# EDGAR Filing Document

**Accession Number:** 0001337634
**File Stem:** 0001628280-26-034716
**Filing Date:** 2026-5
**Character Count:** 185593
**Document Hash:** 0d82a4851abd32db54ce36f21e9d6436
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001628280-26-034716.hdr.sgml**: 20260514

**ACCESSION NUMBER**: 0001628280-26-034716

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 97

**CONFORMED PERIOD OF REPORT**: 20260331

**FILED AS OF DATE**: 20260514

**DATE AS OF CHANGE**: 20260513

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** StubHub Holdings, Inc.
- **CENTRAL INDEX KEY:** 0001337634
- **STANDARD INDUSTRIAL CLASSIFICATION:** SERVICES-MISCELLANEOUS AMUSEMENT & RECREATION [7990]
- **ORGANIZATION NAME:** 07 Trade & Services
- **EIN:** 202082924
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-42846
- **FILM NUMBER:** 26974896

**BUSINESS ADDRESS:**
- **STREET 1:** 175 GREENWICH STREET
- **STREET 2:** 59TH FLOOR
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10007
- **BUSINESS PHONE:** (888) 977-5364

**MAIL ADDRESS:**
- **STREET 1:** 175 GREENWICH STREET
- **STREET 2:** 59TH FLOOR
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10007

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Pugnacious Endeavors Inc
- **DATE OF NAME CHANGE:** 20050831

?xml version='1.0' encoding='ASCII'? stub-20260331

<u>[**Table of Contents**](#i5442456353834d72bb388404cf1cd5c7_7)</u>

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 10-Q** 

(Mark One)

⌧ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2026

OR

□ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____

Commission file number **001-42846**

**———————**

**STUBHUB HOLDINGS, INC.** 

(Exact name of registrant as specified in its charter)

**———————**

---

| | |
|:---|:---|
| **Delaware** | **20-2082924** |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |

---

**175 Greenwich Street, 59th Floor**

**New York, New York 10007**

(Address and zip code of principal executive offices)

**(888) 977-5364**

(Registrant's telephone number, including area code)

**———————**

**Securities registered pursuant to Section 12(b) of the Act:** 

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading Symbol(s)** | **Name of each exchange on which registered** |
| Class A common stock, par value $0.001 per share | STUB | New York Stock Exchange |

---

**———————**

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days.&nbsp;&nbsp;&nbsp;&nbsp;Yes ⌧ No □

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). &nbsp;&nbsp;&nbsp;&nbsp;Yes ⌧ No □

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.

---

| | | | |
|:---|:---|:---|:---|
| Large accelerated filer | □ | Accelerated filer | □ |
| Non-accelerated filer  | ⌧ | Smaller reporting company | □ |
| | | Emerging growth company | □ |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.□

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes □&nbsp;&nbsp;&nbsp;&nbsp; No ⌧

As of May 8, 2026, the registrant had outstanding 350,687,301 shares of Class A common stock and 24,750,000 shares of Class B common stock, each with a par value of $0.001.

**STUBHUB HOLDINGS, INC.**

**Form 10-Q**

**TABLE OF CONTENTS**

---

| | | |
|:---|:---|:---|
| | | **Page** |
| [Special Note Regarding Forward-Looking Statements](#i5442456353834d72bb388404cf1cd5c7_10) | [Special Note Regarding Forward-Looking Statements](#i5442456353834d72bb388404cf1cd5c7_10) | [1](#i5442456353834d72bb388404cf1cd5c7_10) |
| **PART I** | **FINANCIAL INFORMATION** |  |
| Item 1. | [Financial Statements (unaudited)](#i5442456353834d72bb388404cf1cd5c7_16) |  |
|  | &nbsp;&nbsp;&nbsp;[Condensed Consolidated Balance Sheets](#i5442456353834d72bb388404cf1cd5c7_19) | [3](#i5442456353834d72bb388404cf1cd5c7_19) |
|  | &nbsp;&nbsp;&nbsp;[Condensed Consolidated Statements of Operations](#i5442456353834d72bb388404cf1cd5c7_22) | [4](#i5442456353834d72bb388404cf1cd5c7_22) |
|  | &nbsp;&nbsp;&nbsp;[Condensed Consolidated Statements of Comprehensive Income (](#i5442456353834d72bb388404cf1cd5c7_25)[L](#i5442456353834d72bb388404cf1cd5c7_25)[oss)](#i5442456353834d72bb388404cf1cd5c7_25) | [5](#i5442456353834d72bb388404cf1cd5c7_25) |
|  | &nbsp;&nbsp;&nbsp;[Condensed Consolidated Statements of Redeemable Preferred Stock, Redeemable Common Stock and Stockholders' Equity](#i5442456353834d72bb388404cf1cd5c7_28) | [6](#i5442456353834d72bb388404cf1cd5c7_28) |
|  | &nbsp;&nbsp;&nbsp;[Condensed Consolidated Statements of Cash Flows](#i5442456353834d72bb388404cf1cd5c7_31) | [7](#i5442456353834d72bb388404cf1cd5c7_31) |
|  | &nbsp;&nbsp;&nbsp;[Notes to Condensed Consolidated Financial Statements](#i5442456353834d72bb388404cf1cd5c7_34) | [9](#i5442456353834d72bb388404cf1cd5c7_34) |
| Item 2. | [Management's Discussion and Analysis of Financial Condition and Results of Operations](#i5442456353834d72bb388404cf1cd5c7_100) | [30](#i5442456353834d72bb388404cf1cd5c7_100) |
| Item 3. | [Quantitative and Qualitative Disclosures About Market Risk](#i5442456353834d72bb388404cf1cd5c7_103) | [41](#i5442456353834d72bb388404cf1cd5c7_103) |
| Item 4. | [Controls and Procedures](#i5442456353834d72bb388404cf1cd5c7_106) | [43](#i5442456353834d72bb388404cf1cd5c7_106) |
| **PART II** | **OTHER INFORMATION** |  |
| Item 1. | [Legal Proceedings](#i5442456353834d72bb388404cf1cd5c7_112) | [45](#i5442456353834d72bb388404cf1cd5c7_112) |
| Item 1A. | [Risk Factors](#i5442456353834d72bb388404cf1cd5c7_115) | [45](#i5442456353834d72bb388404cf1cd5c7_115) |
| Item 2. | [Unregistered Sales of Equity Securities and Use of Proceeds](#i5442456353834d72bb388404cf1cd5c7_118) | [45](#i5442456353834d72bb388404cf1cd5c7_118) |
| Item 3. | [Defaults Upon Senior Securities](#i5442456353834d72bb388404cf1cd5c7_121) | [45](#i5442456353834d72bb388404cf1cd5c7_121) |
| Item 4. | [Mine Safety Disclosures](#i5442456353834d72bb388404cf1cd5c7_124) | [46](#i5442456353834d72bb388404cf1cd5c7_124) |
| Item 5. | [Other Information](#i5442456353834d72bb388404cf1cd5c7_127)  | [46](#i5442456353834d72bb388404cf1cd5c7_127) |
| Item 6. | [Exhibits](#i5442456353834d72bb388404cf1cd5c7_130) | [46](#i5442456353834d72bb388404cf1cd5c7_130) |
|  | [Signatures](#i5442456353834d72bb388404cf1cd5c7_133) | [47](#i5442456353834d72bb388404cf1cd5c7_133) |

---

------

<u>[**Table of Contents**](#i5442456353834d72bb388404cf1cd5c7_7)</u>

**Special Note Regarding Forward-Looking Statements**

This Quarterly Report on Form 10-Q (this "Quarterly Report") contains forward-looking statements about StubHub Holdings, Inc. (the "Company," "we," "our" or "us") and our industry that involve substantial risks and uncertainties. These forward-looking statements reflect our current views with respect to, among other things, future events and our future business, financial condition and results of operations. These statements are often, but not always, made through the use of words or phrases such as "aim," "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "may," "outlook," "plan," "potential," "predict," "project," "seek," "should," "will" and "would" or the negative version of those words or phrases or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not statements of historical fact, and are based on current expectations, estimates and projections about our industry as well as certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. The following important factors, in addition to those discussed under the heading "Risk Factors" in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2025 and other unforeseen events or circumstances, could affect our future results and could cause those results or other outcomes to differ materially from those expressed or implied in our forward-looking statements:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the demand for tickets on our platform or for live events in general;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to maintain relationships with buyers and sellers, including individual sellers, professional sellers and content rights holders;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes in or any limitation or discontinuation of support by internet search engines and related technologies that impact how consumers find information online;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to compete in the ticketing industry against current or future competitors;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to continue to improve our platform and maintain and enhance our brands;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to expand into adjacent market opportunities across live entertainment and into additional live event and experience categories;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to expand the adoption of our platform for open distribution, formerly known as direct issuance, and disrupt the legacy primary ticketing model;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the effects of seasonal trends on our results of operations;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to attract and retain a qualified management team and other team members while controlling our labor costs;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to effectively manage our exposure to fluctuations in foreign currency exchange rates and rising inflation rates;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to comply with existing laws, rules and regulations as well as the implementation of new or changing laws, rules and regulations and other legal uncertainties;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the impact of extraordinary events or adverse economic conditions on discretionary consumer and corporate spending or on the supply and demand of live events;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to successfully defend against litigation;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to maintain the integrity of our information systems and infrastructure, and to mitigate possible cybersecurity risks;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to generate sufficient cash flows or raise additional capital necessary to fund our operations or service our debt, contractual commitments or obligations;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to remediate material weaknesses in our internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the increased expenses associated with being a public company.

------

<u>[**Table of Contents**](#i5442456353834d72bb388404cf1cd5c7_7)</u>

You should not rely on forward-looking statements as predictions of future events. We have based the forward-looking statements contained in this Quarterly Report primarily on our current expectations and projections about future events and trends that we believe may affect our business, financial condition, results of operations and prospects. The outcome of the events described in these forward-looking statements is subject to risks, uncertainties and other factors described under the heading "Risk Factors" in Part I, Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2025 and in other filings we make with the Securities and Exchange Commission ("SEC") from time to time. Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this Quarterly Report. The results, events and circumstances reflected in the forward-looking statements may not be achieved or occur, and actual results, events or circumstances could differ materially from those described in the forward-looking statements.

In addition, statements that "we believe" and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based on information available to us as of the date of this Quarterly Report. And while we believe such information provides a reasonable basis for these statements, such information may be limited or incomplete. Our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all relevant information. These statements are inherently uncertain, and investors are cautioned not to unduly rely on these statements.

The forward-looking statements made in this Quarterly Report relate only to events as of the date on which the statements are made. We undertake no obligation to update any forward-looking statements made in this Quarterly Report to reflect events or circumstances after the date of this Quarterly Report or to reflect new information, actual results, revised expectations, or the occurrence of unanticipated events, except as required by law. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures or investments.

------

<u>[**Table of Contents**](#i5442456353834d72bb388404cf1cd5c7_7)</u>

**PART I - FINANCIAL INFORMATION**

**Item 1. Financial Statements (unaudited)** 

**STUBHUB HOLDINGS, INC.**

**CONDENSED CONSOLIDATED BALANCE SHEETS**

**(In thousands, except share and per share data)** 

**(Unaudited)**

---

| | | | |
|:---|:---|:---|:---|
| | | **March 31,**<br>**2026** | **December 31,**<br>**2025** |
| **Assets** |  |  |  |
| Current assets: |  |  |  |
| &nbsp;&nbsp;&nbsp;Cash and cash equivalents |  | $1526237 | $1241587 |
| &nbsp;&nbsp;&nbsp;Accounts receivable |  | 9615 | 6909 |
| &nbsp;&nbsp;&nbsp;Inventory |  | 8819 | 9228 |
| &nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | (Note 4) | 78025 | 37924 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current assets |  | 1622696 | 1295648 |
| Non-current assets: |  |  |  |
| &nbsp;&nbsp;&nbsp;Property and equipment, net | (Note 5) | 87337 | 73254 |
| &nbsp;&nbsp;&nbsp;Trademarks and trade names | (Note 6) | 864800 | 864800 |
| &nbsp;&nbsp;&nbsp;Other intangible assets, net | (Note 6) | 32609 | 38243 |
| &nbsp;&nbsp;&nbsp;Goodwill |  | 2686701 | 2686701 |
| &nbsp;&nbsp;&nbsp;Restricted cash |  | 17329 | 17543 |
| &nbsp;&nbsp;&nbsp;Deferred tax assets | (Note 16) | 1863 | 2083 |
| &nbsp;&nbsp;&nbsp;Other non-current assets | (Note 7) | 40306 | 75781 |
| Total assets |  | $5353641 | $5054053 |
| **Liabilities, Redeemable Preferred Stock, and Stockholders' Equity** | **Liabilities, Redeemable Preferred Stock, and Stockholders' Equity** |  |  |
| Current liabilities: |  |  |  |
| &nbsp;&nbsp;&nbsp;Accounts payable |  | $63966 | $71087 |
| &nbsp;&nbsp;&nbsp;Payments due to buyers and sellers |  | 1111677 | 845892 |
| &nbsp;&nbsp;&nbsp;Accrued expenses and other current liabilities (including zero and $17,894 under the fair value option, respectively) | (Note 8) | 296622 | 334305 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current liabilities |  | 1472265 | 1251284 |
| Non-current liabilities: |  |  |  |
| &nbsp;&nbsp;&nbsp;Long-term debt obligations, non-current | (Note 9) | 1496227 | 1506957 |
| &nbsp;&nbsp;&nbsp;Deferred tax liabilities | (Note 16) | 98200 | 93226 |
| &nbsp;&nbsp;&nbsp;Other non-current liabilities  | (Note 10) | 269006 | 260971 |
| Total liabilities |  | 3335698 | 3112438 |
| Commitments and contingencies | (Note 12) |  |  |
| Redeemable preferred stock, $0.001 par value; 100,000,000 shares authorized as of March 31, 2026 and December 31, 2025; 490,000 and 794,893 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively; aggregate liquidation preference of $706,493 and $1,027,583 as of March 31, 2026 and December 31, 2025, respectively | (Note 13) | 454350 | 758027 |
| Stockholders' equity: |  |  |  |
| Class A common stock, $0.001 par value; 3,000,000,000 shares authorized as of March 31, 2026 and December 31, 2025; 348,975,889 and 321,320,641 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively |  | 349 | 321 |
| Class B common stock, $0.001 par value; 200,000,000 shares authorized as of March 31, 2026 and December 31, 2025; 24,750,000 shares issued and outstanding as of March 31, 2026 and December 31, 2025 |  | 25 | 25 |
| &nbsp;&nbsp;&nbsp;Additional paid-in capital |  | 4871163 | 4522498 |
| &nbsp;&nbsp;&nbsp;Accumulated other comprehensive income |  | 54614 | 71347 |
| &nbsp;&nbsp;&nbsp;Accumulated deficit |  | (3362558) | (3410603) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total stockholders' equity |  | 1563593 | 1183588 |
| Total liabilities, redeemable preferred stock, and stockholders' equity | Total liabilities, redeemable preferred stock, and stockholders' equity | $5353641 | $5054053 |

---

The accompanying notes are an integral part of these condensed consolidated financial statements.

------

<u>[**Table of Contents**](stub-20260331.htm#i5442456353834d72bb388404cf1cd5c7_7)</u>

**STUBHUB HOLDINGS, INC.** 

**CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS**

**(In thousands, except share and per share data)** 

**(Unaudited)**

---

| | | | |
|:---|:---|:---|:---|
| | | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
| | | **2026** | **2025** |
| Revenue |  | $446045 | $397607 |
| Costs and expenses: |  |  |  |
| &nbsp;&nbsp;&nbsp;Cost of revenue (exclusive of depreciation and amortization shown separately below) |  | 65815 | 62456 |
| &nbsp;&nbsp;&nbsp;Operations and support |  | 14956 | 12166 |
| &nbsp;&nbsp;&nbsp;Sales and marketing |  | 225907 | 218904 |
| &nbsp;&nbsp;&nbsp;General and administrative |  | 105645 | 70899 |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization |  | 7893 | 6344 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total costs and expenses |  | 420216 | 370769 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income from operations |  | 25829 | 26838 |
| Interest income |  | 10526 | 8302 |
| Interest expense |  | (17268) | (42437) |
| Foreign currency gains (losses) |  | 20590 | (24045) |
| Gains on derivatives |  | 5537 | 665 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total other income (expense), net |  | 19385 | (57515) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income (loss) before income taxes |  | 45214 | (30677) |
| Benefit for income taxes | (Note 16) | 2831 | 8494 |
| Net income (loss) |  | 48045 | (22183) |
| Net income (loss) attributable to common stockholders | (Note 18) | $32537 | $(35889) |
| **Net income (loss) per share attributable to common stockholders:** |  |  |  |
| &nbsp;&nbsp;Basic | (Note 18) | $0.09 | $(0.12) |
| &nbsp;&nbsp;Diluted | (Note 18) | $0.06 | $(0.12) |
| **Weighted-average shares used in computing net income (loss) per share attributable to common stockholders:** |  |  |  |
| &nbsp;&nbsp;Basic | (Note 18) | 359355611 | 304554114 |
| &nbsp;&nbsp;Diluted | (Note 18) | 378309298 | 304554114 |

---

The accompanying notes are an integral part of these condensed consolidated financial statements.

------

<u>[**Table of Contents**](#i5442456353834d72bb388404cf1cd5c7_7)</u>

**STUBHUB HOLDINGS, INC.** 

 **CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)**

**(In thousands)** 

**(Unaudited)**

---

| | | |
|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
| | **2026** | **2025** |
| Net income (loss) | $48045 | $(22183) |
| Other comprehensive income (loss): |  |  |
| Foreign currency translation adjustments | (470) | 26 |
| Unrealized loss on cash flow hedge, net of tax (expense) benefit of $(9097) and $5,610, respectively | (16263) | (15767) |
| Total other comprehensive loss | (16733) | (15741) |
| Comprehensive income (loss) | $31312 | $(37924) |

---

The accompanying notes are an integral part of these condensed consolidated financial statements.

