# EDGAR Filing Document

**Accession Number:** 0001556487
**File Stem:** 0001020242-23-000021
**Filing Date:** 2023-2
**Character Count:** 150363
**Document Hash:** 5a126b5fabe6254be14c46d3b8f09910
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001020242-23-000021.hdr.sgml**: 20230223

**ACCESSION NUMBER**: 0001020242-23-000021

**CONFORMED SUBMISSION TYPE**: 10-D

**PUBLIC DOCUMENT COUNT**: 2

**CONFORMED PERIOD OF REPORT**: 20230217

**FILED AS OF DATE**: 20230223

**DATE AS OF CHANGE**: 20230223

**ABS ASSET CLASS**: Commercial mortgages

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** COMM 2012-CCRE3 Mortgage Trust
- **CENTRAL INDEX KEY:** 0001556487
- **STANDARD INDUSTRIAL CLASSIFICATION:** ASSET-BACKED SECURITIES [6189]
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-D
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 333-172143-06
- **FILM NUMBER:** 23658228

**BUSINESS ADDRESS:**
- **STREET 1:** ONE INTERNATIONAL PLACE
- **STREET 2:** ROOM 520
- **CITY:** BOSTON
- **STATE:** MA
- **ZIP:** 02110
- **BUSINESS PHONE:** 6179517690

**MAIL ADDRESS:**
- **STREET 1:** ONE INTERNATIONAL PLACE
- **STREET 2:** ROOM 608
- **CITY:** BOSTON
- **STATE:** MA
- **ZIP:** 02110

Form 10-D 
```
<pre>

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET-BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:
January 19, 2023 to February 17, 2023

Commission File Number of issuing entity: 333-172143-06
Central Index Key Number of issuing entity: 0001556487

COMM 2012-CCRE3 Mortgage Trust
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-172143
Central Index Key Number of depositor: 0001013454

Deutsche Mortgage & Asset Receiving Corporation
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001558761
Cantor Commercial Real Estate Lending, L.P.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541294
German American Capital Corporation
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541468
Ladder Capital Finance LLC
(Exact name of sponsor as specified in its charter)

Lainie Kaye (212) 250-2500
(Name and telephone number, including area code, of the person to
contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization
of the issuing entity)

Lower Tier Remic 46-1194453
Upper Tier Remic 46-1412891
Grantor Trust 46-6373885
(I.R.S. Employer Identification No.)

c/o Deutsche Bank Trust Company Americas as Certificate Administrator
1761 East St. Andrew Place, Santa Ana CA
(Address of principal executive offices of the issuing entity)

92705
(Zip Code)

(212) 250-2500
(Telephone number, including area code)

NONE
(Former name, former address, if changed since last report)

Registered / reporting pursuant to (check one)
Title of Class  Section 12(b)  Section 12(g)  Section 15(d)  Name of Exchange
(if Section 12(b))
Class A-1           [ ]             [ ]             [X]        Not Applicable
Class A-2           [ ]             [ ]             [X]        Not Applicable
Class A-SB          [ ]             [ ]             [X]        Not Applicable
Class A-3           [ ]             [ ]             [X]        Not Applicable
Class X-A           [ ]             [ ]             [X]        Not Applicable

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes _X_   No ____

Part I - DISTRIBUTION INFORMATION

Item 1.  Distribution and Pool Performance Information.
On  February 17, 2023 a distribution was made to holders of the
certificates issued by COMM 2012-CCRE3 Mortgage Trust.  The
distribution report is attached as Exhibit 99.1 to this Form 10-D.

During the distribution period from January 19, 2023 to February 17, 2023
no assets securitized by Deutsche Mortgage & Asset Receiving
Corporation (the "Depositor") and held by COMM 2012-CCRE3 Mortgage
Trust were the subject of a demand to repurchase or replace for breach
of the representations and warranties contained in the underlying
transaction documents.

The Depositor filed a Form ABS-15G pursuant to Rule 15Ga-1 under the
Securities Exchange Act of 1934 on February 14, 2023.  The CIK number
of the Depositor is 0001013454.

Cantor Commercial Real Estate Lending, L.P. ("CCRE"), one of the
sponsors and mortgage loan sellers, filed a Form ABS-15G pursuant to
Rule 15Ga-1 under the Securities Exchange Act of 1934 on
January 27, 2023.  The CIK number for CCRE is 0001558761.

German American Capital Corporation ("GACC"), one of the sponsors and
mortgage loan sellers, filed a Form ABS-15G pursuant to Rule 15Ga-1
under the Securities Exchange Act of 1934 on February 14, 2023.  The
CIK number of GACC is 0001541294.

Ladder Capital Finance LLC ("Ladder"), one of the sponsors and mortgage
loan sellers, filed a Form ABS-15G pursuant to Rule 15Ga-1 under the
Securities Exchange Act of 1934 on February 10, 2023.  The CIK number
of Ladder is 0001541468.

Part II - OTHER INFORMATION

Item 6.  Significant Obligors of Pool Assets.
The 260 and 261 Madison Avenue mortgaged property constitutes a
significant obligor within the meaning of Item 1101(k)(2) of
Regulation AB. Based on the information provided by the 260 and
261 Madison Avenue mortgage loan borrower, the unaudited net
operating income of the significant obligor was $12,908,001.75,
a year-to-date figure for the period of January 1, 2022
through September 30, 2022.

Item 10. Exhibits.
(a) The following is a list of documents filed as part
    of this Report on Form 10-D:

(99.1)   <a style="-sec-extract:exhibit" href="ex991.htm">Monthly Report distributed to holders of the
         certificates issued by COMM 2012-CCRE3 Mortgage Trust,
         relating to the February 17, 2023 distribution.</a>

(b) The exhibits required to be filed by the Registrant
    pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Deutsche Mortgage & Asset Receiving Corporation
(Depositor)

/s/ R. Chris Jones
Name:  R. Chris Jones
Title: Director

/s/ Matt Smith
Name:  Matt Smith
Title: Director

Date:    February 22, 2023

</pre>
```

## Exhibit 99.1

COMM 2012-CCRE3

Commercial Mortgage Pass-Through Certificates

February 17, 2023

1761 E. St Andrew Place#NEWLINE#Santa Ana, CA 92705

Table of Contents

|  | Certificate Payment Report | 2 | Stratification - Geographic Distribution | 34 |
| --- | --- | --- | --- | --- |
|  | Certificate Report | 3 | Stratification - Financial Ratios and Other | 35 |
|  | Exchange Detail | 4 | Historical Loss Liquidation | 36 |
| Webster #NEWLINE#https://os.ufs.db.com/investigator | Cash Reconciliation | 5 | Historical Bond/Collateral Realized Loss Reconciliation | 37 |
|  | Other Related Information | 6 | Loan Level Detail | 38 |
|  | Pool and Performance Detail | 7 | Specially Serviced Loan Detail | 39 |
|  | Certificate Interest Reconciliation | 8 | Specially Serviced Loan Comments | 40 |
|  | Certificate Reconciliation Detail | 9 | Appraisal Reduction Detail | 41 |
|  | Interest Shortfall Reconciliation | 10 | Appraisal Reduction Comments | 42 |
| Supplemental#NEWLINE#Pool Periodic#NEWLINE#Bond Periodic#NEWLINE#Loan Periodic#NEWLINE#Loan Setup#NEWLINE#Governing Documents#NEWLINE#Assets & |  | 11 | Modifications/Extensions Detail/Description | 43 |
| Current Ratings |  | 12 | REO Historical Detail | 44 |
| Performance History |  | 20 | Material Breaches and Document Defects | 45 |
| Payoff History |  | 29 | Extraordinary Event | 46 |
| Mortgage Payoff Detail |  | 30 | Rule 15Ga Information | 47 |
| Delinquency Detail |  | 31 |  |  |
| Stratification - Mortgage Balances/Rates |  | 32 |  |  |
| Stratification - Amortization Terms |  | 33 |  |  |
| Stratification - Property Types |  |  |  |  |

Factor Information:

(800) 735-7777

Contacts

Dates

| Main Phone Number: 714-247-6000 | Depositor | Deutsche Mortgage & Asset Receiving Corporation | Current Distribution Date | 02/17/2023 |
| --- | --- | --- | --- | --- |
|  | Master Servicer | Wells Fargo Bank, National Association | Distribution Count | 124 |
|  | Special Servicer | KeyBank National Association | Prior Distribution Date | 01/18/2023 |
|  | Underwriters | Deutsche Bank Securities#NEWLINE#Cantor Fitzgerald & Co.#NEWLINE#Deutsche Securities, L.P.#NEWLINE#ARBS Securities, L.P. | Next Distribution Date | 03/17/2023 |
|  |  |  | Trust Collection Period | 01/12/2023 to 02/13/2023 |
| Administrator | Rating Agencies | Moody's Investors Service, Inc.#NEWLINE#Fitch, Inc. | Record Date | 01/31/2023 |
|  | Trustee | U.S. Bank Trust Company, National Association | Determination Date | 02/13/2023 |
| Trudie Duong | Certificate Administrator | Deutsche Bank Trust Company Americas | Cutoff Date | 10/01/2012 |
|  | Operating Advisor | Situs Holdings LLC | Closing Date | 10/18/2012 |
| trudie.duong@db.com | Controlling Rep/Class | Sunrise Partners Limited Partnership/Class G | Initial Distribution Date | 11/19/2012 |
|  |  |  | Rated Final Payment Date | 10/17/2045 |

In connection with the Certificate Administrator's preparation of this Statement to Certificateholders, the Certificate Administrator is conclusively relying upon, and has not independently #NEWLINE#Anethed. Information provided to it by various third parties, including the Master Servicer, Special Servicer and other parties to the transaction. The Certificate Administrator makes no #NEWLINE#Representations as to the completeness, reliability, accuracy or suitability for any purpose of the information provided to it by such third parties.

Page 1 of 47

# COMM 2012-CCRE3

# Commercial Mortgage Pass-Through Certificates

# February 17, 2023

Certificate Payment Report

| Class | Class Type | CUSIP | Position % (*) | Original Balance | Balance and Principal Components |  |  |  | Interest |  | Pass-Through Rate |  | Credit Support |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  | Beginning Balance | Principal | Non-Prin Adj/ Loss/Accretion | Ending Balance | Interest Distributed | Excess/ Shortfall | Current | Next | Original % | Current % |
| A-1 | SR | 12624PAA3 |  | 68,444,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 30.00% | 100.00% |
| A-2 | SR | 12624PAC9 |  | 105,419,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 30.00% | 100.00% |
| A-SB | SR | 12624PA07 |  | 75,783,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 30.00% | 100.00% |
| A-3 | SR | 12624PAG5 |  | 576,343,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 30.00% | 100.00% |
| X-A | SR/NTL | 12624PAF2 | N | 994,873,000.00 | 62,040,378.91 | 0.00 | 0.00 | 61,832,883.92 | 63,485.99 | 0.00 | 1.227961% | 1.068129% | 0.00% | 0.00% |
| X-B | SR/NTL | 12624PAG0 | N | 258,545,606.00 | 209,655,254.63 | 0.00 | 0.00 | 209,655,254.63 | 46,502.52 | 0.00 | 0.266166% | 0.203039% | 0.00% | 0.00% |
| A-M | SR | 12624PAJ4 |  | 38,034,000.00 | 19,848,287.17 | 66,382.90 | 0.00 | 19,781,904.27 | 56,501.46 | 0.00 | 3.416000% | 3.416000% | 20.50% | 77.22% |
| A-M-PEZ | SR | 12624PAK6 | 0.00% | 80,850,000.00 | 42,192,091.74 | 141,112.09 | 0.00 | 42,050,979.65 | 129,106.82 | 0.00 | 3.416000% | 3.416000% | 20.50% | 77.22% |
| B | SUB | 12624PAL9 |  | 24,021,000.00 | 24,021,000.00 | 0.00 | 0.00 | 24,021,000.00 | 78,508.64 | 0.00 | 3.922000% | 3.922000% | 14.50% | 49.57% |
| B-PEZ | SUB | 12624PAK6 | 0.00% | 51,064,000.00 | 51,064,000.00 | 0.00 | 0.00 | 51,064,000.00 | 196,894.17 | 0.00 | 3.922000% | 3.922000% | 14.50% | 49.57% |
| C | SUB | 12624PAQ8 |  | 8,507,000.00 | 8,507,000.00 | 0.00 | 0.00 | 8,507,000.00 | 32,496.74 | 0.00 | 4.584000% | 4.488934% | 12.38% | 39.77% |
| C-PEZ | SUB | 12624PAN5 | 0.00% | 18,086,000.00 | 18,086,000.00 | 0.00 | 0.00 | 18,086,000.00 | 69,088.52 | 0.00 | 4.584000% | 4.488934% | 12.38% | 39.77% |
| D | SUB | 12624PAS4 |  | 26,592,000.00 | 26,592,000.00 | 0.00 | 0.00 | 26,592,000.00 | 102,910.18 | 0.00 | 4.643961% | 4.488934% | 10.25% | 29.98% |
| E | SUB | 12624PAL9 |  | 43,800,000.00 | 43,800,000.00 | 0.00 | 0.00 | 43,800,000.00 | 189,504.59 | 0.00 | 4.643961% | 4.488934% | 6.75% | 13.84% |
| F | SUB | 12624PAM5 |  | 21,899,000.00 | 21,899,000.00 | 0.00 | 0.00 | 21,899,000.00 | 84,748.43 | 0.00 | 4.643961% | 4.488934% | 5.00% | 5.78% |
| G | SUB | 12624PAY1 |  | 20,206,000.00 | 15,886,254.63 | 0.00 | 0.00 | 15,886,254.63 | 37,383.14 | (23,322.16) | 4.643961% | 4.488934% | 3.38% | 0.00% |
| H | SUB | 12624PBA2 |  | 42,235,606.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.643961% | 0.000000% | 0.00% | 0.00% |
| R | RES | 12624PBC8 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 0.00% | 0.00% |
| LR | RES | 12624PBE4 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 0.00% | 0.00% |

| SubTotal | 1,251,413,606.00 | 271,695,633.54 | 257,494.99 | 0.00 | 271,488,138.55 | 1,028,131.20 | (23,322.16) | SubTotal P&I | 1,235,626.19 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Total | 1,251,413,606.00 | 271,695,633.54 | 257,494.99 | 0.00 | 271,488,138.55 | 1,028,131.20 | (23,322.16) | Total P&I | 1,235,626.19 |

(*) Optimal payment against which the percentage position for the exchangeable certificate should be applied.

