# EDGAR Filing Document

**Accession Number:** 0001571996
**File Stem:** 0001571996-25-000102
**Filing Date:** 2025-9
**Character Count:** 287437
**Document Hash:** 3ce14cc99144e222c4b036361baaac66
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001571996-25-000102.hdr.sgml**: 20250908

**ACCESSION NUMBER**: 0001571996-25-000102

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 121

**CONFORMED PERIOD OF REPORT**: 20250801

**FILED AS OF DATE**: 20250908

**DATE AS OF CHANGE**: 20250908

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Dell Technologies Inc.
- **CENTRAL INDEX KEY:** 0001571996
- **STANDARD INDUSTRIAL CLASSIFICATION:** ELECTRONIC COMPUTERS [3571]
- **ORGANIZATION NAME:** 06 Technology
- **EIN:** 800890963
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 0130

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-37867
- **FILM NUMBER:** 251300082

**BUSINESS ADDRESS:**
- **STREET 1:** ONE DELL WAY
- **CITY:** ROUND ROCK
- **STATE:** TX
- **ZIP:** 78682
- **BUSINESS PHONE:** 800-289-3355

**MAIL ADDRESS:**
- **STREET 1:** ONE DELL WAY
- **CITY:** ROUND ROCK
- **STATE:** TX
- **ZIP:** 78682

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Dell Technologies Inc
- **DATE OF NAME CHANGE:** 20160825

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Denali Holding Inc.
- **DATE OF NAME CHANGE:** 20130313

?xml version='1.0' encoding='ASCII'? dell-20250801

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**Form 10-Q** 

---

| | |
|:---|:---|
| (Mark One) |  |
| ☑ | **QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934** |
| **For the quarterly period ended August 1, 2025** | **For the quarterly period ended August 1, 2025** |
| **or** | **or** |
| ☐ | **TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES<br>EXCHANGE ACT OF 1934** |
| **For the transition period from <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u> to <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u>**  | **For the transition period from <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u> to <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u>**  |

---

**Commission File Number: 001-37867** 

**Dell Technologies Inc.** 

(Exact name of registrant as specified in its charter)

---

| | |
|:---|:---|
| **Delaware** | **80-0890963** |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |

---

**One Dell Way, Round Rock, Texas 78682** 

(Address of principal executive offices) (Zip Code)

**1-800-289-3355** 

(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| <u>Title of each class</u> | <u>Trading Symbol(s)</u> | <u>Name of each exchange on which registered</u> |
| **Class C Common Stock, par value of $0.01 per share** | **DELL** | **New York Stock Exchange** |

---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes 🗹 No ◻

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes 🗹 No ◻

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

---

| | | | |
|:---|:---|:---|:---|
| Large accelerated filer | ☑ | Accelerated filer | ☐ |
| Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
| | | Emerging growth company | ☐ |

---

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No 🗹

As of September 2, 2025, there were 672,373,149 shares of the registrant's common stock outstanding, consisting of 336,904,619 outstanding shares of Class C Common Stock, 276,762,341 outstanding shares of Class A Common Stock, and 58,706,189 outstanding shares of Class B Common Stock.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS**

This report contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The words "may," "will," "anticipate," "estimate," "expect," "intend," "plan," "aim," "seek," and similar expressions as they relate to us or our management are intended to identify these forward-looking statements. All statements by us regarding our expected financial position, revenues, cash flows and other operating results, business strategy, legal proceedings, and similar matters are forward-looking statements. Our expectations expressed or implied in these forward-looking statements may not turn out to be correct. Our results could be materially different from our expectations because of various risks, including the risks discussed in "Part I — Item 1A — Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended January 31, 2025, in this report and in our other periodic and current reports filed with the Securities and Exchange Commission ("SEC"). Any forward-looking statement speaks only as of the date as of which such statement is made, and, except as required by law, we undertake no obligation to update any forward-looking statement after the date as of which such statement was made, whether to reflect changes in circumstances or our expectations, the occurrence of unanticipated events, or otherwise.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**TABLE OF CONTENTS**

---

| | | |
|:---|:---|:---|
| | | **Page** |
| **<u>[PART I](#i164c57f1e10e4894afc876508b52cd12_16)[—](#i164c57f1e10e4894afc876508b52cd12_49)[FINANCIAL INFORMATION](#i164c57f1e10e4894afc876508b52cd12_16)</u>** | **<u>[PART I](#i164c57f1e10e4894afc876508b52cd12_16)[—](#i164c57f1e10e4894afc876508b52cd12_49)[FINANCIAL INFORMATION](#i164c57f1e10e4894afc876508b52cd12_16)</u>** | |
| <u>[Item 1.](#i164c57f1e10e4894afc876508b52cd12_19)</u> | <u>[Financial Statements (unaudited)](#i164c57f1e10e4894afc876508b52cd12_19)</u> | <u>[4](#i164c57f1e10e4894afc876508b52cd12_19)</u> |
| <u>[Item 2.](#i164c57f1e10e4894afc876508b52cd12_130)</u> | <u>[Management's Discussion and Analysis of Financial Condition and Results of Operations](#i164c57f1e10e4894afc876508b52cd12_130)</u> | <u>[49](#i164c57f1e10e4894afc876508b52cd12_130)</u> |
| <u>[Item 3.](#i164c57f1e10e4894afc876508b52cd12_160)</u> | <u>[Quantitative and Qualitative Disclosures About Market Risk](#i164c57f1e10e4894afc876508b52cd12_160)</u> | <u>[75](#i164c57f1e10e4894afc876508b52cd12_160)</u> |
| <u>[Item 4.](#i164c57f1e10e4894afc876508b52cd12_163)</u> | <u>[Controls and Procedures](#i164c57f1e10e4894afc876508b52cd12_163)</u> | <u>[75](#i164c57f1e10e4894afc876508b52cd12_163)</u> |
| **<u>[PART II — OTHER INFORMATION](#i164c57f1e10e4894afc876508b52cd12_166)</u>** | **<u>[PART II — OTHER INFORMATION](#i164c57f1e10e4894afc876508b52cd12_166)</u>** |  |
| <u>[Item 1.](#i164c57f1e10e4894afc876508b52cd12_169)</u> | <u>[Legal Proceedings](#i164c57f1e10e4894afc876508b52cd12_169)</u> | <u>[76](#i164c57f1e10e4894afc876508b52cd12_169)</u> |
| <u>[Item 1A.](#i164c57f1e10e4894afc876508b52cd12_175)</u> | <u>[Risk Factors](#i164c57f1e10e4894afc876508b52cd12_175)</u> | <u>[76](#i164c57f1e10e4894afc876508b52cd12_175)</u> |
| <u>[Item 2.](#i164c57f1e10e4894afc876508b52cd12_181)</u> | <u>[Unregistered Sales of Equity Securities and Use of Proceeds](#i164c57f1e10e4894afc876508b52cd12_181)</u> | <u>[76](#i164c57f1e10e4894afc876508b52cd12_181)</u> |
| <u>[Item 5.](#i164c57f1e10e4894afc876508b52cd12_187)</u> | <u>[Other Information](#i164c57f1e10e4894afc876508b52cd12_187)</u> | <u>[77](#i164c57f1e10e4894afc876508b52cd12_187)</u> |
| <u>[Item 6.](#i164c57f1e10e4894afc876508b52cd12_193)</u> | <u>[Exhibits](#i164c57f1e10e4894afc876508b52cd12_193)</u> | <u>[78](#i164c57f1e10e4894afc876508b52cd12_193)</u> |
| <u>[Signatures](#i164c57f1e10e4894afc876508b52cd12_199)</u> |  | <u>[79](#i164c57f1e10e4894afc876508b52cd12_199)</u> |

---

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**PART I *—* FINANCIAL INFORMATION**

**ITEM 1 *—* FINANCIAL STATEMENTS (UNAUDITED)** 

**Index**

---

| | |
|:---|:---|
| | **Page** |
| <u>[Condensed Consolidated Statements of Financial Position as of](#i164c57f1e10e4894afc876508b52cd12_25)[August](#i164c57f1e10e4894afc876508b52cd12_25)[1](#i164c57f1e10e4894afc876508b52cd12_25)[, 2025 and January 31, 2025](#i164c57f1e10e4894afc876508b52cd12_25)</u> | <u>[5](#i164c57f1e10e4894afc876508b52cd12_25)</u> |
| <u>[Condensed Consolidated Statements of Income for the three](#i164c57f1e10e4894afc876508b52cd12_28)[and six](#i164c57f1e10e4894afc876508b52cd12_28)[months ended](#i164c57f1e10e4894afc876508b52cd12_28)[August 1](#i164c57f1e10e4894afc876508b52cd12_28)[, 2025 and](#i164c57f1e10e4894afc876508b52cd12_28)[August 2](#i164c57f1e10e4894afc876508b52cd12_28)[, 2024](#i164c57f1e10e4894afc876508b52cd12_28)</u> | <u>[6](#i164c57f1e10e4894afc876508b52cd12_28)</u> |
| <u>[Condensed Consolidated Statements of Comprehensive Income for the three](#i164c57f1e10e4894afc876508b52cd12_34)[and six](#i164c57f1e10e4894afc876508b52cd12_34)[months ended](#i164c57f1e10e4894afc876508b52cd12_34)[August 1](#i164c57f1e10e4894afc876508b52cd12_34)[, 2025 and](#i164c57f1e10e4894afc876508b52cd12_34)[August](#i164c57f1e10e4894afc876508b52cd12_34)[2](#i164c57f1e10e4894afc876508b52cd12_34)[, 2024](#i164c57f1e10e4894afc876508b52cd12_34)</u> | <u>[7](#i164c57f1e10e4894afc876508b52cd12_34)</u> |
| <u>[Condensed Consolidated Statements of Cash Flows for the](#i164c57f1e10e4894afc876508b52cd12_37)[six](#i164c57f1e10e4894afc876508b52cd12_37)[months ended](#i164c57f1e10e4894afc876508b52cd12_37)[August 1](#i164c57f1e10e4894afc876508b52cd12_37)[, 2025 and](#i164c57f1e10e4894afc876508b52cd12_37)[August 2](#i164c57f1e10e4894afc876508b52cd12_37)[, 2024](#i164c57f1e10e4894afc876508b52cd12_37)</u> | <u>[8](#i164c57f1e10e4894afc876508b52cd12_37)</u> |
| <u>[Condensed Consolidated Statements of Stockholders' Equity (Deficit) for the](#i164c57f1e10e4894afc876508b52cd12_40)[three and](#i164c57f1e10e4894afc876508b52cd12_40)[six](#i164c57f1e10e4894afc876508b52cd12_40)[months ended](#i164c57f1e10e4894afc876508b52cd12_40)[August 1](#i164c57f1e10e4894afc876508b52cd12_40)[, 2025 and](#i164c57f1e10e4894afc876508b52cd12_40)[Au](#i164c57f1e10e4894afc876508b52cd12_40)[gust 2](#i164c57f1e10e4894afc876508b52cd12_40)[, 2024](#i164c57f1e10e4894afc876508b52cd12_40)</u> | <u>[9](#i164c57f1e10e4894afc876508b52cd12_40)</u> |
| <u>[Notes to the Condensed Consolidated Financial Statements](#i164c57f1e10e4894afc876508b52cd12_46)</u> | <u>[11](#i164c57f1e10e4894afc876508b52cd12_46)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[Note 1 — Overview and Basis of Presentation](#i164c57f1e10e4894afc876508b52cd12_49)</u> | <u>[11](#i164c57f1e10e4894afc876508b52cd12_49)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[Note 2 — Fair Value Measurements](#i164c57f1e10e4894afc876508b52cd12_55)</u> | <u>[13](#i164c57f1e10e4894afc876508b52cd12_55)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[Note 3 — Investments](#i164c57f1e10e4894afc876508b52cd12_58)</u> | <u>[15](#i164c57f1e10e4894afc876508b52cd12_58)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[Note 4 — Financial Services](#i164c57f1e10e4894afc876508b52cd12_61)</u> | <u>[16](#i164c57f1e10e4894afc876508b52cd12_61)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[Note 5 — Leases](#i164c57f1e10e4894afc876508b52cd12_67)</u> | <u>[23](#i164c57f1e10e4894afc876508b52cd12_67)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[Note 6 — Debt](#i164c57f1e10e4894afc876508b52cd12_70)</u> | <u>[25](#i164c57f1e10e4894afc876508b52cd12_70)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[Note 7 — Derivative Instruments and Hedging Activities](#i164c57f1e10e4894afc876508b52cd12_73)</u> | <u>[27](#i164c57f1e10e4894afc876508b52cd12_73)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[Note 8 — Goodwill and Intangible Assets](#i164c57f1e10e4894afc876508b52cd12_76)</u> | <u>[31](#i164c57f1e10e4894afc876508b52cd12_76)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[Note 9 — Deferred Revenue](#i164c57f1e10e4894afc876508b52cd12_79)</u> | <u>[33](#i164c57f1e10e4894afc876508b52cd12_79)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[Note 10 — Commitments and Contingencies](#i164c57f1e10e4894afc876508b52cd12_85)</u> | <u>[34](#i164c57f1e10e4894afc876508b52cd12_85)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[Note 11 — Income and Other Taxes](#i164c57f1e10e4894afc876508b52cd12_88)</u> | <u>[36](#i164c57f1e10e4894afc876508b52cd12_88)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[Note 12 — Accumulated Other Comprehensive Income (Loss)](#i164c57f1e10e4894afc876508b52cd12_94)</u> | <u>[37](#i164c57f1e10e4894afc876508b52cd12_94)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[Note 13 — Capitalization](#i164c57f1e10e4894afc876508b52cd12_97)</u> | <u>[38](#i164c57f1e10e4894afc876508b52cd12_97)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[Note 14 — Earnings Per Share](#i164c57f1e10e4894afc876508b52cd12_100)</u> | <u>[40](#i164c57f1e10e4894afc876508b52cd12_100)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[Note 15 — Segment Information](#i164c57f1e10e4894afc876508b52cd12_103)</u> | <u>[41](#i164c57f1e10e4894afc876508b52cd12_103)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[Note 16 — Supplemental Consolidated Financial Information](#i164c57f1e10e4894afc876508b52cd12_106)</u> | <u>[44](#i164c57f1e10e4894afc876508b52cd12_106)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[Note 17 — Revision of Previously Issued Financial Statements](#i164c57f1e10e4894afc876508b52cd12_109)</u> | <u>[47](#i164c57f1e10e4894afc876508b52cd12_109)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[Note 18 — Subsequent Events](#i164c57f1e10e4894afc876508b52cd12_112)</u> | <u>[48](#i164c57f1e10e4894afc876508b52cd12_112)</u> |

---

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION**

(in millions; unaudited)

---

| | | |
|:---|:---|:---|
| | **August 1, 2025** | **January 31, 2025** |
| **ASSETS** | **ASSETS** | **ASSETS** |
| Current assets: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | $8145 | $3633 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable, net of allowance of $83 and $63 | 15023 | 10298 |
| &nbsp;&nbsp;&nbsp;&nbsp;Short-term financing receivables, net of allowance of $80 and $78 | 5952 | 5304 |
| &nbsp;&nbsp;&nbsp;&nbsp;Inventories | 7211 | 6716 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other current assets | 9181 | 9610 |
| &nbsp;&nbsp;&nbsp;&nbsp;Current assets held for sale |  | 668 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current assets | 45512 | 36229 |
| Property, plant, and equipment, net | 6458 | 6336 |
| Long-term investments | 1596 | 1496 |
| Long-term financing receivables, net of allowance of $71 and $75 | 6071 | 5927 |
| Goodwill | 19336 | 19120 |
| Intangible assets, net | 4748 | 4988 |
| Other non-current assets | 5455 | 5650 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | $89176 | $79746 |
| **LIABILITIES AND STOCKHOLDERS' EQUITY** | **LIABILITIES AND STOCKHOLDERS' EQUITY** | **LIABILITIES AND STOCKHOLDERS' EQUITY** |
| Current liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Short-term debt | $7154 | $5204 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | 27463 | 20832 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued and other | 6486 | 6597 |
| &nbsp;&nbsp;&nbsp;&nbsp;Short-term deferred revenue | 13759 | 13673 |
| &nbsp;&nbsp;&nbsp;&nbsp;Current liabilities held for sale |  | 221 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current liabilities | 54862 | 46527 |
| Long-term debt | 21535 | 19363 |
| Long-term deferred revenue | 12422 | 12292 |
| Other non-current liabilities | 3123 | 2951 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | $91942 | $81133 |
| Commitments and contingencies (Note 10) |  |  |
| Stockholders' equity (deficit): |  |  |
| Common stock and capital in excess of $0.01 par value | $9132 | $9119 |
| Treasury stock at cost | (11419) | (8502) |
| Retained earnings (accumulated deficit) | 231 | (1160) |
| Accumulated other comprehensive loss | (710) | (939) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Dell Technologies Inc. stockholders' equity (deficit) | (2766) | (1482) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-controlling interests |  | 95 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total stockholders' equity (deficit) | (2766) | (1387) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities and stockholders' equity | $89176 | $79746 |

---

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**CONDENSED CONSOLIDATED STATEMENTS OF INCOME**

(in millions, except per share amounts; unaudited)

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** |
| | **August 1, 2025** | **August 2, 2024** | **August 1, 2025** | **August 2, 2024** |
| *Net revenue:* |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Products | $23935 | $18954 | $41534 | $35081 |
| &nbsp;&nbsp;&nbsp;&nbsp;Services | 5841 | 6072 | 11620 | 12189 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total net revenue | 29776 | 25026 | 53154 | 47270 |
| *Cost of net revenue:* |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Products | 21044 | 16029 | 36160 | 29750 |
| &nbsp;&nbsp;&nbsp;&nbsp;Services | 3285 | 3636 | 6610 | 7308 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total cost of net revenue | 24329 | 19665 | 42770 | 37058 |
| &nbsp;&nbsp;&nbsp;&nbsp;Gross margin | 5447 | 5361 | 10384 | 10212 |
| *Operating expenses:* |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Selling, general, and administrative | 2889 | 3189 | 5853 | 6312 |
| &nbsp;&nbsp;&nbsp;&nbsp;Research and development | 785 | 780 | 1593 | 1543 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating expenses | 3674 | 3969 | 7446 | 7855 |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating income | 1773 | 1392 | 2938 | 2357 |
| Interest and other, net | (333) | (353) | (415) | (726) |
| &nbsp;&nbsp;&nbsp;&nbsp;Income before income taxes | 1440 | 1039 | 2523 | 1631 |
| Income tax expense (benefit) | 276 | 157 | 394 | (243) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income | 1164 | 882 | 2129 | 1874 |
| Less: Net loss attributable to non-controlling interests |  | (5) |  | (10) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income attributable to Dell Technologies Inc. | $1164 | $887 | $2129 | $1884 |
| *Earnings per share attributable to Dell Technologies Inc.* | *Earnings per share attributable to Dell Technologies Inc.* |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic | $1.72 | $1.25 | $3.11 | $2.66 |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted | $1.70 | $1.23 | $3.07 | $2.60 |

---

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

 **DELL TECHNOLOGIES INC.**

**CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME**

(in millions; unaudited)

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** |
| | **August 1, 2025** | **August 2, 2024** | **August 1, 2025** | **August 2, 2024** |
| Net income | $1164 | $882 | $2129 | $1874 |
| *Other comprehensive income (loss), net of tax* |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Foreign currency translation adjustments | 58 | (20) | 310 | (94) |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash flow hedges: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Change in unrealized gains (losses) | (4) | (20) | (261) | 67 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Reclassification adjustment for net (gains) losses included in net income | 162 | (18) | 173 | (37) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net change in cash flow hedges | 158 | (38) | (88) | 30 |
| &nbsp;&nbsp;&nbsp;&nbsp;Pension and other postretirement plans: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Recognition of actuarial net gains (losses) from pension and other postretirement plans |  | (1) | (1) | 1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Reclassification adjustments for net gains from pension and other postretirement plans |  |  |  | (1) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net change in actuarial net losses from pension and other postretirement plans |  | (1) | (1) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total other comprehensive income (loss), net of tax expense (benefit) of $13 and $0, respectively, and $(9) and $7, respectively | 216 | (59) | 221 | (64) |
| &nbsp;&nbsp;&nbsp;&nbsp;Comprehensive income, net of tax | 1380 | 823 | 2350 | 1810 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Less: Net loss attributable to non-controlling interests |  | (5) |  | (10) |
| &nbsp;&nbsp;&nbsp;&nbsp;Comprehensive income attributable to Dell Technologies Inc. | $1380 | $828 | $2350 | $1820 |

---

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS**

(in millions; unaudited)

---

| | | |
|:---|:---|:---|
|  | **Six Months Ended** | **Six Months Ended** |
|  | **August 1, 2025** | **August 2, 2024** |
| Cash flows from operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;Net income | $2129 | $1874 |
| &nbsp;&nbsp;&nbsp;Adjustments to reconcile net income to net cash provided by operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 1500 | 1584 |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation expense | 369 | 401 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred income taxes | (127) | (344) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other, net | 389 | 457 |
| &nbsp;&nbsp;&nbsp;&nbsp;Changes in assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable | (4574) | (2203) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Financing receivables | (569) | (652) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventories | (615) | (2517) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other assets and liabilities | 612 | 247 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | 6615 | 4726 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred revenue | (390) | (1190) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Change in cash from operating activities | 5339 | 2383 |
| Cash flows from investing activities: |  |  |
| &nbsp;&nbsp;Purchases of investments | (125) | (64) |
| &nbsp;&nbsp;Maturities and sales of investments | 59 | 216 |
| &nbsp;&nbsp;Capital expenditures and capitalized software development costs | (1243) | (1278) |
| &nbsp;&nbsp;Divestitures of businesses and assets, net | 533 |  |
| &nbsp;&nbsp;Other | 33 | 113 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Change in cash from investing activities | (743) | (1013) |
| Cash flows from financing activities: |  |  |
| &nbsp;&nbsp;&nbsp;Proceeds from the issuance of common stock | 1 | 1 |
| &nbsp;&nbsp;&nbsp;Repurchases of common stock | (2920) | (1425) |
| &nbsp;&nbsp;&nbsp;Repurchases of common stock for employee tax withholdings | (357) | (535) |
| &nbsp;&nbsp;&nbsp;Payments of dividends and dividend equivalents | (762) | (652) |
| &nbsp;&nbsp;&nbsp;Proceeds from debt | 7270 | 4933 |
| &nbsp;&nbsp;&nbsp;Repayments of debt | (3424) | (6394) |
| &nbsp;&nbsp;&nbsp;Debt-related costs and other, net | (36) | (37) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Change in cash from financing activities | (228) | (4109) |
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash | 104 | (97) |
| Change in cash, cash equivalents, and restricted cash | 4472 | (2836) |
| Cash, cash equivalents, and restricted cash at beginning of the period | 3819 | 7507 |
| Cash, cash equivalents, and restricted cash at end of the period | $8291 | $4671 |

---

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)**

(in millions, except per share amounts; unaudited; continued on next page)

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Common Stock and Capital in Excess of Par Value** | **Common Stock and Capital in Excess of Par Value** | **Treasury Stock** | **Treasury Stock** | | | | | |
| **Three Months Ended August 1, 2025** | **Issued Shares** | **Amount** | **Shares** | **Amount** |<br>**Retained Earnings <br>(Accumulated Deficit)** |<br>**Accumulated Other Comprehensive Income (Loss)** |<br>**Dell Technologies<br>Stockholders' Equity (Deficit)** |<br>**Non-Controlling Interests** |<br>**Total Stockholders' Equity (Deficit)** |
| **Balances as of May 2, 2025** | 843 | $8957 | 160 | $(10488) | $(567) | $(926) | $(3024) | $— | $(3024) |
| &nbsp;&nbsp;&nbsp;Net income |  |  |  |  | 1164 |  | 1164 |  | 1164 |
| &nbsp;&nbsp;Dividends and dividend equivalents declared <br>($0.525 per common share) |  |  |  |  | (366) |  | (366) |  | (366) |
| &nbsp;&nbsp;&nbsp;Foreign currency translation adjustments |  |  |  |  |  | 58 | 58 |  | 58 |
| &nbsp;&nbsp;&nbsp;Cash flow hedges, net change |  |  |  |  |  | 158 | 158 |  | 158 |
| &nbsp;&nbsp;&nbsp;Pension and other post-retirement |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Issuance of common stock, net of shares repurchased for employee tax withholding |  | (4) |  |  |  |  | (4) |  | (4) |
| &nbsp;&nbsp;&nbsp;Stock-based compensation expense |  | 179 |  |  |  |  | 179 |  | 179 |
| &nbsp;&nbsp;&nbsp;Treasury stock repurchases |  |  | 8 | (931) |  |  | (931) |  | (931) |
| **Balances as of August 1, 2025** | 843 | $9132 | 168 | $(11419) | $231 | $(710) | $(2766) | $— | $(2766) |

---

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Common Stock and Capital in Excess of Par Value** | **Common Stock and Capital in Excess of Par Value** | **Treasury Stock** | **Treasury Stock** | | | | | |
| **Six Months Ended August 1, 2025** | **Issued Shares** | **Amount** | **Shares** | **Amount** |<br>**Retained Earnings <br>(Accumulated Deficit)** |<br>**Accumulated Other Comprehensive Income (Loss)** |<br>**Dell Technologies<br>Stockholders' Equity (Deficit)** |<br>**Non-Controlling Interests** |<br>**Total Stockholders' Equity (Deficit)** |
| **Balances as of January 31, 2025** | 834 | $9119 | 138 | $(8502) | $(1160) | $(939) | $(1482) | $95 | $(1387) |
| &nbsp;&nbsp;&nbsp;Net income |  |  |  |  | 2129 |  | 2129 |  | 2129 |
| &nbsp;&nbsp;Dividends and dividend equivalents declared ($1.05 per common share) |  |  |  |  | (738) |  | (738) |  | (738) |
| &nbsp;&nbsp;&nbsp;Foreign currency translation adjustments |  |  |  |  |  | 310 | 310 |  | 310 |
| &nbsp;&nbsp;&nbsp;Cash flow hedges, net change |  |  |  |  |  | (88) | (88) |  | (88) |
| &nbsp;&nbsp;&nbsp;Pension and other post-retirement |  |  |  |  |  | (1) | (1) |  | (1) |
| &nbsp;&nbsp;&nbsp;Issuance of common stock, net of shares repurchased for employee tax withholding | 9 | (356) |  |  |  |  | (356) |  | (356) |
| &nbsp;&nbsp;&nbsp;Stock-based compensation expense |  | 369 |  |  |  |  | 369 |  | 369 |
| &nbsp;&nbsp;&nbsp;Treasury stock repurchases |  |  | 30 | (2917) |  |  | (2917) |  | (2917) |
| &nbsp;&nbsp;&nbsp;Sale of SecureWorks Corp. |  |  |  |  |  | 8 | 8 | (95) | (87) |
| **Balances as of August 1, 2025** | 843 | $9132 | 168 | $(11419) | $231 | $(710) | $(2766) | $— | $(2766) |

---

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)**

(continued; in millions, except per share amounts; unaudited)

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Common Stock and Capital in Excess of Par Value** | **Common Stock and Capital in Excess of Par Value** | **Treasury Stock** | **Treasury Stock** | | | | | |
| **Three Months Ended August 2, 2024** | **Issued Shares** | **Amount** | **Shares** | **Amount** |<br>**Retained Earnings <br>(Accumulated Deficit)** |<br>**Accumulated Other Comprehensive Income (Loss)** |<br>**Dell Technologies<br>Stockholders' Equity (Deficit)** |<br>**Non-Controlling Interests** |<br>**Total Stockholders' Equity (Deficit)** |
| **Balances as of May 3, 2024** | 833 | $8606 | 123 | $(6622) | $(3787) | $(805) | $(2608) | $99 | $(2509) |
| &nbsp;&nbsp;&nbsp;Net income (loss) |  |  |  |  | 887 |  | 887 | (5) | 882 |
| &nbsp;&nbsp;Dividends and dividend equivalents declared ($0.445 per common share) |  |  |  |  | (323) |  | (323) |  | (323) |
| &nbsp;&nbsp;&nbsp;Foreign currency translation adjustments |  |  |  |  |  | (20) | (20) |  | (20) |
| &nbsp;&nbsp;&nbsp;Cash flow hedges, net change |  |  |  |  |  | (38) | (38) |  | (38) |
| &nbsp;&nbsp;&nbsp;Pension and other post-retirement |  |  |  |  |  | (1) | (1) |  | (1) |
| &nbsp;&nbsp;&nbsp;Issuance of common stock, net of shares repurchased for employee tax withholding |  | (11) |  |  |  |  | (11) |  | (11) |
| &nbsp;&nbsp;&nbsp;Stock-based compensation expense |  | 182 |  |  |  |  | 182 | 9 | 191 |
| &nbsp;&nbsp;&nbsp;Treasury stock repurchases |  |  | 5 | (712) |  |  | (712) |  | (712) |
| &nbsp;&nbsp;&nbsp;Impact from equity transactions of non-controlling interests |  | 5 |  |  |  |  | 5 | (6) | (1) |
| **Balances as of August 2, 2024** | 833 | $8782 | 128 | $(7334) | $(3223) | $(864) | $(2639) | $97 | $(2542) |

---

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Common Stock and Capital in Excess of Par Value** | **Common Stock and Capital in Excess of Par Value** | **Treasury Stock** | **Treasury Stock** | | | | | |
| **Six Months Ended August 2, 2024** | **Issued Shares** | **Amount** | **Shares** | **Amount** |<br>**Retained Earnings <br>(Accumulated Deficit)** |<br>**Accumulated Other Comprehensive Income (Loss)** |<br>**Dell Technologies<br>Stockholders' Equity (Deficit)** |<br>**Non-Controlling Interests** |<br>**Total Stockholders' Equity (Deficit)** |
| **Balances as of February 2, 2024** | 821 | $8926 | 116 | $(5900) | $(4453) | $(800) | $(2227) | $95 | $(2132) |
| &nbsp;&nbsp;&nbsp;Net income (loss) |  |  |  |  | 1884 |  | 1884 | (10) | 1874 |
| &nbsp;&nbsp;Dividends and dividend equivalents declared ($0.89 per common share) |  |  |  |  | (654) |  | (654) |  | (654) |
| &nbsp;&nbsp;&nbsp;Foreign currency translation adjustments |  |  |  |  |  | (94) | (94) |  | (94) |
| &nbsp;&nbsp;&nbsp;Cash flow hedges, net change |  |  |  |  |  | 30 | 30 |  | 30 |
| &nbsp;&nbsp;&nbsp;Issuance of common stock, net of shares repurchased for employee tax withholding | 12 | (526) |  |  |  |  | (526) |  | (526) |
| &nbsp;&nbsp;&nbsp;Stock-based compensation expense |  | 384 |  |  |  |  | 384 | 17 | 401 |
| &nbsp;&nbsp;&nbsp;Treasury stock repurchases |  |  | 12 | (1434) |  |  | (1434) |  | (1434) |
| &nbsp;&nbsp;&nbsp;Impact from equity transactions of non-controlling interests |  | (2) |  |  |  |  | (2) | (5) | (7) |
| **Balances as of August 2, 2024** | 833 | $8782 | 128 | $(7334) | $(3223) | $(864) | $(2639) | $97 | $(2542) |

---

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**NOTE 1 — OVERVIEW AND BASIS OF PRESENTATION**

Dell Technologies is a leader in the global technology industry that designs, develops, manufactures, markets, sells, and supports a wide range of comprehensive and integrated solutions, products, and services. Dell Technologies offerings include servers and networking, storage, cloud solutions, desktops, notebooks, services, software, branded peripherals, and third-party software and peripherals. References in these Notes to the Condensed Consolidated Financial Statements to the "Company" or "Dell Technologies" mean Dell Technologies Inc. individually and together with its consolidated subsidiaries.

