# EDGAR Filing Document

**Accession Number:** 0000763532
**File Stem:** 0001437749-26-015958
**Filing Date:** 2026-5
**Character Count:** 135711
**Document Hash:** 55eb32d97cb1f2fe8bcf12781ab4ab3c
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001437749-26-015958.hdr.sgml**: 20260508

**ACCESSION NUMBER**: 0001437749-26-015958

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 87

**CONFORMED PERIOD OF REPORT**: 20260331

**FILED AS OF DATE**: 20260508

**DATE AS OF CHANGE**: 20260508

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** LSI INDUSTRIES INC
- **CENTRAL INDEX KEY:** 0000763532
- **STANDARD INDUSTRIAL CLASSIFICATION:** ELECTRIC LIGHTING & WIRING EQUIPMENT [3640]
- **ORGANIZATION NAME:** 04 Manufacturing
- **EIN:** 310888951
- **STATE OF INCORPORATION:** OH
- **FISCAL YEAR END:** 0630

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 000-13375
- **FILM NUMBER:** 26959965

**BUSINESS ADDRESS:**
- **STREET 1:** 10000 ALLIANCE RD
- **STREET 2:** P O BOX 42728
- **CITY:** CINCINNATI
- **STATE:** OH
- **ZIP:** 45242
- **BUSINESS PHONE:** 5135796411

**MAIL ADDRESS:**
- **STREET 1:** 10000 ALLIANCE RD
- **STREET 2:** P O BOX 42728
- **CITY:** CINCINNATI
- **STATE:** OH
- **ZIP:** 45242

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** LSI LIGHTING SYSTEMS INC
- **DATE OF NAME CHANGE:** 19891121

?xml version='1.0' encoding='ASCII'? lyts20260331c_10q.htm

[**Table of Contents**](#toc)

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, DC 20549**

------

**FORM 10-Q**

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2026, OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ________________ TO ________________.

Commission File No. 0-13375

![lsi.jpg](lsi.jpg)

---

| |
|:---|
| **LSI Industries Inc.** |
| (Exact name of registrant as specified in its charter) |

---

---

| | |
|:---|:---|
| Ohio | 31-0888951 |
| (State or other jurisdiction<br> of incorporation or organization) | (I.R.S. Employer Identification No.) |

---

---

| | |
|:---|:---|
| 10000 Alliance Road, Cincinnati, Ohio | 45242 |
| (Address of principal executive offices) | (Zip Code) |
| (513) 793-3200 | (513) 793-3200 |
| Registrant's telephone number, including area code) | Registrant's telephone number, including area code) |

---

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **<u>Title of each class</u>** | **<u>Trading Symbol(s)</u>** | **<u>Name of each exchange on which registered</u>** |
| Common Stock, no par value | LYTS | NASDAQ Global Select Market |

---

Indicate by checkmark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ NO ☐

Indicate by checkmark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒ NO ☐

Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.

---

| | | |
|:---|:---|:---|
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Large accelerated filer ☐  | Accelerated filer ☒ | Emerging growth company ☐ |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Non-accelerated filer ☐ | Smaller reporting company ☐ |  |

---

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ NO ☒

As of April 30, 2026, there were 36,712,404 shares of the registrant's common stock, no par value per share, outstanding.

------

[**Table of Contents**](#toc)

<u>LSI INDUSTRIES INC.</u>

<u>FORM 10-Q</u>

<u>FOR THE QUARTER ENDED MARCH 31, 2026</u>

<u>INDEX</u>

---

| | | |
|:---|:---|:---|
| [**PART I. FINANCIAL INFORMATION**](#part_one) | [**PART I. FINANCIAL INFORMATION**](#part_one) | [3](#part_one) |
| [ITEM 1.](#part_one) | [FINANCIAL STATEMENTS](#part_one) | [3](#part_one) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; [CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS](#ops) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; [CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS](#ops) | [3](#ops) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; [CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME](#comp_income) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; [CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME](#comp_income) | [4](#comp_income) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; [CONDENSED CONSOLIDATED BALANCE SHEETS](#balsheet_assets) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; [CONDENSED CONSOLIDATED BALANCE SHEETS](#balsheet_assets) | [5](#balsheet_assets) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; [CONDENSED CONSOLIDATED BALANCE SHEETS](#balsheet_liabilities) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; [CONDENSED CONSOLIDATED BALANCE SHEETS](#balsheet_liabilities) | [6](#balsheet_liabilities) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; [CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY](#equity) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; [CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY](#equity) | [7](#equity) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; [CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS](#cashflow) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; [CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS](#cashflow) | [9](#cashflow) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; [NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS](#notes) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; [NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS](#notes) | [10](#notes) |
| [ITEM 2.](#item2) | [MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS](#item2) | [26](#item2) |
| [ITEM 3.](#item3) | [QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK](#item3) | [36](#item3) |
| [ITEM 4.](#item4) | [CONTROLS AND PROCEDURES](#item4) | [36](#item4) |
| [**PART II. OTHER INFORMATION**](#part_two) | [**PART II. OTHER INFORMATION**](#part_two) | [37](#part_two) |
| [ITEM 5.](#item5) | [OTHER INFORMATION](#item5) | [37](#item5) |
| [ITEM 6.](#item6) | [EXHIBITS](#item6) | [37](#item6) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; [SIGNATURES](#sigs) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; [SIGNATURES](#sigs) | [38](#sigs) |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page 2

------

[**Table of Contents**](#toc)

**<u>PART I.</u> <u>FINANCIAL INFORMATION</u>**

**<u>ITEM 1.</u> <u>FINANCIAL STATEMENTS</u>**

LSI INDUSTRIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

---

| | | | | |
|:---|:---|:---|:---|:---|
| *(In thousands, except per share data)* | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
|  | **March 31,** | **March 31,** | **March 31,** | **March 31,** |
|  | **2026** | **2025** | **2026** | **2025** |
| Net sales | $150525 | $132481 | $454776 | $418310 |
| Cost of products and services sold | 112286 | 99638 | 338826 | 316959 |
| Gross profit | 38239 | 32843 | 115950 | 101351 |
| Selling and administrative expenses | 34163 | 26608 | 92037 | 77526 |
| Operating income | 4076 | 6235 | 23913 | 23825 |
| Interest expense | 474 | 661 | 1794 | 2264 |
| Other (income)/expense | 244 | (22) | 671 | 300 |
| Income before income taxes | 3358 | 5596 | 21448 | 21261 |
| Income tax expense | 1267 | 1713 | 5745 | 5049 |
| Net income | $2091 | $3883 | $15703 | $16212 |
| Earnings per common share (see Note 6) |  |  |  |  |
| Basic | $0.06 | $0.13 | $0.50 | $0.54 |
| Diluted | $0.06 | $0.13 | $0.48 | $0.53 |
| Weighted average common shares outstanding |  |  |  |  |
| Basic | 33018 | 30003 | 31531 | 29841 |
| Diluted | 33855 | 30966 | 32387 | 30790 |

---

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page 3

------

[**Table of Contents**](#toc)

LSI INDUSTRIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

---

| | | | | |
|:---|:---|:---|:---|:---|
| *(In thousands)* | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
|  | **March 31,** | **March 31,** | **March 31,** | **March 31,** |
|  | **2026** | **2025** | **2026** | **2025** |
| Net income | $2091 | $3883 | $15703 | $16212 |
| Foreign currency translation adjustment | (238) | 262 | (192) | 105 |
| Comprehensive income | $1853 | $4145 | $15511 | $16317 |

---

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page 4

------

[**Table of Contents**](#toc)

LSI INDUSTRIES INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

---

| | | |
|:---|:---|:---|
| *(In thousands, except shares)* | **March 31,** | **June 30,** |
|  | **2026** | **2025** |
| **ASSETS** |  |  |
| Current assets |  |  |
| Cash and cash equivalents | $10333 | $3457 |
| Accounts receivable, less allowance for credit losses of $1,192 and $1,152, respectively | 135794 | 104347 |
| Inventories | 116589 | 79818 |
| Refundable income tax | 2579 |  |
| Other current assets | 13876 | 6544 |
| Total current assets | 279171 | 194166 |
| Property, plant and equipment, at cost |  |  |
| Land | 4010 | 4029 |
| Buildings | 24934 | 24575 |
| Machinery and equipment | 107612 | 77858 |
| Construction in progress | 1690 | 989 |
|  | 138246 | 107451 |
| Less accumulated depreciation | (80441) | (76297) |
| Net property, plant and equipment | 57805 | 31154 |
| Goodwill | 208444 | 64548 |
| Intangible assets, net | 200215 | 78258 |
| Operating lease right-of-use assets | 51633 | 17187 |
| Deferred tax assets |  | 7302 |
| Other long-term assets, net | 3281 | 3747 |
| Total assets | $800549 | $396362 |

---

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page 5

------

[**Table of Contents**](#toc)

LSI INDUSTRIES INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

---

| | | |
|:---|:---|:---|
| *(In thousands, except shares)* | **March 31,** | **June 30,** |
|  | **2026** | **2025** |
| **LIABILITIES & SHAREHOLDERS' EQUITY** |  |  |
| Current liabilities |  |  |
| Current maturities of long-term debt | $58000 | $3571 |
| Accounts payable | 68813 | 48526 |
| Accrued expenses | 61465 | 45252 |
| Total current liabilities | 188278 | 97349 |
| Long-term debt, less current maturities | 203006 | 44986 |
| Operating lease liabilities | 40995 | 12047 |
| Other long-term liabilities | 3323 | 4695 |
| Deferred tax liabilities | 8850 | 3209 |
| Commitments and contingencies (Note 14) | 3286 | 3354 |
| Shareholders' Equity |  |  |
| Preferred shares, without par value; Authorized 1,000,000 shares, none issued |  |  |
| Common shares, without par value; Authorized 50,000,000 shares; Outstanding 36,697,563 and 30,054,532 shares, respectively | 274900 | 163692 |
| Treasury shares, without par value | (11283) | (10011) |
| Key Executive Compensation | 11283 | 10011 |
| Retained earnings | 77274 | 66201 |
| Accumulated other comprehensive income | 637 | 829 |
| Total shareholders' equity | 352811 | 230722 |
| Total liabilities & shareholders' equity | $800549 | $396362 |

---

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page 6

------

[**Table of Contents**](#toc)

LSI INDUSTRIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

(Unaudited)

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  |  |  |  |  |  |  | **Accumulated** |  |
|  | **Common Shares** | **Common Shares** | **Treasury Shares** | **Treasury Shares** | **Key Executive** |  | **Other** | **Total** |
| *(In thousands, except per share data)* | ***Number Of*** |  | ***Number Of*** |  | ***Compensation*** | ***Retained*** | ***Comprehensive*** | ***Shareholders'*** |
|  | ***Shares*** | ***Amount*** | ***Shares*** | ***Amount*** | ***Amount*** | ***Earnings*** | ***Income (Loss)*** | ***Equity*** |
| **Balance at June 30, 2024** | 29222 | $156365 | (1036) | $(8895) | $8895 | $47788 | $202 | $204355 |
| Net Income | *-* |  | *-* |  |  | 6682 |  | 6682 |
| Other comprehensive (loss) | *-* |  | *-* |  |  |  | (109) | (109) |
| Board stock compensation | 8 | 113 |  |  |  |  |  | 113 |
| ESPP stock awards | 3 | 45 |  |  |  |  |  | 45 |
| Restricted stock units issued, net of shares withheld for tax withholdings | 492 | (204) |  |  |  |  |  | (204) |
| Shares issued for deferred compensation | 32 | 487 |  |  |  |  |  | 487 |
| Activity of treasury shares, net |  |  | 42 | 140 |  |  |  | 140 |
| Deferred stock compensation | *-* |  | *-* |  | (140) |  |  | (140) |
| Stock-based compensation expense | *-* | 1047 | *-* |  |  |  |  | 1047 |
| Stock options exercised, net | 39 | 248 |  |  |  |  |  | 248 |
| Dividends — $0.20 per share | *-* |  | *-* |  |  | (1481) |  | (1481) |
| **Balance at September 30, 2024** | 29796 | $158101 | (994) | $(8755) | $8755 | $52989 | $93 | $211183 |
| Net Income | *-* |  | *-* |  |  | 5647 |  | 5647 |
| Other comprehensive (loss) | *-* |  | *-* |  |  |  | (48) | (48) |
| Board stock compensation | 7 | 112 |  |  |  |  |  | 112 |
| ESPP stock awards | 5 | 65 |  |  |  |  |  | 65 |
| Restricted stock units issued, net of shares withheld for tax withholdings | 26 | (374) |  |  |  |  |  | (374) |
| Shares issued for deferred compensation | 27 | 507 |  |  |  |  |  | 507 |
| Activity of treasury shares, net | *-* |  | (28) | (506) |  |  |  | (506) |
| Deferred stock compensation | *-* |  | *-* |  | 506 |  |  | 506 |
| Stock-based compensation expense | *-* | 1141 | *-* |  |  |  |  | 1141 |
| Stock options exercised, net | 30 | 374 |  |  |  |  |  | 374 |
| Dividends — $0.20 per share | *-* |  | *-* |  |  | (1492) |  | (1492) |
| **Balance at December 31, 2024** | 29891 | $159926 | (1022) | $(9261) | $9261 | $57144 | $45 | $217115 |
| Net Income | *-* |  | *-* |  |  | 3883 |  | 3883 |
| Other comprehensive gain | *-* |  | *-* |  |  |  | 262 | 262 |
| Board stock compensation | 6 | 112 |  |  |  |  |  | 112 |
| ESPP stock awards | 4 | 49 |  |  |  |  |  | 49 |
| Restricted stock units issued, net of shares withheld for tax withholdings | 16 | 114 |  |  |  |  |  | 114 |
| Shares issued for deferred compensation | 24 | 447 |  |  |  |  |  | 447 |
| Activity of treasury shares, net | *-* |  | (15) | (404) |  |  |  | (404) |
| Deferred stock compensation | *-* |  | *-* |  | 404 |  |  | 404 |
| Stock-based compensation expense | *-* | 1007 | *-* |  |  |  |  | 1007 |
| Stock options exercised, net | 47 | 220 |  |  |  |  |  | 220 |
| Dividends — $0.20 per share | *-* |  | *-* |  |  | (1496) |  | (1496) |
| **Balance at March 31, 2025** | 29988 | $161875 | (1037) | $(9665) | $9665 | $59531 | $307 | $221713 |

