# EDGAR Filing Document

**Accession Number:** 0001790169
**File Stem:** 0001477932-23-002104
**Filing Date:** 2023-3
**Character Count:** 27529
**Document Hash:** 7e7613f4d8942daafa083bdae84ad693
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001477932-23-002104.hdr.sgml**: 20230331

**ACCESSION NUMBER**: 0001477932-23-002104

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 16

**CONFORMED PERIOD OF REPORT**: 20230331

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Regulation FD Disclosure

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20230331

**DATE AS OF CHANGE**: 20230331

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Flora Growth Corp.
- **CENTRAL INDEX KEY:** 0001790169
- **STANDARD INDUSTRIAL CLASSIFICATION:** PHARMACEUTICAL PREPARATIONS [2834]
- **IRS NUMBER:** 000000000
- **STATE OF INCORPORATION:** A6
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-40397
- **FILM NUMBER:** 23787613

**BUSINESS ADDRESS:**
- **STREET 1:** 3406 SW 26TH TERRACE, SUITE C-1
- **CITY:** FORT LAUDERDALE
- **STATE:** FL
- **ZIP:** 33312
- **BUSINESS PHONE:** 416-861-2267

**MAIL ADDRESS:**
- **STREET 1:** 3406 SW 26TH TERRACE, SUITE C-1
- **CITY:** FORT LAUDERDALE
- **STATE:** FL
- **ZIP:** 33312

?xml version="1.0" encoding="utf-8"?flora_8k.htm

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 8-K**

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): **March 31, 2023**

---

| |
|:---|
| **Flora Growth Corp.** |
| (Exact Name of Registrant as Specified in Its Charter) |

---

---

| | | |
|:---|:---|:---|
| **Province of Ontario**  | **001-40397** | **Not Applicable** |
| (State or other jurisdiction<br>of incorporation)  | (Commission<br>File Number)  | (I.R.S. Employer<br>Identification)  |

---

**3406 SW 26th Terrace, Suite C-1**

**<u>Fort Lauderdale, Florida 33132</u>**

(Address of principal executive offices) (Zip Code)

**<u>(954) 842-4989</u>**

(Registrant's Telephone Number, Including Area Code)

______________________________________________

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a -12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d -2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e -4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading Symbol(s)** | **Name of each exchange on which registered** |
| Common Shares, no par value | FLGC | Nasdaq Capital Market |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

**Item 2.02 Results of Operations and Financial Condition.**

On March 31, 2023, Flora Growth Corp., a corporation organized under the laws of the Province of Ontario ("<u>Flora</u>" or the <u>Company</u>") issued a press release announcing its financial results for the fiscal year ended December 31, 2022. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and incorporated by reference in this Item 2.02.

**Item 7.01 Regulation FD Disclosure.**

The information contained in Item 2.02 of this Current Report on Form 8-K is incorporated by reference in this Item 7.01.

The information contained in this Current Report on Form 8-K, including in Exhibit 99.1 attached hereto, is "furnished" and not "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "<u>Exchange Act</u>"), or otherwise subject to the liabilities of that section. Such information shall not be incorporated by reference in another filing under the Exchange Act or the Securities Act of 1933, as amended, except to the extent such other filing specifically incorporates such information by reference.

**Item 9.01 Financial Statements and Exhibits.**

(d) Exhibits

---

| | |
|:---|:---|
| [99.1](flora_ex991.htm) | [Press Release dated March 31, 2023](flora_ex991.htm) |
| 104 | Cover Page Interactive Data File  |

---

2<br>

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | **FLORA GROWTH CORP.** | **FLORA GROWTH CORP.** |
| Date: March 31, 2023 | By: | */s/ Luis Merchan* |
|  | Name: | Luis Merchan  |
|  | Title: | Chief Executive Officer |

---

3<br>

## Exhibit 99.1

**EXHIBIT 99.1**

![](flora_ex991img1.jpg)

**Flora Growth Reports 2022 Year-End Financial Results:**

**$37.2M in Revenue, 314% Growth Year-Over-Year**

· *Flora generated $37.2 million in revenue in FY2022, a 314% increase YoY* 

· *Record Q4 2022 revenue increased to $11.5 million, a 7% sequential increase from Q3 2022* 

· *Gross profit for FY2022 increased by 494%, from $2.4 million to $14.4 million YoY* 

· *Company reaffirms its 2023 revenue guidance to range between $90 million - $105 million* 

· *Flora management to host a webcast Monday, April 3, at 8:00 am ET* 

**FORT LAUDERDALE, FLORIDA** – March 31, 2023 -- Flora Growth Corp. (NASDAQ: <u>FLGC</u>) ("Flora'' or the "Company"), a leading cultivator, manufacturer and distributor of global cannabis products and brands, reported today its financial and operating results for the fiscal year ended December 31, 2022. All financial information is provided in U.S. dollars unless indicated otherwise.

