you might not be able to sell your shares at or above

the price you paid in this offering. Factors that could cause fluctuations in the market price of our Class A

common stock include the following:

• actual or anticipated fluctuations in our GBV, payment volume, revenue, gross margins, and other

results of operations as well as in demand for business travel;

• actual or anticipated developments in the travel industry generally;

• the financial projections we may provide to the public, any changes in these projections, or our

failure to meet these projections;

• announcements by us or our competitors of new products or new or terminated significant

contracts, commercial relationships or capital commitments;

• industry or financial analyst or investor reaction to our press releases, other public

announcements, and filings with the SEC;

• rumors and market speculation involving us or other companies in our industry;

• price and volume fluctuations in the overall stock market from time to time;

• changes in operating performance and stock market valuations of other technology companies

generally, or those in our industry in particular;

• the expiration of market standoff or contractual lock-up agreements and sales of shares of our

Class A common stock by us or our stockholders;

• failure of industry or financial analysts to maintain coverage of us, changes in financial estimates

by any analysts who follow our company, or our failure to meet these estimates or the

expectations of investors;

• actual or anticipated developments in our business or our competitors' businesses or the

competitive landscape generally;

• litigation involving us, our industry or both, or investigations by regulators into our operations or

those of our competitors;

• developments or disputes concerning our intellectual property rights, or third-party proprietary

rights;

• announced or completed acquisitions of businesses or technologies by us or our competitors;

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

• new laws or regulations or new interpretations of existing laws or regulations applicable to our

business;

• any major changes in our management or our board of directors;

• effects of public health crises, pandemics, and epidemics;

• sales or expectations with respect to sales of shares of our Class A common stock by us or our

security holders;

• general macroeconomic conditions, including rising interest rates, inflation, foreign currency

fluctuation, instability in the global banking system, risks of economic recession, and slow or

negative growth of our markets;

• political unrest or instability; and

• other events or factors, including those resulting from war, incidents of terrorism, or responses to

these events, including the ongoing conflicts in Ukraine and the Middle East and tensions

between China and Taiwan.

In addition, the stock market in general, and the market for technology companies in particular, has

experienced extreme price and volume fluctuations that have often been unrelated or disproportionate to

the operating performance of those companies. Broad market and industry factors may seriously affect

the market price of our Class A common stock, regardless of our actual operating performance. In

addition, in the past, following periods of volatility in the overall market and the market prices of a

particular company's securities, securities class action litigation has often been instituted against that

company. Securities litigation, if instituted against us, could result in substantial costs and divert our

management's attention and resources from our business. This could adversely affect our business,

financial condition, results of operations, and prospects.

***No public market for our Class A common stock currently exists, and an active public trading***

***market may not develop or be sustained following this offering.***

Prior to this offering, there has been no public market or active private market for our Class A

common stock. Our Class A common stock has been approved for listing on Nasdaq. However, an active

trading market may not develop following the completion of this offering or, if developed, may not be

sustained. The lack of an active market may impair your ability to sell your shares at the time you wish to

sell them or at a price that you consider reasonable. The lack of an active market may also reduce the

market price of your shares of Class A common stock. An inactive market may also impair our ability to

raise capital by selling shares and may impair our ability to acquire other companies or technologies by

using our shares as consideration, and could negatively impact our business, financial condition, results

of operations, and prospects.

***Sales of substantial amounts of our Class A common stock in the public markets, or the perception***

***that they might occur, could cause the market price of our Class A common stock to decline.***

Sales of a substantial number of shares of our Class A common stock into the public market,

particularly sales by our directors, executive officers, and principal stockholders, or the perception that

these sales might occur, could cause the market price of our Class A common stock to decline. Based on

the number of shares of our Class A common stock outstanding as of July 31, 2025, as adjusted based

on the assumptions described in the section titled "Summary—The Offering," we expect to have (i)

238,455,554 shares (if the underwriters exercise their option to purchase additional shares in full) of our

Class A common stock and (ii) 15,304,696 shares of our Class B common stock outstanding after this

offering.

All of the shares of Class A common stock sold in this offering will be freely tradable without

restrictions or further registration under the Securities Act, except for any shares held by our affiliates as

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

defined in Rule 144 under the Securities Act (including any shares that may be purchased by any of our

affiliates in this offering). The remaining shares of our common stock are subject to the lock-up agreement

or market stand-off agreements described below.

We, all of our directors and executive officers, the selling stockholders, and the other holders of

substantially all of our common stock outstanding and securities exercisable for or convertible into our

common stock, have entered into agreements with the underwriters, under which we and such holders

have agreed not to (i) offer, sell, contract to sell, pledge, grant any option, right or warrant to purchase,

purchase any option or contract to sell, lend or otherwise transfer or dispose of any shares of our

common stock or any options or warrants to purchase any shares of our common stock, or any securities

convertible into, exchangeable for or that represent the right to receive shares of our common stock,

which we collectively refer to as the Lock-Up Securities, (ii) engage in any hedging transactions or similar

arrangement with respect to the Lock-Up Securities, (iii) make any demand for or exercise any right with

respect to the registration of the Lock-Up Securities, or (iv) otherwise publicly announce any intention to

engage in or cause any action, activity, transaction or arrangement described in clauses (i), (ii) or (iii),

during the period ending on the earlier of (A) the opening of trading on the second trading day following

our public release of earnings for the fiscal quarter and year ending January 31, 2026, and (B) the date

that is 180 days after the date of this prospectus, or the Lock-Up Period, subject to certain customary

exceptions and certain provisions that provide for the release of certain shares of our Class A common

stock. In addition, Goldman Sachs & Co. LLC and Citigroup Global Markets Inc., on behalf of the

underwriters, may, in their sole discretion, release all or some portion of the shares subject to lock-up

agreements prior to the expiration of the Lock-Up Period. In addition, our executive officers, directors and

holders of a substantial majority of all of our capital stock and securities convertible into or exchangeable

for our capital stock are subject to market standoff provisions under which they have agreed not to directly

or indirectly sell, offer to sell, grant any option for the sale of, or otherwise dispose of our capital stock,

subject to certain exceptions, for a period of 180 days after the date of this prospectus. See the sections

titled "Shares Eligible for Future Sale" and "Underwriting" for more information. When the Lock-Up Period

expires, we and our security holders subject to a lock-up agreement or market stand-off agreement will be

able to sell our shares in the public market. See the sections titled "Shares Eligible for Future Sale" and

"Underwriting" for more information. Sales of a substantial number of such shares upon expiration of the

lock-up and market stand-off agreements, or the perception that such sales may occur, or early release of

these agreements, could cause our market price to fall or make it more difficult for you to sell your Class

A common stock at a time and price that you deem appropriate.

In addition, as of July 31, 2025, we had options outstanding that, if fully exercised, would result in the

issuance of 41,581,733 shares of Class A common stock, of which8,611,649shares will be

exchangeable for an equal number of shares of Class B common stock, restricted stock units, or RSUs,

outstanding to be settled in 7,771,766 shares of Class A common stock, of which 1,742,147 shares will

be exchangeable for an equal number of shares of Class B common stock, and warrants outstanding

that, if exercised, would result in the issuance of1,743,006 shares of Class A common stock. We also

granted options to purchase 339,246 shares of Class A common stock and 2,250,259 RSUs subsequent

to July 31, 2025. All of the shares of Class A common stock issuable upon the exercise of stock options

and settlement of RSUs, and the shares reserved for future issuance under our equity incentive plans, will

be registered for public resale under the Securities Act. Accordingly, these shares will be able to be freely

sold in the public market upon issuance subject to existing lock-up agreements or market standoff

provisions and applicable vesting requirements.

We anticipate net settling the IPO Vesting RSUs pursuant to the RSU Net Settlement. For RSUs that

vest following the effectiveness of the registration statement of which this prospectus forms a part and

prior to the expiration of the Lock-Up Period, we expect to satisfy the related tax withholding obligations

through sell-to-cover transactions. However, we will continue to have discretion to net-settle rather than

sell-to-cover shares underlying these RSUs in order to satisfy the associated tax withholding and

remittance obligations. Both the lock-up agreements and the market standoff provisions permit sell-to-

cover transactions in connection with the vesting or settlement of RSUs during the Lock-Up Period. As a

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

result, up to approximately 0.2 million shares of our Class A common stock may be sold into the open

market during the Lock-Up Period in connection with such sell-to-cover transactions, which number may

fluctuate due to, among other things, the actual withholding rate applicable to such RSU settlements.

Immediately following this offering, the holders of 156,483,658 shares of our capital stock have rights,

subject to some conditions, to require us to file registration statements for the public resale of such capital

stock or to include such shares in registration statements that we may file for us or other stockholders.

We may also issue our shares of Class A common stock or securities convertible into shares of our

Class A common stock from time to time in connection with a financing, acquisition, investments, or

otherwise. If we are unable to effectively manage the risks relating to the price of our Class A common

stock, our business, financial condition, results of operations, and prospects could be adversely affected.

***The dual class structure of our common stock has the effect of concentrating voting power with***

***Ariel Cohen and Ilan Twig, our co-founders, which will limit your ability to influence the outcome of***

***important transactions, including a change in control.***

Our Class B common stock has 30 votes per share, and our Class A common stock, which is the

stock we are offering by means of this prospectus, has one vote per share. Upon the completion of this

offering, our co-founders will together hold all of the issued and outstanding shares of our Class B

common stock. Accordingly, upon the completion of this offering, Ariel Cohen, our co-founder, Chief

Executive Officer, and a member of our board of directors will hold, together with his affiliates,

approximately 24% of the voting power of our outstanding capital stock; and Ilan Twig, our co-founder,

Chief Technology Officer, and a member of our board of directors, will hold, together with his affiliates,

approximately 43% of the voting power of our outstanding capital stock, which voting power may increase

over time upon the exercise or settlement and exchange of equity awards held by our co-founders

pursuant to their Equity Exchange Rights. Therefore, our co-founders, individually or together, will be able

to significantly influence matters submitted to our stockholders for approval, including the election of

directors, amendments of our organizational documents and any merger, consolidation, sale of all or

substantially all of our assets or other major corporate transactions. Additionally, upon (i) the date that Mr.

Twig is no longer providing services to us as an officer, employee, or director, or (ii) the date of the death

or disability of Mr. Twig, a voting proxy will automatically be granted to Mr. Cohen over all of the shares of

Class B common stock held by Mr. Twig and his related entities and permitted transferees, such that Mr.

Cohen will have exclusive voting control over such shares, and such shares will remain as Class B

common stock. Our co-founders, individually or together, may have interests that differ from yours and

may vote in a way with which you disagree and which may be adverse to your interests. This

concentrated control may have the effect of delaying, preventing, or deterring a change in control of our

company, could deprive our stockholders of an opportunity to receive a premium for their capital stock as

part of a sale of our company and might ultimately affect the market price of our Class A common stock.

Future transfers by the holders of Class B common stock will generally result in those shares

automatically converting into shares of Class A common stock, subject to limited exceptions, such as

certain transfers effected for estate planning. In addition, each outstanding share of Class B common

stock will convert automatically into a share of Class A common stock upon the earliest to occur following

this offering: (i) the date fixed by our board of directors that is no less than 61 days and no more than 180

days following the first date following the completion of this offering on which the number of shares of our

Class B common stock, and any shares of Class B common stock underlying equity securities, held by

Mr. Cohen, and his permitted entities and permitted transferees, is less than 20% of the Class B common

stock held by Mr. Cohen and his permitted entities as of immediately following the completion of this

offering; (ii) the last trading day of the fiscal year following the tenth anniversary of this offering; (iii) the

date fixed by our board of directors that is no less than 61 days and no more than 180 days following the

date on which Mr. Cohen is no longer providing services as an officer or employee and Mr. Cohen is no

longer a member of our board of directors as a result of his voluntary resignation or agreement not to

stand for reelection; (iv) the date fixed by our board of directors that is no less than 61 days and no more

than 180 days following the date on which Mr. Cohen is terminated for cause (as defined in our amended

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

and restated certificate of incorporation); and (v) twelve months after Mr. Cohen's death or disability (as

defined in our amended and restated certificate of incorporation). For information about our dual class

structure, see the section titled "Description of Capital Stock." If we are unable to effectively manage

these risks, our business, financial condition, results of operations, and prospects could be adversely

affected.

***The dual class structure of our common stock may adversely affect the trading market for our***

***Class A common stock.***

We cannot predict whether our dual class structure will result in a lower or more volatile market price

of our Class A common stock, adverse publicity, or other adverse consequences. Certain stock index

providers exclude companies with multi-class share structures from being added to certain of its indices.

In addition, several stockholder advisory firms and large institutional investors oppose the use of multiple

class structures. As a result, the dual class structure of our common stock may make us ineligible for

inclusion in certain indices and may discourage such indices from selecting us for inclusion,

notwithstanding our automatic termination provision, may cause stockholder advisory firms to publish

negative commentary about our corporate governance practices or otherwise seek to cause us to change

our capital structure, and may result in large institutional investors not purchasing shares of our Class A

common stock. Given the sustained flow of investment funds into passive strategies that seek to track

certain indices, any exclusion from certain stock indices could result in less demand for our Class A

common stock. Any actions or publications by stockholder advisory firms or institutional investors critical

of our corporate governance practices or capital structure could also adversely affect the value of our

Class A common stock, and could adversely affect our business, financial condition, results of operations,

and prospects.

***Investors' expectations of our performance relating to environmental, social, and governance***

***factors may impose additional costs and expose us to new risks.***

There is an increasing focus from certain investors, employees, customers, and other stakeholders

concerning corporate responsibility, specifically related to environmental, social, and governance, or ESG,

matters. Some investors may use these non-financial performance factors to guide their investment

strategies and, in some cases, may choose not to invest in us if they believe our policies and actions

relating to corporate responsibility are inadequate. We may face reputational damage in the event that we

do not meet the ESG standards set by various constituencies.

Furthermore, if our competitors' corporate social responsibility performance is perceived to be better

than ours, potential or current investors may elect to invest with our competitors instead. In addition, in the

event that we communicate certain initiatives and goals regarding ESG matters, we could fail, or be

perceived to fail, in our achievement of such initiatives or goals, or we could be criticized for the scope of

such initiatives or goals. If we fail to satisfy the expectations of investors, employees, and other

stakeholders or our initiatives are not executed as planned, our business, financial condition, results of

operations, and prospects could be adversely affected.

***If industry or financial analysts do not publish research or reports about our business, or if they***

***issue inaccurate or unfavorable research regarding our Class A common stock, our stock price***

***and trading volume could decline.***

The trading market for our Class A common stock will be influenced by the research and reports that

industry or financial analysts publish about us or our business. We do not control these analysts or the

content and opinions included in their reports. As a new public company, we may be slow to attract

research coverage and the analysts who publish information about our Class A common stock will have

had relatively little experience with our company, which could affect their ability to accurately forecast our

results and make it more likely that we fail to meet their estimates. In the event we obtain industry or

financial analyst coverage, if any of the analysts who cover us issues an inaccurate or unfavorable

opinion regarding our stock price, our stock price would likely decline. In addition, the stock prices of

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

many companies in the technology industry have declined significantly after those companies have failed

to meet, or significantly exceed, the financial guidance publicly announced by the companies or the

expectations of analysts. If our results of operations fail to meet, or significantly exceed, our announced

guidance or the expectations of analysts or public investors, analysts could downgrade our Class A

common stock or publish unfavorable research about us. If one or more of these analysts cease coverage

of our Class A common stock or fail to publish reports on us regularly, our visibility in the financial markets

could decrease, which in turn could cause our stock price or trading volume to decline and could cause

our business, financial condition, results of operations, and prospects to be adversely affected.

***We could be subject to securities class action litigation.***

In the past, securities class action litigation has often been instituted against companies following

periods of volatility in the market price of a company's securities. This type of litigation, if instituted, could

result in substantial costs and a diversion of management's attention and resources, which could

adversely affect our business, financial condition, results of operations, and prospects. Additionally, the

dramatic increase in the cost of directors' and officers' liability insurance may cause us to opt for lower

overall policy limits or to forgo insurance that we may otherwise rely on to cover significant defense costs,

settlements, and damages awarded to plaintiffs.

***We will have broad discretion in the use of the net proceeds to us from this offering and may not***

***use them effectively.***

We will have broad discretion in the application of the net proceeds to us from this offering, including

for any of the purposes described in the section titled "Use of Proceeds," and you will not have the

opportunity as part of your investment decision to assess whether the net proceeds are being used

appropriately. Because of the number and variability of factors that will determine our use of the net

proceeds from this offering, their ultimate use may vary substantially from their currently intended use. If

we do not use the net proceeds that we receive in this offering effectively, our business, financial

condition, results of operations, and prospects could be harmed, and the market price of our Class A

common stock could decline, and our business, financial condition, results of operations, and prospects

could be adversely affected. Pending their use, we may invest the net proceeds from this offering in short-

term, investment-grade interest-bearing securities such as money market accounts, certificates of

deposit, commercial paper, and guaranteed obligations of the U.S. government that may not generate a

high yield for our stockholders. These investments may not yield a favorable return to our investors.

***We do not intend to pay dividends for the foreseeable future and, as a result, your ability to achieve***

***a return on your investment will depend on appreciation in the price of our Class A common stock,***

***which may never occur.***

We have never declared or paid any cash dividends on our capital stock, and we do not intend to pay

any cash dividends in the foreseeable future. In addition, the Warehouse Credit Facility and ABL Facility

contain restrictions on our ability to pay cash dividends on our capital stock. For additional information

regarding the Warehouse Credit Facility and ABL Facility, see the section titled "Description of Material

Indebtedness." Any determination to pay dividends in the future will be at the discretion of our board of

directors. Accordingly, investors must rely on sales of their Class A common stock after price

appreciation, which may never occur, as the only way to realize any future gains on their investments.

***Because the initial public offering price of our Class A common stock is substantially higher than***

***the pro forma net tangible book value per share of our outstanding common stock following this***

***offering, new investors will experience immediate and substantial dilution.***

The initial public offering price is substantially higher than the pro forma net tangible book value per

share of our common stock immediately following this offering based on the total value of our tangible

assets less our total liabilities. Therefore, if you purchase shares of our Class A common stock in this

offering, at the offering price per share set forth on the cover page of this prospectus, based on the

issuance of 30,000,000 shares of Class A common stock in this offering, you will experience immediate

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

dilution of $21.62 per share, the difference between the price per share you pay for our Class A common

stock and its pro forma net tangible book value per share as of July 31, 2025. Furthermore, if the

underwriters exercise their option to purchase additional shares, if outstanding stock options and warrants

are exercised, if we issue awards to our employees under our equity incentive plans, or if we otherwise

issue additional shares of our Class A common stock, you could experience further dilution. See the

section titled "Dilution" for additional information.

***Provisions in our charter documents and under Delaware law could make an acquisition of us,***

***which may be beneficial to our stockholders, more difficult and may limit attempts by our***

***stockholders to replace or remove our current management.***

Provisions in our amended and restated certificate of incorporation and amended and restated bylaws

may have the effect of delaying or preventing a merger, acquisition, or other change of control of the

company that the stockholders may consider favorable. In addition, because our board of directors is

responsible for appointing the members of our management team, these provisions may frustrate or

prevent any attempts by our stockholders to replace or remove our current management by making it

more difficult for stockholders to replace members of our board of directors. Among other things, our

amended and restated certificate of incorporation and amended and restated bylaws include provisions

that:

• provide that our board of directors is classified into three classes of directors with staggered

three-year terms;

• permit our board of directors to establish the number of directors and fill any vacancies and newly

created directorships;

• require super-majority voting by our stockholders to amend some provisions in our amended and

restated certificate of incorporation and amended and restated bylaws;

• authorize the issuance of "blank check" preferred stock that our board of directors could use to

implement a stockholder rights plan;

• only a majority of our board of directors will be authorized to call a special meeting of

stockholders;

• eliminate the ability of our stockholders to call special meetings of stockholders;

• do not provide for cumulative voting;

• directors may only be removed "for cause" and only with the approval of at least 66 2/3% of the

voting power of our then-outstanding capital stock;

• provide for a dual-class common stock structure in which holders of our Class B common stock

may have the ability to significantly influence the outcome of matters requiring stockholder

approval, including the election of directors and other significant corporate transactions, such as a

merger or other sale of our company or its assets, even if they own significantly less than a

majority of the outstanding shares of our common stock;

• prohibit stockholder action by written consent, which requires all stockholder actions to be taken

at a meeting of our stockholders;

• our board of directors is expressly authorized to make, alter, or repeal our bylaws; and

• establish advance-notice requirements for nominations for election to our board of directors or for

proposing matters that can be acted upon by stockholders at annual stockholder meetings.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

Moreover, Section 203 of the Delaware General Corporation Law, or the DGCL, may discourage,

delay, or prevent a change in control of our company. Section 203 imposes certain restrictions on

mergers, business combinations, and other transactions between us and holders of 15% or more of our

common stock.

***Our amended and restated certificate of incorporation contains exclusive forum provisions for***

***certain claims, which may limit our stockholders' ability to obtain a favorable judicial forum for***

***disputes with us or our directors, officers, or employees.***

Our amended and restated certificate of incorporation provides that the Court of Chancery of the

State of Delaware, to the fullest extent permitted by law, will be the exclusive forum for any derivative

action or proceeding brought on our behalf, any action asserting a breach of fiduciary duty, any action

asserting a claim against us arising pursuant to the DGCL, our amended and restated certificate of

incorporation, or our amended and restated bylaws, or any action asserting a claim against us that is

governed by the internal affairs doctrine.

Moreover, Section 22 of the Securities Act creates concurrent jurisdiction for federal and state courts

regulations thereunder. Our amended and restated certificate of incorporation provides that the federal

district courts of the United States will, to the fullest extent permitted by law, be the exclusive forum for

resolving any complaint asserting a cause of action arising under the Securities Act, or the Federal Forum

Provision. Our decision to adopt the Federal Forum Provision followed a decision by the Supreme Court

of the State of Delaware holding that such provisions are facially valid under Delaware law. While there

can be no assurance that federal or state courts will follow the holding of the Supreme Court of the State

of Delaware or determine that the Federal Forum Provision should be enforced in a particular case,

application of the Federal Forum Provision means that suits brought by our stockholders to enforce any

state court.

Section 27 of the Exchange Act creates exclusive federal jurisdiction over all claims brought to

Exchange Act or the rules and regulations thereunder must be brought in federal court.

Our stockholders will not be deemed to have waived our compliance with the federal securities laws

and the regulations promulgated thereunder.

Any person or entity purchasing or otherwise acquiring or holding any interest in any of our securities

shall be deemed to have notice of and consented to our exclusive forum provisions, including the Federal

Forum Provision. These provisions may limit a stockholders' ability to bring a claim in a judicial forum of

their choosing for disputes with us or our directors, officers, or employees, which may discourage lawsuits

against us and our directors, officers, and employees. Alternatively, if a court were to find the choice of

forum provision contained in our amended and restated certificate of incorporation or amended and

restated bylaws to be inapplicable or unenforceable in an action, we may incur additional costs

associated with resolving such action in other jurisdictions, which could harm our business, financial

condition, and results of operations.

**General Risk Factors**

***Unfavorable conditions in our industry or the global economy could limit our ability to grow our***

***business and negatively affect our results of operations.***

Our results of operations may vary based on the impact of changes in our industry or the global

economy on us or our customers and potential customers. Negative conditions in the general economy

both in the United States and abroad, including conditions resulting from changes in gross domestic

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

product growth, financial and credit market fluctuations, global tariff uncertainty, labor shortages, supply

chain disruptions, rising interest rates, inflation, international trade relations, weak economic conditions in

certain regions, political turmoil, natural catastrophes, warfare, terrorist attacks on the United States,

Europe, the Asia Pacific region, including Japan, or elsewhere, could cause a decrease in business

investments by existing or potential customers, including spending on travel and information technology,

and negatively affect the growth of our business. Competitors, many of whom are larger and have greater

financial resources than we do, may respond to challenging market conditions by lowering prices in an

attempt to attract our customers. In addition, the increased pace of consolidation in certain industries may

result in reduced overall spending on our offering. We cannot predict the timing, strength, or duration of

any economic slowdown, instability, or recovery, generally or within any particular industry.

***We may be adversely affected by natural disasters, pandemics, cyberattacks and other catastrophic***

***events, and by man-made problems such as terrorism, that could disrupt our business operations,***

***and our business continuity and disaster recovery plans may not adequately protect us from a***

***serious disaster.***

Natural disasters or other catastrophic events may cause damage or disruption to our operations,

international commerce, and the global economy, and thus could negatively impact our business, financial

condition, results of operations, and prospects. Our business operations are also subject to interruption

by fire, power shortages, flooding, and other events beyond our control. In addition, our global operations

expose us to risks associated with public health crises, such as pandemics and epidemics, which could

harm our business and cause our results of operations to suffer. Further, acts of war, armed conflict,

terrorism, and other geopolitical unrest, such as the ongoing conflicts in Ukraine and the Middle East and

tensions between China and Taiwan, could cause disruptions in our business or the businesses of our

customers, suppliers or the economy as a whole. In particular, we have operations and customers in

Israel, and certain of our customers in other regions have substantial operations and customers in Israel.

Our growth, business, and results of operations could be negatively impacted if the current conflicts in the

Middle East, including the escalating conflict between Israel and Iran, continues, worsens or expands to

other nations or regions, including if our customers are harmed and reduce their engagement with our

platform. In the event of a natural disaster, including a major earthquake, blizzard, or hurricane, or a

catastrophic event such as a fire, power loss, cyberattack, or telecommunications failure, we may be

unable to continue our operations and may endure system interruptions, reputational harm, delays in

development of our platform, lengthy interruptions in service, breaches of data security, and loss of critical

data, all of which could negatively impact our business, financial condition, results of operations, and

prospects. For example, our corporate headquarters is located in the San Francisco Bay Area in

California, a state that frequently experiences earthquakes, wildfires, heatwaves, and droughts.

Additionally, all the aforementioned risks will be further increased if we do not implement an effective

disaster recovery plan or our suppliers' or other partners' disaster recovery plans prove to be inadequate.

***If currency exchange rates fluctuate substantially in the future, the results of our operations, which***

***are reported in U.S. dollars, could be adversely affected.***

As we continue to expand our international operations, we become more exposed to the effects of

fluctuations in currency exchange rates. Although the majority of our sales contracts have historically

been denominated in U.S. dollars, and therefore, most of our revenue has not been subject to foreign

currency risk, we also book significant sales in Euros and Pounds, and any changes in the value of

foreign currencies relative to the U.S. dollar could affect our revenue and results of operations due to

transactional and translational remeasurement that is reflected in our earnings. In addition, we incur

expenses for employee compensation and other operating expenses at our non-U.S. locations in the local

currency. Fluctuations in the exchange rates between the U.S. dollar and other currencies could result in

the dollar equivalent of such expenses being higher. These exposures may change over time as business

practices evolve and economic conditions change, such as shifts driven by monetary policy changes and

geopolitical events, and could have a negative impact on our results of operations, revenue and net

income (loss) as expressed in U.S. dollars. Although we may in the future decide to undertake foreign

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

exchange hedging transactions to cover a portion of our foreign currency exchange exposure, we

currently do not hedge our exposure to foreign currency exchange risks.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS**

This prospectus contains forward-looking statements. All statements contained in this prospectus

other than statements of historical fact, including statements regarding our future results of operations

and financial condition, our business strategy and plans, market growth, and our objectives for future

operations, are forward-looking statements. The words "believe," "may," "will," "potentially," "estimate,"

"continue," "anticipate," "intend," "could," "would," "project," "target," "plan," "expect," "predict," "should,"

"toward," the negative of these words, and other similar expressions are intended to identify forward-

looking statements.

Forward-looking statements contained in this prospectus include, but are not limited to, statements

about:

• our future financial performance, including our expectations regarding our GBV, payment volume,

revenue, cost of revenue, gross profit or gross margin, cash flow, operating expenses, including

changes in operating expenses, and our ability to achieve and maintain future profitability;

• our business plan and our ability to effectively manage our growth;

• our total market opportunity;

• anticipated trends, growth rates, and challenges in our business and in the markets in which we

operate;

• our expectations regarding overall demand for business travel and global travel trends;

• our expectations regarding customers' T&E budgets and IT spending budgets;

• market acceptance of our platform and our ability to increase adoption of our platform;

• beliefs and objectives for future operations;

• our ability to attract new customers and retain and grow sales within our existing customers;

• our ability to drive adoption and expansion of our additional offerings, including Payments,

Expense Management, Meetings and Events, VIP, and Bleisure;

• our ability to continue developing, improving, and implementing AI and ML into our platform and

offerings, including Navan Cognition, our proprietary AI framework for our platform, and related AI

features and functionalities;

• our ability to timely and effectively scale, enhance and adapt our platform;

• our ability to develop and introduce new offerings and products and bring them to market in a

timely manner;

• our ability to operate and expand internationally;

• our expectations concerning relationships with third parties, including our expectations

concerning relationships with suppliers and payment partners, and our ability to maintain

commission rates and access to travel inventory;

• future acquisitions or investments in complementary companies, products, services, or

technologies and our ability to successfully integrate them into our business and operations;

• our ability to maintain, protect, and enhance our intellectual property;

• the effects of increased competition in our markets and our ability to compete effectively;

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

• our ability to stay in compliance with laws and regulations that currently apply or may become

applicable to our business both in the United States and internationally;

• our ability to maintain high-quality, cost-effective customer support, including through automation

and AI-enabled tools, while controlling customer support costs;

• economic and industry trends, projected growth, or trend analysis, including as it relates to AI;

• general macroeconomic conditions in the United States and globally, including the effects of

tariffs, immigration policy, inflation, rising or volatile interest rates, foreign currency fluctuations,

instability in the global banking system, climate-related events, and geopolitical conflicts or

tensions such as those in the Ukraine, the Middle East, and between China and Taiwan;

• the impact of remote and hybrid work models on our business, operations, and the markets in

which we operate;

• our ability to operate and grow our business in light of macroeconomic uncertainty;

• increased expenses associated with being a public company; and

• other statements regarding our future operations, financial condition, and prospects and business

strategies.

These forward-looking statements are subject to a number of risks, uncertainties, and assumptions,

including those described in the section titled "Risk Factors" and elsewhere in this prospectus. Moreover,

we operate in a very competitive and rapidly changing environment, and new risks emerge from time to

time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors

on our business or the extent to which any factor, or combination of factors, may cause actual results to

differ materially from those contained in any forward-looking statements we may make. In light of these

risks, uncertainties, and assumptions, the forward-looking events and circumstances discussed in this

prospectus may not occur, and actual results could differ materially and adversely from those anticipated

or implied in the forward-looking statements.

You should not rely upon forward-looking statements as predictions of future events. The events and

circumstances reflected in the forward-looking statements may not be achieved or occur. We undertake

no obligation to update any of these forward-looking statements for any reason after the date of this

prospectus or to conform these statements to actual results or to changes in our expectations, except as

required by law.

In addition, statements that "we believe" and similar statements reflect our beliefs and opinions on the

relevant subject. These statements are based on information available to us as of the date of this

prospectus. While we believe such information provides a reasonable basis for these statements, such

information may be limited or incomplete. Although we believe such information to be reliable and we are

responsible for all of the disclosure contained in this prospectus, our statements should not be read to

indicate that we have conducted an exhaustive inquiry into, or review of, all relevant information. These

statements are inherently uncertain, and investors are cautioned not to unduly rely on these statements.

You should read this prospectus and the documents that we reference in this prospectus and have

filed with the SEC as exhibits to the registration statement of which this prospectus is a part with the

understanding that our actual future results, performance, and events and circumstances may be

materially different from what we expect.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**INDUSTRY AND MARKET DATA**

Within this prospectus, we reference information, statistics, estimates, and forecasts regarding our

industry, including the market size and growth of the markets in which we participate. We have obtained

this information, and these statistics, estimates, and forecasts from publicly available information and

various independent third-party sources, including independent industry publications, reports by market

research firms and other independent sources, such as Euromonitor International Limited and the Global

Business Travel Association. Some data and other information contained in this prospectus are also

based on management's estimates and calculations, which are derived from our review and interpretation

of internal surveys and data and independent third-party sources. Data regarding the industries in which

we compete and our market position and market share within these industries are subject to significant

business, economic, and competitive uncertainties beyond our control, but we believe they generally

indicate size, position, and market share within this industry. While we believe such information is reliable,

we have not independently verified any third-party information. While we believe our internal company

research and estimates are reliable, such research and estimates have not been verified by any

independent source. In addition, assumptions and estimates of our and our industries' future performance

are necessarily subject to a high degree of uncertainty and risk due to a variety of factors, including those

described in the sections titled "Risk Factors" and "Special Note Regarding Forward-Looking Statements."

These and other factors could cause our future performance to differ materially from our assumptions and

estimates. As a result, you should be aware that market, ranking and other similar industry data included

in this prospectus, and estimates and beliefs based on that data, may not be reliable. Accordingly, you

are cautioned not to place undue reliance on such market and industry data or any other such estimates.

The sources of certain statistics, estimates, and forecasts contained in this prospectus are:

• Euromonitor International Limited, *Global Business Travel Industry Assessment Report*, June

2025, commissioned by us.

• Euromonitor International Limited, *Embedded Finance Powered Transformation Across Travel –* 

*Intermediaries, Lodging, Shopping, and Food and Dining*, May 2024.

• Global Business Travel Association, *2024 Business Travel Index Outlook: Annual Report and* 

*Forecast*, July 2024.

• World Travel & Tourism Council, *Economic Impact Report*, 2024.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**USE OF PROCEEDS**

We estimate that the net proceeds from our sale of shares of our Class A common stock in this

offering, after deducting underwriting discounts and commissions and estimated offering expenses, will be

approximately $702.9 million, or $834.1 million if the underwriters' option to purchase additional shares is

exercised in full. We will not receive any proceeds from sales of shares of Class A common stock by the

selling stockholders.

The principal purposes of this offering are to create a public market for our Class A common stock,

increase our visibility in the marketplace, obtain additional capital, increase our capitalization and financial

flexibility and facilitate an orderly distribution of shares for the selling stockholders. We intend to use

approximately $133.7million of the net proceeds from this offering to repay outstanding term loans,

including accrued and unpaid interest and estimated lenders' legal fees, under and terminate our credit

agreement with VCP Capital Markets, LLC, referred to as the Vista Facility. The Vista Facility currently

bears interest at a variable interest rate based on the 3-month SOFR rate (with a 1.00% SOFR floor) plus

(A) if we have elected to pay the interest in cash, 6.50% per annum in cash or (B) if we have elected to

pay interest partially in cash and partially paid in kind, 6.50% per annum (of which 5.00% shall be paid in

cash and 1.50% paid in kind) and matures on February 24, 2030. Proceeds from the Vista Facility were

used to repay then-outstanding indebtedness. As of July 31, 2025, the outstanding principal amount

under the Vista Facility was $130.0 million. For a further description of the Vista Facility, see the section

titled "Description of Material Indebtedness."

We also intend to use $17.7 million of the net proceeds from this offering to pay the anticipated tax

withholding and remittance obligations related to the RSU Net Settlement, assuming (i) the fair market

value of our Class A common stock at the time of settlement will be equal to the initial public offering price

per share of $25.00, and (ii) an assumed 45% tax withholding rate.

We currently intend to use the remaining net proceeds we receive from this offering for working

capital and other general corporate purposes, which may include product and platform development,

general and administrative matters, and capital expenditures. We may also use a portion of the remaining

net proceeds for the acquisition of, or investment in, technologies, solutions, or businesses that

complement our business. However, we do not have agreements or commitments for any material

acquisitions or investments outside the ordinary course of business at this time.

We will have broad discretion over the uses of the remaining net proceeds of this offering. We cannot

specify with certainty all of the particular uses for the remaining net proceeds to us from this offering. We

intend to invest the net proceeds from this offering in short-term, investment-grade interest-bearing

securities, such as money market funds, certificates of deposit, commercial paper, and guaranteed

obligations of the U.S. government.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**DIVIDEND POLICY**

We currently intend to retain all available funds and any future earnings for use in the operation of our

business and do not anticipate paying any dividends on our capital stock in the foreseeable future.

Additionally, our ability to pay dividends or make distributions is limited by certain restrictions in

connection with the Warehouse Credit Facility, the Vista Facility, and ABL Facility. For additional

information regarding the Warehouse Credit Facility, the Vista Facility, and ABL Facility, see the section

titled "Description of Material Indebtedness." Additionally, our ability to pay dividends may be further

restricted by agreements we may enter into in the future. Any future determination to declare dividends

will be made at the discretion of our board of directors and will depend on our financial condition, results

of operations, contractual restrictions, capital requirements, general business conditions, and other

factors that our board of directors may deem relevant.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**CAPITALIZATION**

The following table sets forth our cash, cash equivalents, and restricted cash (current) and our

capitalization as of July 31, 2025, on:

• an actual basis;

• a pro forma basis, which reflects (A) the pro forma adjustments described in footnote (1) to the

Summary Consolidated Balance Sheet table in the section titled "Summary Consolidated

Financial and Other Data" and (B) the exchange of 15,304,696 shares of our Class A common

stock into an equal number of shares of our Class B common stock immediately prior to the

completion of this offering in the Class B Stock Exchange; and

• a pro forma as adjusted basis, which reflects (A) the pro forma adjustments described above and

(B) the further pro forma adjustments described in footnote (2) to the Summary Consolidated

Balance Sheet table in the section titled "Summary Consolidated Financial and Other Data."

You should read this table together with our consolidated financial statements and the accompanying

notes, and the section titled "Management's Discussion and Analysis of Financial Condition and Results

of Operations," that are included elsewhere in this prospectus.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

---

| | | | |
|:---|:---|:---|:---|
|  | **As of July 31, 2025** | **As of July 31, 2025** | **As of July 31, 2025** |
|  | **Actual** | **Pro Forma** | **Pro Forma as**<br>**Adjusted**<sup>(1)</sup><br>|
|  | **(in thousands, except share and per share data)** | **(in thousands, except share and per share data)** | **(in thousands, except share and per share data)** |
| Cash and cash equivalents.................................................................... | $223229 | $223264 | $786195 |
| Restricted cash, current......................................................................... | 87218 | 87218 | 87218 |
| Debt, current and long term................................................................... |  |  |  |
| ABL Facility......................................................................................... | 34500 | 34500 | 34500 |
| Vista Facility<sup>(2)</sup>..................................................................................... | 117100 | 117100 |  |
| Warehouse Credit Facility................................................................ | 148174 | 148174 | 148174 |
| Convertible notes, net....................................................................... | 195163 |  |  |
| Simple agreements for future equity (SAFEs)............................... | 163000 |  |  |
| Total debt<sup>(3)</sup>.................................................................................... | 657937 | 299774 | 182674 |
| Embedded derivative liability................................................................. | 38500 |  |  |
| Common stock warrant liability............................................................. | 31200 |  |  |
| Redeemable convertible preferred stock warrant liability................. | 433 |  |  |
| Redeemable convertible preferred stock; $0.00000625 par value <br>per share; 157,027,585 shares authorized, 146,360,207 shares <br>issued and outstanding, actual; no shares authorized, issued, <br>and outstanding, pro forma and pro forma as adjusted................<br>| 1301121 |  |  |
| Stockholders' (deficit) equity:................................................................ |  |  |  |
| Preferred stock; $0.00000625 par value per share; no shares <br>authorized, issued, and outstanding, actual; 20,000,000 <br>shares authorized, no shares issued and outstanding, pro <br>forma and pro forma as adjusted................................................<br>|  |  |  |
| Common stock; $0.00000625 par value per <br>share; 253,919,000 shares authorized, 46,331,272 shares <br>issued and outstanding, actual; no shares authorized, <br>issued and outstanding, pro forma and pro forma as <br>adjusted...........................................................................................<br>| 1 |  |  |
| Class A common stock; $0.00000625 par value per share; no <br>shares authorized, issued, and outstanding, actual; <br>2,000,000,000 shares authorized, 200,941,217 shares <br>issued and outstanding, pro forma; 2,000,000,000 shares <br>authorized, 232,916,894 shares issued and outstanding, pro <br>forma as adjusted..........................................................................<br>|  | 2 | 2 |
| Class B common stock; $0.00000625 par value per share; no <br>shares authorized, issued, and outstanding, <br>actual; 50,000,000 shares authorized, 15,304,696 shares <br>issued and outstanding, pro forma; 50,000,000 shares <br>authorized, 15,304,696 shares issued and outstanding, pro <br>forma as adjusted..........................................................................<br>|  |  |  |
| Additional paid-in capital................................................................... | 522555 | 2436076 | 3152706 |
| Accumulated other comprehensive loss........................................ | (14014) | (14014) | (14014) |
| Accumulated deficit............................................................................ | (1716993) | (1918791) | (1936218) |
| Total stockholders' (deficit) equity.............................................. | (1208451) | 503273 | 1202476 |
| Total capitalization.................................................................. | $820740 | $803047 | $1385150 |

---

_______________

(1)If the underwriters' option to purchase additional shares is exercised in full, the pro forma as adjusted amount of

each of cash and cash equivalents, additional paid-in capital, total stockholders' (deficit) equity, and total

capitalization would increase by $131.2 million, and after deducting underwriting discounts and commissions,

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

and we would have 238,455,554 shares of our Class A common stock and 15,304,696 shares of our Class B

common stock issued and outstanding.

(2)The Vista Facility consists of $130.0 million of principal amount and $0.9 million of PIK interest, net of

unamortized debt discount and issuance costs of $13.8 million.

(3)Excludes amounts of "Other debt" as described in Note 7, "Debt" to our condensed consolidated financial

statements.

The number of shares of our Class A common stock and Class B common stock that will be

outstanding after this offering, pro forma and pro forma as adjusted, in the table above, is based on

200,941,217 shares of our Class A common stock outstanding and 15,304,696shares of our Class B

common stock outstanding (after giving effect to the Capital Stock Conversion, the Class B Stock

Exchange, the Note Conversion, the SAFE Conversion, the Warrant Exercises, and the RSU Net

Settlement, and before giving effect to the Option Cash Exercise), as of July 31, 2025, except otherwise

stated, and excludes:

• 41,581,733 shares of our Class A common stock issuable upon the exercise of stock options

outstanding as of July 31, 2025 under our 2015 Plan, with a weighted-average exercise price of

$13.32 per share, of which8,611,649 shares will be exchangeable for an equal number of shares

of Class B common stock at the election of our co-founders upon exercise;

• 339,246 shares of our Class A common stock issuable upon the exercise of stock options granted

after July 31, 2025 under our 2015 Plan with a weighted-average exercise price of $25.35 per

share;

• 7,942,318 shares of Class A common stock issuable upon the vesting and settlement of RSUs

outstanding as of the date of this prospectus subject to time-based service and/or performance-

based conditions, for which (i) the service-based condition was not satisfied as of such date and

(ii) the performance-based condition, if applicable, was satisfied upon the effectiveness of the

registration statement of which this prospectus forms a part, of which 1,742,147 shares will be

exchangeable for an equal number of shares of Class B common stock at the election of our co-

founders upon settlement;

• 40,160 shares of our Class A common stock issuable upon the exercise of warrants outstanding

as of July 31, 2025, with an exercise price of $1.87 per share;

• a number of shares of Class A common stock issuable upon the exercise of a stock option to be

granted to an executive officer immediately following pricing of this offering, which will be subject

to a time-based service vesting condition, with an exercise price equal to the initial public offering

price per share set forth on the cover page of this prospectus, with such number of shares having

a grant date value of $9.325 million and to be calculated based on the Black-Scholes option-

pricing model;

• up to 82,887,502shares of our Class A common stock reserved for future issuance under our

2025 Equity Incentive Plan, or the 2025 Plan, which became effective upon the effectiveness of

the registration statement of which this prospectus forms a part, consisting of 35,000,000 new

shares and up to 47,887,502 shares underlying outstanding awards granted under our 2015 Plan

that, after the date the 2025 Plan became effective, either are not issued (due to the awards

expiring or being settled in cash), are forfeited or repurchased due to failure to vest, or are

withheld to satisfy the exercise, strike, or purchase price or tax withholding obligations; and

• 5,000,000 shares of our Class A common stock reserved for future issuance under our 2025

Employee Stock Purchase Plan, or our 2025 ESPP, which became effective upon the

effectiveness of the registration statement of which this prospectus forms a part.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

Our 2025 Plan and 2025 ESPP provide for annual automatic increases in the number of shares

reserved thereunder. See the section titled "Executive Compensation—Equity Plans" for additional

information.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**DILUTION**

If you invest in our Class A common stock in this offering, your ownership interest will be immediately

diluted to the extent of the difference between the initial public offering price per share of our Class A

common stock and the pro forma as adjusted net tangible book value per share of our Class A common

stock immediately after this offering.

Net tangible book value (deficit) per share is determined by dividing our total tangible assets less our

total liabilities by the number of shares of our Class A common stock outstanding (not including any

shares of our redeemable convertible preferred stock). Our historical net tangible book deficit as of July

31, 2025, was $1,575.0 million, or $33.99 per share. As of July 31, 2025, our pro forma net tangible book

value was $136.8 million, or $0.63 per share of our common stock. Our pro forma net tangible book value

per share represents the amount of our total tangible assets reduced by the amount of our total liabilities

and divided by the total number of shares of our common stock outstanding as of July 31, 2025, after

giving effect to (i) the pro forma adjustments described in footnote (1) to the Summary Consolidated

Balance Sheet table in the section titled "Summary Consolidated Financial and Other Data" and (ii) the

exchange of 15,304,696 shares of our Class A common stock into an equal number of shares of our

Class B common stock immediately prior to the completion of this offering in the Class B Stock Exchange.

After giving effect to (A) the sale of 30,000,000 shares of our Class A common stock in this offering at

the initial public offering price of $25.00 per share, and after deducting underwriting discounts and

commissions and estimated offering expenses, and (B) the other pro forma adjustments described in

footnote (2) to the Summary Consolidated Balance Sheet table in the section titled "Summary

Consolidated Financial and Other Data," our pro forma as adjusted net tangible book value as of July 31,

2025, would have been $839.3 million, or $3.38 per share. This represents an immediate increase in pro

forma net tangible book value of $2.75per share to our existing stockholders and an immediate dilution in

pro forma as adjusted net tangible book value of $21.62 per share to investors purchasing shares of our

Class A common stock in this offering at the initial public offering price.

The following table illustrates this dilution on a per share basis to new investors:

---

| | | |
|:---|:---|:---|
| Initial public offering price per share.................................................................... |  | $25.00 |
| Historical net tangible book deficit per share as of July 31, 2025................... | $(33.99) |  |
| Increase per share attributable to the pro forma adjustments described <br>above...............................................................................................................<br>| 34.62 |  |
| Pro forma net tangible book value per share as of July 31, 2025 before <br>giving effect to this offering...........................................................................<br>| 0.63 |  |
| Increase in pro forma net tangible book value per share attributable to <br>new investors purchasing Class A common stock in this offering..........<br>| $2.75 |  |
| Pro forma as adjusted net tangible book value per share immediately <br>after this offering.............................................................................................<br>|  | $3.38 |
| Dilution in pro forma as adjusted net tangible book value per share to new <br>investors in this offering......................................................................................<br>|  | $21.62 |

---

If the underwriters exercise their option to purchase additional shares in full, the pro forma as

adjusted net tangible book value per share of our Class A common stock after giving effect to this offering

would be $3.82 per share, and the dilution in pro forma as adjusted net tangible book value per share to

investors in this offering would be $21.18 per share.

The following table summarizes, on a pro forma as adjusted basis as of July 31, 2025, after giving

effect to the pro forma adjustments described above, the difference between existing stockholders and

new investors in this offering with respect to the number of shares purchased from us, the total

consideration paid to us, and the average price per share paid by our existing stockholders or to be paid

by investors purchasing shares in this offering at the initial public offering price of $25.00 per share, and

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

our receipt of $702.9 million in estimated net proceeds from the offering, and after deducting underwriting

discounts and commissions and estimated offering expenses, and the use of net proceeds from this

offering, together with existing cash and cash equivalents, if necessary, to (A) satisfy the estimated tax

withholding and remittance obligations as described above and (B) repay $133.7 million in outstanding

loans, including accrued and unpaid interest and estimated lenders' legal fees, under and terminate the

Vista Facility:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **Shares Purchased** | **Shares Purchased** | **Total Consideration** | **Total Consideration** | **Average Price** <br>**Per Share** |
|  | **Number** | **Percent** | **Amount**<br>**(in millions)**<br>| **Percent** | **Average Price** <br>**Per Share** |
| Existing stockholders............ | 218221590 | 88% | $2490 | 77% | $11.41 |
| New public investors............. | 30000000 | 12% | $750 | 23% | $25.00 |
| Total........................................ | 248221590 | 100% | $3240 | 100% | $13.05 |

---

Sales by the selling stockholders in this offering will cause the number of shares held by existing

stockholders before this offering to be reduced to 211,297,184 shares, or 85% of the total number of

shares of our Class A common stock and Class B common stock outstanding immediately after the

completion of this offering, and will increase the number of shares held by new investors to 36,924,406

shares, or 15% of the total number of shares of our common stock outstanding immediately after the

completion of this offering.

Except as otherwise indicated, the above discussion and tables assume no exercise of the

underwriters' option to purchase additional shares. If the underwriters' option to purchase additional

shares is exercised in full, our existing stockholders would own 86% and our new investors would

own 14% of the total number of shares of our Class A common stock outstanding upon completion of this

offering.

In addition, to the extent we issue any additional stock options or restricted stock units, any

outstanding stock options or warrants are exercised, any restricted stock units vest and settle, or we issue

any other securities or convertible debt in the future, investors will experience further dilution.

The foregoing tables and calculations (other than the historical net tangible book value calculations)

are based on 200,941,217 shares of our Class A common stock outstanding and 15,304,696 shares of

our Class B common stock outstanding (after giving effect to the Capital Stock Conversion, the Class B

Stock Exchange, the Note Conversion, the SAFE Conversion, the Warrant Exercises, and the RSU Net

Settlement, and before giving effect to the Option Cash Exercise), as of July 31, 2025, except otherwise

stated, and excludes:

• 41,581,733 shares of our Class A common stock issuable upon the exercise of stock options

outstanding as of July 31, 2025 under our 2015 Plan, with a weighted-average exercise price of

$13.32 per share, of which 8,611,649 shares will be exchangeable for an equal number of shares

of Class B common stock at the election of our co-founders upon exercise;

• 339,246 shares of our Class A common stock issuable upon the exercise of stock options granted

after July 31, 2025 under our 2015 Plan with a weighted-average exercise price of $25.35 per

share;

• 7,942,318 shares of Class A common stock issuable upon the vesting and settlement of RSUs

outstanding as of the date of this prospectus subject to time-based service and/or performance-

based conditions, for which (i) the service-based condition was not satisfied as of such date and

(ii) the performance-based condition, if applicable, was satisfied upon the effectiveness of the

registration statement of which this prospectus forms a part, of which 1,742,147 shares will be

exchangeable for an equal number of shares of Class B common stock at the election of our co-

founders upon settlement;

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

• 40,160shares of our Class A common stock issuable upon the exercise of warrants outstanding

as of July 31, 2025, with an exercise price of $1.87 per share;

• a number of shares of Class A common stock issuable upon the exercise of a stock option to be

granted to an executive officer immediately following pricing of this offering, which will be subject

to a time-based service vesting condition, with an exercise price equal to the initial public offering

price per share set forth on the cover page of this prospectus, with such number of shares having

a grant date value of $9.325 million and to be calculated based on the Black-Scholes option-

pricing model;

• up to 82,887,502 shares of our Class A common stock reserved for future issuance under the

2025 Plan, which became effective upon the effectiveness of the registration statement of which

this prospectus forms a part, consisting of 35,000,000new shares and up to47,887,502shares

underlying outstanding awards granted under our 2015 Plan that, after the date the 2025 Plan

became effective, either are not issued (due to the awards expiring or being settled in cash), are

forfeited or repurchased due to failure to vest, or are withheld to satisfy the exercise, strike, or

purchase price or tax withholding obligations; and

• 5,000,000 shares of our Class A common stock reserved for future issuance under the 2025

ESPP, which became effective upon the effectiveness of the registration statement of which this

prospectus forms a part.

Our 2025 Plan and 2025 ESPP provide for annual automatic increases in the number of shares

reserved thereunder. See the section titled "Executive Compensation—Equity Plans" for additional

information.

To the extent any outstanding options are exercised, or any outstanding RSUs settle, or new stock

options or RSUs are issued under our equity incentive plans, or we issue additional equity or convertible

debt securities in the future, there will be further dilution to investors participating in this offering. If all

outstanding options and RSUs under our 2015 Plan as of the date of this prospectus were exercised or

settled, then our existing stockholders, including the holders of these securities would own approximately

90% and our new investors would own approximately 10% of the total number of shares of our Class A

common stock and Class B common stock outstanding on the completion of this offering. In addition, we

may choose to raise additional capital because of market conditions or strategic considerations, even if

we believe that we have sufficient funds for our current or future operating plans. If we raise additional

capital through the sale of equity or convertible debt securities, the issuance of these securities could

result in further dilution to our stockholders.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF** 

**OPERATIONS**

*The following discussion and analysis of financial condition and results of operations should be read* 

*together with our consolidated financial statements and related notes, and other financial information,* 

*included elsewhere in this prospectus. In addition to our historical results of operations and financial* 

*position, this discussion contains forward-looking statements that involve risks and uncertainties. Our* 

*actual results could differ materially from those discussed in or implied by these forward-looking* 

*statements. Factors that could cause or contribute to such differences include, but are not limited to,* 

*those discussed in the section titled "Risk Factors." Our historical results are not necessarily indicative* 

*of the results to be expected for any period in the future, and results for any interim period should not be* 

*construed as an inference of what our results would be for any full year or future period.*

**Overview**

Navan is an end-to-end, AI-powered software platform built to simplify the global business T&E

experience, benefiting users, customers, and suppliers. From day one, we leveraged technology to

reimagine business travel. We built a comprehensive platform that serves as the foundation for further

disruption. We deliver delightful, personalized experiences for users, efficiency and control for customers,

The Navan platform creates a powerful flywheel effect where the user, customer, and supplier

benefits reinforce each other. Our enterprise-grade platform is characterized by its intuitive design, ease

of use, and tangible time-saving features, which foster a user-centric experience that travelers genuinely

appreciate. This is reflected in our overall CSAT score of 96%, our virtual agent CSAT score of 78%,

which is on par with human agent performance, and NPS of 43, each for the six months ended July 31,

2025. When frequent travelers have a positive, efficient experience and earn rewards, they are more

likely to use Navan. The increased adoption gives the customer greater visibility into spending, stronger

policy control, and cost savings, making them more invested in the platform. This, in turn, attracts more

suppliers who want access to our large and loyal user base. With more suppliers and inventory available,

we can offer better options and competitive pricing, further enhancing the experience for frequent

travelers. This virtuous cycle strengthens each flywheel, creating a robust and self-sustaining ecosystem.

Our proprietary infrastructure, which we call Navan Cloud, enables us to provide global, real-time

inventory for users and forms the foundation of our platform. We aggregate supply through direct supplier

relationships, real-time API integrations, and a robust network of partnerships. From day one, Navan has

leveraged artificial intelligence as a cornerstone of our platform. We built Navan Cognition, a new

paradigm in AI-powered travel management. This proprietary framework enables us to create, train,

deploy, and supervise specialized virtual agents that can handle many complex tasks previously requiring

human intervention. We make every step of the pre-booking, in-travel, and post-trip process as delightful

and automated as possible. In fiscal 2025, 90% of bookings were made online or through mobile

applications on the Navan platform. Our users on average are able to book a trip in seven minutes, far

faster than the industry average of 45 minutes, according to Booking.com. And, in the majority of cases,

users can resolve trip changes with a virtual agent, which Navan was one of the first in its industry to

offer.

Our strategy is to land a customer with our Travel offering, delight our users and customers, broaden

their engagement with Navan, and seek to manage all of their payments, expenses, VIP needs, meetings

and events, and bleisure travel on our platform. As of January 31, 2025, 36% of our customers attached

to three or more offerings. Because Navan unifies all aspects of travel in one system, it is used by

employees across departments and seniority levels, driving deep organizational adoption. This integrated

approach streamlines trip planning, digitizes in-trip expenses, and automates post-trip reconciliation, all

while enhancing the overall customer experience. Our platform also provides actionable analytics and

intelligence for managers to monitor and approve travel and entertainment spend in real-time.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

Our platform is easy-to-use, yet powerful enough to address customers of all sizes across any

industry vertical. Our revenue grew 33% year-over-year from $402 million in fiscal 2024 to $537 million in

fiscal 2025, and grew 30% period-over-period from $254 million for the six months ended July 31, 2024 to

$329 million for the six months ended July 31, 2025. Our net loss decreased 45% year-over-year from

$332 million in fiscal 2024 to $181 million in fiscal 2025, and increased 8% period-over-period from $93

million for the six months ended July 31, 2024 to $100 million for the six months ended July 31, 2025. Our

gross booking volume grew 32% year-over-year from $5.0 billion in fiscal 2024 to $6.6 billion in fiscal

2025, and grew 34% period-over-period from $3.1 billion for the six months ended July 31, 2024 to $4.1

billion for the six months ended July 31, 2025. Our payment volume grew 35% year-over-year from $2.7

billion in fiscal 2024 to $3.7 billion in fiscal 2025, and grew 10% period-over-period from $1.8 billion for the

six months ended July 31, 2024 to $2.0 billion for the six months ended July 31, 2025.

Our proprietary AI framework, Navan Cognition, significantly enhances support capabilities and has

improved our gross margins, while leveraging powerful technology capabilities across our platform,

making Navan an increasingly formidable competitor. For example, our AI-powered virtual agent chatbot,

Ava, handled approximately 50% of user interactions during the six months ended July 31, 2025. Our

gross margin improved from 60% in fiscal 2024 to 68% in fiscal 2025, and improved from 67% for the six

months ended July 31, 2024 to 72% for the six months ended July 31, 2025. Our non-GAAP gross margin

improved from 62% in fiscal 2024 to 69% in fiscal 2025, and improved from 68% for the six months ended

July 31, 2024 to 73% for the six months ended July 31, 2025. See the section titled "—Non-GAAP

Financial Measures" below for information regarding our use of non-GAAP gross margin and a

reconciliation of gross margin to non-GAAP gross margin.

**Key Milestones**

![mda1d.jpg](mda1d.jpg)

**How Our Business Works**

Our revenue is driven by our ability to attract new customers and retain and expand existing

customers by providing an end-to-end platform that facilitates the full spectrum of their travel, payments,

and expense management needs, ultimately helping our customers succeed. We serve customers of all

sizes, verticals, and regions, and our vast network of suppliers and payment partners helps us capture

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

this opportunity. The breadth of our offerings aligns the interests of our users, customers, suppliers, and

payment partners. As of January 31, 2025, we had more than 10,000 active customers, millions of supply

partners and lodging properties, and multiple payment partners.

We generate revenue on a usage or subscription basis from the following:

• *Customers:* Our customers include companies and organizations that contract with us to provide

their employees (our users) with access to our Travel Management offerings or Expense

Management offering. We typically enter into annual or multi-year contracts whereby customers

pay a per-trip or per-transaction fee for access to our Travel offering or on-demand travel

management offerings (our VIP, Meetings and Events, and Bleisure offerings) and pay an annual

subscription fee for access to our Expense Management offering.

• *Suppliers:* Our suppliers include airlines, hotels, rental car companies, rail carriers, and providers

of GDS. We earn revenue from our suppliers in the form of commissions based on the dollar

volume of bookings made by users on our platform and a commission rate for each supplier.

• *Payment partners:* Our payment partners primarily include corporate card payment processors

and card issuing partners. We earn revenue from our payment partners from fees based on the

dollar volume of spend on our corporate cards.

There is a period of time between when we acquire new customers and when we begin to recognize

ramped revenues from them. This period usually involves the time required to implement our platform

technology, move travel budgets to our platform, and then launch initial bookings. After a customer

implements our platform, we seek to increase spending by the customer, including through increased

adoption of and engagement with our offerings, with the goal to have the majority of their travel budgets

managed on our platform. The time required for new customers to ramp bookings on our platform and

expand engagement with our offerings depends on the size, scope, and complexity of a customer's

overall travel spend.

Our usage-based revenue is derived from GBV and payment volume, as further described below. We

define GBV as the total amount paid for valid bookings on our platform, measured on a booked basis and

inclusive of taxes and fees, and adjusted for cancellations and refunds. We generate GBV through hotel,

flight, car, and rail bookings, along with usage of our VIP, Meetings and Events, and Bleisure offerings by

our customers. We expand GBV by growing our customer base, managing more business travel spend

on our platform, increasing our payment volume, and introducing new offerings to address different types

of business travel. Our revenue growth depends on our ability to convert GBV into usage-based revenue.

Usage-based revenue represented approximately 90% of our total revenue for fiscal 2025, fiscal 2024,

and the six months ended July 31, 2025 and 2024. Our usage yield was approximately 7% in each of

fiscal 2025 and fiscal 2024 and for the six months ended July 31, 2025 and 2024. Usage yield for a fiscal

period equals usage-based revenue divided by GBV for such period and represents our ability to convert

GBV into usage-based revenue.

We define payment volume as the aggregate dollar amount of spend through Navan issued cards,

settled for a given period and net of any chargebacks, cancellations, or refunds. We grow our payment

volume by increasing customer adoption and engagement with our Corporate Payments offering where

we support and issue our own cards. We generated payment volume of $3.7 billion and $2.0 billion in

fiscal 2025 and the six months ended July 31, 2025, respectively.

We also generate subscription-based revenue from customers who use our travel and expense

management offerings. The majority of our subscription-based revenue is from our expense management

product, which includes customers using the Navan card, or their own cards through Navan Connect, in

addition to our expense reconciliation offering. We typically enter into annual or multi-year subscription

contracts for expense management, and we price contracts based on the number of users. Subscription

revenue represented approximately 10% of our total revenue for each of fiscal 2025, fiscal 2024, and the

six months ended July 31, 2025 and 2024.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**Our Business Model**

We grow our customers, GBV, payment volume, and revenue through a diverse go-to-market

strategy.

We employ a land-and-expand strategy. We generally land a customer in travel and seek to manage

all of their business travel spend on our platform, including previously unmanaged spend. We expand

usage of our platform by our customers by increasing their adoption of and engagement with additional

offerings, including Corporate Payments, Expense Management, Meetings and Events, VIP, and

Bleisure. The success of our land and expand strategy is demonstrated by our strong Net Revenue

Retention Rate, or NRR, which was above 110% as of January 31, 2025 and 2024.

We determine NRR on an annual basis to account for seasonality in our business. To calculate NRR

as of a given fiscal year end, which fiscal year is referred to as the Current Period, we first identify a

cohort of customers, referred to as the Customer Cohort, for the fiscal year prior to the Current Period,

which fiscal year is referred to as the Base Period. To be included in the Customer Cohort, a customer

must have been an active customer as of the beginning and the end of the Base Period. We then divide

total annual revenue from the Customer Cohort in the Current Period, referred to as Current Period

Revenue, by total annual revenue from the Customer Cohort in the Base Period, referred to as Base

Period Revenue, to derive our annual NRR as of the end of the Current Period.

Current Period Revenue (i) includes any expansion, contraction, or attrition from the Customer Cohort

during the Current Year Period and (ii) excludes any revenue from new customers acquired during the

Current Period. Any customer in the Customer Cohort that did not transact on our platform during the

Current Period remains in the calculation and, as a result, does not contribute to Current Period Revenue.

We have a dual-pronged go-to-market strategy that consists of direct sales-led growth, or SLG, and

product-led growth, or PLG. We derive the vast majority of our revenue through direct sales of our

offerings. We target customers who already have a travel and expense vendor or solution to manage their

spend and customers who are traditionally unmanaged, meaning they were not using any travel and

expense vendor or solution.

Account executives, our direct sales team, are focused on new customer acquisitions where we seek

to manage all business travel spend on our platform. Our customer success team assists our account

executives with post-sale support and are focused on driving more value to our existing customers. This

includes increased engagement with our platform as well as adoption of new offerings by our existing

customers. Our customer success team manages our customers' launch and ramping period and ensures

they are getting the most out of our platform.

Our user-friendly platform positions us well to increase our share of the unmanaged category. As a

result, we have recently invested in our PLG strategy, whereby we market our platform and its benefits to

customers who sign up through our website or application and begin managing their business travel

spend with low-touch sales representative support. This segment of our go-to-market strategy is typically

aimed at smaller companies who do not use a purpose-built system to manage their business travel

spend. Our PLG acquisition strategies are designed to be a more efficient way to serve our smaller

customers and access new addressable markets.

**Key Business Metrics**

We monitor and review a number of metrics, including the following key business metrics, to evaluate

our business, measure our performance, identify trends affecting our business, formulate financial

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

projections, and make strategic decisions. We believe that these key business metrics provide meaningful

supplemental information in assessing our operating performance.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** | | **Six Months Ended July 31,** | **Six Months Ended July 31,** | |
|  | **2025** | **2024** | <br>**%** <br>**Growth**<br>| **2025** | **2024** | <br>**%** <br>**Growth**<br>|
|  | **(dollars in billions)** | **(dollars in billions)** | **(dollars in billions)** | **(dollars in billions)** | **(dollars in billions)** | **(dollars in billions)** |
| Gross booking volume <br>(GBV)................................<br>| $6.6 | $5.0 | 32% | $4.1 | $3.1 | 34% |
| Payment volume................. | $3.7 | $2.7 | 35% | $2.0 | $1.8 | 10% |

---

***Gross Booking Volume (GBV)***

We define GBV as the total amount paid for valid bookings on our platform, measured on a booked

basis and inclusive of total price, taxes, and fees, and adjusted for cancellations and refunds. We

generate GBV through hotel, flight, car, and rail bookings, along with usage of our Meetings and Events,

VIP, and Bleisure offerings by our customers. We expand GBV by growing our customer base, managing

more business travel spend on our platform, increasing our payment volume, and introducing new

offerings to address different types of business travel.

***Payment Volume***

We define payment volume as the aggregate dollar amount of spend through Navan issued cards,

settled for a given period and net of any chargebacks, cancellations, or refunds. Our payment volume

grows as we increase adoption and usage of our Corporate Payments offering, where we support and

issue our own cards.

**Key Factors Affecting Our Performance**

***Acquiring New Customers***

We believe there is substantial opportunity to continue to grow our customer base across both the

managed and unmanaged categories, as well as across both our direct SLG and PLG channels. As such,

we will continue to invest in sales and marketing to drive awareness of our platform in order to continue

adding new customers. As of January 31, 2025 and 2024, we had over 10,000 and over 8,000 active

customers, respectively, on our platform across a broad range of sizes, regions, and industries. We define

an active customer as a customer that has transacted on the Navan platform six or more times in the 12

months preceding the measurement date and that has generated any form of usage-based revenue from

a user's booking on our platform during this period. A single company or organization with multiple

divisions, segments, or subsidiaries is generally counted as a single customer, even though we may enter

into agreements with multiple parties within that company or organization.

***Expanding Within our Existing Customer Base***

We expect to continue investing in our Customer Success teams within our sales and marketing

function to drive more revenue from our existing customers. We typically land our customers with our

travel platform. As we help our customers realize the benefits of our platform, we expect them to adopt

and engage with additional offerings, including Corporate Payments, Expense Management, Meetings

and Events, VIP, and Bleisure. As of January 31, 2025, 36% of our customers attached to three or more

offerings. This added value for customers also benefits our own financial performance. To measure the

effectiveness of our land and expand strategy, we track the NRR from our existing customers, which

remained above 110% as of January 31, 2025 and 2024. We believe the growth in use of our platform by

our existing customers is an important measure of the health of our business and our future growth.

We intend to continue investing in enhancing awareness of our brand and developing more offerings,

features and functionality, which we believe are important factors to achieve widespread adoption of all

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

our offerings. Our ability to increase sales to existing customers will depend on a number of factors,

including our customers' satisfaction with our platform and technologies, competition, pricing, and overall

changes in our customers' T&E spending levels.

***Sustaining Innovation and Leadership***

Our success is dependent on our ability to sustain our leadership in innovation and technology. We

have invested heavily in building out Navan Cloud, our global infrastructure, which is designed to enable

the delivery of a wide range of travel content to our customers. We intend to continue investing in our

infrastructure to ensure that our customers have a broad array of options and choices when using our

platform.

To further enhance customer choice and flexibility, we developed Navan Connect, which allows

customers to integrate their existing systems and preferences and offers actionable real-time visibility and

policy enforcement for business expense management. While Connect does not itself generate revenue

for Navan, we believe the flexibility it offers our customers helps drive easier and faster adoption of our

Expense Management offering.

We have also invested significantly in AI to help make every step of the pre-booking, in-travel, and

post-trip process as appealing and automated as possible. We view these investments as important tools

to improve the efficiency of the booking process, how we operate our business, and how we serve our

customers. We were one of the first travel companies to incorporate machine learning techniques into our

offerings, leveraging proprietary algorithms to provide users with personalized intelligent

recommendations, dynamic policy tools, and an overall seamless, end-to-end travel experience.

In addition, we have continued to expand our investments in AI, including by building Navan

Cognition, our proprietary AI framework. Navan Cognition is designed to leverage third-party large

language models with our own proprietary, internally developed software to enable us to create, train,

deploy, and supervise our specialized virtual agents that can handle many complex tasks previously

requiring human intervention.

Our purpose-designed AI-powered virtual agents can reliably handle a range of autonomous tasks,

from communicating with users through chat or voice commands to real-time decision making, such as

booking and cancelling flights and expense tracking. Because this workforce responds to the significant

majority of travelers' needs, we typically require only limited human agent intervention. This technology

enables us to efficiently scale our platform, allowing us to maintain a high level of service to customers for

their basic needs and reserve agent time for more critical or complex customer service situations.

We intend to continue investing in research and development, including for our infrastructure and AI

capabilities to make our offerings even more scalable and personalized to our users. We are particularly

focused on our AI investments, which have allowed us to build and continue to develop Navan Cognition.

We expect to continue to invest in Navan Cognition in order to further enable us, and potentially to enable

outside organizations, to create and oversee AI-powered virtual agents with enterprise-grade reliability.

We also expect to continue to invest in future product interface enhancements such as Navan Edge,

trips on the go via their mobile devices. See the section titled "Business–Our Solution–Navan Cognition:

Our New Paradigm in AI-Powered Travel Management" for more information about Navan Cognition.

Our AI workforce's performance, quality, and accuracy has been rated with a CSAT score of 78% for

the six months ended July 31, 2025, which is on par with human agent performance. An increasing

amount of our support services are becoming automated through our AI-powered virtual agent chatbot,

Ava, handled approximately 50% of user interactions without live agent intervention during the six months

ended July 31, 2025. Our ability to control customer support costs over time, even as customer support

volume has increased significantly, has contributed to an increase in gross margin from 60% in fiscal

2024 to 68% in fiscal 2025, and non-GAAP gross margin increased from 62% in fiscal 2024 to 69% in

fiscal 2025. Similarly, our gross margin has increased from 67% for the six months ended July 31, 2024 to

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

72% for the six months ended July 31, 2025, and non-GAAP gross margin increased from 68% for the six

months ended July 31, 2024 to 73% for the six months ended July 31, 2025. See the section titled "—

Non-GAAP Financial Measures" below for information regarding our use of non-GAAP gross margin and

a reconciliation of gross margin to non-GAAP gross margin.

***Expand Organically and Inorganically***

We have a highly successful track record of organic and inorganic investments and may consider

additional M&A opportunities. We have previously executed and integrated multiple acquisitions, including

R&M, Comtravo, Resia, Atlanta, Tripeur, and Regent, expanding our geographic footprint and

strengthening our offering capabilities across core markets. Historically, inorganic growth efforts have

focused on expanding international presence, deepening supply relationships, and extending our

presence in key regions. For example, in April 2021, we acquired R&M (UK business travel management

company) and in February 2022, we acquired Comtravo (German business travel management company)

for regional expertise and local inventory. We also acquired Resia (Scandinavian travel management

company) in March 2022 and Atlanta (Spanish travel management company) in November 2022 to drive

supply growth and support in the Nordics and in Spain, respectively. In April 2023, we acquired Tripeur

(India-based, AI-powered business travel and expense management company) to cater to Indian

consumer demands. In June 2024, we acquired Regent to gain exposure to the large Italian market.

These acquisitions have accelerated our growth, enhanced localization, and enabled the company to

serve a broader spectrum of enterprise customers with differentiated offerings tailored to regional travel

and compliance needs. We may continue to make M&A investments that allow us to further strengthen

our platform, accelerate growth, and improve our offerings to best serve our diverse customer base.

***Seasonality and Travel Demand***

We generally experience seasonality in our revenue, primarily related to seasonal travel trends of

business travelers. Revenue is driven by travel volume, and our users typically travel less during holiday

periods, though this effect varies regionally. As a result, our revenue has historically been strongest in the

third fiscal quarter. Payments revenue is driven by the volume of corporate card spending, primarily

through travel bookings. When frequent travelers are travelling less, this component of revenue may be

less than at other times of the year.

Although we expect introductions of new offerings and expansions of existing offerings to

counterbalance some of the seasonality we have historically experienced, we anticipate that revenue from

both our existing Travel Management offerings and Corporate Payments offering will continue to

represent a significant proportion of our overall revenue mix, and that seasonality will continue to impact

our results of operations.

In addition, demand for travel fluctuates based on a number of factors, including periods of perceived

or actual adverse economic conditions and times of political or economic uncertainty, which may impact

our business and operating results.

**Components of Results of Operations**

***Revenue***

Our primary sources of revenue are fees earned from customers for access to our travel and expense

management platform (our Travel offering and Expense Management offering) or on-demand travel

management services (our Meetings and Events, VIP, and Bleisure offerings), and from suppliers as well

as from our payment partners (through our Corporate Payments offering) for connection to our network of

travel bookings and corporate card transaction dollar volume. We categorize revenue earned as (i)

usage-based revenue, which primarily represents fees from our platform customers earned on a per-

booking transaction basis and fees from our travel supply and payment partners, which are generally

earned on a per-transaction basis, and (ii) subscription revenue, which primarily represents revenue

earned from subscriptions to our expense management platform. Under arrangements with certain

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

suppliers, we earn additional fees when cumulative actual booking or transaction dollar volume exceeds

specified contractual thresholds. Our suppliers include airlines, hotels, car rental companies, rail carriers,

and providers of GDSs. Our payment partners primarily include our corporate card payment processors

and card issuing partners.

***Cost of Revenue***

Cost of revenue consists of direct personnel-related costs associated with customer support and a

portion of customer success personnel costs, including salaries, bonuses, stock-based compensation,

benefits and other expenses. In addition to personnel-related costs, cost of revenue includes third-party

cloud infrastructure costs incurred to deliver our cloud-based travel and expense management platform,

amortization of internally developed software and acquired technology, credit card processing fees, third-

party vendor fees, and the allocation of certain corporate costs. We expect to incur additional stock-based

compensation expense in periods following the completion of this offering as RSUs meet their time-based

service vesting conditions, calculated using the accelerated attribution method for RSUs with a

performance-based vesting condition and using the straight-line method for RSUs granted following the

completion of this offering and without a performance-based vesting condition.

We expect that our cost of revenue may fluctuate as a percentage of our revenue from period to

period depending on revenue seasonality or other factors impacting revenue, and to decline as a

percentage of revenue over the long term.

***Research and Development Expenses***

Research and development costs are expensed as incurred. Research and development costs

primarily consist of personnel-related costs associated with research and development personnel,

including salaries, bonuses, stock-based compensation, benefits and other expenses, third-party cloud

infrastructure costs incurred in developing our platform, third-party consulting costs, and the allocation of

certain corporate costs. We expect to incur additional stock-based compensation expense in periods

following the completion of this offering as RSUs meet their time-based service vesting conditions,

calculated using the accelerated attribution method for RSUs with a performance-based vesting condition

and using the straight-line method for RSUs granted following the completion of this offering and without

a performance-based vesting condition.

We expect that research and development expenses may fluctuate as a percentage of our revenue

from period to period depending on the timing of these expenses or other factors impacting revenue, and

to decline as a percentage of revenue over the long term.

***Sales and Marketing Expenses***

Sales and marketing expenses primarily consist of personnel-related expenses, including salaries,

commissions, bonuses, stock-based compensation, benefits and other expenses, amortization of

acquired intangible assets, other promotional and advertising expenses, and the allocation of certain

corporate costs. In addition, we expect to incur additional stock-based compensation expense in periods

following the completion of this offering as RSUs meet their time-based service vesting conditions,

calculated using the accelerated attribution method for RSUs with a performance-based vesting condition

and using the straight-line method for RSUs granted following the completion of this offering and without

a performance-based vesting condition. We expense certain sales and marketing costs, including

promotional expenses, as incurred. We plan to increase our investment in sales and marketing for the

foreseeable future, primarily through increased headcount in our sales function and investment in brand

and product-marketing efforts.

In the near term, we expect that our sales and marketing expenses will increase in absolute dollars as

we continue to invest in our sales and marketing organization to drive continued adoption of our platform.

We expect that sales and marketing expenses may fluctuate as a percentage of our revenue from period

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

to period depending on the timing of these expenses or other factors impacting revenue, and to decline

as a percentage of revenue over the long term.

***General and Administrative Expenses***

General and administrative expenses primarily consist of personnel-related expenses associated with

finance, legal, information technology, payment and finance operations, executives, and human

resources personnel, including salaries, bonuses, stock-based compensation, benefits and other

expenses. In addition to personnel-related expenses, general and administrative expenses consist of

external professional services for finance, legal, human resources and information technology, corporate

insurance costs, and the allocation of certain corporate costs. General and administrative expenses also

include bad debt expenses.

General and administrative expenses are expensed as incurred. We expect to increase the size of

our general and administrative function to support the growth of our business. Following the completion of

this offering, we expect to incur additional general and administrative expenses as a result of operating as

a public company. Further, we expect to incur additional stock-based compensation expense in periods

following the completion of this offering as RSUs meet their time-based service vesting conditions,

calculated using the accelerated attribution method for RSUs with a performance-based vesting condition

and using the straight-line method for RSUs granted following the completion of this offering and without

a performance-based vesting condition. As a result, we expect that our general and administrative

expenses will increase in absolute dollars for the foreseeable future. We expect our general and

administrative expenses may vary from period to period as a percentage of revenue in the near term and

to decline as a percentage of revenue in the long term.

In the quarter in which this offering is completed, we will recognize approximately $81.8million of

stock-based compensation expense across our cost of revenue and operating expenses associated with

the satisfaction of the performance-based vesting condition for outstanding RSUs for which the service-

based vesting conditions have been fully or partially satisfied upon the effective date of the registration

statement of which this prospectus forms a part.

***Interest Expense***

Interest expense primarily relates to interest expense on our borrowings, including amortization of

debt discount and issuance costs related to our outstanding debt.

***Other Income (Expense), Net***

Other income (expense), net primarily consists of interest income earned on cash and cash

equivalents, foreign exchange gains and losses, and other non-operating gains and losses.

***Gain (Loss) on Fair Value Adjustments***

Gain (loss) on fair value adjustments primarily consists of gains and losses as a result of recording

our SAFEs, embedded derivative and warrant liabilities at fair value at the end of each reporting period.

***Loss on Extinguishment of Debt***

Loss on extinguishment of debt consists of losses incurred on the extinguishment of debt instruments.

***Income Tax Expense***

Income tax expense primarily consists of income taxes in certain federal, state, and foreign

jurisdictions in which we conduct business. We maintain a full valuation allowance against our U.S.

federal and state deferred tax assets, and certain foreign deferred tax assets, as we have concluded that

it is not more likely than not that these deferred tax assets will be realized.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**Results of Operations**

The following table sets forth our consolidated statements of operations data for the periods

indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** | **Six Months Ended July 31,** | **Six Months Ended July 31,** |
|  | **2025** | **2024** | **2025** | **2024** |
|  | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** |
| Revenue.............................................................. | $536837 | $402256 | $329413 | $253727 |
| Cost of revenue.................................................. | 169815 | 162622 | 92583 | 82545 |
| Gross profit.................................................... | 367022 | 239634 | 236830 | 171182 |
| Operating expenses |  |  |  |  |
| Research and development........................ | 122386 | 132442 | 64760 | 57784 |
| Sales and marketing..................................... | 218722 | 220511 | 130376 | 103530 |
| General and administrative......................... | 133552 | 133023 | 69845 | 65238 |
| Total operating expense................................... | 474660 | 485976 | 264981 | 226552 |
| Loss from operations........................................ | (107638) | (246342) | (28151) | (55370) |
| Interest expense........................................... | (75997) | (63281) | (31971) | (37851) |
| Other income (expense), net...................... | (73) | 10093 | 6699 | 1953 |
| Loss on extinguishment of debt.................. |  |  | (20528) |  |
| Gain (loss) on fair value adjustments........ | 12200 | (26594) | (17886) | 3020 |
| Loss before income tax expense.................... | (171508) | (326124) | (91837) | (88248) |
| Income tax expense.......................................... | 9570 | 5428 | 8043 | 4296 |
| Net loss............................................................... | $(181078) | $(331552) | $(99880) | $(92544) |

---

Stock-based compensation is included in the following components of expenses within the

consolidated statements of operations:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** | **Six Months Ended July 31,** | **Six Months Ended July 31,** |
|  | **2025** | **2024** | **2025** | **2024** |
|  | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** |
| Cost of revenue................................................ | $4577 | $4751 | $1902 | $1842 |
| Research and development............................ | 30408 | 27039 | 14371 | 13619 |
| Sales and marketing........................................ | 17077 | 15872 | 7738 | 7614 |
| General and administration............................. | 24919 | 28189 | 11898 | 11838 |
| Total stock-based compensation <br>expense.....................................................<br>| $76981 | $75851 | $35909 | $34913 |

---

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

The following table sets forth our consolidated statements of operations data expressed as a

percentage of revenue for the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** | **Six Months Ended July 31,** | **Six Months Ended July 31,** |
|  | **2025** | **2024** | **2025** | **2024** |
| Revenue............................................................. | 100% | 100% | 100% | 100% |
| Cost of revenue................................................ | 32 | 40 | 28 | 33 |
| Gross profit................................................... | 68 | 60 | 72 | 67 |
| Operating expenses |  |  |  |  |
| Research and development....................... | 23 | 33 | 20 | 23 |
| Sales and marketing................................... | 41 | 55 | 40 | 41 |
| General and administrative........................ | 25 | 33 | 20 | 25 |
| Total operating expense.................................. | 89 | 121 | 80 | 89 |
| Loss from operations....................................... | (21) | (61) | (8) | (22) |
| Interest expense.......................................... | (14) | (16) | (10) | (15) |
| Other income (expense), net..................... |  | 3 | 2 | 1 |
| Loss on extinguishment of debt................ |  |  | (6) |  |
| Gain (loss) on fair value adjustments....... | 2 | (7) | (5) | 1 |
| Loss before income tax expense................... | (33) | (81) | (27) | (35) |
| Income tax expense......................................... | 2 | 1 | 2 | 2 |
| Net loss.............................................................. | (35%) | (82%) | (29%) | (37%) |

---

***Comparison of the Six Months Ended July 31, 2025 and 2024***

*Revenue*

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Six Months Ended July 31,** | **Six Months Ended July 31,** | | |
|  | **2025** | **2024** | <br>**Change** | <br>**% Change** |
|  | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** |
| Usage-based revenue..................................... | $299698 | $232448 | $67250 | 29% |
| Subscription revenue....................................... | $29715 | $21279 | $8436 | 40% |
| Total revenue .............................................. | $329413 | $253727 | $75686 | 30% |

---

Revenue for the six months July 31, 2025 increased by $75.7 million, or 30%.