*Basis of Presentation —* The accompanying unaudited Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and accompanying Notes filed with the U.S. Securities and Exchange Commission ("SEC") in the Company's Annual Report on Form 10-K for the fiscal year ended January 31, 2025. These Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"). In the opinion of management, the accompanying Condensed Consolidated Financial Statements reflect all adjustments of a normal recurring nature considered necessary to fairly state the financial position of the Company as of August 1, 2025 and January 31, 2025 and the results of its operations, corresponding comprehensive income, changes in stockholders' equity (deficit) for the three and six months ended August 1, 2025 and August 2, 2024, and cash flows for the six months ended August 1, 2025 and August 2, 2024.

The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the amounts reported in the Condensed Consolidated Financial Statements and the accompanying Notes. Actual results could differ materially from those estimates. The results of its operations, corresponding comprehensive income, and changes in stockholders' equity (deficit) for the three and six months ended August 1, 2025 and August 2, 2024, and cash flows for the six months ended August 1, 2025 and August 2, 2024 are not necessarily indicative of the results to be expected for the full fiscal year or for any other fiscal period.

The Company's fiscal year is the 52- or 53-week period ending on the Friday nearest January 31. Both the fiscal year ending January 30, 2026 ("Fiscal 2026") and the fiscal year ended January 31, 2025 ("Fiscal 2025") are 52-week periods.

*Principles of Consolidation* — These Condensed Consolidated Financial Statements include the accounts of Dell Technologies Inc. and its wholly-owned subsidiaries, as well as the accounts of SecureWorks Corp. ("Secureworks"), which was majority-owned by Dell Technologies, through the date of the sale of Secureworks as discussed below. All intercompany transactions have been eliminated.

The Company also consolidates Variable Interest Entities ("VIEs") where it has been determined that the Company is the primary beneficiary of the applicable entities' operations. For each VIE, the primary beneficiary is the party that has both the power to direct the activities that most significantly impact the VIE's economic performance and the obligation to absorb losses or the right to receive benefits of the VIE that could potentially be significant to such VIE. In evaluating whether the Company is the primary beneficiary of each entity, the Company evaluates its power to direct the most significant activities of the VIE by considering the purpose and design of each entity and the risks each entity was designed to create and pass through to its respective variable interest holders. The Company also evaluates its economic interests in each of the VIEs. See Note 4 of the Notes to the Condensed Consolidated Financial Statements for more information regarding consolidated VIEs.

*Revision of Previously Issued Financial Statements* — As previously reported, during the fiscal year ended January 31, 2025, the Company discovered accumulated credits from certain suppliers that were not recorded or not recorded in the correct period in its previously reported financial results. The Company initiated an investigation that indicated that the credits resulted from the actions of certain procurement employees that support a limited number of suppliers, which affected the Client Solutions Group segment. The revision did not have an impact on the Company's net revenue.

The Company determined that the impacts were not material, individually or in the aggregate, to its previously issued Consolidated Financial Statements and accompanying Notes to the Consolidated Financial Statements for any of the prior quarters or the annual period in which they occurred. However, in accordance with Staff Accounting Bulletin No. 108 of the SEC, the Company concluded that correcting the cumulative misstatement would have been material to its results of operations for the fiscal year ended January 31, 2025.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

Accordingly, as described in Note 1 and Note 22 to the Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for the fiscal year ended January 31, 2025, the Company has revised its previously issued Condensed Consolidated Financial Statements, as applicable, as of and for the three and six months ended August 2, 2024. A summary of the corrections to the impacted financial statement line items to the Company's previously issued Condensed Consolidated Financial Statements is presented in Note 17 of these Notes to the Condensed Consolidated Financial Statements.

*Secureworks* — On February 3, 2025, the sale of Secureworks to Sophos Inc., an affiliate of Thoma Bravo, L.P., was completed in an all-cash transaction for a purchase price of approximately $0.9 billion. The Company received total cash consideration for the equity interest held in Secureworks of approximately $0.6 billion, resulting in a gain on sale recorded of $0.2 billion recognized in interest and other, net in the Condensed Consolidated Statements of Income for the six months ended August 1, 2025. Prior to the sale, Secureworks' operating results were included within Corporate and other and did not qualify for presentation as a discontinued operation. Additionally, the Company reclassified Secureworks' assets and liabilities as current assets held for sale and current liabilities held for sale in the accompanying Condensed Consolidated Statements of Financial Position as of January 31, 2025.

The Company previously held approximately 78.6% of the outstanding equity interest in Secureworks as of January 31, 2025. The portion of the results of operations of Secureworks allocable to its other owners was shown as net loss attributable to non-controlling interests in the Condensed Consolidated Statements of Income, as an adjustment to net income attributable to Dell Technologies stockholders. The non-controlling interests' share of equity in Secureworks was reflected as non-controlling interests in the Condensed Consolidated Statements of Financial Position and was $95 million as of January 31, 2025.

*Related Party Transactions* — The Company enters into purchase and sales transactions with other publicly-traded and privately-held companies, as well as not-for-profit organizations, that could be influenced by members of the Company's board of directors, executive officers, or significant stockholders. The Company enters into these arrangements in the ordinary course of its business. Transactions with related parties were immaterial for the three and six months ended August 1, 2025 and August 2, 2024.

*<u>Recently Issued Accounting Pronouncements</u>*

*Expense Disaggregation Disclosures —* In November 2024, the Financial Accounting Standards Board (the "FASB") issued guidance to improve disclosures about a public entity's expenses by requiring disclosure of additional information about the types of expenses commonly presented in the financial statements on an annual and interim basis. Public entities must adopt the new guidance for fiscal years beginning after December 15, 2026, with early adoption permitted. Upon adoption, the guidance can be applied prospectively or retrospectively. Adoption of this new guidance will result in increased disclosures in the Notes to the Consolidated Financial Statements.

*Income Taxes* — In December 2023, the FASB issued guidance which requires companies to provide disaggregated income tax disclosures within the income tax rate reconciliation and income taxes paid. Public entities must adopt the new guidance for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company will adopt the guidance prospectively. Adoption of this new guidance will result in increased disclosures in the Notes to the Consolidated Financial Statements.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

**NOTE 2 — FAIR VALUE MEASUREMENTS**

The following table presents the Company's hierarchy for its assets and liabilities measured at fair value on a recurring basis as of the dates indicated:

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **August 1, 2025** | **August 1, 2025** | **August 1, 2025** | **August 1, 2025** | **January 31, 2025** | **January 31, 2025** | **January 31, 2025** | **January 31, 2025** |
| | **Level 1** | **Level 2** | **Level 3** | **Total** | **Level 1** | **Level 2** | **Level 3** | **Total** |
| | **Quoted Prices in Active Markets for Identical Assets** | **Significant Other Observable Inputs** | **Significant Unobservable Inputs** | | **Quoted Prices in Active Markets for Identical Assets** | **Significant Other Observable Inputs** | **Significant Unobservable Inputs** | |
| | (in millions) | (in millions) | (in millions) | (in millions) | (in millions) | (in millions) | (in millions) | (in millions) |
| *Assets:* |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Money market funds | $4667 | $— | $— | $4667 | $571 | $— | $— | $571 |
| &nbsp;&nbsp;&nbsp;Marketable equity and other securities | 7 |  |  | 7 | 8 |  |  | 8 |
| &nbsp;&nbsp;&nbsp;Derivative instruments |  | 150 |  | 150 |  | 302 |  | 302 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total assets | $4674 | $150 | $— | $4824 | $579 | $302 | $— | $881 |
| *Liabilities:* |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Derivative instruments | $— | $158 | $— | $158 | $— | $75 | $— | $75 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | $— | $158 | $— | $158 | $— | $75 | $— | $75 |

---

The following section describes the valuation methodologies the Company uses to measure financial instruments at fair value.

*Money Market Funds* — The Company's investment in money market funds that are classified as cash equivalents hold underlying investments with a weighted average maturity of 90 days or less and are recognized at fair value. The valuations of these securities are based on quoted prices for identical assets in active markets, when available, or pricing models whereby all significant inputs are observable, or can be derived from, or corroborated by, observable market data. The Company reviews security pricing and assesses money market fund liquidity on a quarterly basis. As of August 1, 2025, the Company's portfolio had no exposure to money market funds with a fluctuating net asset value.

*Marketable Equity and Other Securities* — The Company's investments in equity and other securities that are measured at fair value on a recurring basis consist of strategic investments in publicly-traded companies. The valuation of these securities is based on quoted prices in active markets.

*Derivative Instruments* — The Company's derivative financial instruments consist primarily of foreign currency forward and purchased option contracts and interest rate swaps. The fair value of the portfolio is determined using valuation models based on market observable inputs, including interest rate curves, forward and spot prices for currencies, and implied volatilities. Credit risk is also factored into the fair value calculation of the Company's derivative financial instrument portfolio. See Note 7 of the Notes to the Condensed Consolidated Financial Statements for a description of the Company's derivative financial instrument activities.

*Deferred Compensation Plans* — The Company offers deferred compensation plans for eligible employees which allow participants to defer a portion of their compensation. Assets and liabilities associated with the plans are measured at fair value using Level 1 inputs. Assets were the same as liabilities associated with the plans at approximately $256 million and $244 million as of August 1, 2025 and January 31, 2025, respectively, and are included in other assets and other liabilities on the Condensed Consolidated Statements of Financial Position. The net impact on the Condensed Consolidated Statements of Income is not material since changes in the fair value of the assets substantially offset changes in the fair value of the liabilities. As such, assets and liabilities associated with these plans have not been included in the recurring fair value table above.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

*Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis* — Certain assets are measured at fair value on a nonrecurring basis and therefore are not included in the recurring fair value table above. These assets consist primarily of financial assets such as the Company's strategic investments in non-marketable equity and other securities and non-financial assets such as goodwill and intangible assets.

Strategic investments in non-marketable equity and other securities and certain non-financial assets such as goodwill and intangible assets are measured at fair value only if they are deemed to be impaired or when there is an adjustment from observable price changes in the current period. If measured at fair value in the Condensed Consolidated Statements of Financial Position, these securities would generally be classified as Level 3 in the fair value hierarchy. See Note 3 and Note 8 of the Notes to the Condensed Consolidated Financial Statements for additional information about the Company's investments and goodwill and intangible assets, respectively.

*Carrying Value and Estimated Fair Value of Outstanding Debt* — The following table presents the carrying value and estimated fair value of the Company's outstanding debt as described in Note 6 of the Notes to the Condensed Consolidated Financial Statements, including the current portion, as of the dates indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **August 1, 2025** | **August 1, 2025** | **January 31, 2025** | **January 31, 2025** |
| | **Carrying Value** | **Fair Value** | **Carrying Value** | **Fair Value** |
| | (in billions) | (in billions) | (in billions) | (in billions) |
| Senior Notes | $18.9 | $19.3 | $15.0 | $15.0 |
| Legacy Notes | $0.9 | $1.0 | $0.9 | $1.0 |
| DFS Debt | $8.8 | $8.5 | $8.7 | $8.5 |

---

The fair values of the outstanding debt shown in the table above were determined based on observable market prices in a less active market or based on valuation methodologies using observable inputs and were categorized as Level 2 in the fair value hierarchy.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

**NOTE 3 — INVESTMENTS**

The Company has strategic investments in equity and other securities as well as immaterial investments in fixed income debt securities that are primarily recorded as long-term investments in the Condensed Consolidated Statements of Financial Position. As of August 1, 2025 and January 31, 2025, total investments were $1.6 billion and $1.5 billion, respectively.

Equity and other securities include strategic investments in marketable and non-marketable securities. Investments in marketable securities are measured at fair value on a recurring basis. Investments in non-marketable equity and other securities primarily represent early-stage companies without readily determinable fair values. The Company has elected to apply the measurement alternative for non-marketable securities which allows investments without readily determinable fair values to be measured at cost, less impairment, adjusted for observable price changes. The Company makes a separate election to use the alternative for each eligible investment and is required to reassess at each reporting period whether an investment qualifies for the alternative. In evaluating these investments for impairment or observable price changes, the Company uses inputs including pre- and post-money valuations of recent financing events and the impact of those events on its fully diluted ownership percentages, as well as other available information regarding the issuer's historical and forecasted performance.

*<u>Carrying Value of Equity and Other Securities</u>*

The following table presents the cost, cumulative unrealized gain, cumulative unrealized loss, and carrying value of the Company's strategic investments in marketable and non-marketable equity and other securities as of the dates indicated:

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **August 1, 2025** | **August 1, 2025** | **August 1, 2025** | **August 1, 2025** | **January 31, 2025** | **January 31, 2025** | **January 31, 2025** | **January 31, 2025** |
| | **Cost** | **Unrealized Gain** | **Unrealized Loss** | **Carrying Value** | **Cost** | **Unrealized Gain** | **Unrealized Loss** | **Carrying Value** |
| | (in millions) | (in millions) | (in millions) | (in millions) | (in millions) | (in millions) | (in millions) | (in millions) |
| Marketable | $11 | $24 | $(28) | $7 | $11 | $24 | $(27) | $8 |
| Non-marketable | 830 | 1030 | (284) | 1576 | 739 | 1009 | (261) | 1487 |
| &nbsp;&nbsp;Total equity and other securities | $841 | $1054 | $(312) | $1583 | $750 | $1033 | $(288) | $1495 |

---

*<u>Gains and Losses on Equity and Other Securities</u>*

The following table presents unrealized gains and losses on marketable and non-marketable equity and other securities for the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** |
| | **August 1, 2025** | **August 2, 2024** | **August 1, 2025** | **August 2, 2024** |
| | (in millions) | (in millions) | (in millions) | (in millions) |
| *Marketable securities:* |  |  |  |  |
| &nbsp;&nbsp;Unrealized loss | $— | $(1) | $(1) | $(6) |
| *Non-marketable securities:* |  |  |  |  |
| &nbsp;&nbsp;Unrealized gain |  |  | 22 |  |
| &nbsp;&nbsp;Unrealized loss | (17) |  | (23) | (31) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net unrealized loss (a) (b) | (17) |  | (1) | (31) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net unrealized loss on equity and other securities | $(17) | $(1) | $(2) | $(37) |

---

____________________

(a)For the three and six months ended August 1, 2025, net unrealized losses on non-marketable securities were primarily attributable to downward adjustments for observable price changes and impairments. For the six months ended August 1, 2025, net unrealized losses were also offset by unrealized gains primarily attributable to upward adjustments for observable price changes.

(b)For the six months ended August 2, 2024, unrealized losses on non-marketable securities were attributable to downward adjustments for observable price changes.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

**NOTE 4 — FINANCIAL SERVICES** 

The Company offers or arranges a portfolio of payment and consumption solutions and services for its customers globally, including utility, subscription, as-a-Service, leases, and loans designed to match customers' consumption and financing preferences, and provide operational and financial flexibility.

To support financing solutions and services as part of the Dell Technologies portfolio, Dell Financial Services and its affiliates ("DFS") originates, collects, and services customer financing arrangements primarily related to the purchase and use of Dell Technologies products and services. In some cases, the Company also offers financing for the purchase of third-party technology products that complement the portfolio of products and services. New financing originations were $2.4 billion for both the three months ended August 1, 2025 and August 2, 2024, and $4.0 billion and $4.3 billion for the six months ended August 1, 2025 and August 2, 2024, respectively.

The Company's financing arrangements with customers are aggregated primarily as fixed-term leases and loans as described below.

*Leases* **—** The Company enters into fixed-term financing arrangements with customers who seek lease financing for equipment. Leases are generally classified as sales-type leases or operating leases. Additionally, utility, subscription, and as-a-Service flexible consumption models may result in identification of embedded lease arrangements that require the recognition of sales-type leases or operating leases. Leases with business customers have fixed terms of generally two to five years.

*Loans* **—** The Company also offers fixed-term loans to qualified small businesses, large commercial accounts, governmental organizations, educational entities, and certain individual consumer customers. These loans are repaid in equal payments including interest and have defined terms of generally three to five years. The fair value of the fixed-term loan portfolio is determined using market observable inputs. The carrying value of these loans approximates fair value.

The Company historically offered revolving loans primarily to small and medium-sized commercial customers. During Fiscal 2025, the Company discontinued remaining offerings under the revolving loan portfolio. The Company continues to support existing customer arrangements as well as to transition these customers to fixed-term offerings. Due to the short-term nature of the revolving loan portfolio, in which transactions are typically repaid within twelve months on average, the portfolio had substantially transitioned to such fixed-term offerings as of August 1, 2025.

**Financing Receivables**

The following table presents the components of the Company's financing receivables as of the dates indicated:

---

| | | |
|:---|:---|:---|
| | **August 1, 2025** | **January 31, 2025** |
| | (in millions) | (in millions) |
| *Financing receivables, net:* |  |  |
| Customer receivables, gross (a) | $11989 | $11216 |
| &nbsp;&nbsp;&nbsp;&nbsp;Allowance for losses | (151) | (153) |
| &nbsp;&nbsp;&nbsp;Customer receivables, net | 11838 | 11063 |
| Residual interest | 185 | 168 |
| &nbsp;&nbsp;&nbsp;Financing receivables, net | $12023 | $11231 |
| &nbsp;&nbsp;&nbsp;&nbsp;Short-term | $5952 | $5304 |
| &nbsp;&nbsp;&nbsp;&nbsp;Long-term | $6071 | $5927 |

---

____________________

(a)Customer receivables, gross include amounts due from customers under fixed-term leases, fixed-term loans, and accrued interest, as well as the immaterial remaining amounts under the revolving loans.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

The following table presents the changes in allowance for financing receivable losses for the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** |
| | **August 1, 2025** | **August 2, 2024** | **August 1, 2025** | **August 2, 2024** |
| | (in millions) | (in millions) | (in millions) | (in millions) |
| *Allowance for financing receivable losses:* | *Allowance for financing receivable losses:* | *Allowance for financing receivable losses:* | *Allowance for financing receivable losses:* | *Allowance for financing receivable losses:* |
| Balances at beginning of period | $144 | $195 | $153 | $170 |
| &nbsp;&nbsp;&nbsp;Charge-offs, net of recoveries | (4) | (19) | (14) | (27) |
| &nbsp;&nbsp;&nbsp;Provision charged to income statement | 11 | (10) | 12 | 23 |
| Balances at end of period | $151 | $166 | $151 | $166 |

---

The Company recognizes an allowance for financing receivable losses, including both the lease receivable and unguaranteed residual, in an amount equal to the expected losses, net of recoveries. The allowance for financing receivable losses on the lease receivable is determined based on various factors, including lifetime expected losses determined using macroeconomic forecast assumptions and management judgments applicable to and through the expected life of the portfolios as well as past due receivables, receivable type, and customer risk profile. The Company continues to monitor broader economic indicators and their potential impact on future credit loss performance.

*<u>Aging</u>*

The following table presents the aging of the Company's customer financing receivables, gross, including accrued interest, as of the dates indicated:

---

| | | |
|:---|:---|:---|
| | **August 1, 2025** | **January 31, 2025** |
| | (in millions) | (in millions) |
| Current 0 — 30 Days | $11355 | $10796 |
| Past Due 31 — 90 Days | 467 | 201 |
| Past Due > 90 Days | 167 | 219 |
| &nbsp;&nbsp;Total | $11989 | $11216 |

---

Aging is likely to fluctuate as a result of the variability in volume of large transactions entered into over the period, and the administrative processes that accompany those transactions. Aging is also impacted by the timing of the Company's fiscal period end date relative to calendar month-end customer payment due dates. As a result of these factors, fluctuations in aging from period to period do not necessarily indicate a material change in the collectibility of the portfolio.

Customer receivables are placed on non-accrual status if principal or interest is past due and considered delinquent, or if there is concern about the collectibility of a specific customer receivable. The receivables identified as doubtful for collectibility may be classified as current for aging purposes.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

*<u>Credit Quality</u>*

The following tables present customer receivables, gross, including accrued interest, by credit quality indicator, as of the dates indicated:

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| | **August 1, 2025** | **August 1, 2025** | **August 1, 2025** | **August 1, 2025** | **August 1, 2025** | **August 1, 2025** | **August 1, 2025** |
| | **Fiscal Year of Origination** | **Fiscal Year of Origination** | **Fiscal Year of Origination** | **Fiscal Year of Origination** | **Fiscal Year of Origination** | **Fiscal Year of Origination** | |
| | **2026** | **2025** | **2024** | **2023** | **2022** | **Years Prior** |<br>**Total** |
| | (in millions) | (in millions) | (in millions) | (in millions) | (in millions) | (in millions) | (in millions) |
| Higher | $1852 | $1949 | $1786 | $824 | $186 | $38 | $6635 |
| Mid | 1227 | 1771 | 529 | 303 | 52 | 5 | 3887 |
| Lower | 534 | 416 | 294 | 171 | 33 | 19 | 1467 |
| &nbsp;&nbsp;&nbsp;Total | $3613 | $4136 | $2609 | $1298 | $271 | $62 | $11989 |

---

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| | **January 31, 2025** | **January 31, 2025** | **January 31, 2025** | **January 31, 2025** | **January 31, 2025** | **January 31, 2025** | **January 31, 2025** |
| | **Fiscal Year of Origination** | **Fiscal Year of Origination** | **Fiscal Year of Origination** | **Fiscal Year of Origination** | **Fiscal Year of Origination** | **Fiscal Year of Origination** | |
| | **2025** | **2024** | **2023** | **2022** | **2021** | **Years Prior** |<br>**Total** |
| | (in millions) | (in millions) | (in millions) | (in millions) | (in millions) | (in millions) | (in millions) |
| Higher | $2295 | $2160 | $1217 | $357 | $102 | $4 | $6135 |
| Mid | 2455 | 695 | 464 | 107 | 17 | 4 | 3742 |
| Lower | 552 | 407 | 283 | 68 | 28 | 1 | 1339 |
| &nbsp;&nbsp;&nbsp;Total | $5302 | $3262 | $1964 | $532 | $147 | $9 | $11216 |

---

The categories shown in the tables above segregate customer receivables based on the relative degrees of credit risk. Credit quality indicators are generally updated on a periodic basis. An internal grading system is utilized that assigns a credit level score based on a number of considerations, including liquidity, operating performance, and industry outlook.

*<u>Leases</u>*

The following table presents amounts included in the Condensed Consolidated Statements of Income related to sales-type lease activity for the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** |
| | **August 1, 2025** | **August 2, 2024** | **August 1, 2025** | **August 2, 2024** |
| | (in millions) | (in millions) | (in millions) | (in millions) |
| Interest income *—* products | $92 | $73 | $185 | $139 |
| Net revenue *—* products | $181 | $622 | $300 | $1350 |
| Cost of net revenue *—* products | 178 | 537 | 309 | 1155 |
| &nbsp;&nbsp;Gross margin *—* products | $3 | $85 | $(9) | $195 |

---

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

The following table presents the future maturity of the Company's customer leases and associated financing payments, and reconciles the undiscounted cash flows to the customer receivables, gross recognized on the Condensed Consolidated Statements of Financial Position as of the date indicated:

---

| | |
|:---|:---|
| | **August 1, 2025** |
| | (in millions) |
| Fiscal 2026 (remaining six months) | $1702 |
| Fiscal 2027 | 2665 |
| Fiscal 2028 | 1308 |
| Fiscal 2029 | 700 |
| Fiscal 2030 and thereafter | 347 |
| &nbsp;&nbsp;&nbsp;Total undiscounted cash flows | 6722 |
| Loans | 6288 |
| Less: Unearned income | (1021) |
| &nbsp;&nbsp;&nbsp;Total customer receivables, gross | $11989 |

---

**Operating Leases**

The Company's operating leases primarily consist of fixed-term leases and contractually committed embedded leases identified within flexible consumption arrangements.

The following table presents the components of the Company's operating lease portfolio included in property, plant, and equipment, net as of the dates indicated:

---

| | | |
|:---|:---|:---|
| | **August 1, 2025** | **January 31, 2025** |
| | (in millions) | (in millions) |
| Equipment under operating lease, gross | $4492 | $4180 |
| Less: Accumulated depreciation | (2178) | (1995) |
| &nbsp;&nbsp;&nbsp;Equipment under operating lease, net | $2314 | $2185 |

---

The following table presents operating lease income related to lease payments and depreciation expense for the Company's operating lease portfolio for the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** |
| | **August 1, 2025** | **August 2, 2024** | **August 1, 2025** | **August 2, 2024** |
| | (in millions) | (in millions) | (in millions) | (in millions) |
| Income related to lease payments | $390 | $362 | $748 | $718 |
| Depreciation expense | $256 | $245 | $500 | $485 |

---

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

The following table presents the future payments to be received by the Company in operating lease contracts as of the date indicated:

---

| | |
|:---|:---|
| | **August 1, 2025** |
| | (in millions) |
| Fiscal 2026 (remaining six months) | $672 |
| Fiscal 2027 | 1048 |
| Fiscal 2028 | 622 |
| Fiscal 2029 | 278 |
| Fiscal 2030 and thereafter | 99 |
| &nbsp;&nbsp;&nbsp;Total | $2719 |

---

**DFS Debt**

The Company maintains programs that facilitate the funding of leases, loans, and other alternative payment structures in the capital markets. The majority of DFS debt is non-recourse to Dell Technologies and represents borrowings under securitization programs and structured financing programs for which the Company's risk of loss is limited to transferred lease and loan payments and associated equipment.

