# EDGAR Filing Document

**Accession Number:** 0001495320
**File Stem:** 0001495320-25-000071
**Filing Date:** 2025-9
**Character Count:** 43257
**Document Hash:** a1e2dfe4343dc16fac195fc0e474c6fd
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001495320-25-000071.hdr.sgml**: 20250911

**ACCESSION NUMBER**: 0001495320-25-000071

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 17

**CONFORMED PERIOD OF REPORT**: 20250911

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20250911

**DATE AS OF CHANGE**: 20250911

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Vera Bradley, Inc.
- **CENTRAL INDEX KEY:** 0001495320
- **STANDARD INDUSTRIAL CLASSIFICATION:** LEATHER & LEATHER PRODUCTS [3100]
- **ORGANIZATION NAME:** 04 Manufacturing
- **EIN:** 272935063
- **FISCAL YEAR END:** 0131

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-34918
- **FILM NUMBER:** 251307239

**BUSINESS ADDRESS:**
- **STREET 1:** 12420 STONEBRIDGE ROAD
- **CITY:** ROANOKE
- **STATE:** IN
- **ZIP:** 46783
- **BUSINESS PHONE:** 260-482-4673

**MAIL ADDRESS:**
- **STREET 1:** 12420 STONEBRIDGE ROAD
- **CITY:** ROANOKE
- **STATE:** IN
- **ZIP:** 46783

?xml version='1.0' encoding='ASCII'? vra-20250911

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

___________________________

**FORM 8-K** 

___________________________

**CURRENT REPORT**

**PURSUANT TO SECTION 13 OR 15(D)**

**OF THE SECURITIES EXCHANGE ACT OF 1934**

**Date of Report (Date of earliest event reported): September 11, 2025** 

___________________________

**VERA BRADLEY, INC.**

**(Exact name of registrant as specified in its charter)**

___________________________

---

| | | |
|:---|:---|:---|
| **Indiana** | **001-34918** | **27-2935063** |
| **(State or Other Jurisdiction<br>of Incorporation)** | **(Commission<br>File Number)** | **(IRS Employer<br>Identification No.)** |

---

---

| | |
|:---|:---|
| **12420 Stonebridge Road,**<br>**Roanoke, Indiana** | **46783** |
| **(Address of Principal Executive Offices)** | **(Zip Code)** |

---

**(877) 708-8372**

**(Registrant's telephone number, including area code)**

**None**

**(Former name, former address and former fiscal year, if changed since last report)**

___________________________

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (*see* General Instruction A.2. below):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class Trading Symbol(s) Name of each exchange on which registered <br> <u>Common Stock, without par value</u> <u>VRA</u> <u>NASDAQ Global Select Market</u>

------

---

| |
|:---|
| Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). |
| Emerging growth company ☐ |
| If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. □ |

---

------

The information in Items 2.02 and 9.01 of this Form 8-K is being furnished and shall not be deemed "filed" for the purpose of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information in this Form 8-K shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended.

**Item 2.02 Results of Operations and Financial Condition**

On September 11, 2025, Vera Bradley, Inc. issued an earnings press release for the quarterly period ended August 2, 2025. The press release, including attachments, is furnished as Exhibit 99.1 to this report.

**Item 9.01 Financial Statements and Exhibits**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d) Exhibits

---

| | |
|:---|:---|
| <u>[99.1](ex-99120250802.htm)</u> | <u>[Press Release dated](ex-99120250802.htm)[September](ex-99120250802.htm)[11, 2025](ex-99120250802.htm)</u> |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |

---

------

**SIGNATURE**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

---

| | |
|:---|:---|
| | Vera Bradley, Inc. |
| | (Registrant) |
| **Date: September 11, 2025** | /s/ Martin Layding |
| | Martin Layding<br>Chief Financial Officer |

---

------

**EXHIBIT INDEX**

---

| | |
|:---|:---|
| **Exhibit No.** | **Description** |
| <u>[99.1](ex-99120250802.htm)</u> | <u>[Press release dated](ex-99120250802.htm)[September](ex-99120250802.htm)[11, 2025](ex-99120250802.htm)</u> |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |

---

## Exhibit 99.1

![verabradleyinclogo.jpg](verabradleyinclogo.jpg)

**VERA BRADLEY ANNOUNCES SECOND QUARTER FISCAL YEAR 2026 RESULTS**

**<u>FORT WAYNE, Ind., September 11, 2025</u>** – Vera Bradley, Inc. (Nasdaq: VRA) (the "Company") today announced its financial results for the second quarter of the fiscal year ending January 31, 2026 ("Fiscal 2026").

**<u>Second Quarter Comments</u>**

"Our second quarter results were in line with our internal expectations. Notably we saw sequential improvement versus the first quarter in comparable store sales across our store fleet and on VB.com, and in each month during the second quarter. We are encouraged that this trend has continued and that our brand channels are leading the way." said Ian Bickley, Executive Chairman of Vera Bradley.

