# EDGAR Filing Document

**Accession Number:** 0000036029
**File Stem:** 0000950170-23-000970
**Filing Date:** 2023-1
**Character Count:** 45745
**Document Hash:** 3d06072f3b234d6754db2639ce33d40c
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0000950170-23-000970.hdr.sgml**: 20230120

**ACCESSION NUMBER**: 0000950170-23-000970

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 13

**CONFORMED PERIOD OF REPORT**: 20230119

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20230120

**DATE AS OF CHANGE**: 20230120

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** FIRST FINANCIAL BANKSHARES INC
- **CENTRAL INDEX KEY:** 0000036029
- **STANDARD INDUSTRIAL CLASSIFICATION:** STATE COMMERCIAL BANKS [6022]
- **IRS NUMBER:** 750944023
- **STATE OF INCORPORATION:** TX
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 000-07674
- **FILM NUMBER:** 23540794

**BUSINESS ADDRESS:**
- **STREET 1:** 400 PINE STREET
- **CITY:** ABILENE
- **STATE:** TX
- **ZIP:** 79601
- **BUSINESS PHONE:** 325.627.7167

**MAIL ADDRESS:**
- **STREET 1:** P.O. BOX 701
- **CITY:** ABILENE
- **STATE:** TX
- **ZIP:** 79604

?xml version="1.0" encoding="ASCII"? 8-K

**UNITED STATES** 

**SECURITIES AND EXCHANGE COMMISSION** 

**Washington, D.C. 20549** 

------

**FORM** 8-K

------

**CURRENT REPORT**<br>**PURSUANT TO SECTION 13 OR 15(d)**<br>**OF THE SECURITIES EXCHANGE ACT OF 1934**<br>

**Date of Report (Date of Earliest Event Reported):** January 19, 2023

------

First Financial Bankshares, Inc.

**(Exact name of registrant as specified in its Charter)**

------

---

| | | |
|:---|:---|:---|
| Texas | 0-07674 | 75-0944023 |
| **(State or other jurisdiction of**<br>**incorporation or organization)** | **(Commission <br>File No.)** | **(I.R.S. Employer**<br>**Identification No.)** |
|  | 400 Pine Street**,** Abilene**,** Texas 79601 |  |
|  | **(Address of Principal Executive Offices and Zip Code)** |  |
|  | **Registrant's Telephone Number (**325**)** 627-7155 |  |

---

------

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 203.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2 (b))

☐ Pre-commencement communications pursuant to Rule 13e-4 (c) under the Exchange Act (17 CFR 240.13 e-4 (c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | |
|:---|:---|
| &nbsp;&nbsp;**Title of each class** | &nbsp;&nbsp;**Name of each exchange<br>on which registered** |
| &nbsp;&nbsp;Common Stock, $0.01 par value<br> &nbsp;&nbsp;FFIN | &nbsp;&nbsp;The Nasdaq Global Select Market |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 or Rule 12b-2 of the Securities Exchange Act of 1934.

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION

Attached as an exhibit to this Form 8-K is the earnings release for the quarter ended December 31, 2022 of First Financial Bankshares, Inc.

ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS

[<u>99.1 Press Release dated January 19, 2023</u>](ffin-ex99_1.htm)

104 Cover Page Interactive Data File (embedded within Inline XBRL document)

------

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  |  | &nbsp;&nbsp;FIRST FINANCIAL BANKSHARES, INC. |
|  |  | &nbsp;&nbsp;(Registrant) |
| &nbsp;&nbsp;DATE: January 20, 2023 | &nbsp;&nbsp;By: | &nbsp;&nbsp;/s/ F. Scott Dueser |
|  |  | &nbsp;&nbsp;F. SCOTT DUESER |
|  |  | &nbsp;&nbsp;Chairman, President and Chief Executive Officer |

---

------

## Exhibit 99.1

For immediate release For More Information:Michelle S. Hickox, EVP & Chief Financial Officer 325.627.7155

**FIRST FINANCIAL BANKSHARES ANNOUNCES FOURTH QUARTER 2022 EARNINGS**

**AND 36**<sup>TH</sup> **YEAR OF CONSECUTIVE ANNUAL EARNINGS GROWTH**

ABILENE, Texas, January 19, 2023 - <u>First Financial Bankshares, Inc.</u> (the "Company," "we," "us" or "our") (NASDAQ: FFIN) today reported earnings of $58.67 million for the fourth quarter of 2022 compared to earnings of $55.34 million for the same quarter a year ago. Basic and diluted earnings per share were $0.41 for the fourth quarter of 2022 compared with $0.39 for the same quarter a year ago.

Earnings for the year ended December 31, 2022, totaled $234.48 million compared to $227.56 million for the year ended December 31, 2021, reflecting an increase of $6.91 million, or 3.04 percent. Basic and diluted earnings per share were $1.64 for the year ended December 31, 2022, compared with basic and diluted earnings per share of $1.60 and $1.59, respectively, for the year ended December 31, 2021. Included in earnings for the year ended December 31, 2022, when compared to the year ended December 31, 2021, were (i) an increase in net interest income of $31.05 million which included a decrease in PPP loan origination fees and interest income of $24.90 million when compared to the prior year; (ii) an increase in the provision for credit losses of $18.57 million; (iii) a decrease in mortgage revenues of $14.21 million; (iv) a decrease in debit card revenues of $5.63 million and (v) a decrease in profit sharing expenses of $5.90 million.

