# EDGAR Filing Document

**Accession Number:** 0001803914
**File Stem:** 0001628280-26-033562
**Filing Date:** 2026-5
**Character Count:** 210982
**Document Hash:** 63f2ac57fae488c3d3b2fef449ef041a
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001628280-26-033562.hdr.sgml**: 20260511

**ACCESSION NUMBER**: 0001628280-26-033562

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 97

**CONFORMED PERIOD OF REPORT**: 20260331

**FILED AS OF DATE**: 20260511

**DATE AS OF CHANGE**: 20260511

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Playboy, Inc.
- **CENTRAL INDEX KEY:** 0001803914
- **STANDARD INDUSTRIAL CLASSIFICATION:** RETAIL-MISCELLANEOUS RETAIL [5900]
- **ORGANIZATION NAME:** 07 Trade & Services
- **EIN:** 371958714
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-39312
- **FILM NUMBER:** 26963734

**BUSINESS ADDRESS:**
- **STREET 1:** 10960 WILSHIRE BLVD
- **STREET 2:** SUITE 2200
- **CITY:** LOS ANGELES
- **STATE:** CA
- **ZIP:** 90024
- **BUSINESS PHONE:** 310-424-1800

**MAIL ADDRESS:**
- **STREET 1:** 10960 WILSHIRE BLVD
- **STREET 2:** SUITE 2200
- **CITY:** LOS ANGELES
- **STATE:** CA
- **ZIP:** 90024

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** PLBY Group, Inc.
- **DATE OF NAME CHANGE:** 20210211

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Mountain Crest Acquisition Corp.
- **DATE OF NAME CHANGE:** 20200219

?xml version='1.0' encoding='ASCII'? ply-20260331

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 10-Q**

**(Mark One)**

**☒&nbsp;&nbsp;&nbsp;&nbsp;QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the quarterly period ended March 31, 2026**

**or**

**☐&nbsp;&nbsp;&nbsp;&nbsp;TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934** 

**For the transition period from to** 

**Commission File Number 001-39312**

**Playboy, Inc.**

**(Exact name of registrant as specified in its charter)**

---

| | | |
|:---|:---|:---|
| **Delaware** | | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**37-1958714** |
| (State or other jurisdiction of incorporation or organization) |  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(I.R.S. Employer Identification No.) |
|  | **10960 Wilshire Blvd., Suite 2200** |  |
|  | **Los Angeles, California 90024** |  |
| **(Address of principal executive offices including zip code)** | **(Address of principal executive offices including zip code)** | **(Address of principal executive offices including zip code)** |
| **Registrant's telephone number, including area code: (310) 424-1800** | **Registrant's telephone number, including area code: (310) 424-1800** | **Registrant's telephone number, including area code: (310) 424-1800** |

---

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **<u>Title of each class</u>** | **<u>Trading Symbol</u>** | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**<u>Name of each exchange on which registered</u>** |
| Common Stock, par value $0.0001 per share | PLBY | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Nasdaq Global Market |

---

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

---

| | | | |
|:---|:---|:---|:---|
| Large accelerated filer | ⬜ | Accelerated filer | ☒ |
| Non-accelerated filer | ⬜ | Smaller reporting company | ☒ |
| | | Emerging growth company | ⬜ |

---

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

The number of shares of Registrant's Common Stock outstanding as of May 4, 2026 was 115,967,061.

------

**TABLE OF CONTENTS**

---

| | |
|:---|:---|
| | **<u>Page</u>** |
| <u>[Part I - Financial Information](#i9ab79f34db0c4424a25d4e0f458bb621_10)</u> | |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 1. Unaudited Condensed Consolidated Financial Statement](#i9ab79f34db0c4424a25d4e0f458bb621_13)s</u> | |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Condensed Consolidated Statements of Operations](#i9ab79f34db0c4424a25d4e0f458bb621_16)</u> | <u>[1](#i9ab79f34db0c4424a25d4e0f458bb621_16)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Condensed Consolidated Statements of Comprehensive](#i9ab79f34db0c4424a25d4e0f458bb621_19)[Loss](#i9ab79f34db0c4424a25d4e0f458bb621_19)</u> | <u>[2](#i9ab79f34db0c4424a25d4e0f458bb621_19)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Condensed Consolidated Balance Sheets](#i9ab79f34db0c4424a25d4e0f458bb621_22)</u> | <u>[3](#i9ab79f34db0c4424a25d4e0f458bb621_22)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Condensed Consolidated Statements of](#i9ab79f34db0c4424a25d4e0f458bb621_28)</u><u>[Equity](#i9ab79f34db0c4424a25d4e0f458bb621_427)[(Deficit)](#i9ab79f34db0c4424a25d4e0f458bb621_427)</u> | <u>[4](#i9ab79f34db0c4424a25d4e0f458bb621_28)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Condensed Consolidated Statements of Cash Flows](#i9ab79f34db0c4424a25d4e0f458bb621_31)</u> | <u>[5](#i9ab79f34db0c4424a25d4e0f458bb621_31)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Notes to the Unaudited Condensed Consolidated Financial Statements](#i9ab79f34db0c4424a25d4e0f458bb621_34)</u> | <u>[6](#i9ab79f34db0c4424a25d4e0f458bb621_34)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations](#i9ab79f34db0c4424a25d4e0f458bb621_94)</u> | <u>[26](#i9ab79f34db0c4424a25d4e0f458bb621_94)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 3. Quantitative and Qualitative Disclosures About Market Risk](#i9ab79f34db0c4424a25d4e0f458bb621_133)</u> | <u>[39](#i9ab79f34db0c4424a25d4e0f458bb621_133)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 4. Controls and Procedures](#i9ab79f34db0c4424a25d4e0f458bb621_136)</u> | <u>[40](#i9ab79f34db0c4424a25d4e0f458bb621_136)</u> |
| <u>[Part II - Other Information](#i9ab79f34db0c4424a25d4e0f458bb621_139)</u> | |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 1. Legal Proceedings](#i9ab79f34db0c4424a25d4e0f458bb621_142)</u> | <u>[43](#i9ab79f34db0c4424a25d4e0f458bb621_142)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 1A. Risk Factors](#i9ab79f34db0c4424a25d4e0f458bb621_145)</u> | <u>[43](#i9ab79f34db0c4424a25d4e0f458bb621_145)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 2. Unregistered Sales of Equity Securities and Use of Proceeds](#i9ab79f34db0c4424a25d4e0f458bb621_148)</u> | <u>[43](#i9ab79f34db0c4424a25d4e0f458bb621_148)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 3. Defaults Upon Senior Securities](#i9ab79f34db0c4424a25d4e0f458bb621_151)</u> | <u>[43](#i9ab79f34db0c4424a25d4e0f458bb621_151)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 4. Mine Safety Disclosures](#i9ab79f34db0c4424a25d4e0f458bb621_154)</u> | <u>[43](#i9ab79f34db0c4424a25d4e0f458bb621_154)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 5. Other Information](#i9ab79f34db0c4424a25d4e0f458bb621_157)</u> | <u>[43](#i9ab79f34db0c4424a25d4e0f458bb621_157)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 6. Exhibits](#i9ab79f34db0c4424a25d4e0f458bb621_160)</u> | <u>[43](#i9ab79f34db0c4424a25d4e0f458bb621_160)</u> |
| <u>[Signatures](#i9ab79f34db0c4424a25d4e0f458bb621_163)</u> | <u>[46](#i9ab79f34db0c4424a25d4e0f458bb621_163)</u> |

---

i

------

<u>[T](#i9ab79f34db0c4424a25d4e0f458bb621_7)[a](#i9ab79f34db0c4424a25d4e0f458bb621_7)[b](#i9ab79f34db0c4424a25d4e0f458bb621_7)[l](#i9ab79f34db0c4424a25d4e0f458bb621_7)[e](#i9ab79f34db0c4424a25d4e0f458bb621_7)[o](#i9ab79f34db0c4424a25d4e0f458bb621_7)[f](#i9ab79f34db0c4424a25d4e0f458bb621_7)[C](#i9ab79f34db0c4424a25d4e0f458bb621_7)[o](#i9ab79f34db0c4424a25d4e0f458bb621_7)[n](#i9ab79f34db0c4424a25d4e0f458bb621_7)[t](#i9ab79f34db0c4424a25d4e0f458bb621_7)[e](#i9ab79f34db0c4424a25d4e0f458bb621_7)[n](#i9ab79f34db0c4424a25d4e0f458bb621_7)[t](#i9ab79f34db0c4424a25d4e0f458bb621_7)[s](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

**PART I. FINANCIAL INFORMATION**

**Item 1. Unaudited Condensed Consolidated Financial Statements.**

**Playboy, Inc.**

**Condensed Consolidated Statements of Operations**

***(Unaudited)***

***(in thousands, except share and per share amounts)***

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| | **2026** | **2025** |
| Net revenues | $30236 | $28875 |
| Costs and expenses: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cost of sales | (9544) | (9053) |
| &nbsp;&nbsp;&nbsp;&nbsp;Selling and administrative expenses | (23234) | (25397) |
| &nbsp;&nbsp;&nbsp;&nbsp;Impairments |  | (301) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other operating income (expense), net | 901 | (384) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating expense | (31877) | (35135) |
| Operating loss | (1641) | (6260) |
| Nonoperating (expense) income: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense, net | (2499) | (1888) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other income, net | 1027 | 202 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total nonoperating expense, net | (1472) | (1686) |
| Loss before income taxes | (3113) | (7946) |
| Expense from income taxes | (850) | (1095) |
| Net loss | $(3963) | $(9041) |
| Net loss per share, basic and diluted | $(0.03) | $(0.10) |
| Weighted-average shares outstanding, basic and diluted | 114184037 | 92653367 |

---

&nbsp;&nbsp;&nbsp;&nbsp;

*The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.*

------

<u>[T](#i9ab79f34db0c4424a25d4e0f458bb621_7)[a](#i9ab79f34db0c4424a25d4e0f458bb621_7)[b](#i9ab79f34db0c4424a25d4e0f458bb621_7)[l](#i9ab79f34db0c4424a25d4e0f458bb621_7)[e](#i9ab79f34db0c4424a25d4e0f458bb621_7)[o](#i9ab79f34db0c4424a25d4e0f458bb621_7)[f](#i9ab79f34db0c4424a25d4e0f458bb621_7)[C](#i9ab79f34db0c4424a25d4e0f458bb621_7)[o](#i9ab79f34db0c4424a25d4e0f458bb621_7)[n](#i9ab79f34db0c4424a25d4e0f458bb621_7)[t](#i9ab79f34db0c4424a25d4e0f458bb621_7)[e](#i9ab79f34db0c4424a25d4e0f458bb621_7)[n](#i9ab79f34db0c4424a25d4e0f458bb621_7)[t](#i9ab79f34db0c4424a25d4e0f458bb621_7)[s](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

**Playboy, Inc.**

**Condensed Consolidated Statements of Comprehensive Loss**

***(Unaudited)***

***(in thousands)***

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| | **2026** | **2025** |
| Net loss | $(3963) | $(9041) |
| Other comprehensive income (loss): |  |  |
| &nbsp;&nbsp;Foreign currency translation adjustment | 592 | (741) |
| Comprehensive loss | $(3371) | $(9782) |

---

*The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.*

------

<u>[T](#i9ab79f34db0c4424a25d4e0f458bb621_7)[a](#i9ab79f34db0c4424a25d4e0f458bb621_7)[b](#i9ab79f34db0c4424a25d4e0f458bb621_7)[l](#i9ab79f34db0c4424a25d4e0f458bb621_7)[e](#i9ab79f34db0c4424a25d4e0f458bb621_7)[o](#i9ab79f34db0c4424a25d4e0f458bb621_7)[f](#i9ab79f34db0c4424a25d4e0f458bb621_7)[C](#i9ab79f34db0c4424a25d4e0f458bb621_7)[o](#i9ab79f34db0c4424a25d4e0f458bb621_7)[n](#i9ab79f34db0c4424a25d4e0f458bb621_7)[t](#i9ab79f34db0c4424a25d4e0f458bb621_7)[e](#i9ab79f34db0c4424a25d4e0f458bb621_7)[n](#i9ab79f34db0c4424a25d4e0f458bb621_7)[t](#i9ab79f34db0c4424a25d4e0f458bb621_7)[s](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

**Playboy, Inc.**

**Condensed Consolidated Balance Sheets**

***(Unaudited)***

***(in thousands, except share and per share amounts)***

---

| | | |
|:---|:---|:---|
| | **March 31,<br>2026** | **December 31,<br>2025** |
| **Assets** | | |
| Current assets: |  |  |
| &nbsp;&nbsp;&nbsp;Cash and cash equivalents | $30167 | $37801 |
| &nbsp;&nbsp;&nbsp;Restricted cash | 100 | 100 |
| &nbsp;&nbsp;&nbsp;Receivables, net of $0.8 million and $0.7 million of allowance for credit losses as of March 31, 2026 and December 31, 2025, respectively | 3678 | 4120 |
| &nbsp;&nbsp;&nbsp;Inventories, net | 11421 | 12934 |
| &nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | 11004 | 7425 |
| &nbsp;&nbsp;&nbsp;Assets held for sale | 3088 | 3088 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current assets | 59458 | 65468 |
| Restricted cash | 4423 | 4920 |
| Property and equipment, net | 4442 | 4227 |
| Operating right-of-use assets | 14892 | 16019 |
| Goodwill | 38016 | 37467 |
| Other intangible assets, net | 155991 | 155882 |
| Contract assets, net of current portion | 7767 | 7467 |
| Other noncurrent assets | 793 | 922 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | $285782 | $292372 |
| **Liabilities, Mezzanine Equity, and Equity** |  |  |
| Current liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;Accounts payable | $12001 | $11930 |
| &nbsp;&nbsp;&nbsp;Deferred revenues, current portion | 8027 | 11015 |
| &nbsp;&nbsp;&nbsp;Operating lease liabilities, current portion | 7264 | 7406 |
| &nbsp;&nbsp;&nbsp;Long-term debt, current portion |  | 1524 |
| &nbsp;&nbsp;&nbsp;Other current liabilities and accrued expenses | 32400 | 31919 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current liabilities | 59692 | 63794 |
| Deferred revenues, net of current portion | 12532 | 14252 |
| Deferred tax liabilities, net | 6411 | 6418 |
| Operating lease liabilities, net of current portion | 13211 | 14770 |
| Long-term debt, net of current portion | 157497 | 172645 |
| Other noncurrent liabilities | 2359 | 2326 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | 251702 | 274205 |
| Commitments and contingencies (Note 13) |  |  |
| Mezzanine equity: |  |  |
| &nbsp;&nbsp;&nbsp;Redeemable noncontrolling interest | (208) | (208) |
| Stockholders' equity: |  |  |
| &nbsp;&nbsp;&nbsp;Common stock, par value $0.0001 per share, 400,000,000 shares authorized, 118,600,652 shares issued and 115,398,590 shares outstanding as of March 31, 2026; 400,000,000 shares authorized, 115,069,810 shares issued and 112,819,881 shares outstanding as of December 31, 2025 | 12 | 11 |
| &nbsp;&nbsp;&nbsp;Treasury stock, at cost, 3,202,062 and 2,249,929 shares as of March 31, 2026 and December 31, 2025 | (7273) | (5445) |
| &nbsp;&nbsp;&nbsp;Additional paid-in capital | 777751 | 757441 |
| &nbsp;&nbsp;&nbsp;Accumulated other comprehensive loss | (26124) | (26716) |
| &nbsp;&nbsp;&nbsp;Accumulated deficit | (710879) | (706916) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total stockholders' equity | 33487 | 18375 |
| Noncontrolling interest (Note 9) | 801 |  |
| Total equity  | 34288 | 18375 |
| Total liabilities, mezzanine equity, and equity | $285782 | $292372 |

---

*The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.*

------

<u>[T](#i9ab79f34db0c4424a25d4e0f458bb621_7)[a](#i9ab79f34db0c4424a25d4e0f458bb621_7)[b](#i9ab79f34db0c4424a25d4e0f458bb621_7)[l](#i9ab79f34db0c4424a25d4e0f458bb621_7)[e](#i9ab79f34db0c4424a25d4e0f458bb621_7)[o](#i9ab79f34db0c4424a25d4e0f458bb621_7)[f](#i9ab79f34db0c4424a25d4e0f458bb621_7)[C](#i9ab79f34db0c4424a25d4e0f458bb621_7)[o](#i9ab79f34db0c4424a25d4e0f458bb621_7)[n](#i9ab79f34db0c4424a25d4e0f458bb621_7)[t](#i9ab79f34db0c4424a25d4e0f458bb621_7)[e](#i9ab79f34db0c4424a25d4e0f458bb621_7)[n](#i9ab79f34db0c4424a25d4e0f458bb621_7)[t](#i9ab79f34db0c4424a25d4e0f458bb621_7)[s](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

**Playboy, Inc.**

**Condensed Consolidated Statements of Equity (Deficit)** 

***(Unaudited; in thousands, except share amounts)***

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Common Stock** | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Common Stock** | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Common Stock** | | | | | | |
| | **Shares** | **Amount** | **Treasury Stock** |<br>**Additional<br>Paid-in Capital** |<br>**Accumulated Other Comprehensive Loss** |<br>**Accumulated Deficit** |<br>**Total Stockholders' Equity** |<br>**Noncontrolling Interest** |<br>**Total** |
| Balance at December 31, 2025 | 112819881 | $11 | $(5445) | $757441 | $(26716) | $(706916) | $18375 | $— | $18375 |
| Shares issued in connection with equity incentive plans | 2141091 |  |  |  |  |  |  |  |  |
| Stock-based compensation expense and vesting of restricted stock units |  |  |  | 1169 |  |  | 1169 |  | 1169 |
| Shares withheld for taxes in connection with vested restricted stock units | (952133) |  | (1828) |  |  |  | (1828) |  | (1828) |
| Sale of common stock | 1389751 | 1 |  | 2537 |  |  | 2538 |  | 2538 |
| Initial contribution |  |  |  | 14202 |  |  | 14202 | 801 | 15003 |
| Noncontrolling interest capital contribution |  |  |  | 2402 |  |  | 2402 |  | 2402 |
| Other comprehensive income |  |  |  |  | 592 |  | 592 |  | 592 |
| Net loss |  |  |  |  |  | (3963) | (3963) |  | (3963) |
| Balance at March 31, 2026 | 115398590 | $12 | $(7273) | $777751 | $(26124) | $(710879) | $33487 | $801 | $34288 |

---

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Mezzanine Equity** | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Mezzanine Equity** | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Stockholders' Deficit** | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Stockholders' Deficit** | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Stockholders' Deficit** | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Stockholders' Deficit** | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Stockholders' Deficit** | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Stockholders' Deficit** | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Stockholders' Deficit** |
| | **Series B Convertible Preferred Stock** | **Series B Convertible Preferred Stock** | **Common Stock** | | | | | | |
| | **Shares** | **Amount** | **Shares** | **Amount** | **Treasury Stock** |<br>**Additional<br>Paid-in Capital** |<br>**Accumulated Other Comprehensive Loss** |<br>**Accumulated Deficit** |<br>**Total**  |
| Balance at December 31, 2024 | 28000.00001 | 23861 | 89861035 | $9 | $(5445) | $718797 | $(27455) | $(693637) | $(7731) |
| &nbsp;&nbsp;Shares issued in connection with equity incentive plans  |  |  | 288846 |  |  |  |  |  |  |
| &nbsp;&nbsp;Stock-based compensation expense and vesting of restricted stock units |  |  |  |  |  | 687 |  |  | 687 |
| &nbsp;&nbsp;Conversion of convertible preferred stock | (7000) | (7000) | 3784688 |  |  | 7000 |  |  | 7000 |
| &nbsp;&nbsp;Preferred stock accretion |  | 1513 |  |  |  | (1513) |  |  | (1513) |
| &nbsp;&nbsp;Other |  |  |  |  |  |  |  | (40) | (40) |
| &nbsp;&nbsp;Other comprehensive loss |  |  |  |  |  |  | (741) |  | (741) |
| &nbsp;&nbsp;Net loss |  |  |  |  |  |  |  | (9041) | (9041) |
| Balance at March 31, 2025 | 21000.00001 | $18374 | 93934569 | $9 | $(5445) | $724971 | $(28196) | $(702718) | $(11379) |

---

*The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.*

------

<u>[T](#i9ab79f34db0c4424a25d4e0f458bb621_7)[a](#i9ab79f34db0c4424a25d4e0f458bb621_7)[b](#i9ab79f34db0c4424a25d4e0f458bb621_7)[l](#i9ab79f34db0c4424a25d4e0f458bb621_7)[e](#i9ab79f34db0c4424a25d4e0f458bb621_7)[o](#i9ab79f34db0c4424a25d4e0f458bb621_7)[f](#i9ab79f34db0c4424a25d4e0f458bb621_7)[C](#i9ab79f34db0c4424a25d4e0f458bb621_7)[o](#i9ab79f34db0c4424a25d4e0f458bb621_7)[n](#i9ab79f34db0c4424a25d4e0f458bb621_7)[t](#i9ab79f34db0c4424a25d4e0f458bb621_7)[e](#i9ab79f34db0c4424a25d4e0f458bb621_7)[n](#i9ab79f34db0c4424a25d4e0f458bb621_7)[t](#i9ab79f34db0c4424a25d4e0f458bb621_7)[s](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

