# EDGAR Filing Document

**Accession Number:** 0001594100
**File Stem:** 0001020242-23-000032
**Filing Date:** 2023-2
**Character Count:** 155474
**Document Hash:** 1044e2113c8b7d6bf87551a534979f98
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001020242-23-000032.hdr.sgml**: 20230223

**ACCESSION NUMBER**: 0001020242-23-000032

**CONFORMED SUBMISSION TYPE**: 10-D

**PUBLIC DOCUMENT COUNT**: 2

**CONFORMED PERIOD OF REPORT**: 20230210

**FILED AS OF DATE**: 20230223

**DATE AS OF CHANGE**: 20230223

**ABS ASSET CLASS**: Commercial mortgages

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** COMM 2014-CCRE14 Mortgage Trust
- **CENTRAL INDEX KEY:** 0001594100
- **STANDARD INDUSTRIAL CLASSIFICATION:** ASSET-BACKED SECURITIES [6189]
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-D
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 333-184376-11
- **FILM NUMBER:** 23658812

**BUSINESS ADDRESS:**
- **STREET 1:** ONE INTERNATIONAL PLACE
- **STREET 2:** ROOM 520
- **CITY:** BOSTON
- **STATE:** MA
- **ZIP:** 02110
- **BUSINESS PHONE:** 6179517690

**MAIL ADDRESS:**
- **STREET 1:** ONE INTERNATIONAL PLACE
- **STREET 2:** ROOM 608
- **CITY:** BOSTON
- **STATE:** MA
- **ZIP:** 02110

Form 10-D 
```
<pre>

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET-BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:
January 13, 2023 to February 10, 2023

Commission File Number of issuing entity: 333-184376-11
Central Index Key Number of issuing entity: 0001594100

COMM 2014-CCRE14 Mortgage Trust
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-184376
Central Index Key Number of depositor: 0001013454

Deutsche Mortgage & Asset Receiving Corporation
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541294
German American Capital Corporation
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001542256
Natixis Real Estate Capital LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001558761
Cantor Commercial Real Estate Lending, L.P.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001555501
Liberty Island Group I LLC
(Exact name of sponsor as specified in its charter)

Lainie Kaye (212) 250-2500
(Name and telephone number, including area code, of the person to
contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization
of the issuing entity)

Lower Tier Remic 46-4554247
Upper Tier Remic 46-4678362
Grantor Trust 46-7300840
(I.R.S. Employer Identification No.)

c/o Deutsche Bank Trust Company Americas as Certificate Administrator
1761 East St. Andrew Place, Santa Ana CA
(Address of principal executive offices of the issuing entity)

92705
(Zip Code)

(212) 250-2500
(Telephone number, including area code)

NONE
(Former name, former address, if changed since last report)

Registered / reporting pursuant to (check one)
Title of Class  Section 12(b)  Section 12(g)  Section 15(d)  Name of Exchange
(if Section 12(b))
Class A-1           [ ]             [ ]             [X]        Not Applicable
Class A-2           [ ]             [ ]             [X]        Not Applicable
Class A-SB          [ ]             [ ]             [X]        Not Applicable
Class A-3           [ ]             [ ]             [X]        Not Applicable
Class A-4           [ ]             [ ]             [X]        Not Applicable
Class X-A           [ ]             [ ]             [X]        Not Applicable
Class A-M           [ ]             [ ]             [X]        Not Applicable
Class B             [ ]             [ ]             [X]        Not Applicable
Class PEZ           [ ]             [ ]             [X]        Not Applicable
Class C             [ ]             [ ]             [X]        Not Applicable

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes _X_   No ____

Part I - DISTRIBUTION INFORMATION

Item 1.  Distribution and Pool Performance Information.
On  February 10, 2023 a distribution was made to holders of the
certificates issued by COMM 2014-CCRE14 Mortgage Trust.  The
distribution report is attached as Exhibit 99.1 to this Form 10-D.

During the distribution period from January 13, 2023 to February 10, 2023
no assets securitized by Deutsche Mortgage & Asset Receiving
Corporation (the "Depositor") and held by COMM 2014-CCRE14 Mortgage
Trust were the subject of a demand to repurchase or replace for breach
of the representations and warranties contained in the underlying
transaction documents.

The Depositor filed a Form ABS-15G pursuant to Rule 15Ga-1 under the
Securities Exchange Act of 1934 on February 14, 2023.  The CIK number
of the Depositor is 0001013454.

German American Capital Corporation ("GACC"), one of the sponsors and
mortgage loan sellers, filed a Form ABS-15G pursuant to Rule 15Ga-1
under the Securities Exchange Act of 1934 on February 14, 2023.  The
CIK number of GACC is 0001541294.

Natixis Real Estate Capital LLC ("Natixis"), one of the sponsors and
mortgage loan sellers, filed a Form ABS-15G pursuant to Rule 15Ga-1
under the Securities Exchange Act of 1934 on  February 14, 2023.  The
CIK number of Natixis is 0001542256.

Cantor Commercial Real Estate Lending, L.P. ("CCRE"), one of the
sponsors and mortgage loan sellers, filed a Form ABS-15G pursuant to
Rule 15Ga-1 under the Securities Exchange Act of 1934 on
January 27, 2023.  The CIK number for CCRE is 0001558761.

Liberty Island Group I LLC ("Liberty"), one of the sponsors and
mortgage loan sellers, filed a Form ABS-15G pursuant
to Rule 15Ga-1 under the Securities Exchange Act of 1934 on
February 08, 2023.  The CIK number of Liberty is 0001555501.

Part II - OTHER INFORMATION

Item 6.  Significant Obligors of Pool Assets.
The Google and Amazon Office Portfolio constitutes a
significant obligor within the meaning of Item 1101(k)(2) of
Regulation AB. Based on the information provided by the Google
and Amazon Office Portfolio mortgage loan borrower, the unaudited net
operating income of the significant obligor was $34,968,009.96, a
year-to-date figure for the period of January 1, 2022 through
September 30, 2022.

The 60 Hudson Street mortgaged property constitutes a
significant obligor within the meaning of Item 1101(k)(2) of
Regulation AB. Based on the information provided by the 60 Hudson
Street mortgage loan borrower, the unaudited net operating income
of the significant obligor was $57,795,139.64, a year-to-date
figure for the period of January 1, 2022 through September 30, 2022.

Item 10. Exhibits.
(a) The following is a list of documents filed as part
    of this Report on Form 10-D:

(99.1)   <a style="-sec-extract:exhibit" href="ex991.htm">Monthly Report distributed to holders of the
         certificates issued by COMM 2014-CCRE14 Mortgage Trust,
         relating to the February 10, 2023 distribution.</a>

(b) The exhibits required to be filed by the Registrant
    pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Deutsche Mortgage & Asset Receiving Corporation
(Depositor)

/s/ R. Chris Jones
Name:  R. Chris Jones
Title: Director

/s/ Matt Smith
Name:  Matt Smith
Title: Director

Date:    February 22, 2023

</pre>
```

## Exhibit 99.1

COMM 2014-CCRE14

COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates

February 10, 2023

1761 E. St Andrew Place#NEWLINE#Santa Ana, CA 92705

|  | Certificate Payment Report | 2 | Stratification - Geographic Distribution | 32 |
| --- | --- | --- | --- | --- |
|  | Certificate Report | 3 | Stratification - Financial Ratios and Other | 33 |
|  | Exchange Detail | 4 | Historical Loss Liquidation | 34 |
| Webster #NEWLINE#Https://us.ufs.db.com/investplaff | Cash Reconciliation | 5 | Historical Bond/Collateral Realized Loss Reconciliation | 35 |
|  | Other Related Information | 6 | Loan Level Detail | 36 |
|  | Pool and Performance Detail | 7 | Specially Serviced Loan Detail | 38 |
|  | Certificate Interest Reconciliation | 8 | Specially Serviced Loan Comments | 39 |
|  | Certificate Reconciliation Detail | 9 | Appraisal Reduction Detail | 40 |
|  | Interest Shortfall Reconciliation | 10 | Appraisal Reduction Comments | 41 |
| Associated Files | Current Ratings | 11 | Modifications/Extensions Detail/Description | 42 |
|  | Performance History | 12 | REO Historical Detail | 43 |
|  | Payoff History | 19 | Material Breaches and Document Defects | 44 |
|  | Mortgage Payoff Detail | 27 | Extraordinary Event | 45 |
|  | Delinquency Detail | 28 | Rule 15Ga Information | 46 |
|  | Stratification - Mortgage Balances/Rates | 29 |  |  |
|  | Stratification - Amortization Terms | 30 |  |  |
|  | Stratification - Property Types | 31 |  |  |

Factor Information:

(800) 735-7777

Main Phone Number:

714-247-6000

# Contacts

# Dates

Main Phone Number:

714-247-6000

Depositor Deutsche Mortgage & Asset Receiving Corporation

Master Servicer Willis Fargo Bank, National Association

Special Servicer Rialto Capital Advisors, LLC

Underwriters

Deutsche Bank Securities, Inc.#NEWLINE#Nomura Securities International, Inc.#NEWLINE#Ratas Securities Americas LLC#NEWLINE#Cantor Fitzgerald & Co.#NEWLINE#CastleOak Securities, L.P.

Trust Collection Period

01/07/2023 to 02/06/2023

# Administrator

Rating Agencies

Moody's Investors Service, Inc.#NEWLINE#Morningstar Credit Ratings LLC#NEWLINE#Fitch Ratings, Inc. Determination Date

01/31/2023

02/06/2023

Trudie Duong

Trustee

U.S. Bank Trust Company, National Association

Cutoff Date

01/01/2014

trudie.duong@db.com

Certificate Administrator

Deutsche Bank Trust Company Americas

Closing Date

01/22/2014

Operating Advisor

Park Bridge Lender Services LLC

Initial Distribution Date

02/12/2014

Controlling Rep/Class

RREF II CMBS AIV, LP/Class G

Rated Final Payment Date

02/12/2047

In connection with the Certificate Administrator's preparation of this Statement to Certificateholders, the Certificate Administrator is conclusively relying upon, and has not independently #NEWLINE#Anethed. Information provided to it by various third parties, including the Master Servicer, Special Servicer and other parties to the transaction. The Certificate Administrator makes no #NEWLINE#Representations as to the completeness, reliability, accuracy or suitability for any purpose of the information provided to it by such third parties.

Page 1 of 46

COMM 2014-CCRE14

# COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates

# February 10, 2023

Certificate Payment Report

| Class | Class Type | CUSIP | Position % (*) | Original Balance | Balance and Principal Components |  |  |  | Interest |  | Pass-Through Rate |  | Credit Support |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  | Beginning Balance | Principal | Non-Principal Ad/ Loss/Accretion | Ending Balance | Interest Distributed | Excess/ Shortfall | Current | Next | Original % | Current % |
| A-1 | SEN | 12630DAU8 |  | 96,404,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 30.00% | 39.62% |
| A-2 | SEN | 12630DAU6 |  | 355,067,000.00 | 91,191,131.26 | 0.00 | 0.00 | 91,191,131.26 | 238,148.74 | 0.00 | 3.147000% | 3.147000% | 30.00% | 39.62% |
| A-SB | SEN | 12630DAW4 |  | 85,622,000.00 | 14,695,648.34 | 1,216,420.36 | 0.00 | 13,479,227.98 | 46,858.18 | 0.00 | 3.743000% | 3.743000% | 30.00% | 39.62% |
| A-3 | SEN | 12630DAX2 |  | 150,000,000.00 | 150,000,000.00 | 0.00 | 0.00 | 150,000,000.00 | 494,375.00 | 0.00 | 3.955000% | 3.955000% | 30.00% | 39.62% |
| A-4 | SEN | 12630DAY0 |  | 317,300,000.00 | 317,300,000.00 | 0.00 | 0.00 | 317,300,000.00 | 1,125,069.00 | 0.00 | 4.236000% | 4.236000% | 30.00% | 39.62% |
| X-A | SEN/NTL | 12630DAZ7 | N | 1,095,274,000.00 | 704,067,779.60 | 0.00 | 0.00 | 702,851,358.24 | 299,036.60 | 0.00 | 0.509673% | 0.262374% | 0.00% | 0.00% |
| A-M | SEN | 12630DBA1 |  | 130,881,000.00 | 130,881,000.00 | 0.00 | 0.00 | 130,881,000.00 | 493,638.51 | 0.00 | 4.526000% | 4.299478% | 20.50% | 25.81% |
| A-M-PEZ | SEN | 12630DBC7 | 0.00% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 20.50% | 25.81% |
| B | SUB | 12630DBB9 |  | 98,162,000.00 | 98,162,000.00 | 0.00 | 0.00 | 98,162,000.00 | 375,336.89 | 0.00 | 4.588377% | 4.299478% | 13.37% | 15.45% |
| B-PEZ | SUB | 12630DBC7 | 0.00% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 13.37% | 15.45% |
| C | SUB | 12630DBD5 |  | 46,497,000.00 | 46,497,000.00 | 0.00 | 0.00 | 46,497,000.00 | 177,788.14 | 0.00 | 4.588377% | 4.299478% | 10.00% | 10.54% |
| C-PEZ | SUB | 12630DBC7 | 0.00% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 10.00% | 10.54% |
| X-B | SEN/NTL | 12630DAA2 | N | 187,713,000.00 | 187,713,000.00 | 0.00 | 0.00 | 187,713,000.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 0.00% | 0.00% |
| X-C | SEN/NTL | 12630DAC8 | N | 94,717,377.00 | 56,776,481.19 | 0.00 | 0.00 | 56,776,481.19 | 51,664.44 | 0.00 | 1.092377% | 0.803478% | 0.00% | 0.00% |
| D | SUB | 12630DAE4 |  | 43,054,000.00 | 43,054,000.00 | 0.00 | 0.00 | 43,054,000.00 | 164,623.32 | 0.00 | 4.588377% | 4.299478% | 6.88% | 5.99% |
| E | SUB | 12630DAG9 |  | 30,998,000.00 | 30,998,000.00 | 0.00 | 0.00 | 30,998,000.00 | 90,307.51 | 0.00 | 3.496000% | 3.496000% | 4.63% | 2.72% |
| F | SUB | 12630DA23 |  | 15,499,000.00 | 15,499,000.00 | 0.00 | 0.00 | 15,499,000.00 | 18,525.77 | (25,627.98) | 3.496000% | 3.496000% | 3.50% | 1.09% |
| G | SUB | 12630DAL8 |  | 48,220,377.00 | 10,279,481.19 | 0.00 | 0.00 | 10,279,481.19 | 0.00 | (29,947.56) | 3.496000% | 3.496000% | 0.00% | 0.00% |
| V-1 | SUB | 12630DAN4 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 0.00% | 0.00% |
| V-2 | SUB | 12630DBE3 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 0.00% | 0.00% |
| R | RES | 12630DAG7 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 0.00% | 0.00% |
| LR | RES | 12630DAS3 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 0.00% | 0.00% |

| SubTotal | 1,377,704,377.00 | 948,557,260.79 | 1,218,420.38 | 0.00 | 947,340,840.43 | 3,571,373.10 | (55,575.54) | SubTotal P&I | 4,787,793.46 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Total | 1,377,704,377.00 | 948,557,260.79 | 1,218,420.38 | 0.00 | 947,340,840.43 | 3,571,373.10 | (55,575.54) | Total P&I | 4,787,793.46 |

(*) Optimal payment against which the percentage position for the exchangeable certificate should be applied.