"In 2022, we not only met our revenue guidance but reported both quarterly and annual record revenue. This accomplishment was thanks to the successful completion and integration of our M&A transactions, the compelling value proposition of our products in our House of Brands and the operational milestones we achieved throughout the year," said Luis Merchan, Chairman and CEO of Flora. "It is important to note that we have accomplished all this despite having to navigate one of the most hostile business environments to date, especially for the cannabis industry. Nonetheless, we achieved both quarterly and annual record revenue, improved margins and increased our gross profits - all while cutting costs and improving operational efficiencies."

"Today, I remain more confident than ever in Flora's opportunity to not only be one of the largest players in the international cannabis industry but to change the global landscape of cannabis. I am proud to reaffirm the 2023 revenue guidance we shared earlier in the year of between $90 million and $105 million," Merchan added.

**<u>FY2022 Financial Highlights</u>**

· For the FY2022, Flora generated $37.2 million in revenue, a 314% increase year-over-year. This was primarily driven by the House of Brands businesses. Additionally, in Q4 2022, revenue was $11.5 million, a 7% sequential increase from Q3 2022, driven primarily by organic growth.

· Gross profit for FY2022 increased by 494% year-over-year to $14.4 million.

· Gross margin improved year-over-year from 27% in FY2021 to 39% FY2022.

· Adjusted EBITDA loss for FY2022 was $18.3 million, up from $16.5 million in FY2021.

· Adjusted EBITDA margin for FY2022 improved to -49.3% from -184.2% in FY2021.

· Net loss for FY2022 was $52.6 million as compared to $21.4 million for FY2021 and net loss margin for FY2022 improved to -141.6% from -237.9% in FY2021.

· FY2022 capex decreased to $1.3 million from $4 million in the prior year. This decrease was primarily driven by the completion of larger projects in 2021, such as the build-out of the Company's Colombian cannabis production facility, Cosechemos, while 2022 capital expenditures included smaller-scale projects focused on realizing operations at Cosechemos and Flora's labs.

· Operating expenses for FY2022 were $67.7 million, of which almost half were due to non-cash charges, including an impairment charge of $26.2 million as well as depreciation and amortization, purchase price allocation, and share-based compensation charges.

![](flora_ex991img1.jpg)

· As a percentage of sales, operating expenses for 2022 decreased from 239% in FY2021 to 182% in FY2022.

· As of December 31, 2022, the Company had approximately $9.5 million in cash and cash equivalents as compared to $37.6 million as of December 31, 2021.

Adjusted EBITDA loss and Adjusted EBITDA margin are non-U.S. GAAP figures. A reconciliation of U.S. GAAP to non-U.S. GAAP financial measures has been provided in the section titled "About Non-GAAP Financial Measures". Important disclosures regarding the use of non-U.S. GAAP supplemental financial measures are also included below.

**<u>2023 Outlook</u>**

· Flora's 2023 revenue guidance of $90 million to $105 million reflects expected organic growth in the House of Brands division and expansion of the Commercial and Wholesale division's capabilities.

· House of Brands and Commercial and Wholesale divisions expect roughly equal contributions to total revenue, while the Pharmaceutical division is expected to contribute up to 10% of total revenue.

· Flora continues to evaluate future M&A transactions that align with the goal of creating one of the world's largest end-to-end cannabis supply chains.

· The Company furthered its commitment to organizational and financial efficiencies, implementing internal cost controls and focusing on high-margin revenue generation.

**<u>Recent Operational Highlights</u>**

· Acquired Franchise Global Health (FGH), an international cannabis company with primary operations in Germany.

· Flora's House of Brands saw an increase in customer base to approximately 500,000 consumers and expanded distribution to over 14,000 doors.

