# EDGAR Filing Document

**Accession Number:** 0001275158
**File Stem:** 0001275158-25-000102
**Filing Date:** 2025-11
**Character Count:** 128878
**Document Hash:** 5cb2a1ed151575640ae9ef385b4dafb6
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001275158-25-000102.hdr.sgml**: 20251106

**ACCESSION NUMBER**: 0001275158-25-000102

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 64

**CONFORMED PERIOD OF REPORT**: 20250930

**FILED AS OF DATE**: 20251106

**DATE AS OF CHANGE**: 20251105

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** NOODLES & Co
- **CENTRAL INDEX KEY:** 0001275158
- **STANDARD INDUSTRIAL CLASSIFICATION:** RETAIL-EATING PLACES [5812]
- **ORGANIZATION NAME:** 07 Trade & Services
- **EIN:** 841303469
- **FISCAL YEAR END:** 1230

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-35987
- **FILM NUMBER:** 251455396

**BUSINESS ADDRESS:**
- **STREET 1:** 520 ZANG ST., SUITE D
- **CITY:** BROOMFIELD
- **STATE:** CO
- **ZIP:** 80021
- **BUSINESS PHONE:** 720-214-1904

**MAIL ADDRESS:**
- **STREET 1:** 520 ZANG ST., SUITE D
- **CITY:** BROOMFIELD
- **STATE:** CO
- **ZIP:** 80021

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** NOODLES & CO
- **DATE OF NAME CHANGE:** 20040102

?xml version='1.0' encoding='ASCII'? ndls-20250930

<u>[**Table of Contents**](#i0388035fcf6a4f6ca5f569f2895a7d6a_10)</u>

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**WASHINGTON, DC 20549**

_____________________________________________________________

**FORM 10-Q** 

_____________________________________________________________

**&nbsp;&nbsp;&nbsp;&nbsp;**☒ **QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934** 

**For the quarterly period ended September 30, 2025** 

**or**

&nbsp;&nbsp;&nbsp;&nbsp;☐ **TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the transition period from &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; to&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**

**Commission File Number: 001-35987** 

___________________________________________________________

**NOODLES & COMPANY** 

(Exact name of registrant as specified in its charter)

_____________________________________________________________

---

| | |
|:---|:---|
| **Delaware** | **84-1303469** |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |

---

---

| | |
|:---|:---|
| **520 Zang Street, Suite D** | |
| **Broomfield, CO** | **80021** |
| (Address of principal executive offices) | (Zip Code) |

---

**(720) 214-1900**

(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act

---

| | | |
|:---|:---|:---|
| Title of each class | Trading Symbol | Name of each exchange on which registered |
| **Class A Common Stock, $0.01 par value per share** | **NDLS** | **Nasdaq Global Select Market** |

---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

---

| | | | |
|:---|:---|:---|:---|
| Large accelerated filer | ☐ | Accelerated filer | ☐ |
| Non-accelerated filer | ☒ | Smaller reporting company | ☒ |
| | | Emerging growth company | ☐ |

---

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.&nbsp;&nbsp;&nbsp;&nbsp;☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

---

| | |
|:---|:---|
| **Class** | **Outstanding at October 31, 2025** |
| Class A Common Stock, $0.01 par value per share | 46,774,702 shares |

---

------

<u>[**Table of Contents**](#i0388035fcf6a4f6ca5f569f2895a7d6a_10)</u>

**TABLE OF CONTENTS**

---

| | | | |
|:---|:---|:---|:---|
| | | | **Page** |
| <u>[PART I](#i0388035fcf6a4f6ca5f569f2895a7d6a_13)</u> |  |  |  |
|  | <u>[Item 1.](#i0388035fcf6a4f6ca5f569f2895a7d6a_16)</u> | <u>[Financial Statements (unaudited)](#i0388035fcf6a4f6ca5f569f2895a7d6a_16)</u> | <u>[2](#i0388035fcf6a4f6ca5f569f2895a7d6a_16)</u> |
|  |  | <u>[Condensed Consolidated Balance Sheets](#i0388035fcf6a4f6ca5f569f2895a7d6a_19)</u> | <u>[2](#i0388035fcf6a4f6ca5f569f2895a7d6a_19)</u> |
|  |  | <u>[Condensed Consolidated Statements of Operations](#i0388035fcf6a4f6ca5f569f2895a7d6a_22)</u> | <u>[3](#i0388035fcf6a4f6ca5f569f2895a7d6a_22)</u> |
|  |  | <u>[Condensed Consolidated Statements of Stockholders'](#i0388035fcf6a4f6ca5f569f2895a7d6a_28)[Equity (](#i0388035fcf6a4f6ca5f569f2895a7d6a_28)[Deficit](#i0388035fcf6a4f6ca5f569f2895a7d6a_28)[)](#i0388035fcf6a4f6ca5f569f2895a7d6a_28)</u> | <u>[4](#i0388035fcf6a4f6ca5f569f2895a7d6a_28)</u> |
|  |  | <u>[Condensed Consolidated Statements of Cash Flows](#i0388035fcf6a4f6ca5f569f2895a7d6a_31)</u> | <u>[5](#i0388035fcf6a4f6ca5f569f2895a7d6a_31)</u> |
|  |  | <u>[Notes to Condensed Consolidated Financial Statements](#i0388035fcf6a4f6ca5f569f2895a7d6a_34)</u> | <u>[6](#i0388035fcf6a4f6ca5f569f2895a7d6a_34)</u> |
|  | <u>[Item 2.](#i0388035fcf6a4f6ca5f569f2895a7d6a_97)</u> | <u>[Management's Discussion and Analysis of Financial Condition and Results of Operations](#i0388035fcf6a4f6ca5f569f2895a7d6a_97)</u> | <u>[15](#i0388035fcf6a4f6ca5f569f2895a7d6a_97)</u> |
|  | <u>[Item 3.](#i0388035fcf6a4f6ca5f569f2895a7d6a_118)</u> | <u>[Quantitative and Qualitative Disclosures About Market Risk](#i0388035fcf6a4f6ca5f569f2895a7d6a_118)</u> | <u>[28](#i0388035fcf6a4f6ca5f569f2895a7d6a_118)</u> |
|  | <u>[Item 4.](#i0388035fcf6a4f6ca5f569f2895a7d6a_121)</u> | <u>[Controls and Procedures](#i0388035fcf6a4f6ca5f569f2895a7d6a_121)</u> | <u>[28](#i0388035fcf6a4f6ca5f569f2895a7d6a_121)</u> |
| <u>[PART II](#i0388035fcf6a4f6ca5f569f2895a7d6a_124)</u> |  |  |  |
|  | <u>[Item 1.](#i0388035fcf6a4f6ca5f569f2895a7d6a_127)</u> | <u>[Legal Proceedings](#i0388035fcf6a4f6ca5f569f2895a7d6a_127)</u> | <u>[30](#i0388035fcf6a4f6ca5f569f2895a7d6a_127)</u> |
|  | <u>[Item 1A.](#i0388035fcf6a4f6ca5f569f2895a7d6a_130)</u> | <u>[Risk Factors](#i0388035fcf6a4f6ca5f569f2895a7d6a_130)</u> | <u>[30](#i0388035fcf6a4f6ca5f569f2895a7d6a_130)</u> |
|  | <u>[Item 2.](#i0388035fcf6a4f6ca5f569f2895a7d6a_133)</u> | <u>[Unregistered Sales of Equity Securities and Use of Proceeds](#i0388035fcf6a4f6ca5f569f2895a7d6a_133)</u> | <u>[31](#i0388035fcf6a4f6ca5f569f2895a7d6a_133)</u> |
|  | <u>[Item 3.](#i0388035fcf6a4f6ca5f569f2895a7d6a_139)</u> | <u>[Defaults Upon Senior Securities](#i0388035fcf6a4f6ca5f569f2895a7d6a_139)</u> | <u>[31](#i0388035fcf6a4f6ca5f569f2895a7d6a_139)</u> |
|  | <u>[Item 4.](#i0388035fcf6a4f6ca5f569f2895a7d6a_142)</u> | <u>[Mine Safety Disclosures](#i0388035fcf6a4f6ca5f569f2895a7d6a_142)</u> | <u>[31](#i0388035fcf6a4f6ca5f569f2895a7d6a_142)</u> |
|  | <u>[Item 5.](#i0388035fcf6a4f6ca5f569f2895a7d6a_145)</u> | <u>[Other Information](#i0388035fcf6a4f6ca5f569f2895a7d6a_145)</u> | <u>[31](#i0388035fcf6a4f6ca5f569f2895a7d6a_145)</u> |
|  | <u>[Item 6.](#i0388035fcf6a4f6ca5f569f2895a7d6a_148)</u> | <u>[Exhibits](#i0388035fcf6a4f6ca5f569f2895a7d6a_148)</u> | <u>[32](#i0388035fcf6a4f6ca5f569f2895a7d6a_148)</u> |
| <u>[SIGNATURES](#i0388035fcf6a4f6ca5f569f2895a7d6a_151)</u> | <u>[SIGNATURES](#i0388035fcf6a4f6ca5f569f2895a7d6a_151)</u> |  | <u>[33](#i0388035fcf6a4f6ca5f569f2895a7d6a_151)</u> |

---

------

<u>[**Table of Contents**](#i0388035fcf6a4f6ca5f569f2895a7d6a_10)</u>

**PART I**

**Item 1. Financial Statements**

**Noodles & Company**

**Condensed Consolidated Balance Sheets**

**(in thousands, except share and per share data)**

---

| | | |
|:---|:---|:---|
| | **September 30,<br>2025** | **December 31,<br>2024** |
| | **(unaudited)** | |
| **Assets** | | |
| Current assets: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | $4694 | $1149 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable | 4109 | 4058 |
| &nbsp;&nbsp;&nbsp;&nbsp;Inventories | 10409 | 10500 |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other assets | 4271 | 4156 |
| &nbsp;&nbsp;&nbsp;&nbsp;Income tax receivable | 336 | 329 |
| Total current assets | 23819 | 20192 |
| &nbsp;&nbsp;&nbsp;&nbsp;Property and equipment, net | 114478 | 137237 |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating lease assets, net | 133134 | 157821 |
| &nbsp;&nbsp;&nbsp;&nbsp;Goodwill | 7154 | 7154 |
| &nbsp;&nbsp;&nbsp;&nbsp;Intangibles, net | 426 | 495 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other assets, net | 1561 | 1749 |
| Total long-term assets | 256753 | 304456 |
| Total assets | $280572 | $324648 |
| **Liabilities and Stockholders' Deficit** |  |  |
| Current liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | $18792 | $13194 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued payroll and benefits | 10138 | 7632 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses and other current liabilities | 11992 | 12836 |
| &nbsp;&nbsp;&nbsp;&nbsp;Current operating lease liabilities | 29728 | 32055 |
| Total current liabilities | 70650 | 65717 |
| &nbsp;&nbsp;&nbsp;&nbsp;Long-term debt, net | 108158 | 100742 |
| &nbsp;&nbsp;&nbsp;&nbsp;Long-term operating lease liabilities, net | 130872 | 156723 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred tax liabilities, net | 325 | 276 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other long-term liabilities | 9466 | 6769 |
| Total liabilities | 319471 | 330227 |
| Stockholders' deficit: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Preferred stock—$0.01 par value, 1,000,000 shares authorized and undesignated as of September 30, 2025 and December 31, 2024; no shares issued or outstanding |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Common stock—$0.01 par value, 180,000,000 shares authorized as of September 30, 2025 and December 31, 2024; 49,198,586 issued and 46,774,715 outstanding as of September 30, 2025 and 48,161,878 issued and 45,738,007 outstanding as of December 31, 2024 | 492 | 482 |
| &nbsp;&nbsp;&nbsp;&nbsp;Treasury stock, at cost, 2,423,871 shares as of September 30, 2025 and December 31, 2024 | (35000) | (35000) |
| &nbsp;&nbsp;&nbsp;&nbsp;Additional paid-in capital | 215826 | 213396 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accumulated deficit | (220217) | (184457) |
| Total stockholders' deficit | (38899) | (5579) |
| Total liabilities and stockholders' deficit | $280572 | $324648 |