The increase in revenue for the six months ended July 31, 2025, compared to the six months ended

July 31, 2024, was due to (i) an increase in usage-based revenue driven by a 34% increase in GBV and a

10% increase in payment volume as we increased our customer base and expanded engagement with

our platform and offerings by existing customers, and (ii) an increase in subscription revenue primarily

driven by increased adoption of our Expense Management offering by new and existing customers on our

platform.

The impact of foreign currency translation on the change in revenue from the six months ended July

31, 2024 to the six months ended July 31, 2025 was not material.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

*Cost of Revenue and Gross Profit*

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Six Months Ended July 31,** | **Six Months Ended July 31,** | | |
|  | **2025** | **2024** | <br>**Change** | <br>**% Change** |
|  | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** |
| Cost of revenue................................................ | $92583 | $82545 | $10038 | 12% |
| Gross profit........................................................ | $236830 | $171182 | $65648 | 38% |
| Gross margin..................................................... | 72% | 67% |  |  |

---

Cost of revenue for the six months ended July 31, 2025 increased by $10.0 million, or 12%, primarily

due to (i) an increase in salaries and related benefits, including stock-based compensation, of $5.6 million

driven by an increase in headcount, (ii) an increase in facilities and IT-related costs of $1.7 million, (iii) an

increase in merchant fees of $1.1 million, and (iv) an increase in other corporate costs of $0.8 million. The

increase in gross profit and gross margin is primarily due to an increase in revenue on a relatively fixed

cost base supported by our delivery of AI-powered customer support.

*Operating Expenses*

*Research and Development Expense*

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Six Months Ended July 31,** | **Six Months Ended July 31,** | | |
|  | **2025** | **2024** | <br>**Change** | <br>**% Change** |
|  | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** |
| Research and development............................ | $64760 | $57784 | $6976 | 12% |

---

Research and development expense for the six months ended July 31, 2025 increased by $7.0

million, or 12%, primarily due to (i) an increase in salaries and related benefits, including stock-based

compensation, of $3.9 million driven by an increase in headcount, (ii) an increase in facilities and IT-

related costs of $1.3 million, and (iii) an increase in other corporate costs of $1.1 million.

*Sales and Marketing Expense*

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Six Months Ended July 31,** | **Six Months Ended July 31,** | | |
|  | **2025** | **2024** | <br>**Change** | <br>**% Change** |
|  | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** |
| Sales and marketing........................................ | $130376 | $103530 | $26846 | 26% |

---

Sales and marketing expense for the six months ended July 31, 2025 increased by $26.8 million, or

26%, primarily due to (i) an increase in advertising expense, which primarily consists of digital marketing

spend, of $9.7 million, (ii) an increase in salaries and related benefits, including stock-based

compensation, of $8.7 million driven by an increase in headcount as we continue to expand our sales and

marketing organization to grow our customer base, (iii) an increase in sales commissions expense of $4.0

million, (iv) an increase in other corporate costs of $2.7 million, and (v) an increase in facilities and IT-

related costs of $1.2 million.

*General and Administrative Expense*

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Six Months Ended July 31,** | **Six Months Ended July 31,** | | |
|  | **2025** | **2024** | <br>**Change** | <br>**% Change** |
|  | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** |
| General and administrative............................. | $69845 | $65238 | $4607 | 7% |

---

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

General and administrative expense for the six months ended July 31, 2025 increased by $4.6

million, or 7%, primarily due to an increase in salaries and related benefits, including stock-based

compensation, of $5.2 million driven by an increase in headcount, offset by a decrease in professional

services of $1.0 million.

*Interest Expense*

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Six Months Ended July 31,** | **Six Months Ended July 31,** | | |
|  | **2025** | **2024** | <br>**Change** | <br>**% Change** |
|  | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** |
| Interest expense............................................... | $(31971) | $(37851) | $5880 | (16)% |

---

Interest expense for the six months ended July 31, 2025 decreased by $5.9 million, or 16%, primarily

due to the settlement of a certain promissory note issued to a lender in 2022 for $150.0 million, or the

2022 Promissory Note, and lower borrowing levels under the Warehouse Credit Facility, partially offset by

interest associated with the Vista Facility, which was issued during the six months ended July 31, 2025.

*Other Income*

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Six Months Ended July 31,** | **Six Months Ended July 31,** | | |
|  | **2025** | **2024** | <br>**Change** | <br>**% Change** |
|  | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** |
| Other income, net............................................. | $6699 | $1953 | $4746 | 243% |

---

Other income for the six months ended July 31, 2025 increased by $4.7 million, or 243%, primarily

due to an increase in foreign currency transaction gains of $8.3 million, partially offset by debt issuance

costs of $2.9 million incurred in connection with the issuance of the SAFEs, which were expensed when

incurred.

*Loss on Extinguishment of Debt*

---

| | | | |
|:---|:---|:---|:---|
|  | **Six Months Ended July 31,** | **Six Months Ended July 31,** | |
|  | **2025** | **2024** | <br>**Change**<br>**% Change** |
|  | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** |
| Loss on extinguishment of debt..................... | $(20528) | $— | $(20528)<br> NM |

---

______________

\*NM - Not meaningful

Loss on extinguishment of debt for the six months ended July 31, 2025 was $20.5 million, which

represented the loss on the settlement of the 2022 Promissory Note.

*Gain (Loss) on Fair Value Adjustments*

---

| | | | |
|:---|:---|:---|:---|
|  | **Six Months Ended July 31,** | **Six Months Ended July 31,** | |
|  | **2025** | **2024** | <br>**Change**<br>**% Change** |
|  | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** |
| Gain (loss) on fair value adjustments............ | $(17886) | $3020 | $(20906)<br> NM |

---

______________

\*NM - Not meaningful

Gain (loss) on fair value adjustments for the six months ended July 31, 2025 changed by $20.9

million, primarily due to a $39.2 million increase in the fair value of the SAFEs and common stock warrant

liabilities, which were issued during the six months ended July 31, 2025, offset by an $18.3 million

decrease in the fair value of the embedded derivative liability related to the Convertible Notes.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

*Income Tax Expense* 

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Six Months Ended July 31,** | **Six Months Ended July 31,** | | |
|  | **2025** | **2024** | <br>**Change** | <br>**% Change** |
|  | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** |
| Income tax expense......................................... | $8043 | $4296 | $3747 | 87% |

---

Income tax expense for the six months ended July 31, 2025 increased by $3.7 million, or 87%,

primarily due to increases in foreign profits and nondeductible expenses.

***Comparison of the Fiscal Years Ended January 31, 2025 and 2024***

*Revenue*

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** | | |
|  | **2025** | **2024** | <br>**Change** | <br>**% Change** |
|  | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** |
| Usage-based revenue..................................... | $490356 | $371728 | $118628 | 32% |
| Subscription revenue....................................... | $46481 | $30528 | $15953 | 52% |
| Total revenue .............................................. | $536837 | $402256 | $134581 | 33% |

---

Revenue for the year ended January 31, 2025 increased by $134.6 million, or 33%.

The increase in revenue for the year ended January 31, 2025, compared to the year ended January

31, 2024, was due to (i) an increase in usage-based revenue driven by a 32% increase in GBV and a

35% increase in payment volume as we increased our customer base and expanded engagement with

our platform and offerings by existing customers, and (ii) an increase in subscription revenue primarily

driven by increased adoption of our Expense Management offering by new and existing customers on our

platform.

The impact of foreign currency translation on the change in revenue from the year ended January 31,

2024 to the year ended January 31, 2025 was not material.

*Cost of Revenue and Gross Profit*

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** | | |
|  | **2025** | **2024** | <br>**Change** | <br>**% Change** |
|  | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** |
| Cost of revenue................................................ | $169815 | $162622 | $7193 | 4% |
| Gross profit........................................................ | $367022 | $239634 | $127388 | 53% |
| Gross margin..................................................... | 68% | 60% |  |  |

---

Cost of revenue for the year ended January 31, 2025 increased by $7.2 million, or 4%, primarily due

to an increase in salaries and related benefits of $4.6 million, an increase in merchant fees of $2.9 million,

and an increase in cloud hosting, support, processing and ticketing fees of $2.8 million, offset by a $2.9

million decrease in depreciation related to the early termination of an office lease during the year ended

January 31, 2024, and a decrease in stock-based compensation of $0.1 million. The increase in gross

profit and gross margin is primarily due to an increase in revenue on a relatively fixed cost base

supported by our delivery of AI-powered customer support.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

*Operating Expenses*

*Research and Development Expense*

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** | | |
|  | **2025** | **2024** | <br>**Change** | <br>**% Change** |
|  | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** |
| Research and development............................ | $122386 | $132442 | $(10056) | (8%) |

---

Research and development expense for the year ended January 31, 2025 decreased by $10.1

million, or 8%, primarily due to a decrease in salaries and related benefits of $13.4 million driven by a

reduction in headcount, offset by an increase of $3.4 million in stock-based compensation.

*Sales and Marketing Expense*

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** | | |
|  | **2025** | **2024** | <br>**Change** | <br>**% Change** |
|  | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** |
| Sales and marketing........................................ | $218722 | $220511 | $(1789) | (1%) |

---

Sales and marketing expense for the year ended January 31, 2025 decreased by $1.8 million, or 1%,

primarily due to (i) a decrease in sales commissions expense of $13.7 million, primarily driven by a

change in our sales compensation plans during the year ended January 31, 2025, which resulted in an

increase in the capitalization of certain contract acquisition costs, partially offset by (ii) an increase in

advertising expense, which primarily consists of digital marketing spend, of $6.3 million, and (iii) an

increase in salaries and related benefits, including stock-based compensation, of $6.2 million.

Refer to Note 1, "Description of Business and Significant Accounting Policies" to our consolidated

financial statements included elsewhere in this prospectus for further details regarding our accounting

policy for contract acquisition costs.

*General and Administrative Expense*

---

| | | | |
|:---|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** | |
|  | **2025** | **2024** | <br>**Change**<br>**% Change** |
|  | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** |
| General and administrative............................. | $133552 | $133023 | $529<br> NM |

---

______________

\*NM - Not meaningful

General and administrative expense for the year ended January 31, 2025 increased by $0.5 million,

primarily due to (i) an increase in expense of $23.0 million related to the release of a tax contingency

reserve in the year ended January 31, 2024 and (ii) an increase in professional services expenses of $2.5

million, primarily driven by accounting and advisory services necessary to support our growth and public

company preparation activities, in addition to recruiting and placement fees, partially offset by (iii) a

decrease in salaries and related benefits, including stock-based compensation, of $10.0 million compared

to the year ended January 31, 2024, (iv) a decrease in facilities and IT-related costs of $6.9 million, (v) a

decrease in expense of $3.7 million due to the write-off of previously capitalized offering costs in the year

ended January 31, 2024, and (vi) a decrease in bad debt expense of $2.1 million, primarily driven by

improved credit and collection processes and shorter payment terms for existing customers.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

*Interest Expense*

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** | | |
|  | **2025** | **2024** | <br>**Change** | <br>**% Change** |
|  | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** |
| Interest expense............................................... | $(75997) | $(63281) | $(12716) | 20% |

---

Interest expense for the year ended January 31, 2025 increased by $12.7 million, or 20%, primarily

due to higher borrowing levels under the Warehouse Credit Facility and the Trade Loan Facility.

*Other Income (Expense)*

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** | | |
|  | **2025** | **2024** | <br>**Change** | <br>**% Change** |
|  | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** |
| Other income (expense), net.......................... | $(73) | $10093 | $(10166) | (101%) |

---

Other income (expense), net for the year ended January 31, 2025 changed by $10.2 million, or 101%,

primarily due to (i) the release of a tax contingency reserve in the amount of $6.7 million in the year ended

January 31, 2024, which resulted in non-recurring income in the prior year, and (ii) an increase in foreign

currency transaction losses of $3.9 million.

*Gain (Loss) on Fair Value Adjustments*

---

| | | | |
|:---|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** | |
|  | **2025** | **2024** | <br>**Change**<br>**% Change** |
|  | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** |
| Gain (loss) on fair value adjustments............ | $12200 | $(26594) | $38794<br> NM |

---

______________

\*NM - Not meaningful

Gain (loss) on fair value adjustments for the year ended January 31, 2025 changed by $38.8 million,

primarily due to changes in the value of the embedded derivative liability related to the Convertible Notes.

*Income Tax Expense* 

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** | | |
|  | **2025** | **2024** | <br>**Change** | <br>**% Change** |
|  | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** |
| Income tax expense......................................... | $9570 | $5428 | $4142 | 76% |

---

Income tax expense for the year ended January 31, 2025 increased by $4.1 million, or 76%, primarily

due to increases in foreign profits and nondeductible expenses.

**Non-GAAP Financial Measures**

To supplement our consolidated financial statements, which are prepared and presented in

accordance with GAAP, we use certain non-GAAP financial measures, which include non-GAAP gross

profit, non-GAAP gross margin, non-GAAP income (loss) from operations, and non-GAAP net loss, to

understand and evaluate our core operating performance. These non-GAAP financial measures, which

may be different from similarly-titled measures used by other companies, are presented to enhance

investors' overall understanding of our operating performance and should not be considered substitutes

for, or superior to, the financial information prepared and presented in accordance with GAAP.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

We include these non-GAAP financial measures in this prospectus because they are important

measures upon which our management assesses our operating performance and the operating leverage

in our business. We believe that these non-GAAP financial measures are useful to investors because

they provide useful information about our financial performance, consistency and comparability with past

financial performance and may assist in comparisons with other companies in our industry, some of which

use similar non-GAAP financial information to supplement their GAAP results.

Non-GAAP financial measures have limitations in their usefulness to investors and should not be

considered in isolation or as substitutes for financial information presented under GAAP. Non-GAAP

financial measures have no standardized meaning prescribed by GAAP and are not prepared under any

comprehensive set of accounting rules or principles. In addition, other companies, including companies in

our industry, may calculate similarly titled non-GAAP financial measures differently or may use other

measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP

financial measures as tools for comparison.

For the reasons set forth below, we believe that excluding the following items provide information that

is helpful in understanding our operating results, evaluating our future prospects, comparing our financial

results across accounting periods, and comparing our financial results to our peers, many of which

provide similar non-GAAP financial measures.

• *Stock-based compensation-related charges.* We exclude stock-based compensation expense

and related charges to allow investors to make more meaningful comparisons of our performance

between periods and to facilitate a comparison of our performance to those of other peer

companies. Stock-based compensation-related charges may vary between periods due to various

factors unrelated to our core performance, including as a result of the assumptions used in the

valuation methodologies, timing and amount of equity grants and other factors.

• *Amortization of intangible assets.* We recognize amortization expense related to intangible assets

acquired in connection with certain business combinations. Amortization of acquired intangible

assets is a non-cash expense that is significantly affected by the timing and size of acquisitions,

and the inherent subjective nature of purchase price allocations. The use of intangible assets has

contributed to our revenue during the periods presented, and we expect such use will contribute

to revenue in future periods.

• *Amortization of debt discount and debt issuance costs.* In connection with the issuance of our

outstanding debt instruments, we incur upfront issuance costs and, where required, account for

embedded derivatives and warrants issued in connection with certain debt instruments as debt

discounts. The related amortization of these costs and discounts is recognized as interest

expense over the term of the related debt instruments. We believe the exclusion of this non-cash

interest expense provides for a useful comparison of our operating results to prior periods and to

our peer companies.

• *Deferred offering costs write-off.* During the year ended January 31, 2024, we wrote off

previously capitalized costs incurred in connection with an offering of our securities that we

elected not to pursue. We believe excluding these charges allows investors to make meaningful

comparisons between our actual performance and those of other peer companies.

• *Gain (loss) on fair value adjustments.* We exclude gains and losses on fair value adjustments

related to the remeasurement of the SAFEs and our derivative and warrant liabilities as of the end

of each reporting period. We exclude these non-cash gains and losses because they are

unrelated to our core operating performance.

• *Restructuring and facility exit costs.* To better align our strategic priorities with our investments,

we implemented workforce reductions during the year ended January 31, 2024. In connection

with these reductions, we incurred employee-related expenses including severance and other

termination benefits. We also incurred facility exit costs and accelerated depreciation associated

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

with the early termination of an office lease. We exclude these costs as they are not

representative of our core operations.

• *Reversal of tax contingency.* During the year ended January 31, 2024, we released a tax

contingency reserve which resulted in the recognition of other income and a reduction of general

and administrative expense. We exclude this non-cash gain because it is unrelated to our core

operating performance.

*•SAFE debt issuance costs expensed.* We exclude the issuance costs incurred in connection with

the SAFEs issued during the six months ended July 31, 2025, as these costs are non-recurring

and unrelated to our core operating performance. We believe the exclusion of this expense

provides for a useful comparison of our operating results to prior periods and to our peer

companies.

*•Loss on extinguishment of debt.* We exclude losses on the extinguishment of debt, as these

losses are non-recurring and unrelated to our core operating performance. We believe the

exclusion provides for a useful comparison of our operating results to prior periods and to our

peer companies.

• *Non-GAAP provision for income taxes.* We have adjusted the provision for income taxes to reflect

the income tax effects of the non-GAAP adjustments to pre-tax income (loss). Due to the full

valuation allowance against U.S. federal and state deferred taxes, the primary non-GAAP

adjustment relates to the income tax effects of stock-based compensation expense.

***Non-GAAP Gross Profit and Non-GAAP Gross Margin***

We define non-GAAP gross profit as GAAP gross profit, excluding stock-based compensation-related

charges, amortization of intangible assets, and restructuring and facility exit costs. We define non-GAAP

gross margin as non-GAAP gross profit divided by revenue.

The following table reflects the reconciliation of GAAP gross profit to non-GAAP gross profit and

gross margin to non-GAAP gross margin for the periods presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** | **Six Months Ended July 31,** | **Six Months Ended July 31,** |
|  | **2025** | **2024** | **2025** | **2024** |
|  | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** |
| GAAP gross profit............................................. | $367022 | $239634 | $236830 | $171182 |
| GAAP gross margin......................................... | 68% | 60% | 72% | 67% |
| Stock-based compensation-related <br>charges...........................................................<br>| 4577 | 4751 | 2110 | 1842 |
| Amortization of intangible assets................... | 256 | 1526 | 85 | 128 |
| Restructuring and facility exit costs............... |  | 3318 |  |  |
| Non-GAAP gross profit.................................... | $371855 | $249229 | $239025 | $173152 |
| Non-GAAP gross margin................................. | 69% | 62% | 73% | 68% |

---

***Non-GAAP Income (Loss) from Operations***

We define non-GAAP income (loss) from operations as GAAP loss from operations, excluding stock-

based compensation-related charges, amortization of intangible assets, write-off of deferred offering

costs, restructuring and facility exit costs, and the reversal of the tax contingency.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

The following table reflects the reconciliation of GAAP loss from operations to non-GAAP income

(loss) from operations for the periods presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** | **Six Months Ended July 31,** | **Six Months Ended July 31,** |
|  | **2025** | **2024** | **2025** | **2024** |
|  | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** |
| GAAP loss from operations............................ | $(107638) | $(246342) | $(28151) | $(55370) |
| Stock-based compensation expense-<br>related charges.............................................<br>| 77379 | 75851 | 36597 | 35292 |
| Amortization of intangible assets................... | 5217 | 6364 | 2630 | 2593 |
| Deferred offering costs write-off..................... |  | 3749 |  |  |
| Restructuring and facility exit costs............... |  | 8577 |  |  |
| Reversal of tax contingency........................... |  | (22952) |  |  |
| Non-GAAP income (loss) from operations... | $(25042) | $(174753) | $11076 | $(17485) |

---

***Non-GAAP Net Loss***

We define non-GAAP net loss as GAAP net loss, excluding stock-based compensation-related

charges, amortization of intangible assets, amortization of debt discount and debt issuance costs, write-

off of deferred offering costs, gain (loss) on fair value adjustments, restructuring and facility exit costs,

reversal of the tax contingency, SAFE debt issuance costs expensed, loss on extinguishment of debt, and

non-GAAP provision for income taxes.

The following table reflects the reconciliation of GAAP net loss to non-GAAP net loss for the periods

presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** | **Six Months Ended July 31,** | **Six Months Ended July 31,** |
|  | **2025** | **2024** | **2025** | **2024** |
|  | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** |
| GAAP net loss................................................... | $(181078) | $(331552) | $(99880) | $(92544) |
| Stock-based compensation expense-<br>related charges.............................................<br>| 77379 | 75851 | 36597 | 35292 |
| Amortization of intangible assets................... | 5217 | 6364 | 2630 | 2593 |
| Amortization of debt discount and debt <br>issuance costs...............................................<br>| 12211 | 14736 | 2984 | 7510 |
| Deferred offering costs write-off..................... |  | 3749 |  |  |
| Gain (loss) on fair value adjustments............ | (12200) | 26594 | 17886 | (3020) |
| Restructuring and facility exit costs............... |  | 8577 |  |  |
| Reversal of tax contingency........................... |  | (29652) |  |  |
| SAFE debt issuance costs expensed........... |  |  | 2913 |  |
| Loss on extinguishment of debt..................... |  |  | 20528 |  |
| Non-GAAP provision for income taxes......... | 2084 | 980 | 1567 | 756 |
| Non-GAAP net loss.......................................... | $(96387) | $(224353) | $(14775) | $(49413) |

---

**Quarterly Results of Operations**

The following table sets forth our unaudited quarterly consolidated statements of operations data for

each of the quarters indicated. In our opinion, the unaudited quarterly statements of operations data set

forth below have been prepared on a basis consistent with our audited financial statements and contain

all adjustments, consisting only of normal and recurring adjustments, necessary for the fair statement of

such data. Our historical results are not necessarily indicative of the results that may be expected in the

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

future, and the results for any particular quarter are not necessarily indicative of results to be expected for

a full year or any other period. The following unaudited quarterly financial data should be read together

with our consolidated financial statements and the related notes included elsewhere in this prospectus.

***Quarterly Consolidated Statements of Operations***

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
|  | **April 30,**<br>**2023** | **July 31,**<br>**2023** | **October** <br>**31,**<br>**2023** | **January** <br>**31,**<br>**2024** | **April 30,**<br>**2024** | **July 31,**<br>**2024** | **October** <br>**31,**<br>**2024** | **January** <br>**31,**<br>**2025** | **April 30,**<br>**2025** | **July 31,**<br>**2025** |
|  | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** |
| Revenue.................... | $94184 | $99373 | $110300 | $98399 | $120942 | $132785 | $151118 | $131992 | $157461 | $171952 |
| Cost of revenue........ | 41541 | 39655 | 40702 | 40724 | 41162 | 41383 | 44522 | 42748 | 45668 | 46915 |
| Gross profit......... | 52643 | 59718 | 69598 | 57675 | 79780 | 91402 | 106596 | 89244 | 111793 | 125037 |
| Operating expenses |  |  |  |  |  |  |  |  |  |  |
| Research and <br>development..<br>| 33388 | 34350 | 32709 | 31995 | 28796 | 28988 | 33000 | 31602 | 31402 | 33358 |
| Sales and <br>marketing.......<br>| 52967 | 52514 | 57061 | 57969 | 49364 | 54166 | 58086 | 57106 | 61880 | 68496 |
| General and <br>administrative<br>| 17510 | 39583 | 41245 | 34685 | 32590 | 32648 | 34968 | 33346 | 34405 | 35440 |
| Total operating <br>expense................<br>| 103865 | 126447 | 131015 | 124649 | 110750 | 115802 | 126054 | 122054 | 127687 | 137294 |
| Loss from <br>operations............<br>| (51222) | (66729) | (61417) | (66974) | (30970) | (24400) | (19458) | (32810) | (15894) | (12257) |
| Interest expense | (12480) | (15650) | (16604) | (18547) | (18097) | (19754) | (19658) | (18488) | (16336) | (15635) |
| Other income <br>(expense), <br>net...................<br>| 7869 | (95) | (608) | 2927 | 129 | 1824 | 1022 | (3048) | 6119 | 580 |
| Loss on <br>extinguishme<br>nt of debt........<br>|  |  |  |  |  |  |  |  | (20528) |  |
| Gain (loss) on <br>fair value <br>adjustments...<br>| (13562) | 1353 | (12625) | (1760) | 1510 | 1510 | 1381 | 7799 | (10136) | (7750) |
| Loss before income <br>tax expense..........<br>| (69395) | (81121) | (91254) | (84354) | (47428) | (40820) | (36713) | (46547) | (56775) | (35062) |
| Income tax expense | 688 | 1700 | 1562 | 1478 | 2202 | 2094 | 5169 | 105 | 4482 | 3561 |
| Net loss...................... | $(70083) | $(82821) | $(92816) | $(85832) | $(49630) | $(42914) | $(41882) | $(46652) | $(61257) | $(38623) |

---

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

***Quarterly Consolidated Statements of Operations, as a Percentage of Revenue***

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
|  | **April 30,**<br>**2023** | **July 31,**<br>**2023** | **October** <br>**31,**<br>**2023** | **January** <br>**31,**<br>**2024** | **April 30,**<br>**2024** | **July 31,**<br>**2024** | **October** <br>**31,**<br>**2024** | **January** <br>**31,**<br>**2025** | **April 30,**<br>**2025** | **July 31,**<br>**2025** |
| Revenue............................ | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Cost of revenue................ | 44 | 40 | 37 | 41 | 34 | 31 | 29 | 32 | 29 | 27 |
| Gross profit................. | 56 | 60 | 63 | 59 | 66 | 69 | 71 | 68 | 71 | 73 |
| Operating expenses |  |  |  |  |  |  |  |  |  |  |
| Research and <br>development..........<br>| 35 | 35 | 30 | 33 | 24 | 22 | 22 | 24 | 20 | 19 |
| Sales and marketing. | 56 | 53 | 52 | 59 | 41 | 41 | 38 | 43 | 39 | 40 |
| General and <br>administrative........<br>| 19 | 40 | 37 | 35 | 27 | 25 | 23 | 25 | 22 | 21 |
| Total operating expense. | 110 | 128 | 119 | 127 | 92 | 88 | 83 | 92 | 81 | 80 |
| Loss from operations....... | (54) | (68) | (56) | (68) | (26) | (19) | (12) | (24) | (10) | (7) |
| Interest expense........ | (13) | (16) | (15) | (19) | (15) | (15) | (13) | (14) | (10) | (9) |
| Other income <br>(expense), net.......<br>| 8 |  | (1) | 3 |  | 1 | 1 | (2) | 4 |  |
| Loss on <br>extinguishment of <br>debt.........................<br>|  |  |  |  |  |  |  |  | (13) |  |
| Gain (loss) on fair <br>value adjustments<br>| (14) | 1 | (11) | (2) | 1 | 1 | 1 | 6 | (6) | (5) |
| Loss before income tax <br>expense........................<br>| (73) | (83) | (83) | (86) | (40) | (32) | (23) | (34) | (35) | (21) |
| Income tax expense........ | 1 | 2 | 1 | 2 | 2 | 2 | 3 |  | 3 | 2 |
| Net loss.............................. | (74)% | (85)% | (84)% | (88)% | (42)% | (34)% | (26)% | (34)% | (38)% | (23)% |

---

***Quarterly Disaggregated Revenue***

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
|  | **April 30,**<br>**2023** | **July 31,**<br>**2023** | **October** <br>**31,**<br>**2023** | **January** <br>**31,**<br>**2024** | **April 30,**<br>**2024** | **July 31,**<br>**2024** | **October** <br>**31,**<br>**2024** | **January** <br>**31,**<br>**2025** | **April 30,**<br>**2025** | **July 31,**<br>**2025** |
|  | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** |
| Usage-based <br>revenue.................<br>| $87777 | $91895 | $102197 | $89859 | $110996 | $121452 | $139205 | $118703 | $143149 | $156549 |
| Subscription <br>revenue.................<br>| 6407 | 7478 | 8103 | 8540 | 9946 | 11333 | 11913 | 13289 | 14312 | 15403 |
| Total <br>revenue ...<br>| $94184 | $99373 | $110300 | $98399 | $120942 | $132785 | $151118 | $131992 | $157461 | $171952 |

---

**Quarterly Trends**

***Revenue Trends***

Usage-based revenue has increased in each of the above periods, other than in the fourth quarter of

each fiscal year in which travel demand by business travelers has historically been impacted by seasonal

travel trends. The overall increases in usage-based revenue were driven by increases in GBV and

payment volume as we increased our customer base and expanded engagement with our platform and

offerings by existing customers. Our subscription revenue increased sequentially in each of the above

periods, primarily driven by increased adoption of our Expense Management offering by new and existing

customers on our platform.

***Cost of Revenue Trends***

Cost of revenue is generally not significantly impacted by seasonal travel trends and has remained

relatively consistent across the quarters presented, even as our total revenue has grown on an overall

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

basis over the same periods, primarily as a result of our delivery of AI-powered customer support. The

decrease in cost of revenue during the three months ended July 31, 2023 was primarily due to the

recognition of costs related to the early termination of an office lease during the three months ended April

30, 2023, partially offset by an increase in salaries and related benefits. The increase in cost of revenue

during the three months ended October 31, 2024 was primarily due to an increase in merchant fees and

an increase in stock-based compensation expense driven by a modification to the terms of certain stock

awards during the period. Refer to Note 10, "Equity Incentive Plan" to the consolidated financial

statements included elsewhere in this prospectus for further information related to the stock award

modification. The decrease in cost of revenue during the three months ended January 31, 2025 was

primarily due to a decrease in merchant fees and stock-based compensation expense. The increase in

cost of revenue during the three months ended April 30, 2025 was primarily due to an increase in

merchant fees and salaries and related benefits.

***Research and Development Expense Trends***

Research and development expense has generally decreased as a percentage of revenue primarily

due to the increase in revenue and the relative consistency of expenses over the quarters presented. The

increase in research and development expense in the three months ended October 31, 2024 was

primarily due to an increase in stock-based compensation expense driven by a modification to the terms

of certain stock awards during the period. Refer to Note 10, "Equity Incentive Plan" to the consolidated

financial statements included elsewhere in this prospectus for further information. As the expense related

to the stock award modification recognized in the three months ended October 31, 2024 was non-

recurring in nature, research and development expense in the three months ended January 31, 2025

correspondingly decreased. The increase in research and development expense in the three months

ended July 31, 2025 was primarily due to an increase in salaries and related benefits driven by an

increase in headcount.

***Sales and Marketing Expense Trends***

Sales and marketing expense has generally increased in the quarters presented primarily due to

increased advertising expenses, sales commissions expense, and salaries and related benefits, including

stock-based compensation, to promote our offerings and support revenue growth. The decrease in sales

and marketing expenses in the three months ended April 30, 2024 was primarily due to a decrease in

sales commissions expense driven by a decrease in sales commissions earned and a change in our

sales compensation plans during the period, which resulted in an increase in the capitalization of certain

contract acquisition costs.

***General and Administrative Expense Trends***

Excluding the impact of the release of a tax contingency reserve on general and administrative

expense in the three months ended April 30, 2023, general and administrative expense has generally

decreased as a percentage of revenue primarily due to an increase in revenue and the relative

consistency of expenses over the quarters presented. The decrease in general and administrative

expenses in the three months ended January 31, 2024 was primarily due to a decrease in salaries and

related benefits as a result of a restructuring-related reduction in headcount. The increase in general and

administrative expense in the three months ended October 31, 2024 was primarily due to an increase in

stock-based compensation expense driven by a modification to the terms of certain stock awards during

the period. Refer to Note 10, "Equity Incentive Plan" to the consolidated financial statements included

elsewhere in this prospectus for further information. As the expense related to the stock award

modification recognized in the three months ended October 31, 2024 was non-recurring in nature, general

and administrative expense in the three months ended January 31, 2025 correspondingly decreased.

***Interest Expense Trends***

Interest expense over the quarters presented has generally increased primarily as a result of an

increase in the borrowing levels under the Warehouse Credit Facility and Trade Loan Facility over time.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

***Other Income (Expense), Net and Gain (Loss) on Fair Value Adjustments Trends***

Other income (expense), net and gain (loss) on fair value adjustments in the quarters presented are

primarily driven by fluctuations foreign currency translation rates and the fair value of the SAFEs and our

derivative and warrant liabilities over time, respectively. Other income (expense), net in the three months

ended April 30, 2023 includes the impact of the reversal of tax contingency.

**Non-GAAP Financial Measures**

***Non-GAAP Gross Profit and Non-GAAP Gross Margin***

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
|  | **April 30,**<br>**2023** | **July 31,**<br>**2023** | **October** <br>**31,**<br>**2023** | **January** <br>**31,**<br>**2024** | **April 30,**<br>**2024** | **July 31,**<br>**2024** | **October** <br>**31,**<br>**2024** | **January** <br>**31,**<br>**2025** | **April 30,**<br>**2025** | **July 31,**<br>**2025** |
|  | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** |
| GAAP gross profit........ | $52643 | $59718 | $69598 | $57675 | $79780 | $91402 | $106596 | $89244 | $111793 | $125037 |
| GAAP gross margin..... | 56% | 60% | 63% | 59% | 66% | 69% | 71% | 68% | 71% | 73% |
| Stock-based <br>compensation <br>expense-related <br>charges.....................<br>| 1379 | 1254 | 921 | 1197 | 911 | 931 | 1683 | 1052 | 1047 | 1063 |
| Amortization of <br>intangible assets.....<br>| 1356 | 43 | 64 | 63 | 64 | 64 | 64 | 64 | 63 | 22 |
| Restructuring and <br>facility exit costs......<br>| 3203 |  |  | 115 |  |  |  |  |  |  |
| Non-GAAP gross <br>profit..........................<br>| $58581 | $61015 | $70583 | $59050 | $80755 | $92397 | $108343 | $90360 | $112903 | $126122 |
| Non-GAAP gross <br>margin.......................<br>| 62% | 61% | 64% | 60% | 67% | 70% | 72% | 68% | 72% | 73% |

---

***Non-GAAP Income (Loss) from Operations***

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
|  | **April 30,**<br>**2023** | **July 31,**<br>**2023** | **October** <br>**31,**<br>**2023** | **January** <br>**31,**<br>**2024** | **April 30,**<br>**2024** | **July 31,**<br>**2024** | **October** <br>**31,**<br>**2024** | **January** <br>**31,**<br>**2025** | **April 30,**<br>**2025** | **July 31,**<br>**2025** |
|  | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** |
| GAAP loss from <br>operations................<br>| $(51222) | $(66729) | $(61417) | $(66974) | $(30970) | $(24400) | $(19458) | $(32810) | $(15894) | $(12257) |
| Stock-based <br>compensation <br>expense-related <br>charges.....................<br>| 18610 | 20993 | 19169 | 17079 | 17911 | 17381 | 24576 | 17511 | 17260 | 19337 |
| Amortization of <br>intangible assets.....<br>| 2544 | 1265 | 1267 | 1288 | 1284 | 1309 | 1348 | 1276 | 1310 | 1320 |
| Deferred offering <br>costs write-off<br>|  |  | 3749 |  |  |  |  |  |  |  |
| Restructuring and <br>facility exit costs......<br>| 5713 | 40 |  | 2824 |  |  |  |  |  |  |
| Reversal of tax <br>contingency..............<br>| (22952) |  |  |  |  |  |  |  |  |  |
| Non-GAAP income <br>(loss) from <br>operations................<br>| $(47307) | $(44431) | $(37232) | $(45783) | $(11775) | $(5710) | $6466 | $(14023) | $2676 | $8400 |

---

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

***Non-GAAP Net Loss***

---

| | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Twelve** <br>**Months** <br>**Ended** <br>**July 31,** |
|  | | | | | | | | | | | **Twelve** <br>**Months** <br>**Ended** <br>**July 31,** |
|  | **April 30,**<br>**2023** | **July 31,**<br>**2023** | **October** <br>**31,**<br>**2023** | **January** <br>**31,**<br>**2024** | **April 30,**<br>**2024** | **July 31,**<br>**2024** | **October** <br>**31,**<br>**2024** | **January** <br>**31,**<br>**2025** | **April 30,**<br>**2025** | **July 31,**<br>**2025** | **2025** |
|  | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** |  |
| GAAP net loss.......... | $(70083) | $(82821) | $(92816) | $(85832) | $(49630) | $(42914) | $(41882) | $(46652) | $(61257) | $(38623) | $(188414) |
| Stock-based <br>compensation <br>expense-related <br>charges.................<br>| 18610 | 20993 | 19169 | 17079 | 17911 | 17381 | 24576 | 17511 | 17260 | 19337 | 78684 |
| Amortization of <br>intangible assets.<br>| 2544 | 1265 | 1267 | 1288 | 1284 | 1309 | 1348 | 1276 | 1310 | 1320 | 5254 |
| Amortization of debt <br>discount and <br>debt issuance <br>costs<br>| 3396 | 3893 | 3718 | 3729 | 3654 | 3856 | 2735 | 1966 | 1434 | 1550 | 7685 |
| Deferred offering <br>costs write-off......<br>|  |  | 3749 |  |  |  |  |  |  |  |  |
| Gain (loss) on fair <br>value <br>adjustments.........<br>| 13562 | (1353) | 12625 | 1760 | (1510) | (1510) | (1381) | (7799) | 10136 | 7750 | 8706 |
| Restructuring and <br>facility exit costs..<br>| 5713 | 40 |  | 2824 |  |  |  |  |  |  |  |
| Reversal of tax <br>contingency..........<br>| (29652) |  |  |  |  |  |  |  |  |  |  |
| SAFE debt issuance <br>costs expensed...<br>|  |  |  |  |  |  |  |  | 2913 |  | 2913 |
| Loss on <br>extinguishment of <br>debt.......................<br>|  |  |  |  |  |  |  |  | 20528 |  | 20528 |
| Non-GAAP provision <br>for income taxes..<br>| 218 | 240 | 259 | 263 | 368 | 388 | 682 | 646 | 604 | 963 | 2895 |
| Non-GAAP net loss.. | $(55692) | $(57743) | $(52029) | $(58889) | $(27923) | $(21490) | $(13922) | $(33052) | $(7072) | $(7703) | $(61749) |

---

**Liquidity and Capital Resources**

Since our inception, we have financed our operations primarily through sales of equity securities and

debt, as well as cash generated from operations. Our principal uses of cash in recent periods have been

funding our operations, investing in our business, technologies, and platform, capital expenditures, and

various business acquisitions. As of July 31, 2025, our principal sources of liquidity were cash and cash

equivalents of $223.2 million, which were held primarily for working capital purposes. Cash and cash

equivalents consisted of funds deposited with banks, funds available for use held with our corporate card

payment processing partner, which are not earmarked to collateralize corporate card spend by our

customers, and money market funds with original or remaining maturities of three months or less at the

time of purchase. We have generated significant operating losses from our operations as reflected in our

accumulated deficit of $1,717.0 million as of July 31, 2025. We expect to continue to incur operating

losses, and our operating cash flows may fluctuate between positive and negative amounts for the

foreseeable future due to the investments we intend to make as described elsewhere in this section. As a

result, we may require additional capital resources to execute strategic initiatives to grow our business.

We believe our existing cash and cash equivalents, cash provided by operations, together with our

amounts available for borrowing under the Warehouse Credit Facility and the ABL Facility, will be

sufficient to meet our requirements and plans for cash, including supporting working capital and capital

expenditure requirements for at least the next 12 months and beyond. As of July 31, 2025, we had

borrowing capacity of $250.0 million under the Warehouse Credit Facility, and outstanding borrowings of

$148.2 million. As of July 31, 2025, we had borrowing capacity of $100.0 million under the ABL Facility,

and outstanding borrowings of $34.5 million. Our future capital requirements and the adequacy of

available funds will depend on many factors, including our growth rate, payment volume, expansion of our

platform customer base, expansion of sales and marketing activities, the timing and extent of spending to

support development efforts, the introduction of new offerings, and continued market adoption of our

platform. We may in the future enter into arrangements to acquire or invest in complementary businesses,

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

services, and technologies, including intellectual property rights. We may be required to seek additional

equity or debt financing. In the event that additional financing is required from outside sources, we cannot

be sure that any additional financing will be available to us on acceptable terms if at all. If we are unable

to raise additional capital when desired, our business, results of operations, and financial condition would

be materially and adversely affected. We fund corporate card transactions in advance of receiving

payments from our customers. Our working capital may fluctuate from period to period as a result of the

timing of when we fund our corporate card payment processors and when we receive payments from our

customers. During peak travel periods, the impact of this may be more significant than in other periods

and may require us to draw down on the Warehouse Credit Facility.

Our principal commitments consist of obligations under our Convertible Notes, the Warehouse Credit

Facility, the Vista Facility, SAFEs, the ABL Facility, operating leases for office space, and non-cancelable

purchase commitments primarily related to cloud hosting arrangements and software subscriptions. The

Convertible Notes and the SAFEs will convert into shares of our Class A common stock in connection

with this offering, as described elsewhere in this prospectus. Our obligations under our ABL Facility, the

Vista Facility, and the Warehouse Credit Facility are described in the section titled "Description of

Material Indebtedness."

**Debt Obligations**

***Warehouse Credit Facility***

In November 2022, Liquid Labs SPV, LLC, or Liquid Labs, our wholly-owned subsidiary, entered into

a loan agreement with a group of lenders for a revolving warehouse credit facility, or Warehouse Credit

Facility. Under the original terms of the agreement, the Warehouse Credit Facility had a maturity date of

February 18, 2025, or earlier pursuant to the loan agreement, and had a total commitment amount of

$200.0 million, consisting of a Class A facility and a Class B facility for $171.1 million and $28.9 million,

respectively. The Warehouse Credit Facility was established to finance our expense management

offering. Borrowings on the Warehouse Credit Facility bear interest at a floating rate based on SOFR plus

an applicable margin, as defined by the loan agreement. The Warehouse Credit Facility has a minimum

utilization of 50.0% of the committed amount, and any unused portion of the Warehouse Credit Facility

will bear interest at 0.50% per annum. Borrowings under the Warehouse Credit Facility are secured by

the corporate card receivables.

The Warehouse Credit Facility was amended multiple times during the years ended January 31, 2025

and 2024. As of January 31, 2025, the amended terms of the Warehouse Credit Facility include total

available borrowings of $275.0 million, an extended maturity date of February 2026, an expanded

borrowing base to include receivables generated in foreign currency, and amendments to certain financial

covenants. Subject to the amended terms, the available borrowings decreased to $250.0 million in April

2025 through the maturity date.

The Warehouse Credit Facility contains mandatory and optional redemption features upon an event

of default and other potential additional interest provisions that are bifurcated and treated as embedded

derivative liabilities under the accounting guidance Financial Accounting Standards Board Accounting

Standards Codification Topic 815, Derivatives and Hedging, or ASC 815. At inception of the Warehouse

Credit Facility, and as of July 31, 2025, January 31, 2025, and January 31, 2024, the fair value of the

embedded derivative liabilities was determined to be immaterial.

We incurred upfront commitment fees of $2.0 million for the Warehouse Credit Facility, which were

recorded as a deferred cost asset on the balance sheet and are amortized on a straight-line basis as

incremental interest expense. We incurred incremental upfront commitment fees of $1.4 million upon the

renewal of the Warehouse Credit Facility during the year ended January 31, 2025.

During the year ended January 31, 2025, we drew down an aggregate of $37.8 million and repaid

$30.0 million of the Warehouse Credit Facility. During the six months ended July 31, 2025, we drew down

an aggregate of $15.0 million and repaid $81.1 million of the Warehouse Credit Facility.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

During the year ended January 31, 2025 we recognized $22.9 million of interest expense. Interest

expense recognized during the year ended January 31, 2025 was comprised of $21.4 million of interest

paid and payable, and $1.5 million interest for the amortization of debt issuance costs. During the six

months ended July 31, 2025, we recognized $8.8 million of interest expense, comprised of $8.1 million of

interest paid and payable and $0.7 million for the amortization of debt issuance costs.

In April 2025, we executed an amendment to extend the term of the Warehouse Credit Facility

through February 18, 2028. We incurred incremental upfront commitment fees of $2.8 million upon the

execution of the April 2025 amendment.

As of July 31, 2025, we remain in compliance with the covenants of the loan agreement. See the

section titled "Description of Material Indebtedness—Warehouse Credit Facility" for further detail.

We intend to amend the terms of the Warehouse Credit Facility prior to the end of fiscal 2026. We

expect the amendment to, among other things, reduce the applicable margin component of the floating

interest rate on one of the facilities and increase the amount of receivables eligible to be pledged as

collateral. Additionally, we intend to enter into a new warehouse credit facility by the end of fiscal 2026.

***The Vista Facility***

In February 2025, we issued term loans under the Vista Facility to lenders in exchange for proceeds

of $130.0 million, which mature on February 24, 2030. In connection with the term loans under the Vista

Facility, we issued warrants covering 486,588 shares of Class A common stock. The principal amount

accrues interest at a variable interest rate based on either the Alternate Base Rate, with a 2.00%

Alternate Base Rate floor, or SOFR (based on a 3-month interest period), with a 1.00% SOFR floor, in

each case, plus an applicable rate. The applicable rate is, at our option, (i) in the case of SOFR Loans,

(A) if we have elected to cash pay the interest, 6.50% per annum in cash or (B) if we have elected to pay

the interest partially in cash and partially PIK, 6.50% per annum (of which 5.00% shall be paid in cash

and 1.50% PIK) and (ii) in the case of Alternate Base Rate Loans, (A) if we have elected to cash pay the

interest, 5.50% per annum or (B) if we have elected to pay the interest partially in cash and partially PIK,

5.50% (of which 4.00% shall be paid in cash and 1.50% PIK). Interest is payable every three months in

arrears, and PIK interest is added to the principal balance and compounded every three months. We may

prepay the Vista Facility at any time, in whole or in part, prior to the maturity date. Prepayment is required

upon certain qualified indebtedness, asset sales, or recovery events. Upon both optional and mandatory

prepayments, we are required to pay a prepayment premium of (i) 3% of the principal amount prior to the

first anniversary of the closing date; (ii) 1.5% of the principal amount on or after the first anniversary but

prior to the second anniversary of the closing date, and (iii) 0% of the principal amount on or after the

second anniversary of the closing date. We may prepay the Vista Facility in connection with a qualified

IPO, including this offering, without incurring a prepayment penalty. We intend to use a portion of the net

proceeds from this offering to prepay all amounts outstanding under and terminate the Vista Facility. See

the section titled "Use of Proceeds" for more information.

Upon issuance of the term loans under the Vista Facility, the common stock warrants had a fair value

of $11.0 million which was recorded as a debt discount. Debt issuance costs were recorded as a

reduction to the debt liability. The debt discount and debt issuance costs are amortized to interest

expense at an effective interest rate of 12.8% over the term of the loan. The common stock warrants are

recorded within the consolidated balance sheets as Additional paid-in capital.

The Vista Facility contains certain affirmative and negative covenants including, among other things,

restrictions on repurchases of stock, dividends and other distributions. As of July 31, 2025, we were in

compliance with all covenants. See the section titled "Description of Material Indebtedness—Vista

Facility" for further detail.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

***ABL Facility***

In March 2025, the Company entered into an asset-based lending revolving line of credit with

Citibank, N.A., or the ABL Facility, for a term through March 2028. The ABL Facility has a borrowing limit

of $100.0 million and incurs interest at SOFR plus 2.5%. Any unused portion of the ABL Facility will bear

interest at 0.25% per annum. The available borrowings are based on eligible U.S. and UK travel

receivables. Repayment is required if borrowings exceed stated limits.

As of July 31, 2025, we had drawn a total of $34.5 million on the ABL Facility. The ABL Facility

contains certain affirmative or negative covenants including, among other things, restrictions on

repurchases of stock, dividends and other distributions. As of July 31, 2025, we were in compliance with

all covenants. See the section titled "Description of Material Indebtedness—ABL Facility" for further detail.

**Cash Flows**

The following table summarizes our cash flows for the periods presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** | **Six Months Ended July 31,** | **Six Months Ended July 31,** |
|  | **2025** | **2024** | **2025** | **2024** |
|  | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** |
| Net cash provided by (used in) operating <br>activities..........................................................<br>| $(50406) | $(166363) | $4784 | $(29033) |
| Net cash provided by (used in) investing <br>activities..........................................................<br>| $44870 | $(108779) | $(11055) | $26072 |
| Net cash provided by financing activities..... | $52554 | $212620 | $6606 | $51415 |

---

***Operating Activities***

Net cash used in operating activities was $50.4 million for the year ended January 31, 2025 as

compared to $166.4 million for the year ended January 31, 2024. The decrease in net cash used was

primarily due to a decrease in net loss, offset by a decrease in non-cash loss on fair value adjustments,

and the net impact of changes in operating assets and liabilities. The changes in operating assets and

liabilities include the reversal of the tax contingency in the year ended January 31, 2024 impacting other

non-current liabilities, a change in accounts payable primarily driven by timing of payments, and an

increase in capitalized contract acquisition costs. Refer to Note 1, "Description of Business and Significant

Accounting Policies" to the consolidated financial statements included elsewhere in this prospectus for

further details regarding our accounting policy for contract acquisition costs.

Net cash provided by operating activities was $4.8 million for the six months ended July 31, 2025 as

compared to net cash used in operating activities of $29.0 million for the six months ended July 31, 2024.

The increase in net cash provided was primarily due to a decrease in loss from operations of $27.2

million, which excludes the non-cash impact on net loss of loss on fair value adjustments and loss on

extinguishment of debt.

***Investing Activities***

Net cash provided by investing activities was $44.9 million for the year ended January 31, 2025 as

compared to net cash used in investing activities of $108.8 million for the year ended January 31, 2024.

The change was primarily related to a decrease in corporate card receivables driven by increased

collections and faster turnover of receivables due to moving customers to more frequent payment terms.

Net cash used in investing activities was $11.1 million for the six months ended July 31, 2025 as

compared to net cash provided by investing activities of $26.1 million for the six months ended July 31,

2024. The change was primarily related to corporate card receivables, which increased slightly during the

six months ended July 31, 2025, and decreased significantly during the six months ended July 31, 2024

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

driven by increased collections and faster turnover of receivables due to moving customers to more

frequent payment terms.

***Financing Activities***

Net cash provided by financing activities was $52.6 million for the year ended January 31, 2025 as

compared to $212.6 million for the year ended January 31, 2024. The decrease was primarily driven by a

change in proceeds and payments from debt borrowings.

Net cash provided by financing activities was $6.6 million for the six months ended July 31, 2025 as

compared to $51.4 million for the six months ended July 31, 2024. The decrease was primarily driven by

a change in proceeds and payments from debt borrowings, primarily due to the settlement of the 2022

Promissory Note, partially offset by proceeds from debt borrowings during the six months ended July 31,

2025. **Quantitative and Qualitative Disclosures About Market Risk**

***Foreign Currency Risk***

We conduct business in certain international markets, primarily in Europe in the United Kingdom.

Because we operate in international markets, we have exposure to different economic conditions, political

climates, tax systems, and regulations that could affect foreign currency exchange rates.

The functional currency of our foreign subsidiaries may be the local currency or the U.S. dollar,

depending on the primary economic environment in which the subsidiary operates. Consequently,

changes in foreign currency exchange rates may impact the translation of those subsidiaries' financial

statements into U.S. dollars. Our consolidated results of operations and cash flows are, therefore, subject

to fluctuations due to changes in foreign currency exchange rates and may be adversely affected in the

future due to changes in foreign exchange rates. To date, we have not entered into any hedging

arrangements with respect to foreign currency risk or other derivative financial instruments, although we

may choose to do so in the future. A hypothetical 10% increase or decrease in the relative value of the

U.S. dollar to other currencies would not have a material effect on our operating results. In addition,

foreign currency exchange rate fluctuations on transactions denominated in currencies other than the

functional currency result in transactional gains and losses. We recognize these transactional gains and

losses (primarily Euro and British pound currency transactions) in our consolidated statement of

operations and have recorded net foreign currency exchange losses of $4.7 million for fiscal 2025 and net

foreign currency change gains of $7.6 million for the six months ended July 31, 2025 in other income

(expense), net. Future transactional gains and losses are inherently difficult to predict as they depend on

how the multiple currencies in which we transact fluctuate in relation to the U.S. dollar and other

functional currencies, and the relative composition and denomination of monetary assets and liabilities in

each period.

***Interest Rate Risk***

As of July 31, 2025, we had cash and cash equivalents of $223.2 million. Cash and cash equivalents

consist of cash in banks and interest-bearing money market accounts for which the fair market value

would be affected by changes in the general level of U.S. interest rates. However, due to the short-term

maturities and the low-risk profile of our investments, an immediate 10% change in interest rates would

not have a material effect on the fair market value of our cash and cash equivalents.

We are also exposed to interest rate risk through fluctuations in interest rates on our debt obligations,

some of which carry interest at a floating rate. We seek to manage exposure to adverse interest rate

changes through our normal operating and financing activities. As of July 31, 2025, a hypothetical 10%

relative change in interest rates would not have a material impact on our consolidated financial

statements.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**Critical Accounting Policies and Estimates**

Our consolidated financial statements are prepared in accordance with GAAP. The preparation of our

consolidated financial statements requires us to make estimates and assumptions that affect the reported

amounts of revenue, expenses, assets and liabilities and disclosure of contingent assets and liabilities in

our consolidated financial statements. We base our estimates on historical experience, and other

assumptions we believe to be reasonable under the circumstances, which together form the basis for

making judgments about the carrying values of assets and liabilities. We regularly assess these

estimates; however, actual amounts could differ from those estimates.

An accounting policy is considered to be critical if the nature of the estimates or assumptions is

material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters

or the susceptibility of such matters to change, and the effect of the estimates and assumptions on

financial condition or operating performance. The accounting policies we believe to reflect our more

significant estimates, judgments and assumptions that are most critical to understanding and evaluating

our reported results of operations are described below. For further information, see Note 1, "Description of

Business and Significant Accounting Policies" to the consolidated financial statements included elsewhere

in this prospectus.

***Revenue Recognition***

We recognize revenue in accordance with ASC 606, *Revenue from Contracts with Customers*, when

a customer obtains control of promised services in an amount that reflects the consideration we expect to

be entitled to in exchange for these services. Our primary sources of revenue are fees earned from

platform customers for access to our travel and expense management platform or on-demand travel

management services, and from travel supply and payment partners for connection to our network of

travel bookings and corporate card transaction dollar volume. We categorize revenue earned as (i)

usage-based revenue, which primarily represents fees from our platform customers earned on a per-

booking transaction basis and fees from our travel supply and payment partners, which are generally

earned on a per-transaction basis, and (ii) subscription revenue, which primarily represents revenue

earned from subscriptions to our expense management platform. Under our arrangements with certain

travel supply partners, we earn additional fees when cumulative actual booking or transaction dollar

volume exceeds specified contractual thresholds. Our travel supply partners include airlines, hotels, car

rental companies, rail carriers, and providers of GDSs. Our payment partners primarily include our

corporate card payment processors and card issuing partners.

*Platform Customers*

Our primary performance obligation is to provide platform customers with continuous access to our

cloud-based travel and expense management platform or to our on-demand travel management services.

Transaction-based fees are generally non-refundable, and represent variable consideration allocated to

the period the booking occurs. Revenue from transaction-based fees is recognized at the time of booking.

Subscription fees are recognized ratably over the non-cancellable contract term.

We maintain a rewards program under which users of our platform receive credits for the purchase of

future personal travel. These credits expire twelve months after they are earned. We record a rewards

liability and a reduction to revenue related to the vested and unpaid rewards earned by users of our

platform, net of expected breakage.

*Travel Supply and Payment Partner Fees*

Our primary performance obligation to our travel supply partners is to connect them to user bookings

made on our cloud-based travel management platform or through our on-demand travel management

services. For airline and rail carriers, we are generally entitled to fees at the time of booking. For hotel and

car rental partners, we are generally entitled to fees at the completion of a traveler's stay or at the end of

the rental period, respectively. Revenue is recognized at the time we are entitled to these fees.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

Our primary obligation to our payment partners is to connect them with user transaction volume on

our physical and virtual corporate cards. We earn fees and other incentives from our payment partners

based on the transaction dollar volume of each physical or virtual corporate card payment transaction

processed, and we recognize revenue in the period each transaction occurs. We provide rebates to

certain platform customers based on the dollar volume of payment transactions processed on our

platform. Rebates paid to customers are recognized as a reduction to revenue.

***Contract Acquisition Costs***

We capitalize incremental costs of obtaining a contract with a customer if the costs are recoverable.

These costs, which primarily consist of sales commissions, are deferred and amortized on a straight-line

basis over the period of benefit, which we have estimated to be five years. We estimate the period of

benefit by primarily taking into consideration the average customer life, among other factors. During fiscal

2025, we capitalized $23.7 million of contract acquisition costs and recognized related amortization

expense of $5.6 million. During the six months ended July 31, 2025, we capitalized $9.2 million of

contract acquisition costs and recognized related amortization expense of $2.5 million. Amortization

expense is included in sales and marketing expense in the consolidated statements of operations.

***Valuation of Embedded Derivative Liability***

The embedded derivative liability is bifurcated from the convertible notes issued in June 2020. Refer

to the section titled "—Debt Obligations" and in Note 8, "Debt" to the consolidated financial statements

included elsewhere in this prospectus for further information regarding the convertible notes. The

embedded derivative liability was measured at fair value on the date of issuance, and is remeasured to

fair value each reporting period until conversion, with changes in the fair value recognized as a

component of gain (loss) on fair value adjustments in the accompanying consolidated statements of

operations. The fair value of the embedded derivative liability was computed using a combination of the

income approach, the Black-Scholes option pricing model, a probability-weighted estimate of the time to

conversion, and other Level 3 inputs. Significant management assumptions and estimates were involved

in this determination. Refer to Note 3, "Fair Value Measurements" to the consolidated financial statements

included elsewhere in this prospectus for further information regarding the significant inputs used in

measuring the fair value of the embedded derivative liability.

***Stock-Based Compensation***

Stock-based compensation expense is recognized over the requisite service period, which is

generally over the vesting term of four years, on a straight-line basis for all stock-based payments that are

granted to employees, non-employees and directors, including grants of employee stock options and

other stock-based awards, that vest based on time-based service vesting conditions. Equity-classified

awards issued to employees, non-employees such as consultants and non-employee directors are

measured at the grant-date fair value of the award. Forfeitures are recognized as they occur. We estimate

the grant-date fair value of stock options using the Black-Scholes option pricing model.

The Black-Scholes option-pricing model requires the input of highly subjective assumptions in

estimating the fair value of stock-based awards. These variables include:

• *Fair Value of Common Stock.* As our shares of common stock are not publicly traded, the fair

value was determined by our board of directors, with input from management and valuation

reports prepared by third-party valuation specialists.

• *Risk-Free Interest Rate.* The risk-free interest rate is based on the yield available on U.S.

Treasury zero-coupon issues with a term that approximates the expected term of the option.

• *Expected Term.* The expected term represents the period that stock-based awards are expected

to be outstanding. Since we did not have sufficient historical information to develop reasonable

expectations about future exercise behavior, the expected term for options issued to employees

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

was calculated as the mean of the option vesting period and contractual term. The expected term

for options issued to non-employees is the contractual term.

• *Expected Volatility.* Since we have no trading history of our common stock, the expected volatility

is derived from the average historical stock volatilities of peer group public companies that we

consider to be comparable to our business over a period equivalent to the expected term of the

stock-based grants.

• *Expected Dividend Yield.* We have never declared or paid any cash dividends and do not

presently plan to pay cash dividends in the foreseeable future. As a result, we applied an

expected dividend yield of zero.

RSUs are generally subject to both time-based service and performance-based vesting conditions,

which may be satisfied by either an initial public offering, including this offering, or the sale of our

company, neither of which, for accounting purposes, are considered probable until they occur. The fair

value of new or modified RSU awards is equal to the grant date fair value of the Company's common

stock. These RSUs generally vest over a four-year period based on the achievement of specified

qualifying events, subject to continued service through the applicable vesting dates. Compensation cost is

recognized over the requisite service period when it is probable that the performance-based condition will

be satisfied. In the period in which the performance-based condition becomes probable, we will record

cumulative stock-based compensation expense for the service period completed to such date and will

begin recording stock-based compensation expense using the accelerated attribution method based on

the grant-date fair value of the RSUs for awards where the service period is not complete.

Upon the completion of this offering, we will recognize a significant non-cash cumulative stock-based

compensation charge for RSUs subject to both time-based service and performance-based vesting

conditions for which the time-based service vesting condition has been satisfied. As of July 31, 2025, the

total unrecognized stock-based compensation expense related to RSUs for which the time-based service

vesting condition had been satisfied or partially satisfied as of July 31, 2025 was approximately $61.2

million, calculated using the accelerated attribution method. Unrecognized stock-based compensation

expense related to unvested RSUs that have not met the time-based service condition as of July 31, 2025

was $91.1 million, which would be recognized over a weighted-average period of approximately 3.5

years if the performance-based condition had occurred on or was probable as of July 31, 2025. We

expect to recognize the remaining unrecognized non-cash compensation expense for RSUs that were

outstanding as of the completion of this offering using the accelerated attribution method, net of

forfeitures, as the time-based service vesting condition is satisfied. After the completion of this offering,

based on RSUs outstanding as of July 31, 2025, we expect that approximately 0.4million, 0.9 million,

and 0.9million RSUs will satisfy their time-based service vesting conditions by each of December 20,

2025, March 20, 2026, and June 20, 2026, respectively, assuming no forfeitures. We may delay the

settlement of certain of these vested RSUs until after the expiration of lock-up agreements and market

stand-off provisions described elsewhere in this prospectus.

Additionally, as of July 31, 2025, unrecognized stock-based compensation expense related to

unvested stock options was approximately $123.6 million, which is expected to be recognized over a

weighted-average period of2.3 years and unrecognized stock-based compensation expense related to

unvested RSUs with only time-based service vesting conditions was approximately$13.2 million, which is

expected to be recognized over a weighted-average period of 3.6 years.

***Common Stock Valuations***

The fair value of our common stock underlying our equity awards was determined by our board of

directors, after considering contemporaneous third-party valuations and input from management. The

valuations of our common stock were determined in accordance with the guidelines outlined in the

American Institute of Certified Public Accountants Practice Aid, *Valuation of Privately-Held-Company* 

*Equity Securities Issued as Compensation*. In the absence of a public trading market, our board of

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

directors, with input from management, exercised significant judgment and considered various objective

and subjective factors to determine the fair value of our common stock as of the date of each stock option

grant, including the following factors:

• contemporaneous valuations of our common stock performed by independent third-party

specialists;

• the prices, rights, preferences and privileges of our redeemable convertible preferred stock

relative to those of our common stock;

• the prices paid for common or redeemable convertible preferred stock sold to third-party investors

by us and prices paid in secondary transactions for shares repurchased by us or other investors

in arm's-length transactions, including any tender offers;

• the lack of marketability inherent in our common stock;

• our actual operating and financial performance;

• our current business conditions and projections;

• the hiring of key personnel and the experience of our management;

• the history of the company and the introduction of new offerings;

• our stage of development;

• the likelihood of achieving a performance event, such as an initial public offering, a merger, or

acquisition of our company given prevailing market conditions;

• the operational and financial performance of comparable publicly traded companies; and

• U.S. and the global capital market conditions and overall economic conditions.

In valuing our common stock, the fair value of the total equity of our business was determined using

various valuation methods, including combinations of income and market approaches with input from

management. The income approach estimates value based on the expectation of future cash flows that a

company will generate. These future cash flows are discounted to their present values using a discount

rate that is derived from an analysis of the cost of capital of comparable publicly traded companies in our

industry or similar business operations as of each valuation date and is adjusted to reflect the risks

inherent in our cash flows. The market approach estimates value based on a comparison of the subject

company to comparable publicly traded companies in a similar line of business. From the comparable

companies, a representative market multiple is determined and then applied to the subject company's

financial forecasts to estimate the value of the subject company based on this approach.

In valuing our common stock and to allocate value across share classes, we applied a hybrid

probability-weighted expected return method, or PWERM, as the principal equity allocation method. The

PWERM incorporated two scenarios: an initial public offering scenario and a remain private scenario,

which utilized an option-pricing method. As appropriate, a discount for lack of marketability was

considered and applied in arriving at the concluded value for our common stock.

In addition, we also considered any secondary transactions involving our capital stock. In our

evaluation of those transactions, we considered the facts and circumstances of each transaction to

determine the extent to which they represented a fair value exchange and assigned the prices paid in the

transactions an appropriate weighting in the valuation of our common stock. Factors considered include

the number of different buyers and sellers, transaction volume, timing relative to the valuation date,

whether the transactions occurred between willing and unrelated parties, the cadence in which the

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

secondary transactions occur, and whether the transactions involved investors with access to our

financial information, among other factors.

Application of these approaches and methodologies involves the use of estimates, judgments, and

assumptions that are highly complex and subjective, such as those regarding our expected future

revenue, expenses, and future cash flows; discount rates; market multiples; the selection of comparable

public companies; and the probability of and timing associated with possible future events. Changes to

any or all of these estimates and assumptions, or the relationships between those assumptions, impact

our valuations as of each valuation date and may have a material impact on the value of our common

stock.

Upon completion of this offering, our Class A common stock will be publicly traded, and we will rely

on the closing price of our Class A common stock as reported on the date of grant to determine the fair

value of our Class A common stock.

Based on the initial public offering price per share of $25.00, the aggregate intrinsic value of our

outstanding stock options as of July 31, 2025, was $485.8 million, with $432.7 million related to vested

stock options.

***Business Combinations***

We allocate the fair value of purchase consideration to the tangible and intangible assets acquired

and liabilities assumed based on their estimated fair values. The excess of the fair value of purchase

consideration over the fair values of these identifiable assets and liabilities is recorded as goodwill. The

determination of fair value requires management to make significant estimates and assumptions,

especially with respect to intangible assets. Significant estimates in valuing certain intangible assets

include, but are not limited to, future expected cash flows from trade names from a market participant

perspective, acquired customers, acquired technology, useful lives and discount rates. Management's

estimates of fair value are based upon assumptions believed to be reasonable, but which are inherently

uncertain and unpredictable and, as a result, actual results may differ from estimates. During the

measurement period, which is one year from the acquisition date, management may record adjustments

to the assets acquired and liabilities assumed, with the corresponding offset to goodwill.

**JOBS Act Accounting Election**

We are an "emerging growth company" under the JOBS Act, which permits us to take advantage of

an extended transition period to comply with new or revised accounting standards applicable to public

companies. We have elected to use this extended transition period until we are no longer an emerging

growth company or until we affirmatively and irrevocably opt out of the extended transition period. As a

result, our consolidated financial statements may not be comparable to companies that comply with new

or revised accounting pronouncements applicable to public companies.

**Recent Accounting Pronouncements**

See Note 1, "Description of Business and Significant Accounting Policies" to the consolidated

financial statements included elsewhere in this prospectus for more information.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**BUSINESS**

**Overview**

Travel is more than just getting from point A to point B; it's the lifeblood of connection in the modern

business world. It's about forging those critical in-person relationships with clients and partners, sparking

innovation through team collaboration, and empowering employees to grow and succeed. These

moments matter, and they demand a travel experience worthy of their importance. We built Navan for the

road warriors, for CEOs and CFOs who understand travel's critical importance to their strategy, the

finance teams who demand precision and control, the executive assistants juggling itineraries, and the

program admins ensuring seamless events.

Navan is an end-to-end, AI-powered software platform built to simplify the global business T&E

experience, benefiting users, customers, and suppliers. From day one, we leveraged technology to

reimagine business travel. We built a comprehensive platform that serves as the foundation for further

disruption. We deliver delightful, personalized experiences for users, efficiency and control for customers,

We saw firsthand the frustration of clunky, outdated systems. Travelers were forced to cobble

together solutions, wait for hours on hold to book or change travel, and negotiate with travel agents. They

struggled to adhere to company policies, with little visibility into those policies, and after all that, they

spent even more time on tedious expense reports after a trip. We felt the pain of finance teams struggling

to gain visibility into fragmented travel spending and to enforce policies, and the frustration of suppliers

unable to connect directly with the high-value business travelers they sought to serve.

Navan challenges this status quo by putting all three constituents—users, customers, and suppliers—

at the heart of an integrated global platform. With Navan, users enjoy intuitive, AI-powered booking that

anticipates users' needs and takes a fraction of the time of legacy booking systems. Users also get

expense management and clear policy guidance built-in. Customers gain real-time visibility, cost control,

and safety oversight, and suppliers gain direct access to the customers who matter most. Instead of

having to compromise, every group benefits, and the whole network becomes greater than the sum of its

parts.

Navan was built on the premise that to win, all players in the ecosystem must be integrated on one

platform with AI at its core. Our platform was built from the ground up to connect distinct stakeholders,

and unify traditionally disparate product features, through a single system that unlocks new efficiencies

and experiences. By building true connectivity into the core of its cohesive offering, Navan is unlocking a

smarter, more rewarding future for travel—one where everyone wins.

The Navan platform creates a powerful flywheel effect where the user, customer, and supplier

benefits reinforce each other. Our enterprise-grade platform is characterized by its intuitive design, ease

of use, and tangible time-saving features, which foster a user-centric experience that travelers genuinely

appreciate. This is reflected in our overall CSAT score of 96%, our virtual agent CSAT score of 78%,

which is on par with human agent performance, and NPS of 43, each for the six months ended July 31,

2025. When frequent travelers have a positive, efficient experience and earn rewards, they are more

likely to use Navan. The increased adoption gives the customer greater visibility into spending, stronger

policy control, and cost savings, making them more invested in the platform. This, in turn, attracts more

suppliers who want access to our large and loyal user base. With more suppliers and inventory available,

we can offer better options and competitive pricing, further enhancing the experience for frequent

travelers. This virtuous cycle strengthens each flywheel, creating a robust and self-sustaining ecosystem.

Our proprietary infrastructure, which we call Navan Cloud, enables us to provide global, real-time

inventory for users and forms the foundation of our platform. We aggregate supply through direct supplier

relationships, real-time API integrations, and a robust network of partnerships. From day one, Navan has

leveraged artificial intelligence as a cornerstone of our platform. We built Navan Cognition, a new

paradigm in AI-powered travel management. This proprietary framework enables us to create, train,

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

deploy, and supervise specialized virtual agents that can handle many complex tasks previously requiring

human intervention. We make every step of the pre-booking, in-travel, and post-trip process as delightful

and automated as possible. In fiscal 2025, 90% of bookings were made online or through mobile

applications on the Navan platform. Our users on average are able to book a trip in seven minutes, far

faster than the industry average of 45 minutes, according to Booking.com. And, in the majority of cases,

users can resolve trip changes with a virtual agent, which Navan was one of the first in its industry to

offer.

Our strategy is to land a customer with our Travel offering, delight our users and customers, broaden

their engagement with Navan, and seek to manage all of their payments, expenses, VIP needs, meetings

and events, and bleisure travel on our platform. As of January 31, 2025, 36% of our customers attached

to three or more offerings. Because Navan unifies all aspects of travel in one system, it is used by

employees across departments and seniority levels, driving deep organizational adoption. This integrated

approach streamlines trip planning, digitizes in-trip expenses, and automates post-trip reconciliation, all

while enhancing the overall customer experience. Our platform also provides actionable analytics and

intelligence for managers to monitor and approve travel and entertainment spend in real-time.

Our platform is easy-to-use, yet powerful enough to address customers of all sizes across any

industry vertical. Our revenue grew 33% year-over-year from $402 million in fiscal 2024 to $537 million in

fiscal 2025, and grew 30% period-over-period from $254 million for the six months ended July 31, 2024 to

$329 million for the six months ended July 31, 2025. Our net loss decreased 45% year-over-year from

$332 million in fiscal 2024 to $181 million in fiscal 2025, and increased 8% period-over-period from $93

million for the six months ended July 31, 2024 to $100 million for the six months ended July 31, 2025. Our

gross booking volume grew 32% year-over-year from $5.0 billion in fiscal 2024 to $6.6 billion in fiscal

2025, and grew 34% period-over-period from $3.1 billion for the six months ended July 31, 2024 to $4.1

billion for the six months ended July 31, 2025. Our payment volume grew 35% year-over-year from $2.7

billion in fiscal 2024 to $3.7 billion in fiscal 2025, and grew 10% period-over-period from $1.8 billion for the

six months ended July 31, 2024 to $2.0 billion for the six months ended July 31, 2025.

Our proprietary AI framework, Navan Cognition, significantly enhances support capabilities and has

improved our gross margins, while leveraging powerful technology capabilities across our platform,

making Navan an increasingly formidable competitor. For example, our AI-powered virtual agent chatbot,

Ava, handled approximately 50% of user interactions during the six months ended July 31, 2025. Our

gross margin improved from 60% in fiscal 2024 to 68% in fiscal 2025, and improved from 67% for the six

months ended July 31, 2024 to 72% for the six months ended July 31, 2025. Our non-GAAP gross margin

improved from 62% in fiscal 2024 to 69% in fiscal 2025, and improved from 68% for the six months ended

July 31, 2024 to 73% for the six months ended July 31, 2025. See the section titled "Management's

Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial

Measures" for information regarding our use of non-GAAP gross margin and a reconciliation of gross

margin to non-GAAP gross margin.

**Navan's Opportunity: Reshaping an Industry that Has Not Changed in 30 Years**

***Travel and Expense Management is a Large and Highly Fragmented Industry***

Global travel is a massive and complex industry. According to the World Travel & Tourism Council,

the travel and tourism sector's contribution to the global economy reached $10.9 trillion in 2024,

representing 10% of the global economy.

Over the last two decades, consumer travel has undergone significant innovation, with technology-

driven marketplaces enhancing the user experience and simplifying transactions. Online penetration of

global travel sales increased from 58% in 2019 to 66% in 2023, according to Euromonitor. For personal

travel, which is often simpler by nature, consumers have grown accustomed to experiencing a high level

of personalization and self-driven discovery. As personal travel has increased in online bookings, so have

expectations around seamless booking, access to greater inventory and optionality.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

Business travel tools, by contrast, were built to serve companies and their policies, not users. The

experience of travel is plagued by antiquated technology in a sector that is still largely offline, often driven

and supported by people-intense agencies and aggregators. Users are often forced to navigate multiple

platforms with inadequate inventories, and to book and manage various aspects of their trip, from flights

and lodging to ground transportation. Business travelers also need to ensure their choices adhere to

company policies that are further complicated by the tedious, manual processes involved in expense

reporting after the trip. This burden falls increasingly on travelers who are mission critical to their

companies, diverting the time and focus of employees ranging from top executives and their executive

assistants to sales leaders. A thoughtfully designed travel experience not only respects these individuals'

valuable time, it becomes a strategic advantage for their companies.

The challenge of delivering a seamless user experience for travel is exacerbated by a highly

fragmented industry that imposes high costs and significant inefficiencies on businesses. A single

business trip may require over ten different tools, systems, and workflows to book travel and manage

expenses for one traveler: multiple suppliers to provide inventory, legacy inventory networks, a travel

management company, a different platform for booking travel and lodging, travel and expense

management software point solutions, other separate reporting and analytics tools to evaluate travel

spend, a tool to ensure duty of care, a vendor for meetings and events, software for itinerary

management, a payments platform, a corporate card offering, and a disconnected offering for rewards.

**Travel and Expense Management is a Highly Fragmented Industry of Suppliers and Point** 

**Solutions**![business1d.jpg](business1d.jpg)

We think of this ecosystem in the following categories:

***Suppliers***

• *Traditional Inventory.* Includes airlines, hotels, rail carriers, car rental agencies, and black car

operators that sell and provide travel inventory. Suppliers make money by selling their inventory

to travelers either directly or indirectly through TMCs.

• *Travel Management Companies.* Travel agencies that book trips on behalf of travelers. Many of

the most prominent TMCs were founded decades ago and primarily work offline with phone call

bookings, changing travel bookings, high-touch customer service, and minimal technology. TMCs

make money through commissions paid by suppliers in addition to one-off fees for completing

bookings, providing additional support, or offering after-hours help, in particular. TMCs are

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

financially incentivized to book travel through suppliers that provide them with the highest

commission.

◦ *Traveler Data.* TMCs have access to and maintain detailed information about the traveler's

schedule, including dates, times, flight numbers, hotel bookings, and other transportation

arrangements.

◦ *Travel Agent.* TMCs typically offer agent support via email, phone, or in-app chat to travelers

to deal with last-minute changes, emergencies, and other travel-related issues.

◦ *Supplier Spend Data.* Supplier negotiations are a key area where data makes a difference.

By analyzing past booking patterns, spend volumes, and traveler preferences, TMCs enable

companies to negotiate contracts that maximize value. Companies leveraging TMC data can

save money on supplier contracts.

• *Global Distribution System.* An inventory network built to display real-time availability of inventory

from various suppliers. TMCs use a GDS to book travel on behalf of business customers. Many

GDSs were developed in the 1960s, 1970s, and 1980s and were built on original distribution

technology and data models, called EDIFACT, tied to a few of the major global airlines. EDIFACT

systems may lack dynamic pricing or have content gaps compared to newer distribution

channels, and are restrictive on their capabilities to service travel due to a fixed data structure

and toolset. GDSs were originally built as a back-end display tool without an online marketplace

on which to transact. Over time, GDSs have added computer reservation systems and new

distribution technology to facilitate transactions. GDSs make money by charging a fee per

transaction sourced from their inventory network.

• *Low-Cost Carriers.* Airlines with no-frills models that are not accessed by traditional GDSs,

requiring TMCs and travel platforms to establish direct connections. While LCCs offer cost

savings, they pose challenges for integration, reporting, and access to negotiated fares.

• *Online Travel Agencies, or OTAs.* Online platforms that act as intermediaries between travelers

and travel providers such as airlines and hotels. OTAs often include commission fees and rate

parity requirements mandating consistent pricing across all distribution channels.

***Point Solutions***

• *Payments Solution.* Payment processing software that automates the sending and receiving of

payments, streamlining business workflows and reducing manual tasks. It helps businesses

accept payments online, manage payment data, track transactions, and reconcile payments with

accounting systems.

• *T&E Management.* Powering the bespoke demands of business travel requires intricate back-end

system integrations, workflow automation, as well as real-time reporting and analytics—

capabilities that no traditional provider offers in a unified software solution. Key requirements to

enable business travel expense management include:

◦ *Expense System*. Facilitates financial back office functions to account for and manage

transactions, helping companies manage and control the costs associated with their

employees as they travel for work. These systems are designed to give companies visibility

into their travel and expense spend, allowing for better cost management. Expense systems

also enable payments back to employees for reimbursement of expenses.

◦ *Policy Management.* Allows companies to implement and monitor compliance to company

policy and spending limits. These aid in companies' cost management and help ensure that

employees are aware of corporate policies and working within them.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

◦ *Spend Analysis.* Allows companies to examine spending across their employee base to

identify cost-saving opportunities, improve efficiency, and help their employees make more

informed purchasing decisions when traveling. This is often a separate finance application,

allowing for better employee transaction and spend management.

◦ *Duty of Care.* Monitors threats to employees and enables two-way communication between a

traveler and the security team in order to inform traveling employees of emerging threats to

ensure their safety and well-being.

◦ *Meetings and Events.* Solutions that promote event organization or meeting attendance

across a company's employee base, including coordinated booking of travel and

accommodations across a common itinerary. These solutions are often separate from

traditional business travel solutions, making it difficult to integrate with other parts of the

ecosystem like spend analysis and policy management solutions.

• *Rewards Programs.* Programs where users can obtain rewards for loyalty and usage of hotels,

airlines, or other services. These programs are often fragmented and segregated across airlines

and hotel groups, making it difficult to get rewards while adhering to company policies.

• *Itinerary Management.* Tool that helps users, particularly travel agencies and tour operators,

organize and manage detailed travel plans. It consolidates information like flights,

accommodations, activities, and transportation into one place, streamlining the planning process

and enhancing the customer experience.

• *Online Booking Tool, or OBTs.* Tech solution allowing travelers to book and manage their travel

itineraries in a centralized system. OBTs are a centralized way for company administrators to

manage and monitor a company's travel program.

As a result of this disconnected ecosystem, business travelers spend an average of 45 minutes

booking a trip, according to Booking.com, often requiring significant additional time spent calling agents

and reconciling expenses. In some instances, travel bookings and changes may take days between

emails, calls, and asynchronous feedback between parties. Business travelers are dissatisfied and highly

frustrated with existing solutions, reflected in the industry's low NPS of 5 for the six months ended June

30, 2025 as compared to our NPS of 43 for the six months ended July 31, 2025.

***Limitations of Existing Solutions for Key Stakeholders in Business Travel***

• *For Travelers:* When working with legacy solutions, users are forced to navigate a global web of

challenging interfaces that present limited booking options and offer little guidance on company

travel and expense policy. It is difficult to assess which travel options are compliant with company

policy, especially as users rely heavily on live booking agents to assist. Changes frequently

require the traveler to call customer support, increasing time to book travel. Additionally, travelers

are tasked with the frustrating process of tracking and uploading receipts, filling out cumbersome

forms, and often needing to front personal dollars for their company spend. Travelers who book

outside of approved systems can also miss critical travel alerts and support services provided by

corporate programs. This exposes companies to legal risk as companies cannot fulfill their duty of

care to their employees.

• *For Companies:* Frustration with limited booking options, siloed systems, and poor user

experience can often lead to limited adoption of systems by travelers. Existing solutions may

require travelers to book or modify travel through a travel agent, resulting in the company paying

additional fees. Companies also lose the cost-saving benefits from negotiated corporate

discounts and volume commitments, increasing overall travel costs. Travelers end up

overspending company money and often significantly exceeding their T&E budgets, and this

introduces difficulties in the processing of matching expenses to trips, creating additional

administrative burden on companies. Without centralized booking, companies also struggle to

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

track and manage travel spend effectively, undermining budget control and forecasting. Low

adoption of T&E solutions also impairs a company's ability to locate and assist travelers during

emergencies, such as natural disasters or geopolitical crises, exposing companies to legal and

reputational risks. Companies of all sizes can transform their productivity and the experiences of

their employees through better travel and expense solutions.

• *For Suppliers:* Fragmented, legacy travel infrastructure makes it more challenging for suppliers to

consistently access a large base of frequent travelers given user dissatisfaction and frequency of

off-platform spend. Travel infrastructure providers may not have invested in their technology to

enable suppliers to present their inventory in a way that differentiates their offerings, including

more granular details about class fares, seating options, description of amenities, and other

benefits. In addition, legacy players can lack brand experience, preventing suppliers from

showcasing unique products, building loyalty with frequent travelers, or facilitating the opportunity

to upsell additional products and services for suppliers.

These disjointed steps to book business travel and manage expenses are not designed with the user

in mind, resulting in inefficiencies, frustration, data silos, lack of convenience and flexibility, and limited

spend control and policy enforcement. We believe that traditional T&E platforms have limited adoption in

the market because they are expensive and have significant implementation requirements that limit their

feasibility. These requirements typically involve extensive scoping, one-off integrations with ERP and HR

systems, detailed configuration and localization, multi-stage quality assurance testing, enterprise-wide

training programs, and phased roll-out plans, driving up both complexity and cost. Many businesses on

these legacy systems rely on phone calls and do not have access to real-time information, costing

employees a considerable amount of time. Navan was built to solve these challenges.

**Our Solution**

Our end-to-end, AI-powered software platform is purpose-built to deliver a personalized global travel

booking experience for our users, combined with next-generation expense management and payments

solutions that provide real-time visibility and control over T&E spend. At the core of our platform is Navan

Cognition, our proprietary AI framework that powers intelligent automation and decision making across

the user journey. This intelligence layer enhances virtually every step of the travel process, from booking

to reconciliation, helping us deliver a more seamless, policy-compliant, and cost-effective experience for

customers of all sizes.

