# EDGAR Filing Document

**Accession Number:** 0001935092
**File Stem:** 0001079973-25-001715
**Filing Date:** 2025-11
**Character Count:** 145523
**Document Hash:** 759e0e5d2a4d51b02718a47528ba5f5c
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001079973-25-001715.hdr.sgml**: 20251113

**ACCESSION NUMBER**: 0001079973-25-001715

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 76

**CONFORMED PERIOD OF REPORT**: 20250930

**FILED AS OF DATE**: 20251113

**DATE AS OF CHANGE**: 20251113

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Cyber Enviro-Tech, Inc.
- **CENTRAL INDEX KEY:** 0001935092
- **STANDARD INDUSTRIAL CLASSIFICATION:** MISCELLANEOUS ELECTRICAL MACHINERY, EQUIPMENT & SUPPLIES [3690]
- **ORGANIZATION NAME:** 04 Manufacturing
- **EIN:** 863601702
- **STATE OF INCORPORATION:** WY
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 333-267560
- **FILM NUMBER:** 251479269

**BUSINESS ADDRESS:**
- **STREET 1:** 6991 E. CAMELBACK ROAD, SUITE D-300
- **CITY:** SCOTTSDALE
- **STATE:** AZ
- **ZIP:** 85251
- **BUSINESS PHONE:** 307-200-2803

**MAIL ADDRESS:**
- **STREET 1:** 6991 E. CAMELBACK ROAD, SUITE D-300
- **CITY:** SCOTTSDALE
- **STATE:** AZ
- **ZIP:** 85251

?xml version='1.0' encoding='ASCII'?

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 10-Q**

**☒** **QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

For the quarterly period ended **September 30, 2025**

Or

**☐** **TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

For the transition period from ___________ to ___________

Commission file number: **333-267560**

---

| |
|:---|
| &nbsp;&nbsp;&nbsp;&nbsp;**Cyber Enviro-Tech, Inc.** |
| *(Exact name of registrant as specified in charter)* |

---

---

| | |
|:---|:---|
| **Wyoming** | **86-3601702** |
| *(State or other jurisdiction of<br> incorporation or organization)* | *(I.R.S. Employer<br> Identification No.)* |
| **6991 E. Camelback Road,**<br> **Suite D-300**<br> **Scottsdale, AZ**  | **85251** |
| *(Address of principal executive office)* | *(Zip Code)* |

---

---

| |
|:---|
| **+1 (307)-200-2803** |
| *(Registrant's telephone number, including area code)* |

---

Securities registered pursuant to Section 12(b) of the Act: None

**<u>Common Stock, par value $0.001 per share</u>**

(Title of Class)

Indicate by checkmark whether the registrant has (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically if any, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit). Yes ☒ No ☐

Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer", "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐ Accelerated filer ☐ <br> Non-accelerated filer ☐ Smaller reporting company ☒ <br> Emerging growth company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standard provided pursuant to Section 13(a) of the Exchange Act. ☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No☒

At November 13, 2025 there were 127,757,823 shares of the registrant's Common Stock issued and outstanding.

**TABLE OF CONTENTS**

---

| | | |
|:---|:---|:---|
| PART I. | [FINANCIAL INFORMATION](#a_001) | 1 |
| Item 1. | [Consolidated financial statements](#a_002) | 1 |
|  | [Consolidated Balance Sheets at September 30, 2025 (unaudited) and December 31, 2024 (audited)](#a_003) | 1 |
|  | [Consolidated unaudited Statements of Operations for the three and nine months ended September 30, 2025 and 2024](#a_004) | 2 |
|  | [Consolidated unaudited Statements of Stockholders' Equity (Deficit) for the three and nine months ended September 30, 2025 and 2024](#a_005) | 3 |
|  | [Consolidated unaudited Statements of Cash Flows for the nine months ended September 30, 2025 and 2024](#a_006) | 4 |
|  | [Notes to unaudited Consolidated financial statements](#a_007) | 5 |
| Item 2. | [Management's Discussion and Analysis of Financial Condition and Results of Operations](#a_008) | 21 |
| Item 3. | [Quantitative and Qualitative Disclosures About Market Risk](#a_009) | 28 |
| Item 4. | [Controls and Procedures](#a_010) | 28 |
| PART II. | [OTHER INFORMATION](#a_019) | 29 |
| Item 1. | [Legal Proceedings](#a_011) | 29 |
| Item 1A. | [Risk Factors](#a_012) | 29 |
| Item 2. | [Unregistered Sales of Equity Securities and Use of Proceeds](#a_013) | 29 |
| Item 3. | [Defaults Upon Senior Securities](#a_014) | 33 |
| Item 4. | [Mine Safety Disclosures](#a_015) | 33 |
| Item 5. | [Other Information](#a_016) | 34 |
| Item 6. | [Exhibits](#a_017) | 34 |
| [SIGNATURES](#a_018) | [SIGNATURES](#a_018) | 35 |

---

**PART I—FINANCIAL INFORMATION**

**Item 1.** **Consolidated Financial Statements.**

**CYBER ENVIRO-TECH, INC. CONSOLIDATED BALANCE SHEETS**

---

| | | |
|:---|:---|:---|
|  | **September 30, 2025** | **December 31, 2024** |
|  | (unaudited) | (audited) |
| **<u>ASSETS</u>** |  |  |
| Current Assets: |  |  |
| Cash and cash equivalents | $137997 | $59411 |
| Loan receivable | 215000 | 190000 |
| Prepaid expenses and other current assets | 534935 | 457768 |
| Total current assets | 887932 | 707179 |
| Property and equipment, net | 1409622 | 776560 |
| Long term deposit | 114150 |  |
| Assets of discontinued operations, non-current | 2034937 | 2081952 |
| **Total Assets** | $**4446641** | $**3565691** |
| **<u>LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)</u>** |  |  |
| **Current Liabilities:** |  |  |
| Accounts payable | $133453 | $105042 |
| Accounts payable - related parties | 155958 | 137690 |
| Accrued interest | 291675 | 204760 |
| Note payable, current maturities | 116233 | 188061 |
| Note payable, related party, net of discount of nil at September 30, 2025 and $8,277 at December 31, 2024 | 153989 | 145712 |
| Convertible notes payable, net of discount of $143,967 at September 30, 2025 and $24,400 at December 31, 2024 | 1677173 | 815863 |
| Convertible notes payable – related parties | 22000 | 22000 |
| Contingent liabilities | 160750 | 437500 |
| Liabilities of discontinued operations, current | 379392 | 369000 |
| Liabilities of discontinued operations, current – related parties |  | 30000 |
| **Total current liabilities** | **3090623** | **2455628** |
| Note payable, less current maturities |  |  |
| Convertible notes payable, net of discount of $112,397 at September 30, 2025 and $318,779 at December 31, 2024 | 1798349 | 1127621 |
| Derivative liability | 459769 | 387238 |
| Liabilities of discontinued operations, non-current | 97463 | 97463 |
| **Total Liabilities** | **5446204** | **4067950** |
| **Stockholders' Equity (Deficit):** |  |  |
| Series A Convertible Preferred Stock, par value $0.001, 200,000 shares authorized; 16,671 shares issued and outstanding | 17 | 17 |
| Series B Convertible Preferred Stock, par value $0.001, 85,000 shares authorized; 1 share issued and outstanding |  |  |
| Series C Non-convertible, Preferred Stock, par value $0.001, 50,000 shares authorized; 0.5 shares issued and outstanding |  |  |
| Special 2020 Series A Preferred Stock, par value $0.0001, 1 |  |  |
| share authorized; 1 share issued and 0 outstanding |  |  |
| Common Stock, par value $0.001, 350,000,000 shares authorized; 127,757,823 and 108,159,556 shares issued and outstanding, for the period ended September 30, 2025 and December 31, 2024, respectively | 127772 | 108120 |
| Additional paid-in capital | 14305138 | 12165669 |
| Common stock to be issued | 646508 | 373443 |
| Treasury stock, at cost | (66400) | (66400) |
| Accumulated deficit | (16026930) | (13129093) |
| Controlling interest | (1013895) | (548244) |
| Non-controlling interest | 14332 | 45985 |
| **Total Stockholders' Equity (Deficit)** | **(999563)** | **(502259)** |
| **Total Liabilities and Stockholders' Equity (Deficit)** | $**4446641** | $**3565691** |

---

 

*The accompanying notes are an integral part of these unaudited consolidated financial statements*

**CYBER ENVIRO-TECH, INC. CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024 (Unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ending** | **Three Months Ending** | **Nine Months Ending** | **Nine Months Ending** |
|  | **September 30, 2025** | **September 30, 2024** | **September 30, 2025** | **September 30, 2024** |
| **Revenue:** | | | | |
| Gross Sales | $— | $10666 | $— | $10666 |
| Cost of Sales |  | 5265 |  | 5265 |
| Gross Margin |  | 5401 |  | 5401 |
| **Operating Expenses:** |  |  |  |  |
| Professional fees | 111303 | 17500 | 294414 | 91632 |
| General and administrative | 164849 | 236236 | 650408 | 784943 |
| Consulting | 247600 | 419736 | 1190268 | 1301909 |
| Total operating expenses | 523752 | 673472 | 2135090 | 2178484 |
| Operating loss from continuing operations | (523752) | (668071) | (2135090) | (2173083) |
| **Other Income (Expense):** |  |  |  |  |
| Change in fair value of derivatives | 327468 | 38747 | 186076 | 20367 |
| Change in fair value of contingent liabilities | (43250) |  | (18250) |  |
| Loss on issuance of derivative | (553894) |  | (629108) | (109043) |
| Gain on extinguishment of derivative liability | 682930 |  | 1045502 | 264539 |
| Amortization of intangible assets |  | (28213) |  | (84638) |
| Interest income | 4309 | 2912 | 11627 | 7596 |
| Interest expense | (621666) | (166984) | (1121390) | (587762) |
| Total other expense, net | (204103) | (153538) | (525543) | (488941) |
| Provision for income taxes |  |  |  |  |
| Loss from continuing operations | (727855) | (821609) | (2660633) | (2662024) |
| **Discontinued Operations:** |  |  |  |  |
| Loss from operations of discontinued operations | (70263) | (10280) | (268857) | (40386) |
| Total Loss from Operations of Discontinued Operations | (70263) | (10280) | (268857) | (40386) |
| Net Loss | $(798118) | $(831889) | $(2929490) | $(2702410) |
| Net loss attributable: |  |  |  |  |
| Loss attributable to noncontrolling interest | (14564) | (3645) | (31653) | (3645) |
| Net loss attributable to common stockholders | (783554) | (828244) | (2897837) | (2698765) |
| Net Income (Loss) | (798118) | (831889) | (2929490) | (2702410) |
| Loss per share, basic and diluted | $(0.01) | $(0.01) | $(0.03) | $(0.03) |
| Weighted average shares outstanding, basic and diluted | 118448585 | 98460609 | 115064908 | 86811853 |

---

*The accompanying notes are an integral part of these unaudited consolidated financial statements*

**CYBER ENVIRO—TECH, INC.**

**CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)**

**THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 and 2024** 

**(Unaudited)**

---

| | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Preferred** | **Preferred** | **Common Stock** | **Common Stock** | | **Common Stock to be Issued** | **Common Stock to be Issued** | | | | |
| <br>**Description** | **Shares** | **Amt** | **Shares** | **Amt** |<br>**APIC** | **Shares** | **Amt** |<br>**Treasury** | **Accumulated**<br> **Deficit** | **Non-Controlling**<br> **Interest** |<br>**Total** |
| **Balance, June 30, 2024** | **16671** | $**17** | **89745352** | $**89706** | $**9563059** | **3716623** | $**522713** | $**(66400)** | $**(8646445)** | $**—** | $**1462650** |
| Shares issued from prior periods |  |  | 16445200 | 16445 | 1897706 | (16445200) | (1914151) |  |  |  |  |
| Shares issued for cash |  |  | 500000 | 500 | 99500 |  |  |  |  |  | 100000 |
| Shares issued for services |  |  | 250000 | 250 | 77250 | (125000) | (30000) |  |  |  | 47500 |
| Shares issued for interest |  |  |  |  |  | 358796 | 143008 |  |  |  | 143008 |
| Shares issued for conversion of notes payable |  |  |  |  |  | 16115303 | 1695000 |  |  |  | 1695000 |
| Net loss |  |  |  |  |  |  |  |  | (828244) | (3645) | (831889) |
| Noncontrolling interest contribution |  |  |  |  | 120000 |  |  |  |  |  | 120000 |
| **Balance, September 30, 2024** | **16671** | $**17** | **106940552** | $**106901** | $**11757515** | **3620522** | $**416570** | $**(66400)** | $**(9474689)** | $**(3645)** | $**2736269** |
| **Balance, January 1, 2024** | **16671** | $**17** | **77467573** | $**77468** | $**7801868** | **8173019** | $**933489** | $**(66400)** | $**(6775924)** | **—** | **1970518** |
| Shares issued from prior periods |  |  | 24075200 | 24189 | 3199998 | (24075200) | (3224187) |  |  |  |  |
| Shares issued for cash |  |  | 500000 | 500 | 99500 | 333334 | 50000 |  |  |  | 150000 |
| Shares issued for services |  |  | 250000 | 250 | 77250 | 250000 | 142500 |  |  |  | 220000 |
| Shares issued for interest |  |  | 253639 | 100 | 23879 | 534039 | 208182 |  |  |  | 232161 |
| Shares issued for conversion of notes payable |  |  |  |  |  | 16281970 | 1720000 |  |  |  | 1720000 |
| Shares issued for conversion of convertible notes payable |  |  | 4394140 | 4394 | 435020 | 2123360 | 586586 |  |  |  | 1026000 |
| Net loss |  |  |  |  |  |  |  |  | (2698765) | (3645) | (2702410) |
| Noncontrolling interest contribution |  |  |  |  | 120000 |  |  |  |  |  | 120000 |
| **Balance, September 30, 2024** | **16671** | $**17** | **106940552** | $**106901** | $**11757515** | **3620522** | $**416570** | $**(66400)** | $**(9474689)** | $**(3645)** | $**2736269** |
| **Balance, June 30, 2025** | **16671** | $**17** | **116136907** | $**116137** | $**13150723** | **4790853** | $**1089539** | $**(66400)** | $**(15243376)** | $**28896** | $**(924464)** |
| Shares issued for cash |  |  | 900000 | 900 | 179100 | (900000) | (180000) |  |  |  |  |
| Shares issued for services |  |  | 179938 | 180 | 35808 | 162500 | 31456 |  |  |  | 67444 |
| Warrants issued for services |  |  | 2736585 | 2750 | (2750) |  |  |  |  |  |  |
| Warrants issued for convertible notes payable |  |  |  |  |  |  |  |  |  |  |  |
| Shares issued for interest |  |  | 399868 | 401 | 49661 | 59119 | 5513 |  |  |  | 55575 |
| Shares issued for conversion of notes payable |  |  | 1000000 | 1000 | 199000 | (1000000) | (200000) |  |  |  |  |
| Shares issued for conversion of convertible notes payable |  |  | 6404525 | 6404 | 693596 | (400000) | (100000) |  |  |  | 600000 |
| Net loss |  |  |  |  |  |  |  |  | (783554) | (14564) | (798118) |
| **Ending Balance September 30, 2025** | **16671** | $**17** | **127757823** | $**127772** | $**14305138** | $**2712472** | $**646508** | $**(66400)** | $**(16026930)** | $**14332** | $**(999563)** |
| **Balance, January 1, 2025** | **16671** | $**17** | **108159556** | $**108120** | $**12165669** | $**1954250** | $**373443** | $**(66400)** | $**(13129093)** | $**45985** | $**(502259)** |
| Shares issued for cash |  |  | 900000 | 900 | 179100 | 100000 | 20000 |  |  |  | 200000 |
| Shares issued for services |  |  | 179938 | 180 | 35808 | 358929 | 106099 |  |  |  | 142087 |
| Warrants issued for services |  |  | 4728515 | 4761 | 24226 |  |  |  |  |  | 28987 |
| Warrants issued for convertible notes payable |  |  |  |  |  |  |  |  |  |  |  |
| Shares issued for interest |  |  | 843806 | 845 | 115808 | 295962 | 46966 |  |  |  | 163619 |
| Shares issued for conversion of notes payable |  |  | 1000000 | 1000 | 199000 | (1000000) | (200000) |  |  |  |  |
| Shares issued for conversion of convertible notes payable |  |  | 11946008 | 11966 | 1585527 | 1003331 | 300000 |  |  |  | 1897493 |
| Net loss |  |  |  |  |  |  |  |  | (2897837) | (31653) | (2929490) |
| **Balance, September 30, 2025** | **16671** | $**17** | **127757823** | $**127772** | $**14305138** | **2712472** | $**646508** | $**(66400)** | $**(16026930)** | $**14332** | $**(999563)** |

