# EDGAR Filing Document

**Accession Number:** 0000098338
**File Stem:** 0001213900-23-001829
**Filing Date:** 2023-1
**Character Count:** 83885
**Document Hash:** 27d31635436af5fb1dff99e652284337
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001213900-23-001829.hdr.sgml**: 20230110

**ACCESSION NUMBER**: 0001213900-23-001829

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 62

**CONFORMED PERIOD OF REPORT**: 20221130

**FILED AS OF DATE**: 20230110

**DATE AS OF CHANGE**: 20230110

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** TSR INC
- **CENTRAL INDEX KEY:** 0000098338
- **STANDARD INDUSTRIAL CLASSIFICATION:** SERVICES-COMPUTER PROGRAMMING SERVICES [7371]
- **IRS NUMBER:** 132635899
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 0531

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-38838
- **FILM NUMBER:** 23519669

**BUSINESS ADDRESS:**
- **STREET 1:** 400 OSER AVE
- **CITY:** HAUPPAUGE
- **STATE:** NY
- **ZIP:** 11788
- **BUSINESS PHONE:** 5162310333

**MAIL ADDRESS:**
- **STREET 1:** 400 OSER AVENUE
- **CITY:** HAUPPAUGE
- **STATE:** NY
- **ZIP:** 11788

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** TIME SHARING RESOURCES INC
- **DATE OF NAME CHANGE:** 19840129

?xml version="1.0" encoding="ASCII"?

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

☒ Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended November 30, 2022

☐ Transition report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from ____ to ____

Commission File Number: 001-38838

  <u>TSR, Inc.</u>   <br> (Exact name of registrant as specified in its charter)

<u>Delaware</u> <u>13-2635899</u> <br> (State or other jurisdiction of (I.R.S. Employer <br> Incorporation or organization) Identification No.)

400 Oser Avenue, Suite 150, Hauppauge, NY 11788

(Address of principal executive offices)

631-231-0333

(Registrant's telephone number)

Securities registered pursuant to Section 12(b) of the Exchange Act:

---

| | | |
|:---|:---|:---|
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| Common Stock, par value $0.01 per share | TSRI | NASDAQ Capital Market |

---

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

Indicate by check mark whether the registrant has submitted every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):

Large Accelerated Filer ☐ Accelerated Filer ☐ <br> Non-Accelerated Filer ☒ Smaller Reporting Company ☒ <br> Emerging Growth Company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No

As of January 6, 2023, there were 2,127,503 shares of common stock, par value $0.01 per share, issued and outstanding.

TSR, INC. AND SUBSIDIARIES

INDEX

---

| | | |
|:---|:---|:---|
|  |  | Page<br> Number |
| [Part I. Financial Information:](#a_001) | [Part I. Financial Information:](#a_001) | 1 |
| &nbsp;&nbsp;&nbsp;Item 1. | [Financial Statements:](#a_002) | 1 |
|  | [Condensed Consolidated Balance Sheets – November 30, 2022 and May 31, 2022](#a_003) | 1 |
|  | [Condensed Consolidated Statements of Operations – For the three months and six months ended November 30, 2022 and November 30, 2021](#a_004) | 2 |
|  | [Condensed Consolidated Statements of Equity – For the three months and six months ended November 30, 2022 and November 30, 2021](#a_005) | 3 |
|  | [Condensed Consolidated Statements of Cash Flows – For the six months ended November 30, 2022 and November 30, 2021](#a_022) | 5 |
|  | [Notes to Condensed Consolidated Financial Statements](#a_021) | 6 |
| &nbsp;&nbsp;&nbsp;Item 2. | [Management's Discussion and Analysis of Financial Condition and Results of Operations](#a_008) | 14 |
| &nbsp;&nbsp;&nbsp;Item 3. | [Quantitative and Qualitative Disclosures about Market Risk](#a_009) | 18 |
| &nbsp;&nbsp;&nbsp;Item 4. | [Controls and Procedures](#a_010) | 18 |
| [Part II. Other Information](#a_011) | [Part II. Other Information](#a_011) | 19 |
| &nbsp;&nbsp;&nbsp;Item 1. | [Legal Proceedings](#a_012) | 19 |
| &nbsp;&nbsp;&nbsp;Item 1A. | [Risk Factors](#a_013) | 19 |
| &nbsp;&nbsp;&nbsp;Item 2. | [Unregistered Sales of Equity Securities and Use of Proceeds](#a_014) | 19 |
| &nbsp;&nbsp;&nbsp;Item 3. | [Defaults upon Senior Securities](#a_015) | 20 |
| &nbsp;&nbsp;&nbsp;Item 4. | [Mine Safety Disclosures](#a_016) | 20 |
| &nbsp;&nbsp;&nbsp;Item 5. | [Other Information](#a_017) | 20 |
| &nbsp;&nbsp;&nbsp;Item 6. | [Exhibits](#a_019) | 20 |
| [Signatures](#a_020) | [Signatures](#a_020) | 21 |

---

Page i

**Part I. Financial Information**

**Item 1. Financial Statements**

TSR, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

---

| | | |
|:---|:---|:---|
|  | November 30,<br> 2022 | May 31,<br> 2022 |
|  | (Unaudited) | (see Note 1) |
| ASSETS |  |  |
| Current Assets: |  |  |
| &nbsp;&nbsp;&nbsp;Cash and cash equivalents | $7691787 | $6490158 |
| &nbsp;&nbsp;&nbsp;Certificates of deposit and marketable securities | 524056 | 35536 |
| &nbsp;&nbsp;&nbsp;Accounts receivable, net of allowance for doubtful accounts of $181,000 | 12558873 | 13427562 |
| &nbsp;&nbsp;&nbsp;Other receivables | 77993 | 39753 |
| &nbsp;&nbsp;&nbsp;Prepaid expenses | 346375 | 216776 |
| &nbsp;&nbsp;&nbsp;Prepaid and recoverable income taxes | - | 31795 |
| &nbsp;&nbsp;&nbsp;Total Current Assets | 21199084 | 20241580 |
| Equipment and leasehold improvements, net of accumulated depreciation and amortization of $234,113 and $195,094 | 103359 | 138794 |
| Other assets | 48772 | 63270 |
| Right-of-use assets | 547322 | 652020 |
| Intangible assets, net | 1416500 | 1500750 |
| Goodwill | 785883 | 785883 |
| Deferred income taxes | 535000 | 972000 |
| Total Assets | $24635920 | $24354297 |
| LIABILITIES AND EQUITY |  |  |
| Current Liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;Accounts payable and other payables | $1440710 | $1425021 |
| &nbsp;&nbsp;&nbsp;Accrued expenses and other current liabilities | 5609839 | 5818903 |
| &nbsp;&nbsp;&nbsp;Advances from customers | 1248493 | 1210992 |
| &nbsp;&nbsp;&nbsp;Income taxes payable | 5730 |  |
| &nbsp;&nbsp;&nbsp;Credit facility |  | 61882 |
| &nbsp;&nbsp;&nbsp;Operating lease liabilities - current | 183961 | 214941 |
| &nbsp;&nbsp;&nbsp;Legal settlement payable - current | - | 597566 |
| &nbsp;&nbsp;&nbsp;Total Current Liabilities | 8488733 | 9329305 |
| Operating lease liabilities, net of current portion | 397985 | 492427 |
| Total Liabilities | 8886718 | 9821732 |
| Commitments and contingencies |  |  |
| Equity: |  |  |
| TSR, Inc.: |  |  |
| &nbsp;&nbsp;&nbsp;Preferred stock, $1 par value, authorized 500,000 shares; none issued |  |  |
| &nbsp;&nbsp;&nbsp;Common stock, $.01 par value, authorized 12,500,000 shares; issued 3,298,549 shares, 2,131,631 and 2,146,448 outstanding | 32986 | 32986 |
| &nbsp;&nbsp;&nbsp;Additional paid-in capital | 7612298 | 7473866 |
| &nbsp;&nbsp;&nbsp;Retained earnings | 21638621 | 20470042 |
|  | 29283905 | 27976894 |
| &nbsp;&nbsp;&nbsp;Less: Treasury stock, 1,166,918 and 1,152,101 shares, at cost | 13630429 | 13514003 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total TSR, Inc. Equity | 15653476 | 14462891 |
| Noncontrolling interest | 95726 | 69674 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Equity | 15749202 | 14532565 |
| Total Liabilities and Equity | $24635920 | $24354297 |