"We are extremely pleased with both our quarterly and annual results representing our 36<sup>th</sup> consecutive year of annual earnings growth. We finished 2022 with growth in loans, excluding PPP and held-for-sale loans, of $1.11 billion and growth in deposits of $439.02 million which was primarily driven by an increase of over 10,500 net new accounts during the year. During the fourth quarter, we were able to take advantage of lower interest rates on the longer part of the curve and sell $273.83 million of securities with lower yields and redeploy those dollars into our higher earning loan portfolio," said F. Scott Dueser, Chairman, President and CEO of First Financial Bankshares, Inc. "As a result of the hard work and dedication of our board, officers and employees, we were able to overcome some significant headwinds in 2022 which included declines in PPP, mortgage and debit card revenues and increased provision expenses. In light of the continued increases in interest rates by the Federal Reserve, we continue to focus on loan and deposit pricing that better aligns with our competitive environment. As we enter 2023, we remain focused on serving our customers and delivering solid results while actively managing the impact of the current interest rate, regulatory and economic environments. We appreciate the continued support of our customers, shareholders and associates." Mr. Dueser added.

Net interest income for the fourth quarter of 2022 was $104.04 million compared to $94.81 million for the fourth quarter of 2021. The net interest margin, on a taxable equivalent basis, was 3.36 percent for the fourth quarter of 2022, compared to 3.32 percent for the third quarter of 2022, and 3.29 percent for the fourth quarter of 2021. The growth in net interest income was driven by higher average interest-earning assets which increased to $12.32 billion for the fourth quarter of 2022 compared to $11.89 billion in the same quarter a year ago, partially offset by lower PPP loan origination fees and interest income which totaled $16 thousand in the fourth quarter of 2022 compared to $4.57 million in the fourth quarter of 2021. PPP loan balances totaled $169 thousand at December 31, 2022 compared to $52.79 million at December 31, 2021.

------

The Company recorded a provision for credit losses of $4.08 million for the fourth quarter of 2022 compared to a provision for credit losses of $2.06 million for the fourth quarter of 2021. The Company's provision for credit losses during the fourth quarter of 2022 continued to be driven by strong organic loan growth, increases in unfunded commitments and a slight decline in the projected economic forecast metrics. At December 31, 2022, the allowance for credit losses totaled $75.83 million, or 1.18 percent of loans held-for-investment ("Loans"), compared to $63.47 million at December 31, 2021, or 1.18 percent of Loans. Additionally, the reserve for unfunded commitments totaled $12.32 million at December 31, 2022 compared to $6.44 million at December 31, 2021 due to the increase in unfunded commitments and a decline in the projected economic forecast in the Company's construction and development portfolio.

For the fourth quarter of 2022, net charge-offs totaled $905 thousand compared to net charge-offs of $2.28 million for the fourth quarter of 2021. Nonperforming assets as a percentage of Loans and foreclosed assets totaled 0.38 percent at December 31, 2022, compared with 0.63 percent at December 31, 2021. Classified loans totaled $150.70 million at December 31, 2022, compared to $161.19 million at December 31, 2021.

Noninterest income for the fourth quarter of 2022 was $28.52 million compared to $34.90 million for the fourth quarter of 2021, as a result of the following:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Trust fees increased to $10.12 million for the fourth quarter of 2022 compared to $9.67 million for the fourth quarter of 2021, driven by the continued increase in oil and gas revenue. At December 31, 2022, the fair value of trust assets managed was $8.75 billion.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Service charges on deposits increased to $6.40 million for the fourth quarter of 2022 compared with $5.76 million for the fourth quarter of 2021, driven by more than 10,500 net new accounts opened in 2022.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Debit card fees decreased by $3.45 million for the fourth quarter of 2022 compared to the same quarter a year ago. The decrease was due the impact of becoming subject to regulations imposed by the Federal Reserve that limits debit card interchange revenue ("Durbin Amendment") which became effective for the Company as of July 1, 2022, and is consistent with our prior disclosures.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Mortgage income declined to $2.90 million for the fourth quarter of 2022 compared to $6.27 million for the fourth quarter of 2021 due to lower overall origination volumes and margins as a result of the changes in interest rates.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Recoveries of interest on previously charged-off or nonaccrual loans totaled $244 thousand for the fourth quarter of 2022 compared to $1.21 million for the fourth quarter of 2021.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Gains on sales of securities and other assets were $129 thousand during the fourth quarter of 2022 compared to $105 thousand for the fourth quarter of 2021.

Noninterest expense for the fourth quarter of 2022 totaled $57.78 million compared to $61.67 million for the fourth quarter of 2021, as a result of the following:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Salary, commissions and employee benefit costs totaled $32.96 million for the fourth quarter of 2022, compared to $34.98 million in the fourth quarter of 2021 reflecting annual merit-based and market driven pay increases offset by lower mortgage compensation expenses of $1.22 million and a decrease of $2.53 million in profit sharing expenses.

The Company's efficiency ratio improved to 43.30 percent for the year ended December 31, 2022 compared to 45.84 percent for the year ended December 31, 2021.

------

As of December 31, 2022, consolidated assets for the Company totaled $12.97 billion compared to $13.10 billion at December 31, 2021. Loans totaled $6.44 billion at December 31, 2022, compared with Loans of $5.39 billion at December 31, 2021. Excluding PPP and held-for-sale loans, Loans grew $186.41 million, or 11.82 percent during the fourth quarter of 2022, and $1.11 billion, or 20.72 percent when compared to December 31, 2021 balances. Deposits totaled $11.01 billion at December 31, 2022, compared to $10.57 billion at December 31, 2021.

During the fourth quarter of 2022, the Company sold $273.83 million of securities classified as available-for-sale with an average book yield of 3.16 percent. The proceeds from the sales of these securities were largely used to fund organic loan growth during the quarter. As of December 31, 2022, cash flows from the security portfolio of $540.28 million are projected over the next twelve months.