**Playboy, Inc.**

**Condensed Consolidated Statements of Cash Flows**

***(Unaudited; in thousands)***

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| | **2026** | **2025** |
| **Cash Flows From Operating Activities** |  |  |
| Net loss | $(3963) | $(9041) |
| Adjustments to reconcile net loss to net cash used in operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 945 | 804 |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation | 1169 | 687 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of debt (premium)/discount and issuance costs | (1466) | (2254) |
| &nbsp;&nbsp;&nbsp;&nbsp;Impairments |  | 301 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of right-of-use assets | 1364 | 1359 |
| &nbsp;&nbsp;&nbsp;&nbsp;Capitalized paid-in-kind interest |  | 2013 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred income taxes | (6) | 1506 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other, net | 354 | (685) |
| &nbsp;&nbsp;&nbsp;&nbsp;Changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Receivables, net | 349 | 3371 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventories | 1135 | 995 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Contract assets | (1367) | (448) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred revenues | (4727) | (5496) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating lease liabilities | (1920) | (1575) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other liabilities and accrued expenses | 520 | 1467 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other, net | (444) | (624) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net cash used in operating activities | (8057) | (7620) |
| **Cash Flows From Investing Activities** |  |  |
| Proceeds from initial closing of new China joint venture | 15003 |  |
| Purchases of property and equipment | (632) | (34) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by (used in) investing activities | 14371 | (34) |
| **Cash Flows From Financing Activities** |  |  |
| Proceeds from sale of common stock, net | 2538 |  |
| Payment of financing costs | (206) |  |
| Repayment of long-term debt | (15000) |  |
| Payment of tax withholding in connection with vested restricted stock units  | (1828) |  |
| Other | (7) | (40) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net cash used in financing activities | (14503) | (40) |
| Effect of exchange rate changes on cash and cash equivalents | 58 | 43 |
| Net decrease in cash and cash equivalents and restricted cash | (8131) | (7651) |
| Balance, beginning of year | $42821 | $33322 |
| Balance, end of period | $34690 | $25671 |
| **Cash and Cash Equivalents and Restricted Cash Consist of:** |  |  |
| Cash and cash equivalents | $30167 | $23719 |
| Restricted cash | 4523 | 1952 |
| Total | $34690 | $25671 |
| **Supplemental Disclosures** |  |  |
| Cash paid for income taxes, net of refunds | $746 | $330 |
| Cash paid for interest | $4049 | $2554 |
| **Supplemental Disclosure of Non-Cash Activities** |  |  |
| Noncontrolling interest capital contribution | $2402 | $— |
| Issuance of common stock in relation to the conversion of preferred stock | $— | $7000 |
| Preferred stock accretion to redemption value | $— | $1513 |
| Purchases of property and equipment | $116 | $— |
| Right-of-use assets in exchange for lease liabilities | $151 | $— |
| Sale of artwork in exchange for receivables | $— | $252 |
| Reduction in right-of-use assets due to lease termination | $(112) | $— |

---

*The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.*

------

<u>[**Table of Contents**](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

**Playboy, Inc.**

**Notes to Unaudited Condensed Consolidated Financial Statements**

**1. Basis of Presentation and Summary of Significant Accounting Policies**

***Description of Business***

Playboy, Inc. (formerly known as PLBY Group, Inc. from February 10, 2021 through June 24, 2025, the "Company", "we", "our" or "us"), together with its subsidiaries through which it conducts business, is a global consumer lifestyle company marketing the *Playboy* brand through a wide range of direct-to-consumer products, *Playboy* magazine, licensing initiatives, digital subscriptions and content, and online and location-based entertainment, in addition to the sale of direct-to-consumer products through its *Honey Birdette* brand.

***Basis of Presentation***

The interim condensed consolidated financial statements and accompanying notes were prepared in accordance with accounting principles generally accepted in the United States ("GAAP").

***Principles of Consolidation***

The interim condensed consolidated financial statements include our accounts and all majority-owned subsidiaries. Intercompany accounts and transactions have been eliminated in consolidation. The Company follows a monthly reporting calendar, with its fiscal year ending on December 31.

***Unaudited Interim Condensed Consolidated Financial Statements***

The interim condensed consolidated balance sheet as of March 31, 2026, and the interim condensed consolidated statements of operations, comprehensive loss, cash flows, and equity for the three months ended March 31, 2026 and 2025 are unaudited. The unaudited interim condensed consolidated financial statements have been prepared on the same basis as the annual consolidated financial statements and reflect, in the opinion of management, all adjustments of a normal and recurring nature that are necessary for the fair statement of our financial position as of March 31, 2026 and our results of operations and cash flows for the three months ended March 31, 2026 and 2025. The financial data and other financial information disclosed in these notes to the interim condensed consolidated financial statements related to the three-month periods are also unaudited. The interim condensed consolidated results of operations for the three months ended March 31, 2026 are not necessarily indicative of the results to be expected for the year ending December 31, 2026 or for any future annual or interim period. The interim condensed consolidated balance sheet as of December 31, 2025 included herein was derived from the audited financial statements as of that date. These interim condensed consolidated financial statements should be read in conjunction with our audited financial statements included in the <u>[Annual Report on Form 10-K](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001803914/000162828026018238/ply-20251231.htm)</u>as filed by us with the U.S. Securities and Exchange Commission (the "SEC") on March 16, 2026.

***Use of Estimates***

The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.

We regularly assess these estimates, including, but not limited to, valuation of our trademarks and trade names; valuation of our contingent consideration liabilities; valuation of our income taxes; valuation of any authorized and issued preferred stock; the adequacy of reserves associated with accounts receivable and inventory; unredeemed gift cards and store credits; licensing commission accruals; and assessment of the consolidation of any variable interest entities. We base these estimates on historical experience and on various other market-specific and relevant assumptions that we believe to be reasonable under the circumstances. Actual results could differ from these estimates and such differences could be material to the financial position and results of operations.

------

<u>[Table](#i9ab79f34db0c4424a25d4e0f458bb621_7)[of](#i9ab79f34db0c4424a25d4e0f458bb621_7)[Contents](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

***Concentrations of Business and Credit Risk***

We maintain certain cash balances in excess of Federal Deposit Insurance Corporation insured limits. We periodically evaluate the credit worthiness of the financial institutions with which we maintain cash deposits. We have not experienced any losses in such accounts and do not believe that there is any material credit risk to our cash. Concentration of credit risk with respect to accounts receivable is limited due to the wide variety of customers to whom our products are sold and/or licensed, with the exception of one licensee as described in the table below.

The following table represents revenue from our customers exceeding 10% of our total revenue for the three months ended March 31, 2026 and 2025:

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
|<br>**Customer** | **2026** | **2025** |
| Customer A<sup>(1)</sup> | 17% | 17% |
| <sup>________________________</sup><br><sup>(1)</sup> Represents minimum guaranteed royalties from licensed digital operations of our Playboy Plus, Playboy TV (online and linear) and Playboy Club digital businesses to Byborg Enterprises SA ("Byborg") pursuant to a License & Management Agreement (the "LMA") we entered into with Byborg in the fourth quarter of 2024. Refer to Note 19, Related Party Transactions, within the notes to our audited consolidated financial statements set forth in our [Annual Report on Form 10-K](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001803914/000162828026018238/ply-20251231.htm)[,](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001803914/000162828026018238/ply-20251231.htm) filed with the SEC on March 16, 2026, for details regarding the LMA. | <sup>________________________</sup><br><sup>(1)</sup> Represents minimum guaranteed royalties from licensed digital operations of our Playboy Plus, Playboy TV (online and linear) and Playboy Club digital businesses to Byborg Enterprises SA ("Byborg") pursuant to a License & Management Agreement (the "LMA") we entered into with Byborg in the fourth quarter of 2024. Refer to Note 19, Related Party Transactions, within the notes to our audited consolidated financial statements set forth in our [Annual Report on Form 10-K](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001803914/000162828026018238/ply-20251231.htm)[,](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001803914/000162828026018238/ply-20251231.htm) filed with the SEC on March 16, 2026, for details regarding the LMA. | <sup>________________________</sup><br><sup>(1)</sup> Represents minimum guaranteed royalties from licensed digital operations of our Playboy Plus, Playboy TV (online and linear) and Playboy Club digital businesses to Byborg Enterprises SA ("Byborg") pursuant to a License & Management Agreement (the "LMA") we entered into with Byborg in the fourth quarter of 2024. Refer to Note 19, Related Party Transactions, within the notes to our audited consolidated financial statements set forth in our [Annual Report on Form 10-K](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001803914/000162828026018238/ply-20251231.htm)[,](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001803914/000162828026018238/ply-20251231.htm) filed with the SEC on March 16, 2026, for details regarding the LMA. |

---

The following table represents accounts receivable from our customers that exceeded 10% of our total accounts receivable as of March 31, 2026 and December 31, 2025:

---

| | | |
|:---|:---|:---|
| **Customer** | **March 31,<br>2026** | **December 31,<br>2025** |
| Customer B | 11% | 14% |
| Customer C | —% | 12% |
| Customer D | —% | 12% |

---

***Restricted Cash***

At March 31, 2026 and December 31, 2025, our restricted cash primarily related to a cash collateralized letter of credit we maintained in connection with the lease of our Los Angeles headquarters, a cash collateralized letter of credit in relation to the lease of office space in Miami Beach, and Honey Birdette's term deposit in relation to its Sydney office lease.

***Liquidity Assessment***

Our financial performance has improved as we have become a more capital-light enterprise. Our net revenues for the three months ended March 31, 2026 increased by $1.4 million, compared to the three months ended March 31, 2025. For the three months ended March 31, 2026, we reported a net operating loss of $1.6 million, an improvement from an operating loss of $6.3 million in the prior year comparative period. As of March 31, 2026, we had approximately $30.2 million in unrestricted cash and cash equivalents, an improvement from $23.7 million in unrestricted cash and cash equivalents as of March 31, 2025. We expect our capital expenditures and working capital requirements in 2026 to be largely consistent with 2025.

As of March 31, 2026, we were in compliance with the covenants under our senior secured credit agreement (the "A&R Credit Agreement"), and there is no testing of our Total Net Leverage Ratio (as defined in the A&R Credit Agreement) until the quarter ending June 30, 2026. However, due to ongoing negative macroeconomic factors and their uncertain impacts on our business, results of operations and cash flows, we could experience material decreases to net sales and operating cash flows and materially higher operating losses, and we could then experience difficulty remaining in compliance with such covenants. Refer to Note 8, Debt, for further details regarding the terms of our A&R Credit Agreement and the term loans thereunder.

------

<u>[Table](#i9ab79f34db0c4424a25d4e0f458bb621_7)[of](#i9ab79f34db0c4424a25d4e0f458bb621_7)[Contents](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

The accompanying unaudited condensed consolidated financial statements are prepared in accordance with GAAP applicable to a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. Although consequences of ongoing macroeconomic uncertainty could adversely affect our liquidity and capital resources in the future, and cash requirements may fluctuate based on the timing and extent of many factors, such as those discussed above, we believe our existing sources of liquidity will be sufficient to meet our obligations as they become due under the A&R Credit Agreement and our other obligations for at least one year following the date of the filing of this Quarterly Report on Form 10-Q. We may seek additional equity or debt financing in the future to satisfy capital requirements, respond to adverse changes in our circumstances or unforeseen events, or fund growth opportunities. However, in the event that additional financing is required from third-party sources, we may not be able to raise it on acceptable terms or at all.

***Advertising Costs***

We expense advertising costs as incurred. Advertising expenses were $1.4 million and $1.0 million for the three months ended March 31, 2026 and 2025, respectively.

***Gift Card Liabilities***

We account for gift cards sold to customers by recording a liability in other current liabilities and accrued expenses in our consolidated balance sheets at the time of sale, which is recognized as revenue when redeemed or when we have determined the likelihood of redemption to be remote, which is referred to as gift card breakage. Depending on the jurisdiction in which we operate, gift cards sold to customers have expiration dates ranging from three to five years from the date of sale, or they do not expire and may be subject to escheatment rights. Our gift card liability totaled $1.6 million, $1.6 million and $1.7 million as of March 31, 2026, December 31, 2025 and December 31, 2024, respectively. Revenue recognized from unredeemed gift card beginning balances was immaterial for the three months ended March 31, 2026 and 2025.

***Assets Held for Sale***

We classify assets and liabilities as held for sale, collectively referred to as a "disposal group", when management commits to a formal plan to actively market the assets for sale at a price reasonable in relation to fair value, it is unlikely that significant changes will be made to the plan, the assets are available for immediate sale in their present condition, an active program to locate a buyer and other actions required to complete the sale have been initiated, and the sale of the assets is expected to be completed within one year. A disposal group that is classified as held for sale is initially measured at the lower of its carrying value or fair value less any costs to sell. Any loss resulting from this measurement is recognized in the period in which the held for sale criteria are met. Conversely, gains are not recognized on the sale of a disposal group until the date of sale. The fair value of a disposal group less any costs to sell is assessed each reporting period it remains classified as held for sale and any subsequent changes are reported as an adjustment to the carrying value of the disposal group, as long as the new carrying value does not exceed the carrying value of the asset at the time it was initially classified as held for sale. Assets are not depreciated or amortized while they are classified as held for sale.

***Variable Interest Entity***

A variable interest entity ("VIE") is a legal entity that does not have sufficient equity at risk to finance its activities without additional subordinated financial support, or is structured such that its equity holders do not have power over the activities of the entity; have voting rights, as a group, that are not proportionate to their economic interests; or are not exposed to the residual losses or benefits of the entity. At the inception of a contractual agreement, we determine whether we hold a variable interest in a legal entity that is a VIE and whether we are the primary beneficiary of the VIE. The primary beneficiary has both the power to direct the activities of the VIE that most significantly impact the entity's economic performance and the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE. If we conclude we are the primary beneficiary of a VIE, we consolidate the accounts of that VIE. We regularly review and reconsider previous conclusions regarding whether we hold a variable interest in a potential VIE, the status of an entity as a VIE, and whether we are the primary beneficiary of a VIE.

***Comprehensive Loss***

Comprehensive loss consists of net loss and other gains and losses affecting stockholders' equity that, under GAAP, are excluded from net loss. Our other comprehensive income represents foreign currency translation adjustments attributable to Honey Birdette's operations. Refer to the Condensed Consolidated Statements of Comprehensive Loss. Total net foreign currency transaction gains were $0.6 million and $0.2 million for the three months ended March 31, 2026 and 2025, respectively.

------

<u>[Table](#i9ab79f34db0c4424a25d4e0f458bb621_7)[of](#i9ab79f34db0c4424a25d4e0f458bb621_7)[Contents](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

***Recently Adopted Accounting Pronouncements***

In December 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. Under this ASU, public entities must annually (1) disclose specific categories in the rate reconciliation and (2) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than five percent of the amount computed by multiplying pretax income or loss by the applicable statutory income tax rate). This ASU's amendments are effective for all entities that are subject to Topic 740, Income Taxes, for annual periods beginning after December 15, 2024, with early adoption permitted. We adopted this ASU on a retrospective basis as of December 31, 2025, and prior period income tax disclosures have been updated to conform to the new requirements. The adoption of this ASU did not have a material impact on our condensed consolidated financial statements; however, our income tax disclosures have been expanded. Refer to Note 15, Income Taxes, for further information.

In July 2025, FASB issued ASU 2025-05, Measurement of Credit Losses for Accounts Receivable and Contract Assets, which provides simplified guidance on measuring credit losses for current accounts receivable and contract assets. It offers a practical expedient for all entities and an accounting policy election for non-public business entities to ease the process of estimating expected credit losses under ASC 326-20. The amendments are effective for annual periods beginning after December 15, 2025, with early adoption permitted. We adopted ASU 2025-05 effective January 1, 2026, during the interim period ended March 31, 2026, and applied the guidance on a prospective basis. The adoption of ASU 2025-05 did not have a material impact on our condensed consolidated financial statements.

***Accounting Pronouncements Issued but Not Yet Adopted***

In November 2024, FASB issued ASU 2024-03, Income Statement — Reporting Comprehensive Income — Expense Disaggregation Disclosures (Subtopic 220-40), which requires entities to disaggregate any relevant expense caption presented on the face of the income statement within continuing operations into the following required natural expense categories, as applicable: (1) purchases of inventory, (2) employee compensation, (3) depreciation, (4) intangible asset amortization, and (5) depreciation, depletion, and amortization recognized as part of oil- and gas-producing activities or other depletion expenses. An entity's share of earnings or losses from investments accounted for under the equity method is not a relevant expense caption that requires disaggregation. Such ASU's amendments are effective for all public business entities for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. In January 2025, FASB issued ASU 2025-01, which revises the effective date of ASU 2024-03 to clarify that all public business entities are required to adopt the guidance in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption of ASU 2024-03 is permitted. We are currently evaluating the anticipated impact of this pronouncement on our disclosures and our consolidated financial statements.

In September 2025, FASB issued ASU 2025-06, Intangibles — Goodwill and Other — Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software. The ASU is intended to modernize and clarify the accounting for internal-use software, including updates to the capitalization guidance that removes references to project stages and replaces them with the concept of a probable-to-complete recognition threshold. ASU 2025-06 is effective for fiscal years beginning after December 15, 2027, and early adoption is permitted as of the beginning of an annual period. We are currently evaluating the anticipated impact of this pronouncement on our disclosures and our consolidated financial statements.

In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270), which is intended to improve the navigability of the required interim disclosures and clarifies when the guidance is applicable, as well as provides additional guidance on what disclosures should be provided in interim reporting periods. The amendments in this ASU are effective for annual reporting periods beginning after December 15, 2027, and interim reporting periods beginning after December 15, 2028. We are currently evaluating the anticipated impact of this pronouncement on our disclosures and our consolidated financial statements.

In December 2025, the FASB issued ASU 2025-12, Codification Improvements, which is intended to address suggestions received from stakeholders regarding Accounting Standards Codifications ("ASC") and makes other incremental improvements to GAAP. The update represents changes to the ASC that clarify, correct errors in, or make other improvements to a variety of topics that are intended to make it easier to understand and apply. ASU 2025-12 is effective for fiscal years beginning after December 15, 2026 and interim periods within those fiscal years. Entities will be required to apply the amendments to ASC 260 retrospectively. All other amendments may be applied prospectively or retrospectively. Early adoption is permitted. We are currently evaluating the anticipated impact of this pronouncement on our disclosures and our consolidated financial statements.

------

<u>[Table](#i9ab79f34db0c4424a25d4e0f458bb621_7)[of](#i9ab79f34db0c4424a25d4e0f458bb621_7)[Contents](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

**2. Fair Value Measurements**

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. We apply the following fair value hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement:

Level 1 inputs: Based on unadjusted quoted prices in active markets for identical assets or liabilities.

Level 2 inputs: Based on observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3 inputs: Based on unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities, and typically reflect management's estimates of assumptions that market participants would use in pricing the asset or liability.

For cash equivalents, receivables and certain other current assets and liabilities at March 31, 2026 and December 31, 2025, the amounts reported approximate fair value (Level 1) due to their short-term nature. For debt, based upon the terms of our senior secured credit facility, including amendments through 2026, we believe that its carrying value at March 31, 2026 and December 31, 2025 approximates fair value, as our debt is variable-rate debt that reprices to current market rates frequently. Refer to Note 8, Debt, for additional disclosures about our debt. Our debt is classified within Level 2 of the valuation hierarchy.

The fair value of our artwork is based on Level 2 inputs, which include market prices obtained from recent auctions of similar works of art, or management's judgment as to their salable value.

***Liabilities Measured and Recorded at Fair Value on a Recurring Basis***

The following table summarizes the fair value of our financial liabilities measured at fair value on a recurring basis by level within the fair value hierarchy (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** |
| | **Level 1** | &nbsp;&nbsp;**Level 2** | **Level 3** | **Total** |
| **Liabilities** | | | | |
| Contingent consideration liability | $— | $— | $(528) | $(528) |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** |
| | **Level 1** | &nbsp;&nbsp;**Level 2** | **Level 3** | **Total** |
| **Liabilities** | | | | |
| Contingent consideration liability | $— | $— | $(618) | $(618) |

---

There were no transfers of financial instruments between Level 1, Level 2, and Level 3 during the periods presented.

Contingent consideration liability relates to the contingent consideration recorded in connection with our 2021 acquisition of GlowUp Digital, Inc. ("GlowUp"), which was originally acquired to build our creator platform, and represents the fair value for shares which may still be issued and cash which may be paid to the GlowUp sellers, subject to certain indemnification obligations that remained unsettled as of March 31, 2026 and December 31, 2025. The fair value of such shares is remeasured each reporting date using the Company's stock price as of each reporting date. We classified financial liabilities associated with the contingent consideration as Level 3 due to the lack of relevant observable inputs. Changes in assumptions described above could have an impact on the payout of contingent consideration.

