# EDGAR Filing Document

**Accession Number:** 0000750686
**File Stem:** 0000750686-26-000020
**Filing Date:** 2026-4
**Character Count:** 49006
**Document Hash:** dfe6645b1443ae9e6ba1f6f91c9a9ea5
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0000750686-26-000020.hdr.sgml**: 20260428

**ACCESSION NUMBER**: 0000750686-26-000020

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 14

**CONFORMED PERIOD OF REPORT**: 20260428

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20260428

**DATE AS OF CHANGE**: 20260428

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** CAMDEN NATIONAL CORP
- **CENTRAL INDEX KEY:** 0000750686
- **STANDARD INDUSTRIAL CLASSIFICATION:** NATIONAL COMMERCIAL BANKS [6021]
- **ORGANIZATION NAME:** 02 Finance
- **EIN:** 010413282
- **STATE OF INCORPORATION:** ME
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-13227
- **FILM NUMBER:** 26903221

**BUSINESS ADDRESS:**
- **STREET 1:** TWO ELM ST
- **CITY:** CAMDEN
- **STATE:** ME
- **ZIP:** 04843
- **BUSINESS PHONE:** 2072368821

**MAIL ADDRESS:**
- **STREET 1:** 2 ELM ST
- **CITY:** CAMDEN
- **STATE:** ME
- **ZIP:** 04843

?xml version='1.0' encoding='ASCII'? cac-20260428

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 8-K** 

**CURRENT REPORT**

**Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934**

**Date of Report (date of earliest event reported): April 28, 2026** 

**Camden National Corporation**

**(Exact name of registrant as specified in its charter)**

---

| | | | |
|:---|:---|:---|:---|
| **Maine** | **001-13227** | **001-13227** | **01-0413282** |
| **(State or other jurisdiction of incorporation)** | **(Commission File Number)** | **(Commission File Number)** | **(IRS Employer Identification No.)** |
| **Two Elm Street** | **Camden** | **Maine** | **04843** |
| **&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (Address of principal executive offices)** | **&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (Address of principal executive offices)** | **&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (Address of principal executive offices)** | **(Zip Code)** |

---

**Registrant's telephone number, including area code: (207) 236-8821** 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered <br> <u>Common Stock, without par value</u> <u>CAC</u> <u>The NASDAQ Stock Market LLC</u>

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging Growth Company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. □

------

---

| | |
|:---|:---|
| **Item 2.02** | **Results of Operations and Financial Condition.** |

---

Camden National Corporation (the "Company" or "Camden") issued a press release on April 28, 2026 announcing earnings for the fiscal quarter ended March 31, 2026. A copy of the press release is attached hereto as Exhibit 99.1. This information is being furnished pursuant to Item 2.02, and the information contained therein shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liabilities under that Section, and shall not be deemed to be incorporated by reference into the filings of the Company under the Securities Act of 1933.

---

| | |
|:---|:---|
| **Item 9.01** | **Financial Statements and Exhibits.** |

---

(d)&nbsp;&nbsp;&nbsp;&nbsp;The following exhibits are filed with this Report:

---

| | |
|:---|:---|
| <u>Exhibit No.</u> | <u>Description</u> |
| <u>[99.1](ex991earningsreleaseq126.htm)</u> | <u>[Press release announcing earnings for the fiscal quarter ended](ex991earningsreleaseq126.htm)[March](ex991earningsreleaseq126.htm)[3](ex991earningsreleaseq126.htm)[1](ex991earningsreleaseq126.htm)[, 202](ex991earningsreleaseq126.htm)[6](ex991earningsreleaseq126.htm)[.](ex991earningsreleaseq126.htm)</u> |
| 101 | Cover Page Interactive Data - the cover page XBRL tags are embedded within the Inline XBRL document. |
| 104 | Cover Page Interactive Data File - Included in Exhibit 101. |

---

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated: April 28, 2026

---

| | |
|:---|:---|
| CAMDEN NATIONAL CORPORATION<br>(Registrant) | CAMDEN NATIONAL CORPORATION<br>(Registrant) |
| By: | /s/ MICHAEL R. ARCHER |
|  | Michael R. Archer<br>Chief Financial Officer and Principal Financial & Accounting Officer |

---

## Exhibit 99.1

&nbsp;&nbsp;&nbsp;&nbsp; ![image1.jpg](image1.jpg)

CONTACT:&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

Michael Archer

Executive Vice President

Chief Financial Officer

Camden National Corporation

(800) 860-8821

<u>marcher@CamdenNational.bank</u> 

FOR IMMEDIATE RELEASE

**Camden National Corporation Delivers Solid First Quarter 2026 Results with Net Income of $21.9 Million and Diluted EPS of $1.29**

CAMDEN, Maine, April 28, 2026/PRNewswire/--Camden National Corporation (NASDAQ: CAC; "Camden National" or the "Company") reported net income of $21.9 million and diluted earnings per share ("EPS") of $1.29 for the quarter ended March 31, 2026, resulting in a return on average assets of 1.28%, a return on average equity of 12.58%, and a return on average tangible equity (non-GAAP) of 18.17%.

"Our reported net income of nearly $22 million for the first quarter reflects the benefits of the acquisition we completed last year, including our ability to efficiently scale the combined organization and accelerate our strategy to grow and strengthen our franchise," said Simon Griffiths, President and Chief Executive Officer of Camden National Corporation. "We delivered solid performance in the first quarter through strong asset quality, expense management and deposit growth. Looking ahead, we remain focused on sustained growth and disciplined execution as we continue to meet our customers' evolving needs through advice-based conversations."

**<u>FIRST QUARTER 2026 HIGHLIGHTS</u>**

• Net income for the first quarter was $21.9 million, compared to $7.3 million for the first quarter of 2025 and $22.6 million for the fourth quarter of 2025 ("linked-quarter"). On a non-GAAP basis, adjusted net income was $21.9 million, compared to $15.8 million for the first quarter of 2025 and $22.6 million for the fourth quarter of 2025, representing a year-over-year increase of 39% and a linked-quarter decrease of 3%.

• Diluted EPS for the first quarter was $1.29, compared to $0.43 for the first quarter of 2025 and $1.33 for the fourth quarter of 2025. On a non-GAAP basis, adjusted diluted earnings per share was $1.29, compared to $0.93 for the first quarter of 2025 and $1.33 for the fourth quarter of 2025, representing a year-over-year increase of 39% and a linked-quarter decrease of 3%.