---

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

TSR, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

For the Three Months and Six Months Ended November 30, 2022 and November 30, 2021

(UNAUDITED)

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | Three Months Ended <br>November 30, | Three Months Ended <br>November 30, | Six Months Ended <br>November 30, | Six Months Ended <br>November 30, |
|  | 2022 | 2021 | 2022 | 2021 |
| Revenue, net | $26030816 | $23863550 | $52230244 | $46729567 |
| Cost of sales | 21399606 | 19815539 | 43166518 | 38871168 |
| Selling, general and administrative expenses | 3625172 | 3633160 | 7302777 | 7798465 |
|  | 25024778 | 23448699 | 50469295 | 46669633 |
| Income from operations | 1006038 | 414851 | 1760949 | 59934 |
| Other income (expense): |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Interest expense, net | (16670) | (28138) | (35838) | (61984) |
| &nbsp;&nbsp;&nbsp;Gain on PPP Loan and interest forgiveness |  |  |  | 6735246 |
| &nbsp;&nbsp;&nbsp;Unrealized loss on marketable securities, net | (1480) | (3888) | (11480) | (6336) |
| Income before income taxes | 987888 | 382825 | 1713631 | 6726860 |
| Provision for income taxes | 301000 | 128000 | 519000 | 13000 |
| Consolidated net income | 686888 | 254825 | 1194631 | 6713860 |
| Less: Net income attributable to noncontrolling interest | 13055 | 11789 | 26052 | 69281 |
| Net income attributable to TSR, Inc. | $673833 | $243036 | $1168579 | $6644579 |
| Basic net income per TSR, Inc. common share | $0.31 | $0.12 | $0.55 | $3.39 |
| Diluted net income per TSR, Inc. common share | $0.30 | $0.12 | $0.52 | $3.27 |
| Basic weighted average number of common shares outstanding | 2139861 | 1962062 | 2143155 | 1962062 |
| Diluted weighted average number of common shares outstanding | 2232332 | 2032878 | 2234473 | 2031690 |

---

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

TSR, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

For the Three Months and Six Months Ended November 30, 2021

(UNAUDITED)

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | Shares of<br> common<br> stock | Common<br> stock | Additional<br> paid-in<br> capital | Retained<br> earnings | Treasury<br> stock | TSR, Inc.<br> equity | Non-<br> controlling<br> interest | Total<br> equity |
| Balance at May 31, 2021 | 3114163 | $31142 | $5339200 | $13540822 | $(13514003) | $5397161 | $23891 | $5421052 |
| Net income attributable to noncontrolling interest |  |  |  |  |  |  | 57492 | 57492 |
| Distribution to noncontrolling interest |  |  |  |  |  |  | (1750) | (1750) |
| Non-cash stock compensation |  | -  | 177249 |  |  | 177249 |  | 177249 |
| Net income attributable to TSR, Inc. | - | - | - | 6401543 | - | 6401543 | - | 6401543 |
| Balance at August 31, 2021 | 3114163 | 31142 | 5516449 | 19942365 | (13514003) | 11975953 | 79633 | 12055586 |
| Net income attributable to noncontrolling interest |  |  |  |  |  |  | 11789 | 11789 |
| Distribution to noncontrolling interest |  |  |  |  |  |  | (25640) | (25640) |
| Non-cash stock compensation |  |  | 177249 |  |  | 177249 |  | 177249 |
| Net income attributable to TSR, Inc. | - | - | - | 243036 | - | 243036 | - | 243036 |
| Balance at November 30, 2021 | 3114163 | $31142 | $5693698 | $20185401 | $(13514003) | $12396238 | $65782 | $12462020 |

---

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

TSR, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

For the Three Months and Six Months Ended November 30, 2022

(UNAUDITED)

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | Shares of<br> common<br> stock | Common<br> stock | Additional<br> paid-in<br> capital | Retained<br> earnings | Treasury<br> stock | TSR, Inc.<br> equity | Non-<br> controlling<br> interest | Total<br> equity |
| Balance at May 31, 2022 | 3298549 | $32986 | $7473866 | $20470042 | $(13514003) | $14462891 | $69674 | $14532565 |
| Net income attributable to noncontrolling interest |  |  |  |  |  |  | 12997 | 12997 |
| Non-cash stock compensation |  |  | 69216 |  |  | 69216 |  | 69216 |
| Net income attributable to TSR, Inc. | - | - | - | 494746 | - | 494746 | - | 494746 |
| Balance at August 31, 2022 | 3298549 | 32986 | 7543082 | 20964788 | (13514003) | 15026853 | 82671 | 15109524 |
| Net income attributable to noncontrolling interest |  |  |  |  |  |  | 13055 | 13055 |
| Non-cash stock compensation |  |  | 69216 |  |  | 69216 |  | 69216 |
| Purchases of treasury stock |  |  |  |  | (116426) | (116426) |  | (116426) |
| Net income attributable to TSR, Inc. | - | - | - | 673833 | - | 673833 | - | 673833 |
| Balance at November 30, 2022 | 3298549 | $32986 | $7612298 | $21638621 | $(13630429) | $15653476 | $95726 | $15749202 |

---

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

TSR, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

For The Six Months Ended November 30, 2022 and November 30, 2021

(UNAUDITED)

---

| | | |
|:---|:---|:---|
|  | Six Months Ended <br>November 30, | Six Months Ended <br>November 30, |
|  | 2022 | 2021 |
| Cash flows from operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;Consolidated net income | $1194631 | $6713860 |
| &nbsp;&nbsp;&nbsp;Adjustments to reconcile consolidated net income to net cash provided by (used in) <br>operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 123269 | 110612 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Unrealized loss on marketable securities, net | 11480 | 6336 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred income taxes | 437000 | 9000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-cash lease recovery | (20724) | (30193) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Forgiveness of principal and accrued interest on SBA PPP Loan |  | (6735246) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-cash stock-based compensation expense | 138432 | 354498 |
| &nbsp;&nbsp;&nbsp;Changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable | 868689 | (1111808) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other receivables | (38240) | (2820) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses | (129599) | (43995) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid and recoverable income taxes | 31795 | (7055) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other assets | 14498 | (56967) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable, other payables, accrued expenses and other current liabilities | (193375) | 126662 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income taxes payable | 5730 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Advances from customers | 37501 | (668) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Legal settlement payable | (597566) | (284144) |
| &nbsp;&nbsp;&nbsp;Net cash provided by (used in) operating activities | 1883521 | (951928) |
| Cash flows from investing activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Purchases of certificates of deposit and marketable securities | (500000) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Purchases of equipment and leasehold improvements | (3584) | (74945) |
| &nbsp;&nbsp;&nbsp;Net cash used in investing activities | (503584) | (74945) |
| Cash flows from financing activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net repayments on credit facility | (61882) | (48573) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Purchases of treasury stock | (116426) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Distribution to noncontrolling interest | - | (27390) |
| &nbsp;&nbsp;&nbsp;Net cash used in financing activities | (178308) | (75963) |
| Net increase (decrease) in cash and cash equivalents | 1201629 | (1102836) |
| Cash and cash equivalents at beginning of period | 6490158 | 7370646 |
| Cash and cash equivalents at end of period | $7691787 | $6267810 |
| Supplemental disclosures of cash flow data: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income taxes paid | $44000 | $11000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest paid | $37000 | $47000 |

---

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

TSR, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

November 30, 2022

(Unaudited)

1. Basis
 of Presentation

The accompanying condensed consolidated interim financial statements include the accounts of TSR, Inc. and its subsidiaries. Unless otherwise stated or the context otherwise requires, the terms "we," "us," "our," and the "Company" refer to TSR, Inc. and its subsidiaries. All significant inter-company balances and transactions have been eliminated in consolidation. The condensed consolidated balance sheet as of May 31, 2022, which has been derived from audited financial statements, and the unaudited interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America applying to interim financial information and with the instructions to Form 10-Q of Regulation S-X of the Securities and Exchange Commission (the "SEC"). Accordingly, certain information and footnote disclosures required by accounting principles generally accepted in the United States of America and normally included in the Company's annual financial statements have been condensed or omitted. These condensed consolidated interim financial statements as of and for the three months and six months ended November 30, 2022 are unaudited; however, in the opinion of management, such statements include all adjustments (consisting of normal recurring adjustments) necessary to present fairly the consolidated financial position, results of operations and cash flows of the Company for the periods presented. The results of operations for the interim periods presented are not necessarily indicative of the results that might be expected for future interim periods or for the full year ending May 31, 2023. These condensed consolidated interim financial statements should be read in conjunction with the Company's consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended May 31, 2022.