· Became a domestic reporter with respect to Securities and Exchange Commission (the "SEC") filings under the Exchange Act of 1934, as amended (the "Exchange Act") and transitioned to financial reporting under U.S. Generally Accepted Accounting Principles ("U.S. GAAP").

· JustCBD achieved record-breaking sales during the Black Friday Sales Event in 2022, making it the most successful sales event in the Company's history.

· Completed construction of Bogota, Colombia-based Flora Lab 4, a laboratory specializing in prescription cannabis formulations.

· As a result of the FGH acquisition, Flora appointed former FGH CEO Clifford Starke as President of Flora and member of the Board of Directors and former FGH Chief Operating Officer Edward Woo as a member of the Board of Directors.

· Completed its first extraction of CBD isolate through Flora Lab 1, and successful importation to the United States.

· Received 2022 export quota from the Colombian government for 43,600kg of high-THC cannabis.

· Colombian government released regulations allowing for THC export, with export to partners beginning in Q4 2022 - broadening the Company's opportunity for international export.

· Awarded best M&A transaction at Benzinga Capital Conference for the acquisition of JustBrands.

![](flora_ex991img1.jpg)

**Earnings Call: April 3, 2023, at 8:00AM ET**

**Live Webcast Details**

**Date:** Monday, April 3, 2023

**Time:** 8:00 a.m. ET

**Online Participant Link:** <u>https://us02web.zoom.us/webinar/register/WN_Y0I1RwIISN6Y2sn8I5QEYQ</u>

After registering, you will receive a confirmation email containing information about joining the webinar.

The live webcast will be available online through the above participant link and will be archived and available on the investor page of the Company's website within approximately 24 hours, until April 2024.

**About Flora Growth Corp.**

Flora Growth Corp. is a global cannabis company dedicated to bringing the benefits of cannabis to people worldwide. Our commitment is to create, master and connect the international cannabis supply chain by setting the standard for world-class cultivation and manufacturing, thoughtful brand development, and rigorous research and development of medical-grade cannabis products that meet the highest standards of quality, safety, and efficacy. Our mission is to create a world where the benefits of cannabis are accessible to everyone, and we are working toward that goal by becoming a leading importer and exporter of cannabis to meet demand in every corner of the market. Visit<u>www.floragrowth.com</u> or follow @floragrowthcorp on social media for more information.

**Contacts**

**Investor Relations:**

Investor Relations

ir@floragrowth.com

**Public Relations:**

Cassandra Dowell

+1 (858) 221-8001

flora@cmwmedia.com

![](flora_ex991img1.jpg)

***Cautionary Statement Concerning Forward-Looking Statements***

*This press release contains ''forward-looking statements,'' as defined by federal securities laws. Forward-looking statements reflect Flora's current expectations and projections about future events at the time, and thus involve uncertainty and risk. The words "believe," "expect," "anticipate," "will," "could," "would," "should," "may," "plan," "estimate," "intend," "predict," "potential," "continue," and the negatives of these words and other similar expressions generally identify forward looking statements. Such forward-looking statements are subject to various risks and uncertainties, including those described under the section entitled "Risk Factors" in Flora's Annual Report on Form 10-K for year ended December 31, 2022 filed with the SEC on March 31, 2023, as such factors may be updated from time to time in Flora's periodic filings with the SEC, which are accessible on the SEC's website at www.sec.gov and under the Company's SEDAR profile at www.sedar.com. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this release and in Flora's filings with the SEC. While forward-looking statements reflect Flora's good faith beliefs, they are not guarantees of future performance. Flora disclaims any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events or other changes after the date of this press release, except as required by applicable law. You should not place undue reliance on any forward-looking statements, which are based only on information currently available to Flora (or to third parties making the forward-looking statements).*

***About Non***-***U.S. GAAP Measures***

Adjusted EBITDA is a non-U.S. GAAP financial measure that does not have any standardized meaning prescribed by U.S. GAAP and may not be comparable to similar measures presented by other companies. We calculate Adjusted EBITDA as total net loss, plus (minus) income taxes (benefit), plus (minus) interest expense (income), plus depreciation and amortization, plus (minus) non-operating expense (income), plus share based compensation expense, plus goodwill and other asset impairment charges, plus (minus) unrealized loss (gains) from changes in fair value, plus charges related to the flow-through of inventory step-up on business combinations, plus other acquisition and transaction costs. Management believes that Adjusted EBTIDA provides meaningful and useful financial information as this measure demonstrates the operating performance of the business.

