# EDGAR Filing Document

**Accession Number:** 0001830072
**File Stem:** 0001683168-26-004183
**Filing Date:** 2026-5
**Character Count:** 22383
**Document Hash:** 48ef4c176199dc1f4fd17aec831cd2ca
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001683168-26-004183.hdr.sgml**: 20260520

**ACCESSION NUMBER**: 0001683168-26-004183

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 12

**CONFORMED PERIOD OF REPORT**: 20260520

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20260520

**DATE AS OF CHANGE**: 20260520

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** iPower Inc.
- **CENTRAL INDEX KEY:** 0001830072
- **STANDARD INDUSTRIAL CLASSIFICATION:** RETAIL-BUILDING MATERIALS, HARDWARE, GARDEN SUPPLY [5200]
- **ORGANIZATION NAME:** 07 Trade & Services
- **EIN:** 825144171
- **STATE OF INCORPORATION:** NV
- **FISCAL YEAR END:** 0630

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-40391
- **FILM NUMBER:** 261004933

**BUSINESS ADDRESS:**
- **STREET 1:** 8798 9TH STREET
- **CITY:** RANCHO CUCAMONGA
- **STATE:** CA
- **ZIP:** 91730
- **BUSINESS PHONE:** 626-863-7344

**MAIL ADDRESS:**
- **STREET 1:** 8798 9TH STREET
- **CITY:** RANCHO CUCAMONGA
- **STATE:** CA
- **ZIP:** 91730

?xml version='1.0' encoding='ASCII'? 8-K

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 8-K**

**CURRENT REPORT**

**Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934**

Date of report (date of earliest event reported): May 20, 2026

**iPower Inc.**

(Exact name of registrant as specified in its charter)

<u>Nevada</u> <u>001-40391</u> <u>82-5144171</u> <br> (State or other jurisdiction of incorporation) (Commission File Number) (IRS Employer Identification No.)

8798 9th Street

Rancho Cucamonga, CA 91730

(Address of Principal Executive Offices) (Zip Code)

(626) 863-7344

(Registrant's Telephone Number, Including Area Code)

___________________________

(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| Common Stock $0.001 per share | IPW | The Nasdaq Stock Market LLC |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

---

| | |
|:---|:---|
| **Item 2.02.** | **Results of Operations and Financial Condition.** |

---

On May 20, 2026, iPower Inc., a Nevada corporation (the "Company"), issued a press release announcing its earnings for its third quarter ended March 31, 2026. A copy of the press release is attached hereto and incorporated herein by reference.

In accordance with General Instruction B.2 of Form 8-K, the information in this Item 2.02, including Exhibit 99.1, shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, and is not incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general language in such filing, unless it is specifically identified therein as being incorporated therein by reference.

---

| | |
|:---|:---|
| **Item 9.01.** | **Financial Statement and Exhibits.** |

---

(d) Exhibits.

---

| | |
|:---|:---|
| **<u>Exhibit No.</u>** | **<u>Description</u>** |
| 99.1 | [Press Release, dated May 20, 2026](ipower_ex9901.htm) |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |

---

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | IPOWER, INC. | IPOWER, INC. |
| Dated: May 20, 2026 |  |  |
|  | By: | */s/ Chenlong Tan* |
|  | Name: | Chenlong Tan |
|  | Title: | Chief Executive Officer |

---

## Exhibit 99.1

**Exhibit 99.1**

**iPower Reports Fiscal Third Quarter 2026 Results Highlighted by Lower**

**Operating Cost Structure, Narrowed Non-GAAP Loss and Advancing**

**AI Infrastructure Strategy**

**Operating expenses declined 66% sequentially**

**GAAP net loss primarily reflected non-cash goodwill impairment; non-GAAP net loss narrowed to $0.3 million**

**Company strengthens platform through asset-light operations, contracted sublease income and recently launched AI infrastructure strategy**

RANCHO CUCAMONGA, Calif., May 20, 2026 — iPower Inc. (Nasdaq: IPW) ("iPower" or the "Company"), a technology- and data-driven company operating at the intersection of supply chain, infrastructure and digital assets, today reported financial results for its fiscal third quarter ended March 31, 2026.

