# EDGAR Filing Document

**Accession Number:** 0001804745
**File Stem:** 0001804745-26-000059
**Filing Date:** 2026-6
**Character Count:** 182178
**Document Hash:** 65a6554d9d7fa88b3f1255a6af5bc2d6
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001804745-26-000059.hdr.sgml**: 20260611

**ACCESSION NUMBER**: 0001804745-26-000059

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 79

**CONFORMED PERIOD OF REPORT**: 20260328

**FILED AS OF DATE**: 20260611

**DATE AS OF CHANGE**: 20260611

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Driven Brands Holdings Inc.
- **CENTRAL INDEX KEY:** 0001804745
- **STANDARD INDUSTRIAL CLASSIFICATION:** SERVICES-AUTOMOTIVE REPAIR, SERVICES & PARKING [7500]
- **ORGANIZATION NAME:** 07 Trade & Services
- **EIN:** 473595252
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1227

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-39898
- **FILM NUMBER:** 261084102

**BUSINESS ADDRESS:**
- **STREET 1:** 440 S. CHURCH STREET
- **STREET 2:** SUITE 700
- **CITY:** CHARLOTTE
- **STATE:** NC
- **ZIP:** 28202
- **BUSINESS PHONE:** 704-377-8855

**MAIL ADDRESS:**
- **STREET 1:** 440 S. CHURCH STREET
- **STREET 2:** SUITE 700
- **CITY:** CHARLOTTE
- **STATE:** NC
- **ZIP:** 28202

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** RC Driven Holdings LLC
- **DATE OF NAME CHANGE:** 20200226

?xml version='1.0' encoding='ASCII'? drvn-20260328

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 10-Q**

**(Mark One)**

**☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the quarterly period ended March 28, 2026**

**OR**

**☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**Commission file number: 001-39898**

![DrivenBrandsLogo_Positive.jpg](drvn-20260328_g1.jpg)

**Driven Brands Holdings Inc.**

**(Exact name of Registrant as specified in its charter)**

---

| |
|:---|
| **Delaware** |
| (State or other jurisdiction of incorporation or organization) |

---

---

| |
|:---|
| **47-3595252** |
| (I.R.S. Employer Identification No.) |

---

---

| |
|:---|
| **440 South Church Street, Suite 700** |
| **Charlotte, North Carolina** |
| (Address of principal executive offices) |

---

---

| |
|:---|
| **28202** |
| (Zip Code) |

---

**Registrant's telephone number, including area code: (704) 377-8855**

---

| |
|:---|
| **Title of each class** |
| Common Stock, $0.01 par value |

---

---

| |
|:---|
| **Trading Symbol** |
| DRVN |

---

---

| |
|:---|
| **Name of each exchange on which registered** |
| The Nasdaq Global Select Market |

---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

---

| |
|:---|
| Large accelerated filer **☒**  |
| Non-accelerated filer ☐ |

---

---

| |
|:---|
| Accelerated filer **☐**  |
| Small reporting company **☐**  |
| Emerging growth company **☐**  |

---

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒

As of June 9, 2026, the Registrant had 164,955,964 shares of Common Stock outstanding.

------

**Driven Brands Holdings Inc.**

**<u>**Table of Contents**</u>**

---

| | |
|:---|:---|
| | **Page** |
| **PART I. FINANCIAL INFORMATION** | |
| <u>[Item 1. Financial Statements (Unaudited)](#i4772614bea064b9c80edd7fe902013cf_142)</u> | [4](#i4772614bea064b9c80edd7fe902013cf_142) |
| &nbsp;&nbsp;&nbsp;&nbsp; <u>[Consolidated Statements of Operations](#i4772614bea064b9c80edd7fe902013cf_145)</u> | [4](#i4772614bea064b9c80edd7fe902013cf_145) |
| &nbsp;&nbsp;&nbsp;&nbsp; <u>[Consolidated Statements of Comprehensive Income (Loss)](#i4772614bea064b9c80edd7fe902013cf_151)</u> | [5](#i4772614bea064b9c80edd7fe902013cf_151) |
| &nbsp;&nbsp;&nbsp;&nbsp; <u>[Consolidated Balance Sheets](#i4772614bea064b9c80edd7fe902013cf_154)</u> | [6](#i4772614bea064b9c80edd7fe902013cf_154) |
| &nbsp;&nbsp;&nbsp;&nbsp; <u>[Consolidated Statements of Shareholders' Equity](#i4772614bea064b9c80edd7fe902013cf_157)</u> | [7](#i4772614bea064b9c80edd7fe902013cf_157) |
| &nbsp;&nbsp;&nbsp;&nbsp; <u>[Consolidated Statements of Cash Flows](#i4772614bea064b9c80edd7fe902013cf_169)</u> | [8](#i4772614bea064b9c80edd7fe902013cf_169) |
| &nbsp;&nbsp;&nbsp;&nbsp; <u>[Notes to the Consolidated Financial Statements](#i4772614bea064b9c80edd7fe902013cf_172)</u> | [10](#i4772614bea064b9c80edd7fe902013cf_172) |
| <u>[Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations](#i4772614bea064b9c80edd7fe902013cf_85)</u> | [31](#i4772614bea064b9c80edd7fe902013cf_85) |
| <u>[Item 3. Quantitative and Qualitative Disclosures About Market Risk](#i4772614bea064b9c80edd7fe902013cf_55)</u> | [46](#i4772614bea064b9c80edd7fe902013cf_55) |
| <u>[Item 4. Controls and Procedures](#i4772614bea064b9c80edd7fe902013cf_313)</u> | [47](#i4772614bea064b9c80edd7fe902013cf_313) |
| **[PART II](#i4772614bea064b9c80edd7fe902013cf_61). OTHER INFORMATION** |  |
| <u>[Item 1. Legal Proceedings](#i4772614bea064b9c80edd7fe902013cf_49)</u> | [49](#i4772614bea064b9c80edd7fe902013cf_49) |
| <u>[Item 1A. Risk Factors](#i4772614bea064b9c80edd7fe902013cf_64)</u> | [49](#i4772614bea064b9c80edd7fe902013cf_64) |
| <u>[Item 2. Unregistered Sales of Equity Securities and Use of Proceeds](#i4772614bea064b9c80edd7fe902013cf_70)</u> | [49](#i4772614bea064b9c80edd7fe902013cf_70) |
| <u>[Item 3. Defaults Upon Senior Securities](#i4772614bea064b9c80edd7fe902013cf_73)</u> | [49](#i4772614bea064b9c80edd7fe902013cf_73) |
| <u>[Item 5. Other Information](#i4772614bea064b9c80edd7fe902013cf_316)</u> | [49](#i4772614bea064b9c80edd7fe902013cf_316) |
| <u>[Item 6. Exhibits](#i4772614bea064b9c80edd7fe902013cf_76)</u> | [50](#i4772614bea064b9c80edd7fe902013cf_76) |
| <u>[Signatures](#i4772614bea064b9c80edd7fe902013cf_328)</u> | [51](#i4772614bea064b9c80edd7fe902013cf_328) |

---

------

**Forward-Looking Statements**

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are generally identified by the use of forward-looking terminology, including the terms "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "likely," "may," "plan," "possible," "potential," "predict," "project," "should," "target," "will," "would" and, in each case, their negative or other various or comparable terminology. All statements other than statements of historical facts contained in this Quarterly Report, including statements regarding our strategy, future operations, future financial position, future revenue, projected costs, prospects, plans, objectives of management, and expected market growth are forward-looking statements. In particular, forward-looking statements include, among other things, statements relating to: (i) potential post-closing obligations and liabilities relating to the sale of our car wash businesses; (ii) the current geopolitical environment, including the impact, both direct and indirect, of government actions, such as proposed and enacted tariffs and governmental shutdowns; (iii) our strategy, outlook, and growth prospects; (iv) our operational and financial targets, dividend policy, and capital allocation strategy; (v) general economic trends and trends in our industry and markets; (vi) the risks and costs associated with the integration of, and or ability to integrate, our stores and business units successfully; (vii) our internal control over financial reporting; (viii) the proper application of generally accepted accounting principles in the preparation of our financial statements, which are highly complex and involve many subjective assumptions, estimates, and judgments; and (ix) the competitive environment in which we operate. Forward-looking statements are not based on historical facts but instead represent our current expectations and assumptions regarding our business, the economy, and other future conditions, and involve known and unknown risks, uncertainties, and other important factors that may cause our actual results, performance, or achievements to be materially different from any future results, performance, or achievements expressed or implied by the forward-looking statements. Given these uncertainties, you should not place undue reliance on these forward-looking statements. While there is no assurance that any list of risk and uncertainties or risk factors is complete, important factors that could cause our results to vary from expectations include, but are not limited to:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to compete with other businesses in the automotive aftermarket industries, including other international, national, regional, and local repair and maintenance shops, paint and collision repair shops, oil change shops, glass repair and replacement shops, automobile dealerships, and suppliers of automotive parts;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• advances and changes in automotive technology, including, but not limited to, changes in the materials used for the construction of structural components and body panels, changes in the types of paints and coatings used for automobiles or materials used for tires, changes in engines and drivetrains to hybrid and electric technology, increased prevalence of sensors and back-up cameras, and increased prevalence of self-driving vehicles and shared mobility;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to adapt to increased competitive pressures;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes in consumer preferences, perceptions, and spending patterns;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes in general economic conditions and the geographic concentration of our locations, which may affect our business;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes in the cost of, availability of, and shipping costs of automobile supplies, parts, paints, coatings, glass, chemicals and motor oil;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes in the availability or cost of labor, including health care-related or other costs;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to attract and retain qualified personnel;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes in interest rates, commodity prices, energy costs, and foreign exchange rates, which impact expenses;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes in inflation rates, which impact our expenses and the ability of our customers to pay for automotive repairs;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the ability of our key suppliers, including international suppliers, to continue to deliver timely high-quality products to us at quantities and prices needed for our businesses;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• disruptions in the supply of specific products or to the business operations of key or recommended suppliers;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the willingness of our vendors and service providers to supply goods and services pursuant to customary credit arrangements;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to maintain direct repair program relationships with insurance partners;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the operational and financial success of franchised and company-operated locations;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the willingness of franchisees to participate in and comply with our business model and policies;

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to successfully enter new markets and complete construction, including renovations, conversions, and build-outs of existing and additional locations;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• risks associated with implementing our growth strategy, including our ability to open additional domestic and international franchised, and company-operated locations and to continue to identify, acquire, and refranchise automotive aftermarket businesses, and the willingness of franchisees to continue to invest in and open new franchises;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the potential adverse impact of strategic acquisitions;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• additional leverage incurred in connection with acquisitions or other capital expenditure initiatives;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the effect of the media's reports and social media on our reputation;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the effectiveness of our marketing and advertising programs;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• weather and the seasonality of our operations;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• increased insurance and self-insurance costs;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to comply with existing and future health, employment, data privacy, cybersecurity, environmental, and other government regulations;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• geopolitical, trade, tariff, and regulatory uncertainties;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• a material delay in the Company's financial reporting;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to timely recruit and retain qualified accounting personnel;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the need to rely on third-party service providers, which could result in significant costs;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• diversion of management's time, attention and resources from strategic matters due to remediation efforts related to the material weaknesses in our internal control over financial reporting and disclosure controls and procedures;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our inability to maintain an effective system of internal controls;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our inability to remediate the material weaknesses in our internal control over financial reporting and disclosure controls and procedures or additional material weaknesses or other deficiencies in the future;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the restatement of certain of our previously issued consolidated financial statements, resulting in unanticipated costs, and which may affect investor confidence;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to adequately protect our intellectual property;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the adverse effect of litigation;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• a significant failure, interruption, or security breach of our computer systems or information technology;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• increases in national, federal, state, local, and provincial taxes, as well as changes in tax guidance and regulations and the impact on our effective tax rate;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• catastrophic events, including war, terrorism, and other international conflicts, embargoes, public health issues, or natural disasters;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the effect of restrictive covenants in the documents governing our debt facilities; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the risk factors that are described under the section titled "Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended December 27, 2025 as well as in our other filings with the Securities and Exchange Commission, which are available on its website at www.sec.gov.

Forward-looking statements represent our estimates and assumptions only as of the date on which they are made, and we undertake no obligation to update or review publicly any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.

------

**Part I. FINANCIAL INFORMATION**

**Item 1. Financial Statements (Unaudited)**

**DRIVEN BRANDS HOLDINGS INC. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)**

---

| | | |
|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** |
| *(in thousands, except per share amounts)* | **March 28, 2026** | **March 29, 2025** |
|  |  | As Restated and Recast |
| Net revenue: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Franchise royalties and fees | $47263 | $44710 |
| &nbsp;&nbsp;&nbsp;&nbsp;Company-operated store sales | 337132 | 314131 |
| &nbsp;&nbsp;&nbsp;&nbsp;Advertising contributions | 28835 | 25325 |
| &nbsp;&nbsp;&nbsp;&nbsp;Supply and other revenue | 71211 | 63446 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total net revenue** | 484441 | 447612 |
| Operating expenses: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Company-operated store expenses | 195257 | 187123 |
| &nbsp;&nbsp;&nbsp;&nbsp;Advertising expenses | 28835 | 25325 |
| &nbsp;&nbsp;&nbsp;&nbsp;Supply and other expenses | 39767 | 35437 |
| &nbsp;&nbsp;&nbsp;&nbsp;Selling, general, and administrative expenses | 131811 | 124659 |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 21331 | 20311 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total operating expenses** | 417001 | 392855 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Operating income** | 67440 | 54757 |
| Other expenses, net: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense, net | 23452 | 36266 |
| &nbsp;&nbsp;&nbsp;&nbsp;Foreign currency transaction loss (gain), net | 8930 | (471) |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss on debt extinguishment | 1820 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Other expenses, net** | 34202 | 35795 |
| Income before taxes from continuing operations | 33238 | 18962 |
| Income tax expense | 9407 | 5454 |
| Net income from continuing operations | $23831 | $13508 |
| Gain on sale of discontinued operations, net of tax | 29286 |  |
| Net income (loss) from discontinued operations, net of tax | 1713 | (3582) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net income** | $54830 | $9926 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Basic earnings (loss) per share:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Continuing Operations | $0.14 | $0.08 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Discontinued Operations | 0.19 | (0.02) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net basic earnings per share | $0.33 | $0.06 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Diluted earnings (loss) per share:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Continuing Operations | $0.14 | $0.08 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Discontinued Operations | 0.19 | (0.02) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net diluted earnings per share | $0.33 | $0.06 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Weighted average shares outstanding** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basic | 164156 | 160568 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Diluted | 164637 | 161818 |

---

The accompanying notes are an integral part of these unaudited consolidated financial statements.

------

**DRIVEN BRANDS HOLDINGS INC. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited)**

---

| | | |
|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** |
| *(in thousands)* | **March 28, 2026** | **March 29, 2025** |
|  |  | As Restated |
| **Net income** | $54830 | $9926 |
| Other comprehensive income (loss): |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Foreign currency translation adjustments | (29840) | 18012 |
| &nbsp;&nbsp;&nbsp;&nbsp; Unrealized gain (loss) from cash flow hedges, net of tax | 439 | (534) |
| &nbsp;&nbsp;&nbsp;&nbsp; Actuarial (loss) gain of defined pension plan, net of tax | (599) | 5 |
| Other comprehensive (loss) income, net | (30000) | 17483 |
| **Comprehensive income attributable to Driven Brands Holdings Inc.** | $24830 | $27409 |

---

The accompanying notes are an integral part of these unaudited consolidated financial statements.

------

**DRIVEN BRANDS HOLDINGS INC. AND SUBSIDIARIES**

**CONSOLIDATED BALANCE SHEETS (Unaudited)**

---

| | | |
|:---|:---|:---|
| *(in thousands, except share and per share amounts)* | **March 28, 2026** | **December 27, 2025** |
| **Assets** |  |  |
| Current assets: |  |  |
| Cash and cash equivalents | $133412 | $102938 |
| Restricted cash | 162 | 162 |
| Accounts and notes receivable, net | 154144 | 131958 |
| Inventory | 49471 | 52375 |
| Prepaid and other assets | 25502 | 50103 |
| Income tax receivable | 44800 | 49266 |
| Advertising fund assets, restricted | 62216 | 60826 |
| Assets held for sale | 31654 | 31233 |
| Current assets of discontinued operations |  | 61993 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total current assets** | 501361 | 540854 |
| Other assets | 112159 | 114657 |
| Property and equipment, net | 477288 | 471804 |
| Operating lease right-of-use assets | 530060 | 513458 |
| Deferred commissions | 7736 | 7824 |
| Intangibles, net | 612224 | 617849 |
| Goodwill | 1212015 | 1218002 |
| Deferred tax assets | 4217 | 3982 |
| Non-current assets of discontinued operations |  | 671490 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total assets** | $3457060 | $4159920 |
| **Liabilities and shareholders' equity** |  |  |
| Current liabilities: |  |  |
| Accounts payable | $105393 | $93029 |
| Accrued expenses and other liabilities | 166975 | 198759 |
| Income tax payable | 468 | 2652 |
| Current portion of long-term debt | 25363 | 276691 |
| Tax receivable agreement payable | 35187 | 56211 |
| Advertising fund liabilities | 28925 | 24670 |
| Current liabilities of discontinued operations |  | 73795 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total current liabilities** | 362311 | 725807 |
| Long-term debt | 1660836 | 1882783 |
| Deferred tax liabilities | 17770 | 13554 |
| Operating lease liabilities | 516923 | 501506 |
| Tax receivable agreement payable | 73084 | 73084 |
| Deferred revenue | 29398 | 30365 |
| Long-term accrued expenses and other liabilities | 37 |  |
| Non-current liabilities of discontinued operations |  | 165619 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total liabilities** | 2660359 | 3392718 |
| Preferred Stock $0.01 par value; 100,000,000 shares authorized; none issued or outstanding |  |  |
| Common stock, $0.01 par value, 900,000,000 shares authorized: and 164,895,622 and 164,531,712 shares issued and outstanding; respectively | 1649 | 1645 |
| Additional paid-in capital | 1741081 | 1736416 |
| Accumulated deficit | (898378) | (953208) |
| Accumulated other comprehensive loss | (47651) | (17651) |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total shareholders' equity** | 796701 | 767202 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total liabilities and shareholders' equity** | $3457060 | $4159920 |

---

The accompanying notes are an integral part of these unaudited consolidated financial statements.

