# EDGAR Filing Document

**Accession Number:** 0000913760
**File Stem:** 0000913760-25-000120
**Filing Date:** 2025-6
**Character Count:** 173595
**Document Hash:** 3ddb34fc3bc6a699e2401a1e1143bff3
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0000913760-25-000120.hdr.sgml**: 20250624

**ACCESSION NUMBER**: 0000913760-25-000120

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 59

**CONFORMED PERIOD OF REPORT**: 20250623

**ITEM INFORMATION**: Other Events

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20250624

**DATE AS OF CHANGE**: 20250624

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** StoneX Group Inc.
- **CENTRAL INDEX KEY:** 0000913760
- **STANDARD INDUSTRIAL CLASSIFICATION:** SECURITY & COMMODITY BROKERS, DEALERS, EXCHANGES & SERVICES [6200]
- **ORGANIZATION NAME:** 09 Crypto Assets
- **EIN:** 592921318
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 0930

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-36045
- **FILM NUMBER:** 251066688

**BUSINESS ADDRESS:**
- **STREET 1:** 230 PARK AVE
- **STREET 2:** 10TH FLOOR
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10169
- **BUSINESS PHONE:** 212-485-3500

**MAIL ADDRESS:**
- **STREET 1:** 230 PARK AVE
- **STREET 2:** 10TH FLOOR
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10169

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** INTL FCSTONE INC.
- **DATE OF NAME CHANGE:** 20110302

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** INTERNATIONAL ASSETS HOLDING CORP
- **DATE OF NAME CHANGE:** 19931020

?xml version='1.0' encoding='ASCII'? intl-20250623

    

**UNITED STATES** 

**SECURITIES AND EXCHANGE COMMISSION** 

**Washington, D.C. 20549** 

**_______________**

**Form 8-K** 

**_______________**

**CURRENT REPORT** 

**Pursuant to Section 13 or 15(d) of the** 

**Securities Exchange Act of 1934** 

**Date of Report (Date of earliest event reported): June 23, 2025**

**_______________**

**StoneX Group Inc.** 

**(Exact name of registrant as specified in its charter)** 

**_______________**

---

| | | |
|:---|:---|:---|
| **Delaware** | **000-23554** | **59-2921318** |
| **(State of Incorporation)** | **(Commission File Number)** | **(IRS Employer ID No.)** |

---

**230 Park Ave, 10th Floor** 

**New York, NY 10169** 

**(Address of principal executive offices, including Zip Code)** 

**(212**) **485-3500** 

**(Registrant's telephone number, including area code)** 

**_______________**

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to rule 14d-2(b) under the Exchange Act 17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of Each Class** | **Trading Symbol** | **Name of each exchange on which registered** |
| Common Stock, $0.01 par value | SNEX | The Nasdaq Stock Market LLC |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. □

    

------

    

**Item 8.01. Other Events**

On June 23, 2025, StoneX Group Inc. (the "Company") issued a press release pursuant to Rule 135c under the Securities Act of 1933, as amended (the "Securities Act"), announcing the pricing of a previously-announced offering by its wholly-owned subsidiary, StoneX Escrow Issuer LLC, of $625 million in aggregate principal amount of senior secured notes due 2032. StoneX Escrow Issuer LLC was created solely to issue the Notes in connection with the Company's proposed acquisition of R.J. O'Brien (the "Merger"). Upon the closing of the Merger, StoneX Escrow Issuer LLC will merge with and into the Company, and the Company will assume the obligations under the Notes. A copy of the press release is attached hereto as Exhibit 99.1.

The Company is providing herewith certain pre-acquisition financial statements for R.J. O'Brien, which the Company has agreed to acquire, as announced on April 13, 2025. The Company is also providing pro forma financial information reflecting the proposed acquisition of R.J. O'Brien and the other transactions referred to therein.

**Item 9.01. Financial Statements and Exhibits** 

(a) Financial Statements of Business Acquired

The audited consolidated financial statements of R.J. O'Brien as of and for the year ended December 31, 2024 are included as Exhibit 99.2 hereto. The unaudited consolidated financial statements of R.J. O'Brien as of and for the interim period ended March 31, 2025 are included as Exhibit 99.3 hereto.

(b) Pro Forma Financial Information

The Company's unaudited pro forma condensed combined balance sheet as of March 31, 2025 and statements of operations for the year ended September 30, 2024 and the interim period ended March 31, 2025 are included as Exhibit 99.4 hereto.

(d) Exhibits

**Exhibit No. Description**

23.1&nbsp;&nbsp;&nbsp;&nbsp;<u>[Consent of RSM US LLP](snexexhibit23june2025.htm)</u>

99.1 &nbsp;&nbsp;&nbsp;&nbsp;<u>[Press release dated June 23, 2025.](stonex-pricingpressrelease.htm)</u>

99.2 &nbsp;&nbsp;&nbsp;&nbsp;<u>[The audited consolidated financial statements of R.J. O'Brien as of and for the year ended December 31, 2024.](rts12-31x2024auditreport.htm)</u>

99.3 &nbsp;&nbsp;&nbsp;&nbsp;<u>[The unaudited consolidated financial statements of R.J. O'Brien as of and for the interim period ended March 31, 2025.](rts3-31x2025reviewreport.htm)</u>

99.4 &nbsp;&nbsp;&nbsp;&nbsp;<u>[The Company's unaudited pro forma condensed combined balance sheet as of March 31, 2025 and condensed combined income statements for the year ended September 30, 2024 and the interim period ended March 31, 2025.](pfom_rjoxjune2025.htm)</u>

104&nbsp;&nbsp;&nbsp;&nbsp;Cover Page Interactive Data File (embedded within the Inline XBRL document).

------

    

**Signature**

Pursuant to the Requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the Undersigned hereunto duly authorized.

---

| | |
|:---|:---|
|<br>**June 24, 2025** | **StoneX Group Inc.**<br>(Registrant)<br>**/s/ WILLIAM J. DUNAWAY** |
| (Date) | William J. Dunaway |
| | Chief Financial Officer |

---

## Exhibit 23.1

&nbsp;&nbsp;&nbsp;&nbsp;**Exhibit 23.1**

**Consent of Independent Auditor** 

We consent to the incorporation by reference in Registration Statement (No. 333-287055) on Form S-8 of StoneX Group Inc. and Registration Statement (No. 333-285071) on Form S-3 of StoneX Group Inc. of our report dated April 14, 2025, relating to the consolidated financial statements of RTS Investor Corp. and Subsidiaries, appearing in this Current Report on Form 8-K of StoneX Group Inc. dated June 23, 2025.

/s/ RSM US LLP

Chicago, IL

June 23, 2025

## Exhibit 99.1

**Exhibit 99.1**

**StoneX Group Inc. Announces Pricing of $625.0 Million of Senior Secured Notes due 2032**

June 23, 2025

NEW YORK, June 23, 2025 (GLOBE NEWSWIRE) -- StoneX Group Inc. (the "Company" or "StoneX"; NASDAQ: SNEX), today announced the pricing of a previously announced offering of $625.0 million in aggregate principal amount of 6.875% Senior Secured Notes due 2032 (the "Notes") to be issued by its wholly-owned subsidiary, StoneX Escrow Issuer LLC. The Notes and the related Note guarantees are being offered in a private offering to persons reasonably believed to be qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended (the "Securities Act"), and to certain persons outside the United States pursuant to Regulation S under the Securities Act. The offering is expected to close on or about July 8, 2025, subject to customary closing conditions.

StoneX Escrow Issuer LLC, which was created solely to issue the Notes in connection with the Merger (as defined below), will deposit the gross proceeds of the offering into a segregated escrow account (the "Escrowed Proceeds") until the date that certain escrow release conditions are satisfied. Upon the closing of the Company's proposed acquisition (the "Merger") of R.J. O'Brien ("RJO"), StoneX Escrow Issuer LLC will merge with and into the Company, and the Escrowed Proceeds will be released. The Company will thereupon assume the obligations under the Notes. Upon the closing of the Merger and release of the Escrowed Proceeds, the Company intends to use the proceeds from the offering together with cash on hand to pay the purchase price and related fees, costs, premiums and expenses in connection with Merger.

Until the completion of the Merger, the Notes will not be guaranteed and will be secured only by a senior secured first priority lien on the Escrowed Proceeds. Upon the closing of the Merger, the Notes will be fully and unconditionally guaranteed, jointly and severally, on a senior secured second lien basis by each of the Company's existing and future subsidiaries that guarantees indebtedness under the Company's senior secured revolving credit facility and certain other senior indebtedness. The guarantees are subject to release under specified circumstances. Upon the closing of the Merger, the Notes and the related guarantees will be secured on a second priority basis by liens on substantially all of the Company's and the guarantors' property and assets, subject to certain exceptions and permitted liens. The liens on the Company's and the guarantors' assets that secure the Notes and the related guarantees will be contractually subordinated to the liens on the Company's and the guarantors' assets that secure the Company's and the guarantors' existing and future first lien obligations, including indebtedness under the Company's senior secured revolving credit facility, as a result of an intercreditor agreement among the collateral agent for the Notes, the agent for the Company's senior secured revolving credit facility and the collateral agent for the Company's existing senior secured notes due 2031. The Notes are expected to pay interest semi-annually, in arrears, at a rate of

------

6.875% per annum. This press release is neither an offer to sell nor a solicitation of an offer to buy the Notes, the related guarantees or any other security, nor shall there be any offer, solicitation or sale of any securities in any state or jurisdiction in which such an offer, solicitation or sale would be unlawful. Any offers of the Notes and the related guarantees will be made only by means of a private offering memorandum.

The offer and sale of the Notes and related guarantees have not been, and will not be, registered under the Securities Act, or the securities laws of any other jurisdiction, and the Notes and related guarantees may not be offered or sold in the United States absent registration or applicable exemptions from registration requirements.

**Cautionary Note Regarding Forward-Looking Statements** 

Statements in this release that are not historical facts are "forward-looking" statements and "safe harbor statements" within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and/or uncertainties, including those described in StoneX's public filings with the Securities and Exchange Commission. Forward-looking statements are based on management's current expectations and assumptions and not on historical facts. Examples of these statements include, but are not limited to, statements about the benefits of the proposed acquisition of RJO, including expected synergies and future financial and operating results, the plans, objectives, expectations and intentions of StoneX after the acquisition, the expected timing to close the acquisition, closing of the offering and expected use of proceeds. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. Therefore, we caution you against relying on any of these forward-looking statements. Among the important factors that could cause actual results to differ materially from those indicated in such forward-looking statements include the risks related to the proposed acquisition and the integration of RJO as well as the risks and other factors described in StoneX's periodic reports filed with the Securities and Exchange Commission. In providing forward-looking statements, StoneX is not undertaking any duty or obligation to update these statements publicly as a result of new information, future events or otherwise, except as required by law. If StoneX updates one or more forward-looking statements, no inference should be drawn that it will make additional updates with respect to those other forward-looking statements.

**About StoneX Group Inc.**

StoneX Group Inc., through its subsidiaries, operates a global financial services network that connects companies, organizations, traders and investors to the global market ecosystem through a unique blend of digital platforms, end-to-end clearing and execution services, high touch service and deep expertise. The Company strives to be the one trusted partner to its clients, providing its network, product and services to allow them to pursue trading opportunities, manage their market risks, make investments and improve

&nbsp;&nbsp;&nbsp;&nbsp;

------

their business performance. A Fortune-100 company headquartered in New York City and listed on the Nasdaq Global Select Market (NASDAQ: SNEX), StoneX Group Inc. and its more than 4,700 employees serve more than 54,000 commercial, institutional, and global payments clients, and more than 400,000 self-directed/retail accounts, from more than 80 offices spread across six continents.

StoneX Group Inc.

Investor inquiries:

Kevin Murphy

(212) 403 – 7296

kevin.murphy@stonex.com

&nbsp;&nbsp;&nbsp;&nbsp;

## Exhibit 99.2

![](rts12-31x2024auditreport001.jpg)

Exhibit 99.2 RTS INVESTOR CORP. AND SUBSIDIARIES Consolidated Financial Statements December 31, 2024 (With Independent Auditor's Report Thereon)

------

![](rts12-31x2024auditreport002.jpg)

Contents Independent Auditor's Report 1-2 Financial Statements Consolidated Statement of Financial Condition 3 Consolidated Statement of Operations 4 Consolidated Statement of Comprehensive Income 5 Consolidated Statement of Changes in Stockholders' Equity 6 Consolidated Statement of Cash Flows 7 Notes to Consolidated Financial Statements 8-25

------

![](rts12-31x2024auditreport003.jpg)

1 Independent Auditor's Report Board of Directors RTS Investor Corp. Opinion We have audited the consolidated financial statements of RTS Investor Corp. and Subsidiaries (the Company), which comprise the consolidated statement of financial condition as of December 31, 2024, and the related consolidated statements of operations, comprehensive income, changes in stockholders' equity, and cash flows for the year then ended, and the related notes to the consolidated financial statements (collectively, the financial statements). In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024, and the results of its operations and its cash flows for the year then ended in accordance with accounting principles generally accepted in the United States of America. Basis for Opinion We conducted our audits in accordance with auditing standards generally accepted in the United States of America (GAAS). Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Financial Statements section of our report. We are required to be independent of the Company and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements relating to our audits. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion. Responsibilities of Management for the Financial Statements Management is responsible for the preparation and fair presentation of the financial statements in accordance with accounting principles generally accepted in the United States of America, and for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company's ability to continue as a going concern within one year after the date that the financial statements are issued or available to be issued.

------

![](rts12-31x2024auditreport004.jpg)

2 Auditor's Responsibilities for the Audit of the Financial Statements Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with GAAS will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the financial statements. In performing an audit in accordance with GAAS, we:  Exercise professional judgment and maintain professional skepticism throughout the audit.  Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.  Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control. Accordingly, no such opinion is expressed.  Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the financial statements.  Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company's ability to continue as a going concern for a reasonable period of time. We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control-related matters that we identified during the audit. Chicago, Illinois April 14, 2025

------

![](rts12-31x2024auditreport005.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Consolidated Statement of Financial Condition December 31, 2024 3 Assets Assets: Cash and short-term investments – unrestricted $91,934,029 Cash funds segregated or in separate accounts as required under federal and other regulations 1,098,124,657 Securities purchased under agreement to resell ($1,307,750,605 pledged) 2,207,834,196 Marketable securities: Firm owned 40,072,833 Customer segregated ($1,819,011,332 pledged) 2,262,253,099 Receivables from: Exchanges and clearing organizations 29,265,545 Brokers 168,448,498 Customers (less allowance for doubtful receivables of $516,187) 8,133,140 Guarantee deposits in clearing organizations 120,409,020 Exchange memberships, at cost (fair value of $7,579,998) 7,420,560 Property and leasehold improvements, net 17,603,779 Intangible assets, net of accumulated amortization 25,750,219 Goodwill 66,694,372 Deferred tax asset — Other assets 50,330,447 Total assets $6,194,274,394 Liabilities and Stockholders' Equity Liabilities: Payables to customers $5,047,090,812 Payables to brokers 28,274,088 Payables to exchanges and clearing organizations 536,123 Securities sold under agreement to repurchase 402,052,192 Accounts payable and accrued expenses 88,913,313 Long-term loan agreements — Deferred tax lability 7,080,451 Liabilities subordinated to claims of general creditors 143,290,000 Total liabilities 5,717,236,979 Stockholders' equity: Redeemable preferred, $0.01 par value. Authorized 100,000 shares; 34,501 issued and outsanding 345 Common stock, class 1, $0.01 par value. Authorized 5,000,000 shares; 950,006 issued and 949,678 outstanding shares 9,497 Common stock, class 2, $0.01 par value. Authorized 500,000 shares; 50,000 issued and 43,595 outstanding shares 436 Additional paid-in capital 734,370,423 Treasury stock, outstanding 6,732 shares, Common stock, class 1 and 2 (224,174) Accumulated deficit (257,192,025) Accumulated other comprehensive income 72,913 Total stockholder's equity 477,037,415 Total liabilities and stockholders' equity $6,194,274,394 See accompanying notes to consolidated financial statements.