Fiscal third quarter results reflected continued progress in iPower's strategic operating reset following the divestiture of Global Product Marketing Inc. and the Company's transition toward a leaner, more asset-light operating model.

For the fiscal third quarter of 2026, revenue from continuing operations was **$3.5 million**, gross profit was **$0.8 million**, and gross margin was **21.6%**. Total operating expenses declined to **$1.9 million**, compared with **$5.6 million** in the fiscal second quarter of 2026 and **$7.2 million** in the prior-year quarter.

GAAP net loss attributable to iPower was **$(3.5) million**, or **$(2.38) per basic share for the quarter**. The GAAP net loss was primarily driven by a **$3.0 million non-cash goodwill impairment**, which fully eliminated the Company's remaining goodwill balance. The impairment did not impact the Company's cash position or operating cash flows. Excluding this impairment and other non-cash or non-operating items, non-GAAP net loss attributable to iPower was **$(0.3) million**, or **$(0.18) per share**, compared with non-GAAP net loss of **$(0.7) million**, or **$(0.70) per share**, in the prior-year quarter.

"Fiscal Q3 demonstrates that our operating reset is taking hold," said Lawrence Tan, Chief Executive Officer of iPower. "We significantly reduced our operating cost structure, improved working-capital discipline, and narrowed our non-GAAP loss, despite a smaller revenue base during this transition period. Importantly, the goodwill impairment recorded in the quarter was non-cash and cleared the remaining goodwill from our balance sheet."

Tan continued, "We are building iPower into a more efficient and financially flexible platform. Our strategy is focused on lower fixed costs, higher-quality revenue opportunities, and disciplined capital allocation into areas where we see long-term value creation. Following quarter end, we strengthened this strategy through contracted sublease income and the launch of our AI infrastructure strategy, which is intended to position iPower as a capital provider for GPU clusters and AI infrastructure assets."

As of March 31, 2026, iPower had **$14.5 million** of current assets and **$6.6 million** of current liabilities, resulting in a current ratio of approximately **2.2x**. Current liabilities decreased approximately **54%** from **$14.5 million** at June 30, 2025. Accounts payable declined to **$3.0 million** from **$7.2 million** at June 30, 2025, while inventory declined to **$2.5 million** from **$8.1 million**, reflecting the Company's leaner operating model.

Subsequent to quarter end, iPower entered into a sublease agreement for a portion of its Rancho Cucamonga facility, expected to generate more than **$2.6 million** of contracted, non-dilutive income through May 2028. The Company also launched its AI infrastructure strategy, initially utilizing a portion of its existing **$30 million** financing facility to pursue investments across the AI infrastructure stack, including an initial commitment of up to **$3 million** to purchase sUSDai, a yield-bearing instrument backed by GPU-collateralized loans. The Company believes these initiatives enhance financial flexibility and support its transition toward a more scalable platform.

**Fiscal Third Quarter 2026 Highlights**

---

| | | |
|:---|:---|:---|
| **Metric** | **Fiscal Q3 2026** | **Key Context** |
| Revenue | $3.5 million | Reflects transition to leaner model |
| Gross profit | $0.8 million | Gross margin of 21.6% |
| Operating expenses | $1.9 million | Down 66% sequentially |
| GAAP net loss attributable to iPower | $(3.5) million | Includes $3.0 million non-cash goodwill impairment |
| Non-GAAP net loss attributable to iPower | $(0.3) million | Improved from $(0.7) million in prior-year quarter |
| Current assets | $14.5 million | Current ratio of approximately 2.2x |
| Current liabilities | $6.6 million | Down 54% from June 30, 2025 |

---

**About iPower Inc.**

iPower Inc. (Nasdaq: IPW) is a technology- and data-driven company executing a focused strategy at the intersection of AI infrastructure, digital assets and real-world commerce. The Company's platform includes established e-commerce supply chain operations, logistics and software-enabled services, as well as a growing AI infrastructure investment strategy designed to support long-term stockholder value creation.

