# EDGAR Filing Document

**Accession Number:** 0001495231
**File Stem:** 0001495231-25-000155
**Filing Date:** 2025-8
**Character Count:** 26341
**Document Hash:** c2f0714001d02f20769915edd9edb5be
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001495231-25-000155.hdr.sgml**: 20250812

**ACCESSION NUMBER**: 0001495231-25-000155

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 14

**CONFORMED PERIOD OF REPORT**: 20250812

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20250812

**DATE AS OF CHANGE**: 20250812

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** IZEA Worldwide, Inc.
- **CENTRAL INDEX KEY:** 0001495231
- **STANDARD INDUSTRIAL CLASSIFICATION:** SERVICES-ADVERTISING [7310]
- **ORGANIZATION NAME:** 07 Trade & Services
- **EIN:** 371530765
- **STATE OF INCORPORATION:** NV
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-37703
- **FILM NUMBER:** 251206567

**BUSINESS ADDRESS:**
- **STREET 1:** 1317 EDGEWATER DR #1880
- **CITY:** ORLANDO
- **STATE:** FL
- **ZIP:** 32804
- **BUSINESS PHONE:** 407-674-6911

**MAIL ADDRESS:**
- **STREET 1:** 1317 EDGEWATER DR #1880
- **CITY:** ORLANDO
- **STATE:** FL
- **ZIP:** 32804

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** IZEA, Inc.
- **DATE OF NAME CHANGE:** 20120522

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** IZEA Holdings, Inc.
- **DATE OF NAME CHANGE:** 20110519

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Rapid Holdings Inc.
- **DATE OF NAME CHANGE:** 20100624

?xml version='1.0' encoding='ASCII'? izea-20250812

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

______________________________________________________________________________

**FORM 8-K**

**CURRENT REPORT**

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

_____________________________________________________________________________________

Date of Report (Date of earliest event reported): August 12, 2025

![Logotype_Purple-LARGE.jpg](izea-20250812_g1.jpg)

**IZEA WORLDWIDE, INC.**

(Exact Name of Registrant as Specified in Charter)

---

| | | |
|:---|:---|:---|
| **Nevada** | **001-37703** | **37-1530765** |
| (State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |

---

---

| | |
|:---|:---|
| **1317 Edgewater Dr #1880**<br>**Orlando, Florida** | **32804** |
| (Address of principal executive offices) | (Zip Code) |

---

Registrant's telephone number, including area code: **(407) 674-6911**

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4 (c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| **Common Stock, par value $0.0001 per share** | **IZEA** | **The Nasdaq Capital Market** |
| **Series A Junior Participating Preferred Stock Purchase Rights** | **-** | **The Nasdaq Capital Market** |

---

------

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

**Item 2.02. Results of Operations and Financial Condition.**

On August 12, 2025, IZEA Worldwide, Inc. (the "Company") issued a press release disclosing the financial results for its second quarter ended June 30, 2025. A copy of the press release is being furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated into this Item by reference.

The information in Item 2.02 of this Current Report on Form 8-K and Exhibit 99.1 attached hereto is intended to be furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section. This information shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference therein.

**Item 9.01. Financial Statements and Exhibits**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d) <u>Exhibits</u>.

<u>Exhibit No.</u> <u>Description</u> <br> 99.1 [Press release issued by IZEA Worldwide, Inc. on August 12, 2025.](exhibit991pressreleaseq220.htm)

------

**SIGNATURE**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | |
|:---|:---|
| | **IZEA WORLDWIDE, INC.** |
| Date: August 12, 2025 | <u>By:/s/ Patrick Venetucci&nbsp;&nbsp;&nbsp;&nbsp;</u><br>Patrick Venetucci<br>Chief Executive Officer |

---

## Exhibit 99.1

**IZEA Reports Q2 2025 Revenue of $9.1 Million**

**Reporting $1.2 Million in Net Income, achieving $0.07 per Share, Positive Cash from Operations**

**ORLANDO, Fla. (**August 12, 2025**)** - IZEA Worldwide, Inc. (NASDAQ: IZEA), a leading influencer marketing company that makes Creator Economy solutions for marketers, reported its financial and operational results for the second quarter ended June 30, 2025.