Page 2 of 46

# **COMM 2014-CCRE14**

# **COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates**

February 10, 2023

# **Certificate Report**

| Class | Cusip | Accrual |  |  | Balance Factors |  |  |  | Payment Factors |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Start/End/End/End Date | End/End Date | Methodology | Position % | Original Balance | Beginning Balance | Ending Balance | Interest Distributed | Principal Distributed | Total Distributed |
| A-1 | 12630D4U8 | 01/01/23 | 01/30/23 | 30/360 |  | 56,404,000.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| A-2 | 12630D4V6 | 01/01/23 | 01/30/23 | 30/360 |  | 355,067,000.00 | 256,82795433 | 256,82795433 | 0.67353131 | 0.00000000 | 0.67353131 |
| A-5B | 12630D4W4 | 01/01/23 | 01/30/23 | 30/360 |  | 85,622,000.00 | 171,63402327 | 157,42715634 | 0.53535517 | 14.20688883 | 14.74222209 |
| A-3 | 12630D4X2 | 01/01/23 | 01/30/23 | 30/360 |  | 150,000,000.00 | 1,000.00000000 | 1,000.00000000 | 3.29583333 | 0.00000000 | 3.29583333 |
| A-4 | 12630D4Y0 | 01/01/23 | 01/30/23 | 30/360 |  | 317,300,000.00 | 1,000.00000000 | 1,000.00000000 | 3.53000000 | 0.00000000 | 3.53000000 |
| X-A | 12630D4Z7 | 01/01/23 | 01/30/23 | 30/360 | N | 1,099,274,000.00 | 642,82342099 | 641,71281272 | 0.27302447 | 0.00000000 | 0.27302447 |
| A-M | 12630D8A1 | 01/01/23 | 01/30/23 | 30/360 |  | 130,881,000.00 | 1,000.00000000 | 1,000.00000000 | 3.77166670 | 0.00000000 | 3.77166670 |
| A-M-PEZ | 12630D8C7 | 01/01/23 | 01/30/23 | 30/360 | 0.00% | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| B | 12630D8B9 | 01/01/23 | 01/30/23 | 30/360 |  | 98,162,000.00 | 1,000.00000000 | 1,000.00000000 | 3.82364754 | 0.00000000 | 3.82364754 |
| B-PEZ | 12630D8C7 | 01/01/23 | 01/30/23 | 30/360 | 0.00% | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| C | 12630D8D5 | 01/01/23 | 01/30/23 | 30/360 |  | 46,497,000.00 | 1,000.00000000 | 1,000.00000000 | 3.82364755 | 0.00000000 | 3.82364755 |
| C-PEZ | 12630D8C7 | 01/01/23 | 01/30/23 | 30/360 | 0.00% | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| X-B | 12630D4A2 | 01/01/23 | 01/30/23 | 30/360 | N | 187,713,000.00 | 1,000.00000000 | 1,000.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| X-C | 12630D4C9 | 01/01/23 | 01/30/23 | 30/360 | N | 94,717,377.00 | 599,43046343 | 599,43046343 | 0.54567009 | 0.00000000 | 0.54567009 |
| D | 12630D4E4 | 01/01/23 | 01/30/23 | 30/360 |  | 43,054,000.00 | 1,000.00000000 | 1,000.00000000 | 3.82364751 | 0.00000000 | 3.82364751 |
| E | 12630D4G9 | 01/01/23 | 01/30/23 | 30/360 |  | 30,998,000.00 | 1,000.00000000 | 1,000.00000000 | 2.91333344 | 0.00000000 | 2.91333344 |
| F | 12630D4J3 | 01/01/23 | 01/30/23 | 30/360 |  | 15,496,000.00 | 1,000.00000000 | 1,000.00000000 | 1.25980837 | 0.00000000 | 1.25980837 |
| G | 12630D4L8 | 01/01/23 | 01/30/23 | 30/360 |  | 48,220,377.00 | 213,17712199 | 213,17712199 | 0.00000000 | 0.00000000 | 0.00000000 |
| V-1 | 12630D4V4 | 01/01/23 | 01/30/23 | 30/360 |  | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| V-2 | 12630D8E3 | 01/01/23 | 01/30/23 | 30/360 |  | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| R | 12630D4Q7 | 01/01/23 | 01/30/23 | 30/360 |  | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| LR | 12630D4S3 | 01/01/23 | 01/30/23 | 30/360 |  | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |

Page 3 of 46

# **COMM 2014-CCRE14**

# **COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates**

February 10, 2023

# **Exchange Detail**

| Class | Class Type | Cusip | Position % (*) | Original Balance | Balance and Principal Components |  |  |  | Interest |  | Pass-Through Rate |  | Credit Support |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  | Beginning Balance | Principal | Non-Pen Adj/ Loss/Accretion | Ending Balance | Interest Distributed | Excess/ Shortfall | Current | Next | Original % | Current % |
| A-M-PEZ | SEN | 12630D8C7 | 0.00% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00000% | 0.00000% | 20.00% | 25.81% |
| B-PEZ | SUB | 12630D8C7 | 0.00% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00000% | 0.00000% | 13.37% | 15.45% |
| C-PEZ | SUB | 12630D8C7 | 0.00% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00000% | 0.00000% | 10.00% | 10.54% |
| Class | Cusip | Accrual |  |  | Balance Factors |  |  |  | Payment Factors |  | Payment Factors |  | Total |  |
|  |  | Start/End/End/End Date | End/End Date | Methodology | Position % | Original Balance | Beginning Balance | Ending Balance | Interest Distributed | Principal Distributed | Total Distributed | Total Distributed | Total Distributed | Total Distributed |
| A-M-PEZ | 12630D8C7 | 01/01/23 | 01/30/23 | 30/360 | 0.00% | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| B-PEZ | 12630D8C7 | 01/01/23 | 01/30/23 | 30/360 | 0.00% | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| C-PEZ | 12630D8C7 | 01/01/23 | 01/30/23 | 30/360 | 0.00% | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |

Page 4 of 46

# COMM 2014-CCRE14

# COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates

February 10, 2023

Cash Reconciliation

| Servicer Remittance Non-Adjusted |  | Adjustments |  | Trust |  |
| --- | --- | --- | --- | --- | --- |
| Principal |  | Principal |  | Trust Related Fees & Expenses |  |
| A. Scheduled Principal |  | A. Excess Amounts |  | Trustee Fee | (700.00) |
| Current Principal | 1,151,743.62 | Subsequent Recovery | 0.00 | Certificate Administrator Fee | (764.78) |
| Advanced Principal | 58,734.57 | Gain on Sale | 0.00 | Trustee Stops | 0.00 |
| Scheduled Maturity Payoff | 0.00 |  |  | Certificate Insurer | 0.00 |
|  |  | B. Shortfalls Amounts |  | Collateral Administrator | 0.00 |
| B. Unscheduled Principal |  | Realized Loss | 0.00 | Trust Expense(s) | 0.00 |
| Voluntary | 0.00 | Additional Loss Claim | 0.00 | Guarantee Fee/REVENUE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE | 0.00 |
| Post Maturity | 0.00 |  |  | Trust Related Fees & Expenses | (1,464.78) |
| Liquidation | 0.00 | Net Excess/Shortfall | 0.00 |  |  |
| Curtailment | 3,942.17 |  |  | Excess Liquidation Proceeds Acct |  |
| Defiscence | 0.00 | Interest |  | Beg. Balance | 0.00 |
| Neg Am/Deferred | 0.00 | A. Excesses |  | Deposit | 0.00 |
|  |  | Penalties/Yield Maintain/Ext Fees | 0.00 | Withdrawal | 0.00 |
| Principal Non-Adjusted | 1,216,420.36 | Extension Interest (APD) | 0.00 | End Balance | 0.00 |
|  |  | Default Interest | 0.00 |  |  |
| Interest |  | Prepay Interest Excess (PIPE) | 0.00 | Interest Reserve Account |  |
|  |  | Interest Recovery | 0.00 | Deposit | (113,937.58) |
| A. Scheduled Interest |  | ASER Recovered | 0.00 | Cumulative Deposit | (238,047.34) |
| Current Interest | 3,613,640.53 | Other Interest Proceeds | 0.00 | Withdrawal | 0.00 |
| Deficient Interest | 158,101.37 | B. Shortfalls |  |  |  |
|  |  | Gross PPIS (Prepay Interest Shortfall) | 0.00 |  |  |
| B. Servicing Fees & Expenses |  | Servicer PPIS Cap | 0.00 |  |  |
| Current Servicer Fees | (26,491.36) | Net PPIS | 0.00 |  |  |
| Deficient Servicer Fees | (2,271.25) | Deferred Interest | 0.00 |  |  |
| Sub-Servicer | 0.00 | Modification Shortfall | 0.00 |  |  |
| Servicer Fee Stops | (628.31) | ASER Applied | (46,771.50) |  |  |
| Other Fee Stops (incl. Insurer) | 0.00 | Special Servicer Fees | (7,771.40) |  |  |
| Miscellaneous Fees |  | Workout Fees | (1,032.23) |  |  |
| Servicer Fees/Expenses | (29,390.92) | Liquidation Fees | 0.00 |  |  |
| Interest Non-Adjusted | 3,742,350.98 | Non-Recoverable Advances | 0.00 |  |  |
| Principal & Interest Non-Adjusted | 4,958,771.34 | Interest on Prior Advances | 0.00 |  |  |
| C. Operating Advisor Fees | (1,832.48) | Various Expenses | 0.00 |  |  |
| D. CREFC License Fee | (406.88) | Other Interest Loss | 0.00 |  |  |
|  |  | Net Excess/Shortfall | (55,575.53) |  |  |
|  |  |  |  | Summary |  |
|  |  |  |  | Principal Adjusted | 1,216,420.36 |
|  |  |  |  | Scheduled Interest | 3,771,741.90 |
|  |  |  |  | Servicer Fee & Expense | (29,390.92) |
|  |  |  |  | Excess Liq. Pro. Deposit | 0.00 |
|  |  |  |  | Interest Shortfall Expense | (55,575.53) |
|  |  |  |  | Other Interest Adjustments | 0.00 |
|  |  |  |  | Servicer Wins | 4,903,105.81 |
|  |  |  |  | Trustee Fee & Expense | (1,464.78) |
|  |  |  |  | Sister Agreements | 0.00 |
|  |  |  |  | Excess Liq. Pro. Acct. | 0.00 |
|  |  |  |  | Interest Reserve Account | (113,937.58) |
|  |  |  |  | Due to Certificates | 4,787,793.45 |

Page 5 of 46

# COMM 2014-CCRE14

# COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates

February 10, 2023

Other Related Information

Disclosable Special Servicer Fees*

| Commissions | 0.00 |
| --- | --- |
| Brokerage fees | 0.00 |
| Rebates | 0.00 |
| Other | 0.00 |

*Fee-sharing arrangement

Page 6 of 48

# **COMM 2014-CCRE14**

# **COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates**

**February 10, 2023**

# **Pool and Performance Detail**

| Pool Detail |  |  |  |  | WA Rates/Terms |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Current | Amt | % | Cnt | % | Current | % Bal | % Cnt | Current | % Bal | % Cnt |
| Amortizing/Ballion | 320,375,910.82 | 33.82% | 25 | 60.98% | WAC | 4.80215% | 4.77225% | 4.77155% | 4.31717% |  |
| IO/Amortizing/Ballion | 341,252,563.74 | 36.02% | 13 | 35.71% | LIBOR | N/A | N/A | N/A | N/A |  |
| IO/Ballion | 285,712,365.87 | 30.19% | 3 | 7.32% | WARM | 102.33 | 3.96 | 2.95 |  |  |
|  |  |  |  |  | AMAM | 338.31 | 198.90 | 197.60 |  |  |
| Smallest Balance | 2,150,357.63 |  |  |  |  |  |  |  |  |  |
| Average Balance | 23,105,874.18 |  |  |  |  |  |  |  |  |  |
| Largest Balance | 155,000,000.00 |  |  |  |  |  |  |  |  |  |

| Performance Snapshot |  |  |  |  | Performance Snapshot |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Current | 3 Mo Avg | % Bal | % Cnt | % Bal | 3 Mo Avg | % Bal | % Cnt | 6 Mo Avg | % Bal | 12 Mo Avg |
| Beginning Balance | 848,557,260.79 | 68.85% | 41 | 69.49% | 96.19% | 97.56% | 96.19% | 97.56% | 96.20% | 97.58% |
| Scheduled Principal | 1,210,478.19 | 0.09% | 38 | 64.41% | 30 Day | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Voluntary Payoff | 0.00 | 0.00% | 0 | 0.00% | 60 Day | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Scheduled Maturity Payoff | 0.00 | 0.00% | 0 | 0.00% | 90 Day Plus | 3.81% | 2.44% | 3.81% | 2.44% | 3.80% |
| Post-Maturity Payoff | 0.00 | 0.00% | 0 | 0.00% | Foreclosures | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Liquidation/Depreciation | 0.00 | 0.00% | 0 | 0.00% | REO | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Realized Loss | 0.00 | 0.00% | 0 | 0.00% | Bankruptcies | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Curtailment | 5,942.17 | 0.00% | 1 | 1.69% | Liquidations | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Repurchase/Substitution/DPO | 0.00 | 0.00% | 0 | 0.00% | Defensiveness | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Negative Amortization/Deferred | 0.00 | 0.00% | 0 | 0.00% | Modifications | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Ending Balance | 947,340,840.43 | 68.76% | 41 | 69.49% |  |  |  |  |  |  |

| Advance Summary |  |  |  |  | Advance Summary |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cumulative | Am | % | Cnt | % | Cumulative | Principal | Interest | Cnt | % Am | % Cnt |
| Scheduled Principal | 121,201,805.09 | 8.80% |  |  | Prior Outstanding | 403,999.19 | 1,547,470.27 | 1 | 0.03% | 1.69% |
| Voluntary Payoff | 118,735,109.21 | 8.62% | 8 | 13.56% | Current Amount | 58,734.57 | 158,101.37 | 1 | 0.00% | 1.69% |
| Scheduled Maturity Payoff | 123,713,944.28 | 8.98% | 3 | 5.08% | Recovery (-) | 0.00 | 0.00 | 0 | 0.00% | 0.00% |
| Post-Maturity Payoff | 9,093,396.77 | 0.66% | 1 | 1.89% | Current Outstanding | 462,733.76 | 1,205,571.64 | 1 | 0.03% | 1.69% |
| Net Liquidation/Depreciation | 22,954,402.24 | 1.67% | 7 | 11.89% | Non-Receivable | 0.00 | 0.00 | 0 | 0.00% | 0.00% |
| Realized Loss | 38,318,479.34 | 2.85% | 7 | 11.89% |  |  |  |  |  |  |
| Curtailment | 4,439,807.01 | 0.32% | 55 | N/A | Appraisal Reduction Summary |  |  |  |  |  |
| Repurchase/Substitution/DPO | 0.00 | 0.00% | 0 | 0.00% | Prior Cumulative ASER | 417,164.62 | First ARA |  | 881,379.60 |  |
| Negative Amortization/Deferred | 0.00 | 0.00% | 0 | 0.00% | Current ASER | 46,771.90 | Average ARA |  | 264,973.29 |  |
|  |  |  |  |  | Recovery (-) | 0.00 | Most Recent ARA |  | 10,839,505.09 |  |
|  |  |  |  |  | Cumulative ASER | 463,939.52 |  |  |  |  |

(\*) AMAM - Loans that are IO/Ballion or IO/Amortizing Ballion are not included in this calculation

Page 7 of 48

# **COMM 2014-CCRE14**

# **COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates**

**February 10, 2023**

# **Certificate Interest Reconciliation**

| Accrual |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Class | CUSIP | Prior Due | Current Due | Method | Days | Beginning Balance | Pass-Through Rate | Prior Shortfall | Current Accrued | Current Additions | Current Deductions | Distributable Interest | Distributed Interest | Outstanding Shortfall |
| A-1 | 12630DAU6 | 01/01/23 | 01/30/23 | F-30/380 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-2 | 12630DAU6 | 01/01/23 | 01/30/23 | F-30/380 | 30 | 91,191,131.26 | 3.147000% | 0.00 | 239,148.74 | 0.00 | 0.00 | 239,148.74 | 239,148.74 | 0.00 |
| A-3B | 12630DAU6 | 01/01/23 | 01/30/23 | F-30/380 | 30 | 14,695,848.34 | 3.743000% | 0.00 | 45,838.18 | 0.00 | 0.00 | 45,838.18 | 45,838.18 | 0.00 |
| A-3 | 12630DAU6 | 01/01/23 | 01/30/23 | F-30/380 | 30 | 150,000,000.00 | 3.805000% | 0.00 | 494,375.00 | 0.00 | 0.00 | 494,375.00 | 494,375.00 | 0.00 |
| A-4 | 12630DAU6 | 01/01/23 | 01/30/23 | A-30/380 | 30 | 317,300,000.00 | 4.236000% | 0.00 | 1,120,069.00 | 0.00 | 0.00 | 1,120,069.00 | 1,120,069.00 | 0.00 |

| X-A | 12630DAZ7 | 01/01/23 | 01/30/23 | A-30/360 | 30 | N | 704,067,779.60 | 0.5096729 | 0.00 | 299,036.60 | 0.00 | 0.00 | 299,036.60 | 299,036.60 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| A-M | 12630DBA1 | 01/01/23 | 01/30/23 | A-30/360 | 30 |  | 130,881,000.00 | 4.5290000% | 0.00 | 493,639.51 | 0.00 | 0.00 | 493,639.51 | 493,639.51 | 0.00 |
| A-M-PEZ | 12630DBC7 | 01/01/23 | 01/30/23 | A-30/360 | 30 |  | 0.00 | 0.0000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| B | 12630DBB9 | 01/01/23 | 01/30/23 | A-30/360 | 30 |  | 98,162,000.00 | 4.5883777% | 0.00 | 375,336.89 | 0.00 | 0.00 | 375,336.89 | 375,336.89 | 0.00 |
| B-PEZ | 12630DBC7 | 01/01/23 | 01/30/23 | A-30/360 | 30 |  | 0.00 | 0.0000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| C | 12630DBD5 | 01/01/23 | 01/30/23 | A-30/360 | 30 |  | 46,497,000.00 | 4.5883777% | 0.00 | 177,788.14 | 0.00 | 0.00 | 177,788.14 | 177,788.14 | 0.00 |
| C-PEZ | 12630DBC7 | 01/01/23 | 01/30/23 | A-30/360 | 30 |  | 0.00 | 0.0000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| X-B | 12630DAA2 | 01/01/23 | 01/30/23 | A-30/360 | 30 | N | 187,713,000.00 | 0.0000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| X-C | 12630DAC8 | 01/01/23 | 01/30/23 | A-30/360 | 30 | N | 58,776,481.19 | 1.0923777% | 0.00 | 51,684.44 | 0.00 | 0.00 | 51,684.44 | 51,684.44 | 0.00 |
| D | 12630DAE4 | 01/01/23 | 01/30/23 | A-30/360 | 30 |  | 43,054,000.00 | 4.5883777% | 0.00 | 164,623.32 | 0.00 | 0.00 | 164,623.32 | 164,623.32 | 0.00 |
| E | 12630DA09 | 01/01/23 | 01/30/23 | A-30/360 | 30 |  | 30,996,000.00 | 3.4990000% | 0.00 | 90,307.51 | 0.00 | 0.00 | 90,307.51 | 90,307.51 | 0.00 |
| F | 12630DAJ5 | 01/01/23 | 01/30/23 | A-30/360 | 30 |  | 15,499,000.00 | 3.4990000% | 181,956.45 | 45,153.75 | 0.00 | 0.00 | 227,110.20 | 19,525.77 | 207,584.43 |
| G | 12630DAL8 | 01/01/23 | 01/30/23 | A-30/360 | 30 |  | 10,279,481.19 | 3.4990000% | 4,213,099.19 | 29,947.58 | 0.00 | 0.00 | 4,243,046.74 | 0.00 | 4,243,046.74 |
| V-1 | 12630DAM4 | 01/01/23 | 01/30/23 | F-30/360 | 30 |  | 0.00 | 0.0000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| V-2 | 12630DBE3 | 01/01/23 | 01/30/23 | F-30/360 | 30 |  | 0.00 | 0.0000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| R | 12630DAQ7 | 01/01/23 | 01/30/23 | F-30/360 | 30 |  | 0.00 | 0.0000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LR | 12630DAS3 | 01/01/23 | 01/30/23 | F-30/360 | 30 |  | 0.00 | 0.0000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| SubTotal | 948,557,260.79 | 4,395,055.63 | 3,626,948.64 | 0.00 | 0.00 | 8,022,004.27 | 3,571,373.10 | 4,450,631.17 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Total | 948,557,260.79 | 4,395,055.63 | 3,626,948.64 | 0.00 | 0.00 | 8,022,004.27 | 3,571,373.10 | 4,450,631.17 |