------

![](rts12-31x2024auditreport006.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Consolidated Statement of Operations Year ended December 31, 2024 4 Revenues: Commissions and fees $588,989,074 Interest (net of interest rebated of $118,715,894) 166,036,235 Realized (loss) on sale of securities (826,360) Other income 14,411,766 Total revenues 768,610,715 Expenses: Commissions 278,701,782 Brokerage and exchange fees 182,854,573 Employee compensation and benefits 82,357,012 Interest 18,534,569 Depreciation and amortization 13,507,817 Communications 12,820,937 Professional fees 5,975,904 Occupancy 7,604,114 Software support and maintenance 9,626,596 Travel and entertainment 5,254,914 Other expenses 18,212,314 Total expenses 635,450,532 Income before change in value of marketable securities 133,160,183 Change in value of marketable securities and firm owned securities (4,088,758) Net income before income tax expense 129,071,425 Income tax expense 28,346,341 Net income $100,725,084 See accompanying notes to consolidated financial statements.

------

![](rts12-31x2024auditreport007.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Consolidated Statement of Comprehensive Income Year ended December 31, 2024 5 Net income $100,725,084 Other comprehensive income: Foreign currency translation (1,788,416) Comprehensive income $98,936,668 See accompanying notes to consolidated financial statements.

------

![](rts12-31x2024auditreport008.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Consolidated Statement of Changes in Stockholders' Equity Year ended December 31, 2024 6 Common Common Additional Treasury Accumulated other Total Redeemable Preferred Class 1 Class 2 paid-in Class 1 and 2 Treasury Accumulated comprehensive stockholders' shares Amount shares Amount shares Amount capital shares stock deficit income equity Balance at December 31, 2023 34,501 345 949,678 9,497 43,595 436 734,370,423 6,732 (224,174) (357,917,111) 1,861,331 378,100,747 Net income — — — — — — — — — 100,725,084 — 100,725,084 Foreign currency translation — — — — — — — — — — (1,788,416) (1,788,416) Balance at December 31, 2024 34,501 345 949,678 9,497 43,595 436 734,370,423 6,732 (224,174) (257,192,027) 72,915 477,037,415 See accompanying notes to consolidated financial statements.

------

![](rts12-31x2024auditreport009.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Consolidated Statement of Cash Flows Year Ended December 31, 2024 7 Cash flows from operating activities: Net income $100,725,084 Adjustments to reconcile net income to net cash provided by/(used in) operating activities: Depreciation and amortization 13,507,817 Change in value of marketable securities 4,088,758 Change in deferred tax asset/liability 19,817,898 Realized (gain)/loss on sale of securities 826,360 Impairment of goodwill — Changes in assets and liabilities: Securities purchased under agreement to resell 476,735,550 Securities sold under agreement to repurchase 402,052,192 Marketable securities (214,611,871) Receivables from exchanges and clearing organizations 123,639,732 Receivables from brokers 59,603,527 Receivables from customers 3,923,068 Other assets 74,613,476 Guarantee deposits in clearing organizations (16,705,238) Payables to customers (604,838,296) Payables to brokers 1,558,373 Payables to exchanges and clearing organizations 508,687 Accounts payable and accrued expenses (42,017,704) Net cash provided by operating activities 403,427,413 Cash flows from investing activities: Purchase of property and leasehold improvements (7,534,104) Net cash (used in) investing activities (7,534,104) Cash flows from financing activities: Pay down of long-term credit facility, net (42,810,813) Issuance of subordinated agreements 600,000 Pay down of subordinated agreements (4,250,000) Net cash (used in) financing activities (46,460,813) Foreign currency translation (1,788,416) Net increase in cash and short-term investments 347,644,080 Cash and short-term investments at beginning of year 842,414,606 Cash and short-term investments – unrestricted 91,934,029 Cash funds segregated or in separate accounts as required 1,098,124,657 Cash and short-term investments at end of year $1,190,058,686 Supplemental cash flow and noncash disclosures: Interest paid 18,534,569 Cash paid for taxes 11,680,633 See accompanying notes to consolidated financial statements.

------

![](rts12-31x2024auditreport010.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Notes to Consolidated Financial Statements Year Ended December 31, 2024 8 (Continued) (1) General Information and Summary of Significant Accounting Policies RTS investor Corp. (parent) is the Parent company of JVMC Holdings Corp. (JVMC), whose operating subsidiaries, collectively (the Company) are engaged in agency clearing and execution on the world's major futures and options exchanges, foreign exchange brokerage, and asset management. R.J. O'Brien & Associates, LLC (RJO), is a registered futures commission merchant (FCM) with the Commodity Futures Trading Commission (CFTC or Commission) and the National Futures Association (NFA). RJO is a clearing member of various domestic and international exchanges. R.J. O'Brien Limited (RJOLTD) is a company registered in England and Wales and regulated by the Financial Conduct Authority (FCA) in England and Wales. RJOLTD is a clearing member of various European exchanges. R.J. O'Brien France SAS (FRA) provides execution services and direct exchange access to European exchanges. FRA is regulated by L'Autorité de contrôle prudentiel et de resolution (ACPR) in France. R.J. O'Brien (Europe) Limited (EUR) is the holding company for RJOLTD and indirectly FRA. R.J. O'Brien & Associates Canada, Inc. (RJOC) is a registered futures commission merchant with the Canadian Investment Regulatory Organization (CIRO) and facilitates Canadian domiciled clients' trading futures and options. The primary source of revenue for RJO, RJOLTD, and RJOC is commissions derived from executing and clearing orders for futures contracts and options on futures contracts on behalf of their customers, both domestically and internationally. R.J. O'Brien & Associates Hong Kong, Ltd (RJOHK) is a sales office to facilitate execution business for Hong Kong based firms. R.J. O'Brien & Associates (Singapore) Pte Ltd (RJOSG) is a sales office to facilitate execution business for clients in other Asian markets. R.J. O'Brien (MENA) Capital Ltd. (MENA) is a sales office to facilitate execution business and is registered with the Dubai International Financial Centre. Oasis Investment Strategies LLC (OIS), is registered with the CFTC as a commodity pool operator and is a member in good standing with the NFA in such capacity. It is also registered as an investment advisor (RIA) with the SEC. As an RIA, OIS provides investment management services to affiliates and other clients. R.J. O'Brien Securities, LLC (RJOS), a registered broker-dealer and member of the Financial Industry Regulatory Authority (FINRA). RJOS is registered to facilitate trades in equity options for institutional clients on an agency basis and to facilitate trades in U.S. Treasury securities for institutional clients on a fully disclosed clearing basis. R.J. O'Brien Financial, LLC (RJOF) conducts structured over the counter trading with various counterparties and hedges the risk via exchange traded derivatives. They further provide limited margin financing to select futures clients of RJO. R.J. O'Brien Technology, LLC (RJOT) provides technology services to affiliates and others.

------

![](rts12-31x2024auditreport011.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Notes to Consolidated Financial Statements Year Ended December 31, 2024 9 (Continued) (a) Accounting Policies The Company follows the accounting standards set by the Financial Accounting Standards Board (FASB). The FASB sets U.S. generally accepted accounting principles (GAAP) that the Company follows to ensure consistent reporting of the consolidated financial statements. (b) Use of Estimates The preparation of consolidated financial statements in conformity with GAAP generally requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated statement of financial condition and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates and will be reported in the consolidated financial statements in the period the actual results are known or as estimates are changed. (c) Principles of Consolidation The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries as of and for the year ended December 31, 2024. All material intercompany accounts and transactions have been eliminated in consolidation. (d) Cash and Short-Term Investments – Unrestricted Cash and short-term investments consist of financial instruments with original maturities of 90 days or less and represent Company cash and cash invested principally in money market funds or U.S. government obligations, which are not insured. (e) Cash Funds Segregated or in Separate Accounts as Required under Federal and Other Regulations Pursuant to the requirements of the Commodity Exchange Act (CEA), Commodity Futures & Securities Act (CFSA), and FCA regulations, funds deposited by customers relating to futures and option contracts in regulated commodities and investment activity must be carried in separate accounts that are designated as segregated customers' or separately managed accounts, as applicable. Cash flows reflected in the consolidated statement of cash flows do not differentiate cash flows of Company-owned assets from cash flows of customer segregated assets. See Note 14 for further discussion. (f) Receivable from and Payable to Exchanges, Clearing Organizations and Brokers Receivable from and payable to exchanges, clearing organizations, and brokers represent balances arising from commodity transactions, including long and short option value, unrealized gains and losses on open commodity futures contracts, cash, and marketable securities. Marketable securities, consisting primarily of U.S. government securities, are deposited as margin with exchange clearing organizations.

------

![](rts12-31x2024auditreport012.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Notes to Consolidated Financial Statements Year Ended December 31, 2024 10 (Continued) (g) Receivable from and Payable to Customers Receivables from and payables to customers arise primarily from futures and options on futures transactions. Securities, primarily U.S. government obligations, owned by customers are held by the Company as collateral or as margin. These customer owned securities along with the fair value of customers' and noncustomers' options on futures contracts are not reflected in the consolidated statement of financial condition. At December 31, 2024, the fair value of customer securities held that the Company is permitted by contract or custom to sell or repledge was $822.7 million, of which $166.5 million was deposited as margin with exchange clearing organizations and other FCMs, respectively. Additionally, RJOF writes options directly with external clients and offsets the risk with exchange traded products. At December 31, 2024, the fair value of these options was $6.4 million and reflected in payable to customers within the consolidated statement of financial condition. (h) Property and Leasehold Improvements Furniture, equipment, and purchased software are recorded at cost and are depreciated on a straight-line basis using an estimated useful life of three to seven years. Leasehold improvements are carried at cost and are amortized on the straight-line method over the estimated useful life of the improvements or the remaining term of the lease, whichever period is shorter. The Company capitalizes costs associated with software developed for internal use. Capitalized costs include external direct costs of materials and services incurred in developing or obtaining internal-use software and payroll for employees directly associated with the development of internal-use software. Costs incurred during the development and enhancement of software that do not meet the capitalization criteria are expensed as incurred. Capitalized internal and purchased software costs are amortized on a straight-line basis over three years. Periodically, the Company will review the capitalized fixed asset costs for impairment. (i) Foreign Currency Remeasurement and Translation The functional currencies of the Company's international subsidiaries are the local currencies of the countries in which the subsidiaries are located. Foreign currency denominated assets and liabilities are translated into U.S. dollars using the exchange rates in effect at the consolidated balance sheet date, except for certain nonmonetary balance sheet items which are remeasured at historical exchange rates. Results of operations and cash flows are translated using the exchange rate on the date the income/expense is recognized. The effect of exchange rate fluctuations on translation of assets and liabilities is included as a component of stockholders' equity in accumulated other comprehensive income. Total loss from foreign currency transactions for the year ended December 31, 2024 was $0.5 million and are included in other income.

------

![](rts12-31x2024auditreport013.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Notes to Consolidated Financial Statements Year Ended December 31, 2024 11 (Continued) (j) Income Taxes The Company's income is included in the federal and state consolidated income tax returns of RTS. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the consolidated financial statement carrying amounts of existing assets and liabilities and their respective tax bases and are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Deferred income tax expense represents the change during the period in the deferred tax assets and deferred tax liabilities. Valuation allowances are recorded to reduce deferred tax assets when it is more likely than not that a tax benefit, or a portion thereof, will not be realized. The Company has reviewed the guidance for how uncertain tax positions should be recognized, measured, presented, and disclosed in the consolidated financial statements. The Company has evaluated such implications for all open tax years and has determined there is no impact to the Company's consolidated financial statements for the previous three years. (k) Fair Value Measurement Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The investment assets and liabilities of the Company are measured and reported at fair value. See note 15, Fair Value Measurements, for further details regarding fair value measurement policies. (l) Derivative Transactions Futures, options, and forwards transactions and related revenues and expenses are recorded on the trade date. Other securities transactions and related revenues and expenses are recorded on the settlement date, which does not differ materially from the trade date. (m) Securities Purchased under Agreements to Resell Transactions involving purchase of securities under agreements to resell, or reverse repurchase agreements (reverse repos), are accounted for as collateralized financings. These transactions are collateralized by U.S. government or U.S. agency securities and are recorded at their contractual resale amounts plus accrued interest, as specified in the respective agreements. Typically, the Company has rights of rehypothecation with respect to the securities collateral received. As of December 31, 2024, substantially all securities collateral received under reverse repurchase agreements has been delivered or repledged in connection with repurchase agreements. Also, the counterparty generally has rights of rehypothecation in connection with repurchase agreements. It is the policy of the Company to obtain possession of collateral with a fair value equal to or in excess of the principal amount loaned under reverse repos. Collateral is valued daily, and the Company may require counterparties to deposit additional collateral when appropriate. Management believes that there is minimal mark-to-market risk given the nature of the collateral and the tenor of these agreements is overnight. The amount of securities purchased under agreements to resell was $2,207.8 million as of December 31, 2024. As of December 31, 2024, $112.1 million represents reverse repos held at exchanges and are included in guarantee deposits in clearing organizations on the consolidated

------

![](rts12-31x2024auditreport014.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Notes to Consolidated Financial Statements Year Ended December 31, 2024 12 (Continued) statement of financial condition. The fair market value of the collateral related to reverse repos as of December 31, 2024 is as follows: (n) Securities Sold under Agreements to Repurchase Transactions involving selling securities under agreements to repurchase (repurchase agreements) are accounted for as collateralized financings. These transactions are collateralized by U.S. agency securities and are recorded at their contractual repurchase amounts plus accrued interest, as specified in the respective agreements. In connection with these agreements and transactions, it is the policy of the Company to receive or pledge cash or securities to adequately collateralize such agreements and transactions in accordance with general industry guidelines and practices. Collateral is valued daily, and the Company may require counterparties to deposit additional collateral or cash when appropriate. The Company pledges marketable securities owned to collateralize repurchase agreements. At December 31, 2024, marketable securities sold, at fair value of $402.1 million were pledged. (o) Offsetting As of December 31, 2024, the Company holds repurchase and reverse repurchase agreements that are eligible for offset in the consolidated statements of financial condition and/or are subject to master netting arrangements. Master netting arrangements allow the counterparty to net applicable collateral held on behalf of the Company against applicable liabilities or payment obligations. At December 31, 2024 the Company reports repurchase and reverse repurchase agreements on a gross basis in the consolidated statements of financial condition. (p) Revenue Recognition Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers defines how companies report revenues from contracts with customers and also requires certain enhanced disclosures. A significant portion of the Company's revenue is interest income which is excluded from the scope of this new guidance. Reverse Repo Carrying Value Total Available to be Pledged Total Pledged Securities purchased under agreement to resell (1) $2,207,834,196 $1,977,270,494 $1,307,750,605 Guarantee deposits 112,100,605 112,125,273 112,125,273 $2,319,934,801 $2,089,395,767 $1,419,875,878 (1) $230.4 million of securities purchased under agreement to resell is related to a tri-party reverse repo agreement whereby the collateral is not available to be pledged by the Company. Fair Market Value

