# EDGAR Filing Document

**Accession Number:** 0001618732
**File Stem:** 0001171843-25-005613
**Filing Date:** 2025-8
**Character Count:** 60327
**Document Hash:** 9f2bb3450d3cd2143c0859e81bbf959a
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001171843-25-005613.hdr.sgml**: 20250827

**ACCESSION NUMBER**: 0001171843-25-005613

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 15

**CONFORMED PERIOD OF REPORT**: 20250827

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Regulation FD Disclosure

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20250827

**DATE AS OF CHANGE**: 20250827

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Nutanix, Inc.
- **CENTRAL INDEX KEY:** 0001618732
- **STANDARD INDUSTRIAL CLASSIFICATION:** SERVICES-PREPACKAGED SOFTWARE [7372]
- **ORGANIZATION NAME:** 06 Technology
- **EIN:** 270989767
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 0731

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-37883
- **FILM NUMBER:** 251265130

**BUSINESS ADDRESS:**
- **STREET 1:** 1740 TECHNOLOGY DRIVE
- **STREET 2:** SUITE 150
- **CITY:** SAN JOSE
- **STATE:** CA
- **ZIP:** 95110
- **BUSINESS PHONE:** 408-216-8360

**MAIL ADDRESS:**
- **STREET 1:** 1740 TECHNOLOGY DRIVE
- **STREET 2:** SUITE 150
- **CITY:** SAN JOSE
- **STATE:** CA
- **ZIP:** 95110

?xml version='1.0' encoding='ASCII'? Form 8-K

### UNITED STATES

### SECURITIES AND EXCHANGE COMMISSION

### Washington, D.C. 20549
_________________

### FORM 8-K
_________________

#### CURRENT REPORT

#### Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

#### Date of Report (Date of earliest event reported): August 27, 2025
_______________________________

#### NUTANIX, INC.
(Exact name of registrant as specified in its charter)

_______________________________

---

| | | |
|:---|:---|:---|
| **Delaware** | **001-37883** | **27-0989767** |
| (State or Other Jurisdiction of Incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |

---

#### 1740 Technology Drive, Suite 150

#### San Jose, California 95110
(Address of Principal Executive Offices) (Zip Code)

(408) 216-8360

(Registrant's telephone number, including area code)

#### Not Applicable
(Former name or former address, if changed since last report)

_______________________________

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| Class A Common Stock, $0.000025 par value per share | NTNX | The Nasdaq Global Select Market |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

**Item 2.02. Results of Operations and Financial Condition.**

On August 27, 2025, Nutanix, Inc. (the "Company") issued a press release announcing the Company's financial results for its fourth fiscal quarter and fiscal year ended July 31, 2025. A copy of this press release is attached hereto as Exhibit 99.1.

The information provided pursuant to Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1 hereto, is being furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise be subject to the liabilities of that section, nor shall it be deemed to be incorporated by reference in any filing under the Securities Act of 1933, as amended, or the rules and regulations of the Securities and Exchange Commission (the "SEC") thereunder, or the Exchange Act or the rules and regulations of the SEC thereunder, except as shall be expressly set forth by specific reference in such filing or document.

**Item 7.01. Regulation FD Disclosure.**

On August 27, 2025, the Company issued a separate press release announcing that its Board of Directors has authorized the repurchase of up to $350 million of the Company's Class A common stock. A copy of this press release is attached hereto as Exhibit 99.2.

The information provided pursuant to this Item 7.01, including Exhibit 99.2 hereto, is being furnished and shall not be deemed "filed" for purposes of Section 18 of the Exchange Act or otherwise be subject to the liabilities of that section, nor shall it be deemed to be incorporated by reference in any filing under the Securities Act or the rules and regulations of the SEC thereunder, or the Exchange Act or the rules and regulations of the SEC thereunder, except as shall be expressly set forth by specific reference in such filing or document.

**Item 9.01. Financial Statements and Exhibits.**

(d) Exhibits.

---

| | |
|:---|:---|
| **<u>Exhibit Number</u>** | **<u>Description</u>** |
| [99.1](exh_991.htm) | [Press release issued by Nutanix, Inc. on August 27, 2025](exh_991.htm) |
| [99.2](exh_992.htm) | [Press release issued by Nutanix, Inc. on August 27, 2025](exh_992.htm) |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |

---

#### SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | **NUTANIX, INC.** | **NUTANIX, INC.** |
| Date: August 27, 2025 | By: | <u>/s/ Rukmini Sivaraman&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u> |
|  |  | Rukmini Sivaraman |
|  |  | Chief Financial Officer |

---

## Exhibit 99.1

**EXHIBIT 99.1**

**Nutanix Reports Fourth Quarter and Fiscal 2025 Financial Results**

*Reports 18% YoY Revenue Growth and Strong Free Cash Flow for Fiscal 2025*

*Delivers Outperformance Across All Guided Metrics*

SAN JOSE, Calif., Aug. 27, 2025 (GLOBE NEWSWIRE) -- Nutanix<u>, Inc.</u> (NASDAQ: NTNX), a leader in hybrid multicloud computing, today announced financial results for its fourth quarter and fiscal year ended July 31, 2025.

"Our fourth quarter was a good finish to a fiscal year in which we delivered high-teens top line growth and added over 2,700 new customers," said Rajiv Ramaswami, President and CEO of Nutanix. "In fiscal 2025, we also made progress with respect to partnerships, signing new or enhanced agreements with AWS, Pure Storage, NVIDIA and Google, and continued to innovate across our cloud platform, including modern applications and AI."

"Our fiscal 2025 results demonstrated a good balance of top and bottom line performance with 18% year-over-year revenue growth and strong free cash flow generation," said Rukmini Sivaraman, CFO of Nutanix. "These results drove a Rule of 40<sup>1</sup> score of 48, our second year in a row above 40."

**Fourth Quarter Fiscal 2025 Financial Summary**

---

| | | | |
|:---|:---|:---|:---|
|  | **Q4 FY'25** | **Q4 FY'24** | **Y/Y Change** |
| Annual Recurring Revenue (ARR)<sup>2</sup> | $2.22 billion | $1.91 billion | 17% |
| Average Contract Duration*<sup>3</sup>* | 3.2 years | 3.1 years | 0.1 year |
| Revenue | $653.3 million | $548.0 million | 19% |
| GAAP Gross Margin | 87.2% | 85.2% | 200 bps |
| Non-GAAP Gross Margin | 88.3% | 86.9% | 140 bps |
| GAAP Operating Expenses | $538.2 million | $479.2 million | 12% |
| Non-GAAP Operating Expenses | $457.2 million | $405.5 million | 13% |
| GAAP Operating Income (Loss) | $31.2 million | $(12.2) million | $43.4 million |
| Non-GAAP Operating Income | $119.5 million | $70.5 million | $49.0 million |
| GAAP Operating Margin | 4.8% | (2.2)% | 700 bps |
| Non-GAAP Operating Margin | 18.3% | 12.9% | 540 bps |
| Net Cash Provided by Operating Activities | $219.5 million | $244.7 million | $(25.2) million |
| Free Cash Flow | $207.8 million | $224.3 million | $(16.5) million |