**Q2 2025 Financial Summary Compared to Q2 2024**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**•** Total revenue $9.1 million in both comparative periods

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Revenue from on-going operations (excluding $0.8 million Q2 2024 Hoozu revenue) increased 11%

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Managed Services bookings totaled $5.6 million, compared to $10.3 million

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Total costs and expenses decreased 30% to $8.4 million, compared to $12.0 million

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Net income was $1.2 million, compared to a net loss of $2.2 million

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted EBITDA\* for the quarter was $1.3 million, compared to $(2.2) million

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Cash and equivalents as of June 30, 2025 totaled $50.6 million; positive cash flow from operations

**Q2 2025 Highlights**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Won new business from T. Marzetti, Shampoo Hotel, Corona, Revry, Kellogg's, Nestlé, and more

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Produced new work for A Minecraft Movie, F1: The Movie, Jeep, Acer, and others

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Enhanced our technology platform with improvements to our workflow, analytics and TikTok API

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Recruited Cecilia Peralta, VP of Talent Acquisition, to attract top talent and elevate our brand

*\* Adjusted EBITDA and revenue from on-going operations are non-GAAP financial measures. Refer to the definition and reconciliation of these measures under "Use of Key Metrics and Non-GAAP Financial Measures."*

**Management Commentary**

"Q2 was another exceptional quarter for IZEA. With 11% growth in on-going operations, strong margins, and the impact of lowering operating costs across the company, we produced the first profitable quarter, both from operations and net income, in our history. We are making good on our promise to accelerate our path to profitability," commented Patrick Venetucci, CEO. "We executed a strategic shift toward larger, more profitable, and recurring accounts, while deemphasizing smaller, less profitable projects. We focused our sales and delivery teams on building a strong base for repeatable and profitable growth. While our bookings fell during the first half of 2025, the decline was largely in unprofitable business. We have a strong and growing pipeline that we believe will support profitable growth over the next twelve months. We anticipate that operating expenses will increase gradually to support this growth; however, we believe our current cost structure is better aligned to scale efficiently, limiting the recurrence of historical cash losses and reducing the strain on working capital as we expand our business. Taken together, this is strong evidence that the transformational changes we made in Q4 2024 are bearing fruit"

**Q2 2025 Financial Results**

Total revenue in the second quarter of 2025 totaled $9.1 million, a 0.4% increase compared to the prior year quarter. Excluding Hoozu, which was divested in December 2024, revenue grew 11% compared to the second quarter of 2024.

Cost of revenue in the second quarter of 2025 totaled to $4.4 million, or 48% of revenue, compared to $5.2 million, or 57%, in the prior-year quarter. Excluding Hoozu, the cost of revenue grew 1% compared to the second quarter of 2024.

Costs and expenses, excluding the cost of revenue, totaled $4.0 million for the second quarter of 2025, representing a 41% decrease from the prior-year quarter of $2.8 million. Sales and marketing costs were $1.0 million during the second quarter of 2025, representing a 70% decrease from $3.2 million in the prior-year quarter. The decrease was largely due to reduced costs resulting from our targeted workforce reduction, as well as a temporary pause in advertising spending and lower general contractor fees. General and administrative costs totaled $2.9 million during the quarter, a $0.5 million, or 14%, decrease compared to the prior-year quarter. General and administrative expenses decreased mainly due to reduced employee-related expenses related to our targeted workforce reduction, reduced use of external contractors, and lower spending on professional services and software licensing.

Net income in the second quarter of 2025 was $1.2 million, or $0.07 per share, as compared to a net loss of $2.2 million, or

------

$(0.13) per share in the second quarter of 2024, based on 17.8 million and 16.4 million average shares outstanding, respectively.

Adjusted EBITDA (as defined below, a non-GAAP measure management used as a proxy for operating cash flow) totaled $1.3 million in the second quarter of 2025, compared with $(2.2) million in the comparative period.

As of June 30, 2025, our cash, cash equivalents, and investments totaled $50.6 million. The company has no outstanding long-term debt.

We previously announced our commitment to repurchase up to $10.0 million of our stock in the open market, subject to certain restrictions. During the second quarter of 2025, we purchased a total of 121,788 shares at an average share price of $2.29 under our program for an aggregate investment of $0.3 million. Through August 8, 2025, we've purchased 523,268 shares, investing $1.3 million under the repurchase program.

