# EDGAR Filing Document

**Accession Number:** 0001538716
**File Stem:** 0001538716-25-000075
**Filing Date:** 2025-8
**Character Count:** 53415
**Document Hash:** 85001010e8770635541e2fe89a763da0
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001538716-25-000075.hdr.sgml**: 20250806

**ACCESSION NUMBER**: 0001538716-25-000075

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 14

**CONFORMED PERIOD OF REPORT**: 20250805

**ITEM INFORMATION**: Entry into a Material Definitive Agreement

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20250806

**DATE AS OF CHANGE**: 20250806

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Oportun Financial Corp
- **CENTRAL INDEX KEY:** 0001538716
- **STANDARD INDUSTRIAL CLASSIFICATION:** FINANCE SERVICES [6199]
- **ORGANIZATION NAME:** 02 Finance
- **EIN:** 453361983
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-39050
- **FILM NUMBER:** 251189957

**BUSINESS ADDRESS:**
- **STREET 1:** 2 CIRCLE STAR WAY
- **CITY:** SAN CARLOS
- **STATE:** CA
- **ZIP:** 94070
- **BUSINESS PHONE:** (650) 810-8823

**MAIL ADDRESS:**
- **STREET 1:** 2 CIRCLE STAR WAY
- **CITY:** SAN CARLOS
- **STATE:** CA
- **ZIP:** 94070

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Progreso Financiero Holdings, Inc.
- **DATE OF NAME CHANGE:** 20120104

?xml version='1.0' encoding='ASCII'? oprt-20250805

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

Washington, D.C. 20549

**FORM 8-K**

**CURRENT REPORT**

**Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934**

**August 5, 2025**

Date of Report (date of earliest event reported)

**OPORTUN FINANCIAL CORPORATION**

(Exact Name of Registrant as Specified in its Charter)

Commission File Number 001-39050

---

| | | |
|:---|:---|:---|
| Delaware | Delaware | 45-3361983 |
| State or Other Jurisdiction of <br>Incorporation or Organization | State or Other Jurisdiction of <br>Incorporation or Organization | I.R.S. Employer Identification No. |
| 2 Circle Star Way | 2 Circle Star Way | |
| San Carlos, | CA | 94070 |
| Address of Principal Executive Offices | Address of Principal Executive Offices | Zip Code |

---

<u>(</u><u>650</u><u>)</u> <u>810-8823</u> 

Registrant's Telephone Number, Including Area Code

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐&nbsp;&nbsp;&nbsp;&nbsp;Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐&nbsp;&nbsp;&nbsp;&nbsp;Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐&nbsp;&nbsp;&nbsp;&nbsp;Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐&nbsp;&nbsp;&nbsp;&nbsp;Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| Common Stock, $0.0001 par value per share | OPRT | Nasdaq Global Select Market |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

***<u>Item 1.01. Entry into a Material Definitive Agreement</u>***

On August 5, 2025, Oportun Financial Corporation (the "Company") through its subsidiary, Oportun, Inc., ("Oportun") entered into an Amended and Restated Program Agreement (the "Agreement") with Pathward, National Association ("Pathward"), to be effective as of August 11, 2025 (the "Effective Date"). The Agreement amends and restates the original program agreement between Oportun and Pathward dated August 11, 2020, as amended, restated or otherwise modified from time to time.

Under the Agreement, Pathward will continue to originate unsecured and secured personal loans nationwide under programs developed and administered by Oportun. Oportun is responsible for marketing, underwriting, fraud prevention, servicing, and administering the loans on behalf of Pathward, subject to Pathward's oversight and control, and in compliance with applicable law.

The Agreement includes a maximum loan origination capacity and certain retention terms, as well as a post-closing provision requiring the parties to negotiate in good faith to determine whether Pathward will continue retaining loans and to agree on the handling, transition, or disposition of the existing retained loan portfolio. If the parties do not reach agreement within six months following the Effective Date, Pathward will cease retaining new loans under the program as of that date.

Additional features of the Agreement include right-of-first-offer provisions and defined purchase pricing terms that reduce certain fees and costs for Oportun. The Agreement also reflects updated compliance, oversight, and reporting obligations designed to align with evolving supervisory expectations for bank-partner programs.

The Agreement has an initial term of four years and renews automatically for successive two-year periods unless either party provides timely notice of non-renewal.

The foregoing description of the Agreement does not purport to be complete and is qualified in its entirety by reference to the full text of the Agreement, a copy of which will be filed as an exhibit to the Company's Quarterly Report on Form 10-Q for the quarter ending September 30, 2025.

***<u>Item 2.02. Results of Operations and Financial Condition</u>***

On August 6, 2025, the Company issued a press release regarding the Company's financial results for its fiscal quarter ended June 30, 2025. A copy of the Company's press release is furnished as Exhibit 99.1 to this report.

The information in this report, including Exhibit 99.1 attached hereto, is being furnished and shall not be treated as "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), nor shall it be deemed incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended (the "Securities Act"), or the Exchange Act regardless of any general incorporation language in such filing, except as expressly stated by specific reference in such filing.

***<u>Item 9.01. Financial Statements and Exhibits</u>***

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d) Exhibits

---

| | |
|:---|:---|
| **Exhibit Number** | |
| 99.1 | <u>[Press Release dated August 6, 2025](earningsrelease2q2025.htm)</u> |
| 104 | Cover Page Interactive Data File embedded within the Inline XBRL document |

---

------

**SIGNATURE** 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

---

| | | | |
|:---|:---|:---|:---|
| OPORTUN FINANCIAL CORPORATION | OPORTUN FINANCIAL CORPORATION | OPORTUN FINANCIAL CORPORATION | OPORTUN FINANCIAL CORPORATION |
| (Registrant) | (Registrant) | (Registrant) | (Registrant) |
| Date: | August 6, 2025 | By: | /s/ Kathleen Layton |
|  |  |  | Kathleen Layton |
|  |  |  | Chief Legal Officer and Corporate Secretary |

---

## Exhibit 99.1

![oportun_rgba.jpg](oportun_rgba.jpg)

Oportun Achieves Third Straight Quarter of GAAP Profitability and Raises Full-Year 2025 Outlook

*GAAP Net income of $6.9 million, a $38 million year-over-year improvement*

***GAAP EPS of $0.14, a $0.92 year-over-year improvement***

***Adjusted EPS of $0.31, up 288% versus prior-year quarter***

*Operating expenses down 13% year-over-year, driving continued margin expansion*

*Raising full year 2025 Adjusted EPS guidance by 8% at midpoint to $1.20 to $1.40* 

SAN CARLOS, CA – August 6, 2025 – Oportun Financial Corporation (Nasdaq: OPRT) ("Oportun", or the "Company") today reported financial results for the second quarter ended June 30, 2025.

