# EDGAR Filing Document

**Accession Number:** 0001547459
**File Stem:** 0001437749-23-002366
**Filing Date:** 2023-2
**Character Count:** 28820
**Document Hash:** 2a2722790dffc90b4d7923f9394f858c
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001437749-23-002366.hdr.sgml**: 20230202

**ACCESSION NUMBER**: 0001437749-23-002366

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 15

**CONFORMED PERIOD OF REPORT**: 20230202

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20230202

**DATE AS OF CHANGE**: 20230202

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Natural Grocers by Vitamin Cottage, Inc.
- **CENTRAL INDEX KEY:** 0001547459
- **STANDARD INDUSTRIAL CLASSIFICATION:** RETAIL-GROCERY STORES [5411]
- **IRS NUMBER:** 841444517
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 0930

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-35608
- **FILM NUMBER:** 23580876

**BUSINESS ADDRESS:**
- **STREET 1:** 12612 W. ALAMEDA PARKWAY
- **CITY:** LAKEWOOD
- **STATE:** CO
- **ZIP:** 80228
- **BUSINESS PHONE:** 877-986-4600

**MAIL ADDRESS:**
- **STREET 1:** 12612 W. ALAMEDA PARKWAY
- **CITY:** LAKEWOOD
- **STATE:** CO
- **ZIP:** 80228

ngvc20230131_8k.htm

------

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington D.C. 20549**

**FORM **8-K**

**CURRENT REPORT**

**Pursuant to Section 13 or 15(d) of the**

**Securities Exchange Act of 1934**

Date of report (Date of earliest event reported): **February 2, 2023**

**Natural Grocers by Vitamin Cottage, Inc.**

(Exact name of registrant as specified in its charter)

---

| | | |
|:---|:---|:---|
| **Delaware** | **001-35608** | **45-5034161** |
| (State or other jurisdiction<br> of incorporation) | (Commission<br> File No.) | (IRS Employer<br> Identification No.) |

---

**12612 West Alameda Parkway**

**Lakewood**, **Colorado 80228**

(Address of principal executive offices) (Zip Code)

**(**303**) **986-4600**

(Registrant's telephone number, including area code)

**Not Applicable**

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

**Securities registered pursuant to Section 12(b) of the Act:**

---

| | | |
|:---|:---|:---|
| **<u>Title of each class</u>** | **<u>Trading symbol</u>** | **<u>Name of each exchange on which registered</u>** |
| **Common Stock**, $0.001 par value** | **NGVC** | **New York Stock Exchange** |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

**Item 2.02 Results of Operations and Financial Condition.**

On February 2, 2023, Natural Grocers by Vitamin Cottage, Inc. issued a press release announcing its financial results for the three months ended December 31, 2022. A copy of the press release is furnished herewith as Exhibit 99.1.

The information contained in this Item 2.02, including Exhibit 99.1 attached hereto, is being furnished and shall not be deemed to be "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section. Additionally, the information contained in this Item 2.02 or Exhibit 99.1 shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

**Item 9.01 Financial Statements and Exhibits.**

(d) Exhibits.

---

| | |
|:---|:---|
| **Exhibit No.** | **Description** |
| 99.1 | [Press release of Natural Grocers by Vitamin Cottage, Inc. dated February 2, 2023 announcing financial results.](ex_470488.htm) |
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL). |

---

------

**SIGNATURE**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated: February 2, 2023

---

| | |
|:---|:---|
| **Natural Grocers by Vitamin Cottage, Inc.** | **Natural Grocers by Vitamin Cottage, Inc.** |
| By: | /s/ Kemper Isely |
| Name: | Kemper Isely |
| Title: | Co-President |

---

## Exhibit 99.1

**Exhibit 99.1**

![image01.jpg](image01.jpg)

**Natural Grocers by Vitamin Cottage Announces First Quarter Fiscal 2023 Results**

Lakewood, Colorado, February 2, 2023. Natural Grocers by Vitamin Cottage, Inc. (NYSE: NGVC) today announced results for its first quarter of fiscal 2023 ended December 31, 2022.