---

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page 7

------

[**Table of Contents**](#toc)

LSI INDUSTRIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

(Unaudited)

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  |  |  |  |  |  |  | **Accumulated** |  |
|  | **Common Shares** | **Common Shares** | **Treasury Shares** | **Treasury Shares** | **Key Executive** |  | **Other** | **Total** |
| *(In thousands, except per share data)* | ***Number Of*** |  | ***Number Of*** |  | ***Compensation*** | ***Retained*** | ***Comprehensive*** | ***Shareholders'*** |
|  | ***Shares*** | ***Amount*** | ***Shares*** | ***Amount*** | ***Amount*** | ***Earnings*** | ***Income (Loss)*** | ***Equity*** |
| **Balance at June 30, 2025** | 30054 | $163692 | (1052) | $(10011) | $10011 | $66201 | $829 | $230722 |
| Net Income | *-* |  | *-* |  |  | 7264 |  | 7264 |
| Other comprehensive (loss) | *-* |  | *-* |  |  |  | (197) | (197) |
| Board stock compensation | 8 | 135 |  |  |  |  |  | 135 |
| ESPP stock awards | 4 | 55 |  |  |  |  |  | 55 |
| Restricted stock units issued, net of shares withheld for tax withholdings | 377 | 297 |  |  |  |  |  | 297 |
| Shares issued for deferred compensation | 22 | 443 |  |  |  |  |  | 443 |
| Activity of treasury shares, net |  |  | (13) | (341) |  |  |  | (341) |
| Deferred stock compensation | *-* |  | *-* |  | 341 |  |  | 341 |
| Stock-based compensation expense |  | 1109 | *-* |  |  |  |  | 1109 |
| Stock options exercised, net | 613 | 3023 |  |  |  |  |  | 3023 |
| Dividends — $0.20 per share | *-* |  | *-* |  |  | (1525) |  | (1525) |
| **Balance at September 30, 2025** | 31078 | $168754 | (1065) | $(10352) | $10352 | $71940 | $632 | $241326 |
| Net Income | *-* |  | *-* |  |  | 6348 |  | 6348 |
| Other comprehensive gain | *-* |  | *-* |  |  |  | 243 | 243 |
| Board stock compensation | 6 | 135 |  |  |  |  |  | 135 |
| ESPP stock awards | 6 | 94 |  |  |  |  |  | 94 |
| Restricted stock units issued, net of shares withheld for tax withholdings |  | 13 |  |  |  |  |  | 13 |
| Shares issued for deferred compensation | 24 | 492 |  |  |  |  |  | 492 |
| Activity of treasury shares, net | *-* |  | (24) | (493) |  |  |  | (493) |
| Deferred stock compensation | *-* |  | *-* |  | 493 |  |  | 493 |
| Stock-based compensation expense |  | 1001 | *-* |  |  |  |  | 1001 |
| Stock options exercised, net |  |  |  |  |  |  |  |  |
| Dividends — $0.20 per share | *-* |  | *-* |  |  | (1555) |  | (1555) |
| **Balance at December 31, 2025** | 31114 | $170489 | (1089) | $(10845) | $10845 | $76733 | $875 | $248097 |
| Net Income | *-* |  | *-* |  |  | 2091 |  | 2091 |
| Other comprehensive (loss) | *-* |  | *-* |  |  |  | (238) | (238) |
| Board stock compensation | 2 | 45 |  |  |  |  |  | 45 |
| ESPP stock awards | 5 | 58 |  |  |  |  |  | 58 |
| Restricted stock units issued, net of shares withheld for tax withholdings | 5 | (96) |  |  |  |  |  | (96) |
| Shares issued for deferred compensation | 21 | 438 |  |  |  |  |  | 438 |
| Activity of treasury shares, net | *-* |  | (21) | (438) |  |  |  | (438) |
| Deferred stock compensation | *-* |  | *-* |  | 438 |  |  | 438 |
| Equity raise | 5290 | 98109 |  |  |  |  |  | 98109 |
| Shares used in the acquisition of a business | 227 | 5000 |  |  |  |  |  | 5000 |
| Stock-based compensation expense |  | 716 | *-* |  |  |  |  | 716 |
| Stock options exercised, net | 34 | 141 |  |  |  |  |  | 141 |
| Dividends — $0.20 per share | *-* |  | *-* |  |  | (1550) |  | (1550) |
| **Balance at March 31, 2026** | 36698 | $274900 | (1110) | $(11283) | $11283 | $77274 | $637 | $352811 |

---

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page 8

------

[**Table of Contents**](#toc)

LSI INDUSTRIES INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

---

| | | |
|:---|:---|:---|
|  | **Nine Months Ended** | **Nine Months Ended** |
| *(In thousands)* | **March 31,** | **March 31,** |
|  | **2026** | **2025** |
| Cash Flows from Operating Activities |  |  |
| Net income | $15703 | $16212 |
| Non-cash items included in net income |  |  |
| Depreciation and amortization | 9820 | 9020 |
| Deferred income taxes | 2024 | 270 |
| Deferred compensation plan | 1373 | 1441 |
| Stock compensation expense | 2826 | 3195 |
| ESPP discount | 207 | 159 |
| Issuance of common shares as compensation | 315 | 337 |
| (Gain) loss on disposition of fixed assets | 52 | (21) |
| Allowance for credit losses | (178) | 93 |
| Inventory obsolescence reserve | (687) | 607 |
| Changes in certain assets and liabilities: |  |  |
| Accounts receivable | 5721 | (15606) |
| Inventories | (3684) | 131 |
| Refundable income taxes | (787) | 304 |
| Accounts payable | 3426 | 11532 |
| Accrued expenses and other | (6890) | 2781 |
| Customer prepayments | 3348 | (1836) |
| Net cash flows provided by operating activities | 32589 | 28619 |
| Cash Flows from Investing Activities |  |  |
| Proceeds from the sale of fixed assets | 116 | 50 |
| Acquisition of Royston (net of cash acquired and shares used in purchase) | (331846) |  |
| Acquisition of CBH (net of cash acquired) | 262 | (22797) |
| Acquisition of EMI |  | (59) |
| Purchases of property, plant, and equipment | (3358) | (2515) |
| Net cash flows (used in) investing activities | (334826) | (25321) |
| Cash Flows from Financing Activities |  |  |
| Payments on long-term debt | (1222825) | (145537) |
| Borrowings on long-term debt | 1435273 | 146668 |
| Equity raise | 98109 |  |
| Cash dividends paid | (4630) | (4469) |
| Shares withheld on employees' taxes | 214 | (463) |
| Payments on financing lease obligations |  | (253) |
| Proceeds from stock option exercises | 3164 | 842 |
| Net cash flows provided by (used in) financing activities | 309305 | (3212) |
| Change related to foreign currency | (192) | 105 |
| Increase in cash and cash equivalents | 6876 | 191 |
| Cash and cash equivalents at beginning of period | 3457 | 4110 |
| Cash and cash equivalents at end of period | $10333 | $4301 |

---

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page 9

------

[**Table of Contents**](#toc)

LSI INDUSTRIES INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

**NOTE *1* - INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

The interim condensed consolidated financial statements are unaudited and are prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information, and rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, the interim financial statements include all normal adjustments and disclosures necessary to present fairly the Company's financial position as of *March 31, 2026,* the results of its operations for the *three* and *nine*-month periods ended *March 31, 2026,* and *2025,* and its cash flows for the *nine*-month periods ended *March 31, 2026,* and *2025.* These statements should be read in conjunction with the financial statements and footnotes included in the fiscal *2025* Annual Report on Form *10*-K. Financial information as of *June 30, 2025,* has been derived from the Company's audited consolidated financial statements.

**NOTE *2* - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES**

**Consolidation:**

A summary of the Company's significant accounting policies is included in Note *1* to the audited consolidated financial statements of the Company's fiscal *2025* Annual Report on Form *10*-K.

**Revenue Recognition:** 

The Company recognizes revenue when it satisfies the performance obligation in its customer contracts or purchase orders. Most of the Company's products have a single performance obligation which is satisfied at a point in time when control is transferred to the customer. Control is generally transferred at the time of shipment when title and risk of ownership passes to the customer. For customer contracts with multiple performance obligations, the Company allocates the transaction price and any discounts to each performance obligation based on relative standalone selling prices. Payment terms are typically within *30* to *90* days from the shipping date, depending on the terms with the customer. The Company offers standard warranties that do *not* represent separate performance obligations.

Installation is a separate performance obligation, except for the Company's digital signage products. For digital signage products, installation is *not* a separate performance obligation as the product and installation is the combined item promised in digital signage contracts. The Company is *not* always responsible for installation of products it sells and has *no* post-installation responsibilities other than standard warranties.

A number of the Company's display solutions and select lighting products are customized for specific customers. As a result, these customized products do *not* have an alternative use. For these products, the Company has a legal right to payment for performance to date and generally does *not* accept returns on these items. The measurement of performance is based upon cost plus a reasonable profit margin for work completed. Because there is *no* alternative use and there is a legal right to payment, the Company transfers control of the item as the item is being produced and therefore recognizes revenue over time. The customized product types are as follows:

● Customer Main Identification (MID) signage, print / digital graphics, and customer specific metal and millwork products

● Electrical components based on customer specifications

The Company also offers installation services for its display solutions elements and select lighting products. Installation revenue is recognized over time as the customer simultaneously receives and consumes the benefits provided through the installation process.

For these customized products and installation services, revenue is recognized using a cost-based input method: recognizing revenue and gross profit as work is performed based on the relationship between the actual cost incurred and the total estimated cost for the performance obligation.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page *10*

------

[**Table of Contents**](#toc)

On occasion, the Company enters into bill-and-hold arrangements on a limited basis. Each bill-and-hold arrangement is reviewed and revenue is recognized only when certain criteria have been met: (*1*) the customer has requested delayed delivery and storage of the products by the Company because the customer wants to secure a supply of the products but lacks storage space; (ii) the risk of ownership has passed to the customer; (iii) the products are segregated from the Company's other inventory items held for sale; (iv) the products are ready for shipment to the customer; and (v) the Company does *not* have the ability to use the products or direct them to another customer.

<u>Disaggregation of Revenue</u>

The Company disaggregates the revenue from contracts with customers by the timing of revenue recognition because the Company believes it best depicts the nature, amount, and timing of its revenue and cash flows. The table below presents a reconciliation of the disaggregation by reportable segments:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| *(In thousands)* | **March 31, 2026** | **March 31, 2026** | **March 31, 2025** | **March 31, 2025** |
|  |  | ***Display*** |  | ***Display*** |
|  | ***Lighting*** | ***Solutions*** | ***Lighting*** | ***Solutions*** |
|  | ***Segment*** | ***Segment*** | ***Segment*** | ***Segment*** |
| **Timing of revenue recognition** |  |  |  |  |
| Products and services transferred at a point in time | $48843 | $79350 | $49258 | $60215 |
| Products and services transferred over time | 11195 | 11137 | 9709 | 13299 |
|  | $60038 | $90487 | $58967 | $73514 |
| **Type of Product and Services** |  |  |  |  |
| Lighting, poles, electronic components | $59450 | $- | $58363 | $- |
| Signage and display Products |  | 76134 |  | 58459 |
| Project management, installation services, shipping and handling | 588 | 14353 | 604 | 15055 |
|  | $60038 | $90487 | $58967 | $73514 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Nine Months Ended** | **Nine Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
| *(In thousands)* | **March 31, 2026** | **March 31, 2026** | **March 31, 2025** | **March 31, 2025** |
|  |  | ***Display*** |  | ***Display*** |
|  | ***Lighting*** | ***Solutions*** | ***Lighting*** | ***Solutions*** |
|  | ***Segment*** | ***Segment*** | ***Segment*** | ***Segment*** |
| **Timing of revenue recognition** |  |  |  |  |
| Products and services transferred at a point in time | $161877 | $224557 | $145835 | $190355 |
| Products and services transferred over time | 33887 | 34455 | 29779 | 52341 |
|  | $195764 | $259012 | $175614 | $242696 |
| **Type of Product and Services** |  |  |  |  |
| Lighting, poles, electronic components | $193995 | $- | $173710 | $- |
| Signage and display Products |  | 216302 |  | 192634 |
| Project management, installation services, shipping and handling | 1769 | 42710 | 1904 | 50062 |
|  | $195764 | $259012 | $175614 | $242696 |

---

<u>Practical Expedients and Exemptions</u>

● The Company's contracts with customers have an expected duration of *one* year or less, as such, the Company applies the practical expedient to expense sales commissions as incurred and has omitted disclosures on the amount of remaining performance obligations.

● Shipping costs that are *not* material in context of the delivery of products are expensed as incurred.

● The Company's accounts receivable balance represents the Company's unconditional right to receive payment from its customers with contracts. Payments are generally due within *30* to *90* days of completion of the performance obligation and invoicing; therefore, payments do *not* contain significant financing components.