------

<u>[**Table of Contents**](#i5442456353834d72bb388404cf1cd5c7_7)</u>

**STUBHUB HOLDINGS, INC.** 

**CONDENSED CONSOLIDATED STATEMENTS OF REDEEMABLE PREFERRED STOCK, REDEEMABLE COMMON STOCK AND STOCKHOLDERS' EQUITY**

**(In thousands, except share data)** 

**(Unaudited)**

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Redeemable Preferred Stock** | **Redeemable Preferred Stock** | **Redeemable Common Stock** | **Redeemable Common Stock** | **Common Stock** | **Common Stock** | **Additional Paid in Capital** | **Accumulated Other Comprehensive Income** | **Accumulated Deficit** | **Total Stockholders' Equity** |
| | **Shares** | **Amount** | **Shares** | **Amount** | **Shares** | **Amount** | **Additional Paid in Capital** | **Accumulated Other Comprehensive Income** | **Accumulated Deficit** | **Total Stockholders' Equity** |
| **Balance as of December 31, 2024** | 510000 | $474920 | 1472965 | $22258 | 302951406 | $303 | $2255500 | $129430 | $(1504669) | $880564 |
| Net loss |  |  |  |  |  |  |  |  | (22183) | (22183) |
| Other comprehensive loss, net of tax |  |  |  |  |  |  |  | (15741) |  | (15741) |
| Issuance of Class A common stock upon exercise of stock options and warrants |  |  |  |  | 337100 |  | 33 |  |  | 33 |
| Repurchase and retirement of Class A common stock |  |  |  |  | (25915) |  | (1000) |  |  | (1000) |
| Stock-based compensation |  |  |  |  |  |  | 5605 |  |  | 5605 |
| Reclassification of liability-classified awards to equity-classified awards |  |  |  |  |  |  | 15971 |  |  | 15971 |
| **Balance as of March 31, 2025** | 510000 | $474920 | 1472965 | $22258 | 303262591 | $303 | $2276109 | $113689 | $(1526852) | $863249 |

---

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Redeemable Preferred Stock** | **Redeemable Preferred Stock** | **Common Stock** | **Common Stock** | **Additional Paid in Capital** | **Accumulated Other Comprehensive Income** | **Accumulated Deficit** | **Total Stockholders' Equity** |
| | **Shares** | **Amount** | **Shares** | **Amount** | **Additional Paid in Capital** | **Accumulated Other Comprehensive Income** | **Accumulated Deficit** | **Total Stockholders' Equity** |
| **Balance as of December 31, 2025** | 794893 | $758027 | 346070641 | $346 | $4522498 | $71347 | $(3410603) | $1183588 |
| Net income |  |  |  |  |  |  | 48045 | 48045 |
| Other comprehensive loss, net of tax |  |  |  |  |  | (16733) |  | (16733) |
| Issuance of Class A common stock upon exercise of stock options |  |  | 57500 |  | 32 |  |  | 32 |
| Conversion of Series M redeemable preferred stock to Class A common stock |  |  | 1322527 | 2 | 9861 |  |  | 9863 |
| Conversion of Series N redeemable preferred stock to Class A common stock | (50000) | (49761) | 2340425 | 2 | 49759 |  |  | 49761 |
| Conversion of Series O redeemable preferred stock to Class A common stock | (254893) | (253916) | 11931135 | 12 | 253904 |  |  | 253916 |
| Stock-based compensation |  |  |  |  | 37729 |  |  | 37729 |
| Issuance of common stock upon settlement of restricted stock units, net of tax withholdings on settlement |  |  | 12003661 | 12 | (2620) |  |  | (2608) |
| **Balance as of March 31, 2026** | 490000 | $454350 | 373725889 | $374 | $4871163 | $54614 | $(3362558) | $1563593 |

---

The accompanying notes are an integral part of these condensed consolidated financial statements.

------

<u>[**Table of Contents**](#i5442456353834d72bb388404cf1cd5c7_7)</u>

**STUBHUB HOLDINGS, INC.** 

**CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS**

**(In thousands)** 

**(Unaudited)**

---

| | | |
|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
| | **2026** | **2025** |
| **Cash flows from operating activities:** |  |  |
| Net income (loss) | $48045 | $(22183) |
| &nbsp;&nbsp;&nbsp;Adjustments to reconcile net income (loss) to net cash provided by operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;Depreciation | 2215 | 597 |
| &nbsp;&nbsp;&nbsp;Amortization of intangible assets | 5678 | 5747 |
| &nbsp;&nbsp;&nbsp;Stock-based compensation | 31006 | 5494 |
| &nbsp;&nbsp;&nbsp;Amortization of debt issuance costs | 997 | 1993 |
| &nbsp;&nbsp;&nbsp;Losses on derivatives | 2873 | 2339 |
| &nbsp;&nbsp;&nbsp;Amortization of unrealized losses on cash flow hedge | (7166) | (1819) |
| &nbsp;&nbsp;&nbsp;Unrealized foreign exchange (gains) losses | (21709) | 27674 |
| &nbsp;&nbsp;&nbsp;Deferred income taxes | (3908) | (9981) |
| &nbsp;&nbsp;&nbsp;Fair value change for preferred stocks and preferred stock bifurcated derivatives | (8031) | 1742 |
| &nbsp;&nbsp;&nbsp;Other | 532 | 3452 |
| Changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;Accounts receivable | (2782) | (1243) |
| &nbsp;&nbsp;&nbsp;Inventory | 409 | (3167) |
| &nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | (8057) | (9306) |
| &nbsp;&nbsp;&nbsp;Other non-current assets | 301 | (6517) |
| &nbsp;&nbsp;&nbsp;Operating lease right-of-use assets | 1164 | 1029 |
| &nbsp;&nbsp;&nbsp;Accounts payable | (4443) | (73990) |
| &nbsp;&nbsp;&nbsp;Payments due to buyers and sellers | 273649 | 191552 |
| &nbsp;&nbsp;&nbsp;Accrued expenses and other current liabilities | (20397) | 21818 |
| &nbsp;&nbsp;&nbsp;Other non-current liabilities | 9220 | 23774 |
| &nbsp;&nbsp;&nbsp;Operating lease liabilities | (1180) | (684) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by operating activities | 298416 | 158321 |
| **Cash flows from investing activities:** |  |  |
| &nbsp;&nbsp;&nbsp;Capitalized software development costs | (7629) | (6229) |
| &nbsp;&nbsp;&nbsp;Purchases of property and equipment | (169) | (507) |
| &nbsp;&nbsp;&nbsp;Purchases of intangible assets | (44) | (475) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used in investing activities | (7842) | (7211) |
| **Cash flows from financing activities:** |  |  |
| &nbsp;&nbsp;&nbsp;Proceeds from issuance of Class A common stock upon exercise of stock options and warrants | 32 | 33 |
| &nbsp;&nbsp;&nbsp;Repurchase and retirement of Class A common stock |  | (1000) |
| &nbsp;&nbsp;&nbsp;Repayment of long-term debt obligations |  | (4882) |
| &nbsp;&nbsp;&nbsp;Payment of tax withholding obligations on vested equity awards | (2608) |  |
| &nbsp;&nbsp;&nbsp;Payments of deferred offering costs | (2055) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used in financing activities | (4631) | (5849) |
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash | (1506) | 4255 |
| Net increase in cash, cash equivalents, and restricted cash | 284437 | 149516 |
| Cash, cash equivalents, and restricted cash at beginning of period | 1259129 | 1015911 |
| **Cash, cash equivalents, and restricted cash at end of period** | $1543566 | $1165427 |

---

------

<u>[**Table of Contents**](#i5442456353834d72bb388404cf1cd5c7_7)</u>

---

| |
|:---|
| **STUBHUB HOLDINGS, INC.** |
| **CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - continued** |
| **(In thousands)** |
| **(Unaudited)** |

---

---

| | | |
|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
| | **2026** | **2025** |
| **Reconciliation of cash, cash equivalents, and restricted cash to the condensed consolidated balance sheets:** |  |  |
| &nbsp;&nbsp;Cash and cash equivalents | $1526237 | $1150071 |
| &nbsp;&nbsp;Restricted cash in prepaid expenses and other current assets |  | 324 |
| &nbsp;&nbsp;Restricted cash | 17329 | 15032 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total cash, cash equivalents, and restricted cash | $1543566 | $1165427 |
| **Supplemental cash flow information** |  |  |
| Cash paid for: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest | $31013 | $52754 |
| Non-cash investing and financing activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation capitalized in development of capitalized software | $6723 | $183 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred offering costs accrued, unpaid | $352 | $7099 |

---

The accompanying notes are an integral part of these condensed consolidated financial statements.

------

<u>**Table of Contents**</u>

**STUBHUB HOLDINGS, INC.** 

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**1. DESCRIPTION OF THE BUSINESS**

**Description of Business**—StubHub Holdings, Inc. (the "Company", "we", "our", or "us") operates a global ticketing marketplace for live events where fans can buy tickets from sellers of all types through our StubHub and viagogo websites and mobile applications.

**Initial Public Offering**—In September 2025, the Company completed its initial public offering (the "IPO"), in which the Company issued and sold approximately 34.0 million shares of its Class A common stock at a public offering price of $23.50 per share (the "IPO Price"). Following completion of the IPO, our Class A common stock was listed and commenced trading on the New York Stock Exchange.

**2. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES**

**Basis of Presentation**—The interim condensed consolidated financial statements and accompanying notes have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") and include the condensed consolidated financial statements of the Company and its wholly owned subsidiaries. All intercompany balances and transactions are eliminated in consolidation.

The interim condensed consolidated balance sheets as of March 31, 2026 and December 31, 2025 and the condensed consolidated statements of operations, comprehensive income (loss), redeemable preferred stock, redeemable common stock, and stockholders' equity, and cash flows for the three months ended March 31, 2026 and 2025, and the accompanying notes are unaudited. These unaudited interim condensed consolidated financial statements have been prepared on the same basis as the audited annual consolidated financial statements and reflect all normal recurring adjustments that are, in the opinion of management, necessary for the fair statement of the Company's financial position, results of operations and cash flows for interim periods. Interim results are not necessarily indicative of the results to be expected for the full year or any other future interim or annual period. These unaudited interim condensed consolidated financial statements should be read in conjunction with the audited annual consolidated financial statements and accompanying notes as of and for the year ended December 31, 2025.

**Use of Estimates**—The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts and events reported and disclosed in the condensed consolidated financial statements and accompanying notes. Significant estimates and assumptions made by management include accruals for contingent indirect tax exposures, accruals for legal contingencies, estimated future event cancellations, the valuation of deferred income tax assets and uncertain tax positions, revenue recognition and related reserves, valuation of acquired intangible assets and goodwill, impairment of long-lived assets and indefinite-lived intangible assets, including goodwill, collection rates on receivables from sellers, useful lives of intangible assets and property and equipment, the fair value of derivatives and bifurcated derivatives, the fair value of preferred stock, the fair value of common stock and other assumptions used to measure stock-based compensation and inventory valuation. The Company bases its estimates on historical experience and on various other assumptions and factors, including the current economic environment, that the Company believes to be reasonable under the circumstances. Actual results could differ from those estimates. Changes in estimates will be reflected in the condensed consolidated financial statements in the period in which the estimates are revised.

**Revenue Recognition**—The Company reports revenue on a gross or net basis through management's assessment of whether the Company is acting as a principal or agent in the transaction based on the evaluation of control over the ticket being transferred or service being provided.

The Company's revenue is primarily generated from the facilitation of buyers and sellers who desire to enter into a transaction to buy or sell live event tickets. Revenue consists primarily of: (i) fees charged to buyers and sellers of tickets when a transaction is executed on the Company's platform and (ii) shipping fees charged to buyers of tickets. Fee structures can vary between jurisdictions for a variety of commercial reasons including competitive pricing and complying with local law and regulatory requirements. The Company charges buyers a transaction fee in addition to the price of the tickets. This fee covers the cost of maintaining the Company's platform, guaranteeing tickets and providing customer service. Depending on the geographic market or live event, the Company may also charge sellers a transaction fee, which, if applicable, is deducted from the payment remitted to the seller. The Company provides incentives to buyers and sellers in various forms, including discounts on fees, discounts on

------

<u>[**Table of Contents**](stub-20260331.htm#i5442456353834d72bb388404cf1cd5c7_7)</u>

**STUBHUB HOLDINGS, INC.** 

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

items sold and coupons. Promotions and incentives that are consideration payable to a customer are recognized as a reduction of revenue at the time when the incentive is provided or issued to the customer.

With respect to the facilitation of buyers and sellers who desire to enter into a transaction to buy or sell live event tickets, the Company has identified two performance obligations related to the core services offered: (i) transaction facilitation between buyers and sellers and (ii) shipping facilitation. The determination of whether the Company acts as a principal or an agent in its fulfillment of its transaction and shipping facilitation performance obligations is based on an evaluation of whether the Company controls the goods and services before being transferred to the customer under the terms of an arrangement. Control includes considering whether the Company has primary responsibility for fulfillment, assumes inventory risk and has discretion to establish prices, among other indicators. When providing transaction facilitation between a buyer and a seller, the Company acts as an agent as the Company does not set prices for tickets and is not responsible for providing tickets. As such, revenue from transaction facilitation earned by the Company for providing access to its marketplace platform and performing listing and transaction facilitation services is recorded net of the price of the tickets and recognized at the point in time the sale is executed. As part of facilitating transactions on the Company's marketplace platform, the Company provides buyers with the ability to have tickets shipped to a specified address, and sellers the ability to ship paper tickets by providing them access to the Company's pre-negotiated shipping contracts for a fee. The shipping fee is set by the Company and the Company acts as a principal for shipping facilitation and revenue is recognized at the point in time the shipping label has been provided by the Company to the seller. As such, payments by customers to the Company for shipping facilitation are recorded on a gross basis as revenue in the condensed consolidated statements of operations, while the shipping expenses are included in cost of revenue.

In addition, to help accelerate content rights holders' adoption of the Company's marketplace as a distribution channel for original issuance tickets, the Company initially entered into agreements with certain content rights holders to reduce the perceived operational burden and economic risk of utilizing the Company's marketplace. For example, in some cases, in exchange for agreeing to list a certain number of original issuance tickets, the Company agreed to remit to the content rights holder a minimum amount of proceeds for that bundle of tickets. These agreements contained terms and conditions indicating that the Company has control over such tickets prior to the tickets being sold to a buyer. Therefore, the Company acted as principal with respect to the sale of those tickets, and the tickets were considered to be inventory. With respect to the sale of inventory, the Company has identified one performance obligation, which is to transfer control of the inventory to the buyer once a ticket has been purchased. Revenue is recorded on a gross basis, based on the total sale price of these tickets, including transaction fees, and is recognized at the point in time the buyer purchases the ticket, while the inventory costs are included in cost of revenue in the condensed consolidated statements of operations.

Ticketing marketplaces, including the Company's platform, have general terms and conditions that require a refund to the buyer for the total amount of their ticket purchase, inclusive of transaction fees, if an event is cancelled or tickets are invalid. The Company determined this is not considered a separate performance obligation, but rather a stand-ready obligation to provide a return. Therefore, it is deemed an element of variable consideration, which could result in a reduction to revenue.

Revenue is recognized net of value-added taxes, sales taxes and similar taxes and estimated cash refunds and sales credits. Revenue earned from transaction facilitation and sale of inventory that occurs during a financial reporting period is recorded net of refunds for actual canceled events not previously reserved as well as an estimate for future canceled events. The Company assesses whether an event is likely to be canceled based on event policies and historical information, and other factors including forecasted economic conditions. The refund estimates for canceled events are determined based on historical data and market conditions. Refunds for estimated canceled events are recorded as a liability within accrued expenses and other current liabilities. If an event is canceled, the amounts due to buyers are recorded within payments due to buyers and sellers on the condensed consolidated balance sheets.

The Company recorded liabilities as of March 31, 2026 and December 31, 2025 of $93.2 million and $98.5 million, respectively, for refunds payable to buyers for events that were canceled within payments due to buyers and sellers on the condensed consolidated balance sheets. As of March 31, 2026 and December 31, 2025, the Company recorded $12.5 million and $11.0 million, respectively, for events expected to be canceled within accrued expenses and other current liabilities on the condensed consolidated balance sheets.

------

<u>[**Table of Contents**](stub-20260331.htm#i5442456353834d72bb388404cf1cd5c7_7)</u>

**STUBHUB HOLDINGS, INC.** 

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**Payments Due to Buyers and Sellers**—Payments due to buyers and sellers represents refunds payable to buyers and payments due to sellers. Refunds payable to buyers represents the amount of refunds the Company owes buyers for previously canceled events where payments have already been received from buyers. Payments due to sellers represent the amount of funds the Company owes sellers from transactions that have been processed with a buyer but have not yet been remitted to the seller. The Company had refunds payable to buyers of $93.2 million and $98.5 million and payments due to sellers of $1,018.5 million and $747.4 million as of March 31, 2026 and December 31, 2025, respectively, within payments due to buyers and sellers. In addition, the Company had payments due to sellers of $1.3 million and $0.5 million within other non-current liabilities as of March 31, 2026 and December 31, 2025, respectively.

**Recent Accounting Pronouncements Not Yet Adopted—**In November 2024, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2024-03, *Disaggregation of Income Statement Expenses*. The standard requires additional disclosure of the nature of expenses included in the income statement in response to longstanding requests from investors for more information about an entity's expenses. The new standard requires disclosures about specific types of expenses included in the expense captions presented on the face of the income statement as well as disclosures about selling expenses. For public business entities, this standard is effective for annual reporting periods beginning after December 15, 2026 and interim reporting periods beginning after December 15, 2027. The requirements can be applied prospectively with the option for retrospective application. Early adoption is permitted. The Company is currently evaluating the impact of the adoption of this standard on its condensed consolidated financial statements and related disclosures.

In September 2025, the FASB issued ASU 2025-06, *Targeted Improvements to the Accounting for Internal-Use Software.* The standard provides enhancement to existing ASC 350-40 Internal-Use Software guidance, primarily by removing all references to project stages and clarifies the threshold entities apply to begin capitalizing costs. For public business entities, this standard is effective for annual reporting periods beginning after December 15, 2027 and interim reporting periods within those annual reporting periods. Entities may apply the guidance using a prospective, retrospective or modified transition approach. Early adoption is permitted for both interim and annual financial statements that have not yet been issued or made available for issuance. The Company is currently evaluating the impact of the adoption of this standard on its condensed consolidated financial statements and related disclosures.