• The GAAP efficiency ratio for the first quarter was 55.50%, and the non-GAAP efficiency ratio was 53.21%, compared to 54.16% and 51.69%, respectively, for the fourth quarter of 2025.

• Book value per share was $41.98 and tangible book value per share (non-GAAP) was $30.58 at March 31, 2026, representing increases of 11% and 18%, respectively, compared to March 31, 2025.

------

• The Company repurchased 33,131 shares of its common stock at a weighted-average price of $44.85 during the first quarter of 2026.

**<u>FINANCIAL OPERATING RESULTS (Q1 2026 vs. Q4 2025)</u>**

Net interest income for the first quarter of 2026 totaled $52.4 million, a decrease of 3% from the fourth quarter of 2025. Net interest margin contracted 5 basis points to 3.24% during the first quarter, driven by lower fair value mark accretion income of $956,000 and a 1% decline in average interest-earning assets compared to the prior quarter. Core net interest margin was 2.92% for the first quarter of 2026 and the fourth quarter of 2025.

Provision expense was $553,000 for the first quarter of 2026, compared to $3.0 million for the fourth quarter of 2025. Asset quality remained solid during the first quarter, as highlighted by an annualized net charge-offs-to average-loans ratio of 0.04% at March 31, 2026, compared to 0.26% on a quarterly basis at December 31, 2025.

Non-interest income for the first quarter of 2026 totaled $12.0 million, compared to $14.1 million for the fourth quarter of 2025. The decrease between quarters was driven by a decline in debit card income, reflecting the timing of recognition of our annual Visa incentive bonus and typical debit card seasonality, as well as lower customer loan swap income and deposit-related service charge income, which we anticipate will normalize in the second quarter of 2026.

Non-interest expense for the first quarter of 2026 totaled $35.7 million, a 3% decrease compared to the fourth quarter of 2025. The linked-quarter decline was primarily driven by the timing of certain retirement plan costs related to former Northway employees that were incurred in the fourth quarter of 2025, and lower performance incentive accruals and regulatory assessment fees. The Company's GAAP and non-GAAP efficiency ratios for the first quarter of 2026 were 55.50% and 53.21% compared to 54.16% and 51.69%, respectively, for the fourth quarter of 2025.

**<u>FINANCIAL CONDITION</u>**

Total assets were $7.0 billion at March 31, 2026 and December 31, 2025.

Investments totaled $1.4 billion at March 31, 2026, representing a 3% decrease from December 31, 2025.

Total Loans were $5.0 billion at both March 31, 2026 and December 31, 2025, reflecting typical seasonal patterns for the first quarter. The Company entered the second quarter with a committed loan pipeline of $128.3 million.

The Company's asset quality continues to be strong, supported by healthy credit metrics, including past-due loans of 0.06% of total loans and non-performing assets of 0.16% of total assets. The allowance for credit losses ("ACL") on loans increased one basis point during the quarter to 0.92% of total loans at March 31, 2026. The ACL coverage ratio was 4.2 times non-performing loans at March 31, 2026, compared to 6.4 times at December 31, 2025.

Deposits totaled $5.6 billion at March 31, 2026, representing a 1% increase from December 31, 2025, driven by the success of the Company's high-yield savings product and recent onboarding of new business deposit customers. The increase in deposits enabled the Company to reduce higher-cost, short-term borrowings by $68.3 million during the quarter. As of March 31, 2026, the Company's loan-to-deposit ratio was 89%, compared to 90% at December 31, 2025.

As of March 31, 2026, the Company maintained capital ratios well in excess of all regulatory requirements, including a Common Equity Tier 1 ratio of 12.01%, a Tier 1 risk-based ratio of 13.32%, a total risk-based ratio of 14.27%, and a Tier 1 leverage ratio of 9.43%.

------

The Company announced a cash dividend of $0.42 per share, representing an annualized dividend yield of 3.54%, based on the Company's closing share price of $47.45 as reported by NASDAQ on March 31, 2026. The dividend will be payable on April 30, 2026, to shareholders of record on April 15, 2026.

**<u>Q1 2026 CONFERENCE CALL</u>**

Camden National Corporation will host a conference call and webcast at 3:00 p.m. Eastern Time on Tuesday, April 28, 2026, to discuss its first quarter of 2026 financial results and outlook. Participants should dial into the call 10 - 15 minutes before it begins. Information about the conference call is as follows:

---

| | |
|:---|:---|
| Live dial-in (Domestic): | (833) 461-5787 |
| Link to obtain live dial-in<br>(All other locations): | https://help.events.q4inc.com/eahc/international-dial-in-numbers |
| Meeting ID: | 616576518 |
| Live webcast URL: | https://events.q4inc.com/attendee/616576518 |

---

A link to the live webcast will be available on Camden National's website under "About — Investor Relations" at CamdenNational.bank before the meeting, and a replay of the webcast will be available on Camden National's website following the conference call. The conference call transcript will also be available on Camden National's website approximately two days after the conference call.

**<u>ABOUT CAMDEN NATIONAL CORPORATION</u>**

Camden National Corporation (NASDAQ: CAC) is Northern New England's largest publicly traded bank holding company, with $7.0 billion in assets. Founded in 1875, Camden National Bank has 72 banking centers in Maine and New Hampshire and is a full-service community bank offering the latest digital banking, complemented by award-winning, personalized service. Additional information is available at CamdenNational.bank. Member FDIC. Equal Housing Lender.

Comprehensive wealth management, investment, and financial planning services are delivered by Camden National Wealth Management.

**<u>FORWARD-LOOKING STATEMENTS</u>**

Certain statements contained in this press release that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended, including certain plans, expectations, goals, projections, and other statements, which are subject to numerous risks, assumptions, and uncertainties. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include words like "believe," "expect," "anticipate," "estimate," and "intend" or future or conditional verbs such as "will," "would," "should," "could," or "may." Certain factors that could cause actual results to differ materially from expected results include increased competitive pressures; inflation; ongoing competition in labor markets and employee turnover; deterioration in the value of Camden National's investment securities; changes in consumer spending and savings habits; changes in the interest rate environment; changes in general economic conditions, including as a result of tariffs and retaliatory tariffs; operational risks including, but not limited to, cybersecurity, fraud, pandemics and natural disasters; legislative and regulatory changes that adversely affect the business in which Camden National is engaged; turmoil and volatility in the financial services industry, including failures or rumors of failures of other depository institutions which could affect Camden National's ability to attract and retain depositors, and could affect the ability of financial services providers, including the Company, to borrow or raise capital; actions taken by governmental agencies to stabilize the financial system and the effectiveness of such actions; changes to regulatory capital requirements; changes in the securities markets and other risks and uncertainties disclosed from time to time in Camden National's Annual Report on Form 10-K for the year ended December 31, 2025, as updated

------

by other filings with the Securities and Exchange Commission ("SEC"). Further, statements regarding the potential effects of notable and global current events, including hostilities in Iran and recent rulings on the permissibility of certain tariffs, on the Company's business, financial condition, liquidity and results of operations may constitute forward-looking statements and are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond the Company's control. Camden National does not have any obligation to update forward-looking statements.