***Navan Cloud: The Infrastructure of Our Travel Experience***

We built our proprietary technology and partner infrastructure from the ground up to provide a global,

real-time inventory that maximizes choice for our users. In contrast with legacy players, who have

generally expanded through acquisitions of local travel agencies and have a highly fragmented view of

inventory with limited access to smaller suppliers, our platform is truly global, with broad inventory

including smaller suppliers, and our human and virtual agents have access to all of the bookings on our

platform, globally. Acting as a proprietary, in-house aggregator platform, our highly scalable Navan Cloud

aggregates and dynamically accesses our broad inventory through direct relationships, API integrations,

and partnerships to provide high levels of choice:

• *Direct Supplier Relationships.* We have curated direct partnerships with a vast network of

airlines, hotels, and other suppliers, giving us better and sometimes exclusive access to inventory

and lower prices. These relationships also let us provide richer content such as seating,

amenities, and fare classes, directly from suppliers, enabling a more customizable booking

experience. A cornerstone of our supply sourcing strategy is to source content directly from

suppliers, whether through NDC, where Navan sits on governing bodies and helps define NDC

standards, direct integrations to Passenger Service Systems, or other APIs provided by the

supplier. This enables us to have swift access to the newest releases and updates to the travel

distribution ecosystem. It also positions us as a partner to these suppliers, helping shape new

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

traveler benefits and automated fulfillment and servicing capabilities that benefit our efficiency

and the travel experience for our users.

• *API Integrations.* Our advanced API technology enables real-time integration with suppliers,

ensuring users get accurate, real-time pricing, content, and availability. Where APIs are not

available, we leverage our strong direct supplier relationships to source data across a broad set

of channels.

• *Partnerships.* We have developed deep partnerships with banks, financial technology companies,

and payment providers to broaden capabilities across our payments platform. These include

integrations with payment networks like Visa and Mastercard as well as card issuers like Brex,

Rho, Citi, Barclays, and Citizens Bank, extending our reach into the financial ecosystem.

Our direct connections and integrations give us access to sell over 600 airlines via GDSs, NDC, and

LCCs, and over two million individual lodging properties through our platform globally. We have

connections to the major credit card networks and over 200 banks and partnerships with multiple issuing

partners in Navan Cloud. Our proprietary infrastructure provides customers with dynamic access to

pricing and travel availability, ensuring that users always have the most accurate information at their

fingertips. Navan Cloud also simplifies expense management during and after a trip so that customers

can understand and accurately capture T&E spend in real time.

***Navan Cognition: Our New Paradigm in AI-Powered Travel Management***

From our early founding days, we have invested in AI technologies at the core of our platform. We

started with advanced ML capabilities that were revolutionary in this industry in our early days, but we did

not stop there. As the technology progressed, so did we. We evolved from deploying customized ML

algorithms that deliver best-in-class optimization and personalization to building a sophisticated agentic AI

platform that is programmable, modular, and dynamic.

We developed a new paradigm in AI-powered travel management through Navan Cognition, our third-

generation innovative proprietary AI framework that combines the precision and predictive power of ML

with the reasoning capabilities of large language models, or LLMs. Navan Cognition is designed to

leverage third-party LLMs in combination with our own proprietary, internally developed software to

operate a modular framework of virtual agents using a graph-based workflow. On our platform, Navan

Cognition enables us to create, train, deploy, and supervise our specialized virtual agents that can handle

many complex tasks previously requiring human intervention, including our virtual agent chatbot, Ava.

Within the Navan Cognition framework, our networks of virtual agents identify, categorize, and execute

user queries (including distinct tasks) as users interface with our platform. The graph-based workflow

identifies and processes the intent behind users' requests to our virtual agents (such as travel type and

preferences) to prompt the LLM models to execute the most relevant workflow in response to requests,

while refining user intent to strive for accurate responses and minimal hallucinations. Virtual agent outputs

undergo compliance, fact-checking, and logic validation, and supervisory workflows are in place with the

goal of preventing hallucinations and unauthorized or unintended actions from reaching users.

This framework allows our virtual agents to masterfully manage an increasing number of tasks and

requests on our platform, from booking modifications to expense tracking, communicating naturally with

users while maintaining strict operational safeguards. For instance, our virtual agents can proactively

contact hotels to verify payment arrangements before a traveler's arrival, ensuring a smooth check-in

experience. For more information regarding the risks related to the use of AI in our business, see the

section titled "Risk Factors—Risks Related to Privacy, Cybersecurity, and Intellectual Property—Our use

of artificial intelligence, including Gen AI and ML, gives rise to legal, business, and operational risks,

which may result in diminished performance, regulatory scrutiny, social impacts, reputational harm, and

liability arising from the use of this technology" in the section titled "Risk Factors."

Navan Cognition has also been core to helping us improve the service offering of our platform without

adding cost to our customers and enabling us to further optimize margins. Our AI-powered virtual agent

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

chatbot, Ava, handled approximately 50% of user interactions while maintaining an impressive average

CSAT score of 96% for our overall platform and 78% for our AI-powered virtual agent chatbot, Ava, which

is on par with human agent performance, each for the six months ended July 31, 2025. Most importantly,

we have achieved this while striving to adhere to our zero-critical-hallucination standard, which aims to

ensure every interaction is accurate, reliable, and trustworthy. Looking ahead, we intend to continue

expanding both our ML and Navan Cognition capabilities. This dual approach, combining the precision of

ML with the autonomous reasoning of Navan Cognition, positions us to deliver increasingly sophisticated,

personalized, and efficient travel solutions. We aim to leverage these advancements to further streamline

workflows, enhance self-service options, and create even more value for our users through intelligent

automation, ultimately helping us drive the future of travel.

Navan Cognition is not just a feature, it represents the foundation of our platform. Designed with built-

in safeguards and real-time oversight, it works to ensure that AI-driven actions are reliable, secure, and

aligned with enterprise needs. As we continue to expand the capabilities of Navan Cognition, it serves as

the infrastructure layer upon which a growing ecosystem of intelligent travel applications will be built,

powering a safer, smarter, and more adaptive future for business travel.

***Navan Native Apps and Enterprise Integrations***

We have developed simple and intuitive front-end experiences for travel, payments, and expense

management. Users can interface with our platform through web and mobile applications, omnichannel

support, and white label travel solutions. Customers can also access our platform through administrative

apps or through enterprise integrations for expense management and bank or credit cards. Our apps are

discrete gateways into our platform that share a common data infrastructure and remain universally

synchronized. The user experience drives product use and reinforces the flywheel of our business.

We also offer deep enterprise integrations with leading human resource information systems,

enterprise resource planning systems, and financial systems, which enable real-time syncing of employee

directories, expense categories, and policy controls. This seamless connection also allows customers to

streamline onboarding, enforce compliance automatically, and accelerate month-end reconciliation. By

embedding Navan into existing enterprise infrastructure, finance and HR teams can maintain a single

source of truth across systems and significantly reduce the operational burden of manual data entry and

cross-platform coordination.

**Key Benefits of Our Platform**

***Why Users Love Navan***

We provide a true end-to-end travel, payments, and expense management platform that is built from

the ground up with a relentless focus on our users. Our intuitive design, ease of use, and time-saving

features create an enjoyable experience for our users that helps to drive adoption of our platform. Our

users experience the following key benefits:

• *Highly personalized experience.* Starting with booking, our AI capabilities enable us to curate

results based on the user's past preferences, trips, and travel patterns that are all within a

customer's policy. During the trip, our technology offers suggestions and content informed by the

user's itinerary. Whether business travel or personal travel booked around business trips, referred

to as bleisure, the more a user spends on our platform, the more we can deliver a personalized

experience.

• *Centralized platform for user needs.* Our platform enables users to address their travel,

payments, and expense management needs in a single, unified workspace. Previously, users

relied on a fragmented set of point solutions that required users to toggle between multiple

applications, calendars, emails, printouts, and texts. With Navan, users can find what they need

all in one place, from logistics for events travel to bleisure to bespoke, white-glove VIP services,

which can satisfy the complex requirements even the highest profile travelers, including private

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

jets and police escorts. In fiscal 2025, 90% of bookings were made online or through mobile

applications on our platform.

• *Differentiated support experience.* We offer an exceptional support experience that combines our

self-serve support tools with 24/7 live service through chat or phone. Users can select from three

different levels of support to best meet their needs, including our dedicated paid offering. Users

can access our support services via chat or phone, typically connecting with a dedicated agent

within minutes. Increasingly, more of our support is becoming automated through our AI-powered

virtual agent chatbot, Ava, which handled approximately 50% of user interactions without live

agent intervention during the six months ended July 31, 2025. This allows travelers to access

support efficiently and effectively and lessens the burden on customers' administrative support

teams.

• *Increased productivity.* Designed to eliminate friction from the entire travel booking experience all

the way through the process of expensing the trip, our platform makes everything from booking

travel to managing itineraries and making changes simple and fast. Users receive timely

notifications as a trip approaches, and instead of having to spend valuable time waiting on hold

and speaking to an agent, our AI-powered virtual agent chatbot, Ava, can make trip changes

directly without involving a live agent. After a trip, our technology links travel bookings to

expenses and automates the reconciliation process. With Navan, the average time to book a trip

is seven minutes, compared with 45 minutes through outside channels, according to

Booking.com.

• *Ability to share in rewards.* Our rewards program allows users to share in a portion of the savings

realized by their businesses. Traditionally, users are not incentivized to save money on travel and

are only given a blanket maximum of what they can spend. Instead, our platform gives users a

"price to beat," which is a median price for a particular location at a given time, and is designed to

incentivize users to save money by focusing on what a booking should reasonably cost. Users

can redeem rewards for personal travel, travel upgrades, or gift cards. We assume the cost of

these rewards as a way to incentivize users while allowing customers to save money.

• *Real-time visibility into expenses and faster reimbursement process.* Users are able to track

expenses in real-time and can easily check spend relative to per diems. These features help

increase adoption of our platform because users do not have to worry about whether they are in

compliance with policies or fear being flagged out of policy after the fact. We also streamline the

reimbursement process to enable users to get paid back faster.

We manage complexities across travel, payments, and expense management for our users through

an easy-to-use platform that has enabled us to earn an NPS of 43 for the six months ended July 31,

2025. The benefits of an enjoyable user experience, increased productivity, and higher adoption of our

platform ultimately drive GBV on our platform.

***Why Our Customers Love Navan***

Customers struggle to enforce travel and expense policies and to gain visibility into spend without an

often adversarial relationship with users. Our focus on our users and customers creates a self-reinforcing

flywheel. The seamless experience we deliver to users leads to high overall adoption. High user adoption

leads to better visibility and control into spend, which helps save customers money and time. Customers

experience the following key benefits:

• *Cost savings and reduced administrative burden.* Cost savings from automation and operational

improvements significantly reduce administrative burden and enable customers to close their

books faster. Cost optimization also comes from the rewards program and price to beat algorithm

that incentivizes users to book lower rates. Our inventory also allows us to drive low rates through

volume-based discounts with suppliers, our access to LCCs, and our direct connections with

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

suppliers. Our direct partnerships with suppliers enable us to provide customers with timely

delivery of new offers and real-time pricing, which are difficult to match. At the same time, our

platform provides automated control and compliance with customer T&E policies, allowing for

dynamic adjustments based on changing conditions, segmentation of travelers into policy

buckets, and optimization for cost savings while ensuring policy adherence. In fiscal 2025,

customers using our platform realized median savings of approximately 15% on travel compared

to their budgeted travel spend, with certain customers saving as much as 25%. We believe use of

our platform also helps customers unlock greater value through time savings and reduced

overhead, delivering a step change in total T&E efficiency. Given how large expenditures typically

are at companies, this represents significant potential cost savings.

• *Unified platform experience.* Our platform is built for speed, automation, and ease of use, offering

customers a seamless onboarding experience and fast time-to-value. Our intuitive interface and

dedicated customer success teams simplify adoption across companies, while automation

powers everything from policy enforcement to expense reporting, reducing manual workflows and

administrative burden. Customers have access to support on both desktop and mobile to enable

platform utilization whenever needed. Additionally, flexible payment options through Navan

Connect and our partnerships give customers the ability to choose their preferred mechanisms,

lowering friction and promoting platform adoption across teams. These integrations make our

platform intuitive and delightful to both travelers and administrators alike to improve the T&E

experience.

• *Increased user adoption of our platform for all travel, payments, and expense management* 

*needs.* We designed our platform to eliminate the need for users to book off platform. By enabling

customers to ramp faster and incentivizing users to increase spend on our platform, we create

visibility and cost savings for customers. We also allow companies to maintain their duty of care

for users by providing critical travel alerts or locating and assisting travelers during emergencies,

such as natural disasters or geopolitical crises.

• *Real-time visibility into spend trends and ability to forecast costs.* As users book more and more

travel through our platform, finance teams gain access to granular, real-time data that helps them

make informed decisions about current and future spend. Our dashboards include company-

specific benchmarks and trend analysis across trips and travelers, enabling visibility into total and

per-user spend in real-time. These reporting capabilities support proactive budgeting, save

company cost, improve forecasting accuracy, and streamline reporting workflows.

• *Automated expense management.* Navan automates the entire expense workflow, from booking

to reconciliation, aiming to eliminate the need for employees to file a manual expense report.

Virtual and physical cards are integrated directly into the platform, enabling real-time tracking,

automated receipt matching, and policy enforcement at the point of spend. This helps to eliminate

the need for employees to front personal money, chase down receipts, or fill out forms, while

giving finance teams real-time visibility into spend, faster month-end close, and direct ERP

integrations. Budgets are automatically routed to the correct owners, helping companies track

their return on investment on T&E relative to sales, projects, and departmental goals with a

simplicity and precision that legacy systems could not deliver.

• *Deepest range of content on the market.* Navan has direct connections and integrations with over

600 airlines via GDSs, NDC, and LCCs and over two million lodging properties. Navan Lodging

Collection offers a broad range of content with premium commercial terms (through direct

relationships with key properties and chains). We also offer certain private channel rates on air

travel to users, highlighting key airline partners who work collaboratively in commercial

partnership. These partnerships provide our customers with access to dynamic pricing and

ultimately cost savings.

![crossfit.jpg](crossfit.jpg)

![doordash.jpg](doordash.jpg)

![duolingo2.jpg](duolingo2.jpg)

![shawfloors.jpg](shawfloors.jpg)

![marex.jpg](marex.jpg)

![steelcase.jpg](steelcase.jpg)

![canva.jpg](canva.jpg)

![hellofresh.jpg](hellofresh.jpg)

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

***Why Our Suppliers Benefit in Partnership with Navan***

Suppliers have often been overlooked as a key stakeholder in the travel ecosystem, as they cannot

form relationships with key customers or effectively market their products and services. Our platform

creates opportunities for these integral stakeholders in the travel and payments ecosystem. Suppliers

appreciate tech-forward solutions which simplify the current web of TMCs, OTAs, direct booking

platforms, and consumer expectations and propel the industry forward. Our global platform provides the

following key benefits to our key categories of supplier partners (such as inventory suppliers and GDSs):

• *Direct access to high-value travelers.* We give suppliers access to a large and highly engaged

user base of frequent travelers, who can be more difficult to reach through traditional travel

channels like TMCs and OBTs. Because we manage the full booking stack, suppliers gain not

only greater volume but also visibility into previously opaque demand signals. This enables them

to reach premium, high-margin customers in a consistent and repeatable way, helping to drive

better yield and more strategic distribution compared to fragmented legacy platforms.

• *Flexible retailing and brand control.* Our ownership of both the front-end user interface and back-

end technology stack gives suppliers a unique ability to retail their products exactly as they

intend. Unlike traditional TMCs and OBTs that often fragment the traveler experience and slow

down updates, we provide a single, integrated system where suppliers can showcase brand-

forward content, control fare and ancillary pricing, and iterate on their merchandising strategy in

real-time. This allows suppliers to differentiate their offerings, adjust to market dynamics, and

align their retail goals with how their products are discovered and booked by end users,

capabilities that are especially critical as the industry embraces modern retailing frameworks like

NDC.

• *Accelerated innovation through collaborative distribution.* We work closely with suppliers to

modernize how travel products are distributed, supporting both near-term retail improvements

and long-term transformation initiatives like NDC. Our NDC technology enables us to have swift

access to updates to the travel distribution ecosystem and positions us as a partner to these

suppliers. Our flexible architecture and deep integration capabilities allow suppliers to roll out new

content formats, dynamic pricing models, loyalty logic, and upsell features faster than legacy

platforms. By partnering with us, suppliers can test, launch, and evolve their offerings in a

controlled and collaborative environment, unlocking speed-to-market and visibility that legacy

intermediaries often cannot provide.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**End-to-End AI-Driven Software Platform for Travel, Payments, and Expense**

***The Most Advanced Travel Infrastructure***

![business2e.jpg](business2e.jpg)

We have partnerships with over 600 airlines via GDS, NDC, and LCCs, two million individual lodging

properties via leading OTAs, GDSs, and direct connections with 40 major train providers, over 40 rental

car companies, and over 45 black car vendors. We connect with over 200 banks, the major credit card

networks, and multiple issuing partners. This wide array of integrations and partners powers our

infrastructure. See the section titled "—Our Customers, Suppliers, and Payment Partners" for more

information. Our proprietary infrastructure provides customers with dynamic access to pricing and travel

availability, ensuring that users always have the most accurate information at their fingertips. Navan

Cloud also simplifies expense management during and after a trip through streamlined reconciliation of

travel bookings.

***Our platform creates a powerful flywheel for all constituents***

The Navan platform creates a powerful flywheel effect where the user, customer, and supplier

benefits reinforce each other. When frequent travelers have a positive, efficient experience and earn

rewards, they are more likely to use Navan. This user satisfaction drives further adoption within their

company. The increased adoption gives the customer (employer) greater visibility into spending, stronger

policy control, and cost savings, making them more invested in the platform. This, in turn, attracts more

suppliers who want access to our large and loyal user base. With more suppliers and inventory available,

we can offer better options and competitive pricing, further enhancing the experience for frequent

travelers. This virtuous cycle strengthens each flywheel, creating a robust and self-sustaining ecosystem.

**Our Market Opportunity**

Navan addresses a large, growing, and global total addressable market, or TAM, by providing an all-

in-one software platform for customers of all sizes. Even in the face of macroeconomic uncertainty, our

data suggests that companies continue to prioritize business travel. The Navan Business Travel Index, or

Navan BTI, is our own proprietary indicator of the strength of the business travel economy, based on

volume- and spend-based data derived from our platform. The Navan BTI indicates that business travel

activity during the period from April 1, 2025 through June 30, 2025 grew at an annualized rate of 15%

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

relative to the same period in 2024, while overall travel declined by 1% based on data from the U.S.

Transportation Security Administration. Additionally, according to Euromonitor, 85% of surveyed

businesses expect their company's travel costs to increase over the next five years. The data helps

demonstrate what Navan has always believed at our core: while virtual meetings have their place, there is

no replacement for face-to-face connections.

Our TAM spans travel management, both managed and traditionally unmanaged, as well as expense

management and payments. Legacy players in travel management estimated their market opportunity

would be $1.5 trillion in total travel bookings and related spend across business and consumer travel

categories in 2024. According to a Euromonitor report commissioned by us, Euromonitor estimates global

business travel spend as $2.1 trillion for 2024. Euromonitor's estimates include business travel and

expense costs, gathered through business-to-business surveys, desk research, expert interviews, and the

Euromonitor Passport Database. Our travel management solution spans a broader TAM than that of

traditional business travel providers. Our TAM consists of managed and unmanaged, as well as meeting

and events, VIP, and bleisure. We estimate the TAM for the services we offer today to be approximately

$185 billion globally. To estimate our total TAM, we identified four categories of market opportunities: (1)

managed and unmanaged business travel management, referred to as the managed and unmanaged

categories, (2) bleisure, (3) expense management, and (4) payments.

• *Business Travel Management.* We estimate our revenue opportunity in the business travel

management category today to be approximately $86 billion globally across both the managed

and unmanaged categories, based on our own monetization of business travel. To arrive at our

revenue opportunity, we used the commissioned Euromonitor survey finding a Global Business

Travel serviceable addressable market, or SAM, of $1.2 trillion travel spend as of 2024, multiplied

by our usage yield of approximately 7% for fiscal 2025. Usage yield represents our ability to

convert GBV into usage-based revenue. Refer to "Management's Discussion and Analysis of

Financial Condition and Results of Operations–How Our Business Works" for more information

regarding usage yield.

◦ *Managed Opportunity.* According to survey results, 35% of the business travel management

revenue opportunity was managed as of 2024, including both travel spend through the

designated travel management system and off-platform spend that is booked outside of the

designated system. Euromonitor estimates that for these companies, approximately 10% of

travel is booked outside of managed systems, representing an opportunity to capture

additional savings and better manage costs.

◦ *Unmanaged Opportunity.* According to survey results, 65% of the business travel

management revenue opportunity was unmanaged as of 2024. The unmanaged category

includes travel spend with no formal system in place to capture and monitor spend. In

particular, small and medium-sized businesses, or SMBs, many of which are unmanaged,

represent an attractive opportunity for us. According to Euromonitor, this segment is

estimated to grow at a 7.1% annualized rate between 2024 and 2029, the fastest of any

segment of the business travel market. SMBs also report one of the highest average

frequencies of travel per employee. The significant portion of our TAM that is unmanaged and

the anticipated increase in SMB travel budgets represent a significant greenfield opportunity

for us. Historically, we have been successful in pulling traditionally unmanaged businesses

into our platform, and we believe that we are positioned to continue unlocking the

unmanaged portion of spend through our sales motion. These customers are driven to our

platform by the streamlined experience we provide their travelers and the ease of

implementation in their company. We will continue offering more self-service capabilities for

unmanaged businesses to deploy our platform quickly and realize greater insights, control,

and cost savings.

• *Bleisure.* We estimate our revenue opportunity in the bleisure category today to be approximately

$24 billion. According to a Euromonitor report commissioned by us, the bleisure SAM was

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

estimated to be $324 billion in 2024, which, when multiplied by our usage yield of approximately

7% for fiscal 2025, results in a revenue opportunity of $24 billion. Euromonitor projects this

category will exhibit rapid growth globally and particularly in the United States, where bleisure

travel spend is forecasted to grow approximately 86% between 2024 and 2029. We currently

penetrate a small portion of this category.

• *Expense Management.* We estimate the revenue opportunity in the expense management

category today to be approximately $39 billion globally. Our Expense Management offering is a

software-driven expense and payments management system, and we calculate the $39 billion

global addressable market by multiplying the total number of small-and-medium-sized

businesses, according to FactSet data, by our internal estimate of average revenue per customer.

• *Payments.* We estimate the revenue opportunity in the payments category based on total

spending to be approximately $37 billion for fiscal 2025 globally. According to Euromonitor,

commercial charge and credit card spend is estimated to be $3.1 trillion by the end of 2025. To

calculate our addressable market in the payments category, we multiplied the total spend by our

internal estimate of net interchange. We believe we have significant room to grow our relationship

with partners and expand in the corporate card market opportunity.

**Our Growth Strategies**

***Key elements of our growth strategy include the following:***

***Add new customers to the Navan platform:*** We believe the market for our solutions is large. Our

platform is intuitive to use and scalable for customers of all sizes across industries and geographies. We

believe that customers with travel and expense systems today (managed customers) are underserved by

existing vendors and frustrated by the fragmented experience that they face via these solutions. In

addition to this managed category of the market, we believe there is sizable greenfield opportunity in

helping manage travel and expense spend across customers who do not have a travel and expense

platform today. According to Euromonitor survey results, spend across this unmanaged category

represents approximately 65% of global business travel spend overall. These companies use

spreadsheets or other non-purpose-built solutions and are reluctant to adopt traditional travel

management solutions given the high costs and relative complexity associated with legacy systems. We

believe our end-to-end, intuitive, and easy to implement solution is well positioned to meet the needs of

both the managed and unmanaged categories, and we have successfully grown to have over 10,000

active customers as of January 31, 2025 across these categories via two primary strategies today:

• *Sales-Led Growth:* We have historically focused our customer acquisition strategy on mid-size

and larger corporate customers with a direct sales-led motion via our dedicated sales team.

These customers often have a travel and expense vendor or solution today, but are oftentimes

frustrated by the fragmented nature of the solutions and complexity of their existing travel and

expense management workflow. Alternatively, some of these customers may not have existing

travel and expense solutions. In engaging with these customers, we focus our efforts on

highlighting the potential for quantifiable cost savings and operating efficiencies, as well as

increased travel and expense policy adherence via the adoption of our platform, while also

highlighting the potential for improved productivity and engagement. We have seen significant

success in deploying this approach thanks to the deeply integrated, end-to-end nature of our

offering and its ease of implementation. Our platform allows customers to consolidate multiple

fragmented systems into a single solution that streamlines travel and expense management

across their business. Additionally, our platform integrates seamlessly with existing enterprise

infrastructure, including SSO, HRIS, and ERP systems, enabling faster customer onboarding and

minimizing business disruption and cost during rollout for our customers. As we have continued to

engage with and embed ourselves with our customers, we have seen increasing engagement at

the CFO and CXO (chief experience officer) levels across customers as a part of their ongoing

business transformation efforts, with these executives often viewing our solution as a key lever for

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

driving continued efficiency and cost savings, as well as supporting their growth through

seamlessly helping them manage the travel and expense demands of their users.

• *Product-Led Growth:* More recently, we have begun to deploy a product-led and sales-assisted

motion to acquire and service customers, who have traditionally been unmanaged, meaning they

have no travel and expense vendor or solution. According to survey results, 65% of the overall

business travel management revenue opportunity is unmanaged, which provides us with a

significant greenfield opportunity. Many of these businesses are smaller companies that are

generally not serviced by traditional T&E providers. These customers often have limited

bandwidth across their existing teams to integrate legacy solutions which they often find to be

expensive, difficult to integrate, and cumbersome to use, leading many to question the value

proposition of these legacy solutions, and to choose to manually deal with the challenges of travel

spend via tools such as excel spreadsheets. These customers often find Navan through word-of-

mouth, or through our growth marketing efforts and are attracted to the streamlined experience

we provide to travelers and the tangible cost savings potential provided by our platform. Notably,

we attract these customers due to our platform's distinct technology and scale advantage, relative

to many other providers (especially certain legacy providers). To onboard these customers, we

provide streamlined self-service implementation tools, which provide flexibility for these

customers to engage with and roll-out our offerings at their own pace. We also offer ongoing

customer support as these customers both increase adoption of our platform and scale their own

operations to support further engagement across all of our offerings. While still an emerging

growth motion for us, we plan on continuing to invest in our capabilities to engage with and

onboard these unmanaged customers given the scale of the overall market opportunity,

particularly as our platform scales and recognition for our brand continues to grow.

***Drive higher penetration and adoption across our existing customers.*** We are focused on

continuing to expand our wallet share across existing customer relationships by:

• *Driving cross-sell:* We typically land our customers with our Travel offering. As their engagement

with our platform grows, our dedicated customer success teams focus on helping educate

customers on the full breadth of our offerings to help them maximize efficiency and value across

their travel and expense management workflows. This often includes helping customers integrate

additional offerings across our platform such as Corporate Payments, Expense Management, and

VIP, based on the customer's evolving needs, especially as the customer continues to grow and

scale their own business and employee base. Our Bleisure capability expands this potential by

enabling employees to seamlessly add personal travel to business trips, further deepening

adoption and increasing engagement. This cross-sell motion remains a significant whitespace

opportunity for us to grow within our customer base. For example, as of January 31, 2025, 36% of

our customers attached to three or more offerings. The incremental cross-selling opportunities

above and beyond our base Travel offering provide a substantial opportunity for growth, as the

holistic use of our platform provides compelling incremental value to our customers over each

individual offering.

• *Increasing platform adoption:* In addition to benefiting from continued underlying growth in

business travel spend, we also see significant opportunity for growth alongside our customers as

they scale their underlying business and increase their investment in T&E to support their growth.

For example, as our customers grow their employee base and resulting travel and expense

budgets, we typically see increased utilization across our platform, which in turn allows us to

facilitate more travel bookings, meetings, and events across each of our customers, increasing

spend captured across our platform. In addition to capturing growth via new travelers onboarded

by our customers, we also see opportunities to increase platform adoption across the existing

user base for our customers. For example, there are cohorts of users that are at times resistant to

using a new travel and expense platform at the onset; this is no different across our customer

base. Our customer success teams partner with our customers to isolate drivers that are leading

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

to a lack of adoption and utilization, and support education to drive adoption and increased

utilization to further increase travel and expense spend managed across our platform.

***Continue to invest in our platform and offerings.*** We have a strong history of technology

innovation, and we believe there is ample opportunity for growth as we continue to invest in the

development of our platform capabilities to serve current and future travelers and customers.

Cumulatively in fiscal 2025 and fiscal 2024, we invested approximately $255 million in R&D, with a focus

on expanding our offerings, introducing new features and hiring top technical talent to continue to evolve

our platform. Across our platform, we see a particularly strong opportunity to continue to scale our

capabilities through the continued deployment of advanced technologies to streamline the overall booking

experience for travelers and drive costs down for our customers, as well as evolve our customer-facing UI

to further simplify and personalize their booking and support experience. Our vision has always been to

use the best technology available to create amazing experiences for our users. Our initial technology

investments focused on the deployment of ML algorithms to power highly-personalized recommendations

for travelers on our platform. This allows us to offer a highly curated inventory of travel options within

seconds vs. the hours previously spent by travelers researching the perfect hotel and flight options,

creating significant efficiencies and cost savings for travelers. This foundational ML framework has proven

to be successful. For instance, our dynamic policy engine adapts corporate spend guidelines based on

market trends and travel patterns, resulting in 80% of travelers in fiscal 2025 accepting our platform's first

recommended option. In addition to our ML investments, we have invested heavily in deploying Gen AI

capabilities to complement our ML-based capabilities, leading to our development of Navan Cognition.

Navan Cognition is our innovative proprietary AI framework that combines the precision and predictive

power of ML with the reasoning capabilities of LLMs, representing a new paradigm in AI-powered travel

management. On our platform, Navan Cognition enables us to create, train, deploy, and supervise

specialized virtual agents that can handle complex tasks previously requiring human intervention. Our

virtual agents now masterfully manage everything from booking modifications to expense tracking,

communicating naturally with users while maintaining strict operational safeguards. For instance, our

virtual agents can proactively contact hotels to verify payment arrangements before a traveler's arrival,

ensuring a smooth check-in experience. Looking ahead, we expect to continue to invest in Navan

Cognition in order to further enable us, and potentially to enable outside organizations, to create and

oversee AI-powered virtual agents with enterprise-grade reliability. We also expect to continue to invest in

designed to redefine how travelers book, modify, and manage trips on the go via their mobile devices.

Navan Edge capabilities range from personalized search responses to taking specific actions, such as

automatically requesting a late check-in at a hotel in response to a delayed flight.

Navan Cognition has also been core to helping improve the service offering of our platform without

adding cost to our customers and enabling us to further optimize margins. For example, our AI-powered

virtual agent chatbot, Ava, handled approximately 50% of user interactions while maintaining an

impressive CSAT score of 96% for our overall platform and 78% for our virtual agent, which is on par with

human agent performance, each for the six months ended July 31, 2025. Looking ahead, we expect to

continue to invest in and expand both our ML and Navan Cognition capabilities. We view our AI-enabled

capabilities as core to our platform and expect the continued advancement of these capabilities to enable

us to continuously improve user experiences, further streamline workflows and unlock new use cases,

which should in turn continue to expand the value we are able to deliver to customers as we move

forward.

In addition to making investments to grow our platform organically, we have selectively pursued

inorganic growth opportunities from time to time. Our history of acquisitions for both platform expansion

and the development of greater geographic expertise has demonstrated our ability to grow effectively. For

example, we acquired R&M, a high-end travel and meeting and events business with global clientele and

market reach, in April 2021, allowing us to expand our global reach, as well as expanding our capabilities

around high-end, high-touch business travel, as well as meetings and events. The internalization of these

capabilities ultimately set the foundation for expanding our VIP and Meeting and Events offerings across

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

our customer base. In addition to making acquisitions to enhance our offerings, we've also selectively

acquired international-facing travel and expense management solutions to broaden the markets we serve,

including, but not limited to, Comtravo (February 2022), a modern travel solution in Germany, Austria, and

Switzerland, Resia (February 2022), a leading travel agency covering Northern Europe, Tripeur (April

2023), a leading travel and expense management company serving India, and Regent (June 2024), a

business travel and events business in Italy.

Should the opportunity for future inorganic growth present itself for developing future capabilities,

supplier relationships, geographic expertise, or other means of serving our travelers and customers, we

may consider pursuing them.

***Grow our international presence.*** We continue to broaden the scope and extent of our offerings

outside of the United States. The inherently international nature of travel has meant that we invested in

building out a global infrastructure for our platform from the very beginning. These early investments in

integrating travel suppliers from across the globe, as well as the development of localized partner

relationships, has allowed us to offer a truly global inventory of travel offerings, as well as supplement our

platform with regional knowledge, personalized support, and multi-currency payment services. These

integrated capabilities across the travel and expense spectrum have allowed us to offer a global solution

with unified visibility and control for our customers across various countries and geographies, allowing us

to materially increase our presence across non-U.S.-based customers. For fiscal 2025 and the six months

ended July 31, 2025, revenue generated from customers and suppliers outside of the United States

represented 41% and 39%, respectively, of our revenue, underscoring the success we have had to date

in growing across international markets and the sizable opportunity that remains across those markets for

us to increase our presence. We have been active in pursuing both organic and inorganic actions to

expand the geographic reach of our platform and improve cross-selling capabilities of our offerings to

international customers, with plans to continue to invest in these areas to drive continued growth across

these international markets.

**Our Offerings**

We offer a comprehensive, all-in-one, AI-powered travel, payments, and expense management

solution designed to streamline the entire travel lifecycle, from booking and policy enforcement to

payment processing, expense reconciliation, and reporting. Our platform unifies our Travel, Corporate

Payments, Expense Management, Meetings and Events, VIP, and Bleisure offerings into a single,

intuitive application accessible via both desktop and a mobile device. By replacing fragmented, legacy

point solutions with a modern, technology-driven system, we enable companies to drive greater efficiency,

improve compliance, and deliver a superior experience for users and customers alike.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

Our integrated, end-to-end platform is designed to support the full spectrum of travel, payments, and

expense management needs through a unified product suite that simplifies every step of the travel,

payments, and expense management journey. Our principal offerings today include:

![business3a.jpg](business3a.jpg)

• *Travel:* Our flagship online booking application that enables travelers to book flights, hotels,

trains, and rental cars through a single interface that aligns with company policy and preferences,

driving adoption across both managed and unmanaged travel. The system provides real-time

monitoring of trips, including flight status updates, gate changes, and potential delays, ensuring

travelers stay informed. Furthermore, the tool allows for easy editing of existing reservations,

such as modifying dates, times, or accommodations, offering flexibility and control over travel

plans.

![business4a.jpg](business4a.jpg)

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

• *Corporate Payments:* Our virtual and physical Navan corporate card offering simplifies payments

for business needs. Transactions are instantly approved, flagged, or declined at the point of

purchase. Automated submission and reconciliation of authorized spending aims to eliminate the

need for manual expense reports. Spending policies are integrated into the cards and enforced

during transactions, aiming to automate the entire expense management cycle from the initial

purchase to reconciliation. These virtual and physical cards can be used for various business

expenses, including travel, routine expenditures, spot purchases, and software subscriptions,

freeing customers from paperwork and saving finance teams significant time during month-end

reconciliation.

• *Expense Management:* Our expense application that automates and centralizes the control,

management, and tracking of business spending. It monitors travel and entertainment expenses

and automates reporting and analytics. The software eliminates the inefficiencies and frustrations

associated with traditional expense reports, offering interactive dashboards for real-time

transaction visibility and improved decision-making. Our Expense Management offering can

either be coupled with our Corporate Payments offering or can be used on a standalone basis

with Navan Connect, our open API framework, through which companies can integrate their own

third-party corporate card programs into the Expense Management application. Third-party cards

connected via Navan Connect can still benefit from nearly all of the capabilities offered within our

Corporate Payments offering (such as instant application of customer expense policy and

automated expense submission and reconciliation), without requiring our customers to transition

their legacy corporate card relationship to the Navan Corporate Payments platform. This flexibility

allows our Expense Management application to serve as the central point for viewing, managing,

analyzing, and controlling all expense related data across the customer and their travelers,

irrespective of the corporate card being used.

![business5a.jpg](business5a.jpg)

• *Meetings and Events:* Facilitates group event planning for employee gatherings through our

platform, without our customers having to deal with the complexity of having a costly in-house

Meetings and Events team. This offering provides both a self-service option, as well as the ability

to leverage our team of dedicated and experienced agents to lead researching, planning, and

booking travel for meetings and events. This dedicated team aids the customer in cost reduction

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

through network partners and expert consulting, and manages logistics for event experiences.

Once the logistics and details of the event have been finalized, the user is able to share a

singular invite with colleagues, through which they can book their own travel, lodging, and related

travel needs, based on the pre-arranged details of the event (including recommended hotels and

a full schedule of events). Our Meeting and Events application ultimately allows our customers to

track the status of both bookings and spend across planned group events and meetings via a

centralized platform, allowing our customers to better ensure policy adherence, control costs, and

manage general logistics between the planning and event execution phases.

• *VIP:* Offers premium, white-glove support for executive travelers and high-priority itineraries

through Navan Pro, our premium offering merging the simplicity of our Travel offering application

with the expertise of our dedicated agents. This offering delivers exceptional high-end travel

support for businesses of all sizes globally, catering to specific needs such as private jets and

police escorts for executives or sustained VIP service for entire businesses. Integrated with

Navan technology, travelers benefit from our platform while receiving the expected level of VIP

service.

• *Bleisure:* Our personal travel offering, Bleisure, enables leisure and bleisure bookings through the

Navan platform as an added benefit for users from our customers. Users are incentivized to book

personal travel through our platform with access to the same inventory, discounts, and on-

platform travel support offered to their employer. Additional features such as the ability to use

reward points earned on our platform from helping their employer save money via their booked

travel to offset costs for their personal travel booking, as well as the ability to seamlessly extend

an existing business trip to accommodate personal travel further encourages the broader use of

our platform. These benefits allow us to increase platform engagement, allowing us to add to our

understanding of each user's travel preferences and further refine recommendations to

personalize the travel and booking experience offered under our Business Travel application.

The capabilities across our suite of offerings are supplemented and supported by our comprehensive

set of AI-powered capabilities, enabled through both ML and Navan Cognition. These tools enable our

platform to offer personalized travel recommendations, automate manual workflows across travel and

expense processes, and generate real-time insights that help companies make better, faster decisions.

These capabilities allow us to continuously improve user experiences, further streamline workflows,

unlock new use cases, and expand the value we deliver to customers over time.

More specifically, our user-friendly tools leverage powerful ML algorithms to intelligently surface

highly personalized travel recommendations based on factors such as individual user profiles, loyalty

preferences, and past booking behavior, all while optimizing pricing. Our AI-powered tools, enabled by

our Navan Cognition framework, allow both us and our customers to automate manual workflows and

processes. These tools also supplement existing capabilities through virtual agents that can take

proactive steps, such as contacting hotels to verify payment arrangements before a traveler's arrival,

ensuring a smooth check-in and offering real-time analysis of expense and spending data. This in turn

drives significant efficiency and improves the overall user experience.

Together, these capabilities provide a seamless, end-to-end experience that drives user satisfaction

for our customers and enables our customers to operate more efficiently at scale, while reducing the time

and cost associated with managing travel and expenses.

**Our Customers, Suppliers, and Payment Partners**

We serve a broad and diverse customer base, with over 10,000 active customers as of January 31,

2025. Our customers (as defined in the section titled "Glossary of Terms") range from enterprise

businesses to middle-market to small and medium-sized businesses, none of which contributed to more

than 2% of our revenue for fiscal 2025. This breadth is echoed in the variety of industries we serve, with

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

customers spanning a diverse array of sectors, from software and technology to real estate, health,

media, retail, finance, and more.

The broad-based nature of and diversity across our customer base highlights the universal need for

efficient travel and expense management solutions across different sectors and company sizes, as well

as the ubiquity of our offerings.

We maintain a broad network of suppliers and payment partners that support our offerings. Our

suppliers include airlines, hotels, rental car companies, rail carriers, black car services, and GDSs.

We earn revenue from these suppliers in the form of fees on a per-transaction basis. Under our

arrangements with certain suppliers, we earn additional fees when cumulative actual booking or

transaction dollar volume exceeds specified contractual thresholds.We primarily source flight and lodging

inventory on our platform through GDSs, OTAs, partnerships, and NDCs, supplemented by direct

connections with individual airlines and hotels. We source the majority of our rail inventory through a third-

party aggregator that functions similarly to a GDS. We source car rental inventory through GDSs and

OTA integrations, with direct connections with rental car agencies. We access black car services through

a separate GDS that specializes in black car transportation.

Our payment partners primarily include corporate card payment processors and our card issuing

partners. We earn revenue from our payment partners from fees based on the transaction dollar volume

of spend on our corporate cards. We do not earn revenue from customers' use of the cards enrolled in

Navan Connect nor do we bear any risk related to payments made with those cards.

For additional information, refer to Note 1, Description of Business and Significant Accounting

Policies, to our consolidated financial statements included elsewhere in this prospectus for additional

details regarding our relationships with our various suppliers and payment partners and the extent to

which we earn revenue under our arrangements with these suppliers and payment partners.

Our revenue is geographically diverse. For fiscal 2025 and the six months ended July 31, 2025,

revenue generated from customers and suppliers outside of the United States represented 41% and 39%,

respectively, of our revenue. This global presence reflects the international nature of business travel and

our platform's ability to support customers with operations and employees worldwide.

**Our Values and Employees**

The team that we have built at Navan has been critical to the success we have had to date. As we

continue to invest in and grow both our business and our team, our employees continue to be guided by

core principles shared across our organization on how we operate and behave:

• **All about the user – all users, all the time**

◦ We obsess over our users and customers, every type, every day. We prioritize their needs,

exceed their expectations, and turn trust into advocacy.

• **AI-first on every challenge and delivery, by every team**

◦ To lead and stay relevant, we solve problems and deliver results with an AI-first mindset. It's

how we scale impact and stay ahead.

• **Best team Build the best team, and be the best teammate** 

◦ We grow together, support each other, and win as one.

• **Extreme ownership and bias to action** 

◦ At every level, we own outcomes. Leaders and teammates alike drive a culture of

responsibility and accountability.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

• **Never done growing and raising your personal bar**

◦ We learn fast, adapt quickly, and constantly raise the bar — for ourselves and for Navan.

• **Seriously fun** 

◦ We take the work seriously — ourselves, not so much. We make hard calls, deliver results,

and enjoy the ride.

As of July 31, 2025, we had approximately 3,400 employees globally. None of our employees are

represented by a labor union. However, in certain countries in which we operate, such as The

Netherlands, we are subject to, and comply with, local labor law requirements, which may automatically

make our employees subject to industry-wide collective bargaining agreements. We have not experienced

any work stoppages, and we consider our relations with our employees to be good.

**Sales & Marketing**

Our sales and marketing teams are dedicated to driving adoption of our travel management, expense

and corporate card offerings across our core geographies.

Our go-to-market strategy is designed to best serve our large, diverse, and global customer base.

The customers that we serve range from small businesses considering a managed travel and expense

solution for their employees for the first time, to several of the world's largest, global enterprises, which

can spend over $100 million on travel each year. We typically sell into finance, accounting and

procurement teams, and at times also the C-suite, aligning with business transformation initiatives

focused around driving hard cost savings, operating efficiencies, as well as travel and expense policy

adherence, while improving user productivity and engagement. We focus on surfacing value to every

department throughout the customer engagement process as our travel, corporate cards, and expense

offerings are relevant and applicable to functions across the business, from front-office to back-office.

***Sales***

We deploy two primary sales motions, which are tailored to the needs of each of our customer types

and regions.

Our sales-led and product-led go-to-market strategies are targeted towards prospective customers

who oftentimes do not have an existing travel and expense management solution. These customers are

oftentimes smaller (although, not always) and find Navan in various ways, including through our growth

marketing efforts and are attracted to the streamlined experience we provide to travelers and the tangible

cost savings potential provided by our platform, as well as the convenience of our self-service capabilities.

In fact, since launching our new self-serve offering in March 2022, thousands of customers have joined

our platform through our website, with minimal sales touchpoints. We have also established affiliate

partnerships as an additional channel to engage companies. Once live and transacting, these companies

leverage our comprehensive knowledge base library, chat support, and a scaled customer-success desk

for ongoing post go-live support. Customers have the opportunity to purchase additional Navan offerings

directly from the platform and/or with the assistance of an account executive.

For prospective customers with existing travel and expense management solutions, we deploy both

inside and field sales professionals around the globe, with our exact approach adjusted based on the size

and complexity of the prospective customer. These businesses are typically larger and have highly

complex travel needs and legacy systems. These customers are assigned account managers for fast

implementation and post go-live to drive optimal adoption, expansion, and retention.

While travel management has been the focus of our sales teams since our founding, the launch of our

expense and corporate payments offerings in 2020 broadened our sales motion and favorable customer

impact. With these offerings, we are able to sell an all-in-one suite of complementary capabilities. Our

Travel offering is often the beginning of a customer's journey. From there, we can help customers realize

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

synergies by expanding into our Corporate Payments and Expense Management offering. For example,

in fiscal 2025, approximately 48% of our customers purchased our Travel offering as well as one or both

of our Corporate Payments and Expense Management offerings. For customers that initially purchased

our Travel offering exclusively, our sales organization checks in periodically to position our Expense

Management and Corporate Payments offerings (along with our VIP, Meetings and Events, and Bleisure

offerings) to expand customer value. These customers are also prompted within our application to

highlight the potential value upside from coupling their existing offerings with our broader product suite.

The efforts of our sales organization, as well as the prompts within the application, are critical drivers for

helping us capture the significant go-forward runway we have by driving deeper penetration of our

existing customers across our entire product suite.

***Marketing***

Our marketing efforts focus on reach, acquisition, and revenue. We have been able to use our travel

and expense management strategy to win customers ranging from five employees to thousands of

employees, all while in the process of building brand and category awareness and creating a new market.

To establish awareness of our platform, we leverage a world-class demand generation engine that feeds

self-service channels as well as our sales teams. We generate leads through digital marketing

campaigns, paid search, referrals, word-of-mouth, content-marketing, account-based marketing, in-

product customer education, brand advertising, public relations, and social media.

We grow our relationships with existing customers by expanding their engagement with our platform

and our offerings. Expanded use of our platform is enabled by content marketing initiatives.

**Research & Development**

R&D, organization, where we have deeply embedded AI to help drive rapid, targeted innovation and

deliver AI-enhanced value to our customers. The velocity, agility, and productivity of our R&D capabilities

are significantly amplified by AI, representing a key competitive differentiator. Guided by an AI-first

technology vision and DORA (DevOps Research and Assessment) elite standards, our engineering

teams often deploy production changes over 100 times in a day. Strategic AI adoption throughout the

engineering lifecycle, from coding assistance to intelligent deployment, has accelerated our pace of

team, strategically distributed across key innovation hubs including Palo Alto, Bangalore, Berlin, and Tel

Aviv. This global footprint allows us to operate 24/7 from an engineering perspective, allowing us to scale

our platform capabilities with significant speed and efficiency.

We continuously invest in R&D, with a primary focus on enhancing our platform's intelligence,

functionality, and user experience through the continual integration of AI capabilities, aimed at ensuring

the solutions we introduce are predictive of evolving customer demands. We launched over 80 new

products, including software improvements, across T&E alone for the six months ended June 30, 2025.

Our AI-augmented, customer-centric feedback loop enables us to proactively drive operational

efficiencies and a personalized customer experience. This commitment extends to maintaining a secure,

scalable, and high-performance platform, underscored by our 99.99% average uptime, in line with

industry leaders, with AI playing a crucial role in areas like threat detection, system optimization, and

predictive maintenance. Our R&D consistently yields market-defining, AI-powered offerings, from intuitive

travel bookings and sophisticated corporate cards with AI-based fraud prevention, to AI-native expense

automation. Notably, solution introductions from our R&D team such as Ava, our in-house, proprietary AI

customer service tool, allow our platform to autonomously handle approximately 50% of user interactions

during the six months ended July 31, 2025, enhancing customer satisfaction.

We believe the global breadth of our R&D engineering team, its deep use of AI, and the resulting

efficiency of the R&D team are strategic advantages for us, allowing us to innovate quickly, keep our

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

infrastructure costs low (allowing us to drive higher margins), and continuously redefine the possibilities in

travel and expense management.

**Our Competition**

We compete in several highly competitive industries, and our ability to compete successfully and

grow our market share is essential to our long-term growth and success.

We are not a traditional travel provider. Unlike legacy travel management companies that operate

as services businesses, Navan is a software platform built on modern infrastructure, proprietary AI, and

automation. Our higher-margin model enables us to reinvest more aggressively in product innovation,

user experience, and go-to-market, and deeper engagement across our customer base. As a result, we

are able to serve a broader range of customers, from startups to global enterprises, while compounding

the value of our network with every new user, customer, and supplier added. This creates a powerful

flywheel and network effect, contributing to our growth potential.

The travel industry is highly competitive and fragmented. We currently compete, and will continue to

compete, with a variety of travel and travel-related companies, including other travel management

service providers such as BCD Travel, Global Business Travel Group, and SAP Concur, traditional

travel agencies, as well as emerging and established online travel agencies. We also face competition,

to a lesser extent, from credit card loyalty programs, online travel search and price comparison services,

facilitators of alternative accommodations such as short-term home or condominium rentals, social

media and e-commerce websites, as well as direct-booking platforms from hotel chains and airlines. We

compete by offering our customers a unified, end-to-end travel and expense management platform with

global scale and broad inventory, as well as by delivering on a better and more intuitive user experience

for employees looking to book their travel, better customer service, better personalization, and more

automation across workflows to drive efficiency. We compete against legacy travel companies with our

differentiated technology platform that has been built over many years and by technology driven talent.

We believe our investments in technology and our ability to act on the underlying data we have collected

across our customers are unique and as we continue to invest, we should see an acceleration of our

flywheels. We compete against emerging companies with our global scale, supply relationships, and

infrastructure. Business travel is global and involves connecting a fractured supplier base to travel

buyers, and we have invested in building those direct relationships and creating a platform where

customers, travelers, and suppliers win.

Our Expense Management and Corporate Payments offerings face competitive challenges from do-

it-yourself approaches as well as horizontal platform solutions with expense management features such

as Expensify, Oracle, and SAP, corporate card providers, and expense management solutions such as

Brex and Ramp. With the introduction of new technologies and the entry of new companies into the

market, we expect competition to persist and intensify. We compete against these new and existing

solutions by serving a robust travel and expense management solution that integrates data across both

workflows into a unified, end-to-end platform, allowing us to offer our customers full visibility and control

across their travel and expense spend, and drive savings and operational efficiency. In addition to this,

we have long believed in an open API policy. This ultimately underpinned the launch of Navan Connect,

which allows customers and travelers to port any enrolled corporate Mastercard<sup>®</sup> or Visa<sup>®</sup> card into our

Expense Management offering, including those issued by other corporate card providers such as Brex.

We believe the principal competitive differentiators that drive our leadership in the markets we

compete in include the following:

• Unified, end-to-end travel and expense management offering with global scale and supply

presence;

• Relentless focus on the frequent traveler and customer experience;

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

• AI-powered differentiated traveler experience, including optimizing and simplifying search,

providing highly tailored and customized travel recommendations, as well as proactive support in

case of travel interruption;

• Ease of access, deployment, adoption, and use of our platform;

• Actionable analytics and intelligence for managers to monitor, analyze and approve travel and

entertainment spend in real-time;

• Platform functionality and ability to automate processes;

• Mobile access across devices;

• Data security and privacy;

• Speed and scalability of architecture underlying the platform;

• Brand reputation; and

• Customer service and support.

We believe we compete favorably against our competitors on the basis of the factors described

above.

**Intellectual Property**

Our intellectual property rights, including those in our proprietary technology, software, data,

processes, know-how, and brand, are an important aspect of our business and help us maintain our

competitive position. To establish and protect our rights in our intellectual property, we rely upon a

combination of patent, copyright, trade secret, and trademark laws, and contractual restrictions such as

confidentiality agreements, licenses, and intellectual property assignment agreements.

As of September 1, 2025, we have six trademark registrations and seven trademark applications in

the United States, as well as 82 trademark registrations and nine trademark applications in foreign

jurisdictions. We will pursue additional trademark registrations to the extent we believe it would be

beneficial and cost effective. We also own domain names, including www.navan.com.

As of September 1, 2025, we have two issued patents and 16 pending patent applications in the

United States, and 13 pending international patent applications. One of our issued U.S. patents expires

in 2039 and the other in 2041. We continually review our development efforts to assess the existence

and patentability of new intellectual property.

We control access to our intellectual property and confidential information through internal and

external controls. Our practices require our employees and third parties who develop any material

intellectual property on our behalf to enter into confidentiality and invention assignment agreements. Our

practices also require third parties with whom we share our confidential proprietary information to enter

into nondisclosure and confidentiality agreements or to be bound by professional, fiduciary or other

contractual obligations requiring the applicable employee or third party to protect our trade secrets,

proprietary know-how, and other confidential proprietary information, including those related to our

proprietary AI models. However, we cannot guarantee that we have entered into agreements containing

such obligations with each party that has been involved in the development of intellectual property for us

or that has, or may have had, access to our trade secrets, proprietary know-how, and other confidential

proprietary information.

In addition, intellectual property laws and our procedures and restrictions provide only limited

protection, and any of our intellectual property rights may be challenged, invalidated, circumvented,

infringed, or misappropriated.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**Government Regulations**

Our business activities are or may be subject to various federal, state, local, and foreign laws, rules,

and regulations, including those related to travel, data privacy, security and data protection, financial

services, intellectual property, advertising practices, employment and labor, tax, anti-corruption, and

export control and sanctions laws.

Our travel management business is subject to registration and licensing requirements imposed by

airline industry-established organizations, including agent accreditation requirements imposed by the

Airlines Reporting Corporation, or the ARC, in the United States and the International Air Transport

Association, or the IATA, in other countries. Pursuant to such accreditation and licensing requirements,

our business is authorized to sell and issue tickets on behalf of various airlines, subject to agent rules set

by the ARC and the IATA. The failure by our business to comply with such requirements and rules or to

obtain and maintain such licenses could result in the suspension or revocation of our authority to sell and

issue tickets on behalf of one or more airlines. In addition, R&M UK also has an ATOL registration, which

is similar to the EU package travel directive (that otherwise generally does not apply to Navan and its

subsidiaries).

As we continue to expand our travel management offerings based on new offerings and features or

new geographic regions, we may become subject to additional laws and regulations applicable to TMCs

or travel booking platforms, including, in some countries, licensing and registration requirements, price

or other display requirements, mandatory bonding and travel indemnity fund contributions, industry

specific value-added tax regimes, and laws regulating the provision of travel packages.

Currently, we partner with banks and other regulated financial institutions that enter into direct

agreements with our customers to provide regulated offerings as part of our expense management

offering. Nevertheless, the laws and regulations related to payments and lending are complex, subject

to change, and vary across different jurisdictions in the United States and globally. We may become

subject to financial services laws and regulations, including laws and regulations regulating or requiring

licensing for payments or lending-related activities, as we expand our expense management solution

into new regions and develop new offerings in the future or if regulatory interpretations of existing laws

change or are otherwise deemed to apply to our business activities. New and existing laws and

regulations (or changes in interpretation of existing laws and regulations) may also be adopted,

implemented, or interpreted to apply to our activities or those of our service partners, and uncertainty

around the application of these laws may affect demand for travel and our expense management

platform. Additionally, as our platform's geographic scope expands, regulatory agencies, courts, and

other authorities may claim that we are subject to additional requirements or are prohibited from

conducting our business in or with customers in certain jurisdictions, either generally or with respect to

certain services, or that we are otherwise required to change our business practices. We believe we are

in material compliance with such laws and regulations and do not expect continued compliance to have

a material impact on our capital expenditures, earnings, or competitive position. For additional

discussion on governmental regulation affecting our business, please see the section titled "Risk

Factors—Risks Related to Legal and Regulatory Matters."

**Data Security and Privacy**

The data we collect, use, receive, and otherwise process is integral to our business, enabling us to

provide our offerings to our customers and providing us with insights to improve our platform and

offerings, particularly related to our AI offerings enabled by Navan Cognition. Our collection, use, receipt,

and other processing of data (including personal information) in our business subjects us to numerous

U.S. state and federal and international laws and regulations addressing privacy, data protection,

information security and the collection, storing, sharing, use, transfer, disclosure, protection, and

processing of certain types of data, and use of personal information for marketing, advertising, and other

activities conducted by telephone, email, mobile devices, and the Internet. Such regulations include, for

example, CAN-SPAM, CCPA, GDPR, and the EU ePrivacy Directive. We work to comply with, and to help

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

allow customers to comply with, applicable laws and regulations relating to privacy, data protection,

cybersecurity, and information security. This helps to underpin our strategy of building trust and providing

a strong experience to customers.

For example, at the U.S. federal level, we are subject to, among other laws and regulations, the rules

and regulations promulgated under the authority of the Federal Trade Commission (which has the

authority to regulate and enforce against unfair or deceptive acts or practices in or affecting commerce,

including acts and practices with respect to data privacy and cybersecurity).

Numerous U.S. states have enacted comprehensive consumer privacy laws that impose certain

obligations on covered businesses, including providing specific disclosures in privacy notices and

affording consumers with certain rights concerning their personal information. Certain states also impose

stricter requirements for processing certain personal information, including sensitive personal information,

such as conducting data privacy impact assessments. These state laws allow for statutory fines for

noncompliance. For example, the CCPA applies to personal information of consumers, business

representatives, employees, and others who are California residents, and requires businesses to provide

specific disclosures in privacy notices and honor requests of such individuals to exercise certain privacy

rights. The CCPA provides for fines and allows private litigants affected by certain data breaches to

recover significant statutory damages. Moreover, all U.S. states have enacted state data breach

notification laws requiring businesses to provide notice under certain circumstances to consumers whose

personal information has been disclosed as a result of a data breach.

Furthermore, as we accept and store debit and credit cards for payment, we are subject to the PCI-

DSS, issued by the Payment Card Industry Security Standards Council. PCI-DSS contains compliance

guidelines with regard to our security surrounding the physical and electronic storage, processing, and

transmission of cardholder data. Costs and potential problems and interruptions associated with the

implementation of new or upgraded systems and technology, such as those necessary to achieve

compliance with PCI-DSS or with maintenance or adequate support of existing systems could also disrupt

or reduce the efficiency of our operations.

We contract with third-party service providers, including shared cloud computing services, to store or

process data (including personal information) on our behalf in compliance with applicable laws,

regulations, rules and standards. To that end, we strive to enter into data processing agreements with all

our third-party providers to clearly define the services being provided and the nature of the engagement,

for example the protection and ownership of the data being processed by the service provider. We also

maintain processes to ensure that all our third-party providers comply with our data processing

agreements, as applicable. However, we may at times fail to do so and cannot ensure that our data

processing agreements will be sufficient to protect us from claims, proceedings, liability or adverse

publicity relating to data privacy or cybersecurity.

Furthermore, the evolving regulatory framework complicates data transfers across borders. For

example, legal developments in the EEA and the U.K. have created complexity and uncertainty regarding

processing and transfers of personal data from the EEA and the U.K. to the United States and other so-

called third countries outside the EEA and the U.K. that have not been determined by the relevant data

protection authorities to provide an adequate level of protection for privacy rights. Ongoing legal

challenges and changes in adequacy decisions, such as the EU-U.S. Data Privacy Framework, may

further restrict our ability to transfer personal data internationally, potentially disrupting our operations. In

many cases, these laws and regulations apply not only to third-party transactions, but also to transfers of

information among our entities.

Despite our efforts to comply with applicable laws, regulations and other obligations relating to

privacy, data protection, cybersecurity and information security, it is possible that our interpretations of the

law, practices or platform could be inconsistent with, or fail or be alleged to fail to meet all requirements

of, such laws, regulations, or obligations. Our failure, or the failure by our third-party partners, vendors,

service providers, or customers, to comply with applicable laws or regulations or any other obligations

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

relating to privacy, data protection, cybersecurity, or information security, or any compromise of security

that results in unauthorized access to, or use, modification, release, or other unauthorized processing of

personal information or other data relating to customers, their employees, other personnel and / or other

individuals, or the perception that any of the foregoing types of failure or compromise has occurred, could

damage our reputation and brand, discourage new and existing customers from using our platform, or

result in fines, investigations, or proceedings by governmental agencies, and private claims and litigation,

any of which could adversely affect our business, financial condition, and results of operations.

Furthermore, we and our third-party partners, vendors and service providers with whom we work are

subject to a variety of evolving cybersecurity threats, including but not limited to social-engineering

attacks (including through deep fakes, which may be increasingly more difficult to identify as fake, and

phishing attacks), malicious code (such as viruses and worms), malware (including as a result of

advanced persistent threat intrusions), denial-of-service attacks, credential stuffing attacks, credential

harvesting, personnel misconduct or error, ransomware attacks, supply-chain attacks, software bugs,

server malfunctions, software or hardware failures, loss of data or other information technology assets,

adware, telecommunications failures, earthquakes, fires, floods, attacks enhanced or facilitated by AI, and

other similar threats. While we have implemented security measures designed to protect against security

incidents and data breaches, there can be no assurance that these measures will be effective. For more

information on risks associated with our information technology systems, see the section titled "Risk

Factors—Risks Related to Privacy, Cybersecurity, and Intellectual Property."

**Our Facilities**

We are headquartered in Palo Alto, California, where we occupy approximately 31,500 square feet of

office space pursuant to a lease that expires in 2032. In addition, we lease office space in the United

States in San Francisco, CA; Coppell and Austin, TX; New York City, NY; and internationally, including in

London, Paris, Berlin, Lisbon, United Arab Emirates, Israel, India and Australia, which we use for

operations, sales, and engineering, as applicable.

We intend to procure additional space in the future as we continue to add employees and expand

geographically. We believe that our current facilities are adequate to meet our current needs and that,

should it be needed, suitable additional or alternative space will be available to accommodate our

operations.

**Legal Proceedings**

From time to time, we are involved in various legal proceedings arising from the normal course of

business activities. We are not presently a party to any litigation the outcome of which, we believe, if

determined adversely to us, would individually or taken together have a material adverse effect on our

business, results of operations, cash flows, or financial condition. We have received, and may in the

future continue to receive, claims from third parties asserting, among other things, infringement of their

intellectual property rights. Defending such proceedings is costly and can impose a significant burden on

management and employees, we may receive unfavorable preliminary or interim rulings in the course of

litigation, and there can be no assurances that favorable final outcomes will be obtained.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**MANAGEMENT**

**Executive Officers and Non-Employee Directors** 

The following table provides information regarding our executive officers and non-employee directors

as of September 19, 2025:

---

| | | |
|:---|:---|:---|
| **Name** | **Age** | **Position(s)** |
| ***Executive Officers:*** |  |  |
| Ariel Cohen............................ | 50 | Chairperson of our board of directors and Chief Executive Officer |
| Ilan Twig................................. | 51 | Director and Chief Technology Officer |
| Amy Butte............................... | 57 | Chief Financial Officer  |
| Michael Sindicich.................. | 33 | President |
| ***Non-Employee Directors:*** |  |  |
| Ben Horowitz<sup>(2)(4)</sup>................... | 59 | Director |
| Arif Janmohamed<sup>(1)</sup>.............. | 49 | Director |
| Michael Kourey<sup>(1)(2)</sup>............... | 66 | Director |
| Clara Liang<sup>(2)(3)</sup>...................... | 45 | Director |
| Sandesh Patnam<sup>(1)</sup>............... | 51 | Director |
| Anré Williams<sup>(3)</sup>..................... | 60 | Director |
| Oren Zeev<sup>(1)</sup>........................... | 60 | Director |

---

_______________

(1)Member of the audit committee.

(2)Member of the compensation committee.

(3)Member of the nominating and governance committee.

(4)Lead independent director.

***Executive Officers***

*Ariel Cohen* is our co-founder and has served as our Chief Executive Officer and as a member of our

board of directors since our inception in February 2015 and as chairperson of our board of directors since

September 2022. Mr. Cohen previously served as our President from February 2015 to March 2025. Prior

to our founding, Mr. Cohen served as Vice President, Product Management at Jive Software, Inc., or Jive

Software, a provider of social business software, from 2013 to 2015, following the acquisition by Jive

Software of StreamOnce, Inc., a business multimedia integration platform, where he served as co-founder

and Chief Executive Officer from 2012 to 2013. From 2010 to 2012, Mr. Cohen served as Senior Director,

Product Management at Jive Software. Prior to Jive Software, Mr. Cohen served in various senior roles at

HP Inc. (formerly Hewlett-Packard Company), a multinational information technology company, from 2006

to 2010. Mr. Cohen served on the board of directors of Lyft, Inc., or Lyft, a publicly traded ridesharing

company, from March 2021 to May 2025. Mr. Cohen holds a B.A. in Economics from the College of

Management Academic Studies and an Executive M.B.A. from Northwestern University, Kellogg School

of Management. We believe Mr. Cohen is qualified to serve on our board of directors because of the

historical knowledge, operational expertise, leadership, culture management, and continuity that he brings

to our board of directors as our co-founder, President, and Chief Executive Officer.

*Ilan Twig* is our co-founder and has served as our Chief Technology Officer and as a member of our

board of directors since our inception in February 2015. Prior to our founding, Mr. Twig served as an

Executive Vice President, Engineering at Jive Software during 2015 and a Vice President, Engineering

from 2013 to 2014, following the acquisition by Jive Software of StreamOnce, Inc., a business multimedia

integration platform, where he served as co-founder and Chief Technology Officer from 2012 to 2013.

Prior to Jive Software, Mr. Twig served as the Head of Engineering at RockMelt, Inc., a social media web

browsing service, from 2010 to 2012. Mr. Twig holds a B.Sc. in Computer Science from the Academic

College of Tel-Aviv, Yaffo. We believe Mr. Twig is qualified to serve as a member of our board of directors

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

given his deep technical understanding of our platform and business and the continuity that he brings to

our board of directors as co-founder and Chief Technology Officer.

*Amy Butte* has served as our Chief Financial Officer since June 2024. Ms. Butte previously served as

a member of our board of directors from April 2024 to June 2024. Ms. Butte has served on the boards of

directors of Bain Capital Specialty Finance, Inc., a publicly traded managed specialty finance company,

since July 2019 and Bain Capital Private Credit, a public non-traded business development company,

since April 2022. For both Bain entities, Ms. Butte also serves on the audit committee and compensation

committee and as the chair of the nominating and corporate governance committee. Ms. Butte previously

served on the boards of directors of DigitalOcean Holdings, Inc., a publicly traded software company,

from April 2018 to June 2025, where she also served as the chair of the audit committee, BNP Paribas

USA, Inc., a multinational bank and financial services company, from 2016 to 2023, where she also

served on the risk committee and as the chair of the audit committee, and as an independent trustee, for

the Fidelity Investments Strategic Advisers Funds from 2011 to 2017, where she also served as the chair

of the audit committee. In addition, Ms. Butte is an advisor to several private companies, including the

Long-Term Stock Exchange, a national security exchange, since 2015. Ms. Butte served as the founder

of TILE Financial Inc., or TILE, a financial technology company, from 2008 to 2012. Prior to TILE, Ms.

Butte served as Chief Financial Officer of Man Financial, Inc., or Man Financial, a brokerage firm, from

2006 to 2008. Prior to Man Financial, Ms. Butte served as Chief Financial Officer and Executive Vice

President of the New York Stock Exchange from 2004 to 2006. Prior to the New York Stock Exchange,

Ms. Butte served as an Equity Research Analyst at Bear Stearns and Merrill Lynch. Ms. Butte holds a

B.A. in Psychology from Yale University and an M.B.A. from Harvard Business School.

*Michael Sindicich* has served as our President since March 2025. Mr. Sindicich previously served as

our Chief Executive Officer of Navan Expense from April 2023 to March 2025, our Executive Vice

President and General Manager of Navan Expense from December 2019 to April 2023, our Vice

President of Enterprise Sales from December 2018 to December 2019, our Vice President of Sales, West

from May 2018 to January 2019, a Director of Sales from 2017 to May 2018, and a Senior Account

Executive from April 2016 to April 2017. Mr. Sindicich holds a B.S. in Psychobiology from the University of

California, Los Angeles.

***Non-Employee Directors***

*Ben Horowitz* has served as a member of our board of directors since October 2018. Mr. Horowitz is

a co-founder and has served as a General Partner of Andreessen Horowitz, a venture capital firm, since

July 2009. Prior to Andreessen Horowitz, Mr. Horowitz served as a Vice President and General Manager

of HP Inc. (formerly Hewlett-Packard Company), a multinational information technology company, from

2007 to 2008. Prior to HP, Mr. Horowitz served as co-founder, President, and Chief Executive Officer of

Opsware, Inc., a computer software company, from 1999 to 2007. Mr. Horowitz served on the boards of

directors of public companies such as Okta, Inc., or Okta, a publicly traded software company, from

February 2010 to June 2025 and Lyft from June 2016 to June 2020. In addition, Mr. Horowitz serves on

the boards of directors of several private companies. Mr. Horowitz holds a B.A. in Computer Science from

Columbia University and an M.S. in Computer Science from the University of California, Los Angeles. We

believe Mr. Horowitz is qualified to serve as a member of our board of directors because of his extensive

experience in the venture capital industry, his knowledge of technology companies, and his service on

other privately and publicly held companies.

*Arif Janmohamed* has served as a member of our board of directors since April 2017. Since 2008,

Mr. Janmohamed has served as a Partner at Lightspeed Venture Partners, or Lightspeed, a venture

capital firm. Prior to joining Lightspeed, Mr. Janmohamed held roles at various technology companies,

including Cisco Systems, Inc., a technology solutions company, from 2006 to 2008. Mr. Janmohamed

holds a B.Sc. in Computer Engineering from University of Waterloo, Canada and an M.B.A. in Finance

from the University of Pennsylvania Wharton School of Business. We believe Mr. Janmohamed is

qualified to serve as a member of our board of directors given his leadership and business experience,

technical knowledge, and his deep understanding of our business and industry as an early investor.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

*Michael Kourey* has served as a member on our board of directors since October 2024. Mr. Kourey

has served on the board of directors of Dialpad, Inc., or Dialpad, an AI-driven communications intelligence

company, since February 2024, and previously served as the Chief Financial Officer of Dialpad from

September 2021 to February 2025. Prior to Dialpad, Mr. Kourey served as Chief Financial Officer of Okta

from March to May 2021. Prior to Okta, Mr. Kourey served as Chief Financial Officer of Vlocity, Inc., or

Vlocity (acquired by Salesforce), a provider of industry-specific cloud and mobile software, from January

2019 to December 2020. Prior to Vlocity, Mr. Kourey served as Chief Financial Officer and an Executive

Vice President of Medallia, Inc., or Medallia, a cloud-based customer experience management company,

from 2015 to 2018. Prior to Medallia, Mr. Kourey served as a Partner at Khosla Ventures, a venture

capital firm, from 2013 to 2015, and previously served as Operating Partner at Khosla Ventures from

2012 to 2013. Prior to Khosla Ventures, Mr. Kourey served in a variety of roles, most recently as Chief

Financial Officer, at Polycom, Inc., or Polycom, a publicly traded communications solutions company,

from 1991 to 2012. Mr. Kourey served on the boards of directors of various public companies such as

Okta from October 2015 to March 2021, RingCentral, Inc., a publicly traded cloud-based communications

company, from 2015 to 2016, Aruba Networks, Inc. (acquired by Hewlett-Packard Company), a formerly

publicly traded security and networking company, from 2007 to 2015, Riverbed Technology LLC, a

formerly publicly traded information technology solutions company, from 2006 to 2014, Polycom from

1999 to 2012, and WatchGuard Technologies, Inc., a formerly publicly traded cybersecurity company,

from 2003 to 2006. Mr. Kourey has served on the board of directors of Cribl, Inc., or Cribl, a data

observability company, since July 2025, and currently serves as the chair of Cribl's audit committee. In

addition, Mr. Kourey currently serves on the boards of directors of several other private companies. Mr.

Kourey holds a B.S. in Agricultural and Managerial Economics from the University of California, Davis and

an M.B.A. from the Santa Clara University Leavey School of Business. We believe Mr. Kourey is qualified

to serve as a member of our board of directors because of his extensive experience as a public company

financial officer, his extensive finance background, and his service on boards of other privately and

publicly held companies.

*Clara Liang* has served as a member of our board of directors since September 2022. Since February

2024, Ms. Liang has served as Head of Global Strategic Operations at Stripe, Inc., or Stripe, a financial

services company, and previously served as a Business Lead at Stripe from January 2022 to February

2024. Prior to Stripe, Ms. Liang served as a Vice President and General Manager and in other product

director roles at Airbnb, Inc., or Airbnb, an online travel marketplace, from July 2016 to January 2022.

Prior to Airbnb, Ms. Liang served as Chief Product Officer at Jive Software from 2012 to 2015. Prior to

Jive Software, Ms. Liang served in a number of technology and professional services roles at

International Business Machines Corporation, a technology and consulting company, from 2001 to 2011.

Ms. Liang has served on the board of directors of SoFi Technologies, Inc., a publicly traded financial

services company, since October 2019. Ms. Liang holds a B.Sc. in Symbolic Systems from Stanford

University and an M.S. in Technology Commercialization from the University of Texas at Austin. We

believe Ms. Liang is qualified to serve as a member of our board of directors because of her experience

leading and scaling global technology companies.

*Sandesh Patnam* has served as a member of our board of directors since July 2022. Mr. Patnam has

served as the U.S. Managing Partner at Premji Invest, a growth equity firm, since March 2014. Prior to

Premji Invest, Mr. Patnam served as a General Partner at DFJ Growth, a venture capital firm, from

October 2020 to October 2021. Prior to DFJ Growth, Mr. Patnam served as an Investment Officer and

Senior Equity Analyst at Seligman Technology Group at Columbia Management Investment Advisers

LLC, or Seligman, an investment company, from 2010 to 2014. Prior to Seligman, Mr. Patnam served as

the General Partner at Bay Partners LLC, a venture capital firm, from 2005 to 2010. Mr. Patnam serves

on the boards of directors of several private companies and served on the board of directors of Anaplan,

Inc., a publicly traded software company, from 2016 to 2022. Mr. Patnam holds a B.S. in Electrical

Engineering from the University of Rochester and an M.B.A. in Finance from the University of

Pennsylvania Wharton School of Business. We believe Mr. Patnam is qualified to serve as a member of

our board of directors because of his business and venture capital expertise and his service on other

privately and publicly held companies.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

*Anré Williams* has served as a member on our board of directors since June 2025. Mr. Williams has

served as Senior Executive Advisor of American Express Company, or American Express, a publicly

traded financial services corporation, since February 2025, and has served on the Executive Committee

of American Express since 2018. Prior to his current role at American Express, Mr. Williams served as

Chief Executive Officer of American Express National Bank, or AENB, an online bank and subsidiary of

American Express, from April 2021 to January 2025. Prior to AENB, Mr. Williams served as Group

President, Enterprise Services, of American Express from April 2021 to February 2025 and served as the

Group President of Global Merchant & Network Services at American Express from February 2018 to

April 2021. Mr. Williams served in a number of leadership and professional roles at American Express

from 1990 to 2018. Mr. Williams has served on the boards of directors of publicly traded companies such

as Infinite Acquisition Corp, a special-purpose acquisition company, from November 2021 to August

2023, Illinois Tool Works Inc., a publicly traded manufacturing company, from August 2010 to May 2023,

and Joseph T. Ryerson & Son, Inc., a metal processing and distribution company, from 2004 to 2007. Mr.

Williams holds a B.A. in Economics from Stanford University and an M.B.A. from the University of

Pennsylvania Wharton School of Business. We believe Mr. Williams is qualified to serve as a member of

our board of directors because of his extensive public company leadership experience and his service on

boards of other privately and publicly held companies.

*Oren Zeev* has served as a member on our board of directors since April 2015. Since 2015, Mr. Zeev

has served as the Sole General Partner of Zeev Ventures, a venture capital firm. Between 2008 and

2015, Mr. Zeev invested his own capital in private technology companies. Prior to that, Mr. Zeev served

as a General Partner at Apax Partners, a venture capital firm, from 1995 to 2007. Mr. Zeev currently

serves as a member of the boards of directors of various private technology companies. Mr. Zeev

previously served on the board of Chegg, Inc., an education technology company, from 2008 to 2013 and

Audible, Inc., an online audiobook company, from 2003 to 2008. Mr. Zeev holds a B.Sc. in Electrical

Engineering from Technion, Israel Institute of Technology and an M.B.A. from INSEAD. We believe Mr.

Zeev is qualified to serve as a member of our board of directors because of his extensive experience in

the venture capital industry and his knowledge of technology companies and our industry.

**Family Relationships**

There are no family relationships among any of our executive officers or directors.

**Code of Business Conduct and Ethics** 

Our board of directors has adopted a code of business conduct and ethics that applies to all of our

employees, officers, and directors, including our Chief Executive Officer, Chief Financial Officer, and other

executive and senior financial officers. The full text of our code of business conduct and ethics will be

posted on the investor relations page on our website. We intend to disclose any amendments to our code

of business conduct and ethics, or waivers of its requirements, on our website or in filings under the

Exchange Act.

**Board of Directors**

Our business and affairs are managed under the direction of our board of directors. Our board of

directors currently consists of nine directors. Pursuant to our amended and restated certificate of

incorporation, as currently in effect, and the Amended and Restated Voting Agreement by and among us

and other parties, dated July 28, 2022, as amended, or our Voting Agreement, our current directors were

elected as follows:

• Messrs. Cohen and Twig were elected as the designees nominated by certain holders of our

common stock;

• Mr. Zeev was elected as the designee nominated by holders of our Series A redeemable

convertible preferred stock;

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

• Mr. Janmohamed was elected as the designee nominated by a holder of our Series A-1

redeemable convertible preferred stock, together with its affiliates;

• Mr. Horowitz was elected as the designee nominated by a holder of our Series C redeemable

convertible preferred stock, together with its affiliates;

• Mr. Patnam was elected as the designee nominated by a holder of our Series G redeemable

convertible preferred stock, together with its affiliates;

• Ms. Liang was elected as the designee nominated by all of the other directors then-serving on our

board of directors;

• Mr. Kourey was appointed by all of the other directors then-serving on our board of directors; and

• Mr. Williams was appointed by all of the other directors then-serving on our board of directors.

Our Voting Agreement will terminate and the provisions of our current amended and restated

certificate of incorporation by which our directors were elected will be amended and restated in

connection with this offering and, following this offering, there will be no contractual obligations regarding

the election of our directors. After this offering, the number of directors will be fixed by our board of

directors, subject to the terms of our amended and restated certificate of incorporation and amended and

restated bylaws that will become effective immediately prior to the completion of this offering. Each of our

current directors will continue to serve as a director until the election and qualification of their successor,

or until their earlier death, resignation, or removal.

**Classified Board of Directors**

Upon the completion of this offering, our board of directors will consist of nine members and be

divided into three classes of directors that will serve staggered three-year terms. At each annual meeting

of stockholders, a class of directors will be elected for a three-year term to succeed the same class whose

term is then expiring. As a result, only one class of directors will be elected at each annual meeting of our

stockholders, with the other classes continuing for the remainder of their respective three-year terms. Our

directors will be divided among the three classes as follows:

• the Class I directors will be Ariel Cohen, Ben Horowitz, and Michael Kourey, and their terms will

expire at the first annual meeting of stockholders to be held after the completion of this offering;

• the Class II directors will be Arif Janmohamed, Ilan Twig, and Anré Williams, and their terms will

expire at the second annual meeting of stockholders to be held after the completion of this

offering; and

• the Class III directors will be Clara Liang, Sandesh Patnam, and Oren Zeev, and their terms will

expire at the third annual meeting of stockholders to be held after the completion of this offering.

Each director's term continues until the election and qualification of his or her successor, or his or her

earlier death, resignation, or removal. Our amended and restated certificate of incorporation and

amended and restated bylaws to be in effect upon the completion of this offering will authorize only our

board of directors to fill vacancies on our board of directors. This classification of our board of directors

may have the effect of delaying or preventing changes in control of our company. See the section titled

"Description of Capital Stock—Anti-Takeover Provisions."

**Director Independence**

In connection with this offering, we have been approved to list our Class A common stock on Nasdaq.

Under Nasdaq rules independent directors must comprise a majority of a listed company's board of

directors within a specified period after the completion of this offering. In addition, Nasdaq rules require

that, subject to specified exceptions, each member of a listed company's audit, compensation and

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

nominating and governance committees be independent. Under Nasdaq rules, a director will only qualify

as an "independent director" if, in the opinion of that company's board of directors, that person does not

have a relationship that would interfere with the exercise of independent judgment in carrying out the

responsibilities of a director.

Additionally, compensation committee members must not have a relationship with us that is material

to the director's ability to be independent from management in connection with the duties of a

compensation committee member.

Audit committee members must also satisfy the independence criteria set forth in Rule 10A-3 under

the Exchange Act. In order to be considered independent for purposes of Rule 10A-3, a member of an

audit committee of a listed company may not, other than in his or her capacity as a member of the audit

committee, the board of directors or any other board committee: accept, directly or indirectly, any

consulting, advisory, or other compensatory fee from the listed company or any of its subsidiaries; or be

an affiliated person of the listed company or any of its subsidiaries. We intend to satisfy the audit

committee independence requirements of Rule 10A-3 as of the completion of this offering.

Our board of directors has undertaken a review of the independence of each director and considered

whether each director has a material relationship with us that could compromise their ability to exercise

independent judgment in carrying out his or her responsibilities. As a result of this review, our board of

directors determined that Ms. Liang and Messrs. Horowitz, Janmohamed, Kourey, Patnam, Williams, and

Zeev are "independent directors" as defined under the applicable rules and regulations of the SEC and

the listing requirements and rules of Nasdaq. In making these determinations, our board of directors

reviewed and discussed information provided by the directors and by us with regard to each director's

business and personal activities and relationships as they may relate to us and our management,

including the beneficial ownership of our common stock by each non-employee director and the

transactions involving them described in the section titled "Certain Relationships and Related Party

Transactions."

**Role of our Board in Risk Oversight Process**

Risk assessment and oversight are an integral part of our governance and management processes.

Our board of directors encourages management to promote a culture that incorporates risk management

into our corporate strategy and day-to-day business operations. Management discusses strategic and

operational risks at regular management meetings and conducts specific strategic planning and review

sessions during the year that include a focused discussion and analysis of the risks facing us. Throughout

the year, senior management reviews these risks with our board of directors at regular board meetings as

part of management presentations that focus on particular business functions, operations or strategies,

and presents the steps taken by management to mitigate or eliminate such risks.

Our board of directors does not have a standing risk management committee, but rather administers

this oversight function directly through our board of directors as a whole, as well as through various

standing committees of our board of directors that address risks inherent in their respective areas of

oversight. While our board of directors is responsible for monitoring and assessing strategic risk

exposure, our audit committee is responsible for overseeing our major financial risk and cybersecurity

exposures and the steps our management has taken to monitor and control these exposures. The audit

committee also approves or disapproves any related person transactions. Our nominating and

governance committee monitors the effectiveness of our corporate governance guidelines. Our

compensation committee assesses and monitors whether any of our compensation policies and programs

has the potential to encourage excessive risk-taking.

**Lead Independent Director**

In September 2025, our board of directors adopted, effective prior to the completion of this offering,

corporate governance guidelines that provide that one of our independent directors will serve as our lead

independent director. Our board of directors has appointed Ben Horowitz to serve as our lead

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

independent director. As lead independent director, Mr. Horowitz will provide leadership to our board of

directors if circumstances arise in which the role of our Chief Executive Officer and chairperson of our

board of directors may be, or may be perceived to be, in conflict, and perform such additional duties as

our board of directors may otherwise determine and delegate.