**<u>Highlights for First Quarter Fiscal 2023 Compared to First Quarter Fiscal 2022</u>**

● Net sales increased 1.1% to $280.5 million;

● Daily average comparable store sales increased 0.5% and increased 17.6% on a three-year basis;

● Net income was $4.4 million, with diluted earnings per share of $0.19;

● Adjusted EBITDA was $13.8 million; and

● Opened one new store, resulting in a 2.5% new store growth rate for the twelve-month period ended December 31, 2022.

"We delivered first quarter results consistent with our expectations and are reaffirming our full-year guidance," said Kemper Isely, Co-President. "Our differentiated offering of the highest quality natural and organic products, coupled with our marketing emphasis on value and Always Affordable<sup>SM</sup> prices, continues to resonate with consumers and drive demand. Daily average comparable store sales rose 0.5% as we cycled strong pandemic trends experienced in the prior year period. On a three-year basis, daily average comparable store sales were up 17.6%, our third consecutive quarterly increase. Product cost inflation remained elevated during the quarter, though our specialized supply chain has historically provided more cost stability compared to conventional grocery peers. We estimate annualized product cost inflation was approximately 8% in the first quarter, which we continued to offset with increased pricing."

In addition to presenting the financial results of Natural Grocers by Vitamin Cottage, Inc. and its subsidiaries (collectively, the Company) in conformity with U.S. generally accepted accounting principles (GAAP), the Company is also presenting EBITDA and Adjusted EBITDA, which are non-GAAP financial measures. The reconciliation from GAAP to these non-GAAP financial measures is provided at the end of this earnings release.

**<u>Operating Results</u>** <u>—</u> **<u>First Quarter Fiscal 2023 Compared to First Quarter Fiscal 2022</u>**

During the first quarter of fiscal 2023, net sales increased $3.2 million, or 1.1%, to $280.5 million, compared to the first quarter of fiscal 2022, due to a $2.7 million increase in new store sales and a $1.4 million increase in comparable store sales, partially offset by a $0.9 million decrease in sales related to one store that closed at the beginning of the third quarter of fiscal 2022. Daily average comparable store sales increased 0.5% in the first quarter of fiscal 2023, comprised of a 1.7% increase in daily average transaction size and a 1.2% decrease in daily average transaction count. The increase in net sales was primarily driven by retail price inflation, new store sales and marketing initiatives, partially offset by a moderation of the strong pandemic trends we experienced in the first quarter of last year.

Gross profit was $78.7 million in each of the first quarters of fiscal 2023 and 2022. Gross profit reflects earnings after product and store occupancy costs. Gross margin decreased 30 basis points to 28.1% during the first quarter of fiscal 2023, compared to 28.4% in the first quarter of fiscal 2022. The decrease in gross margin was primarily driven by lower product margin attributed to higher shrink, freight and distribution expenses.

Store expenses during the first quarter of fiscal 2023 increased 7.2% to $63.6 million. Store expenses as a percentage of net sales were 22.7% during the first quarter of fiscal 2023, up from 21.4% in the first quarter of fiscal 2022. The increase in store expenses as a percentage of net sales was primarily driven by higher labor expenses as a result of increased wage rates.

Administrative expenses during the first quarter of fiscal 2023 increased 13.2% to $8.3 million, primarily driven by higher salaries and benefits, technology amortization and legal expenses. Administrative expenses as a percentage of net sales were 2.9% in the first quarter of fiscal 2023, up from 2.6% in the first quarter of fiscal 2022.

Operating income for the first quarter of fiscal 2023 was $6.4 million, compared to $12.0 million in the first quarter of fiscal 2022. Operating margin during the first quarter of fiscal 2023 was 2.3%, compared to 4.3% in the first quarter of fiscal 2022.

------

Net income for the first quarter of fiscal 2023 was $4.4 million, or $0.19 diluted earnings per share, compared to net income of $8.9 million, or $0.39 diluted earnings per share, for the first quarter of fiscal 2022.

Adjusted EBITDA for the first quarter of fiscal 2023 was $13.8 million, compared to $19.5 million in the first quarter of fiscal 2022.