"We delivered a strong second quarter, marking our third consecutive quarter of GAAP profitability with a $38 million year-over-year improvement in net income and a $0.92 improvement in EPS," said Raul Vazquez, CEO of Oportun. "Adjusted EPS also grew year-over-year, for the fourth straight quarter, nearly quadrupling. We saw notable gains in Return on Equity and Adjusted ROE, reinforcing our momentum toward achieving our long-term ROE target of 20% to 28%. Operationally, we drove meaningful expense reductions and continued to improve our credit performance while further strengthening our balance sheet, highlighted by our recent ABS transaction—completed at a significantly lower cost of capital than our first quarter financing, and earning our first AAA rating."

Vazquez added, "While first half results exceeded expectations, we expect higher loan repayment rates and a slower decline in our Net Charge-Off rate than previously anticipated for the second half. We've responded by recalibrating credit and implementing additional cost controls. Incorporating these actions, we now expect full year 2025 total revenue of $945 million to $960 million, having lowered the higher-end of the range by $10 million. We are also increasing our full year Adjusted EPS guidance by 8% at the midpoint, now targeting $1.20 to $1.40 per share—representing strong growth of 67 to 94% over last year."

**<u>Second Quarter 2025 Results</u>**

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Metric** | **GAAP** | **GAAP** | **Adjusted**<sup>1</sup> | **Adjusted**<sup>1</sup> |
| | **2Q25** | **2Q24** | **2Q25** | **2Q24** |
| Total revenue<sup>2</sup> | $234 | $250 |  |  |
| Net income (loss) | $6.9 | $(31) | $15 | $3.2 |
| Diluted EPS | $0.14 | $(0.78) | $0.31 | $0.08 |
| Adjusted EBITDA |  |  | $31 | $30 |
| &nbsp;&nbsp;*Dollars in millions, except per share amounts.* |  |  |  |  |
| &nbsp;&nbsp;<sup>1</sup> *See the section entitled "About Non-GAAP Financial Measures" for an explanation of non-GAAP measures, and the table entitled "Reconciliation of Non-GAAP Financial Measures" for a reconciliation of non-GAAP to GAAP measures.* | &nbsp;&nbsp;<sup>1</sup> *See the section entitled "About Non-GAAP Financial Measures" for an explanation of non-GAAP measures, and the table entitled "Reconciliation of Non-GAAP Financial Measures" for a reconciliation of non-GAAP to GAAP measures.* | &nbsp;&nbsp;<sup>1</sup> *See the section entitled "About Non-GAAP Financial Measures" for an explanation of non-GAAP measures, and the table entitled "Reconciliation of Non-GAAP Financial Measures" for a reconciliation of non-GAAP to GAAP measures.* | &nbsp;&nbsp;<sup>1</sup> *See the section entitled "About Non-GAAP Financial Measures" for an explanation of non-GAAP measures, and the table entitled "Reconciliation of Non-GAAP Financial Measures" for a reconciliation of non-GAAP to GAAP measures.* | &nbsp;&nbsp;<sup>1</sup> *See the section entitled "About Non-GAAP Financial Measures" for an explanation of non-GAAP measures, and the table entitled "Reconciliation of Non-GAAP Financial Measures" for a reconciliation of non-GAAP to GAAP measures.* |
| &nbsp;&nbsp;<sup>2</sup> *2Q24 total revenue includes $10 million from the credit cards receivable portfolio which was sold in November 2024.* | &nbsp;&nbsp;<sup>2</sup> *2Q24 total revenue includes $10 million from the credit cards receivable portfolio which was sold in November 2024.* | &nbsp;&nbsp;<sup>2</sup> *2Q24 total revenue includes $10 million from the credit cards receivable portfolio which was sold in November 2024.* | &nbsp;&nbsp;<sup>2</sup> *2Q24 total revenue includes $10 million from the credit cards receivable portfolio which was sold in November 2024.* | &nbsp;&nbsp;<sup>2</sup> *2Q24 total revenue includes $10 million from the credit cards receivable portfolio which was sold in November 2024.* |

---

Business Highlights

◦ Aggregate Originations were $481 million, an 11% increase compared to $435 million in the prior-year quarter

------

◦ Owned Principal Balance at end-of-period was $2.6 billion, a decrease of 3% compared to $2.7 billion in the prior-year quarter

◦ Annualized Net Charge-Off Rate of 11.9%, a decrease of 41 basis points compared to 12.3% in the prior-year quarter; dollar Net Charge-Offs declined 6% year-over-year, marking the seventh consecutive quarterly decrease

◦ 30+ Day Delinquency Rate of 4.4%, a decrease of 54 basis points compared to 5.0% for the prior-year quarter; sixth consecutive quarterly decline

**Financial and Operating Results**

All figures are as of or for the quarter ended June 30, 2025, unless otherwise noted.

***<u>Operational Drivers</u>***

**Originations** – Aggregate Originations for the second quarter were $481 million, an increase of 11% compared to $435 million in the prior-year quarter, as the Company grew originations year-over-year for the third consecutive quarter. Management continues to expect full year 2025 Aggregate Originations growth in the 10% range.

**Portfolio Yield** - Portfolio Yield for the second quarter was 32.8%, a decrease of 106 basis points as compared to 33.9% in the prior-year quarter. This was primarily due to a higher rate of loan repayment, while remaining loans featured higher origination fees and lower interest rates.

