# EDGAR Filing Document

**Accession Number:** 0001799191
**File Stem:** 0001079973-25-001707
**Filing Date:** 2025-11
**Character Count:** 30198
**Document Hash:** ae1eef1c872ca8ff10ad014ed944759f
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001079973-25-001707.hdr.sgml**: 20251113

**ACCESSION NUMBER**: 0001079973-25-001707

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 15

**CONFORMED PERIOD OF REPORT**: 20251113

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20251113

**DATE AS OF CHANGE**: 20251113

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Oncology Institute, Inc.
- **CENTRAL INDEX KEY:** 0001799191
- **STANDARD INDUSTRIAL CLASSIFICATION:** SERVICES-OFFICES & CLINICS OF DOCTORS OF MEDICINE [8011]
- **ORGANIZATION NAME:** 08 Industrial Applications and Services
- **EIN:** 843562323
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-39248
- **FILM NUMBER:** 251478392

**BUSINESS ADDRESS:**
- **STREET 1:** 18000 STUDEBAKER RD
- **STREET 2:** SUITE 800
- **CITY:** CERRITOS
- **STATE:** CA
- **ZIP:** 90703
- **BUSINESS PHONE:** 562-735-3226

**MAIL ADDRESS:**
- **STREET 1:** 18000 STUDEBAKER RD
- **STREET 2:** SUITE 800
- **CITY:** CERRITOS
- **STATE:** CA
- **ZIP:** 90703

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** DFP HEALTHCARE ACQUISITIONS CORP.
- **DATE OF NAME CHANGE:** 20200108

?xml version='1.0' encoding='ASCII'? Current Report

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**___________________________________**

**Form 8-K**

**__________________________________________________________**

**CURRENT REPORT**

**Pursuant to Section 13 or 15(d)**

**of the Securities Exchange Act of 1934**

**Date of Report (Date of earliest event reported) November 13, 2025**

**___________________________________**

**THE ONCOLOGY INSTITUTE, INC.** 

(Exact name of registrant as specified in its charter)

**___________________________________**

---

| | | |
|:---|:---|:---|
| **Delaware** | **001-39248** | **84-3562323** |
| (State or other jurisdiction<br> of incorporation) | (Commission File Number) | (I.R.S. Employer<br> Identification No.) |

---

---

| | |
|:---|:---|
| **18000 Studebaker Road, Suite 800, Cerritos, CA** | **90703** |
| (Address of principal executive offices) | (Zip Code) |

---

Registrant's telephone number, including area code: **(562) 735-3226**

(Former name or former address, if changed since last report)

**Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:**

☐ Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communication pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communication pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

**Securities registered pursuant to Section 12(b) of the Act:**

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading Symbol(s)** | **Name of each exchange on which registered** |
| Common stock, par value $0.0001 | TOI | The Nasdaq Stock Market LLC |
| Redeemable warrants, each whole warrant exercisable for one share of Common stock, each at an exercise price of $11.50 per share | TOIIW | The Nasdaq Stock Market LLC |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging growth company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐.

**Item 2.02. Results of Operations and Financial Condition**

On November 13, 2025, The Oncology Institute, Inc. (the "Company") issued a press release announcing its financial results for the three months ended September 30, 2025 and certain other financial information. A copy of the press release is furnished hereto as Exhibit 99.1, which is incorporated by reference herein.

The information contained in Item 2.02 of this Current Report and Exhibit 99.1 is being furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of such section.