**<u>Balance Sheet and Cash Flow</u>**

As of December 31, 2022, the Company had $16.9 million in cash and cash equivalents, no outstanding borrowings on its $50.0 million revolving credit facility, and $13.7 million outstanding on its term loan facility.

During the first quarter of fiscal 2023, the Company generated $21.2 million in cash from operations and invested $11.3 million in net capital expenditures, primarily for new and relocated stores.

**<u>Dividend Announcement</u>**

Today, the Company announced the declaration of a quarterly cash dividend of $0.10 per common share. The dividend will be paid on March 15, 2023 to stockholders of record at the close of business on February 27, 2023.

**<u>Growth and Development</u>**

During the first quarter of fiscal 2023, the Company opened one store, ending the quarter with a total of 165 stores in 21 states.

As of February 2, 2023, the Company has signed leases for an additional three new stores planned to open in fiscal years 2023 and beyond.

**<u>Fiscal 2023 Outlook</u>**

The Company is reaffirming its fiscal 2023 outlook, reflecting recent results, current operating trends, consumer trends, and the uncertainty of the economic environment, including inflationary factors. The Company expects:

---

| | |
|:---|:---|
|  | **Fiscal**<br> **2023 Outlook** |
| Number of new stores | 4-6 |
| Number of relocations/remodels | 1-2 |
| Daily average comparable store sales growth | -2.0% to 1.0% |
| Diluted earnings per share | $0.70 to $0.90 |
| Capital expenditures (in millions) | $28 to $35 |

---

**<u>Earnings Conference Call</u>**

The Company will host a conference call today at 2:30 p.m. Mountain Time (4:30 p.m. Eastern Time) to discuss this earnings release. The dial-in number is 1-888-347-6606 (US) or 1-412-902-4289 (International). The conference ID is "Natural Grocers Q1 FY 2023 Earnings Call." A simultaneous audio webcast will be available at <u>http://Investors.NaturalGrocers.com</u> and archived for a minimum of 20 days.

**<u>About Natural Grocers by Vitamin Cottage</u>**

Natural Grocers by Vitamin Cottage, Inc. (NYSE: NGVC) is an expanding specialty retailer of natural and organic groceries, body care products and dietary supplements. The products sold by Natural Grocers must meet strict quality guidelines and may not contain artificial colors, flavors, preservatives or sweeteners, or partially hydrogenated or hydrogenated oils. The Company sells only USDA certified organic produce and exclusively pasture-raised, non-confinement dairy products, and free-range eggs. Natural Grocers' flexible smaller-store format allows it to offer affordable prices in a shopper-friendly, clean and convenient retail environment. The Company also provides extensive free science-based nutrition education programs to help customers make informed health and nutrition choices. The Company, founded in 1955, has 166 stores in 21 states.

Visit <u>www.NaturalGrocers.com</u> for more information and store locations.

------

**<u>Forward-Looking Statements</u>**

The following constitutes a "safe harbor" statement under the Private Securities Litigation Reform Act of 1995. Except for the historical information contained herein, statements in this release are "forward-looking statements" and are based on management's current expectations and are subject to uncertainty and changes in circumstances. All statements that are not statements of historical fact are forward-looking statements. Actual results could differ materially from these expectations due to changes in global, national, regional or local political, economic, inflationary, deflationary, recessionary, business, interest rate, labor market, competitive, market, regulatory and other factors, and other risks detailed in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2022 (the Form 10-K) and the Company's subsequent quarterly reports on Form 10-Q. The information contained herein speaks only as of the date of this release and the Company undertakes no obligation to publicly update forward-looking statements, except as may be required by the securities laws.

For further information regarding risks and uncertainties associated with the Company's business, please refer to the "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Risk Factors" sections of the Company's filings with the Securities and Exchange Commission, including, but not limited to, the Form 10-K and the Company's subsequent quarterly reports on Form 10-Q, copies of which may be obtained by contacting Investor Relations at 303-986-4600 or by visiting the Company's website at <u>http://Investors.NaturalGrocers.com</u>.