In December 2025, the FASB issued ASU 2025-11, *Interim Reporting (Topic 270): Narrow-Scope Improvements*, which clarifies the guidance in Topic 270 to improve the consistency of interim financial reporting. The ASU provides a comprehensive list of required interim disclosures and introduces a disclosure principle requiring entities to disclose events since the end of the last annual reporting period that have a material impact on the entity. ASU 2025-11 is effective for fiscal years beginning after December 15, 2027, including interim periods within those fiscal years, with early adoption permitted. The Company is currently evaluating the impact of the adoption of this standard on its condensed consolidated financial statements and related disclosures.

**3. FAIR VALUE MEASUREMENTS**

The Company measures and records certain financial assets and liabilities, including money market funds, derivative interest rate contracts and Series M Redeemable Preferred Stock ("Series M") at fair value on a recurring basis. Changes in fair value for Series I Redeemable Preferred Stock ("Series I") bifurcated derivative, Series J Redeemable Preferred Stock ("Series J") and Series M are presented as a component of interest expense in the condensed consolidated statements of operations. For the three months ended March 31, 2026 and 2025, the changes in fair value of Series I bifurcated derivative, Series J and Series M, to the extent the redeemable preferred stock or bifurcated derivative was issued and outstanding, resulted in a $8.0 million reduction of interest expense and $1.7 million of interest expense, respectively.

------

<u>[**Table of Contents**](stub-20260331.htm#i5442456353834d72bb388404cf1cd5c7_7)</u>

**STUBHUB HOLDINGS, INC.** 

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

The following are the categories of assets and liabilities measured at fair value on a recurring basis according to the fair value hierarchy (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** |
| | **Level 1** | **Level 2** | **Level 3** | **Total** |
| Cash and cash equivalents |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Money market funds | $175259 | $— | $— | $175259 |
| Total | $175259 | $— | $— | $175259 |
| Other current assets |  |  |  |  |
| &nbsp;&nbsp;Derivative interest rate contracts | $— | $31232 | $— | $31232 |
| Total | $— | $31232 | $— | $31232 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** |
| | **Level 1** | **Level 2** | **Level 3** | **Total** |
| Cash and cash equivalents |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Money market funds | $268854 | $— | $— | $268854 |
| Total | $268854 | $— | $— | $268854 |
| Other non-current assets |  |  |  |  |
| &nbsp;&nbsp;Derivative interest rate contracts | $— | $34356 | $— | $34356 |
| Total | $— | $34356 | $— | $34356 |
| Other current liabilities |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Series M redeemable preferred stock | $— | $(17894) | $— | $(17894) |
| Total | $— | $(17894) | $— | $(17894) |

---

During the three months ended March 31, 2026, the Company's Series M was converted into shares of Class A common stock in accordance with its terms. As a result, this instrument was derecognized and is no longer included in the fair value hierarchy as of March 31, 2026.

Money market funds are included within Level 1 of the fair value hierarchy because they are valued using quoted prices in active markets. The Company's derivative interest rate contracts are classified within Level 2 of the fair value hierarchy because they are valued using a market approach with inputs based on observable inputs other than quoted prices in active markets for identical or similar assets and liabilities. See Note 11—Interest Rate Derivatives for more information.

Long-term debt obligations are recorded at carrying value. The fair values of the 2024 Euro Term Loan and the 2024 USD Term Loan as of March 31, 2026 were €438.3 million and $980.4 million, respectively. The Company's term loans are classified within Level 2 of the fair value hierarchy. See Note 9—Long-Term Debt Obligations for more information.

There were no transfers of financial instruments into or out of Level 3 during the three months ended March 31, 2026 and 2025.

------

<u>[**Table of Contents**](stub-20260331.htm#i5442456353834d72bb388404cf1cd5c7_7)</u>

**STUBHUB HOLDINGS, INC.** 

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**4. PREPAID EXPENSES AND OTHER CURRENT ASSETS** 

Prepaid expenses and other current assets were as follows (in thousands):

---

| | | |
|:---|:---|:---|
| | **March 31,**<br>**2026** | **December 31,**<br>**2025** |
| Derivative interest rate contracts | $31232 | $— |
| Prepaid expenses | 20875 | 17374 |
| Seller receivables, net | 7033 | 3603 |
| Other current assets | 18885 | 16947 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $78025 | $37924 |

---

**5. PROPERTY AND EQUIPMENT, NET**

Property and equipment, net consisted of the following (in thousands):

---

| | | |
|:---|:---|:---|
| | **March 31,**<br>**2026** | **December 31,**<br>**2025** |
| Capitalized internal-use software | $89330 | $73175 |
| Computer hardware | 4555 | 4386 |
| Office furniture equipment | 159 | 159 |
| Leasehold improvements | 745 | 791 |
| &nbsp;&nbsp;&nbsp;&nbsp;Gross property and equipment | 94789 | 78511 |
| Less: Accumulated depreciation and amortization | (7452) | (5257) |
| &nbsp;&nbsp;&nbsp;&nbsp;Property and equipment, net | $87337 | $73254 |

---

Depreciation and amortization expense on the Company's property and equipment was $2.2 million and $0.6 million for the three months ended March 31, 2026 and 2025, respectively.

------

<u>[**Table of Contents**](stub-20260331.htm#i5442456353834d72bb388404cf1cd5c7_7)</u>

**STUBHUB HOLDINGS, INC.** 

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**6. INTANGIBLE ASSETS, NET**

Intangible assets, net as of March 31, 2026 were as follows (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Gross Carrying Amount** | **Accumulated Amortization** | **Net Carrying Amount** | **Weighted-Average Useful Life (Years)** |
| Trademarks and trade names | $864800 | $— | $864800 | Indefinite |
| Supplier relationships | 160740 | (129306) | 31434 | 8.0 |
| Other definite-lived intangibles | 5291 | (4116) | 1175 | 2.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $1030831 | $(133422) | $897409 | 7.9 |

---

Intangible assets, net as of December 31, 2025 were as follows (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Gross Carrying Amount** | **Accumulated Amortization** | **Net Carrying Amount** | **Weighted-Average Useful Life (Years)** |
| Trademarks and trade names | $864800 | $— | $864800 | Indefinite |
| Supplier relationships | 160740 | (124072) | 36668 | 8.0 |
| Other definite-lived intangibles | 5246 | (3671) | 1575 | 2.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $1030786 | $(127743) | $903043 | 7.9 |

---

Amortization expense for intangible assets was $5.7 million for the three months ended March 31, 2026 and 2025.

**7. OTHER NON-CURRENT ASSETS**

Other non-current assets were as follows (in thousands):

---

| | | |
|:---|:---|:---|
| | **March 31,**<br>**2026** | **December 31,**<br>**2025** |
| Derivative interest rate contracts | $— | $34356 |
| Right-of-use assets | 16841 | 21074 |
| Long-term tax receivables | 15664 | 12607 |
| Other | 7801 | 7744 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $40306 | $75781 |

---

------

<u>[**Table of Contents**](stub-20260331.htm#i5442456353834d72bb388404cf1cd5c7_7)</u>

**STUBHUB HOLDINGS, INC.** 

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**8. ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES**

Accrued expenses and other current liabilities were as follows (in thousands):

---

| | | |
|:---|:---|:---|
| | **March 31,**<br>**2026** | **December 31,**<br>**2025** |
| Accrued marketing expenses | $84805 | $84402 |
| Legal settlements accrual | 59287 | 57968 |
| Indirect taxes payable | 37048 | 39425 |
| Accrued professional fees | 14315 | 12579 |
| Accrued and deferred compensation | 14088 | 16627 |
| Buyer refund liability for events expected to be cancelled | 12524 | 10950 |
| Gift card liability | 9106 | 10654 |
| Accrued sponsorship fees | 6903 | 25747 |
| Other taxes payable | 1846 | 1526 |
| Income taxes payable | 5154 | 4277 |
| Uncertain tax positions | 1737 | 4559 |
| Series M redeemable preferred stock (fair value option) |  | 17894 |
| Other | 49809 | 47697 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $296622 | $334305 |

---

**9. LONG-TERM DEBT OBLIGATIONS** 

Long-term debt obligations were as follows (in thousands):

---

| | | |
|:---|:---|:---|
| | **March 31,**<br>**2026** | **December 31,**<br>**2025** |
| 2024 Euro Term Loan | $518782 | $531041 |
| 2024 USD Term Loan | 1004187 | 1004187 |
| Principal amount—senior credit facilities | 1522969 | 1535228 |
| Less: Original issuance discounts and unamortized debt issuance costs | (26742) | (28271) |
| Total long-term debt obligations—net of original issuance discounts and unamortized debt issuance costs | $1496227 | $1506957 |

---

On February 13, 2020, to finance its acquisition of StubHub, the Company entered into a credit facility comprised of the Euro Term Loan B, the USD Term Loan B and the Revolving Credit Facility, as detailed below. On March 15, 2024, the Company refinanced the USD Term Loan B, USD Term Loan B2 and the Euro Term Loan B and extended the Revolving Credit Facility under an amendment to the credit agreement ("Amendment No. 4"), as detailed below. The credit facility is secured by: (i) a first priority lien on substantially all of the Company's and its domestic subsidiaries' tangible and intangible personal property, including but not limited to intellectual property and accounts receivable and (ii) a first priority pledge of 100% of the equity interests of the Company and each material direct, wholly owned subsidiary of the Company limited to 65% of the voting capital stock and 100% of the non-voting stock of certain foreign subsidiaries, in each case, subject to certain exceptions.

**Euro Term Loan B**—The Euro Term Loan B initially consisted of a €452.4 million euro-denominated loan. The interest rate was equal to EURIBOR, subject to a floor of 0.00%, plus 3.50%. The combination of the stated interest rates and amortization of debt issuance costs resulted in an effective interest rate of 6.04% for the three months ended March 31, 2024 prior to the refinancing. The loan's initial maturity date was in February 2027 and the Company had an option to prepay part or all of the loan prior to maturity without penalty. At the time of issuance, the Euro Term Loan B had a value of $500.0 million USD.

On February 27, 2020, following the close of the Euro Term Loan B borrowing, the Company entered into a pay fixed, receive floating interest rate swap that fixed the Company's floating rate exposure on its Euro Term Loan B. The combined economic effect of the swap and the Euro Term Loan B is to fix the variable rate component of the overall transaction to 0.2250%. See Note 11—Interest Rate Derivatives for more information.

------

<u>[**Table of Contents**](stub-20260331.htm#i5442456353834d72bb388404cf1cd5c7_7)</u>

**STUBHUB HOLDINGS, INC.** 

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

On March 15, 2024, the Company refinanced the outstanding balance of the Euro Term Loan B under Amendment No. 4. Refer below regarding 2024 Euro Term Loan for more information.

**2024 Euro Term Loan**—The new term loan has an aggregate principal of €452.4 million ("2024 Euro Term Loan"). The proceeds of the 2024 Euro Term Loan were utilized to repay the Euro Term Loan B outstanding immediately prior to March 15, 2024, including accrued interest thereon and to pay fees, expenses and premiums of €4.8 million incurred in connection with the refinancing. Through the amendment, the Company extinguished the Euro Term Loan B held by certain syndicate lenders (the "Euro Syndicate"). For the remainder, the Euro Syndicate continued as lenders in a new syndicate under the new 2024 Euro Term Loan (the "2024 Euro Syndicate") which was accounted for as a debt modification. The 2024 Euro Syndicate also includes a number of new lenders that were not part of the Euro Syndicate. The Company recognized a $1.2 million loss on extinguishment of debt associated with a partial write-off of the unamortized debt discount under the Euro Term Loan B for those lenders who did not participate in the 2024 Euro Term Loans or had their loans partially redeemed for cash.

The 2024 Euro Term Loan matures on March 15, 2030 and prepayments of the loan within six months of March 15, 2024 are subject to a 1% prepayment premium. The 2024 Euro Term Loan interest rate per annum is equal to EURIBOR, subject to a floor of 0.00%, plus 5.00%. The EURIBOR rate plus 5.00% was 6.89% as of March 31, 2026. The combination of the stated interest rates and amortization of original issue discounts and debt issuance costs resulted in an effective interest rate of 7.60% for three months ended March 31, 2026.

At the time of issuance, the 2024 Euro Term Loan had a carrying value of $493.0 million USD. The exchange rate gains (losses) of $12.3 million USD and $(18.2) million USD have been recognized within foreign currency gains (losses) in the condensed consolidated statements of operations for the three months ended March 31, 2026 and 2025, respectively, inclusive of the unrealized losses prior to the refinancing on March 15, 2024.

The Company will continue to use the pay fixed, receive floating interest rate swap that previously fixed the Company's floating rate exposure on Euro Term Loan B to continue to fix the floating rate exposure on the 2024 Euro Term Loan to 0.2250% through February 2027. See Note 11—Interest Rate Derivatives for more information.

**USD Term Loan B**—The USD Term Loan B initially consisted of a $1,700.0 million USD denominated loan. The loan's initial maturity date was in February 2027 and the Company had an option to prepay part or all of the loan prior to maturity without penalty. The Company was required to repay 0.25% of the aggregate $1,700.0 million principal amount borrowed on a quarterly basis.

The loan interest rate per annum was equal to SOFR, subject to a floor of 0.00%, plus 3.61448%. The combination of the stated interest rates, and amortization of original issue discounts and debt issuance costs resulted in an effective interest rate of 7.29% for the three months ended March 31, 2024 prior to the refinancing.

On February 27, 2020, following the close of the USD Term Loan B borrowing, the Company entered into a pay fixed, receive floating interest rate swap that fixed the Company's floating rate exposure on its USD Term Loan B. The combined economic effect of the swap and the USD Term Loan B is to fix the variable rate component of the overall transaction to 1.3784%. This swap was designated as a cash flow hedge. See Note 11—Interest Rate Derivatives for more information.

On March 15, 2024, Amendment No. 4 was executed to refinance the outstanding principal of USD Term Loan B. Refer to description below regarding 2024 USD Term Loan.

**USD Term Loan B2**—On July 26, 2021, the Company refinanced the outstanding principal of a previously existing term loan, which was $327.5 million. The term loan initially had an aggregate principal of $328.0 million USD ("Term Loan B2").

The initial maturity date of the Term Loan B2 was in February 2027. The Company was required to repay 0.25% of the aggregate $328.0 million principal amount borrowed on a quarterly basis.

The loan interest rate per annum was equal to SOFR, subject to a floor of 0.50%, plus 4.36448%. This resulted in an effective interest rate of 9.93% for the three months ended March 31, 2024 prior to the refinancing.

------

<u>[**Table of Contents**](stub-20260331.htm#i5442456353834d72bb388404cf1cd5c7_7)</u>

**STUBHUB HOLDINGS, INC.** 

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

On March 15, 2024, Amendment No. 4 was executed to refinance the outstanding principal of the Term Loan B2. Refer to description below regarding 2024 USD Term Loan.

**2024 USD Term Loan**—On March 15, 2024, Amendment No. 4 resulted in the issuance of a new USD term loan of $1,952.6 million ("2024 USD Term Loan") in outstanding principal, which was used to fully repay the $1,632.0 million of USD Term Loan B and $320.6 million of Term Loan B2 outstanding immediately prior to March 15, 2024, accrued interest thereon and to pay fees, expenses and premiums of $21.9 million incurred in connection with the refinancing. The 2024 USD Term Loan was funded by a syndicate of lenders, which included a number of lenders continuing from the USD Term Loan B and Term Loan B2 outstanding immediately prior and a number of new lenders. The Company determined that the portion of the 2024 USD Term Loan funded by continuing lenders were not substantially different from the original loans, and therefore accounted for the refinancing as a modification. However, the Company recognized a $4.6 million loss on extinguishment of USD Term Loan B and $1.8 million loss on extinguishment of Term Loan B2 primarily associated with the partial write-off of remaining debt issuance costs under the USD Term Loan B and Term Loan B2 for those lenders who did not participate in the 2024 USD Term Loan or had their loans partially redeemed for cash.

The 2024 USD Term Loan matures on March 15, 2030 and prepayments of the loan within six months of March 15, 2024 are subject to a 1% prepayment premium. The Company was required to repay 0.25% of the aggregate $1,914.0 million principal amount borrowed on a quarterly basis beginning on June 30, 2024.

The 2024 USD Term Loan interest rate per annum is equal to SOFR, subject to a floor of 0.00%, plus 4.75%. The SOFR rate plus 4.75% was 8.42% as of March 31, 2026. The combination of the stated interest rates and amortization of original issue discounts and debt issuance costs resulted in an effective interest rate of 9.36% for the three months ended March 31, 2026.

On March 15, 2024, in connection with the 2024 USD Term Loan amendment discussed above, the Company dedesignated the cash flow hedge on the USD Term Loan B and redesignated the pay fixed, receive floating interest rate swap as a cash flow hedge on the 2024 USD Term Loan to reflect the updated terms of the amendment. The hedge fixes the Company's floating rate exposure on $1,632.0 million of the 2024 USD Term Loan principal to 1.2639% through February 13, 2027. See Note 11—Interest Rate Derivatives for more information.

On September 29, 2025, the Company made an early principal payment related to the 2024 USD Term Loan of $750.0 million in connection with, and using proceeds from the IPO. Additionally, on December 16, 2025, the Company made an early principal payment on the 2024 USD Term Loan of $150.0 million. The Company recognized an $18.5 million loss on extinguishment of debt associated with a partial write-off of the unamortized debt discounts and issuance costs during the year ended December 31, 2025. The paydown on September 29, 2025 was applied first to eliminate all remaining amortization payments that were scheduled to be paid on the principal balance of the 2024 USD Term Loan, beginning on September 30, 2025 through maturity.

**Revolving Credit Facility**—The Revolving Credit Facility allows for an initial aggregate principal amount of $125.0 million including: (i) a $30.0 million letter of credit sublimit and (ii) a $30.0 million swingline loan sublimit. The initial maturity date of the Revolving Credit Facility was in February 2025.

