# EDGAR Filing Document

**Accession Number:** 0001009759
**File Stem:** 0001104659-26-077769
**Filing Date:** 2026-6
**Character Count:** 36243
**Document Hash:** 14e6541c218cbb8de6639763131b5e81
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001104659-26-077769.hdr.sgml**: 20260625

**ACCESSION NUMBER**: 0001104659-26-077769

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 13

**CONFORMED PERIOD OF REPORT**: 20260625

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20260625

**DATE AS OF CHANGE**: 20260625

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Capstone Energy Plus, Inc.
- **CENTRAL INDEX KEY:** 0001009759
- **STANDARD INDUSTRIAL CLASSIFICATION:** ENGINES & TURBINES [3510]
- **ORGANIZATION NAME:** 06 Technology
- **EIN:** 954180883
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 0331

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-15957
- **FILM NUMBER:** 261122064

**BUSINESS ADDRESS:**
- **STREET 1:** 16640 STAGG STREET
- **CITY:** VAN NUYS
- **STATE:** CA
- **ZIP:** 91406
- **BUSINESS PHONE:** 818-734-5300

**MAIL ADDRESS:**
- **STREET 1:** 16640 STAGG STREET
- **CITY:** VAN NUYS
- **STATE:** CA
- **ZIP:** 91406

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Capstone Green Energy Holdings, Inc.
- **DATE OF NAME CHANGE:** 20231208

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Capstone Green Energy Corp
- **DATE OF NAME CHANGE:** 20210421

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** CAPSTONE TURBINE Corp
- **DATE OF NAME CHANGE:** 20100203

?xml version='1.0' encoding='ASCII'? Capstone Energy Plus, Inc._June 25, 2026

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**WASHINGTON, D.C. 20549**

**FORM 8-K**

CURRENT REPORT

**Pursuant to Section 13 or 15 (d) of The Securities Exchange Act of 1934**

Date of Report (Date of earliest event reported): June 25, 2026

## CAPSTONE ENERGY+, INC.
(Exact name of registrant as specified in its charter)

---

| | | |
|:---|:---|:---|
| Delaware | 001-15957 | 20-1514270 |
| (State or other jurisdiction | (Commission File Number) | (IRS Employer |
| of incorporation) |  | Identification No.) |

---

&nbsp;&nbsp;&nbsp;&nbsp;

---

| | |
|:---|:---|
| 16640 Stagg Street, |  |
| Van Nuys, California | 91406 |
| (Address of principal executive offices) | (Zip Code) |

---

(818) 734-5300

(Registrant's telephone number, including area code)

Former name or former address, if changed since last report: Capstone Green Energy Holdings, Inc.

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | |
|:---|:---|
| **Title of each class** | **Name of exchange on which registered** |
| Common Stock, par value $0.001 per share<br> CGEH | OTCQX |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

**Item 2.02&nbsp;&nbsp;&nbsp;&nbsp; Results of Operations and Financial Condition.**

On June 25, 2026, Capstone Energy+, Inc. (the "Company") issued a press release announcing its financial results for the fiscal year and fourth quarter ended March 31, 2026. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

The information contained in Item 2.02 in this Current Report on Form 8-K (including Exhibit 99.1) is being furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.

**Item 9.01&nbsp;&nbsp;&nbsp;&nbsp; Financial Statements and Exhibits.**

(d) Exhibits.

---

| | |
|:---|:---|
| **ExhibitNumber** | **Description** |
| 99.1 | [Press Release of Capstone Energy+, Inc., dated June 25, 2026 (furnished herewith).](cgeh-20260625xex99d1.htm)  |
| 104 | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101). |

---

#### SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | CAPSTONE ENERGY+, INC. | CAPSTONE ENERGY+, INC. |
| Date: June 25, 2026 | By:  | /s/ John P. Miller |
|  |  | Name: John P. Miller |
|  |  | Title: Interim Chief Financial Officer<br>|

---

## Exhibit 99.1

**Exhibit 99.1**

**Capstone Energy+ Reports Fourth Quarter and Full Year 2026 Results**

*Fiscal 2026 Revenue Increase 24% to $106.0 Million; Gross Profit Increased 45% to $33.9 Million; Company Returned to Full-Year Profitability*

**LOS ANGELES, CA / BUSINESS WIRE / June 25, 2026** — Capstone Energy+, Inc. (OTCQX: CGEH) ("Capstone" or the "Company"), formerly known as Capstone Green Energy Holdings, Inc., today reported its financial results for the fourth quarter and full fiscal year 2026, ended March 31, 2026.