The following table provides a roll-forward of the fair value of the liabilities categorized as Level 3 for the three months ended March 31, 2026 (in thousands):

------

<u>[Table](#i9ab79f34db0c4424a25d4e0f458bb621_7)[of](#i9ab79f34db0c4424a25d4e0f458bb621_7)[Contents](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

---

| | |
|:---|:---|
| | &nbsp;&nbsp;**Contingent Consideration** |
| **Balance at December 31, 2025** | $618 |
| Change in fair value | (90) |
| **Balance at March 31, 2026** | $528 |

---

The decrease in the fair value of the contingent consideration for the three months ended March 31, 2026 was primarily due to the decrease in the price per share of our common stock.

***Assets Held for Sale***

In the fourth quarter of 2023, we began the sale of artwork assets, but they were not fully disposed of as of March 31, 2026 and December 31, 2025, and as such continued to be classified as current assets held for sale in our condensed consolidated balance sheet as of March 31, 2026 and December 31, 2025.

The assumptions used in measuring fair value of our artwork held for sale are considered Level 2 inputs, which include market prices obtained from recent auctions of similar works of art, or management's judgment as to their salable value. During the three months ended March 31, 2025, we recorded $0.3 million of impairment charges related to our artwork held for sale. There were no impairment charges related to our artwork held for sale recorded during the three months ended March 31, 2026.

***Assets Measured and Recorded at Fair Value on a Nonrecurring Basis***

In addition to liabilities that are recorded at fair value on a recurring basis, we record assets and liabilities at fair value on a nonrecurring basis. Generally, our non-financial instruments, which primarily consist of goodwill, intangible assets, right-of-use assets, and property and equipment, are not required to be measured at fair value on a recurring basis and are reported at carrying value. However, on a periodic basis, whenever events or changes in circumstances indicate that their carrying value may not be fully recoverable (and at least annually for goodwill and indefinite-lived intangible assets), non-financial instruments are assessed for impairment and, if applicable, written-down to and recorded at fair value, considering market participant assumptions.

***Series B Convertible Preferred Stock***

The fair value of our only currently authorized preferred stock, which was not issued or outstanding as of March 31, 2026 or December 31, 2025 (our "Series B Convertible Preferred Stock"), was initially measured as of November 13, 2024 (the initial issuance date) and was estimated using a binomial lattice model in a risk-neutral framework (a special case of the income approach). Considering the conversion feature was out-of-the-money as of the issuance date and the Series B Convertible Preferred Stock was redeemable by us without penalty, we valued the Series B Convertible Preferred Stock as a non-convertible callable note. Specifically, our future yield is modeled using the Black-Derman-Toy interest rate model in a risk-neutral framework. For each modeled future yield, the value of the Series B Convertible Preferred Stock was calculated incorporating any optimal early prepayment/redemption. The value of the Series B Convertible Preferred Stock was then calculated as the probability-weighted present value over all future modeled payoffs. No subsequent fair value remeasurement was required.

Our Series B Convertible Preferred Stock, previously classified as mezzanine equity in our condensed consolidated balance sheets, was fully converted as of August 22, 2025, and as a result, all outstanding shares of our Series B Convertible Preferred Stock were eliminated. Refer to Note 11, Convertible Preferred Stock, for further information.

**3. Revenue Recognition**

***Contract Balances***

Our contract assets relate to our trademark licensing revenue stream, which arrangements are typically long-term and non-cancelable. Contract assets are reclassified to accounts receivable when the right to bill becomes unconditional. Our contract liabilities consist of billings or payments received in advance of revenue recognition and are recognized as revenue when transfer of control to customers has occurred. Contract assets and contract liabilities are netted on a contract-by-contract basis. Contract liabilities are classified as deferred revenue in our condensed consolidated balance sheets as of March 31, 2026 and December 31, 2025.

------

<u>[Table](#i9ab79f34db0c4424a25d4e0f458bb621_7)[of](#i9ab79f34db0c4424a25d4e0f458bb621_7)[Contents](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

The following table summarizes our contract assets and certain contract liabilities (in thousands):

---

| | | | |
|:---|:---|:---|:---|
| | **March 31,<br>2026** | **December 31,<br>2025** | **December 31,<br>2024** |
| Accounts receivable | $3678 | $4120 | $7271 |
| **Contract Balances:** |  |  |  |
| Contract assets, current portion | $2787 | $1733 | $1531 |
| Contract assets, net of current portion | 7767 | 7467 | 7848 |
| Contract liabilities, current portion | (8027) | (11015) | (9693) |
| Contract liabilities, net of current portion | (12532) | (14252) | (5762) |
| Contract liabilities, net | $(10005) | $(16067) | $(6076) |

---

The following tables provide a roll-forward of our netted contract assets and contract liabilities (in thousands):

---

| | |
|:---|:---|
| | **Contract Liabilities, Net** |
| **Balance at December 31, 2025** | $(16067) |
| Revenues recognized that were included in gross contract liabilities at December 31, 2025 | 13297 |
| Contract assets reclassified to accounts receivable in the three months ended March 31, 2026 | (6755) |
| Cash received in advance and remained in net contract liabilities at March 31, 2026 | (319) |
| Contract terminations in the three months ended March 31, 2026 | 90 |
| Other | (251) |
| **Balance at March 31, 2026** | $(10005) |

---

---

| | |
|:---|:---|
| | **Contract Liabilities, Net** |
| **Balance at December 31, 2024** | $(6076) |
| Revenues recognized that were included in gross contract liabilities at December 31, 2024 | 8683 |
| Contract assets reclassified to accounts receivable in the three months ended March 31, 2025 | (2242) |
| Cash received in advance and remained in net contract liabilities at March 31, 2025 | (557) |
| Contract modifications and terminations in the three months ended March 31, 2025 | 50 |
| **Balance at March 31, 2025** | $(142) |

---

***Future Performance Obligations***

As of March 31, 2026, unrecognized revenue attributable to unsatisfied and partially unsatisfied performance obligations under our long-term contracts was $335.0 million, of which $332.6 million related to trademark licensing, including minimum guaranteed royalties from licensed digital operations pursuant to the LMA, $2.1 million pertained to December 31, 2024 deferred revenue balances from our legacy digital subscriptions and products operations and $0.3 million related to direct-to-consumer products.

Unrecognized revenue of the trademark licensing revenue stream is expected to be recognized over the next 14 years, of which 47% is expected to be recognized in the first five years. Such unrecognized revenue does not include variable consideration determined based on the customer's subsequent sale or usage. Unrecognized revenue of our prior digital subscriptions and products operations, which pertains to related deferred revenue balances as of December 31, 2024, will be recognized over the next four years, of which 52% is expected to be recognized in the first year.

------

<u>[Table](#i9ab79f34db0c4424a25d4e0f458bb621_7)[of](#i9ab79f34db0c4424a25d4e0f458bb621_7)[Contents](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

***Disaggregation of Revenue***

The following table disaggregates revenue by type (in thousands):

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** |
| | &nbsp;&nbsp;**Direct-to-Consumer** | **Licensing** | **Corporate** | **All Other** | **Total** |
| Consumer products | $18847 | $— | $51 | $— | $18898 |
| Trademark licensing |  | 10932 |  |  | 10932 |
| Digital subscriptions and products |  |  | 81 | 319 | 400 |
| Events and sponsorships |  |  | 6 |  | 6 |
| &nbsp;&nbsp;&nbsp;Total revenues | $18847 | $10932 | $138 | $319 | $30236 |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** |
| | &nbsp;&nbsp;**Direct-to-Consumer** | **Licensing** | **Corporate** | **All Other** | **Total** |
| Consumer products | $16331 | $— | $33 | $— | $16364 |
| Trademark licensing |  | 11451 |  |  | 11451 |
| Digital subscriptions and products |  |  | 63 | 846 | 909 |
| Events and sponsorships |  |  | 151 |  | 151 |
| &nbsp;&nbsp;&nbsp;Total revenues | $16331 | $11451 | $247 | $846 | $28875 |

---

The following table disaggregates revenue by point in time versus over time (in thousands):

---

| | | |
|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
| | **2026** | **2025** |
| Point in time | $18904 | $16577 |
| Over time | 11332 | 12298 |
| &nbsp;&nbsp;&nbsp;Total revenues | $30236 | $28875 |

---

**4. Inventories, Net**

As of March 31, 2026 and December 31, 2025, our inventories, net, were comprised of merchandise finished goods and are stated at the lower of cost (specific cost and first-in, first-out) and net realizable value. Reserves for slow-moving and obsolete inventory amounted to $3.8 million and $3.3 million as of March 31, 2026 and December 31, 2025, respectively.

**5. Prepaid Expenses and Other Current Assets**

Prepaid expenses and other current assets consisted of the following (in thousands):

---

| | | |
|:---|:---|:---|
| | **March 31,<br>2026** | **December 31,<br>2025** |
| Contract assets, current portion | $2787 | $1733 |
| Noncontrolling interest capital contribution<sup>(1)</sup> | 2402 |  |
| Prepaid inventory and production costs | 868 | 984 |
| Prepaid insurance | 786 | 1406 |
| Prepaid taxes | 487 | 440 |
| Prepaid software | 361 | 308 |
| Other | 3313 | 2554 |
| &nbsp;&nbsp;&nbsp;Total | $11004 | $7425 |
| _________________<br>&nbsp;&nbsp;&nbsp;&nbsp;<sup>(1)</sup> Contribution from our China joint venture partner to fund a required distribution. Refer to Note 9, Variable Interest Entity for details.  | _________________<br>&nbsp;&nbsp;&nbsp;&nbsp;<sup>(1)</sup> Contribution from our China joint venture partner to fund a required distribution. Refer to Note 9, Variable Interest Entity for details.  | _________________<br>&nbsp;&nbsp;&nbsp;&nbsp;<sup>(1)</sup> Contribution from our China joint venture partner to fund a required distribution. Refer to Note 9, Variable Interest Entity for details.  |

---

------

<u>[Table](#i9ab79f34db0c4424a25d4e0f458bb621_7)[of](#i9ab79f34db0c4424a25d4e0f458bb621_7)[Contents](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

**6. Property and Equipment, Net**

Property and equipment, net consisted of the following (in thousands):

---

| | | |
|:---|:---|:---|
| | **March 31,<br>2026** | **December 31,<br>2025** |
| Software<sup>(1)</sup> | $8201 | $7636 |
| Leasehold improvements | 9573 | 10174 |
| Equipment | 3861 | 3660 |
| Furniture and fixtures | 29 | 28 |
| Construction in progress | 681 | 667 |
| &nbsp;&nbsp;&nbsp;Total property and equipment, gross | 22345 | 22165 |
| Less: accumulated depreciation | (17903) | (17938) |
| &nbsp;&nbsp;&nbsp;Total | $4442 | $4227 |
| _________________<br><sup>(1)</sup> The net book value of our software was $0.9 million and $0.5 million for the three months ended March 31, 2026 and December 31, 2025, respectively, and primarily related to certain portions of our *playboy.com* website.  | _________________<br><sup>(1)</sup> The net book value of our software was $0.9 million and $0.5 million for the three months ended March 31, 2026 and December 31, 2025, respectively, and primarily related to certain portions of our *playboy.com* website.  | _________________<br><sup>(1)</sup> The net book value of our software was $0.9 million and $0.5 million for the three months ended March 31, 2026 and December 31, 2025, respectively, and primarily related to certain portions of our *playboy.com* website.  |

---

The aggregate depreciation expense related to property and equipment, net was $0.6 million and $0.4 million for the three months ended March 31, 2026 and 2025, respectively.

**7. Other Current Liabilities and Accrued Expenses**

Other current liabilities and accrued expenses consisted of the following (in thousands):

---

| | | |
|:---|:---|:---|
| | **March 31,<br>2026** | **December 31,<br>2025** |
| Taxes | $9164 | $10196 |
| Accrued interest | 479 | 561 |
| Accrued salaries, wages and employee benefits | 2988 | 5372 |
| Accrued agency fees and commissions | 1384 | 1250 |
| Payable to Byborg, net  | 2754 | 2786 |
| Brand support payment from UTG<sup>(1)</sup> | 4000 |  |
| Accrued creator fees | 1547 | 1613 |
| Inventory in transit | 197 | 884 |
| Outstanding gift cards and store credits | 1627 | 1649 |
| Other | 8260 | 7608 |
| &nbsp;&nbsp;Total | $32400 | $31919 |
| &nbsp;&nbsp;_______________<br><sup>(1)</sup> Advanced brand support payment from UTG. Refer to Note 9, Variable Interest Entity, for details.  | &nbsp;&nbsp;_______________<br><sup>(1)</sup> Advanced brand support payment from UTG. Refer to Note 9, Variable Interest Entity, for details.  | &nbsp;&nbsp;_______________<br><sup>(1)</sup> Advanced brand support payment from UTG. Refer to Note 9, Variable Interest Entity, for details.  |

---

------

<u>[Table](#i9ab79f34db0c4424a25d4e0f458bb621_7)[of](#i9ab79f34db0c4424a25d4e0f458bb621_7)[Contents](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

**8. Debt**

The following table sets forth our debt (in thousands):

---

| | | |
|:---|:---|:---|
| | **March 31,<br>2026** | **December 31,<br>2025** |
| Term loan, due 2028 | $128861 | $143861 |
| Plus: capitalized payment-in-kind interest | 16054 | 16054 |
| &nbsp;&nbsp;Total debt | 144915 | 159915 |
| Plus: unamortized debt premium (discount), net | 13548 | 15116 |
| Less: unamortized debt issuance costs | (966) | (862) |
| &nbsp;&nbsp;Total debt, net of unamortized debt issuance costs and debt premium, net | 157497 | 174169 |
| Less: current portion of long-term debt |  | (1524) |
| &nbsp;&nbsp;Total debt, net of current portion | $157497 | $172645 |

---

*Term Loan*

Refer to Note 9, Debt, within the notes to our audited consolidated financial statements set forth in our <u>[Annual Report on Form 10-K](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001803914/000162828026018238/ply-20251231.htm)</u>, filed with the SEC on March 16, 2026, for details regarding our A&R Credit Agreement for periods prior to the first quarter of 2025.

On March 12, 2025, we entered into Amendment No. 4 to the A&R Credit Agreement (the "A&R Fourth Amendment"). The A&R Fourth Amendment sets the total net leverage ratio levels applicable under the A&R Credit Agreement, once net leverage testing is resumed as of the quarter ending June 30, 2026. For the quarter ending June 30, 2026, the total net leverage ratio will be initially set at 9.00:1.00, reducing over time until the ratio reaches 7.75:1.00 for the quarter ending June 30, 2027 and any subsequent quarter. In the event we prepay at least $15 million of the principal debt under the A&R Credit Agreement, the total net leverage ratio levels are reduced such that they would be initially set at 7.75:1.00 for the quarter ending June 30, 2026, and would reduce over time until the ratio reaches 6.50:1.00 for the quarter ending June 30, 2027 and any subsequent quarter. As a result of the A&R Fourth Amendment, capitalized debt issuance costs and third party fee expenses during the three months ended March 31, 2025 were immaterial.

On August 11, 2025, we entered into Amendment No. 5 to the A&R Credit Agreement (the "A&R Fifth Amendment"). The A&R Fifth Amendment revised the definition of Consolidated EBITDA in the A&R Credit Agreement to allow for $2.4 million of non-cash rent expense related to our Miami Beach office lease to be added back when calculating such Consolidated EBITDA for applicable periods. The other terms of the A&R Credit Agreement prior to the A&R Fifth Amendment remained substantively unchanged.

On November 10, 2025, we entered into Amendment No. 6 to the A&R Credit Agreement (the "A&R Sixth Amendment"). The A&R Sixth Amendment, among other things, (i) extended the maturity of the A&R Credit Agreement to May 25, 2028, (ii) provided that the cash interest rate would be reduced by 0.15% or 0.50% in the event of certain prepayments of $25 million and $50 million, respectively (both of which did not occur), and (iii) provided that upon the first such prepayment made on the terms and conditions set forth in the A&R Sixth Amendment, the total net leverage ratio would be set at 9.00:1.00 for the quarter ending June 30, 2026, and step down over time until the ratio reaches 7.25:1.00 for the quarter ending December 31, 2027 and any subsequent quarter. The other terms of the A&R Credit Agreement prior to the A&R Sixth Amendment remained substantively unchanged.

On February 9, 2026, we entered into Amendment No. 7 to the A&R Credit Agreement (the "A&R Seventh Amendment") to, substantially concurrently with New China JV Initial Closing, amend the terms of the A&R Credit Agreement, to, among other things: (i) permit the New China JV transactions, (ii) permit the contribution of certain intellectual property from us to the New China JV at the second closing pursuant to the Purchase Agreement (as defined in Note 9), and (iii) provide for additional representations, covenants, and mandatory prepayments of our loans under the A&R Credit Agreement (including the entire $45,000,000 Purchase Price and an additional $6.666 million from us). Refer to Note 9, Variable Interest Entity, below for definitions of capitalized terms used in, but not defined in, this paragraph.

We performed an assessment of the A&R Seventh Amendment, on a lender-by-lender basis, and accounted for the transaction as a debt modification. As a result of the A&R Seventh Amendment, fees of $0.3 million were expensed as incurred and recorded in Other income, net in the condensed consolidated statement of operations for the three months ended March 31, 2026. Debt issuance costs capitalized in the first quarter of 2026 as a result of the A&R Seventh Amendment were $0.2 million.

------

<u>[Table](#i9ab79f34db0c4424a25d4e0f458bb621_7)[of](#i9ab79f34db0c4424a25d4e0f458bb621_7)[Contents](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

The stated interest rate of each of Tranche A and Tranche B of the term loans under the A&R Credit Agreement (the "A&R Term Loans") as of March 31, 2026 was 10.02%. The stated interest rate of each of Tranche A and Tranche B of the A&R Term Loans as of December 31, 2025 was 10.08%. The effective interest rate of Tranche A and Tranche B of the A&R Term Loans as of March 31, 2026 was 2.93% and 5.74%, respectively. The effective interest rate of Tranche A and Tranche B of the A&R Term Loans as of December 31, 2025 was 3.88% and 6.34%, respectively.

We were in compliance with applicable financial covenants under the terms of the A&R Credit Agreement and its amendments as of March 31, 2026 and December 31, 2025.

The following table sets forth maturities of the principal amount of our A&R Term Loans as of March 31, 2026 (in thousands):

---

| | |
|:---|:---|
| Remainder of 2026 | $— |
| 2027 | 18300 |
| 2028 | 126615 |
| &nbsp;&nbsp;Total | $144915 |

---

**9. Variable Interest Entity**

On February 9, 2026, we entered into a share purchase agreement (the "Purchase Agreement") with UTG Brands Management Group ("UTG") for a new joint venture for the Playboy licensing business in China (the "New China JV"), in which UTG is to ultimately own a 50% interest and operate Playboy's China licensing business for an aggregate purchase price of $45,000,000 (the "Purchase Price"). Concurrent with the execution of the Purchase Agreement, UTG paid $9,000,000 to us as a signing deposit which was ultimately applied to the Purchase Price as of the New China JV Initial Closing (defined below).

On March 20, 2026 (the "Initial Closing Date"), the initial closing pursuant to the Purchase Agreement (the "New China JV Initial Closing") occurred, and the New China JV was established. On the Initial Closing Date, the New China JV issued and sold 1,333 class B ordinary shares of the New China JV ("Class B Shares") to UTG for aggregate consideration of $11,997,000, which was concurrently distributed to us, and we sold and transferred to UTG 334 Class B Shares for aggregate consideration of $3,006,000, for total aggregate consideration to us at the New China JV Initial Closing of $15,003,000. At the second closing under the Purchase Agreement (to occur on or before January 4, 2027), we will sell and transfer to UTG 1,667 Class B Shares for aggregate consideration of $15,003,000, and, at the third closing under the Purchase Agreement (to occur on or before January 4, 2028), we will sell and transfer to UTG 1,666 Class B Shares for aggregate consideration of $14,994,000. The full proceeds from the initial, second, and third closings pursuant to the Purchase Agreement are being used for the repayment of debt. During the three months ended March 31, 2026, we repaid $15.0 million of our senior secured debt from Purchase Price proceeds. Refer to Note **8**, Debt, for details.

As of the Initial Closing Date, we owned 83.33% and UTG owned 16.67% of the New China JV. While we retain majority control of the New China JV, UTG will manage all operational aspects of Playboy's licensing business in China, Hong Kong and Macau.

During the three months ended March 31, 2026, we incurred $2.8 million of transaction expenses in connection with the formation of the New China JV, including legal, advisory and other professional fees. These costs are included in selling and administrative expenses in the condensed consolidated statements of operations for the three months ended March 31, 2026.