Adjusted EBITDA margin % is a non-U.S. GAAP financial measure that does not have any standardized meaning prescribed by U.S. GAAP and may not be comparable to similar measures presented by other companies. We calculate Adjusted EBITDA margin % as Adjusted EBITDA, as described above, divided by revenue for the period.

The reconciliation of the Company's Adjusted EBITDA, a non-U.S. GAAP financial measure, to net loss, the most directly comparable U.S. GAAP financial measure, for the year ended December 31, 2022 and 2021 is presented in the table below:

Management believes that this non-U.S. GAAP financial information is useful as a supplement to comparable U.S. GAAP financial information. Management reviews these non-U.S. GAAP financial measures on a regular basis and uses them, together with financial measures included in the Company's financial statements, to evaluate and manage the performance of the Company's operations. These measures should be evaluated in conjunction with the comparable U.S. GAAP financial numbers reported by the Company.

![](flora_ex991img1.jpg)

**Table 1. Consolidated Statements of Financial Position** 

---

| | | |
|:---|:---|:---|
| Consolidated Statements of Financial Position | Consolidated Statements of Financial Position | Consolidated Statements of Financial Position |
| (in thousands of United States dollars, except share amounts which are in thousands of shares) | (in thousands of United States dollars, except share amounts which are in thousands of shares) | (in thousands of United States dollars, except share amounts which are in thousands of shares) |
| As at: | **December 31,**<br> **2022** | December 31,<br> 2021 |
| ASSETS |  |  |
| Current |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Cash | $**9537** | $37614 |
| &nbsp;&nbsp;&nbsp;&nbsp; Restricted cash | **-** | 2 |
| &nbsp;&nbsp;&nbsp;&nbsp; Trade and amounts receivable, net of $2,988 allowance ($1,252 at 2021) | **6851** | 5324 |
| &nbsp;&nbsp;&nbsp;&nbsp; Loans receivable and advances | **271** | 273 |
| &nbsp;&nbsp;&nbsp;&nbsp; Prepaid expenses and other current assets | **978** | 1700 |
| &nbsp;&nbsp;&nbsp;&nbsp; Indemnification receivables | **3429** |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Inventory | **10089** | 3030 |
| Total current assets | **31155** | 47943 |
| Non-current |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Property, plant and equipment | **4810** | 3750 |
| &nbsp;&nbsp;&nbsp;&nbsp; Operating lease right of use assets | **2537** | 1229 |
| &nbsp;&nbsp;&nbsp;&nbsp; Intangible assets | **18096** | 9736 |
| &nbsp;&nbsp;&nbsp;&nbsp; Goodwill | **23372** | 20054 |
| &nbsp;&nbsp;&nbsp;&nbsp; Investments | **730** | 2670 |
| &nbsp;&nbsp;&nbsp;&nbsp; Other Assets | **287** | 97 |
| Total assets | $**80987** | $85479 |
| LIABILITIES |  |  |
| Current |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Trade payables | $**7748** | $2415 |
| &nbsp;&nbsp;&nbsp;&nbsp; Contingencies | **5044** | 2033 |
| &nbsp;&nbsp;&nbsp;&nbsp; Current portion of debt | **1086** | 18 |
| &nbsp;&nbsp;&nbsp;&nbsp; Current portion of operating lease liability | **1188** | 412 |
| &nbsp;&nbsp;&nbsp;&nbsp; Other accrued liabilities | **2381** | 1241 |
| Total current liabilities | **17447** | 6119 |
| Non-current |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Non-current operating lease liability | **1869** | 908 |
| &nbsp;&nbsp;&nbsp;&nbsp; Deferred tax | **1712** | 1511 |
| &nbsp;&nbsp;&nbsp;&nbsp; Contingent purchase considerations | **3547** | - |
| Total liabilities | **24575** | 8538 |
| SHAREHOLDERS' EQUITY |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Share capital, no par value, unlimited authorized, 135,573 issued and outstanding (65,517 at 2021) | **-** |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Additional paid-in capital | **150420** | 116810 |
| &nbsp;&nbsp;&nbsp;&nbsp; Accumulated other comprehensive loss | **(2732)** | (1108) |
| &nbsp;&nbsp;&nbsp;&nbsp; Deficit | **(90865)** | (38536) |
| &nbsp;&nbsp;&nbsp;&nbsp; Total Flora Growth Corp. shareholders' equity | **56823** | 77166 |
| &nbsp;&nbsp;&nbsp;&nbsp; Non-controlling interest in subsidiaries | **(411)** | (225) |
| Total Shareholders' equity | **56412** | 76941 |
| Total liabilities and shareholders' equity | $**80987** | $85479 |