**<u>USE OF NON-GAAP MEASURES</u>**

In addition to evaluating the Company's results of operations in accordance with generally accepted accounting principles in the United States ("GAAP"), management supplements this evaluation with certain non-GAAP financial measures such as: adjusted net income; adjusted diluted earnings per share; adjusted return on average assets; adjusted return on average equity; pre-tax, pre-provision income; adjusted pre-tax, pre-provision income; return on average tangible equity and adjusted return on average tangible equity; the efficiency and tangible common equity ratios; core net interest margin; and tangible book value per share. Management utilizes these non-GAAP financial measures for purposes of measuring our performance against our peer group and other financial institutions and analyzing our internal performance. We also believe these non-GAAP financial measures help investors better understand the Company's operating performance and trends and allow for better performance comparisons to other financial institutions. In addition, these non-GAAP financial measures remove the impact of unusual items that may obscure trends in the Company's underlying performance. These disclosures should not be viewed as a substitute for GAAP operating results, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other financial institutions. Reconciliations to the comparable GAAP financial measures can be found in this document.

**<u>ANNUALIZED DATA</u>**

Certain returns, yields and performance ratios are presented on an "annualized" basis. This is done for analytical and decision-making purposes to better discern underlying performance trends when compared to full-year or year-over-year amounts. Annualized data may not be indicative of any four-quarter period and is presented for illustrative purposes only.

------

**Selected Financial Data**

**(unaudited)** 

---

| | | | |
|:---|:---|:---|:---|
| | **At or For The<br>Three Months Ended** | **At or For The<br>Three Months Ended** | **At or For The<br>Three Months Ended** |
|<br>&nbsp;&nbsp;*(In thousands, except number of shares and per share data)* | **March 31,<br>2026** | **December 31,<br>2025** | **March 31,<br>2025** |
| **Financial Condition Data** |  |  |  |
| Loans | $4963017 | $4965138 | $4885086 |
| Total assets | 6961581 | 6974584 | 6964785 |
| Deposits | 5585352 | 5537781 | 5597478 |
| Shareholders' equity | 710007 | 696558 | 640054 |
| **Operating Data and Per Share Data** |  |  |  |
| Net income | $21883 | $22559 | $7326 |
| Pre-tax, pre-provision income (non-GAAP)<sup>(1)</sup> | 28630 | 31192 | 15603 |
| Diluted EPS | 1.29 | 1.33 | 0.43 |
| **Profitability Ratios** |  |  |  |
| Return on average assets | 1.28% | 1.28% | 0.43% |
| Return on average equity | 12.58% | 13.01% | 4.75% |
| Return on average tangible equity (non-GAAP)<sup>(1)</sup> | 18.17% | 19.06% | 8.06% |
| GAAP efficiency ratio | 55.50% | 54.16% | 74.02% |
| Efficiency ratio (non-GAAP)<sup>(1)</sup> | 53.21% | 51.69% | 58.72% |
| Net interest margin (fully-taxable equivalent) | 3.24% | 3.29% | 3.04% |
| Core net interest margin (fully-taxable equivalent) (non-GAAP)<sup>(1)</sup> | 2.92% | 2.92% | 2.68% |
| **Asset Quality Ratios** |  |  |  |
| ACL on loans to total loans | 0.92% | 0.91% | 0.96% |
| Non-performing loans to total loans | 0.22% | 0.14% | 0.15% |
| **Capital Ratios** |  |  |  |
| Common equity ratio | 10.20% | 9.99% | 9.19% |
| Tangible common equity ratio (non-GAAP)<sup>(1)</sup> | 7.64% | 7.41% | 6.49% |
| Book value per share | $41.98 | $41.16 | $37.91 |
| Tangible book value per share (non-GAAP)<sup>(1)</sup> | $30.58 | $29.69 | $26.02 |
| Tier 1 leverage capital ratio | 9.43% | 9.12% | 8.58% |
| Total risk-based capital ratio | 14.27% | 13.95% | 13.13% |

---

(1)&nbsp;&nbsp;&nbsp;&nbsp;This is a non-GAAP measure, please see "Reconciliation of non-GAAP to GAAP Financial Measures (unaudited)."

