# EDGAR Filing Document

**Accession Number:** 0001141284
**File Stem:** 0001213900-25-110371
**Filing Date:** 2025-11
**Character Count:** 29953
**Document Hash:** b8082dcfa96b761a599717f023b38f09
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001213900-25-110371.hdr.sgml**: 20251114

**ACCESSION NUMBER**: 0001213900-25-110371

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 14

**CONFORMED PERIOD OF REPORT**: 20251114

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Regulation FD Disclosure

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20251114

**DATE AS OF CHANGE**: 20251114

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** ACTELIS NETWORKS INC
- **CENTRAL INDEX KEY:** 0001141284
- **STANDARD INDUSTRIAL CLASSIFICATION:** COMMUNICATIONS EQUIPMENT, NEC [3669]
- **ORGANIZATION NAME:** 04 Manufacturing
- **EIN:** 522160309
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-41375
- **FILM NUMBER:** 251481338

**BUSINESS ADDRESS:**
- **STREET 1:** 4039 CLIPPER COURT
- **CITY:** FREMONT
- **STATE:** CA
- **ZIP:** 94538
- **BUSINESS PHONE:** 510-545-1040

**MAIL ADDRESS:**
- **STREET 1:** 4039 CLIPPER COURT
- **CITY:** FREMONT
- **STATE:** CA
- **ZIP:** 94538

?xml version='1.0' encoding='ASCII'?

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**WASHINGTON, D.C. 20549**

**FORM 8-K**

**CURRENT REPORT**

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of report (Date of earliest event reported): **<u>November 14, 2025</u>**

**Actelis Networks, Inc.**

(Exact name of registrant as specified in its charter)

---

| | | |
|:---|:---|:---|
| **Delaware** | **001-41375** | **52-2160309** |
| (State or other jurisdiction<br> of incorporation) | (Commission File Number) | (I.R.S. Employer<br> Identification Number) |

---

**<u>4039 Clipper Court, Fremont, CA 94538</u>** (Address of principal executive offices)

**<u>(510) 545-1045</u>**

(Registrant's telephone number, including area code)

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading Symbol(s)** | **Name of each exchange on which registered** |
| Common Stock, $0.0001 par value per share | ASNS | Nasdaq Capital Market |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

**Item 2.02 Results of Operation and Financial Condition.**

On November 14, 2025, Actelis Networks, Inc. issued a press release which included its results of operations for the fiscal third quarter ended September 30, 2025. The press release is attached hereto as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated by reference herein in its entirety.

The information included in this Item 2.02 of Current Report on Form 8-K, including the attached Exhibit 99.1, shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, whether made before or after the date of this Current Report on Form 8-K, regardless of any general incorporation language in any such filing, except as expressly set forth by specific reference in such filing.

**Item 7.01 Regulation FD Disclosures.**

The matters described in Item 2.02 of this Current Report on Form 8-K are incorporated herein by reference.

**Item 9.01 Financial Statements and Exhibits.**

The following exhibits are filed herewith or incorporated herein by reference:

---

| | |
|:---|:---|
| **Exhibit No.** | **Description.** |
| 99.1 | [Press Release, dated November 14, 2025](ea026539501ex99-1_actelis.htm) |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |

---

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | ACTELIS NETWORKS, INC. | ACTELIS NETWORKS, INC. |
| Dated: November 14, 2025 | By: | /s/ Tuvia Barlev |
|  | Name: | Tuvia Barlev |
|  | Title: | Chief Executive Officer |

---

## Exhibit 99.1

**Exhibit 99.1**

**Actelis Networks Reports Third Quarter 2025 Financial Results and Operational Update**

*Customer bookings nearly doubled compared to Q2, with a stronger backlog entering Q4 2025*

 

*Recent Hire of U.S. Federal Sales leadership Supports market Opportunities*

 

*Reorganization and efficiency plan on track toward annualized 15–20% operating expense reduction*

 

*Cybersecurity, HW and software sales expand across telecom and infrastructure networks*

**FREMONT, Calif., Nov. 14, 2025** — Actelis Networks, Inc. (NASDAQ: ASNS) ("Actelis" or the "Company"), a market leader in cyber-hardened, rapid-deployment networking solutions for IoT and broadband applications, today reported financial results for the third quarter and nine months ended September 30, 2025.