**Conference Call**

IZEA will hold a conference call to discuss its second quarter 2025 results on Tuesday, August 12, 2025, at 5:00 p.m. EDT. IZEA's CEO Patrick Venetucci and CFO Peter Biere will host the call, followed by a question and answer period.

Date: Tuesday, August 12, 2025

Time: 5:00 p.m. EDT

Webcast link: https://viavid.webcasts.com/starthere.jsp?ei=1727723&tp_key=0f55fcfc8d

Toll-free dial-in number: 1-877-407-4018

International dial-in number: 1-201-689-8471

Please call the conference telephone number five (5) minutes before the start time. An operator will register your name and organization. A call replay will be made available approximately 3 hours after the conference ends until Tuesday, August 19, 2025, at 11:59 p.m. EDT.

Toll-free replay number: 1-844-512-2921

International replay number: 1-412-317-6671

Replay ID: 13754979

**About IZEA Worldwide, Inc.**

IZEA Worldwide, Inc. ("IZEA"), is an influencer marketing company with a mission to make creator economy solutions for marketers. We do this by lighting up the Creator Economy with IZEAs—our strategies, campaigns, and solutions that build brands and drive demand. Since launching the industry's first-ever influencer marketing platform in 2006, IZEA has facilitated nearly 4 million collaborations between brands and creators.

**Use of Key Metrics and Non-GAAP Financial Measures** 

Managed Services bookings measure all sales orders received during a period less cancellations received, or refunds given during the same period. Sales order contracts vary in complexity with each customer and range from custom content delivery to integrated marketing services; our contracts generally run from several months for smaller contracts to twelve months for larger contracts. We recognize revenue from our Managed Services contracts based on a percentage of completion basis as we deliver the content or services over time, which can vary greatly from a few weeks to a year. For this reason, Managed Services bookings, while an overall indicator of the health of our business, may not be used to predict quarterly revenues and could be subject to future adjustments.

Managed Services bookings is a useful metric as it reflects the amount of orders received in one period, even though revenue may be reflected over time. Management uses the Managed Services bookings metric to plan its operating staff, identify key customer group trends, enlighten go-to-market activities, and inform its product development efforts.

"Adjusted EBITDA" is a non-GAAP financial measure under the Securities and Exchange Commission rules. EBITDA is commonly defined as "earnings before interest income and expense, taxes, depreciation, and amortization." IZEA defines "Adjusted EBITDA" as earnings or loss before interest expense, interest income, taxes, depreciation and amortization, non-cash stock-based compensation, gain or loss on asset disposals or impairment, and certain other unusual or non-cash income and expense items such as gains or losses on settlement of liabilities and exchanges, and changes in the fair value of derivatives, if applicable.

We believe that Adjusted EBITDA provides useful information to investors as it primarily excludes non-cash and non-

------

operating transactions, and it provides consistency to facilitate period-to-period comparisons.

Revenue from on-going operations excludes revenue from Hoozu in the prior year period. Hoozu was divested by the Company in December 2024. We believe this is useful to investors to facilitate period to period comparisons.

All companies do not calculate bookings and Adjusted EBITDA in the same manner. These metrics and financial measures, as presented by IZEA, may not be comparable to those presented by other companies. Moreover, these metrics and financial measures have limitations as analytical tools. You should not consider them in isolation or as a substitute for an analysis of our results of operations or, with respect to non-GAAP financial measures, as reported under GAAP. A reconciliation of Adjusted EBITDA to the most directly comparable GAAP measure is presented in the financial tables included in this press release.