---

*See accompanying notes to condensed consolidated financial statements.*

------

<u>[**Table of Contents**](#i0388035fcf6a4f6ca5f569f2895a7d6a_10)</u>

**Noodles & Company**

**Condensed Consolidated Statements of Operations**

**(in thousands, except share and per share data, unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Fiscal Quarter Ended** | **Fiscal Quarter Ended** | **Three Fiscal Quarters Ended** | **Three Fiscal Quarters Ended** |
| | **September 30,<br>2025** | **October 1,<br>2024** | **September 30,<br>2025** | **October 1,<br>2024** |
| *Revenue:* |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Restaurant revenue | $119579 | $120163 | $364686 | $363897 |
| &nbsp;&nbsp;&nbsp;Franchising royalties and fees, and other | 2507 | 2588 | 7627 | 7600 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total revenue | 122086 | 122751 | 372313 | 371497 |
| *Costs and expenses:* |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Restaurant operating costs (exclusive of depreciation and amortization shown separately below): |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cost of sales | 30709 | 30665 | 95862 | 91223 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Labor | 37499 | 38423 | 116174 | 115791 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Occupancy | 11076 | 11543 | 33963 | 34985 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other restaurant operating costs | 24558 | 24124 | 74628 | 71514 |
| &nbsp;&nbsp;&nbsp;General and administrative | 12272 | 12892 | 37486 | 39503 |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization | 6604 | 7248 | 20833 | 21985 |
| &nbsp;&nbsp;&nbsp;Pre-opening | 6 | 454 | 226 | 1422 |
| &nbsp;&nbsp;&nbsp;Restaurant impairments, closure costs and asset disposals | 5681 | 2202 | 20625 | 15488 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total costs and expenses | 128405 | 127551 | 399797 | 391911 |
| Loss from operations | (6319) | (4800) | (27484) | (20414) |
| Interest expense, net | 2827 | 2082 | 8227 | 6058 |
| Loss before income taxes | (9146) | (6882) | (35711) | (26472) |
| Provision for (benefit from) income taxes | 5 | (127) | 49 | 48 |
| Net loss | $(9151) | $(6755) | $(35760) | $(26520) |
| Loss per Class A and Class B common stock, combined |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basic and diluted | $(0.20) | $(0.15) | $(0.78) | $(0.58) |
| Weighted average shares of Class A and Class B common stock outstanding, combined: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basic and diluted | 46458845 | 45639662 | 46134976 | 45389989 |

---

*See accompanying notes to condensed consolidated financial statements.*

------

<u>[**Table of Contents**](#i0388035fcf6a4f6ca5f569f2895a7d6a_10)</u>

**Noodles & Company**

**Condensed Consolidated Statements of Stockholders' Equity (Deficit)**

**(in thousands, except share data, unaudited)**

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Fiscal Quarter Ended** | **Fiscal Quarter Ended** | **Fiscal Quarter Ended** | **Fiscal Quarter Ended** | **Fiscal Quarter Ended** | **Fiscal Quarter Ended** | **Fiscal Quarter Ended** |
| | **Common Stock**<sup>(1)</sup> | **Common Stock**<sup>(1)</sup> | **Treasury** | **Treasury** | **Additional Paid-In<br>Capital** | **Accumulated<br>Deficit** | **Total**<br>**Stockholders'**<br>**Equity (Deficit)** |
| | **Shares** | **Amount** | **Shares** | **Amount** | **Additional Paid-In<br>Capital** | **Accumulated<br>Deficit** | **Total**<br>**Stockholders'**<br>**Equity (Deficit)** |
| Balance—July 1, 2025 | 48851879 | $489 | 2423871 | $(35000) | $214802 | $(211066) | $(30775) |
| &nbsp;&nbsp;&nbsp;Stock plan transactions and other | 346707 | 3 |  |  | (86) |  | (83) |
| &nbsp;&nbsp;&nbsp;Stock-based compensation expense |  |  |  |  | 1110 |  | 1110 |
| &nbsp;&nbsp;&nbsp;Net loss |  |  |  |  |  | (9151) | (9151) |
| Balance—September 30, 2025 | 49198586 | $492 | 2423871 | $(35000) | $215826 | $(220217) | $(38899) |
| Balance—July 2, 2024 | 48047131 | $480 | 2423871 | $(35000) | $212172 | $(168009) | $9643 |
| &nbsp;&nbsp;&nbsp;Stock plan transactions and other | 55502 | 1 |  |  | 26 |  | 27 |
| &nbsp;&nbsp;&nbsp;Stock-based compensation expense |  |  |  |  | 820 |  | 820 |
| &nbsp;&nbsp;&nbsp;Net loss |  |  |  |  |  | (6755) | (6755) |
| Balance—October 1, 2024 | 48102633 | $481 | 2423871 | $(35000) | $213018 | $(174764) | $3735 |
|  | **Three Fiscal Quarters Ended** | **Three Fiscal Quarters Ended** | **Three Fiscal Quarters Ended** | **Three Fiscal Quarters Ended** | **Three Fiscal Quarters Ended** | **Three Fiscal Quarters Ended** | **Three Fiscal Quarters Ended** |
|  | **Common Stock**<sup>(1)</sup> | **Common Stock**<sup>(1)</sup> | **Treasury** | **Treasury** | **Additional Paid-In<br>Capital** | **Accumulated<br>Deficit** | **Total**<br>**Stockholders'**<br>**Equity (Deficit)** |
|  | **Shares** | **Amount** | **Shares** | **Amount** | **Additional Paid-In<br>Capital** | **Accumulated<br>Deficit** | **Total**<br>**Stockholders'**<br>**Equity (Deficit)** |
| Balance—December 31, 2024 | 48161878 | $482 | 2423871 | $(35000) | $213396 | $(184457) | $(5579) |
| &nbsp;&nbsp;&nbsp;Stock plan transactions and other | 1036708 | 10 |  |  | (183) |  | (173) |
| &nbsp;&nbsp;&nbsp;Stock-based compensation expense |  |  |  |  | 2613 |  | 2613 |
| &nbsp;&nbsp;&nbsp;Net loss |  |  |  |  |  | (35760) | (35760) |
| Balance—September 30, 2025 | 49198586 | $492 | 2423871 | $(35000) | $215826 | $(220217) | $(38899) |
| Balance—January 2, 2024 | 47413585 | $474 | 2423871 | $(35000) | $209930 | $(148244) | $27160 |
| &nbsp;&nbsp;&nbsp;Stock plan transactions and other | 689048 | 7 |  |  | (231) |  | (224) |
| &nbsp;&nbsp;&nbsp;Stock-based compensation expense |  |  |  |  | 3319 |  | 3319 |
| &nbsp;&nbsp;&nbsp;Net loss |  |  |  |  |  | (26520) | (26520) |
| Balance—October 1, 2024 | 48102633 | $481 | 2423871 | $(35000) | $213018 | $(174764) | $3735 |

---

_____________

(1)Unless otherwise noted, activity relates to Class A common stock.

*See accompanying notes to condensed consolidated financial statements.*

------

<u>[**Table of Contents**](#i0388035fcf6a4f6ca5f569f2895a7d6a_10)</u>

**Noodles & Company**

**Condensed Consolidated Statements of Cash Flows**

**(in thousands, unaudited)**

---

| | | |
|:---|:---|:---|
| | **Three Fiscal Quarters Ended** | **Three Fiscal Quarters Ended** |
| | **September 30,<br>2025** | **October 1,<br>2024** |
| **Operating activities** | | |
| Net loss | $(35760) | $(26520) |
| Adjustments to reconcile net loss to net cash provided by operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 20833 | 21985 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred income taxes, net | 49 | 48 |
| &nbsp;&nbsp;&nbsp;&nbsp;Restaurant impairments, closure costs and asset disposals | 17703 | 11357 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of debt issuance costs | 658 | 412 |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation | 2613 | 3276 |
| &nbsp;&nbsp;&nbsp;&nbsp;Changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable | (216) | 1013 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventories | (383) | (496) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other assets | (38) | (1299) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | 6353 | 5390 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income taxes | (7) | (25) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating lease assets and liabilities | (3183) | (1044) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses and other liabilities | (265) | 3448 |
| Net cash provided by operating activities | 8357 | 17545 |
| **Investing activities** |  |  |
| Purchases of property and equipment | (10055) | (24974) |
| Proceeds from refranchising transactions |  | 2053 |
| Net cash used in investing activities | (10055) | (22921) |
| **Financing activities** |  |  |
| Net payments from swing line loan | (6592) | (4772) |
| Proceeds from borrowings on long-term debt | 13350 | 12500 |
| Payments on finance leases | (1342) | (1833) |
| Stock plan transactions and tax withholding on share-based compensation awards | (173) | (224) |
| Net cash provided by financing activities | 5243 | 5671 |
| Net increase in cash and cash equivalents | 3545 | 295 |
| **Cash and cash equivalents** |  |  |
| Beginning of period | 1149 | 3013 |
| End of period | $4694 | $3308 |

---

*See accompanying notes to condensed consolidated financial statements.*

------

<u>[**Table of Contents**](#i0388035fcf6a4f6ca5f569f2895a7d6a_10)</u>

**NOODLES & COMPANY**

**Notes to Condensed Consolidated Financial Statements**

**(unaudited)**

**1. Business Summary and Basis of Presentation**

***Business***

Noodles & Company (the "Company"), a Delaware corporation, develops and operates fast-casual restaurants that serve globally-inspired noodle and pasta dishes, soups, salads and appetizers. As of September 30, 2025, the Company had 435 restaurants system-wide in 31 states, comprised of 349 company-owned restaurants and 86 franchise restaurants. The Company operates its business as one operating and reportable segment.

***Basis of Presentation***

The accompanying unaudited condensed consolidated financial statements include the accounts of Noodles & Company and its subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. The accompanying interim unaudited condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC"). Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America ("GAAP") for complete financial statements. In the opinion of the Company, all adjustments considered necessary for the fair presentation of the Company's results of operations, financial position and cash flows for the periods presented have been included and are of a normal, recurring nature. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The results of operations for any interim period are not necessarily indicative of results for the full year. Certain information and footnote disclosures normally included in the Company's annual consolidated financial statements on Form 10-K have been condensed or omitted. The condensed consolidated balance sheet as of December 31, 2024 was derived from audited financial statements. These financial statements should be read in conjunction with the audited financial statements and the related notes included in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2024.

***Fiscal Year***

The Company operates on a 52- or 53-week fiscal year ending on the Tuesday closest to December 31. The Company's fiscal quarters each contain 13 operating weeks, with the exception of the fourth quarter of a 53-week fiscal year, which contains 14 operating weeks. Fiscal year 2025, which ends on December 30, 2025, and fiscal year 2024, which ended on December 31, 2024, each contain 52 weeks. The Company's fiscal quarter that ended September 30, 2025 is referred to as the third quarter of 2025, and the fiscal quarter ended October 1, 2024 is referred to as the third quarter of 2024.

***Recently Adopted Accounting Pronouncements***

In November 2023, the Financial Accounting Standards Board ("FASB") issued ASU No. 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosure." The ASU updates reportable segment disclosure requirements, primarily through requiring enhanced disclosures about significant segment expenses and information used to assess segment performance. The ASU is effective for fiscal years beginning after December 15, 2023, with early adoption permitted. The Company adopted ASU No. 2023-07 during the year ended December 31, 2024. See Note 13, Segment Reporting for further detail.

***Recently Issued Accounting Pronouncements***

In December 2023, the FASB issued ASU No. 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures." The ASU includes amendments requiring enhanced income tax disclosures, primarily related to standardization and disaggregation of rate reconciliation categories and income taxes paid by jurisdiction. The guidance is effective for fiscal years beginning after December 15, 2024, with early adoption permitted, and should be applied either prospectively or retrospectively. The Company will reflect the impact of this ASU as part of the annual income tax disclosures in its Annual Report on Form 10-K for fiscal year 2025. The Company does not expect the adoption of this ASU to have a material impact.

------

In November 2024, the FASB issued ASU No. 2024-03, "Disaggregation of Income Statement Expenses (Subtopic 220-40)." The ASU requires public entities to disaggregate, in a tabular presentation, certain income statement expenses into different categories, such as purchases of inventory, employee compensation, depreciation, and intangible asset amortization. The guidance is effective for fiscal years beginning after December 15, 2026, with early adoption permitted, and may be applied retrospectively. The Company is currently evaluating the impact of adopting the new ASU on its consolidated financial statements and related disclosures.