Page 8 of 48

# **COMM 2014-CCRE14**

# **COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates**

**February 10, 2023**

# **Certificate Reconciliation Detail**

| Class | Scheduled | Principal Components |  |  | Interest Additions |  |  |  |  | Interest Deductions |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Unscheduled | Current Loss | Cumulative Loss | PPY, PPY, EM, Exit Fees | Interest Adjustment | Interest on Prior Shortfall | Interest on Prior Loss | Net PPS | Deferred Accretion | Interest Loss Expense |  |
| A-1 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-2 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-SB | 1,210,478.19 | 5,942.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-3 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-4 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| X-A | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-M-PEZ | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| B-PEZ | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| C | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| C-PEZ | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| X-B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| X-C | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| D | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| F | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| G | 0.00 | 0.00 | 0.00 | 37,940,895.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| V-1 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| V-2 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LR | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| SubTotal | 1,210,478.19 | 5,942.17 | 0.00 | 37,940,895.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Total | 1,210,478.19 | 5,942.17 | 0.00 | 37,940,895.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

Page 9 of 48

# **COMM 2014-CCRE14**

# **COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates**

**February 10, 2023**

# **Interest Shortfall Reconciliation**

| Investor No. | Scheduled Principal Balance at Contribution | Special Servicing Fee |  |  |  |  |  |  |  | Remit of Advances to Service |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Scheduled Balance | Servicing Fee Amount plus AMENUM | Liquidation Amount | Workout Fee Amount | Most Recent Net ASER Amount | Prepayment Interest (Excess)/ Shortfall | Non Receivable (Scheduled Interest) | Reimbursed Interest on Advances | Modified Interest Rate Reduction (Excess) | Current Month | Left to Reimburse Service | Other Shortfalls/ AMENUM (Refunds) (1) |  |
| 8 | 40,000,000.00 | 38,040,674.49 | 7,771.40 | 0.00 | 0.00 | 46,771.90 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  |
| 34 | 10,800,000.00 | 9,225,884.77 | 0.00 | 0.00 | 612.53 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  |
| 43 | 7,400,000.00 | 6,321,438.61 | 0.00 | 0.00 | 409.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  |
| Totals |  | 7,771.40 | 0.00 | 1,052.23 | 46,771.90 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  |
| Total Interest Shortfall Rating the Trust |  | 55,575.53 |  |  |  |  |  |  |  |  |  |  |  |  |
| Page 10 of 48 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |

COMM 2014-CCRE14

COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates

February 10, 2023

Current Ratings

| Class | Class Type | CUSIP | Closing Ratings |  |  |  |  | Fitch |  | Moody's |  | S & P |  | Morningstar |  | DBRS |  | Kroll |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  | Fitch | Moody's | S & P | Morningstar | DBRS | Kroll | Rating | Eff Date | Rating | Eff Date | Rating | Eff Date | Rating | Eff Date | Rating | Eff Date | Rating | Eff Date |

Ratings Information Redacted

Contact Information

Fitch, Inc. AMENUM, INC. 2014-2015 (2014) 10:30 AMENUM, INC. 2014-2015 (2014) 10:30 AMENUM, INC. 2014-2015 (2014) 10:30 AMENUM, INC. 2014-2015 (2014) 10:30 AMENUM, INC. 2014-2015 (2

Legend

NR Class not rated at issuance

NA Data not available

(1) These ratings are not a recommendation to buy, sell or hold these notes. Ratings may be changed or withdrawn at any time by each assigning rating agency. AMENUM, INC. These ratings do not address the possibility that, as a result of principal prepayments or losses, the yield on your notes may be lower than anticipated.

Changed ratings provided on this report are based on information provided by the applicable rating agency via electronic transmission and captured during the processing window. AMENUM, INC. Deutsche Bank does not hold itself responsible for any update that may have occurred outside the window during which the data was captured.

Page 11 of 48

COMM 2014-CCRE14

# COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates

February 10, 2023

Performance History

| Dist Date | Delinquency Categories |  |  |  |  |  | 120+ Day | Total Delinquency(1) | Foreclosure | REO | Bankruptcy | Curr FC not SS/REO |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | 80 Day | 90 Day | 90 Day | 90 Day | 120+ Day | 120+ Day |  |  |  |  |  |  |
|  | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal |
| 2010/2023 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 36,040,674.49 | 1 | 36,040,674.49 | 0 | 0.00 |
| No. 109 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.44% | 3.80% | 2.44% | 3.80% | 0.00% | 0.00% |
| 2010/2023 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 36,099,409.06 | 1 | 36,099,409.06 | 0 | 0.00 |
| No. 108 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.44% | 3.81% | 2.44% | 3.81% | 0.00% | 0.00% |
| 2010/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 36,157,887.51 | 1 | 36,157,887.51 | 0 | 0.00 |
| No. 107 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.44% | 3.81% | 2.44% | 3.81% | 0.00% | 0.00% |
| 2010/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 36,221,205.61 | 1 | 36,221,205.61 | 0 | 0.00 |
| No. 106 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.44% | 3.81% | 2.44% | 3.81% | 0.00% | 0.00% |
| 2010/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 36,279,153.27 | 1 | 36,279,153.27 | 0 | 0.00 |
| No. 105 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.44% | 3.81% | 2.44% | 3.81% | 0.00% | 0.00% |
| 2010/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 36,341,959.87 | 1 | 36,341,959.87 | 0 | 0.00 |
| No. 104 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.44% | 3.81% | 2.44% | 3.81% | 0.00% | 0.00% |
| 2010/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 36,399,380.88 | 1 | 36,399,380.88 | 0 | 0.00 |
| No. 103 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.44% | 3.81% | 2.44% | 3.81% | 0.00% | 0.00% |
| 2010/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 36,458,551.10 | 1 | 36,458,551.10 | 0 | 0.00 |
| No. 102 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.44% | 3.81% | 2.44% | 3.81% | 0.00% | 0.00% |
| 2010/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 36,518,609.00 | 1 | 36,518,609.00 | 0 | 0.00 |
| No. 101 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.44% | 3.82% | 2.44% | 3.82% | 0.00% | 0.00% |
| 2010/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 36,575,259.53 | 1 | 36,575,259.53 | 0 | 0.00 |
| No. 100 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.38% | 3.78% | 2.38% | 3.78% | 0.00% | 0.00% |
| 2010/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 36,636,816.43 | 0 | 36,636,816.43 | 0 | 0.00 |
| No. 99 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.38% | 3.78% | 0.00% | 0.00% | 2.38% | 3.78% | 0.00% |
| 2010/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 36,692,951.51 | 1 | 36,692,951.51 | 0 | 0.00 |
| No. 98 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.38% | 3.78% | 2.38% | 3.78% | 0.00% | 0.00% |
| 2010/2022 | 1 | 10,504,520.67 | 0 | 0.00 | 0 | 0.00 | 1 | 36,764,395.83 | 0 | 47,358,876.50 | 0 | 0.00 |
| No. 97 | 2.38% | 1.08% | 0.00% | 0.00% | 0.00% | 2.38% | 3.78% | 0.00% | 0.00% | 4.78% | 4.78% | 0.00% |
| 2010/2022 | 0 | 0.00 | 1 | 36,818,934.77 | 0 | 0.00 | 0 | 0.00 | 1 | 36,818,934.77 | 0 | 0.00 |
| No. 96 | 0.00% | 0.00% | 2.38% | 3.78% | 0.00% | 0.00% | 0.00% | 0.00% | 2.38% | 3.78% | 0.00% | 0.00% |
| 2010/2021 | 2 | 45,980,437.05 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 45,980,437.05 | 0 | 0.00 |
| No. 95 | 4.65% | 4.68% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 4.65% | 4.68% | 0.00% | 0.00% |
| 2010/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 94 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2010/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 93 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 12 of 48

COMM 2014-CCRE14

# COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates

February 10, 2023

| Dist Date | Delinquency Categories |  |  |  |  |  | 120+ Day | Total Delinquency(1) | Foreclosure | REO | Bankruptcy | Curr FC not SS/REO |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | 80 Day | 90 Day | 90 Day | 90 Day | 120+ Day | 120+ Day |  |  |  |  |  |  |
|  | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal |
|  | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal |
| 2010/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 92 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2010/2021 | 1 | 9,162,075.74 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 9,162,075.74 | 0 | 0.00 |
| No. 91 | 2.33% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.33% | 0.00% | 0.00% | 0.00% |
| 2010/2021 | 0 | 0.00 | 1 | 9,175,517.73 | 0 | 0.00 | 1 | 23,711,937.52 | 2 | 32,887,125.25 | 0 | 0.00 |
| No. 90 | 0.00% | 0.00% | 2.27% | 0.91% | 0.00% | 0.00% | 2.27% | 2.34% | 4.55% | 3.25% | 0.00% | 0.00% |
| 2010/2021 | 0 | 0.00 | 1 | 9,190,177.68 | 0 | 0.00 | 1 | 23,768,219.04 | 2 | 32,958,396.90 | 0 | 0.00 |
| No. 89 | 0.00% | 0.00% | 2.27% | 0.91% | 0.00% | 0.00% | 2.27% | 2.34% | 4.55% | 3.25% | 0.00% | 0.00% |
| 2010/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 23,821,447.10 | 2 | 33,024,945.99 | 0 | 0.00 |
| No. 88 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.22% | 2.33% | 4.44% | 3.23% | 0.00% | 0.00% |
| 2010/2021 | 0 | 0.00 | 2 | 18,281,121.96 | 0 | 0.00 | 1 | 23,877,621.74 | 3 | 42,158,743.70 | 0 | 0.00 |
| No. 87 | 0.00% | 0.00% | 4.44% | 1.79% | 0.00% | 0.00% | 2.22% | 2.33% | 6.67% | 4.12% | 0.00% | 0.00% |
| 2010/2021 | 1 | 9,076,068.68 | 0 | 0.00 | 0 | 0.00 | 1 | 23,930,400.21 | 3 | 42,237,702.45 | 0 | 0.00 |
| No. 86 | 2.22% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.22% | 2.34% | 6.67% | 4.13% | 0.00% | 0.00% |
| 2010/2021 | 0 | 0.00 | 1 | 9,248,240.03 | 0 | 0.00 | 1 | 23,982,503.42 | 2 | 33,240,743.45 | 0 | 0.00 |
| No. 85 | 0.00% | 0.00% | 2.22% | 0.90% | 0.00% | 0.00% | 2.22% | 2.34% | 4.44% | 3.24% | 0.00% | 0.00% |
| 2010/2021 | 1 | 9,261,311.10 | 0 | 0.00 | 0 | 0.00 | 3 | 40,323,850.58 | 4 | 49,585,161.73 | 0 | 0.00 |
| No. 84 | 2.22% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 6.67% | 3.93% | 6.89% | 4.83% | 0.00% | 0.00% |
| 2010/2020 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 40,402,082.68 | 3 | 40,402,082.68 | 0 | 0.00 |
| No. 83 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 6.67% | 3.93% | 6.67% | 3.93% | 0.00% | 0.00% |
| 2010/2020 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 40,485,658.59 | 3 | 40,485,658.59 | 0 | 0.00 |
| No. 82 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 6.67% | 3.93% | 6.67% | 3.93% | 0.00% | 0.00% |
| 2010/2020 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 40,583,193.21 | 3 | 40,583,193.21 | 0 | 0.00 |
| No. 81 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 6.67% | 3.94% | 6.67% | 3.94% | 0.00% | 0.00% |
| 2010/2020 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 40,646,096.93 | 3 | 40,646,096.93 | 0 | 0.00 |
| No. 80 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 6.67% | 3.94% | 6.67% | 3.94% | 0.00% | 0.00% |
| 2010/2020 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 34,049,343.44 | 3 | 40,722,559.97 | 0 | 0.00 |
| No. 79 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 6.67% | 3.93% | 6.67% | 3.93% | 0.00% | 0.00% |
| 2010/2020 | 0 | 0.00 | 1 | 6,683,968.54 | 1 | 9,754,980.34 | 1 | 24,380,503.58 | 3 | 40,799,451.96 | 0 | 0.00 |
| No. 78 | 0.00% | 0.00% | 2.22% | 0.85% | 0.00% | 0.00% | 2.22% | 2.34% | 4.44% | 3.95% | 0.00% | 0.00% |
| 2010/2020 | 2 | 32,494,887.85 | 1 | 9,771,529.06 | 0 | 0.00 | 1 | 24,414,534.15 | 4 | 66,681,951.06 | 0 | 0.00 |

| No. 77 | 4.44% | 3.14% | 2.22% | 0.04% | 0.00% | 0.00% | 2.22% | 2.30% | 6.89% | 4.44% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 5/12/2020 | 3 | 20,995,296.26 | 0 | 0.00 | 0.00 | 0.00 | 1 | 24,465,106.18 | 4 | 45,030,402.45 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 76 | 6.67% | 1.98% | 0.00% | 0.00% | 0.00% | 0.00% | 2.22% | 2.30% | 6.89% | 4.35% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 13 of 48

# COMM 2014-CCRE14

# COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates

February 10, 2023

| Dist Date/NEW/NEW/NEW/NEW |  | 60 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | REO |  | Bankruptcy |  | Curr FC not SS/REO |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal |
| 4/10/2020 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 24,518,720.71 | 1 | 24,518,720.71 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 75 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.22% | 2.30% | 2.22% | 2.30% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/12/2020 | 0 | 0.00 | 0 | 0.00 | 1 | 24,568,864.60 | 0 | 0.00 | 1 | 24,568,864.60 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 74 | 0.00% | 0.00% | 0.00% | 0.00% | 2.22% | 2.37% | 0.00% | 0.00% | 2.22% | 2.37% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2020 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 73 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/10/2020 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 25,129,988.68 | 1 | 25,129,988.68 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 72 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.22% | 2.41% | 2.22% | 2.41% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 5 | 45,754,796.72 | 5 | 45,754,796.72 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 71 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.20% | 4.30% | 10.20% | 4.30% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 5 | 45,929,149.71 | 5 | 45,929,149.71 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 70 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.20% | 4.32% | 10.20% | 4.32% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/11/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 5 | 46,096,789.48 | 5 | 46,096,789.48 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 69 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.20% | 4.33% | 10.20% | 4.33% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 5 | 46,289,664.09 | 5 | 46,289,664.09 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 68 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.20% | 4.34% | 10.20% | 4.34% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 5 | 46,435,783.05 | 5 | 46,435,783.05 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 67 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.20% | 4.35% | 10.20% | 4.35% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 5 | 46,601,159.69 | 5 | 46,601,159.69 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 66 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.20% | 4.36% | 10.20% | 4.36% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 5 | 46,771,853.66 | 5 | 46,771,853.66 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 65 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.20% | 4.37% | 10.20% | 4.37% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/10/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 5 | 46,935,729.39 | 5 | 46,935,729.39 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 64 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.20% | 4.38% | 10.20% | 4.38% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 5 | 47,104,977.18 | 5 | 47,104,977.18 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 63 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.20% | 4.39% | 10.20% | 4.39% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 5 | 47,267,365.21 | 5 | 47,267,365.21 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 62 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.20% | 4.40% | 10.20% | 4.40% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 5 | 47,447,488.43 | 5 | 47,447,488.43 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 61 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.20% | 4.41% | 10.20% | 4.41% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/11/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 5 | 47,608,348.47 | 5 | 47,608,348.47 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 60 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.20% | 4.42% | 10.20% | 4.42% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 5 | 47,768,489.76 | 5 | 47,768,489.76 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 59 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.20% | 4.43% | 10.20% | 4.43% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 14 of 48