**Item 9.01. Financial Statements and Exhibits.**

**(d) Exhibits**

---

| | |
|:---|:---|
| **Exhibit<br> No.** | **Description** |
| 99.1 | [Press release issued by The Oncology Institute, Inc. on November 13, 2025](ex99x1.htm) |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |

---

 **SIGNATURE**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
| Dated: November 13, 2025 | **THE ONCOLOGY INSTITUTE, INC.** | **THE ONCOLOGY INSTITUTE, INC.** |
|  | By: | /s/ Robert Carter |
|  | Name: | Robert Carter |
|  | Title: | Chief Financial Officer |

---

## Exhibit 99.1

Exhibit 99.1

![](image_001.jpg)

**FOR IMMEDIATE RELEASE** 

**<u>The Oncology Institute Reports Third Quarter 2025 Financial Results and Increases Full Year 2025 Guidance</u>**

CERRITOS, Calif., November 13, 2025 -- The Oncology Institute, Inc. (NASDAQ: TOI) ("TOI" or the "Company"), one of the largest value-based community oncology groups in the United States, today reported financial results for its three months ended September 30, 2025 and updated its full year 2025 guidance.

**Recent Operational Highlights**

&nbsp;&nbsp;&nbsp;&nbsp;• Fee-for-service revenue growth of 13% over Q3 2024, driven
by continued organic growth performance in Florida and Oregon.

&nbsp;&nbsp;&nbsp;&nbsp;• Retail Pharmacy and Dispensary set fill records, contributing
$75.9 million in revenue and $12.8 million in gross profit in Q3.

&nbsp;&nbsp;&nbsp;&nbsp;• Signed several new in-network MSO providers in the Florida market and opened our new TOI pharmacy location
in Florida.

&nbsp;&nbsp;&nbsp;&nbsp;• Welcomed Kristin England as our new Chief Administrative Officer overseeing our Enterprise Central Business
Operations, Technology Strategy and AI Enablement.

**Third Quarter 2025 Financial Highlights**

*All comparisons are to the quarter ended September 30, 2024 unless otherwise noted*

 

&nbsp;&nbsp;&nbsp;&nbsp;• Consolidated revenue of $136.6 million increased 36.7% from $99.9 million

&nbsp;&nbsp;&nbsp;&nbsp;• Gross profit of $18.9 million, increased 31.7%

&nbsp;&nbsp;&nbsp;&nbsp;• Net loss of $16.5 million compared to net loss of $16.1 million

&nbsp;&nbsp;&nbsp;&nbsp;• Basic and diluted (loss) earnings per share of $(0.14) compared to $(0.18)

&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted EBITDA of $(3.5) million compared to $(8.2) million

&nbsp;&nbsp;&nbsp;&nbsp;• Cash and cash equivalents of $27.7 million as of September 30, 2025

**Outlook for Fiscal Year 2025**

TOI uses Adjusted EBITDA and Free Cash flow, each a non-GAAP metric, as an additional tool to assess its operational and financial performance. See "Financial Information: Non-GAAP Financial Measures" below. In reliance on the unreasonable efforts exception provided under Regulation S-K, TOI is not reasonably able to provide a quantitative reconciliation for forward-looking information of Adjusted EBITDA and Free Cash Flow to net (loss) income and net cash provided by operations, respectively, the most directly comparable GAAP financial measures, without unreasonable efforts due to uncertainties regarding taxes, capital expenditures, operating activities, share-based compensation, goodwill impairment charges, change in fair value of liabilities, unrealized (gains) losses on investments, practice acquisition-related costs, consulting and legal fees, transaction costs and other non-cash items. The variability of these items could have an unpredictable, and potentially significant, impact on TOI's future GAAP financial results. The Company, given the revenue and profitability growth in the first three quarters, is updating its full year revenue and Adjusted EBITDA guidance as follows:

---

| | | |
|:---|:---|:---|
|  | **2025 Guidance - Previous** | **2025 Guidance - Updated** |
| Revenue | $460 to $480 million | $495 to $505 million |
| Gross Profit | $73 to $82 million | $73 to $82 million |
| Adjusted EBITDA | $(8) to $(17) million | $(11) to $(13) million |
| Free Cash Flow | $(12) to $(21) million | $(12) to $(21) million |

---

Additionally, the Company expects Adjusted EBITDA of approximately $0 to $2 million in the fourth quarter of 2025. TOI's achievement of the anticipated results is subject to risks and uncertainties, including those disclosed in its filings with the U.S. Securities and Exchange Commission. The outlook does not take into account the impact of any unanticipated developments in the business or changes in the operating environment, nor does it take into account the impact of TOI's acquisitions, dispositions or financings. TOI's outlook assumes a largely stable global market, which would likely be negatively impacted if recent tariff rate increases and exchange rate changes persist and adversely affect world trade.