**Committees of the Board of Directors**

Our board of directors has an audit committee, a compensation committee, and a nominating and

governance committee, each of which, pursuant to its respective charter, will have the composition and

responsibilities described below upon the completion of this offering. Following the completion of this

offering, copies of the charters for each committee will be available on the investor relations portion of our

website. Members serve on these committees until their resignation or until otherwise determined by our

board of directors.

***Audit Committee***

Our audit committee is composed of Arif Janmohamed, Michael Kourey, Sandesh Patnam, and Oren

Zeev. Mr. Kourey is the chair of our audit committee. The members of our audit committee meet the

independence requirements under Nasdaq listing standards and SEC rules. Each member of our audit

committee is financially literate. In addition, our board of directors has determined that Mr. Kourey is an

"audit committee financial expert" as that term is defined in Item 407(d)(5)(ii) of Regulation S-K

promulgated under the Securities Act. This designation does not, however, impose on them any

supplemental duties, obligations or liabilities beyond those that are generally applicable to the other

members of our audit committee and board of directors. Our audit committee's principal functions are to

assist our board of directors in its oversight of:

• selecting a firm to serve as our independent registered public accounting firm to audit our

consolidated financial statements;

• ensuring the independence of the independent registered public accounting firm;

• discussing the scope and results of the audit with the independent registered public accounting

firm, and reviewing, with management and that firm, our interim and year-end results of

operations;

• establishing procedures for employees to anonymously submit concerns about questionable

accounting or audit matters;

• considering the adequacy of our internal controls and internal audit function;

• reviewing related party transactions that are material or otherwise implicate disclosure

requirements;

• approving, or as permitted, pre-approving all audit and non-audit services to be performed by the

independent registered public accounting firm; and

• reviewing legal and regulatory compliance matters, including risks related to data privacy,

information security, and cybersecurity.

***Compensation Committee***

Our compensation committee is composed of Ben Horowitz, Michael Kourey, and Clara Liang. Mr.

Horowitz is the chair of our compensation committee. The members of our compensation committee meet

the independence requirements under Nasdaq listing standards and SEC rules. Each member of this

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

committee is also a "non-employee director" within the meaning of Rule 16b-3 under the Exchange Act.

Our compensation committee is responsible for, among other things:

• reviewing and approving, or recommending that our board of directors approve, the

compensation of our executive officers;

• reviewing and recommending to our board of directors the compensation of our non-employee

directors;

• reviewing and recommending to our board of directors the terms of any compensatory

agreements with our executive officers;

• administering our stock and equity incentive plans;

• reviewing and approving, or making recommendations to our board of directors with respect to,

incentive compensation and equity plans; and

• establishing our overall compensation philosophy.

***Nominating and Governance Committee***

Our nominating and governance committee is composed of Clara Liang and Anré Williams. Mr.

Williams is the chair of our nominating and governance committee. The members of our nominating and

governance committee meet the independence requirements under Nasdaq listing standards and SEC

rules. Our nominating and governance committee's principal functions include:

• identifying and recommending candidates for membership on our board of directors;

• recommending directors to serve on board committees;

• reviewing and recommending to our board of directors any changes to our corporate governance

guidelines;

• reviewing proposed waivers of the code of conduct for directors and executive officers;

• overseeing any program relating to corporate responsibility and sustainability matters;

• overseeing the process of evaluating the performance of our board of directors; and

• advising our board of directors on governance matters.

**Compensation Committee Interlocks and Insider Participation**

None of the members of the compensation committee is currently, or has been at any time, one of our

officers or employees. None of our executive officers has served as a member of the board of directors,

or as a member of the compensation or similar committee, of any entity that has one or more executive

officers who served on our board or compensation committee during fiscal 2025.

**Director Compensation**

***Director Compensation Prior to this Offering***

Before this offering, we did not have a formal policy to provide any cash or equity compensation to

our non-employee directors for their service on our board of directors or committees of our board of

directors.

In October 2024, we granted Michael Kourey an RSU award with respect to 243,294 shares of our

Class A common stock in connection with his appointment to our board of directors. These RSUs are

subject to the same time-based service and performance-based conditions as those granted to our

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

named executive officers in fiscal 2025. See the section titled "Executive Compensation—Equity-Based

Incentive Awards—RSUs Granted in Fiscal 2025."

In addition, in October 2022, we granted Clara Liang an option to purchase 66,666 shares of Class A

common stock in connection with her appointment to our board of directors, which option vests as to 25%

of the underlying shares on the one-year anniversary of the September 27, 2022 vesting commencement

date, and as to the remaining 75% of the underlying shares in equal monthly installments over the

following three years, subject to continued service as a director. In connection with the repricing described

below under "Executive Compensation—Equity-Based Incentive Awards—Stock Option Repricing," in

August 2024, the exercise price of this option was reduced to $16.26. The number of shares of our Class

A common stock underlying the option, the vesting schedule and the expiration date were unchanged.

The incremental compensation expense associated with the repricing of this option is set forth in the

"Option Awards" column of the Director Compensation for Fiscal 2025 table below.

Previously, in June 2021, we granted Ms. Liang an option to purchase 6,666 shares of Class A

common stock as compensation for certain consulting services provided to us, which option was fully

vested as of January 31, 2025.

**Director Compensation for Fiscal 2025**

Our employee directors, Messrs. Cohen and Twig, and Ms. Butte, who served on our board of

directors during a portion of fiscal 2025 and now serves as our Chief Financial Officer, did not receive any

compensation for their service as directors for fiscal 2025. All compensation paid to Messrs. Cohen and

Twig is set forth above in the section titled "Executive Compensation—Summary Compensation Table."

Other than as disclosed in the table below, we did not pay any fees to, make any equity awards or

non-equity incentive awards to, or pay any other compensation to the non-employee directors of our

board of directors in fiscal 2025:

---

| | | | |
|:---|:---|:---|:---|
| **Name** | **Stock Awards** <br>**($)**<br>| **Option Awards** <br>**($)**<sup>(2)</sup><br>| **Total ($)** |
| Ben Horowitz............................................................................... |  |  |  |
| Arif Janmohamed....................................................................... |  |  |  |
| Clara Liang.................................................................................. |  | 59661 | 59661 |
| Michael Kourey<sup>(1)</sup>........................................................................ |  |  |  |
| Sandesh Patnam........................................................................ |  |  |  |
| Anré Williams.............................................................................. |  |  |  |
| Oren Zeev.................................................................................... |  |  |  |

---

______________

(1)On October 16, 2024, Mr. Kourey was granted a RSU award under our 2015 Plan subject to a performance-

based vesting condition and time-based service vesting conditions. As of the applicable grant date and

January 31, 2025, we had not recognized stock-based compensation expense for this award because

achievement of the performance-based vesting condition was not deemed probable as of any such date. As a

result, no value is included in the table for this award. Assuming achievement of the performance-based vesting

condition, the aggregate grant date fair value of the RSU award granted to Mr. Kourey was $4,897,522,

computed in accordance with Financial Accounting Standards Board Accounting Standards Codification Topic

718, Compensation—Stock Compensation, or ASC 718. This amount does not necessarily correspond to the

actual value that may be realized by Mr. Kourey. The assumptions used in calculating the grant date fair value of

this RSU award are set forth in Note 10, "Equity Incentive Plan" to our consolidated financial statements included

elsewhere in this prospectus. As of January 31, 2025, all 243,294 RSUs granted to Mr. Kourey remained

outstanding and unvested.

(2)The amount reported with respect to Ms. Liang represents the incremental fair value in connection with the

repricing on August 12, 2024 of Ms. Liang's option to purchase 66,666 shares of our Class A common stock,

computed in accordance with ASC 718, as described above under "Director Compensation." See the section

titled "Executive Compensation—Equity-Based Incentive Awards—Stock Option Repricing" for more information.

The assumptions used in the calculation of this amount are included in Note 10, "Equity Incentive Plan" to our

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

consolidated financial statements included elsewhere in this prospectus. As of January 31, 2025, this option was

vested and exercisable with respect to 38,888 shares and unvested with respect to 27,778 shares. Previously, in

June 2021, we granted Ms. Liang an option to purchase 6,666 shares of Class A common stock as

compensation for certain consulting services provided to us, which option was fully vested as of January 31,

2025. ***Director Compensation Policy***

In connection with this offering, we have adopted a non-employee director compensation policy

pursuant to which our non-employee directors will be eligible to receive compensation for service on our

board of directors and the committees thereof.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**EXECUTIVE COMPENSATION**

This section discusses the material components of the executive compensation program for our

named executive officers. In fiscal 2025, our named executive officers, consisting of our principal

executive officer and the next two most highly compensated executive officers as of January 31, 2025,

were:

• Ariel Cohen, our co-founder, chairperson of our board of directors, and Chief Executive Officer;

• Ilan Twig, our co-founder, a member of our board of directors and our Chief Technology Officer;

and

• Michael Sindicich, our President.

**Summary Compensation Table**

The following table presents summary information regarding the total compensation for services

rendered in all capacities that was awarded to, earned by, or paid to our named executive officers for

fiscal 2025.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Name and Principal Position** | **Year** | **Salary($)** | **Stock** <br>**Awards($)**<sup>(1)</sup><br>| **Option** <br>**Awards($)**<sup>(2)</sup><br>| **All Other** <br>**Compensation** <br>**($)**<sup>(3)</sup><br>| **Total($)** |
| Ariel Cohen, <br>*Co-founder, Chairperson* <br>*of our board of* <br>*directors, and Chief* <br>*Executive Officer*............<br>| 2025 | 816667 |  | 812921 | 252 | 1629840 |
| Ilan Twig, <br>*Co-founder, a member of* <br>*our board of directors,* <br>*and Chief Technology* <br>*Officer*<sup>(4)</sup>...........................<br>| 2025 | 575357 |  | 900087 | 30 | 1475474 |
| Michael Sindicich, <br>*President*.............................<br>| 2025 | 750000 |  | 1363642 | 252 | 2113894 |

---

_______________

(1)During fiscal 2025, Mr. Sindicich was granted an RSU award under our 2015 Plan, subject to a performance-

based vesting condition and time-based service vesting conditions. As of the applicable grant date and

January 31, 2025, we had not recognized stock-based compensation expense for this award because

achievement of the performance-based vesting condition was not deemed probable as of any such date. As a

result, no value is included in the table for this award. Assuming achievement of the performance-based vesting

condition, the aggregate grant date fair value of the RSU award for Mr. Sindicich was $2,092,150, computed in

accordance with ASC 718. The assumptions used in calculating the grant date fair value of the RSU award are

set forth in Note 10, "Equity Incentive Plan" to our consolidated financial statements included elsewhere in this

prospectus. This amount does not necessarily correspond to the actual value that may be realized by Mr.

Sindicich. See the section titled "—Equity-Based Incentive Awards" below for additional information.

(2)The amount reported with respect to Mr. Sindicich includes the grant date fair value of an option award granted

to him during fiscal 2025 under our 2015 Plan, computed in accordance with ASC 718. The assumptions used in

the calculation of this amount is included in Note 10, "Equity Incentive Plan" to our consolidated financial

statements included elsewhere in this prospectus. This amount does not necessarily correspond to the actual

value that may be realized by Mr. Sindicich. See the section titled "—Equity-Based Incentive Awards" below for

additional information.

The amounts reported with respect to Messrs. Cohen, Twig, and Sindicich include $812,921, $900,087 and

$195,101, respectively, of aggregate incremental fair value in connection with the repricing of certain option

awards on August 12, 2024, computed in accordance with ASC 718, as described below under "—Equity-Based

Incentive Awards—Stock Option Repricing." The assumptions used in the calculation of these amounts are

included in Note 10, "Equity Incentive Plan" to our consolidated financial statements included elsewhere in this

prospectus.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

(3)For each of the named executive officers, "All Other Compensation" reflects term life insurance premium

payments by us.

(4)Mr. Twig was located in the United States for a portion of fiscal 2025, during which he was compensated in U.S.

dollars, and in Israel for a portion of the year, during which he was compensated in ILS. The 1,571,250 ILS paid

to Mr. Twig for the portion of the year he was located in Israel was converted to U.S. dollars at the average ILS to

U.S. dollar conversion rate for the period from February 1, 2024 to January 1, 2025, which was 0.2711.

**Employment Agreements**

We have entered into offer letters setting forth the terms and conditions of employment for each of

our named executive officers as described below.

***Ariel Cohen***

In October 2025, we entered into a confirmatory offer letter with Mr. Cohen. The letter agreement

does not have a specific term and provides that Mr. Cohen is an at-will employee. Mr. Cohen's current

annual base salary is $1,000,000, and his target bonus for fiscal 2026 is $400,000.

***Ilan Twig***

In October 2025, we entered into a confirmatory offer letter with Mr. Twig. The letter agreement does

not have a specific term and provides that Mr. Twig is an at-will employee. Mr. Twig's current annual base

salary is $700,000, and his target bonus for fiscal 2026 is $300,000.

***Michael Sindicich***

In October 2025, we entered into a confirmatory offer letter with Mr. Sindicich. The letter agreement

does not have a specific term and provides that Mr. Sindicich is an at-will employee. Mr. Sindicich's

current annual base salary is $750,000.

**Equity-Based Incentive Awards**

We have historically granted equity incentive compensation to our executive officers primarily in the

form of time-vesting stock options. In fiscal 2025, however, we granted RSUs that are subject to both a

time-based service condition and a performance condition to Mr. Sindicich, in addition to stock options. All

outstanding equity awards held by our named executive officers were granted under our 2015 Plan.

***Stock Options Granted in Fiscal 2025***

In January 2025, we granted Mr. Sindicich an option to purchase 87,565 shares of our Class A

common stock. This option has an exercise price of $20.31 per share and vests and becomes exercisable

with respect to 25% of the total number of shares subject to such option on the one-year anniversary of

vesting commencement date, and 1/48th of the total number of shares subject to such option monthly

thereafter, subject to Mr. Sindicich's continued service on each vesting date.

***RSUs Granted in Fiscal 2025***

In January 2025, we also granted Mr. Sindicich RSUs settleable for 93,483 shares of our Class A

common stock. These RSUs become vested on the date that both the applicable time-based service

condition and the applicable performance condition have been satisfied. The time and service condition

will be satisfied with respect to (i) 25% of the total number of such RSUs on the first anniversary of the

vesting commencement date, and (ii) an additional 1/16th of the total number of such RSUs thereafter on

each subsequent March 20, June 20, September 20 and December 20, or each, a Quarterly Vesting

Date, subject in each case to Mr. Sindicich's continued service through each such vesting date.

The performance condition was satisfied upon the effectiveness of the registration statement of which

this prospectus forms a part.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

***Co-Founder Options and RSUs Granted in April 2025***

***Ariel Cohen***

In April 2025, we granted Mr. Cohen an option to purchase 1,250,445 shares of our Class A common

stock, which will be exchangeable for an equal number of shares of Class B common stock at the election

of Mr. Cohen. This option has an exercise price of $22.62 per share and is scheduled to vest and become

exercisable with respect to 25% of the total number of shares subject to such option on the one-year

anniversary of vesting commencement date, and as to 1/48th of the total number of shares subject to the

option monthly thereafter, subject to Mr. Cohen's continued service through each vesting date.

Additionally, in April 2025, we granted Mr. Cohen RSUs settleable for 1,154,925 shares of our Class

A common stock, which will be exchangeable for an equal number of shares of Class B common stock at

the election of Mr. Cohen upon settlement. The vesting of these RSUs is subject to a time-based service

condition and a performance condition, both of which must be satisfied to vest. The time and service

condition will be satisfied with respect to (i) 25% of the total number of such RSUs on the first anniversary

of the vesting commencement date, and (ii) an additional 1/16th of the total number of such RSUs

thereafter on each subsequent Quarterly Vesting Date, subject in each case to Mr. Cohen's continued

service through each such vesting date. The performance condition was satisfied upon the effectiveness

of the registration statement of which this prospectus forms a part.

Ilan Twig

In April 2025, we granted Mr. Twig an option to purchase 635,788 shares of our Class A common

stock, which will be exchangeable for an equal number of shares of Class B common stock at the election

of Mr. Twig. This option has an exercise price of $22.62 per share and is scheduled to vest and become

exercisable with respect to 25% of the total number of shares subject to such option on the one-year

anniversary of vesting commencement date, and as to 1/48th of the total number of shares subject to the

option monthly thereafter, subject to Mr. Twig's continued service through each vesting date.

Additionally, in April 2025, we granted Mr. Twig RSUs settleable for an aggregate of 587,222 shares

of our Class A common stock, which will be exchangeable for an equal number of shares of Class B

common stock at the election of Mr. Twig upon settlement. The vesting of 352,333 of these RSUs is

subject only to a time-based service condition, which will be satisfied with respect to (i) 25% of such

RSUs on the first anniversary of the vesting commencement date, and (ii) an additional 1/16th of the total

number of such RSUs thereafter on each subsequent Quarterly Vesting Date, subject in each case to Mr.

Twig's continued service through each such vesting date. The vesting of the remaining 234,899 RSUs is

subject to a time-based service condition and a performance condition, both of which must be satisfied to

vest. The time and service condition will be satisfied with respect to (i) 25% of the total number of such

RSUs on the first anniversary of the vesting commencement date, and (ii) an additional 1/16th of the total

number of such RSUs thereafter on each subsequent Quarterly Vesting Date, subject in each case to Mr.

Twig's continued service through each such vesting date. The performance condition was satisfied upon

the effectiveness of the registration statement of which this prospectus forms a part.

***Stock Option Repricing***

In July 2024, our board of directors approved the repricing of certain outstanding stock options

granted under the 2015 Plan pursuant to which the exercise price of certain options was reduced to

$16.26 per share (the fair market value of our Class A common stock on the repricing date as determined

by our board of directors). The number of shares of our Class A common stock underlying the options, the

vesting schedules and the expiration dates, were unchanged. The incremental compensation expense

associated with the repricing of the stock options held by our named executive officers is set forth in the

"Option Awards" column of the Summary Compensation Table.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

Our board of directors determined that the repricing was in the best interests of our company and

stockholders and provided the most effective means of retaining and incentivizing our employees and the

non-employee director who participated in the repricing.

The repricing affected the following stock options held by our named executive officers:

---

| | | | |
|:---|:---|:---|:---|
| **Name** | **Shares underlying** <br>**repriced options**<br>| **Exercise prices prior to** <br>**repricing**<br>| **Exercise price of** <br>**repriced options**<br>|
| Ariel Cohen........................................ | 694443 | $20.73 | $16.26 |
| Ilan Twig............................................. | 867519 | $19.98 - $20.73 | $16.26 |
| Michael Sindicich.............................. | 166666 | $20.73 | $16.26 |

---

**Outstanding Equity Awards at Fiscal 2025 Year-End**

The following table presents, for each of our named executive officers, information regarding

outstanding stock options and stock awards held as of January 31, 2025.

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| | | **Option Awards**<sup>(1)</sup> | **Option Awards**<sup>(1)</sup> | **Option Awards**<sup>(1)</sup> | **Option Awards**<sup>(1)</sup> | **Stock Awards**<sup>(1)</sup> | **Stock Awards**<sup>(1)</sup> |
| <br>**Name** | <br>**Grant Date** | **Number of** <br>**Securities** <br>**Underlying** <br>**Unexercised** <br>**Options (#)** <br>**Exercisable**<br>| **Number of** <br>**Securities** <br>**Underlying** <br>**Unexercised** <br>**Options (#)** <br>**Unexercisable**<br>| **Option** <br>**Exercise** <br>**Price($)**<sup>(2)</sup><br>| **Option** <br>**Expiration** <br>**Date**<br>| **Equity** <br>**Incentive** <br>**Plan Awards:** <br>**Number of** <br>**Unearned** <br>**Shares, Units** <br>**or Other** <br>**Rights That** <br>**Have Not** <br>**Vested (#)**<br>| **Equity** <br>**Incentive** <br>**Plan Awards:** <br>**Market or** <br>**Payout Value** <br>**of Unearned** <br>**Shares, Units** <br>**or Other** <br>**Rights That** <br>**Have Not** <br>**Vested ($)**<sup>(3)</sup><br>|
| Ariel Cohen.....<br>02/01/2021<sup>(4)(5)</sup> | 03/18/2021 | 1594752 |  | 10.05 | 03/17/2031 |  |  |
| 02/01/2023<sup>(4)(6)</sup> | 4/14/2022 | 665789 | 997873 | 16.26 | 04/13/2032 |  |  |
| 02/01/2023<sup>(4)(6)(7)</sup> | 04/13/2023 | 210960 | 316184 | 16.26 | 04/12/2033 |  |  |
| Ilan Twig..........<br>02/01/2021<sup>(5)</sup> | 03/18/2021 | 2072340 |  | 10.05 | 03/17/2031 |  |  |
| 02/01/2023<sup>(6)(7)</sup> | 01/17/2023 | 319444 | 347222 | 16.26 | 01/16/2033 |  |  |
| 02/01/2023<sup>(6)(7)</sup> | 04/13/2023 | 96242 | 104611 | 16.26 | 04/12/2033 |  |  |
| Michael <br>Sindicich.....<br>09/14/2018<sup>(8)</sup> | 09/16/2018 | 49758 |  | 0.6825 | 09/15/2028 |  |  |
| 04/01/2020<sup>(9)</sup> | 05/30/2020 | 33333 |  | 4.29 | 05/29/2030 |  |  |
| 02/06/2021<sup>(10)</sup> | 03/18/2021 | 248055 | 5278 | 10.05 | 03/17/2031 |  |  |
| 02/01/2022<sup>(11)</sup> | 04/14/2022 | 243517 | 90449 | 16.26 | 04/13/2032 |  |  |
| 02/01/2023<sup>(7)(11)</sup> | 04/13/2023 | 79861 | 86805 | 16.26 | 04/12/2033 |  |  |
| 12/01/2023<sup>(12)</sup> | 01/25/2024 | 117361 | 315972 | 16.26 | 01/24/2034 |  |  |
| 12/20/2024<sup>(13)</sup> | 01/22/2025 |  |  |  |  | 93483 | 2114585 |
| 12/01/2024<sup>(12)</sup> | 01/22/2025 |  | 87565 | 20.31 | 01/21/2035 |  |  |

---

______________

(1)All of the outstanding stock options and stock awards were granted under our 2015 Plan.

(2)This column represents the fair value of a share of our Class A common stock on the grant date, as determined

by our board of directors.

(3)Amounts reported represent the fair value of our Class A common stock of $22.62 per share as of January 31,

2025 as determined by an independent valuation, multiplied by the number of shares reported.

(4)The number of securities reported reflects the transfer of a portion of the awards to a constructive trust for the

benefit of Mr. Cohen's former spouse pursuant to a qualified domestic relations order.

(5)This stock option vested in equal monthly installments over 24 months beginning on the one-month anniversary

of the vesting commencement date and is fully vested.

(6)This stock option vests monthly in equal installments over 48 months beginning on the one-month anniversary of

the vesting commencement date, subject to continued service through each applicable vesting date. All shares of

Class A common stock underlying this option will be exchangeable for shares of Class B common stock upon the

election of Mr. Cohen or Mr. Twig, as applicable, following exercise. This stock option is subject to early exercise

and, to the extent shares are issued and unvested as of a given date, such shares will remain subject to a right of

repurchase held by us.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

(7)Exercise price reflects the repricing on August 12, 2024 of these stock options as described under the section

titled "—Equity-Based Incentive Awards—Stock Option Repricing."

(8)This stock option vested with respect to 25% of the shares subject to the stock option on the one-year

anniversary of the vesting commencement date and the remaining 75% of the shares subject to the stock option

in equal monthly installments over the following three years and is fully vested.

(9)This stock option vested in equal annual installments on the one-year and two-year anniversaries of the vesting

commencement date and is fully vested.

(10)This stock option vests with respect to 25% of the shares subject to the stock option on the one-year anniversary

of the vesting commencement date and the remaining 75% of the shares subject to the stock option vest in equal

monthly installments over the following three years, subject to continued service through each applicable vesting

date. This stock option is subject to early exercise and, to the extent shares are issued and unvested as of a

given date, such shares will remain subject to a right of repurchase held by us.

(11)This stock option vests monthly in equal installments over 48 months beginning on the one-month anniversary of

the vesting commencement date, subject to continued service through each applicable vesting date. This stock

option is subject to early exercise and, to the extent shares are issued and unvested as of a given date, such

shares will remain subject to a right of repurchase held by us.

(12)This stock option vests with respect to 25% of the shares subject to the stock option on the one-year anniversary

of the vesting commencement date and the remaining 75% of the shares subject to the stock option vest in equal

monthly installments over the following three years, subject to continued service through each applicable vesting

date.

(13)The RSUs vest on the first date upon which both a service-based condition and a performance-based condition

are satisfied. See the section titled "—Equity-Based Incentive Awards—RSUs Granted in Fiscal 2025."

**Change in Control and Severance Agreements**

We have entered into change in control and severance agreements with each of our named executive

officers.

Under each named executive officer's change in control and severance agreement, if, outside of the

applicable Change in Control Period (as defined below), a named executive officer's employment is

terminated by us without cause (excluding by reason of the named executive officer's death or disability)

or by the named executive officer for good reason, the named executive officer would be entitled to

receive the following severance benefits:

• a lump sum cash severance payment equal to (i) six months (or in Mr. Cohen's case, 12 months)

of the named executive officer's annual base salary, (ii) a prorated portion of the annual bonus

that the named executive officer otherwise would have received for the year in which such

termination occurs had the named executive officer remained employed through the date required

to earn such bonus or as in effect immediately prior to the change in control, whichever is greater,

and (iii) the amount of any cash performance incentive or bonus that the named executive officer

otherwise would have received for any performance period that had ended before such

termination had the named executive officer remained employed through the date required to

earn such incentive or bonus;

• payment of premiums for coverage under the Consolidated Omnibus Budget Reconciliation Act of

1985, as amended, or COBRA, for the named executive officer and the named executive officer's

eligible dependents, if any, for up to 12 months (or in Mr. Cohen's case, 18 months) following the

date of such termination or taxable monthly payments for the equivalent period in the event

payment of the COBRA premiums would violate or be subject to an excise tax under applicable

law;

• accelerated vesting of any unvested time-based service equity awards that would have vested

during the 12 months following the termination date; and

• extension of the period that each of the named executive officer's vested options will remain

exercisable until the earlier of (i) 24 months following the date of the named executive officer's

termination of employment (or if the termination occurs when Company's common stock is not

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

listed on any established stock exchange or national market system, seven years following the

date of the termination) or (ii) the expiration of the option's term.

Under each named executive officer's change in control and severance agreement, if, during the

period beginning three months before a change in control and ending 12 months (or in Mr. Cohen's case,

18 months) after a change in control, or the Change in Control Period, a named executive officer's

employment is terminated by us without cause (excluding by reason of the named executive officer's

death or disability) or by the named executive officer for good reason, the named executive officer would

be entitled to receive the following severance benefits:

• a lump sum cash severance payment equal to (i) 12 months (or in Mr. Cohen's case, 18 months)

of the named executive officer's annual base salary, (ii) 100% (or in Mr. Cohen's case, 150%) of

the named executive officer's target annual bonus as in effect for the fiscal year in which the

termination occurs, and (iii) the amount of any cash performance incentive or bonus that the

named executive officer otherwise would have received for any performance period that had

ended before such termination had the named executive officer remained employed through the

date required to earn such incentive or bonus;

• payment of premiums for coverage under COBRA for the named executive officer and the named

executive officer's eligible dependents, if any, for up to 12 months (or in Mr. Cohen's case,

18 months) following the date of such termination or taxable monthly payments for the equivalent

period in the event payment of the COBRA premiums would violate or be subject to an excise tax

under applicable law;

• accelerated vesting of all outstanding, unvested time-based service equity awards; and

• extension of the period that each of the named executive officer's vested options will remain

exercisable until the earlier of (i) 24 months following the date of the named executive officer's

termination of employment (or if the termination occurs when Company's common stock is not

listed on any established stock exchange or national market system, seven years following the

date of the termination) or (ii) the expiration of the option's term.

Severance will be conditioned upon (i) the execution and non-revocation of a release of claims,

(ii) return of all Company documents and other property, and (iii) continued compliance with any

confidential information agreement between us and him. The change in control and severance

agreements do not provide for any excise tax gross-ups. If the merger-related payments or benefits of the

named executive officer are subject to the 20% excise tax under Section 4999 of the Internal Revenue

Code of 1986, as amended, or the Code, then the named executive officer will either receive all such

payments and benefits subject to the excise tax or such payments and benefits will be reduced so that

the excise tax does not apply, whichever approach yields the best after-tax outcome for the named

executive officer.

**Cash Incentive Bonus Plan**

Our board of directors has adopted our Cash Incentive Bonus Plan, or the Bonus Plan. Our Bonus

Plan allows us to grant incentive awards (generally payable in cash) to employees selected by the

administrator of the Bonus Plan, including our named executive officers.

Our board of directors or a committee appointed by our board of directors (which, until our board of

directors determines otherwise, will be our compensation committee) will administer our Bonus Plan. In

this summary of the 2025 Plan, we sometimes refer to our board of directors or the applicable committee

with the power to administer the Bonus Plan as the administrator.

The administrator will determine the performance goals that apply to any award under our Bonus

Plan. The performance goals may be based on GAAP or non-GAAP results, and when determining

whether the performance goals have been met, any actual results may be adjusted by the administrator

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

for one-time items or unbudgeted or unexpected items and/or payments of actual awards under the

Bonus Plan. The performance goals may be based on any factors that the administrator determines

relevant, such as on an individual, divisional, portfolio, project, business unit, or company-wide basis. Any

criteria used may be measured on such basis as the administrator determines. The performance goals

may differ from participant to participant and from award to award. The administrator also may determine

that a target award (or a portion of a target award) will not have a performance goal associated with it but

instead will be granted in the administrator's discretion.

The administrator has the discretion at any time before payment of a participant's award to increase,

reduce or eliminate the award and/or the bonus pool for a particular performance period. The

administrator may determine the amount of any increase, reduction, or elimination on the basis of any

factors that it deems relevant, and the administrator is not required to establish any allocation or weighting

with respect to the factors it considers. The actual award may be below, at, or above the target award.

Actual awards generally will be paid in cash (or its equivalent) only after they are earned and

approved. Unless the administrator determines otherwise, to earn an actual award, a participant must be

employed by us through the date the actual award is paid. The administrator will have the right to settle

an actual award with a grant of an equity award under our then-current equity compensation plan, which

will have such terms and conditions that the administrator determines. Payment of an award occurs as

soon as practicable after the award is approved by the administrator following the end of the related

performance period but not later than the date specified in the Bonus Plan.

Each award under the Bonus Plan will be subject to reduction, cancellation, forfeiture, or recoupment

in accordance with any clawback policy of ours (or any of our parents or subsidiaries) in effect as of the

date the award is granted or any other clawback policy that we (or any parent or subsidiary of ours) are

required to adopt by the listing standards of any national securities exchange or association on which our

securities are listed or by applicable laws. In addition, the administrator may impose any other reduction,

cancellation, forfeiture, clawback, recovery, or recoupment provisions with respect to an award that it

determines necessary or appropriate. In the event of an accounting restatement, the recipient of an award

will be required to repay a portion of the proceeds received with respect to an award earned or accrued

under certain circumstances.

The administrator will have the authority to amend, suspend, or terminate the Bonus Plan, but such

actions will not alter or impair any participant's rights or obligations with respect to an earned award

without the participant's consent.

**Welfare and Other Benefits**

We provide health, dental, vision, life, and disability insurance benefits to our named executive

officers, on the same terms and conditions as provided to all other eligible U.S. employees.

We also maintain a 401(k) plan that provides eligible U.S. employees with an opportunity to save for

retirement on a tax advantaged basis. Eligible employees are able to make pre-tax and after-tax

contributions of eligible compensation up to certain Code limits, which are updated annually. We have the

ability to make matching and discretionary contributions to the 401(k) plan. Currently, we do not make

matching contributions or discretionary contributions to the 401(k) plan. The 401(k) plan is intended to be

qualified under Section 401(a) of the Code with the related trust intended to be tax exempt under

Section 501(a) of the Code. As a tax-qualified retirement plan, contributions to the 401(k) plan are

deductible by us when made and pre-tax contributions and earnings on pre-tax and after-tax contributions

are not generally taxable to the employees until withdrawn or distributed from the 401(k) plan.

**Compensation Recovery Policy**

We have adopted Compensation Recovery Policy, or the Compensation Recovery Policy. The

Compensation Recovery Policy is in accordance with the final rules regarding recovery of erroneously

awarded executive officer compensation in connection with an accounting restatement, as adopted by the

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

SEC in October 2022, and consistent with the corresponding listing standards, or together, the Clawback

Rules. Pursuant to the Compensation Recovery Policy, and subject to certain limited exceptions in the

Clawback Rules, in the event we are required to restate our financial statements, we will be required to

recoup erroneously awarded incentive-based compensation (as described in the Clawback Rules,

including both cash and equity compensation) paid to any current or former executive officer (as

described in the Clawback Rules) during the three completed fiscal years immediately prior to the date

the accounting restatement was required. The amount recoverable will be the amount of any incentive-

based compensation received by the executive officer based on the financial statements prior to the

restatement that exceeds the amount that such executive officer would have received had the incentive-

based compensation been determined based on the financial restatement.

**Equity Plans**

We believe that our ability to grant equity-based awards is a valuable compensation tool that enables

us to attract, retain, and motivate our employees, consultants, and directors by aligning their financial

interests with those of our stockholders. The principal features of our equity incentive plans are

summarized below. These summaries are qualified in their entirety by reference to the actual text of the

plans, which are filed as exhibits to the registration statement of which this prospectus is a part.

***2015 Equity Incentive Plan***

In February 2015, we adopted the 2015 Plan, as most recently amended in April 2025. We terminated

the 2015 Plan and have ceased issuing awards thereunder upon the effectiveness of the 2025 Plan (as

described below).

*Share Reserve.* As of July 31, 2025, we had 69,378,362 shares of our Class A common stock

reserved for issuance through grants under our 2015 Plan, of which 5,876,145 shares remained available

for grant.As of July 31, 2025, options to purchase15,531,646 shares had been exercised; options to

purchase 41,581,733 shares remained outstanding, with a weighted-average exercise price of $13.32 per

share, of which 8,611,649 shares will be exchangeable for an equal number of shares of Class B

common stock at the election of our co-founders upon exercise; and 7,771,766 RSUs were issued and

outstanding, of which 1,742,147 shares will be exchangeable for an equal number of shares of Class B

common stock at the election of our co-founders upon exercise. As of July 31, 2025, no shares of

restricted stock were granted and outstanding under the 2015 Plan. Certain options granted under the

2015 Plan are early exercisable and may be exercised for unvested shares of our Class A common stock

subject to a repurchase right.

*Administration.* Our board of directors, or a duly authorized committee of our board of directors,

administers our 2015 Plan. We sometimes refer to our board of directors, or the applicable committee

with the power to administer our equity incentive plans, as the administrator. In this summary of the 2015

Plan, we sometimes refer to our board of directors or the applicable committee with the power to

administer the 2015 Plan as the administrator.

Subject to the limitations of the 2015 Plan, the administrator's powers include the authority to

(i) construe and interpret the 2015 Plan, any award agreement and any other agreement or document

executed pursuant to the 2015 Plan, (ii) prescribe, amend, expand, modify and rescind or terminate rules

and regulations relating to the 2015 Plan, (iii) approve persons to receive awards and determine the form

and terms of awards, (iv) grant waivers of any conditions of the 2015 Plan or any award, (v) adopt rules

and/or procedures (including the adoption of any subplan under the 2015 Plan) relating to the operation

and administration of the 2015 Plan to accommodate requirements of local law and procedures outside of

the United States, and (vi) make all other determinations necessary or advisable in connection with the

administration of the 2015 Plan.

*Eligibility.* Under the 2015 Plan, we were able to grant incentive stock options, or ISOs, only to our

employees or the employees of our parent or subsidiaries (including officers and directors who are also

employees). We were also able to grant nonstatutory stock options, or NSOs, RSUs, and shares of

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

restricted stock to our employees (including officers and directors who are also employees), non-

employee directors, and consultants or the employees, directors, and consultants of our parents and

subsidiaries.

*Options.* The 2015 Plan allows for the grant of options, with terms as generally determined by the

administrator (in accordance with the 2015Plan) and set forth in an award agreement. However, the per

share exercise price of a stock option generally cannot be less than 100% of the fair market value of a

share of our Class A common stock on the date of grant, and an option may not have a term exceeding

ten years. In addition, no ISO may be granted to any person who, at the time of the grant, owns or is

deemed to own stock possessing more than 10% of the total combined voting power or value of all

classes of capital stock of ours or of any parent or subsidiary of ours unless (i) the option exercise price is

at least 110% of the fair market value of the stock subject to the option on the date of grant and (ii) the

option does not have a term exceeding five years. The aggregate fair market value, determined at the

time of grant, of our common stock with respect to ISOs that are exercisable for the first time by a

participant during any calendar year under all stock plans of ours or any parent or subsidiary of ours may

not exceed $100,000. Options or portions thereof that exceed such limit will generally be treated as

NSOs. An option vests based on the satisfaction of the vesting conditions specified in the award

agreement.

After a participant's service relationship with us terminates, the participant will be able to exercise the

vested portion of the participant's option for the period of time stated in the participant's award

agreement. In the absence of a specified time in the award agreement, the vested portion of the option

will remain exercisable (i) if such termination is for cause, until the termination date, (ii) if such termination

is for any reason other than for cause, due to the participant's disability, or due to the participant's death,

for three months following the date of such termination, or (iii) if such termination is due to the

participant's death or disability (or if participant's death occurs within three months after a termination

without cause), for 12 months following the date of such termination. However, an option may not be

exercised later than the expiration of its term.

*Restricted Stock and RSUs.* The 2015 Plan allows for the grant of restricted stock awards, or RSAs

(and for the early exercise of options for restricted stock), and RSUs, with terms as generally determined

by the administrator (in accordance with the 2015Plan) and set forth in an award agreement. Unless

otherwise determined by the administrator, a participant will have voting and other rights as a stockholder

of ours with respect to any shares subject to an RSA. If any such dividends or distributions are paid in

shares, the shares will be subject to the same restrictions on transferability and forfeitability as the shares

of restricted stock with respect to which they were paid. As of July 31, 2025, there were no RSAs

and 7,771,766 RSUs issued and outstanding under the 2015 Plan.

*Stock Appreciation Rights.* The 2015 Plan allows for the grant of stock appreciation rights, with terms

as generally determined by the administrator (in accordance with the 2015Plan) and set forth in an award

agreement. However, the per share exercise price of a stock appreciation right generally cannot be less

than 100% of the fair market value of a share of our Class A common stock on the date of grant, and a

stock appreciation right may not have a term exceeding ten years. A stock appreciation right vests based

on the satisfaction of the vesting conditions specified in the award agreement. When a participant's

service relationship with us ends, the same rules relating to the exercise of options will apply to the

participant's stock appreciation rights. As of July 31, 2025, we have no stock appreciation rights issued

and outstanding.

*Limited Transferability.* Unless otherwise determined by the administrator, awards under the 2015

Plan generally may not be transferred or assigned other than by will, the laws of descent and distribution

and, with respect to NSOs, by instrument to an inter vivos or testamentary trust in which the NSOs are to

be passed to beneficiaries upon the death of the trustor or by gift to a qualified family member.

*Change of Control.* In the event that we are subject to an "acquisition" or "other combination" (as

defined in the 2015 Plan and generally meaning, collectively, a merger, a sale or transfer of more than

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

50% of the voting power of all of our outstanding securities, or a sale of all or substantially all of our

assets), the 2015 Plan provides that awards will be subject to the agreement evidencing such acquisition

or other combination, which agreement need not treat all awards in a similar manner. Such agreement

may, without the participant's consent, provide for the continuation of outstanding awards, the assumption

or substitution of awards, full or partial acceleration of vesting of awards, the settlement of awards

(whether or not vested) in cash, securities, or other consideration, or the cancellation of such awards for

no consideration.

*Adjustments.* In the event that the number of outstanding shares of our common stock is changed by

a stock dividend, recapitalization, stock split, reverse stock split, subdivision, combination,reclassification,

or similar change in our capital structure affecting our shares without consideration, then in order to

prevent diminution or enlargement of the benefits or potential benefits intended to be made available

under the 2015 Plan (i) the number of shares reserved for issuance under the 2015 Plan, (ii) the exercise

prices of and number of shares subject to outstanding options and stock appreciation rights, and (iii) the

purchase prices of and/or number of shares subject to other outstanding awards will be proportionately

adjusted (subject to required action by our board of directors or our stockholders).

*Exchange, Repricing, and Buyout of Awards.* The administrator may, with the consent of the

respective participants, issue new awards in exchange for the surrender and cancellation of any or all

outstanding awards. The administrator may also buy an award previously granted with payment in cash,

shares, or other consideration, in each case, subject to the terms of the 2015 Plan. Without prior

stockholder approval, the administrator may reprice options or stock appreciation rights (and where such

repricing is a reduction in the exercise price of outstanding options or stock appreciation rights, the

consent of the affected participants is not required provided written notice is provided to them).

*Amendment; Termination*. Our board of directors may amend or terminate the 2015 Plan at any time

and may terminate any and all outstanding options or stock appreciation rights upon a dissolution or

liquidation of us,provided that certain amendments will require stockholder approval or participant

consent. We terminated the 2015 Plan and have ceased issuing awards thereunder upon the

effectiveness of the 2025 Plan (as described below). Any outstanding awards granted under the 2015

Plan will remain outstanding following the termination of the 2015 Plan, subject to the terms of our 2015

Plan and applicable award agreements, until such awards are exercised or until they terminate or expire

by their terms.

***2025 Equity Incentive Plan***

In September 2025, our board of directors adopted, and in October 2025, our stockholders approved,

the 2025 Plan. The 2025 Plan came into existence and became effective upon the effectiveness of the

registration statement of which this prospectus forms a part. No further grants will be made under our

2015 Plan.

*Types of Awards*. The 2025 Plan provides for the grant of ISOs to employees, including employees of

any parent or subsidiary, and for the grant of NSOs, stock appreciation rights, restricted stock awards,

restricted stock unit awards, performance awards and other forms of awards to employees, directors, and

consultants, including employees and consultants of our affiliates.

*Authorized Shares*. Initially, the maximum number of shares of our Class A common stock that may

be issued under the 2025 Plan will not exceed 82,887,502 shares, which is the sum of (i) 35,000,000 new

shares, plus (ii) up to 47,887,502 shares subject to awards granted under our 2015 Plan that, after the

date the 2025 Plan became effective, (A) are not issued because any portion of such awards expires or

otherwise terminates without all of the shares covered by such awards having been issued, (B) are not

issued because any portion of such awards is settled in cash, (C) are forfeited back to or repurchased by

us because of the failure to meet a contingency or condition required for the vesting of such shares,

(D) are withheld or reacquired to satisfy the exercise, strike, or purchase price, or (E) are withheld or

reacquired to satisfy a tax withholding obligation. In addition, the number of shares of our Class A

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

common stock reserved for issuance under the 2025 Plan will automatically increase on the first day of

each of our 2027 through 2036 fiscal years, by 5% of the total number of shares of all classes of our

common stock outstanding on the last day of the previous fiscal year; provided that before the date of any

such increase, the 2025 Plan's administrator may determine that such increase will be less than such

amount. As of the date hereof, no shares have been issued under the 2025 Plan. The maximum number

of shares of our Class A common stock that may be issued on the exercise of ISOs under the 2025 Plan

is 175,000,000.

Shares subject to awards granted under the 2025 Plan do not reduce the number of shares available

for issuance under the 2025 Plan to the extent the awards expire or terminate without the issuance of

shares, the awards are paid out in cash rather than in shares, or the shares are withheld to satisfy the

exercise, strike, or purchase price of an award or the tax withholding obligations related to an award.

Additionally, shares issued through awards granted under the 2025 Plan will become available for future

grant under the 2025 Plan if they are (i) forfeited back to or repurchased by us because of a failure to

meet a contingency or condition required for the vesting of such shares or (i) reacquired by us to satisfy

the exercise, strike, or purchase price of an award or the tax withholding obligations related to an award.

*Plan Administration*. Our board of directors, or a duly authorized committee of our board of directors,

administers the 2025 Plan. In this summary of the 2025 Plan, we sometimes refer to our board of

directors or the applicable committee with the power to administer the 2025 Plan as the administrator.

Subject to the limitations of the 2025 Plan, the administrator's powers include the authority to (i)

determine the eligible persons who will be granted awards and the terms and conditions of such awards,

(ii) construe and interpret the 2025 Plan and awards granted under it, (iii) establish, amend and revoke

rules and regulations for the 2025 Plan's administration, (iv) amend the terms of any award (provided that

such amendment does not materially impair the existing rights of the participant holding such award

without such participant's written consent), (v) adopt such procedures and sub-plans as are necessary or

appropriate to permit and facilitate participation in the 2025 Plan by, or take advantage of specific tax

treatment for awards granted to, persons who are non-U.S. nationals or employed outside the United

States, and (vi) exercise such powers and perform such acts as the administrator deems necessary or

expedient to promote our best interests and that are not in conflict with the provisions of the 2025 Plan or

the awards granted under it.

In addition, subject to the terms of the 2025 Plan, the administrator also has the power to modify

outstanding awards under the 2025 Plan, including the authority to reprice any outstanding option or

stock appreciation right, cancel and re-grant any outstanding option or stock appreciation right in

exchange for new awards, cash or other consideration, or take any other action that is treated as a

repricing under generally accepted accounting principles, with the consent of any materially adversely

affected participant.

The administrator may also delegate to one or more persons or bodies the authority to administer the

plan to the extent permitted by applicable laws.

In addition, except to the extent prohibited by applicable laws, the person(s) or third-party

administrator will be delegated the day-to-day administration of the 2025 Plan and the functions to them

by the administrator of the 2025 Plan, but this delegation may be revoked at any time.

*Stock Options*. The 2025 Plan allows for the grant of options, with terms as generally determined by

the administrator (in accordance with the 2025Plan) and set forth in an award agreement. However, the

per share exercise price of a stock option generally cannot be less than 100% of the fair market value of a

share of our Class A common stock on the date of grant, and an option may not have a term exceeding

ten years. In addition, no ISO may be granted to any person who, at the time of the grant, owns or is

deemed to own stock possessing more than 10% of the total combined voting power or value of all

classes of capital stock of ours or of any parent or subsidiary of ours unless (i) the option exercise price is

at least 110% of the fair market value of the stock subject to the option on the date of grant and (ii) the

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

option does not have a term exceeding five years. The aggregate fair market value, determined at the

time of grant, of the shares of our common stock subject to ISOs that are exercisable for the first time by

a participant during any calendar year under all stock plans of ours or any parent or subsidiary of ours

may not exceed $100,000. Options or portions thereof that exceed such limit will generally be treated as

NSOs. An option vests based on the satisfaction of the vesting conditions specified in the award

agreement.

After a participant's service relationship with us terminates, the participant will be able to exercise the

vested portion of the participant's option for the period of time stated in the participant's award

agreement. In the absence of a specified time in the award agreement, the option will be immediately

forfeited upon a termination for cause, and the vested portion of the option will remain exercisable (i) if

such termination is for any reason other than for cause, due to the participant's disability, or due to the

participant's death, for three months following the date of such termination, (ii) if such termination is due

to the participant's disability, for 12 months following the date of such termination, (iii) if such termination

is due to the participant's death, for 18 months following the date of such termination, or (iv) if such death

occurs following the date of such termination but during the period such award is otherwise exercisable,

for 18 months following the date of the participant's death. However, an option may not be exercised later

than the expiration of its term.

*Stock Appreciation Rights*. The 2025 Plan allows for the grant of stock appreciation rights, with terms

as generally determined by the administrator (in accordance with the 2025Plan) and set forth in an award

agreement. However, the per share strike price for a stock appreciation right generally cannot be less

than 100% of the fair market value of a share of our Class A common stock on the date of grant, and a

stock appreciation right may not have a term exceeding ten years. A stock appreciation right vests based

on the satisfaction of the vesting conditions specified in the award agreement. When a participant's

service relationship with us ends, the same rules relating to the exercise of options will apply to the

participant's stock appreciation rights.

*Restricted Stock Awards*. The 2025 Plan allows for the grant of restricted stock awards, with terms

as generally determined by the administrator (in accordance with the 2025Plan) and set forth in an award

agreement. A restricted stock award may be awarded in consideration for cash, check, bank draft or

money order, past services to us, or any other form of legal consideration that may be acceptable to the

administrator and permissible under applicable law. Unless otherwise determined by the administrator, a

participant will have voting and other rights as a stockholder of ours with respect to any shares subject to

a restricted stock award. Dividend equivalents may be paid or credited with respect to any shares covered

by a restricted stock award. If a participant's service relationship with us ends for any reason, we may

receive any or all of the shares of our Class A common stock held by the participant that have not vested

as of the date the participant terminates service with us through a forfeiture condition or a repurchase

right.

*Restricted Stock Unit Awards*. The 2025 Plan allows for the grant of RSUs, with terms as generally

determined by the administrator (in accordance with the 2025 Plan) and set forth in an award agreement.

Unless otherwise determined by the administrator at the time of grant, an award of restricted stock units

will be granted in consideration for a participant's services to us or an affiliate of ours, such that the

participant will not be required to make any payment to us (other than such services) with respect to the

grant or vesting of the award, or the issuance of any shares through the award. If, at the time of grant, the

administrator determines that any consideration must be paid by the participant upon the issuance of any

shares in settlement of the award, such consideration may be paid in any form of consideration that is

acceptable to the administrator and permissible under applicable law.

A restricted stock unit may be settled by the issuance of cash, shares of our Class A common stock,

or a combination of cash and such shares. Additionally, dividend equivalents may be paid or credited with

respect to any shares covered by a restricted stock unit. Except as otherwise provided in the applicable

award agreement, restricted stock units that have not vested will be forfeited once the participant's

continuous service ends for any reason.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

*Performance Awards*. The 2025 Plan allows for the grant of performance-based stock and cash

awards, with terms as generally determined by the administrator (in accordance with the 2025Plan) and

set forth in an award agreement. The administrator may structure awards so that the shares of our Class

A common stock or cash will be issued or paid only following the achievement of certain pre-established

performance goals during a designated performance period.

The performance criteria that will be used to establish such performance goals may be based on any

measure of performance selected by the administrator. The performance goals may be based on a

company-wide basis, with respect to one or more business units, divisions, affiliates, or business

segments, and in either absolute terms or relative to the performance of one or more comparable

companies or the performance of one or more relevant indices. Unless specified otherwise in the award

agreement at the time the award is granted or in such other document setting forth the performance goals

at the time the goals are established, the administrator will appropriately make adjustments in the method

of calculating the attainment of performance goals as follows: (i) to exclude restructuring and/or other

nonrecurring charges (ii) to exclude exchange rate effects (iii) to exclude the effects of changes to

generally accepted accounting principles, (iv) to exclude the effects of any statutory adjustments to

corporate tax rates, (v) to exclude the effects of items that are "unusual" in nature or occur "infrequently"

as determined under generally accepted accounting principles (vi) to exclude the dilutive effects of

acquisitions or joint ventures, (vii) to assume that any business divested by us achieved performance

objectives at targeted levels during the balance of a performance period following such divestiture, (viii) to

exclude the effect of any change in the outstanding shares of our common stock by reason of any stock

dividend or split, stock repurchase, reorganization, recapitalization, merger, consolidation, spin-off,

combination or exchange of shares or other similar corporate change, or any distributions to common

stockholders other than regular cash dividends, (ix) to exclude the effects of stock based compensation

and the award of bonuses under our bonus plans, (x) to exclude costs incurred in connection with

potential acquisitions or divestitures that are required to be expensed under generally accepted

accounting principles, and (xi) to exclude the goodwill and intangible asset impairment charges that are

required to be recorded under generally accepted accounting principles. In addition, the administrator has

the discretion to reduce or eliminate the compensation or economic benefit due upon attainment of the

goals. The performance goals may differ from participant to participant and from award to award.

*Other Awards*. The administrator may grant other awards based in whole or in part by reference to

our Class A common stock. The administrator will set the number of shares under the award (or the cash

equivalent) and all other terms and conditions of such awards.

*Non-Employee Director Compensation Limit*. The aggregate value of all compensation granted or

paid to any individual for service as a non-employee director with respect to any fiscal year (including

awards granted and cash fees paid by us) will not exceed $215,000 in total value, or in the event such

non-employee director is first appointed or elected to our board of directors during such fiscal year,

$450,000 in total value (in each case, calculating the value of any such awards based on the grant date

fair value of such awards for financial reporting purposes). This limitation will apply beginning with the first

fiscal year that begins after the date the 2025 Plan became effective.

*Changes to Capital Structure*. In the event there is a specified type of change in our capital structure,

such as a stock split, reverse stock split, or recapitalization, appropriate adjustments will be made to

(i) the class and maximum number of shares reserved for issuance under the 2025 Plan, (ii) the class and

maximum number of shares by which the share reserve may increase automatically each year, (iii) the

class and maximum number of shares that may be issued on the exercise of ISOs, and (iv) the class and

number of shares and exercise price, strike price, or purchase price, if applicable, of all outstanding

awards.

*Corporate Transactions*. The following generally applies to awards under the 2025 Plan in the event

of a corporate transaction, unless otherwise provided in a participant's award agreement or other written

agreement with us or one of our affiliates that is approved by the administrator or unless otherwise

expressly provided by the administrator at the time of grant.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

In the event of a corporate transaction, any awards outstanding under the 2025 Plan may be

assumed, continued or substituted for by any surviving or acquiring corporation (or its parent company),

and any reacquisition or repurchase rights held by us with respect to the award may be assigned to the

successor (or its parent company). If the surviving or acquiring corporation (or its parent company) does

not assume, continue or substitute for any portion of an award held by a participant whose continuous

service has not terminated before the effective time of the transaction, or a current participant, the vesting

(and exercisability, if applicable) of such portion of the award will be accelerated in full to a date before

the effective time of the transaction (contingent upon the effectiveness of the transaction), and such

portion of the award will terminate if not exercised (if applicable) at or before the effective time of the

transaction, and any reacquisition or repurchase rights held by us with respect to such portion of the

award will lapse (contingent upon the effectiveness of the transaction). With respect to the portion of any

performance award that is not assumed, continued or substituted for, unless otherwise provided by an

award agreement or other written agreement between us and the award holder, such portion of the award

will accelerate at 100% of target. If the surviving or acquiring corporation (or its parent company) does not

assume, continue or substitute for any portion of the award that is held by a person who is not a current

participant, such portion of the award will terminate if not exercised (if applicable) before the effective time

of the transaction, except that any reacquisition or repurchase rights held by us with respect to such

portion of the award will not terminate and may continue to be exercised despite the transaction. The

administrator is not obligated to treat all awards or portions of awards in the same manner and is not

obligated to take the same actions with respect to all participants.

In the event any portion of the award will terminate before the effective time of a transaction, the

administrator may provide, in its sole discretion, that the holder of the award will receive a payment equal

in value to the excess (if any) of (i) the value of the property the participant would have received with

respect to that portion of the award over (ii) any exercise price payable by such holder in connection with

that portion of the award.

Under the 2025 Plan, a corporate transaction is defined to include the consummation, in a single

transaction or in a series of related transactions, of any one or more of the following events: (i) a sale or

disposition of all or substantially all of our assets, (ii) a sale or disposition of more than 50% of our

outstanding securities, (iii) a merger, consolidation or similar transaction where we do not survive the

transaction, and (iv) a merger or consolidation where we do survive the transaction but the shares of our

Class A common stock outstanding before such transaction are converted or exchanged into other

property by virtue of the transaction, unless otherwise provided in an award agreement or other written

agreement between us and the award holder that is approved by the administrator.

*Change in Control*. In the event of a change in control, as defined under the 2025 Plan, awards

granted under the 2025 Plan will not receive automatic acceleration of vesting and exercisability, although

this treatment may be provided for in an award agreement.

Under the 2025 Plan, a change in control is defined to include: (i) the acquisition by any person or

company of more than 50% of the combined voting power of our then-outstanding securities, (ii) a

consummated merger, consolidation or similar transaction in which our stockholders immediately before

the transaction do not own, directly or indirectly, more than 50% of the combined voting power of the

surviving entity (or the parent of the surviving entity), (iii) a consummated sale, lease, exclusive license or

other disposition of all or substantially all of our assets other than to an entity more than 50% of the

combined voting power of which is owned by our stockholders, and (iv) an unapproved change in the

majority of the board of directors.

*Transferability*. A participant may not transfer stock awards under the 2025 Plan other than by will,

the laws of descent and distribution, or as otherwise provided under the 2025 Plan.

*Clawback*. Each award granted under the 2025 Plan will be subject to reduction, cancellation,

forfeiture, or recoupment in accordance with any clawback policy of ours that is in effect as of the date the

award is granted and any clawback policy that we are required to adopt under the listing standards of any

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

national securities exchange or association on which our securities are listed or as is otherwise required

by applicable laws. In addition, the administrator may impose such other clawback, recovery or

recoupment provisions in an award agreement as the administrator determines necessary or appropriate.

*Plan Amendment or Termination*. Our board of directors has the authority to amend, suspend, or

terminate the 2025 Plan, provided that such action does not materially impair the existing rights of any

participant without such participant's written consent. Certain material amendments also require the

approval of our stockholders. No ISOs may be granted after the tenth anniversary of the date the 2025

Plan became effective. No awards may be granted under the 2025 Plan while it is suspended or after it is

terminated.

***2025 Employee Stock Purchase Plan***

In September 2025, our board of directors adopted, and in October 2025, our stockholders approved

our 2025 ESPP. The 2025 ESPP became effective upon the effective date of the registration statement of

which this prospectus forms a part. The purpose of the 2025 ESPP is to secure and retain the services of

new employees, to retain the services of existing employees, and to provide incentives for such

individuals to exert maximum efforts toward our success and that of our affiliates. Our ESPP includes two

components. One component is designed to allow eligible U.S. employees to purchase our ordinary

shares in a manner that may qualify for favorable tax treatment under Section 423 of the Code. The other

component permits the grant of purchase rights that do not qualify for such favorable tax treatment in

order to allow deviations necessary to permit participation by eligible employees who are foreign nationals

or employed outside of the United States while complying with applicable foreign laws.

*Share Reserve.* Following this offering, the 2025 ESPP authorizes the issuance of shares of our

Class A common stock under purchase rights granted to our employees or to employees of any of our

designated affiliates. The number of shares of our Class A common stock reserved for issuance will

automatically increase on the first day of each of our 2027 through 2036 fiscal years, by the lesser of (i)

1% of the total number of shares of all classes of our common stock outstanding on the last day of the

previous fiscal year or (ii) 5,000,000 shares; provided that before the date of any such increase, the 2025

ESPP's administrator may determine that such increase will be less than such amount. As of the date

hereof, no shares have been purchased under the 2025 ESPP.

*Administration.* Our board of directors, or a duly authorized committee thereof, administers our ESPP.

In this summary of the 2025 ESPP, we sometimes refer to our board of directors or the applicable

committee with the power to administer the 2025 ESPP as the administrator.

Subject to the limitations of the 2025 ESPP, the administrator's powers include the authority to

(i) determine how and when purchase rights under the 2025 ESPP will be granted and the provisions of

each offering under the 2025 ESPP, (ii) designate which affiliates will be eligible to participate in the 2025

ESPP, (iii) construe, interpret, and settle all controversies regarding the 2025 ESPP and the purchase

rights granted under the 2025 ESPP, (iv) establish, amend, and revoke rules and regulations for its

administration, (v) exercise such powers and perform such acts as it deems necessary or expedient to

promote the best interests of ours and our affiliates, (vi) carry out the intent that the 2025 ESPP be

treated as an employee stock purchase plan with respect to the Section 423 component, and (vii) adopt

such rules, procedures and sub-plans as are necessary or appropriate to permit or facilitate participation

in the 2025 ESPP by employees who are non-U.S. nationals or employed or located outside the United

States. To the extent permitted by applicable law, our board of directors or such committee may delegate

some or all of its authority under the 2025 ESPP to one or more of our officers or other persons. All

determinations, interpretations, and constructions made by the administrator will not be subject to review

by any person and will be final, binding and conclusive on all persons.

*Offerings.* The 2025 ESPP is implemented through a series of offerings under which eligible

employees are granted purchase rights to purchase shares of our Class A common stock on specified

dates during such offerings. Under the 2025 ESPP, we may specify offerings with durations of not more

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

than 27 months and may specify shorter purchase periods within each offering. Each offering will have

one or more purchase dates on which shares will be purchased for employees participating in the

offering. An offering under the 2025 ESPP may be terminated under certain circumstances.

*Limitations.* Employees may have to satisfy one or more of the following service requirements before

participating in the 2025 ESPP, as determined by the administrator, including: (i) customary employment

with us or one of our affiliates for more than 20 hours per week and more than five months per calendar

year or (ii) continuous employment with us or one of our affiliates for a minimum period of time (not to

exceed two years). No employee may be granted rights to purchase shares under the 2025 ESPP that

accrue at a rate in excess of $25,000 worth of our common stock based on the fair market value per

share of our common stock at the beginning of an offering for each year such a purchase right is

outstanding. Finally, no employee will be eligible for the grant of any purchase rights under the 2025

ESPP if immediately after such rights are granted, such employee would be deemed to own capital stock

and/or hold outstanding options to purchase such stock possessing 5% or more of the total combined

voting power or value of all classes of capital stock of ours or of any parent or subsidiary of ours under

Section 424(d) of the Code.

*Contributions.* Generally, all regular employees, including executive officers, employed by us or by

any of our designated affiliates, will be eligible to participate in the 2025 ESPP and to contribute, normally

through payroll deductions, up to a maximum percentage of their earnings (as defined in the 2025 ESPP)

or up to a set dollar amount for the purchase of shares under the 2025 ESPP.

*Exercise of Purchase Rights.* On each purchase date of an offering, shares will be purchased for the

accounts of employees participating in the offering at a price per share that is at least the lesser of (i) 85%

of the fair market value of a share of our Class A common stock on the first date of the offering or (ii) 85%

of the fair market value of a share of our Class A common stock on the date of purchase. A participant

may purchase up to the maximum number of shares permitted by the 2025 ESPP and the terms of the

offering. The administrator will have the discretion to structure an offering so that if the fair market value of

a share of our Class A common stock on the first trading day of a new purchase period within that offering

does not exceed the fair market value of a share of Class A common stock on the first day of that offering,

then (i) that offering will terminate immediately, and (ii) the participants in such terminated offering will be

automatically enrolled in a new offering beginning on that trading day. Participants may end their

participation at any time during an offering and will be paid their accrued contributions that have not yet

been used to purchase shares. Participation ends automatically upon termination of employment with us.

*Changes to Capital Structure.* In the event that there occurs a change in our capital structure through

such actions as a stock split, merger, consolidation, reorganization, recapitalization, reincorporation, stock

dividend, dividend in property other than cash, large nonrecurring cash dividend, liquidating dividend,

combination of shares, exchange of shares, change in corporate structure, or similar transaction, the

administrator will make appropriate adjustments to: (i) the number of shares reserved under the 2025

ESPP, (ii) the maximum number of shares by which the share reserve may increase automatically each

year, (iii) the number of shares and purchase price of all outstanding purchase rights, and (iv) the number

of shares that are subject to purchase limits under ongoing offerings.

*Corporate Transactions.* In the event of certain significant corporate transactions, including the

consummation, in a single transaction or in a series of related transactions, of any one or more of the

following events: (i) a sale of all or substantially all of our assets, (ii) a sale or disposition of more than

50% of our outstanding securities, (iii) a merger or consolidation where we do not survive the transaction,

and (iv) a merger or consolidation where we do survive the transaction but the shares of our common

stock outstanding immediately before such transaction are converted or exchanged into other property by

virtue of the transaction, any then-outstanding rights to purchase our stock under the 2025 ESPP may be

assumed, continued or substituted for by any surviving or acquiring entity (or its parent company). If the

surviving or acquiring entity (or its parent company) elects not to assume, continue, or substitute for such

purchase rights, then the participants' accumulated payroll contributions will be used to purchase shares

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

within ten business days before such corporate transaction, and such purchase rights will terminate

immediately after such purchase.

*Non-Transferability*. A participant will not be permitted to transfer contributions credited to such

participant's account or rights granted under our ESPP (other than by will, the laws of descent and

distribution or as otherwise provided under our ESPP).

*ESPP Amendment or Termination.* The administrator has the authority to amend or terminate our

ESPP, provided that except in certain circumstances such amendment or termination may not materially

impair any outstanding purchase rights without the holder's consent. We will obtain stockholder approval

of any amendment to our ESPP as required by applicable law or listing requirements.

**Limitations on Liability and Indemnification Matters**

Our amended and restated certificate of incorporation that will become effective in connection with

this offering contains provisions that will limit the liability of our directors and officers for monetary

damages to the fullest extent permitted by the DGCL. Consequently, our directors and officers will not be

personally liable to us or our stockholders for monetary damages for any breach of fiduciary duties as

directors or officers, except liability for:

• any breach of the director's or officer's duty of loyalty to us or our stockholders;

• any act or omission not in good faith or that involves intentional misconduct or a knowing violation

of law;

• with respect to directors, unlawful payments of dividends or unlawful stock repurchases or

redemptions as provided in Section 174 of the DGCL;

• any transaction from which the director or officer derived an improper personal benefit; and

• with respect to officers, any action by or in the right of the corporation.

Our amended and restated certificate of incorporation and our amended and restated bylaws that will

become effective in connection with this offering will require us to indemnify our directors and officers to

the maximum extent not prohibited by the DGCL and allow us to indemnify other employees and agents

as set forth in the DGCL. Subject to certain limitations, our amended and restated bylaws will also require

us to advance expenses incurred by our directors and officers for the defense of any action for which

indemnification is required or permitted, subject to very limited exceptions.

We have entered, and intend to continue to enter, into separate indemnification agreements with our

directors, officers, and certain of our other employees. These agreements, among other things, require us

to indemnify our directors, officers and key employees for certain expenses, including attorneys' fees,

judgments, fines, and settlement amounts actually and reasonably incurred by such director, officer or key

employee in any action or proceeding arising out of their service to us or any of our subsidiaries or any

other company or enterprise to which the person provides services at our request. Subject to certain

limitations, our indemnification agreements also require us to advance expenses incurred by our

directors, officers, and key employees for the defense of any action for which indemnification is required

or permitted.

We believe that these provisions in our amended and restated certificate of incorporation and

indemnification agreements are necessary to attract and retain qualified persons such as directors,

officers, and key employees. We also maintain directors' and officers' liability insurance.

The limitation of liability and indemnification provisions in our amended and restated certificate of

incorporation and amended and restated bylaws may discourage stockholders from bringing a lawsuit

against our directors and officers for breaches of their fiduciary duties. They may also reduce the

likelihood of derivative litigation against our directors and officers, even though an action, if successful,

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

might benefit us and other stockholders. Further, a stockholder's investment may be adversely affected to

the extent that we pay the costs of settlement and damage awards against directors and officers as

required by these indemnification provisions.

Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors,

executive officers or persons controlling us, we have been informed that in the opinion of the SEC such

indemnification is against public policy as expressed in the Securities Act and is therefore unenforceable.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS**

**Series G and Series G-1 Redeemable Convertible Preferred Stock Financing** 

Between July and September 2022, we sold an aggregate of 2,670,319 shares of our Series G

redeemable convertible preferred stock and 1,441,963 shares of our Series G-1 redeemable convertible

preferred stock, at a purchase price of $37.4487 per share for an aggregate purchase price of

approximately $154.0 million. Each share of our Series G and Series G-1 redeemable convertible

preferred stock will convert automatically into one share of our Class A common stock upon the

completion of this offering.

The following table summarizes the Series G and Series G-1 redeemable convertible preferred stock

purchased by entities affiliated with certain of our directors and holders of more than 5% of our

outstanding capital stock:

---

| | | | |
|:---|:---|:---|:---|
| **Stockholder** | **Shares of** <br>**Series G** <br>**Redeemable** <br>**Convertible** <br>**Preferred Stock**<br>| **Shares of** <br>**Series G-1** <br>**Redeemable** <br>**Convertible** <br>**Preferred Stock**<br>| **Total Purchase** <br>**Price**<sup>(1)</sup><br>|
| Entities affiliated with Andreessen Horowitz<sup>(2)</sup>....................... |  | 400547 | $14999989 |
| Entities affiliated with Lightspeed Venture Partners<sup>(3)</sup>.......... |  | 400544 | $14999952 |
| Entities affiliated with Zeev Ventures<sup>(4)</sup>................................... |  | 133515 | $4999988 |
| Entities affiliated with Premji Invest<sup>(5)</sup>...................................... | 2670319 |  | $99999988 |

---

_______________

(1)As a result of adjustments for the one-for-three reverse stock split effected on September 18, 2025 and rounding,

the number of shares sold times the purchase price per share may not equal the actual total purchase price

received listed in the table.

(2)Consists of 400,547 shares purchased by Andreessen Horowitz LSV Fund III, L.P., as nominee. Andreessen

Horowitz and its affiliates beneficially own more than 5% of our outstanding capital stock. Ben Horowitz, a

member of our board of directors, is a General Partner at Andreessen Horowitz.

(3)Consists of (i) 200,273 shares purchased by Lightspeed Strategic Partners I L.P., (ii) 66,757 shares purchased

by Lightspeed Opportunity Fund, L.P., (iii) 66,757 shares purchased by Lightspeed Venture Partners Select II,

L.P., and (iv) 66,757 shares purchased by Lightspeed Venture Partners Select III, L.P. Lightspeed Venture

Partners and its affiliates beneficially own more than 5% of our outstanding capital stock. Arif Janmohamed, a

member of our board of directors, is a Partner at Lightspeed Venture Partners.

(4)Consists of 133,515 shares purchased by Zeev Ventures VIII, LP. Zeev Ventures and its affiliates beneficially

own more than 5% of our outstanding capital stock. Oren Zeev, a member of our board of directors, is a

Managing Director of Zeev Ventures.

(5)Consists of 2,670,319 shares purchased by an entity affiliated with Premji Invest. Sandesh Patnam, a member of

our board of directors, is the Managing Partner of Premji Invest.

**Participation in our Initial Public Offering**

In connection with our Series G and Series G-1 redeemable convertible preferred stock financing in

July 2020, we entered into an allocation agreement with an entity affiliated with Premji Invest, referred to

for this purpose as Premji Invest. Pursuant to the allocation agreement, we agreed to use our

commercially reasonable efforts to provide Premji Invest with the right, but not the obligation, to purchase,

at the initial public offering price, up to a number of shares of our Class A common stock equal to 5% of

the aggregate number of shares sold in this offering, subject to the terms and conditions of the allocation

agreement and compliance with applicable securities laws. Mr. Patnam, a member of our board of

directors, is the Managing Partner of Premji Invest.

**2025 Simple Agreements for Future Equity and Common Stock Warrants**

In February 2025, an entity affiliated with Premji Invest purchased $100.0 million principal amount of

SAFEs and was issued warrants to purchase up to approximately 0.29% of our fully diluted capitalization

as of the initial public filing of the registration statement of which this prospectus forms a part, at an

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

exercise price of $0.03 per share. In addition, Sandesh Patnam purchased $600,000 principal amount of

SAFEs and was issued warrants to purchase 0.0017% of our fully diluted capitalization as of the initial

public filing of the registration statement of which this prospectus forms a part, at an exercise price of

$0.03 per share. The SAFEs accrue interest at an annual rate of 12%. The principal amount of the

SAFEs, including accrued interest, will automatically convert in connection with the completion of this

offering. Mr. Patnam, a member of our board of directors, is the Managing Partner of Premji Invest.

**Secondary Transactions**

We waived our right of first refusal and transfer restrictions, and the requisite stockholders waived

their right of first refusal and right of co-sale in connection with the following stock transfers:

• In May 2025, Ilan Twig, our Chief Technology Officer and co-founder and a member of our board

of directors, entered into stock transfer agreements with an existing investor pursuant to which he

sold and transferred 79,365 shares of common stock at a price of $21.00 per share, for proceeds

of approximately $1.7 million.

• In May 2025, certain trusts affiliated with Ariel Cohen, our Chief Executive Officer and co-founder

and chairperson of our board of directors, entered into stock transfer agreements with an existing

investor pursuant to which such trusts sold and transferred, in the aggregate, 79,365 shares of

common stock at a price of $21.00 per share, for aggregate proceeds of approximately $1.7

million.

• In April 2023, an entity affiliated with Andreessen Horowitz, a holder of more than 5% of our

outstanding capital stock, entered into a stock transfer agreement with an investor pursuant to

which Andreessen Horowitz purchased 201,306 shares of our Series A Preferred Stock at a

purchase price of $24.00 per share, for an aggregate purchase price of approximately $4.8

million.

• In January 2023, Ariel Cohen entered into a stock transfer agreement with an existing investor

pursuant to which Mr. Cohen sold and transferred 17,802 shares of common stock at a price of

$28.0863 per share, for aggregate proceeds of approximately $500,000.

• In January 2023, Ilan Twig entered into a stock transfer agreement with an existing investor

pursuant to which Mr. Twig sold and transferred 17,802 shares of common stock at a price of

$28.0863 per share, for aggregate proceeds of approximately $500,000.

• In November 2022, Ariel Cohen entered into a stock transfer agreement with a new investor

pursuant to which Mr. Cohen sold and transferred 26,703 shares of common stock at a price of

$28.0863 per share, for aggregate proceeds of approximately $750,000.

• In November 2022, Ilan Twig entered into a stock transfer agreement with new investors pursuant

to which Mr. Twig sold and transferred 26,703 shares of common stock at a price of $28.0863 per

share, for aggregate proceeds of approximately $750,000.

• In November 2022, entities affiliated with Zeev Ventures, a holder of more than 5% of our

outstanding capital stock, entered into stock transfer agreements with an existing investor and

certain new investors pursuant to which Zeev Ventures sold and transferred 106,813 shares of

our Series C Preferred Stock at a purchase price of $28.0863 per share and 213,627 shares of

our Series B Preferred Stock at a purchase price of $28.0863 per share, for aggregate proceeds

of approximately $9.0 million.

• In March 2022, an entity affiliated with Zeev Ventures entered into a stock transfer agreement

with an investor pursuant to which Zeev Ventures purchased 96,962 shares of our Series Seed

Preferred Stock at a purchase price of $32.3475 per share, for an aggregate purchase price of

approximately $3.1 million.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

• In February 2022, entities affiliated with Zeev Ventures entered into a stock transfer agreement

with a shareholder pursuant to which Zeev Ventures purchased 60,384 shares of common stock

at a purchase price of $29.10 per share, for an aggregate purchase price of approximately

$1.8 million.

**Certain Employment Relationships**

The brother-in-law of Clara Liang, one of our directors, was employed by us until October 2022 as our

Chief Information Security Officer. His total compensation for fiscal year 2023 was approximately

$310,770. The compensation of Ms. Liang's brother-in-law was determined in accordance with the

Company's compensation practices applicable to employees with comparable qualifications and

responsibilities and holding similar positions. He received benefits available to all our employees,

including participation in various employee health and welfare benefit plans, and he was eligible for equity

awards on the same general terms and conditions as applicable to employees in similar positions who do

not have such family relationships. Ms. Liang joined our board of directors in September 2022.

**Other Transactions**

We have entered into an exchange agreement with our co-founders, Messrs. Cohen and Twig,

effective as of the effectiveness of the registration statement of which this prospectus forms a part,

pursuant to which15,304,696 shares of our Class A common stock held by such co-founders and certain

related entities prior to the effectiveness of the registration statement of which this prospectus forms a

part will automatically be exchanged for an equivalent number of shares of our Class B common stock

immediately prior to the completion of this offering. In addition, following the completion of this offering,

and pursuant to Equity Exchange Right Agreements to be entered into between us and each of our co-

founders, our co-founders shall have a right (but not an obligation), to require us to exchange any shares

of Class A common stock received upon the vesting and settlement of RSUs related to shares of Class A

common stock or upon the exercise of stock options to purchase shares of Class A common stock for an

equivalent number of shares of Class B common stock. These equity exchange rights apply only to equity

awards granted to our co-founders prior to the effectiveness of the filing of our amended and restated

certificate of incorporation, which includes 10,353,796 shares of our Class A common stock subject to

RSUs held by our co-founders or issuable upon the exercise of stock options to purchase shares of Class

A common stock that may be exchanged, upon settlement, for an equivalent number of shares of our

Class B common stock following this offering.

**Investors' Rights Agreement**

We are party to an amended and restated investors' rights agreement, or our IRA, which provides,

among other things, that certain holders of our capital stock, including entities affiliated with Andreessen

Horowitz, Lightspeed Venture Partners, and Zeev Ventures, which each hold more than 5% of our

outstanding capital stock, have the right to demand that we file a registration statement or request that

their shares of our capital stock be included on a registration statement that we are otherwise filing. See

the section titled "Description of Capital Stock—Registration Rights" for more information regarding these

registration rights.

**Voting Agreement**

Pursuant to our Voting Agreement, certain holders of our capital stock have agreed to vote their

shares on certain matters, including with respect to the election of members of our board of directors. See

the section titled "Management—Board of Directors" for more information regarding the election of

members of our board of directors pursuant to our Voting Agreement. Holders of our capital stock,

including entities affiliated with Andreessen Horowitz, Lightspeed Venture Partners and Zeev Ventures,

which each hold more than 5% of our outstanding capital stock, as well as Ariel Cohen, the chairperson of

our board of directors and Chief Executive Officer, and Ilan Twig, a member of our board of directors and

Chief Technology Officer, are parties to our Voting Agreement. Our Voting Agreement will terminate upon

the completion of this offering.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**Policies and Procedures for Related Party Transactions**

At the time of this offering, we have adopted a policy that our executive officers, directors, nominees

for election as a director, beneficial owners of more than 5% of any class of our common stock and any

members of the immediate family of any of the foregoing persons are not permitted to enter into a related

person transaction that would be required to be disclosed pursuant to Item 404(a) of Regulation S-K

without the approval or ratification of our audit committee or another independent body of our board of

directors. In reviewing any related person transaction, our audit committee or another independent body

of our board of directors will consider all relevant facts and circumstances, including (a) the risks, costs,

and benefits to us, (b) the impact on a director's independence where applicable, (c) the availability of

comparable services or products and (d) the terms as compared to terms from unrelated third parties. The

audit committee or other independent body of our board of directors will approve only those related party

transactions that are in, or are not inconsistent with, our interests and the interests of our stockholders, as

determined in the good faith exercise of its discretion.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**PRINCIPAL AND SELLING STOCKHOLDERS**

The following table sets forth certain information with respect to the beneficial ownership of our

common stock as of July 31, 2025 and as adjusted to reflect the sale of our Class A common stock in this

offering assuming no exercise of the underwriters' option to purchase additional shares, for:

• each of our named executive officers;

• each of our directors;

• all of our current directors and executive officers as a group;

• each person known by us to be the beneficial owner of more than 5% of the outstanding shares

of our Class A or Class B common stock; and

• each selling stockholder.

We have determined beneficial ownership in accordance with the rules of the SEC, and the

information is not necessarily indicative of beneficial ownership for any other purpose. Except as indicated

by the footnotes below, we believe, based on information furnished to us, that the persons and entities

named in the table below have sole voting and sole investment power with respect to all shares of

common stock that they beneficially owned, subject to applicable community property laws.

Applicable percentage ownership of our common stock before this offering is based on 200,941,217

shares of our Class A common stock and 15,304,696 shares of our Class B common stock outstanding,

in each case, as of July 31, 2025, and assumes the occurrence of the Capital Stock Conversion, the

Class B Stock Exchange (other than the shares to be sold by our co-founders and their affiliates in this

offering), the Note Conversion, the SAFE Conversion, the Warrant Exercises, and the RSU Net

Settlement.

In computing the number of shares of common stock beneficially owned by a person and the

percentage ownership of that person, we deemed to be outstanding all shares of common stock subject

to options and RSUs held by that person or entity that are currently exercisable or subject to settlement or

that will become exercisable or subject to settlement within 60 days of July 31, 2025, including the

performance-based vesting condition, which was satisfied upon the effectiveness of the registration

statement of which this prospectus forms a part, and after giving effect to the RSU Net Settlement,

assuming the applicable estimated tax withholding rate set forth above. In addition, we have assumed the

exchange, pursuant to the Equity Exchange Rights, of all shares of Class A common stock receivable

upon exercise of stock options held by our co-founders, and that are exercisable within 60 days of July

31, 2025. We did not deem these shares outstanding, however, for the purpose of computing the

percentage ownership of any other person. In addition, the actual share withholding amounts and related

tax withholding rates, as well as the actual number of shares of Class A common stock issued in the Note

Conversion, the SAFEs Conversion, and the Warrant Exercises, will fluctuate based on each holder's

individual tax circumstances.

Unless otherwise indicated, the address of each beneficial owner in the table below is c/o Navan,

Inc., 3045 Park Boulevard, Palo Alto, California 94306.