"We are seeing good traction and opportunities develop in Federal and MDU markets, despite a soft quarter on the Federal revenue side," said Tuvia Barlev, Chairman and CEO of Actelis. "Customer bookings this quarter were nearly double sequentially to Q2, and we entered the fourth quarter with stronger backlog of orders that are scheduled for delivery. Our reorganization is proceeding as planned, while the financial impact will be seen in Q4 and into early 2026. At the same time, we continue to expand our Federal and Military reach and pursue opportunities for both organic and selective inorganic growth."

**<u>Operational and Financial Highlights for the Third Quarter 2025:</u>**

● **Order Growth and Backlog:** Customer bookings reached $1.26 million, nearly double Q2 2025 levels, backlog entering Q4 was $0.73 million versus less than $0.1 million at the start of Q3. This order momentum positions the company for stronger sequential performance.

● **Revenue and Gross Margin:** Q3 revenue was $0.64 million reflecting prolonged timeline to close major, mostly Federal deals and the non-recurrence of a large 2024 two-year software and support contract, as well as Federal order received in Q3 of nearly $0.5 million from the FAA to be shipped only in Q4,Gross Margin benefited from high-value cyber-security software upgrades led by a major European telecom customer. Because of the overall low volume of Revenues, and the impact of fixed costs, gross margin ended at 28% in Q3 and 32% for the nine months ended September 30, 2025.

● **Operating Expenses** in Q3 were $2.11 million compared to $2.06 million in the prior year quarter, impacted primarily by an increase associated with foreign exchange rate differences of $0.1 million and stock-based compensation increase of $0.1 million. The effect of our restructuring plan is not fully reflected until the beginning of 2026.

● **Federal and Military Markets:** The Company won the FAA deal of nearly $0.5 million with additional major opportunities in the pipeline advanced for closing. Newly appointed Chief Revenue Officer for the Americas, Mark DeVol, who joined in August, assumed leadership over growth initiatives in these markets, leveraging his deep experience in Federal and Military networking programs in a strategic large-scale approach.

● **Cybersecurity and Software:** The Company advanced its cybersecurity initiatives beyond embedded hardening and the MetaShield Cyber Aware Networking platform. During Q3, Actelis accelerated upgrades and cyber related services to software across its installed base to address vulnerabilities and emerging threats, enhancing protection for customers' legacy and hybrid network deployments.

● **Restructuring and Cost Efficiency:** The Company's reorganization remains on track, targeting a 15-20% reduction in baseline operating expenses compared to the first half of 2025. Excluding foreign-exchange impacts and non-cash stock-based compensation, operating expenses declined year-over-year for both the three- and nine-month periods. Actions taken during the quarter included facility consolidation, increased reliance on consultants as opposed to full-time employees, reduction in the cost related to being a public company, and automation initiatives expected to have a fuller impact beginning in Q4 2025 and Q1 2026.

● **Strengthened Balance Sheet and Compliance:** The Company strengthened its balance sheet through $1.85 million raised in two private placements closed respectively in July 2025 and September 2025, as well as a $1.6 million warrant exercise transaction in September 2025, while maintaining low debt levels and reducing financial expenses year-over-year. Actelis also entered into a $30 million equity line of credit (ELOC) during the quarter that became effective October 1, 2025, to enhance liquidity and maintain ongoing Nasdaq compliance. In October, Nasdaq confirmed the Company's compliance with the stockholders' equity requirement under Listing Rule 5550(b)(1), and shareholders approved a reverse stock split at the November 7, 2025, special meeting.

**<u>Financial Results for the Quarter and Nine Months ending September 30, 2025:</u>**

 ****

***Revenues*** for the three months ended September 30, 2025, amounted to $0.64 million, compared to approximately $2.54 million for the three months ended September 30, 2024. The decline is associated with a software and services renewal last year for 2 years which will be up for renewal in 2027, as well as a large deal to the City of Washington D.C. last year, while 2025's revenues are more backend loaded.

Our revenues for the nine months ended September 30, 2025, amounted to $2.3 million, compared to approximately $6.7 million for the nine months ended September 30, 2024. The decline is associated with a software and services renewal last year for 2 years which will be up for renewal in 2027, as well as a large deal to the City of Washington D.C. last year, while 2025's revenues are more backend loaded.

 ****

***Cost of Revenues*** for the three months ended September 30, 2025, amounted to $0.46 million, compared to approximately $0.8 million for the three months ended September 30, 2024. The decrease from the corresponding period was mainly attributable to fixed cost remaining constant and sales reduced.