---

**Fiscal 2025 Financial Summary**

---

| | | | |
|:---|:---|:---|:---|
|  | **FY'25** | **FY'24** | **Y/Y Change** |
| Annual Recurring Revenue (ARR)<sup>2</sup> | $2.22 billion | $1.91 billion | 17% |
| Average Contract Duration*<sup>3</sup>* | 3.1 years | 3.0 years | 0.1 year |
| Revenue | $2.54 billion | $2.15 billion | 18% |
| GAAP Gross Margin | 86.8% | 84.9% | 190 bps |
| Non-GAAP Gross Margin | 88.1% | 86.7% | 140 bps |
| GAAP Operating Expenses | $2.03 billion | $1.82 billion | 12% |
| Non-GAAP Operating Expenses | $1.70 billion | $1.52 billion | 12% |
| GAAP Operating Income | $172.5 million | $7.6 million | $164.9 million |
| Non-GAAP Operating Income | $536.1 million | $347.1 million | $189.0 million |
| GAAP Operating Margin | 6.8% | 0.4% | 640 bps |
| Non-GAAP Operating Margin | 21.1% | 16.2% | 490 bps |
| Net Cash Provided by Operating Activities | $821.5 million | $672.9 million | $148.6 million |
| Free Cash Flow | $750.2 million | $597.7 million | $152.5 million |

---

Reconciliations between GAAP and non-GAAP financial measures and key performance measures, to the extent available, are provided in the tables of this press release.

**Recent Company Highlights**

* Nutanix is Named a Leader in Multicloud Container Platforms Evaluation: Nutanix announced it has been positioned as a Leader in The Forrester Wave™: Multicloud Container Platforms, Q3 2025, following the launch of its Nutanix Kubernetes Platform (NKP) solution at the company's annual .NEXT conference last year.

* Nutanix is Named a Challenger in the 2025 Gartner® Magic Quadrant™ for Container Management: Nutanix announced it has been recognized as a Challenger in the 2025 Gartner Magic Quadrant for Container Management following the launch of its NKP solution, marking the company's first recognition in this Magic Quadrant.

* Finanz Informatik Signs Long-Term Contract with Nutanix: Nutanix announced that Finanz Informatik, the digitalization partner of the German Savings Bank Finance Group and one of the largest banking-IT service providers in Europe, has entered into a strategic collaboration with Nutanix and signed a long-term contract.

* Nutanix Announces Increase to Share Repurchase Authorization: Nutanix announced that its Board of Directors has authorized an increase of $350 million of common stock to the company's existing share repurchase program.

**First Quarter Fiscal 2026 Outlook**

---

| | |
|:---|:---|
| Revenue | $670 - $680 million |
| Non-GAAP Operating Margin | 19.5% to 20.5% |
| Weighted Average Shares Outstanding (Diluted)<sup>4</sup> | Approximately 296 million |

---

**Fiscal 2026 Outlook**

---

| | |
|:---|:---|
| Revenue | $2.90 - $2.94 billion |
| Non-GAAP Operating Margin | 21% to 22% |
| Free Cash Flow | $790 - $830 million |

---

Supplementary materials to this press release, including our fourth quarter and fiscal 2025 earnings presentation, can be found at https://ir.nutanix.com/financial/quarterly-results.

**Webcast and Conference Call Information**

Nutanix executives will discuss the Company's fourth quarter and fiscal 2025 financial results on a conference call today at 4:30 p.m. Eastern Time/1:30 p.m. Pacific Time. Interested parties may access the conference call by registering at this link to receive dial in details and a unique PIN number. The conference call will also be webcast live on the Nutanix Investor Relations website at ir.nutanix.com. An archived replay of the webcast will be available on the Nutanix Investor Relations website at ir.nutanix.com shortly after the call.

**Footnotes**

*<sup>1</sup>**Rule of 40*** is defined as the sum of revenue growth rate and free cash flow margin for the period.

*<sup>2</sup>**Annual Recurring Revenue**, or **ARR**, for any given period, is defined as the sum of ACV for all subscription contracts in effect as of the end of a specific period. For the purposes of this calculation, we assume that the contract term begins on the date a contract is booked, unless the terms of such contract prevent us from fulfilling our obligations until a later period, and irrespective of the periods in which we would recognize revenue for such contract. Excludes all life-of-device contracts. **ACV** is defined as the total annualized value of a contract. The total annualized value for a contract is calculated by dividing the total value of the contract by the number of years in the term of such contract. Excludes amounts related to professional services and hardware. Our methodology for calculating ARR will be updated prospectively beginning with the first quarter of fiscal year ending July 31, 2026 to align it more closely with the timing of when licenses are made available to customers. For more information, please see the Appendix section of our earnings presentation found on our Investor Relations website at ir.nutanix.com.*

*<sup>3</sup>**Average Contract Duration** represents the dollar-weighted term, calculated on a billings basis, across all subscription contracts, as well as our limited number of life-of-device contracts, using an assumed term of five years for life-of-device licenses, executed in the period.*

*<sup>4</sup>Weighted average share count used in computing diluted non-GAAP net income per share.* 

**Non-GAAP Financial Measures and Other Key Performance Measures**

To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, this press release includes the following non-GAAP financial and other key performance measures: non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP operating margin, free cash flow, Annual Recurring Revenue (or ARR), and Average Contract Duration. In computing non-GAAP financial measures, we exclude certain items such as stock-based compensation and the related income tax impact, costs associated with our acquisitions (such as amortization of acquired intangible assets, income tax-related impact, and other acquisition-related costs), restructuring charges, litigation settlement accruals and legal fees related to certain litigation matters, the amortization and conversion of the debt discount and issuance costs related to debt, interest expense related to debt, inducement expense related to the repurchase of convertible senior notes, and other non-recurring transactions and the related tax impact. Non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, and non-GAAP operating margin are financial measures which we believe provide useful information to investors because they provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses and expenditures such as stock-based compensation expense that may not be indicative of our ongoing core business operating results. Free cash flow is a performance measure that we believe provides useful information to our management and investors about the amount of cash generated by the business after capital expenditures, and we define free cash flow as net cash provided by (used in) operating activities less purchases of property and equipment. ARR is a performance measure that we believe provides useful information to our management and investors as it allows us to better track the topline growth of our subscription business because it takes into account variability in term lengths. We use these non-GAAP financial and key performance measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. However, these non-GAAP financial and key performance measures have limitations as analytical tools and you should not consider them in isolation or as substitutes for analysis of our results as reported under GAAP. Non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP operating margin, and free cash flow are not substitutes for gross margin, operating expenses, operating income, operating margin, and net cash provided by operating activities, respectively. There is no GAAP measure that is comparable to ARR or Average Contract Duration, so we have not reconciled the ARR or Average Contract Duration data included in this press release to any GAAP measure. In addition, other companies, including companies in our industry, may calculate non-GAAP financial measures and key performance measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures and key performance measures as tools for comparison. We urge you to review the reconciliation of our non-GAAP financial measures and key performance measures to the most directly comparable GAAP financial measures included below in the tables captioned "Reconciliation of GAAP to Non-GAAP Profit Measures" and "Reconciliation of GAAP Net Cash Provided By Operating Activities to Non-GAAP Free Cash Flow," and not to rely on any single financial measure to evaluate our business. This press release also includes the following forward-looking non-GAAP financial measures as part of our first quarter fiscal 2026 outlook and/or our fiscal 2026 outlook: non-GAAP operating margin and free cash flow. We are unable to reconcile these forward-looking non-GAAP financial measures to their most directly comparable GAAP financial measures without unreasonable efforts, as we are currently unable to predict with a reasonable degree of certainty the type and extent of certain items that would be expected to impact the GAAP financial measures for these periods but would not impact the non-GAAP financial measures.