Bickley continued, "We are in the early stages of making meaningful adjustments to our product design and assortment, driving innovation back into our core DNA and what made Vera Bradley successful. As part of our fall and holiday assortments, we are bringing back iconic styles such as the Vera Tote along with exciting new product designs with great details. Our assortments will be more balanced across fabrications, silhouettes and prints. And we are super excited for the hero heritage re-issue of the original 100 Bag, a Vera Bradley icon, just in time for the holiday gifting season."

![picture1a.jpg](picture1a.jpg)![picture2a.jpg](picture2a.jpg)![picture3a.jpg](picture3a.jpg)

"We recognize there is much work ahead of us, but through the cross functional work we have initiated partnering with our Strategy and Transformation Committee, we are implementing a comprehensive strategy to revitalize our market position by leveraging our brand's proven emotional connection with consumers. Our integrated approach spans strategic merchandising and product innovation, targeted marketing, and how we show up across shopping channels, all designed to re-engage our loyal customer base while expanding our reach to new market segments. This disciplined focus on our core brand strengths, combined with data-driven consumer insights and seamless execution, will, over time, drive sustainable growth and restore our competitive advantage," concluded Bickley.

------

**<u>Summary of Financial Performance for the Second Quarter</u>**

Consolidated net revenues from continuing operations totaled $70.9 million compared to $94.0 million in the prior year second quarter ended August 3, 2024.

For the current year second quarter, Vera Bradley, Inc.'s net loss from continuing operations totaled ($4.7) million, or ($0.17) per diluted share. These results included pre-tax charges comprised of $3.0 million for severance, $0.8 million for consulting and professional fees associated with strategic initiatives, $0.3 million for transformation initiatives, ($0.1) million for a true up of PO cancellation fees, and total tax impact of $0.2 million adjusted to reflect the non-GAAP tax impacts. The net-of-tax impact totaled $4.2 million. On a non-GAAP basis, Vera Bradley, Inc.'s second quarter net loss from continuing operations totaled ($0.5) million, or ($0.02) per diluted share.

For the prior year second quarter, Vera Bradley, Inc.'s net income from continuing operations totaled $7.5 million, or $0.25 per diluted share. These results included pre-tax charges comprised of $0.4 million for severance, $0.3 million for Project Restoration initiatives, $0.2 million for consulting and professional fees associated with strategic initiatives, and total tax impact of ($5.8) million adjusted to reflect the non-GAAP tax impacts. The net-of-tax impact totaled ($4.9) million. On a non-GAAP basis, Vera Bradley, Inc.'s second quarter net income from continuing operations totaled $2.6 million, or $0.09 per diluted share.

**<u>Summary of Financial Performance for the Six Months</u>**

Consolidated net revenues from continuing operations totaled $122.5 million compared to $162.0 million in the prior year second quarter ended August 3, 2024.

For the current year six months, Vera Bradley, Inc.'s net loss from continuing operations totaled ($23.0) million, or ($0.82) per diluted share. These results included pre-tax charges comprised of $3.3 million for severance, $1.5 million for consulting and professional fees associated with strategic initiatives and shareholder matters, $1.0 million for property, plant, & equipment impairment charges, $1.0 million for professional fees associated with the sale of Pura Vida, $0.9 for PO cancellation fees, $0.3 million for transformation initiatives, $0.3 million for inventory write-offs associated with the sale of Pura Vida, and a total tax impact of $4.1 million adjusted to reflect the non-GAAP tax impacts. The net-of-tax impact totaled $12.4 million. On a non-GAAP basis, Vera Bradley, Inc.'s current year net loss from continuing operations for the six months totaled ($10.6) million, or ($0.38) per diluted share.

For the prior year six months, Vera Bradley, Inc.'s net loss from continuing operations totaled ($0.1) million, or ($0.00) per diluted share. These results included pre-tax charges comprised of $0.8 million for severance, $0.8 million for one-time vendor charges, $0.3 million for Project Restoration initiatives, $0.2 million for consulting and professional fees associated with strategic initiatives, and a total tax impact of ($6.0) million adjusted to reflect the non-GAAP tax impacts. The net-of-tax impact totaled ($3.9) million. On a non-GAAP basis, Vera Bradley, Inc.'s prior year net loss from continuing operations for the six months totaled ($4.0) million, or ($0.13) per diluted share.

**<u>Second Quarter Details</u>**

Direct segment revenues totaled $60.5 million, a 16.2% decrease from $72.2 million in the prior year second quarter. Comparable sales declined 17.3% in the second quarter, primarily driven by conversion declines in our full-line, outlet, and e-commerce channels. During the second quarter, the Company closed seven underperforming full-line stores and one underperforming outlet store.

Vera Bradley Indirect segment revenues totaled $10.3 million, a 52.5% decrease over $21.8 million in the prior year second quarter. The decrease was primarily related to a decline in key account orders, as well as reduced liquidation sales.

