# EDGAR Filing Document

**Accession Number:** 0001987221
**File Stem:** 0001193125-26-124287
**Filing Date:** 2026-3
**Character Count:** 742343
**Document Hash:** 8d7162f5e6cd0ab2abc78f3d2aa2f5d5
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001193125-26-124287.hdr.sgml**: 20260325

**ACCESSION NUMBER**: 0001193125-26-124287

**CONFORMED SUBMISSION TYPE**: 10-K

**PUBLIC DOCUMENT COUNT**: 82

**CONFORMED PERIOD OF REPORT**: 20251231

**FILED AS OF DATE**: 20260325

**DATE AS OF CHANGE**: 20260325

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** John Hancock Comvest Private Income Fund
- **CENTRAL INDEX KEY:** 0001987221

**ORGANIZATION NAME:**
- **EIN:** 932227144
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 814-01669
- **FILM NUMBER:** 26793285

**BUSINESS ADDRESS:**
- **STREET 1:** 360 S. ROSEMARY AVENUE, SUITE 1700
- **CITY:** WEST PALM BEACH
- **STATE:** FL
- **ZIP:** 33401
- **BUSINESS PHONE:** (561) 727-2200

**MAIL ADDRESS:**
- **STREET 1:** 360 S. ROSEMARY AVENUE, SUITE 1700
- **CITY:** WEST PALM BEACH
- **STATE:** FL
- **ZIP:** 33401

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** AMG Comvest Senior Lending Fund
- **DATE OF NAME CHANGE:** 20231024

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Comvest Credit Partners BDC Fund, L.P.
- **DATE OF NAME CHANGE:** 20230725

?xml version='1.0' encoding='ASCII'? 10-K

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**WASHINGTON, DC 20549**

------

**FORM** 10-K

☒ **Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934** 

**For the Year Ended** December 31**,** 2025

☐ **Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934**

**Commission File Number:** 814-01669

------

John Hancock Comvest Private Income Fund

(Exact Name of Registrant as Specified in Charter)

------

---

| | |
|:---|:---|
| Delaware | 93-4109571 |
| (State or Other Jurisdiction of Incorporation) | (IRS Employer Identification No.) |
| 360 S Rosemary Avenue**,** Suite 1700**,** |  |
| West Palm Beach**,** FL | 33401 |
| (Address of Principal Executive Offices) | (Zip Code) |

---

**(**561**)** 727-2001

(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **None** | **None** | **None** |
| (Title of each class) | (Trading Symbol(s)) | (Name of each exchange where registered) |

---

Securities registered pursuant to Section 12(g) of the Act: Class S, Class D, Class F and Class I common shares of beneficial interest, par value $0.001 per share

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act: Yes ☐ No ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days: Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

---

| | | | |
|:---|:---|:---|:---|
| Large accelerated filer | ☐ | Accelerated filer  | ☐ |
| Non-accelerated filer  | ☒ | Smaller reporting company | ☐ |
| Emerging growth company  | ☒ |  |  |

---

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management's assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report ☐

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant's executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

There is currently no established public market for the Registrant's Class I common shares of beneficial interest (the "Shares").

There were 18,631,481 issued and outstanding Class I shares on March 25, 2026. There were no Class S, Class D or Class F shares outstanding on March 25, 2026.

**Documents Incorporated by Reference: None**

**Auditor Firm ID:** 42 **Auditor Name:** Ernst & Young LLP **Auditor Location:** Miami, Florida

------

**TABLE OF CONTENTS** 

---

| | | |
|:---|:---|:---|
|  |  | **Page**  |
|  | **PART I** |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Item 1. | &nbsp;&nbsp;&nbsp;&nbsp;[<u>Business</u>](#item_1_business) | 2 |
| &nbsp;&nbsp;&nbsp;&nbsp;Item 1A. | &nbsp;&nbsp;&nbsp;&nbsp;[<u>Risk Factors</u>](#item_1a_risk_factors) | 34 |
| &nbsp;&nbsp;&nbsp;&nbsp;Item 1B. | &nbsp;&nbsp;&nbsp;&nbsp;[<u>Unresolved Staff Comments</u>](#item_1b) | 59 |
| &nbsp;&nbsp;&nbsp;&nbsp;Item 1C. | &nbsp;&nbsp;&nbsp;&nbsp;[<u>Cybersecurity</u>](#item_1c_cybersecurity) | 59 |
| &nbsp;&nbsp;&nbsp;&nbsp;Item 2. | &nbsp;&nbsp;&nbsp;&nbsp;[<u>Properties</u>](#item_2) | 59 |
| &nbsp;&nbsp;&nbsp;&nbsp;Item 3. | &nbsp;&nbsp;&nbsp;&nbsp;[<u>Legal Proceedings</u>](#item_3) | 60 |
| &nbsp;&nbsp;&nbsp;&nbsp;Item 4. | &nbsp;&nbsp;&nbsp;&nbsp;[<u>Mine Safety Disclosures</u>](#item_4) | 60 |
|  | **PART II** |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Item 5. | &nbsp;&nbsp;&nbsp;&nbsp;[<u>Market Price of and Dividends on the Registrant's Common Equity and Related Shareholder Matters</u>](#item_5) | 61 |
| &nbsp;&nbsp;&nbsp;&nbsp;Item 6. | &nbsp;&nbsp;&nbsp;&nbsp;<u>[</u>[<u>Reserved</u>](#item_6)<u>]</u> | 62 |
| &nbsp;&nbsp;&nbsp;&nbsp;Item 7. | &nbsp;&nbsp;&nbsp;&nbsp;[<u>Management's Discussion and Analysis of Financial Condition and Results of Operations</u>](#mda) | 63 |
|  | \ |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Item 7A. | &nbsp;&nbsp;&nbsp;&nbsp;[<u>Quantitative and Qualitative Disclosures About Market Risk</u>](#item_7a) | 77 |
| &nbsp;&nbsp;&nbsp;&nbsp;Item 8. | &nbsp;&nbsp;&nbsp;&nbsp;[<u>Financial Statements and Supplementary Data</u>](#item_8) | F-1 |
| &nbsp;&nbsp;&nbsp;&nbsp;Item 9. | &nbsp;&nbsp;&nbsp;&nbsp;[<u>Changes in and Disagreements With Accountants on Accounting and Financial Disclosure</u>](#item_9) | 78 |
| &nbsp;&nbsp;&nbsp;&nbsp;Item 9A. | &nbsp;&nbsp;&nbsp;&nbsp;[<u>Controls and Procedures</u>](#item_9a) | 78 |
| &nbsp;&nbsp;&nbsp;&nbsp;Item 9B. | &nbsp;&nbsp;&nbsp;&nbsp;[<u>Other Information</u>](#item_9b) | 78 |
| &nbsp;&nbsp;&nbsp;&nbsp;Item 9C. | &nbsp;&nbsp;&nbsp;&nbsp;[<u>Disclosure Regarding Foreign Jurisdictions that Prevent Inspections</u>](#item_9c) | 78 |
|  | **PART III** |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Item 10. | &nbsp;&nbsp;&nbsp;&nbsp;[<u>Trustees and Executive Officers</u>](#item_10) | 79 |
| &nbsp;&nbsp;&nbsp;&nbsp;Item 11. | &nbsp;&nbsp;&nbsp;&nbsp;[<u>Executive Compensation</u>](#item_11) | 83 |
| &nbsp;&nbsp;&nbsp;&nbsp;Item 12. | &nbsp;&nbsp;&nbsp;&nbsp;[<u>Security Ownership of Certain Beneficial Owners and Management</u>](#item_12) | 84 |
| &nbsp;&nbsp;&nbsp;&nbsp;Item 13. | &nbsp;&nbsp;&nbsp;&nbsp;[<u>Certain Relationships and Related Transactions</u>](#item_13) | 84 |
| &nbsp;&nbsp;&nbsp;&nbsp;Item 14. | &nbsp;&nbsp;&nbsp;&nbsp;[<u>Principal Accountant Fees and Services</u>](#item_14) | 86 |
|  | **PART IV** |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Item 15. | &nbsp;&nbsp;&nbsp;&nbsp;[<u>Financial Statements and Exhibits</u>](#item_15) | 88 |
| &nbsp;&nbsp;&nbsp;&nbsp;Item 16. | &nbsp;&nbsp;&nbsp;&nbsp;[<u>Form 10-K Summary</u>](#item_16) | 89 |
|  | &nbsp;&nbsp;&nbsp;&nbsp;[<u>Signatures</u>](#signatures) | 90 |

---

------

**FORWARD-LOOKING STATEMENTS**

Statements contained in this Annual Report on Form 10-K (the "Annual Report") (including those relating to current and future market conditions and trends in respect thereof) that are not historical facts are based on current expectations, estimates, projections, opinions and/or beliefs of John Hancock Comvest Private Income Fund (the "Fund"). Such statements involve known and unknown risks, uncertainties and other factors and undue reliance should not be placed thereon. Certain information contained in this Annual Report constitutes "forward-looking statements," which can be identified by the use of forward-looking terminology such as "may," "will," "should," "seek," "expect," "anticipate," "project," "estimate," "intend," "continue," "target," or "believe" or the negatives thereof or other variations thereon or comparable terminology. Due to various risks and uncertainties, actual events or results or the actual performance of the Fund may differ materially from those reflected or contemplated in such forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond the Fund's control and are difficult to predict, that could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements including, without limitation, the risks, uncertainties and other factors the Fund identifies in the section entitled "Item 1A. Risk Factors" and elsewhere in this Annual Report and in the Fund's filings with the Securities and Exchange Commission ("SEC").

Although the Fund believes that the assumptions on which these forward-looking statements are based are reasonable, some of those assumptions are based on the work of third parties and any of those assumptions could prove to be inaccurate; as a result, the forward-looking statements based on those assumptions also could prove to be inaccurate. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this Annual Report should not be regarded as a representation by us that the Fund's plans and objectives will be achieved. These risks and uncertainties include those described or identified in the section entitled "Item 1A. Risk Factors" and elsewhere in this Annual Report. Investors should not place undue reliance on these forward-looking statements, which apply only as of the date of this Annual Report. The Fund does not undertake any obligation to update or revise any forward-looking statements or any other information contained herein, except as required by applicable law. The safe harbor provisions of Section 21E of the Securities Exchange Act of 1934 ("Exchange Act"), which preclude civil liability for certain forward-looking statements, do not apply to the forward-looking statements in this Annual Report because the Fund is an investment company.

**Summary of Risk Factors** 

The following is a summary of the principal risks that you should carefully consider before investing in the Fund. Further details regarding each risk in the below summary can be found below.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•We have a limited operating history.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•A renewed disruption in the capital markets and the credit markets could adversely affect our business.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•There is uncertainty as to the value of our portfolio investments because most of our investments are, and may continue to be, in private companies and recorded at fair value. In addition, the fair values of our investments are determined by Comvest Credit Managers, LLC (the "Investment Adviser"), subject to oversight by our Board of Trustees ("Board"), in accordance with our valuation policies and procedures adopted by the Board.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Although we have commenced a share repurchase program, we have discretion to not repurchase our outstanding common shares of beneficial interest ("Shares"), and our Board has the ability to amend or suspend the program.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Global economic, political and market conditions, including downgrades of the U.S. credit rating and, ongoing geopolitical conflicts, may adversely affect our business, results of operations and financial condition, including our revenue growth and profitability.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•We, our wholly-owned direct subsidiaries, the Investment Adviser, and our portfolio companies may maintain cash balances at financial institutions that exceed federally insured limits and may otherwise be materially affected by adverse developments affecting the financial services industry, such as actual events or concerns involving liquidity, defaults or non-performance by financial institutions or transactional counterparties.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Because we intend to distribute substantially all of our income to our shareholders to maintain our status as a regulated investment company ("RIC"), we will continue to need additional capital to finance our growth. If additional funds are unavailable or not available on favorable terms, our ability to grow may be impaired.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•The Investment Adviser's liability is limited under the investment management agreement between the Investment Adviser and us (the "Investment Management Agreement"), and we have agreed to indemnify the Investment Adviser against certain liabilities, which may lead the Investment Adviser to act in a riskier manner than it would when acting for its own account.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Our Board may change our investment objective, operating policies and strategies without prior notice or shareholder approval, the effects of which may be adverse to your interests as shareholders.

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•If we fail to maintain our status as a business development company ("BDC"), our business and operating flexibility could be significantly reduced, and we may be subject to numerous restrictions on our activities, including restrictions on leverage and on the nature of our investments.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•We may not be able to pay you distributions on our Shares, our distributions to you may not grow over time and a portion of our distributions to you may be a return of capital for U.S. federal income tax purposes.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•We may have difficulty paying our required distributions if we recognize taxable income before or without receiving cash representing such income.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•If we are not treated as a "publicly offered regulated investment company," as defined in the Internal Revenue Code of 1986, as amended (the "Code"), U.S. shareholders that are individuals, trusts or estates will be taxed as though they received a distribution of some of our expenses.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Changes in laws or regulations governing our operations may adversely affect our business or cause us to alter our business strategy.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Internal and external cyber threats, disease pandemics, as well as other disasters, could impair our ability to conduct business effectively.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Our investments in portfolio companies may be risky, and we could lose all or part of any of our investments.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Our investments in securities rated below investment grade are speculative in nature and are subject to additional risk factors such as increased possibility of default, illiquidity of the security, and changes in value based on changes in interest rates.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•The lack of liquidity in our investments may adversely affect our business.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Price declines and illiquidity in the corporate debt markets may adversely affect the fair value of our portfolio investments, reducing our net asset value ("NAV") through increased net unrealized losses.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Economic recessions, downturns or government spending cuts could impair our portfolio companies and harm our operating results.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•We use and expect to continue to use leverage, which will magnify the potential for loss on amounts invested in us.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•We may be subject to additional risks if we invest in foreign securities and/or engage in hedging transactions.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•The characterization of an investment as senior debt or senior secured debt does not mean that such debt will necessarily have repayment priority with respect to all other obligations of a borrower.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•We do not currently intend for our Shares to be listed on any national securities exchange. We do not anticipate that a secondary market for the Shares will develop and an investment in the Fund may not be suitable for investors who may need the money they invest in a specified timeframe.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•We are subject to risks associated with artificial intelligence and machine learning technology.

**ITEM 1. BUSINESS.**

**General**

John Hancock Comvest Private Income Fund ("we," "us," "our," or the "Fund") was initially formed under the name Comvest Credit Partners BDC Fund, L.P. as a limited partnership on June 28, 2023 under the laws of the State of Delaware. We changed our name to AMG Comvest Senior Lending Fund on October 23, 2023. On October 24, 2023, we converted to a Delaware statutory trust and elected to be regulated as a business development company ("BDC") under the Investment Company Act of 1940, as amended (the "1940 Act"). On November 6, 2025, we changed our name to John Hancock Comvest Private Income Fund in connection with the closing of the Manulife Transaction (as defined below). We are a diversified, closed-end management investment company that is externally managed by the Investment Adviser, an affiliate of Commonwealth Credit Advisors LLC, Comvest Capital Advisors, LLC and Comvest Credit Advisors LLC (collectively with their affiliates, "Comvest") and Manulife Financial Corporation ("Manulife", and collectively with Comvest and their affiliates "Manulife \| Comvest Credit Partners"), which is responsible for sourcing potential investments, conducting due diligence on prospective investments, analyzing investment opportunities, structuring investments and monitoring our portfolio on an ongoing basis. Our Investment Adviser is registered as an investment adviser with the Securities and Exchange Commission ("SEC"). We also have elected to be treated, and intend to qualify annually, as a regulated investment company ("RIC") under the Internal Revenue Code of 1986, as amended (the "Code"). We commenced operations on September 29, 2023 ("Inception Date") and commenced investment operations on October 18, 2023.

On March 11, 2024, the Fund established AMG Comvest Senior Lending Blocker MF SPV, LLC ("Subsidiary I"), a wholly-owned subsidiary and Delaware limited liability company to hold equity securities of portfolio companies organized as a pass-through entity while continuing to satisfy the requirements of a RIC under the Code. Subsidiary I has filed an election to be treated as a corporation

------

for tax purposes. On November 6, 2025, Subsidiary I changed its name to Comvest Senior Lending Blocker MF SPV, LLC.

On April 15, 2024, the Fund established AMG Comvest Senior Lending Fund LL1 SPV, LLC ("Subsidiary II"), a wholly-owned financing subsidiary and Delaware limited liability company, for the purpose of holding pledged investments as collateral under a Secured Loan Facility (as defined below). Subsidiary II is a disregarded tax entity for tax purposes. On November 6, 2025, Subsidiary II changed its name to Comvest Senior Lending Fund LL1 SPV, LLC.

On May 30, 2024, the Fund established AMG Comvest SLF California, LLC ("Subsidiary III", collectively with Subsidiary I, Subsidiary II and any additional wholly-owned and/or controlled (as defined in Section 2(a)(9) of the 1940 Act) subsidiaries, the "Subsidiaries"), a wholly-owned subsidiary and Delaware limited liability company, which has been established to acquire investments in the State of California, as required by California law. Subsidiary III is a disregarded tax entity for tax purposes. On November 6, 2025, Subsidiary III changed its name to Comvest SLF California, LLC.

On November 3, 2025, Manulife, through Manulife's Global Wealth and Asset Management segment, acquired 75% of Comvest's private credit business (the "Manulife Transaction"). The Manulife Transaction resulted in the automatic termination of the Fund's prior investment management agreement (the "Prior Investment Management Agreement") with the Investment Adviser under the 1940 Act. The Fund entered into a new investment management agreement (the "Investment Management Agreement") between the Fund and the Investment Adviser, which became effective upon the closing of the Manulife Transaction. The Investment Management Agreement is substantively identical in all respects to the Prior Investment Management Agreement. The Investment Management Agreement was most recently amended and restated as of February 19, 2026.

Our investment objective is to generate current income and capital appreciation. Our primary focus is to provide risk-adjusted returns and current income to investors by investing primarily in middle market companies with annual earnings generally between $10 million and $100 million before earnings, interest, taxes, depreciation and amortization ("EBITDA") within a wide range of industries, although the Fund intends to focus on industries in which the Investment Adviser and its affiliates have investing experience and access to operating resources, including but not limited to healthcare, financial services, business & technology services, industrials, consumer products, and franchisors/retail. We may from time to time invest in smaller or larger companies if the opportunity presents attractive investment characteristics and risk-adjusted returns. Our investment strategy focuses primarily on privately negotiated senior secured term loans in established North American middle market companies, and in select situations, companies in special situations. *See "Item 1—Business, Investment Objective and Strategy" for more information*.

We may make investments directly or indirectly or through wholly owned subsidiaries. Such subsidiaries are expected to be organized as corporations or limited liability companies and will not be registered under the 1940 Act. These subsidiaries may be formed to obtain favorable tax benefits or to obtain financing on favorable terms due to their bankruptcy-remote characteristics. Our Board has oversight responsibility for our investment activities, including our investment in any such subsidiary, and our role as sole shareholder of any such subsidiary. To the extent applicable to the investment activities of a subsidiary, the subsidiary will follow the same compliance policies and procedures as the Fund. We would "look through" any such subsidiary to determine compliance with our investment policies, and would expect to consolidate any such wholly-owned subsidiary for purposes of our financial statements and compliance with the 1940 Act. Furthermore, we intend to comply with the current requirements under the Code and Treasury Regulations (defined below) for income derived from our investment in the subsidiary to be treated as "qualifying income" from which a RIC must derive at least 90% of its annual gross income. See "*Item 1—Material U.S. Federal Income Tax Considerations*."

Because we intend to qualify as a RIC under the Code, our portfolio will be subject to diversification and other requirements. See "*Item 1—Material U.S. Federal Income Tax Considerations.*"

In accordance with the 1940 Act as presently in effect, BDCs generally are prohibited from incurring additional leverage to the extent it would cause them to have less than a 150% asset coverage ratio, reflecting approximately a 2:1 debt to equity ratio, taking into account the then current fair value of their investments.

The use of any borrowed funds or the proceeds of preferred shares issued by the Fund to make investments would have its own specific set of benefits and risks, and all of the costs of borrowing funds or issuing preferred shares would be borne by the shareholders. The Fund does not intend to issue preferred shares. See "*Item 1A. Risk Factors—We may borrow money, which could magnify the potential for gain or loss on amounts invested in us and increase the risk of investing in us*."

***Portfolio***

On October 18, 2023, prior to our election to be regulated as a BDC, and in order to avoid the blind pool-aspects typically associated with the launch of a new fund, pursuant to the terms of a Participation and Loan Assignment Agreement by and between us, Comvest Senior Lending Feeder Fund LLC (the "Feeder Fund"), and Comvest Group Holdings SPV II LLC, an affiliated fund (the "Seller") (the "Initial Portfolio Transfer Agreement"), we acquired from the Seller a select portfolio of first lien, senior secured private credit investments in, and funding obligations to, certain middle-market businesses that operate across a wide range of industries (the "Initial Portfolio"). In consideration for the Initial Portfolio, pursuant to the terms of the Initial Portfolio Transfer Agreement, we issued a

------

limited partnership interest to the Feeder Fund and simultaneously the Feeder Fund issued limited liability company interests in the Feeder Fund to the Seller. On October 20, 2023, the Seller transferred its limited liability company interests in the Feeder Fund to Comvest BDC Portfolio SPV II LLC.

The Initial Portfolio was comprised of U.S. dollar-denominated investments that we believe reflected attractive spreads and fundamentals as compared to the broader direct lending market and provide us with a sound foundation for the start of our business. The investments and unfunded obligations in the Initial Portfolio were consistent with our investment objectives and the investment requirements set forth under the 1940 Act.

***The Offering***

The Fund previously offered its common shares pursuant to the terms set forth in the Fund's Confidential Private Placement Memorandum and subscription agreements that it entered into with investors in connection with its private offering of common shares (the "Private Offering") (each, a "Subscription Agreement"). The common shares in the Private Offering were sold under the exemption provided by Section 4(a)(2) of the Securities Act of 1933, as amended (the "Securities Act"), only to investors that are "accredited investors" in accordance with Rule 506 of Regulation D promulgated under the Securities Act, and other exemptions of similar import in the laws of the states and jurisdictions where the Private Offering was made. The Fund's final Closing under the Private Offering occurred on December 13, 2024. All common shares issued under the Private Offering are now classified as Class I shares (the "Shares").

On December 13, 2024, the Fund received a notice of effectiveness related to the Fund's N-2 Registration Statement (the "Registration Statement"). Pursuant to the Registration Statement, the Fund is publicly offering on a continuous basis up to $2.0 billion of Shares (the "Public Offering").

On March 14, 2025, the SEC issued the Fund an exemptive order ("Multi-Class Order") that permits the Fund to offer multiple classes of its Shares. Under the Multi-Class Order, the Fund may issue Class S, Class D, Class F and Class I shares.

***The Investment Adviser***

The Fund's investment activities are managed by the Investment Adviser. The Investment Adviser is a Delaware limited liability company that is registered as an investment adviser with the SEC under the Investment Advisers Act of 1940, as amended (the "Advisers Act"). The Investment Adviser is an affiliate of Manulife \| Comvest Credit Partners. The Investment Adviser manages our day-to-day operations and provides us with investment advisory and management services pursuant to the Investment Management Agreement. In particular, the Investment Adviser is responsible for identifying attractive investment opportunities, conducting research and due diligence on prospective investments, structuring our investments and monitoring and servicing our investments. Furthermore, pursuant to the Investment Management Agreement, the Investment Adviser may also provide certain administrative services to the Fund not otherwise provided by the Administrator (as defined below).

***Resource Sharing Agreement***

The Investment Adviser has entered into a Resource Sharing Agreement (the "Resource Sharing Agreement") with its affiliate, pursuant to which Comvest Credit Advisors LLC provides the Investment Adviser with experienced investment professionals and access to the resources of Comvest so as to enable the Investment Adviser to fulfill its obligations under the Investment Management Agreement. Through the Resource Sharing Agreement, the Investment Adviser intends to capitalize on the significant deal origination, credit underwriting, due diligence, investment structuring, execution, portfolio management and monitoring experience of Comvest's investment professionals. There can be no assurance that Comvest Credit Advisors LLC will perform its obligations under the Resource Sharing Agreement. The Resource Sharing Agreement may be terminated by either party on 60 days' notice, which if terminated may have a material adverse consequence on the Fund's operations.

***The Administrator***

We have entered into an administration agreement (the "Administration Agreement") with AMG Funds LLC, a Delaware limited liability company (in such capacity, the "Administrator" and together with its affiliates, "AMG"), under which the Administrator performs or oversees the performance of certain administrative services for us, including:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Supervision of the third-party service providers, including the custodian, accountants, attorneys, and other parties performing services for or on our behalf;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•The provision of administrative personnel, office space, office equipment, utilities, and other facilities necessary for our administration;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•The calculation of our net asset value ("NAV");

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Maintaining and preserving all accounts, books, financial records and other financial documents as required by us including maintenance of the general ledger, recording and verification of income, expense accruals and our capital gains and losses;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Accounting relating to us and our transactions for securities and investments, including but not limited to, loans, bonds, and other credit instruments that are issued in private offerings and related equity interests such as warrants or options issued as additional consideration in such transactions. Provide trade settlement support, including failed trade resolution and cash and security reconciliation;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Assist in the preparation of registration statements, financial statements, any proxy statements and other statements or filings as may reasonably be requested;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Monitor cash positions, and provide projected cash balances, and monitor and process income and reconcile with custodian;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Calculate the yield, expense ratio, and other such financial and portfolio information as may be requested by us;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Determine portfolio distributions, if any, and the tax characterization of such distributions;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Maintenance of security reference data used by fund accounting; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•In conjunction with our custodian, receiving information and keeping records about all domestic and foreign corporate actions, including, but not limited to, cash and stock distributions or dividends, stock splits and reverse stock splits, taken by companies whose securities are held by us and transactions involving foreign currencies.

The Administrator may also provide on our behalf managerial assistance to our portfolio companies.

The Administrator has retained U.S. Bancorp Fund Services, LLC, a Wisconsin limited liability company, as a sub-administrator (the "Sub-Administrator") to perform some of its obligations under the Administration Agreement. The Sub-Administrator receives compensation from the Fund for its sub-administrative services under a sub-administration agreement (the "Sub-Administration Agreement"). In addition, we have entered into a fund accounting servicing agreement (the "Fund Accounting Servicing Agreement") with the Administrator, the Investment Adviser, and the Sub-Administrator, pursuant to which the Sub-Administrator provides us with accounting services. We will reimburse the Sub-Administrator for all reasonable costs and expenses incurred by the Sub-Administrator in providing these services under the Fund Accounting Servicing Agreement.

***Investment Objective and Strategy***

Our investment objective is to generate current income and capital appreciation. Our primary focus is to provide risk-adjusted returns and current income to investors by investing primarily in middle market companies with EBITDA generally between $10 million and $100 million within a wide range of industries, although the Fund intends to focus on industries in which the Investment Adviser and its affiliates have investing experience and access to operating resources, including but not limited to healthcare, financial services, business & technology services, industrials, consumer products, and franchisors/retail. We may from time to time invest in smaller or larger companies if the opportunity presents attractive investment characteristics and risk-adjusted returns. Targeted borrowers will operate within a wide range of industries, although we intend to focus on industries in which the Investment Adviser and its affiliates have experience and access to operating resources, including but not limited to healthcare, financial services, business & technology services, industrials, consumer products, and franchisors/retail. Borrowers may be both sponsored (private-equity owned) businesses and non-sponsored businesses and are expected to be predominantly privately owned businesses.

Our investment strategy focuses primarily on privately negotiated senior secured term loans in established North American middle market companies, and in select situations, companies in special situations.

Under normal circumstances, we invest at least 80% of our total assets (net assets plus borrowings for investment purposes) in senior private credit investments, including, but not limited to, first lien senior secured and unitranche loans, notes, bonds and other corporate debt securities, bridge loans, assignments, participations, total return swaps and other derivatives. We will seek to initially invest primarily in first lien senior secured debt and unitranche loans but may also invest in second lien and subordinated debt. We intend to invest primarily in securities that are rated below investment grade by rating agencies or that would be rated below investment grade if they were rated. A portion of the Fund's investments may also be composed of "covenant-lite loans," although such loans are not expected to comprise a majority of the Fund's portfolio. We will also have the ability to acquire investments through secondary transactions, including through loan portfolios, receivables, contractual obligations to purchase subsequently originated loans and other debt instruments. To a lesser extent, we may utilize "revolvers" or revolving credit lines which allow borrowers to borrow funds, make re-payments and subsequently re-borrow funds during the term of the revolving loan.

Our investment strategy will also include an allocation to more liquid credit investments such as collateralized loan obligations ("CLOs"), broadly syndicated loans ("BSLs") and corporate bonds. Our liquid credit instruments may include senior secured loans,

------

senior secured bonds, high yield bonds and structured credit instruments. We may also invest in publicly traded securities of larger corporate issuers on an opportunistic basis when market conditions create compelling potential return opportunities. Prior to raising sufficient capital, the portfolio may display a greater percentage of assets within liquid credit opportunities than we otherwise would expect for a fully invested portfolio.

Although not expected to be a primary component of our investment strategy, we may also make certain opportunistic investments in instruments other than secured debt with a view to enhancing returns, such as mezzanine debt, payment-in-kind ("PIK") notes, convertible debt and other unsecured debt instruments, structured debt that is not secured by financial or other assets, debtor-in-possession financings and equity in loan portfolios or portfolios of receivables, in each case taking into account availability of leverage for such investments and our target risk/return profile. We may, to a limited extent, invest in junior debt (whether secured or unsecured), including mezzanine loans, as part of our investment strategy and upon approval of each such investment by the Fund's portfolio management team. We may also invest in preferred equity, or our debt investments may be accompanied by equity-related securities (such as options or warrants) and/or select common equity investments.

We expect that the loans within the portfolio will typically be floating rate instruments that often pay current income on a quarterly basis, and we look to generate return from a combination of ongoing interest income, original issue discount, closing payments, commitment fees, prepayments and related fees. We expect most of our debt investments will be unrated. When rated by a nationally recognized statistical ratings organization, our investments will generally carry a rating below investment grade (rated lower than "Baa3" by Moody's Investor Service, Inc. or lower than "BBB-" by Standard & Poor's Rating Services). Below investment grade securities, which are often referred to as "junk," have predominantly speculative characteristics with respect to the issuer's capacity to pay interest and repay principal. They may also be illiquid and difficult to value.

We may enter into interest rate, foreign exchange, and/or other derivative arrangements to hedge against interest rate, currency, and/or other credit related risks through the use of futures, options and forward contracts. These hedging activities will be subject to the applicable legal and regulatory compliance requirements; however, there can be no assurance any hedging strategy employed will be successful. We may also seek to borrow capital in local currency as a means to hedging non-U.S. dollar denominated investments.

*Leverage an Established Platform and Infrastructure*

We believe that access to individuals with specific industry expertise leads to better, more informed investment decisions. As such, the Investment Adviser intends to utilize Manulife \| Comvest Credit Partners' network of operating relationships whenever practicable in all phases of the investment process-from sourcing a transaction, to performing due diligence, and, when appropriate, assisting in portfolio management. The Investment Adviser will also seek to utilize Manulife \| Comvest Credit Partners' operating network to help evaluate new investment opportunities and receive insight into these businesses, their management teams, and key industry trends.

In addition, Manulife \| Comvest Credit Partners' has access to an extensive network of high-quality operating relationships with industry-specific expertise in key vertical industries and markets.

***Competition***

We compete for investments with a number of BDCs and investment funds (including private equity and hedge funds), as well as traditional financial services companies such as commercial banks and other sources of funding. Many of our competitors are substantially larger and have considerably greater financial, technical and marketing resources than we do. We believe we will be able to be competitive with these entities primarily on the basis of the experience and contacts of our management team, our responsive and efficient investment analysis and decision-making processes, the investment terms we offer, the model that we employ to perform our due diligence and our model of investing in companies and industries we know well.

We believe that some of our competitors may make investments with interest rates and returns that are comparable to or lower than the rates and returns that we target. Therefore, we do not seek to compete based primarily on the interest rates we may offer to potential portfolio companies. For additional information concerning the competitive risks we face, see "*Item 1A.—Risk Factors*."

***Underwriting & Portfolio Management*** 

<u>Underwriting</u>

When a target investment is identified, a due diligence plan is developed by the deal team and approved by the Investment Adviser's Investment Committee. Due diligence includes business due diligence conducted by the deal team, extensive third-party due diligence that is commissioned by Manulife \| Comvest Credit Partners' and, when practicable, utilizing Manulife \| Comvest Credit Partners' industry relationships.

Due diligence conducted by the deal team may include senior management meetings, facility tours, a review of financial data and trends, customer calls, industry calls, a careful evaluation of the borrower's management, owners and business strategy, as well as an evaluation of the borrower's enterprise value.

------

Third-party due diligence may include accounting due diligence (quality-of-earnings reports), legal, management background checks and other deal-specific third-party work such as regulatory, tax, environmental, industry consultants, valuations and field audits to validate reported cash flows and the quality of the borrower's assets.

The approval process is a multi-stepped and process-driven approach. Transactions are initially screened by Comvest's entire investment team, and its Investment Committee provides approval at three different points thereafter to ensure that the deal team is building consensus and is performing the necessary level of due diligence for the Investment Committee to make an educated assessment of the opportunity.

<u>Portfolio Management</u>

The Investment Adviser takes a proactive approach to portfolio management.

All investments are evaluated by the deal team on a continuous basis through regular interaction with portfolio company management teams. In addition, portfolio companies are required to provide ongoing information that is utilized to assess the health and prospects of the business.

Each investment is assigned a risk rating that is continually re-evaluated as material events occur. The investment team meets to discuss all portfolio companies on a regular basis, depending on the risk rating for each investment.

Borrowers performing within underwriting expectations are evaluated by the entire team at the earlier of (i) a material development in the performance or prospects of the borrower or (ii) monthly when reporting is distributed to the investment team. In addition, quarterly portfolio review meetings are utilized to facilitate a detailed discussion of each portfolio company.

Borrowers that are underperforming (or on "Watch") are discussed during the biweekly oversight meeting. For each investment on Watch, the investment team develops and implements a portfolio management strategy that is approved by the Oversight and Watchlist Committee. The execution of the strategy is tracked and assessed at each Watchlist Committee meeting.

The Investment Adviser's loan-monitoring infrastructure and processes help ensure that Comvest's investment professionals can take a proactive approach to portfolio management. Upon any material deviation from underwriting expectations, the team will reassess its investment thesis and utilize its rights as a secured creditor to obtain credit enhancements and/or improve its returns across the portfolio.

***Exit Strategies/Refinancing***

We expect to exit our investments typically through one of four scenarios: (i) the sale of the portfolio company itself, resulting in repayment of all outstanding debt, (ii) the recapitalization of the portfolio company in which our loan is replaced with debt or equity from a third party or parties (in some cases, we may choose to participate in the newly issued loan(s)), (iii) the repayment of the initial or remaining principal amount of our loan then outstanding at maturity or (iv) the sale of the debt investment by us. In some investments, there may be scheduled amortization of some portion of our loan which would result in a partial exit of our investment prior to the maturity of the loan.

***Valuation of Portfolio Investments***

The Investment Adviser applies fair value accounting in accordance with U.S. generally accepted accounting principles ("GAAP") and valuation policies and procedures adopted by the Board (the "Valuation Policy"). Fair value is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Investments are reflected on the Fund's Consolidated Statement of Assets and Liabilities at fair value, with changes in unrealized gains and losses resulting from changes in fair value reflected in the Fund's Consolidated Statement of Operations as "Net change in unrealized gains (losses) of investments".

The Investment Adviser values the Fund's portfolio investments in accordance with the Valuation Policy and the 1940 Act. For purposes of the 1940 Act, the Board has designated the Investment Adviser as the Fund's "Valuation Designee." The Board provides oversight of the Investment Adviser's fair value determinations of the Fund's portfolio investments on a monthly basis in good faith, including investments that are not publicly traded and those whose market prices are not readily available.

One or more independent valuation firms (each a "Valuation Agent") are engaged to independently value our investments, in consultation with the Investment Adviser. Our quarterly valuation procedures, which are the procedures that are followed by such Valuation Agent are set forth in more detail below:

1) Investments for which market quotations are readily available on an exchange are valued at such market quotations based on the closing price indicated from independent pricing services.

------

2) Investments for which indicative prices are obtained from various pricing services and/or brokers or dealers are valued through a multi-step valuation process, as described below, to determine whether the quote(s) obtained is representative of fair value in accordance with GAAP.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a) Bond quotes are obtained through independent pricing services. Internal reviews are performed by the personnel of the Valuation Agent, in consultation with the investment professionals of the Investment Adviser, and/or the Investment Adviser to ensure that the quote obtained is representative of fair value in accordance with GAAP and if so, the quote is used. In the event the Investment Adviser, with the assistance of the Valuation Agent, determines that the bond quotes are not readily available or otherwise not determinable pursuant to the Fund's valuation procedures, or not reliable, the investment is valued similarly to those assets with no readily available quotes (see (3) below); and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b) For investments other than bonds, the personnel of the Valuation Agent, in consultation with the investment professionals of the Investment Adviser, and/or the Investment Adviser, look at the number of quotes readily available and perform the following:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;i) Investments for which two or more quotes are received from a pricing service are valued using the mean of the mean of the bid and ask of the quotes obtained. If quotes from pricing services differ by +/- five points or if the spread between the bid and ask for a quote is greater than 10 points, the personnel of the Valuation Agent, in consultation with the investment professionals of the Investment Adviser, will evaluate the reasonableness of the quote, and if the quote is determined to not be representative of fair value, the personnel of the Valuation Agent, in consultation with the investment professionals of the Investment Adviser, will use one or more of the methodologies outlined below to determine fair value;

ii) Investments for which one quote is received from a pricing service are validated by the Valuation Agent, in consultation with the investment professionals of the Investment Adviser, and/or the Investment Adviser. The personnel of the Valuation Agent, in consultation with the investment professionals of the Investment Adviser, and/or the Investment Adviser, analyze the market quotes obtained using an array of valuation methods (further described below) to validate the fair value. For assets where a supporting analysis is prepared, the Valuation Agent will document the selection and appropriateness of the indices selected for yield comparison and a conclusion documenting how the yield comparison analysis supports the proposed mark. The quarterly portfolio company monitoring reports which detail the qualitative and quantitative performance of the portfolio company will also be included. If the Valuation Agent, in consultation with the investment professionals of the Investment Adviser, and/or the Investment Adviser, are unable to sufficiently validate the quote internally and if the investment's par value exceeds a certain materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below).

3) Investments for which quotations are not readily available through exchanges, pricing services, brokers, or dealers are valued through a multi- step valuation process:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a) Each portfolio company or investment is initially valued by the personnel of the Valuation Agent, in consultation with the investment professionals of the Investment Adviser;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b) The Valuation Agent undertakes a comprehensive valuation analysis, which includes an enterprise and/or collateral valuation, and subsequently a fundamental credit analysis and valuation with respect to both credit quality and market factors, for each of the portfolio companies or investments and provides a range of values on such investments to the Investment Adviser. The Valuation Agent also provides analyses to support its valuation methodology and calculations;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c) The Investment Adviser then reviews each valuation recommendation to confirm they have been calculated in accordance with the Valuation Policy;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d) The Investment Adviser determines the fair value of each investment in the portfolio in good faith based on the input of the Investment Adviser's valuation team and, where applicable, the Valuation Agent or other external service providers; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;e) The Board provides oversight of the valuation process in accordance with Rule 2a-5, which includes a review of the quarterly reports prepared by the Investment Adviser or the Valuation Agent and the fair valuation determinations made by the Investment Adviser.

For investments in revolving credit facilities and delayed draw commitments, the cost basis of the funded investments purchased is offset by any costs/netbacks received for any unfunded portion on the total balance committed. The fair value is also adjusted for the price appreciation or depreciation on the unfunded portion. As a result, the purchase of commitments not completely funded may result in a negative fair value until it is called and funded.

The values assigned to investments are based upon available information and do not necessarily represent amounts which might ultimately be realized, since such amounts depend on future circumstances and cannot be reasonably determined until the individual

------

positions are liquidated. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Fund's investments may fluctuate from period to period and the fluctuations could be material.

***Determination of NAV***

The Fund determines its NAV for each class of Shares each month as of the last day of each calendar month. The NAV per share for each class of Shares is determined by dividing the value of total assets attributable to the class minus the carrying value of liabilities attributable to the class by the total number of shares outstanding of the class at the date of determination.

The Fund shall value its investments in accordance with the Valuation Policy. A readily available market value is not expected to exist for most of the investments in the Fund's portfolio, and the Fund values these portfolio investments at fair value as determined in good faith by the Valuation Designee. The types of factors that the Valuation Designee may take into account in determining the fair value of the Fund's investments generally include, as appropriate, comparisons of financial ratios portfolio company to peer companies that are public, the nature and realizable value of any collateral, the portfolio company's ability to make payments and its earnings and discounted cash flow, the markets in which the portfolio company does business, and other relevant factors. Investments for which market quotations are readily available may be priced by independent pricing services. The Fund has retained an external, independent valuation firm to provide data and valuation analyses on the Fund's portfolio companies.

The Fund has adopted Accounting Standards Board Accounting Standards Codification 820, Fair Value Measurements and Disclosures ("ASC 820"). This accounting statement requires the Fund to assume that the portfolio investment is assumed to be sold in the principal mark-to-market participants, or in the absence of a principal market, the most advantageous market, which may be a hypothetical market. Market participants are defined as buyers and sellers in the principal or most advantageous market that are independent, knowledgeable, and willing and able to transact. In accordance with ASC 820, the market in which the Fund can exit portfolio investments with the greatest volume and level activity is considered its principal market.

When an external event such as a purchase transaction, public offering or subsequent sale occurs, the Fund will use the pricing indicated by the external event to corroborate its valuation. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Fund's investments may fluctuate from period to period and the fluctuations could be material.

***Regulation as a Business Development Company***

A BDC must be organized in the United States for the purpose of investing in or lending to primarily private companies and making significant managerial assistance available to them. As with other companies regulated by the 1940 Act, a BDC must adhere to certain substantive regulatory requirements.

*SEC Reporting*

The Fund is subject to the reporting requirements of the Exchange Act, which includes annual and periodic reporting requirements.

*Governance*

The Fund is a Delaware statutory trust and, as such, is governed by a board of trustees. The Trustees are subject to removal by holders of a majority of the Fund's outstanding voting securities. The 1940 Act requires that a majority of the Fund's Trustees be persons other than "interested persons," as that term is defined in the 1940 Act. In addition, the 1940 Act provides that the Fund may not change the nature of its business so as to cease to be, or to withdraw its election as, a BDC unless approved by the holders of a majority of the outstanding voting securities.

*1940 Act Ownership Restrictions*

The Fund does not intend to acquire securities issued by any investment company that exceed the limits imposed by the 1940 Act. Under these limits, except for registered money market funds, a BDC generally cannot acquire more than 3% of the voting stock of any investment company, invest more than 5% of the value of its total assets in the securities of one investment company or invest more than 10% of the value of its total assets in the securities of investment companies in the aggregate. Subject to certain exemptive rules, including Rule 12d1-4, the Fund may, subject to certain conditions, invest in other investment companies in excess of such thresholds.

*Qualifying Assets*

We may invest up to 100% of our assets in securities acquired directly from, and/or loans originated directly to, issuers in privately-negotiated transactions.

Under the 1940 Act, a BDC may not acquire any asset other than assets of the type listed in section 55(a) of the 1940 Act, which are referred to as qualifying assets, unless, at the time the acquisition is made and after giving effect to such acquisition, qualifying

------

assets represent at least 70% of the BDC's total assets. The principal categories of qualifying assets relevant to the Fund's business are the following:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.Securities purchased in transactions not involving any public offering from the issuer of such securities, which issuer (subject to certain limited exceptions) is an "eligible portfolio company" (as defined in the 1940 Act), or from any person who is, or has been during the preceding 13 months, an affiliated person of an eligible portfolio company, or from any other person, subject to such rules as may be prescribed by the SEC. An eligible portfolio company is defined in the 1940 Act as any issuer which:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.is organized under the laws of, and has its principal place of business in, the United States;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.is not an investment company (other than a small business investment company wholly owned by the Fund) or a company that would be an investment company but for certain exclusions under the 1940 Act; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c.satisfies any of the following:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;i.has an equity capitalization of less than $250 million or does not have any class of securities listed on a national securities exchange;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;ii.is controlled by a BDC or a group of companies including a BDC, the BDC actually exercises a controlling influence over the management or policies of the eligible portfolio company, and, as a result thereof, the BDC has an affiliated person who is a director of the eligible portfolio company; or

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;iii.is a small and solvent company having total assets of not more than $4 million and capital and surplus of not less than $2 million.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.Securities of any eligible portfolio company that the Fund controls.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.Securities purchased in a private transaction from a U.S. issuer that is not an investment company or from an affiliated person of the issuer, or in transactions incident thereto, if the issuer is in bankruptcy and subject to reorganization or if the issuer, immediately prior to the purchase of its securities was unable to meet its obligations as they came due without material assistance other than conventional lending or financing arrangements.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4.Securities of an eligible portfolio company purchased from any person in a private transaction if there is no ready market for such securities and the Fund already owns 60% of the outstanding equity of the eligible portfolio company.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.Securities received in exchange for or distributed on or with respect to securities described above, or pursuant to the exercise of options, warrants or rights relating to such securities.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6.Cash, cash equivalents, "U.S. Government securities" (as defined in the 1940 Act) or high-quality debt securities maturing in one year or less from the time of investment.

*Limitations on Leverage*

As a BDC, we generally must have at least 150% asset coverage for our debt after incurring any new indebtedness, meaning that the total value of our assets, less existing debt, must be at least twice the amount of the debt (i.e., 200% leverage). If the Fund is licensed as an SBIC, the limitations on leverage applicable to BDCs under the 1940 Act may be exceeded.

*Significant Managerial Assistance*

A BDC must have been organized and have its principal place of business in the United States and must be operated for the purpose of making investments in the types of securities described in "—*Qualifying Assets*" above. However, in order to count portfolio securities as "qualifying assets" for the purpose of the 70% test, the BDC must either control the issuer of the securities or must offer to make available to the issuer of the securities (other than small and solvent companies described above) significant managerial assistance; except that, where the BDC purchases such securities in conjunction with one or more other persons acting together, one of the other persons in the group makes available such managerial assistance. Making available significant managerial assistance means, among other things, any arrangement whereby the BDC, through its trustees, officers or employees, offers to provide, and, if accepted, does so provide, significant guidance and counsel concerning the management, operations or business objectives and policies of a portfolio company through monitoring of portfolio company operations, selective participation in board and management meetings, consulting with and advising a portfolio company's officers or other organizational or financial guidance. As part of our ongoing relationship with portfolio companies, our investment team monitors the financial trends of each portfolio company and its respective industry to assess the appropriate course of action for each investment.

------

*Temporary Investments*

As a BDC, pending investment in other types of "qualifying assets," as described above, our investments may consist of cash, cash equivalents, U.S. Government securities or high-quality debt securities maturing in one year or less from the time of investment, which are referred to, collectively, as temporary investments, such that at least 70% of our assets are qualifying assets. We may invest in highly rated commercial paper, U.S. Government agency notes, U.S. Treasury bills or in repurchase agreements relating to such securities that are fully collateralized by cash or securities issued by the U.S. Government or its agencies. A repurchase agreement involves the purchase by a shareholder, such as the Fund, of a specified security and the simultaneous agreement by the seller to repurchase it at an agreed-upon future date and at a price that is greater than the purchase price by an amount that reflects an agreed-upon interest rate. There is no percentage restriction on the proportion of our assets that may be invested in such repurchase agreements. However, certain diversification tests in order to qualify as a RIC for federal income tax purposes will typically require us to limit the amount we invest with any one counterparty.

*Senior Securities*

The Fund is permitted, under specified conditions, to issue multiple classes of indebtedness and one class of stock senior to the Shares if the Fund's asset coverage, as defined in the 1940 Act, is at least equal to 150% after each such issuance. At its organizational meeting on October 20, 2023, the Board approved a proposal that, effective October 21, 2023, permits us to reduce our asset coverage ratio to 150%. In addition, while any preferred stock or publicly traded debt securities are outstanding, the Fund may be prohibited from making distributions to its shareholders or the repurchasing of such securities or shares unless it meets the 150% asset coverage ratio at the time of the distribution or repurchase. The Fund may also borrow amounts up to 5% of the value of its total assets for temporary or emergency purposes without regard to asset coverage. The 1940 Act imposes limitations on a BDC's issuance of preferred shares, which are considered "senior securities" subject to the 150% asset coverage requirement described above. In addition, (i) preferred shares must have the same voting rights as the common shareholders (one share one vote); and (ii) preferred shareholders must have the right, as a class, to appoint two trustees to the board of trustees.

*Codes of Ethics*

The Fund and the Investment Adviser have adopted a code of ethics pursuant to Rule 17j-1 under the 1940 Act and Rule 204A-1 under the Advisers Act, respectively, that establishes procedures for personal investments and restricts certain personal securities transactions. Personnel subject to each code may invest in securities for their personal investment accounts, including securities that may be purchased or held by the Fund, so long as such investments are made in accordance with the code's requirements. The Fund has also adopted a code of ethics which applies to, among others, our senior officers, including our chief executive officer and chief financial officer, as well as all of our officers, Trustees and employees.

We will provide any person, without charge, upon request, a copy of our codes of ethics. To receive a copy, please provide a written request to: John Hancock Comvest Private Income Fund, 360 S Rosemary Avenue, Suite 1700, West Palm Beach, FL 33401.

*Compliance Policies and Procedures and Other Considerations*

As a BDC, the Fund will not generally be able to issue and sell its Shares at a price below NAV per share. It may, however, issue and sell its Shares, at a price below the current NAV of the Shares, or issue and sell warrants, options or rights to acquire such Shares, at a price below the current NAV of the Shares if the Fund's Board determines that such sale is in the Fund's best interest and in the best interests of its shareholders, and its shareholders have approved the policy and practice of making such sales within the preceding 12 months. In any such case, the price at which the securities are to be issued and sold may not be less than a price that, in the determination of the Board, closely approximates the market value of such securities.

As a BDC, the Fund may also be prohibited under the 1940 Act from knowingly participating in certain transactions with its affiliates, including the Fund's officers, Trustees, Investment Adviser, principal underwriters and certain of their affiliates, without the prior approval of the members of Board who are not interested persons and, in some cases, prior approval by the SEC through an exemptive order (other than pursuant to current regulatory guidance).

As a BDC, the Fund expects to be periodically examined by the SEC for compliance with the 1940 Act.

As a BDC, the Fund is required to provide and maintain a bond issued by a reputable fidelity insurance company to protect the Fund against larceny and embezzlement.

The Investment Adviser has relief from registration with the U.S. Commodity Futures Trading Commission ("CFTC") as a commodity pool operator ("CPO") with respect to the Fund, and the Investment Adviser is exempt from registration with the CFTC as a commodity trading advisor ("CTA") with respect to the Fund and will therefore not be required to provide shareholders with certified annual reports and other disclosure documents that satisfy the requirements of CFTC rules applicable to registered CPOs and CTAs.

------

The Fund and the Investment Adviser have adopted and implemented written policies and procedures reasonably designed to detect and prevent violation of the federal securities laws. As a BDC, the Fund is required to review these compliance policies and procedures annually for their adequacy and the effectiveness of their implementation and designate a chief compliance officer to be responsible for administering the policies and procedures.

*Sarbanes-Oxley Act of 2002*

The Sarbanes-Oxley Act imposes a wide variety of regulatory requirements on publicly-held companies and their insiders. Many of these requirements will affect the Fund. For example:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•pursuant to Rule 13a-14 of the Exchange Act, the President and Chief Financial Officer must certify the accuracy of the financial statements contained in the Fund's periodic reports;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•pursuant to Item 307 of Regulation S-K, the Fund's periodic reports must disclose the Fund's conclusions about the effectiveness of the Fund's disclosure controls and procedures;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•pursuant to Rule 13a-15 of the Exchange Act, the Fund's management must prepare an annual report regarding its assessment of the Fund's internal control over financial reporting and (once the Fund ceases to be an emerging growth company under the Jumpstart Our Business Startups Act (the "JOBS Act") or, if later, for the year following the Fund's first annual report required to be filed with the SEC) must obtain an audit of the effectiveness of internal control over financial reporting performed by the Fund's independent registered public accounting firm; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•pursuant to Item 308 of Regulation S-K and Rule 13a-15 of the Exchange Act, the Fund's periodic reports must disclose whether there were significant changes in the Fund's internal controls over financial reporting or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

The Sarbanes-Oxley Act requires the Fund to review the Fund's current policies and procedures to determine whether the Fund will comply with the Sarbanes-Oxley Act and the regulations promulgated thereunder. The Fund will continue to monitor the Fund's compliance with all regulations that are adopted under the Sarbanes-Oxley Act and will take actions necessary to ensure that the Fund is in compliance therewith.

*Proxy Voting Policies and Procedures*

The Fund has delegated proxy voting responsibility to the Investment Adviser. As a fiduciary, the Investment Adviser has a duty to monitor corporate events and to vote proxies (in accordance with applicable law), as well as a duty to cast votes in the best interest of the Fund and not to subrogate Fund interests to its own interests. To meet its fiduciary obligations, the Investment Adviser seeks to ensure that it votes proxies in the best interest of the Fund, and the Investment Adviser's proxy voting policy addresses how the Investment Adviser will resolve any conflict of interest that may arise when voting proxies. The Investment Adviser's proxy voting policy attempts to generalize a complex subject and the Investment Adviser may, from time to time, determine that it is in the best interests of the Fund to depart from specific policies described therein.

The Investment Adviser is responsible for processing all proxy notifications received by the Investment Adviser. All proxy voting requests received are forwarded to the appropriate contact person at the Investment Adviser that is responsible for monitoring the issuer. The appropriate contact person at the Investment Adviser communicates the proxy voting decision to the Investment Adviser. The Investment Adviser shall keep a record of its proxy voting policies and procedures, proxy statements received and votes cast, in accordance with its record keeping policies. The trade operations department is responsible for maintaining records with respect to proxy voting.

*Reporting Obligations*

The Fund is required to comply with periodic reporting requirements under the Exchange Act, and will make available to shareholders annual reports containing audited financial statements, quarterly reports on Form 10-Q, and such other reports as the Fund determines to be appropriate or as may be required by law.

Shareholder reports and other information about the Fund are available on the EDGAR Database on the SEC's Internet site at http://www.sec.gov and copies of this information may be obtained, after paying a duplicating fee, by electronic request at the following E-mail address: publicinfo@sec.gov.

***Material U.S. Federal Income Tax Considerations***

The following discussion is a general summary of the material U.S. federal income tax considerations applicable to us and an investment in Shares. The discussion is based upon the Code, the U.S. Treasury regulations promulgated thereunder ("Treasury

------

Regulations"), the legislative history of the Code, current administrative interpretations and practices of the Internal Revenue Service (the "IRS") and judicial decisions, each as of the date of this report and all of which are subject to change or differing interpretations, possibly retroactively, which could affect the continuing validity of this discussion. The U.S. federal income tax laws addressed in this summary are highly technical and complex, and certain aspects of their application to us are not completely clear. In addition, certain U.S. federal income tax consequences described in this summary depend upon certain factual matters, including (without limitation) the value and tax basis ascribed to our assets and the manner in which we operate, and certain complicated tax accounting calculations. We have not sought, and will not seek, any ruling from the IRS regarding any matter discussed in this summary, and this summary is not binding on the IRS. Accordingly, there can be no assurance that the IRS will not assert, and a court will not sustain, a position contrary to any of the tax consequences discussed below. This summary does not purport to be a complete description of all the tax aspects affecting us and our shareholders. For example, this summary does not describe all U.S. federal income tax consequences that may be relevant to certain types of shareholders subject to special treatment under U.S. federal income tax laws, including shareholders subject to the alternative minimum tax, tax-exempt organizations, insurance companies, partnerships or other pass-through entities and their owners, persons subject to Section 1061 of the Code, persons that hold Shares through a foreign financial institution, persons that hold Shares through a non-financial foreign entity, Non-U.S. Shareholders (as defined below) engaged in a trade or business in the U.S. or Non-U.S. Shareholders entitled to claim the benefits of an applicable income tax treaty, persons who have ceased to be U.S. citizens or to be taxed as resident aliens, persons holding our Shares in connection with a hedging, straddle, conversion or other integrated transaction, dealers in securities, a trader in securities that elects to use a mark-to-market method of accounting for its securities holdings, pension plans and trusts, and financial institutions. This summary assumes that shareholders hold our Shares as capital assets for U.S. federal income tax purposes (generally, assets held for investment). This summary generally does not discuss any aspects of U.S. estate or gift tax or foreign, state or local tax. It does not discuss the special treatment under U.S. federal income tax laws that could result if we invested in tax-exempt securities or certain other investment assets.

A "U.S. Shareholder" generally is a beneficial owner of Shares that is, for U.S. federal income tax purposes:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•A citizen or individual resident of the U.S.;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•A corporation, or other entity treated as a corporation for U.S. federal income tax purposes, created or organized in or under the laws of the U.S. or any state thereof or the District of Columbia;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•A trust if (i) a court within the U.S. is able to exercise primary supervision over the administration of the trust and one or more U.S. persons have the authority to control all substantive decisions of the trust, or (ii) the trust has in effect a valid election to be treated as a domestic trust for U.S. federal income tax purposes; or

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•An estate, the income of which is subject to U.S. federal income taxation regardless of its source.

A "Non-U.S. Shareholder" generally is a beneficial owner of Shares that is not a U.S. Shareholder or a partnership (or an entity or arrangement treated as a partnership) for U.S. federal income tax purposes.

If a partnership, or other entity or arrangement treated as a partnership for U.S. federal income tax purposes, holds Shares, the U.S. federal income tax treatment of the partnership and each partner generally will depend on the status of the partner, the activities of the partnership and certain determinations made at the partner level. A shareholder that is a partnership holding Shares, and each partner in such a partnership, should such shareholder's own tax adviser with respect to the tax consequences of the purchase, ownership and disposition of Shares.

Tax matters are very complicated and the tax consequences to each shareholder of an investment in Shares will depend on the facts of such shareholder's particular situation. You should consult your own tax adviser regarding the specific consequences of such an investment, including tax reporting requirements, the applicability of federal, state, local and foreign tax laws, eligibility for the benefits of any applicable income tax treaty and the effect of any possible changes in the tax laws.

***Taxation as a Regulated Investment Company***

We have elected, and intend to qualify annually, as a RIC under Subchapter M of the Code. As a RIC, we generally will not pay corporate-level U.S. federal income taxes on any net ordinary income or capital gains that we timely distribute (or are deemed to timely distribute) to our shareholders as dividends. Rather, dividends distributed by us generally will be taxable to our shareholders, and any net operating losses, foreign tax credits and other tax attributes of ours generally will not pass through to our shareholders, subject to certain exceptions and special rules for certain items such as net capital gains and qualified dividend income recognized by us. See "*Taxation of U.S. Shareholders*" and "*Taxation of Non-U.S. Shareholders*" below.

To qualify as a RIC, we must, among other things, meet certain source-of-income and asset diversification requirements (as described below). In addition, to be eligible to be taxed as a RIC, we must distribute to our shareholders, for each taxable year, at least 90% of our "investment company taxable income", which is generally our net ordinary income plus the excess of realized net short-term capital gains over realized net long-term capital losses (the "Annual Distribution Requirement").

------

If we:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•qualify as a RIC; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•satisfy the Annual Distribution Requirement,

then we will not be subject to U.S. federal income tax on the portion of our income or capital gains that is timely distributed (or is deemed to be timely distributed) to our shareholders. We will be subject to U.S. federal income tax at the regular corporate rates on any income or capital gains not distributed (or deemed distributed) to our shareholders. If we fail to qualify as a RIC, we will be subject to U.S. federal income tax at the regular corporate rates on our income and capital gains.

We will be subject to a 4% nondeductible U.S. federal excise tax on certain undistributed income unless we distribute in a timely manner an amount at least equal to the sum of (1) 98% of our net ordinary income for each calendar year, (2) 98.2% of our capital gain net income for the one-year period ending October 31 in that calendar year and (3) any income and gain recognized, but not distributed and on which we did not pay corporate-level U.S. federal income tax, in preceding years (the "Excise Tax Avoidance Requirement"). While we intend to make distributions to our shareholders in each taxable year that will be sufficient to avoid any U.S. federal excise tax on our earnings, there can be no assurance that we will be successful in entirely avoiding this tax.

In order to qualify as a RIC for U.S. federal income tax purposes, we must, among other things:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•continue to qualify as a BDC under the 1940 Act at all times during each taxable year;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•derive in each taxable year at least 90% of our gross income from dividends, interest, payments with respect to loans of certain securities, gains from the sale of stock or other securities or foreign currencies, net income from certain "qualified publicly traded partnerships", or other income derived with respect to our business of investing in such stock or securities (the "90% Income Test"); and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•diversify our holdings so that at the end of each quarter of the taxable year:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•at least 50% of the value of our assets consists of cash, cash equivalents, U.S. government securities, securities of other RICs, and other securities if such other securities of any one issuer do not represent more than 5% of the value of our assets nor more than 10% of the outstanding voting securities of the issuer; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•no more than 25% of the value of our assets is invested in the securities, other than U.S. government securities or securities of other RICs, of: (1) one issuer, (2) two or more issuers that are controlled, as determined under applicable Code rules, by us and that are engaged in the same or similar or related trades or businesses, or (3) certain "qualified publicly traded partnerships" (the "Diversification Tests").

A RIC is limited in its ability to deduct expenses in excess of its investment company taxable income. If our expenses in a given year exceed our investment company taxable income, we would incur a net operating loss for that year. However, a RIC is not permitted to carry forward net operating losses to subsequent years and such net operating losses do not pass through to its shareholders. In addition, expenses can be used only to offset investment company taxable income, not net capital gain. A RIC may not use any net capital losses (that is, realized capital losses in excess of realized capital gains) to offset the RIC's investment company taxable income, but may carry forward such losses, and use them to offset future capital gains, indefinitely. Due to these limits on the deductibility of expenses and net capital losses, we may for tax purposes have aggregate taxable income for several years that we are required to distribute and that is taxable to our shareholders even if such aggregate taxable income is greater than the aggregate net income we actually earned during those years.

For federal income tax purposes, the Fund is generally permitted to carry forward a net capital loss in any taxable year to offset its own capital gains, if any. These amounts are available to be carried forward to offset future capital gains to the extent permitted by the Code and applicable tax regulations. Any such loss carryforwards will retain their character as short-term or long-term. In the event that the Fund were to experience an ownership change as defined under the Code, the capital loss carryforwards and other favorable tax attributes of the Fund, if any, may be subject to limitation.

We may be prevented by financial covenants contained in our debt financing agreements, if any, from making distributions to our shareholders. In addition, under the 1940 Act, we are generally not permitted to make distributions to our shareholders while our debt obligations and other senior securities are outstanding unless certain "asset coverage" tests are met. See "*Senior Securities*", above. Limits on distributions to our shareholders may prevent us from satisfying the Annual Distribution Requirement and the Excise Tax Avoidance Requirement and, therefore, may jeopardize our qualification for taxation as a RIC or subject us to the 4% nondeductible U.S. federal excise tax.

Although we do not presently expect to do so, we may borrow funds and sell assets in order to make distributions to our shareholders that are sufficient for us to satisfy the Annual Distribution Requirement and the Excise Tax Avoidance Requirement. However, our

------

ability to dispose of assets may be limited by (1) the illiquid nature of our portfolio and/or (2) other requirements relating to our status as a RIC, including the Diversification Tests. If we dispose of assets in order to meet the Annual Distribution Requirement or the Excise Tax Avoidance Requirement, we may make such dispositions at times that, from an investment standpoint, are not advantageous.

If the Fund utilizes leverage through the issuance of preferred shares or borrowings, it may be restricted by certain covenants with respect to the declaration of, and payment of, distributions on Shares in certain circumstances. Limits on the Fund's payments of distributions on Shares may prevent the Fund from meeting the Annual Distribution Requirement and the Excise Tax Avoidance Requirement, and may, therefore, jeopardize the Fund's qualification for taxation as a RIC and possibly subject the Fund to the 4% nondeductible U.S. federal excise tax. The Fund endeavors to avoid restrictions on its ability to make distribution payments.

The Fund expects to primarily invest in debt securities that are rated below investment grade by rating agencies or that would be rated below investment grade if they were rated. Investments in these types of instruments may present special tax issues for the Fund. U.S. federal income tax rules are not entirely clear about issues such as when the Fund may cease to accrue interest, original issue discount or market discount, when and to what extent deductions may be taken for bad debts or worthless instruments, how payments received on obligations in default should be allocated between principal and income and whether exchanges of debt obligations in a bankruptcy or workout context are taxable. These and other issues will be addressed by the Fund, to the extent necessary, to distribute sufficient income to preserve our tax status as a RIC and minimize the extent to which we are subject to U.S. federal income tax.

For U.S. federal income tax purposes, we may be required to include in our taxable income certain amounts that we have not yet received in cash. For example, if we hold debt obligations that are treated under applicable tax rules as having original issue discount (such as debt instruments with PIK interest or, in certain cases, increasing interest rates or issued with warrants), we must include in our taxable income in each year the portion of the original issue discount that accrues over the life of the obligation, regardless of whether cash representing such income is received by us in the same taxable year. We may also have to include in our taxable income other amounts that we have not yet received in cash, such as accruals on a contingent payment debt instrument or deferred loan origination fees that are paid after origination of the loan or are paid in non-cash compensation such as warrants or stock. Because original issue discount or other amounts accrued will be included in our investment company taxable income for the year of accrual and before we receive any corresponding cash payments, we may be required to make a distribution to our shareholders in order to satisfy the Annual Distribution Requirement and the Excise Tax Avoidance Requirement, even though we would not have received any corresponding cash payment.

Accordingly, to enable us to satisfy the Annual Distribution Requirement and the Excise Tax Avoidance Requirement, we may need to sell some of our assets at times and/or at prices that we would not consider advantageous, we may need to raise additional equity or debt capital or we may need to forego new investment opportunities or otherwise take actions that are disadvantageous to our business (or be unable to take actions that are advantageous to our business). If we are unable to obtain cash from other sources to enable us to satisfy the Annual Distribution Requirement, we may fail to qualify for the U.S. federal income tax benefits allowable to RICs and, thus, become subject to a corporate level U.S. federal income tax (and any applicable state and local taxes).

In general, the Fund will be treated as having acquired a security with market discount if its stated redemption price at maturity (or, in the case of a security issued with original issue discount, its revised issue price) exceeds the Fund's initial tax basis in the security by more than a statutory de minimis amount. The Fund will be required to treat any principal payments on, or any gain derived from the disposition of, any securities acquired with market discount as ordinary income to the extent of the accrued market discount, unless the Fund makes an election to accrue market discount on a current basis. If this election is not made, all or a portion of any deduction for interest expense incurred to purchase or carry a market discount security may be deferred until the Fund sells or otherwise disposes of such security.

Certain of our investment practices may be subject to special and complex U.S. federal income tax provisions that may, among other things: (i) disallow, suspend or otherwise limit the allowance of certain losses or deductions; (ii) convert long-term capital gain into short-term capital gain or ordinary income; (iii) convert an ordinary loss or a deduction into a capital loss (the deductibility of which is more limited); (iv) cause us to recognize income or gain without a corresponding receipt of cash; (v) adversely affect the time as to when a purchase or sale of securities is deemed to occur; (vi) adversely alter the characterization of certain complex financial transactions; and (vii) produce income that will not be qualifying income for purposes of the 90% Income Test described above. We will monitor our transactions and may make certain tax decisions in order to mitigate the potential adverse effect of these provisions.

Foreign exchange gains and losses realized by us in connection with certain transactions involving non-dollar debt securities, certain foreign currency futures contracts, foreign currency option contracts, foreign currency forward contracts, foreign currencies, or payables or receivables denominated in a foreign currency are subject to Code provisions that generally treat such gains and losses as ordinary income and losses and may affect the amount, timing and character of distributions to our shareholders. Any such transactions that are not directly related to our investment in securities (possibly including speculative currency positions or currency derivatives not used for hedging purposes) could, under future Treasury Regulations, produce income that is not qualifying income for purposes of the 90% Income Test.

------

The Fund's investment in non-U.S. securities may be subject to non-U.S. withholding and other taxes. In that case, the Fund's yield on those securities would be decreased. Shareholders will generally not be entitled to claim a credit or deduction with respect to foreign taxes paid by the Fund. Tax conventions between certain countries and the United States may reduce or eliminate such taxes.

The Fund may invest in stocks of foreign companies that are classified under the Code as passive foreign investment companies ("PFICs"). In general, a foreign company is classified as a PFIC if at least 50% of its assets constitute investment-type assets or 75% or more of its gross income is investment-type income. In general, under the PFIC rules, an "excess distribution" received with respect to PFIC stock is treated as having been realized ratably over the period during which the Fund held the PFIC stock. The Fund will be subject to tax on the portion, if any, of the excess distribution that is allocated to its holding period in prior taxable years (and an interest factor will be added to the tax, as if the tax had actually been payable in such prior taxable years) even though the Fund distributes the corresponding income to shareholders. Excess distributions include any gain from the sale of PFIC stock as well as certain distributions from a PFIC. All excess distributions are taxable as ordinary income.

The Fund may be eligible to elect alternative tax treatment with respect to PFIC stock. Under such an election, the Fund generally would be required to include in its gross income its share of the earnings of a PFIC on a current basis, regardless of whether any distributions are received from the PFIC. If this election is made, the special rules, discussed above, relating to the taxation of excess distributions, would not apply. Treasury Regulations generally treat income inclusion from a PFIC with respect to which the Fund has made such an election as qualifying income for purposes of the 90% Income Test if (i) there is a current distribution out of the earnings and profits of the PFIC that are attributable to such income inclusion or (ii) such income inclusion is derived with respect to the Fund's business of investing in stock, securities, or currencies. Alternatively, the Fund may be able to elect to mark to market its PFIC stock, resulting in any unrealized gains at year-end being treated as though they were realized and reported as ordinary income. Any mark-to-market losses and any loss from an actual disposition of the PFIC's shares would be deductible as ordinary losses to the extent of any net mark-to-market gains included in income in prior years with respect to stock in the same PFIC.

Because the application of the PFIC rules may affect, among other things, the character of gains, the amount of gain or loss and the timing of the recognition of income with respect to PFIC stock, as well as subject the Fund to tax on certain income from PFIC stock, the amount that must be distributed to shareholders, and which will be taxed to shareholders as ordinary income or long-term capital gain, may be increased or decreased substantially as compared to a fund that did not invest in PFIC stock.

Gain or loss realized by the Fund from warrants acquired by the Fund as well as any loss attributable to the lapse of such warrants generally will be treated as capital gain or loss. Such gain or loss generally will be long-term or short-term, depending on how long the Fund held a particular warrant.

Some of the income and fees that the Fund may recognize, such as fees for providing managerial assistance, certain fees earned with respect to the Fund's investments, income recognized in a work-out or restructuring of a portfolio investment, or income recognized from an equity investment in an operating partnership, may not satisfy the 90% Income Test. In order to manage the risk that such income and fees might disqualify the Fund as a RIC for a failure to satisfy 90% Income Test, the Fund may be required to recognize such income and fees indirectly through one or more entities treated as corporations for U.S. federal income tax purposes. Such entities will be required to pay U.S. corporate income tax on their earnings, which ultimately will reduce the Fund's return on such income and fees.

A portfolio company in which the Fund invests may face financial difficulties that require the Fund to work-out, modify or otherwise restructure its investment in the portfolio company. Any such transaction could, depending upon the specific terms of the transaction, result in unusable capital losses and future non-cash income. Any such transaction could also result in the Fund receiving assets that give rise to income that is not qualifying income for purposes of the 90% Income Test, and we may need to hold such assets in a taxable subsidiary and pay federal and state income tax on income related to such assets.

We intend to comply with the current requirements under the Code and the Treasury Regulations for income derived from any investment in a subsidiary to be treated as qualifying income for purposes of the 90% Income Test. There is no assurance that the applicable provisions of the Code and the Treasury Regulations will remain in effect; these provisions (and interpretations thereof) are subject to change, potentially with retroactive effect. We could be required to restructure or liquidate our investments accordingly. In the case of such liquidation, there is no guarantee that we would be able to reinvest such investments in securities with comparable returns.

------

***Failure to Qualify as a Regulated Investment Company***

If we fail to satisfy the 90% Income Test or the Diversification Tests for any taxable year or quarter of such taxable year, we may nevertheless continue to qualify as a RIC for such year if certain relief provisions of the Code apply (which may, among other things, require us to pay certain corporate-level U.S. federal income taxes or to dispose of certain assets). We cannot assure you that we would qualify for any such relief should we fail the 90% Income Test or the Diversification Tests. If we fail to qualify for treatment as a RIC and such relief provisions do not apply to us, we will be subject to U.S. federal income tax on all of our taxable income at regular corporate rates (and also will be subject to any applicable state and local taxes), regardless of whether we make any distributions to our shareholders. Distributions would not be required. However, if distributions were made, any such distributions would be taxable to our shareholders as ordinary dividend income to the extent of our current and accumulated earnings and profits and, subject to certain limitations under the Code, any such distributions may qualify for treatment as "qualified dividend income" eligible for the 20% maximum rate applicable to non-corporate taxpayers. Subject to certain limitations under the Code, corporate shareholders would be eligible for the dividends-received deduction. Distributions in excess of our current and accumulated earnings and profits would be treated first as a return of capital to the extent of the shareholder's tax basis, and any remaining distributions would be treated as a capital gain.

Subject to a limited exception applicable to RICs that qualified as such under Subchapter M of the Code for at least one year prior to disqualification and that requalify as a RIC no later than the second year following the non-qualifying year, we could be subject to tax on any unrealized net built-in gains in the assets held by us during the period in which we failed to qualify as a RIC that are recognized during the five-year period after our requalification as a RIC, unless we made a special election to pay corporate-level U.S. federal income tax on such built-in gain at the time of our requalification as a RIC. We may decide to be taxed as a regular corporation even if we would otherwise qualify as a RIC if we determine that treatment as a corporation for a particular year would be in our best interests.

The remainder of this discussion assumes that the Fund qualifies as a RIC and satisfies the Annual Distribution Requirement for each taxable year.

