# EDGAR Filing Document

**Accession Number:** 0001878897
**File Stem:** 0001878897-25-000046
**Filing Date:** 2025-7
**Character Count:** 25114
**Document Hash:** f960080ffe9ee8a9288bb0f90039c755
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001878897-25-000046.hdr.sgml**: 20250731

**ACCESSION NUMBER**: 0001878897-25-000046

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 15

**CONFORMED PERIOD OF REPORT**: 20250731

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20250731

**DATE AS OF CHANGE**: 20250731

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Douglas Elliman Inc.
- **CENTRAL INDEX KEY:** 0001878897
- **STANDARD INDUSTRIAL CLASSIFICATION:** REAL ESTATE AGENTS & MANAGERS (FOR OTHERS) [6531]
- **ORGANIZATION NAME:** 05 Real Estate & Construction
- **EIN:** 872176850
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-41054
- **FILM NUMBER:** 251172869

**BUSINESS ADDRESS:**
- **STREET 1:** 4400 BISCAYNE BLVD
- **STREET 2:** FLOOR 10
- **CITY:** MIAMI
- **STATE:** FL
- **ZIP:** 33137
- **BUSINESS PHONE:** 3055798000

**MAIL ADDRESS:**
- **STREET 1:** 4400 BISCAYNE BLVD
- **STREET 2:** FLOOR 10
- **CITY:** MIAMI
- **STATE:** FL
- **ZIP:** 33137

?xml version='1.0' encoding='ASCII'? doug-20250731

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 8-K** 

**CURRENT REPORT**

**Pursuant to Section 13 or 15(d) of the**

**Securities Exchange Act of 1934**

**Date of Report (Date of earliest event reported): July 31, 2025** 

**DOUGLAS ELLIMAN INC.**

(Exact Name of Registrant as Specified in Its Charter)

---

| |
|:---|
| **Delaware** |
| (State or Other Jurisdiction of Incorporation) |

---

---

| | | | |
|:---|:---|:---|:---|
| **001-41054** | **001-41054** | **001-41054** | **87-2176850** |
| (Commission File Number) | (Commission File Number) | (Commission File Number) | (I.R.S. Employer Identification No.) |
| **4400 Biscayne Boulevard** | **Miami** | **Florida** | **33137** |
| (Address of Principal Executive Offices) | (Address of Principal Executive Offices) | (Address of Principal Executive Offices) | (Zip Code) |

---

(305) 579-8000

(Registrant's Telephone Number, Including Area Code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (*see* General Instruction A.2. below):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

**Securities Registered Pursuant to 12(b) of the Act:**

---

| | | |
|:---|:---|:---|
| **Title of each class:** | **Trading** | **Name of each exchange** |
| | **Symbol(s)** | **on which registered:** |
| **Common stock, par value $0.01 per share** | DOUG | New York Stock Exchange |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

***Item 2.02. Results of Operations and Financial Condition***

On July 31, 2025, Douglas Elliman Inc. (NYSE:DOUG) (the "Company" or "Douglas Elliman") announced its financial results for the three and six months ended June 30, 2025. The full text of the press release issued in connection with the announcement is attached as Exhibit 99.1 to this Current Report on Form 8-K.

The information in this Item 2.02 of this Current Report on Form 8-K and the related Exhibit attached hereto are being furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934 (the "Exchange Act") or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by specific reference in such a filing.

***Item 9.01. Financial Statements and Exhibits***

&nbsp;&nbsp;&nbsp;&nbsp;(d) Exhibits.

---

| | |
|:---|:---|
| Exhibit No. | Exhibit |
| <u>[99.1](a2025q2pressrelease.htm)</u> | Press Release issued on July 31, 2025, regarding financial results for the second quarter ended June 30, 2025. |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |

---

------

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | |
|:---|:---|
| DOUGLAS ELLIMAN INC. | DOUGLAS ELLIMAN INC. |
| By: | /s/ J. Bryant Kirkland III |
| Name: | J. Bryant Kirkland III |
| Title: | Executive Vice President, Secretary, Treasurer and Chief Financial Officer |

---

Date: July 31, 2025

## Exhibit 99.1

![image.jpg](image.jpg)

***<u>FOR IMMEDIATE RELEASE</u>***

---

| | |
|:---|:---|
| Contact: | Stephen Larkin, Douglas Elliman Inc.<br>917-902-2503 |
| | Olivia Snyder/Catherine Livingston, <br>FGS Global, |
| | 212-687-8080 |
| | J. Bryant Kirkland III, Douglas Elliman Inc. |
| | 305-579-8000 |