*New China JV Minimum Distributions*

Pursuant to the establishment of the New China JV, we are entitled to receive annual minimum distributions of $10,000,000 in 2026, $9,000,000 in 2027 and $8,000,000 in each year from 2028 through and including 2033, in each case, to be paid to us semi-annually. To the extent the New China JV does not have sufficient available cash or earnings to fund such distributions, UTG is contractually obligated to contribute the shortfall amount to the New China JV, which will then distribute such amount to us.

As the New China JV did not have sufficient earnings to fund the entire required dividend distribution due as of the Initial Closing Date, UTG was required to, and did, contribute $2.4 million to the New China JV (the "Noncontrolling Interest Capital Contribution") pursuant to the terms of the shareholders agreement for the New China JV (the "JV Shareholders Agreement"). The Noncontrolling Interest Capital Contribution has been recorded as a gross-up on the condensed consolidated balance sheet, with a corresponding receivable due from UTG of $2.4 million included in current assets under prepaid expenses and other current assets and an offsetting payable to the New China JV of $2.4 million included in additional paid-in capital as of March 31, 2026. The Noncontrolling Interest Capital Contribution of $2.4 million was received from UTG in April 2026.

------

<u>[Table](#i9ab79f34db0c4424a25d4e0f458bb621_7)[of](#i9ab79f34db0c4424a25d4e0f458bb621_7)[Contents](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

*Brand Support Services Agreement*

Under the terms of a Brand Support Services Agreement between UTG and us (the "BSSA"), UTG will pay us for brand support services up to an annual cap (the "Annual Cap") of (i) $4,000,000 for services provided in the first contract year, (ii) $4,000,000 for services provided in the second contract year, and (iii) $2,000,000 for services provided in the third contract year.

During the three months ended March 31, 2026, we received an advance payment of $4.0 million from UTG representing the full Annual Cap for the first contract year under the BSSA. As the underlying brand support services had not yet been rendered as of March 31, 2026, the advance payment of $4.0 million was recorded in other current liabilities and accrued expenses on the condensed consolidated balance sheet as of March 31, 2026. We will offset related brand expenses in the period as they are incurred within selling and administrative expenses in the condensed consolidated statements of operations.

*Noncontrolling Interests*

The New China JV was determined to be a VIE, of which we are the primary beneficiary. As a result of such determination and in accordance with ASC 810, Consolidations, we consolidated the financial results of the New China JV from the Initial Closing Date. There was no New China JV income distribution to UTG in the first quarter of 2026 in conjunction with the terms of the JV Shareholders Agreement. The JV Shareholders Agreement requires UTG to absorb the initial risk of profits shortfalls, creating an economic reality that diverges from the parties' stated legal ownership percentages. This creates a substantive profit-sharing arrangement where a simple pro-rata allocation of net income or loss would not faithfully depict the underlying economics. Therefore, we allocate net income or loss to the noncontrolling interest using the hypothetical liquidation at book value (the "HLBV") method. Under the HLBV method, the amount of net income or loss attributable to the noncontrolling interest for each reporting period is determined as the change in the noncontrolling interest holder's claim on the New China JV's net assets from the beginning to the end of the period, after adjusting for capital activity and distributions, if any. This claim is calculated by assuming a hypothetical liquidation of the New China JV at its recorded book value as of each balance sheet date, with net assets distributed in accordance with the liquidation and distribution priorities specified in the agreements governing the New China JV.

The New China JV's distribution priorities entitled us to an initial preferential allocation of an aggregate of $67.0 million through 2033. Until such $67.0 million threshold is fully satisfied, no earnings or hypothetical liquidation proceeds are allocated to the noncontrolling interest. Consequently, in accordance with this distribution waterfall, no value was allocated to the noncontrolling interest for the three months ended March 31, 2026.

Our maximum exposure to loss as a result of our involvement with the New China JV is limited to our investment in the VIE and any unfunded commitments, as UTG is obligated under the JV Shareholders Agreement to fund any shortfall in required minimum distributions. The assets of the New China JV can only be used to settle obligations of the New China JV, and the creditors of the New China JV generally have no recourse to the general credit of the Company.

The following table presents the carrying amounts and classification of the consolidated assets and liabilities of the New China JV as of March 31, 2026, after elimination of intercompany balances (in thousands):

---

| | |
|:---|:---|
| **Assets** | |
| &nbsp;&nbsp;&nbsp;Cash and cash equivalents | $4684 |
| &nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | 3743 |
| &nbsp;&nbsp;&nbsp;Other | 790 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | $9217 |
| **Liabilities** |  |
| &nbsp;&nbsp;&nbsp;Other current liabilities and accrued expenses | $2353 |
| &nbsp;&nbsp;&nbsp;Deferred revenues, net of current portion | 1360 |
| &nbsp;&nbsp;&nbsp;Other | 585 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | $4298 |

---

**10. Stockholders' Equity** 

***Common Stock***

The holders of our common stock have one vote for each share of common stock. Common stockholders are entitled to dividends when, as, and if declared by our Board of Directors (the "Board"). As of March 31, 2026, no dividends had been declared by the Board.

------

<u>[Table](#i9ab79f34db0c4424a25d4e0f458bb621_7)[of](#i9ab79f34db0c4424a25d4e0f458bb621_7)[Contents](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

On June 16, 2025, our stockholders authorized an increase in the number of authorized shares of common stock of the Company from 150,000,000 to 400,000,000. The increase in our authorized shares did not impact our number of issued or outstanding shares of common stock. Our common stock shares reserved for future issuance consisted of the following as of the dates indicated:

---

| | | |
|:---|:---|:---|
| | **March 31,<br>2026** | **December 31,<br>2025** |
| Shares available for grant under equity incentive plans | 5424894 | 1160627 |
| Options issued and outstanding under equity incentive plans | 1997466 | 1997466 |
| Unvested restricted stock units | 4231544 | 4121525 |
| Vested restricted stock units not yet settled |  | 2002582 |
| Maximum number of shares issuable to GlowUp sellers pursuant to acquisition indemnity holdback | 249116 | 249116 |
| Total common stock reserved for future issuance | 11903020 | 9531316 |

---

During the three months ended March 31, 2026, we sold shares of our common stock pursuant to our previously registered and announced at-the-market offering (the "ATM"), selling a total of 1,389,751 shares for net proceeds of $2.5 million. On February 23, 2026, we increased the availability under the ATM to $200 million worth of our common stock. As of March 31, 2026, we had $197.2 million of remaining capacity under the ATM.

**11. Convertible Preferred Stock**

The Company has 5,000,000 shares of authorized preferred stock, with a par value of $0.0001 per share. Of the 5,000,000 authorized preferred shares, 28,001 shares are designated as "Series B Convertible Preferred Stock".

On November 13, 2024, pursuant to the Exchange Agreement, we issued to our senior secured lenders an aggregate of 28,000.00001 shares of the Series B Convertible Preferred Stock, as consideration in exchange for approximately $6.4 million of Tranche A A&R Term Loans and approximately $58.9 million of Tranche B A&R Term Loans under that certain A&R Credit Agreement. For a more detailed summary of the terms of the Series B Convertible Preferred Stock, refer to Note 12, Preferred Stock, within the notes to our audited consolidated financial statements set forth in our <u>[Annual Report on Form 10-K](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001803914/000162828026018238/ply-20251231.htm)</u> filed with the SEC on March 16, 2026.

On January 29, 2025, we completed the conversion of 7,000 shares of the 28,000.00001 outstanding shares of Series B Convertible Preferred Stock into 3,784,688 shares of our common stock, at a conversion price of $1.84956 per share (the "Conversion"), in accordance with the terms of the Series B Convertible Preferred Stock. As a result of the Conversion, we reduced the number of shares of Series B Convertible Preferred Stock outstanding to 21,000.00001 shares. Holders of the Series B Convertible Preferred Stock had their shares converted to common stock on a pro rata basis.

The Conversion resulted in a $7.0 million reduction in the carrying amount of the Series B Convertible Preferred Stock, and we recognized $1.5 million of accretion to the Series B Convertible Preferred Stock's redemption value recorded in our condensed consolidated statement of equity in the first quarter of 2025.

On August 22, 2025, we completed the conversion of all remaining 21,000.00001 outstanding shares of Series B Convertible Preferred Stock into 12,439,730 shares of our common stock, at a conversion price of $1.74448 per share (the "Second Conversion"), in accordance with the terms of the Series B Convertible Preferred Stock. As a result of the Second Conversion, we no longer had any shares of preferred stock outstanding.

**12. Stock-Based Compensation**

As of March 31, 2026, 18,844,301 shares of our common stock had been authorized for issuance under our Amended & Restated 2021 Equity and Incentive Compensation Plan and 5,606,175 shares of our common stock were authorized for issuance under our 2018 Equity Incentive Plan.

***Stock Option Activity***

There was no stock option activity during the three months ended March 31, 2026.

------

<u>[Table](#i9ab79f34db0c4424a25d4e0f458bb621_7)[of](#i9ab79f34db0c4424a25d4e0f458bb621_7)[Contents](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

***Restricted Stock Unit Activity***

A summary of restricted stock unit ("RSU") activity under our equity incentive plans is as follows:

---

| | | |
|:---|:---|:---|
| | **Number of Awards** | **Weighted- Average Grant Date Fair Value per Share** |
| Unvested and outstanding balance at December 31, 2025 | 4121525 | $1.21 |
| &nbsp;&nbsp;Granted | 248869 | 2.05 |
| &nbsp;&nbsp;Vested | (138509) | 1.23 |
| &nbsp;&nbsp;Forfeited | (341) | 9.83 |
| Unvested and outstanding balance at March 31, 2026 | 4231544 | $1.26 |

---

The total fair value of RSUs that vested during the three months ended March 31, 2026 and 2025 was approximately $0.2 million and $0.4 million, respectively. We had 139,388 outstanding and fully vested RSUs that remained unsettled at March 31, 2025, all of which were settled in 2025. As such, they were excluded from outstanding shares of common stock but were included in weighted-average shares outstanding for the calculation of net loss per share for the three months ended March 31, 2025. There were no outstanding and fully vested RSUs that remained unsettled at March 31, 2026.

***Performance Stock Unit Activity***

There was no performance-based restricted stock unit ("PSU") activity under our equity incentive plans during the three months ended March 31, 2026.

***Stock-Based Compensation Expense***

Stock-based compensation expense under our equity incentive plans during the three months ended March 31, 2026 and 2025 was $1.2 million and $0.7 million, respectively, and was recorded in selling and administrative expenses in our condensed consolidated statements of operations for the three months ended March 31, 2026 and 2025, respectively. At March 31, 2026, there was no unrecognized stock-based compensation expense related to unvested stock options or PSUs, as all previously unvested and outstanding stock options and PSUs were fully vested as of March 31, 2026. At March 31, 2026, total unrecognized compensation cost related to unvested RSUs was $1.1 million and is expected to be recognized over the remaining weighted-average service period of 1.36 years.

**13. Commitments and Contingencies**

**Leases**

Lease cost associated with operating leases for the three months ended March 31, 2026 is included in the first table below. Finance leases as of March 31, 2026, and their related cost for the three months ended March 31, 2026, were immaterial. There were no finance leases during the three months ended March 31, 2025.

On August 11, 2025, through our wholly owned subsidiary, Playboy Enterprises, Inc., we entered into a triple net lease (the "Lease") with RK Rivani LLC, a Florida limited liability company (the "Landlord"), pursuant to which, among other matters and on the terms and subject to the conditions set forth in the Lease, we leased from the Landlord approximately 20,169 square feet of office space in Miami Beach, Florida, for a term of 11 years, following renovations of the office space. As we did not take possession of the office space as of March 31, 2026, it is not reflected in our condensed consolidated financial statements or in the tables below. We expect to account for the Lease as an operating lease under ASC Topic 842, Leases. The future undiscounted fixed non-cancelable payment obligation pertaining to the Lease is approximately $27.1 million.

In February 2026, we entered into an early termination of an operating lease prior to its contractual expiration date for a Honey Birdette retail store. In connection with the termination, we received a $0.5 million lease termination fee as consideration for vacating the space early. Upon lease termination, we wrote off the remaining right-of-use asset and the corresponding operating lease liability associated with the lease and recorded $0.5 million in Other income, net in our condensed consolidated statements of operations for the three months ended March 31, 2026.

------

<u>[Table](#i9ab79f34db0c4424a25d4e0f458bb621_7)[of](#i9ab79f34db0c4424a25d4e0f458bb621_7)[Contents](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

As of March 31, 2026 and December 31, 2025, the weighted-average remaining term of our operating leases was 3.8 years and 3.9 years, respectively, and the weighted-average discount rate used to estimate the net present value of the operating lease liabilities was 8.3% and 8.2%, respectively. Cash payments for amounts included in the measurement of operating lease liabilities were $2.3 million and $2.0 million for the three months ended March 31, 2026 and 2025, respectively. Right-of-use assets obtained in exchange for new operating lease liabilities were $0.2 million for the three months ended March 31, 2026. There were no right-of-use assets obtained in exchange for new operating lease liabilities for the three months ended March 31, 2025.

Net lease cost recognized in our condensed consolidated statements of operations is summarized in the table below (in thousands):

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| | **2026** | **2025** |
| Operating lease cost | $1857 | $1816 |
| Variable lease cost | 413 | 430 |
| Short-term lease cost | 392 | 432 |
| Sublease income | (539) | (225) |
| &nbsp;&nbsp;&nbsp;Total | $2123 | $2453 |

---

Maturities of our operating lease liabilities as of March 31, 2026 were as follows (in thousands):

---

| | |
|:---|:---|
| Remainder of 2026 | $6585 |
| 2027 | 6346 |
| 2028 | 3915 |
| 2029 | 3253 |
| 2030 | 1908 |
| Thereafter | 1989 |
| &nbsp;&nbsp;&nbsp;Total undiscounted lease payments | 23996 |
| Less: imputed interest | (3521) |
| &nbsp;&nbsp;&nbsp;Total operating lease liabilities | $20475 |
| Operating lease liabilities, current portion | $7264 |
| Operating lease liabilities, noncurrent portion | $13211 |

---

Future annual minimum lease payments that are contractually due to us from our sublease arrangements as of March 31, 2026 were as follows (in thousands):

---

| | |
|:---|:---|
| Remainder of 2026 | $1651 |
| 2027 | 1481 |
| 2028 | 429 |
| 2029 | 218 |
| Total | $3779 |

---

***Legal Contingencies***

From time to time, we may have certain contingent liabilities that arise in the ordinary course of our business activities. We accrue a liability for such matters when it is probable that future expenditures will be made and that such expenditures can be reasonably estimated. Significant judgment is required to determine both probability and the estimated amount.

------

<u>[Table](#i9ab79f34db0c4424a25d4e0f458bb621_7)[of](#i9ab79f34db0c4424a25d4e0f458bb621_7)[Contents](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

*AVS Case*

In March 2020, our subsidiary Playboy Enterprises International, Inc. (together with its subsidiaries, "PEII") terminated its license agreement with a licensee, AVS Products, LLC ("AVS"), for AVS's failure to make required payments to PEII under the agreement, following notice of breach and an opportunity to cure. On February 6, 2021, PEII received a letter from counsel to AVS alleging that the termination of the contract was improper, and that PEII failed to meet its contractual obligations, preventing AVS from fulfilling its obligations under the license agreement.

On February 25, 2021, PEII brought suit against AVS in Los Angeles Superior Court to prevent further unauthorized sales of Playboy-branded products and for disgorgement of unlawfully obtained funds. On March 1, 2021, PEII also brought a claim in arbitration against AVS for outstanding and unpaid license fees. PEII and AVS subsequently agreed that the claims PEII brought in arbitration would be alleged in the Los Angeles Superior Court case instead, and on April 23, 2021, the parties entered into and filed a stipulation to that effect with the court. On May 18, 2021, AVS filed a demurrer, asking for the court to remove an individual defendant and dismiss PEII's request for a permanent injunction. On June 10, 2021, the court denied AVS's demurrer. AVS filed an opposition to PEII's motion for a preliminary injunction to enjoin AVS from continuing to sell or market Playboy-branded products on July 2, 2021, which the court denied on July 28, 2021.

On August 10, 2021, AVS filed a cross-complaint for breach of contract, breach of the implied covenant of good faith and fair dealing, quantum meruit and declaratory relief. As in its February 2021 letter, AVS alleges its license was wrongfully terminated and that PEII failed to approve AVS' marketing efforts in a manner that was either timely or that was commensurate with industry practice. AVS is seeking to be excused from having to perform its obligations as a licensee, payment of the value for services rendered by AVS to PEII outside of the license, and damages to be proven at trial. The court heard PEII's motion for summary judgment on June 6, 2023, and dismissed six out of 10 of AVS' causes of action. AVS' contract-related claims remain to be determined at trial, which is scheduled for August 10, 2026. In addition, PEII filed a complaint against Sunrise Brands based on their participation in AVS's misconduct, as well as their own direct misconduct. Both cases have been related together by the court and will be tried together, for both pretrial and trial purposes. We believe AVS' remaining claims and allegations are without merit, and we will defend this matter vigorously.

**14. Severance Costs**

We incurred severance and related employee benefits costs during 2026 and 2025 due to the reduction of headcount, as we continue to shift our business to a more capital-light model. Severance costs recorded in "All Other" in the table below for the three months ended March 31, 2026 were primarily related to the transition of our digital subscriptions and content operations into a licensing model, which we expect to complete in 2026. Severance costs recorded in "Corporate" for the three months ended March 31, 2026 were primarily related to brand marketing activities. Refer to Note 18, Segments, for further details. Severance costs are recorded in selling and administrative expenses in our condensed consolidated statements of operations, and in other current liabilities and accrued expenses in our condensed consolidated balance sheets.

Severance costs in our condensed consolidated statements of operations were as follows (in thousands):

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| | **2026** | **2025** |
| Direct-to-Consumer | $25 | $27 |
| Corporate | 42 | 1236 |
| All Other |  | 1008 |
| &nbsp;&nbsp;&nbsp;Total | $67 | $2271 |

---

------

<u>[Table](#i9ab79f34db0c4424a25d4e0f458bb621_7)[of](#i9ab79f34db0c4424a25d4e0f458bb621_7)[Contents](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

The following is a reconciliation of the beginning and ending severance costs balances recorded in other current liabilities and accrued expenses in our condensed consolidated balance sheets (in thousands):

---

| | |
|:---|:---|
| | **Employee Separation Costs** |
| **Balance at December 31, 2025** | $272 |
| Costs incurred and charged to expense | 67 |
| Costs paid or otherwise settled | (136) |
| **Balance at March 31, 2026** | $203 |

---

**15. Income Taxes**

For the three months ended March 31, 2026 and 2025, our provision for income taxes was an expense of $0.9 million and $1.1 million, respectively. The effective tax rate for the three months ended March 31, 2026 and 2025 was (27.3)% and (13.8)%, respectively. The effective tax rate for the three months ended March 31, 2026 differed from the U.S. statutory federal income tax rate of 21% primarily due to foreign withholding taxes and the release of valuation allowance due to a reduction in net deferred tax liabilities of indefinite lived intangibles. The effective tax rate for the three months ended March 31, 2025 differed from the U.S. statutory federal income tax rate of 21% primarily due to impairment charges on artwork held for sale, foreign withholding taxes, the limitations of Internal Revenue Code Section 162(m), stock compensation shortfall deductions and the release of valuation allowance due to a reduction in net deferred tax liabilities of indefinite lived intangibles.

The One Big Beautiful Bill Act ("OBBBA") of 2025, or the 2025 Tax Act, enacted on July 4, 2025, made changes to U.S. corporate income taxes, including reinstating the option to claim the full amount of accelerated depreciation deductions on qualified property, with retroactive application beginning January 1, 2025, immediate expensing of domestic research and development costs, with retroactive application beginning January 1, 2025, and the calculation of the limitation for business interest using earnings before interest, taxes, depreciation and amortization, with retroactive application beginning January 1, 2025. We have evaluated such tax law changes to our consolidated financial position and results of operations for all applicable periods and concluded the OBBBA does not have a material impact on our condensed consolidated financial statements.

**16. Net Loss Per Share**

The following outstanding potentially dilutive shares have been excluded from the calculation of diluted net loss per share due to their anti-dilutive effect:

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| | **2026** | **2025** |
| Options | 1997466 | 1997466 |
| Unvested restricted stock units | 4231544 | 3051366 |
| Unvested performance-based restricted stock units |  | 169021 |
| &nbsp;&nbsp;&nbsp;Total | 6229010 | 5217853 |

---

**17. Related Party Transactions**

*Transactions with Byborg*

On November 5, 2024, The Million S.a.r.l, a subsidiary of Byborg, completed the purchase of 14,900,000 shares of our common stock and became a significant stockholder of the Company as of such date. Thus, both The Million S.a.r.l and Byborg, as well as their affiliates, are considered related parties of the Company.