● The Company collects sales tax and other taxes concurrent with revenue-producing activities which are excluded from revenue. Shipping and handling costs are treated as fulfillment activities and included in cost of products and services sold on the Consolidated Statements of Operations.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page *11*

------

[**Table of Contents**](#toc)

**New Accounting Pronouncements:**

In *December 2023,* the FASB issued ASU *2023-09,* Income Taxes (Topic *740):* Improvements to Income Tax Disclosures. This ASU requires additional disclosures of various income tax components that affect the rate reconciliation based on the applicable taxing jurisdictions, as well as the qualitative and quantitative aspects of those components. The standard also requires information pertaining to taxes paid to be disaggregated for federal, state and foreign taxes, and contains other disclosure requirements. This ASU is effective for fiscal years beginning after *December 15, 2024,* and interim periods within fiscal years beginning after *December 15, 2025,* with early adoption permitted. The Company is currently evaluating the effect of this new guidance on its consolidated financial statements and related disclosures.

**NOTE *3*** — **ACQUISITION OF CANADA**'**S BEST HOLDINGS**

On *March 11, 2025,* the Company acquired Canada's Best Holdings (CBH), an Ontario Canada-based leading provider of retail fixtures and custom store design solutions for grocery, quick service restaurant, c-store, banking, and specialty retail environments, for $25.9 million, subject to a working capital adjustment and future potential earnout payments up to $7.0 million. As of the acquisition date, total purchase consideration of $28.8 million includes the current fair value of the contingent consideration related to future earnout payments of $3.4 million. The future earnout payments include revenue and EBITDA goals for the fiscal years ending *June 30, 2026* and *June 30, 2027.* The Company incurred acquisition-related costs totaling $1.0 million which are included in the selling and administrative expense line of the consolidated statements of operations. The Company funded the initial purchase consideration totaling $25.9 million with a combination of cash on hand and from the $75 million revolving line of credit.

The Company accounted for this transaction as a business combination. The Company has allocated the purchase price of $28.8 million, which includes customary post-closing purchase price adjustments to the assets acquired and liabilities assumed at estimated fair values, and the excess of the purchase price over the aggregate fair values is recorded as goodwill. This allocation was subject to the final determination of the purchase price, which was finalized in fiscal *2026,* which includes revisions resulting from the finalization of pre-acquisition tax filing. The Company has finalized the *third*-party valuations of certain assets including fixed assets and intangible assets. The allocation of the purchase consideration to the fair value of the assets acquired and liabilities assumed as of *March 11, 2025,* is as follows:

---

| | | | |
|:---|:---|:---|:---|
|  | **March 11, 2025** | **Measurement** | **March 11, 2025** |
| *(In thousands)* | **as initially reported**  | **period adjustments**  | **as adjusted**  |
| Cash and cash equivalents | $4592 | $- | $4592 |
| Accounts receivable | 3907 | (55) | 3852 |
| Inventory | 4287 | (104) | 4183 |
| Property, plant and equipment | 640 | 1422 | 2062 |
| Operating lease right-of-use assets | 5211 | (386) | 4825 |
| Other assets | 204 | 1790 | 1994 |
| Intangible assets | 9955 | (353) | 9602 |
| Accounts payable | (29) | 2 | (27) |
| Accrued expenses | (472) | (639) | (1111) |
| Operating lease liabilities | (2954) |  | (2954) |
| Other long-term liabilities |  | (1515) | (1515) |
| Deferred tax liability | (3700) | 573 | (3127) |
| Identifiable Assets | 21641 | 735 | 22376 |
| Goodwill | 5748 | 709 | 6457 |
| Net Purchase Consideration | $27389 | $1444 | $28833 |

---

The gross amount of accounts receivable is $4.3 million.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page *12*

------

[**Table of Contents**](#toc)

Goodwill recorded from the acquisition of CBH is attributable to the impact of the positive cash flow from CBH in addition to expected synergies from the business combination. The intangible assets include amounts recognized for the fair value of the trade name, non-compete agreements and customer relationships. The fair value of the intangible assets was determined based upon the income (discounted cash flow) approach. The following table presents the details of the intangible assets acquired at the date of acquisition:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Estimated Fair** | **Estimated Useful** | **Estimated Useful** | **Estimated Useful** |
| *(in thousands)* | **Value** | **Life (Years)** | **Life (Years)** | **Life (Years)** |
| Tradename | $991 |  | 10 |  |
| Non-compete agreements | 180 | 3 | *-* | 5 |
| Customer relationships | 8431 |  | 20 |  |
|  | $9602 |  |  |  |

---

CBH's post-acquisition results of operations for the period from *July 1, 2025,* through *March 31, 2026,* are included in the Company's Condensed Consolidated Statements of Operations. Since the acquisition date, net sales of CBH for the period from *July 1, 2025,* through *March 31, 2026,* were $22.8 million and operating income was $2.8 million, and net sales of CBH for the period from *January 1, 2026,* through *March 31, 2026,* were $7.5 million and operating income was $1.1 million. The operating results of CBH are included in the Display Solutions Segment.

<u>Pro Forma Impact of the Acquisition of CBH</u> *<u>(Unaudited)</u>*

The following table represents unaudited pro forma results of operations and gives effect to the acquisition of CBH as if the transaction had occurred on *July 1, 2023.* The unaudited pro forma results of operations have been prepared for comparative purposes only and are *not* necessarily indicative of what would have occurred had the business combination been completed at the beginning of the period or the results that *may* occur in the future. Furthermore, the unaudited pro forma financial information does *not* reflect the impact of any synergies or operating efficiencies resulting from the acquisition of CBH*.*

The unaudited pro forma financial information for the *three* and *nine* months ended *March 31, 2025,* is prepared using the acquisition method of accounting and has been adjusted to reflect the pro forma events that are: (*1*) directly attributable to the acquisition; (*2*) factually supportable; and (*3*) expected to have a continuing impact on the combined results. The unaudited pro forma operating income for the *three* months ended *March 31, 2025* of $6.2 million excludes acquisition-related expenses of $0.1 million. The unaudited pro forma operating income for the *nine* months ended *March 31, 2025* of $23.9 million excludes acquisition-related expenses of $0.3 million.

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended** | **Nine Months Ended** |
| *(in thousands; unaudited)* | **March 31,** | **March 31,** |
|  | **2025** | **2025** |
| **Sales** | $137313 | $432807 |
| **Gross Profit** | $34579 | $106559 |
| **Operating Income** | $6245 | $23853 |

---

**NOTE *4*** — **ACQUISITION OF ROYSTON GROUP**

On *February 20, 2026* the Company entered into an agreement and a plan of merger to acquire SRR Holdings, Inc. (Royston) which was completed on *March 24, 2026.* Royston is a leading U.S.-based designer and manufacturer of cabinetry and store fixtures, refrigerated and heated cases, and signage for multiple end markets. Royston's customer base spans across large, attractive end-markets of convenience, grocery and gas stations and other retail. Royston was acquired for $325.0 million; 320.0 million in cash and $5.0 million in the Company's common stock, subject to a working capital adjustment. The Company prefunded $13.2 million as an estimate of the cash and working capital acquired which brings the total purchase consideration to $338.2 million. The amount prefunded for cash and working capital will be adjusted in the *fourth* quarter of *2026* fiscal year to reflect the actual amounts acquired. The Company incurred acquisition-related costs totaling $6.5 million which are included in the selling and administrative expense line of the consolidated statements of operations. The Company funded the initial purchase consideration totaling $338.2 million with a combination of cash on hand, the $150 million revolving line of credit, the $200 million five-year term loan, and the $98.1 million of net proceeds from the Company's *February 26, 2026* public common stock offering.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page *13*

------

[**Table of Contents**](#toc)

The Company accounted for this transaction as a business combination. The Company has preliminarily allocated the purchase price of $338.2 million, which includes an estimate of customary post-closing purchase price adjustments to the assets acquired and liabilities assumed at estimated fair values, and the excess of the purchase price over the aggregate fair values is recorded as goodwill. This preliminary allocation is subject to the final determination of the purchase price which will be finalized in fiscal *2027,* as well as potential revision resulting from the finalization of pre-acquisition tax filings and net working capital adjustments. The Company has finalized the *third*-party valuations of certain assets including fixed assets and intangible assets. The allocation of the purchase consideration to the fair value of the assets acquired and liabilities assumed as of *March 24, 2026,* is as follows:

---

| | | | |
|:---|:---|:---|:---|
|  | **March 24, 2026** | **Measurement** | **March 24, 2026** |
| *(In thousands)* | **as initially reported**  | **period adjustments**  | **as adjusted**  |
| Cash and cash equivalents | $1353 | $- | $1353 |
| Accounts receivable | 36990 |  | 36990 |
| Inventory | 32400 |  | 32400 |
| Property, plant and equipment | 28500 |  | 28500 |
| Prepaids expenses and other current assets | 8135 |  | 8135 |
| Income tax provision refund | 1792 |  | 1792 |
| Operating lease right-of-use assets | 22538 |  | 22538 |
| Other assets | 1291 |  | 1291 |
| Intangible assets | 127000 |  | 127000 |
| Accounts payable | (16861) |  | (16861) |
| Accrued expenses | (18558) |  | (18558) |
| Operating lease liabilities | (19638) |  | (19638) |
| Deferred tax liability | (10919) |  | (10919) |
| Identifiable Assets | 194023 |  | 194023 |
| Goodwill | 144176 |  | 144176 |
| Net Purchase Consideration | $338199 | $- | $338199 |

---

The gross amount of accounts receivable is $37.2 million.

Goodwill recorded from the acquisition of Royston is attributable to the impact of the positive cash flow from Royston in addition to expected synergies from the business combination. The intangible assets include amounts recognized for the fair value of the trade name, technology assets, non-compete agreements and customer relationships. The fair value of the intangible assets was determined based upon the income (discounted cash flow) approach. The following table presents the details of the intangible assets acquired at the date of acquisition:

---

| | | |
|:---|:---|:---|
|  | **Estimated Fair** | **Estimated Useful** |
| *(in thousands)* | **Value** | **Life (Years)** |
| Tradename | $23600 | *Indefinite* |
| Technology assets | 17800 | 7 |
| Non-compete agreements | 1300 | 5 |
| Customer relationships | 84300 | 15 |
|  | $127000 |  |

---

Royston's post-acquisition results of operations for the period from *March 24, 2026,* through *March 31, 2026,* are included in the Company's Condensed Consolidated Statements of Operations. Since the acquisition date, net sales of Royston for the period from *March 24, 2025,* through *March 31, 2026,* were $6.6 million and operating income was $0.8 million. The operating results of Royston are included in the Display Solutions Segment.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page *14*

------

[**Table of Contents**](#toc)

<u>Pro Forma Impact of the Acquisition of Royston</u> *<u>(Unaudited)</u>*

The following table represents unaudited pro forma results of operations and gives effect to the acquisition of Royston as if the transaction had occurred on *July 1, 2024.* The unaudited pro forma results of operations have been prepared for comparative purposes only and are *not* necessarily indicative of what would have occurred had the business combination been completed at the beginning of the period or the results that *may* occur in the future. Furthermore, the unaudited pro forma financial information does *not* reflect the impact of any synergies or operating efficiencies resulting from the acquisition of Royston*.*

The unaudited pro forma financial information for the *three* and *nine* months ended *March 31, 2026,* is prepared using the acquisition method of accounting and has been adjusted to reflect the pro forma events that are: (*1*) directly attributable to the acquisition; (*2*) factually supportable; and (*3*) expected to have a continuing impact on the combined results. The unaudited pro forma operating income for the *three* months ended *March 31, 2026* of ($9.4) million excludes acquisition-related expenses of $21.4 million. The unaudited pro forma operating income for the *nine* months ended *March 31, 2026* of $8.0 million excludes acquisition-related expenses of $21.8 million.

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended** | **Nine Months Ended** |
| *(in thousands; unaudited)* | **March 31,** | **March 31,** |
|  | **2026** | **2026** |
| **Sales** | $205929 | $637547 |
| **Gross Profit** | $48003 | $156022 |
| **Operating Income** | $(9414) | $8051 |

---

**NOTE *5* - SEGMENT REPORTING INFORMATION**

The accounting guidance on Segment Reporting establishes standards for reporting information regarding operating segments in annual financial statements and requires selected information of those segments to be presented in financial statements. Operating segments are identified as components of an enterprise for which separate discrete financial information is available for evaluation by the chief operating decision maker (the Company's Chief Executive Officer or "CODM") in making decisions on how to allocate resources and assess performance. The Company's two operating segments are Lighting and Display Solutions, with *one* executive leadership team reporting directly to the CODM with responsibilities for managing the performance across the segments.

The Company's methods for measuring profitability under GAAP on a reportable segment basis and used by the CODM to assess performance is adjusted net income. These measurements are used to monitor performance compared to prior periods and forecasted results. The CODM does *not* look at disaggregated expenses at the segment level. The CODM does review expenses on a consolidated basis which is consistent with the categories of expense reported on the consolidated statements of operations.

The Lighting Segment includes non-residential outdoor and indoor lighting fixtures utilizing LED light sources that have been fabricated and assembled for the Company's markets, primarily the refueling and convenience store markets, parking lot and garage markets, quick-service restaurant market, retail and grocery store markets, the automotive market, the warehouse market, and the sports court and field market. The Company also services lighting product customers through the commercial and industrial project, stock and flow, and renovation channels. In addition to the manufacture and sale of lighting fixtures, the Company offers a variety of lighting controls to complement its lighting fixtures which include sensors, photocontrols, dimmers, motion detection and Bluetooth systems. The Lighting Segment also includes the design, engineering and manufacturing of electronic circuit boards, assemblies and sub-assemblies which are sold directly to customers.

