# EDGAR Filing Document

**Accession Number:** 0001598665
**File Stem:** 0001193125-26-212120
**Filing Date:** 2026-5
**Character Count:** 31956
**Document Hash:** 8280547c691d56e3a0a7ce05714f1244
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001193125-26-212120.hdr.sgml**: 20260507

**ACCESSION NUMBER**: 0001193125-26-212120

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 10

**CONFORMED PERIOD OF REPORT**: 20260507

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20260507

**DATE AS OF CHANGE**: 20260507

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Heritage Insurance Holdings, Inc.
- **CENTRAL INDEX KEY:** 0001598665
- **STANDARD INDUSTRIAL CLASSIFICATION:** FIRE, MARINE & CASUALTY INSURANCE [6331]
- **ORGANIZATION NAME:** 02 Finance
- **EIN:** 455338504
- **STATE OF INCORPORATION:** DE

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-36462
- **FILM NUMBER:** 26954051

**BUSINESS ADDRESS:**
- **STREET 1:** 1401 N WESTSHORE BLVD
- **CITY:** TAMPA
- **STATE:** FL
- **ZIP:** 33607
- **BUSINESS PHONE:** 7273627202

**MAIL ADDRESS:**
- **STREET 1:** 1401 N WESTSHORE BLVD
- **CITY:** TAMPA
- **STATE:** FL
- **ZIP:** 33607

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Heritage Insurance Holdings, LLC
- **DATE OF NAME CHANGE:** 20140130

?xml version='1.0' encoding='ASCII'? 8-K

**UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549**

------

## FORM 8-K

------

**CURRENT REPORT**

**Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934**

**Date of Report (Date of earliest event reported):** May 07, 2026<br>

------

Heritage Insurance Holdings, Inc.

**(Exact name of Registrant as Specified in Its Charter)**

------

---

| | | |
|:---|:---|:---|
| Delaware | 001-36462 | 45-5338504 |
| **(State or Other Jurisdiction<br>of Incorporation)** | **(Commission File Number)** | **(IRS Employer<br>Identification No.)** |
| 1401 N Westshore Blvd |  |  |
| Tampa**,** Florida |  | 33607 |
| **(Address of Principal Executive Offices)** |  | **(Zip Code)** |

---

**Registrant's Telephone Number, Including Area Code:** 727 362-7200<br>

**(Former Name or Former Address, if Changed Since Last Report)**

------

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

**Securities registered pursuant to Section 12(b) of the Act:**

---

| | | |
|:---|:---|:---|
| **<br>Title of each class** | **Trading<br>Symbol(s)** | **<br>Name of each exchange on which registered** |
| Common Stock, par value $0.0001 per share | HRTG | The New York Stock Exchange |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

## Item 2.02 Results of Operations and Financial Condition.
On May 7, 2026, Heritage Insurance Holdings, Inc. (the "Company") issued a press release announcing financial results for its fiscal quarter ended March 31, 2026. A copy of the press release is attached hereto as Exhibit 99.1.

The information furnished under this Item 2.02, including Exhibit 99.1, is being furnished and shall not be deemed to be "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or incorporated by reference in any filing under the Securities Act of 1933, as amended or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

## Item 9.01 Financial Statements and Exhibits.
(d) Exhibits. The following exhibit is being furnished as part of this Current Report on Form 8-K.

---

| | |
|:---|:---|
| **Exhibit**<br>**Number** | **Description** |
| 99.1 | [<u>Press Release</u>](hrtg-ex99_1.htm) dated May 7, 2026. |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |

---

------

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | | |
|:---|:---|:---|:---|
|  |  |  | HERITAGE INSURANCE HOLDINGS, INC. |
| Date: | May 7, 2026 | By:  | /s/ Kirk Lusk |
|  |  |  | Kirk Lusk<br>Chief Financial Officer |

---

------

## Exhibit 99.1

Exhibit 99.1

**Heritage Reports First Quarter 2026 Results** 

**Tampa, FL – May 7, 2026**: Heritage Insurance Holdings, Inc. (NYSE: HRTG) ("Heritage" or the "Company"), a super-regional property and casualty insurance holding company, today reported first quarter of 2026 financial results.