------

**DRIVEN BRANDS HOLDINGS INC. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| | **March 28, 2026** | **March 28, 2026** | **March 29, 2025** | **March 29, 2025** |
| | | | As Restated | As Restated |
| *(in thousands, except share amounts)* | **Shares** | **Amount** | **Shares** | **Amount** |
| **Preferred stock, $0.01 par value per share** |  | $— |  | $— |
| **Common stock, $0.01 par value per share** |  |  |  |  |
| &nbsp;&nbsp;Balance at beginning of period | 164531712 | $1645 | 163842248 | $1638 |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock issued relating to Employee Stock Purchase Plan | 46915 | 1 | 44693 | 1 |
| &nbsp;&nbsp;&nbsp;&nbsp;Shares issued for exercise/vesting of share-based compensation awards | 316995 | 3 | 393284 | 4 |
| &nbsp;&nbsp;&nbsp;&nbsp;Forfeiture of restricted stock awards |  |  | (5608) |  |
| &nbsp;&nbsp;Balance at end of period | 164895622 | $1649 | 164274617 | $1643 |
| **Additional paid-in capital** |  |  |  |  |
| &nbsp;&nbsp;Balance at beginning of period |  | $1736416 |  | $1707573 |
| &nbsp;&nbsp;&nbsp;&nbsp;Share-based compensation expense |  | 5715 |  | 12310 |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock issued relating to Employee Stock Purchase Plan |  | 428 |  | 523 |
| &nbsp;&nbsp;&nbsp;&nbsp;Tax obligations for share-based compensation |  | (1478) |  | (2582) |
| &nbsp;&nbsp;Balance at end of period |  | $1741081 |  | $1717824 |
| **Accumulated deficit** |  |  |  |  |
| &nbsp;&nbsp;Balance at beginning of period |  | $(953208) |  | $(1093370) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income |  | 54830 |  | 9926 |
| &nbsp;&nbsp;Balance at end of period |  | $(898378) |  | $(1083444) |
| **Accumulated other comprehensive loss** |  |  |  |  |
| &nbsp;&nbsp;Balance at beginning of period |  | $(17651) |  | $(72071) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other comprehensive (loss) income |  | (30000) |  | 17483 |
| &nbsp;&nbsp;Balance at end of period |  | $(47651) |  | $(54588) |
| **Total shareholders' equity** |  | $796701 |  | $581435 |

---

The accompanying notes are an integral part of these unaudited consolidated financial statements.

------

**DRIVEN BRANDS HOLDINGS INC. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)**

---

| | | |
|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** |
| *(in thousands)* | **March 28, 2026** | **March 29, 2025** |
|  |  | As Restated |
| **Net income** | $54830 | $9926 |
| Adjustments to reconcile net income to net cash provided by operating activities: |  |  |
| Depreciation and amortization | 21331 | 35744 |
| Share-based compensation expense | 5715 | 12310 |
| Loss (gain) on foreign denominated transactions | 4283 | (373) |
| Loss (gain) on foreign currency derivatives | 4647 | (98) |
| (Gain) loss on sale and disposal of businesses, fixed assets, and sale leaseback transactions | (28159) | 6551 |
| Reclassification of interest rate hedge to income |  | (514) |
| Bad debt expense | 2716 | 4482 |
| Asset impairment charges and lease terminations |  | 9982 |
| Amortization of deferred financing costs and bond discounts | 1966 | 3089 |
| Amortization of cloud computing | 5185 | 1881 |
| Provision for deferred income taxes | 4660 | 6172 |
| Loss on extinguishment of debt | 1820 |  |
| Other, net | (8819) | (11105) |
| **Changes in operating assets and liabilities, net of acquisitions:** |  |  |
| Accounts and notes receivable, net | (24023) | (27425) |
| Inventory | 2827 | 1086 |
| Prepaid and other assets | 22587 | (3756) |
| Advertising fund assets and liabilities, restricted | (2621) | (4091) |
| Other assets | (2946) | (50) |
| Deferred commissions | 87 | 69 |
| Deferred revenue | (955) | (25) |
| Accounts payable | 12346 | 22972 |
| Accrued expenses and other liabilities | (14495) | 16418 |
| Income tax receivable | (5803) | (6911) |
| Cash provided by operating activities | 57179 | 76334 |
| **Cash flows from investing activities:** |  |  |
| Capital expenditures | (34118) | (67764) |
| Proceeds from sale leaseback transactions | 7216 | 8696 |
| Proceeds from sale or disposal of businesses and fixed assets, net of cash sold | 466876 | 12332 |
| Cash provided by (used in) investing activities | 439974 | (46736) |
| **Cash flows from financing activities:** |  |  |
| Payment of debt extinguishment and issuance costs |  | (1414) |
| Repayment of long-term debt | (336852) | (32418) |
| Proceeds from revolving lines of credit and short-term debt | 107000 | 33000 |
| Repayment of revolving lines of credit and short-term debt | (247000) | (43000) |
| Repayment of principal portion of finance lease liability | (1672) | (2017) |
| Payment of Tax Receivable Agreement | (21630) |  |
| Tax obligations for share-based compensation | (1478) | (2582) |
| Cash used in financing activities | (501632) | (48431) |
| Effect of exchange rate changes on cash | (616) | 1549 |
| **Net change in cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted** | (5095) | (17284) |
| Cash and cash equivalents, beginning of period | 132682 | 141810 |
| Cash included in advertising fund assets, restricted, beginning of period | 52204 | 38930 |
| Restricted cash, beginning of period | 162 | 358 |

---

------

---

| | | |
|:---|:---|:---|
| **Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, beginning of period** | 185048 | 181098 |
| Cash and cash equivalents, end of period | 133412 | 125255 |
| Cash included in advertising fund assets, restricted, end of period | 46379 | 38227 |
| Restricted cash, end of period | 162 | 332 |
| **Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, end of period** | $179953 | $163814 |

---

---

| | | |
|:---|:---|:---|
| **Supplemental cash flow disclosures - non-cash items:** | | |
| Capital expenditures included in accrued expenses and other liabilities | $2434 | $10260 |
| Deferred consideration included in accrued expenses and other liabilities | 919 | 1596 |
| **Supplemental cash flow disclosures - cash paid for:** |  |  |
| Interest | $21624 | $34194 |
| Income taxes | 2677 | 5798 |

---

Cash flows from discontinued operations are included in the above amounts and explained in <u>[Note 2](#i4772614bea064b9c80edd7fe902013cf_181)</u> and <u>[Note 12](#i4772614bea064b9c80edd7fe902013cf_298)</u>.

The accompanying notes are an integral part of these unaudited consolidated financial statements.

------

**DRIVEN BRANDS HOLDINGS INC.** 

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)**

**Note 1—Description of Business**

***Description of Business***

Driven Brands Holdings Inc. is a Delaware corporation (collectively with its subsidiaries, "Driven Brands" or the "Company"), and is the largest automotive services company in North America with a growing and highly-franchised base of over 4,200 franchised and company-operated locations across 49 states in the U.S. and Canada. The Company has a portfolio of highly recognized brands, including Take 5 Oil Change<sup>®</sup>, Meineke Car Care Centers<sup>®</sup>, MAACO<sup>®</sup>, CARSTAR<sup>®</sup>, AutoGlassNow<sup>®</sup>, and 1-800-Radiator & A/C<sup>®</sup> that compete in the automotive services industry.

***Tax Receivable Agreement***

The Company expects to be able to utilize certain tax benefits which are related to periods prior to the effective date of the Company's IPO and are attributed to the Company's pre-IPO shareholders. The Company previously entered into a Tax Receivable Agreement which provides the Company's pre-IPO shareholders with the right to receive payment of 85% of the amount of cash savings, if any, in U.S. and Canadian federal, state, local, and provincial income tax that the Company will actually realize or divest. The Tax Receivable Agreement was effective as of the date of the Company's IPO. The Company recorded a current tax receivable agreement payable of $35 million and $56 million as of March 28, 2026 and December 27, 2025, respectively, and a non-current tax receivable agreement payable of $73 million as of March 28, 2026 and December 27, 2025 on the consolidated balance sheets. The Company made payments of approximately $22 million under the Tax Receivable Agreement in the three months ended March 28, 2026. No payments were made in the three months ended March 29, 2025.

**Note 2—Summary of Significant Accounting Policies**

***Fiscal Year***

The Company operates and reports financial information on a 52- or 53-week year with the fiscal year ending on the last Saturday in December and fiscal quarters ending on the 13th Saturday of each quarter (or 14th Saturday when applicable with respect to the fourth fiscal quarter). The three months ended March 28, 2026 and March 29, 2025 each consisted of 13 weeks.

***Basis of Presentation***

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") for interim financial information and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission ("SEC"). In the opinion of management, the unaudited interim financial data includes all adjustments, consisting only of normal recurring adjustments, considered necessary for the fair statement of the results of operations, balance sheet, cash flows, and shareholders' equity for the interim periods presented. The adjustments include the accounts of the Company and its wholly-owned subsidiaries. Intercompany accounts and transactions have been eliminated in consolidation. The consolidated balance sheet at December 27, 2025 was derived from audited annual financial statements but does not contain all of the footnote disclosures from the annual financial statements. The accompanying interim consolidated financial statements should be read in conjunction with the consolidated financial statements and the related notes to the financial statements included within the Company's Annual Report on Form 10-K for the fiscal year ended December 27, 2025, filed with the SEC on May 19, 2026 (the "Annual Report").

On February 24, 2025, the Company entered into a definitive agreement to sell its U.S. Car Wash business to Express Wash Operations, LLC dba Whistle Express Car Wash. On April 10, 2025, the Company completed the sale of the U.S. Car Wash business. On November 27, 2025, the Company entered into a definitive agreement to sell its International Car Wash ("ICW") business to Neptune Acquisition Bidco Limited. On January 27, 2026, the Company completed the sale of the ICW business. The net assets and operations of each disposal group met the criteria to be classified as "discontinued operations" and are reported as such in all periods presented unless otherwise noted.

The consolidated statements of cash flows include cash flows from discontinued operations. Refer to <u>[Note 12](#i4772614bea064b9c80edd7fe902013cf_298)</u> for more information regarding discontinued operations.

------

***Restatement of Previously Issued Consolidated Financial Statements***

During preparation of the year-end 2025 consolidated financial statements, certain errors were identified in the previously issued consolidated financial statements for the fiscal year ended December 28, 2024 ("fiscal year 2024") and the fiscal year ended December 30, 2023 ("fiscal year 2023") contained in the Company's Annual Report on Form 10-K for fiscal year 2024 (the "2024 Form 10-K"), and in the previously issued unaudited consolidated financial statements for each of the quarterly and year-to-date periods within fiscal year 2024 as well as the quarterly and year-to-date periods for the periods ended September 27, 2025, June 28, 2025 and March 29, 2025 contained in the Company's Quarterly Reports on Form 10-Q and concluded that such financial statements should not be relied upon and required restatement. Refer to <u>[Note 3](#i4772614bea064b9c80edd7fe902013cf_1159)</u> for additional information.

***Use of Estimates&nbsp;&nbsp;&nbsp;&nbsp;***

The preparation of financial statements in conformity with U.S. GAAP requires the Company to make estimates and assumptions that affect the reported amounts in the consolidated financial statements and the related notes to the consolidated financial statements. Significant items that are subject to estimates and assumptions include, but are not limited to, valuation of intangible assets and goodwill, income taxes, allowances for credit losses, valuation of derivatives, self-insurance claims, and share-based compensation. The Company evaluates its estimates on an ongoing basis and may employ outside experts to assist in its evaluations. Changes in such estimates, based on historical experience, current conditions, and various other additional information, may affect amounts reported in future periods. Actual results could differ due to uncertainty inherent in the nature of these estimates.

***Fair Value of Financial Instruments***

Financial assets and liabilities are categorized, based on the inputs to the valuation technique, into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to the quoted prices in active markets for identical assets and liabilities and the lowest priority to unobservable inputs. Observable market data, when available, is required to be used in making fair value measurements. When inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement.

The Company classifies and discloses assets and liabilities carried at fair value in one of the following three categories:

**Level 1:** Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date;

**Level 2:** Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly; or

**Level 3:** Unobservable inputs for the asset or liability. Unobservable inputs are used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date.

The Company estimates the fair value of financial instruments using available market information and appropriate valuation methodologies. The carrying amount for cash and cash equivalents, restricted cash, accounts receivable, inventory, other current assets, accounts payable and accrued expenses approximate fair value because of their short maturities. The held to maturity notes receivable carrying values approximate fair value using interest rates that approximate market rates for agreements with similar maturities and credit quality.

The fair value of the Company's foreign currency derivative instruments is derived from valuation models, which use Level 2 observable inputs such as quoted market prices, interest rates, and forward yield curves. The fair value of long-term debt is estimated based on Level 2 inputs using discounted cash flows and market-based expectations for interest rates, credit risk and contractual terms of the debt agreements.

Financial assets and liabilities measured at fair value on a recurring basis as of March 28, 2026 and December 27, 2025 are summarized as follows:

---

| | | | |
|:---|:---|:---|:---|
| **Items Measured at Fair Value at March 28, 2026** | **Items Measured at Fair Value at March 28, 2026** | **Items Measured at Fair Value at March 28, 2026** | **Items Measured at Fair Value at March 28, 2026** |
| *(in thousands)* | **Level 1** | **Level 2** | **Total** |
| &nbsp;&nbsp;Derivative assets, recorded in other assets | $— | $4397 | $4397 |
| &nbsp;&nbsp;Derivative liabilities, recorded in accrued expenses and other liabilities |  | 101 | 101 |

---

------

---

| | | | |
|:---|:---|:---|:---|
| **Items Measured at Fair Value at December 27, 2025** | **Items Measured at Fair Value at December 27, 2025** | **Items Measured at Fair Value at December 27, 2025** | **Items Measured at Fair Value at December 27, 2025** |
| *(in thousands)* | **Level 1** | **Level 2** | **Total** |
| &nbsp;&nbsp;Derivative assets, recorded in other assets | $— | $4313 | $4313 |
| &nbsp;&nbsp;Derivative liabilities, recorded in accrued expenses and other liabilities |  | 5732 | 5732 |

---

The carrying value and estimated fair value of total long-term debt were as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **March 28, 2026** | **March 28, 2026** | **December 27, 2025** | **December 27, 2025** |
| *(in thousands)* | **Carrying Value** | **Estimated Fair Value** | **Carrying Value** | **Estimated Fair Value** |
| &nbsp;&nbsp;Long-term debt | $1711450 | $1580340 | $2188435 | $2151705 |

---

***Recently Adopted Accounting Standards***

In July 2025, the FASB issued ASU 2025-05, *Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets* ("ASU 2025-05"). This ASU provides a practical expedient permitting entities to assume current conditions (as of the last balance sheet date) remain unchanged over the remaining life of current accounts receivable and current contract assets. The new standard is effective for annual periods beginning after December 15, 2025, with early adoption permitted for both interim and annual financial statements that have not yet been issued or made available for issuance. The Company adopted ASU 2025-05 effective December 28, 2025 on a prospective basis and elected the practical expedient. The adoption of this standard did not have a material impact on the Company's consolidated financial statements.

***Recently Issued Accounting Standards***

In November 2024, the FASB issued ASU 2024-03, *Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses* and in January 2025, the FASB subsequently issued ASU 2025-01, *Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date,* which clarified the effective date of ASU 2024-03. ASU 2024-03 includes amendments that require entities to bifurcate specified expense line items on the income statement into underlying components, including purchases of inventory, employee compensation, depreciation, intangible asset amortization and depletion, as applicable. Qualitative descriptions of the remaining components are required. These enhanced disclosures are required for both interim and annual periods. Selling expenses must also be separately disclosed for both interim and annual periods, along with an annual qualitative description of the composition of selling expenses. ASU 2024-03 will be effective for the annual reporting periods beginning after December 15, 2026 and interim reporting periods within annual reporting periods beginning after December 15, 2027, with the option to early adopt at any time prior to the effective date and should be applied either prospectively to financial statements issued for reporting periods after the effective date or retrospectively to any or all prior periods presented in the financial statements. The Company is evaluating the impact of this guidance on its consolidated financial statements and related disclosures.

In September 2025, the FASB issued ASU 2025-06, *Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40).* The amendments in this update improve the operability of the guidance by removing all references to software development project stages so that the guidance is neutral to different software development methods. This update is effective for annual periods beginning after December 15, 2027, including interim periods within those fiscal years, though early adoption is permitted. The Company is evaluating the impact of this guidance on its consolidated financial statements and related disclosures.

**Note 3—Restatement of Previously Issued Consolidated Financial Statements**

On February 23, 2026, the Audit Committee of the Board of Directors, after consultation with the Company's management, concluded there were material errors in the previously issued consolidated financial statements for fiscal year 2024 and fiscal year 2023 contained in the 2024 Form 10-K, and in the previously issued unaudited consolidated financial statements for each of the quarterly and year-to-date periods within fiscal year 2024 as well as the quarterly and year-to-date periods for the periods ended September 27, 2025, June 28, 2025 and March 29, 2025 contained in the Company's Quarterly Reports on Form 10-Q, and concluded that such financial statements should not be relied upon and required restatement (the "Restatement"). Such restated annual financial statements and restated interim financial information were included within the Annual Report. The Company has restated all previously reported amounts within the accompanying consolidated financial statements, footnote disclosures, and other financial information that were impacted by the Restatement.

This Note describes the nature of the Restatement and shows the impact of the Restatement on each financial statement line item and the effects of these errors on the consolidated statement of operations, consolidated statement of comprehensive

------

income (loss), consolidated statement of shareholders' equity, and consolidated statement of cash flows for the three months ended March 29, 2025.