**Forward-Looking Statements**

This press release contains express and implied forward-looking statements, including, but not limited to, statements regarding: our business momentum and prospects, including our continued innovation across our cloud platform, including modern applications and AI; our first quarter fiscal 2026 outlook; and our fiscal 2026 outlook.

These forward-looking statements are not historical facts and instead are based on our current expectations, estimates, opinions, and beliefs. Consequently, you should not rely on these forward-looking statements. The accuracy of these forward-looking statements depends upon future events and involves risks, uncertainties, and other factors, including factors that may be beyond our control, that may cause these statements to be inaccurate and cause our actual results, performance or achievements to differ materially and adversely from those anticipated or implied by such statements, including, among others: the inherent uncertainty or assumptions and estimates underlying our projections and guidance, which are necessarily speculative in nature; any failure to successfully implement or realize the full benefits of, or unexpected difficulties or delays in successfully implementing or realizing the full benefits of, our business plans, strategies, initiatives, vision, objectives, momentum, prospects and outlook; our ability to achieve, sustain and/or manage future growth effectively; the rapid evolution of the markets in which we compete, including the introduction, or acceleration of adoption of, competing solutions, including public cloud infrastructure; failure to timely and successfully meet our customer needs; delays in or lack of customer or market acceptance of our new solutions, products, services, product features or technology; macroeconomic or geopolitical uncertainty; our ability to attract, recruit, train, retain, and, where applicable, ramp to full productivity, qualified employees and key personnel; factors that could result in the significant fluctuation of our future quarterly operating results (including anticipated changes to our revenue and product mix, the timing and magnitude of orders, shipments and acceptance of our solutions in any given quarter, our ability to attract new and retain existing end-customers, changes in the pricing and availability of certain components of our solutions, and fluctuations in demand and competitive pricing pressures for our solutions); our ability to form new or maintain and strengthen existing strategic alliances and partnerships, as well as our ability to manage any changes thereto; our ability to make share repurchases; and other risks detailed in our Annual Report on Form 10-K for the fiscal year ended July 31, 2024 filed with the U.S. Securities and Exchange Commission, or the SEC, on September 19, 2024 and our subsequent Quarterly Reports on Form 10-Q filed with the SEC. Additional information will be set forth in our Annual Report on Form 10-K for the fiscal year ended July 31, 2025, which should be read in conjunction with this press release and the financial results included herein. Our SEC filings are available on the Investor Relations section of our website at ir.nutanix.com and on the SEC's website at www.sec.gov. These forward-looking statements speak only as of the date of this press release and, except as required by law, we assume no obligation, and expressly disclaim any obligation, to update, alter or otherwise revise any of these forward-looking statements to reflect actual results or subsequent events or circumstances.

**About Nutanix**

Nutanix is a hybrid multicloud computing leader, offering organizations a secure, unified platform for running applications and AI and managing data anywhere. With Nutanix, organizations can simplify operations for traditional and modern applications, freeing them to focus on business goals. Trusted by more than 29,000 customers worldwide, Nutanix helps empower organizations to transform digitally and power hybrid multicloud environments consistently, simply, and cost-effectively. Learn more at www.nutanix.com or follow us on social media.© 2025 Nutanix, Inc. All rights reserved. Nutanix, the Nutanix logo, and all Nutanix product and service names mentioned herein are registered trademarks or unregistered trademarks of Nutanix, Inc. ("Nutanix") in the United States and other countries. Other brand names or marks mentioned herein are for identification purposes only and may be the trademarks of their respective holder(s). This press release is for informational purposes only and nothing herein constitutes a warranty or other binding commitment by Nutanix.