------

![](rts12-31x2024auditreport015.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Notes to Consolidated Financial Statements Year Ended December 31, 2024 13 (Continued) The core principle of ASU 2014-09 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps: Step 1: Identify the contract(s) with a customer. Step 2: Identify the performance obligation in the contract. Step 3: Determine the transaction price. Step 4: Allocate the transaction price to the performance obligation in the contract. Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation. Commission revenue and related brokerage and exchange fee revenues and expenses are recognized on a trade date basis. Brokerage and exchange fees include variable expenses for clearing and settlement services, including fees paid to other brokers, exchanges, and clearing organizations. Commission expense includes commissions paid to introducing brokers and internal brokers and is recognized and settled monthly. The Company performs on a continuous basis back office reconciliation and facilities management services for various firms, for which it recognized revenue monthly as services are performed. Included in commission revenue are fees for brokerage, exchange, clearing and other fees of $180.8 million for year ended December 31, 2024. Revenue from other sources primarily includes net interest income and other revenue. Receivables related to contracts with customers as of January 1, 2024, and December 31, 2024 were $14.9 million and $14.3 million, respectively. Interest income is accrued as earned. Interest income is generated primarily from investments in qualified securities using customer funds deposited with the Company to satisfy margin requirements, net of interest returned to customers. (q) Measurement of Credit Losses on Financial Instruments On January 1, 2023, the Company adopted Accounting Standards Update (ASU) 2016-13, Financial Instruments – Measurement of Credit Losses (Topic 326). The standard requires the application of a current expected credit loss (CECL), impairment model to financial assets measured at amortized cost, including cash, repurchase agreements, reverse repurchase agreements, and receivables from customers, brokers, and clearing organizations, and certain off-balance sheet credit exposures. The impairment model introduced by the new CECL standard is based on expected losses over the life of Commission revenue $588,989,074 Facilities mgmt. income 962,407 Total revenue from contract with customers 589,951,481 Revenue from other sources 178,659,234 Total revenue $768,610,715 Revenue from Contracts with Customers

------

![](rts12-31x2024auditreport016.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Notes to Consolidated Financial Statements Year Ended December 31, 2024 14 (Continued) its financial assets and certain off-balance sheet exposures, rather than incurred losses. Expected losses can be evaluated based on relevant information about past events, current conditions, and reasonable and supportable forecasts. The Company has evaluated all receivable from customers in debit positions under CECL and determined an allowance of $0.5 million recorded in receivable from customers on the consolidated statements of financial condition at December 31, 2024. The Company has evaluated all other financial assets measured at cost and determined no allowance for credit losses is necessary at December 31, 2024. (r) Goodwill The Company has recorded goodwill to the extent that the purchase price of business acquisitions has exceeded the fair value of the net identifiable tangible and intangible assets of the acquired businesses. The Company's policy is to test goodwill for impairment on at least an annual basis, or whenever events and circumstances indicate that the carrying value may not be recoverable. Goodwill impairment testing was performed during 2024. Based upon these reviews, goodwill was not impaired. See Note 4 for further discussion. (s) Intangible Assets, Net of Accumulated Amortization The Company has recorded intangible assets for specifically identified intangible assets that were acquired during the acquisition of RJO and its related affiliates. Intangible assets that are determined to have a definite life are amortized on a straight-line basis over the determined life of the respective asset. Intangible assets with indefinite lives are not subject to amortization. The Company's policy is to review identified intangible assets for impairment on at least an annual basis, or whenever events and circumstances indicate that the carrying value may not be recoverable. No impairment of intangible assets has occurred. See Note 4 for further discussion. (2) Exchange Memberships The Company has exchange membership seats and exchange common stock that are required in order for the Company to maintain its status as a clearing member of those exchanges. The exchange common stock and trading rights required to be maintained for clearing member status are deemed restricted shares and are recorded at cost, or if any impairment in value has occurred, at a value that reflects management's estimate of that impairment. In accordance with GAAP, management believes no material impairment in value existed at December 31, 2024. Investments in exchange common stock not pledged for clearing purposes are classified as firm owned marketable securities and are recorded at fair value. The fair value is determined by quoted market prices, with the unrealized gains and losses recorded in the consolidated statements of operations. At December 31, 2024, the fair value of the firm's exchange common stock not pledged for clearing purposes was $25.5.

------

![](rts12-31x2024auditreport017.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Notes to Consolidated Financial Statements Year Ended December 31, 2024 15 (Continued) (3) Related-Party Transactions As discussed in Note 9, the Company has a promissory note outstanding to a related party in the amount of $26.4 million as of December 31, 2024, which is included in accounts payable and accrued expenses on the consolidated statement of financial condition. (4) Goodwill and Other Intangible Assets The Company, in 2007, acquired RJO and its related entities from the seller. In connection with the acquisition, the Company recorded goodwill to the extent that the purchase price exceeded the fair value of the net identifiable tangible and intangible assets of the acquired entities. The initial goodwill recorded in the purchase transaction was $623 million. The current balance of goodwill reflects goodwill impairment recognized in prior periods. In addition, in July 2020, MENA acquired Lombard Forte Securities Limited (LF), based in Dubai. MENA acquired all of the outstanding shares of LF. The acquisition has been completed through a cash transaction, with some payments deferred. MENA paid $12.3 million for a fair value of net identifiable assets of $2.2 million. The transaction yielded goodwill in the amount of $10.1 million, which was recorded at MENA. LF's business operations were transferred into MENA in 2021 as a separate cash unit (CGU). Changes in the carrying amount of goodwill and intangible assets for the year ended December 31, 2024 was as follows: The gross carrying amount and accumulated amortization as of December 31, 2024 relating to other intangible assets acquired as part of this transaction is as follows: Customer relationships are being amortized on a straight-line basis over the estimated useful life from which the economic benefits are expected to be realized ranging from 4 to 19 years and have an average useful life of 13 years. Trademarks have an indefinite useful life and thus are not being amortized. The Company performed an annual goodwill impairment test and review of intangible assets, for the year ended December 31, 2024 to determine whether the carrying value is impaired, or if events or trends warrant a revision to the remaining amortization period. No goodwill impairment was recognized during 2024 as a January 1, December 31, 2024 2024 carrying 2024 2024 2024 carrying amount Additions amortization Impairment amount Customer relationships $15,744,956 $— $(6,194,737) $— $9,550,219 Trademarks 16,200,000 — — — 16,200,000 Total intangible assets $31,944,956 $— $(6,194,737) $— $25,750,219 Goodwill $66,694,372 $— $— $— $66,694,372 Gross Carrying Amount $188,900,000 Accumulated Amortization (163,149,781) Net Book Value $25,750,219

------

![](rts12-31x2024auditreport018.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Notes to Consolidated Financial Statements Year Ended December 31, 2024 16 (Continued) result of management's impairment testing. In 2024, the fair value of goodwill was estimated using a Step 0 methodology. Amortization expense for other intangible assets was $6.2 million for the year ended December 31, 2024. Future estimated amortization expense for definite life intangible assets is as follows: (5) Contingent Liabilities The Company is a party to legal and regulatory actions relating to customers' accounts and regulatory requirements as a normal part of carrying on its business. Management is of the opinion that resolution of these matters will not have a material adverse effect on the Company's financial condition or continuing operations. (6) Profit Sharing and Savings Plan Substantially all employees of the Company's subsidiaries meeting certain service requirements are eligible to participate in contributory profit sharing and savings plans (the Plans) established by the subsidiaries. Voluntary contributions by participants are permitted, subject to certain limitations. The Company may also make an annual discretionary contribution. Total contributions made by the Company for the year ended December 31, 2024 was $2.7 million. In addition, certain employees of the Company participate in stock option plans maintained by the Parent. Under the Parent's stock option plan, certain managers are eligible to receive stock based compensation comprised of stock options (options). A total of 81,081 awards may be granted under the Plan. At December 31, 2024, 51,351 options, with an exercise strike price of $204.14 were issued and fully vested under the plan. These awards may be settled upon vesting using either treasury shares or authorized but unissued Class 1 common stock. Options entitle each recipient to purchase a share of Parent common stock in exchange for the stated exercise price upon vesting of each award. Each award specifies the term of the award, which shall not exceed 10 years in accordance with the provisions of the Plan. These options are exercisable at the end of the vesting period of four years. The fair value of the award is expensed on a straight-line basis over the vesting period. Estimated expected amortization 2025 6,194,737 2026 3,355,482 Year ending December 31:

------

![](rts12-31x2024auditreport019.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Notes to Consolidated Financial Statements Year Ended December 31, 2024 17 (Continued) (7) Stockholders' Equity As of December 31, 2024, the Company authorized 5,000,000 shares of Class 1 common stock, 500,000 shares of Class 2 common stock, and 100,000 shares of Redeemable preferred Class B nonvoting common stock, with a par value of $0.01 per share, respectively. As of December 31, 2024, the Company issued 950,006 shares and had 949,678 shares outstanding of Class 1 common stock, issued 50,000 shares and had 43,595 shares outstanding of Class 2 common stock, and issued 34,501 shares of redeemable preferred Class B nonvoting common stock, all of which were outstanding. The Class 1 common stock has voting rights and Class 2 common stock does not. The Redeemable Preferred stock is also nonvoting and includes a liquidation preference of $1,000 per share. Upon a liquidity event, such as a sale of the business or IPO, the redeemable preferred stockholders participate on a pro rata basis as if the dividends redeemed into the preferred stock had not been redeemed and were common stock, up to an aggregate value of $25 million, which is alongside their $1,000 per share liquidation preference. (8) Commitments and Other Financing Obligations In January 2024, the Company reached an agreement to extend the lease of the Chicago office through March 2037. Additionally, the Company is a lessee in several noncancellable operating leases for office space with initial terms in excess of one year. The Company's leases do not include renewal or termination options for either party to the lease or restrictive financial or other covenants. Payments due under the lease contracts include fixed payments for base rent plus variable payments for the Company's proportionate share of the building's property taxes, insurance, and common area maintenance. These variable amounts are not included in the lease payments used to determine the Company's lease liability and are expensed when incurred. Rent expense for office space was $7.6 million for the year ended December 31, 2024. Future minimum lease payments under noncancelable operating leases (with initial or remaining lease terms in excess of one year) as of December 31, 2024 are approximately as follows: Amounts reported in other assets or accounts payable and accrued expenses on the consolidated statement of financial condition related to the Company's operating leases, as of December 31, 2024, are as follows: Operating Year ending December 31: Leases 2025 $3,057,033 2026 1,362,152 2027 1,727,116 2028 1,794,654 2029 1,830,921 Thereafter 13,725,725 Total minimum lease payments 23,497,600 Less prevent value discount (10,304,873) Operating lease liabilities $13,192,727

------

![](rts12-31x2024auditreport020.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Notes to Consolidated Financial Statements Year Ended December 31, 2024 18 (Continued) Right of use assets $12.7 million Operating lease liabilities $13.2 million Other information related to leases as of December 31, 2024 is as follows: Cash paid in 2024 for amounts included in the measurement of lease liabilities: $4.2 million Weighted average of remaining lease terms: 9.1 years Weighted average discount rate: 9.09%

------

![](rts12-31x2024auditreport021.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Notes to Consolidated Financial Statements Year Ended December 31, 2024 19 (Continued) (9) Long-Term Loan Agreements, Liabilities Subordinated to Claims of General Creditors and Other Debt As of December 31, 2024 the Company repaid the long-term loan agreements in full. Liabilities Subordinated to Claims of General Creditors RJO enters into separate subordinated loan agreements (Agreements) with related parties, as well as other third party lenders which include certain customers of RJO. The Agreements have maturity dates of not less than one year from commencement. Under the terms of the Agreements, all borrowings bear interest, at the option of RJO, with reference to the base rate or adjusted SOFR, as defined in the Agreements. The average effective interest rate at December 31, 2024 was 9.6 percent. Interest expense incurred by RJO under the Agreements for the years ended December 31, 2024 was $14.8 million. As of December 31, 2024, RJO had total outstanding subordinated loans of $1.9 million with related parties and $141.4 million with third party lenders. Included in the Agreements above, is a credit facility with a third-party lender which allows RJO to obtain additional subordinated loans upon notice. As of December 31, 2024 the total capacity of the facility was $130 million, which RJO had $111.5 million outstanding which is included in the total from third party lenders above. The Agreements are approved by RJO's Designated Self-Regulatory Organization, the Chicago Mercantile Exchange Inc., and are available in computing net capital under the CFTC's net capital rule. RJOC enters into separate subordinated loan agreements (Agreements) with related parties, as well as other third party lenders which may include certain customers of RJOC. The Agreements have structured repayment dates between twelve and forty-five months. Under the terms of the Agreements, all borrowings bear interest with reference to the base rate or adjusted SOFR, as defined in the Agreements. The average effective interest rate at December 31, 2024 was 13.4 percent. Interest expense incurred by RJOC under the Agreements for the year ended December 31, 2024 was $0.1 million. As of December 31, 2024, RJOC had no outstanding subordinated loans. The Agreements are approved by the Canadian Investment Regulatory Organization (CIRO) and the Canadian Investor Protection Fund (CIPF) and are available in computing net capital under the CIRO's net capital rule. Other Debt On August 1, 2024, the Company signed an agreement to convert a promissory note into a loan based on the unpaid balance of principal and interest as of May 7, 2024. In addition, repayment would commence on August 1, 2024 with eight principal and interest payments to be made each month thereafter. As of December 31, 2024, total interest paid was $3.4 million and the effective rate was 11.4 percent. At December 31, 2024, $26.4 million was due under the loan, which is included in accounts payable and accrued expenses in the consolidated statement of financial condition.

------

![](rts12-31x2024auditreport022.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Notes to Consolidated Financial Statements Year Ended December 31, 2024 20 (Continued) (10) Income Taxes Deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the consolidated financial statement carrying amounts of existing assets and liabilities and their respective tax bases and are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to reverse. Deferred income tax expense which is included within income tax benefit on the consolidated statement of operations, represents the change during the period in deferred tax assets and deferred tax liabilities. Deferred tax assets and liabilities as of December 31, 2024 relate primarily to differences in goodwill and intangible assets and net operating loss carryforwards. A summary of deferred tax assets and liabilities as of December 31, 2024 is as follows: The Company has a federal net operating loss carryforward of $26.4 million as of December 31, 2024. These losses were generated in 2018 and after are carried forward indefinitely and have no expiration. The Company has state net operating losses in several states which total $94.5 million. The state net loss deductions have varied carrying forward rules, most have a 20 year carryforward and will begin to expire in 2030. The effective tax rate as of December 31, 2024 was 22%. This rate is higher the federal statutory rate of 21% primarily due to state taxes. The current tax expense for the year consists of: Deferred tax assets Accrued bonus $1,987,064 Allowance for doubtful accounts 119,621 Deferred rent expense 132,489 Fixed assets - Depreciation 1,562,287 Foreign Currency 84,452 Mark to market adjustments 25,530 Net operating loss carryforward federal 5,543,241 Net operating loss carryforward state 6,599,088 Other adjustments 1,493 Total deferred tax assets $16,055,265 Deferred tax liabilities Fixed assets - Gain / Loss $(2,077,690) Goodwill/intangible assets (20,293,768) Internally developed produced software (764,258) Total deferred tax liabilities $(23,135,716) Valuation allowance for net deferred tax assets $- Net deferred (liabilities) / assets $(7,080,451)

------

![](rts12-31x2024auditreport023.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Notes to Consolidated Financial Statements Year Ended December 31, 2024 21 (Continued) (11) Property and Leasehold Improvement Property and leasehold improvements consisted of the following at December 31, 2024: Included in computer equipment and software is approximately $7.3 million of assets, which have not yet been placed into service as of December 31, 2024. (12) Financial Derivative Instruments with Off-Balance-Sheet Risk and Concentration of Credit Risk Through its ownership interest in various subsidiaries, in the normal course of business, the Company clears futures and options on futures contract transactions for its customers. The Company guarantees to other futures commission merchants its customers' performance under these contracts. The Company's customer futures activities are transacted either on a cash or margin basis. In margin transactions, the Company extends credit to its customers, subject to various regulatory and internal margin requirements, collateralized by cash and securities in the customers' accounts. Such transactions may expose the Company to significant off-balance-sheet risk in the event margin deposits are not sufficient to fully cover losses that customers may incur. In the event margin deposits are not sufficient to satisfy its obligations, the Company may be required to purchase or sell financial instruments at prevailing market prices to fulfill the customer's obligation. The Company owns membership seats and common stock of various exchanges (the Exchanges). As a condition of membership, the Company is required to indemnify the obligations of its customers (performance bond margin), as well as to contribute to membership guarantee funds, which provide for market continuity in the unlikely event of another clearing member firm default to the Exchanges. These indemnification agreements are considered to have a remote risk of loss. The Company is engaged in various trading activities, whose counterparties include clearing organizations, brokers and dealers, futures commission merchants, banks, and other financial institutions. In the event counterparties do not fulfill their obligations, the Company may be exposed to risk. The risk of default depends on creditworthiness of the counterparty or issuer of the financial instrument. It is the Company's policy to review, as necessary, the credit standing of each counterparty with which it conducts business. (13) Guarantees and Indemnifications Under certain exchange or clearinghouse membership agreements, members are generally required to guarantee the performance of other members by meeting any shortfalls in the event a member becomes Current Taxes $8,528,443 Deferred Taxes 19,817,898 Total Tax Expense $28,346,341 Furniture and equipment $4,644,031 Leasehold improvements 5,675,864 Computer equipment and software 82,912,317 Total gross property and leasehold improvements 93,232,212 Accumulated depreciation and amortization (75,628,433) Net property and leasehold improvements $17,603,779