Page 2 of 47

## COMM 2012-CCRE3

### Commercial Mortgage Pass-Through Certificates

February 17, 2023

#### Certificate Report

| Class | Cusip | Accrual |  |  | Balance Factors |  |  |  | Payment Factors |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Start/End/End/End Date | End/End Date | Methodology | Position % | Original Balance | Beginning Balance | Ending Balance | Interest Distributed | Principal Distributed | Total Distributed |
| A-1 | 12824PAA3 | 01/01/23 | 01/30/23 | 30/360 |  | 68,444,000.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| A-2 | 12824PAC9 | 01/01/23 | 01/30/23 | 30/360 |  | 105,419,000.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| A-SB | 12824PAC7 | 01/01/23 | 01/30/23 | 30/360 |  | 75,783,000.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| A-3 | 12824PAC5 | 01/01/23 | 01/30/23 | 30/360 |  | 576,343,000.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| A-4 | 12824PAP2 | 01/01/23 | 01/30/23 | 30/360 | N | 994,873,000.00 | 62.36009914 | 62.15153484 | 0.06381316 | 0.00000000 | 0.06381316 |
| A-B | 12824PAC0 | 01/01/23 | 01/30/23 | 30/360 | N | 256,540,806.00 | 817.24003813 | 817.24003813 | 0.18126768 | 0.00000000 | 0.18126768 |
| A-M | 12824PAJ4 | 01/01/23 | 01/30/23 | 30/360 |  | 38,034,000.00 | 521.85642241 | 520.11109583 | 1.48555135 | 1.74539479 | 3.23090813 |
| A-M-PEZ | 12824PAN5 | 01/01/23 | 01/30/23 | 30/360 | 0.00% | 80,850,000.00 | 521.85642226 | 520.11109583 | 1.48555127 | 1.74539471 | 3.23090798 |
| B | 12824PAL9 | 01/01/23 | 01/30/23 | 30/360 |  | 24,021,000.00 | 1,000.00000000 | 1,000.00000000 | 3.26833264 | 0.00000000 | 3.26833264 |
| B-PEZ | 12824PAN5 | 01/01/23 | 01/30/23 | 30/360 | 0.00% | 51,064,000.00 | 1,000.00000000 | 1,000.00000000 | 3.26833327 | 0.00000000 | 3.26833327 |
| C | 12824PAC8 | 01/01/23 | 01/30/23 | 30/360 |  | 8,507,000.00 | 1,000.00000000 | 1,000.00000000 | 3.82000000 | 0.00000000 | 3.82000000 |
| C-PEZ | 12824PAN5 | 01/01/23 | 01/30/23 | 30/360 | 0.00% | 18,086,000.00 | 1,000.00000000 | 1,000.00000000 | 3.82000000 | 0.00000000 | 3.82000000 |
| D | 12824PAG4 | 01/01/23 | 01/30/23 | 30/360 |  | 26,092,000.00 | 1,000.00000000 | 1,000.00000000 | 3.86996766 | 0.00000000 | 3.86996766 |
| E | 12824PAJ9 | 01/01/23 | 01/30/23 | 30/360 |  | 43,800,000.00 | 1,000.00000000 | 1,000.00000000 | 3.86996781 | 0.00000000 | 3.86996781 |
| F | 12824PAN5 | 01/01/23 | 01/30/23 | 30/360 |  | 21,899,000.00 | 1,000.00000000 | 1,000.00000000 | 3.86996804 | 0.00000000 | 3.86996804 |
| G | 12824PAY1 | 01/01/23 | 01/30/23 | 30/360 |  | 20,336,000.00 | 771.35396456 | 771.35396456 | 1.83827400 | 0.00000000 | 1.83827400 |
| H | 12824PBA2 | 01/01/23 | 01/30/23 | 30/360 |  | 42,235,606.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| I | 12824PBC6 | 01/01/23 | 01/30/23 | 30/360 |  | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| LR | 12824PBE4 | 01/01/23 | 01/30/23 | 30/360 |  | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |

Page 3 of 47

## COMM 2012-CCRE3

### Commercial Mortgage Pass-Through Certificates

February 17, 2023

#### Exchange Detail

| Class | Class Type | Cusip | Position % (*) | Original Balance | Balance and Principal Components |  |  |  | Interest |  | Pass-Through Rate |  | Credit Support |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  | Beginning Balance | Principal | Non-Pen Adj/ Loss/Accretion | Ending Balance | Interest Distributed | Excess/ Shortfall | Current | Next | Original % | Current % |
| A-M | SR | 12824PAJ4 |  | 118,884,000.00 | 62,045,378.91 | 257,494.99 | 0.00 | 61,802,883.92 | 176,608.26 | 0.00 | 3.410000% | 3.410000% | 0.00% | 0.00% |
| A-M-PEZ | SR | 12824PAN5 | 0.00% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00000% | 0.00000% | 20.00% | 77.22% |
| B | SUB | 12824PAL9 |  | 75,085,000.00 | 75,085,000.00 | 0.00 | 0.00 | 75,085,000.00 | 245,402.81 | 0.00 | 3.922000% | 3.922000% | 0.00% | 0.00% |
| B-PEZ | SUB | 12824PAN5 | 0.00% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00000% | 0.00000% | 14.50% | 48.57% |
| C | SUB | 12824PAC8 |  | 26,593,000.00 | 26,593,000.00 | 0.00 | 0.00 | 26,593,000.00 | 101,595.26 | 0.00 | 4.584000% | 4.489554% | 0.00% | 0.00% |
| C-PEZ | SUB | 12824PAN5 | 0.00% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00000% | 0.00000% | 12.38% | 39.77% |
| Class | Cusip | Accrual |  |  | Balance Factors |  |  |  | Ending Balance |  | Payment Factors |  | Total Distributed |  |
|  |  | Start/End/End/End Date | End/End Date | Methodology | Position % | Original Balance | Beginning Balance | Ending Balance | Interest Distributed | Principal Distributed | Total Distributed | Total Distributed | Total Distributed | Total Distributed |
| A-M | 12824PAJ4 | 01/01/23 | 01/30/23 | 30/360 |  | 118,884,000.00 | 521.85642231 | 520.11109583 | 1.48555129 | 1.74539473 | 3.23090803 |  |  |  |
| A-M-PEZ | 12824PAN5 | 01/01/23 | 01/30/23 | 30/360 | 0.00% | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| B | 12824PAL9 | 01/01/23 | 01/30/23 | 30/360 |  | 75,085,000.00 | 1,000.00000000 | 1,000.00000000 | 3.26833336 | 0.00000000 | 3.26833336 | 0.00000000 | 3.26833336 | 0.00000000 |
| B-PEZ | 12824PAN5 | 01/01/23 | 01/30/23 | 30/360 | 0.00% | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| C | 12824PAC8 | 01/01/23 | 01/30/23 | 30/360 |  | 26,593,000.00 | 1,000.00000000 | 1,000.00000000 | 3.82000000 | 0.00000000 | 3.82000000 | 0.00000000 | 3.82000000 | 0.00000000 |
| C-PEZ | 12824PAN5 | 01/01/23 | 01/30/23 | 30/360 | 0.00% | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |

Page 4 of 47

# COMM 2012-CCRE3

# Commercial Mortgage Pass-Through Certificates

February 17, 2023

# Cash Reconciliation

| Servicer Remittance Non-Adjusted |  | Adjustments |  | Trust |  |
| --- | --- | --- | --- | --- | --- |
| Principal |  | Principal |  | Trust Related Fees & Expenses |  |
| A. Scheduled Principal |  | A. Excess Amounts |  | Trustee Fee | (116.98) |
| Current Principal | 207,494.99 | Subsequent Recovery | 0.00 | Certificate Administrator Fee | (233.96) |
| Advanced Principal | 0.00 | Gain on Sale | 0.00 | Trustee Stops | 0.00 |
| Scheduled Maturity Payoff | 0.00 |  |  | Certificate Insurer | 0.00 |
|  |  | B. Shortfalls Amounts |  | Collateral Administrator | 0.00 |
| B. Unscheduled Principal |  | Realized Loss | 0.00 | Trust Expense(s) | 0.00 |
| Voluntary | 0.00 | Additional Loss Claim | 0.00 | Guarantee Fee/PREMIUM/UNREIMBURSED/Indemnification Expense | 0.00 |
| Post-Maturity | 0.00 |  |  |  | 0.00 |
| Liquidation | 0.00 | Net Excess/Shortfall | 0.00 | Trust Related Fees & Expenses | (250.94) |
| Curtailment | 0.00 |  |  | Sister Agreements |  |
| Defensiveness | 0.00 | Interest |  | In-SWAP Payment | 0.00 |
| Neg-Amt/Deferred | 0.00 | A. Excesses |  | Out-SWAP Payment | 0.00 |
|  |  | Penalties/Yield累積/Est Fees | 0.00 | Yield Maintenance | 0.00 |
| Principal Non-Adjusted | 207,494.99 | Extension Interest (APD) | 0.00 | Excess Liquidation/Preceds Acct |  |
|  |  | Default Interest | 0.00 | Reg. Balance | 0.00 |
| Interest |  | Prepay Interest Excess (PPE) | 0.00 | Deposit | 0.00 |
|  |  | Interest Recovery | 0.00 | Withdrawal | 0.00 |
| A. Scheduled Interest |  | ASER Recovered | 0.00 | End Balance | 0.00 |
| Current Interest | 827,998.07 | Other Interest Proceeds | 0.00 | Interest Reserve Account |  |
| Debtorant Interest | 278,225.00 | B. Shortfalls |  | Deposit | (35,048.44) |
|  |  | Gross PPIS (Prepay Interest Shortfall) | 0.00 | Cumulative Deposit | (70,127.43) |
| B. Servicing Fees & Expenses |  | Servicer PPIS Cap | 0.00 | Withdrawal | 0.00 |
| Current Servicer Fees | (10,328.66) | Net PPIS | 0.00 |  |  |
| Debtorant Servicer Fees | (9,041.67) | Deferred Interest | 0.00 | Summary |  |
| Sub-Service | 0.00 | Modification Shortfall | 0.00 | Principal Adjusted | 207,494.99 |
| Servicer Fee Stops | 0.00 | ASER Applied | 0.00 | Scheduled Interest | 1,106,223.07 |
| Other Fee Stops (incl. Insurer) | 0.00 | Special Servicer Fees | (23,322.16) | Servicer Fee & Expense | (19,370.53) |
| Miscellaneous Fees |  | Workout Fees | 0.00 | Excess Liq. Pm. Deposit | 0.00 |
| Servicer Fees/Expenses | (19,370.53) | Liquidation Fees | 0.00 | Interest Shortfall Expense | (23,322.16) |
| Interest Non-Adjusted | 1,096,852.74 | Non-Recoverable Advances | 0.00 | Servicer Wire | 1,271,025.57 |
| Principal & Interest Non-Adjusted | 1,294,947.73 | Interest on Prior Advances | 0.00 | Trustee Fee & Expense | (250.94) |
| C. Operating Advisor Fees | 0.00 | Various Expenses | 0.00 | Sister Agreements | 0.00 |
|  |  | Other Interest Loss | 0.00 | Excess Liq. Pm. Acct. | 0.00 |
|  |  | Net Excess/Shortfall | (23,322.16) | Interest Reserve Account | (35,048.44) |
|  |  |  |  | Due to Certificates | 1,235,626.19 |

Page 5 of 47

# COMM 2012-CCRE3

# Commercial Mortgage Pass-Through Certificates

February 17, 2023

# Other Related Information

# Disclosable Special Servicer Fees\*

| Commissions | 0.00 |
| --- | --- |
| Brokerage fees | 0.00 |
| Rebates | 0.00 |
| Other | 0.00 |

\*Fee-sharing arrangement

Page 6 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

**February 17, 2023**

# **Pool and Performance Detail**

| Pool Detail |  |  |  |  | WA Rates/Terms |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Current | Amt | % | Cnt | % | Current | % Bal | % Cnt | Prior | Current | Next |
| Amortizing/Ballion | 51,488,138.55 | 33.70% | 3 | 60.00% | WAC | 4.99459% | 4.88638% | 4.88586% | 4.41257% |  |
| IO/Amortizing/Ballion |  |  |  |  | LIBOR | N/A | N/A | N/A | N/A |  |
| IO/Ballion | 180,000,000.00 | 66.30% | 2 | 40.00% | WARM | 110.00 | -5.80 | -5.80 |  |  |
|  |  |  |  |  | AMAM | 350.00 | -251.90 | -255.95 |  |  |
| Smallest Balance | 3,323,265.87 |  |  |  |  |  |  |  |  |  |
| Average Balance | 54,297,627.71 |  |  |  |  |  |  |  |  |  |
| Largest Balance | 105,000,000.00 |  |  |  |  |  |  |  |  |  |

|  |  |  |  |  | Performance Snapshot |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Current | Amt | % | Cnt | % | Current | 3 Mo Avg % Bal | % Cnt | 6 Mo Avg % Bal | % Cnt | 12 Mo Avg % Bal | % Cnt |
| Beginning Balance | 271,695,633.54 | 21.71% | 5 | 9.80% | Current | 99.18% | 88.67% | 85.12% | 77.46% | 82.53% | 81.31% |
| Scheduled Principal | 207,494.99 | 0.02% | 3 | 5.88% | 30 Day | 0.00% | 0.00% | 9.67% | 5.56% | 4.83% | 2.78% |
| Voluntary Payoff | 0.00 | 0.00% | 0 | 0.00% | 60 Day | 0.00% | 0.00% | 0.00% | 0.00% | 3.69% | 1.45% |
| Scheduled Maturity Payoff | 0.00 | 0.00% | 0 | 0.00% | 90 Day Plus | 0.82% | 13.39% | 5.21% | 16.86% | 8.95% | 12.91% |
| Post-Maturity Payoff | 0.00 | 0.00% | 0 | 0.00% | Foreclosures | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Liquidation/Depreciation | 0.00 | 0.00% | 0 | 0.00% | REO | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Realized Loss | 0.00 | 0.00% | 0 | 0.00% | Bankruptcies | 0.00% | 0.00% | 0.00% | 0.00% | 0.78% | 1.56% |
| Curtailment | 0.00 | 0.00% | 0 | 0.00% | Liquidations | 0.00% | 0.00% | 0.00% | 0.00% | 0.81% | 0.00% |
| Repurchase/Substitution/DPO | 0.00 | 0.00% | 0 | 0.00% | Defensiveness | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Negative Amortization/Deferred | 0.00 | 0.00% | 0 | 0.00% | Modifications | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Ending Balance | 271,488,138.55 | 21.69% | 5 | 9.80% |  |  |  |  |  |  |  |

|  |  |  |  |  | Advance Summary |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cumulative | Amt | % | Cnt | % | Cumulative | Principal | Interest | Cnt | % Amt | % Cnt |
| Scheduled Principal | 147,605,189.24 | 11.80% |  |  | Prior Outstanding | 253,090.01 | -1,305,721.79 | 1 | 0.02% | 1.96% |
| Voluntary Payoff | 152,299,776.21 | 12.17% | 19 | 37.25% | Current Amount | 0.00 | 278,225.00 | 1 | 0.00% | 1.96% |
| Scheduled Maturity Payoff | 613,795,458.55 | 49.05% | 26 | 50.98% | Recovery (-) | 276,973.65 | 366,714.01 | 1 | 0.02% | 1.96% |
| Post-Maturity Payoff | 0.00 | 0.00% | 0 | 0.00% | Current Outstanding | -23,883.90 | -1,394,210.80 | 1 | 0.00% | 1.96% |
| Net Liquidation/Depreciation | 18,625,176.28 | 1.49% | 2 | 3.92% | Non-Receivable | 0.00 | 0.00 | 0 | 0.00% | 0.00% |
| Realized Loss | 47,597,443.19 | 3.80% | 2 | 3.92% |  |  |  |  |  |  |
| Curtailment | 12,716.98 | 0.00% | 5 | N/A | Appraisal Reduction Summary |  |  |  |  |  |
| Repurchase/Substitution/DPO | 0.00 | 0.00% | 0 | 0.00% | Prior Cumulative ASER | 510,572.17 | Final ARA |  | 941,011.27 |  |
| Negative Amortization/Deferred | 0.00 | 0.00% | 0 | 0.00% | Current ASER | 0.00 | Average ARA |  | 0.00 |  |
|  |  |  |  |  | Recovery (-) | 0.00 | Most Recent ARA |  | 0.00 |  |
|  |  |  |  |  | Cumulative ASER | 510,572.17 |  |  |  |  |

(\*) AMAM - Loans that are IO/Ballion or IO/Amortizing Ballion are not included in this calculation