**Investor Contact:**

Richard Valera

ir@nutanix.com

**Media Contact:**

Jennifer Massaro

pr@nutanix.com

---

| | | |
|:---|:---|:---|
| **NUTANIX, INC.**<br>**CONSOLIDATED BALANCE SHEETS** <br>**(Unaudited)** | **NUTANIX, INC.**<br>**CONSOLIDATED BALANCE SHEETS** <br>**(Unaudited)** | **NUTANIX, INC.**<br>**CONSOLIDATED BALANCE SHEETS** <br>**(Unaudited)** |
|  | **As of** | **As of** |
|  | **July 31,<br> 2024** | **July 31,<br> 2025** |
|  | **(in thousands)** | **(in thousands)** |
| **Assets** | | |
| Current assets: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | $655270 | $769502 |
| &nbsp;&nbsp;&nbsp;&nbsp;Short-term investments | 339072 | 1223234 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable, net | 229796 | 337967 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred commissions—current | 159849 | 153072 |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | 97307 | 105391 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current assets | 1481294 | 2589166 |
| Property and equipment, net | 136180 | 142814 |
| Operating lease right-of-use assets | 109133 | 134526 |
| Deferred commissions—non-current | 198962 | 189221 |
| Intangible assets, net | 5153 | 2615 |
| Goodwill | 185235 | 185235 |
| Other assets—non-current | 27961 | 39617 |
| Total assets | $2143918 | $3283194 |
| **Liabilities and Stockholders' Deficit** |  |  |
| Current liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | $45066 | $81599 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued compensation and benefits | 195602 | 230498 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses and other current liabilities | 24967 | 24187 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred revenue—current | 954543 | 1054023 |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating lease liabilities—current | 24163 | 23234 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current liabilities | 1244341 | 1413541 |
| Deferred revenue—non-current | 918163 | 1058731 |
| Operating lease liabilities—non-current | 90359 | 115754 |
| Convertible senior notes, net | 570073 | 1343818 |
| Other liabilities—non-current | 49130 | 45870 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | 2872066 | 3977714 |
| Stockholders' deficit: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Common stock | 7 | 7 |
| &nbsp;&nbsp;&nbsp;&nbsp;Additional paid-in capital | 4118898 | 4200466 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accumulated other comprehensive loss | 146 | 700 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accumulated deficit | (4847199) | (4895693) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total stockholders' deficit | (728148) | (694520) |
| Total liabilities and stockholders' deficit | $2143918 | $3283194 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| **NUTANIX, INC.**<br>**CONSOLIDATED STATEMENTS OF OPERATIONS** <br>**(Unaudited)** | **NUTANIX, INC.**<br>**CONSOLIDATED STATEMENTS OF OPERATIONS** <br>**(Unaudited)** | **NUTANIX, INC.**<br>**CONSOLIDATED STATEMENTS OF OPERATIONS** <br>**(Unaudited)** | **NUTANIX, INC.**<br>**CONSOLIDATED STATEMENTS OF OPERATIONS** <br>**(Unaudited)** | **NUTANIX, INC.**<br>**CONSOLIDATED STATEMENTS OF OPERATIONS** <br>**(Unaudited)** |
|  | **Three Months Ended<br> July 31,** | **Three Months Ended<br> July 31,** | **Fiscal Year Ended<br> July 31,** | **Fiscal Year Ended<br> July 31,** |
|  | **2024** | **2025** | **2024** | **2025** |
|  | **(in thousands, except per share data)** | **(in thousands, except per share data)** | **(in thousands, except per share data)** | **(in thousands, except per share data)** |
| Revenue: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Product | $265901 | $339789 | $1067948 | $1341374 |
| &nbsp;&nbsp;&nbsp;&nbsp;Support, entitlements and other services | 282051 | 313478 | 1080868 | 1196553 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total revenue | 547952 | 653267 | 2148816 | 2537927 |
| Cost of revenue: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Product <sup>(1)(2)</sup> | 8336 | 4372 | 36441 | 28341 |
| &nbsp;&nbsp;&nbsp;&nbsp;Support, entitlements and other services <sup>(1)</sup> | 72642 | 79461 | 287671 | 306441 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total cost of revenue | 80978 | 83833 | 324112 | 334782 |
| Gross profit | 466974 | 569434 | 1824704 | 2203145 |
| Operating expenses: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Sales and marketing <sup>(1)(2)</sup> | 259360 | 281280 | 977286 | 1056465 |
| &nbsp;&nbsp;&nbsp;&nbsp;Research and development <sup>(1)</sup> | 167396 | 193666 | 638992 | 736823 |
| &nbsp;&nbsp;&nbsp;&nbsp;General and administrative <sup>(1)</sup> | 52406 | 63280 | 200863 | 237316 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating expenses | 479162 | 538226 | 1817141 | 2030604 |
| (Loss) income from operations | (12188) | 31208 | 7563 | 172541 |
| Other (expense) income, net | (106361) | 13935 | (108881) | 39107 |
| (Loss) income before provision for income taxes | (118549) | 45143 | (101318) | 211648 |
| Provision for income taxes | 7552 | 6493 | 23457 | 23282 |
| Net (loss) income | $(126101) | $38650 | $(124775) | $188366 |
| Net (loss) income per share attributable to Class A common stockholders, basic | $(0.51) | $0.14 | $(0.51) | $0.70 |
| Net (loss) income per share attributable to Class A common stockholders, diluted | $(0.51) | $0.13 | $(0.51) | $0.65 |
| Weighted average shares used in computing net (loss) income per share attributable to Class A common stockholders, basic | 247886 | 268659 | 244743 | 267479 |
| Weighted average shares used in computing net (loss) income per share attributable to Class A common stockholders, diluted | 247886 | 297456 | 244743 | 294083 |

---

________________

(1) Includes the following stock-based compensation expense:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended<br> July 31,** | **Three Months Ended<br> July 31,** | **Fiscal Year Ended<br> July 31,** | **Fiscal Year Ended<br> July 31,** |
|  | **2024** | **2025** | **2024** | **2025** |
|  | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** |
| Product cost of revenue | $1621 | $399 | $6822 | $2824 |
| Support, entitlements and other services cost of revenue | 6595 | 6814 | 27285 | 27582 |
| Sales and marketing | 19080 | 19372 | 80190 | 80930 |
| Research and development | 39120 | 42872 | 156784 | 175361 |
| General and administrative | 15158 | 15714 | 62752 | 64893 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total stock-based compensation expense | $81574 | $85171 | $333833 | $351590 |

---

________________

(2) Includes the following amortization of intangible assets:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended<br> July 31,** | **Three Months Ended<br> July 31,** | **Fiscal Year Ended<br> July 31,** | **Fiscal Year Ended<br> July 31,** |
|  | **2024** | **2025** | **2024** | **2025** |
|  | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** |
| Product cost of revenue | $766 | $105 | $3392 | $2185 |
| Sales and marketing | 99 | 88 | 317 | 353 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total amortization of intangible assets | $865 | $193 | $3709 | $2538 |

