# EDGAR Filing Document

**Accession Number:** 0001447051
**File Stem:** 0001104659-23-007004
**Filing Date:** 2023-1
**Character Count:** 28160
**Document Hash:** 0b3ea2763a96caa463e9eebc4f6ed6a9
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001104659-23-007004.hdr.sgml**: 20230126

**ACCESSION NUMBER**: 0001104659-23-007004

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 13

**CONFORMED PERIOD OF REPORT**: 20230126

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20230126

**DATE AS OF CHANGE**: 20230126

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Territorial Bancorp Inc.
- **CENTRAL INDEX KEY:** 0001447051
- **STANDARD INDUSTRIAL CLASSIFICATION:** SAVINGS INSTITUTION, FEDERALLY CHARTERED [6035]
- **IRS NUMBER:** 264674701
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-34403
- **FILM NUMBER:** 23557639

**BUSINESS ADDRESS:**
- **STREET 1:** 1003 BISHOP STREET
- **STREET 2:** PAUAHI TOWER SUITE 500
- **CITY:** HONOLULU
- **STATE:** HI
- **ZIP:** 96813
- **BUSINESS PHONE:** 808-946-1400

**MAIL ADDRESS:**
- **STREET 1:** P.O. BOX 1481
- **CITY:** HONOLULU
- **STATE:** HI
- **ZIP:** 96806

?xml version="1.0" encoding="utf-8"?

**UNITED STATES** 

**SECURITIES AND EXCHANGE COMMISSION**

**WASHINGTON, D.C. 20549**

**FORM 8-K**

**CURRENT REPORT**

PURSUANT TO SECTION 13 OR 15(D) OF

THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): <u>January 26, 2023</u>

<u>TERRITORIAL BANCORP INC.</u>

(Exact Name of Registrant as Specified in its Charter)

<u>Maryland</u> <u>1-34403</u> <u>26-4674701</u> <br> (State or Other Jurisdiction of Incorporation) (Commission File No.) (I.R.S. Employer Identification No.)

<u>1132 Bishop Street, Suite 2200, Honolulu, Hawaii</u> <u>96813</u> <br> (Address of Principal Executive Offices) (Zip Code)

Registrant's telephone number, including area code:&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; <u>(808</u><u>) 946-1400</u>

<u>Not Applicable</u>

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

◻ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

◻ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

◻ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

◻ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ◻

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻

Securities registered pursuant to Section 12(b) of the Act.

---

| | | |
|:---|:---|:---|
| Title of each class | Trading symbol | Name of each exchange on which registered |
| Common stock, par value $0.01 per share | TBNK | The NASDAQ Stock Market LLC |

---

---

| | |
|:---|:---|
| **Item 2.02** | **<u>Results of Operations and Financial Condition</u>** |

---

On January 26, 2023, Territorial Bancorp Inc. issued a press release announcing earnings for the three-month period ending December 31, 2022. A copy of the press release is attached as Exhibit 99 to this report.

The press release attached as an exhibit to this Current Report pursuant to this Item 2.02 is being furnished to, and not filed with, the Securities and Exchange Commission.

---

| | |
|:---|:---|
| **Item 9.01** | **<u>Financial Statements and Exhibits</u>** |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a) Not Applicable.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) Not Applicable.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c) Not Applicable.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d) Exhibits.

Exhibit No.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;[99.1 December 31, 2022 Press Release: Territorial Bancorp Inc. Fourth Quarter 2022 Financial Results](tm234343d1_ex99-1.htm)

104 Cover Page Interactive Data File (embedded with the inline XBRL document)

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | **Territorial Bancorp Inc.** | **Territorial Bancorp Inc.** |
| DATE: January 26, 2023 | By: | /s/ Vernon Hirata |
|  | Vernon Hirata | Vernon Hirata |
|  | Vice Chairman, Co-Chief Operating Officer and Secretary | Vice Chairman, Co-Chief Operating Officer and Secretary |

---

## Exhibit 99.1

**Exhibit 99.1**

**PRESS RELEASE**

**<u>FOR IMMEDIATE RELEASE</u>**

**Contact** **: Walter Ida**

**(808) 946** **-1400**

Territorial Bancorp Inc. Announces Fourth Quarter 2022 Results

· Net
 income for the three months ended December 31, 2022 was $3.45 million compared to $4.20 million
 for the three months ended December 31, 2021.