**Investor Contact:**

Reed Anderson, ICR, 646-277-1260, <u>reed.anderson@icrinc.com</u>

------

**NATURAL GROCERS BY VITAMIN COTTAGE, INC.**

**Consolidated Statements of Income**

**(Unaudited)**

***(Dollars in thousands, except per share data)***

---

| | | |
|:---|:---|:---|
|  | **Three months ended**<br> **December 31,** | **Three months ended**<br> **December 31,** |
|  | **2022** | **2021** |
| Net sales | $280457 | 277288 |
| Cost of goods sold and occupancy costs | 201738 | 198551 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Gross profit | 78719 | 78737 |
| Store expenses | 63596 | 59336 |
| Administrative expenses | 8253 | 7293 |
| Pre-opening expenses | 453 | 84 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Operating income | 6417 | 12024 |
| Interest expense, net | (796) | (544) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Income before income taxes | 5621 | 11480 |
| Provision for income taxes | (1214) | (2565) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net income | $4407 | 8915 |
| Net income per share of common stock: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Basic | $0.19 | 0.39 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Diluted | $0.19 | 0.39 |
| Weighted average number of shares of common stock outstanding: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Basic | 22708644 | 22639994 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Diluted | 22801450 | 22752725 |

---

------

**NATURAL GROCERS BY VITAMIN COTTAGE, INC.**

**Consolidated Balance Sheets** 

**(Unaudited)**

***(Dollars in thousands, except per share data)***

---

| | | |
|:---|:---|:---|
|  | **December 31,** <br> **2022** | **September 30,**<br> **2022** |
| **Assets** |  |  |
| Current assets: |  |  |
| &nbsp;&nbsp;&nbsp; Cash and cash equivalents | $16939 | 12039 |
| &nbsp;&nbsp;&nbsp; Accounts receivable, net | 7985 | 10496 |
| &nbsp;&nbsp;&nbsp; Merchandise inventory | 111375 | 113756 |
| &nbsp;&nbsp;&nbsp; Prepaid expenses and other current assets | 3834 | 4369 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total current assets | 140133 | 140660 |
| Property and equipment, net | 159230 | 157179 |
| Other assets: |  |  |
| &nbsp;&nbsp;&nbsp; Operating lease assets, net | 299716 | 307132 |
| &nbsp;&nbsp;&nbsp; Finance lease assets, net | 44252 | 43554 |
| &nbsp;&nbsp;&nbsp; Deposits and other assets | 436 | 452 |
| &nbsp;&nbsp;&nbsp; Goodwill and other intangible assets, net | 14762 | 14131 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total other assets | 359166 | 365269 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total assets | $658529 | 663108 |
| **Liabilities and Stockholders**' **Equity** |  |  |
| Current liabilities: |  |  |
| &nbsp;&nbsp;&nbsp; Accounts payable | $75511 | 71283 |
| &nbsp;&nbsp;&nbsp; Accrued expenses | 24027 | 26737 |
| &nbsp;&nbsp;&nbsp; Term loan facility, current portion | 1750 | 1750 |
| &nbsp;&nbsp;&nbsp; Operating lease obligations, current portion | 34945 | 34735 |
| &nbsp;&nbsp;&nbsp; Finance lease obligations, current portion | 3305 | 3223 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total current liabilities | 139538 | 137728 |
| Long-term liabilities: |  |  |
| &nbsp;&nbsp;&nbsp; Term loan facility, net of current portion | 11938 | 13938 |
| &nbsp;&nbsp;&nbsp; Operating lease obligations, net of current portion | 287114 | 295064 |
| &nbsp;&nbsp;&nbsp; Finance lease obligations, net of current portion | 45633 | 44664 |
| &nbsp;&nbsp;&nbsp; Deferred income tax liabilities, net | 16120 | 15902 |
| &nbsp;&nbsp;&nbsp; Total long-term liabilities | 360805 | 369568 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total liabilities | 500343 | 507296 |
| Stockholders' equity: |  |  |
| &nbsp;&nbsp;&nbsp; Common stock, $0.001 par value, 50,000,000 shares authorized, and 22,712,449 and 22,690,188 shares issued and outstanding at December 31, 2022 and September 30, 2022, respectively | 23 | 23 |
| &nbsp;&nbsp;&nbsp; Additional paid-in capital | 58311 | 58072 |
| &nbsp;&nbsp;&nbsp; Retained earnings | 99852 | 97717 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total stockholders' equity | 158186 | 155812 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total liabilities and stockholders' equity | $658529 | 663108 |