2. Net
 Income Per Common Share

Basic net income per common share is computed by dividing net income available to common stockholders of TSR, Inc. by the weighted average number of common shares outstanding during the reporting period, excluding the effects of any potentially dilutive securities. During the quarter ended February 28, 2021, the Company granted time and performance vesting restricted stock awards under its 2020 Equity Incentive Plan (see Note 16 for further information). Diluted earnings per share gives effect to all potentially dilutive common shares outstanding during the reporting period. The common stock equivalents associated with these restricted stock awards of 92,471, 91,318, 70,816, and 62,015 have been included for dilutive shares outstanding for the three and six months ended November 30, 2022 and 2021, respectively.

3. Cash
 and Cash Equivalents

The Company considers short-term highly liquid investments with original maturities of three months or less at the time of purchase to be cash equivalents. Cash and cash equivalents were comprised of the following as of November 30, 2022 and May 31, 2022:

---

| | | |
|:---|:---|:---|
|  | November 30, <br>2022 | May 31, <br>2022 |
| Cash in banks | $7053073 | $6436012 |
| Certificates of deposit | 500000 |  |
| Money market funds | 138714 | 54146 |
|  | $7691787 | $6490158 |

---

TSR, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

November 30, 2022

(Unaudited)

4. Fair
 Value of Financial Instruments

Accounting Standards Codification ("ASC") Topic 825, *Financial Instruments*, requires disclosure of the fair value of certain financial instruments. For cash and cash equivalents, accounts receivable, accounts and other payables, accrued liabilities and advances from customers, the amounts presented in the condensed consolidated financial statements approximate fair value because of the short-term maturities of these instruments.

5. Certificates
 of Deposit and Marketable Securities

The Company has characterized its investments in marketable securities, based on the priority of the inputs used to value the investments, into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and lowest priority to unobservable inputs (Level 3). If the inputs used to measure the investments fall within different levels of the hierarchy, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.

Investments recorded in the accompanying condensed consolidated balance sheets are categorized based on the inputs to valuation techniques as follows:

● Level 1 - These are investments where values are based on unadjusted quoted prices for identical assets in an active market the Company has the ability to access.

● Level 2 - These are investments where values are based on quoted market prices that are not active or model derived valuations in which all significant inputs are observable in active markets.

● Level 3 - These are investments where values are derived from techniques in which one or more significant inputs are unobservable.

The following are the major categories of assets measured at fair value on a recurring basis as of November 30, 2022 and May 31, 2022 using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2) and significant unobservable inputs (Level 3):

---

| | | | | |
|:---|:---|:---|:---|:---|
| November 30, 2022 | Level 1 | Level 2 | Level 3 | Total |
| Certificates of Deposit | $500000 | $&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $500000 |
| Equity Securities | 24056 | - | - | 24056 |
|  | $524056 | $- | $- | $524056 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| May 31, 2022 | Level 1 | Level 2 | Level 3 | Total |
| Equity Securities | $35536 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $35536 |

---

TSR, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

November 30, 2022

(Unaudited)

Based upon the Company's intent and ability to hold its certificates of deposit to maturity (which range up to twelve months at purchase), such securities have been classified as held-to-maturity and are carried at amortized cost, which approximates market value. The Company's equity securities are classified as trading securities, which are carried at fair value, as determined by quoted market prices, which is a Level 1 input, as established by the fair value hierarchy. The related unrealized gains and losses are included in earnings. The Company's marketable securities at November 30, 2022 and May 31, 2022 are summarized as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
| November 30, 2022 | Amortized Cost | Gross Unrealized Holding Gains | Gross Unrealized Holding Losses | Recorded Value |
| Certificates of Deposit | $500000 | $- | $- | $500000 |
| Equity Securities | 16866 | 7190 | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | 24056 |
|  | $516866 | $7190 | $- | $524056 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| May 31, 2022 | Amortized <br>Cost | Gross <br>Unrealized <br>Holding <br>Gains | Gross <br>Unrealized <br>Holding <br>Losses | Recorded <br>Value |
| Equity Securities | $16866 | $18670 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- | $35536 |

---

The Company's investments in marketable securities consist primarily of investments in equity securities. Market values were determined for each individual security in the investment portfolio. When evaluating the investments for other-than-temporary impairment, the Company reviews factors such as length of time and extent to which fair value has been below cost basis, the financial condition of the issuer, and the Company's ability and intent to hold the investment for a period of time, which may be sufficient for anticipated recovery in market values.

6. Other
 Matters

From time to time, the Company is party to various lawsuits, some involving material amounts. Management is not aware of any lawsuits that would have a material adverse impact on the consolidated financial position of the Company except for the litigation disclosed elsewhere in this report, including in Notes 9, 10, 14 and 17 to the condensed consolidated financial statements and in the section titled "Item 1, Legal Proceedings" in Part II of this report.

7. Leases

The Company leases the space for its offices in Hauppauge and New Jersey. The lease for the New York City office expired on August 31, 2022 and was not replaced. Under ASC 842, at contract inception we determine whether the contract is or contains a lease and whether the lease should be classified as an operating or finance lease. Operating leases are in right-of-use assets and operating lease liabilities are in our condensed consolidated balance sheets.

The Company's leases for its offices are classified as operating leases.

The lease agreements for Hauppauge and New Jersey expire on December 31, 2023 and May 31, 2027, respectively, and do not include any renewal options. During the fiscal year ended May 31, 2021, the Company extended its lease in Hauppauge, entered into a lease in a new location for its New Jersey office expiring May 31, 2027 and entered into an agreement to sublease the space in New York City which expired August 31, 2022 at the end of the underlying office lease.

TSR, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

November 30, 2022

(Unaudited)

In addition to the monthly base amounts in the lease agreements, the Company is required to pay real estate taxes and operating expenses during the lease terms.

For the three months ended November 30, 2022 and 2021, the Company's operating lease expense for these leases was $64,000 and $83,000, respectively. For the six months ended November 30, 2022 and 2021, the Company's operating lease expense for these leases was $149,000 and $155,000, respectively.

As there are no explicit rates provided in our leases, the Company's incremental borrowing rate was used based on the information available as of the commencement date in determining the present value of the future lease payments. Future minimum lease payments under non-cancellable operating leases as of November 30, 2022 were as follows:

---

| | |
|:---|:---|
| Twelve Months Ending November 30, |  |
| 2023 | $218903 |
| 2024 | 130646 |
| 2025 | 125388 |
| 2026 | 128522 |
| 2027 | 65055 |
| Thereafter | - |
| Total undiscounted operating lease payments | 668514 |
| Less imputed interest | 86568 |
| Present value of operating lease payments | $581946 |

---

The following table sets forth the right-of-use assets and operating lease liabilities as of November 30, 2022:

---

| | |
|:---|:---|
| Assets |  |
| Right-of-use assets, net | $547322 |
| Liabilities |  |
| Current operating lease liabilities | $183961 |
| Long-term operating lease liabilities | 397985 |
| Total operating lease liabilities | $581946 |

---

The weighted average remaining lease term for the Company's operating leases is 2.0 years.