---

---

| | | |
|:---|:---|:---|
| **NUTANIX, INC.** <br>**CONSOLIDATED STATEMENTS OF CASH FLOWS** <br>**(Unaudited)** | **NUTANIX, INC.** <br>**CONSOLIDATED STATEMENTS OF CASH FLOWS** <br>**(Unaudited)** | **NUTANIX, INC.** <br>**CONSOLIDATED STATEMENTS OF CASH FLOWS** <br>**(Unaudited)** |
|  | **Fiscal Year Ended<br> July 31,** | **Fiscal Year Ended<br> July 31,** |
|  | **2024** | **2025** |
|  | **(in thousands)** | **(in thousands)** |
| **Cash flows from operating activities:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net (loss) income | $(124775) | $188366 |
| &nbsp;&nbsp;&nbsp;&nbsp;Adjustments to reconcile net (loss) income to net cash provided by operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 73199 | 72701 |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation | 333833 | 351590 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of debt discount and issuance costs | 41600 | 3877 |
| &nbsp;&nbsp;&nbsp;&nbsp;Conversion of convertible senior notes attributable to debt discount and issuance costs | 107877 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Inducement expense from partial repurchase of the 2027 Notes |  | 11347 |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating lease cost, net of accretion | 31462 | 29029 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-cash interest expense | 18550 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | (13312) | (4829) |
| &nbsp;&nbsp;&nbsp;&nbsp;Changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable, net | (53811) | (71886) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred commissions | (820) | 16517 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other assets | 46623 | (8101) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | 14749 | 30018 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued compensation and benefits | 51923 | 33286 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses and other liabilities | (82632) | (4269) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating leases, net | (30475) | (29954) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred revenue | 258940 | 203764 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by operating activities | 672931 | 821456 |
| **Cash flows from investing activities:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Maturities of investments | 774237 | 476173 |
| &nbsp;&nbsp;&nbsp;&nbsp;Purchases of investments | (871259) | (1359593) |
| &nbsp;&nbsp;&nbsp;&nbsp;Sales of investments | 706363 | 3016 |
| &nbsp;&nbsp;&nbsp;&nbsp;Payments for acquisitions, net of cash acquired | (4500) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Purchases of property and equipment | (75252) | (71283) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by (used in) investing activities | 529589 | (951687) |
| **Cash flows from financing activities:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from sales of shares through employee equity incentive plans | 51571 | 68935 |
| &nbsp;&nbsp;&nbsp;&nbsp;Taxes paid related to net share settlement of equity awards | (161552) | (256636) |
| &nbsp;&nbsp;&nbsp;&nbsp;Repayment of convertible notes | (817633) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from the issuance of convertible notes, net of issuance costs |  | 848010 |
| &nbsp;&nbsp;&nbsp;&nbsp;Payment of third-party debt issuance costs |  | (3448) |
| &nbsp;&nbsp;&nbsp;&nbsp;Partial repurchase of the 2027 Notes |  | (95453) |
| &nbsp;&nbsp;&nbsp;&nbsp;Payment of revolver issuance costs |  | (2794) |
| &nbsp;&nbsp;&nbsp;&nbsp;Repurchases of common stock | (131139) | (307900) |
| &nbsp;&nbsp;&nbsp;&nbsp;Payment of finance lease obligations | (3876) | (4628) |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred payment of purchases of property and equipment |  | (2000) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash (used in) provided by financing activities | (1062629) | 244086 |
| Net increase in cash, cash equivalents and restricted cash | $139891 | $113855 |
| Cash, cash equivalents and restricted cash—beginning of period | 515771 | 655662 |
| Cash, cash equivalents and restricted cash—end of period | $655662 | $769517 |
| Restricted cash <sup>(1)</sup> | 392 | 15 |
| Cash and cash equivalents—end of period | $655270 | $769502 |
| **Supplemental disclosures of cash flow information:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash paid for income taxes | $23647 | $32537 |
| **Supplemental disclosures of non-cash investing and financing information:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Purchases of property and equipment included in accounts payable and accrued and other liabilities | $19275 | $6945 |
| &nbsp;&nbsp;&nbsp;&nbsp;Forfeited paid-in-kind interest recognized in equity upon note conversion | $6019 | $— |
| &nbsp;&nbsp;&nbsp;&nbsp;Unpaid taxes related to net share settlement of equity awards included in accrued expenses and other liabilities | $— | $13423 |

---

________________

(1) Included within other assets—non-current in the condensed consolidated balance sheets.

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Disaggregation of Revenue**<br>**(Unaudited)** | **Disaggregation of Revenue**<br>**(Unaudited)** | **Disaggregation of Revenue**<br>**(Unaudited)** | **Disaggregation of Revenue**<br>**(Unaudited)** | **Disaggregation of Revenue**<br>**(Unaudited)** |
|  | **Three Months Ended<br> July 31,** | **Three Months Ended<br> July 31,** | **Fiscal Year Ended<br> July 31,** | **Fiscal Year Ended<br> July 31,** |
|  | **2024** | **2025** | **2024** | **2025** |
|  | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** |
| **Disaggregation of revenue:** |  |  |  |  |
| Subscription revenue | $518695 | $615974 | $2016776 | $2410751 |
| Professional services revenue | 26769 | 28886 | 100852 | 112202 |
| Other non-subscription product revenue | 2488 | 8407 | 31188 | 14974 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total revenue | $547952 | $653267 | $2148816 | $2537927 |

---

*Subscription revenue —* Subscription revenue includes any performance obligation which has a defined term, and is generated from the sales of software entitlement subscriptions, support subscriptions, subscription software licenses and cloud-based software-as-a-service, or SaaS, offerings.

* Ratable — We recognize revenue from software entitlement subscriptions, support subscriptions and SaaS offerings ratably over the contractual service period, the substantial majority of which relate to software entitlement subscriptions and support subscriptions.

* Upfront — Revenue from our subscription software licenses is generally recognized upfront upon transfer of control to the customer, which happens when we make the software available to the customer.

*Professional services revenue —* We also sell professional services with our products. We recognize revenue related to professional services as they are performed.

*Other non-subscription product revenue —* Other non-subscription product revenue includes approximately $1.6 million and $27.9 million of non-portable software revenue for the three and twelve months ended July 31, 2024, respectively, $7.9 million and $10.8 million of non-portable software revenue for the three and twelve months ended July 31, 2025, respectively, $0.9 million and $3.3 million of hardware revenue for the three and twelve months ended July 31, 2024, respectively, and $0.5 million and $4.1 million of hardware revenue for the three and twelve months ended July 31, 2025, respectively.

* Non-portable software revenue — Non-portable software revenue includes sales of our platform when delivered on a configured-to-order appliance by us or one of our OEM partners. The software licenses associated with these sales are typically non-portable and can be used over the life of the appliance on which the software is delivered. Revenue from our non-portable software products is generally recognized upon transfer of control to the customer.

* Hardware revenue — In the infrequent transactions where the hardware appliance is purchased directly from Nutanix, we consider ourselves to be the principal in the transaction and we record revenue and costs of goods sold on a gross basis. We consider the amount allocated to hardware revenue to be equivalent to the cost of the hardware procured. Hardware revenue is generally recognized upon transfer of control to the customer.

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Reconciliation of Revenue to Billings**<br>**(Unaudited)** | **Reconciliation of Revenue to Billings**<br>**(Unaudited)** | **Reconciliation of Revenue to Billings**<br>**(Unaudited)** | **Reconciliation of Revenue to Billings**<br>**(Unaudited)** | **Reconciliation of Revenue to Billings**<br>**(Unaudited)** |
|  | **Three Months Ended<br> July 31,** | **Three Months Ended<br> July 31,** | **Fiscal Year Ended<br> July 31,** | **Fiscal Year Ended<br> July 31,** |
|  | **2024** | **2025** | **2024** | **2025** |
|  | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** |
| Total revenue | $547952 | $653267 | $2148816 | $2537927 |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in deferred revenue | 124903 | 73625 | 258940 | 203764 |
| Total billings | $672855 | $726892 | $2407756 | $2741691 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Annual Recurring Revenue** <br>**(Unaudited)** | **Annual Recurring Revenue** <br>**(Unaudited)** | **Annual Recurring Revenue** <br>**(Unaudited)** | **Annual Recurring Revenue** <br>**(Unaudited)** | **Annual Recurring Revenue** <br>**(Unaudited)** |
|  | **Three Months Ended<br> July 31,** | **Three Months Ended<br> July 31,** | **Fiscal Year Ended<br> July 31,** | **Fiscal Year Ended<br> July 31,** |
|  | **2024** | **2025** | **2024** | **2025** |
|  | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** |
| Annual Recurring Revenue (ARR) | $1907982 | $2223197 | $1907982 | $2223197 |