---

**DOUGLAS ELLIMAN INC. REPORTS SECOND QUARTER 2025 FINANCIAL RESULTS**

*Company reports* 8%*% year-over-year revenue growth for the six months ended June 30, 2025 with significant improvements in first-half Net Loss, Adjusted Net Loss and Adjusted EBITDA.*

**MIAMI, FL, July 31, 2025** - Douglas Elliman Inc. ("Douglas Elliman" or the "Company") (NYSE: DOUG) today announced financial results for the three and six months ended June 30, 2025.

"We are encouraged by our strong momentum in the first half of the year and proud of our team's ability to manage through this operating environment," said Michael S. Liebowitz, Chief Executive Officer of Douglas Elliman Inc. "Our efforts are showing clear results: we grew revenue, significantly narrowed our operating losses, and improved our adjusted EBITDA performance compared to the first half of 2024. By investing in our agents and focusing on key markets, we are reinforcing our leadership in the luxury real estate market in the U.S. and globally. I am confident that our iconic brand and expanded reach will enable us to deliver even greater value for our agents, clients, and stockholders."<br>

Bryant Kirkland, Chief Financial Officer of Douglas Elliman, added, "We have delivered solid first half revenue, while further narrowing our operating losses compared to last year. With our leading brand and strong cash position – $136 million in cash and cash equivalents as of June 30, 2025 – we are able to continue making strategic investments in key growth areas while supporting our agents and clients, positioning Douglas Elliman for long-term value creation."

***GAAP Financial Results***

*Three months ended June 30, 2025*

Second quarter 2025 revenues were $271.4 million, compared to revenues of $285.8 million in the second quarter of 2024. The Company recorded an operating loss of $5.5 million in the second quarter of 2025, compared to an operating loss of $3.7 million in the second quarter of 2024. Net loss attributed to Douglas Elliman in the second quarter of 2025 was $22.7 million, or $0.27 per diluted common share, compared to a net loss of $1.7 million, or $0.02 per diluted common share, in the second quarter of 2024.

*Six months ended June 30, 2025*

For the six months ended June 30, 2025, revenues were $524.8 million, compared to revenues of $486.0 million for the six months ended June 30, 2024. The Company recorded an operating loss of $10.9 million for the six months ended June 30, 2025,

------

compared to an operating loss of $45.1 million for the six months ended June 30, 2024. Net loss attributed to Douglas Elliman for the six months ended June 30, 2025 was $28.7 million, or $0.34 per diluted common share, compared to a net loss of $43.1 million, or $0.52 per diluted common share, for the six months ended June 30, 2024.

***Non-GAAP Financial Measures***

Reconciliations of Non-GAAP financial measures to the comparable GAAP financial results for the three and six months ended June 30, 2025 and 2024 are included in Tables 2 and 3, and the last twelve months ("LTM") ended June 30, 2025 and year ended December 31, 2024 are included in Table 2.

*Three months ended June 30, 2025 compared to the three months ended June 30, 2024* 

Adjusted EBITDA attributed to Douglas Elliman (as described in Table 2 attached hereto) was loss of $0.8 million for the second quarter of 2025, compared to income of $2.9 million for the second quarter of 2024.

Adjusted Net Loss attributed to Douglas Elliman (as described in Table 3 attached hereto) was $4.7 million, or $0.06 per diluted share, for the second quarter of 2025, compared to $0.5 million, or $0.01 per diluted share, for the second quarter of 2024.

*Six months ended June 30, 2025 compared to the six months ended June 30, 2024*

Adjusted EBITDA attributed to Douglas Elliman (as described in Table 2 attached hereto) was income of $0.3 million for the six months ended June 30, 2025, compared to a loss of $14.7 million for the six months ended June 30, 2024.

Adjusted Net Loss attributed to Douglas Elliman (as described in Table 3 attached hereto) was $7.1 million, or $0.08 per diluted share, for the six months ended June 30, 2025, compared to $23.6 million, or $0.28 per diluted share, for the six months ended June 30, 2024.

***Gross Transaction Value***

For the second quarter of 2025, Douglas Elliman's subsidiary, Douglas Elliman Realty, LLC, achieved gross transaction value of approximately $10.2 billion, compared to approximately $10.6 billion for the second quarter ended June 30, 2024. For the second quarter ended June 30, 2025, Douglas Elliman Realty, LLC reported an average price per transaction of $1.840 million.