Our cost of revenues for the nine months ended September 30, 2025, amounted to $1.6 million, compared to approximately $2.8 million for the nine months ended September 30, 2024. The decrease from the corresponding period was mainly attributable to fixed cost remaining constant and sales reduced.

***Research and Development Expenses*** for the three months ended September 30, 2025, amounted to $0.6 million, compared to $0.5 million for the three months ended September 30, 2024. The increase was primarily driven by a rise in the utilization of professional services for our GL900 product line and due to foreign exchange rate impact of approximately $51,000.

Our research and development expenses for the nine months ended September 30, 2025, amounted to $1.9 million, compared to $1.8 million for the nine months ended September 30, 2024. The increase was primarily driven by a rise in the utilization of professional services for our GL900 product line and due to foreign exchange rate impact of approximately $88,000

***Sales and Marketing Expenses*** for the three months ended September 30, 2025, amounted to $0.8 million, compared to $0.7 million for the three months ended September 30, 2024. The increase was primarily due to payroll expenses and engaging consultants to expand market reach in different countries in Europe and Asia.

Our sales and marketing expenses for the nine months ended September 30, 2025, amounted to $2.2 million, compared to $2.0 million for the nine months ended September 30, 2024. The increase was primarily due to payroll expenses and engaging consultants to expand market reach in different countries in Europe and Asia.

***General and Administrative Expenses*** for the three months ended September 30, 2025, amounted to $0.8 million, compared to $0.8 million for the three months ended September 30, 2024. Cost-reduction measures contributed to reducing expenses, these benefits were offset by higher costs driven by foreign exchange rate impact.

Our general and administrative expenses for the nine months ended September 30, 2025, amounted to $2.2 million, compared to $2.4 million for the nine months ended September 30, 2024. The decrease was mainly due to cost-reduction measures; however, this reduction was partially offset by an increase in expenses resulting from foreign exchange rate impact.

***Other Income*** for the three and nine months ended September 30, 2025, amounted to $73,000 compared to $163,000 in the three and nine months ended September 30, 2024. It is related to government grant from the State of Israel in connection with Iran war.

***Operating Loss*** for the three months ended September 30, 2025, was $1.9 million, compared to $0.3 for the three months ended September 30, 2024. The increase is due to the decline in sales, while operating expenditure remained consistent. In addition, foreign exchange rate impact caused an increase of approximately $0.1 million in operating expenditure.

Our operating loss for the nine months ended September 30, 2025, was $5.5 million, compared to $2.1 million for the nine months ended September 30, 2024. The increase is due to the decline in sales, while operating expenditure remained consistent. In addition, foreign exchange rate impact caused an increase of approximately $0.2 million in operating expenditure.

 ****

***Financial Expenses, Net*** for the three months ended September 30, 2025, was $51,000 (including $27,000 interest expenses) compared to financial expense, net of $194,000 (including $246,000 interest expenses) for the three months ended September 30, 2024. The decrease in expenditure is mainly due to repayment of loan leading to reduced interest expense and other bank related charges. However, this decrease was partially offset by foreign exchange rate impact.

Our financial expense, net for the nine months ended September 30, 2025, was $227,000 (including $83,000 interest expenses) compared to financial expense, net of $452,000 (including $590,000 interest expenses) for the nine months ended September 30, 2024. The decrease in expenditure is mainly due to repayment of loan leading to reduced interest expense and other bank related charges. However, this decrease was partially offset by foreign exchange rate impact.

***Net Loss*** for the three months ended September 30, 2025, was $2 million, compared to net loss of approximately $0.5 million for the three months ended September 30, 2024. The increase in net loss is due to lower sales, while operating expenditure remained consistent. In addition, foreign exchange rate, led to higher expenditure and contributing to increase in net loss.

Our net loss for the nine months ended September 30, 2025, was $5.7 million, compared to net loss of approximately $2.6 million for the nine months ended September 30, 2024. The increase in net loss is due to lower sales, while operating expenditure remained consistent. In addition, foreign exchange rate impact, led to higher expenditure and contributing to increase in net loss.

 ****

***Adjusted EBITDA loss*** for the three months ended September 30, 2025, was $1.82 million, compared to a loss of $0.23 million in Q3 2024. For the nine months ended September 30, 2025, Adjusted EBITDA loss was $5.29 million, compared to $2.01 million in 2024.