**Net Interest Margin Ratio** - Net Interest Margin Ratio for the second quarter was 26.3%, a decrease of 244 basis points as compared to 28.7% in the prior-year quarter. This was due to the lower Portfolio Yield and a higher cost of funds as pandemic-era ABS issuances continued to pay down.

**Risk Adjusted Net Interest Margin Ratio** - Risk Adjusted Net Interest Margin Ratio, which includes Portfolio Yield, cost of funds, Net Charge-Offs, and loan-related fair value adjustments increased year-over-year by 192 basis points to 16.3%. This was due to the Company's improved credit performance including lower Net Charge-Offs and a favorable mark-to-market adjustment on its loan portfolio, offsetting a lower Net Interest Margin Ratio.

***<u>Financial Results</u>***

**Revenue** – Total revenue for the second quarter was $234 million, a decrease of 6% as compared to $250 million in the prior-year quarter. The decline was primarily due to the absence of $9.9 million of revenue from the credit cards receivable portfolio which was sold in November 2024, as well as a lower Portfolio Yield. Net revenue for the second quarter was $105 million, a 74% increase compared to net revenue of $60 million in the prior-year quarter, as reduced fair value marks and Net Charge-Offs more than offset the total revenue decline and higher interest expense.

**Operating Expense and Adjusted Operating Expense** – Total operating expense was $94 million, a decrease of 13% as compared to $109 million in the prior-year quarter. The decrease was attributable to a combined set of cost reduction initiatives enacted over the last year. The Company now expects full year 2025 GAAP operating expenses of approximately $380 million, down $10 million versus its prior expectation of $390 million, and down $30 million from 2024's $410 million. This level implies $96.5 million of quarterly operating expenses on average during the second half of the year. Adjusted Operating Expense, which excludes stock-based compensation expense and certain non-recurring charges, decreased 6% year-over-year to $89 million.

**Net Income (Loss) and Adjusted Net Income (Loss)** – Net income was $6.9 million as compared to a net loss of $31 million in the prior-year quarter. The increased profitability was attributable to expense reduction initiatives, and increased net revenue driven by reduced fair value mark-to-market impact and improved credit performance. Adjusted Net Income was $15 million as compared to $3.2 million in the prior-year quarter. The increase in Adjusted Net Income was also driven by reduced operating expenses as well as improved credit performance.

**Earnings (Loss) Per Share and Adjusted EPS** – GAAP earnings per share, basic and diluted, were $0.15 and $0.14, respectively, during the second quarter, compared to GAAP net loss per share, basic and diluted of $0.78 in the prior-year quarter. Adjusted Earnings Per Share was $0.31 as compared to $0.08 in the prior-year quarter.

**Adjusted EBITDA** – Adjusted EBITDA was $31 million, up from $30 million in the prior-year quarter, driven by the cost reduction initiatives enacted over the last year along with improved credit performance.

------

***<u>Credit and Operating Metrics</u>***

**Net Charge-Off Rate** – The Annualized Net Charge-Off Rate for the quarter was 11.9%, compared to 12.3% for the prior-year quarter. Net Charge-offs in dollars for the quarter were down 6% to $79 million, compared to $84 million for the prior-year quarter.

**30+ Day Delinquency Rate** – The Company's 30+ Day Delinquency Rate was 4.4% at the end of the quarter, compared to 5.0% at the end of the prior-year quarter.

**Operating Expense Ratio and Adjusted Operating Expense Ratio** – Operating Expense Ratio for the quarter was 14.2% as compared to 16.0% in the prior-year quarter, a 179 basis point improvement. Adjusted Operating Expense Ratio was 13.3% as compared to 13.8% in the prior-year quarter, a 46 basis point improvement. The Adjusted Operating Expense Ratio excludes stock-based compensation expense and certain non-recurring charges. The reduction in the Company's Adjusted Operating Expense Ratio is primarily attributable to its focus on reducing operating expenses, partially offset by a decrease in Average Daily Principal Balance including the impact from the sale of the credit cards receivable portfolio in November 2024.

**Return On Equity ("ROE") and Adjusted ROE** – ROE for the quarter was 7%, as compared to (34)% in the prior-year quarter. The improvement was attributable to the increase in net income. Adjusted ROE for the quarter was 16%, as compared to 4% in the prior-year quarter.

***<u>Secured Personal Loans</u>***

As of June 30, 2025, the Company had a secured personal loan receivables balance of $195 million, or 7% of owned principal balance, up from $123 million, or 5% of owned principal balance at the end of the second quarter of 2024. Oportun currently offers secured personal loans in California, Texas, Florida, Arizona, New Jersey, Illinois, Nevada and Utah. During the full year 2024, secured personal loans losses ran approximately 500 basis points lower compared to unsecured personal loans. Furthermore, secured personal loans are expected to generate approximately twice the revenue per loan compared to unsecured personal loans, primarily due to higher average loan sizes.

***<u>Funding and Liquidity</u>***

As of June 30, 2025, total cash was $228 million, consisting of cash and cash equivalents of $97 million and restricted cash of $131 million. Cost of Debt and Debt-to-Equity were 8.6% and 7.3x, respectively, for and at the end of the second quarter 2025 as compared to 7.7% and 7.9x, respectively, for and at the end of the prior-year quarter. As of June 30, 2025, the Company had $618 million of undrawn capacity on its existing $954 million personal loan warehouse lines. The Company's personal loan warehouse lines are committed through September 2027, April 2028 and August 2028.