**Management Commentary**

Daniel Virnich, CEO of TOI, commented, "We had a solid third quarter across all lines of our business. Our Pharmacy business continues to set records, and our new delegated lives in Florida are ramping nicely with strong MLR performance. During the quarter, we made meaningful progress in leveraging AI to drive efficiencies in our operations and improve the patient experience. These were just some of the factors that allowed us to increase our full-year guidance and reaffirm our positive outlook for Q4 adjusted EBITDA. As a leader in oncology value-based care, it is important for us to not only raise the quality of care but also lower that cost of care. We believe we are well-positioned to achieve this goal, while simultaneously driving durable and sustainable growth."

**Webcast and Conference Call**

TOI will host a conference call on Thursday, November 13, 2025 at 5:00 p.m. (Eastern Time) to discuss third quarter results and management's outlook for future financial and operational performance.

The conference call can be accessed live over the phone by dialing 1-877-407-0789, or for international callers, 1-201-689-8562. A replay will be available two hours after the call and can be accessed by dialing 1-844-512-2921, or for international callers, 1-412-317-6671. The passcode for the live call and the replay is 13756737. The replay will be available until Thursday, November 20, 2025.

Interested investors and other parties may also listen to a simultaneous webcast of the conference call by logging onto the Investor Relations section of TOI's website at https://investors.theoncologyinstitute.com.

**About The Oncology Institute, Inc.** 

Founded in 2007, The Oncology Institute, Inc. (NASDAQ: TOI) is advancing oncology by delivering highly specialized, value-based cancer care in the community setting. TOI offers cutting-edge, evidence-based cancer care to a population of approximately 1.9 million patients including clinical trials, transfusions, and other care delivery models traditionally associated with the most advanced care delivery organizations. With over 180 employed and affiliate clinicians and over 100 clinics and affiliate locations of care across five states and growing, TOI is changing oncology for the better. For more information visit www.theoncologyinstitute.com.

 

**Forward-Looking Statements**

This press release includes certain statements that are not historical facts but are forward-looking statements for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by words such as "preliminary," "believe," "may," "will," "estimate," "continue," "anticipate," "intend," "expect," "should," "would," "plan," "project," "predict," "potential," "guidance," "approximately," "seem," "seek," "future," "outlook," and similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding projections, anticipated financial results, estimates and forecasts of revenue and other financial and performance metrics and projections of market opportunity and expectations. These statements are based on various assumptions and on the current expectations of TOI and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as, and must not be relied on by anyone as, a guarantee, an assurance, a prediction or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond the control of TOI. These forward-looking statements are subject to a number of risks and uncertainties, including the accuracy of the assumptions underlying the 2025 full fiscal year outlook and the Q4 2025 outlook with respect to Adjusted EBITDA discussed herein, the outcome of judicial and administrative proceedings to which TOI may become a party or investigations to which TOI may become or is subject that could interrupt or limit TOI's operations, result in adverse judgments, settlements or fines and create negative publicity; changes in TOI's patient or payors' preferences, prospects and the competitive conditions prevailing in the healthcare sector; failure to continue to meet stock exchange listing standards; the impact of a cybersecurity incident affecting a software provider on TOI's business; those factors discussed in the documents of TOI filed, or to be filed, with the SEC, including the Item 1A. "Risk Factors" section of TOI's Annual Report on Form 10-K for the year ended December 31, 2024 filed with the SEC on March 26, 2025 and any subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K. If the risks materialize or assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks that TOI currently is evaluating or does not presently know or that TOI currently believes are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. In addition, forward-looking statements reflect TOI's plans or forecasts of future events and views as of the date of this press release. TOI anticipates that subsequent events and developments will cause TOI's assessments to change. TOI does not undertake any obligation to update any of these forward-looking statements. These forward-looking statements should not be relied upon as representing TOI's assessments as of any date subsequent to the date of this press release. Accordingly, undue reliance should not be placed upon the forward-looking statements.