**Safe Harbor Statement**

All statements in this release that are not based on historical fact are "forward-looking statements" intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. Forward-looking statements, which are based on certain assumptions and describe our future plans, strategies, and expectations, can generally be identified by the use of forward-looking terms such as "may," "will," "would," "could," "should," "expect," "anticipate," "hope," "estimate," "optimistic," "believe," "intend," "ought to," "likely," "projects," "plans," "pursue," "strategy" or "future," or the negative of these words or other words or expressions of similar meaning. Examples of forward-looking statements include, among others, statements we make regarding expectations concerning product development and platform launches, future financial performance and operating results, including regarding recognition of bookings as revenues, the share repurchase authorization and any use of such authorization, growth, or maintenance of customer relationships, and expectations concerning IZEA's business strategy. Forward-looking statements involve inherent risks and uncertainties which could cause actual results to differ materially from those in the forward-looking statements as a result of various factors, including, among others, the following: competitive conditions in the content and social sponsorship segment in which IZEA operates; failure to popularize one or more of the marketplace platforms of IZEA; our ability to maintain disclosure controls and procedures and internal control over financial reporting; our ability to satisfy the requirements for continued listing of our common stock on the Nasdaq Capital Market; changing economic conditions that are less favorable than expected; and other risks and uncertainties described in IZEA's periodic reports filed with the Securities and Exchange Commission. The forward-looking statements made in this release speak only as of the date of this release, and IZEA assumes no obligation to update any such forward-looking statements to reflect actual results or changes in expectations, except as otherwise required by law.

**Press Contact**

Matt Gray

IZEA Worldwide, Inc.

Phone: 407-674-6911

Email: <u>ir@izea.com</u>

------

**IZEA Worldwide, Inc.**

**Unaudited Consolidated Balance Sheets**

---

| | | |
|:---|:---|:---|
| | **June 30, 2025** | **December 31, 2024** |
| Assets |  |  |
| Current assets: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | $50643015 | $44644468 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable, net | 6177880 | 7781824 |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses | 545794 | 1079045 |
| &nbsp;&nbsp;&nbsp;&nbsp;Short term investments |  | 6427488 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other current assets | 22370 | 97215 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current assets | 57389059 | 60030040 |
| &nbsp;&nbsp;&nbsp;&nbsp;Property and equipment, net of accumulated depreciation | 58890 | 103574 |
| &nbsp;&nbsp;&nbsp;&nbsp;Software development costs, net of accumulated amortization | 2182241 | 2086660 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | $59630190 | $62220274 |
| Liabilities and Stockholders' Equity |  |  |
| Current liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | 957100 | 1511747 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses | 2631553 | 3734123 |
| &nbsp;&nbsp;&nbsp;&nbsp;Contract liabilities | 6661453 | 8188651 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current liabilities | 10250106 | 13434521 |
| Finance obligation, less current portion |  | 4034 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | 10250106 | 13438555 |
| Commitments and Contingencies |  |  |
| Stockholders' equity: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Preferred stock; $.0001 par value; 10,000,000 shares authorized; no shares issued and outstanding |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Common stock; $0.0001 par value; $50,000,000 shares authorized; shares issued: $17,803,029 and $17,518,018, respectively, shares outstanding: $16,913,906 and $16,931,169, respectively. | 1780 | 1752 |
| &nbsp;&nbsp;&nbsp;&nbsp;Treasury stock at cost: 889,123 and 586,849 shares at June 30, 2025 and December 31, 2024, respectively | (2344698) | (1622065) |
| &nbsp;&nbsp;&nbsp;&nbsp;Additional paid-in capital | 155009102 | 154593800 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accumulated deficit | (103234787) | (104297055) |
| &nbsp;&nbsp;&nbsp;&nbsp;Accumulated other comprehensive income (loss) | (51313) | 105287 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total stockholders' equity | 49380084 | 48781719 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities and stockholders' equity | $59630190 | $62220274 |

---

------

**IZEA Worldwide, Inc.**

**Unaudited Consolidated Statements of Operations**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Revenue | $9133232 | $9093816 | $17101595 | $16046699 |
| Costs and expenses: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cost of revenue | 4386612 | 5177600 | 8788186 | 9145575 |
| &nbsp;&nbsp;&nbsp;&nbsp;Sales and marketing | 962017 | 3206979 | 2083799 | 6263270 |
| &nbsp;&nbsp;&nbsp;&nbsp;General and administrative | 2897551 | 3372797 | 5838058 | 7155883 |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 149242 | 225748 | 309594 | 429934 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total costs and expenses | 8395422 | 11983124 | 17019637 | 22994662 |
| Income (loss) from operations | 737810 | (2889308) | 81958 | (6947963) |
| Other income (expense): |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in the fair value of digital assets |  | (26043) |  | 80116 |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense | (1784) | (1999) | (3438) | (4000) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other income (expense), net | 469042 | 634226 | 983748 | 1304091 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total other income (expense), net | 467258 | 606184 | 980310 | 1380207 |
| Net income (loss) before income taxes | $1205068 | $(2283124) | $1062268 | $(5567756) |
| &nbsp;&nbsp;&nbsp;&nbsp;Tax benefit |  | 88296 |  | 107078 |
| Net income (loss) | 1205068 | (2194828) | 1062268 | (5460678) |
| Weighted average common shares outstanding – basic | 16947527 | 16437460 | 16980960 | 16470467 |
| Basic income (loss) per common share | $0.07 | $(0.13) | $0.06 | $(0.33) |
| Weighted average common shares outstanding - diluted | 17817378 | 16437460 | 17827552 | 16470467 |
| Diluted income (loss) per common share | $0.07 | $(0.13) | $0.06 | $(0.33) |