***Taxation of U.S. Shareholders***

The following discussion only applies to U.S. Shareholders. Prospective shareholders that are not U.S. Shareholders should refer to "—Taxation of Non-U.S. Shareholders" below.

*Distributions*

Distributions by us generally are taxable to U.S. Shareholders as either ordinary income or capital gains. Distributions of our investment company taxable income generally will be taxable as ordinary income to U.S. Shareholders to the extent of our current or accumulated earnings and profits, whether paid in cash or reinvested in additional Shares. Distributions of our net capital gains (which is generally our realized net long-term capital gains in excess of realized net short-term capital losses) properly reported by us as "capital gain dividends" will be taxable to a U.S. Shareholder as long-term capital gains that are currently taxable at a current maximum rate of 20% in the case of individuals, trusts or estates, regardless of the U.S. Shareholder's holding period for the Shares and regardless of whether paid in cash or reinvested in additional shares. Distributions in excess of our earnings and profits first will reduce a U.S. Shareholder's adjusted tax basis in such U.S. Shareholder's Shares and, after the adjusted basis is reduced to zero, will constitute capital gains to such U.S. Shareholders.

We may elect to retain our net capital gains or a portion thereof for investment and be subject to tax at corporate rates on the amount retained. In such case, we may designate the retained amount as undistributed net capital gains in a notice to our shareholders who will be treated as if each received a distribution of the pro rata share of such net capital gain, with the result that each shareholder will: (i) be required to report the pro rata share of such net capital gain on the applicable tax return as long-term capital gains; (ii) receive a refundable tax credit for the pro rata share of tax paid by us on the net capital gain; and (iii) increase the tax basis for the shares of our stock held by an amount equal to the deemed distribution less the tax credit.

In determining its net capital gain, including in connection with determining the amount available to support a capital gain dividend, its taxable income and its earnings and profits, the Fund generally may elect to treat part or all of any post-October capital loss (defined as any net capital loss attributable to the portion, if any, of the taxable year after October 31 or, if there is no such loss, the net long-term capital loss or net short-term capital loss attributable to any such portion of the taxable year) or late-year ordinary loss (generally, the sum of its (i) net ordinary loss, if any, from the sale, exchange or other taxable disposition of property, attributable to the portion, if any, of the taxable year after October 31, and its (ii) other net ordinary loss, if any, attributable to the portion, if any, of the taxable year after December 31) as if incurred in the succeeding taxable year.

For purposes of determining (1) whether the Annual Distribution Requirement is satisfied for any year and (2) the amount of capital gain dividends paid for that year, we may, under certain circumstances, elect to treat a dividend that is paid during the following taxable year as if it had been paid during the taxable year in question. If we make such an election, the U.S. Shareholders will still be treated as receiving the dividend in the taxable year in which the distribution is made. However, any dividend declared by us in October, November

------

or December of any calendar year, payable to shareholders of record on a specified date in any such month and actually paid during January of the following year, will be treated as if it had been received by its U.S. Shareholders on December 31 of the year in which the dividend was declared.

Certain distributions reported by us as Section 163(j) interest dividends may be treated as interest income by U.S. Shareholders for purposes of the tax rules applicable to interest expense limitations under Section 163(j) of the Code. Such treatment by U.S. Shareholders is generally subject to holding period requirements and other potential limitations. The amount that we are eligible to report as a Section 163(j) dividend for a tax year is generally limited to the excess of our business interest income over the sum of our (i) business interest expense and (ii) other deductions properly allocable to our business interest income.

Distributions will be treated in the manner described above regardless of whether such distributions are paid in cash or invested in additional Shares pursuant to the dividend reinvestment plan ("DRIP"). U.S. Shareholders receiving distributions in the form of additional Shares will generally be treated as receiving a distribution in the amount of the fair market value of the distributed Shares. The additional Shares received by a U.S. Shareholder pursuant to the DRIP will have a new holding period commencing on the day following the day on which the shares were credited to the U.S. Shareholder's account.

The IRS currently requires that a RIC that has two or more classes of stock allocate to each such class proportionate amounts of each type of its income (such as ordinary income and capital gains) based upon the percentage of total dividends paid to each class for the tax year. Accordingly, if the Fund issues preferred shares, the Fund intends to allocate capital gain dividends, if any, between its shares of common stock and preferred shares in proportion to the total dividends paid to each class with respect to such tax year.

If an investor purchases Shares shortly before the record date of a distribution, the price of the shares will include the value of the distribution and the investor will be subject to tax on the distribution even though economically it may represent a return of such investor's investment.

We or the applicable withholding agent will send to each of its U.S. Shareholders, as promptly as possible after the end of each calendar year, a notice reporting the amounts includible in such U.S. Shareholder's taxable income for such year as ordinary income and as long-term capital gain. In addition, the federal tax status of each year's distributions from us generally will be reported to the IRS. Dividends paid by us generally will not be eligible for the dividends-received deduction or the preferential tax rate applicable to qualified dividend income because our income generally will not consist of dividends.

Distributions may also be subject to additional state, local and foreign taxes depending on a U.S. Shareholder's particular situation.

*Dispositions*

A U.S. Shareholder generally will recognize taxable gain or loss if the U.S. Shareholder sells or otherwise disposes of such shareholder's Shares. The amount of gain or loss will be measured by the difference between such shareholder's adjusted tax basis in the Shares sold and the amount of the proceeds received in exchange. Any gain or loss arising from such sale or disposition generally will be treated as long-term capital gain or loss if the U.S. Shareholder has held the Shares for more than one year; otherwise, any such gain or loss will be classified as short-term capital gain or loss. However, any capital loss arising from the sale or disposition of Shares held for six months or less will be treated as long-term capital loss to the extent of the amount of capital gain dividends received, or undistributed capital gain deemed received, with respect to such shares. In addition, all or a portion of any loss recognized upon a disposition of Shares may be disallowed if other Shares are purchased (whether through reinvestment of distributions or otherwise) within 30 days before or after the disposition. In such case, the basis of the newly purchased shares will be adjusted to reflect the disallowed loss.

From time to time, the Fund may offer to repurchase its outstanding Shares. U.S. Shareholders who tender all Shares held, or considered to be held, by them will be treated as having sold their Shares and generally will realize a capital gain or loss. If a U.S. Shareholder tenders fewer than all of such shareholder's Shares or fewer than all Shares tendered are repurchased, such U.S. Shareholder may be treated as having received a taxable dividend upon the tender of the Shares. In such a case, there is a risk that non-tendering U.S. Shareholders, and U.S. Shareholders who tender some but not all of their Shares or fewer than all of whose Shares are repurchased, in each case whose percentage interests in the Fund increase as a result of such tender, will be treated as having received a taxable distribution from the Fund. The extent of such risk will vary depending upon the particular circumstances of the tender offer, and in particular whether such offer is a single and isolated event or is part of a plan for periodically redeeming Shares.

We or your financial intermediary are also generally required to report to each U.S. Shareholder and to the IRS cost basis information for Shares disposed by or repurchased from the U.S. Shareholder. U.S. Shareholders should consult their financial intermediaries and tax advisers with respect to reporting of cost basis and available elections for their accounts.

<u>Medicare Tax on Net Investment Income</u> 

A 3.8% tax is imposed under Section 1411 of the Code on the "net investment income" of certain U.S. citizens and residents and on the undistributed net investment income of certain estates and trusts. Among other items, net investment income generally includes

------

payments of dividends on, and net gains recognized from the sale, exchange, redemption, retirement or other taxable disposition of our shares (unless the shares are held in connection with certain trades or businesses), less certain deductions. Prospective investors in our securities should consult their own tax advisors regarding the effect, if any, of this tax on their ownership and disposition of our shares.

<u>Limitations on Deductibility of Certain Expenses</u>

Unless and until the Fund is treated as a "publicly offered regulated investment company" (within the meaning of Section 67 of the Code) as a result of either (i) its shares being held by at least 500 persons at all times during a taxable year, (ii) its shares being continuously offered pursuant to a public offering (within the meaning of section 4 of the Securities Act) or (iii) its shares being treated as regularly traded on an established securities market, for purposes of computing the taxable income of U.S. Shareholders that are individuals, trusts or estates, (1) the Fund's earnings will be computed without taking into account such U.S. Shareholders' allocable shares of the management and incentive fees paid to the Investment Adviser and certain of the Fund's other expenses, (2) each such U.S. Shareholder will be treated as having received or accrued a distribution from the Fund in the amount of such U.S. Shareholder's allocable share of these fees and expenses for such taxable year, (3) each such U.S. Shareholder will be treated as having paid or incurred such U.S. Shareholder's allocable share of these fees and expenses for the calendar year and (4) each such U.S. Shareholder's allocable share of these fees and expenses will be treated as miscellaneous itemized deductions by such U.S. Shareholder. Miscellaneous itemized deductions generally are not deductible by a U.S. Shareholder that is an individual, trust or estate.

<u>U.S. Taxation of Tax-Exempt U.S. Shareholders</u>

A U.S. Shareholder that is a tax-exempt organization for U.S. federal income tax purposes and therefore generally exempt from U.S. federal income taxation may nevertheless be subject to taxation to the extent that it is considered to derive unrelated business taxable income ("UBTI"). The direct conduct by a tax-exempt U.S. Shareholders of the activities we propose to conduct could give rise to UBTI. However, a RIC is a corporation for U.S. federal income tax purposes and its business activities generally will not be attributed to its shareholders for purposes of determining their treatment under current law. Therefore, a tax-exempt U.S. Shareholder is not expected to be subject to U.S. taxation solely as a result of the holder's ownership of, and receipt of dividends with respect to, our Shares. Moreover, under current law, if we incur indebtedness, such indebtedness will not be attributed to a tax-exempt U.S. Shareholder. Therefore, a tax-exempt U.S. Shareholder should not be treated as earning income from "debt-financed property" and dividends we pay should not be treated as "unrelated debt-financed income" solely as a result of indebtedness that we incur. Proposals periodically are made to change the treatment of "blocker" investment vehicles interposed between tax-exempt investors and non-qualifying investments. In the event that any such proposals were to be adopted and applied to RICs, the treatment of dividends payable to tax-exempt investors could be adversely affected.

Prospective tax-exempt U.S. Shareholders are encouraged to consult with their own tax advisors regarding the tax consequences of an investment in our Shares.

<u>Tax Shelter Reporting Regulations</u>

Under applicable Treasury Regulations, if a U.S. Shareholder recognizes a loss with respect to our Shares of $2.0 million or more for a non-corporate U.S. Shareholder or $10.0 million or more for a corporate U.S. Shareholder in any single taxable year (or a greater loss over a combination of years), the U.S. Shareholder must file with the IRS a disclosure statement on Form 8886. Direct owners of portfolio securities are in many cases excepted from this reporting requirement, but under current guidance, shareholders of a RIC are not excepted. Future guidance may extend the current exception from this reporting requirement to shareholders of most or all RICs. The fact that a loss is reportable under these regulations does not affect the legal determination of whether the taxpayer's treatment of the loss is proper. U.S. Shareholders should consult their own tax advisers to determine the applicability of these regulations in light of their individual circumstances.

<u>Backup Withholding</u>

We may be required to withhold U.S. federal income tax ("backup withholding") from any distribution to a U.S. Shareholder (other than a corporation, a financial institution, or a shareholder that otherwise qualifies for an exemption) (1) that fails to provide us or the distribution paying agent with a correct taxpayer identification number or a certificate that such shareholder is exempt from backup withholding or (2) with respect to whom the IRS notifies us that such shareholder has failed to properly report certain interest and dividend income to the IRS and to respond to notices to that effect. An individual's taxpayer identification number is his or her social security number. Any amount withheld under backup withholding is allowed as a credit against the U.S. Shareholder's U.S. federal income tax liability, provided that proper information is timely provided to the IRS.

*Taxation of Non-U.S. Shareholders*

The following discussion applies only to Non-U.S. Shareholders. Whether an investment in Shares is appropriate for a Non-U.S. Shareholder will depend upon that person's particular circumstances. An investment in Shares by a Non-U.S. Shareholder may have adverse tax consequences to such Non-U.S. Shareholder. Non-U.S. Shareholders should consult their tax advisers before investing in our Shares.

------

<u>Distributions; Dispositions</u>

Subject to the discussion in "—Foreign Account Tax Compliance Act" below, distributions of our investment company taxable income to Non-U.S. Shareholders (including interest income and realized net short-term capital gains in excess of realized long-term capital losses, which generally would be free of withholding if paid to Non-U.S. Shareholders directly) will be subject to withholding of U.S. federal income tax at a 30% rate (or lower rate provided by an applicable income tax treaty) to the extent of our current or accumulated earnings and profits, unless an applicable exception applies. Such dividends will not be subject to withholding of U.S. federal income tax to the extent that we report such dividends as "interest-related dividends" or "short-term capital gain dividends." Under this exemption, interest-related dividends and short-term capital gain dividends generally represent distributions of interest or short-term capital gains that would not have been subject to withholding of U.S. federal income tax at the source if they had been received directly by a foreign person, and that satisfy certain other requirements. No assurance can be given as to whether any of our distributions will be eligible for this exemption from withholding tax or, if eligible, will be reported as such by us. It should also be noted that in the case of Shares held through an intermediary, the intermediary may withhold U.S. federal income tax even if we report a payment as an interest-related dividend or short-term capital gain dividend.

If the distributions are effectively connected with a U.S. trade or business of the Non-U.S. Shareholder (and, if required by an applicable income tax treaty, are attributable to a U.S. permanent establishment of the Non-U.S. Shareholder), we will not be required to withhold U.S. federal income tax if the Non-U.S. Shareholder complies with applicable certification and disclosure requirements, although the distributions will be subject to U.S. federal income tax at the rates applicable to U.S. persons. (Special certification requirements apply to a Non-U.S. Shareholder that is a foreign partnership or a foreign trust, and such entities are urged to consult their own tax advisers.)

Subject to the discussion in "—Foreign Account Tax Compliance Act" below, actual or deemed distributions of our net capital gains to a Non-U.S. Shareholder, and gains realized by a Non-U.S. Shareholder upon the sale of our Shares, will not be subject to U.S. federal income or withholding tax unless the distributions or gains, as the case may be, are effectively connected with a U.S. trade or business of the Non-U.S. Shareholder (and, if required by an applicable income tax treaty, are attributable to a U.S. permanent establishment of the Non-U.S. Shareholder) or, in the case of an individual Non-U.S. Shareholder, the Non-U.S. Shareholder is present in the United States for 183 days or more during the year of the sale or capital gain dividend and certain other conditions are met.

If we distribute our net capital gains in the form of deemed rather than actual distributions, a Non-U.S. Shareholder will be entitled to a U.S. federal income tax credit or tax refund equal to the shareholder's allocable share of the tax we pay on the capital gains deemed to have been distributed. In order to obtain the refund, the Non-U.S. Shareholder must obtain a U.S. taxpayer identification number and file a U.S. federal income tax return, even if the Non-U.S. Shareholder would not otherwise be required to obtain a U.S. taxpayer identification number or file a U.S. federal income tax return. For a corporate Non-U.S. Shareholder, both distributions (actual or deemed) and gains realized upon the sale of our Shares that are effectively connected with a U.S. trade or business may, under certain circumstances, be subject to an additional "branch profits tax" at a 30% rate (or at a lower rate if provided for by an applicable income tax treaty). Accordingly, investment in Shares may not be appropriate for a Non-U.S. Shareholder.

Non-U.S. Shareholders may also be subject to U.S. estate tax with respect to their investment in Shares.

<u>Backup Withholding</u>

A Non-U.S. Shareholder who is a non-resident alien individual, and who is otherwise subject to withholding of U.S. federal income tax, will be subject to information reporting and may be subject to backup withholding of U.S. federal income tax on taxable distributions unless the Non-U.S. Shareholder provides us or the distribution paying agent with an IRS Form W-8BEN, W-8BEN-E (or an acceptable substitute form) or otherwise meets documentary evidence requirements for establishing that it is a Non-U.S. Shareholder or otherwise establishes an exemption from backup withholding.

**Non-U.S. persons should consult their own tax advisers with respect to the U.S. federal income and withholding tax consequences, and state, local and foreign tax consequences, of an investment in Shares.**

*Foreign Account Tax Compliance Act*

Legislation commonly referred to as the "Foreign Account Tax Compliance Act," or "FATCA," generally imposes a 30% withholding tax on payments of certain types of income to foreign financial institutions ("FFIs") unless such FFIs either (i) enter into an agreement with the U.S. Treasury to report certain required information with respect to accounts held by U.S. persons (or held by foreign entities that have U.S. persons as substantial owners) or (ii) reside in a jurisdiction that has entered into an intergovernmental agreement ("IGA") with the United States to collect and share such information and are in compliance with the terms of such IGA and any enabling legislation or regulations. The types of income subject to the tax include U.S.-source interest and dividends. The information required to be reported includes the identity and taxpayer identification number of each account holder that is a U.S. person and certain transaction activity related to such holder's account. In addition, subject to certain exceptions, this legislation also imposes a 30% withholding on payments to foreign entities that are not FFIs unless the foreign entity certifies that it does not have a greater than

------

10% U.S. owner or provides the withholding agent with identifying information on each greater than 10% U.S. owner. Depending on the status of a beneficial owner and the status of the intermediaries through which they hold their shares, beneficial owners could be subject to this 30% withholding tax with respect to dividends paid in respect of our shares. Under certain circumstances, a beneficial owner might be eligible for refunds or credits of such taxes.

*Certain State, Local and Foreign Tax Matters*

We and our shareholders may be subject to state, local or foreign taxation in various jurisdictions in which we or they transact business, own property or reside. The state, local or foreign tax treatment of us and our shareholders may not conform to the U.S. federal income tax treatment discussed above. In particular, our investments in foreign securities may be subject to foreign withholding taxes. The imposition of any such foreign, state, local or other taxes would reduce cash available for distribution to our shareholders, and our shareholders would not be entitled to claim a credit or deduction with respect to such taxes. Prospective investors should consult with their own tax advisers regarding the application and effect of state, local and foreign income and other tax laws on an investment in Shares.

*Change in Tax Laws*

Each prospective investor should be aware that tax laws and regulations are changing on an ongoing basis, and such laws and/or regulations may be changed with retroactive effect. Moreover, the interpretation and/or application of tax laws and regulations by certain tax authorities may not be clear, consistent or transparent. Uncertainty in the tax law may require the Fund to accrue potential tax liabilities even in situations in which the Fund and/or shareholders do not expect to be ultimately subject to such tax liabilities. In that regard, accounting standards and/or related tax reporting obligations may change, giving rise to additional accrual and/or other obligations.

***Certain ERISA Considerations***

*Generally*

The fiduciary responsibility standards and prohibited transaction restrictions of the Employee Retirement Income Security Act of 1974, as amended ("ERISA"), apply to a variety of employee retirement and welfare benefit plans maintained by private employers ("ERISA Plans"). Although ERISA does not (with certain exceptions) apply to individual retirement accounts ("IRAs"), "Keogh" plans and certain other plans, such plans (collectively with ERISA Plans, "Plans"), are generally subject to Section 4975 of the Code, which contains prohibited-transaction provisions that are similar to those contained in ERISA. The following summary of certain aspects of ERISA and Section 4975 of the Code is general in nature and does not purport to be complete. Accordingly, each prospective investor should consult with its own counsel in order to understand such issues affecting its investment in the Fund.

*Investment Considerations*

The assets of the Fund will be invested in accordance with the investment objective and policies described in this Annual Report. The fiduciary of an ERISA Plan (and not the Investment Adviser) will be solely responsible for the ERISA Plan's decision to invest in the Fund, including, without limitation, the role that an investment in the Fund would play in the ERISA Plan's portfolio and whether an investment in the Fund is reasonably designed as part of the overall investment of the ERISA Plan's assets. Accordingly, an authorized fiduciary of an ERISA Plan proposing to invest in the Fund should, in consultation with its own advisors, consider whether such investment is consistent with the terms of the ERISA Plan's governing documents (including any investment guidelines) and applicable law. Neither the Investment Adviser nor the Fund or any of their respective affiliates is responsible for determining, and none of them makes any representation regarding, whether the Fund's Shares are an appropriate investment for Plans generally or any particular Plan.

*Prohibited Transactions*

Section 406 of ERISA and Section 4975 of the Code prohibit certain transactions involving the assets of Plans and certain persons, referred to as "parties in interest" under ERISA or "disqualified persons" under Section 4975 of the Code, having certain relationships to such Plans, unless a statutory or administrative exemption is applicable to the transaction. A purchase of the Fund's Shares by a Plan having a relationship with the Investment Adviser or the Fund, or any of their respective affiliates could, under certain circumstances, be considered a transaction prohibited under ERISA or Section 4975 of the Code. Accordingly, an authorized fiduciary of an investing Plan will be deemed to have represented and agreed, among other things, that the Plan's purchase and holding of the Fund's Shares are not and will not constitute or otherwise result in a non-exempt prohibited transaction. In addition, as discussed below, other issues under the rules governing prohibited transactions may arise to the extent that the assets of the Fund constitute "plan assets."

*Certain "Plan Assets" Considerations*

A regulation issued by the Department of Labor (the "DOL"), as modified by Section 3(42) of ERISA (the "Plan Assets Regulation") describes when the assets of an entity are to be treated as "plan assets" for purposes of ERISA and Section 4975 of the Code. The Plan Assets Regulation provides that, if a Benefit Plan Investor (as defined below) acquires an "equity interest" in an entity, and if Benefit

------

Plan Investors in the aggregate hold 25% or more of the value of any class of equity interests in the entity, the entity's assets will be treated as "plan assets" for purposes of ERISA and Section 4975 of the Code, unless the Fund's Shares constitute a "publicly-offered security" (as described below) or another exception under the Plan Assets Regulation applies. For these purposes, a "Benefit Plan Investor" is defined to include (i) an "employee benefit plan" (as defined in Section 3(3) of ERISA) that is subject to Part 4 of Subtitle B of Title I of ERISA, (ii) a "plan" as defined in and to which Section 4975 of the Code applies, including, without limitation, an individual retirement account, and (iii) any entity whose underlying assets include plan assets by reason of an employee benefit plan's or other plan's investment in the entity or otherwise. In addition, assets of the general account of an insurance company may, in certain circumstances, be considered "plan assets." For the purpose of determining whether the 25% test is met, equity interests held by any person (other than a Benefit Plan Investor) who has discretionary authority or control over the assets of the entity or provides investment advice for a fee with respect to such assets, or by any affiliates of such person, will be disregarded (each such person, a "Controlling Person"). Under ERISA, an entity that does not satisfy the 25% test will be deemed for various purposes (for example, when making investments in other entities) to hold plan assets only to the extent of the percentage of the equity interests in the entity held by Benefit Plan Investors.

The Plan Assets Regulation provides an exception to "plan assets" treatment where the equity interest purchased by Benefit Plan Investors is a "publicly-offered security" within the meaning of the Plan Assets Regulation ("Publicly-Offered Security"). The Plan Assets Regulation defines a Publicly-Offered Security as a security that is "freely transferable," "widely held" and either part of a class of securities registered under the Exchange Act or sold pursuant to an effective registration statement under the Securities Act if the securities are registered under the Exchange Act within 120 days after the end of the fiscal year of the issuer during which the public offering occurred. A security is considered "widely held" only if it is part of a class of securities that is owned by 100 or more investors independent of the issuer and of one another. However, a security will not fail to be "widely held" solely because the number of independent investors falls below 100 subsequent to the initial public offering as a result of events beyond the issuer's control. The Plan Assets Regulation provides that whether a security is "freely transferable" is a factual question to be determined on the basis of all relevant facts and circumstances. It is noted that the Plan Assets Regulation only establishes a presumption in favor of the finding of free transferability where the applicable investment minimum is $10,000 or less and the restrictions are consistent with the particular types of restrictions listed in the Plan Assets Regulation.

If the assets of the Fund were deemed to be "plan assets" under the Plan Assets Regulation, the obligations and other responsibilities of Plan sponsors, Plan fiduciaries and Plan administrators, and of parties in interest and disqualified persons, under Parts 1 and 4 of Subtitle B of Title I of ERISA and Section 4975 of the Code, as applicable, may be expanded, and there may be an increase in their liability under these and other provisions of ERISA and the Code (except to the extent (if any) that a favorable statutory or administrative exemption or exception applies); in addition, various providers of fiduciary or other services to the entity, and any other parties with authority or control with respect to the entity, could be deemed to be Plan fiduciaries or otherwise parties in interest or disqualified persons by virtue of their provision of such services (and there could be an improper delegation of authority to such providers). Among other consequences, if the assets of the Fund were deemed to be "plan assets," this could result, among other things, in (i) the application of the prudence and other fiduciary responsibility standards of ERISA to investments made by the Fund, and (ii) the possibility that certain transactions in which the Fund might seek to engage could constitute "prohibited transactions" under ERISA and Section 4975 of the Code. If a prohibited transaction occurs for which no exemption is available, the Investment Adviser and/or any other fiduciary that has engaged in the prohibited transaction could be required to (i) restore to the Plan any profit realized on the transaction and (ii) reimburse the Plan for any losses suffered by the Plan as a result of the investment. In addition, each disqualified person (within the meaning of Section 4975 of the Code) involved could be subject to an excise tax equal to 15% of the amount involved in the prohibited transaction for each year the transaction continues and, unless the transaction is corrected within statutorily required periods, to an additional tax of 100%. Fiduciaries of Plan investors who decide to invest in the Fund could, under certain circumstances, be liable for prohibited transactions or other violations as a result of their investment in the Fund or as co-fiduciaries for actions taken by or on behalf of the Fund or the Investment Advisor. With respect to an IRA that invests in the Fund, the occurrence of a prohibited transaction involving the individual who established the IRA, or his or her beneficiaries, would cause the IRA to lose its tax-exempt status.

Accordingly, the Fund intends to conduct its affairs so that its assets should not be deemed to constitute "plan assets" under the Plan Assets Regulation. In this regard, generally, we intended to take one of the following approaches: (1) in the event that each class of Shares is considered a Publicly-Offered Security, we will not limit Benefit Plan Investors from investing in the Shares; (2) in the event one or more classes of Shares does not constitute a Publicly-Offered Security, (a) we will limit investment in each class of Shares by Benefit Plan Investors to less than 25% of the total value of each class of our Shares, within the meaning of the Plan Assets Regulation (including any class that constitutes a Publicly-Offered Security), or (b) we will prohibit Benefit Plan Investors from owning any class that does not constitute a Publicly-Offered Security. For purposes of the 25% test in the immediately preceding sentence, we will disregard equity interests held by Controlling Persons (other than a Benefit Plan Investor) as contemplated by the Plan Assets Regulation. In this respect, in order to avoid the possibility that our assets could be treated as "plan assets" within the meaning of the Plan Assets Regulation, until such time as each class of our Shares constitutes Publicly-Offered Securities, (i) we will require any person proposing to acquire Shares to furnish such information as may be necessary to determine whether such person is a Benefit Plan Investor or a Controlling Person, and (ii) we will have the power to (a) exclude any shareholder or potential shareholder from purchasing Shares, (b) prohibit any redemption of Shares, and (c) redeem some or all Shares held by any holder if, and to the extent that, our Board determines that there is a substantial likelihood that such holder's purchase, ownership or redemption of Shares would result in our assets to be characterized as "plan assets" under the Plan Assets Regulation, and each of class of Shares shall be subject to such terms and

------

conditions. After such time as all of classes of Shares (and any other equity interests in the Fund (if any)) constitute Publicly-Offered Securities, the Fund may no longer be required to limit or prohibit Benefit Plan Investors from investing in the Fund.

*Certain Other Matters*

The preceding summary does not include a discussion of any laws that may apply to employee benefit plans that are not subject to ERISA or Section 4975 of the Code. Such plans (and entities in which they invest, as applicable) should consult their own professional advisers about any laws applicable thereto.

No information that the Fund, the Investment Adviser, or any entity or other person providing marketing services on the Fund's or their behalf, or any of their respective affiliates (each an "Issuer Party", and collectively, the "Issuer Parties") is providing shall be considered to be or is advice on which any Benefit Plan Investor may rely for any investment decision. Benefit Plan Investors need to make their own decisions, with whatever third-party advice they may wish to obtain, and are not authorized to rely on any information any Issuer Party is providing as advice that is a basis for their decisions. The Issuer Parties have not made and are not making a recommendation, have not provided and are not providing investment advice of any kind whatsoever (whether impartial or otherwise), and have not given and are not giving any advice in ‎a fiduciary capacity, in connection with any Benefit Plan Investor's decision to purchase the Fund's Shares.

THE PRECEDING DISCUSSION IS ONLY A SUMMARY OF CERTAIN CONSIDERATIONS UNDER ERISA AND SECTION 4975 OF THE CODE WITH RESPECT TO AN INVESTMENT IN THE FUND AND DOES NOT PURPORT TO BE COMPLETE. PROSPECTIVE INVESTORS SHOULD CONSULT WITH THEIR OWN LEGAL, TAX, FINANCIAL AND OTHER ADVISORS PRIOR TO INVESTING IN THE FUND TO REVIEW THESE IMPLICATIONS IN LIGHT OF THE INVESTOR'S PARTICULAR CIRCUMSTANCES.

***Share Repurchase Program***

We do not intend to list our Shares on a securities exchange and we do not expect there to be a public market for our Shares. As a result, if you purchase our Shares, your ability to sell your Shares will be limited. Our Schedule TO and related materials will contain more information on the total number of securities sought, type and amount of consideration offered in exchange for these securities and the amount of funds required to purchase the maximum amount of securities in our discretionary quarterly tender offers.

Subject to market conditions, the Investment Adviser's commercially reasonable judgment and the discretion of the Board, we have commenced a share repurchase program in which we intend to offer to repurchase, in each quarter, up to 5% of our Shares outstanding (by number of Shares) as of the close of the previous calendar quarter.

Our Board may amend or suspend the share repurchase program at any time in its discretion (including to offer to purchase fewer shares). As a result, share repurchases may not be available each quarter, such as when a repurchase offer would place an undue burden on our liquidity, adversely affect our operations or risk having an adverse impact on the Fund that would outweigh the benefit of the repurchase offer. We intend to limit the number of shares to be repurchased to no more than 5% of our outstanding Shares (by number of Shares) as of the last day of the immediately preceding quarter. We intend to conduct the repurchase offers in accordance with the requirements of Rule 13e-4 promulgated under the Exchange Act and the 1940 Act. All Shares purchased by us pursuant to the terms of each tender offer will be retired and thereafter will be authorized and unissued Shares.

Under our share repurchase program, to the extent we offer to repurchase Shares in any particular quarter, we expect to repurchase Shares pursuant to tender offers. Shares that have not been outstanding for at least one year will be repurchased at 98% of such NAV (an "Early Repurchase Deduction"). The Early Repurchase Deduction may be waived, at our discretion, in the case of repurchase requests arising from the death, divorce or qualified disability of the holder. The Early Repurchase Deduction will be retained by the Fund for the benefit of remaining shareholders.

You may tender all of the Shares that you own. There is no repurchase priority for a shareholder under the circumstances of death or disability of such shareholder. In the event the amount of Shares tendered exceeds the repurchase offer amount, Shares will be repurchased on a pro rata basis. All unsatisfied repurchase requests must be resubmitted in the next quarterly tender offer, or upon the recommencement of the share repurchase program, as applicable. We will have no obligation to repurchase Shares, including if the repurchase would violate the restrictions on distributions under federal law or Delaware law. The limitations and restrictions described above may prevent us from accommodating all repurchase requests made in any quarter. Our share repurchase program has many limitations, including the limitations described above, and should not in any way be viewed as the equivalent of a secondary market.

We will offer to repurchase Shares on such terms as may be determined by our Board in its complete and absolute discretion unless, in the judgment of the Fund's trustees who are not "interested persons" (as defined in the 1940 Act) of the Fund or the Investment Adviser (the "Independent Trustees"), such repurchases would not be in the best interests of our shareholders or would violate applicable law. There is no assurance that our Board will exercise its discretion to offer to repurchase Shares or that there will be sufficient funds available to accommodate all of our shareholders' requests for repurchase. As a result, we may repurchase less than the full amount of Shares that you request to have repurchased. If we do not repurchase the full amount of your Shares that you have requested to be

------

repurchased, or we determine not to make repurchases of our Shares, you will likely not be able to dispose of your Shares, even if we under-perform. Any periodic repurchase offers will be subject in part to our available cash and compliance with the RIC qualification and diversification rules and the 1940 Act. Shareholders will not pay a fee to us in connection with our repurchase of shares under the share repurchase program.

The Fund will repurchase Shares from shareholders pursuant to written tenders on terms and conditions that the Board determines to be fair to the Fund and to all shareholders. When the Board determines that the Fund will repurchase Shares, notice will be provided to shareholders describing the terms of the offer, containing information shareholders should consider in deciding whether to participate in the repurchase opportunity and containing information on how to participate.

Repurchases will be effective after receipt and acceptance by the Fund of eligible written tenders of Shares from shareholders by the applicable repurchase offer deadline. The Fund does not impose any charges in connection with repurchases of Shares except for Shares subject to an Early Repurchase Deduction.

Most of our assets will consist of instruments that cannot generally be readily liquidated without impacting our ability to realize full value upon their disposition. Therefore, we may not always have sufficient liquid resources to make repurchase offers. We may fund repurchase requests from sources other than cash flow from operations, including, without limitation, the sale of assets, borrowings, return of capital or offering proceeds, and we have no limits on the amounts we may pay from such sources. Should making repurchase offers, in the Board's judgment, place an undue burden on our liquidity, adversely affect our operations or risk having an adverse impact on the company as a whole, or should the Board otherwise determine that investing our liquid assets in originated loans or other illiquid investments rather than repurchasing our Shares is in the best interests of the Fund as a whole, then the Board may choose to offer to repurchase fewer shares than described above, or none at all.

In the event that any shareholder fails to maintain a minimum balance of $1,500 of our Shares, we may, at the time of such failure or any time subsequent to such failure, repurchase all of the shares held by that shareholder at the repurchase price in effect on the date we determine that the shareholder has failed to meet the minimum balance, less any Early Repurchase Deduction. Minimum account repurchases will apply even in the event that the failure to meet the minimum balance is caused solely by a decline in our NAV. Minimum account repurchases may be subject to the Early Repurchase Deduction. All shares purchased by us pursuant to the terms of each tender offer will be retired and thereafter will be authorized and unissued shares.

Payment for repurchased Shares may require us to liquidate portfolio holdings earlier than our Investment Adviser would otherwise have caused these holdings to be liquidated, potentially resulting in losses, and may increase our investment-related expenses as a result of higher portfolio turnover rates. Our Investment Adviser intends to take measures, subject to policies as may be established by our Board, to attempt to avoid or minimize potential losses and expenses resulting from the repurchase of Shares.

***Dividend Reinvestment Plan***

In addition, the Fund has adopted a DRIP whereby shareholders, at the time of completing their subscription agreement, must select whether to receive their distributions in cash or automatically reinvest such distributions in additional Shares of the same class of our Shares to which the distribution relates. A subscription agreement will be considered null and void and returned as not in good order if the subscriber's initials are not signed into either the "OPT-IN" or "OPT-OUT" box in Section 8(b) of the subscription agreement. Any shareholder that subsequently opts-out of receiving their distributions in additional Shares must notify the Fund at least five business days prior to the distribution date fixed by the Board to receive such distribution in cash. Shareholders who receive dividends and other distributions in the form of Shares generally are subject to the same U.S. federal tax consequences as investors who elect to receive their distributions in cash. See "Material U.S. Federal Income Tax Considerations" for more information. Although each shareholder may from time to time have an undivided fractional interest (computed to three decimal places) in a share of our Shares, no certificates for a fractional share will be issued. However, dividends and distributions on fractional shares will be credited to each shareholder's account. In the event of termination of a shareholder's account under the DRIP, Ultimus Fund Solutions, LLC (the "Plan Administrator") will adjust for any such undivided fractional interest in cash at the market value of the Fund's shares at the time of termination.

***Investment Management Agreement***

We are externally managed by our Investment Adviser and pay our Investment Adviser a fee for its services. The following summarizes our arrangements with the Investment Adviser pursuant to the Investment Management Agreement.

Pursuant to the Investment Management Agreement, the Investment Adviser:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•determines the composition of our portfolio, the nature and timing of the changes to our portfolio and the manner of implementing such changes;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•determines the securities and other assets that we will purchase, retain or sell;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•identifies, evaluates, and negotiates the structure of our investments that we make;

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•executes, monitors and services the investments that we make;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•performs due diligence on prospective portfolio companies;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•votes, exercises consents and exercises all other rights appertaining to such securities and other assets on our behalf; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•provides us with such other investment advisory, research and related services as we may, from time to time, reasonably require.

The Investment Adviser's services under the Investment Management Agreement are not exclusive, and the Investment Adviser (so long as its services to us are not impaired) and/or other entities affiliated with Manulife \| Comvest Credit Partners are permitted to furnish similar services to other entities. Pursuant to its Resource Sharing Agreement, the Investment Adviser will have access to Comvest's team of experienced investment professionals. See "*Item 1. Business—Resource Sharing Agreement*" for more information.

In connection with the closing of the Manulife Transaction, we entered into the Investment Management Agreement with the Investment Adviser, which was most recently amended and restated as of February 19, 2026. Unless earlier terminated as described below, the Investment Management Agreement will remain in effect for a period of two years from its effective date and will remain in effect from year to year thereafter if approved annually by (i) the vote of our Board, or by the vote of a majority of our outstanding voting securities, and (ii) the vote of a majority of our Independent Trustees. The Investment Management Agreement will automatically terminate in the event of an assignment by the Investment Adviser. The Investment Management Agreement may be terminated at any time, without the payment of any penalty, on 60 days' written notice by the Fund, by the vote of a majority of the outstanding voting securities of the Fund or by the vote of the Fund's Board or on at least 120 days' written notice by the Investment Adviser. If the Investment Management Agreement is terminated according to this paragraph, we will pay the Investment Adviser a pro-rated portion of the Management Fee (as defined below). See "*Item 1A. Risk Factors—Our ability to achieve our investment objective depends on key investment personnel of the Investment Adviser. If the Investment Adviser were to lose any of its key investment personnel, our ability to achieve our investment objective could be significantly harmed*."

*Indemnification*

The Investment Management Agreement provides that the Investment Adviser and its officers, managers, partners, agents, employees, controlling persons, members and any other person or entity affiliated with it (the "Indemnified Parties") shall not be liable for any error of judgment or mistake of law or for any act or omission or any loss suffered by the Fund in connection with the matters to which the Investment Management Agreement relates, provided that the Investment Adviser shall not be protected against any liability to the Fund or its shareholders to which the Investment Adviser would otherwise be subject by reason of willful misfeasance, bad faith or gross negligence on its part in the performance of its duties or by reason of the reckless disregard of its duties and obligations ("disabling conduct"). An Indemnified Party may consult with counsel and accountants in respect of the Fund's affairs and shall be fully protected and justified in any action or inaction which is taken in accordance with the advice or opinion of such counsel and accountants; provided, that such counsel or accountants were selected with reasonable care. Under the Investment Management Agreement, absent disabling conduct, the Fund will indemnify the Indemnified Parties against, and hold them harmless from, any damages, liabilities, costs and expenses (including reasonable attorneys' fees and amounts reasonably paid in settlement) arising from the rendering of the Investment Adviser's services under the Investment Management Agreement or otherwise as Investment Adviser for the Fund. The Indemnified Parties shall not be liable under the Investment Management Agreement or otherwise for any loss due to the mistake, action, inaction, negligence, dishonesty, fraud or bad faith of any broker or other agent; provided, that such broker or other agent shall have been selected, engaged or retained and monitored by the Investment Adviser in good faith, unless such action or inaction was made by reason of disabling conduct, or in the case of a criminal action or proceeding, where the Investment Adviser had reasonable cause to believe its conduct was unlawful.

Under the Fund's Second Amended and Restated Declaration of Trust ("Declaration of Trust"), we will indemnify each person who was or is made a party or is threatened to be made a party to or is otherwise involved in any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative, or investigative (hereinafter a "proceeding"), by reason of the fact: (i) that he or she is or was a Trustee, officer, employee, Sponsor, Controlling Person (each as defined in the Declaration of Trust) or agent of the Fund, or (ii) that he or she, being at the time a Trustee, officer, employee or agent of the Fund, is or was serving at the request of the Fund as a director, trustee, officer, employee or agent of another corporation or of a partnership, joint venture, trust or other enterprise, including service with respect to an employee benefit plan (collectively, "another enterprise" or "other enterprise"), whether either in case (i) or in case (ii) the basis of such proceeding is alleged action or inaction (x) in an official capacity as a Trustee, officer, employee, Controlling Person or agent of the Fund, or as a director, trustee, officer, employee or agent of such other enterprise, or (y) in any other capacity related to the Fund or such other enterprise while so serving as a director, trustee, officer, employee or agent, shall be indemnified and held harmless by the Fund to the fullest extent not prohibited by Delaware law, from and against all liability, loss, judgments, penalties, fines, settlements, and reasonable expenses (including, without limitation, attorneys' fees and amounts paid in settlement and including costs of enforcement of enforcement of rights under this Section) actually incurred or suffered by such Person in connection therewith.

------

So long as we are regulated under the 1940 Act, the above indemnification and limitation of liability is limited by the 1940 Act or by any valid rule, regulation or order of the SEC thereunder. The 1940 Act provides, among other things, that a company may not indemnify any trustee or officer against liability to it or its security holders to which he or she might otherwise be subject by reason of his or her willful misfeasance, bad faith, gross negligence or reckless disregard of the duties involved in the conduct of his or her office unless a determination is made by final decision of a court, by vote of a majority of a quorum of trustees who are disinterested, non-party trustees or by independent legal counsel that the liability for which indemnification is sought did not arise out of the foregoing conduct.

We have obtained liability insurance for the Independent Trustees who are not "interested persons" (as defined in the 1940 Act) of the Fund or the Investment Adviser (the "Independent Trustees") and the Fund's officers.

The Fund will pay the Investment Adviser a fee for its services under the Investment Management Agreement consisting of an annual base management fee and an incentive management fee, each payable quarterly, in the manner set forth below.

*Management Fee*

The management fee is payable quarterly in arrears at an annual rate of 1.25% of the value of our net assets as of the beginning of the first calendar day of the applicable quarter adjusted for any Share issuances or repurchases during the applicable quarter. For purposes of the Investment Management Agreement, net assets means our total assets less the carrying value of our liabilities, determined on a consolidated basis in accordance with GAAP.

*Incentive Fee*

The incentive fee consists of two components that are independent of each other, with the result that one component may be payable even if the other is not. A portion of the incentive fee is based on a percentage of our income and a portion is based on a percentage of our capital gains, each as described below.

*Incentive Fee Based on Income* 

The portion based on our income is based on Pre-Incentive Fee Net Investment Income Returns. "Pre-Incentive Fee Net Investment Income Returns" means dividends, cash interest or other distributions or other cash income and any third-party fees received from portfolio companies (such as upfront fees, commitment fees, origination fee, amendment fees, ticking fees and break-up fees, as well as prepayments premiums, but excluding fees for providing managerial assistance and fees earned by the Investment Adviser or an affiliate in its capacity as an administrative agent, syndication agent, collateral agent, loan servicer or other similar capacity) accrued during the month, minus operating expenses for the month (including the management fee, taxes, any expenses payable under the Investment Management Agreement and the Administration Agreement, any expense of securitizations, and interest expense or other financing fees and any dividends paid on preferred shares, but excluding the incentive fee and shareholder servicing and /or distribution fees). Pre-Incentive Fee Net Investment Income Returns includes, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with PIK interest and zero-coupon securities), accrued income that the Fund has not yet received in cash. Pre-Incentive Fee Net Investment Income Returns do not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation. The impact of expense support payments and recoupments are also excluded from Pre-Incentive Fee Net Investment Income Returns.

Pre-Incentive Fee Net Investment Income Returns, expressed as a rate of return on the value of our net assets at the end of the immediate preceding quarter, is compared to a "hurdle rate" of return of 1.25% per quarter (5.00% annualized).

We pay the Investment Adviser an incentive fee with respect to our Pre-Incentive Fee Net Investment Income Returns in each calendar quarter as follows:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•No incentive fee based on Pre-Incentive Fee Net Investment Income Returns in any calendar quarter in which our Pre-Incentive Fee Net Investment Income Returns do not exceed the hurdle rate of 1.25% per quarter (5.00% annualized);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•100% of the dollar amount of our Pre-Incentive Fee Net Investment Income Returns with respect to that portion of such Pre-Incentive Fee Net Investment Income Returns, if any, that exceeds the hurdle rate but is less than a rate of return of 1.43% (5.72% annualized). We refer to this portion of our Pre-Incentive Fee Net Investment Income Returns (which exceeds the hurdle rate but is less than 1.43%) as the "catch-up." The "catch-up" is meant to provide the Investment Adviser with approximately 12.5% of our Pre-Incentive Fee Net Investment Income Returns as if a hurdle rate did not apply if this net investment income exceeds 1.43% in any calendar quarter; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•12.5% of the dollar amount of our Pre-Incentive Fee Net Investment Income Returns, if any, that exceed a rate of return of 1.43% (5.72% annualized). This reflects that once the hurdle rate is reached and the catch-up is achieved, 12.5% of all Pre-Incentive Fee Net Investment Income Returns thereafter are paid to the Investment Adviser.

------

*Percentage of Pre-Incentive Fee Net Investment Income Allocated to Quarterly Incentive Fee* 

These calculations are pro-rated for any period of less than three months and adjusted for any Share issuances or repurchases during the applicable quarter. You should be aware that a rise in the general level of interest rates can be expected to lead to higher interest rates applicable to our debt investments. Accordingly, an increase in interest rates would make it easier for us to meet or exceed the incentive fee hurdle rate and may result in a substantial increase of the amount of incentive fees payable to the Investment Adviser with respect to Pre-Incentive Fee Net Investment Income Returns. Because of the structure of the incentive fee, it is possible that we may pay an incentive fee in a calendar quarter in which we incur an overall loss taking into account capital account losses. For example, if we receive Pre-Incentive Fee Net Investment Income Returns in excess of the quarterly hurdle rate, we will pay the applicable incentive fee even if we have incurred a loss in that calendar quarter due to realized and unrealized capital losses.

*Incentive Fee Based on Capital Gains* 

The second component of the incentive fee, the capital gains incentive fee, is payable at the end of each calendar year in arrears. The amount payable equals 12.5% of cumulative realized capital gains from inception through the end of such calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid incentive fee on capital gains as calculated in accordance with GAAP.

Each year, the fee paid for the capital gains incentive fee is net of the aggregate amount of any previously paid capital gains incentive fee by the applicable share class for all prior periods. The Fund will accrue, but will not pay, a capital gains incentive fee with respect to unrealized appreciation because a capital gains incentive fee would be owed to the Investment Adviser if we were to sell the relevant investment and realize a capital gain. For the purpose of computing the capital gains incentive fee, the calculation methodology looks through derivative financial instruments or swaps as if the Fund owned the reference assets directly. In no event will the capital gains incentive fee payable pursuant to the Investment Management Agreement be in excess of the amount permitted by the Advisers Act, including Section 205 thereof.

For purposes of computing the Fund's incentive fee on income and the incentive fee on capital gains, the calculation methodology looks through derivative financial instruments or swaps as if we owned the reference assets directly. The fees that are payable under the Investment Management Agreement for any partial period will be appropriately prorated.

***Administration Agreement***

Under the Administration Agreement, the Administrator is obligated to perform or cause to be performed certain services in exchange for a fee (the "Administration Fee"), and the Administrator pays all fees, costs, and expenses incurred by it in connection with its obligations under the Administration Agreement with respect to the Fund, with the exception of certain expenses that are assumed by the Fund, as described below.

As compensation for the services of and expenses borne by the Administrator or its affiliates under the Administration Agreement, during the period of time that the Fund operated as a privately offered BDC, the Fund paid to the Administrator a quarterly fee equal to an annual rate of 0.25% of the value of the Fund's net assets as of the beginning of the first calendar day of the applicable quarter adjusted for any share issuances or repurchases during the applicable quarter. The Administration Fee, during the period of time that the Fund operated as a privately offered BDC, was calculated and payable quarterly in arrears.

The Fund pays the Administrator a monthly fee equal to an annual rate of 0.25% of the value of the Fund's net assets as of the beginning of the first calendar day of the applicable month adjusted for any share issuances or repurchases during the applicable month. The Administration Fee is calculated and paid monthly in arrears.

For the avoidance of doubt, the costs, fees and expenses borne by the Administrator or its affiliates include but are not limited to the following:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Fees, costs and expenses of the administrative and compliance services necessary for the operation of the Fund or oversee, or arrange for, the performance of said services by the Sub-Administrator;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Fees, costs and expenses of technology and technology development including, but not limited to, computer systems and applications, web servicing, and website development and maintenance; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Costs and expenses of all in-house administrative professional staff provided by the Administrator or its affiliates, including internal legal, compliance, tax, finance, accounting, audit, technology, or other services and professionals related thereto, as deemed appropriate by the Administrator, and the base compensation, bonus and benefits, and the routine overhead expenses, of such personnel;

***Managing Dealer Agreement***

------

On November 3, 2025, in connection with the closing of the Manulife Transaction, we terminated our managing dealer agreement with AMG Distributors, Inc. and, on November 6, 2025, entered into a new managing dealer agreement with John Hancock Investment Management Distributors LLC (the "Managing Dealer" and the "Managing Dealer Agreement"), pursuant to which the Managing Dealer agreed to, among other things, manage our relationships with third-party brokers engaged by the Managing Dealer to participate in the distribution of shares, which we refer to as "participating brokers," and financial advisors. The Managing Dealer also coordinates our marketing and distribution efforts with participating brokers and their registered representatives with respect to communications related to the terms of the offering, our investment strategies, material aspects of our operations and subscription procedures.

***Distribution and Servicing Plan***

The following table shows the shareholder servicing and/or distribution fees we pay the Managing Dealer with respect to the Class S, Class D, Class I and Class F shares on an annualized basis as a percentage of our NAV for such class. The shareholder servicing and/or distribution fees will be paid monthly in arrears, calculated using the NAV of the applicable class as of the beginning of the first calendar day of the month.

---

| | |
|:---|:---|
|  | **Shareholder Servicing and/or Distribution Fee as a % of NAV** |
| &nbsp;&nbsp;&nbsp;Class S shares | 0.85% |
| &nbsp;&nbsp;&nbsp;Class D shares | 0.25% |
| &nbsp;&nbsp;&nbsp;Class I shares | -  |
| &nbsp;&nbsp;&nbsp;Class F shares | 0.50% |

---

The Managing Dealer will reallow (pay) all or a portion of the shareholder servicing and/or distribution fees to participating brokers and servicing brokers for ongoing shareholder services performed by such brokers. Because the shareholder servicing and/or distribution fees with respect to Class S, Class D and Class F shares are calculated based on the aggregate NAV for all of the outstanding shares of each such class, it reduces the NAV with respect to all shares of each such class, including shares issued under our DRIP.

Eligibility to receive the shareholder servicing and/or distribution fee is conditioned on a broker providing the following ongoing services with respect to the Class S, Class D or Class F shares: assistance with recordkeeping, answering investor inquiries regarding us, including regarding distribution payments and reinvestments, helping investors understand their investments upon their request, and assistance with share repurchase requests. The shareholder servicing and/or distribution fees are ongoing fees that are not paid at the time of purchase.

***Third Amended and Restated Expense Limitation and Reimbursement Agreement***

We entered into a Third Amended and Restated Expense Limitation and Reimbursement Agreement with the Investment Adviser effective as of November 3, 2025, which will terminate on May 1, 2026, unless renewed by mutual agreement of the Investment Adviser, and the Fund, or unless otherwise terminated by the Fund's Board upon at least thirty (30) days written notice to the Investment Adviser. Pursuant to the Third Amended and Restated Expense Limitation and Reimbursement Agreement, the Investment Adviser is obligated to pay, absorb or reimburse all of our operating costs and expenses incurred, including, but not limited to organization and offering costs and legal, administration, accounting, printing, mailing, subscription processing and filing fees and expenses, as determined in accordance with generally accepted accounting principles for investment companies ("Operating Expenses") above 1.25% of the value of the Fund's monthly net assets as of the beginning of the first calendar day of the applicable month adjusted for any share issuances or repurchases during the applicable month during the period of time that the Fund operates as a publicly-offered, non-traded BDC (each such payment, absorption or reimbursement, a "Required Expense Payment"). Any Required Expense Payment must be paid by the Investment Adviser in any combination of cash or other immediately available funds and/or offset against amounts due from us to the Investment Adviser or its affiliates. Operating Expenses mean all of the Fund's operating costs and expenses incurred, including but not limited to, organization and offering costs and legal, administration, accounting, printing, mailing, subscription processing and filings fees and expenses, as determined in accordance with GAAP. Operating Expenses shall not include any fees payable to the Investment Adviser by the Fund under the Investment Management Agreement, interest expenses and other financing costs, portfolio transaction and other investment-related costs, shareholder servicing and/or distribution fees, taxes, and any other extraordinary expenses not incurred in the ordinary course of the Fund's business (including, without limitation, litigation expenses).

The Investment Adviser may elect to pay certain additional expenses on our behalf (each, a "Voluntary Expense Payment" and together with a Required Expense Payment, the "Expense Payments"), provided that no portion of the Expense Payment will be used to pay any interest expense or distribution and/or shareholder servicing fees of the Fund. Any Expense Payment shall be borne entirely by the Investment Adviser. Any Voluntary Expense Payment (as defined below) that the Investment Adviser has committed to pay must be paid by the Investment Adviser in any combination of cash or other immediately available funds no later than forty-five days after such commitment was made in writing, and/or offset against amounts due from us to the Investment Adviser or its affiliates.

------

The Investment Adviser may elect to pay certain additional expenses on our behalf (each, a "Voluntary Expense Payment" and together with a Required Expense Payment, the "Expense Payments"), provided that no portion of the Expense payment will be used to pay any interest expense or distribution and/or shareholder servicing fees of the Fund. Any Expense Payment shall be borne entirely by the Investment Adviser. Any Voluntary Expense Payment that the Investment Adviser has committed to pay must be paid by the Investment Adviser in any combination of cash or other immediately available funds no later than forty-five days after such commitment was made in writing, and/or offset against amounts due from us to the Investment Adviser or its affiliates. The Investment Adviser will be entitled to reimbursement of an Expense Payment from us if Available Operating Funds exceed the cumulative distributions accrued to the Fund's shareholders among other conditions. In respect of a Required Expense Payment, no Reimbursement Payment for any quarter shall be made if and to the extent that the Fund's Operating Expense Ratio (as defined below) (including the amount of the Reimbursement Payment) at the time of such Reimbursement Payment is greater than the Operating Expense Ratio at the time the Required Expense Payment was made. In respect of a Voluntary Expense Payment, no Reimbursement Payment for any quarter shall be made if and to the extent that: (1) the Effective Rate of Distributions Per Share (as defined below) declared by the Fund at the time of such Reimbursement Payment is less than the Effective Rate of Distributions Per Share at the time the Voluntary Payment was made to which such Reimbursement Payment relates or (2) the Fund's Operating Expense Ratio at the time of such Reimbursement Payment (including the amount of the Reimbursement Payment) is greater than the Operating Expense Ratio at the time the Voluntary Payment was made. For purposes of the Third Amended and Restated Expense Limitation and Reimbursement Agreement, "Effective Rate of Distributions Per Share" means the annualized rate (based on a 365-day year) of regular cash distributions per share exclusive of returns of capital and declared special dividends or special distributions, if any. The "Operating Expense Ratio" is calculated by (x) dividing Operating Expenses, less base management and incentive fees owed to the Investment Adviser pursuant to the Investment Management Agreement, administration fees owed to the Administrator pursuant to the Administration Agreement, shareholder servicing and/or distribution fees, and interest expense, by (y) the Fund's net assets.

Any expenses waived pursuant to the Third Amended and Restated Expense Limitation and Reimbursement Agreement may be subsequently recaptured by the Investment Adviser for a period of three years following the date such waiver or reimbursement occurred, provided that the recapture does not cause the Fund to exceed its expense limit in effect either at the time of the waiver or reimbursement, or at the time of recapture, after repayment is taken into account.

***Expenses***

All investment professionals of the Investment Adviser and their respective staffs, when and to the extent engaged in providing investment advisory and management services under the Investment Management Agreement and the compensation and routine overhead expenses of such personnel allocable to such services, will be provided and paid for by the Investment Adviser and not by us.

Subject to the Third Amended and Restated Expense Limitation and Reimbursement Agreement, the Investment Adviser will pay, absorb and/or reimburse our organization and operating expenses ("O&O Expenses").

Notwithstanding anything to the contrary, the following apply:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)All expenses of the Fund shall be billed to and paid by the Fund;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)The Sponsor (as defined in the North American Securities Administrators Association ("NASAA") Omnibus Guidelines), Adviser, and the Administrator may be reimbursed for the actual cost of goods and services used for, or by, the Fund and obtained from Persons other than Affiliates of the Sponsor, the Administrator, the Investment Adviser, or the Fund;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)The Sponsor, the Investment Adviser, and the Administrator may be reimbursed for the administrative services necessary to the prudent operation of the Fund; provided, the reimbursement shall be the lower of the Sponsor's, the Investment Adviser's, or the Administrator's actual cost or the amount the Fund would be required to pay to Persons other than Affiliates of the Sponsor, the Investment Adviser, the Administrator, or the Fund for comparable administrative services in the same geographic location; and provided, further, that such costs are reasonably allocated to the Fund on the basis of assets, revenues, time records or other method conforming with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d)No reimbursement shall be permitted for services for which the Sponsor, the Investment Adviser, or the Administrator are entitled to compensation by way of a separate fee; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(e)Excluded from the allowable reimbursement shall be:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.the Sponsor's, the Investment Adviser's, or the Administrator's rent and depreciation, utilities, capital equipment, and other administrative items; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.the Sponsor's, the Investment Adviser's, or the Administrator's Controlling Persons' salaries, fringe benefits, travel expenses, and other administrative items incurred by, or allocated to, the Sponsor's, the Investment Adviser's, or the Administrator's Controlling Persons.

Controlling Person includes, but is not limited to, all Persons, whatever their titles, who perform functions for the Sponsor, the Investment Adviser, or the Administrator similar to those of: (a) chairman or member of the board of directors; (b) executive officers;

------

and (c) those holding ten percent or more equity interest in the Sponsor, the Investment Adviser, or the Administrator or a Person having the power to direct or cause the direction of the Sponsor, the Investment Adviser, or the Administrator, whether through the ownership of voting securities, by contract, or otherwise.

In addition to advisory fees and the Administration Fee, except as noted above, the Fund is permitted to bear all expenses directly and specifically related to its operations, administrations and transactions, which expenses may include without limitation:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(i) O&O Expenses associated with the offering of the Fund's Shares (including legal, accounting, printing, mailing, subscription processing and filing fees and expenses and other offering expenses, including costs associated with technology integration between the Fund's systems and those of participating broker-dealers, reasonable bona fide due diligence expenses of participating broker-dealers supported by detailed and itemized invoices, costs in connection with preparing sales materials and other marketing expenses, design and website expenses, fees and expenses of the Fund's transfer agent, fees to attend retail seminars sponsored by participating broker-dealers and costs, expenses and reimbursements for travel, meals, accommodations, entertainment and other similar expenses related to meetings or events with prospective investors, broker-dealers, registered investment advisors or financial or other advisors, but excluding any shareholder servicing and/or distribution fee);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(ii) all taxes, fees, costs, and expenses, retainers and/or other payments of accountants, legal counsel, advisors (including tax advisors), subadministrators, auditors (including with respect to any additional auditing required under The Directive 2011/61/EU of the European Parliament and of the Council of 8 June 2011 on Alternative Investment Fund Managers and any applicable legislation implemented by an EEA Member state in connection with such Directive (the "AIFMD")), investment bankers, administrative agents, paying agents, depositaries, custodians, trustees, sub-custodians, consultants (including individuals consulted through expert network consulting firms), engineers, senior advisors, industry experts, operating partners, deal sourcers (including personnel dedicated to but not employed by the Administrator, or its affiliates), and other professionals (including, for the avoidance of doubt, the costs and charges allocable with respect to the provision of internal legal, tax, accounting, technology or other services and professionals related thereto (including secondees and temporary personnel or consultants that may be engaged on short- or long-term arrangements) as deemed appropriate by the Investment Adviser or its affiliates, with the oversight of the Board, where such internal personnel perform services that would be paid by the Fund if outside service providers provided the same services)); fees, costs, and expenses herein include (x) costs, expenses and fees for hours spent by its in-house attorneys and tax advisors that provide transactional legal advice and/or services to the Fund or its portfolio companies on matters related to potential or actual investments and transactions and the ongoing operations of the Fund and (y) expenses and fees to provide administrative and accounting services to the Fund or its portfolio companies, and expenses, charges and/or related costs incurred directly by the Fund or affiliates in connection with such services (including overhead related thereto), in each case, (I) that are specifically charged or specifically allocated or attributed by the Investment Adviser or its affiliates, with the oversight of the Board, to the Fund or its portfolio companies and (II) provided that any such amounts shall not be greater than what would be paid to an unaffiliated third party for substantially similar advice and/or services);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(iii) the cost of effecting any sales and repurchases of the Shares and other securities;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(iv) fees and expenses payable under any managing dealer and selected intermediary agreements, if any;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(v) interest and fees and expenses arising out of all borrowings, guarantees and other financings (including interest, fees and related legal expenses) made or entered into by the Fund, including, but not limited to, the arranging thereof and related legal expenses;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(vi) all fees, costs and expenses of any loan servicers and other service providers and of any custodians, lenders, investment banks and other financing sources;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(vii) costs incurred in connection with the formation or maintenance of entities or vehicles to hold the Fund's assets for tax or other purposes;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(viii) costs of entering into derivatives and hedging transactions;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(ix) expenses (including the allocable portions of compensation and out-of-pocket expenses such as travel expenses) or an appropriate portion thereof of employees of the Investment Adviser or its affiliates to the extent such expenses relate to attendance at meetings of the Board or any committees thereof;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(x) all fees, costs and expenses, if any, incurred by or on behalf of the Fund in developing, negotiating and structuring prospective or potential investments that are not ultimately made, including, without limitation any legal, tax, administrative, accounting, travel, meals, accommodations and entertainment, advisory, consulting and printing expenses, reverse termination fees and any liquidated damages, commitment fees that become payable in connection with any proposed investment that is not ultimately made, forfeited deposits or similar payments;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xi) the allocated costs incurred by the Investment Adviser and the Administrator in providing managerial assistance to those portfolio companies that request it;

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xii) all brokerage costs, hedging costs, prime brokerage fees, custodial expenses, agent bank and other bank service fees; private placement fees, commissions, appraisal fees, commitment fees and underwriting costs; costs and expenses of any lenders, investment banks and other financing sources, and other investment costs, fees and expenses actually incurred in connection with evaluating, making, holding, settling, clearing, monitoring or disposing of actual investments (including, without limitation, travel, meals, accommodations and entertainment expenses and any expenses related to attending trade association and/or industry meetings, conferences or similar meetings, any costs or expenses relating to currency conversion in the case of investments denominated in a currency other than U.S. dollars) and expenses arising out of trade settlements (including any delayed compensation expenses);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xiii) investment costs, including all fees, costs and expenses incurred in sourcing, evaluating, developing, negotiating, structuring, trading (including trading errors), settling, monitoring and holding prospective or actual investments or investment strategies including, without limitation, any financing, legal, filing, auditing, tax, accounting, compliance, loan administration, travel, meals, accommodations and entertainment, advisory, consulting, engineering, data-related and other professional fees, costs and expenses in connection therewith (to the extent the Investment Adviser is not reimbursed by a prospective or actual issuer of the applicable investment or other third parties or capitalized as part of the acquisition price of the transaction), or any fees, costs and expenses related to the organization or maintenance of any vehicle through which the Fund directly or indirectly participates in the acquisition, holding and/or disposition of investments or which otherwise facilitate the Fund's investment activities, including without limitation any travel and accommodations expenses related to such vehicle and the salary and benefits of any personnel (including personnel of the Investment Adviser or its affiliates) reasonably necessary and/or advisable for the maintenance and operation of such vehicle, or other overhead expenses (including any fees, costs and expenses associated with the leasing of office space (which may be made with one or more affiliates of the Investment Adviser as lessor in connection therewith));

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xiv) transfer agent, dividend agent and custodial fees;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xv) fees and expenses associated with marketing efforts;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xvi) federal and state registration fees, franchise fees, any stock exchange listing fees and fees payable to rating agencies; ongoing Fund offering expenses;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xvii) fees and expenses including reasonable travel, entertainment, lodging and meal expenses of, and any legal counsel or other advisors retained by, or at the discretion or for the benefit of, the Board who are not interested persons (as defined in the 1940 Act) of the Fund;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xviii) costs of preparing financial statements and maintaining books and records, costs of Sarbanes-Oxley Act of 2002 compliance and attestation and costs of preparing and filing reports or other documents with the SEC, Financial Industry Regulatory Authority, CFTC and other regulatory bodies and other reporting and compliance costs, including registration and exchange listing and the costs associated with reporting and compliance obligations under the 1940 Act and any other applicable federal and state securities laws, and the compensation of professionals responsible for the foregoing (except to the extent such costs and expenses are borne by the Administrator or its affiliates under the Administration Agreement or by the Investment Adviser under the Investment Management Agreement);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xix) all fees, costs and expenses associated with the preparation and issuance of the Fund's periodic reports and related statements (e.g., financial statements and tax returns) and other internal and third-party printing (including a flat service fee), publishing (including time spent performing such printing and publishing services) and reporting-related expenses (including other notices and communications) in respect of the Fund and its activities (including internal expenses, charges and/or related costs incurred, charged or specifically attributed or allocated by the Fund or the Investment Adviser or its affiliates in connection with such provision of services thereby) (except to the extent such costs and expenses are borne by the Administrator under the Administration Agreement or by the Investment Adviser under the Investment Management Agreement);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xx) the costs of any reports, proxy statements or other notices to shareholders (including printing and mailing costs) and the costs of any shareholder or Board meetings;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xxi) proxy voting expenses;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xxii) costs associated with an exchange listing;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xxiii) costs of registration rights granted to certain investors;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xxiv) any taxes and/or tax-related interest, fees or other governmental charges (including any penalties incurred where the Investment Adviser lacks sufficient information from third parties to file a timely and complete tax return) levied against the Fund and all expenses incurred in connection with any tax audit, investigation, litigation, settlement or review of the Fund and the amount of any judgments, fines, remediation or settlements paid in connection therewith;

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xxv) all fees, costs and expenses of any litigation, arbitration or audit involving the Fund any vehicle or its portfolio companies and the amount of any judgments, assessments fines, remediations or settlements paid in connection therewith, Board and officers, liability or other insurance (including costs of title insurance) and indemnification (including advancement of any fees, costs or expenses to persons entitled to indemnification) or extraordinary expense or liability relating to the affairs of the Fund;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xxvi) all fees, costs and expenses associated with the Fund's information, obtaining and maintaining technology (including the costs of any professional service providers), hardware/software, data-related communication, market data and research (including news and quotation equipment and services and including costs allocated by the Investment Adviser's or its affiliates' internal and third-party research group (which are generally based on time spent, assets under management, usage rates, proportionate holdings or a combination thereof or other reasonable methods determined by the Investment Adviser and/or its affiliates) and expenses and fees (including compensation costs) charged or specifically attributed or allocated by the Investment Adviser and/or its affiliates for data-related services provided to the Fund and/or its portfolio companies (including in connection with prospective investments), each including expenses, charges, fees and/or related costs of an internal nature; provided, that any such expenses, charges or related costs shall not be greater than what would be paid to an unaffiliated third party for substantially similar services) reporting costs (which includes notices and other communications and internally allocated charges), and dues and expenses incurred in connection with membership in industry or trade organizations;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xxvii) costs associated with individual or group shareholders;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xxviii) the Fund's allocable portion of its fidelity bond, Board members and officers errors and omissions liability insurance and other insurance premiums;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xxix) direct costs and expenses of administration, including printing, mailing, long distance telephone, copying and secretarial and other staff;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xxx) all fees, costs and expenses of winding up and liquidating the Fund's assets;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xxxi) extraordinary expenses (such as litigation or indemnification);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xxxii) costs and expenses (including travel) in connection with the diligence and oversight of the Fund's service providers; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xxxiii) all other expenses incurred by the Administrator in connection with administering the Fund's business.

The Fund shall not pay the Investment Adviser for any costs and/or expenses that are duplicative of fees already assessed against the Fund.

Investment-related expenses with respect to investments in which the Fund invests together with one or more parallel funds (or co-investment vehicles) will generally be allocated among all such entities on the basis of capital invested by each such entity into the relevant investment; provided that if the Investment Adviser reasonably believes that such allocation method would produce an inequitable result to any such entity, the Investment Adviser may allocate such expenses among such entities in any other manner that the Investment Adviser believes in good faith to be fair and equitable.

***Staffing***

We do not currently have any employees and do not expect to have any employees. Our day-to-day investment operations are managed by the Investment Adviser. See "*Investment Management Agreement*." Pursuant to its Resource Sharing Agreement with Comvest Credit Advisors LLC, the Investment Adviser will have access to Comvest's team of experienced investment professionals. See "*Item 1). Business—Resource Sharing Agreement*." Each of our executive officers described under "*Item 10. Trustees and Executive Officers*" is employed by Comvest, AMG Funds LLC or their affiliates.

***License Agreements***

The Fund has entered into a royalty-free Trademark License Agreement with the Investment Adviser, pursuant to which the Investment Adviser has agreed to grant the Fund a non-exclusive, royalty-free license to use the marks "Comvest" and "Comvest Credit," and any derivative thereof, in connection with the investment management, investment consultation and investment advisory services that the Investment Adviser provides to the Fund. Under the Trademark License Agreement, subject to certain conditions, the Fund has a right to use "Comvest" and "Comvest Credit" and any derivative thereof for so long as the Investment Adviser or one of its affiliates remains the Fund's investment manager.

***Derivatives***

The Fund may invest in derivatives and other assets that are subject to many of the same types of risks related to the use of leverage. In October 2020, the SEC adopted Rule 18f-4 under the 1940 Act regarding the ability of a BDC to use derivatives and other transactions

------

that create future payment or delivery obligations. Under Rule 18f-4, BDCs that use derivatives are subject to a value-at-risk leverage limit, a derivatives risk management program and testing requirements and requirements related to board reporting. These requirements apply unless the BDC qualifies as a "limited derivatives user," as defined under Rule 18f-4. Under Rule 18f-4, a BDC may enter into an unfunded commitment agreement (which may include delayed draw and revolving loans) that will not be deemed to be a derivatives transaction, such as an agreement to provide financing to a portfolio company, if the BDC has, among other things, a reasonable belief, at the time it enters into such an agreement, that it will have sufficient cash and cash equivalents to meet its obligations with respect to all of its unfunded commitment agreements, in each case as it becomes due. Collectively, these requirements may limit the Fund's ability to use derivatives and/or enter into certain other financial contracts.

The Fund has adopted updated policies and procedures in compliance with Rule 18f-4. The Fund expects to qualify as a "limited derivatives user" under Rule 18f-4. Future legislation or rules may modify how the Fund treats derivatives and other financial arrangements for purposes of the Fund's compliance with the leverage limitations of the 1940 Act. Future legislation or rules may modify how leverage is calculated under the 1940 Act and, therefore, may increase or decrease the amount of leverage currently available to the Fund under the 1940 Act, which may be materially adverse to the Fund and its shareholders.

***Emerging Growth Company***

We are an "emerging growth company" as defined in the JumpStart Our Business Startups Act of 2012, or the "JOBS Act." As an emerging growth company, we are eligible to take advantage of certain exemptions from various reporting and disclosure requirements that are applicable to public companies that are not "emerging growth companies." For so long as we remain an emerging growth company, we will not be required to:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•have an auditor attestation report on our internal control over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•submit certain executive compensation matters to shareholder advisory votes pursuant to the "say on frequency" and "say on pay" provisions (requiring a non-binding shareholder vote to approve compensation of certain executive officers) and the "say on golden parachute" provisions (requiring a non-binding shareholder vote to approve golden parachute arrangements for certain executive officers in connection with mergers and certain other business combinations) of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010; or

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•disclose certain executive compensation related items, such as the correlation between executive compensation and performance and comparisons of the chief executive officer's compensation to median employee compensation.

In addition, the JOBS Act provides that an emerging growth company may take advantage of an extended transition period for complying with new or revised accounting standards that have different effective dates for public and private companies. This means that an emerging growth company can delay adopting certain accounting standards until such standards are otherwise applicable to private companies.

We will remain an emerging growth company for up to five years, or until the earliest of: (1) the last date of the fiscal year during which we had total annual gross revenues of $1.235 billion or more; (2) the date on which we have, during the previous three-year period, issued more than $1 billion in non-convertible debt; or (3) the date on which we are deemed to be a "large accelerated filer" as defined under Rule 12b-2 under the Exchange Act.

***Reporting Obligations***

In order to be regulated as a BDC under the 1940 Act, we are required to register a class of equity securities under the Exchange Act. As a result, we have filed a Registration Statement for our Shares on the Registration Statement with the SEC under the Exchange Act, which the SEC declared effective on December 13, 2024. Pursuant to the effectiveness of the Registration Statement, we are required to file annual reports, quarterly reports and current reports with the SEC. This information will be available by contacting the SEC staff at library@sec.gov. The public may obtain information on the operation of the SEC's public reference room by calling the SEC at (202) 551-5450.

------

**ITEM 1A. RISK FACTORS.**

*An investment in our securities involves certain risks relating to our structure and investment objective. All known material risks are presented below. However, the risks set forth below are not the only risks that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may materially affect our business, our structure, our financial condition, our investments and/or operating results. If any of the following events occur; our business, financial condition and results of operations could be materially and adversely affected. In such case, our NAV and the trading price of our Shares could decline. There can be no assurance that we will achieve our investment objective and you may lose all or part of your investment.*

**RISKS RELATING TO OUR BUSINESS AND STRUCTURE** 

***We have a limited operating history.***

We have a limited operating and performance history. Past performance, including the past performance of other investment entities and accounts managed by the Investment Adviser, is not necessarily indicative of our future results.