**Financial Information; Non-GAAP Financial Measures**

Some of the financial information and data contained in this press release, such as Adjusted EBITDA and Free Cash Flow, have not been prepared in accordance with United States generally accepted accounting principles ("GAAP"). TOI's non-GAAP financial measures may be different from non-GAAP financial measures used by other companies. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, financial measures determined in accordance with GAAP. Because of the limitations of non-GAAP financial measures, you should consider the non-GAAP financial measures presented in this press release in conjunction with TOI's financial statements and the related notes thereto.

TOI believes that the use of Free Cash Flow provides an additional tool to assess the Company's financial performance, evaluate its ability to generate cash from operations, and plan for future investments and obligations. Free Cash Flow is useful in understanding the cash available for strategic initiatives. It also helps in comparing TOI's financial performance with other similar companies, many of which use similar non-GAAP financial measures to provide insights into their cash generation capabilities. However, the principal limitation of Free Cash Flow is that it does not account for certain cash outflows or inflows that are required by GAAP to be recorded in TOI's financial statements. TOI defines Free Cash Flow as net cash flow provided by (used in) operations plus cash paid for interest, less capital expenditures.

TOI believes that the use of Adjusted EBITDA provides an additional tool to assess our operations and results of our performance, to plan and forecast future periods, and factors and trends in, and in comparing our financial measures with, other similar companies, many of which present similar non-GAAP financial measures to investors. The principal limitation of Adjusted EBITDA is that it excludes significant expenses and income that are required by GAAP to be recorded in TOI's financial statements.

TOI defines Adjusted EBITDA as net (loss) income plus depreciation, amortization, interest, taxes, non-cash items, share-based compensation, goodwill impairment charges, change in fair value of liabilities, unrealized gains or losses on investments and other adjustments to add-back the following: consulting and legal fees related to acquisitions, one-time consulting and legal fees related to certain advisory projects, software implementations and debt or equity financings, severance expense and temporary labor and recruiting charges to build out our corporate infrastructure.

A reconciliation of net cash flow used in operations to Free Cash Flow and net loss to Adjusted EBITDA, the most comparable GAAP metrics, is set forth below:

---

| | | | |
|:---|:---|:---|:---|
| **Free Cash Flow Reconciliation<br>**  | **Free Cash Flow Reconciliation<br>**  | **Free Cash Flow Reconciliation<br>**  | **Free Cash Flow Reconciliation<br>**  |
|  | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** | **Change** |
| *(dollars in thousands)* | **2025** | **2024** | **%** |
| &nbsp;&nbsp;Net cash and cash equivalents used in operating activities | $(27820) | $(30724) | 9.5% |
| &nbsp;&nbsp;Cash paid for interest | 3036 | 3337 | 9.0% |
| &nbsp;&nbsp;Purchases of property and equipment | (2140) | (2034) | (5.2)% |
| &nbsp;&nbsp;Free Cash Flow | $(26924) | $(29421) | 8.5% |