------

![](rts12-31x2024auditreport024.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Notes to Consolidated Financial Statements Year Ended December 31, 2024 22 (Continued) unable to satisfy its obligation to the exchange or clearinghouse. To mitigate this risk, the exchanges and clearinghouses typically require their members to deposit collateral with them. The Company's maximum potential liability under these arrangements cannot be quantified. However, the potential for the Company to be required to make payments under the arrangements is unlikely. Accordingly, no contingent liability is recorded in the accompanying consolidated statement of financial condition. The Company clears and executes futures contracts and options on futures contracts for the accounts of its customers. As such, the Company deposits performance bond collateral with the applicable clearing organizations to fulfill the obligations of its customers' performance under these contracts. To reduce its operational risk, the Company requires its customer to meet, at a minimum, the margin requirements established by each exchange on which the contract is traded. This margin is a good faith deposit from the customer. To minimize its market and credit risks, the Company adjusts the amounts of margin required to commensurate with the level of risk associated with the customers' underlying positions. If necessary, the Company may liquidate certain positions in order to satisfy minimum margin requirements. Management believes that the margin deposits held at December 31, 2024 are adequate to mitigate the risk of material loss. In the normal course of business, the Company enters contracts that contain a variety of representations and warranties which provide general indemnifications. The Company's maximum exposure under these arrangements is unknown as the contracts refer to potential claims that have not yet occurred. However, management expects the risk of loss to be remote. (14) Regulatory Requirements Pursuant to the rules, regulations, and requirements of the CFTC and the NFA, RJO is required to maintain a minimum net capital level equivalent to the greater of $20 million or the sum of 8 percent of customer and 8 percent of noncustomer risk maintenance margin requirement on all positions as these terms are defined. The regulations require a futures commission merchant, when calculating its minimum adjusted net capital requirement, to include a computation based on the risk maintenance margin levels of positions carried in customer and noncustomer accounts. The net capital and the related minimum net capital requirement of RJO at December 31, 2024 are as follows: Pursuant to requirements of the CEA, funds deposited by customers relating to futures contracts in regulated commodities must be carried in separate bank or custody accounts, which are designated as segregated customers' funds (segregated) or customer secured CEA Section 30.7 funds (secured). As of December 31, 2024, funds deposited for the benefit of segregated and secured customers were $5,595.2 million and $232.9 million, respectively. In addition, as of December 31, 2024, the segregated and secured requirements were $5,236.3 million and $199.3 million, respectively, which resulted in segregated and secured requirement excess amounts of $268.9 million and $33.6 million, respectively. RJO's adjusted net capital $350,284,616 Minimum net capital requirement 243,236,613 Excess net capital $107,048,003

------

![](rts12-31x2024auditreport025.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Notes to Consolidated Financial Statements Year Ended December 31, 2024 23 (Continued) RJOS, RJOC, RJOHK, MENA, RJOLTD, FRA, and RJOSG are also required to maintain certain minimum levels of regulatory capital pursuant to the applicable regulatory frameworks within which they operate. At December 31, 2024, management believes that they were in compliance with such capital requirements. (15) Fair Value Measurements Fair Value Measurements on a Recurring Basis U.S. government securities, commodity futures, and options are reported at fair value in the consolidated statement of financial condition. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements and disclosures include a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements), then to inputs that are observable for the asset or liability, either directly or indirectly (Level 2 measurements) and the lowest priority to unobservable inputs for the asset or liability that rely on management's own assumptions about the assumptions that market participants would use in pricing the asset or liability (Level 3 measurements). A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market. A financial instrument's level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. U.S. government and U.S. agency securities and other cash investments that trade in active markets and are valued using quoted market prices with reasonable levels of price transparency are classified within Level 1 of the fair value hierarchy. Instruments that are not actively traded and are valued based on quoted prices in markets or by reference to broker or dealer quotations are generally classified within Level 2 of the fair value hierarchy. Exchange-traded futures and options contracts are categorized within Level 1 of the fair value hierarchy, as they are deemed to be actively traded. The positions the Company carries are valued based on quoted prices from the respective exchange they are traded at and are categorized in Level 1 of the fair value hierarchy. Bilateral option contracts are categorized as Level 2.

------

![](rts12-31x2024auditreport026.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Notes to Consolidated Financial Statements Year Ended December 31, 2024 24 (Continued) The following table presents the Company's fair value hierarchy for assets and liabilities measured at fair value on a recurring basis as of December 31, 2024: (1) Securities issued by the U.S. government or U.S. agency securities are included within marketable securities on the consolidated statements of financial condition. (2) Equity securities included within marketable securities on the consolidated statements of financial condition. (3) Money market funds and commercial paper are included within cash and short term investments on the consolidated statements of financial condition. (4) Customer unrealized loss on open futures positions, included within receivables from exchanges and clearing organizations, receivables from brokers, and payable to customers on the consolidated statements of financial condition. (5) Option value on structured over the counter contracts included within payable to customers on the consolidated statements of financial condition. As of December 31, 2024, RJOC held a federal home loan bond in the amount of $10 million that it will hold to maturity. The balance is included in marketable securities customer segregated. RJOC records the bond at amortized cost. The fair market value on the bond was $9.7 million as of December 31, 2024. RJOC has the intent and the ability to hold the bond to maturity. Total Level 1 Level 2 Level 3 Assets Marketable securities (1): U.S. government obligations $842,215,624 $842,215,624 $— $— U.S. Agencies 1,357,761,316 — 1,357,761,316 — Equity securities (2) 25,490,049 25,490,049 — — Money market funds (3) 30,366,502 30,366,502 — — Commercial paper (3) 1,138,743 1,138,743 — — Unrealized loss on future contracts (4) 124,754,443 124,754,443 — — Total $2,381,726,677 $1,023,965,361 $1,357,761,316 $— Liabilities Unrealized loss on futures contracts (4) $585,914,332 $585,914,332 $— $— Option contracts (5) 6,440,797 — 6,440,797 — Total $592,355,129 $585,914,332 $6,440,797 $— Fair Value Measurements As of December 31, 2024

------

![](rts12-31x2024auditreport027.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Notes to Consolidated Financial Statements Year Ended December 31, 2024 25 (16) Subsequent Events The Company considered events and transactions through April 14, 2025 in evaluating subsequent events that may require changes to amounts reported or disclosed in the consolidated financial statements. On March 3, 2025 the Company made the final payment of $13.2 million to fully repay the promissory note. On April 14, 2025, the Company entered into a definitive agreement to be acquired by StoneX Group Inc. (NASDAQ: SNEX) ("StoneX") for an equity value of approximately $900 million. The purchase price will be paid in a combination of cash and shares of StoneX common stock. StoneX will also assume up to $143 million of RJO debt.

------

## Exhibit 99.3

![](rts3-31x2025reviewreport001.jpg)

Exhibit 99.3 RTS INVESTOR CORP. AND SUBSIDIARIES Condensed Consolidated Financial Statements As of and for three month period ended March 31, 2025

------

![](rts3-31x2025reviewreport002.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Condensed Consolidated Statement of Financial Condition March 31, 2025 (Unaudited) 1 Assets Assets: Cash and short-term investments – unrestricted $77,522,387 Cash funds segregated or in separate accounts as required under federal and other regulations 974,955,405 Securities purchased under agreement to resell 2,409,019,304 Marketable securities: Firm owned 69,735,313 Customer segregated 2,250,266,689 Receivables from: Exchanges and clearing organizations 12,321,393 Brokers 231,812,744 Customers (less allowance for doubtful receivables of $516,187) 6,553,310 Guarantee deposits in clearing organizations 116,914,213 Exchange memberships, at cost (fair value of $8,476,850) 7,420,560 Property and leasehold improvements, net 18,909,924 Intangible assets, net of accumulated amortization 24,201,535 Goodwill 66,694,372 Deferred tax asset — Other assets 56,110,151 Total assets $6,322,437,300 Liabilities and Stockholders' Equity Liabilities: Payables to customers $5,556,877,391 Payables to brokers 29,000,347 Payables to exchanges and clearing organizations — Securities sold under agreement to repurchase — Accounts payable and accrued expenses 68,278,742 Long-term loan agreements — Deferred tax lability 16,047,296 Liabilities subordinated to claims of general creditors 138,290,000 Total liabilities 5,808,493,776 Stockholders' equity: Redeemable preferred, $0.01 par value. Authorized 100,000 shares; 34,501 issued and outsanding 345 Common stock, class 1, $0.01 par value. Authorized 5,000,000 shares; 950,006 issued and 949,678 outstanding shares 9,497 Common stock, class 2, $0.01 par value. Authorized 500,000 shares; 50,000 issued and 43,595 outstanding shares 436 Additional paid-in capital 734,370,423 Treasury stock, outstanding 6,732 shares, Common stock, class 1 and 2 (224,174) Accumulated deficit (221,353,621) Accumulated other comprehensive income 1,140,618 Total stockholder's equity 513,943,524 Total liabilities and stockholders' equity $6,322,437,300 See accompanying notes to condensed consolidated financial statements.

------

![](rts3-31x2025reviewreport003.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Condensed Consolidated Statement of Operations Three month period ended March 31, 2025 (Unaudited) 2 Revenues: Commissions and fees $157,682,328 Interest (net of interest rebated of $25,454,973) 37,556,923 Other income 3,088,830 Total revenues 198,328,081 Expenses: Commissions 78,973,336 Brokerage and exchange fees 45,941,843 Employee compensation and benefits 20,835,690 Interest 3,537,337 Depreciation and amortization 3,014,969 Communications 3,431,817 Professional fees 1,602,498 Occupancy 1,743,962 Software support and maintenance 2,860,805 Travel and entertainment 1,098,045 Other expenses 3,709,843 Total expenses 166,750,145 Income before change in value of marketable securities 31,577,936 Change in value of marketable securities and firm owned securities 14,176,676 Net income before income tax expense 45,754,612 Income tax expense 9,916,208 Net income $35,838,404 See accompanying notes to condensed consolidated financial statements.

------

![](rts3-31x2025reviewreport004.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Condensed Consolidated Statement of Comprehensive Income Three month period ended March 31, 2025 (Unaudited) 3 Net income $35,838,404 Other comprehensive income: Foreign currency translation 1,067,705 Comprehensive income $36,906,109 See accompanying notes to condensed consolidated financial statements.

------

![](rts3-31x2025reviewreport005.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Condensed Consolidated Statement of Changes in Stockholders' Equity Three month period ended March 31, 2025 (Unaudited) 4 Common Common Additional Treasury Accumulated other Total Redeemable Preferred Class 1 Class 2 paid-in Class 1 and 2 Treasury Accumulated comprehensive stockholders' shares Amount shares Amount shares Amount capital shares stock deficit income equity Balance at December 31, 2024 34,501 345 949,678 9,497 43,595 436 734,370,423 6,732 (224,174) (257,192,027) 72,915 477,037,415 Net income — — — — — — — — — 35,838,404 — 35,838,404 Foreign currency translation — — — — — — — — — — 1,067,705 1,067,705 Balance at March 31, 2025 34,501 345 949,678 9,497 43,595 436 734,370,423 6,732 (224,174) (221,353,623) 1,140,620 513,943,524 See accompanying notes to condensed consolidated financial statements.

------

![](rts3-31x2025reviewreport006.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Condensed Consolidated Statement of Cash Flows Three month period ended March 31, 2025 (Unaudited) 5 Cash flows from operating activities: Net income $35,838,404 Adjustments to reconcile net income to net cash provided by/(used in) operating activities: Depreciation and amortization 3,014,969 Change in value of marketable securities (14,176,676) Change in deferred tax asset/liability 8,966,845 Realized (gain)/loss on sale of securities — Impairment of goodwill — Changes in assets and liabilities: Securities purchased under agreement to resell (201,185,108) Securities sold under agreement to repurchase (402,052,192) Marketable securities (3,499,394) Receivables from exchanges and clearing organizations 16,944,152 Receivables from brokers (63,364,246) Receivables from customers 1,579,830 Other assets (5,779,704) Guarantee deposits in clearing organizations 3,494,807 Payables to customers 509,786,579 Payables to brokers 726,259 Payables to exchanges and clearing organizations (536,123) Accounts payable and accrued expenses (20,634,571) Net cash (used in) operating activities (130,876,169) Cash flows from investing activities: Purchase of property and leasehold improvements (2,772,430) Net cash (used in) investing activities (2,772,430) Cash flows from financing activities: Pay down of long-term credit facility, net — Issuance of subordinated agreements — Pay down of subordinated agreements (5,000,000) Net cash (used in) financing activities (5,000,000) Foreign currency translation 1,067,705 Net decrease in cash and short-term investments (137,580,894) Cash and short-term investments at beginning of year 1,190,058,686 Cash and short-term investments – unrestricted 77,522,387 Cash funds segregated or in separate accounts as required 974,955,405 Cash and short-term investments at end of year $1,052,477,792 Supplemental cash flow and noncash disclosures: See accompanying notes to condensed consolidated financial statements.

------

![](rts3-31x2025reviewreport007.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements Three month period ended March 31, 2025 (Unaudited) 6 (Continued) (1) General Information and Summary of Significant Accounting Policies RTS Investor Corp. (parent) is the Parent company of JVMC Holdings Corp. (JVMC), whose operating subsidiaries, collectively (the Company) are engaged in agency clearing and execution on the world's. major futures and options exchanges, foreign exchange brokerage, and asset management. (a) Consolidated Interim Financials The condensed consolidated interim financial information does not represent complete financial statements and is to be read in conjunction with the Company's annual financial statement audit, which was issued on April 14, 2025 and is as of and for the year end December 31, 2024. (b) Accounting Policies The Company follows the accounting standards set by the Financial Accounting Standards Board (FASB). The FASB sets U.S. generally accepted accounting principles (GAAP) that the Company follows to ensure consistent reporting of the condensed consolidated financial statements. (c) Use of Estimates The preparation of condensed consolidated financial statements in conformity with GAAP generally requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the condensed consolidated statement of financial condition and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates and will be reported in the condensed consolidated financial statements in the period the actual results are known or as estimates are changed. (d) Principles of Consolidation The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries as of and for the three month ended March 31, 2025. All material intercompany accounts and transactions have been eliminated in consolidation. (e) Cash Funds Segregated or in Separate Accounts as Required under Federal and Other Regulations Pursuant to the requirements of the Commodity Exchange Act (CEA), Commodity Futures & Securities Act (CFSA), and FCA regulations, funds deposited by customers relating to futures and option contracts in regulated commodities and investment activity must be carried in separate accounts that are designated as segregated customers' or separately managed accounts, as applicable. Cash flows reflected in the condensed consolidated statement of cash flows do not differentiate cash flows of Company-owned assets from cash flows of customer segregated assets. See Note 8 for further discussion.