The interest rate per annum on borrowings under the Revolving Credit Facility is equal to SOFR, subject to a floor of 0.00%, plus 3.61448%.

On March 15, 2024, Amendment No. 4 was executed to extend the maturity date on the Revolving Credit Facility from February 2025 to March 2028.

On June 27, 2024, the Company entered into the fifth amendment to the credit agreement ("Amendment No. 5") increasing the commitment under the Revolving Credit Facility, subject to certain conditions including the occurrence of an event where the Company lists its common stock on a principal U.S. securities exchange ("Qualified IPO"). Upon a Qualified IPO, the amended Revolving Credit Facility will allow for an increased aggregate principal amount up to $565.0 million, including: (i) a $120.0 million letter of credit sublimit and (ii) a $60.0 million swingline loan sublimit. On January 2, 2025, the Company entered into an agreement to extend the commitment for the amended Revolving Credit Facility from December 27, 2024 to September 30, 2025.

------

<u>[**Table of Contents**](stub-20260331.htm#i5442456353834d72bb388404cf1cd5c7_7)</u>

**STUBHUB HOLDINGS, INC.** 

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

On November 26, 2024, the Company entered into the sixth amendment to the credit agreement to amend the Revolving Credit Facility for an increase in the letter of credit sublimit from $30.0 million to $50.0 million, which further increased upon the upsize of the Revolving Credit Facility described in the following paragraph.

On September 29, 2025, the Company met the conditions, including the occurrence of a Qualified IPO, under Amendment No. 5 that increased the aggregate principal amount of the Revolving Credit Facility to $565.0 million, including: (i) a $120.0 million letter of credit sublimit, and (ii) a $60.0 million swingline loan sublimit until its maturity date. The maturity date was also extended from March 2028 to September 2030. As of March 31, 2026, there were outstanding standby letters of credit in an aggregate amount of $43.0 million that the Company issued in connection with the Company's appeal bond for a litigation matter and office leases under the Revolving Credit Facility. During and as of the three months ended March 31, 2026, no amounts have been drawn on the letters of credit. The available balance under the letter of credit sublimit for the Revolving Credit Facility was $77.0 million as of March 31, 2026.

During and as of the three months ended March 31, 2026, no amount was outstanding on the Revolving Credit Facility.

**Future Maturities**—Future maturities of long-term debt obligations as of March 31, 2026 are as follows (in thousands):

---

| | |
|:---|:---|
| | **Amount** |
| Remainder of 2026 | $— |
| 2027 |  |
| 2028 |  |
| 2029 |  |
| 2030 | 1522969 |
| Thereafter |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $1522969 |

---

**Debt Covenants**—The Company was in compliance with all of its financial covenants as of March 31, 2026 and December 31, 2025. The Company's credit facilities contain customary representations and warranties, affirmative covenants, reporting obligations and negative covenants. The negative covenants restrict the Company and its subsidiaries' ability, among other things, to (subject to certain exceptions): incur additional debt, make certain investments and acquisitions, make prepayments of certain indebtedness, create liens, enter into agreements with affiliates, modify the nature of the Company's business, transfer and sell material assets, merge or consolidate and pay dividends on and make distributions to equity interest holders outside of the consolidated group or make other payments in respect of its capital stock. Non-compliance with one or more of the covenants and restrictions could result in the full or partial principal balance of the credit facilities becoming immediately due and payable.

The Company's Revolving Credit Facility requires, in the event the outstanding revolving loans, swingline loans and (solely to the extent in excess of $10.0 million in the aggregate) outstanding but undrawn letters of credit that have not been cash collateralized exceed 35% of the aggregate revolving commitments, that the Company maintains a leverage ratio no greater than 5.7:1, as measured in accordance with the terms of the credit facilities. As of March 31, 2026 and December 31, 2025, the Company's outstanding amounts under the Revolving Credit Facility were below the threshold required for the covenant to be applicable.

**10. OTHER NON-CURRENT LIABILITIES**

Other non-current liabilities were as follows (in thousands):

---

| | | |
|:---|:---|:---|
| | **March 31,**<br>**2026** | **December 31,**<br>**2025** |
| Sales and use tax payable | $214267 | $210027 |
| Uncertain tax positions | 12010 | 11814 |
| Other non-current liabilities | 42729 | 39130 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $269006 | $260971 |

---

------

<u>[**Table of Contents**](stub-20260331.htm#i5442456353834d72bb388404cf1cd5c7_7)</u>

**STUBHUB HOLDINGS, INC.** 

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**11. INTEREST RATE DERIVATIVES**

The loans entered into in connection with the credit facility described above in Note 9—Long-Term Debt Obligations expose the Company to risk of variability in cash flows due to changes in interest rates. The Company's primary objectives in using interest rate derivatives are to add stability to interest expense and to manage exposure to interest rate movements. The Company uses interest rate swaps as part of its interest rate risk management strategy. These interest rate swaps have the economic effect of offsetting the variable interest obligations based on the specified SOFR or EURIBOR components associated with the Company's long-term debt obligations so that the interest payable on these effectively becomes fixed. The Company uses interest rate swaps to manage interest rate risk on its long-term debt obligations.

For derivative instruments that are not designated as hedging instruments, specifically the swaps hedging the EURIBOR component associated with the €452.4 million 2024 Euro Term Loan and SOFR component associated with the $1,004.2 million 2024 USD Term Loan, any change in fair value is reported within gains on derivatives during the period of the change in the condensed consolidated statements of operations. The notional amount of the 2024 Euro Term Loan interest rate swap was €452.4 million Euro as of March 31, 2026 and December 31, 2025. The fair value asset of the 2024 Euro Term Loan interest rate swap was $10.3 million USD and $10.9 million USD as of March 31, 2026 and December 31, 2025, respectively. The notional amount of the 2024 USD Term Loan interest rate swap was $1,004.2 million as of March 31, 2026 and December 31, 2025. The fair value asset of the 2024 USD Term Loan interest rate swap was $20.9 million and $23.5 million as of March 31, 2026 and December 31, 2025, respectively. The fair value of the interest rate swaps was reclassified from other non-current assets as of December 31, 2025 to prepaid expenses and other current assets as of March 31, 2026 on the condensed consolidated balance sheets, as the swaps mature in February 2027.

In connection with the Company's early principal payments related to the 2024 USD Term Loan that occurred in 2025, it became probable that certain forecasted transactions would not occur. As a result, the Company unwound $602.3 million of the notional value of our interest rate swap associated with the 2024 USD Term Loan and, in conjunction, dedesignated its hedging relationship and reclassified $23.5 million from accumulated other comprehensive income to interest expense as a reduction of such interest expense during the year ended December 31, 2025. The Company determined that the remaining transactions that were hedged remain reasonably possible of occurring and, as a result, retained a balance in accumulated other comprehensive income of $33.8 million as of December 15, 2025. Until it becomes probable that the forecasted cash transactions will not occur, amounts recorded in accumulated other comprehensive income before the Company discontinued cash flow hedge accounting will be reclassified to interest expense over the remaining life of the interest rate swap agreements.

------

<u>[**Table of Contents**](stub-20260331.htm#i5442456353834d72bb388404cf1cd5c7_7)</u>

**STUBHUB HOLDINGS, INC.** 

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

The following table presents the activity of derivative instruments previously designated as cash flow hedges, and the related tax effect, on accumulated other comprehensive income (loss) (in thousands) for the three months ended March 31, 2026 and 2025 (in thousands):

---

| | |
|:---|:---|
| | **Interest Rate Contract Designated as Cash Flow Hedge** |
| **Balance as of December 31, 2025** | $67454 |
| Amortization of unrealized loss (gain) on cash flow hedge reclassed to interest expense | (7166) |
| Tax effect | (9097) |
| **Balance as of March 31, 2026** | $51191 |

---

---

| | |
|:---|:---|
| | **Interest Rate Contract Designated as Cash Flow Hedge** |
| **Balance as of December 31, 2024** | $126918 |
| Loss recognized in other comprehensive income (loss) | (7173) |
| Amortization of unrealized loss (gain) on cash flow hedge reclassed to interest expense | (1819) |
| Other comprehensive loss (income) released to interest expense | (12385) |
| Tax effect | 5610 |
| **Balance as of March 31, 2025** | $111151 |

---

The Company recognizes assets or liabilities at fair value of the estimated amounts it would receive or pay upon a termination of interest rate derivatives prior to their scheduled expiration dates. These assets and liabilities are recognized as Level 2 within the fair value hierarchy as they are measured based on observable inputs. See Note 3—Fair Value Measurements for more information.

The Company estimates that $25.4 million of the balance in accumulated other comprehensive income (loss) as of March 31, 2026 will be reclassified as a benefit to interest expense during the next 12 months.

**12. COMMITMENTS AND CONTINGENCIES**

As of March 31, 2026, the Company has future purchase commitments as follows (in thousands):

---

| | |
|:---|:---|
| | **Purchase Commitments** |
| Remainder of 2026 | $38653 |
| 2027 | 54517 |
| 2028 | 15470 |
| 2029 | 6739 |
| 2030 | 7000 |
| Thereafter |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total minimum payments | $122379 |

---

These purchase commitments consist primarily of contractual inventory costs, sponsorship fees and partnership fees, as well as vendor costs. Inventory costs are included in cost of revenue and sponsorship and partnership fees are included in sales and marketing expense reported in the condensed consolidated statements of operations. Sponsorship and partnership fees totaled $20.8 million and $17.6 million for the three months ended March 31, 2026 and 2025, respectively. The Company's purchase commitments for inventory represent the total amount of minimum proceeds that we agreed to remit to content rights holders in exchange for their agreement to list a certain number of original issuance tickets. Inventory costs totaled $1.0 million and $5.3 million for the three months ended March 31, 2026 and 2025, respectively.

------

<u>[**Table of Contents**](stub-20260331.htm#i5442456353834d72bb388404cf1cd5c7_7)</u>

**STUBHUB HOLDINGS, INC.** 

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**Indirect Tax Contingencies** –The Company evaluated its potential indirect tax obligations in various jurisdictions including U.S. states and foreign jurisdictions and determined instances where indirect tax contingencies exist.

The Company has estimated indirect tax liabilities where it may have a filing obligation and exposure for penalties and interests which were determined to be probable and estimable. As of March 31, 2026 and December 31, 2025, the Company had accrued $10.0 million and $17.9 million within accrued expenses and other current liabilities, respectively, and $98.2 million and $97.5 million within other non-current liabilities, respectively, related to transactional tax liabilities. Additionally, as of March 31, 2026 and December 31, 2025, the Company accrued $44.3 million and $42.0 million within other non-current liabilities for estimated tax liabilities, respectively, related to sellers withholding tax liabilities.

The Company's estimated liabilities for these tax matters are inherently subjective due to the complexity and uncertainty of these matters and the administrative, regulatory or judicial processes in certain jurisdictions. In addition, the Company is involved with legal and regulatory proceedings related to indirect tax matters as further described below in Litigation, Regulatory Proceedings and Other Legal Matters. The final outcome could be materially different from the estimated liabilities recorded. In addition, the Company could be subject to additional tax liabilities, where the Company is unable to determine an estimate of the possible loss or range of loss beyond the amounts already accrued. The Company will continue to monitor the development of these tax contingencies, including interactions with domestic and foreign tax authorities and will adjust these estimated liabilities based on any new information or further developments.

**Litigation, Regulatory Proceedings and Other Legal Matters**—As part of its normal operations, the Company is involved in legal and regulatory proceedings on an ongoing basis. Amounts accrued for legal and regulatory proceedings for which the Company believes a loss is probable and estimable were $155.0 million and $146.2 million as of March 31, 2026 and December 31, 2025, respectively, within accrued expenses and other current liabilities, and other non-current liabilities on the condensed consolidated balance sheets.

The Company is party to a legal proceeding with Spotlight Ticket Management, Inc. ("Spotlight"), who is alleging, among other things, that the Company underpaid certain of the commissions owed to Spotlight pursuant to their contractual agreements and intentionally interfered in Spotlight's ongoing partnerships with other parties in an effort to adversely impact Spotlight's business. The proceeding, entitled *Spotlight Ticket Management, Inc. v. StubHub, Inc. et al*, was filed in the Superior Court of the State of California on June 23, 2020. On May 24, 2024, a jury reached a verdict against the Company for $16.4 million to the plaintiff. The Company previously determined the probability of loss to be remote. The matter is pending post-trial motions and appeal by the Company. The final outcome could be materially different from the estimated liability recorded. The Company has accrued a liability within other non-current liabilities of $16.4 million as of March 31, 2026 and December 31, 2025, for which a loss is probable. In connection with the appeal process, on November 26, 2024, the Company posted a $24.6 million appeal bond.

On February 6, 2024, the Company received a letter and subpoena from the Attorney General of the District of Columbia (the "D.C. AG") regarding allegations that certain features of the Company's website, including its all-in pricing feature, violated the District of Columbia Consumer Protection Procedures Act (the "D.C. CPPA"). The Company cooperated with such inquiry, producing such information that was responsive to the subpoena. Following its review of publicly available information and the information that the Company provided, the D.C. AG has informed the Company that it believes that certain of the Company's practices have violated the D.C. CPPA. On August 1, 2024, the Company was served with a complaint by the D.C. AG. The Company's review of the complaint and its discussions on this matter are ongoing. While the Company believes that its commercial practices comply with applicable laws, a resolution of this matter may include a monetary fine and/or injunctive relief. The Company has accrued a liability within other non-current liabilities of $8.0 million and $1.8 million as of March 31, 2026 and December 31, 2025, respectively, for which a loss is probable. Due to the ongoing nature of the review and uncertainties involved, the final outcome could be materially different from the estimated liability recorded.

On January 20, 2025, the Company received a request for information from a non-U.S. regulator investigating whether buyers were adequately notified of the view from certain seat locations. On February 24, 2026, the Company reached a settlement with the non-U.S. regulator to settle the matter by requiring the Company to offer a refund to impacted buyers, who have five months to respond to the offer. As of March 31, 2026 and December 31, 2025, the Company recorded a probable loss within accrued expenses and other current liabilities of $12.8 million and $13.0 million, respectively. Due to the uncertainty regarding the number of responses to be received by impacted buyers, the final outcome could be materially different from the estimated liability recorded.

------

<u>[**Table of Contents**](stub-20260331.htm#i5442456353834d72bb388404cf1cd5c7_7)</u>

**STUBHUB HOLDINGS, INC.** 

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

On August 27, 2025, a U.S. regulator initiated an investigation seeking information regarding the Company's business practices in connection with the advertised pricing of live event tickets. While the Company believes that its commercial practices comply with applicable laws, the resolution of this matter includes a monetary fine and injunctive relief. On April 9, 2026, the Company reached an agreement with the U.S. regulator to settle the matter for $10.0 million. The Company has accrued a liability within accrued expenses and other current liabilities of $10.0 million as of March 31, 2026 and December 31, 2025, for which a loss is probable.

On April 2, 2025, and as amended on June 11, 2025, we received a complaint from the Monroe County District Attorney on behalf of the Commonwealth of Pennsylvania alleging that certain features of our website, including, among other things, the all-in pricing feature, violated the Pennsylvania Unfair Trade Practices and Consumer Protection Law. The Commonwealth of Pennsylvania Attorney General's Office has intervened to join the matter on behalf of the Commonwealth of Pennsylvania. On January 20, 2026, the court denied the Company's motion to dismiss the complaint. On February 2, 2026, the Company filed an answer to the complaint. On May 5, 2026, the Pennsylvania Attorney General's office sent the Company a confidential communication in which it proposes that the parties enter into a settlement agreement that includes injunctive relief and restitution. The Company determined that a loss is probable, but due to the ongoing nature of the review and uncertainties involved, the Company cannot reasonably estimate the amount or range of loss should any unfavorable outcome materialize.

The Company operates in numerous jurisdictions in which taxing authorities may challenge its positions with respect to income and non-income-based taxes. The Company routinely receives inquiries and from time to time has, and may in the future, receive challenges or assessments from these taxing authorities. With respect to non-income based taxes, the Company recognizes liabilities when the Company believes it is probable that amounts will be owed to the taxing authorities and such amounts are estimable. In most jurisdictions, the Company charges and remits Sales and Use Taxes or Value Added Tax ("VAT") when procuring goods and services, or providing services, within the normal course of business.

The Company received sales and use tax assessments from an individual state department of revenue within the U.S. regarding the Company's sales tax withholding practice. On January 13, 2026, the state's Court of Appeal held that the Company was subject to the tax and interest imposed by the assessment. The Company filed a petition for appeal with the state's Supreme Court. The matter is pending resolution from the appeal process and final ruling. The Company determined the loss to be probable and accrued a liability within other non-current liabilities of $67.1 million and $66.1 million as of March 31, 2026 and December 31, 2025, respectively. The final outcome could be materially different from the estimated liability recorded.

The Company also received a dispute from a non-U.S. taxing authority for VAT related to certain sales in prior periods. The Company's position is that the sales were treated appropriately for VAT and intends to defend its position with the taxing authorities. In the third quarter of 2024, without admitting any misconduct, the Company was offered a potential opportunity to settle certain matters with the non-U.S. taxing authority. The Company had recorded probable losses of $29.2 million and $29.9 million as of March 31, 2026 and December 31, 2025, respectively, within accrued expenses and other current liabilities on the condensed consolidated balance sheets for this matter. The accrued amount represents the settlement offer the Company intends to provide to the non-U.S. taxing authority. Discussions on these matters are ongoing and the interpretation and application of these VAT rules could result in a liability that is materially different from the estimate recorded.

In connection with a complaint by the Swiss Consumers Association alleging infringement of the Swiss Unfair Competition Act, a preventative freeze of $15.0 million and $15.1 million as of March 31, 2026 and December 31, 2025, respectively, is reflected in restricted cash.

In connection with a complaint by French authorities regarding the Union of European Football Associations Championship, relating to the Company's commercial practices, preventative freeze of $1.4 million and $1.4 million as of March 31, 2026 and December 31, 2025, respectively, is reflected in restricted cash.