---

| | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Shares Beneficially Owned Prior to this Offering** | **Shares Beneficially Owned Prior to this Offering** | **Shares Beneficially Owned Prior to this Offering** | **Shares Beneficially Owned Prior to this Offering** | **Shares Beneficially Owned Prior to this Offering** | **Shares of** <br>**Class A** <br>**Common** <br>**Stock** <br>**Being** <br>**Offered** | **Shares Beneficially Owned Following this Offering** | **Shares Beneficially Owned Following this Offering** | **Shares Beneficially Owned Following this Offering** | **Shares Beneficially Owned Following this Offering** | **Shares Beneficially Owned Following this Offering** |
| | **Class A** | **Class A** | **Class B** | **Class B** | **% of** <br>**Total** <br>**Voting** <br>**Power\*\*** | **Shares of** <br>**Class A** <br>**Common** <br>**Stock** <br>**Being** <br>**Offered** | **Class A** | **Class A** | **Class B** | **Class B** | **% of** <br>**Total** <br>**Voting** <br>**Power\*\*** |
| <br>**Name of Beneficial** <br>**Owner**<br>| **Number** | **%** | **Number** | **%** | **% of** <br>**Total** <br>**Voting** <br>**Power\*\*** | **Shares of** <br>**Class A** <br>**Common** <br>**Stock** <br>**Being** <br>**Offered** | **Number** | **%** | **Number** | **%** | **% of** <br>**Total** <br>**Voting** <br>**Power\*\*** |
| **Named Executive** <br>**Officers and** <br>**Directors:**<br>|  |  |  |  |  |  |  |  |  |  |  |
| Ariel Cohen<sup>(1)</sup>.............. |  |  | 10180992 | 48.4 | 36.7 | 924332 |  |  | 9256660 | 48.5 | 34.5 |
| Ilan Twig<sup>(2)</sup>.................. |  |  | 13773452 | 68.3 | 51.3 | 1000000 |  |  | 12773452 | 70.0 | 49.1 |

---

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

---

| | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| Michael Sindicich<sup>(3)</sup>.... | 1253019 | \* |  |  | \* | 231842 | 1021177 | \* |  |  | \* |
| Ben Horowitz<sup>(4)</sup>........... | 25446435 | 12.7 |  |  | 3.5 |  | 25446435 | 10.9 |  |  | 3.7 |
| Arif Janmohamed<sup>(5)</sup>... | 5368954 | 2.7 |  |  | \* |  | 5368954 | 2.3 |  |  | \* |
| Michael Kourey<sup>(6)</sup>....... | 60823 | \* |  |  | \* |  | 60823 | \* |  |  | \* |
| Clara Liang<sup>(7)</sup>.............. | 56666 | \* |  |  | \* |  | 56666 | \* |  |  | \* |
| Sandesh Patnam<sup>(8)</sup>.... | 8615209 | 4.3 |  |  | 1.2 |  | 8615209 | 3.7 |  |  | 1.2 |
| Anré Williams............. |  |  |  |  |  |  |  |  |  |  |  |
| Oren Zeev<sup>(9)</sup>................ | 37347067 | 18.6 |  |  | 5.2 |  | 37347067 | 16.0 |  |  | 5.4 |
| All executive officers <br>and directors as a <br>group (11 <br>persons)<sup>(10)</sup>............<br>| 78286286 | 38.8 | 23954444 | 100 | 86.6 | 2156174 | 78054444 | 33.4 | 22030112 | 100 | 82.6 |
| **Other 5% or Greater** <br>**Stockholders:**<br>|  |  |  |  |  |  |  |  |  |  |  |
| Entities affiliated with <br>Lightspeed <br>Venture <br>Partners<sup>(11)</sup>.............<br>| 49921454 | 24.8 |  |  | 7.0 |  | 49921454 | 21.4 |  |  | 7.2 |
| Entities affiliated with <br>Andreessen <br>Horowitz<sup>(12)</sup>............<br>| 25446435 | 12.7 |  |  | 3.5 |  | 25446435 | 10.9 |  |  | 3.7 |
| Entities affiliated with <br>Zeev Ventures<sup>(13)</sup>..<br>| 37347067 | 18.6 |  |  | 5.2 |  | 37347067 | 16.0 |  |  | 5.4 |
| Entities affiliated with <br>Greenoaks<sup>(14)</sup>........<br>| 14346603 | 7.1 |  |  | 2.0 |  | 14346603 | 6.2 |  |  | 2.1 |
| **Other Selling** <br>**Stockholders:**<br>|  |  |  |  |  |  |  |  |  |  |  |
| Trust affiliated with <br>Oren Zeev<sup>(15)</sup>.........<br>| 5313445 | 2.6 |  |  | \* | 200000 | 5113445 | 2.2 |  |  | \* |
| Einat Klopfer Cohen <br>Living Trust<sup>16)</sup>........<br>| 6928159 | 3.4 |  |  | 1.0 | 679841 | 6248318 | 2.7 |  |  | \* |
| H. Barton Co-Invest <br>Fund II, LLC<sup>(17)</sup>......<br>| 3121634 | 1.6 |  |  | \* | 121635 | 2999999 | 1.3 |  |  | \* |
| Other Selling <br>Stockholders that <br>beneficially own in <br>excess 1,600,001 <br>shares of Class A <br>Common Stock<sup>(18)</sup>.<br>| 1806961 | \* |  |  | \* | 150000 | 1656961 | \* |  |  | \* |
| Other Selling <br>Stockholders that <br>beneficially own <br>between <br>1,500,001 and <br>1,600,000 shares <br>of Class A <br>Common Stock<sup>(18)</sup>.<br>| 1527428 | \* |  |  | \* | 286723 | 1240705 | \* |  |  | \* |
| Other Selling <br>Stockholders that <br>beneficially own <br>between <br>1,300,001 and <br>1,500,000 shares <br>of Class A <br>Common Stock<sup>(18)</sup>.<br>| 1373540 | \* |  |  | \* | 513481 | 860059 | \* |  |  | \* |
| Other Selling <br>Stockholders that <br>beneficially own <br>between <br>1,150,001 and <br>1,300,000 shares <br>of Class A <br>Common Stock<sup>(18)</sup>.<br>| 1175906 | \* |  |  | \* | 133333 | 1042573 | \* |  |  | \* |
| Other Selling <br>Stockholders that <br>beneficially own <br>between <br>1,010,001 and <br>1,150,000 shares <br>of Class A <br>Common Stock<sup>(18)</sup>.<br>| 1047922 | \* |  |  | \* | 166666 | 881256 | \* |  |  | \* |

---

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

---

| | | | |
|:---|:---|:---|:---|
| Other Selling <br>Stockholders that <br>beneficially own <br>between 800,001 <br>and 1,010,000 <br>shares of Class A <br>Common <br>Stock(18)...............<br>| 1870549<br>\* | 406666 | 1463883<br>\* |
| Other Selling <br>Stockholders that <br>beneficially own <br>between 550,001 <br>and 800,000 <br>shares of Class A <br>Common Stock<sup>(18)</sup>.<br>| 1476588<br> \* | 225625 | 1250963<br> \* |
| Other Selling <br>Stockholders that <br>beneficially own <br>between 400,001 <br>and 550,000 <br>shares of Class A <br>Common Stock<sup>(18)</sup>.<br>| 1849639<br> \* | 831253 | 1018386<br> \* |
| Other Selling <br>Stockholders that <br>beneficially own <br>between 250,001 <br>and 400,000 <br>shares of Class A <br>Common Stock<sup>(18)</sup>.<br>| 1790075<br> \* | 281633 | 1508442<br> \* |
| Other Selling <br>Stockholders that <br>beneficially own <br>between 120,001 <br>and 250,000 <br>shares of Class A <br>Common Stock<sup>(18)</sup>.<br>| 1894026<br> \* | 479583 | 1414443<br> \* |
| Other Selling <br>Stockholders that <br>beneficially own <br>less than 120,000 <br>shares of Class A <br>Common Stock<sup>(18)</sup>.<br>| 636630<br> \* | 291793 | 344837<br> \* |

---

_______________

\*Represents beneficial ownership of less than one percent of the shares of our common stock.

\*\*Represents the voting power with respect to all shares of our Class A common stock and Class B common stock,

voting as a single class. Each share of Class A common stock will be entitled to one vote per share, and each

share of Class B common stock will be entitled to 30 votes per share. The Class A common stock and Class B

common stock will vote together on all matters (including the election of directors) submitted to a vote of

stockholders, except under limited circumstances described in the section titled "Description of Capital Stock."

(1)Consists of (i)3,999,089shares of Class B common stock held by Ariel Mordechai Cohen, as Trustee of the Ariel

Mordechai Cohen Living Trust, dated August 22, 2024, of which Mr. Cohen is the trustee, (ii) 793,986 shares of

Class B common stock held by the Lihi Cohen GST Trust dated February 15, 2020, of which Mr. Cohen may be

deemed to have voting and investment power over, (iii) 793,986shares of Class B common stock held by the

Shai Cohen GST Trust dated February 15, 2020, of which Mr. Cohen may be deemed to have voting and

investment power over, (iv) 793,986 shares of Class B common stock held by the Sivan Cohen GST Trust dated

February 15, 2020, of which Mr. Cohen may be deemed to have voting and investment power over, (v) 4,796

shares of Class B common stock held by the Lihi Cohen Non-Exempt Trust dated May 14, 2022, of which Mr.

Cohen may be deemed to have voting and investment power over, (vi) 4,796 shares of Class B common stock

held by the Shai Cohen Non-Exempt Trust dated May 14, 2022, of which Mr. Cohen may be deemed to have

voting and investment power over, (vii) 4,796 shares of Class B common stock held by the Sivan Cohen Non-

Exempt Trust dated May 14, 2022, of which Mr. Cohen may be deemed to have voting and investment power

over, and (viii) 3,785,557 shares underlying stock options to purchase shares of Class A common stock that are

exchangeable for shares of Class B common stock pursuant to the Equity Exchange Rights and that are

exercisable within 60 days of July 31, 2025.

(2)Consists of (i)9,939,081shares of Class B common stock held by The Ilan Twig Living Trust, of which Mr. Twig

is the trustee, (ii) 127,846 shares of Class B common stock held by The Ilan Twig Irrevocable Gift Trust, of which

Mr. Twig may be deemed to have voting and investment power over, (iii) 766,666 shares of Class B common

stock held by the Leeor Eli Twig GST Trust, of which Mr. Twig may be deemed to have voting and investment

power over, and (iv) 2,939,859 shares underlying stock options to purchase shares of Class A common stock

that are exchangeable for shares of Class B common stock pursuant to the Equity Exchange Rights and that are

exercisable within 60 days of July 31, 2025.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

(3)Consists of (i) 226,380 shares of Class A common stock, and (ii) 1,026,639 shares underlying stock options to

purchase shares of Class A common stock that are exercisable within 60 days of July 31, 2025.

(4)Consists of 25,446,435 shares of Class A common stock held by entities affiliated with Andreessen Horowitz, as

reflected in footnote 12, below. Mr. Horowitz, a member of our board of directors, is a general partner of

Andreessen Horowitz, and therefore, may be deemed to share voting and investment power with regard to the

shares held directly by Andreessen Horowitz. The address for Mr. Horowitz is c/o Andreessen Horowitz,

2865 Sand Hill Road, Suite 101, Menlo Park, CA 94025.

(5)Consists of 5,368,954 shares of Class A common stock held by Lightspeed Opportunity (as defined below) and

Lightspeed Strategic Partners (as defined below), as reflected in footnote 11, below. Mr. Janmohamed, a

member of our board of directors, is a partner of Lightspeed Venture Partners, and therefore, may be deemed to

share voting and investment power with regard to certain of the shares held directly by Lightspeed Venture

Partners. The address for Mr. Janmohamed is c/o Lightspeed Venture Partners, 2200 Sand Hill Road, Menlo

Park, CA 94025.

(6)Consists of 60,823 shares issuable upon settlement of RSUs for which the service-based condition has been

satisfied and for which the performance-based condition was satisfied upon the effectiveness of the registration

statement of which this prospectus forms a part.

(7)Consists of 56,666 shares underlying stock options to purchase shares of Class A common stock that are

exercisable within 60 days of July 31, 2025.

(8)Consists of 8,615,209shares of Class A common stock held by entities affiliated with Premji Invest. Mr. Patnam,

who is a member of our board of directors, is the managing partner of Premji Invest and therefore, may be

deemed to share voting and investment power with regard to the shares held by Premji Invest. The address for

Premji Invest is 2180 Sand Hill Road, Suite 100, Menlo Park, CA 94025.

(9)Consists of (i) 57,264 shares of Class A common stock, and (ii) 37,289,803 shares of Class A common stock

held by entities affiliated with Zeev Ventures, as reflected in footnote 13, below. Oren Zeev, a member of our

board of directors, is the sole general partner of Zeev Ventures, and therefore, may be deemed to have voting

and investment power with regard to the shares held directly by Zeev Ventures. The address for Mr. Zeev is c/o

Zeev Ventures, 555 Bryant Street, Suite 811, Palo Alto, CA 94301.

(10)Consists of (i) 77,202,981 shares of Class A common stock, (ii) 17,229,028 shares of Class B common stock, (iii)

1,083,305 shares underlying stock options to purchase shares of Class A common stock that are exercisable

within 60 days of July 31, 2025, and (iv) 6,725,416 shares underlying stock options to purchase shares

of Class A common stock that are exchangeable for shares of Class B common stock pursuant to the Equity

Exchange Rights and that are exercisable within 60 days of July 31, 2025.

(11)Consists of (i) 23,365,502 shares of Class A common stock held by Lightspeed Venture Partners X, L.P., or

Lightspeed X, (ii) 192,885 shares of Class A common stock held by Lightspeed Affiliates X, L.P., or Lightspeed

Affiliates X, (iii) 4,780,989 shares of Class A common stock held by Lightspeed Opportunity Fund, L.P., or

Lightspeed Opportunity, (iv) 587,965 shares of Class A common stock held by Lightspeed Strategic Partners I

L.P., or Lightspeed Strategic Partners, (v) 14,859,595 shares of Class A common stock held by Lightspeed

Venture Partners Select II, L.P., or Lightspeed Select II, and (vi) 6,134,518 shares of Class A common stock held

by Lightspeed Venture Partners Select III, L.P., or Lightspeed Select III. Lightspeed Ultimate General Partner X,

Ltd., or LUGP X, serves as the sole general partner of Lightspeed General Partner X, L.P. which serves as the

sole general partner of Lightspeed X and Lightspeed Affiliates X. Lightspeed Ultimate General Partner

Opportunity Fund, Ltd., or LUGP Opportunity Fund, serves as the sole general partner of Lightspeed General

Partner Opportunity Fund, L.P., which serves as the sole general partner of Lightspeed Opportunity. Lightspeed

Strategic Partners Ultimate General Partner I L.L.C., or LSP UGP, serves as the sole general partner of

Lightspeed Strategic Partners General Partner I L.P., which serves as the sole general partner of Lightspeed

Strategic Partners. Lightspeed Ultimate General Partner Select II, Ltd., or LUGP Select II, serves as the sole

general partner of Lightspeed General Partner Select II, L.P., which serves as the sole general partner of

Lightspeed Select II. Lightspeed Ultimate General Partner Select III, Ltd., or LUGP Select III, serves as the sole

general partner of Lightspeed General Partner Select III, L.P., which serves as the sole general partner of

Lightspeed Select III. Barry Eggers, Ravi Mhatre, and Peter Nieh are the directors of LUGP X, LUGP Select II,

and LUGP Select III and share voting and dispositive power over the securities held by Lightspeed X, Lightspeed

Affiliates X, Lightspeed Select II, and Lightspeed Select III, respectively. Arif Janmohamed, who is a member of

our board of directors, and Mr. Mhatre are the directors of LUGP Opportunity Fund and the managers of LSP

UGP and share voting and dispositive power over the securities held by Lightspeed Opportunity and Lightspeed

Strategic Partners, respectively. The address of each of the aforementioned entities is 2200 Sand Hill Road,

Menlo Park, CA 94025.

(12)Consists of (i) 6,757,090 shares of Class A common stock held by Andreessen Horowitz LSV Fund I, L.P., or AH

LSV Fund I, for itself and as nominee for Andreessen Horowitz LSV Fund I-B, L.P., or AH LSV Fund I-B, and

Andreessen Horowitz LSV Fund I-Q, L.P., or AH LSV Fund I-Q, and together with AH LSV Fund I and AH LSV

Fund I-B, the AH LSV Fund I Entities, (ii) 5,574,551 shares of Class A common stock held by Andreessen

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

Horowitz LSV Fund II, L.P., or AH LSV Fund II, for itself and as nominee for Andreessen Horowitz LSV Fund II-B,

L.P., or AH LSV Fund II-B, and Andreessen Horowitz LSV Fund II-Q, L.P., or AH LSV Fund II-Q, and together

with AH LSV Fund II and AH LSV Fund II-B, the AH LSV Fund II Entities, (iii) 607,161 shares of Class A common

stock held by Andreessen Horowitz LSV Fund III, L.P., or AH LSV Fund III, for itself and as nominee for

Andreessen Horowitz LSV Fund III-B, L.P., or AH LSV Fund III-B, AH 2022 Annual Fund, L.P., or AH 2022

Annual Fund, AH 2022 Annual Fund-B, L.P., or AH 2022 Annual Fund-B, and AH 2022 Annual Fund-QC, L.P., or

AH 2022 Annual Fund-QC, and together with AH LSV Fund III, AH LSV Fund III-B, AH 2022 Annual Fund, and

AH 2022 Annual Fund-B, the AH LSV Fund III Entities, (iv) 2,081,772 shares of Class A common stock held by

Andreessen Horowitz Fund V, L.P., or AH Fund V, for itself and as nominee for Andreessen Horowitz Fund V-A,

L.P., or AH Fund V-A, Andreessen Horowitz Fund V-B, L.P., or AH Fund V-B, and Andreessen Horowitz Fund V-

Q, L.P., or AH Fund V-Q, and together with AH Fund V, AH Fund V-A and AH Fund V-B, the AH Fund V Entities,

(v) 10,408,860 shares of Class A common stock held by AH Parallel Fund V, L.P., or AH Parallel Fund V, for

itself and as nominee for AH Parallel Fund V-A, L.P., or AH Parallel Fund V-A, AH Parallel Fund V-B, L.P., or AH

Parallel Fund V-B, and AH Parallel Fund V-Q, L.P., or AH Parallel Fund V-Q, and together with AH Parallel Fund

V, AH Parallel Fund V-A and AH Parallel Fund V-B, the AH Parallel Fund V Entities, and (vi) 17,001 shares of

Class A common stock held by CLF Partners, LP, or CLF. AH Equity Partners LSV I, L.L.C., or AH EP LSV I, the

general partner of the AH LSV Fund I Entities, may be deemed to have sole voting and dispositive power over

the securities held by the AH LSV Fund I Entities. AH Equity Partners LSV II, L.L.C., or AH EP LSV II, the

general partner of the AH LSV Fund II Entities, may be deemed to have sole voting and dispositive power over

the securities held by the AH LSV Fund II Entities. AH Equity Partners LSV III, L.L.C., or AH EP LSV III, the

general partner of the AH LSV Fund III Entities, may be deemed to have sole voting and dispositive power over

the securities held by the AH LSV Fund III Entities. AH Equity Partners V, L.L.C., or AH EP V, the general partner

of the AH Fund V Entities, may be deemed to have sole voting and dispositive power over the securities held by

the AH Fund V Entities. AH Equity Partners V (Parallel), L.L.C., or AH EP V Parallel, the general partner of the

AH Parallel Fund V Entities, may be deemed to have sole voting and dispositive power over the securities held

by the AH Parallel Fund V Entities. AH EP V, the general partner of CLF, may be deemed to have sole voting

and dispositive power over the securities held by CLF. The managing members of each of AH EP LSV I, AH EP

LSV II, AH EP LSV III, AH EP V, and AH EP V Parallel are Marc Andreessen and Benjamin Horowitz. Each of

Messrs. Andreessen and Horowitz may be deemed to hold shared voting and dispositive power with respect to

the securities held by each of the AH LSV Fund I Entities, AH LSV Fund II Entities, AH LSV Fund III Entities, AH

Fund V Entities, AH Parallel Fund V Entities, and CLF. The address of each of the aforementioned entities is

2865 Sand Hill Road, Suite 101, Menlo Park, CA 94025.

(13)Consists of (i) 57,264 shares of Class A common stock held by Oren Zeev in his individual capacity, (ii) 770,077

shares of Class A common stock held by Zeev Opportunity Fund I, LP, or Zeev I, (iii) 4,529,493 shares of Class

A common stock held by Zeev Ventures II, LP, or Zeev II, (iv) 15,766,767 shares of Class A common stock held

by Zeev Ventures II-A, LP, or Zeev II-A, (v) 10,823,032 shares of Class A common stock held by Zeev Ventures

III, LP, or Zeev III, (vi) 1,974,957 shares of Class A common stock held by Zeev Ventures IV, LP, or Zeev IV,

(vii) 1,000,915 shares of Class A common stock held by Zeev Ventures V, LP, or Zeev V, (viii) 382,900 shares of

Class A common stock directly held by Zeev Ventures VI, LP, or Zeev VI, (ixi) 1,124,268 shares of Class A

common stock directly held by Zeev Ventures VII, LP, or Zeev VII, and (x) 917,394 shares of Class A common

stock directly held by Zeev Ventures VIII, LP., or Zeev VIII. Zeev Opportunity Management I, LLC, or Zeev I GP,

is the general partner of Zeev I. Zeev Ventures Management II, L.L.C., or Zeev II GP, is the general partner of

Zeev II and Zeev II-A. Zeev Ventures Management III, L.L.C., or Zeev III GP, is the general partner of Zeev III.

Zeev Ventures Management IV, L.L.C., or Zeev IV GP, is the general partner of Zeev IV. Zeev Ventures

Management V, L.L.C., or Zeev V GP, is the general partner of Zeev V. Zeev Ventures Management VI, L.L.C.,

or Zeev VI GP, is the general partner of Zeev VI. Zeev Ventures Management VII, L.L.C., or Zeev VII GP, is the

general partner of Zeev VII. Zeev Ventures Management VIII, L.L.C., or Zeev VIII GP, is the general partner of

Zeev VIII. Oren Zeev, a member of our board of directors, is the managing director of each of Zeev I GP, Zeev II

GP, Zeev III GP, Zeev IV GP, Zeev V GP, Zeev VI GP, Zeev VII GP, and Zeev VIII GP, or collectively, the Zeev

GP Entities, and, as such, Mr. Zeev may be deemed to share voting and investment power with regard to the

securities held by the Zeev GP Entities. The address of each of the aforementioned entities is 555 Bryant Street,

Suite 811, Palo Alto, CA 94301.

(14)Consists of (i) 7,183,660 shares of Class A common stock held by Greenoaks Capital MS LP - Archie Goodwin

Series, or Greenoaks Archie Goodwin, (ii) 4,039,115 shares of Class A common stock held by Greenoaks

Capital Opportunities Fund III LP, or Greenoaks III, and (iii) 3,123,828 shares of Class A common stock held by

JDC Enterprises Ltd, or JDC. Greenoaks Capital (TTGP) III Ltd serves as the sole general partner of Greenoaks

Capital (MTGP) III LP, which serves as the sole general partner of Greenoaks III. Greenoaks Capital Partners

LLC has been delegated investment authority with respect to the securities held by JDC. Neil Mehta and

Benjamin Peretz are the directors of Greenoaks Capital (TTGP) III Ltd and managing members of Greenoaks

Capital MS Management LLC - Archie Goodwin Series, Greenoaks Capital (MTGP) III LP, and Greenoaks

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

Capital Partners LLC. Messrs. Mehta and Peretz may be deemed to hold shared voting and dispositive power

with respect to the securities held by Greenoaks Archie Goodwin, Greenoaks III, and JDC. The address of each

of the aforementioned entities is 4 Orinda Way, Building C, Suite 200, Orinda, California 94563.

(15)Consists of 5,313,445 shares of Class A common stock held by Zeev 2008 Children's Trust, over which JP

Morgan Trust Company of Delaware serves as the independent trustee. Mr. Zeev, a director of the Company, is

not deemed to have beneficial ownership of these shares as he does not have voting or investment power over

the securities held by Zeev 2008 Children's Trust.

(16)Consists of (i) 4,638,102 shares of Class A common stock and (ii) 2,290,057 shares underlying stock options to

purchase shares of Class A common stock that are exercisable within 60 days of July 31, 2025, held in a

constructive trust for the benefit of Ms. Klopfer Cohen.

(17)Consists of 3,121,634 shares of Class A common stock. H. Barton Co-Invest Fund II, LLC is managed by H.

Barton Asset Management, LLC. Harris Barton is the sole managing member of H. Barton Asset Management,

LLC and, accordingly, has the sole control or voting power over our ordinary shares held by H. Barton Co-Invest

Fund II, LLC. Mr. Barton expressly disclaims beneficial ownership of the securities held by H. Barton Co-Invest

Fund II, LLC, except to the extent of any pecuniary interest therein. The address of the entity and person

identified in this footnote is 135 Main Street, Suite 850, San Francisco, CA 94105.

(18)Consists of stockholders not otherwise listed in this table who, within the groups indicated, collectively own less

than 1% of our Class A common stock.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**DESCRIPTION OF MATERIAL INDEBTEDNESS**

*The following description is a summary of the material terms of our material indebtedness. We refer* 

*you to the credit agreements, security documents and other loan documents governing our material* 

*indebtedness, copies of which are filed as exhibits to the registration statement of which this prospectus* 

*forms a part.*

**ABL Facility**

On March 14, 2025, we, Reed & Mackay Travel Inc. and Reed & Mackay Travel Limited, as co-

borrowers, entered into a credit agreement, or the ABL Facility Agreement, with Citibank, N.A., as

administrative agent and collateral agent, the guarantors party thereto, and the lenders and issuing banks

party thereto, which provides for a maximum aggregate revolving credit commitment of $100 million,

which, together with the ABL Facility Agreement, we refer to as the ABL Facility. Commitments pursuant

to the ABL Facility may be increased by an additional $75 million, pursuant to the exercise of

uncommitted incremental provisions through which existing and new lenders may, at their option, agree to

provide additional financing. The proceeds of the ABL Facility may be used for working capital and

general corporate purposes (including the financing of acquisitions and investments). The ABL Facility

includes a $10.0 million letter of credit sub-facility.

As of July 31, 2025, the aggregate amount outstanding under the ABL Facility was $34.5 million.

The material terms of the ABL Facility Agreement are described below.

***Interest Rate and Fees***

Amounts borrowed under the ABL Facility are subject to an interest rate per annum equal to, at our

option, either (i) for base rate loans, an applicable margin of 1.50% plus a base rate (subject to a 1.00%

floor) by reference to the highest of (A) the prime rate, (B) the federal funds effective rate plus 0.50%, and

(C) the one month term Secured Overnight Financing Rate, or SOFR, plus 1.00% plus a 0.10% SOFR

adjustment or (ii) for term benchmark loans, an applicable margin of 2.50% plus a 0.10% SOFR

adjustment (subject to a 0.00% floor) for a one, three or six month interest period.

The unused portion of the ABL Facility accrues unused commitment fees at a rate per annum equal

to 0.25%.

***Voluntary Repayments***

We may voluntarily prepay outstanding loans under the ABL Facility at any time without premium or

penalty, other than customary "breakage" costs.

***Maturity Date***

The ABL Facility has a springing maturity concept, whereby indebtedness thereunder is due on the

earlier of March 14, 2028 or the occurrence of certain conversion or maturity dates of our other

outstanding debt instruments.

***Guarantees and Security***

The obligations under the ABL Facility are required to be unconditionally guaranteed by our

subsidiaries subject to certain exceptions for materiality, domicile and nature of subsidiary. Subsidiary

guarantors of the ABL Facility generally include our direct and indirect wholly owned domestic

subsidiaries and certain subsidiaries formed in the United Kingdom.

As of July 31, 2025, Reed & Mackay Holdings Limited and Navan Labs UK Limited were the only

subsidiary guarantors of the ABL Facility.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

The obligations under the ABL Facility are secured by a first-priority lien on the Company's and the

guarantors' ABL priority collateral (generally, working capital assets such as accounts receivable and

inventory), and a second-priority lien on the remaining collateral, in each case subject to the terms of an

intercreditor agreement between the ABL Facility agent and the Vista Facility agent.

***Financial Covenants***

We are required to comply with certain financial covenants under our ABL Facility, which are

described below.

*Minimum Liquidity*. Until the Covenant Transition Date (as defined below), we are required to

maintain compliance with a minimum liquidity covenant in an amount equal to the sum of the Excess

Cash Burn (as defined below) of the loan parties and their subsidiaries for the preceding four quarter

period, measured quarterly as of the last day of each fiscal quarter for which financial statements have

been required to be delivered pursuant to the ABL Facility Agreement.

"Covenant Transition Date" means the last day of the fiscal quarter for which we have delivered a

compliance certificate pursuant to the ABL Facility Agreement demonstrating that for such period and the

immediately prior consecutive fiscal quarter, we have achieved a consolidated fixed charge coverage ratio

of at least 1:00 to 1:00.

"Excess Cash Burn" means for any period, on a consolidated basis in accordance with GAAP, the

sum of (a) EBITDA for such period, minus (b) all unfinanced capital expenditures paid or payable

(including capitalized software expenses), minus (c) all scheduled principal payments on long-term

indebtedness (including payments in respect of capital leases) paid or payable, minus (d) all cash interest

expense and all fees for the use of money or the availability of money, including commitment, facility and

like fees and charges upon indebtedness (including indebtedness under the ABL Facility) paid or payable,

without duplication, during such period, minus (e) all cash tax expense paid or payable, without

duplication, during such period, minus (f) all dividends, redemptions, repurchases or other distributions

paid or payable, without duplication, in cash during such period.

*Consolidated Fixed Charge Coverage Ratio.* At any time that a Covenant Trigger Event (as defined

below) has occurred until cured in compliance with the terms of the ABL Facility Agreement, we are

required to maintain a consolidated fixed charge coverage ratio, calculated as of the last day of the four

fiscal quarter period ending on the last day of each fiscal quarter most recently ended prior to the

occurrence of such Covenant Trigger Event, of at least 1:00 to 1:00.

"Covenant Trigger Event" means the occurrence at any time of the failure to have excess availability

in an amount of at least the greater of (i) $5,000,000 and (ii) 10% of the line cap (defined as the lesser of

the aggregate commitments and available borrowing base).

***Certain Other Covenants and Events of Default***

The ABL Facility includes customary covenants and events of default for agreements of this type,

including various reporting, affirmative and negative covenants. With respect to negative covenants, the

ABL Facility contains a number of other covenants that, among other things and subject to certain

exceptions, restrict our ability to incur additional indebtedness (including capital leases), create liens,

consolidate, merge, or undertake other corporate reorganizations, dispose of assets (including the equity

interests of subsidiaries), make certain restricted payments, engage in transactions with affiliates, make

loans, acquisitions and other investments, and enter into certain burdensome agreements.

The ABL Facility contains customary events of default, including payment defaults, failure to perform

or observe covenants, cross-defaults with certain other indebtedness, a change of control, and certain

bankruptcy events, among others.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**Vista Facility**

On February 24, 2025, Navan, as borrower, entered into a credit agreement, or the Term Loan Credit

Agreement, with VCP Capital Markets, LLC, as administrative agent and collateral agent, the guarantors

party thereto, and the lenders party thereto, providing for a $130.0 million term loan facility, which,

together with the Term Loan Credit Agreement, we refer to as the Vista Facility. On February 24, 2025,

we borrowed the full $130.0 million of loans available under the Vista Facility. The proceeds of the Vista

Facility may be used for working capital and general corporate purposes (including the financing of

acquisitions and investments).

As of July 31, 2025, we had $130.0 million of principal outstanding under the Vista Facility.

***Interest Rate and Fees***

Amounts borrowed under the Vista Facility bear interest at a variable interest rate based on either the

Alternate Base Rate, with a 2.00% Alternate Base Rate floor, or SOFR (based on a 3-month interest

period), with a 1.00% SOFR floor, in each case, plus an applicable rate. The applicable rate is, at our

option, (i) in the case of SOFR Loans, (A) if we have elected to cash pay the interest, 6.50% per annum in

cash or (B) if we have elected to pay the interest partially in cash and partially PIK, 6.50% per annum (of

which 5.00% shall be paid in cash and 1.50% PIK) and (ii) in the case of Alternate Base Rate Loans, (A) if

we have elected to cash pay the interest, 5.50% per annum or (B) if we have elected to pay the interest

partially in cash and partially PIK, 5.50% (of which 4.00% shall be paid in cash and 1.50% PIK).

***Repayments***

The Vista Facility is required to be prepaid upon the occurrence of an event of default, or with the

proceeds of certain asset dispositions, insurance recovery events or incurrences of indebtedness. Any

prepayments upon an event of default or the incurrence of certain indebtedness are subject to a

prepayment premium of (x) 3.00% of the principal amount prepaid, if prepayment is prior to the first

anniversary of the Term Loan Credit Agreement closing date or (y) 1.50% of the principal amount prepaid,

if the prepayment is on or after the first anniversary but prior to the second anniversary of the Term Loan

Credit Agreement closing date. We may also voluntarily prepay outstanding loans under the Vista Facility

at any time subject to payment of a prepayment premium and other customary "breakage" costs.

***Maturity Date***

The Vista Facility has a springing maturity concept, whereby indebtedness thereunder is due on the

earlier of February 24, 2030 or the occurrence of certain conversion or maturity dates of our other

outstanding debt instruments.

***Financial Covenants***

Under the terms of the Vista Facility we are required to maintain liquidity, as of the last business day

of each calendar month, of not less than $50.0 million.

***Guarantees and Security***

The obligations under the Vista Facility are required to be unconditionally guaranteed by our

subsidiaries subject to certain exceptions for materiality, domicile and nature of subsidiary. Subsidiary

guarantors of the Vista Facility generally include our direct and indirect wholly owned domestic

subsidiaries and certain subsidiaries formed in the United Kingdom.

As of February 24, 2025, Reed & Mackay Travel Limited, Reed & Mackay Travel Inc., Reed &

Mackay Holdings Limited, and Navan Labs UK Limited were the only subsidiary guarantors of the Vista

Facility.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

The obligations under the Vista Facility are secured, on a second-priority basis, by a lien on

substantially all of the Company's and the guarantors' assets that constitute ABL priority collateral

(generally, working capital assets such as accounts receivable and inventory), and on a first-priority basis

by a lien on all other assets, including but not limited to equipment, intellectual property, equity interests in

subsidiaries, deposit accounts, and certain other personal property, in each case subject to customary

exceptions and permitted liens.

***Certain Other Covenants and Events of Default***

The Vista Facility includes customary covenants and events of default for agreements of this type,

including various reporting, affirmative and negative covenants. With respect to negative covenants, the

Vista Facility contains a number of other covenants that, among other things and subject to certain

exceptions, restrict our ability to incur additional indebtedness (including capital leases), create liens,

consolidate, merge, or undertake other corporate reorganizations, dispose of assets (including the equity

interests of subsidiaries), make certain restricted payments, engage in transactions with affiliates, make

loans, acquisitions and other investments, and enter into certain burdensome agreements.

The Vista Facility contains customary events of default, including payment defaults, failure to perform

or observe covenants, cross-defaults with certain other indebtedness, a change of control, and certain

bankruptcy events, among others.

**Warehouse Credit Facility**

On November 18, 2022, Liquid Labs SPV, LLC, or Liquid Labs, a wholly owned subsidiary of Navan,

entered into a credit agreement, or the Warehouse Facility Agreement, with Goldman Sachs Bank USA,

as administrative agent and the lenders party thereto, which, together with the Warehouse Facility

Agreement, we refer to as the Warehouse Credit Facility. On February 17, 2023, the Warehouse Facility

Agreement was amended to reflect our name change from "TripActions, Inc." to "Navan, Inc.", among

other revisions reflected therein. On July 28, 2023, the Warehouse Facility Agreement was further

amended to increase the total committed amount under the facility to $300.0 million, among other

revisions reflected therein. On October 12, 2023, the Warehouse Facility Agreement was further

amended to revise the definition of "Unrestricted Cash," among other revisions reflected therein. On

March 11, 2024, the Warehouse Facility Agreement was further amended to make certain receivables

denominated in Euros and British Pounds eligible for financing thereunder, among other revisions

reflected therein. On April 19, 2024, the Warehouse Facility Agreement was further amended to revise

performance covenants, among other revisions reflected therein. On August 2, 2024, the Warehouse

Facility Agreement was further amended to extend the maturity date to February 18, 2026, among other

revisions reflected therein. On November 15, 2024, the Warehouse Facility Agreement was further

amended to revise the definition of "Excess Concentration Amount" and "Eligible Card Account," among

other revisions reflected therein. On February 24, 2025, the Warehouse Facility Agreement was further

amended to revise performance covenants, among other revisions reflected therein. On March 6, 2025,

the Warehouse Facility Agreement was further amended to include a guaranty by Navan in favor of the

administrative agent, among other revisions reflected therein. On April 16, 2025, the Warehouse Facility

Agreement was further amended to extend the maturity date to February 18, 2028, among other revisions

reflected therein. The proceeds of our Warehouse Credit Facility may be used to fund or pay the

purchase price of eligible receivables acquired by Liquid Labs pursuant to a receivables purchase

agreement and for general working capital and corporate purposes permitted under the facility's

documentation.

The material terms of our Warehouse Credit Facility are described below.

***Interest Rate and Fees***

Amounts borrowed under our Warehouse Credit Facility are subject to an interest rate per annum

equal to, for the (i) Class A interest rate, the sum of one-month adjusted Term SOFR (with a floor of

0.25%) plus 3.15% of the Class A loan principal balance that is less than or equal to $100,000,000 and

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

3.00% of the Class A loan principal balance that is greater than $100,000,000, and (ii) Class B interest

rate, the sum of one-month Term SOFR (with a floor of 0.25%) plus 9.00%.

• An additional 1.00% is added on to both the Class A and Class B rates on or after November 18,

2024. •An additional 2.00% is added on to both the Class A and Class B rates upon an early

amortization event or an event of default.

Class A fees include an upfront fee of 1.10% on the Class A committed amount, a Class B placement

fee payable to administrative agent on 0.50% of the Class B committed amount on the closing date, draw

fees equal to 0.50% of the Class A incremental drawn amount and in the case of prepayment, a Class A

exit fee of 0.25% on the outstanding principal amount of the Class A advances and an undrawn fee of

0.50%.

Class B fees include an upfront fee of 1.10% on the Class B committed amount, draw fees equal to

0.75% of the Class B incremental drawn amount, and an undrawn fee of 0.50%.

***Voluntary Repayments***

We may voluntarily prepay outstanding advances under our Warehouse Credit Facility at any time

without premium or penalty, other than customary "breakage" costs.

***Maturity Date***

The maturity date of our Warehouse Credit Facility is February 18, 2028.

***Guarantees and Security***

Navan unconditionally and irrevocably guarantees to the secured parties under our Warehouse Credit

Facility the complete payment and performance of losses incurred by such secured party as a result of

certain intentional "bad acts," which include (among other acts): fraud, malfeasance, intentional material

misrepresentation, misappropriation of funds, noncompliance with applicable law or willful misconduct by

SPV Borrower or Navan, breaches of reps and warranties that have a material adverse effect on the

collectability of receivables taken as a whole, any incurrence of other indebtedness by SPV Borrower,

filing of petitions for bankruptcy, regulatory events and certain other bad acts which are customary for a

transaction of this nature.

All obligations under our Warehouse Credit Facility are secured, subject to certain exceptions, by

substantially all of SPV Borrower's assets and Navan's equity interests in Liquid Labs.

***Financial Covenants***

We are required to comply with certain financial covenants under our Warehouse Credit Facility which

include the below. This offering constitutes a qualifying public offering as described below.

*Tangible Net Worth.* Prior to any qualifying public offering, as of the last day of any calendar month,

or from and after any qualifying public offering, as of the last day of any fiscal quarter, the tangible net

worth of Navan shall be less than the greater of (i) the sum of (A) $100,000,000 and (B) twenty percent

(20.00%) of the net cash proceeds received by Navan in all issuances of equity interests occurring after

February 24, 2025 and (ii) any minimum net worth or similar covenant set forth in any comparable

transaction;

*Leverage Ratio.* Prior to any qualifying public offering, as of the last day of any calendar month, or

from and after any qualifying public offering, as of the last day of any fiscal quarter, the leverage ratio of

Navan shall be greater than the lesser of (i) 3.75:1.0 and (ii) the maximum ratio for any leverage ratio or

similar covenant set forth in any comparable transaction;

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

*Corporate Leverage Ratio.* Prior to any qualifying public offering, as of the last day of any calendar

month, or from and after any qualifying public offering, as of the last day of any fiscal quarter, the

corporate leverage ratio of Navan shall be greater than the lesser of (i) 2.0:1.0 and (ii) the maximum ratio

for any corporate leverage ratio or similar covenant set forth in any comparable transaction; or

*Unrestricted Cash.* As of any day, the unrestricted cash of Navan shall be less than the greater of (i)

$100,000,000, (ii) Navan average monthly burn during the most recently ended period of three calendar

months and (iii) the dollar minimum for any minimum liquidity or unrestricted cash or similar covenant set

forth in any comparable transaction.

***Certain Other Covenants and Events of Default***

Our Warehouse Credit Facility contains a number of other covenants that, among other things and

subject to certain exceptions, restrict the ability of SPV Borrower to:

• incur additional indebtedness;

• create liens;

• consolidate or merge;

• sell assets;

• pay dividends its equity interests;

• engage in transactions with our affiliates; and

• amend credit and collection policies.

The credit agreement governing our Warehouse Credit Facility contains customary events of default,

including payment defaults, failure to perform or observe covenants, cross-defaults with certain other

indebtedness, and a change of control, among others.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**DESCRIPTION OF CAPITAL STOCK**

**General**

The following description summarizes the most important terms of our capital stock, as they will be in

effect following this offering. Because it is only a summary, it does not contain all the information that may

be important to you. We have adopted an amended and restated certificate of incorporation and amended

and restated bylaws that will become effective immediately prior to the completion of this offering, and this

description summarizes provisions that are expected to be included in these documents. For a complete

description, you should refer to our amended and restated certificate of incorporation, amended and

restated bylaws, and our IRA, which are included as exhibits to the registration statement of which this

prospectus forms a part, and to the applicable provisions of Delaware law.

Upon the completion of this offering, our authorized capital stock will consist of 2,000,000,000 shares

of our Class A common stock, $0.00000625 par value per share, 50,000,000 shares of our Class B

common stock, $0.00000625 par value per share, and 20,000,000 shares of undesignated preferred

stock, $0.00000625 par value per share.

Assuming the occurrence of the Capital Stock Conversion, the Class B Stock Exchange, the Note

Conversion, the SAFE Conversion, and the Warrant Exercises, in each case as of July 31, 2025, there

were outstanding:

• 200,941,217 shares of our Class A common stock, held by 1,132 stockholders of record;

• 15,304,696 shares of our Class B common stock, held by 10 stockholders of record;

• 41,581,733 shares of our Class A common stock issuable upon the exercise of stock options, of

which 8,611,649 shares will be exchangeable for an equal number of shares of Class B common

stock at the election of our co-founders upon exercise;

• 7,771,766 shares of our Class A common stock issuable upon the vesting and settlement of

RSUs, of which 1,742,147 shares will be exchangeable for an equal number of shares of Class B

common stock at the election of our co-founders upon vest and settlement; and

• 40,160 shares of our Class A common stock issuable upon the exercise of warrants to

purchase shares of Class A common stock.

**Class A Common Stock and Class B Common Stock**

***Dividend Rights***

Subject to preferences that may apply to any shares of convertible preferred stock outstanding at the

time, the holders of shares of our common stock are entitled to receive dividends out of funds legally

available if our board of directors, in its discretion, determines to issue dividends and then only at the

times and in the amounts that our board of directors may determine. See the section titled "Dividend

Policy."

***Voting Rights***

Holders of shares of our Class A common stock are entitled to one vote for each share of Class A

common stock held on all matters submitted to a vote of stockholders and holders of our Class B common

stock are entitled to 30 votes for each share of Class B common stock held on all matters submitted to a

vote of stockholders. Following this offering, the holders of our outstanding Class B common stock will

beneficially own approximately 74% of the voting power of our outstanding capital stock, with our

directors, executive officers, and beneficial owners of 5% or greater of our outstanding capital stock and

their respective affiliates beneficially owning approximately 89% of the voting power in the aggregate.

Holders of shares of our Class A common stock and Class B common stock vote together as a single

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

class on all matters (including the election of directors) submitted to a vote of stockholders, unless

otherwise required by Delaware law. Delaware law could require either holders of our Class A common

stock or Class B common stock to vote separately as a single class in the following circumstances:

• if we were to seek to amend our amended and restated certificate of incorporation to increase or

decrease the par value of a class of our capital stock, then that class would be required to vote

separately to approve the proposed amendment; and

• if we were to seek to amend our amended and restated certificate of incorporation in a manner

that alters or changes the powers, preferences, or special rights of a class of our capital stock in a

manner that affected its holders adversely, then that class would be required to vote separately to

approve the proposed amendment.

In addition, our amended and restated certificate of incorporation will provide that a separate vote of

the holders of our Class B common stock will be required in connection with any amendment to the

certificate of incorporation that would alter the rights of the Class B common stock, reclassify any shares

of Class A common stock into shares senior to the Class B common stock, or authorize the issuance of

any shares of capital stock with voting rights greater than one vote per share (other than the Class B

common stock). We have not provided for cumulative voting for the election of directors in our amended

and restated certificate of incorporation that will become effective immediately prior to the completion of

this offering.

***No Preemptive or Similar Rights***

Our common stock is not entitled to preemptive rights, and is not subject to redemption or sinking

fund provisions.

***Right to Receive Liquidation Distributions***

Upon our liquidation, dissolution or winding-up, the assets legally available for distribution to our

stockholders would be distributable ratably among the holders of our common stock and any participating

preferred stock outstanding at that time, subject to prior satisfaction of all outstanding debt and liabilities

and the preferential rights of and the payment of liquidation preferences, if any, on any outstanding

shares of preferred stock.

***Conversion of Class B Common Stock***

Following the completion of this offering, each share of our Class B common stock will be convertible

into one share of our Class A common stock at any time and will convert automatically upon certain sales

or transfers. Our amended and restated certificate of incorporation will also provide for certain permitted

transfers by holders of shares of Class B common stock that will not trigger conversion to Class A

common stock, including transfers effected for estate planning where voting control with respect to the

shares of Class B common stock is retained by or granted to Ariel Cohen or Ilan Twig, as applicable.

Additionally, each outstanding share of Class B common stock will convert automatically into a share

of Class A common stock upon the earliest to occur following this offering: (i) the date fixed by our board

of directors that is no less than 61 days and no more than 180 days following the first date following the

completion of this offering on which the number of shares of our Class B common stock, and any shares

of Class B common stock underlying equity securities, held by Mr. Cohen, and his permitted entities and

permitted transferees, is less than 20% of the Class B common stock held by Mr. Cohen and his

permitted entities as of immediately following the completion of this offering; (ii) the last trading day of the

fiscal year following the tenth anniversary of this offering; (iii) the date fixed by our board of directors that

is no less than 61 days and no more than 180 days following the date on which Mr. Cohen is no longer

providing services as an officer or employee and Mr. Cohen is no longer a member of our board of

directors as a result of his voluntary resignation or agreement not to stand for reelection; (iv) the date

fixed by our board of directors that is no less than 61 days and no more than 180 days following the date

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

on which Mr. Cohen is terminated for cause (as defined in our amended and restated certificate of

incorporation); and (v) twelve months after Mr. Cohen's death or disability (as defined in our amended

and restated certificate of incorporation).

***Founder Voting Proxy***

At the time of this offering, Mr. Twig entered into a voting proxy in favor of Mr. Cohen such that upon

(i) the date that Mr. Twig is no longer providing services to us as an officer, employee, or director, or (ii)

the date of the death or disability of Mr. Twig, a voting proxy will automatically be granted to Mr. Cohen

over all of the shares of Class B common stock held by Mr. Twig and his related entities and permitted

transferees in favor Mr. Cohen, pursuant to which Mr. Cohen will have exclusive voting control over such

shares.

**Preferred Stock**

Pursuant to the provisions of our currently in effect amended and restated certificate of incorporation,

each currently outstanding share of redeemable convertible preferred stock will automatically be

converted into one share of Class A common stock in connection with the completion of this offering.

Following this offering, no shares of redeemable convertible preferred stock will be outstanding.

Following this offering, our board of directors will be authorized, subject to limitations prescribed by

Delaware law, to issue preferred stock in one or more series, to establish from time to time the number of

shares to be included in each series, and to fix the designation, powers, preferences, and rights of the

shares of each series and any of its qualifications, limitations or restrictions, in each case without further

vote or action by our stockholders. Our board of directors can also increase or decrease the number of

shares of any series of preferred stock, but not below the number of shares of that series then

outstanding, without any further vote or action by our stockholders. The number of authorized shares of

our preferred stock may be increased or decreased (but not below the number of shares thereof then

outstanding) by the affirmative vote of the holders of a majority of the voting stock, without a separate

vote of the holders of the preferred stock, irrespective of the provisions of Section 242(b)(2) of the DGCL,

unless a separate vote of the holders of one or more series is required pursuant to the terms of any

applicable certificate of designation. Our board of directors may authorize the issuance of preferred stock

with voting or conversion rights that could adversely affect the voting power or other rights of the holders

of our common stock. The issuance of preferred stock, while providing flexibility in connection with

possible acquisitions and other corporate purposes, could, among other things, have the effect of

delaying, deferring, or preventing a change in our control and might adversely affect the market price of

our Class A common stock and the voting and other rights of the holders of our Class A common stock

and Class B common stock. We have no current plan to issue any shares of preferred stock.

**Options**

As of July 31, 2025, we had outstanding options to purchase an aggregate of 41,581,733 shares of

our Class A common stock under our 2015 Plan, with a weighted-average exercise price of $13.32 per

share, of which 8,611,649 shares will be exchangeable for an equal number of shares of Class B

common stock at the election of our co-founders upon exercise. Subsequent to July 31, 2025, we granted

options to purchase an aggregate of 339,246 shares of our Class A common stock, with a weighted-

average exercise price of $25.35 per share.

**Restricted Stock Units**

As of July 31, 2025, we had an aggregate of 7,771,766 shares of our Class A common stock

outstanding subject to RSUs, pursuant to our 2015 Plan, of which 1,742,147 shares will be exchangeable

for an equal number of shares of Class B common stock at the election of our co-founders. Subsequent

to July 31, 2025, we have granted an aggregate of 2,250,259 shares of our Class A common stock

subject to RSUs, pursuant to our 2015 Plan.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**Warrants**

As of July 31, 2025, assuming the occurrence of the Warrant Determination, we had warrants

outstanding to purchase 1,743,006 shares of our Class A common stock with a weighted-average

exercise price of $0.07per share. After giving effect to the Warrant Exercises in connection with the

completion of this offering, warrants to purchase 40,160 shares of our Class A common stock will remain

outstanding, with an exercise price of $1.87 per share.

**Registration Rights**

Following the completion of this offering, certain holders of shares of our Class A common stock or

their permitted transferees will be entitled to rights with respect to the registration of their shares under the

Securities Act. These rights are provided under the terms of our IRA, which was entered into in

connection with our redeemable convertible preferred stock financings, and include demand registration

rights, Form S-3 registration rights and piggyback registration rights. In any registration made pursuant to

our IRA, all fees, costs and expenses of underwritten registrations will be borne by us and all selling

expenses, including underwriting discounts, selling commissions, stock transfer taxes, and fees and

disbursements of counsel for any holder will be borne by the holders of the shares being registered,

provided, however, that we will pay the reasonable fees and disbursements of one counsel to any selling

holders not to exceed $30,000.

The registration rights terminate (i) five years following the completion of this offering, (ii) upon a

deemed liquidation event or a stock sale (both as defined in our IRA) or (iii) with respect to any particular

stockholder, at the time that such stockholder can sell all of its registrable securities (as defined in our

IRA) without any restriction on volume or manner of sale in any three-month period pursuant to Rule 144

of the Securities Act or any successor rule thereto.

***Demand Registration Rights***

Following the completion of this offering, holders of 156,483,658 shares of our Class A common

stock, including holders of shares of Class A common stock issuable upon conversion of the Convertible

Notes, will be entitled to demand registration rights at any time after 180 days after the effective date of

the registration statement of which this prospectus forms a part. Under the terms of our IRA, we will be

required, upon the request of holders of a majority of the shares that are entitled to registration rights

under our IRA, to file a registration statement on Form S-1 to register, as soon as practicable and in any

event within 90 days of the date of the request, all or a portion of these shares for public resale, if the

aggregate price to the public of the shares offered is at least $25.0 million, net of selling expenses. We

are required to effect only two registrations pursuant to this provision of the IRA. We may postpone the

filing of a registration statement no more than once during any 12-month period for a period of not more

than 90 days if our board of directors determines that the filing would be materially detrimental to us. We

are not required to effect a demand registration under certain additional circumstances specified in our

IRA.

***Form S-3 Registration Rights***

Following the completion of this offering, holders of 156,483,658 shares of our Class A common

stock, including holders of shares of Class A common stock issuable upon conversion of the Convertible

Notes, will be entitled to Form S-3 registration rights. The holders representing at least 25% of the then-

outstanding shares having registration rights can request that we register all or part of their shares on

Form S-3 if we are eligible to file a registration statement on Form S-3 and if the aggregate price to the

public of the shares offered is at least $5.0 million, net of selling expenses. The holders may only require

us to effect at most two registration statements on Form S-3 in any 12-month period. We may postpone

the filing of a registration statement on Form S-3 no more than once during any 12-month period for a

period of not more than 90 days if our board of directors determines that the filing would be materially

detrimental to us.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

***Piggyback Registration Rights***

If we propose to register any of our securities for public sale, holders of 156,483,658 shares of our

Class A common stock, including holders of shares of Class A common stock issuable upon conversion

of the Convertible Notes, having registration rights will have the right to include their shares in the

registration statement. However, this right does not apply to a registration relating to employee benefit

plans, a registration relating to an SEC Rule 145 transaction, a registration on any form that does not

include substantially the same information as would be required to be included in a registration statement

covering the sale of our Class A common stock, or a registration in which the only Class A common stock

being registered is Class A common stock issuable upon conversion of debt securities that are also being

registered. The underwriters of any underwritten offering will have the right to limit the number of shares

registered by these holders if they determine that marketing factors require limitation, in which case the

number of shares to be registered will be apportioned pro rata among these holders, according to the

total amount of securities entitled to be included by each holder. However, the number of shares to be

registered by these holders cannot be reduced (i) unless all other securities (other than securities to be

sold by us) are first excluded from the offering or (ii) below 30% of the total shares covered by the

registration statement, other than in the initial public offering.

**Anti-Takeover Provisions**

The provisions of the DGCL, our amended and restated certificate of incorporation, and our amended

and restated bylaws following this offering could have the effect of delaying, deferring or discouraging

another person from acquiring control of our company. These provisions, which are summarized below,

are expected to discourage certain types of coercive takeover practices and inadequate takeover bids

and encourage persons seeking to acquire control of our company to first negotiate with our board of

directors. We believe that the benefits of increased protection of our potential ability to negotiate with an

unfriendly or unsolicited acquirer outweigh the disadvantages of discouraging a proposal to acquire us

because negotiation of these proposals could result in an improvement of their terms.

***Delaware Law***

We are subject to the provisions of Section 203 of the DGCL regulating corporate takeovers. In

general, Section 203 prohibits a publicly held Delaware corporation from engaging in a "business

combination" with an "interested stockholder" for a three-year period following the time that this

stockholder becomes an interested stockholder, unless the business combination is approved in a

prescribed manner. Under Section 203, a business combination between a corporation and an interested

stockholder is prohibited unless it satisfies one of the following conditions:

• before the stockholder became interested, our board of directors approved either the business

combination or the transaction, which resulted in the stockholder becoming an interested

stockholder;

• upon consummation of the transaction, which resulted in the stockholder becoming an interested

stockholder, the interested stockholder owned at least 85% of the voting stock of the corporation

outstanding at the time the transaction commenced, excluding for purposes of determining the

voting stock outstanding, shares owned by persons who are directors and also officers, and

employee stock plans in some instances, but not the outstanding voting stock owned by the

interested stockholder; or

• at or after the time the stockholder became interested, the business combination was approved

by our board and authorized at an annual or special meeting of the stockholders by the

affirmative vote of at least two-thirds of the outstanding voting stock, which is not owned by the

interested stockholder.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

Section 203 defines a business combination to include:

• any merger or consolidation involving the corporation and the interested stockholder;

• any sale, transfer, lease, pledge, or other disposition involving the interested stockholder of 10%

or more of the assets of the corporation;

• subject to exceptions, any transaction that results in the issuance of transfer by the corporation of

any stock of the corporation to the interested stockholder;

• subject to exceptions, any transaction involving the corporation that has the effect of increasing

the proportionate share of the stock of any class or series of the corporation beneficially owned

by the interested stockholder; and

• the receipt by the interested stockholder of the benefit of any loans, advances, guarantees,

pledges, or other financial benefits provided by or through the corporation.

In general, Section 203 defines an interested stockholder as any entity or person beneficially owning

15% or more of the outstanding voting stock of the corporation and any entity or person affiliated with or

controlling or controlled by the entity or person.

***Amended and Restated Certificate of Incorporation and Amended and Restated Bylaw***

***Provisions***

Our amended and restated certificate of incorporation and our amended and restated bylaws, each to

be effective upon the completion of this offering, will include a number of provisions that may have the

effect of deterring hostile takeovers, or delaying or preventing changes in control of our management

team or changes in our board of directors or our governance or policy, including the following:

• *Dual Class Common Stock*. As described above in the section titled "—Class A Common Stock

and Class B Common Stock—Voting Rights," our amended and restated certificate of

incorporation will provide for a dual class common stock structure pursuant to which our co-

founders, as holders of our Class B common stock, may have significant influence over the

outcome of matters requiring stockholder approval, even if they own significantly less than a

majority of the shares of our outstanding Class A common stock and Class B common stock,

including the election of directors and significant corporate transactions, such as a merger or

other sale of our company or its assets.

• *Board of Directors Vacancies.* Our amended and restated certificate of incorporation and our

amended and restated bylaws will authorize generally only our board of directors to fill vacant

addition, the number of directors constituting our board of directors may be set only by resolution

adopted by a majority vote of our entire board of directors. These provisions prevent a

stockholder from increasing the size of our board of directors and gaining control of our board of

directors by filling the resulting vacancies with its own nominees entitled to vote generally at an

election of directors.

• *Classified Board.* Our amended and restated certificate of incorporation and our amended and

restated bylaws will provide that our board of directors is classified into three classes of directors.

The existence of a classified board of directors could delay a successful tender offeror from

obtaining majority control of our board of directors, and the prospect of that delay might deter a

potential offeror. For additional information, see the section titled "Management—Classified Board

of Directors."

• *Directors Removed Only for Cause.* Our amended and restated certificate of incorporation will

provide that stockholders may remove directors only for cause and only by the affirmative vote of

the holders of at least 66 2/3% of the voting power of the then-outstanding capital stock.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

• *Supermajority Requirements for Amendments of Our Amended and Restated Certificate of* 

*Incorporation and Amended and Restated Bylaws.* Our amended and restated certificate of

incorporation will further provide that the affirmative vote of holders of at least 66 2/3% of the

voting power of the then-outstanding shares of capital stock will be required to amend certain

provisions of our amended and restated certificate of incorporation, including provisions relating

to the classified board, the size of our board of directors, removal of directors, special meetings,

actions by written consent of our stockholders, and designation of our preferred stock. In addition,

the affirmative vote of holders of at least 66 2/3% of the voting power of each of our Class A

common stock and Class B common stock, voting separately by class, will be required to amend

the provisions of our amended and restated certificate of incorporation relating to the terms of our

Class A common stock or Class B common stock. The affirmative vote of holders of at least 66

2/3% of the voting power of all of the then-outstanding shares of capital stock will be required to

amend or repeal our amended and restated bylaws, although our amended and restated bylaws

may be amended by a simple majority vote of our board of directors.

• *Stockholder Action; Special Meetings of Stockholders.* Our amended and restated certificate of

incorporation will provide that our stockholders may not take action by written consent, but may

only take action at annual or special meetings of our stockholders. As a result, holders of our

capital stock would not be able to amend our amended and restated bylaws or remove directors

without holding a meeting of our stockholders called in accordance with our amended and

restated bylaws. Our amended and restated certificate of incorporation and our amended and

restated bylaws will provide that special meetings of our stockholders may be called only by a

majority of our board of directors, thus prohibiting a stockholder from calling a special meeting.

These provisions might delay the ability of our stockholders to force consideration of a proposal

or for stockholders to take any action, including the removal of directors.

• *Advance Notice Requirements for Stockholder Proposals and Director Nominations.* Our

amended and restated bylaws will provide advance notice procedures for stockholders seeking to

bring business before our annual meeting of stockholders or to nominate candidates for election

as directors at our annual meeting of stockholders. Our amended and restated bylaws also will

specify certain requirements regarding the form and content of a stockholder's notice. These

provisions may preclude our stockholders from bringing matters before our annual meeting of

stockholders or from making nominations for directors at our annual meeting of stockholders. We

expect that these provisions might also discourage or deter a potential acquirer from conducting a

solicitation of proxies to elect the acquirer's own slate of directors or otherwise attempting to

obtain control of our company.

• *No Cumulative Voting.* The DGCL provides that stockholders are not entitled to the right to

cumulate votes in the election of directors unless a corporation's certificate of incorporation

provides otherwise. Our amended and restated certificate of incorporation and amended and

restated bylaws will not provide for cumulative voting.

• *Issuance of Undesignated Preferred Stock.* We anticipate that after the filing of our amended and

restated certificate of incorporation, our board of directors will have the authority, without further

action by the stockholders, to issue up to 20,000,000 shares of undesignated preferred stock with

rights and preferences, including voting rights, designated from time to time by our board of

directors. The existence of authorized but unissued shares of preferred stock enables our board

of directors to render more difficult or to discourage an attempt to obtain control of us by means of

a merger, tender offer, proxy contest or otherwise.

• *Choice of Forum.* In addition, our amended and restated certificate of incorporation will provide

that, to the fullest extent permitted by law, the Court of Chancery of the State of Delaware will be

the exclusive forum for any derivative action or proceeding brought on our behalf; any action

asserting a breach of fiduciary duty; any action asserting a claim against us arising pursuant to

the DGCL, our amended and restated certificate of incorporation or our amended and restated

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

bylaws; any action asserting a claim against us that is governed by the internal affairs doctrine; or

any to interpret, apply, enforce, or determine the validity of the amended and restated certificate

of incorporation or amended and restated bylaws. The enforceability of similar choice of forum

provisions in other companies' certificates of incorporation has been challenged in legal

proceedings, and it is possible that a court could find these types of provisions to be inapplicable

or unenforceable. Our amended and restated certificate of incorporation will also contain a

Federal Forum Provision. While there can be no assurance that federal or state courts will follow

the holding of the Supreme Court of the State of Delaware which recently found that such

provisions are facially valid under Delaware law or determine that the Federal Forum Provision

should be enforced in a particular case, application of the Federal Forum Provision means that

must be brought in federal court and cannot be brought in state court. As Section 22 of the

Securities Act creates concurrent jurisdiction for federal and state courts over all suits brought to

there is uncertainty as to whether a court would enforce such provision. Further, Section 27 of the

Exchange Act creates exclusive federal jurisdiction over all claims brought to enforce any duty or

Federal Forum Provision applies, to the fullest extent permitted by law, to suits brought to enforce

must be brought in federal court. Our stockholders will not be deemed to have waived our

compliance with the federal securities laws and the regulations promulgated thereunder. Any

person or entity purchasing or otherwise acquiring or holding any interest in any of our securities

shall be deemed to have notice of and consented to our exclusive forum provisions, including the

Federal Forum Provision. These provisions may limit a stockholder's ability to bring a claim in a

judicial forum of their choosing for disputes with us or our directors, officers, or other employees,

which may discourage lawsuits against us and our directors, officers, and other employees. If a

court were to find the Federal Forum Provision in our amended and restated certificate of

incorporation to be inapplicable or unenforceable in an action, we may incur further significant

additional costs associated with resolving the dispute in other jurisdictions, all of which could

harm our business.

**Participation in Our Initial Public Offering**

In connection with our Series G and Series G-1 redeemable convertible preferred stock financing and

our Series F redeemable convertible preferred stock financing, we entered into allocation agreements

with an affiliated entity of Premji Invest and an affiliated entity of Greenoaks Capital Partners, referred to

for this purpose as Greenoaks Capital Partners. Under these agreements, we agreed to use reasonable

efforts to provide each of Premji Invest and Greenoaks Capital Partners with the right, but not the

obligation, to purchase at the initial public offering price up to 5% of the shares sold in this offering. At our

election, Premji Invest's purchase may be made either through an allocation by the underwriters in this

offering or in a concurrent private placement, while Greenoaks Capital Partners' purchase may be made

only through an allocation by the underwriters.

Greenoaks Capital Partners has agreed to purchase 2,123,000 shares of Class A common stock in

this offering at the initial public offering price of $25.00 per share. The underwriters will receive the same

discounts and commissions from the shares of Class A common stock purchased by Greenoaks Capital

Partners as they will from any other shares sold to the public in this offering. The shares purchased by

Greenoaks Capital Partners will not be subject to any lock-up.

**Transfer Agent and Registrar**

The transfer agent and registrar for our Class A common stock and Class B common stock

is Computershare Trust Company, N.A. The transfer agent's address is 150 Royall Street, Canton,

Massachusetts 02021.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**Exchange Listing** 

Our Class A common stock has been approved for listing on Nasdaq under the symbol "NAVN."

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**SHARES ELIGIBLE FOR FUTURE SALE**

Before this offering, there has been no public market for our Class A common stock, and we cannot

predict the effect, if any, that market sales of shares of our Class A common stock or the availability of

shares of our Class A common stock for sale will have on the market price of our Class A common stock

prevailing from time to time.

Nevertheless, sales of substantial amounts of our Class A common stock, including shares issued

upon exercise of outstanding stock options, in the public market following this offering could adversely

affect market prices prevailing from time to time and could impair our ability to raise capital through the

sale of our equity securities.

Upon the completion of this offering, based on the number of shares of our capital stock outstanding

as of July 31, 2025, we will have a total of 230,941,217 shares of our Class A common stock outstanding

and 15,304,696 shares of our Class B common stock outstanding, assuming (i) the Capital Stock

Conversion, the Class B Stock Exchange, the Note Conversion, the SAFE Conversion, the Warrant

Exercises, and the Option Cash Exercise, (ii) the net issuance of 934,353 shares of Class A common

stock in connection with the RSU Net Settlement, after withholding 709,106 shares to satisfy estimated

tax withholding and remittance obligations (based on the initial public offering price of $25.00 per share,

and an assumed 45% tax withholding rate), and (iii) the issuance of 30,000,000 shares of Class A

common stock by us in this offering. Of these outstanding shares, all of the shares of Class A common

stock sold in this offering will be freely tradable, except that any shares purchased in this offering by our

affiliates, as that term is defined in Rule 144 under the Securities Act, only would be able to be sold in

compliance with the Rule 144 limitations described below.

The remaining outstanding shares of our Class A common stock and Class B common stock will be,

and the shares underlying outstanding RSUs and shares subject to outstanding stock options will be upon

issuance, deemed "restricted securities" as defined in Rule 144. Restricted securities may be sold in the

public market only if they are registered under the Securities Act or if they qualify for an exemption from

registration under Rule 144 or Rule 701 promulgated under the Securities Act, which rules are

summarized below.

As a result of the lock-up agreements described below and the provisions of our IRA described in the

section titled "Description of Capital Stock—Registration Rights," and subject to the provisions of Rule

144 or Rule 701, these restricted securities will be available for sale in the public market as follows:

---

| | |
|:---|:---|
| **<u>Earliest Date Available for Sale in the Public</u>** <br>**<u>Market</u>**<br>| **<u>Number of Shares of Common Stock</u>** |
| The opening of trading on the first trading day <br>following a 10-consecutive trading day period <br>during which the closing price of our Class A <br>common stock on Nasdaq exceeds 130% of the <br>initial public offering price per share set forth on the <br>cover page of this prospectus for at least five <br>trading days (one of which must be a trading day <br>following our public release of earnings for the <br>fiscal quarter ending October 31, 2025, referred to <br>as the Initial Earnings Release) out of such 10-<br>consecutive trading day period. <br>| Approximately 7.7 million shares held by Eligible <br>Stockholders (as defined below).<br>|
| The opening of trading on the second trading day <br>following our public release of earnings for the <br>fiscal quarter and fiscal year ending January 31, <br>2026, referred to as the Second Earnings Release.<br>| All remaining shares held by our stockholders that <br>were not previously eligible for sale under the lock-<br>up agreements, subject to applicable limitations <br>under Rule 144, including for "affiliates" and <br>compliance with other applicable law, as described <br>below.<br>|

---

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

In addition, after this offering, up to49,524,051shares of Class A common stock may be issued upon

exercise of outstanding stock options or vesting and settlement of outstanding RSUs as of July 31, 2025,

of which, 10,353,796 shares may be exchanged, upon exercise or settlement, as applicable, for an

equivalent number of shares of our Class B common stock pursuant to the Equity Exchange Rights and

87,887,502 shares of Class A common stock are available for future issuance under our 2025 Plan and

our 2025 ESPP.

**Lock-Up Agreements and Market Standoff Provisions**

We and all of our directors and executive officers, the selling stockholders, and other holders of

substantially all of our outstanding common stock and securities exercisable for or convertible into our

Class A common stock or Class B common stock, have entered into agreements with the underwriters

that restrict our and their ability to sell or transfer shares of our common stock or any options or warrants

to purchase any shares of our common stock, or any securities convertible into, exchangeable for or that

represent the right to receive shares of our common stock, such shares of common stock, options, rights,

warrants or other securities, referred to as the Lock-Up Securities, during the period ending on the earlier

of (i) the opening of trading on the second trading day following the Second Earnings Release, or (ii) the

date that is 180 days after the date of this prospectus, or the Lock-Up Period. Subject to certain

exceptions, we and they will not, and will not cause or direct any of our or their respective affiliates, and

will not publicly disclose an intention to, without the prior written consent of Goldman Sachs & Co. LLC

and Citigroup Global Markets Inc.:

• offer, sell, contract to sell, pledge, grant any option, right, or warrant to purchase, purchase any

option or contract to sell, lend, or otherwise transfer or dispose of any shares of our common

stock, or any options or warrants to purchase any of the Lock-Up Securities, whether now owned

or hereinafter acquired;

• engage in any hedging or other transaction or arrangement that is designed to or that reasonably

could be expected to lead to or result in a sale, loan, pledge, or other disposition, or transfer of

any of the economic consequences of ownership, in whole or in part, directly or indirectly, of any

of the Lock-Up Securities, whether any such transaction or arrangement (or instrument provided

for thereunder) would be settled by delivery of common stock or other securities, in cash or

otherwise; or

• make any demand for or exercise any right with respect to the registration of any of the Lock-Up

Securities.

Notwithstanding the foregoing:

A.if (i) a holder is an employee and is not one of our directors or officers within the meaning of

Section 16 of the Exchange Act, or is a former employee, as of and including the fifth calendar

day prior to the date of the Initial Earnings Release, any such person, an Eligible Stockholder,

and (ii) the closing price of our Class A common stock on Nasdaq has exceeded 130% of the

initial public offering price per share set forth on the cover page of this prospectus for at least five

trading days (one of which must be a trading day occurring after the date of the Initial Earnings

Release) out of any 10-consecutive trading day period, provided that such release date occurs in

a broadly applicable "open trading window" period under our insider trading policy, such Eligible

Stockholder may sell in the public market, subject to compliance with our insider trading policy

and applicable securities laws, beginning at the opening of trading on the first trading day after

the applicable 10-consecutive trading day period, up to 25% of the sum of (i) the aggregate

number of shares of Class A common stock that are held by such Eligible Stockholder as of

September 20, 2025, and (ii) the aggregate number of shares of Class A common stock subject

to options, RSUs, and/or securities convertible into or exchangeable or exercisable for shares of

Class A common stock that were fully vested and directly held by such Eligible Stockholder as of

September 20, 2025; and

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

B.the Lock-Up Period will fully terminate on the opening of trading on the second trading day

following the Second Earnings Release.

The number of shares eligible for release in the first release period equals approximately7.7 million

shares, including approximately 5.5 million shares issuable upon exercise of vested options and

settlement of RSUs.

In addition, our executive officers, directors and holders of a substantially all of our capital stock and

securities convertible into or exchangeable for our capital stock are subject to market standoff provisions

with us under which they have agreed that, subject to certain exceptions, for a period of 180 days after

the date of this prospectus, they will not, directly or indirectly sell, offer to sell, grant any option for the sale

of, or otherwise dispose of shares of our Class A common stock. For example, although some of these

market standoff provisions do not specifically restrict hedging transactions and others may be subject to

different interpretations between us and security holders as to whether they restrict hedging, our Insider

Trading Policy prohibits hedging by all of our current directors, officers and employees. Sales, short sales

or hedging transactions involving our equity securities, whether before or after this offering and whether or

not we believe them to be prohibited, could adversely affect the price of our Class A common stock.

As a result of the foregoing, substantially all of our outstanding Class A common stock and securities

directly or indirectly convertible into or exchangeable or exercisable for our Class A common stock are

subject to a lock-up agreement or market standoff provisions during the Lock-Up Period. We have agreed

to enforce all such market standoff restrictions on behalf of the underwriters and not to amend or waive

any such market standoff provisions during the Lock-Up Period without the prior written consent of

Goldman Sachs & Co. LLC and Citigroup Global Markets Inc., on behalf of the underwriters, provided that

we may release shares from such restrictions to the extent such shares would be entitled to release under

the form of lock-up agreement with the underwriters entered into by our directors and executive officers,

and certain other holders of our securities as described herein.

**Rule 144**

In general, under Rule 144 as currently in effect, once we have been subject to public company

reporting requirements for at least 90 days, a person who is not deemed to have been one of our affiliates

for purposes of the Securities Act at any time during the 90 days preceding a sale and who has

beneficially owned the shares proposed to be sold for at least six months, including the holding period of

any prior owner other than our affiliates, is entitled to sell those shares without complying with the manner

of sale, volume limitation or notice provisions of Rule 144, subject to compliance with the public

information requirements of Rule 144. If such a person has beneficially owned the shares proposed to be

sold for at least one year, including the holding period of any prior owner other than our affiliates, then

that person would be entitled to sell those shares without complying with any of the requirements of

Rule 144.

In general, under Rule 144, as currently in effect, our affiliates or persons selling shares on behalf of

our affiliates are entitled to sell upon expiration of the lock-up agreements and market standoff provisions

described above, within any three-month period, a number of shares that does not exceed the greater of:

• 1% of the number of shares of our Class A common stock then outstanding, which will equal

approximately 2,309,412 shares immediately after this offering; or

• the average weekly trading volume of our Class A common stock during the four calendar weeks

preceding the filing of a notice on Form 144 with respect to that sale.

Sales under Rule 144 by our affiliates or persons selling shares on behalf of our affiliates are also

subject to certain manner of sale provisions and notice requirements and to the availability of current

public information about us.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**Rule 701**

Rule 701 generally allows a stockholder who purchased shares of our capital stock pursuant to a

written compensatory plan or contract and who is not deemed to have been an affiliate of our company

during the immediately preceding 90 days to sell these shares in reliance upon Rule 144, but without

being required to comply with the public information, holding period, volume limitation or notice provisions

of Rule 144. Rule 701 also permits affiliates of our company to sell their Rule 701 shares under Rule 144

without complying with the holding period requirements of Rule 144. All holders of Rule 701 shares,

however, are required by that rule to wait until 90 days after the date of this prospectus before selling

those shares pursuant to Rule 701.

**Stock Options and RSUs**

We have filed a registration statement on Form S-8 under the Securities Act covering all of the shares

of our common stock subject to outstanding options and RSUs and the shares of our Class A common

stock reserved for issuance under our equity incentive plans. In addition, we have filed a registration

statement on Form S-8 or such other form as may be required under the Securities Act for the resale of

shares of our common stock issued upon the exercise of options that were not granted under Rule 701.

However, the shares registered on Form S-8 may be subject to the volume limitations and the manner of

sale, notice and public information requirements of Rule 144 and will not be eligible for resale until

expiration of the lock-up agreements and market standoff provisions to which they are subject.

**Registration Rights**

We have granted demand, piggyback, and Form S-3 registration rights to certain of our stockholders

to sell our common stock. Registration of the sale of these shares under the Securities Act would result in

these shares becoming freely tradable without restriction under the Securities Act immediately upon the

effectiveness of the registration, except for shares purchased by affiliates. For a further description of

these rights, see the section titled "Description of Capital Stock—Registration Rights."

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**MATERIAL U.S. FEDERAL INCOME TAX CONSEQUENCES TO NON-U.S. HOLDERS OF OUR** 

**CLASS A COMMON STOCK**

The following summary describes the material U.S. federal income tax consequences of the

acquisition, ownership and disposition of our Class A common stock acquired in this offering by Non-U.S.

Holders (as defined below). This discussion does not address all aspects of U.S. federal income taxes,

does not discuss the potential application of any alternative minimum tax, the special tax accounting rules

under Section 451(b) of the Code, or the Medicare contribution tax on net investment income, and does

not deal with state or local taxes, U.S. federal gift or estate tax laws, or any non-U.S. tax consequences

that may be relevant to Non-U.S. Holders in light of their particular circumstances.

Special rules different from those described below may apply to certain Non-U.S. Holders that are

subject to special treatment under the Code, such as:

• insurance companies, banks, and other financial institutions;

• tax-exempt organizations (including private foundations) and tax-qualified retirement plans;

• "qualified foreign pension funds" as defined in Section 897(l)(2) of the Code and entities all of the

interests of which are held by qualified foreign pension funds;

• non-U.S. governments and international organizations;

• dealers and traders in securities;

• certain former citizens or long-term residents of the United States;

• persons that own, or are deemed to own, more than 5% of our Class A common stock or any

shares of our Class B common stock;

• "controlled foreign corporations," as defined in Section 957 of the Code, "passive foreign

investment companies," as defined in Section 1297 of the Code, and corporations that

accumulate earnings to avoid U.S. federal income tax;

• persons that hold our Class A common stock as part of a "straddle," "hedge," "conversion

transaction," "synthetic security," or integrated investment or other risk reduction strategy;

• persons deemed to sell our Class A common stock under the constructive sale provisions of the

Code;

• persons who hold or receive our Class A common stock pursuant to the exercise of any

employee stock option or otherwise as compensation;

• persons who do not hold our Class A common stock as a capital asset within the meaning of

Section 1221 of the Code (generally, for investment purposes); and

• partnerships and other pass-through entities, and investors in such pass-through entities

(regardless of their places of organization or formation).

Such Non-U.S. Holders are urged to consult their own tax advisors to determine the U.S. federal,

state, local, and other tax consequences that may be relevant to them of the ownership or disposition of

our Class A common stock.

Furthermore, the discussion below is based upon the provisions of the Code, Treasury Regulations

promulgated thereunder, rulings and administrative pronouncements of the Internal Revenue Service, or

the IRS, and judicial decisions thereunder, all as of the date hereof, and such authorities may be

repealed, revoked, or modified, possibly retroactively, and are subject to differing interpretations which

could result in U.S. federal income tax consequences different from those discussed below. We have not

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

requested a ruling from the IRS with respect to the statements made and the conclusions reached in the

following summary, and there can be no assurance that the IRS will not take a contrary position regarding

the tax consequences described herein or that any such contrary position would not be sustained by a

court.

PERSONS CONSIDERING THE PURCHASE OF OUR CLASS A COMMON STOCK PURSUANT

TO THIS OFFERING SHOULD CONSULT THEIR OWN TAX ADVISORS CONCERNING THE U.S.

FEDERAL INCOME TAX CONSEQUENCES OF ACQUIRING, OWNING, AND DISPOSING OF OUR

CLASS A COMMON STOCK IN LIGHT OF THEIR PARTICULAR SITUATIONS AS WELL AS ANY TAX

CONSEQUENCES ARISING UNDER THE LAWS OF ANY OTHER TAXING JURISDICTION,

INCLUDING ANY STATE, LOCAL, OR NON-U.S. TAX CONSEQUENCES OR ANY U.S. FEDERAL

NON-INCOME TAX CONSEQUENCES, AND THE POSSIBLE APPLICATION OF TAX TREATIES.

For purposes of this discussion, a "Non-U.S. Holder" is a beneficial owner of our Class A common

stock that is not a U.S. Holder or an entity or arrangement treated as a partnership or other pass-through

entity for U.S. federal income tax purposes. A "U.S. Holder" is a beneficial owner of our Class A common

stock that is, for U.S. federal income tax purposes, (i) an individual who is a citizen or resident of the

United States, (ii) a corporation (or other entity taxable as a corporation for U.S. federal income tax

purposes), created or organized in or under the laws of the United States, any state thereof, or the District

of Columbia, (iii) an estate the income of which is subject to U.S. federal income taxation regardless of its

source, or (iv) a trust if it (A) is subject to the primary supervision of a court within the United States and

one or more United States persons (within the meaning of Section 7701(a)(30) of the Code) have the

authority to control all substantial decisions of the trust or (B) has a valid election in effect under

applicable U.S. Treasury Regulations to be treated as a United States person.

If you are an individual who is not a U.S. citizen, you may be deemed to be a resident of the United

States (as opposed to a nonresident alien) by virtue of being present in the United States for at least

31 days in the calendar year and for an aggregate of at least 183 days during a three-year period ending

in the current calendar year. Generally, for this purpose, all the days present in the current year, one-third

of the days present in the immediately preceding year, and one-sixth of the days present in the second

preceding year are counted. Resident aliens are generally subject to U.S. federal income tax as if they

were U.S. citizens. Individuals who are uncertain of their status as resident or nonresident aliens for U.S.

federal income tax purposes are urged to consult their own tax advisors regarding the U.S. federal

income tax consequences of the ownership or disposition of our Class A common stock.

**Distributions**

We do not anticipate paying any dividends on our Class A common stock in the foreseeable future. If

we do make distributions on our Class A common stock, however, such distributions made to a Non-U.S.

Holder will constitute dividends for U.S. federal income tax purposes to the extent paid out of our current

or accumulated earnings and profits (as determined under U.S. federal income tax principles).

Distributions in excess of our current and accumulated earnings and profits will constitute a return of

capital that is applied against and reduces, but not below zero, a Non-U.S. Holder's adjusted tax basis in

our Class A common stock. Any remaining excess will be treated as capital gain realized on the sale or

exchange of our Class A common stock as described below under the section titled "—Gain on

Disposition of Our Class A Common Stock."

Any distribution on our Class A common stock that is treated as a dividend paid to a Non-U.S. Holder

that is not effectively connected with the holder's conduct of a trade or business in the United States

generally will be subject to withholding tax at a 30% rate or such lower rate as may be specified by an

applicable income tax treaty between the United States and the Non-U.S. Holder's country of residence.

To obtain a reduced rate of withholding tax under an applicable income tax treaty, a Non-U.S. Holder

generally will be required to provide the applicable withholding agent with a properly executed IRS Form

W-8BEN, IRS Form W-8BEN-E, or other appropriate form, certifying the Non-U.S. Holder's entitlement to

benefits under that income tax treaty. Such form must be provided prior to the payment of dividends and

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

must be updated periodically. If a Non-U.S. Holder holds stock through a financial institution or other

agent acting on the holder's behalf, the holder will be required to provide appropriate documentation to

such agent. The holder's agent will then be required to provide certification to the applicable withholding

agent, either directly or through other intermediaries. A Non-U.S. Holder that does not timely furnish the

required documentation, but that qualifies for a reduced treaty rate, may obtain a refund of any excess

amounts withheld by timely filing an appropriate claim for refund with the IRS. If you are eligible for a

reduced rate of U.S. withholding tax under an income tax treaty, you should consult with your own tax

advisor to determine if you are able to obtain a refund or credit of any excess amounts withheld.

We generally are not required to withhold tax on dividends paid to a Non-U.S. Holder that are

effectively connected with the holder's conduct of a trade or business within the United States (and, if

required by an applicable income tax treaty, are attributable to a permanent establishment or fixed base

that the holder maintains in the United States) if a properly executed IRS Form W-8ECI, stating that the

dividends are so connected, is furnished to the applicable withholding agent. In general, such effectively

connected dividends will be subject to U.S. federal income tax on a net income basis at the regular U.S.

federal income tax rates applicable to U.S. persons. A corporate Non-U.S. Holder receiving effectively

connected dividends may also be subject to an additional "branch profits tax," which is imposed, under

certain circumstances, at a rate of 30% (or such lower rate as may be specified by an applicable treaty)

on the corporate Non-U.S. Holder's effectively connected earnings and profits, subject to certain

adjustments.

See also the section titled "—Foreign Accounts" for additional withholding rules that may apply to

dividends paid to certain foreign financial institutions or non-financial foreign entities.

**Gain on Disposition of Our Class A Common Stock**

Subject to the discussions below under the sections titled "—Backup Withholding and Information

Reporting" and "—Foreign Accounts," a Non-U.S. Holder generally will not be subject to U.S. federal

income or withholding tax with respect to gain realized on a sale or other taxable disposition of our

Class A common stock unless (i) the gain is effectively connected with a trade or business of the Non-

U.S. Holder in the United States (and, if required by an applicable income tax treaty, is attributable to a

permanent establishment or fixed base that the Non-U.S. Holder maintains in the United States), (ii) the

Non-U.S. Holder is a nonresident alien individual and is present in the United States for 183 or more days

in the taxable year of the disposition and certain other conditions are met, or (iii) we are or have been a

"United States real property holding corporation" within the meaning of Section 897(c)(2) of the Code at

any time within the shorter of the five-year period preceding such disposition or the Non-U.S. Holder's

holding period in the Class A common stock.

If you are a Non-U.S. Holder, gain described in (i) above will be subject to U.S. federal income tax on

the net gain derived from the sale at the regular U.S. federal income tax rates applicable to U.S. persons.