**First Quarter 2026 Result Highlights** 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Heritage reported record first quarter net income of $36.5 million, an increase of 19.7% from net income of $30.5 million in the prior year quarter; and earnings per share of $1.19 per diluted share, an increase of 20.2% from $0.99 per diluted share in the prior year quarter.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Gross and Net premiums earned were consistent with the prior year quarter.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Net loss ratio improved 3.8 percentage points to 45.9%, from 49.7% in the prior year quarter.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Net combined ratio improved by 3.5 percentage points to 81.0%, from 84.5% in the prior year quarter.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Return on average equity of 28.5% with average equity up 65.5% from the prior year quarter.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Book value per share increased 4.6% from year end 2025 and was up 61.5% from the first quarter of 2025.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•First quarter cash flow from operations of $24.9 million.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Through the date of this earnings release, repurchased 446,884 shares of common stock during 2026 at a cost of $12.0 million.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•On track to start writing business in Texas on a surplus lines basis.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Four new products rolled out in Q1 with six additional products slated to launch in the second half of 2026.

Ernie Garateix, Heritage's CEO, commented, "Our first quarter was the most profitable first quarter for the Company since becoming public in 2014. Our net loss ratio was also the lowest delivered in a first quarter since 2015 even with $37 million of weather related losses in the quarter. These results were derived from the consistent application of our strategic profitability initiatives established several years ago that focused on rate adequacy and underwriting discipline, allocating capital to products and geographies that maximize long-term returns, and targeting a balanced and diversified portfolio."

Mr. Garateix, continued, "As our strategic initiatives have taken hold, we have re-opened over 90% of our geographies as they have become rate adequate and through our disciplined underwriting program, the quality of the book of business has greatly improved. This strategy is delivering results with new business written rising 62.7% from the first quarter of 2025 and over 30.0% from fourth quarter of 2025. We have expanded geographically, added products, enhanced our data analytics and demonstrated our ability to perform during adverse weather and challenging market conditions. We are also extremely well positioned to take advantage of any market disruptions or emerging opportunities. With our capabilities and financial strength, we will focus on evaluating and allocating capital to profitable products or geographies and we are positioned to expand organically or as accretive business opportunities arise."

**Strategic Profitability Initiatives**

The Company has focused on three main strategic initiatives aimed at achieving consistent long-term quarterly earnings and driving shareholder value, which include:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Generating underwriting profit through rate adequacy and more selective underwriting.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Allocating capital to products and geographies that maximize long-term returns.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Targeting a balanced and diversified portfolio.

These three initiatives will remain in place while we also expand our strategy to include our 2026 initiatives. To continue executing on these three strategic initiatives throughout 2026, the Company expects to focus on the following profitability initiatives:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Target geographies open for new business, while closely managing risk and exposure.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Continue persistent underwriting discipline and focus on rate adequacy while driving prudent top line growth.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Enhance data driven analytics using AI and other technology tools.

------

Exhibit 99.1

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Continue the refinement of customer service and claims capabilities.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Leverage infrastructure and capabilities to foster future growth, which includes our plan to enter the State of Texas on an excess and surplus lines basis.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Act as opportunities emerge which will continue our diversification and expansion over the next several years.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Expand our relationship with reinsurance partners to expand capacity, manage volatility while pursuing growth.

**Capital Management**

Heritage's Board of Directors has decided to continue its suspension of the quarterly shareholder dividend to prioritize strategic growth. The Board of Directors will continue to evaluate dividend distributions on a quarterly basis. The Company repurchased 446,484 shares of common stock during 2026 through the current date, at a cost of $12.0 million under the Company's previously announced share repurchase authorization, which authorized the repurchase of up to an aggregate of $25.0 million of common stock through December 31, 2026. On May 7, 2026, the Board of Directors authorized a new $50.0 million share repurchase plan, replacing the prior plan. The new plan is effective immediately through December 31, 2026.