------

![](rts3-31x2025reviewreport008.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements Three month period ended March 31, 2025 (Unaudited) 7 (Continued) (f) Receivable from and Payable to Customers Receivables from and payables to customers arise primarily from futures and options on futures transactions. Securities, primarily U.S. government obligations, owned by customers are held by the Company as collateral or as margin. These customer owned securities along with the fair value of customers' and noncustomers' options on futures contracts are not reflected in the condensed consolidated statement of financial condition. At March 31, 2025, the fair value of customer securities held that the Company is permitted by contract or custom to sell or repledge was $827 million, of which $111.6 million was deposited as margin with exchange clearing organizations and other FCMs, respectively. Additionally, RJOF writes options directly with external clients and offsets the risk with exchange traded products. At March 31, 2025, the fair value of these options was $8.9 million and reflected in payable to customers within the condensed consolidated statement of financial condition. (g) Foreign Currency Remeasurement and Translation The functional currencies of the Company's international subsidiaries are the local currencies of the countries in which the subsidiaries are located. Foreign currency denominated assets and liabilities are translated into U.S. dollars using the exchange rates in effect at the condensed consolidated balance sheet date, except for certain nonmonetary balance sheet items which are remeasured at historical exchange rates. Results of operations and cash flows are translated using the exchange rate on the date the income/expense is recognized. The effect of exchange rate fluctuations on translation of assets and liabilities is included as a component of stockholders' equity in accumulated other comprehensive income. Total gain from foreign currency transactions for the three month ended March 31, 2025 was $0.5 million and are included in other expenses. (h) Fair Value Measurement Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The investment assets and liabilities of the Company are measured and reported at fair value. See note 9, Fair Value Measurements, for further details regarding fair value measurement policies. (i) Derivative Transactions Futures, options, and forwards transactions and related revenues and expenses are recorded on the trade date. Other securities transactions and related revenues and expenses are recorded on the settlement date, which does not differ materially from the trade date.

------

![](rts3-31x2025reviewreport009.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements Three month period ended March 31, 2025 (Unaudited) 8 (Continued) (j) Securities Purchased under Agreements to Resell Transactions involving purchase of securities under agreements to resell, or reverse repurchase agreements (reverse repos), are accounted for as collateralized financings. These transactions are collateralized by U.S. government or U.S. agency securities and are recorded at their contractual resale amounts plus accrued interest, as specified in the respective agreements. Typically, the Company has rights of rehypothecation with respect to the securities collateral received. As of March 31, 2025, substantially all securities collateral received under reverse repurchase agreements has been delivered or repledged in connection with repurchase agreements. Also, the counterparty generally has rights of rehypothecation in connection with repurchase agreements. It is the policy of the Company to obtain possession of collateral with a fair value equal to or in excess of the principal amount loaned under reverse repos. Collateral is valued daily, and the Company may require counterparties to deposit additional collateral when appropriate. Management believes that there is minimal mark-to-market risk given the nature of the collateral and the tenor of these agreements is overnight. The amount of securities purchased under agreements to resell was $2,409 million as of March 31, 2025. As of March 31, 2024, $106.5 million represents reverse repos held at exchanges and are included in guarantee deposits in clearing organizations on the condensed consolidated statement of financial condition. The fair market value of the collateral related to reverse repos as of March 31, 2025 is as follows: Reverse Repo Carrying Value Total Available to be Pledged Total Pledged Securities purchased under agreement to resell (1) $2,409,019,304 $2,113,681,140 $1,290,150,742 Guarantee deposits 106,546,289 106,546,289 106,546,289 $2,515,565,593 $2,220,227,429 $1,396,697,031 (1) $295.5 million of securities purchased under agreement to resell is related to a tri-party reverse repo agreement whereby the collateral is not available to be pledged by the Company. Fair Market Value

------

![](rts3-31x2025reviewreport010.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements Three month period ended March 31, 2025 (Unaudited) 9 (Continued) (k) Revenue Recognition Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers defines how companies report revenues from contracts with customers and also requires certain enhanced disclosures. A significant portion of the Company's revenue is interest income which is excluded from the scope of this new guidance. Included in commission revenue are fees for brokerage, exchange, clearing and other fees of $45.9 million for year ended March 31, 2025. Revenue from other sources primarily includes net interest income and other revenue. Receivables related to contracts with customers as of January 1, 2025, and March 31, 2025 were $14.3 million and $17.0 million, respectively. (l) Measurement of Credit Losses on Financial Instruments The Company has evaluated all receivable from customers in debit positions under CECL and determined an allowance of $0.5 million recorded in receivable from customers on the condensed consolidated statements of financial condition at March 31, 2025. The Company has evaluated all other financial assets measured at cost and determined no allowance for credit losses is necessary at March 31, 2025. (2) Exchange Memberships At March 31, 2025, the fair value of the firm's exchange common stock not pledged for clearing purposes was $29.2 million. (3) Related-Party Transactions On March 3, 2025 the Company made the final payment of $13.2 million to fully repay a promissory note to a related party. Commission revenue $157,682,328 Facilities mgmt. income 291,481 Total revenue from contract with customers 157,973,809 Revenue from other sources 40,354,272 Total revenue $198,328,081 Revenue from Contracts with Customers

------

![](rts3-31x2025reviewreport011.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements Three month period ended March 31, 2025 (Unaudited) 10 (Continued) (4) Goodwill and Other Intangible Assets Changes in the carrying amount of goodwill and intangible assets for the three months ended March 31, 2025 was as follows: The gross carrying amount and accumulated amortization as of March 31, 2025 relating to other intangible assets acquired as part of this transaction is as follows: Amortization expense for other intangible assets was $1.5 million for the three months ended March 31, 2025. Future estimated amortization expense for definite life intangible assets is as follows: (5) Contingent Liabilities The Company is a party to legal and regulatory actions relating to customers' accounts and regulatory requirements as a normal part of carrying on its business. Management is of the opinion that resolution of these matters will not have a material adverse effect on the Company's financial condition or continuing operations. January 1, March 31, 2025 2025 carrying 2025 2025 2025 carrying amount Additions amortization Impairment amount Customer relationships $9,550,219 $— $(1,548,684) $— $8,001,535 Trademarks 16,200,000 — — — 16,200,000 Total intangible assets $25,750,219 $— $(1,548,684) $— $24,201,535 Goodwill $66,694,372 $— $— $— $66,694,372 Gross Carrying Amount $188,900,000 Accumulated Amortization (164,698,465) Net Book Value $24,201,535 Estimated expected amortization 2025 (remaining 9 months) 4,646,053 2026 3,355,482 Year ending March 31:

------

![](rts3-31x2025reviewreport012.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements Three month period ended March 31, 2025 (Unaudited) 11 (Continued) (6) Liabilities Subordinated to Claims of General Creditors RJO enters into separate subordinated loan agreements (Agreements) with related parties, as well as other third party lenders which include certain customers of RJO. The Agreements have maturity dates of not less than one year from commencement. Under the terms of the Agreements, all borrowings bear interest, at the option of RJO, with reference to the base rate or adjusted SOFR, as defined in the Agreements. The average effective interest rate at March 31, 2025 was 9.3 percent. Interest expense incurred by RJO under the Agreements for the three months ended March 31, 2025 was $3.5 million. As of March 31, 2025, RJO had total outstanding subordinated loans of $1.9 million with related parties and $136.4 million with third party lenders. Included in the Agreements above, is a credit facility with a third-party lender which allows RJO to obtain additional subordinated loans upon notice. On February 28, 2025 the credit facility was extended and the amended borrow termination date is April 30, 2027. In addition, the facility increased in capacity from $130 million to $180 million. As of March 31, 2025, the Company had $111.5 million outstanding which is included in the total from third party lenders above. The Agreements are approved by RJO's Designated Self-Regulatory Organization, the Chicago Mercantile Exchange Inc., and are available in computing net capital under the CFTC's net capital rule. (7) Income Taxes The income tax provision for interim periods comprises income tax on ordinary income/(loss) at the most recent estimated annual effective income tax rate, adjusted for the income tax effect of discrete items. Management uses an estimated annual effective income tax rate based on the forecasted pretax income/(loss) and statutory tax rates in the various jurisdictions in which the Company operates. The effective tax rate as of March 31, 2025 was 23%. This rate is higher the federal statutory rate of 21% primarily due to state taxes. (8) Regulatory Requirements Pursuant to the rules, regulations, and requirements of the CFTC and the NFA, RJO is required to maintain a minimum net capital level equivalent to the greater of $5 million or the sum of 8 percent of customer and 8 percent of noncustomer risk maintenance margin requirement on all positions as these terms are defined. The regulations require a futures commission merchant, when calculating its minimum adjusted net capital requirement, to include a computation based on the risk maintenance margin levels of positions carried in customer and noncustomer accounts. The net capital and the related minimum net capital requirement of RJO at March 31, 2025 are as follows: Pursuant to requirements of the CEA, funds deposited by customers relating to futures contracts in regulated commodities must be carried in separate bank or custody accounts, which are designated as segregated customers' funds (segregated) or customer secured CEA Section 30.7 funds (secured). As of March 31, 2025, funds deposited for the benefit of segregated and secured customers were $5,983.9 million and $246.1 million, respectively. In addition, as of March 31, 2025, the segregated and secured requirements were RJO's adjusted net capital $373,920,414 Minimum net capital requirement 255,595,273 Excess net capital $118,325,141

------

![](rts3-31x2025reviewreport013.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements Three month period ended March 31, 2025 (Unaudited) 12 (Continued) $5,690.7 million and $212.3 million, respectively, which resulted in segregated and secured requirement excess amounts of $293.2 million and $33.8 million, respectively. Certain other subsidiaries of the Company are also required to maintain certain minimum levels of regulatory capital pursuant to the applicable regulatory frameworks within which they operate. At March 31, 2025, management believes that they were in compliance with such capital requirements. (9) Fair Value Measurements Fair Value Measurements on a Recurring Basis U.S. government securities, commodity futures, and options are reported at fair value in the condensed consolidated statement of financial condition. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements and disclosures include a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements), then to inputs that are observable for the asset or liability, either directly or indirectly (Level 2 measurements) and the lowest priority to unobservable inputs for the asset or liability that rely on management's own assumptions about the assumptions that market participants would use in pricing the asset or liability (Level 3 measurements). A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market. A financial instrument's level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. U.S. government and U.S. agency securities and other cash investments that trade in active markets and are valued using quoted market prices with reasonable levels of price transparency are classified within Level 1 of the fair value hierarchy. Instruments that are not actively traded and are valued based on quoted prices in markets or by reference to broker or dealer quotations are generally classified within Level 2 of the fair value hierarchy. Exchange-traded futures and options contracts are categorized within Level 1 of the fair value hierarchy, as they are deemed to be actively traded. The positions the Company carries are valued based on quoted prices from the respective exchange they are traded at and are categorized in Level 1 of the fair value hierarchy. Bilateral option contracts are categorized as Level 2.

------

![](rts3-31x2025reviewreport014.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements Three month period ended March 31, 2025 (Unaudited) 13 (Continued) The following table presents the Company's fair value hierarchy for assets and liabilities measured at fair value on a recurring basis as of March 31, 2025: (1) Securities issued by the U.S. government or U.S. agency securities are included within marketable securities on the condensed consolidated statements of financial condition. (2) Equity securities included within marketable securities on the condensed consolidated statements of financial condition. (3) Money market funds and commercial paper are included within cash and short term investments on the condensed consolidated statements of financial condition. (4) Customer unrealized loss on open futures positions, included within receivables from exchanges and clearing organizations, receivables from brokers, and payable to customers on the condensed consolidated statements of financial condition. (5) Option value on structured over the counter contracts included within payable to customers on the condensed consolidated statements of financial condition. As of March 31, 2025, R.J. O'Brien & Associates Canada, Inc. held a federal home loan bond in the amount of $10 million that it will hold to maturity. The balance is included in marketable securities customer segregated. RJOC records the bond at amortized cost. The fair market value on the bond was $9.8 million as of March 31, 2025. RJOC has the intent and the ability to hold the bond to maturity. Total Level 1 Level 2 Level 3 Assets Marketable securities (1): U.S. government obligations $1,157,863,291 $1,157,863,291 $— $— U.S. Agencies 1,054,937,111 — 1,054,937,111 — Equity securities (2) 29,154,785 29,154,785 — — Money market funds (3) 32,161,054 32,161,054 — — Commercial paper (3) 1,150,943 1,150,943 — — Unrealized loss on future contracts (4) 182,554,588 182,554,588 — — Total $2,457,821,772 $1,402,884,661 $1,054,937,111 $— Liabilities Unrealized loss on futures contracts (4) $155,293,817 $155,293,817 $— $— Option contracts (5) 8,859,069 — 8,859,069 — Total $164,152,886 $155,293,817 $8,859,069 $— As of March 31, 2025

------

![](rts3-31x2025reviewreport015.jpg)

RTS INVESTOR CORP. AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements Three month period ended March 31, 2025 (Unaudited) 14 (10) Subsequent Events The Company considered events and transactions through June 18, 2025 in evaluating subsequent events that may require changes to amounts reported or disclosed in the condensed consolidated financial statements. On April 14, 2025, the Company entered into a definitive agreement to be acquired by StoneX Group Inc. (NASDAQ: SNEX) ("StoneX") for an equity value of approximately $900 million. The purchase price will be paid in a combination of cash and shares of StoneX common stock. StoneX will also assume up to $143 million of RJO debt.

------

## Exhibit 99.4

**EXHIBIT 99.4**

**Unaudited Pro Forma Condensed Combined Financial Information**

The accompanying unaudited pro forma condensed combined financial information furnished in this Exhibit 99.4 was prepared in accordance with Article 11 of Securities and Exchange Commission ("SEC") Regulation S-X and gives effect to the Merger Agreement with RJO with acquisition accounting applied to RJO as the accounting acquiree and the related anticipated issuance of the Notes and use of net proceeds therefrom as described above.

The historical consolidated financial information in the unaudited pro forma condensed combined financial information furnished in this Exhibit 99.4 has been adjusted to give effect to pro forma events that are (1) directly attributable to the Merger, (2) factually supportable and (3) with respect to the unaudited pro forma condensed combined income statements, expected to have a continuing impact on the combined results of the Company and RJO following the Merger.

The unaudited pro forma condensed combined financial information does not give effect to any cost savings, operating synergies or revenue synergies that may result from the Merger.

The unaudited pro forma condensed combined financial information furnished in this Exhibit 99.4 has been presented for informational purposes only and is not necessarily indicative of what the combined company's financial position or results of operations would have been had the transactions been completed as of the dates indicated. In addition, the unaudited pro forma condensed combined financial information does not purport to project the future financial position or operating results of the combined company.

The unaudited pro forma condensed combined financial information contains estimated adjustments, based upon available information and certain assumptions that the Company believes are reasonable under the circumstances. The assumptions underlying the pro forma adjustments are described in greater detail in the accompanying notes to the unaudited pro forma condensed combined financial information. In many cases, these assumptions are based upon preliminary information and estimates. Differences between these preliminary estimates and the final acquisition accounting will occur, and these differences could have a material impact on the accompanying unaudited pro forma condensed combined financial information and the combined company's future results of operations and financial position.

The unaudited pro forma condensed combined financial information is presented to illustrate the estimated effects of the Merger and the anticipated issuance of the Notes as follows:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• The unaudited pro forma condensed combined balance sheet as of March 31, 2025 was prepared based on:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.The historical unaudited condensed consolidated balance sheet of the Company as of March 31, 2025; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.The historical unaudited condensed consolidated statement of financial condition of RJO as of March 31, 2025.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• The unaudited pro forma condensed combined income statement for the fiscal year ended September 30, 2024 was prepared based on:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.The historical audited consolidated income statement of the Company for the fiscal year ended September 30, 2024; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.The historical audited consolidated statement of operations of RJO for the fiscal year ended December 31, 2024.