For the six months ended June 30, 2025, Douglas Elliman Realty, LLC achieved gross transaction value of approximately $20.1 billion, compared to approximately $17.8 billion for the six months ended June 30, 2024. For the six months ended June 30, 2025, Douglas Elliman Realty, LLC reported an average price per transaction of $1.923 million. See Table 4 attached hereto for further detail on Gross Transaction Value.

***Consolidated Balance Sheet***

Douglas Elliman maintained a strong balance sheet with cash and cash equivalents of $136.3 million at June 30, 2025.

**Conference Call to Discuss Second Quarter 2025 Results**

As previously announced, the Company will host a conference call and webcast to discuss its second quarter 2025 results on Friday, August 1, 2025 at 8:00 AM (ET). Investors may access the call via live webcast at https://join.eventcastplus.com/eventcastplus/Douglas-Elliman-Inc-Second-Quarter-2025-Earnings-Call. Please join the webcast at least 10 minutes prior to the start time.

A replay of the webcast will be available shortly after the call ends on August 1, 2025 through August 14, 2025 at https://join.eventcastplus.com/eventcastplus/Douglas-Elliman-Inc-Second-Quarter-2025-Earnings-Call.

**Non-GAAP Financial Measures**

Adjusted EBITDA attributed to Douglas Elliman, Adjusted Net Loss attributed to Douglas Elliman and financial measures for the last twelve months ("LTM") ended June 30, 2025 (referred to as the "Non-GAAP Financial Measures") are financial measures not prepared in accordance with generally accepted accounting principles ("GAAP"). The Company believes that the Non-GAAP Financial Measures are important measures that supplement discussion and analysis of its results of operations and enhance an understanding of its operating performance.

The Company believes the Non-GAAP Financial Measures provide investors and analysts with a useful measure of operating results unaffected by differences in capital structures and ages of related assets among otherwise comparable companies.

Management uses the Non-GAAP Financial Measures as measures to review and assess the operating performance of the Company's business, and management does and investors should review both the overall performance (GAAP net income/loss)

------

and the operating performance (the Non-GAAP Financial Measures) of the Company's business. While management considers the Non-GAAP Financial Measures to be important, they should be considered in addition to, but not as substitutes for or superior to, other measures of financial performance prepared in accordance with GAAP, such as operating income/loss, net income/loss and cash flows from operations. In addition, the Non-GAAP Financial Measures are susceptible to varying calculations and the Company's measurement of the Non-GAAP Financial Measures may not be comparable to those of other companies. Attached hereto as Tables 2 and 3 is information relating to the Company's Non-GAAP Financial Measures for the three and six months ended June 30, 2025 and 2024, the LTM ended June 30, 2025 and the year ended December 31, 2024.

**About Douglas Elliman Inc.**

Douglas Elliman Inc. (NYSE: DOUG, "Douglas Elliman") owns Douglas Elliman Realty, LLC, which is one of the largest residential brokerage companies in the United States with operations in New York City, Long Island, Westchester, Connecticut, New Jersey, the Hamptons, Massachusetts, Florida, California, Texas, Colorado, Nevada, Connecticut, Maryland, Virginia, Washington, D.C., Arizona, New Hampshire and Michigan. In addition, Douglas Elliman sources, uses and invests in early-stage, disruptive property technology ("PropTech") solutions and companies and provides other real estate services, including development marketing, property management and settlement and escrow services in select markets. Additional information concerning Douglas Elliman is available on its website, investors.elliman.com.

Investors and others should note that we may post information about Douglas Elliman on our website at investors.elliman.com or, if applicable, on our accounts on Facebook, Instagram, LinkedIn, TikTok, X, YouTube or other social media platforms. It is possible that the postings or releases could include information deemed to be material information. Therefore, we encourage investors, the media and others interested in Douglas Elliman to review the information we post on our website at investors.elliman.com and on our social media accounts.