The following table presents DFS debt as of the dates indicated and excludes the allocated portion of the Company's other borrowings, which represents the additional amount considered to fund the DFS business:

---

| | | |
|:---|:---|:---|
| | **August 1, 2025** | **January 31, 2025** |
| **DFS debt** | (in millions) | (in millions) |
| *DFS U.S. debt:* |  |  |
| &nbsp;&nbsp;&nbsp;Asset-based financing facility | $3001 | $3018 |
| &nbsp;&nbsp;&nbsp;Fixed-term securitization offerings | 2685 | 2756 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total DFS U.S. debt, principal amount** | 5686 | 5774 |
| *DFS international debt:* |  |  |
| &nbsp;&nbsp;&nbsp;Securitization facility | 657 | 624 |
| &nbsp;&nbsp;&nbsp;Other borrowings | 760 | 754 |
| &nbsp;&nbsp;&nbsp;Dell Bank senior unsecured eurobonds | 1712 | 1559 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total DFS international debt, principal amount** | 3129 | 2937 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total DFS debt, principal amount** | $8815 | $8711 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total short-term DFS debt | $4624 | $5175 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total long-term DFS debt | $4191 | $3536 |

---

*<u>DFS U.S. Debt</u>*

*Asset-Based Financing Facility* **—** The Company maintains an asset-based financing facility in the United States, which is a revolving facility for fixed-term leases and loans. This debt is collateralized solely by the U.S. lease and loan payments and associated equipment in the facility. The asset-based financing facility consists of two tranches, with effective dates through July 7, 2026 and July 7, 2027, respectively. As of August 1, 2025, the total debt capacity related to the asset-based financing facility was $4.6 billion. The debt has a variable interest rate, and the duration of the debt is based on the terms of the underlying lease and loan payment streams. The Company enters into interest rate swap agreements to economically convert a portion of this debt from a floating rate to a fixed rate. See Note 7 of the Notes to the Condensed Consolidated Financial Statements for additional information about the Company's interest rate swaps.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

The asset-based financing facility contains standard structural features related to the performance of the funded receivables, which include defined credit losses, delinquencies, average credit scores, and minimum collection requirements. In the event one or more of these criteria are not met and the Company is unable to restructure the facility, no further funding of receivables will be permitted and the timing of the Company's expected cash flows from over-collateralization will be delayed. As of August 1, 2025, these criteria were met.

*Fixed-Term Securitization Offerings* **—** The Company periodically issues asset-backed debt securities under fixed-term securitization programs to private investors. The asset-backed debt securities are collateralized solely by the U.S. fixed-term lease and loan payments and associated equipment, which are held by Special Purpose Entities ("SPEs"), as discussed below. The interest rate on these securities is fixed and ranges from 4.59% to 6.80% per annum as of August 1, 2025, and the duration of these securities is based on the terms of the underlying lease and loan payment streams.

*<u>DFS International Debt</u>*

*Securitization Facility* **—** The Company maintains a securitization facility in Europe for fixed-term leases and loans. The debt under this facility has a variable interest rate, and the duration of the debt is based on the terms of the underlying lease and loan payment streams. This facility is effective through December 22, 2026 and had a total debt capacity of $913 million as of August 1, 2025.

The securitization facility contains standard structural features related to the performance of the securitized receivables, which include defined credit losses, delinquencies, average credit scores, and minimum collection requirements. In the event one or more of these criteria are not met and the Company is unable to restructure the program, no further funding of receivables will be permitted and the timing of the Company's expected cash flows from over-collateralization will be delayed. As of August 1, 2025, these criteria were met.

*Other Borrowings* **—** In connection with the Company's international financing operations, the Company has entered into revolving structured financing debt programs related to its fixed-term lease and loan products sold in Canada, Europe, Australia and New Zealand, the Middle East, and Singapore. The debt under these programs has a variable interest rate.

The duration of the debt in Canada, Europe, Australia and New Zealand, and the Middle East is based on the terms of the underlying lease and loan payment streams. These facilities are collateralized solely by the lease and loan payments and associated equipment in their respective region or country. The Canadian facility had a total debt capacity of $253 million as of August 1, 2025 and is effective through January 15, 2028. The European facility had a total debt capacity of $457 million as of August 1, 2025 and is effective through December 14, 2026. The Australia and New Zealand facility had a total debt capacity of $273 million as of August 1, 2025 and is effective through April 17, 2027. The Middle East facility had a total debt capacity of $150 million as of August 1, 2025 and is effective through March 14, 2027.

The Company also has two unsecured Singapore facilities, which had a total debt capacity of $254 million as of August 1, 2025 and are effective through July 3, 2026 and July 3, 2027, respectively.

*Dell Bank Senior Unsecured Eurobonds* **—** On October 27, 2021, Dell Bank issued 500 million Euro of 0.5% senior unsecured five year eurobonds due October 2026. On October 18, 2022, Dell Bank issued 500 million Euro of 4.5% senior unsecured five year eurobonds due October 2027. On June 13, 2024, Dell Bank issued 500 million Euro of 3.6% senior unsecured five year eurobonds due June 2029. The issuances of the senior unsecured eurobonds support the expansion of the financing operations in Europe.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

**Variable Interest Entities**

In connection with the asset-based financing facility, fixed-term securitization offerings, and securitization facility discussed above, the Company transfers certain U.S. and European lease and loan payments and associated equipment to SPEs that meet the definition of a VIE and are consolidated, along with the associated debt described above, into the Condensed Consolidated Financial Statements, as the Company is the primary beneficiary of the VIEs. The SPEs are bankruptcy-remote legal entities with separate assets and liabilities. The purpose of the SPEs is to facilitate the funding of customer lease and loan payments and associated equipment in the capital markets.

Some of the SPEs have entered into financing arrangements with multi-seller conduits that, in turn, issue asset-backed debt securities in the capital markets. DFS debt outstanding held by the consolidated VIEs is collateralized by the lease and loan payments and associated equipment. The Company's risk of loss related to securitized receivables is limited to the amount by which the Company's right to receive collections for assets securitized exceeds the amount required to pay interest, principal, and fees and expenses related to the asset-backed securities. The Company provides credit enhancement to the securitization offerings in the form of over-collateralization.

The following table presents the assets and liabilities held by the consolidated VIEs as of the dates indicated, which are included in the Condensed Consolidated Statements of Financial Position:

---

| | | |
|:---|:---|:---|
| | **August 1, 2025** | **January 31, 2025** |
| | (in millions) | (in millions) |
| **Assets held by consolidated VIEs** |  |  |
| Other current assets | $147 | $123 |
| Financing receivables, net of allowance |  |  |
| &nbsp;&nbsp;Short-term | $3194 | $3262 |
| &nbsp;&nbsp;Long-term | $2738 | $2725 |
| Property, plant, and equipment, net | $971 | $984 |
| **Liabilities held by consolidated VIEs** |  |  |
| Debt, net of unamortized debt issuance costs |  |  |
| &nbsp;&nbsp;Short-term | $4129 | $4598 |
| &nbsp;&nbsp;Long-term | $2201 | $1788 |

---

Lease and loan payments and associated equipment transferred via securitization through SPEs were $0.8 billion and $1.2 billion for the three months ended August 1, 2025 and August 2, 2024, respectively, and $2.0 billion for both the six months ended August 1, 2025 and August 2, 2024.

**Customer Receivables Sales**

To manage certain concentrations of customer credit exposure, the Company may sell selected fixed-term customer receivables to unrelated third parties on a periodic basis, without recourse. The amounts of customer receivables sold for this purpose were immaterial for both the six months ended August 1, 2025 and August 2, 2024. The Company's continuing involvement in these customer receivables is primarily limited to servicing arrangements.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

**NOTE 5 — LEASES** 

The Company enters into leasing transactions in which the Company is the lessee. These lease contracts are typically classified as operating leases. The Company's lease contracts are generally for office buildings used to conduct its business, and the determination of whether such contracts contain leases generally does not require significant estimates or judgments. The Company also leases certain global logistics warehouses, employee vehicles, and equipment. As of August 1, 2025, the remaining terms of the Company's leases generally range from one month to approximately eleven years. As of August 1, 2025 and January 31, 2025, there were no material finance leases in which the Company was a lessee.

The Company also enters into leasing transactions in which the Company is the lessor, primarily through customer financing arrangements offered under DFS. DFS originates leases that are primarily classified as either sales-type leases or operating leases. See Note 4 of the Notes to the Condensed Consolidated Financial Statements for more information about the Company's lessor arrangements.

The following table presents components of lease costs included in the Condensed Consolidated Statements of Income for the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** |
| | **August 1, 2025** | **August 2, 2024** | **August 1, 2025** | **August 2, 2024** |
| | (in millions) | (in millions) | (in millions) | (in millions) |
| Operating lease costs | $61 | $75 | $119 | $146 |
| Variable costs | 18 | 15 | 41 | 33 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total lease costs | $79 | $90 | $160 | $179 |

---

During the three and six months ended August 1, 2025 and August 2, 2024, sublease income, finance lease costs, and short-term lease costs were immaterial.

The following table presents supplemental information related to operating leases included in the Condensed Consolidated Statements of Financial Position as of the dates indicated:

---

| | | | |
|:---|:---|:---|:---|
| | **Classification** | **August 1, 2025** | **January 31, 2025** |
| | | (in millions, except for term and discount rate) | (in millions, except for term and discount rate) |
| Operating lease right-of-use assets | Other non-current assets | $699 | $660 |
| Current operating lease liabilities | Accrued and other current liabilities | $241 | $236 |
| Non-current operating lease liabilities | Other non-current liabilities | 549 | 522 |
| &nbsp;&nbsp;&nbsp;Total operating lease liabilities |  | $790 | $758 |
| Weighted-average remaining lease term (in years) |  | 4.36 | 4.36 |
| Weighted-average discount rate |  | 5.03% | 5.14% |

---

The following table presents supplemental cash flow information related to leases for the periods indicated:

---

| | | |
|:---|:---|:---|
| | **Six Months Ended** | **Six Months Ended** |
| | **August 1, 2025** | **August 2, 2024** |
| | (in millions) | (in millions) |
| Cash paid for amounts included in the measurement of lease liabilities — operating cash outflows from operating leases | $130 | $137 |
| Right-of-use assets obtained in exchange for new operating lease liabilities | $120 | $128 |

---

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

The following table presents the future maturity of the Company's operating lease liabilities under non-cancelable leases and reconciles the undiscounted cash flows for these leases to the lease liability recognized on the Condensed Consolidated Statements of Financial Position as of the date indicated:

---

| | |
|:---|:---|
| | **August 1, 2025** |
| | (in millions) |
| Fiscal 2026 (remaining six months) | $120 |
| Fiscal 2027 | 237 |
| Fiscal 2028 | 190 |
| Fiscal 2029 | 135 |
| Fiscal 2030 | 95 |
| Thereafter | 99 |
| &nbsp;&nbsp;&nbsp;Total lease payments | 876 |
| &nbsp;&nbsp;&nbsp;&nbsp;Less: Imputed interest | 86 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total | $790 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Current operating lease liabilities | $241 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-current operating lease liabilities | $549 |

---

As of August 1, 2025, the Company's undiscounted operating leases that had not yet commenced were immaterial.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

**NOTE 6 — DEBT**

The following table summarizes the Company's outstanding debt as of the dates indicated:

---

| | | |
|:---|:---|:---|
| | **August 1, 2025** | **January 31, 2025** |
| | (in millions) | (in millions) |
| Senior Notes | $19073 | $15073 |
| Legacy Notes | 952 | 952 |
| DFS Debt (Note 4) | 8815 | 8711 |
| Other | 89 | 52 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total debt, principal amount** | 28929 | 24788 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Unamortized discount, net of unamortized premium | (110) | (110) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Debt issuance costs | (130) | (111) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total debt, carrying value** | $28689 | $24567 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total short-term debt, carrying value | $7154 | $5204 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total long-term debt, carrying value | $21535 | $19363 |

---

During the six months ended August 1, 2025, the Company issued $1.0 billion principal amount of 4.75% Senior Notes due April 2028, $1.0 billion principal amount of 5.00% Senior Notes due April 2030, $1.0 billion principal amount of 5.30% Senior Notes due April 2032, and $1.0 billion principal amount of 5.50% Senior Notes due April 2035. The Company utilized the net proceeds of the issuances for general corporate purposes.

**Outstanding Debt**

*Senior Notes* — The Company completed offerings of multiple series of senior notes which were issued on June 1, 2016, June 22, 2016, March 20, 2019, April 9, 2020, December 13, 2021, January 24, 2023, March 18, 2024, October 8, 2024, and April 1, 2025 in aggregate principal amounts of $20.0 billion, $3.3 billion, $4.5 billion, $2.3 billion, $2.3 billion, $2.0 billion, $1.0 billion, $1.5 billion, and $4.0 billion, respectively (collectively, the "Senior Notes"). The Senior Notes currently outstanding have maturity dates ranging from 2026 through 2051. Interest rates on these borrowings are fixed, ranging from 3.38% to 8.35% per annum, and interest is payable semiannually.

*Legacy Notes* — The Company has outstanding unsecured notes and debentures (collectively, the "Legacy Notes") that were issued by Dell Inc. ("Dell"), a wholly-owned subsidiary of Dell Technologies Inc., prior to the acquisition of Dell by Dell Technologies Inc. in the going-private transaction that closed in October 2013. The Legacy Notes' maturities range from 2028 through 2040. Interest rates on these borrowings are fixed, ranging from 5.40% to 7.10% per annum, and interest is payable semiannually.

*DFS Debt* — See Note 4 and Note 7 of the Notes to the Condensed Consolidated Financial Statements, respectively, for discussion of DFS debt and the interest rate swap agreements that hedge a portion of that debt.

*Revolving Credit Facility* — The Company's revolving credit facility provides the Company with revolving commitments in an aggregate principal amount of $6.0 billion for general corporate purposes and includes a letter of credit sub-facility of up to $0.5 billion and a swing-line loan sub-facility of up to $0.5 billion. The revolving credit facility also allows the Company to obtain incremental additional commitments on one or more occasions in minimum amounts of $10 million.

Borrowings under the revolving credit facility bear interest at a rate per annum equal to an applicable margin plus, at the borrowers' option, either (a) the specified adjusted term Secured Overnight Financing Rate ("SOFR") or (b) a base rate. The margin applicable to SOFR and base rate borrowings varies based upon the Company's existing credit ratings. The base rate is calculated based upon the greatest of the specified prime rate, the specified federal reserve bank rate, or SOFR plus 1%. The borrowers may voluntarily repay outstanding loans at any time without premium or penalty, other than customary breakage costs. The facility matures on November 1, 2027.

As of August 1, 2025, the Company had no outstanding borrowings under the revolving credit facility.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

*Commercial Paper Program* — The Company maintains a commercial paper program under which the Company may issue unsecured notes in a maximum aggregate face amount of $5.0 billion outstanding at any time, with maturities of up to 397 days from the date of issuance. The notes are sold on customary terms in the U.S. commercial paper market on a private placement basis. The proceeds of the notes are used for general corporate purposes. As of August 1, 2025, the Company had no outstanding issuances under the commercial paper program.

The Company may purchase, redeem, prepay, refinance, or otherwise retire any amount of outstanding indebtedness under the terms of such indebtedness at any time and from time to time, in open market or negotiated transactions with the holders of such indebtedness or otherwise, as considered appropriate in light of market conditions and other relevant factors.

*Covenants* — The credit agreement governing the revolving credit facility and the indentures governing the Senior Notes and the Legacy Notes impose various limitations, subject to exceptions, on creating certain liens and entering into sale and lease-back transactions. The foregoing credit agreement and indentures contain customary events of default, and the revolving credit facility is subject to an interest coverage ratio covenant that is tested at the end of each fiscal quarter with respect to the Company's preceding four fiscal quarters. The Company was in compliance with this financial covenant as of August 1, 2025.

**Aggregate Future Maturities** 

The following table presents the aggregate future maturities of the Company's debt as of August 1, 2025, excluding associated carrying value adjustments, for the periods indicated:

---

| | |
|:---|:---|
| | **August 1, 2025** |
| | (in millions) |
| Fiscal 2026 (remaining six months) | $2080 |
| Fiscal 2027 | 8451 |
| Fiscal 2028 | 2343 |
| Fiscal 2029 | 2460 |
| Fiscal 2030 | 3059 |
| Thereafter | 10536 |
| &nbsp;&nbsp;&nbsp;Total maturities, principal amount | $28929 |

---

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

**NOTE 7 — DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES** 

As part of its risk management strategy, the Company uses derivative instruments, primarily foreign currency forward and option contracts and interest rate swaps, to hedge certain foreign currency and interest rate exposures, respectively.

The Company's objective is to offset gains and losses resulting from these exposures with gains and losses on the derivative contracts used to hedge the exposures, thereby reducing volatility of earnings and protecting the fair values of assets and liabilities. The earnings effects of the derivative instruments are presented in the same line items on the Condensed Consolidated Statements of Income as the earnings effects of the hedged items. For derivatives designated as cash flow hedges, the Company assesses hedge effectiveness both at the onset of the hedge and at regular intervals throughout the life of the instruments. For derivatives designated as fair value hedges, the Company assesses hedge effectiveness on qualifying instruments using the shortcut method whereby the hedges are considered perfectly effective at the onset of the hedge and over the life of the hedging relationship.

**Foreign Exchange Risk**

The Company uses foreign currency forward and option contracts designated as cash flow hedges to protect against the foreign currency exchange rate risks inherent in its forecasted transactions denominated in currencies other than the U.S. Dollar. Hedge accounting is applied based upon the criteria established by accounting guidance for derivative instruments and hedging activities. The risk of loss associated with purchased options is limited to premium amounts paid for the option contracts. The risk of loss associated with forward contracts is equal to the exchange rate differential from the time the contract is entered into until the time it is settled. The majority of these contracts typically expire in twelve months or less.

During the three and six months ended August 1, 2025 and August 2, 2024, the Company did not discontinue any cash flow hedges related to foreign exchange contracts that had a material impact on the Company's results of operations due to the probability that the forecasted cash flows would not occur.

The Company uses forward contracts to hedge monetary assets and liabilities denominated in a foreign currency. These contracts generally expire in three months or less, are considered economic hedges, and are not designated for hedge accounting. The change in the fair value of these instruments represents a natural hedge as their gains and losses offset the changes in the underlying fair value of the monetary assets and liabilities due to movements in currency exchange rates.

In connection with DFS operations in Europe, forward contracts are used to hedge financing receivables denominated in foreign currencies other than Euro. These contracts are not designated for hedge accounting and most expire within three years or less.

**Interest Rate Risk**

The Company uses interest rate swaps to hedge the variability in cash flows related to the interest rate payments on structured financing debt. The interest rate swaps economically convert the variable rate on the structured financing debt to a fixed interest rate to match the underlying fixed rate being received on fixed-term customer leases and loans. These contracts are not designated for hedge accounting and most expire within four years or less.

Interest rate swaps are utilized to manage the interest rate risk, at a portfolio level, associated with DFS operations in Europe. The interest rate swaps economically convert the fixed rate on financing receivables to a one-month or three-month Euribor floating rate in order to match the floating rate nature of the banks' funding pool. The Company also uses interest rate swaps to manage the cash flows related to interest payments on Dell Bank senior unsecured eurobonds. The interest rate swaps economically convert the fixed rate on the eurobonds to a floating rate to match the underlying lease repayments profile. These contracts are not designated for hedge accounting and most expire within five years or less. See Note 4 of the Notes to the Condensed Consolidated Financial Statements for more information about the senior unsecured eurobonds.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

The Company utilizes cross-currency amortizing swaps to hedge the currency and interest rate risk exposure associated with the European securitization program. The cross-currency swaps combine a Euro-based interest rate swap with a British Pound or U.S. Dollar foreign exchange forward contract in which the Company pays a fixed or floating British Pound or U.S. Dollar amount and receives a fixed or floating amount in Euros linked to the one-month Euribor rate. The notional value of the swaps amortizes in line with the expected cash flows and runoff of the securitized assets. The swaps are not designated for hedge accounting and expire within five years or less.

**Derivative Instruments**

The following table presents the notional amounts of outstanding derivative instruments as of the dates indicated:

---

| | | |
|:---|:---|:---|
|  | **August 1, 2025** | **January 31, 2025** |
|  | (in millions) | (in millions) |
| *Foreign exchange contracts:* |  |  |
| &nbsp;&nbsp;&nbsp;Designated as cash flow hedging instruments | $7540 | $5965 |
| &nbsp;&nbsp;&nbsp;Non-designated as hedging instruments | 6092 | 5683 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $13632 | $11648 |
| *Interest rate contracts:* |  |  |
| &nbsp;&nbsp;&nbsp;Non-designated as hedging instruments | $6684 | $6353 |

---

The following table presents the effect of derivative instruments designated as cash flow hedging instruments on the Condensed Consolidated Statements of Financial Position and the Condensed Consolidated Statements of Income for the periods indicated:

---

| | | | |
|:---|:---|:---|:---|
| **Derivatives in Cash Flow Hedging Relationships** | **Gain (Loss) Recognized in Accumulated OCI, Net of Tax, on Derivatives** | **Location of Gain (Loss) Reclassified from Accumulated OCI into Income** | **Gain (Loss) Reclassified from Accumulated OCI into Income** |
|  | (in millions) |  | (in millions) |
| *For the three months ended August 1, 2025:* | *For the three months ended August 1, 2025:* | *For the three months ended August 1, 2025:* | *For the three months ended August 1, 2025:* |
|  |  | Total net revenue | $(159) |
| Foreign exchange contracts | $(4) | Total cost of net revenue | (3) |
| &nbsp;&nbsp;Total | $(4) | &nbsp;&nbsp;Total | $(162) |
| *For the three months ended August 2, 2024:* | *For the three months ended August 2, 2024:* | *For the three months ended August 2, 2024:* | *For the three months ended August 2, 2024:* |
|  |  | Total net revenue | $14 |
| Foreign exchange contracts | $(20) | Total cost of net revenue | 4 |
| &nbsp;&nbsp;Total | $(20) | &nbsp;&nbsp;Total | $18 |
| *For the six months ended August 1, 2025:* | *For the six months ended August 1, 2025:* | *For the six months ended August 1, 2025:* | *For the six months ended August 1, 2025:* |
|  |  | Total net revenue | $(167) |
| Foreign exchange contracts | $(261) | Total cost of net revenue | (6) |
| &nbsp;&nbsp;Total | $(261) | &nbsp;&nbsp;Total | $(173) |
| *For the six months ended August 2, 2024:* | *For the six months ended August 2, 2024:* | *For the six months ended August 2, 2024:* | *For the six months ended August 2, 2024:* |
|  |  | Total net revenue | $32 |
| Foreign exchange contracts | $67 | Total cost of net revenue | 5 |
| &nbsp;&nbsp;Total | $67 | &nbsp;&nbsp;Total | $37 |

---

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

The following table presents the effect of derivative instruments not designated as hedging instruments on the Condensed Consolidated Statements of Income for the periods indicated:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** | |
| | **August 1, 2025** | **August 2, 2024** | **August 1, 2025** | **August 2, 2024** |<br>**Location of Gain (Loss) Recognized** |
| | (in millions) | (in millions) | (in millions) | (in millions) | |
| Foreign exchange contracts | $31 | $(26) | $329 | $(45) | Interest and other, net |
| Interest rate contracts | (14) | 28 | (28) | (11) | Interest and other, net |
| &nbsp;&nbsp;&nbsp;Total | $17 | $2 | $301 | $(56) |  |

---

The Company presents its derivative instruments on a net basis in the Condensed Consolidated Statements of Financial Position due to the right of offset by its counterparties under master netting arrangements. The following tables present the fair value of those derivative instruments presented on a gross basis as of the dates indicated:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **August 1, 2025** | **August 1, 2025** | **August 1, 2025** | **August 1, 2025** | **August 1, 2025** |
| | **Other Current Assets** | **Other Non-Current Assets** | **Other Current Liabilities** | **Other Non-Current Liabilities** | **Total Fair Value** |
| | (in millions) | (in millions) | (in millions) | (in millions) | (in millions) |
| *Derivatives designated as hedging instruments:* | *Derivatives designated as hedging instruments:* | *Derivatives designated as hedging instruments:* | *Derivatives designated as hedging instruments:* | *Derivatives designated as hedging instruments:* | *Derivatives designated as hedging instruments:* |
| Foreign exchange contracts in an asset position | $98 | $— | $49 | $— | $147 |
| Foreign exchange contracts in a liability position | (2) |  | (5) |  | (7) |
| &nbsp;&nbsp;&nbsp;Net asset (liability) | 96 |  | 44 |  | 140 |
| *Derivatives not designated as hedging instruments:* |  |  |  |  |  |
| Foreign exchange contracts in an asset position | 79 |  | 81 |  | 160 |
| Foreign exchange contracts in a liability position | (75) |  | (244) |  | (319) |
| Interest rate contracts in an asset position |  | 50 |  |  | 50 |
| Interest rate contracts in a liability position |  |  |  | (39) | (39) |
| &nbsp;&nbsp;&nbsp;Net asset (liability) | 4 | 50 | (163) | (39) | (148) |
| &nbsp;&nbsp;&nbsp;&nbsp;Total derivatives at fair value | $100 | $50 | $(119) | $(39) | $(8) |
|  | **January 31, 2025** | **January 31, 2025** | **January 31, 2025** | **January 31, 2025** | **January 31, 2025** |
|  | **Other Current Assets** | **Other Non-Current Assets** | **Other Current Liabilities** | **Other Non-Current Liabilities** | **Total Fair Value** |
|  | (in millions) | (in millions) | (in millions) | (in millions) | (in millions) |
| *Derivatives designated as hedging instruments:* | *Derivatives designated as hedging instruments:* | *Derivatives designated as hedging instruments:* | *Derivatives designated as hedging instruments:* | *Derivatives designated as hedging instruments:* | *Derivatives designated as hedging instruments:* |
| Foreign exchange contracts in an asset position | $136 | $— | $9 | $— | $145 |
| Foreign exchange contracts in a liability position | (7) |  | (3) |  | (10) |
| &nbsp;&nbsp;&nbsp;Net asset (liability) | 129 |  | 6 |  | 135 |
| *Derivatives not designated as hedging instruments:* |  |  |  |  |  |
| Foreign exchange contracts in an asset position | 430 |  | 53 |  | 483 |
| Foreign exchange contracts in a liability position | (297) |  | (90) |  | (387) |
| Interest rate contracts in an asset position |  | 40 |  |  | 40 |
| Interest rate contracts in a liability position |  |  | (1) | (43) | (44) |
| &nbsp;&nbsp;&nbsp;Net asset (liability) | 133 | 40 | (38) | (43) | 92 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total derivatives at fair value | $262 | $40 | $(32) | $(43) | $227 |

---

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

The following tables present the gross amounts of the Company's derivative instruments, amounts offset due to master netting agreements with the Company's counterparties, and the net amounts recognized in the Condensed Consolidated Statements of Financial Position as of the dates indicated:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **August 1, 2025** | **August 1, 2025** | **August 1, 2025** | **August 1, 2025** | **August 1, 2025** | **August 1, 2025** |
| | **Gross Amounts of Recognized Assets/(Liabilities)** | **Gross Amounts Offset in the Statement of Financial Position** | **Net Amounts of Assets/(Liabilities) Presented in the Statement of Financial Position** | **Gross Amounts not Offset in the Statement of Financial Position** | **Gross Amounts not Offset in the Statement of Financial Position** | **Net Amount of Assets/ (Liabilities) Recognized in the Statement of Financial Position** |
| | **Gross Amounts of Recognized Assets/(Liabilities)** | **Gross Amounts Offset in the Statement of Financial Position** | **Net Amounts of Assets/(Liabilities) Presented in the Statement of Financial Position** | **Financial Instruments** | **Cash Collateral Received or Pledged** | **Net Amount of Assets/ (Liabilities) Recognized in the Statement of Financial Position** |
| | (in millions) | (in millions) | (in millions) | (in millions) | (in millions) | (in millions) |
| *Derivative instruments:* |  |  |  |  |  |  |
| Financial assets | $357 | $(207) | $150 | $— | $(68) | $82 |
| Financial liabilities | (365) | 207 | (158) |  | 2 | (156) |
| &nbsp;&nbsp;&nbsp;Total derivative instruments | $(8) | $— | $(8) | $— | $(66) | $(74) |
|  | **January 31, 2025** | **January 31, 2025** | **January 31, 2025** | **January 31, 2025** | **January 31, 2025** | **January 31, 2025** |
|  | **Gross Amounts of Recognized Assets/(Liabilities)** | **Gross Amounts Offset in the Statement of Financial Position** | **Net Amounts of Assets/(Liabilities) Presented in the Statement of Financial Position** | **Gross Amounts not Offset in the Statement of Financial Position** | **Gross Amounts not Offset in the Statement of Financial Position** | **Net Amount of Assets/ (Liabilities) Recognized in the Statement of Financial Position** |
|  | **Gross Amounts of Recognized Assets/(Liabilities)** | **Gross Amounts Offset in the Statement of Financial Position** | **Net Amounts of Assets/(Liabilities) Presented in the Statement of Financial Position** | **Financial Instruments** | **Cash Collateral Received or Pledged** | **Net Amount of Assets/ (Liabilities) Recognized in the Statement of Financial Position** |
|  | (in millions) | (in millions) | (in millions) | (in millions) | (in millions) | (in millions) |
| *Derivative instruments:* |  |  |  |  |  |  |
| Financial assets | $668 | $(366) | $302 | $— | $(36) | $266 |
| Financial liabilities | (441) | 366 | (75) |  | 8 | (67) |
| &nbsp;&nbsp;&nbsp;Total derivative instruments | $227 | $— | $227 | $— | $(28) | $199 |

---

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

**NOTE 8 — GOODWILL AND INTANGIBLE ASSETS**

**Goodwill**

The Infrastructure Solutions Group ("ISG") and Client Solutions Group ("CSG") reporting units are consistent with the reportable segments identified in Note 15 of the Notes to the Condensed Consolidated Financial Statements. The Company also has VMware Resale and Virtustream reporting units which are classified within Corporate and other, each of which is not classified as a reportable segment, and is not presented in the table below. Prior to the sale of Secureworks as discussed in Note 1 of the Notes to the Condensed Consolidated Financial Statements, Secureworks was also classified within Corporate and other. The sale of Secureworks was completed during the three months ended May 2, 2025 and was previously held for sale on the Condensed Consolidated Statements of Financial Position for the fiscal year ended January 31, 2025.