------

**Consolidated Statements of Condition Data** 

**(unaudited)**

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| *(In thousands)* | **March 31,<br>2026** | **December 31,<br>2025** | **March 31,<br>2025** | **% Change Mar 2026 vs. Dec 2025** | **% Change Mar 2026 vs. Mar 2025** |
| **ASSETS** |  |  |  |  |  |
| Cash, cash equivalents and restricted cash | $133736 | $97492 | $219414 | 37% | (39)% |
| Investments: |  |  |  |  |  |
| &nbsp;&nbsp;Trading securities | 4383 | 5747 | 4860 | (24)% | (10)% |
| &nbsp;&nbsp;Available-for-sale securities, at fair value | 901617 | 930401 | 836130 | (3)% | 8% |
| &nbsp;&nbsp;Held-to-maturity securities, at amortized cost | 473257 | 485292 | 516682 | (2)% | (8)% |
| &nbsp;&nbsp;Other investments | 23411 | 26497 | 26284 | (12)% | (11)% |
| &nbsp;&nbsp;&nbsp;&nbsp;Total investments | 1402668 | 1447937 | 1383956 | (3)% | 1% |
| Loans held for sale, at fair value | 17618 | 15040 | 11059 | 17% | 59% |
| Loans: |  |  |  |  |  |
| &nbsp;&nbsp;Commercial real estate | 2195741 | 2185105 | 2067098 | —% | 6% |
| &nbsp;&nbsp;Commercial | 414694 | 417439 | 487409 | (1)% | (15)% |
| &nbsp;&nbsp;Residential real estate | 1993435 | 2012922 | 2028062 | (1)% | (2)% |
| &nbsp;&nbsp;Home equity | 342874 | 332256 | 283491 | 3% | 21% |
| &nbsp;&nbsp;Consumer | 16273 | 17416 | 19026 | (7)% | (14)% |
| &nbsp;&nbsp;&nbsp;&nbsp;Total loans | 4963017 | 4965138 | 4885086 | —% | 2% |
| &nbsp;&nbsp;&nbsp;&nbsp; Less: allowance for credit losses on loans | (45576) | (45276) | (46723) | 1% | (2)% |
| &nbsp;&nbsp;&nbsp;&nbsp; Net loans | 4917441 | 4919862 | 4838363 | —% | 2% |
| Goodwill and core deposit intangible assets | 192731 | 194085 | 200770 | (1)% | (4)% |
| Other assets | 297387 | 300168 | 311223 | (1)% | (4)% |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total assets** | $**6961581** | $**6974584** | $**6964785** | **— %** | **— %** |
| **LIABILITIES AND SHAREHOLDERS' EQUITY** |  |  |  |  |  |
| **Liabilities** |  |  |  |  |  |
| Deposits: |  |  |  |  |  |
| &nbsp;&nbsp;Non-interest checking | $1077696 | $1113450 | $1132648 | (3)% | (5)% |
| &nbsp;&nbsp;Interest checking | 1770622 | 1703971 | 1714944 | 4% | 3% |
| &nbsp;&nbsp;Savings and money market | 1966149 | 1910708 | 1828332 | 3% | 8% |
| &nbsp;&nbsp;Certificates of deposit | 652002 | 679087 | 703873 | (4)% | (7)% |
| &nbsp;&nbsp;Brokered deposits | 118883 | 130565 | 217681 | (9)% | (45)% |
| &nbsp;&nbsp;&nbsp;&nbsp;Total deposits | 5585352 | 5537781 | 5597478 | 1% | —% |
| Short-term borrowings | 513429 | 581780 | 567436 | (12)% | (10)% |
| Long-term borrowings | 1000 | 1000 |  | —% | N.M. |
| Junior subordinated debentures | 61590 | 61515 | 61290 | —% | —% |
| Accrued interest and other liabilities | 90203 | 95950 | 98527 | (6)% | (8)% |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total liabilities** | **6251574** | **6278026** | **6324731** | **— %** | **(1)%** |
| **Commitments and Contingencies** |  |  |  |  |  |
| **Shareholders' Equity** |  |  |  |  |  |
| Common stock, no par value | 214693 | 215797 | 213589 | (1)% | 1% |
| Retained earnings | 559885 | 545149 | 508720 | 3% | 10% |
| Accumulated other comprehensive loss: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Net unrealized loss on debt securities, net of tax | (71141) | (70405) | (89613) | 1% | (21)% |
| &nbsp;&nbsp;&nbsp;Net unrealized gain on cash flow hedging derivative instruments, net of tax | 6042 | 5478 | 6953 | 10% | (13)% |
| &nbsp;&nbsp;&nbsp;Net unrecognized gain on postretirement plans, net of tax | 528 | 539 | 405 | (2)% | 30% |
| &nbsp;&nbsp;&nbsp;&nbsp;Total accumulated other comprehensive loss | (64571) | (64388) | (82255) | —% | (21)% |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total shareholders' equity** | 710007 | 696558 | 640054 | 2% | 11% |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total liabilities and shareholders' equity** | $**6961581** | $**6974584** | $**6964785** | **— %** | **— %** |

---

N.M. = Not meaningful

------

**Consolidated Statements of Income Data**

**(unaudited)**

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **For The<br>Three Months Ended** | **For The<br>Three Months Ended** | **For The<br>Three Months Ended** | | |
|<br>*(In thousands, except per share data)* | **March 31,<br>2026** | **December 31,<br>2025** | **March 31,<br>2025** |<br>**% Change Mar 2026 vs. Dec 2025** |<br>**% Change Mar 2026 vs. Mar 2025** |
| **Interest Income** |  |  |  |  |  |
| Interest and fees on loans | $66679 | $70032 | $66549 | (5)% | —% |
| Taxable interest on investments | 10296 | 10489 | 9772 | (2)% | 5% |
| Nontaxable interest on investments | 455 | 455 | 468 | —% | (3)% |
| Dividend income | 413 | 457 | 520 | (10)% | (21)% |
| Other interest income | 528 | 610 | 1086 | (13)% | (51)% |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total interest income** | 78371 | 82043 | 78395 | (4)% | —% |
| **Interest Expense** |  |  |  |  |  |
| Interest on deposits | 21648 | 23353 | 24621 | (7)% | (12)% |
| Interest on borrowings | 3476 | 3867 | 4018 | (10)% | (13)% |
| Interest on junior subordinated debentures | 889 | 905 | 898 | (2)% | (1)% |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total interest expense** | 26013 | 28125 | 29537 | (8)% | (12)% |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net interest income** | 52358 | 53918 | 48858 | (3)% | 7% |
| **Provision for credit losses** | 553 | 2969 | 9429 | (81)% | N.M. |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net interest income after provision for credit losses** | 51805 | 50949 | 39429 | 2% | 31% |
| **Non-Interest Income** |  |  |  |  |  |
| Debit card income | 3422 | 4689 | 3233 | (27)% | 6% |
| Service charges on deposit accounts | 2158 | 2558 | 2318 | (16)% | (7)% |
| Income from fiduciary services | 2014 | 1927 | 1838 | 5% | 10% |
| Brokerage and insurance commissions | 1735 | 1674 | 1697 | 4% | 2% |
| Mortgage banking income, net | 828 | 863 | 508 | (4)% | 63% |
| Bank-owned life insurance | 791 | 820 | 660 | (4)% | 20% |
| Other income | 1032 | 1603 | 942 | (36)% | 10% |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total non-interest income** | 11980 | 14134 | 11196 | (15)% | 7% |
| **Non-Interest Expense** |  |  |  |  |  |
| Salaries and employee benefits | 19615 | 20077 | 20243 | (2)% | (3)% |
| Furniture, equipment and data processing | 4644 | 4571 | 4731 | 2% | (2)% |
| Net occupancy costs | 3059 | 2795 | 3033 | 9% | 1% |
| Debit card expense | 1616 | 1653 | 1690 | (2)% | (4)% |
| Amortization of core deposit intangible assets | 1354 | 1474 | 1473 | (8)% | (8)% |
| Regulatory assessments | 907 | 1146 | 986 | (21)% | (8)% |
| Consulting and professional fees | 921 | 999 | 1498 | (8)% | (39)% |
| Merger and acquisition costs |  | 41 | 7525 | (100)% | (100)% |
| Other real estate owned and collection costs, net | 6 | 43 | 90 | (86)% | (93)% |
| Other expenses | 3586 | 4061 | 3182 | (12)% | 13% |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total non-interest expense** | 35708 | 36860 | 44451 | (3)% | (20)% |
| &nbsp;&nbsp;&nbsp;&nbsp;**Income before income tax expense (benefit)**  | 28077 | 28223 | 6174 | (1)% | 355% |
| **Income Tax Expense (Benefit)** | 6194 | 5664 | (1152) | 9% | (638)% |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net Income** | $**21883** | $**22559** | $**7326** | **(3)%** | **199%** |
| **Per Share Data** |  |  |  |  |  |
| Basic earnings per share | $1.29 | $1.34 | $0.43 | (4)% | 200% |
| Diluted earnings per share | $1.29 | $1.33 | $0.43 | (3)% | 200% |