· The Company announced
 its twelfth share repurchase program during the three months ended December 31, 2022.

· Our corporate headquarters
 was relocated because of a more favorable lease.

· Territorial Bancorp
 Inc. paid a special dividend of $0.10 per share in the fourth quarter of 2022. The total
 dividends per share paid in 2022 amount to $1.02 per share.

· The Board of Directors
 approved a quarterly cash dividend of $0.23 per share, representing Territorial Bancorp Inc.'s
 53rd consecutive quarterly dividend.

Honolulu, Hawaii, January 26, 2023- Territorial Bancorp Inc. (NASDAQ: TBNK) (the ''Company"), headquartered in Honolulu, Hawaii, the holding company parent of Territorial Savings Bank, announced net income of $3.45 million, or $0.39 per diluted share, for the three months ended December 31, 2022.

The Company also announced that its Board of Directors approved a quarterly cash dividend of $0.23 per share. The dividend is expected to be paid on February 23, 2023 to stockholders of record as of February 9, 2023.

Allan Kitagawa, Chairman and Chief Executive Officer, said, "While 2022's, and likely 2023's, interest rate environment makes it challenging, we expect that our strong capital and solid asset quality will sustain us through this cycle. We have been through many different interest rate cycles over the years and believe that our capital and asset quality positions will continue to be important to our constituencies. For our shareholders, we are proud to have announced our twelfth repurchase program during the December quarter as well as paying a special dividend. We will continue to look for areas to enhance shareholder value, such as our recent corporate headquarters move to less expensive space, as we move forward."

**Interest Income**

Net interest income decreased by $600,000 to $13.27 million for the three months ended December 31, 2022 from $13.87 million for the three months ended December 31, 2021. Total interest income was $16.22 million for the three months ended December 31, 2022 compared to $15.17 million for the three months ended December 31, 2021. The $1.06 million increase in total interest income was primarily due to a $1.20 million increase in interest earned on investment securities. The increase in interest income on investment securities resulted from a $109.64 million increase in the average securities balance together with a 34 basis point increase in the average securities yield. The increase in interest income on investment securities was partially offset by a $312,000 decrease in interest income on loans. The decrease in interest income on loans occurred because of a $7.33 million decrease in the average loan balance which occurred as loan repayments exceeded new loan originations. The decrease in the average loan portfolio balance was augmented by an eight basis point decrease in the average loan yield.

**Interest Expense and Provision for Loan Losses**

Total interest expense increased by $1.66 million to $2.95 million for the three months ended December 31, 2022 from $1.29 million for the three months ended December 31, 2021. Interest expense on deposits increased by $1.62 million to $2.35 million for the three months ended December 31, 2022 from $724,000 for the three months ended December 31, 2021. The increase in interest expense on deposits was primarily due to a 127 basis point increase in the average cost of certificates of deposit (CD) and a $143.95 million increase in the average CD balance. The increase in the average cost of CDs occurred as interest rates were raised in response to the increase in market interest rates. The increase in the average balance of CDs occurred as customers transferred balances from lower rate savings accounts to higher rate CDs.

The Company established a loan loss provision of $27,000 for the three months ended December 31, 2022 compared to a $140,000 reversal of loan loss provisions for the three months ended December 31, 2021. The reversal of the loan loss provisions during the three months ended December 31, 2021 occurred primarily because of the decreases in the size of the mortgage loan portfolio, Hawaii's unemployment rate and the amount of loans in the payment deferral program, all of which contributed to the reduction in the allowance for loan losses.