---

*The accompanying notes are an integral part of these unaudited consolidated financial statements*

**CYBER ENVIRO-TECH, INC.**

**CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024**

 **(Unaudited)**

---

| | | |
|:---|:---|:---|
|  | **For the Nine Months Ending** | **For the Nine Months Ending** |
|  | **September 30,** | **September 30,** |
| **Cash Flows from Operating Activities** |  |  |
| Net loss | $(2929490) | $(2702410) |
| Adjustments to reconcile net loss to net |  |  |
| cash used by operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization | 8288 | 84638 |
| &nbsp;&nbsp;&nbsp;Change in fair value of derivatives | (186076) | (20367) |
| &nbsp;&nbsp;&nbsp;Change in fair value of contingent liability | 18250 |  |
| &nbsp;&nbsp;&nbsp;Loss on issuance of derivative | 629108 | 109043 |
| &nbsp;&nbsp;&nbsp;Gain on extinguishment of derivative liability | (1045502) | (264539) |
| &nbsp;&nbsp;&nbsp;Stock compensation | 142087 | 608198 |
| &nbsp;&nbsp;&nbsp;Warrants issued for services | 28987 |  |
| &nbsp;&nbsp;&nbsp;Amortization of debt discount | 789941 | 217982 |
| &nbsp;&nbsp;&nbsp;<u>Changes in operating assets and liabilities:</u> |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | (65556) | 148800 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Contingent liability | (100000) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventory |  | (89125) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest receivable | (11611) | (7588) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable |  | (10666) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | 46678 | 35804 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued interest | 70529 | 50108 |
| Net cash from operating activities | (2604367) | (1840122) |
| **Cash Flows from Investing Activities** |  |  |
| &nbsp;&nbsp;&nbsp;Purchase or capitalization of property and equipment | (755500) | (251409) |
| &nbsp;&nbsp;&nbsp;Cash issued for notes receivable | (25000) | (90000) |
| &nbsp;&nbsp;&nbsp;Cash received from non-controlling interest contribution |  | 120000 |
| Net cash from financing activities | (780500) | (221409) |
| **Cash Flows from Financing Activities** |  |  |
| &nbsp;&nbsp;&nbsp;Shares issued for cash | 200000 | 150000 |
| &nbsp;&nbsp;&nbsp;Shares issued for interest |  | 209434 |
| &nbsp;&nbsp;&nbsp;Proceeds from notes payable | 450233 | 172500 |
| &nbsp;&nbsp;&nbsp;Proceeds from convertible notes payable | 3093000 | 1810000 |
| &nbsp;&nbsp;&nbsp;Repayment of convertible notes payable | (185126) | (170502) |
| &nbsp;&nbsp;&nbsp;Repayment of note payable | (122061) | (95000) |
| Net cash from financing activities | 3436046 | 2076432 |
| Net change in cash and cash equivalents from continuing operations | 51179 | 14901 |
| Cash Flows from Discontinued Operations |  |  |
| &nbsp;&nbsp;&nbsp;Net change in operating activities from discontinued operations | 27407 | 54930 |
| &nbsp;&nbsp;&nbsp;Net change in investing activities from discontinued operations |  | (220220) |
| &nbsp;&nbsp;&nbsp;Net change in financing activities from discontinued operations |  | 30000 |
| Net change in cash and cash equivalents from discontinued operations | 27407 | (135290) |
| Net change in cash and cash equivalents | 78586 | (120389) |
| Cash at beginning of period | 59411 | 239417 |
| Cash at end of period | $137997 | $119028 |
| Supplemental Cash Flow Information |  |  |
| &nbsp;&nbsp;&nbsp;Cash paid for interest | $14323 | $43134 |
| &nbsp;&nbsp;&nbsp;Cash paid for tax | $— | $— |
| Non-cash investing and financing activities: |  |  |
| &nbsp;&nbsp;&nbsp;Shares issued or to be issued for conversion of convertible notes payable and accrued interest | $2061112 | $2954182 |
| &nbsp;&nbsp;&nbsp;Shares issued for contingent liability | $(195000) | $— |
| &nbsp;&nbsp;&nbsp;Derivative liability | $675000 | $— |
| &nbsp;&nbsp;&nbsp;Debt discount on convertible notes payable | $(1038615) | $— |

---

 

*The accompanying notes are an integral part of these unaudited consolidated financial statements*

 

 

**CYBER ENVIRO-TECH, INC. NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024**

**NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS**

Cyber Enviro-Tech, Inc. ("CETI" or the "Company") is a publicly held water science technology company that designs water purification solutions for commercial applications and industries with an initial emphasis on the oil & gas industry. The corporate headquarters are located in Scottsdale, Arizona.

On September 3, 2020, Synergy Management Group, LLC ("Synergy") and Global Environmental Technologies, Inc. ("Global"), which was formed on April 20, 2020, entered into a securities purchase agreement, whereby Synergy sold its share of Special 2020 Series A preferred stock and its one-half share of Series C preferred stock to Global for $66,400 ($40,000 in cash and 15,000 shares of stock, post reverse split of one share for every 20 shares on April 30, 2021). The shares of stock were to be awarded contingent upon the effectiveness of a S-1 Registration which occurred in January 2023. These shares were issued in 2023.

In February 2025, CETI formed a wholly-owned Turkish subsidiary, Cyber International Ltd, with an office in Istanbul. In June 2025, CETI formed a wholly-owned UAE subsidiary, CETI International Environmental Solutions Inc, with an office in Dubai. There are no operations yet in these entities but they were formed to enable CETI to effectively manage its international contacts.

**NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES**

*<u>Basis of presentation</u>*

The Company's unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP").

The unaudited consolidated financial statements and related disclosures as of September 30, 2025, are unaudited, pursuant to the rules and regulations of the United States Securities and Exchange Commission ("SEC"). In managements' opinion, these unaudited consolidated financial statements include all adjustments (consisting only of normal recurring adjustments) necessary for the fair statement of the results for the interim periods. These unaudited consolidated financial statements should be read in conjunction with the audited financial statements of the Company for the years ended December 31, 2024, and 2023 included in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on April 14, 2025. The results of operations for the nine months ended September 30, 2025, are not necessarily indicative of the results to be expected for the full year ended December 31, 2025.

*<u>Principles of Consolidation</u>*

The unaudited consolidated financial statements include the accounts of CETI and CETI Axenic, Inc ("Axenic"). Axenic is a majority owned subsidiary of CETI. All significant intercompany balances and transactions have been eliminated.

*<u>Use of estimates</u>*

The preparation of unaudited consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

*<u>Revenue recognition</u>*

The Company recognizes revenue in accordance with Accounting Standards Update ("ASU") 2014-09, *"*Revenue from Contracts with Customers," ("Topic 606"). Revenue is recognized when a customer obtains control of promised goods or services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The amount of revenue that is recorded reflects the consideration that the Company expects to receive in exchange for those goods. The Company applies the following five-step model in order to determine this amount: (i) identification of the promised goods in the contract; (ii) determination of whether the promised goods are performance obligations, including whether they are distinct in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation.

**CYBER ENVIRO-TECH, INC.<br> NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS<br> FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024**

The Company only applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. Once a contract is determined to be within the scope of Topic 606 at contract inception, the Company reviews the contract to determine which performance obligations the Company must deliver and which of these performance obligations are distinct. The Company expects to recognize revenues as the amount of the transaction price that is allocated to the respective performance obligation when the performance obligation is satisfied or as it is satisfied.

The Company recognizes sales when oil is picked up by the delivery company and control passes to the customer.

*<u>Cash equivalents</u>*

The Company considers all highly liquid investments with an original maturity date of three months or less when purchased to be cash equivalents. There were no cash equivalents at September 30, 2025 and December 31, 2024.

*<u>Property and Equipment</u>*

Property and equipment is recorded at cost. Cost of improvements that substantially extend the useful lives of the assets are capitalized. These costs are depreciated starting when the asset is put into service and is depreciated on a straight-line basis over its estimated useful life. Maintenance and repair costs are expensed when incurred. When property and equipment is sold or retired, the capitalized costs and related accumulated depreciation are removed from their respective accounts.

*<u>Discontinued Operations</u>*

A component of an entity that is disposed of by sale or abandonment is reported as discontinued operations if the transaction represents a strategic shift that will have a major effect on an entity's operations and financial results. The results of discontinued operations are aggregated and presented separately in the unaudited consolidated statements of operations. Assets and liabilities of the discontinued operations are aggregated and reported separately as assets and liabilities of discontinued operations in the unaudited consolidated balance sheets, including the comparative prior year period. The Company is in the process of spinning off its oil field operations known as the Alvey oil field ("Alvey"). Alvey's cash flows are reflected as cash flows from discontinued operations within the Company's unaudited consolidated statements of cash flows for each period presented.

Amounts presented in discontinued operations have been derived from the Company's unaudited consolidated financial statements and accounting records using the historical basis of assets, liabilities, and historical results of Alvey. The discontinued operations exclude general corporate allocations.

 

*<u>Loan Receivable</u>*

CETI provided two Short-Term Capital Bridge Loans totaling $190,000 to the Founder and CEO of DELTA Cervresel Solusyonlari ve Makinalar A.S. a Turkish Corporation ("DELTA"). The notes are currently due and had been accruing simple interest at 6% per annum. The Company evaluates loans for possible credit losses based on a loss-rate method considering historical trends in credit quality of the borrower, probability of default and forward-looking forecasts. DELTA is a significant partner in CETI's overseas operations, and the Company does not have any concern about the collectability of this note. During the first nine months of 2025, loans of $25,000 were made to Texas Coastal Services payable in nine months at simple interest rate of 9% per annum. Total loans receivable of $215,000 and $190,000 plus accrued interest of $19,856 and $11,329 were outstanding at September 30, 2025 and December 31, 2024, respectively.

*<u>Impairment of Long-Lived Assets</u>*

In accordance with authoritative guidance on accounting for the impairment or disposal of long-lived assets, as set forth in Topic 360 of the Accounting Standards Codification ("ASC"), the Company assesses the recoverability of the carrying value of its non-oil and gas long-lived assets when events occur that indicate an impairment in value may exist. An impairment loss is indicated if the sum of the expected undiscounted future net cash flows is less than the carrying amount of the assets. If this occurs, an impairment loss is recognized for the amount by which the carrying amount of the assets exceeds the estimated fair value of the assets.

*<u>Intangible Assets</u>*

The Company recognizes intangible assets in accordance with ASC 350 which deals with accounting for indefinite-lived intangible assets other than goodwill. Intangible assets are defined as identifiable non-monetary assets without physical substance, acquired through purchase, internally generated, or acquired as part of a business combination, which provide future economic benefits and are under the control of the Company.

**CYBER ENVIRO-TECH, INC.<br> NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS<br> FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024**

Intangible assets with finite useful lives are amortized over their estimated useful lives on a straight-line basis, unless another systematic and rational method better represents the consumption of the economic benefits. Intangible assets with indefinite useful lives are not amortized but are tested for impairment annually or more frequently if there are indications of impairment.

The Company reviews intangible assets for indicators of impairment whenever events or circumstances indicate that the carrying amount of an asset may not be recoverable. An impairment loss is recognized if the carrying amount of the assets exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less costs to sell and its value in use. Any impairment loss is recognized in the unaudited consolidated statements of operations. Upon impairment, the carrying amount of the intangible asset is reduced to its recoverable amount.

*<u>Accounting for Majority-Owned Subsidiary</u>*

 

The Company consolidates the financial statements of majority-owned subsidiaries in accordance with U.S. GAAP. A subsidiary is classified as majority-owned when the Company owns more than 50% of its voting shares, giving it control over the subsidiary's operations and financial policies.

In the unaudited consolidated financial statements, all intercompany transactions, balances, and unrealized gains and losses on transactions between the Company and its subsidiaries have been eliminated. The financial position, results of operations, and cash flows of each majority-owned subsidiary are fully consolidated with the portion attributable to non-controlling interests presented as a separate line item in the equity section of the unaudited consolidated balance sheets and as a separate component of net income in the unaudited consolidated statements of operations.

Non-controlling interests represent the portion of equity in subsidiaries that is not attributable, directly or indirectly, to the Company.

*<u>Stock-based Compensation</u>*

The Company applies the fair value method of Financial Accounting Standards Board ("FASB") ASC 718, "Share Based Payment", in accounting for its stock-based compensation. This standard states that compensation cost is measured at the grant date based on the fair value of the award and is recognized over the service period, which is usually the vesting period. The Company values stock-based compensation at the market price for the Company's common stock and other pertinent factors at the grant date. During the three and nine months ended September 30, 2025 and 2024, the Company recorded approximately $65,000 and $448,000 and $187,000 and $371,000 in stock-based compensation expense, respectively.

*<u>Fair Value of Financial Instruments</u>*

The Company adopted ASC 820, "Fair Value Measurements." ASC 820 clarifies the definition of fair value, prescribes methods for measuring fair value, and establishes a fair value hierarchy to classify the inputs used in measuring fair value as follows:

---

| | |
|:---|:---|
| &nbsp;&nbsp;&nbsp;Level 1: | Quoted market prices available in active markets for identical assets or liabilities as of the reporting date. |
| &nbsp;&nbsp;&nbsp;Level 2: | Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date. |
| &nbsp;&nbsp;&nbsp;Level 3: | Pricing inputs that are generally unobservable inputs and not corroborated by market data. |

---

The carrying amount of the Company's financial assets and liabilities, such as cash, prepaid expenses and accrued expenses approximate their fair value because of the short maturity of those instruments. The Company's notes payable approximates the fair value of such instruments as the notes bear interest rates that are consistent with current market rates.