The Company does not believe that losses are probable with respect to these additional claims and regulatory proceedings or that reasonably possible losses are material. Legal and regulatory proceedings are inherently unpredictable and subject to significant uncertainties. If one or more matters were resolved against us in a reporting period for amounts in excess of management's expectations, the impact on the Company's operating results or financial condition for that reporting period could be material. The Company is also unable to estimate the potential impact from the application of non-monetary remedies. The impact from these remedies may have a significant adverse impact on the Company's business practices, which could result in a material impact to its liquidity, operating results and financial condition.

------

<u>[**Table of Contents**](stub-20260331.htm#i5442456353834d72bb388404cf1cd5c7_7)</u>

**STUBHUB HOLDINGS, INC.** 

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**13. REDEEMABLE PREFERRED STOCK**

In June 2024, the Company sold 24,025 shares of Series M at an original issue price of $1,000 per share for aggregate gross proceeds of $24.0 million with related issuance costs of $0.1 million. During the three months ended March 31, 2026, Series M automatically converted into 1,322,527 shares of Class A common stock based on the quotient of the outstanding liquidation preference including all accrued and unpaid dividends and the IPO Price pursuant to the terms of the purchase agreement.

In May 2025, the Company sold 50,000 shares of Series N Redeemable Preferred Stock ("Series N") at an original issue price of $1,000 per share for aggregate gross proceeds of $50.0 million with related issuance costs of $0.1 million. During the three months ended March 31, 2026, Series N automatically converted into 2,340,425 shares of Class A common stock based on the quotient of the outstanding liquidation preference and the IPO Price pursuant to the terms of the purchase agreement.

In June 2025, the Company designated up to 500,000 shares of the authorized preferred stock as Series O Redeemable Preferred Stock ("Series O"). From June 2025 through September 2025, the Company sold 254,893 shares of Series O at an original issue price of $1,000 per share for aggregate gross proceeds of $254.9 million with related issuance costs of less than $0.1 million. During the three months ended March 31, 2026, Series O automatically converted into 11,931,135 shares of Class A common stock based on the quotient of the outstanding liquidation preference and the IPO Price pursuant to the terms of the purchase agreement.

The following tables represent the shares of redeemable preferred stock issued and outstanding classified as mezzanine equity as of March 31, 2026 and December 31, 2025 (in thousands, except share and per share amounts):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** |
| | **Shares Issued and Outstanding** | **Original Issuance Price per Share** | **Carrying Value** | **Aggregate Liquidation Preference** |
| Series I  | 10000 | $1000 | $10000 | $15550 |
| Series K | 365000 | $1000 | 365000 | 575943 |
| Series L | 115000 | $1000 | 94031 | 115000 |
| &nbsp;&nbsp;&nbsp;&nbsp;Gross | 490000 |  | 469031 | $706493 |
| Issuance costs |  |  | (14681) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total |  |  | $454350 |  |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** |
| | **Shares Issued and Outstanding** | **Original Issuance Price per Share** | **Carrying Value** | **Aggregate Liquidation Preference** |
| Series I  | 10000 | $1000 | $10000 | $15134 |
| Series K | 365000 | $1000 | 365000 | 562067 |
| Series L | 115000 | $1000 | 94031 | 115000 |
| Series N | 50000 | $1000 | 49812 | 55000 |
| Series O | 254893 | $1000 | 253998 | 280382 |
| &nbsp;&nbsp;&nbsp;&nbsp;Gross | 794893 |  | 772841 | $1027583 |
| Issuance costs |  |  | (14814) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total |  |  | $758027 |  |

---

The aggregate liquidation preference presented in the tables above represents the total original issue price plus the amount of accrued and unpaid dividends as of March 31, 2026 and December 31, 2025, respectively and does not include any of the premium amounts that are contingent on the timing and circumstances of redemption.

------

<u>[**Table of Contents**](stub-20260331.htm#i5442456353834d72bb388404cf1cd5c7_7)</u>

**STUBHUB HOLDINGS, INC.** 

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**Dividends**—The table below presents the aggregate and per share dividends that have accumulated as of March 31, 2026 and December 31, 2025 for each class of redeemable preferred stock (in thousands, except per share amounts):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **March 31, 2026** | **March 31, 2026** | **December 31, 2025** | **December 31, 2025** |
| | **Aggregate Accumulated and Undeclared Dividends** | **Accumulated and Undeclared Dividend per Share** | **Aggregate Accumulated and Undeclared Dividends** | **Accumulated and Undeclared Dividend per Share** |
| Series I | $5550 | $555.04 | $5134 | $513.42 |
| Series K | $210943 | $577.93 | $197067 | $539.91 |
| Series M | $— | $— | $6101 | $253.93 |

---

The dividend rate for Series L Redeemable Preferred Stock ("Series L") is 0% through March 30, 2027 and 5% thereafter. Therefore, Series L is not included in the table above. The Company did not declare or pay any dividends to preferred stockholders during the three months ended March 31, 2026 and 2025, except with respect to the settlement of the accumulated dividends totaling $7.1 million with respect to the conversion of the 24,025 shares of Series M into Class A common stock, respectively.

**Conversion**—In March 2026, upon 180 days after the closing of the IPO, all 24,025 shares of Series M outstanding automatically converted into 1,322,527 shares of Class A common stock, pursuant to the conversion terms equal to the quotient of the outstanding liquidation preference, including all accrued and unpaid dividends and the IPO Price. The outstanding liquidation preference, including all accrued and unpaid dividends, for Series M was $31.1 million. The fair value of the 1,322,527 shares of Class A common stock issued upon conversion was $9.9 million. $8.0 million was derecognized as a liability and $9.9 million was reclassified to be a component of additional paid-in capital upon the conversion into Class A common stock.

In March 2026, upon 180 days after the closing of the IPO, all 50,000 shares of Series N outstanding automatically converted into 2,340,425 shares of Class A common stock, pursuant to the conversion terms equal to the quotient of the outstanding liquidation preference and the IPO Price. The outstanding liquidation preference and carrying value for Series N was $55.0 million and $49.8 million, respectively, and the carrying value was reclassified to be a component of additional paid-in capital upon the conversion into Class A common stock.

In March 2026, upon 180 days after the closing of the IPO, all 254,893 shares of Series O outstanding automatically converted into 11,931,135 shares of Class A common stock, pursuant to the conversion terms equal to the quotient of the outstanding liquidation preference and the IPO Price. The outstanding liquidation preference and carrying value for Series O was $280.4 million and $253.9 million, respectively, and the carrying value was reclassified to be a component of additional paid-in capital upon the conversion into Class A common stock.

Subsequent to the conversions of Series M, Series N and Series O, 10,000 shares of Series I, 365,000 shares of Series K Redeemable Preferred Stock and 115,000 shares of Series L remain outstanding.

The Company has classified its issued and outstanding redeemable preferred stock as mezzanine equity on the condensed consolidated balance sheets due to its being contingently redeemable upon a change in control, which is deemed outside of the Company's control. These events were not probable of occurring as of March 31, 2026 and December 31, 2025, and therefore the carrying values of the redeemable preferred stock are not being accreted to their redemption values. Subsequent adjustments to the carrying values of the redeemable preferred stock may be required when it becomes probable that the shares will become redeemable.

**14. STOCKHOLDERS' EQUITY**

**Preferred Stock**—As of March 31, 2026 and December 31, 2025, the Company has authorized the issuance of 100,000,000 shares of undesignated preferred stock, each with a par value of $0.001 per share, with rights and preferences, including voting rights, designated from time to time by the board of directors. As of March 31, 2026 and December 31, 2025, there were 490,000 and 794,893 shares of redeemable preferred stock issued and outstanding, respectively. See Note 13—Redeemable Preferred Stock for more information.

------

<u>[**Table of Contents**](stub-20260331.htm#i5442456353834d72bb388404cf1cd5c7_7)</u>

**STUBHUB HOLDINGS, INC.** 

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**Common Stock**—As of March 31, 2026 and December 31, 2025, the Company has authorized the issuance of 3,000,000,000 shares of Class A common stock and 200,000,000 shares of Class B common stock (and together with Class A common stock, "common stock"), each with a par value of $0.001 per share.

Each share of Class A common stock is entitled to one vote per share. Each share of Class B common stock is entitled to 100 votes per share. Each share of Class B common stock may be converted at any time at the option of the stockholder and generally convert upon sale or transfer to Class A common stock.

**15. STOCK-BASED COMPENSATION** 

**Stock Options**—The following table summarizes the Company's stock option activity:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Outstanding Options** | **Outstanding Options** | **Outstanding Options** | **Outstanding Options** |
| | **Number of Options** | **Weighted-Average Exercise Price** | **Weighted-Average Remaining Contractual Term<br>(in years)** | **Aggregate Intrinsic Value (in thousands)** |
| Balance as of December 31, 2025 | 15126442 | $5.64 | 2.4 | $119321 |
| &nbsp;&nbsp;&nbsp;&nbsp;Options exercised | (57500) | $0.55 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Options expired | (33591) | $0.55 |  |  |
| Balance as of March 31, 2026 | 15035351 | $5.67 | 2.1 | $9567 |
| Options vested and expected to vest as of March 31, 2026 | 5405141 | $5.00 | 2.2 | $7737 |
| Exercisable as of March 31, 2026 | 5405141 | $5.00 | 2.2 | $7737 |

---

The aggregate intrinsic value disclosed in the above table is based on the difference between the exercise price of the stock option and the estimated fair value of the Class A common stock as of the respective period-end dates.

The total intrinsic value of stock options exercised during the three months ended March 31, 2026 and 2025 was $0.4 million and $2.3 million, respectively.

**Restricted Stock Units**—The following table summarizes the activity for the Company's restricted stock units ("RSUs"):

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Total RSUs** | **Total RSUs** | **Stock Price Target and GMS Performance RSUs** | **Stock Price Target and GMS Performance RSUs** | **Other RSUs** | **Other RSUs** |
| | **Shares** | **Weighted-Average Grant Date Fair Value** | **Shares** | **Weighted-Average Grant Date Fair Value** | **Shares** | **Weighted-Average Grant Date Fair Value** |
| Unvested as of December 31, 2025 | 19844438 | $33.27 | 12410483 | $30.81 | 7433955 | $37.38 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Granted | 12312860 | $7.12 |  | $— | 12312860 | $7.12 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Forfeited | (227268) | $30.25 |  | $— | (227268) | $30.25 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Vested and released | (180074) | $33.46 |  | $— | (180074) | $33.46 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Vested but unreleased | (1712195) | $28.92 |  | $— | (1712195) | $28.92 |
| Unvested as of March 31, 2026 | 30037761 | $23.33 | 12410483 | $30.81 | 17627278 | $18.07 |
| Vested but unreleased as of March 31, 2026 | 1905543 | $29.60 | 193348 | $35.69 | 1712195 | $28.92 |
| Outstanding as of March 31, 2026 | 31943304 | $23.24 | 12603831 | $30.88 | 19339473 | $18.26 |

---

------

<u>[**Table of Contents**](stub-20260331.htm#i5442456353834d72bb388404cf1cd5c7_7)</u>

**STUBHUB HOLDINGS, INC.** 

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

The weighted-average grant date fair value of RSUs granted during the three months ended March 31, 2026 and 2025 was $7.12 and $38.60 per share, respectively. The fair value of RSUs vested was $15.8 million and less than $0.1 million during the three months ended March 31, 2026 and 2025, respectively.

*Stock Price Target Performance RSUs*

In the year ended December 31, 2023, the Company granted 7,116,935 RSUs that contained market, performance, and service conditions. The Company recognized $3.3 million and zero expense for the three months ended March 31, 2026 and 2025, respectively, related to these awards. As of March 31, 2026, there was $3.5 million unrecognized stock-based compensation expense to be recognized over a weighted-average period of 0.5 years.

In February 2024, the Company granted 462,500 RSUs that contained service, performance and market conditions. In August 2025, the 462,500 RSUs were forfeited upon the separation of the employee from the Company. For the three months ended March 31, 2026 and 2025, the Company recognized stock-based compensation expense of zero and $2.1 million, respectively.

*GMS Performance RSUs*

In the year ended December 31, 2023, the Company granted 4,023,387 RSUs that contain performance and service conditions. The Company also granted an additional 3,093,548 RSUs that contain these same performance and service conditions with additional market conditions. The Company recognized $4.2 million and zero expense for the three months ended March 31, 2026 and 2025, respectively, related to these awards. As of March 31, 2026, there was $32.9 million unrecognized stock-based compensation expense to be recognized over a weighted-average period of 2.3 years.

*Other RSUs*

As of March 31, 2026, the remaining RSUs, as shown in the above table, contained a service condition and/or a performance condition that is met upon the occurrence of a liquidity event defined within the terms of the award. The liquidity event was met upon the occurrence of the IPO. The Company recognized $30.2 million and zero expense for the three months ended March 31, 2026 and 2025, respectively, related to these awards. As of March 31, 2026, there was $172.8 million unrecognized stock-based compensation expense to be recognized over a weighted-average period of 2.5 years.

**Common Stock Warrants**—During the three months ended March 31, 2025, 276,657 common stock warrants were exercised through a net share settlement using a cashless exercise. The total intrinsic value of common stock warrants exercised for the three months ended March 31, 2025 was $10.7 million.

During the three months ended March 31, 2025, the Company recorded $3.0 million of stock-based compensation expense. As of March 31, 2026, there was zero common stock warrants outstanding or authorized for future issuance.

**Stock-Based Compensation Expense**—Stock-based compensation expense totaled $31.0 million and $5.5 million for the three months ended March 31, 2026 and 2025, respectively.

The income tax benefit recognized in the condensed consolidated statements of operations on stock-based compensation expense was zero and $1.4 million for the three months ended March 31, 2026 and 2025, respectively.

**16. INCOME TAXES**

The Company's tax provision for interim periods is determined by using an estimated annual effective tax rate, adjusted for discrete items, if any, that are taken into account in the relevant period. Each quarter, the Company updates its estimate of the annual effective tax rate and, if the estimated annual effective tax rate changes, the Company makes a cumulative adjustment to tax expense or benefit in the period. The estimated annual effective tax rate is impacted by several factors, including the Company's forecasted pre-tax and taxable income and (loss) and the mix of jurisdictions to which they relate. The Company's effective tax rate can be volatile based on the amount of pre-tax income or (loss) relative to the impact of discrete items, in any period.

------

<u>[**Table of Contents**](stub-20260331.htm#i5442456353834d72bb388404cf1cd5c7_7)</u>

**STUBHUB HOLDINGS, INC.** 

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

The Company recorded an income tax benefit of $2.8 million and $8.5 million for the three months ended March 31, 2026 and 2025, respectively. The tax benefit for the three months ended March 31, 2026 was primarily driven by changes in the U.S. federal and state valuation allowances and tax benefits on the interest rate swap reclassified from Accumulated Other Comprehensive Income ("AOCI"), whereas the tax benefit for the three months ended March 31, 2025 was driven by the pre-tax loss.

On July 4, 2025, the U.S. government enacted The One Big Beautiful Bill Act ("OBBBA"). The OBBBA extends and modifies several provisions originally introduced under the Tax Cuts and Jobs Act of 2017, while also implementing additional changes to U.S. federal tax law. The OBBBA contains multiple effective dates, with certain provisions taking effect beginning in calendar year 2025 and others phased in through calendar year 2027. The enactment of the OBBBA does not have a material impact on the results from operations for the three months ended March 31, 2026, nor is it expected to have a material impact on the full year 2026.

**17. SEGMENT INFORMATION**

***Segment Reporting Disclosures***

Our Chief Operating Decision Maker ("CODM"), the Chief Executive Officer, manages the Company's business activities as a single operating and reportable segment at the consolidated level. Accordingly, our CODM uses consolidated net income (loss) to measure segment profit or loss, allocate resources and assess performance. Significant expenses reviewed by the CODM to manage the Company's operations are at the consolidated level as separately presented in the condensed consolidated statements of operations and include the Company's cost of revenue (exclusive of depreciation and amortization), operations and support, sales and marketing and general and administrative expenses. Other segment items included in consolidated net income (loss) are depreciation and amortization, interest income, interest expense, other income, net, foreign currency gains (losses), gains on derivatives, and benefit for income taxes, which are each separately presented in the condensed consolidated statements of operations.

The CODM reviews condensed consolidated balance sheet information, primarily the amount of cash and cash equivalents at the end of the relevant period, at the consolidated level. Refer to the condensed consolidated balance sheets for these amounts as of March 31, 2026 and 2025. The CODM further reviews information regarding capital expenditures, which is available under the cash flows from investing activities within the Company's condensed consolidated statements of cash flows for the three months ended March 31, 2026 and 2025.

***Entity Wide Disclosures***

**Revenue—**The following table presents the Company's revenue disaggregated by revenue stream for the three months ended March 31, 2026 and 2025 (in thousands):

---

| | | |
|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
| | **2026** | **2025** |
| Transaction fees | $440366 | $393416 |
| Other revenue | 5679 | 4191 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $446045 | $397607 |

---

Transaction fees consist of fees charged to buyers, including transaction fees charged on sales of inventory, and sellers of tickets on the Company's platform, including shipping fees charged to buyers of tickets. Other revenue primarily represents advertising revenue and sales of inventory.

