# EDGAR Filing Document

**Accession Number:** 0001873951
**File Stem:** 0001193125-26-072006
**Filing Date:** 2026-2
**Character Count:** 32116
**Document Hash:** 834bdb397c2a423a935c2664c0a1ae5d
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001193125-26-072006.hdr.sgml**: 20260225

**ACCESSION NUMBER**: 0001193125-26-072006

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 12

**CONFORMED PERIOD OF REPORT**: 20260225

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20260225

**DATE AS OF CHANGE**: 20260225

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Exzeo Group, Inc.
- **CENTRAL INDEX KEY:** 0001873951
- **STANDARD INDUSTRIAL CLASSIFICATION:** SERVICES-PREPACKAGED SOFTWARE [7372]
- **ORGANIZATION NAME:** 06 Technology
- **EIN:** 852578837
- **STATE OF INCORPORATION:** FL
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-42937
- **FILM NUMBER:** 26679919

**BUSINESS ADDRESS:**
- **STREET 1:** 1000 CENTURY PARK DRIVE
- **CITY:** TAMPA
- **STATE:** FL
- **ZIP:** 33607
- **BUSINESS PHONE:** 813-776-1000

**MAIL ADDRESS:**
- **STREET 1:** 1000 CENTURY PARK DRIVE
- **CITY:** TAMPA
- **STATE:** FL
- **ZIP:** 33607

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** TypTap Insurance Group, Inc.
- **DATE OF NAME CHANGE:** 20210720

?xml version='1.0' encoding='ASCII'? 8-K

**UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549**

------

## FORM 8-K

------

**CURRENT REPORT**

**Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934**

February 25, 2026Date of Report (Date of earliest event reported)

------

Exzeo Group, Inc.

(Exact name of Registrant as specified in its charter)

------

---

| | | |
|:---|:---|:---|
| Florida | 001-42937 | 85-2578837 |
| (State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification Number)<br>|
| 1000 Century Park Drive |  |  |
| Tampa**,** Florida |  | 33607 |
| (Address of principal executive offices) |  | (Zip Code) |

---

813 776-1000(Registrant's telephone number including area code)

Not applicable

(Former Name or Former Address, if Changed Since Last Report)

------

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

**Securities registered pursuant to Section 12(b) of the Act:**

---

| | | |
|:---|:---|:---|
| <br>Title of each class | <br>Trading Symbol(s) | <br>Name of each exchange on which registered |
| Common Stock, $0.001 par value | XZO | New York Stock Exchange |

---

Indicate by check mark whether the Registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☒

If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒

------

## Item 2.02 Results of Operations and Financial Condition.
On February 25 2026, Exzeo Group, Inc. ("Exzeo") issued a press release announcing its financial results for the year ended December 31, 2025. A copy of the earnings release is furnished as Exhibit 99.1 to this Current Report in Form 8-K.

Exzeo plans to host an earnings conference call on February 25, 2026 at 5:45 Eastern Time, during which members of executive management, including our Chief Executive Officer, President, and Chief Financial Officer will discuss the results.

Interested parties can listen to the live presentation by dialing the number below or by clicking the listen-only webcast link available here or on the company's Investor Relations website at investors.exzeo.com.

**Date**: Wednesday, February 25, 2026

**Time:** 5:45 p.m. Eastern Time (2:45 p.m. Pacific Time)

**Toll-Free listen only number:** (800) 715-9871

**International listen-only number:** (646) 307-1963

**Conference ID:** 2747849

Webcast Link

Please call the conference telephone number 10 minutes before the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Group at 949-574-3860.

A replay of the call will be available after 8:00 p.m. Eastern Time on the same day as the call on the Company's Investor Relations website at investors.exzeo.com.