Page 7 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

**February 17, 2023**

# **Certificate Interest Reconciliation**

| Accrual |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Class | CUSIP | Prior Due | Current Due | Method | Days | Beginning Balance | Pass-Through Rate | Prior Shortfall | Current Accrued | Current Additions | Current Deductions | Distributable Interest | Distributable Interest | Outstanding Shortfall | Outstanding Shortfall |
| A-1 | 12624PAX3 | 01/01/23 | 01/30/23 | F-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-2 | 12624PAC9 | 01/01/23 | 01/30/23 | F-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-SB | 12624PAC7 | 01/01/23 | 01/30/23 | F-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-3 | 12624PAC5 | 01/01/23 | 01/30/23 | F-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| X-A | 12624PAC2 | 01/01/23 | 01/30/23 | A-30/360 | 30 | 62,040,378.91 | 1.227961% | 0.00 | 63,485.99 | 0.00 | 0.00 | 63,485.99 | 63,485.99 | 0.00 | 0.00 |

| X-B | 12624PAG0 | 01/01/23 | 01/30/23 | A-30/390 | 30 | N | 209,655,254.63 | 0.2661684% | 0.00 | 46,502.52 | 0.00 | 0.00 | 46,502.52 | 46,502.52 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| A-M | 12624PALM | 01/01/23 | 01/30/23 | F-30/380 | 30 |  | 19,848,287.17 | 3.4180000% | 0.01 | 56,501.46 | 0.00 | 0.00 | 56,501.47 | 56,501.46 | 0.01 |
| A-M-PEZ | 12624PAN5 | 01/01/23 | 01/30/23 | F-30/380 | 30 |  | 42,192,061.74 | 3.4180000% | 0.00 | 120,106.82 | 0.00 | 0.00 | 120,106.82 | 120,106.82 | 0.00 |
| B | 12624PAL9 | 01/01/23 | 01/30/23 | F-30/380 | 30 |  | 24,021,000.00 | 3.9220000% | 0.00 | 78,508.64 | 0.00 | 0.00 | 78,508.64 | 78,508.64 | 0.00 |
| B-PEZ | 12624PAN5 | 01/01/23 | 01/30/23 | F-30/380 | 30 |  | 51,064,000.00 | 3.9220000% | 0.00 | 166,894.17 | 0.00 | 0.00 | 166,894.17 | 166,894.17 | 0.00 |
| C | 12624PAG8 | 01/01/23 | 01/30/23 | A-30/390 | 30 |  | 8,507,000.00 | 4.5840000% | 0.00 | 32,496.74 | 0.00 | 0.00 | 32,496.74 | 32,496.74 | 0.00 |
| C-PEZ | 12624PAN5 | 01/01/23 | 01/30/23 | F-30/380 | 30 |  | 18,086,000.00 | 4.5840000% | 0.00 | 69,088.52 | 0.00 | 0.00 | 69,088.52 | 69,088.52 | 0.00 |
| D | 12624PAG4 | 01/01/23 | 01/30/23 | A-30/390 | 30 |  | 26,582,000.00 | 4.6439612% | 0.00 | 102,910.18 | 0.00 | 0.00 | 102,910.18 | 102,910.18 | 0.00 |
| E | 12624PAL9 | 01/01/23 | 01/30/23 | A-30/390 | 30 |  | 43,800,000.00 | 4.6439612% | 0.00 | 169,504.59 | 0.00 | 0.00 | 169,504.59 | 169,504.59 | 0.00 |
| F | 12624PAN5 | 01/01/23 | 01/30/23 | A-30/390 | 30 |  | 21,899,000.00 | 4.6439612% | 0.00 | 84,748.43 | 0.00 | 0.00 | 84,748.43 | 84,748.43 | 0.00 |
| G | 12624P6Y1 | 01/01/23 | 01/30/23 | A-30/390 | 30 |  | 15,686,254.63 | 4.6439612% | 109,071.26 | 60,705.30 | 0.00 | 0.00 | 219,776.56 | 37,393.14 | 102,393.42 |
| H | 12624PBA2 | 01/01/23 | 01/30/23 | A-30/390 | 30 |  | 0.00 | 4.6439612% | 3,058,853.78 | 0.00 | 0.00 | 0.00 | 3,058,853.78 | 0.00 | 3,058,853.78 |
| R | 12624PBC8 | 01/01/23 | 01/30/23 | F-30/380 | 30 |  | 0.00 | 0.0000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LR | 12624PBE4 | 01/01/23 | 01/30/23 | F-30/380 | 30 |  | 0.00 | 0.0000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| SubTotal | 271,695,633.54 | 3,217,925.05 | 1,051,453.36 | 0.00 | 0.00 | 4,269,378.41 | 1,028,131.20 | 3,241,247.21 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Total | 271,695,633.54 | 3,217,925.05 | 1,051,453.36 | 0.00 | 0.00 | 4,269,378.41 | 1,028,131.20 | 3,241,247.21 |

Page 8 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

**February 17, 2023**

# **Certificate Reconciliation Detail**

| Class | Principal Components |  |  |  | Interest Additions |  |  |  |  | Interest Deductions |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Scheduled | Unscheduled | Current Loss | Cumulative Loss | PPY, PPY, Est. Fees | Interest Adjustment | Interest on Prior Shortfall | Interest on Prior Loss | Net PPS | Deferred Accretion | Interest Loss Expense |  |
| A-1 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-2 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-SB | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-3 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| X-A | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| X-B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-M | 66,382.90 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-M-PEZ | 141,112.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| B-PEZ | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| C | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| D | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| C-PEZ | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| F | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| G | 0.00 | 0.00 | 0.00 | 4,646,631.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| H | 0.00 | 0.00 | 0.00 | 42,235,606.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LR | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| SubTotal | 207,494.99 | 0.00 | 0.00 | 48,882,237.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Total | 207,494.99 | 0.00 | 0.00 | 48,882,237.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

Page 9 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

**February 17, 2023**

# **Interest Shortfall Reconciliation**

| Investor No. | Scheduled Principal Balance at Contribution | Special Servicing Fee |  |  |  |  |  |  |  | Remit of Advances to Service |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Current ANNUAL BALANCE | Less: $100,000 | Less: $100,000 | Less: $100,000 | Less: $100,000 | Less: $100,000 | Less: $100,000 | Less: $100,000 | Less: $100,000 | Less: $100,000 | Less: $100,000 | Less: $100,000 |
| 3 | 105,000,000.00 | 105,000,000.00 | 22,504.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 43 | 4,402,600.02 | 3,323,205.97 | 717.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Totals |  |  | 23,322.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Interest Shortfall Riting the Trust |  |  | 23,322.16 |  |  |  |  |  |  |  |  |  |  |
| Page 10 of 47 |  |  |  |  |  |  |  |  |  |  |  |  |  |
| COMM 2012-CCRE3 |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Commercial Mortgage Pass-Through Certificates |  |  |  |  |  |  |  |  |  |  |  |  |  |
| February 17, 2023 |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Current Ratings |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Class | Class Type | CUSIP | Closing Ratings |  |  |  | Fund |  |  | Updated Ratings (1) |  | Moody's |  |
|  |  |  | Fitch | Moody's | Rating | Fitch | Eff Date | Rating | Rating | Eff Date |  |  |  |
| Ratings Information Redacted |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Contract Information |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Fitch Ratings, Inc. ANNUAL NETWone State Street Plaza Monday November 19th November 2023 (2023) ANNUAL NETWone 250 Greenwich Street ANNUAL NETWone New York 10007 ANNUAL NETWone 212 563-1663 |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Legend |  |  |  |  |  |  |  |  |  |  |  |  |  |
| NR | Class not rated at issuance | (1) These ratings are not a recommendation to buy, sell or hold these notes. Ratings may be changed or withdrawn at any time by each assigning rating agency ANNUAL NETWone ratings do not address the possibility that, as a result of principal prepayments or losses, the yield on your notes may be lower than anticipated. |  |  |  |  |  |  |  |  |  |  |  |
| NA | Data not available | Changed ratings provided on this report are based on information provided by the applicable rating agency via electronic transmission and captured during the processing window ANNUAL NETWone Deutsche Bank does not hold itself responsible for any update that may have occurred outside the window during which the data was captured. |  |  |  |  |  |  |  |  |  |  |  |
| Page 11 of 47 |  |  |  |  |  |  |  |  |  |  |  |  |  |

COMM 2012-CCRE3

# Commercial Mortgage Pass-Through Certificates

February 17, 2023

# Performance History

| Delinquency Categories |  |  |  |  |  |  |  |  |  | Impaired Loans |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date |
|  | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date |
| 2/17/2023 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 124 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/18/2023 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 3,335,166.53 | 1 | 3,335,166.53 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 125 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 20.00% | 1.23% | 20.00% | 1.23% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/20/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 3,347,014.09 | 1 | 3,347,014.09 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 122 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 20.00% | 1.23% | 20.00% | 1.23% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/19/2022 | 1 | 126,000,000.00 | 0 | 0.00 | 0 | 0.00 | 1 | 3,359,291.49 | 2 | 129,359,291.49 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 121 | 16.67% | 32.00% | 0.00% | 0.00% | 0.00% | 0.00% | 16.67% | 0.84% | 33.33% | 32.48% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/20/2022 | 1 | 105,000,000.00 | 0 | 0.00 | 0 | 0.00 | 1 | 3,371,031.60 | 2 | 106,371,031.60 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 120 | 16.67% | 28.30% | 0.00% | 0.00% | 0.00% | 0.00% | 16.67% | 0.85% | 33.33% | 27.21% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/19/2022 | 0 | 0.00 | 0 | 0.00 | 1 | 105,000,000.00 | 1 | 3,383,205.47 | 2 | 106,383,205.47 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 119 | 0.00% | 0.00% | 0.00% | 0.00% | 14.29% | 28.25% | 14.29% | 0.85% | 28.57% | 27.10% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/20/2022 | 0 | 0.00 | 1 | 105,000,000.00 | 0 | 0.00 | 1 | 3,394,839.08 | 2 | 106,394,839.08 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 118 | 0.00% | 0.00% | 11.11% | 24.57% | 0.00% | 0.00% | 11.11% | 0.79% | 22.22% | 25.36% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/20/2022 | 0 | 0.00 | 1 | 105,000,000.00 | 0 | 0.00 | 1 | 3,408,420.88 | 2 | 106,408,420.88 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 117 | 0.00% | 0.00% | 6.25% | 19.74% | 0.00% | 0.00% | 6.25% | 0.64% | 12.50% | 20.38% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/21/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 106,418,442.20 | 2 | 106,418,442.20 | 0 | 0.00 | 0 | 0.00 | 1 | 15,097,560.46 | 0 | 0.00 | 0 |
| No. 116 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 6.70% | 17.29% | 6.70% | 17.29% | 0.00% | 0.00% | 0.00% | 0.00% | 4.35% | 2.40% | 0.00% | 0.00% | 0.00% |
| 2/21/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 113,009,581.49 | 3 | 113,009,581.49 | 0 | 0.00 | 0 | 0.00 | 1 | 15,098,618.74 | 0 | 0.00 | 0 |
| No. 115 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.71% | 16.42% | 10.71% | 16.42% | 0.00% | 0.00% | 0.00% | 0.00% | 3.57% | 2.19% | 0.00% | 0.00% | 0.00% |
| 2/22/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 170,085,295.76 | 3 | 170,085,295.76 | 0 | 0.00 | 0 | 0.00 | 2 | 19,728,783.36 | 0 | 0.00 | 0 |
| No. 114 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 6.11% | 20.48% | 6.11% | 20.48% | 0.00% | 0.00% | 0.00% | 0.00% | 5.41% | 2.38% | 0.00% | 0.00% | 0.00% |
| 2/21/2022 | 0 | 0.00 | 0 | 0.00 | 1 | 105,000,000.00 | 2 | 65,235,518.78 | 3 | 170,235,518.78 | 0 | 0.00 | 0 | 0.00 | 2 | 19,772,685.38 | 0 | 0.00 | 0 |
| No. 113 | 0.00% | 0.00% | 0.00% | 0.00% | 2.70% | 12.62% | 5.41% | 7.84% | 6.11% | 20.47% | 0.00% | 0.00% | 0.00% | 0.00% | 5.41% | 2.38% | 0.00% | 0.00% | 0.00% |
| 2/21/2022 | 0 | 0.00 | 1 | 105,000,000.00 | 0 | 0.00 | 2 | 65,410,839.22 | 3 | 170,410,839.22 | 0 | 0.00 | 0 | 0.00 | 2 | 19,827,051.24 | 0 | 0.00 | 0 |
| No. 112 | 0.00% | 0.00% | 2.63% | 11.63% | 0.00% | 0.00% | 5.26% | 7.25% | 7.89% | 18.88% | 0.00% | 0.00% | 0.00% | 0.00% | 5.26% | 2.26% | 0.00% | 0.00% | 0.00% |
| 2/20/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 170,559,737.21 | 3 | 170,559,737.21 | 0 | 0.00 | 0 | 0.00 | 2 | 19,972,560.36 | 0 | 0.00 | 0 |
| No. 111 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7.50% | 18.03% | 7.50% | 18.03% | 0.00% | 0.00% | 0.00% | 0.00% | 5.00% | 2.10% | 0.00% | 0.00% | 0.00% |
| 2/21/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 4 | 175,385,180.69 | 4 | 175,385,180.69 | 0 | 0.00 | 0 | 0.00 | 1 | 15,260,588.07 | 0 | 0.00 | 0 |
| No. 110 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.00% | 18.51% | 10.00% | 18.51% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.61% | 0.00% | 0.00% | 0.00% |
| 2/21/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 4 | 175,537,029.70 | 4 | 175,537,029.70 | 0 | 0.00 | 0 | 0.00 | 1 | 15,293,018.93 | 0 | 0.00 | 0 |
| No. 109 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.00% | 18.49% | 10.00% | 18.49% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.61% | 0.00% | 0.00% | 0.00% |
| 2/20/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 4 | 175,698,872.78 | 4 | 175,698,872.78 | 0 | 0.00 | 0 | 0.00 | 1 | 15,323,054.17 | 0 | 0.00 | 0 |
| No. 108 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.00% | 18.48% | 10.00% | 18.48% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.61% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 12 of 47