**Noninterest Income**

Noninterest income was $1.17 million for the three months ended December 31, 2022 compared to $1.28 million for the three months ended December 31, 2021. The decrease in noninterest income was primarily due to a $181,000 decrease in service fees on loans and deposit accounts and a $79,000 decrease in the gain on the sale of loans. The decrease in service fees on loans and deposit accounts occurred because of a decline in the fees earned for referring mortgage loans to other financial institutions and mortgage brokers. The decrease in the gain on sale of loans occurred as fewer mortgage loans were sold. The decreases in service fees on loan and deposit accounts and in the gains on sale of loans were partially offset by a $155,000 increase in other income. The increase in other income included a $62,000 increase in commissions from the sale of annuities and a $133,000 increase in other non-interest income as an increase in the return on assets in the Company's defined benefit pension plan and a reduction in the interest costs on the benefit obligation reduced the pension cost for the year.

**Noninterest Expense**

Noninterest expense was $9.90 million for the three months ended December 31, 2022 compared to $9.56 million for the three months ended December 31, 2021. Salaries and employee benefits rose by $226,000 to $5.74 million for the three months ended December 31, 2022 from $5.52 million for the three months ended December 31, 2021. The increase in salaries and employee benefits is due to a reduction in the credit to compensation expense for the cost of closing new mortgage loans. The reduction in the credit to compensation expense occurred as fewer mortgage loans were closed in the three months ended December 31, 2022 compared to the same period last year. Occupancy expenses increased by $153,000 to $1.78 million for the three months ended December 31, 2022 from $1.63 million for the three months ended December 31, 2021, primarily due to moving expenses incurred in relocating the corporate headquarters. The corporate headquarters were relocated because of a more favorable lease.

**Income Taxes**

Income tax expense for the three months ended December 31, 2022 was $1.08 million with an effective tax rate of 23.91% compared to $1.54 million with an effective tax rate of 26.87% for the three months ended December 31, 2021. The decrease in income tax expense was primarily due to a $1.21 million decrease in income before taxes during the three months ended December 31, 2022 compared to the three months ended December 31, 2021. The decrease in the effective tax rate occurred when the Company adjusted income tax expense in the fourth quarter because of changes in prior year tax estimates.

**Balance Sheet**

Total assets were $2.17 billion at December 31, 2022 and $2.13 billion at December 31, 2021. Loans receivable, including loans held for sale, decreased by $8.06 million to $1.29 billion at December 31, 2022 from $1.30 billion at December 31, 2021. The decrease in loans receivable occurred as loan repayments and sales exceeded new loan originations. Investment securities, including available for sale securities, increased by $102.15 million to $738.59 million at December 31, 2022 from $636.44 million at December 31, 2021. The increase in investment securities occurred as the purchase of new mortgage-backed securities exceeded principal repayments. Cash and cash equivalents decreased by $59.31 million to $40.55 million at December 31, 2022 from $99.86 million at December 31, 2021. Deposits rose by $34.32 million from $1.68 billion at December 31, 2021 to $1.72 billion at December 31, 2022. The decrease in cash and cash equivalents and the proceeds from the increase in deposits were used to purchase investment securities. Total stockholders' equity increased to $256.55 million at December 31, 2022 from $256.32 million at December 31, 2021. The increase in stockholders' equity occurred primarily because the Company's net income and the increase in capital from the allocation of ESOP shares exceeded dividends paid to shareholders and share repurchases.

**Capital Management**

In 2022, the Company completed its eleventh share repurchase program and also started its twelfth share repurchase program. Through December 31, 2022, the Company has repurchased 4,167,071 shares in all of its share repurchase programs. The shares repurchased represent 34.06% of the total shares issued in its initial public offering. The Company intends to continue to enhance shareholder value through the use of capital to support its dividends, both regular and/or special, as well as its share repurchase program.