***We operate in a highly competitive market for investment opportunities and may not be able to compete effectively.*** 

We compete for investments with other BDCs and investment funds (including private equity and hedge funds), as well as traditional financial services companies such as commercial banks and other sources of funding. Many of our competitors are substantially larger and have considerably greater financial, technical and marketing resources than we do. For example, some competitors may have a lower cost of capital and access to funding sources that are not available to us. In addition, some of our competitors may have higher risk tolerances or different risk assessments than us. Furthermore, many of our competitors have greater experience operating under, or are not subject to, the regulatory restrictions that the 1940 Act imposes on us as a BDC or the source-of-income, asset diversification and distribution requirements that we must satisfy to maintain our tax treatment as a RIC. These characteristics could allow our competitors to consider a wider variety of investments, establish more relationships and offer better pricing and more flexible structuring than we are able to do.

We may lose investment opportunities if our pricing, terms and structure do not match those of our competitors. With respect to the investments that we make, we do not seek to compete based primarily on the interest rates we may offer, and we believe that some of our competitors may make loans with interest rates that may be lower than the rates we offer. In the secondary market for acquiring existing loans, we expect to compete generally on the basis of pricing terms. If we match our competitors' pricing, terms and structure, we may experience decreased net interest income, lower yields and increased risk of credit loss. If we are forced to match our competitors' pricing, terms and structure, we may not be able to achieve acceptable returns on our investments or may bear substantial risk of capital loss. Part of our potential competitive advantage stems from the fact that we believe the market for middle market lending is underserved by traditional bank lenders and other financial sources. A significant increase in the number and/or the size of our competitors in this target market could force us to accept less attractive investment terms. We may also compete for investment opportunities with accounts managed by the Investment Adviser or its affiliates. Although the Investment Adviser allocates opportunities in accordance with its policies and procedures, allocations to such other accounts reduces the amount and frequency of opportunities available to us and may not be in our best interests and, consequently, our shareholders. Moreover, the performance of investment opportunities is not known at the time of allocation. If we are not able to compete effectively, our business, financial condition and results of operations may be adversely affected, thus affecting our business, financial condition and results of operations. Because of this competition, there can be no assurance that we will be able to identify and take advantage of attractive investment opportunities that we identify or that we will be able to fully invest our available capital.

***We do not expect to replicate the historical performance of other entities managed or supported by Comvest.*** 

We do not expect to replicate the historical performance of Comvest's investments, or those of its affiliates. In addition, our investment strategies may differ from those of Comvest or its affiliates. We, as a BDC and as a RIC, are subject to certain regulatory restrictions that do not apply to Comvest or its affiliates. Finally, we can offer no assurance that our investment team will be able to continue to implement our investment objective with the same degree of success as it has had in the past.

***Our ability to achieve our investment objective depends on key investment personnel of Comvest and the Investment Adviser. If Comvest and the Investment Adviser were to lose any of their key investment personnel, our ability to achieve our investment objective could be significantly harmed.*** 

We depend on the investment judgment, skill and relationships of the investment professionals of the Investment Adviser to identify, evaluate, negotiate, structure, execute, monitor and service our investments. The Investment Adviser, as an affiliate of Comvest, is supported by Comvest to fulfill its obligations to us under the Investment Management Agreement. The Investment Adviser may also depend upon Comvest to obtain access to investment opportunities originated by professionals. Our future success depends to a significant extent on the continued service and coordination of the key investment personnel of the Investment Adviser. The departure

------

of any of these individuals could have a material adverse effect on our ability to achieve our investment objective. . We do not currently intend to provide key person life insurance for any of our key investment personnel.

The Investment Committee, which provides oversight over our investment activities, is provided by the Investment Adviser. The loss of any member of the Investment Committee or of other senior professionals of the Investment Adviser and its affiliates without suitable replacement could limit our ability to achieve our investment objective and operate as we anticipate. This could have a material adverse effect on our financial condition, results of operation and cash flows. To achieve our investment objective, the Investment Adviser may hire, train, supervise and manage new investment professionals to participate in its investment selection and monitoring process. If the Investment Adviser is unable to find investment professionals or do so in a timely manner, our business, financial condition and results of operations could be adversely affected.

Through the Resource Sharing Agreement, the Investment Adviser intends to capitalize on the significant deal origination, credit underwriting, due diligence, investment structuring, execution, portfolio management and monitoring experience of Comvest's investment professionals. There can be no assurance that Comvest will perform its obligations under the Resource Sharing Agreement. The Resource Sharing Agreement may be terminated by either party on 60 days' notice, which if terminated may have a material adverse consequence on the Fund's operations.

***A renewed disruption in the capital markets and the credit markets could adversely affect our business.***

As a BDC, we must maintain our ability to raise additional capital for investment purposes. If we are unable to access the capital markets or credit markets, we may be forced to curtail our business operations and may be unable to pursue new investment opportunities. The success of our activities is affected by general economic and market conditions, including, among others, interest rates, availability of credit, inflation rates, economic uncertainty, changes in laws, and trade barriers. These factors could affect the level and volatility of securities prices and the liquidity of our investments. Volatility or illiquidity could impair our profitability or result in losses.

The capital markets and the credit markets have experienced extreme volatility in recent periods, and, as a result, there has been and will likely continue to be uncertainty in the financial markets in general. Disruptions in the capital markets in recent years increased the spread between the yields realized on risk-free and higher risk securities, resulting in illiquidity in parts of the capital markets. In addition, a prolonged period of market illiquidity may cause us to reduce the volume of loans that we originate and/or fund and adversely affect the value of our portfolio investments. Unfavorable economic conditions could also increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to us. These events could limit our investment originations, limit our ability to grow and negatively impact our operating results. Ongoing disruptive conditions in the financial industry and the impact of new legislation in response to those conditions could restrict our business operations and, consequently, could adversely impact our business, results of operations and financial condition.

If the fair value of our assets declines substantially, we may fail to maintain the asset coverage ratios imposed upon us by the 1940 Act. Any such failure would result in a default under such indebtedness and otherwise affect our ability to issue senior securities, borrow under a credit facility and pay distributions, which could materially impair our business operations. Our liquidity could be impaired further by our inability to access the capital or credit markets. For example, we cannot be certain that we will be able to renew our Leverage Arrangements (defined below) as they mature or to consummate new arrangements to provide capital for normal operations. In recent years, reflecting concern about the stability of the financial markets, many lenders and institutional investors have reduced or ceased providing funding to borrowers. This market turmoil and tightening of credit have led to increased market volatility and widespread reduction of business activity generally in recent years. In addition, adverse economic conditions due to these disruptive conditions could materially impact our ability to comply with the financial and other covenants in any existing or future Leverage Arrangements. If we are unable to comply with these covenants, this could materially adversely affect our business, results of operations and financial condition.

***There is uncertainty as to the value of our portfolio investments because most of our investments are, and may continue to be, in private companies and recorded at fair value. In addition, the fair values of our investments are determined by our Investment Adviser, subject to oversight by our Board, in accordance with our Valuation Policy.*** 

Some of our investments are and may be in the form of securities or loans that are not publicly traded. The fair value of these investments may not be readily determinable. Under the 1940 Act, we are required to carry our portfolio investments at market value or, if there is no readily available market value, at fair value as determined in good faith by our Board, including to reflect significant events affecting the value of our securities. For purposes of the 1940 Act, the Board has designated the Investment Adviser as the Fund's "valuation designee" under Rule 2a-5 under the 1940 Act. The Board provides oversight of the Investment Adviser's fair value determinations of the Fund's portfolio investments on a monthly basis in good faith, including investments that are not publicly traded and those whose market prices are not readily available.

------

Valuations of our portfolio, which will affect the amount of the management fee and incentive fee and our performance results, may involve uncertainties and judgmental determinations. Further, the methodology for the calculation of the management fee and incentive fee creates a potential conflict of interest for the Investment Adviser in determining valuations.

***Our business, results of operations and financial condition depend on our ability to manage future growth effectively.*** 

Our ability to achieve our investment objective and to grow depends on the Investment Adviser's ability to identify, invest in and monitor companies that meet our investment criteria. Accomplishing this result on a cost-effective basis is largely a function of the Investment Adviser's structuring of the investment process, its ability to provide competent, attentive and efficient services to us and its ability to access financing on acceptable terms. The Investment Adviser has substantial responsibilities under the Investment Management Agreement and may also be called upon to provide managerial assistance to our eligible portfolio companies. These demands on the time of the Investment Adviser and its investment professionals may distract them or slow our rate of investment. In order to grow, we and the Investment Adviser may need to retain, train, supervise and manage new investment professionals. However, these investment professionals may not be able to contribute effectively to the work of the Investment Adviser. If we are unable to manage our future growth effectively, our business, results of operations and financial condition could be materially adversely affected.

***We may borrow money, which could magnify the potential for gain or loss on amounts invested in us and increase the risk of investing in us.*** 

We may elect to utilize one or more subscription lines (each, a "Subscription Line"), each of which would be expected to be secured by our aggregate committed capital to purchase shares of the Fund, including to fund portfolio investments pending receipt of amounts drawn from shareholders with respect to unfunded committed capital. We may also guarantee loans made to or in respect of the Fund or its investments or enter into repurchase agreements in respect of investments (together with any Subscription Lines and the Loan and Servicing Agreement (as defined below), "Leverage Arrangements").

On July 16, 2024 and as most recently amended on October 15, 2025, Subsidiary II, a Delaware limited liability company and a wholly-owned financing subsidiary of the Fund, has entered into a loan and servicing agreement with the Fund and Sumitomo Mitsui Banking Corporation, as collateral agent, administrative agent and a lender, Webster Bank, N.A., as a lender, and Western Alliance Trust Company, N.A. as collateral custodian and the collateral administrator, with an aggregate principal amount of $400 million (with a temporary upsize to $445 million for a six-month period beginning on October 15, 2025 and an option to increase such amount up to $500 million), which can be drawn in U.S. dollars subject to certain conditions (as amended, the "Loan and Servicing Agreement").

In accordance with the 1940 Act as presently in effect, BDCs generally are prohibited from incurring additional leverage to the extent it would cause them to have less than a 150% asset coverage ratio, reflecting approximately a 2:1 debt to equity ratio, taking into account the then current fair value of their investments.

Our ability to service any debt that we incur depends largely on our financial performance and is subject to prevailing economic conditions and competitive pressures. In addition, shareholders will, indirectly, bear the burden of any increase in our expenses as a result of leverage.

The Small Business Credit Availability Act ("SBCAA"), among other things, modified the applicable provisions of the 1940 Act to reduce the required asset coverage ratio applicable to BDCs from 200% to 150% subject to certain conditions. Increased leverage could increase the risks associated with investing in us. For example, if the value of the Fund's assets decreases, although the asset base and expected revenues would be larger because increased leverage would permit the Fund to acquire additional assets, leverage will cause the Fund's NAV to decline more sharply than it otherwise would have without leverage or with lower leverage. Similarly, any decrease in the Fund's revenue would cause its net income to decline more sharply, on a relative basis, than it would have if the Fund had not borrowed or had borrowed less (although, as noted above, the Fund's asset base and expected revenues would likely be larger). However, since the Fund does not expect to use leverage to a significant degree, there are no material additional risks associated with increased leverage other than the amount of the leverage.

***If we are unable to comply with the covenants or restrictions in our borrowings, our business could be materially adversely affected.*** 

Leverage Arrangements into which we may enter may include covenants that, subject to exceptions, restrict our ability to pay distributions, create liens on assets, make investments, make acquisitions and engage in mergers or consolidations. Such arrangements may also include a change of control provision that accelerates the indebtedness under the facility in the event of certain change of control events. Complying with these restrictions may prevent us from taking actions that we believe would help us grow our business or are otherwise consistent with our investment objective. These restrictions could also limit our ability to plan for or react to market conditions or meet extraordinary capital needs or otherwise restrict corporate activities. In addition, the restrictions contained in a credit

------

facility could limit our ability to make distributions to our shareholders in certain circumstances, which could result in us failing to qualify as a RIC and thus becoming subject to corporate-level U.S. federal income tax (and any applicable state and local taxes).

***Although we have commenced a share repurchase program, we have discretion to not repurchase shares, and our Board has the ability to amend or suspend the program.*** 

Although we have commenced a share repurchase program, our Board may amend or suspend the share repurchase program at any time in its discretion (including to offer to purchase fewer shares). Shareholders may not be able to sell their shares on a timely basis in the event our Board amends or suspends the share repurchase program, absent a liquidity event, and we currently do not intend to undertake a liquidity event, and we are not obligated by our organizational documents or otherwise to effect a liquidity event at any time. We will notify shareholders of such developments in our quarterly reports or other filings. If less than the full amount of shares requested to be repurchased in any given repurchase offer are repurchased, funds will be allocated pro rata based on the total number of shares being repurchased without regard to class. The share repurchase program has many limitations and should not be considered a guaranteed method to sell shares promptly or at a desired price.

***We may need to raise additional capital to grow.*** 

We may need additional capital to fund new investments and grow. We may access the capital markets periodically to issue equity securities. In addition, we may also issue debt securities or borrow from financial institutions in order to obtain such additional capital. Unfavorable economic conditions could increase our funding costs and limit our access to the capital markets or result in a decision by lenders not to extend credit to us. A reduction in the availability of new capital could limit our ability to grow. In addition, we are required to distribute at least 90.0% of our net ordinary income and net short-term capital gains in excess of net long-term capital losses, if any, to our shareholders to maintain our RIC status. As a result, these earnings will not be available to fund new investments. If we are unable to access the capital markets or if we are unable to borrow from financial institutions, we may be unable to grow our business and execute our business strategy fully, and our earnings, if any, could decrease, which could have an adverse effect on the value of our securities.

***We are exposed to risks associated with changes in interest rates.*** 

Interest rate risk refers to the risk of market changes in interest rates. Interest rate changes affect the value of debt. In general, rising interest rates will negatively impact the price of fixed rate debt, and falling interest rates will have a positive effect on price. Adjustable rate debt also reacts to interest rate changes in a similar manner, although generally to a lesser degree. Interest rate sensitivity is generally larger and less predictable in debt with uncertain payment or prepayment schedules. Further, rising interest rates make it more difficult for borrowers to repay debt, which could increase the risk of payment defaults. Any failure of one or more portfolio companies to repay or refinance its debt at or prior to maturity or the inability of one or more portfolio companies to make ongoing payments following an increase in contractual interest rates could have a material adverse effect on our business, financial condition, results of operations and cash flows.

To the extent we borrow money to make investments, our net investment income depends, in part, upon the difference between the rate at which we borrow funds and the rate at which we invest those funds. As a result, a significant change in market interest rates may have a material adverse effect on our net investment income in the event we use debt to finance our investments. Due to rising interest rates, our cost of funds have increased, which have reduced our net investment income. We may use interest rate risk management techniques in an effort to limit our exposure to interest rate fluctuations. These techniques may include various interest rate hedging activities to the extent permitted by the 1940 Act.

***We are subject to risks associated with artificial intelligence and machine learning technology.***

Artificial intelligence, including machine learning and similar tools and technologies that collect, aggregate, analyze or generate data or other materials (collectively, "AI"), and its current and potential future applications including in the private investment and financial industries, as well as the legal and regulatory frameworks within which AI operates, continue to rapidly evolve.

Recent technological advances in AI pose risks to the Fund, the Investment Adviser, and our portfolio investments. The Fund and our portfolio investments could also be exposed to the risks of AI if third-party service providers or any counterparties, whether or not known to the Fund, also use AI in their business activities. We and our portfolio companies may not be in a position to control the use of AI technology in third-party products or services.

Use of AI could include the input of confidential information in contravention of applicable policies, contractual or other obligations or restrictions, resulting in such confidential information becoming part accessible by other third-party AI applications and users. While the Investment Adviser does not currently use AI to make investment recommendations, the use of AI could also exacerbate or create new and unpredictable risks to our business, the Investment Adviser's business, and the business of our portfolio companies, including by potentially significantly disrupting the markets in which we and our portfolio companies operate or subjecting us, our portfolio companies and the Investment Adviser to increased competition and regulation, which could materially and adversely affect business, financial condition or results of operations of us, our portfolio companies and the Investment Adviser. In addition, the use of AI by bad

------

actors could heighten the sophistication and effectiveness of cyber and security attacks experienced by our portfolio companies and the Investment Adviser.

***Global economic, political and market conditions, including downgrades of the U.S. credit rating and, ongoing geopolitical conflicts, may adversely affect our business, results of operations and financial condition, including our revenue growth and profitability.*** 

The current worldwide financial market situation, as well as various social and political tensions in the United States and around the world, may contribute to increased market volatility, may have long-term effects on the United States and worldwide financial markets and may cause economic uncertainties or deterioration in the U.S. and worldwide. The impact of downgrades by rating agencies to the U.S. government's sovereign credit rating or its perceived creditworthiness as well as potential government shutdowns and uncertainty surrounding transfers of power could adversely affect the U.S. and global financial markets and economic conditions. U.S. debt ceiling and budget deficit concerns have increased the possibility of additional credit-rating downgrades and economic slowdowns, or a recession in the United States. In addition, a prolonged shutdown of government services could impact our business prospects and the prospects of our portfolio companies. Continued adverse political and economic conditions could have a material adverse effect on our business, financial condition and results of operations.

Deterioration in the economic conditions in the Eurozone and other regions or countries globally and the resulting instability in global financial markets may pose a risk to our business. Financial markets have been affected at times by a number of global macroeconomic events, including the following: large sovereign debts and fiscal deficits of several countries in Europe and in emerging markets jurisdictions, levels of non-performing loans on the balance sheets of European banks, the effect of the United Kingdom leaving the European Union, and instability in the Chinese capital markets.

Various social and political circumstances in the U.S. and around the world (including wars and other forms of conflict, terrorist acts, security operations and catastrophic events such as fires, floods, earthquakes, tornadoes, hurricanes and global health epidemics), may also contribute to increased market volatility and economic uncertainties or deterioration in the U.S. and worldwide. Such events, including rising trade tensions between the United States and China, other uncertainties regarding actual and potential shifts in U.S. and foreign, trade, economic and other policies with other countries, could adversely affect our business, financial condition or results of operations. These market and economic disruptions could negatively impact the operating results of our portfolio companies.

Geopolitical conflicts and resulting market volatility, could also adversely affect our business, operating results, and financial condition. The extent and duration or escalation of such conflicts, and resulting sanctions and future market disruptions are impossible to predict, but could be significant. Any disruptions resulting from such conflicts and any future conflict (including cyberattacks, espionage or the use or threatened use of nuclear weapons) or resulting from actual or threatened responses to such actions could cause disruptions to any of our portfolio companies located in affected regions or that have substantial business relationships with companies in affected regions. It is not possible to predict the duration or extent of longer-term consequences of these conflicts, which could include further sanctions, retaliatory and escalating measures, embargoes, regional instability, geopolitical shifts and adverse effects on or involving macroeconomic conditions, the energy sector, supply chains, inflation, security conditions, currency exchange rates and financial markets around the globe. Any such market disruptions could affect our portfolio companies' operations and, as a result, could have a material effect on our business, financial condition and results of operations.

These events present material uncertainty and risk with respect to markets globally, which pose potential adverse risks to us and the performance of our investments and operations. Any such market disruptions could affect our portfolio companies' operations and, as a result, could have a material adverse effect on our business, financial condition and results of operations. Sanctions and export control laws and regulations are complex, frequently changing, and increasing in number, and they may impose additional legal compliance costs or business risks associated with our operations.

***The outcome of the U.S. presidential, congressional and other elections creates significant uncertainty with respect to the legal, tax and regulatory regime in which we and our portfolio companies will operate.***

Changes in the composition of the U.S. government following an election could result in changes to U.S. and non-U.S. fiscal, tax and other policies, as well as the global financial markets generally. Any significant changes in economic policy, the regulation of the asset management industry, international trade policy and/or tax law, among other things, could have a material adverse impact on us and our investments. General fluctuations in the market prices of securities and interest rates could affect our investment opportunities and the value of our investments. We could also be affected by difficult conditions in the capital markets and any overall weakening of the financial services industry. Ongoing disruptions in the global credit markets could affect issuers' ability to pay debts and obligations on a timely basis. If defaults occur, we could lose both invested capital in, and anticipated profits from, any affected investments.

While the current U.S. administration has signaled a reduced emphasis on regulation, past U.S. administrations supported an enhanced regulatory agenda. Changes in regulation can impose greater costs on certain sectors, including financial services, or otherwise impact the competitive environment for obligors, which could adversely impact us and our clients.

***Changes to U.S. tariff and import/export regulations may have a negative effect on our portfolio companies.***

------

The U.S. government has indicated its intent, made proposals and taken actions to alter its approach to international trade policy and in some cases to renegotiate, or potentially terminate, existing bilateral or multi-lateral trade agreements and treaties with foreign countries. Some foreign governments, including China, have instituted retaliatory tariffs on certain U.S. goods. These developments, or the perception that more of them could occur, may have a material adverse effect on global economic conditions and the stability of global financial markets, and may significantly reduce global trade and, in particular, trade between the impacted nations and the United States. Any of these factors could depress economic activity and restrict our portfolio companies' access to suppliers or customers and have a material adverse effect on their business, financial condition and results of operations, which in turn would negatively impact us.

There is uncertainty as to further actions that may be taken under the current U.S. presidential administration with respect to U.S. trade policy. Further governmental actions related to the imposition of tariffs or other trade barriers, or changes to international trade agreements or policies, could further increase costs, decrease margins, reduce the competitiveness of products and services offered by current and future portfolio companies and adversely affect the revenues and profitability of companies whose businesses rely on goods imported from outside of the United States

***We, our wholly-owned direct subsidiaries, the Investment Adviser, and our portfolio companies may maintain cash balances at financial institutions that exceed federally insured limits and may otherwise be materially affected by adverse developments affecting the financial services industry, such as actual events or concerns involving liquidity, defaults or non-performance by financial institutions or transactional counterparties.***

Our cash and the cash of our wholly-owned direct subsidiaries and our Investment Adviser is held in accounts at U.S. banking institutions that we believe are of high quality. Cash held by us, our wholly-owned direct subsidiaries, our Investment Adviser and by our portfolio companies in non-interest-bearing and interest-bearing operating accounts may exceed the Federal Deposit Insurance Corporation ("FDIC") insurance limits. If such banking institutions were to fail, we, our wholly-owned direct subsidiaries, our Investment Adviser, or our portfolio companies could lose all or a portion of those amounts held in excess of such insurance limitations. In addition, actual events involving limited liquidity, defaults, non-performance or other adverse developments that affect financial institutions, transactional counterparties or other companies in the financial services industry or the financial services industry generally, or concerns or rumors about any events of these kinds or other similar risks, have in the past and may in the future lead to market-wide liquidity problems, which could adversely affect our, our wholly-owned direct subsidiaries', our Investment Adviser's and our portfolio companies' business, financial condition, results of operations, or prospects.

Although we, our wholly-owned direct subsidiaries and our Investment Adviser assess our and our portfolio companies' banking relationships as we believe necessary or appropriate, our and our portfolio companies' access to funding sources and other credit arrangements in amounts adequate to finance or capitalize our respective current and projected future business operations could be significantly impaired by factors that affect us, our wholly-owned direct subsidiaries, our Investment Adviser or our portfolio companies, the financial institutions with which we, our wholly-owned direct subsidiaries, our Investment Adviser or our portfolio companies have arrangements directly, or the financial services industry or economy in general. These factors could include, among others, events such as liquidity constraints or failures, the ability to perform obligations under various types of financial, credit or liquidity agreements or arrangements, disruptions or instability in the financial services industry or financial markets, or concerns or negative expectations about the prospects for companies in the financial services industry. These factors could involve financial institutions or financial services industry companies with which we, our wholly-owned direct subsidiaries, our Investment Adviser or our portfolio companies have financial or business relationships, but could also include factors involving financial markets or the financial services industry generally.

In addition, investor concerns regarding the U.S. or international financial systems could result in less favorable commercial financing terms, including higher interest rates or costs and tighter financial and operating covenants, or systemic limitations on access to credit and liquidity sources, thereby making it more difficult for us, our wholly-owned direct subsidiaries, our Investment Adviser, or our portfolio companies to acquire financing on acceptable terms or at all.

**RISKS RELATING TO OUR OPERATIONS**

***Because we intend to distribute substantially all of our income to our shareholders to maintain our status as a RIC, we will continue to need additional capital to finance our growth. If additional funds are unavailable or not available on favorable terms, our ability to grow may be impaired.*** 

In order for us to qualify for the tax benefits available to RICs and to avoid payment of excise taxes, we intend to distribute to our shareholders substantially all of our annual taxable income. As a result of these requirements, we may need to raise capital from other sources to grow our business.

------

***Our ability to enter into transactions with our affiliates is restricted.***

As a BDC, we are prohibited under the 1940 Act from participating in certain transactions with our affiliates without the prior approval of our Independent Trustees and, in some cases, the SEC. Any person that owns, directly or indirectly, 5.0% or more of our outstanding voting securities is an affiliate of ours for purposes of the 1940 Act. We are generally prohibited from buying or selling any securities (other than our securities) from or to an affiliate. The 1940 Act also prohibits certain "joint" transactions with an affiliate, which could include investments in the same portfolio company (whether at the same or different times), without prior approval of Independent Trustees and, in some cases, the SEC. If a person acquires more than 25.0% of our voting securities, we are prohibited from buying or selling any security (other than our securities) from or to such person or certain of that person's affiliates, or entering into prohibited joint transactions with such persons, absent the prior approval of the SEC. Similar restrictions limit our ability to transact business with our officers or Trustees or their affiliates. As a result of these restrictions, we may be prohibited from buying or selling any security from or to any portfolio company of a private equity fund managed by any affiliate of the Investment Adviser without the prior approval of the SEC, which may limit the scope of investment opportunities that would otherwise be available to us.

***The Investment Adviser has significant potential conflicts of interest with us and, consequently, your interests as shareholders which could adversely impact our investment returns.*** 

Our executive officers and Trustees, as well as the current or future investment professionals of the Investment Adviser, serve or may serve as officers, directors or principals of entities that operate in the same or a related line of business as we do or of investment funds managed by our affiliates. Accordingly, they may have obligations to investors in those entities, the fulfillment of which might not be in your interests as shareholders. We are focused primarily on investing in the investments that we target, in the future, the investment professionals of the Investment Adviser and/or its affiliates that provide services pursuant to the Investment Management Agreement may manage other funds which may from time to time have overlapping investment objectives with our own and, accordingly, may invest in, whether principally or secondarily, asset classes similar to those targeted by us. If this occurs, the Investment Adviser may face conflicts of interest in allocating investment opportunities to us and such other funds. Although the investment professionals endeavor to allocate investment opportunities in a fair and equitable manner, it is possible that we may not be given the opportunity to participate in certain investments made by the Investment Adviser or persons affiliated with the Investment Adviser or that certain of these investment funds may be favored over us. When these investment professionals identify an investment, they may be forced to choose which investment fund should make the investment.

While we may co-invest with investment entities managed by the Investment Adviser, Comvest, Manulife or their affiliates to the extent permitted by the 1940 Act and the rules and regulations thereunder and ERISA, if applicable, the 1940 Act imposes significant limits on co-investment. On December 12, 2023, the SEC granted certain affiliates of Manulife an exemptive relief order (the "Co-Investment Order"), which permits us to co-invest in portfolio companies with certain funds or entities managed by the Investment Adviser, Comvest, Manulife or their affiliates in certain negotiated transactions where co-investing would otherwise be prohibited under the 1940 Act, subject to the conditions of the Co-Investment Order. Pursuant to the Co-Investment Order, we are permitted to co-invest with our affiliates if a "required majority" (as defined in Section 57(o) of the 1940 Act) of our Independent Trustees make certain conclusions in connection with a co-investment transaction, including, but not limited to, that (1) the terms of the potential co-investment transaction, including the consideration to be paid, are reasonable and fair to us and our shareholders and does not involve overreaching in respect of us or our shareholders on the part of any person concerned, and (2) the potential co-investment transaction is consistent with the interests of our shareholders and is consistent with our then-current investment objectives and strategies.

If the Investment Adviser forms other affiliates in the future, we may co-invest on a concurrent basis with such other affiliates, subject to compliance with applicable regulations and regulatory guidance or an exemptive order from the SEC and our allocation procedures. In addition, we pay management fees to the Investment Adviser and reimburse the Investment Adviser for certain expenses it incurs. As a result, investors in our Shares invest in us on a "gross" basis and receive distributions on a "net" basis after our expenses. Any potential conflict of interest arising as a result of the arrangements with the Investment Adviser could have a material adverse effect on our business, results of operations and financial condition.

***The Investment Adviser's liability is limited under the Investment Management Agreement, and we have agreed to indemnify the Investment Adviser against certain liabilities, which may lead the Investment Adviser to act in a riskier manner than it would when acting for its own account.*** 

Under the Investment Management Agreement, the Investment Adviser does not assume any responsibility other than to render the services called for under that agreement, and it is not responsible for any action of our Board in following or declining to follow the Investment Adviser's advice or recommendations. Under the terms of the Investment Management Agreement, the Indemnified Parties are not liable for any error of judgment or mistake of law or for any act or omission or any loss suffered by the Fund in connection with the matters to which the Investment Management Agreement relates, provided that the Investment Adviser shall not be protected against any liability to the Fund or its shareholders to which the Investment Adviser would otherwise be subject by reason of disabling conduct. Under the Investment Management Agreement, absent disabling conduct, the Fund will indemnify the Indemnified Parties against, and hold them harmless from, any damages, liabilities, costs and expenses (including reasonable attorneys' fees and amounts reasonably paid in settlement) arising from the rendering of the Investment Adviser's services under the Investment Management Agreement or

------

otherwise as Investment Adviser for the Fund. The Indemnified Parties will not be liable under the Investment Management Agreement or otherwise for any loss due to the mistake, action, inaction, negligence, dishonesty, fraud or bad faith of any broker or other agent; provided, that such broker or other agent shall have been selected, engaged or retained and monitored by the Investment Adviser in good faith, unless such action or inaction was made by reason of disabling conduct, or in the case of a criminal action or proceeding, where the Investment Adviser had reasonable cause to believe its conduct was unlawful. These protections may lead the Investment Adviser to act in a riskier manner than it would when acting for its own account.

***The Investment Adviser can resign upon 120 days' notice, and a suitable replacement may not be found within that time, resulting in disruptions in our operations that could adversely affect our business, results of operations and financial condition.*** 

Under the Investment Management Agreement, the Investment Adviser has the right to resign at any time upon 120 days' written notice, whether a replacement has been found or not. If the Investment Adviser resigns, we may not be able to find a new Investment Adviser or hire internal management with similar expertise and ability to provide the same or equivalent services on acceptable terms within 120 days, or at all. If a replacement is not able to be found on a timely basis, our business, results of operations and financial condition and our ability to pay distributions are likely to be materially adversely affected. In addition, if we are unable to identify and reach an agreement with a single institution or group of executives having the expertise possessed by the Investment Adviser and its affiliates, the coordination of its internal management and investment activities is likely to suffer. Even if we are able to retain comparable management, whether internal or external, their integration into our business and lack of familiarity with our investment objective may result in additional costs and time delays that may materially adversely affect our business, results of operations and financial condition.

***If we fail to maintain our status as a BDC, our business and operating flexibility could be significantly reduced, and we may be subject to numerous restrictions on our activities, including restrictions on leverage and on the nature of our investments.*** 

We qualify as a BDC under the 1940 Act. The 1940 Act imposes numerous constraints on the operations of BDCs. For example, BDCs are required to invest at least 70.0% of their total assets in specified types of securities, primarily in private companies or thinly-traded U.S. public companies, cash, cash equivalents, U.S. government securities and other high quality debt investments that mature in one year or less. Failure to comply with the requirements imposed on BDCs by the 1940 Act could cause the SEC to bring an enforcement action against us and/or expose us to claims of private litigants. In addition, upon approval of a majority of our shareholders, we may elect to withdraw their respective election as a BDC. If we decide to withdraw our election, or if we otherwise fail to qualify, or maintain our qualification, as a BDC, we may be subject to the substantially greater regulation under the 1940 Act as a closed-end investment company. Compliance with these regulations would significantly decrease our operating flexibility and could significantly increase our cost of doing business.

***If we do not invest a sufficient portion of our assets in qualifying assets, we could be precluded from investing in certain assets or could be required to dispose of certain assets, which could have a material adverse effect on our business, financial condition and results of operations.*** 

As a BDC, we are prohibited from acquiring any assets other than "qualifying assets" unless, at the time of and after giving effect to such acquisition, at least 70.0% of our total assets are qualifying assets. We may acquire in the future other investments that are not "qualifying assets" to the extent permitted by the 1940 Act. If we do not invest a sufficient portion of our assets in qualifying assets, we would be prohibited from investing in additional assets, which could have a material adverse effect on our business, financial condition and results of operations. Similarly, these rules could prevent us from making follow-on investments in existing portfolio companies (which could result in the dilution of our position) or could require us to dispose of investments at inopportune times in order to come into compliance with the 1940 Act. If we need to dispose of these investments quickly, it may be difficult to dispose of such investments on favorable terms. For example, we may have difficulty in finding a buyer and, even if a buyer is found, we may have to sell the investments at a substantial loss.

***Our ability to invest in public companies may be limited in certain circumstances.*** 

To maintain our status as a BDC, we are not permitted to acquire any assets other than in "qualifying assets" specified in the 1940 Act unless, at the time the acquisition is made, at least 70.0% of our total assets are qualifying assets (with certain limited exceptions). Subject to certain exceptions for follow-on investments and distressed companies, an investment in an issuer that has outstanding securities listed on a national securities exchange may be treated as qualifying assets only if such issuer has a common equity market capitalization that is less than $250.0 million at the time of such investment.

***Regulations governing the operations of BDCs may affect our ability to raise additional equity capital as well as our ability to issue senior securities or borrow for investment purposes, any or all of which could have a negative effect on our investment objectives and strategies.*** 

Our business requires a substantial amount of capital. We may acquire additional capital from the issuance of senior securities, including borrowing under a credit facility or other indebtedness. In addition, we may also issue additional equity capital, which would

------

in turn increase the equity capital available to us. However, we may not be able to raise additional capital in the future on favorable terms or at all.

We may issue debt securities and preferred stock, and we may borrow money from banks or other financial institutions, which we refer to collectively as "senior securities", up to the maximum amount permitted by the 1940 Act. We do not currently intend to issue preferred stock, however. The 1940 Act permits us to issue senior securities in amounts such that our asset coverage, as defined in the 1940 Act, equals at least 150% after each issuance of senior securities. If our asset coverage ratio is not at least 150%, we would be unable to issue senior securities, and if we had senior securities outstanding (other than any indebtedness issued in consideration of a privately arranged loan, such as any indebtedness outstanding under a credit facility), we would be unable to make distributions to our shareholders. At its organizational meeting on October 20, 2023, the Board approved a proposal that permits us to reduce our asset coverage ratio to 150%. If the value of our assets declines, we may be unable to satisfy this test. If that happens, we may be required to liquidate a portion of our investments and repay a portion of our indebtedness at a time when such sales may be disadvantageous.

In addition, we may in the future seek to securitize other portfolio securities to generate cash for funding new investments. To securitize loans, we would likely create a wholly-owned subsidiary and contribute a pool of loans to the subsidiary. We would then sell interests in the subsidiary on a non-recourse basis to purchasers and we would retain all or a portion of the equity in the subsidiary. If we are unable to successfully securitize our loan portfolio our ability to grow our business or fully execute our business strategy could be impaired and our earnings, if any, could decrease. The securitization market is subject to changing market conditions, and we may not be able to access this market when it would be otherwise deemed appropriate. Moreover, the successful securitization of our portfolio might expose us to losses as the residual investments in which we do not sell interests will tend to be those that are riskier and more apt to generate losses. The 1940 Act also may impose restrictions on the structure of any securitization.

We may also obtain capital through the issuance of additional equity capital. As a BDC, we generally are not able to issue or sell our Shares at a price below NAV per share. If our Shares trade at a discount to our NAV per share, this restriction could adversely affect our ability to raise equity capital. We may, however, sell our Shares, or warrants, options or rights to acquire our Shares, at a price below our NAV per share if the Board and Independent Trustees determine that such sale is in our best interests and the best interests of our shareholders, and our shareholders approve such sale. In any such case, the price at which our securities are to be issued and sold may not be less than a price that, in the determination of the Board, closely approximates the market value of such securities (less any underwriting commission or discount). If we raise additional funds by issuing more shares of our Shares, or if we issue senior securities convertible into, or exchangeable for, our Shares, the percentage ownership of our shareholders may decline and you may experience dilution.

***Our business model in the future may depend to an extent upon our referral relationships and the inability of the investment professionals of the Investment Adviser to maintain or develop these relationships, or the failure of these relationships to generate investment opportunities, could adversely affect our business strategy.*** 

If the investment professionals of the Investment Adviser fail to maintain existing relationships or develop new relationships with other sponsors or sources of investment opportunities, we may not be able to grow our investment portfolio. In addition, individuals with whom the investment professionals of the Investment Adviser have relationships are not obligated to provide us with investment opportunities, and, therefore, there is no assurance that any relationships they currently or may in the future have will generate investment opportunities for us.

***Determinations by Our Board.***

Our Declaration of Trust contains a provision that codifies the authority of our Board to manage our business and affairs. This provision enumerates certain matters and states that the determination as to any such enumerated matters made by or pursuant to the direction of our Board (consistent with our Declaration of Trust) is final and conclusive and binding upon us and our shareholders. This provision does not alter the duties our Board owes to us or our shareholders pursuant to our Declaration of Trust and under Delaware law. Further, it would not restrict the ability of a shareholder to challenge an action by our Board which was taken in a manner that is inconsistent with our Declaration of Trust or the Board's duties under Delaware law or which did not comply with the requirements of the provision.

***Our Board may change our investment objective, operating policies and strategies without prior notice or shareholder approval, the effects of which may be adverse to your interests as shareholders.*** 

Our Board has the authority, except as otherwise provided in the 1940 Act, to modify or waive certain of our operating policies and strategies without prior notice and without shareholder approval. As a result, our Board may be able to change our investment policies and objectives without any input from our shareholders. However, absent shareholder approval, we may not change the nature of our business so as to cease to be, or withdraw our election as, a BDC. We cannot predict the effect any changes to our current operating policies and strategies would have on our business and operating results. Nevertheless, any such changes could adversely affect our business and impair our ability to make distributions to our shareholders.

------

***We will be subject to corporate-level U.S. federal income tax on all of our income if we are unable to maintain tax treatment as a RIC under Subchapter M of the Code, which would have a material adverse effect on our financial performance.*** 

Although we elected be treated, and intend to qualify annually, as a RIC under Subchapter M of the Code, no assurance can be given that we will be able to maintain our RIC tax treatment. To maintain RIC tax treatment and be relieved of U.S. federal income taxes on income and gains distributed to our shareholders, we must meet the annual distribution, source-of-income and asset diversification requirements described below.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•The annual distribution requirement will be satisfied if we distribute dividends to our shareholders during the taxable year equal to at least 90.0% of our investment company taxable income (as that term is defined in the Code, but determined without regard to the deduction for dividends paid) plus 90.0% of our net interest income excludable under Section 103(a) of the Code, if any. Because we use debt financing, we would be subject to an asset coverage ratio requirement under the 1940 Act, and we may be subject to certain financial covenants contained in debt financing agreements (as applicable). This asset coverage ratio requirement and these financial covenants could, under certain circumstances, restrict us from making distributions to our shareholders, which distributions are necessary for us to satisfy the annual distribution requirement. If we are unable to obtain cash from other sources and thus are unable to make sufficient distributions to our shareholders, we could fail to qualify for tax treatment as a RIC and thus become subject to U.S. corporate-level federal income tax (and any applicable state and local taxes).

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•The source-of-income requirement will be satisfied if at least 90.0% of our allocable share of gross income for each taxable year is derived from dividends, interest payments with respect to loans of certain securities, gains from the sale of stock or other securities, net income from certain "qualified publicly traded partnerships" or other income derived with respect to our business of investing in such stock or securities.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•The asset diversification requirement will be satisfied if we meet certain asset diversification requirements at the end of each quarter of our taxable year. To satisfy this requirement, at least 50.0% of the value of our assets must consist of cash, cash equivalents, U.S. government securities, securities of other RICs, and other such securities if such other securities of any one issuer do not represent more than 5.0% of the value of our assets or more than 10.0% of the outstanding voting securities of the issuer; and no more than 25.0% of the value of our assets can be invested in the securities, other than U.S. government securities or securities of other RICs, of one issuer, of two or more issuers that are controlled, as determined under applicable Code rules, by it and that are engaged in the same or similar or related trades or businesses or of certain "qualified publicly traded partnerships". Failure to meet these requirements may result in us having to dispose of certain investments quickly in order to prevent the loss of our RIC status. Because most of our investments are intended to be in private companies, and therefore may be relatively illiquid, any such dispositions could be made at disadvantageous prices and could result in substantial losses.

If we fail to maintain our tax treatment as a RIC for any reason, and we do not qualify for certain relief provisions under the Code, we would be subject to corporate-level U.S. federal income tax (and any applicable state and local taxes). In this event, the resulting taxes could substantially reduce our net assets, the amount of income available for distribution and the amount of our distributions, which would have a material adverse effect on our financial performance.

***We may not be able to pay you distributions on our Shares, our distributions to you may not grow over time and a portion of our distributions to you may be a return of capital for U.S. federal income tax purposes.*** 

We intend to pay monthly distributions to our shareholders out of assets legally available for distribution. Such monthly distributions will generally consist of cash or cash equivalents, except that we may make distributions of assets in kind with the prior consent of each receiving shareholder. We cannot assure you that we will continue to achieve investment results or maintain a tax status that will allow us to make a specified level of cash distributions or year-to-year increases in cash distributions. If we are unable to satisfy the asset coverage test applicable to us as a BDC, our ability to pay distributions to our shareholders could be limited. All distributions are paid at the discretion of the Board and depend on our earnings, financial condition, maintenance of our RIC status, compliance with applicable BDC regulations and such other factors as our Board may deem relevant from time to time. The distributions that we pay to our shareholders in a year may exceed our taxable income for that year and, accordingly, a portion of such distributions may constitute a return of capital for U.S. federal income tax purposes. In general, a return of capital distribution occurs when a fund returns a portion of an investor's original investment, and it often occurs when a fund makes a distribution larger than it generates in income.

***We may have difficulty paying our required distributions if we recognize taxable income before or without receiving cash representing such income.*** 

For U.S. federal income tax purposes, we include in our taxable income our allocable share of certain amounts that we have not yet received in cash, such as original issue discount ("OID") or accruals on a contingent payment debt instrument, which may occur if we receive warrants in connection with the origination of a loan (among other circumstances) or contracted PIK interest and dividends, which generally represents contractual interest added to the loan balance and due at the end of the loan term. Our allocable share of such

------

OID and PIK interest is included in our taxable income before we receive any corresponding cash payments. We may also be required to include in our taxable income our allocable share of certain other amounts that we will not receive in cash.

Because in certain cases we may recognize taxable income before or without receiving cash representing such income, we may have difficulty making distributions to our shareholders that will be sufficient to enable us to meet the annual distribution requirement necessary for us to qualify for tax treatment as a RIC. Accordingly, we may need to sell some of our assets at times and/or at prices that we would not consider advantageous. We may need to raise additional equity or debt capital, or we may need to forego new investment opportunities or otherwise take actions that are disadvantageous to our business (or be unable to take actions that are advantageous to our business) to enable us to make distributions to our shareholders that will be sufficient to enable us to meet the annual distribution requirement. If we are unable to obtain cash from other sources to enable us to meet the annual distribution requirement, we may fail to qualify for the U.S. federal income tax benefits allowable to RICs and, thus, become subject to a corporate-level U.S. federal income tax (and any applicable state and local taxes).

***If we are not treated as a "publicly offered regulated investment company," as defined in the Code, U.S. shareholders that are individuals, trusts or estates will be taxed as though they received a distribution of some of our expenses.*** 

Unless and until we are treated as a "publicly offered regulated investment company" (within the meaning of Section 67 of the Code) as a result of either (i) our Shares being held by at least 500 persons at all times during a taxable year, (ii) our Shares being continuously offered pursuant to a public offering (within the meaning of section 4 of the Securities Act) or (iii) our Shares being treated as regularly traded on an established securities market, for purposes of computing the taxable income of U.S. shareholders that are individuals, trusts or estates, (1) our earnings will be computed without taking into account such U.S. shareholders' allocable Shares of the management and incentive fees paid to the Investment Adviser and certain of our other expenses, (2) each such U.S. shareholder will be treated as having received or accrued a distribution from us in the amount of such U.S. shareholder's allocable share of these fees and expenses for such taxable year, (3) each such U.S. shareholder will be treated as having paid or incurred such U.S. shareholder's allocable share of these fees and expenses for the calendar year and (4) each such U.S. shareholder's allocable share of these fees and expenses will be treated as miscellaneous itemized deductions by such U.S. shareholder. Miscellaneous itemized deductions generally are not deductible by a U.S. shareholder that is an individual, trust or estate.

***Risks arising from potential controlled group liability.*** 

Under certain circumstances it could be possible for the Fund, along with its affiliates, to obtain a controlling interest (i.e., 80% or more) in certain portfolio companies. This could occur, for example, in connection with a work out of the portfolio company's debt obligations or a restructuring of the portfolio company's capital structure. Based on federal court decisions, there is a risk that the Fund (along with its affiliates) could be treated as engaged in a "trade or business" for purposes of ERISA's controlled group rules. In such an event, the Fund could be jointly and severally liable for a portfolio company's liabilities with respect to the underfunding of any pension plans which such portfolio company sponsors or to which it contributes. If the portfolio company were not able to satisfy those liabilities, they could become the responsibility of the Fund, causing it to incur potentially significant, unexpected liabilities for which reserves were not established.

***Changes in laws or regulations governing our operations may adversely affect our business or cause us to alter our business strategy.*** 

Changes in the laws or regulations or the interpretations of the laws and regulations that govern BDCs, RICs or non-depository commercial lenders could significantly affect our operations and our cost of doing business. Our portfolio companies are subject to U.S. federal, state and local laws and regulations. New legislation may be enacted or new interpretations, rulings or regulations could be adopted, any of which could materially adversely affect our business, including with respect to the types of investments we are permitted to make, and your interests as shareholders potentially with retroactive effect. In addition, any changes to the laws and regulations governing our operations relating to permitted investments may cause us to alter our investment strategy in order to make available to ourselves new or different opportunities. These changes could result in material changes to our strategies which may result in our investment focus shifting from the areas of expertise of the Investment Adviser to other types of investments in which the Investment Adviser may have less expertise or little or no experience. Any such changes, if they occur, could have a material adverse effect on our business, results of operations and financial condition and, consequently, the value of your investment in us.

Over the last several years, there has been an increase in regulatory attention to the extension of credit outside of the traditional banking sector, raising the possibility that some portion of the non-bank financial sector will be subject to new regulation. While it cannot be known at this time whether these regulations will be implemented or what form they will take, increased regulation of non-bank credit extension could negatively impact our operations, cash flows or financial condition, impose additional costs on us, intensify the regulatory supervision of us or otherwise adversely affect our business.

***We cannot predict how tax reform legislation will affect us, our investments, or our shareholders, and any such legislation could adversely affect our business.*** 

------

Legislative or other actions relating to taxes could have a negative effect on us. The rules dealing with U.S. federal income taxation are constantly under review by persons involved in the legislative process and by the IRS and the U.S. Treasury Department. New legislation and any U.S. Treasury regulations, administrative interpretations or court decisions interpreting such legislation could significantly and negatively affect our ability to qualify for tax treatment as a RIC or the U.S. federal income tax consequences to us and our shareholders of such qualification, or could have other adverse consequences. Shareholders are urged to consult with their tax advisor regarding tax legislative, regulatory, or administrative developments and proposals and their potential effect on an investment in our securities.

***Our business and operations could be negatively affected if we become subject to any securities litigation or shareholder activism, which could cause us to incur significant expense and hinder execution of investment strategy.*** 

Shareholder activism, which could take many forms or arise in a variety of situations, has been increasing in the BDC space recently. While we are currently not subject to any securities litigation or shareholder activism, we may in the future become the target of securities litigation or shareholder activism. Securities litigation and shareholder activism, including potential proxy contests, could result in substantial costs and divert the attention of our management and Board and resources from our business. Additionally, such securities litigation and shareholder activism could give rise to perceived uncertainties as to our future, adversely affect our relationships with service providers and make it more difficult to attract and retain qualified personnel. Also, we may be required to incur significant legal fees and other expenses related to any securities litigation or activist shareholder matters.

***Internal and external cyber threats, disease pandemics, as well as other disasters, could impair our ability to conduct business effectively.*** 

The occurrence of a disaster, such as a cyber-attack against us or against a third-party that has access to our data or networks, a natural catastrophe, an industrial accident, disease pandemics, failure of our disaster recovery systems, or consequential employee error, could have an adverse effect on our ability to communicate or conduct business, negatively impacting our operations and financial condition. This adverse effect can become particularly acute if those events affect our electronic data processing, transmission, storage, and retrieval systems, or impact the availability, integrity, or confidentiality of our data.

We depend heavily upon computer systems to perform necessary business functions. We depend on the effectiveness of the information and cybersecurity policies, procedures and capabilities maintained by our affiliates and our and their respective third-party services providers to protect their computer and telecommunications systems and the data that reside on or are transmitted through them. Despite our implementation of a variety of security measures, our computer systems, networks, and data, like those of other companies, could be subject to cyber-attacks and unauthorized access, use, alteration, or destruction, such as from physical and electronic break-ins or unauthorized tampering. If one or more of these events occurs, it could potentially jeopardize the confidential, proprietary, and other information processed, stored in, and transmitted through our computer systems and networks. Cyber-attacks that do not have a security impact may nonetheless cause harm, such as causing denial-of-service attacks (i.e., efforts to make network services unavailable to intended users) on websites, servers or other online systems. Cyber-attacks could cause interruptions or malfunctions in our operations, which could result in financial losses, litigation, regulatory penalties, client dissatisfaction or loss, reputational damage, and increased costs associated with mitigation of damages and remediation.

If unauthorized parties gain access to such information and technology systems, they may be able to steal, publish, delete or modify private and sensitive information, including nonpublic personal information related to shareholders (and their beneficial owners) and material nonpublic information. The systems we have implemented to manage risks relating to these types of events could prove to be inadequate and, if compromised, could become inoperable for extended periods of time, cease to function properly or fail to adequately secure private information. Breaches such as those involving covertly introduced malware, impersonation of authorized users and industrial or other espionage may not be identified even with sophisticated prevention and detection systems, potentially resulting in further harm and preventing them from being addressed appropriately. The failure of these systems or of disaster recovery plans for any reason could cause significant interruptions in our and our Investment Adviser's operations and result in a failure to maintain the security, confidentiality or privacy of sensitive data, including personal information relating to shareholders, material nonpublic information and other sensitive information in our possession.

A disaster or a disruption in the infrastructure that supports our business, including a disruption involving electronic communications or other services used by us or third parties with whom we conduct business, or directly affecting our headquarters, could have a material adverse impact on our ability to continue to operate our business without interruption. Our disaster recovery programs may not be sufficient to mitigate the harm that may result from such a disaster or disruption. In addition, insurance and other safeguards might only partially reimburse us for our losses, if at all.

Third parties with which we do business may also be sources of cybersecurity or other technological risk. We outsource certain functions and these relationships allow for the storage and processing of our information, as well as client, counterparty, employee, and borrower information. While we engage in actions to reduce our exposure resulting from outsourcing, ongoing threats may result in unauthorized access, loss, exposure, destruction, or other cybersecurity incident that affects our data, resulting in increased costs and

------

other consequences as described above. There is no assurance that any efforts to mitigate cybersecurity risks undertaken by us, our affiliates, or our or their respective third-party service providers will be effective.

***The Fund is Subject to Risks Arising from Compliance with the SEC's Regulation Best Interest.***

Broker-dealers must comply with Regulation Best Interest, which, among other requirements, enhances the existing standard of conduct for broker-dealers and natural persons who are associated persons of a broker-dealer when recommending to a retail customer any securities transaction or investment strategy involving securities to a retail customer. Regulation Best Interest imposes a duty of care for broker-dealers to evaluate reasonably available alternatives in the best interests of their clients. There are likely alternatives to us that are reasonably available to you, through your broker or otherwise, and those alternatives may be less costly or have a lower investment risk. Among other alternatives, listed BDCs may be reasonable alternatives to an investment in our Shares, and may feature characteristics like lower cost, less complexity, and lesser or different risks. Investments in listed securities also often involve nominal or zero commissions at the time of initial purchase. The impact of Regulation Best Interest on broker-dealers participating in our offering cannot be determined at this time, but it may negatively impact whether broker-dealers and their associated persons recommend this offering to retail customers. If Regulation Best Interest reduces our ability to raise capital in this offering, it would harm our ability to create a diversified portfolio of investments and achieve our investment objective and would result in our fixed operating costs representing a larger percentage of our gross income.

**RISKS RELATING TO OUR INVESTMENTS**

***Investment risks generally.***

An investment in the Fund involves a high degree of risk, including the risk that the entire amount invested may be lost. Any losses of the Fund will be borne solely by the shareholders. The Fund will invest in portfolio companies using strategies and investment techniques with significant risk characteristics, including risks arising from the volatility of global financial markets, the risks of leverage, the potential illiquidity of portfolio investments and portfolio company default risks. No guarantee or representation is made that the Fund's investment program will be successful, that the Fund will achieve its targeted returns, or that there will be any return of capital invested to shareholders.

***Senior Secured Loans and Senior Secured Bonds.*** 

There is a risk that any collateral pledged by portfolio companies in which we take a security interest may decrease in value over time or lose its entire value, may be difficult to sell in a timely manner, may be difficult to appraise and may fluctuate in value based upon the success of the business and market conditions, including as a result of the inability of the portfolio company to raise additional capital. Such risks have become more pronounced due to rising interest rates and market volatility. To the extent our debt investment is collateralized by the securities of a portfolio company's subsidiaries, such securities may lose some or all of their value in the event of the bankruptcy or insolvency of the portfolio company. Also, in some circumstances, our security interest may be contractually or structurally subordinated to claims of other creditors. In addition, deterioration in a portfolio company's financial condition and prospects, including its inability to raise additional capital, may be accompanied by deterioration in the value of the collateral for the debt. Secured debt that is under-collateralized involves a greater risk of loss. In addition, second lien debt is granted a second priority security interest in collateral, which means that any realization of collateral will generally be applied to pay senior secured debt in full before second lien debt is paid. Similarly, investments in "last out" pieces of unitranche loans will be similar to second lien loans in that such investments will be junior in priority to the "first out" piece of the same unitranche loan with respect to payment of principal, interest and other amounts. Consequently, the fact that debt is secured does not guarantee that we will receive principal and interest payments according to the debt's terms, or at all, or that we will be able to collect on the debt should we be forced to enforce our remedies.

***Unitranche Debt.***

The Fund may also invest in unitranche debt, which is an instrument that combines senior secured debt and subordinated debt into a single debt instrument. Unitranche loans generally allow the borrower to make a large lump sum payment of principal at the end of the loan term, and there is a heightened risk of loss if the borrower is unable to pay the lump sum or refinance the amount owed at maturity. In addition, because unitranche loans are a newer form of debt instrument and they have not been fully evaluated through a credit cycle, they may subject the Fund to risks that cannot be fully identified at this time. Further, the complex terms of unitranche debt have not yet been widely tested in bankruptcy and workout situations. As a result, default and loss expectations are more difficult to estimate with respect to unitranche debt as compared to other forms of debt instruments such as senior loans and subordinated debt instruments. In particular, in a bankruptcy proceeding involving a unitranche loan, there is a risk that the entire unitranche loan will be viewed as a single secured claim. If the collateral is insufficient to secure the entire unitranche loan, it may be deemed as an unsecured claim in its entirety. The untested nature of unitranche loan arrangements also exposes the Fund to a heightened risk of litigation among the lender group in the event of bankruptcy.

------

***Unfunded Loans***.

The Fund's investments may be comprised of loan commitments that are unfunded at the time of investment. A loan commitment is a written agreement in which the lender commits itself to make a loan or loans up to a specified amount within a specified time period. The loan commitment sets out the terms and conditions of the lender's obligation to make the loans. The portion of the amount committed by a lender under a loan commitment that the borrower has not drawn down is referred to as "unfunded." A lender typically is obligated to advance the unfunded amount of a loan commitment at the borrower's request, subject to certain conditions regarding the creditworthiness of the borrower. Borrowers with deteriorating creditworthiness may continue to satisfy their contractual conditions and therefore be eligible to borrow at times when the lender might prefer not to lend. In addition, a lender may have assumptions as to when a company in which the Fund invests may draw on an unfunded loan commitment when the lender enters into the commitment. If the borrower does not draw as expected, the commitment may not prove as attractive an investment as originally anticipated. Further, any failure to advance requested funds to a company in which the Fund invests could result in possible assertions of offsets against amounts previously lent.

***Loan Syndication Risk.***

The Fund may originate loans with the intention of selling a portion of the Fund's interests in such loans to co-investors and/or third parties. In the event that the Fund does not or is unable to syndicate a loan or loans, the Fund may be forced to retain larger amounts of such loan or loans than originally intended. In such event, the Fund's investment portfolio could become significantly concentrated in a particular loan or loans. In addition, the Investment Adviser may receive fees as a result of the loan syndication. Unlike other fees described herein, which might be shared with the Fund through reductions or offsets against the Management Fees, syndication fees are retained by the Investment Adviser.

The Fund has formed Subsidiary I, Subsidiary II, and Subsidiary III, each a wholly-owned subsidiary. The Fund complies with the provisions of the 1940 Act governing investment policies (Section 8) on an aggregate basis with the Subsidiaries. The Fund also complies with the provisions of the 1940 Act governing capital structure and leverage (Section 18) in respect of each Subsidiary (i.e., any borrowings of Subsidiary II are considered borrowings of the Fund for purposes of complying with the asset coverage requirements under the 1940 Act) and will comply with such requirements in respect of any newly formed Subsidiary on an aggregate basis with the Subsidiaries so that the Fund treats the Subsidiaries' debt as its own for purposes of Section 18. In addition, any such Subsidiary complies (or will comply) with the 1940 Act provisions related to affiliated transactions and custody (Section 17). Any investment adviser to the Subsidiaries complies (or will comply) with provisions of the 1940 Act relating to investment advisory contracts (Section 15) as if it were an investment adviser to the Fund under Section 2(a)(20) of the 1940 Act.

***Subordinated Debt.*** 

Our subordinated debt investments will generally rank junior in priority of payment to senior debt and will generally be unsecured. This may result in a heightened level of risk and volatility or a loss of principal, which could lead to the loss of the entire investment. These investments may involve additional risks that could adversely affect our investment returns. To the extent interest payments associated with such debt are deferred, such debt may be subject to greater fluctuations in valuations, and such debt could subject us and our shareholders to non-cash income. Because we will not receive any principal repayments prior to the maturity of some of our subordinated debt investments, such investments will be of greater risk than amortizing loans.

***Equity Investments.*** 

We may make select equity investments. In addition, in connection with our debt investments, we on occasion may receive equity interests such as warrants or options as additional consideration. The equity interests we receive may not appreciate in value and, in fact, may decline in value. Accordingly, we may not be able to realize gains from our equity interests, and any gains that we do realize on the disposition of any equity interests may not be sufficient to offset any other losses we experience.

***Preferred Securities.*** 

Investments in preferred securities involve certain risks. Certain preferred securities contain provisions that allow an issuer under certain conditions to skip or defer distributions. If the Fund owns a preferred security that is deferring its distribution, the Fund may be required to include the amount of the deferred distribution in its taxable income for tax purposes although it does not currently receive such amount in cash. In order to receive the special treatment accorded to RICs and their shareholders under the Code and to avoid U.S. federal income and/or excise taxes at the Fund level, the Fund may be required to distribute this income to shareholders in the tax year in which the income is recognized (without a corresponding receipt of cash). Therefore, the Fund may be required to pay out as an income distribution in any such tax year an amount greater than the total amount of cash income the Fund actually received, and to sell portfolio securities, including at potentially disadvantageous times or prices, to obtain cash needed for these income distributions. Preferred securities often are subject to legal provisions that allow for redemption in the event of certain tax or legal changes or at the issuer's call. In the event of redemption, the Fund may not be able to reinvest the proceeds at comparable rates of return. Preferred securities are subordinated to bonds and other debt securities in an issuer's capital structure in terms of priority for corporate income

------

and liquidation payments, and therefore will be subject to greater credit risk than those debt securities. Preferred securities may trade less frequently and in a more limited volume and may be subject to more abrupt or erratic price movements than many other securities, such as common stocks, corporate debt securities and U.S. government securities.

***Non-U.S***. ***Securities***.

We may invest in non-U.S. securities, which may include securities denominated in U.S. dollars or in non-U.S. currencies, to the extent permitted by the 1940 Act. Because evidence of ownership of such securities usually is held outside the United States, we would be subject to additional risks if we invested in non-U.S. securities, which include possible adverse political and economic developments, seizure or nationalization of foreign deposits and adoption of governmental restrictions, which might adversely affect or restrict the payment of principal and interest on the non-U.S. securities to shareholders located outside the country of the issuer, whether from currency blockage or otherwise. Because non-U.S. securities may be purchased with and payable in foreign currencies, the value of these assets as measured in U.S. dollars may be affected unfavorably by changes in currency rates and exchange control regulations.

***Loans Risk***.

The loans that the Fund may invest in include loans that are first lien, second lien, third lien or that are unsecured. In addition, the loans the Fund will invest in will usually be rated below investment grade or may also be unrated. Loans are subject to a number of risks described elsewhere in herein, including credit risk, liquidity risk, below investment grade instruments risk and management risk.

Although certain loans in which the Fund may invest will be secured by collateral, there can be no assurance that such collateral could be readily liquidated or that the liquidation of such collateral would satisfy the borrower's obligation in the event of non-payment of scheduled interest or principal. In the event of the bankruptcy or insolvency of a borrower, the Fund could experience delays or limitations with respect to its ability to realize the benefits of the collateral securing a loan. In the event of a decline in the value of the already pledged collateral, if the terms of a loan do not require the borrower to pledge additional collateral, the Fund will be exposed to the risk that the value of the collateral will not at all times equal or exceed the amount of the borrower's obligations under the loans. To the extent that a loan is collateralized by stock in the borrower or its subsidiaries, such stock may lose some or all of its value in the event of the bankruptcy or insolvency of the borrower. Those loans that are under-collateralized involve a greater risk of loss.

Further, there is a risk that any collateral pledged by portfolio companies in which the Fund has taken a security interest may decrease in value over time or lose its entire value, may be difficult to sell in a timely manner, may be difficult to appraise and may fluctuate in value based upon the success of the business and market conditions, including as a result of the inability of the portfolio company to raise additional capital. To the extent the Fund's debt investment is collateralized by the securities of a portfolio company's subsidiaries, such securities may lose some or all of their value in the event of the bankruptcy or insolvency of the portfolio company. Also, in some circumstances, the Fund's security interest may be contractually or structurally subordinated to claims of other creditors. In addition, deterioration in a portfolio company's financial condition and prospects, including its inability to raise additional capital, may be accompanied by deterioration in the value of the collateral for the debt. Secured debt that is under-collateralized involves a greater risk of loss. In addition, second lien debt is granted a second priority security interest in collateral, which means that any realization of collateral will generally be applied to pay senior secured debt in full before second lien debt is paid. Consequently, the fact that debt is secured does not guarantee that the Fund will receive principal and interest payments according to the debt's terms, or at all, or that the Fund will be able to collect on the debt should it be forced to enforce remedies.

Loans are not registered with the SEC, or any state securities commission, and are not listed on any national securities exchange. There is less readily available or reliable information about most loans than is the case for many other types of securities, including securities issued in transactions registered under the Securities Act or registered under the Exchange Act. No active trading market may exist for some loans, and some loans may be subject to restrictions on resale. A secondary market may be subject to irregular trading activity, wide bid/ask spreads and extended trade settlement periods, which may impair the ability to realize full value and thus cause a material decline in the Fund's NAV. In addition, the Fund may not be able to readily dispose of its loans at prices that approximate those at which the Fund could sell such loans if they were more widely-traded and, as a result of such illiquidity, the Fund may have to sell other investments or engage in borrowing transactions if necessary to raise cash to meet its obligations. During periods of limited supply and liquidity of loans, the Fund's yield may be lower.

Some loans are subject to the risk that a court, pursuant to fraudulent conveyance or other similar laws, could subordinate the loans to presently existing or future indebtedness of the borrower or take other action detrimental to lenders, including the Fund. Such court action could under certain circumstances include invalidation of loans.

If legislation of state or federal regulations impose additional requirements or restrictions on the ability of financial institutions to make loans, the availability of loans for investment by the Fund may be adversely affected. In addition, such requirements or restrictions could reduce or eliminate sources of financing for certain borrowers. This would increase the risk of default.

If legislation or federal or state regulations require financial institutions to increase their capital requirements this may cause financial institutions to dispose of loans that are considered highly levered transactions. Such sales could result in prices that, in the

------

opinion of the Investment Adviser, do not represent fair value. If the Fund attempts to sell a loan at a time when a financial institution is engaging in such a sale, the price the Fund could get for the loan may be adversely affected.

The Fund may acquire loans through assignments or participations. The Fund will typically acquire loans through assignment. The purchaser of an assignment typically succeeds to all the rights and obligations of the assigning institution and becomes a lender under the Loan and Servicing Agreement with respect to the debt obligation; however, the purchaser's rights can be more restricted than those of the assigning institution, and the Fund may not be able to unilaterally enforce all rights and remedies under the loan and with regard to any associated collateral.

A participation typically results in a contractual relationship only with the institution selling the participation interest, not with the borrower. Sellers of participations typically include banks, broker-dealers, other financial institutions and lending institutions. Certain participation agreements also include the option to convert the participation to a full assignment under agreed upon circumstances.

In purchasing participations, the Fund generally will have no right to enforce compliance by the borrower with the terms of the loan agreement against the borrower, and the Fund may not directly benefit from the collateral supporting the debt obligation in which it has purchased the participation. As a result, the Fund will be exposed to the credit risk of both the borrower and the institution selling the participation. Further, in purchasing participations in lending syndicates, the Fund will not be able to conduct the due diligence on the borrower or the quality of the loan with respect to which it is buying a participation that the Fund would otherwise conduct if it were investing directly in the loan, which may result in the Fund being exposed to greater credit or fraud risk with respect to the borrower or the loan than the Fund expected when initially purchasing the participation.

The Fund also may originate loans or acquire loans by participating in the initial issuance of the loan as part of a syndicate of banks and financial institutions, or receive its interest in a loan directly from the borrower.

***Junior, Unsecured Securities.*** 

Our strategy may entail acquiring securities that are junior or unsecured instruments. While this approach can facilitate obtaining control and then adding value through active management, it also means that certain of the Fund's investments may be unsecured. If a portfolio company becomes financially distressed or insolvent and does not successfully reorganize, we will have no assurance (compared to those distressed securities investors that acquire only fully collateralized positions) that we will recover any of the principal that we have invested. Similarly, investments in "last out" pieces of unitranche loans will be similar to second lien loans in that such investments will be junior in priority to the "first out" piece of the same unitranche loan with respect to payment of principal, interest and other amounts. Consequently, the fact that debt is secured does not guarantee that we will receive principal and interest payments according to the debt's terms, or at all, or that we will be able to collect on the debt should it be forced to enforce its remedies.

While such junior or unsecured investments may benefit from the same or similar financial and other covenants as those enjoyed by the indebtedness ranking more senior to such investments and may benefit from cross-default provisions and security over the issuer's assets, some or all of such terms may not be part of particular investments. Moreover, our ability to influence an issuer's affairs, especially during periods of financial distress or following insolvency, is likely to be substantially less than that of senior creditors. For example, under typical subordination terms, senior creditors are able to block the acceleration of the junior debt or the exercise by junior debt holders of other rights they may have as creditors. Accordingly, we may not be able to take steps to protect investments in a timely manner or at all, and there can be no assurance that our rate of return objectives or any particular investment will be achieved. In addition, the debt securities in which we will invest may not be protected by financial covenants or limitations upon additional indebtedness, may have limited liquidity and are not expected to be rated by a credit rating agency.

Early repayments of our investments may have a material adverse effect on our investment objectives. In addition, depending on fluctuations of the equity markets and other factors, warrants and other equity investments may become worthless.

There can be no assurance that attempts to provide downside protection through contractual or structural terms with respect to our investments will achieve their desired effect and potential investors should regard an investment in us as being speculative and having a high degree of risk. Furthermore, we have limited flexibility to negotiate terms when purchasing newly issued investments in connection with a syndication of mezzanine or certain other junior or subordinated investments or in the secondary market.

***Mezzanine Loans***.

Our mezzanine debt securities generally will have ratings or implied or imputed ratings below investment grade. They will be obligations of corporations, partnerships or other entities that are generally unsecured, typically are subordinated to other obligations of the obligor and generally have greater credit and liquidity risk than is typically associated with investment grade corporate obligations. Accordingly, the risks associated with mezzanine debt securities include a greater possibility that adverse changes in the financial condition of the obligor or in general economic conditions (including a sustained period of rising interest rates or an economic downturn) may adversely affect the obligor's ability to pay principal and interest on its debt. Many obligors on mezzanine debt securities are highly leveraged, and specific developments affecting such obligors, including reduced cash flow from operations or the inability to refinance debt at maturity, may also adversely affect such obligors' ability to meet debt service obligations. Mezzanine debt securities are often

------

issued in connection with leveraged acquisitions or recapitalizations, in which the issuers incur a substantially higher amount of indebtedness than the level at which they had previously operated. Default rates for mezzanine debt securities have historically been higher than has been the case for investment grade securities.

***A portion of the loans in which we may invest may be covenant-lite loans***.

We may invest in, or obtain exposure to, obligations that may be "covenant-lite," which means such obligations lack certain financial maintenance covenants. While these loans may still contain other collateral protections, a covenant-lite loan may carry more risk than a covenant-heavy loan made by the same borrower, as it does not require the borrower to provide affirmation that certain specific financial tests have been satisfied on a routine basis as is required under a covenant-heavy loan agreement. Should a loan we hold begin to deteriorate in quality, our ability to negotiate with the borrower may be delayed under a covenant-lite loan compared to a loan with full maintenance covenants. This may in turn delay our ability to seek to recover its investment.

***Bridge Financings.*** 

From time to time, we may lend to portfolio companies on a short-term, unsecured basis or otherwise invest on an interim basis in portfolio companies in anticipation of a future issuance of equity or long-term debt securities or other refinancing or syndication. Such bridge loans would typically be convertible into a more permanent, long-term security; however, for reasons not always in the Fund's control, such long-term securities issuance or other refinancing or syndication may not occur and such bridge loans and interim investments may remain outstanding. In such event, the interest rate on such loans or the terms of such interim investments may not adequately reflect the risk associated with the position taken by the Fund.

***Restructurings*.** 

Investments in companies in workouts or bankruptcies present additional legal risks, including fraudulent conveyance, voidable preference and equitable subordination risks. The level of analytical sophistication, both financial and legal, necessary for successful investment in companies experiencing significant business and financial difficulties is unusually high. There is no assurance that we will correctly evaluate the value of the assets collateralizing our loans or the prospects for a successful reorganization or similar action.

***Breach of Covenant***.

The Fund will generally seek to obtain structural, covenant and other contractual protections with respect to the terms of its investments as determined appropriate under the circumstances. There can be no assurance that such attempts to provide downside protection with respect to its investments will achieve their desired effect and potential investors should regard an investment in the Fund as being speculative and having a high degree of risk.

***Our investments in portfolio companies may be risky, and we could lose all or part of any of our investments.***

Investments in middle market businesses are highly speculative and involve a high degree of risk of credit loss. These risks are likely to increase during volatile economic periods, such as the U.S. and many other economies have recently experienced. Among other things, these companies:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•may have limited financial resources and may be unable to meet their obligations under their debt instruments that we hold, which may be accompanied by a deterioration in the value of any collateral and a reduction in the likelihood of us realizing any guarantees from subsidiaries or affiliates of our portfolio companies that we may have obtained in connection with our investment, as well as a corresponding decrease in the value of any equity components of our investments;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•may have shorter operating histories, narrower product lines, smaller market shares and/or more significant customer concentrations than larger businesses, which tend to render them more vulnerable to competitors' actions and market conditions, as well as general economic downturns;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•are more likely to depend on the management talents and efforts of a small group of persons; therefore, the death, disability, resignation or termination of one or more of these persons could have a material adverse impact on our portfolio company and, in turn, on us;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•generally have less predictable operating results, may from time to time be parties to litigation, may be engaged in rapidly changing businesses with products subject to a substantial risk of obsolescence;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•may be targets of cybersecurity or other technological risks;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•may require substantial additional capital to support their operations, finance expansion or maintain their competitive position; and

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•generally have less publicly available information about their businesses, operations and financial condition.

In addition, in the course of providing significant managerial assistance to certain of our eligible portfolio companies, certain of our officers and Trustees may serve as directors on the boards of such companies, to the extent permitted under applicable law. We will be entitled to any fees payable by any of our portfolio companies for the services of our officers or Trustees as directors thereof. To the extent that litigation arises out of our investments in these companies, our officers and Trustees may be named as defendants in such litigation, which could result in an expenditure of funds (through our indemnification of such officers and Trustees) and the diversion of management time and resources.

***Our investment strategy, which is focused primarily on privately held companies, presents certain challenges, including the lack of available information about these companies.*** 

We invest primarily in privately held companies. There is generally little public information about these companies, and, as a result, we must rely on the ability of the Investment Adviser to obtain adequate information to evaluate the potential returns from, and risks related to, investing in these companies. If we are unable to uncover all material information about these companies, we may not make a fully informed investment decision, and we may lose money on our investments. Also, privately held companies frequently have less diverse product lines and smaller market presence than larger competitors. They are, thus, generally more vulnerable to economic downturns and may experience substantial variations in operating results. These factors could adversely affect our investment returns.