COMM 2012-CCRE3

# Commercial Mortgage Pass-Through Certificates

February 17, 2023

| Delinquency Categories |  |  |  |  |  |  |  |  |  | Impaired Loans |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date |
|  | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date | Est. Date |
| 2/17/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 4 | 175,889,385.89 | 4 | 175,889,385.89 | 0 | 0.00 | 0 | 0.00 | 1 | 15,355,269.73 | 0 | 0.00 | 0 |
| No. 107 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.00% | 18.47% | 10.00% | 18.47% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.61% | 0.00% | 0.00% | 0.00% |
| 2/17/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 4 | 176,029,874.50 | 4 | 176,029,874.50 | 0 | 0.00 | 0 | 0.00 | 1 | 15,384,953.81 | 0 | 0.00 | 0 |
| No. 106 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.00% | 18.46% | 10.00% | 18.46% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.61% | 0.00% | 0.00% | 0.00% |
| 2/20/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 171,457,570.83 | 3 | 171,457,570.83 | 0 | 0.00 | 0 | 0.00 | 2 | 20,148,695.30 | 0 | 0.00 | 0 |
| No. 105 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7.50% | 17.96% | 7.50% | 17.96% | 0.00% | 0.00% | 0.00% | 0.00% | 5.00% | 2.11% | 0.00% | 0.00% | 0.00% |
| 2/21/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 171,610,935.20 | 3 | 171,610,935.20 | 0 | 0.00 | 0 | 0.00 | 2 | 20,193,648.38 | 0 | 0.00 | 0 |
| No. 104 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7.50% | 17.94% | 7.50% | 17.94% | 0.00% | 0.00% | 0.00% | 0.00% | 5.00% | 2.11% | 0.00% | 0.00% | 0.00% |
| 2/21/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 3,567,117.83 | 2 | 168,187,830.27 | 3 | 171,754,949.10 | 1 | 3,567,117.83 | 0 | 0.00 | 2 | 20,237,446.72 | 0 | 0.00 | 0 |
| No. 103 | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 0.37% | 5.00% | 17.50% | 7.50% | 17.50% | 250.00% | 37.25% | 0.00% | 0.00% | 5.00% | 2.11% | 0.00% | 0.00% | 0.00% |
| 2/20/2021 | 0 | 0.00 | 1 | 3,578,446.47 | 0 | 0.00 | 2 | 168,328,694.42 | 3 | 171,907,140.89 | 1 | 3,578,446.47 | 0 | 0.00 | 2 | 20,284,003.64 | 0 | 0.00 | 0 |
| No. 102 | 0.00% | 0.00% | 2.50% | 0.37% | 0.00% | 0.00% | 5.00% | 17.50% | 7.50% | 17.50% | 250.00% | 37.31% | 0.00% | 0.00% | 5.00% | 2.11% | 0.00% | 0.00% | 0.00% |
| 2/21/2021 | 1 | 3,589,210.57 | 0 | 0.00 | 0 | 0.00 | 2 | 168,480,737.53 | 3 | 172,049,949.10 | 1 | 3,589,210.57 | 0 | 0.00 | 2 | 20,327,394.47 | 0 | 0.00 | 0 |
| No. 101 | 2.50% | 0.37% | 0.00% | 0.00% | 0.00% | 0.00% | 5.00% | 17.54% | 7.50% | 17.54% | 250.00% | 37.37% | 0.00% | 0.00% | 5.00% | 2.12% | 0.00% | 0.00% | 0.00% |
| 2/20/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 168,617,116.11 | 2 | 168,617,116.11 | 1 | 3,601,478.82 | 0 | 0.00 | 2 | 20,379,499.61 | 0 | 0.00 | 0 |
| No. 100 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 5.00% | 17.52% | 5.00% | 17.52% | 250.00% | 37.43% | 0.00% | 0.00% | 5.00% | 2.12% | 0.00% | 0.00% | 0.00% |
| 2/21/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 168,747,964.15 | 2 | 168,747,964.15 | 1 | 3,612,140.44 | 0 | 0.00 | 2 | 20,422,459.69 | 0 | 0.00 | 0 |
| No. 99 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 5.00% | 17.51% | 5.00% | 17.51% | 250.00% | 37.49% | 0.00% | 0.00% | 5.00% | 2.12% | 0.00% | 0.00% | 0.00% |
| 2/21/2020 | 0 | 0.00 | 1 | 3,622,754.49 | 0 | 0.00 | 3 | 173,714,195.11 | 4 | 177,336,949.99 | 1 | 3,622,754.49 | 0 | 0.00 | 1 | 15,629,374.43 | 0 | 0.00 | 0 |
| No. 98 | 0.00% | 0.00% | 2.50% | 0.38% | 0.00% | 0.00% | 7.50% | 18.00% | 10.00% | 18.38% | 250.00% | 37.54% | 0.00% | 0.00% | 2.50% | 1.62% | 0.00% | 0.00% | 0.00% |
| 2/21/2020 | 0 | 33,822,704.99 | 0 | 0.00 | 0 | 0.00 | 3 | 173,867,120.93 | 6 | 207,689,825.92 | 1 | 3,633,843.30 | 0 | 0.00 | 1 | 15,660,175.67 | 0 | 0.00 | 0 |
| No. 97 | 7.50% | 3.50% | 0.00% | 0.00% | 0.00% | 0.00% | 7.50% | 17.99% | 15.00% | 21.49% | 250.00% | 37.90% | 0.00% | 0.00% | 2.50% | 1.62% | 0.00% | 0.00% | 0.00% |
| 2/20/2020 | 1 | 23,061,454.77 | 0 | 0.00 | 0 | 0.00 | 3 | 174,010,384.38 | 4 | 197,071,838.13 | 0 | 0.00 | 0 | 0.00 | 1 | 15,688,544.90 | 0 | 0.00 | 0 |
| No. 96 | 2.50% | 2.38% | 0.00% | 0.00% | 0.00% | 0.00% | 7.50% | 17.98% | 10.00% | 20.36% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.62% | 0.00% | 0.00% | 0.00% |
| 2/21/2020 | 1 | 23,109,380.23 | 0 | 0.00 | 0 | 0.00 | 6 | 271,508,196.16 | 7 | 294,617,586.39 | 0 | 0.00 | 0 | 0.00 | 1 | 15,719,086.27 | 0 | 0.00 | 0 |
| No. 95 | 2.50% | 2.38% | 0.00% | 0.00% | 0.00% | 0.00% | 15.00% | 26.02% | 17.50% | 30.40% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.62% | 0.00% | 0.00% | 0.00% |
| 2/21/2020 | 1 | 23,153,978.50 | 0 | 0.00 | 1 | 64,411,090.33 | 5 | 207,419,624.97 | 7 | 294,994,683.80 | 0 | 0.00 | 0 | 0.00 | 1 | 15,747,188.18 | 0 | 0.00 | 0 |
| No. 94 | 2.50% | 2.38% | 0.00% | 0.00% | 2.50% | 6.64% | 12.50% | 21.37% | 17.50% | 30.40% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.62% | 0.00% | 0.00% | 0.00% |
| 2/21/2020 | 1 | 23,198,378.66 | 1 | 64,538,751.19 | 4 | 203,506,897.49 | 1 | 3,676,153.08 | 7 | 295,390,180.43 | 0 | 0.00 | 0 | 0.00 | 1 | 15,775,162.58 | 0 | 0.00 | 0 |
| No. 93 | 2.50% | 2.38% | 2.50% | 6.64% | 10.00% | 20.99% | 2.50% | 0.38% | 17.50% | 30.39% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.62% | 0.00% | 0.00% | 0.00% |
| 2/21/2020 | 3 | 93,510,844.72 | 4 | 204,133,871.70 | 0 | 0.00 | 1 | 3,687,011.73 | 8 | 301,331,728.15 | 0 | 0.00 | 0 | 0.00 | 1 | 15,805,323.54 | 0 | 0.00 | 0 |

| No. 92 | 7.50% | 9.61% | 10.00% | 20.98% | 0.00% | 0.00% | 2.50% | 0.38% | 20.00% | 20.98% | 0.00% | 0.00% | 0.00% | 2.50% | 1.62% | 0.00% | 0.00% |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 5/15/2020 | 5 | 227,904,596.75 | 0 | 0.00 | 0 | 0.00 | 1 | 3,701,301.13 | 6 | 231,306,237.98 | 0 | 0.00 | 0 | 0.00 | 1 | 15,833,034.14 | 0 |
| No. 91 | 12.50% | 23.36% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 0.38% | 15.00% | 23.74% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.62% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 13 of 47

## COMM 2012-CCRE3

### Commercial Mortgage Pass-Through Certificates

February 17, 2023

| Dist Data=NEWLEND=Net Cap |  | Delinquency Categories |  | 60 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | IPO |  | Impaired Loans |  | Curt FC not SS/REO |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Cert | Bal | Cal | Bal | Cal | Bal | Cal | Bal | Cal | Bal | Cal | Bal | Cal | Bal | Cal | Bal | Cal | Bal | Cal |
| 4/17/2020 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 3,712,051.37 | 1 | 3,712,051.37 | 0 | 0.00 | 0 | 0.00 | 1 | 15,862,949.83 | 0 | 0.00 | 0.00 |
| No. 90 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 0.38% | 2.50% | 0.38% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.63% | 0.00% | 0.00% | 0.00% |
| 3/17/2020 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 3,722,220.45 | 1 | 3,722,220.45 | 0 | 0.00 | 0 | 0.00 | 1 | 15,890,380.09 | 0 | 0.00 | 0.00 |
| No. 88 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 0.38% | 2.50% | 0.38% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.63% | 0.00% | 0.00% | 0.00% |
| 2/18/2020 | 1 | 4,977,889.22 | 0 | 0.00 | 0 | 0.00 | 1 | 3,733,416.95 | 2 | 8,711,306.17 | 0 | 0.00 | 0 | 0.00 | 1 | 15,922,375.95 | 0 | 0.00 | 0.00 |
| No. 88 | 2.50% | 0.51% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 0.38% | 5.00% | 0.88% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.63% | 0.00% | 0.00% | 0.00% |
| 1/17/2020 | 0 | 0.00 | 0 | 0.00 | 1 | 3,743,490.86 | 0 | 0.00 | 1 | 3,743,490.86 | 0 | 0.00 | 0 | 0.00 | 1 | 15,949,555.41 | 0 | 0.00 | 0.00 |
| No. 87 | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 0.38% | 0.00% | 0.00% | 2.50% | 0.38% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.63% | 0.00% | 0.00% | 0.00% |
| 12/17/2019 | 1 | 5,004,683.30 | 0 | 0.00 | 1 | 3,753,518.94 | 0 | 0.00 | 2 | 8,758,213.14 | 0 | 0.00 | 0 | 0.00 | 1 | 15,978,611.54 | 0 | 0.00 | 0.00 |
| No. 86 | 2.50% | 0.51% | 0.00% | 0.00% | 2.50% | 0.38% | 0.00% | 0.00% | 5.00% | 0.88% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.63% | 0.00% | 0.00% | 0.00% |
| 11/18/2019 | 1 | 5,018,726.74 | 1 | 3,764,045.09 | 0 | 0.00 | 0 | 0.00 | 2 | 8,782,771.83 | 0 | 0.00 | 0 | 0.00 | 1 | 16,005,887.76 | 0 | 0.00 | 0.00 |
| No. 85 | 2.50% | 0.51% | 2.50% | 0.38% | 0.00% | 0.00% | 0.00% | 0.00% | 5.00% | 0.88% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.63% | 0.00% | 0.00% | 0.00% |
| 10/18/2019 | 2 | 8,905,959.38 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 8,905,959.38 | 0 | 0.00 | 0 | 0.00 | 1 | 16,032,688.28 | 0 | 0.00 | 0.00 |
| No. 84 | 5.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 5.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.63% | 0.00% | 0.00% | 0.00% |
| 9/17/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,061,718.22 | 0 | 0.00 | 0.00 |
| No. 83 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.63% | 0.00% | 0.00% | 0.00% |
| 8/16/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,088,205.40 | 0 | 0.00 | 0.00 |
| No. 82 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.63% | 0.00% | 0.00% | 0.00% |
| 7/17/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,114,682.12 | 0 | 0.00 | 0.00 |
| No. 81 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.63% | 0.00% | 0.00% | 0.00% |
| 6/17/2019 | 1 | 5,085,835.34 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,085,835.34 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0.00 |
| No. 80 | 2.50% | 0.51% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 0.51% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/17/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,169,538.61 | 0 | 0.00 | 0.00 |
| No. 79 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.44% | 1.63% | 0.00% | 0.00% | 0.00% |
| 4/17/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0.00 |
| No. 78 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/15/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,223,896.47 | 0 | 0.00 | 0.00 |
| No. 77 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.44% | 1.63% | 0.00% | 0.00% | 0.00% |
| 2/15/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,256,846.51 | 0 | 0.00 | 0.00 |
| No. 76 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.44% | 1.63% | 0.00% | 0.00% | 0.00% |
| 1/17/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,282,508.28 | 0 | 0.00 | 0.00 |
| No. 75 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.44% | 1.63% | 0.00% | 0.00% | 0.00% |
| 12/17/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,308,053.61 | 0 | 0.00 | 0.00 |
| No. 74 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.44% | 1.63% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 14 of 47

## COMM 2012-CCRE3

### Commercial Mortgage Pass-Through Certificates

February 17, 2023

| Dist Data=NEWLEND=Net Cap |  | Delinquency Categories |  | 60 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | IPO |  | Impaired Loans |  | Curt FC not SS/REO |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Cert | Bal | Cal | Bal | Cal | Bal | Cal | Bal | Cal | Bal | Cal | Bal | Cal | Bal | Cal | Bal | Cal | Bal | Cal |
| 11/18/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,335,874.18 | 0 | 0.00 | 0.00 |
| No. 73 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.44% | 1.63% | 0.00% | 0.00% | 0.00% |
| 10/17/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,361,177.95 | 0 | 0.00 | 0.00 |
| No. 72 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.44% | 1.63% | 0.00% | 0.00% | 0.00% |
| 9/17/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,388,764.60 | 0 | 0.00 | 0.00 |
| No. 71 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.38% | 1.63% | 0.00% | 0.00% | 0.00% |
| 8/17/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,413,627.78 | 0 | 0.00 | 0.00 |
| No. 70 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.38% | 1.63% | 0.00% | 0.00% | 0.00% |
| 7/17/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,438,777.23 | 0 | 0.00 | 0.00 |
| No. 69 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.38% | 1.63% | 0.00% | 0.00% | 0.00% |
| 6/15/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,466,023.67 | 0 | 0.00 | 0.00 |
| No. 68 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.38% | 1.63% | 0.00% | 0.00% | 0.00% |
| 5/17/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,490,736.27 | 0 | 0.00 | 0.00 |
| No. 67 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.38% | 1.63% | 0.00% | 0.00% | 0.00% |
| 4/17/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,517,754.52 | 0 | 0.00 | 0.00 |
| No. 66 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.33% | 1.62% | 0.00% | 0.00% | 0.00% |
| 3/15/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,542,232.38 | 0 | 0.00 | 0.00 |
| No. 65 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.33% | 1.62% | 0.00% | 0.00% | 0.00% |
| 2/16/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,573,877.17 | 0 | 0.00 | 0.00 |
| No. 64 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.33% | 1.62% | 0.00% | 0.00% | 0.00% |
| 1/18/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,598,100.38 | 0 | 0.00 | 0.00 |
| No. 63 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.33% | 1.62% | 0.00% | 0.00% | 0.00% |

| 12/03/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,622,213.67 | 0 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| No. 62 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.33% | 1.62% | 0.00% | 0.00% |
| 12/17/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,648,654.48 | 0 | 0.00 |
| No. 61 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.33% | 1.62% | 0.00% | 0.00% |
| 10/17/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,672,538.38 | 0 | 0.00 |
| No. 60 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.33% | 1.62% | 0.00% | 0.00% |
| 9/05/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,699,708.17 | 0 | 0.00 |
| No. 59 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.22% | 1.50% | 0.00% | 0.00% |
| 8/17/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,722,414.72 | 0 | 0.00 |
| No. 58 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.17% | 1.49% | 0.00% | 0.00% |
| 7/17/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,745,963.92 | 0 | 0.00 |
| No. 57 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.08% | 1.49% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 15 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