The Display Solutions Segment manufactures, sells and installs exterior and interior visual image and display elements, including printed graphics, structural graphics, digital signage, non-digital signage, menu board systems, millwork and metal display fixtures, refrigerated displays, heated displays, food equipment, countertops, and other custom display elements. These products are used in visual image programs in several markets including the refueling and convenience store markets, quick-service and casual restaurant market, retail and grocery store, and other retail markets. The Company accesses its customers primarily through a direct sale model utilizing its own sales force. Sales through distribution represent a small portion of Display Solutions sales. The Display Solutions Segment also provides a variety of project management services to complement our display elements, such as installation management, site surveys, permitting, and content management which are offered to our customers to support our digital signage.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page *15*

------

[**Table of Contents**](#toc)

The Company's corporate administration activities are reported in the Unallocated corporate expenses net of tax line item. These activities primarily include expense related to certain corporate officers and support staff, the Company's internal audit staff, expense related to the Company's Board of Directors, equity compensation expense for various equity awards granted to corporate administration employees, certain consulting expenses, investor relations activities, and a portion of the Company's legal, auditing, and professional fee expenses. Corporate identifiable assets primarily consist of cash, invested cash (if any), refundable income taxes (if any), and deferred income taxes.

There were no customers or customer programs representing a concentration of *10%* or more of the Company's consolidated net sales in the *three* and *nine* months ended *March 31, 2026,* or *2025.* There was no concentration of accounts receivable at *March 31, 2026,* or *2025.* There is no concentration of revenues or assets outside of United States.

Summarized financial information for the Company's operating segments is provided for the indicated periods and as of *March 31, 2026,* and *March 31, 2025:*

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| *(In thousands)* | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
|  | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** |
|  |  |  | **Segment** |  |  | **Segment** |
|  | **Lighting** | **Display** | **Total** | **Lighting** | **Display** | **Total** |
| **Total sales** | $62860 | $90630 | $153490 | $205080 | $259698 | $464778 |
| Inter-segment sales | (2822) | (143) | (2965) | (9316) | (686) | (10002) |
| **Net sales** | 60038 | 90487 | 150525 | 195764 | 259012 | 454776 |
| Other segment items \* | (53637) | (82922) | (136559) | (175802) | (238388) | (414190) |
| **Adjusted net income** | 6401 | 7565 | 13966 | 19962 | 20624 | 40586 |
| Unallocated corporate expenses |  |  | (3893) |  |  | (11025) |
| Interest expense |  |  | (474) |  |  | (1794) |
| Long-term performance based compensation |  |  | (597) |  |  | (2264) |
| Amortization expense on acquired intangible assets |  |  | (1377) |  |  | (3653) |
| Restructuring / severance costs |  |  | (19) |  |  | 35 |
| Acquisition costs |  |  | (4898) |  |  | (5205) |
| Lease expense on the step-up basis of acquired leases |  |  | (241) |  |  | (340) |
| Foreign currency transaction loss on intercompany loan |  |  | 147 |  |  | (207) |
| Tax rate difference between reported and adjusted net income |  |  | (523) |  |  | (430) |
| **Net income** |  |  | $2091 |  |  | $15703 |

---

\* Costs of products and services sold, selling and administrative expenses, other income and expense, and income tax expense<br>

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| *(In thousands)* | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
|  | **March 31, 2025** | **March 31, 2025** | **March 31, 2025** | **March 31, 2025** | **March 31, 2025** | **March 31, 2025** |
|  |  |  | **Segment** |  |  | **Segment** |
|  | **Lighting** | **Display** | **Total** | **Lighting** | **Display** | **Total** |
| **Total sales** | $62302 | $73796 | $136098 | $190984 | $243284 | $434268 |
| Inter-segment sales | (3334) | (283) | (3617) | (15371) | (587) | (15958) |
| **Net sales** | 58968 | 73513 | 132481 | 175613 | 242697 | 418310 |
| Other segment items \* | (53196) | (67466) | (120662) | (159677) | (224475) | (384152) |
| **Adjusted net income** | 5772 | 6047 | 11819 | 15936 | 18222 | 34158 |
| Unallocated corporate expenses |  |  | (4827) |  |  | (9587) |
| Interest expense |  |  | (661) |  |  | (2264) |
| Long-term performance based compensation |  |  | (879) |  |  | (3039) |
| Amortization expense on acquired intangible assets |  |  | (1128) |  |  | (3260) |
| Restructuring / severance costs |  |  |  |  |  | (45) |
| Acquisition costs |  |  | (577) |  |  | (627) |
| Lease expense on the step-up basis of acquired leases |  |  | (52) |  |  | (155) |
| Consulting expense: commercial growth initiatives |  |  |  |  |  | (62) |
| Tax rate difference between reported and adjusted net income |  |  | 188 |  |  | 1093 |
| **Net income** |  |  | $3883 |  |  | $16212 |

---

\* Costs of products and services sold, selling and administrative expenses, other income and expense, and income tax expense<br>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page *16*

------

[**Table of Contents**](#toc)

---

| | | | | |
|:---|:---|:---|:---|:---|
| *(In thousands)* | **Three Months Ended**  | **Three Months Ended**  | **Nine Months Ended** | **Nine Months Ended** |
|  | **March 31,** | **March 31,** | **March 31,** | **March 31,** |
|  | **2026** | **2025** | **2026** | **2025** |
| **Capital Expenditures:** |  |  |  |  |
| Lighting Segment | $490 | $246 | $1228 | $1467 |
| Display Solutions Segment | 251 | 358 | 2062 | 934 |
|  | $741 | $604 | $3290 | $2401 |
| Total segment capital expenditures | $741 | $604 | $3290 | $2401 |
| Other unallocated capital expenditures | (34) | 86 | 68 | 114 |
| Consolidated capital expenditures | $707 | $690 | $3358 | $2515 |
| **Income Tax Expense:** |  |  |  |  |
| Lighting Segment | $1201 | $2063 | $5147 | $5103 |
| Display Solutions Segment | 2245 | 992 | 5700 | 5298 |
|  | $3446 | $3055 | $10847 | $10401 |
| Total segment income tax expense | $3446 | $3055 | $10847 | $10401 |
| Other unallocated income tax (credit) | (2179) | (1342) | (5102) | (5352) |
| Consolidated income tax expense | $1267 | $1713 | $5745 | $5049 |
| **Depreciation and Amortization:** |  |  |  |  |
| Lighting Segment | $1279 | $1284 | $3816 | $3778 |
| Display Solutions Segment | 2012 | 1693 | 5703 | 4984 |
|  | $3291 | $2977 | $9519 | $8762 |
| Total segment depreciation and amortization | $3291 | $2977 | $9519 | $8762 |
| Other unallocated depreciation and amortization | 101 | 84 | 301 | 258 |
| Consolidated depreciation and amortization | $3392 | $3061 | $9820 | $9020 |

---

---

| | | |
|:---|:---|:---|
|  | **March 31, 2026** | **June 30, 2025** |
| **Identifiable Assets:** |  |  |
| Lighting Segment | $130617 | $132960 |
| Display Solutions Segment | 664562 | 253299 |
|  | $795179 | $386259 |
| Total Segment assets | $795179 | $386259 |
| Deferred tax assets |  | 5495 |
| Other unallocated assets | 5370 | 4608 |
| Consolidated assets | $800549 | $396362 |

---

The segment net sales reported above represent sales to external customers. Identifiable assets are those assets used by each segment in its operations.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page *17*

------

[**Table of Contents**](#toc)

**NOTE *6* - EARNINGS PER COMMON SHARE**

The following table presents the amounts used to compute basic and diluted earnings per common share, as well as the effect of dilutive potential common shares on weighted average shares outstanding:

---

| | | | | |
|:---|:---|:---|:---|:---|
| *(in thousands, except per share data)* | **Three Months Ended**  | **Three Months Ended**  | **Nine Months Ended** | **Nine Months Ended** |
|  | **March 31,** | **March 31,** | **March 31,** | **March 31,** |
|  | **2026** | **2025** | **2026** | **2025** |
| **BASIC EARNINGS PER SHARE** |  |  |  |  |
| Net Income | $**2091** | $**3883** | $**15703** | $**16212** |
| Weighted average shares outstanding during the period, net of treasury shares | 31836 | 28904 | 30390 | 28754 |
| Weighted average vested restricted stock units outstanding | 82 | 71 | 62 | 78 |
| Weighted average shares outstanding in the Deferred Compensation Plan during the period | 1100 | 1028 | 1079 | 1009 |
| Weighted average shares outstanding | 33018 | 30003 | 31531 | 29841 |
| Basic income per share | $0.06 | $0.13 | $0.50 | $0.54 |
| **<u>DILUTED EARNINGS PER SHARE</u>** |  |  |  |  |
| Net Income | $2091 | $3883 | $15703 | $16212 |
| Weighted average shares outstanding |  |  |  |  |
| Basic | 33018 | 30003 | 31531 | 29841 |
| Effect of dilutive securities (a): |  |  |  |  |
| Impact of common shares to be issued under stock option plans, and contingently issuable shares, if any | 837 | 963 | 856 | 949 |
| Weighted average shares outstanding | 33855 | 30966 | 32387 | 30790 |
| Diluted income per share | $0.06 | $0.13 | $0.48 | $0.53 |
| Anti-dilutive securities (b) | 3 | 35 | 2 | 265 |

---

(a) Calculated using the "Treasury Stock" method as if dilutive securities were exercised and the funds were used to purchase common shares at the average market price during the period.

(b) Anti-dilutive securities were excluded from the computation of diluted net income per share for the *three* and *nine* months ended *March 31, 2026,* and *March 31, 2025,* because the exercise price was greater than the average fair market price of the common shares or because the assumed proceeds from the award's exercise or vesting was greater than the average fair market price of the common shares.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page *18*

------

[**Table of Contents**](#toc)

**NOTE *7*** – **INVENTORIES, NET**

The following information is provided as of the dates indicated:

---

| | | |
|:---|:---|:---|
| *(In thousands)* | **March 31, 2026** | **June 30, 2025** |
| Inventories: |  |  |
| Raw materials | $82815 | $60726 |
| Work-in-progress | 11625 | 7942 |
| Finished goods | 22149 | 11150 |
| Total Inventories | $116589 | $79818 |

---

**NOTE *8* - ACCRUED EXPENSES**

The following information is provided as of the dates indicated:

---

| | | |
|:---|:---|:---|
| *(In thousands)* | **March 31, 2026** | **June 30, 2025** |
| Accrued Expenses: |  |  |
| Customer prepayments | $7419 | $4070 |
| Compensation and benefits | 14394 | 12471 |
| Accrued warranty | 7427 | 7505 |
| Accrued sales commissions | 2714 | 3956 |
| Accrued freight | 2086 | 1978 |
| Operating lease liabilities | 12157 | 6037 |
| Income taxes | 1792 | 1848 |
| Accrued rebate | 2403 |  |
| Accrued sales and use tax | 651 |  |
| Other accrued expenses | 10422 | 7387 |
| Total Accrued Expenses | $61465 | $45252 |

---

**NOTE *9* - GOODWILL AND OTHER INTANGIBLE ASSETS**

The carrying values of goodwill and other intangible assets with indefinite lives are reviewed at least annually for possible impairment. The Company *may first* assess qualitative factors in order to determine if goodwill and indefinite-lived intangible assets are impaired. If through the qualitative assessment it is determined that it is more likely than *not* that goodwill and indefinite-lived assets are *not* impaired, *no* further testing is required. If it is determined more likely than *not* that goodwill and indefinite-lived assets are impaired, or if the Company elects *not* to *first* assess qualitative factors, the Company's impairment testing continues with the estimation of the fair value of the reporting unit using a combination of a market approach and an income (discounted cash flow) approach, at the reporting unit level. The estimation of the fair value of the reporting unit requires significant management judgment with respect to revenue and expense growth rates, changes in working capital and the selection and use of an appropriate discount rate. The estimates of the fair value of reporting units are based on the best information available as of the date of the assessment. The use of different assumptions would increase or decrease estimated discounted future operating cash flows and could increase or decrease an impairment charge. Company management uses its judgment in assessing whether assets *may* have become impaired between annual impairment tests. Indicators such as adverse business conditions, economic factors and technological change or competitive activities *may* signal that an asset has become impaired.

