# EDGAR Filing Document

**Accession Number:** 0000850779
**File Stem:** 0001539497-26-000976
**Filing Date:** 2026-3
**Character Count:** 29014
**Document Hash:** 1ca33dfeb6ed0b87e51ee92cb959b33c
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001539497-26-000976.hdr.sgml**: 20260320

**ACCESSION NUMBER**: 0001539497-26-000976

**CONFORMED SUBMISSION TYPE**: ABS-15G

**PUBLIC DOCUMENT COUNT**: 4

**CONFORMED PERIOD OF REPORT**: 20260320

**ITEM INFORMATION**: Findings and Conclusions of the Third Party Due Diligence Provider Obtained by the Issuer

**FILED AS OF DATE**: 20260320

**DATE AS OF CHANGE**: 20260320

**ABS RULE**: RULE-15GA2

**REGISTERED ENTITY**: N

**ABS ASSET CLASS**: Commercial mortgages

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** WELLS FARGO COMMERCIAL MORTGAGE SECURITIES INC
- **CENTRAL INDEX KEY:** 0000850779
- **STANDARD INDUSTRIAL CLASSIFICATION:** ASSET-BACKED SECURITIES [6189]
- **ORGANIZATION NAME:** Office of Structured Finance
- **EIN:** 561643598
- **STATE OF INCORPORATION:** NC
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** ABS-15G
- **SEC ACT:** Dodd Frank Act
- **SEC FILE NUMBER:** 025-00461
- **FILM NUMBER:** 26778754

**BUSINESS ADDRESS:**
- **STREET 1:** 301 SOUTH COLLEGE STREET
- **CITY:** CHARLOTTE
- **STATE:** NC
- **ZIP:** 28228-0166
- **BUSINESS PHONE:** 7043832556

**MAIL ADDRESS:**
- **STREET 1:** 301 SOUTH COLLEGE STREET
- **CITY:** CHARLOTTE
- **STATE:** NC
- **ZIP:** 28228-0166

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** WACHOVIA COMMERCIAL MORTGAGE SECURITIES INC
- **DATE OF NAME CHANGE:** 20020304

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** FIRST UNION COMMERCIAL MORTGAGE SECURITIES INC
- **DATE OF NAME CHANGE:** 19960520

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** FIRST UNION MORTGAGE SECURITIES INC
- **DATE OF NAME CHANGE:** 19951013
**DEPOSITOR**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** WELLS FARGO COMMERCIAL MORTGAGE SECURITIES INC
- **CENTRAL INDEX KEY:** 0000850779
- **STANDARD INDUSTRIAL CLASSIFICATION:** ASSET-BACKED SECURITIES [6189]
- **ORGANIZATION NAME:** Office of Structured Finance
- **EIN:** 561643598
- **STATE OF INCORPORATION:** NC
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** ABS-15G
- **SEC ACT:** Dodd Frank Act

**BUSINESS ADDRESS:**
- **STREET 1:** 301 SOUTH COLLEGE STREET
- **CITY:** CHARLOTTE
- **STATE:** NC
- **ZIP:** 28228-0166
- **BUSINESS PHONE:** 7043832556

**MAIL ADDRESS:**
- **STREET 1:** 301 SOUTH COLLEGE STREET
- **CITY:** CHARLOTTE
- **STATE:** NC
- **ZIP:** 28228-0166

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** WACHOVIA COMMERCIAL MORTGAGE SECURITIES INC
- **DATE OF NAME CHANGE:** 20020304

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** FIRST UNION COMMERCIAL MORTGAGE SECURITIES INC
- **DATE OF NAME CHANGE:** 19960520

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** FIRST UNION MORTGAGE SECURITIES INC
- **DATE OF NAME CHANGE:** 19951013
**SECURITIZER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** WELLS FARGO COMMERCIAL MORTGAGE SECURITIES INC
- **CENTRAL INDEX KEY:** 0000850779
- **STANDARD INDUSTRIAL CLASSIFICATION:** ASSET-BACKED SECURITIES [6189]
- **ORGANIZATION NAME:** Office of Structured Finance
- **EIN:** 561643598
- **STATE OF INCORPORATION:** NC
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** ABS-15G
- **SEC ACT:** Dodd Frank Act
- **SEC FILE NUMBER:** 025-00461

**BUSINESS ADDRESS:**
- **STREET 1:** 301 SOUTH COLLEGE STREET
- **CITY:** CHARLOTTE
- **STATE:** NC
- **ZIP:** 28228-0166
- **BUSINESS PHONE:** 7043832556