8. Credit
 Facility

On November 27, 2019, TSR, Inc. ("TSR") closed on a revolving credit facility (the "Credit Facility") pursuant to a Loan and Security Agreement with Access Capital, Inc. (the "Lender") which provides funding to TSR and its direct and indirect subsidiaries, TSR Consulting Services, Inc., Logixtech Solutions, LLC and Eurologix, S.A.R.L., each of which, together with TSR, is a borrower under the Credit Facility. Each of the borrowers has provided a security interest to the Lender in all of their respective assets to secure amounts borrowed under the Credit Facility.

TSR expects to utilize the Credit Facility for working capital and general corporate purposes. The maximum amount that may be advanced under the Credit Facility at any time shall not exceed $2,000,000.

Advances under the Credit Facility accrue interest at a rate per annum equal to (x) the "base rate" or "prime rate" announced by Citibank, N.A. from time to time, which shall be increased or decreased, as the case may be, in an amount equal to each increase or decrease in such "base rate" or "prime rate," plus (y) 1.75%. The prime rate as of November 30, 2022 was 7.00%, indicating an interest rate of 8.75% on the line of credit. The initial term of the Credit Facility is five years, which shall automatically renew for successive five-year periods unless either TSR or the Lender gives written notice to the other of termination at least 60 days prior to the expiration date of the then-current term.

TSR, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

November 30, 2022

(Unaudited)

TSR is obliged to satisfy certain financial covenants and minimum borrowing requirements under the Credit Facility, and to pay certain fees, including prepayment fees, and provide certain financial information to the Lender. The Company was in compliance with all covenants at November 30, 2022.

As of November 30, 2022, the net payments exceeded borrowings outstanding against this Credit Facility resulting in a receivable from the Lender of $69,968 which is included in "Other receivables" on the condensed consolidated balance sheet. The amount the Company has borrowed fluctuates and, at times, it has utilized the maximum amount of $2,000,000 available under the facility to fund its payroll and other obligations.

9. Termination
 of Former CEO

The Company terminated Christopher Hughes, the former Chief Executive Officer of the Company ("Hughes"), effective February 29, 2020. Hughes filed a complaint against the Company in the Supreme Court of the State of New York in March 2020 alleging two causes of action: (1) breach of his employment contract; and (2) breach of the duty of good faith and fair dealing. Hughes alleged that he was terminated without cause or in the alternative that he resigned for good reason and therefore, pursuant to the Amended and Restated Employment Agreement, dated August 9, 2018, between the Company and Hughes, Hughes sought severance pay in the amount of $1,000,000 and reasonable costs and attorney's fees. The Company denied Hughes' allegations and filed various counterclaims against Hughes.

In October 2021, the Company and Hughes agreed through mediation to settle this matter. In order to avoid lengthy and costly litigation and discovery expenses, the Company has paid Hughes $705,000 to settle all claims. After adjusting for insurance reimbursement, the Company accrued a charge of $580,000 to selling, general and administrative expenses in the quarter ended August 31, 2021.

10. Legal
 Settlement with Investor

On April 1, 2020, the Company entered into a binding term sheet ("Term Sheet") with Zeff Capital, L.P. ("Zeff") pursuant to which it agreed, among other things, to pay Zeff an amount of $900,000 over a period of three years in cash or cash and stock in settlement of expenses incurred by Zeff during its solicitations in 2018 and 2019 in connection with the annual meetings of the Company, the costs incurred in connection with the litigation initiated by and against the Company as well as negotiation, execution and enforcement of the Settlement and Release Agreement, dated as of August 30, 2019, by and between the Company, Zeff and certain other parties. In exchange for certain releases, the Term Sheet called for a cash payment of $300,000 on June 30, 2021, a second cash payment of $300,000 on June 30, 2022 and a third payment of $300,000 also on June 30, 2022, payable in cash or common stock at the Company's option. There was no interest due on these payments. The Company accrued $818,000, the estimated present value of these payments using an effective interest rate of 5%, in the quarter ended February 29, 2020, as the events relating to the expense occurred prior to such date. The $300,000 payment due June 30, 2021 was paid during the quarter ended August 31, 2021. The two cash payments of $300,000 each were made by June 30, 2022 in full satisfaction of the settlement.

11. COVID-19

The COVID-19 outbreak in the United States has caused business disruption including mandated and voluntary closing of various businesses. While the disruption is currently expected to be temporary, there is considerable uncertainty around the duration of the closings and the impact of the pandemic on our business. Therefore, the Company expects this matter may negatively impact its operating results in future periods. The full financial impact and duration cannot be reasonably estimated at this time.

TSR, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

November 30, 2022

(Unaudited)

12. Paycheck
 Protection Program Loan

On April 15, 2020, the Company received loan proceeds of $6,659,220 under the Paycheck Protection Program (the "PPP Loan"). The Paycheck Protection Program ("PPP") was established under the recent congressionally-approved Coronavirus Aid, Relief, and Economic Security Act (the "CARES Act") and is administered by the U.S. Small Business Administration ("SBA"). The PPP Loan to the Company was made through JPMorgan Chase Bank, N.A., a national banking association ("PPP Lender").

In March 2021, the Company submitted a PPP Loan Forgiveness application to the SBA through the PPP Lender. On July 7, 2021, the Company received notification from the PPP Lender that the SBA approved the Company's application for forgiveness of the entire principal amount of the PPP Loan plus accrued interest. The PPP Lender has applied the forgiveness amount to satisfy the PPP Loan. The Company has no further obligations with respect to the PPP Loan. The Company recognized "Other Income" of $6,735,246 in the quarter ended August 31, 2021 related to the forgiveness of the loan principal and accrued interest. It should be noted that the SBA has a six-year period to review the forgiveness calculation.

13. Intangible
 Assets

The Company amortizes its intangible assets over their estimated useful lives and will review these assets for impairment when there is evidence that events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of these assets is measured by comparing the carrying amounts to the future undiscounted cash flows the assets are expected to generate. If intangible assets are considered to be impaired, the impairment to be recognized equals the amount by which the carrying value of the asset exceeds its fair market value.

Intangible assets are as follows:

---

| | | | |
|:---|:---|:---|:---|
|  | May 31,<br>2022 |<br>Amortization | November 30,<br>2022 |
| Database (estimated life 5 years) | $149500 | $23000 | $126500 |
| Non-compete agreement (estimated life 2 years) | 1250 | 1250 |  |
| Trademark (estimated life 3 years) | 25000 | 10000 | 15000 |
| Customer relationships (estimated life 15 years) | 1325000 | 50000 | 1275000 |
| &nbsp;&nbsp;&nbsp;Total | $1500750 | $84250 | $1416500 |

---

No instances of triggering events or impairment indicators were identified at November 30, 2022.

14. Related
 Party Transactions

On January 5, 2021, the members of the Board of Directors of the Company other than Robert Fitzgerald approved providing a waiver to QAR Industries, Inc. for its contemplated acquisition of shares owned by Fintech Consulting LLC under the Company's then existing rights agreement (which covered a now non-existent class of Class A preferred stock) so that a distribution date would not occur under such agreement as a result of the acquisition. QAR Industries, Inc. and Fintech Consulting LLC were both principal stockholders of the Company, each owning more than 5% of the Company's outstanding common stock prior to the consummation of the acquisition. Robert Fitzgerald is the President and majority shareholder of QAR Industries, Inc. The other directors of the Company are not affiliated with QAR Industries, Inc.

TSR, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

November 30, 2022

(Unaudited)

On February 3, 2021, the transaction was completed and QAR Industries, Inc. purchased 348,414 shares of TSR's common stock from Fintech Consulting LLC at a price of $7.25 per share. At the same time, Bradley M. Tirpak, Chairman of TSR, purchased 27,586 shares of TSR's common stock from Fintech Consulting LLC at a price of $7.25 per share. The foregoing transaction was the subject of litigation due to a complaint filed by Fintech Consulting LLC on December 1, 2021. This lawsuit was dismissed with prejudice on December 7, 2022.

The Company has provided placement services for an entity in which a Board of Director of the Company is the CEO. Revenues for such services in fiscal 2022 were approximately $59,000. There were no amounts outstanding as accounts receivable from this entity as of May 31, 2022 or November 30, 2022. There was no activity with this client in the quarters ended November 30, 2022 or 2021.