The following table presents goodwill allocated to the Company's reportable segments and changes in the carrying amount of goodwill as of the dates indicated:

---

| | | | |
|:---|:---|:---|:---|
| | **Infrastructure Solutions Group** | **Client Solutions Group** | **Total** |
| | (in millions) | (in millions) | (in millions) |
| *Balances as of January 31, 2025* | $14888 | $4232 | $19120 |
| &nbsp;&nbsp;Impact of foreign currency translation | 216 |  | 216 |
| *Balances as of August 1, 2025* | $15104 | $4232 | $19336 |

---

**Intangible Assets**

The following table presents the Company's intangible assets as of the dates indicated:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **August 1, 2025** | **August 1, 2025** | **August 1, 2025** | **January 31, 2025** | **January 31, 2025** | **January 31, 2025** |
| | **Gross** | **Accumulated Amortization** | **Net** | **Gross** | **Accumulated Amortization** | **Net** |
| | (in millions) | (in millions) | (in millions) | (in millions) | (in millions) | (in millions) |
| Customer relationships | $16644 | $(15167) | $1477 | $16642 | $(15013) | $1629 |
| Developed technology | 9500 | (9294) | 206 | 9500 | (9211) | 289 |
| Trade names | 875 | (865) | 10 | 875 | (860) | 15 |
| &nbsp;&nbsp;&nbsp;Definite-lived intangible assets | 27019 | (25326) | 1693 | 27017 | (25084) | 1933 |
| Indefinite-lived trade names | 3055 |  | 3055 | 3055 |  | 3055 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total intangible assets | $30074 | $(25326) | $4748 | $30072 | $(25084) | $4988 |

---

Amortization expense related to definite-lived intangible assets was $0.1 billion and $0.2 billion for the three months ended August 1, 2025 and August 2, 2024, respectively, and $0.2 billion and $0.3 billion for the six months ended August 1, 2025 and August 2, 2024, respectively. There were no material impairment charges related to intangible assets during the three or six months ended August 1, 2025 and August 2, 2024.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

The following table presents the estimated future annual pre-tax amortization expense of definite-lived intangible assets as of the date indicated:

---

| | |
|:---|:---|
| | **August 1, 2025** |
| | (in millions) |
| Fiscal 2026 (remaining six months) | $240 |
| Fiscal 2027 | 372 |
| Fiscal 2028 | 230 |
| Fiscal 2029 | 190 |
| Fiscal 2030 | 153 |
| Thereafter | 508 |
| &nbsp;&nbsp;&nbsp;Total | $1693 |

---

**Goodwill and Indefinite-Lived Intangible Assets Impairment Testing**

Goodwill and indefinite-lived intangible assets are tested for impairment annually during the third fiscal quarter and whenever events or circumstances may indicate that an impairment has occurred.

For the annual impairment review of the ISG and CSG reporting units during the third quarter of Fiscal 2025, the Company elected to bypass the assessment of qualitative factors to determine whether it was more likely than not that the fair value of a reporting unit was less than its carrying amount, including goodwill. In electing to bypass the qualitative assessment, the Company proceeded directly to perform a quantitative goodwill impairment test to measure the fair value of each goodwill reporting unit relative to its carrying amount, and to determine the amount of goodwill impairment loss to be recognized, if any. For the remaining reporting units, the Company performed a qualitative assessment of goodwill at the reporting unit level. The qualitative assessment included consideration of the relevant events and circumstances affecting the reporting unit, including macroeconomic, industry and market conditions, overall financial performance, and trends in the public company market valuation, where applicable. Additionally, Secureworks' entry into an agreement pursuant to which it was acquired in an all-cash transaction for approximately $0.9 billion, as discussed in Note 1 of the Notes to the Condensed Consolidated Financial Statements, provided an indication that the fair value of the Secureworks reporting unit exceeded its carrying value.

Management exercised significant judgment related to the above assessments, including the identification of goodwill reporting units, assignment of assets and liabilities to goodwill reporting units, assignment of goodwill to reporting units, and determination of the fair value of each goodwill reporting unit. For the quantitative goodwill impairment test, the fair value of each goodwill reporting unit is generally estimated using a combination of public company multiples and discounted cash flow methodologies. The discounted cash flow and public company multiples methodologies require significant judgment, including estimation of future revenues, gross margins, and operating expenses, which are dependent on internal forecasts, current and anticipated economic conditions and trends, selection of market multiples through assessment of the reporting unit's performance relative to peer competitors, the estimation of the long-term revenue growth rate and discount rate of the Company's business, and the determination of the Company's weighted average cost of capital. Changes in these estimates and assumptions could materially affect the fair value of the goodwill reporting unit, potentially resulting in a non-cash impairment charge.

The fair value of the indefinite-lived trade names is generally estimated using discounted cash flow methodologies. These methodologies require significant judgment, including the estimation of future revenue, the estimation of the long-term revenue growth rate of the Company's business and the determination of the Company's weighted average cost of capital and royalty rates. Changes in these estimates and assumptions could materially affect the fair value of the indefinite-lived intangible assets, potentially resulting in a non-cash impairment charge.

Based on the results of the annual impairment test performed during Fiscal 2025, the fair values of each of the reporting units and indefinite-lived intangibles exceeded their carrying values. No goodwill or indefinite-lived assets impairment test was performed during the six months ended August 1, 2025.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

**NOTE 9 — DEFERRED REVENUE** 

Deferred revenue consists of support and deployment services, software maintenance, training, software-as-a-service, and undelivered hardware and professional services, consisting of installations and consulting engagements. Deferred revenue is recorded when the Company has invoiced or payments have been received for undelivered products or services where transfer of control has not occurred. Revenue is recognized as the Company's performance obligations under the contract are completed.

The following table presents the changes in the Company's deferred revenue for the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** |
| | **August 1, 2025** | **August 2, 2024** | **August 1, 2025** | **August 2, 2024** |
| | (in millions) | (in millions) | (in millions) | (in millions) |
| *Deferred revenue:* |  |  |  |  |
| Deferred revenue at beginning of period | $26320 | $28150 | $25965 | $29145 |
| Revenue deferrals | 4972 | 4920 | 10427 | 9389 |
| Revenue recognized | (5111) | (5358) | (10211) | (10822) |
| Deferred revenue at end of period | $26181 | $27712 | $26181 | $27712 |
| &nbsp;&nbsp;&nbsp;Short-term deferred revenue | $13759 | $14853 | $13759 | $14853 |
| &nbsp;&nbsp;&nbsp;Long-term deferred revenue | $12422 | $12859 | $12422 | $12859 |

---

*Remaining Performance Obligations* — Remaining performance obligations represent the aggregate amount of the transaction price allocated to performance obligations not delivered, or partially undelivered, as of the end of the reporting period. Remaining performance obligations include deferred revenue plus unbilled amounts not yet recorded in deferred revenue. The value of the transaction price allocated to remaining performance obligations as of August 1, 2025 was approximately $44 billion. The Company expects to recognize approximately 65% of remaining performance obligations as revenue in the next twelve months, 17% in the following twelve months, and the remainder thereafter.

The aggregate amount of the transaction price allocated to remaining performance obligations does not include amounts owed under cancelable contracts where there is no substantive termination penalty. The Company applied the practical expedient to exclude the value of remaining performance obligations for contracts for which revenue is recognized at the amount to which the Company has the right to invoice for services performed.

Remaining performance obligation estimates are subject to change and are affected by several factors, including terminations, changes in the scope of contracts, periodic revalidation, adjustments for revenue that have not materialized, and adjustments for currency.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

 **NOTE 10 — COMMITMENTS AND CONTINGENCIES** 

**Purchase Obligations**

The Company has contractual obligations to purchase goods or services, which specify significant terms (including fixed or minimum quantities to be purchased), fixed, minimum, or variable price provisions, and the approximate timing of the transaction. Purchase obligations are primarily related to commitments with suppliers and software maintenance and support services. As of August 1, 2025, such purchase obligations were $5.1 billion for the remainder of Fiscal 2026, $0.7 billion for Fiscal 2027, $0.5 billion for Fiscal 2028, $0.4 billion for Fiscal 2029, and $0.5 billion for Fiscal 2030 and thereafter.

**Legal Matters**

The Company is involved in various claims, suits, assessments, investigations, and legal proceedings that arise from time to time in the ordinary course of its business, consisting of matters involving consumer, antitrust, tax, intellectual property, and other issues on a global basis.

The Company accrues a liability when it believes that it is both probable that a liability has been incurred and that it can reasonably estimate the amount of the loss. The Company reviews these accruals at least quarterly and adjusts them to reflect ongoing negotiations, settlements, rulings, advice of legal counsel, and other relevant information. To the extent new information is obtained and the Company's views on the probable outcomes of claims, suits, assessments, investigations, or legal proceedings change, changes in the Company's accrued liabilities are recorded in the period in which such a determination is made. For some matters, the incurrence of a liability is not probable or the amount cannot be reasonably estimated and therefore accruals have not been made. As of August 1, 2025, the Company does not currently anticipate that any of the legal proceedings it is involved in will have a material adverse effect on its business, financial condition, results of operations, or cash flows.

In accordance with the relevant accounting guidance, the Company provides disclosures of matters where it is at least reasonably possible that the Company could experience a material loss exceeding the amounts already accrued for across all proceedings or matters. In addition, the Company also discloses matters based on its consideration of other matters and qualitative factors, including the experience of other companies in the industry, and investor, customer, and employee relations considerations. As of August 1, 2025, the Company does not believe there is a reasonable possibility that a material loss exceeding the amounts already accrued for across all proceedings or matters has been incurred. However, since the ultimate resolution of any such proceedings and matters is inherently unpredictable, the Company's business, financial condition, results of operations, or cash flows could be materially affected in any particular period by unfavorable outcomes in one or more of these proceedings or matters. Whether the outcome of any claim, suit, assessment, investigation, or legal proceeding, individually or collectively, could have a material adverse effect on the Company's business, financial condition, results of operations, or cash flows will depend on a number of factors, including the nature, timing, and amount of any associated expenses, amounts paid in settlement, damages, or other remedies or consequences.

**Indemnifications Obligations**

In the ordinary course of business, the Company enters into various contracts under which it may agree to indemnify other parties for losses incurred from certain events as defined in the relevant contract, such as litigation, regulatory penalties, or claims relating to past performance. Such indemnification obligations may not be subject to maximum loss clauses. Historically, payments related to these indemnification obligations have not been material to the Company.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

Under the Separation and Distribution Agreement entered into with VMware, Inc. upon completion of its spin-off of VMware, Inc. on November 1, 2021, Dell Technologies agreed to indemnify VMware, Inc., each of its subsidiaries and each of their respective directors, officers, employees, as well as any successors and assigns of the foregoing, from and against all liabilities relating to, arising out of or resulting from, among other matters, the liabilities allocated to Dell Technologies as part of the separation of Dell Technologies and VMware, Inc. (currently operating under the name VMware LLC, and individually and together with its subsidiaries, "VMware") and their respective businesses (the "Separation"). VMware similarly agreed to indemnify Dell Technologies Inc., each of its subsidiaries and each of their respective directors, officers, and employees from and against all liabilities relating to, arising out of or resulting from, among other matters, the liabilities allocated to VMware as part of the Separation. The amounts that VMware and Dell Technologies may be obligated to pay each other could vary depending on the outcome of certain unresolved tax matters, which may not be resolved for several years. Net income tax indemnification receivables from VMware were immaterial as of August 1, 2025 and January 31, 2025.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

**NOTE 11 — INCOME AND OTHER TAXES**

For the three months ended August 1, 2025, the Company's effective income tax rate was 19.2% on pre-tax income of $1.4 billion compared to 15.1% on pre-tax income of $1.0 billion for the three months ended August 2, 2024. For the six months ended August 1, 2025, the Company's effective income tax rate was 15.6% on pre-tax income of $2.5 billion compared to (14.9)% on pre-tax income of $1.6 billion for the six months ended August 2, 2024. The changes in the Company's effective income tax rate were primarily driven by discrete tax items. For the six months ended August 2, 2024, the Company recorded discrete tax benefits of $0.4 billion related to changes in uncertain tax benefits resulting from the expiration of certain U.S. statutes of limitations and $0.2 billion related to stock-based compensation.

On July 4, 2025, the One Big Beautiful Bill Act ("OBBBA") was enacted into law in the United States. The new law contains a broad range of tax reform provisions, which include the extension and modification of certain provisions of the Tax Cuts and Jobs Act. Effective for Fiscal 2026, changes include, but are not limited to, immediate expensing of domestic research and development expenditures, the restoration of 100% bonus depreciation, and an EBITDA-based interest expense limitation. These provisions did not have a material impact on the Company's Condensed Consolidated Financial Statements for the six months ended August 1, 2025.

The differences between the estimated effective income tax rates and the U.S. federal statutory rate of 21% principally result from the geographical distribution of income, differences between the book and tax treatment of certain items, and discrete tax items. In certain jurisdictions, the Company's tax rate is significantly less than the applicable statutory rate as a result of tax holidays. The majority of the Company's foreign income subject to these tax holidays and lower tax rates is attributable to Singapore and China. As of August 1, 2025, the Company was not aware of any matters of non-compliance related to these tax holidays.

In June 2023, the Company received a Revenue Agent's Report for the federal income tax examination by the Internal Revenue Service ("IRS") of fiscal years 2018 through 2019. The IRS proposed adjustments primarily relating to certain transactions the Company completed as part of its business integration efforts. In August 2023, the Company submitted a written protest to the IRS relating to certain assessments. The Company received a rebuttal from the IRS to its written protest in April 2024. The Company disagrees with the IRS's proposed adjustments and will contest them through the IRS administrative appeals procedures. The Company anticipates that the appeals process for the resolution of these matters will extend beyond the next twelve months. The IRS is also currently conducting a federal income tax examination of fiscal years 2020 through 2022.

The Company is also currently under income tax audits in various U.S. state and foreign taxing jurisdictions. The Company is undergoing negotiations, and in some cases contested proceedings, relating to tax matters with the taxing authorities in these jurisdictions. With respect to major U.S. state and foreign taxing jurisdictions, the Company is generally not subject to tax examinations for years prior to the fiscal year ended February 2, 2018.

The Company believes that it has provided adequate reserves related to all income tax matters contained in tax periods open to examination, including the IRS audits described above. Although the Company believes it has made adequate provisions for the uncertainties with respect to these audits, should the Company experience unfavorable outcomes, such outcomes could have a material impact on its results of operations, financial position, and cash flows.

Judgment is required in evaluating the Company's uncertain tax positions and determining the Company's provision for income taxes. Net unrecognized tax benefits were $1.0 billion and $0.9 billion as of August 1, 2025 and January 31, 2025, respectively, and are included in other non-current liabilities in the Condensed Consolidated Statements of Financial Position.

The Company takes certain non-income tax positions in the jurisdictions in which it operates and has received certain non-income tax assessments from various jurisdictions. The Company believes that a material loss in these matters is not probable and that it is not reasonably possible that a material loss exceeding amounts already accrued has been incurred. The Company believes its positions in these non-income tax litigation matters are supportable and that it ultimately will prevail in the matters. In the normal course of business, the Company's positions and conclusions related to its non-income taxes could be challenged and assessments may be made. To the extent new information is obtained and the Company's views on its positions, probable outcomes of assessments, or litigation change, changes in estimates to the Company's accrued liabilities would be recorded in the period in which such a determination is made. In the resolution process for income tax and non-income tax audits, the Company is required in certain situations to provide collateral guarantees or indemnification to regulators and tax authorities until the matter is resolved.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

**NOTE 12 — ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)** 

Accumulated other comprehensive income (loss) is presented in stockholders' equity (deficit) in the Condensed Consolidated Statements of Financial Position and consists of amounts related to foreign currency translation adjustments, unrealized net gains (losses) on cash flow hedges, and actuarial net gains (losses) from pension and other postretirement plans.

The following table presents changes in accumulated other comprehensive income (loss), net of tax, by the following components as of the dates indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Foreign Currency Translation Adjustments** | **Cash Flow Hedges** | **Pension and Other Postretirement Plans** | **Accumulated Other Comprehensive Income (Loss)** |
| | (in millions) | (in millions) | (in millions) | (in millions) |
| *Balances as of January 31, 2025* | $(1023) | $105 | $(21) | $(939) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other comprehensive income (loss) before reclassifications | 310 | (261) | (1) | 48 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amounts reclassified from accumulated other comprehensive income (loss) |  | 173 |  | 173 |
| &nbsp;&nbsp;&nbsp;&nbsp;Sale of Secureworks (a) | 8 |  |  | 8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total change for the period | 318 | (88) | (1) | 229 |
| *Balances as of August 1, 2025* | $(705) | $17 | $(22) | $(710) |

---

____________________

(a)See Note 1 of the Notes to the Condensed Consolidated Financial Statements for more information about the sale of Secureworks.

Amounts related to the Company's cash flow hedges are reclassified to net income during the same period in which the items being hedged are recognized in earnings. See Note 7 of the Notes to the Condensed Consolidated Financial Statements for more information about the Company's derivative instruments.

The following tables present reclassifications out of accumulated other comprehensive income (loss), net of tax, to net income for the periods indicated:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| | **August 1, 2025** | **August 1, 2025** | **August 1, 2025** | **August 2, 2024** | **August 2, 2024** | **August 2, 2024** |
| | **Cash Flow Hedges** | **Pensions** | **Total** | **Cash Flow Hedges** | **Pensions** | **Total** |
| | (in millions) | (in millions) | (in millions) | (in millions) | (in millions) | (in millions) |
| *Total reclassifications, net of tax:* | *Total reclassifications, net of tax:* | *Total reclassifications, net of tax:* | *Total reclassifications, net of tax:* | *Total reclassifications, net of tax:* | *Total reclassifications, net of tax:* | *Total reclassifications, net of tax:* |
| &nbsp;&nbsp;&nbsp;Net revenue | $(159) | $— | $(159) | $14 | $— | $14 |
| &nbsp;&nbsp;&nbsp;Cost of net revenue | (3) |  | (3) | 4 |  | 4 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total reclassifications, net of tax | $(162) | $— | $(162) | $18 | $— | $18 |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Six Months Ended** | **Six Months Ended** | **Six Months Ended** | **Six Months Ended** | **Six Months Ended** | **Six Months Ended** |
| | **August 1, 2025** | **August 1, 2025** | **August 1, 2025** | **August 2, 2024** | **August 2, 2024** | **August 2, 2024** |
| | **Cash Flow Hedges** | **Pensions** | **Total** | **Cash Flow Hedges** | **Pensions** | **Total** |
| | (in millions) | (in millions) | (in millions) | (in millions) | (in millions) | (in millions) |
| *Total reclassifications, net of tax:* | *Total reclassifications, net of tax:* | *Total reclassifications, net of tax:* | *Total reclassifications, net of tax:* | *Total reclassifications, net of tax:* | *Total reclassifications, net of tax:* | *Total reclassifications, net of tax:* |
| &nbsp;&nbsp;&nbsp;Net revenue | $(167) | $— | $(167) | $32 | $— | $32 |
| &nbsp;&nbsp;&nbsp;Cost of net revenue | (6) |  | (6) | 5 |  | 5 |
| &nbsp;&nbsp;&nbsp;Operating expenses |  |  |  |  | 1 | 1 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total reclassifications, net of tax | $(173) | $— | $(173) | $37 | $1 | $38 |

---

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

**NOTE 13 — CAPITALIZATION** 

The following table presents the Company's authorized, issued, and outstanding common stock as of the dates indicated:

---

| | | | |
|:---|:---|:---|:---|
| | **Authorized** | **Issued** | **Outstanding** |
| | (in millions) | (in millions) | (in millions) |
| *Common stock as of August 1, 2025* | *Common stock as of August 1, 2025* | *Common stock as of August 1, 2025* | *Common stock as of August 1, 2025* |
| &nbsp;&nbsp;&nbsp;Class A | 600 | 277 | 277 |
| &nbsp;&nbsp;&nbsp;Class B | 200 | 59 | 59 |
| &nbsp;&nbsp;&nbsp;Class C | 7900 | 507 | 339 |
| &nbsp;&nbsp;&nbsp;Class D | 100 |  |  |
|  | 8800 | 843 | 675 |
| *Common stock as of January 31, 2025* | *Common stock as of January 31, 2025* | *Common stock as of January 31, 2025* | *Common stock as of January 31, 2025* |
| &nbsp;&nbsp;&nbsp;Class A | 600 | 277 | 277 |
| &nbsp;&nbsp;&nbsp;Class B | 200 | 62 | 62 |
| &nbsp;&nbsp;&nbsp;Class C | 7900 | 495 | 357 |
| &nbsp;&nbsp;&nbsp;Class D | 100 |  |  |
|  | 8800 | 834 | 696 |

---

**Preferred Stock**

The Company is authorized to issue one million shares of preferred stock, par value $0.01 per share. As of August 1, 2025 and January 31, 2025, no shares of preferred stock were issued or outstanding.

**Common Stock**

*Dell Technologies Common Stock* — The Class A Common Stock, the Class B Common Stock, the Class C Common Stock, and the Class D Common Stock are collectively referred to as Dell Technologies Common Stock. The par value for all series of Dell Technologies Common Stock is $0.01 per share. The Class A Common Stock, the Class B Common Stock, the Class C Common Stock, and the Class D Common Stock share equally in dividends declared or accumulated and have equal participation rights in undistributed earnings.

*Voting Rights* — Each holder of record of (a) Class A Common Stock is entitled to ten votes per share of Class A Common Stock; (b) Class B Common Stock is entitled to ten votes per share of Class B Common Stock; (c) Class C Common Stock is entitled to one vote per share of Class C Common Stock; and (d) Class D Common Stock is not entitled to any vote on any matter except to the extent required by provisions of Delaware law (in which case such holder is entitled to one vote per share of Class D Common Stock).

*Conversion Rights* — Under the Company's certificate of incorporation, at any time and from time to time, any holder of Class A Common Stock or Class B Common Stock has the right to convert all or any of the shares of Class A Common Stock or Class B Common Stock, as applicable, held by such holder into shares of Class C Common Stock on a one-to-one basis.

During the six months ended August 1, 2025, the company issued 3 million shares of Class C Common Stock to stockholders upon the conversion of 3 million shares of Class B Common Stock in accordance with the Company's certificate of incorporation. During the fiscal year ended January 31, 2025, the Company issued 100 million shares of Class C Common Stock to stockholders upon the conversion of 76 million shares of Class A Common Stock and 24 million shares of Class B Common Stock in accordance with the Company's certificate of incorporation.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

**Dividends**

On February 27, 2025, the Company announced that the Board of Directors approved an 18% increase in the quarterly dividend rate to $0.525 per share per fiscal quarter beginning in the first quarter of Fiscal 2026.

The Company paid the following dividends during the periods presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Declaration Date** | **Record Date** | **Payment Date** | **Dividend per Share** | **Amount** <br>(in millions) |
| *Fiscal 2026* | *Fiscal 2026* | *Fiscal 2026* | *Fiscal 2026* | *Fiscal 2026* |
| February 27, 2025 | April 22, 2025 | May 2, 2025 | $0.525 | $360 |
| June 17, 2025 | July 22, 2025 | August 1, 2025 | $0.525 | $355 |
| *Fiscal 2025* | *Fiscal 2025* | *Fiscal 2025* | *Fiscal 2025* | *Fiscal 2025* |
| February 29, 2024 | April 23, 2024 | May 3, 2024 | $0.445 | $316 |
| June 11, 2024 | July 23, 2024 | August 2, 2024 | $0.445 | $314 |

---

During the three and six months ended August 1, 2025 and August 2, 2024, the Company also paid an immaterial amount of dividend equivalents on eligible vested equity awards which are not included above.

**Repurchases of Common Stock**

On September 23, 2021, the Company's Board of Directors approved the Company's current stock repurchase program with no fixed expiration date under which the Company was authorized to repurchase up to $5 billion of shares of Class C Common Stock, exclusive of any fees, commissions, or other expenses related to such repurchases. On October 5, 2023 and February 27, 2025, the Company's Board of Directors authorized additional shares for repurchase under the program of $5 billion and $10 billion, respectively. Following the February 27, 2025 approval, the Company had approximately $11.5 billion of authorized shares remaining under the program.

During the six months ended August 1, 2025, the Company repurchased approximately 30 million shares of Class C Common Stock for a total purchase price of approximately $2.9 billion. During the six months ended August 2, 2024, the Company repurchased approximately 12 million shares of Class C Common Stock for a total purchase price of approximately $1.4 billion.

The above repurchases of Class C Common Stock exclude U.S. federal excise taxes and shares withheld from stock awards to settle employee tax withholding obligations related to the vesting of such awards.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

**NOTE 14 — EARNINGS PER SHARE**

Basic earnings per share is based on the weighted-average effect of all common shares issued and outstanding and is calculated by dividing net income by the weighted-average shares outstanding during the period. Diluted earnings per share is calculated by dividing net income by the weighted-average number of common shares used in the basic earnings per share calculation plus the number of common shares that would be issued assuming exercise or conversion of all potentially dilutive instruments. The Company excludes equity instruments from the calculation of diluted earnings per share if the effect of including such instruments is antidilutive.