---

N.M. = Not meaningful

------

**Quarterly Average Balance and Yield/Rate Analysis**

**(unaudited)**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Average Balance** | **Average Balance** | **Average Balance** | **Yield/Rate**  | **Yield/Rate**  | **Yield/Rate**  |
| | **For The Three Months Ended** | **For The Three Months Ended** | **For The Three Months Ended** | **For The Three Months Ended** | **For The Three Months Ended** | **For The Three Months Ended** |
|<br>*(Dollars in thousands)* | **March 31,<br>2026** | **December 31,<br>2025** | **March 31,<br>2025** | **March 31,<br>2026** | **December 31,<br>2025** | **March 31,<br>2025** |
| **Assets** |  |  |  |  |  |  |
| **Interest-earning assets:** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Interest-bearing deposits in other banks <br>and other interest-earning assets | $32360 | $42711 | $84211 | 4.70% | 4.20% | 4.44% |
| &nbsp;&nbsp;&nbsp;Investments - taxable | 1395629 | 1393828 | 1375818 | 3.11% | 3.18% | 3.04% |
| &nbsp;&nbsp;Investments - nontaxable<sup>(1)</sup> | 61137 | 61184 | 62485 | 3.77% | 3.77% | 3.79% |
| &nbsp;&nbsp;Loans<sup>(2)</sup>:  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial real estate | 2183289 | 2182891 | 2065534 | 5.61% | 5.79% | 5.69% |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial<sup>(1)</sup> | 360451 | 371987 | 409037 | 6.12% | 6.36% | 6.37% |
| &nbsp;&nbsp;&nbsp;&nbsp;Municipal<sup>(1)</sup> | 51070 | 93664 | 90554 | 5.18% | 4.65% | 6.17% |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential real estate | 2018838 | 2031695 | 2034024 | 4.77% | 4.87% | 4.71% |
| &nbsp;&nbsp;&nbsp;&nbsp;Home equity | 336593 | 323238 | 283516 | 6.67% | 6.94% | 7.27% |
| &nbsp;&nbsp;&nbsp;&nbsp;Consumer | 16769 | 17718 | 19631 | 9.43% | 9.40% | 9.13% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total loans | 4967010 | 5021193 | 4902296 | 5.39% | 5.52% | 5.45% |
| **Total interest-earning assets** | 6456136 | 6518916 | 6424810 | 4.88% | 5.00% | 4.91% |
| Other assets | 477500 | 479563 | 477556 |  |  |  |
| **Total assets** | $**6933636** | $**6998479** | $**6902366** |  |  |  |
| &nbsp;&nbsp;**Liabilities & Shareholders' Equity** |  |  |  |  |  |  |
| **Deposits:** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Non-interest checking | $1088115 | $1174537 | $1107398 | —% | —% | —% |
| &nbsp;&nbsp;&nbsp;Interest checking | 1682848 | 1674762 | 1703056 | 1.60% | 1.73% | 1.85% |
| &nbsp;&nbsp;&nbsp;Savings | 1114741 | 1059967 | 894803 | 1.41% | 1.36% | 0.98% |
| &nbsp;&nbsp;&nbsp;Money market | 815112 | 832435 | 918637 | 2.32% | 2.46% | 2.63% |
| &nbsp;&nbsp;&nbsp;Certificates of deposit | 665552 | 690278 | 706851 | 3.17% | 3.38% | 3.72% |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total deposits** | 5366368 | 5431979 | 5330745 | 1.54% | **1.61%** | 1.70% |
| **Borrowings:** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Brokered deposits | 129178 | 127995 | 196510 | 3.99% | 4.21% | 4.62% |
| &nbsp;&nbsp;&nbsp;Customer repurchase agreements | 256619 | 264926 | 236437 | 0.93% | 1.05% | 1.29% |
| &nbsp;&nbsp;&nbsp;Junior subordinated debentures | 61545 | 61479 | 61282 | 5.85% | 5.84% | 5.94% |
| &nbsp;&nbsp;&nbsp;Other borrowings | 324853 | 338290 | 348402 | 3.60% | 3.71% | 3.80% |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total borrowings** | 772195 | 792690 | 842631 | 2.96% | 3.07% | 3.44% |
| **Total funding liabilities** | 6138563 | 6224669 | 6173376 | 1.72% | **1.79%** | 1.94% |
| Other liabilities | 89737 | 85874 | 103201 |  |  |  |
| Shareholders' equity | 705336 | 687936 | 625789 |  |  |  |
| &nbsp;&nbsp;**Total liabilities & shareholders' equity** | $**6933636** | $**6998479** | $**6902366** |  |  |  |
| **Net interest rate spread (fully-taxable equivalent)** | **Net interest rate spread (fully-taxable equivalent)** | **Net interest rate spread (fully-taxable equivalent)** | **Net interest rate spread (fully-taxable equivalent)** | **3.16%** | **3.21%** | **2.97%** |
| **Net interest margin (fully-taxable equivalent)** | **Net interest margin (fully-taxable equivalent)** | **Net interest margin (fully-taxable equivalent)** | **Net interest margin (fully-taxable equivalent)** | **3.24%** | **3.29%** | **3.04%** |
| **Core net interest margin (fully-taxable equivalent)**<sup>(3)</sup> | **Core net interest margin (fully-taxable equivalent)**<sup>(3)</sup> | **Core net interest margin (fully-taxable equivalent)**<sup>(3)</sup> | **Core net interest margin (fully-taxable equivalent)**<sup>(3)</sup> | **2.92%** | **2.92%** | **2.68%** |

---

(1) Reported on a tax-equivalent basis calculated using the federal corporate income tax rate of 21%, including certain commercial loans.