The Company identified its reporting units in conjunction with its annual goodwill impairment testing. The Company has a total of six reporting units that contain goodwill. One reporting unit is within the Lighting Segment and five reporting units are within the Display Solutions Segment. The tradename intangible assets have an indefinite life and are also tested separately on an annual basis. The Company relies upon a number of factors, judgments and estimates when conducting its impairment testing including, but *not* limited to, the Company's stock price, operating results, forecasts, anticipated future cash flows, and marketplace data. There are inherent uncertainties related to these factors and judgments in applying them to the analysis of goodwill impairment.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page *19*

------

[**Table of Contents**](#toc)

As of *March 1, 2026,* the Company performed its annual goodwill impairment test on the five reporting units that contain goodwill as of that date. The goodwill impairment test of the reporting unit in the Lighting Segment passed with a business enterprise value of $34.0 million or 13% above the carrying value of the reporting unit including goodwill. The goodwill impairment test of *one* reporting unit with goodwill in the Display Solutions Segment passed with an estimated business enterprise value of $27.3 million or significantly above the carrying value of the reporting unit including goodwill. The goodwill impairment test of the *second* reporting unit with goodwill in the Display Solutions Segment passed with an estimated business enterprise value of $114.9 million or 41% above the carrying value of the reporting unit including goodwill. The goodwill impairment test of the *third* reporting unit with goodwill in the Display Solutions Segment passed with an estimated business enterprise value of $65.7 million or 47% above the carrying value of the reporting unit including goodwill. The goodwill impairment test of the *fourth* reporting unit with goodwill in the Display Solutions Segment passed with an estimated business enterprise value of $26.6 million or 132% above the carrying value of the reporting unit including goodwill. The *fifth* reporting unit with goodwill in the Display Solutions Segment was acquired on *March 24, 2026* which will be included in the annual goodwill impairment analysis as of *March 1, 2027.*

The following table presents information about the Company's goodwill on the dates or for the periods indicated:

---

| | | | |
|:---|:---|:---|:---|
|  |  | **Display** |  |
|  | ***Lighting*** | ***Solutions*** |  |
| *(In thousands)* | ***Segment*** | ***Segment*** | ***Total*** |
| Balance as of March 31, 2026 |  |  |  |
| Goodwill | $70971 | $82865 | $153836 |
| Goodwill acquired, net of adjustments |  | 143914 | 143914 |
| Foreign currency translation |  | (18) | (18) |
| Accumulated impairment losses | (61763) | (27525) | (89288) |
| Goodwill, net as of March 31, 2026 | $9208 | $199236 | $208444 |
| Balance as of June 30, 2025 |  |  |  |
| Goodwill | $70971 | $75714 | $146685 |
| Goodwill acquired, net of adjustments |  | 6769 | 6769 |
| Foreign currency translation |  | 382 | 382 |
| Accumulated impairment losses | (61763) | (27525) | (89288) |
| Goodwill, net as of June 30, 2025 | $9208 | $55340 | $64548 |

---

The gross carrying amount and accumulated amortization by each major intangible asset class is as follows:

---

| | | | |
|:---|:---|:---|:---|
| *(In thousands)* | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** |
|  | **Gross** |  |  |
|  | **Carrying** | **Accumulated** | **Net** |
|  | **Amount** | **Amortization** | **Amount** |
| Amortized Intangible Assets |  |  |  |
| Customer relationships | $162609 | $28541 | $134068 |
| Patents | 268 | 268 |  |
| LED technology, software | 41926 | 19973 | 21953 |
| Trade name | 3685 | 1563 | 2122 |
| Non-compete | 1886 | 396 | 1490 |
| Total Amortized Intangible Assets | $210374 | $50741 | $159633 |
| Indefinite-lived Intangible Assets |  |  |  |
| Trademarks and trade names | 40582 | *-* | 40582 |
| Total indefinite-lived Intangible Assets | 40582 | *-* | 40582 |
| Total Other Intangible Assets | $250956 | $50741 | $200215 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page *20*

------

[**Table of Contents**](#toc)

---

| | | | |
|:---|:---|:---|:---|
| *(In thousands)* | **June 30, 2025** | **June 30, 2025** | **June 30, 2025** |
|  | **Gross** |  |  |
|  | **Carrying** | **Accumulated** | **Net** |
|  | **Amount** | **Amortization** | **Amount** |
| Amortized Intangible Assets |  |  |  |
| Customer relationships | $78485 | $25251 | $53234 |
| Patents | 268 | 268 |  |
| LED technology, software | 24126 | 18694 | 5432 |
| Trade name | 3704 | 1404 | 2300 |
| Non-compete | 590 | 280 | 310 |
| Total Amortized Intangible Assets | $107173 | $45897 | $61276 |
| Indefinite-lived Intangible Assets |  |  |  |
| Trademarks and trade names | 16982 | *-* | 16982 |
| Total indefinite-lived Intangible Assets | 16982 | *-* | 16982 |
| Total Other Intangible Assets | $124155 | $45897 | $78258 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
|  | **March 31,** | **March 31,** | **March 31,** | **March 31,** |
| *(In thousands)* | **2026** | **2025** | **2026** | **2025** |
| Amortization expense of other intangible assets | $1732 | $1448 | $4844 | $4264 |

---

The Company expects to record annual amortization expense as follows:

---

| | |
|:---|:---|
| *(In thousands)* | |
| 2026 | $8507 |
| 2027 | $14430 |
| 2028 | $13990 |
| 2029 | $13350 |
| 2030 | $13343 |
| After 2030 | $101046 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page *21*

------

[**Table of Contents**](#toc)

**NOTE *10* - DEBT**

The Company's long-term debt as of *March 31, 2026,* and *June 30, 2025,* consisted of the following:

---

| | | |
|:---|:---|:---|
|  | **March 31,** | **June 30,** |
| *(In thousands)* | **2026** | **2025** |
| Secured line of credit | $200000 | $36956 |
| Term loan, net of debt issuance costs of $8 and $14, respectively | 61006 | 11601 |
| Total debt | $261006 | $48557 |
| Less: amounts due within one year | 58000 | 3571 |
| Total amounts due after one year, net | $203006 | $44986 |

---

In *March* of *2026,* the Company entered into a $350 million senior secured credit facility consisting of a $200 million five-year term loan and a $150 million revolving credit facility. The Company is required to make quarterly amortization payments of $2.5 million against the term loan, with the balance of the term loan due at maturity on *March 24, 2031.* The revolving credit facility is also scheduled to expire on *March 24, 2031.* Interest on the term loan and any loans made under the revolving credit facility is based on the Secured Overnight Financing Rate ("SOFR") or a customary base rate (which *may* include Daily Simple SOFR or the Prime Rate), to be determined by reference to customary market benchmarks, in each case plus an applicable margin that is anticipated to vary based on the Company's consolidated total net leverage ratio, which is calculated to be consolidated funded debt minus unrestricted cash and cash equivalents against earnings before interest, taxes, depreciation, and amortization ("EBITDA"), as defined in the line of credit agreement. As of *March 31, 2026,* the interest rate applicable to the term loan was 5.5% and the Company's borrowing rate against its revolving line of credit was 6.2%. The increment over the SOFR borrowing rate is 250 basis points for the *third* quarter of fiscal year *2026.* In addition to interest on outstanding amounts, the Company also pays a commitment fee on the unused balance of the revolving credit facility, fluctuates between 17.5 and 27.5 basis points based on the Company's consolidated total net leverage ratio. Under the terms of the credit agreement, the Company is required to comply with a financial covenant that limits the ratio of indebtedness and unrestricted cash to EBITDA measured on a quarterly basis, with a maximum net leverage ratio of 4.00 to *1.00* at closing, which then steps down to 3.75 to *1.00* in the fiscal quarter ending *December 31, 2026* and further to 3.50 to *1.00* in the fiscal quarter ending *September 30, 2027.* The Company is also required to maintain an interest coverage ratio, measured on a quarterly basis, equal to or above the minimum set forth in the agreement, which as of closing was 1.15 to *1.00.* As of *March 31, 2026,* there was $88.9 million available for borrowing under the revolving credit facility for general business purposes.

The Company is in compliance with all of its loan covenants as of *March 31, 2026.*

**NOTE *11* - CASH DIVIDENDS**

The Company paid cash dividends of $4.6 million and $4.5 million for the *nine* months ended *March 31, 2026,* and *March 31, 2025,* respectively. Dividends on restricted stock units in the amount of $0.2 million and $0.2 million were accrued as of both *March 31, 2026,* and *2025,* respectively. These dividends will be paid upon the vesting of the restricted stock units when shares are issued to the award recipients. In *April 2026,* the Board of Directors declared a regular quarterly cash dividend of $0.05 per share payable *May 12, 2026,* to shareholders of record as *May 4, 2026.* The indicated annual cash dividend rate is $0.20 per share.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page *22*

------

[**Table of Contents**](#toc)

**NOTE *12*** – **EQUITY COMPENSATION** 

In *November 2022,* the Company's shareholders approved the amendment and restatement of the *2019* Omnibus Award Plan (*"2019* Omnibus Plan") which increased the number of shares authorized for issuance under the plan by 2,350,000 and removed the Plan's fungible share counting feature. The purpose of the *2019* Omnibus Plan is to provide a means to attract and retain key personnel and to align the interests of the directors, officers, and employees with the Company's shareholders. The plan also provides a vehicle whereby directors and officers *may* acquire shares in order to meet the ownership requirements under the Company's Stock Ownership Policy. The *2019* Omnibus Plan allows for the grant of stock options, stock appreciation rights, restricted stock awards, restricted stock units ("RSUs"), performance stock units ("PSUs") and other awards. Except for RSU grants which are time-based, participants in the Company's Long-Term Equity Compensation Plans are awarded the opportunity to acquire shares over a three-year performance measurement period tied to specific company performance metrics. The number of shares that remain reserved for issuance under the *2019* Omnibus Plan is 1,016,256 as of *March 31, 2026.*

In the *nine* months ended *March 31, 2026,* the Company granted 121,440 PSUs and 85,958 RSUs, both with a weighted average market value of $19.54. Stock compensation expense was $0.9 million and $1.0 million for the *three* months ended *March 31, 2026,* and *2025,* respectively, and $3.0 million and $3.2 million in the *nine* months ended *March 31, 2026,* and *2025,* respectively.

In *November* of *2021,* our board of directors approved the LSI Employee Stock Purchase Plan ("ESPP"). A total of 270,000 shares of common stock were provided for issuance under the ESPP. Employees *may* participate at their discretion and are able to purchase, through payroll deduction, common stock at a 10% discount on a quarterly basis. Employees *may* end their participation at any time during the offering period, and participation ends automatically upon termination of employment with the Company. During fiscal year *2026,* employees purchased 14,000 shares. At *March 31, 2026,* 211,000 shares remained available for purchase under the ESPP.

**NOTE *13* - SUPPLEMENTAL CASH FLOW INFORMATION**

---

| | | |
|:---|:---|:---|
| *(in thousands)* | **Nine Months Ended** | **Nine Months Ended** |
|  | **March 31,** | **March 31,** |
|  | **2026** | **2025** |
| Cash Payments: |  |  |
| Interest | $1581 | $2036 |
| Income taxes | $6291 | $4201 |
| Non-cash investing and financing activities |  |  |
| Issuance of common shares as compensation | $315 | $337 |
| Issuance of common shares in the acquisition of a business | $5000 | $- |
| Issuance of common shares to fund deferred compensation plan | $1373 | $1441 |
| Issuance of common shares to fund ESPP plan | $207 | $159 |

---

**NOTE *14* - COMMITMENTS AND CONTINGENCIES**

The Company is party to various negotiations, customer bankruptcies, and legal proceedings arising in the normal course of business. The Company provides reserves for these matters when a loss is probable and reasonably estimable. The Company does *not* disclose a range of potential loss because the likelihood of such a loss is remote. In the opinion of management, the ultimate disposition of these matters will *not* have a material adverse effect on the Company's financial position, results of operations, cash flows or liquidity.

The Company recorded a $3.4 million contingent liability related to the future earnout payments as part of the acquisition of Canada's Best Holding (CBH). (Refer to Note *3.*) The decrease to $3.3 million from $3.4 million represents the value of the earnout converted from its functional currency to USD as of *March 31, 2026,* and *June 30, 2025,* respectively.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page *23*

------

[**Table of Contents**](#toc)

**NOTE *15* - LEASES**

The Company leases certain manufacturing facilities along with a small office space, several forklifts, several small tooling items, and various items of office equipment. The Company's leases are operating leases and have a remaining term of one to nine years, some of which have an option to renew. The Company does *not* assume renewals in determining the lease term unless the renewals are deemed reasonably certain. The lease agreements do *not* contain any material residual guarantees or material variable lease payments. The number of operating leases increased in fiscal *2026* as a result of the acquisition of Royston; most of Royston's operating leases are building leases.

The Company has periodically entered into short-term operating leases with an initial term of *twelve* months or less. The Company elected *not* to record these leases on the balance sheet. The rent expense for these leases was immaterial for *March 31, 2026,* and *2025.*

The Company has certain leases that contain lease and non-lease components and has elected to utilize the practical expedient to account for these components together as a single lease component.