# COMM 2014-CCRE14

# COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates

February 10, 2023

| Dist Date/NEW/NEW/NEW/NEW |  | 60 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | REO |  | Bankruptcy |  | Curr FC not SS/REO |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal |
| 11/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 5 | 47,934,139.22 | 5 | 47,934,139.22 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 58 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.00% | 4.34% | 10.00% | 4.34% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/12/2019 | 0 | 0.00 | 0 | 0.00 | 1 | 25,850,674.97 | 4 | 22,242,150.68 | 5 | 48,092,825.66 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 57 | 0.00% | 0.00% | 0.00% | 0.00% | 1.89% | 2.05% | 7.55% | 1.76% | 6.43% | 3.82% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2019 | 0 | 0.00 | 1 | 25,898,778.45 | 0 | 0.00 | 4 | 22,358,294.86 | 5 | 48,257,073.31 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 56 | 0.00% | 0.00% | 1.89% | 2.05% | 0.00% | 0.00% | 7.55% | 1.77% | 6.43% | 3.82% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/12/2019 | 1 | 25,943,251.01 | 0 | 0.00 | 0 | 0.00 | 4 | 22,471,066.68 | 5 | 48,414,317.89 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 55 | 1.75% | 2.02% | 0.00% | 0.00% | 0.00% | 0.00% | 7.02% | 1.75% | 6.77% | 3.77% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2019 | 0 | 0.00 | 1 | 25,987,545.81 | 0 | 0.00 | 4 | 22,583,318.70 | 5 | 48,570,859.51 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 54 | 0.00% | 0.00% | 1.79% | 2.02% | 0.00% | 0.00% | 7.02% | 1.76% | 6.77% | 3.76% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/12/2019 | 1 | 26,035,099.92 | 0 | 0.00 | 0 | 0.00 | 4 | 22,697,940.81 | 5 | 48,733,040.73 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 53 | 1.75% | 2.03% | 0.00% | 0.00% | 0.00% | 0.00% | 7.02% | 1.77% | 6.77% | 3.79% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/11/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 4 | 22,809,147.09 | 4 | 22,809,147.09 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 52 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7.02% | 1.77% | 7.02% | 1.77% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2019 | 0 | 0.00 | 1 | 39,202,753.79 | 0 | 0.00 | 4 | 22,922,781.72 | 5 | 62,125,515.51 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 51 | 0.00% | 0.00% | 1.79% | 3.04% | 0.00% | 0.00% | 7.02% | 1.78% | 6.77% | 4.82% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/12/2019 | 1 | 39,247,700.07 | 0 | 0.00 | 0 | 0.00 | 4 | 23,032,931.75 | 5 | 62,380,631.82 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 50 | 1.72% | 2.97% | 0.00% | 0.00% | 0.00% | 0.00% | 6.90% | 1.74% | 6.82% | 4.71% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 4 | 23,151,456.73 | 4 | 23,151,456.73 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 49 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 6.90% | 1.75% | 6.90% | 1.75% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/11/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 4 | 23,260,574.60 | 4 | 23,260,574.60 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 48 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 6.90% | 1.76% | 6.90% | 1.76% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

| 12/12/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 4 | 23,369,187.54 | 4 | 23,369,187.54 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| No. 47 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 6.78% | 1.76% | 6.78% | 1.76% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/12/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 4 | 23,480,303.66 | 4 | 23,480,303.66 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 46 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 6.78% | 1.76% | 6.78% | 1.76% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/12/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 4 | 23,587,903.85 | 4 | 23,587,903.85 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 45 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 6.78% | 1.77% | 6.78% | 1.77% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 4 | 23,698,044.26 | 4 | 23,698,044.26 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 44 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 6.78% | 1.78% | 6.78% | 1.78% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/11/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 4 | 23,804,640.82 | 4 | 23,804,640.82 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 43 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 6.78% | 1.78% | 6.78% | 1.78% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2017 | 0 | 0.00 | 0 | 0.00 | 1 | 2,342,480.91 | 3 | 21,585,517.47 | 4 | 23,927,978.38 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 42 | 0.00% | 0.00% | 0.00% | 0.00% | 1.68% | 0.18% | 5.08% | 1.62% | 6.78% | 1.79% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 15 of 46

# COMM 2014-CCRE14

# COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates

February 10, 2023

| Dec Date |  | Delinquency Categories |  | 60 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | REO |  | Bankruptcy |  | Curr FC not SS/REO |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl |
| 9/12/2017 | 0 | 0.00 | 1 | 2,355,159.98 | 0 | 0.00 | 3 | 21,698,145.77 | 4 | 24,054,305.75 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 41 | 0.00% | 0.00% | 1.69% | 0.18% | 0.00% | 0.00% | 5.08% | 1.62% | 6.78% | 1.60% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/12/2017 | 1 | 2,367,477.39 | 0 | 0.00 | 0 | 0.00 | 3 | 21,809,022.79 | 4 | 24,176,500.18 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 40 | 1.69% | 0.18% | 0.00% | 0.00% | 0.00% | 0.00% | 5.08% | 1.63% | 6.78% | 1.61% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 21,921,653.97 | 3 | 21,921,653.97 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 39 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 5.08% | 1.64% | 5.08% | 1.64% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/12/2017 | 1 | 2,392,282.42 | 0 | 0.00 | 0 | 0.00 | 3 | 22,030,505.39 | 4 | 24,422,787.81 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 38 | 1.69% | 0.18% | 0.00% | 0.00% | 0.00% | 0.00% | 5.08% | 1.64% | 6.78% | 1.62% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 22,148,738.19 | 3 | 22,148,738.19 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 37 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 5.08% | 1.65% | 5.08% | 1.65% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/12/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 22,256,542.90 | 3 | 22,256,542.90 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 36 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 5.08% | 1.66% | 5.08% | 1.66% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/12/2016 | 0 | 0.00 | 0 | 0.00 | 1 | 11,170,811.69 | 2 | 11,192,939.02 | 3 | 22,363,850.71 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 35 | 0.00% | 0.00% | 0.00% | 0.00% | 1.69% | 0.83% | 3.39% | 0.83% | 5.08% | 1.66% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/14/2016 | 0 | 0.00 | 0 | 0.00 | 1 | 11,225,220.52 | 2 | 11,248,786.14 | 3 | 22,474,006.66 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 34 | 0.00% | 0.00% | 0.00% | 0.00% | 1.69% | 0.83% | 3.39% | 0.84% | 5.08% | 1.67% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/13/2016 | 0 | 0.00 | 1 | 11,277,599.65 | 0 | 0.00 | 2 | 11,302,753.50 | 3 | 22,580,312.15 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 33 | 0.00% | 0.00% | 1.69% | 0.84% | 0.00% | 0.00% | 3.39% | 0.84% | 5.08% | 1.68% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2016 | 1 | 11,331,378.97 | 0 | 0.00 | 0 | 0.00 | 2 | 11,356,123.47 | 3 | 22,689,502.44 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 32 | 1.69% | 0.84% | 0.00% | 0.00% | 0.00% | 0.00% | 3.39% | 0.84% | 5.08% | 1.68% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/12/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 11,411,599.97 | 2 | 11,411,599.97 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 31 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.39% | 0.85% | 3.39% | 0.85% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2016 | 0 | 0.00 | 0 | 0.00 | 1 | 7,956,077.17 | 1 | 3,508,709.23 | 2 | 11,464,936.40 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 30 | 0.00% | 0.00% | 0.00% | 0.00% | 1.69% | 0.59% | 1.69% | 0.26% | 3.39% | 0.85% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/10/2016 | 0 | 0.00 | 1 | 7,983,983.70 | 0 | 0.00 | 1 | 3,525,518.39 | 2 | 11,519,552.09 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 29 | 0.00% | 0.00% | 1.69% | 0.59% | 0.00% | 0.00% | 1.69% | 0.26% | 3.39% | 0.85% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/12/2016 | 1 | 8,030,549.50 | 0 | 0.00 | 0 | 0.00 | 1 | 3,541,704.61 | 2 | 11,572,254.11 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 28 | 1.69% | 0.59% | 0.00% | 0.00% | 0.00% | 0.00% | 1.69% | 0.26% | 3.39% | 0.86% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2016 | 0 | 0.00 | 0 | 0.00 | 1 | 3,558,323.76 | 0 | 0.00 | 1 | 3,558,323.76 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 27 | 0.00% | 0.00% | 0.00% | 0.00% | 1.69% | 0.26% | 0.00% | 0.00% | 1.69% | 0.26% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/11/2016 | 0 | 0.00 | 1 | 3,574,365.94 | 0 | 0.00 | 0 | 0.00 | 1 | 3,574,365.94 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 26 | 0.00% | 0.00% | 1.69% | 0.26% | 0.00% | 0.00% | 0.00% | 0.00% | 1.69% | 0.26% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2016 | 1 | 3,591,355.04 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 3,591,355.04 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 25 | 1.69% | 0.27% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.69% | 0.27% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 16 of 46

# COMM 2014-CCRE14

# COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates

February 10, 2023

| Dec Date |  | Delinquency Categories |  | 60 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | REO |  | Bankruptcy |  | Curr FC not SS/REO |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl |
| 1/12/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 24 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/11/2015 | 1 | 4,892,917.63 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 4,892,917.63 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 23 | 1.69% | 0.36% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.69% | 0.36% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/13/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 22 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/13/2015 | 1 | 4,903,567.48 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 4,903,567.48 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 21 | 1.69% | 0.36% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.69% | 0.36% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/14/2015 | 1 | 4,909,252.97 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 4,909,252.97 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 20 | 1.69% | 0.36% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.69% | 0.36% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/12/2015 | 1 | 4,914,112.01 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 4,914,112.01 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 19 | 1.69% | 0.36% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.69% | 0.36% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/10/2015 | 1 | 4,918,946.57 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 4,918,946.57 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 18 | 1.69% | 0.36% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.69% | 0.36% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

| 6/12/2015 | 1 | 4,924,567.07 | 0 | 0.00 | 0.00 | 0.00 | 1 | 4,924,567.07 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| No. 17 | 1.69% | 0.36% | 0.00% | 0.00% | 0.00% | 0.00% | 1.69% | 0.36% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 16 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 15 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 14 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 13 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 12 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 11 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 10 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 9 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 8 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 17 of 46

## COMM 2014-CCRE14

### COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates

February 10, 2023

| Dist Date | 30 Day |  | 60 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | REO |  | Bankruptcy |  | Curr FC not SS/REO |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal |
| 8/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 7 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 6 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 5 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 4 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 3 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 2 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 1 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 18 of 46

## COMM 2014-CCRE14

### COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates

February 10, 2023

#### Payoff History

| Dist Date | Payoff Amount |  |  | Liquidation |  |  | Interest Additions/Deductions |  |  | Maturity (2) |  |  | Remaining Term |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Count | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PP(5)PP(6) | Other | Prior | Solid | Prior | Life | Amort |
| 2/10/2023 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 2.95 187.88 |
| No. 109 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/12/2023 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 3.96 196.90 |
| No. 108 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

| 12/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 4.98 | 200.12 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| No. 107 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 11/14/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 5.97 | 201.34 |
| No. 106 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 10/13/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 6.98 | 202.55 |
| No. 105 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 9/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 7.99 | 203.77 |
| No. 104 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 8/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 9.00 | 204.98 |
| No. 103 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 7/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 10.01 | 206.19 |
| No. 102 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 6/10/2022 | 0 | 0.00 | 1 | 8,878,932.23 | 2,924,012.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 11.02 | 207.41 |
| No. 101 | 0.00% | 0.00% | 2.44% | 0.93% | 0.31% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 5/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 12.09 | 208.80 |
| No. 100 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 4/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 13.10 | 210.01 |
| No. 99 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 3/11/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 14.11 | 211.22 |
| No. 98 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 2/11/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 15.12 | 212.43 |
| No. 97 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 1/12/2022 | 0 | 0.00 | 1 | 9,105,185.69 | 4,312,763.72 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 16.12 | 213.64 |
| No. 96 | 0.00% | 0.00% | 2.38% | 0.94% | 0.44% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 12/10/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 17.18 | 215.01 |
| No. 95 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |

(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date-delta
1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 19 of 46

# COMM 2014-CCRE14

# COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates

February 10, 2023

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  |  | Maturity (2) |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PP/EPPE | Other | Prior | Subd | Post | Life | Amort |  |  |
| 11/15/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 18.20 | 216.21 |  |
| No. 94 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 10/13/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 19.21 | 217.41 |  |
| No. 93 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 9/13/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 20.22 | 218.61 |  |
| No. 92 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 8/12/2021 | 0 | 0.00 | 1 | 23,711,807.52 | 19,717,419.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 21.23 | 219.81 |  |
| No. 91 | 0.00% | 0.00% | 2.33% | 2.40% | 2.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 7/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 22.28 | 221.23 |  |
| No. 90 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 6/11/2021 | 1 | 6,615,354.00 | 0 | 0.00 | 0.00 | 0.00 | 758,086.74 | 0.00 | 0.00 | 0.00 | 1 | 0 | 0 | 23.28 | 222.42 |  |
| No. 89 | 2.27% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.07% | 0.00% | 0.00% | 2.27% | 0.00% | 0.00% | 0.00% |  |  |  |
| 5/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 24.34 | 224.05 |  |
| No. 88 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 4/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 25.35 | 225.23 |  |
| No. 87 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 3/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 26.36 | 226.42 |  |
| No. 86 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 2/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 27.37 | 227.61 |  |
| No. 85 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 1/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 28.37 | 228.79 |  |
| No. 84 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 12/11/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 29.38 | 229.98 |  |
| No. 83 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 11/13/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 30.39 | 231.16 |  |
| No. 82 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 10/13/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 31.39 | 232.34 |  |
| No. 81 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 9/14/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 32.40 | 233.52 |  |
| No. 80 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |

(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date-delta
1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 20 of 46

# COMM 2014-CCRE14

# COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates

February 10, 2023

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  |  | Maturity (2) |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |

D32 DataHMEWUNEMD32 Count

| Count | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PPE | Other | Prior | Solid | Post | Life | Amount |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 8/12/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 33.41 234.70 |
| No. 79 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 7/10/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 34.41 235.88 |
| No. 78 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 6/12/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 35.42 237.06 |
| No. 77 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 5/12/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 36.43 238.24 |
| No. 76 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 4/10/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 37.44 239.42 |
| No. 75 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 3/12/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 38.44 240.60 |
| No. 74 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 2/12/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 39.45 241.78 |
| No. 73 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 1/10/2020 | 0 | 0.00 | 4 | 20,577,176.14 | 12,364,263.58 | 0.00 | 0.00 | 0.00 | 0.00 | 24,051.99 | 0 | 0 | 0 | 41.94 338.31 |
| No. 72 | 0.00% | 0.00% | 8.89% | 1.98% | 1.19% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 12/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 41.07 240.47 |
| No. 71 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 11/13/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 50,124.77 | 0 | 0 | 0 | 42.08 241.63 |
| No. 70 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 10/11/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 43.08 242.78 |
| No. 69 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 9/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 44.08 243.94 |
| No. 68 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 8/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 45.09 245.09 |
| No. 67 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 7/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 46.09 246.24 |
| No. 66 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 6/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 28,533.29 | 0 | 0 | 0 | 47.88 338.31 |
| No. 65 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 21 of 48

# COMM 2014-CCRE14

# COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates

February 10, 2023

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Debutions |  |  |  | Maturity (2) |  |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| D32 DataHMEWUNEMD32 Count | Amount | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PPE | Other | Prior | Solid | Post | Life | Amount | Life | Amount |
| 5/10/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 48.10 248.54 |  |  |
| No. 64 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 4/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 49.10 249.69 |  |  |
| No. 63 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 3/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 50.11 250.84 |  |  |
| No. 62 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 2/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 51.11 252.00 |  |  |
| No. 61 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 1/11/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 52.12 270.57 |  |  |
| No. 60 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 12/12/2018 | 1 | 25,310,136.59 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1 | 0 | 0 | 0 | 53.12 271.55 |  |  |
| No. 59 | 2.04% | 2.35% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.04% | 0.00% | 0.00% | 0.00% |  |  |  |
| 11/13/2018 | 3 | 154,525,412.51 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3 | 0 | 0 | 0 | 52.91 273.40 |  |  |
| No. 58 | 6.00% | 13.99% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 6.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 10/15/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 47.52 275.74 |  |  |
| No. 57 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 9/12/2018 | 4 | 19,715,953.85 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4 | 0 | 0 | 0 | 48.52 276.72 |  |  |
| No. 56 | 7.55% | 1.59% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7.55% | 0.00% | 0.00% | 0.00% |  |  |  |
| 8/10/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 48.82 278.24 |  |  |
| No. 55 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 7/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 49.83 279.23 |  |  |
| No. 54 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 6/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 50.83 280.22 |  |  |
| No. 53 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 5/11/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 51.84 281.20 |  |  |
| No. 52 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 4/12/2018 | 1 | 32,878,438.85 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1 | 0 | 0 | 0 | 52.84 282.19 |  |  |
| No. 51 | 1.75% | 2.59% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.75% | 0.00% | 0.00% | 0.00% |  |  |  |
| 3/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 52.98 281.50 |  |  |
| No. 50 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 22 of 48

COMM 2014-CCRE14

# COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates

February 10, 2023

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Debutions |  |  |  | Maturity (2) |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | Amount | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PRE | Other | Prior | Solid | Post | Life | Amount | Life |
| 2/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 53.59 | 282.49 |  |
| No. 49 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 1/12/2018 | 1 | 3,403,807.88 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 1 | 0 | 0 | 54.59 | 287.38 |  |
| No. 48 | 1.72% | 0.20% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 1.72% | 0.00% | 0.00% |  |  |  |
| 12/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 55.45 | 288.10 |  |
| No. 47 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 11/10/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 56.45 | 289.09 |  |
| No. 46 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 10/13/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 57.45 | 290.06 |  |
| No. 45 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 9/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 58.46 | 291.05 |  |
| No. 44 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 8/11/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 59.46 | 292.03 |  |
| No. 43 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 7/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 60.46 | 293.01 |  |
| No. 42 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 6/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 61.46 | 293.99 |  |
| No. 41 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 5/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 62.46 | 294.97 |  |
| No. 40 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 4/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 63.46 | 295.95 |  |
| No. 39 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 3/10/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 64.46 | 296.93 |  |
| No. 38 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 2/10/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 65.47 | 297.91 |  |
| No. 37 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 1/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 66.47 | 301.19 |  |
| No. 36 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 12/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 67.47 | 302.73 |  |
| No. 35 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |

(1) Penalty Type

(2) Maturity Var. Payoff to Maturity Date delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 23 of 48

COMM 2014-CCRE14

# COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates

February 10, 2023

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Debutions |  |  |  | Maturity (2) |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | Amount | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PRE | Other | Prior | Solid | Post | Life | Amount | Life |
| 11/14/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 66.47 | 303.70 |  |
| No. 34 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 10/13/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 69.47 | 304.67 |  |
| No. 33 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 9/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 70.47 | 305.65 |  |
| No. 32 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 8/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 71.47 | 306.62 |  |
| No. 31 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 7/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 72.47 | 307.60 |  |
| No. 30 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 6/10/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 73.47 | 308.57 |  |
| No. 29 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 5/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 74.47 | 309.55 |  |
| No. 28 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 4/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 75.46 | 310.53 |  |
| No. 27 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 3/11/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 76.46 | 311.50 |  |
| No. 26 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 2/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 77.46 | 312.48 |  |
| No. 25 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 1/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 78.46 | 313.58 |  |
| No. 24 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 12/11/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 79.46 | 314.57 |  |
| No. 23 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 11/13/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 80.46 | 315.54 |  |
| No. 22 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 10/13/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 81.46 | 316.52 |  |
| No. 21 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 9/14/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 82.46 | 317.49 |  |
| No. 20 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |

(1) Penalty Type

(2) Maturity Var. Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 24 of 46

# **COMM 2014-CCRE14**

# **COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates**

**February 10, 2023**

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  |  | Maturity (2) |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PRE | Other | Prior | Sched | Post | Life | Amort |  |  |
| 8/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 85.46 | 318.47 |  |
| No. 19 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 7/10/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 84.46 | 319.44 |  |
| No. 18 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 6/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 85.46 | 320.42 |  |
| No. 17 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 5/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 86.45 | 321.40 |  |
| No. 16 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 4/10/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 110,808.00 | 0.00 | 0.00 | 0 | 0 | 0 | 87.45 | 322.37 |  |
| No. 15 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 3/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 88.34 | 323.48 |  |
| No. 14 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 2/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 89.34 | 324.46 |  |
| No. 13 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 1/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 90.33 | 325.24 |  |
| No. 12 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 12/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 91.33 | 326.22 |  |
| No. 11 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 11/13/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 92.33 | 327.19 |  |
| No. 10 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 10/10/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 93.33 | 328.16 |  |
| No. 9 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 9/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 94.33 | 329.14 |  |
| No. 8 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 8/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 95.33 | 330.11 |  |
| No. 7 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 7/11/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 96.33 | 331.09 |  |
| No. 6 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 6/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 97.33 | 332.06 |  |
| No. 5 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |

(1) Penalty Type

(2) Maturity Var. Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 25 of 46

# **COMM 2014-CCRE14**

# **COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates**

**February 10, 2023**

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  |  | Maturity (2) |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PRE | Other | Prior | Sched | Post | Life | Amort |  |  |
| 5/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 98.33 | 333.03 |  |
| No. 4 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 4/11/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 99.33 | 334.01 |  |
| No. 3 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 3/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 100.33 | 334.96 |  |
| No. 2 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 2/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 101.33 | 335.64 |  |
| No. 1 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |

| Total | 11.00 | 242,449,053.49 | 7.00 | 62,272,881.58 | 39,318,479.34 | 0.00 | 869,884.74 | 0.00 | 102,710.05 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | (1) Penalty Type |  |  | (2) Maturity Var. Payoff to Maturity Date-Data |  |  |  |  |  |
|  | 1 | Prepay Penalties |  |  |  |  |  |  |  |
|  | 2 | Yield Maintenance |  |  |  |  |  |  |  |
|  | 3 | Exit Fees |  |  |  |  |  |  |  |
|  | 4 | Yield Maintenance & Exit Fees |  |  |  |  |  |  |  |

Page 26 of 46

# **COMM 2014-CCRE14**

# **COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates**

**February 10, 2023**

**Mortgage Payoff Detail**

| Principal Components |  |  | Current P&I |  | Interest Components |  |  | Static |  |  | Financial |  |  | Cutoff |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Investment | REVENUE No. | Full Payoff | Partial Payoff | PTD | Interest | Penalty (Y/M) | Payoff Type | Project Type | Project Type | Total | Project Type | Cutoff Maturity | PSCR | LTV | PSCR % | PSCR |
| 3 |  | 0.00 | 5,942.17 | 29/2023 | 29/2023 | 210,293.42 | 0.00 | Partial Liquidation | XX | NY | 3 | 12/6/2018 | 1.03 | 0.4862 |  | 1.03 0.4880 |

| 0.00 | 5,942.17 | 210,293.42 | 0.00 | Property Type Code |  |  |
| --- | --- | --- | --- | --- | --- | --- |
| Amortization Type |  |  |  | MF | Multi-Family | OF Office |
| 1 | Partial Liab (Curtailment) | 7 | N/A | HT | Retail | MU Mixed Use |
| 2 | Payoff Prior to Maturity | 8 | Payoff w/ Penalty | HC | Health Care | LO Lodging |
| 3 | Disposition/Liquidation | 9 | Payoff w/ Yield Maintenance | IN | Industrial | SS Self Storage |
| 4 | Repurchase/Satisfaction | 10 | Curtailment w/ Penalty | WH | Warehouse | OT Other |
| 5 | Full Payoff at Maturity | 11 | Curtailment w/ Yield Maintenance | MH | Mobile Home Park |  |
| 6 | DPO |  |  |  |  |  |

Page 27 of 46

# **COMM 2014-CCRE14**

# **COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates**

**February 10, 2023**

**Delinquency Detail**

| Investment | REVENUE No. | P&I Advances |  |  |  | Non-Advancing |  | Tracking |  | Status/Resolution w/ Relevant Dates |  |  |  | Loan Description |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Prior Outstanding | Interest | Principal | Current Outstanding | Interest | Principal | ASER | Non-Receivable | MS (1)/MS (2)/MS (3)/MS (4)/MS (5)/MS (6)/MS (7)/MS (8)/MS (9)/MS (10)/MS (11)/MS (12)/MS (13)/MS (14)/MS (15)/MS (16)/MS (17)/MS (18)/MS (19)/MS (20)/MS (21)/MS (22)/MS (23)/MS (24)/MS (25)/MS (26)/MS (27)/MS (28)/MS (29)/MS (30)/MS (31)/MS (32)/MS (33)/MS (34)/MS (35)/MS (36)/MS (37)/MS (38)/MS (39)/MS (40)/MS (41)/MS (42)/MS (43)/MS (44)/MS (45)/MS (46)/MS (47)/MS (48)/MS (49)/MS (50)/MS (51)/MS (52)/MS (53)/MS (54)/MS (55)/MS (56)/MS (57)/MS (58)/MS (59)/MS (60)/MS (61)/MS (62)/MS (63)/MS (64)/MS (65)/MS (66)/MS (67)/MS (68)/MS (69)/MS (70)/MS (71)/MS (72)/MS (73)/MS (74)/MS (75)/MS (76)/MS (77)/MS (78)/MS (79)/MS (80)/MS (81)/MS (82)/MS (83)/MS (84)/MS (85)/MS (86)/MS (87)/MS (88)/MS (89)/MS (90)/MS (91)/MS (92)/MS (93)/MS (94)/MS (95)/MS (96)/MS (97)/MS (98)/MS (99)/MS (100) | MS (1)/MS (2)/MS (3)/MS (4)/MS (5)/MS (6)/MS (7)/MS (8)/MS (9)/MS (10)/MS (11)/MS (12)/MS (13)/MS (14)/MS (15)/MS (16)/MS (17)/MS (18)/MS (19)/MS (20)/MS (21)/MS (22)/MS (23)/MS (24)/MS (25)/MS (26)/MS (27)/MS (28)/MS (29)/MS (30)/MS (31)/MS (32)/MS (33)/MS (34)/MS (35)/MS (36)/MS (37)/MS (38)/MS (39)/MS (40)/MS (41)/MS (42)/MS (43)/MS (44)/MS (45)/MS (46)/MS (47)/MS (48)/MS (49)/MS (50)/MS (51)/MS (52)/MS (53)/MS (54)/MS (55)/MS (56)/MS (57)/MS (58)/MS (59)/MS (60)/MS (61)/MS (62)/MS (63)/MS (64)/MS (65)/MS (66)/MS (67)/MS (68)/MS (69)/MS (70)/MS (71)/MS (72)/MS (73)/MS (74)/MS (75)/MS (76)/MS (77)/MS (78)/MS (79)/MS (80)/MS (81)/MS (82)/MS (83)/MS (84)/MS (85)/MS (86)/MS (87)/MS (88)/MS (89)/MS (90)/MS (91)/MS (92)/MS (93)/MS (94)/MS (95)/MS (96)/MS (97)/MS (98)/MS (99)/MS (100) | MS (1)/MS (2)/MS (3)/MS (4)/MS (5)/MS (6)/MS (7)/MS (8)/MS (9)/MS (10)/MS (11)/MS (12)/MS (13)/MS (14)/MS (15)/MS (16)/MS (17)/MS (18)/MS (19)/MS (20)/MS (21)/MS (22)/MS (23)/MS (24)/MS (25)/MS (26)/MS (27)/MS (28)/MS (29)/MS (30)/MS (31)/MS (32)/MS (33)/MS (34)/MS (35)/MS (36)/MS (37)/MS (38)/MS (39)/MS (40)/MS (41)/MS (42)/MS (43)/MS (44)/MS (45)/MS (46)/MS (47)/MS (48)/MS (49)/MS (50)/MS (51)/MS (52)/MS (53)/MS (54)/MS (55)/MS (56)/MS (57)/MS (58)/MS (59)/MS (60)/MS (61)/MS (62)/MS (63)/MS (64)/MS (65)/MS (66)/MS (67)/MS (68)/MS (69)/MS (70)/MS (71)/MS (72)/MS (73)/MS (74)/MS (75)/MS (76)/MS (77)/MS (78)/MS (79)/MS (80)/MS (81)/MS (82)/MS (83)/MS (84)/MS (85)/MS (86)/MS (87)/MS (88)/MS (89)/MS (90)/MS (91)/MS (92)/MS (93)/MS (94)/MS (95)/MS (96)/MS (97)/MS (98)/MS (99)/MS (100) | MS (1)/MS (2)/MS (3)/MS (4)/MS (5)/MS (6)/MS (7)/MS (8)/MS (9)/MS (10)/MS (11)/MS (12)/MS (13)/MS (14)/MS (15)/MS (16)/MS (17)/MS (18)/MS (19)/MS (20)/MS (21)/MS (22)/MS (23)/MS (24)/MS (25)/MS (26)/MS (27)/MS (28)/MS (29)/MS (30)/MS (31)/MS (32)/MS (33)/MS (34)/MS (35)/MS (36)/MS (37)/MS (38)/MS (39)/MS (40)/MS (41)/MS (42)/MS (43)/MS (44)/MS (45)/MS (46)/MS (47)/MS (48)/MS (49)/MS (50)/MS (51)/MS (52)/MS (53)/MS (54)/MS (55)/MS (56)/MS (57)/MS (58)/MS (59)/MS (60)/MS (61)/MS (62)/MS (63)/MS (64)/MS (65)/MS (66)/MS (67)/MS (68)/MS (69)/MS (70)/MS (71)/MS (72)/MS (73)/MS (74)/MS (75)/MS (76)/MS (77)/MS (78)/MS (79)/MS (80)/MS (81)/MS (82)/MS (83)/MS (84)/MS (85)/MS (86)/MS (87)/MS (88)/MS (89)/MS (90)/MS (91)/MS (92)/MS (93)/MS (94)/MS (95)/MS (96)/MS (97)/MS (98)/MS (99)/MS (100) | MS (1)/MS (2)/MS (3)/MS (4)/MS (5)/MS (6)/MS (7)/MS (8)/MS (9)/MS (10)/MS (11)/MS (12)/MS (13)/MS (14)/MS (15)/MS (16)/MS (17)/MS (18)/MS (19)/MS (20)/MS (21)/MS (22)/MS (23)/MS (24)/MS (25)/MS (26)/MS (27)/MS (28)/MS (29)/MS (30)/MS (31)/MS (32)/MS (33)/MS (34)/MS (35)/MS (36)/MS (37)/MS (38)/MS (39)/MS (40)/MS (41)/MS (42)/MS (43)/MS (44)/MS (45)/MS (46)/MS (47)/MS (48)/MS (49)/MS (50)/MS (51)/MS (52)/MS (53)/MS (54)/MS (55)/MS (56)/MS (57)/MS (58)/MS (59)/MS (60)/MS (61)/MS (62)/MS (63)/MS (64)/MS (65)/MS (66)/MS (67)/MS (68)/MS (69)/MS (70)/MS (71)/MS (72)/MS (73)/MS (74)/MS (75)/MS (76)/MS (77)/MS (78)/MS (79)/MS (80)/MS (81)/MS (82)/MS (83)/MS (84)/MS (85)/MS (86)/MS (87)/MS (88)/MS (89)/MS (90)/MS (91)/MS (92)/MS (93)/MS (94)/MS (95)/MS (96)/MS (97)/MS (98)/MS (99)/MS (100) | MS (1)/MS (2)/MS (3)/MS (4)/MS (5)/MS (6)/MS (7)/MS (8)/MS (9)/MS (10)/MS (11)/MS (12)/MS (13)/MS (14)/MS (15)/MS (16)/MS (17)/MS (18)/MS (19)/MS (20)/MS (21)/MS (22)/MS (23)/MS (24)/MS (25)/MS (26)/MS (27)/MS (28)/MS (29)/MS (30)/MS (31)/MS (32)/MS (33)/MS (34)/MS (35)/MS (36)/MS (37)/MS (38)/MS (39)/MS (40)/MS (41)/MS (42)/MS (43)/MS (44)/MS (45)/MS (46)/MS (47)/MS (48)/MS (49)/MS (50)/MS (51)/MS (52)/MS (53)/MS (54)/MS (55)/MS (56)/MS (57)/MS (58)/MS (59)/MS (60)/MS (61)/MS (62)/MS (63)/MS (64)/MS (65)/MS (66)/MS (67)/MS (68)/MS (69)/MS (70)/MS (71)/MS (72)/MS (73)/MS (74)/MS (75)/MS (76)/MS (77)/MS (78)/MS (79)/MS (80)/MS (81)/MS (82)/MS (83)/MS (84)/MS (85)/MS (86)/MS (87)/MS (88)/MS (89)/MS (90)/MS (91)/MS (92)/MS (93)/MS (94)/MS (95)/MS (96)/MS (97)/MS (98)/MS (99)/MS (100) | MS (1)/MS (2)/MS (3)/MS (4)/MS (5)/MS (6)/MS (7)/MS (8)/MS (9)/MS (10)/MS (11)/MS (12)/MS (13)/MS (14)/MS (15)/MS (16)/MS (17)/MS (18)/MS (19)/MS (20)/MS (21)/MS (22)/MS (23)/MS (24)/MS (25)/MS (26)/MS (27)/MS (28)/MS (29)/MS (30)/MS (31)/MS (32)/MS (33)/MS (34)/MS (35)/MS (36)/MS (37)/MS (38)/MS (39)/MS (40)/MS (41)/MS (42)/MS (43)/MS (44)/MS (45)/MS (46)/MS (47)/MS (48)/MS (49)/MS (50)/MS (51)/MS (52)/MS (53)/MS (54)/MS (55)/MS (56)/MS (57)/MS (58)/MS (59)/MS (60)/MS (61)/MS (62)/MS (63)/MS (64)/MS (65)/MS (66)/MS (67)/MS (68)/MS (69)/MS (70)/MS (71)/MS (72)/MS (73)/MS (74)/MS (75)/MS (76)/MS (77)/MS (78)/MS (79)/MS (80)/MS (81)/MS (82)/MS (83)/MS (84)/MS (85)/MS (86)/MS (87)/MS (88)/MS (89)/MS (90)/MS (91)/MS (92)/MS (93)/MS (94)/MS (95)/MS (96)/MS (97)/MS (98)/MS (99)/MS (100) | MS (1)/MS (2)/MS (3)/MS (4)/MS (5)/MS (6)/MS (7)/MS (8)/MS (9)/MS (10)/MS (11)/MS (12)/MS (13)/MS (14)/MS (15)/MS (16)/MS (17)/MS (18)/MS (19)/MS (20)/MS (21)/MS (22)/MS (23)/MS (24)/MS (25)/MS (26)/MS (27)/MS (28)/MS (29)/MS (30)/MS (31)/MS (32)/MS (33)/MS (34)/MS (35)/MS (36)/MS (37)/MS (38)/MS (39)/MS (40)/MS (41)/MS (42)/MS (43)/MS (44)/MS (45)/MS (46)/MS (47)/MS (48)/MS (49)/MS (50)/MS (51)/MS (52)/MS (53)/MS (54)/MS (55)/MS (56)/MS (57)/MS (58)/MS (59)/MS (60)/MS (61)/MS (62)/MS (63)/MS (64)/MS (65)/MS (66)/MS (67)/MS (68)/MS (69)/MS (70)/MS (71)/MS (72)/MS (73)/MS (74)/MS (75)/MS (76)/MS (77)/MS (78)/MS (79)/MS (80)/MS (81)/MS (82)/MS (83)/MS (84)/MS (85)/MS (86)/MS (87)/MS (88)/MS (89)/MS (90)/MS (91)/MS (92)/MS (93)/MS (94)/MS (95)/MS (96)/MS (97)/MS (98)/MS (99)/MS (100) | MS (1)/MS (2)/MS (3)/MS (4)/MS (5)/MS (6)/MS (7)/MS (8)/MS (9)/MS (10)/MS (11)/MS (12)/MS (13)/MS (14)/MS (15)/MS (16)/MS (17)/MS (18)/MS (19)/MS (20)/MS (21)/MS (22)/MS (23)/MS (24)/MS (25)/MS (26)/MS (27)/MS (28)/MS (29)/MS (30)/MS (31)/MS (32)/MS (33)/MS (34)/MS (35)/MS (36)/MS (37)/MS (38)/MS (39)/MS (40)/MS (41)/MS (42)/MS (43)/MS (44)/MS (45)/MS (46)/MS (47)/MS (48)/MS (49)/MS (50)/MS (51)/MS (52)/MS (53)/MS (54)/MS (55)/MS (56)/MS (57)/MS (58)/MS (59)/MS (60)/MS (61)/MS (62)/MS (63)/MS (64)/MS (65)/MS (66)/MS (67)/MS (68)/MS (69)/MS (70)/MS (71)/MS (72)/MS (73)/MS (74)/MS (75)/MS (76)/MS (77)/MS (78)/MS (79)/MS (80)/MS (81)/MS (82)/MS (83)/MS (84)/MS (85)/MS (86)/MS (87)/MS (88)/MS (89)/MS (90)/MS (91)/MS (92)/MS (93)/MS (94)/MS (95)/MS (96)/MS (97)/MS (98)/MS (99)/MS (100) |