---

------

**NATURAL GROCERS BY VITAMIN COTTAGE, INC.**

**Consolidated Statements of Cash Flows** 

**(Unaudited)**

***(Dollars in thousands)***

---

| | | |
|:---|:---|:---|
|  | **Three months ended** <br> **December 31,**  | **Three months ended** <br> **December 31,**  |
|  | **2022** | **2021** |
| Operating activities: |  |  |
| &nbsp;&nbsp;&nbsp; Net income | $4407 | 8915 |
| &nbsp;&nbsp;&nbsp; Adjustments to reconcile net income to net cash provided by operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Depreciation and amortization | 7062 | 7113 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Impairment of long-lived assets |  | 95 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Loss (gain) on disposal of property and equipment | 3 | (14) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Share-based compensation | 357 | 294 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Deferred income tax expense | 218 | 347 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Non-cash interest expense | 5 | 7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Decrease (increase) in: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Accounts receivable, net | 2296 | (1099) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Merchandise inventory | 2381 | (1207) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Prepaid expenses and other assets | (7) | (762) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Income tax receivable | 533 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Operating lease assets | 8172 | 7873 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Decrease) increase in: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Operating lease liabilities | (8281) | (8157) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Accounts payable | 6771 | (553) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Accrued expenses | (2710) | (793) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net cash provided by operating activities | 21207 | 12059 |
| Investing activities: |  |  |
| &nbsp;&nbsp;&nbsp; Acquisition of property and equipment  | (10413) | (4656) |
| &nbsp;&nbsp;&nbsp; Acquisition of other intangibles | (883) | (718) |
| &nbsp;&nbsp;&nbsp; Proceeds from sale of property and equipment | 21 |  |
| &nbsp;&nbsp;&nbsp; Proceeds from property insurance settlements |  | 58 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net cash used in investing activities | (11275) | (5316) |
| Financing activities: |  |  |
| &nbsp;&nbsp;&nbsp; Borrowings under revolving facility | 125000 | 3200 |
| &nbsp;&nbsp;&nbsp; Repayments under revolving facility | (125000) | (3200) |
| &nbsp;&nbsp;&nbsp; Repayments under term loan facility | (2000) | (2000) |
| &nbsp;&nbsp;&nbsp; Finance lease obligation payments | (642) | (739) |
| &nbsp;&nbsp;&nbsp; Dividend to shareholders | (2272) | (2263) |
| &nbsp;&nbsp;&nbsp; Payments on withholding tax for restricted stock unit vesting | (118) | (123) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net cash used in financing activities | (5032) | (5125) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net increase in cash and cash equivalents | 4900 | 1618 |
| Cash and cash equivalents, beginning of period | 12039 | 23678 |
| Cash and cash equivalents, end of period | $16939 | 25296 |
| Supplemental disclosures of cash flow information: |  |  |
| &nbsp;&nbsp;&nbsp; Cash paid for interest | $272 | 189 |
| &nbsp;&nbsp;&nbsp; Cash paid for interest on finance lease obligations, net of capitalized interest of $78 and $66, respectively | 490 | 424 |
| &nbsp;&nbsp;&nbsp; Income taxes paid | 2 | 85 |
| Supplemental disclosures of non-cash investing and financing activities: |  |  |
| &nbsp;&nbsp;&nbsp; Acquisition of property and equipment not yet paid | $4295 | 1506 |
| &nbsp;&nbsp;&nbsp; Acquisition of other intangibles not yet paid | 138 | 307 |
| &nbsp;&nbsp;&nbsp; Property acquired through operating lease obligations | 756 | 5052 |
| &nbsp;&nbsp;&nbsp; Property acquired through finance lease obligations | 1694 |  |

---

------

**NATURAL GROCERS BY VITAMIN COTTAGE, INC.**

**Non-GAAP Financial Measures**

**(Unaudited)**

*EBITDA and Adjusted EBITDA*

EBITDA and Adjusted EBITDA are not measures of financial performance under GAAP. We define EBITDA as net income before interest expense, provision for income taxes, depreciation and amortization. We define Adjusted EBITDA as EBITDA as adjusted to exclude the effects of certain income and expense items that management believes make it more difficult to assess the Company's actual operating performance, including certain items such as impairment charges, store closing costs, share-based compensation and non-recurring items.