---

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Reconciliation of GAAP to Non-GAAP Profit Measures**<br>**(Unaudited)** | **Reconciliation of GAAP to Non-GAAP Profit Measures**<br>**(Unaudited)** | **Reconciliation of GAAP to Non-GAAP Profit Measures**<br>**(Unaudited)** | **Reconciliation of GAAP to Non-GAAP Profit Measures**<br>**(Unaudited)** | **Reconciliation of GAAP to Non-GAAP Profit Measures**<br>**(Unaudited)** | **Reconciliation of GAAP to Non-GAAP Profit Measures**<br>**(Unaudited)** | **Reconciliation of GAAP to Non-GAAP Profit Measures**<br>**(Unaudited)** | **Reconciliation of GAAP to Non-GAAP Profit Measures**<br>**(Unaudited)** | **Reconciliation of GAAP to Non-GAAP Profit Measures**<br>**(Unaudited)** |
|  | **GAAP** | **Non-GAAP Adjustments** | **Non-GAAP Adjustments** | **Non-GAAP Adjustments** | **Non-GAAP Adjustments** | **Non-GAAP Adjustments** | **Non-GAAP Adjustments** | **Non-GAAP** |
|  | **Three Months Ended July 31, 2025** | **(1)** | **(2)** | **(3)** | **(4)** | **(5)** | **(6)** | **Three Months Ended July 31, 2025** |
|  | **(in thousands, except percentages and per share data)** | **(in thousands, except percentages and per share data)** | **(in thousands, except percentages and per share data)** | **(in thousands, except percentages and per share data)** | **(in thousands, except percentages and per share data)** | **(in thousands, except percentages and per share data)** | **(in thousands, except percentages and per share data)** | **(in thousands, except percentages and per share data)** |
| Gross profit | $569434 | $7213 | $105 | $— | $— | $— | $— | $576752 |
| Gross margin | 87.2% | 1.1% |  |  |  |  |  | 88.3% |
| Operating expenses: |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Sales and marketing | 281280 | (19372) | (88) |  |  |  |  | 261820 |
| &nbsp;&nbsp;&nbsp;&nbsp;Research and development | 193666 | (42872) |  |  |  |  |  | 150794 |
| &nbsp;&nbsp;&nbsp;&nbsp;General and administrative | 63280 | (15714) |  | (2971) |  |  |  | 44595 |
| Total operating expenses | 538226 | (77958) | (88) | (2971) |  |  |  | 457209 |
| Income from operations | 31208 | 85171 | 193 | 2971 |  |  |  | 119543 |
| Operating margin | 4.8% | 13.0% |  | 0.5% |  |  |  | 18.3% |
| Net income | $38650 | $85171 | $193 | $2971 | $(100) | $3008 | $(20784) | $109109 |
| Weighted shares outstanding, basic | 268659 |  |  |  |  |  |  | 268659 |
| Weighted shares outstanding, diluted <sup>(7)</sup> | 297456 |  |  |  |  |  |  | 297456 |
| Net income per share, basic | $0.14 | $0.33 | $- | $0.01 | $- | $0.01 | $(0.08) | $0.41 |
| Net income per share, diluted <sup>(8)</sup> | $0.13 |  |  |  |  |  |  | $0.37 |

---

________________

(1) Stock-based compensation expense

(2) Amortization of intangible assets

(3) Legal fees

(4) Other

(5) Amortization of debt issuance costs and interest expense related to debt

(6) Income tax effect of non-GAAP adjustments. Beginning in the third quarter of fiscal 2025, we adopted a long-term projected non-GAAP tax rate of 20% for the purposes of determining our non-GAAP net income and non-GAAP income per share, which is based on our current long-term projections. We believe the use of a long-term projected tax rate of 20% better aligns with the non-GAAP measure of profitability, reduces volatility of the non-GAAP tax rate and provides better consistency across reporting periods. Our estimated long-term projected tax rate is subject to change for a variety of reasons, including tax law changes in major jurisdictions in which we operate, changes in our geographic earnings mix, or other changes to our strategy or business operations. We will re-evaluate our long-term projected tax rate as appropriate.

(7) Includes 28,797 potentially dilutive shares related to convertible senior notes and the issuance of shares under employee equity incentive plans

(8) In accordance with ASC 260, in order to calculate GAAP net income per share, diluted, the numerator has been adjusted to add back $1,099 of interest expense related to the convertible senior notes

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | | **Non-GAAP Adjustments** | **Non-GAAP Adjustments** | **Non-GAAP Adjustments** | **Non-GAAP Adjustments** | **Non-GAAP Adjustments** | **Non-GAAP Adjustments** | **Non-GAAP Adjustments** | |
|  | **GAAP**<br>**Fiscal Year Ended July 31, 2025** | **(1)** | **(2)** | **(3)** | **(4)** | **(5)** | **(6)** | **(7)** | **Non-GAAP**<br>**Fiscal Year Ended July 31, 2025** |
|  | **(in thousands, except percentages and per share data)** | **(in thousands, except percentages and per share data)** | **(in thousands, except percentages and per share data)** | **(in thousands, except percentages and per share data)** | **(in thousands, except percentages and per share data)** | **(in thousands, except percentages and per share data)** | **(in thousands, except percentages and per share data)** | **(in thousands, except percentages and per share data)** | **(in thousands, except percentages and per share data)** |
| Gross profit | $2203145 | $30406 | $2185 | $— | $— | $— | $— | $— | $2235736 |
| Gross margin | 86.8% | 1.2% | 0.1% |  |  |  |  |  | 88.1% |
| Operating expenses: |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Sales and marketing | 1056465 | (80930) | (353) |  |  |  |  |  | 975182 |
| &nbsp;&nbsp;&nbsp;&nbsp;Research and development | 736823 | (175361) |  |  |  |  |  |  | 561462 |
| &nbsp;&nbsp;&nbsp;&nbsp;General and administrative | 237316 | (64893) |  | (9451) |  |  |  |  | 162972 |
| Total operating expenses | 2030604 | (321184) | (353) | (9451) |  |  |  |  | 1699616 |
| Income from operations | 172541 | 351590 | 2538 | 9451 |  |  |  |  | 536120 |
| Operating margin | 6.8% | 13.8% | 0.1% | 0.4% |  |  |  |  | 21.1% |
| Net income | $188366 | $351590 | $2538 | $9451 | $(310) | $11347 | $8377 | $(95646) | $475713 |
| Weighted shares outstanding, basic | 267479 |  |  |  |  |  |  |  | 267479 |
| Weighted shares outstanding, diluted <sup>(8)</sup> | 294083 |  |  |  |  |  |  |  | 294083 |
| Net income per share, basic | $0.70 | $1.32 | $0.01 | $0.04 | $- | $0.04 | $0.03 | $(0.36) | $1.78 |
| Net income per share, diluted <sup>(9)</sup> | $0.65 |  |  |  |  |  |  |  | $1.62 |