**Non-GAAP Financial Measures**

Certain non-GAAP financial measures are included in this press release. These non-GAAP financial measures are provided to enhance the reader's overall understanding of the Company's financial performance. This press release includes non-GAAP net loss attributable to iPower and non-GAAP loss per share. The Company uses these measures to evaluate operating performance by excluding certain non-cash, non-recurring or non-operating items, including stock-based compensation, debt-related non-cash financing costs, change in fair value of derivative liability, unrealized loss on digital assets, loss on extinguishment of debt, goodwill impairment and related tax adjustments. These measures should not be considered a substitute for GAAP results. A reconciliation to the most directly comparable GAAP measure is included in the financial tables accompanying this release.

**Forward-Looking Statements**

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other securities laws. Certain statements made herein that use words such as "estimate," "project," "intend," "expect," "believe," "may," "might," "potential," "anticipate," "plan" or similar expressions are intended to identify forward-looking statements. Such forward-looking statements include statements regarding iPower's operating strategy, cost structure, liquidity, balance sheet flexibility, anticipated sublease income, AI infrastructure strategy, digital asset strategy and future growth opportunities. These statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied. Additional risks are described in the Company's filings with the Securities and Exchange Commission, including the Company's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K. iPower undertakes no obligation to update forward-looking statements except as required by law.

**Media & Investor Contact**

IPW.IR@meetipower.com

iPower Inc. and Subsidiaries

Consolidated Balance Sheets

As of March 31, 2026 and June 30, 2025

---

| | | |
|:---|:---|:---|
|  | March 31,<br>2026 | June 30,<br>2025 |
| <u>ASSETS</u> |  |  |
| Current assets |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalent | $713685 | $1677879 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable, net | 7064189 | 6124008 |
| &nbsp;&nbsp;&nbsp;&nbsp;Inventories, net | 2536961 | 8131203 |
| &nbsp;&nbsp;&nbsp;&nbsp;Restricted Cash - BitGo | 2209000 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepayments and other current assets, net | 1973215 | 2567706 |
| &nbsp;&nbsp;&nbsp;&nbsp;Current assets held for sale | – | 873515 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current assets | 14497050 | 19374311 |
| Non-current assets |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Right of use - non-current | 2966202 | 3915539 |
| &nbsp;&nbsp;&nbsp;&nbsp;Property and equipment, net | 166441 | 390349 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred tax assets, net | 4990836 | 3724462 |
| &nbsp;&nbsp;&nbsp;&nbsp;Goodwill |  | 3034110 |
| &nbsp;&nbsp;&nbsp;&nbsp;Investment in joint venture | 13264 | 385180 |
| &nbsp;&nbsp;&nbsp;&nbsp;Note Receivable | 2300000 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Intangible assets, net | 2494300 | 2981328 |
| &nbsp;&nbsp;&nbsp;&nbsp;Digital assets | 1664827 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Other non-current assets | 2213668 | 1837488 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total non-current assets | 16809538 | 16268456 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | $31306588 | $35642767 |
| <u>LIABILITIES AND EQUITY</u> |  |  |
| Current liabilities |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable, net | 3016663 | 7180009 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other payables and accrued liabilities | 2136690 | 1769421 |
| &nbsp;&nbsp;&nbsp;&nbsp;Lease liability - current | 1450340 | 1361111 |
| &nbsp;&nbsp;&nbsp;&nbsp;Revolving loan payable, net |  | 3737602 |
| &nbsp;&nbsp;&nbsp;&nbsp;Income taxes payable |  | 183195 |
| &nbsp;&nbsp;&nbsp;&nbsp;Current liabilities held for sale | – | 221460 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current liabilities | 6603693 | 14452798 |
| Non-current liabilities |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Convertible notes payable | 4470518 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Derivative liability - Conversion option | 1264600 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Lease liability - non-current | 1817153 | 2913967 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total non-current liabilities | 7552271 | 2913967 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | 14155964 | 17366765 |
| Commitments and contingency |  |  |
| Stockholders' Equity |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Preferred stock, $0.001 par value; 20,000,000 shares authorized; 0 shares issued and outstanding at March 31, 2026 and June 30, 2025 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Common stock, $0.001 par value; 180,000,000 shares authorized; 1,773,999 and 1,045,330 shares issued and outstanding at March 31, 2026 and June 30, 2025 | 1774 | 1045 |
| &nbsp;&nbsp;&nbsp;&nbsp;Additional paid in capital | 37528080 | 33481201 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accumulated deficits | (20380696) | (15198889) |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-controlling interest | (47462) | (47462) |
| &nbsp;&nbsp;&nbsp;&nbsp;Accumulated other comprehensive loss | 48928 | 40107 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total stockholders' equity | 17150624 | 18276002 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities and stockholders' equity | $31306588 | $35642767 |