**MAIL ADDRESS:**
- **STREET 1:** 301 SOUTH COLLEGE STREET
- **CITY:** CHARLOTTE
- **STATE:** NC
- **ZIP:** 28228-0166

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** WACHOVIA COMMERCIAL MORTGAGE SECURITIES INC
- **DATE OF NAME CHANGE:** 20020304

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** FIRST UNION COMMERCIAL MORTGAGE SECURITIES INC
- **DATE OF NAME CHANGE:** 19960520

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** FIRST UNION MORTGAGE SECURITIES INC
- **DATE OF NAME CHANGE:** 19951013

**UNITED STATES<br> SECURITIES AND EXCHANGE COMMISSION<br> Washington, D.C. 20549** 

**FORM ABS-15G**

**ASSET-BACKED SECURITIZER<br> Report Pursuant to Section 15G of** 

**the Securities Exchange Act of 1934**

<br> Check the appropriate box to indicate the filing obligation to which this form is intended to satisfy:

[_] Rule 15Ga-1 under the Exchange Act (17 CFR 240.15Ga-1) for the reporting period _________________ to _________________

Date of Report (Date of earliest event reported)______________________

Commission File Number of securitizer: ____________________

Central Index Key Number of securitizer: ___________________

Name and telephone number, including area code, of the person to

contact in connection with this filing

Indicate by check mark whether the securitizer has no activity to report for the initial period pursuant to Rule 15Ga-1(c)(1) [_]<br>Indicate by check mark whether the securitizer has no activity to report for the quarterly period pursuant to Rule 15Ga-1(c)(2)(i) [_]<br>Indicate by check mark whether the securitizer has no activity to report for the annual period pursuant to Rule 15Ga-1(c)(2)(ii) [_]

[✔] Rule 15Ga-2 under the Exchange Act (17 CFR 240.15Ga-2)

Central Index Key Number of depositor: 0000850779

ATX Commercial Mortgage Trust 2026-6G

(Exact name of issuing entity as specified in its charter)

Central Index Key Number of issuing entity (if applicable): <u>Not applicable</u> 

Central Index Key Number of underwriter (if applicable): <u>Not applicable</u> 

A.J. Sfarra, (212) 214-5613

Name and telephone number, including area code, of the person to

contact in connection with this filing

**INFORMATION TO BE INCLUDED IN THE REPORT**

**FINDINGS AND CONCLUSIONS OF THIRD-PARTY DUE DILIGENCE REPORTS**

**Item 2.01 Findings and Conclusions of a Third Party Due Diligence Report Obtained by the Issuer**

Attached as Exhibit 1 hereto is an agreed-upon procedures report, dated March 20, 2026, obtained by the depositor, with respect to certain agreed-upon procedures performed by KPMG LLP.

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the reporting entity has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Wells Fargo Commercial Mortgage Securities, Inc.

(Depositor)

Date: March 20, 2026

<u>/s/ Anthony J. Sfarra</u> 

By: Anthony J. Sfarra, President<br> (senior officer in charge of securitization of the depositor)

Exhibit 1 Independent Accountants' Agreed-Upon Procedures Report, dated March 20, 2026.

## Ex-1

**Exhibit 1**

---

| | |
|:---|:---|
| ![](kpmglogo.jpg) |  |
|  | KPMG LLP<br> Two Manhattan West<br> 375 9th Avenue, 17th Floor<br>New York, NY 10001 |

---

 **Independent Accountants' Agreed-Upon Procedures Report**

Wells Fargo Commercial Mortgage Securities, Inc.

Wells Fargo Bank, National Association

(together, the "Company")

Wells Fargo Securities, LLC

Goldman Sachs & Co. LLC

Goldman Sachs Bank USA

Goldman Sachs Mortgage Company

(collectively, the "Specified Parties"):

Re: ATX Commercial Mortgage Trust 2026-6G – Data File Procedures

We have performed the procedures described below on the specified attributes in an electronic data file entitled "ATX 2026-6G Securitization Tape.xlsx" provided by the Company on March 20, 2026 (the "Data File"), containing information on one mortgage loan (the "Mortgage Loan") and one related mortgaged property (the "Mortgaged Property") as of April 1, 2026 (the "Cut-off Date"), which we were informed is intended to be included as collateral in the offering by ATX Commercial Mortgage Trust 2026-6G, Commercial Mortgage Pass-Through Certificates, Series 2026-6G (the "Certificates"). The Company is responsible for the specified attributes identified by the Company in the Data File.