Lease expense is recognized on a straight-line basis over the lease term. The Company used its incremental borrowing rate when determining the present value of lease payments.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
|  | **March 31,** | **March 31,** | **March 31,** | **March 31,** |
| *(In thousands)* | **2026** | **2025** | **2026** | **2025** |
| Operating lease cost | $3623 | $1679 | $10475 | $4910 |
| Financing lease cost: |  |  |  |  |
| Amortization of right-of-use assets |  | 73 |  | 218 |
| Interest on lease liabilities |  | 9 |  | 30 |
| Variable lease cost |  |  |  | 7 |
| Sublease income |  |  |  | (39) |
| Total lease cost | $3623 | $1761 | $10475 | $5126 |

---

---

| | | |
|:---|:---|:---|
|  | **Nine Months Ended** | **Nine Months Ended** |
| **Supplemental Cash Flow Information:** | **March 31,** | **March 31,** |
| *(in thousands)* | **2026** | **2025** |
| Cash flows from operating leases |  |  |
| Fixed payments - operating lease cash flows | $10195 | $5055 |
| Liability reduction - operating cash flows | $8320 | $4328 |
| Assets obtained in exchange for operating lease obligations | $19733 | $6577 |
| Cash flows from finance leases |  |  |
| Interest - operating cash flows | $- | $30 |
| Repayments of principal portion - financing cash flows | $- | $253 |

---

---

| | | |
|:---|:---|:---|
| **Operating Leases:** | **March 31, 2026** | **June 30, 2025** |
| Total operating right-of-use assets | $51633 | $17187 |
| Accrued Expenses | 12157 | 6037 |
| Long-term operating lease liability | 40995 | 12047 |
| Total operating lease liabilities | $53152 | $18084 |
| Weighted Average remaining Lease Term (in years) | 6.40 | 3.49 |
| Weighted Average Discount Rate | 5.30% | 5.70% |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page *24*

------

[**Table of Contents**](#toc)

---

| | | | |
|:---|:---|:---|:---|
|  | **Operating** | **Finance** | **Net** |
|  | **Lease** | **Lease** | **Lease** |
| **Maturities of Lease Liability:** | **Liabilities** | **Liabilities** | **Commitments** |
| 2027 | $12157 | $- | $12157 |
| 2028 | 11853 |  | 11853 |
| 2029 | 8805 |  | 8805 |
| 2030 | 6501 |  | 6501 |
| 2031 | 5091 |  | 5091 |
| Thereafter | 19083 |  | 19083 |
| Total lease payments | $63490 | $- | $63490 |
| Less: Interest | (10338) |  | *(10338*) |
| Present Value of Lease Liabilities | $53152 | $- | $*53152* |

---

**NOTE *16*** – **INCOME TAXES**

The Company's effective income tax rate is based on expected income, statutory rates, and tax planning opportunities available in the various jurisdictions in which it operates. For interim financial reporting, the Company estimates the annual income tax rate based on projected taxable income for the full year and records a quarterly income tax provision or benefit in accordance with the anticipated annual rate. The Company refines the estimates of the year's taxable income as new information becomes available, including actual year-to-date financial results. This continual estimation process often results in a change to the expected effective income tax rate for the year. When this occurs, the Company adjusts the income tax provision during the quarter in which the change in estimate occurs so that the year-to-date provision reflects the expected income tax rate. Significant judgment is required in determining the effective tax rate and in evaluating tax positions. For the *three* months ended *March 31, 2026* the anticipated rate is significantly greater than the statutory tax rate because of certain non-deductible transaction costs related to the Royston acquisition included in the projected effective tax rate.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
|  | **March 31,** | **March 31,** | **March 31,** | **March 31,** |
|  | **2026** | **2025** | **2026** | **2025** |
| **Reconciliation of effective tax rate:** |  |  |  |  |
| Provision for income taxes at the anticipated annual tax rate | 38.8% | 32.7% | 27.0% | 27.9% |
| Uncertain tax positions | 2.8 | 1.3 | 0.8 | 0.2 |
| Deferred income tax adjustment |  |  |  | 0.8 |
| Share-based compensation | (3.9) | (3.4) | (1.0) | (5.1) |
| Effective tax rate | 37.7% | 30.6% | 26.8% | 23.8% |

---

**NOTE *17*** – **RELATED PARTY**

A limited liability company owned (the "LLC") and controlled by LSI's Chief Executive Officer, James A. Clark, owns an aircraft that is dry leased to an unrelated *third* party. Pursuant to a separate arrangement, the *third*-party dry leases the aircraft to LSI for qualifying business travel by certain of the Company's executive officers. Payments made by LSI depend on actual usage. For the period from *July 2025* through *March 2026,* the LLC received aggregate payments of $177,000 in connection with this arrangement.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page *25*

------

[**Table of Contents**](#toc)

**<u>ITEM 2. MANAGEMENT</u>**<u>'</u>**<u>S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS</u>**

**<u>Note About Forward-Looking Statements</u>**

This report includes estimates, projections, statements relating to our business plans, objectives, and expected operating results that are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements may appear throughout this report, including this section. These forward-looking statements generally are identified by the words "believe," "project," "expect," "anticipate," "focus," "estimate," "intend," "strategy," "future," "opportunity," "plan," "may," "should," "will," "would," "will be," "will continue," "will likely result," and similar expressions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties that may cause actual results to differ materially. We describe risks and uncertainties that could cause actual results and events to differ materially in in our Annual Report on Form 10-K in the following sections: "Management's Discussion and Analysis of Financial Condition and Results of Operations," "Quantitative and Qualitative Disclosures about Market Risk," and "Risk Factors." All of those risks and uncertainties are incorporated herein by reference. We undertake no obligation to update or revise publicly any forward-looking statements, whether because of new information, future events, or otherwise.

The following Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") is intended to help the reader understand the results of operations and financial condition of LSI Industries Inc. MD&A is provided as a supplement to, and should be read in conjunction with, our Annual Report on Form 10-K for the year ended June 30, 2025, and our financial statements and the accompanying Notes to Financial Statements (Part I, Item 1 of this Form 10-Q).

Our condensed consolidated financial statements, accompanying notes and the "Safe Harbor" Statement, each as appearing earlier in this report, should be referred to in conjunction with this Management's Discussion and Analysis of Financial Condition and Results of Operations.

**<u>Summary of Consolidated Results</u>**

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Net Sales by Business Segment** | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
|  | **March 31,** | **March 31,** | **March 31,** | **March 31,** |
| *(In thousands)* | **2026** | **2025** | **2026** | **2025** |
| Lighting Segment | $60038 | $58967 | $195764 | $175614 |
| Display Solutions Segment | 90487 | 73514 | 259012 | 242696 |
| Total Net Sales | $150525 | $132481 | $454776 | $418310 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Operating Income (Loss) by Business Segment** | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
|  | **March 31,** | **March 31,** | **March 31,** | **March 31,** |
| *(In thousands)* | **2026** | **2025** | **2026** | **2025** |
| Lighting Segment | $6938 | $7154 | $23034 | $18885 |
| Display Solutions Segment | 7895 | 4510 | 22562 | 20344 |
| Corporate and Eliminations | (10757) | (5429) | (21683) | (15404) |
| Total Operating Income | $4076 | $6235 | $23913 | $23825 |

---

Net sales of $150.5 million for the three months ended March 31, 2026, increased 14% as compared to net sales of $132.5 million for the three months ended March 31, 2025. The increase in net sales reflects growth in both of the Company's segments with a 23% sales growth in the Display Solutions segment and a 2% sales growth in the Lighting segment. The 23% growth in the Display Solutions Segment was primarily driven by strong demand levels across a broad base of customers in both the grocery and refueling/c-store verticals. Third quarter net sales in the Display Solutions segment also reflects Royston net sales of $6.6 million for the 6-day stub period. Royston was acquired on March 24, 2026. Lighting Segment sales improved 2% compared to the same period last year despite a lengthening project quote to order conversion period.

Net sales of $454.8 million for the nine months ended March 31, 2026, increased 9% as compared to net sales of $418.3 million for the nine months ended March 31, 2025. The increase in net sales reflects growth in both of the Company's segments with a 7% sales growth in the Display Solutions segment and a 12% sales growth in the Lighting segment. As stated in the overview of the third quarter, the demand levels across a broad base of customers in both the grocery and refueling/c-store verticals contributed to the year-over-year growth in the Display Solutions segment. Net sales in the period for the Display Solutions segment also reflects Royston net sales of $6.6 million for the 6-day stub period. Royston was acquired on March 24, 2026. Growth in the Lighting Segment continued for the third straight quarter with period-over-period sales growth contributing to the year-to-date growth in net sales of 12%.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page 26

------

[**Table of Contents**](#toc)

Operating income of $4.1 million for the three months ended March 31, 2026, represents a 35% decrease in operating income from $6.2 million in the three months ended March 31, 2025. Operating income for the three months ended March 31, 2026, was impacted by $6.5 million of acquisition-related costs. Adjusted operating income, a Non-GAAP measure, was $13.4 million in the three months ended March 31, 2026, representing a 39% increase compared to adjusted operating income of $9.7 million in the three months ended March 31, 2025. Refer to "Non-GAAP Financial Measures" below for a reconciliation of Non-GAAP financial measures to U.S. GAAP measures. The quarter-over-quarter sales growth of 14% coupled with improved margins resulting from improved productivity and price optimization resulted in leveraged adjusted operating income growth.

Operating income of $23.9 million for the nine months ended March 31, 2026, represents a slight increase from operating income of $23.8 million in the nine months ended March 31, 2025. Operating income for the three months ended March 31, 2026, was impacted by $6.9 million of acquisition-related costs. Adjusted operating income, a Non-GAAP financial measure, was $39.1 million in the nine months ended March 31, 2026, compared to adjusted operating income of $33.2 million in the nine months ended March 31, 2025. Refer to "Non-GAAP Financial Measures" below for a reconciliation of Non-GAAP financial measures to U.S. GAAP measures. The year-over-year sales growth of 9% coupled with improved margins resulting from improved productivity and price optimization resulted in the growth in operating income.

**Non-GAAP Financial Measures**

This report includes adjustments to GAAP operating income, net income, and earnings per share for the three months and nine months ended March 31, 2026, and 2025. Operating income, net income, and earnings per share, which exclude the impact of long-term performance-based compensation expense, the amortization expense of acquired intangible assets, commercial growth opportunity expense, acquisition costs, the lease expense on the step-up basis of acquired leases, and restructuring and severance costs, are non-GAAP financial measures. We further note that while the amortization expense of acquired intangible assets is excluded from the non-GAAP financial measures, the revenue of the acquired companies is included in the measures, and the acquired assets contribute to the generation of revenue. We believe these non-GAAP measures will provide increased transparency to our core operating performance of the business. Also included in this report are non-GAAP financial measures, including Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA and Adjusted EBITDA), Net Debt to Adjusted EBITDA, and Free Cash Flow. We believe that these are useful as supplemental measures in assessing the operating performance of our business. These measures are used by our management, including our chief operating decision maker, to evaluate business results, and are frequently referenced by those who follow the Company. These non-GAAP measures may be different from non-GAAP measures used by other companies. In addition, the non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Non-GAAP measures have limitations, in that they do not reflect all amounts associated with our results as determined in accordance with U.S. GAAP. Therefore, these measures should be used only to evaluate our results in conjunction with corresponding GAAP measures.

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** |
| **Reconciliation of operating income to adjusted operating income:** | **March 31,** | **March 31,** |
|  | **2026** | **2025** |
| *(In thousands)* | | |
| **Operating income as reported** | $4076 | $6235 |
| Long-term performance based compensation | 715 | 1116 |
| Amortization expense of acquired intangible assets | 1732 | 1465 |
| Restructuring/severance costs | 25 |  |
| Acquisition costs | 6519 | 774 |
| Lease expense on the step-up basis of acquired leases | 317 | 67 |
| **Adjusted operating income** | $13384 | $9657 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page 27

------

[**Table of Contents**](#toc)

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **Reconciliation of net income to adjusted net income** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
|  | **March 31,** | **March 31,** | **March 31,** | **March 31,** | **March 31,** |
| *(In thousands, except per share data)* | **2026** | **2026** | **2026** | **2025** | **2025** |
|  |  |  | **Diluted EPS** |  | **Diluted EPS** |
| **Net income as reported** | $2091 |  | $0.06 | $3883 | $0.13 |
| Long-term performance based compensation | 597 | (1) | 0.02 | 879 | 0.02 |
| Amortization expense of acquired intangible assets | 1377 | (2) | 0.05 | 1128 | 0.04 |
| Restructuring/severance costs | 19 | (3) |  |  |  |
| Acquisition costs | 4898 | (4) | 0.15 | 577 | 0.02 |
| Lease expense on the step-up basis of acquired leases | 241 | (5) | 0.01 | 52 |  |
| Foreign Currency transaction loss on intercompany loan | (147) |)(6) | (0.01) |  |  |
| Tax rate difference between reported and adjusted net income | 523 |  | 0.01 | (188) | (0.01) |
| **Net income adjusted** | $9599 |  | $0.29 | $6331 | $0.20 |

---

The following represents the income tax effects of the adjustments in the tables above, which were calculated using the estimated combined U.S., Canada and Mexico effective income tax rates for the periods indicated (in thousands):

<sup>(1)</sup> $118

<sup>(2)</sup> $355

<sup>(3)</sup> $6

<sup>(4)</sup> $1,621

<sup>(5)</sup> $76

<sup>(6) (</sup>$49)

<sup>(7)</sup> $237

<sup>(8)</sup> $337

<sup>(9)</sup> $197

<sup>(10)</sup> $15

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page 28

------

[**Table of Contents**](#toc)

---

| | | |
|:---|:---|:---|
|  | **Nine Months Ended** | **Nine Months Ended** |
| **Reconciliation of operating income to adjusted operating income:** | **March 31,** | **March 31,** |
|  | **2026** | **2025** |
| *(In thousands)* | | |
| **Operating income as reported** | $23913 | $23825 |
| Long-term performance based compensation | 2999 | 3969 |
| Amortization expense of acquired intangible assets | 4844 | 4281 |
| Restructuring/severance costs | (46) | 60 |
| Consulting expense: commercial growth opportunities |  | 81 |
| Acquisition costs | 6939 | 822 |
| Lease expense on the step-up basis of acquired leases | 453 | 203 |
| **Adjusted operating income** | $39102 | $33241 |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Reconciliation of net income to adjusted net income** | **Nine Months Ended** | **Nine Months Ended** | **Nine Months Ended** | **Nine Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
|  | **March 31,** | **March 31,** | **March 31,** | **March 31,** | **March 31,** | **March 31,** |
| *(In thousands, except per share data)* | **2026** | **2026** | **2026** | **2025** | **2025** | **2025** |
|  |  |  | **Diluted EPS** |  |  | **Diluted EPS** |
| **Net income as reported** | $15703 |  | $0.48 | $16212 |  | $0.53 |
| Long-term performance based compensation | 2264 | (1) | 0.07 | 3039 | (7) | 0.09 |
| Amortization expense of acquired intangible assets | 3653 | (2) | 0.12 | 3260 | (8) | 0.11 |
| Restructuring/severance costs | (35) | (3) |  | 45 | (9) |  |
| Acquisition costs | 5205 | (4) | 0.16 | 627 | (10) | 0.02 |
| Lease expense on the step-up basis of acquired leases | 340 | (5) | 0.01 | 155 | (11) | 0.01 |
| Consulting expense: commercial growth opportunities |  |  |  | 62 | (12) |  |
| Foreign Currency transaction loss on intercompany loan | 207 | (6) | 0.01 |  |  |  |
| Tax rate difference between reported and adjusted net income | 430 |  | 0.01 | (1093) |  | (0.03) |
| **Net income adjusted** | $27767 |  | $0.86 | $22307 |  | $0.73 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page 29