15. Common
 Stock

Our certificate of incorporation, as amended, authorizes the issuance of up to 12,500,000 shares of common stock, $0.01 par value per share.

On October 8, 2021, the Company filed an automatic shelf registration statement on Form S-3 (File No. 333-260152) (the "2021 TSRI Shelf") which contains (i) a base prospectus, which covers the offering, issuance and sale by the Company of up to $5,000,000 in the aggregate of shares of common stock from time to time in one or more offerings; and (ii) a sales agreement prospectus, which covers the offering, issuance and sale by the Company of up to $4,167,000 in the aggregate of shares of common stock that may be issued and sold from time to time under an at-the-market sales agreement (the "2021 ATM") by and between the Company and A.G.P./Alliance Global Partners, as sales agent (the "2021 Agent"). The $4,167,000 of common stock that may be offered, issued and sold under the sales agreement prospectus is included in the $5,000,000 of shares of common stock that may be offered, issued and sold by the Company under the base prospectus. Upon termination of the sales agreement, any portion of the $4,167,000 included in the sales agreement prospectus that is not sold pursuant to the sales agreement will be available for sale in other offerings pursuant to the base prospectus and if no shares are sold under the agreement, the full $4,167,000 of securities may be sold in other offerings pursuant to the base prospectus. Under the 2021 ATM, we pay the 2021 Agent a commission rate equal to 3.0% of the gross sales price per share of all shares sold through the 2021 Agent under the sales agreement.

During the fiscal year ended May 31, 2022, we sold an aggregate of 142,500 shares of common stock pursuant to the 2021 ATM for total gross proceeds of $1,965,623 at an average selling price of $13.79 per share, resulting in net proceeds of $1,783,798 after deducting $181,825 in commissions and other transactions costs. There were no shares sold during the quarters or six months ended November 30, 2022 and 2021.

The 2021 TSRI Shelf is currently our only active shelf-registration statement. We may offer TSR common stock registered under the 2021 TSRI Shelf from time to time in response to market conditions or other circumstances if we believe such a plan of financing is in the best interests of our stockholders. We believe that the 2021 TSRI Shelf provides us with the flexibility to raise additional capital to finance our operations as needed. However, there is no assurance we will be successful in doing so.

16. Stock-based
 Compensation Expense

On January 28, 2021, the Company granted 108,333 shares in time vesting restricted stock awards and 69,167 shares in time and performance vesting restricted stock awards to officers, directors and key employees under the TSR, Inc. 2020 Equity Incentive Plan (the "Plan"). The time vesting shares vest in tranches at the one-, two- and three-year anniversaries of the grants ("service condition"). These shares had a grant date fair value of $826,000 based on the closing price of TSR's common stock on the day prior to the grants. The associated compensation expense is recognized on a straight-line basis over the time between grant date and the date the shares vest (the "service period").

TSR, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

November 30, 2022

(Unaudited)

The time and performance vesting shares also vest in tranches at or after the two- and three-year anniversaries of the grants. The performance condition is defined in the grant agreements and relates to the market price of the Company's common stock over a stated period of time ("market condition"). These shares had a grant date value of $262,000 based on the closing price of TSR common shares on the day prior to the grants discounted by an estimated forfeiture rate of 40-60%. The Company took into account the historical volatility of its common stock to assess the probability of satisfying the market condition. The associated compensation expense is recognized on a straight-line basis between the time the achievement of the performance criteria is deemed probable and the time the shares may vest. The market condition for the shares that vest on the two-year anniversary was met in October 2021. During the quarters ended November 30, 2022 and 2021, $69,000 and $177,000, respectively, have been recorded as stock-based compensation expense and included in selling, general and administrative expenses. As of November 30, 2022, there is approximately $148,000 of unearned compensation expense that will be expensed through February 2024; 142,666 stock awards expected to vest; 56,666 awards vested to date, of which 14,780 were forfeited to pay taxes applicable to the stock awards.

17. Pending
 Legal Issue

On December 1, 2021, Fintech Consulting LLC ("Fintech") filed a complaint against the Company in the United States District Court for the District of New Jersey. The named Defendants in the complaint are the Company, QAR Industries, Inc., a shareholder of TSR ("QAR"), Robert E. Fitzgerald, a director and shareholder of TSR and the President, director and a shareholder of QAR ("Fitzgerald"), and Bradley Tirpak, a shareholder and the chairman of the board of directors of TSR ("Tirpak"). The complaint purported to assert claims against the Defendants under state law and Section 10(b) of the Exchange Act in connection with a Share Purchase Agreement, dated January 31, 2021, by and between the Plaintiff, as the seller of shares of TSR's common stock, and QAR and Tirpak, as the purchasers of such shares (the "SPA"). The plaintiff sought (i) judgment declaring the transactions represented by the SPA null and void and for the return of the shares; (ii) judgment cancelling the SPA and returning the shares in exchange for return of the purchase price; (iii) judgment unwinding the transaction; (iv) compensatory damages; (v) punitive damages; (vi) pre-judgment interest; (vii) costs of lawsuit including attorneys' fees; and (viii) such other relief as the Court may find appropriate. Fintech filed its first amended complaint on March 2, 2022 which Defendants moved to dismiss on April 19, 2022. On December 7, 2022, the court granted Defendants' motion and dismissed Fintech's first amended complaint with prejudice. See Note 14 to the condensed consolidated financial statements elsewhere in this report for more information.

18. Stock
 Repurchase Program

On September 12, 2022, the Board of Directors authorized a stock repurchase program of up to $500,000 of the Company's outstanding common stock, par value $0.01 per share. The stock repurchase program commenced two business days after the filing of the related Form 8-K and is authorized for the next twelve (12) months.

The shares may be repurchased from time to time in open market transactions at prevailing market prices, in privately negotiated transactions, or by other means in accordance with federal securities laws. The actual timing, number and value of shares repurchased under the program will be determined by the Board of Directors at its discretion and will depend on a number of factors, including the market price of Company's stock, general market and economic conditions, and applicable legal and contractual requirements. The Company has no obligation or commitment to repurchase all or any portion of the shares covered by this authorization.

During the quarter ended November 30, 2022, 14,817 shares of the Company's common stock were repurchased at an aggregate cost of $116,426. No shares were repurchased in the quarter ended November 30, 2021.

TSR, INC. AND SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

**Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations**

The following discussion and analysis should be read in conjunction with the condensed consolidated financial statements and the notes to such financial statements.

Forward-Looking Statements

Certain statements contained in Management's Discussion and Analysis of Financial Condition and Results of Operations, including statements concerning the Company's plans, future prospects and the Company's future cash flow requirements are forward-looking statements, as defined in the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those projections in the forward-looking statements due to known and unknown risks and uncertainties, including but not limited to the following: the statements concerning the success of the Company's plan for growth, both internally and through the previously announced pursuit of suitable acquisition candidates; the successful integration of announced and completed acquisitions and any anticipated benefits therefrom; the impact of adverse economic conditions on client spending which has a negative impact on the Company's business, which includes, but is not limited to, the current adverse economic conditions associated with the COVID-19 global health pandemic and the associated financial crisis, stay-at-home and other orders, which may significantly reduce client spending and which may have a negative impact on the Company's business; risks relating to the competitive nature of the markets for contract computer programming services; the extent to which market conditions for the Company's contract computer programming services will continue to adversely affect the Company's business; the concentration of the Company's business with certain customers; uncertainty as to the Company's ability to maintain its relations with existing customers and expand its business; the impact of changes in the industry, such as the use of vendor management companies in connection with the consultant procurement process; the increase in customers moving IT operations offshore; the Company's ability to adapt to changing market conditions; the risks, uncertainties and expense of the legal proceedings to which the Company is a party; and other risks and uncertainties set forth in the Company's filings with the Securities and Exchange Commission. The Company is under no obligation to publicly update or revise forward-looking statements.

Results of Operations

The following table sets forth, for the periods indicated, certain financial information derived from the Company's condensed consolidated statements of operations. There can be no assurance that trends in operating results will continue in the future.