**18. NET INCOME (LOSS) PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS**

The following tables present the calculation of basic and diluted net income (loss) per share attributable to common stockholders (in thousands, except share and per share data):

------

<u>[**Table of Contents**](stub-20260331.htm#i5442456353834d72bb388404cf1cd5c7_7)</u>

**STUBHUB HOLDINGS, INC.** 

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
| | **2026** | **2026** | **2025** | **2025** | **2025** |
| **Basic net income (loss) per share:** | **Class A** | **Class B** | **Class A** | **Class B** | **Class C** |
| **Numerator:** |  |  |  |  |  |
| Net income (loss) | $44735 | $3310 | $(20065) | $(1803) | $(315) |
| Undeclared cumulative dividends to preferred stockholders | (14440) | (1068) | (12397) | (1114) | (195) |
| Net income (loss) attributable to common stockholders | $30295 | $2242 | $(32462) | $(2917) | $(510) |
| **Denominator:** |  |  |  |  |  |
| Weighted-average number of shares outstanding, basic | 334605611 | 24750000 | 275475350 | 24750000 | 4328764 |
| Basic net income (loss) per share attributable to common stockholders | $0.09 | $0.09 | $(0.12) | $(0.12) | $(0.12) |
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2026** | **2025** | **2025** | **2025** |
| **Dilutive net income (loss) per share:** | **Class A** | **Class B** | **Class A** | **Class B** | **Class C** |
| **Numerator:** |  |  |  |  |  |
| Net income (loss) used in basic computation | $30295 | $2242 | $(32462) | $(2917) | $(510) |
| Reversal of unrealized gain on preferred stock | (8031) |  |  |  |  |
| Reallocation of net income as a result of conversion of Class B to Class A shares | 2242 |  |  |  |  |
| Reallocation of undistributed earnings |  | (638) |  |  |  |
| Net income (loss) attributable to common stockholders | $24506 | $1604 | $(32462) | $(2917) | $(510) |
| **Denominator:** |  |  |  |  |  |
| Weighted-average number of shares used in basic computation | 334605611 | 24750000 | 275475350 | 24750000 | 4328764 |
| Conversion of Class B to Class A shares outstanding | 24750000 |  |  |  |  |
| Dilutive securities | 18953687 |  |  |  |  |
| Weighted-average number of shares outstanding, diluted | 378309298 | 24750000 | 275475350 | 24750000 | 4328764 |
| Diluted net income (loss) per share attributable to common stockholders | $0.06 | $0.06 | $(0.12) | $(0.12) | $(0.12) |

---

The following outstanding shares of potentially dilutive securities were excluded from the computation of diluted net income (loss) per share because including them would have had an anti-dilutive effect:

---

| | | |
|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
| **<u>Excluded Securities</u>** | **2026** | **2025** |
| Stock options to purchase common stock |  | 5835796 |
| RSUs | 4898140 | 14990 |
| Total | 4898140 | 5850786 |

---

The table above does not include stock options to purchase an aggregate of 9,630,210 shares of Class A common stock outstanding as of March 31, 2026 and 2025, zero and 6,590 shares of restricted stock outstanding as of March 31, 2026 and 2025, respectively, and 12,410,483 and 39,131,220 RSUs outstanding as of March 31, 2026 and 2025, respectively, as these awards are subject to performance conditions that were not probable of vesting as of those dates.

------

<u>[**Table of Contents**](stub-20260331.htm#i5442456353834d72bb388404cf1cd5c7_7)</u>

**STUBHUB HOLDINGS, INC.** 

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**19. RELATED PARTY TRANSACTIONS**

Andro Capital ("Andro") is a seller on the Company's platform and, in the normal course of business, has engaged the Company to list, price and fulfill its tickets on its behalf. The Company's CEO has an ownership stake in both the Company and Andro. The Company did not generate seller fees from tickets sold by Andro during the three months ended March 31, 2026 and 2025. As of March 31, 2026 and December 31, 2025, $0.1 million was due to Andro in proceeds related to tickets it had sold on the Company's platform.

On July 17, 2024, the Company entered into a program agreement (as amended or supplemented from time to time, the "Program Agreement") with Colloquy Capital LLC ("Colloquy"), an affiliate of Andro. Under the terms of the Program Agreement, the Company refers certain sellers of the Company to Colloquy for the opportunity to enter into separate financing arrangements with Colloquy. Under such arrangements, it is anticipated that Colloquy may provide short-term financing to sellers based on those sellers' existing and/or future expected proceeds generated through ticket sales on the Company's platform. Pursuant to each seller's agreement with Colloquy, the Company will disburse to Colloquy a percentage of the seller's proceeds as agreed upon as consideration for the financing provided by Colloquy to the relevant seller. No fees are payable under this agreement by the Company or Colloquy. As of March 31, 2026 and December 31, 2025, the Program Agreement resulted in Colloquy obtaining a security interest of $9.2 million and $7.9 million in the seller's proceeds related to tickets sold on the Company's platform, respectively. On March 20, 2025, the Company entered into a separate services agreement with Colloquy, pursuant to which the Company helps facilitate the sale and servicing of tickets owned by Colloquy in return for a fee based on a percentage of revenue collected for the sale of those tickets. Under both agreements with Colloquy, as of March 31, 2026 and December 31, 2025, $2.4 million and $0.8 million, respectively, was due to Colloquy in proceeds, related to tickets sold under the services agreement as well as the Company's disbursement of the seller's proceeds under the Program Agreement. As of March 31, 2025, there were zero fees earned associated with the services agreement, which ended on November 1, 2025.

**20. SUBSEQUENT EVENTS**

On May 5, 2026, the Company voluntarily made an early principal repayment of $100.0 million related to the 2024 USD Term Loan. This payment reduced the principal balance to $904.2 million. In connection with this repayment, the Company unwound $100.0 million of the notional value of our interest rate swap associated with the 2024 USD Term Loan.

On May 11, 2026, the Company granted an aggregate of 12,594,292 RSUs to employees and non-employees which contained a service-based vesting condition. The RSUs have an aggregate award value of $95.5 million and will vest over a weighted average period of 0.5 years from the grant date.

------

<u>[**Table of Contents**](#i5442456353834d72bb388404cf1cd5c7_7)</u>

**Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations**

*The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our condensed consolidated financial statements and related notes included elsewhere in this Quarterly Report and our audited consolidated financial statements and related notes for the year ended December 31, 2025 included in our Annual Report on Form 10-K for the year ended December 31, 2025. The following discussion contains forward-looking statements that are based on current plans, expectations and beliefs that involve risks and uncertainties. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors, including, but not limited to, those identified below and those discussed in the section titled "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2025 and including the "Special Note Regarding Forward-Looking Statements" of this Quarterly Report, and in the other filings we make with the SEC from time to time. Our historical results are not necessarily indicative of the results that may be expected for any period in the future.*

**Overview** 

We are a leading global ticketing marketplace for live events. StubHub services customers in over 200 countries and territories, supporting over 30 languages and accepting payments in over 45 currencies – from sports to music, comedy to dance, festivals to theater. StubHub offers a safe and convenient way to buy or sell tickets to live events across the world for memorable live experiences.

**Highlights for First Quarter 2026**

*Key Business Metrics* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Gross Merchandise Sales ("GMS") was $2.2 billion for the three months ended March 31, 2026, as compared to $2.1 billion in the three months ended March 31, 2025

*Financial Results*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Revenue was $446.0 million for the three months ended March 31, 2026, as compared to $397.6 million in the three months ended March 31, 2025

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Gross margin was 85% for the three months ended March 31, 2026, as compared to 84% in the three months ended March 31, 2025

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Total costs and expenses were $420.2 million for the three months ended March 31, 2026, as compared to $370.8 million in the three months ended March 31, 2025

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Net income (loss) was $48.0 million for the three months ended March 31, 2026, as compared to $(22.2) million in the three months ended March 31, 2025

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted EBITDA was $72.1 million for the three months ended March 31, 2026, as compared to $47.9 million in the three months ended March 31, 2025

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Net cash provided by operating activities was $298.4 million for the three months ended March 31, 2026, as compared to $158.3 million in the three months ended March 31, 2025

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Free cash flow was $290.6 million for the three months ended March 31, 2026, as compared to $151.1 million in the three months ended March 31, 2025

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Cash and cash equivalents were $1.5 billion as of March 31, 2026

------

<u>[**Table of Contents**](#i5442456353834d72bb388404cf1cd5c7_7)</u>

**Results of Operations**

The following tables set forth our results of operations for the periods presented:

---

| | | |
|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
|  | **(in thousands)** | **(in thousands)** |
| Revenue | $446045 | $397607 |
| Costs and expenses: |  |  |
| &nbsp;&nbsp;&nbsp;Cost of revenue (exclusive of depreciation and amortization shown separately below) <sup>(1)</sup> | 65815 | 62456 |
| &nbsp;&nbsp;&nbsp;Operations and support <sup>(1)</sup> | 14956 | 12166 |
| &nbsp;&nbsp;&nbsp;Sales and marketing <sup>(1)</sup> | 225907 | 218904 |
| &nbsp;&nbsp;&nbsp;General and administrative <sup>(1)</sup> | 105645 | 70899 |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization | 7893 | 6344 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total costs and expenses | 420216 | 370769 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income from operations | 25829 | 26838 |
| Interest income | 10526 | 8302 |
| Interest expense | (17268) | (42437) |
| Foreign currency gains (losses) | 20590 | (24045) |
| Gains on derivatives | 5537 | 665 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total other income (expense), net | 19385 | (57515) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income (loss) before income taxes | 45214 | (30677) |
| Benefit for income taxes | 2831 | 8494 |
| Net income (loss) | $48045 | $(22183) |

---

(1) Includes stock-based compensation as follows:

---

| | | |
|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
| | **2026** | **2025** |
| | **(in thousands)** | **(in thousands)** |
| Cost of revenue (exclusive of depreciation and amortization shown separately below) | $654 | $— |
| Operations and support | 142 |  |
| Sales and marketing | 2407 |  |
| General and administrative | 27803 | 5494 |
| Total stock-based compensation expense | $31006 | $5494 |

---

------

<u>[**Table of Contents**](#i5442456353834d72bb388404cf1cd5c7_7)</u>

***Comparison of the Three Months Ended March 31, 2026 and 2025***

*Revenue* 

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **$ Change**  | **% Change**  |
|  | **2026** | **2025** | **$ Change**  | **% Change**  |
|  | **(in thousands, except percentages)** | **(in thousands, except percentages)** | **(in thousands, except percentages)** | **(in thousands, except percentages)** |
| Revenue | $446045 | $397607 | $48438 | 12.2% |

---

The overall increase in our revenue in the amount of $48.4 million for the three months ended March 31, 2026 as compared to the same period in 2025 is primarily attributable to an increase of $27.0 million due to a higher average transaction fee rate we charge to buyers and sellers on each transaction, and growth in GMS, which was primarily due to an increase in GMS per transaction on our platform.

*Cost of Revenue (Exclusive of Depreciation and Amortization)* 

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **$ Change**  | **% Change**  |
|  | **2026** | **2025** | **$ Change**  | **% Change**  |
|  | **(in thousands, except percentages)** | **(in thousands, except percentages)** | **(in thousands, except percentages)** | **(in thousands, except percentages)** |
| Cost of revenue (exclusive of depreciation and amortization) | $65815 | $62456 | $3359 | 5.4% |

---

The overall increase in our cost of revenue (exclusive of depreciation and amortization) in the amount of $3.4 million for the three months ended March 31, 2026 as compared to the same period in 2025 was primarily attributable to an increase of $11.4 million in payment processing costs related to the volume of transactions we facilitated during the three months ended March 31, 2026. This is partially offset by a reduction of $5.0 million in ticket substitution and replacement costs and a decrease of $4.3 million in inventory costs.

*Operations and Support*

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **$ Change**  | **% Change**  |
|  | **2026** | **2025** | **$ Change**  | **% Change**  |
|  | **(in thousands, except percentages)** | **(in thousands, except percentages)** | **(in thousands, except percentages)** | **(in thousands, except percentages)** |
| &nbsp;&nbsp;&nbsp;Operations and support | $14956 | $12166 | $2790 | 22.9% |

---

The overall increase in operations and support expenses in the amount of $2.8 million for the three months ended March 31, 2026 as compared to the same period in 2025 was primarily attributable to an increase of $2.8 million in outsourced customer support.

*Sales and Marketing*

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **$ Change**  | **% Change**  |
|  | **2026** | **2025** | **$ Change**  | **% Change**  |
|  | **(in thousands, except percentages)** | **(in thousands, except percentages)** | **(in thousands, except percentages)** | **(in thousands, except percentages)** |
| &nbsp;&nbsp;&nbsp;Sales and marketing | $225907 | $218904 | $7003 | 3.2% |

---

The overall increase in sales and marketing expenses in the amount of $7.0 million for the three months ended March 31, 2026 as compared to the same period in 2025 was primarily attributable to an increase of $2.4 million related to stock-based compensation expense, an increase of $2.2 million in sponsorship fees paid to certain content rights holders, and an increase of $1.5 million in advertising expenses driven by an increase in transaction volume.

------

<u>[**Table of Contents**](#i5442456353834d72bb388404cf1cd5c7_7)</u>

*General and Administrative*

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **$ Change**  | **% Change**  |
|  | **2026** | **2025** | **$ Change**  | **% Change**  |
|  | **(in thousands, except percentages)** | **(in thousands, except percentages)** | **(in thousands, except percentages)** | **(in thousands, except percentages)** |
| &nbsp;&nbsp;&nbsp;General and administrative | $105645 | $70899 | $34746 | 49.0% |

---

The overall increase in general and administrative expense in the amount of $34.7 million for the three months ended March 31, 2026 as compared to the same period in 2025 was primarily attributable to an increase of $22.3 million related to stock-based compensation expense, an increase of $8.0 million in professional services fees and an increase of $3.4 million in personnel-related costs.

*Depreciation and Amortization* 

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **$ Change**  | **% Change**  |
|  | **2026** | **2025** | **$ Change**  | **% Change**  |
|  | **(in thousands, except percentages)** | **(in thousands, except percentages)** | **(in thousands, except percentages)** | **(in thousands, except percentages)** |
| Depreciation and amortization | $7893 | $6344 | $1549 | 24.4% |

---

Depreciation and amortization expenses increased $1.5 million for the three months ended March 31, 2026 as compared to the same period in 2025, primarily due to increased depreciation and amortization for new assets placed into service.

*Interest Income* 

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **$ Change**  | **% Change**  |
|  | **2026** | **2025** | **$ Change**  | **% Change**  |
|  | **(in thousands, except percentages)** | **(in thousands, except percentages)** | **(in thousands, except percentages)** | **(in thousands, except percentages)** |
| Interest income | $10526 | $8302 | $2224 | 26.8% |

---

Interest income increased $2.2 million for the three months ended March 31, 2026 as compared to the same period in 2025, primarily due to higher cash and cash equivalent balances throughout the quarter, partially offset by lower interest rates.

*Interest Expense*

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **$ Change**  | **% Change**  |
|  | **2026** | **2025** | **$ Change**  | **% Change**  |
|  | **(in thousands, except percentages)** | **(in thousands, except percentages)** | **(in thousands, except percentages)** | **(in thousands, except percentages)** |
| Interest expense | $(17268) | $(42437) | $25169 | (59.3)% |

---

Interest expense decreased $25.2 million for the three months ended March 31, 2026 as compared to the same period in 2025 primarily due to a decrease of $22.3 million due to lower variable interest rates for our outstanding term loans and repayments of principal of our 2024 USD Term Loan.

------

<u>[**Table of Contents**](#i5442456353834d72bb388404cf1cd5c7_7)</u>

*Foreign Currency Gains (Losses)*

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **$ Change**  | **% Change**  |
|  | **2026** | **2025** | **$ Change**  | **% Change**  |
|  | **(in thousands, except percentages)** | **(in thousands, except percentages)** | **(in thousands, except percentages)** | **(in thousands, except percentages)** |
| Foreign currency gains (losses) | $20590 | $(24045) | $44635 | \* |

---

Foreign currency gains increased $44.6 million for the three months ended March 31, 2026 as compared to the same period in 2025, which is primarily attributable to the remeasurement of our 2024 Euro Term Loan obligation, litigation reserves and indirect tax contingencies primarily driven by changes in exchange rates.

*\* Not meaningful*

*Gains on Derivatives*

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **$ Change** | **% Change** |
|  | **2026** | **2025** | **$ Change** | **% Change** |
|  | **(in thousands, except percentages)** | **(in thousands, except percentages)** | **(in thousands, except percentages)** | **(in thousands, except percentages)** |
| Gains on derivatives | $5537 | $665 | $4872 | 732.6% |

---

Gains on derivatives increased $4.9 million for the three months ended March 31, 2026 as compared to the same period in 2025, primarily as a result of an increase in the settlements received related to interest rate swap derivatives, which were not designated as a cash flow hedge.

*Benefit for Income Taxes* 

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **$ Change** | **% Change** |
|  | **2026** | **2025** | **$ Change** | **% Change** |
|  | **(in thousands, except percentages)** | **(in thousands, except percentages)** | **(in thousands, except percentages)** | **(in thousands, except percentages)** |
| Benefit for income taxes | $2831 | $8494 | $(5663) | (66.7)% |

---

Benefit for income taxes decreased $5.7 million for the three months ended March 31, 2026 as compared to the same period in 2025, primarily due to current period pre-tax income, net of the benefit recognized for the changes in the U.S. valuation allowances and tax benefits on the interest rate swap reclassified from AOCI, whereas the tax benefit for the three months ended March 31, 2025 was primarily attributable to the pre-tax loss.

**Key Business Metric and Non-GAAP Financial Measures** 

We regularly review the following key business metric and non-GAAP financial measures to evaluate our business, measure our performance, identify trends, prepare financial projections and make business decisions. The measures set forth below should be considered in addition to, not as a substitute for or in isolation from, our financial results prepared in accordance with GAAP. Other companies, including companies in our industry, may calculate these measures differently or not at all, which reduces their usefulness as comparative measures. A reconciliation of the non-GAAP financial measures, Adjusted EBITDA and free cash flow, to the most directly comparable financial measures calculated in accordance with GAAP is set forth below under "—Non-GAAP Financial Measures."

------

<u>[**Table of Contents**](#i5442456353834d72bb388404cf1cd5c7_7)</u>

The following table summarizes our key business metric and non-GAAP financial measures (along with the most directly comparable GAAP measures) for the periods indicated:

---

| | | | |
|:---|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** | |
|  | **2026** | **2025** | <br>**% Change** |
|  | **(in thousands)** | **(in thousands)** | **(in thousands)** |
| **Key Business Metric** |  |  |  |
| GMS<sup>(1)</sup> | $2221747 | $2079709 | 7% |
| **Non-GAAP Financial Measures** |  |  |  |
| Net income (loss) (GAAP) | $48045 | $(22183) | \* |
| Adjusted EBITDA<sup>(2)</sup> | $72084 | $47946 | 50% |
| Net cash provided by operating activities (GAAP) | $298416 | $158321 | 88% |
| Free cash flow<sup>(3)</sup> | $290574 | $151110 | 92% |

---

*\* Not meaningful*

(1)&nbsp;&nbsp;&nbsp;&nbsp;See "—Key Business Metric—Gross Merchandise Sales" below for more information.