**2. Supplemental Financial Information**

Accounts receivable consist of the following (in thousands):

---

| | | |
|:---|:---|:---|
| | **September 30,<br>2025** | **December 31,<br>2024** |
| Delivery program receivables | $1879 | $1306 |
| Vendor rebate receivables | 625 | 763 |
| Franchise receivables | 847 | 1127 |
| Other receivables | 758 | 862 |
| Accounts receivable | $4109 | $4058 |

---

Prepaid expenses and other assets consist of the following (in thousands):

---

| | | |
|:---|:---|:---|
| | **September 30,<br>2025** | **December 31,<br>2024** |
| Prepaid insurance | $1257 | $950 |
| Prepaid occupancy related costs | 797 | 850 |
| Prepaid expenses | 2196 | 2332 |
| Other current assets | 21 | 24 |
| Prepaid expenses and other assets | $4271 | $4156 |

---

Property and equipment, net, consists of the following (in thousands):

---

| | | |
|:---|:---|:---|
| | **September 30,<br>2025** | **December 31,<br>2024** |
| Leasehold improvements | $217859 | $230211 |
| Furniture, fixtures and equipment | 178658 | 177070 |
| Construction in progress | 1843 | 4463 |
|  | 398360 | 411744 |
| Accumulated depreciation and amortization | (283882) | (274507) |
| Property and equipment, net | $114478 | $137237 |

---

Accrued payroll and benefits consist of the following (in thousands):

---

| | | |
|:---|:---|:---|
| | **September 30,<br>2025** | **December 31,<br>2024** |
| Accrued payroll and related liabilities | $8121 | $4489 |
| Accrued bonus | 325 | 1405 |
| Insurance liabilities | 1692 | 1738 |
| Accrued payroll and benefits | $10138 | $7632 |

---

------

<u>[**Table of Contents**](#i0388035fcf6a4f6ca5f569f2895a7d6a_10)</u>

Accrued expenses and other current liabilities consist of the following (in thousands):

---

| | | |
|:---|:---|:---|
| | **September 30,<br>2025** | **December 31,<br>2024** |
| Gift card liability | $1885 | $2000 |
| Occupancy related | 1758 | 1926 |
| Utilities | 1378 | 1340 |
| Current portion of finance lease liability | 1838 | 1976 |
| Other restaurant expense accruals | 1281 | 1842 |
| Other corporate expense accruals | 3852 | 3752 |
| Accrued expenses and other current liabilities | $11992 | $12836 |

---

**3. Long-Term Debt**

On July 27, 2022, the Company entered into the Amended and Restated Credit Agreement (as further amended, restated, extended, supplemented, modified and otherwise in effect from time to time, the "A&R Credit Agreement"), with each other Loan Party (as defined in the A&R Credit Agreement) party thereto, each lender from time to time party thereto, and U.S. Bank National Association, as Administrative Agent, L/C Issuer and Swing Line Lender (each as defined in the A&R Credit Agreement). The A&R Credit Agreement matures on July 27, 2027. Among other things, the A&R Credit Agreement: (i) increased the credit facility from $100.0 million to $125.0 million; (ii) eliminated the term loan and principal amortization components of the credit facility; (iii) removed the Company's capital expenditure covenant; (iv) enhanced flexibility for certain covenants and restrictions; and (v) lowered the spread of the Company's cost of borrowing and transitioned from the London Interbank Offered Rate ("LIBOR") to the Secured Overnight Financing Rate ("SOFR") plus a margin of 1.50% to 2.50% per annum, based upon the consolidated total lease-adjusted leverage ratio. The A&R Credit Agreement is secured by a pledge of stock of substantially all of the Company's subsidiaries and a lien on substantially all of the personal property assets of the Company and its subsidiaries. The A&R Credit Agreement was subsequently amended on December 21, 2023.

On October 29, 2024, the Company amended its A&R Credit Agreement, by entering into that certain Second Amendment to the Amended and Restated Credit Agreement (the "Second Amendment"). Among the modifications, the Second Amendment: (i) increased the maximum applicable rate ranges (A) with respect to SOFR loans, from 1.75% - 3.00% to 1.75% - 3.75% per annum and (B) with respect to base rate loans, from 0.75% - 2.00% to 0.75% - 2.75% per annum, in each case as determined by the Consolidated Total Lease Adjusted Leverage Ratio (as defined in the A&R Credit Agreement), (ii) conditioned the use of the general restricted payment basket on satisfaction of a Consolidated Total Lease Adjusted Leverage Ratio (as defined in the A&R Credit Agreement) of less than or equal to 4.00 to 1.00 and a Consolidated Fixed Charge Coverage Ratio (as defined in the A&R Credit Agreement) of greater than or equal to 1.25 to 1.00, (iii) restricted entry into new lease agreements so long as the Consolidated Total Lease Adjusted Leverage Ratio (as defined in the A&R Credit Agreement) in Section 7.11(a) of the A&R Credit Agreement is greater than or equal to 4.50 to 1.00, (iv) increased the Consolidated Total Lease Adjusted Leverage Ratio (as defined in the A&R Credit Agreement) in Section 7.11(a) of the A&R Credit Agreement to be no greater than (x) 5.50 to 1.00 for the fiscal quarter ending on October 1, 2024 until and including the last day of the fiscal quarter ending September 30, 2025 and (y) stepping down to (1) 5.25 to 1.00 for the fiscal quarter ending December 30, 2025, (2) 5.00 to 1.00 for the fiscal quarters ending March 31, 2026 and June 30, 2026, (3) 4.75 to 1.00 for the fiscal quarters ending September 29, 2026 and December 29, 2026 and (4) 4.50 to 1.00 for the fiscal quarter ended March 30, 2027 and thereafter and (v) amended the Consolidated Fixed Charge Coverage Ratio (as defined in the A&R Credit Agreement) in Section 7.11(b) of the A&R Credit Agreement to be no less than (x) 1.05 to 1.00 for the fiscal quarter ending on October 1, 2024 until and including the last day of the fiscal quarter ending September 30, 2025 and (y) stepping up to (1) 1.15 to 1.00 for the fiscal quarters ending December 30, 2025 and March 31, 2026 and (2) 1.25 to 1.00 for the fiscal quarter ending June 30, 2026 and thereafter.

As of September 30, 2025, the Company had $109.8 million of indebtedness (excluding $1.6 million of unamortized debt issuance costs) and $3.0 million of letters of credit outstanding under the A&R Credit Agreement. As of September 30, 2025, the Company had cash on hand of $4.7 million.

The Company's revolver, which had a balance of $109.8 million as of September 30, 2025, bore interest at rates between 7.99% and 10.25% during the first three quarters of 2025. The Company's swingline had a balance of $0.0 as of September 30, 2025, and bore interest at 10.25% in the first three quarters of 2025.

The Company also maintains outstanding letters of credit to secure obligations under its workers' compensation program and certain lease obligations. The Company was in compliance with all of its debt covenants as of September 30, 2025.

------

<u>[**Table of Contents**](#i0388035fcf6a4f6ca5f569f2895a7d6a_10)</u>

**4. Fair Value Measurements**

The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable and all other current assets and liabilities approximate their fair values due to their short-term nature. The carrying amounts of borrowings approximate fair value as the line of credit, swingline and borrowings vary with market interest rates and negotiated terms and conditions are consistent with current market rates. The fair value of the Company's line of credit and borrowings are measured using Level 2 inputs.

***Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis*** 

Assets recognized or disclosed at fair value in the condensed consolidated financial statements on a non-recurring basis include items such as leasehold improvements, property and equipment, operating lease assets, goodwill and other intangible assets. These assets are measured at fair value if determined to be impaired.

Adjustments to the fair value of assets measured at fair value on a non-recurring basis as of September 30, 2025 and October 1, 2024 are discussed in Note 7, Restaurant Impairments, Closure Costs and Asset Disposals.

**5. Income Taxes**

The following table presents the Company's provision for income taxes (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Fiscal Quarter Ended** | **Fiscal Quarter Ended** | **Three Fiscal Quarters Ended** | **Three Fiscal Quarters Ended** |
| | **September 30,<br>2025** | **October 1,<br>2024** | **September 30,<br>2025** | **October 1,<br>2024** |
| Provision for (benefit from) income taxes | $5 | $(127) | $49 | $48 |
| Effective income tax rate | (0.1)% | 1.8% | (0.1)% | (0.2)% |

---

The effective tax rate for the third quarter and the first three quarters of 2025 and 2024, reflects the impact of the previously recorded valuation allowance. For the remainder of fiscal 2025, the Company does not anticipate material income tax expense or benefit as a result of the valuation allowance recorded. The Company will maintain the valuation allowance against deferred tax assets until there is sufficient evidence to support a full or partial reversal. The reversal of a previously recorded valuation allowance will generally result in a benefit from income tax.

On July 4, 2025, the United States Congress enacted H.R.1, commonly known as the One Big Beautiful Bill Act, which introduces a wide range of tax reform measures. These include extensions and modifications of key provisions from the Tax Cuts and Jobs Act, as well as changes to rules allowing accelerated tax deductions for qualified property and research expenditures. The legislation includes multiple effective dates, with certain provisions taking effect in 2025 and others phased in through 2027. While we are continuing to evaluate the full impact of the legislation on our estimated annual effective tax rate and cash tax position, we do not currently expect it to have a material effect on our financial statements, tax provisions, or cash tax position. We will continue to monitor forthcoming administrative guidance and regulatory developments that may further clarify the implementation of the provisions.

**6. Stock-Based Compensation**

In May of 2023, the Company's stockholders approved the 2023 Stock Incentive Plan (the "2023 Plan"). The 2023 Plan authorizes the grant of non-qualified stock options, incentive stock options, stock appreciation rights, restricted stock, restricted stock units ("RSUs"), performance share units and incentive bonuses to employees, officers, non-employee directors and other service providers, as applicable. As of September 30, 2025, approximately 3.1 million share-based awards were available to be granted under the 2023 Plan. In July of 2024, the Company's Board of Directors adopted the 2024 Inducement Plan (the "Inducement Plan"). The Inducement Plan provides for the potential grant of options, stock appreciation rights, restricted stock and restricted stock units, any of which may be performance-based, and for incentive bonuses for certain newly hired employees. As of September 30, 2025, 266,351 share-based awards were available to be granted under the Inducement Plan.

------

<u>[**Table of Contents**](#i0388035fcf6a4f6ca5f569f2895a7d6a_10)</u>

The following table shows total stock-based compensation expense (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Fiscal Quarter Ended** | **Fiscal Quarter Ended** | **Three Fiscal Quarters Ended** | **Three Fiscal Quarters Ended** |
| | **September 30,<br>2025** | **October 1,<br>2024** | **September 30,<br>2025** | **October 1,<br>2024** |
| Stock-based compensation expense | $1133 | $811 | $2651 | $3345 |
| Capitalized stock-based compensation expense | $— | $10 | $18 | $43 |

---

**7. Restaurant Impairments, Closure Costs and Asset Disposals**

The following table presents restaurant impairments, closure costs and asset disposals (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Fiscal Quarter Ended** | **Fiscal Quarter Ended** | **Three Fiscal Quarters Ended** | **Three Fiscal Quarters Ended** |
| | **September 30,<br>2025** | **October 1,<br>2024** | **September 30,<br>2025** | **October 1,<br>2024** |
| Restaurant impairments <sup>(1)</sup> | $5326 | $160 | $17813 | $11264 |
| Closure costs <sup>(1)</sup> | (658) | 995 | (712) | 1257 |
| Loss on disposal of assets and other | 1013 | 1047 | 3524 | 2967 |
|  | $5681 | $2202 | $20625 | $15488 |

---

_____________________________

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)Restaurant impairments and closure costs in all periods presented above include amounts related to restaurants previously impaired or closed. Closure costs in the first three quarters of 2024 include the impact of lease remeasurements related to the six Oregon restaurants sold to a franchisee in April of 2024.

Impairment is based on management's current assessment of the expected future cash flows of a restaurant based on recent results and other specific market factors. Impairment expense is a Level 3 fair value measure and is determined by comparing the carrying value of restaurant assets to the estimated fair value of the restaurant assets at resale value, if any, and the right-of-use asset based on a discounted cash flow analysis utilizing market lease rates.

The Company has continued to review underperforming restaurants and, in the third quarter of 2025, identified a group of restaurants that the Company will seek to close on or before their next lease renewal dates, and are unlikely to recover the net book value of their assets. In the third quarter and the first three quarters of 2025, the Company recorded fixed asset impairment charges on nine and 24 restaurants, respectively, and wrote down lease related assets on nine and 20 restaurants, respectively. In the third quarter of 2024, the Company did not have any fixed asset impairment charges. In the first three quarters of 2024, the Company recorded fixed asset impairment charges on 12 restaurants. In the first quarter and first three quarters of 2024, the Company wrote down lease related assets for one and five restaurants, respectively. All periods include ongoing equipment costs for restaurants previously impaired.

The Company closed 15 restaurants during the third quarter of 2025 and closed 24 restaurants in the first three quarters of 2025. The Company closed five restaurants in the third quarter of 2024 and had seven restaurant closures during the first three quarters of 2024. Both periods included ongoing expenses from restaurant closures during the period and in prior years. These closure costs were offset by $0.6 million and $0.5 million in net gains from lease asset remeasurements in the first three quarters of 2025 and 2024, respectively. Additionally, the Company had a net gain of $1.8 million and a net loss of $0.8 million from early lease termination settlements during the first three quarters of 2025 and 2024, respectively.

In the first three quarters of 2024, loss on disposal of assets and other includes a gain from the sale of six company-owned restaurants to a franchisee in April 2024 (the "DND Sale"). Based on the sales price, there was no write down of assets related to this transaction and a gain on sale of $0.5 million was recorded in the second quarter of 2024. Both periods include assets disposed in the normal course of business and sublease expense related to leases for which the Company remains obligated in connection with the divestiture of company-owned restaurants in previous years.

**8. Earnings (Loss) Per Share**

Basic earnings (loss) per share ("EPS") is calculated by dividing net income (loss) available to common stockholders by the weighted-average number of shares of common stock outstanding during each period. Diluted EPS is calculated using net income (loss) available to common stockholders divided by diluted weighted-average shares of common stock outstanding during each period. Potentially dilutive securities include shares of common stock underlying stock options, warrants and RSUs. Diluted EPS considers the impact of potentially dilutive securities except in periods in which there is a loss because the inclusion of the potential common shares would have an anti-dilutive effect.