Shareholders' equity was $1.27 billion as of December 31, 2022, compared to $1.76 billion at December 31, 2021, as a result of changes in other comprehensive income ("OCI") due to increasing interest rates over the last year. The unrealized loss on the available-for-sale investment securities portfolio, net of applicable tax, totaled $535.23 million at December 31, 2022, compared to an unrealized loss of $632.42 million at September 30, 2022, and an unrealized gain of $99.25 million at December 31, 2021.

**About First Financial Bankshares, Inc.**

Headquartered in Abilene, Texas, First Financial Bankshares, Inc. is a financial holding company that through its subsidiary, First Financial Bank, N.A., operates multiple banking regions with 79 locations in Texas, including Abilene, Acton, Albany, Aledo, Alvarado, Beaumont, Boyd, Bridgeport, Brock, Bryan, Burleson, College Station, Cisco, Cleburne, Clyde, Conroe, Cut and Shoot, Decatur, Eastland, El Campo, Fort Worth, Fulshear, Glen Rose, Granbury, Grapevine, Hereford, Huntsville, Keller, Kingwood, Lumberton, Magnolia, Mauriceville, Merkel, Midlothian, Mineral Wells, Montgomery, Moran, New Waverly, Newton, Odessa, Orange, Palacios, Port Arthur, Ranger, Rising Star, Roby, San Angelo, Southlake, Stephenville, Sweetwater, Tomball, Trent, Trophy Club, Vidor, Waxahachie, Weatherford, Willis, and Willow Park. The Company also operates First Financial Trust & Asset Management Company, N.A., with ten locations and First Technology Services, Inc., a technology operating company.

The Company is listed on The NASDAQ Global Select Market under the trading symbol FFIN. For more information about First Financial, please visit our website at https://www.ffin.com.

####

Certain statements contained herein may be considered "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. These statements are based upon the belief of the Company's management, as well as assumptions made beyond information currently available to the Company's management, and may be, but not necessarily are, identified by such words as "expect," "plan," "anticipate," "target," "forecast," and "goal". Because such "forward-looking statements" are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from the Company's expectations include competition from other financial institutions and financial holding companies; the effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board; economic impact of oil and gas prices and the pandemic, changes in the demand for loans; fluctuations in value of collateral and loan reserves; inflation, interest rate, market and monetary fluctuations; changes in consumer spending, borrowing and savings habits; and acquisitions and integration of acquired businesses, and similar variables. Other key risks are described in the Company's reports filed with the Securities and

------

Exchange Commission, which may be obtained under "Investor Relations-Documents and Filings" on the Company's Website or by writing or calling the Company at 325.627.7155. Except as otherwise stated in this news announcement, the Company does not undertake any obligation to update publicly or revise any forward-looking statements because of new information, future events or otherwise.

------

**FIRST FINANCIAL BANKSHARES, INC.**

**CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)**

**(In thousands, except share and per share data)**

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **As of** | **As of** | **As of** | **As of** | **As of** | **As of** | **As of** | **As of** | **As of** | **As of** |
|  | **2022** | **2022** | **2022** | **2022** | **2022** | **2022** | **2022** | **2022** | **2021** | **2021** |
| **ASSETS** | **Dec. 31,** | **Dec. 31,** | **Sept. 30,** | **Sept. 30,** | **June 30,** | **June 30,** | **Mar. 31,** | **Mar. 31,** | **Dec. 31,** | **Dec. 31,** |
| Cash and due from banks | $— | 293286 | $— | 227298 | $— | 242665 | $— | 203187 | $— | 205053 |
| Interest-bearing demand deposits in banks |  | 37392 |  | 138484 |  | 222899 |  | 394566 |  | 323535 |
| Investment securities |  | 5474359 |  | 5745443 |  | 6215036 |  | 6502495 |  | 6573179 |
| Loans, held-for-investment, excluding PPP Loans |  | 6441699 |  | 6255286 |  | 5876281 |  | 5550430 |  | 5336179 |
| PPP loans |  | 169 |  | 202 |  | 2301 |  | 15739 |  | 52793 |
| Total loans, held-for-investment |  | 6441868 |  | 6255488 |  | 5878582 |  | 5566169 |  | 5388972 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Allowance for credit losses |  | (75834) |  | (74108) |  | (71932) |  | (66913) |  | (63465) |
| Net loans, held-for-investment |  | 6366034 |  | 6181380 |  | 5806650 |  | 5499256 |  | 5325507 |
| Loans, held-for-sale |  | 11965 |  | 18815 |  | 26445 |  | 27670 |  | 37810 |
| Premises and equipment, net |  | 152973 |  | 152646 |  | 149280 |  | 150168 |  | 149764 |
| Goodwill |  | 313481 |  | 313481 |  | 313481 |  | 313481 |  | 313481 |
| Other intangible assets |  | 2053 |  | 2352 |  | 2658 |  | 2978 |  | 3298 |
| Other assets |  | 322523 |  | 330445 |  | 281098 |  | 220399 |  | 170834 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | $— | 12974066 | $— | 13110344 | $— | 13260212 | $— | 13314200 | $— | 13102461 |
| **LIABILITIES AND SHAREHOLDERS' EQUITY** |  |  |  |  |  |  |  |  |  |  |
| Noninterest-bearing deposits | $— | 4061788 | $— | 4200792 | $— | 4104034 | $— | 3978724 | $— | 3780230 |
| Interest-bearing deposits |  | 6943719 |  | 6941326 |  | 7018949 |  | 7021101 |  | 6786258 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total deposits |  | 11005507 |  | 11142118 |  | 11122983 |  | 10999825 |  | 10566488 |
| Borrowings |  | 642507 |  | 774581 |  | 768364 |  | 758595 |  | 671152 |
| Other liabilities |  | 60315 |  | 61030 |  | 39847 |  | 67031 |  | 105597 |
| Shareholders' equity |  | 1265737 |  | 1132615 |  | 1329018 |  | 1488749 |  | 1759224 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities and shareholders' equity | $— | 12974066 | $— | 13110344 | $— | 13260212 | $— | 13314200 | $— | 13102461 |