------

[**Table of Contents**](#toc)

The following represents the income tax effects of the adjustments in the tables above, which were calculated using the estimated combined U.S., Canada and Mexico effective income tax rates for the periods indicated (in thousands):

(1) $735

(2) $1,191

(3) $113

(4) ($11)

(5) $1,734

(6) $52

(7) $930

(8) $1,021

(9) $15

(10) $195

(11) $48

(12) $19

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
| **Reconciliation of net income to EBITDA and adjusted EBITDA** | **March 31,** | **March 31,** | **March 31,** | **March 31,** |
|  | **2026** | **2025** | **2026** | **2025** |
| *(In thousands)* | | | | |
| **Net income - reported** | $2091 | $3883 | $15703 | $16212 |
| Income tax | 1267 | 1713 | 5745 | 5049 |
| Interest expense, net | 474 | 661 | 1794 | 2264 |
| Other expense (income) | 244 | (22) | 671 | 300 |
| **Operating income as reported** | $4076 | $6235 | $23913 | $23825 |
| Depreciation and amortization | 3394 | 3062 | 9820 | 9020 |
| **EBITDA** | $7470 | $9297 | $33733 | $32845 |
| Acquisition costs | 6519 | 774 | 6939 | 822 |
| Long-term performance based compensation | 715 | 1116 | 2999 | 3969 |
| Consulting expense: commercial growth opportunities |  |  |  | 81 |
| Restructuring/severance costs | 25 |  | (46) | 60 |
| Lease expense on the step-up basis of acquired leases | 317 | 67 | 453 | 203 |
| **Adjusted EBITDA** | $15046 | $11254 | $44078 | $37980 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
| **Reconciliation of cash flow from operations to free cash flow** | **March 31,** | **March 31,** | **March 31,** | **March 31,** |
|  | **2026** | **2025** | **2026** | **2025** |
| *(In thousands)* | | | | |
| **Cash flow from operations** | $6930 | $6882 | $32589 | $28619 |
| Capital expenditures | (591) | (690) | (3242) | (2515) |
| **Free cash flow** | $6339 | $6192 | $29347 | $26104 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page 30

------

[**Table of Contents**](#toc)

---

| | | |
|:---|:---|:---|
| **Net debt to adjusted EBITDA** | **March 31,** | **March 31,** |
| *(In thousands)* | **2026** | **2025** |
| Current portion and long-term debt as reported | $58000 | $3571 |
| Long-Term Debt | 203006 | 51789 |
| Debt as reported | $261006 | $55360 |
| Less: |  |  |
| Cash and cash equivalents as reported | (10333) | (4301) |
| **Net debt** | $250673 | $51059 |
| **Adjusted EBITDA - Trailing 12 Months** | $92970 | $52024 |
| **Net debt to adjusted EBITDA** | 2.7 | 1 |

---

**<u>Results of Operations</u>**

**THREE MONTHS ENDED MARCH 31, 2026, COMPARED TO THREE MONTHS ENDED MARCH 31, 2025**

---

| | | |
|:---|:---|:---|
| **Display Solutions Segment** | **Three Months Ended** | **Three Months Ended** |
|  | **March 31,** | **March 31,** |
| *(In thousands)* | **2026** | **2025** |
| Net Sales | $90487 | $73514 |
| Gross Profit | $17323 | $12457 |
| Operating Income | $7895 | $4510 |

---

Display Solutions net sales of $90.5 million increased 23% from same period in fiscal 2025. The 23% growth in the Display Solutions Segment was primarily driven by strong demand levels across a broad base of customers in both the grocery and refueling/c-store verticals. Third quarter net sales in the Display Solutions segment also reflects Royston net sales of $6.6 million for the 6-day stub period. Royston was acquired on March 24, 2026.

Gross profit of $17.3 million in the three months ended March 31, 2026, increased 39% from the same period of fiscal 2025. Gross profit as a percentage of net sales improved 220 basis points from the same period as last year. The strong demand in grocery and refueling/c-store verticals coupled with increased productivity and price optimization contributed to the quarter-over-quarter leveraged growth in gross margin.

Operating expenses of $9.4 million in the three months ended March 31, 2026, increased 19% from the same period of fiscal 2025, primarily driven by the acquisition costs and related operating costs related to the Royston acquisition, and by continued investment in commercial initiatives to drive growth.

Display Solutions Segment operating income of $7.9 million in the three months ended March 31, 2026, increased 75% from the same period of fiscal 2025. The increase in operating income, driven by the net effect of an increase in net sales, improved gross margin as a percentage of sales, partially offset by an increase in operating expenses.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page 31

------

[**Table of Contents**](#toc)

---

| | | |
|:---|:---|:---|
| **Lighting Segment** | **Three Months Ended** | **Three Months Ended** |
|  | **March 31,** | **March 31,** |
| *(In thousands)* | **2026** | **2025** |
| Net Sales | $60038 | $58967 |
| Gross Profit | $20908 | $20384 |
| Operating Income | $6939 | $7154 |

---

Lighting Segment net sales of $60.0 million in the three months ended March 31, 2026, increased 2% compared to net sales of $59.0 million in the same period in fiscal 2025. Lighting Segment sales improved 2% compared to the same period last year despite less favorable weather conditions in the early part of the quarter.

Gross profit of $20.9 million in the three months ended March 31, 2026, increased 3% from the same period of fiscal 2025. Gross profit as a percentage of sales improved 30 basis points as a result of pricing actions taken in response to shifts in material input costs.

Operating expenses of $14.0 million in the three months ended March 31, 2026, increased 6% from the same period of fiscal 2025, driven mostly by higher commission expense from improved sales along with a continued investment in sales initiatives to generate sales growth.

Lighting Segment operating income of $7.0 million for the three months ended March 31, 2026, decreased 3% from operating income of $7.2 million in the same period of fiscal 2025 primarily driven by the net effect of an increase in net sales, a 30-basis point improvement in gross margin, offset by an increase in operating expenses.

---

| | | |
|:---|:---|:---|
| **Corporate and Eliminations** | **Three Months Ended** | **Three Months Ended** |
|  | **March 31,** | **March 31,** |
| *(In thousands)* | **2026** | **2025** |
| Gross Profit (Loss) | $8 | $2 |
| Operating (Loss) | $(10757) | $(5429) |

---

The gross profit relates to the change in the intercompany profit in inventory elimination.

Operating expenses of $10.8 million in the three months ended March 31, 2026, increased from $5.4 million from the same period of fiscal 2025. The increase in expense is primarily the result of acquisition-related costs for Royston and CBH of $5.3 million.

**Consolidated Results**

The Company reported $0.5 million and $0.7 million of net interest expense in the three months ended March 31, 2026, and March 31, 2025, respectively. The decrease in interest expense is the result of a reduction of quarter-over-quarter average outstanding debt driven by profitability and by sustained working capital management. The overall reduction in interest expense was partially offset by the company incurred additional debt on March 24, 2026 to acquire Royston. The Company also recorded other expense of $0.2 million compared to other income of ($0.1) million in the three months ended March 31, 2026, and March 31, 2025, respectively, which is related to net foreign exchange currency transaction gains and losses through the Company's Mexican and Canadian subsidiaries.

The $1.3 million of income tax expense in the three months ended March 31, 2026, represents a consolidated effective tax rate of 37.7%. The $1.7 million of income tax expense in the three months ended March 31, 2025, represents a consolidated effective tax rate of 30.6%. The effective tax rate for the three months ended March 31, 2026, was impacted by the unfavorable tax treatment related to acquisition-related costs. Impacting the effective tax rate of both reported periods was the favorable tax treatment of the Company's long-term performance-based compensation.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page 32

------

[**Table of Contents**](#toc)

The Company reported net income of $2.1 million in the three months ended March 31, 2026, compared to net income of $3.9 million in the three months ended March 31, 2025. Non-GAAP adjusted net income was $9.6 million for the three months ended March 31, 2026, compared to adjusted net income of $6.3 million for the three months ended March 31, 2025 (Refer to the Non-GAAP tables above). The increase in Non-GAAP adjusted net income is primarily the net result of an increase in net sales, improved gross margin rate resulting from improved productivity and price optimization, partially offset by an increase in operating expense mostly resulting from an increase in sales. Diluted adjusted earnings per share of $0.28 was reported in the three months ended March 31, 2026, compared to $0.20 diluted adjusted earnings per share in the same period of fiscal 2025. The weighted average common shares outstanding for purposes of computing diluted earnings per share in the three months ended March 31, 2026, were 33,855,000 shares compared to 30,966,000 shares in the same period last year.

**NINE MONTHS ENDED MARCH 31, 2026, COMPARED TO NINE MONTHS ENDED MARCH 31, 2025**

---

| | | |
|:---|:---|:---|
| **Display Solutions Segment** | **Nine Months Ended** | **Nine Months Ended** |
|  | **March 31,** | **March 31,** |
| *(In thousands)* | **2026** | **2025** |
| Net Sales | $259012 | $242696 |
| Gross Profit | $48820 | $43308 |
| Operating Income | $22562 | $20344 |

---

Display Solutions net sales of $259.0 million increased 7% from same period in fiscal 2025. Net sales within the Display Solution segment have returned to its normal seasonal sales levels, driven in part by the third quarter growth resulting from strong demand levels across a broad base of customers in both the grocery and refueling/c-store verticals. Year-to-date net sales in the Display Solutions segment also reflects Royston net sales of $6.6 million for the 6-day stub period. Royston was acquired on March 24, 2026.

Gross profit of $48.8 million in the nine months ended March 31, 2026, increased 13% from the same period of fiscal 2025. Gross profit as a percentage of net sales in the nine months ended March 31, 2026, increased 100 basis points. The strong demand in grocery and refueling/c-store verticals coupled with increased productivity and price optimization contributed to the year-over-year leveraged growth in gross margin.

Operating expenses of $26.2 million in the nine months ended March 31, 2026, increased 14% from the same period of fiscal 2025, primarily driven by the acquisition costs and related operating costs related to the Royston acquisition, and by continued investment in commercial initiatives to drive growth.

Operating income of $22.6 million in the nine months ended March 31, 2026, increased 11% from the same period of fiscal 2025. The increase in operating income driven by the net effect of an increase in net sales, improved gross margin as a percentage of sales, partially offset by an increase in operating expenses.

---

| | | |
|:---|:---|:---|
| **Lighting Segment** | **Nine Months Ended** | **Nine Months Ended** |
|  | **March 31,** | **March 31,** |
| *(In thousands)* | **2026** | **2025** |
| Net Sales | $195764 | $175614 |
| Gross Profit | $67127 | $58042 |
| Operating Income | $23034 | $18885 |

---

Lighting Segment net sales of $195.8 million in the nine months ended March 31, 2026, increased 12% compared to net sales of $175.6 million in the same period in fiscal 2025. The increase in net sales is the result of the Company's investment in commercial initiatives to drive growth which continues to deliver above market net sales growth despite overall market headwinds.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page 33

------

[**Table of Contents**](#toc)

Gross profit of $67.1 million in the nine months ended March 31, 2026, increased 16% from the same period of fiscal 2025. Gross profit as a percentage of sales improved 120 basis points as a result of pricing actions taken in response to shifts in material input costs.

Operating expenses of $44.1 million in the nine months ended March 31, 2026, increased 16% from the same period of fiscal 2025, driven mostly by higher commission expense from higher sales along with a continued investment in sales initiatives to generate sales growth.

Lighting Segment operating income of $23.0 million for the nine months ended March 31, 2026, increased 22% from operating income of $18.9 million in the same period of fiscal 2025. The increase in operating income is primarily driven by the net effect of an increase in net sales, a 120-basis point improvement in gross margin, partially offset by an increase in operating expenses.

---

| | | |
|:---|:---|:---|
| **Corporate and Eliminations** | **Nine Months Ended** | **Nine Months Ended** |
|  | **March 31,** | **March 31,** |
| *(In thousands)* | **2026** | **2025** |
| Gross Profit (Loss) | $3 | $1 |
| Operating (Loss) | $(21683) | $(15404) |

---

The gross profit relates to the change in the intercompany profit in inventory elimination.

Operating expenses of $21.7 million in the nine months ended March 31, 2026, increased from $15.4 from the same period of fiscal 2025. The increase in expense is primarily the result of acquisition-related costs of $5.9 million and also by a small increase in an investment in commercial initiatives to support the growth of the Company.

**Consolidated Results**

The Company reported $1.8 million and $2.3 million of net interest expense in the nine months ended March 31, 2026, and March 31, 2025, respectively. The decrease in interest expense is the result of a reduction of year-over-year average outstanding debt driven by profitability and by sustained working capital management. The overall reduction in interest expense was partially offset by the company incurred additional debt on March 24, 2026 to acquire Royston. The Company also recorded other expense of $0.7 million and $0.3 million in the nine months ended March 31, 2026, and March 31, 2025, respectively, both of which are related to net foreign exchange currency transaction gains and losses through the Company's Mexican and Canadian subsidiaries.

The $5.7 million of income tax expense in the nine months ended March 31, 2026, represents a consolidated effective tax rate of 26.8%. The $5.0 million of income tax expense in the nine months ended March 31, 2025, represents a consolidated effective tax rate of 23.7%. The effective tax rate for the three months ended March 31, 2026, was impacted by the unfavorable tax treatment related to acquisition-related costs. Impacting the effective tax rate of both reported periods was the favorable tax treatment of the Company's long-term performance-based compensation.