Three months ended November 30, 2022 compared with three months ended November 30, 2021:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | (Dollar amounts in thousands) <br>Three Months Ended | (Dollar amounts in thousands) <br>Three Months Ended | (Dollar amounts in thousands) <br>Three Months Ended | (Dollar amounts in thousands) <br>Three Months Ended |
|  | November 30,<br> 2022 | November 30,<br> 2022 | November 30,<br> 2021 | November 30,<br> 2021 |
|  | Amount | % of<br> Revenue | Amount | % of<br> Revenue |
| Revenue, net | $26031 | 100.0% | $23864 | 100.0% |
| Cost of sales | 21400 | 82.2% | 19816 | 83.0% |
| Gross profit | 4631 | 17.8% | 4048 | 17.0% |
| Selling, general and administrative expenses | 3625 | 13.9% | 3633 | 15.2% |
| Income from operations | 1006 | 3.9% | 415 | 1.8% |
| Other expense, net | (18) | (0.1)% | (32) | (0.2)% |
| Income before income taxes | 988 | 3.8% | 383 | 1.6% |
| Provision for income taxes | 301 | 1.2% | 128 | 0.5% |
| Consolidated net income | 687 | 2.6% | 255 | 1.1% |
| Less: Net income attributable to noncontrolling interest | 13 | 0.0% | 12 | 0.1% |
| Net income attributable to TSR, Inc. | $674 | 2.6% | $243 | 1.0% |

---

TSR, INC. AND SUBSIDIARIES

Revenue

Revenue consists primarily of revenue from computer programming consulting services. Revenue for the quarter ended November 30, 2022 increased approximately $2,167,000 or 9.1% from the quarter ended November 30, 2021, primarily due to organic growth and expanded activity with clients. The average number of consultants on billing with customers decreased from 715 for the quarter ended November 30, 2021 to 693 for the quarter ended November 30, 2022. However, IT contractors increased from 426 to 471 IT contractors at November 30, 2022; while clerical and administrative contractors decreased from 289 to 222 at November 30, 2022. The change in the business mix to the higher revenue IT contractors yielded the net increase in revenue.

Cost of Sales

Cost of sales for the quarter ended November 30, 2022 increased approximately $1,584,000 or 8.0% to $21,400,000 from $19,816,000 in the prior year period. The increase in cost of sales resulted primarily from an increase in higher cost IT consultants placed with customers, primarily from the new business development activity, organic growth and expanded activity with Geneva clients. Cost of sales as a percentage of revenue decreased from 83.0% in the quarter ended November 30, 2021 to 82.2% in the quarter ended November 30, 2022. Revenue grew at a higher rate than cost of sales when comparing the quarter ended November 30, 2022 to the prior year quarter, causing an increase in gross margins.

Selling, General and Administrative Expenses

Selling, general and administrative expenses consist primarily of expenses relating to account executives, technical recruiters, facilities costs, management and corporate overhead. These expenses decreased approximately $8,000 or 0.2% from $3,633,000 in the quarter ended November 30, 2021 to $3,625,000 in the quarter ended November 30, 2022. The decrease in these expenses primarily resulted from non-cash compensation expenses of $69,000 in the quarter ended November 30, 2022 compared with $177,000 in the quarter ended November 30, 2021 related to the Plan, offset by an increase in legal fees of $61,000. Selling, general and administrative expenses, as a percentage of revenue decreased from 15.2% in the quarter ended November 30, 2021 to 13.9% in the quarter ended November 30, 2022.

Other Expense

Other expense for the quarter ended November 30, 2022 resulted primarily from net interest expense of $17,000 and a mark to market loss of approximately $1,000 on the Company's marketable equity securities. Other income for the quarter ended November 30, 2021 resulted primarily from net interest expense of approximately $28,000 and a mark to market loss of approximately $4,000 on the Company's marketable equity securities.

Income Tax Provision

The income tax provision included in the Company's results of operations for the quarters ended November 30, 2022 and 2021 reflect the Company's estimated effective tax rate for the fiscal years ending May 31, 2023 and 2022, respectively. These rates resulted in a provision of 30.5% for the quarter ended November 30, 2022 and a provision of 33.4% for the quarter ended November 30, 2021.

Net Income Attributable to TSR, Inc.

Net income attributable to TSR, Inc. was approximately $674,000 in the quarter ended November 30, 2022 compared to $243,000 in the quarter ended November 30, 2021. The increase in net income over the prior year quarter was primarily attributable to the increase in revenue and gross margin.

Impact of inflation and Changing Prices

For the quarters ended November 30, 2022 and 2021, inflation and changing prices did not have a material effect on the Company's revenue or income from continuing operations.

TSR, INC. AND SUBSIDIARIES

Six months ended November 30, 2022 compared with six months ended November 30, 2021:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | (Dollar amounts in thousands) <br>Six Months Ended | (Dollar amounts in thousands) <br>Six Months Ended | (Dollar amounts in thousands) <br>Six Months Ended | (Dollar amounts in thousands) <br>Six Months Ended |
|  | November 30,<br> 2022 | November 30,<br> 2022 | November 30,<br> 2021 | November 30,<br> 2021 |
|  | Amount | % of <br>Revenue | Amount | % of <br>Revenue |
| Revenue, net | $52230 | 100.0% | $46730 | 100.0% |
| Cost of sales | 43166 | 82.6% | 38871 | 83.2% |
| Gross profit | 9064 | 17.4% | 7859 | 16.8% |
| Selling, general and administrative expenses | 7303 | 14.0% | 7799 | 16.7% |
| Income from operations | 1761 | 3.4% | 60 | 0.1% |
| Other income (expense), net | (47) | (0.1)% | 6667 | 14.3% |
| Income before income taxes | 1714 | 3.3% | 6727 | 14.4% |
| Provision for income taxes | 519 | 1.0% | 13 | 0.0% |
| Consolidated net income | 1195 | 2.3% | 6714 | 14.4% |
| Less: Net income attributable to noncontrolling interest | 26 | 0.1% | 69 | 0.2% |
| Net income attributable to TSR, Inc. | $1169 | 2.2% | $6645 | 14.2% |

---

Revenue

Revenue consists primarily of revenue from computer programming consulting services. Revenue for the six months ended November 30, 2022 increased approximately $5,500,000 or 11.8% from the six months ended November 30, 2021, primarily due to organic growth and expanded activity with TSR clients. The average number of consultants on billing with customers decreased from 687 for the six months ended November 30, 2021 to 686 for the six months ended November 30, 2022. However, the average number of IT consultants increased from 414 to 467 for the six months ended November 30, 2022, while the average number of clerical and administrative contractors decreased from 273 to 219 for the six months ended November 30, 2022. The change in the business mix to the higher revenue IT contractors yielded the net increase in revenue.

Cost of Sales

Cost of sales for the six months ended November 30, 2022 increased approximately $4,295,000 or 11.0% to $43,166,000 from $38,871,000 in the prior year period. The increase in cost of sales resulted primarily from an increase in higher cost IT consultants placed with customers, primarily from the new business development activity, organic growth and expanded activity with Geneva clients. Cost of sales as a percentage of revenue decreased from 83.2% in the six months ended November 30, 2021 to 82.6% in the six months ended November 30, 2022. Revenue grew at a higher rate than cost of sales when comparing the six months ended November 30, 2022 to the prior year period, causing an increase in gross margins.

Selling, General and Administrative Expenses

Selling, general and administrative expenses consist primarily of expenses relating to account executives, technical recruiters, facilities costs, management and corporate overhead. These expenses decreased approximately $496,000 or 6.4% from $7,799,000 in the six months ended November 30, 2021 to $7,303,000 in the six months ended November 30, 2022. The decrease in these expenses primarily resulted from a charge of $580,000 for the legal settlement with the former Chief Executive Officer in the prior year period. Additionally, the Company incurred non-cash compensation expenses of $138,000 in the six months ended November 30, 2022 and $354,000 in the six months ended November 30, 2021 related to the Plan. These reductions were offset by an increase in recruiting costs of approximately $260,000 and a decrease in legal fees of $135,000. Selling, general and administrative expenses, as a percentage of revenue, decreased from 16.7% in the six months ended November 30, 2021 to 14.0% in the six months ended November 30, 2022.