---

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** |
|  | **2022** | **2022** | **2022** | **2022** | **2022** | **2022** | **2022** | **2022** | **2021** | **2021** |
| **INCOME STATEMENTS** | **Dec. 31,** | **Dec. 31,** | **Sept. 30,** | **Sept. 30,** | **June 30,** | **June 30,** | **Mar. 31,** | **Mar. 31,** | **Dec. 31,** | **Dec. 31,** |
| Interest income | $— | 121137 | $— | 112728 | $— | 101981 | $— | 97009 | $— | 95995 |
| Interest expense |  | 17100 |  | 9572 |  | 3199 |  | 1570 |  | 1187 |
| Net interest income |  | 104037 |  | 103156 |  | 98782 |  | 95439 |  | 94808 |
| Provision for credit losses |  | 4075 |  | 3221 |  | 5350 |  | 4782 |  | 2064 |
| Net interest income after provision for credit losses |  | 99962 |  | 99935 |  | 93432 |  | 90657 |  | 92744 |
| Noninterest income |  | 28524 |  | 30943 |  | 37317 |  | 34881 |  | 34903 |
| Noninterest expense |  | 57778 |  | 59442 |  | 58333 |  | 59225 |  | 61672 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net income before income taxes |  | 70708 |  | 71436 |  | 72416 |  | 66313 |  | 65975 |
| Income tax expense |  | 12040 |  | 12095 |  | 11922 |  | 10341 |  | 10638 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net income | $— | 58668 | $— | 59341 | $— | 60494 | $— | 55972 | $— | 55337 |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **PER COMMON SHARE DATA** |  |  |  |  |  |
| Net income - basic | $0.41 | $0.42 | $0.42 | $0.39 | $0.39 |
| Net income - diluted | 0.41 | 0.41 | 0.42 | 0.39 | 0.39 |
| Cash dividends declared | 0.17 | 0.17 | 0.17 | 0.15 | 0.15 |
| Book value | 8.87 | 7.94 | 9.32 | 10.43 | 12.34 |
| Tangible book value | 6.66 | 5.73 | 7.10 | 8.21 | 10.12 |
| Market value | 34.40 | 41.83 | 39.27 | 44.12 | 50.84 |
| Shares outstanding - end of period | 142657871 | 142628163 | 142586601 | 142704495 | 142532116 |
| Average outstanding shares - basic | 142619632 | 142524500 | 142682251 | 142558743 | 142437804 |
| Average outstanding shares - diluted | 143071538 | 143126088 | 143238669 | 143302063 | 143251521 |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **PERFORMANCE RATIOS** |  |  |  |  |  |
| Return on average assets | 1.76% | 1.76% | 1.82% | 1.71% | 1.74% |
| Return on average equity | 19.87 | 17.31 | 17.26 | 13.53 | 12.63 |
| Return on average tangible equity | 27.20 | 22.55 | 22.27 | 16.68 | 15.45 |
| Net interest margin (tax equivalent) | 3.36 | 3.32 | 3.28 | 3.22 | 3.29 |
| Efficiency ratio | 43.52 | 43.76 | 41.83 | 44.16 | 46.18 |

---

------

**FIRST FINANCIAL BANKSHARES, INC.**

**CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)**

**(In thousands, except share and per share data)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Year Ended** | **Year Ended** | **Year Ended** | **Year Ended** |
|  | **Dec. 31,** | **Dec. 31,** | **Dec. 31,** | **Dec. 31,** |
| **INCOME STATEMENTS** | **2022** | **2022** | **2021** | **2021** |
| Interest income | $— | 432854 | $— | 376405 |
| Interest expense |  | 31440 |  | 6042 |
| Net interest income |  | 401414 |  | 370363 |
| Provision for credit losses |  | 17427 |  | (1139) |
| Net interest income after provision for credit losses |  | 383987 |  | 371502 |
| Noninterest income |  | 131665 |  | 142176 |
| Noninterest expense |  | 234778 |  | 241708 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net income before income taxes |  | 280874 |  | 271970 |
| Income tax expense |  | 46399 |  | 44408 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net income | $— | 234475 | $— | 227562 |
| **PER COMMON SHARE DATA** |  |  |  |  |
| Net income - basic | $— | 1.64 | $— | 1.60 |
| Net income - diluted |  | 1.64 |  | 1.59 |
| Cash dividends declared |  | 0.66 |  | 0.58 |
| Book value |  | 8.87 |  | 12.34 |
| Tangible book value |  | 6.66 |  | 10.12 |
| Market value | $— | 34.40 | $— | 50.84 |
| Shares outstanding - end of period |  | 142657871 |  | 142532116 |
| Average outstanding shares - basic |  | 142596252 |  | 142291939 |
| Average outstanding shares - diluted |  | 143207899 |  | 143134220 |
| **PERFORMANCE RATIOS** |  |  |  |  |
| Return on average assets |  | 1.76% |  | 1.89% |
| Return on average equity |  | 16.72 |  | 13.31 |
| Return on average tangible equity |  | 21.59 |  | 16.35 |
| Net interest margin (tax equivalent) |  | 3.29 |  | 3.40 |
| Efficiency ratio |  | 43.30 |  | 45.84 |