Gross profit totaled $35.5 million, or 50.1% of net revenues, compared to $46.7 million, or 49.7% of net revenues, in the prior year.The year over year increase in consolidated gross profit as a percentage of net revenues in the second quarter resulted from a decrease in liquidation sales, partially offset by channel shifts that resulted in higher shipping costs. Gross margin improved sequentially by 600 basis points over the first quarter, including the 360 basis point benefit from PO cancellations and professional fees recorded in the first quarter. The remaining improvement primarily reflects a more favorable product sales mix.

Selling, general, and administrative ("SG&A") expense totaled $40.4 million, or 57.1% of net revenues, compared to $44.4 million, or 47.3% of net revenues, in the prior year. On a non-GAAP basis, current year consolidated SG&A expense totaled $36.3 million, or 51.2% of net revenues, compared to $43.6 million, or 46.4% of net revenues, in the prior year. The decrease in non-GAAP SG&A expense resulted from decreased compensation expense, due to reduced headcount, coupled with a reduction to advertising expense and overall cost reduction initiatives.

------

The Company's second quarter operating loss from continuing operations totaled ($4.6) million, or (6.5%) of net revenues, compared to operating income from continuing operations of $2.4 million, or 2.5% of net revenues, in the prior year second quarter. On a non-GAAP basis, the Company's current year operating loss from continuing operations totaled ($0.6) million, or (0.8%) of net revenues, compared to operating income from continuing operations of $3.3 million, or 3.5% of net revenues, in the prior year.

By segment:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Vera Bradley Direct operating income was $9.3 million, or 15.4% of Direct net revenues, compared to $13.4 million, or 18.6% of Direct net revenues, in the prior year. On a non-GAAP basis, Direct operating income totaled $9.3 million, or 15.3% of Direct revenues, compared to $13.8 million, or 19.1% of Direct net revenues, in the prior year.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Vera Bradley Indirect operating income was $2.2 million, or 21.2% of Indirect net revenues, compared to $4.7 million, or 21.8% of Indirect net revenues, in the prior year. On a non-GAAP basis, Indirect operating income totaled $2.2 million, or 21.0% of Indirect net revenues, compared to $5.0 million, or 22.8% of Indirect net revenues, in the prior year.

**<u>Details for the Six Months</u>**

Vera Bradley Direct segment revenues for the current year six-month period totaled $103.6 million, a 19.5% decrease from $128.7 million in the prior year second quarter. Comparable sales declined 20.5% for the six months, driven by traffic and conversion declines in our full-line, outlet, and e-commerce channels. During the current year, the Company opened two full-line stores and closed nine underperforming full-line stores and one underperforming outlet store.

Vera Bradley Indirect segment revenues totaled $18.9 million, a 43.2% decrease from $33.3 million in the prior year second quarter. The decrease was primarily related to a decline in key account orders, as well as liquidation sales.

Consolidated gross profit for the six months totaled $58.3 million, or 47.6% of net revenues, compared to $80.7 million, or 49.9% of net revenues, in the prior year. On a non-GAAP basis, current year gross profit totaled $59.9 million, or 48.9% of net revenues, compared to $81.6 million, or 50.4% of net revenues in the prior year. The decrease in consolidated gross profit as a percentage of net revenues for the six months resulted from increased incremental shipping costs driven by channel shifts from brick & mortar stores to online sites.

For the six months, consolidated SG&A expense totaled $81.2 million, or 66.3% of net revenues, compared to $89.5 million, or 55.3% of net revenues, in the prior year. On a non-GAAP basis, current year consolidated SG&A expense totaled $74.6 million, or 60.9% of net revenues, compared to $88.3 million, or 54.5% of net revenues, in the prior year. The decrease in non-GAAP SG&A expense resulted from delivery of cost reduction initiatives along with reduced variable costs.

For the six months, the Company's operating loss from continuing operations totaled ($22.4) million, or (18.4%) of net revenues, compared to ($8.2) million, or (5.0%) of net revenues, in the prior year six-month period. On a non-GAAP basis, the Company's current year operating loss from continuing operations totaled ($14.2) million, or (11.6%) of net revenues, compared to ($6.1) million, or (3.8%) of net revenues, in the prior year.

By segment:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Vera Bradley Direct operating income was $3.8 million, or 3.7% of Direct net revenues, compared to $17.4 million, or 13.5% of Direct net revenues, in the prior year. On a non-GAAP basis, Direct operating income totaled $6.4 million, or 6.2% of Direct revenues, compared to $18.6 million, or 14.5% of Direct net revenues, in the prior year.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Vera Bradley Indirect operating income was $4.2 million, or 22.0% of Indirect net revenues, compared to $8.6 million, or 25.7% of Indirect net revenues, in the prior year. On a non-GAAP basis, Indirect operating income totaled $4.4 million, or 23.3% of Indirect net revenues, compared to $8.8 million, or 26.4% of Indirect net revenues, in the prior year.

**<u>Balance Sheet</u>**

Cash and cash equivalents as of August 2, 2025 totaled $15.2 million compared to $29.3 million at the end of last year's second quarter. The Company had borrowings of $10.0 million on its $75.0 million asset-based lending ("ABL") facility at quarter end. The Company had no borrowings on its ABL facility at the end of last year's second quarter.