------

<u>[**Table of Contents**](#i0388035fcf6a4f6ca5f569f2895a7d6a_10)</u>

The following table sets forth the computations of basic and diluted EPS (in thousands, except share and per share data):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Fiscal Quarter Ended** | **Fiscal Quarter Ended** | **Three Fiscal Quarters Ended** | **Three Fiscal Quarters Ended** |
| | **September 30,<br>2025** | **October 1,<br>2024** | **September 30,<br>2025** | **October 1,<br>2024** |
| Net loss | $(9151) | $(6755) | $(35760) | $(26520) |
| Shares: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic weighted average shares outstanding | 46458845 | 45639662 | 46134976 | 45389989 |
| &nbsp;&nbsp;&nbsp;&nbsp;Effect of dilutive securities |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted weighted average shares outstanding | 46458845 | 45639662 | 46134976 | 45389989 |
| Loss per share |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic and diluted loss per share | $(0.20) | $(0.15) | $(0.78) | $(0.58) |

---

The Company computes the effect of dilutive securities using the treasury stock method and average market prices during the period. Potential common shares are excluded from the computation of diluted loss per share when the effect would be anti-dilutive. The shares issuable on the vesting or exercise of share-based awards that were excluded from the calculation of diluted loss per share because the effect of their inclusion would have been anti-dilutive totaled 4,456,817 and 4,035,933 for the third quarter of 2025 and 2024, and totaled 4,227,031 and 3,743,581 for the first three quarters of 2025 and 2024, respectively.

**9. Leases**

Supplemental balance sheet information related to leases is as follows (in thousands):

---

| | | | |
|:---|:---|:---|:---|
| **Classification** | **Classification** | **September 30,<br>2025** | **December 31,<br>2024** |
| **Assets** | | | |
| &nbsp;&nbsp;&nbsp;Operating | Operating lease assets, net | $133134 | $157821 |
| &nbsp;&nbsp;&nbsp;Finance | Property and equipment | 6896 | 3807 |
| Total leased assets |  | $140030 | $161628 |
| **Liabilities** |  |  |  |
| Current lease liabilities |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating | Current operating lease liabilities | $29728 | $32055 |
| &nbsp;&nbsp;&nbsp;&nbsp;Finance | Accrued expenses and other current liabilities | 1838 | 1976 |
| Long-term lease liabilities |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating | Long-term operating lease liabilities | 130872 | 156723 |
| &nbsp;&nbsp;&nbsp;&nbsp;Finance | Other long-term liabilities | 5501 | 2014 |
| Total lease liabilities |  | $167939 | $192768 |

---

Sublease income recognized in the Condensed Consolidated Statements of Operations was $0.7 million and $0.8 million for the third quarters of 2025 and 2024, and $2.1 million and $2.3 million the first three quarters of 2025 and 2024, respectively.

------

<u>[**Table of Contents**](#i0388035fcf6a4f6ca5f569f2895a7d6a_10)</u>

Supplemental disclosures of cash flow information related to leases are as follows (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Fiscal Quarter Ended** | **Fiscal Quarter Ended** | **Three Fiscal Quarters Ended** | **Three Fiscal Quarters Ended** |
| | **September 30,<br>2025** | **October 1,<br>2024** | **September 30,<br>2025** | **October 1,<br>2024** |
| Cash paid for lease liabilities: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Operating leases | $10426 | $10890 | $31863 | $32736 |
| &nbsp;&nbsp;&nbsp;Finance leases | 595 | 673 | 1838 | 1974 |
|  | $11021 | $11563 | $33701 | $34710 |
| Right-of-use assets obtained in exchange for lease liabilities: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Operating leases | $223 | $92 | $2564 | $6488 |
| &nbsp;&nbsp;&nbsp;Finance leases | 123 | 47 | 4810 | 137 |
|  | $346 | $139 | $7374 | $6625 |

---

**10. Supplemental Disclosures to Condensed Consolidated Statements of Cash Flows**

The following table presents the supplemental disclosures to the Condensed Consolidated Statements of Cash Flows for the first three quarters ended September 30, 2025 and October 1, 2024 (in thousands):

---

| | | |
|:---|:---|:---|
| | **September 30,<br>2025** | **October 1,<br>2024** |
| Interest paid (net of amounts capitalized) | $6512 | $5405 |
| Income taxes paid | 7 | 25 |
| Purchases of property and equipment accrued in accounts payable | 1045 | 2816 |

---

**11. Revenue Recognition**

***Revenue***

Revenue consists of sales from restaurant operations, franchise royalties and fees, and sublease income. Revenue from the operation of company-owned restaurants is recognized when sales occur. The Company reports revenue net of sales tax collected from customers and remitted to governmental taxing authorities.

***Gift Cards***

The Company sells gift cards which do not have an expiration date, and it does not deduct non-usage fees from outstanding gift card balances. The Company recognizes revenue from gift cards when the gift card is redeemed by the customer or the Company determines the likelihood of the gift card being redeemed by the customer is remote ("gift card breakage"). The determination of the gift card breakage rate is based upon Company-specific historical redemption patterns. The Company has determined that approximately 15% of gift cards will not be redeemed and recognizes gift card breakage ratably over the estimated redemption period of the gift card, which is approximately 24 months. Gift card liability balances are typically highest at the end of each calendar year following increased gift card purchases during the holiday season.

As of September 30, 2025 and December 31, 2024, the current portion of the gift card liability amounting to $1.9 million and $2.0 million, respectively, was included in accrued expenses and other current liabilities, and the long-term portion amounting to $0.6 million and $1.0 million, respectively, was included in other long-term liabilities in the Condensed Consolidated Balance Sheets.

Revenue recognized in the Condensed Consolidated Statements of Operations for the redemption of gift cards was $0.4 million and $0.5 million for the third quarters of 2025 and 2024, respectively, and $1.8 million and $2.1 million for the first three quarters of 2025 and 2024, respectively.

------

<u>[**Table of Contents**](#i0388035fcf6a4f6ca5f569f2895a7d6a_10)</u>

***Franchise Fees***

Royalties from franchise restaurants are based on a percentage of restaurant revenues and are recognized in the period the related franchised restaurants' sales occur. Development and franchise fees, portions of which are collected in advance, are nonrefundable and are recognized in income ratably over the term of the related franchise agreement or recognized upon the termination of the agreement between the Company and the franchisee. The Company has determined that the initial franchise services are not distinct from the continuing rights or services offered during the term of the franchise agreement and should be treated as a single performance obligation; therefore, initial fees received from franchisees are recognized as revenue over the term of each respective franchise agreement, which is typically 20 years.

***Loyalty Program***

The Company operates the Noodles Rewards program, which is primarily a spend-based loyalty program. With each purchase, Noodles Rewards members earn loyalty points that can be redeemed for rewards, including free products. Using an estimate of the value of reward redemptions, we defer revenue associated with points earned, net of estimated points that will not be redeemed based upon the Company's historical redemption patterns. Points generally expire after six months. Revenue is recognized in a future period when the reward points are redeemed. As of September 30, 2025 and December 31, 2024, the deferred revenue related to the rewards was $1.1 million and $1.0 million, respectively, and is included in accrued expenses and other current liabilities in the Condensed Consolidated Balance Sheets.

**12. Commitments and Contingencies**

In the normal course of business, the Company is subject to proceedings, lawsuits and claims. Such matters are subject to many uncertainties, and outcomes are not predictable with assurance. Consequently, the Company is unable to ascertain the ultimate aggregate amount of monetary liability or financial impact with respect to these matters as of September 30, 2025. These matters could affect the operating results of any one financial reporting period when resolved in future periods. The Company believes that an unfavorable outcome with respect to these matters is remote or a potential range of loss is not material to its consolidated financial statements. Significant increases in the number of these claims, or one or more successful claims that result in greater liabilities than the Company currently anticipates, could materially and adversely affect its business, financial condition, results of operations or cash flows.

**13. Segment Reporting**

The Company's Chief Operating Decision Maker ("CODM") is the senior executive team that includes the Chief Executive Officer and the Chief Financial Officer. The Company has one reportable operating segment. The one reportable segment derives its revenue from company-owned restaurants and franchise owned restaurants. No guest accounts for 10% or more of the Company's revenues. The Company's CODM uses income (loss) from operations to evaluate performance and make key operating decisions, such as deciding the rate at which we invest resources into the segment.

The following table presents selected financial information with respect to our single reportable segment regularly reviewed by our CODM (in thousands):

------

<u>[**Table of Contents**](#i0388035fcf6a4f6ca5f569f2895a7d6a_10)</u>

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Fiscal Quarter Ended** | **Fiscal Quarter Ended** | **Three Fiscal Quarters Ended** | **Three Fiscal Quarters Ended** |
| | **September 30,<br>2025** | **October 1,<br>2024** | **September 30,<br>2025** | **October 1,<br>2024** |
| *Revenue:* |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Restaurant revenue | $119579 | $120163 | $364686 | $363897 |
| &nbsp;&nbsp;&nbsp;&nbsp;Franchising royalties and fees, and other | 2507 | 2588 | 7627 | 7600 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total segment revenue | 122086 | 122751 | 372313 | 371497 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Less: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cost of sales | 30709 | 30665 | 95862 | 91223 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Labor | 37499 | 38423 | 116174 | 115791 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Occupancy | 11076 | 11543 | 33963 | 34985 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other restaurant operating costs | 24558 | 24124 | 74628 | 71514 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;General and administrative | 12272 | 12892 | 37486 | 39503 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 6604 | 7248 | 20833 | 21985 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Pre-opening | 6 | 454 | 226 | 1422 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Restaurant impairments, closure costs and asset disposals | 5681 | 2202 | 20625 | 15488 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total segment expenses | 128405 | 127551 | 399797 | 391911 |
| &nbsp;&nbsp;&nbsp;&nbsp;Segment loss from operations | $(6319) | $(4800) | $(27484) | $(20414) |
| Reconciliation: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense, net | 2827 | 2082 | 8227 | 6058 |
| Consolidated loss before income taxes | $(9146) | $(6882) | $(35711) | $(26472) |

---

---

| | | |
|:---|:---|:---|
| | **September 30,<br>2025** | **December 31,<br>2024** |
| Other segment disclosures (in thousands): |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total long-lived assets <sup>(1)</sup> | $247612 | $295058 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | $280572 | $324648 |

---

_____________________

&nbsp;&nbsp;&nbsp;&nbsp;(1)Long-lived assets include the Company's property and equipment and operating lease assets presented in the Condensed Consolidated Balance Sheets.

------

<u>[**Table of Contents**](#i0388035fcf6a4f6ca5f569f2895a7d6a_10)</u>

**NOODLES & COMPANY**

**MANAGEMENT'S DISCUSSION AND ANALYSIS OF**

**FINANCIAL CONDITION AND RESULTS OF OPERATIONS**

**Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations**

*Noodles & Company is a Delaware corporation that was organized in 2002. Noodles & Company and its subsidiaries are sometimes referred to as "we," "us," "our" and the "Company" in this report. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the accompanying unaudited condensed consolidated financial statements and related notes in Item 1 and with the audited consolidated financial statements and the related notes included in our Annual Report on Form 10-K for our fiscal year ended December 31, 2024. We operate on a 52- or 53-week fiscal year ending on the Tuesday closest to December 31. Our fiscal quarters each contain 13 operating weeks, with the exception of the fourth quarter of a 53-week fiscal year, which contains 14 operating weeks. Fiscal years 2025 and 2024 contain 52 weeks.&nbsp;&nbsp;&nbsp;&nbsp;*

***Cautionary Note Regarding Forward-Looking Statements***

*In addition to historical information, this discussion and analysis contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties such as the number of restaurants we intend to open, projected capital expenditures and estimates of our effective tax rates. In some cases, you can identify forward-looking statements by terms such as "may," "might," "will," "objective," "intend," "should," "could," "can," "would," "expect," "believe," "design," "estimate," "predict," "potential," "plan" or the negative of these terms and similar expressions intended to identify forward-looking statements. These statements reflect our current views with respect to future events and are based on currently available operating, financial and competitive information. Examples of forward-looking statements include all matters that are not historical facts, such as statements regarding expectations with respect to unit growth and planned restaurant openings, projected capital expenditures and our financial condition and liquidity needs. Our actual results may differ materially from those anticipated in these forward-looking statements due to reasons including, but not limited to, uncertainties as to the availability, suitability, structure, terms, and timing of any strategic transaction resulting from the strategic review and whether any such transaction will be completed, the impact of any such strategic transaction on Noodles & Company, whether the strategic benefits of any such strategic transaction can be achieved; current performance trends and our expectations for future performance and ability to obtain financing on acceptable terms, if at all, and comply with our covenants under the A&R Credit Agreement, our ability to sustain our overall growth, including, our digital sales growth; our ability to effectively optimize our restaurant portfolio including closures; our ability to achieve and maintain increases in comparable restaurant sales and to successfully execute our business strategy, including operational strategies to improve the performance of our restaurant portfolio; the success of our brand strategy and marketing efforts, including our ability to successfully introduce new menu items, including limited time offerings and the success of our promotions; our pricing strategies; economic conditions, including inflation, an economic recession, an elevated interest rate environment, tariffs and trade restrictions and any impact of government shutdowns on overall economic conditions and consumer spending; price and availability of commodities and other supply chain challenges; our ability to adequately staff our restaurants; changes in labor costs; our ability to maintain compliance with requirements for continued listing on the Nasdaq Global Select Market; other conditions beyond our control such as domestic or global conflicts, wars, terrorist activity, weather, natural disasters, disease outbreaks, epidemics or pandemics impacting our customers or food supplies; and consumer reaction to industry related public health issues and health pandemics, including perceptions of food safety and those discussed in "Special Note Regarding Forward-Looking Statements" and "Risk Factors" as filed in our Annual Report on Form 10-K for our fiscal year ended December 31, 2024 and as updated by Item 1A. Risk Factors of this 10-Q Report.*

------

<u>[**Table of Contents**](#i0388035fcf6a4f6ca5f569f2895a7d6a_10)</u>

**Recent Trends, Risks and Uncertainties**

*Strategic Review.* On September 3, 2025, we announced that our Board of Directors had initiated a review of strategic alternatives in order to explore ways to maximize stockholder value. The review includes a range of potential strategic alternatives, including a refinancing of existing indebtedness, refranchising or sale of all or part of the business, and/or other strategic or financial transactions. Such review remains in process.