Totals 1,096,651.64 419,199.94 1,256,753.01 477,934.51 46,771.90

| Resolution Strategy Code |  | Loan Status Code |  | Property Type Code |  |  |
| --- | --- | --- | --- | --- | --- | --- |
| 1 | Modification | 6 | DPO | 10 | Deed in Lieu: ORAINEWLINEAPO#C#o#d#ment |  |
| 2 | Foreclosure | 7 | REO | 3 | 50 Days Delinquent |  |
| 3 | Bankruptcy | 8 | Reclassified | 11 | Full Payoff |  |
| 4 | Extension | 9 | Pending Return | 12 | Reps and Warranties |  |
| 5 | Table Sale | 10 | Master Service | 13 | TBD |  |
|  |  |  |  | 56 | Other |  |
|  |  |  |  |  | MP Multi-Family |  |
|  |  |  |  |  | OF Office |  |
|  |  |  |  |  | MT Retail |  |
|  |  |  |  |  | NO Mixed Use |  |
|  |  |  |  |  | 5 Item Performance: NEALINEW Mature: SEALINEWLINEW 121+5 Days Delinquent |  |
|  |  |  |  |  | IN Industrial | 5/5 Self Storage |
|  |  |  |  |  | WH Warehouse | 56 Other |
|  |  |  |  |  | MH Mobile Home Park | 56 Securities |

Page 29 of 46

# **COMM 2014-CCRE14**

# **COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates**

**February 10, 2023**

Stratification - Mortgage Balances/Rates

# **Distribution of Principal Balances - All Groups**

| Balances | Current |  |  |  |  |  |  |  | Original |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Summation |  |  |  | Weighted Average |  |  |  | Summation |  |  |  | Weighted Average |  |  |  |
|  | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| 0.01 - 4,999,999.99 | 8 | 29,783,438.75 | 3.14% | 9.37 | 5.38% | 1.44 | 62.24% | 91.70% | 11 | 38,285,701.87 | 2.78% | 98.31 | 5.18% | 1.66 | 68.25% | 94.42% |
| 5,000,000.00 - 9,999,999.99 | 8 | 54,467,574.06 | 5.79% | 10.33 | 5.33% | 1.65 | 62.82% | 91.87% | 14 | 106,287,206.41 | 7.71% | 110.98 | 5.25% | 1.67 | 67.82% | 88.90% |
| 10,000,000.00 - 19,999,999.99 | 10 | 125,846,157.89 | 13.28% | 10.31 | 5.12% | 1.57 | 62.82% | 86.38% | 13 | 179,371,003.97 | 13.02% | 104.09 | 5.11% | 1.57 | 67.60% | 90.09% |
| 20,000,000.00 - 29,999,999.99 | 9 | 211,380,984.33 | 22.31% | 10.02 | 5.13% | 1.96 | 65.04% | 86.49% | 11 | 285,801,198.94 | 20.74% | 112.83 | 5.09% | 1.49 | 61.43% | 87.73% |
| 30,000,000.00 - 39,999,999.99 | 2 | 71,087,255.63 | 7.50% | 9.49 | 5.08% | 1.00 | 54.86% | 85.73% | 2 | 99,073,570.11 | 5.01% | 84.50 | 5.14% | 1.70 | 59.77% | 81.69% |
| 40,000,000.00 - 49,999,999.99 | 1 | 46,494,823.16 | 4.92% | 8.00 | 5.33% | 1.41 | 60.23% | 94.00% | 3 | 129,066,517.80 | 9.37% | 96.97 | 5.13% | 1.45 | 51.36% | 90.90% |
| 50,000,000.00 - 59,999,999.99 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 1 | 54,829,057.95 | 3.98% | 117.00 | 5.33% | 1.48 | 71.02% | 99.30% |
| 60,000,000.00 - 120,000,000.00 | 1 | 109,712,385.87 | 11.58% | (50.00) | 2.30% | 1.03 | 48.82% | 0.00% | 2 | 205,000,000.00 | 14.88% | 58.54 | 2.80% | 2.21 | 24.56% | 44.44% |
| 120,000,000.00 - 220,000,000.00 | 2 | 298,588,480.74 | 31.52% | 9.96 | 4.50% | 4.19 | 44.55% | 81.31% | 2 | 310,000,000.00 | 22.50% | 119.00 | 4.52% | 2.97 | 19.35% | 87.40% |
| Total | 41 | 947,340,840.43 |  |  |  |  |  |  | 59 | 1,377,704,377.05 |  |  |  |  |  |  |
| Average: NEALINEW/Maximum |  | 23,105,874.10 |  | 2.95 | 4.03% | 2.37 | 58.14% | 75.24% |  | 23,350,921.64 |  | 102.33 | 4.65% | 1.96 | 59.85% | 82.26% |
|  |  | 2,150,357.63 |  | -50.00 | 2.30% | 0.08 | 28.66% | 0.00% |  | 2,173,172.28 |  | 48.00 | 2.30% | 1.03 | 28.70% | 0.00% |
| Maximum |  | 155,000,000.00 |  | 11.00 | 5.92% | 6.78 | 120.14% | 100.00% |  | 155,000,000.00 |  | 120.00 | 5.92% | 4.53 | 75.52% | 100.00% |

# **Distribution of Mortgage Rates - All Groups**

| Mortgage Rates | Current |  |  |  |  |  |  |  | Original |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Summation |  |  |  | Weighted Average |  |  |  | Summation |  |  |  | Weighted Average |  |  |  |
|  | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| 2.0000% - 3.5000% | 1 | 109,712,385.87 | 11.58% | (50.00) | 2.30% | 1.03 | 48.82% | 0.00% | 2 | 205,000,000.00 | 14.88% | 58.54 | 2.80% | 2.21 | 24.56% | 44.44% |
| 3.5000% - 4.0000% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| 4.0000% - 4.5000% | 1 | 155,000,000.00 | 16.38% | 9.00 | 4.00% | 6.78 | 28.66% | 84.00% | 2 | 174,850,000.00 | 12.68% | 111.47 | 4.05% | 4.25 | 21.78% | 75.93% |
| 4.5000% - 5.0000% | 6 | 101,063,222.33 | 10.67% | 10.07 | 4.89% | 1.40 | 68.79% | 94.81% | 11 | 181,455,912.82 | 13.17% | 106.37 | 4.85% | 1.45 | 67.13% | 94.54% |
| 5.0000% - 5.5000% | 27 | 529,617,732.17 | 55.91% | 10.14 | 5.14% | 1.49 | 68.79% | 89.61% | 37 | 741,505,245.47 | 53.79% | 110.70 | 5.16% | 1.51 | 54.71% | 90.81% |
| 5.5000% - 6.0000% | 6 | 51,947,520.06 | 5.48% | 9.50 | 5.68% | 2.86 | 57.40% | 83.03% | 7 | 75,563,222.76 | 5.48% | 108.30 | 5.65% | 1.70 | 48.05% | 88.07% |
|  | 41 | 947,340,840.43 |  |  |  |  |  |  | 59 | 1,377,704,377.05 |  |  |  |  |  |  |

Page 29 of 46

# **COMM 2014-CCRE14**

# **COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates**

**February 10, 2023**

Stratification - Amortization Terms

# **Amortization terms of the Mortgage Pool - All Groups**

| Amortizing/Balloon | Current |  |  |  |  |  |  |  | Original |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Summation |  |  |  | Weighted Average |  |  |  | Summation |  |  |  | Weighted Average |  |  |  |
|  | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| 0 - 29 | 25 | 320,375,910.82 | 100.00% | 9.71 | 5.22% | 1.76 | 61.81% | 87.55% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| 30 - 59 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 8 | 101,421,735.90 | 19.26% | 56.33 | 5.15% | 1.71 | 59.94% | 88.02% |
| 60 - 119 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 22 | 332,629,304.15 | 63.17% | 114.88 | 5.14% | 1.57 | 64.01% | 91.81% |

| 120 - 179 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 8 | 92,510,000.00 | 17.57% | 120.00 | 5.37% | 1.47 | 67.41% | 80.59% |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 180 - Plus | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| Total | 25 | 320,375,910.82 |  |  |  |  |  |  | 38 | 526,561,040.05 |  |  |  |  |  |  |
| AverageANEWLINEARMinimum |  | 12,815,036.43 |  | 9.71 | 5.22% | 1.76 | 61.81% | 87.50% |  | 13,856,869.48 |  | 104.50 | 5.18% | 1.58 | 66.25% | 88.73% |
|  |  | 2,150,357.63 |  | 8.00 | 4.83% | 0.08 | 43.77% | 41.00% |  | 2,173,172.28 |  | 48.00 | 4.48% | 1.10 | 45.94% | 66.90% |
| Maximum |  | 46,494,823.16 |  | 11.00 | 5.92% | 4.75 | 74.92% | 100.00% |  | 54,829,057.95 |  | 120.00 | 5.92% | 2.36 | 75.52% | 100.00% |

| Interest Only/Amortizing/Balloon |  | Current |  |  |  |  |  |  |  | Original |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Summation |  | Weighted Average |  |  |  |  |  | Summation |  | Weighted Average |  |  |  |  |  |
| Terms | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |  |
| 0 - 29 | 13 | 341,252,563.74 | 100.00% | 10.50 | 5.07% | 1.36 | 70.93% | 92.25% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 |  |
| 30 - 59 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 |  |
| 60 - 119 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 10 | 219,843,337.00 | 46.76% | 105.32 | 5.03% | 1.55 | 55.80% | 88.34% |  |
| 120 - 179 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 7 | 250,300,000.00 | 53.24% | 120.00 | 5.10% | 1.38 | 62.04% | 97.41% |  |
| 180 - Plus | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 |  |
| Total | 13 | 341,252,563.74 |  |  |  |  |  |  | 17 | 470,143,337.00 |  |  |  |  |  |  |  |
| AverageANEWLINEARMinimum |  | 28,250,197.21 |  | 10.50 | 5.07% | 1.36 | 70.93% | 92.25% |  | 27,695,490.41 |  | 113.13 | 5.07% | 1.46 | 68.78% | 93.17% |  |
|  |  | 4,826,794.24 |  | 9.00 | 4.73% | 0.58 | 58.58% | 62.00% |  | 5,344,000.00 |  | 60.00 | 4.73% | 1.25 | 58.58% | 72.50% |  |
| Maximum |  | 143,588,490.74 |  | 11.00 | 5.85% | 2.49 | 120.14% | 100.00% |  | 155,000,000.00 |  | 120.00 | 5.85% | 2.30 | 75.00% | 100.00% |  |

| Interest Only/Balloon |  | Current |  |  |  |  |  |  |  | Original |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Summation |  | Weighted Average |  |  |  |  |  | Summation |  | Weighted Average |  |  |  |  |  |
| Terms | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |  |
| 0 - 29 | 2 | 176,000,000.00 | 61.60% | 9.00 | 4.12% | 0.28 | 32.61% | 66.74% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 |  |
| 30 - 59 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 2 | 205,000,000.00 | 53.81% | 58.54 | 2.80% | 2.21 | 24.94% | 44.44% |  |
| 60 - 119 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 2 | 176,000,000.00 | 46.19% | 118.00 | 4.12% | 4.18 | 21.34% | 77.81% |  |
| 120 - 179 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 |  |
| 180 - Plus | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 |  |
| Total | 3 | 285,712,365.87 |  |  |  |  |  |  | 4 | 381,000,000.00 |  |  |  |  |  |  |  |
| AverageANEWLINEARMinimum |  | 95,237,455.29 |  | -13.66 | 3.42% | 4.20 | 38.76% | 41.11% |  | 95,250,000.00 |  | 66.01 | 3.41% | 3.12 | 39.99% | 59.85% |  |
|  |  | 21,000,000.00 |  | -50.00 | 2.30% | 1.03 | 28.60% | 0.00% |  | 21,000,000.00 |  | 58.00 | 2.30% | 1.03 | 28.70% | 0.00% |  |
| Maximum |  | 155,000,000.00 |  | 9.00 | 5.01% | 6.78 | 61.76% | 87.00% |  | 155,000,000.00 |  | 118.00 | 5.01% | 4.53 | 61.76% | 100.00% |  |

Page 30 of 46

# **COMM 2014-CCRE14**

# **COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates**

**February 10, 2023**

# **Stratification - Property Types**

| Distribution Of Property Types- Current Status |  | Distribution Of Property Types- Closing Status |  |  |  |  |  |  |  | Distribution Of Property Types- Closing Status |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Summation |  | Weighted Average |  | Weighted Average |  |  |  | Summation |  | Weighted Average |  | Weighted Average |  |  |  |  |  |
| Property Types | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Property Types | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| Industrial | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | Industrial | 1 | 12,672,851.48 | 0.92% | 58.00 | 5.25% | 1.50 | 70.21% | 100.00% |
| Lodging | 5 | 68,579,889.98 | 7.24% | 10.25 | 5.46% | 3.06 | 51.00% | 73.00% | Lodging | 9 | 142,600,272.30 | 10.35% | 100.05 | 5.37% | 1.90 | 49.33% | 72.23% |
| Manufact Housing | 1 | 5,086,985.05 | 0.54% | 10.00 | 5.34% | 1.84 | 59.01% | 66.90% | Manufact Housing | 1 | 6,490,992.17 | 0.47% | 119.00 | 5.34% | 1.84 | 59.01% | 66.90% |
| Mixed Use | 1 | 21,000,000.00 | 2.22% | 9.00 | 5.01% | 2.59 | 61.76% | 87.00% | Mixed Use | 3 | 95,969,079.33 | 6.97% | 72.41 | 5.04% | 1.47 | 67.71% | 88.40% |
| Multifamily | 13 | 218,757,325.75 | 23.09% | 9.68 | 5.17% | 1.41 | 68.85% | 83.24% | Multifamily | 21 | 297,178,767.15 | 21.57% | 114.37 | 5.17% | 1.44 | 71.29% | 94.77% |
| Office | 11 | 458,772,424.42 | 48.43% | 9.92 | 4.69% | 3.14 | 55.62% | 81.70% | Office | 12 | 514,212,524.27 | 37.32% | 116.70 | 4.71% | 2.39 | 33.99% | 89.28% |
| Retail | 6 | 48,125,719.33 | 5.08% | 10.24 | 5.25% | 1.34 | 63.13% | 94.20% | Retail | 8 | 178,109,775.50 | 12.93% | 85.74 | 4.18% | 2.60 | 41.39% | 95.58% |
| Self Storage | 2 | 6,322,038.49 | 0.97% | 9.68 | 5.14% | 1.56 | 69.02% | 89.28% | Self Storage | 2 | 7,483,853.25 | 0.54% | 118.68 | 5.14% | 1.56 | 69.02% | 89.28% |
| Various | 2 | 120,886,448.41 | 12.74% | (44.54) | 2.56% | 1.22 | 49.14% | 8.46% | Various | 2 | 122,866,731.59 | 8.93% | 65.34 | 2.60% | 1.08 | 31.38% | 7.78% |
| Total | 41 | 847,340,040.43 |  |  |  |  |  |  | Total | 59 | 1,377,704,377.05 |  |  |  |  |  |  |
| AverageANEWLINEARMinimum |  | 23,105,874.16 |  | 2.95 | 4.63% | 2.37 | 56.14% | 75.24% |  |  | 23,390,921.64 |  | 102.33 | 4.65% | 1.96 | 58.85% | 82.28% |
|  |  | 2,150,357.63 |  | -50.00 | 2.30% | 0.06 | 28.66% | 0.00% |  |  | 2,173,172.28 |  | 48.00 | 2.30% | 1.03 | 28.70% | 0.00% |
| Maximum |  | 155,000,000.00 |  | 11.00 | 5.92% | 6.78 | 120.14% | 100.00% |  |  | 155,000,000.00 |  | 120.00 | 5.92% | 4.53 | 75.52% | 100.00% |