**Asset Quality**

The Company had $559,000 of delinquent mortgage loans 90 days or more past due at December 31, 2022 compared to $244,000 of delinquent mortgage loans 90 days or more past due at December 31, 2021. Non-performing assets totaled $2.30 million at December 31, 2022 compared to $3.28 million at December 31, 2021. The ratio of non-performing assets to total assets was 0.11% at December 31, 2022 and 0.15% at December 31, 2021. The allowance for loan losses at December 31, 2022 was $2.03 million and represented 0.16% of total loans compared to $2.67 million and 0.20% of total loans as of December 31, 2021.

**About Us**

Territorial Bancorp Inc., headquartered in Honolulu, Hawaii, is the stock holding company for Territorial Savings Bank. Territorial Savings Bank is a state chartered savings bank which was originally chartered in 1921 by the Territory of Hawaii. Territorial Savings Bank conducts business from its headquarters in Honolulu, Hawaii and has 29 branch offices in the state of Hawaii. For additional information, please visit the Company's website at: https://<u>www.tsbhawaii.bank.</u>

**Forward-looking statements** - this earnings release contains forward-looking statements, which can be identified by the use of words such as "estimate," "project," "believe," "intend," "anticipate," "plan," "seek," "expect," "will," "may" and words of similar meaning. These forward-looking statements include, but are not limited to:

&nbsp;&nbsp;&nbsp;&nbsp;· statements
 of our goals, intentions and expectations;

&nbsp;&nbsp;&nbsp;&nbsp;· statements
 regarding our business plans, prospects, growth and operating strategies;

&nbsp;&nbsp;&nbsp;&nbsp;· statements
 regarding the asset quality of our loan and investment portfolios; and

&nbsp;&nbsp;&nbsp;&nbsp;· estimates
 of our risks and future costs and benefits.

These forward-looking statements are based on our current beliefs and expectations and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. We are under no duty to and do not take any obligation to update any forward-looking statements after the date of this earnings release.

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:

&nbsp;&nbsp;&nbsp;&nbsp;· the effect of any pandemic
 disease, including COVID-19, natural disaster, war, act of terrorism, accident or similar
 action or event;

&nbsp;&nbsp;&nbsp;&nbsp;· general economic conditions,
 either internationally, nationally or in our market areas, that are worse than expected;

&nbsp;&nbsp;&nbsp;&nbsp;· competition
 among depository and other financial institutions;

&nbsp;&nbsp;&nbsp;&nbsp;· inflation and changes
 in the interest rate environment that reduce our margins or reduce the fair value of financial
 instruments;

&nbsp;&nbsp;&nbsp;&nbsp;· adverse
 changes in the securities markets;

&nbsp;&nbsp;&nbsp;&nbsp;· changes in laws or government
 regulations or policies affecting financial institutions, including changes in regulatory
 fees and capital requirements;

&nbsp;&nbsp;&nbsp;&nbsp;· changes in monetary
 or fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the
 Federal Reserve Board;

&nbsp;&nbsp;&nbsp;&nbsp;· our
 ability to enter new markets successfully and capitalize on growth opportunities;

&nbsp;&nbsp;&nbsp;&nbsp;· our
 ability to successfully integrate acquired entities, if any;

&nbsp;&nbsp;&nbsp;&nbsp;· changes
 in consumer demand, spending, borrowing and savings habits;

&nbsp;&nbsp;&nbsp;&nbsp;· changes in accounting
 policies and practices, as may be adopted by the bank regulatory agencies, the Financial
 Accounting Standards Board, the Securities and Exchange Commission and the Public Company
 Accounting Oversight Board;

&nbsp;&nbsp;&nbsp;&nbsp;· changes
 in our organization, compensation and benefit plans;

&nbsp;&nbsp;&nbsp;&nbsp;· the
 timing and amount of revenues that we may recognize;

&nbsp;&nbsp;&nbsp;&nbsp;· the
 value and marketability of collateral underlying our loan portfolios;