------

<u>[Table](#i9ab79f34db0c4424a25d4e0f458bb621_7)[of](#i9ab79f34db0c4424a25d4e0f458bb621_7)[Contents](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

During the three months ended March 31, 2026 and 2025, we recognized $5.0 million in minimum guaranteed royalties in each such period as licensing revenue pursuant to the LMA. Operating expenses related to the Playboy digital businesses licensed to Byborg were $3.8 million in the first quarter of 2025, and we recorded such expense in our condensed consolidated statements of operations for the three months ended March 31, 2025 pursuant to the terms of our transition services agreement with Byborg (the "TSA"). Refer to Note 19, Related Party Transactions, within the notes to our audited consolidated financial statements set forth in our <u>[Annual Report on Form 10-K](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001803914/000162828026018238/ply-20251231.htm)</u>, filed with the SEC on March 16, 2026, for details regarding the TSA.

In the second quarter of 2025, we reached the $5.0 million threshold of operating expenses of the digital businesses which we were responsible for under the LMA. As of March 31, 2026 and December 31, 2025, remittances payable to Byborg pursuant to the LMA totaled $2.8 million at each such period end, the majority of which were paid to Byborg in the second quarter of 2026 and first quarter of 2026, respectively.

*Transactions with Our Primary Lender and Its Affiliates*

On January 29, 2025, we completed the conversion of 7,000 shares of the 28,000.00001 outstanding shares of our then-outstanding Series B Convertible Preferred Stock into 3,784,688 shares of our common stock, at a conversion price of $1.84956 per share in accordance with the terms of the Series B Convertible Preferred Stock. On August 22, 2025, we completed the conversion of all remaining 21,000.00001 outstanding shares of Series B Convertible Preferred Stock into 12,439,730 shares of our common stock, at a conversion price of $1.74448 per share, in accordance with the terms of the Series B Convertible Preferred Stock. As a result of such conversions, a total of 14,008,313 shares of common stock were issued to affiliates of our primary senior secured lender, and our primary senior secured lender and its affiliates became a related party of the Company. Refer to Note 11, Convertible Preferred Stock, for further information on our Series B Convertible Preferred Stock and its conversion resulting in the elimination of all outstanding shares of our Series B Convertible Preferred Stock as of August 22, 2025.

Total debt, net of unamortized debt issuance costs and debt premium, attributable to affiliates of our primary senior secured lender under the term loan described in Note 8, Debt, was $142.9 million and $158.0 million for the three months ended March 31, 2026 and December 31, 2025, respectively, out of which $142.9 million and $156.6 million was classified as noncurrent for the three months ended March 31, 2026 and December 31, 2025, respectively. Accrued interest attributable to affiliates of our primary senior secured lender is included in other current liabilities and accrued expenses in our condensed consolidated balance sheets as of March 31, 2026 and December 31, 2025 was $0.5 million and $0.4 million, respectively. The interest expense attributable to affiliates of our primary senior secured lender for the three months ended March 31, 2026 was $2.3 million.

*Transactions with UTG*

UTG Brands Management Group is considered a related party of the Company as the noncontrolling interest holder in the New China JV, which is a consolidated variable interest entity of the Company, and as the operator of all aspects of Playboy's licensing business in China, Hong Kong and Macau. Refer to Note 9, Variable Interest Entity, for details.

**18. Segments**

As of March 31, 2026, we had two reportable segments: Direct-to-Consumer and Licensing. The Direct-to-Consumer segment derives revenue from sales of consumer products sold directly to customers online or at brick-and-mortar stores through our lingerie business, Honey Birdette, with 50 stores in three countries as of March 31, 2026. The Licensing segment derives revenue from trademark licenses for third-party consumer products and location-based entertainment businesses, minimum guaranteed royalties from licensing certain intellectual property and the operation of our Playboy Plus, Playboy TV (online and linear) and Playboy Club digital businesses to Byborg pursuant to the LMA.

The "All Other" column for the three months ended March 31, 2026 includes amortization of deferred revenue balances related to the previously reported digital subscriptions and content operations that existed as of December 31, 2024 (prior to the LMA effective date of January 1, 2025), which will be recognized over the next four years.

The "All Other" column for the three months ended March 31, 2025 includes amortization of deferred revenue balances related to our previously reported digital subscriptions and content operations that existed as of December 31, 2024 (prior to the LMA effective date of January 1, 2025), the write-off of certain previously capitalized content expenses and transition expenses incurred pursuant to the TSA.

Revenues and expenses associated with *Playboy* magazine, sales of access to our *iPlayboy* archives and events and sponsorships were not allocated to segments for the three months ended March 31, 2026 and 2025, and were instead presented in our corporate revenue and expense allocations as activities associated with brand marketing and awareness.

------

<u>[Table](#i9ab79f34db0c4424a25d4e0f458bb621_7)[of](#i9ab79f34db0c4424a25d4e0f458bb621_7)[Contents](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

Our Chief Executive Officer is our Chief Operating Decision Maker ("CODM"). Segment information is presented in the same manner that our CODM reviews the operating results in assessing performance and allocating resources. Consolidated operating loss is the measure of segment operating loss most consistent with GAAP that is regularly reviewed by our CODM. Total asset information is not included in the tables below as it is not provided to and reviewed by our CODM. The "All Other" operations are no longer reviewed by our CODM due to their transition into a licensing model pursuant to the LMA. The "Corporate" line item in the tables below includes operating revenues and expenses that are not allocated to the reportable segments presented to our CODM. These revenues are associated with brand marketing and awareness, and include payments from subscribers for access to our *iPlayboy* archives, revenues from *Playboy* magazine and events and sponsorships. Corporate expenses include legal, human resources, information technology and facilities, accounting/finance and brand marketing costs. Expenses associated with *Playboy* magazine, events and sponsorships are included in brand marketing costs. The accounting policies of the reportable segments are the same as those described in Note 1, Basis of Presentation and Summary of Significant Accounting Policies.

The following table sets forth financial information by reportable segment and attributable to corporate and certain other activities (in thousands):

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
| | **2026** | **2026** | **2026** | **2026** | **2026** | **2025** | **2025** | **2025** | **2025** | **2025** |
| | **Direct-to-Consumer** | **Licensing** | **Corporate** | **All Other** | **Total** | **Direct-to-Consumer** | **Licensing** | **Corporate** | **All Other** | **Total** |
| Net revenues | $18847 | $10932 | $138 | $319 | $30236 | $16331 | $11451 | $247 | $846 | $28875 |
| Cost of sales<sup>(1)</sup>  | (8053) | (1491) |  |  | (9544) | (6907) | (596) |  | (1550) | (9053) |
| &nbsp;&nbsp;Gross profit | 10794 | 9441 | 138 | 319 | 20692 | 9424 | 10855 | 247 | (704) | 19822 |
| Personnel | (4714) | (383) | (4197) |  | (9294) | (4347) | (594) | (5743) | (2705) | (13389) |
| Rent | (1850) |  | (195) |  | (2045) | (1719) | (7) | (621) |  | (2347) |
| Marketing | (1820) | (12) | (134) |  | (1966) | (1462) | (20) | (578) | (34) | (2094) |
| Transaction expenses |  |  | (2833) |  | (2833) |  |  |  |  |  |
| Other segment items<sup>(2)</sup>  | (847) | (1127) | (4221) |  | (6195) | (2426) | (1277) | (3666) | (883) | (8252) |
| &nbsp;&nbsp;Operating (loss) income | 1563 | 7919 | (11442) | 319 | (1641) | (530) | 8957 | (10361) | (4326) | (6260) |
| Interest expense |  |  |  |  | (2499) |  |  |  |  | (1888) |
| Other nonoperating income, net |  |  |  |  | 1027 |  |  |  |  | 202 |
| Loss before income taxes |  |  |  |  | $(3113) |  |  |  |  | $(7946) |
| _________________<br><sup>(1)</sup> Direct-to-consumer cost of sales includes an immaterial amount of personnel and rent for the three months ended March 31, 2026 and 2025. | _________________<br><sup>(1)</sup> Direct-to-consumer cost of sales includes an immaterial amount of personnel and rent for the three months ended March 31, 2026 and 2025. | _________________<br><sup>(1)</sup> Direct-to-consumer cost of sales includes an immaterial amount of personnel and rent for the three months ended March 31, 2026 and 2025. | _________________<br><sup>(1)</sup> Direct-to-consumer cost of sales includes an immaterial amount of personnel and rent for the three months ended March 31, 2026 and 2025. | _________________<br><sup>(1)</sup> Direct-to-consumer cost of sales includes an immaterial amount of personnel and rent for the three months ended March 31, 2026 and 2025. | _________________<br><sup>(1)</sup> Direct-to-consumer cost of sales includes an immaterial amount of personnel and rent for the three months ended March 31, 2026 and 2025. | _________________<br><sup>(1)</sup> Direct-to-consumer cost of sales includes an immaterial amount of personnel and rent for the three months ended March 31, 2026 and 2025. | _________________<br><sup>(1)</sup> Direct-to-consumer cost of sales includes an immaterial amount of personnel and rent for the three months ended March 31, 2026 and 2025. | _________________<br><sup>(1)</sup> Direct-to-consumer cost of sales includes an immaterial amount of personnel and rent for the three months ended March 31, 2026 and 2025. | _________________<br><sup>(1)</sup> Direct-to-consumer cost of sales includes an immaterial amount of personnel and rent for the three months ended March 31, 2026 and 2025. | _________________<br><sup>(1)</sup> Direct-to-consumer cost of sales includes an immaterial amount of personnel and rent for the three months ended March 31, 2026 and 2025. |
| <sup>(2)</sup> Includes intercompany expense allocations from our corporate segment to our direct-to-consumer segment of $0.3 million and $0.9 million for the three months ended March 31, 2026 and 2025, respectively, which are eliminated upon consolidation. | <sup>(2)</sup> Includes intercompany expense allocations from our corporate segment to our direct-to-consumer segment of $0.3 million and $0.9 million for the three months ended March 31, 2026 and 2025, respectively, which are eliminated upon consolidation. | <sup>(2)</sup> Includes intercompany expense allocations from our corporate segment to our direct-to-consumer segment of $0.3 million and $0.9 million for the three months ended March 31, 2026 and 2025, respectively, which are eliminated upon consolidation. | <sup>(2)</sup> Includes intercompany expense allocations from our corporate segment to our direct-to-consumer segment of $0.3 million and $0.9 million for the three months ended March 31, 2026 and 2025, respectively, which are eliminated upon consolidation. | <sup>(2)</sup> Includes intercompany expense allocations from our corporate segment to our direct-to-consumer segment of $0.3 million and $0.9 million for the three months ended March 31, 2026 and 2025, respectively, which are eliminated upon consolidation. | <sup>(2)</sup> Includes intercompany expense allocations from our corporate segment to our direct-to-consumer segment of $0.3 million and $0.9 million for the three months ended March 31, 2026 and 2025, respectively, which are eliminated upon consolidation. | <sup>(2)</sup> Includes intercompany expense allocations from our corporate segment to our direct-to-consumer segment of $0.3 million and $0.9 million for the three months ended March 31, 2026 and 2025, respectively, which are eliminated upon consolidation. | <sup>(2)</sup> Includes intercompany expense allocations from our corporate segment to our direct-to-consumer segment of $0.3 million and $0.9 million for the three months ended March 31, 2026 and 2025, respectively, which are eliminated upon consolidation. | <sup>(2)</sup> Includes intercompany expense allocations from our corporate segment to our direct-to-consumer segment of $0.3 million and $0.9 million for the three months ended March 31, 2026 and 2025, respectively, which are eliminated upon consolidation. | <sup>(2)</sup> Includes intercompany expense allocations from our corporate segment to our direct-to-consumer segment of $0.3 million and $0.9 million for the three months ended March 31, 2026 and 2025, respectively, which are eliminated upon consolidation. | <sup>(2)</sup> Includes intercompany expense allocations from our corporate segment to our direct-to-consumer segment of $0.3 million and $0.9 million for the three months ended March 31, 2026 and 2025, respectively, which are eliminated upon consolidation. |

---

Other segment items for the three months ended March 31, 2026 and 2025 were primarily comprised of the following:

*Direct-to-Consumer:* outside consulting and legal fees, as well as technology and equipment expenses.

*Licensing:* expenses that were attributable to our former China joint venture (for the 2025 period only), outside consulting expenses and legal fees.

*Corporate:* outside consulting expenses, insurance expense, audit and tax fees, brand marketing costs associated with *Playboy* magazine, events and sponsorships, as well as non-cash impairment charges of $0.3 million on our artwork held for sale (for the 2025 period only) during the three months ended March 31, 2025.

*All Other:* these only apply to the 2025 period and included outside consulting expenses, technology and equipment expense.

------

<u>[Table](#i9ab79f34db0c4424a25d4e0f458bb621_7)[of](#i9ab79f34db0c4424a25d4e0f458bb621_7)[Contents](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

*Geographic Information*

Revenue by geography is based on where the customer is located. The following table sets forth revenue by geographic area (in thousands):

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| | **2026** | **2025** |
| **Net revenues:** |  |  |
| United States | $10566 | $9987 |
| Australia | 7134 | 6638 |
| Luxembourg | 5000 | 5000 |
| China | 3012 | 3196 |
| United Kingdom | 2852 | 2641 |
| Other | 1672 | 1413 |
| &nbsp;&nbsp;&nbsp;Total | $30236 | $28875 |

---

------

<u>[**Table of Contents**](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

**Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.**

*You should read the following discussion of our financial condition and results of operations in conjunction with our unaudited interim condensed consolidated financial statements as of and for the three months ended March 31, 2026 and 2025 and the related notes thereto included in Part I, Item 1 of this Quarterly Report on Form 10-Q, our audited consolidated financial statements as of and for the years ended December 31, 2025 and 2024 and the related notes thereto included in our <u>[Annual Report on Form 10-K filed](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001803914/000162828026018238/ply-20251231.htm)</u> with the SEC on March 16, 2026. This discussion contains forward-looking statements that involve risks and uncertainties and that are not historical facts, including statements about our beliefs and expectations. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors, including those discussed below and particularly under the headings "Risk Factors", "Business" and "Cautionary Note Regarding Forward-Looking Statements" contained in our <u>[Annual Report on Form 10-K](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001803914/000162828026018238/ply-20251231.htm)</u> filed with the SEC on March 16, 2026. As used herein, "we", "us", "our", and the "Company" refer to Playboy, Inc. and its subsidiaries.*

***Cautionary Note Regarding Forward-Looking Statements***

*This Quarterly Report on Form 10-Q contains statements that are forward-looking and as such are not historical facts. These statements are based on the expectations and beliefs of the management of the Company in light of historical results and trends, current conditions and potential future developments, and are subject to a number of factors and uncertainties that could cause actual results to differ materially from those anticipated in these forward-looking statements. These forward-looking statements include all statements other than historical fact, including, without limitation, statements regarding the financial position, capital structure, dividends, indebtedness, business strategy and plans and objectives of management for future operations of the Company. These statements constitute projections, forecasts and forward-looking statements, and are not guarantees of performance. Such statements can be identified by the fact that they do not relate strictly to historical or current facts. When used in this Quarterly Report on Form 10-Q, words such as "anticipate", "believe", "continue", "could", "estimate", "expect", "intend", "may", "might", "plan", "possible", "potential", "predict", "project", "should", "strive", "would" and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. When we discuss our strategies or plans, we are making projections, forecasts or forward-looking statements. Such statements are based on the beliefs of, as well as assumptions made by and information currently available to, our management.*

*The forward-looking statements contained in this Quarterly Report on Form 10-Q are based on current expectations and beliefs concerning future developments and their potential effects on our business. There can be no assurance that future developments affecting us will be those that we anticipated. These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from those discussed in the forward-looking statements. Factors that may cause such differences include, but are not limited to: (1) the inability to maintain the listing of the Company's shares of common stock on Nasdaq; (2) the risk that the Company's completed or proposed transactions disrupt the Company's current plans and/or operations, including the risk that the Company does not complete any such proposed transactions or achieve the expected benefits from any transactions; (3) the ability to recognize the anticipated benefits of corporate transactions, commercial collaborations, cost reduction initiatives and proposed transactions, which may be affected by, among other things, competition, the ability of the Company to grow and manage growth profitably, and the Company's ability to retain its key employees; (4) costs related to being a public company, corporate transactions, commercial collaborations and proposed transactions; (5) changes in applicable laws or regulations; (6) the possibility that the Company may be adversely affected by global hostilities, supply chain delays, inflation, interest rates, foreign currency exchange rates or other economic, business, and/or competitive factors; (7) risks relating to the uncertainty of the projected financial information of the Company, including changes in the Company's estimates of cash flows and the fair value of certain of its intangible assets, including goodwill; (8) risks related to the organic and inorganic growth of the Company's businesses, and the timing of expected business milestones; (9) changing demand or shopping patterns for the Company's products and services; (10) failure of licensees, suppliers or other third-parties to fulfill their obligations to the Company; (11) the Company's high concentration of licensing revenue from a small number of licensees; (12) the Company's ability to comply with the terms of its indebtedness and other obligations; (13) changes in financing markets or the inability of the Company to obtain financing on attractive terms; and (14) other risks and uncertainties indicated in this Quarterly Report on Form 10-Q, including those under "Part II—Item 1A. Risk Factors", and in "Part I—Item 1A. Risk Factors" in our most recent Annual Report on Form 10-K. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. We caution that the foregoing list of factors is not exclusive, and readers should not place undue reliance upon any forward-looking statements.*

*Forward-looking statements included in this Quarterly Report on Form 10-Q speak only as of the date of this Quarterly Report on Form 10-Q or any earlier date specified for such statements. We do not undertake any obligation to update or revise any forward-looking statements to reflect any change in our expectations or any change in events, conditions, or circumstances on which any such statement is based, except as may be required under applicable securities laws. All subsequent written or oral forward-looking statements attributable to us or persons acting on our behalf are qualified in their entirety by this Cautionary Note Regarding Forward-Looking Statements.*

------

<u>[**Table of Contents**](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

**Business Overview**

We are a global consumer lifestyle company marketing our brands through a wide range of licensing initiatives, direct-to-consumer products, *Playboy* magazine, digital subscriptions and content, and online and location-based entertainment. We have two reportable segments: Direct-to-Consumer and Licensing. Our Direct-to-Consumer segment derives revenue from sales of consumer products sold directly to consumers by Honey Birdette online or at its brick-and-mortar stores, with 50 stores in three countries as of March 31, 2026. Our Licensing segment derives revenue from trademark licenses for third-party consumer products, primarily for various apparel and accessories categories, hospitality, digital gaming and location-based entertainment businesses.

**Key Factors and Trends Affecting Our Business**

We believe that our performance and future success depends on several factors that present significant opportunities for us but also pose risks and challenges, including those discussed below and referenced in this Quarterly Report on Form 10-Q under "Part II—Item 1A. Risk Factors", and in "Part I—Item 1A. Risk Factors" in our most recent Annual Report on Form 10-K.

***Pursuing a More Capital-Light Business Model***

We continue to pursue a commercial strategy that relies on a more capital-light business model focused on revenue streams with higher margin, lower working capital requirements and higher growth potential. We are doing this by leveraging our flagship Playboy brand to attract best-in-class operators. We also use our licensing business as a marketing tool and brand builder, including through high profile collaborations and our large-scale strategic partnerships.

In the fourth quarter of 2024, we entered into a License & Management Agreement (the "LMA") with Byborg Enterprises SA ("Byborg") to license intellectual property and select Playboy digital assets for $300.0 million in minimum guaranteed payments over the initial 15-year term of the license, which began January 1, 2025.

After having stabilized Playboy's China business in 2024 and 2025, in the fourth quarter of 2025, we transitioned our joint venture for the Playboy business in China into a more typical licensing structure, with an affiliate of our former China joint venture partner becoming our licensing agent in China. On February 9, 2026, we terminated such licensing agent in preparation for the New China JV (defined below). Also on February 9, 2026, we entered into a share purchase agreement (the "Purchase Agreement") with UTG Brands Management Group Limited ("UTG") for a new joint venture for the Playboy business in China (the "New China JV"), in which UTG is to ultimately own a 50% interest and operate Playboy's China licensing business. The initial closing pursuant to the Purchase Agreement (the "New China JV Initial Closing") occurred, and the New China JV was established, on March 20, 2026. As of the New China JV Initial Closing, we owned 83.33% of the New China JV and UTG owned 16.67%. While we retain majority control of the New China JV, UTG manages all operational aspects of Playboy's licensing business in China, Hong Kong and Macau.

We expect our licensing business in China to continue to represent a material part of our overall business. Our licensing revenues from China as a percentage of our total revenues were 10% and 11% for the three months ended March 31, 2026 and 2025, respectively.

We are focused on strategically expanding our Playboy licensing business into new categories and territories with high quality strategic partners and supporting them with brand marketing in the form of content, experiences and editorial works, including through our *Playboy* magazine.

For our Honey Birdette business, we intend to focus on the U.S. market, where the brand's stores, on average, generate more revenue and better margins, and generally have customers who tend to spend more and are less price sensitive.