Total quarter-end inventory was $96.7 million, compared to $111.4 million at the end of last year's second quarter.

Net capital spending for the second quarter totaled $2.6 million compared to $3.6 million in the prior year.

------

**<u>Disclosure Regarding Non-GAAP Measures</u>**

**<u>Non-GAAP Numbers</u>**

The current year non-GAAP second quarter and six-month income statement numbers referenced below exclude the previously outlined charges for severance, consulting and professional fees associated with strategic initiatives and shareholder matters, property, plant, & equipment impairment charges, professional fees associated with the sale of Pura Vida, PO cancellation fees, transformation initiatives, inventory write-offs associated with the sale of Pura Vida, and the income tax effect related to these items. The prior year non-GAAP second quarter and six-month income statement numbers referenced below exclude the previously outlined charges for severance, one-time vendor charges, Project Restoration initiatives, consulting and professional fees, and the income tax effect related to these items.

The Company's management does not, nor does it suggest that investors should, consider the supplemental non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with accounting principles generally accepted in the United States ("GAAP"). Further, the non-GAAP measures utilized by the Company may be unique to the Company, as they may be different from non-GAAP measures used by other companies.

The Company believes that the non-GAAP measures presented in this earnings release, including cash usage; gross profit; selling, general, and administrative expenses; operating (loss) income from continuing operations; net (loss) income from continuing operations; and diluted net (loss) income per share from continuing operations, along with the associated percentages of net revenues, are helpful to investors because they allow for a more direct comparison of the Company's year-over-year performance and are consistent with management's evaluation of business performance. A reconciliation of the non-GAAP measures to the most directly comparable GAAP measures can be found in the Company's supplemental schedules included in this earnings release.

Consistent with SEC regulations, the Company has not provided a reconciliation of forward-looking non-GAAP financial measures to the most directly comparable GAAP financial measures in reliance on the "unreasonable efforts" exception set forth in the applicable regulations, because there is substantial uncertainty associated with predicting any future adjustments the Company may make to its GAAP financial measures in calculating non-GAAP financial measures.

**<u>Call Information</u>**

A conference call to discuss results for the second quarter is scheduled for today, Thursday, September 11, 2025, at 8:30 a.m. Eastern Time. A broadcast of the call will be available via Vera Bradley's Investor Relations section of its website, <u>www.verabradley.com</u>. Alternatively, interested parties may dial into the call at (877) 407-0779, and enter the access code 13753733. A replay will be available shortly after the call and through September 25, 2025. To access the recording, listeners should dial (844) 512-2921, and enter the access code 13753733.

**<u>About Vera Bradley, Inc.</u>**

Vera Bradley, based in Fort Wayne, Indiana, is a leading designer of women's handbags, luggage and other travel items, fashion and home accessories, and unique gifts. Founded in 1982 by friends Barbara Bradley Baekgaard and Patricia R. Miller, the brand is known for its innovative designs, iconic patterns, and brilliant colors that inspire and connect women unlike any other brand in the global marketplace.

The Company has two reportable segments: Vera Bradley Direct ("VB Direct") and Vera Bradley Indirect ("VB Indirect). The VB Direct business consists of sales of Vera Bradley products through Vera Bradley Full-Line and Outlet stores in the United States; Vera Bradley's websites, <u>www.verabradley.com</u>, <u>outlet.verabradley.com</u>, and <u>international.verabradley.com</u>; and the Vera Bradley annual outlet sale in Fort Wayne, Indiana. The VB Indirect business consists of sales of Vera Bradley products to approximately 1,100 specialty retail locations throughout the United States, as well as select department stores, national accounts, third party e-commerce sites, and third-party inventory liquidators, and royalties recognized through licensing agreements related to the Vera Bradley brand.

------

**<u>Website Information</u>**

We routinely post important information for investors on our website www.verabradley.com in the "Investor Relations" section. We intend to use this webpage as a means of disclosing material, non-public information and for complying with our disclosure obligations under Regulation FD. Accordingly, investors should monitor the Investor Relations section of our website, in addition to following our press releases, SEC filings, public conference calls, presentations and webcasts. The information contained on, or that may be accessed through, our webpage is not incorporated by reference into, and is not a part of, this document.

Investors and other interested parties may also access the Company's most recent Corporate Responsibility and Sustainability Report outlining its ESG (Environmental, Social, and Governance) initiatives at <u>https://verabradley.com/pages/corporate-responsibility</u>.