&nbsp;&nbsp;&nbsp;&nbsp;· our
 ability to retain key employees;

&nbsp;&nbsp;&nbsp;&nbsp;· cyberattacks, computer
 viruses and other technological risks that may breach the security of our websites or other
 systems to obtain unauthorized access to confidential information, destroy data or disable
 our systems;

&nbsp;&nbsp;&nbsp;&nbsp;· technological
 change that may be more difficult or expensive than expected;

&nbsp;&nbsp;&nbsp;&nbsp;· the
 ability of third-party providers to perform their obligations to us;

&nbsp;&nbsp;&nbsp;&nbsp;· the
 ability of the U.S. Government to manage federal debt limits;

&nbsp;&nbsp;&nbsp;&nbsp;· the
 quality and composition of our investment portfolio;

&nbsp;&nbsp;&nbsp;&nbsp;· changes in market and
 other conditions that would affect our ability to repurchase our common stock; and

&nbsp;&nbsp;&nbsp;&nbsp;· changes in our financial
 condition or results of operations that reduce capital available to pay dividends.

Because of these and a wide variety of other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements.

Consolidated Statements of Income (Unaudited) <br> (Dollars in thousands, except per share data)

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Year Ended** | **Year Ended** |
|  | **December 31.** | **December 31.** | **December 31,** | **December 31,** |
|  | **2022** | **2021** | **2022** | **2021** |
| Interest income: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Loans | $11409 | $11721 | $45318 | $48740 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Investment securities | 4458 | 3259 | 16211 | 10729 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other investments | 357 | 185 | 1173 | 832 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total interest income | 16224 | 15165 | 62702 | 60301 |
| Interest expense: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deposits | 2348 | 724 | 4925 | 3975 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Advances from the Federal Home Loan Bank | 558 | 522 | 2107 | 2117 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Securities sold under agreements to repurchase | 46 | 47 | 183 | 184 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total interest expense | 2952 | 1293 | 7215 | 6276 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net interest income | 13272 | 13872 | 55487 | 54025 |
| Reversal of provisions for loan losses | 27 | (140) | (576) | (1592) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net interest income after reversal of provision for loan losses | 13245 | 14012 | 56063 | 55617 |
| Non-interest income: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Service fees on loan and deposit accounts | 324 | 505 | 1416 | 2463 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income on bank-owned life insurance | 201 | 209 | 792 | 779 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Gain on sale of investment securities |  |  |  | 1840 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net gain (loss) on sale of loans |  | 79 | (3) | 663 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other | 645 | 490 | 2004 | 727 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total noninterest income | 1170 | 1283 | 4209 | 6472 |
| Noninterest expense: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Salaries and employee benefits | 5741 | 5515 | 22259 | 22091 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Occupancy | 1784 | 1631 | 6708 | 6486 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Equipment | 1257 | 1210 | 5006 | 4483 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Federal deposit insurance premiums | 144 | 141 | 573 | 565 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other general and administrative expenses | 961 | 1059 | 4252 | 4661 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total noninterest expense | 9887 | 9556 | 38798 | 38286 |
| Income before income taxes | 4528 | 5739 | 21474 | 23803 |
| Income taxes | 1083 | 1542 | 5318 | 6373 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net income | $3445 | $4197 | $16156 | $17430 |
| Basic earnings per share | $0.39 | $0.46 | $1.81 | $1.92 |
| Diluted earnings per share | $0.39 | $0.46 | $1.80 | $1.90 |
| Cash dividends paid per common share | $0.33 | $0.33 | $1.02 | $1.02 |
| Basic weighted-average shares outstanding | 8807548 | 9878365 | 8865946 | 9059204 |
| Diluted weighted-average shares outstanding | 8857848 | 9032291 | 8920714 | 9110335 |

---

---

| |
|:---|
| **Territorial Bancorp Inc. and Subsidiaries** |
| Consolidated Balance Sheets (Unaudited) |
| (Dollars in thousands, except per share data) |