## Item 9.01 Financial Statements and Exhibits.

---

| | |
|:---|:---|
| **<u>Exhibit Number</u>** | **<u>Description of Exhibit</u>** |
| 99.1 | [<u>Press Release Dated February 25, 2026</u>](xzo-ex99_1.htm) |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |

---

------

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | | |
|:---|:---|:---|:---|
|  |  |  | Exzeo Group, Inc. |
| Date: | February 25, 2026 | By:  | /s/ Suela Bulku |
|  |  |  | Suela Bulku<br>Chief Financial Officer |

---

------

## Exhibit 99.1

**Exhibit 99.1**

![img184219032_0.jpg](img184219032_0.jpg)

**Exzeo Announces Fourth Quarter and Full Year 2025 Financial Results**

**Managed Premium**<sup>1</sup> **up 139% year-over-year to $1.39 billion;** 

**Revenue up 62% year-over-year to $217.0 million;** 

**Pre-Tax Income increased 213% to $110.3 million**

**Tampa, Fla. - (Business Wire) - February 25, 2026 - Exzeo Group, Inc. (NYSE:XZO)** today announced financial results for the fourth quarter and full year ended December 31, 2025.

"Our full year performance underscores the strength and scalability of the Exzeo Platform," said Paresh Patel, Exzeo's Chairman and Chief Executive Officer. "Since completing our IPO, we've deepened our relationships with existing carrier partners and expanded with new customers, while delivering strong revenue growth and solid profitability."

**Fourth Quarter 2025 Highlights (Comparisons to Fourth Quarter 2024)**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Revenue increased 20% to $53.3 million from $44.5 million, driven primarily by growth in underwriting and management services from the expansion in the scope of services provided at the beginning of 2025.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Net income from continuing operations was $22.0 million, and basic and diluted earnings per share<sup>2</sup> were $0.25, compared with $11.7 million and $0.15 in the prior year period.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Managed Premium increased 139% to $1.39 billion from $580.3 million, reflecting continued adoption of Exzeo's Insurance-as-a-Service platform.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Annual Recurring Revenue<sup>3</sup> increased to $214.9 million as of December 31, 2025, up from $138.5 million as of December 31, 2024, highlighting strong growth in recurring revenue streams.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Adjusted EBITDA<sup>4</sup> increased to $28.0 million from $16.8 million, and Adjusted EBITDA Margin<sup>4</sup> increased to 55% from 46%, underscoring scalability and cost efficiency.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•A sixth insurance company joined the Exzeo platform in the fourth quarter.

**Full Year 2025 Highlights (Comparisons to Full Year 2024)**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Revenue increased 62% to $217.0 million from $133.9 million, driven primarily by growth in underwriting and management services from our existing customer base and expansion in the scope of services provided to customers at the beginning of 2025.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Net income from continuing operations was $82.7 million, and basic and diluted earnings per share were $0.99, compared with $26.1 million, and $0.20 in the prior year.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Adjusted EBITDA increased to $111.5 million from $44.0 million and Adjusted EBITDA Margin increased to 54% from 37%.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Cash from operating activities increased to $100.3 million from $49.3 million. As a result, Free Cash Flow<sup>4</sup> increased to $97.5 million from $45.9 million.

**Liquidity and Capital Resources**

As of December 31, 2025, Exzeo had:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Cash and cash equivalents of $305.4 million, compared with $54.5 million as of December 31, 2024; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Working capital of $241.4 million, compared to $10.9 million as of December 31, 2024.

------

**Conference Call Information:**

Exzeo Group management will host a conference call today, February 25, 2026, at 5:45 p.m. Eastern time (2:45 p.m. Pacific time). Interested parties can listen to the live presentation by dialing the listen-only number below or by using the webcast link below or on the Investor Information section of the company's website at investors.exzeo.com

Toll-Free: (800) 715-9871<br>International Toll: (646) 307-1963<br>Conference ID: 2747849

Webcast Link

A replay of the call will be available after 8:00 p.m. Eastern Time on the same day as the call on the company's Investor Relations website at investors.exzeo.com.