---

------

**FIRST FINANCIAL BANKSHARES, INC.**

**SELECTED FINANCIAL DATA (UNAUDITED)**

**(In thousands)**

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** |
|  | **2022** | **2022** | **2022** | **2022** | **2022** | **2022** | **2022** | **2022** | **2021** | **2021** |
| **ALLOWANCE FOR LOAN LOSSES** | **Dec. 31,** | **Dec. 31,** | **Sept. 30,** | **Sept. 30,** | **June 30,** | **June 30,** | **Mar. 31,** | **Mar. 31,** | **Dec. 31,** | **Dec. 31,** |
| Balance at beginning of period | $— | 74108 | $— | 71932 | $— | 66913 | $— | 63465 | $— | 63370 |
| Loans charged-off |  | (1225) |  | (293) |  | (275) |  | (659) |  | (3067) |
| Loan recoveries |  | 320 |  | 1409 |  | 1191 |  | 360 |  | 783 |
| Net recoveries (charge-offs) |  | (905) |  | 1116 |  | 916 |  | (299) |  | (2284) |
| Provision for loan losses |  | 2631 |  | 1060 |  | 4103 |  | 3747 |  | 2379 |
| Balance at end of period | $— | 75834 | $— | 74108 | $— | 71932 | $— | 66913 | $— | 63465 |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **ALLOWANCE FOR UNFUNDED COMMITMENTS** |  |  |  |  |  |
| Balance at beginning of period | $10879 | $8718 | $7471 | $6436 | $6751 |
| Provision for unfunded commitments | 1444 | 2161 | 1247 | 1035 | (315) |
| Balance at end of period | $12323 | $10879 | $8718 | $7471 | $6436 |
| Allowance for loan losses / |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;period-end loans held-for-investment | 1.18% | 1.18% | 1.22% | 1.20% | 1.18% |
| Allowance for loan losses / |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;nonperforming loans | 311.75 | 301.02 | 281.90 | 232.71 | 200.33 |
| Net charge-offs (recoveries) / average total loans |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(annualized) | 0.06 | (0.07) | (0.06) | 0.02 | 0.17 |

---

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** |
|  | **2022** | **2022** | **2022** | **2022** | **2022** | **2022** | **2022** | **2022** | **2021** | **2021** |
| **COMPOSITION OF LOANS HELD-FOR-INVESTMENT** | **Dec. 31,** | **Dec. 31,** | **Sept. 30,** | **Sept. 30,** | **June 30,** | **June 30,** | **Mar. 31,** | **Mar. 31,** | **Dec. 31,** | **Dec. 31,** |
| Commercial: |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;C&I | $— | 917148 | $— | 871133 | $— | 837627 | $— | 822310 | $— | 784282 |
| &nbsp;&nbsp;&nbsp;PPP |  | 169 |  | 202 |  | 2301 |  | 15739 |  | 52793 |
| &nbsp;&nbsp;&nbsp;Municipal |  | 221090 |  | 214852 |  | 200577 |  | 191799 |  | 177905 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Commercial |  | 1138407 |  | 1086187 |  | 1040505 |  | 1029848 |  | 1014980 |
| Agricultural |  | 76947 |  | 76937 |  | 90420 |  | 82883 |  | 98089 |
| Real Estate: |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Construction & Development |  | 959426 |  | 938051 |  | 928644 |  | 806211 |  | 749793 |
| &nbsp;&nbsp;&nbsp;Farm |  | 306322 |  | 268139 |  | 250028 |  | 225942 |  | 217220 |
| &nbsp;&nbsp;&nbsp;Non-Owner Occupied CRE |  | 732089 |  | 717738 |  | 636432 |  | 636160 |  | 623434 |
| &nbsp;&nbsp;&nbsp;Owner Occupied CRE |  | 954400 |  | 945665 |  | 909899 |  | 881181 |  | 821653 |
| &nbsp;&nbsp;&nbsp;Residential |  | 1575758 |  | 1536180 |  | 1412125 |  | 1352162 |  | 1334419 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Real Estate |  | 4527995 |  | 4405773 |  | 4137128 |  | 3901656 |  | 3746519 |
| Consumer: |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Auto |  | 550635 |  | 538798 |  | 468147 |  | 419818 |  | 405416 |
| &nbsp;&nbsp;&nbsp;Non-Auto |  | 147884 |  | 147793 |  | 142382 |  | 131964 |  | 123968 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Consumer |  | 698519 |  | 686591 |  | 610529 |  | 551782 |  | 529384 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total loans held-for-investment | $— | 6441868 | $— | 6255488 | $— | 5878582 | $— | 5566169 | $— | 5388972 |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **SUMMARY OF LOAN CLASSIFICATION** |  |  |  |  |  |
| Special Mention | $49382 | $43149 | $46512 | $47445 | $55670 |
| Substandard | 101316 | 100568 | 106156 | 104715 | 105515 |
| Doubtful | - | - | - | - | - |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total classified loans | $150698 | $143717 | $152668 | $152160 | $161185 |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **NONPERFORMING ASSETS** |  |  |  |  |  |
| Nonaccrual loans | $24306 | $24585 | $25475 | $28723 | $31652 |
| Accruing troubled debt restructured loans | 19 | 19 | 20 | 20 | 21 |
| Accruing loans 90 days past due | - | 15 | 22 | 11 | 8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total nonperforming loans | 24325 | 24619 | 25517 | 28754 | 31681 |
| Foreclosed assets | - | - | - | - | 2477 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total nonperforming assets | $24325 | $24619 | $25517 | $28754 | $34158 |
| As a % of loans held-for-investment and foreclosed assets | 0.38% | 0.39% | 0.43% | 0.52% | 0.63% |
| As a % of end of period total assets | 0.19 | 0.19 | 0.19 | 0.22 | 0.26 |