***Our investments in securities rated below investment grade are speculative in nature and are subject to additional risk factors such as increased possibility of default, illiquidity of the security, and changes in value based on changes in interest rates.*** 

Our investments are almost entirely rated below investment grade or may be unrated, which are often referred to as "leveraged loans", "high yield" or "junk" securities, and may be considered "high risk" compared to debt instruments that are rated investment grade. High yield securities are regarded as having predominantly speculative characteristics with respect to the issuer's capacity to pay interest and repay principal in accordance with the terms of the obligations and involve major risk exposure to adverse conditions. In addition, high yield securities generally offer a higher current yield than that available from higher grade issues, but typically involve greater risk. These securities are especially sensitive to adverse changes in general economic conditions, to changes in the financial condition of their issuers and to price fluctuation in response to changes in interest rates.

During periods of economic downturn or rising interest rates, issuers of below investment grade instruments may experience financial stress that could adversely affect their ability to make payments of principal and interest and increase the possibility of default.

***Our portfolio may be concentrated in a limited number of industries, which may subject us to a risk of significant loss if there is a downturn in a particular industry in which a number of our investments are concentrated.***

Our portfolio may be concentrated in a limited number of industries. A downturn in any particular industry in which we are invested could significantly impact the portfolio companies operating in that industry, and accordingly, the aggregate returns that we realize from our investment in such portfolio companies.

Specifically, companies in the business services industry are subject to general economic downturns and business cycles, and will often suffer reduced revenues and rate pressures during periods of economic uncertainty. In addition, companies in the software industry often have narrow product lines and small market shares. Because of rapid technological change, the average selling prices of products and some services provided by software companies have historically decreased over their productive lives. As a result, the average selling prices of products and services offered by software companies in which we invest may decrease over time. If an industry in which we have significant investments suffers from adverse business or economic conditions, as these industries have to varying degrees, a material portion of our investment portfolio could be affected adversely, which, in turn, could adversely affect our financial position and results of operations.

***Defaults by our portfolio companies may harm our operating results.*** 

A portfolio company's failure to satisfy financial or operating covenants imposed by us or other lenders could lead to defaults and, potentially, termination of its loans and foreclosure on its secured assets, which could trigger cross-defaults under other agreements and jeopardize a portfolio company's ability to meet its obligations under the debt or equity securities that we hold.

------

We may incur expenses to the extent necessary to seek recovery upon default or to negotiate new terms, which may include the waiver of certain financial covenants, with a defaulting portfolio company. In addition, lenders in certain cases can be subject to lender liability claims for actions taken by them when they become too involved in the borrower's business or exercise control over a borrower. It is possible that we could become subject to a lender's liability claim, including as a result of actions taken if we render significant managerial assistance to the borrower. Furthermore, if one of our portfolio companies were to file for bankruptcy protection, even though we may have structured our investment as senior secured debt, depending on the facts and circumstances, including the extent to which we provided managerial assistance to that portfolio company, a bankruptcy court might re-characterize our debt holding and subordinate all or a portion of our claim to claims of other creditors.

***The lack of liquidity in our investments may adversely affect our business.*** 

We invest, and will continue to invest, in companies whose securities are not publicly traded and whose securities will be subject to legal and other restrictions on resale or will otherwise be less liquid than publicly traded securities. The illiquidity of these investments may make it difficult for us to sell these investments when desired. In addition, if we are required or otherwise choose to liquidate all or a portion of our portfolio quickly, we may realize significantly less than the value at which we had previously recorded these investments. Our investments are usually subject to contractual or legal restrictions on resale or are otherwise illiquid because there is usually no established trading market for such investments. Because most of our investments are illiquid, we may be unable to dispose of them in which case we could fail to qualify as a RIC and/or a BDC, or we may be unable to do so at a favorable price, and, as a result, we may suffer losses.

***Price declines and illiquidity in the corporate debt markets may adversely affect the fair value of our portfolio investments, reducing our NAV through increased net unrealized losses.*** 

As a BDC, we are required to carry our investments at market value or, if no market value is ascertainable, at fair value as determined in good faith by our Board. For purposes of the 1940 Act, the Board has designated the Investment Adviser as the Fund's "valuation designee" under Rule 2a-5 under the 1940 Act. The Board provides oversight of the Investment Adviser's fair value determinations of the Fund's portfolio investments on a monthly basis in good faith, including investments that are not publicly traded and those whose market prices are not readily available. As part of the valuation process, the Investment Adviser may take into account the following types of factors, if relevant, in determining the fair value of our investments:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•a comparison of the portfolio company's securities to publicly traded securities;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the enterprise value of a portfolio company;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the nature and realizable value of any collateral;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the portfolio company's ability to make payments and its earnings and discounted cash flow;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the markets in which the portfolio company does business; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•changes in the interest rate environment and the credit markets generally that may affect the price at which similar investments may be made in the future and other relevant factors.

When an external event such as a purchase transaction, public offering or subsequent sale occurs, we will use the pricing indicated by the external event to corroborate our valuation. We will record decreases in the market values or fair values of our investments as unrealized loss. Declines in prices and liquidity in the corporate debt markets may result in significant net unrealized losses in our portfolio. The effect of all of these factors on our portfolio may reduce our NAV by increasing net unrealized loss in our portfolio. Depending on market conditions, we could incur substantial realized losses and may suffer additional unrealized losses in future periods, which could have a material adverse effect on our business, financial condition, results of operations and cash flows.

***If we are unable to make follow-on investments in our portfolio companies, the value of our investment portfolio could be adversely affected.*** 

Following an initial investment in a portfolio company, we may make additional investments in that portfolio company as "follow-on" investments, in order to (i) increase or maintain in whole or in part our equity ownership percentage, (ii) exercise warrants, options or convertible securities that were acquired in the original or subsequent financing or (iii) attempt to preserve or enhance the value of our investment. We may elect not to make follow-on investments or may otherwise lack sufficient funds to make these investments. We have the discretion to make follow-on investments, subject to the availability of capital resources. If we fail to make follow-on investments, the continued viability of a portfolio company and our investment may, in some circumstances, be jeopardized and we could miss an opportunity for us to increase our participation in a successful operation. Even if we have sufficient capital to make a desired follow-on investment, we may elect not to make a follow-on investment because we may not want to increase our concentration

------

of risk, either because we prefer other opportunities or because we are subject to BDC requirements that would prevent such follow-on investments or such follow-on investments would adversely impact our ability to maintain our RIC status.

***Our portfolio companies may incur debt that ranks equally with, or senior to, our investments in such companies.*** 

We can invest in portfolio companies at all levels of the capital structure. Our portfolio companies may have, or may be permitted to incur, other debt that ranks equally with, or senior to, the debt in which we invest.

By their terms, these debt instruments may entitle the holders to receive payment of interest or principal on or before the dates on which we are entitled to receive payments with respect to the debt instruments in which we invest. In addition, in the event of insolvency, liquidation, dissolution, reorganization or bankruptcy of a portfolio company, holders of debt instruments ranking senior to our investment in that portfolio company would typically be entitled to receive payment in full before we receive any distribution. After repaying the senior creditors, the portfolio company may not have any remaining assets to use for repaying its obligation to us. In the case of debt ranking equally with debt instruments in which we invest, we would have to share on an equal basis any distributions with other creditors holding such debt in the event of an insolvency, liquidation, dissolution, reorganization or bankruptcy of the relevant portfolio company.

***The disposition of our investments may result in contingent liabilities.*** 

Most of our investments involve private securities. In connection with the disposition of an investment in private securities, we may be required to make representations about the business and financial affairs of the portfolio company typical of those made in connection with the sale of a business. We may also be required to indemnify the purchasers of such investment to the extent that any such representations turn out to be inaccurate or with respect to certain potential liabilities. These arrangements may result in contingent liabilities that ultimately yield funding obligations that must be satisfied through our return of certain distributions previously made to us.

***There may be circumstances where our debt investments could be subordinated to claims of other creditors or we could be subject to lender liability claims.*** 

Even though we may have structured certain of our investments as senior loans, if one of our portfolio companies were to go bankrupt, depending on the facts and circumstances, including the extent to which we actually provided managerial assistance to that portfolio company, a bankruptcy court might re-characterize our debt investment and subordinate all or a portion of our claim to that of other creditors. We may also be subject to lender liability claims for actions taken by us with respect to a borrower's business or instances where we exercise control over the borrower. It is possible that we could become subject to a lender's liability claim, including as a result of actions taken in rendering significant managerial assistance.

***We may enter into repurchase agreements or reverse repurchase agreements.***

Subject to our investment objectives and policies, we may invest in repurchase agreements as a buyer for investment purposes. Repurchase agreements typically involve the acquisition by us of debt securities from a selling financial institution such as a bank, savings and loan association or broker-dealer. The agreement provides that we will sell the securities back to the institution at a fixed time in the future for the purchase price plus premium (which often reflects the interests). We do not bear the risk of a decline in the value of the underlying security unless the seller defaults under its repurchase obligation. In the event of the bankruptcy or other default of a seller of a repurchase agreement, we could experience both delays in liquidating the underlying securities and losses, including (1) possible decline in the value of the underlying security during the period in which we seek to enforce its rights thereto; (2) possible lack of access to income on the underlying security during this period; and (3) expenses of enforcing its rights. In addition, as described above, the value of the collateral underlying the repurchase agreement will be at least equal to the repurchase price, including any accrued interest earned on the repurchase agreement. In the event of a default or bankruptcy by a selling financial institution, we generally will seek to liquidate such collateral. However, the exercise of our right to liquidate such collateral could involve certain costs or delays and, to the extent that proceeds from any sale upon a default of the obligation to repurchase were less than the repurchase price, we could suffer a loss.

Subject to our investment objectives and policies, we invest in repurchase agreements as a seller, also known as a "reverse repurchase agreement." Our use of reverse repurchase agreements involves many of the same risks involved in our use of leverage, as the proceeds from reverse repurchase agreements generally will be invested in additional portfolio investments. There is a risk that the market value of the securities acquired in the reverse repurchase agreement may decline below the price of the securities that we have sold but remains obligated to repurchase. If the buyer of securities under a reverse repurchase agreement were to file for bankruptcy or experiences insolvency, we may be adversely affected. Also, in entering into reverse repurchase agreements, we would bear the risk of loss to the extent that the proceeds of the reverse repurchase agreement are less than the value of the underlying securities. In addition, due to the interest costs associated with reverse repurchase agreements transactions, our NAV will decline, and, in some cases, we may be worse off than if we had not used such instruments.

------

***We generally do not control our portfolio companies.*** 

We generally do not control most of our portfolio companies, even though we may have board representation or board observation rights, and our debt agreements may contain certain restrictive covenants that limit the business and operations of our portfolio companies. As a result, we are subject to the risk that a portfolio company may make business decisions with which we disagree and the management of such company may take risks or otherwise act in ways that do not serve our interests as debt investors. Due to the lack of liquidity of the investments that we typically hold in our portfolio companies, we may not be able to dispose of our investments in the event that we disagree with the actions of a portfolio company as readily as we would otherwise like to or at favorable prices which could decrease the value of our investments.

***Economic recessions, downturns or government spending cuts could impair our portfolio companies and harm our operating results.*** 

Many of our portfolio companies may be susceptible to economic slowdowns or recessions and may be unable to repay its debt investments during these periods. Therefore, our non-performing assets are likely to increase, and the value of our portfolio is likely to decrease during these periods. Adverse economic conditions also may decrease the value of collateral securing some of our debt investments and the value of our equity investments. Economic slowdowns or recessions could lead to financial losses in our portfolio and a decrease in revenues, net income and assets. Unfavorable economic conditions also could increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to us. These events could prevent us from increasing investments and harm our operating results.

***Inflation could adversely affect the business, results of operations and financial condition of our portfolio companies.*** 

Certain of our portfolio companies are in industries that could be impacted by inflation. If such portfolio companies are unable to pass any increases in their costs of operations along to their customers, it could adversely affect their operating results and impact their ability to pay interest and principal on our loans, particularly if interest rates rise in response to inflation. In addition, any projected future decreases in our portfolio companies' operating results due to inflation could adversely impact the fair value of those investments. Any decreases in the fair value of our investments could result in future realized or unrealized losses and therefore reduce our net assets resulting from operations.

***We may invest in derivatives or other assets that expose us to certain risks, including market risk, liquidity risk and other risks similar to those associated with the use of leverage.*** 

The Fund may invest in derivatives and other assets that are subject to many of the same types of risks related to the use of leverage. In October 2020, the SEC adopted Rule 18f-4 under the 1940 Act regarding the ability of a BDC to use derivatives and other transactions that create future payment or delivery obligations. Under Rule 18f-4, BDCs that use derivatives are subject to a value-at-risk leverage limit, a derivatives risk management program and testing requirements and requirements related to board reporting. These requirements apply unless the BDC qualifies as a "limited derivatives user," as defined under Rule 18f-4. Under Rule 18f-4, a BDC may enter into an unfunded commitment agreement (which may include delayed draw and revolving loans) that will not be deemed to be a derivatives transaction, such as an agreement to provide financing to a portfolio company, if the BDC has, among other things, a reasonable belief, at the time it enters into such an agreement, that it will have sufficient cash and cash equivalents to meet its obligations with respect to all of its unfunded commitment agreements, in each case as it becomes due. Collectively, these requirements may limit the Fund's ability to use derivatives and/or enter into certain other financial contracts.

The Fund has adopted updated policies and procedures in compliance with Rule 18f-4. The Fund expects to qualify as a "limited derivatives user." Future legislation or rules may modify how the Fund treats derivatives and other financial arrangements for purposes of the Fund's compliance with the leverage limitations of the 1940 Act. Future legislation or rules may modify how leverage is calculated under the 1940 Act and, therefore, may increase or decrease the amount of leverage currently available to the Fund under the 1940 Act, which may be materially adverse to the Fund and the Fund's investors.

***Risks associated with leverage.***

The Fund may make use of leverage by incurring debt to finance a portion of its investment in a given portfolio company. Leverage generally magnifies both the Fund's opportunities for gain and its risk of loss with regard to the Fund's portfolio of investments. The cost and availability of leverage are highly dependent on the state of the broader credit markets (and such credit markets may be impacted by regulatory restrictions and guidelines), which state is difficult to accurately forecast, and at times it may be difficult to obtain or maintain the desired degree of leverage. The use of leverage will also result in interest expense and other costs to the Fund that may not be covered by distributions made to the Fund or appreciation of its investments. In a down market, leverage is likely to accelerate and magnify declines in the value of the Fund's investments. The use of leverage exposes the Fund to additional risk including (i) greater losses from investments than would otherwise have been the case had the Fund not used leverage to make the investments; (ii) collateral requirements that may force premature liquidations of investment positions; and (iii) losses on investments where the investment fails to earn a return that equals or exceeds the Fund's cost of leverage related to such investment. In the event of a sudden drop in value of the Fund's assets, the Fund might not be able to liquidate assets quickly enough to repay its borrowings, further magnifying the losses

------

incurred by the Fund. The Fund may also borrow money or guarantee indebtedness (such as a guarantee of a portfolio company's debt). In addition, to the extent the Fund incurs leverage, such amounts may be secured by the Fund's aggregated committed capital. The terms of any debt incurred by the Fund may require that the lender be repaid on a priority basis prior to any distributions by the Fund. In addition, lenders to the Fund may have a security interest in the assets of the Fund. Any such lender may also hold liens granted by the Fund on its assets. In the event of an unremedied default by the Fund under any such arrangement, a lender may have the right to receive and take possession of, and then to liquidate, its pro rata interest of each asset of the Fund.

***We may be subject to additional risks if we invest in foreign securities and/or engage in hedging transactions.*** 

The 1940 Act generally requires that 70.0% of our investments be in issuers each of whom is organized under the laws of, and has its principal place of business in, any state of the United States, the District of Columbia, Puerto Rico, the Virgin Islands or any other possession of the United States. Our investment strategy does not presently contemplate significant investments in securities of non-U.S. companies. However, we may desire to make such investments, to the extent that such transactions and investments are permitted under the 1940 Act. We expect that these investments would focus on the same types of investments that we make in U.S. middle market companies and accordingly would be complementary to our overall strategy and enhance the diversity of our holdings. Investing in foreign companies could expose us to additional risks not typically associated with investing in U.S. companies. These risks include changes in exchange control regulations, political and social instability, expropriation, imposition of foreign taxes, less liquid markets and less available information than is generally the case in the United States, higher transaction costs, less government supervision of exchanges, brokers and issuers, less developed bankruptcy laws, difficulty in enforcing contractual obligations, lack of uniform accounting and auditing standards and greater price volatility. Investments denominated in foreign currencies would be subject to the risk that the value of a particular currency will change in relation to one or more other currencies. Among the factors that may affect currency values are trade balances, the level of short-term interest rates, differences in relative values of similar assets in different currencies, long-term opportunities for investment and capital appreciation and political developments. We may employ hedging techniques to minimize these risks, but we can offer no assurance that we will, in fact, hedge currency risk, or that if we do, such strategies will be effective.

Engaging in hedging transactions would also, indirectly, entail additional risks to our shareholders. Although it is not currently anticipated that we would engage in hedging transactions as a principal investment strategy, if we determined to engage in hedging transactions, we generally would seek to hedge against fluctuations of the relative values of our portfolio positions from changes in market interest rates or currency exchange rates. Hedging against a decline in the values of our portfolio positions would not eliminate the possibility of fluctuations in the values of such positions or prevent losses if the values of the positions declined. However, such hedging could establish other positions designed to gain from those same developments, thereby offsetting the decline in the value of such portfolio positions.

These hedging transactions could also limit the opportunity for gain if the values of the underlying portfolio positions increased. Moreover, it might not be possible to hedge against an exchange rate or interest rate fluctuation that was so generally anticipated that we would not be able to enter into a hedging transaction at an acceptable price. If we choose to engage in hedging transactions, there can be no assurances that we will achieve the intended benefits of such transactions and, depending on the degree of exposure such transactions could create, such transactions may expose us to risk of loss.

While we may enter into these types of transactions to seek to reduce currency exchange rate and interest rate risks, unanticipated changes in currency exchange rates or interest rates could result in poorer overall investment performance than if we had not engaged in any such hedging transactions. In addition, the degree of correlation between price movements of the instruments used in a hedging strategy and price movements in the portfolio positions being hedged could vary. Moreover, for a variety of reasons, we might not seek to establish a perfect correlation between the hedging instruments and the portfolio holdings being hedged. Any imperfect correlation could prevent us from achieving the intended hedge and expose us to risk of loss. In addition, it might not be possible to hedge fully or perfectly against currency fluctuations affecting the value of securities denominated in non-U.S. currencies because the value of those securities would likely fluctuate as a result of factors not related to currency fluctuations.

***Transactions denominated in foreign currencies subject us to foreign currency risks.***

We may hold or acquire assets or make borrowings denominated in other foreign currencies, which exposes us to foreign currency risk. As a result, a change in foreign currency exchange rates may have an adverse impact on the valuation of our assets or liabilities, as well as our income and cash flows. As a result of foreign currency fluctuations, the value of our liabilities and expenses may increase or the value of our assets and income may decrease due to factors outside of our control, which can have a negative effect on our NAV and cash available for distribution. Any such changes in foreign currency exchange rates may impact the measurement of such assets or liabilities for purposes of maintaining RIC tax treatment or the requirements under the 1940 Act. We may seek to hedge against currency exchange rate fluctuations by using financial instruments such as futures, options, swaps and forward contracts, subject to the requirements of the 1940 Act, but there is no guarantee such efforts will be successful and such hedging strategies create additional costs.

------

***Prepayment Risk***.

Loans are generally prepayable in whole or in part at any time at the option of the obligor at par plus accrued and unpaid interest thereon, and occasionally plus a prepayment premium. Prepayments on loans may be caused by a variety of factors which are often difficult to predict. Consequently, there exists a risk that loans purchased at a price greater than par may experience a capital loss as a result of such a prepayment. When credit market conditions become more attractive to obligors, the rate of prepayment of the Fund's assets would be expected to increase as obligors refinance to take advantage of such improved conditions, which may negatively impact the Fund. Additionally, the Fund may be unable to reinvest any prepaid loan amounts into other similarly situated investment opportunities or at all. To the extent early prepayments increase, they may have a material adverse effect on the Fund's investment objectives and profits.

***Priority of Repayment***.

The characterization of an investment as senior debt or senior secured debt does not mean that such debt will necessarily have repayment priority with respect to all other obligations of a borrower. Borrowers may have, and/or may be permitted to incur, other debt and liabilities that rank equally with or senior to the senior loans in which the Fund invests. If other indebtedness is incurred that ranks in parity in right of payment or proceeds of collateral with respect to senior loans in which the Fund invests, the Fund would have to share on an equal basis any distributions with other creditors in the event of a liquidation, reorganization, insolvency, dissolution or bankruptcy of such a borrower. Where the Fund holds a first lien to secure senior indebtedness, the borrowers may be permitted to issue other senior loans with liens that rank junior to the first liens granted to the Fund. The intercreditor rights of the holders of such other junior lien debt may, in any liquidation, reorganization, insolvency, dissolution or bankruptcy of such a borrower, affect the recovery that the Fund would have been able to achieve in the absence of such other debt.

Even where the senior loans held by the Fund are secured by a perfected lien over a substantial portion of the assets of a borrower and its subsidiaries, the borrower and its subsidiaries will often be able to incur a substantial amount of additional indebtedness, which may have an exclusive lien over particular assets. For example, debt and other liabilities incurred by non-guarantor subsidiaries of borrowers will be structurally senior to the debt held by the Fund. Accordingly, any such debt and other liabilities of such subsidiaries would, in the event of liquidation, dissolution, insolvency, reorganization or bankruptcy of such subsidiary, be repaid in full before any distributions to an obligor of the loans held by the Fund. Furthermore, these other assets over which other lenders have a lien may be substantially more liquid or valuable than the assets over which the Fund has a lien. The Fund's investments in second-lien secured debt would further compound the risks described in this paragraph.

***Enforcement Delays***.

The terms of the Fund's investments may provide that the Fund is not able to bring an enforcement action against the relevant borrower until a prescribed period after a default by that borrower has elapsed. The financial strength of the borrower may, however, continue to deteriorate during this standstill period, thereby potentially affecting the Fund's ability to recover all (or any) of their investment.

***Fraud, Misrepresentation or Omission by a Borrower***.

The value of an investment made by the Fund may be affected by fraud, misrepresentation or omission on the part of the borrower to which the loan relates, by parties related to the borrower or by other parties to the loan (or related collateral and security arrangements). Such fraud, misrepresentation or omission may adversely affect the value of the collateral underlying the loan in question or may adversely affect the Fund's ability to enforce their contractual rights under the loan or for the borrower of the loan to repay the loan or interest on it or its other debts.

***Assignments****.*

The Fund may also purchase assignments, which are arrangements whereby a creditor assigns an interest in a loan to the Fund. The purchaser of an assignment typically succeeds to all the rights and obligations of the assignor of the loan and becomes a lender under the loan agreement and other operative agreements relating to the portfolio investment. Assignments are, however, arranged through private negotiations between potential assignees and potential assignors, and the rights and obligations acquired by the purchaser of an assignment may differ from, and be more limited than, those held by the assignor of the loan. In contrast to the rights of the Fund as an owner of a participation, as described below, the Fund, as an assignee, will generally have the right to receive directly from the obligor all payments of principal, interest and any fees to which it is entitled. In some assignments, the obligor may have the right to continue to make payments to the assignor with respect to the assigned portion of the loan. In such a case, the assignor would be obligated to receive such payments as agent for the Fund and to promptly pay over to the Fund such amounts as are received. As a purchaser of an assignment, the Fund typically will have the same voting rights as other lenders under the applicable loan agreement and will have the right to vote to waive enforcement of breaches of covenants. The Fund will also have the same rights as other lenders to enforce compliance by the obligor with the terms of the loan agreement, to set off claims against the obligor and to have recourse to collateral supporting the portfolio investment. As a result, the Fund may not bear the credit risk of the assignor and the insolvency of an assignor

------

of a loan should have little effect on the ability of the Fund to continue to receive payments of principal, interest or fees from the obligor. The Fund will, however, assume the credit risk of the obligor.

***Loan Participations***.

The Fund may invest in loans acquired through assignment or participations. In purchasing a participation, the Fund may only have a contractual relationship with the selling institution, and not the borrower. The Fund generally will have no right directly to enforce compliance by the borrower with the terms of any such loan agreement, nor any rights of set-off against the borrower, nor will it have the right to object to certain changes to the loan agreement agreed to by the selling institution. The Fund may not directly benefit from the collateral supporting the related secured loan and may not be subject to any rights of set-off the borrower has against the selling institution. In the event of the insolvency of the selling institution, the Fund may be treated as a general creditor of such selling institution, and may not have any exclusive or senior claim with respect to the selling institution's interest in, or the collateral with respect to, the secured loan. Consequently, the Fund may be subject to the credit risk of the selling institution as well as of the borrower.

***Warrants.***

The Fund may receive warrants and, in certain circumstances, may be required to exercise such warrants in order to hold the underlying securities. The Fund would seek to negotiate "cashless" exercise for all warrants that it receives, whereby no investment will be required to convert; *however*, on occasion it may not be possible to negotiate such "cashless" exercise, and the Fund may be required to invest cash to convert warrants and hold underlying securities, which may subsequently lose some or all of their value.

***Environmental, Social, and Governance ("ESG") Risk.***

The Fund faces increasing public scrutiny related to ESG activities. The Fund risks damage to its brand and reputation if it fails to act responsibly with respect to environmental stewardship, corporate governance and transparency and considering ESG factors in its investment processes. Adverse incidents with respect to ESG activities could impact the value of the Fund's brand, the cost of its operations and relationships with shareholders, all of which could adversely affect the business and results of operations. Additionally, new regulatory initiatives related to ESG could adversely affect the Fund's business.

------

**RISKS RELATING TO OUR SECURITIES**

***Investing in our Shares may involve an above average degree of risk.*** 

The investments we may make may result in a higher amount of risk, volatility or loss of principal than alternative investment options. These investments in portfolio companies may be highly speculative and aggressive, and therefore, an investment in our Shares may not be suitable for investors with lower risk tolerance.

***An investment in our Shares will have limited liquidity.***

An investment in the Fund should be viewed as illiquid and requires a long-term commitment with no certainty of return. The market value of investments will fluctuate with, among other things, changes in market rates of interest, general economic conditions, economic conditions in particular industries, the condition of financial markets and the financial condition of the obligors of the investments. In addition, the lack of an established, liquid secondary market for some investments may have an adverse effect on the market value of those investments and on our ability to dispose of them. It is uncertain as to when profits, if any, will be realized. Losses on unsuccessful investments may be realized before gains on successful investments are realized.

Our Shares constitute illiquid investments for which there is not, and will likely not be, a secondary market at any time prior to a public offering and listing of our Shares on a national securities exchange. Although we may in the future, there can be no guarantee that we will conduct a public offering and list our Shares on a national securities exchange. An investment in the Fund is suitable only for sophisticated investors and requires the financial ability and willingness to accept the high risks and lack of liquidity inherent in an investment in the Fund. Except in limited circumstances for legal or regulatory purposes, shareholders are not entitled to redeem their Shares. Shareholders must be prepared to bear the economic risk of an investment in our Shares for an extended period of time.

***You may not receive distributions or our distributions may decline or may not grow over time.*** 

We cannot assure you that we will achieve investment results or maintain a tax status that will allow or require any specified level of cash distributions or year-to-year increases in cash distributions. In particular, our future distributions are dependent upon the investment income we receive on our portfolio investments. To the extent such investment income declines, our ability to pay future distributions may be harmed.

***Our Shares are registered under the Exchange Act and therefore shareholders may be subject to certain filing requirements.*** 

Because our Shares are registered under the Exchange Act, ownership information for any person who beneficially owns more than 5% of our Shares will have to be disclosed in a Schedule 13G or other filings with the SEC. Beneficial ownership for these purposes is determined in accordance with the rules of the SEC, and includes having voting or investment power over the securities. In some circumstances, our shareholders who choose to reinvest their dividends may see their percentage stake in us increased to more than 5%, thus triggering this filing requirement. Each shareholder is responsible for determining their filing obligations and preparing the filings. In addition, our shareholders who hold more than 10% of a class of our Shares may be subject to Section 16(b) of the Exchange Act, which recaptures for our benefit profits from the purchase and sale of registered stock within a six-month period.

***We do not currently intend for our Shares to be listed on any national securities exchange.*** 

There is currently no public market for our Shares, and a market for our Shares may never develop. Our shareholders generally may not sell, assign or transfer their Shares without prior written consent of the Investment Adviser, which the Investment Adviser may grant or withhold in its sole discretion.

Except in limited circumstances for legal or regulatory purposes, our shareholders are not entitled to redeem their Shares. Our shareholders must be prepared to bear the economic risk of an investment in our Shares for an indefinite period of time. While we may in the future undertake to list our securities on a national securities exchange, there can be no assurance that such a listing will be successfully completed. Furthermore, an exchange listing does not ensure that an actual market will develop for a listed security.

------

**ITEM 1B. UNRESOLVED STAFF COMMENTS.**

Not applicable.

**ITEM 1C. CYBERSECURITY.**

***Cybersecurity***

The Fund has processes in place designed to assess, identify, and manage material risks from cybersecurity threats. The Fund's business is dependent on the communications and information systems of the Investment Adviser and other third-party service providers. The Investment Adviser manages the Fund's day-to-day operations and has implemented a cybersecurity program that applies to the Fund and its operations.

***Cybersecurity Program Overview***

The Investment Adviser has instituted a cybersecurity program designed to identify, assess, and manage cyber risks applicable to the Fund. The cyber risk management program involves risk assessments, implementation of security measures, and ongoing monitoring of systems and networks, including networks on which the Fund relies. The Investment Adviser, together with external consultants, actively monitors the current threat landscape in an effort to identify material risks arising from new and evolving cybersecurity threats, including material risks faced by the Fund.

The Fund relies on the Investment Adviser's compliance and risk management program and processes, which include periodic review of the Investment Adviser's cybersecurity program.

The Fund depends on and engages various third parties, including service providers, to operate its business. The Fund relies on its Chief Compliance Officer ("CCO") and the expertise of risk management, legal, information technology, and compliance personnel of the Investment Adviser when identifying and overseeing risks from cybersecurity threats associated with its use of such entities.

***Board Oversight of Cybersecurity Risks***

The Board provides strategic oversight on cybersecurity matters, including risks associated with cybersecurity threats. The Board receives periodic updates from the CCO, which incorporates updates provided by the Investment Adviser regarding the overall state of the Investment Adviser's cybersecurity program, information on the current threat landscape, and risks from cybersecurity threats and cybersecurity incidents impacting the Investment Adviser's operations, as well as the Fund.

***Management's Role in Cybersecurity Risk Management*** 

The Fund's management, including the Fund's CCO and the Investment Adviser's Technology Risk and Information Security Committee (the "Committee"), manage the Fund's cybersecurity program. The CCO of the Fund oversees the Fund's oversight function generally and relies on the Investment Adviser's Committee to assist with assessing and managing material risks from cybersecurity threats. The Committee is chaired by an outside cybersecurity and information technology expert, and its other members are the Investment Adviser's Chief Financial Officer, General Counsel, and Director of Information Technology. The CCO has been responsible for this oversight function since the Fund's inception and has worked in the financial services industry for more than 25 years, during which time the CCO has gained expertise in assessing and managing risk applicable to the Fund.

The Fund's senior management team is regularly informed regarding the prevention, detection, mitigation, and remediation of cybersecurity incidents impacting the Fund, and/or other comparable SEC regulated investment funds and their managers, including through the receipt of notifications from service providers and reliance on communications with operations, risk management, legal, information technology, and/or compliance personnel of the Investment Adviser.

***Assessment of Cybersecurity Risk***

The potential impact of risks from cybersecurity threats on the Fund are assessed on an ongoing basis, and how such risks could materially affect the Fund's business strategy, operational results, and financial condition are regularly evaluated. During the reporting period, the Fund has not identified any risks from cybersecurity threats, including as a result of previous cybersecurity incidents, that the Fund believes have materially affected, or are reasonably likely to materially affect, the Fund, including its business strategy, operational results, and financial condition.

**ITEM 2. PROPERTIES.**

We maintain our principal executive office at 360 S. Rosemary Avenue, Suite 1700, West Palm Beach, FL 33401. We do not own any real estate. We believe that our present facilities are adequate to meet our current needs. If new or additional space is required, we believe that adequate facilities are available at competitive prices in the same area.

------

**ITEM 3. LEGAL PROCEEDINGS.**

We are not currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us. From time to time, we may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under loans to or other contracts with our portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, we do not expect that these proceedings will have a material effect upon our financial statements.

**ITEM 4. MINE SAFETY DISCLOSURES.** 

Not applicable.

------

**PART II**

**ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.**

**Share Issuance**

The Fund has previously sold common shares that were exempt from the registration requirements of the Securities Act pursuant to Section 4(a)(2) thereunder (the "Private Offering"). All shares issued under the Private Offering have been converted to Class I Shares. As of December 31, 2025, our Shares consist of only Class I Shares. Shares are not listed for trading on a stock exchange or other securities market and there is no established public trading market for our Shares. Under the Declaration of Trust, the Fund has authority to issue an unlimited number of Shares.

As of March 25, 2026, there were six (6) holders of record of our Shares.

We expect to determine our NAV for each class of shares each month as of the last day of each calendar month. The NAV per share for each class of shares is determined by dividing the value of total assets attributable to the class minus the carrying value of liabilities attributable to the class by the total number of shares outstanding of the class at the date as of which the determination is made.

The following table presents our quarterly NAV for Class I shares since our commencement through September 30, 2024, whereafter the monthly NAV for Class I shares is presented beginning with the month ended December 31, 2024.

---

| | |
|:---|:---|
| **For the Period Ended** | **NAV Per Share Class I** |
| September 30, 2023 | $25.00 |
| December 31, 2023 | 25.00 |
| March 31, 2024 | 24.95 |
| June 30, 2024 | 25.08 |
| September 30, 2024 | 25.08 |
| December 31, 2024 | 25.33 |
| January 31, 2025 | 25.40 |
| February 28, 2025 | 25.41 |
| March 31, 2025 | 25.43 |
| April 30, 2025 | 25.13 |
| May 31, 2025 | 25.18 |
| June 30, 2025 | 25.23 |
| July 31, 2025 | 25.31 |
| August 31, 2025 | 25.31 |
| September 30, 2025 | 25.27 |
| October 31, 2025 | 25.27 |
| November 30, 2025 | 25.26 |
| December 31, 2025 | 25.26 |

---

**Share Repurchase Program**

Subject to market conditions, the Investment Adviser's commercially reasonable judgment and the discretion of the Board, we have commenced a share repurchase program in which we intend to offer to repurchase, in each quarter, up to 5% of our Shares outstanding (either by number of shares or aggregate NAV) as of the close of the previous calendar quarter. See "*Item 1. Business* –– *Share Repurchase Program*" for more information.

**Distributions**

Subject to the requirements of Section 852(a) of the Code and the terms of any indebtedness or preferred shares, distributions of proceeds will generally be made to the shareholders pro rata based on the number of Shares held by each shareholder on a monthly basis.

Distributions declared for Class I shares for the year ended December 31, 2025, totaled approximately $35,316 (dollars in thousands).

The following table reflects cash distributions, including dividends and returns of capital, if any, per share that have been declared by our Board for the year ended December 31, 2025:

------

---

| | | | |
|:---|:---|:---|:---|
| **Date Declared** | **Record Date** | **Payment Date** | **Per Share Amount** |
| January 29, 2025 | January 30, 2025 | February 21, 2025 | $0.16 |
| February 27, 2025 | February 27, 2025 | March 24, 2025 | $0.17 |
| March 27, 2025 | March 28, 2025 | April 24, 2025 | $0.20 |
| April 28, 2025 | April 29, 2025 | May 22, 2025 | $0.21 |
| May 28, 2025 | May 29, 2025 | June 23, 2025 | $0.22 |
| June 25, 2025 | June 27, 2025 | July 23, 2025 | $0.21 |
| July 24, 2025 | July 30, 2025 | August 25, 2025 | $0.21 |
| August 27, 2025 | August 28, 2025 | September 25, 2025 | $0.21 |
| September 29, 2025 | September 29, 2025 | October 24, 2025 | $0.20 |
| October 29, 2025 | October 29, 2025 | November 24, 2025 | $0.20 |
| November 26, 2025 | November 26, 2025 | December 23, 2025 | $0.21 |
| December 30, 2025 | December 30, 2025 | January 23, 2026 | $0.22 |

---

Distributions declared for Class I shares for the year ended December 31, 2024, totaled approximately $6,285 (dollars in thousands).

The following table reflects cash distributions, including dividends and returns of capital, if any, per Class I share that have been declared by our Board for the period ended December 31, 2024:

---

| | | | |
|:---|:---|:---|:---|
| **Date Declared** | **Record Date** | **Payment Date** | **Per Share Amount** |
| March 27, 2024 | March 27, 2024 | March 28, 2024 | $0.54 |
| June 27, 2024 | June 27, 2024 | June 28, 2024 | $0.48 |
| September 27, 2024 | September 27, 2024 | September 30, 2024 | $0.60 |
| December 30, 2024 | December 30, 2024 | December 31, 2024 | $0.33 |

---

Distributions declared for the period September 29, 2023 (Inception Date) through December 31, 2023, totaled approximately $419 (dollars in thousands).

The following table reflects cash distributions, including dividends and returns of capital, if any, per share that have been declared by our Board for the period September 29, 2023 (Inception Date) through December 31, 2023:

---

| | | | |
|:---|:---|:---|:---|
| **Date Declared** | **Record Date** | **Payment Date** | **Per Share Amount** |
| December 28, 2023 | December 28, 2023 | December 29, 2023 | $0.55 |

---

Beginning in January 2025, we commenced paying monthly distributions to our shareholders in amounts sufficient to qualify as and maintain our status as a RIC. We intend to distribute approximately all of our net investment income no less frequently than monthly and substantially all of our taxable income on an annual basis, except that we may retain certain net capital gains for reinvestment.

**Recent Sales of Unregistered Securities and Use of Proceeds**

The Fund did not make any sales of unregistered securities during the fiscal year ended December 31, 2025, that were not previously disclosed in a current report on Form 8-K.

**ITEM 6. [Reserved]**

------

**ITEM 7. MANAGEMENT'S DISCUSSION & ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS**

The information in management's discussion and analysis of financial conditions and results of operations relates to John Hancock Comvest Private Income Fund (collectively, "we", "us", "our", or the "Fund"). Unless stated otherwise, the dollar amounts disclosed in this Management's Discussion & Analysis of Financial Condition and Results of Operations section are presented in thousands.

**Forward-Looking Statements**

The information contained in this section should be read in conjunction with the financial data and consolidated financial statements and notes thereto appearing elsewhere in this annual report on Form 10-K (the "Annual Report"). Some of the statements in this Annual Report (including in the following discussion) constitute forward-looking statements, which relate to future events, future performance, or our financial condition.

Forward-looking statements are identified by their use of such terms and phrases such as "anticipate", "believe", "continue", "could", "estimate", "expect", "intend", "may", "plan", "potential", "project", "seek", "should", "target", "will", "would" or similar expressions. Actual results could differ materially from those projected in the forward-looking statements for any reason, including the factors set forth in *Part I*—*Item 1A.—Risk Factors* contained in this Annual Report.

We have based the forward-looking statements included in this Annual Report on information available to us on the date of this Annual Report. We assume no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. Although we undertake no obligation to revise or update any forward-looking statements, you are advised to consult any additional disclosures we may make directly to you or through reports filed or to be filed with the U.S. Securities and Exchange Commission (the "SEC"), including annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.

**Overview**

The Fund is an externally managed, diversified, closed-end management investment company that has elected to be regulated as a business development company (a "BDC") under the Investment Company Act of 1940, as amended (the "1940 Act") and has elected to be treated for U.S. federal income tax purposes, and intends to qualify annually, as a regulated investment company ("RIC") under Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code"). The Fund was formed as Comvest Credit Partners BDC Fund, L.P. on June 28, 2023 as a limited partnership under the laws of the state of Delaware. The Fund changed its name to AMG Comvest Senior Lending Fund on October 23, 2023 and converted to a Delaware statutory trust by operation of law on October 24, 2023. The Fund commenced operations on September 29, 2023 ("Inception Date") and commenced investment operations on October 18, 2023. On November 6, 2025, the Fund changed its name to John Hancock Comvest Private Income Fund.

The Fund previously offered its common shares pursuant to the terms set forth in the Fund's Confidential Private Placement Memorandum and subscription agreements that it entered into with investors in connection with its private offering of common shares (the "Private Offering") (each, a "Subscription Agreement"). The common shares in the Private Offering were sold under the exemption provided by Section 4(a)(2) of the Securities Act of 1933, as amended (the "Securities Act"), only to investors that are "accredited investors" in accordance with Rule 506 of Regulation D promulgated under the Securities Act, and other exemptions of similar import in the laws of the states and jurisdictions where the Private Offering was made. The Fund's final Closing under the Private Offering occurred on December 13, 2024. All common shares issued under the Private Offering are now classified as Class I shares (the "Shares").

On December 13, 2024, the Fund received a notice of effectiveness from the SEC related to the Fund's N-2 Registration Statement (the "Registration Statement"). Pursuant to the Registration Statement, the Fund is publicly offering on a continuous basis up to $2.0 billion of the Shares (the "Public Offering").

On March 14, 2025, the SEC issued the Fund an exemptive order ("Multi-Class Order") that permits the Fund to offer multiple classes of its Shares. Under the Multi-Class Order, the Fund may issue Class S, Class D, Class F and Class I shares.

The Fund is managed by Comvest Credit Managers, LLC (the "Investment Adviser"), a Delaware limited liability company and an affiliate of Comvest Capital Advisors LLC, Comvest Credit Advisors LLC and Commonwealth Credit Advisors LLC (collectively with their affiliates, "Comvest"), and Manulife Financial Corporation ("Manulife," and collectively with Comvest and their affiliates, "Manulife \| Comvest Credit Partners"). The Investment Adviser is registered with the SEC as an investment adviser under the Investment Advisers Act of 1940, as amended. The Investment Adviser oversees the management of the Fund's activities and is responsible for making investment decisions with respect to the Fund's portfolio.

Our investment objective is to generate current income and capital appreciation. Our primary focus is to provide risk-adjusted returns and current income to investors by investing primarily in middle-market companies with earnings before interest, taxes, depreciation and amortization ("EBITDA") generally between $10 million and $100 million within a wide range of industries, although the Fund

------

intends to focus on industries in which the Investment Adviser and its affiliates have investing experience and access to operating resources, including but not limited to healthcare, financial services, business & technology services, industrials, consumer products, and franchisors/retail.

*Macroeconomic Market Developments*

The capital markets are subject to fluctuations caused by various external factors such as changes in the interest-rate environment, inflationary pressures, evolving geopolitical tensions, and broader economic conditions, among other factors. These macroeconomic developments are outside our control and could require us to adjust our plan of operations, and impact our financial position, results of operations or cash flows in the future. We monitor macroeconomic market developments and their related impact to our business, including impacts to our portfolio companies, employees, due diligence and underwriting processes, and the broader financial markets.

While our portfolio is not immune to the impact of macroeconomic events, we believe we and our portfolio are well positioned to manage the current environment. Given the unpredictability and fluidity of the macroeconomic market, neither our management nor our Board is able to predict the full impact of the macroeconomic events on our business, future results of operations, financial position, or cash flows. For additional information, see "Item 1A. Risk Factors" in this Annual Report.

*Portfolio and Investment Activity*

During the year ended December 31, 2025, we made $610,981 of investments in new or existing portfolio companies and had $74,031 in aggregate amount of sales and repayments, resulting in net investments of $536,950 for the period. The total portfolio of debt investments at fair value consisted of 99.7% bearing variable interest rates and 0.3% bearing fixed interest rates.

Our portfolio composition, based on fair value at December 31, 2025 was as follows.

---

| | | |
|:---|:---|:---|
|  | **Percentage of Total Portfolio** | **Weighted Average Current Yield for Total Portfolio** |
| First Lien Senior Secured | 95.5% | 9.0% |
| Second Lien Senior Secured | 2.4% | 0.3% |
| Equity | 1.7% |  |
| Warrants | 0.0% |  |
| Cash Equivalents | 0.4% |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | 100.0% | 9.3% |

---

During the year ended December 31, 2024, we made $385,242 of investments in new or existing portfolio companies and had $6,034 in aggregate amount of sales and repayments, resulting in net investments of $379,208 for the period. The total portfolio of debt investments at fair value consisted of 100% bearing variable interest rates and 0% bearing fixed interest rates.

Our portfolio composition, based on fair value at December 31, 2024 was as follows.

---

| | | |
|:---|:---|:---|
|  | **Percentage of Total Portfolio** | **Weighted Average Current Yield for Total Portfolio** |
| First Lien Senior Secured | 96.2% | 9.9% |
| Equity | 1.5% | —% |
| Warrants | —% | —% |
| Cash Equivalents | 2.3% | —% |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | 100% | 9.9% |

---

As of December 31, 2025, the Fund's top five industry concentrations were Financial Services, Consumer Services, Health Care Equipment & Services, Insurance and Software & Services. On December 31, 2025, our portfolio consisted of 87 portfolio companies and was invested 95.9% in first lien loans, 2.4% in second lien loans and 1.7% in equity investments. The fair value of our investments was approximately $937,725 on December 31, 2025.

The following summarizes our portfolio company investments and the industries in which we were invested as of December 31, 2025, calculated as a percentage of fair value as of December 31, 2025:

------

---

| | | |
|:---|:---|:---|
| **Portfolio Company** | **Fair Value** | **Percentage of Total Investments at Fair Value** |
| Ag Bells LLC | $10205 | 1.1% |
| Allbridge, LLC | 1763 | 0.2% |
| Allied OMS Intermediate Company, LLC | 8744 | 0.9% |
| Ampler QSR Holdings LLC | 10350 | 1.1% |
| Amplify FG Holdco, L.P. | 432 | 0.0% |
| Archtop Fiber Intermediate LLC | 5573 | 0.6% |
| Armanino Advisory LLC | 13633 | 1.5% |
| Aspire General Holding Company LLC | 17898 | 1.9% |
| Batteries Plus Holding Corporation | 471 | 0.0% |
| BHP Management Holdings, LLC | 1956 | 0.2% |
| Billhighway, LLC | 1021 | 0.1% |
| Bishop Street Underwriters LLC | 16935 | 1.8% |
| Brown & Root Industrial Services, LLC | 19692 | 2.1% |
| Calidris Investment Partners Holdings Ltd | 13507 | 1.4% |
| Cardiology Management Holdings, LLC | 1646 | 0.2% |
| CheckedUp, Inc | 1237 | 0.1% |
| Complete Paper Inc. | 19155 | 2.0% |
| Compu-Link Corporation | (19) | 0.0% |
| Cooper's Hawk Intermediate Holding,LLC | 20201 | 2.2% |
| CRA Funding 1, LLC | 26882 | 2.9% |
| CrossLink Professional Tax Solutions, LLC | 9769 | 1.0% |
| CyberMaxx Holdings, LLC | 313 | 0.0% |
| D4C Dental Brands, Inc. | 20379 | 2.2% |
| Diesco Industries Ltd. | 26350 | 2.8% |
| Discovery SL Management, LLC | 3597 | 0.4% |
| DMA Holding Company | 1111 | 0.1% |
| Drive Assurance Corporation | 3645 | 0.4% |
| eHealthInsurance Services, Inc. | 12951 | 1.4% |
| Ensemble Music Schools LLC | 12456 | 1.3% |
| FloWorks International, LLC | 21279 | 2.3% |
| Fullsteam Operations LLC | 17008 | 1.8% |
| GRAM ABF Vision Holdings, L.P. | 695 | 0.1% |
| HAH Group Holding Company, LLC | 8715 | 0.9% |
| Handgards, LLC | 21476 | 2.3% |
| Hasa Acquisition, LLC | 1442 | 0.2% |
| Heathos LLC | 11953 | 1.3% |
| Hometown Food Company | 14955 | 1.6% |

---

------

---

| | | |
|:---|:---|:---|
| Hornblower Sub LLC | 3122 | 0.3% |
| iCreditWorks Inc. | 5298 | 0.6% |
| Integrity Marketing Acquisition, LLC | 17982 | 1.9% |
| Juvare, LLC | 11776 | 1.3% |
| KCK Ltd | 21155 | 2.3% |
| Kemper Sports Management, LLC | 2253 | 0.2% |
| Learn-it Systems, LLC | 13847 | 1.5% |
| Lindstrom, LLC | 13553 | 1.4% |
| Military Retail Solutions, LLC | 12655 | 1.3% |
| Mitchell International, Inc. | 7045 | 0.8% |
| National Debt Relief, LLC | 1433 | 0.2% |
| Nuclear Care Partners Holdings, Inc. | 7171 | 0.8% |
| Obra CICS Finance, LLC | 23571 | 2.5% |
| OEP Wheeler Buyer, LLC | 10822 | 1.2% |
| OL Texas Restaurants, LLC | 1454 | 0.1% |
| OmniMax International, LLC | 21476 | 2.3% |
| OpCo Borrower, LLC | 10041 | 1.1% |
| ORECV, LLC | 2458 | 0.3% |
| Palmetto Longevity Fund, LLC | 16870 | 1.8% |
| Pansophic Learning US, LLC | 13294 | 1.4% |
| Pediatric Home Respiratory Services, LLC | 10683 | 1.1% |
| Peer Advisors LLC | 21037 | 2.2% |
| Periscope Cybermaxx Buyer, Inc | 7964 | 0.8% |
| Petvet Care Centers, LLC | 11914 | 1.3% |
| PF Carrus Careers, LLC | 5442 | 0.6% |
| Project Pathfinder Borrower, LLC | 21481 | 2.3% |
| PURIS, LLC | 18966 | 2.0% |
| Rails International, LLC | 12746 | 1.4% |
| Restaurant Holding Company, LLC | 1978 | 0.2% |
| Rialto Management Group, LLC | 21867 | 2.3% |
| Salisbury House, LLC | 11966 | 1.3% |
| Salt US Holdco, LLC | 2322 | 0.2% |
| Sarasota US Intermediate, Inc. | 14861 | 1.6% |
| Seatex Merger Sub, LLC | 10843 | 1.2% |
| Select Rehabilitation, LLC | 1303 | 0.1% |
| Senior Support Holdings (Franchise) Acquisition, Inc. | 13887 | 1.5% |
| Senior Support Holdings, LP | 606 | 0.1% |
| SitusAMC Holdings Corporation | 21628 | 2.3% |
| SL Buyer Corp. | 17857 | 1.9% |
| Solidcore Topco, LLC | 16098 | 1.7% |
| Sparta Capital Management, LLC | 7904 | 0.8% |
| Spartan CP, LLC | 13159 | 1.4% |
| Sportime Clubs, LLC | 8483 | 0.9% |
| Sylmar Group Holdco LLC | 8019 | 0.9% |
| The Mutual Group LLC | 9210 | 1.0% |
| Total Fleet Buyer, LLC | 7158 | 0.8% |
| U.S. Anesthesia Partners, Inc. | 9648 | 1.0% |
| Univista Intermediate Holdco LLC | 12190 | 1.3% |
| WildBrain Ltd. | 18971 | 2.0% |
| XDimensional Technologies, Inc. | 882 | 0.1% |
| **Total** | $**937725** | **100.0%** |

---

------

---

| | | |
|:---|:---|:---|
| **Industry**<sup>(1)</sup> | **Investments and <br>Cash Equivalents <br>at Fair Value** | **Percentage of<br>Fair Value** |
| Financial Services | $162102 | 17.2% |
| Consumer Services | 142200 | 15.1% |
| Health Care Equipment & Services | 136090 | 14.5% |
| Insurance | 110537 | 11.7% |
| Software & Services | 96227 | 10.2% |
| Capital Goods | 75730 | 8.0% |
| Commercial & Professional Services | 52723 | 5.6% |
| Materials | 51474 | 5.5% |
| Consumer Staples Distribution & Retail | 27610 | 2.9% |
| Food, Beverage & Tobacco | 26350 | 2.8% |
| Media & Entertainment | 20208 | 2.1% |
| Consumer Discretionary Distribution & Retail | 12746 | 1.4% |
| Utilities | 8019 | 0.8% |
| Telecommunication Services | 7336 | 0.8% |
| Transportation | 5444 | 0.6% |
| Cash Equivalents | 3334 | 0.4% |
| Real Estate Management & Development | 2458 | 0.3% |
| Technology Hardware & Equipment | 471 | 0.1% |
|  | $**941059** | **100.0%** |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)The company reclassified certain industry groupings of its portfolio companies presented in the consolidated financial statements as of December 31, 2025 to align with Global Industry Classification Standards ("GICS"), where applicable. These reclassifications had no impact on the Consolidated Statement of Assets and Liabilities as of December 31, 2025.

As of December 31, 2024, the Fund's top five industry concentrations were Capital Goods, Health Care Equipment & Services, Financial Services, Consumer Services and Insurance. On December 31, 2024, our portfolio consisted of 51 portfolio companies and was invested 98.5% in first lien loans and 1.5% in equity investments. The fair value of our investments was approximately $399,268 on December 31, 2024.

The following summarizes our portfolio company investments and the industries in which we were invested as of December 31, 2024, calculated as a percentage of fair value as of December 31, 2024:

------

---

| | | |
|:---|:---|:---|
| **Portfolio Company** | **Fair Value** | **Percentage of Total Investments at Fair Value** |
| Allbridge | $1781 | 0.4% |
| Armanino | 13469 | 3.4% |
| Baker Hill | 1042 | 0.3% |
| Batteries Plus | 476 | 0.1% |
| Billhighway | 1021 | 0.2% |
| BKH | 2033 | 0.5% |
| Bradford Health Services | 1986 | 0.5% |
| Cardiovascular Logistics | 1190 | 0.3% |
| CheckedUp, Inc. | 1193 | 0.3% |
| CrossLink | 10937 | 2.7% |
| CyberMaxx | 7790 | 2.0% |
| D4C Dental Brands | 19563 | 4.9% |
| Diesco Industries 2 | 25016 | 6.3% |
| Discovery | 2475 | 0.6% |
| Firebirds | 650 | 0.2% |
| FloWorks | 19056 | 4.8% |
| Giving Home Health Care | 7295 | 1.8% |
| Global School Management | 13751 | 3.4% |
| GoAuto | 4593 | 1.1% |
| Hasa | 1382 | 0.3% |
| Help at Home | 9919 | 2.5% |
| Hometown Food Company | 14600 | 3.7% |
| Hornblower | 3101 | 0.8% |
| iCreditWorks | 4900 | 1.2% |
| InXpress | 2020 | 0.5% |
| KCK NAV | 21092 | 5.3% |
| Kemper Sports Management | 2253 | 0.6% |
| M2S | 10305 | 2.6% |
| National Debt Relief | 1426 | 0.4% |
| Nuclear Care Partners | 7338 | 1.8% |
| Obra Casualty | 23479 | 5.9% |
| Ojos Locos 3 | 1435 | 0.4% |
| OmniMax | 16132 | 4.0% |
| Pediatric Home Services | 9900 | 2.5% |
| PetVet | 13127 | 3.3% |
| Planet DDS | 257 | 0.1% |
| Priority Holdings | 8383 | 2.1% |
| Pro Food Solutions | 12990 | 3.2% |
| Rails International | 12731 | 3.2% |
| Rialto | 19133 | 4.8% |
| Seatex | 7948 | 2.0% |
| Select Rehabilitation, LLC | 1483 | 0.4% |
| Senior Helpers | 3519 | 0.9% |
| Senior Support Holdings | 426 | 0.1% |
| Solidcore | 16093 | 4.0% |
| Spartan Fitness | 5641 | 1.4% |
| Splash Car Wash | 354 | 0.1% |
| Sportime | 8031 | 2.0% |
| Total Fleet Solutions | 5662 | 1.4% |
| WildBrain | 18035 | 4.5% |
| XDimensional Technologies | 856 | 0.2% |
| **Total** | $**399268** | **100.0%** |

---

------

---

| | | |
|:---|:---|:---|
| **Industry**<sup>(1)</sup> | **Investments and <br>Cash Equivalents <br>at Fair Value** | **Percentage of<br>Fair Value** |
| Capital Goods | $79839 | 19.5% |
| Health Care Equipment & Services | 78221 | 19.1% |
| Financial Services | 50034 | 12.2% |
| Consumer Services | 49887 | 12.2% |
| Insurance | 28072 | 6.9% |
| Consumer Staples Distribution & Retail | 27590 | 6.8% |
| Software & Services | 26803 | 6.6% |
| Media & Entertainment | 19228 | 4.7% |
| Commercial & Professional Services | 19131 | 4.7% |
| Consumer Durables & Apparel | 12731 | 3.1% |
| Cash Equivalents | 9471 | 2.3% |
| Transportation | 5121 | 1.3% |
| Telecommunication Services | 1781 | 0.4% |
| Technology Hardware & Equipment | 476 | 0.1% |
| Consumer Discretionary Distribution & Retail | 354 | 0.1% |
|  | $**408739** | **100.0%** |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)The company reclassified certain industry groupings of its portfolio companies presented in the consolidated financial statements as of December 31, 2024 to align with GICS, where applicable. These reclassifications had no impact on the Consolidated Statement of Assets and Liabilities as of December 31, 2024.

*Portfolio Asset Quality*

Our Investment Adviser employs an investment rating system to categorize our investments. In addition to various risk management and monitoring tools, our Investment Adviser grades the credit risk of all debt investments on a scale of 1 to 6 no less frequently than quarterly. This system is intended primarily to reflect the underlying risk of a portfolio debt investment relative to the inherent risk at the time the original debt investment was made (i.e., at the time of acquisition), although it may also take into account under certain circumstances the performance of the portfolio company's business, the collateral coverage of the investment and other relevant factors.

---

| | |
|:---|:---|
| Loan<br><u>Rating</u> | <u>Summary Description</u> |
| 1 | Investments that are performing at or above expectations. No issues or foreseen issues on performance, covenants, liquidity, etc. The credit is expected to be repaid at or prior to maturity through available cash flow or to be refinanced. |
| 2 | Investments that are performing substantially within our expectations, with the risks remaining neutral or favorable. All new loans are initially rated 2. The credit is expected to be repaid at or prior to maturity through available cash flow or to be refinanced by a third party. |
| 3 | Investments that are performing below our expectations and that require closer monitoring, but where we expect no loss of investment return or principal. |
| 4 | Investments that are performing below our expectations and for which risk has increased since the original investment. Although the loan is underperforming, there is not a high likelihood of any loss of principal or interest but there may be a possibility for equity returns, one-time fees or capitalized interest (if applicable) to be implied. |
| 5 | Investments that are performing substantially below our expectations and whose risks have increased substantially since the original investment. Typically, the borrower will be in default, or the loan will have been modified to address a default or the loan may be past due. |
| 6 | Investments that are performing poorly; it is unlikely that the enterprise or asset values currently exceed the debt and/or material reduction in enterprise value is reasonably foreseen. |

---

The Investment Adviser focuses on downside protection by leveraging existing rights available under the credit documents; however, for investments that are significantly underperforming, which may need to be restructured, the Investment Adviser's workout team

------

partners with the investment team and all material amendments, waivers and restructurings require the approval of a majority of the Investment Committee.

The weighted average risk rating of our investments based on fair value was 2.0 as of December 31, 2025. As of December 31, 2025, the Fund had one portfolio investment on non-accrual status. Refer to Note 2—Summary of Significant Accounting Policies for additional details regarding the Fund's non-accrual policy.

The following table shows the distribution of our investments on the 1 to 6 investment rating scale at fair value as of December 31, 2025.

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Investment Rating** | **Cost (in thousands)** | **Percent** | **Fair Value (in thousands)** | **Percent** |
| Investment Rating 1 | $— | —% | $— | —% |
| Investment Rating 2 | 921203 | 98.3 | 923397 | 98.4 |
| Investment Rating 3 | 14376 | 1.5 | 13025 | 1.4 |
| Investment Rating 4 | 625 | 0.1 | 625 | 0.1 |
| Investment Rating 5 | 620 | 0.1 | 678 | 0.1 |
| Investment Rating 6 |  |  |  |  |
| **Total** | $936824 | 100.0% | $937725 | 100.0% |

---

The weighted average risk rating of our investments based on fair value was 2.0 as of December 31, 2024. As of December 31, 2024, the Fund had one portfolio company on non-accrual status. Refer to Note 2—Summary of Significant Accounting Policies for additional details regarding the Fund's non-accrual policy.

The following table shows the distribution of our investments on the 1 to 6 investment rating scale at fair value as of December 31, 2024.

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Investment Rating** | **Cost (in thousands)** | **Percent** | **Fair Value (in thousands)** | **Percent** |
| Investment Rating 1 | $— | —% | $— | —% |
| Investment Rating 2 | 395825 | 99.5% | 397785 | 99.6% |
| Investment Rating 3 |  | —% |  | —% |
| Investment Rating 4 |  | —% |  | —% |
| Investment Rating 5 | 1918 | 0.5% | 1483 | 0.4% |
| Investment Rating 6 |  | —% |  | —% |
| **Total** | $397743 | 100.0% | $399268 | 100.0% |

---

The following table shows the amortized cost and fair value of our performing and non-accrual investments as of December 31, 2025 and December 31, 2024.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **December 31, 2025** | **December 31, 2025** | **December 31, 2024** | **December 31, 2024** |
| **Portfolio Company** | **Amortized Cost** | **Fair Value** | **Amortized Cost** | **Fair Value** |
| Performing | $936204 | $937047 | $395825 | $397785 |
| Non-accrual | 620 | 678 | 1918 | 1483 |
| Total | $936824 | $937725 | $397743 | $399268 |

---

------

RESULTS OF OPERATIONS

Our operating results for the years ended December 31, 2025 and 2024 and for the period from September 29, 2023 (Inception Date) through December 31, 2023, was as follows (dollars in thousands).

---

| | | | |
|:---|:---|:---|:---|
|  | **For The Year Ended December 31, 2025** | **For The Year Ended December 31, 2024** | **For the Period September 29, 2023 (Inception Date) through December 31, 2023** |
| Total investment income | $74358 | $12316 | $496 |
| Less: Net expenses | 39179 | 6291 | 57 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net investment income | 35179 | 6025 | 439 |
| Net realized gains (losses) on investments | (43) |  |  |
| Net change in unrealized income (losses) on investments | (687) | 1517 | (17) |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net increase (decrease) in net assets resulting from operations** | $34449 | $7542 | $422 |

---

*Investment Income*

Investment income for the years ended December 31, 2025 and 2024 and for the period from September 29, 2023 (Inception Date) through December 31, 2023, was driven by deployment of capital and interest income from our investments. The composition of our investment income was as follows (dollars in thousands).

---

| | | | |
|:---|:---|:---|:---|
|  | **For The Year Ended December 31, 2025** | **For The Year Ended December 31, 2024** | **For the Period September 29, 2023 (Inception Date) through December 31, 2023** |
| Interest from investments | $70892 | $12014 | $478 |
| Paid-in-kind | 1455 | 33 | 6 |
| Fee income | 2011 | 269 | 12 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total investment income | $74358 | $12316 | $496 |

---

*Operating Expenses*

The composition of our operating expenses for the years ended December 31, 2025 and 2024 and for the period from September 29, 2023 (Inception Date) through December 31, 2023, was as follows (dollars in thousands).

---

| | | | |
|:---|:---|:---|:---|
|  | **For The Year Ended December 31, 2025** | **For The Year Ended December 31, 2024** | **For the Period September 29, 2023 (Inception Date) through December 31, 2023** |
| Management fees | $4585 | $1016 | $48 |
| Incentive fees | 4585 | 816 | 55 |
| Administrative expenses | 916 | 203 | 10 |
| Interest expense | 24819 | 3191 |  |
| Professional fees | 2045 | 1972 | 350 |
| Trustees' fees | 211 | 199 | 28 |
| Organizational and offering expenses | 2248 | 784 | 745 |
| Other general expenses | 2265 | 846 | 102 |
| Repayments of prior reimbursements |  | 271 |  |
| Fee waivers |  | (156) | (58) |
| Incentive fee waiver |  | (81) | (55) |
| Expense reimbursement | (2495) | (2770) | (1168) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net expenses | $39179 | $6291 | $57 |

---

------

*Net Realized Gains (Losses) and Net Change in Unrealized Gains (Losses) on Investments*

Net realized gains (losses) and net change in unrealized gains (losses) on investments for the years ended December 31, 2025 and 2024 and for the period from September 29, 2023 (Inception Date) through December 31, 2023, were as follows (dollars in thousands).

---

| | | | |
|:---|:---|:---|:---|
|  | **For The Year Ended December 31, 2025** | **For The Year Ended December 31, 2024** | **For the Period September 29, 2023 (Inception Date) through December 31, 2023** |
| Net realized gains (losses) |  |  |  |
| &nbsp;&nbsp;Non-controlled, non-affiliated investments | $(43) | $— | $— |
| &nbsp;&nbsp;Total net realized gains (losses) | (43) |  |  |
| Net change in unrealized gains (losses) on investments |  |  |  |
| &nbsp;&nbsp;Non-controlled, non-affiliated investments | (579) | 1542 | (17) |
| &nbsp;&nbsp;Non-controlled, affiliated investments | (52) |  |  |
| &nbsp;&nbsp;Controlled, affiliated investments | 7 |  |  |
| &nbsp;&nbsp;Net change in deferred tax liability | (63) | (25) |  |
| Total net change in unrealized gains (losses) on investments | (687) | 1517 | (17) |
| Total net realized and unrealized gains (losses) | $(730) | $1517 | $(17) |

---

**Recent Developments** 

A summary of recent developments is described under "*Item 1. Financial Statements – Notes to Consolidated Financial Statements –Note 13. Subsequent Events*".

**Liquidity and Capital Resources**

We generate cash from (1) net proceeds of our continuous offering of Shares, (2) cash flows from investments and operations and (3) borrowings from banks or other lenders. Our primary uses of cash are to (1) originate investments in portfolio companies and other investments to comply with certain portfolio diversification requirements, (2) fund the cost of operations (including expenses, the Management Fee and, to the extent permitted under the 1940 Act, any indemnification obligations), (3) pay debt service of any borrowings and (4) pay cash distributions to our shareholders.

As of December 31, 2025 and December 31, 2024, our debt consisted of an asset-based leverage facility, credit facility, and short-term borrowings related to repurchase obligations. We have entered into, and expect to continue to enter into, additional credit facilities, increase the size of our existing facilities, or issue additional debt securities, including securitizations, unsecured debt, or other forms of debt. Any such incurrence would be subject to prevailing market conditions, our liquidity requirements, contractual and regulatory restrictions, and other factors. In accordance with the 1940 Act, with certain limited exceptions, we are only allowed to incur borrowings, issue debt securities, or issue preferred stock, if immediately after the borrowing or issuance, the ratio of total assets (less total liabilities other than indebtedness) to total indebtedness plus preferred stock, is at least 150%. See "Borrowings" for more information.

As of December 31, 2025 and December 31, 2024, our asset coverage ratios were 197.52% and 191.74%, respectively. We seek to carefully consider our unfunded commitments for the purpose of planning our ongoing financial leverage. Further, we maintain sufficient borrowing capacity within the 150% asset coverage limitation to cover any outstanding unfunded commitments we are required to fund.

Cash and cash equivalents on hand as of December 31, 2025, taken together with our available debt capacity and any capital commitments, is expected to be sufficient for our investing activities and to conduct our operations in the near future.

Our long-term cash needs will include principal payments on outstanding indebtedness and funding of additional portfolio investments. Funding for long-term cash needs will come from any cash or liquid assets, in addition to unused net proceeds from financing activities. We cannot, however, be certain that these sources of funds will be available at a time and upon terms acceptable to us in sufficient amounts in the future.

Although we have historically been able to obtain sufficient borrowing capacity, a deterioration in economic conditions or other adverse developments could restrict our access to financing in the future. We may be unable to secure new financing for investments or liquidity needs or may only do so on less favorable terms. These limitations could reduce our ability to make new investments and negatively affect our operating results.

As of December 31, 2025, we had $3,428 in cash and cash equivalents. During the year ended December 31, 2025, we used $506,941 in cash for operating activities, primarily as a result of funding portfolio investments of $609,526 and partially offset by cash outflows

------

from other operating activities of $102,585. Cash provided by financing activities was $494,291 during the period, primarily the result of proceeds from the issuance of common shares and debt borrowings of $270,214 and $255,320, respectively. Additionally, we distributed $31,243 in cash distributions during the period.

**Taxation as a RIC**

We have elected to be treated as a RIC under Subchapter M of the Code. As a RIC, we generally will not be subject to corporate-level U.S. federal income taxes on any income that we distribute as dividends for U.S. federal income tax purposes to our shareholders. To maintain our qualification as a RIC, we must, among other things, meet certain source-of-income and asset diversification requirements. In addition, in order to maintain RIC tax treatment, we must distribute to our shareholders, for each tax year, an amount equal to at least 90% of our "investment company taxable income," which is generally our net ordinary income plus the excess, if any, of realized net short-term capital gain over realized net long-term capital loss and determined without regard to any deduction for dividends paid. We will be subject to U.S. federal income tax at the regular corporate rates on any income or capital gains not distributed (or deemed distributed) to our shareholders. If we fail to qualify as a RIC, we will be subject to U.S. federal income tax at the regular corporate rates on our income and capital gains.

Additionally, in order to avoid the imposition of a U.S. federal excise tax, we are required to distribute, in respect of each calendar year, dividends to our shareholders of an amount at least equal to the sum of 98% of our calendar year net ordinary income (taking into account certain deferrals and elections); 98.2% of our capital gain net income (adjusted for certain ordinary losses) for the one year period ending on October 31 of such calendar year; and any net ordinary income and capital gain net income for preceding calendar years that were not distributed during such calendar years and on which we previously did not incur any U.S. federal income tax. If we fail to qualify as a RIC for any reason and become subject to corporate tax, the resulting corporate taxes could substantially reduce our net assets, the amount of income available for distribution and the amount of our distributions during the period.

**Related Party Transactions and Agreements**

We have entered into a number of business relationships with affiliated or related parties, including the investment management agreement with the Investment Adviser (the "Investment Management Agreement"), the administration agreement (the "Administration Agreement") with AMG Funds LLC, the managing dealer agreement with John Hancock Investment Management Distributors LLC (the "Managing Dealer Agreement") and the expense limitation and reimbursement agreement with the Investment Adviser (the "Expense Limitation and Reimbursement Agreement"). In addition to the aforementioned agreements, we, the Investment Adviser, Comvest, Manulife and certain of their affiliates intend to rely on exemptive relief (the "Co-Investment Order") granted by the SEC to certain affiliates of Manulife to co-invest with other funds managed by our Investment Adviser, Comvest, Manulife or their affiliates in a manner consistent with our investment objectives, positions, policies, strategies and restrictions as well as regulatory requirements and other pertinent factors.

See "*Item 8. Financial Statements and Supplementary Data—Notes to the Consolidated Financial Statements—Note 4. Related Party Transactions.*"

**Distributions and Dividends**

Distributions declared for the year ended December 31, 2025, totaled $35,316.

The following table reflects cash distributions, including dividends and returns of capital, if any, per share that have been declared by our Board for the year ended December 31, 2025:

---

| | | | |
|:---|:---|:---|:---|
| **Date Declared** | **Record Date** | **Payment Date** | **Per Share Amount** |
| January 29, 2025 | January 30, 2025 | February 21, 2025 | $0.16 |
| February 27, 2025 | February 27, 2025 | March 24, 2025 | $0.17 |
| March 27, 2025 | March 28, 2025 | April 24, 2025 | $0.20 |
| April 28, 2025 | April 29, 2025 | May 22, 2025 | $0.21 |
| May 28, 2025 | May 29, 2025 | June 23, 2025 | $0.22 |
| June 25, 2025 | June 27, 2025 | July 23, 2025 | $0.21 |
| July 24, 2025 | July 30, 2025 | August 25, 2025 | $0.21 |
| August 27, 2025 | August 28, 2025 | September 25, 2025 | $0.21 |
| September 29, 2025 | September 29, 2025 | October 24, 2025 | $0.20 |
| October 29, 2025 | October 29, 2025 | November 24, 2025 | $0.20 |
| November 26, 2025 | November 26, 2025 | December 23, 2025 | $0.21 |
| December 30, 2025 | December 30, 2025 | January 23, 2026 | $0.22 |

---

------

Distributions declared for the year ended December 31, 2024, totaled $6,285.

The following table reflects cash distributions, including dividends and returns of capital, if any, per share that have been declared by our Board as of the year ended December 31, 2024:

---

| | | | |
|:---|:---|:---|:---|
| **Date Declared** | **Record Date** | **Payment Date** | **Per Share Amount** |
| March 27, 2024 | March 27, 2024 | March 28, 2024 | $0.54 |
| June 27, 2024 | June 27, 2024 | June 28, 2024 | $0.48 |
| September 27, 2024 | September 27, 2024 | September 30, 2024 | $0.60 |
| December 30, 2024 | December 30, 2024 | December 31, 2024 | $0.33 |

---

Distributions declared for the period September 29, 2023 (Inception Date) through December 31, 2023, totaled approximately $419 (dollars in thousands).

The following table reflects cash distributions, including dividends and returns of capital, if any, per share that have been declared by our Board for the period September 29, 2023 (Inception Date) through December 31, 2023:

---

| | | | |
|:---|:---|:---|:---|
| **Date Declared** | **Record Date** | **Payment Date** | **Per Share Amount** |
| December 28, 2023 | December 28, 2023 | December 29, 2023 | $0.55 |

---

Beginning in January 2025, we commenced paying monthly distributions to our shareholders in amounts sufficient to qualify as and maintain our status as a RIC. We intend to distribute approximately all of our net investment income no less frequently than monthly and substantially all of our taxable income on an annual basis, except that we may retain certain net capital gains for reinvestment.

**Borrowings**

We are only allowed to borrow money such that our asset coverage, which, as defined in the 1940 Act, measures the ratio of total assets less total liabilities not represented by senior securities to total borrowings, must equal at least 150% after such borrowing, with certain limited exceptions. We may in the future determine to utilize a greater amount of leverage, including for investment purposes. As of December 31, 2025 and December 31, 2024, we had $480,232 and $222,615, respectively, par value of outstanding borrowings and our asset coverage ratio was 197.52% and 190.74%, respectively, compliant with the minimum asset coverage level of 150% generally required by a BDC by the 1940 Act.