------

**Financial Outlook for Third Quarter and Full Year 2025**

Oportun is providing the following guidance for 3Q 2025 and full year 2025 as follows:

---

| | | |
|:---|:---|:---|
| | **3Q 2025** | **Full Year 2025** |
| Total Revenue | $237 - $242M | $945 - $960M |
| Annualized Net Charge-Off Rate | 11.8% +/- 15 bps | 11.9% +/- 30 bps |
| Adjusted EBITDA<sup>1</sup> | $34 - $39M | $135 - $145M |
| Adjusted Net Income<sup>1</sup> |  | $58 - $67M |
| Adjusted EPS<sup>1</sup> |  | $1.20 - $1.40 |
| GAAP Net Income |  | GAAP Profitable |

---

<sup>1</sup> See the section entitled "About Non-GAAP Financial Measures" for an explanation of non-GAAP measures, and the table entitled "Reconciliation of Forward Looking Non-GAAP Financial Measures" for a reconciliation of non-GAAP to GAAP measures.<br>

------

Conference Call

As previously announced, Oportun's management will host a conference call to discuss second quarter 2025 results at 5:00 p.m. ET (2:00 p.m. PT) today. A live webcast of the call will be accessible from the Investor Relations page of Oportun's website at https://investor.oportun.com. The dial-in number for the conference call is 1-866-604-1698 (toll-free) or 1-201-389-0844 (international). Participants should call in 10 minutes prior to the scheduled start time. Both the call and webcast are open to the general public. For those unable to listen to the live broadcast, a webcast replay of the call will be available at https://investor.oportun.com for one year. A file that includes supplemental financial information and reconciliations of certain non-GAAP measures to their most directly comparable GAAP measures, will be available on the Investor Relations page of Oportun's website at https://investor.oportun.com following the conference call.

About Non-GAAP Financial Measures

This press release presents information about the Company's Adjusted Net Income (Loss), Adjusted EPS, Adjusted EBITDA, Adjusted Operating Expense, Adjusted Operating Expense Ratio, Adjusted ROE, Risk Adjusted Net Interest Margin, and Risk Adjusted Net Interest Margin Ratio, all of which are non-GAAP financial measures provided as a supplement to the results provided in accordance with accounting principles generally accepted in the United States of America ("GAAP"). The Company believes these non-GAAP measures can be useful measures for period-to-period comparisons of its core business and provide useful information to investors and others in understanding and evaluating its operating results. Non-GAAP financial measures are provided in addition to, and not as a substitute for, and are not superior to, financial measures calculated in accordance with GAAP. In addition, the non-GAAP measures the Company uses, as presented, may not be comparable to similar measures used by other companies. Reconciliations of non-GAAP to GAAP measures can be found below.

About Oportun

Oportun (Nasdaq: OPRT) is a mission-driven financial services company that puts its members' financial goals within reach. With intelligent borrowing, savings, and budgeting capabilities, Oportun empowers members with the confidence to build a better financial future. Since inception, Oportun has provided more than $20.8 billion in responsible and affordable credit, saved its members more than $2.5 billion in interest and fees, and helped its members set aside an average of more than $1,800 annually. For more information, visit Oportun.com.

Forward-Looking Statements

This press release contains forward-looking statements. These forward-looking statements are subject to the safe harbor provisions under the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact contained in this press release, including statements as to future performance, results of operations and financial position; achievement of the Company's strategic priorities and goals; the Company's expectations regarding macroeconomic conditions; the Company's profitability and future growth opportunities including expected revenue growth in connection with increasing originations; the effect of and trends in fair value mark-to-market adjustments on the Company's loan portfolio and asset-backed notes; the Company's third quarter and full year 2025 outlook; the Company's expectations regarding Adjusted EPS in full year 2025; the Company's expectations related to future profitability on an adjusted basis, and the plans and objectives of management for our future operations, are forward-looking statements. These statements can be generally identified by terms such as "expect," "plan," "goal," "target," "anticipate," "assume," "predict," "project," "outlook," "continue," "due," "may," "believe," "seek," or "estimate" and similar expressions or the negative versions of these words or comparable words, as well as future or conditional verbs such as "will," "should," "would," "likely" and "could." These forward-looking statements speak only as of the date on which they are made and, except to the extent required by federal securities laws, Oportun disclaims any obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events. In light of these risks and uncertainties, there is no assurance that the events or results suggested by the forward-looking statements will in fact occur, and you should not place undue reliance on these forward-looking statements. These statements involve known and unknown risks, uncertainties, assumptions and other factors that may cause Oportun's actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Oportun has based these forward-looking statements on its current expectations and projections about future events, financial trends and risks and uncertainties that it believes may affect its business, financial condition and results of operations. These risks and uncertainties include those risks described in Oportun's filings with the Securities and Exchange

------

Commission, including Oportun's most recent annual report on Form 10-K, and include, but are not limited to, Oportun's ability to retain existing members and attract new members; Oportun's ability to accurately predict demand for, and develop its financial products and services; the effectiveness of Oportun's A.I. model; macroeconomic conditions, including fluctuating inflation and market interest rates; increases in loan non-payments, delinquencies and charge-offs; Oportun's ability to increase market share and enter into new markets; Oportun's ability to realize the benefits from acquisitions and integrate acquired technologies; the risk of security breaches or incidents affecting the Company's information technology systems or those of the Company's third-party vendors or service providers; Oportun's ability to successfully offer loans in additional states; Oportun's ability to compete successfully with other companies that are currently in, or may in the future enter, its industry; and changes in Oportun's ability to obtain additional financing on acceptable terms or at all.

Contacts

**Investor Contact**

Dorian Hare

(650) 590-4323

<u>ir@oportun.com</u>

**Media Contact**

Michael Azzano

Cosmo PR for Oportun

(415) 596-1978

<u>michael@cosmo-pr.com</u>

Oportun and the Oportun logo are registered trademarks of Oportun, Inc.