**Forward-Looking and Cautionary Statements**

*This press release includes forward-looking statements within the meaning of the federal securities law. All statements other than statements of historical or current facts made in this document are forward-looking. We identify forward-looking statements in this document by using words or phrases such as "anticipate," "believe," "estimate," "expect," "intend," "may be," "continue" "could," "potential," "objective," "plan," "seek," "predict," "project" and "will be" and similar words or phrases or their negatives. Forward-looking statements reflect our current expectations and are inherently uncertain. Actual results could differ materially for a variety of reasons.*

*Risks and uncertainties that could cause our actual results to differ significantly from our current expectations are described in our Annual Report on Form 10-K for the year ended December 31, 2024, our Quarterly Report on Form 10-Q for the quarter ended March 31, 2025, and, when filed, in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2025. We undertake no responsibility to publicly update or revise any forward-looking statement except as required by applicable law.*

[Financial Tables Follow]

------

**TABLE 1** 

**DOUGLAS ELLIMAN INC. AND SUBSIDIARIES**

**CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS**

**(Unaudited)**

**(<u>Dollars in Thousands, Except Per Share Amounts</u>)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended |
| | June 30, | June 30, | June 30, | June 30, |
| | 2025 | 2024 | 2025 | 2024 |
| Revenues: |  |  |  |  |
| Commissions and other brokerage income | $258016 | $272313 | $499159 | $460578 |
| Property management | 10465 | 9694 | 19957 | 18741 |
| Other ancillary services | 2885 | 3744 | 5653 | 6671 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total revenues | 271366 | 285751 | 524769 | 485990 |
| Expenses: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Real estate agent commissions | 204594 | 216457 | 391119 | 365473 |
| &nbsp;&nbsp;&nbsp;Sales and marketing | 20069 | 22153 | 39808 | 43451 |
| &nbsp;&nbsp;&nbsp;Operations and support | 17775 | 17999 | 35503 | 36798 |
| &nbsp;&nbsp;&nbsp;General and administrative | 26177 | 24855 | 53502 | 51871 |
| &nbsp;&nbsp;&nbsp;Technology | 5766 | 5433 | 11301 | 11276 |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization | 2219 | 1929 | 4119 | 3910 |
| &nbsp;&nbsp;&nbsp;Litigation settlement |  |  |  | 17750 |
| &nbsp;&nbsp;&nbsp;Restructuring | 298 | 598 | 298 | 598 |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating loss | (5532) | (3673) | (10881) | (45137) |
| Other income (expenses): |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Interest expense | (1545) | (7) | (3075) | (14) |
| &nbsp;&nbsp;&nbsp;Interest income | 1259 | 1055 | 2620 | 2438 |
| &nbsp;&nbsp;&nbsp;Equity in earnings (losses) from equity-method investments | 199 | (2) | 201 | (13) |
| &nbsp;&nbsp;&nbsp;Change in fair value of derivative embedded within convertible debt | (16969) |  | (17715) |  |
| &nbsp;&nbsp;&nbsp;Investment and other (losses) gains | (37) | 1020 | (59) | 629 |
| Loss before provision for income taxes | (22625) | (1607) | (28909) | (42097) |
| &nbsp;&nbsp;&nbsp;Income tax expense |  | 173 |  | 1368 |
| Net loss | (22625) | (1780) | (28909) | (43465) |
| Net (income) loss attributed to non-controlling interest | (48) | 116 | 251 | 326 |
| Net loss attributed to Douglas Elliman Inc. | $(22673) | $(1664) | $(28658) | $(43139) |
| Per basic common share: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Net loss applicable to common shares attributed to Douglas Elliman Inc. | $(0.27) | $(0.02) | $(0.34) | $(0.52) |
| Per diluted common share: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Net loss applicable to common shares attributed to Douglas Elliman Inc. | $(0.27) | $(0.02) | $(0.34) | $(0.52) |