The following table presents basic and diluted earnings per share for the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** |
| | **August 1, 2025** | **August 2, 2024** | **August 1, 2025** | **August 2, 2024** |
| *Earnings per share attributable to Dell Technologies Inc.* | *Earnings per share attributable to Dell Technologies Inc.* | *Earnings per share attributable to Dell Technologies Inc.* | *Earnings per share attributable to Dell Technologies Inc.* | *Earnings per share attributable to Dell Technologies Inc.* |
| &nbsp;&nbsp;&nbsp;Dell Technologies Common Stock — Basic | $1.72 | $1.25 | $3.11 | $2.66 |
| &nbsp;&nbsp;&nbsp;Dell Technologies Common Stock — Diluted | $1.70 | $1.23 | $3.07 | $2.60 |

---

The following table presents the computation of basic and diluted earnings per share for the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** |
| | **August 1, 2025** | **August 2, 2024** | **August 1, 2025** | **August 2, 2024** |
| | (in millions) | (in millions) | (in millions) | (in millions) |
| *Numerator: Dell Technologies Common Stock* |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Net income attributable to Dell Technologies Inc. — basic and diluted | $1164 | $887 | $2129 | $1884 |
| *Denominator: Dell Technologies Common Stock weighted-average shares outstanding* |  |  |  |  |
| &nbsp;&nbsp;Weighted-average shares outstanding **—** basic | 678 | 708 | 685 | 708 |
| &nbsp;&nbsp;&nbsp;&nbsp;Dilutive effect of equity awards | 8 | 16 | 9 | 17 |
| &nbsp;&nbsp;Weighted-average shares outstanding **—** diluted | 686 | 724 | 694 | 725 |
| &nbsp;&nbsp;Weighted-average shares outstanding **—** antidilutive |  |  | 2 |  |

---

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

**NOTE 15 — SEGMENT INFORMATION** 

The Company reports its financial results through two reportable segments which are based on the following business units: Infrastructure Solutions Group ("ISG") and Client Solutions Group ("CSG"). The Company organizes its reportable segments based on the manner in which management evaluates the performance of the Company.

The Company's Chief Executive Officer is the Chief Operating Decision Maker ("CODM"). The CODM is regularly provided and reviews segment revenue and segment operating income to assess the performance of each segment and allocate resources to the segments in the annual planning process. The Company's measure of segment revenue and segment operating income for management reporting purposes excludes Corporate and other, amortization of intangible assets, stock-based compensation expense, and other corporate expenses, as applicable, which are not used in evaluating the results of, or in allocating resources to, the segments. The Company does not allocate assets to the above reportable segments for internal reporting purposes. Additionally, the accounting policies of the segments are the same as those described in Note 2 to the Company's Annual Report on Form 10-K for the fiscal year ended January 31, 2025.

ISG includes the Company's servers and networking offerings and storage offerings. The Company's server portfolio includes high-performance general-purpose and AI-optimized servers. The Company's networking portfolio includes wide area network infrastructure, data center and edge networking switches, and cables and optics. The Company's comprehensive storage portfolio includes modern and traditional storage solutions, including all-flash arrays, scale-out file, object platforms, hyper-converged infrastructure, and software-defined storage. ISG also offers software, peripherals, and services, including consulting and support and deployment.

CSG includes the Company's commercial offerings and consumer offerings. The Company's CSG portfolio includes branded PCs, including notebooks, desktops, and workstations and branded peripherals that include displays, docking stations, keyboards, mice, and webcam and audio devices, as well as third-party software and peripherals. CSG also includes services offerings, such as configuration, support and deployment, and extended warranties.

On March 25, 2024, the Company terminated the Commercial Framework Agreement with VMware, whereby Dell Technologies acted as a distributor of Broadcom Inc.'s VMware stand-alone products and services and purchased such products and services for resale to end-user customers ("VMware Resale"). Dell Technologies no longer acts as a distributor of such products and services, although it continues to support customers that have purchased resale offerings sold in prior periods. The results of VMware Resale transactions are reflected in Corporate and other. The Company continues to integrate and embed certain VMware products and services with the Company's VxRail solution to end-user customers. The results for this integrated offering are reflected within ISG.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

The following table presents a reconciliation of net revenue by the Company's reportable segments to the Company's consolidated net revenue as well as a reconciliation of segment operating income to the Company's consolidated operating income for the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** |
| | **August 1, 2025** | **August 2, 2024** | **August 1, 2025** | **August 2, 2024** |
| | (in millions) | (in millions) | (in millions) | (in millions) |
| *Consolidated net revenue:* |  |  |  |  |
| Infrastructure Solutions Group | $16800 | $11646 | $27117 | $20873 |
| Client Solutions Group | 12503 | 12414 | 25012 | 24381 |
| &nbsp;&nbsp;&nbsp;Reportable segment net revenue | 29303 | 24060 | 52129 | 45254 |
| &nbsp;&nbsp;&nbsp;&nbsp;Corporate and other (a) | 473 | 966 | 1025 | 2016 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total consolidated net revenue | $29776 | $25026 | $53154 | $47270 |
| *Consolidated operating income:* |  |  |  |  |
| Infrastructure Solutions Group | $1470 | $1284 | $2468 | $2020 |
| Client Solutions Group | 803 | 817 | 1456 | 1594 |
| &nbsp;&nbsp;&nbsp;Reportable segment operating income (b) | 2273 | 2101 | 3924 | 3614 |
| &nbsp;&nbsp;&nbsp;&nbsp;Corporate and other (a) | 11 | (17) | 26 | (11) |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of intangibles (c) | (125) | (168) | (251) | (336) |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation expense (d) | (179) | (191) | (369) | (401) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other corporate expenses (e) | (207) | (333) | (392) | (509) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total consolidated operating income (f) | $1773 | $1392 | $2938 | $2357 |

---

____________________

(a)Corporate and other consists of results of divested businesses or non-reportable segments whose offerings are no longer actively sold, including (i) VMware Resale, (ii) Secureworks, and (iii) Virtustream, and do not meet the requirements for a reportable segment, either individually or collectively. Additionally, Corporate and other includes other items that are managed at the corporate level and are not allocated to reportable segments.

(b)Depreciation expense directly attributable to each reportable segment is included in the operating results of each segment. However, the CODM does not evaluate depreciation expense by operating segment, and therefore such expense is not separately presented.

(c)Amortization of intangibles includes non-cash purchase accounting adjustments that are primarily related to the acquisition by merger of EMC Corporation in 2016.

(d)Stock-based compensation expense consists of equity awards granted based on the estimated fair value of those awards at grant date.

(e)Other corporate expenses includes severance expenses, payroll taxes associated with stock-based compensation, incentive charges related to equity investments, facility action costs, transaction-related expenses, and impairment charges.

(f)Income and expenses within interest and other, net, is not allocated to the reportable segments. Therefore, the Company does not report below reportable segment operating income.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

The following table presents the significant expense categories by reportable segment for the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** |
| | **August 1, 2025** | **August 2, 2024** | **August 1, 2025** | **August 2, 2024** |
| | (in millions) | (in millions) | (in millions) | (in millions) |
| *Infrastructure Solutions Group:* |  |  |  |  |
| &nbsp;&nbsp;Cost of net revenue | $13164 | $8129 | $20214 | $14333 |
| &nbsp;&nbsp;Selling, general, and administrative | $1604 | $1698 | $3299 | $3457 |
| &nbsp;&nbsp;Research and development | $562 | $535 | $1136 | $1063 |
| *Client Solutions Group:* |  |  |  |  |
| &nbsp;&nbsp;Cost of net revenue | $10582 | $10511 | $21320 | $20626 |
| &nbsp;&nbsp;Selling, general, and administrative | $972 | $960 | $1954 | $1921 |
| &nbsp;&nbsp;Research and development | $146 | $126 | $282 | $240 |

---

The following table presents the disaggregation of net revenue by reportable segment and by major product categories within the segments for the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** |
| | **August 1, 2025** | **August 2, 2024** | **August 1, 2025** | **August 2, 2024** |
| | (in millions) | (in millions) | (in millions) | (in millions) |
| *Net revenue:* |  |  |  |  |
| &nbsp;&nbsp;&nbsp;*Infrastructure Solutions Group:* |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Servers and networking | $12944 | $7672 | $19265 | $13138 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Storage | 3856 | 3974 | 7852 | 7735 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total ISG net revenue | $16800 | $11646 | $27117 | $20873 |
| &nbsp;&nbsp;&nbsp;*Client Solutions Group:* |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Commercial | $10781 | $10556 | $21827 | $20710 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Consumer | 1722 | 1858 | 3185 | 3671 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total CSG net revenue | $12503 | $12414 | $25012 | $24381 |

---

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

**NOTE 16 — SUPPLEMENTAL CONSOLIDATED FINANCIAL INFORMATION**

The following table presents additional information on selected assets included in the Condensed Consolidated Statements of Financial Position as of the dates indicated:

---

| | | |
|:---|:---|:---|
| | **August 1, 2025** | **January 31, 2025** |
| | (in millions) | (in millions) |
| *Cash, cash equivalents, and restricted cash:* |  |  |
| &nbsp;&nbsp;&nbsp;Cash and cash equivalents | $8145 | $3633 |
| &nbsp;&nbsp;&nbsp;Cash and cash equivalents — held for sale (a) |  | 62 |
| &nbsp;&nbsp;&nbsp;Restricted cash (b) | 146 | 124 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total cash, cash equivalents, and restricted cash | $8291 | $3819 |
| *Inventories:* |  |  |
| &nbsp;&nbsp;&nbsp;Production materials | $4677 | $4432 |
| &nbsp;&nbsp;&nbsp;Work-in-process | 1603 | 1128 |
| &nbsp;&nbsp;&nbsp;Finished goods | 931 | 1156 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total inventories | $7211 | $6716 |
| *Prepaid expenses:* |  |  |
| &nbsp;&nbsp;&nbsp;Total prepaid expenses (c) | $752 | $564 |
| *Deferred costs:* |  |  |
| &nbsp;&nbsp;&nbsp;Total deferred costs, current (c) | $3695 | $4129 |
| *Property, plant, and equipment, net:* |  |  |
| &nbsp;&nbsp;&nbsp;Assets in a customer contract | $5673 | $5204 |
| &nbsp;&nbsp;&nbsp;Computer and other equipment | 3896 | 3651 |
| &nbsp;&nbsp;&nbsp;Land and buildings | 2963 | 2838 |
| &nbsp;&nbsp;&nbsp;Internal use software | 2485 | 2403 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total property, plant, and equipment | 15017 | 14096 |
| &nbsp;&nbsp;&nbsp;Accumulated depreciation and amortization | (8559) | (7760) |
| &nbsp;&nbsp;&nbsp;&nbsp;Total property, plant, and equipment, net | $6458 | $6336 |

---

____________________

(a)Held for sale represents the reclassification of Secureworks cash and cash equivalents to assets held for sale as of January 31, 2025. See Note 1 of the Notes to the Condensed Consolidated Financial Statements for more information about the sale of Secureworks.

(b)Restricted cash is primarily classified as other current assets in the Condensed Consolidated Statements of Financial Position and consists predominantly of cash required to be held in escrow pursuant to DFS securitization arrangements.

(c)Deferred costs and prepaid expenses are included in other current assets in the Condensed Consolidated Statements of Financial Position. Amounts classified as long-term deferred costs and long-term prepaid expenses are included in other non-current assets and are not disclosed above.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

**Warranty Liability**

The following table presents changes in the Company's liability for standard limited warranties for the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** |
| | **August 1, 2025** | **August 2, 2024** | **August 1, 2025** | **August 2, 2024** |
| | (in millions) | (in millions) | (in millions) | (in millions) |
| *Warranty liability:* |  |  |  |  |
| Warranty liability at beginning of period | $415 | $426 | $424 | $426 |
| &nbsp;&nbsp;&nbsp;Costs accrued for new warranty contracts and changes in estimates for pre-existing warranties (a) | 249 | 216 | 460 | 445 |
| &nbsp;&nbsp;&nbsp;Service obligations honored | (225) | (203) | (445) | (432) |
| Warranty liability at end of period (b) | $439 | $439 | $439 | $439 |

---

____________________

(a)Changes in cost estimates related to pre-existing warranties are aggregated with accruals for new standard warranty contracts. The Company's warranty liability process does not differentiate between estimates made for pre-existing warranties and those made for new warranty obligations.

(b)The liabilities for standard warranties are included in accrued and other and in non-current liabilities in the Condensed Consolidated Statements of Financial Position.

**Severance Charges**

The Company incurs costs related to employee severance and records a liability for these costs when it is probable that employees will be entitled to termination benefits and the amounts can be reasonably estimated. The liability related to these actions is primarily included in accrued and other within current liabilities in the Condensed Consolidated Statements of Financial Position.

The following table presents the activity related to the Company's severance liability for the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** |
| | **August 1, 2025** | **August 2, 2024** | **August 1, 2025** | **August 2, 2024** |
| | (in millions) | (in millions) | (in millions) | (in millions) |
| *Severance liability:* |  |  |  |  |
| Severance liability at beginning of period | $151 | $194 | $238 | $352 |
| &nbsp;&nbsp;Severance charges | 204 | 328 | 334 | 420 |
| &nbsp;&nbsp;Cash paid and other | (144) | (130) | (361) | (380) |
| Severance liability at end of period | $211 | $392 | $211 | $392 |

---

The following table presents severance charges as included in the Condensed Consolidated Statements of Income for the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** |
| | **August 1, 2025** | **August 2, 2024** | **August 1, 2025** | **August 2, 2024** |
| | (in millions) | (in millions) | (in millions) | (in millions) |
| *Severance charges:* |  |  |  |  |
| &nbsp;&nbsp;Cost of net revenue | $48 | $56 | $78 | $85 |
| &nbsp;&nbsp;Selling, general, and administrative | 128 | 227 | 195 | 270 |
| &nbsp;&nbsp;Research and development | 28 | 45 | 61 | 65 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total severance charges | $204 | $328 | $334 | $420 |

---

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

**Supply Chain Finance Program**

The Company maintains a Supply Chain Finance Program (the "SCF Program"), which enables eligible suppliers, at the supplier's sole discretion, to sell receivables due from the Company to a third-party financial institution. The Company has no involvement in establishing the terms or conditions of the arrangement between its suppliers and the financial institution and no economic interest in a supplier's decision to sell a receivable, and does not provide legally secured assets or other forms of guarantees under the arrangement. The SCF Program does not impact the Company's liquidity, as payments for participating supplier invoices are remitted by the Company to the financial institution on the original invoice due date, regardless of whether an individual invoice is sold by the supplier to the financial institution. As of August 1, 2025 and January 31, 2025, the Company had $1.3 billion and $1.4 billion, respectively, included within accounts payable on the Condensed Consolidated Statements of Financial Position representing invoices due to suppliers confirmed as valid under the SCF Program.

**Interest and other, net**

The following table presents information regarding interest and other, net as included in the Condensed Consolidated Statements of Income for the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** |
| | **August 1, 2025** | **August 2, 2024** | **August 1, 2025** | **August 2, 2024** |
| | (in millions) | (in millions) | (in millions) | (in millions) |
| *Interest and other, net:* |  |  |  |  |
| &nbsp;&nbsp;Investment income, primarily interest | $64 | $38 | $95 | $92 |
| &nbsp;&nbsp;Gain (loss) on investments, net | 4 | 5 | 21 | (25) |
| &nbsp;&nbsp;Interest expense | (399) | (387) | (753) | (730) |
| &nbsp;&nbsp;Foreign exchange | (15) | (13) | (20) | (51) |
| &nbsp;&nbsp;Gain on disposition of businesses and assets |  |  | 236 |  |
| &nbsp;&nbsp;Other | 13 | 4 | 6 | (12) |
| &nbsp;&nbsp;&nbsp;&nbsp;Total interest and other, net | $(333) | $(353) | $(415) | $(726) |

---

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

**NOTE 17 — REVISION OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS**

As discussed in Note 1 of the Notes to the Condensed Consolidated Financial Statements and as previously reported in the Company's Annual Report on Form 10-K for the fiscal year ended January 31, 2025, the Company discovered accumulated credits from certain suppliers that were not recorded or not recorded in the correct period in its previously reported financial results. Accordingly, the Company has revised its previously reported quarterly financial information for the three and six months ended August 2, 2024 based on the summary presented below to correct for the overstatement of cost of net revenue to the Condensed Consolidated Statements of Income, net of the related income tax effect. The revision did not have an impact on the Company's net revenue.

A summary of the corrections to the affected financial statement line items in these Condensed Consolidated Financial Statements is presented below.

*<u>Condensed Consolidated Statements of Income</u>*

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** | **Six Months Ended** |
| | **August 2, 2024** | **August 2, 2024** | **August 2, 2024** | **August 2, 2024** | **August 2, 2024** | **August 2, 2024** |
| | **As Reported** | **Adjustment** | **As Revised** | **As Reported** | **Adjustment** | **As Revised** |
| | (in millions, except per share amounts) | (in millions, except per share amounts) | (in millions, except per share amounts) | (in millions, except per share amounts) | (in millions, except per share amounts) | (in millions, except per share amounts) |
| Cost of net revenue: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Products | $16079 | $(50) | $16029 | $29845 | $(95) | $29750 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total cost of net revenue | $19715 | $(50) | $19665 | $37153 | $(95) | $37058 |
| &nbsp;&nbsp;&nbsp;&nbsp;Gross margin | $5311 | $50 | $5361 | $10117 | $95 | $10212 |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating income | $1342 | $50 | $1392 | $2262 | $95 | $2357 |
| &nbsp;&nbsp;&nbsp;&nbsp;Income before income taxes | $989 | $50 | $1039 | $1536 | $95 | $1631 |
| Income tax expense (benefit) | $148 | $9 | $157 | $(260) | $17 | $(243) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income | $841 | $41 | $882 | $1796 | $78 | $1874 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income attributable to Dell Technologies Inc. | $846 | $41 | $887 | $1806 | $78 | $1884 |
| *Earnings per share attributable to Dell Technologies Inc.* | *Earnings per share attributable to Dell Technologies Inc.* | *Earnings per share attributable to Dell Technologies Inc.* | *Earnings per share attributable to Dell Technologies Inc.* |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic | $1.19 | $0.06 | $1.25 | $2.55 | $0.11 | $2.66 |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted | $1.17 | $0.06 | $1.23 | $2.49 | $0.11 | $2.60 |

---

____________________

(a)The Company's Condensed Consolidated Statements of Comprehensive Income were also affected by the revised net income amounts for the period presented above.

*<u>Condensed Consolidated Statements of Cash Flows</u>*

---

| | | | |
|:---|:---|:---|:---|
| | **Six Months Ended** | **Six Months Ended** | **Six Months Ended** |
| | **August 2, 2024** | **August 2, 2024** | **August 2, 2024** |
| | **As Reported** | **Adjustment** | **As Revised** |
| | (in millions) | (in millions) | (in millions) |
| Cash flow from operations: |  |  |  |
| &nbsp;&nbsp;Net income | $1796 | $78 | $1874 |
| Adjustments to reconcile net income to net cash provided by operating activities: | Adjustments to reconcile net income to net cash provided by operating activities: | Adjustments to reconcile net income to net cash provided by operating activities: | Adjustments to reconcile net income to net cash provided by operating activities: |
| &nbsp;&nbsp;Other assets and liabilities | $250 | $(3) | $247 |
| &nbsp;&nbsp;Accounts payable | $4801 | $(75) | $4726 |

---

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**DELL TECHNOLOGIES INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)**

**(unaudited)**

**NOTE 18 — SUBSEQUENT EVENTS** 

There were no known events occurring after August 1, 2025 and up until the date of issuance of this report that would materially affect the information presented herein.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**ITEM 2 *—* MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS**

***This management's discussion and analysis should be read in conjunction with the audited Consolidated Financial Statements and accompanying Notes included in the Company's Annual Report on Form 10-K for the fiscal year ended January 31, 2025 and the unaudited Condensed Consolidated Financial Statements included in this report. In addition to historical financial information, the following discussion contains forward-looking statements that reflect our plans, estimates, and beliefs, and that are subject to numerous risks and uncertainties. Our actual results may differ materially from those expressed or implied in any forward-looking statements.***

***Unless otherwise indicated, all results presented are prepared in a manner that complies, in all material respects, with generally accepted accounting principles in the United States of America ("GAAP"). Unless otherwise indicated, all changes identified for the current-period results represent comparisons to results for the prior corresponding fiscal period.***

***Unless the context indicates otherwise, references in this report to "we," "us," "our," the "Company," and "Dell Technologies" mean Dell Technologies Inc. and its consolidated subsidiaries.***

***Our fiscal year is the 52- or 53-week period ending on the Friday nearest January 31. We refer to our fiscal year ending January 30, 2026 as "Fiscal 2026," and our fiscal year ended January 31, 2025 as "Fiscal 2025." Fiscal 2026 and Fiscal 2025 include 52 weeks.***

**INTRODUCTION**

**Company Overview**

Dell Technologies is a leader in the global technology industry focused on providing broad and innovative technology solutions for the data and artificial intelligence ("AI") era. We build and offer solutions ranging from client devices and peripherals to infrastructure solutions across servers, networking, and storage to meet the evolving needs of our customers and drive better business outcomes. With our extensive portfolio and our commitment to innovation, we offer secure, integrated solutions that extend from the edge to the core to the cloud, and we are at the forefront of AI, software-defined, and cloud native infrastructure solutions. Our vision is to become the most essential technology partner. We intend to realize our vision by executing our strategy of leveraging our strengths to extend our leadership positions and capture new growth.

We are organized into two business units which are also our reportable segments: Infrastructure Solutions Group and Client Solutions Group.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *<u>Infrastructure Solutions Group ("ISG")</u>* — ISG includes our servers and networking offerings and our storage offerings. Our server portfolio includes high-performance general-purpose and AI-optimized servers. Our networking portfolio includes wide area network infrastructure, data center and edge networking switches, and cables and optics. Our comprehensive storage portfolio includes modern and traditional storage solutions, including all-flash arrays, scale-out file, object platforms, hyper-converged infrastructure, and software-defined storage. ISG also offers software, peripherals, and services, including consulting and support and deployment.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *<u>Client Solutions Group ("CSG")</u>* — CSG includes offerings designed for commercial and consumer customers. Our CSG portfolio includes branded PCs, including notebooks, desktops, and workstations, branded peripherals, and third-party software and peripherals. CSG also includes services offerings, such as configuration, support and deployment, and extended warranties.

Our other businesses primarily consist of our historical resale of standalone offerings of VMware LLC (formerly VMware, Inc. and individually and together with its subsidiaries, "VMware"), referred to as "VMware Resale," and offerings of SecureWorks Corp. ("Secureworks") through the date of the sale of Secureworks as discussed below. These businesses are divested businesses or their offerings are no longer actively sold, and are not classified as reportable segments, either individually or collectively. Their operating results are reported within Corporate and other. On February 3, 2025, the sale of Secureworks to Sophos Inc., an affiliate of Thoma Bravo, L.P., was completed in an all-cash transaction for a purchase price of approximately $0.9 billion. We received total cash consideration for the equity interest held in Secureworks of approximately $0.6 billion, resulting in a gain on sale recorded of $0.2 billion recognized in interest and other, net in the Condensed Consolidated Statements of Income during the six months ended August 1, 2025.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

For further discussion regarding our current reportable segments, see "Results of Operations — Business Unit Results" and Note 15 of the Notes to the Condensed Consolidated Financial Statements included in this report.

We offer customers choices in how they acquire our solutions, including traditional purchasing and offerings under the Dell Payment Solutions portfolio. These offerings provide both payment and consumption solutions, including utility, subscription, as-a-Service, leases, and loans, which allow our customers to pay over time and provide them with operational and financial flexibility. Dell Financial Services and its affiliates ("DFS") support financing solutions and services as part of the portfolio. For additional information about our financing arrangements, see Note 4 of the Notes to the Condensed Consolidated Financial Statements included in this report.

**Business Trends and Challenges**

During the second quarter and first six months of Fiscal 2026, we executed our strategy with strong operating results, generating overall net revenue and operating income growth. The following trends and conditions affected the environment in which we operated:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;***•*** *Macroeconomic environment:* Demand significantly increased for our AI-optimized server offerings, resulting in ISG net revenue growth and a shift in the mix of the business towards our ISG offerings. Additionally, we experienced moderate net revenue growth in our traditional servers and networking offerings and commercial offerings, although demand moderated in our domestic market as customers reevaluated spending in the current macroeconomic environment.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• Demand of AI-optimized solutions:* Our ISG business continued to benefit from significant increased demand for AI-optimized solutions as customers continue to adopt and further integrate AI. While backlog levels remain elevated compared to the prior year, significant shipments in the current quarter resulted in a sequential backlog decline. Given the scale of the AI opportunities, the varying stages of customer readiness, and the frequency of component part updates or transitions, there is inherent non-linearity in the timing of demand and subsequent shipments for our AI-optimized server offerings, which continues to drive variability in our revenue.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**•** *Technology refresh in core markets:* Within our CSG business, the PC refresh cycle is underway as customers have begun upgrading their devices, which has contributed to increased demand for our commercial offerings and modest CSG net revenue growth. Additionally, within our ISG business, we continue to see customers modernize and consolidate their data centers as more customers transition to next-generation products, which has contributed to moderate net revenue growth within our traditional servers and networking offerings.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *Business modernization initiatives:* We continue to prioritize ongoing modernization initiatives to achieve greater efficiencies and streamline our processes, while also continuing to make strategic investments designed to enable growth and innovation. These initiatives have resulted in a continued net reduction in our operating expenses.

We expect net revenue growth for the full fiscal year driven by ISG and CSG net revenue, most notably within ISG. We expect ISG net revenue growth driven by demand growth across our servers and networking offerings, largely in our AI-optimized server offerings. While we expect overall ISG net revenue growth, we anticipate demand moderation to persist into the second half of the year within our traditional servers and networking offerings and storage offerings as customers within our domestic market continue to reevaluate IT spending behavior due to uncertainty in the macroeconomic environment. We expect modest CSG net revenue growth driven in part by the continuation of the PC refresh cycle. Additionally, we expect a continued reduction of our Corporate and other net revenue driven by offerings that are no longer actively sold and businesses that have been divested.

We expect input costs to remain flat for the remainder of Fiscal 2026. Input cost trends are dependent on the strength or weakness of actual end-user demand and supply dynamics, which will continue to fluctuate and ultimately impact our costs, pricing, and operating results.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

We remain focused on executing our key strategic priorities, creating long-term value for our stakeholders, and addressing our customers' needs while continuing to make prudent decisions in response to the environment. We expect margin growth for the full fiscal year, while balancing anticipated margin rate pressure resulting from a continuing shift in mix towards our AI-optimized servers and a competitive environment. We look to balance profitability and growth while maintaining disciplined pricing as we navigate through competitive pricing pressures.

We continue to advance our own capabilities to change the way we work and make decisions, improve business outcomes and the customer experience, and reduce costs by leveraging new technology and optimizing business processes. We remain committed to disciplined cost management in coordination with our ongoing business modernization initiatives and expect continued reductions in operating expenses as we take targeted measures to reduce costs, including employee reorganizations, limitation of external hiring, and other actions to align our investments with our strategic priorities and customer needs. We anticipate these actions will result in additional reductions in our overall headcount. We believe our unique operating advantages provide a foundation to foster business growth, enable innovation, drive efficiencies, and continue to position us for long-term success.

*<u>Relationship with VMware</u>* — On March 25, 2024, we terminated our Commercial Framework Agreement with VMware, whereby we acted as a distributor of Broadcom Inc.'s VMware standalone products and services. We no longer act as a distributor of such products and services, although we continue to support customers that have purchased resale offerings sold in prior periods. We continue to integrate and embed certain VMware products and services with our VxRail solution to end-user customers. The results for this integrated offering are reflected within ISG.

*<u>ISG</u> —* We expect that ISG will be influenced by the dynamic nature of the IT infrastructure market and the competitive landscape. With our extensive scale and market-leading solutions portfolio, we believe we are well positioned to navigate these competitive dynamics and evolving technology trends to meet customer needs. By leveraging our collaborative, customer-focused approach to innovation, we aim to deliver relevant new and next-generation solutions and software to our customers swiftly and efficiently. We remain focused on expanding our customer base and enhancing the lifetime value of our customer relationships.

We anticipate that ISG will continue to benefit from technology advancements and interest in AI as customers continue to adopt and integrate AI. The timing of customer purchases reflects the varying stages of adoption of AI by different customer segments and drives variability in our revenue. To meet the growing demand and increasing complexity of our AI-optimized offerings, we have increased our purchases of certain components with suppliers, which has resulted in increased inventory levels, higher purchase obligations, and new working capital dynamics. Additionally, frequent component part updates or transitions create additional challenges in managing demand and supply levels. While we have seen lead times shorten, we anticipate the next generation of these components, for which the demand remains high, will be subject to supply constraints.

We expect that growth in data will continue to generate long-term demand for our storage solutions and services. Cloud native applications are expected to continue to be a key trend in the infrastructure market. We continue to expand our offerings in external storage arrays, which incorporate flexible, cloud-based functionality. We benefit from offering solutions that address software-defined storage, hyper-converged infrastructure, and modular solutions based on server-centric architectures. Our storage business is subject to seasonal trends, which may continue to impact ISG results.