*Revenue.* In the third quarter, we saw a decrease in revenue as a result of permanent restaurant closures, which was mostly offset by revenue growth from an increase in system-wide comparable restaurant sales. System-wide comparable restaurant sales increased 4.0% in the third quarter of 2025 compared to the same period of 2024, comprised of a 4.0% increase at company-owned restaurants and a 4.3% increase at franchise-owned restaurants.

Near-term sales growth remains constrained by macroeconomic uncertainty and current consumer sentiment. Our comparable restaurant sales have been positive since the introduction of our new menu, and have accelerated in the third quarter and further into the fourth quarter, aided by the introduction of Delicious Duos in late July and the introduction of Chili Garlic Ramen in October.

*Cost of Sales.* Our first three quarters of 2025 cost of sales were impacted by our comprehensive menu upgrade as some new menu items had a higher cost than the items that were replaced. We continue to monitor commodity inflation and, throughout periods of volatility, we will continue to work with our suppliers to identify ongoing supply chain efficiencies, including adding additional suppliers as necessary.

We have evaluated and will continue to evaluate the impact of import laws and tariffs on our operations as some of our food items are imported from India, Mexico and other countries. As of September 30, 2025, there was no material impact on our business, financial condition, results of operations or cash flows. However, we expect tariffs may impact our operations in certain areas, such as food and beverage costs, construction and equipment costs and other restaurant operating costs, for the remainder of fiscal 2025 and into 2026. We will continue to utilize fixed price contracts for certain key items to mitigate risk.

*Labor Costs.* Similar to much of the restaurant industry, our base labor costs have risen in recent years. We have been able to partially mitigate the impact of these market factors through a continued focus on maximizing efficiencies of labor hour usage per restaurant and wage inflation has stabilized to less than 3%.

*Other Restaurant Operating Costs.* We have incurred, and expect to continue to incur, increased third-party delivery fees due to significant increased usage of third-party delivery services resulting in a higher mix of third party delivery sales.

*Restaurant Development.* In the first three quarters of 2025, we opened two new company-owned restaurants, which completes our restaurant development for 2025. As of September 30, 2025, we had 349 company-owned restaurants and 86 franchise restaurants in 31 states.

*Impairments and Certain Restaurant Closures.* We impaired fixed assets related to 24 restaurants in the first three quarters of 2025 primarily related to closure decisions on underperforming restaurants. In the first three quarters of 2025, we wrote down lease-related assets for 20 restaurants. We permanently closed 24 company-owned restaurants in the first three quarters of 2025 and we anticipate closing an additional six to eight restaurants in 2025. We continue to analyze our restaurant portfolio and expect to close certain restaurants that are either generating low or negative cash flows, at or are approaching the expiration of their leases or in trade areas that are not as well positioned for current consumer trends.

**Key Measures We Use to Evaluate Our Performance**

To evaluate the performance of our business, we utilize a variety of financial and performance measures. These key measures include revenue, comparable restaurant sales, average unit volumes ("AUVs"), restaurant contribution, restaurant contribution margin, EBITDA and adjusted EBITDA. Restaurant contribution, restaurant contribution margin, EBITDA and adjusted EBITDA are non-GAAP financial measures.

------

<u>[**Table of Contents**](#i0388035fcf6a4f6ca5f569f2895a7d6a_10)</u>

***Revenue***

Revenue includes both restaurant revenue and franchise royalties and fees. Restaurant revenue represents sales of food and beverages in company-owned restaurants. Several factors affect our restaurant revenue in any period, including the number of restaurants in operation and per-restaurant sales. Franchise royalties and fees represent royalty income and initial franchise fees. While we expect that the majority of our revenue and net income growth will be driven by company-owned restaurants, our franchise restaurants remain an important factor impacting our revenue and financial performance.

Seasonal factors cause our revenue to fluctuate from quarter to quarter. Our revenue per restaurant is typically lower in the first and fourth quarters, due to reduced winter and holiday traffic, and is typically higher in the second and third quarters. As a result of these factors, our quarterly operating results and restaurant sales may fluctuate significantly.

***Comparable Restaurant Sales***

Comparable restaurant sales refer to year-over-year sales comparisons for the comparable restaurant base. We define the comparable restaurant base to include restaurants open for at least 18 full periods. This measure highlights the performance of existing restaurants, as the impact of new restaurant openings is excluded. Changes in comparable restaurant sales are generated by changes in traffic, which we calculate as the number of entrées sold, and changes in per-person spend, calculated as sales divided by traffic. Per-person spend can be influenced by changes in menu prices and the mix and number of items sold per person. Restaurants that were temporarily closed or operating at reduced hours remained in comparable restaurant sales.

Measuring our comparable restaurant sales allows us to evaluate the performance of our existing restaurant base. Various factors impact comparable restaurant sales, including, but not limited to:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• introduction of new and seasonal menu items and limited time offerings;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• consumer recognition of our brand and our ability to respond to changing consumer preferences;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• overall economic trends, particularly those that impact consumer sentiment, financial health and spending;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to operate restaurants effectively and efficiently to meet consumer expectations;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• pricing and perceived value;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the number of restaurant transactions, per-person spend and average check amount;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• marketing and promotional efforts;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• weather patterns;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• food safety and foodborne illness concerns;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the impact of health pandemics;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• local and national competition;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• trade area dynamics, including tariffs or trade restrictions; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• opening and closing restaurants in the vicinity of other restaurant locations.

Consistent with common industry practice, we present comparable restaurant sales on a calendar-adjusted basis that aligns current year sales weeks with comparable periods in the prior year, regardless of whether they belong to the same fiscal period or not. Since opening new company-owned and franchise restaurants is a part of our long-term growth strategy and we anticipate new restaurants will be a component of our long-term revenue growth, comparable restaurant sales is only one measure of how we evaluate our performance.

------

<u>[**Table of Contents**](#i0388035fcf6a4f6ca5f569f2895a7d6a_10)</u>

***Average Unit Volumes***

AUVs consist of the average annualized sales of all company-owned restaurants for a given time period. AUVs are calculated by dividing restaurant revenue by the number of operating days within each time period and multiplying by the number of operating days we have in a typical year. Based on this calculation, temporarily closed restaurants are excluded from the definition of AUV, however, restaurants with temporarily reduced operating hours are included. This measurement allows management to assess changes in consumer traffic and per person spending patterns at our restaurants. In addition to the factors that impact comparable restaurant sales, AUVs can be further impacted by effective real estate site selection and maturity and trends within new markets.

***Restaurant Contribution and Restaurant Contribution Margin***

Restaurant contribution represents restaurant revenue less restaurant operating costs which are cost of sales, labor, occupancy and other restaurant operating costs. Restaurant contribution margin represents restaurant contribution as a percentage of restaurant revenue. We expect restaurant contribution to increase in proportion to the number of new restaurants we open, our comparable restaurant sales growth and cost reduction initiatives.

We believe that restaurant contribution and restaurant contribution margin are important tools for investors and other interested parties because they are widely-used metrics within the restaurant industry to evaluate restaurant-level productivity, efficiency and performance. We also use restaurant contribution and restaurant contribution margin as metrics to evaluate the profitability of incremental sales at our restaurants, restaurant performance across periods and restaurant financial performance compared with competitors. Restaurant contribution and restaurant contribution margin are supplemental measures of the operating performance of our restaurants and are not reflective of the underlying performance of our business because corporate-level expenses are excluded from these measures.

***EBITDA and Adjusted EBITDA***

We define EBITDA as net income (loss) before net interest expense, provision (benefit) for income taxes and depreciation and amortization. We define adjusted EBITDA as net income (loss) before net interest expense, provision (benefit) for income taxes, depreciation and amortization, restaurant impairments, loss on disposal of assets, net lease exit costs (benefits), (gain) loss on sale of restaurants, severance and executive transition costs and stock-based compensation.

We believe that EBITDA and adjusted EBITDA provide clear pictures of our operating results by eliminating non-cash expenses and certain other expenses that may vary widely from period to period and we believe are not reflective of the underlying business performance.

The presentation of restaurant contribution, restaurant contribution margin, EBITDA and adjusted EBITDA, which may not be comparable to similarly titled financial measures used by other companies, is not intended to be considered in isolation or as a substitute for, or to be superior to, the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America ("GAAP"). We use these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. We believe that they provide useful information to management and investors about operating results, enhance the overall understanding of past financial performance and future prospects and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making.

------

<u>[**Table of Contents**](#i0388035fcf6a4f6ca5f569f2895a7d6a_10)</u>

**Results of Operations**

The following table presents a reconciliation of net loss to EBITDA and adjusted EBITDA:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Fiscal Quarter Ended** | **Fiscal Quarter Ended** | **Three Fiscal Quarters Ended** | **Three Fiscal Quarters Ended** |
| | **September 30,<br>2025** | **October 1,<br>2024** | **September 30,<br>2025** | **October 1,<br>2024** |
| | **(in thousands, unaudited)** | **(in thousands, unaudited)** | **(in thousands, unaudited)** | **(in thousands, unaudited)** |
| Net loss | $(9151) | $(6755) | $(35760) | $(26520) |
| Depreciation and amortization | 6604 | 7248 | 20833 | 21985 |
| Interest expense, net | 2827 | 2082 | 8227 | 6058 |
| Provision for (benefit from) income taxes | 5 | (127) | 49 | 48 |
| EBITDA | $285 | $2448 | $(6651) | $1571 |
| Restaurant impairments<sup>(1)</sup> | 5326 | 159 | 17813 | 11263 |
| Loss on disposal of assets | 698 | 771 | 2461 | 2048 |
| Lease exit (benefits) costs, net | (1278) | 378 | (2156) | 378 |
| Gain on sale from refranchising transactions |  |  |  | (490) |
| Severance and executive transition costs | 334 | 329 | 800 | 1476 |
| Stock-based compensation expense | 1133 | 811 | 2651 | 3345 |
| Adjusted EBITDA | $6498 | $4896 | $14918 | $19591 |

---

_____________________

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)Restaurant impairments in all periods presented above include amounts related to restaurants previously impaired. See Note 7, Restaurant Impairments, Closure Costs and Asset Disposals.

The following table presents a reconciliation of loss from operations to restaurant contribution:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Fiscal Quarter Ended** | **Fiscal Quarter Ended** | **Three Fiscal Quarters Ended** | **Three Fiscal Quarters Ended** |
| | **September 30,<br>2025** | **October 1,<br>2024** | **September 30,<br>2025** | **October 1,<br>2024** |
| Loss from operations | $(6319) | $(4800) | $(27484) | $(20414) |
| Less: Franchising royalties and fees, and other | 2507 | 2588 | 7627 | 7600 |
| Plus: General and administrative | 12272 | 12892 | 37486 | 39503 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 6604 | 7248 | 20833 | 21985 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Pre-opening | 6 | 454 | 226 | 1422 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Restaurant impairments, closure costs and asset disposals | 5681 | 2202 | 20625 | 15488 |
| Restaurant contribution | $15737 | $15408 | $44059 | $50384 |
| Restaurant contribution margin | 13.2% | 12.8% | 12.1% | 13.8% |

---

------

<u>[**Table of Contents**](#i0388035fcf6a4f6ca5f569f2895a7d6a_10)</u>

***Restaurant Openings, Closures and Relocations***

The following table shows restaurants opened or closed during the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Fiscal Quarter Ended** | **Fiscal Quarter Ended** | **Three Fiscal Quarters Ended** | **Three Fiscal Quarters Ended** |
| | **September 30,<br>2025** | **October 1,<br>2024** | **September 30,<br>2025** | **October 1,<br>2024** |
| **Company-Owned Restaurant Activity** | | | | |
| Beginning of period | 364 | 379 | 371 | 380 |
| Openings |  | 3 | 2 | 10 |
| Closures | (15) | (5) | (24) | (7) |
| Divestitures<sup>(1)</sup> |  |  |  | (6) |
| Restaurants at end of period | 349 | 377 | 349 | 377 |
| **Franchise Restaurant Activity** |  |  |  |  |
| Beginning of period | 89 | 94 | 92 | 90 |
| Openings |  | 1 |  | 2 |
| Acquisitions<sup>(1)</sup> |  |  |  | 6 |
| Closures | (3) | (1) | (6) | (4) |
| Restaurants at end of period | 86 | 94 | 86 | 94 |
| Total restaurants | 435 | 471 | 435 | 471 |

---

______________________

(1)&nbsp;&nbsp;&nbsp;&nbsp;Represents six company-owned restaurants sold to a franchisee in 2024.