As discussed in <u>[Note 12](#i4772614bea064b9c80edd7fe902013cf_298)</u>, on February 24, 2025, the Company entered into a definitive agreement to sell its U.S. Car Wash business and on April 10, 2025, the Company completed the sale. The net assets and operations of the U.S. Car Wash disposal group met the criteria to be classified as "discontinued operations" in the first quarter of 2025. As further discussed in <u>[Note 12](#i4772614bea064b9c80edd7fe902013cf_298)</u>, on November 27, 2025, the Company entered into a definitive agreement to sell its ICW business and on January 27, 2026, the Company completed the sale of the ICW business. The net assets and operations of the ICW disposal group met the criteria to be classified as discontinued operations beginning in the fourth quarter of 2025. As the ICW business was not previously presented as discontinued operations in the Company's consolidated financial statements, the effects of the prior period errors and the recast of the ICW business as discontinued operations on the consolidated financial statements are reflected below. The Company has presented below a reconciliation from the previously reported to the restated amounts and further presented a reconciliation from the restated amounts to the restated and recast consolidated financial statements reflecting discontinued operations.

The Company restated its consolidated financial statements as of and for the three months ended March 29, 2025, among other periods as previously disclosed. Below is an overview of the restatement adjustments and their impact on the consolidated financial statements reported herein.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Cash adjustments:** The Company identified unreconciled and aged differences between the general ledger cash balance and bank statements in prior years resulting in overstatement of cash primarily related to period prior to the three months ended March 29, 2025. The impact of the errors affect the opening and closing cash balances on the statement of cash flows for the three months ended March 29, 2025 by $28 million and $30 million, respectively.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Other adjustments:** The Company has calculated the tax impact of the errors and has also identified other immaterial errors, including the effect on the respective period of items originating in earlier periods as disclosed in the Annual Report, which have been reflected in the tables below.

The impact of the correction of the errors discussed above on the consolidated financial statements as of and for the three months ended March 29, 2025 is as follows:

------

**DRIVEN BRANDS HOLDINGS INC. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)**

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended March 29, 2025** | **Three Months Ended March 29, 2025** | **Three Months Ended March 29, 2025** | **Three Months Ended March 29, 2025** | **Three Months Ended March 29, 2025** |
| *(in thousands, except per share amounts)* | **As Previously Reported** | **Restatement Impacts** | **As Restated** | **Discontinued Operations Reclassification Impacts** | **As Restated and Recast** |
| Net revenue: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Franchise royalties and fees | $44710 | $— | $44710 | $— | $44710 |
| &nbsp;&nbsp;&nbsp;&nbsp;Company-operated store sales | 314131 |  | 314131 |  | 314131 |
| &nbsp;&nbsp;&nbsp;&nbsp;Independently-operated store sales | 66640 |  | 66640 | (66640) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Advertising contributions | 25325 |  | 25325 |  | 25325 |
| &nbsp;&nbsp;&nbsp;&nbsp;Supply and other revenue | 65357 | (525) | 64832 | (1386) | 63446 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total net revenue** | 516163 | (525) | 515638 | (68026) | 447612 |
| Operating expenses: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Company-operated store expenses | 181866 | 5257 | 187123 |  | 187123 |
| &nbsp;&nbsp;&nbsp;&nbsp;Independently-operated store expenses | 36475 | 12 | 36487 | (36487) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Advertising expenses | 25325 |  | 25325 |  | 25325 |
| &nbsp;&nbsp;&nbsp;&nbsp;Supply and other expenses | 35028 | 1324 | 36352 | (915) | 35437 |
| &nbsp;&nbsp;&nbsp;&nbsp;Selling, general, and administrative expenses | 143052 | (10199) | 132853 | (8194) | 124659 |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 33152 | 389 | 33541 | (13230) | 20311 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total operating expenses** | 454898 | (3217) | 451681 | (58826) | 392855 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Operating income** | 61265 | 2692 | 63957 | (9200) | 54757 |
| Other expenses, net: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense, net | 36534 | (128) | 36406 | (140) | 36266 |
| &nbsp;&nbsp;&nbsp;&nbsp;Foreign currency transaction loss (gain), net | 210 | (681) | (471) |  | (471) |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss on debt extinguishment |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Other expenses, net** | 36744 | (809) | 35935 | (140) | 35795 |
| Income before taxes from continuing operations | 24521 | 3501 | 28022 | (9060) | 18962 |
| Income tax expense | 7031 | 992 | 8023 | (2569) | 5454 |
| Net income from continuing operations | $17490 | $2509 | $19999 | $(6491) | $13508 |
| Net (loss) income from discontinued operations, net of tax | (11984) | 1911 | (10073) | 6491 | (3582) |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net income** | $5506 | $4420 | $9926 | $— | $9926 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Basic earnings (loss) per share:** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Continuing Operations | $0.11 | $0.01 | $0.12 | $(0.04) | $0.08 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Discontinued Operations | (0.07) | 0.01 | (0.06) | 0.04 | (0.02) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net basic earnings per share | $0.04 | $0.02 | $0.06 | $— | $0.06 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Diluted earnings (loss) per share:** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Continuing Operations | $0.11 | $0.01 | $0.12 | $(0.04) | $0.08 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Discontinued Operations | (0.07) | 0.01 | (0.06) | 0.04 | (0.02) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net diluted earnings per share | $0.04 | $0.02 | $0.06 | $— | $0.06 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Weighted average shares outstanding** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basic | 160568 |  | 160568 |  | 160568 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Diluted | 161818 |  | 161818 |  | 161818 |

---

------

**DRIVEN BRANDS HOLDINGS INC. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS) (Unaudited)**

---

| | | | |
|:---|:---|:---|:---|
| | **Three Months Ended March 29, 2025** | **Three Months Ended March 29, 2025** | **Three Months Ended March 29, 2025** |
| *(in thousands)* | **As Previously Reported** | **Restatement Impacts** | **As Restated** |
| **Net income** | $5506 | $4420 | $9926 |
| Other comprehensive income (loss): |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Foreign currency translation adjustments | 20758 | (2746) | 18012 |
| &nbsp;&nbsp;&nbsp;&nbsp; Unrealized loss from cash flow hedges, net of tax | (94) | (440) | (534) |
| &nbsp;&nbsp;&nbsp;&nbsp; Actuarial gain of defined pension plan, net of tax | 5 |  | 5 |
| Other comprehensive income (loss), net | 20669 | (3186) | 17483 |
| **Comprehensive income attributable to Driven Brands Holdings Inc.** | $26175 | $1234 | $27409 |

---

------

**DRIVEN BRANDS HOLDINGS INC. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (Unaudited)**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended March 29, 2025** | **Three Months Ended March 29, 2025** | **Three Months Ended March 29, 2025** | **Three Months Ended March 29, 2025** | **Three Months Ended March 29, 2025** | **Three Months Ended March 29, 2025** |
| | **As Previously Reported** | **As Previously Reported** | **Restatement Impacts** | **Restatement Impacts** | **As Restated** | **As Restated** |
| *(in thousands, except share amounts)* | **Shares** | **Amount** | **Shares** | **Amount** | **Shares** | **Amount** |
| **Preferred stock, $0.01 par value per share** |  | $— |  | $— |  | $— |
| **Common stock, $0.01 par value per share** |  |  |  |  |  |  |
| &nbsp;&nbsp;Balance at beginning of period | 163842248 | $1638 |  | $— | 163842248 | $1638 |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock issued relating to Employee Stock Purchase Plan | 44693 | 1 |  |  | 44693 | 1 |
| &nbsp;&nbsp;&nbsp;&nbsp;Shares issued for exercise/vesting of share-based compensation awards | 393284 | 4 |  |  | 393284 | 4 |
| &nbsp;&nbsp;&nbsp;&nbsp;Forfeiture of restricted stock awards | (5608) |  |  |  | (5608) |  |
| &nbsp;&nbsp;Balance at end of period | 164274617 | $1643 |  | $— | 164274617 | $1643 |
| **Additional paid-in capital** |  |  |  |  |  |  |
| &nbsp;&nbsp;Balance at beginning of period |  | $1699851 |  | $7722 |  | $1707573 |
| &nbsp;&nbsp;&nbsp;&nbsp;Share-based compensation expense |  | 11788 |  | 522 |  | 12310 |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock issued relating to Employee Stock Purchase Plan |  | 523 |  |  |  | 523 |
| &nbsp;&nbsp;&nbsp;&nbsp;Tax obligations for share-based compensation |  | (2582) |  |  |  | (2582) |
| &nbsp;&nbsp;Balance at end of period |  | $1709580 |  | $8244 |  | $1717824 |
| **Accumulated deficit** |  |  |  |  |  |  |
| &nbsp;&nbsp;Balance at beginning of period |  | $(1002583) |  | $(90787) |  | $(1093370) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income |  | 5506 |  | 4420 |  | 9926 |
| &nbsp;&nbsp;Balance at end of period |  | $(997077) |  | $(86367) |  | $(1083444) |
| **Accumulated other comprehensive loss** |  |  |  |  |  |  |
| &nbsp;&nbsp;Balance at beginning of period |  | $(91572) |  | $19501 |  | $(72071) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other comprehensive income (loss) |  | 20669 |  | (3186) |  | 17483 |
| &nbsp;&nbsp;Balance at end of period |  | $(70903) |  | $16315 |  | $(54588) |
| **Total shareholders' equity** |  | $643243 |  | $(61808) |  | $581435 |

---

------

**DRIVEN BRANDS HOLDINGS INC. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)**

---

| | | | |
|:---|:---|:---|:---|
| | **Three Months Ended March 29, 2025** | **Three Months Ended March 29, 2025** | **Three Months Ended March 29, 2025** |
| *(in thousands)* | **As Previously Reported** | **Restatement Impacts** | **As Restated** |
| **Net income** | $5506 | $4420 | $9926 |
| Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |
| Depreciation and amortization | 35355 | 389 | 35744 |
| Share-based compensation expense | 11788 | 522 | 12310 |
| Gain on foreign denominated transactions | (132) | (241) | (373) |
| Loss on foreign currency derivatives | 342 | (440) | (98) |
| Loss on sale and disposal of businesses, fixed assets, and sale leaseback transactions | 12933 | (6382) | 6551 |
| Reclassification of interest rate hedge to income | (514) |  | (514) |
| Bad debt expense | 4510 | (28) | 4482 |
| Asset impairment charges and lease terminations | 5813 | 4169 | 9982 |
| Amortization of deferred financing costs and bond discounts | 3089 |  | 3089 |
| Amortization of cloud computing | 1881 |  | 1881 |
| Provision for deferred income taxes | 4540 | 1632 | 6172 |
| Other, net | (6985) | (4120) | (11105) |
| **Changes in operating assets and liabilities, net of acquisitions:** |  |  |  |
| Accounts and notes receivable, net | (26449) | (976) | (27425) |
| Inventory | 3310 | (2224) | 1086 |
| Prepaid and other assets | (5079) | 1323 | (3756) |
| Advertising fund assets and liabilities, restricted | (4091) |  | (4091) |
| Other assets | (2584) | 2534 | (50) |
| Deferred commissions | 69 |  | 69 |
| Deferred revenue | (255) | 230 | (25) |
| Accounts payable | 20847 | 2125 | 22972 |
| Accrued expenses and other liabilities | 18122 | (1704) | 16418 |
| Income tax receivable | (6885) | (26) | (6911) |
| Cash provided by operating activities | 75131 | 1203 | 76334 |
| **Cash flows from investing activities:** |  |  |  |
| Capital expenditures | (56227) | (11537) | (67764) |
| Proceeds from sale leaseback transactions | 8696 |  | 8696 |
| Proceeds from sale or disposal of businesses and fixed assets, net of cash sold | 3519 | 8813 | 12332 |
| Cash used in investing activities | (44012) | (2724) | (46736) |
| **Cash flows from financing activities:** |  |  |  |
| Payment of debt extinguishment and issuance costs | (1414) |  | (1414) |
| Repayment of long-term debt | (32418) |  | (32418) |
| Proceeds from revolving lines of credit and short-term debt | 33000 |  | 33000 |
| Repayment of revolving lines of credit and short-term debt | (43000) |  | (43000) |
| Repayment of principal portion of finance lease liability | (1353) | (664) | (2017) |
| Tax obligations for share-based compensation | (2582) |  | (2582) |
| Cash used in financing activities | (47767) | (664) | (48431) |
| Effect of exchange rate changes on cash | 1549 |  | 1549 |
| **Net change in cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted** | (15099) | (2185) | (17284) |
| Cash and cash equivalents, beginning of period | 169954 | (28144) | 141810 |
| Cash included in advertising fund assets, restricted, beginning of period | 38930 |  | 38930 |
| Restricted cash, beginning of period | 358 |  | 358 |
| **Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, beginning of period** | 209242 | (28144) | 181098 |
| Cash and cash equivalents, end of period | 155584 | (30329) | 125255 |
| Cash included in advertising fund assets, restricted, end of period | 38227 |  | 38227 |
| Restricted cash, end of period | 332 |  | 332 |
| **Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, end of period** | $194143 | $(30329) | $163814 |

---

------

---

| | | | |
|:---|:---|:---|:---|
| **Supplemental cash flow disclosures - non-cash items:** | | | |
| Capital expenditures included in accrued expenses and other liabilities | $8092 | $2168 | $10260 |
| **Supplemental cash flow disclosures - U.S. Car Wash:** |  |  |  |
| Depreciation and amortization | $2203 | $— | $2203 |
| Capital expenditures | 2948 | 1709 | 4657 |
| Loss on sale or disposal of assets | 7535 |  | 7535 |
| Asset impairment | 553 | (77) | 476 |
| **Supplemental cash flow disclosures - International Car Wash:** |  |  |  |
| Depreciation and amortization | $13230 | $— | $13230 |
| Capital expenditures | 8185 |  | 8185 |
| Loss on sale or disposal of assets | (306) |  | (306) |
| Asset impairment | 65 |  | 65 |

---

**Note 4—Segment Information**

In the fourth quarter of 2025, as a result of the announcement of the sale of ICW and the related results reflected within discontinued operations, the Company re-evaluated its operating segments, which resulted in a change to the reportable segments. As of the fourth quarter of 2025, the Company has the following reportable segments: Take 5, Franchise Brands, and Auto Glass Now.

The Take 5 segment is primarily composed of Take 5 Oil. Take 5 Oil services a combination of retail and commercial customers, such as fleet operators. Take 5 Oil's services include oil changes as well as certain as-needed automotive maintenance enhancements, including differential fluid exchanges, coolant services and air and cabin filters. The Take 5 segment also includes supply and other revenue and franchise royalties and fees.

The Franchise Brands segment is primarily composed of the Company's portfolio of franchise brands, which include: Meineke, Maaco, CARSTAR, ABRA, Fix Auto, 1-800 Radiator, Uniban, Automotive Training Institute ("ATI"), along with other smaller brands and services for retail, commercial, and insurance customers. The Franchise Brands segment also includes supply and other revenue, and company-operated store sales.

The Auto Glass Now segment provides auto glass repair, replacement, and calibration services to commercial, retail, and insurance customers within the U.S, as well as third party administration and claims management services to commercial and insurance customers within the U.S. The Auto Glass Now segment derives substantially all of its revenue from company-operated store sales.

The consolidated financial results include "Corporate and Other" activity. Advertising fund contribution revenue and related costs as well as shared service costs, which are related to finance, information technology, human resources, legal, supply chain, and other support services are recorded within Corporate and Other. Corporate and Other activity includes the adjustments necessary to eliminate certain intercompany transactions, namely supply sales fulfilled by the Take 5 segment to the Franchise Brands segment as well as discrete activity associated with the U.S. Car Wash business that was not classified as discontinued operations.

The Chief Operating Decision Maker ("CODM") is the Chief Executive Officer. The CODM evaluates segment performance and allocates resources, including capital expenditures and variable compensation, to each segment primarily as part of the annual budget process based on Adjusted EBITDA. The CODM reviews budget-to-actual results to assess performance and adjust resource allocations as necessary. The CODM routinely reviews revenue and Adjusted EDITDA segment results.

Adjusted EBITDA is defined as earnings from continuing operations before interest expense, net, income tax expense, and depreciation and amortization, with further amounts related to acquisition related costs, cloud computing amortization, share-based compensation, loss on debt extinguishment, foreign currency transaction related gains or losses, and certain non-recurring, non-core, infrequent or unusual charges. Adjusted EBITDA is a supplemental measure of the operating performance of the Company's segments and may not be comparable to similar measures reported by other companies. Other segment items primarily include, but are not limited to, payroll and payroll-related costs, costs of inventory and supplies, utilities, and rent expense as well as marketing costs associated with non-franchised businesses within the reportable segments. No asset information has been provided for these reportable segments as the CODM does not regularly review asset information by reportable segment.

------

Certain information within the tables below has been revised to conform to current year presentation to reflect financial results for continuing operations and segment changes.