------

**Oportun Financial Corporation**

**CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS** 

**(in millions, except share and per share data, unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended**<br>**June 30,** | **Three Months Ended**<br>**June 30,** | **Six Months Ended**<br>**June 30,** | **Six Months Ended**<br>**June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| **Revenue** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Interest income | $218.3 | $231.4 | $438.5 | $462.0 |
| &nbsp;&nbsp;&nbsp;Non-interest income | 16.1 | 19.0 | 31.7 | 38.9 |
| **Total revenue** | **234.3** | **250.4** | **470.3** | **500.9** |
| &nbsp;&nbsp;&nbsp;Less: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense | 59.5 | 54.2 | 116.9 | 108.7 |
| &nbsp;&nbsp;&nbsp;Net decrease in fair value | (70.3) | (136.1) | (142.9) | (253.0) |
| **Net revenue** | **104.6** | **60.0** | **210.4** | **139.2** |
| **Operating expenses:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Technology and facilities | 36.6 | 40.6 | 73.1 | 87.7 |
| &nbsp;&nbsp;&nbsp;Sales and marketing | 18.1 | 16.3 | 38.0 | 32.3 |
| &nbsp;&nbsp;&nbsp;Personnel | 20.2 | 21.9 | 41.2 | 46.4 |
| &nbsp;&nbsp;&nbsp;Outsourcing and professional fees | 9.7 | 8.4 | 17.7 | 18.6 |
| &nbsp;&nbsp;&nbsp;General, administrative and other | 9.8 | 22.0 | 17.1 | 33.8 |
| **Total operating expenses** | **94.4** | **109.2** | **187.1** | **218.8** |
| **Income (loss) before taxes** | **10.1** | **(49.1)** | **23.3** | **(79.6)** |
| &nbsp;&nbsp;&nbsp;Income tax expense (benefit) | 3.2 | (18.1) | 6.6 | (22.2) |
| **Net income (loss)** | $**6.9** | $**(31.0)** | $**16.6** | $**(57.5)** |
| Diluted Earnings (Loss) per Common Share | $0.14 | $(0.78) | $0.35 | $(1.46) |
| Diluted Weighted Average Common Shares | 47893172 | 39816996 | 47468455 | 39358936 |

---

**Note: Numbers may not foot or cross-foot due to rounding.**

------

Oportun Financial Corporation

CONDENSED CONSOLIDATED BALANCE SHEETS

(in millions, unaudited)

---

| | | |
|:---|:---|:---|
| | **June 30,** | **December 31,** |
| | **2025** | **2024** |
| **Assets** |  |  |
| &nbsp;&nbsp;&nbsp;Cash and cash equivalents | $96.8 | $60.0 |
| &nbsp;&nbsp;&nbsp;Restricted cash | 131.4 | 154.7 |
| &nbsp;&nbsp;&nbsp;Loans receivable at fair value | 2755.5 | 2778.5 |
| &nbsp;&nbsp;&nbsp;Capitalized software and other intangibles | 78.3 | 86.6 |
| &nbsp;&nbsp;&nbsp;Right of use assets - operating | 9.7 | 9.8 |
| &nbsp;&nbsp;&nbsp;Other assets | 129.4 | 137.6 |
| Total assets | $3201.1 | $3227.1 |
| **Liabilities and stockholders' equity** |  |  |
| Liabilities |  |  |
| &nbsp;&nbsp;&nbsp;Secured financing | $331.1 | $535.5 |
| &nbsp;&nbsp;&nbsp;Asset-backed notes at fair value | 617.9 | 1080.7 |
| &nbsp;&nbsp;&nbsp;Asset-backed borrowings at amortized cost | 1605.6 | 984.3 |
| &nbsp;&nbsp;&nbsp;Acquisition and corporate financing | 193.9 | 203.8 |
| &nbsp;&nbsp;&nbsp;Lease liabilities | 15.0 | 18.2 |
| &nbsp;&nbsp;&nbsp;Other liabilities | 61.6 | 50.9 |
| Total liabilities | 2825.1 | 2873.3 |
| Stockholders' equity |  |  |
| &nbsp;&nbsp;&nbsp;Common stock |  |  |
| &nbsp;&nbsp;&nbsp;Common stock, additional paid-in capital | 618.2 | 612.6 |
| &nbsp;&nbsp;&nbsp;Accumulated deficit | (235.9) | (252.5) |
| &nbsp;&nbsp;&nbsp;Treasury stock | (6.3) | (6.3) |
| Total stockholders' equity | 376.0 | 353.8 |
| Total liabilities and stockholders' equity | $3201.1 | $3227.1 |

---

**Note: Numbers may not foot or cross-foot due to rounding.**

------

**Oportun Financial Corporation**

**CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS** 

**(in millions, unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended**<br>**June 30,** | **Three Months Ended**<br>**June 30,** | **Six Months Ended**<br>**June 30,** | **Six Months Ended**<br>**June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| **Cash flows from operating activities** |  |  |  |  |
| &nbsp;&nbsp;Net income (loss) | $6.9 | $(31.0) | $16.6 | $(57.5) |
| &nbsp;&nbsp;&nbsp;Adjustments for non-cash items | 86.5 | 129.9 | 169.7 | 258.2 |
| &nbsp;&nbsp;&nbsp;Proceeds from sale of loans in excess of originations of loans sold and held for sale | 1.5 | 2.0 | 4.5 | 3.2 |
| &nbsp;&nbsp;&nbsp;Changes in balances of operating assets and liabilities | 9.7 | 6.8 | 14.6 | (10.2) |
| **Net cash provided by operating activities** | 104.5 | 107.7 | 205.5 | 193.6 |
| **Cash flows from investing activities** |  |  |  |  |
| &nbsp;&nbsp;Net loan principal repayments (loan originations) | (45.8) | (58.8) | (95.5) | (20.5) |
| &nbsp;&nbsp;&nbsp;Proceeds from loan sales originated as held for investment |  | 0.8 |  | 2.2 |
| &nbsp;&nbsp;&nbsp;Capitalization of system development costs | (6.4) | (5.3) | (12.0) | (8.4) |
| &nbsp;&nbsp;&nbsp;Other, net | (0.1) | (0.2) | (0.4) | (0.4) |
| **Net cash used in investing activities** | (52.3) | (63.4) | (107.9) | (27.0) |
| **Cash flows from financing activities** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Borrowings | 702.4 | 227.6 | 1447.8 | 487.8 |
| &nbsp;&nbsp;&nbsp;Repayments | (757.5) | (231.8) | (1531.5) | (623.6) |
| &nbsp;&nbsp;&nbsp;Net stock-based activities | 0.1 |  | (0.4) | (0.2) |
| **Net cash used in financing activities** | (54.9) | (4.2) | (84.0) | (136.0) |
| **Net increase (decrease) in cash and cash equivalents and restricted cash** | (2.8) | 40.1 | 13.6 | 30.6 |
| &nbsp;&nbsp;&nbsp;Cash and cash equivalents and restricted cash beginning of period | 231.0 | 196.6 | 214.6 | 206.0 |
| &nbsp;&nbsp;&nbsp;Cash and cash equivalents and restricted cash end of period | $228.2 | $236.6 | $228.2 | $236.6 |