**<u>Vera Bradley Safe Harbor Statement</u>**

Certain statements in this release are "forward-looking statements" made pursuant to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements reflect the Company's current expectations or beliefs concerning future events and are subject to various risks and uncertainties that may cause actual results to differ materially from those that we expected, including: possible adverse changes in general economic conditions and their impact on consumer confidence and spending; possible inability to predict and respond in a timely manner to changes in consumer demand; possible loss of key management or design associates or inability to attract and retain the talent required for our business; possible inability to maintain and enhance our brands; possible inability to successfully implement the Company's long-term strategic plan; possible inability to successfully open new stores, close targeted stores, and/or operate current stores as planned; incremental tariffs or adverse changes in the cost of raw materials and labor used to manufacture our products; possible adverse effects resulting from a significant disruption in our distribution facilities; or business disruption caused by pandemics or other macro factors. More information on potential factors that could affect the Company's financial results is included from time to time in the "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of the Company's public reports filed with the SEC, including the Company's Form 10-K for the fiscal year ended February 1, 2025. We undertake no obligation to publicly update or revise any forward-looking statement. Financial schedules are attached to this release.

CONTACTS:

Investors:

Tom Filandro, Partner

ICR, Inc

<u>VeraBradleyIR@icrinc.com</u>

Media:

<u>mediacontact@verabradley.com</u>

877-708-VERA (8372)

------

**Vera Bradley, Inc.**

**Condensed Consolidated Balance Sheets**

**(in thousands)**

**(unaudited)** 

---

| | | | |
|:---|:---|:---|:---|
| | **August 2,<br>2025** | **February 1,<br>2025** | **August 3,<br>2024** |
| **Assets** | | | |
| Current assets: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | $15184 | $28628 | $29288 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable, net | 16983 | 13797 | 22844 |
| &nbsp;&nbsp;&nbsp;&nbsp;Inventories | 96685 | 91430 | 111357 |
| &nbsp;&nbsp;&nbsp;&nbsp;Short-term contingent consideration | 1694 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Income taxes receivable | 444 | 584 | 8695 |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | 9463 | 8072 | 13284 |
| &nbsp;&nbsp;&nbsp;&nbsp;Current assets of discontinued operations |  | 22361 | 37987 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current assets | 140453 | 164872 | 223455 |
| Operating right-of-use assets | 66876 | 74841 | 59609 |
| Property, plant, and equipment, net | 49357 | 52555 | 54167 |
| Long-term contingent consideration | 858 |  |  |
| Deferred income taxes |  |  | 5732 |
| Other assets | 8632 | 9048 | 9919 |
| Long-term assets of discontinued operations |  | 5374 | 26332 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | $266176 | $306690 | $379214 |
| **Liabilities and Shareholders' Equity** |  |  |  |
| Current liabilities: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | $21127 | $17198 | $36391 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued employment costs | 7242 | 6527 | 5882 |
| &nbsp;&nbsp;&nbsp;&nbsp;Short-term operating lease liabilities | 17814 | 19024 | 16853 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other accrued liabilities | 11541 | 9221 | 13488 |
| &nbsp;&nbsp;&nbsp;&nbsp;Income taxes payable |  |  | 170 |
| &nbsp;&nbsp;&nbsp;&nbsp;Current liabilities of discontinued operations |  | 6023 | 5546 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current liabilities | 57724 | 57993 | 78330 |
| Long-term debt | 10000 |  |  |
| Long-term operating lease liabilities | 57919 | 66307 | 54750 |
| Other long-term liabilities | 47 | 47 | 44 |
| Long-term liabilities of discontinued operations |  | 3388 | 3556 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | 125690 | 127735 | 136680 |
| Shareholders' equity: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Additional paid-in-capital | 115286 | 115515 | 113503 |
| &nbsp;&nbsp;&nbsp;&nbsp;Retained earnings | 182147 | 220279 | 280052 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accumulated other comprehensive loss | (127) | (19) | (72) |
| &nbsp;&nbsp;&nbsp;&nbsp;Treasury stock | (156820) | (156820) | (150949) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total shareholders' equity | 140486 | 178955 | 242534 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities and shareholders' equity | $266176 | $306690 | $379214 |