The following table reconciles net income to EBITDA and Adjusted EBITDA, dollars in thousands:

---

| | | |
|:---|:---|:---|
|  | **Three months ended**<br> **December 31,** | **Three months ended**<br> **December 31,** |
|  | **2022** | **2021** |
| Net income | $4407 | 8915 |
| &nbsp;&nbsp;&nbsp; Interest expense, net | 796 | 544 |
| &nbsp;&nbsp;&nbsp; Provision for income taxes | 1214 | 2565 |
| &nbsp;&nbsp;&nbsp; Depreciation and amortization | 7062 | 7113 |
| EBITDA | 13479 | 19137 |
| &nbsp;&nbsp;&nbsp; Impairment of long-lived assets |  | 95 |
| &nbsp;&nbsp;&nbsp; Share-based compensation | 357 | 294 |
| Adjusted EBITDA | $13836 | 19526 |

---

EBITDA decreased 29.6% to $13.5 million for the first quarter of fiscal 2023 compared to $19.1 million for the first quarter of fiscal 2022. EBITDA as a percentage of net sales was 4.8% and 6.9% for the first quarters of fiscal 2023 and 2022, respectively.

Adjusted EBITDA decreased 29.1% to $13.8 million for the first quarter of fiscal 2023 compared to $19.5 million for the first quarter of fiscal 2022. Adjusted EBITDA as a percentage of net sales was 4.9% and 7.0% for the first quarters of fiscal 2023 and 2022, respectively.

Management believes some investors' understanding of our performance is enhanced by including EBITDA and Adjusted EBITDA, which are non-GAAP financial measures. We believe EBITDA and Adjusted EBITDA provide additional information about: (i) our operating performance, because they assist us in comparing the operating performance of our stores on a consistent basis, as they remove the impact of non-cash depreciation and amortization expense as well as items not directly resulting from our core operations, such as interest expense and income taxes and (ii) our performance and the effectiveness of our operational strategies. Additionally, EBITDA is a component of a measure in our financial covenants under our credit facility.

Furthermore, management believes some investors use EBITDA and Adjusted EBITDA as supplemental measures to evaluate the overall operating performance of companies in our industry. Management believes that some investors' understanding of our performance is enhanced by including these non-GAAP financial measures as a reasonable basis for comparing our ongoing results of operations. By providing these non-GAAP financial measures, together with a reconciliation from net income, we believe we are enhancing investors' understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing our strategic initiatives.

Our competitors may define EBITDA and Adjusted EBITDA differently, and as a result, our measures of EBITDA and Adjusted EBITDA may not be directly comparable to EBITDA and Adjusted EBITDA of other companies. Items excluded from EBITDA and Adjusted EBITDA are significant components in understanding and assessing financial performance. EBITDA and Adjusted EBITDA are supplemental measures of operating performance that do not represent and should not be considered in isolation or as an alternative to, or substitute for, net income or other financial statement data presented in the consolidated financial statements as indicators of financial performance. EBITDA and Adjusted EBITDA have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analysis of our results as reported under GAAP. Some of the limitations are:

● EBITDA and Adjusted EBITDA do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments;

● EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs;

------

● EBITDA and Adjusted EBITDA do not reflect any depreciation or interest expense for leases classified as finance leases;

● EBITDA and Adjusted EBITDA do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments on our debt;

● Adjusted EBITDA does not reflect share-based compensation, impairment charges, and store closing costs;

● EBITDA and Adjusted EBITDA do not reflect our tax expense or the cash requirements to pay our taxes; and

● although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements.

Due to these limitations, EBITDA and Adjusted EBITDA should not be considered as measures of discretionary cash available to us to invest in the growth of our business. We compensate for these limitations by relying primarily on our GAAP results and using EBITDA and Adjusted EBITDA as supplemental information.