*Secured Loan Facility*

On July 16, 2024 and as most recently amended on October 15, 2025, Subsidiary II has entered into a Loan and Servicing Agreement (as amended, the "Secured Loan Facility"), with Sumitomo Mitsui Banking Corporation, as collateral agent, administrative agent and a lender, Webster Bank, N.A., as a lender, and Western Alliance Trust Company, N.A., as account bank, collateral custodian and collateral administrator. The Secured Loan Facility provides for borrowings in U.S. dollars up to a maximum principal amount of $445,000 thousand for a six-month period beginning on October 15, 2025 (the "Upsize Period") and $400,000 after the Upsize Period. Proceeds from the borrowings under the Secured Loan Facility will be used primarily to finance the purchase or origination of loans. Unless otherwise terminated, the Secured Loan Facility will mature on July 16, 2029. The interest rate on outstanding loans will be calculated by the 1-month SOFR rate plus a spread of 2.20%. Please refer to *Item 1. Financial Statements – Notes to Consolidated Financial Statements – Note 7. Borrowings*" for further details on the Secured Loan Facility.

*Credit Facility*

On December 2, 2025, the Fund entered into a senior secured revolving credit agreement with the Fund, as borrower, the lenders from time to time parties thereto, The Bank of Nova Scotia, as administrative agent, collateral agent, issuing bank, swingline lender and as lead arranger (the "Credit Facility"). The Credit Facility will be guaranteed by certain subsidiaries of the Fund that may be formed or acquired by the Fund in the future. Proceeds from the borrowings under the Credit Facility will be used for general corporate purposes, including the funding of portfolio investments. The maximum principal amount of the Credit Facility is $150 million subject to availability under the borrowing base, which is based on the Fund's portfolio investments and other outstanding indebtedness. Maximum capacity under the Credit Facility may be increased up to $300 million through the exercise by the Fund of an uncommitted accordion feature through which existing and new lenders may, at their option, agree to provide additional financing. The Credit Facility is secured by a perfected first-priority interest in substantially all of the portfolio investments held by the Fund and each Guarantor, subject to certain exceptions, and includes a $50 million limit for swingline loans. Please refer to *Item 1. Financial Statements – Notes to Consolidated Financial Statements – Note 7. Borrowings*" for further details on the Credit Facility.

------

*Contractual Obligations*

We entered into the Investment Management Agreement with the Investment Adviser pursuant to the 1940 Act to provide us with investment advisory services and the Administration Agreement with the Administrator to provide us with administrative services. Payments for investment advisory services under the Investment Management Agreement are described under *Item 1. Financial Statements – Notes to Consolidated Financial Statements – Note 4. Related Party Transactions*. Payments for administration services under the Administration Agreement are described under *Item 1. Financial Statements – Notes to Consolidated Financial Statements – Note 4. Related Party Transactions*. Payments for marketing and distribution services under the Managing Dealer Agreement are described under *Item 1. Financial Statements – Notes to Consolidated Financial Statements – Note 4. Related Party Transactions*.

*Off-Balance Sheet Arrangements* 

As of December 31, 2025, we have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources.

*Commitments*

In the ordinary course of business, we may enter into future funding commitments. As of December 31, 2025 and 2024, we had unfunded commitments on revolving credit lines and delayed draw term loans of $124,250 and $57,802, respectively. We maintain sufficient financial resources to satisfy unfunded commitments, including cash on hand. Please refer to "*Item 1. Financial Statements – Notes to Consolidated Financial Statements – Note 6. Commitments and Contingencies*" for further detail on these unfunded commitments.

*Significant Accounting Estimates and Critical Accounting Policies*

Our discussion and analysis of our financial condition and results of operations is based on our consolidated financial statements, which have been prepared in accordance with generally accepted accounting principles in the United States of America ("GAAP"). The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. On an on-going basis, we will evaluate our estimates, including those related to the matters described below. Actual results could differ from those estimates.

While our significant accounting policies are also described in "*Item 1. Financial Statements – Notes to Consolidated Financial Statements – Note 2. Summary of Significant Accounting Policies"* of the notes to our consolidated financial statements appearing elsewhere in this report, we believe the following accounting policy, Valuation of Portfolio Investments, requires the most significant judgment in the preparation of our consolidated financial statements because it involves judgments and assumptions about highly complex and inherently uncertain matters. In addition, the impact of reasonably different estimates and assumptions could have a greater impact on our consolidated financial statements.

*Valuation of Portfolio Investments*

The Investment Adviser applies fair value accounting in accordance with GAAP and valuation policies and procedures adopted by the Board (the "Valuation Policy"). Fair value is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Investments are reflected on the Fund's Consolidated Statements of Assets and Liabilities at fair value, with changes in unrealized gains and losses resulting from changes in fair value reflected in the Fund's Consolidated Statements of Operations as "Net change in unrealized gains (losses) of investments".

The Investment Adviser values the Fund's portfolio investments in accordance with the Valuation Policy and the 1940 Act. For purposes of the 1940 Act, the Board has designated the Investment Adviser as the Fund's Valuation Designee (the "Valuation Designee"). The Board provides oversight of the Investment Adviser's monthly good faith fair value determinations of the Fund's portfolio investments, including investments that are not publicly traded and those whose market prices are not readily available.

One or more independent valuation firms (each a "Valuation Agent") are engaged to independently value the Fund's investments, in consultation with the Investment Adviser. The Fund's valuation procedures, which are the procedures that are followed by such Valuation Agent are set forth in more detail below:

1) Investments for which market quotations are readily available on an exchange are valued at such market quotations based on the closing price indicated from independent pricing services.

2) Investments for which indicative prices are obtained from various pricing services and/or brokers or dealers are valued through a multi-step valuation process, as described below, to determine whether the quote(s) obtained is representative of fair value in accordance with GAAP.

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a) Bond quotes are obtained through independent pricing services. Internal reviews are performed by the personnel of the Valuation Agent, in consultation with the investment professionals of the Investment Adviser, and/or the Investment Adviser to ensure that the quote obtained is representative of fair value in accordance with GAAP and if so, the quote is used. In the event the Investment Adviser, with the assistance of the Valuation Agent, determines that the bond quotes are not readily available or otherwise not determinable pursuant to the Fund's valuation procedures, or not reliable, the investment is valued similarly to those assets with no readily available quotes (see (3) below); and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b) For investments other than bonds, the personnel of the Valuation Agent, in consultation with the investment professionals of the Investment Adviser, and/or the Investment Adviser, look at the number of quotes readily available and perform the following:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;i) Investments for which two or more quotes are received from a pricing service are valued using the mean of the bid and ask of the quotes obtained. If quotes from pricing services differ by +/- five points or if the spread between the bid and ask for a quote is greater than 10 points, the personnel of the Valuation Agent, in consultation with the investment professionals of the Investment Adviser, will evaluate the reasonableness of the quote, and if the quote is determined to not be representative of fair value, the personnel of the Valuation Agent, in consultation with the investment professionals of the Investment Adviser, will use one or more of the methodologies outlined below to determine fair value;

ii) Investments for which one quote is received from a pricing service are validated by the Valuation Agent, in consultation with the investment professionals of the Investment Adviser, and/or the Investment Adviser. The personnel of the Valuation Agent, in consultation with the investment professionals of the Investment Adviser, and/or the Investment Adviser, analyze the market quotes obtained using an array of valuation methods (further described below) to validate the fair value. For assets where a supporting analysis is prepared, the Valuation Agent will document the selection and appropriateness of the indices selected for yield comparison and a conclusion documenting how the yield comparison analysis supports the proposed mark. The quarterly portfolio company monitoring reports which detail the qualitative and quantitative performance of the portfolio company will also be included. If the Valuation Agent, in consultation with the investment professionals of the Investment Adviser, and/or the Investment Adviser, are unable to sufficiently validate the quote internally and if the investment's par value exceeds a certain materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below).

3) Investments for which quotations are not readily available through exchanges, pricing services, brokers, or dealers are valued through a multi- step valuation process:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a) Each portfolio company or investment is initially valued by the personnel of the Valuation Agent, in consultation with the investment professionals of the Investment Adviser;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b) The Valuation Agent undertakes a comprehensive valuation analysis, which includes an enterprise and/or collateral valuation, and subsequently a fundamental credit analysis and valuation with respect to both credit quality and market factors, for each of the portfolio companies or investments and provides a range of values on such investments to the Investment Adviser. The Valuation Agent also provides analyses to support its valuation methodology and calculations;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c) The Investment Adviser then reviews each valuation recommendation to confirm they have been calculated in accordance with the Valuation Policy;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d) The Investment Adviser determines the fair value of each investment in the portfolio in good faith based on the input of the Investment Adviser's valuation team and, where applicable, the Valuation Agent or other external service providers; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;e) The Board provides oversight of the valuation process in accordance with Rule 2a-5, which includes a review of the quarterly reports prepared by the Investment Adviser or the Valuation Agent and the fair valuation determinations made by the Investment Adviser.

For investments in revolving credit facilities and delayed draw commitments, the cost basis of the funded investments purchased is offset by any costs/netbacks received for any unfunded portion on the total balance committed. The fair value is also adjusted for the price appreciation or depreciation on the unfunded portion. As a result, the purchase of commitments not completely funded may result in a negative fair value until it is called and funded.

The values assigned to investments are based upon available information and do not necessarily represent amounts which might ultimately be realized, since such amounts depend on future circumstances and cannot be reasonably determined until the individual positions are liquidated. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Fund's investments may fluctuate from period to period and the fluctuations could be material.

------

*Revenue Recognition* 

*Interest Income* 

Interest income, adjusted for amortization of premium and accretion of discount, is recorded on an accrual basis. Discount and premium on investments purchased are accreted/amortized over the expected life of the respective investment using the effective interest method. Loan origination fees, original issue discount and market discounts or premiums are capitalized and amortized into interest income using the effective interest method. Upon prepayment of a loan or debt security, any prepayment premiums, unamortized upfront loan origination fees and unamortized discounts are recorded as interest income. The Fund may have loans in its portfolio that contain a payment-in-kind ("PIK") interest provision. PIK interest is accrued and recorded as income at the contractual rates, if deemed collectible. The PIK interest is added to the principal balance on the capitalization date and is generally due at maturity or when deemed by the issuer.

*Fee Income* 

Fee income, such as structuring fees, loan monitoring, amendment, syndication, commitment, termination, and other loan fees are recognized as income when earned, either upon receipt or amortized into fee income. Upon the re-payment of a loan or debt security, any prepayment penalties and unamortized loan fees are recorded as fee income.

*Non-accrual* 

Investments may be placed on non-accrual status when principal or interest payments are past due and/or when there is reasonable doubt that principal or interest will be collected. Accrued interest is generally reversed when an investment is placed on non-accrual status. Interest payments received on non-accrual investments may be recognized as income or applied to principal depending upon management's judgment of the ultimate outcome. Non-accrual investments are restored to accrual status when past due principal and interest is paid and, in management's judgment, are likely to remain current.

*Net Realized Gain or Loss and Net Change in Unrealized Gain or Loss* 

Investment transactions are accounted for on the trade date. Gain or loss on the sale of investments is calculated using the specific identification method. Net change in unrealized gain or loss will reflect the change in portfolio investment values during the reporting period, including any reversal of previously recorded unrealized gain or loss, when a gain or loss is realized.

**ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.**

We are subject to certain financial market risks, such as interest rate fluctuations. Because we fund a portion of our investments with borrowings, our net investment income is affected by the difference between the rate at which we invest and the rate at which we borrow. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income. The Federal Reserve held interest rates steady in the first half of 2025, following three consecutive rate reductions in the third and fourth quarter of 2024, and cut interest rates in the third and fourth quarter of 2025. While the Federal Reserve has indicated that there may be additional rate cuts in the future, future reductions to benchmark rates are not certain. As a result, key base interest rates, such as Secured Overnight Financing Rate ("SOFR"), may fluctuate over time. As of December 31, 2025, 99.7% of investments at fair value represent floating-rate investments with a reference rate floor and 0.3% of our debt investments at fair value represent fixed-rate investments.

Because we may borrow money to make investments, our net investment income may be dependent on the difference between the rate at which we borrow funds and the rate at which we invest these funds. In periods of increasing interest rates, our cost of funds would increase, which may reduce our net investment income. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income.

We regularly measure our exposure to interest rate risk. We assess interest rate risk and manage our interest rate exposure on an ongoing basis by comparing our interest rate sensitive assets to our interest rate sensitive liabilities. Generally, we believe higher yielding assets such as those in our investment portfolio do not necessarily follow a linear interest rate relationship and are less sensitive in price to interest rate changes than many other debt investments. Consequently, our net interest income (interest income less interest expense) is exposed to risks related to interest rate fluctuations.

Assuming that the audited Consolidated Statements of Assets and Liabilities as of December 31, 2025, was to remain constant and that we took no actions to alter our interest rate sensitivity as of such date, the following table shows the annualized impact of hypothetical base rate changes in interest rates. Actual results could differ significantly from those estimated in the table.

------

---

| | | | |
|:---|:---|:---|:---|
| **Change in Interest Rates** | **Net Increase<br>(Decrease) in <br>Interest Income<br>(in thousands)** | **Net Increase<br>(Decrease) in <br>Interest Expense<br>(in thousands)** | **Net Increase<br>(Decrease) in Net<br>Investment Income<br>(in thousands)** |
| Down 100 basis points | $(9337) | $(4779) | $(4558) |
| Down 200 basis points | (18673) | (9559) | (9114) |
| Up 100 basis points | 9337 | 4779 | 4558 |
| Up 200 basis points | 18673 | 9559 | 9114 |
| Up 300 basis points | 28010 | 14338 | 13672 |

---

------

**ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.**

We set forth below a list of our audited consolidated financial statements included in this Annual Report on Form 10-K.

---

| | |
|:---|:---|
|  | **Page** |
| [<u>Report of Independent Registered Public Accounting Firm</u>](#report_of_independent_accounting_firm) | F-2 |
| [<u>Consolidated Statements of Assets and Liabilities as of December 31, 2025 and 2024</u>](#statement_of_assets_and_liabilities) | F-3 |
| [<u>Consolidated Statements of Operations for the years ended December 31, 2025 and 2024 and for the period September 29, 2023 (Inception Date) to December 31, 2023</u>](#statement_of_operations) | F-4 |
| [<u>Consolidated Statements of Changes in Net Assets for the years ended December 31, 2025 and 2024 and for the period September 29, 2023 (Inception Date) to December 31, 2023</u>](#statements_of_changes_in_net_assets) | F-5 |
| [<u>Consolidated Statements of Cash Flows for the years ended December 31, 2025 and 2024 and for the period September 29, 2023 (Inception Date) to December 31, 2023</u>](#statements_of_cash_flows) | F-6 |
| [<u>Consolidated Schedules of Investments as of December 31, 2025 and 2024</u>](#schedule_of_investments) | F-7 |
| [<u>Notes to the Financial Statements</u>](#notes_to_financial_statements) | F-26 |

---

------

**Report of Independent Registered Public Accounting Firm**

To the Shareholders and the Board of Trustees of John Hancock Comvest Private Income Fund

**Opinion on the Financial Statements**

We have audited the accompanying consolidated statements of assets and liabilities of John Hancock Comvest Private Income Fund (the Fund), including the consolidated schedules of investments, as of December 31, 2025 and 2024, the related consolidated statements of operations, changes in net assets, and cash flows for each of the two years in the period ended December 31, 2025 and the period from September 29, 2023 (Inception Date) to December 31, 2023, and the related notes (collectively referred to as the "consolidated financial statements"). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Fund at December 31, 2025 and 2024, and the results of its operations, changes in its net assets, and its cash flows for each of the two years in the period ended December 31, 2025 and the period from September 29, 2023 (Inception Date) to December 31, 2023, in conformity with U.S. generally accepted accounting principles.

**Basis for Opinion**

These financial statements are the responsibility of the Fund's management. Our responsibility is to express an opinion on the Fund's financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Fund in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Fund is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Fund's internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our procedures included confirmation of investments owned as of December 31, 2025 and 2024, by correspondence with the custodian, syndication agents, and underlying investee companies; when replies were not received from the custodian, syndication agents, and underlying investee companies, we performed other auditing procedures.

Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ Ernst & Young LLP

We have served as the Fund's auditor since 2023.

Miami, Florida

March 25, 2026

------

**JOHN HANCOCK COMVEST PRIVATE INCOME FUND**

**CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES**

**(amounts in thousands, except share and per share data)**

---

| | | |
|:---|:---|:---|
|  | **December 31, 2025** | **December 31, 2024** |
| **Assets** |  |  |
| Non-controlled, non-affiliated investments, at fair value (amortized cost of $920,814 and $397,743, respectively) | $921760 | $399268 |
| Non-controlled, affiliated investments (amortized cost of $2,510 and $0, respectively) | 2458 |  |
| Controlled, affiliated investments (amortized cost of $13,500 and $0, respectively) | 13507 |  |
| &nbsp;&nbsp;Total investments, at fair value (amortized cost of $936,824 and $397,743, respectively) | 937725 | 399268 |
| Cash | 94 | 10922 |
| Cash Equivalents | 3334 | 9471 |
| Restricted cash | 6807 | 2492 |
| Receivables: |  |  |
| &nbsp;&nbsp;Receivable for paydowns of investments | 613 | 36 |
| &nbsp;&nbsp;Interest receivable | 7853 | 3193 |
| &nbsp;&nbsp;Due from affiliates (Note 4) | 1437 |  |
| Prepaid expenses and other assets | 1549 | 2084 |
| &nbsp;&nbsp;**Total Assets** | $959412 | $427466 |
| **Liabilities** |  |  |
| Secured Loan Facility (net of deferred financing costs of $2,740 and $722, respectively) | $390565 | $159378 |
| Credit Facility (net of deferred financing costs of $630 and $0, respectively) | 87370 |  |
| Secured Borrowing |  | 63237 |
| Payables: |  |  |
| &nbsp;&nbsp;Dividend distributions payable | 4052 |  |
| &nbsp;&nbsp;Management fee payable, net (Note 4) | 1443 | 505 |
| &nbsp;&nbsp;Deferred tax liability | 88 | 25 |
| &nbsp;&nbsp;Interest payable | 2297 | 1273 |
| &nbsp;&nbsp;Incentive fee payable | 1440 | 634 |
| &nbsp;&nbsp;Due to affiliates (Note 4) |  | 271 |
| &nbsp;&nbsp;Accrued other general and administrative expenses | 1519 | 873 |
| &nbsp;&nbsp;**Total Liabilities** | $488774 | $226196 |
| Commitments and contingencies (Note 6) |  |  |
| **Net Assets** |  |  |
| Class I shares, $0.001 par value; unlimited authorized; 18,631,405 and 7,945,702 shares issued and outstanding, respectively | $19 | $8 |
| Additional paid-in capital | 469992 | 199800 |
| Total distributable earnings (accumulated deficit) | 627 | 1462 |
| &nbsp;&nbsp;**Total Net Assets** | $470638 | $201270 |
| &nbsp;&nbsp;**Total Liabilities and Net Assets** | $959412 | $427466 |
| &nbsp;&nbsp;**Net Asset Value Per Share** | $25.26 | $25.33 |

---

The accompanying notes are an integral part of these consolidated financial statements.

------

**JOHN HANCOCK COMVEST PRIVATE INCOME FUND**

**CONSOLIDATED STATEMENTS OF OPERATIONS**

**(amounts in thousands, except share and per share data)**

---

| | | | |
|:---|:---|:---|:---|
|  | **For the Year<br>Ended December 31,** | **For the Year<br>Ended December 31,** | **For the Period from September 29, 2023 (Inception Date) through December 31,** |
|  | **2025** | **2024** | **2023** |
| **Income:** |  |  |  |
| Investment income from non-controlled, non-affiliated investments: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest income | $70892 | $12014 | $478 |
| &nbsp;&nbsp;&nbsp;&nbsp;Payment-in-kind interest income | 1455 | 33 | 6 |
| &nbsp;&nbsp;&nbsp;&nbsp;Fee income | 2011 | 269 | 12 |
| **Total Investment Income** | 74358 | 12316 | 496 |
| **Expenses:** |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Management fees | 4585 | 1016 | 48 |
| &nbsp;&nbsp;&nbsp;&nbsp;Incentive fees | 4585 | 816 | 55 |
| &nbsp;&nbsp;&nbsp;&nbsp;Administrative expenses | 916 | 203 | 10 |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense | 24819 | 3191 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Professional fees | 2045 | 1972 | 350 |
| &nbsp;&nbsp;&nbsp;&nbsp;Trustees' fees | 211 | 199 | 28 |
| &nbsp;&nbsp;&nbsp;&nbsp;Organizational and offering expenses | 2248 | 784 | 745 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other general expenses | 2265 | 846 | 102 |
| &nbsp;&nbsp;&nbsp;&nbsp;Repayments of prior reimbursements (Note 4) |  | 271 |  |
| **Total Expenses** | 41674 | 9298 | 1338 |
| &nbsp;&nbsp;Less: Fee waivers (Note 4) |  | (156) | (58) |
| &nbsp;&nbsp;Less: Incentive fee waiver (Note 4) |  | (81) | (55) |
| &nbsp;&nbsp;Less: Expense reimbursement (Note 4) | (2495) | (2770) | (1168) |
| &nbsp;&nbsp;**Net expenses** | 39179 | 6291 | 57 |
| **Net Investment Income (Loss)** | 35179 | 6025 | 439 |
| **Realized and unrealized gains (losses) on investments and foreign currency transactions** |  |  |  |
| Net realized gains (losses): |  |  |  |
| &nbsp;&nbsp;Non-controlled, non-affiliated investments | (43) |  |  |
| **Total net realized gains (losses)** | (43) |  |  |
| Net change in unrealized gains (losses): |  |  |  |
| &nbsp;&nbsp;Non-controlled, non-affiliated investments | (579) | 1542 | (17) |
| &nbsp;&nbsp;Non-controlled, affiliated investments | (52) |  |  |
| &nbsp;&nbsp;Controlled, affiliated investments | 7 |  |  |
| &nbsp;&nbsp;Net change in deferred tax liability | (63) | (25) |  |
| **Total net change in unrealized gains (losses)** | (687) | 1517 | (17) |
| **Total realized and unrealized gains (losses)** | (730) | 1517 | (17) |
| **Net Increase (Decrease) in Net Assets Resulting from Operations** | $34449 | $7542 | $422 |
| **<u>Per Share Data:</u>** |  |  |  |
| **Basic and diluted net investment income/(loss) per share** | $2.43 | $1.86 | $0.57 |
| **Basic and diluted net increase/(decrease) in net assets resulting from operations per share** | $2.38 | $2.33 | $0.55 |
| **Weighted Average Shares Outstanding - Basic and Diluted** | 14488317 | 3239983 | 774000 |

---

The accompanying notes are an integral part of these consolidated financial statements.

------

**JOHN HANCOCK COMVEST PRIVATE INCOME FUND**

**CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS**

**(amounts in thousands)**

---

| | | | |
|:---|:---|:---|:---|
|  | **For the Year<br>Ended December 31,** | **For the Year<br>Ended December 31,** | **For the Period from September 29, 2023 (Inception Date) through December 31,** |
|  | **2025** | **2024** | **2023** |
| **Increase (Decrease) in Net Assets Resulting from Operations:** |  |  |  |
| &nbsp;&nbsp;Net investment income (loss) | $35179 | $6025 | $439 |
| &nbsp;&nbsp;Net realized gains (losses) on investments | (43) |  |  |
| &nbsp;&nbsp;Net change in unrealized gains (losses) on investments | (687) | 1517 | (17) |
| **Net Increase (Decrease) in Net Assets Resulting from Operations** | 34449 | 7542 | 422 |
| **Decrease in Net Assets Resulting from Shareholder Distributions** |  |  |  |
| &nbsp;&nbsp;Distributions from net investment income | (35316) | (6223) | (403) |
| &nbsp;&nbsp;Distributions from return of paid in capital |  | (62) | (16) |
| **Net Decrease in Net Assets Resulting from Shareholder Distributions** | (35316) | (6285) | (419) |
| **Increase in Net Assets Resulting from Capital Share Transactions** |  |  |  |
| &nbsp;&nbsp;Proceeds of issuance of common shares | 270214 | 172500 | 27510 |
| &nbsp;&nbsp;Reinvestment of distributions | 21 |  |  |
| **Proceeds from issuance of shares** | 270235 | 172500 | 27510 |
| **Total Increase (Decrease) in Net Assets** | 269368 | 173757 | 27513 |
| Net Assets, Beginning of Period | 201270 | 27513 |  |
| **Net Assets, End of Period** | $470638 | $201270 | $27513 |

---

The accompanying notes are an integral part of these consolidated financial statements.

------

**JOHN HANCOCK COMVEST PRIVATE INCOME FUND**

**CONSOLIDATED STATEMENTS OF CASH FLOWS**

**(amounts in thousands)**

---

| | | | |
|:---|:---|:---|:---|
|  | **For the Year<br>Ended December 31,** | **For the Year<br>Ended December 31,** | **For the Period from September 29, 2023 (Inception Date) through December 31,** |
|  | **2025** | **2024** | **2023** |
| **Cash Flows from Operating Activities:** |  |  |  |
| Net increase (decrease) in net assets resulting from operations | $34449 | $7542 | $422 |
| Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net realized (gains) losses on investments | 43 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net change in unrealized (gains) losses (net of the change in deferred tax liability) | 687 | (1517) | 17 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net accretion of discount on investments | (1597) | (269) | (11) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Payment in-kind interest income | (1455) | (33) | (6) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Purchases of portfolio investments | (609526) | (385209) | (1196) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Sales or repayments of portfolio investments | 73454 | 6066 | 51 |
| Increase (decrease) in operating assets and liabilities: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Increase in interest receivable | (4660) | (2945) | (248) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Increase (decrease) in due from affiliates | (1437) | 682 | (682) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Increase in receivable for paydowns of investments | (577) | (32) | (4) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Increase) decrease in prepaid expenses and other assets | 535 | (1700) | (384) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Increase in management fees payable | 938 | 505 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Increase in interest payable | 1024 | 1273 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Increase in incentive fee payable | 806 | 634 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Increase (decrease) in due to affiliates | (271) | 271 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Increase in accrued other general and administrative expenses | 646 | 276 | 597 |
| &nbsp;&nbsp;**Net cash provided by (used in) operating activities** | (506941) | (374456) | (1444) |
| &nbsp;&nbsp;**Cash Flows provided by (used in) Financing Activities:** |  |  |  |
| &nbsp;&nbsp;Borrowings on Secured Loan Facility | 419500 | 177600 |  |
| &nbsp;&nbsp;Repayments on Secured Loan Facility | (186295) | (17500) |  |
| &nbsp;&nbsp;Borrowings on Credit Facility | 88000 |  |  |
| &nbsp;&nbsp;Proceeds from Secured Borrowing | 143599 | 76152 |  |
| &nbsp;&nbsp;Repayments on Secured Borrowing | (206836) | (12915) |  |
| &nbsp;&nbsp;Deferred financing costs paid | (2648) | (722) |  |
| &nbsp;&nbsp;Distributions paid in cash | (31243) | (6285) | (419) |
| &nbsp;&nbsp;Proceeds from issuance of shares | 270214 | 172500 | 10374 |
| **Net cash provided by (used in) financing activities** | 494291 | 388830 | 9955 |
| **Net increase (decrease) in cash and cash equivalents** | (12650) | 14374 | 8511 |
| Cash and cash equivalents and restricted cash, beginning of period | 22885 | 8511 |  |
| **Cash and cash equivalents and restricted cash, end of period** | $10235 | $22885 | $8511 |
| **Supplemental and Non-Cash Information:** |  |  |  |
| Interest paid during the period | $23795 | $1918 | $— |
| In-kind investment contributions (Note 7) | $— | $— | $17136 |
| Reinvestment of distributions during the period | $21 | $— | $— |

---

The accompanying notes are an integral part of these consolidated financial statements.

------

**JOHN HANCOCK COMVEST PRIVATE INCOME FUND**

**CONSOLIDATED SCHEDULE OF INVESTMENTS**

**(amounts in thousands, except per share data)**

**December 31, 2025**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Portfolio Company** <sup>(1)(2)(3)</sup> | **Industry** | **Spread Above Index** | **Interest Rate** | **Maturity Date** | **Principal/ Shares** | **Amortized Cost** | **Fair Value** | **Percentage of Net Assets** <sup>(4)</sup> |
| **Debt Investments** <sup>(5)</sup> |  |  |  |  |  |  |  |  |
| **First Lien Senior Secured** |  |  |  |  |  |  |  |  |
| Ag Bells LLC - Revolving Credit Line (6) | Consumer Services | SOFR + 5.00% (0.75% floor) | 8.72% | 8/19/2030 | $- | $(11) | $(13) | 0.0% |
| Ag Bells LLC - Term Loan | Consumer Services | SOFR + 5.00% (0.75% floor) | 8.72% | 8/19/2031 | 10332 | 10231 | 10218 | 2.2% |
| Allbridge, LLC - Delayed Draw Term Loan (6) | Telecommunication Services | SOFR + 5.50% (1.00% floor) | 9.17% | 6/5/2030 | - | (1) | - | 0.0% |
| Allbridge, LLC - Revolving Credit Line (6) | Telecommunication Services | SOFR + 5.50% (1.00% floor) | 9.17% | 6/5/2030 | - | (2) | - | 0.0% |
| Allbridge, LLC - Term Loan (7) | Telecommunication Services | SOFR + 5.50% (1.00% floor) | 9.17% | 6/5/2030 | 1763 | 1746 | 1763 | 0.4% |
| Allied OMS Intermediate Company, LLC - Delayed Draw Term Loan (6) | Health Care Equipment & Services | SOFR + 5.25% (1.00% floor) | 9.01% | 12/12/2030 | - | (13) | (9) | 0.0% |
| Allied OMS Intermediate Company, LLC - Revolving Credit Line (6) | Health Care Equipment & Services | SOFR + 5.25% (1.00% floor) | 9.01% | 12/12/2030 | - | (9) | (3) | 0.0% |
| Allied OMS Intermediate Company, LLC - Term Loan | Health Care Equipment & Services | SOFR + 5.25% (1.00% floor) | 9.01% | 12/12/2030 | 8135 | 8058 | 8110 | 1.7% |
| Ampler QSR Holdings LLC - Revolving Credit Line (6) | Consumer Services | SOFR + 5.00% (0.75% floor) | 8.72% | 8/19/2030 | - | (15) | (19) | 0.0% |
| Ampler QSR Holdings LLC - Term Loan | Consumer Services | SOFR + 5.00% (0.75% floor) | 8.72% | 8/19/2031 | 10494 | 10392 | 10369 | 2.2% |
| Archtop Fiber Intermediate LLC - Delayed Draw Term Loan (6) | Telecommunication Services | SOFR + 6.25% (2.75% floor) | 10.03% | 4/1/2030 | 1202 | 1107 | 1119 | 0.2% |
| Archtop Fiber Intermediate LLC - Term Loan | Telecommunication Services | SOFR + 6.25% (2.75% floor) | 10.12% | 4/1/2030 | 4508 | 4427 | 4454 | 0.9% |
| Armanino Advisory LLC - Delayed Draw Term Loan (6) | Commercial & Professional Services | SOFR + 6.00% (1.00% floor) | 9.72% | 10/18/2029 | 326 | 300 | 326 | 0.1% |
| Armanino Advisory LLC - Revolving Credit Line (6) | Commercial & Professional Services | SOFR + 6.00% (1.00% floor) | 9.73% | 10/18/2029 | - | (29) | - | 0.0% |
| Armanino Advisory LLC - Term Loan | Commercial & Professional Services | SOFR + 6.00% (1.00% floor) | 9.73% | 10/18/2029 | 13307 | 13099 | 13307 | 2.8% |
| Aspire General Holding Company LLC - Delayed Draw Term Loan (6) | Insurance | SOFR + 6.00% (2.00% floor) | 9.67% | 8/1/2030 | - | (24) | (26) | 0.0% |
| Aspire General Holding Company LLC - Revoling Credit Line (6) | Insurance | SOFR + 6.00% (2.00% floor) | 9.67% | 8/1/2030 | - | (6) | (7) | 0.0% |
| Aspire General Holding Company LLC - Term Loan | Insurance | SOFR + 6.00% (2.00% floor) | 9.67% | 8/1/2030 | 18112 | 17937 | 17931 | 3.8% |
| Batteries Plus Holding Corporation - Revolving Credit Line (6)(8) | Technology Hardware & Equipment | SOFR + 6.75% (1.00% floor) | 10.57% | 6/27/2028 | - | - | - | 0.0% |
| Batteries Plus Holding Corporation - Term Loan (7)(8) | Technology Hardware & Equipment | SOFR + 6.75% (1.00% floor) | 10.57% | 6/27/2028 | 471 | 468 | 471 | 0.1% |
| BHP Management Holdings, LLC - Delayed Draw Term Loan (7)(8) | Health Care Equipment & Services | SOFR + 4.50% (1.00% floor) | 8.32% | 10/27/2028 | 720 | 716 | 716 | 0.2% |
| BHP Management Holdings, LLC - Term Loan (7)(8) | Health Care Equipment & Services | SOFR + 4.50% (1.00% floor) | 8.32% | 10/27/2028 | 1246 | 1241 | 1240 | 0.3% |
| Billhighway, LLC - Delayed Draw Term Loan (8) | Software & Services | SOFR + 5.25% (1.00% floor) | 8.97% | 2/8/2029 | 61 | 60 | 61 | 0.0% |
| Billhighway, LLC - Revolving Credit Line (6)(8) | Software & Services | SOFR + 5.25% (1.00% floor) | 8.97% | 2/8/2029 | - | (1) | - | 0.0% |
| Billhighway, LLC - Term Loan (8) | Software & Services | SOFR + 5.25% (1.00% floor) | 8.97% | 2/8/2029 | 960 | 950 | 960 | 0.2% |

---

------

**JOHN HANCOCK COMVEST PRIVATE INCOME FUND**

**CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)**

**(amounts in thousands, except per share data)**

**December 31, 2025**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Portfolio Company** <sup>(1)(2)(3)</sup> | **Industry** | **Spread Above Index** | **Interest Rate** | **Maturity Date** | **Principal/ Shares** | **Amortized Cost** | **Fair Value** | **Percentage of Net Assets** <sup>(4)</sup> |
| **Debt Investments** <sup>(5)</sup> |  |  |  |  |  |  |  |  |
| **First Lien Senior Secured** |  |  |  |  |  |  |  |  |
| Bishop Street Underwriters LLC - Delayed Draw Term Loan | Financial Services | SOFR + 5.50% (1.00% floor) | 9.22% | 7/31/2031 | $6846 | $6780 | $6784 | 1.4% |
| Bishop Street Underwriters LLC - Term Loan | Financial Services | SOFR + 5.50% (1.00% floor) | 9.22% | 7/31/2031 | 10243 | 10143 | 10151 | 2.2% |
| Brown & Root Industrial Services, LLC - Revolving Credit Line (6) | Commercial & Professional Services | SOFR + 5.00% (1.00% floor) | 8.84% | 10/3/2030 | 1314 | 1253 | 1250 | 0.3% |
| Brown & Root Industrial Services, LLC - Term Loan | Commercial & Professional Services | SOFR + 5.00% (1.00% floor) | 8.67% | 10/3/2030 | 18723 | 18450 | 18442 | 3.9% |
| Calidris Investment Partners Holdings Ltd - Term Loan (9)(25) | Insurance | SOFR + 7.50% | 11.17% | 12/31/2030 | 8231 | 8100 | 8107 | 1.7% |
| Cardiology Management Holdings, LLC - Delayed Draw Term Loan A (7)(8) | Health Care Equipment & Services | SOFR + 5.75% (1.00% floor) | 9.62% | 1/31/2029 | 485 | 478 | 485 | 0.1% |
| Cardiology Management Holdings, LLC - Delayed Draw Term Loan B (7)(8) | Health Care Equipment & Services | SOFR + 5.75% (1.00% floor) | 9.62% | 1/31/2029 | 474 | 468 | 474 | 0.1% |
| Cardiology Management Holdings, LLC - Term Loan (7)(8) | Health Care Equipment & Services | SOFR + 5.75% (1.00% floor) | 9.62% | 1/31/2029 | 687 | 677 | 687 | 0.1% |
| CheckedUp, Inc - Delayed Draw Term Loan (7)(8) | Media & Entertainment | SOFR + 5.00% (1.00% floor) | 8.82% | 10/20/2027 | 243 | 242 | 243 | 0.1% |
| CheckedUp, Inc - Revolving Credit Line (6)(8) | Media & Entertainment | SOFR + 5.00% (1.00% floor) | 8.82% | 10/20/2027 | 128 | 128 | 128 | 0.0% |
| CheckedUp, Inc - Term Loan (7)(8) | Media & Entertainment | SOFR + 5.00% (1.00% floor) | 8.82% | 10/20/2027 | 866 | 864 | 866 | 0.2% |
| Complete Paper Inc. - Term Loan | Materials | SOFR + 5.00% (0.75% floor) | 8.67% | 2/4/2031 | 19850 | 19586 | 19155 | 4.1% |
| Compu-Link Corporation - Revolving Credit Line (6) | Financial Services | SOFR + 6.25% (1.00% floor) | 9.77% | 4/4/2030 | - | (20) | (19) | 0.0% |
| Cooper's Hawk Intermediate Holding,LLC - Delayed Draw Term Loan (6) | Consumer Services | SOFR + 5.50% (0.75% floor) | 9.32% | 7/29/2031 | - | (20) | (38) | 0.0% |
| Cooper's Hawk Intermediate Holding,LLC - Revolving Credit Line (6) | Consumer Services | SOFR + 5.50% (0.75% floor) | 9.32% | 7/29/2031 | 263 | 237 | 239 | 0.1% |
| Cooper's Hawk Intermediate Holding,LLC - Term Loan | Consumer Services | SOFR + 5.50% (0.75% floor) | 9.32% | 7/29/2031 | 20263 | 19976 | 20000 | 4.2% |
| CRA Funding 1, LLC - Term Loan | Financial Services | SOFR + 4.75% (2.00% floor) | 8.47% | 3/16/2029 | 26952 | 26718 | 26882 | 5.7% |
| CrossLink Professional Tax Solutions, LLC - Revolving Credit Line (6) | Software & Services | SOFR + 5.25% (1.00% floor) | 8.92% | 6/30/2028 | 749 | 738 | 749 | 0.2% |
| CrossLink Professional Tax Solutions, LLC - Term Loan | Software & Services | SOFR + 5.25% (1.00% floor) | 8.92% | 6/30/2028 | 9020 | 8939 | 9020 | 1.9% |
| D4C Dental Brands, Inc. - Revolving Credit Line (6) | Health Care Equipment & Services | SOFR + 4.50% (3.00% floor) | 8.21% | 11/27/2029 | 713 | 698 | 707 | 0.2% |
| D4C Dental Brands, Inc. - Term Loan | Health Care Equipment & Services | SOFR + 4.50% (3.00% floor) | 8.23% | 11/27/2029 | 19731 | 19569 | 19672 | 4.2% |
| Diesco Industries Ltd. - Term Loan (9)(20) | Food, Beverage & Tobacco | SOFR + 6.50% (2.00% floor) | 10.19% | 12/31/2029 | 25397 | 25079 | 24991 | 5.3% |
| Diesco Industries Ltd. - Term Loan B (9)(20) | Food, Beverage & Tobacco | SOFR + 6.50% (2.00% floor) | 10.19% | 12/31/2029 | 1381 | 1362 | 1359 | 0.3% |

---

------

**JOHN HANCOCK COMVEST PRIVATE INCOME FUND**

**CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)**

**(amounts in thousands, except per share data)**

**December 31, 2025**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Portfolio Company** <sup>(1)(2)(3)</sup> | **Industry** | **Spread Above Index** | **Interest Rate** | **Maturity Date** | **Principal/ Shares** | **Amortized Cost** | **Fair Value** | **Percentage of Net Assets** <sup>(4)</sup> |
| **Debt Investments** <sup>(5)</sup> |  |  |  |  |  |  |  |  |
| **First Lien Senior Secured** |  |  |  |  |  |  |  |  |
| Discovery SL Management, LLC - Delayed Draw Term Loan A (7) | Health Care Equipment & Services | SOFR + 4.75% (1.00% floor) | 8.47% | 3/18/2030 | $355 | $353 | $354 | 0.1% |
| Discovery SL Management, LLC - Delayed Draw Term Loan B (6) | Health Care Equipment & Services | SOFR + 4.75% (1.00% floor) | 8.47% | 3/18/2030 | 1135 | 1128 | 1132 | 0.2% |
| Discovery SL Management, LLC - Delayed Draw Term Loan C (6) | Health Care Equipment & Services | SOFR + 4.75% (1.00% floor) | 8.47% | 3/18/2030 | - | (15) | (5) | 0.0% |
| Discovery SL Management, LLC - Revolving Credit Line (6) | Health Care Equipment & Services | SOFR + 4.75% (1.00% floor) | 8.47% | 3/18/2030 | - | (6) | (1) | 0.0% |
| Discovery SL Management, LLC - Term Loan (7) | Health Care Equipment & Services | SOFR + 4.75% (1.00% floor) | 8.47% | 3/18/2030 | 2121 | 2101 | 2117 | 0.4% |
| DMA Holding Company - Revolving Credit Line | Software & Services | SOFR + 7.00% (1.00% floor) | 10.82% | 7/19/2028 | 115 | 113 | 110 | 0.0% |
| DMA Holding Company - Term Loan | Software & Services | SOFR + 7.00% (1.00% floor) | 10.82% | 7/19/2028 | 1041 | 1025 | 1001 | 0.2% |
| Drive Assurance Corporation - Term Loan (7)(9) | Insurance | SOFR + 7.00% (2.00% floor) | 10.72% | 7/10/2030 | 3645 | 3616 | 3645 | 0.8% |
| eHealthInsurance Services, Inc. - Revolving Credit Line | Insurance | SOFR + 6.50% (2.00% floor) | 10.22% | 12/29/2028 | 13148 | 12951 | 12951 | 2.8% |
| Ensemble Music Schools LLC - Delayed Draw Term Loan B (6) | Consumer Services | SOFR + 5.50% (1.00% floor) | 9.23% | 3/28/2030 | 2811 | 2763 | 2769 | 0.6% |
| Ensemble Music Schools LLC - Revolving Credit Line (6) | Consumer Services | SOFR + 5.50% (1.00% floor) | 9.22% | 3/28/2030 | - | (18) | (14) | 0.0% |
| Ensemble Music Schools LLC - Term Loan | Consumer Services | SOFR + 5.50% (1.00% floor) | 9.22% | 3/28/2030 | 9089 | 8966 | 8998 | 1.9% |
| FloWorks International, LLC - Delayed Draw Term Loan | Capital Goods | SOFR + 4.75% (0.75% floor) | 8.57% | 11/26/2031 | 2409 | 2399 | 2380 | 0.5% |
| FloWorks International, LLC - Term Loan | Capital Goods | SOFR + 4.75% (0.75% floor) | 8.57% | 11/26/2031 | 19128 | 18962 | 18899 | 4.0% |
| Fullsteam Operations LLC - Delayed Draw Term Loan (6) | Software & Services | SOFR + 5.25% (0.75% floor) | 9.11% | 8/8/2031 | - | (27) | (69) | 0.0% |
| Fullsteam Operations LLC - Revolving Credit Line (6) | Software & Services | SOFR + 5.25% (0.75% floor) | 9.11% | 8/8/2031 | - | (18) | (23) | 0.0% |
| Fullsteam Operations LLC - Term Loan | Software & Services | SOFR + 5.25% (0.75% floor) | 9.11% | 8/8/2031 | 17308 | 17139 | 17100 | 3.6% |
| HAH Group Holding Company, LLC - Term Loan (10) | Health Care Equipment & Services | SOFR + 5.00% | 8.72% | 9/24/2031 | 9900 | 9771 | 8715 | 1.9% |
| Handgards, LLC - Term Loan | Materials | SOFR + 4.75% (1.00% floor) | 8.47% | 4/10/2031 | 21519 | 21421 | 21476 | 4.6% |
| Hasa Acquisition, LLC - Delayed Draw Term Loan (6)(8) | Capital Goods | SOFR + 4.50% (1.00% floor) | 8.34% | 1/10/2029 | 12 | 10 | 11 | 0.0% |
| Hasa Acquisition, LLC - Revolving Credit Line (6)(8) | Capital Goods | SOFR + 4.50% (1.00% floor) | 8.40% | 1/10/2029 | 51 | 49 | 51 | 0.0% |
| Hasa Acquisition, LLC - Term Loan (7)(8) | Capital Goods | SOFR + 4.50% (1.00% floor) | 8.46% | 1/10/2029 | 1386 | 1365 | 1380 | 0.3% |
| Heathos LLC - Revolving Credit Line (6) | Health Care Equipment & Services | SOFR + 4.75% (1.00% floor) | 8.47% | 9/19/2031 | - | (10) | (11) | 0.0% |
| Heathos LLC - Term Loan | Health Care Equipment & Services | SOFR + 4.75% (1.00% floor) | 8.47% | 9/19/2031 | 12158 | 11982 | 11964 | 2.5% |
| Hornblower Sub LLC - Revolving Credit Line (6) | Transportation | SOFR + 5.50% (1.00% floor) | 9.19% | 7/3/2029 | 443 | 439 | 418 | 0.1% |

---

------

**JOHN HANCOCK COMVEST PRIVATE INCOME FUND**

**CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)**

**(amounts in thousands, except per share data)**

**December 31, 2025**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Portfolio Company** <sup>(1)(2)(3)</sup> | **Industry** | **Spread Above Index** | **Interest Rate** | **Maturity Date** | **Principal/ Shares** | **Amortized Cost** | **Fair Value** | **Percentage of Net Assets** <sup>(4)</sup> |
| **Debt Investments** <sup>(5)</sup> |  |  |  |  |  |  |  |  |
| **First Lien Senior Secured** |  |  |  |  |  |  |  |  |
| Hornblower Sub LLC - Term Loan (7) | Transportation | SOFR + 5.50% (1.00% floor) | 9.46% | 7/3/2029 | $2856 | $2833 | $2704 | 0.6% |
| Integrity Marketing Acquisition, LLC - Delayed Draw Term Loan (6) | Financial Services | SOFR + 5.00% (0.75% floor) | 8.82% | 8/25/2028 | - | (4) | - | 0.0% |
| Integrity Marketing Acquisition, LLC - Revolving Credit Line (6) | Financial Services | SOFR + 5.00% (0.75% floor) | 8.82% | 8/25/2028 | - | (1) | - | 0.0% |
| Integrity Marketing Acquisition, LLC - Term Loan | Financial Services | SOFR + 5.00% (0.75% floor) | 8.82% | 8/25/2028 | 17982 | 17970 | 17982 | 3.8% |
| Juvare, LLC - Delayed Draw Term Loan (6) | Software & Services | SOFR + 5.25% (0.50% floor) | 9.10% | 5/1/2031 | - | - | (5) | 0.0% |
| Juvare, LLC - Revolving Credit Line (6) | Software & Services | SOFR + 5.25% (0.50% floor) | 9.10% | 5/1/2031 | - | (8) | (9) | 0.0% |
| Juvare, LLC - Term Loan | Software & Services | SOFR + 5.25% (0.50% floor) | 9.10% | 5/1/2031 | 11850 | 11790 | 11790 | 2.5% |
| KCK Ltd - Revolving Credit Line (9)(21) | Financial Services | SOFR + 5.55% | 9.22% | 9/27/2027 | 7026 | 7006 | 7026 | 1.5% |
| KCK Ltd - Term Loan (9)(21) | Financial Services | SOFR + 5.55% | 9.22% | 9/27/2027 | 12495 | 12456 | 12495 | 2.7% |
| KCK Ltd - Term Loan B (9)(21) | Financial Services | SOFR + 5.55% | 9.22% | 9/27/2027 | 1608 | 1608 | 1608 | 0.3% |
| KCK Ltd - Term Loan C (9)(21) | Financial Services | SOFR + 5.55% | 9.22% | 9/27/2027 | 26 | 26 | 26 | 0.0% |
| Kemper Sports Management, LLC - Delayed Draw Term Loan (7)(8) | Consumer Services | SOFR + 5.00% (1.00% floor) | 8.72% | 10/11/2029 | 440 | 438 | 440 | 0.1% |
| Kemper Sports Management, LLC - Revolving Credit Line (6)(8) | Consumer Services | SOFR + 5.00% (1.00% floor) | 8.72% | 10/11/2029 | - | (1) | - | 0.0% |
| Kemper Sports Management, LLC - Term Loan (7)(8) | Consumer Services | SOFR + 5.00% (1.00% floor) | 8.72% | 10/11/2029 | 1813 | 1803 | 1813 | 0.4% |
| Learn-it Systems, LLC - Delayed Draw Term Loan A (6) | Health Care Equipment & Services | SOFR + 5.25% (1.00% floor) | 9.12% | 7/10/2031 | 305 | 277 | 265 | 0.1% |
| Learn-it Systems, LLC - Delayed Draw Term Loan B (6) | Health Care Equipment & Services | SOFR + 5.25% (1.00% floor) | 9.46% | 7/10/2031 | - | - | (8) | 0.0% |
| Learn-it Systems, LLC - Revolving Credit Line (6) | Health Care Equipment & Services | SOFR + 5.25% (1.00% floor) | 9.46% | 7/10/2031 | - | (25) | (20) | 0.0% |
| Learn-it Systems, LLC - Term Loan | Health Care Equipment & Services | SOFR + 5.25% (1.00% floor) | 9.46% | 7/10/2031 | 13761 | 13556 | 13610 | 2.9% |
| Lindstrom, LLC - Revolving Credit Line (6)(8) | Capital Goods | SOFR + 5.50% (0.75% floor) | 9.20% | 12/30/2032 | 707 | 678 | 678 | 0.1% |
| Lindstrom, LLC - Term Loan (8) | Capital Goods | SOFR + 5.50% (0.75% floor) | 9.20% | 12/30/2032 | 13071 | 12875 | 12875 | 2.7% |
| Military Retail Solutions, LLC - Delayed Draw Term Loan (6)(8) | Consumer Staples Distribution & Retail | SOFR + 5.25% (1.00% floor) | 9.00% | 6/28/2029 | - | (11) | - | 0.0% |
| Military Retail Solutions, LLC - Revolving Credit Line (6)(8) | Consumer Staples Distribution & Retail | SOFR + 5.25% (1.00% floor) | 9.00% | 6/28/2029 | 202 | 191 | 202 | 0.0% |
| Military Retail Solutions, LLC - Term Loan (8) | Consumer Staples Distribution & Retail | SOFR + 5.25% (1.00% floor) | 8.97% | 6/28/2029 | 12453 | 12265 | 12453 | 2.6% |
| National Debt Relief, LLC - Delayed Draw Term Loan (7)(8) | Financial Services | SOFR + 6.50% (2.50% floor) | 10.33% | 2/7/2028 | 598 | 596 | 597 | 0.1% |
| National Debt Relief, LLC - Revolving Credit Line (8) | Financial Services | SOFR + 6.50% (2.50% floor) | 10.33% | 2/7/2028 | 120 | 119 | 119 | 0.0% |

---

------

**JOHN HANCOCK COMVEST PRIVATE INCOME FUND**

**CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)**

**(amounts in thousands, except per share data)**

**December 31, 2025**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Portfolio Company** <sup>(1)(2)(3)</sup> | **Industry** | **Spread Above Index** | **Interest Rate** | **Maturity Date** | **Principal/ Shares** | **Amortized Cost** | **Fair Value** | **Percentage of Net Assets** <sup>(4)</sup> |
| **Debt Investments** <sup>(5)</sup> |  |  |  |  |  |  |  |  |
| **First Lien Senior Secured** |  |  |  |  |  |  |  |  |
| National Debt Relief, LLC - Term Loan (7)(8) | Financial Services | SOFR + 6.50% (2.50% floor) | 10.33% | 2/7/2028 | $718 | $715 | $717 | 0.2% |
| Nuclear Care Partners Holdings, Inc. - Revolving Credit Line (6) | Health Care Equipment & Services | SOFR + 4.50% (1.00% floor) | 8.27% | 10/1/2030 | - | (19) | (3) | 0.0% |
| Nuclear Care Partners Holdings, Inc. - Term Loan | Health Care Equipment & Services | SOFR + 4.50% (1.00% floor) | 8.27% | 10/1/2030 | 7188 | 7097 | 7174 | 1.5% |
| Obra CICS Finance, LLC - Term Loan (9) | Insurance | SOFR + 4.75% (3.00% floor) | 8.47% | 12/31/2030 | 23571 | 23492 | 23571 | 5.0% |
| OEP Wheeler Buyer, LLC - Revolving Credit Line (6) | Capital Goods | SOFR + 5.25% (1.00% floor) | 9.16% | 4/1/2030 | - | (40) | (35) | 0.0% |
| OEP Wheeler Buyer, LLC - Term Loan | Capital Goods | SOFR + 5.25% (1.00% floor) | 9.16% | 4/1/2030 | 10978 | 10829 | 10857 | 2.3% |
| OL Texas Restaurants, LLC - Revolving Credit Line (6)(8) | Consumer Services | SOFR + 5.00% (1.00% floor) | 8.92% | 8/29/2029 | 23 | 22 | 23 | 0.0% |
| OL Texas Restaurants, LLC - Term Loan (7) | Consumer Services | SOFR + 5.00% (1.00% floor) | 9.08% | 8/29/2029 | 1435 | 1430 | 1431 | 0.3% |
| OmniMax International, LLC - Delayed Draw Term Loan | Capital Goods | SOFR + 5.75% (1.00% floor) | 9.42% | 12/6/2030 | 5078 | 4988 | 5068 | 1.1% |
| OmniMax International, LLC - Term Loan | Capital Goods | SOFR + 5.75% (1.00% floor) | 9.42% | 12/6/2030 | 16441 | 16157 | 16408 | 3.5% |
| OpCo Borrower, LLC - Term Loan B | Health Care Equipment & Services | SOFR + 6.25% (1.00% floor) | 10.23% | 4/26/2029 | 10041 | 9913 | 10041 | 2.1% |
| Palmetto Longevity Fund, LLC - Delayed Draw Term Loan (6) | Insurance | SOFR + 6.50% (1.50% floor) | 10.22% | 4/11/2030 | 2072 | 2041 | 2063 | 0.4% |
| Palmetto Longevity Fund, LLC - Revolving Credit Line (6) | Insurance | SOFR + 6.50% (1.50% floor) | 10.22% | 4/11/2030 | 1060 | 1008 | 1044 | 0.2% |
| Palmetto Longevity Fund, LLC - Term Loan | Insurance | SOFR + 6.50% (1.50% floor) | 10.22% | 4/11/2030 | 13818 | 13637 | 13763 | 2.9% |
| Pansophic Learning US, LLC - Delayed Draw Term Loan | Consumer Services | SOFR + 5.75% (1.00% floor) | 9.47% | 5/15/2029 | 1478 | 1453 | 1478 | 0.3% |
| Pansophic Learning US, LLC - Revolving Credit Line (6) | Consumer Services | SOFR + 5.75% (1.00% floor) | 9.47% | 5/15/2029 | - | (15) | - | 0.0% |
| Pansophic Learning US, LLC - Term Loan (7) | Consumer Services | SOFR + 5.75% (1.00% floor) | 9.47% | 5/15/2029 | 11816 | 11618 | 11816 | 2.5% |
| Pediatric Home Respiratory Services, LLC - Delayed Draw Term Loan (6) | Health Care Equipment & Services | SOFR + 5.50% (0.75% floor) | 9.10% | 12/23/2030 | - | (4) | (4) | 0.0% |
| Pediatric Home Respiratory Services, LLC - Revolving Credit Line (6) | Health Care Equipment & Services | SOFR + 5.50% (0.75% floor) | 9.10% | 12/23/2030 | - | (4) | (2) | 0.0% |
| Pediatric Home Respiratory Services, LLC - Term Loan | Health Care Equipment & Services | SOFR + 5.50% (0.75% floor) | 9.10% | 12/23/2030 | 9720 | 9679 | 9701 | 2.1% |
| Pediatric Home Respiratory Services, LLC - Term Loan B (8) | Health Care Equipment & Services | SOFR + 5.50% (0.75% floor) | 9.10% | 12/23/2030 | 990 | 986 | 988 | 0.2% |
| Peer Advisors LLC - Term Loan | Financial Services | SOFR + 6.00% (1.00% floor) | 9.77% | 4/4/2030 | 21292 | 21000 | 21037 | 4.5% |
| Periscope Cybermaxx Buyer, Inc - Delayed Draw Term Loan (6) | Software & Services | SOFR + 5.50% (1.00% floor) | 9.22% | 11/5/2029 | 227 | 213 | 206 | 0.0% |
| Periscope Cybermaxx Buyer, Inc - Revolving Credit Line (6) | Software & Services | SOFR + 5.50% (1.00% floor) | 9.22% | 11/5/2029 | 275 | 267 | 268 | 0.1% |
| Periscope Cybermaxx Buyer, Inc - Term Loan | Software & Services | SOFR + 5.50% (1.00% floor) | 9.22% | 11/5/2029 | 7565 | 7473 | 7490 | 1.6% |

---

------

**JOHN HANCOCK COMVEST PRIVATE INCOME FUND**

**CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)**

**(amounts in thousands, except per share data)**

**December 31, 2025**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Portfolio Company** <sup>(1)(2)(3)</sup> | **Industry** | **Spread Above Index** | **Interest Rate** | **Maturity Date** | **Principal/ Shares** | **Amortized Cost** | **Fair Value** | **Percentage of Net Assets** <sup>(4)</sup> |
| **Debt Investments** <sup>(5)</sup> |  |  |  |  |  |  |  |  |
| **First Lien Senior Secured** |  |  |  |  |  |  |  |  |
| Petvet Care Centers, LLC - Revolving Credit Line (6) | Health Care Equipment & Services | SOFR + 6.00% (0.75% floor) | 9.84% | 11/15/2030 | $177 | $152 | $(5) | 0.0% |
| Petvet Care Centers, LLC - Term Loan | Health Care Equipment & Services | SOFR + 6.00% (0.75% floor) | 9.72% | 11/15/2030 | 13288 | 13086 | 11919 | 2.5% |
| PF Carrus Careers, LLC - Revolving Credit Line (6)(8) | Consumer Services | SOFR + 4.75% (3.00% floor) | 8.42% | 11/13/2031 | 274 | 266 | 266 | 0.1% |
| PF Carrus Careers, LLC - Term Loan A (8) | Consumer Services | SOFR + 4.75% (3.00% floor) | 8.42% | 11/13/2031 | 3621 | 3585 | 3585 | 0.8% |
| PF Carrus Careers, LLC - Term Loan B (8) | Consumer Services | SOFR + 8.93% (3.00% floor) | 12.60% | 11/13/2031 | 1631 | 1592 | 1591 | 0.3% |
| Project Pathfinder Borrower, LLC - Revolving Credit Line (6) | Software & Services | SOFR + 5.00% (0.75% floor) | 8.86% | 1/22/2032 | - | (17) | - | 0.0% |
| Project Pathfinder Borrower, LLC - Term Loan | Software & Services | SOFR + 5.00% (0.75% floor) | 8.86% | 1/22/2032 | 19985 | 19807 | 19985 | 4.2% |
| Project Pathfinder Borrower, LLC - Term Loan B | Software & Services | SOFR + 5.00% (0.75% floor) | 8.86% | 1/22/2032 | 1496 | 1482 | 1496 | 0.3% |
| PURIS, LLC - Term Loan | Commercial & Professional Services | SOFR + 5.75% (1.00% floor) | 9.45% | 6/27/2031 | 19839 | 20038 | 18966 | 4.0% |
| Rails International, LLC - Revolving Credit Line (6) | Consumer Discretionary Distribution & Retail | SOFR + 6.25% (2.00% floor) | 9.97% | 12/20/2029 | - | (37) | (45) | 0.0% |
| Rails International, LLC - Term Loan | Consumer Discretionary Distribution & Retail | SOFR + 6.25% (2.00% floor) | 9.97% | 12/20/2029 | 13039 | 12821 | 12791 | 2.7% |
| Restaurant Holding Company, LLC - Term Loan (7)(8)(22) | Consumer Services | SOFR + 6.25% (1.00% floor) | 10.08% | 2/25/2028 | 1978 | 1973 | 1978 | 0.4% |
| Rialto Management Group, LLC - Revolving Credit Line (6) | Financial Services | SOFR + 5.00% (0.75% floor) | 8.72% | 12/5/2030 | - | (9) | - | 0.0% |
| Rialto Management Group, LLC - Term Loan | Financial Services | SOFR + 5.00% (0.75% floor) | 8.72% | 12/5/2030 | 17867 | 17713 | 17867 | 3.8% |
| Rialto Management Group, LLC - Term Loan B | Financial Services | SOFR + 5.00% (0.75% floor) | 8.72% | 12/5/2030 | 4000 | 3980 | 4000 | 0.8% |
| Salisbury House, LLC - Delayed Draw Term Loan (6) | Consumer Services | SOFR + 5.00% (0.75% floor) | 8.72% | 8/18/2032 | - | (11) | (9) | 0.0% |
| Salisbury House, LLC - Revolving Credit Line (6) | Consumer Services | SOFR + 5.00% (0.75% floor) | 8.72% | 8/18/2032 | 237 | 222 | 231 | 0.0% |
| Salisbury House, LLC - Term Loan | Consumer Services | SOFR + 5.00% (0.75% floor) | 8.73% | 8/18/2032 | 11791 | 11677 | 11744 | 2.5% |
| Salt US Holdco, LLC - Delayed Draw Term Loan (6) | Transportation | SOFR + 5.73% (1.00% floor) | 9.40% | 7/31/2029 | 343 | 340 | 343 | 0.1% |
| Salt US Holdco, LLC - Term Loan (7) | Transportation | SOFR + 5.73% (1.00% floor) | 9.40% | 7/31/2029 | 1979 | 1963 | 1979 | 0.4% |
| Sarasota US Intermediate, Inc. - Revolving Credit Line (6) | Consumer Services | SOFR + 4.75% (1.00% floor) | 8.47% | 12/15/2031 | 391 | 371 | 371 | 0.1% |
| Sarasota US Intermediate, Inc. - Term Loan | Consumer Services | SOFR + 4.75% (1.00% floor) | 8.47% | 12/15/2031 | 14674 | 14491 | 14490 | 3.1% |
| Seatex Merger Sub, LLC - Delayed Draw Term Loan | Materials | SOFR + 5.75% (1.00% floor) | 9.44% | 10/22/2029 | 2853 | 2815 | 2838 | 0.6% |
| Seatex Merger Sub, LLC - Revolving Credit Line (6) | Materials | SOFR + 5.75% (1.00% floor) | 9.69% | 10/22/2029 | 285 | 269 | 278 | 0.1% |
| Seatex Merger Sub, LLC - Term Loan | Materials | SOFR + 5.75% (1.00% floor) | 9.61% | 10/22/2029 | 7766 | 7673 | 7727 | 1.6% |
| Select Rehabilitation, LLC - Term Loan A | Health Care Equipment & Services | SOFR + 5.00% (5.00% floor) | 10.00% | 12/29/2028 | 625 | 625 | 625 | 0.1% |
| Select Rehabilitation, LLC - Term Loan B (12) | Health Care Equipment & Services | FIXED 7.50% PIK | 7.50% | 12/29/2028 | 1285 | 620 | 678 | 0.1% |

---

------

**JOHN HANCOCK COMVEST PRIVATE INCOME FUND**

**CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)**

**(amounts in thousands, except per share data)**

**December 31, 2025**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Portfolio Company** <sup>(1)(2)(3)</sup> | **Industry** | **Spread Above Index** | **Interest Rate** | **Maturity Date** | **Principal/ Shares** | **Amortized Cost** | **Fair Value** | **Percentage of Net Assets** <sup>(4)</sup> |
| **Debt Investments** <sup>(5)</sup> |  |  |  |  |  |  |  |  |
| **First Lien Senior Secured** |  |  |  |  |  |  |  |  |
| Senior Support Holdings (Franchise) Acquisition, Inc. - Delayed Draw Loan | Health Care Equipment & Services | SOFR + 5.25% (1.00% floor) | 8.94% | 3/20/2030 | $1512 | $1487 | $1512 | 0.3% |
| Senior Support Holdings (Franchise) Acquisition, Inc. - Delayed Draw Loan B (6) | Health Care Equipment & Services | SOFR + 5.25% (1.00% floor) | 8.94% | 3/20/2030 | - | (29) | - | 0.0% |
| Senior Support Holdings (Franchise) Acquisition, Inc. - Term Loan (7) | Health Care Equipment & Services | SOFR + 5.25% (1.00% floor) | 8.94% | 3/20/2030 | 3484 | 3431 | 3484 | 0.7% |
| Senior Support Holdings (Franchise) Acquisition, Inc. - Term Loan B | Health Care Equipment & Services | SOFR + 5.25% (1.00% floor) | 8.94% | 3/20/2030 | 8891 | 8791 | 8891 | 1.9% |
| SitusAMC Holdings Corporation - Term Loan | Financial Services | SOFR + 5.50% (0.75% floor) | 9.17% | 5/14/2031 | 21628 | 21520 | 21628 | 4.6% |
| SL Buyer Corp. - Delayed Draw Term Loan (6) | Software & Services | SOFR + 7.25% (1.00% floor) | 11.09% | 4/16/2030 | 364 | 343 | 310 | 0.1% |
| SL Buyer Corp. - Revolving Credit Line (6) | Software & Services | SOFR + 7.25% (1.00% floor) | 11.09% | 4/16/2030 | - | (8) | (11) | 0.0% |
| SL Buyer Corp. - Term Loan | Software & Services | SOFR + 7.25% (1.00% floor) | 11.09% | 4/16/2030 | 17807 | 17602 | 17558 | 3.7% |
| Solidcore Topco, LLC - Delayed Draw Term Loan (6) | Consumer Services | SOFR + 5.75% (1.50% floor) | 9.65% | 11/4/2030 | - | (26) | - | 0.0% |
| Solidcore Topco, LLC - Revolving Credit Line (6) | Consumer Services | SOFR + 5.75% (1.50% floor) | 9.65% | 11/4/2030 | - | (26) | - | 0.0% |
| Solidcore Topco, LLC - Term Loan | Consumer Services | SOFR + 5.75% (1.50% floor) | 9.65% | 11/4/2030 | 16098 | 15825 | 16098 | 3.4% |
| Sparta Capital Management, LLC - Term Loan | Financial Services | SOFR + 5.25% (1.50% floor) | 8.97% | 8/20/2029 | 6182 | 6124 | 6139 | 1.3% |
| Sparta Capital Management, LLC - Delayed Draw Term Loan (6) | Financial Services | SOFR + 5.25% (1.50% floor) | 8.97% | 8/20/2029 | 1803 | 1754 | 1765 | 0.4% |
| Spartan CP, LLC - Delayed Draw Term Loan | Consumer Services | SOFR + 5.75% (1.00% floor) | 9.47% | 6/28/2029 | 2047 | 2021 | 2041 | 0.4% |
| Spartan CP, LLC - Delayed Draw Term Loan B (6) | Consumer Services | SOFR + 5.75% (1.00% floor) | 9.47% | 6/28/2029 | 2692 | 2631 | 2680 | 0.6% |
| Spartan CP, LLC - Revolving Credit Line (6) | Consumer Services | SOFR + 5.75% (1.00% floor) | 9.47% | 6/28/2029 | - | (9) | (1) | 0.0% |
| Spartan CP, LLC - Term Loan (7) | Consumer Services | SOFR + 5.75% (1.00% floor) | 9.47% | 6/28/2029 | 4486 | 4418 | 4472 | 1.0% |
| Spartan CP, LLC - Term Loan B | Consumer Services | SOFR + 5.75% (1.00% floor) | 9.47% | 6/28/2029 | 3979 | 3910 | 3967 | 0.8% |
| Sportime Clubs, LLC - Delayed Draw Term Loan A (6) | Consumer Services | FIXED 12.25% | 12.25% | 10/17/2029 | 97 | 40 | 64 | 0.0% |
| Sportime Clubs, LLC - Delayed Draw Term Loan B (6) | Consumer Services | FIXED 18.00% | 18.00% | 10/17/2029 | 347 | 347 | 300 | 0.1% |
| Sportime Clubs, LLC - Revolving Credit Line (6) | Consumer Services | SOFR + 6.50% (1.00% floor) | 10.22% | 10/17/2029 | - | (4) | (3) | 0.0% |
| Sportime Clubs, LLC - Term Loan A | Consumer Services | SOFR + 6.50% (1.00% floor) | 10.22% | 10/17/2029 | 6776 | 6666 | 6715 | 1.4% |
| Sportime Clubs, LLC - Term Loan B | Consumer Services | FIXED 18.00% | 18.00% | 10/17/2029 | 1443 | 1407 | 1407 | 0.3% |
| Sylmar Group Holdco LLC - Delayed Draw Term Loan (6)(8) | Utilities | SOFR + 5.25% (1.00% floor) | 8.97% | 11/24/2031 | - | (21) | (42) | 0.0% |
| Sylmar Group Holdco LLC - Revolving Credit Line (6)(8) | Utilities | SOFR + 5.25% (1.00% floor) | 8.97% | 11/24/2031 | 364 | 348 | 348 | 0.1% |
| Sylmar Group Holdco LLC - Term Loan (8) | Utilities | SOFR + 5.25% (1.00% floor) | 8.97% | 11/24/2031 | 7791 | 7714 | 7713 | 1.6% |
| The Mutual Group LLC - Revolving Credit Line (6) | Insurance | SOFR + 5.75% (1.00% floor) | 9.51% | 1/31/2030 | - | (8) | (8) | 0.0% |
| The Mutual Group LLC - Term Loan | Insurance | SOFR + 5.75% (1.00% floor) | 9.51% | 1/31/2030 | 9335 | 9220 | 9218 | 2.0% |
| Total Fleet Buyer, LLC - Revolving Credit Line (6) | Capital Goods | SOFR + 4.50% (1.00% floor) | 8.28% | 7/15/2030 | - | (15) | - | 0.0% |
| Total Fleet Buyer, LLC - Term Loan (7) | Capital Goods | SOFR + 4.50% (1.00% floor) | 8.28% | 7/15/2030 | 5606 | 5526 | 5606 | 1.2% |
| Total Fleet Buyer, LLC - Term Loan B | Capital Goods | SOFR + 4.50% (1.00% floor) | 8.48% | 7/15/2030 | 1552 | 1527 | 1552 | 0.3% |

---

------

**JOHN HANCOCK COMVEST PRIVATE INCOME FUND**

**CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)**

**(amounts in thousands, except per share data)**

**December 31, 2025**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Portfolio Company** <sup>(1)(2)(3)</sup> | **Industry** | **Spread Above Index** | **Interest Rate** | **Maturity Date** | **Principal/ Shares** | **Amortized Cost** | **Fair Value** | **Percentage of Net Assets** <sup>(4)</sup> |
| **Debt Investments** <sup>(5)</sup> |  |  |  |  |  |  |  |  |
| **First Lien Senior Secured** |  |  |  |  |  |  |  |  |
| U.S. Anesthesia Partners, Inc. - Term Loan | Health Care Equipment & Services | SOFR + 7.50% (0.50% floor) | 11.49% | 10/1/2029 | $9926 | $9008 | $9648 | 2.0% |
| Univista Intermediate Holdco LLC - Term Loan A | Insurance | SOFR + 3.85% (1.50% floor) | 7.57% | 1/10/2031 | 4745 | 4715 | 4627 | 1.0% |
| Univista Intermediate Holdco LLC - Term Loan B | Insurance | SOFR + 5.25% (1.50% floor) | 10.23% | 1/10/2031 | 7837 | 7754 | 7563 | 1.6% |
| WildBrain Ltd. - Revolving Credit Line (6)(9)(23) | Media & Entertainment | SOFR + 5.50% (1.00% floor) | 9.36% | 7/23/2029 | 1237 | 1210 | 1237 | 0.3% |
| WildBrain Ltd. - Term Loan (7)(9)(23) | Media & Entertainment | SOFR + 5.50% (1.00% floor) | 9.36% | 7/23/2029 | 17403 | 17130 | 17734 | 3.8% |
| XDimensional Technologies, Inc. - Delayed Draw Term Loan (8) | Software & Services | SOFR + 7.25% (2.00% floor) | 11.07% | 6/13/2028 | 12 | 12 | 12 | 0.0% |
| XDimensional Technologies, Inc. - Revolving Credit Line (6)(8) | Software & Services | SOFR + 7.25% (2.00% floor) | 11.07% | 6/13/2028 | - | - | (1) | 0.0% |
| XDimensional Technologies, Inc. - Term Loan (8) | Software & Services | SOFR + 7.25% (2.00% floor) | 11.07% | 6/13/2028 | 887 | 888 | 871 | 0.2% |
| **Total First Lien Senior Secured** |  |  |  |  | **910824** | **898608** | **899174** | **190.8%** |
| **Second Lien Senior Secured** |  |  |  |  |  |  |  |  |
| GRAM ABF Vision Holdings, L.P. - Promissory Note | Insurance | FIXED 15.00% | 15.00% | 1/10/2031 | $746 | $727 | $645 | 0.1% |
| Hometown Food Company - Term Loan B | Consumer Staples Distribution & Retail | SOFR + 7.50% (1.50% floor) | 11.28% | 6/3/2031 | 15000 | 14932 | 14955 | 3.2% |
| Mitchell International, Inc. - Term Loan (10) | Software & Services | SOFR + 5.25% (0.50% floor) | 8.97% | 6/17/2032 | 7080 | 6954 | 7045 | 1.5% |
| **Total Second Lien Senior Secured** |  |  |  |  | **22826** | **22613** | **22645** | **4.8%** |
| **Total Debt Investments** |  |  |  |  | $**933650** | $**921221** | $**921819** | **195.6%** |

---

------

**JOHN HANCOCK COMVEST PRIVATE INCOME FUND**

**CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)**

**(amounts in thousands, except per share data)**

**December 31, 2025**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Portfolio Company** <sup>(1)(2)(3)</sup> | **Industry** | **Spread Above Index** | **Interest Rate** | **Acquisition Date** | **Principal/ Shares** | **Amortized Cost** | **Fair Value** | **Percentage of Net Assets** <sup>(4)</sup> |
| **Equity Investments** |  |  |  |  |  |  |  |  |
| **Private Companies** |  |  |  |  |  |  |  |  |
| Allied OMS Intermediate Company, LLC - Preferred Units | Health Care Equipment & Services | NA | NA | 6/9/2025 | 10780 | $568 | $646 | 0.1% |
| Amplify FG Holdco, L.P. - Class A Units (13)(14) | Commercial & Professional Services | NA | NA | 10/18/2024 | 384 | 385 | 432 | 0.1% |
| Calidris Investment Partners Holdings Ltd - Preferred Equity (9)(25) | Insurance | NA | NA | 12/31/2025 | 275806 | 5400 | 5400 | 1.1% |
| CyberMaxx Holdings, LLC - Class A Common Units (15) | Software & Services | NA | NA | 11/4/2024 | 90374 | - | - | 0.0% |
| CyberMaxx Holdings, LLC - Class A-1 Preferred Units (15) | Software & Services | FIXED 8.00% | 8.00% PIK | 11/4/2024 | 344 | 376 | 313 | 0.1% |
| Ensemble Performing Arts Partners LLC - Series E Preferred Units | Consumer Services | NA | NA | 3/28/2025 | 6110 | 703 | 703 | 0.1% |
| iCreditWorks Inc. - Series D Preferred Stock | Financial Services | FIXED 10.00% + 7.50% PIK | 17.50% | 12/27/2024 | 28542 | 5290 | 5298 | 1.1% |
| ORECV, LLC - Membership Interest (6)(9)(24) | Real Estate Management & Development | NA | NA | 8/8/2025 | NA | 2510 | 2458 | 0.5% |
| Senior Support Holdings, LP - Class A-1 Units (13)(16) | Health Care Equipment & Services | NA | NA | 3/20/2024 | 371 | 371 | 439 | 0.1% |
| Senior Support Holdings, LP - Class B Units (13)(16) | Health Care Equipment & Services | NA | NA | 3/20/2024 | 371 | - | 167 | 0.0% |
| **Total Private Companies** |  |  |  |  |  | **15603** | **15856** | **3.2%** |
| **Total Equity Investments** |  |  |  |  |  | $**15603** | $**15856** | **3.2%** |
| **Warrants** |  |  |  |  |  |  |  |  |
| GRAM ABF Vision Holdings, L.P. (17) | Insurance | NA | NA | 1/10/2025 | 47 | $- | $50 | 0.0% |
| iCreditWorks Inc. (17) | Financial Services | NA | NA | 12/27/2024 | 11372 | - | - | 0.0% |
| **Total Warrants** |  |  |  |  |  | **-** | **50** | **0.0%** |
| **Total Investments** |  |  |  |  |  | $**936824** | $**937725** | **198.8%** |
| **Cash Equivalents** |  |  |  |  |  |  |  |  |
| First American Government Obligations Fund - X Class (10)(18) | Cash Equivalents | NA | 5.05% | NA | $3334 | $3334 | $3334 | 0.7% |
| **Cash Equivalents Total** |  |  |  |  |  | $**3334** | $**3334** | **0.7%** |
| **Investments and Cash Equivalents Total** |  |  |  |  |  | $**940158** | $**941059** | **199.5%** |
| **Other Assets, Less Liabilities** <sup>(19)</sup> |  |  |  |  |  |  | $(470421) | (99.5)% |
| **Net Assets** |  |  |  |  |  |  | $**470638** | **100.0%** |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)Unless otherwise noted, the fair value of investments with respect to securities for which market quotations are not readily available are valued using significant unobservable inputs (See Note 3—Fair Value of Financial Instruments).