---

**Note: Numbers may not foot or cross-foot due to rounding.**

------

Oportun Financial Corporation

CONSOLIDATED KEY PERFORMANCE METRICS

(unaudited)

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended**<br>**June 30,** | **Three Months Ended**<br>**June 30,** | **Six Months Ended**<br>**June 30,** | **Six Months Ended**<br>**June 30,** |
| **Key Financial and Operating Metrics** | **2025** | **2024** | **2025** | **2024** |
| Aggregate Originations (Millions) | $480.8 | $434.8 | $950.2 | $773.0 |
| Portfolio Yield (%) | 32.8% | 33.9% | 32.9% | 33.2% |
| 30+ Day Delinquency Rate (%) | 4.4% | 5.0% | 4.4% | 5.0% |
| Annualized Net Charge-Off Rate (%) | 11.9% | 12.3% | 12.0% | 12.2% |
| **Other Metrics**<sup>(1)</sup> |  |  |  |  |
| Managed Principal Balance at End of Period (Millions) | $2939.8 | $2997.8 | $2939.8 | $2997.8 |
| Owned Principal Balance at End of Period (Millions) | $2636.4 | $2719.0 | $2636.4 | $2719.0 |
| Average Daily Principal Balance (Millions) | $2666.8 | $2745.7 | $2685.9 | $2798.7 |

---

<sup>(1)</sup> As of June 30, 2024, Managed Principal Balance at End of Period, and Owned Principal Balance at End of Period included credit card amounts of $94.9 million, $94.5 million, respectively. Average Daily Principal Balance for the three and six months ended June 30, 2024, included credit card amounts of $98.0 million and $102.8 million, respectively. On November 12, 2024, the Company completed the sale of its credit cards receivable portfolio to a third-party credit card marketer and servicer.

**Note: Numbers may not foot or cross-foot due to rounding.**

------

**Oportun Financial Corporation**

**ABOUT NON-GAAP FINANCIAL MEASURES**

**(unaudited)**

This press release dated August 6, 2025 contains non-GAAP financial measures. The following tables reconcile the non-GAAP financial measures in this press release to the most directly comparable financial measures prepared in accordance with GAAP.

The Company believes that the provision of these non-GAAP financial measures can provide useful measures for period-to-period comparisons of Oportun's core business and useful information to investors and others in understanding and evaluating its operating results. However, non-GAAP financial measures are not calculated in accordance with GAAP and should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. These non-GAAP financial measures do not reflect a comprehensive system of accounting, differ from GAAP measures with the same names, and may differ from non-GAAP financial measures with the same or similar names that are used by other companies.

**Adjusted EBITDA** 

The Company defines Adjusted EBITDA as net income, adjusted to eliminate the effect of certain items as described below. The Company believes that Adjusted EBITDA is an important measure because it allows management, investors and its board of directors to evaluate and compare operating results, including return on capital and operating efficiencies, from period to period by making the adjustments described below. In addition, it provides a useful measure for period-to-period comparisons of Oportun's business, as it removes the effect of income taxes, certain non-cash items, variable charges and timing differences.

• The Company believes it is useful to exclude the impact of income tax expense, as reported, because historically it has included irregular income tax items that do not reflect ongoing business operations.

• The Company believes it is useful to exclude depreciation and amortization and stock-based compensation expense because they are non-cash charges.

• The Company believes it is useful to exclude the impact of interest expense associated with the Company's corporate financing facilities, including the senior secured term loan and the residual financing facility, as it views this expense as related to its capital structure rather than its funding.

• The Company excludes the impact of certain non-recurring charges and other non-recurring charges because it does not believe that these items reflect ongoing business operations. Other non-recurring charges include litigation reserve, impairment charges, workforce optimization expenses, shareholder activism costs, debt amendment and warrant amortization costs related to our corporate financing facilities.

• The Company also excludes fair value mark-to-market adjustments on its loans receivable portfolio and asset-backed notes carried at fair value because these adjustments do not impact cash.

**Adjusted Net Income**

The Company defines Adjusted Net Income as net income adjusted to eliminate the effect of certain items as described below. The Company believes that Adjusted Net Income is an important measure of operating performance because it allows management, investors, and the Company's board of directors to evaluate and compare its operating results, including return on capital and operating efficiencies, from period to period, excluding the after-tax impact of non-cash, stock-based compensation expense and certain non-recurring charges.

• The Company believes it is useful to exclude the impact of income tax expense (benefit), as reported, because historically it has included irregular income tax items that do not reflect ongoing business operations. The Company also includes the impact of normalized income tax expense by applying a normalized statutory tax rate.

• The Company believes it is useful to exclude the impact of certain non-recurring charges and other non-recurring charges because it does not believe that these items reflect its ongoing business operations. Other non-recurring charges include litigation reserve, impairment charges, workforce optimization expenses, shareholder activism costs, debt amendment and warrant amortization costs related to our corporate financing facilities.

• The Company believes it is useful to exclude stock-based compensation expense because it is a non-cash charge.

• The Company also excludes the fair value mark-to-market adjustment on its asset-backed notes carried at fair value to align with the 2023 accounting policy decision to account for new debt financings at amortized cost.

------

**Risk Adjusted Net Interest Margin and Risk Adjusted Net Interest Margin Ratio**

The Company defines Risk Adjusted Net Interest Margin as total interest and non-interest income, less interest expense, credit losses and the impact of loan-related fair value adjustments. The Company defines Risk Adjusted Net Interest Margin Ratio as annualized Risk Adjusted Net Interest Margin divided by Average Daily Principal Balance. Average Daily Principal Balance represents the average loan balance outstanding over the reporting period. The Company believes Risk Adjusted Net Interest Margin and Risk Adjusted Net Interest Margin Ratio are important metrics because they reflect the net margin earned on its loan portfolio after accounting for both the cost of borrowing and the impact of credit performance, along with non-interest income. The Company believes that the Risk Adjusted Net Interest Margin measure provides management, investors, and Oportun's board of directors with a more complete understanding of the net margin of the Company's loan portfolio and non-interest income on a risk-adjusted basis. The Company believes that the Risk Adjusted Net Interest Margin Ratio allows management, investors and Oportun's board of directors to evaluate its efficiency relative to its Average Daily Principal Balance.