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• The unaudited pro forma condensed combined income statement for the six months ended March 31, 2025 was derived based on:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.The historical unaudited condensed consolidated income statement of the Company for the six months ended March 31, 2025; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.The historical unaudited condensed consolidated statement of operations of RJO for the three months ended December 31, 2024; plus

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.The historical unaudited condensed consolidated statement of operations of RJO for the three months ended March 31, 2025.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• The unaudited pro forma condensed combined income statement for the twelve months ended March 31, 2025 was derived based on:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.The historical audited consolidated income statement of the Company for the year ended September 30, 2024; plus

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.The historical unaudited condensed consolidated income statement of the Company for the six months ended March 31, 2025; less

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.The historical unaudited condensed consolidated income statement of the Company for the six months ended March 31, 2024; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4.The historical audited consolidated statement of operations of RJO for the fiscal year ended December 31, 2024; plus

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.The historical unaudited condensed consolidated statement of operations of RJO for the three months ended March 31, 2025; less

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6.The historical unaudited condensed consolidated statement of operations of RJO for the three months ended March 31, 2024.

As the RJO unaudited pro forma condensed consolidated income statement information for the six months ended March 31, 2025 was derived from the historical unaudited condensed consolidated statement of operations for the three months ended December 31, 2024, plus the historical unaudited condensed consolidated statement of operations for the three months ended March 31, 2025, RJO's results for the three months ended December 31, 2024 are included in the unaudited pro forma condensed combined income statement for the fiscal year ended September 30, 2024, the unaudited pro forma condensed combined income statement for the six months ended March 31, 2025, and the unaudited pro forma condensed combined income statement for the twelve months ended March 31, 2025.

------

**PRO FORMA FINANCIAL INFORMATION** 

**Unaudited Pro Forma Condensed Combined Income Statement**

**For the Year Ended September 30, 2024**

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **(in millions, except share and per share amounts)** | **Historical<br>StoneX<br>(Audited)** | **Historical RJO After Reclassifications (Unaudited) <br>(Note 4)** | **Pro Forma Adjustments <br>(Note 5)** | | **Pro Forma<br> Condensed Combined Income Statement** |
| Revenues: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Sales of physical commodities | $96586.2 | $— | $— |  | $96586.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Principal gains, net | 1189.6 | 6.0 |  |  | 1195.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Commission and clearing fees | 548.0 | 586.1 |  |  | 1134.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Consulting, management, and account fees | 167.2 | 6.4 |  |  | 173.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest income | 1396.8 | 284.7 |  |  | 1681.5 |
| Total revenues | 99887.8 | 883.2 |  |  | 100771.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cost of sales of physical commodities | 96451.6 |  |  |  | 96451.6 |
| Operating revenues | 3436.2 | 883.2 |  |  | 4319.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Transaction-based clearing expenses | 319.3 | 182.9 |  |  | 502.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Introducing broker commissions | 166.2 | 169.8 |  |  | 336.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest expense | 1115.7 | 118.7 |  |  | 1234.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest expense on corporate funding | 67.8 | 18.5 | 47.6 | A,B | 133.9 |
| Net operating revenues | 1767.2 | 393.3 | (47.6) |  | 2112.9 |
| Compensation and other expenses: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Compensation and benefits | 942.4 | 191.3 |  |  | 1133.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Trading systems and market information | 79.1 | 15.0 |  |  | 94.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Professional fees | 69.7 | 6.0 |  |  | 75.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-trading technology and support | 73.4 | 6.8 |  |  | 80.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Occupancy and equipment rental | 49.0 | 7.6 |  |  | 56.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Selling and marketing | 52.6 |  |  |  | 52.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Travel and business development | 28.4 | 5.3 |  |  | 33.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Communications | 8.5 | 5.1 |  |  | 13.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 53.1 | 13.5 | 17.5 | C,D | 84.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Bad debts, net of recoveries | 0.6 | 1.4 |  |  | 2.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other | 65.1 | 12.3 |  |  | 77.4 |
| Total compensation and other expenses | 1421.9 | 264.3 | 17.5 |  | 1703.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Gain on acquisitions and other gains, net | 8.8 |  |  |  | 8.8 |
| Income before tax | 354.1 | 129.0 | (65.1) |  | 418.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income tax expense | 93.3 | 28.3 | (17.4) | E | 104.2 |
| Net income | $260.8 | $100.7 | $(47.7) |  | $313.8 |
| Earnings per share: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basic | $5.49 |  |  |  | $6.19 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Diluted | $5.31 |  |  |  | $5.99 |
| Weighted-average number of common shares outstanding: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basic | 45808855 |  | 3238266 | F | 49047121 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Diluted | 47437543 |  | 3238266 | F | 50675809 |

---

------

**PRO FORMA FINANCIAL INFORMATION** 

**Unaudited Pro Forma Condensed Combined Income Statement**

**For the Six Months Ended March 31, 2025**

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **(in millions, except share and per share amounts)** | **Historical<br>StoneX<br>(Unaudited)** | **Historical RJO<br>After Reclassifications<br>(Unaudited) (Note 4)** | **Pro Forma<br>Adjustments<br>(Note 5)** | | **Pro Forma<br>Condensed<br>Combined<br>Income Statement** |
| Revenues: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Sales of physical commodities | $63043.7 | $— | $— |  | $63043.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Principal gains (losses), net | 609.4 | (2.7) |  |  | 606.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Commission and clearing fees | 313.6 | 302.2 |  |  | 615.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Consulting, management, and account fees | 92.1 | 4.2 |  |  | 96.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest income | 767.2 | 126.4 |  |  | 893.6 |
| Total revenues | 64826.0 | 430.1 |  |  | 65256.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cost of sales of physical commodities | 62925.7 |  |  |  | 62925.7 |
| Operating revenues | 1900.3 | 430.1 |  |  | 2330.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Transaction-based clearing expenses | 178.3 | 85.8 |  |  | 264.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Introducing broker commissions | 89.8 | 97.2 |  |  | 187.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest expense | 622.8 | 48.7 |  |  | 671.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest expense on corporate funding | 30.0 | 7.9 | 23.8 | A,B | 61.7 |
| Net operating revenues | 979.4 | 190.5 | (23.8) |  | 1146.1 |
| Compensation and other expenses: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Compensation and benefits | 519.6 | 97.1 |  |  | 616.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Trading systems and market information | 39.5 | 8.3 |  |  | 47.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Professional fees | 35.5 | 3.1 |  |  | 38.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-trading technology and support | 40.6 | 3.6 |  |  | 44.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Occupancy and equipment rental | 26.1 | 3.8 |  |  | 29.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Selling and marketing | 25.4 | 0.3 |  |  | 25.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Travel and business development | 15.5 | 2.9 |  |  | 18.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Communications | 4.2 | 2.7 |  |  | 6.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 31.3 | 6.4 | 8.8 | C,D | 46.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Bad debts, net of recoveries | 1.9 | 0.5 |  |  | 2.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other | 31.5 | 6.2 |  |  | 37.7 |
| Total compensation and other expenses | 771.1 | 134.9 | 8.8 |  | 914.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Gain on acquisitions and other gains, net | 5.7 |  |  |  | 5.7 |
| Income before tax | 214.0 | 55.6 | (32.6) |  | 237.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income tax expense | 57.2 | 12.4 | (8.8) | E | 60.8 |
| Net income | $156.8 | $43.2 | $(23.8) |  | $176.2 |
| Earnings per share: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basic | $3.26 |  |  |  | $3.43 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Diluted | $3.10 |  |  |  | $3.28 |
| Weighted-average number of common shares outstanding: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basic | 46602574 |  | 3238266 | F | 49840840 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Diluted | 48981445 |  | 3238266 | F | 52219711 |

---

------

**PRO FORMA FINANCIAL INFORMATION** 

**Unaudited Pro Forma Condensed Combined Income Statement**

**For the Twelve Months Ended March 31, 2025**

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **(in millions, except share and per share amounts)** | **Historical StoneX<br>Twelve Months Ended<br>March 31, 2025<br>(Unaudited)** | **Historical RJO After Reclassifications<br>(Unaudited)<br>(Note 4)** | **Pro Forma Adjustments<br>(Note 5)** | | **Pro Forma<br>Condensed<br>Combined<br>Income Statement** |
| Revenues: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Sales of physical commodities | $119487.1 | $— | $— |  | $119487.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Principal gains, net | 1223.4 | 23.7 |  |  | 1247.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Commission and clearing fees | 595.7 | 600.7 |  |  | 1196.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Consulting, management, and account fees | 180.6 | 6.5 |  |  | 187.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest income | 1547.9 | 273.1 |  |  | 1821.0 |
| Total revenues | 123034.7 | 904.0 |  |  | 123938.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cost of sales of physical commodities | 119300.6 |  |  |  | 119300.6 |
| Operating revenues | 3734.1 | 904.0 |  |  | 4638.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Transaction-based clearing expenses | 344.8 | 179.3 |  |  | 524.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Introducing broker commissions | 174.9 | 183.2 |  |  | 358.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest expense | 1243.3 | 112.8 |  |  | 1356.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest expense on corporate funding | 68.4 | 16.5 | 47.6 | A,B | 132.5 |
| Net operating revenues | 1902.7 | 412.2 | (47.6) |  | 2267.3 |
| Compensation and other expenses: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Compensation and benefits | 1009.5 | 192.8 |  |  | 1202.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Trading systems and market information | 80.5 | 15.7 |  |  | 96.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Professional fees | 70.2 | 6.5 |  |  | 76.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-trading technology and support | 79.1 | 7.1 |  |  | 86.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Occupancy and equipment rental | 53.8 | 7.6 |  |  | 61.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Selling and marketing | 50.7 | 0.3 |  |  | 51.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Travel and business development | 29.7 | 5.4 |  |  | 35.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Communications | 8.2 | 5.3 |  |  | 13.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 60.9 | 13.4 | 17.5 | C,D | 91.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Bad debts, net of recoveries | 3.2 | 1.4 |  |  | 4.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other | 64.4 | 12.2 |  |  | 76.6 |
| Total compensation and other expenses | 1510.2 | 267.7 | 17.5 |  | 1795.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Gain on acquisitions and other gains, net | 7.6 |  |  |  | 7.6 |
| Income before tax | 400.1 | 144.5 | (65.1) |  | 479.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income tax expense | 104.7 | 27.8 | (17.3) | E | 115.2 |
| Net income | $295.4 | $116.7 | $(47.8) |  | $364.3 |
| Earnings per share: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basic | $6.16 |  |  |  | $7.15 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Diluted | $5.90 |  |  |  | $6.88 |
| Weighted-average number of common shares outstanding: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basic | 46259393 |  | 3238266 | F | 49497659 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Diluted | 48198493 |  | 3238266 | F | 51436759 |

---

------

**PRO FORMA FINANCIAL INFORMATION** 

**StoneX Unaudited Condensed Consolidated Income Statement**

**For the Twelve Months Ended March 31, 2025**

---

| | | | | |
|:---|:---|:---|:---|:---|
| **(in millions)** | **Historical StoneX Year Ended September 30, 2024 (Audited)** | **Historical StoneX <br>Six Months Ended March 31, 2025 (Unaudited)** | **Historical StoneX<br>Six Months Ended <br>March 31, 2024 <br>(Unaudited)** | **Historical StoneX Twelve Months Ended March 31, 2025 (Unaudited)** |
| Revenues: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Sales of physical commodities | $96586.2 | $63043.7 | $40142.8 | $119487.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Principal gains, net | 1189.6 | 609.4 | 575.6 | 1223.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Commission and clearing fees | 548.0 | 313.6 | 265.9 | 595.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Consulting, management, and account fees | 167.2 | 92.1 | 78.7 | 180.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest income | 1396.8 | 767.2 | 616.1 | 1547.9 |
| Total revenues | 99887.8 | 64826.0 | 41679.1 | 123034.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cost of sales of physical commodities | 96451.6 | 62925.7 | 40076.7 | 119300.6 |
| Operating revenues | 3436.2 | 1900.3 | 1602.4 | 3734.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Transaction-based clearing expenses | 319.3 | 178.3 | 152.8 | 344.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Introducing broker commissions | 166.2 | 89.8 | 81.1 | 174.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest expense | 1115.7 | 622.8 | 495.2 | 1243.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest expense on corporate funding | 67.8 | 30.0 | 29.4 | 68.4 |
| Net operating revenues | 1767.2 | 979.4 | 843.9 | 1902.7 |
| Compensation and other expenses: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Compensation and benefits | 942.4 | 519.6 | 452.5 | 1009.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Trading systems and market information | 79.1 | 39.5 | 38.1 | 80.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Professional fees | 69.7 | 35.5 | 35.0 | 70.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-trading technology and support | 73.4 | 40.6 | 34.9 | 79.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Occupancy and equipment rental | 49.0 | 26.1 | 21.3 | 53.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Selling and marketing | 52.6 | 25.4 | 27.3 | 50.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Travel and business development | 28.4 | 15.5 | 14.2 | 29.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Communications | 8.5 | 4.2 | 4.5 | 8.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 53.1 | 31.3 | 23.5 | 60.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Bad debts, net of recoveries | 0.6 | 1.9 | (0.7) | 3.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other | 65.1 | 31.5 | 32.2 | 64.4 |
| Total compensation and other expenses | 1421.9 | 771.1 | 682.8 | 1510.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Gain on acquisitions and other gains, net | 8.8 | 5.7 | 6.9 | 7.6 |
| Income before tax | 354.1 | 214.0 | 168.0 | 400.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income tax expense | 93.3 | 57.2 | 45.8 | 104.7 |
| Net income | $260.8 | $156.8 | $122.2 | $295.4 |

---

------

**PRO FORMA FINANCIAL INFORMATION** 

**Unaudited Pro Forma Condensed Combined Income Statement**

**For the Twelve Months Ended March 31, 2025**

---

| | | | | |
|:---|:---|:---|:---|:---|
| **(in millions)** | **Historical RJO<br>Year Ended December 31, 2024 After Reclassifications (Unaudited) <br>(Note 4)** | **Historical RJO <br>Three Months Ended March 31, 2025 <br>After Reclassifications<br>(Unaudited)<br>(Note 4)** | **Historical RJO <br>Three Months Ended March 31, 2024 <br>After Reclassifications<br>(Unaudited)<br>(Note 4)** | **Historical RJO <br>Twelve Months Ended March 31, 2025<br>After Reclassifications<br> (Unaudited)** |
| Revenues: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Sales of physical commodities | $— | $— | $— | $— |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Principal gains (losses), net | 6.0 | 14.6 | (3.1) | 23.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Commission and clearing fees | 586.1 | 159.4 | 144.8 | 600.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Consulting, management, and account fees | 6.4 | 1.0 | 0.9 | 6.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest income | 284.7 | 63.0 | 74.6 | 273.1 |
| Total revenues | 883.2 | 238.0 | 217.2 | 904.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cost of sales of physical commodities |  |  |  |  |
| Operating revenues | 883.2 | 238.0 | 217.2 | 904.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Transaction-based clearing expenses | 182.9 | 45.9 | 49.5 | 179.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Introducing broker commissions | 169.8 | 51.7 | 38.3 | 183.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest expense | 118.7 | 25.5 | 31.4 | 112.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest expense on corporate funding | 18.5 | 3.5 | 5.5 | 16.5 |
| Net operating revenues | 393.3 | 111.4 | 92.5 | 412.2 |
| Compensation and other expenses: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Compensation and benefits | 191.3 | 48.1 | 46.6 | 192.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Trading systems and market information | 15.0 | 4.3 | 3.6 | 15.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Professional fees | 6.0 | 1.6 | 1.1 | 6.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-trading technology and support | 6.8 | 1.8 | 1.5 | 7.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Occupancy and equipment rental | 7.6 | 1.8 | 1.8 | 7.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Selling and marketing |  | 0.3 |  | 0.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Travel and business development | 5.3 | 1.1 | 1.0 | 5.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Communications | 5.1 | 1.4 | 1.2 | 5.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 13.5 | 3.0 | 3.1 | 13.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Bad debts, net of recoveries | 1.4 |  |  | 1.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other | 12.3 | 2.3 | 2.4 | 12.2 |
| Total compensation and other expenses | 264.3 | 65.7 | 62.3 | 267.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Gain on acquisitions and other gains, net |  |  |  |  |
| Income before tax | 129.0 | 45.7 | 30.2 | 144.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income tax expense | 28.3 | 9.9 | 10.4 | 27.8 |
| Net income | $100.7 | $35.8 | $19.8 | $116.7 |