---

________________

(1) Stock-based compensation expense

(2) Amortization of intangible assets

(3) Legal fees

(4) Other

(5) Inducement expense related to partial repurchase of the 2027 Notes

(6) Amortization of debt issuance costs and interest expense related to debt

(7) Income tax effect of non-GAAP adjustments. Beginning in the third quarter of fiscal 2025, we adopted a long-term projected non-GAAP tax rate of 20% for the purposes of determining our non-GAAP net income and non-GAAP income per share, which is based on our current long-term projections. This rate has been retrospectively applied to the full period presented in this table to enhance consistency and comparability. We believe the use of a long-term projected tax rate of 20% better aligns with the non-GAAP measure of profitability, reduces volatility of the non-GAAP tax rate and provides better consistency across reporting periods. Our estimated long-term projected tax rate is subject to change for a variety of reasons, including tax law changes in major jurisdictions in which we operate, changes in our geographic earnings mix, or other changes to our strategy or business operations. We will re-evaluate our long-term projected tax rate as appropriate.

(8) Includes 26,604 potentially dilutive shares related to convertible senior notes and the issuance of shares under employee equity incentive plans

(9) In accordance with ASC 260, in order to calculate GAAP net income per share, diluted, the numerator has been adjusted to add back $3,172 of interest expense related to the convertible senior notes

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | | **Non-GAAP Adjustments** | **Non-GAAP Adjustments** | **Non-GAAP Adjustments** | **Non-GAAP Adjustments** | **Non-GAAP Adjustments** | **Non-GAAP Adjustments** | |
|  | **GAAP**<br>**Three Months Ended July 31, 2024** | **(1)** | **(2)** | **(3)** | **(4)** | **(5)** | **(6)** | **Non-GAAP**<br>**Three Months Ended July 31, 2024** |
|  | **(in thousands, except percentages and per share data)** | **(in thousands, except percentages and per share data)** | **(in thousands, except percentages and per share data)** | **(in thousands, except percentages and per share data)** | **(in thousands, except percentages and per share data)** | **(in thousands, except percentages and per share data)** | **(in thousands, except percentages and per share data)** | **(in thousands, except percentages and per share data)** |
| Gross profit | $466974 | $8216 | $766 | $— | $— | $— | $— | $475956 |
| Gross margin | 85.2% | 1.6% | 0.1% |  |  |  |  | 86.9% |
| Operating expenses: |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Sales and marketing | 259360 | (19080) | (99) |  |  |  |  | 240181 |
| &nbsp;&nbsp;&nbsp;&nbsp;Research and development | 167396 | (39120) |  |  |  |  |  | 128276 |
| &nbsp;&nbsp;&nbsp;&nbsp;General and administrative | 52406 | (15158) |  | (216) |  |  |  | 37032 |
| Total operating expenses | 479162 | (73358) | (99) | (216) |  |  |  | 405489 |
| (Loss) income from operations | (12188) | 81574 | 865 | 216 |  |  |  | 70467 |
| Operating margin | (2.2)% | 14.9% | 0.2% |  |  |  |  | 12.9% |
| Net (loss) income | $(126101) | $81574 | $865 | $216 | $(120) | $119505 | $(9146) | $66793 |
| Weighted shares outstanding, basic | 247886 |  |  |  |  |  |  | 247886 |
| Weighted shares outstanding, diluted <sup>(7)</sup> | 247886 |  |  |  |  |  |  | 284808 |
| Net (loss) income per share, basic | $(0.51) | $0.34 | $- | $- | $- | $0.48 | $(0.04) | $0.27 |
| Net (loss) income per share, diluted | $(0.51) |  |  |  |  |  |  | $0.23 |

---

________________

(1) Stock-based compensation expense

(2) Amortization of intangible assets

(3) Legal fees

(4) Other

(5) Amortization and conversion of debt discount and issuance costs and interest expense related to convertible senior notes

(6) Income tax effect of non-GAAP adjustments. Beginning in the third quarter of fiscal 2025, and retrospectively applied to comparable prior year periods, we adopted a long-term projected non-GAAP tax rate of 20% for the purposes of determining our non-GAAP net income and non-GAAP income per share, which is based on our current long-term projections. We believe the use of a long-term projected tax rate of 20% better aligns with the non-GAAP measure of profitability, reduces volatility of the non-GAAP tax rate and provides better consistency across reporting periods. Our estimated long-term projected tax rate is subject to change for a variety of reasons, including tax law changes in major jurisdictions in which we operate, changes in our geographic earnings mix, or other changes to our strategy or business operations. We will re-evaluate our long-term projected tax rate as appropriate.

(7) Includes 36,922 potentially dilutive shares related to convertible senior notes and the issuance of shares under employee equity incentive plans

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | | **Non-GAAP Adjustments** | **Non-GAAP Adjustments** | **Non-GAAP Adjustments** | **Non-GAAP Adjustments** | **Non-GAAP Adjustments** | **Non-GAAP Adjustments** | **Non-GAAP Adjustments** | |
|  | **GAAP**<br>**Fiscal Year Ended July 31, 2024** | **(1)** | **(2)** | **(3)** | **(4)** | **(5)** | **(6)** | **(7)** | **Non-GAAP**<br>**Fiscal Year Ended July 31, 2024** |
|  | **(in thousands, except percentages and per share data)** | **(in thousands, except percentages and per share data)** | **(in thousands, except percentages and per share data)** | **(in thousands, except percentages and per share data)** | **(in thousands, except percentages and per share data)** | **(in thousands, except percentages and per share data)** | **(in thousands, except percentages and per share data)** | **(in thousands, except percentages and per share data)** | **(in thousands, except percentages and per share data)** |
| Gross profit | $1824704 | $34107 | $3392 | $— | $— | $— | $— | $— | $1862203 |
| Gross margin | 84.9% | 1.6% | 0.2% |  |  |  |  |  | 86.7% |
| Operating expenses: |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Sales and marketing | 977286 | (80190) | (317) | 194 |  |  |  |  | 896973 |
| &nbsp;&nbsp;&nbsp;&nbsp;Research and development | 638992 | (156784) |  |  |  |  |  |  | 482208 |
| &nbsp;&nbsp;&nbsp;&nbsp;General and administrative | 200863 | (62752) |  |  | (1971) | (225) |  |  | 135915 |
| Total operating expenses | 1817141 | (299726) | (317) | 194 | (1971) | (225) |  |  | 1515096 |
| Income from operations | 7563 | 333833 | 3709 | (194) | 1971 | 225 |  |  | 347107 |
| Operating margin | 0.4% | 15.5% | 0.2% |  | 0.1% |  |  |  | 16.2% |
| Net income | $(124775) | $333833 | $3709 | $(194) | $1971 | $805 | $169379 | $(58180) | $326548 |
| Weighted shares outstanding, basic | 244743 |  |  |  |  |  |  |  | 244743 |
| Weighted shares outstanding, diluted <sup>(8)</sup> | 244743 |  |  |  |  |  |  |  | 293901 |
| Net income per share, basic | $(0.51) | $1.36 | $0.02 | $- | $0.01 | $- | $0.69 | $(0.24) | $1.33 |
| Net income per share, diluted | $(0.51) |  |  |  |  |  |  |  | $1.11 |