Segment results for the three months ended March 28, 2026 and March 29, 2025 are as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended March 28, 2026** | **Three Months Ended March 28, 2026** | **Three Months Ended March 28, 2026** | **Three Months Ended March 28, 2026** |
| *(in thousands)* | **Take 5** | **Franchise Brands** | **Auto Glass Now** | **Total** |
| Franchise royalties and fees | $10721 | $36542 | $— | $47263 |
| Company-operated store sales | 271712 | 2514 | 62906 | 337132 |
| Supply and other revenue | 40778 | 30331 | 151 | 71260 |
| **Total segment net revenue** | $323211 | $69387 | $63057 | $455655 |
| Corporate and Other revenue |  |  |  | 28786 |
| **Total consolidated net revenue** |  |  |  | $484441 |
| Other segment items | 213739 | 28030 | 57123 |  |
| **Reportable segment Adjusted EBITDA** | $109472 | $41357 | $5934 | $156763 |
| **Less:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Corporate and Other loss |  |  |  | 52691 |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization |  |  |  | 21331 |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense, net |  |  |  | 23452 |
| &nbsp;&nbsp;&nbsp;&nbsp;Acquisition related costs<sup>(a)</sup> |  |  |  | 170 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-core items and project costs, net<sup>(b)</sup> |  |  |  | 2492 |
| &nbsp;&nbsp;&nbsp;&nbsp;Cloud computing amortization<sup>(c)</sup> |  |  |  | 5185 |
| &nbsp;&nbsp;&nbsp;&nbsp;Share-based compensation expense<sup>(d)</sup> |  |  |  | 6348 |
| &nbsp;&nbsp;&nbsp;&nbsp;Foreign currency transaction loss, net<sup>(e)</sup> |  |  |  | 8930 |
| &nbsp;&nbsp;&nbsp;&nbsp;Impairment, (gain) loss on sale of assets, net, and closed store expenses<sup>(f)</sup> |  |  |  | 1106 |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss on debt extinguishment<sup>(g)</sup> |  |  |  | 1820 |
| **Income before taxes from continuing operations** |  |  |  | $33238 |

---

------

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended March 29, 2025** | **Three Months Ended March 29, 2025** | **Three Months Ended March 29, 2025** | **Three Months Ended March 29, 2025** |
| | As Restated | As Restated | As Restated | As Restated |
| *(in thousands)* | **Take 5** | **Franchise Brands** | **Auto Glass Now** | **Total** |
| Franchise royalties and fees | $8357 | $36353 | $— | $44710 |
| Company-operated store sales | 250800 | 3992 | 59339 | 314131 |
| Supply and other revenue | 35628 | 29470 | 1 | 65099 |
| **Total segment net revenue** | $294785 | $69815 | $59340 | $423940 |
| Corporate and Other revenue |  |  |  | 23672 |
| **Total consolidated net revenue** |  |  |  | $447612 |
| Other segment items | 198390 | 26935 | 54023 |  |
| **Reportable segment Adjusted EBITDA** | $96395 | $42880 | $5317 | $144592 |
| **Less:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Corporate and Other loss | &nbsp;&nbsp;&nbsp;&nbsp;Corporate and Other loss |  |  | 42264 |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization |  |  |  | 20311 |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense, net |  |  |  | 36266 |
| &nbsp;&nbsp;&nbsp;&nbsp;Acquisition related costs<sup>(a)</sup> |  |  |  | 15 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-core items and project costs, net<sup>(b)</sup> |  |  |  | 3210 |
| &nbsp;&nbsp;&nbsp;&nbsp;Cloud computing amortization<sup>(c)</sup> |  |  |  | 1881 |
| &nbsp;&nbsp;&nbsp;&nbsp;Share-based compensation expense<sup>(d)</sup> |  |  |  | 12260 |
| &nbsp;&nbsp;&nbsp;&nbsp;Foreign currency transaction gain, net<sup>(e)</sup> |  |  |  | (471) |
| &nbsp;&nbsp;&nbsp;&nbsp;Impairment, (gain) loss on sale of assets, net, and closed store expenses<sup>(f)</sup> |  |  |  | 9894 |
| **Income before taxes from continuing operations** |  |  |  | $18962 |

---

<sup>(a)</sup>Consists of acquisition costs as reflected within the consolidated statements of operations, including legal, consulting and other fees, and expenses incurred in connection with acquisitions completed during the applicable period, as well as inventory rationalization expenses incurred in connection with acquisitions. As acquisitions occur in the future, we expect to incur similar costs and, under U.S. GAAP, such costs relating to acquisitions are expensed as incurred and not capitalized.

<sup>(b)</sup>Consists of discrete items and project costs, including third-party professional costs associated with strategic transformation initiatives as well as non-recurring payroll-related costs and non-ordinary course legal settlements.

<sup>(c)</sup>Includes non-cash amortization expenses relating to cloud computing arrangements.

<sup>(d)</sup>Represents non-cash share-based compensation expense.

<sup>(e)</sup>Represents foreign currency transaction (gains) losses, net that primarily related to the remeasurement of the intercompany loans as well as gains and losses on cross-currency swaps.

<sup>(f)</sup>Consists of the following items (i) asset impairments, (ii) (gains) losses, net on sale leasebacks, disposal of assets, including assets held for sale, or sale of business; and (iii) closed store expenses. See <u>[Note 12](#i4772614bea064b9c80edd7fe902013cf_298)</u> for additional information regarding the Seller Note.

<sup>(g)</sup>Represents charges incurred related to the Company's partial repayment of the 2020-1 Senior Notes and full repayment of the 2019-2 Senior Notes.

------

**Note 5—Assets Held For Sale**

The changes in assets held for sale for the three months ended March 28, 2026 were as follows:

---

| | |
|:---|:---|
| *(in thousands)* |  |
| **Balance at December 27, 2025** | $31233 |
| Additions | 3221 |
| Sales and disposals | (2800) |
| **Balance at March 28, 2026** | $31654 |

---

The changes in assets held for sale for the three months ended March 29, 2025 were as follows:

---

| | |
|:---|:---|
| *(in thousands)* | As Restated |
| **Balance at December 28, 2024** | $79090 |
| Additions | 509 |
| Changes in fair value | (4169) |
| Sales and disposals | (3264) |
| **Balance at March 29, 2025** | $72166 |

---

During the three months ended March 28, 2026, one location was determined to meet the criteria for held for sale resulting in additions of $3 million within assets held for sale. During the three months ended March 29, 2025, the Company continued to enhance properties included within held for sale resulting in additions to assets held for sale. The Company evaluated the fair value for all assets included within assets held for sale and determined that there were no material changes in fair value during the three months ended March 28, 2026. A loss of $4 million was identified during the three months ended March 29, 2025 resulting from changes in fair value, which was recorded within selling, general, and administrative expenses on the consolidated statement of operations. In addition, the sale of one location and two locations during the three months ended March 28, 2026 and March 29, 2025, respectively, resulted in immaterial net losses in both periods. The Company will continue to evaluate the fair value of assets held for sale, which may result in additional net losses upon sale based on unfavorable market conditions or other economic factors in the future.

**Note 6—Long-Term Debt**

Our long-term debt obligations consist of the following:

---

| | | |
|:---|:---|:---|
| *(in thousands)* | **March 28,<br>2026** | **December 27,<br>2025** |
| Series 2019-2 Securitization Senior Notes, Class A-2 | $— | $251508 |
| Series 2020-1 Securitization Senior Notes, Class A-2 | 80894 | 161331 |
| Series 2020-2 Securitization Senior Notes, Class A-2 | 415923 | 417048 |
| Series 2021-1 Securitization Senior Notes, Class A-2 | 419216 | 420341 |
| Series 2024-1 Securitization Senior Notes, Class A-2 | 270188 | 270875 |
| Series 2025-1 Securitization Senior Notes, Class A-2 | 497500 | 498750 |
| Revolving Credit Facility |  | 140000 |
| Other debt <sup>(a)</sup> | 27729 | 28582 |
| Total debt | 1711450 | 2188435 |
| &nbsp;&nbsp;Less: debt issuance costs | (25251) | (28961) |
| &nbsp;&nbsp;Less: current portion of long-term debt | (25363) | (276691) |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total long-term debt, net** | $1660836 | $1882783 |

---

<sup>(a)</sup>Amount primarily consists of finance lease obligations. See <u>[Note 7](#i4772614bea064b9c80edd7fe902013cf_253)</u>.

**Series 2019-2 Securitization Senior Notes**

In September 2019, Driven Brands Funding, LLC (the "Issuer") issued $275 million Series 2019-2 Securitization Senior Secured Notes (the "2019-2 Senior Notes"), which bore a fixed interest rate of 3.981% per annum. The 2019-2 Senior Notes had a final legal maturity date in October 2049 and an anticipated repayment date in October 2026. The 2019-2 Senior Notes were secured by substantially all assets of the Issuer and were guaranteed by Driven Funding HoldCo, LLC and subsidiaries

------

(the "US Securitization Entities"). The Company capitalized $6 million of debt issuance costs related to the 2019-2 Senior Notes at the time of issuance. The 2019-2 Senior Notes were fully repaid as of January 2026 primarily from proceeds received through the sale of the ICW business and the Company recognized a loss on debt extinguishment of less than $1 million on the consolidated statement of operations during the three months ended March 28, 2026.

**Series 2020-1 Securitization Senior Notes**

In July 2020, the Issuer and Driven Brands Canada Funding Corporation (the "Canadian Co-Issuer," and together, with the Issuer, the "Co-Issuers"), each wholly owned indirect subsidiaries of the Company, issued $175 million 2020-1 Securitization Senior Notes (the "2020-1 Senior Notes") bearing a fixed interest rate of 3.786% per annum. The 2020-1 Senior Notes have a final legal maturity date in July 2050 and an anticipated repayment date in July 2027. The 2020-1 Senior Notes are secured by substantially all assets of the Co-Issuers and are guaranteed by the Canadian Co-Issuer and various subsidiaries of the Canadian Co-Issuer. The Company capitalized $11 million of debt issuance costs related to the 2020-1 Senior Notes at the time of issuance. In January 2026, the Company repaid $80 million of the 2020-1 Senior Notes utilizing proceeds from the sale of ICW and recognized a loss on debt extinguishment of $1 million on the consolidated statement of operations during the three months ended March 28, 2026.

**Series 2024-1 Variable Funding Securitization Senior Notes**

In July 2024, the Co-Issuers issued Series 2024-1 Variable Funding Senior Notes, Class A-1 (the "2024 VFN") in the revolving amount of $400 million. The 2024 VFN have a final legal maturity date in October 2054. The commitment under the 2024 VFN is set to expire in October 2029, with the option of two one-year extensions. The 2024 VFN are secured by substantially all assets of the Co-Issuers and are guaranteed by the Co-Issuers and each of their respective subsidiaries. Borrowings incur interest at the Base Rate plus an applicable margin or SOFR plus an applicable margin. As of March 28, 2026, there were no amounts outstanding under the 2024 VFN and $22 million of outstanding letters of credit, which reduced the borrowing availability under the 2024 VFN.

In March 2026, the Co-Issuers entered into Amendment No. 1 ("Amendment No. 1") to the Second Amended and Restated Base Indenture, dated as of October 20, 2025 (the "Base Indenture"). Amendment No. 1 amended the Base Indenture to extend the deadlines for certain deliverables and to clarify certain other requirements following the occurrence of a re-issuance restatement of the Co-Issuers' financial statements. On April 22, 2026, the Co-Issuers received a waiver under the Base Indenture, extending the deadline to deliver the annual financial statements for various parties to the Second Amended and Restated Base Indenture for fiscal year 2025 to June 10, 2026, and the deadline for the delivery of the quarterly financial statements for the period ended March 28, 2026 to 45 days following the delivery of the annual financial statements for fiscal year 2025.

**Credit Agreement**

***Revolving Credit Facility***

In May 2021, Driven Holdings, LLC, (the "Borrower") a Delaware limited liability company and indirect wholly-owned subsidiary of the Company, entered into a credit agreement to secure a revolving line of credit with a group of financial institutions ("Revolving Credit Facility"), which provides for an aggregate amount of up to $300 million, and had a maturity date in May 2026 ("Credit Agreement"). In February 2025, the Borrower entered into an amendment extending the Credit Agreement maturity date to February 2030, subject to certain conditions. Borrowings will incur interest at a rate equal to SOFR plus an applicable term adjustment between 2.00% and 2.25%. The Revolving Credit Facility also includes periodic commitment fees based on the available unused balance and a quarterly administrative fee.

The Company utilized proceeds from the sale of ICW in January 2026 to repay $140 million of the Revolving Credit Facility. As of March 28, 2026, the Company had $7 million of outstanding letters of credit and $293 million available under the Revolving Credit Facility.

In April 2026, the Company entered into an amendment that also provides for a limited waiver to the Revolving Credit Facility under the Credit Agreement by and among Driven Holdings Parent LLC, Borrower, the lenders party thereto from time to time (the "Lenders"), and JPMorgan Chase Bank, N.A. as administrative agent (the "Administrative Agent"), which (i) waives any defaults or events of default that may have existed or have arisen as a result of the Borrower notifying the Administrative Agent and the Lenders that it intended to restate previously delivered financial statements for the fiscal years ending on December 30, 2023 and on December 28, 2024 and the first three fiscal quarters of the fiscal year ending on December 27, 2025, (ii) extended the deadline for the Borrower to deliver its financial statements for the fiscal year ending on December 27, 2025 (the "2025 Borrower Financial Statements") to 165 days after such fiscal year-end (June 10, 2026), and (iii) extends the deadline for the Borrower to deliver its financial statements for the fiscal quarter ending on March 28, 2026 to 45 days after the delivery of the 2025 Borrower Financial Statements, or July 3, 2026. As of the date of this filing, the Company is in material compliance with the terms of the waiver.

------

The Company's debt agreements are subject to certain quantitative and qualitative covenants. As of March 28, 2026, the Co-Issuers and the Borrower were in material compliance with such covenants.

**Note 7—Leases**

During each of the three months ended March 28, 2026 and March 29, 2025, the Company sold four Take 5 properties for a total of $7 million. Concurrently with the closing of these sales, the Company entered into various operating lease agreements pursuant to which the Company leased back the properties. These lease agreements each have an initial term of 20 years and provide the Company with the option of extending the lease for up to 20 additional years. The Company does not include option periods in its determination of the lease term unless renewals are deemed reasonably certain to be exercised. The Company recorded operating lease right-of-use assets and operating lease liabilities of $5 million as of March 28, 2026 and March 29, 2025 related to these lease arrangements. The Company recorded gains of less than $1 million for each of the three month periods ended March 28, 2026 and March 29, 2025.

Supplemental cash flow information related to the lease arrangements were as follows:

---

| | | |
|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** |
| *(in thousands)* | **March 28, 2026** | **March 29, 2025** |
|  |  | As Restated |
| Cash paid for amounts included in the measurement of lease liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating cash flows used in operating leases | $20897 | $19301 |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating cash flows used in finance leases | 732 | 307 |
| &nbsp;&nbsp;&nbsp;&nbsp;Financing cash flows used in finance leases | 1663 | 1286 |
| Right-of-use assets obtained in exchange for lease obligation: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating leases | $34115 | $21542 |
| &nbsp;&nbsp;&nbsp;&nbsp;Finance leases | 841 | 385 |

---

**Note 8—Share-based Compensation** 

All activity and amounts reported in this footnote include both continuing and discontinued operations, unless otherwise noted. For information relating to the divestiture of the Company's car wash businesses, refer to <u>[Note 12](#i4772614bea064b9c80edd7fe902013cf_298)</u>.

Annual equity grants, including restricted stock units ("RSUs") and performance stock unit ("PSUs"), which have historically been awarded in the first quarter of the fiscal year, have not been awarded as of March 28, 2026. The Company granted new awards during the three months ended March 28, 2026, consisting of 13,450 RSUs. During the three months ended March 29, 2025, the Company granted 541,052 RSUs and 664,383 PSUs.

Awards are eligible to vest provided that the employee remains in continuous service on each vesting date. RSUs typically vest ratably over a period of one to three years from the grant date. The PSUs generally vest after a three-year performance period. The number of PSUs that vest is contingent on the Company achieving certain performance goals specified in the award agreement, typically, one goal is a performance condition and the other is a market condition. The number of PSUs that may vest range from 0% to 200% of the original target grant, based upon the level of performance. Certain awards are considered probable of meeting vesting requirements, and therefore, the Company has started recognizing expense. For both RSUs and PSUs, the award agreements generally provide that if the grantee's continuous service terminates for any reason, the grantee will forfeit all right, title, and interest in any unvested units as of the termination date.

The fair value of the total RSUs granted during the three months ended March 28, 2026 was less than $1 million. The Company based the fair value of the RSUs on the Company's stock price on the grant date.

------

The range of assumptions used for PSUs issued during the three months ended March 29, 2025 with a market condition valued using the Monte Carlo model were as follows:

---

| | |
|:---|:---|
| | **Three Months Ended** |
| | **March 29, 2025** |
| Annual dividend yield | —% |
| Expected term (years) | 2.8 |
| Risk-free interest rate | 3.89% |
| Expected volatility | 51.6% |
| Correlation to the index peer group | 41.4% |

---

The Company recorded $6 million and $12 million of share-based compensation expense during the three months ended March 28, 2026 and March 29, 2025, respectively, within selling, general, and administrative expenses on the unaudited consolidated statements of operations.

**Note 9—Earnings Per Share** 

The Company calculates basic and diluted earnings per share using the two-class method. The following table sets forth the computation of basic and diluted earnings per share attributable to common shareholders:

---

| | | |
|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** |
| *(in thousands, except per share amounts)* | **March 28, 2026** | **March 29, 2025** |
|  |  | As Restated |
| **Basic earnings per share:** |  |  |
| Net income from continuing operations | $23831 | $13508 |
| &nbsp;&nbsp;Less: Net income attributable to participating securities, continuing operations | 61 | 238 |
| Net income after participating securities, continuing operations | 23770 | 13270 |
| Net income (loss) from discontinued operations, net of tax | 30999 | (3582) |
| &nbsp;&nbsp;Less: Net income attributable to participating securities, discontinued operations | 79 |  |
| Net income (loss) after participating securities, discontinued operations | 30920 | (3582) |
| Weighted-average common shares outstanding | 164156 | 160568 |
| &nbsp;&nbsp;Continuing operations | 0.14 | 0.08 |
| &nbsp;&nbsp;Discontinued operations | 0.19 | (0.02) |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net basic earnings per share** | $0.33 | $0.06 |

---

------

---

| | | |
|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** |
| *(in thousands, except per share amounts)* | **March 28, 2026** | **March 29, 2025** |
|  |  | As Restated |
| **Diluted earnings per share:** |  |  |
| Net income from continuing operations | $23831 | $13508 |
| &nbsp;&nbsp;Less: Net income attributable to participating securities, continuing operations | 61 | 31 |
| Net income after participating securities, continuing operations | 23770 | 13477 |
| Net income (loss) from discontinued operations, net of tax | 30999 | (3582) |
| &nbsp;&nbsp;Less: Net income attributable to participating securities, discontinued operations | 79 |  |
| Net income (loss) after participating securities, discontinued operations | 30920 | (3582) |
| Weighted-average common shares outstanding | 164156 | 160568 |
| Dilutive effect of share-based awards | 481 | 1250 |
| Weighted-average common shares outstanding, as adjusted | 164637 | 161818 |
| &nbsp;&nbsp;Continuing operations | 0.14 | 0.08 |
| &nbsp;&nbsp;Discontinued operations | 0.19 | (0.02) |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net diluted earnings per share** | $0.33 | $0.06 |

---

Basic earnings per share is computed by dividing net income by the weighted-average number of common shares outstanding for the period. In addition, the Company's participating securities are related to certain restricted stock awards issued to Section 16 officers, which include non-forfeitable dividend rights.