------

<u>[**Table of Contents**](#i0388035fcf6a4f6ca5f569f2895a7d6a_10)</u>

***Statement of Operations as a Percentage of Revenue***

The following table summarizes key components of our results of operations for the periods indicated as a percentage of our total revenue, except for the components of restaurant operating costs, which are expressed as a percentage of restaurant revenue.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Fiscal Quarter Ended** | **Fiscal Quarter Ended** | **Three Fiscal Quarters Ended** | **Three Fiscal Quarters Ended** |
| | **September 30,<br>2025** | **October 1,<br>2024** | **September 30,<br>2025** | **October 1,<br>2024** |
| | **(unaudited)** | **(unaudited)** | **(unaudited)** | **(unaudited)** |
| *Revenue:* |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Restaurant revenue | 97.9% | 97.9% | 98.0% | 98.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;Franchising royalties and fees, and other | 2.1% | 2.1% | 2.0% | 2.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total revenue | 100.0% | 100.0% | 100.0% | 100.0% |
| *Costs and expenses:* |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Restaurant operating costs (exclusive of depreciation and amortization shown separately below):  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cost of sales | 25.7% | 25.5% | 26.3% | 25.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Labor | 31.4% | 32.0% | 31.9% | 31.8% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Occupancy | 9.3% | 9.6% | 9.3% | 9.6% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other restaurant operating costs | 20.5% | 20.1% | 20.5% | 19.7% |
| &nbsp;&nbsp;&nbsp;&nbsp;General and administrative | 10.1% | 10.5% | 10.1% | 10.6% |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 5.4% | 5.9% | 5.6% | 5.9% |
| &nbsp;&nbsp;&nbsp;&nbsp;Pre-opening | —% | 0.4% | 0.1% | 0.4% |
| &nbsp;&nbsp;&nbsp;&nbsp;Restaurant impairments, closure costs and asset disposals | 4.7% | 1.8% | 5.5% | 4.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total costs and expenses | 105.2% | 103.9% | 107.4% | 105.5% |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss from operations | (5.2)% | (3.9)% | (7.4)% | (5.5)% |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense, net | 2.3% | 1.8% | 2.2% | 1.6% |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss before income taxes | (7.5)% | (5.7)% | (9.6)% | (7.1)% |
| &nbsp;&nbsp;&nbsp;&nbsp;Provision for (benefit from) income taxes | —% | (0.1)% | —% | —% |
| &nbsp;&nbsp;&nbsp;&nbsp;Net loss | (7.5)% | (5.6)% | (9.6)% | (7.1)% |

---

------

<u>[**Table of Contents**](#i0388035fcf6a4f6ca5f569f2895a7d6a_10)</u>

**Third Quarter Ended September 30, 2025 Compared to Third Quarter Ended October 1, 2024** 

The table below presents our unaudited operating results for the third quarters of 2025 and 2024, and the related quarter-over-quarter changes.

---

| | | | |
|:---|:---|:---|:---|
| | **Fiscal Quarter Ended** | **Fiscal Quarter Ended** | **Increase / (Decrease)** |
| | **September 30,<br>2025** | **October 1,<br>2024** | $**%** |
| | **September 30,<br>2025** | **October 1,<br>2024** | $**%** |
| | **(in thousands, unaudited)** | **(in thousands, unaudited)** | **(in thousands, unaudited)** |
| *Revenue:* |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Restaurant revenue | $119579 | $120163 | (0.5)% |
| &nbsp;&nbsp;&nbsp;&nbsp;Franchising royalties and fees, and other | 2507 | 2588 | (3.1)% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total revenue | 122086 | 122751 | (0.5)% |
| *Costs and expenses:* |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Restaurant operating costs (exclusive of depreciation and amortization shown separately below): |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cost of sales | 30709 | 30665 | 0.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Labor | 37499 | 38423 | (2.4)% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Occupancy | 11076 | 11543 | (4.0)% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other restaurant operating costs | 24558 | 24124 | 1.8% |
| &nbsp;&nbsp;&nbsp;&nbsp;General and administrative | 12272 | 12892 | (4.8)% |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 6604 | 7248 | (8.9)% |
| &nbsp;&nbsp;&nbsp;&nbsp;Pre-opening | 6 | 454 | (98.7)% |
| &nbsp;&nbsp;&nbsp;&nbsp;Restaurant impairments, closure costs and asset disposals | 5681 | 2202 | 158.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total costs and expenses | 128405 | 127551 | 0.7% |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss from operations | (6319) | (4800) | 31.6% |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense, net | 2827 | 2082 | 35.8% |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss before taxes | (9146) | (6882) | 32.9% |
| &nbsp;&nbsp;&nbsp;&nbsp;Provision for (benefit from) income taxes | 5 | (127) | (103.9)% |
| &nbsp;&nbsp;&nbsp;&nbsp;Net loss | $(9151) | $(6755) | 35.5% |
| &nbsp;&nbsp;&nbsp;&nbsp;Company-owned: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Average unit volume | $1341 | $1272 | 5.4% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Comparable restaurant sales | 4.0% | (3.4)% |  |

---

***Revenue***

Total revenue decreased $0.7 million in the third quarter of 2025, or 0.5%, to $122.1 million, compared to $122.8 million in the third quarter of 2024. The decrease was primarily due to lower revenue of $5.0 million from permanent closures partially offset by $3.9 million of revenue growth in company comparable restaurant sales and a $0.4 million increase in new restaurant revenue. System-wide comparable restaurant sales increased 4.0% in the third quarter of 2025 compared to the same period of 2024, comprised of a 4.0% increase at company-owned restaurants and a 4.3% increase at franchise-owned restaurants.

***Cost of Sales***

Cost of sales increased by 0.1%, in the third quarter of 2025 compared to the same period of 2024. As a percentage of restaurant revenue, cost of sales increased to 25.7% in the third quarter of 2025 compared to 25.5% in third quarter of 2024, primarily due to a 1.2% impact from a combination of menu investments, mix shifts, and inflation, which was mostly offset by a 0.5% menu price benefit and a 0.5% benefit from vendor rebates.

------

<u>[**Table of Contents**](#i0388035fcf6a4f6ca5f569f2895a7d6a_10)</u>

***Labor Costs***

Labor costs decreased by $0.9 million, or 2.4%, in the third quarter of 2025 compared to the same period of 2024. As a percentage of restaurant revenue, labor costs decreased to 31.4% in the third quarter of 2025 compared to 32.0% in the third quarter of 2024, primarily due to a 1.3% benefit from sales leverage partially offset by 0.7% of wage inflation.

***Occupancy Costs***

Occupancy costs decreased by $0.5 million or 4.0% in the third quarter of 2025 compared to the third quarter of 2024, primarily due to permanent restaurant closures. As a percentage of restaurant revenue, occupancy costs decreased to 9.3% in the third quarter of 2025 compared to 9.6% in the third quarter of 2024, primarily due to sales leverage.

***Other Restaurant Operating Costs***

Other restaurant operating costs increased by $0.4 million, or 1.8%, in the third quarter of 2025 compared to the third quarter of 2024. As a percentage of restaurant revenue, other restaurant operating costs increased to 20.5% in the third quarter of 2025 compared to 20.1% in the third quarter of 2024, primarily due to a 0.4% impact from higher delivery fees driven by higher delivery sales, 0.3% from higher utility costs and 0.2% from increased marketing spend, partially offset by 0.5% of sales leverage.

***General and Administrative Expense***

General and administrative expense decreased by $0.6 million, or 4.8%, in the third quarter of 2025 compared to the third quarter of 2024, primarily due to a $0.6 million decrease in expenses related to our annual summit and a $0.4 million decline in obsolete inventory costs, partially offset by a $0.3 million increase in stock based compensation. As a percentage of revenue, general and administrative expense decreased to 10.1% in the third quarter of 2025 from 10.5% in the third quarter of 2024.

***Depreciation and Amortization***

Depreciation and amortization decreased by $0.6 million, or 8.9%, in the third quarter of 2025 compared to the third quarter of 2024, primarily due to restaurant closures since the third quarter of 2024.

***Restaurant Impairments, Closure Costs and Asset Disposals***

Restaurant impairments, closure costs and asset disposals increased $3.5 million to $5.7 million in the third quarter of 2025 compared to $2.2 million the third quarter of 2024. We recorded fixed asset impairment on nine restaurants and wrote down lease related assets on nine restaurants during the third quarter of 2025. In the third quarter of 2024, we did not record any fixed asset impairment. In the third quarter of 2024, we wrote down lease related assets on one restaurant.

***Interest Expense, Net***

Interest expense, net increased $0.7 million in the third quarter of 2025 compared to the third quarter of 2024, primarily due to higher average debt balances in the third quarter of 2025 as compared to the third quarter of 2024.

***Provision for Income Taxes***

The effective tax rate for the third quarter of 2025 and for the third quarter of 2024 reflect the impact of the previously recorded valuation allowance. The primary components of the provision for income tax (for both quarters) are related to state tax and the change in our valuation allowance. For the remainder of fiscal 2025, we do not anticipate material income tax expense or benefit as a result of the valuation allowance recorded. We will maintain a valuation allowance against deferred tax assets until there is sufficient evidence to support a full or partial reversal. The reversal of a previously recorded valuation allowance will generally result in a benefit from income tax.

------

<u>[**Table of Contents**](#i0388035fcf6a4f6ca5f569f2895a7d6a_10)</u>

**Three Quarters Ended September 30, 2025 Compared to Three Quarters Ended October 1, 2024** 

The table below presents our unaudited operating results for the first three quarters of 2025 and 2024, and the related period-over-period changes.

---

| | | | |
|:---|:---|:---|:---|
| | **Three Fiscal Quarters Ended** | **Three Fiscal Quarters Ended** | **Increase / (Decrease)** |
| | **September 30,<br>2025** | **October 1,<br>2024** | $**%** |
| | **September 30,<br>2025** | **October 1,<br>2024** | $**%** |
| | **(in thousands, except percentages)** | **(in thousands, except percentages)** | **(in thousands, except percentages)** |
| *Revenue:* |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Restaurant revenue | $364686 | $363897 | 0.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;Franchising royalties and fees, and other | 7627 | 7600 | 0.4% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total revenue | 372313 | 371497 | 0.2% |
| *Costs and expenses:* |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Restaurant operating costs (exclusive of depreciation and amortization shown separately below): |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cost of sales | 95862 | 91223 | 5.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Labor | 116174 | 115791 | 0.3% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Occupancy | 33963 | 34985 | (2.9)% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other restaurant operating costs | 74628 | 71514 | 4.4% |
| &nbsp;&nbsp;&nbsp;&nbsp;General and administrative | 37486 | 39503 | (5.1)% |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 20833 | 21985 | (5.2)% |
| &nbsp;&nbsp;&nbsp;&nbsp;Pre-opening | 226 | 1422 | (84.1)% |
| &nbsp;&nbsp;&nbsp;&nbsp;Restaurant impairments, closure costs and asset disposals | 20625 | 15488 | 33.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total costs and expenses | 399797 | 391911 | 2.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss from operations | (27484) | (20414) | 34.6% |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense, net | 8227 | 6058 | 35.8% |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss before taxes | (35711) | (26472) | 34.9% |
| &nbsp;&nbsp;&nbsp;&nbsp;Provision for income taxes | 49 | 48 | 2.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;Net loss | $(35760) | $(26520) | 34.8% |
| &nbsp;&nbsp;&nbsp;&nbsp;Company-owned: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Average unit volumes | $1336 | $1282 | 4.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Comparable restaurant sales | 3.3% | (2.6)% |  |

---

***Revenue***

Total revenue increased by $0.8 million, or 0.2%, in the first three quarters of 2025 to $372.3 million compared to $371.5 million in the same period of 2024. The increase was primarily due to a $10.7 million increase in company comparable restaurant sales and a $3.9 million increase from new restaurant revenue, mostly offset by $11.3 million from permanent restaurant closures and $2.5 million from refranchising the six company-owned restaurants in the Oregon market as part of the DND Sale. Comparable restaurant sales increased 3.3% system-wide in the first three quarters of 2025 compared to the first three quarters of 2024, comprised of a 3.3% increase at company-owned restaurants and a 2.9% increase at franchise-owned restaurants.

***Cost of Sales***

Cost of sales increased by $4.6 million, or 5.1%, in the first three quarters of 2025 compared to the same period of 2024. As a percentage of restaurant revenue, cost of sales increased to 26.3% in the first three quarters of 2025 compared to 25.1% in the first three quarters of 2024, primarily due to 1.7% impact from a combination of menu investments, mix shifts, and inflation, which was partially offset by a 0.5% benefit from a combination of menu price benefit and vendor rebates.