**Fiscal Fourth Quarter 2026 and Recent Operational Highlights**

● **Completed $112.5 million strategic investment, simplifying the Company's capital structure.** The transaction redeemed legacy preferred equity at the operating subsidiary level, made Capstone Energy+, LLC a wholly owned subsidiary, and strengthened the Company's position for its next phase of growth.

● **Launched Capstone Energy+, clarifying the Company's broader market positioning.** The new brand reflects Capstone's evolution from a microturbine manufacturer into a behind-the-meter energy solutions platform focused on resilient, on-site power.

● **Advanced product development for distributed energy and AI/data center applications.** Capstone completed key North American certifications for its C200 and C1000 product families and continued development of its C250 and 800 VDC microturbine platforms.

● **Advanced a 6.6MW renewable biogas project in North Carolina, demonstrating Capstone's role in the circular economy.** The CHP project is designed to convert livestock animal waste into renewable power and reusable thermal energy, highlighting Capstone's ability to support waste-to-energy applications with scalable, on-site generation.

● **Secured first C1000 Signature Series order in Brazil, expanding Capstone's Latin America footprint.** The system will provide full on-site power at a major natural gas compression station, reinforcing the value of Capstone's technology for mission-critical energy infrastructure.

● **Added a Utah hospitality CHP project, expanding Capstone's commercial use cases.** The two C800 Signature Series microturbines are expected to provide on-site electricity and thermal energy recovery for a large-scale resort, demonstrating the economics of CHP in high-demand hospitality environments.

● **Achieved clean audit opinion and fully remediated all previously identified material weaknesses, marking a significant governance milestone.** Capstone's independent auditors issued an unqualified opinion with no going concern qualification, reflecting the strength of the Company's liquidity position, the effectiveness of management's operational and financial improvements, and the successful completion of all internal control remediation efforts.

**Fiscal Fourth Quarter 2026 Financial Results**

*Results compare the fiscal fourth quarter ended March 31, 2026 ("Q4 2026") to the fiscal fourth quarter ended March 31, 2025 ("Q4 2025") unless otherwise indicated.*

**Revenue** for Q4 2026 was $23.0 million, compared to $27.1 million in Q4 2025, reflecting the timing of large product and accessory sales, which can vary significantly quarter to quarter. Full-year product revenue increased $16.6 million year-over-year.

------

**Gross profit** for Q4 2026 was $6.9 million, or 30% of revenue, compared to $7.5 million, or 28% of revenue, in Q4 2025. This improvement in Gross Profit is a result of our continued focus on cost-out initiatives.

**Net income** for Q4 2026 was $1.5 million, compared to a net loss of $0.1 million in Q4 2025. The fourth quarter represented Capstone's 3rd consecutive quarter of positive net income, reflecting the continued benefit of gross margin expansion and disciplined operating expense management.

**Reported net loss per share** for Q4 2026 was $0.47, compared to $0.01 in Q4 2025. The Q4 EPS comparison is significantly impacted by a non-cash adjustment to income available to common shareholders related to the accretion of our Series A preferred units as our stock price improved. Excluding the accretion adjustment which does not reflect underlying operating results, Q4 2026 EPS would have resulted in net income of $0.06 per share.

**Adjusted EBITDA**, a non-GAAP metric reconciled below, for Q4 2026 was $3.6 million, compared to $2.8 million in Q4 2025.

**Fiscal Full Year 2026 Financial Results**

*Results compare the fiscal year ended March 31, 2026 ("Fiscal 2026") to the fiscal year ended March 31, 2025 ("Fiscal 2025") unless otherwise indicated.*

**Revenue** for Fiscal 2026 increased 24% to $106.0 million from $85.6 million in Fiscal 2025. Product and Accessories revenue increased 41% to $56.9 million, driven by stronger microturbine product sales and improved pricing. Parts and Service revenue increased to $33.2 million from $30.9 million, and Rentals revenue increased to $15.9 million from $14.4 million.