If you are a corporate Non-U.S. Holder, gain described in (i) above may also be subject to the additional

branch profits tax at a 30% rate or such lower rate as may be specified by an applicable income tax

treaty. If you are an individual Non-U.S. Holder described in (ii) above, you will be required to pay a flat

30% tax on the gain derived from the sale (or such lower rate as may be specified by an applicable

income tax treaty), which gain may be offset by certain U.S. source capital losses (even though you are

not considered a resident of the United States), provided you have timely filed U.S. federal income tax

returns with respect to such losses. With respect to (iii) above, in general, we would be a United States

real property holding corporation if United States real property interests (as defined in the Code and the

Treasury Regulations) comprised (by fair market value) at least half of our worldwide real property and

our other assets which are used or held for use in a trade or business. We believe that we are not, and do

not anticipate becoming, a United States real property holding corporation. However, there can be no

assurance that we will not become a United States real property holding corporation in the future. Even if

we are treated as a United States real property holding corporation, gain realized by a Non-U.S. Holder

on a disposition of our Class A common stock will not be subject to U.S. federal income tax so long as

(i) the Non-U.S. Holder owned, directly, indirectly, and constructively, no more than five percent of our

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

Class A common stock at all times within the shorter of (A) the five-year period preceding the disposition

or (B) the Non-U.S. Holder's holding period and (ii) our Class A common stock is regularly traded on an

established securities market for purposes of the relevant rules. There can be no assurance that our

Class A common stock will qualify as regularly traded on an established securities market for this

purpose. If we are treated as a United States real property holding corporation and the exception

described in the previous two sentences does not apply, gain realized by a Non-U.S. Holder on a

disposition of our Class A common stock generally will be subject to U.S. federal income tax at the regular

U.S. federal income tax rates applicable to U.S. persons.

**Backup Withholding and Information Reporting**

Generally, we or an applicable withholding agent must report information to the IRS with respect to

any distributions we pay on our Class A common stock, including the amount of any such distributions,

the name and address of the recipient, and the amount, if any, of tax withheld. A similar report is sent to

the holder to whom any such dividends are paid. Pursuant to tax treaties or certain other agreements, the

IRS may make its reports available to tax authorities in the recipient's country of residence.

Dividends paid by us (or our paying agents) to a Non-U.S. Holder may also be subject to U.S. backup

withholding. U.S. backup withholding generally will not apply to a Non-U.S. Holder who provides a

properly executed IRS Form W-8BEN or IRS Form W-8BEN-E, as applicable, or otherwise establishes an

exemption, provided that the applicable withholding agent does not have actual knowledge or reason to

know the holder is a U.S. person.

Under current U.S. federal income tax law, U.S. information reporting and backup withholding

requirements generally will apply to the proceeds of a disposition of our Class A common stock effected

by or through a U.S. office of any broker, U.S. or non-U.S., unless the Non-U.S. Holder provides a

properly executed IRS Form W-8BEN or IRS Form W-8BEN-E, as applicable, or otherwise meets

documentary evidence requirements for establishing non-U.S. person status or otherwise establishes an

exemption. Generally, U.S. information reporting and backup withholding requirements will not apply to a

payment of disposition proceeds to a Non-U.S. Holder where the transaction is effected outside the

United States through a non-U.S. office of a non-U.S. broker. Information reporting and backup

withholding requirements may, however, apply to a payment of disposition proceeds if the broker has

actual knowledge, or reason to know, that the holder is, in fact, a U.S. person. For information reporting

purposes only, certain brokers with substantial U.S. ownership or operations will generally be treated in a

manner similar to U.S. brokers.

Backup withholding is not an additional tax. If backup withholding is applied to you, you should

consult with your own tax advisor to determine whether you are able to obtain a tax refund or credit of any

overpaid amount.

**Foreign Accounts**

In addition, U.S. federal withholding taxes may apply under the Foreign Account Tax Compliance Act,

or FATCA, on certain types of payments, including dividends on our Class A common stock, made to non-

U.S. financial institutions and certain other non-U.S. entities. Specifically, a 30% withholding tax may be

imposed on dividends on our Class A common stock paid to a "foreign financial institution" or a "non-

financial foreign entity" (each as defined in the Code), unless (i) the foreign financial institution agrees to

undertake certain diligence and reporting obligations, (ii) the non-financial foreign entity either certifies it

does not have any "substantial United States owners" (as defined in the Code) or furnishes identifying

information regarding each substantial United States owner, or (iii) the foreign financial institution or non-

financial foreign entity otherwise qualifies for an exemption from these rules. The 30% federal withholding

tax described in this paragraph is not generally subject to reduction under income tax treaties with the

United States. If the payee is a foreign financial institution and is subject to the diligence and reporting

requirements in (i) above, it must enter into an agreement with the U.S. Department of the Treasury

requiring, among other things, that it undertake to identify accounts held by certain "specified United

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

States persons" or "United States-owned foreign entities" (each as defined in the Code), annually report

certain information about such accounts, and withhold 30% tax on certain payments to non-compliant

foreign financial institutions and certain other account holders. Foreign financial institutions located in

jurisdictions that have an intergovernmental agreement with the United States governing FATCA may be

subject to different rules.

Although the Code provides that FATCA withholding generally also will apply to payments of gross

proceeds from the sale or other disposition of our Class A common stock, proposed U.S. Treasury

Regulations have been released that, if finalized in their present form, would eliminate the FATCA

withholding of 30% applicable to gross proceeds from sales or other dispositions of our Class A common

stock (other than amounts treated dividends). The preamble to the proposed U.S. Treasury Regulations

states that taxpayers generally may rely on them until final U.S. Treasury Regulations are issued.

Prospective investors should consult their tax advisors regarding the potential application of

withholding taxes under FATCA to their investment in our Class A common stock.

EACH PROSPECTIVE INVESTOR SHOULD CONSULT ITS OWN TAX ADVISOR REGARDING

THE TAX CONSEQUENCES OF ACQUIRING, OWNING, AND DISPOSING OF OUR CLASS A

COMMON STOCK, INCLUDING THE CONSEQUENCES OF ANY PROPOSED CHANGE IN

APPLICABLE LAW, AS WELL AS TAX CONSEQUENCES ARISING UNDER ANY STATE, LOCAL,

NON-U.S. OR U.S. FEDERAL NON-INCOME TAX LAWS SUCH AS ESTATE AND GIFT TAX, AND THE

POSSIBLE APPLICATION OF TAX TREATIES.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**UNDERWRITING**

We, the selling stockholders and the underwriters named below have entered into an underwriting

agreement with respect to the shares of Class A common stock being offered. Subject to certain

conditions, each underwriter has severally agreed to purchase the number of shares of Class A common

stock indicated in the following table. Goldman Sachs & Co. LLC and Citigroup Global Markets Inc. are

the representatives of the underwriters.

---

| | |
|:---|:---|
| **Underwriters** | **Number of** <br>**Shares**<br>|
| Goldman Sachs & Co. LLC ............................................................................................................ | 12923543 |
| Citigroup Global Markets Inc. ......................................................................................................... | 9600346 |
| Jefferies LLC ..................................................................................................................................... | 2584708 |
| Mizuho Securities USA LLC ........................................................................................................... | 3692441 |
| Morgan Stanley & Co. LLC.............................................................................................................. | 1846220 |
| BNP Paribas Securities Corp. ........................................................................................................ | 1292354 |
| Citizens JMP Securities, LLC ......................................................................................................... | 1661598 |
| Oppenheimer & Co. Inc................................................................................................................... | 1107732 |
| MUFG Securities Americas Inc....................................................................................................... | 738488 |
| Needham & Company, LLC ........................................................................................................... | 553866 |
| BTIG, LLC ......................................................................................................................................... | 369244 |
| Loop Capital Markets LLC............................................................................................................... | 276933 |
| Academy Securities, Inc. ................................................................................................................ | 92311 |
| Rosenblatt Securities Inc................................................................................................................. | 184622 |
| Total .............................................................................................................................................. | 36924406 |

---

The underwriters are committed to take and pay for all of the shares of Class A common stock being

offered, if any are taken, other than the shares of Class A common stock covered by the option described

below unless and until this option is exercised.

The underwriters have an option to buy up to an additional 5,538,660 shares of Class A common

stock from us to cover sales by the underwriters of a greater number of shares of Class A common stock

than the total number set forth in the table above. They may exercise that option for 30 days. If any

shares of Class A common stock are purchased pursuant to this option, the underwriters will severally

purchase shares of Class A common stock in approximately the same proportion as set forth in the table

above.

The following tables show the per share and total underwriting discounts and commissions to be paid

to the underwriters by us and the selling stockholders. Such amounts are shown assuming both no

exercise and full exercise of the underwriters' option to purchase additional shares of our Class A

common stock.

**Paid by Us**

---

| | | |
|:---|:---|:---|
|  | **No Exercise** | **Full Exercise** |
| Per Share ................................................................................................................ | $1.30345 | $1.30345 |
| Total .................................................................................................................... | $39103500 | $46322866 |

---

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**Paid by the Selling Stockholders**

---

| | | |
|:---|:---|:---|
|  | **No Exercise** | **Full Exercise** |
| Per Share ......................................................................................................... | $1.30345 | $1.30345 |
| Total ............................................................................................................. | $9025617 | $9025617 |

---

Shares of Class A common stock sold by the underwriters to the public will initially be offered at the

initial public offering price set forth on the cover of this prospectus. Any shares of Class A common stock

sold by the underwriters to securities dealers may be sold at a discount of up to $0.782070 per share

from the initial public offering price. After the initial offering of the shares of Class A common stock, the

representatives may change the offering price and the other selling terms. The offering of the shares of

Class A common stock by the underwriters is subject to receipt and acceptance and subject to the

underwriters' right to reject any order in whole or in part.

We and all of our directors and executive officers, the selling stockholders, and other holders of

substantially all of our outstanding common stock and securities exercisable for or convertible into our

Class A common stock or Class B common stock, have entered into agreements with the underwriters

that restrict our and their ability to sell or transfer any shares of the Lock-Up Securities, during the period

ending on the earlier of (i) the opening of trading on the second trading day following the Second

Earnings Release, or (ii) the date that is 180 days after the Lock-Up Period. Subject to certain exceptions,

they will not, and will not cause or direct any of our or their respective affiliates, and will not publicly

disclose an intention to, without the prior written consent of Goldman Sachs & Co. LLC and Citigroup

Global Markets Inc.:

• offer, sell, contract to sell, pledge, grant any option, right, or warrant to purchase, purchase any

option or contract to sell, lend, or otherwise transfer or dispose of any shares of our common

stock, or any options or warrants to purchase any shares of our common stock, or any securities

convertible into, exchangeable for, or that represent the right to receive, shares of our common

stock, whether now owned or hereinafter acquired;

• engage in any hedging or other transaction or arrangement that is designed to or that reasonably

could be expected to lead to or result in a sale, loan, pledge, or other disposition, or transfer of

any of the economic consequences of ownership, in whole or in part, directly or indirectly, of any

shares of our common stock, or any securities convertible into, exchangeable for, or that

represent the right to receive, shares of our common stock, whether any such transaction or

arrangement (or instrument provided for thereunder) would be settled by delivery of common

stock or other securities, in cash or otherwise; or

• make any demand for or exercise any right with respect to the registration of any shares of our

common stock, or any securities convertible into, exchangeable for, or that represent the right to

receive, shares of our common stock.

See the section titled "Shares Eligible for Future Sale" for a discussion of certain transfer restrictions.

Notwithstanding the foregoing, if (i) a holder is an Eligible Stockholder and (ii) the closing price of our

Class A common stock on Nasdaq has exceeded 130% of the initial public offering price per share set

forth on the cover page of this prospectus for at least five trading days (one of which must be a trading

day occurring after the date of the Initial Earnings Release) out of any 10-consecutive trading day period,

provided that such release date occurs in a broadly applicable "open trading window" period under our

insider trading policy, such Eligible Stockholder may sell in the public market, subject to compliance with

our insider trading policy and applicable securities laws, beginning at the opening of trading on the first

trading day after the applicable 10-consecutive trading day period, up to 25% of the sum of (i) the

aggregate number of outstanding shares of Class A common stock that are held by such Eligible

Stockholder as of September 20, 2025, and (ii) the aggregate number of shares of Class A common stock

subject to options, RSUs and/or securities convertible into or exchangeable or exercisable for shares of

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

Class A common stock that were fully vested and were directly held by such Eligible Stockholder and fully

vested as of September 20, 2025. The number of shares eligible for release in the first release period

equals approximately 7.7 million shares, including approximately 5.5 million shares issuable upon

exercise of vested options and settlement of RSUs.

Subject to certain additional limitations, including those relating to public filings required to be or

voluntarily made in connection with a transfer, the restrictions contained in the lock-up agreements do not

apply to:

i.transfers as bona fide gifts or charitable contributions, or for bona fide estate planning purposes;

ii.transfers upon death by will, testamentary document, or the laws of intestate succession;

iii.transfers to immediate family members or to any trust for the direct or indirect benefit of the

holder or the immediate family of the holder or, if the holder is a trust, to a trustor or beneficiary of

the trust or the estate of a beneficiary of such trust;

iv.transfers to a partnership, limited liability company, or other entity of which the holder and the

immediate family of the holder are the legal and beneficial owner of all of the outstanding equity

securities or similar interests;

v.transfers to a nominee or custodian of a person or entity to whom a disposition or transfer would

be permissible under clauses (i) through (iv) above;

vi.transfers by a business entity (A) to an affiliated or controlled entity or (B) as part of a distribution

to the holder's stockholders, partners, members, or other equityholders or to the estate of any

such stockholders, partners, members, or other equityholders;

vii.transfers by operation of law, such as pursuant to a qualified domestic order, divorce settlement,

divorce decree, or separation agreement;

viii. transfers to us from one of our employees upon their death, disability, or termination of

employment;

ix.if the holder is not an executive officer or director, transfers of shares acquired (A) from the

underwriters in this offering or (B) in open market transactions after the completion of this

offering;

x. transfers to us in connection with the vesting, settlement, or exercise of RSUs, options, warrants,

or other rights to purchase shares of our common stock (including, in each case, by way of "net"

or "cashless" exercise), including transfers to us for the payment of tax obligations, including

estimated taxes, due as a result of the vesting, settlement, or exercise of options, RSUs,

restricted stock, warrants, or other rights to acquire shares of our common stock, in each case

granted under a stock incentive plan or other equity award plan or arrangement or pursuant to the

terms of convertible or exchangeable securities, each described in this prospectus;

xi.sales or other transfers in "sell to cover" or similar open market transactions during the Lock-Up

Period solely to satisfy tax obligations due as a result of (A) the exercise of stock options, if such

options expire or the post-termination exercise period applicable to such options expire during the

Lock-Up Period, or (B) the settlement of RSUs during the Lock-Up Period pursuant to awards

granted under a stock incentive plan or other equity award plan or arrangement described in this

prospectus;

xii.transfers to us in connection with the conversion, exchange, or reclassification of our outstanding

equity securities into shares of our common stock, or any reclassification, exchange, or

conversion of our common stock, in each case as described in this prospectus;

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

xiii.transfers to the underwriters pursuant to the underwriting agreement;

xiv.transfers in connection with the termination of employment of an employee, including following

voluntary resignation of such employee, if such transfers or dispositions are determined by us to

be required under applicable law;

xv.enter into a written plan meeting the requirements of Rule 10b5-1 under the Exchange Act

relating to the transfer of shares of common stock, provided that shares of common stock subject

to such plan may not be sold during the Lock-Up Period; and

xvi.transfers pursuant to a bona fide third-party tender offer, merger, consolidation, or other similar

transaction that is approved by our board of directors and made to all holders of our common

stock, and which involves a change in control;

provided, in the case of any transfer, disposition, or distribution pursuant to clauses (i) through (vii),

that each transferee, donee, or distributee shall sign and deliver a lock-up agreement.

The foregoing restrictions on issuances by us during the Lock-Up Period are subject to certain

exceptions, including with respect to: (A) shares to be sold pursuant to the underwriting agreement, (B)

the issuance of shares upon the exercise of options or the settlement of RSUs (including net exercise or

settlement) as described herein, (C) the issuance of shares upon the conversion or exchange of

convertible or exchangeable securities as described herein, (D) the issuance of shares of Class A

common stock upon conversion of shares of our Class B common stock, (E) the issuance of shares of

Class A common stock or securities convertible into, exchangeable for or that represent the right to

receive shares of Class A common stock, in each case pursuant to our equity plans described herein, (F)

the issuance of shares of Class A common stock or securities convertible into, exchangeable for or that

represent the right to receive shares of Class A common stock in connection with (x) the acquisition by us

or any of our subsidiaries of the securities, business, technology, property or other assets of another

person or entity or pursuant to an employee benefit plan assumed by us in connection with such

acquisition, and the issuance of any such securities pursuant to any such agreement, or (y) our joint

ventures, commercial relationships and other strategic relationships, or (G) the filing of any registration

statement(s) on Form S-8 relating to the securities granted or to be granted pursuant to (A) our equity

plans that are described herein or (B) any assumed employee benefit plan contemplated by clause (F);

provided, that the aggregate number of shares of Class A common stock that we may sell or issue or

agree to sell or issue pursuant to clause (F) shall not exceed 10% of the total number of shares of our

common stock outstanding immediately following the completion of this offering; and provided further, that

in the case of clauses (B), (C), (E) and (F), we shall cause each recipient of such securities to execute

and deliver to Goldman Sachs & Co. LLC and Citigroup Global Markets Inc., as representatives of the

underwriters, on or prior to the issuance of such securities, a lock-up agreement for the remainder of the

Lock-Up Period and shall enter stop transfer instructions with our transfer agent and registrar on such

securities.

Goldman Sachs & Co. LLC and Citigroup Global Markets Inc. may, in their discretion, release any of

the securities subject to these lockup agreements at any time, subject to applicable notice requirements.

Prior to the offering, there has been no public market for the shares of our Class A common stock.

The initial public offering price was negotiated between us, the selling stockholders and Goldman Sachs

& Co. LLC and Citigroup Global Markets Inc. Among the factors considered in determining the initial

public offering price of the shares of Class A common stock, in addition to prevailing market conditions,

were our historical performance, estimates of our business potential and earnings prospects, an

assessment of our management, and the consideration of the above factors in relation to market

valuation of companies in related businesses.

Our Class A common stock has been approved for listing on Nasdaq under the symbol "NAVN."

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

In connection with the offering, the underwriters may purchase and sell shares of our Class A

common stock in the open market. These transactions may include short sales, stabilizing transactions,

of a greater number of shares than they are required to purchase in the offering, and a short position

represents the amount of such sales that have not been covered by subsequent purchases. A "covered

short position" is a short position that is not greater than the number of additional shares for which the

underwriters' option described above may be exercised. The underwriters may cover any covered short

position by either exercising their option to purchase additional shares or purchasing shares in the open

market. In determining the source of shares to cover the covered short position, the underwriters will

consider, among other things, the price of shares available for purchase in the open market as compared

to the price at which they may purchase additional shares pursuant to the option described above.

"Naked" short sales are any short sales that create a short position greater than the number of additional

shares for which the option described above may be exercised. The underwriters must cover any such

naked short position by purchasing shares in the open market. A naked short position is more likely to be

created if the underwriters are concerned that there may be downward pressure on the price of the Class

A common stock in the open market after pricing that could adversely affect investors who purchase in

the offering. Stabilizing transactions consist of various bids for or purchases of Class A common stock

made by the underwriters in the open market prior to the completion of the offering.

The underwriters may also impose a penalty bid. This occurs when a particular underwriter repays to

the underwriters a portion of the underwriting discount received by it because the representatives have

repurchased shares sold by or for the account of such underwriter in stabilizing or short covering

transactions.

Purchases to cover a short position and stabilizing transactions, as well as other purchases by the

underwriters for their own accounts, may have the effect of preventing or retarding a decline in the market

price of our Class A common stock, and together with the imposition of the penalty bid, may stabilize,

maintain or otherwise affect the market price of our Class A common stock. As a result, the price of our

Class A common stock may be higher than the price that otherwise might exist in the open market. The

underwriters are not required to engage in these activities and may end any of these activities at any

time. These transactions may be effected on Nasdaq, in the over-the-counter market, or otherwise.

We have agreed to reimburse the underwriters for expenses in an amount not to exceed $75,000.

The underwriters have agreed to reimburse us for certain expenses incurred by us in connection with this

offering upon the completion of this offering. We and the selling stockholders have also agreed to

indemnify the several underwriters against certain liabilities, including liabilities under the Securities Act.

The underwriters and their respective affiliates are full service financial institutions engaged in various

activities, which may include sales and trading, commercial and investment banking, advisory, investment

management, investment research, principal investment, hedging, market making, brokerage, and other

financial and non-financial activities and services. Certain of the underwriters and their respective

affiliates have provided, and may in the future provide, a variety of these services to us and to persons

and entities with relationships with us, for which they received or will receive customary fees and

expenses. Goldman Sachs Bank USA, an affiliate of Goldman Sachs & Co. LLC, is the administrative

agent and a lender under the Warehouse Credit Agreement. Citibank, an affiliate of Citigroup Global

Markets Inc., is the administrative agent and a lender under the ABL Facility. In addition, affiliates of BNP

Paribas Securities Corp. and Citizens JMP Securities, LLC are lenders under the ABL Facility. Certain of

the underwriters and their respective affiliates are our customers or have been customers from time to

time and may be customers in the future in arm's length transactions on market competitive terms.

In the ordinary course of their various business activities, the underwriters and their respective

affiliates, officers, directors, and employees may purchase, sell, or hold a broad array of investments and

actively trade securities, derivatives, loans, commodities, currencies, credit default swaps, and other

financial instruments for their own account and for the accounts of their customers, and such investment

and trading activities may involve or relate to our assets, securities, and/or instruments (directly, as

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

collateral securing other obligations or otherwise) and/or persons and entities with relationships with us.

The underwriters and their respective affiliates may also communicate independent investment

recommendations, market color, or trading ideas and/or publish or express independent research views in

respect of such assets, securities, or instruments and may at any time hold, or recommend to clients that

they should acquire, long and/or short positions in such assets, securities, and instruments.

**Participation in Our Initial Public Offering**

In connection with our Series G and Series G-1 redeemable convertible preferred stock financing and

our Series F redeemable convertible preferred stock financing, we entered into allocation agreements

with an affiliated entity of Premji Invest and an affiliated entity of Greenoaks Capital Partners,

respectively. Under these agreements, we agreed to use reasonable efforts to provide each of Premji

Invest and Greenoaks Capital Partners with the right, but not the obligation, to purchase at the initial

public offering price up to 5% of the shares sold in this offering. At our election, Premji Invest's purchase

may be made either through an allocation by the underwriters in this offering or in a concurrent private

placement, while Greenoaks Capital Partners' purchase may be made only through an allocation by the

underwriters. Greenoaks Capital Partners has agreed to purchase 2,123,000 shares of Class A common

stock in this offering at the initial public offering price of $25.00 per share. The underwriters will receive

the same discounts and commissions from the shares of Class A common stock purchased by

Greenoaks Capital Partners as they will from any other shares sold to the public in this offering. The

shares purchased by Greenoaks Capital Partners will not be subject to any lock-up.

**European Economic Area** 

In relation to each Member State of the European Economic Area, each, a Relevant Member State,

an offer to the public of any Class A common stock may not be made in that Relevant Member State,

except that an offer to the public in that Relevant Member State of any Class A common stock may be

made at any time under the following exemptions under the EU Prospectus Regulation:

a) to any legal entity which is a "qualified investor" as defined under the EU Prospectus Regulation;

b) to fewer than 150 natural or legal persons (other than "qualified investors" as defined under the

EU Prospectus Regulation), subject to obtaining the prior consent of the joint book-running

managers for any such offer; or

c) in any other circumstances falling within Article 1(4) of the EU Prospectus Regulation,

provided that no such offer of the shares of Class A common stock shall require us or any underwriter

to publish a prospectus pursuant to Article 3 of the Prospectus Regulation or a supplemental prospectus

pursuant to Article 23 of the Prospectus Regulation.

Each person in a Relevant Member State who initially acquires any shares of Class A common stock

or to whom any offer is made will be deemed to have represented, warranted and agreed to and with

each of the underwriters and their affiliates and us that:

a) it is a qualified investor within the meaning of Article 2 of the EU Prospectus Regulation.

b) in the case of any shares of Class A common stock being offered to a financial intermediary, as

that term is used in Article 5(1) of the EU Prospectus Regulation, (i) the shares of Class A

common stock acquired by it in the offering have not been acquired on a non-discretionary basis

on behalf of, nor have they been acquired with a view to their offer or resale to, persons in any

Relevant Member State other than qualified investors, as that term is defined in the EU

Prospectus Regulation, or have been acquired in other circumstances falling within the points (a)

to (d) of Article 1(4) of the Prospectus Regulation and the prior consent of the underwriters has

been given to the offer or resale; or (ii) where the shares of Class A common stock have been

acquired by it on behalf of persons in any Relevant Member State other than qualified investors,

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

the offer of those shares of Class A common stock to it is not treated under the Prospectus

Regulation as having been made to such persons.

We, the underwriters and their affiliates, and others will rely upon the truth and accuracy of the

foregoing representation, acknowledgement and agreement. Notwithstanding the above, a person who is

not a qualified investor and who has notified the joint book-running managers of such fact in writing may,

with the prior consent of the joint book-running managers, be permitted to acquire shares of Class A

common stock in this offering.

For the purposes of this provision, the expression an "offer to the public" in relation to any shares of

Class A common stock in any Relevant Member State means the communication in any form and by any

means of sufficient information on the terms of the offer and any shared of Class A common stock to be

offered so as to enable an investor to decide to purchase or subscribe for any shares of Class A common

stock, and the expression "EU Prospectus Regulation" means Regulation (EU) 2017/1129.

This European Economic Area selling restriction is in addition to any other selling restrictions set out

below.

**United Kingdom** 

An offer to the public of any Class A common stock may not be made in the United Kingdom, except

that an offer to the public in the United Kingdom of any Class A common stock may be made at any time

under the following exemptions under the UK Prospectus Regulation:

a) to any legal entity which is a "qualified investor" as defined under the UK Prospectus Regulation;

b) to fewer than 150 natural or legal persons (other than "qualified investors" as defined under the

UK Prospectus Regulation), subject to obtaining the prior consent of the representatives for any

such offer; or

c) in any other circumstances falling within section 86 of the Financial Services and Markets Act

2000, or, as amended, the FSMA,

provided that no such offer of the shares of Class A common stock shall require us and/or any

underwriter or any of their affiliates to publish a prospectus pursuant to section 85 of the FSMA or

supplement a prospectus pursuant to Article 23 of the UK Prospectus Regulation and each person who

initially acquires any shares of Class A common stock or to whom any offer is made will be deemed to

have represented, warranted and agreed to and with us and each of the underwriters and their affiliates

that it is a qualified investor within the meaning of Article 2 of the UK Prospectus Regulation.

In the case of any shares being offered to a financial intermediary as that term is used in Article 5(1)

of the UK Prospectus Regulation, each such financial intermediary will be deemed to have represented,

acknowledged and agreed that the shares acquired by it in the offer have not been acquired on a non-

discretionary basis on behalf of, nor have they been acquired with a view to their offer or resale to,

persons in circumstances which may give rise to an offer to the public other than their offer or resale in

the UK to qualified investors, in circumstances in which the prior consent of the underwriters has been

obtained to each such proposed offer or resale.

We, the underwriters and their affiliates will rely upon the truth and accuracy of the foregoing

representations, acknowledgements, and agreements. Notwithstanding the above, a person who is not a

"qualified investor" and who has notified the underwriters of such fact in writing may, with the prior

consent of the underwriters, be permitted to acquire shares in the offer.

For the purposes of this provision, the expression an "offer to the public" in relation to any shares of

Class A common stock in the United Kingdom means the communication in any form and by any means

of sufficient information on the terms of the offering and any shares of Class A common stock to be

offered so as to enable an investor to decide to purchase or subscribe for any such shares, and the

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

expression "UK Prospectus Regulation" means Regulation (EU) 2017/1129 as it forms part of domestic

law by virtue of the European Union (Withdrawal) Act 2018.

This prospectus and any other material in relation to the shares described herein is only being

distributed to, and is only directed at, and any investment or investment activity to which this prospectus

relates is available only to, and will be engaged in only with (A) qualified investors who are also

(i) persons having professional experience in matters relating to investments who fall within the definition

of investment professionals in Article 19(5) of the Financial Services and Markets Act 2000 (Financial

Promotion) Order 2005, or the FPO; or (ii) high net worth entities falling within Article 49(2)(a) to (d) of the

FPO; (B) persons who are outside the United Kingdom; or (C) persons to whom an invitation or

inducement to engage in investment activity (within the meaning of Section 21 of the FSMA) in

connection with the issue or sale of any shares may otherwise lawfully be communicated or caused to be

communicated, (all such persons together being referred to as Relevant Persons). The shares are only

available in the UK to, and any invitation, offer or agreement to purchase or otherwise acquire the shares

will be engaged in only with the Relevant Persons. This prospectus and its contents are confidential and

should not be distributed, published or reproduced (in whole or in part) or disclosed by recipients to any

other person in the UK. Any person in the UK that is not a Relevant Person should not act or rely on this

Prospectus or any of its contents.

**Canada** 

The shares of Class A common stock may be sold in Canada only to purchasers purchasing, or

deemed to be purchasing, as principal that are accredited investors, as defined in National

Instrument 45-106 Prospectus Exemptions or subsection 73.3(1) of the Securities Act (Ontario), and are

permitted clients, as defined in National Instrument 31-103 Registration Requirements, Exemptions, and

Ongoing Registrant Obligations. Any resale of the shares of Class A common stock must be made in

accordance with an exemption from, or in a transaction not subject to, the prospectus requirements of

applicable securities laws.

Securities legislation in certain provinces or territories of Canada may provide a purchaser with

remedies for rescission or damages if this prospectus (including any amendment thereto) contains a

misrepresentation, provided that the remedies for rescission or damages are exercised by the purchaser

within the time limit prescribed by the securities legislation of the purchaser's province or territory. The

purchaser should refer to any applicable provisions of the securities legislation of the purchaser's

province or territory of these rights or consult with a legal advisor.

Pursuant to Section 3A.3 of National Instrument 33-105 Underwriting Conflicts, or NI 33-105, the

underwriters are not required to comply with the disclosure requirements of NI 33-105 regarding

underwriter conflicts of interest in connection with this offering.

**Hong Kong**

The shares of Class A common stock may not be offered or sold in Hong Kong by means of any

document other than (i) in circumstances which do not constitute an offer to the public within the meaning

of the Companies (Winding Up and Miscellaneous Provisions) Ordinance (Cap. 32 of the Laws of Hong

Kong), or the Companies (Winding Up and Miscellaneous Provisions) Ordinance, or which do not

constitute an invitation to the public within the meaning of the Securities and Futures Ordinance

(Cap. 571 of the Laws of Hong Kong), or the Securities and Futures Ordinance, or (ii) to "professional

investors" as defined in the Securities and Futures Ordinance and any rules made thereunder, or (iii) in

other circumstances which do not result in the document being a "prospectus" as defined in the

Companies (Winding Up and Miscellaneous Provisions) Ordinance, and no advertisement, invitation or

document relating to the shares of Class A common stock may be issued or may be in the possession of

any person for the purpose of issue (in each case whether in Hong Kong or elsewhere), which is directed

at, or the contents of which are likely to be accessed or read by, the public in Hong Kong (except if

permitted to do so under the securities laws of Hong Kong) other than with respect to shares of Class A

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

common stock which are or are intended to be disposed of only to persons outside Hong Kong or only to

"professional investors" in Hong Kong as defined in the Securities and Futures Ordinance and any rules

made thereunder.

**Singapore**

This prospectus has not been registered as a prospectus with the Monetary Authority of Singapore.

Accordingly, this prospectus and any other document or material in connection with the offer or sale, or

invitation for subscription or purchase, of the shares of Class A common stock may not be circulated or

distributed, nor may the shares of Class A common stock be offered or sold, or be made the subject of an

invitation for subscription or purchase, whether directly or indirectly, to persons in Singapore other than

(i) to an institutional investor (as defined under Section 4A of the Securities and Futures Act, Chapter 289

of Singapore, or the SFA) under Section 274 of the SFA, (ii) to a relevant person (as defined in

Section 275(2) of the SFA) pursuant to Section 275(1) of the SFA, or any person pursuant to

Section 275(1A) of the SFA, and in accordance with the conditions specified in Section 275 of the SFA or

(iii) otherwise pursuant to, and in accordance with the conditions of, any other applicable provision of the

SFA, in each case subject to conditions set forth in the SFA.

Where the shares of Class A common stock are subscribed or purchased under Section 275 of the

SFA by a relevant person which is a corporation (which is not an accredited investor (as defined in

Section 4A of the SFA)) the sole business of which is to hold investments and the entire share capital of

which is owned by one or more individuals, each of whom is an accredited investor, the securities (as

defined in Section 239(1) of the SFA) of that corporation shall not be transferable for six months after that

corporation has acquired the shares of Class A common stock under Section 275 of the SFA except:

(1) to an institutional investor under Section 274 of the SFA or to a relevant person (as defined in

Section 275(2) of the SFA), (2) where such transfer arises from an offer in that corporation's securities

pursuant to Section 275(1A) of the SFA, (3) where no consideration is or will be given for the transfer,

(4) where the transfer is by operation of law, (5) as specified in Section 276(7) of the SFA, or (6) as

specified in Regulation 32 of the Securities and Futures (Offers of Investments) (Shares and Debentures)

Regulations 2005 of Singapore, or Regulation 32.

Where the shares of Class A common stock are subscribed or purchased under Section 275 of the

SFA by a relevant person which is a trust (where the trustee is not an accredited investor (as defined in

Section 4A of the SFA)) whose sole purpose is to hold investments and each beneficiary of the trust is an

accredited investor, the beneficiaries' rights and interest (howsoever described) in that trust shall not be

transferable for six months after that trust has acquired the shares of Class A common stock under

Section 275 of the SFA except: (1) to an institutional investor under Section 274 of the SFA or to a

relevant person (as defined in Section 275(2) of the SFA), (2) where such transfer arises from an offer

that is made on terms that such rights or interest are acquired at a consideration of not less than

$200,000 (or its equivalent in a foreign currency) for each transaction (whether such amount is to be paid

for in cash or by exchange of securities or other assets), (3) where no consideration is or will be given for

the transfer, (4) where the transfer is by operation of law, (5) as specified in Section 276(7) of the SFA, or

(6) as specified in Regulation 32.

**Japan**

The shares of Class A common stock have not been and will not be registered under the Financial

Instruments and Exchange Act of Japan (Act No. 25 of 1948, as amended), or the FIEA. The shares of

Class A common stock may not be offered or sold, directly or indirectly, in Japan or to or for the benefit of

any resident of Japan (including any person resident in Japan or any corporation or other entity organized

under the laws of Japan) or to others for reoffering or resale, directly or indirectly, in Japan or to or for the

benefit of any resident of Japan, except pursuant to an exemption from the registration requirements of

the FIEA and otherwise in compliance with any relevant laws and regulations of Japan.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**Switzerland**

The shares of Class A common stock may not be publicly offered in Switzerland and will not be listed

on the SIX Swiss Exchange, or SIX, or on any other stock exchange or regulated trading facility in

Switzerland. This document does not constitute a prospectus within the meaning of, and has been

prepared without regard to the disclosure standards for issuance prospectuses under Art. 652a or

Art. 1156 of the Swiss Code of Obligations or the disclosure standards for listing prospectuses under

Art. 27 ff. of the SIX Listing Rules or the listing rules of any other stock exchange or regulated trading

facility in Switzerland. Neither this document nor any other offering or marketing material relating to the

shares of Class A common stock or the offering may be publicly distributed or otherwise made publicly

available in Switzerland.

Neither this document nor any other offering or marketing material relating to the offering, us, or the

shares of Class A common stock have been or will be filed with or approved by any Swiss regulatory

authority. In particular, this document will not be filed with, and the offer of shares of Class A common

stock will not be supervised by, the Swiss Financial Market Supervisory Authority, and the offer of shares

of Class A common stock has not been and will not be authorized under the Swiss Federal Act on

Collective Investment Schemes, or the CISA. The investor protection afforded to acquirers of interests in

collective investment schemes under the CISA does not extend to acquirers of shares of Class A

common stock.

**Australia**

No placement document, prospectus, product disclosure statement or other disclosure document has

been lodged with the Australian Securities and Investments Commission, in relation to this offering. This

prospectus does not constitute a prospectus, product disclosure statement or other disclosure document

under the Corporations Act 2001, or the Corporations Act, and does not purport to include the information

required for a prospectus, product disclosure statement or other disclosure document under the

Corporations Act.

Any offer in Australia of the shares of Class A common stock may only be made to persons, or the

Exempt Investors, who are "sophisticated investors" (within the meaning of Section 708(8) of the

Corporations Act), "professional investors" (within the meaning of Section 708(11) of the Corporations

Act) or otherwise pursuant to one or more exemptions contained in Section 708 of the Corporations Act

so that it is lawful to offer the shares of Class A common stock without disclosure to investors under

Chapter 6D of the Corporations Act.

The shares of Class A common stock applied for by Exempt Investors in Australia must not be offered

for sale in Australia in the period of 12 months after the date of allotment under the offering, except in

circumstances where disclosure to investors under Chapter 6D of the Corporations Act would not be

required pursuant to an exemption under section 708 of the Corporations Act or otherwise or where the

offer is pursuant to a disclosure document which complies with Chapter 6D of the Corporations Act. Any

person acquiring shares of Class A common stock must observe such Australian on-sale restrictions.

This prospectus contains general information only and does not take account of the investment

objectives, financial situation or particular needs of any particular person. It does not contain any

securities recommendations or financial product advice. Before making an investment decision, investors

need to consider whether the information in this prospectus is appropriate to their needs, objectives and

circumstances, and, if necessary, seek expert advice on those matters.

**Dubai International Financial Centre**

This prospectus relates to an Exempt Offer in accordance with the Offered Securities Rules of the

Dubai Financial Services Authority, or the DFSA. This prospectus is intended for distribution only to

persons of a type specified in the Offered Securities Rules of the DFSA. It must not be delivered to, or

relied on by, any other person. The DFSA has no responsibility for reviewing or verifying any documents

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

in connection with Exempt Offers. The DFSA has not approved this prospectus nor taken steps to verify

the information set forth herein and has no responsibility for the prospectus. The shares of Class A

common stock to which this prospectus relates may be illiquid and/or subject to restrictions on their

resale. Prospective purchasers of the shares of Class A common stock should conduct their own due

diligence on such shares. If you do not understand the contents of this prospectus, you should consult an

authorized financial advisor.

**Israel**

In the State of Israel this prospectus shall not be regarded as an offer to the public to purchase

shares of our Class A common stock under the Israeli Securities Law, 5728 – 1968, or the Israeli

Securities Law, which requires a prospectus to be published and authorized by the Israel Securities

Authority if it complies with certain provisions of Section 15 of the Israeli Securities Law, including, inter

alia, if: (i) the offer is made, distributed or directed to not more than 35 investors, subject to certain

conditions, or the Addressed Investors; or (ii) the offer is made, distributed or directed to certain qualified

investors defined in the First Addendum of the Israeli Securities Law, subject to certain conditions, or the

Qualified Investors. The Qualified Investors shall not be taken into account in the count of the Addressed

Investors and may be offered to purchase securities in addition to the 35 Addressed Investors. We have

not and will not take any action that would require us to publish a prospectus in accordance with and

subject to the Israeli Securities Law. We have not and will not distribute this prospectus or make,

distribute or direct an offer to subscribe for our shares of Class A common stock to any person within the

State of Israel, other than to Qualified Investors and up to 35 Addressed Investors.

Qualified Investors may have to submit written evidence that they meet the definitions set out in the

First Addendum to the Israeli Securities Law. In particular, we may request, as a condition to be offered

shares of our Class A common stock, that Qualified Investors will each represent, warrant and certify to

us and/or to anyone acting on our behalf: (i) that it is an investor falling within one of the categories listed

in the First Addendum to the Israeli Securities Law; (ii) which of the categories listed in the First

Addendum to the Israeli Securities Law regarding Qualified Investors is applicable to it; (iii) that it will

abide by all provisions set forth in the Israeli Securities Law and the regulations promulgated thereunder

in connection with the offer to be issued shares of our Class A common stock; (iv) that the shares of our

Class A common stock that it will be issued are subject to exemptions available under the Israeli

Securities Law (a) for its own account, (b) for investment purposes only and (c) not issued with a view to

resale within the State of Israel, other than in accordance with the provisions of the Israeli Securities Law;

and (v) that it is willing to provide further evidence of its Qualified Investor status. Addressed Investors

may have to submit written evidence in respect of their identity and may have to sign and submit a

declaration containing, inter alia, the Addressed Investor's name, address and passport number or Israeli

identification number.

**Brazil**

THE OFFER AND SALE OF THE SECURITIES HAVE NOT BEEN AND WILL NOT BE

REGISTERED WITH THE BRAZILIAN SECURITIES COMMISSION (COMISSÃO DE VALORES

MOBILIÁRIOS, OR CVM) AND, THEREFORE, WILL NOT BE CARRIED OUT BY ANY MEANS THAT

WOULD CONSTITUTE A PUBLIC OFFERING IN BRAZIL UNDER CVM RESOLUTION NO 160, DATED

13 JULY 2022, AS AMENDED, OR CVM RESOLUTION 160, OR UNAUTHORIZED DISTRIBUTION

UNDER BRAZILIAN LAWS AND REGULATIONS. THE SECURITIES MAY ONLY BE OFFERED TO

BRAZILIAN PROFESSIONAL INVESTORS (AS DEFINED BY APPLICABLE CVM REGULATION), WHO

MAY ONLY ACQUIRE THE SECURITIES THROUGH A NON-BRAZILIAN ACCOUNT, WITH

SETTLEMENT OUTSIDE BRAZIL IN NON-BRAZILIAN CURRENCY. THE TRADING OF THESE

SECURITIES ON REGULATED SECURITIES MARKETS IN BRAZIL IS PROHIBITED.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**LEGAL MATTERS**

Cooley LLP, Palo Alto, California, which has acted as our counsel in connection with this offering, has

passed upon the validity of the issuance of the shares of our Class A common stock offered by this

prospectus. Fenwick & West LLP, Mountain View, California is acting as counsel to the underwriters. As

of the date of this prospectus, individuals and entities associated with Fenwick & West LLP beneficially

own an aggregate of 288,015 shares of our Class A common stock.

**EXPERTS**

The financial statements as of January 31, 2025 and 2024 and for the years then ended included in

this prospectus have been so included in reliance on the report of PricewaterhouseCoopers LLP, an

independent registered public accounting firm, given on the authority of said firm as experts in auditing

and accounting.

**CHANGES IN INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM**

On August 5, 2024, we dismissed Deloitte & Touche LLP, or Deloitte, as our independent auditors.

On September 18, 2024, we appointed PricewaterhouseCoopers LLP, or PwC, as our independent

registered public accounting firm. The decision to change our independent registered public accounting

firm was approved by our audit committee of our board of directors.

Deloitte's report on our consolidated financial statements as of and for the fiscal year ended January

31, 2023 did not contain any adverse opinion or disclaimer of opinion, nor was it qualified or modified as

to uncertainty, audit scope, or accounting principles. Deloitte did not issue a report on our audited

financial statements for the fiscal year ended January 31, 2024.

During the fiscal years ended January 31, 2023 and January 31, 2024 and the subsequent interim

period through August 5, 2024, we had no disagreements with Deloitte on any matter of accounting

principles or practices, financial statement disclosure, or auditing scope or procedure, which

disagreements, if not resolved to its satisfaction, would have caused Deloitte to make reference in

connection with its opinion to the subject matter of the disagreement. During the fiscal years ended

January 31, 2023 and January 31, 2024 and the subsequent interim period through August 5, 2024, there

were no "reportable events" as such term is defined in Item 304(a)(1)(v) of Regulation S-K, except that

Deloitte advised us of the following material weakness: the lack of established internal controls and

procedures and an insufficient number of accounting and finance personnel possessing the necessary

GAAP technical expertise at our R&M subsidiary, including controls and procedures to ensure (1) journal

entries are properly reviewed and approved, and (2) compliance with GAAP, specifically as it relates to

accounting for revenue.

This reportable event was discussed between our audit committee and Deloitte. Deloitte has been

authorized by us to respond fully to the inquiries of PwC concerning these reportable events. For

additional details regarding this material weakness, including its remediation, and risks relating to our

internal control over financial reporting, refer to the section titled "Risk Factors—Risks Related to

Financial and Accounting Matters—The material weakness in our internal control over financial reporting,

which we first identified in the fiscal year ended January 31, 2023, has been remediated as of the end of

fiscal 2025. In the future, we may identify additional material weaknesses or otherwise fail to maintain an

effective system of internal controls, which could result in material misstatements of our annual or interim

consolidated financial statements or cause us to fail to meet our periodic reporting obligations."

We provided Deloitte with a copy of the foregoing disclosures and requested that Deloitte furnish a

letter addressed to the SEC stating whether or not Deloitte agrees with the statements made herein, as

specified by Item 304(a)(3) of Regulation S-K. See Exhibit 16.1 to the registration statement of which this

prospectus forms a part.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

During the fiscal years ended January 31, 2023 and January 31, 2024 and subsequent interim period

through September 18, 2024, neither we, nor anyone acting on our behalf, consulted with PwC on

matters that involved the application of accounting principles to a specified transaction, either completed

or proposed, the type of audit opinion that might be rendered on our financial statements, or any other

matter that was the subject of a disagreement as that term is used in Item 304 (a)(1)(iv) of Regulation S-K

and the related instructions to Item 304 of Regulation S-K or a reportable event as that term is used in

Item 304(a)(1)(v) and the related instructions to Item 304 of Regulation S-K.

**WHERE YOU CAN FIND ADDITIONAL INFORMATION**

We have filed with the SEC a registration statement on Form S-1 under the Securities Act with

respect to the shares of Class A common stock offered hereby. This prospectus, which constitutes a part

of the registration statement, does not contain all of the information set forth in the registration statement

or the exhibits filed therewith. For further information about us and our Class A common stock offered

hereby, reference is made to the registration statement and the exhibits filed therewith. Statements

contained in this prospectus regarding the contents of any contract or any other document that is filed as

an exhibit to the registration statement are not necessarily complete, and in each instance we refer you to

the copy of such contract or other document filed as an exhibit to the registration statement. We currently

do not file periodic reports with the SEC.

Following this offering, we will be required to file periodic reports, proxy statements and other

information with the SEC pursuant to the Exchange Act. The SEC maintains a website that contains

reports, proxy and information statements, and other information regarding registrants that file

electronically with the SEC. The address of the website is www.sec.gov.

We also maintain a website at www.navan.com. Upon the completion of this offering, you may access

these materials at our website free of charge as soon as reasonably practicable after they are

electronically filed with, or furnished to, the SEC. Information contained in, or that can be accessed

through, our website is not a part of, and is not incorporated into, this prospectus.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**INDEX TO CONSOLIDATED FINANCIAL STATEMENTS**

---

| | |
|:---|:---|
|  | **Page** |
| **Consolidated Financial Statements as of and for the Years Ended January 31, 2025 and 2024** |  |
| <u>[Report of Independent Registered Public Accounting Firm](#ifa73afad53404c2198f451f1c96a9518_1837)</u>............................................................... | <u>[F-2](#ifa73afad53404c2198f451f1c96a9518_1837)</u> |
| <u>[Consolidated Balance Sheets](#ifa73afad53404c2198f451f1c96a9518_1604)</u>................................................................................................................. | <u>[F-3](#ifa73afad53404c2198f451f1c96a9518_1604)</u> |
| <u>[Consolidated Statements of Operations](#ifa73afad53404c2198f451f1c96a9518_1612)</u>................................................................................................ | <u>[F-4](#ifa73afad53404c2198f451f1c96a9518_1612)</u> |
| <u>[Consolidated Statements of Comprehensive Loss](#ifa73afad53404c2198f451f1c96a9518_1618)</u>.............................................................................. | <u>[F-5](#ifa73afad53404c2198f451f1c96a9518_1618)</u> |
| <u>[Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders'](#ifa73afad53404c2198f451f1c96a9518_1624)</u><br><u>[Deficit](#ifa73afad53404c2198f451f1c96a9518_1624)</u>.......................................................................................................................................................<br>| <u>[F-6](#ifa73afad53404c2198f451f1c96a9518_1624)</u> |
| <u>[Consolidated Statements of Cash Flows](#ifa73afad53404c2198f451f1c96a9518_1633)</u>............................................................................................... | <u>[F-7](#ifa73afad53404c2198f451f1c96a9518_1633)</u> |
| <u>[Notes to Consolidated Financial Statements](#ifa73afad53404c2198f451f1c96a9518_1640)</u>........................................................................................ | <u>[F-9](#ifa73afad53404c2198f451f1c96a9518_1640)</u> |

---

---

| | |
|:---|:---|
| **Unaudited Condensed Consolidated Financial Statements as of January 31, 2025 and July 31, 2025** <br>**and for the Six Months Ended July 31, 2025 and 2024**<br>|  |
| <u>[Condensed Consolidated Balance Sheets](#ifa73afad53404c2198f451f1c96a9518_2000)</u>............................................................................................ | <u>[F-45](#ifa73afad53404c2198f451f1c96a9518_2000)</u> |
| <u>[Condensed Consolidated Statements of Operations](#ifa73afad53404c2198f451f1c96a9518_2007)</u>.......................................................................... | <u>[F-47](#ifa73afad53404c2198f451f1c96a9518_2007)</u> |
| <u>[Condensed Consolidated Statements of Comprehensive Loss](#ifa73afad53404c2198f451f1c96a9518_2012)</u>........................................................ | <u>[F-48](#ifa73afad53404c2198f451f1c96a9518_2012)</u> |
| <u>[Condensed Consolidated Statements of Redeemable Convertible Preferred Stock and](#ifa73afad53404c2198f451f1c96a9518_2017)</u> <br><u>[Stockholders' Deficit](#ifa73afad53404c2198f451f1c96a9518_2017)</u>..............................................................................................................................<br>| <u>[F-49](#ifa73afad53404c2198f451f1c96a9518_2017)</u> |
| <u>[Condensed Consolidated Statements of Cash Flows](#ifa73afad53404c2198f451f1c96a9518_2022)</u>......................................................................... | <u>[F-50](#ifa73afad53404c2198f451f1c96a9518_2022)</u> |
| <u>[Notes to Condensed Consolidated Financial Statements](#ifa73afad53404c2198f451f1c96a9518_2039)</u>.................................................................. | <u>[F-52](#ifa73afad53404c2198f451f1c96a9518_2039)</u> |

---

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**Report of Independent Registered Public Accounting Firm** 

To the Board of Directors and Stockholders of Navan, Inc.

***Opinion on the Financial Statements***

We have audited the accompanying consolidated balance sheets of Navan, Inc. and its subsidiaries (the

"Company") as of January 31, 2025 and 2024, and the related consolidated statements of operations, of

comprehensive loss, of redeemable convertible preferred stock and stockholders' deficit and of cash flows

for the years then ended, including the related notes (collectively referred to as the "consolidated financial

statements"). In our opinion, the consolidated financial statements present fairly, in all material respects,

the financial position of the Company as of January 31, 2025 and 2024, and the results of its operations

and its cash flows for the years then ended in conformity with accounting principles generally accepted in

the United States of America.

***Basis for Opinion***

These consolidated financial statements are the responsibility of the Company's management. Our

responsibility is to express an opinion on the Company's consolidated financial statements based on our

audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board

(United States) (PCAOB) and are required to be independent with respect to the Company in accordance

with the U.S. federal securities laws and the applicable rules and regulations of the Securities and

Exchange Commission and the PCAOB.

We conducted our audits of these consolidated financial statements in accordance with the standards of

the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance

about whether the consolidated financial statements are free of material misstatement, whether due to

error or fraud.

Our audits included performing procedures to assess the risks of material misstatement of the

consolidated financial statements, whether due to error or fraud, and performing procedures that respond

to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and

disclosures in the consolidated financial statements. Our audits also included evaluating the accounting

principles used and significant estimates made by management, as well as evaluating the overall

presentation of the consolidated financial statements. We believe that our audits provide a reasonable

basis for our opinion.

/s/ PricewaterhouseCoopers LLP

San Jose, California

April 30, 2025, except for the disaggregated usage-based and subscription revenue information included

in Note 2 to the consolidated financial statements, as to which the date is July 25, 2025, and except for

the effects of the reverse stock split discussed in Note 1 to the consolidated financial statements, as to

which the date is September 19, 2025

We have served as the Company's auditor since 2024.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**CONSOLIDATED BALANCE SHEETS**

(in thousands, except par value and share amounts)

---

| | | |
|:---|:---|:---|
|  | **As of January 31,** | **As of January 31,** |
|  | **2025** | **2024** |
| **Assets** |  |  |
| Current assets: |  |  |
| Cash and cash equivalents............................................................................................. | $157672 | $166421 |
| Restricted cash, current.................................................................................................. | 148157 | 95961 |
| Accounts receivable, net................................................................................................. | 184856 | 158355 |
| Corporate card receivables, net..................................................................................... | 157755 | 224278 |
| Contract acquisition costs, current................................................................................ | 4784 | 2884 |
| Prepaid expenses and other current assets................................................................ | 35628 | 34664 |
| Total current assets............................................................................................................... | 688852 | 682563 |
| Restricted cash, non-current................................................................................................ | 4766 | 5000 |
| Contract acquisition costs, non-current.............................................................................. | 16185 | 47 |
| Operating lease right-of-use assets.................................................................................... | 48006 | 45877 |
| Property, equipment and software, net.............................................................................. | 29538 | 31183 |
| Intangible assets, net............................................................................................................ | 55633 | 61012 |
| Goodwill................................................................................................................................... | 219728 | 220541 |
| Other non-current assets...................................................................................................... | 21246 | 19794 |
| Total assets............................................................................................................................ | $1083954 | $1066017 |
| **Liabilities, redeemable convertible preferred stock and stockholders' deficit** |  |  |
| Current liabilities: |  |  |
| Accounts payable............................................................................................................. | $42829 | $24320 |
| Accrued expenses and other current liabilities............................................................ | 136798 | 127242 |
| Notes payable, current.................................................................................................... | 175913 | 2594 |
| Trade loan facility............................................................................................................. | 45000 |  |
| Operating lease liabilities, current................................................................................. | 11389 | 5734 |
| Deferred revenue, current............................................................................................... | 34097 | 27794 |
| Total current liabilities........................................................................................................... | 446026 | 187684 |
| Operating lease liabilities, non-current............................................................................... | 43098 | 45258 |
| Convertible notes, net........................................................................................................... | 182394 | 154687 |
| Embedded derivative liability............................................................................................... | 59820 | 72150 |
| Warehouse credit facility...................................................................................................... | 214238 | 206404 |
| Notes payable, non-current.................................................................................................. | 394 | 159170 |
| Deferred revenue, non-current............................................................................................ | 813 | 330 |
| Other non-current liabilities.................................................................................................. | 22949 | 21184 |
| Total liabilities......................................................................................................................... | 969732 | 846867 |
| Commitments and contingencies (Note 13) |  |  |
| Redeemable convertible preferred stock, par value $0.00000625; 157,027,585 <br>shares authorized; 146,360,207 issued and outstanding (aggregate liquidation <br>preference of $1,301,402)................................................................................................<br>| 1301121 | 1301121 |
| **Stockholders' deficit** |  |  |
| Common stock, par value $0.00000625 per share; 253,919,000 shares <br>authorized, 45,782,871 and 45,117,008 shares issued and outstanding as of <br>January 31, 2025 and 2024, respectively.................................................................<br>| 1 | 1 |
| Additional paid-in capital................................................................................................. | 467835 | 382356 |
| Accumulated deficit.......................................................................................................... | (1617113) | (1436035) |
| Accumulated other comprehensive loss....................................................................... | (37622) | (28293) |
| Total stockholders' deficit..................................................................................................... | (1186899) | (1081971) |
| Total liabilities, redeemable convertible preferred stock and stockholders' deficit..... | $1083954 | $1066017 |

---

The accompanying notes are an integral part of these consolidated financial statements.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES** 

**CONSOLIDATED STATEMENTS OF OPERATIONS**

(in thousands, except share and per share amounts)

---

| | | |
|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** |
|  | **2025** | **2024** |
| Revenue................................................................................................................... | $536837 | $402256 |
| Cost of revenue....................................................................................................... | 169815 | 162622 |
| Gross profit............................................................................................................... | 367022 | 239634 |
| Operating expenses |  |  |
| Research and development............................................................................. | 122386 | 132442 |
| Sales and marketing.......................................................................................... | 218722 | 220511 |
| General and administrative............................................................................... | 133552 | 133023 |
| Total operating expenses...................................................................................... | 474660 | 485976 |
| Loss from operations.............................................................................................. | (107638) | (246342) |
| Interest expense................................................................................................. | (75997) | (63281) |
| Other income (expense), net............................................................................ | (73) | 10093 |
| Gain (loss) on fair value adjustments............................................................. | 12200 | (26594) |
| Loss before income tax expense.......................................................................... | (171508) | (326124) |
| Income tax expense............................................................................................... | 9570 | 5428 |
| Net loss..................................................................................................................... | $(181078) | $(331552) |
| Net loss per share attributable to common stockholders: |  |  |
| Basic and diluted net loss per share.................................................................... | $(4.00) | $(7.44) |
| Weighted-average shares outstanding used to compute net loss per share <br>attributable to common stockholders, basic and diluted...............................<br>| 45271666 | 44583919 |

---

The accompanying notes are an integral part of these consolidated financial statements.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS**

(in thousands)

---

| | | |
|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** |
|  | **2025** | **2024** |
| Net loss..................................................................................................................... | $(181078) | $(331552) |
| Other comprehensive income (loss), net of tax: |  |  |
| Foreign currency translation adjustments........................................................... | (9329) | 6611 |
| Total other comprehensive income (loss), net of tax........................................ | (9329) | 6611 |
| Total comprehensive loss...................................................................................... | $(190407) | $(324941) |

---

The accompanying notes are an integral part of these consolidated financial statements.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT**

(in thousands, except share amounts)

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Redeemable Convertible Preferred** <br>**Stock** | **Redeemable Convertible Preferred** <br>**Stock** | **Common Stock** | **Common Stock** | | | | |
|  | **Shares** | **Amount** | **Shares** | **Amount** | <br>**Additional**<br>**paid-in**<br>**capital** | <br>**Accumulated**<br>**deficit** | **Accumulated**<br>**other**<br>**comprehensive**<br>**income (loss)** | <br>**Total**<br>**stockholders'**<br>**deficit** |
| **Balance as of January 31, 2023** **........................................................** | 146360207 | $1301121 | 44295279 | $1 | $298663 | $(1104483) | $(34904) | $(840723) |
| Net loss............................................................................................... |  |  |  |  |  | (331552) |  | (331552) |
| Other comprehensive income, net of tax...................................... |  |  |  |  |  |  | 6611 | 6611 |
| Issuance of common stock upon exercise of stock options....... |  |  | 821729 |  | 6400 |  |  | 6400 |
| Vesting of early exercised stock options....................................... |  |  |  |  | 312 |  |  | 312 |
| Stock-based compensation............................................................. |  |  |  |  | 76981 |  |  | 76981 |
| **Balance as of January 31, 2024** **........................................................** | 146360207 | $1301121 | 45117008 | $1 | $382356 | $(1436035) | $(28293) | $(1081971) |
| Net loss............................................................................................... |  |  |  |  |  | (181078) |  | (181078) |
| Other comprehensive loss, net of tax............................................ |  |  |  |  |  |  | (9329) | (9329) |
| Issuance of common stock upon exercise of stock options...... |  |  | 665863 |  | 4521 |  |  | 4521 |
| Vesting of early exercised stock options...................................... |  |  |  |  | 1658 |  |  | 1658 |
| Stock-based compensation............................................................. |  |  |  |  | 79300 |  |  | 79300 |
| **Balance as of January 31, 2025**....................................................... | 146360207 | $1301121 | 45782871 | $1 | $467835 | $(1617113) | $(37622) | $(1186899) |

---

The accompanying notes are an integral part of these consolidated financial statements.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF CASH FLOWS**

(in thousands)

---

| | | |
|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** |
|  | **2025** | **2024** |
| Cash flows from operating activities: |  |  |
| Net loss................................................................................................................ | $(181078) | $(331552) |
| Adjustments to reconcile net loss to net cash used in operating <br>activities:<br>|  |  |
| Stock-based compensation, net of amounts capitalized......................... | 76981 | 75851 |
| Non-cash interest expense.......................................................................... | 46450 | 44647 |
| Deferred income taxes................................................................................. | 1 | (3224) |
| Depreciation and amortization.................................................................... | 24889 | 26864 |
| Amortization of contract acquisition costs................................................. | 5647 | 7033 |
| Provision for doubtful accounts................................................................... | 5912 | 8693 |
| Loss (gain) on fair value adjustments........................................................ | (12200) | 26594 |
| Other................................................................................................................ | 365 | 159 |
| Changes in operating assets and liabilities, net of effect of business <br>acquisitions:<br>|  |  |
| Accounts receivable................................................................................. | (24614) | (21149) |
| Prepaid expenses and other current assets......................................... | (1117) | 1784 |
| Contract acquisition costs....................................................................... | (23685) |  |
| Other non-current assets......................................................................... | (1302) | (6933) |
| Accounts payable..................................................................................... | 17093 | (9630) |
| Accrued expenses and other current liabilities.................................... | 6647 | 33170 |
| Deferred revenue...................................................................................... | 6578 | 8787 |
| Operating lease right-of-use asset and operating lease liabilities, <br>net........................................................................................................<br>| 2256 | 173 |
| Other non-current liabilities..................................................................... | 771 | (27630) |
| Net cash used in operating activities................................................ | (50406) | (166363) |
| Cash flows from investing activities: |  |  |
| Capitalized software development costs................................................... | (15309) | (16743) |
| Purchases of property and equipment....................................................... | (994) | (561) |
| Cash consideration paid for business acquisition, net of cash <br>acquired.....................................................................................................<br>| (3879) | (7026) |
| (Increase) decrease in corporate card receivables.................................. | 65052 | (84449) |
| Net cash provided by (used in) investing activities........................ | 44870 | (108779) |
| Cash flows from financing activities: |  |  |
| Proceeds from issuance of common stock from exercise of stock-<br>based awards............................................................................................<br>| 4540 | 9059 |
| Proceeds from borrowings of debt.............................................................. | 86187 | 206419 |
| Payments of borrowings of debt................................................................. | (35758) | (725) |
| Payments for debt issuance cost................................................................ | (1512) |  |
| Payments of deferred consideration in business combinations............. | (903) | (2133) |
| Net cash provided by financing activities......................................... | 52554 | 212620 |
| Effect of exchange rate changes on cash, cash equivalents and <br>restricted cash.................................................................................<br>| (3805) | (414) |
| Net increase (decrease) in cash, cash equivalents and <br>restricted cash.................................................................................<br>| 43213 | (62936) |
| Cash, cash equivalents and restricted cash, beginning of period................... | $267382 | $330318 |

---

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF CASH FLOWS**

(in thousands)

---

| | | |
|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** |
|  | **2025** | **2024** |
| Cash, cash equivalents and restricted cash, end of period............................. | $310595 | $267382 |
| Supplemental disclosure of cash flow information: |  |  |
| Cash paid for interest.................................................................................... | $29547 | $18634 |
| Cash paid for income taxes......................................................................... | $8539 | $6368 |
| Noncash investing and financing activities: |  |  |
| Vesting of early exercised stock options................................................... | $1658 | $312 |
| Capitalized share-based compensation for internal-use software <br>development costs...................................................................................<br>| $2319 | $1130 |
| Amounts unpaid for purchases of property and equipment.................... | $12 | $556 |

---

The accompanying notes are an integral part of these consolidated financial statements.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

**NOTE 1 - DESCRIPTION OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES**

***Description of Business***

Navan, Inc. (the "Company", "we", "our"), together with its subsidiaries, is a cloud-based technology

platform built to solve the comprehensive needs of frequent travelers. We offer a comprehensive, all-in-

one, AI-powered travel, payments and expense management solution designed to streamline the entire

travel lifecycle, from booking and policy enforcement to payment processing, expense reconciliation, and

reporting. The Company was incorporated in the state of Delaware in February 2015. The Company is

currently headquartered in Palo Alto, California and has operations in North America, Asia Pacific, the

Middle East, and Europe.

***Basis of Presentation and Principles of Consolidation***

The accompanying consolidated financial statements have been prepared in conformity with

generally accepted accounting principles in the United States of America ("GAAP"). We consolidate our

wholly-owned subsidiaries over which we exercise control, and variable interest entities ("VIEs") where we

are deemed to be the primary beneficiary. See Note 9 — Variable Interest Entities for further detail.

The accompanying consolidated financial statements include the accounts of the Company and

entities in which it has a controlling financial interest in accordance with the consolidation accounting

principles guidance. All intercompany profits, transactions, and balances have been eliminated in

consolidation.

The Company's fiscal year ends on January 31. References made to "fiscal 2025" and "fiscal 2024"

refer to the Company's fiscal years ended January 31, 2025 and 2024, respectively.

***Reverse Stock Split***

On September 18, 2025, the Company effected a one-for-three reverse stock split of its common

stock and redeemable convertible preferred stock. All share and per share information has been

retroactively adjusted to reflect the stock split for all periods presented.

***Use of Estimates***

The preparation of consolidated financial statements in conformity with GAAP requires management

to make estimates, judgments and assumptions that affect the reported amounts in the consolidated

financial statements and accompanying notes. Estimates and judgments are based on historical

experience, forecasted events and various other assumptions that the Company believes to be

reasonable under the circumstances. On an ongoing basis, management evaluates estimates, including,

but not limited to: carrying values and useful lives of long-lived assets and intangible assets; capitalization

of internal-use software costs; the expected period of benefit for contract acquisition costs; the estimate of

expected credit losses on accounts receivable; fair values of assets acquired and liabilities assumed in

business combinations; fair values of embedded derivatives and redeemable convertible preferred stock

warrant liabilities; fair values of stock-based awards issued; the incremental borrowing rate used for

operating lease liabilities; and assumptions used in accounting for income taxes. These estimates are

inherently subject to judgment and actual results could differ from those estimates.

***Concentration of Credit Risk***

Financial instruments that potentially subject the Company to concentrations of credit risk consist

primarily of cash and cash equivalents, restricted cash and accounts receivable. The Company's cash

and cash equivalents and restricted cash are on deposit with high-quality financial institutions that exceed

federally insured limits. The Company regularly monitors the composition and maturities of cash and cash

equivalent and restricted cash balances. The Company has not experienced any losses due to

institutional failure or bankruptcy. The Company performs credit evaluations of its customers and

generally does not require collateral for sales on credit. In certain cases, based on the Company's credit

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

evaluations, collateral, primarily in the form of cash deposits, is required to mitigate corporate card

receivable collection risk.

One payment partner customer accounted for 11.2% and 11.5% of the Company's revenue during

the years ended January 31, 2025 and 2024, respectively. One platform customer accounted for 12% and

14% of accounts receivable as of January 31, 2025 and 2024, respectively. The Company did not have

any customers that accounted for 10% or more of corporate card receivables as of January 31, 2025 and

2024. ***Foreign Currency***

The functional currency of the Company's foreign subsidiaries is the local currency or U.S. dollar,

depending on the primary economic environment in which the subsidiary operates. Transactions

denominated in currencies other than the functional currency are remeasured to the functional currency at

the exchange rate in effect on the date of the transaction and are recorded in the current period

consolidated statements of operations. Monetary assets and liabilities denominated in currencies other

than the functional currency are remeasured monthly using the month-end exchange rate. Gains and

losses resulting from such remeasurements are recorded in other expense, net in the consolidated

statements of operations. Subsidiary assets and liabilities with non-U.S. dollar functional currencies are

translated at the month-end exchange rate, accumulated deficit and other equity items are translated at

historical exchange rates, and revenue and expenses are translated at average exchange rates during

the year. Cumulative translation adjustments are recorded within accumulated other comprehensive

income (loss), a separate component of stockholders' deficit.

***Cash and Cash Equivalents***

Cash and cash equivalents consists of funds deposited with banks, funds available for use held with

our corporate card payment processing partner which are not earmarked to collateralize corporate card

spend by our customers, and money market funds with original or remaining maturities of three months or

less at the time of purchase.

***Restricted Cash***

Restricted cash consists of (i) a portion of the balance held with our payment processing partners to

fund transactions charged by our corporate card users, (ii) cash balances held at our consolidated VIE,

and (iii) cash used as collateral for the letters of credit for lease agreements that have lease terms that

extend beyond 12 months from the balance sheet date.

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported

within the consolidated balance sheets that sum to the total of such amounts in the consolidated

statements of cash flows (in thousands):

---

| | | |
|:---|:---|:---|
|  | **As of January 31,** | **As of January 31,** |
|  | **2025** | **2024** |
| Cash and cash equivalents................................................................................... | $157672 | $166421 |
| Restricted cash, current......................................................................................... | 148157 | 95961 |
| Restricted cash, non-current................................................................................. | 4766 | 5000 |
| Total cash and cash equivalents and restricted cash.................................. | $310595 | $267382 |

---

***Fair Value Measurements***

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in

an orderly transaction between market participants at the measurement date. Accounting Standards

Codification ("ASC") 820, *Fair Value Measurement*, establishes a framework for measuring fair value and

requires disclosure about the fair value measurements of assets and liabilities.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

In accordance with ASC 820, we use the fair value hierarchy, which maximizes the use of observable

inputs and minimizes the use of unobservable inputs. The three levels of the fair value hierarchy are set

forth below:

**Level 1**—Observable inputs such as quoted prices in active markets for identical assets or liabilities.

**Level 2—**Observable inputs other than Level 1 prices such as quoted prices for similar assets or

liabilities in active markets, quoted prices in markets that are not active, or inputs other than quoted prices

that are observable either directly or indirectly for the full term of the assets or liabilities.

**Level 3**—Unobservable inputs in which there is little or no market data and that are significant to the

fair value of the assets or liabilities.

Our primary financial instruments include cash and cash equivalents, restricted cash, accounts

receivable, corporate card receivables, accounts payable, accrued expenses, debt, convertible debt,

embedded derivatives and redeemable convertible preferred stock warrants. The estimated fair value of

cash and cash equivalents, restricted cash, accounts receivable, corporate card receivables, accounts

payable and accrued expenses approximate their carrying value due to the short-term maturities of these

instruments. For further information, refer to Note 3 — Fair Value Measurements and Note 8 — Debt.

***Accounts Receivable and Allowance for Expected Credit Losses***

Accounts receivable are generally due within thirty days and are recorded net of an allowance for

estimated uncollectible amounts. We estimate expected credit losses based on various factors, including

the age of the receivable balance, credit quality of the customer, and past collection experience with the

customer. We consider the need to adjust historical information used in our estimates to reflect the extent

to which we expect current conditions and reasonable and supportable forecasts to differ from the

conditions that existed for the period over which historical information was evaluated. Long-aged

balances and other higher risk amounts are reviewed individually for collectability. We recognize

estimated credit losses through the income statement, and the allowance for estimated credit losses is

recorded in accounts receivable, net on the consolidated balance sheets.

The following table summarizes the allowance for expected credit losses as of January 31, 2025 and

2024 (in thousands):

---

| | | |
|:---|:---|:---|
|  | **As of January 31,** | **As of January 31,** |
|  | **2025** | **2024** |
| **Balance at beginning of period**........................................................................ | $4270 | $2270 |
| Provision for expected credit losses............................................................... | 3764 | 4488 |
| Amounts written off, recoveries and other adjustments............................... | (2899) | (2488) |
| **Balance at end of period**.................................................................................... | $5135 | $4270 |

---

***Corporate Card Receivables and Allowance for Expected Credit Losses***

We provide virtual and physical corporate credit cards to customers of our expense management

offering through issuing bank partners. Under our payment partner arrangements, we are required to

prefund spend on these credit cards. We recognize a receivable for each transaction, and receivables are

generally due within ten days.

Corporate card receivables are recorded net of an allowance for expected credit losses. The

allowance for expected credit losses is based on our assessment of the collectability of these receivables.

We consider the following factors when determining the collectability of specific customer accounts: age

of the receivable balance, credit quality of the customer, and past collection experience with the

customer. We consider the need to adjust historical information used in our estimates to reflect the extent

to which we expect current conditions and reasonable and supportable forecasts to differ from the

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

conditions that existed for the period over which historical information was evaluated. We recognize

estimated credit losses through the income statement, and the allowance for estimated credit losses is

recorded in corporate card receivables, net on the consolidated balance sheets.

The following table summarizes the corporate card receivables allowance for expected credit losses

(in thousands):

---

| | | |
|:---|:---|:---|
|  | **As of January 31,** | **As of January 31,** |
|  | **2025** | **2024** |
| **Balance at beginning of period**........................................................................ | $566 | $595 |
| Provision for expected credit losses............................................................... | 2296 | 3332 |
| Amounts written off, recoveries and other adjustments............................... | (2482) | (3361) |
| **Balance at end of period**.................................................................................... | $380 | $566 |

---

***Business Combinations***

We allocate the fair value of purchase consideration to the tangible and intangible assets acquired

and liabilities assumed based on their estimated fair values. The excess of the fair value of purchase

consideration over the fair values of these identifiable assets and liabilities is recorded as goodwill. The

determination of fair value requires management to make significant estimates and assumptions,

especially with respect to intangible assets. Significant estimates in valuing certain intangible assets

include, but are not limited to, future expected cash flows from trade names from a market participant

perspective, acquired customers, acquired technology, useful lives and discount rates. Management's

estimates of fair value are based upon assumptions believed to be reasonable, but which are inherently

uncertain and unpredictable and, as a result, actual results may differ from estimates. During the

measurement period, which is one year from the acquisition date, management may record adjustments

to the assets acquired and liabilities assumed, with the corresponding offset to goodwill.

***Variable Interest Entities***

We evaluate our ownership, contractual, and other interests in entities to determine if we have a

variable interest in an entity. These evaluations are complex, involve judgment and the use of estimates

and assumptions based on available historical and prospective information, among other factors. If we

determine that an entity for which we hold a contractual or ownership interest in is a VIE and that we are

the primary beneficiary, we consolidate the entity in the consolidated financial statements. The primary

beneficiary of a VIE is the party that meets both of the following criteria: (1) has the power to make

decisions that most significantly affect the economic performance of the VIE; and (2) has the obligation to

absorb losses or the right to receive benefits that in either case could potentially be significant to the VIE.

We evaluate our relationship with our VIEs on an ongoing basis to determine whether we are the

primary beneficiary. If we are not deemed to be the primary beneficiary in a VIE, we account for the

investment or other variable interests in a VIE in accordance with applicable GAAP. Refer to Note 9 —

Variable Interest Entities for further information.

***Leases***

We determine if an arrangement is or contains a lease at inception by evaluating various factors,

including if the contract conveys the right to control the use of an identified asset for a period of time in

exchange for consideration and other facts and circumstances. Lease classification is determined at the

lease commencement date. Lease liabilities and their corresponding right-of-use ("ROU") assets are

recognized at commencement date and recorded based on the present value of lease payments over the

expected lease term. The implicit rates within our operating leases are generally not determinable and

therefore we use the incremental borrowing rate at the lease commencement date to determine the

present value of lease payments. The determination of the incremental borrowing rate requires judgment.

We determine the incremental borrowing rate for each lease using our estimated borrowing rate, adjusted

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

for various factors including level of collateralization, term and currency to align with the terms of the

lease. The ROU asset also might include lease prepayments, offset by lease incentives. Certain leases

include options to extend or terminate the lease. Lease terms include options to extend or terminate the

lease when it is reasonably certain we will exercise that option.

The Company has made accounting policy elections to (i) not recognize ROU assets or lease

liabilities for short-term leases (leases with lease terms of 12 months or less); and (ii) combine lease and

non-lease components. Variable lease payments are recognized in the consolidated statements of

operations when incurred and include certain non-lease components, such as maintenance and other

services provided by the lessor to the extent the charges are variable.

***Property, Equipment and Software, Net***

Property, equipment and software, net are stated at cost, less accumulated depreciation and

amortization. Major improvements that extend the life, capacity or efficiency, or improve the safety of an

asset, are capitalized, while maintenance and repairs are expensed as incurred. When assets are retired

or disposed of, the cost and related accumulated depreciation and amortization are removed from the

related accounts and the resulting gain or loss is reflected in the consolidated statements of operations in

the period realized.

We capitalize certain internal-use software development costs incurred during the application

development stage. Such costs are amortized on a straight-line basis over the estimated useful life. Costs

related to preliminary project activities and post-implementation activities are expensed as incurred. Costs

incurred for enhancements that are expected to result in additional functionality are also capitalized and

expensed over the estimated useful life of the upgrades. Capitalized internal-use software development

costs are included in property, equipment and software, net on the consolidated balance sheets.

Depreciation and amortization expense is recorded using the straight-line method over the estimated

useful lives of the assets as follows:

---

| | |
|:---|:---|
| **Property, Equipment and Software** | **Useful Life** |
| Internal-use software | 3 years |
| Computers and equipment | 3 to 5 years |
| Fixtures and fittings | 3 to 5 years |
| Leasehold improvements | Shorter of useful life or remaining lease term |

---

***Goodwill***

Goodwill represents the excess of the purchase price of the acquisition over the net fair value of

identifiable assets acquired and liabilities assumed. Goodwill amounts are not amortized.

We test goodwill for impairment at least annually, in the fourth fiscal quarter, or more frequently if

facts or changes in circumstances indicate the carrying amount of goodwill may not be recoverable. We

have one reporting unit; therefore, goodwill is tested at the enterprise level. In testing goodwill for

impairment, we have the option to first perform a qualitative assessment to determine whether it is more

likely than not that the fair value of the reporting units is less than the carrying amount, including goodwill.

If it is determined that it is more likely than not that the fair value of the reporting unit is less than the

carrying amount, a quantitative assessment is performed by comparing the fair value of a reporting unit

with its carrying amount. An impairment charge is recognized for the amount by which the carrying

amount exceeds the reporting unit's fair value, not to exceed the total amount of goodwill allocated to that

reporting unit.

No impairments of goodwill were recognized during the years ended January 31, 2025 and 2024.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

***Intangible Assets, Net***

Upon acquisition, identifiable intangible assets are recorded at fair value and are carried at cost less

accumulated amortization. Identifiable intangible assets with finite lives are amortized on a straight-line

basis over their estimated useful lives.

---

| | |
|:---|:---|
| **Intangible Assets** | **Useful Life** |
| Trade names | 3-19 years |
| Domain names | 15 years |
| Customer relationships | 5-13 years |
| Developed technology | 1-2 years |

---

***Impairment of Long-Lived Assets***

The valuation of long-lived assets, including intangible assets, property, equipment and software, and

operating lease ROU assets are reviewed for impairment whenever events or changes in circumstances

indicate that the carrying amount of the asset may not be recoverable. The recoverability of long-lived

assets or asset groups is calculated based on the estimated undiscounted future cash flows expected to

result from the use and eventual disposition of the asset. If the carrying amount of a long-lived asset or

asset group exceeds the sum of the projected undiscounted future cash flows, an impairment charge is

recognized as the amount by which the carrying amount of the asset exceeds the fair value of the asset

or asset group. Impairment testing is performed at the asset group level.

No impairment losses on intangible assets or other long-lived assets were recognized during the

years ended January 31, 2025 and 2024.

***Revenue Recognition***

We recognize revenue in accordance with ASC 606, *Revenue from Contracts with Customers*, when

a customer obtains control of promised services in an amount that reflects the consideration we expect to

be entitled to in exchange for these services. Our primary sources of revenue are fees earned from

platform customers for access to our travel and expense management platform or on-demand travel

management services, and from travel supply and payment partners for connection to our network of

travel bookings and corporate card transaction dollar volume. Fees from our platform customers are

either earned on a per-booking transaction or subscription basis. Fees from our travel supply and

payment partners are generally earned on a per-transaction basis. Under our arrangements with certain

travel supply partners, we earn additional fees when cumulative actual booking or transaction dollar

volume exceeds specified contractual thresholds. Our travel supply partners include airlines, hotels, car

rental companies, rail carriers, and providers of Global Distribution Systems. Our payment partners

primarily include our corporate card payment processors and card issuing partners.

<u>Platform Customers</u>

Our primary performance obligation is to provide platform customers with continuous access to our

cloud-based travel and expense management platform or to our on-demand travel management services.

Transaction-based fees are generally non-refundable, and represent variable consideration allocated to

the period the booking occurs. Revenue from transaction-based fees is recognized at the time of booking.

Subscription fees are recognized ratably over the non-cancellable contract term.

We maintain a rewards program under which users of our platform receive credits for the purchase of

future personal travel. These credits expire twelve months after they are earned. We record a rewards

liability and a reduction to revenue related to the vested and unpaid rewards earned by users of our

platform, net of expected breakage.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

<u>Travel Supply and Payment Partner Fees</u>

Our primary performance obligation to our travel supply partners is to connect them to user bookings

made on our cloud-based travel management platform or through our on-demand travel management

services. For airline and rail carriers, we are generally entitled to fees at the time of booking. For hotel and

car rental partners, we are generally entitled to fees at the completion of a traveler's stay or at the end of

the rental period, respectively. Revenue is recognized at the time we are entitled to these fees.

Our primary obligation to our payment partners is to connect them with user transaction volume on

our physical and virtual corporate cards. We earn fees and other incentives from our payment partners

based on the transaction dollar volume of each physical or virtual corporate card payment transaction

processed, and we recognize revenue in the period each transaction occurs. We provide rebates to

certain platform customers based on the dollar volume of payment transactions processed on our

platform. Rebates paid to customers are recognized as a reduction to revenue.

***Deferred Revenue***

Revenue is deferred when we have the right to invoice in advance of performance under a customer

contract. We typically invoice platform customers for access to our cloud-based travel and expense

management platforms annually in advance, upon execution of the initial contract or subsequent renewal.

Invoices are generally payable within 30 to 60 days. The current portion of deferred revenue balances will

be recognized during the following 12-month period. The non-current portion of deferred revenue

balances will be recognized beyond the next 12-month period.

***Contract Acquisition Costs***

We capitalize incremental costs of obtaining a contract with a customer if the costs are recoverable.

These costs, which primarily consist of sales commissions, are deferred and amortized on a straight-line

basis over the period of benefit, which we have estimated to be five years. We estimate the period of

benefit by primarily taking into consideration the average customer life, among other factors. During fiscal

2025, we capitalized $23.7 million of contract acquisition costs and recognized related amortization

expense of $5.6 million. During fiscal 2024, no contract acquisition costs were capitalized and we

recognized amortization expense of $7.0 million. Amortization expense is included in sales and marketing

expense in the consolidated statements of operations.

***Cost of Revenue***

Cost of revenue consists of direct personnel-related costs associated with customer support and a

portion of customer success personnel costs, including salaries, bonuses, stock-based compensation,

benefits and other expenses. In addition to personnel-related costs, cost of revenue includes third-party

cloud infrastructure costs incurred to deliver our cloud-based travel and expense management platform,

amortization of internally developed software and acquired technology, credit card processing fees, third-

party vendor fees, and the allocation of certain corporate costs.

***Research and Development Expenses***

Research and development costs are expensed as incurred. Research and development costs

primarily consist of personnel-related costs associated with research and development personnel,

including salaries, bonuses, stock-based compensation, benefits and other expenses, third-party cloud

infrastructure costs incurred in developing our platform, third-party consulting costs, and the allocation of

certain corporate costs.