The Company evaluates convertible instruments, options, warrants or other contracts to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for under ASC 815, "Derivatives and Hedging". The result of this accounting treatment is that the fair value of the derivative is marked to market each balance sheet date and recorded as a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the unaudited consolidated statements of operations as other income (expense). Upon conversion or exercise of a derivative instrument, the instrument is marked to fair value at the conversion date and then that fair value is reclassified to equity. Equity instruments that are initially classified as equity that become subject to reclassification under ASC 815 are reclassified to liabilities at the fair value of the instrument on the reclassification date.

**CYBER ENVIRO-TECH, INC.<br> NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS<br> FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024**

The following table classifies the Company's liability measured at fair value on a recurring basis into the fair value hierarchy as of September 30, 2025:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Description** |<br>**Level 1** |<br>**Level 2** |<br>**Level 3** |<br>**Total** |
| Derivative | $— | $— | $459769 | $459769 |
| Total | $— | $— | $459769 | $459769 |

---

The following table classifies the Company's liability measured at fair value on a recurring basis into the fair value hierarchy as of December 31, 2024:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Description** | **Level 1** | **Level 2** | **Level 3** | **Total** |
| Derivative | $— | $— | $387238 | $387238 |
| Total | $— | $— | $387238 | $387238 |

---

*<u>Income taxes</u>*

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss, capital loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to the taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

The Company recognizes the effect of income tax positions only if those positions are more likely than not of being sustained. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. The Company records interest and penalties related to unrecognized tax benefits as a component of general and administrative expenses. The Company's federal tax return and any state tax returns are not currently under examination.

The Company has adopted ASC 740, "Accounting for Income Taxes," which requires an asset and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed annually from differences between the financial statement and tax basis of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.

*<u>Net income (loss) per common share</u>*

Under the provisions of ASC 260, "Earnings per Share", basic loss per common share is computed by dividing net loss available to common shareholders by the weighted average number of shares of common stock outstanding for the periods presented. Diluted net loss per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that would then share in the income of the Company, subject to anti-dilution limitations. The following potential common shares were excluded from the calculation of diluted net income (loss) per share available to common stockholders because their effect would have been antidilutive:

---

| | | |
|:---|:---|:---|
| Schedule of diluted net income (loss) per share available to common stockholders |  |  |
|  | **Three Months Ended September 30,** | **Three Months Ended September 30,** |
|  | **2025** | **2024** |
| Warrants | 400000 | 3750000 |
| Stock options | 100000 | 1000000 |
| Common stock to be issued | 2549372 | 3620522 |
| Convertible notes payable | 6404525 |  |
| Preferred stock | 50012000 | 50012000 |
| **Total** | **59465897** | **58382522** |

---

---

| | | |
|:---|:---|:---|
|  | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
|  | **2025** | **2024** |
| Warrants | 400000 | 3750000 |
| Stock options | 1000000 | 1000000 |
| Common stock to be issued | 2712472 | 3620522 |
| Convertible notes payable | 11946008 | 4394140 |
| Preferred stock | 50012000 | 50012000 |
| **Total** | **66070480** | **62776662** |

---

 

 

**CYBER ENVIRO-TECH, INC.<br> NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS<br> FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024**

 

*<u>Concentration of credit risks</u>*

The Company maintains accounts with financial institutions. All cash in checking accounts is non-interest bearing and is fully secured by the Federal Deposit Insurance Corporation ("FDIC"). At times, cash balances may exceed the maximum coverage provided by the FDIC on insured depositor accounts. The Company believes it mitigates its risk by depositing its cash and cash equivalents with major financial institutions.

*<u>Segment Reporting</u>*

The Company has determined that it has one reportable segment, which includes industrial water remediation. The single segment was identified based on how the Chief Operating Decision Maker, who was determined to be the Chief Executive Officer, manages and evaluates performance and allocates resources.

*<u>Advertising Costs</u>*

Advertising costs are accounted for in accordance with ASC 720-35, Advertising Costs, which requires that such costs be expensed as incurred unless they meet the criteria for capitalization. Prepaid advertising costs may be recorded as assets if payment is made in advance of the advertisement and the benefit is expected to be realized in a future period.

The Company had no prepaid advertising as of the three months ending September 30, 2025 and 2024, respectively. Advertising expense was nil and approximately $23,000 and $23,000 and $105,000 for the three and nine months ending September 30, 2025 and 2024, respectively.

*<u>Recently issued accounting pronouncements</u>*

 

The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the unaudited consolidated financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

In November 2023, the FASB issued ASU 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures", enhancing segment expense transparency. The update requires public entities to disclose significant segment expenses regularly provided to the chief operating decision maker and extends certain annual segment disclosures to interim periods. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, with interim period application required starting after December 15, 2024, and early adoption permitted. The Company adopted this guidance as of January 1, 2024 and it is not expected to have a material impact but it is adopted in these financials.

In December 2023, the FASB issued ASU 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures". The update requires public entities to implement the new income tax disclosure standard, which becomes effective for December 31, 2025 financial statements. The Company does not believe this accounting pronouncement will have been a material impact on its financial position or results of operations.

**CYBER ENVIRO-TECH, INC.<br> NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS<br> FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024**

**NOTE 3 – GOING CONCERN**

The Company's unaudited consolidated financial statements have been prepared on a going concern basis, which assumes that the Company will be able to realize its assets and discharge its liabilities and commitments in the normal course of business for the foreseeable future. The Company does not yet have sufficient revenue to cover its operating expenses, investment in equipment and other obligations. These factors raise substantial doubt about the Company's ability to continue as a going concern. The ability to continue as a going concern is dependent upon generating profitable operations in the future and/or to obtain the necessary financing to meet the Company's obligations and repay its liabilities arising from normal business operations when they come due. Management intends to finance operating costs over the next twelve months with increased revenue and private placement loans or institutional investors. However, the Company is in the process of filing an S-1 to give it the ability to raise funds through sale of stock. While the Company believes that it will be successful in obtaining the necessary financing and generating revenue to fund the Company's operations, meet regulatory requirements and achieve commercial goals, there are no assurances that such additional funding will be achieved and that the Company will succeed in its future operations.

The unaudited consolidated financial statements of the Company do not include any adjustments that may result from the outcome of these uncertainties.

**NOTE 4 – COMMITMENTS AND CONTINGENCIES**

During the normal course of business, the Company may be exposed to litigation. When the Company becomes aware of potential litigation, it evaluates the merits of the case in accordance with ASC 450, *Contingencies*. The Company evaluates its exposure to the matter, possible legal or settlement strategies and the likelihood of an unfavorable outcome. If the Company determines that an unfavorable outcome is probable and can be reasonably estimated, it establishes the necessary accruals.

In April 2025, the Company received notice of litigation regarding its potential purchase of a salt water disposal facility in 2024 that it decided not to pursue. The outcome of this litigation is undetermined at this time but the Company believes that its counterclaims will exceed whatever the plaintiff is asking for therefore no accrual has been made as of September 30, 2025.

In December 2021, the Company entered into an agreement to operate the wells on the Alvey Oil Field. Under this agreement, the Company owes a contingent amount based upon 18.75% of the Working Interest less any rework and production costs to the Estate of Danny Hyde ("EDH) the former owner of the operator of record for the Alvey Oil Field. The rework costs incurred by the Company to date have been over $1 million so it is not anticipated any contingent payments will be made to EDH in 2025. In addition, the Company owes 20% of gross sales less severance tax to the landowners.

In February 2022 and February 2023, CETI entered into agreements with two different investors offering them a stock guarantee on share price within a three-year period of time. The first investor's shares in February 2022, came due in February 2025 and CETI entered into an agreement to pay cash and shares to satisfy that guarantee. For the second investor, the Company accrued a liability as of September 30, 2025 and December 31, 2024 for the difference between the share price on those dates and the guaranteed share price. The guarantees are presented as Contingent liabilities of approximately $161,000 and $438,000 at September 30, 2025 and December 31, 2024, respectively.

On December 9, 2024, CETI entered into an agreement with a company to provide consulting services to obtain funding of at least $25 million or more to fund CETI's projects in the Middle East. The compensation under this agreement was $65,000 plus 0.5% of any monies raised. As of November 13, 2025, no money has been raised but it is anticipated these monies will be raised prior to the end of the current fiscal year although no assurance can be given.

On December 21, 2024, CETI entered into a Financial Consulting Engagement Agreement (FCEA) to provide consulting services and identify potential sources of private and/or public financing of up to 50 million in British pound sterling. The retainer fee was $35,000 and the success fee is 5% of the total money raised, payable at 1% per year for five years. As of November 13, 2025, no money has been raised but it is anticipated these monies will be raised prior to the end of the current fiscal year although no assurance can be given.

**CYBER ENVIRO-TECH, INC.<br> NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS<br> FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024**

**NOTE 5 – PROPERTY AND EQUIPMENT**

As of September 30, 2025 and December 31, 2024, property and equipment consisted of the following:

---

| | | | |
|:---|:---|:---|:---|
|  | **September 30, 2025** | **September 30, 2024** | **Useful Life** |
| Equipment | $1411910 | $770560 | 5 to 20 years |
| Vehicles | 6000 | 6000 | 5 to 15 years |
| Less accumulated depreciation | (8288) |  |  |
| **Total** | $**1409622** | $**776560** |  |

---

There was $3,161 and $8,288 of depreciation expense recorded as of three and nine months ending September 30, 2025. No depreciation expense was taken as of December 31, 2024 due to the assets placed in service in 2025.

**NOTE 6 – INTANGIBLE ASSETS**

The intangible assets consist of exclusive licenses for United States distribution obtained by the Company from KAM Biotechnology Ltd ("KAM") in May 2023 and the agreement has a term of ten years. The asset is stated at the fair value of $758,501, less amortization from May to December of $50,567, for a net of $707,934. In October 2023, CETI signed an additional agreement with KAM for secured worldwide rights to most the licenses over a ten-year period of time and outright purchase of one license. CETI gave KAM 1,000,000 shares of common stock which were valued at $0.37/share at the date of the transaction for a total of $370,000, less amortization from October to December of $7,708, for a net of $362,292. This, combined with the initial license acquisition, resulted in a total Intangible assets net balance of $1,070,226 as of December 31, 2023. For the year ending December 31, 2024, there was a total amortization of intangible assets of $112,850 resulting in net tangible asset balance of $957,377 at December 31, 2024. However, during 2024, KAM was declared insolvent. While intellectual property acquired by the Company still has value to CETI, it was decided to take the conservative approach and write off the rest of the value of $957,377 as of December 31, 2024. As such, there are no intangible assets recorded as of September 30, 2025 and December 31, 2024.

**NOTE 7 - DEBT**

---

| | | |
|:---|:---|:---|
|  | **September 30, 2025** | **December 31, 2024** |
| Notes Payable | $116233 | $188061 |
| Note payable - related party | 153989 | 153989 |
| Convertible notes payable | 3731886 | 2262263 |
| Convertible notes payable - related party | 22000 | 22000 |
|  | 4024108 | 2626313 |
| Debt discount | (256364) | (327056) |
| **Total Debt** | $**3767744** | $**2299257** |
| Short term | 1969395 | 1171636 |
| Long term | 1798349 | 1127621 |
| **Total Debt** | $**3767744** | $**2299257** |

---

The following is a schedule of debt maturity and the years in which the debt is scheduled to mature:

---

| | |
|:---|:---|
| | **Amount** |
| 2025 | $1320385 |
| 2026 | 1118225 |
| 2027 | 1585498 |
|  | $4024108 |

---

 

*<u>Notes payable</u>*

In February 2021, the Company purchased certain oil and gas production equipment in the Alvey Oil Field. The total purchase price was $450,000 ($389,046 after discount). As of December 31, 2024, the Company had repaid $106,500 leaving a balance of $343,500 which is included in the liabilities of discontinued operations. The remaining amount due was to be paid in installments. However, no further payments have been made as the parties are discussing the amount due the Company for operational expenses which exceed the amount the Company owes to the Estate of Danny Hyde, the creditor. No resolution has been determined as of September 30, 2025.

**CYBER ENVIRO-TECH, INC.<br> NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS<br> FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024**

 

In December 2023, the Company borrowed $100,000 from an individual, as of September 30, 2025 and December 31, 2024, we had a balance of $66,000 and $100,000 outstanding, respectively. This loan does not have an expiration date and accrues interest at $250 day, of which $50 will be paid in cash and $200 in stock at $0.20 a share, when paid plus an additional $7,500 in cash. Accrued interest was $25,175 and $16,125 at September 30, 2025 and December 31, 2024, respectively.

In September 2023, a related party issued a loan to the Company for a total amount of $153,989. The net after discount was $11,752 and $145,712 at September 30, 2025 and December 31, 2024, respectively, with a discount of nil and $8,277 at September 30, 2025 and December 31, 2024, respectively. The loan incurs interest at 12.5% and was due in September of 2025 and is now in default. Accrued interest was nil and $5,687 at September 30, 2025 and December 31, 2024, respectively. No payments have been made during the nine months ended September 30, 2025.

In March 2024, the Company had two loans payable to an individual. One loan was paid off in December 2024 and the other of $40,000 was still due at December 31, 2024 and the principal was paid off in January 2025. Each loan accrued interest at $125 a day, and $27,000 and $6,500 of interest was paid as of September 30, 2025 and December 31, 2024, respectively.

In February 2025, an investor made a short-term loan to the Company for $200,000. The loan was non-interest bearing, convertible into common shares at $0.20 per share and due within four months. In the Second Quarter, the investor decided to convert the entire loan into 1,000,000 shares of common stock.

At September 30, 2025 and December 31, 2024, the Company had drawn down $50,233 and $48,061, respectively, against a line of credit that provides a maximum borrowings of $55,000, and incurs interest at 5.99%.

*<u>Convertible notes payable</u>*

In 2020, the Company executed a convertible note payable with a related party for $25,000 that is unsecured, non-interest bearing and convertible into shares of common stock at $0.001 per share. In 2023, $3,000 of this note was converted into 3,000,000 shares of common stock. The note matured on September 23, 2020 and is in default.

During the year ended December 31, 2022, the Company received $1,461,000 from the issuance of thirty-two separate convertible notes payable. During 2023, $1,075,000 worth of notes payable were converted into common stock and $311,000 were repaid in cash. The remaining $75,000 worth of notes payable bore interest at 8% and were convertible into common stock at a range of $0.10 to $0.25 a share. These notes had a two-year maturity date when issued, and were converted into shares of common stock in Q3 of 2024.

During the year ended December 31, 2023, the Company raised a net of $3,971,500 in convertible notes payable. The terms were the same as the convertible notes payable issued in December 2022, with the exception of three notes, one for $69,250 incurred in January 2023 and paid off in July 2023, the second for $90,000 incurred in September 2023 and the third for $79,250 incurred in December 2023. Each of these three notes bears interest at 8% and the second and third note were payable at maturity of September 25, 2024 and December 29, 2024, respectively. The second note was convertible into common stock at issuer's option beginning March 20, 2024 at a 35% discount off of the lowest price for the ten preceding trading days. On March 21, 2024, CETI paid $60,000 towards this loan and the remainder in April 2024. The third note had the same terms with the issuer's option starting June 25, 2024 and was paid off in June 2024.