The Specified Parties have agreed to and acknowledged that the procedures performed are appropriate to meet the intended purpose of assisting specified parties in evaluating the accuracy of the specified attributes in the Data File. This report may not be suitable for any other purpose. No other parties have agreed to or acknowledged the appropriateness of these procedures for the intended purpose or any other purpose.

The procedures performed may not address all the items of interest to a specified party of this report and may not meet the needs of all specified parties of this report and, as such, specified parties are responsible for determining whether the procedures performed are appropriate for their purposes. We make no representation regarding the appropriateness of the procedures either for the intended purpose or for any other purpose.

Unless otherwise stated, the following definitions have been adopted in presenting our procedures and findings:

· The term "compared" means compared to the information shown and found it to be in agreement, unless otherwise stated.
Such compared information was deemed to be in agreement if differences were within the reporting threshold.

· The term "recomputed" means recalculated and compared the result to the information shown and found it to be in agreement,
unless otherwise stated. Such recomputed information was deemed to be in agreement if differences were within the reporting threshold.

· The term "reporting threshold" means that dollar amounts and percentages were within $1.00 and 0.1%, respectively.

KPMG LLP, a Delaware limited liability partnership and a member firm of<br> the KPMG global organization of independent member firms affiliated with <br> KPMG International Limited, a private English company limited by guarantee.

![](kpmglogo2.jpg)

· The term "Provided by the Company" when used in the "Source Document(s)" column of Attachment A, means we were
instructed by the Company to assume the attribute is accurate and not perform any procedure.

· The term "Loan Files" means the electronic copies of source documents provided by the Company and listed in Attachment
A. Where the term "Draft" is used, it means source documents provided by the Company and listed in Attachment A are in draft
form and are not executed with signatures as of the date of this report. We make no representation regarding the validity or accuracy
of any of the source documents.

· The term "Compared Attributes" means the list of fields in the Data File which were selected by the Company for us to
perform comparison procedures for and are listed in Attachment A.

· The term "Recomputed Attributes" means the list of fields in the Data File which were selected by the Company for us to
perform recomputation procedures for and are listed in Attachment B.

· The term "Calculation Methodology" means the formula listed in the "Calculation Methodology" column of Attachment
B containing the calculation methodology for the Recomputed Attributes provided by the Company.

· The term "Provided Information" means the Cut-off Date, Loan Files and Calculation Methodology.

Prior to being provided the Data File, we received one or more earlier versions of the data file on which to perform our procedures. In performing those procedures, we identified differences which were communicated to the Company. The Data File represents the revised information reflecting resolution of differences communicated as determined appropriate by the Company. We performed the procedures on the Data File, and the results of those procedures are reflected herein.

The procedures we were instructed by the Company to perform for the Mortgage Loan and related Mortgaged Property in the Data File and the associated findings are as follows.

A. We compared the Compared Attributes in the Data File (except for those with "Provided by the Company" in the "Source
Document(s)" column of Attachment A) to the corresponding information included in the Loan Files. The Company indicated that the
absence of any of the information in the Loan Files or the inability to agree the indicated information from the Data File to the Loan
Files for each of the attributes identified, constituted an exception, except for those Compared Attributes with "Provided by the
Company" in the "Source Document(s)" column of Attachment A. The document priority is the order provided by the Company,
which is listed in the "Source Document(s)" column in Attachment A, with the highest priority document listed first.

B. We recomputed the Recomputed Attributes in the Data File using (i) the corresponding information contained in the Data File and (ii)
the Calculation Methodology.

We found such information to be in agreement without exception.

We were engaged by the Company to perform this agreed-upon procedures engagement. We conducted our engagement in accordance with attestation standards established by the American Institute of Certified Public Accountants, which involves us performing the specific procedures agreed to and acknowledged above and reporting on findings based on performing those procedures. We were not engaged to, and did not, conduct an examination or review, the objective of which would be the expression of an opinion or conclusion, respectively, on the specified attributes in the Data File. Accordingly, we do not express such an opinion or conclusion. Had we performed additional procedures, other matters might have come to our attention that would have been reported.

![](kpmglogo2.jpg)

We are required to be independent of the Company and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements related to our agreed-upon procedures engagement.