**End Notes**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**1. Managed Premium** is a key operating measure defined as the aggregate gross dollar value of in-force premiums processed, managed, or administered by Exzeo's software solutions as of period end, excluding associated policy fee income.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**2. Earnings per share** is calculated in accordance with GAAP. Certain unvested restricted stock awards are considered participating securities because they carry non-forfeitable dividend and voting rights and share in the Company's earnings. Refer to *Basic and Diluted Per Share* table for additional information.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**3. Annual Recurring Revenue** is a key operating measure defined as the sum of each customer's managed premium multiplied by its contractual fee rate, plus any applicable policy fee income associated with managed policies, as of the period end date, excluding non-recurring revenue such as catastrophe services.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**4. Adjusted EBITDA, Adjusted Revenue, Adjusted EBITDA Margin, and Free Cash Flow** are non-GAAP financial measures. Please see discussion of non-GAAP financial measures at the end of this press release for more information.

**About Exzeo Group, Inc.**

Exzeo Group is a leading innovator in technology solutions purpose-built for property and casualty (P&C) insurance carriers, with a strong focus on the expansive homeowners insurance market. Through its completely internally developed "Insurance-as-a-Service" platform, Exzeo delivers a comprehensive suite of digital tools and services that streamline every aspect of carrier and agent operations—from quoting and underwriting to policy administration, claims handling, data analytics, and financial reporting. By integrating advanced technology with deep industry expertise, Exzeo empowers P&C insurers to enhance underwriting precision, drive operational efficiency, and achieve superior performance across the insurance value chain.

For more information, please visit exzeo.com.

**Forward-Looking Statements**

This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve substantial risks and uncertainties. All statements, other than statements of historical facts included in this release, are forward-looking statements. Words such as "anticipate," "estimate," "expect," "intend," "plan," "confident," "prospects" and "project" and other similar words and expressions are intended to signify forward-looking statements, and these forward-looking statements may include, without limitation, statements regarding growth strategies and future performance and profitability. Forward-looking statements are not guarantees of future results and conditions but rather are subject to various risks and uncertainties, which may include, without limitation, our ability to maintain our current level of profitability, the regulated environment in which we operate, the ownership of a controlling interest in our common stock by HCI Group, Inc., and the current dependence on HCI Group, Inc. for substantially all of our revenues. These and other risks and uncertainties are identified in our filings with the Securities and Exchange Commission, including those factors discussed under the captions entitled "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K for the year ended December 31, 2025, when filed. Should any risks or uncertainties develop into actual events, these developments could have material adverse effects on the company's business, financial condition and results of operations. Exzeo Group, Inc. disclaims all obligations to update any forward-looking statements.