**Gross profit** for Fiscal 2026 increased 45% to $33.9 million, or 32% of revenue, compared to $23.3 million, or 27% of revenue, in Fiscal 2025. The improvement reflected higher revenue and improved absorption rates which drove margin improvement across the Company's Product and Accessories, Parts and Service, and Rentals revenue streams.

**Net income** for Fiscal 2026 was $2.8 million, compared to a net loss of $7.2 million in Fiscal 2025. The improvement primarily reflected revenue growth, gross margin expansion and disciplined operating expense management, with operating expenses increasing only modestly year-over-year.

**Reported net loss per share** for Fiscal 2026 was $3.21, compared to a reported net loss per share of $0.38 in Fiscal 2025. Reported Fiscal 2026 EPS included a $69.6 million non-cash deemed dividend related to the accretion of the Operating Subsidiary's redeemable preferred units immediately prior to their full redemption on March 31, 2026. Excluding this non-cash accretion, the Company reported net income of $2.8 million, or approximately $0.14 per basic share.

**Adjusted EBITDA**, a non-GAAP metric reconciled below, for Fiscal 2026 was $15.9 million, compared to $7.9 million in Fiscal 2025.

**Cash and restricted cash** totaled $28.9 million at March 31, 2026, compared to $8.7 million at March 31, 2025. The increase primarily reflected financing activity completed during Fiscal Q4 2026, partially offset by the redemption of legacy preferred equity, repayment of certain debt and working capital investments to support growth.

**Management Commentary**

------

"Fiscal 2026 was an important year of execution and transformation for Capstone Energy+," said Vince Canino, President and Chief Executive Officer of Capstone Energy+. "Our results reflect continued momentum across the business, driven by disciplined execution of our Three Pillar strategy. We achieved significant revenue growth and gross margin expansion and reached a historical moment for the company by delivering our first full year of profitability. The operating leverage we have worked to build is now clearly evident in the business. This progress is supported by the discipline embedded in our Financial Health pillar as well as the systems, tools and processes we continue to implement under our Sustainable Excellence pillar.

"We also took a major step forward in strengthening Capstone's foundation for long-term growth. The strategic investment completed in March simplified our capital structure and gives us greater flexibility to pursue the growth opportunities ahead.

"The launch of Capstone Energy+ reflects where the business is today and where we are going. Capstone is evolving from a microturbine manufacturer into a broader behind-the-meter energy solutions platform serving customers that need reliable on-site power, thermal energy recovery, resiliency, affordability and sustainability. Distributed generation is moving from an alternative solution to an essential part of the modern energy landscape, and we believe Capstone's proven and scalable platform is built for this moment.

"Looking ahead, we remain focused on disciplined execution, margin performance, cash conversion, and commercial momentum across our core and major growth markets. *There is a large addressable market even beyond data centers and Capstone is building a team to take on those exciting markets which we believe will create a very long future proof runway."*

**Earnings Conference Call and Webcast Details**

Capstone will host its fiscal fourth quarter and full year 2026 financial results conference call and webcast today, Thursday, June 25, 2026, at 1:45 p.m. Pacific Time / 4:45 p.m. Eastern Time.

**Participant Dial-In Details:**

● North America Toll-Free: (800) 715-9871

● International Toll: +1 (646) 307-1963

● Conference ID: 3681980

**Webcast Access:**

The live webcast will be available via the Investor Relations section of Capstone's website or directly at: Capstone Energy+ FY2026 Earnings Webcast.

Following prepared remarks, management will host a question-and-answer session for analysts and address select questions submitted by webcast participants. A replay of the webcast will be archived on the Company's website for a minimum of 90 days.

**About Capstone Energy+**

For nearly four decades, Capstone Energy+ has designed, developed, and delivered proven behind-the-meter, on-site energy solutions that help businesses operate with certainty in an increasingly constrained power environment. Our evolution from "Green" to "Plus" reflects who we are today, delivering clean, innovative energy solutions that go beyond electricity.

------

**Capstone Energy+: *On Site. On Demand. Always On.***

With more than 10,800 units shipped across 89 countries through our global distributor network, Capstone provides highly reliable, low-maintenance, fuel-flexible power systems engineered for mission-critical operations. Built on our core 30kW, 65kW, and 200kW microturbine platforms, our scalable multi-megawatt solutions are designed for rapid deployment, continuous operation, and simplified maintenance.