TSR, INC. AND SUBSIDIARIES

Other Income (Expense)

Other expense for the six months ended November 30, 2022 resulted primarily from net interest expense of $36,000 and a mark to market loss of approximately $11,000 on the Company's marketable equity securities. Other income for the six months ended November 30, 2021 resulted primarily from income of $6,735,000 from the forgiveness of principal and interest on the PPP Loan offset by net interest expense of approximately $62,000 and a mark to market loss of approximately $6,000 on the Company's marketable equity securities.

Income Tax Provision

The income tax provision included in the Company's results of operations for the six months ended November 30, 2022 and 2021 reflect the Company's estimated effective tax rate for the fiscal years ending May 31, 2023 and 2022, respectively. These rates resulted in a provision of 30.3% for the six months ended November 30, 2022 and a provision of 0.2% for the six months ended November 30, 2021. The effective rate for the six months ended November 30, 2021 is low because of the non-taxable gain on the forgiveness of the PPP Loan principal and interest.

Net Income Attributable to TSR, Inc.

Net income attributable to TSR, Inc. was approximately $1,169,000 in the six months ended November 30, 2022 compared to $6,645,000 in the six months ended November 30, 2021. The net income in the prior year quarter was primarily attributable to the forgiveness of principal and interest on the PPP Loan.

Impact of Inflation and Changing Prices

For the six months ended November 30, 2022 and 2021, inflation and changing prices did not have a material effect on the Company's revenue or income from continuing operations.

Liquidity and Capital Resources

The Company's cash was sufficient to enable it to meet its liquidity requirements during the quarter ended November 30, 2022. The Company expects that its cash and cash equivalents and the Company's Credit Facility pursuant to a Loan and Security Agreement with the Lender will be sufficient to provide the Company with adequate resources to meet its liquidity requirements for the 12-month period following the issuance of these financial statements. Utilizing its accounts receivable as collateral, the Company has secured this Credit Facility to increase its liquidity as necessary. As of November 30, 2022, the Company had no net borrowings outstanding against this Credit Facility. The amount the Company has borrowed fluctuates and, at times, it has utilized the maximum amount of $2,000,000 available under this facility to fund its payroll and other obligations. The Company was in compliance with all covenants under the Credit Facility as of November 30, 2022 and through the date of this filing. Additionally, in April 2020, the Company secured a PPP Loan in the amount of $6,659,000 to meet its obligations in the face of potential disruptions in its business operations and the potential inability of its customers to pay their accounts when due. As of August 31, 2020, the Company had used 100% of the PPP Loan funds to fund its payroll and for other allowable expenses under the PPP Loan. The use of these funds allowed the Company to avoid certain salary reductions, furloughs and layoffs of employees during the period. The Company applied for PPP Loan forgiveness and its application for forgiveness was accepted and approved; the PPP Loan and accrued interest were fully forgiven in July 2021.

At November 30, 2022, the Company had working capital (total current assets in excess of total current liabilities) of approximately $12,710,000, including cash and cash equivalents and marketable securities of $8,216,000 as compared to working capital of $10,912,000, including cash and cash equivalents and marketable securities of $6,526,000 at May 31, 2022.

Net cash flow of approximately $1,884,000 was provided by operations during the six months ended November 30, 2022 as compared to $952,000 of net cash used in operations in the prior year period. The cash provided by operations for the six months ended November 30, 2022 primarily resulted from consolidated net income of $1,195,000, a decrease in accounts receivable of $869,000 offset by a decrease in accounts payable and accrued expenses of $193,000, a decrease in legal settlement payable of $598,000 and an increase in prepaid expenses of $130,000. The cash used in operations for the six months ended November 30, 2021 primarily resulted from consolidated net income of $6,714,000 and an increase in accounts payable and other payables and accrued expenses of $127,000, offset by the forgiveness of the PPP Loan principal and accrued interest of $6,735,000, an increase in accounts receivable of $1,112,000 and a decrease in legal settlement payable of $284,000.

TSR, INC. AND SUBSIDIARIES

Net cash used in investing activities of approximately $504,000 for the six months ended November 30, 2022 primarily resulted from purchases of certificates of deposit of $500,000 and purchases of fixed assets of $4,000. Net cash used in investing activities of $75,000 for the six months ended November 30, 2021 primarily resulted from purchases of fixed assets.

Net cash used in financing activities during the six months ended November 30, 2022 of $178,000 primarily resulted from purchases of treasury stock of $116,000 and from net repayments under the Company's Credit Facility of $62,000. Net cash used in financing activities of approximately $76,000 during the six months ended November 30, 2021 resulted from net payments on the Company's Credit Facility of $49,000 and a distribution of the minority interest of $27,000.

The Company's capital resource commitments at November 30, 2022 consisted of lease obligations on its branch and corporate facilities. The net present value of its future lease payments were approximately $582,000 as of November 30, 2022. The Company intends to finance these commitments primarily from the Company's available cash and Credit Facility.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

Critical Accounting Estimates

The Securities Act regulations define "critical accounting estimates" as those estimates made in accordance with generally accepted accounting principles that involve a significant level of estimation uncertainty and have had or are reasonably likely to have a material impact on the financial condition or results of operations of the registrant. These estimates require the application of management's most difficult subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain and may change in subsequent periods.

The Company's significant accounting policies are described in Note 1 to the Company's consolidated financial statements, contained in its May 31, 2022 Annual Report on Form 10-K, as filed with the Securities and Exchange Commission. The Company believes that those accounting policies require the application of management's most difficult, subjective or complex judgments and are thus considered critical accounting estimates under the Securities Act. There have been no changes in the Company's significant accounting policies as of November 30, 2022.

**Item 3. Quantitative and Qualitative Disclosures about Market Risk**

As a smaller reporting company, we are not required to provide the information called for by this Item.

**Item 4. Controls and Procedures**

*Disclosure Controls and Procedures.* The Company conducted an evaluation, under the supervision and with the participation of the principal executive officer and principal accounting officer, of the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act of 1934). Based on this evaluation, the principal executive officer and principal accounting officer concluded that, as of the end of the period covered by this report, the Company's disclosure controls and procedures were effective.

*Internal Control Over Financial Reporting.* There was no change in the Company's internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the Company's most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.

TSR, INC. AND SUBSIDIARIES

**Part II. Other Information**

**Item 1. Legal Proceedings**

*Fintech Consulting LLC v. TSR, Inc., et al., case number 2:21-cv-20181(KSH)(AME) (U.S. Dist. Ct., Dist. of New Jersey)*

On December 1, 2021, Fintech Consulting LLC filed a complaint against the Company in the United States District Court for the District of New Jersey. The named Defendants in the complaint are the Company, QAR Industries, Inc., a shareholder of TSR ("QAR"), Robert E. Fitzgerald, a director and shareholder of TSR and the President, director and a shareholder of QAR ("Fitzgerald"), and Bradley Tirpak, a shareholder and the chairman of the board of directors of TSR ("Tirpak"). The complaint purported to assert claims against the Defendants under state law and Section 10(b) of the Exchange Act in connection with a Share Purchase Agreement, dated January 31, 2021, by and between the Plaintiff, as the seller of shares of TSR's common stock, and QAR and Tirpak, as the purchasers of such shares (the "SPA"). The plaintiff sought (i) judgment declaring the transactions represented by the SPA null and void and for the return of the shares; (ii) judgment cancelling the SPA and returning the shares in exchange for return of the purchase price; (iii) judgment unwinding the transaction; (iv) compensatory damages; (v) punitive damages; (vi) pre-judgment interest; (vii) costs of lawsuit including attorneys' fees; and (viii) such other relief as the Court may find appropriate. Fintech filed its first amended complaint on March 2, 2022 which Defendants moved to dismiss on April 19, 2022. On December 7, 2022, the court granted Defendants' motion and dismissed Fintech's first amended complaint with prejudice. See Notes 6 and 17 to the condensed consolidated financial statements elsewhere in this report and the Company's Current Report on Form 8-K filed with the SEC on December 21, 2021 for more information.