**About Actelis Networks, Inc.**

Actelis Networks, Inc. (NASDAQ: ASNS) is a market leader in hybrid fiber-copper, cyber-hardened networking solutions for rapid deployment in wide-area IoT applications, including government, ITS, military, utility, rail, telecom, and campus networks. Actelis' innovative portfolio offers fiber-grade performance with the flexibility and cost-efficiency of hybrid fiber-copper networks. Through its "Cyber Aware Networking" initiative, Actelis also provides AI-based cyber monitoring and protection for all edge devices, enhancing network security and resilience. For more information, please visit www.actelis.com.

**Use of Non-GAAP Financial Information**

*Non-GAAP Adjusted EBITDA, and backlog of open orders are non-GAAP financial measures. In addition to reporting financial results in accordance with GAAP, we provide non-GAAP operating results adjusted for certain items, including: financial expenses, which are interest, financial instrument fair value adjustments, exchange rate differences of assets and liabilities, stock based compensation expenses, depreciation and amortization expense, tax expense, and impact of development expenses ahead of product launch. We adjust for the items listed above and show non-GAAP financial measures in all periods presented, unless the impact is clearly immaterial to our financial statements.*

 

**Cautionary Statement Concerning Forward-Looking Statements**

This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and other securities laws. Words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates" and similar expressions or variations of such words are intended to identify forward-looking statements. Forward-looking statements are not historical facts, and are based upon management's current expectations, beliefs and projections, many of which, by their nature, are inherently uncertain. Such expectations, beliefs and projections are expressed in good faith. However, there can be no assurance that management's expectations, beliefs and projections will be achieved, and actual results may differ materially from what is expressed in or indicated by the forward-looking statements. Forward-looking statements are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the forward-looking statements. More detailed information about the Company and the risk factors that may affect the realization of forward-looking statements is set forth in the Company's filings with the Securities and Exchange Commission (SEC), including the Company's Annual Report on Form 10-K and its Quarterly Reports on Form 10-Q. Investors and security holders are urged to read these documents free of charge on the SEC's web site at http://www.sec.gov. Forward-looking statements speak only as of the date the statements are made. The Company assumes no obligation to update forward-looking statements to reflect actual results, subsequent events or circumstances, changes in assumptions or changes in other factors affecting forward-looking information except to the extent required by applicable securities laws. If the Company does update one or more forward-looking statements, no inference should be drawn that the Company will make additional updates with respect thereto or with respect to other forward-looking statements. References and links to websites have been provided as a convenience, and the information contained on such websites is not incorporated by reference into this press release. Actelis is not responsible for the contents of third-party websites.

 

**Contact:**

Arx Investor Relations

North American Equities Desk

actelis@arxhq.com

**ACTELIS NETWORKS, INC.**

CONDENSED CONSOLIDATED BALANCE SHEETS

(U. S. dollars in thousands except for share and per share amounts)

(UNAUDITED)

---

| | | |
|:---|:---|:---|
|  | **Sep 30, <br> 2025** | **December 31, <br> 2024** |
| **Assets** | | |
| **CURRENT ASSETS:** | | |
| &nbsp;&nbsp;&nbsp;Cash and cash equivalents | 1454 | 1967 |
| &nbsp;&nbsp;&nbsp;Restricted cash equivalents | 304 | 300 |
| &nbsp;&nbsp;&nbsp;Restricted bank deposits | 73 |  |
| &nbsp;&nbsp;&nbsp;Trade receivables, net of allowance for credit losses of $168 as of September 30, 2025, and December 31, 2024. | 624 | 1616 |
| &nbsp;&nbsp;&nbsp;Inventories | 2675 | 2436 |
| &nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets, net of allowance for doubtful debts of $181 as of September 30, 2025, and December 31, 2024. | 791 | 584 |
| **TOTAL CURRENT ASSETS** | 5921 | 6903 |
| **NON-CURRENT ASSETS:** |  |  |
| &nbsp;&nbsp;&nbsp;Property and equipment, net | 32 | 38 |
| &nbsp;&nbsp;&nbsp;Prepaid expenses and other | 463 | 492 |
| &nbsp;&nbsp;&nbsp;Restricted bank deposits | 30 | 91 |
| &nbsp;&nbsp;&nbsp;Severance pay fund | 254 | 205 |
| &nbsp;&nbsp;&nbsp;Operating lease right of use assets | 137 | 410 |
| &nbsp;&nbsp;&nbsp;Long-term deposits | 95 | 86 |
| **TOTAL NON-CURRENT ASSETS** | 1011 | 1322 |
| **TOTAL ASSETS** | **6932** | **8225** |