Capstone Energy+ serves critical industries including data centers, hospitals, agriculture, and industrial facilities where uptime and energy certainty are essential. Beyond power generation, our solutions support the circular economy by converting waste streams into usable fuel and capturing waste heat to produce valuable thermal energy with a lower carbon footprint.

To support evolving customer needs, Capstone also offers flexible Energy as a Service solutions, including power purchase or energy service agreements (PPAs/ESAs), leasing, rentals, and long-term service agreements designed to reduce upfront costs, accelerate deployment, and provide life-cycle cost predictability.

Capstone's modular, plug-and-play architecture enables customers to scale quickly, reduce integration risk, and adapt to growing energy demands with resilient, always-available power solutions.

For more information about the Company, please visit www.CapstoneEnergyPlus.com.

Follow Capstone Energy+ on X, LinkedIn, Instagram, Facebook, and YouTube.

**Cautionary Notes**

This release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995, including statements related to future profitability and the growth of the business. The Company has tried to identify these forward-looking statements by using words such as "expect," "anticipate," "believe," "could," "should," "estimate," "intend," "may," "will," "plan," "goal" and similar terms and phrases, but such words, terms and phrases are not the exclusive means of identifying such statements. Actual results, performance and achievements could differ materially from those expressed in, or implied by, these forward-looking statements due to a variety of risks, uncertainties and other factors, including, but not limited to, the following: the Company's liquidity position and ability to access capital, including the Company's ability to repay or refinance outstanding indebtedness; the Company's ability to realize the anticipated benefits of its financial restructuring; the Company's ability to comply with the restrictions imposed by covenants contained in the exit financing; the uncertainty associated with the imposition of tariffs and trade barriers and changes in trade policies; employee attrition, and the Company's ability to retain senior management and other key personnel; the Company's ability to develop new products and enhance existing products; product quality issues, including the adequacy of reserves therefor and warranty cost exposure; intense competition; financial performance of the oil, natural gas and AI industries and other general business, industry and economic conditions; and the impact of litigation and regulatory proceedings. For a detailed discussion of factors that could affect the Company's future operating results, please see the Company's filings with the Securities and Exchange Commission, including the risk factors contained in our most recent Annual Report on Form 10-K and quarterly report on Form 10-Q. Except as expressly required by the federal securities laws, the Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, changed circumstances, future events, or for any other reason.

------

**Non-GAAP Financial Measures**

EBITDA and adjusted EBITDA are non-GAAP financial measures that remove the impact of certain non-cash and non-recurring costs. Management believes that the use of such non-GAAP financial measures provides investors with additional useful information with respect to the impact of various adjustments, which we view as a better measure of our operating performance. Refer to the attached table for the reconciliation of such non-GAAP financial measures to the most comparable GAAP financial measure.