**Results of Operations**

The following table summarizes results of operations for the three months ended March 31, 2026, and 2025 (amounts in thousands, except percentages and per share amounts):

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** | |  |
|  | **2026** | **2025** | <br>**Change** |  |
| &nbsp;&nbsp;Total revenues | $212658 | $211520 | 0.5 | % |
| &nbsp;&nbsp;Net income | $36483 | $30474 | 19.7 | % |
| &nbsp;&nbsp;Earnings per share | $1.19 | $0.99 | 20.2 | % |
| &nbsp;&nbsp;Book value per share | $17.15 | $10.62 | 61.5 | % |
| &nbsp;&nbsp;Return on equity \* | 28.5% | 39.3% | (10.8) | pts |
| &nbsp;&nbsp;**Underwriting summary** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Gross premiums written | $346745 | $355997 | (2.6) | % |
| &nbsp;&nbsp;&nbsp;&nbsp;Gross premiums earned | $353562 | $353828 | (0.1) | % |
| &nbsp;&nbsp;&nbsp;&nbsp;Ceded premiums | $(153870) | $(153794) | 0.0 | % |
| &nbsp;&nbsp;&nbsp;&nbsp;Net premiums earned | $199692 | $200034 | (0.2) | % |
| &nbsp;&nbsp;Ceded premium ratio | 43.5% | 43.5% |  | pts |
| &nbsp;&nbsp;Ratios to Net Premiums Earned: |  |  |  |  |
| &nbsp;&nbsp;Loss ratio | 45.9% | 49.7% | (3.8) | pts |
| &nbsp;&nbsp;Expense ratio | 35.2% | 34.8% | 0.4 | pts |
| &nbsp;&nbsp;Combined ratio | 81.0% | 84.5% | (3.5) | pts |

---

**\* Return on equity represents annualized net income for the period divided by average stockholders' equity during the period.** 

**Note: Percentages and sums in the table may not recalculate precisely due to rounding.** 

**Ratios** 

*Ceded premium ratio* represents ceded premiums as a percentage of gross premiums earned.

*Net loss ratio* represents net losses and loss adjustment expenses ("LAE") as a percentage of net premiums earned.

*Net expense ratio* represents policy acquisition costs ("PAC") and general and administrative ("G&A") expenses as a percentage of net premiums earned. Ceding commission income is reported as a reduction of PAC and G&A expenses.

------

Exhibit 99.1

*Net combined ratio* represents the sum of net losses and LAE, PAC and G&A expenses as a percentage of net premiums earned. The net combined ratio is a key measure of underwriting performance traditionally used in the property and casualty industry. A combined ratio under 100% generally reflects profitable underwriting results.

**First Quarter 2026 Results:** 

First quarter 2026 net income was $36.5 million or $1.19 per diluted share, compared to net income of $30.5 million or $0.99 per diluted share in the prior year quarter, primarily driven by higher investment income and a reduction in losses, partly offset by higher general and administrative expenses. The reduction in losses is attributable to a slightly lower net attritional loss ratio resulting from the positive impact of rate actions, underwriting actions, and targeted exposure management taken over the last several years, which continue to favorably impact results, as well as lower weather losses. Policy acquisition costs were lower from the prior year quarter by 1.0%, driven mostly by lower costs associated with premium processing. General and administrative costs increased 4.4% from the prior year quarter driven primarily by human capital costs, with the net general and administrative expense ratio at 12.5% compared to 11.9% for the prior year quarter.

Premiums-in-force were $1.427 billion, a decrease of 0.4% compared to $1.432 billion as of the first quarter 2025.