---

------

**IZEA Worldwide, Inc.**

**Unaudited Consolidated Statements of Comprehensive Income (Loss)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Net income (loss) | $1205068 | $(2194828) | $1062268 | $(5460678) |
| Other comprehensive income (loss) |  |  |  |  |
| &nbsp;&nbsp;Unrealized gain (loss) on securities held | 1694 | 92630 | (12209) | 150807 |
| &nbsp;&nbsp;Unrealized gain (loss) on currency translation | (34932) | (16472) | (144391) | (12302) |
| Total other comprehensive income (loss) | (33238) | 76158 | (156600) | 138505 |
| Total comprehensive income (loss) | $1171830 | $(2118670) | $905668 | $(5322173) |

---

------

**IZEA Worldwide, Inc.**

**Revenue Details**

**Revenue details by type:**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Three Months Ended June 30,** | | |
| | **2025** | **2025** | **2024** | **2024** | **$ Change** | **% Change** |
| Managed Services Revenue |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;On-Going Operations | $9053031 | 99% | $8019123 | 88% | $1033908 | 13% |
| &nbsp;&nbsp;&nbsp;&nbsp;Hoozu |  | —% | 831340 | 9% | (831340) | (100)% |
| Total Managed Services Revenue | 9053031 | 99% | 8850463 | 97% | 202568 | 2% |
| SaaS Services Revenue | 80201 | 1% | 243353 | 3% | (163152) | (67)% |
| Total Revenue | $9133232 | 100% | $9093816 | 100% | $39416 | 0% |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Six Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** | | |
| | **2025** | **2025** | **2024** | **2024** |<br>**$ Change** |<br>**% Change** |
| Managed Services Revenue |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;On-Going Operations | $16960441 | 99% | $14218349 | 89% | $2742092 | 19% |
| &nbsp;&nbsp;&nbsp;&nbsp;Hoozu |  | —% | 1328656 | 8% | (1328656) | (100)% |
| Total Managed Services Revenue | 16960441 | 99% | 15547005 | 97% | 1413436 | 9% |
| SaaS Services Revenue | 141154 | 1% | 499694 | 3% | (358540) | (72)% |
| Total Revenue | $17101595 | 100% | $16046699 | 100% | $1054896 | 7% |

---

------

**IZEA Worldwide, Inc.**

**Reconciliation of GAAP Net Income (Loss) to Non-GAAP Adjusted EBITDA**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Net income (loss) from operations | $1205068 | $(2194828) | $1062268 | $(5460678) |
| &nbsp;&nbsp;&nbsp;&nbsp;Adjustment to fair market value of digital assets |  | 26044 |  | (80115) |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-cash stock-based compensation | 355714 | 394931 | 640846 | 749120 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-cash stock issued for payment of services | 89994 | 75000 | 179996 | 150006 |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 149242 | 225748 | 309594 | 429934 |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense | 1784 | 1999 | 3438 | 4000 |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest income | (475342) | (634765) | (946532) | (1301017) |
| &nbsp;&nbsp;&nbsp;&nbsp;Tax benefit |  | (88296) |  | (107078) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Adjusted EBITDA<sup>(1)</sup> | $1326460 | $(2194167) | $1249610 | $(5615828) |

---

<sup>(1)</sup> Adjusted EBITDA presentation varies from prior disclosure, primarily to exclude non-operating items such as interest income.

<br>