**-Financial Tables to Follow-**

------

**CAPSTONE ENERGY+, INC. AND SUBSIDIARIES**

**CONSOLIDATED BALANCE SHEETS**

**(In thousands, except share amounts)**

---

| | | |
|:---|:---|:---|
|  | **March 31,** <br>**2026** | **March 31,** <br>**2025** |
| **Assets** |  |  |
| Current Assets: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | $28179 | $8671 |
| &nbsp;&nbsp;&nbsp;&nbsp;Restricted cash | 715 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable, net of allowances of $1,337 at March 31, 2026 and $607 at March 31, 2025 | 12911 | 7037 |
| &nbsp;&nbsp;&nbsp;&nbsp;Inventories | 22106 | 16615 |
| &nbsp;&nbsp;&nbsp;&nbsp;Lease receivable, current | 377 | 113 |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | 3547 | 3653 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current assets | 67835 | 36089 |
| Property, plant, equipment and rental assets, net | 16185 | 19362 |
| Intangible assets, net | 5546 |  |
| Finance lease right-of-use assets | 4789 | 3787 |
| Operating lease right-of-use assets | 9859 | 8282 |
| Non-current portion of inventories | 2736 | 3464 |
| Lease receivable, non-current | 1868 | 1175 |
| Other assets | 2632 | 2705 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | $111450 | $74864 |
| **Liabilities, Temporary Equity and Stockholders' Deficit** |  |  |
| Current Liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | $17614 | $14092 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses | 3796 | 1447 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued salaries and wages | 3233 | 2838 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued warranty reserve | 971 | 1070 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred revenue | 10040 | 13351 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred acquisition costs, current | 1726 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Finance lease liability, current  | 1520 | 2017 |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating lease liability, current  | 1862 | 3539 |
| &nbsp;&nbsp;&nbsp;&nbsp;Factory protection plan liability | 4698 | 6256 |
| &nbsp;&nbsp;&nbsp;&nbsp;Exit notes, net of discount, current | 25320 | 7968 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current liabilities | 70780 | 52578 |
| Deferred revenue, non-current | 648 | 598 |
| Deferred acquisition costs, non-current | 1430 |  |
| Finance lease liability, non-current  | 991 | 248 |
| Operating lease liability, non-current  | 8132 | 4988 |
| Exit notes, net of discount, non-current |  | 24213 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities  | 81981 | 82625 |
| Commitments and contingencies |  |  |
| Temporary equity: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Redeemable noncontrolling interests |  | 13859 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Redeemable preferred stock, $0.001 par value; 1,000,000 shares authorized, 80,000 shares issued and outstanding at March 31, 2026; 1,000,000 shares authorized, zero shares issued and outstanding at March 31, 2025 | 73936 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total temporary equity | 73936 | 13859 |
| Stockholders' deficit: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Common stock, $.001 par value; 100,000,000 shares authorized, 30,163,613 shares issued and outstanding at March 31, 2026; 100,000,000 shares authorized, 18,643,587 shares issued and outstanding at March 31, 2025 | 30 | 18 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-voting common stock, $.001 par value; 600,000 shares authorized, 333,120 shares issued and outstanding at March 31, 2026; 600,000 shares authorized, 508,475 shares issued and outstanding at March 31, 2025 | 1 | 1 |
| &nbsp;&nbsp;&nbsp;&nbsp;Additional paid-in capital | 930234 | 955407 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accumulated deficit | (974175) | (977000) |

---

------

---

| | | |
|:---|:---|:---|
| &nbsp;&nbsp;&nbsp;&nbsp;Treasury stock, at cost; 269,603 shares at March 31, 2026 and 57,202 shares at March 31, 2025 | (557) | (46) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total stockholders' deficit | (44467) | (21620) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities, temporary equity and stockholders' deficit | $111450 | $74864 |

---

------

**CAPSTONE ENERGY+, INC. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF OPERATION** **S**

**(In thousands, except per share data)**

**(Unaudited Three Months)**

**(Audited Twelve Months)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Twelve Months Ended March 31,** | **Twelve Months Ended March 31,** |
|  | **2026** | **2025** | **2026** | **2025** |
| Revenue, net: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Product and accessories | $11544 | $15316 | $56949 | $40281 |
| &nbsp;&nbsp;&nbsp;&nbsp;Parts and service | 8074 | 7711 | 33200 | 30877 |
| &nbsp;&nbsp;&nbsp;&nbsp;Rentals | 3368 | 4024 | 15855 | 14406 |
| Total revenue, net | 22986 | 27051 | 106004 | 85564 |
| Cost of goods sold: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Product and accessories | 10106 | 13569 | 51500 | 39191 |
| &nbsp;&nbsp;&nbsp;&nbsp;Parts and service | 3691 | 3542 | 11806 | 13669 |
| &nbsp;&nbsp;&nbsp;&nbsp;Rentals | 2272 | 2432 | 8827 | 9406 |
| Total cost of goods sold | 16069 | 19543 | 72133 | 62266 |
| Gross profit | 6917 | 7508 | 33871 | 23298 |
| Operating expenses: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Research and development | 1027 | 785 | 3621 | 2667 |
| &nbsp;&nbsp;&nbsp;&nbsp;Selling, general and administrative | 5734 | 6709 | 26858 | 26205 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating expenses | 6761 | 7494 | 30479 | 28872 |
| Income (loss) from operations | 156 | 14 | 3392 | (5574) |
| Other income | 2099 | 740 | 3284 | 2317 |
| Interest income | 66 | 180 | 242 | 186 |
| Interest expense | (885) | (941) | (4147) | (3944) |
| Income (loss) before provision for income taxes | 1436 | (7) | 2771 | (7015) |
| Provision (benefit) for income taxes | (68) | 119 | (54) | 175 |
| Net income (loss) | 1504 | (126) | 2825 | (7190) |
| Net loss per share of common stock and non-voting common stock—basic and diluted | $(0.47) | $(0.01) | $(3.21) | $(0.38) |
| Weighted average shares used to calculate basic and diluted net income (loss) per common stock and non-voting common stock | 23547 | 19075 | 20833 | 19056 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Twelve Months Ended March 31,** | **Twelve Months Ended March 31,** |
|  | **2026** | **2025** | **2026** | **2025** |
| **Numerator:** |  |  |  |  |
| Consolidated net income (loss) | $1504 | $(126) | $2825 | $(7190) |
| Less: Accretion to redemption value of Preferred Units | 12599 |  | 69606 |  |
| &nbsp;&nbsp;Net loss available to holders of common stock and non-voting common stock | $(11095) | $(126) | $(66781) | $(7190) |
| **Denominator:** |  |  |  |  |
| Weighted average shares outstanding of common stock and non-voting common stock | 23547 | 19075 | 20833 | 19056 |
| &nbsp;&nbsp;Net loss per share of common stock and non-voting common stock—basic and dilutive | $(0.47) | $(0.01) | $(3.21) | $(0.38) |