Gross premiums written of $346.7 million were down 2.6% from $356.0 million in the prior year quarter, primarily driven by a reduction in commercial residential business which was partly offset by higher gross premiums written for personal lines business. The Florida commercial residential market has become increasingly competitive and management is committed to maintaining adequate margins; as such Heritage will only write business that meets our underwriting and pricing standards. Management is also leveraging the expertise of our commercial residential team to expand this product to other states, the most recent of which is Hawaii. Management believes we have achieved rate adequacy in over 90% of our territories and each of those territories were open for new business as of March 31, 2026. Our catastrophe excess of loss program this year will be completed with higher coverage than previously purchased but also at risk adjusted cost decreases. To the extent our cost of doing business decreases, our policyholders would benefit with reduced pricing, while we maintain adequate margins.

Gross premiums earned were $353.6 million, consistent with $353.8 million earned in the prior year quarter, as commercial residential business declined due to the market conditions described above but were largely offset by higher gross premiums earned for the personal residential business.

Net premiums earned were $199.7 million, consistent with $200.0 million earned in the prior year quarter, given a small reduction in gross premiums earned described above, with relatively flat ceded premiums for the quarter.

Net loss ratio decreased to 45.9%, a 3.8 point improvement from 49.7% in the same quarter last year, driven by lower net losses and LAE and relatively flat net premiums earned. Net weather and catastrophe losses for the current accident quarter were $36.7 million, a decrease from $43.5 million in the prior year quarter. Catastrophe losses were $24.4 million compared to $31.8 million in the prior year quarter. Other weather losses totaled $12.3 million, an increase of $600,000 from the prior year quarter amount of $11.7 million. Net favorable prior year loss development was $8.2 million for the first quarter of 2025 compared to net favorable loss development of $7.8 million for the prior year quarter.

The net expense ratio was 35.2%, a 40 basis point increase from the prior year quarter amount of 34.8%, primarily driven by an increase in human capital related costs, partly offset by lower policy acquisition costs, with relatively flat net premiums earned.

Net combined ratio of 81.0%, a 3.5 point improvement from 84.5% in the prior year quarter, driven by a lower net loss ratio partly offset by a higher net expense ratio as described above.

Net investment income increased to $9.9 million, a 15.1% increase from $8.6 million in the first quarter of 2025, driven mostly by a higher balance of invested assets. We continue to maintain a conservative portfolio with high quality investments and duration liability matched.

The effective tax rate was 25.6% compared to 23.8% in the prior year first quarter. We calculate the provision for income taxes during interim reporting periods by applying an estimate of the effective tax rate for the full year. The effective tax rate is 1.8 points higher than the prior year quarter, with the variance driven by estimates of pre-tax income and permanent items. The effective tax rate can fluctuate throughout the year as income changes and estimates used in each quarterly tax provision are updated with additional information.

------

Exhibit 99.1

**Supplemental Information:**

---

| | | | |
|:---|:---|:---|:---|
| **Policies-in-force:** | ***Q1 2026*** | ***Q1 2025*** | ***% Change*** |
| Personal Residential | 341843 | 364781 | (6.29)% |
| Commercial Residential | 3069 | 2908 | 5.54% |
| Other | 8997 | 10132 | (11.20)% |
| **Total** | 353909 | 377821 | (6.33)% |
| **Premiums-in-force:** |  |  |  |
| Personal Residential | 1161078115 | 1144698410 | 1.43% |
| Commercial Residential | 256415766 | 278158021 | (7.82)% |
| Other | 9632637 | 9796388 | (1.67)% |
| **Total** | 1427126518 | 1432652819 | (0.39)% |
| **Total Insured Value:** |  |  |  |
| Personal Residential | 317090936074 | 320649423206 | (1.11)% |
| Commercial Residential | 48009340202 | 42995169737 | 11.66% |
| Other | N/A | N/A | —% |
| **Total** | 365100276276 | 363644592943 | 0.40% |