---

**Adjusted EBITDA Reconciliation**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Change** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** | **Change** |
| <br>*(dollars in thousands)* | **2025** | **2024** | **%** | **2025** | **2024** | **%** |
| Net loss | $(16504) | $(16113) | 2.4% | $(53098) | $(51481) | 3.1% |
| Depreciation and amortization | 1723 | 1573 | 9.5% | 5312 | 4580 | 16.0% |
| Interest expense, net | 1920 | 2225 | (13.7)% | 9360 | 6328 | 47.9% |
| Income tax and other taxes | (10) |  | —% | (24) |  | —% |
| Non-cash addback | 164 | (102) | (260.8)% | 2223 | (210) | (1158.6)% |
| Share-based compensation | 1024 | 2389 | (57.1)% | 3234 | 9862 | (67.2)% |
| Changes in fair value of liabilities | 6127 | (20) | (30735.0)% | 13519 | (3140) | (530.5)% |
| Unrealized (gains) losses on investments |  | (18) | (100.0)% | 6 | (134) | (104.5)% |
| Post-combination compensation expense | 13 | 45 | (71.1)% | 39 | 361 | (89.2)% |
| Consulting fees | 782 | 352 | 122.2% | 1621 | 772 | 110.0% |
| Infrastructure and workforce costs | 1302 | 1473 | (11.6)% | 5252 | 5197 | 1.1% |
| Transaction costs |  |  | —% | 1 | 18 | (94.4)% |
| **Adjusted EBITDA** | $(3459) | $(8196) | (57.8)% | $(12555) | $(27847) | (54.9)% |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Key Business Metrics<br>**  | **Key Business Metrics<br>**  | **Key Business Metrics<br>**  | **Key Business Metrics<br>**  | **Key Business Metrics<br>**  |
|  | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| *(dollars in thousands)* | **2025** | **2024** | **2025** | **2024** |
| Clinics <sup>(1)</sup> | 80 | 86 | 80 | 86 |
| Markets | 22 | 14 | 22 | 14 |
| Lives under value-based contracts (millions) | 1.9 | 1.9 | 1.9 | 1.9 |
| &nbsp;&nbsp;Net loss | $(16504) | $(16113) | $(53098) | $(51481) |
| Adjusted EBITDA (in thousands) | $(3459) | $(8196) | $(12555) | $(27847) |

---

<sup>(1)</sup> Includes independent oncology practices to which we provide limited management services, but do not bear the operating costs.

**Consolidated Balance Sheets (Unaudited)**

(in thousands except share data)

---

| | | |
|:---|:---|:---|
|  | **September 30, 2025** | **December 31, 2024** |
| Assets |  |  |
| &nbsp;&nbsp;Current assets: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | $27658 | $49669 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable, net | 59639 | 48335 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other receivables | 339 | 346 |
| &nbsp;&nbsp;&nbsp;&nbsp;Inventories | 18882 | 10039 |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | 3574 | 4029 |
| &nbsp;&nbsp;Total current assets | 110092 | 112418 |
| &nbsp;&nbsp;Property and equipment, net | 10714 | 11888 |
| &nbsp;&nbsp;Operating right of use assets | 23265 | 25782 |
| &nbsp;&nbsp;Intangible assets, net | 11732 | 14810 |
| &nbsp;&nbsp;Goodwill | 7230 | 7230 |
| &nbsp;&nbsp;Other assets | 586 | 589 |
| **Total assets** | $163619 | $172717 |
| Liabilities and stockholders' equity (deficit) |  |  |
| &nbsp;&nbsp;Current liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | $35634 | $24324 |
| &nbsp;&nbsp;&nbsp;&nbsp;Current portion of operating lease liabilities | 7161 | 6798 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses and other current liabilities | 22785 | 21093 |
| &nbsp;&nbsp;Total current liabilities | 65580 | 52215 |
| &nbsp;&nbsp;Operating lease liabilities | 20195 | 23223 |
| &nbsp;&nbsp;Derivative warrant liabilities | 262 | 17 |
| &nbsp;&nbsp;Conversion option derivative liabilities | 13658 | 385 |
| &nbsp;&nbsp;Long-term debt, net of unamortized debt issuance costs | 76195 | 93131 |
| &nbsp;&nbsp;Other non-current liabilities | 3 | 125 |
| &nbsp;&nbsp;Deferred income taxes liability |  | 32 |
| **Total liabilities** | 175893 | 169128 |
| Stockholders' equity (deficit): |  |  |
| &nbsp;&nbsp;&nbsp;Common Stock, 0.0001 par value, authorized 500,000,000 shares; 99,303,511 and 97,569,737 shares issued and outstanding at September 30, 2025 and 77,470,886 shares issued and 75,737,112 shares outstanding at December 31, 2024 | 10 | 8 |
| &nbsp;&nbsp;&nbsp;Series A Convertible Preferred Stock, 0.0001 par value, authorized 10,000,000 shares; 193,507 shares issued and outstanding at September 30, 2025 and 165,045 shares issued and outstanding at December 31, 2024 |  |  |
| &nbsp;&nbsp;Additional paid-in capital | 252646 | 215413 |
| &nbsp;&nbsp;&nbsp;Treasury Stock at cost, 1,733,774 shares at September 30, 2025 and December 31, 2024 | (1019) | (1019) |
| &nbsp;&nbsp;Accumulated deficit | (263911) | (210813) |
| **Total stockholders' equity (deficit)** | (12274) | 3589 |
| **Total liabilities and stockholders' equity (deficit)** | $163619 | $172717 |