---

------

**FIRST FINANCIAL BANKSHARES, INC.**

**SELECTED FINANCIAL DATA (UNAUDITED)**

**(In thousands)**

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** |
|  | **2022** | **2022** | **2022** | **2022** | **2021** |
| **CAPITAL RATIOS** | **Dec. 31,** | **Sept. 30,** | **June 30,** | **Mar. 31,** | **Dec. 31,** |
| Common equity Tier 1 capital ratio | 18.22% | 18.03% | 18.50% | 19.00% | 19.35% |
| Tier 1 capital ratio | 18.22 | 18.03 | 18.50 | 19.00 | 19.35 |
| Total capital ratio | 19.29 | 19.07 | 19.54 | 20.01 | 20.34 |
| Tier 1 leverage ratio | 10.96 | 10.79 | 10.65 | 10.78 | 11.13 |
| Tangible common equity ratio | 7.51 | 6.38 | 7.83 | 9.02 | 11.28 |
| Equity/Assets ratio | 9.76 | 8.64 | 10.02 | 11.18 | 13.43 |

---

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** | **Quarter Ended** |
|  | **2022** | **2022** | **2022** | **2022** | **2022** | **2022** | **2022** | **2022** | **2021** | **2021** |
| **NONINTEREST INCOME** | **Dec. 31,** | **Dec. 31,** | **Sept. 30,** | **Sept. 30,** | **June 30,** | **June 30,** | **Mar. 31,** | **Mar. 31,** | **Dec. 31,** | **Dec. 31,** |
| Trust fees | $— | 10122 | $— | 10314 | $— | 9742 | $— | 9817 | $— | 9670 |
| Service charges on deposits |  | 6397 |  | 6399 |  | 6038 |  | 5706 |  | 5762 |
| Debit card fees |  | 5899 |  | 5587 |  | 9868 |  | 8926 |  | 9353 |
| Credit card fees |  | 632 |  | 651 |  | 700 |  | 602 |  | 602 |
| Gain on sale and fees on mortgage loans |  | 2904 |  | 4070 |  | 5728 |  | 6333 |  | 6272 |
| Net gain on sale of available-for-sale securities |  | 131 |  | 334 |  | 1648 |  | 31 |  | 1 |
| Net gain on sale of foreclosed assets |  | - |  | 349 |  | 18 |  | 1084 |  | 107 |
| Net gain (loss) on sale of assets |  | (2) |  | 526 |  | 6 |  | (10) |  | (3) |
| Interest on loan recoveries |  | 244 |  | 664 |  | 1649 |  | 283 |  | 1207 |
| Other noninterest income |  | 2197 |  | 2049 |  | 1920 |  | 2109 |  | 1932 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total noninterest income | $— | 28524 | $— | 30943 | $— | 37317 | $— | 34881 | $— | 34903 |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **NONINTEREST EXPENSE** |  |  |  |  |  |
| Salaries, commissions and employee benefits, excluding profit sharing | $32391 | $33129 | $31840 | $32540 | $31876 |
| Profit sharing expense | 565 | 763 | 1307 | 1598 | 3099 |
| Net occupancy expense | 3350 | 3440 | 3292 | 3225 | 3333 |
| Equipment expense | 2053 | 2396 | 2346 | 2257 | 2382 |
| FDIC assessment fees | 1021 | 917 | 904 | 869 | 848 |
| Debit card expense | 3054 | 3013 | 3200 | 2964 | 3221 |
| Legal, tax and professional fees | 2814 | 2604 | 2513 | 2957 | 2835 |
| Audit fees | 451 | 451 | 450 | 451 | 423 |
| Printing, stationery and supplies | 473 | 600 | 501 | 540 | 664 |
| Amortization of intangible assets | 299 | 306 | 320 | 320 | 391 |
| Advertising, meals and public relations | 1646 | 1692 | 1554 | 1493 | 1842 |
| Operational and other losses | 982 | 869 | 782 | 596 | 1385 |
| Software amortization and expense | 2420 | 2564 | 2522 | 2457 | 2817 |
| Other noninterest expense | 6259 | 6698 | 6802 | 6958 | 6556 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total noninterest expense | $57778 | $59442 | $58333 | $59225 | $61672 |
| **TAX EQUIVALENT YIELD ADJUSTMENT** | $187 | $1737 | $3366 | $3782 | $3841 |

---

------

**FIRST FINANCIAL BANKSHARES, INC.**

**SELECTED FINANCIAL DATA (UNAUDITED)**

**(In thousands)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Year Ended** | **Year Ended** | **Year Ended** | **Year Ended** |
|  | **Dec. 31,** | **Dec. 31,** | **Dec. 31,** | **Dec. 31,** |
| **NONINTEREST INCOME** | **2022** | **2022** | **2021** | **2021** |
| Trust fees | $— | 39995 | $— | 36145 |
| Service charges on deposits |  | 24540 |  | 21156 |
| Debit card fees |  | 30280 |  | 35905 |
| Credit card fees |  | 2585 |  | 2373 |
| Gain on sale and fees on mortgage loans |  | 19035 |  | 33245 |
| Net gain on sale of available-for-sale securities |  | 2144 |  | 815 |
| Net gain on sale of foreclosed assets |  | 1451 |  | 190 |
| Net gain (loss) on sale of assets |  | 520 |  | 210 |
| Interest on loan recoveries |  | 2840 |  | 4039 |
| Other noninterest income |  | 8275 |  | 8098 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total noninterest income | $— | 131665 | $— | 142176 |
| **NONINTEREST EXPENSE** |  |  |  |  |
| Salaries, commissions and employee benefits, excluding profit sharing | $— | 129900 | $— | 131908 |
| Profit sharing expense |  | 4233 |  | 10134 |
| Net occupancy expense |  | 13307 |  | 13009 |
| Equipment expense |  | 9052 |  | 9173 |
| FDIC assessment fees |  | 3711 |  | 3130 |
| Debit card expense |  | 12231 |  | 11957 |
| Legal, tax and professional fees |  | 10888 |  | 11806 |
| Audit fees |  | 1803 |  | 1759 |
| Printing, stationery and supplies |  | 2114 |  | 1910 |
| Amortization of intangible assets |  | 1245 |  | 1613 |
| Advertising, meals and public relations |  | 6385 |  | 6368 |
| Operational and other losses |  | 3229 |  | 3293 |
| Software amortization and expense |  | 9963 |  | 11120 |
| Other noninterest expense |  | 26717 |  | 24528 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total noninterest expense | $— | 234778 | $— | 241708 |
| **TAX EQUIVALENT YIELD ADJUSTMENT** | $— | 9071 | $— | 14691 |