---

**Book Value Analysis:**

---

| | | | |
|:---|:---|:---|:---|
|  | **As of** | **As of** | **As of** |
| **Book Value Per Share** | **March 31, 2026** | **December 31, 2025** | **March 31, 2025** |
| **Numerator:** |  |  |  |
| &nbsp;&nbsp;Common stockholders' equity | $520372 | $505251 | $329003 |
| **Denominator:** |  |  |  |
| &nbsp;&nbsp;Total Shares Outstanding | 30334925 | 30833776 | 30993270 |
| &nbsp;&nbsp;Book Value Per Common Share | $17.15 | $16.39 | $10.62 |

---

Book value per share was $17.15 at March 31, 2026, an increase of 4.6% from December 31, 2025 and an increase of 61.5% from the first quarter of 2025. The increase in Shareholders' Equity from December 31, 2025 was primarily driven by net income, partially offset by a $3.4 million net-of-tax increase in unrealized losses on the Company's fixed income securities portfolio, $10.0 million related to the repurchase of 370,484 shares of common stock, during the first quarter of 2026, and $8.9 million from vested performance-based shares surrendered to satisfy tax withholding obligations. The decline in the number of shares outstanding was driven by the repurchase of common stock and shares surrendered for income tax withholdings, partly offset by issuance of restricted stock during the quarter. The increase in average stockholders' equity of 65.5% over the prior year quarter caused the ROAE for the prior year quarter to be higher than the current year quarter, despite higher net income for the current year quarter.

The unrealized losses are unrelated to credit risk but are instead attributable to rising interest rates, with the increase in unrealized losses driven by higher interest rates during the quarter. Heritage does not anticipate a need to sell investments in advance of their maturity. As such, the Company expects unrealized losses to continue to roll off the portfolio as investments mature. The average duration of the fixed income portfolio is 3.4 years as the Company has extended duration to take advantage of higher yields further out on the yield curve, while still maintaining a short duration, high credit quality portfolio.

***Conference Call Details:*** 

Friday, May 8, 2026– 9:00 a.m. ET

North American Dial-in Numbers Toll Free: 1-888-346-3095

International Dial In: 1-412-902-4258

***Webcast:*** To listen to the live webcast, please go to <u>http://investors.heritagepci.com</u>. This webcast will be archived and accessible on the Company's website.