---

![](flora_ex991img1.jpg)

**Table 2. Consolidated Statements of Loss and Comprehensive Loss**

---

| | | |
|:---|:---|:---|
| Consolidated Statements of Loss and Comprehensive Loss |  |  |
| (in thousands of United States dollars, except per share amounts which are in thousands of shares) |  |  |
|  | **For the year**<br> **ended**<br> **December 31,**<br> **2022** | **For the year**<br> **ended**<br> **December 31,**<br> **2021** |
| **Revenue** | $37171 | $8980 |
| **Cost of sales** | 22757 | 6555 |
| **Gross profit** | 14414 | 2425 |
| **Operating expenses**  |  |  |
| Consulting and management fees | 11342 | 7324 |
| Professional fees | 4398 | 4269 |
| General and administrative | 4495 | 922 |
| Promotion and communication | 8416 | 3585 |
| Travel expenses | 1055 | 603 |
| Share based compensation | 3404 | 1340 |
| Research and development | 430 | 132 |
| Operating lease expense | 1221 | 316 |
| Depreciation and amortization | 2629 | 501 |
| Bad debt expense | 1607 | 1335 |
| Goodwill impairment | 25452 | 51 |
| Other asset impairments | 783 |  |
| Other expenses (income), net | 2489 | 1050 |
| Total operating expenses | 67721 | 21428 |
| **Operating loss** | (53307) | (19003) |
| Interest (income) expense | (56) | 32 |
| Foreign exchange loss | 323 | 79 |
| Unrealized loss from changes in fair value | 593 | 2345 |
| Net loss before income taxes | (54167) | (21459) |
| Income tax benefit | (1538) | (98) |
| **Net loss for the period**  | $**(52629)** | $**(21361)** |
| **Other comprehensive loss** |  |  |
| Exchange differences on foreign operations, net of income taxes of $nil ($nil in 2021) | $(1624) | $(1147) |
| **Total comprehensive loss for the period** | $**(54253)** | $**(22508)** |
| Net loss attributable to: |  |  |
| Flora Growth Corp. | $(52415) | $(21249) |
| Non-controlling interests in subsidiaries | (214) | (112) |
| Comprehensive loss attributable to: |  |  |
| Flora Growth Corp. | $(54039) | $(22396) |
| Non-controlling interests in subsidiaries | (214) | (112) |
| Basic and diluted loss per share attributable to Flora Growth Corp. | $(0.68) | $(0.48) |
| Weighted average number of common shares outstanding - basic and diluted | **76655** | **43954** |

---

![](flora_ex991img1.jpg)