*<u>CSG</u> —* We maintain a broad presence across all segments of the PC market, with a strategic emphasis on driving share gain in commercial and high-end consumer computing devices, which we believe represent the most stable and profitable segments of the industry. We anticipate that CSG will benefit from advances in AI over the long-term as customers will require PCs with the ability to run their complex AI workloads.

Competitive dynamics remain an important factor in our CSG business and continue to impact pricing and operating results. We are committed to our long-term CSG strategy and will continue to make investments to innovate across the portfolio. We expect that the CSG demand environment will be subject to seasonal trends and will continue to be influenced by the PC refresh cycle.

*<u>Recurring Revenue and Consumption Models</u>* — We expect that our flexible consumption models will further strengthen our customer relationships and provide a foundation for recurring revenue. We define recurring revenue as revenue recognized that is primarily related to hardware and software maintenance, as well as operating leases, subscription, as-a-Service, and usage-based offerings.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

*<u>Strategic Investments and Acquisitions</u>* — As part of our strategy, we will continue to evaluate opportunities for strategic investments through our venture capital investment arm, Dell Technologies Capital, with a focus on emerging technology areas that are relevant to our business and that will complement our existing portfolio of solutions. The technologies or products these companies have under development are typically in the early stages and may never have commercial value, which could result in a loss of a substantial part of our investment in the companies. In addition to these investments, we may also make targeted acquisitions of businesses that advance our strategic objectives and accelerate our innovation agenda.

*<u>Foreign Currency Exposure</u>* — We manage our business on a U.S. Dollar basis. However, we have a large global presence, generating approximately 40% and 45% of our net revenue from sales to customers outside of the United States during the second quarter and first six months of Fiscal 2026, respectively, and 50% during both the second quarter and first six months of Fiscal 2025. As a result, our operating results can be, and particularly in recent periods have been, impacted by fluctuations in foreign currency exchange rates. We utilize a comprehensive hedging strategy intended to mitigate the impact of foreign currency volatility over time, and we adjust pricing when possible to further minimize foreign currency impacts.

*<u>Other Macroeconomic Risks and Uncertainties</u>* — During the first six months of Fiscal 2026, a number of countries, including the United States, imposed or proposed tariffs on imports, and may continue to do so. The impacts of trade protection measures, including increases or changes in tariffs and trade barriers, changes in government policies and international trade arrangements, geopolitical volatility, and global macroeconomic conditions, or uncertainty regarding the impact of proposed or future trade protection measures, may affect our results of operations in some markets. We continue to leverage the agility and scale of our world-class supply chain to mitigate impacts of tariffs and will continue to respond to changing market conditions as needed.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**NON-GAAP FINANCIAL MEASURES**

In this management's discussion and analysis, we use supplemental measures of our performance which are derived from our consolidated financial information but which are not presented in our consolidated financial statements prepared in accordance with GAAP. These non-GAAP financial measures include non-GAAP product gross margin; non-GAAP services gross margin; non-GAAP gross margin; non-GAAP operating expenses; non-GAAP operating income; non-GAAP net income; non-GAAP earnings per share attributable to Dell Technologies Inc. - diluted; free cash flow; and adjusted free cash flow. These non-GAAP financial measures are not meant to be considered as indicators of performance or liquidity in isolation from or as a substitute for gross margin, operating expenses, operating income, net income, diluted earnings per share, or cash flows from operating activities prepared in accordance with GAAP, and should be read only in conjunction with financial information presented on a GAAP basis.

We use non-GAAP financial measures to supplement financial information presented on a GAAP basis. Management uses these non-GAAP measures in financial planning and forecasting and when evaluating our financial results and operating trends and performance. We believe, when used supplementally with GAAP financial measures, these non-GAAP financial measures provide our investors with useful and transparent information to help them evaluate our results by facilitating an enhanced understanding of our results of operations and enabling them to make period to period comparisons. There are limitations to the use of the non-GAAP financial measures presented in this report. Our non-GAAP financial measures may not be comparable to similarly titled measures of other companies. Other companies, including companies in our industry, may calculate non-GAAP financial measures differently than we do, limiting the usefulness of those measures for comparative purposes.

Non-GAAP product gross margin, non-GAAP services gross margin, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP net income, and non-GAAP earnings per share attributable to Dell Technologies Inc. - diluted, as defined by us, exclude amortization of intangible assets, stock-based compensation expense, other corporate expenses and, for non-GAAP net income and non-GAAP earnings per share attributable to Dell Technologies Inc. - diluted, fair value adjustments on equity investments and an aggregate adjustment for income taxes. As the excluded items may have a material impact on our financial results, our management compensates for this limitation by relying primarily on our GAAP results and using non-GAAP financial measures supplementally or for projections when comparable GAAP financial measures are not available.

Reconciliations of each non-GAAP financial measure to its most directly comparable GAAP financial measure are presented below. We encourage you to review the reconciliations in conjunction with the presentation of the non-GAAP financial measures for each of the periods presented. The discussion below includes information on each of the excluded items as well as our reasons for excluding them from our non-GAAP results. In future fiscal periods, we may exclude such items and may incur income and expenses similar to these excluded items. Accordingly, the exclusion of these items and other similar items in our non-GAAP presentation should not be interpreted as implying that these items are non-recurring, infrequent, or unusual.

The following is a summary of the items excluded from the most comparable GAAP financial measures to calculate our non-GAAP financial measures.

• *<u>Amortization of Intangible Assets</u>* — Amortization of intangible assets primarily consists of the amortization of customer relationships, developed technology, and trade names. In connection with our acquisition by merger of EMC Corporation in 2016, all of the tangible and intangible assets and liabilities were accounted for and recognized at fair value on the transaction date. We exclude amortization charges for the amortization of intangible assets as they do not reflect our current operating performance and charges are significantly impacted by the timing and magnitude of our acquisitions and, as a result, may vary in amount from period to period.

*• <u>Stock-based Compensation Expense</u>* — Stock-based compensation expense consists of equity awards granted based on the estimated fair value of those awards at grant date. To estimate the fair value of performance-based awards containing a market condition, we use the Monte Carlo valuation model. For other share-based awards, the fair value is generally based on the closing price of the Class C Common Stock as reported on the New York Stock Exchange on the date of grant. Although stock-based compensation is an important aspect of the compensation of our employees and executives, we exclude such expense because the fair value of the stock-based awards may fluctuate based on factors unrelated to the operating performance of the business and may bear little resemblance to the actual value realized upon the vesting or future exercise of the related stock-based awards.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

***•*** *<u>Other Corporate Expenses</u>* — Other corporate expenses consist primarily of severance expenses, transaction-related impacts on the sales of businesses, payroll taxes associated with stock-based compensation, incentive charges related to equity investments, transaction-related expenses, facility action costs, and impairment charges. Severance costs are primarily related to severance and benefits for employees impacted by cost management initiatives. During the first six months of Fiscal 2026 and Fiscal 2025, we recognized $0.3 billion and $0.4 billion, respectively, of severance expense related to workforce reduction activities. During the first six months of Fiscal 2026, we recognized a $0.2 billion gain related to the sale of Secureworks. Although we may incur these types of items in the future, we exclude other corporate expenses as they can vary from period to period, are significantly impacted by the timing and nature of these events, and are not used by management in assessing operating performance of the business.

***•*** *<u>Fair Value Adjustments on Equity Investments</u>* — Fair value adjustments on equity investments primarily consist of the gain (loss) on strategic investments, which includes recurring fair value adjustments of investments in publicly-traded companies, as well as those in privately-held companies, which are adjusted for observable price changes and any potential impairments. See Note 3 of the Notes to the Condensed Consolidated Financial Statements included in this report for additional information on our strategic investment activity. We exclude fair value adjustments on equity investments given the volatility in ongoing adjustments to the valuation of these strategic investments and because such adjustments are unrelated to the operating performance of our business.

***•*** *<u>Aggregate Adjustment for Income Taxes</u>* — The aggregate adjustment for income taxes is the estimated combined income tax effect for the adjustments described above and determined based on the tax jurisdictions where those adjustments were incurred, as well as an adjustment for discrete tax items. During the first six months of Fiscal 2025, the aggregate adjustment for income taxes included discrete tax benefits of $0.4 billion related to changes in uncertain tax benefits resulting from the expiration of certain U.S. statutes of limitations and $0.2 billion related to stock-based compensation. We exclude these benefits or charges for purposes of calculating non-GAAP net income due to the variability in recognition of discrete tax items from period to period. The tax effects are determined based on the tax jurisdictions where the above items were incurred. See Note 11 of the Notes to the Condensed Consolidated Financial Statements included in this report for additional information about our income taxes. Our non-GAAP income tax was calculated using a fixed estimated annual tax rate that is determined based on historical trends and projections for the current fiscal year. We may adjust our estimated annual tax rate during the fiscal year to take into account events that would significantly impact our income tax expense, including significant changes resulting from tax legislation, material changes in geographic mix of net revenue and expenses, changes to our corporate structure, and other significant events.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

The following table presents a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP measure for the periods indicated:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** | **Six Months Ended** |
| | **August 1, 2025** | **% Change** | **August 2, 2024** | **August 1, 2025** | **% Change** | **August 2, 2024** |
| | (in millions, except percentages) | (in millions, except percentages) | (in millions, except percentages) | (in millions, except percentages) | (in millions, except percentages) | (in millions, except percentages) |
| Product gross margin | $2891 | (1)% | $2925 | $5374 | 1% | $5331 |
| &nbsp;&nbsp;&nbsp;Non-GAAP adjustments: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of intangibles | 39 |  | 59 | 80 |  | 119 |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation expense | 15 |  | 14 | 30 |  | 28 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other corporate expenses | 7 |  | 6 | 16 |  | 10 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-GAAP product gross margin | $2952 | (2)% | $3004 | $5500 | —% | $5488 |
| Services gross margin | $2556 | 5% | $2436 | $5010 | 3% | $4881 |
| &nbsp;&nbsp;&nbsp;Non-GAAP adjustments: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation expense | 22 |  | 24 | 46 |  | 48 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other corporate expenses | 42 |  | 50 | 73 |  | 89 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-GAAP services gross margin | $2620 | 4% | $2510 | $5129 | 2% | $5018 |
| Gross margin | $5447 | 2% | $5361 | $10384 | 2% | $10212 |
| &nbsp;&nbsp;&nbsp;Non-GAAP adjustments: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of intangibles | 39 |  | 59 | 80 |  | 119 |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation expense | 37 |  | 38 | 76 |  | 76 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other corporate expenses | 49 |  | 56 | 89 |  | 99 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-GAAP gross margin | $5572 | 1% | $5514 | $10629 | 1% | $10506 |
| Operating expenses | $3674 | (7)% | $3969 | $7446 | (5)% | $7855 |
| &nbsp;&nbsp;&nbsp;Non-GAAP adjustments: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of intangibles | (86) |  | (109) | (171) |  | (217) |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation expense | (142) |  | (153) | (293) |  | (325) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other corporate expenses | (158) |  | (277) | (303) |  | (410) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-GAAP operating expenses | $3288 | (4)% | $3430 | $6679 | (3)% | $6903 |

---

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** | **Six Months Ended** |
| | **August 1, 2025** | **% Change** | **August 2, 2024** | **August 1, 2025** | **% Change** | **August 2, 2024** |
| | (in millions, except percentages and per share amounts) | (in millions, except percentages and per share amounts) | (in millions, except percentages and per share amounts) | (in millions, except percentages and per share amounts) | (in millions, except percentages and per share amounts) | (in millions, except percentages and per share amounts) |
| Operating income | $1773 | 27% | $1392 | $2938 | 25% | $2357 |
| &nbsp;&nbsp;&nbsp;Non-GAAP adjustments: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of intangibles | 125 |  | 168 | 251 |  | 336 |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation expense | 179 |  | 191 | 369 |  | 401 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other corporate expenses | 207 |  | 333 | 392 |  | 509 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-GAAP operating income | $2284 | 10% | $2084 | $3950 | 10% | $3603 |
| Net income | $1164 | 32% | $882 | $2129 | 14% | $1874 |
| &nbsp;&nbsp;&nbsp;Non-GAAP adjustments: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of intangibles | 125 |  | 168 | 251 |  | 336 |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation expense | 179 |  | 191 | 369 |  | 401 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other corporate expenses | 200 |  | 329 | 142 |  | 499 |
| &nbsp;&nbsp;&nbsp;&nbsp;Fair value adjustments on equity investments | (4) |  | (5) | (21) |  | 25 |
| &nbsp;&nbsp;&nbsp;&nbsp;Aggregate adjustment for income taxes | (73) |  | (153) | (193) |  | (764) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-GAAP net income | $1591 | 13% | $1412 | $2677 | 13% | $2371 |
| Earnings per share attributable to Dell Technologies Inc. — diluted | $1.70 | 38% | $1.23 | $3.07 | 18% | $2.60 |
| &nbsp;&nbsp;Non-GAAP adjustments: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of intangibles | 0.19 |  | 0.23 | 0.36 |  | 0.46 |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation expense | 0.26 |  | 0.26 | 0.53 |  | 0.55 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other corporate expenses | 0.29 |  | 0.46 | 0.21 |  | 0.69 |
| &nbsp;&nbsp;&nbsp;&nbsp;Fair value adjustments on equity investments | (0.01) |  | (0.01) | (0.03) |  | 0.04 |
| &nbsp;&nbsp;&nbsp;&nbsp;Aggregate adjustment for income taxes | (0.11) |  | (0.21) | (0.28) |  | (1.05) |
| &nbsp;&nbsp;&nbsp;&nbsp;Total non-GAAP adjustments attributable to non-controlling interests |  |  | (0.01) |  |  | (0.02) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-GAAP earnings per share attributable to Dell Technologies Inc. — diluted | $2.32 | 19% | $1.95 | $3.86 | 18% | $3.27 |

---

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

In addition to the above measures, we use free cash flow and adjusted free cash flow as non-GAAP liquidity measures to evaluate our performance. As presented in the following table, we define free cash flow as cash flow from operations after excluding capital expenditures and capitalized software costs, net. To measure adjusted free cash flow, we exclude the impact of financing receivables and equipment under operating leases from free cash flow, as the initial funding of these DFS offerings at the time of origination is largely subsequently replaced with cash inflows from our DFS debt, the majority of which is asset-backed.

Free cash flow and adjusted free cash flow provide useful information to management and investors in part because we use these metrics in our long-term capital allocation framework. Further, we believe free cash flow and adjusted free cash flow are useful measures to management and investors because they reflect cash that we can use, among other purposes, to repurchase common stock, pay dividends on our common stock, invest in our business, pay down debt, and make strategic acquisitions.

As is the case with the other non-GAAP measures presented above, users should consider the limitations of using free cash flow and adjusted free cash flow, including the fact that those measures do not provide a complete measure of our cash flows for any period. Free cash flow and adjusted free cash flow do not purport to be alternatives to cash flows from operating activities as a measure of liquidity. In particular, free cash flow and adjusted free cash flow are not intended to be a measure of cash flow available for management's discretionary use, as these measures do not reflect certain cash requirements, such as debt service requirements and other contractual commitments.

The following table presents a reconciliation of free cash flow and adjusted free cash flow to cash flow from operations for the periods indicated:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** | **Six Months Ended** |
| | **August 1, 2025** | **% Change** | **August 2, 2024** | **August 1, 2025** | **% Change** | **August 2, 2024** |
| | (in millions, except percentages) | (in millions, except percentages) | (in millions, except percentages) | (in millions, except percentages) | (in millions, except percentages) | (in millions, except percentages) |
| Cash flow from operations | $2543 | 90% | $1340 | $5339 | 124% | $2383 |
| &nbsp;&nbsp;Non-GAAP adjustments: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Capital expenditures and capitalized software development costs, net (a) | (675) |  | (636) | (1243) |  | (1222) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Free cash flow | $1868 | 165% | $704 | $4096 | 253% | $1161 |
| Free cash flow | $1868 | 165% | $704 | $4096 | 253% | $1161 |
| &nbsp;&nbsp;Non-GAAP adjustments: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Financing receivables (b) | 592 |  | 487 | 569 |  | 652 |
| &nbsp;&nbsp;&nbsp;&nbsp;Equipment under operating leases (c) | 58 |  | 93 | 85 |  | 94 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Adjusted free cash flow | $2518 | 96% | $1284 | $4750 | 149% | $1907 |

---

____________________

(a)Capital expenditures and capitalized software development costs, net includes proceeds from sales of facilities, land, and other assets.

(b)Financing receivables represent the operating cash flow impact from the change in financing receivables.

(c)Equipment under operating leases represents the net impact of capital expenditures and depreciation expense for leases and contractually embedded leases identified within flexible consumption arrangements.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**RESULTS OF OPERATIONS**

**Consolidated Results**

The following table summarizes our consolidated results for the periods indicated. Unless otherwise indicated, all changes identified for the current-period results represent comparisons to results for the prior corresponding fiscal period.

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** | **Six Months Ended** | **Six Months Ended** | **Six Months Ended** |
| | **August 1, 2025** | **August 1, 2025** | | **August 2, 2024** | **August 2, 2024** | **August 1, 2025** | **August 1, 2025** | | **August 2, 2024** | **August 2, 2024** |
| | **Dollars** | **% of Net Revenue** |<br>**% Change** | **Dollars** | **% of Net Revenue** | **Dollars** | **% of Net Revenue** |<br>**% Change** | **Dollars** | **% of Net Revenue** |
| | (in millions, except percentages and per share amounts) | (in millions, except percentages and per share amounts) | (in millions, except percentages and per share amounts) | (in millions, except percentages and per share amounts) | (in millions, except percentages and per share amounts) | (in millions, except percentages and per share amounts) | (in millions, except percentages and per share amounts) | (in millions, except percentages and per share amounts) | (in millions, except percentages and per share amounts) | (in millions, except percentages and per share amounts) |
| *Net revenue:* |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Products | $23935 | 80.4% | 26% | $18954 | 75.7% | $41534 | 78.1% | 18% | $35081 | 74.2% |
| &nbsp;&nbsp;&nbsp;Services | 5841 | 19.6% | (4)% | 6072 | 24.3% | 11620 | 21.9% | (5)% | 12189 | 25.8% |
| &nbsp;&nbsp;&nbsp;&nbsp;Total net revenue | $29776 | 100.0% | 19% | $25026 | 100.0% | $53154 | 100.0% | 12% | $47270 | 100.0% |
| *Gross margin:* |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Products | $2891 | 12.1% | (1)% | $2925 | 15.4% | $5374 | 12.9% | 1% | $5331 | 15.2% |
| &nbsp;&nbsp;&nbsp;Services | 2556 | 43.8% | 5% | 2436 | 40.1% | 5010 | 43.1% | 3% | 4881 | 40.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;Total gross margin | $5447 | 18.3% | 2% | $5361 | 21.4% | $10384 | 19.5% | 2% | $10212 | 21.6% |
| Operating expenses | $3674 | 12.3% | (7)% | $3969 | 15.8% | $7446 | 14.0% | (5)% | $7855 | 16.6% |
| Operating income | $1773 | 6.0% | 27% | $1392 | 5.6% | $2938 | 5.5% | 25% | $2357 | 5.0% |
| Net income | $1164 | 3.9% | 32% | $882 | 3.5% | $2129 | 4.0% | 14% | $1874 | 4.0% |
| Earnings per share attributable to Dell Technologies — diluted | $1.70 |  | 38% | $1.23 |  | $3.07 |  | 18% | $2.60 |  |
| Cash flow from operations | $2543 |  | 90% | $1340 |  | $5339 |  | 124% | $2383 |  |
| ***Non-GAAP Financial Information*** | ***Non-GAAP Financial Information*** | ***Non-GAAP Financial Information*** |  |  |  |  |  |  |  |  |
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** | **Six Months Ended** | **Six Months Ended** | **Six Months Ended** |
|  | **August 1, 2025** | **August 1, 2025** |  | **August 2, 2024** | **August 2, 2024** | **August 1, 2025** | **August 1, 2025** |  | **August 2, 2024** | **August 2, 2024** |
|  | **Dollars** | **% of Net Revenue** | **% Change** | **Dollars** | **% of Net Revenue** | **Dollars** | **% of Net Revenue** | **% Change** | **Dollars** | **% of Net Revenue** |
|  | (in millions, except percentages and per share amounts) | (in millions, except percentages and per share amounts) | (in millions, except percentages and per share amounts) | (in millions, except percentages and per share amounts) | (in millions, except percentages and per share amounts) | (in millions, except percentages and per share amounts) | (in millions, except percentages and per share amounts) | (in millions, except percentages and per share amounts) | (in millions, except percentages and per share amounts) | (in millions, except percentages and per share amounts) |
| *Non-GAAP gross margin:* |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Products | $2952 | 12.3% | (2)% | $3004 | 15.8% | $5500 | 13.2% | —% | $5488 | 15.6% |
| &nbsp;&nbsp;&nbsp;Services | 2620 | 44.9% | 4% | 2510 | 41.3% | 5129 | 44.1% | 2% | 5018 | 41.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;Total non-GAAP gross margin | $5572 | 18.7% | 1% | $5514 | 22.0% | $10629 | 20.0% | 1% | $10506 | 22.2% |
| Non-GAAP operating expenses | $3288 | 11.0% | (4)% | $3430 | 13.7% | $6679 | 12.6% | (3)% | $6903 | 14.6% |
| Non-GAAP operating income | $2284 | 7.7% | 10% | $2084 | 8.3% | $3950 | 7.4% | 10% | $3603 | 7.6% |
| Non-GAAP net income | $1591 | 5.3% | 13% | $1412 | 5.6% | $2677 | 5.0% | 13% | $2371 | 5.0% |
| Non-GAAP earnings per share attributable to Dell Technologies — diluted | $2.32 |  | 19% | $1.95 |  | $3.86 |  | 18% | $3.27 |  |
| Free cash flow | $1868 |  | 165% | $704 |  | $4096 |  | 253% | $1161 |  |
| Adjusted free cash flow | $2518 |  | 96% | $1284 |  | $4750 |  | 149% | $1907 |  |

---

Non-GAAP product gross margin, non-GAAP services gross margin, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP net income, non-GAAP earnings per share attributable to Dell Technologies - diluted, free cash flow, and adjusted free cash flow are not measurements of financial performance prepared in accordance with GAAP. See "Non-GAAP Financial Measures" for additional information about these non-GAAP financial measures, including our reasons for including these measures, material limitations with respect to the usefulness of the measures, and a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**Overview**

During the second quarter and first six months of Fiscal 2026, net revenue increased by 19% and 12%, respectively, driven by an increase in ISG net revenue that was partially offset by a decrease in Corporate and other net revenue. The increase in ISG net revenue was driven by growth in our servers and networking offerings. Corporate and other net revenue declined primarily due to a decrease in VMware Resale revenue as we no longer act as a distributor of standalone VMware offerings. During the first six months of Fiscal 2026, the increase in net revenue was also attributable to an increase in CSG net revenue driven by an increase in sales of our commercial offerings.

During the second quarter of Fiscal 2026, operating income and non-GAAP operating income increased by 27% to $1.8 billion and 10% to $2.3 billion, respectively. During the first six months of Fiscal 2026, operating income and non-GAAP operating income increased by 25% to $2.9 billion and 10% to $4.0 billion, respectively. The increases for both periods were primarily attributable to an increase in ISG operating income that was driven primarily by our storage offerings and, to a lesser extent, our servers and networking offerings.

During the second quarter and first six months of Fiscal 2026, operating income as a percentage of net revenue increased 40 basis points to 6.0% and 50 basis points to 5.5%, respectively. During the second quarter and first six months of Fiscal 2026, non-GAAP operating income as a percentage of net revenue decreased 60 basis points to 7.7% and 20 basis points to 7.4%, respectively. Operating income and non-GAAP operating income as a percentage of net revenue during both the second quarter and first six months of Fiscal 2026 were impacted by a decline in gross margin rate as a result of a shift in mix towards our AI-optimized server offerings. The decline in gross margin rate was largely offset by the favorable impact of a decline in operating expense rate as a result of strong net revenue growth coupled with continued disciplined cost management. During both periods, operating income as a percentage of net revenue was further impacted by lower other corporate expenses.

Cash provided by operating activities was $5.3 billion during the first six months of Fiscal 2026 and was driven by net revenue growth, profitability, and working capital dynamics. Working capital was primarily impacted by increased demand for our AI-optimized server offerings, which led to higher accounts payable, accounts receivable, and inventory levels. During the first six months of Fiscal 2025, cash provided by operating activities was $2.4 billion and was driven by profitability, partially offset by working capital dynamics primarily due to growth in our AI-optimized server offerings. See "Liquidity, Cash Requirements, and Market Conditions" for additional information about our cash flow metrics.

We continue to see opportunities to create value and grow as we respond to long-term demand for our IT solutions driven by a data- and AI-enabled world. We have demonstrated our ability to adjust to changing market conditions with complementary solutions and innovation across both segments of our business, an agile workforce, and the strength of our global supply chain. As we continue to innovate and modernize our offerings, we believe that Dell Technologies is well-positioned for long-term profitable growth.

**Net Revenue**

During the second quarter and first six months of Fiscal 2026, net revenue increased 19% and 12%, respectively, primarily driven by an increase in ISG net revenue that was partially offset by a decrease in Corporate and other net revenue. During the first six months of Fiscal 2026, the increase in net revenue was also attributable to an increase in CSG net revenue. See "Business Unit Results" for further information.

*• <u>Product Net Revenue</u>* — Product net revenue includes revenue from the sale of hardware products and software licenses. During the second quarter and first six months of Fiscal 2026, product net revenue increased 26% and 18%, respectively, due to an increase in ISG product net revenue driven by growth in our servers and networking offerings. During the first six months of Fiscal 2026, the increase in product net revenue was also driven to a lesser extent by an increase in CSG product revenue. The increase in CSG product net revenue reflected growth in our commercial offerings, partially offset by lower demand for our consumer offerings.

• *<u>Services Net Revenue</u>* — Services net revenue includes revenue from our services offerings and support services related to hardware products and software licenses. During the second quarter and first six months of Fiscal 2026, services net revenue decreased 4% and 5%, respectively, due to a decline in Corporate and other services net revenue, as we no longer act as a distributor of standalone VMware offerings.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

A substantial portion of services net revenue is derived from offerings that have been deferred over a period of time. As a result, reported growth rates for services net revenue will be different than reported growth rates for product net revenue.

From a geographical perspective, net revenue increased in the Americas, driven by our AI-optimized server offerings, and, to a lesser extent, EMEA and APJ during the second quarter and first six months of Fiscal 2026.

**Gross Margin**

During the second quarter of Fiscal 2026, gross margin and non-GAAP gross margin increased 2% to $5.4 billion and 1% to $5.6 billion, respectively, driven by an increase in ISG gross margin that was primarily attributable to growth in our servers and networking offerings. During the first six months of Fiscal 2026 gross margin and non-GAAP gross margin increased 2% to $10.4 billion and 1% to $10.6 billion, respectively, driven by an increase in ISG gross margin that was primarily attributable to growth in our storage offerings and servers and networking offerings.

During the second quarter of Fiscal 2026, gross margin and non-GAAP gross margin percentage decreased 310 basis points to 18.3% and 330 basis points to 18.7%, respectively. During the first six months of Fiscal 2026, gross margin and non-GAAP gross margin percentage decreased 210 basis points to 19.5% and 220 basis points to 20.0%, respectively. The decreases in gross margin percentage and non-GAAP gross margin percentage were primarily driven by a shift in mix towards our AI-optimized server offerings.

• *<u>Product Gross Margin</u>* — During the second quarter of Fiscal 2026, product gross margin and non-GAAP product gross margin decreased 1% to $2.9 billion and 2% to $3.0 billion, respectively. During the first six months of Fiscal 2026, product gross margin and non-GAAP product gross margin increased 1% to $5.4 billion and remained flat at $5.5 billion, respectively.

During the second quarter of Fiscal 2026, product gross margin percentage and non-GAAP product gross margin percentage decreased 330 basis points to 12.1% and 350 basis points to 12.3%, respectively. During the first six months of Fiscal 2026, product gross margin percentage and non-GAAP product gross margin percentage decreased 230 basis points to 12.9% and 240 basis points to 13.2%, respectively. The decreases for both periods were primarily attributable to a shift in mix towards our AI-optimized server offerings.

*• <u>Services Gross Margin</u>* — During the second quarter of Fiscal 2026, services gross margin and non-GAAP services gross margin increased 5% and 4%, respectively, to $2.6 billion. During the first six months of Fiscal 2026, services gross margin and non-GAAP services gross margin increased 3% to $5.0 billion and 2% to $5.1 billion, respectively. The increases for both periods were primarily attributable to an increase in ISG services gross margin primarily driven by higher AI-optimized server offerings and hardware support and maintenance associated with products sold in prior periods.