The Company reported net income of $15.7 million in the nine months ended March 31, 2026, compared to net income of $16.2 million in the nine months ended March 31, 2025. Non-GAAP adjusted net income was $27.8 million for the nine months ended March 31, 2026, compared to adjusted net income of $22.3 million for the nine months ended March 31, 2025 (Refer to the Non-GAAP tables above). The increase in Non-GAAP adjusted net income is primarily the net result of an increase in net sales, improved gross margin rate resulting from improved productivity and price optimization, partially offset by an increase in operating expense mainly resulting from an increase in sales. Diluted adjusted earnings per share of $0.86 was reported in the nine months ended March 31, 2026, compared to $0.72 diluted adjusted earnings per share in the same period of fiscal 2025. The weighted average common shares outstanding for purposes of computing diluted earnings per share in the nine months ended March 31, 2026, were 32,387,000 shares compared to 30,790,000 shares in the same period last year.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page 34

------

[**Table of Contents**](#toc)

**<u>Liquidity and Capital Resources</u>**

The Company considers its level of cash on hand, borrowing capacity, current ratio and working capital levels to be its most important measures of short-term liquidity. For long-term liquidity indicators, the Company believes its ratio of long-term debt to equity and our historical levels of net cash flows from operating activities to be the most important measures.

At March 31, 2026, the Company had working capital of $90.9 million compared to $96.8 million at June 30, 2025. The ratio of current assets to current liabilities was 1.5 to 1 as of March 31, 2026, and 2.0 as of June 30, 2025. The acquisition of Royston in the third quarter of fiscal 2026 accounted for an additional $47.7 million of net working capital and also added $58 million in short-term debt. When the impact of the acquisition of Royston is removed from the year-over-year comparison, net working capital increased $4.4 million to $101.2 million. The net increase in working capital excluding Royston is the result of a $6.2 million decrease in net accounts receivable more than offset by a $4.3 million increase in inventory, a $2.3 million increase in other current assets and a $2.9 million decrease in current liabilities.

Net accounts receivable was $135.8 million and $104.3 million at March 31, 2026, and June 30, 2025, respectively. The acquisition of Royston accounted for $37.6 million of the year-over-year change. DSO increased to 63 days at March 31, 2026, excluding the impact of Royston, from 57 days at June 30, 2025.

Net inventories of $116.6 million at March 31, 2026, increased $36.8 million from $79.8 million at June 30, 2025. The acquisition of Royston accounted for $32.5 million of the increase in net inventory. When the impact of the Royston acquisition is removed from the period-over-period change in net inventory, net inventory increased $4.3 million. The increase in the Lighting Segment net inventory accounted for all of the increase in total net inventory.

Cash generated from operations and borrowing capacity under the Company's line of credit is its primary source of liquidity. The Company has a $200 million term loan and a $150 million revolving line of credit. Both credit facilities commenced in the third quarter of fiscal 2026 to accommodate the acquisition of Royston. Both credit facilities expire in the third quarter of fiscal 2031. As of March 31, 2026, $89 million of the credit line was available. The Company is in compliance with all of its loan covenants as of March 31, 2026. The $350 million credit facility plus cash flows from operating activities are adequate for operational and capital expenditure needs for the remainder of fiscal 2026.

The Company generated $32.6 million of cash from operating activities in the nine months ended March 31, 2026, compared to $28.6 million of cash generated from operating activities in the same period in fiscal 2025. The Company continues to effectively manage its working capital while generating increasing cash flow from earnings in both fiscal years, resulting in strong cash flow from operations.

The Company invested $3.2 million and $2.5 million of cash related to purchases of property, plant and equipment in the nine months ended March 31, 2026, and March 31, 2025, respectively. The Company continues to invest in equipment and tooling to support sales growth. In the third quarter of FY 2026 the Company acquired Royston for $336.8 million net of cash received.

The Company had a net source of cash of $309.3 million and a net use of cash of $3.2 million related to financing activities in the nine months ended March 31, 2026, and March 31, 2025, respectively. The acquisition of Royston accounted for $238.7 million of the source of cash through the debt refinancing from the Company's credit facility. In addition, the Company raised $98.1 million of net proceeds from the sale of common stock in a public equity offering in February of 2026. Both the debt financing along with the public equity offering served as the source of funds to acquire Royston. Not including the cost to acquire Royston, the Company continues to generate positive cash flow from its operations in order to pay down its debt and fund its dividend payments to shareholders.

The Company has on its balance sheet financial instruments consisting primarily of cash and cash equivalents, revolving lines of credit, and long-term debt. The fair value of these financial instruments approximates carrying value because of their short-term maturity and/or variable, market-driven interest rates.

**Off-Balance Sheet Arrangements**

The Company has no financial instruments with off-balance sheet risk and have no off-balance sheet arrangements.

**Cash Dividends**

In April 2026, the Board of Directors declared a regular quarterly cash dividend of $0.05 per share payable May 12, 2026, to shareholders of record as of May 4, 2026. The indicated annual cash dividend rate for fiscal 2026 is $0.20 per share. The Board of Directors has adopted a policy regarding dividends which indicates that dividends will be determined by the Board of Directors in its discretion based upon its evaluation of earnings, cash flow requirements, financial condition, debt levels, stock repurchases, future business developments and opportunities, and other factors deemed relevant.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page 35

------

[**Table of Contents**](#toc)

**<u>Critical Accounting Policies and Estimates</u>**

A summary of our significant accounting policies is included in Note 1 to the audited consolidated financial statements of the Company's fiscal 2025 Annual Report on Form 10-K.

**<u>ITEM 3.</u> <u>QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK</u>**

There have been no material changes in our exposure to market risk since June 30, 2025. Additional information can be found in Item 7A, Quantitative and Qualitative Disclosures About Market Risk, which appears on page 16 of the Annual Report on Form 10-K for the fiscal year ended June 30, 2025.

**<u>ITEM 4.</u> <u>CONTROLS AND PROCEDURES</u>**

**<u>Disclosure Controls and Procedures</u>**

We maintain disclosure controls and procedures (as such term is defined Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the "Exchange Act")), that are designed to ensure that information required to be disclosed by a company in the reports that it files under the Exchange Act is recorded, processed, summarized, and reported within required time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

We conducted, under the supervision of our management, including the Chief Executive Officer and Chief Financial Officer, an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act. Based upon our evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of March 31, 2026, our disclosure controls and procedures were effective. Management believes that the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q are fairly presented in all material respects in accordance with GAAP for interim financial statements, and the Company's Chief Executive Officer and Chief Financial Officer have certified that, based on their knowledge, the condensed consolidated financial statements included in this report fairly present in all material respects the Company's financial condition, results of operations and cash flows for each of the periods presented in this report.

**<u>Changes in Internal Control</u>**

There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter ended March 31, 2026, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page 36

------

[**Table of Contents**](#toc)

**<u>PART II.</u> <u>OTHER INFORMATION</u>**

**<u>ITEM *5.* OTHER INFORMATION</u>**

The Board of Directors has determined to hold the *2026* annual meeting of shareholders (the *"2026* Annual Meeting") on *December 8, 2026.* The time, location and details of the *2026* Annual Meeting will be specified in our *2026* proxy statement. Because the date of the *2026* Annual Meeting has been changed by more than *30* days since the *first* anniversary of our *2025* Annual Meeting held on *November 4, 2025,* the Board has set a new deadline for the receipt of any shareholder proposals submitted for the *2026* Annual Meeting.

If a shareholder desires to present a proposal for inclusion in our proxy statement for the *2026* Annual Meeting, the proposal must be submitted in writing to us for receipt not later than *June 29, 2026.* Additionally, to be included in our proxy materials, proposals must comply with the proxy rules relating to shareholder proposals, in particular Rule *14a*-*8* under the Exchange Act. Shareholders who wish to raise a proposal for consideration at the *2026* Annual Meeting, but who do *not* wish to submit a proposal for inclusion in our proxy materials pursuant to Rule *14a*-*8,* should comply with our bylaws and deliver to us a copy of their proposal *no* later than *August 10, 2026.* If a shareholder fails to provide such notice, the respective proposal need *not* be addressed in our proxy materials and the proxies *may* exercise their discretionary voting authority if the proposal is raised at the *2026* Annual Meeting. In addition to satisfying the requirements of the advance notice provisions of our bylaws, shareholders who intend to solicit proxies in support of director nominees other than our nominees must provide us with the information required by Rule *14a*-*19*(b) under the Exchange Act. In any case, proposals should be sent to LSI Industries Inc., *10000* Alliance Road, Cincinnati, Ohio *45242,* Attention: Corporate Secretary.

**<u>ITEM 6.</u> <u>EXHIBITS</u>**

Exhibits:

---

| | |
|:---|:---|
| 2.1 | [Agreement and Plan of Merger dated February 20, 2026 by and among LSI Industries Inc., SRR Holdings, Inc. and Rhino Acquisition Company, Inc. (incorporated by reference from LSI's Form 8-K filed on February 25, 2026)](http://www.sec.gov/Archives/edgar/data/763532/000143774926005618/ex_923865.htm) |

---

---

| | |
|:---|:---|
| 10.1 | [Credit Agreement by and among LSI Industries Inc., the guarantors party thereto, the lenders party thereto, PNC Bank, National Association, and PNC Capital Markets LLC dated March 24, 2026 <u>(incorporated by reference from LSI</u><u>'</u><u>s Form 8-K filed on March 24, 2026)</u>](http://www.sec.gov/Archives/edgar/data/763532/000143774926009635/ex_936252.htm) |

---

---

| | |
|:---|:---|
| 31.1 | [Certification of Principal Executive Officer required by Rule 13a-14(a)](ex_955139.htm) |

---

---

| | |
|:---|:---|
| 31.2 | [Certification of Principal Financial Officer required by Rule 13a-14(a)](ex_955138.htm) |

---

---

| | |
|:---|:---|
| 32.1 | [Section 1350 Certification of Principal Executive Officer](ex_955137.htm) |

---

---

| | |
|:---|:---|
| 32.2 | [Section 1350 Certification of Principal Financial Officer](ex_955136.htm) |

---

---

| | |
|:---|:---|
| 101.INS | Inline XBRL Instance Document |

---

---

| | |
|:---|:---|
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document |

---

---

| | |
|:---|:---|
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document |

---

---

| | |
|:---|:---|
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document |

---

---

| | |
|:---|:---|
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document |

---

---

| | |
|:---|:---|
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document |

---

---

| | |
|:---|:---|
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL with applicable taxonomy extension information contained in Exhibits 101) |

---

\* Schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Company hereby undertakes to furnish supplemental copies of any of the omitted schedules and exhibits to the SEC upon its request.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page 37

------

[**Table of Contents**](#toc)

**<u>SIGNATURES</u>**

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | **<u>LSI Industries Inc.</u>** | **<u>LSI Industries Inc.</u>** |
|  | By: | /s/ James A. Clark |
|  |  | James A. Clark |
|  |  | Chief Executive Officer and President |
|  |  | (Principal Executive Officer) |
|  | By: | /s/ James E. Galeese |
|  |  | James E. Galeese |
|  |  | Executive Vice President and Chief Financial Officer |
|  |  | (Principal Financial and Accounting Officer) |
| May 8, 2026 |  |  |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Page 38

## Exhibit 31.1

**EXHIBIT 31.1**

**Certification of Principal Executive Officer**

**Pursuant to Rule 13a-14(a)**

I, James A. Clark, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1. I have reviewed this quarterly report on Form 10-Q of LSI Industries Inc.;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | |
|:---|:---|
| Date: May 8, 2026 | /s/ James A. Clark |
|  | Principal Executive Officer |

---

## Exhibit 31.2

**EXHIBIT 31.2**

**Certification of Principal Financial Officer**

**Pursuant to Rule 13a-14(a)**

I, James E. Galeese, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1. I have reviewed this quarterly report on Form 10-Q of LSI Industries Inc.;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | |
|:---|:---|
| Date: May 8, 2026 | /s/ James E. Galeese |
|  | Principal Financial and Accounting Officer |

---

## Exhibit 32.1

**EXHIBIT 32.1**

**<u>CERTIFICATION OF JAMES A. CLARK</u>**

**Pursuant to Section 1350 of Chapter 63 of the**

**United States Code and Rule 13a-14b**

In connection with the filing with the Securities and Exchange Commission of the Quarterly Report of LSI Industries Inc. (the "Company") on Form 10-Q for the quarter ended March 31, 2026 (the "Report"), I, James A. Clark, Principal Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| |
|:---|
| /s/ James A. Clark |
| James A. Clark |
| Chief Executive Officer and President |
| Date: May 8, 2026 |

---

A signed original of this written statement required by Section 906 has been provided to LSI Industries Inc. and will be retained by LSI Industries Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

## Exhibit 32.2

**EXHIBIT 32.2**

**<u>CERTIFICATION OF JAMES E. GALEESE</u>**

**Pursuant to Section 1350 of Chapter 63 of the**

**United States Code and Rule 13a-14b**

In connection with the filing with the Securities and Exchange Commission of the Quarterly Report of LSI Industries Inc. (the "Company") on Form 10-Q for the quarter ended March 31, 2026 (the "Report"), I, James E. Galeese, Principal Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| |
|:---|
| /s/ James E. Galeese |
| James E. Galeese |
| Executive Vice President and Chief Financial and Accounting Officer |
| Date: May 8, 2026 |

---

A signed original of this written statement required by Section 906 has been provided to LSI Industries Inc. and will be retained by LSI Industries Inc. and furnished to the Securities and Exchange Commission or its staff upon request.