(2) Non-accrual loans and loans held for sale are included in total average loans.

(3) This is a non-GAAP measure. Please see "Reconciliation of non-GAAP to GAAP Financial Measures (unaudited)."

------

**Asset Quality Data**

**(unaudited)**

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| *(In thousands)* | **At or for the**<br>**Three Months Ended**<br>**March 31,** <br>**2026** | **At or for the**<br>**Year Ended**<br>**December 31, 2025** | **At or for the**<br>**Nine Months Ended**<br>**September 30, 2025** | **At or for the**<br>**Six Months Ended**<br>**June 30, 2025** | **At or for the**<br>**Three Months Ended**<br>**March 31,** <br>**2025** |
| **Non-accrual loans:** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential real estate | $2252 | $2667 | $3393 | $3678 | $4322 |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial real estate | 5420 | 639 | 134 | 145 | 271 |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial | 2689 | 3042 | 4103 | 13514 | 1803 |
| &nbsp;&nbsp;&nbsp;&nbsp;Home equity | 596 | 672 | 697 | 834 | 848 |
| &nbsp;&nbsp;&nbsp;&nbsp;Consumer | 2 | 3 | 3 | 6 | 7 |
| **Total non-accrual loans** | 10959 | 7023 | 8330 | 18177 | 7251 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accruing loans past due 90 days |  |  |  |  |  |
| **Total non-performing loans** | 10959 | 7023 | 8330 | 18177 | 7251 |
| **Other real estate owned** |  |  |  | 72 | 72 |
| **Total non-performing assets** | $**10959** | $**7023** | $**8330** | $**18249** | $**7323** |
| **Loans 30-89 days past due:** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential real estate | $772 | $1565 | $725 | $1519 | $1754 |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial real estate | 569 | 5284 | 5014 | 1120 | 380 |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial | 1350 | 541 | 1865 | 884 | 767 |
| &nbsp;&nbsp;&nbsp;&nbsp;Home equity | 328 | 713 | 456 | 457 | 301 |
| &nbsp;&nbsp;&nbsp;&nbsp;Consumer | 58 | 59 | 37 | 134 | 139 |
| &nbsp;&nbsp;**Total loans 30-89 days past due** | $**3077** | $**8162** | $**8097** | $**4114** | $**3341** |
| **ACL on loans at the beginning of the period** | $45276 | $35728 | $35728 | $35728 | $35728 |
| ACL established on acquired PCD loans<sup>(1)</sup> |  | 3071 | 3071 | 3071 | 3071 |
| Provision for loan losses | 806 | 22031 | 19009 | 15469 | 8873 |
| Charge-offs: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential real estate |  | 4 | 4 | 4 | 4 |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial real estate |  | 3220 | 218 | 191 | 191 |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial | 627 | 12659 | 12320 | 1245 | 896 |
| &nbsp;&nbsp;&nbsp;&nbsp;Home equity |  | 21 | 21 | 3 | 3 |
| &nbsp;&nbsp;&nbsp;&nbsp;Consumer | 43 | 185 | 152 | 102 | 26 |
| Total charge-offs | 670 | 16089 | 12715 | 1545 | 1120 |
| Total recoveries | (164) | (535) | (408) | (299) | (171) |
| Net charge-offs | 506 | 15554 | 12307 | 1246 | 949 |
| **ACL on loans at the end of the period** | $**45576** | $**45276** | $**45501** | $**53022** | $**46723** |
| **Components of ACL:** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;ACL on loans | $45576 | $45276 | $45501 | $53022 | $46723 |
| &nbsp;&nbsp;&nbsp;&nbsp;ACL on off-balance sheet credit exposures<sup>(2)</sup> | 2810 | 3064 | 3117 | 3685 | 3362 |
| **ACL, end of period** | $**48386** | $**48340** | $**48618** | $**56707** | $**50085** |
| **Ratios:** |  |  |  |  |  |
| Non-performing loans to total loans | 0.22% | 0.14% | 0.17% | 0.37% | 0.15% |
| Non-performing assets to total assets | 0.16% | 0.10% | 0.12% | 0.26% | 0.11% |
| ACL on loans to total loans | 0.92% | 0.91% | 0.91% | 1.08% | 0.96% |
| Net charge-offs to average loans (annualized): |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Quarter-to-date | 0.04% | 0.26% | 0.89% | 0.02% | 0.08% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Year-to-date | 0.04% | 0.31% | 0.33% | 0.05% | 0.08% |
| ACL on loans to non-performing loans | 415.88% | 644.68% | 546.23% | 291.70% | 644.37% |
| Loans 30-89 days past due to total loans | 0.06% | 0.16% | 0.16% | 0.08% | 0.07% |

---

(1)&nbsp;&nbsp;&nbsp;&nbsp;Purchase credit deteriorated ("PCD").

(2)&nbsp;&nbsp;&nbsp;&nbsp;Presented within accrued interest and other liabilities on the consolidated statements of condition.

------

 **Reconciliation of non-GAAP to GAAP Financial Measures** 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**(unaudited)**