**February 17, 2023**

| Dec Date=NEWLEND=Dec 31 Day |  | Delinquency Categories |  | 90 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | REO |  | Bankruptcy |  | Curr FC not SS/REO |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl |
| 6/16/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,771,861.24 | 0 | 0.00 | 0.00 |
| No. 56 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.08% | 1.49% | 0.00% | 0.00% | 0.00% |
| 5/17/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,795,106.07 | 0 | 0.00 | 0.00 |
| No. 55 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.08% | 1.49% | 0.00% | 0.00% | 0.00% |
| 4/17/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0.00 |
| No. 54 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/17/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,943,969.67 | 0 | 0.00 | 0.00 |
| No. 53 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.04% | 1.44% | 0.00% | 0.00% | 0.00% |
| 2/17/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,874,377.24 | 0 | 0.00 | 0.00 |
| No. 52 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.04% | 1.44% | 0.00% | 0.00% | 0.00% |
| 1/18/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,897,236.90 | 0 | 0.00 | 0.00 |
| No. 51 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.04% | 1.44% | 0.00% | 0.00% | 0.00% |
| 12/16/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,919,992.83 | 0 | 0.00 | 0.00 |
| No. 50 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.04% | 1.44% | 0.00% | 0.00% | 0.00% |
| 11/19/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,945,125.83 | 0 | 0.00 | 0.00 |
| No. 49 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.04% | 1.44% | 0.00% | 0.00% | 0.00% |
| 10/17/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,967,664.48 | 0 | 0.00 | 0.00 |
| No. 48 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.04% | 1.44% | 0.00% | 0.00% | 0.00% |
| 9/16/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,992,588.10 | 0 | 0.00 | 0.00 |
| No. 47 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.04% | 1.49% | 0.00% | 0.00% | 0.00% |
| 8/17/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0.00 |
| No. 46 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/15/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 17,037,133.33 | 0 | 0.00 | 0.00 |
| No. 45 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.00% | 1.44% | 0.00% | 0.00% | 0.00% |
| 6/17/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 17,061,751.87 | 0 | 0.00 | 0.00 |
| No. 44 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.04% | 1.44% | 0.00% | 0.00% | 0.00% |
| 5/17/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 17,083,761.29 | 0 | 0.00 | 0.00 |
| No. 43 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.04% | 1.44% | 0.00% | 0.00% | 0.00% |
| 4/15/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 17,109,170.04 | 0 | 0.00 | 0.00 |
| No. 42 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.04% | 1.44% | 0.00% | 0.00% | 0.00% |
| 3/17/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 17,129,973.81 | 0 | 0.00 | 0.00 |
| No. 41 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.04% | 1.44% | 0.00% | 0.00% | 0.00% |
| 2/18/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 17,156,696.27 | 0 | 0.00 | 0.00 |
| No. 40 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.04% | 1.44% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 16 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

**February 17, 2023**

| Dec Date=NEWLEND=Dec 31 Day |  | Delinquency Categories |  | 90 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | REO |  | Bankruptcy |  | Curr FC not SS/REO |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl |
| 1/15/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 39 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/17/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 17,199,755.56 | 0 | 0.00 | 0 |
| No. 38 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.04% | 1.44% | 0.00% | 0.00% | 0.00% |
| 11/19/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 17,223,669.88 | 0 | 0.00 | 0 |
| No. 37 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.04% | 1.44% | 0.00% | 0.00% | 0.00% |
| 10/19/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 17,244,934.63 | 0 | 0.00 | 0 |
| No. 36 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.04% | 1.44% | 0.00% | 0.00% | 0.00% |
| 9/17/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 17,268,640.53 | 0 | 0.00 | 0 |
| No. 35 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.04% | 1.44% | 0.00% | 0.00% | 0.00% |
| 8/17/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 17,289,711.17 | 0 | 0.00 | 0 |
| No. 34 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.96% | 1.42% | 0.00% | 0.00% | 0.00% |
| 7/17/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 17,310,686.25 | 0 | 0.00 | 0 |
| No. 33 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.96% | 1.42% | 0.00% | 0.00% | 0.00% |

| 6/17/2015 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1 | 17,334,103.33 | 0 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| No. 32 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.96% | 1.43% | 0.00% | 0.00% |
| 5/15/2015 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1 | 17,354,876.83 | 0 | 0.00 |
| No. 31 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.96% | 1.43% | 0.00% | 0.00% |
| 4/17/2015 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1 | 17,378,099.98 | 0 | 0.00 |
| No. 30 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.96% | 1.43% | 0.00% | 0.00% |
| 3/17/2015 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |
| No. 29 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/18/2015 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1 | 17,428,807.06 | 0 | 0.00 |
| No. 28 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.96% | 1.43% | 0.00% | 0.00% |
| 1/16/2015 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |
| No. 27 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/17/2014 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |
| No. 26 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/18/2014 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1 | 17,490,146.37 | 0 | 0.00 |
| No. 25 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.96% | 1.43% | 0.00% | 0.00% |
| 10/25/2014 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |
| No. 24 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/17/2014 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |
| No. 23 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 17 of 47

# COMM 2012-CCRE3

# Commercial Mortgage Pass-Through Certificates

February 17, 2023

| Delinquency Categories |  |  |  |  |  |  |  |  |  | Impaired Loans |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | PREMIUM | PREMIUM | 60 Day | 60 Day | 90 Day | 90 Day | 120+ Day | 120+ Day | Total Delinquency(1) | Total Delinquency(1) | Freeclosure | Freeclosure | RED | RED | RED | RED | RED | RED | Red |
|  | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt |
| 8/15/2014 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| No. 22 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/17/2014 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| No. 21 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/17/2014 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| No. 20 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/16/2014 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| No. 19 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/17/2014 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| No. 18 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/17/2014 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| No. 17 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/18/2014 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| No. 16 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/17/2014 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| No. 15 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/17/2013 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| No. 14 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/18/2013 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| No. 13 | 0.00% | 0.00% | 1.96% | 0.76% | 0.00% | 0.00% | 1.96% | 0.76% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/18/2013 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| No. 12 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/17/2013 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| No. 11 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/16/2013 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| No. 10 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/17/2013 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| No. 9 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/17/2013 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| No. 8 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/17/2013 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| No. 7 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/17/2013 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| No. 6 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 18 of 47

# COMM 2012-CCRE3

# Commercial Mortgage Pass-Through Certificates

February 17, 2023

| Delinquency Categories |  |  |  |  |  |  |  |  |  | Impaired Loans |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | PREMIUM | PREMIUM | 60 Day | 60 Day | 90 Day | 90 Day | 120+ Day | 120+ Day | Total Delinquency(1) | Total Delinquency(1) | Freeclosure | Freeclosure | RED | RED | RED | RED | RED | RED | Red |
|  | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt |
| 3/15/2013 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| No. 5 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/15/2013 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| No. 4 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/17/2013 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| No. 3 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 12/17/2012 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 2 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/29/2012 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 1 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 19 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

**February 17, 2023**

# **Payoff History**

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  |  | Maturity (2) |  |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Debt Date | Amount | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PPE | Other | Prior | Solid | Post | Life | Amount | Life | Amount |
| 2/17/2023 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | -6.80 | -255.95 |  |
| No. 124 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 1/18/2023 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | -5.80 | -251.90 |  |
| No. 123 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 12/19/2022 | 1 | 126,000,000.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 1 | 0 | 0 | -4.80 | -247.88 |  |
| No. 122 | 20.00% | 46.34% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 20.00% | 0.00% | 0.00% |  |  |  |
| 11/18/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | -4.18 | -573.43 |  |
| No. 121 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 10/17/2022 | 1 | 1,385,632.35 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 1 | 0 | 0 | -3.18 | -372.38 |  |
| No. 120 | 16.67% | 0.35% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 16.67% | 0.00% | 0.00% |  |  |  |
| 9/16/2022 | 2 | 27,249,647.58 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 2 | 0 | 0 | -2.17 | -359.38 |  |
| No. 119 | 28.57% | 6.81% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 28.57% | 0.00% | 0.00% |  |  |  |
| 8/17/2022 | 7 | 104,224,819.60 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 7 | 0 | 0 | -1.03 | -229.49 |  |
| No. 118 | 77.78% | 24.39% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 77.78% | 0.00% | 0.00% |  |  |  |
| 7/15/2022 | 7 | 94,541,429.03 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 7 | 0 | 0 | 0.25 | 95.62 |  |
| No. 117 | 43.75% | 17.78% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 43.75% | 0.00% | 0.00% |  |  |  |
| 6/17/2022 | 3 | 51,223,299.01 | 1 | 4,579,182.61 | 17,055.43 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 4 | 0 | 0 | 1.62 | 229.99 |  |
| No. 116 | 13.04% | 8.17% | 4.35% | 0.73% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 17.39% | 0.00% | 0.00% |  |  |  |
| 5/17/2022 | 7 | 18,255,433.68 | 1 | 61,643,458.84 | 47,580,387.78 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 8 | 0 | 0 | 2.73 | 222.24 |  |
| No. 115 | 25.00% | 2.65% | 3.57% | 8.96% | 6.91% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 28.57% | 0.00% | 0.00% |  |  |  |
| 4/15/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 3.77 | 225.94 |  |
| No. 114 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 3/17/2022 | 1 | 69,549,527.17 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 1 | 0 | 0 | 4.77 | 226.83 |  |
| No. 113 | 2.70% | 8.30% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 2.70% | 0.00% | 0.00% |  |  |  |
| 2/17/2022 | 2 | 42,186,877.68 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 2 | 0 | 0 | 5.86 | 229.94 |  |
| No. 112 | 5.26% | 4.67% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 5.26% | 0.00% | 0.00% |  |  |  |
| 1/18/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 6.84 | 231.77 |  |
| No. 111 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 12/17/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 7.84 | 232.77 |  |
| No. 110 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

- 1 Prepay Penalties
- 2 Yield Maintenance
- 3 Exit Fees
- 4 Yield Maintenance & Exit Fees

Page 20 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

**February 17, 2023**

Payoff Amount

Liquidation

Interest Additions/Deductions

Maturity (2)

Remaining Term

| Dist Date | New/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW | Count | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PPE | Other | Prior | Solid | Post | Life | Amount |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 11/18/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.84 | 233.76 |
| 10/18/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.84 | 234.76 |
| 9/17/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.84 | 235.75 |
| 8/17/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.84 | 235.75 |
| 8/17/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.84 | 236.75 |
| 7/16/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.84 | 237.75 |
| 6/17/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.84 | 237.75 |
| 6/17/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.84 | 238.74 |
| 5/17/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.84 | 238.74 |
| 5/17/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14.84 | 239.74 |
| 4/16/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15.84 | 240.74 |
| 3/17/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15.84 | 240.74 |
| 3/17/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.84 | 241.73 |
| 2/18/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.84 | 242.73 |
| 1/15/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.84 | 243.73 |
| 1/15/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.84 | 243.73 |
| 12/17/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.84 | 244.72 |
| 11/18/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.84 | 245.72 |
| 10/18/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.84 | 245.72 |
| 10/18/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21.84 | 246.72 |
| 9/17/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22.84 | 247.71 |
| 8/17/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22.84 | 247.71 |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 21 of 47

# COMM 2012-CCRE3

# Commercial Mortgage Pass-Through Certificates

February 17, 2023

| Dist Date | New/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/ | Payoff Amount | New/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/ | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PPE | Other | Prior | Solid | Post | Life | Amount |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 8/17/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23.85 | 246.71 |
| 7/17/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24.85 | 246.71 |
| 6/17/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25.85 | 250.71 |
| 5/15/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25.85 | 251.70 |
| 4/17/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27.85 | 252.70 |
| 3/17/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 28.85 | 253.70 |
| 2/18/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 29.85 | 254.69 |
| 1/17/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30.85 | 255.69 |
| 12/17/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 31.85 | 256.69 |
| 11/18/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32.85 | 257.68 |
| 10/18/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33.85 | 258.68 |
| 9/17/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 34.85 | 259.68 |
| 8/17/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 35.85 | 260.68 |
| 7/17/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 36.85 | 261.67 |
| 6/17/2020 | 1 | 1,593,314.11 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 119,783.43 | 0.00 | 0.00 | 1 | 0 | 0 | 0 | 0 | 37.85 | 271.29 |
| 5/15/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01% | 0.00% | 0.00% | 2.50% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 22 of 47

COMM 2012-CCRE3

# Commercial Mortgage Pass-Through Certificates

February 17, 2023

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Debutions |  |  |  | Maturity (2) |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | Amount | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PRE | Other | Prior | Solid | Post | Life | Amount | Life |
| 5/17/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 38.85 | 272.29 | 38.85 |
| No. 79 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 4/17/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 38.85 | 273.29 | 38.85 |
| No. 78 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 3/15/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 40.85 | 265.69 | 40.85 |
| No. 77 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 2/15/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 41.85 | 266.69 | 41.85 |
| No. 76 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 1/17/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 42.85 | 267.69 | 42.85 |
| No. 75 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 12/17/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 43.85 | 268.69 | 43.85 |
| No. 74 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 11/19/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 44.85 | 269.69 | 44.85 |
| No. 73 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 10/17/2018 | 1 | 6,055,353.07 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 518,880.80 | 0.00 | 0.00 | 1 | 0 | 0 | 45.85 | 270.69 | 45.85 |
| No. 72 | 2.44% | 0.80% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.05% | 0.00% | 0.00% | 2.44% | 0.00% | 0.00% | 0.00% |  |  |
| 9/17/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 46.87 | 271.31 | 46.87 |
| No. 71 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 8/17/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 47.87 | 272.31 | 47.87 |
| No. 70 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 7/17/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 48.87 | 273.31 | 48.87 |
| No. 69 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 6/15/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 49.87 | 274.30 | 49.87 |
| No. 68 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 5/17/2018 | 1 | 5,421,981.51 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 435,247.11 | 0.00 | 0.00 | 1 | 0 | 0 | 50.87 | 275.30 | 50.87 |
| No. 67 | 2.38% | 0.54% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.04% | 0.00% | 0.00% | 2.38% | 0.00% | 0.00% | 0.00% |  |  |
| 4/17/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 51.88 | 276.25 | 51.88 |
| No. 66 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 3/16/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 52.88 | 277.25 | 52.88 |
| No. 65 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 23 of 47

COMM 2012-CCRE3

# Commercial Mortgage Pass-Through Certificates

February 17, 2023

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Debutions |  |  |  | Maturity (2) |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | Amount | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PRE | Other | Prior | Solid | Post | Life | Amount | Life |
| 2/16/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 53.88 | 278.24 | 53.88 |
| No. 64 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 1/18/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 54.88 | 279.24 | 54.88 |
| No. 63 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 12/15/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 55.88 | 280.24 | 55.88 |
| No. 62 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 11/17/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 56.88 | 281.24 | 56.88 |
| No. 61 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 10/17/2017 | 2 | 65,392,746.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2 | 0 | 0 | 57.88 | 290.91 | 57.88 |
| No. 60 | 4.65% | 6.12% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 4.65% | 0.00% | 0.00% | 0.00% |  |  |
| 9/15/2017 | 1 | 11,307,719.75 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1 | 0 | 0 | 54.48 | 284.14 | 54.48 |
| No. 59 | 2.22% | 1.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.22% | 0.00% | 0.00% | 0.00% |  |  |
| 8/17/2017 | 2 | 31,360,129.96 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2 | 0 | 0 | 54.93 | 285.45 | 54.93 |
| No. 58 | 4.35% | 2.79% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 4.35% | 0.00% | 0.00% | 0.00% |  |  |
| 7/17/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 54.45 | 286.95 | 54.45 |
| No. 57 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 6/16/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 55.45 | 287.95 | 55.45 |
| No. 56 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 5/17/2017 | 1 | 4,327,721.28 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1 | 0 | 0 | 56.45 | 288.95 | 56.45 |
| No. 55 | 2.08% | 0.37% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.08% | 0.00% | 0.00% | 0.00% |  |  |
| 4/17/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 57.24 | 289.69 | 57.24 |
| No. 54 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 3/17/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 58.24 | 290.69 | 58.24 |
| No. 53 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 2/17/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 59.24 | 290.55 | 59.24 |
| No. 52 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 1/18/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 60.24 | 292.68 | 60.24 |
| No. 51 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 12/16/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 61.24 | 293.68 | 61.24 |
| No. 50 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |

(1) Penalty Type

(2) Maturity Var. Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 24 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

**February 17, 2023**

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  |  | Maturity (2) |  |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PRE | Other | Prior | Solid | Post | Life | Amort |  |  |  |
| 11/18/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 62.24 | 294.68 |  |  |
| No. 49 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 10/17/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 63.23 | 295.68 |  |  |
| No. 48 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 9/16/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 64.23 | 296.67 |  |  |
| No. 47 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 8/17/2016 | 1 | 6,486,398.37 | 0 | 0.00 | 0.00 | 0.00 | 246,750.17 | 0.00 | 0.00 | 0.00 | 1 | 0 | 0 | 65.23 | 297.67 |  |  |
| No. 46 | 2.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.04% | 0.00% | 0.00% |  |  |  |  |
| 7/15/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 65.94 | 298.70 |  |  |
| No. 45 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 6/17/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 66.93 | 299.70 |  |  |
| No. 44 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 5/17/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 67.93 | 300.70 |  |  |
| No. 43 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 4/15/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 68.93 | 301.69 |  |  |
| No. 42 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 3/17/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 69.92 | 302.69 |  |  |
| No. 41 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 2/18/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 70.93 | 303.69 |  |  |
| No. 40 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 1/15/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 71.93 | 304.69 |  |  |
| No. 39 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 12/17/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 72.92 | 305.69 |  |  |
| No. 38 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 11/18/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 73.92 | 306.69 |  |  |
| No. 37 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 10/19/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 74.92 | 307.69 |  |  |
| No. 36 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 9/17/2015 | 2 | 15,310,575.17 | 0 | 0.00 | 0.00 | 0.00 | 1,161,939.41 | 0.00 | 0.00 | 0.00 | 2 | 0 | 0 | 75.92 | 312.93 |  |  |
| No. 35 | 4.08% | 1.28% | 0.00% | 0.00% | 0.00% | 0.00% | 0.10% | 0.00% | 0.00% | 0.00% | 4.08% | 0.00% | 0.00% |  |  |  |  |

(1) Penalty Type

(2) Maturity Var. Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 25 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

**February 17, 2023**

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  |  | Maturity (2) |  |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PRE | Other | Prior | Solid | Post | Life | Amort |  |  |  |
| 8/17/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 76.25 | 314.48 |  |  |
| No. 34 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 7/17/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 77.25 | 315.48 |  |  |
| No. 33 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 6/17/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 78.24 | 316.48 |  |  |
| No. 32 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 5/15/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 79.24 | 317.47 |  |  |
| No. 31 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 4/17/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 80.24 | 318.47 |  |  |
| No. 30 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 3/17/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 81.24 | 319.47 |  |  |
| No. 29 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 2/18/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 82.23 | 320.47 |  |  |
| No. 28 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 1/16/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 83.23 | 321.46 |  |  |
| No. 27 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 12/17/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 84.23 | 325.58 |  |  |
| No. 26 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 11/18/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 85.23 | 323.46 |  |  |
| No. 25 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 10/20/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 86.22 | 324.46 |  |  |
| No. 24 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |

| 9/17/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 87.22 | 326.69 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| No. 23 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 8/15/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 88.22 | 327.69 |
| No. 22 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 7/17/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 89.22 | 328.69 |
| No. 21 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 6/17/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 90.21 | 331.58 |
| No. 20 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 26 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

**February 17, 2023**

| Payoff Amount |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  | Maturity (2) |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | Amount | Amount | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PPE | Other | Prior | Solid | Post | Life | Amort |
| 5/16/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 91.21 | 330.68 |
| No. 19 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 4/17/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 92.21 | 331.68 |
| No. 18 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 3/17/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 93.21 | 332.68 |
| No. 17 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 2/18/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 94.20 | 333.68 |
| No. 16 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 1/17/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 95.20 | 334.67 |
| No. 15 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 12/17/2013 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 96.20 | 335.67 |
| No. 14 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 11/18/2013 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 97.20 | 336.67 |
| No. 13 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 10/18/2013 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 98.19 | 337.67 |
| No. 12 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 9/17/2013 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 99.19 | 338.82 |
| No. 11 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 8/16/2013 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 100.19 | 339.97 |
| No. 10 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 7/17/2013 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 101.19 | 340.97 |
| No. 9 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 6/17/2013 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 102.20 | 341.97 |
| No. 8 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 5/17/2013 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 103.20 | 342.97 |
| No. 7 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 4/17/2013 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 104.20 | 343.98 |
| No. 6 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 3/15/2013 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 105.20 | 344.98 |
| No. 5 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 27 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

**February 17, 2023**

| Payoff Amount |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  | Maturity (2) |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | Amount | Amount | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PPE | Other | Prior | Solid | Post | Life | Amort |
| 2/15/2013 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 106.20 | 345.98 |
| No. 4 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 1/17/2013 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 107.21 | 346.98 |
| No. 3 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 12/17/2012 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 108.21 | 347.98 |
| No. 2 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 11/19/2012 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 109.21 | 348.98 |
| No. 1 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |

| Total | 43.00 | 695,872,615.31 | 2.00 | 49,222,619.45 | 47,097,443.19 | 0.00 | 2,403,590.92 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| (1) Penalty Type (2) Maturity Var. Payoff to Maturity Date data |  |  |  |  |  |  |  |  |  |
| 1 | Prepay Penalties |  |  |  |  |  |  |  |  |
| 2 | Yield Maintenance |  |  |  |  |  |  |  |  |
| 3 | Exit Fees |  |  |  |  |  |  |  |  |
| 4 | Yield Maintenance & Exit Fees |  |  |  |  |  |  |  |  |

Page 29 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

**February 17, 2023**

# **Mortgage Payoff Detail**

| Principal Components |  |  | Current P&L |  |  | Interest Components |  |  | Static |  |  | Financial |  |  | Cutoff |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Investors | REVENUE No. | Full Payoff | Partial Payoff | PTD | Payoff Date | Interest | Penalty (Y/N) | Payoff Type | Property | REVENUE Type | Type | Cutoff Maturity | DSCR | LTV | Qty Occ % | DSCR | LTV | Qty Occ % |

# **Amortization Type**

| 1 | Partial Loan (Curtailment) | 7 | N/A |
| --- | --- | --- | --- |
| 2 | Payoff Prior to Maturity | 8 | Payoff w/ Penalty |
| 3 | Disposition/Liquidation | 9 | Payoff w/ Yield Maintenance |
| 4 | Repurchase/Substitution | 10 | Curtailment w/ Penalty |
| 5 | Full Payoff at Maturity | 11 | Curtailment w/ Yield Maintenance |
| 6 | DPO |  |  |

# **Property Type Code**

| MF | Multi-Family | OF | Office |
| --- | --- | --- | --- |
| RT | Retail | MU | Mead Use |
| HC | Health Care | LO | Lodging |
| IN | Industrial | SS | Self Storage |
| WH | Warehouse | OT | Other |
| WH | Mobile Home Park |  |  |

Page 29 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

**February 17, 2023**

# **Delinquency Detail**

| P&L Advances |  |  | Non-Advancing |  |  | Tracking |  |  | Status/Resolution w/ Relevant Dates |  |  | Loan Description |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Investors | REVENUE No. | Prior Outstanding | Current Outstanding | Interest | Non-Recoverable | MI (1) | MI (2) | MI (3) | MI (4) | MI (5) | MI (6) | MI (7) | MI (8) | MI (9) |
| PTD | Interest | Principal | Interest | Principal |  |  |  |  |  |  |  |  |  |  |
| 5 | 01/06/2023 | 0.00 | 0.00 | 278,225.00 | 0.00 | 1 | 0 | 5 | 4 | 09/09/2022 |  | MU | 2.00 | 52.00% |

| Totals |  | 0.00 | 0.00 | 278,225.00 | 0.00 |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Resolution Strategy Code |  |  |  |  |  | Loan Status Code |  |  |  | Property Type Code |  |  |  |  |  |
| 1 | Modification | 6 | DPO | 10 | Deed in Law OWN/NEWLINE/WFOE | Document | 3 | 90 Days Delinquent | MF | Multi-Family | OP | Office | CH | Cooperating Housing |  |
| 2 | Foreclosure | 7 | REO |  |  | A | 4 | Matured Balloon | RT | Retail | MU | Mixed Use | ZZ | Moving Information |  |
| 3 | Bankruptcy | 8 | Resolved | 11 | Full Payoff | B | 0 - 29 Days | 5 Non Performing | NEWLINE/W | Matured Balloon | NEWLINE | 121+Days | Debtors | SF Single Family |  |
| 4 | Extension | 9 | Pending Return | 12 | Reps and Warranties | 1 | 30 Days Delinquent |  | RI | Industrial | SS | Self Storage |  |  |  |
| 5 | Note Sale | to Master Service |  | 13 | TBD | 2 | 60 Days Delinquent |  | WH | Warehouse | SB | Other |  |  |  |
|  |  |  |  | 56 Other |  |  |  |  | MH | Mobile Home Park | SE | Securities |  |  |  |

Page 30 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

**February 17, 2023**

# **Stratification - Mortgage Balances/Rates**

# **Distribution of Principal Balances - All Groups**

| Balances | Current |  |  |  |  |  |  |  | Original |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Summation |  |  | Weighted Average |  |  |  | Summation |  |  | Weighted Average |  |  |  |  |  |
|  | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| 0.01 - 4,999,999.99 | 1 | 3,323,265.97 | 1.23% | (5.00) | 5.20% | 2.01 | 74.68% | 83.00% | 11 | 40,309,901.58 | 3.22% | 110.61 | 4.94% | 2.00 | 59.80% | 86.31% |
| 5,000,000.00 - 9,999,999.99 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 16 | 125,847,332.35 | 10.06% | 104.48 | 4.85% | 1.78 | 63.74% | 88.36% |
| 10,000,000.00 - 19,999,999.99 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 7 | 108,824,000.07 | 8.70% | 102.87 | 4.87% | 1.77 | 63.23% | 88.28% |
| 20,000,000.00 - 29,999,999.99 | 1 | 24,480,241.74 | 9.02% | (9.00) | 5.40% | 1.41 | 52.11% | 90.00% | 4 | 107,429,978.63 | 8.58% | 102.92 | 5.12% | 1.73 | 69.03% | 92.15% |
| 30,000,000.00 - 39,999,999.99 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 3 | 99,234,192.63 | 7.93% | 117.62 | 4.98% | 1.74 | 64.21% | 94.57% |
| 40,000,000.00 - 49,999,999.99 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 1 | 45,000,000.00 | 3.60% | 119.00 | 5.03% | 2.59 | 62.30% | 71.00% |
| 50,000,000.00 - 59,999,999.99 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 2 | 109,366,619.35 | 8.74% | 119.00 | 4.80% | 1.57 | 60.45% | 88.97% |
| 60,000,000.00 - 150,000,000.00 | 3 | 243,674,630.84 | 89.76% | (5.90) | 4.65% | 2.47 | 74.10% | 90.92% | 7 | 615,309,984.81 | 49.17% | 110.52 | 4.73% | 2.04 | 59.89% | 93.09% |
| Total | 5 | 271,488,138.55 |  |  |  |  |  |  | 51 | 1,251,413,605.92 |  |  |  |  |  |  |
| Average+NEWLINE+Minimum |  | 54,297,627.71 |  | -6.80 | 4.73% | 2.36 | 72.12% | 90.50% |  | 24,067,144.51 |  | 110.21 | 4.82% | 1.90 | 61.83% | 89.87% |
|  |  | 3,323,265.97 |  | -9.00 | 4.31% | 1.41 | 52.11% | 93.00% |  | 1,500,000.00 |  | 57.00 | 4.31% | 0.00 | 36.30% | 0.00% |
| Maximum |  | 105,000,000.00 |  | -4.00 | 5.40% | 3.08 | 67.15% | 93.00% |  | 126,000,000.00 |  | 120.00 | 5.40% | 3.06 | 75.70% | 100.00% |

# **Distribution of Mortgage Rates - All Groups**

| Mortgage Rates | Current |  |  |  |  |  |  |  | Original |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Summation |  |  | Weighted Average |  |  |  | Summation |  |  | Weighted Average |  |  |  |  |  |
|  | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| 4.0000% - 4.2500% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| 4.2500% - 4.5000% | 2 | 180,000,000.00 | 66.30% | (5.75) | 4.38% | 2.84 | 69.48% | 91.25% | 3 | 264,884,984.98 | 21.17% | 118.49 | 4.38% | 2.46 | 57.10% | 94.19% |
| 4.5000% - 4.7500% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 13 | 200,464,754.38 | 16.02% | 111.73 | 4.66% | 1.92 | 64.18% | 88.46% |
| 4.7500% - 5.0000% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 20 | 476,128,636.34 | 38.05% | 104.27 | 4.89% | 1.71 | 62.48% | 92.88% |
| 5.0000% - 5.5000% | 3 | 91,488,138.55 | 33.70% | (8.85) | 5.38% | 1.43 | 77.32% | 89.02% | 15 | 309,935,230.22 | 24.77% | 111.29 | 5.25% | 1.78 | 63.35% | 85.48% |
| 5.5000% - 6.0000% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
|  | 5 | 271,488,138.55 |  |  |  |  |  |  | 51 | 1,251,413,605.92 |  |  |  |  |  |  |

Page 31 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

**February 17, 2023**

Stratification - Amortization Terms

# Amortization terms of the Mortgage Pool - All Groups

| Amortizing/Ballon |  | Current |  |  |  |  |  |  |  |  | Original |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Summation |  |  | Weighted Average |  |  |  |  | Summation |  |  | Weighted Average |  |  |  |  |
| Terms | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |  |
| Total | 3 | 91,488,138.05 |  |  |  |  |  |  | 38 | 751,173,905.92 |  |  |  |  |  |  |  |
| Average+HEMILINE+Minimum |  | 30,496,049.19 |  | -8.85 | 5.39% | 1.43 | 77.32% | 89.02% |  | 19,262,859.34 |  | 112.65 | 4.90% | 1.70 | 63.41% | 89.34% |  |
|  |  | 3,323,265.97 |  | -9.00 | 5.20% | 1.41 | 52.11% | 63.00% |  | 1,795,700.18 |  | 57.00 | 4.35% | 0.00 | 36.30% | 0.00% |  |
| Maximum |  | 63,674,630.84 |  | -5.00 | 5.40% | 2.01 | 87.10% | 90.00% |  | 84,884,984.98 |  | 120.00 | 5.40% | 3.03 | 74.90% | 100.00% |  |
| Interest Only/Amortizing/Ballon |  | Current |  |  |  |  |  |  |  |  | Original |  |  |  |  |  |  |
|  |  | Summation |  |  | Weighted Average |  |  |  |  | Summation |  |  | Weighted Average |  |  |  |  |
|  | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |  |
| Average+HEMILINE+Minimum |  |  |  |  |  |  |  |  |  | 19,424,000.00 |  | 88.95 | 4.88% | 1.78 | 70.26% | 92.48% |  |
|  |  |  |  |  |  |  |  |  |  | 1,500,000.00 |  | 58.00 | 4.63% | 1.31 | 50.00% | 71.00% |  |
| Maximum |  |  |  |  |  |  |  |  |  | 72,000,000.00 |  | 120.00 | 5.03% | 2.59 | 75.70% | 100.00% |  |
| Interest Only/Ballon |  | Current |  |  |  |  |  |  |  |  | Original |  |  |  |  |  |  |
|  |  | Summation |  |  | Weighted Average |  |  |  |  | Summation |  |  | Weighted Average |  |  |  |  |
| Terms | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |  |
| Total | 2 | 180,000,000.00 |  |  |  |  |  |  | 3 | 306,000,000.00 |  |  |  |  |  |  |  |
| Average+HEMILINE+Minimum |  | 90,000,000.00 |  | -5.75 | 4.39% | 2.84 | 69.48% | 91.25% |  | 102,000,000.00 |  | 117.32 | 4.64% | 2.46 | 52.54% | 91.96% |  |
|  |  | 75,000,000.00 |  | -7.00 | 4.31% | 2.50 | 58.82% | 90.00% |  | 75,000,000.00 |  | 116.00 | 4.31% | 2.03 | 50.20% | 90.00% |  |
| Maximum |  | 105,000,000.00 |  | -4.00 | 4.45% | 3.08 | 77.09% | 93.00% |  | 126,000,000.00 |  | 120.00 | 4.99% | 3.08 | 55.30% | 98.00% |  |