***Sales and Marketing Expenses***

Sales and marketing expenses primarily consist of personnel-related expenses, including salaries,

commissions, bonuses, stock-based compensation, benefits and other expenses, amortization of

acquired intangible assets, other promotional and advertising expenses, and the allocation of certain

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

corporate costs. The Company expenses certain sales and marketing costs, including promotional

expenses, as incurred.

Advertising costs are expensed as incurred in sales and marketing expense in the consolidated

statements of operations and amounted to $22.3 million and $12.4 million for the years ended January

31, 2025 and 2024, respectively.

***General and Administrative Expenses***

General and administrative expenses primarily consist of personnel-related expenses associated with

finance, legal, information technology, payment and finance operations, executives, and human

resources personnel, including salaries, bonuses, stock-based compensation, benefits and other

expenses. In addition to personnel-related expenses, general and administrative expenses consist of

external professional services for finance, legal, human resources and information technology, corporate

insurance costs, the allocation of certain corporate costs, and bad debt expenses. General and

administrative expenses are expensed as incurred.

***Stock-Based Compensation***

Stock-based compensation expense is recognized over the requisite service period, which is

generally over the vesting term of four years, on a straight-line basis for all stock-based payments that are

granted to employees, non-employees and directors, including grants of employee stock options and

other stock-based awards, that vest based on time-based service vesting conditions. Equity-classified

awards issued to employees, non-employees such as consultants and non-employee directors are

measured at the grant-date fair value of the award. Forfeitures are recognized as they occur. We estimate

the grant-date fair value of stock options using the Black-Scholes option pricing model. The Black-

Scholes option pricing model requires the input of highly subjective assumptions, including the fair value

of the underlying common stock, the expected term of the option and the expected volatility of the price of

the Company's common stock.

Restricted stock units ("RSUs") are subject to both time-based service and performance-based

vesting conditions, which may be satisfied by either a sale of the company or following the effective date

of an initial public offering, neither of which, for accounting purposes, are considered probable until they

occur. The fair value of new or modified RSU awards is equal to the grant date fair value of the

Company's common stock. These RSUs generally vest over a four-year period based on the achievement

of specified qualifying events and are subject to continued service through the applicable vesting dates.

Compensation cost is recognized over the requisite service period when it is probable that the

performance condition will be satisfied. In the period in which the performance-based condition becomes

probable, we will record cumulative stock-based compensation expense for the service period completed

to such date and will begin recording stock-based compensation expense using the accelerated

attribution method based on the grant-date fair value of the RSUs for awards where the service period is

not complete.

***Sales and Other Related Taxes***

Amounts collected from customers and remitted to governmental authorities, which primarily

comprise value added taxes in foreign jurisdictions and sales tax in domestic jurisdictions, are presented

on a net basis in the consolidated statements of operations in that taxes billed to customers are not

included as a component of revenue.

***Gain (Loss) on Fair Value Adjustments***

Gain (loss) on fair value adjustments consists of gains and losses as a result of recording our

embedded derivative and warrant liabilities at fair value at the end of each reporting period.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

***Other Income (Expense), Net***

Other income (expense), net consists of interest income earned on cash and cash equivalents,

foreign exchange gains and losses, and other non-operating gains and losses.

***Income Taxes***

We record a provision for income taxes for the anticipated tax consequences of the reported results

of operations using the asset and liability method. Deferred tax assets and liabilities are recognized by

applying enacted statutory tax rates applicable to future years to differences between the financial

statement carrying amounts of existing assets and liabilities and their respective tax bases as well as net

operating loss and tax credit carryforwards. The effect of a change in tax rates on deferred tax assets and

liabilities is recognized in income in the period that includes the enactment date. The measurement of

deferred tax assets is reduced, if necessary, by a valuation allowance for any tax benefits for which future

realization is uncertain. We account for the tax effects of global intangible low tax income as a current

period expense.

We use a recognition threshold and measurement attribute for the consolidated financial statement

recognition and measurement of a tax position taken or expected to be taken in a tax return. A tax

position is recognized when it is more likely than not that the tax position will be sustained upon

examination by the taxing authorities, based on the technical merits of the position. The tax benefits

recognized in the financial statements from such positions are then measured based on the largest

amount of benefit that has a greater than 50% likelihood of being realized upon ultimate settlement. We

account for uncertainty in tax positions recognized in the consolidated financial statements by recognizing

a tax benefit from an uncertain tax position when it is more likely than not that the position will be

sustained upon examination, including resolutions of any related appeals or litigation processes, based

on the technical merits. Income tax positions must meet a more-likely-than-not recognition threshold at

the effective date to be recognized. Interest and penalties related to uncertain tax positions are

recognized in the provision for income taxes. See Note 12 — Income Taxes for further information

regarding income taxes.

***Net Loss Per Share***

Basic and diluted net loss per share attributable to common stockholders is presented in conformity

with the two-class method required for companies with participating securities. We consider all series of

our redeemable convertible preferred stock, together with warrants to purchase redeemable convertible

preferred stock, to be participating securities as the holders of such stock have the right to receive

noncumulative dividends on a pari passu basis in the event that a dividend is paid on common stock.

Under the two-class method, net losses are not allocated to the participating securities as the participating

securities do not have a contractual obligation to share in the Company's losses.

Under the two-class method, basic net loss per share attributable to common stockholders is

computed by dividing net loss attributable to common stockholders by the weighted average number of

shares of common stock outstanding during the period. Diluted net loss per share attributable to common

stockholders adjusts basic earnings per share for the potentially dilutive impact of common stock

equivalents to the extent they are dilutive. As the Company has reported losses for all periods presented,

all potentially dilutive securities are anti-dilutive, and accordingly, basic net loss per share equals diluted

net loss per share.

***Comprehensive Loss***

Comprehensive loss is comprised of net loss and other comprehensive loss. The primary component

of other comprehensive loss is foreign currency translation adjustments arising from the consolidation of

foreign legal entities.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

***Segment Information***

The Company's chief operating decision maker ("CODM") is its Chief Executive Officer, who reviews

financial information presented on a consolidated basis for purposes of making operating decisions,

assessing financial performance, and allocating resources. The Company operates its business in one

operating segment and, therefore, has one reportable segment.

The CODM uses consolidated net loss to measure segment profit or loss in order to assess, manage,

and maintain performance of the business based on resource allocations. The CODM also uses

consolidated net loss to approve operating budgets and to identify product development and market

expansion opportunities. The Company's objective in making resource allocation decisions is to optimize

the consolidated financial results. Significant segment expenses that the CODM reviews and utilizes to

manage the Company's operations are cost of revenue, research and development, sales and marketing,

and general and administrative expenses at the consolidated level, which are presented in the

Company's consolidated statements of operations. Other segment items included in consolidated net loss

include gain (loss) on fair value adjustments, interest expense, other income (expense), net, and income

tax expense, which are presented in the Company's consolidated statements of operations. The measure

of segment assets is reported on the balance sheet as total consolidated assets.

Revenue by geographical region can be found in Note 2 — Revenue. The following table presents

long-lived assets, which includes property, equipment and software, net of depreciation and amortization,

and operating lease ROU assets, by geographic region (in thousands):

---

| | | |
|:---|:---|:---|
|  | **As of January 31,** | **As of January 31,** |
|  | **2025** | **2024** |
| United States........................................................................................................... | $59181 | $62883 |
| United Kingdom....................................................................................................... | 10633 | 8302 |
| All other countries................................................................................................... | 7730 | 5875 |
| Total long-lived assets, net............................................................................... | $77544 | $77060 |

---

***Recently Adopted Accounting Pronouncements***

In June 2016, the Financial Accounting Standards Board (FASB) issued ASU No. 2016-13, *Financial* 

*Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments* ("ASU

2016-13"). ASU 2016-13 amends guidance related to impairment of financial instruments by replacing the

incurred loss impairment methodology with an expected credit loss model for which a company

recognizes an allowance based on the estimate of expected credit loss. The Company adopted ASU

2016-13 as of February 1, 2023 with no material impact to its consolidated financial statements.

In November 2023, the FASB issued ASU 2023-07, *Segment Reporting (Topic 280): Improvements* 

*to Reportable Segment Disclosures* ("ASU 2023-07"), which amends disclosure requirements relating to

segment reporting, primarily through enhanced disclosure about significant segment expenses and by

requiring disclosure of segment information on an annual and interim basis. The Company adopted ASU

2023-07 as of February 1, 2024 with no material impact on its consolidated financial statements. For

further information, refer to Segment Information within Note 1 — Description of Business and Significant

Accounting Policies.

In August 2020, the FASB issued ASU No. 2020-06, *Debt—Debt with Conversion and Other Options* 

*(Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity's Own Equity (Subtopic 815-40)* 

("ASU 2020-06"). ASU 2020-06 is intended to simplify the accounting for convertible instruments by

removing certain separation models and to simplify the accounting for contracts in an entity's own equity

by eliminating the settlement criteria to qualify for a scope exception from derivative accounting. ASU

2020-06 also clarifies the diluted earnings per share calculation when convertible instruments and

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

contracts in an entity's own equity are involved. The Company adopted ASU 2020-06 as of February 1,

2024 with no material impact to its consolidated financial statements.

***Recently Issued Accounting Pronouncements Not Yet Adopted***

In December 2023, the FASB issued ASU 2023-09, *Income Taxes (Topic 740): Improvements to* 

*Income Tax Disclosures*, which requires entities to annually (1) disclose specific categories in the rate

reconciliation and (2) provide additional information for reconciling items that meet a quantitative

threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount

computed by multiplying pretax income (loss) by the applicable statutory income tax rate). This standard

is effective for public business entities for annual periods beginning after December 15, 2024. For all

other entities, the standard is effective for annual periods beginning after December 15, 2025. Early

adoption is permitted. The Company is currently evaluating the impact of this standard on its consolidated

financial statements.

In November 2024, the FASB issued ASU 2024-03, *Income Statement—Reporting Comprehensive* 

*Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement* 

*Expenses*. The new guidance requires disaggregated information about certain income statement

expense line items on an annual and interim basis. The standard is effective for public business entities

for annual periods beginning after December 15, 2026 and interim reporting periods beginning after

December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact of this

standard on its consolidated financial statements.

**NOTE 2 – REVENUE**

***Disaggregation of Revenue***

Revenue consists of the following (in thousands):

---

| | | |
|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** |
|  | **2025** | **2024** |
| Usage-based revenue............................................................................................ | $490356 | $371728 |
| Subscription revenue.............................................................................................. | 46481 | 30528 |
| Total revenue...................................................................................................... | $536837 | $402256 |

---

Usage-based revenue primarily represents fees from our platform customers earned on a per-

booking transaction basis and fees from our travel supply and payment partners, which are generally

earned on a per-transaction basis. Under our arrangements with certain travel supply partners, we earn

additional fees when cumulative actual booking or transaction dollar volume exceeds specified

contractual thresholds. Subscription revenue primarily represents revenue earned from subscriptions to

our expense management platform.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

The following table summarizes revenue by region based on the billing country of customers (in

thousands, except percentages):

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** | **Year Ended January 31,** | **Year Ended January 31,** |
|  | **2025** | **2025** | **2024** | **2024** |
|  | **Amount** | **Percentage of** <br>**Revenue**<br>| **Amount** | **Percentage of** <br>**Revenue**<br>|
| United States..................................................... | $315807 | 59% | $217427 | 54% |
| United Kingdom................................................ | 129412 | 24% | 115234 | 29% |
| Rest of World<sup>(1)</sup>................................................. | 91618 | 17% | 69595 | 17% |
| Total revenue............................................... | $536837 | 100% | $402256 | 100% |

---

_______________

(1)No individual country within Rest of World comprises more than 10% of total revenue.

***Unbilled Receivables***

We receive payments from customers based on a billing schedule as established in our customer

contracts. Accounts receivable are recorded when we have an unconditional right to consideration. In

some arrangements, we have a right to consideration for our performance under the customer contract

before invoicing the customer, resulting in an unbilled accounts receivable. We recognized unbilled

accounts receivable of $51.9 million and $38.1 million as of January 31, 2025 and 2024, respectively.

Unbilled accounts receivable is recorded within accounts receivable, net on the accompanying

consolidated balance sheets.

***Contract Liabilities***

Revenue is deferred when we have the right to invoice in advance of performance under a customer

contract. The deferred revenue balance primarily consists of annual subscription payments. The current

portion of deferred revenue represents the amounts that are expected to be recognized within one year of

the balance sheet date. The non-current portion of deferred revenue represents amounts that are

expected to be recognized more than one year from the balance sheet date. For the years ended January

31, 2025 and 2024, revenue recognized from deferred revenue at the beginning of the period was

$27.7 million and $18.6 million, respectively.

Remaining performance obligations represent the amount of contracted future revenue that has not

yet been recognized. We do not disclose the value of remaining performance obligations for (i) contracts

with an original expected length of one year or less, and (ii) contracts for which variable consideration is

allocated to an unsatisfied performance obligation. Our remaining performance obligations related to

multi-year subscription contracts were $28.2 million as of January 31, 2025, of which we expect to

recognize approximately 59% as revenue over the next 12 months, 32% as revenue over the subsequent

13 to 24 months, and the remainder thereafter.

**NOTE 3 – FAIR VALUE MEASUREMENTS**

The following table presents our financial assets and liabilities measured at fair value on a recurring

basis based on the three-tier fair value hierarchy (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Fair value measurements as of January 31, 2025** | **Fair value measurements as of January 31, 2025** | **Fair value measurements as of January 31, 2025** | **Fair value measurements as of January 31, 2025** |
|  | **Level 1** | **Level 2** | **Level 3** | **Total** |
| **Financial Liabilities** |  |  |  |  |
| Redeemable convertible preferred stock <br>warrant liability...............................................<br>| $— | $— | $427 | $427 |
| Embedded derivative liability ......................... |  |  | 59820 | 59820 |
| Total.................................................................... | $— | $— | $60247 | $60247 |

---

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Fair value measurements as of January 31, 2024** | **Fair value measurements as of January 31, 2024** | **Fair value measurements as of January 31, 2024** | **Fair value measurements as of January 31, 2024** |
|  | **Level 1** | **Level 2** | **Level 3** | **Total** |
| **Financial Liabilities:** |  |  |  |  |
| Redeemable convertible preferred stock <br>warrant liability...............................................<br>| $— | $— | $297 | $297 |
| Embedded derivative liability ......................... |  |  | 72150 | 72150 |
| Total.............................................................. | $— | $— | $72447 | $72447 |

---

There were no transfers between Level 1, Level 2 or Level 3 fair value hierarchy categories of

financial instruments during the years ended January 31, 2025 and 2024.

***Redeemable Convertible Preferred Stock Warrant Liability***

In connection with a loan agreement entered into in December 2015, we issued redeemable

convertible preferred stock warrants to purchase 60,757, 30,192, 34,080 and 40,160 shares of Series

Seed, Series A, Series A-1 and Series B preferred stock at the stated exercise prices of $0.2469,

$0.4968, $0.5853 and $1.8675 per share, respectively. As of January 31, 2025 and 2024, 40,160 Series

B redeemable convertible preferred stock warrants remain outstanding and are recorded at a fair value of

$0.4 million and $0.3 million, respectively.

The fair value of the redeemable convertible preferred stock warrant liability was determined using

the Black-Scholes option pricing model. The following assumptions were used to calculate the fair value

of the redeemable convertible preferred stock warrant liability:

---

| | | |
|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** |
|  | **2025** | **2024** |
| Volatility.................................................................................................................... | 55.0 - 65.0% | 64.5 - 69.5% |
| Risk-free interest rate............................................................................................. | 4.06 - 4.82% | 3.61 - 4.86% |
| Expected term (in years)........................................................................................ | 3.9 - 4.4 | 4.9 - 5.4 |
| Dividend yield.......................................................................................................... | —% | —% |

---

The redeemable convertible preferred stock warrant liability is recorded within other non-current

liabilities on the consolidated balance sheets. Changes in fair value are recorded in gain (loss) on fair

value adjustments on the accompanying consolidated statements of operations for the years ended

January 31, 2025 and 2024. We will continue to adjust the redeemable convertible preferred stock

warrant liability for changes in fair value until the earlier of conversion, exercise or expiration of the

warrants.

Fair value measurements are highly sensitive to changes in these inputs; significant changes in these

inputs would result in a significantly higher or lower fair value. The change in value of the redeemable

convertible preferred stock warrant liability during the years ended January 31, 2025 and 2024 is

summarized below (in thousands):

---

| | |
|:---|:---|
| Balance as of January 31, 2023...................................................................................................... | $433 |
| Change in fair value........................................................................................................................... | (136) |
| Balance as of January 31, 2024...................................................................................................... | 297 |
| Change in fair value........................................................................................................................... | 130 |
| Balance as of January 31, 2025...................................................................................................... | $427 |

---

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

***Embedded Derivative Liability***

The embedded derivative liability is bifurcated from the convertible notes issued in June 2020. Refer

to Note 8 — Debt for further information regarding the convertible notes. The fair value of the embedded

derivative liability was computed using a combination of the income approach, the Black-Scholes option

pricing model, a probability-weighted estimate of the time to conversion, and other Level 3 inputs.

Significant management assumptions and estimates were involved in this determination. The significant

unobservable inputs used in measuring the fair value of the embedded derivative liability include the

following:

---

| | | |
|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** |
|  | **2025** | **2024** |
| Time to expiration (in years).......................................................................... | 0.70 - 1.70 | 1.17 - 2.17 |
| Time from conversion to maturity (in years)............................................... | 0.65 - 1.65 | 0.19 - 1.19 |
| Discount factor................................................................................................. | 9.0% | 10.5% |
| Volatility............................................................................................................. | 57.8% - 72.6% | 66.1% - 85.3% |
| Risk free rate.................................................................................................... | 4.12% - 4.15% | 4.23% - 4.65% |

---

The change in value of the embedded derivative liability during the years ended January 31, 2025

and 2024 is summarized below (in thousands):

---

| | |
|:---|:---|
| Balance as of January 31, 2023...................................................................................................... | $45420 |
| Change in fair value........................................................................................................................... | 26730 |
| Balance as of January 31, 2024...................................................................................................... | 72150 |
| Change in fair value........................................................................................................................... | (12330) |
| Balance as of January 31, 2025...................................................................................................... | $59820 |

---

Changes in fair value of the embedded derivative liability are recognized as a component of gain

(loss) on fair value adjustments in the accompanying consolidated statements of operations.

***Other Financial Instruments***

The fair value of other financial instruments that are not recognized at fair value on the balance sheet

are presented below for disclosure purposes only (in thousands):

---

| | | | |
|:---|:---|:---|:---|
|  | **Fair Value** <br>**Hierarchy** | **As of January 31,** | **As of January 31,** |
|  | **Fair Value** <br>**Hierarchy** | **2025** | **2024** |
| Convertible notes......................................................................... | Level 3 | $359200 | $314400 |
| Warehouse credit facility............................................................ | Level 3 | $210995 | $200238 |
| Trade loan facility......................................................................... | Level 3 | $45000 |  |
| 2022 promissory note................................................................. | Level 3 | $179932 | $161518 |
| Other debt..................................................................................... | Level 3 | $933 | $3376 |

---

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

**NOTE 4 – BALANCE SHEET COMPONENTS**

***Property, Equipment and Software, Net***

Property, equipment and software, net consisted of the following (in thousands):

---

| | | |
|:---|:---|:---|
|  | **As of January 31,** | **As of January 31,** |
|  | **2025** | **2024** |
| Capitalized software............................................................................................... | $42317 | $44650 |
| Computers and equipment.................................................................................... | 7349 | 6738 |
| Fixtures and fittings................................................................................................. | 3561 | 4252 |
| Leasehold improvements....................................................................................... | 2779 | 2422 |
| Construction in progress<sup>(1)</sup>..................................................................................... | 2960 | 2780 |
| Property, equipment and software, gross...................................................... | 58966 | 60842 |
| Less: accumulated depreciation........................................................................... | (29428) | (29659) |
| Property, equipment and software, net........................................................... | $29538 | $31183 |

---

________________

(1)Construction in progress consists of leasehold improvements and capitalized software development costs that

have not been placed into service.

For the years ended January 31, 2025 and 2024, depreciation and amortization expense related to

property, equipment and software was $19.7 million and $20.5 million, respectively. Included in these

amounts was amortization expense for capitalized internal-use software costs of approximately

$14.9 million and $13.8 million for the years ended January 31, 2025 and 2024, respectively.

For the year ended January 31, 2024, accelerated depreciation of $3.4 million was recognized on

certain of our leasehold improvements due to the early termination of one of our office leases. See Note 5

— Leases for further details.

***Prepaid Expenses and Other Current Assets***

Prepaid expenses and other current assets consisted of the following (in thousands):

---

| | | |
|:---|:---|:---|
|  | **As of January 31,** | **As of January 31,** |
|  | **2025** | **2024** |
| Prepaid expenses................................................................................................... | $16965 | $12623 |
| Deposits.................................................................................................................... | 1532 | 1897 |
| Payment processor advances<sup>(1)</sup>........................................................................... | 6801 | 5296 |
| Tax receivable......................................................................................................... | 3196 | 3920 |
| Other current assets............................................................................................... | 7134 | 10928 |
| Total prepaid expenses and other current assets | $35628 | $34664 |

---

________________

(1)Payment processor advances represent amounts prefunded to and held by payment processors in order to fund

future customer spend.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

***Accrued Expenses and Other Current Liabilities***

Accrued expenses and other current liabilities consisted of the following (in thousands):

---

| | | |
|:---|:---|:---|
|  | **As of January 31,** | **As of January 31,** |
|  | **2025** | **2024** |
| Accrued compensation and employee benefits................................................. | $28970 | $31863 |
| Accrued expenses.................................................................................................. | 37319 | 40922 |
| Amounts due to travel supply partners<sup>(1)</sup>............................................................. | 31700 | 23195 |
| Reward liability<sup>(2)</sup>..................................................................................................... | 11408 | 12463 |
| Corporate tax payable............................................................................................ | 4640 | 2797 |
| Indirect tax payable................................................................................................. | 3489 | 4148 |
| Early exercise liability............................................................................................. | 976 | 2625 |
| Accrued interest...................................................................................................... | 2642 | 2270 |
| Other......................................................................................................................... | 15654 | 6959 |
| Total accrued expenses and other current liabilities.................................... | $136798 | $127242 |

---

________________

(1)This balance represents the timing difference of when the Company charges customers for certain travel booking

transactions, and when the balance is remitted to travel supply partners or needs to be refunded.

(2)This balance represents the vested and unpaid rewards earned by users of our platform. Refer to Revenue

Recognition within Note 1 — Description of Business and Significant Accounting Policies for further details.

***Other Non-Current Liabilities***

Other non-current liabilities consisted of the following (in thousands):

---

| | | |
|:---|:---|:---|
|  | **As of January 31,** | **As of January 31,** |
|  | **2025** | **2024** |
| Loss contingency reserves<sup>(1)</sup>................................................................................. | $8120 | $5548 |
| Deferred tax liability................................................................................................ | 7655 | 7028 |
| Taxes payable for unrecognized tax benefits..................................................... | 2288 | 2743 |
| Redeemable convertible preferred stock warrant liability................................. | 427 | 297 |
| NOW Scheme contingency payable<sup>(2)</sup>................................................................. | 3806 | 5119 |
| Other non-current liabilities................................................................................... | 653 | 449 |
| Total other non-current liabilities..................................................................... | $22949 | $21184 |

---

________________

(1)Loss contingency reserves consist of accruals related primarily to employment taxes.

(2)Refer to Note 13 — Commitments and Contingencies for further information on the NOW Scheme.

**NOTE 5 – LEASES**

Our operating leases primarily include leases for office space in various locations around the world

under non-cancellable operating lease arrangements that expire at various dates through fiscal year

2033. Certain leases contain escalation clauses and renewal options. Generally, our leases have no

purchase options, residual value guarantees or material covenants. Our leases require us to pay certain

operating expenses, such as taxes, repairs and insurance.

The components of lease cost include fixed payments on our operating leases, fixed payments on our

short-term leases and variable lease payments. Variable lease payments consist of common area

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

maintenance, utilities reimbursed to the landlord, taxes and other costs and are expensed as incurred.

The components of lease cost were as follows (in thousands):

---

| | | |
|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** |
|  | **2025** | **2024** |
| Operating lease costs............................................................................................. | $15047 | $15393 |
| Short-term lease costs........................................................................................... | 3234 | 6467 |
| Variable lease costs............................................................................................... | 2139 | 1853 |
| Total lease costs................................................................................................ | $20420 | $23713 |

---

Supplemental cash flow information related to leases was as follows (dollars in thousands):

---

| | | |
|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** |
|  | **2025** | **2024** |
| Cash paid for amounts included in the measurement of operating lease <br>liabilities................................................................................................................<br>| $12864 | $15518 |
| Operating lease right-of-use assets obtained in exchange for lease <br>obligations............................................................................................................<br>| $9773 | $22507 |
| Increase (decrease) of lease liabilities due to lease modifications................. | $2240 | $(2745) |
| Increase (decrease) of right-of-use assets due to lease modifications.......... | $3032 | $(2745) |
| Termination of operating lease liabilities............................................................. | $909 | $321 |
| Termination of operating lease right-of-use assets........................................... | $806 | $284 |

---

During the year ended January 31, 2024, we agreed to an early termination of our office lease in

Dallas, Texas and paid an aggregate of $5.5 million in early termination fees. The early termination is

treated as a lease modification in the supplemental cash flow information included in the above table.

Supplemental disclosure information related to leases was as follows:

---

| | | |
|:---|:---|:---|
|  | **As of January 31,** | **As of January 31,** |
|  | **2025** | **2024** |
| Weighted-average remaining lease term for operating leases........................ | 5.4 years | 6.5 years |
| Weighted-average discount rate........................................................................... | 11.1% | 11.2% |

---

Maturities of lease liabilities as of January 31, 2025 were as follows (in thousands):

---

| | |
|:---|:---|
| **Year Ended January 31,** | **Amount** |
| 2026.................................................................................................................................................... | $16562 |
| 2027.................................................................................................................................................... | 12977 |
| 2028.................................................................................................................................................... | 12225 |
| 2029.................................................................................................................................................... | 9306 |
| 2030.................................................................................................................................................... | 7782 |
| Thereafter........................................................................................................................................... | 13428 |
| Total lease payments....................................................................................................................... | 72280 |
| Less: imputed interest...................................................................................................................... | (17793) |
| Present value of lease payments................................................................................................... | $54487 |

---

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

**NOTE 6 – BUSINESS COMBINATIONS**

***Shorebird Technologies Private Limited***

On May 17, 2023, we acquired all of the outstanding stock of Shorebird Technologies Private Limited

(Tripeur), an Indian-based travel management company for an aggregate purchase price of $7.2 million

paid in cash. The acquisition was accounted for as a business combination and is expected to increase

our market share as a provider of travel, corporate card and expense management solutions in India.

Acquisition costs related to the Tripeur acquisition were approximately $0.3 million and were expensed as

incurred.

The purchase price was allocated to the following assets and liabilities: $6.3 million to goodwill,

$0.5 million to intangible assets for acquired developed technology, $0.8 million to current assets,

$0.4 million to other assets and $0.8 million to current liabilities.

Goodwill was primarily attributed to the assembled workforce and expanded market opportunities

from the Tripeur acquisition. None of the goodwill is deductible for U.S. federal income tax purposes. The

acquired developed technology has an estimated useful life of two years.

The financial results of Tripeur are included in our consolidated financial statements from the date of

acquisition. Tripeur's financial results have not been material to date. Pro forma results of operations have

not been presented because the effect of the acquisition was not material to the consolidated statements

of operations.

***Regent International S.R.L***

On June 4, 2024, the Company acquired all outstanding stock of Regent International S.R.L.

(Regent), a travel and event management company based in Rome, Italy for an aggregate purchase price

of $7.9 million in cash. Of the aggregate purchase price, $6.6 million was paid at closing and the

remaining $1.3 million was deferred. As of January 31, 2025, $0.7 million of cash payments remain

unpaid.

The transaction is expected to increase the Company's market share as a provider of travel,

corporate card and expense management solutions in Italy and has been accounted for as a business

combination. Acquisition costs related to the Regent acquisition were approximately $0.3 million and were

expensed as incurred.

The purchase price was allocated to the following assets and liabilities: $11.8 million to current

assets, $4.0 million to goodwill, $0.9 million to intangible assets for customer relationships, $0.4 million to

other assets, $8.6 million to current liabilities, and $0.6 million to other liabilities.

Goodwill was primarily attributed to the assembled workforce and expanded market opportunities

from the Regent acquisition. $2.9 million of the goodwill from the Regent acquisition is deductible for U.S.

federal income tax purposes. The acquired customer relationships have an estimated useful life of eight

years.

The financial results of Regent are included in our consolidated financial statements from the date of

acquisition. Regent's financial results have not been material to date. Pro forma results of operations

have not been presented because the effect of the acquisition was not material to the consolidated

statements of operations.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

**NOTE 7 – GOODWILL AND OTHER INTANGIBLE ASSETS**

***Goodwill***

The goodwill balances as of January 31, 2025 and 2024, and the changes in fiscal 2025 and 2024

are as follows (in thousands):

---

| | |
|:---|:---|
|  | **Carrying** <br>**Amount**<br>|
| Balance as of January 31, 2023...................................................................................................... | $209305 |
| Goodwill arising from acquisitions.............................................................................................. | 6288 |
| Foreign currency translation impact........................................................................................... | 4948 |
| Balance as of January 31, 2024...................................................................................................... | $220541 |
| Goodwill arising from acquisitions.............................................................................................. | 4006 |
| Foreign currency translation impact........................................................................................... | (4819) |
| Balance as of January 31, 2025...................................................................................................... | $219728 |

---

There were no impairments of goodwill recognized during the years ended January 31, 2025 and

2024. ***Intangible Assets***

Intangible assets consisted of the following (in thousands, except years data):

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **As of January 31, 2025** | **As of January 31, 2025** | **As of January 31, 2025** | **As of January 31, 2025** |
|  | **Weighted-**<br>**Average** <br>**Remaining Life** <br>**(Years)**<br>| **Gross Carrying** <br>**Amount**<br>| **Accumulated** <br>**Amortization**<br>| **Net Amount** |
| Trade names..................................................... | 15.2 | $43579 | $(8601) | $34978 |
| Customer relationships.................................... | 8.6 | 27989 | (7921) | 20068 |
| Developed technology..................................... | 0.3 | 507 | (422) | 85 |
| Domain names.................................................. | 12.8 | 587 | (85) | 502 |
| **Total intangible assets**............................ |  | $72662 | $(17029) | $55633 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **As of January 31, 2024** | **As of January 31, 2024** | **As of January 31, 2024** | **As of January 31, 2024** |
|  | **Weighted-**<br>**Average** <br>**Remaining Life** <br>**(Years)**<br>| **Gross Carrying** <br>**Amount**<br>| **Accumulated** <br>**Amortization**<br>| **Net Amount** |
| Trade names..................................................... | 16.2  | $44627 | $(6516) | $38111 |
| Customer relationships.................................... | 9.6  | 27544 | (5525) | 22019 |
| Developed technology..................................... | 1.3  | 511 | (170) | 341 |
| Domain names.................................................. | 13.8  | 587 | (46) | 541 |
| **Total intangible assets**............................ |  | $73269 | $(12257) | $61012 |

---

During the year ended January 31, 2025, amortization expense related to intangible assets of

$5.0 million was recorded in sales and marketing expense, and $0.3 million was recorded in cost of

revenue within the consolidated statement of operations.

During the year ended January 31, 2024, amortization expense related to intangible assets of

$4.8 million was recorded in sales and marketing expense, and $1.5 million was recorded in cost of

revenue within the consolidated statement of operations.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

The expected future amortization expenses related to intangible assets as of January 31, 2025 were

as follows (in thousands):

---

| | |
|:---|:---|
| **Year Ended January 31,** | **Amount** |
| 2026.................................................................................................................................................... | $4937 |
| 2027.................................................................................................................................................... | 4855 |
| 2028.................................................................................................................................................... | 4643 |
| 2029.................................................................................................................................................... | 4624 |
| 2030.................................................................................................................................................... | 4553 |
| Thereafter........................................................................................................................................... | 32021 |
| Total................................................................................................................................................ | $55633 |

---

**NOTE 8 – DEBT**

The Company had the following debt outstanding (in thousands):

---

| | | |
|:---|:---|:---|
|  | **As of January 31,** | **As of January 31,** |
|  | **2025** | **2024** |
| Convertible notes.................................................................................................... | $125000 | $125000 |
| Warehouse credit facility........................................................................................ | 214238 | 206404 |
| Trade loan facility.................................................................................................... | 45000 |  |
| Notes payable: |  |  |
| 2022 promissory note........................................................................................ | 150000 | 150000 |
| Other debt........................................................................................................... | 968 | 3439 |
| Total notes payable................................................................................................ | 150968 | 153439 |
| Total principal amount of debt and borrowings.................................................. | 535206 | 484843 |
| Less: unamortized debt discount and issuance costs............................... | (11324) | (22039) |
| Plus: accrued interest...................................................................................... | 94056 | 60051 |
| Net carrying value of debt and borrowings......................................................... | $617938 | $522855 |

---

***Convertible Notes***

In June 2020, we issued convertible notes of $125.0 million in aggregate principal amount, net of $2.9

million in debt issuance costs, with an initial maturity of June 2025. During the year ended January 31,

2025, the holders exercised their option to extend the term of the convertible notes by two years from

June 2025 to June 2027. Interest accrues on the principal amount at an initial rate of 7.5% per annum

and is added to the principal as payment in kind ("PIK") interest and compounded semi-annually.

Beginning in June 2022, the stated interest rate escalates 1% biannually to 12.5% per annum through

maturity. The interest rate remained unchanged through the extended term. The convertible notes contain

certain affirmative or negative covenants applicable to the Company, including, among other things,

restrictions on repurchases of stock, dividends and other distributions.

The convertible notes also contain embedded features, including conversion options that are

exercisable upon the occurrence of various contingencies. The conversion options involve a discount to

the conversion price ranging from 20% to 35% that increases with the passage of time. The share-settled

redemption features of the convertible notes represent embedded derivatives requiring bifurcation. We

recorded the initial fair value of the embedded derivative liability of $43.1 million as a discount on the

convertible notes' face amount. Refer to Note 3 — Fair Value Measurements for additional detail

regarding the embedded derivative liability. The debt discount is amortized to interest expense at an

effective interest rate of 13.5% through the extended maturity date. If no conversion or settlement event is

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

triggered prior to the notes' maturity, the convertible notes will be redeemed at a 12.5% internal rate of

return ("IRR"). The 12.5% IRR payout at maturity is incorporated into the effective interest rate calculation.

The convertible notes are presented on the consolidated balance sheets at their original issuance

value plus PIK interest, net of the unamortized debt discount and issuance costs, and are not marked to

fair value at each reporting period.

The net carrying amount of the convertible notes was as follows (in thousands):

---

| | | |
|:---|:---|:---|
|  | **As of January 31,** | **As of January 31,** |
|  | **2025** | **2024** |
| Principal.................................................................................................................... | $125000 | $125000 |
| Unamortized debt discount.................................................................................... | (7456) | (13581) |
| Unamortized debt issuance costs........................................................................ | (498) | (906) |
| PIK interest added to principal balance............................................................... | 65348 | 44174 |
| Net carrying amount.......................................................................................... | $182394 | $154687 |

---

Interest expense related to the convertible notes was as follows (in thousands):

---

| | | |
|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** |
|  | **2025** | **2024** |
| Amortization of debt discount................................................................................ | $6124 | $9267 |
| Amortization of debt issuance costs.................................................................... | 409 | 618 |
| PIK interest............................................................................................................... | 21174 | 16155 |
| Total non-cash interest expense..................................................................... | $27707 | $26040 |

---

***Warehouse Credit Facility***

In November 2022, Liquid Labs SPV, LLC ("Liquid Labs"), a wholly-owned subsidiary of the

Company, entered into a loan agreement with a group of lenders for a revolving warehouse credit facility

("Warehouse Credit Facility"). Under the original terms of the agreement, the Warehouse Credit Facility

had a maturity date of February 18, 2025, or earlier pursuant to the loan agreement, and had a total

commitment amount of $200.0 million, consisting of a Class A facility and a Class B facility for $171.1

million and $28.9 million, respectively. The Warehouse Credit Facility was established to finance the

Company's expense management offering. Borrowings on the Warehouse Credit Facility bear interest at

a floating rate based on SOFR plus an applicable margin, as defined by the loan agreement. The

Warehouse Credit Facility has a minimum utilization of 50.0% of the committed amount, and any unused

portion of the Warehouse Credit Facility will bear interest at 0.50% per annum. Borrowings under the

Warehouse Credit Facility are secured by the corporate card receivables.

The Warehouse Credit Facility was amended multiple times during the years ended January 31, 2025

and 2024. As of January 31, 2025, the amended terms of the Warehouse Credit Facility include total

available borrowings of $275.0 million, an extended maturity date of February 2026, an expanded

borrowing base to include receivables generated in foreign currency, and amendments to certain financial

covenants. Subject to the amended terms, the available borrowings will decrease to $250.0 million in April

2025 through the maturity date.

The Warehouse Credit Facility contains mandatory and optional redemption features upon an event

of default and other potential additional interest provisions that are bifurcated and treated as embedded

derivative liabilities under the accounting guidance ASC 815, *Derivatives and Hedging*. At inception of the

Warehouse Credit Facility, and as of January 31, 2025 and 2024, the fair value of the embedded

derivative liabilities was determined to be immaterial.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

We incurred upfront commitment fees of $2.0 million for the Warehouse Credit Facility, which were

recorded as a deferred cost asset on the balance sheet and are amortized on a straight-line basis as

incremental interest expense. We incurred incremental upfront commitment fees of $1.4 million upon the

renewal of the Warehouse Credit Facility during the year ended January 31, 2025.

During the years ended January 31, 2025 and 2024, we drew down an aggregate of $37.8 million and

$206.4 million on the Warehouse Credit Facility. During the year ended January 31, 2025, we repaid

$30.0 million of the Warehouse Credit Facility. We did not make any repayments on the Warehouse

Credit Facility during the year ended January 31, 2024. The amounts outstanding under the Warehouse

Credit Facility are payable in February 2026.

During the years ended January 31, 2025 and 2024, we recognized $22.9 million and $15.0 million of

interest expense, respectively. Interest expense recognized during the years ended January 31, 2025 and

2024 is comprised of $21.4 million and $14.0 million of interest paid and payable, and $1.5 million and

$1.0 million interest for the amortization of debt issuance costs, respectively.

As of January 31, 2025, we remain in compliance with the covenants of the loan agreement.

***Trade Loan Facility***

In June 2024, the Company entered into a loan agreement with Citibank, N.A. ("Citibank") for an

uncommitted revolving line of credit facility ("Trade Loan Facility"), which was subsequently amended in

July 2024 with changes to certain legal requirements. The loan agreement provides for a credit facility of

up to $45.0 million and will remain effective until 30 days after the Company receives written notice from

the lender, or until the date specified in a notice from the Company to the lender, the latter of which may

be contingent upon the completion of another transaction. Borrowings under the facility must be repaid

subject to the terms of each borrowing request, subject to a maximum term of 90 days. Borrowings on the

Trade Loan Facility bear interest on a floating rate based on SOFR plus 2%. Borrowings under the Trade

Loan Facility are secured by the Company's billed accounts receivables. During the year ended

January 31, 2025, the Company drew down a total of $45.0 million on the Trade Loan Facility.

***2022 Promissory Note and Other Debt***

In September 2022, the Company issued a promissory note (the "2022 Promissory Note") to a lender

for $150.0 million, which matures on September 26, 2025. In conjunction with the 2022 Promissory Note,

the Company issued 599,280 common stock warrants. Interest accrues on the principal amount at 11.5%

per annum and is comprised of cash interest of 4% and PIK interest of 7.5%. Interest is payable quarterly

in arrears and PIK interest is added to the principal balance and compounded on a quarterly basis. The

Company may prepay the 2022 Promissory Note at any time. Should the Company prepay the 2022

Promissory Note, the total prepayment amount would be the greater of: (a) 1.3 times the original

promissory note amount of $150.0 million, plus any unpaid interest and expenses then accrued and

unpaid as of such date, and (b) the aggregate principal amount as of such date, plus any unpaid interest

and expenses then accrued and unpaid as of such date.

At issuance of the 2022 Promissory Note, the fair value of the common stock warrants was $11.8

million and was recorded as a debt discount. Debt issuance costs were approximately $0.1 million,

consisting of advisor fees, legal fees and other related expenses. Both amounts were recorded as a

reduction of the carrying amount of the debt liability. The debt discount and debt issuance costs are

amortized to interest expense at an effective interest rate of 14.5% over the term of the loan. The

common stock warrants were subsequently exercised during the year ended January 31, 2023.

The 2022 Promissory Note contains certain affirmative or negative covenants including, among other

things, restrictions on repurchases of stock, dividends and other distributions. As of January 31, 2025 and

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

2024, we remain in compliance with all covenants. The net carrying amount of the 2022 Promissory Note

was as follows (in thousands):

---

| | | |
|:---|:---|:---|
|  | **As of January 31,** | **As of January 31,** |
|  | **2025** | **2024** |
| Principal.................................................................................................................... | $150000 | $150000 |
| Unamortized debt discount.................................................................................... | (3342) | (7488) |
| Unamortized debt issuance costs........................................................................ | (28) | (64) |
| PIK interest added to principal balance............................................................... | 28708 | 15877 |
| Net carrying amount.......................................................................................... | $175338 | $158325 |

---

Interest expense related to the 2022 Promissory Note was as follows (in thousands):

---

| | | |
|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** |
|  | **2025** | **2024** |
| Amortization of debt discount................................................................................ | $4147 | $3295 |
| Amortization of debt issuance costs.................................................................... | 35 | 28 |
| PIK interest............................................................................................................... | 12831 | 11910 |
| Cash interest............................................................................................................ | 6843 | 6335 |
| Total interest expense...................................................................................... | $23856 | $21568 |

---

Future payments of principal associated with the 2022 Promissory Note and other notes payable are

as follows (in thousands):

---

| | |
|:---|:---|
| Year Ended January 31, | **Amount** |
| 2026.................................................................................................................................................... | $150586 |
| 2027.................................................................................................................................................... | 302 |
| 2028.................................................................................................................................................... | 80 |
| 2029.................................................................................................................................................... |  |
| 2030.................................................................................................................................................... |  |
| Thereafter........................................................................................................................................... |  |
| Total debt outstanding...................................................................................................................... | $150968 |
| Less: Unamortized issuance costs and debt discounts.............................................................. | (3370) |
| Plus: PIK interest............................................................................................................................... | 28709 |
| Less: Notes payable, current.......................................................................................................... | (175913) |
| Notes payable, non-current............................................................................................................. | $394 |

---

***The Credit Agreement***

In December 2019, the Company entered into a credit agreement with a group of lenders (the "Credit

Agreement"). The Credit Agreement, as amended from time to time, provides for a credit facility of up to

$100.0 million and includes a revolving credit facility, as well as a swingline sub-facility with borrowings of

up to $20.0 million and a letter of credit sub-facility with borrowings of up to $10.0 million.

From November 2021 through November 2022, the Company entered into multiple amendments to

the Credit Agreement to extend the maturity date, to change the size of the facility, and to change the

interest rates applicable to the borrowings.

Interest expense associated with the Credit Agreement during the year ended January 31, 2024 was

$0.6 million for unused commitment, amortization of debt issuance costs and stated interest.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

On April 27, 2023, we entered into an agreement to terminate the Credit Agreement effective May 1,

2023. There were no outstanding balances on the Credit Agreement at the time of termination.

**NOTE 9 – VARIABLE INTEREST ENTITIES**

VIEs are legal entities that lack sufficient equity to finance their activities without future subordinated

financial support. We consolidate the assets and liabilities of VIEs in which we hold a variable interest and

are the primary beneficiary.

***Liquid Labs***

In August 2022, we created Liquid Labs, a Delaware limited liability company, with the Company as

the sole shareholder. Liquid Labs was established to facilitate the funding of the corporate card offering

by purchasing receivables from the Company using proceeds from the Warehouse Credit Facility. Refer

to Note 8 — Debt for further information on the Warehouse Credit Facility.

The Company is a limited guarantor of certain obligations of Liquid Labs related to the Warehouse

Credit Facility. During the periods presented, the Company has not provided financial support to Liquid

Labs. Under the Warehouse Credit Facility, Liquid Labs pledges corporate card receivables purchased

from the Company as collateral.

We have determined Liquid Labs is a VIE as the equity at risk is not sufficient to finance Liquid Labs

operations. As the sole shareholder and holder of 100% of the equity investment in the entity, we

consolidate Liquid Labs as we are the primary beneficiary.

Pursuant to the contractual arrangements with Liquid Labs, the Company has the power to direct

activities of the VIE and can have assets transferred freely out of the VIE without any restrictions.

Therefore, we have determined that there is no asset of the consolidated VIE that can be used only to

settle obligations of the VIE. The creditors of the consolidated VIE do not have recourse to the Company

other than to the assets of the consolidated VIE. As a result, the material liabilities of the VIE are

separately presented within the consolidated balance sheets.

The carrying amounts of Liquid Labs' assets and liabilities included in our consolidated balance

sheets are summarized below (in thousands):

---

| | | |
|:---|:---|:---|
|  | **As of January 31,** | **As of January 31,** |
|  | **2025** | **2024** |
| **Balance Sheet Data of Liquid Labs** |  |  |
| Restricted cash, current......................................................................................... | $57535 | $30845 |
| Corporate card receivables<sup>(1)</sup>................................................................................ | $158124 | $192454 |
| Prepaid expenses and other current assets....................................................... | $1001 | $— |
| Other non-current assets....................................................................................... | $83 | $360 |
| Accrued expenses and other current liabilities held by VIE............................. | $1552 | $1692 |
| Warehouse Credit Facility..................................................................................... | $214238 | $206404 |

---

________________

(1)Corporate card receivables as of January 31, 2025 and 2024 represent pledged customer receivables from

Navan, Inc. to Liquid Labs.

**NOTE 10 – EQUITY INCENTIVE PLAN**

***2015 Equity Incentive Plan***

In 2015, the Company's Board of Directors (the "Board of Directors") approved the adoption of the

2015 Equity Incentive Plan (the "Plan"). The Plan provides for the grant of incentive and nonstatutory

stock options and RSUs to employees, non-employee directors and consultants of the Company. Options

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

granted under the Plan continue to vest until the last day of employment and generally vest over four

years and expire 10 years from the date of grant.

During the year ended January 31, 2025, the Board of Directors approved an increase of 4,766,666

shares reserved for issuance, for a total of 64,711,696 shares reserved under the Plan. As of January 31,

2025, 5,486,445 shares of common stock remain available for future grants under the Plan.

The exercise price of options granted under the Plan must be at least equal to 100% of the fair value

of the Company's common stock at the date of grant as determined by the Board of Directors. During the

years ended January 31, 2025 and 2024, no options have been granted to purchase stock at a price less

than its fair value as determined by the Board of Directors at the time of grant.

**<u>Early Exercise of Common Stock</u>—** Certain stock options granted under the Plan provide option

holders the right to elect to exercise unvested options in exchange for shares of common stock. Such

unvested shares of common stock are subject to a repurchase right held by the Company at the original

issuance price in the event the optionee's service to the Company is terminated either voluntarily or

involuntarily. The repurchase right lapses as the underlying shares vest. The proceeds from the early

exercise of stock options are treated as a refundable deposit and are recorded within accrued expenses

and other liabilities on the consolidated balance sheets, and reclassified to additional paid-in capital as

the Company's repurchase right lapses. Common stock purchased pursuant to an early exercise of stock

options is not deemed to be outstanding for accounting purposes until those shares vest. The Company

includes unvested shares subject to repurchase in the number of shares of common stock outstanding in

the consolidated balance sheets and statements of redeemable convertible preferred stock and

stockholders' deficit.

As of January 31, 2025 and 2024, there were 49,761 and 133,332 shares subject to repurchase due

to early exercises and the corresponding liability was $1.0 million and $2.6 million, respectively.

**<u>Stock Options</u> —** The fair value of the stock options granted was estimated using the following

assumptions in the Black-Scholes option pricing model:

---

| | | |
|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** |
|  | **2025** | **2024** |
| Expected volatility.................................................................................... | 56.09% - 60.19% | 59.13% - 61.13% |
| Risk-free interest rate............................................................................. | 3.86% - 4.60% | 3.49% - 4.71% |
| Expected term (in years)........................................................................ | 5.41 - 6.06 | 5.23 - 6.38 |
| Expected dividend yield.......................................................................... | — % | — % |

---

*Fair Value of Common Stock***—** Given the absence of a public trading market, the fair value of the

Company's common stock is determined by the Board of Directors based on a number of factors,

including contemporaneous valuations of common stock performed by an unrelated valuation specialist,

developments in the business and stage of development, the Company's operational and financial

performance and condition, issuances of redeemable convertible preferred stock and the rights and

preferences of redeemable convertible preferred stock relative to common stock, current condition of

capital markets and the likelihood of achieving a liquidity event, such as an initial public offering or sale of

the Company, and the lack of marketability of the Company's common stock. For financial reporting

purposes, the Company considered the amount of time between the valuation date and the grant date to

determine whether to use the latest common stock valuation or a straight-line interpolation between the

two valuation dates. The determination included an evaluation of whether the subsequent valuation

indicated that any significant change in valuation had occurred between the previous valuation and the

grant date.

*Dividend Yield***—** The Company has never declared or paid any cash dividends and does not

presently plan to pay cash dividends in the foreseeable future and applied an expected dividend yield of

zero.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

*Risk-Free Interest Rate* — The risk-free interest rate is based on the yield available on U.S. Treasury

zero-coupon issues with a term that approximates the expected term of the option.

*Expected Volatility***—** The volatility is derived from the average historical stock volatilities of peer

group public companies that the Company considers to be comparable to its business over a period

equivalent to the expected term of the stock-based grants.

*Expected Term***—** The expected term represents the period that stock-based awards are expected to

be outstanding. Since the Company did not have sufficient historical information to develop reasonable

expectations about future exercise behavior, the expected term for options issued to employees was

calculated as the mean of the option vesting period and contractual term (the "Simplified Method"). The

expected term for options issued to non-employees is the contractual term.

**<u>Stock Option Modifications</u>** — During the years ended January 31, 2025 and 2024, the Company

modified certain stock option awards in connection with the termination of select former employees. The

modifications included accelerated vesting and extension of the post-termination exercise period. The

Company measured the modification charge as the difference between the fair value of the modified

awards and the fair value of the original awards immediately prior to the modification. The incremental fair

value associated with the modified awards during the years ended January 31, 2025 and 2024 was $2.1

million and $5.0 million, respectively, which was recognized at the modification date.

During the year ended January 31, 2025, the Company modified stock options for 2,254 employees,

one former employee and one member of the Board of Directors by amending the exercise price of the

stock options. As a result of the modification, we recognized incremental stock-based compensation

expense of $6.0 million for vested stock options on the modification date. An additional $7.0 million of

incremental stock-based compensation expense will be recognized for unvested stock options over a

weighted average period of 2.3 years as of the modification date.

The following table summarizes stock option activity for the year ended January 31, 2025 (in

thousands, except price per share, share and years data):

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Number of Stock** <br>**Options** <br>**Outstanding**<br>| **Weighted-**<br>**Average Exercise** <br>**Price per Share**<br>| **Weighted-** <br>**Average** <br>**Remaining** <br>**Contractual Life** <br>**(Years)**<br>| **Aggregate** <br>**Intrinsic Value** <br>|
| Balance as of January 31, 2024.................... | 41769970 | $13.90 | 7.8  | $183079 |
| Granted......................................................... | 4425665 | $16.85 |  |  |
| Exercised...................................................... | (665863) | $6.80 |  | $9104 |
| Cancelled/forfeited/expired........................ | (4558675) | $17.36 |  |  |
| Balance as of January 31, 2025.................... | 40971097 | $12.80 | 7.0 | $402471 |
| Vested and expected to vest as of January <br>31, 2025.........................................................<br>| 40971097 | $12.80 | 7.0 | $402471 |
| Exercisable as of January 31, 2025.............. | 32102738 | $11.74 | 6.5 | $349174 |

---

The weighted-average grant date fair value of options granted during the years ended January 31,

2025 and 2024, were $11.87 and $10.78 per share, respectively. The intrinsic value of options exercised

for the years ended January 31, 2025 and 2024 was $9.1 million and $6.0 million, respectively. The

aggregate grant-date fair value of options that vested during the years ended January 31, 2025 and 2024

was $135.9 million and $73.8 million, respectively. As of January 31, 2025, there was approximately

$135.0 million of unrecognized compensation cost related to unvested stock options granted, which is

expected to be recognized over a weighted-average period of 2.3 years.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

***Restricted Stock Units***

RSUs vest upon the satisfaction of both time-based service and performance-based conditions. The

time-based service condition for these RSUs is generally four years. The performance-based vesting

conditions are satisfied upon a liquidity event, defined as a change of control transaction or following the

consummation of an initial public offering. Upon employee termination, RSUs that have satisfied the

service condition remain outstanding until the earlier of a liquidity event or the expiration date, which is 10

years from the date of grant.

The following table summarizes the activity related to RSUs for the year ended January 31, 2025:

---

| | | |
|:---|:---|:---|
|  | **Number of** <br>**Shares Subject** <br>**to RSUs**<br>| **Weighted-**<br>**Average Grant** <br>**Date Fair Value**<br>|
| Unvested balance as of January 31, 2024......................................................... | 948938 | $18.69 |
| Granted............................................................................................................... | 3777470 | $20.55 |
| Forfeited.............................................................................................................. | (72561) | $19.52 |
| Vested................................................................................................................. |  | $— |
| Unvested balance as of January 31, 2025......................................................... | 4653847 | $20.19 |

---

As of January 31, 2025 and 2024, no stock-based compensation expense had been recognized for

RSUs because a liquidity event had not yet occurred. When a liquidity event occurs, the Company will

record cumulative stock-based compensation expense using the accelerated attribution method for those

RSUs for which the service condition has been satisfied prior to the occurrence of the liquidity event. If the

liquidity event had occurred on or was probable as of January 31, 2025, the Company would have

recorded cumulative stock-based compensation expense of approximately $30.3 million related to RSUs

that had previously satisfied the service condition. Unrecognized stock-based compensation expense

related to unvested RSUs that have not met the service condition is $63.6 million, which would be

recognized over a weighted-average period of approximately 3.7 years if the liquidity event had occurred

on or was probable as of January 31, 2025.

***Stock-based Compensation Expense***

Stock-based compensation is included in the following components of expenses within the

consolidated statements of operations (in thousands):

---

| | | |
|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** |
|  | **2025** | **2024** |
| Cost of revenue....................................................................................................... | $4577 | $4751 |
| Research and development.................................................................................. | 30408 | 27039 |
| Sales and marketing............................................................................................... | 17077 | 15872 |
| General and administrative................................................................................... | 24919 | 28189 |
| Total stock-based compensation expense, net of amounts capitalized. | $76981 | $75851 |
| Capitalized stock-based compensation............................................................... | 2319 | 1130 |
| Total stock-based compensation cost.......................................................... | $79300 | $76981 |

---

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

**NOTE 11 – STOCKHOLDERS' DEFICIT**

***Redeemable Convertible Preferred Stock***

The Company's authorized, issued and outstanding redeemable convertible preferred stock

(collectively, the "Preferred Stock") consisted of the following (in thousands, except price per share

amounts and share data):

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **As of January 31, 2025 and 2024** | **As of January 31, 2025 and 2024** | **As of January 31, 2025 and 2024** | **As of January 31, 2025 and 2024** | **As of January 31, 2025 and 2024** |
|  | **Shares**<br>**Authorized**<br>| **Shares Issued** <br>**and** <br>**Outstanding**<br>| **Original** <br>**Issuance** <br>**Price Per** <br>**Share**<br>| **Liquidation**<br>**Amount**<br>| **Carrying** <br>**Value**<br>|
| Series Seed............................................. | 16934856 | 16934839 | $0.25 | $4181 | $4729 |
| Series A................................................... | 20382688 | 20382673 | $0.50 | 10125 | 10288 |
| Series A-1................................................ | 21353147 | 21353143 | $0.59 | 12500 | 12670 |
| Series B................................................... | 27505170 | 27465006 | $1.87 | 51225 | 51153 |
| Series C................................................... | 21158278 | 19770427 | $7.21 | 142454 | 142398 |
| Series C-1................................................ | 1387848 | 1387848 | $7.21 | 10000 | 9996 |
| Series D................................................... | 12592724 | 12592720 | $22.23 | 279917 | 279676 |
| Series E................................................... | 13859852 | 13859845 | $26.12 | 362000 | 361700 |
| Series F.................................................... | 8501429 | 8501424 | $32.35 | 275000 | 274827 |
| Series G................................................... | 8010956 | 2670319 | $37.45 | 100000 | 99794 |
| Series G-1............................................... | 5340637 | 1441963 | $37.45 | 54000 | 53890 |
|  | 157027585 | 146360207 |  | $1301402 | $1301121 |

---

The significant features of the Preferred Stock are as follows:

**Dividend Provisions** - Holders of Preferred Stock shall be entitled to receive, when, and if declared

by the Board of Directors, but only out of funds that are legally available, cash dividends at the rate of 8%

of the original issue price of each Preferred Stock series. Such dividends shall be payable on a pari passu

basis and only when, and if declared by the Board of Directors and shall be non-cumulative. No dividends

on Preferred Stock or common stock have been declared by the Board of Directors from inception

through January 31, 2025.

**Liquidation Preference** - In the event of any liquidation, dissolution or winding-up of the Company,

whether voluntary or involuntary or any deemed liquidation event (a "Liquidation Event"), the holders of

Preferred Stock shall be entitled, on a pari passu basis among each other and before any payments to

the holders of common stock, to be paid out of the assets of the Company available for distribution for

each share of Preferred Stock, an amount per share of Preferred Stock equal to the greater of (a) the

applicable original issuance price plus all declared but unpaid dividends on such Preferred Stock, or (b)

such amount per share as would have been payable had all shares of (i) such series of Preferred Stock

been converted into common stock, and (ii) each other series of Preferred Stock that would have received

a greater amount per share had such other series been converted into common stock. If, upon any such

Liquidation Event, the assets of the Company shall be insufficient to make payment in full to all holders of

the Preferred Stock, then the assets shall be distributed among the holders of Preferred Stock on a pari

passu basis, in proportion to the full amounts to which they would otherwise be respectively entitled.

After the payment of the full liquidation preference to Preferred Stock above, the remaining assets of

the corporation available for distribution to shareholders will be distributed ratably to the holders of

common stock.

**Conversion Rights** - Each share of Preferred Stock is convertible, at the option of the holder, into

such number of shares of common stock as is determined by dividing the applicable original issuance

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

price for a share by the applicable conversion price at the time in effect for such share. Each share of

Preferred Stock automatically converts into the number of shares of common stock into which such

shares are convertible at the then-effective conversion ratio upon the closing of a public offering of

common stock with gross proceeds of at least $100.0 million as of January 31, 2025.

**Redemption Rights** - The Preferred Stock is not mandatorily redeemable. It will become redeemable

upon the occurrence of certain deemed liquidation events that are considered not solely within the

Company's control. Accordingly, the Preferred Stock is presented in the mezzanine section of the

consolidated balance sheets.

**Voting Rights** - The holders of each share of Preferred Stock are entitled to the number of votes

equal to the number of shares of common stock into which such shares are convertible.

***Common Stock***

The holders of each share of common stock are entitled to one vote for each share of common stock

issued and outstanding for the holders. The holders of common stock are also entitled to receive

dividends whenever funds are available and when declared by the Board of Directors, subject to the

priority rights of holders of all series of Preferred Stock outstanding.

Common stock reserved for issuance as of January 31, 2025 and 2024 is summarized as follows:

---

| | | |
|:---|:---|:---|
|  | **As of January 31,** | **As of January 31,** |
|  | **2025** | **2024** |
| Redeemable convertible preferred stock............................................................ | 146360207 | 146360207 |
| Stock options issued and outstanding................................................................. | 40971097 | 41769970 |
| RSUs issued and outstanding............................................................................... | 4653847 | 948938 |
| Shares of common stock available for future grants......................................... | 5486445 | 4291678 |
| Redeemable convertible preferred stock warrants............................................ | 40160 | 40160 |
| Total common stock reserved for issuance........................................................ | 197511756 | 193410953 |

---

**NOTE 12 - INCOME TAXES**

Loss before income tax expense is as follows (in thousands):

---

| | | |
|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** |
|  | **2025** | **2024** |
| United States........................................................................................................... | $(206209) | $(345485) |
| Foreign...................................................................................................................... | 34701 | 19361 |
| Loss before income tax expense.......................................................................... | $(171508) | $(326124) |

---

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

The components of income tax expense are as follows (in thousands):

---

| | | |
|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** |
|  | **2025** | **2024** |
| Current: |  |  |
| Federal................................................................................................................. | $(259) | $(135) |
| State..................................................................................................................... | 128 | 36 |
| Foreign................................................................................................................. | 9700 | 8751 |
| Total current tax expense...................................................................................... | 9569 | 8652 |
| Deferred: |  |  |
| Federal................................................................................................................. |  |  |
| State..................................................................................................................... | 2 | (52) |
| Foreign................................................................................................................. | (1) | (3172) |
| Total deferred tax expense (benefit).................................................................... | 1 | (3224) |
| Total income tax expense...................................................................................... | $9570 | $5428 |

---

Historically, it has been the practice and intention of the Company to indefinitely reinvest the earnings

of its non-U.S. subsidiaries. During the fiscal year ended January 31, 2024, the Company altered its

capital allocation strategy and determined that certain non-US earnings, which can be distributed tax

efficiently, are no longer permanently reinvested where earned. As of January 31, 2025 and 2024, the

Company recognized a deferred tax liability of $0.3 million and $0.2 million, respectively, for additional

taxes that would be incurred upon repatriation of the earnings that are no longer permanently reinvested.

The income tax expense differs from the amount computed by applying the federal statutory income

tax rate to income before taxes as follows (in thousands):

---

| | | |
|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** |
|  | **2025** | **2024** |
| Loss before income tax expense.......................................................................... | $(171508) | $(326124) |
| Expected tax benefit at federal rate of 21%........................................................ | (36017) | (68486) |
| State taxes............................................................................................................... | 130 | (16) |
| Taxes on foreign earnings..................................................................................... | 2412 | 1513 |
| Stock-based compensation................................................................................... | 4943 | 4811 |
| Disallowed interest on convertible debt............................................................... | 3229 | 11082 |
| Research and development credits..................................................................... | (3912) | (4102) |
| Effects of cross-border tax laws........................................................................... | 3476 | 343 |
| Other......................................................................................................................... | 1484 | (147) |
| Change in valuation allowance............................................................................. | 33825 | 60430 |
| Total income tax expense...................................................................................... | $9570 | $5428 |

---

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

The components of net deferred tax assets and liabilities consisted of the following (in thousands):

---

| | | |
|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** |
|  | **2025** | **2024** |
| Deferred tax assets: |  |  |
| Net operating loss carryforwards..................................................................... | $211217 | $209724 |
| Research and development credits................................................................. | 18156 | 14031 |
| Reserves and accruals...................................................................................... | 23841 | 14378 |
| Depreciation and amortization......................................................................... | 611 | 674 |
| Capitalized research and development costs................................................ | 52012 | 38764 |
| Operating lease liabilities.................................................................................. | 12100 | 12271 |
| Stock-based compensation.............................................................................. | 41834 | 31597 |
| Total deferred tax assets....................................................................................... | 359771 | 321439 |
| Less: Valuation allowance..................................................................................... | (336627) | (297643) |
| Net deferred tax assets.......................................................................................... | 23144 | 23796 |
| Deferred tax liabilities: |  |  |
| Operating lease right-of-use asset.................................................................. | (10499) | (11023) |
| Reserves and accruals...................................................................................... | (45) |  |
| Depreciation and amortization......................................................................... | (13164) | (13902) |
| Stock-based compensation.............................................................................. | (621) |  |
| Total deferred tax liabilities.................................................................................... | (24329) | (24925) |
| Total net deferred tax assets (liabilities).............................................................. | $(1185) | $(1129) |

---

In assessing the realization of deferred tax assets, management considers whether it is more likely

than not that some portion or all of the deferred assets will be realized. The ultimate realization of

deferred tax assets is dependent upon the generation of future taxable income during the periods in

which those temporary differences become deductible. Based on the available objective evidence, the

Company believes it is more likely than not that a portion of its net deferred tax assets may not be

realized in the future. Accordingly, the Company established a full valuation allowance against its U.S.

federal, certain states, and certain foreign deferred tax assets. The net change in the total valuation

allowance for the years ended January 31, 2025 and 2024 was an increase of approximately

$39.1 million and $70.0 million, respectively.

As of January 31, 2025, the Company had approximately $805.0 million of federal, $628.6 million of

state, and $20.0 million of foreign net operating loss carryforwards as reported on our tax returns

available to reduce future taxable income. Of the $805.0 million federal net operating loss carryforwards,

$789.9 million may be carried forward indefinitely with utilization limited to 80% of taxable income, and the

remaining $15.1 million will begin to expire in 2036. State NOL carryforwards will begin to expire in 2027,

unless utilized. The foreign net operating loss carryforwards will carryforward indefinitely. As of January

31, 2025, the Company also had federal and state research and development tax credit carryforwards as

reported on our tax returns of approximately $15.5 million and $11.1 million, respectively. The federal tax

credits will expire at various dates beginning in 2036, unless utilized. The state tax credits do not expire

and will carry forward indefinitely until utilized.

As of January 31, 2024, the Company had approximately $789.6 million of federal, $568.1 million of

state, and $30.7 million of foreign net operating loss carryforwards as reported on our tax returns

available to reduce future taxable income. Of the $789.6 million federal net operating loss carryforwards,

$774.5 million may be carried forward indefinitely with utilization limited to 80% of taxable income, and the

remaining $15.1 million will begin to expire in 2036. State NOL carryforwards will begin to expire in 2027,

unless utilized. The foreign net operating loss carryforwards will carryforward indefinitely. As of January

31, 2024, the Company also had federal and state research and development tax credit carryforwards as

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

reported on our tax returns of approximately $12.0 million and $8.5 million, respectively. The federal tax

credits will expire at various dates beginning in 2036, unless utilized. The state tax credits do not expire

and will carry forward indefinitely until utilized.

Federal and state tax laws impose substantial restrictions on the utilization of the net operating loss

and credit carryforwards in the event of an ownership change as defined in Section 382 of the Internal

Revenue Code. Accordingly, the Company's ability to utilize these carryforwards may be limited as a

result of such ownership change. The Company has determined that it has experienced multiple

ownership changes and, as a result, the annual utilization of its net operating loss carryforwards and

other pre-change attributes will be subject to limitation. However, the Company does not expect that the

annual limitations will significantly impact its ability to utilize its net operating loss or tax credit

carryforwards prior to expiration. Subsequent ownership changes in respect to these tax attributes may

further affect the limitation in future years.

The Company recognizes uncertain tax positions in the consolidated financial statements if that

position is more likely than not to be sustained upon audit, based on the technical merits of the position.

In the preparation of income tax returns in federal, foreign, and state jurisdictions, the Company asserts

certain tax positions based on its understanding and interpretation of income tax laws. The taxing

authorities may challenge such positions, and the resolution of such matters could result in recognition of

income tax expense in the Company's consolidated financial statements. As of January 31, 2025, the

Company had unrecognized tax benefits of $9.5 million, of which $1.9 million, if recognized, would

favorably impact the effective tax rate. As of January 31, 2024, the Company had unrecognized tax

benefits of $8.8 million, of which $2.4 million, if recognized, would favorably impact the effective tax rate.

The aggregate changes in the Company's total gross amount of unrecognized tax benefits are

summarized as follows (in thousands):

---

| | | |
|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** |
|  | **2025** | **2024** |
| Beginning balance.................................................................................................. | $8783 | $7477 |
| Additions based on tax position related to the current year............................. | 1641 | 1521 |
| Additions for tax positions for the prior year....................................................... | 68 | 361 |
| Decrease related to prior year tax positions....................................................... | (241) | (386) |
| Decrease related to expiration of statute of limitations..................................... | (794) | (190) |
| Ending balance........................................................................................................ | $9457 | $8783 |

---

The Company includes interest and penalties related to unrecognized tax benefits through income tax

expense. As of January 31, 2025 and 2024, the amount of accrued interest and penalties related to

uncertain tax positions was $0.4 million.

Although it is reasonably possible that certain unrecognized tax benefits may increase or decrease

within the next 12 months due to tax examination changes, settlement activities, or the impact on

recognition and measurement considerations related to the results of published tax cases or other similar

activities, the Company does not anticipate any significant changes to unrecognized tax benefits over the

next 12 months.

The Company files federal, state, and foreign tax returns with varying statutes of limitations. The tax

years since inception of the Company in 2015 remain open to examination due to the carryover of unused

net operating losses and tax credits.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

**NOTE 13 - COMMITMENTS AND CONTINGENCIES**

***Purchase Obligations***

In the normal course of business, the Company enters into non-cancelable purchase commitments

with various parties primarily related to the purchase of cloud hosting arrangements and software

subscriptions. The table below presents the summarized purchase obligations as of January 31, 2025 (in

thousands):

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **Payments Due By Period as of January 31, 2025** | **Payments Due By Period as of January 31, 2025** | **Payments Due By Period as of January 31, 2025** | **Payments Due By Period as of January 31, 2025** | **Payments Due By Period as of January 31, 2025** |
|  | **Total** | **Less than 1** <br>**Year**<br>| **1 - 3 Years**  | **3 - 5 Years** | **More than 5** <br>**Years**<br>|
| Purchase obligations....................... | $31032 | $21556 | $9476 | $— | $— |

---

***Litigation***

In the ordinary course of business, the Company may be subject from time to time to various litigation

and administrative proceedings, disputes or claims. In the event that the Company becomes a party to

litigation in the future, the Company will record a liability when a loss is considered probable and the

amount can be reasonably estimated. For legal proceedings for which there is a reasonable possibility of

loss (meaning those losses for which the likelihood is more than remote but less than probable), the

Company has determined it does not have material exposure on an aggregate basis. As of January 31,

2025, the Company is not subject to any currently pending legal matters or claims that could have a

material adverse effect on its financial position, results of operations, or cash flows should such litigation

be resolved unfavorably.

***Repayment of Government Grants***

During the years ended January 31, 2022 and 2021, the Company received $6.0 million in grants

from the Dutch government under the NOW Scheme. The Company's application for relief under the

NOW Scheme is currently under review. If the Dutch government concludes that the Company does not

qualify under the conditions stipulated for the government grants, the Company may have to repay the

Dutch government for grants provided. We recognized the $6.0 million in grants received as a liability in

the period received.

During the year ended January 31, 2023, the Company received a tentative payment schedule from

the Dutch government. The NOW Scheme liability balances as of January 31, 2025 and 2024, and the

changes in fiscal 2025 and 2024 are as follows (in thousands):

---

| | | |
|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** |
|  | **2025** | **2024** |
| Balance at beginning of period<sup>(1)</sup>.......................................................................... | $5648 | $5803 |
| Repayments........................................................................................................ | (1118) | (140) |
| Foreign currency translation impact................................................................ | (215) | (15) |
| Balance at end of period........................................................................................ | $4315 | $5648 |
| Less: balance in Accrued expenses and other current liabilities................ | (509) | (529) |
| Balance in Other non-current liabilities........................................................... | $3806 | $5119 |

---

________________

(1)During the year ended January 31, 2023, the NOW Scheme liability had a foreign currency translation impact of

$0.2 million, leading to a decrease of the liability from $6.0 million to $5.8 million.

As of January 31, 2025, the Company's application for relief is still under review with the

governmental authorities.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

**NOTE 14 – EMPLOYEE BENEFIT PLAN**

The Company sponsors a 401(k) defined contribution retirement plan (the "401(k) Plan") covering

certain U.S. employees. Participants may contribute a portion of their compensation to the Plan, subject

to limitations under the Internal Revenue Code. During the year ended January 31, 2024, the Company

paused 401(k) Plan matching contributions for employees. The Company also maintains certain other

defined contribution plans outside of the United States for which it provides contributions for participating

employees in the regions in which matching contributions are applicable. The Company's contributions for

all defined contribution retirement plans were $6.1 million and $7.4 million for the years ended January

31, 2025 and 2024, respectively.

**NOTE 15 – NET LOSS PER SHARE**

The following table sets forth the computation of basic and diluted net loss per share attributable to

common stockholders (in thousands, except share and per share data):

---

| | | |
|:---|:---|:---|
|  | **Year Ended January 31,** | **Year Ended January 31,** |
|  | **2025** | **2024** |
| Net loss..................................................................................................................... | $(181078) | $(331552) |
| Weighted-average shares outstanding used to compute net loss per share <br>attributable to common stockholders, basic and diluted...............................<br>| 45271666 | 44583919 |
| Net loss per share attributable to common stockholders, basic and diluted. | $(4.00) | $(7.44) |

---

During the years ended January 31, 2025 and 2024, the Company was in a net loss position. As a

result, basic net loss per share is the same as diluted net loss per share, as the inclusion of all potential

shares of common stock outstanding would have been antidilutive. The potential shares of common stock

that were excluded from the computation of diluted net loss per share attributable to common

stockholders for the periods presented because including them would have been antidilutive are as

follows:

---

| | | |
|:---|:---|:---|
|  | **As of January 31,** | **As of January 31,** |
|  | **2025** | **2024** |
| Redeemable convertible preferred shares.......................................................... | 146360207 | 146360207 |
| Stock options issued and outstanding................................................................. | 40971097 | 41769970 |
| RSUs issued and outstanding............................................................................... | 4653847 | 948938 |
| Warrants to purchase redeemable convertible preferred stock...................... | 40160 | 40160 |
| Shares of common stock subject to repurchase................................................ | 49761 | 133332 |
| Convertible notes.................................................................................................... | 12946170 | 13980833 |
| Total antidilutive securities.................................................................................... | 205021242 | 203233440 |

---

**NOTE 16 – SUBSEQUENT EVENTS**

During the three months ended April 30, 2025, we issued a term loan and common stock warrants in

exchange for cash proceeds of $130.0 million, and also executed Simple Agreements for Future Equity

("SAFEs") and common stock warrants in exchange for total proceeds of $155.0 million. We also settled

the 2022 Promissory Note for a cash payment of $198.1 million. We are in the process of evaluating the

accounting impact of these transactions.

During the three months ended April 30, 2025, we amended the Warehouse Credit Facility to extend

the maturity date to February 2028. We also repaid the Trade Loan Facility, and executed a new

revolving line of credit with Citibank. The new revolving line of credit has a borrowing limit of $100.0

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

million, and a term through March 2028. We are in the process of evaluating the accounting impact of

these transactions.

Subsequent events have been evaluated through April 30, 2025, the date the consolidated financial

statements were available to be issued.

***Events Subsequent to Original Issuance of Financial Statements (Unaudited)***

The Company evaluated subsequent events through July 25, 2025, the date these consolidated

financial statements were available to be reissued.

Since February 1, 2025 and through the date these consolidated financial statements were available

to be reissued, we granted 2,574,917 stock options that vest over four years based on service-only

conditions. We also granted 2,744,173 RSUs that vest upon the satisfaction of both a performance and a

service condition, where the performance condition is satisfied by either a sale of the Company or

following the effective date of an initial public offering, and the service condition is satisfied generally over

a period of four years. In addition, we granted 527,117 RSUs which vest over four years based solely on

service-only conditions.

*<u>Vista Facility</u>*

In February 2025, we entered into a credit agreement with VCP Capital Markets, LLC, under which

we issued term loans to lenders in exchange for proceeds of $130.0 million, which mature on February

24, 2030 (the "Vista Facility"). In connection with the Vista Facility, we issued warrants covering 486,588

shares of common stock.

Upon issuance of the Vista Facility, the common stock warrants had a fair value of $11.0 million

which was recorded as a debt discount. Debt issuance costs were recorded as a reduction to the debt

liability. The debt discount and debt issuance costs are amortized to interest expense at an effective

interest rate of 12.8% over the term of the loan. The common stock warrants are equity classified within

additional paid-in capital.

*<u>Simple Agreements for Future Equity (SAFEs) and Common Stock Warrants</u>*

During the three months ended April 30, 2025, we entered into SAFEs with multiple investors in

exchange for cash proceeds of $155.0 million, with an interest rate of 12% per annum. The SAFEs

contain various conversion features.

We issued common stock warrants to investors together with the SAFEs. The number of shares that

can be issued upon exercise of the common stock warrants is determined based on a fixed percentage of

the fully diluted capitalization prior to the earliest to occur of (a) a deemed liquidation event, (b) a liquidity

event, and (c) the date of exercise.

We incurred debt issuance costs of $2.9 million in connection with the issuance of the SAFEs and

common stock warrants, which were expensed when incurred. The SAFEs and common stock warrants

are classified as liabilities and are measured at fair value on a recurring basis.

*<u>2022 Promissory Note</u>*

In February 2025, we paid $198.1 million to settle the 2022 Promissory Note and recognized a $20.5

million loss on the debt extinguishment.