------

**EXZEO GROUP, INC. AND SUBSIDIARIES**

**Consolidated Balance Sheets**

**(Unaudited)**

---

| | | |
|:---|:---|:---|
|  | **As of December 31,** | **As of December 31,** |
| ***(in thousands, except share and per share amounts)*** | **2025** | **2024** |
| **Assets:** | **Assets:** | **Assets:** |
| Current assets: |  |  |
| &nbsp;&nbsp;Cash and cash equivalents | $305372 | $54502 |
| &nbsp;&nbsp;Accounts receivable | 2906 |  |
| &nbsp;&nbsp;Receivable from related parties | 11295 | 2581 |
| &nbsp;&nbsp;Prepaid expense | 1483 | 609 |
| &nbsp;&nbsp;Current contract cost assets | 4722 | 6397 |
| &nbsp;&nbsp;Income taxes receivable |  | 3099 |
| &nbsp;&nbsp;Other current assets | 43 | 42 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total current assets | 325821 | 67230 |
| Non-current assets: |  |  |
| &nbsp;&nbsp;Property and equipment, net | 10662 | 10752 |
| &nbsp;&nbsp;Operating lease right-of-use assets | 6884 | 8052 |
| &nbsp;&nbsp;Non-current contract cost assets | 1118 | 3132 |
| &nbsp;&nbsp;Deferred income taxes, net | 2975 |  |
| &nbsp;&nbsp;Other assets | 274 | 275 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total non-current assets | 21913 | 22211 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | $347734 | $89441 |
| **Liabilities and Stockholders' Equity:** | **Liabilities and Stockholders' Equity:** | **Liabilities and Stockholders' Equity:** |
| Current liabilities: |  |  |
| &nbsp;&nbsp;Current contract liabilities | $70893 | $47210 |
| &nbsp;&nbsp;Commissions payable | 4605 | 4320 |
| &nbsp;&nbsp;Accounts payable and accrued liabilities | 2950 | 2134 |
| &nbsp;&nbsp;Operating lease liabilities | 2413 | 2132 |
| &nbsp;&nbsp;Income taxes payable | 2455 |  |
| &nbsp;&nbsp;Payable to related parties | 1073 | 580 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total current liabilities | 84389 | 56376 |
| Non-current liabilities: |  |  |
| &nbsp;&nbsp;Non-current contract liabilities | 3567 | 8366 |
| &nbsp;&nbsp;Operating lease liabilities | 4832 | 6219 |
| &nbsp;&nbsp;Deferred income taxes, net |  | 2121 |
| &nbsp;&nbsp;Other liabilities | 790 | 852 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total non-current liabilities | 9189 | 17558 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | 93578 | 73934 |
| Commitments and contingencies |  |  |
| Stockholders' equity: |  |  |
| &nbsp;&nbsp;Common stock ($0.001 par value, 184,000,000 shares authorized, 90,926,720 and 82,810,089 shares issued and outstanding as of December 31, 2025 and 2024, respectively) | 91 | 83 |
| &nbsp;&nbsp;Additional paid-in capital | 228647 | 72755 |
| &nbsp;&nbsp;Retained earnings (accumulated deficit) | 25418 | (57331) |
| &nbsp;&nbsp;&nbsp;&nbsp;Total stockholders' equity | 254156 | 15507 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities and stockholders' equity | $347734 | $89441 |

---

------

**EXZEO GROUP, INC. AND SUBSIDIARIES**

**Consolidated Statements of Income**

**(Unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended December 31,** | **Three Months Ended December 31,** | **Years Ended December 31,** | **Years Ended December 31,** |
| ***(in thousands, except per share amounts)*** | **2025** | **2024** | **2025** | **2024** |
| Revenue | $53316 | $44533 | $216980 | $133948 |
| Cost of revenue | 18442 | 25831 | 85957 | 80739 |
| &nbsp;&nbsp;Gross profit | 34874 | 18702 | 131023 | 53209 |
| Operating expenses: |  |  |  |  |
| Selling, general and administrative | 6158 | 1537 | 15724 | 8343 |
| Research and development | 1761 | 1496 | 8830 | 6514 |
| Depreciation and amortization | 141 | 90 | 479 | 335 |
| Total operating expenses | 8060 | 3123 | 25033 | 15192 |
| &nbsp;&nbsp;Operating income | 26814 | 15579 | 105990 | 38017 |
| Investment income | 2039 | 209 | 4302 | 548 |
| Interest expense |  | (8) |  | (3329) |
| &nbsp;&nbsp;Income from continuing operations, before taxes | $28853 | $15780 | $110292 | $35236 |
| &nbsp;&nbsp;Income tax expense from continuing operations | 6869 | 4080 | 27543 | 9168 |
| &nbsp;&nbsp;Income from continuing operations, after taxes | $21984 | $11700 | $82749 | $26068 |
| &nbsp;&nbsp;Income from discontinued operations, before taxes | $— | $— | $— | $25854 |
| &nbsp;&nbsp;Income tax expense from discontinued operations |  |  |  | 6601 |
| &nbsp;&nbsp;Income from discontinued operations, after taxes | $— | $— | $— | $19253 |
| Net income | $21984 | $11700 | $82749 | $45321 |
| &nbsp;&nbsp;Dividends on preferred stock |  |  |  | (10149) |
| Net income attributable to common stockholders | $21984 | $11700 | $82749 | $35172 |
| Basic and diluted earnings per share from continuing operations | $0.25 | $0.15 | $0.99 | $0.20 |
| Basic and diluted earnings per share from discontinued operations | $— | $— | $— | $0.24 |
| Basic and diluted earnings per share | $0.25 | $0.15 | $0.99 | $0.44 |