**Item 1A. Risk Factors**

We operate in a rapidly changing environment that involves a number of risks that could materially affect our business, financial condition or future results, some of which are beyond our control. In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors in Part I, "Item 1A. Risk Factors" in the Company's Annual Report on Form 10-K for the fiscal year ended May 31, 2022, as filed with the Securities and Exchange Commission. We are not aware of any material updates to the risk factors described in our previously filed Annual Report on Form 10-K.

**Item 2. Unregistered Sales of Equity Securities and Use of Proceeds**

Issuer Purchases of Equity Securities

The table below sets forth the information required by Item 703(b) of Regulation S-K with respect to any purchases made by or on behalf of the Company or any "affiliated purchaser" as defined in § 240 10b-18(a)(3) of the Exchange Act, of shares of our common stock.

---

| | | | | |
|:---|:---|:---|:---|:---|
| Period | Total Number<br> of Shares<br> Purchased | Average Price <br>Paid Per Share | Total Number <br> of Shares<br> Purchased as<br> Part of <br>Publicly<br> Announced <br>Plans or<br> Programs (1) | Approximate<br> Dollar Value <br>of Shares that<br> May Yet Be <br>Purchased<br> Under the Plans <br>or Programs |
| Sept. 1-30, 2022 | 4388 | $8.04 | 4388 | $464702 |
| Oct. 1-31, 2022 | 4949 | $7.65 | 4949 | $426846 |
| Nov. 1-30, 2022 | 5480 | $7.89 | 5480 | $383754 |
| Total | 14817 | $7.86 | 14817 | $383754 |

---

(1) On
 September 12, 2022, the Board of Directors authorized a stock repurchase program of up to
 $500,000 of the Company's outstanding common stock, par value $0.01 per share. The
 stock repurchase program was announced on Form 8-K by the Company on September 13, 2022.
 The program commenced on September 15, 2022 and is authorized for the following twelve months
 until September 13, 2023. The shares may be purchased from time to time in open market transactions
 at prevailing market prices, in privately negotiated transactions, or by other means in accordance
 with federal securities laws. The actual timing, number and value of shares repurchased under
 the program will be determined by the Board of Directors at its discretion and will depend
 on a number of factors, including the market price of the Company's stock, general
 market and economic conditions and applicable legal and contractual requirements. The Company
 has no obligation or commitment to repurchase all or any portion of the shares authorized
 by the program.

TSR, INC. AND SUBSIDIARIES

**Item 3. Defaults upon Senior Securities**

None.

**Item 4. Mine Safety Disclosures**

Not applicable.

**Item 5. Other Information**

None.

**Item 6. Exhibits**

---

| | |
|:---|:---|
| **Exhibit** | **Document** |
| Exhibit 31.1 | [Rule 13a-14(a)/15d-14(a) Certification by Thomas Salerno as principal executive officer](f10q1122ex31-1_tsrinc.htm) |
| Exhibit 31.2 | [Rule 13a-14(a)/15d-14(a) Certification by John G. Sharkey as principal financial officer](f10q1122ex31-2_tsrinc.htm) |
| Exhibit 32.1 | [Section 1350 Certification by Thomas Salerno as principal executive officer](f10q1122ex32-1_tsrinc.htm) |
| Exhibit 32.2 | [Section 1350 Certification by John G. Sharkey as principal financial officer](f10q1122ex32-2_tsrinc.htm) |
| Exhibit 101 | Interactive Data File containing the following financial information from the Company's Quarterly Report on Form 10-Q for the quarter ended November 30, 2022, formatted in Inline Extensible Business Reporting Language (Inline XBRL): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Equity, (iv) the Condensed Consolidated Statements of Cash Flows, and (v) the Notes to the Condensed Consolidated Financial Statements. |
| Exhibit 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |

---

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereto duly authorized.

<u>TSR, Inc.</u> <br> (Registrant)

---

| | |
|:---|:---|
| Date: January 10, 2023 | /s/ Thomas Salerno |
|  | Thomas Salerno, Chief Executive Officer, President, Treasurer and Principal Executive Officer |
| Date: January 10, 2023 | /s/ John G. Sharkey |
|  | John G. Sharkey, Sr. Vice President, Chief Financial Officer, <br> Secretary, Principal Financial Officer and Principal Accounting Officer |

---

## Exhibit 31.1

**Exhibit 31.1**

CERTIFICATION PURSUANT TO EXCHANGE ACT RULE 13a-14(a)/15d-14(a),

AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Thomas Salerno, Chief Executive Officer, President, Treasurer and Principal Executive Officer certify that:

&nbsp;&nbsp;&nbsp;&nbsp;1. I
have reviewed this Quarterly Report on Form 10-Q of TSR, Inc.;

&nbsp;&nbsp;&nbsp;&nbsp;2. Based
on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered
by this report;

&nbsp;&nbsp;&nbsp;&nbsp;3. Based
on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects
the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;4. The
registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act
Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a. Designed
such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b. Designed
such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision,
to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c. Evaluated
the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d. Disclosed
in this report any change in registrant's internal control over financial reporting that occurred during the registrant's
most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;5. The
registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing
the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a. All
significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably
likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b. Any
fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal
control over financial reporting.

---

| |
|:---|
| Date: January 10, 2023 |
| /s/ Thomas Salerno |
| Chief Executive Officer, President, Treasurer and<br> Principal Executive Officer |

---

## Exhibit 31.2

**Exhibit 31.2**

CERTIFICATION PURSUANT TO EXCHANGE ACT RULE 13a-14(a)/15d-14(a),

AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, John G. Sharkey, Sr. Vice President, Chief Financial Officer and Principal Accounting Officer, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;1. I have reviewed this Quarterly Report on Form 10-Q of TSR,
Inc.;

&nbsp;&nbsp;&nbsp;&nbsp;2. Based
on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered
by this report;

&nbsp;&nbsp;&nbsp;&nbsp;3. Based
on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects
the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;4. The
registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act
Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a. Designed
such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b. Designed
such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision,
to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c. Evaluated
the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d. Disclosed
in this report any change in registrant's internal control over financial reporting that occurred during the registrant's
most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;5. The
registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing
the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a. All
significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably
likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b. Any
fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal
control over financial reporting.

---

| |
|:---|
| Date: January 10, 2023 |
| /s/ John G. Sharkey |
| Sr. Vice President, Chief Financial Officer,<br> Secretary, Principal Financial Officer and <br> Principal Accounting Officer |

---

## Exhibit 32.1

**Exhibit 32.1**

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of TSR, Inc. (the "Company") on Form 10-Q for the quarter ended November 30, 2022 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Thomas Salerno, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

&nbsp;&nbsp;&nbsp;&nbsp;1. The
 Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange
 Act of 1934; and

&nbsp;&nbsp;&nbsp;&nbsp;2. The
 information contained in the Report fairly presents, in all material respects, the financial
 condition and result of operations of the Company.

The foregoing certification is incorporated solely for the purposes of complying with the provisions of Section 906 of the Sarbanes-Oxley Act and is not intended to be used for any other purpose.

---

| |
|:---|
| /s/ Thomas Salerno |
| Chief Executive Officer, President, Treasurer and<br> Principal Executive Officer |
| January 10, 2023 |

---

## Exhibit 32.2

**Exhibit 32.2**

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of TSR, Inc. (the "Company") on Form 10-Q for the quarter ended November 30, 2022 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, John G. Sharkey, Principal Accounting Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

&nbsp;&nbsp;&nbsp;&nbsp;1. The
 Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange
 Act of 1934; and

&nbsp;&nbsp;&nbsp;&nbsp;2. The
 information contained in the Report fairly presents, in all material respects, the financial
 condition and result of operations of the Company.

The foregoing certification is incorporated solely for the purposes of complying with the provisions of Section 906 of the Sarbanes-Oxley Act and is not intended to be used for any other purpose.

---

| |
|:---|
| /s/ John G. Sharkey |
| Sr. Vice President, Chief Financial Officer,<br> Secretary, Principal Financial Officer and <br> Principal Accounting Officer |
| January 10, 2023 |

---