The procedures performed were applied based on the information included in the Data File and Provided Information, without verification or evaluation of such information by us; therefore, we express no opinion or any other form of assurance regarding (i) the reasonableness of the information provided to us by the Company, (ii) the physical existence of the Mortgage Loan and related Mortgaged Property, (iii) the reliability or accuracy of the Provided Information which was used in our procedures, or (iv) matters of legal interpretation.

The procedures performed were not intended to address, nor did they address: (i) the conformity of the origination of the Mortgage Loan to stated underwriting or credit extension guidelines, standards, criteria or other requirements, (ii) the value of collateral securing the Mortgage Loan being securitized, (iii) the compliance of the originator of the Mortgage Loan with federal, state, and local laws and regulations, or (iv) any other factor or characteristic of the Mortgage Loan and related Mortgaged Property that would be material to the likelihood that the issuer of the Certificates will pay interest and principal in accordance with applicable terms and conditions. The procedures performed were not intended to satisfy any criteria for due diligence published by the nationally recognized statistical rating organizations ("NRSROs").

The terms of our engagement are such that we have no responsibility to update this report because of events and circumstances that may subsequently occur.

This report is intended solely for the information and use of the Specified Parties. It is not intended to be and should not be used by any other person or entity, including investors or the NRSROs, who are not identified in the report as the Specified Parties but may have access to this report as required by law or regulation.

/s/ KPMG LLP

New York, New York<br> March 20, 2026

ATTACHMENT A

**COMPARED ATTRIBUTES**

---

| | |
|:---|:---|
| &nbsp;&nbsp;**Attribute** | &nbsp;&nbsp;**Source Document(s)** |
| &nbsp;&nbsp;Loan Number | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Loan / Property Flag | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Property Name | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Original Balance | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Number of Properties | &nbsp;&nbsp;Appraisal |
| &nbsp;&nbsp;Street Address | &nbsp;&nbsp;Appraisal |
| &nbsp;&nbsp;City | &nbsp;&nbsp;Appraisal |
| &nbsp;&nbsp;State | &nbsp;&nbsp;Appraisal |
| &nbsp;&nbsp;Zip Code | &nbsp;&nbsp;Appraisal |
| &nbsp;&nbsp;County | &nbsp;&nbsp;Appraisal |
| &nbsp;&nbsp;Property Type | &nbsp;&nbsp;Appraisal, Underwriting File |
| &nbsp;&nbsp;Property Sub-Type | &nbsp;&nbsp;Appraisal, Underwriting File |
| &nbsp;&nbsp;Units/SF | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Unit of Measure | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Year Built | &nbsp;&nbsp;Appraisal |
| &nbsp;&nbsp;Year Renovated | &nbsp;&nbsp;Appraisal |
| &nbsp;&nbsp;Single-Tenant (Y/N) | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Owner-Occupied >20% (Y/N - %) | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Percent Leased | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Percent Leased as of Date | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Ownership Interest | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Ground Lease Expiration Date | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Appraised Value | &nbsp;&nbsp;Appraisal |
| &nbsp;&nbsp;Appraised Value Type | &nbsp;&nbsp;Appraisal |
| &nbsp;&nbsp;Value as of Date | &nbsp;&nbsp;Appraisal |
| &nbsp;&nbsp;Borrower Name | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Borrower Sponsor | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Nonrecourse Carve-out Guarantor | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Loan Purpose | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Note Date | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;First Payment Date | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;First P&I Payment Date | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Initial Maturity Date or Anticipated Repayment Date | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Fully Extended Maturity Date or Anticipated Repayment Date | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Extension Options Description | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Lockbox Type | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Cash Management Status | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N) | &nbsp;&nbsp;Draft Loan Agreement |

---

ATTACHMENT A

---

| | |
|:---|:---|
| &nbsp;&nbsp;**Attribute** | &nbsp;&nbsp;**Source Document(s)** |
| &nbsp;&nbsp;Tenant Specific Excess Cash Trap Trigger (Y/N) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Original Amort. Term (mos.) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Remaining Amort. Term (mos.) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Amort. Type | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Interest Accrual Method | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Mortgage Rate Index | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Assumed SOFR | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Assumed SOFR at Cap | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Assumed Spread | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Trustee / Certificate Administrator Fee Rate | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Servicing Fee Rate | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Operating Advisor Fee Rate | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;CREFC Fee Rate | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;EU Reporting Administrative Fee | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Third Most Recent Revenues | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Third Most Recent Expenses | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Third Most Recent NOI | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Third Most Recent NOI Date | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Third Most Recent Description | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Second Most Recent Revenues | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Second Most Recent Expenses | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Second Most Recent NOI | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Second Most Recent NOI Date | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Second Most Recent Description | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Most Recent Revenues | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Most Recent Expenses | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Most Recent NOI | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Most Recent NOI Date | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Most Recent Description | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Underwritten Occupancy % | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Underwritten EGI | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Underwritten Expenses | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Underwritten NOI | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Underwritten Cap Ex | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Underwritten TI/LC | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Underwritten NCF | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Largest Tenant by UW Gross Rent | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Lease Expiration Date of Largest Tenant | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;NSF of Largest Tenant | &nbsp;&nbsp;Underwriting File |