---

------

**EXZEO GROUP, INC. AND SUBSIDIARIES**

**Consolidated Statements of Comprehensive Income**

**(Unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended December 31,** | **Three Months Ended December 31,** | **Years Ended December 31,** | **Years Ended December 31,** |
| ***(in thousands)*** | **2025** | **2024** | **2025** | **2024** |
| Net income | $21984 | $11700 | $82749 | $45321 |
| Other comprehensive income: |  |  |  |  |
| &nbsp;&nbsp;Change in unrealized gains on investments: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net unrealized gains arising during the period |  |  |  | 307 |
| Net change in unrealized gains |  |  |  | 307 |
| &nbsp;&nbsp;Deferred income taxes |  |  |  | (77) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other comprehensive income |  |  |  | 230 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Comprehensive income | $21984 | $11700 | $82749 | $45551 |

---

------

**EXZEO GROUP, INC. AND SUBSIDIARIES**

**Consolidated Statements of Cash Flows**

**(Unaudited)**

---

| | | |
|:---|:---|:---|
|  | **Years Ended December 31,** | **Years Ended December 31,** |
| ***(in thousands)*** | **2025** | **2024** |
| Operating activities: |  |  |
| &nbsp;&nbsp;Net income | $82749 | $45321 |
| &nbsp;&nbsp;Less: Net income from discontinued operations |  | (19253) |
| &nbsp;&nbsp;Net income from continuing operations | 82749 | 26068 |
| &nbsp;&nbsp;Adjustments to reconcile net income to cash provided by operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation | 2636 | 3379 |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 2934 | 2361 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred income taxes | (5096) | 1525 |
| &nbsp;&nbsp;&nbsp;&nbsp;Foreign currency remeasurement losses | 173 | 132 |
| &nbsp;&nbsp;Changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable | (2906) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Receivable from related parties | (8221) | (1836) |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses | (874) | (157) |
| &nbsp;&nbsp;&nbsp;&nbsp;Contract cost assets | 3689 | (3083) |
| &nbsp;&nbsp;&nbsp;&nbsp;Income taxes payable | 5554 | 4224 |
| &nbsp;&nbsp;&nbsp;&nbsp;Contract liabilities | 18884 | 15496 |
| &nbsp;&nbsp;&nbsp;&nbsp;Commissions payable | 285 | 407 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable and accrued liabilities | 434 | 442 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other liabilities | (33) | 339 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other assets | (1) | (125) |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating lease | 91 | 94 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash provided by operating activities | 100298 | 49266 |
| Investing activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Capital expenditures | (2844) | (3334) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash used in investing activities | (2844) | (3334) |
| Financing activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Redemption of redeemable preferred stock |  | (100000) |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from issuance of notes payable, related party |  | 100000 |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from initial public offering, net | 156205 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Payments of issuance costs | (1069) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Repurchase of common stock | (1490) | (481) |
| &nbsp;&nbsp;&nbsp;&nbsp;Repayment of long-term debt |  | (2994) |
| &nbsp;&nbsp;&nbsp;&nbsp;Dividends paid on redeemable preferred stock |  | (2923) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash provided by (used in) financing activities | 153646 | (6398) |
| Effect of exchange rate changes on cash | (230) | (87) |
| Cash provided by continuing operations | 250870 | 39447 |
| Cash flows from discontinued operations: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash provided by operating activities from discontinued operations |  | 142645 |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash used in investing activities from discontinued operations |  | (189186) |
| Cash provided by (used in) discontinued operations |  | (46541) |
| Increase (decrease) in cash, cash equivalents, and restricted cash | 250870 | (7094) |
| Cash, cash equivalents, and restricted cash at beginning of period - continuing operations | 54502 | 15055 |
| Cash, cash equivalents, and restricted cash at beginning of period - discontinued operations |  | 46541 |
| Cash, cash equivalents, and restricted cash at beginning of period | 54502 | 61596 |
| Cash, cash equivalents, and restricted cash at end of period - continuing operations | 305372 | 54502 |
| Cash, cash equivalents, and restricted cash at end of period - discontinued operations |  |  |
| Cash, cash equivalents, and restricted cash at end of period | $305372 | $54502 |
| Non-cash investing and financing activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Extinguishment of notes payable | $— | $155000 |
| &nbsp;&nbsp;&nbsp;&nbsp;Capital contribution from parent | $34 | $2615 |
| Supplemental disclosure of cash flow information: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash paid for income taxes | $34223 | $14261 |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash paid for interest | $— | $3472 |