(2)&nbsp;&nbsp;&nbsp;&nbsp;See "—Non-GAAP Financial Measures—Adjusted EBITDA" below for more information.

(3)&nbsp;&nbsp;&nbsp;&nbsp;See "—Non-GAAP Financial Measures—Free Cash Flow" below for more information.

***Key Business Metric***

*Gross Merchandise Sales* 

GMS represents the total dollar value paid by buyers for ticket transactions and fulfillment. GMS includes fees we charge buyers and sellers that can vary by transaction, as well as the net proceeds we remit to sellers. Our definition of GMS does not include applicable sales, value-added and other indirect taxes, shipping costs and the impact of discounts and coupons as well as event cancellations or expected cancellations after the initial transaction on our platform. We believe it is useful to exclude these items, primarily refunds due to event cancellations, as GMS is a key metric used by management to measure business performance.

Our revenue depends significantly on the dollar value of GMS flowing through our platform and our ability to generate fees from such transactions. We believe that GMS is useful to management and investors as it serves as an important indicator of our ability to attract and satisfy buyers and sellers, the overall health of our marketplace and the scale and growth of our business.

Other marketplaces may not present GMS or may calculate this measure differently, which would reduce its usefulness as comparative measure. GMS is an operating metric and does not represent revenue earned by us calculated in accordance with GAAP.

During the three months ended March 31, 2026, our GMS grew 7% year-over-year due to ongoing market growth in international and North American secondary markets.

***Non-GAAP Financial Measures***

*Adjusted EBITDA*

We calculate Adjusted EBITDA as net income (loss) excluding results from non-operating sources including interest income and expense, provision (benefit) for income taxes, foreign currency losses (gains), gains on derivatives, depreciation and amortization, acquisition-related costs, stock-based compensation expense, indirect tax contingency costs, litigation reserves and other costs and expenses.

Adjusted EBITDA is a key performance measure that our management team uses to assess our operating performance. We present Adjusted EBITDA because management believes it is helpful in highlighting trends in our operating results as it excludes certain items, such as stock-based compensation expense, which are non-cash or whose fluctuations from period-to-period do not necessarily correspond to changes in the operating results of our business. Moreover, it is frequently used by analysts, investors and other interested parties to evaluate companies in our industry.

------

<u>[**Table of Contents**](#i5442456353834d72bb388404cf1cd5c7_7)</u>

Adjusted EBITDA has limitations as an analytical measure and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP.

In addition, other companies, including companies in our industry, may calculate Adjusted EBITDA differently, which reduces its usefulness as a comparative measure.

Because of these limitations, you should consider Adjusted EBITDA alongside other financial performance measures, including various cash flow metrics, net income (loss) and our other GAAP results.

The following table presents a reconciliation of net income (loss), the most directly comparable financial measure presented in accordance with GAAP, to Adjusted EBITDA.

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
|  | **(in thousands, except percentages)** | **(in thousands, except percentages)** |
| Net income (loss) | 48045 | (22183) |
| Add (deduct): |  |  |
| &nbsp;&nbsp;&nbsp;Interest income | (10526) | (8302) |
| &nbsp;&nbsp;&nbsp;Interest expense | 17268 | 42437 |
| &nbsp;&nbsp;&nbsp;Benefit for income taxes | (2831) | (8494) |
| &nbsp;&nbsp;&nbsp;Foreign currency losses (gains) | (20590) | 24045 |
| &nbsp;&nbsp;&nbsp;Gains on derivatives | (5537) | (665) |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization | 7893 | 6344 |
| &nbsp;&nbsp;&nbsp;Acquisition-related costs<sup>(1)</sup> |  | 125 |
| &nbsp;&nbsp;&nbsp;Stock-based compensation expense<sup>(2)</sup> | 31006 | 5494 |
| &nbsp;&nbsp;&nbsp;Indirect tax contingency costs<sup>(3)</sup> | 2585 | 8965 |
| &nbsp;&nbsp;&nbsp;Litigation reserves<sup>(4)</sup> | 4493 |  |
| &nbsp;&nbsp;&nbsp;Other costs and expenses<sup>(5)</sup> | 278 | 180 |
| Adjusted EBITDA | 72084 | 47946 |
| Revenue | 446045 | 397607 |
| Net income (loss) as a percentage of revenue | 11% | (6)% |
| Adjusted EBITDA as a percentage of revenue | 16% | 12% |

---

1. During the three months ended March 31, 2026 and 2025, we incurred zero and $0.1 million of transaction and integration costs, respectively. We do not consider these costs to be representative of the ongoing financial performance of our core business, and we do not expect these costs to be significant going forward.

2. During the three months ended March 31, 2026 and 2025, we recognized $31.0 million and $5.5 million of stock-based compensation expense, net of $6.7 million and $0.2 million capitalized for internally developed software, associated with RSUs, stock options and restricted stock, respectively.

3. During the three months ended March 31, 2026 and 2025, we incurred $2.4 million and $8.4 million of expenses, respectively, associated with potential indirect tax contingencies for withholding obligations and $0.2 million and $0.6 million of professional service costs, respectively.

4. During the three months ended March 31, 2026 and 2025, we incurred $4.5 million and zero, respectively, for expenses due to a litigation-related loss contingency for specific matters for which we deemed loss to be probable as described in Note 12, "Commitments and Contingencies" to our interim condensed consolidated financial statements.

5. Represents a one-time expense related to our initial public offering of $0.3 million during the three months ended March 31, 2026, and personnel-related costs related to our customer service office closure of $0.2 million for the three months ended March 31, 2025. We do not consider these expenses to be representative of the ongoing financial performance of our core business.

------

<u>[**Table of Contents**](#i5442456353834d72bb388404cf1cd5c7_7)</u>

During the three months ended March 31, 2026, the increase in Adjusted EBITDA, compared to the prior year, was driven by higher average transaction fee rates, increased marketing efficiency, and growth in GMS per transaction, partially offset by higher direct costs related to growth in GMS and certain general and administrative costs.

*Free Cash Flow*

We define free cash flow as net cash provided by (used in) operating activities less capital expenditures, which includes purchases of property and equipment, purchases of intangible assets and capitalized software development costs (excluding capitalized stock-based compensation expense). We believe that free cash flow is a meaningful indicator of liquidity for management and investors and, in particular, the amount of cash generated from operations that, after capital expenditures, can be used for strategic initiatives, including continuous investment in our business and strengthening our balance sheet. A limitation of the use of free cash flow is that it does not represent the total increase or decrease in our cash balance for the period. Free cash flow should not be considered in isolation or as an alternative to cash flows from operations and should be considered alongside our other financial liquidity measures, such as net cash provided by (used in) operating activities and our other GAAP results.

The following table presents a reconciliation of net cash provided by operating activities, the most directly comparable financial measure presented in accordance with GAAP, to free cash flow:

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| | **March 31, 2026** | **December 31, 2025** | **September 30,<br>2025**  | **June 30, 2025** | **March 31, 2025** | **December 31, 2024** | **September 30, 2024** | **June 30, 2024** |
| | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** |
| Net cash provided by operating activities<sup>(1)</sup> | $298416 | $11133 | $3795 | $19320 | $158321 | $(149448) | $12357 | $138221 |
| Less: Capitalized software development costs | (7629) | (8690) | (7767) | (8846) | (6229) | (521) | (521) | (704) |
| Less: Purchases of property and equipment | (169) | (223) | (372) | (291) | (507) | (340) | (646) | (319) |
| Less: Purchases of intangible assets | (44) | (257) | (256) | (467) | (475) | (316) | (588) | (756) |
| Free cash flow | $290574 | $1963 | $(4600) | $9716 | $151110 | $(150625) | $10602 | $136442 |
| TTM cash flow provided by operations | $332664 | $192569 | $31988 | $40550 | $159451 |  |  |  |
| TTM free cash flow <sup>(2)</sup> | $297653 | $158189 | $5601 | $20803 | $147529 |  |  |  |

---

(1) Includes $22.6 million and $37.4 million of interest payments on our outstanding debt, net of cash received on the settlement of interest rate swap derivatives, for the three months ended March 31, 2026 and 2025, respectively.

(2) Seasonal trends in our GMS and the timing of major events throughout the year impact free cash flow for any given quarter and can vary year to year. Trailing 12 months ("TTM") free cash flow provides a longer-term view of our business that is less impacted by the seasonality of GMS and seller payments.

**Liquidity and Capital Resources** 

As of March 31, 2026, we had cash and cash equivalents of $1,526.2 million. Cash and cash equivalents consist of short-term, highly liquid investments with original maturities of three months or less when purchased, and are primarily comprised of cash in banks, money market funds and cash held at online payment companies, which excludes $17.3 million of restricted cash.

On September 29, 2025, we made an early principal payment related to the 2024 USD Term Loan of $750.0 million in connection with, and using proceeds from, the IPO. Additionally, on December 16, 2025, we made an early principal payment on the 2024 USD Term Loan of $150.0 million. The paydown on September 29, 2025 was applied first to eliminate all remaining principal amortization payments that were scheduled to be paid on the principal balance of the 2024 USD Term Loan, beginning on September 30, 2025.

We expect our existing cash and cash equivalents will be sufficient to fund anticipated cash requirements for at least the next 12 months. We amended our Credit Facilities in March 2024 to extend their maturities. Our Credit Facilities mature in 2030. We expect we will be required to refinance our Credit Facilities at some point in the future. There is no assurance we would be able to obtain such funding or refinancing on acceptable terms and conditions, or at all. If we are unable to raise additional capital when desired, our business, results of operations and financial condition will be adversely affected.

------

<u>[**Table of Contents**](#i5442456353834d72bb388404cf1cd5c7_7)</u>

Our primary requirements for liquidity are for general corporate purposes and servicing our indebtedness. To date, we have financed our operations principally through cash from operations, private placements of our redeemable preferred stock and proceeds from our credit facilities.

***Credit Facilities***

On March 15, 2024, we entered into the fourth amendment to the Credit Agreement to refinance the USD Term Loan B, USD Term Loan B2, Euro Term Loan B and Revolving Credit Facility (the "Refinancing"). As a result of the Refinancing, the refinanced Euro Term Loan B (the "2024 Euro Term Loan") has a maturity date of March 2030, aggregate principal balance €452.4 million and an interest rate equal to EURIBOR, subject to a floor of 0.00%, plus 5.00%. As of March 31, 2026, the interest rate for the 2024 Euro Term Loan was 6.89%. In addition, as a result of the Refinancing, the outstanding principal balance of each of the USD Term Loan B and USD Term Loan B2 were consolidated into one loan (the "2024 USD Term Loan" and together with the 2024 Euro Term Loan and the Revolving Credit Facility, the "Credit Facilities"). The 2024 USD Term Loan has a maturity date of March 2030, initial aggregate principal balance of $1,952.6 million and an interest rate equal to SOFR, subject to a floor of 0.00%, plus 4.75%. As of March 31, 2026, the interest rate for the 2024 USD Term Loan was 8.42%. After six months following the effective date of the Refinancing, we have an option to prepay part or all of both the 2024 USD Term Loan and the 2024 Euro Term Loan prior to maturity without penalty. On June 24, 2024, we repaid $24.0 million of the outstanding principal of the 2024 USD Term Loan. On September 29, 2025, we made an early principal payment related to the 2024 USD Term Loan of $750.0 million in connection with, and using proceeds from, the IPO. Additionally, on December 16, 2025, the Company made an early principal payment on the 2024 USD Term Loan of $150.0 million. The paydown on September 29, 2025 was applied first to eliminate all remaining principal amortization payments that were scheduled to be paid on the principal balance of the 2024 USD Term Loan, beginning on September 30, 2025. The principal balance of the 2024 USD Term Loan was $1,004.2 million as of March 31, 2026.

The Revolving Credit Facility initially allowed for an initial aggregate principal amount of $125.0 million, including: (i) a $30.0 million letter of credit sublimit and (ii) a $30.0 million swingline loans sublimit. On March 13, 2023, as part of the SOFR Amendment, the interest rate per annum for the Revolving Credit Facility was amended to equal to SOFR, subject to a floor of 0.00%, plus 3.61448%. On March 15, 2024, as part of the Refinancing, we extended the maturity date of the Revolving Credit Facility from February 2025 to March 2028. On June 27, 2024, we entered into the fifth amendment (as amended) to the Credit Agreement to increase the commitment under the Revolving Credit Facility, subject to certain conditions, including the occurrence of an initial public offering. On September 29, 2025, the Company met the conditions, including the occurrence of a Qualified IPO, under Amendment No. 5 related to the Revolving Credit Facility that increased the aggregate principal amount to $565.0 million, including: (i) a $120.0 million letter of credit sublimit and (ii) a $60.0 million swingline loan sublimit. The maturity date for the Revolving Credit Facility was also extended from March 2028 to September 2030. As of March 31, 2026, there were outstanding standby letters of credit in an aggregate amount of $43.0 million under the Revolving Credit Facility that we issued in connection with our appeal bond for a litigation matter and office leases. During and as of the three months ended March 31, 2026, no amounts have been drawn on the letters of credit. The available balance under the letter of credit sublimit for Revolving Credit Facility was $77.0 million as of March 31, 2026.

In connection with the Refinancing, we incurred underwriting fees of 1.00% on the principal balance and other issuance costs of $4.1 million and each of the extended loans had an original issue discount of 1.00% of the principal balances.

The Credit Facilities contain customary representations and warranties, affirmative covenants, reporting obligations and negative covenants. The Credit Facilities are secured by (i) a first priority lien on substantially all of our and our domestic subsidiaries' tangible and intangible personal property, including but not limited to intellectual property and accounts receivable and (ii) a first priority pledge of 100% of our equity interests and each of our material direct, wholly owned subsidiaries limited to 65% of the voting capital stock and 100% of the non-voting stock of certain foreign subsidiaries, in each case, subject to certain exceptions.

As of March 31, 2026, we had $1,523.0 million outstanding under our term loan Credit Facilities. As of March 31, 2026, there were no outstanding amounts drawn on the Revolving Credit Facility.

Our Credit Facilities are subject to variable interest rates. Although we believe our interest rate risk management strategy will continue to mitigate any potential material impacts on our liquidity and capital resources, future interest rate increases could materially impact our business, financial condition and results of operations. For more information, see "Risk Factors—Risks Relating to Our Financial Condition and Indebtedness—Our variable rate indebtedness subjects us to interest rate risk, which could cause our indebtedness service obligations to increase significantly" in our Annual Report on Form 10-K for the year ended December 31, 2025.

------

<u>[**Table of Contents**](#i5442456353834d72bb388404cf1cd5c7_7)</u>

***Cash Flows***

The following table summarizes our cash flows for the periods presented:

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
|  | **(in thousands)** | **(in thousands)** |
| Net cash provided by operating activities | $298416 | $158321 |
| Net cash used in investing activities | $(7842) | $(7211) |
| Net cash used in financing activities | $(4631) | $(5849) |

---

*Cash Flows from Operating Activities* 

For the three months ended March 31, 2026, net cash provided by operating activities was $298.4 million, primarily resulting from net income of $48.0 million, after consideration of non-cash charges of $2.5 million. Net cash inflows from the change in net operating assets and liabilities of $247.9 million were primarily due to a $273.6 million increase in payments due to buyers and sellers driven by improvements in GMS and increase in the time period between ticket sales and event dates. The non-cash items included in our net income for the three months ended March 31, 2026 relate primarily to stock-based compensation charges of $31.0 million, partially offset by unrealized foreign exchange gains of $21.7 million and fair value change for Series M of $8.0 million.

For the three months ended March 31, 2025, net cash provided by operating activities was $158.3 million, which consisted of a net loss of $22.2 million, after consideration of non-cash charges of $37.2 million. Net cash inflows from the change in net operating assets and liabilities of $143.3 million were primarily due to a $191.6 million increase in payments due to buyers and sellers driven by improvements in GMS, a $23.8 million increase in other non-current liabilities, and a $21.8 million increase in accrued expenses partially offset by a $74.0 million decrease in accounts payable, a $9.3 million decrease in prepaid expenses and other current assets and a $6.5 million decrease in other non-current assets. The non-cash items included in our net loss for the three months ended March 31, 2025 relate primarily to unrealized foreign exchange losses of $27.7 million, amortization of intangibles of $5.7 million and stock-based compensation expense of $5.5 million, which was partially offset by $10.0 million of increase in deferred income tax assets.

*Cash Flows from Investing Activities* 

Net cash used in investing activities during the three months ended March 31, 2026 was $7.8 million, which was primarily related to capitalized software development costs.

Net cash used in investing activities during the three months ended March 31, 2025 was $7.2 million, which was primarily related to capitalized software development costs.

*Cash Flows from Financing Activities* 

Net cash used in financing activities during the three months ended March 31, 2026 was $4.6 million, which was primarily comprised of payment of tax withholding obligations on vested equity awards of $2.6 million and payments of deferred offering costs of $2.1 million.

Net cash used in financing activities during the three months ended March 31, 2025 was $5.8 million, which was primarily comprised of repayment of long-term debt obligations of $4.9 million and repurchase of Class A common stock of $1.0 million.

***Contractual Obligations***

There were no material changes in commitments under contractual obligations, compared to the contractual obligations disclosed in our Annual Report on Form 10-K for the year ended December 31, 2025.

------

<u>[**Table of Contents**](#i5442456353834d72bb388404cf1cd5c7_7)</u>

**Off-Balance Sheet Arrangements**

As of March 31, 2026, we did not have any relationships with unconsolidated organizations or financial partnerships, such as structured finance or special purpose entities that would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.

**Critical Accounting Estimates**

Our condensed consolidated financial statements and the related notes thereto included elsewhere in this Quarterly Report are prepared in accordance with GAAP. The preparation of condensed consolidated financial statements in accordance with GAAP requires us to make certain estimates, judgments, and assumptions that affect the reported amounts of assets and liabilities and the related disclosures at the date of the financial statements, as well as the reported amounts of revenue and expenses during the period presented. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results could differ significantly from our estimates. To the extent that there are differences between our estimates and actual results, our future financial statement presentation, financial condition, results of operations, and cash flows could be affected.