***Recent Trade Developments***

We continue to monitor ongoing changes in U.S. trade policies, including increasing tariffs on imports, in some cases significantly, and changes to existing international trade agreements. These actions have prompted retaliatory tariffs and other measures by a number of countries. Starting in the second quarter of 2025, actions were taken by the U.S. and certain other countries to modify the timing, rates and/or other aspects of certain of these tariffs. However, some of the new tariffs remain in effect, including tariffs between the U.S. and China, where we source the manufacturing of our Honey Birdette products and where many of our licensees source their products. While the impact of such trade policies on our business remains uncertain, we continue to closely monitor such matters and potential impacts, including increased production costs and higher pricing to our customers, either of which could negatively affect our business, results of operations and financial condition. We are also pursuing refunds of tariffs paid to the U.S. government, to the extent such tariffs are determined to be refundable by the U.S. government.

------

<u>[**Table of Contents**](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

***Seasonality of Our Consumer Product Sales***

While we receive revenue throughout the year, our Honey Birdette direct-to-consumer business has experienced, and may continue to experience, seasonality. Historical seasonality of revenues may be subject to change as increasing pressure from competition and economic conditions impact our licensees and consumers. The further transition of our business to a capital-light business model may further impact the seasonality of our business in the future.

**How We Assess the Performance of Our Business**

In assessing the performance of our business, we consider a variety of performance and financial measures. The key indicators of the financial condition and operating performance of the business are revenues, salaries and benefits, and selling and administrative expenses. To help assess performance with these key indicators, we use Adjusted EBITDA as a non-GAAP financial measure. We believe this non-GAAP measure provides useful information to investors and expanded insight to measure revenue and cost performance as a supplement to the GAAP consolidated financial statements. See the "*EBITDA and Adjusted EBITDA*" section below for reconciliations of Adjusted EBITDA to net loss, the closest GAAP measure.

**Components of Results of Operations**

***Revenues***

We generate revenue from sales of consumer products sold through our Honey Birdette retail stores or online directly to customers, trademark licenses for third-party consumer products and online and location-based entertainment businesses, and licensing the operation of digital subscriptions and content businesses, which were previously owned and operated by us, to Byborg pursuant to the LMA.

*Consumer Products*

Revenue from sales of online apparel and accessories is recognized upon delivery of the goods to the customer. Revenue from sales of apparel at our retail stores is recognized at the time of transaction. Revenue is recognized net of incentives and estimated returns. We periodically offer promotional incentives to customers, which include basket promotional code discounts and other credits, which are recorded as a reduction of revenue.

*Licensing*

We license trademarks under multi-year arrangements to consumer products and online and location-based entertainment businesses. Typically, the initial contract term ranges between one to 15 years. Renewals are separately negotiated through amendments. Under these arrangements, we generally receive an annual non-refundable minimum guarantee that is recoupable against a sales-based royalty generated during the license year. Earned royalties received in excess of the minimum guarantee ("Excess Royalties") are typically payable quarterly. We recognize revenue for the total minimum guarantee specified in the agreement on a straight-line basis over the term of the agreement and recognize Excess Royalties only when the annual minimum guarantee is exceeded. Generally, Excess Royalties are recognized when they are earned. In the event that the collection of any royalty becomes materially uncertain or unlikely, we recognize revenue from our licensees up to the cash we have received. We also license the operation of our Playboy Plus, Playboy TV (online and linear) and Playboy Club digital businesses, which were previously owned and operated by us, to Byborg pursuant to the LMA.

***Cost of Sales***

Cost of sales primarily consist of merchandise costs, warehousing and fulfillment costs, agency and commission fees, website expenses, marketplace traffic acquisition costs, transition expenses per the TSA (commencing January 1, 2025 through June 30, 2025), credit card processing fees, personnel costs, costs associated with branding events, customer shipping and handling expenses, fulfillment activity costs and freight-in expenses.

***Selling and Administrative Expenses***

Selling and administrative expenses primarily consist of corporate office and retail store occupancy costs, personnel costs, including stock-based compensation, transition expenses per the TSA (commencing January 1, 2025 through June 30, 2025), brand marketing costs, and contractor fees for accounting/finance, legal, human resources, information technology and other administrative functions, general marketing and promotional activities and insurance.

------

<u>[**Table of Contents**](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

***Impairments***

Impairments consist of the impairments of our artwork held for sale during the 2025 period.

***Other Operating Income (Expense), Net***

Other operating income (expense), net consists primarily of gains and losses on the disposal of assets and other miscellaneous items.

***Nonoperating (Expense) Income***

*Interest Expense, Net*

Interest expense, net consists of interest on our long-term debt and the amortization of deferred financing costs and debt premium/discount.

*Other Income, Net*

Other income, net consists primarily of other miscellaneous nonoperating items, such as nonrecurring transaction fees, foreign exchange realized and unrealized transaction gains or losses, early termination fees, debt related costs, bank charges and interest income.

***Expense from Income Taxes***

Expense from income taxes consists of an estimate for U.S. federal, state, and foreign income taxes based on enacted rates, as adjusted for allowable credits, deductions, uncertain tax positions, changes in deferred tax assets and liabilities, and changes in the tax law. Due to cumulative losses, we maintain a valuation allowance against our definite-lived U.S. federal and state deferred tax assets, as well as our Australia and U.K. deferred tax assets.

**Results of Operations**

***Comparison of the Three Months Ended March 31, 2026 and 2025***

The following table summarizes key components of our results of operations for the periods indicated (in thousands, except percentages):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** | | |
| | **2026** | **2025** |<br>**$ Change** |<br>**% Change** |
| Net revenues | $30236 | $28875 | $1361 | 5% |
| Costs and expenses: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cost of sales | (9544) | (9053) | (491) | 5% |
| &nbsp;&nbsp;&nbsp;&nbsp;Selling and administrative expenses | (23234) | (25397) | 2163 | (9)% |
| &nbsp;&nbsp;&nbsp;&nbsp;Impairments |  | (301) | 301 | (100)% |
| &nbsp;&nbsp;&nbsp;&nbsp;Other operating income (expense), net | 901 | (384) | 1285 | over 150% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating expense | (31877) | (35135) | 3258 | (9)% |
| Operating loss | (1641) | (6260) | 4619 | (74)% |
| Nonoperating (expense) income: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense, net | (2499) | (1888) | (611) | 32% |
| &nbsp;&nbsp;&nbsp;&nbsp;Other income, net | 1027 | 202 | 825 | over 150% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total nonoperating expense, net | (1472) | (1686) | 214 | (13)% |
| Loss before income taxes | (3113) | (7946) | 4833 | (61)% |
| Expense from income taxes | (850) | (1095) | 245 | (22)% |
| Net loss | (3963) | (9041) | 5078 | (56)% |

---

------

<u>[**Table of Contents**](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

The following table sets forth our condensed consolidated statements of operations data expressed as a percentage of total revenue for the periods indicated:

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| | **2026** | **2025** |
| Net revenues | 100% | 100% |
| Costs and expenses: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cost of sales | (32) | (31) |
| &nbsp;&nbsp;&nbsp;&nbsp;Selling and administrative expenses | (77) | (88) |
| &nbsp;&nbsp;&nbsp;&nbsp;Impairments |  | (1) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other operating income (expense), net | 3 | (1) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating expense | (106) | (121) |
| Operating loss | (6) | (21) |
| Nonoperating (expense) income: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense, net | (8) | (7) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other income, net | 3 | 1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total nonoperating expense, net | (5) | (6) |
| Loss before income taxes | (11) | (27) |
| Expense from income taxes | (3) | (4) |
| Net loss | (14) | (31) |

---

***Net Revenues***

The following table sets forth net revenues by reportable segment (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** | | |
| | **2026** | **2025** |<br>**$ Change** |<br>**% Change** |
| Direct-to-consumer | $18847 | $16331 | $2516 | 15% |
| Licensing | 10932 | 11451 | (519) | (5)% |
| Corporate | 138 | 247 | (109) | (44)% |
| All Other | 319 | 846 | (527) | (62)% |
| &nbsp;&nbsp;Total | $30236 | $28875 | $1361 | 5% |

---

*Direct-to-Consumer*

The increase in direct-to-consumer net revenues, compared to the prior year comparative period, was driven by continued strong sales of full price Honey Birdette products, particularly in the United States.

*Licensing*

The decrease in licensing net revenues, compared to the prior year comparative period, was primarily due to the expiration of a small number of licensing agreements, some of which are expected to be replaced in subsequent quarters.

*Corporate*

The decrease in corporate revenues for the three months ended March 31, 2026 was primarily due to a decrease in corporate branding activities, primarily sponsorship events, as a result of changes in brand strategy.

*All Other*

The decrease in all other net revenues, compared to the prior year comparative period, was primarily due to lower amortization of deferred revenue balances that existed as of December 31, 2024 (prior to the LMA effective date of January 1, 2025) that pertain to our previously reported digital subscriptions and content operations.

------

<u>[**Table of Contents**](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

***Cost of Sales and Gross Margin***

The following table sets forth cost of sales and gross margin by reportable segment (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** | | |
| | **2026** | **2025** |<br>**$ Change** |<br>**% Change** |
| **Cost of sales:** |  |  |  |  |
| Direct-to-consumer | $(8053) | $(6907) | $(1146) | 17% |
| Licensing | (1491) | (596) | (895) | 150% |
| Corporate |  |  |  |  |
| All Other |  | (1550) | 1550 | (100)% |
| &nbsp;&nbsp;Total | $(9544) | $(9053) | $(491) | 5% |
| Direct-to-consumer gross profit | $10794 | $9424 | $1370 | 15% |
| Direct-to-consumer gross margin | 57% | 58% |  |  |
| Licensing gross profit | $9441 | $10855 | $(1414) | (13)% |
| Licensing gross margin | 86% | 95% |  |  |
| Corporate gross profit | $138 | $247 | $(109) | (44)% |
| Corporate gross margin | 100% | 100% |  |  |
| All Other gross profit | $319 | $(704) | $1023 | (145)% |
| All Other gross margin | 100% | (83)% |  |  |
| Total gross profit | $20692 | $19822 | $870 | 4% |
| Total gross margin | 68% | 69% |  |  |

---

*Direct-to-Consumer*

The increase in direct-to-consumer cost of sales, compared to the prior year comparative period, was primarily due to a $0.4 million increase in Honey Birdette's product, shipping and fulfillment costs as a result of revenue growth, and higher inventory reserves and related write-offs of $0.7 million due to an increase in Honey Birdette's inventory balance as it prepares for growth. The increase in gross profit was due to higher revenue, particularly driven by sales of full-price products, partly offset by an increase in inventory reserves.

*Licensing*

The increase in licensing cost of sales and the corresponding decrease in gross margin, compared to the prior year comparative period, was primarily due to a $0.9 million licensing commission payment to our China licensing agent as compared to no commission in the prior year comparative period when the agent was instead a joint venture partner. Furthermore, there was a $0.3 million payment to the China licensing agent as a result of the termination of our agency relationship.

*Corporate*

Corporate gross profit during the three months ended March 31, 2026 and 2025 primarily related to payments from sales of access to our *iPlayboy* archives and the 2025 winter issue of *Playboy* magazine.

*All Other*

The decrease in all other cost of sales and the increase in the related gross margin, compared to the prior year comparative period, was primarily related to the licensing of our digital subscriptions and content operations to Byborg pursuant to the LMA, effective as of January 1, 2025, and the inclusion of transition expenses incurred pursuant to the TSA during the three months ended March 31, 2025.

------

<u>[**Table of Contents**](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

***Selling and Administrative Expenses***

The decrease in selling and administrative expenses for the three months ended March 31, 2026, as compared to the prior year comparative period, was primarily due to lower payroll expense of $4.6 million, mainly due to the transition of our digital operations into a licensing model during the prior year comparative period, lower rent expense of $0.3 million primarily due to higher sublease income, and a decrease in various professional services of $0.6 million, partly offset by transaction expenses of $2.8 million related to the formation of the New China JV, higher stock-based compensation expense of $0.5 million and a $0.5 million increase in legal expenses related to ongoing litigations.

***Impairments***

The decrease in impairments for the three months ended March 31, 2026, as compared to the prior year comparative period, was due to impairment charges of $0.3 million related to our artwork held for sale, which was recognized in the prior year comparative period and did not recur in the first quarter of 2026.

***Other Operating Income (Expense), Net***

The change from other operating expense, net to other operating income, net for the three months ended March 31, 2026, as compared to the prior year comparative period, was due to a loss on the disposal of assets that did not recur in the first quarter of 2026.

***Nonoperating (Expense) Income***

*Interest Expense, Net*

The increase in interest expense, net for the three months ended March 31, 2026, as compared to the prior year comparative period, was primarily due to lower amortization of debt premium.

*Other Income, Net*

The increase in other income, net for the three months ended March 31, 2026, as compared to the prior year comparative period, was primarily due to a $0.5 million fee to vacate a leased store space early and unrealized gains and losses related to foreign currency transactions.

***Expense from Income Taxes***

The decrease in expense from income taxes for the three months ended March 31, 2026, as compared to the prior year comparative period, was primarily driven by the decrease in pretax book loss and a change in valuation allowance due to a reduction in net indefinite-lived deferred tax liabilities.

**Non-GAAP Financial Measures**

In addition to our results determined in accordance with GAAP, we believe the following non-GAAP measure is useful in evaluating our operational performance. We use the following non-GAAP financial information to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that non-GAAP financial information, when taken collectively, may be helpful to investors in assessing our operating performance.

***EBITDA and Adjusted EBITDA***

"EBITDA" is defined as net income or loss before interest, income tax expense or benefit, and depreciation and amortization. "Adjusted EBITDA" is defined as EBITDA adjusted for stock-based compensation and other special items determined by management. Adjusted EBITDA is intended as a supplemental measure of our performance that is neither required by, nor presented in accordance with, GAAP. We believe that the use of EBITDA and Adjusted EBITDA provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial measures with those of comparable companies, which may present similar non-GAAP financial measures to investors. However, investors should be aware that when evaluating EBITDA and Adjusted EBITDA, we may incur future expenses similar to those excluded when calculating these measures. In addition, our presentation of these measures should not be construed as an inference that our future results will be unaffected by unusual or nonrecurring items. Our computation of Adjusted EBITDA may not be comparable to other similarly titled measures computed by other companies, because not all companies may calculate Adjusted EBITDA in the same fashion.

------

<u>[**Table of Contents**](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

In addition to adjusting for non-cash stock-based compensation, non-cash charges for the fair value remeasurements of certain liabilities, non-recurring non-cash impairments and asset write-downs, we typically adjust for non-operating expenses and income, such as nonrecurring special projects, including related consulting expenses, transition expenses, settlements, nonrecurring gain or loss on the sale of assets, expenses associated with financing activities, and reorganization and severance expenses that result from the elimination or rightsizing of specific business activities or operations.

Because of these limitations, EBITDA and Adjusted EBITDA should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. We compensate for these limitations by relying primarily on our GAAP results and using EBITDA and Adjusted EBITDA on a supplemental basis. Investors should review the reconciliation of net loss to EBITDA and Adjusted EBITDA below and not rely on any single financial measure to evaluate our business.

The following table reconciles net loss to EBITDA and Adjusted EBITDA (in thousands):

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| | **2026** | **2025** |
| **Net loss** | $(3963) | $(9041) |
| **Adjusted for:** |  |  |
| &nbsp;&nbsp;&nbsp;Interest expense | 2499 | 1888 |
| &nbsp;&nbsp;&nbsp;Expense from income taxes | 850 | 1095 |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization | 945 | 804 |
| **EBITDA** | 331 | (5254) |
| **Adjusted for:** |  |  |
| &nbsp;&nbsp;&nbsp;Transaction expenses | 3474 |  |
| &nbsp;&nbsp;&nbsp;Stock-based compensation | 1169 | 687 |
| &nbsp;&nbsp;&nbsp;Transition expenses |  | 3830 |
| &nbsp;&nbsp;&nbsp;Severance | 67 | 2271 |
| &nbsp;&nbsp;&nbsp;Impairments |  | 301 |
| &nbsp;&nbsp;&nbsp;Adjustments | (25) | 542 |
| **Adjusted EBITDA** | $5016 | $2377 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Transaction expenses for the three months ended March 31, 2026 represent transaction costs of $2.8 million related to the formation of the New China JV, termination expenses of $0.3 million related to our former China joint venture arrangements, and $0.3 million of expenses related to the seventh amendment of our senior secured credit agreement.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Transition expenses for the three months ended March 31, 2025 represent costs associated with the digital operations licensed to Byborg.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Severance expenses for the three months ended March 31, 2025 were primarily due to the reduction of headcount related to the transition of our digital subscriptions and content operations into a licensing model.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Impairments for the three months ended March 31, 2025 related to impairment charges on our artwork held for sale.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;***•*** Adjustments for the three months ended March 31, 2026 are related to a non-cash fair value change related to the contingent liabilities fair value remeasurement with respect to potential shares issuable for our 2021 acquisition of GlowUp Digital, Inc. that remained unsettled as of March 31, 2026 and other miscellaneous items.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjustments for the three months ended March 31, 2025 are primarily related to a non-cash fair value change related to the contingent liabilities fair value remeasurement with respect to potential shares issuable for our 2021 acquisition of GlowUp Digital, Inc. that remained unsettled as of March 31, 2025, loss on the sale of artwork, consulting, advisory and other costs relating to corporate transactions, as well as reorganization costs resulting from the elimination or rightsizing of specific business activities or operations.

------

<u>[**Table of Contents**](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

**Non-GAAP Segment Information**

Our Chief Executive Officer is our Chief Operating Decision Maker ("CODM"). Segment information is presented in the same manner that our CODM reviews the operating results in assessing performance and allocating resources. Total asset information is not included in the tables below as it is not provided to and reviewed by our CODM. The "All Other" columns relate to the previously identified operating and reportable segment, Digital Subscriptions and Content, which was eliminated upon its transition into a licensing model under the LMA. The "Corporate" column in the tables below includes certain operating revenues associated with *Playboy* magazine, events and sponsorships and expenses that are not allocated to the reportable segments presented to our CODM. Such expenses include legal, human resources, information technology and facilities, accounting/finance and brand marketing costs. Expenses associated with *Playboy* magazine, events and sponsorships are included in brand marketing costs. The accounting policies of the reportable segments are the same as those described in Note 1, Basis of Presentation and Summary of Significant Accounting Policies, of the Notes to our Condensed Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.

"Adjusted Operating Income (Loss)" is defined as operating income or loss adjusted for stock-based compensation and other special items determined by management. Adjusted operating income (loss) is intended as a supplemental measure of our performance that is neither required by, nor presented in accordance with, GAAP. We believe that the use of adjusted operating income (loss) provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial measures with those of comparable companies, which may present similar non-GAAP financial measures to investors. However, investors should be aware that when evaluating adjusted operating income (loss), we may incur future expenses similar to those excluded when calculating these measures. In addition, our presentation of these measures should not be construed as an inference that our future results will be unaffected by unusual or nonrecurring items. Our computation of adjusted operating income (loss) may not be comparable to other similarly titled measures computed by other companies, because not all companies may calculate adjusted operating income (loss) in the same fashion.

In addition to adjusting for non-cash stock-based compensation, non-cash charges for the fair value remeasurements of certain liabilities, nonrecurring non-cash impairments and asset write-downs, we typically adjust for nonrecurring special projects, including for related consultant expenses, nonrecurring gain on the sale of assets, expenses associated with financing activities, and reorganization and severance expenses that result from the elimination or rightsizing of specific business activities or operations.

Because of the limitations described above, adjusted operating income (loss) should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. We compensate for these limitations by relying primarily on our GAAP results and using adjusted operating income (loss) on a supplemental basis. Investors should review the reconciliation of operating loss to adjusted operating income (loss) below and not rely on any single financial measure to evaluate our business.

***Comparison of the Three Months Ended March 31, 2026 and 2025***

The following table reconciles Operating (Loss) Income to Adjusted Operating Income (Loss) by reportable segment (in thousands):

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** |
| | **Direct-to-Consumer** | **Licensing** | **Corporate** | **All Other** | **Total** |
| **Operating (loss) income** | $1563 | $7919 | $(11442) | $319 | $(1641) |
| **Adjusted for:** |  |  |  |  |  |
| &nbsp;&nbsp;Depreciation and amortization | 804 |  | 141 |  | 945 |
| &nbsp;&nbsp;Transaction expenses |  | 329 | 2833 |  | 3162 |
| &nbsp;&nbsp;Severance | 25 |  | 42 |  | 67 |
| &nbsp;&nbsp;Stock-based compensation |  |  | 1169 |  | 1169 |
| &nbsp;&nbsp;Adjustments |  |  | (90) |  | (90) |
| **Adjusted operating income (loss)** | $2392 | $8248 | $(7347) | $319 | $3612 |

---

------

<u>[**Table of Contents**](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** |
| | **Direct-to-Consumer** | **Licensing** | **Corporate** | **All Other** | **Total** |
| **Operating (loss) income** | $(530) | $8957 | $(10361) | $(4326) | $(6260) |
| **Adjusted for:** |  |  |  |  |  |
| &nbsp;&nbsp;Depreciation and amortization | 581 |  | 223 |  | 804 |
| &nbsp;&nbsp;Transition expenses |  |  |  | 3830 | 3830 |
| &nbsp;&nbsp;Severance | 27 |  | 1236 | 1008 | 2271 |
| &nbsp;&nbsp;Stock-based compensation |  |  | 687 |  | 687 |
| &nbsp;&nbsp;Impairments |  |  | 301 |  | 301 |
| &nbsp;&nbsp;Adjustments |  |  | 542 |  | 542 |
| **Adjusted operating income (loss)** | $78 | $8957 | $(7372) | $512 | $2175 |

---

Refer to "*Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Measures*" for descriptions of the adjustments to reconcile net loss to Adjusted EBITDA, certain of which adjustments are listed in the table above and the descriptions used for the reconciliation of net loss to Adjusted EBITDA are also applicable for the table above.