---

**Consolidated Statements of Operations (Unaudited)**

(in thousands except share data)

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| Revenue |  |  |  |  |
| &nbsp;&nbsp;Patient services | $60195 | $49752 | $169154 | $154666 |
| &nbsp;&nbsp;Dispensary | 75895 | 48210 | 187761 | 132329 |
| &nbsp;&nbsp;Clinical trials & other | 474 | 1939 | 3857 | 6150 |
| **Total operating revenue** | 136564 | 99901 | 360772 | 293145 |
| Operating expenses |  |  |  |  |
| &nbsp;&nbsp;Direct costs – patient services | 54572 | 45118 | 152802 | 141137 |
| &nbsp;&nbsp;Direct costs – dispensary | 63072 | 40091 | 154021 | 111701 |
| &nbsp;&nbsp;Direct costs – clinical trials & other |  | 326 | 279 | 946 |
| &nbsp;&nbsp;Selling, general and administrative expense | 25251 | 26646 | 77534 | 82970 |
| &nbsp;&nbsp;Depreciation and amortization | 1723 | 1573 | 5312 | 4580 |
| **Total operating expenses** | 144618 | 113754 | 389948 | 341334 |
| **Loss from operations** | (8054) | (13853) | (29176) | (48189) |
| Other non-operating expense (income) |  |  |  |  |
| &nbsp;&nbsp;Interest expense, net | 1920 | 2225 | 9360 | 6328 |
| &nbsp;&nbsp;Change in fair value of derivative warrant liabilities | 150 | (20) | 246 | (572) |
| &nbsp;&nbsp;Change in fair value of conversion option derivative liabilities | 5977 |  | 13273 | (2568) |
| &nbsp;&nbsp;Other, net | 403 | 55 | 1174 | 104 |
| **Total other non-operating loss** | 8450 | 2260 | 24053 | 3292 |
| &nbsp;&nbsp;Loss before provision for income taxes | (16504) | (16113) | (53229) | (51481) |
| &nbsp;&nbsp;Income tax expense |  |  | 131 |  |
| **Net loss** | $(16504) | $(16113) | $(53098) | $(51481) |
| **Net loss attributable to common stockholders, basic and diluted** | $(13770) | $(13223) | $(43878) | $(42179) |
| **Net loss per share attributable to common stockholders:** |  |  |  |  |
| &nbsp;&nbsp;Basic | $(0.14) | $(0.18) | $(0.49) | $(0.56) |
| &nbsp;&nbsp;Diluted | $(0.14) | $(0.18) | $(0.49) | $(0.56) |
| **Weighted-average number of shares outstanding:** |  |  |  |  |
| &nbsp;&nbsp;Basic | 97474797 | 75524823 | 89333733 | 74838340 |
| &nbsp;&nbsp;Diluted | 97474797 | 75524823 | 89333733 | 74838340 |