---

iPower Inc. and Subsidiaries

Consolidated Statements of Operations and Comprehensive Loss

For the Three and Nine Months Ended March 31, 2026 and 2025

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | For the Three Months Ended March 31, | For the Three Months Ended March 31, | For the Nine Months Ended March 31, | For the Nine Months Ended March 31, |
|  | 2026 | 2025 | 2026 | 2025 |
|  | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) |
| REVENUES |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Product sales | $3498681 | $15018227 | $16990959 | $49422823 |
| &nbsp;&nbsp;&nbsp;&nbsp;Service income | – | 1023445 | 1532722 | 3222236 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total revenues | 3498681 | 16041672 | 18523681 | 52645059 |
| COST OF REVENUES |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Product costs | 2743132 | 8306217 | 10353516 | 27043417 |
| &nbsp;&nbsp;&nbsp;&nbsp;Service costs | – | 879995 | 1332681 | 2704737 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total cost of revenues | 2743132 | 9186212 | 11686197 | 29748154 |
| GROSS PROFIT | 755549 | 6855460 | 6837484 | 22896905 |
| OPERATING EXPENSES: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Selling and fulfillment | 991037 | 5373932 | 7348039 | 15687013 |
| &nbsp;&nbsp;&nbsp;&nbsp;General and administrative | 908773 | 1816032 | 4630041 | 10033958 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating expenses | 1899810 | 7189964 | 11978080 | 25720971 |
| LOSS FROM OPERATIONS | (1144261) | (334504) | (5140596) | (2824066) |
| OTHER INCOME (EXPENSE) |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expenses | (432167) | (81968) | (611108) | (362602) |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss on equity method investment |  | (986) |  | (2707) |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss on deconsolidation of VIE | (1269) |  | (40893) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Impairment loss - goodwill | (3034110) |  | (3034110) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Unrealized gain (loss) on digital assets | (549932) |  | (544173) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in fair value of derivative liability | 89600 |  | 266200 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Gain (Loss) on extinguishment of debt | (539634) |  | (563734) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Other non-operating income (expenses) | 3897 | 35241 | 1236219 | 47521 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total other income (expenses), net | (4463615) | (47713) | (3291599) | (317788) |
| LOSS BEFORE INCOME TAXES | (5607876) | (382217) | (8432195) | (3141854) |
| PROVISION FOR INCOME TAX EXPENSE (BENEFIT) | (326502) | 6364 | (1839874) | (637108) |
| NET INCOME (LOSS) FROM CONTINUING OPERATIONS | (5281374) | (388581) | (6592321) | (2504746) |
| DISCONTINUED OPERATIONS, NET OF TAX | 1826496 | 46208 | 1410514 | 345920 |
| NET LOSS | (3454878) | (342373) | (5181807) | (2158826) |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-controlling interest |  | (2774) |  | (8765) |
| NET LOSS ATTRIBUTABLE TO IPOWER INC. | $(3454878) | $(339599) | $(5181807) | $(2150061) |
| OTHER COMPREHENSIVE INCOME (LOSS) |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Foreign currency translation adjustments | (15743) | (97556) | 8821 | 3520 |
| COMPREHENSIVE LOSS ATTRIBUTABLE TO IPOWER INC. | $(3470621) | $(437155) | $(5172986) | $(2146541) |
| WEIGHTED AVERAGE NUMBER OF COMMON STOCK |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic | 1453875 | 1048508 | 1200110 | 1047816 |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted | 1453875 | 1048508 | 1200110 | 1047816 |
| EARNINGS (LOSSES) PER SHARE |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic - continuing operations | $(3.63) | $(0.37) | $(5.49) | $(2.39) |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic - discontinued operations | 1.25 | 0.04 | 1.17 | 0.33 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total basic earnings (loss) per share | $(2.38) | $(0.33) | $(4.32) | $(2.06) |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted - continuing operations | $(3.63) | $(0.37) | $(5.49) | $(2.39) |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted - discontinued operations | 1.26 | 0.04 | 1.18 | 0.33 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total diluted earnings (loss) per share | $(2.38) | $(0.33) | $(4.32) | $(2.06) |