The Company has performance awards that are contingent on performance conditions which have not yet been met and therefore were excluded from the computation of weighted average shares of 1,932,534 and 2,092,091 for the three months ended March 28, 2026 and March 29, 2025, respectively.

The following securities were not included in the computation of diluted shares outstanding because the effect would be antidilutive:

---

| | | |
|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** |
| **Number of securities** *(in thousands)* | **March 28, 2026** | **March 29, 2025** |
| Restricted stock units | 65 | 625 |
| Stock options | 1740 | 1743 |
| **Total** | 1805 | 2368 |

---

**Note 10—Income Taxes**

The Company's tax provision is comprised of the most recent estimated annual effective tax rate applied to year-to-date ordinary income before taxes. The tax impacts of unusual or infrequently occurring items, including changes in judgment about valuation allowances and effects of changes in tax laws or rates, are recorded discretely in the interim period in which they occur.

Income tax expense was $9 million for the three months ended March 28, 2026 compared to an income tax expense of $5 million for the three months ended March 29, 2025. The effective income tax rate for both periods is greater than the U.S. federal statutory rate of 21% primarily due to non-deductible share-based compensation and U.S. state and local income taxes.

**Note 11—Commitments and Contingencies**

The Company is subject to various lawsuits, administrative proceedings, audits, and claims. Some of these lawsuits purport to be class actions and/or seek substantial damages. The Company is required to record an accrual for litigation loss contingencies that are both probable and reasonably estimable. The Company regularly assesses the Company's insurance deductibles, analyzes litigation information with the Company's attorneys, and evaluates the loss experience in connection with pending legal proceedings. The Company records its best estimate of a loss when the loss is considered probable and the amount of such loss can be reasonably estimated. When a loss is probable and there is a range of estimated loss with no best estimate within the range, the minimum estimated liability related to the lawsuit or claim is recorded. As additional information becomes available, the potential liability and the Company's accruals are reassessed, if necessary. Legal fees and expenses associated with the

------

defense of all of the Company's litigation are expensed as such fees and expenses are incurred. Because of uncertainties related to the resolution of lawsuits and claims, the ultimate outcome may differ materially from the Company's estimates.

Genesee County Employees' Retirement System v. Driven Brands Holdings Inc., et al. – On December 22, 2023, Genesee County Employees' Retirement System filed a putative class action lawsuit in the U.S. District Court for the Western District of North Carolina against the Company as well as CEO Jonathan Fitzpatrick and former CFO Tiffany Mason (the "Genesee County Individual Defendants") alleging violations of Section 10(b) and Rule 10b-5 of the Exchange Act by the Company, as well as violations of Section 20(a) of the Exchange Act by the Genesee County Individual Defendants. The Court appointed Genesee County Employees' Retirement System, Oakland County Employees' Retirement System, and Oakland County Voluntary Employees' Beneficiary Association (collectively, "Genesee County Lead Plaintiffs"), as lead plaintiffs on May 31, 2024. Genesee County Lead Plaintiffs then filed an amended complaint on October 14, 2024, which the Company and the Genesee County Individual Defendants subsequently moved to dismiss. The Court denied the motion to dismiss on February 20, 2025, and the Company and the Genesee County Individual Defendants moved on March 6, 2025 for reconsideration of the Court's order or, in the alternative, requested that the Court certify its decision for interlocutory appeal. On October 29, 2025, the Court granted the motion for reconsideration but still denied the motion to dismiss. On November 13, 2025, the parties reached an agreement in principle to resolve the case. On December 19, 2025, Genesee County Lead Plaintiffs filed an unopposed motion for preliminary approval of the settlement. On February 5, 2026, the Court endorsed the unopposed motion for preliminary approval of the settlement. On June 8, 2026, the Court entered a final order approving the settlement. The settlement was covered by the Company's insurance.

Terwilliger v. Fitzpatrick, et al. – On January 10, 2025, Daniel Terwilliger filed a purported derivative complaint in the Court against certain current and former Company executive officers and board members. The Terwilliger complaint makes largely the same allegations as those in Genesee complaint, namely, that the Company failed to disclose information, which allegedly resulted in material misstatements about the Company's business and prospects in its quarterly filings, and purports to state claims for (i) breach of fiduciary duty; (ii) unjust enrichment; (iii) abuse of control; (iv) gross mismanagement; (v) waste of corporate assets; and (vi) violations of Sections 10(b) and 21D of the Exchange Act. On April 30 2025, the Court granted the parties' joint motion for a stay of proceedings, pending the completion of discovery in the underlying securities class action. The Company disputes the allegations of wrongdoing and intends to vigorously defend against the action. No assessment as to the range of any potential adverse outcome can be determined as of the date of this filing.

Gaiman v. Fitzpatrick, et al. – On April 30, 2025, Jonathan Gaiman filed a purported derivative complaint in the Court against certain current and former Company executive officers and board members, including Jonathan Fitzpatrick, Tiffany Mason, Neal Aronson, Catherine Halligan, Chadwick Hume, Rick Puckett, Karen Stroup, Peter Swinburn, Michael Thompson, and Jose Tomás. The Gaiman complaint makes largely the same allegations as those in the Genesee and Terwilliger complaints, namely, that the Company failed to disclose information, which allegedly resulted in material misstatements about the Company's business and prospects in its quarterly filings, and purports to state claims for (i) breach of fiduciary duty; (ii) aiding and abetting breaches of fiduciary duty; (iii) unjust enrichment; (iv) waste of corporate assets; (v) violations of Sections 10(b) and 21D of the Exchange Act; and (vi) violations of Sections 14(a) and Rule 14a-9 of the Exchange Act. The Company disputes the allegations of wrongdoing and intends to vigorously defend against the action. No assessment as to the range of any potential adverse outcome can be determined as of the date of this filing.

On May 20, 2025, the Court granted the Parties' joint motion to consolidate the Gaiman action with the Terwilliger action and to stay the consolidated action pending the completion of discovery in the underlying securities class action.

Kalimon v. Aronson, et al. – On October 7, 2025, John Kalimon filed a purported derivative complaint in the Court against certain current and former Company executive officers and board members. The Kalimon complaint makes largely the same allegations as those in the Genesee, Terwilliger, and Gaiman complaints, namely, that the Company failed to disclose information, which allegedly resulted in material misstatements about the Company's business and prospects in its quarterly filings, and purports to state claims for (i) breach of fiduciary duty; (ii) unjust enrichment; (iii) violations of Sections 10(b) and 21D of the Exchange Act; and (iv) violations of Sections 14(a) and Rule 14a-9 of the Exchange Act. The Company disputes the allegations of wrongdoing and intends to vigorously defend against the action. No assessment as to the range of any potential adverse outcome can be determined as of the date of this filing.

Bushansky v. Fitzpatrick, et al. – On November 12, 2025, Stephen Bushansky filed a purported derivative complaint in the Delaware Court of Chancery against certain current and former Company executive officers and board members. The Bushansky complaint makes largely the same allegations as those in the Genesee, Terwilliger, Gaiman, and Kalimon complaints, namely, that the Company failed to disclose information, which allegedly resulted in material misstatements about the Company's business and prospects in its quarterly filings, and purports to state claims for (i) breach of fiduciary duty; (ii) contribution and indemnification; (iii) aiding and abetting breaches of fiduciary duties; and (iv) and unjust enrichment. The Company disputes the allegations of wrongdoing and intends to vigorously defend against the action. No assessment as to the range of any potential adverse outcome can be determined as of the date of this filing.

------

Marino v. Fitzpatrick, et al. – On December 15, 2025, Gregory Marino filed a purported derivative complaint in the Delaware Court of Chancery against certain current and former Company executive officers and board members. The Marino complaint makes largely the same allegations as those in the Genesee, Terwilliger, Gaiman, Kalimon, and Bushansky complaints, namely, that the Company failed to disclose information, which allegedly resulted in material misstatements about the Company's business and prospects in its quarterly filings, and purports to state claims for (i) breach of fiduciary duty; (ii) contribution and indemnification; (iii) aiding and abetting breaches of fiduciary duties; (iv) and unjust enrichment. The Company disputes the allegations of wrongdoing and intends to vigorously defend against the action. No assessment as to the range of any potential adverse outcome can be determined as of the date of this filing.

City of Hollywood Police Officers' Retirement System v. Driven Brands Holdings Inc., et al. – On April 8, 2026, plaintiff City of Hollywood Police Officers' Retirement System ("Plaintiff") filed a putative class action complaint (the "Complaint") in the U.S. District Court for the Western District of North Carolina against the Company, former CEO Jonathan G. Fitzpatrick, former Chief Accounting Officer Michael Beland, former Chief Financial Officer Gary W. Ferrera, Chief Financial Officer Michael F. Diamond, CEO Daniel Rivera, and Chief Accounting Officer Rebecca Fondell (the "City of Hollywood Individual Defendants," and together with Driven Brands, "City of Hollywood Defendants"). The Complaint was filed on behalf of a purported class of Driven Brands stockholders who purchased securities between May 3, 2023 and February 24, 2026. Plaintiff alleges that City of Hollywood Defendants violated Section 10(b) of the Exchange Act and related Rule 10b-5 by making misrepresentations and/or material omissions in securities filings and other public statements relating to the Company's financial condition and the effectiveness of its internal control over financial reporting and by further concealing material weaknesses. Plaintiff also alleges that the City of Hollywood Individual Defendants are separately liable under Section 20(a) of the Exchange Act for the same alleged misstatements and/or material omissions under a control person theory of liability. To date, the Complaint has not been served on the Company or any of the City of Hollywood Individual Defendants. The Company disputes the allegations of wrongdoing and intends to vigorously defend against the action. No assessment as to the range of any potential adverse outcome can be determined as of the date of this filing.

Lee v. Fitzpatrick, et al. – On April 17, 2026, Michael Lee filed a purported derivative complaint in the U.S. District Court for the Western District of North Carolina against certain current and former Company executive officers and board members, including Jonathan Fitzpatrick, Michael Diamond, Michael Beland, Gary Ferrera, Daniel Rivera, Rebecca Fondell, Timothy Johnson, Catherine Halligan, Rick Puckett, Michael Thompson, Neal Aronson, Jose Tomás, Damien Harmon, Chad Hume, Karen Stroup, and Peter Swinburn. The Lee complaint makes largely the same allegations as those in the City of Hollywood Complaint, and purports to state claims against the Director and Officer Defendants for breach of fiduciary duty, and against the Director Defendants for violation of Section 14(a) of the Exchange Act. On May 26, 2026, the parties filed a motion to consolidate the Lee action with the Terwilliger action (see below). The Company disputes the allegations of wrongdoing and intends to vigorously defend against the action. No assessment as to the range of any potential adverse outcome can be determined as of the date of this filing.

Terwilliger v. Fitzpatrick, et al. – On April 29, 2026, Daniel Terwilliger filed a purported derivative complaint in the U.S. District Court for the Western District of North Carolina against certain current and former Company executive officers and board members, including Jonathan Fitzpatrick, Michael Diamond, Michael Beland, Gary Ferrera, Daniel Rivera, Rebecca Fondell, Catherine Halligan, Rick Puckett, Michael Thompson, Neal Aronson, Jose Tomás, Damien Harmon, Chadwick Hume, Karen Stroup, and Peter Swinburn (together, the "Terwilliger Individual Defendants"). The Terwilliger complaint makes largely the same allegations as those in the City of Hollywood Complaint, and purports to state claims against the Terwilliger Individual Defendants for (i) violations of Section 20(a) of the Exchange Act; (ii) violations of Section 10(b) and Rule 10b-5 of the Exchange Act; (iii) breach of fiduciary duties; (iv) unjust enrichment; (v) abuse of control; (vi) gross mismanagement; and (vii) waste of corporate assets. The Complaint also purports to assert claims against certain Terwilliger Individual Defendants for (i) violations under Section 14(a) of the Exchange Act; and (ii) contribution under Sections 10(b) and 21D of the Exchange Act. On May 26, 2026, the parties filed a motion to consolidate the Terwilliger action with the Lee action (see above). The Company disputes the allegations of wrongdoing and intends to vigorously defend against the action. No assessment as to the range of any potential adverse outcome can be determined as of the date of this filing.

**U.S. Car Wash Lease Guarantees**

The Company guaranteed payment and performance obligations under certain real estate leases related to the U.S. Car Wash business, which it sold in April 2025. Certain of these guarantees (the "Guarantees") remain in effect following the sale. If the primary lessee, the Buyer (as defined below in <u>[Note 1](#i4772614bea064b9c80edd7fe902013cf_298)[2](#i4772614bea064b9c80edd7fe902013cf_298)</u>), fails to satisfy its obligations under an applicable lease, the Company may be required to make rent and other payments to the landlord pursuant to the applicable Guarantee. The average remaining initial lease term is approximately 15.3 years from March 28, 2026, and the current annual rent on these leases is approximately $39 million. As of March 28, 2026, the Company believes the likelihood that it would be responsible for the entirety of lease payments for the remainder of the lease terms under all of the Guarantees is remote and that its exposure under the Guarantees would be limited due to potential defenses, protections, and recourse, including requirements for landlords to mitigate damages and contractual indemnification rights.

------

Other than the matters described above, there are no current proceedings or litigation matters involving the Company or its property that the Company believes would have a material adverse effect on the Company's consolidated financial position or cash flows as of March 28, 2026, although they could have a material adverse effect on the Company's operating results for a particular reporting period.

**Note 12—Discontinued Operations**

**U.S. Car Wash Divestiture**

On February 24, 2025, the Company entered into a definitive agreement to sell its U.S. Car Wash business to Express Wash Operations, LLC dba Whistle Express Car Wash (the "Buyer") for an aggregate purchase price of $385 million, subject to customary adjustments for cash, indebtedness, working capital, and transaction expenses. Under the terms of the agreement, the Buyer agreed to pay the Company $255 million in cash and deliver to the Company an interest-bearing seller note ("Seller Note") evidencing a loan in the initial principal amount of $130 million, subject to customary adjustments.

On April 10, 2025, the Company received net cash proceeds of $252 million and consummated the Seller Note. A net gain of $36 million was recognized on sale of the business, which included $11 million of income tax expense, $5 million of transaction costs, and $4 million of working capital adjustments paid to the buyer during the three months ended March 28, 2026. In July 2025, the Company sold the Seller Note for $113 million. Net proceeds were utilized to repay the outstanding balance of $46 million on the Term Loan Facility and $65 million on the Revolving Credit Facility.

This divestiture qualified as discontinued operations as of February 24, 2025 as it represented a strategic shift relating to the Company's car wash footprint and services offered within the U.S. and had a major effect on the consolidated results of operations. Accordingly, the results of operations for the U.S. Car Wash disposal group and certain transaction related costs were classified as discontinued operations within the consolidated statements of operations. Results outlined below were historically reflected within the Car Wash Segment within the previously filed financial statements, prior to the Company resegmenting in fiscal year 2025.

***Financial Information of Discontinued Operations***

The following table summarizes the results of operations of the U.S. Car Wash business that are being reported as discontinued operations within the consolidated statements of operations:

---

| | | |
|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** |
| *(in thousands)* | **March 28, 2026** | **March 29, 2025** |
|  |  | As Restated |
| Net revenue: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Company-operated store sales | $— | $93408 |
| &nbsp;&nbsp;&nbsp;&nbsp;Supply and other revenue |  | 165 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total net revenue** |  | 93573 |
| Operating Expenses: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Company-operated store expenses |  | 75751 |
| &nbsp;&nbsp;&nbsp;&nbsp;Supply and other expenses |  | 359 |
| &nbsp;&nbsp;&nbsp;&nbsp;Selling, general, and administrative expenses |  | 28088 |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization |  | 2203 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total operating expenses** |  | 106401 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Operating loss** |  | (12828) |
| Other expenses, net: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense, net |  | 5 |
| **Loss before taxes from discontinued operations** |  | (12833) |
| Income tax benefit |  | (2760) |
| **Net loss from discontinued operations** | $— | $(10073) |

---

------

The cash flows related to discontinued operations have not been segregated and are included within the statements of cash flows. The following table presents cash flow and non-cash information related to the U.S. Car Wash business:

---

| | | |
|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** |
| *(in thousands)* | **March 28, 2026** | **March 29, 2025** |
|  |  | As Restated |
| Depreciation and amortization | $— | $2203 |
| Capital expenditures |  | 4657 |
| Loss on sale or disposal of assets |  | 7535 |
| Asset impairment |  | 476 |

---

**International Car Wash Divestiture**

On November 27, 2025, the Company entered into a definitive agreement to sell its ICW business to Neptune Acquisition Bidco Limited. On January 27, 2026, the Company completed the sale of ICW for an aggregate purchase price of €411 million or approximately $490 million. A net gain of $29 million was recognized on sale of the business, which included $4 million of transaction costs as well as $37 million of cumulative translation adjustment income and less than $1 million of actuarial income for a defined pension plan included within other comprehensive income during the three months ended March 28, 2026. The Company primarily used the proceeds to fully repay the outstanding balance of $252 million for the 2019-2 Senior Notes, make a partial repayment of $80 million for the 2020-1 Senior Notes, and make a repayment of $140 million for the Revolving Credit Facility.

This divestiture qualified as discontinued operations as of November 27, 2025 as it represented a strategic shift relating to the Company's car wash footprint and services offered outside of the U.S. and had a major effect on the consolidated results of operations. Accordingly, the results of operations for the ICW disposal group and certain transaction related costs were classified as discontinued operations within the consolidated statements of operations. Results outlined below were historically reflected within the Car Wash Segment within the previously filed financial statements, prior to the Company resegmenting in fiscal year 2025.