---

**Consolidated Statements of Cash Flows (Unaudited)**

(in thousands)

---

| | | |
|:---|:---|:---|
|  | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
|  | **2025** | **2024** |
| &nbsp;&nbsp;Cash flows from operating activities: |  |  |
| &nbsp;&nbsp;Net loss | $(53098) | $(51481) |
| &nbsp;&nbsp;Adjustments to reconcile net loss to cash and cash equivalents used in operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 5312 | 4580 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of debt issuance costs and debt discount | 7175 | 4711 |
| &nbsp;&nbsp;&nbsp;&nbsp;Write-off of assets from clinical trials segment | 2398 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Share-based compensation | 3234 | 9863 |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in fair value of liability classified warrants | 246 | (572) |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in fair value of liability classified conversion option derivatives | 13273 | (2568) |
| &nbsp;&nbsp;&nbsp;&nbsp;Unrealized (gain) loss on investments |  | (134) |
| &nbsp;&nbsp;&nbsp;&nbsp;Accretion of discount on investment securities |  | (499) |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred taxes | (32) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss on disposal of property and equipment |  | 51 |
| &nbsp;&nbsp;&nbsp;&nbsp;Changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable | (12949) | (12142) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other receivables | (291) | 193 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventories | (8843) | 3572 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses | 1803 | (8) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other assets | 3 | (27) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | 11929 | 8476 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Change in operating leases | (274) | 650 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses and other current liabilities | 2389 | 4815 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other non-current liabilities | (95) | (204) |
| &nbsp;&nbsp;**Net cash and cash equivalents used in operating activities** | (27820) | (30724) |
| &nbsp;&nbsp;Cash flows from investing activities: |  |  |
| &nbsp;&nbsp;Purchases of property and equipment | (2140) | (2034) |
| &nbsp;&nbsp;Proceeds from asset disposition | 126 |  |
| &nbsp;&nbsp;Sales of marketable securities/investments |  | 50000 |
| &nbsp;&nbsp;**Net cash and cash equivalents provided by (used in) provided by investing activities** | (2014) | 47966 |
| &nbsp;&nbsp;Cash flows from financing activities: |  |  |
| &nbsp;&nbsp;Proceeds from private placement, net of offering costs | 15359 |  |
| &nbsp;&nbsp;Proceeds from at-the-market offering, net of offering costs | 9952 |  |
| &nbsp;&nbsp;Proceeds from employee stock purchase plan | 151 |  |
| &nbsp;&nbsp;Payments made for financing of insurance payments | (691) | (1002) |
| &nbsp;&nbsp;Payment of deferred consideration liability for acquisition |  | (2372) |
| &nbsp;&nbsp;Principal payments on long-term debt | (20000) |  |
| &nbsp;&nbsp;Principal payments on financing leases | (28) | (29) |
| &nbsp;&nbsp;Common stock issued for warrants exercised | 385 |  |
| &nbsp;&nbsp;Common stock issued for options exercised | 2695 | 75 |
| &nbsp;&nbsp;**Net cash and cash equivalents provided by (used in) financing activities** | 7823 | (3328) |
| &nbsp;&nbsp;Net (decrease) increase in cash and cash equivalents | (22011) | 13914 |
| &nbsp;&nbsp;**Cash and cash equivalents at beginning of period** | 49669 | 33488 |
| &nbsp;&nbsp;**Cash and cash equivalents at end of period** | $27658 | $47402 |

---

**Media Contacts**

The Oncology Institute, Inc.

Daniel Virnich, MD

danielvirnich@theoncologyinstitute.com

(562) 735-3226 x 81125

**Investors**

ICR Strategic Communications

investors@icrinc.com