*<u>Warehouse Credit Facility</u>*

We incurred incremental upfront commitment fees in connection with extending the maturity date of

the Warehouse Credit Facility through February 18, 2028. The upfront commitment fees are capitalized

and amortized over the remaining term.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Consolidated Financial Statements**

*<u>ABL Facility</u>*

In March 2025, we executed an asset-based lending revolving line of credit with Citibank ("ABL

Facility") for a term through March 2028. The ABL Facility has a borrowing limit of $100.0 million. The

available borrowings are based on eligible U.S. and UK travel receivables. Issuance fees incurred in

connection with the ABL Facility are capitalized and amortized over the term.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**CONDENSED CONSOLIDATED BALANCE SHEETS**

(in thousands, except par value and share amounts)

(unaudited)

---

| | | |
|:---|:---|:---|
|  | **As of** | **As of** |
|  | **July 31, 2025** | **January 31,** <br>**2025**<br>|
| **Assets** |  |  |
| Current assets: |  |  |
| Cash and cash equivalents.............................................................................. | $223229 | $157672 |
| Restricted cash, current.................................................................................... | 87218 | 148157 |
| Accounts receivable, net................................................................................... | 191080 | 184856 |
| Corporate card receivables, net....................................................................... | 158421 | 157755 |
| Contract acquisition costs, current.................................................................. | 6586 | 4784 |
| Prepaid expenses and other current assets.................................................. | 52353 | 35628 |
| Total current assets................................................................................................ | 718887 | 688852 |
| Restricted cash, non-current................................................................................. | 5091 | 4766 |
| Contract acquisition costs, non-current............................................................... | 21089 | 16185 |
| Operating lease right-of-use assets..................................................................... | 44364 | 48006 |
| Property, equipment, and software, net.............................................................. | 30092 | 29538 |
| Intangible assets, net............................................................................................. | 56346 | 55633 |
| Goodwill.................................................................................................................... | 234656 | 219728 |
| Other non-current assets....................................................................................... | 23866 | 21246 |
| Total assets.............................................................................................................. | $1134391 | $1083954 |
| **Liabilities, redeemable convertible preferred stock and stockholders'** <br>**deficit**<br>|  |  |
| Current liabilities: |  |  |
| Accounts payable............................................................................................... | $48209 | $42829 |
| Accrued expenses and other current liabilities.............................................. | 148787 | 136798 |
| Notes payable, current...................................................................................... | 1602 | 175913 |
| Trade loan facility............................................................................................... |  | 45000 |
| Operating lease liabilities, current................................................................... | 11056 | 11389 |
| Deferred revenue, current..................................................................................... | 39589 | 34097 |
| Total current liabilities............................................................................................. | 249243 | 446026 |
| Operating lease liabilities, non-current................................................................ | 39718 | 43098 |
| Convertible notes and SAFEs............................................................................... | 358163 | 182394 |
| Embedded derivative and common stock warrant liabilities............................ | 69700 | 59820 |
| ABL facility............................................................................................................... | 34500 |  |
| Warehouse credit facility........................................................................................ | 148174 | 214238 |
| Notes payable, non-current................................................................................... | 117321 | 394 |
| Deferred revenue, non-current............................................................................. | 1224 | 813 |
| Other non-current liabilities................................................................................... | 23678 | 22949 |
| Total liabilities.......................................................................................................... | 1041721 | 969732 |
| Commitments and contingencies (Note 12) |  |  |
| Redeemable convertible preferred stock, par value $0.00000625; <br>157,027,585 shares authorized; 146,360,207 issued and outstanding <br>(aggregate liquidation preference of $1,301,402)..........................................<br>| 1301121 | 1301121 |

---

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**CONDENSED CONSOLIDATED BALANCE SHEETS**

(in thousands, except par value and share amounts)

(unaudited)

---

| | | |
|:---|:---|:---|
|  | **As of** | **As of** |
|  | **July 31, 2025** | **January 31,** <br>**2025**<br>|
| **Stockholders' deficit** |  |  |
| Common stock, par value $0.00000625 per share; 253,919,000 shares <br>authorized, 46,331,272 and 45,782,871 shares issued and outstanding <br>as of July 31, 2025 and January 31, 2025, respectively...............................<br>| 1 | 1 |
| Additional paid-in capital................................................................................... | 522555 | 467835 |
| Accumulated deficit............................................................................................ | (1716993) | (1617113) |
| Accumulated other comprehensive loss......................................................... | (14014) | (37622) |
| Total stockholders' deficit...................................................................................... | (1208451) | (1186899) |
| Total liabilities, redeemable convertible preferred stock and stockholders' <br>deficit.....................................................................................................................<br>| $1134391 | $1083954 |

---

The accompanying notes are an integral part of these unaudited condensed consolidated financial

statements.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS**

(in thousands, except par value and share amounts)

(unaudited)

---

| | | |
|:---|:---|:---|
|  | **Six Months Ended July 31,** | **Six Months Ended July 31,** |
|  | **2025** | **2024** |
| Revenue................................................................................................................... | $329413 | $253727 |
| Cost of revenue....................................................................................................... | 92583 | 82545 |
| Gross profit............................................................................................................... | 236830 | 171182 |
| Operating expenses |  |  |
| Research and development............................................................................. | 64760 | 57784 |
| Sales and marketing.......................................................................................... | 130376 | 103530 |
| General and administrative............................................................................... | 69845 | 65238 |
| Total operating expenses...................................................................................... | 264981 | 226552 |
| Loss from operations.............................................................................................. | (28151) | (55370) |
| Interest expense................................................................................................. | (31971) | (37851) |
| Other income, net............................................................................................... | 6699 | 1953 |
| Loss on extinguishment of debt....................................................................... | (20528) |  |
| Gain (loss) on fair value adjustments............................................................. | (17886) | 3020 |
| Loss before income tax expense.......................................................................... | (91837) | (88248) |
| Income tax expense............................................................................................... | 8043 | 4296 |
| Net loss..................................................................................................................... | $(99880) | $(92544) |
| Net loss per share attributable to common stockholders: |  |  |
| Basic and diluted net loss per share.................................................................... | $(2.15) | $(2.05) |
| Weighted-average shares outstanding used to compute net loss per share <br>attributable to common stockholders...............................................................<br>| 46350553 | 45153649 |

---

The accompanying notes are an integral part of these unaudited condensed consolidated financial

statements.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS**

(in thousands, except par value and share amounts)

(unaudited)

---

| | | |
|:---|:---|:---|
|  | **Six Months Ended July 31,** | **Six Months Ended July 31,** |
|  | **2025** | **2024** |
| Net loss..................................................................................................................... | $(99880) | $(92544) |
| Other comprehensive income, net of tax: |  |  |
| Foreign currency translation adjustments........................................................... | 23608 | 2944 |
| Total other comprehensive income, net of tax................................................... | 23608 | 2944 |
| Total comprehensive loss...................................................................................... | $(76272) | $(89600) |

---

The accompanying notes are an integral part of these unaudited condensed consolidated financial

statements.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**CONDENSED CONSOLIDATED STATEMENTS OF REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT** 

(in thousands, except par value and share amounts)

(unaudited)

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Redeemable Convertible Preferred** <br>**Stock** | **Redeemable Convertible Preferred** <br>**Stock** | **Common Stock** | **Common Stock** | | | | |
|  | **Shares** | **Amount** | **Shares** | **Amount** | <br>**Additional paid-**<br>**in**<br>**capital** | <br>**Accumulated**<br>**deficit** | **Accumulated**<br>**other** <br>**comprehensive**<br>**income (loss)** | <br>**Total** <br>**stockholders'**<br>**deficit** |
| **Balance as of January 31, 2025**.............................. | 146360207 | $1301121 | 45782871 | $1 | $467835 | $(1617113) | $(37622) | $(1186899) |
| Net loss..................................................................... |  |  |  |  |  | (99880) |  | (99880) |
| Other comprehensive income, net of tax............. |  |  |  |  |  |  | 23608 | 23608 |
| Issuance of common stock warrants.................... |  |  |  |  | 11007 |  |  | 11007 |
| Issuance of common stock upon exercise of <br>stock options........................................................<br>|  |  | 548401 |  | 5826 |  |  | 5826 |
| Vesting of early exercised stock options.............. |  |  |  |  | 583 |  |  | 583 |
| Stock-based compensation.................................... |  |  |  |  | 37304 |  |  | 37304 |
| **Balance as of July 31, 2025**..................................... | 146360207 | $1301121 | 46331272 | $1 | $522555 | $(1716993) | $(14014) | $(1208451) |

---

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Redeemable Convertible Preferred** <br>**Stock** | **Redeemable Convertible Preferred** <br>**Stock** | **Common Stock** | **Common Stock** | | | | |
|  | **Shares** | **Amount** | **Shares** | **Amount** | <br>**Additional paid-**<br>**in**<br>**capital** | <br>**Accumulated**<br>**deficit** | **Accumulated**<br>**other** <br>**comprehensive**<br>**income (loss)** | <br>**Total** <br>**stockholders'**<br>**deficit** |
| **Balance as of January 31, 2024**.............................. | 146360207 | $1301121 | 45117008 | $1 | $382356 | $(1436035) | $(28293) | $(1081971) |
| Net loss..................................................................... |  |  |  |  |  | (92544) |  | (92544) |
| Other comprehensive income, net of tax............. |  |  |  |  |  |  | 2944 | 2944 |
| Issuance of common stock upon exercise of <br>stock options........................................................<br>|  |  | 239300 |  | 1980 |  |  | 1980 |
| Vesting of early exercised stock options.............. |  |  |  |  | 1064 |  |  | 1064 |
| Stock-based compensation.................................... |  |  |  |  | 36009 |  |  | 36009 |
| **Balance as of July 31, 2024**..................................... | 146360207 | $1301121 | 45356308 | $1 | $421409 | $(1528579) | $(25349) | $(1132518) |

---

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS**

(in thousands, except par value and share amounts)

(unaudited)

---

| | | |
|:---|:---|:---|
|  | **Six Months Ended July 31,** | **Six Months Ended July 31,** |
|  | **2025** | **2024** |
| Cash flows from operating activities: |  |  |
| Net loss................................................................................................................ | $(99880) | $(92544) |
| Adjustments to reconcile net loss to net cash used in operating <br>activities:<br>|  |  |
| Stock-based compensation, net of amounts capitalized......................... | 35909 | 34913 |
| Non-cash interest expense.......................................................................... | 17634 | 24052 |
| Deferred income taxes................................................................................. | 350 | (371) |
| Depreciation and amortization.................................................................... | 12209 | 12827 |
| Amortization of contract acquisition costs................................................. | 2541 | 2716 |
| Provision for doubtful accounts................................................................... | 4385 | 2908 |
| Loss (gain) on fair value adjustments........................................................ | 17886 | (3020) |
| Debt issuance costs expensed related to SAFEs.................................... | 2913 |  |
| Loss on extinguishment of debt.................................................................. | 20528 |  |
| Other................................................................................................................ | (327) | 22 |
| Changes in operating assets and liabilities, net of effect of business <br>acquisitions:<br>|  |  |
| Accounts receivable................................................................................. | (1518) | (429) |
| Prepaid expenses and other current assets......................................... | (14927) | (10201) |
| Contract acquisition costs....................................................................... | (9247) | (10713) |
| Other non-current assets......................................................................... | 858 | 12 |
| Accounts payable..................................................................................... | 2933 | 20497 |
| Accrued expenses and other current liabilities.................................... | 6844 | (15807) |
| Deferred revenue...................................................................................... | 5858 | 3600 |
| Operating lease right-of-use asset and operating lease liabilities, <br>net............................................................................................................<br>| (96) | 2503 |
| Other non-current liabilities..................................................................... | (69) | 2 |
| Net cash provided by (used in) operating activities........................ | 4784 | (29033) |
| Cash flows from investing activities: |  |  |
| Capitalized software development costs................................................... | (8207) | (7867) |
| Purchases of property and equipment....................................................... | (188) | (574) |
| Proceeds from sale of subsidiary, net of cash sold................................. | (354) |  |
| Decrease (increase) in corporate card receivables................................. | (2306) | 38392 |
| Cash consideration for business acquisition, net of cash acquired...... |  | (3879) |
| Net cash provided by (used in) investing activities........................ | (11055) | 26072 |
| Cash flows from financing activities: |  |  |
| Proceeds from issuance of common stock from exercise of stock-<br>based awards<br>| 6154 | 2277 |
| Proceeds from borrowings of debt.............................................................. | 190967 | 51718 |
| Proceeds from issuance of SAFEs............................................................. | 155000 |  |
| Payments of borrowings of debt................................................................. | (333775) | (2270) |
| Payments for debt issuance costs.............................................................. | (10985) | (35) |
| Payments of deferred offering costs.......................................................... | (755) |  |
| Payment of deferred consideration in business combinations............... |  | (275) |

---

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS**

(in thousands, except par value and share amounts)

(unaudited)

---

| | | |
|:---|:---|:---|
|  | **Six Months Ended July 31,** | **Six Months Ended July 31,** |
|  | **2025** | **2024** |
| Net cash provided by financing activities......................................... | 6606 | 51415 |
| Effect of exchange rate changes on cash, cash equivalents and <br>restricted cash..................................................................................<br>| 4608 | (499) |
| Net increase in cash, cash equivalents and restricted cash......... | 4943 | 47955 |
| Cash, cash equivalents and restricted cash, beginning of period................... | $310595 | $267382 |
| Cash, cash equivalents and restricted cash, end of period............................. | $315538 | $315337 |
| Supplemental disclosure of cash flow information: |  |  |
| Cash paid for interest.................................................................................... | $14337 | $13799 |
| Cash paid for income taxes......................................................................... | $9386 | $4115 |
| Noncash investing and financing activities: |  |  |
| Vesting of early exercised stock options................................................... | $583 | $1064 |
| Capitalized share-based compensation for internal-use software <br>development costs<br>| $1395 | $1096 |
| Amounts unpaid for purchases of property and equipment.................... | $8 | $606 |
| Deferred offering costs not yet paid........................................................... | $2600 | $— |

---

The accompanying notes are an integral part of these unaudited condensed consolidated financial

statements.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Condensed Consolidated Financial Statements**

(unaudited)

**NOTE 1 - DESCRIPTION OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES**

***Description of Business***

Navan, Inc. (the "Company", "we", "our"), together with its subsidiaries, is a cloud-based technology

platform built to solve the comprehensive needs of frequent travelers. We offer a comprehensive, all-in-

one, AI-powered travel, payments and expense management solution designed to streamline the entire

travel lifecycle, from booking and policy enforcement to payment processing, expense reconciliation, and

reporting. The Company was incorporated in the state of Delaware in February 2015. The Company is

currently headquartered in Palo Alto, California and has operations in North America, Asia Pacific, the

Middle East, and Europe.

***Basis of Presentation and Principles of Consolidation***

The unaudited condensed consolidated financial statements and accompanying notes have been

prepared in accordance with generally accepted accounting principles in the United States of America

("GAAP"). Certain information and disclosures normally included in consolidated financial statements

prepared in accordance with GAAP have been condensed or omitted. Accordingly, these unaudited

condensed consolidated financial statements should be read in conjunction with the audited consolidated

financial statements for the year ended January 31, 2025 and the related notes. The January 31, 2025

condensed consolidated balance sheet was derived from the Company's audited consolidated financial

statements as of that date. The unaudited condensed consolidated financial statements include, in the

opinion of management, all adjustments, consisting of normal and recurring items, necessary for the fair

statement of the condensed consolidated financial statements for the periods presented.

We consolidate our wholly-owned subsidiaries over which we exercise control, and variable interest

entities ("VIEs") where we are deemed to be the primary beneficiary. See Note 8 — Variable Interest

Entities for further details.

The accompanying unaudited condensed consolidated financial statements include the accounts of

the Company and entities in which it has a controlling financial interest in accordance with the

consolidation accounting principles guidance. All intercompany profits, transactions, and balances have

been eliminated in consolidation.

There have been no significant changes in accounting policies during the six months ended July 31,

2025 from those disclosed in the annual consolidated financial statements for the year ended January 31,

2025 and the related notes.

The Company's fiscal year ends on January 31. References made to "fiscal 2026" and "fiscal 2025"

refer to the Company's fiscal years ended January 31, 2026 and January 31, 2025, respectively.

Prior period amounts within Note 4 — Supplemental Financial Statement Information have been

reclassified to conform to the current period presentation. These reclassifications had no impact on our

previously reported total current assets, total assets, total current liabilities, total liabilities, results of

operations, comprehensive income or net cash flows from operating, financing or investing activities.

***Reverse Stock Split***

On September 18, 2025, the Company effected a one-for-three reverse stock split of its common

stock and redeemable convertible preferred stock. All share and per share information has been

retroactively adjusted to reflect the stock split for all periods presented.

***Use of Estimates***

The preparation of our condensed consolidated financial statements in conformity with GAAP

requires management to make estimates, judgments and assumptions that affect the reported amounts in

the condensed consolidated financial statements and accompanying notes. Estimates and judgments are

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Condensed Consolidated Financial Statements**

(unaudited)

based on historical experience, forecasted events and various other assumptions that the Company

believes to be reasonable under the circumstances. On an ongoing basis, management evaluates

estimates, including, but not limited to: carrying values and useful lives of long-lived assets and intangible

assets; capitalization of internal-use software costs; the expected period of benefit for contract acquisition

costs; the estimate of expected credit losses on accounts receivable; fair values of assets acquired and

liabilities assumed in business combinations; fair values of financial instruments; fair values of stock-

based awards issued; the incremental borrowing rate used for operating lease liabilities; and assumptions

used in accounting for income taxes. These estimates are inherently subject to judgment and actual

results could differ from those estimates.

***Concentration of Credit Risk***

Financial instruments that potentially subject the Company to concentrations of credit risk consist

primarily of cash and cash equivalents, restricted cash and accounts receivable. The Company's cash

and cash equivalents and restricted cash are on deposit with high-quality financial institutions that exceed

federally insured limits. The Company regularly monitors the composition and maturities of cash and cash

equivalent and restricted cash balances. The Company has not experienced any losses due to

institutional failure or bankruptcy. The Company performs credit evaluations of its customers and

generally does not require collateral for sales on credit. In certain cases, based on the Company's credit

evaluations, collateral, primarily in the form of cash deposits, is required to mitigate corporate card

receivable collection risk.

No customers accounted for 10% or more of the Company's revenue during the six months ended

July 31, 2025. One payment partner customer accounted for 12% of the Company's revenue during the

six months ended July 31, 2024. One platform customer accounted for 10% and 12% of accounts

receivable as of July 31, 2025 and January 31, 2025, respectively. The Company did not have any

customers that accounted for 10% or more of corporate card receivables as of July 31, 2025 and January

31, 2025, respectively.

***Segment Information***

The Company's chief operating decision maker ("CODM") is its Chief Executive Officer, who reviews

financial information presented on a consolidated basis for purposes of making operating decisions,

assessing financial performance, and allocating resources. The Company operates its business in one

operating segment and, therefore, has one reportable segment.

The CODM uses consolidated net loss to measure segment profit or loss in order to assess, manage,

and maintain performance of the business based on resource allocations. The CODM also uses

consolidated net loss to approve operating budgets and to identify product development and market

expansion opportunities. The Company's objective in making resource allocation decisions is to optimize

the consolidated financial results. Significant segment expenses that the CODM reviews and utilizes to

manage the Company's operations are cost of revenue, research and development, sales and marketing,

and general and administrative expenses at the consolidated level, which are presented in the

Company's condensed consolidated statements of operations. Other segment items included in

consolidated net loss include interest expense, other income, net, loss on extinguishment of debt, gain

(loss) on fair value adjustments and income tax expense, which are presented in the Company's

condensed consolidated statements of operations. The measure of segment assets is reported on the

balance sheet as total consolidated assets.

***Recently Adopted Accounting Pronouncements***

In November 2023, the Financial Accounting Standards Board (FASB) issued ASU 2023-07,

*Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures* ("ASU 2023-07"),

which amends disclosure requirements relating to segment reporting, primarily through enhanced

disclosure about significant segment expenses and by requiring disclosure of segment information on an

annual and interim basis. The Company adopted ASU 2023-07 as of February 1, 2024 with no material

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Condensed Consolidated Financial Statements**

(unaudited)

impact on its consolidated financial statements. For further information, refer to Segment Information

within Note 1 — Description of Business and Significant Accounting Policies.

In August 2020, the FASB issued ASU No. 2020-06, *Debt—Debt with Conversion and Other Options* 

*(Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity's Own Equity (Subtopic 815-40)*

("ASU 2020-06"). ASU 2020-06 is intended to simplify the accounting for convertible instruments by

removing certain separation models and to simplify the accounting for contracts in an entity's own equity

by eliminating the settlement criteria to qualify for a scope exception from derivative accounting. ASU

2020-06 also clarifies the diluted earnings per share calculation when convertible instruments and

contracts in an entity's own equity are involved. The Company adopted ASU 2020-06 as of February 1,

2024 with no material impact to its consolidated financial statements.

***Recently Issued Accounting Pronouncements Not Yet Adopted***

In December 2023, the FASB issued ASU 2023-09, *Income Taxes (Topic 740): Improvements to* 

*Income Tax Disclosures*, which requires entities to annually (1) disclose specific categories in the rate

reconciliation and (2) provide additional information for reconciling items that meet a quantitative

threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount

computed by multiplying pretax income (loss) by the applicable statutory income tax rate). This standard

is effective for public business entities for annual periods beginning after December 15, 2024. For all

other entities, the standard is effective for annual periods beginning after December 15, 2025. Early

adoption is permitted. The Company is currently evaluating the impact of this standard on its consolidated

financial statement disclosures.

In November 2024, the FASB issued ASU 2024-03, *Income Statement—Reporting Comprehensive* 

*Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement* 

*Expenses*. The new guidance requires disaggregated information about certain income statement

expense line items on an annual and interim basis. The standard is effective for public business entities

for annual periods beginning after December 15, 2026 and interim reporting periods beginning after

December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact of this

standard on its consolidated financial statement disclosures.

**NOTE 2 – REVENUE**

***Disaggregation of Revenue***

Revenue consists of the following (in thousands):

---

| | | |
|:---|:---|:---|
|  | **Six Months Ended July 31,** | **Six Months Ended July 31,** |
|  | **2025** | **2024** |
| Usage-based revenue............................................................................................ | $299698 | $232448 |
| Subscription revenue.............................................................................................. | 29715 | 21279 |
| Total revenue...................................................................................................... | $329413 | $253727 |

---

Usage-based revenue primarily represents fees from our platform customers earned on a per-

booking transaction basis and fees from our travel supply and payment partners, which are generally

earned on a per-transaction basis. Under our arrangements with certain travel supply partners, we earn

additional fees when cumulative actual booking or transaction dollar volume exceeds specified

contractual thresholds. Subscription revenue primarily represents revenue earned from subscriptions to

our expense management platform.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Condensed Consolidated Financial Statements**

(unaudited)

The following table summarizes revenue by region based on the billing country of customers (in

thousands, except percentages):

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Six Months Ended July 31,** | **Six Months Ended July 31,** | **Six Months Ended July 31,** | **Six Months Ended July 31,** |
|  | **2025** | **2025** | **2024** | **2024** |
|  | **Amount** | **Percentage of** <br>**Revenue**<br>| **Amount** | **Percentage of** <br>**Revenue**<br>|
| United States..................................................... | $201318 | 61% | $147676 | 59% |
| United Kingdom................................................ | 71549 | 22% | 64518 | 25% |
| Rest of World<sup>(1)</sup>................................................. | 56546 | 17% | 41533 | 16% |
| Total revenue............................................... | $329413 | 100% | $253727 | 100% |

---

_______________

(1)No individual country within Rest of World comprises more than 10% of total revenue.

***Unbilled Receivables***

We receive payments from customers based on a billing schedule as established in our customer

contracts. Accounts receivable are recorded when we have an unconditional right to consideration. In

some arrangements, we have a right to consideration for our performance under the customer contract

before invoicing the customer, resulting in an unbilled accounts receivable. We recognized unbilled

accounts receivable of $67.7 million and $51.9 million, respectively, as of July 31, 2025 and January 31,

2025. Unbilled accounts receivable is recorded within accounts receivable, net on the accompanying

condensed consolidated balance sheets.

***Contract Liabilities***

Revenue is deferred when we have the right to invoice in advance of performance under a customer

contract. The deferred revenue balance primarily consists of annual subscription payments. The current

portion of deferred revenue represents the amounts that are expected to be recognized within one year of

the balance sheet date. The non-current portion of deferred revenue represents amounts that are

expected to be recognized more than one year from the balance sheet date. For the six months ended

July 31, 2025 and 2024, revenue recognized from deferred revenue at the beginning of the period was

$27.8 million and $20.8 million, respectively.

Remaining performance obligations represent the amount of contracted future revenue that has not

yet been recognized. We do not disclose the value of remaining performance obligations for (i) contracts

with an original expected length of one year or less, and (ii) contracts for which variable consideration is

allocated to an unsatisfied performance obligation. Our remaining performance obligations related to

multi-year subscription contracts were $43.5 million as of July 31, 2025 of which we expect to recognize

approximately 49% as revenue over the next 12 months, 32% as revenue over the subsequent 13 to 24

months, and the remainder thereafter.

***Accounts Receivable and Allowance for Expected Credit Losses***

Accounts receivable are generally due within thirty days and are recorded net of an allowance for

estimated uncollectible amounts. We estimate expected credit losses based on various factors, including

the age of the receivable balance, credit quality of the customer, and past collection experience with the

customer. We consider the need to adjust historical information used in our estimates to reflect the extent

to which we expect current conditions and reasonable and supportable forecasts to differ from the

conditions that existed for the period over which historical information was evaluated. Long-aged

balances and other higher risk amounts are reviewed individually for collectability. We recognize

estimated credit losses through the income statement, and the allowance for estimated credit losses is

recorded in accounts receivable, net on the condensed consolidated balance sheets.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Condensed Consolidated Financial Statements**

(unaudited)

The following table summarizes the allowance for expected credit losses (in thousands):

---

| | | |
|:---|:---|:---|
|  | **Six Months Ended July 31,** | **Six Months Ended July 31,** |
|  | **2025** | **2024** |
| **Balance at beginning of period**........................................................................ | $5135 | $4270 |
| Provision for expected credit losses............................................................... | 2488 | 1677 |
| Amounts written off, recoveries and other adjustments............................... | (1739) | (1161) |
| **Balance at end of period**.................................................................................... | $5884 | $4786 |

---

***Corporate Card Receivables and Allowance for Expected Credit Losses***

We provide virtual and physical corporate credit cards to customers of our expense management

offering through issuing bank partners. Under certain payment partner arrangements, we are required to

prefund spend on these credit cards. We recognize a receivable for each transaction, and receivables are

generally due within ten days.

Corporate card receivables are recorded net of an allowance for expected credit losses. The

allowance for expected credit losses is based on our assessment of the collectability of these receivables.

We consider the following factors when determining the collectability of specific customer accounts: age

of the receivable balance, credit quality of the customer, and past collection experience with the

customer. We consider the need to adjust historical information used in our estimates to reflect the extent

to which we expect current conditions and reasonable and supportable forecasts to differ from the

conditions that existed for the period over which historical information was evaluated. In addition, we

include an estimate for charges our customers may dispute as invalid. We recognize estimated credit

losses through the income statement, and the allowance for estimated credit losses is recorded in

corporate card receivables, net on the condensed consolidated balance sheets.

The following table summarizes the corporate card receivables allowance for expected credit losses

(in thousands):

---

| | | |
|:---|:---|:---|
|  | **Six Months Ended July 31,** | **Six Months Ended July 31,** |
|  | **2025** | **2024** |
| **Balance at beginning of period**........................................................................ | $380 | $566 |
| Provision for expected credit losses............................................................... | 1675 | 1275 |
| Amounts written off, recoveries and other adjustments............................... | (1045) | 426 |
| **Balance at end of period**.................................................................................... | $1010 | $2267 |

---

***Contract Acquisition Costs***

During the six months ended July 31, 2025 and 2024, we capitalized $9.2 million and $10.7 million,

respectively, of contract acquisition costs and recognized related amortization expense of $2.5 million and

$2.7 million, respectively. Amortization expense is included in sales and marketing expense in the

condensed consolidated statements of operations.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Condensed Consolidated Financial Statements**

(unaudited)

**NOTE 3 – FAIR VALUE MEASUREMENTS**

The following table presents our financial assets and liabilities measured at fair value on a recurring

basis based on the three-tier fair value hierarchy (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Fair value measurements as of July 31, 2025** | **Fair value measurements as of July 31, 2025** | **Fair value measurements as of July 31, 2025** | **Fair value measurements as of July 31, 2025** |
|  | **Level 1** | **Level 2** | **Level 3** | **Total** |
| **Financial Liabilities** |  |  |  |  |
| Redeemable convertible preferred stock <br>warrant liability...............................................<br>| $— | $— | $433 | $433 |
| Embedded derivative liability ......................... |  |  | 38500 | 38500 |
| SAFE liability..................................................... |  |  | 163000 | 163000 |
| Common stock warrant liability...................... |  |  | 31200 | 31200 |
| Total............................................................... | $— | $— | $233133 | $233133 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Fair value measurements as of January 31, 2025** | **Fair value measurements as of January 31, 2025** | **Fair value measurements as of January 31, 2025** | **Fair value measurements as of January 31, 2025** |
|  | **Level 1** | **Level 2** | **Level 3** | **Total** |
| **Financial Liabilities** |  |  |  |  |
| Redeemable convertible preferred stock <br>warrant liability................................................<br>|  |  | 427 | 427 |
| Embedded derivative liability .......................... |  |  | 59820 | 59820 |
| Total................................................................ | $— | $— | $60247 | $60247 |

---

There were no transfers between Level 1, Level 2 or Level 3 fair value hierarchy categories of

financial instruments during the six months ended July 31, 2025 or the twelve months ended January 31,

2025. ***Redeemable Convertible Preferred Stock Warrant Liability***

In connection with a loan agreement entered into in December 2015, we issued redeemable

convertible preferred stock warrants to purchase 60,757, 30,192, 34,080 and 40,160 shares of Series

Seed, Series A, Series A-1 and Series B preferred stock at the stated exercise prices of $0.2469,

$0.4968, $0.5853 and $1.8675 per share, respectively. As of July 31, 2025 and January 31, 2025, 40,160

Series B redeemable convertible preferred stock warrants remain outstanding and are recorded at a fair

value of $0.4 million and $0.4 million, respectively.

The fair value of the redeemable convertible preferred stock warrant liability was determined using

the Black-Scholes option pricing model. The following assumptions were used to calculate the fair value

of the redeemable convertible preferred stock warrant liability:

---

| | | |
|:---|:---|:---|
|  | **As of** | **As of** |
|  | **July 31, 2025** | **January 31,** <br>**2025**<br>|
| Volatility.................................................................................................................... | 50.0% | 55.0% |
| Risk-free interest rate............................................................................................. | 3.9% | 4.1% |
| Expected term (in years)........................................................................................ | 3.1 | 3.9 |
| Dividend yield.......................................................................................................... | —% | —% |

---

The redeemable convertible preferred stock warrant liability is recorded within other non-current

liabilities on the condensed consolidated balance sheets. Changes in fair value are recorded in gain (loss)

on fair value adjustments on the accompanying condensed consolidated statements of operations for the

six months ended July 31, 2025 and 2024. We will continue to adjust the redeemable convertible

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Condensed Consolidated Financial Statements**

(unaudited)

preferred stock warrant liability for changes in fair value until the earlier of conversion, exercise or

expiration of the warrants.

Fair value measurements are highly sensitive to changes in these inputs; significant changes in these

inputs would result in a significantly higher or lower fair value. The change in value of the redeemable

convertible preferred stock warrant liability during the six months ended July 31, 2025 is summarized

below (in thousands):

---

| | |
|:---|:---|
| Balance as of January 31, 2025...................................................................................................... | $427 |
| Change in fair value........................................................................................................................... | 6 |
| Balance as of July 31, 2025............................................................................................................. | $433 |

---

***Embedded Derivative Liability***

The embedded derivative liability is bifurcated from the convertible notes issued in June 2020. Refer

to Note 7 — Debt for further information regarding the convertible notes. The fair value of the embedded

derivative liability was computed using a combination of the income approach, the Black-Scholes option

pricing model, a probability-weighted estimate of the time to conversion, and other Level 3 inputs.

Significant management assumptions and estimates were involved in this determination. The significant

unobservable inputs used in measuring the fair value of the embedded derivative liability include the

following:

---

| | | |
|:---|:---|:---|
|  | **As of** | **As of** |
|  | **July 31, 2025** | **January 31, 2025** |
| Time to expiration (in years).......................................................................... | 0.21 - 1.21 | 0.70 - 1.70 |
| Time from conversion to maturity (in years)............................................... | 0.65 - 1.65 | 0.65 - 1.65 |
| Discount factor................................................................................................. | 9.0% | 9.0% |
| Volatility............................................................................................................. | 48.6 - 74.5% | 57.8% - 72.6%  |
| Risk free rate.................................................................................................... | 3.99 - 4.33% | 4.1% - 4.2% |

---

The change in value of the embedded derivative liability during the six months ended July 31, 2025 is

summarized below (in thousands):

---

| | |
|:---|:---|
| Balance as of January 31, 2025...................................................................................................... | $59820 |
| Change in fair value........................................................................................................................... | (21320) |
| Balance as of July 31, 2025............................................................................................................. | $38500 |

---

Changes in fair value of the embedded derivative liability are recognized as a component of gain

(loss) on fair value adjustments in the accompanying condensed consolidated statements of operations.

***Simple Agreements for Future Equity (SAFEs) and Common Stock Warrants***

During the six months ended July 31, 2025, we entered into SAFEs with multiple investors. Refer to

Note 7 — Debt for further information regarding the conversion features and terms of the SAFEs.

We issued common stock warrants to investors together with the SAFEs. The number of shares that

can be issued upon exercise of the common stock warrants is determined based on a fixed percentage of

the fully diluted capitalization prior to the earliest to occur of (a) a deemed liquidation event, (b) a liquidity

event, and (c) the date of exercise.

The SAFEs are presented within convertible notes and SAFEs, and the common stock warrants are

presented within embedded derivative and common stock warrant liabilities within the accompanying

condensed consolidated balance sheets. The SAFEs and common stock warrants are measured at fair

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Condensed Consolidated Financial Statements**

(unaudited)

value on a recurring basis, with changes in fair value recognized as a component of gain (loss) on fair

value adjustments in the accompanying condensed consolidated statements of operations.

The fair value of the SAFEs was computed using an income approach. The primary significant

unobservable input used in measuring the fair value of the SAFEs is the time until conversion. As of

July 31, 2025, the time until conversion was 0.21 years to 1.21 years.

The change in value of the SAFE liabilities during the six months ended July 31, 2025 is summarized

below (in thousands):

---

| | |
|:---|:---|
| Balance as of January 31, 2025...................................................................................................... | $— |
| Additions in the period.................................................................................................................. | 127300 |
| Change in fair value...................................................................................................................... | 35700 |
| Balance as of July 31, 2025............................................................................................................. | $163000 |

---

The fair value of the common stock warrants was computed using the probability weighted expected

return method. A significant input used in measuring the fair value of the common stock warrant liabilities

is the number of shares that can be issued upon exercise of the warrants. In addition, the other significant

unobservable inputs used in measuring the fair value of the common stock warrants liabilities include the

following:

---

| | |
|:---|:---|
|  | **As of** |
|  | **July 31, 2025** |
| Time until conversion (in years)....................................................................................................... | 0.21 - 1.21 |
| Discount for lack of marketability..................................................................................................... | 5.0 - 18.0% |

---

The change in value of the common stock warrant liabilities during the six months ended July 31,

2025 is summarized below (in thousands):

---

| | |
|:---|:---|
| Balance as of January 31, 2025...................................................................................................... | $— |
| Additions in the period.................................................................................................................. | 27700 |
| Change in fair value...................................................................................................................... | 3500 |
| Balance as of July 31, 2025............................................................................................................. | $31200 |

---

***Other Financial Instruments***

The fair value of other financial instruments that are not recognized at fair value on the balance sheet

are presented below for disclosure purposes only (in thousands):

---

| | | | |
|:---|:---|:---|:---|
|  | **Fair Value** <br>**Hierarchy** | **As of** | **As of** |
|  | **Fair Value** <br>**Hierarchy** | **July 31, 2025** | **January 31,** <br>**2025**<br>|
| Convertible notes......................................................................... | Level 3 | $354000 | $359200 |
| Warehouse credit facility............................................................ | Level 3 | $140864 | $210995 |
| ABL facility.................................................................................... | Level 3 | $34386 | $— |
| Vista facility................................................................................... | Level 3 | $129725 | $— |
| Trade loan facility......................................................................... | Level 3 |  | $45000 |
| 2022 promissory note................................................................. | Level 3 |  | $179932 |
| Other debt..................................................................................... | Level 3 | $1810 | $933 |

---

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Condensed Consolidated Financial Statements**

(unaudited)

**NOTE 4 – SUPPLEMENTAL FINANCIAL STATEMENT INFORMATION**

***Property, Equipment and Software, Net***

Property, equipment and software, net consisted of the following (in thousands):

---

| | | |
|:---|:---|:---|
|  | **As of** | **As of** |
|  | **July 31, 2025** | **January 31,** <br>**2025**<br>|
| Capitalized software............................................................................................... | $44479 | $42317 |
| Computers and equipment.................................................................................... | 7622 | 7349 |
| Fixtures and fittings................................................................................................. | 3568 | 3561 |
| Leasehold improvements....................................................................................... | 2840 | 2779 |
| Construction in progress<sup>(1)</sup>..................................................................................... | 2919 | 2960 |
| Property, equipment and software, gross...................................................... | 61428 | 58966 |
| Less: accumulated depreciation........................................................................... | (31336) | (29428) |
| Property, equipment and software, net........................................................... | $30092 | $29538 |

---

_______________

(1)Construction in progress consists of leasehold improvements and capitalized software development costs that

have not been placed into service.

For the six months ended July 31, 2025 and 2024, depreciation and amortization expense related to

property, equipment and software was $9.6 million and $10.2 million, respectively. Included in these

amounts was amortization expense for capitalized internal-use software costs of approximately $7.4

million and $7.6 million, respectively, for the six months ended July 31, 2025 and 2024.

No impairment losses of long-lived assets, including property, equipment and software, and operating

lease right-of-use ("ROU") assets, were recognized during the six months ended July 31, 2025 and 2024.

***Long-Lived Assets, Net***

The following table presents long-lived assets, which includes property, equipment and software, net

of depreciation and amortization, and operating lease ROU assets, by geographic region (in thousands):

---

| | | |
|:---|:---|:---|
|  | **As of** | **As of** |
|  | **July 31, 2025** | **January 31,** <br>**2025**<br>|
| United States........................................................................................................... | $56792 | $59181 |
| United Kingdom....................................................................................................... | 10684 | 10633 |
| All other countries................................................................................................... | 6980 | 7730 |
| Total long-lived assets, net............................................................................... | $74456 | $77544 |

---

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Condensed Consolidated Financial Statements**

(unaudited)

***Prepaid Expenses and Other Current Assets***

Prepaid expenses and other current assets consisted of the following (in thousands):

---

| | | |
|:---|:---|:---|
|  | **As of** | **As of** |
|  | **July 31, 2025** | **January 31,** <br>**2025**<br>|
| Prepaid expenses................................................................................................... | $20108 | $16965 |
| Payment processor advances<sup>(1)</sup>........................................................................... | 12274 | 6801 |
| Tax receivable......................................................................................................... | 2671 | 3196 |
| Deferred offering costs........................................................................................... | 3355 |  |
| Other current assets............................................................................................... | 13945 | 8666 |
| Total prepaid expenses and other current assets | $52353 | $35628 |

---

_______________

(1)Payment processor advances represent amounts prefunded to and held by payment processors in order to fund

future customer spend.

***Accrued Expenses and Other Current Liabilities***

Accrued expenses and other current liabilities consisted of the following (in thousands):

---

| | | |
|:---|:---|:---|
|  | **As of** | **As of** |
|  | **July 31, 2025** | **January 31,** <br>**2025**<br>|
| Accrued compensation and employee benefits................................................. | $31924 | $28970 |
| Accrued expenses.................................................................................................. | 33362 | 27354 |
| Amounts due to travel supply partners<sup>(1)</sup>............................................................. | 40906 | 41665 |
| Reward liability<sup>(2)</sup>..................................................................................................... | 11802 | 11408 |
| Customer deposits and collateral......................................................................... | 18140 | 14319 |
| Corporate tax payable............................................................................................ | 2311 | 4640 |
| Indirect tax payable................................................................................................. | 4503 | 3489 |
| Early exercise liability............................................................................................. | 421 | 976 |
| Accrued interest...................................................................................................... | 3688 | 2642 |
| Other......................................................................................................................... | 1730 | 1335 |
| Total accrued expenses and other current liabilities.................................... | $148787 | $136798 |

---

_______________

(1)This balance represents the timing difference of when the Company charges customers for certain travel booking

transactions, and when the balance is remitted to travel supply partners or needs to be refunded.

(2)This balance represents the vested and unpaid rewards earned by users of our platform.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Condensed Consolidated Financial Statements**

(unaudited)

***Other Non-Current Liabilities***

Other non-current liabilities consisted of the following (in thousands):

---

| | | |
|:---|:---|:---|
|  | **As of** | **As of** |
|  | **July 31, 2025** | **January 31,** <br>**2025**<br>|
| Loss contingency reserves<sup>(1)</sup>................................................................................. | $7618 | $8120 |
| Deferred tax liability................................................................................................ | 8126 | 7655 |
| Taxes payable for unrecognized tax benefits..................................................... | 2573 | 2288 |
| Redeemable convertible preferred stock warrant liability................................. | 433 | 427 |
| NOW Scheme contingency payable<sup>(2)</sup>................................................................. | 4192 | 3806 |
| Other non-current liabilities................................................................................... | 736 | 653 |
| Total other non-current liabilities..................................................................... | $23678 | $22949 |

---

_______________

(1)Loss contingency reserves consist of accruals related primarily to employment taxes.

(2)Refer to Note 12 — Commitments and Contingencies for further information on the NOW Scheme.

***Other Income, Net***

The components of other income, net were as follows (in thousands):

---

| | | |
|:---|:---|:---|
|  | **Six Months Ended July 31,** | **Six Months Ended July 31,** |
|  | **2025** | **2024** |
| Foreign currency exchange gains (losses), net................................................. | $7622 | $(651) |
| Interest income........................................................................................................ | 2203 | 2523 |
| SAFE issuance costs expensed........................................................................... | (2913) |  |
| Other, net................................................................................................................. | (213) | 81 |
| Total other income, net | $6699 | $1953 |

---

**NOTE 5 – BUSINESS COMBINATION**

***Regent International S.R.L***

On June 4, 2024, the Company acquired all outstanding stock of Regent International S.R.L.

("Regent"), a travel and event management company based in Rome, Italy for an aggregate purchase

price of $7.9 million in cash. Of the aggregate purchase price, $6.6 million was paid at closing and the

remaining $1.3 million was deferred. As of both July 31, 2025 and January 31, 2025, $0.7 million of cash

payments remain unpaid.

The transaction is expected to increase the Company's market share as a provider of travel,

corporate card and expense management solutions in Italy and has been accounted for as a business

combination. Acquisition costs related to the Regent acquisition were approximately $0.3 million and were

expensed as incurred.

The purchase price was allocated to the following assets and liabilities: $11.8 million to current

assets, $4.0 million to goodwill, $0.9 million to intangible assets for customer relationships, $0.4 million to

other assets, $8.6 million to current liabilities, and $0.6 million to other liabilities.

Goodwill was primarily attributed to the assembled workforce and expanded market opportunities

from the Regent acquisition. $2.9 million of the goodwill from the Regent acquisition is deductible for U.S.

federal income tax purposes. The acquired customer relationships have an estimated useful life of eight

years.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Condensed Consolidated Financial Statements**

(unaudited)

The financial results of Regent are included in our condensed consolidated financial statements from

the date of acquisition. The financial results and pro forma results of Regent from the date of acquisition

are not material and are not separately presented.

**NOTE 6 – GOODWILL AND OTHER INTANGIBLE ASSETS**

***Goodwill***

The goodwill balance as of July 31, 2025 and January 31, 2025, and the change during the six

months ended July 31, 2025 are as follows (in thousands):

---

| | |
|:---|:---|
|  | **Carrying** <br>**Amount**<br>|
| Balance as of January 31, 2025...................................................................................................... | $219728 |
| Goodwill arising from acquisitions.............................................................................................. |  |
| Foreign currency translation impact........................................................................................... | 14928 |
| Balance as of July 31, 2025............................................................................................................. | $234656 |

---

There were no impairments of goodwill recognized during the six months ended July 31, 2025 and

2024. ***Intangible Assets***

Intangible assets consisted of the following (in thousands, except years data):

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **As of July 31, 2025** | **As of July 31, 2025** | **As of July 31, 2025** | **As of July 31, 2025** |
|  | **Weighted-**<br>**Average** <br>**Remaining Life** <br>**(Years)**<br>| **Gross Carrying** <br>**Amount**<br>| **Accumulated** <br>**Amortization**<br>| **Net Amount** |
| Trade names..................................................... | 14.7 | $46540 | $(10410) | $36130 |
| Customer relationships.................................... | 8.2 | 29353 | (9620) | 19733 |
| Domain names.................................................. | 12.3 | $587 | $(104) | 483 |
| Total intangible assets ............................... |  | $76480 | $(20134) | $56346 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **As of January 31, 2025** | **As of January 31, 2025** | **As of January 31, 2025** | **As of January 31, 2025** |
|  | **Weighted-**<br>**Average** <br>**Remaining Life** <br>**(Years)**<br>| **Gross Carrying** <br>**Amount**<br>| **Accumulated** <br>**Amortization**<br>| **Net Amount** |
| Trade names...................................................... | 15.2 | $43579 | $(8601) | $34978 |
| Customer relationships..................................... | 8.6 | 27989 | (7921) | 20068 |
| Developed technology...................................... | 0.3 | 507 | (422) | 85 |
| Domain names................................................... | 12.8 | 587 | (85) | 502 |
| Total intangible assets ................................ |  | $72662 | $(17029) | $55633 |

---

During the six months ended July 31, 2025 and 2024, amortization expense related to intangible

assets of $2.5 million and $2.5 million, respectively, was recorded in sales and marketing expense, and

$0.1 million and $0.1 million, respectively was recorded in cost of revenue within the condensed

consolidated statements of operations.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Condensed Consolidated Financial Statements**

(unaudited)

The expected future amortization expenses related to intangible assets as of July 31, 2025 were as

follows (in thousands):

---

| | |
|:---|:---|
| **Year Ended January 31,** | **Amount** |
| Remainder of 2026............................................................................................................................ | $2560 |
| 2027...................................................................................................................................................... | 5121 |
| 2028...................................................................................................................................................... | 4920 |
| 2029...................................................................................................................................................... | 4902 |
| 2030...................................................................................................................................................... | 4825 |
| Thereafter............................................................................................................................................ | 34018 |
| Total................................................................................................................................................. | $56346 |

---

There were no impairments of intangible assets recognized during the six months ended July 31,

2025 and 2024.

**NOTE 7 – DEBT**

The Company had the following debt outstanding (in thousands):

---

| | | |
|:---|:---|:---|
|  | **As of** | **As of** |
|  | **July 31, 2025** | **January 31,** <br>**2025**<br>|
| Convertible notes.................................................................................................... | $125000 | $125000 |
| SAFEs....................................................................................................................... | 163000 |  |
| Warehouse credit facility........................................................................................ | 148174 | 214238 |
| Trade loan facility.................................................................................................... |  | 45000 |
| ABL facility............................................................................................................... | 34500 |  |
| Notes payable: |  |  |
| 2022 promissory note........................................................................................ |  | 150000 |
| Vista facility......................................................................................................... | 130000 |  |
| Other debt........................................................................................................... | 1823 | 968 |
| Total notes payable................................................................................................ | 131823 | 150968 |
| Total principal amount of debt and borrowings.................................................. | 602497 | 535206 |
| Less: unamortized debt discount and issuance costs............................. | (20834) | (11324) |
| Plus: accrued interest................................................................................... | 78097 | 94056 |
| Net carrying value of debt and borrowings......................................................... | $659760 | $617938 |

---

***Convertible Notes***

In June 2020, we issued convertible notes of $125.0 million in aggregate principal amount, net of $2.9

million in debt issuance costs, with an initial maturity of June 2025. During the year ended January 31,

2025, the holders exercised their option to extend the term of the convertible notes by two years from

June 2025 to June 2027. Interest accrues on the principal amount at an initial rate of 7.5% per annum

and is added to the principal as payment in kind ("PIK") interest and compounded semi-annually.

Beginning in June 2022, the stated interest rate escalated 1.0% biannually to the current rate of 12.5%

per annum through maturity. The interest rate remained unchanged through the extended term. The

convertible notes contain certain affirmative or negative covenants applicable to the Company, including,

among other things, restrictions on repurchases of stock, dividends and other distributions.

The convertible notes also contain embedded features, including conversion options that are

exercisable upon the occurrence of various contingencies. The conversion options involve a discount to

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Condensed Consolidated Financial Statements**

(unaudited)

the conversion price ranging from 20% to 35% that increases with the passage of time. The share-settled

redemption features of the convertible notes represent embedded derivatives requiring bifurcation. We

recorded the initial fair value of the embedded derivative liability of $43.1 million as a discount on the

convertible notes' face amount. Refer to Note 3 — Fair Value Measurements for additional detail

regarding the embedded derivative liability. The debt discount is amortized to interest expense at an

effective interest rate of 13.5% through the extended maturity date. If no conversion or settlement event is

triggered prior to the notes' maturity, the convertible notes will be redeemed at a 12.5% internal rate of

return ("IRR"). The 12.5% IRR payout at maturity is incorporated into the effective interest rate calculation.

The convertible notes are presented within convertible notes and SAFEs on the condensed

consolidated balance sheets at their original issuance value plus PIK interest, net of the unamortized debt

discount and issuance costs, and are not marked to fair value at each reporting period.

The net carrying amount of the convertible notes was as follows (in thousands):

---

| | | |
|:---|:---|:---|
|  | **As of** | **As of** |
|  | **July 31, 2025** | **January 31,** <br>**2025**<br>|
| Principal.................................................................................................................... | $125000 | $125000 |
| Unamortized debt discount.................................................................................... | (6638) | (7456) |
| Unamortized debt issuance costs........................................................................ | (443) | (498) |
| PIK interest added to principal balance............................................................... | 77244 | 65348 |
| Net carrying amount.......................................................................................... | $195163 | $182394 |

---

Interest expense related to the convertible notes was as follows (in thousands):

---

| | | |
|:---|:---|:---|
|  | **Six Months Ended July 31,** | **Six Months Ended July 31,** |
|  | **2025** | **2024** |
| Amortization of debt discount................................................................................ | $818 | $4608 |
| Amortization of debt issuance costs.................................................................... | 55 | 308 |
| PIK interest............................................................................................................... | 11897 | 9977 |
| Total non-cash interest expense..................................................................... | $12770 | $14893 |

---

***SAFEs***

During the six months ended July 31, 2025, we entered into SAFEs with multiple investors in

exchange for cash proceeds (the "Purchase Amount") of $155.0 million, with an interest rate of 12% per

annum.

The SAFEs provide for conversion or repayment depending on the nature of the triggering event. In a

qualified equity financing or a liquidity event, such as a qualifying initial public offering, direct listing, or

reverse merger, the outstanding Purchase Amount plus accrued interest converts into equity at a 15%

discount to the price paid by new investors. In a qualified equity financing, the SAFEs convert into

preferred stock, while in a liquidity event, they convert into common stock.

If a deemed liquidation event occurs, including a change of control or dissolution, the SAFEs are

automatically repaid in the same form of proceeds offered to other security holders.

If none of these events occur within 36 months of issuance, the investors may elect to convert the

outstanding Purchase Amount plus accrued interest into the then most senior series of preferred stock at

a 15% discount to the fair market value per share. Upon a deemed liquidation event, the SAFEs operate

like non-participating preferred stock. The investors' rights are junior to outstanding indebtedness and

creditor claims, and are on par with other SAFEs and the most senior series of preferred stock then

outstanding.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Condensed Consolidated Financial Statements**

(unaudited)

We issued common stock warrants to investors together with the SAFEs. Refer to Note 3 — Fair

Value for further information regarding the common stock warrants.

We incurred debt issuance costs of $2.9 million in connection with the issuance of the SAFEs and

common stock warrants, which were expensed when incurred and are presented within other income, net

in the accompanying condensed consolidated statements of operations.

***Warehouse Credit Facility***

In November 2022, Liquid Labs SPV, LLC ("Liquid Labs"), a wholly-owned subsidiary of the

Company, entered into a loan agreement with a group of lenders for a revolving warehouse credit facility

("Warehouse Credit Facility"). Under the original terms of the agreement, the Warehouse Credit Facility

had a maturity date of February 18, 2025, or earlier pursuant to the loan agreement, and had a total

commitment amount of $200.0 million, consisting of a Class A facility and a Class B facility for $171.1

million and $28.9 million, respectively. The Warehouse Credit Facility was established to finance the

Company's corporate payments offering. Borrowings on the Warehouse Credit Facility bear interest at a

floating rate based on SOFR plus an applicable margin, as defined by the loan agreement. The

Warehouse Credit Facility has a minimum utilization of 50% of the committed amount, and any unused

portion of the Warehouse Credit Facility will bear interest at 0.5% per annum. Borrowings under the

Warehouse Credit Facility are secured by the corporate card receivables.

The Warehouse Credit Facility has been amended multiple times over the term to change the

borrowing capacity and maturity date. In April 2025, we executed an amendment to extend the term of the

Warehouse Credit Facility through February 18, 2028. As of July 31, 2025, the borrowing capacity under

the Warehouse Credit Facility is $250.0 million.

The Warehouse Credit Facility contains mandatory and optional redemption features upon an event

of default and other potential additional interest provisions that are bifurcated and treated as embedded

derivative liabilities under the accounting guidance ASC 815, *Derivatives and Hedging*. At inception of the

Warehouse Credit Facility, and as of July 31, 2025, the fair value of the embedded derivative liabilities

was determined to be immaterial.

We incurred upfront commitment fees of $2.0 million for the Warehouse Credit Facility when the

agreement was executed, an incremental $1.4 million upon the execution of various amendments in the

year ended January 31, 2025, and an incremental $2.8 million upon the extension of the Warehouse

Credit Facility during the six months ended July 31, 2025. These upfront commitment fees were recorded

as a deferred cost asset on the balance sheet and are amortized on a straight-line basis as incremental

interest expense.

During the six months ended July 31, 2025 and 2024, we drew down an aggregate of $15.0 million

and $37.8 million, respectively. During the six months ended July 31, 2025 and 2024, we repaid $81.1

million and $0.0 million of the Warehouse Credit Facility, respectively. The amounts outstanding under the

Warehouse Credit Facility are payable in February 2028.

During the six months ended July 31, 2025 and 2024, we recognized $8.8 million and $11.4 million,

respectively, of interest expense, comprised of $8.1 million and $10.7 million, respectively, of interest paid

and payable, and $0.7 million and $0.7 million, respectively, interest for the amortization of debt issuance

costs.

As of July 31, 2025 and January 31, 2025, we remain in compliance with the covenants of the loan

agreement.

***Vista Facility***

In February 2025, we entered into a credit agreement with VCP Capital Markets, LLC, under which

we issued term loans to lenders in exchange for proceeds of $130.0 million, which mature on

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Condensed Consolidated Financial Statements**

(unaudited)

February 24, 2030 (the "Vista Facility"). In connection with the Vista Facility, we issued warrants covering

486,588 shares of common stock. The principal amount accrues cash interest at a floating rate based on

SOFR plus 5%, and PIK interest of 1.5%. Interest is payable every three months in arrears, and PIK

interest is added to the principal balance and compounded every three months. We may prepay the Vista

Facility at any time, in whole or in part, prior to the maturity date. Prepayment is required upon certain

qualified indebtedness, asset sales, or recovery events. Upon both optional and mandatory prepayments,

we are required to pay a prepayment premium of (i) 3.0% of the principal amount prior to the first

anniversary of the closing date, and (ii) 1.5% of the principal amount on or after the first anniversary but

prior to the second anniversary of the closing date. We may prepay the Vista Facility in connection with a

qualified IPO without incurring a prepayment penalty. The Vista Facility is senior secured debt.

Upon issuance of the Vista Facility, the common stock warrants had a fair value of $11.0 million

which was recorded as a debt discount. We incurred $3.6 million of debt issuance costs, which were

recorded as a reduction to the debt liability. The debt discount and debt issuance costs are amortized to

interest expense at an effective interest rate of 12.8% over the term of the loan. The common stock

warrants are recorded within the condensed consolidated balance sheets as additional paid-in capital.

The Vista Facility is classified within notes payable, non-current on our condensed consolidated

balance sheets.

The Vista Facility contains certain affirmative or negative covenants including, among other things,

restrictions on repurchases of stock, dividends and other distributions. As of July 31, 2025, we remain in

compliance with all covenants. The net carrying amount of the term loans issued under the Vista Facility

was as follows (in thousands):

---

| | | |
|:---|:---|:---|
|  | **As of** | **As of** |
|  | **July 31, 2025** | **January 31,** <br>**2025**<br>|
| Principal.................................................................................................................... | $130000 | $— |
| Unamortized debt discount.................................................................................... | (10336) |  |
| Unamortized debt issuance costs........................................................................ | (3417) |  |
| PIK interest added to principal balance............................................................... | 853 |  |
| Net carrying amount.......................................................................................... | $117100 | $— |

---

Interest expense related to the Vista Facility was as follows (in thousands):

---

| | | |
|:---|:---|:---|
|  | **Six Months Ended July 31,** | **Six Months Ended July 31,** |
|  | **2025** | **2024** |
| Amortization of debt discount................................................................................ | $671 |  |
| Amortization of debt issuance costs.................................................................... | 222 |  |
| PIK interest............................................................................................................... | 853 |  |
| Cash interest............................................................................................................ | 5303 |  |
| Total interest expense....................................................................................... | $7049 | $— |

---

***ABL Facility***

In March 2025, the Company executed an asset-based lending revolving line of credit (the "ABL

Facility") with Citibank, N.A. ("Citibank") which matures in March 2028. The ABL Facility has a borrowing

limit of $100.0 million and incurs interest at SOFR plus 2.5%. Any unused portion of the ABL Facility will

bear interest at 0.25% per annum. The available borrowings are based on eligible U.S. and UK travel

receivables. Repayment is required if borrowings exceed stated limits. We may voluntarily prepay

outstanding borrowings at any time without premium or penalty, other than customary breakage costs.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Condensed Consolidated Financial Statements**

(unaudited)

We incurred fees of $1.6 million associated with the ABL Facility, which are capitalized and amortized

over the term.

As of July 31, 2025, the Company had a total outstanding balance of $34.5 million on the ABL

Facility. The ABL Facility contains certain affirmative or negative covenants including, among other things,

restrictions on repurchases of stock, dividends and other distributions. As of July 31, 2025, we were in

compliance with all covenants.

During the six months ended July 31, 2025, we recognized $1.4 million, of interest expense,

comprised of $1.2 million of interest paid and payable, and $0.2 million for the amortization of debt

issuance costs.

***Contractual principal payments***

Future payments of principal associated with the Vista Facility and other notes payable are as follows

(in thousands):

---

| | |
|:---|:---|
| **Fiscal Year** | **Amount** |
| Remainder of 2026........................................................................................................................... | $1425 |
| 2027.................................................................................................................................................... | 332 |
| 2028.................................................................................................................................................... | 66 |
| 2029.................................................................................................................................................... |  |
| 2030.................................................................................................................................................... | 130000 |
| Thereafter........................................................................................................................................... |  |
| Total debt outstanding...................................................................................................................... | $131823 |
| Less: Unamortized issuance costs and debt discounts.............................................................. | (13753) |
| Plus: PIK interest............................................................................................................................... | 853 |
| Less: Notes payable, current.......................................................................................................... | (1602) |
| Notes payable, non-current............................................................................................................. | $117321 |

---

***Trade Loan Facility***

In June 2024, the Company entered into a loan agreement with Citibank for an uncommitted revolving

line of credit facility ("Trade Loan Facility"), which was subsequently amended in July 2024 with changes

to certain legal requirements. The loan agreement provided for a credit facility of up to $45.0 million and is

effective until 30 days after the Company receives written notice from the lender, or until the date

specified in a notice from the Company to the lender, the latter of which may be contingent upon the

completion of another transaction. Borrowings under the facility must be repaid subject to the terms of

each borrowing request, subject to a maximum term of 90 days. Borrowings on the Trade Loan Facility

bear interest on a floating rate based on SOFR plus 2%. Borrowings under the Trade Loan Facility were

secured by the Company's billed accounts receivables. During the six months ended July 31, 2025, we

paid $45.3 million to settle the Trade Loan Facility, comprised of $45.0 million for the outstanding balance

and $0.3 million for interest. No balances remain outstanding as of July 31, 2025.

***2022 Promissory Note***

In September 2022, the Company issued a promissory note (the "2022 Promissory Note") to a lender

for $150.0 million with a maturity date of September 26, 2025. In conjunction with the 2022 Promissory

Note, the Company issued 599,280 common stock warrants. Interest accrues on the principal amount at

11.5% per annum and is comprised of cash interest of 4% and PIK interest of 7.5%. Interest was payable

quarterly in arrears and PIK interest was added to the principal balance and compounded on a quarterly

basis. The Company had the option to prepay the 2022 Promissory Note at any time for a prepayment

amount equal to the greater of: (a) 1.3 times the original promissory note amount of $150.0 million, plus

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Condensed Consolidated Financial Statements**

(unaudited)

any unpaid interest and expenses then accrued and unpaid as of such date, and (b) the aggregate

principal amount as of such date, plus any unpaid interest and expenses then accrued and unpaid as of

such date.

At issuance of the 2022 Promissory Note, the fair value of the common stock warrants was

$11.8 million and was recorded as a debt discount. Debt issuance costs were approximately $0.1 million,

consisting of advisor fees, legal fees and other related expenses. Both amounts were recorded as a

reduction of the carrying amount of the debt liability. The debt discount and debt issuance costs were

amortized to interest expense at an effective interest rate of 14.5% over the term of the loan. The

common stock warrants were subsequently exercised during the year ended January 31, 2023.

In February 2025, we paid $198.1 million to settle the 2022 Promissory Note and recognized a

$20.5 million loss on the debt extinguishment. The loss on extinguishment of debt is recognized within the

condensed consolidated statements of operations. We were in compliance with all affirmative or negative

covenants as of the settlement date.

Interest expense related to the 2022 Promissory Note was as follows (in thousands):

---

| | | |
|:---|:---|:---|
|  | **Six Months Ended July 31,** | **Six Months Ended July 31,** |
|  | **2025** | **2024** |
| Amortization of debt discount................................................................................ | $298 | $1914 |
| Amortization of debt issuance costs.................................................................... | 3 | 16 |
| PIK interest............................................................................................................... | 839 | 6261 |
| Cash interest............................................................................................................ | 448 | 3340 |
| Total interest expense....................................................................................... | $1588 | $11531 |

---

**NOTE 8 – VARIABLE INTEREST ENTITIES**

VIEs are legal entities that lack sufficient equity to finance their activities without future subordinated

financial support. We consolidate the assets and liabilities of VIEs in which we hold a variable interest and

are the primary beneficiary.

***Liquid Labs***

In August 2022, we created Liquid Labs, a Delaware limited liability company, with the Company as

the sole shareholder. Liquid Labs was established to facilitate the funding of the corporate card offering

by purchasing receivables from the Company using proceeds from the Warehouse Credit Facility. Refer

to Note 7 — Debt for further information on the Warehouse Credit Facility.

The Company is a limited guarantor of certain obligations of Liquid Labs related to the Warehouse

Credit Facility. During the periods presented, the Company has not provided financial support to Liquid

Labs. Under the Warehouse Credit Facility, Liquid Labs pledges corporate card receivables purchased

from the Company as collateral.

We have determined Liquid Labs is a VIE as the equity at risk is not sufficient to finance Liquid Labs

operations. As the sole shareholder and holder of 100% of the equity investment in the entity, we

consolidate Liquid Labs as we are the primary beneficiary.

Pursuant to the contractual arrangements with Liquid Labs, the Company has the power to direct

activities of the VIE and can have assets transferred freely out of the VIE without any restrictions.

Therefore, we have determined that there is no asset of the consolidated VIE that can be used only to

settle obligations of the VIE. The creditors of the consolidated VIE do not have recourse to the Company

other than to the assets of the consolidated VIE. As a result, the material liabilities of the VIE are

separately presented within the condensed consolidated balance sheets.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Condensed Consolidated Financial Statements**

(unaudited)

The carrying amounts of Liquid Labs' assets and liabilities included in our condensed consolidated

balance sheets are summarized below (in thousands):

---

| | | |
|:---|:---|:---|
|  | **As of** | **As of** |
|  | **July 31, 2025** | **January 31,** <br>**2025**<br>|
| **Balance Sheet Data of Liquid Labs** |  |  |
| Restricted cash, current......................................................................................... | $12706 | $57535 |
| Corporate card receivables<sup>(1)</sup>................................................................................ | $159408 | $158124 |
| Prepaid expenses and other current assets....................................................... | $1281 | $1001 |
| Other non-current assets....................................................................................... | $2029 | $83 |
| Accrued expenses and other current liabilities.................................................. | $1140 | $1552 |
| Warehouse Credit Facility..................................................................................... | $148174 | $214238 |

---

______________

(1)Corporate card receivables as of July 31, 2025 and January 31, 2025 represent pledged customer receivables

from Navan, Inc. to Liquid Labs.

**NOTE 9 – EQUITY INCENTIVE PLAN**

***2015 Equity Incentive Plan***

In 2015, the Company's Board of Directors (the "Board of Directors") approved the adoption of the

2015 Equity Incentive Plan (the "Plan"). The Plan provides for the grant of incentive and nonstatutory

stock options and restricted stock units ("RSUs") to employees, non-employee directors and consultants

of the Company.

During the six months ended July 31, 2025, the Board of Directors approved an increase of 4,666,666

shares reserved for issuance, for a total of 69,378,362 shares reserved under the Plan. As of July 31,

2025, 5,876,145 shares of common stock remain available for future grants under the Plan.

The exercise price of options granted under the Plan must be at least equal to 100% of the fair value

of the Company's common stock at the date of grant as determined by the Board of Directors. During the

six months ended July 31, 2025, no options have been granted to purchase stock at a price less than its

fair value as determined by the Board of Directors at the time of grant.

**Early Exercise of Common Stock** — Certain stock options granted under the Plan provide option

holders the right to elect to exercise unvested options in exchange for shares of common stock. Such

unvested shares of common stock are subject to a repurchase right held by the Company at the original

issuance price in the event the optionee's service to the Company is terminated either voluntarily or

involuntarily. The repurchase right lapses as the underlying shares vest. The proceeds from the early

exercise of stock options are treated as a refundable deposit and are recorded within accrued expenses

and other liabilities on the condensed consolidated balance sheets, and reclassified to additional paid-in

capital as the Company's repurchase right lapses. Common stock purchased pursuant to an early

exercise of stock options is not deemed to be outstanding for accounting purposes until those shares

vest. The Company includes unvested shares subject to repurchase in the number of shares of common

stock outstanding in the condensed consolidated balance sheets and statements of redeemable

convertible preferred stock and stockholders' deficit.

As of July 31, 2025 and January 31, 2025, there were 21,751 and 49,761 shares, respectively,

subject to repurchase due to early exercises and the corresponding liability was $0.4 million and $1.0

million respectively.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Condensed Consolidated Financial Statements**

(unaudited)

**Stock Options —** Options granted under the Plan continue to vest until the last day of employment

and generally vest over four years and expire 10 years from the date of grant. The fair value of the stock

options granted was estimated using the following assumptions in the Black-Scholes option pricing model:

---

| | | |
|:---|:---|:---|
|  | **Six Months Ended July 31,** | **Six Months Ended July 31,** |
|  | **2025** | **2024** |
| Expected volatility................................................................................. | 56.76% - 58.49% | 58.93% - 60.19% |
| Risk-free interest rate........................................................................... | 3.93% - 4.07% | 4.33% - 4.60% |
| Expected term (in years)...................................................................... | 5.23 - 6.07 | 5.41 - 6.06 |
| Expected dividend yield....................................................................... | —% | —% |

---

*Fair Value of Common Stock* — Given the absence of a public trading market, the fair value of the

Company's common stock is determined by the Board of Directors based on a number of factors,

including contemporaneous valuations of common stock performed by an unrelated valuation specialist,

developments in the business and stage of development, the Company's operational and financial

performance and condition, issuances of redeemable convertible preferred stock and the rights and

preferences of redeemable convertible preferred stock relative to common stock, current condition of

capital markets and the likelihood of achieving a liquidity event, such as an initial public offering or sale of

the Company, and the lack of marketability of the Company's common stock. For financial reporting

purposes, the Company considered the amount of time between the valuation date and the grant date to

determine whether to use the latest common stock valuation or a straight-line interpolation between the

two valuation dates. The determination included an evaluation of whether the subsequent valuation

indicated that any significant change in valuation had occurred between the previous valuation and the

grant date.

*Dividend Yield* — The Company has never declared or paid any cash dividends and does not

presently plan to pay cash dividends in the foreseeable future and applied an expected dividend yield of

zero.

*Risk-Free Interest Rate* — The risk-free interest rate is based on the yield available on U.S. Treasury

zero-coupon issues with a term that approximates the expected term of the option.

*Expected Volatility* — The volatility is derived from the average historical stock volatilities of peer

group public companies that the Company considers to be comparable to its business over a period

equivalent to the expected term of the stock-based grants.

*Expected Term* — The expected term represents the period that stock-based awards are expected to

be outstanding. Since the Company did not have sufficient historical information to develop reasonable

expectations about future exercise behavior, the expected term for options issued to employees was

calculated as the mean of the option vesting period and contractual term (the "Simplified Method"). The

expected term for options issued to non-employees is the contractual term.

**Stock Option Modifications —** During the six months ended July 31, 2025, the Company modified

certain stock option awards in connection with the termination of one former employee to extend the post-

termination exercise period. The Company measured the modification charge as the difference between

the fair value of the modified awards and the fair value of the original awards immediately prior to the

modification. The incremental fair value associated with the modified awards during the six months ended

July 31, 2025 was $0.3 million, which was recognized at the modification date.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Condensed Consolidated Financial Statements**

(unaudited)

The following table summarizes stock option activity for the six months ended July 31, 2025 (in

thousands, except price per share, share and years data):

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Number of** <br>**Stock Options** <br>**Outstanding**<br>| **Weighted-**<br>**Average** <br>**Exercise Price** <br>**per Share**<br>| **Weighted-** <br>**Average** <br>**Remaining** <br>**Contractual** <br>**Life** <br>**(Years)**<br>| **Aggregate** <br>**Intrinsic Value** <br>|
| Balance as of January 31, 2025..................... | 40971097 | $12.80 | 7.0 | $402471 |
| Granted.......................................................... | 2574917 | $22.66 |  |  |
| Exercised....................................................... | (548401) | $10.67 |  | $7412 |
| Cancelled/forfeited/expired......................... | (1415880) | $16.29 |  |  |
| Balance as of July 31, 2025............................ | 41581733 | $13.32 | 6.6 | $500356 |
| Vested and expected to vest as of July 31, <br>2025.................................................................<br>| 41581733 | $13.32 | 6.6 | $500356 |
| Exercisable as of July 31, 2025...................... | 33247634 | $11.99 | 6.1 | $444352 |

---

The weighted-average grant date fair value of options granted during the six months ended July 31,

2025 and 2024, was $13.56 and $11.44 per share, respectively. The intrinsic value of options exercised

for the six months ended July 31, 2025 and 2024 was $7.4 million and $2.4 million, respectively. The

aggregate grant-date fair value of options that vested during the six months ended July 31, 2025 and

2024, was$37.0 million and $35.0 million, respectively. As of July 31, 2025, there was approximately

$123.6 million of unrecognized compensation cost related to unvested stock options granted, which is

expected to be recognized over a weighted-average period of 2.3 years.

***Restricted Stock Units with Performance Conditions***

The Company has granted RSUs that vest upon the satisfaction of both time-based service and

performance-based conditions. The time-based service condition for these RSUs is generally four years.

The performance-based vesting conditions are satisfied upon a liquidity event, defined as a change of

control transaction or following the consummation of an initial public offering. Upon employee termination,

RSUs that have satisfied the service condition remain outstanding until the earlier of a liquidity event or

the expiration date, which is 10 years from the date of grant.

The following table summarizes the activity related to RSUs with performance-based conditions for

the six months ended July 31, 2025:

---

| | | |
|:---|:---|:---|
|  | **Number of** <br>**Shares Subject** <br>**to RSUs**<br>| **Weighted-**<br>**Average Grant** <br>**Date Fair Value**<br>|
| Unvested balance as of January 31, 2025......................................................... | 4551847 | $20.14 |
| Granted................................................................................................................ | 2744173 | $23.30 |
| Forfeited............................................................................................................... | (153371) | $21.46 |
| Vested.................................................................................................................. |  |  |
| Unvested balance as of July 31, 2025................................................................ | 7142649 | $21.32 |

---

As of July 31, 2025, no stock-based compensation expense had been recognized for RSUs with

performance-based conditions because a liquidity event had not yet occurred. When a liquidity event

occurs, the Company will record cumulative stock-based compensation expense using the accelerated

attribution method for those RSUs for which the service condition has been satisfied prior to the

occurrence of the liquidity event. If the liquidity event had occurred on or was probable as of July 31,

2025, the Company would have recorded cumulative stock-based compensation expense of

approximately $61.2 million related to RSUs that had previously satisfied the service condition.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Condensed Consolidated Financial Statements**

(unaudited)

Unrecognized stock-based compensation expense related to unvested RSUs that have not met the

service condition is $91.1 million, which would be recognized over a weighted-average period of

approximately 3.5 years if the liquidity event had occurred on or was probable as of July 31, 2025.

***Restricted Stock Units with Service-Only Conditions***

The following table summarizes the activity related to RSUs with service-only conditions for the six

months ended July 31, 2025:

---

| | | |
|:---|:---|:---|
|  | **Number of** <br>**Shares Subject** <br>**to RSUs**<br>| **Weighted-**<br>**Average Grant** <br>**Date Fair Value**<br>|
| Unvested balance as of January 31, 2025......................................................... | 102000 | $22.38 |
| Granted................................................................................................................ | 527117 | $23.28 |
| Forfeited............................................................................................................... |  |  |
| Vested.................................................................................................................. |  |  |
| Unvested balance as of July 31, 2025................................................................ | 629117 | $23.14 |

---

During the six months ended July 31, 2025, the Company recognized $1.3 million of stock-based

compensation expense for these RSUs. No stock-based compensation expense was recognized for

RSUs with service-only conditions during the six months ended July 31, 2024. As of July 31, 2025, there

was approximately $13.2 million of unrecognized compensation cost related to these unvested RSUs,

which is expected to be recognized over a weighted-average period of 3.6 years.

***Stock-based Compensation Expense***

Stock-based compensation is included in the following components of expenses within the

condensed consolidated statements of operations (in thousands):

---

| | | |
|:---|:---|:---|
|  | **Six Months Ended July 31,** | **Six Months Ended July 31,** |
|  | **2025** | **2024** |
| Cost of revenue....................................................................................................... | $1902 | $1842 |
| Research and development.................................................................................. | 14371 | 13619 |
| Sales and marketing............................................................................................... | 7738 | 7614 |
| General and administrative................................................................................... | 11898 | 11838 |
| Total stock-based compensation expense, net of amounts capitalized.... | $35909 | $34913 |
| Capitalized stock-based compensation............................................................... | 1395 | 1096 |
| Total stock-based compensation cost............................................................ | $37304 | $36009 |

---

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Condensed Consolidated Financial Statements**

(unaudited)

**NOTE 10 – STOCKHOLDERS' DEFICIT**

***Redeemable Convertible Preferred Stock***

The Company's authorized, issued and outstanding redeemable convertible preferred stock (collectively,

the "Preferred Stock") consisted of the following (in thousands, except price per share amounts and share

data):

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **As of July 31, 2025 and January 31, 2025** | **As of July 31, 2025 and January 31, 2025** | **As of July 31, 2025 and January 31, 2025** | **As of July 31, 2025 and January 31, 2025** | **As of July 31, 2025 and January 31, 2025** |
|  | **Shares**<br>**Authorized**<br>| **Shares Issued** <br>**and** <br>**Outstanding**<br>| **Original** <br>**Issuance Price** <br>**Per Share**<br>| **Liquidation**<br>**Amount**<br>| **Carrying Value** |
| Series Seed............................ | 16934856 | 16934839 | $0.25 | $4181 | $4729 |
| Series A.................................. | 20382688 | 20382673 | $0.50 | 10125 | 10288 |
| Series A-1............................... | 21353147 | 21353143 | $0.59 | 12500 | 12670 |
| Series B.................................. | 27505170 | 27465006 | $1.87 | 51225 | 51153 |
| Series C.................................. | 21158278 | 19770427 | $7.21 | 142454 | 142398 |
| Series C-1.............................. | 1387848 | 1387848 | $7.21 | 10000 | 9996 |
| Series D.................................. | 12592724 | 12592720 | $22.23 | 279917 | 279676 |
| Series E.................................. | 13859852 | 13859845 | $26.12 | 362000 | 361700 |
| Series F.................................. | 8501429 | 8501424 | $32.35 | 275000 | 274827 |
| Series G.................................. | 8010956 | 2670319 | $37.45 | 100000 | 99794 |
| Series G-1.............................. | 5340637 | 1441963 | $37.45 | 54000 | 53890 |
|  | 157027585 | 146360207 |  | $1301402 | $1301121 |

---

The significant features of the Preferred Stock are as follows:

**Dividend Provisions** - Holders of Preferred Stock shall be entitled to receive, when, and if declared

by the Board of Directors, but only out of funds that are legally available, cash dividends at the rate of 8%

of the original issue price of each Preferred Stock series. Such dividends shall be payable on a pari passu

basis and only when, and if declared by the Board of Directors and shall be non-cumulative. No dividends

on Preferred Stock or common stock have been declared by the Board of Directors from inception

through July 31, 2025.

**Liquidation Preference** - In the event of any liquidation, dissolution or winding-up of the Company,

whether voluntary or involuntary or any deemed liquidation event (a "Liquidation Event"), the holders of

Preferred Stock shall be entitled, on a pari passu basis among each other and before any payments to

the holders of common stock, to be paid out of the assets of the Company available for distribution for

each share of Preferred Stock, an amount per share of Preferred Stock equal to the greater of (a) the

applicable original issuance price plus all declared but unpaid dividends on such Preferred Stock, or (b)

such amount per share as would have been payable had all shares of (i) such series of Preferred Stock

been converted into common stock, and (ii) each other series of Preferred Stock that would have received

a greater amount per share had such other series been converted into common stock. If, upon any such

Liquidation Event, the assets of the Company shall be insufficient to make payment in full to all holders of

the Preferred Stock, then the assets shall be distributed among the holders of Preferred Stock on a pari

passu basis, in proportion to the full amounts to which they would otherwise be respectively entitled.

After the payment of the full liquidation preference to Preferred Stock above, the remaining assets of

the corporation available for distribution to shareholders will be distributed ratably to the holders of

common stock.

**Conversion Rights** - Each share of Preferred Stock is convertible, at the option of the holder, into

such number of shares of common stock as is determined by dividing the applicable original issuance

price for a share by the applicable conversion price at the time in effect for such share. Each share of

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Condensed Consolidated Financial Statements**

(unaudited)

Preferred Stock automatically converts into the number of shares of common stock into which such

shares are convertible at the then-effective conversion ratio upon the closing of a public offering of

common stock with gross proceeds of at least $100 million as of July 31, 2025.

**Redemption Rights** - The Preferred Stock is not mandatorily redeemable. It will become redeemable

upon the occurrence of certain deemed liquidation events that are considered not solely within the

Company's control. Accordingly, the Preferred Stock is presented in the mezzanine section of the

condensed consolidated balance sheets.

**Voting Rights** - The holders of each share of Preferred Stock are entitled to the number of votes

equal to the number of shares of common stock into which such shares are convertible.

***Common Stock***

The holders of each share of common stock are entitled to one vote for each share of common stock

issued and outstanding for the holders. The holders of common stock are also entitled to receive

dividends whenever funds are available and when declared by the Board of Directors, subject to the

priority rights of holders of all series of Preferred Stock outstanding.

Common stock reserved for issuance as of July 31, 2025 and January 31, 2025 is summarized as

follows:

---

| | | |
|:---|:---|:---|
|  | **As of** | **As of** |
|  | **July 31, 2025** | **January 31, 2025** |
| Redeemable convertible preferred stock......................................................... | 146360207 | 146360207 |
| Stock options issued and outstanding............................................................. | 41581733 | 40971097 |
| RSUs issued and outstanding........................................................................... | 7771766 | 4653847 |
| Shares of common stock available for future grants..................................... | 5876145 | 5486445 |
| Redeemable convertible preferred stock warrants........................................ | 40160 | 40160 |
| Common stock warrants.................................................................................... | 1697811 |  |
| Total common stock reserved for issuance.................................................... | 203327822 | 197511756 |

---

**NOTE 11 - INCOME TAXES**

The Company's provision for income tax expense and the effective tax rates are as follows (in

thousands, except percentages):

---

| | | |
|:---|:---|:---|
|  | **Six Months Ended July 31,** | **Six Months Ended July 31,** |
|  | **2025** | **2024** |
| Income Tax Provision............................................................................................. | $8043 | $4296 |
| Effective Tax Rate................................................................................................... | (8.8)% | (4.9)% |

---

The Company's provision for income taxes for interim periods is determined using an estimated

annual effective tax rate ("ETR"), adjusted for discrete items arising in the relevant period. In each

quarter, the Company updates their estimated annual ETR and makes a year-to-date calculation of the

provision.

The Company's provision for income taxes was $8.0 million and $4.3 million, for the six months

ended July 31, 2025 and 2024, respectively.

The effective tax rates for the six months ended July 31, 2025 and 2024 differed from the federal

statutory tax rate primarily due to the Company's full valuation on U.S. federal and certain state deferred

tax assets, partially offset by foreign income taxed at rates higher than the U.S. statutory rate.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Condensed Consolidated Financial Statements**

(unaudited)

The Company has evaluated all available evidence, both positive and negative, including historical

levels of income and expectations and risks associated with estimates of future taxable income, and has

determined that it is more likely than not that its net deferred tax assets will not be realized. As of July 31,

2025, the Company continues to maintain valuation allowances against its U.S. federal, certain states,

and certain foreign deferred tax assets.

The Company is subject to income tax audits in the U.S. and foreign jurisdictions. The Company

records liabilities related to uncertain tax positions and believes that it has provided adequate reserves for

income tax uncertainties in all open tax years. It is reasonably possible that there could be changes to the

amount of uncertain tax positions due to activities of the taxing authorities, settlement of audit issues,

reassessment of existing uncertain tax positions, or the expiration of applicable statutes of limitations;

however, the Company is not able to estimate the impact of these items at this time.

On July 4, 2025, the U.S. government enacted the One Big Beautiful Bill Act of 2025 which includes,

among other provisions, changes to the U.S. corporate income tax system including the allowance of

immediate expensing of qualifying research and development expenses and permanent extensions of

certain provisions within the Tax Cuts and Jobs Act. Certain provisions are effective for the Company

beginning in fiscal 2026, for which we do not anticipate a material impact on our effective tax and cash tax

rates. The Company is continuing to evaluate the future impact of these tax law changes on its financial

statements.

**NOTE 12 - COMMITMENTS AND CONTINGENCIES**

***Purchase Obligations***

In the normal course of business, the Company enters into non-cancelable purchase commitments

with various parties primarily related to the purchase of cloud hosting arrangements and software

subscriptions. The table below presents the summarized purchase obligations as of July 31, 2025 (in

thousands):

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **Payments Due By Period as of July 31, 2025** | **Payments Due By Period as of July 31, 2025** | **Payments Due By Period as of July 31, 2025** | **Payments Due By Period as of July 31, 2025** | **Payments Due By Period as of July 31, 2025** |
|  | **Total** | **Less than 1** <br>**Year**<br>| **1 - 3 Years**  | **3 - 5 Years** | **More than 5** <br>**Years**<br>|
| Purchase obligations............ | $40811 | $17656 | $19055 | $4100 | $— |

---

***Litigation***

In the ordinary course of business, the Company may be subject from time to time to various litigation

and administrative proceedings, disputes or claims. In the event that the Company becomes a party to

litigation in the future, the Company will record a liability when a loss is considered probable and the

amount can be reasonably estimated. For legal proceedings for which there is a reasonable possibility of

loss (meaning those losses for which the likelihood is more than remote but less than probable), the

Company has determined it does not have material exposure on an aggregate basis. As of July 31, 2025,

the Company is not subject to any currently pending legal matters or claims that could have a material

adverse effect on its financial position, results of operations, or cash flows should such litigation be

resolved unfavorably.

***Repayment of Government Grants***

During the years ended January 31, 2022 and 2021, the Company received $6.0 million in grants

from the Dutch government under the NOW Scheme. The Company's application for relief under the

NOW Scheme is currently under review. If the Dutch government concludes that the Company does not

qualify under the conditions stipulated for the government grants, the Company may have to repay the

Dutch government for grants provided. We recognized the $6.0 million in grants received as a liability in

the period received.

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Condensed Consolidated Financial Statements**

(unaudited)

During the year ended January 31, 2023, the Company received a tentative payment schedule from

the Dutch government. The NOW Scheme liability balances as of July 31, 2025 and January 31, 2025,

and the changes during the six months ended July 31, 2025 are as follows (in thousands):

---

| | |
|:---|:---|
|  | **Carrying** <br>**Amount**<br>|
| Balance as of January 31, 2025...................................................................................................... | $4315 |
| Repayments................................................................................................................................... |  |
| Foreign currency translation impact........................................................................................... | 437 |
| Balance as of July 31, 2025............................................................................................................. | $4752 |
| Less: balance in accrued expenses and other current liabilities........................................... | (560) |
| Balance in other non-current liabilities............................................................................................ | $4192 |

---

As of July 31, 2025, the Company's application for relief is still under review with the governmental

authorities.

**NOTE 13 – EMPLOYEE BENEFIT PLAN**

The Company sponsors a 401(k) defined contribution retirement plan (the "401(k) Plan") covering

certain U.S. employees. Participants may contribute a portion of their compensation to the Plan, subject

to limitations under the Internal Revenue Code. The Company also maintains certain other defined

contribution plans outside of the United States for which it provides contributions for participating

employees in the regions in which matching contributions is applicable. The Company's contributions for

all defined contribution retirement plans was $3.8 million and $2.8 million for the six months ended July

31, 2025 and 2024, respectively.

**NOTE 14 – NET LOSS PER SHARE**

The following table sets forth the computation of basic and diluted net loss per share attributable to

common stockholders (in thousands, except share and per share data):

---

| | | |
|:---|:---|:---|
|  | **Six Months Ended July 31,** | **Six Months Ended July 31,** |
|  | **2025** | **2024** |
| Net loss..................................................................................................................... | $(99880) | $(92544) |
| Weighted-average shares outstanding used to compute net loss per share <br>attributable to common stockholders, basic and diluted...............................<br>| 46350553 | 45153649 |
| Net loss per share attributable to common stockholders, basic and diluted. | $(2.15) | $(2.05) |

---

During the six months ended July 31, 2025 and 2024 the Company was in a net loss position. As a

result, basic net loss per share is the same as diluted net loss per share, as the inclusion of all potential

shares of common stock outstanding would have been antidilutive. The potential shares of common stock

that were excluded from the computation of diluted net loss per share attributable to common

<u>[**Table of Contents**](#ifa73afad53404c2198f451f1c96a9518_48)</u>

**NAVAN, INC. AND SUBSIDIARIES**

**Notes to Condensed Consolidated Financial Statements**

(unaudited)

stockholders for the periods presented because including them would have been antidilutive are as

follows:

---

| | | |
|:---|:---|:---|
|  | **As of July 31,** | **As of July 31,** |
|  | **2025** | **2024** |
| Redeemable convertible preferred shares.......................................................... | 146360207 | 146360207 |
| Stock options issued and outstanding................................................................. | 41581733 | 42009551 |
| RSUs issued and outstanding............................................................................... | 7771766 | 2718566 |
| Warrants to purchase redeemable convertible preferred stock...................... | 40160 | 40160 |
| Warrants to purchase common stock.................................................................. | 1211223 |  |
| Shares of common stock subject to repurchase................................................ | 21751 | 79293 |
| Convertible notes.................................................................................................... | 12273965 | 16322776 |
| SAFEs....................................................................................................................... | 7526948 |  |
| Total antidilutive securities.................................................................................... | 216787753 | 207530553 |

---

**NOTE 15 – SUBSEQUENT EVENTS**

Subsequent events have been evaluated through September 19, 2025, the date these unaudited

condensed consolidated financial statements were available to be issued.

Since July 31, 2025 and through the date these unaudited condensedconsolidated financial

statements were available to be reissued, we granted 339,246 stock options that vest over four years

based on service-only conditions. We also granted 1,805,274 RSUs that vest upon the satisfaction of

both a performance and a service condition, where the performance condition is satisfied by either a sale

of the Company or following the effective date of an initial public offering, and the service condition is

satisfied generally over a period of four years. In addition, we granted 444,985 RSUs which vest over four

years based solely on service-only conditions.

On September 18, 2025, the Company effected a one-for-three reverse stock split of its common

stock and redeemable convertible preferred stock. All share and per share information has been

retroactively adjusted to reflect the stock split for all periods presented.

In September 2025, the Company's Board of Directors approved the 2025 Equity Incentive Plan (the

"2025 Plan"), which will become effective in connection with the IPO.

In September 2025, the Company's Board of Directors approved the 2025 Employee Stock Purchase

Plan (the "2025 ESPP"), which will become effective in connection with the IPO.

![navan-s1xfinalxpage.jpg](navan-s1xfinalxpage.jpg)