Page 31 of 46

# **COMM 2014-CCRE14**

# **COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates**

**February 10, 2023**

# **Stratification - Geographic Distribution**

Distribution by Geographic Location - Current Status

| Geographic | Summation |  |  | Weighted Average |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| Arizona | 1 | 23,470,559.38 | 2.48% | 10.00 | 4.90% | 1.30 | 68.22% | 93.30% |
| California | 4 | 106,782,870.88 | 20.77% | 10.72 | 5.02% | 1.42 | 61.68% | 92.90% |
| Colorado | 2 | 9,813,779.29 | 1.05% | 10.00 | 5.23% | 1.69 | 65.30% | 91.38% |
| Connecticut | 2 | 17,106,368.89 | 1.81% | 11.00 | 5.38% | 1.77 | 65.61% | 92.69% |
| Florida | 5 | 53,504,426.56 | 5.65% | 10.27 | 5.13% | 1.80 | 64.02% | 90.11% |
| Georgia | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| Illinois | 2 | 42,882,788.29 | 4.53% | 9.32 | 5.06% | 0.76 | 111.08% | 68.06% |
| Kentucky | 1 | 4,314,624.06 | 0.46% | 8.00 | 5.88% | 0.91 | 64.40% | 87.00% |
| Louisiana | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| Maryland | 2 | 50,609,928.84 | 5.34% | 9.55 | 4.99% | 1.32 | 73.32% | 90.30% |
| Michigan | 4 | 18,401,661.78 | 1.94% | 10.03 | 5.57% | 1.41 | 67.49% | 94.36% |
| Minnesota | 1 | 46,494,823.16 | 4.91% | 8.00 | 5.33% | 1.41 | 60.23% | 94.00% |
| Missouri | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| New Jersey | 1 | 12,356,335.00 | 1.30% | 9.00 | 5.07% | 2.11 | 50.64% | 95.00% |
| New Mexico | 1 | 13,479,443.99 | 1.42% | 10.00 | 5.07% | 1.47 | 69.49% | 100.00% |
| New York | 2 | 284,712,365.87 | 27.94% | -15.45 | 3.30% | 4.40 | 36.93% | 37.47% |
| North Dakota | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| Ohio | 1 | 23,603,277.72 | 2.49% | 9.00 | 5.61% | 4.75 | 43.77% | 70.00% |
| Pennsylvania | 1 | 25,389,988.21 | 2.68% | 11.00 | 5.25% | 1.39 | 66.47% | 89.00% |
| South Carolina | 1 | 3,837,708.15 | 0.41% | 11.00 | 5.43% | 1.65 | 58.15% | 100.00% |
| Texas | 6 | 86,137,389.31 | 9.09% | 10.28 | 5.13% | 1.36 | 68.54% | 97.92% |
| Various | 3 | 41,718,870.54 | 4.40% | 10.46 | 5.28% | 2.34 | 56.10% | 80.26% |
| Washington | 1 | 12,023,639.46 | 1.33% | 10.00 | 5.03% | 1.52 | 58.58% | 79.30% |
| Wisconsin | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| Total | 41 | 947,340,840.43 |  |  |  |  |  |  |

Distribution by Geographic Location - Closing Status

| Geographic | Summation |  |  | Weighted Average |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| Arizona | 2 | 64,078,892.31 | 4.65% | 81.81 | 5.15% | 1.69 | 55.66% | 81.35% |
| California | 5 | 260,000,000.00 | 18.87% | 108.82 | 5.06% | 1.44 | 41.45% | 95.34% |
| Colorado | 2 | 11,934,592.17 | 0.96% | 119.00 | 5.24% | 1.70 | 64.94% | 91.05% |
| Connecticut | 2 | 19,550,000.00 | 1.42% | 120.00 | 5.36% | 1.41 | 67.54% | 91.14% |
| Florida | 5 | 62,506,379.71 | 4.54% | 119.26 | 5.13% | 1.48 | 70.30% | 89.48% |
| Georgia | 3 | 8,537,489.50 | 0.62% | 58.00 | 4.79% | 1.80 | 74.26% | 98.65% |
| Illinois | 2 | 48,100,000.00 | 3.49% | 119.34 | 5.06% | 1.45 | 20.74% | 93.10% |
| Kentucky | 1 | 5,511,217.66 | 0.36% | 117.00 | 5.88% | 1.20 | 74.79% | 97.30% |
| Louisiana | 1 | 18,650,000.00 | 1.43% | 80.00 | 4.48% | 2.04 | 68.23% | 84.80% |
| Maryland | 3 | 85,933,288.09 | 6.24% | 99.52 | 4.91% | 1.33 | 71.84% | 90.22% |
| Michigan | 4 | 21,268,842.03 | 1.54% | 118.98 | 5.57% | 1.40 | 70.92% | 94.48% |
| Minnesota | 1 | 54,829,057.95 | 3.98% | 117.00 | 5.33% | 1.46 | 71.02% | 99.20% |
| Missouri | 1 | 85,000,000.00 | 6.90% | 58.00 | 3.38% | 3.58 | 21.18% | 95.90% |
| New Jersey | 1 | 14,667,123.42 | 1.06% | 119.00 | 5.07% | 1.55 | 60.11% | 78.25% |
| New Mexico | 1 | 15,965,276.08 | 1.16% | 119.00 | 5.07% | 1.47 | 69.49% | 100.00% |
| New York | 3 | 263,000,000.00 | 21.27% | 95.47 | 3.44% | 2.94 | 23.45% | 48.82% |
| North Dakota | 4 | 28,718,378.10 | 2.08% | 91.62 | 5.34% | 1.93 | 66.97% | 99.25% |
| Ohio | 2 | 37,412,548.85 | 2.72% | 119.40 | 5.52% | 1.89 | 21.48% | 72.19% |
| Pennsylvania | 3 | 47,574,937.00 | 3.45% | 119.59 | 5.10% | 1.76 | 69.55% | 82.56% |
| South Carolina | 1 | 4,500,000.00 | 0.33% | 120.00 | 5.43% | 1.65 | 68.18% | 100.00% |
| Texas | 6 | 100,001,682.29 | 7.26% | 119.26 | 5.13% | 1.41 | 70.45% | 97.98% |
| Various | 4 | 61,819,712.28 | 4.49% | 108.86 | 5.28% | 1.55 | 66.93% | 90.04% |
| Washington | 1 | 14,000,000.00 | 1.02% | 119.00 | 5.03% | 1.52 | 58.58% | 79.30% |
| Wisconsin | 1 | 3,727,569.81 | 0.27% | 48.00 | 5.28% | 1.67 | 58.24% | 69.90% |
| Total | 59 | 1,377,704,377.05 |  |  |  |  |  |  |

Page 32 of 46

# COMM 2014-CCRE14

# COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates

# February 10, 2023

Stratification - Financial Ratios and Other

| Distribution of Loan Seasoning |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Summation |  |  | Weighted Average |  |  |  |  |
| Terms | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| 0 - 23 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| 24 - 99 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| 60 - 89 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| 90 - 119 | 41 | 947,340,840.43 | 100.00% | 2.95 | 4.63% | 2.37 | 58.14% | 75.24% |
| 120 - plus | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| Total | 41 | 947,340,840.43 |  |  |  |  |  |  |
| Average/NEW,NEW/Meierum |  |  |  |  |  |  |  |  |
|  |  | 23,105,874.10 |  | 2.95 | 4.63% | 2.37 | 58.14% | 75.24% |
|  |  | 2,150,357.63 |  | 60.00 | 2.30% | 0.68 | 28.66% | 0.00% |
| Maximum |  | 155,000,000.00 |  | 11.00 | 5.92% | 6.78 | 120.14% | 100.00% |

Distribution of Maturity Dates

| Year | Summation |  |  | Weighted Average |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| 2018 | 1 | 109,712,365.87 | 11.58% | (50.00) | 2.30% | 1.03 | 48.62% | 0.00% |
| 2023 | 26 | 536,372,098.32 | 56.62% | 9.25 | 4.80% | 3.15 | 57.27% | 91.83% |
| 2024 | 14 | 301,256,375.24 | 31.80% | 11.00 | 5.17% | 1.47 | 63.16% | 90.91% |
| Total | 41 | 947,340,840.43 |  |  |  |  |  |  |

Distribution by Amortization Type

| Amortization Type | Summation |  |  | Weighted Average |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| Amortizing Balloon | 25 | 320,375,910.82 | 33.82% | 9.71 | 5.22% | 1.78 | 61.81% | 87.55% |
| Interest Only/Balloon | 3 | 285,712,365.87 | 30.16% | (13.66) | 3.42% | 4.28 | 38.76% | 41.11% |
| Interest Only/Amortizing/Balloon | 3 | 341,252,563.74 | 36.02% | 10.50 | 5.07% | 1.36 | 70.83% | 92.25% |
| Total | 41 | 947,340,840.43 |  |  |  |  |  |  |

Distribution of Debt Service Coverage Ratios (DSCRs) - Most Recent

| Summation |  |  | Weighted Average |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
| Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| 0 | 175,388,750.55 | 18.51% | (27.68) | 3.30% | 65.49% | 23.19% |  |
| 1 | 144,410,496.78 | 15.24% | 10.20 | 5.13% | 70.69% | 92.42% |  |
| 2 | 314,181,022.53 | 30.16% | 10.16 | 5.11% | 64.02% | 97.41% |  |
| 3 | 33,390,332.26 | 3.52% | 10.19 | 4.97% | 61.88% | 94.07% |  |
| 4 | 14,312,869.82 | 1.51% | 10.64 | 5.44% | 56.37% | 81.81% |  |
| 5 | 12,356,335.00 | 1.30% | 9.00 | 5.07% | 50.64% | 95.00% |  |
| 6 | 253,321,033.43 | 26.74% | 9.38 | 4.50% | 38.59% | 70.18% |  |
| Total | 41 | 947,340,840.43 |  |  |  |  |  |
| Max DSCR |  |  | 6.78 | Min DSCR |  |  | 0.08 |

Distribution of Loan-to-values (LYVs)

| Summation |  |  | Weighted Average |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
| Cnt | Balance | % | Term | Rate | DSCR | OCC |  |
| 4 | 290,996,737.96 | 30.72% | (13.25) | 3.50% | 4.40 | 40.68% |  |
| 9 | 89,865,382.52 | 9.49% | 10.36 | 5.26% | 2.14 | 82.13% |  |
| 18 | 417,282,051.51 | 44.05% | 10.16 | 5.08% | 1.44 | 94.26% |  |
| 8 | 113,146,013.53 | 11.94% | 10.20 | 5.18% | 1.34 | 92.67% |  |
| 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% |  |
| 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% |  |
| 1 | 36,040,674.49 | 3.80% | 9.00 | 5.09% | 0.56 | 62.00% |  |
| 41 | 947,340,840.43 |  |  |  |  |  |  |
| Max LTV |  |  | 120.14% | Min LTV |  |  | 28.66% |

Distribution of Occupancy Percentages

| Summation |  |  | Weighted Average |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
| Cnt | Balance | % | Term | Rate | LTV | DSCR |  |
| 2 | 127,903,183.86 | 13.50% | (41.32) | 2.71% | 0.50 | 0.90 |  |
| 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00 |  |
| 2 | 191,040,674.49 | 20.17% | 9.00 | 4.21% | 0.48 | 5.61 |  |
| 5 | 74,882,088.83 | 7.90% | 10.14 | 5.39% | 0.52 | 2.84 |  |
| 8 | 91,371,705.37 | 9.85% | 9.75 | 5.19% | 0.65 | 1.73 |  |
| 24 | 462,143,176.78 | 48.78% | 10.19 | 5.10% | 0.65 | 1.49 |  |
| 41 | 947,340,840.43 |  |  |  |  |  |  |
| Max Occ |  |  | 100.00 | Min Occ |  |  | 0.00 |

Page 33 of 46

COMM 2014-CCRE14

# COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates

February 10, 2023

# Historical Loss Liquidation

| Investment/Investment No. | Period | Beginning Balance | Most Recent Appraisal | Liquidation Components (time of resolution) |  |  |  |  |  | Adjustment Date | Subsequent Adjustments |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  | Liquidation Sales Price | Liquidation Proceeds | Liquidation Expense | Net Liquidation Proceeds | Realized Loss to Trust | Expense to the Trust |  | Minor Adjustment | Cumulative Adjustments | Cumulative Adjusted Loss |
| 13 | 09/2021 | 23,711,607.52 | 8,481,052.63 | 6,094,674.80 | 6,094,674.80 | 2,100,487.06 | 3,994,187.74 | 19,717,419.78 | 214,223.79 |  | 0.00 | 0.00 | 19,717,419.78 |
| 35 | 01/2022 | 9,105,165.69 | 15,500,000.00 | 5,043,058.50 | 5,043,058.50 | 250,656.53 | 4,792,401.97 | 4,312,763.72 | 23,082.66 |  | 0.00 | 0.00 | 4,312,763.72 |
| 30 | 01/2020 | 9,065,396.77 | 7,800,000.00 | 9,057,240.43 | 9,057,240.43 | 3,273,542.35 | 5,783,698.08 | 3,281,698.69 | 86,708.17 |  | 0.00 | 0.00 | 3,281,698.69 |
| 35 | 06/2022 | 6,878,932.23 | 15,000,000.00 | 6,140,618.02 | 6,140,618.02 | 185,696.05 | 5,954,919.97 | 2,924,012.26 | 28,548.93 |  | 0.00 | 0.00 | 2,924,012.26 |
| 37 | 01/2020 | 6,270,165.06 | 3,300,000.00 | 3,216,049.08 | 3,216,049.08 | 2,781,135.78 | 434,913.30 | 5,835,251.76 | 102,182.39 |  | 0.00 | 0.00 | 5,835,251.76 |
| 51 | 01/2020 | 3,287,277.22 | 2,100,000.00 | 1,476,029.30 | 1,476,029.30 | 935,430.64 | 540,598.66 | 2,746,678.56 | 73,102.93 |  | 0.00 | 0.00 | 2,746,678.56 |
| 56 | 01/2020 | 1,954,337.09 | 2,000,000.00 | 2,131,267.44 | 2,131,267.44 | 677,584.82 | 1,453,682.52 | 500,654.57 | 34,720.66 |  | 0.00 | 0.00 | 500,654.57 |

| Totals | 62,272,881.56 | 54,271,052.63 | 33,158,935.57 | 33,158,935.57 | 10,204,533.33 | 22,954,402.24 | 39,318,479.34 | 562,589.53 |  | 0.00 | 0.00 | 39,318,479.34 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |

Page 34 of 48

COMM 2014-CCRE14

# COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates

February 10, 2023

# Historical Bond/Collateral Realized Loss Reconciliation

| Investment/Investment No. | Period | Liquidation Summary |  | Certificate Level |  |  |  |  | Cash Adjustment |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Beginning Balance (1) | Aggregate Loss (2) | Prior Certificate Withdrawn (3) | OC, Credit Support (4) | Shortfalls/ Expenses (5) | Modification, W/H/E/W (6) | Recoveries (7) | Curr Certificate Withdrawn (8) | Cash Recovery (9) | Curr Certificate Withdrawn Adj (10) |
| 13 | 2021/08 | 23,711,607.52 | 19,717,419.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19,717,419.78 | 0.00 | 0.00 |
| 30 | 2021/01 | 9,065,396.77 | 3,281,698.69 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,281,698.69 | 0.00 | 0.00 |
| 35 | 2021/01 | 9,105,165.69 | 4,312,763.72 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,312,763.72 | 0.00 | 0.00 |
| 36 | 2021/06 | 6,878,932.23 | 2,924,012.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,924,012.26 | 0.00 | 0.00 |
| 37 | 2021/01 | 6,270,165.06 | 5,835,251.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,835,251.76 | 0.00 | 0.00 |
| 51 | 2021/01 | 5,287,277.22 | 2,746,678.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,746,678.56 | 0.00 | 0.00 |
| 56 | 2021/01 | 1,954,337.09 | 500,654.57 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 500,654.57 | 0.00 | 0.00 |

Loan Status Code

1. Current Scheduled Beginning Balance of the Loan at Liquidation#NEWLINE#2 Aggregate Realized Loss#Moldation#NEWLINE#3 Payer Realized Loss Applied to Certificates #NEWLINE#4 (Discontinued) (2) by Own applied to Realized Other Credit

Supports#NEWLINE#5 Interest (Shortages)Excesses applied to Realized Losses

Losses#NEWLINE#6 Realized Loss Applied to Certificates to Date (2) - (4) - (5) - (6) + (7)#NEWLINE#9 Recoveries of Realized Losses Paid as

Cash#NEWLINE#10 Recoveries#Realized Losses applied to Certificate Interest

Note: In the initial period, the Realized Loss Applied to certificates to Date will equal Aggregate Realized Loss on Loans (- (4) - (5) - (6) + (7)) versus ( (3) - (4) - (5) - (6) + (7))