During 2024, the Company raised a net of $2,582,650 in convertible notes payable. The terms were the same as the convertible notes payable issued in 2023 with the exception of eight notes – six for a total of $750,000 and two for a total of $173,650. For the notes totaling $750,000, $150,000 of these notes bear interest at 10% and were payable at maturity of September 2024. The notes are convertible into common stock at issuer's option beginning thirty days after issuance at $0.35 share. In addition, a total of 150,000 common shares were issued in April 2024 as additional loan incentive. For $300,000 of these notes, the interest rate was 9% with varying maturities in 2026 plus a total of 300,000 warrants priced at $0.80/share. The remaining $300,000 of these notes were at 10% interest with varying maturities in 2025 and 2026. For the notes totaling $173,650, these notes bear interest at 8% and are paid back in installments which began on October 30, 2024 and December 30, 2024, respectively. The first note was paid off in February 2025 and the second note had one payment remaining for $12,236 was paid off in April 2025. Both notes had an option beginning nine months after issuance to be converted into common stock at a 35% discount off of the lowest price for the ten preceding trading days. The total convertible notes payable, net were $3,475,522 and $1,943,484 as of September 30, 2025 and December 31, 2024, respectively.

**CYBER ENVIRO-TECH, INC.<br> NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS<br> FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024**

During 2024, the Company converted $3,673,037 of convertible notes payable, and accrued interest, into 28,170,065 shares of common stock. As of December 31, 2024, 1,954,250 common shares remain unissued. Also, as of December 31, 2024, $2,262,263 worth of convertible notes payable remain outstanding consisting of short-term convertible notes payable of $815,863 (net of discount of $24,400) and long-term convertible notes payable of $1,127,621 (net of discount of $294,379).

During the first nine months of 2025, the Company raised $3,093,000 in convertible notes payable. All but three of these notes bear interest between 8% - 10% per annum and are convertible into common stock at prices which vary between $0.10 and $0.50 a share within the next two years. Three notes have similar terms, the first note is for $93,150, the second note is for $151,800 and the third is for $94,300. All three notes bear interest at 8% and are payable in installments beginning in July 2025, November 2025 and March 2026, respectively. These notes have an option beginning nine months after issuance to be converted into common stock at a 35% discount off of the lowest price for the ten preceding trading days. Historically the Company has always repaid the debt instead of allowing a conversion.

 

All notes payable and convertible notes payable are unsecured.

**NOTE 8 – DERIVATIVE FINANCIAL INSTRUMENTS**

*Embedded derivatives*

The Company's convertible notes payable gave rise to derivative financial instruments. The notes embodied certain terms and conditions that were not clearly and closely related to the host debt agreement in terms of economic risks and characteristics. These terms and features consist of the embedded conversion option.

The following tables summarize the components of the Company's derivative liabilities and linked common shares as of September 30, 2025 and December 31, 2024 and the amounts that were reflected in results of operations related to derivatives for the period ended:

---

| | | |
|:---|:---|:---|
| | **September 30, 2025** | **September 30, 2025** |
| <br>**The financings giving rise to derivative financial instruments** | **Indexed Shares** | **Fair Value** |
| Embedded derivatives | 4921909 | $459769 |
| **Total** | **4921909** | $**459769** |

---

---

| | | |
|:---|:---|:---|
| | **December 31, 2024** | **December 31, 2024** |
| <br>**The financings giving rise to derivative financial instruments** | **Indexed Shares** | **Fair Value** |
| Embedded derivatives | 2791923 | $387238 |
| **Total** | **2791923** | $**387238** |

---

The following table summarizes the effects on the Company's gain (loss) associated with changes in the fair values of the derivative financial instruments by type of financing for the three and nine months ended September 30, 2025 and 2024:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **For the Three Months Ended** | **For the Three Months Ended** | **For the Nine Months Ended** | **For the Nine Months Ended** |
|  | **September 30, 2025** | **September 30, 2024** | **September 30, 2025** | **September 30, 2024** |
| Embedded derivatives | 327468 | $38747 | $186075 | $20367 |
| Loss on issuance of derivative | (553894) |  | (629108) | (109043) |
| **Total gain (loss)** | $**(226426)** | $**38747** | $**(443033)** | $**(88676)** |

---

Current accounting principles that are provided in ASC 815 - Derivatives and Hedging require derivative financial instruments to be classified in liabilities and carried at fair value with changes recorded in income. The Company has selected the Monte Carlo Simulation Model, which approximates the Monte Carlo Simulations, a valuation technique to fair value the embedded derivative because it believes that this technique is reflective of all significant assumption types, and ranges of assumption inputs, that market participants would likely consider in transactions involving embedded derivatives. Such assumptions include, among other inputs, interest risk assumptions, credit risk assumptions and redemption behaviors in addition to traditional inputs for option models such as market trading volatility and risk-free rates. The Monte Carlo Simulation Model technique is a level three valuation technique because it requires the development of significant internal assumptions in addition to observable market indicators. For instruments in which the time to expiration has expired, the Company has utilized the intrinsic value as the fair value. The intrinsic value is the difference between the quoted market price on the valuation date and the applicable conversion price.

**CYBER ENVIRO-TECH, INC.<br> NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS<br> FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024**

Significant inputs and results arising from the Monte Carlo Simulation process are as follows for the embedded derivatives that have been bifurcated from the convertible notes and classified in liabilities:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Inception Date October 10, 2024 Note** | **Period Ended December 31, 2024** | **Inception Date January 3, 2025 Note** | **Inception Date June 10, 2025 Note** | **Inception Date September 22, 2025 Note** | **Period Ended September 30, 2025** |
| Quoted market price on valuation date | $0.2310 | $0.2300 | $0.2400 | $0.4625 | $0.1680 | $0.1570 |
| Effective contractual conversion rates | $0.2000 | $&nbsp;&nbsp;&nbsp;&nbsp; 0.1495-0.20 | $0.1495 | $0.2665 | $0.0960 | $&nbsp;&nbsp;&nbsp;&nbsp;0.0873-0.0976 |
| Contractual term to maturity | 1 Year | 0.16-2.85 Years | 0.87 Years | 0.87 Years | 0.85 Years | 0.13-1.03 Years |
| Market volatility: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Volatility | 177.44%-452.93% | 117.27%-433.33% | 116.47%-291.91% | 148.93%-297.07% | 139.46%-196.42% | 47.13%-142.26% |
| &nbsp;&nbsp;&nbsp;&nbsp;Risk-adjusted interest rate | 9% | 9%-12% | 12% | 12% | 12% | 9%-12% |

---

The following table reflects the issuances of embedded derivatives and changes in fair value inputs and assumptions related to the embedded derivatives as of September 30, 2025 and December 31, 2024.

---

| | | |
|:---|:---|:---|
|  | **September 30, 2025** | **December 31, 2024** |
| Balances at beginning of period | $387238 | $217177 |
| Issuances: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Embedded derivatives | 1304109 | 595722 |
| &nbsp;&nbsp;&nbsp;&nbsp;Gain on extinguishment of derivative liability | (1045502) | (264539) |
| &nbsp;&nbsp;&nbsp;&nbsp;Changes in fair value inputs and assumptions reflected in income | (186076) | (161122) |
| Balances at end of period | $459769 | $387238 |

---

**NOTE 9 – RELATED PARTY TRANSACTIONS**

At September 30, 2025 and December 31, 2024, the Company had a convertible note payable for $22,000 with a related party. The note is unsecured, non-interest bearing and is convertible into shares of common stock at $0.001 and currently due at noteholder's discretion.

At September 30, 2025 and December 31, 2024, the Company had accounts payable to various related parties for a total of $138,337.

In September 2023, a related party loaned $153,989 to CETI. The loan is due in two years and has interest only payments at 12.5%. The first nine months interest plus closing costs were paid at time of closing. The closing costs and interest are being amortized over a six month and twenty-four month period of time, respectively. This resulted in expenses of $6,041 and $15,638, and a net balance of $153,989 (discount nil) and $145,712 (discount $8,277) at September 30, 2025 and December 31, 2024, respectively.

During nine months ended September 30, 2025 and 2024, the Company paid various related parties for consulting services in the amounts of $324,000 and $110,100, respectively. For the nine months ended September 30, 2025 and 2024, nil and $30,000, respectively, of the consulting fees were capitalized in property and equipment discontinued operations under well development costs.

**NOTE 10 – PREFERRED STOCK**

*<u>Series A Convertible Preferred Stock</u>*

The Company previously designated 200,000 shares of Preferred Stock as Series A Convertible Preferred Stock and issued 200,000 shares. Voting Rights were established whereby one (1) share of Series A Convertible Preferred Stock has ten (10) equivalent votes of stockholders of the Company's common stock for an aggregate of 10 votes. Each share of Series A Convertible Preferred Stock previously was convertible into ten (10) shares of the Company's common stock. In event of the liquidation of the Company, the shareholders of Series A Convertible Preferred Stock would have preference over the shareholders of the Company's common stock and all other series of Preferred Stock.

**CYBER ENVIRO-TECH, INC.<br> NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS<br> FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024**

During 2023, the Company changed the terms of this series of stock whereby one (1) share of Series A Convertible Preferred, after a minimum two-year holding period, can be converted into three thousand (3,000) shares of the Company's common stock and has the same equivalent voting rights. In October 2023, the three top shareholders cancelled 50,000,000 common shares of stock and were issued 16,667 shares of Series A Convertible Preferred Stock. As of September 30, 2025 and December 31, 2024, there are 16,671 shares of Series A Convertible Stock issued and outstanding.

*<u>Series B Convertible Preferred Stock</u>*

The Company previously designated 85,000 shares of Preferred Stock as Series B Convertible Preferred Stock and issued 67,448 shares. Holders of Series B Convertible Preferred Stock had no voting Rights. Each share of Series B Preferred Stock previously was convertible into one (1) share of the Company's Common Stock. In event of the liquidation of the Company, the shareholders of Series B Convertible Preferred Stock would have preference over the shareholders of the Company's Common Stock and all other series of Preferred Stock except for the shareholders of Series A Convertible Preferred Stock. As of September 30, 2025 and December 31, 2024, there is one share of Series B Convertible Stock issued an outstanding.

*<u>Series C Non-Convertible Preferred Stock</u>*

The Company previously designated 50,000 shares of Preferred Stock as Series C Non-Convertible Preferred Stock and issued all 50,000 shares. Holders of Series C Non-Convertible Preferred Stock have 1,600 shares of voting Rights per share. Series C Non-Convertible Preferred Stock is not convertible into any of the Company's Common Stock or other Series of Preferred Stock. In event of the liquidation of the Company, the shareholders of Series C Non-Convertible Preferred Stock would have preference over the shareholders of the Company's Common Stock and all other series of Preferred Stock except for the shareholders of Series A and Series B Convertible Preferred Stock. As of September 30, 2025 and December 31, 2024, there is one-half share of Series C Convertible Stock issued an outstanding.

*<u>Special 2020 Series A Preferred</u>*

The Company has one share of preferred stock designated as *Special 2020 Series A Preferred*, par value $0.0001. The holder for the Special 2020 Series A Preferred shall vote with the holders of both preferred and common stockholders as a single class. The holder is entitled to 60% of all votes. The one share of Series A is convertible into 150,000,000 shares of common stock at any time and is not entitled to dividends. The Company purchased that one series A preferred share for $66,400. This share is now recorded as a Treasury stock. As of September 30, 2025 and December 31, 2024, there is 1 share of Special 2020 Series A Preferred issued and 0 outstanding.

**NOTE 11 – STOCK OPTIONS AND WARRANTS**

In connection with a consulting agreement dated March 7, 2022, the Company issued 200,000 options at an exercise price of $0.58 per share. These options vest one-fourth each six months over a period of two years and had a term of three years. The grant date fair value was $55,966. The Company recorded compensation expense in the amount of $18,318 for December 31, 2022 and, as of that date, there was $37,648 of total unrecognized compensation cost related to non-vested portion of options granted. In addition, there were 200,000 options outstanding, of which 100,000 and 50,000 were exercisable as December 31, 2022 with a weighted average remaining term of 1.31 years.

On June 3, 2023, the Company canceled the consultant's 200,000 Options, of which 150,000 vested as of the cancellation date. On the same date, the Company agreed to issue 1,000,000 replacement options with a vesting date of June 3, 2023. The Company interpreted this as a concurrent replacement award and, as such, accounted for it as a modification.

The following table summarizes the accounting effects of the modification:

---

| | |
|:---|:---|
|  | **June 3, 2023 Replacement Award** |
| Fair value of new award | $60472 |
| Fair value of original award on modification date | $1377 |
| Incremental cost | $59095 |
| Unrecognized grant-date fair value of original award on modification date | $3764 |
| Cost to be recognized after modification | $96742 |
| Recognition Period | 24 months |

---

**CYBER ENVIRO-TECH, INC.<br> NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS<br> FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024**

Significant inputs and results arising from the Black-Scholes process are as follows for the options:

---

| | |
|:---|:---|
| Quoted market price on valuation date | $0.3480 |
| Exercise price | $0.3600 |
| Expected life (in years) | 1.5 Years |
| Equivalent volatility | 32.88% |
| Interest rates | 4.50% |

---

Stock option activity for the three and nine months ended September 30, 2025 and 2024 summarized as follows:

---

| | | | |
|:---|:---|:---|:---|
| |<br>**Number of Shares** |<br>**Weighted Average<br> Exercise Price** |<br>**Weighted Average<br> Remaining<br> Contractual Life** |
| Options outstanding June 30, 2024 | 1000000 | $0.3600 | 0.42 |
| Issued |  |  |  |
| Exercised |  |  |  |
| Cancelled |  |  |  |
| Options outstanding September 30, 2024 | 1000000 | $0.3600 | 0.17 |
| Options exercisable June 30, 2025 | 1000000 | $0.3600 | 0.93 |
| Issued |  |  |  |
| Exercised |  |  |  |
| Cancelled |  |  |  |
| Options outstanding September 30, 2025 | 1000000 | $0.3600 | 0.93 |

---

Stock option activity for the nine months ended September 30, 2025 and 2024 summarized as follows:

---

| | | | |
|:---|:---|:---|:---|
|  | **<br>Number of Shares** | **<br> Weighted Average<br> Exercise Price** | **Weighted Average<br> Remaining<br> Contractual Life** |
| Options outstanding December 31, 2023 | 1000000 | $0.3600 | 1.01 |
| Issued |  |  |  |
| Exercised |  |  |  |
| Cancelled |  |  |  |
| Options outstanding September 30, 2024 | 1000000 | $0.3600 | 0.17 |
| Options exercisable December 31, 2024 | 1000000 | $0.3600 | 1.42 |
| Issued |  |  |  |
| Exercised |  |  |  |
| Cancelled |  |  |  |
| Options outstanding September 30, 2025 | 1000000 | $0.3600 | 0.93 |

---

In connection with a different consulting agreement dated March 1, 2023, the Company initially agreed to pay 2,000,000 shares of common stock, along with a monthly consulting fee. This common stock was valued at $0.42 on the date of the agreement and was amortized equally over the six-month agreement. On July 1, 2023, the Company and consultant decided to amend the agreement so that the consultant would receive 3,250,000 warrants valued at $0.001 in replacement for the stock and extend the agreement until June 30, 2024. The agreement was amended again on September 15, 2023 resulting in an additional 500,000 warrants being issued and the agreement extended until September 15, 2024. This resulted in an additional $602,179 in consulting expenses which will be equally amortized over the following twelve months. The agreement was extended again on November 1, 2024 for another eight months with an additional 800,000 warrants being issued.