---

ATTACHMENT A

---

| | |
|:---|:---|
| &nbsp;&nbsp;**Attribute** | &nbsp;&nbsp;**Source Document(s)** |
| &nbsp;&nbsp;2nd Largest Tenant by UW Gross Rent | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Lease Expiration of 2nd Largest Tenant | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;NSF of 2nd Largest Tenant | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;3rd Largest Tenant by UW Gross Rent | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Lease Expiration of 3rd Largest Tenant | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;NSF of 3rd Largest Tenant | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;4th Largest Tenant by UW Gross Rent | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Lease Expiration of 4th Largest Tenant | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;NSF of 4th Largest Tenant | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;5th Largest Tenant by UW Gross Rent | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Lease Expiration of 5th Largest Tenant | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;NSF of 5th Largest Tenant | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Tax Escrow in Place (Y/N) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Initial Tax Escrow Amount ($) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Ongoing Tax Escrow - Monthly ($) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Terms or Conditions for Springing Tax Reserve Requirement | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Insurance Escrow in Place (Y/N) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Initial Insurance Escrow Amount ($) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Ongoing Insurance Escrow - Monthly ($) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Terms or Conditions for Springing Insurance Reserve Requirement | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Deferred Maintenance Escrow in Place (Y/N) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Deferred Maintenance Escrow Amount ($) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Cap Ex Escrow in Place (Y/N) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Initial Cap Ex Escrow Amount ($) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Ongoing Cap Ex Escrow - Monthly ($) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Cap Ex Reserve Cap ($ and Description) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Terms or Conditions for Springing Cap Ex Reserve Requirement | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;TI/LC Escrow in Place (Y/N) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Initial TI/LC Escrow Amount ($) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Ongoing TI/LC Escrow - Monthly ($) | &nbsp;&nbsp;Draft Loan Agreement |

---

ATTACHMENT A

---

| | |
|:---|:---|
| &nbsp;&nbsp;**Attribute** | &nbsp;&nbsp;**Source Document(s)** |
| &nbsp;&nbsp;TI/LC Reserve Cap ($ and Description) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Terms or Conditions for Springing TI/LC Reserve Requirement | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Upfront Debt Service Reserve ($) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Monthly Debt Service Reserve ($) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Debt Service Reserve Cap ($) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Description of "Other" Escrows | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Initial Other Escrow Amount ($) | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Ongoing Other Escrow - Monthly ($) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Other Reserve Cap ($) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Terms or Conditions for Springing Other Reserve Requirement | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Other Escrow Description/ Release Provisions | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Phase I Date | &nbsp;&nbsp;Phase I Environmental Report |
| &nbsp;&nbsp;Phase II Date | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Engineering Report Date | &nbsp;&nbsp;Engineering Report |
| &nbsp;&nbsp;Seismic Report Date | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Earthquake Zone 3 or 4 (Y/N) | &nbsp;&nbsp;Engineering Report |
| &nbsp;&nbsp;PML % | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Earthquake Insurance (Y/N) | &nbsp;&nbsp;Insurance Analysis |
| &nbsp;&nbsp;Windstorm Insurance (Y/N) | &nbsp;&nbsp;Insurance Analysis |
| &nbsp;&nbsp;Flood Zone (Y/N) | &nbsp;&nbsp;Insurance Analysis |
| &nbsp;&nbsp;Flood Insurance (Y/N) | &nbsp;&nbsp;Insurance Analysis |
| &nbsp;&nbsp;Environmental Insurance (Y/N) | &nbsp;&nbsp;Insurance Analysis |
| &nbsp;&nbsp;Environmental Insurance in Lieu of Phase II (Y/N) | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Due Date | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Prepayment String | &nbsp;&nbsp;Draft Loan Agreement |