---

**ACTELIS NETWORKS, INC.**

CONDENSED CONSOLIDATED BALANCE SHEETS (continued)

(UNAUDITED)

(U. S. dollars in thousands)

---

| | | |
|:---|:---|:---|
|  | **Sep 30, <br> 2025** | **December 31, <br> 2024** |
| **Liabilities and shareholders' equity** | | |
| **CURRENT LIABILITIES:** | | |
| &nbsp;&nbsp;&nbsp;Credit line | 99 | 774 |
| &nbsp;&nbsp;&nbsp;Short-term loan | 405 |  |
| &nbsp;&nbsp;&nbsp;Trade payables | 724 | 982 |
| &nbsp;&nbsp;&nbsp;Deferred revenues | 230 | 246 |
| &nbsp;&nbsp;&nbsp;Employee and employee-related obligations | 697 | 688 |
| &nbsp;&nbsp;&nbsp;Accrued royalties | 660 | 673 |
| &nbsp;&nbsp;&nbsp;Current maturities of operating lease liabilities | 117 | 415 |
| &nbsp;&nbsp;&nbsp;Other current liabilities | 548 | 805 |
| &nbsp;&nbsp;&nbsp;**TOTAL CURRENT LIABILITIES** | 3480 | 4583 |
| &nbsp;&nbsp;&nbsp;**NON-CURRENT LIABILITIES:** |  |  |
| &nbsp;&nbsp;&nbsp;Long-term loan | 150 | 150 |
| &nbsp;&nbsp;&nbsp;Deferred revenues | 47 | 92 |
| &nbsp;&nbsp;&nbsp;Accrued severance | 281 | 229 |
| &nbsp;&nbsp;&nbsp;Other long-term liabilities | 9 | 186 |
| **TOTAL NON-CURRENT LIABILITIES** | 487 | 657 |
| **TOTAL LIABILITIES** | 3967 | 5240 |
| **COMMITMENTS AND CONTINGENCIES (Note 5)** |  |  |
| **SHAREHOLDERS' EQUITY:** |  |  |
| &nbsp;&nbsp;&nbsp;Common stock, $0.0001 par value: 30,000,000 shares authorized: 17,467,350 and 7,623,159 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively. | 1 | 1 |
| &nbsp;&nbsp;&nbsp;Non-voting common stock, $0.0001 par value: 2,803,774 shares authorized as of September 30, 2025, and December 31, 2024, None issued and outstanding as of September 30, 2025 and December 31, 2024. |  |  |
| &nbsp;&nbsp;&nbsp;Additional paid-in capital | 52767 | 47046 |
| &nbsp;&nbsp;&nbsp;Accumulated deficit | (49803) | (44062) |
| **TOTAL SHAREHOLDERS' EQUITY** | 2965 | 2985 |
| **TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY** | **6932** | **8225** |

---

**The accompanying notes are an integral part of these condensed consolidated financial statements (Unaudited).**

**ACTELIS NETWORKS, INC.**

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(UNAUDITED)

(U. S. dollars in thousands)

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Nine months ended<br> September 30,** | **Nine months ended<br> September 30,** | **Three months ended<br> September 30,** | **Three months ended<br> September 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| **REVENUES** | 2305 | 6698 | 643 | 2541 |
| **COST OF REVENUES** | 1566 | 2792 | 460 | 798 |
| **GROSS PROFIT** | 739 | 3906 | 183 | 1743 |
| **OPERATING EXPENSES:** |  |  |  |  |
| Research and development expenses | 1947 | 1793 | 591 | 543 |
| Sales and marketing expenses | 2155 | 2001 | 789 | 727 |
| General and administrative expenses | 2224 | 2398 | 805 | 790 |
| Other income | (73) | (163) | (73) | - |
| **TOTAL OPERATING EXPENSES** | 6253 | 6029 | 2112 | 2060 |
| **OPERATING INCOME (LOSS)** | (5514) | (2123) | (1929) | (317) |
| Interest expense | (83) | (590) | (27) | (246) |
| Other Financial income (expense), net | (144) | 138 | (24) | 52 |
| **NET COMPREHENSIVE LOSS FOR THE PERIOD** | (5741) | (2575) | (1980) | (511) |
| Net loss per share attributable to common shareholders – basic and diluted | (0.58) | $(0.59) | (0.17) | $(0.09) |
| Weighted average number of common stocks used in computing net loss per share – basic and diluted | 9824867 | 4429738 | 11787617 | 6014548 |