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)All investments domiciled in the United States unless otherwise noted.

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(3)The Fund updated certain descriptions of its portfolio companies presented in the consolidated financial statements as of December 31, 2025 to align with the legal issuer name, where applicable. These updates had no impact on the Consolidated Statements of Assets and Liabilities as of December 31, 2025.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(4)Percentages are based on net assets as of December 31, 2025.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(5)The majority of the investments bear interest at a rate that may be determined by reference to the Secured Overnight Financing Rate ("SOFR") which resets monthly, quarterly, semiannually, or annually. For each, the Fund has provided the spread over the reference rate and the current interest rate in effect at the reporting date. As of December 31, 2025, the reference rates for the Fund's variable rate loans were the 1 month SOFR at 3.69%, the 3 month SOFR at 3.65%, and the 6 month SOFR at 3.57%. Certain investments are subject to an interest rate floor. For fixed rate loans, a spread above a reference rate is not applicable.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(6)For investments in revolving credit facilities and delayed draw commitments, the cost basis of the funded investments purchased is offset by any costs/netbacks received for any unfunded portion on the total balance committed. The fair value is also adjusted for the price appreciation or depreciation on the unfunded portion. As a result, the purchase of commitments not completely funded may result in a negative fair value until the commitments are called and funded. Please refer to Note 6—Commitments and Contingencies for details of these unfunded commitments.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(7)Investment held in Comvest Senior Lending Fund LLI SPV, LLC, a wholly-owned subsidiary of the Fund, as collateral for the Secured Loan Facility. Please refer to Note 7—Borrowings.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(8)Positions that have a SOFR reference rate, from time to time have an additional spread adjustment. This spread adjustment ranges from 0.00% - 0.37% depending on the contractual arrangement. These spread adjustments have been included in the all-in rate shown.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(9)The investment is not a qualifying asset, under Section 55(a) of the Investment Company Act of 1940. The Fund may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Fund's total assets. As of December 31, 2025, 11.43% of the Fund's total assets are represented by investments at fair value that are considered non-qualifying assets.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(10)Security's value was determined by using significant observable inputs.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(11)Investment subject to the Participation Agreement and acts as collateral for the Secured Borrowing. Please refer to Note 7—Borrowings.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(12)Investment is on non-accrual status.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(13)Investment is held by Comvest Senior Lending Blocker MF SPV, LLC, a wholly-owned subsidiary of the Fund.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(14)This security is restricted and not available for resale. On October 18, 2023, the Fund purchased Armanino Advisory LLC – Delayed Draw Term Loan, Armanino Advisory LLC – Revolving Credit Line and Armanino Advisory LLC – Term Loan. These investments are offered by the same issuer as the Private Companies and are not restricted to resale.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(15)This security is restricted and not available for resale. On November 4, 2024, the Fund purchased Periscope Cybermaxx Buyer, Inc – Delayed Draw Term Loan, Periscope Cybermaxx Buyer, Inc – Revolving Credit Line and Periscope Cybermaxx Buyer, Inc –Term Loan. These investments are offered by the same issuer as the Private Companies and are not restricted to resale.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(16)This security is restricted and not available for resale. On March 20, 2024, the Fund purchased Senior Support Holdings (Franchise) Acquisition, Inc. - Delayed Draw Loan and Senior Support Holdings (Franchise) Acquisition, Inc. – Term Loan. These investments are offered by the same issuer as the Private Companies and are not restricted to resale.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(17)This security is restricted and not available for resale.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(18)A copy of the security's annual report to shareholders may be obtained without charge on the SEC's website (http://www.sec.gov).

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(19)Included in the total is an amount of $6,807 held for collateral to meet requirements associated with the Secured Loan Facility. Please refer to Note 7—Borrowings.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(20)Domiciled in the Dominican Republic.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(21)Domiciled in Bermuda.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(22)Domiciled in Puerto Rico.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(23)Domiciled in Canada.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(24)Investment is deemed an affiliated investment. Affiliated Investments generally are defined by the 1940 Act as investments in portfolio companies in which the Fund owns between 5% and 25% of the voting securities. See Note 5 in the accompanying notes to the consolidated financial statements for additional information on transactions in which the portfolio company was an affiliated investment (but not a portfolio company that the Fund is deemed to control).

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(25)As defined in the 1940 Act, the Fund is deemed to be both an "Affiliated Person" of and to "Control" this portfolio company as it owns more than 25% of the portfolio company's voting securities. See Note 5 in the accompanying notes to the consolidated financial statements for additional information on transactions in which the issuer was both an Affiliated Person and a portfolio company that the

Fund is deemed to Control.

PIK - Payment-in-kind

------

**JOHN HANCOCK COMVEST PRIVATE INCOME FUND**

**CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)**

**(amounts in thousands, except per share data)**

**December 31, 2025**

The following table shows the portfolio composition by industry grouping based on fair value at December 31, 2025.

---

| | | |
|:---|:---|:---|
| **Industry**<sup>(1)</sup> | **Investments and <br>Cash Equivalents <br>at Fair Value** | **Percentage of<br>Fair Value** |
| Financial Services | $162102 | 17.2% |
| Consumer Services | 142200 | 15.1% |
| Health Care Equipment & Services | 136090 | 14.5% |
| Insurance | 110537 | 11.7% |
| Software & Services | 96227 | 10.2% |
| Capital Goods | 75730 | 8.0% |
| Commercial & Professional Services | 52723 | 5.6% |
| Materials | 51474 | 5.5% |
| Consumer Staples Distribution & Retail | 27610 | 2.9% |
| Food, Beverage & Tobacco | 26350 | 2.8% |
| Media & Entertainment | 20208 | 2.1% |
| Consumer Discretionary Distribution & Retail | 12746 | 1.4% |
| Utilities | 8019 | 0.8% |
| Telecommunication Services | 7336 | 0.8% |
| Transportation | 5444 | 0.6% |
| Cash Equivalents | 3334 | 0.4% |
| Real Estate Management & Development | 2458 | 0.3% |
| Technology Hardware & Equipment | 471 | 0.1% |
|  | $**941059** | **100.0%** |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)The Fund reclassified certain industry groupings of its portfolio companies presented in the consolidated financial statements as of December 31, 2025, to align with Global Industry Classification Standards ("GICS"), where applicable. These reclassifications had no impact on the Consolidated Statements of Assets and Liabilities as of December 31, 2025.

The accompanying notes are an integral part of these consolidated financial statements.

------

**JOHN HANCOCK COMVEST PRIVATE INCOME FUND**

**CONSOLIDATED SCHEDULE OF INVESTMENTS**

**(amounts in thousands, except per share data)**

**December 31, 2024**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Portfolio Company** <sup>(3)(6)(9)</sup> | **Industry** | **Spread Above Index** | **Interest Rate** | **Maturity Date** | **Principal / Shares** | **Amortized Cost** | **Fair Value** | **Percentage of Net Assets** <sup>(2)</sup> |
| **Debt Investments** |  |  |  |  |  |  |  |  |
| **First Lien Senior Secured** <sup>(5)</sup> |  |  |  |  |  |  |  |  |
| Allbridge, LLC - Delayed Draw Term Loan (4) | Telecommunication Services | SOFR + 5.75% (1.00% floor) | 10.08% | 6/5/2030 | $- | $(1) | $- | 0.0% |
| Allbridge, LLC - Revolving Credit Line (4) | Telecommunication Services | SOFR + 5.75% (1.00% floor) | 10.08% | 6/5/2030 | - | (2) | - | 0.0% |
| Allbridge, LLC - Term Loan (14) | Telecommunication Services | SOFR + 5.75% (1.00% floor) | 10.08% | 6/5/2030 | 1781 | 1760 | 1781 | 0.9% |
| Armanino Advisory LLC - Delayed Draw Term Loan (4) | Commercial & Professional Services | SOFR + 6.00% (1.00% floor) | 10.27% | 10/18/2029 | - | (28) | (58) | 0.0% |
| Armanino Advisory LLC - Revolving Credit Line (4) | Commercial & Professional Services | SOFR + 6.00% (1.00% floor) | 10.27% | 10/18/2029 | - | (37) | (38) | 0.0% |
| Armanino Advisory LLC - Term Loan | Commercial & Professional Services | SOFR + 6.00% (1.00% floor) | 10.27% | 10/18/2029 | 13442 | 13180 | 13173 | 6.5% |
| Batteries Plus Holding Corporation - Revolving Credit Line (4)(7) | Technology Hardware & Equipment | SOFR + 6.75% (1.00% floor) | 11.21% | 6/27/2028 | - | - | - | 0.0% |
| Batteries Plus Holding Corporation - Term Loan (7)(14) | Technology Hardware & Equipment | SOFR + 6.75% (1.00% floor) | 11.21% | 6/27/2028 | 476 | 472 | 476 | 0.2% |
| BHP Management Holdings, LLC - Delayed Draw Term Loan (7)(14) | Health Care Equipment & Services | SOFR + 5.00% (1.00% floor) | 9.48% | 10/27/2028 | 727 | 723 | 727 | 0.4% |
| BHP Management Holdings, LLC - Term Loan (7)(14) | Health Care Equipment & Services | SOFR + 5.00% (1.00% floor) | 9.48% | 10/27/2028 | 1259 | 1252 | 1259 | 0.6% |
| Billhighway, LLC - Delayed Draw Term Loan (4)(7) | Software & Services | SOFR + 6.75% (1.00% floor) | 11.21% | 2/8/2029 | 61 | 59 | 61 | 0.0% |
| Billhighway, LLC - Revolving Credit Line (4)(7) | Software & Services | SOFR + 6.75% (1.00% floor) | 11.21% | 2/8/2029 | - | (1) | - | 0.0% |
| Billhighway, LLC - Term Loan (7) | Software & Services | SOFR + 6.75% (1.00% floor) | 11.21% | 2/8/2029 | 960 | 948 | 960 | 0.5% |
| Cardiology Management Holdings, LLC - Delayed Draw Term Loan A (7)(14) | Health Care Equipment & Services | SOFR + 6.25% (1.00% floor) | 10.58% | 1/31/2029 | 490 | 481 | 487 | 0.2% |
| Cardiology Management Holdings, LLC - Delayed Draw Term Loan B (4)(7)(14) | Health Care Equipment & Services | SOFR + 6.25% (1.00% floor) | 10.58% | 1/31/2029 | 16 | 8 | 13 | 0.0% |
| Cardiology Management Holdings, LLC - Term Loan (7)(14) | Health Care Equipment & Services | SOFR + 6.25% (1.00% floor) | 10.58% | 1/31/2029 | 694 | 682 | 690 | 0.3% |
| CheckedUp, Inc - Delayed Draw Term Loan (7)(14) | Media & Entertainment | SOFR + 5.50% (1.00% floor) | 9.96% | 10/20/2027 | 245 | 244 | 245 | 0.1% |
| CheckedUp, Inc - Revolving Credit Line (4)(7) | Media & Entertainment | SOFR + 5.50% (1.00% floor) | 9.95% | 10/20/2027 | 73 | 73 | 73 | 0.0% |
| CheckedUp, Inc - Term Loan (7)(14) | Media & Entertainment | SOFR + 5.50% (1.00% floor) | 9.96% | 10/20/2027 | 875 | 872 | 875 | 0.4% |
| CrossLink Professional Tax Solutions, LLC - Revolving Credit Line (4) | Software & Services | SOFR + 5.50% (1.00% floor) | 9.84% | 6/30/2028 | 225 | 209 | 210 | 0.1% |
| CrossLink Professional Tax Solutions, LLC - Term Loan | Software & Services | SOFR + 5.50% (1.00% floor) | 9.86% | 6/30/2028 | 10835 | 10705 | 10727 | 5.3% |
| D4C Dental Brands, Inc. - Revolving Credit Line (4) | Health Care Equipment & Services | SOFR + 4.50% (3.00% floor) | 9.02% | 11/27/2029 | - | (19) | (19) | 0.0% |
| D4C Dental Brands, Inc. - Term Loan | Health Care Equipment & Services | SOFR + 4.50% (3.00% floor) | 9.02% | 11/27/2029 | 19780 | 19585 | 19582 | 9.7% |
| Diesco Industries Ltd. - Term Loan (1) | Capital Goods | SOFR + 6.00% (2.00% floor) | 10.33% | 12/31/2029 | 25397 | 25017 | 25016 | 12.4% |

---

------

**JOHN HANCOCK COMVEST PRIVATE INCOME FUND**

**CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)**

**(amounts in thousands, except per share data)**

**December 31, 2024**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Portfolio Company** <sup>(3)(6)(9)</sup> | **Industry** | **Spread Above Index** | **Interest Rate** | **Maturity Date** | **Principal / Shares** | **Amortized Cost** | **Fair Value** | **Percentage of Net Assets** <sup>(2)</sup> |
| **Debt Investments** |  |  |  |  |  |  |  |  |
| **First Lien Senior Secured** <sup>(5)</sup> |  |  |  |  |  |  |  |  |
| Discovery SL Management, LLC - Delayed Draw Term Loan A (14) | Health Care Equipment & Services | SOFR + 5.50% (1.00% floor) | 9.88% | 3/18/2030 | $358 | $356 | $356 | 0.2% |
| Discovery SL Management, LLC - Delayed Draw Term Loan B (4) | Health Care Equipment & Services | SOFR + 5.50% (1.00% floor) | 9.88% | 3/18/2030 | - | (8) | (9) | 0.0% |
| Discovery SL Management, LLC - Revolving Credit Line (4) | Health Care Equipment & Services | SOFR + 5.50% (1.00% floor) | 9.88% | 3/18/2030 | - | (3) | (2) | 0.0% |
| Discovery SL Management, LLC - Term Loan (14) | Health Care Equipment & Services | SOFR + 5.50% (1.00% floor) | 9.88% | 3/18/2030 | 2142 | 2119 | 2130 | 1.1% |
| DMA Holding Company - Revolving Credit Line (4) | Software & Services | SOFR + 7.00% (1.00% floor) | 11.46% | 7/19/2028 | 33 | 31 | 29 | 0.0% |
| DMA Holding Company - Term Loan | Software & Services | SOFR + 7.00% (1.00% floor) | 11.46% | 7/19/2028 | 1052 | 1031 | 1013 | 0.5% |
| Drive Assurance Corporation - Delayed Draw Term Loan (1)(4) | Insurance | SOFR + 7.00% (2.00% floor) | 11.36% | 7/10/2030 | - | (1) | - | 0.0% |
| Drive Assurance Corporation - Term Loan (1)(14) | Insurance | SOFR + 7.00% (2.00% floor) | 11.36% | 7/10/2030 | 4593 | 4549 | 4593 | 2.3% |
| Firebirds Buyer, LLC - Delayed Draw Term Loan (4)(7) | Consumer Services | SOFR + 6.25% (2.00% floor) | 10.71% | 3/22/2028 | 19 | 19 | 19 | 0.0% |
| Firebirds Buyer, LLC - Revolving Credit Line (4)(7) | Consumer Services | SOFR + 6.25% (2.00% floor) | 8.96% | 3/22/2028 | 14 | 14 | 14 | 0.0% |
| Firebirds Buyer, LLC - Term Loan (7)(14) | Consumer Services | SOFR + 6.25% (2.00% floor) | 10.71% | 3/22/2028 | 617 | 612 | 617 | 0.3% |
| FloWorks International, LLC - Delayed Draw Term Loan (4) | Capital Goods | SOFR + 4.75% (0.75% floor) | 9.27% | 11/26/2031 | - | (12) | (24) | 0.0% |
| FloWorks International, LLC - Term Loan | Capital Goods | SOFR + 4.75% (0.75% floor) | 9.27% | 11/26/2031 | 19273 | 19081 | 19080 | 9.5% |
| HAH Group Holding Company, LLC - Term Loan | Health Care Equipment & Services | SOFR + 5.00% | 9.36% | 9/24/2031 | 10000 | 9853 | 9919 | 4.9% |
| Hasa Acquisition, LLC - Delayed Draw Term Loan (4)(7) | Capital Goods | SOFR + 4.50% (1.00% floor) | 9.07% | 1/10/2029 | - | (3) | (2) | 0.0% |
| Hasa Acquisition, LLC - Revolving Credit Line (4)(7) | Capital Goods | SOFR + 4.50% (1.00% floor) | 9.07% | 1/10/2029 | - | (3) | (2) | 0.0% |
| Hasa Acquisition, LLC - Term Loan (7)(14) | Capital Goods | SOFR + 4.50% (1.00% floor) | 9.07% | 1/10/2029 | 1400 | 1374 | 1386 | 0.7% |
| Hometown Food Company - Term Loan | Consumer Staples Distribution & Retail | SOFR + 4.50% (1.00% floor) | 9.05% | 8/16/2029 | 14659 | 14551 | 14600 | 7.3% |
| Hornblower Sub LLC - Revolving Credit Line (4) | Transportation | SOFR + 5.50% (0.50% floor) | 10.02% | 7/3/2029 | 226 | 222 | 225 | 0.1% |
| Hornblower Sub LLC - Term Loan (14) | Transportation | SOFR + 5.50% (1.00% floor) | 10.11% | 7/3/2029 | 2885 | 2857 | 2876 | 1.4% |
| KCK Ltd - Revolving Credit Line (1) | Financial Services | SOFR + 5.40% | 9.88% | 9/27/2027 | 9403 | 9360 | 9374 | 4.7% |
| KCK Ltd - Term Loan (1)(15) | Financial Services | SOFR + 5.40% | 9.88% | 9/27/2027 | 11753 | 11702 | 11718 | 5.8% |
| Kemper Sports Management, LLC - Delayed Draw Term Loan (7)(14) | Consumer Services | SOFR + 5.25% (1.00% floor) | 9.71% | 10/11/2029 | 440 | 437 | 440 | 0.2% |
| Kemper Sports Management, LLC - Revolving Credit Line (4)(7) | Consumer Services | SOFR + 5.25% (1.00% floor) | 9.71% | 10/11/2029 | - | (1) | - | 0.0% |
| Kemper Sports Management, LLC - Term Loan (7)(14) | Consumer Services | SOFR + 5.25% (1.00% floor) | 9.71% | 10/11/2029 | 1813 | 1802 | 1813 | 0.9% |
| M2S Group Intermediate Holdings Inc - Term Loan (14) | Capital Goods | SOFR + 4.75% (0.50% floor) | 9.09% | 8/25/2031 | 10591 | 9874 | 10305 | 5.1% |

---

------

**JOHN HANCOCK COMVEST PRIVATE INCOME FUND**

**CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)**

**(amounts in thousands, except per share data)**

**December 31, 2024**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Portfolio Company** <sup>(3)(6)(9)</sup> | **Industry** | **Spread Above Index** | **Interest Rate** | **Maturity Date** | **Principal / Shares** | **Amortized Cost** | **Fair Value** | **Percentage of Net Assets** <sup>(2)</sup> |
| **Debt Investments** |  |  |  |  |  |  |  |  |
| **First Lien Senior Secured** <sup>(5)</sup> |  |  |  |  |  |  |  |  |
| Military Retail Solutions, LLC - Delayed Draw Term Loan (4)(7) | Consumer Staples Distribution & Retail | SOFR + 5.25% (1.00% floor) | 9.61% | 6/28/2029 | $- | $(14) | $(12) | 0.0% |
| Military Retail Solutions, LLC - Revolving Credit Line (4)(7) | Consumer Staples Distribution & Retail | SOFR + 5.25% (1.00% floor) | 9.61% | 6/28/2029 | - | (14) | (6) | 0.0% |
| Military Retail Solutions, LLC - Term Loan (7)(15) | Consumer Staples Distribution & Retail | SOFR + 5.25% (1.00% floor) | 9.61% | 6/28/2029 | 13113 | 12869 | 13008 | 6.5% |
| National Debt Relief, LLC - Delayed Draw Term Loan (7)(14) | Financial Services | SOFR + 6.50% (2.50% floor) | 10.97% | 2/7/2028 | 598 | 594 | 594 | 0.3% |
| National Debt Relief, LLC - Revolving Credit Line (7) | Financial Services | SOFR + 6.50% (2.50% floor) | 10.97% | 2/7/2028 | 120 | 119 | 119 | 0.1% |
| National Debt Relief, LLC - Term Loan (7)(14) | Financial Services | SOFR + 6.50% (2.50% floor) | 10.97% | 2/7/2028 | 718 | 713 | 713 | 0.4% |
| Nuclear Care Partners Holdings, Inc. - Revolving Credit Line (4) | Health Care Equipment & Services | SOFR + 4.75% (1.00% floor) | 9.30% | 10/1/2030 | - | (23) | (18) | 0.0% |
| Nuclear Care Partners Holdings, Inc. - Term Loan | Health Care Equipment & Services | SOFR + 4.75% (1.00% floor) | 9.30% | 10/1/2030 | 7438 | 7329 | 7356 | 3.7% |
| Obra CICS Finance, LLC - Term Loan (1) | Insurance | SOFR + 4.25% (3.00% floor); SOFR + 4.25% (3.00% floor) | 8.61% | 12/31/2030 | 23571 | 23479 | 23479 | 11.7% |
| OL Texas Restaurants, LLC - Delayed Draw Term Loan (4)(7) | Consumer Services | SOFR + 5.75% (1.00% floor) | 10.53% | 8/29/2029 | - | (2) | - | 0.0% |
| OL Texas Restaurants, LLC - Revolving Credit Line (4)(7) | Consumer Services | SOFR + 5.75% (1.00% floor) | 10.53% | 8/29/2029 | - | (1) | - | 0.0% |
| OL Texas Restaurants, LLC - Term Loan (14) | Consumer Services | SOFR + 5.75% (1.00% floor) | 10.53% | 8/29/2029 | 1435 | 1428 | 1435 | 0.7% |
| OmniMax International, LLC - Delayed Draw Term Loan (4) | Capital Goods | SOFR + 5.75% (1.00% floor) | 10.03% | 12/6/2030 | - | (51) | (102) | -0.1% |
| OmniMax International, LLC - Term Loan | Capital Goods | SOFR + 5.75% (1.00% floor) | 10.03% | 12/6/2030 | 16566 | 16237 | 16234 | 8.1% |
| OpCo Borrower, LLC - Term Loan (14) | Health Care Equipment & Services | SOFR + 6.00% (1.00% floor) | 10.62% | 4/26/2029 | 7332 | 7200 | 7295 | 3.6% |
| Pansophic Learning US, LLC - Delayed Draw Term Loan (4) | Consumer Services | SOFR + 5.75% (1.00% floor) | 10.37% | 5/15/2029 | 992 | 967 | 974 | 0.5% |
| Pansophic Learning US, LLC - Revolving Credit Line | Consumer Services | SOFR + 5.75% (1.00% floor) | 10.26% | 5/15/2029 | 997 | 978 | 985 | 0.5% |
| Pansophic Learning US, LLC - Term Loan (14) | Consumer Services | SOFR + 5.75% (1.00% floor) | 10.15% | 5/15/2029 | 11935 | 11690 | 11792 | 5.9% |
| PDDS Holdco, Inc. - Delayed Draw Term Loan (4) | Software & Services | SOFR + 7.50% (0.75% floor) | 11.98% | 7/18/2028 | 32 | 31 | 32 | 0.0% |
| PDDS Holdco, Inc. - Term Loan | Software & Services | SOFR + 7.50% (0.75% floor) | 11.98% | 7/18/2028 | 229 | 224 | 225 | 0.1% |
| Pediatric Home Respiratory Services, LLC - Delayed Draw Term Loan (4) | Health Care Equipment & Services | SOFR + 5.50% (0.75% floor) | 9.78% | 12/23/2030 | - | (5) | (10) | 0.0% |
| Pediatric Home Respiratory Services, LLC - Revolving Credit Line (4) | Health Care Equipment & Services | SOFR + 5.50% (0.75% floor) | 9.78% | 12/23/2030 | 170 | 165 | 165 | 0.1% |
| Pediatric Home Respiratory Services, LLC - Term Loan | Health Care Equipment & Services | SOFR + 5.50% (0.75% floor) | 9.78% | 12/23/2030 | 9794 | 9745 | 9745 | 4.8% |

---

------

**JOHN HANCOCK COMVEST PRIVATE INCOME FUND**

**CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)**

**(amounts in thousands, except per share data)**

**December 31, 2024**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Portfolio Company** <sup>(3)(6)(9)</sup> | **Industry** | **Spread Above Index** | **Interest Rate** | **Maturity Date** | **Principal / Shares** | **Amortized Cost** | **Fair Value** | **Percentage of Net Assets** <sup>(2)</sup> |
| **Debt Investments** |  |  |  |  |  |  |  |  |
| **First Lien Senior Secured** <sup>(5)</sup> |  |  |  |  |  |  |  |  |
| Periscope Cybermaxx Buyer, Inc - Delayed Draw Term Loan (4) | Software & Services | SOFR + 5.50% (1.00% floor) | 9.86% | 11/5/2029 | $32 | $17 | $1 | 0.0% |
| Periscope Cybermaxx Buyer, Inc - Revolving Credit Line (4) | Software & Services | SOFR + 5.50% (1.00% floor) | 9.86% | 11/5/2029 | - | (10) | (10) | 0.0% |
| Periscope Cybermaxx Buyer, Inc - Term Loan | Software & Services | SOFR + 5.50% (1.00% floor) | 9.86% | 11/5/2029 | 7565 | 7454 | 7452 | 3.7% |
| Petvet Care Centers, LLC - Delayed Draw Term Loan (4) | Health Care Equipment & Services | SOFR + 6.00% (0.75% floor) | 10.36% | 11/15/2030 | - | (13) | (31) | 0.0% |
| Petvet Care Centers, LLC - Revolving Credit Line (4) | Health Care Equipment & Services | SOFR + 6.00% (0.75% floor) | 10.36% | 11/15/2030 | - | (31) | (31) | 0.0% |
| Petvet Care Centers, LLC - Term Loan | Health Care Equipment & Services | SOFR + 6.00% (0.75% floor) | 10.36% | 11/15/2030 | 13424 | 13189 | 13189 | 6.6% |
| Priority Holdings, LLC - Term Loan (14) | Financial Services | SOFR + 4.75% (0.50% floor) | 9.11% | 5/16/2031 | 8383 | 8369 | 8383 | 4.2% |
| Rails International, LLC - Revolving Credit Line (4) | Consumer Durables & Apparel | SOFR + 6.25% (2.00% floor) | 10.62% | 12/20/2029 | - | (47) | (47) | 0.0% |
| Rails International, LLC - Term Loan | Consumer Durables & Apparel | SOFR + 6.25% (2.00% floor) | 10.62% | 12/20/2029 | 13039 | 12779 | 12778 | 6.3% |
| Restaurant Holding Company, LLC - Delayed Draw Term Loan (4)(7) | Consumer Services | SOFR + 6.25% (1.00% floor) | 10.72% | 2/25/2028 | - | (1) | - | 0.0% |
| Restaurant Holding Company, LLC - Term Loan (7)(14) | Consumer Services | SOFR + 6.25% (1.00% floor) | 10.72% | 2/25/2028 | 2033 | 2025 | 2033 | 1.0% |
| Rialto Management Group, LLC - Revolving Credit Line (4) | Financial Services | SOFR + 5.00% (0.75% floor) | 9.53% | 12/5/2030 | - | (7) | (7) | 0.0% |
| Rialto Management Group, LLC - Term Loan | Financial Services | SOFR + 5.00% (0.75% floor) | 9.53% | 12/5/2030 | 19333 | 19140 | 19140 | 9.5% |
| Salt US Holdco, LLC - Delayed Draw Term Loan (4) | Transportation | SOFR + 5.73% (1.00% floor) | 10.06% | 7/31/2029 | 48 | 46 | 41 | 0.0% |
| Salt US Holdco, LLC - Term Loan (14) | Transportation | SOFR + 5.73% (1.00% floor) | 10.08% | 7/31/2029 | 1999 | 1980 | 1979 | 1.0% |
| Seatex Merger Sub, LLC - Delayed Draw Term Loan (4) | Capital Goods | SOFR + 5.75% (1.00% floor) | 10.38% | 10/22/2029 | - | (21) | (43) | 0.0% |
| Seatex Merger Sub, LLC - Revolving Credit Line (4) | Capital Goods | SOFR + 5.75% (1.00% floor) | 10.34% | 10/22/2029 | 285 | 265 | 264 | 0.1% |
| Seatex Merger Sub, LLC - Term Loan | Capital Goods | SOFR + 5.75% (1.00% floor) | 10.38% | 10/22/2029 | 7844 | 7729 | 7727 | 3.8% |
| Select Rehabilitation, LLC - Term Loan (14)(19) | Health Care Equipment & Services | SOFR + 8.50% (1.00% floor) | 12.96% | 10/19/2027 | 1918 | 1918 | 1483 | 0.7% |
| Senior Support Holdings (Franchise) Acquisition, Inc. - Delayed Draw Loan (4) | Health Care Equipment & Services | SOFR + 5.25% (1.00% floor) | 9.60% | 3/20/2030 | - | (13) | - | 0.0% |
| Senior Support Holdings (Franchise) Acquisition, Inc. - Term Loan (14) | Health Care Equipment & Services | SOFR + 5.25% (1.00% floor) | 9.60% | 3/20/2030 | 3519 | 3456 | 3519 | 1.7% |
| Solidcore Topco, LLC - Delayed Draw Term Loan (4) | Consumer Services | SOFR + 5.75% (1.50% floor) | 10.31% | 11/4/2030 | - | (32) | (19) | 0.0% |
| Solidcore Topco, LLC - Revolving Credit Line (4) | Consumer Services | SOFR + 5.75% (1.50% floor) | 10.31% | 11/4/2030 | - | (32) | (10) | 0.0% |
| Solidcore Topco, LLC - Term Loan | Consumer Services | SOFR + 5.75% (1.50% floor) | 10.31% | 11/4/2030 | 16219 | 15901 | 16122 | 8.0% |
| Spartan CP, LLC - Delayed Draw Term Loan (4) | Consumer Services | SOFR + 5.75% (1.00% floor) | 10.11% | 6/28/2029 | 1110 | 1085 | 1110 | 0.6% |
| Spartan CP, LLC - Revolving Credit Line (4) | Consumer Services | SOFR + 5.75% (1.00% floor) | 10.11% | 6/28/2029 | - | (7) | - | 0.0% |
| Spartan CP, LLC - Term Loan (14) | Consumer Services | SOFR + 5.75% (1.00% floor) | 10.11% | 6/28/2029 | 4531 | 4447 | 4531 | 2.3% |

---

------

**JOHN HANCOCK COMVEST PRIVATE INCOME FUND**

**CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)**

**(amounts in thousands, except per share data)**

**December 31, 2024**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Portfolio Company** <sup>(3)(6)(9)</sup> | **Industry** | **Spread Above Index** | **Interest Rate** | **Maturity Date** | **Principal / Shares** | **Amortized Cost** | **Fair Value** | **Percentage of Net Assets** <sup>(2)</sup> |
| **Debt Investments** |  |  |  |  |  |  |  |  |
| **First Lien Senior Secured** <sup>(5)</sup> |  |  |  |  |  |  |  |  |
| Splash Car Wash, Inc - Delayed Draw Term Loan (4)(7) | Consumer Discretionary Distribution & Retail | SOFR + 6.50% (1.00% floor) + 1.00% PIK | 12.26% | 6/30/2026 | $12 | $11 | $12 | 0.0% |
| Splash Car Wash, Inc - Revolving Credit Line (7) | Consumer Discretionary Distribution & Retail | SOFR + 6.50% (1.00% floor) + 1.00% PIK | 12.14% | 6/30/2026 | 14 | 14 | 14 | 0.0% |
| Splash Car Wash, Inc - Term Loan (7)(14) | Consumer Discretionary Distribution & Retail | SOFR + 6.50% (1.00% floor) + 1.00% PIK | 12.09% | 6/30/2026 | 328 | 324 | 328 | 0.2% |
| Sportime Clubs, LLC - Delayed Draw Term Loan A (4) | Consumer Services | SOFR + 6.50% (1.00% floor) | 10.86% | 10/17/2029 | - | (69) | (72) | 0.0% |
| Sportime Clubs, LLC - Delayed Draw Term Loan B (4)(18) | Consumer Services | FIXED 18.00% | 18.00% | 10/17/2029 | 54 | 54 | - | 0.0% |
| Sportime Clubs, LLC - Revolving Credit Line (4) | Consumer Services | SOFR + 6.50% (1.00% floor) | 10.86% | 10/17/2029 | - | (6) | (6) | 0.0% |
| Sportime Clubs, LLC - Term Loan A | Consumer Services | SOFR + 6.50% (1.00% floor) | 10.86% | 10/17/2029 | 6845 | 6712 | 6708 | 3.3% |
| Sportime Clubs, LLC - Term Loan B | Consumer Services | FIXED 18.00% | 18.00% | 10/17/2029 | 1443 | 1400 | 1401 | 0.7% |
| Total Fleet Buyer, LLC - Revolving Credit Line (4) | Commercial & Professional Services | SOFR + 4.50% (1.00% floor) | 8.95% | 7/15/2030 | - | (19) | - | 0.0% |
| Total Fleet Buyer, LLC - Term Loan (14) | Commercial & Professional Services | SOFR + 4.50% (1.00% floor) | 8.95% | 7/15/2030 | 5662 | 5568 | 5662 | 2.8% |
| WildBrain Ltd. - Revolving Credit Line (1)(4) | Media & Entertainment | SOFR + 6.00% (1.00% floor) | 10.64% | 7/23/2029 | 285 | 251 | 285 | 0.1% |
| WildBrain Ltd. - Term Loan (1)(14) | Media & Entertainment | SOFR + 6.00% (1.00% floor) | 10.63% | 7/23/2029 | 17750 | 17415 | 17750 | 8.8% |
| XDimensional Technologies, Inc. - Delayed Draw Term Loan (7) | Software & Services | SOFR + 5.00% (2.00% floor) + 3.00% PIK | 12.46% | 12/24/2025 | 12 | 12 | 12 | 0.0% |
| XDimensional Technologies, Inc. - Revolving Credit Line (4)(7) | Software & Services | SOFR + 7.50% (2.00% floor) | 12.46% | 12/24/2025 | - | (1) | (2) | 0.0% |
| XDimensional Technologies, Inc. - Term Loan (7) | Software & Services | SOFR + 5.00% (2.00% floor) + 3.00% PIK | 12.46% | 12/24/2025 | 880 | 871 | 846 | 0.4% |
| **Total First Lien Senior Secured** |  |  |  |  | **398214** | **391776** | **393203** | **195.3%** |
| **Total Debt Investments** |  |  |  |  | $**398214** | $**391776** | $**393203** | **195.3%** |
| **Equity Investments** |  |  |  |  |  |  |  |  |
| **Private Companies** |  |  |  |  |  |  |  |  |
| Armanio Advisory LLC - Class A Units (8)(10) | Commercial & Professional Services | NA |  | 10/18/2024 | 384 | $385 | $392 | 0.2% |
| CyberMaxx Holdings, LLC - Class A Common Units (11) | Software & Services | NA |  | 11/4/2024 | 90374 | - | - | 0.0% |
| CyberMaxx Holdings, LLC - Class A-1 Preferred Units (11) | Software & Services | NA |  | 11/4/2024 | 344 | 344 | 347 | 0.2% |

---

------

**JOHN HANCOCK COMVEST PRIVATE INCOME FUND**

**CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)**

**(amounts in thousands, except per share data)**

**December 31, 2024**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Portfolio Company** <sup>(3)(6)(9)</sup> | **Industry** | **Spread Above Index** | **Interest Rate** | **Acquisition Date** | **Principal / Shares** | **Amortized Cost** | **Fair Value** | **Percentage of Net Assets** <sup>(2)</sup> |
| **Equity Investments** |  |  |  |  |  |  |  |  |
| **Private Companies** |  |  |  |  |  |  |  |  |
| iCreditWorks Inc. - Series D Preferred Stock (13) | Software & Services | FIXED 10.00% + 7.50% PIK | 0.00% | 12/27/2024 | $5000000 | $4900 | $4900 | 2.4% |
| Senior Support Holdings, LP - Class A-1 Units (8)(12) | Health Care Equipment & Services | NA |  | 3/20/2024 | 338 | 338 | 369 | 0.2% |
| Senior Support Holdings, LP - Class B Units (8)(12) | Health Care Equipment & Services | NA |  | 3/20/2024 | 338 | - | 57 | 0.0% |
| **Total Private Companies** |  |  |  |  |  | **5967** | **6065** | **3.0%** |
| **Total Equity Investments** |  |  |  |  |  | $**5967** | $**6065** | **3.0%** |
| **Warrants** <sup>(13)</sup> |  |  |  |  |  |  |  |  |
| iCreditWorks Inc. | Software & Services | NA |  | 12/27/2024 | 11372 | - | - | 0.0% |
| **Total Warrants** |  |  |  |  |  | **-** | **-** | **0.0%** |
| **Total Investments** |  |  |  |  |  | $**397743** | $**399268** | **198.3%** |
| **Cash Equivalents** |  |  |  |  |  |  |  |  |
| First American Government Obligations Fund - X Class (16) | Cash Equivalents | NA | 5.05% |  | 9471 | 9471 | 9471 | 4.7% |
| **Cash Equivalents Total** |  |  |  |  |  | **9471** | **9471** | **4.7%** |
| **Investments and Cash Equivalents Total** |  |  |  |  |  | $**407214** | $**408739** | **203.0%** |
| **Other Assets in Excess of Liabilities** <sup>(17)</sup> |  |  |  |  |  |  | $(207469) | (103.0)% |
| **Net Assets** |  |  |  |  |  |  | $**201270** | **100.0%** |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)The investment is not a qualifying asset, under Section 55(a) of the Investment Company Act of 1940. The Fund may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Fund's total assets. As of December 31, 2024, 21.53% of the Fund's total assets are represented by investments at fair value that are considered non-qualifying assets.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)Percentages are based on net assets as of December 31, 2024.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(3)The fair value of investments with respect to securities for which market quotations are not readily available are valued using significant unobservable inputs (See Note 3—Fair Value of Financial Instruments).

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(4)For investments in revolving credit facilities and delayed draw commitments, the cost basis of the funded investments purchased is offset by any costs/netbacks received for any unfunded portion on the total balance committed. The fair value is also adjusted for the price appreciation or depreciation on the unfunded portion. As a result, the purchase of commitments not completely funded may result in a negative fair value until the commitments are called and funded. Please refer to Note 6—Commitments and Contingencies for details of these unfunded commitments.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(5)The majority of the investments bear interest at a rate that may be determined by reference to the Secured Overnight Financing Rate ("SOFR") which resets monthly, quarterly, semiannually, or annually. For each, the Fund has provided the spread over the reference rate and the current interest rate in effect at the reporting date. As of December 31, 2024, the reference rates for the Fund's variable rate loans were the 1 month SOFR at 4.33%, the 3 month SOFR at 4.31%, and the 6 month SOFR at 4.25%. Certain investments are subject to an interest rate floor. For fixed rate loans, a spread above a reference rate is not applicable.

------

**JOHN HANCOCK COMVEST PRIVATE INCOME FUND**

**CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)**

**(amounts in thousands, except per share data)**

**December 31, 2024**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(6)All investments domiciled in the United States unless otherwise noted.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(7)Positions that have a SOFR reference rate, from time to time have an additional spread adjustment. This spread adjustment ranges from 0.00% - 0.26% depending on the contractual arrangement. These spread adjustments have been included in the all-in rate shown.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(8)Investment is held by Comvest Senior Lending Blocker MF SPV, LLC, a wholly-owned subsidiary of the Fund.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(9)The Fund updated certain descriptions of its portfolio companies presented in the consolidated financial statements as of December 31, 2024, to align with the legal issuer name, where applicable. These updates had no impact on the Consolidated Statements of Assets and Liabilities as of December 31, 2024.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(10)This security is restricted and not available to resale. On October 18, 2023, the Fund purchased Armanino Advisory LLC – Delayed Draw Term Loan, Armanino Advisory LLC – Revolving Credit Line and Armanino Advisory LLC – Term Loan. These investments are offered by the same issuer as the Private Companies and are not restricted to resale.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(11)This security is restricted and not available to resale. On November 4, 2024, the Fund purchased Periscope Cybermaxx Buyer, Inc – Delayed Draw Term Loan, Periscope Cybermaxx Buyer, Inc – Revolving Credit Line and Periscope Cybermaxx Buyer, Inc –Term Loan. These investments are offered by the same issuer as the Private Companies and are not restricted to resale.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(12)This security is restricted and not available to resale. On March 20, 2024, the Fund purchased Senior Support Holdings (Franchise) Acquisition, Inc. - Delayed Draw Loan and Senior Support Holdings (Franchise) Acquisition, Inc. – Term Loan. These investments are offered by the same issuer as the Private Companies and are not restricted to resale.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(13)This security is restricted and not available to resale.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(14)Investment held in Comvest Senior Lending Fund LLI SPV, LLC, a wholly-owned subsidiary of the Fund, as collateral for the Secured Loan Facility. Please refer to Note 7.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(15)Investment subject to the Participation Agreement and acts as collateral for the secured borrowing. Please refer to Note 7.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(16)A copy of the security's annual report to shareholders may be obtained without charge on the SEC's website (http://www.sec.gov).

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(17)Included in the total is an amount of $2,431 held for collateral to meet requirements associated with the Secured Loan Facility.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(18)Fair value of investment is less than $500.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(19)Investment is on non-accrual status.

PIK - Payment-in-kind

------

**JOHN HANCOCK COMVEST PRIVATE INCOME FUND**

**CONSOLIDATED SCHEDULE OF INVESTMENTS (CONTINUED)**

**(amounts in thousands, except per share data)**

**December 31, 2024**

The following table shows the portfolio composition by industry grouping based on fair value at December 31, 2024.

---

| | | |
|:---|:---|:---|
| **Industry**<sup>(1)</sup> | **Investments and <br>Cash Equivalents <br>at Fair Value** | **Percentage of<br>Fair Value** |
| Capital Goods | $79839 | 19.5% |
| Health Care Equipment & Services | 78221 | 19.1% |
| Financial Services | 50034 | 12.2% |
| Consumer Services | 49887 | 12.2% |
| Insurance | 28072 | 6.9% |
| Consumer Staples Distribution & Retail | 27590 | 6.8% |
| Software & Services | 26803 | 6.6% |
| Media & Entertainment | 19228 | 4.7% |
| Commercial & Professional Services | 19131 | 4.7% |
| Consumer Durables & Apparel | 12731 | 3.1% |
| Cash Equivalents | 9471 | 2.3% |
| Transportation | 5121 | 1.3% |
| Telecommunication Services | 1781 | 0.4% |
| Technology Hardware & Equipment | 476 | 0.1% |
| Consumer Discretionary Distribution & Retail | 354 | 0.1% |
|  | $**408739** | **100.0%** |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)The Fund reclassified certain industry groupings of its portfolio companies presented in the consolidated financial statements as of December 31, 2024, to align with Global Industry Classification Standards ("GICS"), where applicable. These reclassifications had no impact on the Consolidated Statements of Assets and Liabilities as of December 31, 2024.

The accompanying notes are an integral part of these consolidated financial statements.

------

**JOHN HANCOCK COMVEST PRIVATE INCOME FUND**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(amounts in thousands, except share and per share amounts, percentages, and as otherwise indicated)**

**December 31, 2025**

## Note 1—Organization and Business Purpose
*Organization* 

John Hancock Comvest Private Income Fund (the "Fund") is a Delaware statutory trust. The Fund was formed under the name Comvest Credit Partners BDC Fund, L.P. as a limited partnership on June 28, 2023, under the laws of the state of Delaware. The Fund changed its name to AMG Comvest Senior Lending Fund on October 23, 2023 and elected to be regulated as a business development company ("BDC") under the Investment Company Act of 1940, as amended (the "1940 Act") on October 24, 2023. On November 6, 2025, the Fund changed its name to John Hancock Comvest Private Income Fund in connection with the closing of the Manulife Transaction (as defined below). The Fund is a diversified, closed-end management investment company that has elected to be treated for U.S. federal income tax purposes, and intends to qualify annually, as a regulated investment company ("RIC") under Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code").

The Fund is managed by Comvest Credit Managers, LLC (the "Investment Adviser"), a Delaware limited liability company. The Investment Adviser is an affiliate of Comvest Capital Advisors LLC, Comvest Credit Advisors LLC and Commonwealth Credit Advisors LLC (collectively with their affiliates, "Comvest"), and Manulife Financial Corporation ("Manulife," and collectively with Comvest and their affiliates, "Manulife \| Comvest Credit Partners"). The Investment Adviser is registered as an investment adviser with the Securities and Exchange Commission ("SEC") under the Investment Advisers Act of 1940, as amended.

The Fund's seed inception date was September 29, 2023 ("Inception Date"), and the commencement of investment operations date was October 18, 2023.

On March 11, 2024, the Fund established AMG Comvest Senior Lending Blocker MF SPV, LLC ("Subsidiary I"), a wholly-owned subsidiary and Delaware limited liability company to hold equity securities of portfolio companies organized as a pass-through entity while continuing to satisfy the requirements of a RIC under the Code. Subsidiary I has filed an election to be treated as a corporation for tax purposes. On November 6, 2025, Subsidiary I changed its name to Comvest Senior Lending Blocker MF SPV, LLC.

On April 15, 2024, the Fund established AMG Comvest Senior Lending Fund LL1 SPV, LLC ("Subsidiary II"), a wholly-owned financing subsidiary and Delaware limited liability company, for the purpose of holding pledged investments as collateral under a Secured Loan Facility, as defined in Note 7—Borrowings. Subsidiary II is a disregarded entity for tax purposes. On November 6, 2025, Subsidiary II changed its name to Comvest Senior Lending Fund LL1 SPV, LLC.

On May 30, 2024, the Fund established AMG Comvest SLF California, LLC ("Subsidiary III", collectively with Subsidiary I and Subsidiary II, the "Subsidiaries"), a wholly-owned subsidiary and Delaware limited liability company, which has been established to acquire investments in the state of California, as required by California law. Subsidiary III is a disregarded entity for tax purposes. On November 6, 2025, Subsidiary III changed its name to Comvest SLF California, LLC.

On December 13, 2024, the Fund received a notice of effectiveness from the SEC related to the Fund's N-2 Registration Statement, on the basis of which the Fund will publicly offer on a continuous basis up to $2.0 billion of common shares of the Fund pursuant to the Securities Act of 1933, as amended (the "Securities Act") (the "Public Offering"). The Fund has established Class I shares, Class S shares, Class F shares, and Class D shares. Prior to December 13, 2024, the Fund offered its common shares pursuant to the terms set forth in the Fund's Confidential Private Placement Memorandum and subscription agreements that it entered into with investors in connection with its private offering of common shares (the "Private Offering"). The common shares in the Private Offering were sold under the exemption provided by Section 4(a)(2) of the Securities Act, only to investors that are "accredited investors" in accordance with Rule 506 of Regulation D promulgated under the Securities Act, and other exemptions of similar import in the laws of the states and jurisdictions where the Private Offering was made. All common shares issued under the Private Offering are now classified as Class I shares.

On November 3, 2025, Manulife acquired 75% of Comvest's private credit business (the "Manulife Transaction"). The Manulife Transaction resulted in the automatic termination of the Fund's prior investment management agreement with the Investment Adviser (the "Prior Investment Management Agreement") under the 1940 Act. Prior thereto, on August 27, 2025, the Board of Trustees of the Fund ("Board") approved a new investment management agreement between the Fund and the Investment Adviser (the "Investment Management Agreement"), subject to shareholder approval. At a special meeting of shareholders on September 24, 2025, shareholders approved the Investment Management Agreement, which became effective upon the closing of the Manulife Transaction. The

------

Investment Management Agreement is substantively identical in all respects to the Prior Investment Management Agreement. The Investment Management Agreement was most recently amended and restated as of February 19, 2026.

On November 3, 2025, in connection with the closing of the Manulife Transaction, the managing dealer agreement between the Fund and AMG Distributors, Inc. was terminated. On November 6, 2025, the Fund entered into a managing dealer agreement with John Hancock Investment Management Distributors LLC, an affiliate of the Investment Adviser (the "Managing Dealer" and the "Managing Dealer Agreement"). Under the Managing Dealer Agreement, the Managing Dealer manages the Fund's relationships with third-party brokers engaged by the Managing Dealer to participate in the distribution of shares, which the Fund refers to as "participating brokers," and financial advisors.

*Business Purpose* 

The Fund's investment objective is to generate current income and capital appreciation. The Fund's primary focus is to provide risk-adjusted returns and current income to investors by investing primarily in middle-market companies with earnings before interest, taxes, depreciation, and amortization ("EBITDA") generally between $10 million and $100 million within a wide range of industries, although the Fund intends to focus on industries in which the Investment Adviser and its affiliates have investing experience and access to operating resources, including but not limited to healthcare, financial services, business & technology services, industrials, consumer products, and franchisors/retail.

## Note 2—Summary of Significant Accounting Policies
*Basis of Presentation*

The Fund's consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America ("GAAP") and include the accounts of the Subsidiaries. The Fund is an investment company and accordingly applies specific accounting and financial reporting requirements under Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") 946, *Financial Services – Investments Companies.* 

All intercompany balances and transactions between the Fund and the Subsidiaries have been eliminated.

Certain prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on the reported net assets.

The Fund reclassified certain industry groupings of its portfolio companies presented in the accompanying consolidated financial statements as of December 31, 2025, to align with the recently updated GICS, where applicable. These reclassifications had no impact on the Consolidated Statements of Assets and Liabilities as of December 31, 2025.

The Fund updated certain descriptions of its portfolio companies presented in the consolidated financial statements as of December 31, 2025, to align with the legal issuer name, where applicable. These updates had no impact on the Consolidated Statements of Assets and Liabilities as of December 31, 2025.

*Use of Estimates*

The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts and disclosures in these consolidated financial statements. Actual results could differ from those estimates.

*Valuation of Portfolio Investments*

The Investment Adviser applies fair value accounting in accordance with GAAP and valuation policies and procedures (the "Valuation Policy") adopted by the Board. Fair value is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Investments are reflected on the Fund's Consolidated Statements of Assets and Liabilities at fair value, with changes in unrealized gains and losses resulting from changes in fair value reflected in the Fund's Consolidated Statements of Operations as "Net change in unrealized gains (losses) of investments".

The Investment Adviser values the Fund's portfolio investments in accordance with the Valuation Policy and the 1940 Act. For purposes of the 1940 Act, the Board has designated the Investment Adviser as the Fund's valuation designee (the "Valuation Designee") under Rule 2a-5 under the 1940 Act. The Board provides oversight of the Investment Adviser's monthly good faith fair value determinations of the Fund's portfolio investments, including investments that are not publicly traded and those whose market prices are not readily available.

------

One or more independent valuation firms (each a "Valuation Agent") are engaged to independently value the Fund's investments, in consultation with the Investment Adviser. The Fund's valuation procedures, which are the procedures that are followed by such Valuation Agent are set forth set forth in more detail below:

1) Investments for which market quotations are readily available on an exchange are valued at such market quotations based on the closing price indicated from independent pricing services.

2) Investments for which indicative prices are obtained from various pricing services and/or brokers or dealers are valued through a multi-step valuation process, as described below, to determine whether the quote(s) obtained is representative of fair value in accordance with GAAP.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a) Bond quotes are obtained through independent pricing services. Internal reviews are performed by the personnel of the Valuation Agent, in consultation with the investment professionals of the Investment Adviser, and/or the Investment Adviser to ensure that the quote obtained is representative of fair value in accordance with GAAP and if so, the quote is used. In the event the Investment Adviser, with the assistance of the Valuation Agent, determines that the bond quotes are not readily available or otherwise not determinable pursuant to the Fund's valuation procedures, or not reliable, the investment is valued similarly to those assets with no readily available quotes (see (3) below); and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b) For investments other than bonds, the personnel of the Valuation Agent, in consultation with the investment professionals of the Investment Adviser, and/or the Investment Adviser, look at the number of quotes readily available and perform the following:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;i) Investments for which two or more quotes are received from a pricing service are valued using the mean of the bid and ask of the quotes obtained. If quotes from pricing services differ by +/- five points or if the spread between the bid and ask for a quote is greater than 10 points, the personnel of the Valuation Agent, in consultation with the investment professionals of the Investment Adviser, will evaluate the reasonableness of the quote, and if the quote is determined to not be representative of fair value, the personnel of the Valuation Agent, in consultation with the investment professionals of the Investment Adviser, will use one or more of the methodologies outlined below to determine fair value;

ii) Investments for which one quote is received from a pricing service are validated by the Valuation Agent, in consultation with the investment professionals of the Investment Adviser, and/or the Investment Adviser. The personnel of the Valuation Agent, in consultation with the investment professionals of the Investment Adviser, and/or the Investment Adviser, analyze the market quotes obtained using an array of valuation methods (further described below) to validate the fair value. For assets where a supporting analysis is prepared, the Valuation Agent will document the selection and appropriateness of the indices selected for yield comparison and a conclusion documenting how the yield comparison analysis supports the proposed mark. The quarterly portfolio company monitoring reports which detail the qualitative and quantitative performance of the portfolio company will also be included. If the Valuation Agent, in consultation with the investment professionals of the Investment Adviser, and/or the Investment Adviser, are unable to sufficiently validate the quote internally and if the investment's par value exceeds a certain materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below).

3) Investments for which quotations are not readily available through exchanges, pricing services, brokers, or dealers are valued through a multi- step valuation process:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a) Each portfolio company or investment is initially valued by the personnel of the Valuation Agent, in consultation with the investment professionals of the Investment Adviser;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b) The Valuation Agent undertakes a comprehensive valuation analysis, which includes an enterprise and/or collateral valuation, and subsequently a fundamental credit analysis and valuation with respect to both credit quality and market factors, for each of the portfolio companies or investments and provides a range of values on such investments to the Investment Adviser. The Valuation Agent also provides analyses to support its valuation methodology and calculations;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c) The Investment Adviser then reviews each valuation recommendation to confirm they have been calculated in accordance with the Valuation Policy;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d) The Investment Adviser determines the fair value of each investment in the portfolio in good faith based on the input of the Investment Adviser's valuation team and, where applicable, the Valuation Agent or other external service providers; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;e) The Board provides oversight of the valuation process in accordance with Rule 2a-5, which includes a review of the quarterly reports prepared by the Investment Adviser or the Valuation Agent and the fair valuation determinations made by the Investment Adviser.

------

For investments in revolving credit facilities and delayed draw commitments, the cost basis of the funded investments purchased is offset by any costs/netbacks received for any unfunded portion on the total balance committed. The fair value is also adjusted for the price appreciation or depreciation on the unfunded portion. As a result, the purchase of commitments not completely funded may result in a negative fair value until it is called and funded.

The values assigned to investments are based upon available information and do not necessarily represent amounts which might ultimately be realized, since such amounts depend on future circumstances and cannot be reasonably determined until the individual positions are liquidated. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Fund's investments may fluctuate from period to period and the fluctuations could be material.

*Investment Classification*

The Fund classifies its investments in accordance with the requirements of the 1940 Act. Under the 1940 Act, "control" is defined as the power to exercise a controlling influence over the management or policies of a company, unless such power is solely the result of an official position with such company. In addition, in accordance with Section 2(a)(9) of the 1940 Act, any person who owns beneficially, either directly or through one or more controlled companies, more than 25% of the voting securities of a company shall be presumed to control such company. Any person who does not so own more than 25% of the voting securities of any company and/or does not have the power to exercise control over the management or policies of such portfolio company shall be presumed not to control such company. Consistent with the 1940 Act, "Affiliated Investments" are defined as those investments in companies in which the Fund owns 5% or more of the voting securities. Consistent with the 1940 Act, "Non-affiliated Investments" are defined as investments that are neither control investments nor Affiliated Investments. As of December 31, 2025 and December 31, 2024, the Fund did not "control" and was not an "affiliated person" of any of its portfolio companies, each as defined in the 1940 Act, except as noted as of December 31, 2025 and December 31, 2024 in the consolidated schedules of investments.

*Security Transactions*

Security transactions are accounted for on a trade date basis.

*Cash and Cash Equivalents*

Cash and cash equivalents include cash held in banks and short-term, liquid investments in a money market account. Such cash and cash equivalents, at times, may exceed federally insured limits. Cash and cash equivalents are carried at cost which approximates fair value. Certain cash amounts are held in a segregated account to collateralize outstanding borrowings under the secured loan facility, and are subject to restrictions of use.

The Fund considers all highly liquid investments that can be converted to cash, or having a maturity date, within three months, when acquired, to be cash equivalents. As of December 31, 2025 and December 31, 2024, the Fund held cash equivalents in the form of money market fund shares held in First American Government Obligations Fund, X Class. The fair value of cash and cash equivalents as of December 31, 2025 and December 31, 2024, were $3,428 and $20,393, respectively, representing 0.7% and 10.1%, respectively, of the Fund's net assets. Cash equivalents in the form of money market fund shares are valued at their reported net asset value (generally $1 per share) on the measurement date, and are categorized within Level 1 of the fair value hierarchy under ASC Topic 820, Fair Value Measurements and Disclosure ("ASC 820"), as inputs in the valuation are observable.

*Organizational Expenses and Offering Costs*

The Fund bore the organizational expenses and will bear offering costs incurred in connection with its formation and the offering of its common shares of beneficial interest, including the out-of-pocket expenses of the Investment Adviser and its agents and affiliates. Additionally, the Fund bore the organizational expenses and offering costs incurred in connection with the formation of Comvest Senior Lending Feeder Fund LLC ("Feeder Fund I") and Comvest Senior Lending Feeder Fund II LLC ("Feeder Fund II").

Organizational expenses are expensed as incurred, while offering costs are capitalized as a deferred charge and amortized to expense on a straight-line basis over 12 months from the commencement of investment operations or effectiveness of the Public Offering. For the years ended December 31, 2025 and 2024, unamortized offering costs of $269 and $1,585, respectively, were deferred and are reflected in the Consolidated Statements of Assets and Liabilities as part of prepaid expenses and other assets. For the years ended December 31, 2025 and 2024 and for the period from September 29, 2023 (Inception Date) through December 31, 2023, the Fund expensed organizational and offering costs in the amount of $2,248, $784 and $745, respectively.

*Deferred Financing Costs*

Financing costs incurred in connection with the Fund's credit facilities are capitalized and amortized into expenses using the straight-line method, which approximates the effective yield method over the life of the respective facility. See Note 7—Borrowings.

------

*Revenue Recognition*

**Interest Income**

Interest income, including amortization of premium and accretion of discount, is recorded on an accrual basis. Discount and premium on investments purchased are accreted/amortized over the expected life of the respective investment using the effective yield method. Loan origination fees, original issue discount ("OID") and market discounts or premiums are capitalized and amortized into interest income using the effective interest method. Upon prepayment of a loan or debt security, any prepayment premiums, unamortized upfront loan origination fees and unamortized discounts are recorded as interest income. The Fund may have loans in its portfolio that contain a payment-in-kind ("PIK") interest provision. PIK interest is accrued and recorded as income at the contractual rates, if deemed collectible. The PIK interest is added to the principal balance on the capitalization date and is generally due at maturity or when deemed by the issuer. For the years ended December 31, 2025 and 2024 and for the period from September 29, 2023 (Inception Date) through December 31, 2023, the Fund recognized PIK interest from investments of $1,455, $33 and $6, respectively, which is included in "Payment-in-kind interest income" on the Consolidated Statements of Operations.

**Non-accrual**

Investments may be placed on non-accrual status when principal or interest payments are past due and/or when there is reasonable doubt that principal or interest will be collected. Accrued cash and PIK interest is generally reversed when an investment is placed on non-accrual status. Interest payments received on non-accrual investments may be recognized as income or applied to principal depending upon management's judgment of the ultimate outcome. Non-accrual investments are restored to accrual status when past due principal and interest is paid and, in management's judgment, are likely to remain current.

**Fee Income**

Fee income, such as structuring fees, loan monitoring, amendment, syndication, commitment, termination, and other loan fees are recognized as income when earned, either upon receipt or amortized into fee income. Upon the re-payment of a loan or debt security, any prepayment penalties and unamortized loan fees are recorded as fee income.

**Net Realized Gain or Loss and Net Change in Unrealized Gain or Loss**

Gain or loss on the sale of investments is calculated using the specific identification method. Net change in unrealized gain or loss will reflect the change in portfolio investment values during the reporting period, including any reversal of previously recorded unrealized gain or loss, when a gain or loss is realized.

***Income Taxes***

The Fund has elected to be treated for federal income tax purposes, and intends to qualify annually, as a RIC under Subchapter M of the Code and intends to operate in a manner so as to qualify for the tax treatment applicable to RICs. In order to qualify and be subject to tax as a RIC, among other things, the Fund is required to meet certain source of income and asset diversification requirements and timely distribute dividends for U.S. federal income tax purposes to its shareholders of an amount generally at least equal to 90% of its investment company taxable income, as defined by the Code and determined without regard to any deduction for dividends paid, for each tax year. The Fund intends to make the required distributions to its shareholders to maintain its ability to be taxed as a RIC each year, which will generally relieve the Fund from U.S. federal income taxes with respect to all income distributed to its shareholders. The Fund evaluates tax positions taken or expected to be taken in the course of preparing its consolidated financial statements to determine whether the tax positions are "more-likely-than-not" to be sustained by the applicable tax authority. Tax positions not deemed to meet the "more-likely-than-not" threshold are reserved and recorded as a tax benefit or expense in the current year. All penalties and interest associated with income taxes are included in income tax expense. Conclusions regarding tax positions are subject to review and may be adjusted at a later date based on factors including, but not limited to, ongoing analyses of tax laws, regulations and interpretations thereof.

Additionally, in order to avoid the imposition of a U.S. federal excise tax, the Fund is required to distribute, in respect of each calendar year, dividends to the Fund's shareholders of an amount at least equal to the sum of 98% of the Fund's calendar year net ordinary income (taking into account certain deferrals and elections); 98.2% of the Fund's capital gain net income (adjusted for certain ordinary losses) for the one year period ending on October 31 of such calendar year; and any net ordinary income and capital gain net income for preceding calendar years that were not distributed during such calendar years and on which the Fund previously did not incur any U.S. federal income tax. If the Fund fails to qualify as a RIC for any reason and becomes subject to corporate tax, the resulting corporate taxes could substantially reduce the Fund's net assets, the amount of income available for distribution and the amount of the Fund's distributions.

Subsidiary I filed an election with the Internal Revenue Service to be treated as a corporation for tax purposes and is subject to U.S. federal and state income taxes. The consolidated financial statements include the accounts of Subsidiary I, for which a provision for

------

corporate income taxes has been recorded. Deferred income tax is generally computed by applying the federal statutory income tax rate of 21% and estimated applicable state tax statutory rates (net of federal tax benefit) to unrealized gains/(losses) on investments before taxes. As of December 31, 2024 and for the year then ended, Subsidiary I recorded $25 as a deferred tax expense and deferred tax liability. For the year ended December 31, 2025, Subsidiary I recorded $63 as deferred tax expense, resulting in a deferred tax liability of $88 as of December 31, 2025.

***Segment Reporting***

In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280) ("ASC 280"), which improves reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The amendments were effective for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. In accordance with ASC 280, the Fund has determined that it has a single operating and reporting segment. As a result, the Fund's segment accounting policies are the same as described herein and the Fund does not have any intra-segment sales and transfers of assets.

The Fund operates through a single operating and reporting segment with an investment objective to generate current income and capital appreciation primarily by investing in middle-market companies. The chief operating decision maker (the "CODM") is comprised of the Fund's chief executive officer, and chief financial officer. The CODM assesses the performance and makes operating decisions for the Fund primarily based on the Fund's change in net assets resulting from operations. In addition to other factors and metrics, the CODM utilizes the Fund's net assets, total return, and ratios of net and gross expenses to average net assets as a key metric in reviewing the performance of the Fund. As the Fund's operations comprise a single reporting segment, the segment assets are reflected on the accompanying Consolidated Statement of Assets and Liabilities as "Total Assets" and the significant segment expenses are listed on the Consolidated Statement of Operations.

***Recent Accounting Standards Update***

In December 2023, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) 2023-09 Income Taxes (Topic 740): Improvements to Income Tax Disclosures. Effective for annual periods beginning after December 15, 2024, the amendments require greater disaggregation of disclosures related to income taxes paid. The ASU allows for early adoption and amendments should be applied on a prospective basis. The Fund incorporated the provisions of the ASU, and there was no material impact to the Fund's financial statements.

## Note 3—Fair Value of Financial Instruments
Fair value is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 establishes a fair value hierarchy that prioritizes and ranks the inputs to valuation techniques used in measuring investments at fair value. The hierarchy classifies the inputs used in measuring fair value into three levels as follows:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Level 1—Quoted prices in active markets for identical assets and liabilities that the reporting entity has the ability to access at the measurement date.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Level 2—Inputs other than quoted prices included within Level 1 that are observable for the asset and liability or can be corroborated with observable market data for substantially the entire contractual term of the asset or liability.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Level 3—Unobservable inputs that reflect the Fund's own assumptions about the assumptions that market participants would use in the pricing of the asset or liability and are consequently not based on market activity, but are instead derived from particular valuation techniques.

The determination of where an asset or liability falls in the above hierarchy requires significant judgment and factors specific to the asset or liability. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Fund evaluates its hierarchy disclosures each quarter and depending on various factors, it is possible that an asset or liability may be classified differently from quarter to quarter.

Determination of fair values involves subjective judgments and estimates. Accordingly, the notes to the consolidated financial statements refer to the uncertainty with respect to the possible effect of such valuations, and any change in such valuations on the consolidated financial statements.

------

The following table presents fair value measurements of investments and cash equivalents, by major class, as of December 31, 2025, according to the fair value hierarchy.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Fair Value Measurements** | **Fair Value Measurements** | **Fair Value Measurements** | **Fair Value Measurements** |
|  | **Level 1** | **Level 2** | **Level 3** | **Totals** |
| First Lien Senior Secured | $— | $8715 | $890459 | $899174 |
| Second Lien Senior Secured |  | 7045 | 15600 | 22645 |
| Equity |  |  | 15856 | 15856 |
| Warrants |  |  | 50 | 50 |
| Cash Equivalents | 3334 |  |  | 3334 |
| Total | $3334 | $15760 | $921965 | $941059 |

---

The following table presents fair value measurements of investments and cash equivalents, by major class, as of December 31, 2024, according to the fair value hierarchy.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Fair Value Measurements** | **Fair Value Measurements** | **Fair Value Measurements** | **Fair Value Measurements** |
|  | **Level 1** | **Level 2** | **Level 3** | **Totals** |
| First Lien Senior Secured | $— | $— | $393203 | $393203 |
| Equity |  |  | 6065 | 6065 |
| Warrants |  |  |  |  |
| Cash Equivalents | 9471 |  |  | 9471 |
| Total | $9471 | $— | $399268 | $408739 |

---

The following table provides a reconciliation of the beginning and ending balances for investments that use Level 3 inputs for the year ended December 31, 2025.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **First Lien Senior Secured** | **Second Lien Senior Secured** | **Equity** | **Warrants** | **Total Investments** |
| Balance as of December 31, 2024 | $393203 | $— | $6065 | $— | $399268 |
| Purchases and other adjustments to cost | 575800 | 25545 | 9635 |  | 610980 |
| Sales and repayments | (60453) |  |  |  | (60453) |
| Transfers in |  |  |  |  |  |
| Transfers out | (19730) | (9859) |  |  | (29589) |
| Net realized gain/ (loss) on investments | (550) |  |  |  | (550) |
| Net change in unrealized gain/ (loss) on investments | 690 | (98) | 156 | 50 | 798 |
| Net accretion of discount on investments | 1499 | 12 |  |  | 1511 |
| Balance as of December 31, 2025 | $**890459** | $**15600** | $**15856** | $**50** | $**921965** |
| Net change in unrealized appreciation (depreciation) on non-controlled/non-affiliated company investments still held at December 31, 2025 | $327 | $(59) | $159 | $50 | $477 |

---

For the year ended December 31, 2025, the Fund transferred three broadly syndicated loans from Level 3 to Level 2 due to the increased observability of valuation inputs.

------

The following table provides a reconciliation of the beginning and ending balances for investments that use Level 3 inputs for the year ended December 31, 2024.

---

| | | | |
|:---|:---|:---|:---|
|  | **First Lien<br>Senior Secured** | **Equity** | **Total** |
| Balance as of December 31, 2023 | $18281 | $— | $18281 |
| Purchases and other adjustments to cost | 379276 | 5966 | 385242 |
| Sales and repayments | (6066) |  | (6066) |
| Net change in unrealized gain/ (loss) on investments | 1443 | 99 | 1542 |
| Net accretion of discount on investments | 269 |  | 269 |
| Balance as of December 31, 2024 | $393203 | $6065 | $399268 |
| Net change in unrealized gains/(losses) for the period relating to those Level 3 assets that were still held by the Fund at the end of the period: | $1443 | $99 | $1542 |

---

For the year ended December 31, 2024, there were no transfers between levels of the fair value hierarchy.

**Significant Unobservable Inputs**

The following table summarizes the significant unobservable inputs used to value Level 3 investments as of December 31, 2025. The table is not intended to be all-inclusive, but instead identifies the significant unobservable inputs relevant to the determination of fair values.

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  |  |  |  | **Selected Input Range** | **Selected Input Range** | **Selected Input Range** | **Selected Input Range** |  |  | **Impact to** |
| **Asset Category** | **Fair Value** | **Primary Valuation Technique** | **Unobservable Inputs** | **Minimum** |  | **Maximum** |  | **Weighted Average (a)** |  | **Valuation from an Increase in Input (b)** |
| First Lien Senior Secured | 822454 | Discounted Cash Flow | Discount Rate | 4.8 | % | 20.6 | % | 9.0 | % | Decrease |
| First Lien Senior Secured | 66701 | Recent Transaction Price | Recent Transaction Price | N/A |  | N/A |  | N/A |  | Increase |
| First Lien Senior Secured | 1303 | Market Comparables | EBITDA Multiple | 6.8 | x | 8.3 | x | 7.5 | x | Increase |
| Second Lien Senior Secured | 15600 | Discounted Cash Flow | Discount Rate | 11.1 | % | 19.5 | % | 11.8 | % | Decrease |
| Equity | 7756 | Discounted Cash Flow | Discount Rate | 11.0 | % | 19.6 | % | 17.5 | % | Decrease |
| Equity | 5400 | Recent Transaction Price | Recent Transaction Price | N/A |  | N/A |  | N/A |  | Increase |
| Equity | 2388 | Market Comparables | EBITDA Multiple | 10.8 | x | 14.0 | x | 13.0 | x | Increase |
| Equity | 313 | Market Comparables | Revenue Multiple | 3.0 | x | 4.0 | x | 3.5 | x | Increase |
| Warrant | 50 | Market Comparables | EBITDA Multiple | 11.0 | x | 12.0 | x | 11.5 | x | Increase |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $921965 |  |  |  |  |  |  |  |  |  |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)Weighted averages are calculated based on fair value of investments.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Represents the directional change in the fair value of the Level 3 investments that could have resulted from an increase in the corresponding inputs as of a period end. A decrease to the unobservable input would have had the opposite effect. Significant changes in these inputs may have resulted in a significantly higher or lower fair value measurement at the period end.