---

------

**CAPSTONE ENERGY+, INC. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF CASH FLOW** **S**

**(In thousands)**

---

| | | |
|:---|:---|:---|
|  | **Year Ended March 31,** | **Year Ended March 31,** |
|  | **2026** | **2025** |
| **Cash Flows from Operating Activities:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income (loss) | $2825 | $(7190) |
| &nbsp;&nbsp;&nbsp;&nbsp;Adjustments to reconcile net income (loss) to net cash used in operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 4281 | 3858 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amortization of financing costs and discounts | 105 | 71 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Paid-in-kind interest expense | 1365 | 3199 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest related to deferred acquisition costs | 229 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-cash lease expense | 2862 | 3996 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Provision for credit loss expense | 151 | 823 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventory write-down | 480 | 900 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Provision (benefit) for warranty expenses | 195 | (184) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Loss on disposal of equipment |  | 67 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation | 777 | 262 |
| &nbsp;&nbsp;&nbsp;&nbsp;Changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable | (7051) | (2083) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventories | (4150) | 7628 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Lease receivable | (591) | (1288) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses, other current assets and other assets | 149 | 2128 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | 5173 | (1002) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses | 1810 | (268) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating lease liability, net | (2972) | (4041) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued salaries and wages and long-term liabilities | (332) | (94) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued warranty reserve | (294) | (183) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred revenue | 138 | 2092 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deposits | (6121) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Factory protection plan liability | (1558) | (1003) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash (used in) provided by operating activities | (2529) | 7688 |
| **Cash Flows from Investing Activities:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash acquired in acquisitions, net of cash paid | 410 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Payment of deferred acquisition costs | (500) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Expenditures for property, plant, equipment and rental assets | (835) | (879) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used in investing activities | (925) | (879) |
| **Cash Flows from Financing Activities:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from the issuance of common stock and warrants | 43660 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Shares withheld related to employee tax withholding obligations | (512) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Payment of Exit Note, net | (8331) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Settlement of redeemable noncontrolling interests | (83465) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Issuance of new redeemable preferred stock | 73936 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Repayment of finance lease obligations | (1611) | (223) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by (used in) financing activities | 23677 | (223) |
| Net increase in cash, cash equivalents, and restricted cash | 20223 | 6586 |
| Cash, cash equivalents, and restricted cash, Beginning of Period | 8671 | 2085 |
| Cash, cash equivalents, and restricted cash, End of Period | $28894 | $8671 |
| **Supplemental Disclosures of Cash Flow Information:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash paid during the period for: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest | $2369 | $533 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income taxes | $101 | $126 |
| **Supplemental Disclosures of Non-Cash Information:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Right-of-use assets obtained in exchange for operating lease obligations  | $4729 | $— |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Right-of-use assets obtained in exchange for finance lease obligations  | $1101 | $— |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Settlement of lease obligations with accounts receivable due | $360 | $775 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Rental assets transferred to inventory | $— | $3067 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Sales-type lease | $333 | $981 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating lease modified to finance lease | $614 | $— |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable negotiated in lease modification | $1289 | $— |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Acquisition of treasury stock by incurring a liability | $— | $46 |