***Financial Information of Discontinued Operations***

The following table summarizes the results of operations of the ICW business that are being reported as discontinued operations within the consolidated statements of operations:

---

| | | |
|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** |
| *(in thousands)* | **March 28, 2026** | **March 29, 2025** |
| Net revenue: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Independently-operated store sales | $15315 | $66640 |
| &nbsp;&nbsp;&nbsp;&nbsp;Supply and other revenue | 390 | 1386 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total net revenue** | 15705 | 68026 |
| Operating Expenses: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Independently-operated store expenses | 9766 | 36487 |
| &nbsp;&nbsp;&nbsp;&nbsp;Supply and other expenses | 215 | 915 |
| &nbsp;&nbsp;&nbsp;&nbsp;Selling, general, and administrative expenses | 3069 | 8194 |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization |  | 13230 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total operating expenses** | 13050 | 58826 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Operating income** | 2655 | 9200 |
| Other expenses, net: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense, net | 37 | 140 |
| **Income before taxes from discontinued operations** | 2618 | 9060 |
| Income tax expense | 905 | 2569 |
| **Net income from discontinued operations** | $1713 | $6491 |

---

------

The following tables summarizes the ICW business assets and liabilities classified as discontinued operations within the consolidated balance sheets:

---

| | | |
|:---|:---|:---|
| *(in thousands)* | **March 28, 2026** | **December 27, 2025** |
| **Assets** |  |  |
| Current assets: |  |  |
| Cash and cash equivalents | $— | $29744 |
| Accounts and notes receivable, net |  | 5386 |
| Inventory |  | 10048 |
| Prepaid and other assets |  | 15273 |
| Income tax receivable |  | 1542 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total current assets of discontinued operations** |  | 61993 |
| Property and equipment, net |  | 309440 |
| Operating lease right-of-use assets |  | 121901 |
| Intangibles, net |  | 34205 |
| Goodwill |  | 204442 |
| Deferred tax assets |  | 1502 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total assets of discontinued operations** | $— | $733483 |
| **Liabilities** |  |  |
| Current liabilities: |  |  |
| Accounts payable | $— | $10047 |
| Accrued expenses and other liabilities |  | 43675 |
| Income tax payable |  | 19954 |
| Current portion of long-term debt |  | 119 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total current liabilities of discontinued operations** |  | 73795 |
| Deferred tax liabilities |  | 44479 |
| Operating lease liabilities |  | 101909 |
| Long-term accrued expenses and other liabilities |  | 19231 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total liabilities of discontinued operations** | $— | $239414 |

---

The cash flows related to discontinued operations have not been segregated and are included within the statements of cash flows. The following table presents cash flow and non-cash information related to the ICW business:

---

| | | |
|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** |
| *(in thousands)* | **March 28, 2026** | **March 29, 2025** |
| Depreciation and amortization | $— | $13230 |
| Capital expenditures | 614 | 8185 |
| Loss (gain) on sale or disposal of fixed assets | 192 | (306) |
| Asset impairment |  | 65 |

---

------

**MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND** 

**RESULTS OF OPERATIONS**

*The following discussion and analysis for Driven Brands Holdings Inc. and Subsidiaries ("Driven Brands," "the Company," "we," "us," or "our") should be read in conjunction with our consolidated financial statements and the related notes to our consolidated financial statements included elsewhere in this Quarterly Report. We operate on a 52-or 53-week fiscal year, which ends on the last Saturday in December. The three months ended March 28, 2026 and March 29, 2025, were both 13 week periods.*

**Overview** 

**Description of Business**

Driven Brands is the largest automotive services company in North America with a growing and highly-franchised base of over 4,200 locations across 49 U.S. states and Canada. Our scaled, diversified platform fulfills an extensive range of core retail and commercial automotive needs, including oil change, paint, collision, glass, and repair services. We have continued to consistently grow our revenue through same store sales growth and adding new franchised and company-operated stores. Driven Brands generated net revenue of approximately $484 million during the three months ended March 28, 2026, an increase of 8% compared to the prior year and system-wide sales of approximately $1.6 billion during the three months ended March 28, 2026, an increase of 6% from the prior year.

The broader operating environment in which we conduct our business is subject to a number of macroeconomic and industry-specific factors that may affect our performance. We have experienced softening demand within certain businesses, primarily as a result of inflationary pressures, increased competition, industry and macroeconomic dynamics, possible future tariffs, global conflicts, and negative weather patterns. We believe the impact of inflation on consumer demand and our cost structure could be significant throughout the remainder of 2026.

**Restatement of Previously Issued Consolidated Financial Statements**

As described in Note 3 - *Restatement of Previously Issued Consolidated Financial Statements* included in Item 1*,* certain financial information as of and for the three months ended March 29, 2025 was previously restated (the "Restatement"). Part I Item 2. *Management's Discussion and Analysis of Financial Condition and Results of Operations* has been updated to reflect the effects of the Restatement of our consolidated financial statements. We incurred $9 million in non-recurring costs related to the Restatement during the three months ended March 28, 2026.

**Resegmentation**

In the fourth quarter of 2025, as a result of the announcement of the sale of its International Car Wash ("ICW") business and the related results reflected within discontinued operations, the Company re-evaluated its operating segments, which resulted in a change to the reportable segments. The Company now has the following reportable segments: Take 5, Franchise Brands, and Auto Glass Now. Prior period information has been recast to reflect the current reportable segments.

**Discontinued Operations**

As previously disclosed in the Company's Annual Report, in April 2025, the Company sold the U.S. Car Wash business and in November 2025 the Company entered into a definitive agreement to sell ICW to Neptune Acquisition Bidco Limited. On January 27, 2026, the Company completed the sale of ICW for an aggregate purchase price of €411 million, or approximately $490 million.

The net assets and operations of these disposal groups each met the criteria to be classified as discontinued operations and are reported as such in all periods presented. Unless otherwise noted, the discussion throughout Part I Item 2. "*Management's Discussion and Analysis of Financial Condition and Results of Operations"* of this Form 10-Q, including the various metrics cited, excludes the U.S. Car Wash and ICW businesses and pertains only to our continuing operations. For information on discontinued operations, refer to <u>[Note 2](#i4772614bea064b9c80edd7fe902013cf_181)</u> and <u>[Note 12](#i4772614bea064b9c80edd7fe902013cf_298)</u> to our consolidated financial statements.

------

**<u>Q1 2026 Highlights and Key Performance Indicators</u>**

*(as compared to same period in the prior year, unless otherwise noted)*

***Net Revenue***

Net revenue was $484 million for the three months ended March 28, 2026 compared to $448 million for the three months ended March 29, 2025. The increase of $36 million was primarily due to the following:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• same store sales growth within all segments;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• net store growth within the Take 5 and Franchise Brands segments; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• increased supply sales, primarily associated with Take 5 franchised store growth.

***Net Income From Continuing Operations***

We recognized net income from continuing operations of $24 million, or $0.14 per diluted share, for the three months ended March 28, 2026, compared to $14 million, or $0.08 per diluted share, for the three months ended March 29, 2025. The increase of approximately $10 million was primarily due to the following:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• same store sales growth within all segments;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• net store growth within the Take 5 and Franchise Brands segments;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• decreased interest expense of $13 million associated with decreased borrowings in the current year;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• increased supply sales, primarily associated with Take 5 franchised store growth;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• decreased fixed asset losses and asset impairments of $9 million primarily relating to U.S. Car Wash assets that were not included in the disposal group in the prior year; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• reduced share-based compensation of $6 million primarily associated with pre-IPO awards that vested in the second quarter of 2025.

These factors were partially offset by:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• increased costs directly associated with sales growth in the period;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• increased foreign currency transaction losses of $9 million;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• increased professional fees, primarily due to $9 million of non-recurring fees associated with the Restatement and remediation plan; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• increased cloud computing amortization of $3 million related to additional cloud computing arrangements placed in service during the trailing 12 months.

***Adjusted Net Income***

Adjusted Net Income was $49 million for the three months ended March 28, 2026 compared to $39 million for the three months ended March 29, 2025. This increase of approximately $10 million was primarily due to the following:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• same store sales growth within all segments;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• net store growth within the Take 5 and Franchise Brands segments;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• decreased interest expense of $13 million associated with decreased borrowings in the current year; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• increased supply sales, primarily associated with Take 5 franchised store growth.

These factors were partially offset by:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• increased costs directly associated with sales growth in the period; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• increased professional fees, primarily due to $9 million of non-recurring fees associated with the Restatement and remediation plan.

***Adjusted EBITDA***

Adjusted EBITDA was $104 million for the three months ended March 28, 2026 compared to $102 million for the three months ended March 29, 2025. The increase of approximately $2 million was primarily due to:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• same store sales growth within all segments;

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• net store growth within the Take 5 and Franchise Brands segments; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• increased supply sales, primarily associated with Take 5 franchised store growth.

These factors were partially offset by:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• increased costs directly associated with sales growth in the period; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• increased professional fees, primarily due to $9 million of non-recurring fees associated with the Restatement and remediation plan.

***Other Key Performance Indicators***

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Consolidated same store sales increased by 2.1%.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Consolidated system-wide sales increased $86 million.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• The Company added 202 net new stores during the trailing twelve months.

------

**Key Performance Indicators** 

Key measures that we use in assessing our business and evaluating our segments include the following:

*System-wide sales —* System-wide sales represent the total of net sales for our franchised and company-operated stores, regardless of ownership. This measure allows management to better assess the total size and health of each segment, our overall store performance, and the strength of our market position relative to competitors. Sales at franchised stores are not included as revenue in our results from continuing operations, but rather, we include franchise royalties and fees that are derived from sales at franchised stores.Mobile units are associated with a parent store, and their sales are reflected in overall system-wide sales.

*Store count —* Store count reflects the number of franchised and company-operated stores open at the end of the reporting period. Management reviews the number of new, closed, acquired, and divested stores to assess net unit growth and drivers of trends in system-wide sales, franchise royalties and fees revenue and company-operated store sales. Temporary closings remain in the respective store counts.

*Same store sales —* Same store sales reflect the change in comparable sales year-over-year for the same store sale base. We define the same store sale base to include all franchised and company-operated stores open for comparable weeks during the given fiscal period in both the current and prior year, which may be different from how others define similar terms. This measure highlights the performance of existing stores, while excluding the impact of new store openings, closures, acquisitions, and divestitures.

*Adjusted EBITDA —* We define Adjusted EBITDA as earnings from continuing operations before interest expense, net, income tax expense, and depreciation and amortization, with further adjustments for acquisition related costs, cloud computing amortization, share-based compensation, loss on debt extinguishment, foreign currency transaction related gains or losses, and certain non-recurring and non-core, infrequent or unusual charges. Adjusted EBITDA is a supplemental measure of operating performance of our segments and may not be comparable to similar measures reported by other companies. Adjusted EBITDA is a performance metric utilized by our Chief Operating Decision Maker to allocate resources to and assess performance of our segments. Refer to <u>[Note 4](#i4772614bea064b9c80edd7fe902013cf_229)</u> in our consolidated financial statements for a reconciliation of reportable segment Adjusted EBITDA to income from continuing operations before taxes for the three months ended March 28, 2026 and March 29, 2025.

------

The following table sets forth our key performance indicators for the three months ended March 28, 2026 and March 29, 2025:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| *(in thousands, except store count or as otherwise noted)* | **March 28, 2026** | **March 28, 2026** | **March 29, 2025** | **March 29, 2025** |
|  |  |  | As Restated | As Restated |
| **System-Wide Sales** |  |  |  |  |
| System-Wide Sales: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Take 5 | $| 441668 | $| 387488 |
| &nbsp;&nbsp;&nbsp;Franchise Brands | 1061596 | 1061596 | 1033366 | 1033366 |
| &nbsp;&nbsp;&nbsp;Auto Glass Now | 62906 | 62906 | 59339 | 59339 |
| &nbsp;&nbsp;&nbsp;**&nbsp;&nbsp;&nbsp;&nbsp; Total** | $| 1566170 | $| 1480193 |
| System-Wide Sales by Business Model: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Franchised Stores | $| 1229038 | $| 1166062 |
| &nbsp;&nbsp;&nbsp;Company-Operated Stores | 337132 | 337132 | 314131 | 314131 |
| &nbsp;&nbsp;&nbsp;**&nbsp;&nbsp;&nbsp;&nbsp; Total** | $| 1566170 | $| 1480193 |
| **Store Count** |  |  |  |  |
| Store Count: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Take 5 | 1371 | 1371 | 1203 | 1203 |
| &nbsp;&nbsp;&nbsp;Franchise Brands | 2704 | 2704 | 2660 | 2660 |
| &nbsp;&nbsp;&nbsp;Auto Glass Now | 206 | 206 | 216 | 216 |
| &nbsp;&nbsp;&nbsp;**&nbsp;&nbsp;&nbsp;&nbsp; Total** | 4281 | 4281 | 4079 | 4079 |
| Store Count by Business Model: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Franchised Stores | 3238 | 3238 | 3115 | 3115 |
| &nbsp;&nbsp;&nbsp;Company-Operated Stores | 1043 | 1043 | 964 | 964 |
| &nbsp;&nbsp;&nbsp;**&nbsp;&nbsp;&nbsp;&nbsp; Total** | 4281 | 4281 | 4079 | 4079 |
| **Same Store Sales % by segment** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Take 5 | 4.5 | 4.5% | 8.0 | 8.0% |
| &nbsp;&nbsp;&nbsp;Franchise Brands | 0.9 | 0.9% | (2.9 | (2.9%) |
| &nbsp;&nbsp;&nbsp;Auto Glass Now | 7.2 | 7.2% | (0.4 | (0.4%) |
| &nbsp;&nbsp; **Total consolidated** | 2.1 | 2.1% | (0.3 | (0.3%) |
| **Adjusted EBITDA by segment** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Take 5 | $| 109472 | $| 96395 |
| &nbsp;&nbsp;&nbsp;Franchise Brands | 41357 | 41357 | 42880 | 42880 |
| &nbsp;&nbsp;&nbsp;Auto Glass Now | 5934 | 5934 | 5317 | 5317 |
| **Adjusted EBITDA margin by segment** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Take 5 | 33.9% | 33.9% | 32.7% | 32.7% |
| &nbsp;&nbsp;&nbsp;Franchise Brands | 59.6% | 59.6% | 61.4% | 61.4% |
| &nbsp;&nbsp;&nbsp;Auto Glass Now | 9.4% | 9.4% | 9.0% | 9.0% |
| &nbsp;&nbsp;&nbsp;**Total consolidated** | 21.5% | 21.5% | 22.9% | 22.9% |

---

------

**Reconciliation of Non-GAAP Financial Information**

To supplement our consolidated financial statements prepared and presented in accordance with U.S. GAAP, we use certain non-GAAP financial measures throughout this Quarterly Report, as described further below, to provide investors with additional useful information about our financial performance, to enhance the overall understanding of our past performance and future prospects and to allow for greater transparency with respect to important metrics used by our management for financial and operational decision-making.

Non-GAAP financial measures have limitations in their usefulness to investors because they have no standardized meaning prescribed by U.S. GAAP and are not prepared under any comprehensive set of accounting rules or principles. In addition, non-GAAP financial measures may be calculated differently from, and therefore may not be directly comparable to, similarly titled measures used by other companies. As a result, non-GAAP financial measures should be viewed as supplementing, and not as an alternative or substitute for, our consolidated financial statements prepared and presented in accordance with U.S. GAAP.

*Adjusted Net Income/Adjusted Earnings per Share —* We define Adjusted Net Income as net income from continuing operations calculated in accordance with U.S. GAAP, adjusted for acquisition related costs, equity compensation, loss on debt extinguishment, cloud computing amortization, and certain non-recurring, non-core, infrequent or unusual charges, amortization related to acquired intangible assets, and the tax effect of the adjustments. Adjusted Earnings per Share is calculated by dividing Adjusted Net Income by the weighted average shares outstanding. Management believes this non-GAAP financial measure is useful because it is a key measure used by our management team to evaluate our operating performance, generate future operating plans, and make strategic decisions.

------

The following table provides a reconciliation of net income from continuing operations to Adjusted Net Income and Adjusted Earnings per Share:

---

| | | |
|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** |
| *(in thousands, except per share data)* | **March 28, 2026** | **March 29, 2025** |
|  |  | As Restated |
| **Net income from continuing operations** | $23831 | $13508 |
| Adjustments: |  |  |
| &nbsp;&nbsp;Acquisition related costs<sup>(a)</sup> | 170 | 15 |
| &nbsp;&nbsp;Non-core items and project costs, net<sup>(b)</sup> | 2492 | 3210 |
| &nbsp;&nbsp;Cloud computing amortization<sup>(c)</sup> | 5185 | 1881 |
| &nbsp;&nbsp;Share-based compensation expense<sup>(d)</sup> | 6348 | 12260 |
| &nbsp;&nbsp;Foreign currency transaction loss (gain), net<sup>(e)</sup> | 8930 | (471) |
| &nbsp;&nbsp;Impairment, (gain) loss on sale of assets, net, and closed store expenses<sup>(f)</sup> | 1106 | 9894 |
| &nbsp;&nbsp;Loss on debt extinguishment<sup>(g)</sup> | 1820 |  |
| &nbsp;&nbsp;Amortization related to acquired intangible assets<sup>(h)</sup> | 4655 | 4652 |
| &nbsp;&nbsp;&nbsp;Adjusted net income before tax impact of adjustments | 54537 | 44949 |
| &nbsp;&nbsp;Tax impact of adjustments<sup>(i)</sup> | (5508) | (6177) |
| &nbsp;&nbsp;&nbsp;**Adjusted net income from continuing operations** | $49029 | $38772 |
| Basic earnings per share from continuing operations | $0.14 | $0.08 |
| Diluted earnings per share from continuing operations | $0.14 | $0.08 |
| Adjusted basic earnings per share from continuing operations | $0.30 | $0.24 |
| Adjusted diluted earnings per share from continuing operations | $0.30 | $0.24 |
| Weighted average shares outstanding |  |  |
| &nbsp;&nbsp;&nbsp;Basic | 164156 | 160568 |
| &nbsp;&nbsp;&nbsp;Diluted | 164637 | 161818 |

---

------

*Adjusted EBITDA —* We define Adjusted EBITDA as earnings from continuing operations before interest expense, net, income tax expense, and depreciation and amortization, with further adjustments for acquisition related costs, cloud computing amortization, share-based compensation, loss on debt extinguishment, foreign currency transaction related gains or losses, and certain non-recurring and non-core, infrequent or unusual charges. Adjusted EBITDA may not be comparable to similarly titled metrics of other companies due to differences in methods of calculation. Management believes this non-GAAP financial measure is useful because it is a key measure used by our management team to evaluate our operating performance, generate future operating plans, and make strategic decisions.