---

------

**PRO FORMA FINANCIAL INFORMATION** 

**RJO Unaudited Condensed Consolidated Income Statement**

**For the Six Months Ended March 31, 2025**

---

| | | | |
|:---|:---|:---|:---|
| **(in millions)** | **Historical RJO <br>Three Months Ended<br>December 31, 2024<br>After Reclassifications<br>(Unaudited)<br>(Note 4)** | **Historical RJO <br>Three Months Ended<br> March 31, 2025<br>After Reclassifications<br>(Unaudited)<br>(Note 4)** | **Historical RJO <br>Six Months Ended<br>March 31, 2025<br>After Reclassifications<br>(Unaudited)** |
| Revenues: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Principal gains (losses), net | $(17.3) | $14.6 | $(2.7) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Commission and clearing fees | 142.8 | 159.4 | 302.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Consulting, management, and account fees | 3.2 | 1.0 | 4.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest income | 63.4 | 63.0 | 126.4 |
| Total revenues | 192.1 | 238.0 | 430.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cost of sales of physical commodities |  |  |  |
| Operating revenues | 192.1 | 238.0 | 430.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Transaction-based clearing expenses | 39.9 | 45.9 | 85.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Introducing broker commissions | 45.5 | 51.7 | 97.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest expense | 23.2 | 25.5 | 48.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest expense on corporate funding | 4.4 | 3.5 | 7.9 |
| Net operating revenues | 79.1 | 111.4 | 190.5 |
| Compensation and other expenses: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Compensation and benefits | 49.0 | 48.1 | 97.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Trading systems and market information | 4.0 | 4.3 | 8.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Professional fees | 1.5 | 1.6 | 3.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-trading technology and support | 1.8 | 1.8 | 3.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Occupancy and equipment rental | 2.0 | 1.8 | 3.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Selling and marketing |  | 0.3 | 0.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Travel and business development | 1.8 | 1.1 | 2.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Communications | 1.3 | 1.4 | 2.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 3.4 | 3.0 | 6.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Bad debts, net of recoveries | 0.5 |  | 0.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other | 3.9 | 2.3 | 6.2 |
| Total compensation and other expenses | 69.2 | 65.7 | 134.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other gain (loss) |  |  |  |
| Income before tax | 9.9 | 45.7 | 55.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income tax expense | 2.5 | 9.9 | 12.4 |
| Net income | $7.4 | $35.8 | $43.2 |

---

------

**PRO FORMA FINANCIAL INFORMATION** 

**Unaudited Pro Forma Condensed Combined Balance Sheet**

**March 31, 2025**

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **(in millions)** | **Historical<br>StoneX<br>(Unaudited)** | **Historical RJO After Reclassifications (Unaudited)<br>(Note 4)** | **Pro Forma Adjustments (Note 5)** | | **Pro Forma Condensed Combined<br>Balance Sheet** |
| ASSETS |  |  |  |  |  |
| Cash and cash equivalents | $1307.3 | $77.5 | $(29.3) | A,F | $1355.5 |
| Cash, securities and other assets segregated under federal and other regulations | 2850.3 | 975.0 |  |  | 3825.3 |
| Collateralized transactions: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Securities purchased under agreements to resell | 6917.6 | 2409.0 |  |  | 9326.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Securities borrowed | 1803.9 |  |  |  | 1803.9 |
| Deposits with and receivables from broker-dealers, clearing organizations and counterparties, net | 7261.2 | 2651.8 |  |  | 9913.0 |
| Receivable from clients, net | 1354.9 | 6.6 |  |  | 1361.5 |
| Income taxes receivable | 27.8 |  |  |  | 27.8 |
| Financial instruments owned, at fair value | 8200.9 | 29.2 |  |  | 8230.1 |
| Physical commodities inventory, net | 796.2 |  |  |  | 796.2 |
| Deferred tax assets | 50.3 |  |  |  | 50.3 |
| Property and equipment, net | 146.3 | 18.9 |  |  | 165.2 |
| Operating right of use assets | 159.8 | 12.3 |  |  | 172.1 |
| Goodwill and intangible assets, net | 90.0 | 90.9 | 385.0 | C,G | 565.9 |
| Other assets | 316.4 | 51.2 | 1.1 | B | 368.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total assets** | $31282.9 | $6322.4 | $356.8 |  | $37962.1 |
| LIABILITIES AND EQUITY |  |  |  |  |  |
| **Liabilities:** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable and other accrued liabilities | $531.3 | $55.4 | $— |  | $586.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating lease liabilities | 201.9 | 12.9 |  |  | 214.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Payables to: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Clients | 10712.6 | 5556.9 |  |  | 16269.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Broker-dealers, clearing organizations and counterparties | 578.7 | 29.0 |  |  | 607.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Lenders under loans | 340.9 |  |  |  | 340.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Senior secured borrowings, net | 543.6 |  | 615.5 | D | 1159.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income taxes payable | 13.4 |  | (5.3) | F | 8.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred tax liabilities | 25.2 | 16.0 |  |  | 41.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Collateralized transactions: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Securities sold under agreements to repurchase | 11137.3 |  |  |  | 11137.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Securities loaned | 1509.9 |  |  |  | 1509.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Financial instruments sold, not yet purchased, at fair value | 3806.1 |  |  |  | 3806.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Liabilities subordinated to claims of general creditors |  | 138.3 |  |  | 138.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total liabilities** | 29400.9 | 5808.5 | 610.2 |  | 35819.6 |
| Commitments and contingencies |  |  |  |  |  |
| **Stockholders' equity:** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Preferred stock |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Common stock | 0.5 |  |  |  | 0.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Common stock in treasury, at cost | (69.3) | (0.2) | 0.2 | E | (69.3) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Additional paid-in-capital | 436.9 | 734.4 | (459.4) | E,H | 711.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Retained earnings (deficit) | 1545.7 | (221.4) | 206.9 | E,F | 1531.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accumulated other comprehensive (loss) income, net | (31.8) | 1.1 | (1.1) | E | (31.8) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total stockholders' equity | 1882.0 | 513.9 | (253.4) |  | 2142.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities and stockholders' equity | $31282.9 | $6322.4 | $356.8 |  | $37962.1 |

---

------

**NOTES TO THE UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION**

**1. BASIS OF PRESENTATION**

The accompanying unaudited pro forma condensed combined income statement for the year ended September 30, 2024 reflects the Merger of RJO with the Company and the related anticipated issuance of the Notes and the use of net proceeds therefrom as described above, as if such transactions had occurred on October 1, 2023, combining the results of the Company for its fiscal year ended September 30, 2024 and of RJO for its fiscal year ended December 31, 2024. The accompanying unaudited pro forma condensed combined income statement for the six months ended March 31, 2025 reflects the Merger of RJO with the Company and the related anticipated issuance of the Notes and the use of net proceeds therefrom as described above, as if such transactions had occurred on October 1, 2024, combining the results of the Company and RJO for the respective periods. The accompanying unaudited pro forma condensed combined income statement for the twelve months ended March 31, 2025 reflects the Merger of RJO with the Company and the related anticipated issuance of the Notes and the use of net proceeds therefrom as described above, as if such transactions had occurred on April 1, 2024, combining the results of the Company and RJO for the respective periods.

The accompanying unaudited pro forma condensed combined balance sheet as of March 31, 2025 reflects the RJO Merger and related anticipated issuance of the Notes and the use of net proceeds therefrom as described above, as if such transactions had occurred on March 31, 2025, combining the unaudited condensed consolidated balance sheets of the Company and RJO as of March 31, 2025.

The unaudited pro forma condensed combined financial information reflects the anticipated issuance of the Notes and the use of net proceeds therefrom as described above and also reflects the Merger under the acquisition method of accounting in accordance with ASC 805, Business Combinations. The Company is the acquiror for financial accounting purposes. Under the acquisition method of accounting, the preliminary purchase price is allocated to the underlying tangible and intangible assets acquired and liabilities assumed based on their respective fair values. To prepare the unaudited pro forma condensed combined financial information, the Company adjusted RJO's assets and liabilities to their estimated fair values based upon a preliminary allocation. As of the date of this Form 8-K, the Company has not completed the detailed valuations necessary to finalize the required estimated fair values of RJO's assets acquired and liabilities assumed and the related allocation of the purchase price. Accordingly, the final acquisition accounting adjustments upon the closing of the Merger may be materially different from the unaudited pro forma adjustments.

Certain financial information of RJO as presented in its historical consolidated and condensed consolidated financial statements has been reclassified to conform to the historical presentation of the Company's consolidated and condensed consolidated financial statements for the purposes of preparing the unaudited pro forma condensed combined financial information as further detailed in Note 4. Upon completion of the Merger, a more detailed review of RJO's accounting policies could result in additional differences between the accounting policies of the two companies, that, when conformed, could have a material impact on the consolidated and condensed consolidated financial statements.

**2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES**

The unaudited pro forma condensed combined financial information has been compiled in a manner consistent with the accounting policies adopted by the Company, which are materially consistent with those adopted by RJO. As such, the unaudited pro forma condensed financial information does not reflect any adjustments to conform RJO's results and financial position to the Company's accounting policies.

------

**3. PURCHASE PRICE ACCOUNTING AND ESTIMATED MERGER CONSIDERATION**

The unaudited pro forma condensed combined balance sheet has been adjusted to reflect a preliminary allocation of the cash and stock consideration to the fair value of RJO's identifiable assets acquired and liabilities assumed. The preliminary purchase price allocation in this unaudited pro forma condensed combined financial information is based upon the terms of the Merger Agreement. The aggregate of total cash consideration and stock consideration to be paid to RJO's shareholders for the Merger is $900.0 million.

---

| | |
|:---|:---|
| Information regarding the consideration to be paid for the Merger is as follows: |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash consideration established in the Merger Agreement | $625.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock consideration established in the Merger Agreement | 275.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total merger consideration | $900.0 |
| Information regarding the net tangible book value of RJO as of March 31, 2025 is as follows: |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Fair value of tangible assets acquired | $6232.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;Fair value of tangible liabilities assumed | 5808.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net tangible book value | $424.1 |

---

Assuming the Merger had occurred on March 31, 2025, management has made an initial fair value estimate of the assets acquired and liabilities assumed as of that date. All purchase accounting estimates are subject to revision upon the closing of the Merger and upon finalizing its purchase accounting estimates; a process in which the Company expects to seek the assistance of a third-party valuation expert.

The Merger will include the acquisition of certain derivative financial instruments that are carried at fair value in RJO's historical condensed consolidated statement of financial condition as of March 31, 2025. For assets and liabilities not carried at fair value in RJO's historical unaudited condensed consolidated statement of financial condition as of March 31, 2025, the Company believes that due to the short-term nature of the tangible assets acquired and liabilities assumed, that their carrying values approximate their fair values.

Based upon the excess of the total Merger consideration summarized above in comparison to net tangible assets acquired, the Company would have recorded goodwill and intangibles related to the Merger of approximately $475.9 million assuming the Merger had occurred on March 31, 2025.

------

**4. RECLASSIFICATION ADJUSTMENTS**

Certain reclassifications have been made to the historical presentation of RJO's consolidated financial statements to conform to the financial statement presentation of the Company. The reclassifications result in consistency of reporting between the Company and RJO with no impact on total assets, total liabilities, total stockholders' equity, and net income.

Reclassifications to RJO's condensed consolidated statement of financial condition as of March 31, 2025, are as follows:

---

| | | | |
|:---|:---|:---|:---|
| **(in millions)** | **Before Reclassification** | **Reclassification** | **After Reclassification** |
| ASSETS |  |  |  |
| Cash and cash equivalents | $77.5 | $— | $77.5 |
| Cash, securities and other assets segregated under federal and other regulations | 975.0 |  | 975.0 |
| Collateralized transactions: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Securities purchased under agreements to resell | 2409.0 |  | 2409.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Securities borrowed |  |  |  |
| Deposits with and receivables from broker-dealers, clearing organizations and counterparties, net | 2494.4 | 157.4 | 2651.8 |
| Receivable from clients, net | 6.6 |  | 6.6 |
| Guarantee deposits in clearing organizations | 116.9 | (116.9) |  |
| Exchange memberships, at cost | 7.4 | (7.4) |  |
| Income taxes receivable |  |  |  |
| Financial instruments owned, at fair value | 69.7 | (40.5) | 29.2 |
| Physical commodities inventory, net |  |  |  |
| Deferred tax assets |  |  |  |
| Property and equipment, net | 18.9 |  | 18.9 |
| Operating right of use assets |  | 12.3 | 12.3 |
| Goodwill and intangible assets, net | 90.9 |  | 90.9 |
| Other assets | 56.1 | (4.9) | 51.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total assets** | $6322.4 | $— | $6322.4 |
| LIABILITIES AND EQUITY |  |  |  |
| **Liabilities:** |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable and other accrued liabilities | $68.3 | $(12.9) | $55.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating lease liabilities |  | 12.9 | 12.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Payables to: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Clients | 5556.9 |  | 5556.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Broker-dealers, clearing organizations and counterparties | 29.0 |  | 29.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Lenders under loans |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Senior secured borrowings, net |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income taxes payable |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred tax liabilities | 16.0 |  | 16.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Collateralized transactions: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Securities sold under agreements to repurchase |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Securities loaned |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Financial instruments sold, not yet purchased, at fair value |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Liabilities subordinated to claims of general creditors | 138.3 |  | 138.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total liabilities** | 5808.5 |  | 5808.5 |
| Commitments and contingencies |  |  |  |
| **Stockholders' equity:** |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Preferred stock |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Common stock |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Common stock in treasury, at cost | (0.2) |  | (0.2) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Additional paid-in-capital | 734.4 |  | 734.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Retained earnings (accumulated deficit) | (221.4) |  | (221.4) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accumulated other comprehensive gain (loss), net | 1.1 |  | 1.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total equity** | 513.9 |  | 513.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total liabilities and stockholders' equity** | $6322.4 | $— | $6322.4 |

---

------

Reclassifications to RJO's consolidated statement of operations for the year ended December 31, 2024, are as follows:

---

| | | | |
|:---|:---|:---|:---|
| **(in millions)** | **Before Reclassification** | **Reclassification** | **After Reclassification** |
| Revenues: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Commissions and fees | $589.0 | $(589.0) | $— |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest income, net of interest rebated | 166.0 | (166.0) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Realized (loss) on sale of securities | (0.8) | 0.8 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other income | 14.4 | (14.4) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Principal gains, net |  | 6.0 | 6.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Commission and clearing fees |  | 586.1 | 586.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Consulting, management, and account fees |  | 6.4 | 6.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest income |  | 284.7 | 284.7 |
| Total revenues | 768.6 | 114.6 | 883.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cost of sales of physical commodities |  |  |  |
| Operating revenues | 768.6 | 114.6 | 883.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Commissions | 278.7 | (278.7) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Transaction-based clearing expenses | 182.9 |  | 182.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Introducing broker commissions |  | 169.8 | 169.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest expense |  | 118.7 | 118.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest expense on corporate funding | 18.5 |  | 18.5 |
| Net operating revenues | 288.5 | 104.8 | 393.3 |
| Compensation and other expenses: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Compensation and benefits | 82.4 | 108.9 | 191.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Trading systems and market information |  | 15.0 | 15.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Professional fees | 6.0 |  | 6.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-trading technology and support | 9.6 | (2.8) | 6.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Occupancy and equipment rental | 7.6 |  | 7.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Selling and marketing |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Travel and business development | 5.3 |  | 5.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Communications | 12.8 | (7.7) | 5.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 13.5 |  | 13.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Bad debts, net of recoveries |  | 1.4 | 1.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other | 18.2 | (5.9) | 12.3 |
| Total compensation and other expenses | 155.4 | 108.9 | 264.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Change in value of marketable securities and firm owned securities | (4.1) | 4.1 |  |
| Income before tax | 129.0 |  | 129.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income tax expense | 28.3 |  | 28.3 |
| Net income | $100.7 | $— | $100.7 |