------

<u>[**Table of Contents**](#i0388035fcf6a4f6ca5f569f2895a7d6a_10)</u>

***Labor Costs***

Labor costs increased by $0.4 million, or 0.3%, in the first three quarters of 2025 compared to the same period of 2024. As a percentage of restaurant revenue, labor costs increased to 31.9% in the first three quarters of 2025 compared to 31.8% in the first three quarters of 2024, primarily due to 0.7% of wage inflation and 0.4% from an increase in labor hours related to the new menu rollout, partially offset by a 0.7% benefit from sales leverage and a 0.3% benefit from lower incentive pay and benefits.

***Occupancy Costs***

Occupancy costs decreased by $1.0 million, or 2.9%, in the first three quarters of 2025 compared to the first three quarters of 2024, primarily due to permanent restaurant closures. As a percentage of restaurant revenue, occupancy costs decreased to 9.3% in the first three quarters of 2025 compared to 9.6% in the first three quarters of 2024, primarily due to sales leverage.

***Other Restaurant Operating Costs***

Other restaurant operating costs increased by $3.1 million, or 4.4%, in the first three quarters of 2025 compared to the first three quarters of 2024. As a percentage of restaurant revenue, other restaurant operating costs increased to 20.5% in the first three quarters of 2025 compared to 19.7% in the first three quarters of 2024, primarily due to 0.6% impact from higher delivery fees driven by higher delivery sales, 0.2% from increased marketing spend, 0.2% from higher energy costs and 0.1% from the new menu roll out, partially offset by 0.4% of sales leverage.

***General and Administrative Expense***

General and administrative expense decreased by $2.0 million, or 5.1%, in the first three quarters of 2025 compared to the first three quarters of 2024, primarily due to lower wage and incentive pay of $1.0 million, lower stock based compensation of $0.7 million, a $0.6 million decrease in expenses related to our annual summit and a $0.6 million decrease in professional fees, partially offset by higher marketing expenses of $0.6 million. As a percentage of revenue, general and administrative expense decreased to 10.1% in the first three quarters of 2025 from 10.6% in the first three quarters of 2024.

***Depreciation and Amortization***

Depreciation and amortization decreased by $1.2 million, or 5.2%, in the first three quarters of 2025 compared to the first three quarters of 2024, primarily due to restaurant closures.

***Restaurant Impairments, Closure Costs and Asset Disposals***

Restaurant impairments, closure costs and asset disposals increased $5.1 million to $20.6 million in the first three quarters of 2025 compared to the first three quarters of 2024. We recorded fixed asset impairment on 24 restaurants and wrote down lease related assets on 20 restaurants in the first three quarters of 2025. We recorded fixed asset impairment on 12 restaurants and wrote down lease related assets on five restaurants in the first three quarters of 2024.

***Interest Expense***

Interest expense increased by $2.2 million in the first three quarters of 2025 compared to the same period of 2024. The increase was primarily due to higher average borrowings in the first three quarters of 2025 compared to the first three quarters of 2024.

***Provision for Income Taxes***

The effective tax rate for the first three quarters of 2025 and for the first three quarters of 2024 reflect the impact of the previously recorded valuation allowance. The primary components of the provision for income tax (for all quarters) are related to state tax and the change in our valuation allowance. For the remainder of fiscal 2025, we do not anticipate material income tax expense or benefit as a result of the valuation allowance recorded. We will maintain a valuation allowance against deferred tax assets until there is sufficient evidence to support a full or partial reversal. The reversal of a previously recorded valuation allowance will generally result in a benefit from income tax. We estimate the annual effective tax rate for 2025 to be between (1.0%) and (0%).

------

<u>[**Table of Contents**](#i0388035fcf6a4f6ca5f569f2895a7d6a_10)</u>

**Liquidity and Capital Resources**

***Summary of Cash Flows***

We have historically used cash and our revolving credit facility to fund capital expenditures for new restaurant openings, reinvest in our existing restaurants, invest in infrastructure and information technology and maintain working capital. Our working capital position benefits from the fact that we generally collect cash from sales to customers the same day, or in the case of credit or debit card transactions, within several days of the related sale, and we typically have up to 30 days to pay our vendors.

We believe that we will have sufficient sources of cash to meet our liquidity needs and capital resource requirements for at least the next twelve months, through currently available cash and cash equivalents, availability under our revolving credit facility and cash flows from operations. We were in compliance with our covenants as of September 30, 2025, and expect to continue to be in compliance for the next twelve months. The required Consolidated Total Lease Adjusted Leverage Ratio (as defined in the A&R Credit Agreement) steps down from the current requirement of 5.50 to 1.00 to 5.25 to 1.00 for the fourth quarter of fiscal year 2025, and then further steps down to 5:00 to 1.00 for the first two quarters of fiscal 2026. The required Minimum Consolidated Fixed Charge Coverage Ratio (as defined in the A&R Credit Agreement) steps up from the current requirement of 1.05 to 1.00 to 1.15 to 1.00 for the fourth quarter of fiscal year 2025 and the first quarter of fiscal 2026, and then further steps up to 1.25 to 1.00 for the second quarter of fiscal 2026.

Cash flows from operating, investing and financing activities are shown in the following table (in thousands):

---

| | | |
|:---|:---|:---|
| | **Three Fiscal Quarters Ended** | **Three Fiscal Quarters Ended** |
| | **September 30,<br>2025** | **October 1,<br>2024** |
| Net cash provided by operating activities | $8357 | $17545 |
| Net cash used in investing activities | (10055) | (22921) |
| Net cash provided by financing activities | 5243 | 5671 |
| Net increase in cash and cash equivalents | $3545 | $295 |

---

***Operating Activities***

Net cash provided by operating activities was $8.4 million in the first three quarters of 2025 compared to net cash provided by operating activities of $17.5 million in the first three quarters of 2024. The decrease in operating cash flow resulted primarily from a decrease in net income as adjusted for non cash items including depreciation and impairments, as well as changes in working capital related to the timing of accounts payable, payroll and accrued liabilities.

***Investing Activities***

Net cash used in investing activities decreased $12.9 million to $10.1 million in the first three quarters of 2025 from $22.9 million in the first three quarters of 2024. This decrease was primarily due to decreased investment in new restaurants and restaurant technology in 2025.

***Financing Activities***

Net cash provided by financing activities was $5.2 million in the first three quarters of 2025, compared to $5.7 million in the first two quarters of 2024. The decrease from the first three quarters of 2024 was primarily due to less net borrowings from our revolving credit facility.

***Capital Resources***

*Material Cash Requirements.* Our short-term obligations consist primarily of certain lease and other contractual commitments related to our operations, normal recurring operating expenses, working capital needs, new store development, capital improvements and maintenance of our restaurants, regular interest payments on our debt obligations and certain non-recurring expenditures.

Our long-term obligations consist primarily of certain lease and other contractual commitments related to our operations and payment of our outstanding debt obligations. We are obligated under non-cancelable leases for our restaurants, administrative

------

<u>[**Table of Contents**](#i0388035fcf6a4f6ca5f569f2895a7d6a_10)</u>

offices and equipment. In addition, our target for new store development will require capital each year which is expected to be funded by currently available cash and cash equivalents, cash flows from operations and our revolving credit facility. Our capital expenditure requirements are primarily dependent upon the pace of our real estate development program and resulting new restaurant openings, costs for maintenance and remodeling of our existing restaurants as well as information technology expenses and other general corporate capital expenditures.

We estimate capital expenditures will be approximately $12.0 million to $13.0 million for fiscal year 2025, including $2.0 million to $3.0 million for the remainder of the year, primarily for the reinvestment in existing restaurants and investments in technology. We expect such capital expenditures to be funded by currently available cash and cash equivalents, cash flows from operations and if necessary, undrawn capacity under our revolving credit line.

*Current Resources.* Our operations have not historically required significant working capital and, like many restaurant companies, we operate with negative working capital. Restaurant sales are primarily paid for in cash or by credit or debit card, and restaurant operations do not require significant inventories or receivables. In addition, we receive trade credit for the purchase of food, beverages and supplies, therefore reducing the need for incremental working capital to support growth.

*Liquidity*. As of September 30, 2025, we had a cash balance of $4.7 million compared to $1.1 million as of December 31, 2024. The amount available for future borrowings under our A&R Credit Agreement (defined below) was $12.2 million as of September 30, 2025. We believe that our current cash and cash equivalents, the expected cash flows from company-owned restaurant operations, the expected franchise fees and royalties and available borrowings under the revolving credit facility will be sufficient to fund our cash requirements for working capital needs and capital improvements and maintenance of existing restaurants for at least the next twelve months.

***Credit Facility***

On July 27, 2022, we entered into the Amended and Restated Credit Agreement as further amended, restated, extended, supplemented, modified and otherwise in effect from time to time, the ("A&R Credit Agreement"), with each other Loan Party (as defined in the A&R Credit Agreement) party thereto, each lender from time to time party thereto, and U.S. Bank National Association, as Administrative Agent, L/C Issuer and Swing Line Lender (each as defined in the A&R Credit Agreement). The A&R Credit Agreement matures on July 27, 2027. Among other things, the A&R Credit Agreement: (i) increased the credit facility from $100.0 million to $125.0 million; (ii) eliminated the term loan and principal amortization components of the credit facility; (iii) removed the capital expenditure covenant; (iv) enhanced flexibility for certain covenants and restrictions; and (v) lowered the spread of our cost of borrowing and transitioned from LIBOR to SOFR plus a margin of 1.50% to 2.50% per annum, based upon the consolidated total lease-adjusted leverage ratio. The A&R Credit Agreement is secured by a pledge of stock of substantially all of our subsidiaries and a lien on substantially all of our and our subsidiaries' personal property assets. The A&R Credit Agreement was subsequently amended on December 21, 2023.

On October 29, 2024, we amended our A&R Credit Agreement, by entering into that certain Second Amendment to Amended and Restated Credit Agreement (the "Second Amendment"). Among the modifications, the Second Amendment: (i) increased the maximum applicable rate ranges (A) with respect to SOFR loans, from 1.75% - 3.00% to 1.75% - 3.75% per annum and (B) with respect to base rate loans, from 0.75% - 2.00% to 0.75% - 2.75% per annum, in each case as determined by the Consolidated Total Lease Adjusted Leverage Ratio (as defined in the A&R Credit Agreement), (ii) conditioned the use of the general restricted payment basket on satisfaction of a Consolidated Total Lease Adjusted Leverage Ratio (as defined in the A&R Credit Agreement) of less than or equal to 4.00 to 1.00 and a Consolidated Fixed Charge Coverage Ratio (as defined in the A&R Credit Agreement) of greater than or equal to 1.25 to 1.00, (iii) restricted entry into new lease agreements so long as the Consolidated Total Lease Adjusted Leverage Ratio (as defined in the A&R Credit Agreement) in Section 7.11(a) of the A&R Credit Agreement is greater than or equal to 4.50 to 1.00, (iv) increased the Consolidated Total Lease Adjusted Leverage Ratio (as defined in the A&R Credit Agreement) in Section 7.11(a) of the A&R Credit Agreement to be no greater than (x) 5.50 to 1.00 for the fiscal quarter ending on October 1, 2024 until and including the last day of the fiscal quarter ending September 30, 2025 and (y) stepping down to (1) 5.25 to 1.00 for the fiscal quarter ending December 30, 2025, (2) 5.00 to 1.00 for the fiscal quarters ending March 31, 2026 and June 30, 2026, (3) 4.75 to 1.00 for the fiscal quarters ending September 29, 2026 and December 29, 2026 and (4) 4.50 to 1.00 for the fiscal quarter ended March 30, 2027 and thereafter and (v) amended the Consolidated Fixed Charge Coverage Ratio (as defined in the A&R Credit Agreement) in Section 7.11(b) of the A&R Credit Agreement to be no less than (x) 1.05 to 1.00 for the fiscal quarter ending on October 1, 2024 until and including the last day of the fiscal quarter ending September 30, 2025 and (y) stepping up to (1) 1.15 to 1.00 for the fiscal quarters ending December 30, 2025 and March 31, 2026 and (2) 1.25 to 1.00 for the fiscal quarter ending June 30, 2026 and thereafter.

As of September 30, 2025, we had $109.8 million of indebtedness (excluding $1.6 million of unamortized debt issuance costs) and $3.0 million of letters of credit outstanding under our A&R Credit Agreement.

------

<u>[**Table of Contents**](#i0388035fcf6a4f6ca5f569f2895a7d6a_10)</u>

***Off-Balance Sheet Arrangements***

We had no off-balance sheet arrangements or obligations as of September 30, 2025.

**Critical Accounting Policies and Estimates**

Our condensed consolidated financial statements and accompanying notes are prepared in accordance with GAAP. Preparing consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses. These estimates and assumptions are affected by the application of our accounting policies. Our significant accounting policies are described in our Annual Report on Form 10-K for the year ended December 31, 2024. Critical accounting estimates are those that require application of management's most difficult, subjective or complex judgments, often as a result of matters that are inherently uncertain and may change in subsequent periods. While we apply our judgment based on assumptions believed to be reasonable under the circumstances, actual results could vary from these assumptions. It is possible that materially different amounts would be reported using different assumptions. Our critical accounting estimates are identified and described in our annual consolidated financial statements and the related notes included in our Annual Report on Form 10-K for our fiscal year ended December 31, 2024.