The following table provides a reconciliation of net income from continuing operations to Adjusted EBITDA:

---

| | | |
|:---|:---|:---|
| **Adjusted EBITDA** | **Adjusted EBITDA** | **Adjusted EBITDA** |
| | **Three Months Ended** | **Three Months Ended** |
| *(in thousands)* | **March 28, 2026** | **March 29, 2025** |
|  |  | As Restated |
| **Net income from continuing operations** | $23831 | $13508 |
| &nbsp;&nbsp;&nbsp;Income tax expense | 9407 | 5454 |
| &nbsp;&nbsp;&nbsp;Interest expense, net | 23452 | 36266 |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization | 21331 | 20311 |
| **EBITDA** | 78021 | 75539 |
| &nbsp;&nbsp;&nbsp;Acquisition related costs<sup>(a)</sup> | 170 | 15 |
| &nbsp;&nbsp;&nbsp;Non-core items and project costs, net<sup>(b)</sup> | 2492 | 3210 |
| &nbsp;&nbsp;&nbsp;Cloud computing amortization<sup>(c)</sup> | 5185 | 1881 |
| &nbsp;&nbsp;&nbsp;Share-based compensation expense<sup>(d)</sup> | 6348 | 12260 |
| &nbsp;&nbsp;&nbsp;Foreign currency transaction loss (gain), net<sup>(e)</sup> | 8930 | (471) |
| &nbsp;&nbsp;&nbsp;Impairment, (gain) loss on sale of assets, net, and closed store expenses<sup>(f)</sup> | 1106 | 9894 |
| &nbsp;&nbsp;&nbsp;Loss on debt extinguishment<sup>(g)</sup> | 1820 |  |
| **Adjusted EBITDA** | $104072 | $102328 |

---

<sup>(a)</sup>Consists of acquisition costs as reflected within the consolidated statements of operations, including legal, consulting and other fees, and expenses incurred in connection with acquisitions completed during the applicable period, as well as inventory rationalization expenses incurred in connection with acquisitions. As acquisitions occur in the future, we expect to incur similar costs and, under U.S. GAAP, such costs relating to acquisitions are expensed as incurred and not capitalized.

<sup>(b)</sup>Consists of discrete items and project costs, including third-party professional costs associated with strategic transformation initiatives as well as non-recurring payroll-related costs and non-ordinary course legal settlements.

<sup>(c)</sup>Includes non-cash amortization expenses relating to cloud computing arrangements.

<sup>(d)</sup>Represents non-cash share-based compensation expense.

<sup>(e)</sup>Represents foreign currency transaction (gains) losses, net that primarily related to the remeasurement of the intercompany loans as well as gains and losses on cross-currency swaps.

<sup>(f)</sup>Consists of the following items (i) asset impairments, (ii) (gains) losses, net on sale leasebacks, disposal of assets, including assets held for sale, or sale of business; and (iii) closed store expenses.

<sup>(g)</sup>Represents charges incurred related to the Company's partial repayment of the 2020-1 Senior Notes and full repayment of the 2019-2 Senior Notes.

<sup>(h)</sup>Consists of amortization related to acquired intangible assets as reflected within depreciation and amortization in the consolidated statements of operations.

<sup>(i)</sup>Represents the tax impact of adjustments associated with the reconciling items between net income from continuing operations and Adjusted Net Income, excluding the provision for uncertain tax positions and valuation allowance for certain deferred tax assets. To determine the tax impact of the deductible reconciling items, we utilized statutory income tax rates ranging from 9% to 36% depending upon the tax attributes of each adjustment and the applicable jurisdiction.

------

**Results of Operations for the Three Months Ended March 28, 2026 Compared to the Three Months Ended March 29, 2025**

To facilitate the review of our results of operations, the following tables set forth our financial results for the periods indicated. All information is derived from the consolidated statements of operations. Certain percentages presented have been rounded to the nearest number, therefore, totals may not equal the sum of the line items in the tables below.

***Net Revenue***

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| *(in thousands)* | **March 28, 2026** | **% of Net Revenues** | **March 29, 2025** | **% of Net Revenues** |
|  |  |  | As Restated |  |
| Franchise royalties and fees | $47263 | 9.8% | $44710 | 10.0% |
| Company-operated store sales | 337132 | 69.6% | 314131 | 70.2% |
| Advertising fund contributions | 28835 | 6.0% | 25325 | 5.7% |
| Supply and other revenue | 71211 | 14.7% | 63446 | 14.2% |
| **&nbsp;&nbsp;&nbsp;&nbsp;Total net revenue** | $484441 | 100.0% | $447612 | 100.0% |

---

*Franchise Royalties and Fees*

Franchise royalties and fees increased by $3 million, or 6%, primarily due to increased franchise system-wide sales of $63 million, which was primarily driven by 123 net new franchised stores as well as same store sales growth for both Take 5 and Franchise Brands.

*Company-Operated Store Sales*

Company-operated store sales increased $23 million, or 7%, which was primarily driven by 79 net new Take 5 company-operated store openings as well as Take 5 and Auto Glass Now same store sales growth.

*Advertising Fund Contribution*

Advertising fund contributions increased by $4 million, or 14%, primarily due to increased franchise system-wide sales of $63 million including system-wide sales from 123 net new franchised stores. Our franchise agreements typically require the franchisee to pay continuing advertising fund fees based on a percentage of gross sales or a stated fee.

*Supply and Other Revenue*

Supply and other revenue increased $8 million, or 12%, primarily due to increased supply sales primarily associated with Take 5 franchised store growth.

------

***Operating Expenses***

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| *(in thousands)* | **March 28, 2026** | **% of Net Revenues** | **March 29, 2025** | **% of Net Revenues** |
|  |  |  | As Restated |  |
| Company-operated store expenses | $195257 | 40.3% | $187123 | 41.8% |
| Advertising fund expenses | 28835 | 6.0% | 25325 | 5.7% |
| Supply and other expenses | 39767 | 8.2% | 35437 | 7.9% |
| Selling, general, and administrative expenses | 131811 | 27.2% | 124659 | 27.8% |
| Depreciation and amortization | 21331 | 4.4% | 20311 | 4.5% |
| **&nbsp;&nbsp;&nbsp;&nbsp;Total operating expenses** | $417001 | 86.1% | $392855 | 87.7% |

---

*Company-Operated Store Expenses*

Company-operated store expenses increased $8 million, or 4%, primarily related to store-related costs associated with 79 net new Take 5 company-operated stores as well as variable costs associated with increased Take 5 and Auto Glass Now company-operated store sales during the current period.

*Advertising Fund Expenses*

Advertising fund expenses increased by $4 million, or 14%, which is commensurate with the increase to advertising fund contributions during the period. Advertising fund expenses generally trend consistent with advertising fund contributions.

*Supply and Other Expenses* 

Supply and other expenses increased $4 million, or 12%, primarily due to costs associated with the increased Take 5 supply revenue.

*Selling, General, and Administrative Expenses* 

Selling, general, and administrative expenses increased $7 million, or 6%, due to $9 million in non-recurring fees associated with the Restatement and remediation plan, increased cloud computing amortization of $3 million, as well as increased advertising expenses and IT costs associated with total company growth in the current period. These increases were partially offset by a decrease in fixed asset losses and asset impairments of $9 million relating to U.S. Car Wash assets that were not included in the disposal group in the prior year as well as a reduction of share-based compensation expenses of $6 million primarily associated with pre-IPO awards that vested in the second quarter of 2025.

*Depreciation and Amortization* 

Depreciation and amortization expense increased $1 million, or 5%, primarily due to 79 net new Take 5 company-operated stores.

***Other Expenses, net***

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| *(in thousands)* | **March 28, 2026** | **% of Net Revenues** | **March 29, 2025** | **% of Net Revenues** |
|  |  |  | As Restated |  |
| Interest expense, net | $23452 | 4.8% | $36266 | 8.1% |
| Foreign currency transaction loss (gain), net | 8930 | 1.8% | (471) | (0.1)% |
| Loss on debt extinguishment | 1820 | 0.4% |  | —% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Other expenses, net** | $34202 | 7.0% | $35795 | 8.0% |

---

*Interest Expense, Net*

Interest expense, net decreased $13 million, or 35%, driven by the full repayment of the Company's Term Loan Facility in the third quarter of 2025, decreased borrowings on the Revolving Credit Facility, and repayments of securitized senior notes.

------

*Foreign Currency Transaction Loss (Gain), Net*

The foreign currency transaction loss for the three months ended March 28, 2026 was primarily comprised of transaction losses of $4 million in our foreign operations and a loss on foreign currency hedges of $5 million. The foreign currency transaction gain for the three months ended March 29, 2025 was primarily comprised of transaction gains in our foreign operations of less than $1 million and a gain on foreign currency hedges of less than $1 million.

*Loss on Debt Extinguishment*

Loss on debt extinguishment for the three months ended March 28, 2026 related to the Company's partial repayment of the 2020-1 Senior Notes and full repayment of the 2019-2 Senior Notes.

***Income Tax Expense***

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| *(in thousands)* | **March 28, 2026** | **% of Net Revenues** | **March 29, 2025** | **% of Net Revenues** |
|  |  |  | As Restated |  |
| Income tax expense | $9407 | 1.9% | $5454 | 1.2% |

---

Income tax expense was $9 million for the three months ended March 28, 2026 compared to an income tax expense of $5 million for the three months ended March 29, 2025. The effective income tax rate for both periods is greater than the U.S. federal statutory rate of 21% primarily due to non-deductible share-based compensation and U.S. state and local income taxes.

------

**Segment Results of Operations for the Three Months Ended March 28, 2026 Compared to the Three Months Ended March 29, 2025**

We assess the performance of our segments based on Adjusted EBITDA, which is defined as earnings from continuing operations before interest expense, net, income tax expense, and depreciation and amortization, with further adjustments for acquisition related costs, equity compensation, loss on debt extinguishment, foreign currency transaction related gains or losses, cloud computing amortization, and certain non-recurring and non-core, infrequent or unusual charges. Shared services costs are not allocated to these segments and are included in Corporate and Other. Adjusted EBITDA may not be comparable to similarly titled metrics of other companies due to differences in methods of calculation.

***Take 5***

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **2026** | **2025** |
| *(in thousands, unless otherwise noted)* | **March 28, 2026** | **March 29, 2025** | **March 29, 2025** | **% Net Revenue For Segment** | **% Net Revenue For Segment** |
|  |  | As Restated | As Restated |  |  |
| **Net revenue** |  |  |  |  |  |
| Franchise royalties and fees | $10721 | $| 8357 | 3.3% | 2.8% |
| Company-operated store sales | 271712 | 250800 | 250800 | 84.1% | 85.1% |
| Supply and other revenue | 40778 | 35628 | 35628 | 12.6% | 12.1% |
| **&nbsp;&nbsp;&nbsp;&nbsp; Total net revenue** | $323211 | $| 294785 | 100.0% | 100.0% |
| **Adjusted EBITDA** | $109472 | $| 96395 | 33.9% | 32.7% |
| **System-Wide Sales** |  |  |  | **Change** | **Change** |
| Franchised stores | $169956 | $| 136688 | $33268 | 24.3% |
| Company-operated stores | 271712 | 250800 | 250800 | 20912 | 8.3% |
| **&nbsp;&nbsp;&nbsp;&nbsp; Total system-wide sales** | $441668 | $| 387488 | $54180 | 14.0% |
| **Store Count *(in whole numbers)*** |  |  |  | **Change** | **Change** |
| Franchised stores | 545 | 468 | 468 | 77 | 16.5% |
| Company-operated stores | 826 | 735 | 735 | 91 | 12.4% |
| **&nbsp;&nbsp;&nbsp;&nbsp; Total store count** | 1371 | 1203 | 1203 | 168 | 14.0% |
| **Same Store Sales %** | 4.5% | 8.0% | 8.0% |  |  |

---

Take 5 net revenue increased $28 million, or 10%, driven primarily by a $21 million increase in company-operated store sales from same store sales growth and 91 net new company-operated stores. In addition, supply and other revenue increased by $5 million, or 14%, primarily due to higher franchise system-wide sales. Franchise royalties and fees increased by $2 million, or 28%, primarily due to a $33 million, or 24%, increase in franchise system-wide sales from same store sales growth and 77 net new franchised stores.

Take 5 Adjusted EBITDA increased $13 million, or 14%, primarily driven by net revenue due to net store growth and same store sales growth, partially offset by variable costs directly associated with the increased company-operated store sales.

------

***Franchise Brands***

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **2026** | **2025** |
| *(in thousands, unless otherwise noted)* | **March 28, 2026** | **March 29, 2025** | **% Net Revenue For Segment** | **% Net Revenue For Segment** |
|  |  | As Restated |  |  |
| **Net revenue** |  |  |  |  |
| Franchise royalties and fees | $36542 | $36353 | 52.7% | 52.1% |
| Company-operated store sales | 2514 | 3992 | 3.6% | 5.7% |
| Supply and other revenue | 30331 | 29470 | 43.7% | 42.2% |
| **&nbsp;&nbsp;&nbsp;&nbsp; Total net revenue** | $69387 | $69815 | 100.0% | 100.0% |
| **Adjusted EBITDA** | $41357 | $42880 | 59.6% | 61.4% |
| **System-Wide Sales** |  |  | **Change** | **Change** |
| Franchised stores | $1059082 | $1029374 | $29708 | 2.9% |
| Company-operated stores | 2514 | 3992 | (1478) | (37.0%) |
| **&nbsp;&nbsp;&nbsp;&nbsp; Total system-wide sales** | $1061596 | $1033366 | $28230 | 2.7% |
| **Store Count *(in whole numbers)*** |  |  | **Change** | **Change** |
| Franchised stores | 2693 | 2647 | 46 | 1.7% |
| Company-operated stores | 11 | 13 | (2) | (15.4%) |
| **&nbsp;&nbsp;&nbsp;&nbsp; Total store count** | 2704 | 2660 | 44 | 1.7% |
| **Same Store Sales %** | 0.9% | (2.9)% |  |  |

---

Franchise Brands net revenue decreased less than $1 million, or 1%, driven by the sale of two company-operated stores to a franchisee in the current period, partially offset by an increase in franchise system-wide sales of $30 million, or 3% which resulted in increased supply revenue and franchised royalties and fees.

Franchise Brands Adjusted EBITDA decreased $2 million, or 4%, primarily due to increased general and administrative charges and decreased net revenue.

------

***Auto Glass Now***

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **2026** | **2025** |
| *(in thousands, unless otherwise noted)* | **March 28, 2026** | **March 29, 2025** | **% Net Revenue For Segment** | **% Net Revenue For Segment** |
|  |  | As Restated |  |  |
| **Net revenue** |  |  |  |  |
| Company-operated store sales | $62906 | $59339 | 99.8% | 100.0% |
| Supply and other revenue | 151 | 1 | 0.2% | —% |
| **&nbsp;&nbsp;&nbsp;&nbsp; Total net revenue** | $63057 | $59340 | 100.0% | 100.0% |
| **Adjusted EBITDA** | $5934 | $5317 | 9.4% | 9.0% |
| **System-Wide Sales** |  |  | **Change** | **Change** |
| Company-operated stores | $62906 | $59339 | $3567 | 6.0% |
| **&nbsp;&nbsp;&nbsp;&nbsp; Total system-wide sales** | $62906 | $59339 | $3567 | 6.0% |
| **Store Count *(in whole numbers)*** |  |  | **Change** | **Change** |
| Company-operated stores | 206 | 216 | (10) | (4.6%) |
| **&nbsp;&nbsp;&nbsp;&nbsp; Total store count** | 206 | 216 | (10) | (4.6%) |
| **Same Store Sales %** | 7.2% | (0.4%) |  |  |

---

Auto Glass Now net revenue increased $4 million, or 6%, driven primarily by same store sales growth.

Auto Glass Now Adjusted EBITDA increased by $1 million, or 12%, driven primarily by same store sales growth, partially offset by variable costs directly associated with increased sales.

------

**Financial Condition, Liquidity and Capital Resources** 

***Sources of Liquidity and Capital Resources***

Cash flow from operations, supplemented with our long-term borrowings and Revolving Credit Facility, has been sufficient to fund our operations while allowing us to make strategic investments to grow our business. We believe that our sources of liquidity and capital resources will be adequate to fund our operations, acquisitions, company-operated store development, other general corporate needs, and the additional expenses we expect to incur for at least the next twelve months. We expect to continue to have access to the capital markets at acceptable terms. However, this could be adversely affected by many factors including macroeconomic factors, a downgrade of our credit rating, or a deterioration of certain financial ratios.

Driven Brands Funding, LLC (the "Issuer"), a wholly-owned subsidiary of the Company, and Driven Brands Canada Funding Corporation (along with the Issuer, the "Co-Issuers") are subject to certain customary qualitative and quantitative covenants related to debt service coverage in connection with our securitization senior notes. Our Revolving Credit Facility also has certain customary qualitative and quantitative covenants. As of the date hereof, the Co-Issuers and Driven Holdings, LLC are in material compliance with all such covenants under their respective credit agreements.

At March 28, 2026, the Company had total liquidity of $804 million consisting of $133 million in cash and cash equivalents and $671 million of undrawn capacity on its variable funding securitization senior notes and Revolving Credit Facility. This does not include the additional $135 million 2022-1 Securitization Senior Notes that would expand the Company's variable funding note borrowing capacity if the Company elects to exercise them, assuming certain conditions continue to be met.

On November 27, 2025, the Company entered into a definitive agreement to sell its ICW business. On January 27, 2026, the Company completed the sale of ICW for an aggregate purchase price of €411 million, or approximately $490 million. The Company used the proceeds to fully repay the outstanding balance of $252 million for the 2019-2 Senior Notes, make a partial repayment of $80 million on the 2020-1 Senior Notes, and make a repayment of $140 million on the Revolving Credit Facility.