During the year ended December 31, 2024, the Company issued an aggregate 1,200,000 warrants in connection with convertible notes. No warrants were issued in the first nine months of 2025 but 2,000,000 warrants were exercised.

Significant range of inputs and results arising from the Black-Scholes process are as follows for the warrants:

---

| | |
|:---|:---|
| Quoted market price on valuation date | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 0.231-0.3100 |
| Effective contractual strike price | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 0.0013 - 0.80 |
| Market volatility | 373% - 401% |
| Contractual term to maturity | 2 Years |
| Risk-adjusted interest rate | 3.98% - 4.87% |

---

**CYBER ENVIRO-TECH, INC.<br> NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS<br> FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024**

Stock warrant activity for three months ended September 30, 2025 and 2024 is summarized as follows:

---

| | | | |
|:---|:---|:---|:---|
| | **Number of Shares** | **Weighted Average<br> Exercise Price** | **Weighted Average Remaining<br> Contractual Life** |
| Warrants exercisable June 30, 2024 | 3750000 | $0.001 | 1.00 |
| Issued |  |  |  |
| Exercised |  |  |  |
| Cancelled |  |  |  |
| Warrants outstanding September 30, 2024 | 3750000 | 0.001 | 0.75 |
| Warrants outstanding September 30, 2024 | 3750000 | $0.001 | 0.75 |
| Warrants exercisable June 30, 2025 | 2950000 | $0.070 | 0.82 |
| Issued |  |  |  |
| Exercised | 2550000 |  |  |
| Cancelled |  |  |  |
| Warrants outstanding September 30, 2025 | 400000 | 0.800 | 1.05 |
| Warrants exercisable September 30, 2025 | 400000 | $0.800 | 1.05 |

---

Stock warrant activity for nine months ended September 30, 2025 and 2024 is summarized as follows:

---

| | | | |
|:---|:---|:---|:---|
| |<br>**Number of Shares** |<br>**Weighted Average**<br>**Exercise Price** | **Weighted Average**<br>**Remaining**<br>**Contractual Life** |
| Warrants exercisable December 31, 2023 | 3750000 | $0.001 | 1.5 |
| Issued |  |  |  |
| Exercised |  |  |  |
| Cancelled |  |  |  |
| Warrants outstanding September 30, 2024 | 3750000 | 0.001 | 0.75 |
| Warrants outstanding September 30, 2024 | 3750000 | $0.001 | 0.75 |
| Warrants exercisable December 31, 2024 | 4950000 | $0.070 | 0.82 |
| Issued |  |  |  |
| Exercised | 4550000 |  |  |
| Cancelled |  |  |  |
| Warrants outstanding September 30, 2025 | 400000 | 0.800 | 1.05 |
| Warrants exercisable September 30, 2025 | 400000 | $0.800 | 1.05 |

---

**NOTE 12 – DISCONTINUED OPERATIONS**

CETI is planning to spin-off the Alvey oil field operations into a new entity called Texas Coastal Energy ("TCE"). CETI will receive a stock distribution of TCE common shares and a new investor group will run the operation of TCE. Refer to Subsequent event footnote for further information.

Accordingly, the Company has categorized Alvey as discontinued operations in the unaudited consolidated financial statements.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

The operating results for discontinued operations have been presented in the accompanying unaudited consolidated statements of operations for the three and nine months ended September 30, 2025 and 2024 as discontinued operations and are summarized below:

---

| | | | | |
|:---|:---|:---|:---|:---|
| *Schedule of discontinued operations consolidated statement of operations* |  |  |  |  |
|  | **Three Months Ended<br> September 30,** | **Three Months Ended<br> September 30,** | **Nine Months Ended<br> September 30,** | **Nine Months Ended<br> September 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| Total revenue | $— | $11154 | $10477 | $20362 |
| Total cost of revenue |  | (3093) | (2641) | (5818) |
| Gross profit |  | 8061 | 7836 | 14544 |
| Operating expenses | 70263 | 18341 | 276693 | 54930 |
| Loss from operations | (70263) | (10280) | (268857) | (40386) |
| Other income (expense) |  |  |  |  |
| Loss before tax expense | (70263) | (10280) | (268857) | (40386) |
| Tax expense |  |  |  |  |
| Loss from discontinued operations | $(70263) | $(10280) | $(268857) | $(40386) |

---

**CYBER ENVIRO-TECH, INC.<br> NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS<br> FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024**

The assets and liabilities of the discontinued operations at September 30, 2025 and December 31, 2024 are summarized below:

---

| | | |
|:---|:---|:---|
|  | **September 30, 2025** | **December 31, 2024** |
| Property and equipment, net <sup>(1)</sup> | $1972400 | $2019415 |
| Texas Railroad Commission bond <sup>(2)</sup> | 62537 | 62537 |
| Total assets of discontinued operations, non-current | 2034937 | 2081952 |
| Total assets | $2034937 | $2081952 |
| Accounts payable | $35892 | $25500 |
| Accounts payable - related party |  | 30000 |
| Notes payable, current maturities | 343500 | 343500 |
| Liabilities of discountinued operations, current | 379392 | 399000 |
| Estimated asset retirement obligation | 97463 | 97463 |
| Liabilities of discountinued operations, non-current | 97463 | 97463 |
| Total liabilities | $476855 | $496463 |

---

&nbsp;&nbsp;&nbsp;&nbsp;***(1)***  ***Property and equipment, net*** 

Property and equipment, at cost, for the discontinued operations consisted of the following at September 30, 2025 and December 31, 2024:

---

| | | | |
|:---|:---|:---|:---|
|  | **September 30, 2025** | **December 31, 2024** | **Useful lifes** |
| Equipment | $739480 | $739480 | 5 to 20 years |
| Vehicles | 61000 | 61000 | 5 to 15 years |
| Well development cost | 1395460 | 1395461 |  |
| Less accumulated depreciation | (223540) | (176526) |  |
| **Property, plan and equipment, net** | $**1972400** | $**2019415** |  |

---

&nbsp;&nbsp;&nbsp;&nbsp;· Once full production begins,
"Well development costs" will be depreciated using the units-of-production method based on barrels of oil produced. As of
September 30, 2025, a minimal amount of oil has been produced and work is ongoing to determine how to get regular production from the
field. In addition, as of December 31, 2024, it was determined the fair value of the Well Development cost exceeded their fair value and
were written down by $1,395,980 . The value for both September 30, 2025
and December 31, 2024 is $1,395,461 .

Depreciation expense for the discontinued operations for three and nine month periods ended September 30, 2025 and 2024 was $15,273 and $47,015 and $18,434 and $55,303, respectively.

*<u>Oil and Gas Producing Activities</u>*

The Company uses the successful efforts method of accounting for oil and gas activities. Under this method, the costs of productive exploratory wells, all development wells, related asset retirement obligation assets, and productive leases are capitalized and amortized, principally by field, on a units-of-production basis over the life of the remaining proved reserves. Exploration costs, including personnel costs, geological and geophysical expenses, and delay rentals for oil and gas leases are charged to expense as incurred. Exploratory drilling costs are initially capitalized, but charged to expense if and when the well is determined not to have found reserves in commercial quantities. The sale of a partial interest in a proved property is accounted for as a cost recovery, and no gain or loss is recognized as long as this treatment does not significantly affect the units-of-production amortization rate. A gain or loss is recognized for all other sales of producing properties. There were capitalized costs of $1,395,461 at September 30, 2025 and December 31, 2024. This amount is after a write down of $1,395,980 to estimated fair value as of December 31, 2024.

**CYBER ENVIRO-TECH, INC.<br> NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS<br> FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024**

Unproved oil and gas properties are assessed annually to determine whether they have been impaired by the drilling of dry holes on or near the related acreage or other circumstances, which may indicate a decline in value. When impairment occurs, a loss is recognized. When leases for unproved properties expire, the costs thereof, net of any related allowance for impairment, is removed from the accounts and charged to expense. During the three and nine months ended September 30, 2025 and 2024, there was no impairment to unproved properties. The sale of a partial interest in an unproved property is accounted for as a recovery of cost when substantial uncertainty exists as to the ultimate recovery of the cost applicable to the interest retained. A gain on the sale is recognized to the extent that the sales price exceeds the carrying amount of the unproved property. A gain or loss is recognized for all other sales of unproved properties. For the nine months ending September 30, 2025 and 2024, there was no gain or loss recognized for sales of unproved properties.

Costs associated with development wells that are unevaluated or are waiting on access to transportation or processing facilities are reclassified into developmental wells-in-progress ("WIP"). These costs are not put into a depletable field basis until the wells are fully evaluated or access is gained to transportation and processing facilities. Costs associated with WIP are included in the cash flows from investing as part of investment in oil and gas properties. At September 30, 2025 and December 31, 2024, no capitalized developmental costs were included in WIP.

Depreciation, depletion and amortization of proved oil and gas properties is calculated using the units-of-production method based on proved reserves and estimated salvage values. During the three and nine months ended September 30, 2025 and 2024, the Company recorded no depreciation, depletion and amortization expense on oil and gas properties. The Company will start using the units-of-production method when the field is continuously operational and there are material sales.

The Company reviews its proved oil and natural gas properties for impairment whenever events and circumstances indicate that a decline in the recoverability of its carrying value may have occurred. It estimates the undiscounted future net cash flows of its oil and natural gas properties and compares such undiscounted future cash flows to the carrying amount of the oil and natural gas properties to determine if the carrying amount is recoverable. If the carrying amount exceeds the estimated undiscounted future cash flows, the Company will adjust the carrying amount of the oil and natural gas properties to fair value. During the nine months ended September 30, 2025 and 2024, there was no impairment to proved properties.

&nbsp;&nbsp;&nbsp;&nbsp;***(2)***  ***Texas Railroad Commission Bond and Estimated Asset Retirement Obligation*** 

To cover the estimated future asset retirement obligations ("ARO") related to its oil and gas properties, the Company maintains a $62,537 bond with the Railroad Commission of Texas ("RRC"). With the help of an outside consultant, the Company estimates it would take $5,000 to cap each of the 32 wells on the property so there is a liability of $97,463 to make up the difference. The bond ensures that the Company will cap any wells on the Alvey Oil Field that it decides are no longer productive. Once the Company decides it is finished working the Alvey Oil Field, it can apply to the RRC to have the bond repaid.

Revisions to the liability could occur due to changes in estimated abandonment costs, changes in well economic lives, or if federal or state regulators enact new requirements regarding the abandonment of wells

 **NOTE 13 – INCOME TAXES**

Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss, and tax credit carryforwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. The U.S. federal income tax rate of 21% is being used.

**CYBER ENVIRO-TECH, INC.<br> NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS<br> FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024**

Income taxes consist of the following components as of:

---

| | | |
|:---|:---|:---|
|  | **September 30, 2025** | **September 30, 2024** |
| Federal income tax benefit attributable to: |  |  |
| Current obligations | $737879 | $606138 |
| Less: Valuation allowance | (737879) | (606138) |
| **Net provision for Federal income taxes** | $**—** | $**—** |

---

The income tax provision differs from the amount of income tax determined by applying the U.S. federal income tax rate to pretax income from continuing operations for the periods ended September 30, 2025 and September 30, 2024, due to the following:

---

| | | |
|:---|:---|:---|
|  | **September 30, 2025** | **September 30, 2024** |
| Deferred tax asset attributable to: |  |  |
| Net operating loss carryover | $4199460 | $2018122 |
| Less: Valuation allowance | (4199460) | (2018122) |
| **Net deferred tax asset** | $**—** | $**—** |

---

At September 30, 2025, the Company had net operating loss carry forwards of $19,997,429 which would result in a deferred tax asset of $4,199,460, with an effective tax rate of 21%, that may be offset against future taxable income from the year 2025 to 2040. No tax benefit has been reported in the September 2025 and 2024 unaudited consolidated financial statements since the potential tax benefit is offset by a valuation allowance of the same amount.

Due to the change in ownership provisions of the Tax Reform Act of 1986, net operating loss carryforwards for Federal Income tax reporting purposes are subject to annual limitations. Should a change in ownership occur, net operating loss carryforwards may be limited as to use in future years.

**NOTE 14 – SUBSEQUENT EVENTS**

Management has evaluated events and transactions for potential recognition or disclosure through the date the unaudited consolidated financial statements were issued. The following are subsequent events that the Company considers may be material:

&nbsp;&nbsp;&nbsp;&nbsp;· New money raised from investors
since September 30, 2025 totaled $210,000 in the form of convertible debentures.

&nbsp;&nbsp;&nbsp;&nbsp;· The Company is in the process
of filing an S-1 Registration statement which, among other things, will give it the ability to raise money through the sale of common
stock.

&nbsp;&nbsp;&nbsp;&nbsp;· Effective October 14, 2025 the Company completed its spinoff of the Alvey Oil Field operation to Texas Coastal Energy, Corp. ("TCE"). While this
 transaction was being negotiated, TCE completed a reverse merger through which it assumed control and operational stewardship of
 West Texas Resources, Inc. (OTCID: WTXR). Operating under the WTXR banner, the company has expanded its portfolio of producing oil
 and gas wells and reinforced its strategy to revitalize legacy oil fields across Texas. The acquisition of the Alvey Oil Field
 further accelerates WTXR's growth trajectory. The
Alvey Oil Field was originally acquired by CETI as a pilot site to test and refine its proprietary oil production enhancement technologies.
Those efforts proved instrumental in demonstrating broader applications—extending beyond oil field optimization into large-scale
remediation of contaminated oil, sludge, soil, and wastewater. As CETI's technology and strategy have evolved, the Alvey asset no
longer aligned with the company's core focus. By spinning off the Alvey asset, CETI can fully dedicate its resources to advancing
a growing portfolio of domestic and international remediation projects. At the same time, CETI and its shareholders retain the opportunity
to participate in the future value of the Alvey Oil Field through its continued development by a company with deep expertise in oil and
gas production—ensuring the asset has the best chance to realize its full potential while CETI concentrates on its primary growth
markets . The assets, liabilities and results of operation
related to Alvey, continue to be shown in discontinued operations as of September 30, 2025.

**CYBER ENVIRO-TECH, INC.** 

**Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.**

The following discussion and analysis should be read in conjunction with our unaudited consolidated financial statements, including the notes thereto, appearing in this Form 10-Q and are hereby referenced. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed below and elsewhere in this report. You should not place undue certainty on these forward-looking statements, which apply only as of the date of this report. We believe it is important to communicate our expectations. However, our management disclaims any obligation to update any forward-looking statements whether as a result of new information, future events or otherwise.