During the second quarter of Fiscal 2026, services gross margin percentage and non-GAAP services gross margin percentage increased 370 basis points to 43.8% and 360 basis points to 44.9%, respectively. During the first six months of Fiscal 2026, services gross margin percentage and non-GAAP services gross margin percentage increased 310 basis points to 43.1% and 290 basis points to 44.1%, respectively. The increases for both periods were primarily driven by a shift in mix, as we no longer act as a distributor of standalone VMware offerings.

*<u>Vendor Programs</u>*

Our gross margin is affected by our ability to achieve competitive pricing with our vendors and contract manufacturers, including through our negotiation of a variety of vendor rebate programs to achieve lower net costs for the various components we include in our products. Under these programs, vendors provide us with rebates or other discounts from the list prices for the components, which are generally elements of their pricing strategy. We account for vendor rebates and other discounts as a reduction in cost of net revenue. We manage our costs on a total net cost basis, which includes supplier list prices reduced by vendor rebates and other discounts.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

The terms and conditions of our vendor rebate programs are largely based on product volumes and are generally negotiated either at the beginning of the annual or quarterly period, depending on the program. The timing and amount of vendor rebates and other discounts we receive under the programs may vary from period to period, reflecting changes in the competitive environment. We monitor our component costs and seek to address the effects of any changes to terms that might arise under our vendor rebate programs. Our gross margins for the second quarter and first six months of Fiscal 2026 were not materially affected by any changes to the terms of our vendor rebate programs, as the amounts we received under these programs were generally stable relative to our total net cost. We are not aware of any significant changes to our vendor rebate programs that will materially impact our results in the near term.

**Operating Expenses**

The following table presents information regarding our operating expenses for the periods indicated:

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** | **Six Months Ended** | **Six Months Ended** | **Six Months Ended** |
| | **August 1, 2025** | **August 1, 2025** | | **August 2, 2024** | **August 2, 2024** | **August 1, 2025** | **August 1, 2025** | | **August 2, 2024** | **August 2, 2024** |
| | **Dollars** | **% of Net Revenue** |<br>**% Change** | **Dollars** | **% of Net Revenue** | **Dollars** | **% of Net Revenue** |<br>**% Change** | **Dollars** | **% of Net Revenue** |
| | (in millions, except percentages) | (in millions, except percentages) | (in millions, except percentages) | (in millions, except percentages) | (in millions, except percentages) | (in millions, except percentages) | (in millions, except percentages) | (in millions, except percentages) | (in millions, except percentages) | (in millions, except percentages) |
| *Operating expenses:* |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Selling, general, and administrative | $2889 | 9.7% | (9)% | $3189 | 12.7% | $5853 | 11.0% | (7)% | $6312 | 13.3% |
| &nbsp;&nbsp;&nbsp;Research and development | 785 | 2.6% | 1% | 780 | 3.1% | 1593 | 3.0% | 3% | 1543 | 3.3% |
| &nbsp;&nbsp;&nbsp;&nbsp;Total operating expenses | $3674 | 12.3% | (7)% | $3969 | 15.8% | $7446 | 14.0% | (5)% | $7855 | 16.6% |
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** | **Six Months Ended** | **Six Months Ended** | **Six Months Ended** |
|  | **August 1, 2025** | **August 1, 2025** |  | **August 2, 2024** | **August 2, 2024** | **August 1, 2025** | **August 1, 2025** |  | **August 2, 2024** | **August 2, 2024** |
|  | **Dollars** | **% of Net Revenue** | **% Change** | **Dollars** | **% of Net Revenue** | **Dollars** | **% of Net Revenue** | **% Change** | **Dollars** | **% of Net Revenue** |
|  | (in millions, except percentages) | (in millions, except percentages) | (in millions, except percentages) | (in millions, except percentages) | (in millions, except percentages) | (in millions, except percentages) | (in millions, except percentages) | (in millions, except percentages) | (in millions, except percentages) | (in millions, except percentages) |
| Non-GAAP operating expenses | $3288 | 11.0% | (4)% | $3430 | 13.7% | $6679 | 12.6% | (3)% | $6903 | 14.6% |

---

During the second quarter and first six months of Fiscal 2026, total operating expenses decreased 7% and 5%, respectively, due to a decline in selling, general, and administrative ("SG&A") expenses.

***•*** *<u>Selling, General, and Administrative</u>* — During the second quarter and first six months of Fiscal 2026, SG&A expenses decreased 9% and 7%, respectively, driven by a decrease in employee compensation and benefits expense that primarily resulted from a decline in overall headcount.

***•*** *<u>Research and Development</u> —* Research and development ("R&D") expenses are primarily composed of personnel-related expenses incurred in connection with product development. R&D expenses increased 1% and 3% during the second quarter and first six months of Fiscal 2026, respectively, principally due to continued support of R&D initiatives.

As a percentage of net revenue, R&D expenses for the second quarter of Fiscal 2026 and Fiscal 2025 were 2.6% and 3.1%, respectively, and for the first six months of Fiscal 2026 and Fiscal 2025 were 3.0% and 3.3%, respectively. We continue to support R&D initiatives to innovate and introduce new and enhanced solutions into the market.

During the second quarter and first six months of Fiscal 2026, non-GAAP operating expenses decreased 4% and 3%, respectively, driven by a decline in employee compensation and benefits expense that primarily resulted from a decline in overall headcount. The decline in employee compensation and benefits expense was partially offset by continued support of R&D initiatives.

We continue to make strategic investments designed to enable growth and innovation, while balancing our efforts to drive cost efficiencies in the business. We also expect to continue making investments in support of our own digital transformation, which aims to streamline and optimize our business processes.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**Operating Income**

During the second quarter of Fiscal 2026, operating income and non-GAAP operating income increased by 27% to $1.8 billion and 10% to $2.3 billion, respectively. During the first six months of Fiscal 2026, operating income and non-GAAP operating income increased by 25% to $2.9 billion and 10% to $4.0 billion, respectively. The increases for both periods were primarily attributable to an increase in ISG operating income that was driven primarily by our storage offerings and, to a lesser extent, our servers and networking offerings.

During the second quarter and first six months of Fiscal 2026, operating income as a percentage of net revenue increased 40 basis points to 6.0% and 50 basis points to 5.5%, respectively. During the second quarter and first six months of Fiscal 2026, non-GAAP operating income as a percentage of net revenue decreased 60 basis points to 7.7% and 20 basis points to 7.4%, respectively. Operating income and non-GAAP operating income as a percentage of net revenue during both the second quarter and first six months of Fiscal 2026 were impacted by a decline in gross margin rate as a result of a shift in mix towards our AI-optimized server offerings. The decline in gross margin rate was largely offset by the favorable impact of a decline in operating expense rate as a result of strong net revenue growth coupled with continued disciplined cost management. During both periods, operating income as a percentage of net revenue was further impacted by lower other corporate expenses.

**Interest and Other, Net**

The following table presents information regarding interest and other, net for the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** |
| | **August 1, 2025** | **August 2, 2024** | **August 1, 2025** | **August 2, 2024** |
| | (in millions) | (in millions) | (in millions) | (in millions) |
| *Interest and other, net:* |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Investment income, primarily interest | $64 | $38 | $95 | $92 |
| &nbsp;&nbsp;&nbsp;&nbsp;Gain (loss) on investments, net | 4 | 5 | 21 | (25) |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense | (399) | (387) | (753) | (730) |
| &nbsp;&nbsp;&nbsp;&nbsp;Foreign exchange | (15) | (13) | (20) | (51) |
| &nbsp;&nbsp;&nbsp;&nbsp;Gain on disposition of businesses and assets |  |  | 236 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | 13 | 4 | 6 | (12) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total interest and other, net | $(333) | $(353) | $(415) | $(726) |

---

During the second quarter of Fiscal 2026, the change in interest and other, net was favorable primarily due to an increase in investment income. During the first six months of Fiscal 2026, the change in interest and other, net was favorable primarily due to the gain on the sale of Secureworks and, to a lesser extent, the gains recognized within our strategic investments portfolio.

**Income and Other Taxes**

The following table presents information regarding our income and other taxes for the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** |
| | **August 1, 2025** | **August 2, 2024** | **August 1, 2025** | **August 2, 2024** |
| | (in millions, except percentages) | (in millions, except percentages) | (in millions, except percentages) | (in millions, except percentages) |
| Income before income taxes | $1440 | $1039 | $2523 | $1631 |
| Income tax expense (benefit) | $276 | $157 | $394 | $(243) |
| Effective income tax rate | 19.2% | 15.1% | 15.6% | (14.9)% |

---

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

For the second quarter of Fiscal 2026 and Fiscal 2025, our effective income tax rates were 19.2% and 15.1%, respectively. For the first six months of Fiscal 2026 and Fiscal 2025, our effective income tax rates were 15.6% and (14.9)%, respectively. The change in our effective tax rates for Fiscal 2026 as compared to Fiscal 2025 was primarily attributable to discrete tax items. For the first six months of Fiscal 2025, we recorded discrete tax benefits of $0.4 billion related to changes in uncertain tax benefits resulting from the expiration of certain U.S. statutes of limitations and $0.2 billion related to stock-based compensation.

On July 4, 2025, the One Big Beautiful Bill Act ("OBBBA") was enacted into law in the United States. The new law contains a broad range of tax reform provisions, which include the extension and modification of certain provisions of the Tax Cuts and Jobs Act. Effective for Fiscal 2026, changes include, but are not limited to, immediate expensing of domestic research and development expenditures, the restoration of 100% bonus depreciation, and an EBITDA-based interest expense limitation. These provisions did not have a material impact on the Company's Condensed Consolidated Financial Statements for the first six months of Fiscal 2026. Effective starting in Fiscal 2027, additional changes will include certain modifications to the international tax framework. We currently do not anticipate these changes to have a material impact to our results in future periods. The Company will continue to monitor any developments and guidance related to OBBBA.

Our effective income tax rate can fluctuate depending on the geographic distribution of our worldwide earnings, as our foreign earnings are generally taxed at lower rates than in the United States. The differences between our effective income tax rates and the U.S. federal statutory rate of 21% principally result from the geographical distribution of income, differences between the book and tax treatment of certain items, and discrete tax items. In certain jurisdictions, our tax rate is significantly less than the applicable statutory rate as a result of tax holidays. The majority of our foreign income subject to these tax holidays is attributable to Singapore and China. A significant portion of these income tax benefits relates to a tax holiday that will be effective until January 31, 2029. Most of our other tax holidays will expire in whole or in part during Fiscal 2030 and Fiscal 2031. Many of these tax holidays and reduced tax rates may be extended when certain conditions are met or may be terminated early if certain conditions are not met or as a result of changes in tax legislation. As of August 1, 2025, we were not aware of any matters of non-compliance.

Many countries, including Singapore, a country in which we have a tax holiday, have enacted or are in the process of enacting laws based on the Pillar Two proposal relating to a global minimum tax issued by the Organisation for Economic Co-operation and Development ("OECD"). While our effective income tax rate and cash income tax payments may increase in future years as a result of the global minimum tax, we do not expect it will have a material impact for Fiscal 2026. Our assessment could be affected by legislative guidance and future enactment of additional provisions within the OECD's Pillar Two framework.

For further discussion regarding tax matters, including the status of income tax audits, see Note 11 of the Notes to the Condensed Consolidated Financial Statements included in this report.

**Net Income**

During the second quarter of Fiscal 2026, net income increased 32% to $1.2 billion primarily due to an increase in operating income. During the first six months of Fiscal 2026, net income increased 14% to $2.1 billion primarily due to an increase in operating income and a favorable change in interest and other, net, which were partially offset by higher income tax expense.

During both the second quarter and first six months of Fiscal 2026, non-GAAP net income increased 13% to $1.6 billion and $2.7 billion, respectively, primarily due to an increase in operating income.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**Business Unit Results**

Our reportable segments are based on the ISG and CSG business units. A description of our business units is provided under "Introduction." See Note 15 of the Notes to the Condensed Consolidated Financial Statements included in this report for a reconciliation of net revenue and operating income by reportable segment to consolidated net revenue and consolidated operating income, respectively.

**Infrastructure Solutions Group**

The following table presents net revenue and operating income attributable to ISG for the periods indicated:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** | **Six Months Ended** |
| | **August 1, 2025** | **% Change** | **August 2, 2024** | **August 1, 2025** | **% Change** | **August 2, 2024** |
| | (in millions, except percentages) | (in millions, except percentages) | (in millions, except percentages) | (in millions, except percentages) | (in millions, except percentages) | (in millions, except percentages) |
| *Net revenue:* |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Servers and networking | $12944 | 69% | $7672 | $19265 | 47% | $13138 |
| &nbsp;&nbsp;&nbsp;Storage | 3856 | (3)% | 3974 | 7852 | 2% | 7735 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total ISG net revenue | $16800 | 44% | $11646 | $27117 | 30% | $20873 |
| *Operating income:* |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;ISG operating income | $1470 | 14% | $1284 | $2468 | 22% | $2020 |
| &nbsp;&nbsp;&nbsp;*% of segment net revenue* | *8.8 %* |  | *11.0 %* | *9.1 %* |  | *9.7 %* |

---

*<u>Net Revenue</u> —* During the second quarter and first six months of Fiscal 2026, ISG net revenue increased 44% and 30%, respectively, driven primarily by strength in our servers and networking offerings.

Servers and networking net revenue increased 69% and 47% during the second quarter and first six months of Fiscal 2026, respectively. The increase in servers and networking net revenue was driven by growth primarily in our AI-optimized server offerings and, to a lesser extent, our traditional servers and networking offerings.

During the second quarter of Fiscal 2026, storage net revenue decreased 3% due to a decline in net revenue from our core storage offerings. During the first six months of Fiscal 2026, storage net revenue increased 2% primarily due to an increase in our core storage offerings.

From a geographical perspective, net revenue attributable to ISG increased in the Americas, driven by our AI-optimized server offerings, and, to a lesser extent, EMEA and APJ during the second quarter and first six months of Fiscal 2026.

*<u>Operating Income</u> —* During the second quarter and first six months of Fiscal 2026, ISG operating income as a percentage of net revenue decreased 220 basis points to 8.8% and 60 basis points to 9.1%, respectively, due to a decline in gross margin rate that outpaced the decline in operating expense as a percentage of net revenue. Gross margin rate decreased primarily as the result of a shift in mix towards our AI-optimized server offerings. Operating expense as a percentage of net revenue declined primarily due to strong ISG net revenue growth coupled with continued disciplined cost management.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**Client Solutions Group**

The following table presents net revenue and operating income attributable to CSG for the periods indicated:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** | **Six Months Ended** |
| | **August 1, 2025** | **% Change** | **August 2, 2024** | **August 1, 2025** | **% Change** | **August 2, 2024** |
| | (in millions, except percentages) | (in millions, except percentages) | (in millions, except percentages) | (in millions, except percentages) | (in millions, except percentages) | (in millions, except percentages) |
| *Net revenue:* |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Commercial | $10781 | 2% | $10556 | $21827 | 5% | $20710 |
| &nbsp;&nbsp;&nbsp;Consumer | 1722 | (7)% | 1858 | 3185 | (13)% | 3671 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total CSG net revenue | $12503 | 1% | $12414 | $25012 | 3% | $24381 |
| *Operating income:* |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;CSG operating income | $803 | (2)% | $817 | $1456 | (9)% | $1594 |
| &nbsp;&nbsp;&nbsp;*% of segment net revenue* | *6.4 %* |  | *6.6 %* | *5.8 %* |  | *6.5 %* |

---

*<u>Net Revenue</u> —* During the second quarter and first six months of Fiscal 2026, CSG net revenue increased 1% and 3%, respectively, driven primarily by strength in our commercial offerings, partially offset by lower demand for our consumer offerings.

Commercial net revenue increased 2% during the second quarter of Fiscal 2026, primarily due to an increase in average selling prices. Commercial net revenue increased 5% during the first six months of Fiscal 2026, primarily as the result of an increase in units sold and, to a lesser extent, an increase in average selling prices. The increase in the average selling prices of our commercial offerings across both periods was primarily the result of richer configurations and change in mix within our offerings.

Consumer net revenue decreased 7% and 13% during the second quarter and first six months of Fiscal 2026, respectively, primarily due to a decline in units sold.

From a geographical perspective, net revenue attributable to CSG increased in EMEA and remained flat across the Americas and APJ during the second quarter of Fiscal 2026 and increased in the Americas and EMEA and remained flat in APJ during the first six months of Fiscal 2026.

*<u>Operating Income</u> —* During the second quarter and first six months of Fiscal 2026, CSG operating income as a percentage of net revenue decreased 20 basis points to 6.4% and 70 basis points to 5.8%, respectively. The decline in operating income rate during the second quarter of Fiscal 2026 was primarily attributable to an increase in operating expense as a percentage of net revenue driven by an increase in R&D expenses. The decline in operating income rate during the first six months of Fiscal 2026 was primarily due to a decline in gross margin rate driven by a competitive pricing environment and change in mix within our offerings.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**OTHER BALANCE SHEET ITEMS**

**Accounts Receivable** 

We sell products and services directly to customers and through a variety of sales channels, including retail distribution. Our accounts receivable, net was $15.0 billion and $10.3 billion as of August 1, 2025 and January 31, 2025, respectively. The increase in accounts receivable, net was primarily driven by an increase in net revenue largely attributable to our AI-optimized offerings. We maintain an allowance for expected credit losses to cover receivables that may be deemed uncollectible. The allowance for expected credit losses is an estimate based on an analysis of historical loss experience, current receivables aging, and management's assessment of current conditions and its reasonable and supportable expectation of future conditions, as well as specific identifiable customer accounts that are deemed at risk. As of August 1, 2025 and January 31, 2025, the allowance for expected credit losses was $83 million and $63 million, respectively. Based on our assessment, we believe that we are adequately reserved for expected credit losses.

**Dell Financial Services and Financing Receivables**

We offer or arrange a portfolio of payment and consumption solutions and services for our customers globally, including as-a-Service, subscription, utility, leases, and loans designed to match customers' consumption and financing preferences. We believe these options provide operational and financial flexibility and strengthen our customer relationships. To support financing solutions and services as part of the portfolio, DFS originates, collects, and services customer receivables primarily related to the purchase of our product and services solutions. New financing originations were $2.4 billion for both the second quarter of Fiscal 2026 and Fiscal 2025, and $4.0 billion and $4.3 billion for the first six months of Fiscal 2026 and Fiscal 2025, respectively.

Our leases are generally classified as sales-type leases or operating leases. On commencement of sales-type leases, we recognize profit up-front and recognize amounts due from the customer under the lease contract as financing receivables. Interest income is recognized as net product revenue over the term of the lease. Upon origination of operating leases, we record equipment under operating leases, classified as property, plant, and equipment, net. We recognize product revenue and depreciation expense, classified as cost of net revenue, over the contract term.

As of August 1, 2025 and January 31, 2025, our financing receivables, net were $12.0 billion and $11.2 billion, respectively. We maintain an allowance to cover expected financing receivables credit losses and evaluate credit loss expectations based on our total portfolio. The principal charge-off rate for our financing receivables portfolio was 0.1% and 0.7% for the second quarter of Fiscal 2026 and Fiscal 2025, respectively, and 0.2% and 0.5% for the first six months of Fiscal 2026 and Fiscal 2025, respectively. The credit quality of our financing receivables remains strong due to the mix of high-quality commercial accounts in our portfolio. We continue to monitor broader economic indicators and their potential impact on future credit loss performance. We have an extensive process to manage our exposure to customer credit risk that includes active management of credit lines and collection activities. We also sell select fixed-term financing receivables without recourse to unrelated third parties on a periodic basis, primarily to manage certain concentrations of customer credit exposure. Based on our assessment of the customer financing receivables, we believe that we are adequately reserved.

We retain a residual interest in equipment leased under our lease programs. As of August 1, 2025 and January 31, 2025, the residual interest recorded as part of financing receivables was $185 million and $168 million, respectively. The amount of the residual interest is established at the inception of the lease based upon estimates of the value of the equipment at the end of the lease term using historical studies, industry data, and future value-at-risk demand valuation methods. On a quarterly basis, we assess the carrying amount of our recorded residual values for expected losses. Generally, expected losses as a result of residual value risk on equipment under lease are not considered to be significant primarily because of the existence of a secondary market with respect to the equipment. Further, the lease agreement defines applicable return conditions and remedies for non-compliance to ensure that the leased equipment will be in good operating condition upon return. No expected losses were recorded related to residual assets during the second quarter and first six months of Fiscal 2026 and Fiscal 2025.

As of August 1, 2025 and January 31, 2025, equipment under operating leases, net was $2.3 billion and $2.2 billion, respectively. We assess the carrying amount of the equipment under operating leases for impairment whenever events or circumstances may indicate that an impairment has occurred. No material impairment losses were recorded related to such equipment during the second quarter and first six months of Fiscal 2026 and Fiscal 2025.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

DFS offerings are initially funded through cash on hand at the time of origination, most of which is subsequently replaced with asset-backed financing. For offerings that qualify as sales-type leases, the initial funding of financing receivables is reflected as an impact to cash flows from operations and is largely subsequently offset by cash proceeds from financing. For offerings that qualify as operating leases, the initial funding is classified as a capital expenditure and reflected as an impact to cash flows used in investing activities.

See Note 4 of the Notes to the Condensed Consolidated Financial Statements included in this report for additional information about our financing receivables and the associated allowances, and equipment under operating leases.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**LIQUIDITY, CASH REQUIREMENTS, AND MARKET CONDITIONS**

**Liquidity and Capital Resources**

We rely on operating cash flows, which are impacted by trends in the demand environment, as our primary source of liquidity for our ongoing business operations. We monitor the efficiency of our balance sheet to ensure that we have adequate liquidity to support our business and strategic initiatives.

In addition to internally generated cash, we have access to other capital sources to finance our strategic initiatives and fund growth in our financing operations. Our strategy is to deploy capital from any potential source, whether internally generated cash or debt, depending on the adequacy and availability of that source of capital and whether it can be accessed in a cost-effective manner.

We believe that our current cash and cash equivalents, together with cash that will be provided by future operations and borrowings and issuances expected to be available under our revolving credit facility and commercial paper program, will be sufficient over the next twelve months and for the foreseeable future thereafter to meet our material cash requirements, including funding of our operations, debt-related payments, capital expenditures, and other corporate needs.

As part of our overall capital allocation strategy, we intend to continue returning capital to our stockholders through both share repurchase programs and dividend payments and to use the remaining available cash to drive growth and maintain our investment grade credit rating.

The following table presents our cash and cash equivalents as well as our available borrowings as of the dates indicated:

---

| | | |
|:---|:---|:---|
| | **August 1, 2025** | **January 31, 2025** |
| | (in millions) | (in millions) |
| *Cash and cash equivalents, and available borrowings:* |  |  |
| &nbsp;&nbsp;Cash and cash equivalents | $8145 | $3633 |
| &nbsp;&nbsp;Remaining available borrowings under the revolving credit facility | 5886 | 5999 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total cash and cash equivalents, and available borrowings | $14031 | $9632 |

---

During the first six months of Fiscal 2026, cash and cash equivalents increased by $4.5 billion primarily due to an increase in cash flows from operations, net debt from the issuance of Senior Notes and DFS debt, and the proceeds from the sale of Secureworks, the effects of which were partially offset by the return of capital to our stockholders, capital expenditures, and payments to settle employee tax withholdings on stock-based compensation.

As of August 1, 2025, our revolving credit facility had a maximum capacity of $6.0 billion. Available borrowings under this facility are reduced by draws on the facility and outstanding letters of credit. As of August 1, 2025, there were no borrowings outstanding under the facility and remaining available borrowings totaled approximately $5.9 billion. The revolving credit facility also acts as a backstop to provide liquidity support for our commercial paper program.

We maintain a commercial paper program under which we may issue unsecured notes in a maximum aggregate face amount of $5.0 billion outstanding at any time, with maturities of up to 397 days from the date of issue. As of August 1, 2025, we had no outstanding issuances under the program.

We may regularly use our available borrowings from the revolving credit facility and issuances under the commercial paper program, generally on a short-term basis, for general corporate purposes. See the following discussion for additional information about our debt.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

*<u>Debt</u>*

The following table presents our outstanding debt as of the dates indicated:

---

| | | | |
|:---|:---|:---|:---|
| | **August 1, 2025** | **Change** | **January 31, 2025** |
| | (in millions) | (in millions) | (in millions) |
| **Core debt** |  |  |  |
| &nbsp;&nbsp;Senior Notes | $19073 | $4000 | $15073 |
| &nbsp;&nbsp;Legacy Notes | 952 |  | 952 |
| &nbsp;&nbsp;DFS allocated debt | (3730) | (702) | (3028) |
| &nbsp;&nbsp;&nbsp;&nbsp;Total core debt | 16295 | 3298 | 12997 |
| **DFS related debt** |  |  |  |
| &nbsp;&nbsp;DFS debt | 8815 | 104 | 8711 |
| &nbsp;&nbsp;DFS allocated debt | 3730 | 702 | 3028 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total DFS related debt | 12545 | 806 | 11739 |
| **Other** | 89 | 37 | 52 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total debt, principal amount | 28929 | 4141 | 24788 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Carrying value adjustments | (240) | (19) | (221) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total debt, carrying value | $28689 | $4122 | $24567 |

---

The outstanding principal amount of our debt increased $4.1 billion to $28.9 billion as of August 1, 2025, driven primarily by an increase in net debt from the issuance of Senior Notes.

We define core debt as the total principal amount of our debt, less DFS related debt and other debt. Our core debt was $16.3 billion and $13.0 billion as of August 1, 2025 and January 31, 2025, respectively. See Note 6 of the Notes to the Condensed Consolidated Financial Statements included in this report for additional information about our debt.

DFS related debt primarily represents debt from our securitization and structured financing programs. Our risk of loss under these programs is limited to transferred lease and loan payments and associated equipment, as the credit holders have no recourse to Dell Technologies.

To fund the expansion of our DFS business, we balance the use of the securitization and structured financing programs with other sources of liquidity. We approximate the amount of our core debt used to fund the DFS business by applying a 7:1 debt-to-equity ratio to the sum of our financing receivables balance and equipment under operating leases, net, also referred to as DFS owned assets. The debt-to-equity ratio is based on the underlying credit quality of the assets. See Note 4 of the Notes to the Condensed Consolidated Financial Statements included in this report for additional information about our DFS debt.

The following table presents DFS owned assets as of the dates indicated:

---

| | | |
|:---|:---|:---|
| | **August 1, 2025** | **January 31, 2025** |
| | (in millions) | (in millions) |
| Financing receivables, net | $12023 | $11231 |
| Equipment under operating leases, net | 2314 | 2185 |
| &nbsp;&nbsp;DFS owned assets | $14337 | $13416 |

---

We believe we will continue to be able to make our debt principal and interest payments, including payment of short-term maturities, from existing and expected sources of cash. Cash used for debt principal and interest payments may include operating cash flows, short-term borrowings under our commercial paper program or our revolving credit facility, or other borrowings. Under our variable-rate debt, we could experience variations in our future interest expense from potential fluctuations in applicable reference rates, or from possible fluctuations in the level of DFS debt required to meet future demand for customer financing.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

At our sole discretion, we may purchase, redeem, prepay, refinance, or otherwise retire any amount of our outstanding indebtedness under the terms of such indebtedness at any time and from time to time, in open market or negotiated transactions with the holders of such indebtedness or otherwise, as we consider appropriate in light of market conditions and other relevant factors.

*<u>Cash Flows</u>*

The following table presents a summary of our Condensed Consolidated Statements of Cash Flows for the periods indicated:

---

| | | |
|:---|:---|:---|
| | **Six Months Ended** | **Six Months Ended** |
| | **August 1, 2025** | **August 2, 2024** |
| | (in millions) | (in millions) |
| *Net change in cash from:* |  |  |
| &nbsp;&nbsp;Operating activities | $5339 | $2383 |
| &nbsp;&nbsp;Investing activities | (743) | (1013) |
| &nbsp;&nbsp;Financing activities | (228) | (4109) |
| &nbsp;&nbsp;Effect of exchange rate changes on cash, cash equivalents, and restricted cash | 104 | (97) |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in cash, cash equivalents, and restricted cash | $4472 | $(2836) |

---

*<u>Operating Activities</u>* — Cash provided by operating activities was $5.3 billion during the first six months of Fiscal 2026 and was driven by net revenue growth, profitability, and working capital dynamics. Working capital was primarily impacted by increased demand for our AI-optimized server offerings, which led to higher accounts payable, accounts receivable, and inventory levels. During the first six months of Fiscal 2025, cash provided by operating activities was $2.4 billion and was driven by profitability, partially offset by working capital dynamics primarily attributable to growth in our AI-optimized server offerings.