------

Exhibit 99.1

**HERITAGE INSURANCE HOLDINGS, INC.** 

**Condensed Consolidated Balance Sheets** 

**(Amounts in thousands, except share amounts)** 

---

| | | |
|:---|:---|:---|
|  | ***March 31, 2026*** | ***December 31, 2025*** |
| **ASSETS** | *(unaudited)* |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Fixed maturities, available-for-sale, at fair value | $751384 | $713237 |
| &nbsp;&nbsp;&nbsp;&nbsp;Equity securities, at fair value | 1072 | 1064 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other investments, net | 1259 | 1285 |
| Total investments | 753715 | 715586 |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | 517070 | 559274 |
| &nbsp;&nbsp;&nbsp;&nbsp;Restricted cash | 16221 | 13307 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued investment income | 6272 | 6556 |
| &nbsp;&nbsp;&nbsp;&nbsp;Premiums receivable, net | 93989 | 95331 |
| &nbsp;&nbsp;&nbsp;&nbsp;Reinsurance recoverable on paid and unpaid claims, net | 261179 | 318588 |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid reinsurance premiums | 194607 | 307039 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred income tax asset, net | 5589 | 5855 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred policy acquisition costs, net | 64367 | 64544 |
| &nbsp;&nbsp;&nbsp;&nbsp;Property and equipment, net | 28447 | 28254 |
| &nbsp;&nbsp;&nbsp;&nbsp;Right-of-use lease asset, finance | 11978 | 12598 |
| &nbsp;&nbsp;&nbsp;&nbsp;Right-of-use lease asset, operating | 6328 | 4878 |
| &nbsp;&nbsp;&nbsp;&nbsp;Intangibles, net | 28643 | 30189 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other assets | 32579 | 33823 |
| **Total Assets** | $2020984 | $2195822 |
| **LIABILITIES AND STOCKHOLDERS' EQUITY** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Unpaid losses and loss adjustment expenses | $544043 | $579477 |
| &nbsp;&nbsp;&nbsp;&nbsp;Unearned premiums | 701090 | 707923 |
| &nbsp;&nbsp;&nbsp;&nbsp;Reinsurance payable | 73498 | 232801 |
| &nbsp;&nbsp;&nbsp;&nbsp;Long-term debt, net | 77613 | 78428 |
| &nbsp;&nbsp;&nbsp;&nbsp;Advance premiums | 30797 | 19164 |
| &nbsp;&nbsp;&nbsp;&nbsp;Income tax payable/receivable | 15499 | 4282 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued compensation | 4896 | 8844 |
| &nbsp;&nbsp;&nbsp;&nbsp;Lease liability, finance | 14914 | 15587 |
| &nbsp;&nbsp;&nbsp;&nbsp;Lease liability, operating | 6521 | 5800 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable and other liabilities | 31741 | 38265 |
| **Total Liabilities** | $1500612 | $1690571 |
| **Stockholders' Equity:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Common stock, $0.0001 par value | 3 | 3 |
| &nbsp;&nbsp;&nbsp;&nbsp;Additional paid-in capital | 357813 | 365736 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accumulated other comprehensive loss, net of taxes | (13988) | (10555) |
| &nbsp;&nbsp;&nbsp;&nbsp;Treasury stock, at cost | (143189) | (133183) |
| &nbsp;&nbsp;&nbsp;&nbsp;Retained earnings | 319733 | 283250 |
| **Total Stockholders' Equity** | 520372 | 505251 |
| **Total Liabilities and Stockholders' Equity** | $2020984 | $2195822 |

---

------

Exhibit 99.1

**HERITAGE INSURANCE HOLDINGS, INC.** 

**Condensed Consolidated Statements of Operations**

**(Amounts in thousands, except per share and share amounts)**

**(Unaudited)** 

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| **REVENUE:** |  |  |
| &nbsp;&nbsp;Gross premiums written | $346745 | $355997 |
| &nbsp;&nbsp;Change in gross unearned premiums | 6817 | (2169) |
| &nbsp;&nbsp;Gross premiums earned | 353562 | 353828 |
| &nbsp;&nbsp;Ceded premiums | (153870) | (153794) |
| &nbsp;&nbsp;Net premiums earned | 199692 | 200034 |
| &nbsp;&nbsp;Net investment income | 9867 | 8575 |
| &nbsp;&nbsp;Net realized gains (losses) on debt securities and other investments | 16 | (4) |
| &nbsp;&nbsp;Other revenue | 3083 | 2915 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total revenue | 212658 | 211520 |
| **EXPENSES:** |  |  |
| &nbsp;&nbsp;Losses and loss adjustment expenses | 91597 | 99407 |
| &nbsp;&nbsp;Policy acquisition costs | 45335 | 45815 |
| &nbsp;&nbsp;General and administrative expenses | 24908 | 23862 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total expenses | 161840 | 169084 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating income | 50818 | 42436 |
| &nbsp;&nbsp;Interest expense, net | 1779 | 2426 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income before taxes | $49039 | $40010 |
| &nbsp;&nbsp;Income tax expense | 12556 | 9536 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net income | $36483 | $30474 |
| **Weighted average shares outstanding** |  |  |
| &nbsp;&nbsp;Basic | 30680933 | 30697826 |
| &nbsp;&nbsp;Diluted | 30740251 | 30757089 |
| **Earnings per share** |  |  |
| &nbsp;&nbsp;Basic | $1.19 | $0.99 |
| &nbsp;&nbsp;Diluted | $1.19 | $0.99 |

---

------

Exhibit 99.1

***About Heritage*** 

Heritage Insurance Holdings, Inc. is a super-regional property and casualty insurance holding company. Through its insurance subsidiaries and a large network of experienced agents, the Company writes approximately $1.4 billion of gross personal and commercial residential premium across its multi-state footprint covering the northeast, southeast, Hawaii and California excess and surplus lines.