These forward-looking statements are based on our management's current expectations and beliefs and involve numerous risks and uncertainties that could cause actual results to differ materially from expectations. You should not rely upon these forward-looking statements as predictions of future events because we cannot assure you that the events or circumstances reflected in these statements will be achieved or will occur. You can identify a forward-looking statement by the use of the forward-terminology, including words such as "may", "will", "believes", "anticipates", "estimates", "expects", "continues", "should", "seeks", "intends", "plans", and/or words of similar import, or the negative of these words and phrases or other variations of these words and phrases or comparable terminology. These forward-looking statements relate to, among other things: our sales, results of operations and anticipated cash flows; capital expenditures; depreciation and amortization expenses; sales, general and administrative expenses; our ability to maintain and develop relationship with our existing and potential future customers, and, our ability to maintain a level of investment that is required to remain competitive. Many factors could cause our actual results to differ materially from those projected in these forward-looking statements, including, but not limited to: variability of our revenues and financial performance; risks associated with technological changes; the acceptance of our products in the marketplace by existing and potential customers; disruption of operations or increases in expenses due to our involvement with litigation or caused by civil or political unrest or other catastrophic events; general economic conditions, government mandates; and, the continued employment of our key personnel and other risks associated with competition.

**GENERAL OVERVIEW**

**<u>Business Background</u>**

CYBER ENVIRO-TECH, INC. is a publicly held Wyoming oil and water filtration technology company that designs water purification solutions for commercial applications and industries

Our principal executive office is located at Cyber Enviro-Tech, Inc., 6991 E. Camelback Road, Suite D-300, Scottsdale, Arizona 85251. Our telephone number is 866 687-6856. Our Internet site is located at: <u>www.cyberenviro.tech</u>. We maintain our statutory registered agent's office at Registered Agents Inc. 30 N Gould St Ste R Sheridan, WY 82801 USA Telephone Number. (307) 200-2803

On June 12, 2020, the District Court of Laramie County, Wyoming appointed Benjamin Berry of Synergy Management Group LLC ("Synergy") as custodian of the Company.

On September 3, 2020, Synergy and Global Environmental Technologies, Inc. ("Global"), entered into a Securities Purchase Agreement, whereby Synergy sold its one share of Special Series A preferred stock and one-half share of Series C preferred stock to Global Environmental Technologies, Inc.

On September 23, 2020, the Company entered into a share exchange agreement with Global Environmental Technologies, Inc., ("Global") a Wyoming corporation. Per the terms of the agreement, NexGen Holdings Corp exchanged thirty-five shares of common stock for one share of Global.

On October 6, 2020, the Company formally changed its name with the State of Wyoming from NexGen Holdings Corp to Cyber Enviro-Tech, Inc.

**CYBER ENVIRO-TECH, INC.**

**DESCRIPTION OF BUSINESS**

Cyber Enviro-Tech, Inc is a water science technology company focusing on the remediation of contaminated industrial wastewater with an initial emphasis on the oil & gas industry. We are an emerging growth company with limited revenues and operating history. Our independent auditor has issued an audit opinion which includes a statement expressing substantial doubt as to our ability to continue as a going concern. Our pilot project is an oil field in West Texas. We currently own the mineral rights to a 479- acre, 33-well, located in Callahan County, Texas. In addition, it is anticipated that the Company will soon be testing its water filtration process in Arizona, USA and the Middle East and in meat packing plants in the United States.

**GENERAL OVERVIEW**

**<u>Form and year of organization;</u>**

Cyber Enviro-Tech, Inc., also referred to as "CETI" and the "Company", was founded in the State of Wyoming as Electronic Biotek, Inc in April 1986.

**<u>Bankruptcy, receivership;</u>**

The Company has never filed Bankruptcy or been involved in any receiverships or similar proceedings.

**<u>Material reclassification</u>**;

The Company has been known by a variety of names since its inception in the State of Wyoming as Electronic Biotek, Inc. In 2020, CETI through its previous name, Globel Technologies, Inc. ("Global") acquired NexGen Holdings Corp via a reverse merger. Subsequent to the reverse merger, the Company changed its name to Cyber Enviro-Tech, Inc. Below lists the names that the Company has been known as since inception as well as the dates those names were active:

Cyber Enviro-Tech, Inc - CURRENT.

NexGen Holdings Corp - Until April 30, 2021

WindPower Innovations, Inc. until January 2014

Educational Services International, Inc. until November 2009

Bio-Life Systems, Inc. until November 2001

Biolectronics, Corp. to April 1992

Electronic Biotek, Inc April 1986

**<u>Business of Cyber Enviro-Tech, Inc.;</u>**

Cyber Enviro-Tech, Inc is a water science technology company focusing on the remediation of contaminated industrial wastewater with an initial emphasis on the oil & gas industry. We do this by integrating technologies to include cyber, aerospace, satellite, industrial and AI engineering telemetry. Our water filtration, wastewater and alternative energy systems will have neural sensors, controls and networks - all connected to a cellular device.

Our pilot project was an oil field in West Texas. We previously owned the mineral rights to a 479- acre, 33-well, located in Callahan County, Texas. This oil field operation know as the Alvey oil field is intended to be spun-off into a new entity in the near future and is shown as discontinued operations in the accompanying unaudited consolidated financial statements. In addition, the Company is continuing the development and testing of its water filtration machine in Texas as well as looking to place its oil and soil remediation systems in the Middle East and its water remediation systems in the meat packing industry and with municipalities.

Our focus for the current fiscal year is on:

1) Executing contracts for water remediation operations in the US and Middle East.

2) Expanding our water and oil remediation operations in the Middle East and Texas

3) Completing the development of additional tests with at least one meat packing client

**CYBER ENVIRO-TECH, INC.**

<u>Sales Strategy</u> – CETI's B2B Sales Strategy includes partnering with individuals and companies who have many years of experience and developed relationships within their respective targeted verticals. Prior knowledge of those specific industry issues, water filtration needs, history and relationships developed over many years will enable us to shorten the sales cycle for our water filtration system. As of September 30, 2025 the Company is working with a company in the Middle East as well as with three other individuals who are focused on operations domestically and in South America.

<u>Market Demand and Size</u> - CETI's water filtration system can be modified to address many of the water contamination issues that exists anywhere in the world. The markets envisioned for the CETI water filtration system, when funds permit, would be both domestic (U.S.) and foreign.

**Government Regulation**

We are subject to government regulations that regulate businesses generally, such as compliance with regulatory requirements of federal, state, and local agencies and authorities, including regulations concerning workplace safety and labor relations. In addition, our operations are affected by federal and state laws relating to marketing practices in the oil industry and/or expansion of operations; a change to or changes to government regulations; a general economic slowdown; a significant decrease in the price of West Texas Intermediate crude. Any change in one or more of these factors could reduce our ability to earn and grow revenue in future periods.

**Research and Development**

For the year ending December 31, 2024, CETI spent approximately $1.5 million in research and development of our oil/water filtration products and processes and approximately $1.06M in the nine months ended September 30, 2025.

In addition, from 2021 through December 31, 2024, approximately $3.4 million was invested in the Alvey Ranch Oil field to prove our new technologies in opening up the downhole fractures and removing contaminants from the reservoir for increased oil production were capitalized. All costs incurred to keep the Alvey field active, during the nine months ended September 30, 2025 were expensed.

**Personnel**

As of September 30, 2025, the Company has no employees and 9 full-time and part-time consultants.

**CYBER ENVIRO-TECH, INC.**

**Results of Operations for the Three Months Ending September 30, 2025 and 2024:**

---

| | | | |
|:---|:---|:---|:---|
|  | **Three Months Ended**<br>**September 30, 2025** | **Three Months Ended**<br>**September 30, 2024** |<br>**%** |
| **Revenue:** |  |  |  |
| &nbsp;&nbsp;Gross sales | $— | $10666) | -100.0% |
| &nbsp;&nbsp;Cost of sales |  | 5265) | -100.0% |
| Gross margin |  | 5401) | -100.00% |
| **Operating Expenses:** |  |  |  |
| &nbsp;&nbsp;Professional fees | 111303 | 17500 | 536.0% |
| &nbsp;&nbsp;General and administrative | 164849 | 236236) | -30.2% |
| &nbsp;&nbsp;Consulting | 247600 | 419736) | -41.0% |
| Total operating expenses | $523752 | $673472) | -22.2% |
| Loss from continuing operations | (523752) | (668071) | -21.6% |
| Other Income (Expense): |  |  |  |
| &nbsp;&nbsp;Change in fair value of derivatives | 327468 | 38747 | 745.1% |
| &nbsp;&nbsp;Loss on issuance of derivative | (553894) | **—**) | -100% |
| &nbsp;&nbsp;Gain on extinguishment of derivative liability | 682930 |  | 100.0% |
| &nbsp;&nbsp;Change in fair value of contingent liability | (43250) | **—**) | -100% |
| &nbsp;&nbsp;Amortization of intangible assets |  | (28213) | -100.0% |
| &nbsp;&nbsp;Interest income | 4309 | 2912 | 48.0% |
| &nbsp;&nbsp;Interest expense | (621666) | (166984) | 272.3% |
| Total other income (expense) | (204103) | (153538) | 32.9% |
| Loss from continuing operations | (727855) | (821609) | -11.4% |
| Discontinued Operations: |  |  |  |
| &nbsp;&nbsp;Loss from operations of discontinued operations | (70263) | (10280) | 583.5% |
| Net loss | (798118) | (831889) | -4.1% |
| Net loss attributable: |  |  |  |
| &nbsp;&nbsp;Net loss attributable to noncontrolling interest | (14564) | (3645) | 299.6% |
| &nbsp;&nbsp;Net loss attributable to common stockholders | (783554) | (828244) | -5.4% |
| &nbsp;&nbsp;Net loss | $(798118) | $(831889) | -4.1% |

---

**CYBER ENVIRO-TECH, INC.**

***Professional fees***. Professional fees for the three months ended September 30, 2025 increased by $94k, or 536.0%, as compared to the same period in 2024 due to increase in audit and audit-related fees of $19k plus increase of $75k in legal fees related to a lawsuit which arose from the Company's withdrawal of a project of a salt water disposal facility in Oklahoma and general legal services related to standard corporate compliance.

***General and administrative Expenses***. General and administrative expenses for the three months ended September 30, 2025 decreased by $71k, or 30.2%, compared to 2024. The three months ended September 30, 2024 included $60k in costs for the West Fox Salt Water Disposal Project which was discontinued and $8k for equipment repairs, no associated costs were incurred during the three months ended September 30, 2025.

***Consulting fees***. Consulting fees decreased by $172k, or 41.0%, due to reduction in consulting fees associated with the Alvey oil field efforts. A total of $65k and $187k are from non-cash, stock-based compensation, for the quarter ended September 30, 2025 and 2024, respectively.

***Other income (expense).*** Changes in other income and expenses are primarily driven by the derivatives for loans taken from one lender. For the derivative related accounts, these are driven by loans whereas the lender has a conversion component if the loan is not paid off. Historically the Company has always repaid the debt instead of allowing a conversion. However, for accounting purposes, we must account for the potential conversion. During the three months ended September 30, 2025, nine new loan was executed resulting in a $554k increase in loss on issuance of derivatives. Additionally, during the three months ended September 30, 2025, nine loan was paid off as compared to two loans paid off during the corresponding period in 2024, resulting in a $683k increase in gain on extinguishment of derivative liability.

Amortization of intangible assets decreased 100% since the underlying asset was fully written off at the end of 2024 and, therefore, no amortization was taken in 2025.

Interest income increased by $1k or 48% over the prior year due to an increase in the underlying receivable due to CETI.

Interest expense increased by $455k, or 272.3% due to convertible notes with derivative components being exercised during the third quarter resulting in recognition of $400k in interest expense. Additionally, we had more convertible notes outstanding at September 30, 2025 as compared to 2024 resulting in greater interest expense.

***Loss from continuing operations.*** The aforementioned changes resulted in a net loss for the quarter of $728k compared to a net loss of $822k in 2024, a decrease of 11.4%. Decreases in operating expenses of $150k were offset by the slight increase in other expenses of $51k resulting in the net change to decrease in loss from continuing operations of $94k as compared to the three months ended September 30, 2024.

***Loss from discounted operations.*** Discontinued operations had a net loss for the quarter of $70k compared to a net loss of $10k in 2024. The increase in loss of $60k resulted from greater field repairs and maintenance in 2025 as compared to the same period in 2024.

**CYBER ENVIRO-TECH, INC.**

**Results of Operations for the Nine months Ending September 30, 2025 and 2024**

---

| | | | |
|:---|:---|:---|:---|
|  | **Nine Months Ended**<br>**September 30, 2025** | **Nine Months Ended**<br>**September 30, 2024** |<br>**%** |
| **Revenue:** |  |  |  |
| &nbsp;&nbsp;Gross sales | $— | $10666) | -100.00% |
| &nbsp;&nbsp;Cost of sales |  | 5265) | -100.00% |
| Gross margin |  | 5401) | -100.00% |
| **Operating Expenses:** |  |  |  |
| &nbsp;&nbsp;Professional fees | 294414 | 91632 | 221.3% |
| &nbsp;&nbsp;General and administrative | 650408 | 784943) | -17.1% |
| &nbsp;&nbsp;Consulting | 1190268 | 1301909) | -8.6% |
| Total operating expenses | $2135090 | $2178484) | -2.0% |
| Loss from continuing operations | (2135090) | (2173083) | -1.7% |
| **Other Income (Expense):** |  |  |  |
| Change in fair value of derivatives | 186076 | 20367 | 813.6% |
| Loss on issuance of derivative | (629108) | (109043) | 476.9% |
| Gain on extinguishment of derivative liability | 1045502 | 264539 | 295.2% |
| Change in fair value of contingent liability | (18250) | —) | 100.0% |
| Amortization of intangible assets |  | (84638) | -100.0% |
| Interest income | 11627 | 7596 | 53.1% |
| Interest expense | (1121390) | (587762) | 90.8% |
| Total other income (expense) | (525543) | (488941) | 7.5% |
| Loss from continuing operations | (2660633) | (2662024) | -0.1% |
| Discontinued Operations: |  |  |  |
| &nbsp;&nbsp;Loss from operations of discontinued operations | (268857) | (40386) | 565.7% |
| Net loss | (2929490) | (2702410) | 8.4% |
| Net loss attributable: |  |  |  |
| &nbsp;&nbsp;Net loss attributable to noncontrolling interest | (31653) | (3645) | 768.4% |
| &nbsp;&nbsp;Net loss attributable to common stockholders | (2897837) | (2698765) | 7.4% |
| Net loss | $(2929490) | $(2702410) | 8.4% |

---

**CYBER ENVIRO-TECH, INC.**

***Professional fees***. Professional fees increased by $203k, or 221.3%, largely due to an increase in legal fees related to preparation to file an S-1 registration statement as well preparing responses to a lawsuit which arose from the Company's withdrawal of a project of a salt water disposal facility in Oklahoma. In addition, audit and audit related fees increased by $20k year over year.

***General and administrative Expenses***. General and administrative expenses for the nine months ended September 30, 2025 decreased by $135k , or 17.1% compared to 2024 largely due to a decrease in advertising and promotion of $83k and utilization of materials related to water sampling of $149k offset by increases travel costs to due to expansion of overseas operations of $100k.