---

------

Reclassifications to RJO's consolidated statement of operations for the three months ended March 31, 2025, are as follows:

---

| | | | |
|:---|:---|:---|:---|
| **(in millions)** | **Before Reclassification** | **Reclassification** | **After Reclassification** |
| Revenues: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Commissions and fees | $157.7 | $(157.7) | $— |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest income, net of interest rebated | 37.5 | (37.5) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Realized (loss) on sale of securities |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other income | 3.1 | (3.1) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Principal gains, net |  | 14.6 | 14.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Commission and clearing fees |  | 159.4 | 159.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Consulting, management, and account fees |  | 1.0 | 1.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest income |  | 63.0 | 63.0 |
| Total revenues | 198.3 | 39.7 | 238.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cost of sales of physical commodities |  |  |  |
| Operating revenues | 198.3 | 39.7 | 238.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Commissions | 79.0 | (79.0) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Transaction-based clearing expenses | 45.9 |  | 45.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Introducing broker commissions |  | 51.7 | 51.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest expense |  | 25.5 | 25.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest expense on corporate funding | 3.5 |  | 3.5 |
| Net operating revenues | 69.9 | 41.5 | 111.4 |
| Compensation and other expenses: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Compensation and benefits | 20.8 | 27.3 | 48.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Trading systems and market information |  | 4.3 | 4.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Professional fees | 1.6 |  | 1.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-trading technology and support | 2.9 | (1.1) | 1.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Occupancy and equipment rental | 1.8 |  | 1.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Selling and marketing |  | 0.3 | 0.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Travel and business development | 1.1 |  | 1.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Communications | 3.4 | (2.0) | 1.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 3.0 |  | 3.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Bad debts, net of recoveries |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other | 3.8 | (1.5) | 2.3 |
| Total compensation and other expenses | 38.4 | 27.3 | 65.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Change in value of marketable securities and firm owned securities | 14.2 | (14.2) |  |
| Income before tax | 45.7 |  | 45.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income tax expense | 9.9 |  | 9.9 |
| Net income | $35.8 | $— | $35.8 |

---

------

Reclassifications to RJO's consolidated statement of operations for the three months ended December 31, 2024, are as follows:

---

| | | | |
|:---|:---|:---|:---|
| **(in millions)** | **Before Reclassification** | **Reclassification** | **After Reclassification** |
| Revenues: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Commissions and fees | $142.8 | $(142.8) | $— |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest income, net of interest rebated | 40.2 | (40.2) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Realized (loss) on sale of securities |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other income | 4.7 | (4.7) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Principal gains, net |  | (17.3) | (17.3) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Commission and clearing fees |  | 142.8 | 142.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Consulting, management, and account fees |  | 3.2 | 3.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest income |  | 63.4 | 63.4 |
| Total revenues | 187.7 | 4.4 | 192.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cost of sales of physical commodities |  |  |  |
| Operating revenues | 187.7 | 4.4 | 192.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Commissions | 72.7 | (72.7) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Transaction-based clearing expenses | 39.9 |  | 39.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Introducing broker commissions |  | 45.5 | 45.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest expense |  | 23.2 | 23.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest expense on corporate funding | 4.4 |  | 4.4 |
| Net operating revenues | 70.7 | 8.4 | 79.1 |
| Compensation and other expenses: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Compensation and benefits | 21.8 | 27.2 | 49.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Trading systems and market information |  | 4.0 | 4.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Professional fees | 1.5 |  | 1.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-trading technology and support | 2.6 | (0.8) | 1.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Occupancy and equipment rental | 2.0 |  | 2.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Selling and marketing |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Travel and business development | 1.8 |  | 1.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Communications | 3.3 | (2.0) | 1.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 3.4 |  | 3.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Bad debts, net of recoveries |  | 0.5 | 0.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other | 6.2 | (2.3) | 3.9 |
| Total compensation and other expenses | 42.6 | 26.6 | 69.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Change in value of marketable securities and firm owned securities | (18.2) | 18.2 |  |
| Income before tax | 9.9 |  | 9.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income tax expense | 2.5 |  | 2.5 |
| Net income | $7.4 | $— | $7.4 |

---

------

Reclassifications to RJO's consolidated statement of operations for the three months ended March 31, 2024, are as follows:

---

| | | | |
|:---|:---|:---|:---|
| **(in millions)** | **Before Reclassification** | **Reclassification** | **After Reclassification** |
| Revenues: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Commissions and fees | $146 | $(146.0) | $— |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest income, net of interest rebated | 43.2 | (43.2) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Realized (loss) on sale of securities | (0.7) | 0.7 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other income | 3.5 | (3.5) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Principal gains, net |  | (3.1) | (3.1) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Commission and clearing fees |  | 144.8 | 144.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Consulting, management, and account fees |  | 0.9 | 0.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest income |  | 74.6 | 74.6 |
| Total revenues | 192.0 | 25.2 | 217.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cost of sales of physical commodities |  |  |  |
| Operating revenues | 192.0 | 25.2 | 217.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Commissions | 65.0 | (65.0) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Transaction-based clearing expenses | 49.5 |  | 49.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Introducing broker commissions |  | 38.3 | 38.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest expense |  | 31.4 | 31.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest expense on corporate funding | 5.5 |  | 5.5 |
| Net operating revenues | 72.0 | 20.5 | 92.5 |
| Compensation and other expenses: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Compensation and benefits | 19.9 | 26.7 | 46.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Trading systems and market information |  | 3.6 | 3.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Professional fees | 1.1 |  | 1.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-trading technology and support | 2.1 | (0.6) | 1.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Occupancy and equipment rental | 1.8 |  | 1.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Selling and marketing |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Travel and business development | 1.0 |  | 1.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Communications | 3.0 | (1.8) | 1.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 3.1 |  | 3.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Bad debts, net of recoveries |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other | 3.9 | (1.5) | 2.4 |
| Total compensation and other expenses | 35.9 | 26.4 | 62.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Change in value of marketable securities and firm owned securities | (5.9) | 5.9 |  |
| Income before tax | 30.2 |  | 30.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income tax expense | 10.4 |  | 10.4 |
| Net income | $19.8 | $— | $19.8 |

---

------

**5. PRO FORMA ADJUSTMENTS**

The unaudited pro forma condensed combined financial information is based upon the historical consolidated and condensed consolidated financial statements of the Company and of RJO and certain adjustments which the Company believes are reasonable to give effect to the Merger and the anticipated issuance of the Notes and use of the net proceeds therefrom as described above. These adjustments are based upon currently available information and certain assumptions, and therefore, the actual adjustments will likely differ from the pro forma adjustments. In particular, such adjustments include information based upon our preliminary allocation of the Merger consideration, which is subject to adjustment based upon the closing of the Merger and our further analysis.

The unaudited pro forma condensed combined financial information included herein was prepared using the acquisition method of accounting for the Merger. As discussed above, the purchase price allocation is considered preliminary at this time. However, the Company believes that the preliminary purchase price allocation and other related assumptions utilized in preparing the unaudited pro forma condensed combined financial information provide a reasonable basis for presenting the pro forma effects of the Merger and the anticipated issuance of the Notes and use of the net proceeds therefrom as described above. Other than those pro forma adjustments described below, the Company believes there are no adjustments, in any material respects, that need to be made to present RJO's financial information in accordance with U.S. GAAP, or to align RJO's historical accounting policies with the Company's.

The adjustments made in preparing the unaudited Pro Forma Condensed Combined Balance Sheet as of March 31, 2025 are as follows:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;A.To record the usage of cash on hand of $7.3 million from the balance sheet to pay a portion of the cash consideration of the Merger.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;B.To adjust RJO exchange memberships, at cost to fair value in connection with the Company's preliminary allocation of the Merger consideration.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;C.To adjust RJO's intangible assets, net and goodwill as a result of the preliminary allocation of the Merger consideration to the fair value of the net assets acquired.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;D.To record the anticipated issuance and use of net proceeds from the Notes in the aggregate principal amount of $625.0 million, less deferred financing costs of $7.3 million.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;E.To record the elimination of RJO's equity of $513.9 million.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;F.To record cash paid by StoneX for directly attributable, factually supportable, and nonrecurring acquisition related costs related to the Merger of $22.0 million.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;G.To record combined goodwill and intangible assets of $475.9 million based upon the preliminary allocation of the Merger consideration compared to the estimate of net tangible book value, consisting of estimates of goodwill and intangible assets of $120.0 million and $355.9 million, respectively. The intangible assets are expected to principally consist of customer relationships, technology programs and platforms, and trademarks, and estimated to have average useful lives of fifteen years.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;H.To record the anticipated issuance of StoneX common stock (par value of $0.01 per share) in the aggregate amount of $275 million in connection with the portion of the Merger consideration paid in shares of Company stock.

The adjustments made in preparing the unaudited Pro Forma Condensed Combined Income Statement for the year ended September 30, 2024 are as follows:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;A.To adjust for the directly attributable and recurring interest expense of $46.1 million that will be incurred by the Company following the anticipated issuance of the Notes in the aggregate principal amount of $625.0 million assuming these notes bear interest at a rate of 7.375%. A 0.125%

------

increase in the actual interest rate at which these notes bear interest would increase pro forma interest expense by approximately $0.8 million.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;B.To adjust for the directly attributable, factually supportable, and recurring amortization of $1.5 million in deferred financing costs that will be incurred by the Company following the anticipated issuance of the Notes.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;C.To reverse the amortization expense of $6.2 million incurred on RJO's previously acquired intangible assets based upon the preliminary allocation of the Merger consideration to the fair value of the net assets acquired.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;D.To record amortization expense of $23.7 million estimated on a straight line basis incurred on $355.9 million of estimated identifiable intangible assets with determinable lives and average expected useful lives of fifteen years, based upon the preliminary allocation of the Merger consideration to the fair value of the net assets acquired.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;E.To record the tax effects of the pro forma adjustments. The pro forma adjustments attributable to RJO were tax effected at the applicable blended statutory tax rate of 22.0%, and the pro forma adjustments attributable to the Company were tax effected at the applicable blended statutory tax rate of 26.3%. The Company's effective tax rate may be materially different after conclusion of final acquisition accounting, removal of non-recurring items reflected in historical amounts, analysis of the post-closing geographical mix of income, and other factors. Adjustments to tax assets and liabilities will occur in conjunction with the finalization of the purchase accounting, and these adjustments could be material.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;F.To reflect 3.2 million additional shares of StoneX common stock outstanding related to the issuance of shares equal to the aggregate amount of $275 million in connection with the portion of the Merger consideration paid in shares of Company stock. The amount of additional shares was calculated using the most recent ten day average of $84.92 as of June 18, 2025. The number of shares will be equal to $275 million divided by the volume-weighted average trading price for one share of the Company's common stock for the ten trading days prior to (and including) the last trading day prior to the day of the closing, subject to a ceiling of 115% of $77.50 and a floor of 85% of $77.50.

The adjustments made in preparing the unaudited Pro Forma Condensed Combined Income Statement for the six months ended March 31, 2025 are as follows:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;A.To adjust for the directly attributable and recurring interest expense of $23.0 million that will be incurred by the Company following the anticipated issuance of the Notes in the aggregate principal amount of $625.0 million assuming these notes bear interest at a rate of 7.375%. A 0.125% increase in the actual interest rate at which these notes bear interest would increase pro forma interest expense by approximately $0.4 million.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;B.To adjust for the directly attributable, factually supportable, and recurring amortization of $0.8 million in deferred financing costs that will be incurred by the Company following the anticipated issuance of the Notes.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;C.To reverse the amortization expense of $3.1 million incurred on RJO's previously acquired intangible assets based upon the preliminary allocation of the Merger consideration to the fair value of the net assets acquired.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;D.To record amortization expense of $11.9 million estimated on a straight line basis incurred on $355.9 million of estimated identifiable intangible assets with determinable lives and average expected useful lives of fifteen years, incurred on estimated identifiable intangible assets with determinable lives based upon the preliminary allocation of the Merger consideration to the fair value of the net assets acquired.

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;E.To record the tax effects of the pro forma adjustments. The pro forma adjustments attributable to RJO were tax effected at the applicable blended statutory tax rate of 22.0%, and the pro forma adjustments attributable to the Company were tax effected at the applicable blended statutory tax rate of 26.7%. The Company's effective tax rate may be materially different after conclusion of final acquisition accounting, removal of non-recurring items reflected in historical amounts, analysis of the post-closing geographical mix of income, and other factors. Adjustments to tax assets and liabilities will occur in conjunction with the finalization of the purchase accounting, and these adjustments could be material.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;F.To reflect 3.2 million additional shares of StoneX common stock outstanding related to the issuance of shares equal to the aggregate amount of $275 million in connection with the portion of the Merger consideration paid in shares of Company stock. The amount of additional shares was calculated using the most recent ten day average closing price per share of $84.92 as of June 18, 2025. The number of shares will be equal to $275 million divided by the volume-weighted average trading price for one share of the Company's common stock for the ten trading days prior to (and including) the last trading day prior to the day of the closing, subject to a ceiling of 115% of $77.50 and a floor of 85% of $77.50.

The adjustments made in preparing the unaudited Pro Forma Condensed Combined Income Statement for the twelve months ended March 31, 2025 are as follows:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;A.To adjust for the directly attributable and recurring interest expense of $46.1 million that will be incurred by the Company following the anticipated issuance of the Notes in the aggregate principal amount of $625.0 million assuming these notes bear interest at a rate of 7.375%. A 0.125% increase in the actual interest rate at which these notes bear interest would increase pro forma interest expense by approximately $0.8 million.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;B.To adjust for the directly attributable, factually supportable, and recurring amortization of $1.5 million in deferred financing costs that will be incurred by the Company following the anticipated issuance of the Notes.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;C.To reverse the amortization expense of $6.2 million incurred on RJO's previously acquired intangible assets based upon the preliminary allocation of the Merger consideration to the fair value of the net assets acquired.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;D.To record amortization expense of $23.7 million estimated on a straight line basis incurred on $355.9 million of estimated identifiable intangible assets with determinable lives and an average expected useful life of fifteen years, incurred on estimated identifiable intangible assets with determinable lives based upon the preliminary allocation of the Merger consideration to the fair value of the net assets acquired.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;E.To record the tax effects of the pro forma adjustments. The pro forma adjustments attributable to RJO were tax effected at the applicable blended statutory tax rate of 22.0%, and the pro forma adjustments attributable to the Company were tax effected at the applicable blended statutory tax rate of 26.2%. The Company's effective tax rate may be materially different after conclusion of final acquisition accounting, removal of non-recurring items reflected in historical amounts, analysis of the post-closing geographical mix of income, and other factors. Adjustments to tax assets and liabilities will occur in conjunction with the finalization of the purchase accounting, and these adjustments could be material.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;F.To reflect 3.2 million additional shares of StoneX common stock outstanding related to the issuance of shares equal to the aggregate amount of $275 million in connection with the portion of the Merger consideration paid in shares of Company stock. The amount of additional shares was calculated using the most recent ten day average closing price per share of $84.92 as of June 18, 2025. The number of shares will be equal to $275 million divided by the volume-wei

------

ghted average trading price for one share of the Company's common stock for the ten trading days prior to (and including) the last trading day prior to the day of the closing, subject to a ceiling of 115% of $77.50 and a floor of 85% of $77.50.

<br>