---

---

| | | |
|:---|:---|:---|
|  | **December 31,**<br>**2022** | **December 31,**<br>**2021** |
| **ASSETS** |  |  |
| Cash and cash equivalents | $40553 | $99859 |
| Investment securities available for sale | 20821 |  |
| Investment securities held to maturity, at amortized cost (fair value of $591,084 and $634,987 at December 31, 2022 and December 31, 2021, respectively). | 717773 | 636442 |
| Loans receivable, net | 1294764 | 1302824 |
| Federal Home Loan Bank stock, at cost | 8197 | 8173 |
| Federal Reserve Bank stock, at cost | 3170 | 3158 |
| Accrued interest receivable | 6115 | 5786 |
| Premises and equipment, net | 7599 | 4065 |
| Right-of-use asset, net | 14498 | 9982 |
| Bank-owned life insurance | 47783 | 51423 |
| Income taxes receivable | 612 |  |
| Deferred income tax assets, net | 193 | 1927 |
| Prepaid expenses and other assets | 6676 | 6963 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | $2168754 | $2130602 |
| **LIABILITIES AND STOCKHOLDERS' EQUITY** |  |  |
| Liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deposits | $1716152 | $1681828 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Advances from the Federal Home Loan Bank | 141000 | 141000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Securities sold under agreements to repurchase | 10000 | 10000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable and accrued expenses | 24180 | 22638 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Lease liability | 15295 | 10744 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income taxes payable |  | 1863 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Advance payments by borrowers for taxes and insurance | 5577 | 6207 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total liabilities | 1912204 | 1874280 |
| Stockholders' Equity: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Preferred stock, $.01 par value; authorized 50,000,000 shares, no shares issued or outstanding |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Common stock, $.01 par value; authorized 100,000,000 shares; issued and outstanding 9,071,076 and 9,324,060 shares as of December 31, 2022 and December 31, 2021, respectively. | 91 | 93 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Additional paid-in capital | 51825 | 56951 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Unearned ESOP shares | (2936) | (3425) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Retained earnings | 215314 | 208227 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accumulated other comprehensive loss | (7744) | (5524) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total stockholders' equity | 256550 | 256322 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total liabilities and stockholders' equity | $2168754 | $2130602 |

---

---

| |
|:---|
| &nbsp;&nbsp;**Territorial Bancorp Inc. and Subsidiaries** |
| &nbsp;&nbsp;Selected Financial Data (Unaudited) |

---

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** |
|  | **December 31,** | **December 31,** |
|  | **2022** | **2021** |
| Performance Ratios (annualized): |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Return on average assets | 0.63% | 0.78% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Return on average equity | 5.30% | 6.58% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net interest margin on average interest earning assets | 2.56% | 2.72% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Efficiency ratio (1) | 68.46% | 63.06% |

---

---

| | | |
|:---|:---|:---|
|  | At<br>December<br>31, 2022 | At<br>December<br>31, 2021 |
| Selected Balance Sheet Data: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Book value per share (2) | $28.28 | $27.49 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Stockholders' equity to total assets | 11.83% | 12.03% |
| Asset Quality |  |  |
| (Dollars in thousands): |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Delinquent loans 90 days past due and not accruing | $559 | $244 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-performing assets (3) | $2301 | $3280 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Allowance for loan losses | $2032 | $2669 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-performing assets to total assets | 0.11% | 0.15% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Allowance for loan losses to total loans | 0.16% | 0.20% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Allowance for loan losses to non-performing assets | 88.31% | 81.37% |

---

---

| |
|:---|
| <u>Note:</u> |
| (1) Efficiency ratio is equal to noninterest expense divided by the sum of net interest income and noninterest income |
| (2) Book value per share is equal to stockholders' equity divided by number of shares issued and outstanding |
| (3) Non-performing assets consist of non-accrual loans and real estate owned. Amounts are net of charge-offs |

---