**Adjusted Operating Expense and Adjusted Operating Expense Ratio**

The Company defines Adjusted Operating Expense as total operating expenses adjusted to exclude stock-based compensation expense and certain non-recurring charges, such as expenses associated with our workforce optimization, and other non-recurring charges. Other non-recurring charges include litigation reserve, impairment charges, workforce optimization expenses, shareholder activism costs, and debt amendment costs related to our Corporate Financing facility. The Company defines Adjusted Operating Expense Ratio as Adjusted Operating Expense divided by Average Daily Principal Balance. The Company believes Adjusted Operating Expense is an important measure because it allows management, investors and Oportun's board of directors to evaluate and compare its operating costs from period to period, excluding the impact of non-cash, stock-based compensation expense and certain non-recurring charges. The Company believes Adjusted Operating Expense Ratio is an important measure because it allows management, investors and Oportun's board of directors to evaluate how efficiently the Company is managing costs relative to revenue and Average Daily Principal Balance.

**Adjusted Return on Equity**

The Company defines Adjusted Return on Equity ("ROE") as annualized Adjusted Net Income divided by average stockholders' equity. Average stockholders' equity is an average of the beginning and ending stockholders' equity balance for each period. The Company believes Adjusted ROE is an important measure because it allows management, investors and its board of directors to evaluate the profitability of the business in relation to its stockholders' equity and how efficiently it generates income from stockholders' equity.

**Adjusted EPS**

The Company defines Adjusted EPS as Adjusted Net Income divided by weighted average diluted shares outstanding.

------

**Oportun Financial Corporation**

**RECONCILIATION OF NON-GAAP FINANCIAL MEASURES**

**(in millions, unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended**<br>**June 30,** | **Three Months Ended**<br>**June 30,** | **Six Months Ended**<br>**June 30,** | **Six Months Ended**<br>**June 30,** |
| **Adjusted EBITDA** | **2025** | **2024** | **2025** | **2024** |
| **Net income (Loss)** | $**6.9** | $**(31.0)** | $**16.6** | $**(57.5)** |
| **Adjustments:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income tax expense (benefit) | 3.2 | (18.1) | 6.6 | (22.2) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest on corporate financing | 9.4 | 13.2 | 19.2 | 27.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 10.7 | 13.0 | 21.8 | 26.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation expense | 2.7 | 3.0 | 5.5 | 7.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other non-recurring charges<sup>(1)</sup> | 4.0 | 12.5 | 5.6 | 16.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Fair value mark-to-market adjustment | (5.7) | 37.7 | (10.7) | 34.7 |
| **Adjusted EBITDA** | $**31.2** | $**30.2** | $**64.7** | $**32.2** |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended**<br>**June 30,** | **Three Months Ended**<br>**June 30,** | **Six Months Ended**<br>**June 30,** | **Six Months Ended**<br>**June 30,** |
| **Adjusted Net Income** | **2025** | **2024** | **2025** | **2024** |
| **Net income (Loss)** | $**6.9** | $**(31.0)** | $**16.6** | $**(57.5)** |
| **Adjustments:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income tax expense (benefit) | 3.2 | (18.1) | 6.6 | (22.2) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation expense | 2.7 | 3.0 | 5.5 | 7.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other non-recurring charges<sup>(1)</sup> | 4.0 | 12.5 | 5.6 | 16.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net decrease in fair value of credit cards receivable |  | 36.2 |  | 36.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Mark-to-market adjustment on ABS notes | 3.4 | 1.9 | 11.3 | 29.0 |
| **Adjusted income (loss) before taxes** | **20.1** | **4.4** | **45.7** | **9.4** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Normalized income tax expense | 5.4 | 1.2 | 12.3 | 2.5 |
| **Adjusted Net Income** | $**14.7** | $**3.2** | $**33.3** | $**6.9** |
| Stockholders' equity  | $376.0 | $354.1 | $376.0 | $354.1 |
| **GAAP ROE** | **7.4%** | **(33.9)%** | **9.2%** | **(30.5)%** |
| **Adjusted ROE (%)**<sup>(2)</sup> | **15.9%** | **3.5%** | **18.4%** | **3.6%** |

---

<sup>(1)</sup> Certain prior-period financial information has been reclassified to conform to current period presentation.

<sup>(2)</sup> Calculated as Adjusted Net Income (Loss) divided by average stockholders' equity.

**Note: Numbers may not foot or cross-foot due to rounding.**

------

**Oportun Financial Corporation**

**RECONCILIATION OF NON-GAAP FINANCIAL MEASURES**

**(in millions, unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended**<br>**June 30,** | **Three Months Ended**<br>**June 30,** | **Six Months Ended**<br>**June 30,** | **Six Months Ended**<br>**June 30,** |
| **Adjusted Operating Expense Ratio** | **2025** | **2024** | **2025** | **2024** |
| OpEx Ratio | 14.2% | 16.0% | 14.0% | 15.7% |
| **Total Operating Expense** | $**94.4** | $**109.2** | $**187.1** | $**218.8** |
| **Adjustments:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation expense | (2.7) | (3.0) | (5.5) | (7.0) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other non-recurring charges<sup>(1)</sup> | (3.2) | (12.1) | (4.1) | (16.0) |
| **Total Adjusted Operating Expense** | $**88.6** | $**94.1** | $**177.5** | $**195.8** |
| Average Daily Principal Balance | $2666.8 | $2745.7 | $2685.9 | $2798.7 |
| **Adjusted OpEx Ratio** | **13.3%** | **13.8%** | **13.3%** | **14.1%** |