---

________________

(1) Stock-based compensation expense

(2) Amortization of intangible assets

(3) Restructuring charges (reversals)

(4) Legal fees

(5) Other

(6) Amortization and conversion of debt discount and issuance costs and interest expense related to convertible senior notes

(7) Income tax effect of non-GAAP adjustments. Beginning in the third quarter of fiscal 2025, and retrospectively applied to comparable prior year periods, we adopted a long-term projected non-GAAP tax rate of 20% for the purposes of determining our non-GAAP net income and non-GAAP income per share, which is based on our current long-term projections. We believe the use of a long-term projected tax rate of 20% better aligns with the non-GAAP measure of profitability, reduces volatility of the non-GAAP tax rate and provides better consistency across reporting periods. Our estimated long-term projected tax rate is subject to change for a variety of reasons, including tax law changes in major jurisdictions in which we operate, changes in our geographic earnings mix, or other changes to our strategy or business operations. We will re-evaluate our long-term projected tax rate as appropriate.

(8) Includes 49,158 potentially dilutive shares related to convertible senior notes and the issuance of shares under employee equity incentive plans

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Reconciliation of GAAP Net Cash Provided by Operating Activities to Non-GAAP Free Cash Flow**<br>**(Unaudited)** | **Reconciliation of GAAP Net Cash Provided by Operating Activities to Non-GAAP Free Cash Flow**<br>**(Unaudited)** | **Reconciliation of GAAP Net Cash Provided by Operating Activities to Non-GAAP Free Cash Flow**<br>**(Unaudited)** | **Reconciliation of GAAP Net Cash Provided by Operating Activities to Non-GAAP Free Cash Flow**<br>**(Unaudited)** | **Reconciliation of GAAP Net Cash Provided by Operating Activities to Non-GAAP Free Cash Flow**<br>**(Unaudited)** |
|  | **Three Months Ended<br> July 31,** | **Three Months Ended<br> July 31,** | **Fiscal Year Ended<br> July 31,** | **Fiscal Year Ended<br> July 31,** |
|  | **2024** | **2025** | **2024** | **2025** |
|  | **(in thousands)** | **(in thousands)** | **(in thousands)** | **(in thousands)** |
| Net cash provided by operating activities | $244697 | $219529 | $672931 | $821456 |
| &nbsp;&nbsp;&nbsp;&nbsp;Purchases of property and equipment | (20439) | (11750) | (75252) | (71283) |
| Free cash flow | $224258 | $207779 | $597679 | $750173 |

---

## Exhibit 99.2

**EXHIBIT 99.2**

**Nutanix Announces Increase to Share Repurchase Authorization**

**Increases Repurchase Authorization by $350 Million of Common Stock**

SAN JOSE, Calif., Aug. 27, 2025 (GLOBE NEWSWIRE) -- <u>Nutanix</u> (NASDAQ: <u>NTNX</u>), a leader in hybrid multicloud computing, today announced that its Board of Directors has authorized an increase of $350 million of common stock to the company's existing share repurchase program. Including approximately $111 million remaining under the prior authorization as of July 31, 2025, the total repurchase authorization stands at $461 million.

"We remain focused on investing in our business to support profitable growth and on delivering strong returns for shareholders. This increase to our share repurchase program is consistent with these objectives and a reflection of the confidence we have in our long-term market opportunity and financial outlook," said Rukmini Sivaraman, CFO of Nutanix.

Nutanix may repurchase shares from time to time through open market purchases, in privately negotiated transactions or by other means, including through the use of trading plans intended to qualify under Rule 10b5-1 under the Securities Exchange Act of 1934, as amended, in accordance with applicable securities laws and other restrictions. The timing and amount of share repurchases will depend upon prevailing stock prices, business and market conditions, corporate and regulatory requirements, alternative investment opportunities and other factors. The authorization has no expiration date and may be modified, suspended or discontinued at any time and does not obligate Nutanix to repurchase any minimum number of shares. No assurance can be given that any particular amount of shares will be repurchased.

**About Nutanix**

Nutanix is a hybrid multicloud computing leader, offering organizations a secure, unified platform for running applications and AI and managing data anywhere. With Nutanix, organizations can simplify operations for traditional and modern applications, freeing them to focus on business goals. Trusted by more than 29,000 customers worldwide, Nutanix helps empower organizations to transform digitally and power hybrid multicloud environments consistently, simply, and cost-effectively. Learn more at <u>www.nutanix.com</u> or follow us on social media.© 2025 Nutanix, Inc. All rights reserved. Nutanix, the Nutanix logo, and all Nutanix product and service names mentioned herein are registered trademarks or unregistered trademarks of Nutanix, Inc. ("Nutanix") in the United States and other countries. Other brand names or marks mentioned herein are for identification purposes only and may be the trademarks of their respective holder(s).

**Forward-Looking Statements**

This release contains express and implied forward-looking statements, including, but not limited to, statements regarding the Company's plans for share repurchase, the Company's focus on investing in its business to support profitable growth and delivering strong returns for shareholders, and the Company's confidence in its long-term market opportunity and financial outlook. These forward-looking statements are not historical facts and are instead based on Nutanix's current expectations, estimates and beliefs. The accuracy of such statements involves risks and uncertainties and depends upon future events, including those that may be beyond Nutanix's control, and actual results may differ materially and adversely from those anticipated or implied by such statements, including, but not limited to: our ability to make share repurchases; business and market conditions; the possibility that the share repurchase program may be suspended or discontinued; and other risks as detailed in Nutanix's Annual Report on Form 10-K for the fiscal year ended July 31, 2024 filed with the U.S. Securities and Exchange Commission (the "SEC") on September 19, 2024 and subsequent filings with the SEC, which should be read in conjunction with this release. Any forward-looking statements included herein speak only as of the date hereof and, except as required by law, Nutanix assumes no obligation to update or otherwise revise any of such forward-looking statements to reflect subsequent events or circumstances.

**Investor Contact:**

ir@nutanix.com

**Media Contact:**

pr@nutanix.com