---

------

**EXZEO GROUP, INC. AND SUBSIDIARIES**

**Basic and Diluted Earnings Per Share**

**(Unaudited)**

****<br> A summary of the numerator and denominator of basic and diluted earnings per common share from continuing operations is as follows:

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended December 31,** | **Three Months Ended December 31,** | **Three Months Ended December 31,** | **Three Months Ended December 31,** | **Years Ended December 31,** | **Years Ended December 31,** | **Years Ended December 31,** |
| ***(in thousands, except per share amounts)*** | **2025** | **2025** | **2024** | **2024** | **2025** | **2025** | **2024** |
| Numerator: |  |  |  |  |  |  |  |
| Income from continuing operations, after tax | $— | 21984 | $— | 11700 | $— | 82749 | $26068 |
| &nbsp;&nbsp;Less: Dividends on preferred stock |  |  |  |  |  |  | (10149) |
| &nbsp;&nbsp;Less: Income attributable to participating securities from continuing operations |  | (809) |  | (249) |  | (3751) | (550) |
| Income attributable to common stockholders from continuing operations | $— | 21175 | $— | 11451 | $— | 78998 | $15369 |
| Denominator: |  |  |  |  |  |  |  |
| Weighted-average basic shares outstanding |  | 84443 |  | 78690 |  | 80171 | 77494 |
| Weighted-average diluted shares outstanding |  | 84443 |  | 78690 |  | 80171 | 77494 |
| Basic and diluted earnings per share from continuing operations | $0.25 | 0.25 | $0.15 | 0.15 | $0.99 | 0.99 | $0.20 |

---

------

**Use of Non-GAAP Financial Measures (Unaudited)**

In addition to results determined in accordance with GAAP, we use certain non-GAAP financial measures to evaluate our operating performance and make strategic decisions. These non-GAAP financial measures include Adjusted EBITDA, Adjusted Revenue, Adjusted EBITDA Margin and Free Cash Flow. Management believes these measures provide useful supplemental information for investors by facilitating comparisons of performance across reporting periods and with other companies in the industry, many of which use similar non-GAAP financial measures.

However, these non-GAAP financial measures are not prepared in accordance with GAAP, are not based on a standardized methodology, and may not be comparable to similarly titled measures used by other companies. They should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. These measures exclude items that may be significant to an understanding of our financial condition and results of operations under GAAP. The use of non-GAAP financial measures involves management judgment regarding which items to exclude or include. Accordingly, these measures have limitations and should be viewed as a supplement to, not a replacement for, our GAAP results. Management urges investors to review the reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures included in this report and not to rely on any single financial measure to evaluate our business.

**Adjusted EBITDA**

We define Adjusted EBITDA as Income from continuing operations, after taxes adjusted to exclude income tax expense, interest expense, investment income, depreciation and amortization, and stock-based compensation expense. Management uses Adjusted EBITDA as a key measure of operating performance and to assess the results of the business excluding certain items that are not considered indicative of core operating results. Adjusted EBITDA should not be viewed in isolation or as a substitute for net income calculated in accordance with GAAP, and other companies may define Adjusted EBITDA differently.