Page 32 of 47

COMM 2012-CCRE3

# Commercial Mortgage Pass-Through Certificates

February 17, 2023

Stratification - Property Types

| Distribution Of Property Types- Current Status |  |  |  |  |  |  |  |  | Distribution Of Property Types- Closing Status |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Summation |  |  | Weighted Average |  |  |  |  |  | Summation |  |  | Weighted Average |  |  |  |  |
| Property Types | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Property Types | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| Industrial | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | Industrial | 4 | 147,549,520.58 | 11.78% | 89.05 | 4.87% | 1.62 | 70.45% | 96.77% |
| Lodging | 1 | 3,323,265.97 | 1.22% | (5.00) | 5.20% | 2.01 | 74.68% | 62.00% | Lodging | 10 | 137,281,477.30 | 10.97% | 105.59 | 5.00% | 2.35 | 58.86% | 75.20% |
| Mixed Use | 1 | 75,000,000.00 | 27.63% | (4.00) | 4.31% | 2.50 | 58.82% | 59.00% | Mixed Use | 3 | 131,664,318.50 | 10.52% | 119.14 | 4.50% | 1.89 | 55.99% | 90.46% |
| Multifamily | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | Multifamily | 10 | 94,661,767.10 | 7.56% | 103.89 | 5.02% | 1.55 | 65.79% | 96.37% |
| Office | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | Office | 6 | 239,802,774.16 | 19.17% | 114.54 | 4.96% | 1.93 | 56.09% | 91.56% |
| Other | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | Other | 1 | 9,577,533.79 | 0.77% | 118.00 | 4.85% | 1.47 | 70.90% | 97.00% |
| Retail | 3 | 193,184,872.58 | 71.15% | (7.91) | 4.88% | 2.32 | 77.24% | 90.00% | Retail | 17 | 490,776,216.46 | 39.22% | 114.42 | 4.77% | 1.98 | 63.50% | 91.83% |
| Total | 5 | 271,488,138.55 |  |  |  |  |  |  | Total | 51 | 1,251,413,605.92 |  |  |  |  |  |  |
| Average+HEMILINE+Minimum |  | 54,297,627.71 |  | -6.80 | 4.73% | 2.36 | 72.12% | 90.50% |  |  | 24,097,144.51 |  | 110.21 | 4.83% | 1.90 | 61.83% | 89.87% |
|  |  | 3,323,265.97 |  | -9.00 | 4.31% | 1.41 | 52.11% | 63.00% |  |  | 1,500,000.00 |  | 57.00 | 4.31% | 0.00 | 36.30% | 0.00% |
| Maximum |  | 105,000,000.00 |  | -4.00 | 5.40% | 3.08 | 87.15% | 93.00% |  |  | 126,000,000.00 |  | 120.00 | 5.40% | 3.08 | 75.70% | 100.00% |

Page 33 of 47

COMM 2012-CCRE3

# Commercial Mortgage Pass-Through Certificates

February 17, 2023

Stratification - Geographic Distribution

| Distribution by Geographic Location - Current Status |  |  |  |  |  |  |  |  |  | Distribution by Geographic Location - Closing Status |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Geographic | Summation |  |  | Weighted Average |  |  |  |  |  | Geographic | Summation |  |  | Weighted Average |  |  |  |  |  |
|  | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |  |  | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |  |
| Arizona | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | Arizona | 1 | 9,500,000.00 | 0.75% | 120.00 | 5.25% | 1.30 | 71.40% | 82.00% |  |
| California | 1 | 105,000,000.00 | 38.68% | -7.00 | 4.45% | 3.08 | 77.09% | 90.00% | 0.00% | California | 2 | 124,390,000.00 | 9.94% | 117.16 | 4.50% | 2.87 | 57.59% | 91.56% |  |
| Colorado | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | Colorado | 2 | 25,100,000.00 | 2.01% | 60.00 | 4.77% | 1.65 | 53.18% | 84.09% |  |
| District of Columbia | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | District of Columbia | 1 | 54,869,618.35 | 4.39% | 118.00 | 4.75% | 1.29 | 60.30% | 80.00% |  |
| Florida | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | Florida | 2 | 17,135,572.49 | 1.37% | 118.00 | 4.94% | 1.54 | 74.80% | 94.73% |  |
| Georgia | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | Georgia | 2 | 14,379,451.07 | 1.15% | 118.00 | 4.88% | 1.84 | 70.23% | 80.92% |  |
| Maryland | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | Maryland | 1 | 4,783,792.33 | 0.39% | 117.00 | 4.95% | 1.64 | 49.30% | 93.00% |  |
| Massachusetts | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | Massachusetts | 3 | 96,631,909.97 | 7.72% | 110.53 | 4.75% | 1.74 | 69.67% | 92.10% |  |
| Missouri | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | Missouri | 1 | 2,000,000.00 | 0.16% | 118.00 | 5.00% | 2.36 | 52.90% | 100.00% |  |
| Nebraska | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | Nebraska | 4 | 28,680,984.00 | 2.29% | 118.33 | 4.97% | 1.95 | 64.43% | 80.87% |  |
| New Jersey | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | New Jersey | 4 | 108,127,429.03 | 8.64% | 118.96 | 4.93% | 1.78 | 62.83% | 96.81% |  |
| New Mexico | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | New Mexico | 1 | 1,500,000.00 | 0.12% | 120.00 | 5.00% | 2.32 | 50.00% | 100.00% |  |
| New York | 3 | 163,164,872.58 | 60.10% | -6.70 | 4.90% | 1.91 | 68.87% | 91.39% | 0.00% | New York | 9 | 302,733,910.98 | 28.99% | 108.82 | 4.95% | 1.88 | 57.44% | 91.93% |  |
| Ohio | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | Ohio | 2 | 10,247,572.52 | 0.82% | 118.63 | 4.76% | 1.86 | 69.61% | 89.46% |  |
| Pennsylvania | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | Pennsylvania | 1 | 1,795,700.18 | 0.14% | 118.00 | 4.75% | 1.66 | 65.90% | 95.00% |  |
| South Carolina | 1 | 3,323,295.97 | 1.22% | -5.00 | 5.20% | 2.01 | 74.68% | 83.00% | 0.00% | South Carolina | 3 | 28,828,279.72 | 2.14% | 119.51 | 5.21% | 1.90 | 52.66% | 69.86% |  |
| South Dakota | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | South Dakota | 1 | 25,641,398.11 | 2.05% | 118.00 | 4.98% | 1.55 | 74.30% | 98.00% |  |
| Tennessee | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | Tennessee | 1 | 45,000,000.00 | 3.65% | 119.00 | 5.03% | 2.59 | 62.30% | 71.00% |  |
| Texas | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | Texas | 6 | 175,651,722.53 | 14.04% | 117.18 | 4.69% | 1.81 | 63.57% | 93.61% |  |
| Various | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | Various | 2 | 102,922,591.55 | 8.22% | 76.73 | 4.78% | 1.65 | 70.25% | 96.00% |  |
| Virginia | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | Virginia | 1 | 3,795,175.09 | 0.30% | 118.00 | 4.70% | 3.03 | 39.50% | 94.00% |  |
| Washington | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | Washington | 1 | 9,700,000.00 | 0.78% | 120.00 | 4.73% | 2.48 | 48.70% | 85.00% |  |
| Total | 5 | 271,488,138.55 |  |  |  |  |  |  |  | Total | 51 | 1,251,413,695.52 |  |  |  |  |  |  |  |

Page 34 of 47

COMM 2012-CCRE3

# Commercial Mortgage Pass-Through Certificates

February 17, 2023

Stratification - Financial Ratios and Other

| Distribution of Loan Seasoning |  |  |  |  |  |  |  |  |  | Distribution of Debt Service Coverage Ratios (DSCRs) - Most Recent |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Terms | Summation |  |  | Weighted Average |  |  |  |  |  | Ratios | Summation |  |  | Weighted Average |  |  |  |  |  |
|  | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |  |  | Cnt | Balance | % | Term | Rate | LTV | OCC |  |  |
| 0 - 23 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.0100 - 1.1999 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 24 - 99 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 1.2000 - 1.3999 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 60 - 99 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 1.4000 - 1.5999 | 2 | 88,164,872.58 | 32.47% | (9.00) | 5.40% | 77.42% | 90.00% |  |  |
| 90 - 119 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 1.6000 - 1.7999 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 120 - plus | 5 | 271,488,138.55 | 100.00% | (6.80) | 4.73% | 2.36 | 72.12% | 90.50% | 0.00% | 1.8000 - 1.9999 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% |  |
| Total | 5 | 271,488,138.55 |  |  |  |  |  |  |  | 2.0000 - 2.1999 | 1 | 3,323,295.97 | 1.22% | (5.00) | 5.20% | 74.68% | 93.00% |  |  |
|  |  |  |  |  |  |  |  |  |  | 2.2000 - plus | 2 | 180,000,000.00 | 66.30% | (5.75) | 4.39% | 69.48% | 91.25% |  |  |
|  |  |  |  |  |  |  |  |  |  | Total | 5 | 271,488,138.55 |  |  |  |  |  |  |  |
| Average N/E/W/E/W/Minimum |  | 54,297,627.71 |  | -6.80 | 4.73% | 2.36 | 72.12% | 90.50% |  |  |  |  |  |  |  |  |  |  |  |
|  |  | 3,323,295.97 |  | -9.00 | 4.31% | 1.41 | 52.11% | 63.00% |  |  |  |  |  |  |  |  |  |  |  |
| Maximum |  | 105,000,000.00 |  | -4.00 | 5.40% | 3.08 | 87.15% | 93.00% |  |  |  |  |  |  |  |  |  |  |  |

| Distribution of Maturity Dates |  |  |  |  |  |  |  |  |  | Distribution of Loan-to-values (LTVs) |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Year | Summation |  |  | Weighted Average |  |  |  |  |  | Ratios | Summation |  |  | Weighted Average |  |  |  |  |  |
|  | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |  |  | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |  |
| 2022 | 5 | 271,488,138.55 | 100.00% | (6.80) | 4.73% | 2.36 | 72.12% | 90.50% |  | 0.0100 - 0.4999 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 |  |
| Total | 5 | 271,488,138.55 |  |  |  |  |  |  |  | 0.5000 - 0.9999 | 2 | 99,490,241.74 | 36.65% | (5.23) | 4.58% | 2.23 | 82.26% |  |  |
|  |  |  |  |  |  |  |  |  |  | 0.8000 - 0.9999 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% |  |  |
|  |  |  |  |  |  |  |  |  |  | 0.7000 - 0.7999 | 2 | 108,323,295.97 | 39.90% | (6.94) | 4.47% | 3.05 | 89.17% |  |  |
|  |  |  |  |  |  |  |  |  |  | 0.8000 - 0.8999 | 1 | 63,674,630.84 | 23.45% | (9.00) | 5.40% | 1.41 | 86.00% |  |  |
|  |  |  |  |  |  |  |  |  |  | 0.9000 - 0.9999 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% |  |  |
|  |  |  |  |  |  |  |  |  |  | 1.0000 - plus | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% |  |  |
|  |  |  |  |  |  |  |  |  |  | Total | 5 | 271,488,138.55 |  |  |  |  |  |  |  |

| Distribution by Amortization Type |  |  |  |  |  |  |  |  |  | Distribution of Occupancy Percentages |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Amortization Type | Summation |  |  | Weighted Average |  |  |  |  |  | Percentages | Summation |  |  | Weighted Average |  |  |  |  |  |
|  | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |  |  | Cnt | Balance | % | Term | Rate | LTV | OCC |  |  |
| Amortization Type | 3 | 91,488,138.55 | 33.70% | (6.85) | 5.38% | 1.43 | 77.32% | 89.02% |  | 1% - 50% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% |  |  |
| Interest Only/Ballion | 2 | 180,000,000.00 | 66.30% | (5.75) | 4.39% | 2.84 | 69.48% | 91.25% |  | 50% - 60% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% |  |  |
| Total | 5 | 271,488,138.55 |  |  |  |  |  |  |  | 60% - 70% | 1 | 3,323,295.97 | 1.22% | (5.00) | 5.20% | 0.75 | 2.01 |  |  |

| Distribution by Amortization Type |  |  |  |  |  |  |  |  |  | Distribution of Occupancy Percentages |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Amortization Type | Summation |  |  | Weighted Average |  |  |  |  |  | Percentages | Summation |  |  | Weighted Average |  |  |  |  |  |
|  | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |  |  | Cnt | Balance | % | Term | Rate | LTV | OCC |  |  |
| Amortization Type | 3 | 91,488,138.55 | 33.70% | (6.85) | 5.38% | 1.43 | 77.32% | 89.02% |  | 1% - 50% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% |  |  |
| Interest Only/Ballion | 2 | 180,000,000.00 | 66.30% | (5.75) | 4.39% | 2.84 | 69.48% | 91.25% |  | 50% - 60% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% |  |  |
| Total | 5 | 271,488,138.55 |  |  |  |  |  |  |  | 60% - 70% | 1 | 3,323,295.97 | 1.22% | (5.00) | 5.20% | 0.75 | 2.01 |  |  |

| 70% - 80% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- |
| 80% - 90% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00 |
| 90% - plus | 4 | 268,164,972.58 | 98.78% | (6.82) | 4.72% | 0.72 | 2.37 |
| Total | 5 | 271,488,138.55 |  |  |  |  |  |
|  |  | Max Occ | 93.00 | Min Occ |  | 63.00 |  |

Page 35 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

**February 17, 2023**

# **Historical Loss Liquidation**

| Investment | REVENUE No. | Period | Beginning Balance | Most Recent Approval | Liquidation Sales Price | Liquidation Proceeds | Liquidation Expense | Net Liquidation Proceeds | Realized Loss to Trust | Expense to the Trust | Adjustment Date | Subsequent Adjustments |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |  |  | Minor Adjustment | Cumulative Adjustments | Cumulative Adjusted Loss |
| 6 | 052022 |  | 61,643,456.84 | 27,391,304.35 | 19,024,173.37 | 19,024,173.37 | 4,961,104.29 | 14,063,099.06 | 47,580,387.76 | 277,116.16 | 06/0 | 0.00 | 0.00 | 47,580,387.76 |
| 38 | 052022 |  | 4,579,162.61 | 8,100,000.00 | 6,470,779.57 | 6,470,779.57 | 1,908,672.39 | 4,562,107.18 | 17,055.43 | 37,433.59 | 06/0 | 0.00 | 0.00 | 17,055.43 |

| Totals | 66,222,619.45 | 33,491,304.35 | 25,494,952.94 | 25,494,952.94 | 6,868,776.68 | 18,625,176.26 | 47,587,443.19 | 314,549.75 | 0.00 | 0.00 | 47,587,443.19 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |

Page 36 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

**February 17, 2023**

# **Historical Bond/Collateral Realized Loss Reconciliation**

| Investment | REVENUE No. | Period | Liquidation Summary |  | Certificate Level |  |  |  |  | Cash Adjustment |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  | Beginning Balance (1) | Aggregate Loss (2) | Prior Certificate Withdrawn (3) | OC, Credit Support (4) | Shortfalls/ Expenses (5) | Modification, W/MW (6) | Subtotal (7) | Curr Certificate Withdrawn (8) | Cash Recovery (9) | Curr Certificate Withdrawn Adj (10) |
| 6 | 202205 |  | 61,643,456.84 | 47,580,387.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 47,580,387.76 | 0.00 | 0.00 |
| 38 | 202206 |  | 4,579,162.61 | 17,055.43 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17,055.43 | 0.00 | 0.00 |

Loan Status Code

1 Current Scheduled Beginning Balance of the Loan at Liquidation#NEWLINE#42 Aggregate Realized Loss (Alcoholic Beings) and Non-Realized Loss (Alcoholic Beings) are the following: (1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13) (14) (15) (16) (17) (18) (19) (20) (21) (22) (23) (24) (25) (26) (27) (28) (29) (30) (31) (32) (33) (34) (35) (36) (37) (38) (39) (40) (41) (42) (43) (44) (45) (46) (47) (48) (49) (50) (51) (52) (53) (54) (55) (56) (57) (58) (59) (60) (61) (62) (63) (64) (65) (66) (67) (68) (69) (70) (71) (72) (73) (74) (75) (76) (77) (78) (79) (80) (81) (82) (83) (84) (85) (86) (87) (88) (89) (90) (91) (92) (93) (94) (95) (96) (97) (98) (99) (100).