**Item 3. Quantitative and Qualitative Disclosures about Market Risk**

***Interest Rate Risk***

We are exposed to market risk from changes in interest rates on outstanding debt. Our exposure to interest rate fluctuations is limited to our outstanding bank debt, which bears interest at variable rates. As of September 30, 2025, we had $109.8 million of outstanding borrowings under our A&R Credit Agreement, with an average interest rate during the first three quarters of 2025 of 8.6%, compared to 8.7% during the first three quarters of 2024. An increase or decrease of 1.0% in the effective interest rate applied on these loans would have resulted in a pre-tax interest expense fluctuation of approximately $1.1 million on an annualized basis.

***Commodity Price Risk***

We purchase certain products that are affected by commodity prices and are, therefore, subject to price volatility caused by weather, market conditions, trade tariffs and other factors that are not considered predictable or within our control. Although these products are subject to changes in commodity prices, certain purchasing contracts or pricing arrangements contain risk management techniques designed to minimize price volatility. We use these types of purchasing techniques to control costs as an alternative to directly managing financial instruments to hedge commodity prices. In many cases, we believe we may be able to address material commodity cost increases by adjusting our menu pricing, but multiple price increases over a short period of time may negatively affect customer behavior, as we observed in 2023. In 2024 and 2025, the commodity markets underlying our cost of food began to stabilize. However, increases in commodity prices, without adjustments to our menu prices, have and could continue to increase restaurant operating costs as a percentage of restaurant revenue.

***Inflation***

The primary inflationary factors affecting our operations are food costs, labor costs, energy costs and materials and labor used in the construction of new restaurants. There is also uncertainty around tariffs and the potential impacts on our food costs. Additionally, many of our leases require us to pay taxes, maintenance, repairs, insurance and utilities, all of which are generally subject to inflationary increases. We anticipate inflation may continue to affect our results in the near future.

**Item 4. Controls and Procedures**

Our management carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of September 30, 2025, pursuant to Rule 13a-15 under the Exchange Act. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.

------

<u>[**Table of Contents**](#i0388035fcf6a4f6ca5f569f2895a7d6a_10)</u>

Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of September 30, 2025 to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

***Changes in Internal Control Over Financial Reporting***

There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) that occurred during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

------

<u>[**Table of Contents**](#i0388035fcf6a4f6ca5f569f2895a7d6a_10)</u>

**PART II**

**Item 1. Legal Proceedings**

We are currently not a party to any material legal proceedings. From time to time, we may become involved in legal proceedings arising in the ordinary course of our business. Regardless of outcome, litigation can have an adverse impact on us due to defense and settlement costs, diversion of management resources, negative publicity, reputational harm and other factors, and there can be no assurances that favorable outcomes will be obtained.

**Item 1A. Risk Factors**

A description of the risk factors associated with our business is contained in the "Risk Factors" section of our Annual Report on Form 10-K for our fiscal year ended December 31, 2024. Except for the Risk Factors set forth below, there have been no material changes to our Risk Factors as previously reported in our Annual Report on Form 10-K for our fiscal year ended December 31, 2024 and subsequent Quarterly Reports on Form 10-Q.

***There can be no assurance that our review of strategic alternatives or any initiatives or transactions that we pursue will result in additional stockholder value or that the process or any actions that we take will not have an adverse impact on our business.***

On September 3, 2025, we announced that our Board of Directors had initiated a review of strategic alternatives in order to explore ways to maximize stockholder value. The review will include a range of potential strategic alternatives, including a refinancing of existing indebtedness, refranchising or sale of all or part of the business, and/or other strategic or financial transactions. The process of reviewing strategic alternatives has been and may continue to be time consuming and disruptive to our business operations and, if we are unable to effectively manage the process, our business, financial condition and results of operations could be adversely affected. We may incur substantial expenses associated with a potential strategic alternative. This process could also increase our exposure to potential litigation. There can be no assurance that any suitable transaction will be identified or that any transaction that we may pursue will provide greater value to our stockholders than that reflected in the current price of our common stock or otherwise be successfully implemented.

For example, if we are able to access additional liquidity, agreements governing any borrowing arrangement could contain covenants restricting our operations. If we raise additional funds through future issuances of equity or convertible debt securities, our existing stockholders could suffer significant dilution, and any new equity securities we issue could have rights, preferences and privileges superior to those of holders of our common stock. Any debt financing we secure in the future could involve higher interest rates, especially given the current inflationary environment, and restrictive covenants relating to our capital-raising activities and other financial and operational matters, which might make it more difficult for us to obtain additional capital and to pursue business opportunities. Moreover, if we issue new debt securities, the debt holders would have rights senior to common stockholders to make claims on our assets.

Until the review process is concluded, perceived uncertainties related to our future may result in volatility in the market price of our common stock and may make it more difficult for us to attract and retain qualified personnel and business partners.

***Our indebtedness and credit facility contain financial covenants and other restrictions on our actions that may limit our financial and operational flexibility or otherwise adversely affect our liquidity and results of operations. Further, we may be unable to negotiate favorable borrowing terms, and any additional capital we may require could be senior to existing equity holders, dilute existing equity holders or include unfavorable restrictions.***

As a general matter, operating and developing our business requires significant capital. Our A&R Credit Agreement ends in 2027 and securing access to credit on reasonable terms thereafter will require us to extend or refinance such agreement. In addition, in order to pursue our business and operational strategies, we may need additional sources of liquidity in the future and it may be difficult or impossible at such time to increase our liquidity. Our lenders may not agree to amend our credit agreement at such time to increase our borrowing capacity.

Further, our requirements for additional liquidity may coincide with periods during which we are not in compliance with covenants under our credit agreement and our lenders may not agree to further amend our credit agreement to accommodate such non-compliance. We amended our credit agreement in 2023 and 2024, which resulted in an increase in our borrowing rates

------

<u>[**Table of Contents**](#i0388035fcf6a4f6ca5f569f2895a7d6a_10)</u>

and modifications to both the Fixed Charge and Consolidated Total Lease Adjusted Leverage ratios and restrictions related to new restaurant growth and new leases, and these restrictions become more stringent beginning in the fourth quarter of 2025.

We were in compliance with our covenants as of September 30, 2025, and expect to continue to be in compliance through the next twelve months; however there is no assurance that we will be able to do so. The required Consolidated Total Lease Adjusted Leverage Ratio (as defined in the A&R Credit Agreement) steps down from the current requirement of 5.50 to 1.00 to 5.25 to 1.00 for the fourth quarter of fiscal year 2025, and then further steps down to 5:00 to 1.00 for the first two quarters of fiscal 2026. The required Minimum Consolidated Fixed Charge Coverage Ratio (as defined in the A&R Credit Agreement) steps up from the current requirement of 1.05 to 1.00 to 1.15 to 1.00 for the fourth quarter of fiscal year 2025 and the first quarter of fiscal 2026, and then further steps up to 1.25 to 1.00 for the second quarter of fiscal 2026. Our ability to comply with these covenants or, if we are not in compliance, our ability to obtain covenant waivers or modifications depends on many factors, some of which are beyond our control, including without limitation macroeconomic conditions, operating performance and the effectiveness of our strategic initiatives. The A&R Credit Agreement contains various events of default that include, among others, non-payment of principal or interest, breach of covenants, inaccuracy of representations and warranties, cross defaults to certain other indebtedness, bankruptcy and insolvency events, material judgments, and events constituting a change of control, in each case subject to thresholds and cure periods as set forth in the A&R Credit Agreement. Upon the occurrence and during the continuance of such an event of default, our lenders would have the right to terminate their commitments and accelerate our obligations under the A&R Credit Agreement as well as exercise other rights and remedies provided for under the A&R Credit Agreement, the other loan documents and applicable law. If outstanding borrowings under the A&R Credit Agreement were to be accelerated, we may not have sufficient cash on hand or be able to borrow sufficient funds to refinance the debt or sell sufficient assets to repay the debt, which could immediately adversely affect our business, cash flows, results of operations, and financial condition.

Even if we are able to access additional liquidity, agreements governing any borrowing arrangement could contain covenants restricting our operations. If we raise additional funds through future issuances of equity or convertible debt securities, our existing stockholders could suffer significant dilution, and any new equity securities we issue could have rights, preferences and privileges superior to those of holders of our common stock. Any debt financing we secure in the future could involve higher interest rates, especially given the current inflationary environment, and restrictive covenants relating to our capital-raising activities and other financial and operational matters, which might make it more difficult for us to obtain additional capital and to pursue business opportunities. Moreover, if we issue new debt securities, the debt holders would have rights senior to common stockholders to make claims on our assets.

**Item 2. Unregistered Sales of Equity Securities and Use of Proceeds**

None.

**Item 3. Defaults upon Senior Securities**

None.

**Item 4. Mine Safety Disclosures**

Not applicable.

**Item 5. Other Information**

**Director and Executive Officer Trading**

During the quarter ended September 30, 2025, no director or officer adopted or terminated any Rule 10b5-1 or non-Rule 10b5-1 trading arrangements (as defined in Item 408 of Regulation S-K).

------

<u>[**Table of Contents**](#i0388035fcf6a4f6ca5f569f2895a7d6a_10)</u>

**Item 6. Exhibit Index** 

---

| | |
|:---|:---|
| **Exhibit Number** | **Description of Exhibit** |
| 10.1\* | <u>[Transition Agreement between Noodles & Company and Drew Madsen dated August 5, 2025](https://www.sec.gov/Archives/edgar/data/1275158/000127515825000090/ex104drewmadsentransitiona.htm)</u> (incorporated by reference to Exhibit 10.4 of the Company's Form 10-Q filed on August 14, 2025 (File No. 001-35987)). |
| 10.2\* | <u>[Amended and Restated Employment Agreement between Noodles & Company and Joseph Christina dated August 5, 2025](https://www.sec.gov/Archives/edgar/data/1275158/000127515825000090/ex105josephchristinaamende.htm)</u> (incorporated by reference to Exhibit 10.5 of the Company's Form 10-Q filed on August 14, 2025 (File No. 001-35987)) |
| 31.1 | <u>[Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002](a2025q3exhibit311.htm)</u> |
| 31.2 | <u>[Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002](a2025q3exhibit312.htm)</u> |
| 32.1 | <u>[Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002](a2025q3exhibit321.htm)</u> (furnished herewith) |
| 101.INS | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document |
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document |
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document |
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document |
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document |
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document |
| 104.0 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |

---

\*Indicates management contract or compensatory plan or arrangement.

------

<u>[**Table of Contents**](#i0388035fcf6a4f6ca5f569f2895a7d6a_10)</u>

**SIGNATURES**

Pursuant to the requirements of the Securities Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

---

| | |
|:---|:---|
| **NOODLES & COMPANY** | **NOODLES & COMPANY** |
| By: | /s/ MIKE HYNES |
|  | Mike Hynes<br>*Chief Financial Officer (principal financial officer and duly authorized signatory for the registrant)* |
| Date | November 6, 2025 |

---

## Exhibit 31.1

 **Exhibit 31.1**

**CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER** 

**&nbsp;&nbsp;&nbsp;&nbsp;**

I, Joseph Christina, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Noodles and Company;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 6, 2025

---

| |
|:---|
| /s/ JOSEPH CHRISTINA |
| Joseph Christina |
| Chief Executive Officer <br>(Principal Executive Officer) |

---

## Exhibit 31.2

**Exhibit 31.2**

**CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER**

**&nbsp;&nbsp;&nbsp;&nbsp;**

I, Mike Hynes, certify that:

1. I have reviewed this annual report on Form 10-Q of Noodles and Company;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 6, 2025

---

| |
|:---|
| /s/ MIKE HYNES |
| Mike Hynes |
| Chief Financial Officer |
| (Principal Financial Officer) |

---

## Exhibit 32.1

**Exhibit 32.1**

**CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER** 

I, Joseph Christina, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Quarterly Report of Noodles & Company on Form 10-Q for the fiscal quarter ended September 30, 2025 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that information contained in such Quarterly Report on Form 10-Q fairly presents, in all material respects the financial condition and results of operations of Noodles & Company.

Date: November 6, 2025

---

| | |
|:---|:---|
| By: | /s/ JOSEPH CHRISTINA |
| Name: | Joseph Christina |
| Title: | Chief Executive Officer |

---

I, Mike Hynes, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Quarterly Report of Noodles & Company on Form 10-Q for the fiscal quarter ended September 30, 2025 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that information contained in such Quarterly Report on Form 10-Q fairly presents, in all material respects the financial condition and results of operations of Noodles & Company.

Date: November 6, 2025

---

| | |
|:---|:---|
| By: | /s/ MIKE HYNES |
| Name: | Mike Hynes |
| Title: | Chief Financial Officer |

---

This certification accompanies this Quarterly Report on Form 10-Q pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent that the Company specifically incorporates it by reference.

<br>