The reconciliation of Income from continuing operations, after taxes to Adjusted EBITDA is as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended December 31,** | **Three Months Ended December 31,** | **Years Ended December 31,** | **Years Ended December 31,** |
| ***(in thousands)*** | **2025** | **2024** | **2025** | **2024** |
| Income from continuing operations, after taxes | $21984 | $11700 | $82749 | $26068 |
| &nbsp;&nbsp;Income tax expense | 6869 | 4080 | 27543 | 9168 |
| &nbsp;&nbsp;Interest expense |  | 8 |  | 3329 |
| &nbsp;&nbsp;Investment income | (2039) | (209) | (4302) | (548) |
| &nbsp;&nbsp;Depreciation and amortization | 726 | 659 | 2891 | 2562 |
| &nbsp;&nbsp;Stock-based compensation | 476 | 551 | 2636 | 3379 |
| Adjusted EBITDA | $28016 | $16789 | $111517 | $43958 |

---

**Adjusted Revenue**

We define Adjusted Revenue as the portion of total revenue earned through services delivered directly via our proprietary platform technology. This metric excludes revenue associated with services primarily within claims management that are outsourced to a subsidiary of HCI. Although this revenue is recognized on a gross basis under GAAP because we are considered the principal in the transaction, the economics are largely neutral, as the related costs incurred from outsourced service providers closely match the revenue recognized. Management believes Adjusted Revenue provides investors with useful insight into the performance and scalability of our core platform services and reflects the revenue generated from internally delivered operations, excluding variability associated with outsourced service arrangements. This non-GAAP measure should not be considered in isolation or as a substitute for total revenue or any other performance measure calculated in accordance with GAAP.

The reconciliation of Revenue to Adjusted Revenue is as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended December 31,** | **Three Months Ended December 31,** | **Years Ended December 31,** | **Years Ended December 31,** |
| ***(in thousands)*** | **2025** | **2024** | **2025** | **2024** |
| Revenue | $53316 | $44533 | $216980 | $133948 |
| &nbsp;&nbsp;Less: Outsourced claims fees | 2272 | 8338 | 11167 | 13779 |
| Adjusted Revenue | $51044 | $36195 | $205813 | $120169 |

---

**Adjusted EBITDA Margin** 

We define Adjusted EBITDA Margin as Adjusted EBITDA expressed as a percentage of Adjusted Revenue. This non-GAAP measure provides management and investors with additional insight into the Company's operating efficiency and the scalability of our business model, as it reflects our progress toward long-term profitability.

------

The reconciliation of Adjusted EBITDA Margin for the periods presented is as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended December 31,** | **Three Months Ended December 31,** | **Years Ended December 31,** | **Years Ended December 31,** |
| ***(in thousands, except percentages)*** | **2025** | **2024** | **2025** | **2024** |
| Numerator: Adjusted EBITDA | $28016 | 16789 | $111517 | $43958 |
| Denominator: Adjusted Revenue | 51044 | 36195 | 205813 | 120169 |
| Adjusted EBITDA Margin | 54.9% | 46.4% | 54.2% | 36.6% |

---

**Free Cash Flow**

We define Free Cash Flow as net cash provided by operating activities less capital expenditures during the period. We believe information regarding Free Cash Flow provides useful information to management and investors because it is an indicator of strength and performance of our business operations after funding capital expenditures. Capital expenditures consist of capitalized software development costs and costs relating to property and equipment, such as computer hardware, office furniture and equipment, and leasehold improvements. Free Cash Flow should not be considered an alternative to net cash provided by operating activities, which is the most directly comparable GAAP measure, or as a measure of liquidity prepared in accordance with GAAP and may not be comparable to similar measures used by other companies.

The reconciliation of Free Cash Flow for the periods presented is as follows:

---

| | | |
|:---|:---|:---|
|  | **Years Ended December 31,** | **Years Ended December 31,** |
| ***(in thousands)*** | **2025** | **2024** |
| Cash provided by operating activities | $100298 | $49266 |
| &nbsp;&nbsp;Less: Capital expenditures | 2844 | 3334 |
| Free Cash Flow | $97454 | $45932 |

---

**Investor and Media Contact**

**Company Contact:**

Bill Broomall, CFA

Vice President, Investor Relations

Exzeo Group, Inc.<br><u>wbroomall@exzeo.com</u>

**Investor Relations Contact:**

Matt Glover and Clay Liolios<br>Gateway Group, Inc.<br>Tel: (949) 574-3860****<br> <u>XZO@gateway-grp.com</u>

------