---

ATTACHMENT B

**RECOMPUTED ATTRIBUTES**

---

| | |
|:---|:---|
| &nbsp;&nbsp;**Attribute** | &nbsp;&nbsp;**Calculation Methodology** |
| &nbsp;&nbsp;% by Cut-off Date Balance | &nbsp;&nbsp;Cut-Off Date Balance divided by Cut-Off Date Balance |
| &nbsp;&nbsp;Cut-Off Date Balance | &nbsp;&nbsp;Set equal to Original Balance |
| &nbsp;&nbsp;Maturity Date Balance | &nbsp;&nbsp;Set equal to Cut-Off Date Balance |
| &nbsp;&nbsp;Cut-Off Date Balance per Unit or SF | &nbsp;&nbsp;Cut-Off Date Balance divided by Units/SF |
| &nbsp;&nbsp;Original Term to Maturity or ARD (mos.) | &nbsp;&nbsp;Number of payments between and including the First Payment Date and the Initial Maturity Date or Anticipated Repayment Date |
| &nbsp;&nbsp;Remaining Term to Maturity or ARD (mos.) | &nbsp;&nbsp;Original Term to Maturity or ARD (mos.) minus Seasoning (mos.) |
| &nbsp;&nbsp;Original IO Period (mos.) | &nbsp;&nbsp;Set equal to Original Term to Maturity or ARD (mos.) |
| &nbsp;&nbsp;Remaining IO Period (mos.) | &nbsp;&nbsp;Original IO Period (mos.) minus Seasoning (mos.) |
| &nbsp;&nbsp;Seasoning (mos.) | &nbsp;&nbsp;Number of payments between and including the First Payment Date and the Cut-off Date, subject to a minimum of 0 |
| &nbsp;&nbsp;Assumed Mortgage Rate | &nbsp;&nbsp;Assumed Spread plus Assumed SOFR |
| &nbsp;&nbsp;Assumed Mortgage Rate at Cap | &nbsp;&nbsp;Assumed Spread plus Assumed SOFR at Cap |
| &nbsp;&nbsp;Underwritten NOI DSCR (x) | &nbsp;&nbsp;Underwritten NOI divided by product of (i) Assumed Mortgage Rate, (ii) Cut-Off Date Balance and (iii) 365/360 |
| &nbsp;&nbsp;Underwritten NOI DSCR at Cap (x) | &nbsp;&nbsp;Underwritten NOI divided by product of (i) Assumed Mortgage Rate at Cap, (ii) Cut-Off Date Balance and (iii) 365/360 |
| &nbsp;&nbsp;Underwritten NCF DSCR (x) | &nbsp;&nbsp;Underwritten NCF divided by product of (i) Assumed Mortgage Rate, (ii) Cut-Off Date Balance and (iii) 365/360 |
| &nbsp;&nbsp;Underwritten NCF DSCR at Cap (x) | &nbsp;&nbsp;Underwritten NCF divided by product of (i) Assumed Mortgage Rate at Cap, (ii) Cut-Off Date Balance and (iii) 365/360 |
| &nbsp;&nbsp;Cut-Off Date LTV | &nbsp;&nbsp;Cut-Off Date Balance divided by Appraised Value |
| &nbsp;&nbsp;Maturity Date LTV | &nbsp;&nbsp;Maturity Date Balance divided by Appraised Value |
| &nbsp;&nbsp;Underwritten NOI Debt Yield | &nbsp;&nbsp;Underwritten NOI divided by Cut-Off Date Balance |
| &nbsp;&nbsp;Underwritten NCF Debt Yield | &nbsp;&nbsp;Underwritten NCF divided by Cut-Off Date Balance |
| &nbsp;&nbsp;% NSF of the Largest Tenant | &nbsp;&nbsp;NSF of Largest Tenant divided by Units/SF |
| &nbsp;&nbsp;% NSF of 2nd Largest Tenant | &nbsp;&nbsp;NSF of 2nd Largest Tenant divided by Units/SF |
| &nbsp;&nbsp;% NSF of 3rd Largest Tenant | &nbsp;&nbsp;NSF of 3rd Largest Tenant divided by Units/SF |
| &nbsp;&nbsp;% NSF of 4th Largest Tenant | &nbsp;&nbsp;NSF of 4th Largest Tenant divided by Units/SF |
| &nbsp;&nbsp;% NSF of 5th Largest Tenant | &nbsp;&nbsp;NSF of 5th Largest Tenant divided by Units/SF |

---