***Direct-to-Consumer***

*Net Revenues and Gross Margin:* Refer to "*Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations—Results of Operations*" for a discussion of changes in net revenues and gross profit in our Direct-to-Consumer segment from 2025 to 2026.

*Operating Income (Loss):* The change from operating loss to operating income, compared to the prior year comparative period, was primarily due to a $1.4 million increase in Honey Birdette's gross profit as a result of continued revenue growth, particularly driven by sales of full-price products.

*Adjusted Operating Income:* The increase in adjusted operating income, compared to the prior year comparative period, was primarily due to the change from operating loss to operating income discussed above.

***Licensing***

*Net Revenues and Gross Margin:* Refer to "*Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations—Results of Operations*" for a discussion of changes in net revenues and gross profit in our Licensing segment from 2025 to 2026.

*Operating Income:* The decrease in operating income, compared to the prior year comparative period, was primarily due to a $1.4 million decrease in licensing gross profit, mainly resulting from a $0.9 million increase in cost of sales due to commission expense for our China licensing agent as compared to no commission in the prior year comparative period when the agent was a joint venture partner, and a $0.3 million payment to such agent as a result of the termination of the agency relationship.

*Adjusted Operating Income:* The decrease in adjusted operating income, compared to the prior year comparative period, was primarily due to the decrease in operating income discussed above. Adjustments to licensing operating income for the three months ended March 31, 2026 related to the termination of the China licensing agent relationship.

***Corporate***

The increase in operating loss, compared to the prior year comparative period, was primarily due to transaction expenses of $2.8 million related to the formation of the New China JV, higher stock-based compensation expense of $0.5 million and higher legal expenses of $0.4 million due to ongoing litigations, partly offset by lower payroll and severance costs of $2.4 million, lower rent expense of $0.5 million, primarily as a result of higher sublease income, and lower brand marketing expenses of $0.4 million.

Adjusted operating loss, compared to the prior year comparative period, remained consistent.

***All Other***

*Net Revenues and Gross Margin:* Refer to "*Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations—Results of Operations*" for a discussion of changes from 2025 to 2026 in net revenues and gross profit classified as All Other.

------

<u>[**Table of Contents**](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

*Operating Income:* The change from operating loss to operating income, compared to the prior year comparative period, was due to the transition of our digital operations into a licensing model pursuant to the LMA in the prior year comparative period.

*Adjusted Operating Income:* The decrease in adjusted operating income, compared to the prior year comparative period, was primarily due to lower amortization of deferred revenue balances that existed as of December 31, 2024 (prior to the LMA effective date of January 1, 2025) that pertain to our previously reported digital subscriptions and content operations.

**Liquidity and Capital Resources**

***Sources of Liquidity***

Our sources of liquidity are cash generated from operating activities, which primarily includes cash derived from revenue generating activities, from financing activities, including proceeds from our issuance of debt, and proceeds from stock offerings (as described further below), and from investing activities, which includes the sale of assets (as described further below). As of March 31, 2026, our principal source of liquidity was cash and cash equivalents in the amount of $30.2 million, which is primarily held in operating and deposit accounts.

During the three months ended March 31, 2026, we sold shares of our common stock pursuant to our previously registered and announced at-the-market offering (the "ATM"), selling a total of 1,389,751 shares for net proceeds of $2.5 million. As of March 31, 2026, we had $197.2 million of remaining capacity under the ATM.

Pursuant to the LMA entered into in December 2024, Byborg agreed to operate our Playboy Plus, Playboy TV (online and linear) and Playboy Club digital businesses and to license the right to use certain Playboy trademarks and other intellectual property for related businesses and certain other categories. Pursuant to the LMA, Byborg was also granted exclusive rights to use Playboy trademarks for certain new adult content services and digital products to be developed. The LMA has an initial term of 15 years, with the operations and license rights pursuant to the LMA commencing as of January 1, 2025, and the possibility for up to nine renewal terms of 10 years each, subject to the terms and conditions set forth in the LMA. Pursuant to the LMA, starting in 2025, Playboy began receiving minimum guaranteed royalties of $20.0 million per year of the term, which royalties are paid in installments during each year of the LMA's term. In addition, Byborg prepaid the minimum guaranteed amount for the second half of year 15 of the initial term of the LMA. Playboy is also entitled to receive Excess Royalties from the businesses licensed and operated by Byborg, on the terms and conditions set forth in the LMA.

In the fourth quarter of 2023, we began the sale of our art assets, and we have continued the sale of our art assets through 2025 and 2026.

Since going public in 2021, we have yet to generate year-to-date operating income from our core business operations and have incurred significant operating losses, including $1.6 million of operating losses for the three months ended March 31, 2026. We expect our capital expenditures and working capital requirements in 2026 to be largely consistent with 2025.

Although consequences of ongoing macroeconomic uncertainty could adversely affect our liquidity and capital resources in the future, and cash requirements may fluctuate based on the timing and extent of many factors, such as those discussed above, we believe our existing sources of liquidity will be sufficient to meet our obligations as they become due under the A&R Credit Agreement and our other obligations for at least one year following the date of the filing of this Quarterly Report on Form 10-Q. We may seek additional equity or debt financing in the future to satisfy capital requirements, respond to adverse changes in our circumstances or unforeseen events, or fund growth opportunities. However, in the event that additional financing is required from third-party sources, we may not be able to raise it on acceptable terms or at all.

*Debt*

On March 12, 2025, we entered into Amendment No. 4 (the "A&R Fourth Amendment") to our amended and restated senior secured credit agreement (the "A&R Credit Agreement"). The A&R Fourth Amendment set the total net leverage ratio levels applicable under the A&R Credit Agreement, once net leverage testing resumes as of the quarter ending June 30, 2026. For the quarter ending June 30, 2026, the total net leverage ratio will be initially set at 9.00:1.00, reducing over time until the ratio reaches 7.75:1.00 for the quarter ending June 30, 2027 and any subsequent quarter. In the event we prepay at least $15 million of the principal debt under the A&R Credit Agreement, the total net leverage ratio levels are reduced such that they would be initially set at 7.75:1.00 for the quarter ending June 30, 2026, and would reduce over time until the ratio reaches 6.50:1.00 for the quarter ending June 30, 2027 and any subsequent quarter.

------

<u>[**Table of Contents**](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

On August 11, 2025, we entered into Amendment No. 5 to the A&R Credit Agreement (the "A&R Fifth Amendment"). The A&R Fifth Amendment revised the definition of Consolidated EBITDA in the A&R Credit Agreement to allow for $2.4 million of non-cash rent expense related to our Miami Beach office lease to be added back when calculating such Consolidated EBITDA for applicable periods.

On November 10, 2025, we entered into Amendment No. 6 to the A&R Credit Agreement (the "A&R Sixth Amendment"). The A&R Sixth Amendment, among other things, (i) extended the maturity of the A&R Credit Agreement to May 25, 2028, (ii) provided that the cash interest rate would be reduced by 0.15% or 0.50% in the event of certain prepayments of $25 million and $50 million, respectively (both of which did not occur), and (iii) provided that upon the first such prepayment made on the terms and conditions set forth in the A&R Sixth Amendment, the total net leverage ratio would be set at 9.00:1.00 for the quarter ending June 30, 2026, and step down over time until the ratio reached 7.25:1.00 for the quarter ending December 31, 2027 and any subsequent quarter. The other terms of the A&R Credit Agreement prior to the A&R Sixth Amendment remain substantively unchanged.

On February 9, 2026, we entered into Amendment No. 7 to the A&R Credit Agreement ("A&R Seventh Amendment") to, substantially concurrently with the New China JV Initial Closing, amend the terms of the A&R Credit Agreement, to, among other things: (i) permit the New China JV transactions, (ii) permit the contribution of certain intellectual property from us to the New China JV at the second closing pursuant to the Purchase Agreement, and (iii) provide for additional representations, covenants, and mandatory prepayments related to the New China JV transaction (including the entire $45,000,000 Purchase Price and an additional $6.666 million directly from us).

We performed an assessment of the A&R Seventh Amendment, on a lender-by-lender basis, and accounted for the transaction as a debt modification. As a result of the A&R Seventh Amendment, fees of $0.3 million were expensed as incurred and recorded in Other income, net and $0.2 million were capitalized in the first quarter of 2026 as a result of the A&R Seventh Amendment.

The stated interest rate of each of the Tranche A and Tranche B term loans under the A&R Credit Agreement (the "A&R Term Loans") as of March 31, 2026 was 10.02%. The stated interest rate of each of Tranche A and Tranche B of the A&R Term Loans as of December 31, 2025 was 10.08%. The effective interest rate of Tranche A and Tranche B of the A&R Term Loans as of March 31, 2026 was 2.93% and 5.74%, respectively. The effective interest rate of Tranche A and Tranche B of the A&R Term Loans as of December 31, 2025 was 3.88% and 6.34%, respectively.

We were in compliance with applicable financial covenants under the terms of the A&R Credit Agreement and its amendments as of March 31, 2026 and December 31, 2025.

*Leases*

Our principal lease commitments are for office space and operations under several noncancelable operating leases with contractual terms expiring through 2033. Some of these leases contain renewal options and rent escalations. As of March 31, 2026 and December 31, 2025, our fixed leases were $20.5 million and $22.2 million, respectively, with $7.3 million and $7.4 million due in the next 12 months, respectively. We also have certain finance lease obligations; however, those are not material to our liquidity or capital resources.

On August 11, 2025, through our wholly owned subsidiary, Playboy Enterprises, Inc., we entered into a triple net lease (the "Lease") with RK Rivani LLC, a Florida limited liability company (the "Landlord"), pursuant to which, among other matters and on the terms and subject to the conditions set forth in the Lease, we leased from the Landlord approximately 20,169 square feet of office space in Miami Beach, Florida, for a term of 11 years, with lease payments commencing in August 2026. The future undiscounted fixed non-cancelable payment obligation pertaining to the Lease is approximately $27.1 million.

For further information on our lease obligations, refer to Note 13, Commitments and Contingencies, of the Notes to our Condensed Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.

------

<u>[**Table of Contents**](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

**Cash Flows**

The following table summarizes our cash flows for the periods indicated (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** | | |
| | **2026** | **2025** |<br>**$ Change** |<br>**% Change** |
| **Net cash (used in) provided by:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Operating activities | $(8057) | $(7620) | $(437) | 6% |
| &nbsp;&nbsp;&nbsp;Investing activities | 14371 | (34) | 14405 | over (150 %) |
| &nbsp;&nbsp;&nbsp;Financing activities | (14503) | (40) | (14463) | over 150% |

---

***Cash Flows from Operating Activities***

The increase in net cash used in operating activities for the three months ended March 31, 2026, compared to the prior year comparative period, was primarily due to unfavorable changes in assets and liabilities that had a current period cash flow impact, such as a $4.1 million unfavorable change in working capital and a $1.4 million net decrease in non-cash charges, offset by an improvement in net loss of $5.1 million. The unfavorable change in working capital was primarily driven by a $3.0 million increase in accounts receivable reflecting the timing of royalty collections from licensees, a $0.9 million increase in contract assets and a $0.8 million increase in deferred revenues primarily due to the timing of revenue recognition, partly offset by a $0.9 million decrease in other liabilities and accrued expenses.

The net decrease in non-cash charges was primarily driven by the elimination of $2.0 million in capitalized paid-in kind interest that was present in the prior year comparative period and a $1.5 million decrease in deferred income expense primarily due to the release of valuation allowance against indefinite-lived deferred tax liabilities recognized in the prior year comparative period, partly offset by an increase in stock-based compensation of $0.5 million and a $0.8 million reduction in the amortization of debt premium/discount and issuance costs.

***Cash Flows from Investing Activities***

The change from net cash used in investing activities to net cash provided by investing activities for the three months ended March 31, 2026, compared to the prior year comparative period, was primarily due to proceeds of $15.0 million received in connection with the initial closing of the New China JV transaction.

***Cash Flows from Financing Activities***

The increase in net cash used in financing activities for the three months ended March 31, 2026, compared to the prior year comparative period, was primarily due to a $15.0 million repayment of long-term debt in connection with the initial closing of the New China JV transaction.

**Contractual Obligations**

For the three months ended March 31, 2026, there were no material changes to our contractual obligations from December 31, 2025, as disclosed in our audited consolidated financial statements included in our <u>[Annual Report on Form 10-K](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001803914/000162828026018238/ply-20251231.htm)</u> filed on March 16, 2026.

**Critical Accounting Estimates**

Our interim condensed consolidated financial statements have been prepared in accordance with GAAP. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the condensed consolidated financial statements, as well as the reported expenses incurred during the reporting periods. Estimates and judgments used in the preparation of our interim condensed consolidated financial statements are, by their nature, uncertain and unpredictable, and depend upon, among other things, many factors outside of our control, such as demand for our products, inflation, foreign currency exchange rates, economic conditions and other current and future events, such as the impact of public health crises and epidemics and global hostilities. Our estimates are based on our historical experience and on various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

------

<u>[**Table of Contents**](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

During the three months ended March 31, 2026, there were no material changes to our critical accounting policies or in the methodology used for estimates from those described in "Management's Discussion and Analysis of Financial Condition and Results of Operations" included in our <u>[Annual Report on](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001803914/000162828026018238/ply-20251231.htm)[Form](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001803914/000162828026018238/ply-20251231.htm)[10-K](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001803914/000162828026018238/ply-20251231.htm)</u> filed with the SEC on March 16, 2026.

**Recent Accounting Pronouncements**

Refer to Note 1, Basis of Presentation and Summary of Significant Accounting Policies, of the Notes to our Condensed Consolidated Financial Statements, included in Part I, Item 1 of this Quarterly Report on Form 10-Q for more information about recent accounting pronouncements, the timing of their adoption, and our assessment, to the extent we have made one, of their potential impact on our financial condition and results of operations.

**Item 3. Quantitative and Qualitative Disclosures About Market Risk**

We are exposed to a variety of market and other risks, including the effects of changes in interest rates, inflation, and foreign currency exchange rates, as well as risks to the availability of funding sources, hazard events, and specific asset risks.

***Interest Rate Risk***

The market risk inherent in our financial instruments and our financial position represents the potential loss arising from adverse changes in interest rates. As of March 31, 2026 and December 31, 2025, we had cash of $30.2 million and $37.8 million, respectively, primarily held in interest-bearing deposit accounts for which the fair market value would be affected by changes in the general level of U.S. interest rates. As of March 31, 2026 and December 31, 2025, we had restricted cash of $4.5 million and $5.0 million, respectively, of which $3.5 million was held in interest-bearing deposit accounts. However, an immediate 10% change in interest rates would not have a material effect on the fair market value of our cash and restricted cash and cash equivalents.

In order to maintain liquidity and fund business operations, our long-term A&R Term Loans are subject to a variable interest rate based on prime, federal funds, or the secured overnight financing rates. The nature and amount of our long-term debt can be expected to vary as a result of future business requirements, market conditions, and other factors. We may elect to enter into interest rate swap contracts to reduce the impact associated with interest rate fluctuations, but as of March 31, 2026, we have not entered into any such contracts.

As of March 31, 2026 and December 31, 2025, we had outstanding debt obligations of $144.9 million and $159.9 million, respectively, which accrued interest at a rate of 10.02% for Tranche A and Tranche B A&R Term Loans as of March 31, 2026. Based on the balance outstanding under our A&R Term Loans at March 31, 2026, we estimate that a 0.5% or 1% increase or decrease in underlying interest rates would increase or decrease annual interest expense by $0.1 million, in any given fiscal year. See also our "Risk Factors—Risks Related to Our Business and Industry—*Our variable rate debt subjects us to interest rate risk that could cause our debt service obligations to increase significantly.*" included in Item 1A of our <u>[Annual Report on Form 10-K](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001803914/000162828026018238/ply-20251231.htm)</u> filed on March 16, 2026.

***Foreign Currency Risk***

We transact business in various foreign currencies and have significant international revenues, as well as costs denominated in foreign currencies other than the U.S. dollar, primarily the Australian dollar and Chinese renminbi. Accordingly, changes in exchange rates, and in particular a strengthening of the U.S. dollar, have in the past, and may in the future, negatively affect our revenue and other operating results as expressed in U.S. dollars. For each of the three months ended March 31, 2026 and 2025, we derived approximately 65% of our revenue from international customers, out of which 60% and 31%, respectively, was denominated in foreign currency. We expect the percentage of revenue derived from outside the United States to increase in future periods as we continue to expand globally. Revenue and related expenses generated from our international operations (other than most international licenses) are denominated in the functional currencies of the corresponding country. The functional currency of our subsidiaries that either operate in or support these markets is generally the same as the corresponding local currency. The majority of our international licenses are denominated in U.S. dollars. The results of operations of, and certain of our intercompany balances associated with, our international operations are exposed to foreign exchange rate fluctuations. Upon consolidation, as exchange rates vary, our revenue and other operating results may differ materially from expectations, and we may record significant gains or losses on the remeasurement of intercompany balances. We do not have an active foreign exchange hedging program.

------

<u>[**Table of Contents**](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

There are numerous factors impacting the amount by which our financial results are affected by foreign currency translation and transaction gains and losses resulting from changes in currency exchange rates, including, but not limited to, the volume of foreign currency-denominated transactions in a given period. Foreign currency transaction exposure from a 10% movement of currency exchange rates would have a material impact on our results, assuming no foreign currency hedging. For the three months ended March 31, 2026 and 2025, we recorded an unrealized gain of $0.6 million and an unrealized loss of $0.7 million, respectively, which is included in accumulated other comprehensive loss as of March 31, 2026. This was primarily related to the strengthening of the Australian dollar against the U.S. dollar during the three months ended March 31, 2026.

***Inflation Risk***

Inflationary factors such as increases in the cost of our product and overhead costs may adversely affect our operating results. Although we do not believe that inflation has had a material impact on our financial position or results of operations in recent periods, a high rate of inflation in the future may have an adverse effect on our ability to maintain or improve current levels of revenue, gross margin and selling and administrative expenses, or the ability of our customers to make discretionary purchases of our goods and services. See our "Risk Factors—Risks Related to Our Business and Industry—*Our business depends on consumer purchases of discretionary goods and content, which can be negatively impacted during an economic downturn or periods of inflation. This could materially impact our sales, profitability and financial condition,*" included in Item 1A of our <u>[Annual Report on Form 10-K](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001803914/000162828026018238/ply-20251231.htm)</u>filed on March 16, 2026.

**Item 4. Controls and Procedures** 

***Evaluation of Disclosure Controls and Procedures***

Our management, with the participation and supervision of our Chief Executive Officer and our Chief Financial Officer, have evaluated our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this Quarterly Report on Form 10-Q, our disclosure controls and procedures were not yet effective; however, we have made demonstrable progress in remediating those material weaknesses in our internal control over financial reporting, as described below.

We have been actively remediating our material weaknesses with the guidance of a global accounting and consulting firm, and the results of those efforts are reflected in this disclosure. Our material weaknesses will not be considered fully remediated until the applicable controls have operated for a sufficient period of time and our management concludes, following testing, that such controls are operating effectively. We intend to reach that conclusion as expeditiously as possible.

Management has identified the following areas where material weaknesses in its internal control over financial reporting previously existed and where the Company has achieved demonstrable remediation progress:

*Control Environment, Risk Assessment, and Monitoring*

We continue to make strides in strengthening our entity-level controls across the control environment, risk assessment procedures, and monitoring functions. While prior periods reflected deficiencies in these areas, we have undertaken remediation efforts, including establishing clearer organizational structure and accountability, building out a qualified internal controls department, and implementing enhanced oversight mechanisms designed to prevent or detect material misstatements to our condensed consolidated financial statements. We have meaningfully improved our risk identification and assessment processes and have made progress in evaluating whether the components of internal control are present and function effectively.