There have been no material changes to our critical accounting estimates as described in our Annual Report on Form 10-K for the year ended December 31, 2025, as well as Note 2, "Basis of Presentation and Summary of Significant Accounting Policies" in the notes to the condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report.

**Recent Accounting Pronouncements** 

See Note 2, "Basis of Presentation and Summary of Significant Accounting Policies" to our condensed consolidated financial statements included elsewhere in this Quarterly Report for more information.

------

<u>[**Table of Contents**](#i5442456353834d72bb388404cf1cd5c7_7)</u>

**Item 3. Quantitative and Qualitative Disclosures About Market Risk**

We are exposed to certain market risks in the ordinary course of business. These risks primarily result from fluctuations in interest rate and foreign currency exchange rates.

***Interest Rate Risk*** 

Our exposure to interest rate risk is influenced primarily by changes in interest rates on interest payments related to our Credit Facilities. We had $1,523.0 million outstanding under our Credit Facilities as of March 31, 2026. See Note 9, "Long-Term Debt Obligations" to our condensed consolidated financial statements included elsewhere in this Quarterly Report for more information. Management periodically reviews our exposure to interest rate fluctuations and periodically implements strategies to manage the exposure. When deemed appropriate, we manage our risk from interest rate fluctuations through the use of derivative instruments, such as interest rate swaps to establish fixed rates on variable rate debt.

We entered into several fixed interest rate swap contracts to address the variable interest rate risk on our term loan debt. These interest rate swaps had the economic effect of modifying the variable interest obligations based on SOFR and EURIBOR, each plus a spread associated with $1,523.0 million of the long-term debt so that the interest payable on these effectively became fixed. These fixed interest rate swap contracts are due to mature in February 2027. See Note 11, "Interest Rate Derivatives" to our condensed consolidated financial statements included elsewhere in this Quarterly Report for more information.

As of March 31, 2026, after taking into account the effect of our interest rate swap agreements that were in effect as of such date, all of our long-term debt then outstanding was at a fixed interest rate. A hypothetical 10% change in interest rates would not have had a material impact on our condensed consolidated financial statements.

We had cash and cash equivalents of $1,526.2 million as of March 31, 2026. Cash and cash equivalents consist primarily of cash in banks, money market funds and cash held at online payment companies. Our cash and cash equivalents are held for working capital purposes and such interest-earning instruments carry a degree of interest rate risk. The primary objectives of our investment activities are the preservation of capital, the fulfillment of liquidity needs and the fiduciary control of cash. We do not enter into investments for trading or speculative purposes. Due to the short-term nature of these instruments, a hypothetical 10% change in interest rates during any of the periods presented would not have had a material impact on our condensed consolidated financial statements.

***Foreign Currency Exchange Risk*** 

We report our financial results in U.S. dollars. We conducted a substantial portion of our business outside of the U.S. The financial position and operating results of our foreign operations are consolidated using USD or the local currency as the functional currency. We have experienced and will continue to experience fluctuations in our financial results due to foreign currency exchange transaction risk and translation risk.

***Transaction Risk*** 

Movements in currency exchange rates affect the remeasurement of monetary assets to be received or liabilities to be paid for the settlement of a transaction denominated in a currency other than the functional currency, commonly referred to as foreign currency transaction risk. Remeasurement of such amounts are reported as foreign currency gains (losses) in our condensed consolidated statements of operations. Our 2024 Euro Term Loan obligation is exposed to foreign currency transaction risk, thus changes in the euro to U.S. dollar exchange rate will cause foreign currency gains or losses. A hypothetical 10% change in the euro to U.S. dollar exchange rate applied to the 2024 Euro Term Loan obligation as of March 31, 2026 would have resulted in a $51.9 million change to foreign currency losses or gains as reported in our condensed consolidated statement of operations for the three months ended March 31, 2026. Excluding the impact to our 2024 Euro Term Loan, a hypothetical 10% change in foreign currency exchange rates applied to net monetary assets and liabilities as of March 31, 2026 denominated in currencies other than their functional currencies would not have had a material impact on our condensed consolidated financial results. At this time, we do not, but we may in the future enter into derivatives or other financial instruments in an attempt to hedge our foreign currency transaction risk. Accordingly, we expect foreign currency transaction risk to continue to impact our financial results, especially as it relates to our euro denominated 2024 Euro Term Loan.

------

<u>[**Table of Contents**](#i5442456353834d72bb388404cf1cd5c7_7)</u>

***Translation Risk*** 

Movements in currency exchange rates affect the remeasurement of net asset or liability positions of our foreign operations from their functional currency to our U.S. dollar reporting currency. The consequences of translating such amounts are reported as a component of accumulated other comprehensive income on our condensed consolidated balance sheets.

------

<u>[**Table of Contents**](#i5442456353834d72bb388404cf1cd5c7_7)</u>

**Item 4. Controls and Procedures**

**Management's Evaluation of Disclosure Controls and Procedures**

The Company's disclosure controls and procedures are designed to provide reasonable assurance that information required to be disclosed by us in our reports that we file or submit under the Securities Exchange Act of 1934, as amended (the "Exchange Act") is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. Because of the inherent limitations, disclosure controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of disclosure controls and procedures are met.

Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report. Based on this evaluation, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures were not effective as of March 31, 2026 due to material weaknesses in our internal control over financial reporting described below.

**Previously Reported Material Weaknesses**

A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company's annual or interim consolidated financial statements will not be prevented or detected on a timely basis.

As disclosed in Part II, Item 9A "Controls and Procedures" in our Annual Report on Form 10-K for the year ended December 31, 2025, we have identified material weaknesses in our internal control over financial reporting, which continued to exist as of March 31, 2026. In particular:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• we did not design or maintain an effective control environment commensurate with our financial reporting requirements; specifically, we did not maintain a sufficient complement of personnel with an appropriate degree of accounting knowledge, experience and training to appropriately analyze, record and disclose accounting and reporting requirements; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• we did not effectively design and maintain effective controls in response to the risks of material misstatement; specifically, changes to existing controls or the implementation of new controls have not been sufficient to respond to changes to the risks of material misstatement to financial reporting.

These material weaknesses contributed to the following additional material weaknesses:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• we did not design and maintain formal accounting policies, procedures and controls over significant accounts and disclosures to achieve complete, accurate and timely financial accounting, reporting and disclosures, including segregation of duties and adequate controls related to the preparation and review of journal entries and account reconciliations; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• we did not design and maintain controls over the accounting for revenue and associated reserves, income taxes, indirect taxes and the preparation of the consolidated financial statements, including the consolidated statements of cash flows and related disclosures.

The material weaknesses described above resulted in the restatement of our consolidated financial statements as of and for the years ended December 31, 2022 and 2021 and audit adjustments to revenue and associated reserves, indirect tax contingencies, income taxes, interest expense, goodwill, and classification of financial statement accounts in our consolidated financial statements as of and for the years ended December 31, 2024, 2023 and 2022. Additionally, these material weaknesses could result in a misstatement of substantially all of our accounts or disclosures that would result in a material misstatement to the annual or interim consolidated financial statements that would not be prevented or detected.

------

<u>[**Table of Contents**](#i5442456353834d72bb388404cf1cd5c7_7)</u>

In addition to the above, we did not design and maintain effective controls over IT general controls for information systems that are relevant to the preparation of the consolidated financial statements. Specifically, we did not design and maintain: (i) program change management controls for financial systems to ensure that IT program and data changes affecting financial IT applications and underlying accounting records are identified, tested, authorized and implemented appropriately, (ii) user access controls to ensure appropriate segregation of duties and that adequately restrict user and privileged access to financial applications, programs, and data to appropriate personnel, (iii) computer operations controls to ensure that critical batch jobs are monitored and data backups are authorized and monitored and (iv) testing and approval controls for program development to ensure that new software development is aligned with business and IT requirements. These IT deficiencies did not result in any misstatements to the consolidated financial statements; however, the deficiencies, when aggregated, could impact our ability to maintain effective segregation of duties, as well as the effectiveness of IT-dependent controls (such as automated controls that address the risk of material misstatement to one or more assertions, along with the IT controls and underlying data that support the effectiveness of system-generated data and reports) that could result in misstatements potentially impacting all financial statement accounts and disclosures that would result in a material misstatement to the annual or interim consolidated financial statements that would not be prevented or detected on a timely basis. Accordingly, we have determined these deficiencies in the aggregate constitute a material weakness.

**Management's Remediation Plan**

We are in the process of implementing a plan to remediate the material weaknesses described above. Our remediation plan includes the hiring of additional accounting and financial reporting personnel and implementing additional policies, procedures and controls, all of which have and will continue to cause us to incur additional costs. We have performed a risk assessment and begun identifying control activities to be implemented in response to the identified risks, which will include, among others, improving our IT general controls, segregation of duties controls, period-end financial reporting controls, journal entry controls and additional procedures and controls within the areas of revenue and associated reserves, income taxes, indirect taxes and the preparation of the financial statements including the consolidated statements of cash flows and related disclosures. In addition, we have engaged a third-party provider to help us assess and improve our internal control over financial reporting in preparation for compliance with Section 404, which requires management to provide an assessment of the effectiveness of internal control over financial reporting under Section 404(a), and requires our independent registered public accounting firm to attest to the effectiveness of our internal control over financial reporting under Section 404(b).

**Changes in Internal Control over Financial Reporting**

There were no changes in our internal control over financial reporting that occurred during the three months ended March 31, 2026, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

------

<u>[**Table of Contents**](#i5442456353834d72bb388404cf1cd5c7_7)</u>

**PART II - OTHER INFORMATION**

**Item 1. Legal Proceedings**

Our Annual Report on Form 10-K for the year ended December 31, 2025 includes "Legal Proceedings" under Part I, Item 3. For additional information regarding legal proceedings in which we are involved, see also Note 12, "Commitments and Contingencies" to our unaudited condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report.

As previously disclosed, we and certain of our officers and directors are among the defendants in a putative securities class action filed on November 24, 2025 in the U.S. District Court for the Southern District of New York (*Salabaj v. StubHub Holdings, Inc., et al.,* Case No. 1:25-cv-09776-JMF (S.D.N.Y. Nov. 24, 2025) (the "Securities Class Action")). In November 2025, the plaintiff brought claims under Sections 11, 12(a)(2), and 15 of the Securities Act of 1933, as amended (the "Securities Act") on behalf of a putative class of persons and entities who purchased or otherwise acquired our common stock issued pursuant and/or traceable to the registration statement and prospectus issued in connection with our September 2025 IPO. Following the lead plaintiff appointment process, plaintiffs filed a consolidated amended complaint on April 6, 2026. The complaint generally alleges that the registration statement on Form S-1 (File No. 333-286000), as amended (the "Registration Statement"), and final prospectus filed with the SEC on September 17, 2025 pursuant to Rule 424(b)(4) under the Securities Act, in connection with our IPO (the "Prospectus") contained false or misleading statements and/or failed to disclose certain information concerning, among other things, (i) our near-term market opportunity in the original issuance market, including the readiness of our open distribution platform for broad adoption and imminency of our expansion into this market, (ii) our near-term growth prospects for advertising and (iii) our free cash flow and other financial metrics. We deny each of these claims and are moving to dismiss the Securities Class Action. We have also been named as a nominal defendant in related derivative actions filed on December 9 and December 17, 2025, and April 10, 2026, in the U.S. District Court for the Southern District of New York (*Junco v. Baker, et al.,* Case No. 2:25-cv-10208-JMF (S.D.N.Y. Dec. 9, 2025) (the "*Junco* Action"), *Cohen v. Baker, et al.,* Case No. 1:25-cv-10445-JMF (S.D.N.Y. Dec. 17, 2025) (the "*Cohen* Action"), and *Chen v. Baker, et al.,* Case No. 1:26-cv-02986-JMF (S.D.N.Y. Apr. 10, 2026) (the "*Chen* Action"), respectively), and on March 11, 2026 in the Court of Chancery in the State of Delaware (*Karten v. Baker, et al.,* C.A. No. 2026-0337-BWD (Del. Ch. Mar. 11, 2026) (the "*Karten* Action"). The derivative plaintiffs seek monetary damages and declaratory relief for alleged breaches of fiduciary duties, waste of corporate assets, aiding and abetting, unjust enrichment, abuse of control, gross mismanagement and/or for contribution against certain of our officers and/or directors pursuant to Section 11(f) of the Securities Act and Section 21D of the Exchange Act of 1934. The *Junco* and *Cohen* Actions have been consolidated into one action and are presently stayed. The parties in the *Chen* Action have agreed to have this case consolidated with the *Junco* and *Cohen* Actions. The *Karten* Action is also presently stayed.

**Item 1A. Risk Factors**

The Company has disclosed under the heading "Risk Factors" in its Annual Report on Form 10-K for the year ended December 31, 2025 risk factors which materially affect its business, financial condition, or results of operations. There have been no material changes from the risk factors previously disclosed.

**Item 2. Unregistered Sales of Equity Securities and Use of Proceeds**

***Common Stock Issued Upon Conversion of Preferred Stock***

During the three months ended March 31, 2026, 24,025 shares of Series M Redeemable Preferred Stock, 50,000 shares of Series N Redeemable Preferred Stock and 254,893 shares of Series O Redeemable Preferred Stock automatically converted into 1,322,527, 2,340,425 and 11,931,135 shares of Class A common stock, respectively, in accordance with their terms. The terms of the Series M, Series N and Series O Redeemable Preferred Stock, including the conversion features, are described in Note 15 of the Company's consolidated financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2025. The issuance of shares of Class A common stock upon conversion was exempt from registration pursuant to Section 3(a)(9) of the Securities Act.

**Item 3. Defaults Upon Senior Securities**

None.

------

<u>[**Table of Contents**](#i5442456353834d72bb388404cf1cd5c7_7)</u>

**Item 4. Mine Safety Disclosures**

Not applicable.

**Item 5. Other Information**

On March 15, 2026, Nayaab Islam, the Company's President and Chief Product Officer, adopted a trading plan intended to satisfy the affirmative defense of Rule 10b5-1(c) to sell, subject to certain conditions, up to 836,000 shares of our Class A common stock. Sales may be made under this trading plan through November 30, 2026, for a duration of 260 days.

**Item 6. Exhibits**

The documents listed in the Exhibit Index of this Quarterly Report are incorporated herein by reference or are filed or furnished with this Quarterly Report, in each case as indicated herein.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Exhibit Number** | **Description of Exhibit** | **Form** | **File No.** | **Exhibit** | **Filing Date** | **Filed or Furnished Herewith** |
| 31.1 | <u>[Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002](q126311certificationofceos.htm)</u> |  |  |  |  | x |
| 31.2 | <u>[Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002](q126312certificationofcfos.htm)</u> |  |  |  |  | x |
| 32.1\* | <u>[Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002](q126321certificationofceos.htm)</u> |  |  |  |  | x |
| 32.2\* | <u>[Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002](q126322certificationofcfos.htm)</u> |  |  |  |  | x |
| 101.INS | Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document) |  |  |  |  | x |
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document |  |  |  |  | x |
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document |  |  |  |  | x |
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document |  |  |  |  | x |
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document |  |  |  |  | x |
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document |  |  |  |  | x |
| 104 | Cover Page formatted as Inline XBRL and contained in Exhibit 101 |  |  |  |  | x |

---

\* The certifications furnished as Exhibits 32.1 and 32.2 hereto are deemed to accompany this Quarterly Report and are not deemed "filed" for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, nor shall they be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act.

------

<u>[**Table of Contents**](#i5442456353834d72bb388404cf1cd5c7_7)</u>

**Signatures**

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

---

| | | |
|:---|:---|:---|
| | **STUBHUB HOLDINGS, INC.** | **STUBHUB HOLDINGS, INC.** |
| Date: May 13, 2026 | By: | /s/ Eric H. Baker |
|  |  | Eric H. Baker |
|  |  | Founder, Chairman and Chief Executive Officer |
|  |  | (Principal Executive Officer) |
| Date: May 13, 2026 | By: | /s/ Connie James |
|  |  | Connie James |
|  |  | Chief Financial Officer |
|  |  | (Principal Financial Officer) |

---

## Exhibit 31.1

**Exhibit 31.1**

**CERTIFICATION PURSUANT TO RULES 13A-14(A) AND 15D-14(A) UNDER**

**THE EXCHANGE ACT, AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT**

I, Eric H. Baker, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.I have reviewed this Quarterly Report on Form 10-Q of StubHub Holdings, Inc. (the "registrant");

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4.The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) [Omitted];

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)&nbsp;&nbsp;&nbsp;&nbsp;Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) &nbsp;&nbsp;&nbsp;&nbsp;Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: May 13, 2026

<u>/s/ Eric H. Baker</u>

Eric H. Baker

Founder, Chairman and Chief Executive Officer

(Principal Executive Officer)

## Exhibit 31.2

**Exhibit 31.2**

**CERTIFICATION PURSUANT TO RULES 13A-14(A) AND 15D-14(A) UNDER**

**THE EXCHANGE ACT, AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT**

I, Connie James, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.I have reviewed this Quarterly Report on Form 10-Q of StubHub Holdings, Inc. (the "registrant");

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4.The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;[Omitted];

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)&nbsp;&nbsp;&nbsp;&nbsp;Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d) &nbsp;&nbsp;&nbsp;&nbsp;Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: May 13, 2026

<u>/s/ Connie James</u>

Connie James

Chief Financial Officer

(Principal Financial Officer)

## Exhibit 32.1

**Exhibit 32.1**

**CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT**

In connection with the Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2026, as filed by StubHub Holdings, Inc. (the "Company") with the Securities and Exchange Commission on the date hereof (the "Report"), Eric H. Baker, Chief Executive Officer, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to his knowledge:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.the Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 13, 2026

<u>/s/ Eric H. Baker</u>

Eric H. Baker

Founder, Chairman and Chief Executive Officer

(Principal Executive Officer)

## Exhibit 32.2

**Exhibit 32.2**

**CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT**

In connection with the Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2026, as filed by StubHub Holdings, Inc. (the "Company") with the Securities and Exchange Commission on the date hereof (the "Report"), Connie James, Chief Financial Officer, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to her knowledge:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.the Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 13, 2026

<u>/s/ Connie James</u>

Connie James

Chief Financial Officer

(Principal Financial Officer)

<br>