---

------

**Vera Bradley, Inc.**

**Condensed Consolidated Statements of Operations**

**(in thousands, except per share amounts)**

**(unaudited)** 

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Thirteen Weeks Ended** | **Thirteen Weeks Ended** | **Twenty-Six Weeks Ended** | **Twenty-Six Weeks Ended** |
| | **August 2,<br>2025** | **August 3,<br>2024** | **August 2,<br>2025** | **August 3,<br>2024** |
| Net revenues | $70858 | $94003 | $122510 | $161951 |
| Cost of sales | 35361 | 47294 | 64246 | 81202 |
| &nbsp;&nbsp;&nbsp;&nbsp;Gross profit | 35497 | 46709 | 58264 | 80749 |
| Selling, general, and administrative expenses | 40442 | 44449 | 81246 | 89544 |
| Other income, net | 353 | 133 | 533 | 571 |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating (loss) income from continuing operations | (4592) | 2393 | (22449) | (8224) |
| Interest (expense) income, net | (134) | 219 | (130) | 689 |
| &nbsp;&nbsp;&nbsp;&nbsp;(Loss) income from continuing operations before income taxes | (4726) | 2612 | (22579) | (7535) |
| Income tax (benefit) expense | (17) | (4915) | 390 | (7458) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net (loss) income from continuing operations | $(4709) | $7527 | $(22969) | $(77) |
| &nbsp;&nbsp;&nbsp;&nbsp;Income (loss) from discontinued operations, net of income tax | 37 | (1821) | (15163) | (2338) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net (loss) income | $(4672) | $5706 | $(38132) | $(2415) |
| Basic weighted-average shares outstanding | 27935 | 29290 | 27854 | 29972 |
| Diluted weighted-average shares outstanding | 27935 | 29817 | 27854 | 29972 |
| Basic net (loss) income per share: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Continuing operations | $(0.17) | $0.26 | $(0.82) | $— |
| &nbsp;&nbsp;&nbsp;&nbsp;Discontinued operations | $— | $(0.07) | $(0.55) | $(0.08) |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic net (loss) income per share | $(0.17) | $0.19 | $(1.37) | $(0.08) |
| Diluted net (loss) income per share: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Continuing operations | $(0.17) | $0.25 | $(0.82) | $— |
| &nbsp;&nbsp;&nbsp;&nbsp;Discontinued operations | $— | $(0.06) | $(0.55) | $(0.08) |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted net (loss) income per share | $(0.17) | $0.19 | $(1.37) | $(0.08) |

---

------

**Vera Bradley, Inc.**

**Condensed Consolidated Statements of Cash Flows**

**(in thousands)**

**(unaudited)** 

---

| | | |
|:---|:---|:---|
| | **Twenty-Six Weeks Ended** | **Twenty-Six Weeks Ended** |
| | **August 2,<br>2025** | **August 3,<br>2024** |
| **Cash flows from operating activities** | | |
| Net loss | $(38132) | $(2415) |
| Adjustments to reconcile net loss to net cash used in operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation of property, plant, and equipment | 4100 | 3845 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of operating right-of-use assets | 10220 | 9334 |
| &nbsp;&nbsp;&nbsp;&nbsp;Impairment charges | 1048 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of intangible assets |  | 1336 |
| &nbsp;&nbsp;&nbsp;&nbsp;Provision for doubtful accounts | 97 | 31 |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation | (29) | 1376 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred income taxes |  | 76 |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss on sale of business | 15163 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Other non-cash loss, net | 17 | 15 |
| &nbsp;&nbsp;&nbsp;&nbsp;Changes in assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable | (3994) | (8045) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventories | (4913) | (14769) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other assets | (1212) | (5682) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | 2830 | 22691 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income taxes | 140 | (6442) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating lease liabilities, net | (11772) | (11202) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued and other liabilities | 3139 | (3300) |
| Net cash used in operating activities | (23298) | (13151) |
| **Cash flows from investing activities** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Purchases of property, plant, and equipment | (2613) | (3649) |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from sale of business, net of cash disposed | 1037 |  |
| Net cash used in investing activities | (1576) | (3649) |
| **Cash flows from financing activities** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Tax withholdings for equity compensation | (200) | (463) |
| &nbsp;&nbsp;&nbsp;&nbsp;Repurchase of common stock |  | (15893) |
| &nbsp;&nbsp;&nbsp;&nbsp;Borrowings under asset-based revolving credit agreement | 15000 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Repayment of borrowings under asset-based revolving credit agreement | (5000) |  |
| Net cash provided by (used in) financing activities | 9800 | (16356) |
| Effect of exchange rate changes on cash and cash equivalents | (108) |  |
| Net decrease in cash and cash equivalents | $(15182) | $(33156) |
| Cash and cash equivalents, beginning of period | 30366 | 77303 |
| Cash and cash equivalents, end of period | $15184 | $44147 |