**Table 3. Statement of Cash Flows**

---

| | | |
|:---|:---|:---|
| Consolidated Statement of Cash Flows | Consolidated Statement of Cash Flows | Consolidated Statement of Cash Flows |
| (in thousands of United States dollars) | (in thousands of United States dollars) | (in thousands of United States dollars) |
|  | **For the year**<br> **ended**<br> **December 31,**<br> **2022** | **For the year**<br> **ended**<br> **December 31,**<br> **2021** |
| **Cash flows from operating activities:** |  |  |
| Net loss | $(52629) | $(21361) |
| Adjustments to net loss: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Depreciation and amortization | 2629 | 501 |
| &nbsp;&nbsp;&nbsp;&nbsp; Stock-based compensation | 3404 | 1340 |
| &nbsp;&nbsp;&nbsp;&nbsp; Goodwill impairment | 25452 | 51 |
| &nbsp;&nbsp;&nbsp;&nbsp; Other asset impairments | 783 |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Changes in fair value of investments and liabilities | 593 | 2345 |
| &nbsp;&nbsp;&nbsp;&nbsp; Bad debt expense | 1607 | 1335 |
| &nbsp;&nbsp;&nbsp;&nbsp; Interest (income) expense | (56) | 84 |
| &nbsp;&nbsp;&nbsp;&nbsp; Interest paid | (4) | (78) |
| &nbsp;&nbsp;&nbsp;&nbsp; Income tax expense (benefit) | (1538) | (98) |
|  | (19759) | (15881) |
| Net change in non-cash working capital: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Trade and other receivables | 143 | (5688) |
| &nbsp;&nbsp;&nbsp;&nbsp; Inventory | 1219 | (1213) |
| &nbsp;&nbsp;&nbsp;&nbsp; Prepaid expenses and other assets | 1372 | (1204) |
| &nbsp;&nbsp;&nbsp;&nbsp; Trade payables and accrued liabilities  | 1090 | 3047 |
| **Net cash used in operating activities** | **(15935)** | **(20939)** |
| **Cash flows from financing activities:** |  |  |
| Common shares issued | 4551 | 42617 |
| Warrants issued | 449 | 8706 |
| Equity issue costs | (520) | (5475) |
| Exercise of warrants and options | 187 | 12851 |
| Common shares repurchased  | (255) |  |
| Loan borrowings | 197 |  |
| Loan repayments | (196) | (302) |
| **Net cash provided by financing activities** | **4413** | **58397** |
| **Cash flows from investing activities:** |  |  |
| Loans Provided |  | (273) |
| Loan repayments received |  | 302 |
| Purchases of property, plant and equipment and intangible assets | (1294) | (3983) |
| Purchase of investments |  | (2509) |
| Business and asset acquisitions, net of cash acquired | (14508) | (8087) |
| **Net cash used in investing activities** | **(15802)** | **(14550)** |
| Effect of exchange rate on changes on cash | (755) | (815) |
| **Change in cash during the period** | **(28079)** | **22093** |
| Cash and restricted cash at beginning of period | 37616 | 15523 |
| **Cash and restricted cash at end of period** | $9537 | $37616 |
| **Supplemental disclosure of non-cash investing and financing activities** |  |  |
| Common shares issued for business combinations | $24712 | $20654 |
| Common shares issued for other agreements | 1470 | 2507 |
| Operating lease additions to right of use assets | 2919 | 1233 |

---

![](flora_ex991img1.jpg)

**Table 4. Reconciliation of GAAP to non-U.S.GAAP financial results**

**Table 4**

Reconciliation of GAAP to non-U.S.GAAP financial results

---

| | | |
|:---|:---|:---|
| (In thousands of United States dollars) | **For the year**<br> **ended**<br> **December 31,**<br> **2022** | **For the year**<br> **ended**<br> **December 31,**<br> **2021** |
| **Net loss for the period** | $**(52629)** | $**(21361)** |
| Income tax expense (benefit) | (1538) | (98) |
| Interest (income) expense | (56) | 32 |
| Depreciation and amortization | 2629 | 501 |
| Non-operating expense (1) | 323 | 79 |
| Share based compensation | 3404 | 1340 |
| Goodwill and asset impairments | 26235 | 51 |
| Unrealized loss from changes in fair value (2) | 593 | 2345 |
| Charges related to the flow-through of inventory step-up on business combinations | 1676 | 342 |
| Other acquisition and transaction costs | 1055 | 229 |
| **Adjusted EBITDA** | $**(18308)** | $**(16540)** |
| *Adjusted EBITDA Margin %* | *-49.3 %* | *-184.2 %* |

---

(1) Non-operating expense includes foreign exchange gain (loss).

(2) Unrealized loss from changes in fair value includes changes in the value of the Company's long-term investment in an early-stage European cannabis company and the value of the Company's contingent consideration associated with its acquisition of JustCBD.

The reconciliation of the Company's Adjusted EBITDA, a non-U.S. GAAP financial measure, to net loss, the most directly comparable U.S. GAAP financial measure, for the year ended December 31, 2022 and 2021 is presented in the table below: For a reconciliation of these non-U.S. GAAP financial measures to the most directly comparable U.S. GAAP financial measures, please see Table 4 under "Reconciliation of GAAP to non-U.S. GAAP financial results" included at the end of this release.