------

The following table summarizes the significant unobservable inputs used to value Level 3 investments as of December 31, 2024. The table is not intended to be all-inclusive, but instead identifies the significant unobservable inputs relevant to the determination of fair values.

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  |  |  |  | **Selected Input Range** | **Selected Input Range** | **Selected Input Range** | **Selected Input Range** |  |  | **Impact to** |
| **Asset Category** | **Fair Value** | **Primary Valuation Technique** | **Unobservable Inputs** | **Minimum** |  | **Maximum** |  | **Weighted Average (a)** |  | **Valuation from an Increase in Input (b)** |
| First Lien Senior Secured | $358322 | Discounted Cash Flow | Discount Rate | 8.2 | % | 20.3 | % | 10.2 | % | Decrease |
| Equity | 4900 | Discounted Cash Flow | Discount Rate | 19.6 | % | 19.6 | % | 19.6 | % | Decrease |
| First Lien Senior Secured | 1483 | Market Comparables | EBITDA Multiple | 7.3 | x | 8.3 | x | 7.8 | x | Increase |
| Equity | 818 | Market Comparables | EBITDA Multiple | 11.3 | x | 15.8 | x | 13.6 | x | Increase |
| Equity | 347 | Market Comparables | Revenue Multiple | 3.3 | x | 4.3 | x | 3.8 | x | Increase |
| First Lien Senior Secured | 33398 | Recent Transaction Price | Recent Transaction Price | N/A |  | N/A |  | N/A |  | Increase |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $399268 |  |  |  |  |  |  |  |  |  |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)Weighted averages are calculated based on fair value of investments.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Represents the directional change in the fair value of the Level 3 investments that could have resulted from an increase in the corresponding inputs as of a period end. A decrease to the unobservable input would have had the opposite effect. Significant changes in these inputs may have resulted in a significantly higher or lower fair value measurement at the period end.

There were no significant changes in valuation approach or technique as of December 31, 2025 and December 31, 2024.

Level 3 inputs to the valuation methodology are unobservable and significant to overall fair value measurement. The inputs into the determination of fair value require significant management judgment or estimation. Financial instruments that are included in this category include investments in privately held entities where the fair value is based on unobservable inputs.

The income and market approaches were used in the determination of fair value of certain Level 3 assets as of December 31, 2025 and December 31, 2024. The significant unobservable inputs used in the income approach are the discount rate or market yield used to discount the estimated future cash flows expected to be received from the underlying investment, which include both future principal and interest payments and any other end of term fees, as applicable. Included in the consideration and selection of discount rates are factors such as risk of default, interest rate risk, and changes in credit quality. The significant unobservable inputs used in the market approach are based on market comparable transactions and market multiples of publicly traded comparable companies.

As of December 31, 2025, the Fund had one portfolio investment on a non-accrual status. As of December 31, 2024, the Fund had one portfolio investment on a non-accrual status. Refer to Note 2—Summary of Significant Accounting Policies for additional details regarding the Fund's non-accrual policy.

The following table shows the amortized cost and fair value of the Fund's performing and non-accrual investments as of December 31, 2025 and December 31, 2024.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **December 31, 2025** | **December 31, 2025** | **December 31, 2024** | **December 31, 2024** |
| **Portfolio Company** | **Amortized Cost** | **Fair Value** | **Amortized Cost** | **Fair Value** |
| Performing | $936204 | $937047 | $395825 | $397785 |
| Non-accrual | 620 | 678 | 1918 | 1483 |
| Total | $936824 | $937725 | $397743 | $399268 |

---

For a discussion of the fair value measurement of the Fund's borrowings, refer to Note 7—Borrowings.

------

## Note 4—Related Party Transactions
*Investment Management Agreement*

The closing of the Manulife Transaction resulted in the automatic termination of the Prior Investment Management Agreement with the Investment Adviser under the 1940 Act. Accordingly, the Board approved the Investment Management Agreement between the Fund and the Investment Adviser, which replaced the Prior Investment Management Agreement and became effective at the closing of the Manulife Transaction. All material terms remain unchanged from the Prior Investment Management Agreement to the Investment Management Agreement, including the management and incentive fees payable by the Fund.

*Management Fee*

The Management Fee will be calculated and payable quarterly in arrears at an annual rate of 1.25% of net assets as of the beginning of the first calendar day of the applicable quarter. The Management Fee will be appropriately adjusted for any share issuances or repurchases during the applicable quarter.

For the years ended December 31, 2025 and 2024 and for the period from September 29, 2023 (Inception Date) through December 31, 2023, the Fund incurred $4,585.0, $1,016.2 and $48.0, respectively, in Management Fees under the Investment Management Agreement. The Investment Adviser has chosen to voluntarily waive $0.0, $130.3 and $48.0, respectively, of Management Fees earned in accordance with the Investment Management Agreement for the years ended December 31, 2025 and 2024 and for the period from September 29, 2023 (Inception Date) through December 31, 2023, which is reflected in the Statement of Operations as a part of fee waivers. Any fees waived under the Investment Management Agreement are not subject to future reimbursement to the Investment Adviser pursuant to the Expense Limitation and Reimbursement Agreement (as defined below).

*Incentive Fee*

The Incentive Fee consists of two components that are independent of each other. A portion of the Incentive Fee is based on a percentage of the Fund's income and a portion is based on a percentage of the Fund's capital gains, each as described below:

The first part is calculated and payable quarterly in arrears on the Fund's Pre-Incentive Fee Net Investment Income Returns. For this purpose, Pre-Incentive Fee Net Investment Income Returns means dividends, cash interest or other distributions or other cash income and any third-party fees received from portfolio companies (such as upfront fees, commitment fees, origination fee, amendment fees, ticking fees and break-up fees, as well as prepayments premiums, but excluding fees for providing managerial assistance and fees earned by Investment Adviser or an affiliate in its capacity as an administrative agent, syndication agent, collateral agent, loan servicer or other similar capacity), accrued during the month, minus the Fund's operating expenses for the month (including the Management Fee, taxes, any expenses payable under the Investment Management Agreement and Administration Agreement (as defined below), any expense of securitizations, and interest expense or other financing fees and any dividends paid on preferred shares, but excluding the incentive fee and shareholder servicing and /or distribution fees). Pre-Incentive Fee Net Investment Income Returns includes, in the case of investments with a deferred interest feature (such as OID, debt instruments with PIK interest and zero-coupon securities), accrued income that the Fund has not yet received in cash. Pre-Incentive Fee Net Investment Income Returns do not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation. The impact of expense support payments and recoupments are also excluded from Pre-Incentive Fee Net Investment Income Returns.

Pre-Incentive Fee Net Investment Income Returns, expressed as a percentage of the value of the Fund's net assets at the end of the immediately preceding quarter, is compared to a hurdle. The Fund will pay the Investment Adviser an incentive fee with respect to Pre-Incentive Fee Net Investment Income Returns in each calendar quarter as follows:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•No incentive fee in any calendar quarter in which Pre-Incentive Fee Net Investment Income Returns does not exceed the hurdle rate of 1.25% per quarter (5.00% annualized);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•100% of Pre-Incentive Fee Net Investment Income Returns with respect to that portion of such Pre-Incentive Fee Net Investment Income Returns, if any, that exceeds the hurdle rate but is less than a rate of return of 1.43% (5.72% annualized). This portion of the Pre-Incentive Fee Net Investment Income Returns (which exceeds the hurdle rate but is less than 1.43%) is referred to as the "catch-up." The "catch-up" is meant to provide the Investment Adviser with approximately 12.5% of the Fund's Pre-Incentive Fee Net Investment Income Returns as if a hurdle rate did not apply if this net investment income exceeds 1.43% in any calendar quarter; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•12.5% of the amount of Pre-Incentive Fee Net Investment Income Returns, if any, that exceeds 1.43% (5.72% annualized). This reflects that once the hurdle rate is reached and the catch-up is achieved, 12.5% of all Pre-Incentive Fee Net Investment Income Returns thereafter are paid to the Investment Adviser.

------

These calculations are pro-rated for any period of less than three months and adjusted for any share issuances or repurchases during the applicable quarter.

The second part of the Incentive Fee, the capital gains incentive fee, will be payable in arrears as of the end of each calendar year and will equal 12.5% of the Fund's cumulative realized capital gains, if any, from inception through the end of such calendar year, computed net of all realized capital losses and unrealized capital depreciation, less the aggregate amount of any previously paid incentive fees on fees on capital gains as calculated in accordance with GAAP.

Each year, the fee paid for the capital gains incentive fee is net of the aggregate amount of any previously paid capital gains incentive fee for all prior periods. The Fund will accrue, but will not pay, a capital gains incentive fee with respect to unrealized appreciation because a capital gains incentive fee would be owed to the Investment Adviser if the Fund were to sell the relevant investment and realize a capital gain. For purposes of computing the Fund's Incentive Fee on capital gains, the calculation methodology looks through derivative financial instruments or swaps, if owned, as if the Fund owned the reference assets directly.

The fees that are payable under the Investment Management Agreement for any partial period will be appropriately prorated.

For the years ended December 31, 2025 and 2024 and for the period from September 29, 2023 (Inception Date) through December 31, 2023, the Fund incurred $4,668.3, $816.2 and $55.0, respectively, in Incentive Fees related to the Pre-Incentive Fee Net Investment Income Returns and recognized changes to Incentive Fees related to the capital gains incentive fee of ($83.2), $271.6 and $0.0, respectively. The Investment Adviser has chosen to voluntarily waive $0.0, $81.0 and $55.0, respectively, of Incentive Fees earned in accordance with the Investment Management Agreement for the years ended December 31, 2025 and 2024 and for the period from September 29, 2023 (Inception Date) through December 31, 2023. Any fees waived under the Investment Management Agreement are not subject to future reimbursement to the Investment Adviser pursuant to the Expense Limitation and Reimbursement Agreement (as defined below). As of December 31, 2025 and December 31, 2024, the payable related to the Pre-Incentive Fee Net Investment Income Returns were $1,332.7 and $443.7, respectively, and the payable related to Incentive Fees related to the capital gains incentive fee were $107.4 and $190.6, respectively.

*Administration Agreement*

The Fund entered into an administration agreement (the "Administration Agreement") with AMG Funds LLC, a Delaware limited liability company and wholly-owned subsidiary of AMG (the "Administrator"), under which the Administrator performs or oversees the performance of certain administrative services for the Fund. Effective December 13, 2024, the Fund pays the Administrator a fee (the "Administration Fee") at the rate of 0.25% per annum of the Fund's net assets as of the beginning of the first calendar day of the applicable month, adjusted for any share issuances or repurchases during the applicable month. The Administration Fee is calculated and payable monthly in arrears. Prior to December 13, 2024, the Fund paid the Administration Fee at the rate of 0.25% per annum of Fund's net assets as of the beginning of the first calendar day of the applicable quarter, adjusted for any share issuances or repurchases during the applicable quarter. Prior to December 13, 2024, the Administration Fee was calculated and payable quarterly in arrears.

For the years ended December 31, 2025 and 2024 and for the period from September 29, 2023 (Inception Date) through December 31, 2023, the Fund incurred $916.4, $203.0 and $10.0, respectively, in Administration Fees under the Administration Agreement. The Administrator has chosen to voluntarily waive $0.0, $26.1 and $10.0, respectively, of Administration Fees earned in accordance with the Administration Agreement for the years ended December 31, 2025 and 2024 and for the period from September 29, 2023 (Inception Date) through December 31, 2023, which is reflected in the Statement of Operations as a part of fee waivers. Any fees waived under the Administration Agreement are not subject to future reimbursement to the Administrator pursuant to the Expense Limitation and Reimbursement Agreement.

*Managing Dealer Agreement*

On November 3, 2025, in connection with the closing of the Manulife Transaction, the managing dealer agreement between the Fund and AMG Distributors, Inc. was terminated. On November 6, 2025, the Fund entered into the Managing Dealer Agreement. Under the Managing Dealer Agreement, the Managing Dealer manages the Fund's relationships with third-party brokers engaged by the Managing Dealer to participate in the distribution of shares, which the Fund refers to as "participating brokers," and financial advisors.

Under a Distribution and Servicing Plan, the Fund will pay its managing dealer, subject to FINRA and other limitations, with respect to the Class S, Class D and Class F shares, 0.85%, 0.25% and 0.50%, respectively, on an annualized basis as a percentage of the net asset value for such class. Class I shares are not subject to any shareholder servicing or distribution fees. The shareholder servicing and/or distribution fees will be paid monthly in arrears, calculated using the net assets of the applicable class as of the beginning of the first calendar day of the month. No such fees have been incurred to date as there have been no subscriptions to these classes.

------

*Expense Limitation and Reimbursement Agreement*

The Fund entered into the Third Amended and Restated Expense Limitation and Reimbursement Agreement with the Investment Adviser effective as of November 3, 2025, which will terminate on May 1, 2026, unless renewed by mutual agreement of the Investment Adviser and the Fund, or unless otherwise terminated by the Fund's Board upon at least thirty (30) days written notice to the Investment Adviser (the "Expense Limitation and Reimbursement Agreement"). Pursuant to the Expense Limitation and Reimbursement Agreement, the Investment Adviser is obligated to pay, absorb or reimburse all of the Fund's operating costs and expenses incurred, including, but not limited to organization and offering costs and legal, administration, accounting, printing, mailing, subscription processing and filing fees and expenses, as determined in accordance with GAAP ("Operating Expenses") above 1.25% of the value of the Fund's monthly net assets as of the beginning of the first calendar day of the applicable month adjusted for any share issuances or repurchases during the applicable month during the period of time that the Fund operates as a publicly-offered, non-traded BDC (each such payment, absorption or reimbursement, a "Required Expense Payment"). Any Required Expense Payment must be paid by the Investment Adviser in any combination of cash or other immediately available funds and/or offset against amounts due from the Fund to the Investment Adviser or its affiliates. Prior to November 3, 2025, the Fund operated under the Second Amended Expense Limitation and Reimbursement Agreement, pursuant to which the Investment Adviser and the Administrator were each obligated to pay and absorb the Fund's operating costs and expenses incurred above 1.25% of the value of the Fund's monthly net assets as of the beginning of the first calendar day of the applicable month adjusted for any share issuances or repurchases during the applicable month.

For the years ended December 31, 2025 and 2024 and for the period from September 29, 2023 (Inception Date) through December 31, 2023, the Fund was reimbursed $2,495, $2,770 and $1,168, respectively, by the Investment Adviser and the Administrator. As of December 31, 2025 and December 31, 2024, the Fund owed the Investment Adviser and the Administrator $0 and $271, respectively, in recoupment, which is reflected in the Consolidated Statement of Assets and Liabilities under "Due to affiliates". As of December 31, 2025, the Investment Adviser and the Administrator owed the Fund $1,437 in expense reimbursement, which is reflected in the Consolidated Statements of Assets and Liabilities under "Due from affiliates". At December 31, 2025, the Fund's expiration of reimbursements subject to recoupment was as follows:

---

| | |
|:---|:---|
| **Expiration Period** |  |
| Less than 1 year | $727 |
| 1-2 years | 2941 |
| 2-3 years | 2495 |
| Total | $6163 |

---

*SEC Exemptive Relief*

As a BDC, the Fund is subject to certain regulatory restrictions in making its investments. The 1940 Act generally prohibits BDCs from entering into negotiated co-investments with affiliates absent an order from the SEC. On December 12, 2023, the SEC granted certain affiliates of Manulife an exemptive order (the "Co-Investment Order") that allows the Fund to enter into certain negotiated co-investment transactions alongside other funds managed by the Investment Adviser or its affiliates in a manner consistent with its investment objective, positions, policies, strategies, and restrictions as well as regulatory requirements and other pertinent factors, subject to compliance with conditions. Pursuant to the Co-Investment Order, the Fund is permitted to co-invest with its affiliates if, among other things, a "required majority" (as defined in Section 57(o) of the 1940 Act) of the Fund's independent trustees make certain conclusions in connection with a co-investment transaction, including that (1) the terms of the transactions, including the consideration to be paid, are reasonable and fair to the Fund and the Fund's shareholders and do not involve overreaching in respect of the Fund or the Fund's shareholders on the part of any person concerned, and (2) the transaction is consistent with the interests of the Fund's shareholders and is consistent with the Fund's investment objective and strategies.

On March 14, 2025, the SEC issued an order (the "Multi-Class Order") granting the Fund's application for exemptive relief from Sections 18(a)(2), 18(c), 18(i) and 61(a) under the 1940 Act. Under the terms of the Multi-Class Order, the Fund is permitted to offer multiple classes of its Common Shares with varying sales loads and asset-based distribution and/or service fees. For the years ended December 31, 2025 and 2024, the Fund did not issue any Class S, Class D, or Class F shares.

------

## Note 5—Transactions with Affiliated Investments
A non-controlled affiliated investment is an investment in which the Fund has an ownership interest of 5% or more of its voting securities. A controlled affiliate investment is an investment in which the Fund has an ownership interest of more than 25% of its voting securities. Please see the Fund's consolidated schedule of investments for the type of investment, principal amount/shares and interest rate including the spread and the maturity date. Transactions related to the Fund's investments with affiliates for the year ended December 31, 2025 were as follows:

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Portfolio Company** | **Type of Asset** | **Amount of interest included in income** | **Beginning Fair Value at December 31, 2024** | **Gross additions**<sup>(1)</sup> | **Gross reductions**<sup>(2)</sup> | **Realized Gain/(Loss)** | **Change in Unrealized Gain (Loss)** | **Fair Value at December 31, 2025** |
| **Affiliated investments:** |  |  |  |  |  |  |  |  |
| Calidris Investment Partners Holdings Ltd - Preferred Equity <sup>(3)</sup> | Equity Investment | $— | $— | $5400 | $— | $— | $— | $5400 |
| Calidris Investment Partners Holdings Ltd - Term Loan <sup>(3)</sup> | First Lien Senior Secured | $— | $— | $8100 | $— | $— | $7 | $8107 |
| ORECV, LLC - Membership Interest | Equity Investment |  |  | 2510 |  |  | (52) | 2458 |
| Total affiliated Investments |  | $— | $— | $16010 | $— | $— | $(45) | $15965 |

---

(1)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest or dividends, the amortization of unearned income, the exchange of one or more existing securities for one or more new securities, and the movement of an existing portfolio company into this category from a different category.

(2)Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing securities for one or more new securities, and the movement of an existing portfolio company out of this category into a different category.

(3)As defined in the 1940 Act, the Fund is deemed to be both an "Affiliated Person" of and to "Control" this portfolio company as it owns more than 25% of the portfolio company's voting securities. See Note 5 in the accompanying notes to the consolidated financial statements for additional information on transactions in which the issuer was both an Affiliated Person and a portfolio company that the Fund is deemed to Control.

## Note 6—Commitments and Contingencies
*Commitments*

In the ordinary course of business, the Fund may enter into future funding commitments. As of December 31, 2025, the Fund had unfunded commitments on delayed draw term loans and revolving credit lines of $69,175 and $55,075, respectively. As of December 31, 2024, the Fund had unfunded commitments on delayed draw term loans and revolving credit lines of $36,229 and $21,573, respectively. The Fund maintains sufficient cash, uncalled commitments, and borrowing capacity on hand to satisfy such unfunded commitments.

As of December 31, 2025, the Fund's unfunded commitments consisted of the following.

------

---

| | | | |
|:---|:---|:---|:---|
| **Portfolio Company Name** | Investment Type | **Commitment Type** | **Unfunded Commitments** |
| Ag Bells LLC | First Lien Senior Secured | Revolving Credit Line | $1165 |
| Allbridge, LLC | First Lien Senior Secured | Delayed Draw Loan | 166 |
| Allbridge, LLC | First Lien Senior Secured | Revolving Credit Line | 166 |
| Allied OMS Intermediate Company, LLC | First Lien Senior Secured | Delayed Draw Loan | 2973 |
| Allied OMS Intermediate Company, LLC | First Lien Senior Secured | Revolving Credit Line | 991 |
| Ampler QSR Holdings LLC | First Lien Senior Secured | Revolving Credit Line | 1553 |
| Archtop Fiber Intermediate LLC | First Lien Senior Secured | Delayed Draw Loan | 5710 |
| Armanino Advisory LLC | First Lien Senior Secured | Delayed Draw Loan | 2554 |
| Armanino Advisory LLC | First Lien Senior Secured | Revolving Credit Line | 1920 |
| Aspire General Holding Company LLC | First Lien Senior Secured | Delayed Draw Loan | 2638 |
| Aspire General Holding Company LLC | First Lien Senior Secured | Revolving Credit Line | 694 |
| Batteries Plus Holding Corporation | First Lien Senior Secured | Revolving Credit Line | 63 |
| Billhighway, LLC | First Lien Senior Secured | Revolving Credit Line | 80 |
| Brown & Root Industrial Services, LLC | First Lien Senior Secured | Revolving Credit Line | 2956 |
| CheckedUp, Inc | First Lien Senior Secured | Revolving Credit Line | 55 |
| Compu-Link Corporation | First Lien Senior Secured | Revolving Credit Line | 1570 |
| Cooper's Hawk Intermediate Holding,LLC | First Lien Senior Secured | Delayed Draw Loan | 2895 |
| Cooper's Hawk Intermediate Holding,LLC | First Lien Senior Secured | Revolving Credit Line | 1579 |
| CrossLink Professional Tax Solutions, LLC | First Lien Senior Secured | Revolving Credit Line | 599 |
| D4C Dental Brands, Inc. | First Lien Senior Secured | Revolving Credit Line | 1189 |
| Discovery SL Management, LLC | First Lien Senior Secured | Delayed Draw Loan | 360 |
| Discovery SL Management, LLC | First Lien Senior Secured | Delayed Draw Loan | 2568 |
| Discovery SL Management, LLC | First Lien Senior Secured | Revolving Credit Line | 621 |
| Ensemble Music Schools LLC | First Lien Senior Secured | Delayed Draw Loan | 1405 |
| Ensemble Music Schools LLC | First Lien Senior Secured | Revolving Credit Line | 1405 |
| Fullsteam Operations LLC | First Lien Senior Secured | Delayed Draw Loan | 5769 |
| Fullsteam Operations LLC | First Lien Senior Secured | Revolving Credit Line | 1923 |
| Hasa Acquisition, LLC | First Lien Senior Secured | Delayed Draw Loan | 145 |
| Hasa Acquisition, LLC | First Lien Senior Secured | Revolving Credit Line | 100 |
| Heathos LLC | First Lien Senior Secured | Revolving Credit Line | 707 |
| Hornblower Sub LLC | First Lien Senior Secured | Revolving Credit Line | 10 |
| Integrity Marketing Acquisition, LLC | First Lien Senior Secured | Delayed Draw Loan | 878 |
| Integrity Marketing Acquisition, LLC | First Lien Senior Secured | Revolving Credit Line | 962 |
| Juvare, LLC | First Lien Senior Secured | Delayed Draw Loan | 1066 |
| Juvare, LLC | First Lien Senior Secured | Revolving Credit Line | 1823 |
| Kemper Sports Management, LLC | First Lien Senior Secured | Revolving Credit Line | 163 |
| Learn-it Systems, LLC | First Lien Senior Secured | Delayed Draw Loan | 3365 |
| Learn-it Systems, LLC | First Lien Senior Secured | Delayed Draw Loan | 734 |
| Learn-it Systems, LLC | First Lien Senior Secured | Revolving Credit Line | 1835 |
| Lindstrom, LLC | First Lien Senior Secured | Revolving Credit Line | 1222 |
| Military Retail Solutions, LLC | First Lien Senior Secured | Delayed Draw Loan | 1515 |
| Military Retail Solutions, LLC | First Lien Senior Secured | Revolving Credit Line | 555 |
| Nuclear Care Partners Holdings, Inc. | First Lien Senior Secured | Revolving Credit Line | 1616 |
| OEP Wheeler Buyer, LLC | First Lien Senior Secured | Revolving Credit Line | 3144 |
| OL Texas Restaurants, LLC | First Lien Senior Secured | Revolving Credit Line | 210 |
| ORECV, LLC | Equity | Delayed Draw Loan | 2574 |
| Palmetto Longevity Fund, LLC | First Lien Senior Secured | Delayed Draw Loan | 127 |
| Palmetto Longevity Fund, LLC | First Lien Senior Secured | Revolving Credit Line | 3002 |
| Pansophic Learning US, LLC | First Lien Senior Secured | Revolving Credit Line | 997 |
| Pediatric Home Respiratory Services, LLC | First Lien Senior Secured | Delayed Draw Loan | 1916 |
| Pediatric Home Respiratory Services, LLC | First Lien Senior Secured | Revolving Credit Line | 1065 |
| Periscope Cybermaxx Buyer, Inc | First Lien Senior Secured | Delayed Draw Loan | 1836 |
| Periscope Cybermaxx Buyer, Inc | First Lien Senior Secured | Revolving Credit Line | 413 |
| Petvet Care Centers, LLC | First Lien Senior Secured | Revolving Credit Line | 1592 |
| PF Carrus Careers, LLC | First Lien Senior Secured | Revolving Credit Line | 553 |
| Project Pathfinder Borrower, LLC | First Lien Senior Secured | Revolving Credit Line | 1960 |
| Rails International, LLC | First Lien Senior Secured | Revolving Credit Line | 2342 |
| Rialto Management Group, LLC | First Lien Senior Secured | Revolving Credit Line | 1707 |
| Salisbury House, LLC | First Lien Senior Secured | Delayed Draw Loan | 2371 |
| Salisbury House, LLC | First Lien Senior Secured | Revolving Credit Line | 1344 |

---

------

---

| | | | |
|:---|:---|:---|:---|
| **Portfolio Company Name** | **Investment Type** | **Commitment Type** | **Unfunded Commitments** |
| Salt US Holdco, LLC | First Lien Senior Secured | Delayed Draw Loan | $323 |
| Sarasota US Intermediate, Inc. | First Lien Senior Secured | Revolving Credit Line | 1239 |
| Seatex Merger Sub, LLC | First Lien Senior Secured | Revolving Credit Line | 1141 |
| Senior Support Holdings (Franchise) Acquisition, Inc. | First Lien Senior Secured | Delayed Draw Loan | 4468 |
| SL Buyer Corp. | First Lien Senior Secured | Delayed Draw Loan | 3507 |
| SL Buyer Corp. | First Lien Senior Secured | Revolving Credit Line | 774 |
| Solidcore Topco, LLC | First Lien Senior Secured | Delayed Draw Loan | 3244 |
| Solidcore Topco, LLC | First Lien Senior Secured | Revolving Credit Line | 1622 |
| Sparta Capital Management, LLC | First Lien Senior Secured | Delayed Draw Loan | 3606 |
| Spartan CP, LLC | First Lien Senior Secured | Delayed Draw Loan | 1291 |
| Spartan CP, LLC | First Lien Senior Secured | Revolving Credit Line | 414 |
| Sportime Clubs, LLC | First Lien Senior Secured | Delayed Draw Loan | 5016 |
| Sportime Clubs, LLC | First Lien Senior Secured | Revolving Credit Line | 293 |
| Sylmar Group Holdco LLC | First Lien Senior Secured | Delayed Draw Loan | 4155 |
| Sylmar Group Holdco LLC | First Lien Senior Secured | Revolving Credit Line | 1195 |
| The Mutual Group LLC | First Lien Senior Secured | Revolving Credit Line | 672 |
| Total Fleet Buyer, LLC | First Lien Senior Secured | Revolving Credit Line | 1148 |
| WildBrain Ltd. | First Lien Senior Secured | Revolving Credit Line | 666 |
| XDimensional Technologies, Inc. | First Lien Senior Secured | Revolving Credit Line | 60 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total |  |  | $124250 |

---

As of December 31, 2024, the Fund's unfunded commitments consisted of the following.

---

| | | | |
|:---|:---|:---|:---|
| **Portfolio Company Name** | Investment Type | **Commitment Type** | **Unfunded<br>Commitments** |
| Allbridge | First Lien Senior Secured | Delayed Draw Loan | $166 |
| Allbridge | First Lien Senior Secured | Revolving Credit Line | 166 |
| Armanino | First Lien Senior Secured | Delayed Draw Loan | 2880 |
| Armanino | First Lien Senior Secured | Revolving Credit Line | 1920 |
| Baker Hill | First Lien Senior Secured | Revolving Credit Line | 82 |
| Batteries Plus Holding Corporation | First Lien Senior Secured | Revolving Credit Line | 63 |
| Billhighway | First Lien Senior Secured | Delayed Draw Loan | 99 |
| Billhighway | First Lien Senior Secured | Revolving Credit Line | 80 |
| BKH | First Lien Senior Secured | Delayed Draw Loan | 208 |
| Cardiovascular Logistics | First Lien Senior Secured | Delayed Draw Loan | 461 |
| CheckedUp | First Lien Senior Secured | Revolving Credit Line | 110 |
| CrossLink | First Lien Senior Secured | Revolving Credit Line | 1124 |
| D4C Dental | First Lien Senior Secured | Revolving Credit Line | 1902 |
| Discovery SL Management | First Lien Senior Secured | Delayed Draw Loan | 1499 |
| Discovery SL Management | First Lien Senior Secured | Revolving Credit Line | 300 |
| Firebirds | First Lien Senior Secured | Delayed Draw Loan | 19 |
| Firebirds | First Lien Senior Secured | Revolving Credit Line | 24 |
| FloWorks International | First Lien Senior Secured | Delayed Draw Loan | 2409 |
| Global School Management | First Lien Senior Secured | Delayed Draw Loan | 499 |
| GoAuto | First Lien Senior Secured | Delayed Draw Loan | 270 |
| HASA | First Lien Senior Secured | Delayed Draw Loan | 157 |
| HASA | First Lien Senior Secured | Revolving Credit Line | 151 |
| Hornblower | First Lien Senior Secured | Revolving Credit Line | 227 |
| InXpress | First Lien Senior Secured | Delayed Draw Loan | 620 |
| Kemper Sports Management | First Lien Senior Secured | Revolving Credit Line | 163 |
| Nuclear Care | First Lien Senior Secured | Revolving Credit Line | 1616 |
| Ojos Locos | First Lien Senior Secured | Delayed Draw Loan | 583 |
| Ojos Locos | First Lien Senior Secured | Revolving Credit Line | 233 |
| Omnimax | First Lien Senior Secured | Delayed Draw Loan | 5116 |
| Pediatric Home Respiratory | First Lien Senior Secured | Delayed Draw Loan | 1916 |
| Pediatric Home Respiratory | First Lien Senior Secured | Revolving Credit Line | 894 |
| Periscope Cybermaxx | First Lien Senior Secured | Delayed Draw Loan | 2032 |
| Periscope Cybermaxx | First Lien Senior Secured | Revolving Credit Line | 688 |
| PetVet Care Centers | First Lien Senior Secured | Delayed Draw Loan | 1769 |
| PetVet Care Centers | First Lien Senior Secured | Revolving Credit Line | 1769 |
| Planet DDS | First Lien Senior Secured | Delayed Draw Loan | 3 |
| Pro Food Solutions | First Lien Senior Secured | Delayed Draw Loan | 1515 |
| Pro Food Solutions | First Lien Senior Secured | Revolving Credit Line | 757 |
| Rails International | First Lien Senior Secured | Revolving Credit Line | 2342 |

---

------

---

| | | | |
|:---|:---|:---|:---|
| **Portfolio Company Name** | **Investment Type** | **Commitment Type** | **Unfunded<br>Commitments** |
| Rialto Management | First Lien Senior Secured | Revolving Credit Line | $667 |
| SeaTex | First Lien Senior Secured | Delayed Draw Loan | 2853 |
| SeaTex | First Lien Senior Secured | Revolving Credit Line | 1141 |
| Senior Support Holdings | First Lien Senior Secured | Delayed Draw Loan | 1520 |
| Solidcore Topoco | First Lien Senior Secured | Delayed Draw Loan | 3244 |
| Solidcore Topoco | First Lien Senior Secured | Revolving Credit Line | 1622 |
| Spartan Fitness | First Lien Senior Secured | Delayed Draw Loan | 956 |
| Spartan Fitness | First Lien Senior Secured | Revolving Credit Line | 414 |
| Splash Car Wash | First Lien Senior Secured | Delayed Draw Loan | 29 |
| Sportime Clubs- Term Loan A | First Lien Senior Secured | Delayed Draw Loan | 3608 |
| Sportime Clubs- Term Loan B | First Lien Senior Secured | Delayed Draw Loan | 1798 |
| Sportime Clubs | First Lien Senior Secured | Revolving Credit Line | 293 |
| Total Fleet Solutions | First Lien Senior Secured | Revolving Credit Line | 1148 |
| WildBrain | First Lien Senior Secured | Revolving Credit Line | 1617 |
| XDimensional Technologies | First Lien Senior Secured | Revolving Credit Line | 60 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total |  |  | $57802 |

---

The unrealized appreciation or depreciation associated with unfunded portfolio company commitments is recorded in the consolidated financial statements and reflected as an adjustment to the valuation of the related security in the Consolidated Schedules of Investments as of December 31, 2025 and December 31, 2024. The par amount of the unfunded portfolio company commitments is not recognized by the Fund until the commitment is funded.

Unfunded portfolio company commitments may expire without being drawn upon, and therefore, do not necessarily represent future cash requirements or future earning assets for the Fund. The Fund believes that it maintains sufficient liquidity in the form of cash and financing capacity to cover any outstanding unfunded portfolio company commitments that the Fund may be required to fund.

*Litigation and Regulatory Matters*

In the ordinary course of its business, the Fund may become subject to litigation, claims, and regulatory matters. The Fund has no knowledge of material legal or regulatory proceedings pending or known to be contemplated against the Fund at this time.

*Indemnifications*

In the ordinary course of its business, the Fund may enter into contracts or agreements that contain indemnifications or warranties. Future events could occur that lead to the execution of these provisions against the Fund. Management believes that the likelihood of such an event is remote.

## Note 7—Borrowings
In accordance with the 1940 Act, with certain limitations, BDCs are allowed to borrow amounts such that their asset coverage ratios, as defined in the 1940 Act, are at least 200% (or 150% if certain conditions are met) after such borrowing. As a result of complying with the requirements set forth in Section 61 of the 1940 Act, the Fund is able to borrow amounts such that its asset coverage ratio is at least 150%, rather than 200%. As of December 31, 2025 and 2024, the Fund's asset coverage ratios were 197.52% and 190.74%, respectively.

## *Secured Loan Facility* 
On July 16, 2024 and as most recently amended on October 15, 2025, Subsidiary II has entered into a Loan and Servicing Agreement (as amended, the "Secured Loan Facility"), with Sumitomo Mitsui Banking Corporation, as collateral agent, administrative agent and a lender, Webster Bank, N.A., as a lender, and Western Alliance Trust Company, N.A., as account bank, collateral custodian and collateral administrator. The Secured Loan Facility provides for borrowings in U.S. dollars up to a maximum principal amount of $445 million for a six-month period beginning on October 15, 2025 (the "Upsize Period") and $400 million after the Upsize Period. Proceeds from the borrowings under the Secured Loan Facility will be used primarily to finance the purchase or origination of loans. Unless otherwise terminated, the Secured Loan Facility will mature on July 16, 2029. The interest rate on outstanding loans will be calculated by the 1-month SOFR rate plus a spread of 2.20%. Prior to March 27, 2025, the interest rate on outstanding loan was calculated by taking the highest of the Prime Rate, the Federal Funds Rate plus 0.50%, the 1-month SOFR rate plus 1.0% or zero, plus a spread of 2.60%. Subsidiary II paid an upfront fee of $3 million that was due by March 31, 2025, and pays an administrative fee of $5 on each payment date. On March 27, 2025, Subsidiary II paid an additional upfront fee of $750 related to the amended Secured Loan Facility. On any date when the undrawn commitment is less than or equal to 50% of the aggregate commitment, the non-usage fee will be 0.50% per annum. On any date when the undrawn commitment is greater than 50% of the aggregate commitment, the non-usage fee will be 1.00% per annum.

------

The weighted average annualized interest cost (excluding amortization of deferred financing costs and other fees) for all borrowings under the Secured Loan Facility for the years ended December 31, 2025 and 2024 was 6.45% and 7.31%, respectively. The average daily debt outstanding for the years ended December 31, 2025 and 2024 was $299,114 and $28,069, respectively. The maximum debt outstanding for the years ended December 31, 2025 and 2024 was $408,305 and $160,100, respectively.

The following table represents borrowings under the Secured Loan Facility as of December 31, 2025.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Total Aggregate Borrowing Capacity** | **Total Principal Outstanding** | **Less Deferred Financing Costs** | **Amount per Consolidated Statement of Assets and Liabilities** |
| Secured Loan Facility | $445000 | $393305 | $2740 | $390565 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total | $445000 | $393305 | $2740 | $390565 |

---

The following table represents borrowings under the Secured Loan Facility as of December 31, 2024.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Total Aggregate Borrowing Capacity** | **Total Principal Outstanding** | **Less Deferred Financing Costs** | **Amount per Consolidated Statement of Assets and Liabilities** |
| Secured Loan Facility | $300000 | $160100 | $722 | $159378 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total | $300000 | $160100 | $722 | $159378 |

---

The following table represents interest and debt fees under the Secured Loan Facility for the year ended December 31, 2025.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Interest Rate**<sup>(1)</sup> | **Interest Expense** | **Deferred Financing Costs** <sup>(2)</sup> | **Other Fees** <sup>(2)</sup> |
| Secured Loan Facility | SOFR + 2.20% | $20065 | $733 | $— |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total |  | $20065 | $733 | $— |

---

(1)As of December 31, 2025, the 1-month SOFR rate was 3.69%.

(2)Amortization of deferred financing costs and other fees are included in "interest expense" on the Consolidated Statements of Operations.

The following table represents interest and debt fees under the Secured Loan Facility for the year ended December 31, 2024.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Interest Rate**<sup>(1)</sup> | **Interest Expense** | **Deferred Financing Costs** <sup>(2)</sup> | **Other Fees** <sup>(2)</sup> |
| Secured Loan Facility | SOFR + 2.60% | $2108 | $278 | $— |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total |  | $2108 | $278 | $— |

---

(1)As of December 31, 2024, the 1-month SOFR rate was 4.33%.

(2)Amortization of deferred financing costs and other fees are included in "interest expense" on the Consolidated Statements of Operations.

At December 31, 2025 and December 31, 2024, the carrying amount of the Fund's borrowings on the Secured Loan Facility approximated their fair value in accordance with ASC 820. As of December 31, 2025 and December 31, 2024, the Fund's borrowings are deemed to be a Level 3 measurement, as defined in Note 3—Fair Value of Financial Instruments.

*Credit Facility*

On December 2, 2025, the Fund entered into a senior secured revolving credit agreement with the Fund, as borrower, the lenders from time to time parties thereto, The Bank of Nova Scotia, as administrative agent, collateral agent, issuing bank, swingline lender and as lead arranger (the "Credit Facility"). The Credit Facility will be guaranteed by certain subsidiaries of the Fund that may be formed or acquired by the Fund in the future. Proceeds from the borrowings under the Credit Facility will be used for general corporate purposes, including the funding of portfolio investments. The maximum principal amount of the Credit Facility is $150 million subject to availability under the borrowing base, which is based on the Fund's portfolio investments and other outstanding indebtedness. Maximum capacity under the Facility may be increased up to $300 million through the exercise by the Fund of an uncommitted accordion feature through which existing and new lenders may, at their option, agree to provide additional financing. The Credit Facility is secured by a perfected first-priority interest in substantially all of the portfolio investments held by the Fund and each Guarantor, subject to certain exceptions, and includes a $50 million limit for swingline loans.

------

The availability period under the Credit Facility will terminate on December 3, 2029 (the "Commitment Termination Date") and the Credit Facility will mature on December 2, 2030 (the "Final Maturity Date"). During the period from the Commitment Termination Date to the Final Maturity Date, the Fund will be obligated to make mandatory prepayments under the Credit Facility out of the proceeds of certain asset sales and other recovery events and equity and debt issuances. The Fund may borrow amounts in U.S. dollars or certain other permitted currencies. Amounts drawn under the Facility in U.S. dollars will bear interest at either Term SOFR plus a margin, or the "alternate base rate" (which is the highest of (a) the prime rate, (b) the sum of (i) the weighted average of the rates on overnight federal funds transactions, as published by the Federal Reserve Bank of New York plus (ii) 0.5%, and (c) Term SOFR plus 1% plus a margin). The Fund may elect either the Term SOFR or alternate base rate at the time of drawdown, and loans denominated in U.S. dollars may be converted from one rate to another at any time at the Fund's option, subject to certain conditions. Amounts drawn under the Credit Facility in other permitted currencies will bear interest at the relevant rate specified therein plus an applicable margin. The Fund also will pay a fee of 0.375% per annum on the average daily unused amounts under the Credit Facility.

The weighted average annualized interest cost (excluding amortization of deferred financing costs and other fees) for all borrowings under the Credit Facility for the year ended December 31, 2025 was 6.86%. The average daily debt outstanding for the year ended December 31, 2025 was $42,000. The maximum debt outstanding for the year ended December 31, 2025 was $88,000.

The following table represents borrowings under the Credit Facility as of December 31, 2025.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Total Aggregate Borrowing Capacity** | **Total Principal Outstanding** | **Less Deferred Financing Costs** | **Amount per Consolidated Statement of Assets and Liabilities** |
| Credit Facility | $150000 | $88000 | $630 | $87370 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total | $150000 | $88000 | $630 | $87370 |

---

The following table represents interest and debt fees for the year ended December 31, 2025.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Interest Rate**<sup>(1)</sup> | **Interest Expense** | **Deferred Financing Costs** <sup>(2)</sup> | **Other Fees** <sup>(2)</sup> |
| Credit Facility | SOFR + 2.00% | $237 | $26 | $— |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total |  | $237 | $26 | $— |

---

(1)As of December 31, 2025, the 1-month SOFR rate was 3.69%.

(2)Amortization of deferred financing costs and other fees are included in "interest expense" on the Consolidated Statements of Operations.

At December 31, 2025, the carrying amount of the Fund's borrowings on the Credit Facility approximated their fair value in accordance with ASC 820. As of December 31, 2025, the Fund's borrowings are deemed to be a Level 3 measurement, as defined in Note 3—Fair Value of Financial Instruments.

*Secured Borrowing Agreement*

On July 22, 2024, the Fund entered into a participation agreement (the "Participation Agreement") with Macquarie Bank Limited ("Macquarie"). The Fund will transfer investments to Macquarie for cash and repurchase the same investment on a forward settlement basis. The repurchase transaction will have a settlement date of up to 90 days. The repurchase transaction under the Participation Agreement is a type of secured borrowing, in which the Fund will retain the economics of the investment and will pay an interest charge. The amount outstanding under the Participation Agreement as of December 31, 2025 and December 31, 2024 was $0 and $63,237, respectively, which is reflected as "Secured Borrowing" on the Consolidated Statements of Assets and Liabilities. The average amount outstanding for the years ended December 31, 2025 and 2024 were $50,847 and $20,477, respectively. The amount of interest incurred under the Participation Agreement for the years ended December 31, 2025 and 2024, was $3,758 and $805, respectively, which equated to an effective interest rate of 7.40% and 8.14%, respectively. Interest expense incurred under the Participation Agreement is included on the Consolidated Statements of Operations as "Interest expense".

------

The following table represents borrowings under the Secured Borrowing Facility as of December 31, 2025.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Total Aggregate Borrowing Capacity** | **Total Principal Outstanding** | **Less Deferred Financing Costs** | **Amount per Consolidated Statement of Assets and Liabilities** |
| Secured Borrowing Facility | N/A | $— | $— | $— |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total | N/A | $— | $— | $— |

---

The following table represents borrowings under the Secured Borrowing Facility as of December 31, 2024.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Total Aggregate Borrowing Capacity** | **Total Principal Outstanding** | **Less Deferred Financing Costs** | **Amount per Consolidated Statement of Assets and Liabilities** |
| Secured Borrowing Facility | N/A | $63237 | $— | $63237 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total | N/A | $63237 | $— | $63237 |

---

The following table represents interest and debt fees under the Secured Borrowing Facility for the year ended December 31, 2025.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Interest Rate**<sup>(1)</sup> | **Interest Expense** | **Deferred Financing Costs** <sup>(2)</sup> | **Other Fees** <sup>(2)</sup> |
| Secured Borrowing Facility | 7.40% | $3758 | $— | $— |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total |  | $3758 | $— | $— |

---

(1)The effective interest rate reflects SOFR plus a weighted average spread across all secured borrowings. As of December 31, 2025, the 3-month SOFR rate was 3.65%.

(2)Amortization of deferred financing costs and other fees are included in "interest expense" on the Consolidated Statements of Operations.

The following table represents interest and debt fees under the Secured Borrowing Facility for the year ended December 31, 2024.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Interest Rate**<sup>(1)</sup> | **Interest Expense** | **Deferred Financing Costs** <sup>(2)</sup> | **Other Fees** <sup>(2)</sup> |
| Secured Borrowing Facility | 8.52% | $805 | $— | $— |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total |  | $805 | $— | $— |

---

(1)The effective interest rate reflects SOFR plus a weighted average spread across all secured borrowings. As of December 31, 2024, the 3-month SOFR rate was 3.65%.

(2)Amortization of deferred financing costs and other fees are included in "interest expense" on the Consolidated Statements of Operations.

At December 31, 2025 and December 31, 2024, the carrying amount of the Fund's borrowings on the Secured Borrowing Facility approximated their fair value in accordance with ASC 820. As of December 31, 2025 and December 31, 2024, the Fund's borrowings are deemed to be a Level 3 measurement, as defined in Note 3—Fair Value of Financial Instruments.

## Note 8—Capital
During the years ended December 31, 2025 and 2024 and for the period from September 29, 2023 (Inception Date) through December 31, 2023, the Fund's capital stock activity was as follows:

------

*Share Issuances*

The following table summarizes the total shares issued and net proceeds (in thousands) for the year ended December 31, 2025.

---

| | | |
|:---|:---|:---|
| **Share Issue Date** | **Shares Issued** | **Net Proceeds Received** |
| &nbsp;&nbsp;&nbsp;&nbsp;January 2, 2025 | 2769444 | $70150 |
| &nbsp;&nbsp;&nbsp;&nbsp;April 1, 2025 | 1182206 | 30064 |
| &nbsp;&nbsp;&nbsp;&nbsp;May 1, 2025 | 596896 | 15000 |
| &nbsp;&nbsp;&nbsp;&nbsp;June 1, 2025 | 1787133 | 45000 |
| &nbsp;&nbsp;&nbsp;&nbsp;July 1, 2025 | 594530 | 15000 |
| &nbsp;&nbsp;&nbsp;&nbsp;August 1, 2025 | 987752 | 25000 |
| &nbsp;&nbsp;&nbsp;&nbsp;September 1, 2025 | 1975504 | 50000 |
| &nbsp;&nbsp;&nbsp;&nbsp;December 1, 2025 | 791452 | 20000 |
| Total Shares Issued | 10684917 | $270214 |

---

The following table summarizes the total shares issued and net proceeds (in thousands) through the dividend reinvestment plan ("DRIP") for the year ended December 31, 2025.

---

| | | |
|:---|:---|:---|
| **Share Issue Date** | **Shares Issued** | **Net Proceeds Received** |
| &nbsp;&nbsp;&nbsp;&nbsp;January 31, 2025 | 38 | $1 |
| &nbsp;&nbsp;&nbsp;&nbsp;February 28, 2025 | 39 | 1 |
| &nbsp;&nbsp;&nbsp;&nbsp;March 31, 2025 | 47 | 1 |
| &nbsp;&nbsp;&nbsp;&nbsp;April 30, 2025 | 72 | 2 |
| &nbsp;&nbsp;&nbsp;&nbsp;May 31, 2025 | 76 | 2 |
| &nbsp;&nbsp;&nbsp;&nbsp;June 30, 2025 | 73 | 2 |
| &nbsp;&nbsp;&nbsp;&nbsp;July 30, 2025 | 74 | 2 |
| &nbsp;&nbsp;&nbsp;&nbsp;August 30, 2025 | 75 | 2 |
| &nbsp;&nbsp;&nbsp;&nbsp;September 30, 2025 | 67 | 2 |
| &nbsp;&nbsp;&nbsp;&nbsp;October 31, 2025 | 71 | 2 |
| &nbsp;&nbsp;&nbsp;&nbsp;November 30, 2025 | 75 | 2 |
| &nbsp;&nbsp;&nbsp;&nbsp;December 31, 2025 | 79 | 2 |
| Total Shares Issued | 786 | $21 |

---

The following table summarizes the total shares issued and net proceeds (in thousands) for the year ended December 31, 2024.

---

| | | |
|:---|:---|:---|
| **Share Issue Date** | **Shares Issued** | **Net Proceeds Received** |
| &nbsp;&nbsp;&nbsp;&nbsp;March 28, 2024 | 561122 | $14000 |
| &nbsp;&nbsp;&nbsp;&nbsp;April 30, 2024 | 497810 | 12500 |
| &nbsp;&nbsp;&nbsp;&nbsp;June 28, 2024 | 1196172 | 30000 |
| &nbsp;&nbsp;&nbsp;&nbsp;September 30, 2024 | 659490 | 16540 |
| &nbsp;&nbsp;&nbsp;&nbsp;October 17, 2024 | 1987281 | 50000 |
| &nbsp;&nbsp;&nbsp;&nbsp;November 27, 2024 | 1943418 | 49460 |
| Total Shares Issued | 6845293 | $172500 |

---

There were no shares issued through the DRIP for the year ended December 31, 2024.

The following table summarizes the total shares issued and net proceeds (in thousands) related to capital drawdowns for the period September 29, 2023 (Inception Date) through December 31, 2023:

---

| | | |
|:---|:---|:---|
| **Share Issue Date** | **Shares Issued** | **Net Proceeds Received (in thousands)** |
| &nbsp;&nbsp;&nbsp;&nbsp;September 29, 2023 | 400 | $10 |
| &nbsp;&nbsp;&nbsp;&nbsp;October 18, 2023 | 760000 | 19,000\* |
| &nbsp;&nbsp;&nbsp;&nbsp;December 29, 2023 | 340000 | 8500 |
| Total Shares Issued | 1100400 | $27510 |

---

\* As part of the capital drawdown, the Fund received in-kind, a select portfolio of first lien, senior secured private credit investments in, and funding obligations to, well-established middle-market businesses that operate across a wide range of industries. The aggregate value of the investments received amounted to $17,136 which is equal to the estimated value of the investments contributed and unfunded

------

commitments adjusted for any investment activity from October 1, 2023, to October 18, 2023.

The following table summarizes the total shares issued through the DRIP for the period September 29, 2023 (Inception Date) through December 31, 2023:

---

| | | |
|:---|:---|:---|
| **Share Issue Date** | **Shares Issued** | **Net Proceeds**<sup>(1)</sup> |
| &nbsp;&nbsp;December 29, 2023 | 9 | $— |
| Total Shares Issued | 9 | $— |

---

(1)Less than $1.

As of years ended December 31, 2025 and 2024 and for the period from September 29, 2023 (Inception Date) through December 31, 2023, Comvest Group Holdings SPV II LLC, a wholly-owned subsidiary of an affiliate of Manulife \| Comvest Credit Partners, owned 409, 409, and 409, respectively, of the Fund's Class I shares, Feeder Fund I owned 9,955,652, 4,854,006, and 1,100,000, respectively, of the Fund's Class I shares, and Feeder Fund II owned 7,874,687, 3,091,288, and 0, respectively, of the Fund's Class I shares.

## *Distributions and Dividends* 
Distributions declared during the years ended December 31, 2025 and 2024 and for the period from September 29, 2023 (Inception Date) through December 31, 2023, totaled $35,316, $6,285, and $419 respectively.

The following table reflects distributions, including dividends and returns of capital, if any, declared per share by the Board for the year ended December 31, 2025.

---

| | | | |
|:---|:---|:---|:---|
| **Date Declared** | **Record Date** | **Payment Date** | **Per Share Amount** |
| January 29, 2025 | January 30, 2025 | February 21, 2025 | $0.16 |
| February 27, 2025 | February 27, 2025 | March 24, 2025 | $0.17 |
| March 27, 2025 | March 28, 2025 | April 24, 2025 | $0.20 |
| April 28, 2025 | April 29, 2025 | May 22, 2025 | $0.21 |
| May 28, 2025 | May 29, 2025 | June 23, 2025 | $0.22 |
| June 25, 2025 | June 27, 2025 | July 23, 2025 | $0.21 |
| July 24, 2025 | July 30, 2025 | August 25, 2025 | $0.21 |
| August 27, 2025 | August 28, 2025 | September 25, 2025 | $0.21 |
| September 29, 2025 | September 29, 2025 | October 24, 2025 | $0.20 |
| October 29, 2025 | October 29, 2025 | November 24, 2025 | $0.20 |
| November 26, 2025 | November 26, 2025 | December 23, 2025 | $0.21 |
| December 30, 2025 | December 30, 2025 | January 23, 2026 | $0.22 |

---

The following table reflects distributions, including dividends and returns of capital, if any, declared per share by the Board for the year ended December 31, 2024.

---

| | | | |
|:---|:---|:---|:---|
| **Date Declared** | **Record Date** | **Payment Date** | **Per Share Amount** |
| March 27, 2024 | March 27, 2024 | March 28, 2024 | $0.54 |
| June 27, 2024 | June 27, 2024 | June 28, 2024 | $0.48 |
| September 27, 2024 | September 27, 2024 | September 30, 2024 | $0.60 |
| December 30, 2024 | December 30, 2024 | December 31, 2024 | $0.33 |

---

The following table reflects distributions, including dividends and returns of capital, if any, declared per share by the Board for the period September 29, 2023 (Inception Date) through December 31, 2023:

---

| | | | |
|:---|:---|:---|:---|
| **Date Declared** | **Record Date** | **Payment Date** | **Per Share Amount** |
| December 28, 2023 | December 28, 2023 | December 29, 2023 | $0.55 |

---

Distributions to the Fund's shareholders are recorded on the last business day of the month. The Fund intends to make distributions to its shareholders that will be sufficient to enable the Fund to qualify and maintain its status as a RIC. For the year ended December 31, 2024 and for the period September 29, 2023 (Inception Date) through December 31, 2023, the Fund distributed net investment income on a quarterly basis and beginning in January 2025, the Fund commenced monthly distributions.

------

The Fund has adopted a DRIP whereby shareholders, at the time of completing their subscription agreement, must select whether to receive their distributions in cash or automatically reinvest such distributions in additional shares.

The Fund uses only newly-issued Shares to implement the DRIP. The number of Shares issued to a shareholder that has not elected to have its distributions in cash shall be determined by dividing the total dollar amount of the distribution payable to such participant by the net asset value per share as of the last day of the month immediately preceding the date such distribution was declared (the "Reference NAV"); provided that in the event a distribution is declared on the last day of the month, the Reference NAV shall be deemed to be the net asset value per share as of such day. In addition, dividend reinvestment will be made net of any applicable U.S. withholding taxes.

## Note 9—Net Assets
The following table reflects the net assets activity for the year ended December 31, 2025.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **Shares** | **Shares - par** | **Additional paid in capital** | **Total distributable earnings (accumulated deficit)** | **Total net<br>assets** |
| Balance as of December 31, 2024 | 7945702 | $8 | $199800 | $1462 | $201270 |
| Issuance of shares, net of issuance costs | 10684917 | 11 | 270203 |  | 270214 |
| Distributions to shareholders |  |  |  | (35316) | (35316) |
| Reinvestment of distributions | 786 |  | 21 |  | 21 |
| Net investment income (loss) |  |  |  | 35179 | 35179 |
| Net realized gain (loss) from investment transactions |  |  |  | (43) | (43) |
| Net change in unrealized gain (loss) on investments |  |  |  | (687) | (687) |
| Tax reclassification of stockholders' equity (See Note 12) |  |  | (32) | 32 |  |
| Balance as of December 31, 2025 | 18631405 | $19 | $469992 | $627 | $470638 |

---

The following table reflects the net assets activity for the year ended December 31, 2024.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **Shares** | **Shares - par** | **Additional paid in capital** | **Total distributable earnings (accumulated deficit)** | **Total net assets** |
| Balance as of December 31, 2023 | 1100409 | $1 | $27529 | $(17) | $27513 |
| Issuance of shares, net of issuance costs | 6845293 | 7 | 172493 |  | 172500 |
| Distributions to shareholders |  |  | (62) | (6223) | (6285) |
| Net investment income (loss) |  |  |  | 6025 | 6025 |
| Net change in unrealized gain (loss) on investments |  |  |  | 1517 | 1517 |
| Tax reclassification of shareholders' equity (See Note 12) |  |  | (160) | 160 |  |
| Balance as of December 31, 2024 | 7945702 | $8 | $199800 | $1462 | $201270 |

---

------

The following table reflects the net assets activity for the period September 29, 2023 (Inception Date) through December 31, 2023.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **Shares** | **Shares-par** | **Additional paid in capital** | **Total distributable earnings (accumulated deficit)** | **Total net<br>assets** |
| Balance as of September 29, 2023 (Inception Date) |  | $— | $— | $— | $— |
| Issuance of Shares, net of issuance costs | 1100400 | 1 | 27509 |  | 27510 |
| Distributions to shareholders |  |  | (16) | (403) | (419) |
| Reinvestment of distributions | 9 |  | 0 <sup>(1)</sup> |  |  |
| Net investment income (loss) |  |  |  | 439 | 439 |
| Net change in unrealized gain (loss) on investments |  |  |  | (17) | (17) |
| Tax reclassification of stockholders' equity (See Note 12) |  |  | 36 | (36) |  |
| Balance as of December 31, 2023 | 1100409 | $1 | $27529 | $(17) | $27513 |

---

(1)Less than $1.

## Note 10—Earnings Per Share
Basic earnings per share is computed by dividing earnings available to common shareholders by the weighted average number of shares outstanding during the period. Other potentially dilutive shares, and the related impact to earnings, are considered when calculating earnings per share on a diluted basis. As of December 31, 2025, December 31, 2024 and for the period from September 29, 2023 (Inception Date) through December 31, 2023, there were no dilutive securities. The following information sets forth the computation of the weighted average basic and diluted net change in net assets per share resulting from operations for the years ended December 31, 2025, December 31, 2024 and for the period from September 29, 2023 (Inception Date) through December 31, 2023.

---

| | | | |
|:---|:---|:---|:---|
|  | **For the Year<br>Ended December 31,** | **For the Year<br>Ended December 31,** | **For the Period from September 29, 2023 (Inception Date) through December 31,** |
|  | **2025** | **2024** | **2023** |
| Increase (decrease) in net assets resulting from operations | $34449 | $7542 | $422 |
| Weighted average shares outstanding | 14488317 | 3239983 | 774000 |
| Earnings (loss) per share of shares - basic and diluted | $2.38 | $2.33 | $0.55 |

---

------

## Note 11—Financial Highlights
The following is a schedule of financial highlights for the years ended December 31, 2025 and 2024 and for the period September 29, 2023 (Inception Date) through December 31, 2023.

---

| | | | |
|:---|:---|:---|:---|
|  | **For the Year<br>Ended December 31,** | **For the Year<br>Ended December 31,** | **For the Period from September 29, 2023 (Inception Date) through December 31,** |
|  | **2025** | **2024** | **2023** |
| **<u>Per Share Operating Performance</u>** |  |  |  |
| Net Asset Value, Beginning of Period: | $25.33 | $25.00 | $25.00 |
| Results of Operations:<sup>(1)</sup> |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net Investment Income (Loss) | 2.43 | 1.86 | 0.57 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net Realized and Unrealized Gain (Loss) on Investments | (0.08) | 0.42 | (0.02) |
| Increase (Decrease) in Net Assets Resulting from Operations | 2.35 | 2.28 | 0.55 |
| Distributions to Shareholders |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Distributions from Net Investment Income | (2.42) | (1.93) | (0.53) |
| &nbsp;&nbsp;&nbsp;&nbsp;Distributions from Return of Paid in Capital |  | (0.02) | (0.02) |
| Decrease in Net Assets Resulting from Distributions | (2.42) | (1.95) | (0.55) |
| Net Asset Value, End of Period | $25.26 | $25.33 | $25.00 |
| Shares Outstanding, End of Period | 18631405 | 7945702 | 1100409 |
| Total return<sup>(2)(3)</sup> | 9.70% | 9.41% | 2.20% |
| Net assets, end of period | $470638 | $201270 | $27513 |
| **<u>Ratio/Supplemental Data</u>** |  |  |  |
| Weighted average shares outstanding | 14488317 | 3239983 | 774000 |
| Ratio of net investment income (loss) to average net assets, without expense reimbursement<sup>(4)</sup> | 9.25% | 3.32% | (2.93%) |
| Ratio of net investment income (loss) to average net assets, with expense reimbursement<sup>(4)</sup> | 9.96% | 6.62% | 11.04% |
| Ratio of total expenses to average net assets without reimbursement<sup>(4)</sup> | 11.80% | 10.22% | 15.41% |
| Ratio of total expenses to average net assets with reimbursement<sup>(4)</sup> | 11.09% | 6.91% | 1.43% |
| Asset coverage ratio<sup>(5)</sup> | 197.52% | 190.74% | N/A |
| Portfolio turnover rate<sup>(3)</sup> | 10.79% | 4.77% | 0.28% |

---

(1)The per common share data was derived using weighted average shares outstanding.

(2)Total return is calculated assuming a purchase of shares of common stock at the current net asset value on the first day and a sale at the current net asset value on the last day of the period reported.

(3)Not annualized for the period from September 29, 2023 (Inception Date) through December 31, 2023.

(4)Annualized for the period from September 29, 2023 (Inception Date) through December 31, 2023.

(5)Asset coverage ratio is presented as of December 31, 2025 and December 31, 2024, respectively.

## Note 12—Federal Income Tax Matters
The Fund has elected to be treated as a RIC under Subchapter M of the Code. As a result, the Fund must distribute substantially all of its net taxable income each tax year as dividends to its shareholders. Accordingly, no provision for federal income tax has been made in the financial statements, except to the extent related to a consolidated Subsidiary I.

Dividends from net investment income and distributions from net realized capital gains are determined in accordance with U.S. federal tax regulations, which may differ from amounts determined in accordance with GAAP and those differences could be material. These book-to-tax differences are either temporary or permanent in nature. Reclassifications due to permanent book-tax differences have no impact on net assets. Temporary differences are due to adjustments for the amortization of organization costs and incentive fees on unrealized capital gains.

------

Permanent differences are due to adjustments for debt securities amortization. The following permanent differences were reclassified among the components of net assets for the years ended December 31, 2025 and 2024 and for the period from September 29, 2023 (Inception Date) through December 31, 2023:

---

| | | | |
|:---|:---|:---|:---|
|  | **2025** | **2024** | **2023** |
| Increase/ (decrease) in Paid in Capital in Excess of Par | $(32) | $(222) | $36 |
| Increase/ (decrease) in Distributable Earnings (Losses) | 32 | 222 | (36) |

---

Taxable income generally differs from increase (decrease) in net assets resulting from operations for financial reporting purposes due to temporary and permanent differences in the recognition of income and expenses and generally excludes unrealized gain (loss) on investment transactions as investment gains and losses are not included in taxable income until they are realized.

The tax character of distributions paid for the years ended December 31, 2025 and 2024 and for the Period from October 25, 2023 (Tax Effective Date) through December 31, 2023, were as follows:

---

| | | | |
|:---|:---|:---|:---|
|  | **For the Year Ended December 31, 2025** | **For the Year Ended December 31, 2024** | **For the Period from October 25, 2023 (Tax Effective Date) through December 31, 2023** |
| Ordinary Income | $35316 | $6223 | $403 |
| Long-Term Capital Gains |  |  |  |
| Return of Capital |  | 62 | 16 |

---

The tax basis components of distributable earnings/(accumulated losses) and reconciliation to accumulated earnings/(deficit) on a book basis as of December 31, 2025, December 31, 2024 and December, 31 2023, were as follows:

---

| | | | |
|:---|:---|:---|:---|
|  | **2025** | **2024** | **2023** |
| Undistributed ordinary income—tax basis | $— | $— | $— |
| Capital loss carryforward | (43) |  |  |
| Net unrealized gain (loss) on investments | 901 | 1500 | (17) |
| Other temporary differences | (231) | (38) | 17 |
| Total accumulated earnings (loss)—book basis | $627 | $1462 | $— |

---

Management has analyzed the Fund's tax positions taken on federal income tax returns for all open years (fiscal years 2023, 2024 and 2025) and has concluded that no provision for uncertain income tax positions is required in the Fund's financial statements.

*Excise Tax*—Depending on the level of taxable income earned in a tax year, the Fund may choose to carry forward taxable income in excess of current year dividend distributions into the next tax year and pay a 4.0% excise tax on such income, as required. To the extent that the Fund determines that its estimated current year annual taxable income will be in excess of estimated current year dividend distributions for excise tax purposes, the Fund accrues excise tax, if any, on estimated excess taxable income as taxable income is earned.

For tax purposes, the Fund may elect to defer any portion of a post-October capital loss or late-year ordinary loss to the first day of the following fiscal year. The Fund did not elect to defer any post-October capital losses or late-year ordinary losses for the fiscal years ended December 31, 2025 and December 31, 2024 and for the fiscal period ended December 31, 2023. As of December 31, 2025, the Fund had long term capital loss carryforwards of $43 for tax purposes. These amounts may be used to offset future realized capital gains indefinitely, and retain their character as short-tern and/or long-term.

As of December 31, 2025, the Federal tax cost of investments was $936,824 resulting in estimated gross unrealized gains and losses of $6,052 and $5,151, respectively, for estimated net unrealized gains of $901. As of December 31, 2024, the Federal tax cost of investments was $407,214 resulting in estimated gross unrealized gains and losses of $2,252 and $752, respectively, for net unrealized gains of $1,500. As of December 31, 2023, the Federal tax cost of investments was $18,298 resulting in estimated gross unrealized gains and losses of $70 and $87, respectively, for net unrealized gains of $17.

------

**Note 13—Subsequent Events**

The Fund has evaluated subsequent events through the filing of this Form 10-K and has determined that no material events or transactions occurred through the issuance date of the Fund's financial statements which require additional disclosure in or adjustment of the Fund's consolidated financial statements, except as noted below:

On February 19, 2026, the Fund entered into an Amended and Restated Investment Management Agreement with the Investment Adviser, Second Amended and Restated Administration Agreement with AMG Funds LLC. In addition, on February 19, 2026, the Fund adopted a Second Amended and Restated Declaration of Trust. These actions were undertaken to conform the Fund's governing and service agreements to requirements set forth in the North American Securities Administrators Association Omnibus Guidelines in connection with undertakings made in response to comments received from state securities regulatory authorities relating to the Fund's public offering. There were no changes to fees paid by the Fund to the Investment Adviser and the Administrator. On February 19, 2026, at a special meeting of shareholders, the Fund's shareholders approved the Amended and Restated Investment Management Agreement and the Second Amended and Restated Declaration of Trust.

------

**ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.**

There are not and have not been any disagreements between us and our accountant on any matter of accounting principles, practices, or financial statement disclosure.

**ITEM 9A. CONTROLS AND PROCEDURES**

***(a)*** ***Evaluation of Disclosure Controls and Procedures***

As of December 31, 2025 (the end of the period covered by this report), we, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act). Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic SEC filings is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of such possible controls and procedures.

***(b)*** ***Report of Management on Internal Control Over Financial Reporting***

Management is responsible for establishing and maintaining adequate internal control over financial reporting, and for performing an assessment of the effectiveness of internal control over financial reporting. Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles ("GAAP"). Our internal control over financial reporting includes those policies and procedures that (i) pertain to assets of the Fund; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures of the Fund are being made only in accordance with authorizations of our management and trustees; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on the financial statements.

Management performed an assessment of the effectiveness of our internal control over financial reporting as of December 31, 2025, based upon the criteria in the 2013 Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on management's assessment, management determined that our internal control over financial reporting was effective as of December 31, 2025.

Due to the Fund's status as an "emerging growth company" under the JOBS Act, the Fund was not required to obtain an attestation report from the Fund's independent registered public accounting firm on the Fund's internal control over financial reporting as of December 31, 2025.

***Changes in Internal Control Over Financial Reporting***

Management has not identified any change in our internal control over financial reporting that occurred during our most recently completed fiscal period that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

**ITEM 9B. OTHER INFORMATION**

***Rule 10b5-1 Trading Plans*** 

During the year ended December 31, 2025, none of our trustees or executive officers adopted or terminated any contract, instruction, or written plan for the purchase or sale of our securities to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any "non-Rule 10b5-1 trading arrangement."

**ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS**

Not applicable.

------

**PART III**

**ITEM 10. TRUSTEES AND EXECUTIVE OFFICERS.** 

**Board of Trustees and Executive Officers**

The business and affairs of the Fund are managed under the direction and oversight of the Board. The Board consists of four (4) members, three (3) of whom are Independent Trustees. The Board elects the officers, who serve at the discretion of the Board.

The Board is responsible for the oversight of the Fund's investment, operational and risk management activities. The Board reviews risk management processes at both regular and special Board meetings throughout the year, consulting with appropriate representatives of the Investment Adviser as necessary and periodically requesting the production of risk management reports or presentations. The goal of the Board's risk oversight function is to ensure that the risks associated with the Fund's investment activities are accurately identified, thoroughly investigated and responsibly addressed. Shareholders should note, however, that the Board's oversight function cannot eliminate all risks or ensure that particular events do not adversely affect the value of the Fund's investments.

***Trustees***

Information regarding our Board is set forth below. The Trustees have been divided into two groups—Independent Trustees and an Interested Trustee. Interested Trustees are "interested persons" of the Fund as defined in Section 2(a)(19) of the 1940 Act.

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Name** | **Age** | **Age** | **Position(s)** | **Trustee<br>Since** |
| *Independent Trustees* |  |  |  |  |
| Eric Rakowski |  | 67 | Trustee | October 2023 |
| Peter MacEwen |  | 61 | Trustee | October 2023 |
| David Lambert |  | 72 | Trustee | February 2024 |
| *Interested Trustee* |  |  |  |  |
| Robert O'Sullivan |  | 54 | Trustee, Chairman of the Board and Chief Executive Officer | October 2023 |

---

The address for each Trustee is c/o John Hancock Comvest Private Income Fund, 360 S. Rosemary Avenue, Suite 1700, West Palm Beach, FL 33401.

***Executive Officers Who Are Not Trustees*** 

Information regarding each of our executive officers who is not a Trustee is as follows:

---

| | | |
|:---|:---|:---|
| **Name** | **Age** | **Position(s)** |
| Cecilio M. Rodriguez | 66 | Chief Financial Officer |
| Jason Gelberd | 53 | Co-Chief Investment Officer |
| Greg Reynolds | 56 | Co-Chief Investment Officer |
| Patrick Spellman | 51 | Chief Compliance Officer |
| Michael Altschuler | 48 | Vice President |

---

The address for each executive officer is c/o John Hancock Comvest Private Income Fund, 360 S. Rosemary Avenue, Suite 1700, West Palm Beach, FL 33401.

------

**Biographical Information** 

***Trustees*** 

Each of our Trustees has demonstrated high character and integrity, superior credentials and recognition in his respective field and the relevant expertise and experience upon which to be able to offer advice and guidance to our management. Each of our Trustees also has sufficient time available to devote to our affairs, is able to work with the other members of the Board and contribute to our success and can represent the long-term interests of our shareholders as a whole. We have selected our current Trustees to provide a range of backgrounds and experience to our Board. Set forth below is biographical information for each Trustee, including a discussion of the Trustee's particular experience, qualifications, attributes or skills that led us to conclude, as of the date of this annual report on Form 10-K, that the individual should serve as a Trustee, in light of our business and structure.

***Independent Trustees*** 

***Eric Rakowski.*** Eric Rakowski is a Trustee of the Fund. He currently serves as Professor of Law at the University of California, Berkeley School of Law. Prior to joining the faculty in 1990, Mr. Rakowski served as a tax attorney at Davis Polk & Wardwell and clerked for Judge Harry T. Edwards of the U.S. Court of Appeals for the District of Columbia Circuit and for Justice William J. Brennan Jr. of the U.S. Supreme Court. Mr. Rakowski has been a Trustee of AMG Funds since 1999, a Director of AMG Pantheon Fund, LLC and AMG Pantheon Master Fund, LLC since 2014, a Trustee of AMG Pantheon Credit Solutions Fund since 2024, serves as the Independent Chair of the Board of Trustees for AMG Funds and serves as Independent Chair of the Board of Trustees/Directors for AMG Pantheon Funds. Mr. Rakowski has also served on the Board of Directors of Harding Loevner Funds, Inc. since 2008 and on the Boards of Trustees of Parnassus Funds and Parnassus Income Funds since 2021. Mr. Rakowski also served on the Board of Trustees for Third Avenue Trusts and Third Avenue Variable Trust from 2002 to 2019. Mr. Rakowski received a J.D. from Harvard University School of Law, a B.Phil. and a D.Phil. from Oxford University, and an A.B. from Harvard University.

***Peter MacEwen.*** Peter MacEwen is a Trustee of the Fund. Mr. MacEwen has 27 years of financial services experience and is a versatile, entrepreneurial global financial services and SEC financial expert with broad experience in all facets of public company operations. He has a strong record of material achievement in senior executive leadership positions, including extensive engagement with the Board of Directors of Affiliated Managers Group, Inc. as Chief Administrative Officer and Head of Finance. From 2003 until 2018, Mr. MacEwen served as Chief Administrative Officer (2013-2018), Senior Vice President, Finance and Capital Planning (2007-2013) and Vice President, Finance and Capital Planning (2003-2007) with Affiliated Managers Group, Inc. Prior to Affiliated Managers Group, Inc., Mr. MacEwen held various positions with Bank of Boston/BancBoston Roberson Stephen/Fleet Securities from 1991 until 2003. Mr. MacEwen received an M.B.A in Finance and a B.A. in Economics and Math from McGill University.

***David G. Lambert.*** David Lambert is a Trustee of the Fund. Mr. Lambert has spent his entire career involved in the global financial markets. He is a former partner of Goldman Sachs and Co. and currently serves on the Board of Trustees for the Palm Beach Florida employees retirement fund. He is also a Director of Commonwealth Credit Partners BDC I, Inc. In addition, Mr. Lambert assists in providing financial and investment oversight to several non-profit entities as part of his philanthropic endeavors. Mr. Lambert graduated from Dickinson College with a BA in Psychology and later earned an MBA from the University of Chicago in Finance.