---

iPower Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Financial Measures

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | For the Three Months Ended March 31, | For the Three Months Ended March 31, | For the Nine Months Ended March 31, | For the Nine Months Ended March 31, |
|  | 2026 | 2025 | 2026 | 2025 |
|  | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) |
| GAAP OPERATING EXPENSES | $1899810 | $7189964 | $11978080 | $25720971 |
| Stock-based compensation | (150203) | 546053.00 | (1450608) | 142780 |
| NON-GAAP OPERATING EXPENSES | $1749607 | $7189964 | $11978080 | $25720971 |
| GAAP LOSS FROM OPERATIONS | $(1144261) | $(334504) | $(5140596) | $(2824066) |
| Stock-based compensation | 150203 | (546053) | 1450608 | 142780 |
| NON-GAAP LOSS FROM OPERATIONS | $(994058) | $(880557) | $(3689988) | $(2681286) |
| GAAP OTHER INCOME (EXPENSE) | $(4463615) | $(47713) | $(3291599) | $(317788) |
| Amortization of debt discount and non-cash financing costs | 247551 |  | 269782 | 125906 |
| Loss on extinguishment of debt | 539634 |  | 563734 |  |
| change in fair value of derivative liability | (89600) |  | (266200) |  |
| Unrealized gain (loss) on digital assets | 549932 |  | 544173 |  |
| Impairment loss - goodwill | 3034110 |  | 3034110 |  |
| NON-GAAP OTHER INCOME (EXPENSE) | $(181988) | $(47713) | $854000 | $(191882) |
| GAAP NET LOSS ATTRIBUTABLE TO IPOWER INC. | $(3454878) | $(339599) | $(5181807) | $(2150061) |
| Stock-based compensation | 150203 | (546053) | 1450608 | 142780 |
| Amortization of debt discount and non-cash financing costs | 247551 |  | 269782 | 125906 |
| Loss on extinguishment of debt | 539634 |  | 563734 |  |
| change in fair value of derivative liability | (89600) |  | (266200) |  |
| Unrealized gain (loss) on digital assets | 549932 |  | 544173 |  |
| Impairment loss - goodwill | 3034110 |  | 3034110 |  |
| Tax adjustment | (1240186) | 152805 | (1566020) | (75188) |
| NON-GAAP NET LOSS ATTRIBUTABLE TO IPOWER INC. | $(263234) | $(732847) | $(1151620) | $(1956563) |
| GAAP EARNINGS (LOSSES) PER SHARE \* |  |  |  |  |
| Basic and diluted | $(2.38) | $(0.33) | $(4.32) | $(2.06) |
| Impact of Non-GAAP adjustments | 2.20 | (0.37) | 3.36 | 0.19 |
| NON-GAAP LOSSES PER SHARE \* | $(0.18) | $(0.70) | $(0.96) | $(1.87) |
| WEIGHTED AVERAGE NUMBER OF COMMON STOCK\* |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Basic and diluted - GAAP and NON-GAAP | 1453875 | 1048508 | 1200110 | 1047816 |

---