*<u>Investing Activities</u> —* Investing activities primarily consist of cash used to fund capital expenditures for property, plant, and equipment inclusive of equipment under operating leases and equipment used to support our as-a-Service offerings, which we refer to collectively as assets in a customer contract. Additional activities may include capitalized software development costs, the maturities, sales, and purchases of investments, and acquisitions and divestitures. Cash used in investing activities was $0.7 billion during the first six months of Fiscal 2026 and consisted of cash used for capital expenditures, partially offset by cash proceeds from the sale of Secureworks. Cash used in investing activities was $1.0 billion during the first six months of Fiscal 2025 and was primarily used for capital expenditures.

*<u>Financing Activities</u>* — Financing activities primarily consist of the proceeds and repayments of debt and return of capital to our stockholders. Cash used by financing activities was $0.2 billion during the first six months of Fiscal 2026 and primarily consisted of repurchases of common stock, inclusive of payments to settle employee tax withholdings on stock-based compensation, and the payment of quarterly dividends, the effects of which were partially offset by net proceeds from the issuance of Senior Notes and DFS debt. Cash used in financing activities was $4.1 billion during the first six months of Fiscal 2025 and primarily consisted of repurchases of common stock, inclusive of payments to settle employee tax withholdings on stock-based compensation, net repayments on our Senior Notes and DFS debt, and the payment of quarterly dividends.

*<u>DFS Cash Flow Impacts</u>* — DFS offerings are initially funded through cash on hand at the time of origination, most of which is subsequently replaced with asset-backed financing. For offerings that qualify as sales-type leases, the initial funding of financing receivables is reflected as an impact to cash flows from operations and is largely subsequently offset by cash proceeds from financing. For offerings that qualify as operating leases, the initial funding is classified as a capital expenditure and reflected as cash flows used in investing activities. DFS new financing originations were $4.0 billion and $4.3 billion during the first six months of Fiscal 2026 and Fiscal 2025, respectively. As of August 1, 2025, we had $12.0 billion of total net financing receivables and $2.3 billion of equipment under operating leases, net.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

*<u>Supply Chain Finance Program</u>* — We maintain a Supply Chain Finance Program (the "SCF Program") that enables eligible suppliers to sell receivables due from us to a third-party financial institution at the suppliers' sole discretion. The SCF Program does not impact our liquidity, as payments by us to participating suppliers are remitted to the financial institution on the original invoice due date. Further, we negotiate payment terms with our suppliers regardless of their decision to participate in the SCF Program. Payments made under the SCF Program are included in cash flows from operating activities on the Condensed Consolidated Statements of Cash Flows. See Note 16 of the Notes to the Condensed Consolidated Financial Statements included in this report for more information regarding the SCF Program.

**Capital Commitments and Other Cash Requirements**

*<u>Capital Expenditures</u>* — We spent $1.2 billion and $1.3 billion during the first six months of Fiscal 2026 and Fiscal 2025, respectively, on property, plant, and equipment and capitalized software development costs. Of total expenditures incurred, funding of assets in a customer contract totaled $0.7 billion during both the first six months of Fiscal 2026 and Fiscal 2025. Product demand, product mix, the use of contract manufacturers, and ongoing investments in operating and information technology infrastructure influence the level and prioritization of our capital expenditures.

*<u>Repurchases of Common Stock</u>* — On September 23, 2021, our Board of Directors approved a stock repurchase program with no fixed expiration date under which we were authorized to repurchase up to $5 billion of shares of Class C Common Stock, exclusive of any fees, commissions, or other expenses related to such repurchases. On October 5, 2023 and February 27, 2025, our Board of Directors authorized additional shares for repurchase under the stock repurchase program of $5 billion and $10 billion, respectively. Following the February 27, 2025 approval, we had approximately $11.5 billion of authorized shares remaining under the program.

During the first six months of Fiscal 2026, we repurchased approximately 30 million shares of Class C Common Stock for a total purchase price of approximately $2.9 billion. During the first six months of Fiscal 2025, we repurchased approximately 12 million shares of Class C Common Stock for a total purchase price of approximately $1.4 billion.

*<u>Dividend Payments</u>* — During the first six months of Fiscal 2026 and Fiscal 2025, the Company paid $0.8 billion and $0.7 billion in dividends and dividend equivalents at a rate of $0.525 and $0.445 per share per fiscal quarter, respectively.

*<u>Purchase Obligations</u>* **—** Purchase obligations are defined as contractual obligations to purchase goods or services that are enforceable and legally binding on us. These obligations specify all significant terms, including fixed or minimum quantities to be purchased; fixed, minimum, or variable price provisions; and the approximate timing of the transaction. Purchase obligations do not include contracts that may be canceled without penalty.

We utilize several suppliers to manufacture sub-assemblies for our products. Our efficient supply chain management allows us to enter into flexible and mutually beneficial purchase arrangements with our suppliers in order to minimize inventory risk. Consistent with industry practice, we acquire raw materials or other goods and services, including product components, by issuing to suppliers authorizations to purchase based on our projected demand and manufacturing needs. Additionally, to meet the growing demand and increasing complexity of our AI-optimized offerings, we have increased our purchases of certain components with suppliers, which has resulted in increased purchase obligations. These purchase orders are typically fulfilled within 30 days and are entered into during the ordinary course of business in order to establish best pricing and continuity of supply for our production. Purchase orders are not included in purchase obligations, as they typically represent our authorization to purchase rather than binding purchase obligations.

As of August 1, 2025, we had purchase obligations of $7.2 billion, of which $5.4 billion is payable within twelve months.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**Market Conditions**

We regularly monitor economic conditions and associated impacts on the financial markets and our business. We consistently evaluate the financial health of our supplier base, carefully manage customer credit, diversify counterparty risk, and monitor the concentration risk of our cash and cash equivalents balances globally. We routinely monitor our financial exposure to borrowers and counterparties.

We monitor credit risk associated with our financial counterparties using various market credit risk indicators such as credit ratings issued by nationally recognized credit rating agencies and changes in market credit default swap levels. Our AI-optimized solutions to date have been purchased primarily by a small number of larger customers and cloud service providers. Such purchases generally involve larger amounts of credit, and could impact overall credit risk in trade and financing receivables. We perform periodic evaluations of our positions with counterparties and may limit exposure to any one counterparty in accordance with our policies. We monitor and manage our positions based on current and expected market developments.

We use derivative instruments to hedge certain foreign currency exposures. We use forward contracts and purchased options designated as cash flow hedges to protect against the foreign currency exchange rate risks inherent in our forecasted transactions denominated in currencies other than the U.S. Dollar. In addition, we primarily use forward contracts and may use purchased options to hedge monetary assets and liabilities denominated in a foreign currency. See Note 7 of the Notes to the Condensed Consolidated Financial Statements included in this report for additional information about our use of derivative instruments.

We are exposed to interest rate risk related to our investment and variable-rate debt portfolios. In the normal course of business, we follow established policies and procedures to manage this risk, including monitoring of our asset and liability mix and the use of derivative instruments. As a result, we do not anticipate any material losses from interest rate risk.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**Summarized Guarantor Financial Information**

The Company's outstanding senior notes ("Senior Notes") are registered, unsecured, and issued by Dell International L.L.C. and EMC Corporation (the "Issuers"), both of which are wholly-owned subsidiaries of Dell Technologies Inc. The Senior Notes are guaranteed on a joint and several unsecured basis by Dell Technologies Inc. and its wholly-owned subsidiaries, Denali Intermediate, Inc. and Dell Inc. (collectively, the "Guarantors").

*Basis of Preparation of the Summarized Financial Information* — The tables below are summarized financial information provided in conformity with Rule 13-01 of the SEC's Regulation S-X. The summarized financial information of the Issuers and Guarantors (collectively, the "Obligor Group") is presented on a combined basis, excluding intercompany balances and transactions between entities in the Obligor Group. The Obligor Group's investment balances in subsidiaries of Dell Technologies Inc. that are not part of the Obligor Group (the "Non-Obligor Subsidiaries") have been excluded. The Obligor Group's amounts due from, amounts due to, and transactions with Non-Obligor Subsidiaries have been presented separately.

The following table presents summarized results of operations information for the Obligor Group for the period indicated:

---

| | |
|:---|:---|
| | **Six Months Ended** |
| | **August 1, 2025** |
| | (in millions) |
| Net revenue | $4014 |
| Gross margin | 2072 |
| Operating income | 494 |
| &nbsp;&nbsp;Interest and other, net | (2048) |
| Loss before income taxes | $(1554) |
| Net loss attributable to Obligor Group (a) | $(1126) |

---

____________________

(a)Includes net loss from intercompany transactions with Non-Obligor Subsidiaries of $2,110 million, which primarily consists of interest expense, shared services, and the resale of solutions.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

The following table presents summarized balance sheet information for the Obligor Group as of the dates indicated:

---

| | | |
|:---|:---|:---|
| | **August 1, 2025** | **January 31, 2025** |
| | (in millions) | (in millions) |
| **ASSETS** | **ASSETS** | **ASSETS** |
| Current assets | $2909 | $3132 |
| Intercompany receivables |  | 175 |
| &nbsp;&nbsp;Total current assets | 2909 | 3307 |
| Goodwill and intangible assets | 13928 | 14073 |
| Other non-current assets | 3285 | 3412 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total assets | $20122 | $20792 |
| **LIABILITIES** | **LIABILITIES** | **LIABILITIES** |
| Current liabilities | $5944 | $4097 |
| Intercompany payable | 7 |  |
| &nbsp;&nbsp;Total current liabilities | 5951 | 4097 |
| Long-term debt | 17309 | 15824 |
| Long-term intercompany loan payables | 44525 | 44516 |
| Other non-current liabilities | 3159 | 3339 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | $70944 | $67776 |

---

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**ITEM 3 — QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK**

For quantitative and qualitative disclosures about market risk affecting us, see "Part II — Item 7A — Quantitative and Qualitative Disclosures About Market Risk" in our Annual Report on Form 10-K for the fiscal year ended January 31, 2025. Our exposure to market risks has not changed materially from that set forth in such Annual Report on Form 10-K.

**ITEM 4 — CONTROLS AND PROCEDURES**

This report includes the certifications of our Chief Executive Officer and Chief Financial Officer required by Rule 13a-14 under the Securities Exchange Act of 1934 (the "Exchange Act"). See Exhibits 31.1 and 31.2 filed with this report. This Item 4 includes information concerning the controls and control evaluations referred to in those certifications.

**Evaluation of Disclosure Controls and Procedures**

Disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) are designed to provide reasonable assurance that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms and that such information is accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures.

In connection with the preparation of this report, our management, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of August 1, 2025. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that as of August 1, 2025, the Company's disclosure controls and procedures were effective to accomplish their objectives at the reasonable assurance level.

**Remediation of Previously Reported Material Weakness** 

As previously disclosed in the Company's Annual Report on Form 10-K for the fiscal year ended January 31, 2025, management identified a material weakness in its internal control over financial reporting during the preparation of the Company's financial statements for the fiscal year ended January 31, 2025, as the Company did not design and maintain effective controls over non-recurring credits from certain suppliers that related to cost of net revenue.

In response to the material weakness described above, the Company designed and implemented a control over non-recurring credits from certain suppliers. The Company has completed the testing of this control and has concluded the control is designed and operating effectively. As a result, management has concluded that the material weakness described above has been remediated as of August 1, 2025.

**Changes in Internal Control Over Financial Reporting**

We are in the process of an ongoing business modernization initiative to advance our capabilities, leverage new technology, and optimize business processes to change the way we work and make decisions, improve business outcomes, and reduce costs. As part of this initiative, we are modernizing accounting and finance systems. We have modified and will continue to modify the design and implementation of certain internal control processes to accommodate changes to our business processes and finance procedures, as our business modernization initiative continues.

There were no other changes in our internal control over financial reporting during the fiscal quarter ended August 1, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**PART II — OTHER INFORMATION**

**ITEM 1 — LEGAL PROCEEDINGS**

The information required by this item is incorporated herein by reference to the information set forth under the caption "Legal Matters" in Note 10 of the Notes to the Condensed Consolidated Financial Statements included in Part I of this report.

**ITEM 1A — RISK FACTORS**

In addition to the risks and uncertainties set forth in this report, the risks discussed in "Part I — Item 1A — Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended January 31, 2025 could materially affect our business, operating results, financial condition, or prospects. The risks described in such Annual Report on Form 10-K and our subsequent SEC reports are not the only risks facing us. There are additional risks and uncertainties not currently known to us or that we currently deem to be immaterial that also may materially adversely affect our business, operating results, financial condition, or prospects.

**ITEM 2 — UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS**

**Purchases of Equity Securities**

The following table presents information with respect to our purchases of Class C Common Stock during the second quarter of Fiscal 2026:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Period** | **Total Number of Shares Purchased** | **Weighted Average Price Paid per Share** | **Total Number of Shares Purchased as Part of Publicly Announced Programs** | **Approximate Dollar Value of Shares that May Yet Be Purchased Under the Programs** |
|  | (in millions, except per share amounts) | (in millions, except per share amounts) | (in millions, except per share amounts) | (in millions, except per share amounts) |
| Repurchases from May 3, 2025 to May 30, 2025 | 3.4 | $103.96 | 3.4 | $9475 |
| Repurchases from May 31, 2025 to June 27, 2025 | 2.3 | $114.48 | 2.3 | $9213 |
| Repurchases from June 28, 2025 to August 1, 2025 | 2.3 | $128.20 | 2.3 | $8911 |
| Total | 8.0 |  | 8.0 |  |

---

This table excludes U.S. federal excise taxes and shares withheld from stock awards to settle employee withholding obligations related to the vesting of such awards.

On September 23, 2021, our Board of Directors approved a stock repurchase program with no fixed expiration date under which we were authorized to repurchase up to $5 billion of shares of Class C Common Stock, exclusive of any fees, commissions, or other expenses related to such repurchases. On October 5, 2023 and February 27, 2025, our Board of Directors authorized additional shares for repurchase under the stock repurchase program of $5 billion and $10 billion, respectively. Following the February 27, 2025 approval, we had approximately $11.5 billion of authorized shares remaining under the program.

See Note 13 of the Notes to the Condensed Consolidated Financial Statements included in this report for additional information about the stock repurchase program.

**Sales of Unregistered Securities**

During July 2025, the Company issued 240,141 shares of Class C Common Stock to stockholders upon the conversion of the same number of shares of our Class B Common Stock held by and at the election of such stockholders in accordance with our certificate of incorporation. The issuance of the Class C Common Stock in this transaction was made in reliance on the exemption from registration under the Securities Act of 1933 afforded by Section 3(a)(9) thereof. No commission or other remuneration was paid or given directly or indirectly for soliciting the exchange of these securities.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**ITEM 5 — OTHER INFORMATION**

**Trading Arrangements**

During the three months ended August 1, 2025, none of the Company's directors or officers (as defined in Rule 16a-1(f) under the Exchange Act) adopted or terminated any contract, instruction or written plan for the purchase or sale of Company securities intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) under the Exchange Act, or to be effected under any non-Rule 10b5-1 trading arrangement.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**ITEM 6 — EXHIBITS**

---

| | |
|:---|:---|
| **Exhibit<br>Number** | **Description** |
| <u>[4.1†](exhibit41q2fy26.htm)</u> | <u>[Consent to the Extension of Registration Rights Under the Second Amended and Restated Registration Rights Agreement, dated June 10, 2025, among Dell Technologies Inc. and SL SPV-2 L.P., Silver Lake Partners IV, L.P., Silver Lake Technology Investors IV, L.P., Silver Lake Partners V DE (AIV), L.P., Silver Lake Technology Investors V, L.P.](exhibit41q2fy26.htm)</u> |
| <u>[22.1†](exhibit221q2fy26.htm)</u> | <u>[List of Guarantor Subsidiaries and Issuers of Guaranteed Securities](exhibit221q2fy26.htm)</u> |
| <u>[31.1†](exhibit311q2fy26.htm)</u> | <u>[Certification of Michael S. Dell, Chairman and Chief Executive Officer, pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.](exhibit311q2fy26.htm)</u> |
| <u>[31.2†](exhibit312q2fy26.htm)</u> | <u>[Certification of Yvonne McGill, Executive Vice President and Chief Financial Officer, pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.](exhibit312q2fy26.htm)</u> |
| <u>[32.1††](exhibit321q2fy26.htm)</u> | <u>[Certifications of Michael S. Dell, Chairman and Chief Executive Officer, and Yvonne McGill, Executive Vice President and Chief Financial Officer, pursuant to Rule 13a-14(b) or Rule 15d-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.](exhibit321q2fy26.htm)</u> |
| 101 .INS† | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
| 101 .SCH† | Inline XBRL Taxonomy Extension Schema Document. |
| 101 .CAL† | Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
| 101 .DEF† | Inline XBRL Taxonomy Extension Definition Linkbase Document. |
| 101 .LAB† | Inline XBRL Taxonomy Extension Label Linkbase Document. |
| 101 .PRE† | Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
| 104 | Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document (included in Exhibit 101). |

---

† Filed with this report. <br> †† Furnished with this report.

------

<u>[**Table of Contents**](#i164c57f1e10e4894afc876508b52cd12_13)</u>

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

---

| | |
|:---|:---|
| DELL TECHNOLOGIES INC. | DELL TECHNOLOGIES INC. |
| By: | /s/ RICHARD TROY SHARP |
|  | Richard Troy Sharp |
|  | *Senior Vice President, Corporate Finance and Chief Accounting Officer* |
|  | (On behalf of registrant and as principal accounting officer) |

---

Date: September 8, 2025

## Exhibit 4.1

**Exhibit 4.1**

**Dell Technologies Inc.**

**Consent to the Extension of Registration Rights Under the<br>Second Amended and Restated Registration Rights Agreement** 

Reference is made herein to the Second Amended and Restated Registration Rights Agreement, dated as of December 25, 2018, as amended by Amendment No. 1, dated as of May 27, 2019, Amendment No. 2, dated as of April 15, 2020, and Amendment No. 3, dated as of September 15, 2020 (as so amended, the "<u>Registration Rights Agreement</u>"), by and among Dell Technologies Inc. (the "<u>Company</u>"), a Delaware corporation, and each of (a) Michael S. Dell and Susan Lieberman Dell Separate Property Trust, (b) SL SPV-2, L.P., a Delaware limited partnership, Silver Lake Partners IV, L.P., a Delaware limited partnership, Silver Lake Technology Investors IV, L.P., a Delaware limited partnership, Silver Lake Partners V DE (AIV), L.P., a Delaware limited partnership, and Silver Lake Technology Investors V, L.P., a Delaware limited partnership (collectively, the "<u>SLP Stockholders</u>"), and (c) Venezio Investments Pte. Ltd., a Singapore corporation. Capitalized terms used but not defined in this Consent shall have the meanings ascribed to such terms in the Registration Rights Agreement. Capitalized terms defined in this Consent shall have the meanings ascribed to such terms herein for purposes of this Consent and the Registration Rights Agreement.

WHEREAS, pursuant to Section 2.1(a) of the Registration Rights Agreement, the Company is required to use its reasonable best efforts to file a Shelf Registration Statement for a public offering of the Registrable Securities no later than the first day on which such filing can be made with the SEC on or after December 31, 2020 (such date, the "<u>Shelf Registration Filing Deadline</u>");

WHEREAS, in accordance with Section 2.1(a) of the Registration Rights Agreement, the Shelf Registration Filing Deadline may be extended for one or more periods of up to three months each upon the express written consent of the Company and the SLP Stockholders; and

WHEREAS, the Company and the SLP Stockholders wish to consent to an extension of the Shelf Registration Filing Deadline for a period of three months to September 30, 2025;

NOW, THEREFORE, the Company and the SLP Stockholders hereby consent and agree that, for all purposes under the Registration Rights Agreement, the Shelf Registration Filing Deadline shall be extended to no later than the first day on which such filing can be made with the SEC on or after September 30, 2025.

Except as expressly set forth in this Consent, no other terms and conditions of the Registration Rights Agreement are hereby amended, modified, supplemented or waived.

This Consent and all claims or causes of action (whether in tort, contract or otherwise) that may be based upon, arise out of or relate to this Consent or the negotiation, execution, interpretation or performance of this Consent (including any claim or cause of action based upon, arising out of or related to any representation or warranty made in or in connection with this Consent) shall be governed by and construed in accordance with the laws of the State of Delaware, regardless of the laws that might otherwise govern under applicable rules or principles of conflicts of laws.

*[Signature pages follow.]*

------

IN WITNESS WHEREOF, the undersigned have executed and delivered this Consent this June <u>10</u>, 2025.

**COMPANY:**

DELL TECHNOLOGIES INC.

By: <u>/s/ Christopher A. Garcia&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name:&nbsp;&nbsp;&nbsp;&nbsp;Christopher A. Garcia

&nbsp;&nbsp;&nbsp;&nbsp;Title: &nbsp;&nbsp;&nbsp;&nbsp;Senior Vice President and Assistant Secretary

------

**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;SLP STOCKHOLDERS**:

SL SPV-2, L.P.

By: SLTA SPV-2, L.P., its General Partner

By: SLTA SPV-2 (GP), L.L.C., its General Partner

By: Silver Lake Group, L.L.C., its Managing Member

By: <u>/s/ Justin Hamill&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: &nbsp;&nbsp;&nbsp;&nbsp;Justin Hamill

&nbsp;&nbsp;&nbsp;&nbsp;Title: &nbsp;&nbsp;&nbsp;&nbsp;Managing Director and Chief Legal Officer

------

**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**

SILVER LAKE PARTNERS IV, L.P.

By: Silver Lake Technology Associates IV, L.P., its General Partner

By: SLTA IV (GP), L.L.C., its General Partner

By: Silver Lake Group, L.L.C., its Managing Member

By: <u>/s/ Justin Hamill&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: &nbsp;&nbsp;&nbsp;&nbsp;Justin Hamill

&nbsp;&nbsp;&nbsp;&nbsp;Title: &nbsp;&nbsp;&nbsp;&nbsp;Managing Director and Chief Legal Officer

------

**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**

&nbsp;&nbsp;&nbsp;&nbsp;

SILVER LAKE TECHNOLOGY INVESTORS IV, L.P.

By: Silver Lake Technology Associates IV, L.P., its General Partner

By: SLTA IV (GP), L.L.C., its General Partner

By: Silver Lake Group, L.L.C., its Managing Member

By: <u>/s/ Justin Hamill&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: &nbsp;&nbsp;&nbsp;&nbsp;Justin Hamill

&nbsp;&nbsp;&nbsp;&nbsp;Title: &nbsp;&nbsp;&nbsp;&nbsp;Managing Director and Chief Legal Officer

------

**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**

SILVER LAKE PARTNERS V DE (AIV), L.P.

By: Silver Lake Technology Associates V, L.P., its General Partner

By: SLTA V (GP), L.L.C., its General Partner

By: Silver Lake Group, L.L.C., its Managing Member

By: <u>/s/ Justin Hamill&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: &nbsp;&nbsp;&nbsp;&nbsp;Justin Hamill

&nbsp;&nbsp;&nbsp;&nbsp;Title: &nbsp;&nbsp;&nbsp;&nbsp;Managing Director and Chief Legal Officer

------

**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**

SILVER LAKE TECHNOLOGY INVESTORS V, L.P.

By: Silver Lake Technology Associates V, L.P., its General Partner

By: SLTA V (GP), L.L.C., its General Partner

By: Silver Lake Group, L.L.C., its Managing Member

By: <u>/s/ Justin Hamill&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u>

&nbsp;&nbsp;&nbsp;&nbsp;Name: &nbsp;&nbsp;&nbsp;&nbsp;Justin Hamill

&nbsp;&nbsp;&nbsp;&nbsp;Title: &nbsp;&nbsp;&nbsp;&nbsp;Managing Director and Chief Legal Officer

## Exhibit 22.1

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

**Exhibit 22.1**

**Subsidiary Guarantors and Issuers of Guaranteed Securities**

<u>Guaranteed Securities</u>

The following securities (collectively referred to in this exhibit as the "Senior Notes") issued by Dell International L.L.C., a Delaware limited liability company and wholly-owned subsidiary of Dell Technologies Inc. ("Dell Technologies"), and EMC Corporation, a Massachusetts corporation and wholly-owned subsidiary of Dell Technologies, were outstanding as of August 1, 2025.

---

| |
|:---|
| **Description of Senior Notes** |
| 4.900% Senior Notes due 2026 |
| 6.020% Senior Notes due 2026 |
| 6.100% Senior Notes due 2027 |
| 4.750% Senior Notes due 2028 |
| 5.250% Senior Notes due 2028 |
| 5.300% Senior Notes due 2029 |
| 4.350% Senior Notes due 2030 |
| 5.000% Senior Notes due 2030 |
| 6.200% Senior Notes due 2030 |
| 5.300% Senior Notes due 2032 |
| 5.750% Senior Notes due 2033 |
| 5.400% Senior Notes due 2034 |
| 4.850% Senior Notes due 2035 |
| 5.500% Senior Notes due 2035 |
| 8.100% Senior Notes due 2036 |
| 3.375% Senior Notes due 2041 |
| 8.350% Senior Notes due 2046 |
| 3.450% Senior Notes due 2051 |

---

<u>Obligors</u>

As of August 1, 2025, the obligors under the Senior Notes consisted of Dell Technologies, as a guarantor, and its subsidiaries listed in the following table (together with Dell Technologies, the "Obligors").

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

---

| | | |
|:---|:---|:---|
| **Name of Subsidiary** | **Jurisdiction of**<br>**Incorporation or Organization** | **Obligor Type** |
| Dell Inc. | Delaware | Guarantor |
| Dell International L.L.C. | Delaware | Issuer |
| Denali Intermediate Inc. | Delaware | Guarantor |
| EMC Corporation | Massachusetts | Issuer |

---

## Exhibit 31.1

**Exhibit 31.1** 

**CERTIFICATION OF MICHAEL S. DELL, CHAIRMAN AND**

**CHIEF EXECUTIVE OFFICER, PURSUANT TO RULE 13a-14(a) UNDER**

**THE SECURITIES EXCHANGE ACT OF 1934, AS ADOPTED**

**PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002** 

I, Michael S. Dell, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Dell Technologies Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c.Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d.Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | |
|:---|:---|
| September 8, 2025 | /s/ MICHAEL S. DELL |
| | Michael S. Dell |
| | *Chairman and Chief Executive Officer* |

---

## Exhibit 31.2

**Exhibit 31.2** 

**CERTIFICATION OF YVONNE MCGILL, EXECUTIVE VICE PRESIDENT AND**

**CHIEF FINANCIAL OFFICER, PURSUANT TO RULE 13a-14(a) UNDER**

**THE SECURITIES EXCHANGE ACT OF 1934, AS ADOPTED**

**PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002** 

I, Yvonne McGill, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Dell Technologies Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c.Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d.Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | |
|:---|:---|
| September 8, 2025 | /s/ YVONNE MCGILL |
| | Yvonne McGill |
| | *Executive Vice President and Chief Financial Officer* |

---

## Exhibit 32.1

**Exhibit 32.1**

**CERTIFICATIONS OF MICHAEL S. DELL, CHAIRMAN AND CHIEF EXECUTIVE OFFICER, AND YVONNE MCGILL, EXECUTIVE VICE PRESIDENT**

**AND CHIEF FINANCIAL OFFICER, PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002** 

The undersigned officers of Dell Technologies Inc. hereby certify that (a) Dell Technologies Inc.'s Quarterly Report on Form 10-Q for the three months ended August 1, 2025, as filed with the Securities and Exchange Commission, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and (b) information contained in the report fairly presents, in all material respects, the financial condition and results of operations of Dell Technologies Inc.

---

| | |
|:---|:---|
| September 8, 2025 | /s/ MICHAEL S. DELL |
| | Michael S. Dell |
| | *Chairman and Chief Executive Officer* |

---

---

| | |
|:---|:---|
| September 8, 2025 | /s/ YVONNE MCGILL |
| | Yvonne McGill |
| | *Executive Vice President and Chief Financial Officer* |

---

<br>