***Interested Trustee***

***Robert O'Sullivan.*** Robert O'Sullivan is a Trustee, President and Chief Executive Officer of the Fund and Director, President and Chief Executive Officer of Commonwealth Credit Partners BDC I, Inc. He is also Global Head of Private Credit at Manulife \| Comvest Credit Partners. Mr. O'Sullivan joined Comvest Partners, the predecessor to Manulife \| Comvest Credit Partners in 2002 having been actively involved in financing and investing in lower middle market companies since 1992 when he joined Comvest's predecessor firm, Commonwealth Associates. Mr. O'Sullivan received a B.A. in Geography from London University while attending King's College and the London School of Economics.

***Executive Officers Who Are Not Trustees*** 

***Cecilio Rodriguez*.** Cecilio Rodriguez is Chief Financial Officer of the Fund. He is also the Chief Financial Officer of Commonwealth Credit Partners BDC I, Inc. Prior to joining Comvest Partners, the predecessor to Manulife \| Comvest Credit Partners, Mr. Rodriguez served in senior finance roles in banking, healthcare, aviation services, and venture capital. He began his career in the audit department of Deloitte & Touche. Mr. Rodriguez received a Bachelor of Business Administration with a concentration in Accounting from Florida International University.

***Jason Gelberd*.** Jason Gelberd is Co-Chief Investment Officer of the Fund. He is also a Partner and Co-Head of Direct Lending for Manulife \| Comvest Credit Partners and Chief Operating Officer of Manulife \| Comvest Credit Partners and Co-Chief Investment Officer of Commonwealth Credit Partners BDC I, Inc. Mr. Gelberd is responsible for portfolio management and operations of Manulife \| Comvest Credit Partners' direct lending strategy in addition to originating, structuring, and managing investments. Earlier in his career, Mr. Gelberd was a Director with Goldman Sachs Specialty Lending Group and was a Vice President at Antares Capital, providing senior

------

and junior capital to private equity sponsor backed middle-market companies. Mr. Gelberd's lending career has also included commercial lending positions at First Source Financial and LaSalle National Bank. Mr. Gelberd received an M.B.A. from DePaul University's Charles Kellstadt School of Business and a B.B.A. in Finance from the University of Iowa.

***Greg Reynolds*.** Greg Reynolds is Co-Chief Investment Officer of the Fund. He is also a Partner and Co-Head of Direct Lending for Manulife \| Comvest Credit Partners and Chief Investment Officer of Manulife \| Comvest Credit Partners and Co-Chief Investment Officer of Commonwealth Credit Partners BDC I, Inc. Mr. Reynolds oversees the structuring and underwriting functions of Manulife \| Comvest Credit Partners' direct lending strategy in addition to originating, structuring, and managing investments. Earlier in his career, Mr. Reynolds was a Director with Dymas Capital Management and was an Assistant Vice President in Heller Financial's Corporate Finance Group. Mr. Reynolds received an M.B.A. from the University of Chicago and a B.A. from the University of Wisconsin.

***Patrick Spellman.*** Patrick Spellman is Chief Compliance Officer of the Fund. He joined the Administrator in 2011 and currently serves as Vice President and Chief Compliance Officer of the Administrator and Chief Compliance Officer and Anti-Money Laundering Compliance Officer for the AMG Funds family of funds and AMG Pantheon Funds. He is responsible for overseeing and managing regulatory and compliance matters for the Administrator and AMG Distributors, Inc. Previously, Mr. Spellman was a Compliance Manager with Affiliated Managers Group, Inc., serving in that capacity from 2005 through 2010, where he was responsible for assisting affiliates of Affiliated Managers Group, Inc. with various aspects of their legal and compliance functions. Prior to joining Affiliated Managers Group, Inc., Mr. Spellman was an Audit Manager with Commonwealth Financial Network, an independent broker-dealer, and was responsible for developing and overseeing the firm's audit and inspection programs. Mr. Spellman is a member of various Investment Adviser Association and Investment Company Institute Committees. He received his B.A. from Lafayette College and holds Series 7, 24 and 66 licenses with FINRA.

***Michael Altschuler*.** Michael Altschuler is Vice President of the Fund. He is a Partner and also serves as General Counsel of Manulife \| Comvest Credit Partners and Secretary of Commonwealth Credit Partners BDC, Inc. Mr. Altschuler's prior experience includes serving as a Director & Counsel at UBS Investment Bank and practicing as a securities and capital markets attorney with Latham & Watkins LLP. Mr. Altschuler received a J.D. from Columbia Law School, an M.B.A. from the Kellogg School of Management at Northwestern University and a B.A. from the University of Michigan.

**Board Leadership Structure**

Under our Bylaws, our Board may designate one of our Trustees as chair to preside over meetings of our Board and meetings of shareholders, and to perform such other duties as may be assigned to him by our Board. The Board has appointed Robert O'Sullivan to serve in the role of chairman of the Board. The chairman's role is to preside at all meetings of the Board and to act as a liaison with the Investment Adviser, counsel and other Trustees generally between meetings. The chairman serves as a key point person for dealings between management and the Trustees. The chairman also may perform such other functions as may be delegated by the Board from time to time. The Board reviews matters related to its leadership structure annually. The Board has determined that its leadership structure is appropriate because it allows the Board to exercise informed and independent judgment over the matters under its purview and it allocates areas of responsibility among committees of Trustees and the full board in a manner that enhances effective oversight.

Our Board believes that its leadership structure is the optimal structure for us at this time. Our Board believes that its structure is presently appropriate to enable it to exercise its oversight of us. We recognize that different board leadership structures are appropriate for companies in different situations. We intend to continue to re-examine our corporate governance policies on an ongoing basis to ensure that they continue to meet our needs.

**Board's Role in Risk Oversight**

Our Board performs its risk oversight function primarily through (1) its two standing committees which report to the Board, each of which is comprised solely of Independent Trustees and (2) active monitoring by our Chief Compliance Officer and our compliance policies and procedures.

Our Audit Committee and Nominating and Governance Committee assist our Board in fulfilling its risk oversight responsibilities. The Audit Committee's risk oversight responsibilities include overseeing our accounting and financial reporting processes, our systems of internal controls regarding finance and accounting, and audits of our financial statements, including the independence of our independent auditors. The Nominating and Governance Committee's risk oversight responsibilities include selecting, researching and nominating Trustees for election by our shareholders, developing and recommending to the Board a set of corporate governance principles and overseeing the evaluation of the Board and our management.

Our Board performs its risk oversight responsibilities with the assistance of our Chief Compliance Officer. The Board quarterly reviews a written report from the Chief Compliance Officer discussing the adequacy and effectiveness of our compliance policies and procedures and our service providers. The Chief Compliance Officer's quarterly report addresses at a minimum:

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the operation of our compliance policies and procedures and our service providers since the last report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•any material changes to these policies and procedures since the last report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•any recommendations for material changes to these policies and procedures as a result of the Chief Compliance Officer's review; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•any compliance matter that has occurred since the date of the last report about which the Board would reasonably need to know to oversee our compliance activities and risks.

In addition, the Chief Compliance Officer meets separately in executive session with the Independent Trustees at least once each year.

We believe that our Board's role in risk oversight is effective, and appropriate given the extensive regulation to which we are subject as a BDC. We are required to comply with certain regulatory requirements that control the levels of risk in our business and operations. For example, our ability to incur indebtedness is limited because our asset coverage must equal at least 150% after we incur indebtedness. We generally have to invest at least 70% of our total assets in "qualifying assets" and are not generally permitted to invest in any portfolio company in which one of our affiliates currently has an investment.

**Committees of the Board**

Our Board has established an Audit Committee and a Nominating and Governance Committee. The members of each committee have been appointed by our Board and serve until their respective successor is elected and qualifies, unless they are removed or resign.

***Audit Committee***

The Audit Committee operates pursuant to a charter approved by our Board. The charter sets forth the responsibilities of the Audit Committee. The Audit Committee is responsible for recommending the selection of, engagement of and discharge of our independent auditors, reviewing the plans, scope and results of the audit engagement with the independent auditors, approving professional services provided by the independent auditors (including compensation therefore), reviewing the independence of the independent auditors and reviewing the adequacy of our internal controls over financial reporting. The members of the Audit Committee are Eric Rakowski, Peter MacEwen and David Lambert, each of whom is not an interested person of the Fund for purposes of the 1940 Act. Peter MacEwen serves as the chairman of the Audit Committee, and our Board has determined that Peter MacEwen is an "audit committee financial expert" as that term is defined under Item 407 of Regulation S-K, as promulgated under the Exchange Act, and that Mr. MacEwen meets the current independence and experience requirements of Rule 10A-3 of the Exchange Act.

***Nominating and Governance Committee***

The Nominating and Governance Committee operates pursuant to a charter approved by our Board. The charter sets forth the responsibilities of the Nominating and Governance Committee. The Nominating and Governance Committee is responsible for determining criteria for service on the Board, identifying, researching and nominating trustees for election, selecting nominees to fill vacancies on our Board or committees of the Board, developing and recommending to the Board a set of governance principles and overseeing the self-evaluation of the Board and its committees and evaluation of our management. The Nominating and Governance Committee considers nominees properly recommended by our shareholders. The members of the Nominating and Governance Committee are Eric Rakowski, Peter MacEwen and David Lambert, each of whom is not an interested person of the Fund for purposes of the 1940 Act. David Lambert serves as the chairman of the Nominating and Governance Committee.

The Nominating and Governance Committee seeks candidates who possess the background, skills and expertise to make a significant contribution to the Board, us and our shareholders. In considering possible candidates for election as a Trustee, the Nominating and Governance Committee takes into account, in addition to such other factors as they deem relevant, the desirability of selecting Trustees who:

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•are of high character and integrity;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•are accomplished in their respective fields, with superior credentials and recognition;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•have relevant expertise and experience upon which to be able to offer advice and guidance to management;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•have sufficient time available to devote to our affairs;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•are able to work with the other members of the Board and contribute to our success;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•can represent the long-term interests of our shareholders as a whole; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•are selected such that the Board represents a range of backgrounds and experience.

The Nominating and Governance Committee has not adopted formal policies with regard to the consideration of diversity in identifying Trustee nominees. In determining whether to recommend a Trustee nominee, the Nominating and Governance committee considers and discusses diversity, among other factors, with a view toward the needs of the Board as a whole. The Nominating and Governance Committee generally conceptualizes diversity expansively to include, without limitation, concepts such as race, gender, national origin, differences of viewpoint, professional experience, education, skill and other qualities that contribute to the Board, when identifying and recommending Trustee nominees. The Nominating and Governance Committee believes that the inclusion of diversity as one of many factors considered in selecting Trustee nominees is consistent with the Nominating and Governance Committee's goal of creating a Board that best serves our needs and the interest of our shareholders.

**Insider Trading Policy**

The Fund has adopted an Insider Trading Policy applicable to any director, manager, officer or employee of the Fund, the Investment Adviser, or the Administrator, or of any of their affiliates or subsidiaries, that we believe is reasonably designed to promote compliance with insider trading laws, rules and regulations.

**ITEM 11. EXECUTIVE COMPENSATION.**

(a)<u>Compensation of Executive Officers</u>

We do not currently have any employees and do not expect to have any employees. Services necessary for our business, including such services provided by our executive officers, will be provided by individuals who are employees of the Investment Adviser and the Administrator, pursuant to the terms of our Investment Management Agreement, or through the Administration Agreement. Pursuant to its Resource Sharing Agreement with Comvest, the Investment Adviser will have access to Comvest's team of experienced investment professionals.

None of our executive officers will receive direct compensation from us. Certain of our executive officers, through their ownership interest in or management positions with the Investment Adviser and the Administrator, as applicable, may be entitled to a portion of any profits earned by the Investment Adviser and the Administrator, which includes any fees payable to the Investment Adviser under the terms of our Investment Management Agreement, less expenses incurred by the Investment Adviser in performing its services under our Investment Management Agreement, and any fees payable to the Administrator under the terms of our Administration Agreement, less expenses incurred by the Administrator in performing its services under our Administration Agreement.

The Investment Adviser and the Administrator may pay additional salaries, bonuses, and individual performance awards and/or individual performance bonuses to our executive officers in addition to their ownership interest.

(b)<u>Compensation of Independent Trustees</u>

Each of our Independent Trustees will receive an annual retainer fee of $60,000, payable once per year. In addition, the lead Independent Trustee will receive an additional $10,000 per year as compensation for his services. Independent Trustees will also be reimbursed for all reasonable out-of-pocket expenses incurred in connection with participating in each Board meeting.

With respect to each Audit Committee meeting not held concurrently with a Board meeting, Independent Trustees will be reimbursed for all reasonable out-of-pocket expenses incurred in connection with participating in such Audit Committee meeting. In addition, the chairman of the Audit Committee and the chairman of the Nominating and Governance Committee will each receive an additional annual retainer of $10,000 per year as compensation for their services.

No compensation will be paid to Trustees who are "interested persons," as that term is defined in the 1940 Act.

------

The Fund did not grant awards of stock options, stock appreciation rights or similar option-like instruments during the fiscal year ended December 31, 2025. Accordingly, we have nothing to report under Item 402(x) of Regulation S-K.

**ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.**

The following table sets forth, as of March 25, 2026, information with respect to the beneficial ownership of our Shares by:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• each person known to us to be expected to beneficially own more than 5% of the outstanding shares;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• each of our Trustees and each executive officer; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• all of our Trustees and executive officers as a group.

Beneficial ownership is determined in accordance with the rules of the SEC and includes voting or investment power with respect to the securities. There are no shares subject to options that are currently exercisable or exercisable within 60 days of the offering.

---

| | | | |
|:---|:---|:---|:---|
| &nbsp;&nbsp; <br>**Name and Address** | &nbsp;&nbsp;**Type of ownership** | &nbsp;&nbsp;**Shares owned** | &nbsp;&nbsp; <br>**Percentage** |
| &nbsp;&nbsp;***Interested Trustee***<sup>(1)</sup> |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Robert O'Sullivan | &nbsp;&nbsp;N/A | &nbsp;&nbsp;**—** | &nbsp;&nbsp;**—** |
| &nbsp;&nbsp;***Independent Trustees***<sup>(1)</sup> |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; David Lambert | &nbsp;&nbsp;N/A | &nbsp;&nbsp;**—** | &nbsp;&nbsp;**—** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Eric Rakowski | &nbsp;&nbsp;N/A | &nbsp;&nbsp;**6514.200** | &nbsp;&nbsp;**\*** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Peter MacEwen | &nbsp;&nbsp;N/A | &nbsp;&nbsp;**—** | &nbsp;&nbsp;**—** |
| &nbsp;&nbsp;***Executive Officers***<sup>(1)</sup> |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Cecilio M. Rodriguez | &nbsp;&nbsp;N/A | &nbsp;&nbsp;**—** | &nbsp;&nbsp;**—** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Jason Gelberd | &nbsp;&nbsp;N/A | &nbsp;&nbsp;**—** | &nbsp;&nbsp;**—** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Greg Reynolds | &nbsp;&nbsp;N/A | &nbsp;&nbsp;**—** | &nbsp;&nbsp;**—** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Patrick Spellman | &nbsp;&nbsp;N/A | &nbsp;&nbsp;**—** | &nbsp;&nbsp;**—** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Michael Altschuler | &nbsp;&nbsp;N/A | &nbsp;&nbsp;— | &nbsp;&nbsp;**—** |
| &nbsp;&nbsp;***All Trustees and Executive Officers as a Group (9 persons)*** | &nbsp;&nbsp;N/A | &nbsp;&nbsp;**6514.200** | &nbsp;&nbsp;\* |

---

(1) The address for all of the Fund's executive officers and Trustees is c/o John Hancock Comvest Private Income Fund, 360 S. Rosemary Avenue, Suite 1700, West Palm Beach, FL 33401.

\* Represents less than 1.0%.

**ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.**

(a)<u>Transactions with Related Persons; Review, Approval or Ratification of Transaction with Related Persons</u>

***Investment Management Agreement***

We entered into the Investment Management Agreement with our Investment Adviser pursuant to which we will pay Management Fees and Incentive Fees to the Investment Adviser.

Unless earlier terminated as described below, the Investment Management Agreement will remain in effect for a period from its effective date to the second anniversary of such effective date and will remain in effect from year to year thereafter if approved annually by (i) the vote of our Board, or by the vote of a majority of our outstanding voting securities, and (ii) the vote of a majority of our Independent Trustees. The Investment Management Agreement will automatically terminate in the event of an assignment by the Investment Adviser, see "*Item 1A. Risk Factors—Our ability to achieve our investment objective depends on key investment personnel of the Investment Adviser. If the Investment Adviser were to lose any of its key investment personnel, our ability to achieve our investment objective could be significantly harmed*." Notwithstanding the foregoing, the Investment Management Agreement will automatically terminate in the event of an assignment by the Investment Adviser. The Investment Management Agreement may be terminated at any time, without the payment of any penalty, on 60 days' written notice by the Fund, by the vote of a majority of the outstanding voting securities of the Fund or by the vote of the Fund's Board or on at least 120 days' written notice by the Investment Adviser. If the Investment Management Agreement is terminated, we will pay the Investment Adviser a pro-rated portion of the Management Fee.

***Administration Agreement***

We entered into the Administration Agreement with the Administrator pursuant to which we will pay Administration Fees to the Administrator.

------

The Administration Agreement was approved by our Board at the organizational Board meeting. Unless earlier terminated as described below, the Administration Agreement will remain in effect for a period from its effective date to the second anniversary of such effective date and will remain in effect from year to year thereafter if approved annually by (i) the vote of our Board, or by the vote of a majority of our outstanding voting securities, and (ii) the vote of a majority of our Independent Trustees. Notwithstanding the foregoing, the Administration Agreement will automatically terminate in the event of an assignment by the Administrator. The Administration Agreement may be terminated at any time, without the payment of any penalty, on 120 days' written notice, by the Fund or by the Administrator. If the Administration Agreement is terminated, we will pay the Administrator a pro-rated portion of the Administration Fees.

***Managing Dealer Agreement***

We entered into the Managing Dealer Agreement, pursuant to which the Managing Dealer agreed to, among other things, manage our relationships with third-party brokers engaged by the Managing Dealer to participate in the distribution of shares, which we refer to as "participating brokers," and financial advisors. The Managing Dealer also coordinates our marketing and distribution efforts with participating brokers and their registered representatives with respect to communications related to the terms of the offering, our investment strategies, material aspects of our operations and subscription procedures.

***Third Amended and Restated Expense Limitation and Reimbursement Agreement***

We entered into the Third Amended and Restated Expense Limitation and Reimbursement Agreement with the Investment Adviser effective as of November 3, 2025, which will terminate on May 1, 2026, unless renewed by mutual agreement of the Investment Adviser and the Fund, or unless otherwise terminated by the Fund's Board upon at least thirty (30) days written notice to the Investment Adviser. Pursuant to the Third Amended and Restated Expense Limitation and Reimbursement Agreement, the Investment Adviser is obligated to pay, absorb or reimburse all of our operating costs and expenses incurred, including, but not limited to organization and offering costs and legal, administration, accounting, printing, mailing, subscription processing and filing fees and expenses, as determined in accordance with generally accepted accounting principles for investment companies ("Operating Expenses") above 1.25% of the value of the Fund's monthly net assets as of the beginning of the first calendar day of the applicable month adjusted for any share issuances or repurchases during the applicable month during the period of time that the Fund operates as a publicly-offered, non-traded BDC (each such payment, absorption or reimbursement, a "Required Expense Payment"). Any Required Expense Payment must be paid by the Investment Adviser in any combination of cash or other immediately available funds and/or offset against amounts due from us to the Investment Adviser or its affiliates. See "*Item 1 Business—Third Amended and Restated Expense Limitation and Reimbursement Agreement*."

***Potential Conflicts of Interest***

The Fund's executive officers and Trustees, as well as the current or future members of the Investment Adviser and Administrator, serve or may serve as officers, Trustees or principals of entities that operate in the same or a related line of business as the Fund or of investment funds managed by the Fund's affiliates. Accordingly, they may have obligations to investors in those entities, the fulfillment of which might not be in the Fund's and the Fund's shareholders' best interests.

We, the Investment Adviser, and our respective direct or indirect members, partners, officers, Trustees, employees, agents and affiliates may be subject to certain potential conflicts of interest in connection with our activities and investments. For example, the terms of the Investment Adviser's management fees may create an incentive for the Investment Adviser to approve and cause us to make more speculative investments than we would otherwise make in the absence of such fee structure.

The Investment Adviser and its affiliates may also manage other funds in the future that may have investment mandates that are similar, in whole and in part, to our investment mandates. The Investment Adviser and its affiliates may determine that an investment is appropriate for us and for one or more of those other funds. In such event, depending on the availability of such investment and other appropriate factors, the Investment Adviser or its affiliates may determine that we should invest side-by-side with one or more other funds. Any such investments will be made only to the extent permitted by applicable law and interpretive positions of the SEC and its staff, and consistent with the Investment Adviser's allocation procedures. On December 12, 2023, the SEC granted the Co-Investment Order, which permits us to co-invest in portfolio companies with certain funds or entities managed by the Investment Adviser, Comvest, Manulife or their affiliates in certain negotiated transactions where co-investing would otherwise be prohibited under the 1940 Act, subject to the conditions of the Co-Investment Order. The Co-Investment Order permits us to co-invest with our affiliates if a "required majority" (as defined in Section 57(o) of the 1940 Act) of our Independent Trustees make certain conclusions in connection with a co-investment transaction, including, but not limited to, that (1) the terms of the potential co-investment transaction, including the consideration to be paid, are reasonable and fair to us and our shareholders and does not involve us or our shareholders overreaching on the part of any person concerned, and (2) the potential co-investment transaction is consistent with the interests of our shareholders and is consistent with our then-current investment objectives and strategies.

------

The Fund has entered into a royalty-free Trademark License Agreement with the Investment Adviser. See "*Item 1 Business—License Agreements*."

The Fund has adopted certain policies and procedures to manage conflicts of interest, including a code of ethics. See "*Certain Business Relationships*." Additionally, as described above under "*Item 1. Business—Proxy Voting Policies and Procedures*" we have delegated our proxy voting responsibility to our Investment Adviser, which has adopted certain proxy voting policies and procedures.

***Certain Business Relationships***

Certain of our current Trustees and officers are trustees or officers of the Investment Adviser and Administrator.

We have adopted a code of ethics which applies to, among others, our senior officers, including our chief executive officer and chief financial officer, as well as all of our officers, Trustees and employees. Our code of ethics requires that all employees and Trustees avoid any conflict, or the appearance of a conflict, between an individual's personal interests and our interests. Pursuant to such code of ethics, each employee and Trustee must disclose any conflicts of interest, or actions or relationships that might give rise to a conflict, to our chief compliance officer.

(b)<u>Promoters and Certain Control Persons</u>

The Investment Adviser and Administrator may be deemed promoters of the Fund. We have entered into the Investment Management Agreement with the Investment Adviser. See "*Item 1 Business—Investment Management Agreement*" and "*Item 1Business—Administration Agreement*."

**ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES**

The Audit Committee and the Independent Trustees of our Board have selected Ernst & Young LLP to serve as the independent registered public accounting firm for the Fund for the years ended December 31, 2025 and 2024.

Ernst & Young LLP has advised us that neither the firm nor any present member or associate of it has any material financial interest, direct or indirect, in us or our affiliates.

---

| | | |
|:---|:---|:---|
|  | **As of** | **As of** |
|  | **December 31, 2025** | **December 31, 2024** |
| Audit Fees | $592158 | $389000 |
| Audit-Related Fees | $— | 65000 |
| Tax Fees | $17413 | 55000 |
| All Other Fees | $— |  |
| Total Fees | $609571 | $509000 |

---

During the years ended December 31, 2025 and 2024, Ernst & Young LLP billed aggregate non-audit fees of $17 and $55, respectively, related to the Fund for services rendered to the Fund.

*Audit Fees*: Audit fees consist of fees billed and accrued for professional services rendered for the audit of our year-end financial statements and reviews of the financial statements filed with the SEC on Forms 10-K and 10-Q.

*Audit-Related Fees*: Audit-related services consist of fees billed for assurance and related services that are reasonably related to the performance of the audit or review of our financial statements and are not reported under "Audit Fees." These services include, among other things, providing comfort letters, consents and review of documents filed with the SEC, as well as attest services that are not required by statute or regulation and consultations concerning financial accounting and reporting standards

*Tax Services Fees*: Tax services fees consist of fees billed and accrued for professional tax services. These services also include assistance regarding federal, state, and local tax compliance.

*All Other Fees*: Other fees would include fees for products and services other than the services reported above.

**Pre-Approval Policies**

The Audit Committee has established a pre-approval policy that describes the permitted audit, audit-related, consulting services and other services to be provided by Ernst & Young LLP, our independent registered public accounting firm. The policy requires that the Audit Committee pre-approve the audit, non-audit and consulting services performed by the independent auditors in order to assure that the provision of such services does not impair the auditors' independence.

------

Any requests for audit, audit-related, tax and other services that have not received general pre-approval must be submitted to the Audit Committee for specific pre-approval, irrespective of the amount, and cannot commence until such approval has been granted. Normally, pre-approval is provided at regularly scheduled meetings of the Audit Committee. However, the Audit Committee may delegate pre-approval authority to one or more of its members. The member or members to whom such authority is delegated shall report any pre-approval decisions to the Audit Committee at its next scheduled meeting. The Audit Committee does not delegate its responsibilities to pre-approve services performed by the independent registered public accounting firm to management.

------

**PART IV**

**ITEM 15. FINANCIAL STATEMENTS AND EXHIBITS.**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)List separately all financial statements filed

The financial statements included in this annual report on Form 10-K are listed in Item 8 and commence on page F-2.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Exhibits

---

| | |
|:---|:---|
| 3.1 | [<u>Second Amended and Restated Declaration of Trust (1)</u>](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001987221/000119312526064265/d55897d8k.htm) |
| 3.2 | [<u>Second Amended and Restated Bylaws (2)</u>](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001987221/000119312526015182/d935602d8k.htm) |
| 4.1 | [<u>Form of Subscription Agreement (10)</u>](https://www.sec.gov/Archives/edgar/data/1987221/000119312523260907/d496031dex107.htm) |
| 4.2 | [<u>Description of Securities\*</u>](ck0001987221-ex4_2.htm) |
| 4.3 | [<u>Dividend Reinvestment Plan (11)</u>](https://www.sec.gov/Archives/edgar/data/1987221/000119312524244237/d815887dex99e.htm) |
| 10.1 | [<u>Amended and Restated Investment Management Agreement (1)</u>](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001987221/000119312526064265/d55897d8k.htm) |
| 10.2 | [<u>Sub-Administration Servicing Agreement (12)</u>](https://www.sec.gov/Archives/edgar/data/1987221/000119312523260907/d496031dex103.htm) |
| 10.3 | [<u>Form of Indemnification Agreement (12)</u>](https://www.sec.gov/Archives/edgar/data/1987221/000119312523260907/d496031dex104.htm) |
| 10.4 | [<u>Trademark License Agreement between the Fund and Comvest Credit Managers LLC (12)</u>](https://www.sec.gov/Archives/edgar/data/1987221/000119312523260907/d496031dex105.htm) |
| 10.5 | [<u>Trademark License Agreement between the Fund and Affiliated Managers Group, Inc. (12)</u>](https://www.sec.gov/Archives/edgar/data/1987221/000119312523260907/d496031dex106.htm) |
| 10.6 | [<u>Third Amended and Restated Expense Limitation and Reimbursement Agreement\*</u>](ck0001987221-ex10_6.htm) |
| 10.7 | [<u>Managing Dealer Agreement (4)</u>](https://www.sec.gov/Archives/edgar/data/1987221/000119312523260907/d496031dex109.htm) |
| 10.8 | [<u>Transfer Agent Servicing Agreement (12)</u>](https://www.sec.gov/Archives/edgar/data/1987221/000119312523260907/d496031dex1010.htm) |
| 10.9 | [<u>Custody Agreement (12)</u>](https://www.sec.gov/Archives/edgar/data/1987221/000119312523260907/d496031dex1011.htm) |
| 10.10 | [<u>Fund Accounting Servicing Agreement (12)</u>](https://www.sec.gov/Archives/edgar/data/1987221/000119312523260907/d496031dex1012.htm) |
| 10.11 | [<u>Fourth Amendment to Loan and Servicing Agreement (5)</u>](https://www.sec.gov/Archives/edgar/data/1987221/000119312524181080/d869364dex101.htm) |
| 10.12 | [<u>Sale and Purchase Agreement (6)</u>](https://www.sec.gov/Archives/edgar/data/1987221/000119312524181080/d869364dex102.htm) |
| 10.13 | [<u>Form of Distribution and Servicing Plan (11)</u>](https://www.sec.gov/Archives/edgar/data/1987221/000119312524244237/d815887dex99h2.htm) |
| 10.14 | [<u>Form of Transfer Agent Servicing Agreement (11)</u>](https://www.sec.gov/Archives/edgar/data/1987221/000119312524244237/d815887dex99k2.htm) |
| 10.15 | [<u>Form of Fund of Funds Investment Agreement (7)</u>](https://www.sec.gov/Archives/edgar/data/1987221/000119312525282614/ck0001987221-ex10_2.htm) |
| 10.16 | [<u>Senior Secured Revolving Credit Agreement (3)</u>](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001987221/000119312525309153/d10218d8k.htm) |
| 14.1 | [<u>Code of Ethics (8)</u>](https://www.sec.gov/Archives/edgar/data/1987221/000095017025042730/ck0001987221-ex14_1.htm) |
| 19.1 | [<u>Insider Trading Policy (13)</u>](https://www.sec.gov/Archives/edgar/data/1987221/000095017025042730/ck0001987221-ex14_1.htm) |
| 21.1 | [<u>Subsidiaries\*</u>](ck0001987221-ex21_1.htm) |
| 24.1 | [<u>Powers of Attorney (9)</u>](https://www.sec.gov/Archives/edgar/data/1987221/000095017024037369/ck0001987221-ex24_1.htm) |
| 31.1 | [<u>Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended\*</u>](ck0001987221-ex31_1.htm) |
| 31.2 | [<u>Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended\*</u>](ck0001987221-ex31_2.htm) |
| 32.1 | [<u>Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002\*\*</u>](ck0001987221-ex32_1.htm) |
| 32.2 | [<u>Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002\*\*</u>](ck0001987221-ex32_2.htm) |
| 101.INS | Inline XBRL Instance Document-the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document |
| 101.SCH | Inline XBRL Taxonomy Extension Schema with Embedded Linkbase Documents |
| 104 | Cover Page formatted as Inline XBRL and contained in Exhibit 101 |

---

(1) Previously filed as an exhibit to the Fund's Report on Form 8-K (File No. 814-01669), filed on February 23, 2026 and incorporated herein by reference.

(2) Previously filed as an exhibit to the Fund's Report on Form 8-K (File No. 814-01669), filed on January 16, 2026 and incorporated herein by reference.

(3) Previously filed as an exhibit to the Fund's Report on Form 8-K (File No. 814-01669), filed on December 5, 2025 and incorporated herein by reference.

(4) Previously filed as an exhibit to the Fund's Report on Form 8-K (File No. 814-01669), filed on November 7, 2025 and incorporated herein by reference.

(5) Previously filed as an exhibit to the Fund's Report on Form 8-K (File No. 814-01669), filed on October 16, 2025 and incorporated herein by reference.

(6) Previously filed as an exhibit to the Fund's Report on Form 8-K (File No. 814-01669), filed on July 18, 2024 and incorporated herein by reference.

(7) Previously filed as exhibit to the Fund's Quarterly Report on Form 10-Q (File No. 814-01669), filed on November 14, 2025 and incorporated herein by reference.

------

(8) Previously filed as exhibit to the Fund's Annual Report on Form 10-K (File No. 814-01669), filed on March 20, 2025 and incorporated herein by reference.

(9) Previously filed as an exhibit to the Fund's Annual Report on Form 10-K (File No. 814-01669), filed on March 27, 2024 and incorporated herein by reference.

(10) Previously filed as an exhibit to the Fund's Registration Statement on Form N-2 (File No. 333-282845), filed on November 22, 2024 and incorporated herein by reference.

(11) Previously filed as an exhibit to the Fund's Registration Statement on Form N-2 (File No. 333-282845), filed on October 25, 2024 and incorporated herein by reference.

(12) Previously filed as an exhibit to the Fund's Registration Statement on Form 10 (File No. 000-56588), filed on October 23, 2023 and incorporated herein by reference.

(13) Incorporated herein by reference to Exhibit 14.1.

\* Filed herewith.

\*\* Furnished herewith.

**ITEM 16. FORM 10-K SUMMARY.**

None.

------

**SIGNATURES**

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on March 25, 2026.

---

| | |
|:---|:---|
| John Hancock Comvest Private Income Fund | John Hancock Comvest Private Income Fund |
| By: | /s/ Robert O'Sullivan |
|  | Robert O'Sullivan |
|  | *Chief Executive Officer* |

---

Pursuant to the requirements of the Securities Exchange Act of 1934, this Annual Report on Form 10-K has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

---

| | | | |
|:---|:---|:---|:---|
| **SIGNATURE** | **SIGNATURE** | **TITLE** | **DATE** |
| BY: | /s/ ROBERT O'SULLIVAN | Chief Executive Officer and Trustee and Chairman of the Board of Trustees (Principal Executive Officer) | March 25, 2026 |
| BY: | Robert O'Sullivan | Chief Executive Officer and Trustee and Chairman of the Board of Trustees (Principal Executive Officer) | March 25, 2026 |
| BY: | /s/ CECILIO M. RODRIGUEZ | Chief Financial Officer (Principal Financial and Accounting Officer) | March 25, 2026 |
|  | Cecilio M. Rodriguez | Chief Financial Officer (Principal Financial and Accounting Officer) | March 25, 2026 |
| BY: | /s/ ERIC RAKOWSKI\* | Trustee | March 25, 2026 |
|  | Eric Rakowski |  |  |
| By: | /s/ PETER MACEWEN\* | Trustee | March 25, 2026 |
|  | Peter MacEwen |  |  |
| BY: | /s/ DAVID LAMBERT\* | Trustee | March 25, 2026 |
|  | David Lambert |  |  |
| \*By: | /s/ CECILIO M. RODRIGUEZ |  |  |
|  | Cecilio M. Rodriguez |  |  |
|  | As attorney-in-fact |  |  |

---

\* Pursuant to power of attorney filed herewith.

------

## Exhibit 4.2

EXHIBIT 4.2

**DESCRIPTION OF SECURITIES**

*Capitalized terms used but not defined herein have the meaning ascribed to them in the annual report on Form 10-K to which this Description of Securities is an exhibit.*

**General**

The terms of the Declaration of Trust authorize an unlimited number of Class I common shares of beneficial interest ("Shares") and an unlimited number of preferred shares, par value $0.001 per share. The Declaration of Trust provides that the Board of Trustees ("Board") may classify or reclassify any unissued Shares into one or more classes or series of Shares or preferred shares by setting or changing the preferences, conversion or other rights, voting powers, restrictions, or limitations as to dividends, qualifications, or terms or conditions of redemption of the shares. There is currently no market for the Shares, and John Hancock Comvest Private Income Fund ("the Fund") can offer no assurances that a market for the Shares will develop in the future. The Fund does not intend for the Shares offered under the Fund's Registration Statement to be authorized for issuance under any equity compensation plans. Under the terms of the Declaration of Trust, shareholders shall be entitled to the same limited liability extended to shareholders of private Delaware for profit corporations formed under the Delaware General Corporation Law, 8 Del. C. § 100, et. seq. The Declaration of Trust provides that no shareholder shall be liable for any debt, claim, demand, judgment or obligation of any kind of, against or with respect to us by reason of being a shareholder, nor shall any shareholder be subject to any personal liability whatsoever, in tort, contract or otherwise, to any person in connection with the Fund's assets or the affairs of the Fund by reason of being a shareholder. In addition, except as may be provided by the Board in setting the terms of any class or series of Shares and as may be exercised in connection with a roll-up transaction, no shareholder shall be entitled to exercise appraisal rights in connection with any transaction.

**Shares**

Under the terms of the Declaration of Trust, all Shares will have equal rights as to voting and, when they are issued, will be duly authorized, validly issued, and fully paid. Dividends and distributions may be paid to the holders of Shares if, as and when authorized by the Board and declared by the Fund out of funds legally available therefore. Except as may be provided by the Board in setting the terms of classified or reclassified shares or as may otherwise be provided by contract approved by the Board, no shareholder shall have any preemptive right to purchase or subscribe for any additional Shares of the Fund or any other security of the Fund that it may issue or sell. Shareholders of the Fund are not entitled to require the Fund to repurchase or redeem Shares of the Fund. In the event of the Fund's liquidation, dissolution or winding up, each share of the Shares would be entitled to share pro rata in all of the Fund's assets that are legally available for distribution after it pays all debts and other liabilities and subject to any preferential rights of holders of its preferred shares, if any preferred shares are outstanding at such time. Subject to the rights of holders of any other class or series of shares, each share of Shares will be entitled to one vote on all matters submitted to a vote of shareholders, including the election of trustees. Except as may be provided by the Board in setting the terms of classified or reclassified shares, and subject to the express terms of any class or series of preferred shares, the holders of the Shares will possess exclusive voting power. There will be no cumulative voting in the election of trustees. Subject to the special rights of the holders of any class or series of preferred shares to elect trustees, each trustee will be elected by a majority of all shares outstanding at a meeting of shareholders duly called and at which quorum is present.

**Transferability of Shares**

Shareholders may not sell, assign, transfer or pledge (each, a "Transfer") any Shares, rights or obligations unless (i) the Fund gives its prior written consent and (ii) the Transfer is made in connection with

------

EXHIBIT 4.2

transactions exempt from, or not subject to, the registration requirements of the Securities Act and otherwise in accordance with applicable securities laws. No Transfer will be effectuated except by registration of the Transfer on the Fund's books. Each transferee must agree to be bound by these restrictions and all other obligations as a shareholder in the Fund.

**Preferred Shares**

This offering does not include an offering of preferred shares. However, under the terms of the Declaration of Trust, the Board may authorize us to issue preferred shares in one or more classes or series without shareholder approval, to the extent permitted by the 1940 Act. The Board has the power to fix the preferences, conversion and other rights, voting powers, restrictions, limitations as to dividends and other distributions, qualifications and terms and conditions of redemption of each class or series of preferred shares. The Fund does not currently anticipate issuing preferred shares in the near future. In the event it issues preferred shares, the Fund will make any required disclosure to shareholders.

Preferred shares could be issued with terms that would adversely affect the shareholders, provided that the Fund may not issue any preferred shares that would limit or subordinate the voting rights of holders of Shares. Preferred shares could also be used as an anti-takeover device through the issuance of shares of a class or series of preferred shares with terms and conditions which could have the effect of delaying, deferring or preventing a transaction or a change in control. Every issuance of preferred shares will be required to comply with the requirements of the 1940 Act. The 1940 Act requires, among other things, that: (1) immediately after issuance and before any dividend or other distribution is made with respect to common shares and before any purchase of common shares is made, such preferred shares together with all other senior securities must not exceed an amount equal to 50% of the Fund's total assets after deducting the amount of such dividend, distribution or purchase price, as the case may be, and (2) the holders of shares of preferred shares, if any are issued, must be entitled as a class voting separately to elect two trustees at all times and to elect a majority of the trustees if distributions on such preferred shares are in arrears by two full years or more. Certain matters under the 1940 Act require the affirmative vote of the holders of at least a majority of the outstanding shares of preferred shares (as determined in accordance with the 1940 Act) voting together as a separate class. For example, the vote of such holders of preferred shares would be required to approve a proposal involving a plan of reorganization adversely affecting such securities. The issuance of any preferred shares must be approved by a majority of the Trustees on the Board who are not "interested persons" (as defined in the 1940 Act) of the Fund or the Fund's investment adviser, Comvest Credit Managers, LLC (the "Investment Adviser") (the "Independent Trustees") not otherwise interested in the transaction, who will have access, at our expense, to our legal counsel or to independent legal counsel.

**Limitation on Liability of Trustees and Officers; Indemnification and Advance of Expenses**

Delaware law permits a Delaware statutory trust to include in its declaration of trust a provision to indemnify and hold harmless any trustee or beneficial owner or other person from and against any and all claims and demands whatsoever. Our Declaration of Trust and Bylaws provide that our trustees will not be liable to us or our shareholders for monetary damages for breach of fiduciary duty as a trustee to the fullest extent permitted by Delaware law, subject to any limitation set forth under the federal or state securities laws or the North American Securities Administrators Association Omnibus Guidelines (the "Omnibus Guidelines"). Our Declaration of Trust and Bylaws provide for the indemnification of any person to the full extent permitted, and in the manner provided, by Delaware law. In accordance with the 1940 Act, we will not indemnify certain persons for any liability to which such persons would be subject by reason of such person's willful misfeasance, bad faith, gross negligence or reckless disregard of the duties involved in the conduct of his office.

Pursuant to our Declaration of Trust and Bylaws and subject to certain exceptions described therein, we will indemnify, pay or reimburse reasonable expenses in advance of final disposition of a proceeding to (i) any

------

EXHIBIT 4.2

individual who is a present or former trustee or officer of the Fund and who is made or threatened to be made a party to the proceeding by reason of his or her service in that capacity or (ii) any individual who, while a trustee or officer of the Fund and at the request of the Fund, serves or has served as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise and who is made or threatened to be made a party to the proceeding by reason of his or her service in that capacity (each such person, an "Indemnitee"), in each case to the fullest extent permitted by Delaware law, subject to any limitation set forth under the federal or state securities laws or the Omnibus Guidelines. Notwithstanding the foregoing, we will not provide indemnification for any loss, liability or expense arising from or out of an alleged violation of federal or state securities laws by an Indemnitee unless (i) there has been a successful adjudication on the merits of each count involving alleged securities law violations, (ii) such claims have been dismissed with prejudice on the merits by a court of competent jurisdiction, or (iii) to the extent that the Court of Chancery or the court in which such action or suit was brought shall determine upon application that, despite the adjudication of liability but in view of all the circumstances of the case, such person is fairly and reasonably entitled to indemnity for such expenses which the Court of Chancery or such other court shall deem proper.

We will not indemnify an Indemnitee against any liability or loss suffered by such Indemnitee unless: (a) the Indemnitee has determined, in good faith, that the course of conduct which caused the loss or liability was in the best interests of the Fund; (b) the Indemnitee was acting on behalf of or performing services for the Fund; (c) such liability or loss was not the result of negligence or misconduct by the Indemnitee, or gross negligence or willful misconduct in the case that the Indemnitee is an Independent Trustee; (d) such indemnification or agreement to hold harmless is recoverable only out of Fund net assets and not from Shareholders. Notwithstanding anything to the contrary herein or in the Declaration of Trust, an Indemnitee and any person acting as broker-dealer shall not be indemnified for any losses, liabilities or expenses arising from or out of an alleged violation of federal or state securities laws unless one or more of the following conditions are met: (a) there has been a successful adjudication on the merits of each count involving alleged securities law violations as to the particular Indemnitee; (b) such claims have been dismissed with prejudice on the merits by a court of competent jurisdiction as to the particular Indemnitee; or (c) a court of competent jurisdiction approves a settlement of the claims against a particular Indemnitee and finds that indemnification of the settlement and related costs should be made, and the court of law considering the request for indemnification has been advised of the position of the SEC and the published position of any state securities regulatory authority in which securities of the Fund were offered or sold as to indemnification for violations of securities laws.

In addition, the Declaration of Trust permits the Fund to advance reasonable expenses to an Indemnitee, and we will do so in advance of final disposition of a proceeding upon receipt of an undertaking by or on behalf of such trustee or officer to repay such amount if it shall ultimately be determined that he or she is not entitled to be indemnified by the Fund.

**Delaware Law and Certain Declaration of Trust Provisions** 

***Organization and Duration***

We were formed in Delaware on June 28, 2023 and will remain in existence until dissolved in accordance with the Declaration of Trust or pursuant to Delaware law.

***Purpose***

Under the Declaration of Trust, the Fund is permitted to engage in any business activity that lawfully may be conducted by a statutory trust organized under Delaware law and, in connection therewith, to exercise all of the rights and powers conferred upon us pursuant to the agreements relating to such business activity.

***Sales and Leases to the Fund***

------

EXHIBIT 4.2

The Declaration of Trust provides that the Fund may not purchase or lease assets in which the Investment Adviser or any of its affiliates have an interest unless all of the following conditions are met: (a) the transaction is fully disclosed to the shareholders in an offering document or in a periodic report; and (b) the sets are sold or leased upon terms that are reasonable to us and at a price not to exceed the lesser of cost or fair market value as determined by an independent expert. However, the Investment Adviser may purchase assets in its own name (and assume loans in connection therewith) and temporarily hold title, for the purposes of facilitating the acquisition of the assets, the borrowing of money, obtaining financing for the Fund, or the completion of construction of the assets, so long as all of the following conditions are met: (i) the assets are purchased by the Fund at a price no greater than the cost of the assets to the Investment Adviser, (ii) all income generated by, and the expenses associated with, the assets so acquired shall be treated as belonging to the Fund; and (iii) there are no other benefits arising out of such transaction to the Investment Adviser.

***Sales and Leases to the Investment Adviser, Trustees or Affiliates***

The Declaration of Trust provides that the Fund may not sell assets to the Investment Adviser or any affiliate thereof unless such sale is approved by the holders of more than fifty percent (50%) of the outstanding voting securities of the Fund. The Declaration of Trust also provides that the Fund may not lease assets to the Investment Adviser or any trustee or affiliate thereof unless all of the following conditions are met: (a) the transaction is fully disclosed to the shareholders in a periodic report filed with the SEC or otherwise; and (b) the terms of the transaction are fair and reasonable to the Fund.

***Loans***

The Declaration of Trust provides that, except for the advancement of indemnification funds, no loans, credit facilities, credit agreements or otherwise may be made by the Fund to the Investment Adviser or any of its affiliates.

***Commissions on Financing, Refinancing or Reinvestment***

The Declaration of Trust provides that the Fund may not pay, directly or indirectly, a commission or fee to the Investment Adviser or any of its affiliates in connection with the reinvestment of cash available for distribution, available reserves, or the proceeds of the resale, exchange or refinancing of assets.

***Waiver of Non-Mandatory Rights***

Under Section 14.1(c) of the Declaration of Trust, our shareholders and trustees shall be deemed to have waived any "non-mandatory rights" of beneficial owners or trustees under the Delaware Statutory Trust Act or general trust law. Examples of such "non-mandatory" rights include Section 3817(a) of the Delaware Statutory Trust Act, which provides that "a statutory trust shall have the power to indemnify and hold harmless any trustee or beneficial owner or other person from and against any and all claims and demands whatsoever." This right is non-mandatory because the provision of the Delaware Statutory Trust Act provides it is "[s]ubject to such standards and restrictions, if any, as are set forth in the governing instrument of a statutory trust." Article 7 of the Declaration of Trust of the Fund provides detailed requirements for indemnities for trustees, including a requirement that the Fund shall not be required to indemnify any trustee for conduct that falls below the standard of care of the trustees. Thus, Section 3817(a)'s broad power to provide for indemnities is waived to the extent contrary with Article 7. Additionally, an example of shareholders' "non-mandatory" rights that shall be considered waived under Section 14.1(c) of the Declaration of Trust are appraisal rights.

------

EXHIBIT 4.2

***Lending Practices***

The Declaration of Trust provides that, with respect to financing made available to the Fund by the Investment Adviser, the Investment Adviser may not receive interest in excess of the lesser of the Investment Adviser's cost of funds or the amounts that would be charged by unrelated lending institutions on comparable loans for the same purpose. The Investment Adviser may not impose a prepayment charge or penalty in connection with such financing and the Investment Adviser may not receive points or other financing charges. In addition, the Investment Adviser will be prohibited from providing financing to us with a term in excess of 12 months.

***Delaware Anti-takeover Provisions***

The Declaration of Trust contains provisions that could make it more difficult for a potential acquirer to acquire the Fund by means of a tender offer, proxy contest or otherwise. The Board may, without shareholder action, authorize the issuance of shares in one or more classes or series, including preferred shares; the Board may, without shareholder action, amend the Declaration of Trust to increase the number of the Shares, of any class or series, that the Fund will have authority to issue; and the Declaration of Trust provides that, while the Fund does not intend to list the Shares on any securities exchange, if any class of its shares is listed on a national securities exchange, the Board will be divided into three classes of trustees serving staggered terms of three years each. These provisions are expected to discourage certain coercive takeover practices and inadequate takeover bids and to encourage persons seeking to acquire control of us to negotiate first with the Board. The Fund believes that the benefits of these provisions outweigh the potential disadvantages of discouraging any such acquisition proposals because, among other things, the negotiation of such proposals may improve their terms.

***Number and Term of Trustees; Vacancies; Removal***

The Declaration of Trust provides that the number of trustees will be set by the Board in accordance with the Fund's Bylaws. The Bylaws provide that a majority of the entire Board may at any time increase or decrease the number of trustees. The Declaration of Trust provides that the number of trustees generally may not be less than three. Except as otherwise required by applicable requirements of the 1940 Act and as may be provided by the Board in setting the terms of any class or series of preferred shares, pursuant to an election under the Declaration of Trust, any and all vacancies on the Board may be filled only by the affirmative vote of a majority of the remaining trustees in office, even if the remaining trustees do not constitute a quorum, and any trustee elected to fill a vacancy resulting from an increase in the number of trustees will serve until the next annual meeting of shareholders and until a successor is elected and qualified, subject to any applicable requirements of the 1940 Act. Independent Trustees will nominate replacements for any vacancies among the Independent Trustees' positions.

The Declaration of Trust further provides that a trustee may be removed: (1) for cause and by a majority of the remaining trustees (or in the case of the removal of a trustee who is not an interested person, a majority of the remaining trustees who are not interested persons); or (2) without cause by the affirmative vote of more than fifty percent (50%) of the outstanding Common Shares entitled to vote on the matter.

The Fund has a total of four (4) members of the Board, three (3) of whom are Independent Trustees. The Declaration of Trust provides that a majority of the Board must be Independent Trustees except for a period of up to 60 days after the death, removal or resignation of an Independent Trustee pending the election of his or her successor. Each trustee shall serve for a five (5) year term and stand for election upon the fifth anniversary of the year in which such trustee was elected and may be reelected to an unlimited number of succeeding terms in accordance with the Fund's Declaration of Trust and Bylaws. A trustee shall retire at the end of the calendar

------

EXHIBIT 4.2

year in which they turn seventy-five (75) years of age. Each trustee will hold office until the next annual meeting of shareholders and until his or her successor is duly elected and qualified.

***Action by Shareholders***

The Fund's Bylaws provide that shareholder action can be taken only at any annual shareholder meeting, special meeting of shareholders, or by unanimous consent in lieu of a meeting. The shareholders will only have voting rights as required by the 1940 Act or as otherwise provided for in the Declaration of Trust. Under the Declaration of Trust and Bylaws, the Fund is required to hold a meeting of shareholders at least annually. Special meetings may be called by the trustees and certain of the Fund's officers, and will be limited to the purposes for any such special meeting set forth in the notice thereof. In addition, the Declaration of Trust provides that, subject to the satisfaction of certain procedural and informational requirements by the shareholders requesting the meeting, a special meeting of shareholders will be called by the secretary of the Fund upon the written request of shareholders entitled to cast 10% or more of the votes entitled to be cast at the meeting. Any special meeting called by such shareholders is required to be held not less than 15 nor more than 60 days after we are provided notice by such shareholders of the request for a special meeting. These provisions will have the effect of significantly reducing the ability of shareholders being able to have proposals considered at a meeting of shareholders.

With respect to special meetings of shareholders, only the business specified in our notice of the meeting may be brought before the meeting. Nominations of persons for election to the Board at a special meeting may be made only (1) pursuant to our notice of the meeting, (2) by the Board or (3) provided that the Board has determined that trustees will be elected at the meeting, by a shareholder who is entitled to vote at the meeting and who has complied with the advance notice provisions of the Declaration of Trust.

The purpose of requiring shareholders to give the Fund advance notice of nominations and other business is to afford the Board a meaningful opportunity to consider the qualifications of the proposed nominees and the advisability of any other proposed business and, to the extent deemed necessary or desirable by the Board, to inform shareholders and make recommendations about such qualifications or business, as well as to provide a more orderly procedure for conducting meetings of shareholders. Although the Declaration of Trust does not give the Board any power to disapprove shareholder nominations for the election of trustees or proposals recommending certain action, they may have the effect of precluding a contest for the election of trustees or the consideration of shareholder proposals if proper procedures are not followed and of discouraging or deterring a third party from conducting a solicitation of proxies to elect its own slate of trustees or to approve its own proposal without regard to whether consideration of such nominees or proposals might be harmful or beneficial to the Fund and its shareholders.

**Amendment of the Declaration of Trust and Bylaws**

The Declaration of Trust provides that shareholders are entitled to vote upon a proposed amendment to the Declaration of Trust if the amendment would alter or change the powers, preferences or special rights of the shares held by such shareholders so as to affect them adversely. Approval of any such amendment requires the affirmative vote of more than fifty percent (50%) of the outstanding shares of the Fund entitled to vote thereon. In addition, amendments to the Declaration of Trust to make the Shares a "redeemable security" or to convert the Fund, whether by merger or otherwise, from a closed-end company to an open-end company each must be approved by the affirmative vote of more than fifty percent (50%) of the outstanding Shares of the Fund entitled to cast a vote on the matter prior to the occurrence of a listing of any class of the Fund's shares on a national securities exchange.

The Declaration of Trust provides that the Board has the exclusive power to adopt, alter or repeal any provision of the Fund's Bylaws and to make new Bylaws. The Declaration of Trust provides that the Board may

------

EXHIBIT 4.2

amend the Declaration of Trust without any vote of the shareholders, provided, however, that amendments that adversely affect the rights of shareholders must be approved by the holders of more than fifty percent (50%) of the outstanding shares of the Fund entitled to vote thereon. The affirmative vote of more than fifty percent (50%) of the outstanding shares of the Fund is also required for certain enumerated amendments described therein.

**Actions Related to Merger, Conversion, Reorganization or Dissolution**

An affirmative vote by the holders of more than fifty percent (50%) of the outstanding Shares of the Fund entitled to vote shall be required to approve a merger, conversion, consolidation, or share exchange or sale of exchange of all or substantially all of the assets of the Fund, provided that a majority of the Board approve of such merger, conversion, consolidation, or share exchange or sale of exchange.

**Derivative Actions**

No person, other than a trustee, who is not a shareholder shall be entitled to bring any derivative action, suit or other proceeding on behalf of the Fund.

In addition to the requirements set forth in Section 3816 of the Delaware Statutory Trust Act, a shareholder may bring a derivative action on behalf of the Fund only if the following conditions are met: (i) the shareholder or shareholders must make a pre-suit demand upon the Board to bring the subject action unless an effort to cause the Board to bring such an action is not likely to succeed; and a demand on the Board shall only be deemed not likely to succeed and therefore excused if a majority of the Board, or a majority of any committee established to consider the merits of such action, is composed of Board who are not "Independent Trustees" (as that term is defined in the Delaware Statutory Trust Act); and (ii) unless a demand is not required under clause (i) of this paragraph, the Board must be afforded a reasonable amount of time to consider such shareholder request and to investigate the basis of such claim; and the Board shall be entitled to retain counsel or other advisors in considering the merits of the request and may require an undertaking by the shareholders making such request to reimburse the Fund for the expense of any such advisors in the event that the Board determine not to bring such action. The foregoing undertakings do not apply to any derivative or other action arising under U.S. federal and state securities laws.

**Exclusive Delaware Jurisdiction**

Each trustee, each officer, each shareholder, and each person beneficially owning an interest in a share of the Fund (whether through a broker, dealer, bank, trust company or clearing corporation or an agent of any of the foregoing or otherwise), to the fullest extent permitted by law, including Section 3804(e) of the Delaware Statutory Trust Act, (i) irrevocably agrees that any claims, suits, actions or proceedings arising out of or relating in any way to the Fund or its business and affairs, the Delaware Statutory Trust Act, the Declaration of Trust or the Bylaws or asserting a claim governed by the internal affairs (or similar) doctrine (including, without limitation, any claims, suits, actions or proceedings to interpret, apply or enforce (A) the provisions of the Declaration of Trust or the Bylaws, or (B) the duties (including fiduciary duties), obligations or liabilities of the Fund to the shareholders or the Board, or of officers or the Board to the Fund, to the shareholders or each other, or (C) the rights or powers of, or restrictions on, the Fund, the officers, the Board or the shareholders, or (D) any provision of the Delaware Statutory Trust Act or other laws of the State of Delaware pertaining to trusts made applicable to the Fund pursuant to Section 3809 of the Delaware Statutory Trust Act, or (E) any other instrument, document, agreement or certificate contemplated by any provision of the Delaware Statutory Trust Act, the Declaration of Trust or the Bylaws relating in any way to the Fund (regardless, in every case, of whether such claims, suits, actions or proceedings (x) sound in contract, tort, fraud or otherwise, (y) are based on common law, statutory, equitable, legal or other grounds or (z) are derivative or direct claims)), shall be exclusively brought in the Court of Chancery of the State of Delaware or, if such court does not have subject

------

EXHIBIT 4.2

matter jurisdiction thereof, any other court in the State of Delaware with subject matter jurisdiction, (ii) irrevocably submits to the exclusive jurisdiction of such courts in connection with any such claim, suit, action or proceeding, (iii) irrevocably agrees not to, and waives any right to, assert in any such claim, suit, action or proceeding that (A) it is not personally subject to the jurisdiction of such courts or any other court to which proceedings in such courts may be appealed, (B) such claim, suit, action or proceeding is brought in an inconvenient forum or (C) the venue of such claim, suit, action or proceeding is improper, (iv) consents to process being served in any such claim, suit, action or proceeding by mailing, certified mail, return receipt requested, a copy thereof to such party at the address in effect for notices hereunder, and agrees that such service shall constitute good and sufficient service of process and notice thereof; provided, nothing in clause (iv) hereof shall affect or limit any right to serve process in any other manner permitted by law, and (v) irrevocably waives any and all right to trial by jury in any such claim, suit, action or proceeding. In the event that any claim, suit, action or proceeding is commenced outside of the Court of Chancery of the State of Delaware in contravention of this section, all reasonable and documented out of pocket fees, costs and expenses, including reasonable attorneys' fees and court costs, incurred by the prevailing party in such claim, suit, action or proceeding shall be reimbursed by the non-prevailing party. Nothing in this section will apply to any claims, suits, actions or proceedings asserting a claim brought under federal or state securities laws or under the Kansas Uniform Securities Act.

**Restrictions on Roll-Up Transactions**

In connection with a proposed "roll-up transaction," which, in general terms, is any transaction involving the acquisition, merger, conversion or consolidation, directly or indirectly, of us and the issuance of securities of an entity that would be created or would survive after the successful completion of the roll-up transaction, the Fund will obtain an appraisal of all of our properties from an independent expert. In order to qualify as an independent expert for this purpose, the person or entity must have no material current or prior business or personal relationship with us and must be engaged to a substantial extent in the business of rendering opinions regarding the value of assets of the type held by us, who is qualified to perform such work. The Fund's assets will be appraised on a consistent basis, and the appraisal will be based on the evaluation of all relevant information and will indicate the value of our assets as of a date immediately prior to the announcement of the proposed roll-up transaction. The appraisal will assume an orderly liquidation of our assets over a 12-month period. The terms of the engagement of such independent expert will clearly state that the engagement is for our benefit and the benefit of our shareholders. The Fund will include a summary of the appraisal, indicating all material assumptions underlying the appraisal, in a report to the shareholders in connection with the proposed roll-up transaction. If the appraisal will be included in an offering document used to offer the securities of the roll-up entity, the appraisal will be filed with the SEC and the states as an exhibit to the registration statement for the offering.

In connection with a proposed roll-up transaction, the person sponsoring the roll-up transaction must offer to the shareholders who vote against the proposal a choice of:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•accepting the securities of the entity that would be created or would survive after the successful completion of the roll-up transaction offered in the proposed roll-up transaction; or

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•one of the following:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•remaining as shareholders and preserving their interests in us on the same terms and conditions as existed previously; or

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•receiving cash in an amount equal to their pro rata share of the appraised value of our net assets.

------

EXHIBIT 4.2

The Fund is prohibited from participating in any proposed roll-up transaction:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•which would result in shareholders having democracy rights in the entity that would be created or would survive after the successful completion of the roll-up transaction that are less than those provided in the charter, including rights with respect to the election and removal of trustees, annual and special meetings, amendments to the charter and our dissolution;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•which includes provisions that would operate as a material impediment to, or frustration of, the accumulation of Shares by any purchaser of the securities of the entity that would be created or would survive after the successful completion of the roll-up transaction, except to the minimum extent necessary to preserve the tax status of such entity, or which would limit the ability of an investor to exercise the voting rights of its securities of the entity that would be created or would survive after the successful completion of the roll-up transaction on the basis of the number of shares held by that investor;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•in which shareholders' rights to access to records of the entity that would be created or would survive after the successful completion of the roll-up transaction will be less than those provided in the charter; or

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•in which the Fund would bear any of the costs of the roll-up transaction if the shareholders reject the roll-up transaction.

**Access to Records**

Any shareholder will be permitted access to all of the Fund's records to which they are entitled under applicable law at all reasonable times and may inspect and copy any of them for a reasonable copying charge. Under the Delaware Statutory Trust Act, our shareholders are entitled to inspect and copy the following corporate documents: (i) our charter; (ii) our bylaws; (iii) a current list of shareholders; and (iv) information regarding our business and financial condition. A shareholder may also request access to any other corporate records, which may be evaluated solely in the discretion of our board of trustees. An alphabetical list of the names, addresses and business telephone numbers of the Fund's shareholders, along with the number of shares held by each of them, will be maintained as part of its books and records and will be available for inspection by any shareholder or the shareholder's designated agent at our office. The shareholder list will be updated at least quarterly to reflect changes in the information contained therein. A copy of the list will be mailed to any shareholder who requests the list within ten days of the request. A shareholder may request a copy of the shareholder list for any proper and legitimate purpose, including, without limitation, in connection with matters relating to voting rights and the exercise of shareholder rights under federal proxy laws. A shareholder requesting a list will be required to pay reasonable costs of postage and duplication. Such copy of the shareholder list shall be printed in alphabetical order, on white paper, and in readily readable type size (no smaller than 10-point font).

A shareholder may also request access to any other corporate records. If a proper request for the shareholder list or any other corporate records is not honored, then the requesting shareholder will be entitled to recover certain costs incurred in compelling the production of the list or other requested corporate records as well as actual damages suffered by reason of the refusal or failure to produce the list. However, a shareholder will not have the right to, and we may require a requesting shareholder to represent that it will not, secure the shareholder list or other information for the purpose of selling or using the list for a commercial purpose not related to the requesting shareholder's interest in our affairs. We may also require that such shareholder sign a confidentiality agreement in connection with the request.

**Conflict with the 1940 Act**

------

EXHIBIT 4.2

The Declaration of Trust provides that, if and to the extent that any provision of Delaware law, or any mandatory provision of the Declaration of Trust conflicts with any provision of the 1940 Act, the mandatory provisions of the 1940 Act will control.

------

## Exhibit 10.6

EXHIBIT 10.6

THIS THIRD AMENDED AND RESTATED EXPENSE LIMITATION AND REIMBURSEMENT AGREEMENT (this "**Agreement**") is made effective as of the 3<sup>rd</sup> day of November, 2025 between John Hancock Comvest Private Income Fund, a Delaware statutory trust (the "**Fund**"), and Comvest Credit Managers, LLC, a Delaware limited liability company (the "**Management Company**").

WHEREAS, the Fund is a diversified, closed-end management investment company that has elected to be treated as a business development company ("**BDC**") under the Investment Company Act of 1940, as amended;

WHEREAS, the Management Company is the Fund's investment adviser pursuant to that certain investment advisory agreement between the Fund and the Management Company dated November 3, 2025 (the "**Investment Management Agreement**");

WHEREAS, the Fund, the Management Company, and the Fund's administrator entered into an Expense Limitation and Reimbursement Agreement dated as of October 20, 2023, an Amended and Restated Expense Limitation and Reimbursement Agreement dated as of December 26, 2023, and a Second Amended and Restated Expense Limitation and Reimbursement Agreement dated as of October 25, 2024 (the "**Second Amended and Restated Agreement**");

WHEREAS, as of November 3, 2025, the Fund, the Management Company and the Fund's administrator agreed that the Fund's administrator shall no longer be a party to this Agreement; and

WHEREAS, the Fund and the Management Company desire to amend and restate the Second Amended and Restated Agreement on the terms set forth herein.

NOW, THEREFORE, in consideration of the premises and for other good and valuable consideration, the Fund and the Management Company hereby agree as follows:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)<u>Expense Limitation</u>. From the period beginning November 3, 2025 through May 1, 2026 (the "**Limitation Period**"), subject to the terms hereof, the Management Company agrees that it will pay, absorb or reimburse the Fund's aggregate Operating Expenses (as defined below) on the Fund's behalf above 1.25% of the value of the Fund's monthly net assets as of the beginning of the first calendar day of the applicable month adjusted for any share issuances or repurchases during the applicable month (each such payment, absorption or reimbursement, a "**Required Expense Payment**").

"**Operating Expenses**" means all of the Fund's operating costs and expenses incurred, including but not limited to, organization and offering costs and legal, administration, accounting, printing, mailing, subscription processing and filing fees and expenses, as determined in accordance with generally accepted accounting principles for investment companies. Operating Expenses shall not include any fees payable to the Management Company by the Fund under the Investment Management Agreement, interest expenses and other financing costs, portfolio transaction and other investment-related costs, shareholder servicing and/or distribution fees, taxes, acquired fund fees and expenses, and any other extraordinary expenses not incurred in the ordinary course of the Fund's business (including, without limitation, litigation expenses).

The Management Company may elect to pay certain additional expenses of the Fund on the Fund's behalf (each such payment, a "**Voluntary Expense Payment**" and together with a Required Expense Payment, the "**Expense Payments**"). In making a Voluntary Expense Payment, the Management Company will designate, as it deems necessary or advisable, what type of expense is being paid (including, whether it is an Operating Expense); provided that no portion of a Voluntary Expense Payment will be used to pay any interest expense or distribution and/or shareholder servicing fees of the Fund.

Any Expense Payment that the Management Company has committed to pay must be paid by the Management Company to the Fund in any combination of cash or other immediately available funds no later than forty-five (45) days after such commitment was made in writing, and/or offset against amounts due from the Fund to the Management Company. If the Management Company elects to pay certain of the Fund's expenses, the Management Company will be entitled to reimbursement of such expenses from the Fund in accordance with Section 3 hereof.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)<u>Term</u>. This Agreement will remain in effect throughout the Limitation Period (including any extensions thereof), unless terminated by the Fund's Board of Trustees upon at least thirty (30) days written notice to the Management Company.

This Agreement may be renewed by the mutual agreement of the Management Company and the Fund for successive terms of one year. Unless so renewed, this Agreement will terminate automatically at the end of the Limitation Period. This Agreement will also terminate automatically upon the termination of the Management Agreement, unless a new investment

------

EXHIBIT 10.6

advisory agreement with the Management Company (or with an affiliate under common control with the Management Company) becomes effective upon such termination.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)<u>Reimbursement Payments</u>.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.In consideration of the Management Company's agreement as provided herein, the Fund agrees to carry forward the amount of any Expense Payment for a period not to exceed three years from the end of the month in which such Expense Payment was paid or reimbursed by the Management Company, and to reimburse the Management Company in the amount of such Expense Payment as promptly as possible, on a monthly basis in accordance with the terms hereof, even if such reimbursement occurs after the termination of the Limitation Period (each such payment, a "**Reimbursement Payment**").

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.In respect of a Required Expense Payment, no Reimbursement Payment for any quarter shall be made if and to the extent that the Fund's Operating Expense Ratio (as defined below) (including the amount of the Reimbursement Payment) at the time of such Reimbursement Payment is greater than the Operating Expense Ratio at the time the Required Expense Payment was made.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c.In respect of a Voluntary Expense Payment, no Reimbursement Payment for any quarter shall be made if and to the extent that: (1) the Effective Rate of Distributions Per Share (as defined below) declared by the Fund at the time of such Reimbursement Payment is less than the Effective Rate of Distributions Per Share at the time the Voluntary Payment was made to which such Reimbursement Payment relates or (2) the Fund's Operating Expense Ratio at the time of such Reimbursement Payment (including the amount of the Reimbursement Payment) is greater than the Operating Expense Ratio at the time the Voluntary Payment was made. For purposes of the Agreement, "**Effective Rate of Distributions Per Share**" means the annualized rate (based on a 365-day year) of regular cash distributions per share exclusive of returns of capital and declared special dividends or special distributions, if any. The "**Operating Expense Ratio**" is calculated by (x) dividing Operating Expenses, less base management and incentive fees owed to the Management Company pursuant to the Investment Management Agreement, administration fees owed to the Fund's administrator, shareholder servicing and/or distribution fees, and interest expense, by (y) the Fund's net assets.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d. The Fund's obligation to make a Reimbursement Payment shall automatically become a liability of the Fund on the last business day of the applicable calendar quarter, except to the extent the Management Company has waived its right to receive such payment for the applicable quarter. The Reimbursement Payment for any calendar quarter will be paid by the Fund to the Management Company in any combination of cash or other immediately available funds as promptly as possible following such calendar quarter and in no event later than 45 days after the end of such calendar quarter.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;e. All Reimbursement Payments hereunder shall be deemed to relate to the earliest unreimbursed Expense Payments made by the Management Company within three years prior to the last business day of the calendar quarter in which such Reimbursement Payment obligation is accrued.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4. <u>Entire Agreement; Amendment</u>. This Agreement constitutes the entire agreement between the parties hereto with respect to the subject matter hereof, and supersedes all prior agreements between the parties hereto relating to the matters contained herein and may not be modified, waived or terminated orally and may only be amended by an agreement in writing signed by the parties hereto.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5. <u>Construction and Forum</u>. This Agreement shall be governed by the laws of the State of New York, without regard to its conflicts of law principles. Each of the parties hereto irrevocably and unconditionally submits, for itself and its property, to the exclusive jurisdiction of any New York State court or Federal court of the United States of America sitting in New York, in any action or proceeding arising out of or relating to this Agreement or the transactions contemplated hereby, and each of the parties hereto irrevocably and unconditionally agrees that all claims in respect of any such action or proceeding may be heard and determined in such New York State court or, to the extent permitted by law, in such Federal court.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6. <u>Counterparts</u>. This Agreement may be executed in any number of separate counterparts, each of which shall be deemed an original, but the several counterparts shall together constitute but one and the same agreement of the parties hereto.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7. <u>Severability</u>. If any one or more of the covenants, agreements, provisions or texts of this Agreement shall be held invalid, then such covenants, agreements, provisions or terms shall be deemed severable from the remaining covenants,

------

EXHIBIT 10.6

agreements, provisions or terms of this Agreement and shall in no way affect the validity or enforceability of the other provisions of this Agreement.

[*Page Intentionally Left Blank*]

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;COMVEST CREDIT MANAGERS, LLC

By: <u>/s/ Deborah Nordell_____________</u> 

Name: Deborah Nordell

Title: Chief Financial Officer

Accepted and Agreed:

JOHN HANCOCK COMVEST PRIVATE INCOME FUND

By: <u>/s/ Cecilio Rodriguez_____________</u>

Name: Cecilio Rodriguez

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Financial Officer

------

## Exhibit 21.1

**Exhibit 21.1**

**List of Subsidiaries**

Comvest Senior Lending Blocker MF SPV, LLC

Comvest Senior Lending Fund LLI SPV, LLC

Comvest SLF California, LLC

------

## Exhibit 31.1

**EXHIBIT 31.1** 

CERTIFICATION OF CHIEF EXECUTIVE OFFICER UNDER

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Robert O'Sullivan, Chief Executive Officer of John Hancock Comvest Private Income Fund, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.I have reviewed this Annual Report on Form 10-K of John Hancock Comvest Private Income Fund;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.Based on my knowledge, the consolidated financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4.The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in the Securities Exchange Act of 1934, as amended (the "Exchange Act") Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c)evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d)disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of trustees (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| |
|:---|
| Date: March 25, 2026 |
| /s/ Robert O'Sullivan |
| Robert O'Sullivan |
| Chief Executive Officer |

---

------

## Exhibit 31.2

**EXHIBIT 31.2** 

CERTIFICATION OF CHIEF FINANCIAL OFFICER UNDER

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Cecilio M. Rodriguez, Chief Financial Officer of John Hancock Comvest Private Income Fund, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.I have reviewed this Annual Report on Form 10-K of John Hancock Comvest Private Income Fund;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.Based on my knowledge, the consolidated financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4.The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in the Securities Exchange Act of 1934, as amended (the "Exchange Act") Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c)evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d)disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of trustees (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| |
|:---|
| Date: March 25, 2026 |
| /s/ Cecilio M. Rodriguez |
| Cecilio M. Rodriguez |
| Chief Financial Officer |

---

------

## Exhibit 32.1

**EXHIBIT 32.1** 

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 (18 U.S.C. 1350)

In connection with the Annual Report on Form 10-K for the period ended December 31, 2025, of John Hancock Comvest Private Income Fund (the "Registrant"), as filed with the United States Securities and Exchange Commission on the date hereof (the "Report"), I, Robert O'Sullivan, the Chief Executive Officer of the Registrant, hereby certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge, that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

---

| |
|:---|
| Date: March 25, 2026 |
| /s/ Robert O'Sullivan |
| Robert O'Sullivan |
| Chief Executive Officer |

---

------

## Exhibit 32.2

**EXHIBIT 32.2** 

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 (18 U.S.C. 1350)

In connection with the Annual Report on Form 10-K for the period ended December 31, 2025, of John Hancock Comvest Private Income Fund (the "Registrant"), as filed with the United States Securities and Exchange Commission on the date hereof (the "Report"), I, Cecilio M. Rodriguez, the Chief Financial Officer of the Registrant, hereby certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge, that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

---

| |
|:---|
| Date: March 25, 2026 |
| /s/ Cecilio M. Rodriguez |
| Cecilio M. Rodriguez |
| Chief Financial Officer |

---

------