---

------

**CAPSTONE ENERGY+, INC. AND SUBSIDIARIES**

**PRESENTATION OF NON-GAAP FINANCIAL MEASURES**

**(In thousands, except per share data)**

**(Unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Twelve Months Ended March 31,** | **Twelve Months Ended March 31,** |
|  | **2026** | **2025** | **2026** | **2025** |
| Net income (loss), as reported | $1504 | $(126) | $2825 | $(7190) |
| &nbsp;&nbsp;Interest expense | 885 | 941 | 4147 | 3944 |
| &nbsp;&nbsp;Provision (benefit) for income taxes | (68) | 119 | (54) | 175 |
| &nbsp;&nbsp;Depreciation and amortization | 1129 | 835 | 4281 | 3858 |
| EBITDA | $3450 | $1769 | $11199 | $787 |
| &nbsp;&nbsp;Stock-based compensation and other expense | 187 | 94 | 777 | 263 |
| &nbsp;&nbsp;Restructuring expense | 81 | 468 | 414 | 2077 |
| &nbsp;&nbsp;Financing expense | (54) | - | 1432 | 58 |
| &nbsp;&nbsp;Shareholder litigation | - | - | - | 1023 |
| &nbsp;&nbsp;Extraordinary legal costs | 87 | 436 | 106 | 1125 |
| &nbsp;&nbsp;Restatement and SEC investigation | - | 62 | 333 | 2591 |
| &nbsp;&nbsp;Merger and acquisition expense | (183) | - | 1645 | - |
| Adjusted EBITDA | $3568 | $2829 | $15906 | $7924 |

---

To supplement the Company's unaudited financial data presented on a generally accepted accounting principles (GAAP) basis, management has presented Adjusted EBITDA, a non-GAAP financial measure. This non-GAAP financial measure is among the indicators management uses as a basis for evaluating the Company's financial performance as well as for forecasting future periods. Management establishes performance targets, annual budgets and makes operating decisions based in part upon this metric. Accordingly, disclosure of this non-GAAP financial measure provides investors with the same information that management uses to understand the company's economic performance year-over-year.

EBITDA is defined as net income (loss) before interest, provision for income taxes and depreciation and amortization expense. Adjusted EBITDA is defined as EBITDA before stock-based compensation, restructuring, financing, shareholder litigation, non-recurring legal, and restatement and SEC investigation expenses. Restructuring expenses relate to the Chapter 11 bankruptcy filing and financing expenses related to the evaluation and negotiation of the Company's senior indebtedness. Shareholder litigation expense resulting from the restatement of the Company's financials and non-recurring legal expenses are one-time non-recurring legal fees. Restatement expenses are professional fees related to the restatement of the Company's prior year financials. SEC investigation expenses relate to the costs arising from the restatement of the Company's financials. Merger and acquisition expense relates to expenses incurred for the acquisition of Cal Microturbine.

Adjusted EBITDA is not a measure of the Company's liquidity or financial performance under GAAP and should not be considered as an alternative to net income or any other performance measure derived in accordance with GAAP, or as an alternative to cash flows from operating activities as a measure of its liquidity.

While management believes that the Company's presentation of Adjusted EBITDA provides useful supplemental information to investors, there are limitations associated with the use of this non-GAAP financial measure. Adjusted EBITDA is not prepared in accordance with GAAP and may not be

------

directly comparable to similarly titled measures of other companies due to potential differences in the methods of calculation. The Company's non-GAAP financial measure is not meant to be considered in isolation or as a substitute for comparable GAAP financial measures and should be read only in conjunction with the Company's consolidated financial statements prepared in accordance with GAAP.

**Capstone Energy+, Inc.**<br>ir@capstoneenergyplus.com<br>818-407-3628<br>

**Media and Investor Inquiries:**<br>Gateway Group, Inc.<br>CGEH@gateway-grp.com<br>949-574-3860

Source: Capstone Energy+, Inc.

------