---

------

**Vera Bradley, Inc.**

**Second Quarter Fiscal 2026**

**GAAP to Non-GAAP Reconciliation Thirteen Weeks Ended August 2, 2025** 

**(in thousands, except per share amounts)**

**(unaudited)** 

---

| | | |
|:---|:---|:---|
| | **Thirteen Weeks Ended** | **Thirteen Weeks Ended** |
| Net loss from continuing operations | $| (4709) |
| Severance<sup>(1)</sup> | 3017 | 3017 |
| Consulting and professional fees<sup>(1)</sup> | 842 | 842 |
| Transformation initiatives<sup>(1)</sup> | 276 | 276 |
| PO cancellation fees<sup>(2)</sup> | (126) | (126) |
| Income tax adjustments<sup>(3)</sup> | 169 | 169 |
| Net loss from continuing operations - Non-GAAP | (531) | (531) |
| Diluted net loss per share from continuing operations - Non-GAAP | $| (0.02) |
| <sup>(1)</sup> Recorded in selling, general, and administrative ("SG&A") expenses | <sup>(1)</sup> Recorded in selling, general, and administrative ("SG&A") expenses | <sup>(1)</sup> Recorded in selling, general, and administrative ("SG&A") expenses |
| <sup>(2)</sup> Represents true up of PO cancellation fees and recorded in cost of goods sold | <sup>(2)</sup> Represents true up of PO cancellation fees and recorded in cost of goods sold | <sup>(2)</sup> Represents true up of PO cancellation fees and recorded in cost of goods sold |
| <sup>(3)</sup> Adjusted net loss from continuing operations and adjusted diluted EPS are calculated using a statutory tax rate of 26% | <sup>(3)</sup> Adjusted net loss from continuing operations and adjusted diluted EPS are calculated using a statutory tax rate of 26% | <sup>(3)</sup> Adjusted net loss from continuing operations and adjusted diluted EPS are calculated using a statutory tax rate of 26% |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Thirteen Weeks Ended** | **Thirteen Weeks Ended** | **Thirteen Weeks Ended** | **Thirteen Weeks Ended** |
| | **Vera Bradley Direct** | **Vera Bradley Indirect** | **Unallocated Corporate Expenses** | **Total** |
| Operating income (loss) from continuing operations | $9335 | 2190 | $(16117) | $(4592) |
| Severance |  |  | 3017 | 3017 |
| Consulting and professional fees | 25 |  | 817 | 842 |
| Transformation initiatives | 15 | 4 | 257 | 276 |
| PO cancellation fees | (108) | (18) |  | (126) |
| Operating income (loss) from continuing operations - Non-GAAP | $9267 | $2176 | $(12026) | $(583) |

---

------

**Vera Bradley, Inc.**

**Second Quarter Fiscal 2025**

**GAAP to Non-GAAP Reconciliation Thirteen Weeks Ended August 3, 2024** 

**(in thousands, except per share amounts)**

**(unaudited)** 

---

| | | |
|:---|:---|:---|
| | **Thirteen Weeks Ended** | **Thirteen Weeks Ended** |
| Net income from continuing operations | $| 7527 |
| Severance<sup>(1)</sup> | 353 | 353 |
| Project Restoration<sup>(2)</sup> | 330 | 330 |
| Consulting and professional fees<sup>(2)</sup> | 178 | 178 |
| Income tax adjustments<sup>(3)</sup> | (5818) | (5818) |
| Net income from continuing operations - Non-GAAP | 2570 | 2570 |
| Diluted net income per share from continuing operations - Non-GAAP | $| 0.09 |
| <sup>(1)</sup> $295 recorded in SG&A expenses and $58 recorded in cost of goods sold | <sup>(1)</sup> $295 recorded in SG&A expenses and $58 recorded in cost of goods sold | <sup>(1)</sup> $295 recorded in SG&A expenses and $58 recorded in cost of goods sold |
| <sup>(2)</sup> Recorded in SG&A expenses | <sup>(2)</sup> Recorded in SG&A expenses | <sup>(2)</sup> Recorded in SG&A expenses |
| <sup>(3)</sup> Adjusted net income from continuing operations and adjusted diluted EPS are calculated using a statutory tax rate of 26% | <sup>(3)</sup> Adjusted net income from continuing operations and adjusted diluted EPS are calculated using a statutory tax rate of 26% | <sup>(3)</sup> Adjusted net income from continuing operations and adjusted diluted EPS are calculated using a statutory tax rate of 26% |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Thirteen Weeks Ended** | **Thirteen Weeks Ended** | **Thirteen Weeks Ended** | **Thirteen Weeks Ended** |
| | **Vera Bradley Direct** | **Vera Bradley Indirect** | **Unallocated Corporate Expenses** | **Total** |
| Operating income from continuing operations | $13433 | 4743 | $(15783) | $2393 |
| Severance |  | 209 | 144 | 353 |
| Project Restoration | 330 |  |  | 330 |
| Consulting and professional fees |  |  | 178 | 178 |
| Operating income from continuing operations - Non-GAAP | $13763 | $4952 | $(15461) | $3254 |