---

**The accompanying notes are an integral part of these condensed consolidated financial statements (Unaudited).**

**ACTELIS NETWORKS, INC.**

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

---

| | | |
|:---|:---|:---|
|  | **Nine months ended<br> September 30,** | **Nine months ended<br> September 30,** |
|  | **2025** | **2024** |
|  | **U.S. dollars in thousands** | **U.S. dollars in thousands** |
| **CASH FLOWS FROM OPERATING ACTIVITIES:** |  |  |
| &nbsp;&nbsp;&nbsp;Net loss for the period | (5741) | (2575) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Adjustments to reconcile net loss to net cash used in operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation | 14 | 11 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventories write-downs | 140 | 39 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Financial expenses (income) | 149 | (125) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Share-based compensation | 308 | 259 |
| &nbsp;&nbsp;&nbsp;Changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Trade receivables | 992 | (1164) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net change in operating lease assets and liabilities | (28) | 12 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventories | (379) | 115 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | (178) | (140) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Trade payables | (258) | (875) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred revenues | (61) | (23) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other current liabilities | (589) | (350) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other long-term liabilities | (6) | 35 |
| Net cash used in operating activities | (5637) | (4781) |
| **CASH FLOWS FROM INVESTING ACTIVITIES:** |  |  |
| Short term deposits | 1 | 198 |
| Purchase of property and equipment | (5) | (1) |
| Net cash (used in)/ provided by investing activities | (4) | 197 |
| **CASH FLOWS FROM FINANCING ACTIVITIES:** |  |  |
| Proceeds from issuance of options |  | 32 |
| Proceeds from issuance common stock - at the market offering (ATM) | 2637 |  |
| Offering cost from issuance of common stock - at the market offering (ATM) | (262) |  |
| Proceeds from issuance of common stocks and warrants – July PIPE | 1000 | 316 |
| Offering cost from issuance of common stock and warrants – July PIPE | (161) | \* |
| Credit lines with bank, net | (675) | 927 |
| Proceeds from Warrant inducement agreement | 1580 | 5248 |
| Underwriting commissions and other offering costs | (193) | (668) |
| Proceeds from issuance of common stocks and pre funded warrants – September PIPE | 850 |  |
| Offering cost from issuance of common stocks and pre funded warrants – September PIPE | (60) |  |
| Proceeds from short term loans | 705 |  |
| Repayment of short term loans | (300) |  |
| Early repayment of long term loan |  | (4038) |
| Repayment of long-term loan | - | (193) |
| Net cash provided by financing activities | 5121 | 1624 |
| **EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS** | 11 | (14) |
| **DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS** | (509) | (2974) |

---

\* Represents an amount less than $1 thousand.

**The accompanying notes are an integral part of these condensed consolidated financial statements (Unaudited).**

***Non-GAAP Financial Measures***

---

| | | | | |
|:---|:---|:---|:---|:---|
| ***(U.S. dollars in thousands)*** | **Nine months<br> Ended<br> September 30,<br> 2025** | **Nine months<br> Ended<br> September 30,<br> 2024** | **Three months<br> Ended<br> September 30,<br> 2025** | **Three months<br> Ended<br> September 30,<br> 2024** |
| Revenues | $2305 | $6698 | $643 | $2541 |
| GAAP net loss | (5741) | (2575) | (1980) | (511) |
| &nbsp;&nbsp;&nbsp;Interest Expense | 83 | 590 | 27 | 246 |
| &nbsp;&nbsp;&nbsp;Other Financial expenses (income), net | 144 | (138) | 24 | (52) |
| &nbsp;&nbsp;&nbsp;Tax Expense | (29) | 33 |  | 1 |
| &nbsp;&nbsp;&nbsp;Fixed asset depreciation expense | 14 | 10 | 2 | 3 |
| &nbsp;&nbsp;&nbsp;Stock based compensation | 308 | 259 | 179 | 80 |
| &nbsp;&nbsp;&nbsp;Other one-time costs and expenses | (73) | (189) | (73) | - |
| Non-GAAP Adjusted EBITDA | (5294) | (2010) | (1821) | (233) |
| *GAAP net loss margin* | (249.07)% | (38.44)% | (307.93)% | (20.11)% |
| *Adjusted EBITDA margin* | (229.67)% | (30.00)% | (283.2)% | (9.17)% |

---