---

------

**FIRST FINANCIAL BANKSHARES, INC.**

**SELECTED FINANCIAL DATA (UNAUDITED)**

**(In thousands)**

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
|  | **Dec. 31, 2022** | **Dec. 31, 2022** | **Dec. 31, 2022** | **Dec. 31, 2022** | **Dec. 31, 2022** | **Sept. 30, 2022** | **Sept. 30, 2022** | **Sept. 30, 2022** | **Sept. 30, 2022** | **Sept. 30, 2022** |
|  | **Average** | **Average** | **Tax Equivalent** | **Tax Equivalent** | **Yield /** | **Average** | **Average** | **Tax Equivalent** | **Tax Equivalent** | **Yield /** |
|  | **Balance** | **Balance** | **Interest** | **Interest** | **Rate** | **Balance** | **Balance** | **Interest** | **Interest** | **Rate** |
| Interest-earning assets: |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Federal funds sold | $— | 3165 | $— | 36 | 4.57% | $— | 3107 | $— | 19 | 2.49% |
| &nbsp;&nbsp;&nbsp;Interest-bearing demand deposits in nonaffiliated banks |  | 160200 |  | 1579 | 3.91 |  | 248929 |  | 1413 | 2.25 |
| &nbsp;&nbsp;&nbsp;Taxable securities |  | 3761206 |  | 21152 | 2.25 |  | 4039107 |  | 20799 | 2.06 |
| &nbsp;&nbsp;&nbsp;Tax-exempt securities |  | 2001185 |  | 12231 | 2.44 |  | 2164829 |  | 14382 | 2.66 |
| &nbsp;&nbsp;&nbsp;Loans |  | 6391703 |  | 86326 | 5.36 |  | 6082649 |  | 77851 | 5.08 |
| Total interest-earning assets |  | 12317459 | $— | 121324 | 3.91% |  | 12538621 | $— | 114464 | 3.62% |
| Noninterest-earning assets |  | 891972 |  |  |  |  | 833980 |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | $— | 13209431 |  |  |  | $— | 13372601 |  |  |  |
| Interest-bearing liabilities: |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Deposits | $— | 6871315 | $— | 13123 | 0.76% | $— | 7004478 | $— | 8787 | 0.50% |
| &nbsp;&nbsp;&nbsp;Borrowings |  | 927250 |  | 3977 | 1.70 |  | 768096 |  | 784 | 0.40 |
| Total interest-bearing liabilities |  | 7798565 | $— | 17100 | 0.87% |  | 7772574 | $— | 9571 | 0.49% |
| Noninterest-bearing deposits |  | 4179494 |  |  |  |  | 4178675 |  |  |  |
| Other noninterest-bearing liabilities |  | 60085 |  |  |  |  | 61320 |  |  |  |
| Shareholders' equity |  | 1171287 |  |  |  |  | 1360032 |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities and shareholders' equity | $— | 13209431 |  |  |  | $— | 13372601 |  |  |  |
| Net interest income and margin (tax equivalent) |  |  | $— | 104224 | 3.36% |  |  | $— | 104893 | 3.32% |
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
|  | **June 30, 2022** | **June 30, 2022** | **June 30, 2022** | **June 30, 2022** | **June 30, 2022** | **Mar. 31, 2022** | **Mar. 31, 2022** | **Mar. 31, 2022** | **Mar. 31, 2022** | **Mar. 31, 2022** |
|  | **Average** | **Average** | **Tax Equivalent** | **Tax Equivalent** | **Yield /** | **Average** | **Average** | **Tax Equivalent** | **Tax Equivalent** | **Yield /** |
|  | **Balance** | **Balance** | **Interest** | **Interest** | **Rate** | **Balance** | **Balance** | **Interest** | **Interest** | **Rate** |
| Interest-earning assets: |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Federal funds sold | $— | 1466 | $— | 5 | 1.45% | $— | 1015 | $— | 1 | 0.52% |
| &nbsp;&nbsp;&nbsp;Interest-bearing demand deposits in nonaffiliated banks |  | 288784 |  | 547 | 0.76 |  | 171970 |  | 94 | 0.22 |
| &nbsp;&nbsp;&nbsp;Taxable securities |  | 4101751 |  | 19151 | 1.87 |  | 4231949 |  | 17823 | 1.68 |
| &nbsp;&nbsp;&nbsp;Tax-exempt securities |  | 2376324 |  | 17166 | 2.89 |  | 2612025 |  | 18107 | 2.77 |
| &nbsp;&nbsp;&nbsp;Loans |  | 5720804 |  | 68478 | 4.80 |  | 5487538 |  | 64766 | 4.79 |
| Total interest-earning assets |  | 12489129 | $— | 105347 | 3.38% |  | 12504497 | $— | 100791 | 3.27% |
| Noninterest-earning assets |  | 825711 |  |  |  |  | 744810 |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | $— | 13314840 |  |  |  | $— | 13249307 |  |  |  |
| Interest-bearing liabilities: |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Deposits | $— | 7049041 | $— | 2967 | 0.17% | $— | 6898059 | $— | 1369 | 0.08% |
| &nbsp;&nbsp;&nbsp;Borrowings |  | 730477 |  | 232 | 0.13 |  | 781314 |  | 201 | 0.10 |
| Total interest-bearing liabilities |  | 7779518 | $— | 3199 | 0.16% |  | 7679373 | $— | 1570 | 0.08% |
| Noninterest-bearing deposits |  | 4064207 |  |  |  |  | 3827451 |  |  |  |
| Other noninterest-bearing liabilities |  | 65475 |  |  |  |  | 64999 |  |  |  |
| Shareholders' equity |  | 1405640 |  |  |  |  | 1677484 |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities and shareholders' equity | $— | 13314840 |  |  |  | $— | 13249307 |  |  |  |
| Net interest income and margin (tax equivalent) |  |  | $— | 102148 | 3.28% |  |  | $— | 99221 | 3.22% |
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |  |  |  |  |  |
|  | **Dec. 31, 2021** | **Dec. 31, 2021** | **Dec. 31, 2021** | **Dec. 31, 2021** | **Dec. 31, 2021** |  |  |  |  |  |
|  | **Average** | **Average** | **Tax Equivalent** | **Tax Equivalent** | **Yield /** |  |  |  |  |  |
|  | **Balance** | **Balance** | **Interest** | **Interest** | **Rate** |  |  |  |  |  |
| Interest-earning assets: |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Federal funds sold | $— | 82 | $— | - | 0.48% |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Interest-bearing demand deposits in nonaffiliated banks |  | 320102 |  | 124 | 0.15 |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Taxable securities |  | 3590137 |  | 13556 | 1.51 |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Tax-exempt securities |  | 2636360 |  | 18163 | 2.76 |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Loans |  | 5347069 |  | 67993 | 5.04 |  |  |  |  |  |
| Total interest-earning assets |  | 11893750 | $— | 99836 | 3.33% |  |  |  |  |  |
| Noninterest-earning assets |  | 726932 |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | $— | 12620682 |  |  |  |  |  |  |  |  |
| Interest-bearing liabilities: |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Deposits | $— | 6399343 | $— | 1110 | 0.07% |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Borrowings |  | 639725 |  | 77 | 0.05 |  |  |  |  |  |
| Total interest-bearing liabilities |  | 7039068 | $— | 1187 | 0.07% |  |  |  |  |  |
| Noninterest-bearing deposits |  | 3744848 |  |  |  |  |  |  |  |  |
| Other noninterest-bearing liabilities |  | 99091 |  |  |  |  |  |  |  |  |
| Shareholders' equity |  | 1737675 |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities and shareholders' equity | $— | 12620682 |  |  |  |  |  |  |  |  |
| Net interest income and margin (tax equivalent) |  |  | $— | 98649 | 3.29% |  |  |  |  |  |