---

| | | | |
|:---|:---|:---|:---|
| ***<u>Adjusted Net Income; Adjusted Diluted Earnings per Share; Adjusted Return on Average Assets; and Adjusted Return on Average Equity:</u>*** | ***<u>Adjusted Net Income; Adjusted Diluted Earnings per Share; Adjusted Return on Average Assets; and Adjusted Return on Average Equity:</u>*** | ***<u>Adjusted Net Income; Adjusted Diluted Earnings per Share; Adjusted Return on Average Assets; and Adjusted Return on Average Equity:</u>*** | ***<u>Adjusted Net Income; Adjusted Diluted Earnings per Share; Adjusted Return on Average Assets; and Adjusted Return on Average Equity:</u>*** |
| | **For the<br>Three Months Ended** | **For the<br>Three Months Ended** | **For the<br>Three Months Ended** |
|<br>*(In thousands, except number of shares, per share data and ratios)* | **March 31,<br>2026** | **December 31,<br>2025** | **March 31,<br>2025** |
| ***Adjusted Net Income:*** |  |  |  |
| **Net income, as presented** | $**21883** | $**22559** | $**7326** |
| &nbsp;&nbsp;Adjustments before taxes: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Provision for non-PCD acquired loans |  |  | 6294 |
| &nbsp;&nbsp;&nbsp;&nbsp;Provision for acquired unfunded commitments |  |  | 249 |
| &nbsp;&nbsp;&nbsp;&nbsp;Merger and acquisition costs |  | 41 | 7525 |
| &nbsp;&nbsp;Total adjustments before taxes |  | 41 | 14068 |
| &nbsp;&nbsp;Tax impact of above adjustments, as applicable<sup>(1)</sup> |  | (9) | (3205) |
| &nbsp;&nbsp;Adjustment for deferred tax valuation adjustment<sup>(2)</sup> |  |  | (2421) |
| **Adjusted net income** | $**21883** | $**22591** | $**15768** |
| ***Adjusted Diluted Earnings per Share:*** |  |  |  |
| **Diluted earnings per share, as presented** | $**1.29** | $**1.33** | $**0.43** |
| &nbsp;&nbsp;Adjustments before taxes: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Provision for non-PCD acquired loans |  |  | 0.37 |
| &nbsp;&nbsp;&nbsp;&nbsp;Provision for acquired unfunded commitments |  |  | 0.01 |
| &nbsp;&nbsp;&nbsp;&nbsp;Merger and acquisition costs |  |  | 0.45 |
| &nbsp;&nbsp;Total adjustments before taxes |  |  | 0.83 |
| &nbsp;&nbsp;Tax impact of above adjustments, as applicable<sup>(1)</sup> |  |  | (0.19) |
| &nbsp;&nbsp;Adjustment for deferred tax valuation adjustment<sup>(2)</sup> |  |  | (0.14) |
| **Adjusted diluted earnings per share** | $**1.29** | $**1.33** | $**0.93** |
| ***Adjusted Return on Average Assets:*** |  |  |  |
| Return on average assets, as presented | **1.28%** | **1.28%** | **0.43%** |
| &nbsp;&nbsp;Adjustments before taxes: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Provision for non-PCD acquired loans | —% | —% | 0.37% |
| &nbsp;&nbsp;&nbsp;&nbsp;Provision for acquired unfunded commitments | —% | —% | 0.01% |
| &nbsp;&nbsp;&nbsp;&nbsp;Merger and acquisition costs | —% | —% | 0.44% |
| &nbsp;&nbsp;Total adjustments before taxes | —% | —% | 0.82% |
| &nbsp;&nbsp;Tax impact of above adjustments, as applicable<sup>(1)</sup> | —% | —% | (0.19)% |
| &nbsp;&nbsp;Adjustment for deferred tax valuation adjustment<sup>(2)</sup> | —% | —% | (0.14)% |
| **Adjusted return on average assets** | **1.28%** | **1.28%** | **0.92%** |
| ***Adjusted Return on Average Equity:*** |  |  |  |
| Return on average equity, as presented | **12.58%** | **13.01%** | **4.75%** |
| &nbsp;&nbsp;Adjustments before taxes: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Provision for non-PCD acquired loans | —% | —% | 4.08% |
| &nbsp;&nbsp;&nbsp;&nbsp;Provision for acquired unfunded commitments | —% | —% | 0.16% |
| &nbsp;&nbsp;&nbsp;&nbsp;Merger and acquisition costs | —% | 0.02% | 4.88% |
| &nbsp;&nbsp;Total adjustments before taxes | —% | 0.02% | 9.12% |
| &nbsp;&nbsp;Tax impact of above adjustments, as applicable<sup>(1)</sup> | —% | —% | (2.08)% |
| &nbsp;&nbsp;Adjustment for deferred tax valuation adjustment<sup>(2)</sup> | —% | —% | (1.57)% |
| **Adjusted return on average equity** | **12.58%** | **13.03%** | **10.22%** |

---

(1)&nbsp;&nbsp;&nbsp;&nbsp;Calculated using an estimated combined marginal income tax rate of 23%.

(2) &nbsp;&nbsp;&nbsp;&nbsp;A one-time deferred tax valuation adjustment of $2.4 million resulted from a change in the apportionment of state income taxes due to the Northway acquisition.

------

---

| | | | |
|:---|:---|:---|:---|
| ***<u>Pre-Tax, Pre-Provision Income and Adjusted Pre-Tax, Pre-Provision Income:</u>*** | ***<u>Pre-Tax, Pre-Provision Income and Adjusted Pre-Tax, Pre-Provision Income:</u>*** | ***<u>Pre-Tax, Pre-Provision Income and Adjusted Pre-Tax, Pre-Provision Income:</u>*** | ***<u>Pre-Tax, Pre-Provision Income and Adjusted Pre-Tax, Pre-Provision Income:</u>*** |
| | **For the<br>Three Months Ended** | **For the<br>Three Months Ended** | **For the<br>Three Months Ended** |
|<br>*(In thousands)* | **March 31,<br>2026** | **December 31,<br>2025** | **March 31,<br>2025** |
| Net income, as presented | $21883 | $22559 | $7326 |
| &nbsp;&nbsp;Adjustment for provision for credit losses | 553 | 2969 | 9429 |
| &nbsp;&nbsp;Adjustment for income tax expense (benefit) | 6194 | 5664 | (1152) |
| Pre-tax, pre-provision income | 28630 | 31192 | 15603 |
| &nbsp;&nbsp;Adjustment for merger and acquisition costs |  | 41 | 7525 |
| Adjusted pre-tax, pre-provision income | $28630 | $31233 | $23128 |

---

---

| | | | |
|:---|:---|:---|:---|
| ***<u>Efficiency Ratio:</u>*** | | | |
| | **For the<br>Three Months Ended** | **For the<br>Three Months Ended** | **For the<br>Three Months Ended** |
|<br>*(Dollars in thousands)* | **March 31,<br>2026** | **December 31,<br>2025** | **March 31,<br>2025** |
| Non-interest expense, as presented | $35708 | $36860 | $44451 |
| &nbsp;&nbsp;Adjustment for merger and acquisition costs |  | (41) | (7525) |
| &nbsp;&nbsp;Adjustment for amortization of core deposit intangible assets | (1354) | (1474) | (1473) |
| Adjusted non-interest expense | $34354 | $35345 | $35453 |
| Net interest income, as presented | $52358 | $53918 | $48858 |
| &nbsp;&nbsp;Adjustment for the effect of tax-exempt income<sup>(1)</sup> | 225 | 331 | 326 |
| Non-interest income, as presented | 11980 | 14134 | 11196 |
| Adjusted net interest income plus non-interest income | $64563 | $68383 | $60380 |
| GAAP efficiency ratio | 55.50% | 54.16% | 74.02% |
| Non-GAAP efficiency ratio | 53.21% | 51.69% | 58.72% |

---

(1)&nbsp;&nbsp;&nbsp;&nbsp;Reported on a tax-equivalent basis using a 21% income tax rate.