---

------

**Vera Bradley, Inc.**

**Second Quarter Fiscal 2026**

**GAAP to Non-GAAP Reconciliation Twenty-Six Weeks Ended August 2, 2025** 

**(in thousands, except per share amounts)**

**(unaudited)** 

---

| | | |
|:---|:---|:---|
| | **Twenty-Six Weeks Ended** | **Twenty-Six Weeks Ended** |
| Net loss from continuing operations | $| (22969) |
| Severance<sup>(1)</sup> | 3307 | 3307 |
| Consulting and professional fees<sup>(2)</sup> | 1563 | 1563 |
| PPE impairment charges<sup>(1)</sup> | 1048 | 1048 |
| Professional fees associated with sale of Pura Vida<sup>(1)</sup> | 976 | 976 |
| PO cancellation fees<sup>(3)</sup> | 860 | 860 |
| Transformation initiatives<sup>(1)</sup> | 276 | 276 |
| Inventory write-off associated with sale of Pura Vida<sup>(3)</sup> | 250 | 250 |
| Income tax adjustments<sup>(4)</sup> | 4108 | 4108 |
| Net loss from continuing operations - Non-GAAP | (10581) | (10581) |
| Diluted net loss per share from continuing operations - Non-GAAP | $| (0.38) |
| <sup>(1)</sup> Recorded in SG&A expenses | <sup>(1)</sup> Recorded in SG&A expenses | <sup>(1)</sup> Recorded in SG&A expenses |
| <sup>(2)</sup> $555 recorded in cost of goods sold and $1,008 recorded in SG&A expenses | <sup>(2)</sup> $555 recorded in cost of goods sold and $1,008 recorded in SG&A expenses | <sup>(2)</sup> $555 recorded in cost of goods sold and $1,008 recorded in SG&A expenses |
| <sup>(3)</sup> Recorded in cost of goods sold | <sup>(3)</sup> Recorded in cost of goods sold | <sup>(3)</sup> Recorded in cost of goods sold |
| <sup>(4)</sup> Adjusted net loss from continuing operations and adjusted diluted EPS are calculated using a statutory tax rate of 26% | <sup>(4)</sup> Adjusted net loss from continuing operations and adjusted diluted EPS are calculated using a statutory tax rate of 26% | <sup>(4)</sup> Adjusted net loss from continuing operations and adjusted diluted EPS are calculated using a statutory tax rate of 26% |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Twenty-Six Weeks Ended** | **Twenty-Six Weeks Ended** | **Twenty-Six Weeks Ended** | **Twenty-Six Weeks Ended** |
| | **Vera Bradley Direct** | **Vera Bradley Indirect** | **Unallocated Corporate Expenses** | **Total** |
| Operating income (loss) from continuing operations | $3799 | 4170 | $(30418) | $(22449) |
| Severance | 15 |  | 3292 | 3307 |
| Consulting and professional fees | 608 | 78 | 877 | 1563 |
| PPE impairment charges | 1048 |  |  | 1048 |
| Professional fees associated with sale of Pura Vida |  |  | 976 | 976 |
| PO cancellation fees | 739 | 121 |  | 860 |
| Transformation initiatives | 15 | 4 | 257 | 276 |
| Inventory write-off associated with sale of Pura Vida | 214 | 36 |  | 250 |
| Operating income (loss) from continuing operations - Non-GAAP | $6438 | $4409 | $(25016) | $(14169) |

---

------

**Vera Bradley, Inc.**

**Second Quarter Fiscal 2025**

**GAAP to Non-GAAP Reconciliation Twenty-Six Weeks Ended August 3, 2024** 

**(in thousands, except per share amounts)**

**(unaudited)**

---

| | | |
|:---|:---|:---|
| | **Twenty-Six Weeks Ended** | **Twenty-Six Weeks Ended** |
| Net loss from continuing operations | $| (77) |
| Severance<sup>(1)</sup> | 789 | 789 |
| One-time vendor charges<sup>(2)</sup> | 747 | 747 |
| Project Restoration<sup>(3)</sup> | 330 | 330 |
| Consulting and professional fees<sup>(3)</sup> | 216 | 216 |
| Income tax adjustments<sup>(4)</sup> | (6040) | (6040) |
| Net loss from continuing operations - Non-GAAP | (4035) | (4035) |
| Diluted net loss per share from continuing operations - Non-GAAP | $| (0.13) |
| <sup>(1)</sup> $678 recorded in SG&A expenses and $111 recorded in cost of goods sold | <sup>(1)</sup> $678 recorded in SG&A expenses and $111 recorded in cost of goods sold | <sup>(1)</sup> $678 recorded in SG&A expenses and $111 recorded in cost of goods sold |
| <sup>(2)</sup> Recorded in cost of goods sold | <sup>(2)</sup> Recorded in cost of goods sold | <sup>(2)</sup> Recorded in cost of goods sold |
| <sup>(3)</sup> Recorded in SG&A expenses | <sup>(3)</sup> Recorded in SG&A expenses | <sup>(3)</sup> Recorded in SG&A expenses |
| <sup>(4)</sup> Adjusted net loss from continuing operations and adjusted diluted EPS are calculated using a statutory tax rate of 26% | <sup>(4)</sup> Adjusted net loss from continuing operations and adjusted diluted EPS are calculated using a statutory tax rate of 26% | <sup>(4)</sup> Adjusted net loss from continuing operations and adjusted diluted EPS are calculated using a statutory tax rate of 26% |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Twenty-Six Weeks Ended** | **Twenty-Six Weeks Ended** | **Twenty-Six Weeks Ended** | **Twenty-Six Weeks Ended** |
| | **Vera Bradley Direct** | **Vera Bradley Indirect** | **Unallocated Corporate Expenses** | **Total** |
| Operating income (loss) from continuing operations | $17426 | 8569 | $(34219) | $(8224) |
| Severance | 135 | 217 | 437 | 789 |
| One-time vendor charges | 747 |  |  | 747 |
| Project Restoration | 330 |  |  | 330 |
| Consulting and professional fees |  |  | 216 | 216 |
| Operating income (loss) from continuing operations - Non-GAAP | $18638 | $8786 | $(33566) | $(6142) |

---

<br>