---

**FIRST FINANCIAL BANKSHARES, INC.**

------

**SELECTED FINANCIAL DATA (UNAUDITED)**

**(In thousands)**

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Year Ended** | **Year Ended** | **Year Ended** | **Year Ended** | **Year Ended** | **Year Ended** | **Year Ended** | **Year Ended** | **Year Ended** | **Year Ended** |
|  | **Dec. 31, 2022** | **Dec. 31, 2022** | **Dec. 31, 2022** | **Dec. 31, 2022** | **Dec. 31, 2022** | **Dec. 31, 2021** | **Dec. 31, 2021** | **Dec. 31, 2021** | **Dec. 31, 2021** | **Dec. 31, 2021** |
|  | **Average** | **Average** | **Tax Equivalent** | **Tax Equivalent** | **Yield /** | **Average** | **Average** | **Tax Equivalent** | **Tax Equivalent** | **Yield /** |
|  | **Balance** | **Balance** | **Interest** | **Interest** | **Rate** | **Balance** | **Balance** | **Interest** | **Interest** | **Rate** |
| Interest-earning assets: |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Federal funds sold | $— | 2196 | $— | 63 | 2.85% | $— | 1651 | $— | 9 | 0.55% |
| &nbsp;&nbsp;&nbsp;Interest-bearing demand deposits in nonaffiliated banks |  | 217525 |  | 3633 | 1.67 |  | 590843 |  | 730 | 0.12 |
| &nbsp;&nbsp;&nbsp;Taxable securities |  | 4032228 |  | 78924 | 1.96 |  | 2898924 |  | 47390 | 1.63 |
| &nbsp;&nbsp;&nbsp;Tax-exempt securities |  | 2286578 |  | 61886 | 2.71 |  | 2503220 |  | 70253 | 2.81 |
| &nbsp;&nbsp;&nbsp;Loans |  | 5923594 |  | 297420 | 5.02 |  | 5341332 |  | 272714 | 5.11 |
| Total interest-earning assets |  | 12462121 | $— | 441926 | 3.55% |  | 11335970 | $— | 391096 | 3.45% |
| Noninterest-earning assets |  | 824550 |  |  |  |  | 706285 |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | $— | 13286671 |  |  |  | $— | 12042255 |  |  |  |
| Interest-bearing liabilities: |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Deposits | $— | 6955783 | $— | 26246 | 0.38% | $— | 6224621 | $— | 5704 | 0.09% |
| &nbsp;&nbsp;&nbsp;Borrowings |  | 802091 |  | 5195 | 0.65 |  | 556610 |  | 338 | 0.06 |
| Total interest-bearing liabilities |  | 7757874 | $— | 31441 | 0.41% |  | 6781231 | $— | 6042 | 0.09% |
| Noninterest-bearing deposits |  | 4063740 |  |  |  |  | 3449313 |  |  |  |
| Other noninterest-bearing liabilities |  | 62953 |  |  |  |  | 102279 |  |  |  |
| Shareholders' equity |  | 1402104 |  |  |  |  | 1709432 |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities and shareholders' equity | $— | 13286671 |  |  |  | $— | 12042255 |  |  |  |
| Net interest income and margin (tax equivalent) |  |  | $— | 410485 | 3.29% |  |  | $— | 385054 | 3.40% |

---

------