---

| | | | |
|:---|:---|:---|:---|
| ***<u>Return on Average Tangible Equity and Adjusted Return on Average Tangible Equity:</u>*** | ***<u>Return on Average Tangible Equity and Adjusted Return on Average Tangible Equity:</u>*** | ***<u>Return on Average Tangible Equity and Adjusted Return on Average Tangible Equity:</u>*** | ***<u>Return on Average Tangible Equity and Adjusted Return on Average Tangible Equity:</u>*** |
| | **For the<br>Three Months Ended** | **For the<br>Three Months Ended** | **For the<br>Three Months Ended** |
|<br>*(Dollars in thousands)* | **March 31,<br>2026** | **December 31,<br>2025** | **March 31,<br>2025** |
| ***Return on Average Tangible Equity:*** |  |  |  |
| Net income, as presented | $21883 | $22559 | $7326 |
| &nbsp;&nbsp;Adjustment for amortization of core deposit intangible assets | 1354 | 1474 | 1473 |
| &nbsp;&nbsp;Tax impact of above adjustment<sup>(1)</sup> | (311) | (339) | (339) |
| Net income, adjusted for amortization of core deposit intangible assets | $22926 | $23694 | $8460 |
| Average equity, as presented | $705336 | $687936 | $625789 |
| &nbsp;&nbsp;Adjustment for average goodwill and core deposit intangible assets | (193554) | (194800) | (200125) |
| Average tangible equity | $511782 | $493136 | $425664 |
| Return on average equity | 12.58% | 13.01% | 4.75% |
| Return on average tangible equity | 18.17% | 19.06% | 8.06% |
| ***Adjusted Return on Average Tangible Equity:*** |  |  |  |
| Adjusted net income (refer to the "Adjusted Net Income" non-GAAP reconciliation table) | $21883 | $22591 | $15768 |
| &nbsp;&nbsp;Adjustment for amortization of core deposit intangible assets | 1354 | 1474 | 1473 |
| &nbsp;&nbsp;Tax impact of above adjustment<sup>(1)</sup> | (311) | (339) | (339) |
| Adjusted net income, adjusted for amortization of core deposit intangible assets | $22926 | $23726 | $16902 |
| Adjusted return on average tangible equity | 18.17% | 19.09% | 16.10% |

---

(1)&nbsp;&nbsp;&nbsp;&nbsp;Calculated using an estimated combined marginal income tax rate of 23%.

------

---

| | | | |
|:---|:---|:---|:---|
| ***<u>Core Net Interest Margin (fully-taxable equivalent):</u>*** | ***<u>Core Net Interest Margin (fully-taxable equivalent):</u>*** | ***<u>Core Net Interest Margin (fully-taxable equivalent):</u>*** | ***<u>Core Net Interest Margin (fully-taxable equivalent):</u>*** |
| | **For the<br>Three Months Ended** | **For the<br>Three Months Ended** | **For the<br>Three Months Ended** |
|<br>*(In thousands)* | **March 31,<br>2026** | **December 31,<br>2025** | **March 31,<br>2025** |
| Net interest margin, tax equivalent, as presented | 3.24% | 3.29% | 3.04% |
| &nbsp;&nbsp;Net accretion income on loans from purchase accounting<sup>(1)</sup> | (0.26)% | (0.31)% | (0.30)% |
| &nbsp;&nbsp;Net accretion income on investments from purchase accounting<sup>(2)</sup> | (0.06)% | (0.07)% | (0.07)% |
| &nbsp;&nbsp;Net amortization on time deposits and borrowings from purchase accounting<sup>(3)</sup> | —% | 0.01% | 0.01% |
| Core net interest margin (fully-taxable equivalent) | 2.92% | 2.92% | 2.68% |

---

(1)&nbsp;&nbsp;&nbsp;&nbsp;Recognized $3.7 million, $4.6 million and $4.3 million of net accretion income on loans from purchase accounting for the three months ended March 31, 2026, December 31, 2025 and March 31, 2025, respectively.

(2)&nbsp;&nbsp;&nbsp;&nbsp;Recognized $759,000, $857,000 and $831,000 of net accretion income on investments from purchase accounting for the three ended March 31, 2026, December 31, 2025 and March 31, 2025, respectively.

(3)&nbsp;&nbsp;&nbsp;&nbsp;Recognized $75,000 of amortization expense on borrowings from purchase accounting for the three months ended March, 31, 2026 and $131,000 of amortization expense on time deposits and borrowings from purchase accounting for the three months ended December 31, 2025 and March 31, 2025.

---

| | | | |
|:---|:---|:---|:---|
| ***<u>Tangible Book Value Per Share and Tangible Common Equity Ratio:</u>*** | ***<u>Tangible Book Value Per Share and Tangible Common Equity Ratio:</u>*** | ***<u>Tangible Book Value Per Share and Tangible Common Equity Ratio:</u>*** | ***<u>Tangible Book Value Per Share and Tangible Common Equity Ratio:</u>*** |
| *(In thousands, except number of shares, per share data and ratios)* | **March 31,<br>2026** | **December 31,<br>2025** | **March 31,<br>2025** |
| ***<u>Tangible Book Value Per Share:</u>*** |  |  |  |
| Shareholders' equity, as presented | $710007 | $696558 | $640054 |
| &nbsp;&nbsp;Adjustment for goodwill and core deposit intangible assets | (192731) | (194085) | (200770) |
| Tangible shareholders' equity | $517276 | $502473 | $439284 |
| Shares outstanding at period end | 16914371 | 16924310 | 16885571 |
| Book value per share | $41.98 | $41.16 | $37.91 |
| Tangible book value per share | $30.58 | $29.69 | $26.02 |
| ***<u>Tangible Common Equity Ratio:</u>*** | ***<u>Tangible Common Equity Ratio:</u>*** | ***<u>Tangible Common Equity Ratio:</u>*** | ***<u>Tangible Common Equity Ratio:</u>*** |
| Total assets | $6961581 | $6974584 | $6964785 |
| &nbsp;&nbsp;Adjustment for goodwill and core deposit intangible assets | (192731) | (194085) | (200770) |
| Tangible assets | $6768850 | $6780499 | $6764015 |
| Common equity ratio | 10.20% | 9.99% | 9.19% |
| Tangible common equity ratio | 7.64% | 7.41% | 6.49% |

---

<br>