In connection with the issuance of the 2025-1 Senior Notes, the Co-Issuers entered into the Second Amended and Restated Base Indenture (the "Base Indenture"). In March 2026, the Co-Issuers entered into Amendment No. 1 ("Amendment No. 1") to the Base Indenture. Amendment No. 1 amended the Base Indenture to extend the deadlines for certain deliverables and to clarify certain other requirements following the occurrence of a re-issuance restatement of the Co-Issuers' financial statements. On April 22, 2026, the Co-Issuers received a waiver under the Base Indenture, extending the deadline to deliver the annual financial statements for various parties to the Second Amended and Restated Base Indenture for fiscal year 2025 to June 10, 2026, and the deadline for delivery of the quarterly financial statements for the period ended March 28, 2026 to 45 days following the delivery of the annual financial statements for fiscal year 2025.

The following table illustrates the main components of our cash flows for the three months ended March 28, 2026 and March 29, 2025:

---

| | | |
|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** |
| *(in thousands)* | **March 28, 2026** | **March 29, 2025** |
|  |  | As Restated |
| Net cash provided by operating activities | $57179 | $76334 |
| Net cash provided by (used in) investing activities | 439974 | (46736) |
| Net cash used in financing activities | (501632) | (48431) |
| Effect of exchange rate changes on cash | (616) | 1549 |
| **Net change in cash, cash equivalents, restricted cash, and restricted cash included in advertising fund assets** | $(5095) | $(17284) |

---

Cash flow information is inclusive of cash flows from discontinued operations.

***Operating Activities***

Net cash provided by operating activities was $57 million for the three months ended March 28, 2026 compared to $76 million for the three months ended March 29, 2025. The decrease in cash provided by operating activities was primarily related to working capital activity during the three months ended March 28, 2026.

***Investing Activities***

Net cash provided by investing activities was $440 million for the three months ended March 28, 2026 compared to cash used in investing activities of $47 million for the three months ended March 29, 2025. The increase in cash provided by investing

------

activities was primarily due to proceeds from the sale of business, including ICW, and fixed assets, including sale leaseback transactions and assets held for sale, of $453 million as well as decreased capital expenditures of $34 million.

***Financing Activities*** 

Net cash used in financing activities was $502 million for the three months ended March 28, 2026 compared to $48 million for the three months ended March 29, 2025. The increase in cash used in financing activities was primarily related to an increase in net repayments of debt, including finance leases, of $434 million, primarily associated with repayments of the 2019-2 Senior Notes, a portion of the 2020-1 Senior Notes, and net repayments on the Revolving Credit Facility in the current period, as well as Tax Receivable Agreement payments of $22 million in the current period compared to no payments made in the prior period. See <u>[Note 6](#i4772614bea064b9c80edd7fe902013cf_220)</u> to our consolidated financial statements for additional information regarding the Company's debt.

***Tax Receivable Agreement***

The Company expects to be able to utilize certain tax benefits which are related to periods prior to the effective date of the Company's IPO and are attributed to our pre-IPO shareholders. The Company previously entered into a Tax Receivable Agreement, which provides our pre-IPO shareholders with the right to receive payment of 85% of the amount of cash savings, if any, in U.S. and Canadian federal, state, local, and provincial income tax that the Company will actually realize or divests. The Tax Receivable Agreement was effective as of the date of the Company's IPO. The Company recorded a current tax receivable agreement payable of $35 million and $56 million as of March 28, 2026 and December 27, 2025, respectively, and a non-current tax receivable agreement payable of $73 million as of March 28, 2026 and December 27, 2025 on the consolidated balance sheets. The Company made payments of approximately $22 million under the Tax Receivable Agreement in the three months ended March 28, 2026. No payments were made in the three months ended March 29, 2025.

For purposes of the Tax Receivable Agreement, cash savings in income tax will be computed by reference to the reduction in the liability for income taxes resulting from the utilization of the Pre-IPO and IPO-Related Tax Benefits. The term of the Tax Receivable Agreement commenced upon the effective date of the Company's initial public offering and will continue until the Pre-IPO and IPO-Related Tax Benefits have been utilized, accelerated, or expired.

Because we are a holding company with no operations of our own, our ability to make payments under the Tax Receivable Agreement is dependent on the ability of our subsidiaries to make distributions to us. The securitized debt facility may restrict the ability of our subsidiaries to make distributions to us, which could affect our ability to make payments under the Tax Receivable Agreement. To the extent that we are unable to make payments under the Tax Receivable Agreement because of restrictions under our outstanding indebtedness, such payments will be deferred and will generally accrue interest. As of July 1, 2023, interest accrues at the Base Rate plus an applicable margin or SOFR plus an applicable term adjustment plus 1.0%. To the extent that we are unable to make payments under the Tax Receivable Agreement for any other reason, such payments will generally accrue interest at a rate of SOFR plus an applicable term adjustment plus 5.0% per annum until paid.

**Critical Accounting Policies and Estimates** 

Our significant accounting policies are more fully described in Note 2 of the consolidated financial statements presented in our Annual Report. There have been no material changes to our critical accounting policies from those disclosed in our Annual Report.

**Application of New Accounting Standards** 

See <u>[Note 2](#i4772614bea064b9c80edd7fe902013cf_181)</u> of the consolidated financial statements for a discussion of recently issued accounting standards applicable to the Company.

**Item 3. Quantitative and Qualitative Disclosures About Market Risk** 

Refer to the Annual Report for a complete discussion of the Company's market risk. There have been no material changes in the Company's market risk from those disclosed in the Company's Annual Report.

------

**Item 4. Controls and Procedures**

**Evaluation of Disclosure Controls and Procedures**

Management, with the participation of its Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO"), evaluated the effectiveness of the Company's disclosure controls and procedures (as defined in Rules 13a- 15(e) and 15d- 15(e) under the Exchange Act) as of March 28, 2026. The term "disclosure controls and procedures," means controls and other procedures of a company that are designed to provide reasonable assurance that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported, within the time periods specified in the Securities and Exchange Commission's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to provide reasonable assurance that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company's management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Based on evaluation of the effectiveness of the Company's disclosure controls and procedures as of March 28, 2026, the CEO and CFO have concluded that the Company's disclosure controls and procedures were not effective, due to the previously identified material weaknesses in internal control over financial reporting described below, which have not been remediated.

**Previously Identified Material Weaknesses in Internal Control Over Financial Reporting**

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of a company's financial statements will not be prevented or detected on a timely basis. Management determined that the material weaknesses previously disclosed in Part II, Item 9A Controls and Procedures of our Annual Report, continue to exist as of March 28, 2026:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• The Company did not design and maintain an effective control environment commensurate with its financial reporting requirements. Specifically, the Company lacked a sufficient complement of resources with (i) an appropriate level of accounting knowledge, training, and experience to appropriately analyze, record, and disclose accounting matters timely and accurately, and (ii) an appropriate level of knowledge and experience to establish effective processes and controls. This material weakness contributed to the additional material weaknesses described below:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• The Company did not design and maintain effective controls related to account reconciliations. Specifically, controls were not designed at a sufficient level of precision to timely reconcile and review the reasonableness and supportability of account balances, including review of the nature and aging of individual account balances.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• The Company did not design and maintain effective controls over leases, including timely identification of new and modified leases and accuracy of lease commencement dates.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• The Company did not design and maintain effective controls related to intercompany and consolidation transactions. Specifically, controls were not designed at a sufficient level of precision to ensure that all intercompany and consolidation transactions are reviewed, supported, reconciled, and fully eliminated in the consolidated financial statements.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• The Company did not design and maintain effective controls over manual journal entries. Specifically, controls were not designed to ensure that manual journal entries are appropriately reviewed, supported, and have an appropriate business rationale.

**Remediation Plan and Status**

There were no material changes to the remediation plans described in the Annual Report on Form 10-K for the year ended December 27, 2025 during the quarter ended March 28, 2026. The Company is implementing the following remediation plan:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Ongoing hiring of technical accounting resources with public company experience to enhance the Company's accounting and financial reporting function.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Engagement of third-party specialists to supplement the Company's resources and support process improvements across the accounting and reporting functions.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Establishment of a second line Sarbanes-Oxley Act of 2002 (SOX) function to oversee remediation efforts, including assisting with developing policies and procedures, providing training, and ensuring control activities are designed to mitigate financial reporting risks.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Enhancement of the internal certification process to provide greater representation across functions and improve opportunities to identify matters requiring accounting treatment.

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Enhancement of processes to support the design and timely execution of control activities related to the period close process, including account reconciliations and manual journal entries, along with training personnel on proper review procedures.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Enhancement of the lease process and controls to support timely review and modification of leases and accuracy of lease commencement dates.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Redesign of processes and controls related to intercompany and consolidation transactions, including review, support, reconciliation, and accurate elimination of such transactions.

While these remediation efforts are ongoing, management believes these actions will address the identified material weaknesses. However, until such remediation is fully implemented and tested, the material weaknesses will continue to exist.

**Changes in Internal Control over Financial Reporting**

There were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) during the most recently completed quarter ended March 28, 2026 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

------

**Part II. OTHER INFORMATION**

**Item 1. Legal Proceedings**

Information relating to this item is included within <u>[Note 11](#i4772614bea064b9c80edd7fe902013cf_289)</u> of our financial statements included elsewhere within this Form 10-Q.

**Item 1A. Risk Factors**

For a discussion of risk factors that could adversely affect our results of operations, financial condition, business reputation or business prospects, we refer you to Part I, Item 1A "Risk Factors" included in our Annual Report. There have been no material changes in the Company's risk factors from those disclosed in the Annual Report.

**Item 2. Unregistered Sales of Equity Securities and Use of Proceeds**

None.

**Item 3. Defaults Upon Senior Securities**

None.

**Item 5. Other Information**

***(c) Trading Plans***

None.

------

**Item 6. Exhibits.**

---

| | |
|:---|:---|
| **Exhibit Number** | **Exhibit Description** |
| 10.1 | <u>[Limited Waiver and Fourth Amendment to Credit Agreement, dated as of April 24, 2026, by and among Driven Holdings Parent LLC, Driven Holdings LLC, the consenting lenders party thereto, and JPMorgan Chase Bank, N.A. as administrative agent (incorporated by reference to the Company's Current Report on Form 8-K, filed on April 27, 2026)](https://www.sec.gov/Archives/edgar/data/1804745/000180474526000036/a101driven-limitedwaiver.htm)</u> |
| 10.2\*† | <u>[Third Amendment to Employment Agreement between Scott O'Melia and Driven Brands Shared Services LLC dated as of May 4, 2026](driven-thirdamendmenttoo.htm)</u> |
| 23.1\* | <u>[Consent of PricewaterhouseCoopers LLP](a231drivenbrandsholdings.htm)</u> |
| 31.1\* | <u>[Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes Oxley Act of 2002](exhibit311-q12026ceo302cer.htm)</u> |
| 31.2\* | <u>[Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes Oxley Act of 2002](exhibit312-q12026cfo302cer.htm)</u> |
| 32.1\* | <u>[Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes Oxley Act of 2002 and 18 U.S.C. Section 1350](exhibit321-q12026ceo906cer.htm)</u> |
| 32.2\* | <u>[Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes Oxley Act of 2002 and 18 U.S.C. Section 1350](exhibit322-q12026cfo906cer.htm)</u> |
| 101.INS\* | XBRL Instance Document |
| 101.SCH\* | XBRL Schema Document |
| 101.CAL\* | XBRL Calculation Linkbase Document |
| 101.DEF\* | XBRL Definition Linkbase Document |
| 101.LAB\* | XBRL Label Linkbase Document |
| 101.PRE\* | XBRL Presentation Linkbase Document |
| 104 | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |
| \* | Filed herewith. |
| † | Indicates management contract or compensatory plan. |

---

------

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: June 11, 2026

---

| | |
|:---|:---|
| DRIVEN BRANDS HOLDINGS INC. | DRIVEN BRANDS HOLDINGS INC. |
| By: | /s/ Daniel Rivera |
| Name: | Daniel Rivera |
| Title: | President and Chief Executive Officer |

---

---

| | |
|:---|:---|
| By: | /s/ Rebecca Fondell |
| Name: | Rebecca Fondell |
| Title: | Senior Vice President, Chief Accounting Officer |

---

## Exhibit 10.2

![](driven-thirdamendmenttoo001.jpg)

THIRD AMENDMENT TO EMPLOYMENT AGREEMENT THIS THIRD AMENDMENT TO EMPLOYMENT AGREEMENT (this "Amendment"), dated as of May 4, 2026, is entered into by Driven Brands Shared Services LLC, a Delaware limited liability company (the "Company"), and Scott O'Melia, in his individual capacity ("Executive"), and amends the Employment Agreement between the Company and Executive dated April 23, 2020 (as amended by those certain Amendments to Employment Agreement dated November 1, 2020; and March 2, 2023, (collectively, the "Employment Agreement"). BACKGROUND The parties wish to amend the Employment Agreement as set forth in this Amendment. Except as specifically modified in this Amendment, the Employment Agreement will continue in full force and effect in accordance with its terms. The Company and Executive agree as follows: SECTION 1. Term. The Term of the Employment Agreement is hereby extended until May 4, 2027 and thereafter shall automatically renew for consecutive twelve (12) month terms (each such period a "Term") unless either party provides written notice of non-renewal to other at least thirty (30) days prior to the end of the then current Term. SECTION 2. Base Salary. All references to "Base Salary" shall mean the base salary then in effect, which as of the date of this Amendment is $600,000. SECTION 3. Target Bonus. The second sentence of Section 3(c) of the Employment Agreement shall be deleted in its entirety and replaced with: "The target bonus is 100% of Base Salary in any year, subject to achievement of such performance goals in the Bonus Plan". SECTION 4. Continuation of the Employment Agreement. The Employment Agreement will continue in full force and effect in accordance with its terms, except as modified by this Amendment. Capitalized terms used herein but not defined herein shall have the meanings ascribed to such terms in the Employment Agreement. SECTION 5. Execution in Counterparts. This Amendment may be executed in any number of counterparts, each of which will be deemed to be an original as against any party whose signature appears thereon, and all of which will together constitute one and the same instrument. This Amendment will become binding when one or more counterparts of this Amendment, individually or taken together, bear the signature of all of the parties reflected hereon as the signatories. [Signature page follows]

------

![](driven-thirdamendmenttoo002.jpg)

IN WITNESS WHEREOF, the parties hereto have executed this Amendment as of the date first written above. DRIVEN BRANDS SHARED SERVICES LLC By: ______________________ Name: Daniel Rivera Title: President and CEO By: __________________________ Scott O'Melia [Signature Page to Third Amendment to Employment Agreement]

------

## Exhibit 23.1

![](a231drivenbrandsholdings001.jpg)

Exhibit 23.1 CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM We hereby consent to the incorporation by reference in the Registration Statements on Form S-8 (Nos. 333-252122 and 333-281387) of Driven Brands Holdings Inc. of our report dated May 19, 2026 relating to the financial statements and the effectiveness of internal control over financial reporting, which appears in Driven Brands Holdings Inc.'s Annual Report on Form 10-K for the year ended December 27, 2025. /s/PricewaterhouseCoopers LLP Charlotte, North Carolina June 11, 2026

------

## Exhibit 31.1

**Exhibit 31.1**

**Certification Pursuant to Section 302 of the Sarbanes Oxley Act of 2002**

I, Daniel Rivera, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)I have reviewed this Quarterly Report on Form 10-Q of Driven Brands Holdings Inc. (the "Registrant");

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(3)Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(4)The Registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)Evaluated the effectiveness of the Registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d)Disclosed in this report any change in the Registrant's internal control over financial reporting that occurred during the Registrant's most recent fiscal quarter (the Registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(5)The Registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the audit committee of the Registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal control over financial reporting.

---

| | |
|:---|:---|
| Dated: June 11, 2026 | /s/ Daniel Rivera |
| | Daniel Rivera |
| | President and Chief Executive Officer |

---

## Exhibit 31.2

**Exhibit 31.2**

**Certification Pursuant to Section 302 of the Sarbanes Oxley Act of 2002**

I, Michael F. Diamond, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)I have reviewed this Quarterly Report on Form 10-Q of Driven Brands Holdings Inc. (the "Registrant");

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(3)Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(4)The Registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)Evaluated the effectiveness of the Registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d)Disclosed in this report any change in the Registrant's internal control over financial reporting that occurred during the Registrant's most recent fiscal quarter (the Registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(5)The Registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the audit committee of the Registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal control over financial reporting.

---

| | |
|:---|:---|
| Dated: June 11, 2026 | /s/ Michael F. Diamond |
| | Michael F. Diamond |
| | Executive Vice President and Chief Financial Officer |

---

## Exhibit 32.1

**Exhibit 32.1**

**Certification Pursuant to 18 U.S.C. Section 1350**

**As Adopted Pursuant to Section 906**

**of the Sarbanes-Oxley Act of 2002**

In connection with the Quarterly Report of Driven Brands Holdings Inc. (the "Company") for the quarter ended March 28, 2026, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Daniel Rivera, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes Oxley Act of 2002, that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities &nbsp;&nbsp;&nbsp;&nbsp;

Exchange Act of 1934, as amended; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2. The information contained in the Report fairly presents, in all material respects, the financial &nbsp;&nbsp;&nbsp;&nbsp;

condition and results of operations of the Company.

---

| | |
|:---|:---|
| Dated: June 11, 2026 | /s/ Daniel Rivera |
| | Daniel Rivera |
| | President and Chief Executive Officer |

---

## Exhibit 32.2

**Exhibit 32.2**

**Certification Pursuant to 18 U.S.C. Section 1350**

**As Adopted Pursuant to Section 906**

**of the Sarbanes-Oxley Act of 2002**

In connection with the Quarterly Report of Driven Brands Holdings Inc. (the "Company") for the quarter ended March 28, 2026, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Michael F. Diamond, Executive Vice President and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes Oxley Act of 2002, that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities &nbsp;&nbsp;&nbsp;&nbsp;

Exchange Act of 1934, as amended; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2. The information contained in the Report fairly presents, in all material respects, the financial &nbsp;&nbsp;&nbsp;&nbsp;

condition and results of operations of the Company.

---

| | |
|:---|:---|
| Dated: June 11, 2026 | /s/ Michael F. Diamond |
| | Michael F. Diamond |
| | Executive Vice President and Chief Financial Officer |

---

<br>