Note: In the initial period, the Realized Loss Applied to Certificates to Date will equal Aggregate Realized Loss on Loans ( - (4) - (5) - (6) + (7)) versus ( (3) - (4) - (5) - (6) + (7))

Page 37 of 47

# COMM 2012-CCRE3

# Commercial Mortgage Pass-Through Certificates

# February 17, 2023

Loan Level Detail

| Investment#NEWLINE# No. | Current P&I |  |  |  |  | Current Status |  |  |  |  | Static |  |  |  | Financial |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Principal Components |  |  | Interest |  |  |  |  |  |  |  |  |  |  | Most Recent |  |  | Cutoff |  |  |
| Begin Bal | Principal | Ending Bal | Rate | Accrual | Interest | PTD | Loan Status | Plan Stg | Ofid | Prop#NEWLINE#Type | Type | Date/Maturity | DSCR | LTV | Phy Occ % | DSCR | LTV | Phy Occ % |  |  |
| 3 | 105,000,000.00 | 0.00 | 105,000,000.00 | 4.4500% | Act360 | 402,354.17 | 2/11/2023 | 4 | 13 | X | RT | CA | 3 | 7/11/2022 | 3.08 | 77.1% | 90.0% | 3.08 | 55.3% | 90.0% |
| 5 | 75,000,000.00 | 0.00 | 75,000,000.00 | 4.3000% | Act360 | 278,225.00 | 1/6/2023 | 5 | 4 | N | MU | NY | 3 | 10/6/2022 | 2.50 | 58.8% | 93.0% | 2.33 | 52.6% | 98.0% |
| 43 | 3,335,186.53 | 11,900.98 | 3,323,265.97 | 5.1950% | Act360 | 14,929.77 | 2/6/2023 | 4 | 2 | X | LO | SC | 2 | 9/6/2022 | 2.51 | 74.7% | 63.0% | 1.73 | 63.3% | 55.0% |
| 2.01 | 63,815,860.48 | 141,262.64 | 63,674,630.84 | 5.3980% | Act360 | 296,634.00 | 2/1/2023 | 0 | 13 | N | RT | NY | 2 | 5/6/2022 | 1.41 | 87.2% | 90.0% | 1.41 | 63.5% | 90.0% |
| 2.02 | 24,544,573.53 | 54,331.79 | 24,490,241.74 | 5.3980% | Act360 | 114,090.00 | 2/1/2023 | 0 | 13 | N | RT | NY | 2 | 5/6/2022 | 1.41 | 52.1% | 90.0% | 1.41 | 63.5% | 90.0% |

271,895,633.54 207,494.99 271,488,138.55 1,106,222.94

Loan Status Code

Resolution Strategy Code

Defescance Status Code

Property Type Code

Amortization Type

| 0 Current#NEWLINE#A (2nd Sept 2023) and 2nd Sept 2024 (2nd Sept 2025) are the following: (1) The Company's business is a major business company, which is not a major business company, which is not a major business company, which is not a major business company, which is not a major business company, which is not a major business company, which is not a major business company, which is not a major business company, which is not a major business company, which is not a major business company, which is not a major business company, which is not a major business company, which is not a major business company, which is not a major business company |  |  |
| --- | --- | --- |
| Warrantson#NEWLINE#A13 T##e##m##e##r## Other | NY Retail |  |
|  | HC Health Care | SS Self Storage |
|  | IN Industrial | BE Other |
|  | WH Warehouse | CE Securities |
|  | MH Mobile Home Park | CH Cooperative#NEWLINE#A## |
|  | OF Office | ZZ Missing in#NEWLINE#A##formation |
|  | MU Mixed Use |  |
|  |  | SF Single Family |

Page 38 of 47

# COMM 2012-CCRE3

# Commercial Mortgage Pass-Through Certificates

# February 17, 2023

Specially Serviced Loan Detail

| Investment#NEWLINE#Date | Status/Resolutions |  |  |  | Balance/Rate/Terms |  |  | Sonic |  |  |  | Financial |  |  | Fixed |  |  | Cutoff |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Spec Serv Trans Date | Loan Status | Resch Strategy | Scheduled Balance | Actual Balance | Notes#NEWLINE#Hate | Remaining Life | Amount | Prop#NEWLINE#State | Type | Cutoff Maturity | DSCR | LTV | Phy Occ % | DSCR | LTV | Phy Occ % |  |  |  |
| 3 | 2/11/2023 | 6/4/2020 | 4 | 13 | 105,000,000.00 | 105,000,000.00 | 4.45% | (7) | -244 | RT | CA | 3 | 07/11/2022 | 3.0800 | 77.08% | 90.00% | 3.0800 | 55.30% | 90.00% |  |
| 5 | 1/6/2023 | 9/28/2022 | 5 | 4 | 75,000,000.00 | 75,000,000.00 | 4.31% | (4) | -244 | MU | NY | 3 | 10/06/2022 | 2.5019 | 58.82% | 93.00% | 2.3300 | 52.60% | 98.00% |  |
| 43 | 2/6/2023 | 11/13/2019 | 4 | 2 | 3,323,265.97 | 3,327,262.71 | 5.20% | (5) | 174 | LO | SC | 2 | 08/06/2022 | 2.0079 | 74.68% | 63.00% | 1.7300 | 63.30% | 55.00% |  |
| 2.01 | 2/1/2023 | 2/2/2023 | 0 | 13 | 63,674,630.84 | 64,423,108.37 | 5.40% | (9) | 226 | RT | NY | 2 | 05/06/2022 | 1.4100 | 87.15% | 90.00% | 1.4100 | 63.50% | 90.00% |  |
| 2.02 | 2/1/2023 | 2/2/2023 | 0 | 13 | 24,490,241.74 | 24,778,117.76 | 5.40% | (9) | 226 | RT | NY | 2 | 05/06/2022 | 1.4100 | 52.11% | 90.00% | 1.4100 | 63.50% | 90.00% |  |

| Loan Status (E.A.B) | 98,164,872.58 | 69,201,226.13 |
| --- | --- | --- |
| Total | 271,488,138.55 | 272,528,518.84 |

Resolution Strategy Code

Loan Status Code

Property Type Code

1 Modification/NEWLINE/AP/NEWLINE/AP/NEWLINE/AP/NEWLINE/AP/NEWLINE/AP/NEWLINE/AP/NEWLINE/AP/NEWLINE/AP/NEWLINE/AP/NEWLINE/AP/NEWLINE/AP/NEWLINE/AP/NEWLINE/AP/NEWLINE/AP/NEWLINE/AP/NEWLINE/AP/NEWLINE/AP/NEWLINE/AP/NEWLINE/AP/NEWLINE/AP/NEWLINE/AP

BT Retail MU Mixed Use ZZ Missing Information

HC Health Care LO Lodging SF Single Family

IN Industrial SS Self Storage

WH Warehouse 98 Other

MH Mobile Home Park SE Securities

Page 38 of 47

### COMM 2012-CCRE3

### Commercial Mortgage Pass-Through Certificates

### February 17, 2023

Specially Serviced Loan Comments

| Investor | Date | Spec Serv Trans Date | Loan Status | Result Strategy | Description |
| --- | --- | --- | --- | --- | --- |
| 3 | 02/11/2023 | 6/4/2020 | 4 | 13 | The Special Servicing transferred to KeyBank in June 2021. Receiver has been Appointed. Special Servicer is evaluating disposition strategies. |
| 5 | 01/09/2023 | 9/28/2022 | 5 | 4 | The Loan transferred due to imminent maturity default. The Borrower requested a maturity extension. Borrower entered into a modification agreement as of #NEWLINE#12/21/2022. The Maturity Date of the Loan has been extended to October 6th, 2023. The loan is scheduled to return to the Master Service by 4/1/2023. |
| 43 | 02/09/2023 | 11/13/2019 | 4 | 2 | Loan transferred to Special Servicing on or about 11/13/23 for payment default. Loan is secured by a treasury limited service hotel in Murrells Inlet, SC. Legal counsel #NEWLINE#was engaged to initiate foreclosure and pursue appointment of a receiver. A receiver motion was received in June 2020, but the judge agreed to grant an order #NEWLINE#acquasizing rents which was entered on 08/24/20. 3/3 continues to negotiate with the Borrower. The Lender has settled claim with one of the guarantors. |
| 2.01 | 02/01/2023 | 2/2/2023 | 0 | 13 | Loan transferred to Special Servicing on 8-Feb-2023. Special servicer is onboarding asset and completing an initial review of files in preparation for borrower #NEWLINE#discussions. |
| 2.02 | 02/01/2023 | 2/2/2023 | 0 | 13 | Loan transferred to Special Servicing on 8-Feb-2023. Special servicer is onboarding asset and completing an initial review of files in preparation for borrower #NEWLINE#discussions. |

Page 40 of 47

### COMM 2012-CCRE3

### Commercial Mortgage Pass-Through Certificates

### February 17, 2023

Appraisal Reduction Detail

| Investor | Status/Resolutions |  |  |  | Appraisal Reduction Components |  |  | State |  |  | Most Recent |  |  | Cutoff |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Appraisal | Loan | Result | Scheduled | Appraisal |  | Actual | Prop | New | Current |  | Phy |  | Phy |  |
| PTD | Recln Date | Status | Strategy | Balance | Reduction Amt | ASER | Balance | State | Type | Maturity | DSCR | LTV | Occ % | DSCR | LTV Occ % |

Resolution Strategy Code

Loan Status Code

Property Type Code

1 Modification/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE

Page 41 of 47

COMM 2012-CCRE3

Commercial Mortgage Pass-Through Certificates

February 17, 2023

Appraisal Reduction Comments

Modifications/Extensions Detail/Description

| Investor | Modification |  | Modification Terms |  |  |  |  | Cutoff/Current |  |  |  | Description |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Date | Type | Balance | Rate | Maturity | PM Amount | Balance | Rate | Maturity | PM Amount |  |  |
| 5 | 12/21/2022 | 1 | 75,000,000.00 | 4.31% | 10/6/2022 | 278,225.00 | 75,000,000.00 | 4.31% | 10/6/2022 | 272,989.58 |  | The Loan transferred due to imminent maturity default. The #NEWLINE#Borrower requested a maturity extension. Borrower entered into a #NEWLINE#modification agreement as of 12/21/2022. The Maturity Date of the #NEWLINE#Loan has been extended to October 9th, 2023. The loan is #NEWLINE#scheduled to return to the Master Service by 4/1/2023. |
| 2.01 | 4/6/2020 | 10 | 63,674,630.84 | 5.40% | 5/6/2023 | 437,996.64 | 77,596,330.46 | 5.40% | 5/6/2023 | 606,318.43 |  | Loan transferred to Special Servicing on 8-Feb-2023. Special #NEWLINE#Interview is onboarding asset and completing an initial review of #NEWLINE#files in preparation for borrower discussions. |
| 2.02 | 4/6/2020 | 10 | 24,490,241.74 | 5.40% | 5/6/2023 | 168,421.79 | 29,844,742.48 | 5.40% | 5/6/2023 | 606,318.43 |  | Loan transferred to Special Servicing on 8-Feb-2023. Special #NEWLINE#Interview is onboarding asset and completing an initial review of #NEWLINE#files in preparation for borrower discussions. |

193,194,972.59

884,543.43

182,441,072.94

1,485,626.44

Modification Type

1 Maturity Date#NEWLINE#2 Amortization#De#Change#F#O#L#N#S#N#O#E#O#E#H#NEWLINE#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S#S

Page 43 of 47

### COMM 2012-CCRE3

### Commercial Mortgage Pass-Through Certificates

### February 17, 2023

REO Historical Detail

| REO |  |  | Balances |  | Appraisal Information |  |  |  | Static |  |  |  | Liquidation Detail |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Investor | Date | Type | Scheduled | Actual | Most Recent Appraisal | Appraisal Date | Appraisal Redn Amt | DSCR | Prop#NEWLINE#Type State City | Amort Type | Cutoff Maturity | Liquidation Date | Net Liquidation Proceeds | Realized Loss | Type |  |

REO Type

Amortization Type

1 Past-in-Full#NEWLINE#2 Final Recovery Mode#NEWLINE#3 Pay #NEWLINE#4S Permitted Purchase of FUD Amortizing#NEWLINE#5 Amount Only Balancing#NEWLINE#6 Inwarding#Newline#7 Inwarding#Newline#8 Principal Only

Page 44 of 47

COMM 2012-CCRE3

# Commercial Mortgage Pass-Through Certificates

February 17, 2023

Material Breaches and Document Defects

| Investor | Status/Resolutions |  |  |
| --- | --- | --- | --- |
|  | Loan Status | Breach or Defect Date | Reed's Strategy |

Description

Page 45 of 47

COMM 2012-CCRE3

# Commercial Mortgage Pass-Through Certificates

February 17, 2023

Extraordinary Event

| Loan Event of Default | NO |
| --- | --- |
| Special Servicing Loan Event | NO |
| Servicer Termination Event | NO |
| Special Servicer Termination Event | NO |
| Control Termination Event | NO |

Information with respect to any declared bankruptcy of any Mortgage Loan Borrower

Page 46 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

**February 17, 2023**

**Rule 15Ga Information**

# **Form ABS-15G - Reference**

|  | ABS-15G file Reference | SEC Central Index Key (if applicable) |
| --- | --- | --- |
| Cancer Commercial Real Estate Lending, L.P. | January 27, 2023 | 0001598781 |
| Ladder Capital Finance LLC | February 10, 2023 | 0001541488 |
| German American Capital Corporation | February 14, 2023 | 0001541294 |
| Deutsche Mortgage & Asset Receiving Corporation | February 14, 2023 | 0001013454 |

# **Rule 15Ga-1(a) - repurchasereplacements - Reference**

| Investor MNEWLINEARxL Asset Name | Asset Originator | Ending Balance | Most Recent Appraisal | Repurchase/Replacement Status(1) |
| --- | --- | --- | --- | --- |

Status: RequestedMNEWLINEARPendingMNEWLINEARExecutedMNEWLINEARNot Executed

Page 47 of 47