Page 35 of 46

# COMM 2014-CCRE14

# COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates

# February 10, 2023

Loan Level Detail

| Current P&I |  |  |  |  |  | Current Status |  |  |  | Static |  |  |  | Financial |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Principal Components |  |  |  |  | Interest |  |  |  |  | Prepaid |  |  |  | Most Recent |  |  |  | Cutoff |  |
| Investment#NEWLINE# No. | Begin Bal | Principal | Ending Bal | Rate | Accrual | Interest | PTD | Loan Status | Rate Stg Dtd | Prepaid | New | New | Total | Date | Qty | Qty | DISCR | LTV | Qty |
| 1 | 143,790,184.99 | 201,694.25 | 143,598,490.74 | 5.0350% | Acc360 | 423,425.35 | 2/9/2023 | 0 | X | OF | CA | 5 | 1/9/2024 | 1.40 | 61.7% | 100.0% | 1.40 | 86.6% | 100.0% |
| 2 | 155,000,000.00 | 0.00 | 155,000,000.00 | 4.0000% | Acc360 | 533,888.89 | 2/9/2023 | 0 | N | OF | NY | 3 | 11/9/2023 | 6.78 | 28.7% | 64.0% | 4.53 | 28.7% | 74.8% |
| 3 | 109,718,308.04 | 5,942.17 | 109,712,365.87 | 2.3000% | 30/360 | 210,293.42 | 2/9/2023 | 0 | N | XX | NY | 3 | 12/9/2018 | 1.03 | 48.6% |  | 1.03 | 48.8% |  |
| 5 | 46,587,442.75 | 92,619.59 | 46,494,823.16 | 5.3300% | Acc360 | 213,823.42 | 2/5/2023 | 0 | N | MF | MN | 2 | 10/5/2023 | 1.41 | 60.2% | 84.0% | 1.48 | 71.0% | 88.2% |
| 7 | 35,118,361.10 | 71,779.96 | 35,046,581.14 | 5.0700% | Acc360 | 153,320.91 | 2/5/2023 | 0 | F | OF | TX | 2 | 12/5/2023 | 1.43 | 68.5% | 100.0% | 1.43 | 68.5% | 100.0% |
| 8 | 36,099,409.06 | 58,734.57 | 36,040,674.49 | 5.0860% | Acc360 | 158,101.37 | 6/9/2022 | 6 | 13 | OF | IL | 5 | 11/9/2023 | 0.58 | 120.1% | 82.0% | 1.44 | 68.3% | 91.7% |
| 10 | 27,731,374.32 | 58,075.43 | 27,673,298.89 | 4.9140% | Acc360 | 117,360.31 | 2/9/2023 | 0 | F | MF | MD | 2 | 12/9/2023 | 1.37 | 74.9% | 92.2% | 1.37 | 74.9% | 92.2% |
| 11 | 23,675,108.39 | 71,831.67 | 23,653,277.72 | 5.6100% | Acc360 | 114,370.51 | 2/1/2023 | 0 | N | LO | OH | 2 | 11/9/2023 | 4.75 | 43.8% | 70.0% | 2.06 | 55.5% | 69.7% |
| 12 | 24,942,653.33 | 48,642.85 | 24,894,010.48 | 5.3260% | Acc360 | 114,404.88 | 2/1/2023 | 0 | N | LO | Va | 2 | 1/9/2024 | 2.24 | 55.3% | 70.0% | 1.62 | 65.1% | 69.6% |
| 14 | 25,429,642.08 | 39,053.87 | 25,389,888.21 | 5.2500% | Acc360 | 114,963.17 | 2/5/2023 | 0 | N | RT | PA | 5 | 1/5/2024 | 1.39 | 66.5% | 88.0% | 1.39 | 73.3% | 89.0% |
| 15 | 23,519,921.86 | 49,362.46 | 23,470,558.38 | 4.9000% | Acc360 | 99,241.00 | 2/9/2023 | 0 | F | MF | AZ | 2 | 12/6/2023 | 1.30 | 68.2% | 83.3% | 1.30 | 68.2% | 83.3% |
| 17 | 22,974,269.27 | 57,639.32 | 22,936,629.95 | 5.0800% | Acc360 | 100,499.66 | 2/9/2023 | 0 | F | MF | MD | 5 | 11/6/2023 | 1.26 | 71.4% | 88.0% | 1.26 | 71.4% | 88.0% |
| 18 | 22,002,695.85 | 39,255.68 | 21,963,440.17 | 4.9500% | Acc360 | 93,786.49 | 2/9/2023 | 0 | F | MF | FL | 5 | 12/6/2023 | 1.47 | 69.4% | 95.4% | 1.47 | 69.4% | 95.4% |
| 19 | 20,407,581.86 | 27,802.33 | 20,429,779.53 | 5.0760% | Acc360 | 89,420.09 | 2/5/2023 | 0 | F | MF | TX | 5 | 1/5/2024 | 1.30 | 74.2% | 95.2% | 1.30 | 74.2% | 95.2% |
| 20 | 18,227,390.32 | 38,562.22 | 18,190,828.09 | 5.1500% | Acc360 | 80,833.41 | 2/9/2023 | 0 | N | OF | CA | 2 | 1/6/2024 | 0.58 | 60.6% | 41.0% | 1.28 | 71.7% | 85.1% |
| 21 | 21,000,000.00 | 0.00 | 21,000,000.00 | 5.0050% | Acc360 | 90,507.08 | 2/5/2023 | 0 | N | MU | CA | 3 | 11/5/2023 | 2.59 | 61.8% | 87.0% | 1.63 | 61.8% | 100.0% |
| 23 | 13,507,061.66 | 27,607.68 | 13,475,453.98 | 5.0700% | Acc360 | 58,969.58 | 2/5/2023 | 0 | F | OF | NM | 2 | 12/5/2023 | 1.47 | 69.5% | 100.0% | 1.47 | 69.5% | 100.0% |
| 24 | 14,024,495.88 | 20,943.83 | 14,003,552.05 | 4.7300% | Acc360 | 57,122.55 | 2/9/2023 | 0 | N | OF | CA | 5 | 12/6/2023 | 1.64 | 62.8% | 96.4% | 1.64 | 67.3% | 96.4% |
| 25 | 12,381,820.94 | 25,485.88 | 12,356,335.66 | 5.0700% | Acc360 | 54,056.97 | 2/5/2023 | 0 | N | OF | NJ | 2 | 11/5/2023 | 2.11 | 50.6% | 95.0% | 1.55 | 60.1% | 78.2% |
| 26 | 12,644,284.07 | 20,644.61 | 12,623,639.46 | 5.0000% | Acc360 | 54,767.31 | 2/9/2023 | 0 | F | OF | WA | 5 | 12/6/2023 | 1.52 | 58.6% | 79.3% | 1.52 | 58.6% | 79.3% |
| 27 | 11,624,515.46 | 23,759.85 | 11,600,755.61 | 5.0700% | Acc360 | 50,750.70 | 2/5/2023 | 0 | F | OF | TX | 2 | 12/5/2023 | 1.52 | 66.5% | 100.0% | 1.52 | 66.5% | 100.0% |
| 28 | 11,539,738.46 | 21,513.38 | 11,516,223.08 | 5.1115% | Acc360 | 50,792.95 | 2/9/2023 | 0 | N | MF | FL | 5 | 1/6/2024 | 2.49 | 60.5% | 93.0% | 1.32 | 69.9% | 91.7% |
| 29 | 11,936,227.11 | 22,144.57 | 10,984,082.54 | 5.1700% | Acc360 | 48,999.11 | 2/5/2023 | 0 | N | XX | Va | 2 | 12/5/2023 | 3.07 | 54.4% | 93.0% | 1.52 | 64.3% | 73.5% |
| 32 | 10,803,120.74 | 18,200.46 | 10,784,930.28 | 5.2800% | Acc360 | 49,118.23 | 2/9/2023 | 0 | F | MF | CT | 5 | 1/6/2024 | 1.25 | 73.2% | 87.2% | 1.25 | 73.2% | 87.2% |
| 33 | 10,320,477.87 | 18,170.13 | 10,304,307.74 | 5.6500% | Acc360 | 50,211.99 | 2/9/2023 | 0 | F | MF | MN | 5 | 1/6/2024 | 1.43 | 74.4% | 92.3% | 1.43 | 74.4% | 92.3% |
| 34 | 9,243,438.88 | 17,555.11 | 9,225,884.77 | 5.4600% | Acc360 | 43,698.36 | 2/1/2023 | 0 | 8 | LO | FL | 2 | 1/6/2024 | 1.86 | 54.9% | 79.0% | 1.57 | 72.0% | 77.9% |

Loan Status Code

Revolution Strategy Code

Definesance Status Code

Property Type Code

Amortization Type

0 Current#NEWLINE#A 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000

Warranted#NEWLINE#13 T##NEWLINE#99 Other

H Retail

HC Health Care

IN Industrial

WH Warehouse

MH Mobile Home Park

OF Office

MU Mixed Use

2.1.1.1

2.1.1.1

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日

1. 2017年1月1日[{"box_2d": [586, 998, 656, 998], "label": "header_footer", "caption": "

948,557,260.79 1,218,430.36 947,340,840.43 3,771,741.87

Loan Status Code

Resolution Strategy Code

Defissance Status Code

Property Type Code

Amortization Type

| 0 CurrentWNEWLINEWA (3) 2019/04/2019/04/2019/04/2019/04/2019/04/2019/04/2019/04/2019/04/2019/04/2019/04/2019/04/2019/04/2019/04/2 |  |  |
| --- | --- | --- |
|  | BT Retail | SS Self Storage |
|  | HC Health Care | BB Other |
|  | IN Industrial | SE Securities |
|  | WH Warehouse | CH CooperativeWNEWLINEW7 Hyper-AmortizationWNEWLINEW6 |
|  | MH Mobile Home Park |  |
|  | OF Office | ZZ Missing WNEWLINEW7Information |
|  | MU Mixed Use |  |
|  |  | SF Single Family |

Page 37 of 46

# COMM 2014-CCRE14

# COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates

# February 10, 2023

Specially Serviced Loan Detail

| Investment Date | Status/Resolutions |  |  |  | Balance/Rate/Terms |  |  |  | Static |  |  |  | Financial |  |  |  | Cutoff |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Spec Serv Trans Date | Loan Status | Revoln Strategy | Scheduled Balance | Actual Balance | Notes | Remaining Life | Rate Amort | Prop | New | New | Type | Cutoff Maturity | DSCR | LTV | Qty Occ % | DSCR | LTV |
| 8 | 6/6/2022 | 11/3/2021 | 6 | 13 | 36,040,674.49 | 36,518,609.00 | 5.09% | 9 | 213 | OF | IL | 5 | 11/06/2023 | 0.5750 | 130.14% | 62.00% | 1.4400 | 68.30% |

| Loan Status (F.A.B) | 0.00 | 0.00 |
| --- | --- | --- |
| Total | 36,040,674.49 | 36,518,609.00 |

Resolution Strategy Code

Loan Status Code

Property Type Code

| 1 ModificationWNEWLINE 4/2/2020/04/2019/04/2019/04/2019/04/2019/04/2019/04/2019/04/2019/04/2019/04/2019/04/2019/04/2019/04/2019/04/2 |  |  |
| --- | --- | --- |
| BT | Retail | MU Mixed Use |
| HC | Health Care | LO Lodging |
| IN | Industrial | SS Self Storage |
| WH | Warehouse | BB Other |
| MH | Mobile Home Park | SE Securities |

| BT | Retail | MU Mixed Use | ZZ Missing Information |
| --- | --- | --- | --- |
| HC | Health Care | LO Lodging | SF Single Family |
| IN | Industrial | SS Self Storage |  |
| WH | Warehouse | BB Other |  |
| MH | Mobile Home Park | SE Securities |  |

Page 38 of 46

# COMM 2014-CCRE14

# COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates

# February 10, 2023

Specially Serviced Loan Comments

| Status/Resolutions |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- |
| Investment Date | Spec Serv Trans Date | Loan Status | Revoln Strategy | Description |  |
| 8 | 06/06/2022 | 11/3/2021 | 6 | 13 | Loan transferred to Special Service on 11-02-2021 due to Imminent Monetary Default and subsequent default for the 11-06-2021 payment. Property is a 1.45MM SF WNEWLINEWClass A, 22 story office building w/ ground floor retail located in the Chicago CBD. The Property occupies an entire city block with frontage on four streets and lobby WNEWLINEWentrances at the north and south ends of the building on West Jackson Boulevard and West Quincy Street. The Property's layout consists of 21 office levels, a ground WNEWLINEWfloor that includes grade retail and a subterranean garage with 200 parking spoils. As of 12/31/2022 Property is 62% occupied. Receiver has been appointed. Lender WNEWLINEWAs in discussions with Borrower about potential cooperative marketing/sale process and/or Deed-In-Lieu. |

Page 39 of 46

# **COMM 2014-CCRE14**

# **COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates**

**February 10, 2023**

# **Appraisal Reduction Detail**

| Investor | MNEWLINE | MNo. PTO | Status/Resolutions |  |  | Appraisal Reduction Components |  |  |  | Static |  |  | Most Recent |  |  | Cutoff |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  | Appraisal Redn Date | Loan Status | Reexch Strategy | Scheduled Balance | Appraisal Reduction Amt | ASER | Actual Balance | Proprietary | State | Type | Cutoff Maturity | DSOR | LTV | Phy Occ % | DSOR | LTV | Phy Occ % |
| 8 | 06/06/2022 |  | 02/06/2023 | 0 | 13 | 36,040,674.49 | 10,839,305.08 | 46,771.90 | 36,518,659.00 | OF | IL | 5 | 11/06/2023 | 0.58 | 120.14% | 62.00% | 1.44 | 68.30% | 91.70% |

36,040,674.49 10,839,305.08 46,771.90 36,518,659.00

# **Resolution Strategy Code**

# **Loan Status Code**

# **Property Type Code**

1 Modification MNEWLINE 2020-2022 (MNEWLINE) 2020-2022 (MNEWLINE) 2020-2022 (MNEWLINE) 2020-2022 (MNEWLINE) 2020-2022 (MNEWLINE) 2020-2022 (MNEWLINE) 2020-2022 (MNEWLINE) 121+ Days Delinquent

| AT | Retail | MU | Moist Use | 22 | Missing Information |
| --- | --- | --- | --- | --- | --- |
| HC | Health Care | LO | Loofing | SF | Single Family |
| IN | Industrial | SS | Self Storage |  |  |
| WH | Warehouse | BB | Other |  |  |
| MH | Mobile Home Park | SE | Securities |  |  |

Page 40 of 46

# **COMM 2014-CCRE14**

# **COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates**

**February 10, 2023**

# **Appraisal Reduction Comments**

| Investor | MNEWLINE | MNo. PTO | Status/Resolutions |  |  | Description |
| --- | --- | --- | --- | --- | --- | --- |
|  |  |  | Appraisal Redn Date | Loan Status | Reexch Strategy |  |
| 8 | 06/06/2022 |  | 2/6/2023 | 0 | 13 | Loan transferred to Special Services on 11-02-2023 due to Imminent Monetary Default and subsequent default for the 11-06-2021 payment. Property is a 1.45MW SF MNEWLINE Class A, 22-story office building w/ ground floor retail located in the Chicago CBD. The Property occupies an entire city block with frontage on four streets and lobby MNEWLINE Remancess at the north and south ends of the building on West Jackson Boulevard and West Quincy Street. The Property's layout consists of 11 office levels, a ground MNEWLINE Floor that includes grade retail and a subterranean garage with 200 parking spoons. As of 12/31/2022 Property is 42% occupied. Receiver has been appointed. Lender is MNEWLINE Min discussions with Borrower about potential cooperative market/legislation process and/or Deed-H-Lieu. |

Page 41 of 46

COMM 2014-CCRE14

# COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates

February 10, 2023

Modifications/Extensions Detail/Description

| Investment | Date | Type | Modification Terms |  |  |  | Cutoff/Current |  |  |  | Description |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  | Balance | Rate | Maturity | P&I Amount | Balance | Rate | Maturity | P&I Amount |  |
| 11 | 5/9/2020 | 10 | 23,603,277.72 | 5.61% | 11/9/2023 | 186,202.18 | 29,912,548.65 | 5.61% | 11/9/2023 | 186,202.18 |  |
| 12 | 8/9/2020 | 10 | 24,884,010.48 | 5.33% | 1/6/2024 | 163,047.53 | 29,275,000.00 | 5.33% | 1/6/2024 | 163,047.53 |  |
| 43 | 12/31/2020 | 10 | 8,321,438.61 | 5.49% | 1/6/2024 | 41,969.87 | 7,400,000.00 | 5.49% | 1/6/2024 | 41,969.87 |  |
| 34 | 12/31/2020 | 10 | 9,225,884.77 | 5.49% | 1/6/2024 | 61,253.47 | 10,800,000.00 | 5.49% | 1/6/2024 | 61,253.47 |  |

64,064,612.58

452,473.15

77,387,548.65

452,473.15

Modification Type

1 Maturity Date:MMEM/LINEH0 Amount:0-Ex-Change-M-10/15/16/20/20/20/20/20/20/20/20/20/20/20/20/20/20/20/20/20/20/20/20/20/20/20/20/20/20/20/20/20/20/20/20

Page 42 of 46

COMM 2014-CCRE14

# COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates

February 10, 2023

REO Historical Detail

| REO |  | Balances |  | Appraisal Information |  |  |  | Static |  |  |  | Liquidation Detail |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Investor | Date | Type | Scheduled | Actual | Most Recent Appraisal | Appraisal Date | Appraisal Redn Amt | DSCR | Prop# | Type | Amort | Cutoff | Liquidation Date | Net Liquidation Proceeds | Realized Loss |
|  |  |  |  |  |  |  |  |  |  | State | City | Type | Maturity |  | Type |

REO Type

Amortization Type

1. Paid-in-Full#NEWLINE#42 Final Recovery Mode#NEWLINE#42 Final Recovery Mode#NEWLINE#42 Permitted Purchase of Fully Amortizing#NEWLINE#42/Invest Only Balances#NEWLINE#42/Invest Only Balances#NEWLINE#42/Invest Only Balances#NEWLINE#42/Invest Only Balances#NEWLINE#42/Invest Only Balances#NEWLINE#42/Invest Only Balances#NEWLINE#42/Invest Only Balances#NEWLINE#42/Invest Only Balances#NEWLINE#42/Invest Only Balances#NEWLINE#42/Invest

Page 43 of 46

# **COMM 2014-CCRE14**

# **COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates**

**February 10, 2023**

# **Material Breaches and Document Defects**

| Status/Revolutions |  |  |  |
| --- | --- | --- | --- |
| Investor | Loan Status | Breach or Defect Date | Revolu Strategy |

Description

Page 44 of 46

COMM 2014-CCRE14

# COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates

February 10, 2023

Extraordinary Event

Loan Event of Default NO

Special Servicing Loan Event NO

Servicer Termination Event NO

Special Servicer Termination Event NO

Control Termination Event NO

Information with respect to any declared bankruptcy of any Mortgage Loan Borrower

Page 45 of 46

COMM 2014-CCRE14

# COMM 2014-CCRE14 Commercial Mortgage Pass-Through Certificates

February 10, 2023

Rule 15Ga Information

Form ABS-15G - Reference

|  | ABS-15G file Reference | SEC Central Index Key (if applicable) |
| --- | --- | --- |
| Natick Real Estate Capital LLC | February 15, 2022 | 0001542256 |
| German American Capital Corporation | February 15, 2022 | 0001541294 |
| Deutsche Mortgage & Asset Receiving Corporation | February 15, 2022 | 0001013454 |
| Cancer Commercial Real Estate Lending, L.P. | January 27, 2023 | 0001598781 |
| Liberty Island Group LLC | February 08, 2023 | 0001595901 |

Rule 15Ga-1(a) - repurchased/replacements - Reference

| Investor #NEWLINE#No. Asset Name | Asset Originator | Ending Balance | Most Recent Appraisal | Repurchase/Replacement Status(1) |
| --- | --- | --- | --- | --- |

Status: Requested#NEWLINE#Pending#NEWLINE#Executed#NEWLINE#Not Executed

Page 46 of 46