---

<sup>(1)</sup> Certain prior-period financial information has been reclassified to conform to current period presentation.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended**<br>**June 30,** | **Three Months Ended**<br>**June 30,** | **Six Months Ended**<br>**June 30,** | **Six Months Ended**<br>**June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| **Risk Adjusted Net Interest Margin** |  |  |  |  |
| Total Revenue | 234.3 | 250.4 | 470.3 | 500.9 |
| &nbsp;&nbsp;Less: Interest Expense | 59.5 | 54.2 | 116.9 | 108.7 |
| Net Interest Margin | $174.8 | $196.2 | $353.3 | $392.2 |
| Net Interest Margin Ratio | 26.3% | 28.7% | 26.5% | 28.2% |
| **Adjustments:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Mark-to-market adjustment on loans | 9.1 | (36.7) | 21.5 | (7.8) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Mark-to-market adjustment on derivatives |  | 1.0 | 0.5 | 2.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net settlements on derivative instruments | 3.0 | 3.8 | 6.7 | 2.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Fair value mark on loans sold |  | (18.4) |  | (51.8) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net decrease in Fair Value of Credit Card |  | 36.2 |  | 36.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net charge-offs | (79.0) | (83.9) | (160.3) | (169.2) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other non-recurring charges | 0.8 | 0.4 | 1.5 | 0.8 |
| **Risk Adjusted Net Interest Margin** | $**108.7** | $**98.5** | $**223.1** | $**205.2** |
| Average Daily Principal Balance | $2666.8 | $2745.7 | $2685.9 | $2798.7 |
| **Risk Adjusted Net Interest Margin Ratio** | **16.3%** | **14.4%** | **16.8%** | **14.7%** |

---

**Note: Numbers may not foot or cross-foot due to rounding.**

------

**Oportun Financial Corporation**

**RECONCILIATION OF NON-GAAP FINANCIAL MEASURES**

**(in millions, except share and per share data, unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended**<br>**June 30,** | **Three Months Ended**<br>**June 30,** | **Six Months Ended**<br>**June 30,** | **Six Months Ended**<br>**June 30,** |
| **GAAP Earnings (loss) per Share** | **2025** | **2024** | **2025** | **2024** |
| Net income (loss) | $6.9 | $(31.0) | $16.6 | $(57.5) |
| Net income (loss) attributable to common stockholders | $6.9 | $(31.0) | $16.6 | $(57.5) |
| Basic weighted-average common shares outstanding | 46571524 | 39816996 | 46037084 | 39358936 |
| Weighted average effect of dilutive securities: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Stock options |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Restricted stock units | 1321648 |  | 1431371 |  |
| Diluted weighted-average common shares outstanding | 47893172 | 39816996 | 47468455 | 39358936 |
| Earnings (loss) per share: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basic | $0.15 | $(0.78) | $0.36 | $(1.46) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Diluted | $0.14 | $(0.78) | $0.35 | $(1.46) |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended**<br>**June 30,** | **Three Months Ended**<br>**June 30,** | **Six Months Ended**<br>**June 30,** | **Six Months Ended**<br>**June 30,** |
| **Adjusted Earnings (loss) Per Share** | **2025** | **2024** | **2025** | **2024** |
| Diluted earnings (loss) per share | $0.14 | $(0.78) | $0.35 | $(1.46) |
| Adjusted Net Income | $14.7 | $3.2 | $33.3 | $6.9 |
| Basic weighted-average common shares outstanding | 46571524 | 39816996 | 46037084 | 39358936 |
| Weighted average effect of dilutive securities: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Stock options |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Restricted stock units | 1321648 | 469445 | 1431371 | 458515 |
| Diluted adjusted weighted-average common shares outstanding | 47893172 | 40286441 | 47468455 | 39817451 |
| **Adjusted Earnings (loss) Per Share** | $**0.31** | $**0.08** | $**0.70** | $**0.17** |

---

**Note: Numbers may not foot or cross-foot due to rounding.**

------

**Oportun Financial Corporation**

**RECONCILIATION OF FORWARD LOOKING NON-GAAP FINANCIAL MEASURES**

**(in millions, unaudited)**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **3Q 2025** | **3Q 2025** | **3Q 2025** | | **FY 2025** | **FY 2025** |
| | **Low** | | **High** | | **Low** | **High** |
| **Adjusted EBITDA** | | | | | | |
| **Net income** | $6.8 | \* | $10.7 | \* | $31.8 | $41.6 |
| **Adjustments:** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income tax expense (benefit) | 1.8 |  | 2.9 |  | 8.6 | 11.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest on corporate financing | 8.8 |  | 8.8 |  | 36.9 | 36.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 9.9 |  | 9.9 |  | 40.9 | 40.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation expense | 3.2 |  | 3.2 |  | 12.5 | 12.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other non-recurring charges | 3.5 |  | 3.5 |  | 10.5 | 10.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Fair value mark-to-market adjustment | \* |  | \* |  | (6.2) | (8.6) |
| **Adjusted EBITDA** | $**34.0** |  | $**39.0** |  | $**135.0** | $**145.0** |

---

\*Due to the uncertainty in macroeconomic conditions and quarterly volatility in the fair value mark to market adjustment, we are unable to precisely forecast the fair value mark-to-market adjustments on our loan portfolio and asset-backed notes on a quarterly basis. As a result, while we fully expect there to be a fair value mark-to-market adjustment which could have an impact on GAAP net income (loss), the net income (loss) number shown above assumes no change in the fair value mark-to-market adjustment.

---

| | | |
|:---|:---|:---|
| | **FY 2025** | **FY 2025** |
| **Adjusted Net Income and Adjusted EPS** | **Low** | **High** |
| **Net income** | $31.8 | $41.6 |
| **Adjustments:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Income tax expense (benefit) | 8.6 | 11.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation expense | 12.5 | 12.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other non-recurring charges | 10.5 | 10.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;Mark-to-market adjustment on ABS notes | 16.0 | 16.0 |
| **Adjusted income before taxes** | $**79.4** | $**91.8** |
| Normalized income tax expense | 21.5 | 24.8 |
| **Adjusted Net Income** | $**58.0** | $**67.0** |
| Diluted weighted-average common shares outstanding | 48.0 | 48.0 |
| **Diluted earnings per share** | $**0.66** | $**0.87** |
| **Adjusted Earnings Per Share** | $**1.20** | $**1.40** |

---

**Note: Numbers may not foot or cross-foot due to rounding.**

<br>