*Control Activities and Information and Communication*

We have directed focused remediation efforts on the following areas for which material weaknesses were previously identified, and on which we have achieved measurable progress:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• We have advanced the design and implementation of general information technology controls across program change management, user access, and segregation of duties for systems supporting our internal control processes. We have strengthened our automated process-level controls, which has meaningfully improved the reliability of manual controls dependent on information technology-derived data.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• We have made progress in designing, implementing, and documenting formal accounting policies, procedures, and controls across our key business processes to support timely, complete, and accurate financial accounting, reporting, and disclosures. We have enhanced our corporate-level oversight controls to provide a more appropriate level of precision and supervision over business process activities and related controls.

------

<u>[**Table of Contents**](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• We have redesigned and implemented management review controls over complex accounting areas and disclosures, including asset impairments, revenue contracts, income tax, stock-based compensation, leases, debt amendments, and preferred stock accounting.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• We have redesigned and implemented controls over the existence, accuracy, completeness, valuation and cutoff of inventory, representing an improvement over prior control in this area.

The material weaknesses described above did not result in any material misstatement of our condensed consolidated financial statements for the periods presented.

***Remediation Efforts***

We have made progress in designing and implementing effective internal control measures to improve our internal control over financial reporting and remediate the identified material weaknesses. Our ongoing internal control remediation efforts include the following:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• We successfully hired additional qualified accounting resources to oversee risk assessment procedures and drive remedial actions over internal controls, meaningfully strengthening our overall control environment.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• We have substantially completed the reassessment and formalization of our accounting and information technology policies relating to security and change management controls, establishing a more robust and sustainable control framework.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• We engaged an outside firm to assist us with reviewing our current processes, procedures, and systems, and we have acted on the resulting recommendations, enhancing control design to address relevant risks and implementing protocols to retain sufficient documentary evidence of the operating effectiveness of such controls.

In addition to the progress we have achieved above, we are continuing to advance the following activities, which are well underway:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Continuing to enhance and formalize our accounting, business operations, and information technology policies, procedures, and controls to achieve complete, accurate, and timely financial accounting, reporting, and disclosures, with significant foundational work already completed.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Establishing effective general controls over our accounting and operating systems to ensure that our automated process-level controls and information produced and maintained in our information technology systems are relevant and reliable, with certain key system control improvements already implemented.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Designing and implementing controls that address the completeness and accuracy of underlying data used in the performance of controls over accounting transactions and disclosures, with initial phases of this work substantially complete.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Enhancing our policies and procedures to retain adequate documentary evidence for management review controls, including precision of review and evidence of procedures performed, an area where we have already achieved improvements in documentation standards.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Developing monitoring controls and protocols that allow us to timely assess the design and operating effectiveness of our controls over financial reporting and make necessary changes to the design of controls, if any.

Our remediation program reflects a strong, organization-wide commitment to build a sustainable and effective internal control environment. While continued validation and testing over sustained financial reporting cycles remain necessary to fully demonstrate remediation, we remain committed to the continuous improvement of our internal control over financial reporting.

***Changes in Internal Control over Financial Reporting***

As described above, we are in the process of implementing changes to our internal control over financial reporting to remediate the material weaknesses described herein. There have been no changes in our internal control over financial reporting during the quarter ended March 31, 2026 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

------

<u>[**Table of Contents**](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

***Limitations on Effectiveness of Controls and Procedures***

The effectiveness of any system of internal control over financial reporting, including ours, is subject to inherent limitations, including the exercise of judgment in designing, implementing, operating, and evaluating the controls and procedures, and the inability to eliminate misconduct completely. Accordingly, any system of internal control over financial reporting, including ours, no matter how well designed and operated, can only provide reasonable, not absolute, assurances. In addition, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. We intend to continue to monitor and upgrade our internal controls as necessary or appropriate for our business, but there can be no assurance that such improvements will be sufficient to provide us with effective internal control over financial reporting.

------

<u>[**Table of Contents**](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

**PART II. OTHER INFORMATION**

**Item 1. Legal Proceedings.**

We are party to pending litigation and claims in connection with the ordinary course of our business. We make provisions for estimated losses to be incurred in such litigation and claims, including legal costs, and we believe such provisions are adequate. Refer to Note 13, Commitments and Contingencies—Legal Contingencies, of the Notes to our Condensed Consolidated Financial Statements, included in Part I, Item 1 of this Quarterly Report on Form 10-Q for a summary of material legal proceedings, in addition to Part I, Item 3, "Legal Proceedings" of our <u>[Annual Report on Form 10-K](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001803914/000162828026018238/ply-20251231.htm)</u> filed with the SEC on March 16, 2026.

**Item 1A. Risk Factors.**

In addition to the other information set forth in this Quarterly Report on Form 10-Q, please carefully consider the risk factors described under the heading "Part I – Item 1A. Risk Factors" in our most recent <u>[Annual Report on Form 10-K f](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001803914/000162828026018238/ply-20251231.htm)</u>or the fiscal year ended December 31, 2025. Such risks described are not the only risks facing us. Additional risks and uncertainties not currently known to us, or that our management currently deems to be immaterial, also may adversely affect our business, financial condition and/or operating results. There have been no material changes to the risk factors since their disclosure in our most recent Annual Report on Form 10-K.

**Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.**

None.

**Item 3. Defaults Upon Senior Securities.**

None.

**Item 4. Mine Safety Disclosures.**

Not applicable.

**Item 5. Other Information.**

***No 10b5-1 Trading Plans or Changes to Director Nomination Procedures***

No Rule 10b5-1 plans or non-Rule 10b5-1 trading arrangements were adopted, modified or terminated by officers or directors of the Company, nor were there any material changes to the procedures by which security holders may recommend nominees to the Company's board of directors, during the quarter ended March 31, 2026.

------

<u>[**Table of Contents**](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

**Item 6. Exhibits.**

---

| | |
|:---|:---|
| **Exhibit No.** | **Description** |
| <u>[3.1](https://www.sec.gov/Archives/edgar/data/1803914/000110465921024317/tm216680d1_ex3-1.htm)</u> | <u>[Second Amended and Restated Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.1 of the Company's Current Report on Form 8-K filed with the SEC on February 16, 2021)](https://www.sec.gov/Archives/edgar/data/1803914/000110465921024317/tm216680d1_ex3-1.htm)</u> |
| <u>[3.2](https://www.sec.gov/Archives/edgar/data/1803914/000180391425000109/ex31plbydecertificateofame.htm)</u> | <u>[Certificate of Amendment to the Second Amended and Restated Certificate of Incorporation of Playboy, Inc. (incorporated by reference to Exhibit 3.1 of](https://www.sec.gov/Archives/edgar/data/1803914/000180391425000109/ex31plbydecertificateofame.htm)[the C](https://www.sec.gov/Archives/edgar/data/1803914/000180391425000109/ex31plbydecertificateofame.htm)[ompany](https://www.sec.gov/Archives/edgar/data/1803914/000180391425000109/ex31plbydecertificateofame.htm)['](https://www.sec.gov/Archives/edgar/data/1803914/000180391425000109/ex31plbydecertificateofame.htm)[s](https://www.sec.gov/Archives/edgar/data/1803914/000180391425000109/ex31plbydecertificateofame.htm)[Form 8-K filed with the SEC on June 25, 2025)](https://www.sec.gov/Archives/edgar/data/1803914/000180391425000109/ex31plbydecertificateofame.htm)</u> |
| <u>[3.3](https://www.sec.gov/Archives/edgar/data/1803914/000110465924119206/tm2428334d1_ex3-1.htm)</u> | <u>[Certificate of Designation of the Series B Convertible Preferred Stock (incorporated by reference to Exhibit 3.1 of the Company's Current Report on Form 8-K filed with the SEC on November 14, 2024)](https://www.sec.gov/Archives/edgar/data/1803914/000110465924119206/tm2428334d1_ex3-1.htm)</u> |
| <u>[3.4](https://www.sec.gov/Archives/edgar/data/1803914/000180391425000109/ex32playboyincsecondamende.htm)</u> | <u>[Second Amended and Restated Bylaws of Playboy, Inc. (incorporated by reference to Exhibit 3.2 of](https://www.sec.gov/Archives/edgar/data/1803914/000180391425000109/ex32playboyincsecondamende.htm)[the Company](https://www.sec.gov/Archives/edgar/data/1803914/000180391425000109/ex32playboyincsecondamende.htm)['](https://www.sec.gov/Archives/edgar/data/1803914/000180391425000109/ex32playboyincsecondamende.htm)[s](https://www.sec.gov/Archives/edgar/data/1803914/000180391425000109/ex32playboyincsecondamende.htm)[Form 8-K filed with the SEC on June 25, 2025)](https://www.sec.gov/Archives/edgar/data/1803914/000180391425000109/ex32playboyincsecondamende.htm)</u> |
| <u>[10.1^](https://www.sec.gov/Archives/edgar/data/1803914/000119312526042968/d12968dex102.htm)</u> | <u>[Amendment No. 7 to Amended and Restated Credit and Guaranty Agreement, dated as of February 9, 2026, by and among the Company, Playboy Enterprises, Inc., each guarantor party thereto, the lenders party thereto, and DBD Credit Funding LLC, as the administrative agent and the collateral agent (incorporated by reference to Exhibit 10.2 of the Company's Current Report on Form 8-K filed with the SEC on February 9, 2026)](https://www.sec.gov/Archives/edgar/data/1803914/000119312526042968/d12968dex102.htm)</u> |
| <u>[10.2](https://www.sec.gov/Archives/edgar/data/1803914/000119312526042968/d12968dex101.htm)</u>^ | <u>[Share Purchase Agreement, dated February 9, 2026, by and among](https://www.sec.gov/Archives/edgar/data/1803914/000119312526042968/d12968dex101.htm)[certain](https://www.sec.gov/Archives/edgar/data/1803914/000119312526042968/d12968dex101.htm)[subsidiaries of the Company and UTG (incorporated by reference to Exhibit 10.1 of the Company's Form](https://www.sec.gov/Archives/edgar/data/1803914/000119312526042968/d12968dex101.htm)[8-K filed with the SEC on February 9, 2026)](https://www.sec.gov/Archives/edgar/data/1803914/000119312526042968/d12968dex101.htm)</u> |
| <u>[10.3](https://www.sec.gov/Archives/edgar/data/1803914/000162828026010883/ex101playboyemploymentagre.htm)[†](https://www.sec.gov/Archives/edgar/data/1803914/000162828026010883/ex101playboyemploymentagre.htm)</u> | <u>[Employment Agreement, dated as of February 22, 2026, by and between David Miller and Playboy Enterprises International, Inc. (incorporated by reference to Exhibit 10.1 of the Company's Form 8-K filed with the SEC on February 24, 2026)](https://www.sec.gov/Archives/edgar/data/1803914/000162828026010883/ex101playboyemploymentagre.htm)</u> |
| <u>[1](https://www.sec.gov/Archives/edgar/data/1803914/000119312526120809/d50660dex101.htm)[0.4^](https://www.sec.gov/Archives/edgar/data/1803914/000119312526120809/d50660dex101.htm)</u> | <u>[Shareholders Agreement, dated March 20, 2026, by and among](https://www.sec.gov/Archives/edgar/data/1803914/000119312526120809/d50660dex101.htm)[certain](https://www.sec.gov/Archives/edgar/data/1803914/000119312526120809/d50660dex101.htm)[subsidiaries of the Co](https://www.sec.gov/Archives/edgar/data/1803914/000119312526120809/d50660dex101.htm)[mpany and UTG](https://www.sec.gov/Archives/edgar/data/1803914/000119312526120809/d50660dex101.htm)[(inco](https://www.sec.gov/Archives/edgar/data/1803914/000119312526120809/d50660dex101.htm)[rporated by reference to Exhibit 10](https://www.sec.gov/Archives/edgar/data/1803914/000119312526120809/d50660dex101.htm)[.1 of the C](https://www.sec.gov/Archives/edgar/data/1803914/000119312526120809/d50660dex101.htm)[ompany](https://www.sec.gov/Archives/edgar/data/1803914/000119312526120809/d50660dex101.htm)['](https://www.sec.gov/Archives/edgar/data/1803914/000119312526120809/d50660dex101.htm)[s Form 8-K filed](https://www.sec.gov/Archives/edgar/data/1803914/000119312526120809/d50660dex101.htm)[with](https://www.sec.gov/Archives/edgar/data/1803914/000119312526120809/d50660dex101.htm)[the SEC on March 24, 2026)](https://www.sec.gov/Archives/edgar/data/1803914/000119312526120809/d50660dex101.htm)</u> |
| <u>[1](https://www.sec.gov/Archives/edgar/data/1803914/000119312526120809/d50660dex102.htm)[0.5^](https://www.sec.gov/Archives/edgar/data/1803914/000119312526120809/d50660dex102.htm)</u> | <u>[Brand Support Services Agreement, dated March 20, 2026, by and between PEII and UTG](https://www.sec.gov/Archives/edgar/data/1803914/000119312526120809/d50660dex102.htm)[(incor](https://www.sec.gov/Archives/edgar/data/1803914/000119312526120809/d50660dex102.htm)[porated by reference to Exhibit 10.2](https://www.sec.gov/Archives/edgar/data/1803914/000119312526120809/d50660dex102.htm)[of the C](https://www.sec.gov/Archives/edgar/data/1803914/000119312526120809/d50660dex102.htm)[ompany](https://www.sec.gov/Archives/edgar/data/1803914/000119312526120809/d50660dex102.htm)['](https://www.sec.gov/Archives/edgar/data/1803914/000119312526120809/d50660dex102.htm)[s Form 8-K](https://www.sec.gov/Archives/edgar/data/1803914/000119312526120809/d50660dex102.htm)[filed wi](https://www.sec.gov/Archives/edgar/data/1803914/000119312526120809/d50660dex102.htm)[th the SEC on March 24, 2026)](https://www.sec.gov/Archives/edgar/data/1803914/000119312526120809/d50660dex102.htm)</u> |
| <u>[10.](https://www.sec.gov/Archives/edgar/data/1803914/000162828026024747/ex101formofplayboy2026exec.htm)[6](https://www.sec.gov/Archives/edgar/data/1803914/000162828026024747/ex101formofplayboy2026exec.htm)[†](https://www.sec.gov/Archives/edgar/data/1803914/000162828026024747/ex101formofplayboy2026exec.htm)</u> | <u>[Form of Retention Agreement of Playboy, Inc., dated as of April 10, 2026](https://www.sec.gov/Archives/edgar/data/1803914/000162828026024747/ex101formofplayboy2026exec.htm)[(incorporated by reference to Exhibit](https://www.sec.gov/Archives/edgar/data/1803914/000162828026024747/ex101formofplayboy2026exec.htm)[10.1 of t](https://www.sec.gov/Archives/edgar/data/1803914/000162828026024747/ex101formofplayboy2026exec.htm)[he Company](https://www.sec.gov/Archives/edgar/data/1803914/000162828026024747/ex101formofplayboy2026exec.htm)['](https://www.sec.gov/Archives/edgar/data/1803914/000162828026024747/ex101formofplayboy2026exec.htm)[s Form 8-K filed with the SEC on April 10, 2026)](https://www.sec.gov/Archives/edgar/data/1803914/000162828026024747/ex101formofplayboy2026exec.htm)</u> |
| <u>[31.1\*](a10qexhibit311-2026q11.htm)</u> | <u>[Certification of the Principal Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) promulgated pursuant to the Securities Exchange Act of 1934, as amended](a10qexhibit311-2026q11.htm)</u> |
| <u>[31.2\*](a10qexhibit312-2026q11.htm)</u> | <u>[Certification of the Principal Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) promulgated pursuant to the Securities Exchange Act of 1934, as amended](a10qexhibit312-2026q11.htm)</u> |
| <u>[32.1\*\*](a10qexhibit321-2026q1.htm)</u> | <u>[Certification of the Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002](a10qexhibit321-2026q1.htm)</u> |
| <u>[32.2\*\*](a10qexhibit322-2026q11.htm)</u> | <u>[Certification of the Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002](a10qexhibit322-2026q11.htm)</u> |
| 101 | The following financial information from Playboy, Inc.'s Quarterly Report on Form 10-Q for the quarter ended March 31, 2026 are formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Condensed Consolidated Statements of Operations, (ii) Condensed Consolidated Balance Sheets, (iii) Condensed Consolidated Statements of Equity (Deficit), (iv) Condensed Consolidated Statements of Cash Flows, and (v) related notes (submitted electronically with this Quarterly Report on Form 10-Q) |
| 101.INS | Inline XBRL Instance Document - the instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document (submitted electronically with this Quarterly Report on Form 10-Q) |
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document (submitted electronically with this Quarterly Report on Form 10-Q) |
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document (submitted electronically with this Quarterly Report on Form 10-Q) |
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document (submitted electronically with this Quarterly Report on Form 10-Q) |
| 101.LAB | Inline XBRL Taxonomy Extension Labels Linkbase Document (submitted electronically with this Quarterly Report on Form 10-Q) |
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document (submitted electronically with this Quarterly Report on Form 10-Q) |
| 104 | Cover Page Interactive Data File, formatted in Inline XBRL and contained in Exhibit 101 |

---

_____________________

^&nbsp;&nbsp;&nbsp;&nbsp;Schedules and exhibits to this agreement have been omitted pursuant to Item 601(b)(2) of Regulation S-K. A copy of any omitted schedule and/or exhibit will be furnished to the SEC upon request. Certain confidential portions (indicated by brackets and asterisks) have been omitted from this exhibit pursuant to Item 601(b)(10) of Regulation S-K. The Company agrees to furnish to the SEC a copy of any omitted portions of the exhibit upon request.

------

<u>[**Table of Contents**](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

†&nbsp;&nbsp;&nbsp;&nbsp;Management contract or compensation plan or arrangement.

\*&nbsp;&nbsp;&nbsp;&nbsp;Filed herewith.

\*\*&nbsp;&nbsp;&nbsp;&nbsp;This certification is being furnished solely to accompany this quarterly report pursuant to 18 U.S.C. § 1350, and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of Playboy, Inc., whether made before or after the date hereof, regardless of any general incorporation language in such filing.

------

<u>[**Table of Contents**](#i9ab79f34db0c4424a25d4e0f458bb621_7)</u>

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

---

| | | |
|:---|:---|:---|
| | **Playboy, Inc.** | **Playboy, Inc.** |
| Date: May 11, 2026 | By: | */s/ Ben Kohn* |
|  | Name: | Ben Kohn |
|  | Title: | Chief Executive Officer and President<br>(principal executive officer) |
| Date: May 11, 2026 | By: | */s/ Marc Crossman* |
|  | Name: | Marc Crossman |
|  | Title: | Chief Financial Officer and <br>Chief Operating Officer<br>(principal financial officer and principal accounting officer) |

---

## Exhibit 31.1

**Exhibit 31.1**

**CERTIFICATION OF CHIEF EXECUTIVE OFFICER**

**PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002**

I, Ben Kohn, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;1. I have reviewed this Quarterly Report on Form 10-Q of Playboy, Inc.;

&nbsp;&nbsp;&nbsp;&nbsp;2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: May 11, 2026

By: *<u>/s/ Ben Kohn</u>*

Ben Kohn

Chief Executive Officer and President

*(Principal Executive Officer)*

## Exhibit 31.2

**Exhibit 31.2**

**CERTIFICATION OF CHIEF FINANCIAL OFFICER**

**PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002**

I, Marc Crossman, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;1. I have reviewed this Quarterly Report on Form 10-Q of Playboy, Inc.;

&nbsp;&nbsp;&nbsp;&nbsp;2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: May 11, 2026

By: *<u>/s/ Marc Crossman</u>*

Marc Crossman

Chief Financial Officer and Chief Operating Officer

*(Principal Financial Officer & Principal Accounting Officer)*

## Exhibit 32.1

**Exhibit 32.1**

**CERTIFICATION OF CHIEF EXECUTIVE OFFICER**

**PURSUANT TO 18 U.S.C. SECTION 1350**

**AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

In connection with the Quarterly Report of Playboy, Inc. (the "Company") on Form 10-Q for the period ended March 31, 2026, as filed with the Securities and Exchange Commission (the "Report"), Ben Kohn, Chief Executive Officer and President of the Company, certifies, to the best of his knowledge, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the period covered by the Report.

Date: May 11, 2026

By: *<u>/s/ Ben Kohn</u>*

Ben Kohn

Chief Executive Officer and President

*(Principal Executive Officer)*

## Exhibit 32.2

**Exhibit 32.2**

**CERTIFICATION OF CHIEF FINANCIAL OFFICER**

**PURSUANT TO 18 U.S.C. SECTION 1350**

**AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

In connection with the Quarterly Report of Playboy, Inc. (the "Company") on Form 10-Q for the period ended March 31, 2026, as filed with the Securities and Exchange Commission (the "Report"), Marc Crossman, Chief Financial Officer and Chief Operating Officer of the Company, certifies, to the best of his knowledge, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the period covered by the Report.

Date: May 11, 2026

By: *<u>/s/ Marc Crossman</u>*

Marc Crossman

Chief Financial Officer and Chief Operating Officer

*(Principal Financial Officer & Principal Accounting Officer)*

<br>