***Consulting fees***. Consulting fees for the nine months ended September 30, 2025 decreased by $112k, or 8.6%, compared to the nine months ended September 30, 2024. This decrease was driven by reduced consulting costs related to the Alvey project and partially offset by an increase in consulting fees related to related to the potential funding of the overseas Green Bond. The portion of consulting fees from non-cash, stock-based compensation, total $448k and $746k for the first nine months of 2025 and 2024, respectively.

***Other income (expense).*** Changes in other income and expenses are primarily driven by the derivatives for loans taken from one lender. For the derivative related accounts, these are driven by loans by the lender that have a conversion component if the loan is not paid off. Historically the Company has always repaid the debt instead of allowing a conversion. However, for accounting purposes, we must account for the potential conversion. For the nine months ended September 30, 2025, fair value of derivates decreased by $166k primarily due to having two loans outstanding at September 30, 2024 compared to four loans outstanding at September 30, 2025. Gain on extinguishment of derivative liabilities increased by $781k and partially offset by a loss on issuance of derivatives of $520k, during the nine months ended September 30, 2025 compared to the corresponding period in 2024 primarily related to one convertible debenture which included a derivative component which was converted to stock in March 2025, resulting in an increase in gain of $217k.

Amortization of intangible assets is 100% decreased since the underlying asset was fully written off at the end of 2024 and, therefore, no amortization was taken in 2025.

Interest income increased 53.1% over the prior year due to an increase in the underlying receivable due to CETI.

Interest expense increased by 90.8% over the prior year due several convertible notes with a derivative component that were converted during the nine months ended September 30, 2025, resulting in an increase of $548k in interest expense. This increase was partially offset by increase on loans to three individuals that existed for the nine months ended September 30, 2024 but were mostly paid off during the nine months ended September 30, 2025.

***Loss from continuing operations.*** The aforementioned changes resulted in relatively close losses from continuing operations of $2.66M for the nine months ended September 30, 2025 and 2024, respectively.

***Loss from discounted operations.*** Discontinued operations had a net loss for the nine months ended September 30, 2025 of $269k compared to a net loss of $40k in 2024. The increase in loss of $228k resulted from greater field repairs and maintenance of $176k, equipment rental increase of $15k plus increase in insurance cost of $39k in 2025 as compared to the same period in 2024.

**Liquidity and Capital Resources**

As of September 30, 2025, the Company had total assets of $4.45M comprised of current assets of $888k, $1.4M in PPE, long term deposits of $114k and $2.03M from the discontinued operations of the Alvey oil field.

Current liabilities of $3.09M consist primarily of accounts payable of $289k, short-term convertible notes payable of $1.68M, accrued interest of $292k, notes payable of $117k and $379k in liabilities from the discontinued operations of the Alvey oil field which is mostly the payable due on the Alvey Oil Field leasehold improvements.

Long term liabilities total $2.4M which is largely comprised of convertible notes payable of $1.8M and derivative liabilities of $460k.

During the nine months ended September 30, 2025, the Company raised a net $3.4M from financing activities, which was reduced by the net change in cash from operating activities used $2.6M, which is primarily comprised of activity related to nine derivate notes and cash used in investing operations of $781k, primarily driven by investment in property plant and equipment of $756k.

We believe our ability to achieve commercial success and continued growth will be dependent upon our continued access to capital either through sale of additional convertible debentures, sale of our equity or cash generated from operations. We will attempt to obtain additional capital through private investors; however, we have no agreements or understandings with third parties at this time in regards to investing additional monies. To help fund operations, the Company is in the process of filing an S-1 to give it the ability to raise funds through sale of stock. While the Company believes that it will be successful in obtaining the necessary financing and generating revenue to fund the Company's operations, meet regulatory requirements and achieve commercial goals, there are no assurances that such additional funding will be achieved and that the Company will succeed in its future operations. As explained in Note 3, the Company does not yet have sufficient revenue to cover its operating expenses. These factors raise substantial doubt about the Company's ability to continue as a going concern.

**CYBER ENVIRO-TECH, INC.**

**S-1 Registration Statements Effective January 2023 and December 2023**

The Company filed an S-1 Registration statement in 2022 and it became effective in January 2023. This gives the Company the right to sell 10 million shares of common stock at $0.40 per share and allowed almost seven million shares of stock from debentures converted in 2022 to become free trading shares. As of November 13, 2025, none of the 10 million shares of common stock have been sold.

The Company filed a second S-1 Registration statement in 2023 and it became effective in December 2023. This registration statement registered securities for consultants, who received shares for services, and some investors, who received shares for either cash or on the conversion of convertible debentures.

**Item 3. Quantitative and Qualitative Disclosures About Market Risk.** 

As a "smaller reporting company," as defined by Item 10 of Regulation S-K, the Company is not required to provide this information.

**Item 4. Controls and Procedures.**

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934 (the "Exchange Act") is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission's rules and forms. Disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to management to allow timely decisions regarding required disclosure.

As required by paragraph (b) of Rules 13a-15 or 15d-15 under the Exchange Act, our management, with the participation of our chief executive officer (our principal executive officer) and our chief financial officer (our principal financial officer and principal accounting officer) evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this quarterly report, being September 30, 2025 .

Based on this evaluation, these officers concluded that, as of December 31, 2024 these disclosure controls and procedures were not effective to ensure that the information required to be disclosed by our company in reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities Exchange Commission. The conclusion that our disclosure controls and procedures were not effective was due to the Company was lacking in pre-planning for expenses and documentation of all transactions. As of September 30, 2025, we have made progress towards implementing enhanced controls and procedures.

Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues, if any, within our company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake.

A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a more than remote possibility that a misstatement of our company's annual or interim unaudited consolidated financial statements could occur. In its assessment of the effectiveness of our internal control over financial reporting as of September 30, 2025, we determined that there were control deficiencies that constituted material weaknesses which are indicative of many small companies with small staff, such as:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1) inadequate segregation of duties and effective risk assessment;
 and

&nbsp;&nbsp;&nbsp;&nbsp;(2) insufficient written policies and procedures for documenting all transactions with vendors.

Our management is currently evaluating remediation plans for the above deficiencies. During the period covered by this quarterly report on Form 10-Q, we have been able to remediate some of the weaknesses described above. However, we plan to take significant steps to enhance and improve the design of our internal control over financial reporting in the next year.

**PART II—OTHER INFORMATION**

**Item 1. Legal Proceedings.**

As noted in the Commitments and Contingencies section, a lawsuit was filed in April 2025 against CETI. CETI believes it will prevail and therefore no accrual for lawsuit liability has been recorded.

**Item 1A. Risk Factors.**

As a "Smaller Reporting Company," as defined by Item 10 of Regulation S-K, the Company is not required to provide this information.

**Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.**

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| **Date of Transaction** | **Transaction type (e.g. new issuance, cancellation, shares returned to treasury)** | **Number of Shares Issued (or cancelled)** | **Class of Securities** | **Value of shares issued ($/per share) at Issuance** | **Individual/ Entity Shares were issued to (entities must have individual with voting / investment control disclosed)** | **Reason for share issuance (e.g. for cash or debt conversion) - OR- Nature of Services Provided** | **Restricted or Unrestricted as of this filing** |
| 3/24/2023 | New | 300000 | Common | 0.42 | Joe Isaac, Axiom Group | Services | Restricted |
| 4/3/2023 | New | 3000000 | Common | 0.001 | Joe Isaacs | Services | Unrestricted |
| 5/23/2023 | New | 250000 | Common | 0.42 | Joe Isaacs | Services | Restricted |
| 5/23/2023 | New | 250000 | Common | 0.38 | Frank Straw | Services | Restricted |
| 5/23/2023 | New | 250000 | Common | 0.31 | Markus Miller | Services | Restricted |
| 5/23/2023 | New | 200000 | Common | 0.38 | Bruce Moore | Services | Restricted |
| 5/23/2023 | New | 1000000 | Common | 0.38 | US Affiliated Inc, Karen Fowler | Services | Restricted |
| 7/21/2023 | New | 15000 | Common | 0.35 | Benjamin Berry | Contingent Liability Paid | Restricted |
| 10/18/2023 | New | 600000 | Common | 0.1 | Jaron Mossman & Jode Vallejos JTTEN | Debt conv | Restricted |
| 10/18/2023 | New | 253180 | Common | 0.1 | Mark Mitrev | Debt conv | Restricted |
| 10/18/2023 | New | 101250 | Common | 0.1 | Jaylen Mossman | Debt conv | Restricted |
| 10/18/2023 | New | 252850 | Common | 0.1 | Peter D. Lawrence | Debt conv | Restricted |
| 10/18/2023 | New | 121370 | Common | 0.1 | Justin Mossman | Debt conv | Restricted |
| 11/7/2023 | New | 500000 | Common | 0.31 | Markus Miller | Services | Restricted |
| 11/7/2023 | New | 2000000 | Common | 0.335 | Serdar Gurel | Services | Restricted |
| 11/7/2023 | New | 252580 | Common | 0.1 | McKellar R Trust, Winston McKellar, trustee | Debt conv | Restricted |
| 11/7/2023 | New | 252580 | Common | 0.1 | Susan E. Crossett | Debt conv | Restricted |
| 11/7/2023 | New | 505050 | Common | 0.1 | Douglas Gore | Debt conv | Restricted |
| 12/28/2023 | New | 360000 | Common | 0.25 | Markham and ML Broughton RT, Markham Broughton | Services | Restricted |
| 12/28/2023 | New | 253240 | Common | 0.1 | Timothy and Kim Dukes | Debt conv | Restricted |
| 12/28/2023 | New | 252470 | Common | 0.1 | Alexander Fil | Debt conv | Restricted |
| 12/28/2023 | New | 252360 | Common | 0.1 | Chris Gressinger | Debt conv | Restricted |
| 12/28/2023 | New | 256360 | Common | 0.1 | Dwayne Hay | Debt conv | Restricted |
| 2/2/2024 | New | 1011620 | Common | 0.1 | DePrima Donnelly Family Trust, Anthon DePrima, trustee | Debt conv | Restricted |

---

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| **Date of Transaction** | **Transaction type (e.g. new issuance, cancellation, shares returned to treasury)** | **Number of Shares Issued (or cancelled)** | **Class of Securities** | **Value of shares issued ($/per share) at Issuance** | **Individual/ Entity Shares were issued to (entities must have individual with voting / investment control disclosed)** | **Reason for share issuance (e.g. for cash or debt conversion) - OR- Nature of Services Provided** | **Restricted or Unrestricted as of this filing** |
| 2/2/2024 | New | 335850 | Common | 0.1 | Carl R. Vertuca | Debt conv | Restricted |
| 2/2/2024 | New | 335780 | Common | 0.1 | Bryan Vertuca | Debt conv | Restricted |
| 2/28/2024 | New | 252030 | Common | 0.1 | Jeffrey Kelley | Debt conv | Restricted |
| 2/28/2024 | New | 302370 | Common | 0.1 | Leibowitz Living Trust, Alan Leibowitz, trustee | Debt conv | Restricted |
| 2/28/2024 | New | 336790 | Common | 0.1 | Dominic Mancini | Debt conv | Restricted |
| 2/28/2024 | New | 253680 | Common | 0.1 | David Townley Paton | Debt conv | Restricted |
| 2/28/2024 | New | 253240 | Common | 0.1 | Michael Volpe/ Liliane Stachishin-Moura, JTTN | Debt conv | Restricted |
| 3/12/2024 | New | 505820 | Common | 0.1 | Paul Stander, SEP-IRA | Debt conv | Restricted |
| 3/12/2024 | New | 202020 | Common | 0.1 | Nicole M. Hobbs | Debt conv | Restricted |
| 3/12/2024 | New | 252140 | Common | 0.1 | James S Benedict | Debt conv | Restricted |
| 3/12/2024 | New | 252090 | Common | 0.1 | Cameron Turner | Debt conv | Restricted |
| 3/12/2024 | New | 100710 | Common | 0.1 | Jill B. Mossman | Debt conv | Restricted |
| 4/2/2024 | New | 256310 | Common | 0.1 | Dwayne Hay | Debt conv | Restricted |
| 4/2/2024 | New | 252310 | Common | 0.1 | JJJ Enterprises, Jeff J. Jorgenson | Debt conv | Restricted |
| 4/2/2024 | New | 251700 | Common | 0.1 | Michael B. Schuster | Debt conv | Restricted |
| 4/2/2024 | New | 126565 | Common | 0.2 | Business Marketing Group, Brian Foster | Debt conv | Restricted |
| 4/2/2024 | New | 252030 | Common | 0.1 | McKellar Revocable Trust, December 17 2012, Donald McKellar III, trustee | Debt conv | Restricted |
| 4/15/2024 | New | 756250 | Common | 0.1 | Timothy and Kim Dukes | Debt conv | Restricted |
| 4/15/2024 | New | 500760 | Common | 0.1 | Dwayne Hay | Debt conv | Restricted |
| 4/15/2024 | New | 34000 | Common | 0.35 | DePrima Donnelly Family Trust, Anthony DePrima, trustee | Debt conv | Restricted |
| 4/15/2024 | New | 66000 | Common | 0.35 | Neil Superfon | Debt conv | Restricted |
| 4/15/2024 | New | 201360 | Common | 0.2 | Thomas Randall Powell | Debt conv | Restricted |
| 5/9/2024 | New | 252910 | Common | 0.1 | Markl Family Living Trust, Barry Markl | Debt conv | Restricted |
| 5/9/2024 | New | 200970 | Common | 0.1 | Kaan Brian Gokay | Debt conv | Restricted |
| 5/9/2024 | New | 253015 | Common | 0.2 | William and Jennifer Vincent | Debt conv | Restricted |
| 5/9/2024 | New | 303555 | Common | 0.2 | TWCI Consulting LLC, Christopher Ingram | Debt conv | Restricted |
| 5/9/2024 | New | 25255 | Common | 0.2 | Michael Hay | Debt conv | Restricted |
| 5/9/2024 | New | 50505 | Common | 0.2 | Jaye Gene Todd Collier | Debt conv | Restricted |
| 5/22/2024 | New | 77285 | Common | 0.2 | Paul Leonard | Debt conv | Restricted |
| 5/22/2024 | New | 128645 | Common | 0.2 | David Haley | Debt conv | Restricted |
| 5/22/2024 | New | 128535 | Common | 0.2 | Staunton Family 2007 Trust, Richard Staunton, trustee | Debt conv | Restricted |