***Forward-Looking Statements*** 

Statements in this press release and on our earnings conference call that are not historical facts are forward-looking statements that are subject to certain risks and uncertainties that could cause actual events and results to differ materially from those discussed herein. Without limiting the generality of the foregoing, words such as "may," "will," "expect," "believe," "anticipate," "intend," "could," "would," "estimate," "or "continue" or the other negative variations thereof or comparable terminology are intended to identify forward-looking statements. This release and our earnings conference call include forward-looking statements, including statements relating to our strategic initiatives for 2026 and our ability to profitably grow our business and deliver value to our shareholders either organically or through accretive business opportunities; our ability to take advantage of market disruptions and emerging opportunities; our positioning to deliver managed growth with rate adequacy in our markets and our intent not to write policies that we believe are underpriced or do not meet our underwriting standards; our expectations and plans regarding our margins and maintaining adequate margins; our beliefs regarding commercial residential market competitiveness, generally, and pricing pressure in Florida, specifically; our expectations regarding our catastrophe excess of loss program; our capital allocation strategy, including our Board's evaluation of dividend distributions and share repurchases and our evaluation of the intrinsic value of our common stock; our new geography and product diversification and expansion strategy, including our plan to enter the Texas market on an E&S lines basis, and our plans relating to employee and agency and distribution relationships in any new market; our focus on underwriting discipline, exposure management and rate adequacy in existing and new geographies, leveraging our scale, continued enhancement of data and AI-driven analytics and our other strategic priorities for 2026; our expectations regarding reinsurance capacity and pricing, including the impact of certain tort reform legislation and lack of catastrophe losses, and the resulting effect on costs to insurance consumers; and our expectations regarding our financial results in 2026 and beyond and the drivers of such results. The risks and uncertainties that could cause our actual results to differ from those expressed or implied herein include, without limitation: the success of the Company's underwriting and profitability initiatives; inflation and other changes in economic conditions (including changes in interest rates and financial and real estate markets), including changes that may impact demand for our products and our operations; lack of effectiveness of exclusions and loss limitation methods in the insurance policies we assume or write; inherent uncertainty of our models and our reliance on artificial intelligence as a tool in creating and using such models; the impact of macroeconomic and geopolitical conditions, including the impact of interest rates, supply chain constraints, inflationary pressures, tariffs, labor availability and geopolitical conflicts; the impact of new federal and state regulations that affect the property and casualty insurance market and our failure to meet increased regulatory requirements, including minimum capital and surplus requirements; continued and increased impact of abusive and unwarranted claims; the cost of reinsurance, the collectability of reinsurance and our ability to obtain reinsurance coverage on terms and at a cost acceptable to us; assessments charged by various governmental agencies; pricing competition and other initiatives by competitors; our ability to obtain regulatory approval for requested rate changes, and the timing thereof; legislative and regulatory developments; the outcome of litigation pending against us, including the terms of any settlements; risks related to the nature of our business; dependence on investment income and the composition of our investment portfolio; the adequacy of our liability for losses and loss adjustment expense; our ability to build and maintain relationships with insurance agents; claims experience; ratings by industry services; catastrophe losses; reliance on key personnel; weather conditions (including the severity and frequency of storms, hurricanes, tornadoes, wildfires and hail); changes in loss trends; acts of war and terrorist activities; court decisions and trends in litigation; and other matters described from time to time by us in our filings with the Securities and Exchange Commission, including, but not limited to, the Company's Annual Report on Form 10-K for the year ended December 31, 2025 filed with the Securities and Exchange Commission on March 12, 2026, and subsequent filings. The Company undertakes no obligations to update, change or revise any forward-looking statement, whether as a result of new information, additional or subsequent developments or otherwise.

**Investor Contact:** 

Kirk Lusk

Chief Financial Officer

<u>investors@heritagecompanies.com</u>

------