---

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| **Date of Transaction** | **Transaction type (e.g. new issuance, cancellation, shares returned to treasury)** | **Number of Shares Issued (or cancelled)** | **Class of Securities** | **Value of shares issued ($/per share) at Issuance** | **Individual/ Entity Shares were issued to (entities must have individual with voting / investment control disclosed)** | **Reason for share issuance (e.g. for cash or debt conversion) - OR- Nature of Services Provided** | **Restricted or Unrestricted as of this filing** |
| 5/22/2024 | New | 1285070 | Common | 0.2 | Chris Cappuccilli | Debt conv | Restricted |
| 5/22/2024 | New | 12835 | Common | 0.2 | Dallas Dukes | Debt conv | Restricted |
| 5/22/2024 | New | 12835 | Common | 0.2 | T Jordan Dukes | Debt conv | Restricted |
| &nbsp;&nbsp;&nbsp;&nbsp;6/11/2024 | New | 513155 | Common | 0.2 | Michael and Judith Mendoza Revocable Living Trust dated 8 March 2004, Michael Mendoza, trustee | Debt conv | Restricted |
|  |  |  |  |  |  |  | Restricted |
| 6/11/2024 | New | 127580 | Common | 0.2 | Jessica Patterson | Debt conv | Restricted |
| 6/11/2024 | New | 127140 | Common | 0.2 | F. Stanton Sipes | Debt conv | Restricted |
| 6/11/2024 | New | 260305 | Common | 0.2 | Peter Mitrev | Debt conv | Restricted |
| 6/11/2024 | New | 184620 | Common | 0.2 | Carlos Eduardo Garcia Enriquez | Debt conv | Restricted |
| 6/11/2024 | New | 25785 | Common | 0.2 | Michele Blackman | Debt conv | Restricted |
| 6/20/2024 | New | 525320 | Common | 0.2 | Neil Superfon | Debt conv | Restricted |
| 6/20/2024 | New | 127905 | Common | 0.2 | Michele Blackman | Debt conv | Restricted |
| 6/20/2024 | New | 127330 | Common | 0.2 | Harborside Group Trust, Jim Mead | Debt conv | Restricted |
| 6/20/2024 | New | 128730 | Common | 0.2 | Chase Donaldson | Debt conv | Restricted |
| 6/20/2024 | New | 12870 | Common | 0.2 | David Paton | Debt conv | Restricted |
| 6/20/2024 | New | 294200 | Common | 0.1 | Lawrence Weiss Living Trust, Katherine Lawrence, trustee | Debt conv | Restricted |
| 7/10/2024 | New | 170910 | Common | 0.15 | Mark Mitrev | Debt conv | Restricted |
| 7/10/2024 | New | 407980 | Common | 0.25 | Neil Superfon | Debt conv | Restricted |
| 7/10/2024 | New | 252910 | Common | 0.1 | Lawrence Weiss Living Trust, Katherine Lawrence, trustee | Debt conv | Restricted |
| 7/10/2024 | New | 388975 | Common | 0.2 | Suncoast Financial Mortgage Profit Sharing Plan, David Malcolm, trustee | Debt conv | Restricted |
| 7/10/2024 | New | 126700 | Common | 0.2 | Staunton Family Investment Partnership, Richard Staunton, trustee | Debt conv | Restricted |
| 7/10/2024 | New | 127000 | Common | 0.2 | Gardner Investment Trust, Roy A Gardner, trustee | Debt conv | Restricted |
| 7/15/2024 | New | 170 | Common | 0.1 | Timothy and Kim Dukes | Debt conv | Restricted |
| 7/15/2024 | New | 25 | Common | 0.2 | Business Marketing Group, Brian Foster | Debt conv | Restricted |
| 7/15/2024 | New | 60 | Common | 0.1 | The McKellar Revocable Trust, December 17 2012, Donald McKellar III, trustee | Debt conv | Restricted |
| 7/15/2024 | New | 45 | Common | 0.2 | Thomas Randall Powell | Debt conv | Restricted |
| 8/1/2024 | New | 500000 | Common | 0.2 | Michael and Judith Mendoza Revocable Living Trust, dated 8 March 2004, Michael Mendoza, trustee | Cash | Restricted |

---

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| **Date of Transaction** | **Transaction type (e.g. new issuance, cancellation, shares returned to treasury)** | **Number of Shares Issued (or cancelled)** | **Class of Securities** | **Value of shares issued ($/per share) at Issuance** | **Individual/ Entity Shares were issued to (entities must have individual with voting / investment control disclosed)** | **Reason for share issuance (e.g. for cash or debt conversion) - OR- Nature of Services Provided** | **Restricted or Unrestricted as of this filing** |
| 8/1/2024 | New | 334000 | Common | 0.15 | Jason Black | Cash | Restricted |
| 8/1/2024 | New | 281352 | Common | 0.1 | Julie Kutilek | Debt conv | Restricted |
| 8/1/2024 | New | 2992822 | Common | 0.1 | Joseph Kutilek | Debt conv | Restricted |
| 8/1/2024 | New | 110669 | Common | 0.1 | Tara Rahr | Debt conv | Restricted |
| 8/1/2024 | New | 1603902 | Common | 0.1 | Charles Merkel | Debt conv | Restricted |
| 8/20/2024 | New | 1655192 | Common | 0.1 | Scott Jasper | Debt conv | Restricted |
| 8/20/2024 | New | 1635472 | Common | 0.1 | Joel Gale | Debt conv | Restricted |
| 8/20/2024 | New | 2192290 | Common | 0.1 | Larry Grillo | Debt conv | Restricted |
| 8/20/2024 | New | 26742 | Common | 0.2 | Kelsey Mallory | Debt conv | Restricted |
| 10/7/2024 | New | 203990 | Common | 0.2 | JJJ Enterprises, Jeff J Jorgenson | Debt conv | Restricted |
| 10/7/2024 | New | 697064 | Common | 0.2 | Chris Cappuccilli | Debt conv | Restricted |
| 10/15/2024 | New | 317950 | Common | 0.2 | Alla Abato | Debt conv | Restricted |
| 2/25/2025 | New | 168860 | Common | 0.15 | Mark Mitrev | Debt conv | Restricted |
| 2/25/2025 | New | 84804 | Common | 0.25 | Markl Family Living Trust, Barry Markl | Debt conv | Restricted |
| 2/25/2025 | New | 1991931 | Common | 0.001 | Kaybrook Client Group LLC, Harry Datys | Services | Restricted |
| 3/20/2025 | New | 113317 | Common | 0.1 | Craig Cox | Debt conv | Restricted |
| 3/20/2025 | New | 63295 | Common | 0.2 | Dan'l Mitchell | Debt conv | Restricted |
| 3/20/2025 | New | 136450 | Common | 0.2 | Dr. Sea Sport, Steve Mikulak | Debt conv | Restricted |
| 3/20/2025 | New | 218276 | Common | 0.25 | Nick Frost | Debt conv | Restricted |
| 3/20/2025 | New | 269830 | Common | 0.2 | Jim Wade | Debt conv | Restricted |
| 3/20/2025 | New | 130885 | Common | 0.2 | Robert Romanchek | Debt conv | Restricted |
| 4/1/2025 | New | 127050 | Common | 0 | Cynthia Gosnell | Debt conv | Restricted |
| 4/1/2025 | New | 27905 | Common | 0.2 | Kimberly Dukes | Debt conv | Restricted |
| 4/1/2025 | New | 109488 | Common | 0.25 | Greg Paloolian | Debt conv | Restricted |
| 4/1/2025 | New | 173713 | Common | 0.15 | Justin Tripp | Debt conv | Restricted |
| 4/1/2025 | New | 449109 | Common | 0.25 | Jeffrey J. Jorgenson | Debt conv | Restricted |
| 4/1/2025 | New | 1202716 | Common | 0.1285 | Jeffrey J. Jorgenson | Debt conv | Restricted |
| 4/1/2025 | New | 34693 | Common | 0.15 | Carlos Eduardo Garcia Enriquez | Debt conv | Restricted |
| 5/20/2025 | New | 50537 | Common | 0.20 | Jill Mossman | Debt conv | Restricted |
| 5/20/2025 | New | 561044 | Common | 0.10 | Frederic Colman | Debt conv | Restricted |
| 5/20/2025 | New | 1153696 | Common | 0.10 | Gerald Quave Jr. | Debt conv | Restricted |
| 5/20/2025 | New | 138206 | Common | 0.20 | Tahoe Sunrise LLC, Mark Schimpf | Debt conv | Restricted |
| 5/20/2025 | New | 138016 | Common | 0.20 | Tahoe Shores LLC, Mark Schimpf | Debt conv | Restricted |
| 5/20/2025 | New | 256248 | Common | 0.20 | NW Realty Advisors 401K Plan, Michael Dunn | Debt conv | Restricted |
| 5/30/2025 | New | 135546 | Common | 0.20 | JPM Property Holdings, James MacPherson | Debt conv | Restricted |
| 5/30/2025 | New | 241736 | Common | 0.25 | Justin Tripp | Debt conv | Restricted |

---

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| **Date of Transaction** | **Transaction type (e.g. new issuance, cancellation, shares returned to treasury)** | **Number of Shares Issued (or cancelled)** | **Class of Securities** | **Value of shares issued ($/per share) at Issuance** | **Individual/ Entity Shares were issued to (entities must have individual with voting / investment control disclosed)** | **Reason for share issuance (e.g. for cash or debt conversion) - OR- Nature of Services Provided** | **Restricted or Unrestricted as of this filing** |
| 9/20/2025 | New | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 129125 | Common | 0.20 | Casper-Stone Holdings | Services | Restricted |
| 9/20/2025 | New | 800000 | Common | 0.20 | David Townley Paton | Cash | Restricted |
| 9/20/2025 | New | 201928 | Common | 0.25 | Michael & Judith Mendoza Revocable Living Trust dated 8 March 2004, Michael Mendoza, trustee | Debt conv | Restricted |
| 9/20/2025 | New | 201620 | Common | 0.25 | Jim Wade | Debt conv | Restricted |
| 9/20/2025 | New | 130177 | Common | 0.20 | Grant Gardner | Debt conv | Restricted |
| 9/20/2025 | New | 130260 | Common | 0.20 | Ryan Gardner | Debt conv | Restricted |
| 9/26/2025 | New | 292630 | Common | 0.20 | Scott Jasper | Debt conv | Restricted |
| 9/26/2025 | New | 563120 | Common | 0.10 | Scott Jasper | Debt conv | Restricted |
| 9/26/2025 | New | 583549 | Common | 0.0888 | Scott Jasper | Debt conv | Restricted |
| 9/26/2025 | New | 562680 | Common | 0.10 | Gerald Quave Jr. | Debt conv | Restricted |
| 9/26/2025 | New | 582809 | Common | 0.0888 | Gerald Quave Jr. | Debt conv | Restricted |
| 9/26/2025 | New | 582932 | Common | 0.0888 | Joseph Kutilek | Debt conv | Restricted |
| 9/26/2025 | New | 582932 | Common | 0.0888 | Joseph Seeman | Debt conv | Restricted |
| 9/26/2025 | New | 582192 | Common | 0.0888 | Larry Grillo | Debt conv | Restricted |
| 9/30/2025 | New | 2736585 | Common | 0.001 | Kaybrook Client Group LLC, Harry Datys | Services | Restricted |
| 9/30/2025 | New | 582932 | Common | 0.0888 | Joel Gale | Debt conv | Restricted |
| 9/30/2025 | New | 100000 | Common | 0.20 | Eric Ingram | Cash | Restricted |
| 9/30/2025 | New | 582809 | Common | 0.0888 | Barry Donner | Debt conv | Restricted |
| 9/30/2025 | New | 50813 | Common | 0.20 | Casper-Stone Holdings | Debt conv | Restricted |
| 9/30/2025 | New | 1060000 | Common | 0.20 | Jeff J. Jorgenson | Debt conv | Restricted |
| 9/30/2025 | New | 581822 | Common | 0.0888 | Charles Merkel | Debt conv | Restricted |

---

**Securities authorized for issuance under equity compensation plans**

The Company has not reserved any securities for issuance under equity compensation plans for any officers, directors or any beneficial owners. The individuals below are consultants and part of their compensation is in stock as follows:

On July 27, 2025 the Company entered into a consulting agreement with Marshall Welch, for professional services wherein the Company paid 50,000 common shares.

On August 23, 2025 the Company entered into a consulting agreement with Deborah Casper-Stone, for professional services wherein the Company paid 50,000 common shares.

**Item 3. Defaults Upon Senior Securities.**

There is a loan of $22k to a related party that is due and payable as well as two convertible debentures totaling $150k that were due in September 2024. In addition, there is a loan of $344k due to the estate of Danny Hyde (EDH). However, as noted in the Contingency footnote, over $2 million has been spent on the rework costs of the Alvey and EDH is to bear part of that cost which exceeds what CETI owes EDH.

**Item 4. Mine Safety Disclosures.**

None.

**Item 5. Other Information.**

During the Company's quarter ended September 30, 2025, no director or officer adopted or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement.

**Item 6. Exhibits.**

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | | **Incorporated by Reference** | **Incorporated by Reference** | **Incorporated by Reference** | |
| <br>**Exhibit #** | <br>**Exhibit Description** | **Form** | **Date** | **Number** | **Filed or**<br> **Furnished**<br>**Herewith** |
| 31.1 | [Certification of Principal Executive Officer (302)](ex31x1.htm) |  |  |  | Filed |
| 31.2 | [Certification of Principal Financial Officer (302)](ex31x2.htm) |  |  |  | Filed |
| 32.1 | [Certification of Principal Executive and Principal Financial Officers (906)](ex32x1.htm) |  |  |  | Furnished\* |
| 101.INS | Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document) |  |  |  | Filed |
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document |  |  |  | Filed |
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document |  |  |  | Filed |
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document |  |  |  | Filed |
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document |  |  |  | Filed |
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document |  |  |  | Filed |
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |  |  |  | Filed |

---

\*This exhibit is being furnished rather than filed and shall not be deemed incorporated by reference into any filing, in accordance with Item 601 of Regulation S-K.

**SIGNATURES\***

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

---

| | | |
|:---|:---|:---|
| **Signature** | **Title** | **Date** |
| ***<u>/s/ Kim D. Southworth</u>***<br> Kim D. Southworth<br>***<u>/s/ Dan Leboffe</u>***<br> Dan Leboffe | <br> Chief Executive Officer<br>Chief Financial Officer | <br> November 13, 2025<br>November 13, 2025 |

---

## Exhibit 31.1

**Exhibit 31.1**

**302 CERTIFICATION**

I, Kim D. Southworth, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Cyber Enviro-Tech, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the unaudited consolidated financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in the report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of unaudited consolidated financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 13, 2025

---

| |
|:---|
| */s/ Kim D. Southworth* |
| Kim D. Southworth |
| Chief Executive Officer |

---

## Exhibit 31.2

**Exhibit 31.2**

**302 CERTIFICATION**

I, Dan Leboffe, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Cyber Enviro-Tech, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the unaudited consolidated financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in the report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of unaudited consolidated financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 13, 2025

---

| |
|:---|
| */s/ Dan Leboffe* |
| Dan Leboffe |
| Chief Financial Officer |

---

## Exhibit 32.1

**EXHIBIT 32.1**

**<u>SECTION 906 CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER AND PRINCIPAL FINANCIAL AND ACCOUNTING OFFICER</u>**

In connection with the Quarterly Report of Cyber Enviro-Tech, Inc., (the "Company") on Form 10-Q for the period ended September 30, 2025 , as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Kim D. Southworth, Chief Executive Officer and Dan Leboffe, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

1. The Report fully complies with requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

---

| |
|:---|
| */s/ Kim Southworth* |
| Kim D. Southworth |
| Chief Executive Officer |
| Dated: November 13, 2025 |

---

---

| |
|:---|
| */s/ Dan Leboffe* |
| Dan Leboffe |
| Chief Financial Officer |
| Dated: November 13, 2025 |

---