---

------

**TABLE 2**

**DOUGLAS ELLIMAN INC. AND SUBSIDIARIES**

**RECONCILIATION OF ADJUSTED EBITDA**

**(Unaudited)**

**(<u>Dollars in Thousands</u>)**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | | | Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended |
| | | | June 30, | June 30, | June 30, | June 30, |
| | LTM<br>June 30,<br>2025 | Year Ended<br>December 31,<br>2024 | 2025 | 2024 | 2025 | 2024 |
| Net loss attributed to Douglas Elliman Inc. | $(61835) | $(76316) | $(22673) | $(1664) | $(28658) | $(43139) |
| Interest expense | 6000 | 2939 | 1545 | 7 | 3075 | 14 |
| Interest income | (5715) | (5533) | (1259) | (1055) | (2620) | (2438) |
| Income tax (benefit) expense | (251) | 1117 |  | 173 |  | 1368 |
| Net (loss) income attributed to non-controlling interest | (611) | (686) | 48 | (116) | (251) | (326) |
| Depreciation and amortization | 7945 | 7736 | 2219 | 1929 | 4119 | 3910 |
| EBITDA | $(54467) | $(70743) | $(20120) | $(726) | $(24335) | $(40611) |
| Equity in (earnings) losses from equity-method investments <sup>(a)</sup> | (250) | (36) | (199) | 2 | (201) | 13 |
| Change in fair value of derivatives embedded within convertible debt | 32693 | 14978 | 16969 |  | 17715 |  |
| Stock-based compensation expense | 3903 | 6574 | 2124 | 3475 | 4159 | 6830 |
| Litigation, settlement and related settlement expenses, net <sup>(b)</sup> | 17362 | 33333 | 1060 | 534 | 2958 | 18929 |
| Executive employee severance and separation expenses (benefit) | 1517 | 2010 | (903) |  | (493) |  |
| Restructuring | 741 | 1041 | 298 | 598 | 298 | 598 |
| Investment and other (gains) losses | (4601) | (5289) | 37 | (1020) | 59 | (629) |
| Adjusted EBITDA | (3102) | (18132) | (734) | 2863 | 160 | (14870) |
| Adjusted EBITDA attributed to non-controlling interest | 286 | 349 | (115) | 30 | 99 | 162 |
| Adjusted EBITDA attributed to Douglas Elliman Inc. | $(2816) | $(17783) | $(849) | $2893 | $259 | $(14708) |

---

<u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u> 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<sup>a.</sup>Represents equity in (earnings) losses recognized from the Company's investments in equity method investments that are accounted for under the equity method and are not consolidated in the Company's financial results.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<sup>b.</sup>Represents unusual litigation expense, settlement and related expenses incurred in connection with industry-wide antitrust class action lawsuits and other matters related to employees and agents. For the year ended December 31, 2024, we incurred unusual litigation expense, settlement and related expenses, net of $33,333 with $15,583 being included in general and administrative expenses and $17,750 being included in litigation settlement expense. For the three months ended June 30, 2025, we incurred such expenses of $1,060, net of amounts recovered from insurance, and they are included in general and administrative expenses in the condensed consolidated statements of operations. For the three months ended June 30, 2024, we incurred such expenses of $534 being included in general and administrative expenses in the condensed consolidated statement of operations. For the six months ended June 30, 2025, we incurred such expenses of $2,958, net of amounts recovered from insurance, and they are included in general and administrative expenses in the condensed consolidated statements of operations. For the six months ended June 30, 2024, we incurred such expenses of $18,929 with $1,179 being included in general and administrative expenses and $17,750 being included in litigation settlement expense in the condensed consolidated statement of operations.

------

**TABLE 3**

**DOUGLAS ELLIMAN INC. AND SUBSIDIARIES**

**RECONCILIATION OF ADJUSTED NET LOSS** 

**(Unaudited)**

**(<u>Dollars in Thousands, Except Per Share Amounts</u>)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended |
| | June 30, | June 30, | June 30, | June 30, |
| | 2025 | 2024 | 2025 | 2024 |
| &nbsp;&nbsp;&nbsp;Net loss attributed to Douglas Elliman Inc. | $(22673) | $(1664) | $(28658) | $(43139) |
| &nbsp;&nbsp;&nbsp;Restructuring | 298 | 598 | 298 | 598 |
| &nbsp;&nbsp;&nbsp;Change in fair value of derivatives embedded within convertible debt | 16969 |  | 17715 |  |
| &nbsp;&nbsp;&nbsp;Non-cash amortization of debt discount on convertible debt | 548 |  | 1082 |  |
| &nbsp;&nbsp;&nbsp;Executive severance and separation benefit | (903) |  | (493) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Litigation, settlement and related settlement expenses, net | 1060 | 534 | 2958 | 18929 |
| &nbsp;&nbsp;&nbsp;Total adjustments | 17972 | 1132 | 21560 | 19527 |
| &nbsp;&nbsp;&nbsp;Adjusted net loss attributed to Douglas Elliman Inc. | $(4701) | $(532) | $(7098) | $(23612) |
| Per diluted common share: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Adjusted net loss applicable to common shares attributed to Douglas Elliman Inc. | $(0.06) | $(0.01) | $(0.08) | $(0.28) |

---

&nbsp;&nbsp;&nbsp;&nbsp;

------

**TABLE 4**

**DOUGLAS ELLIMAN INC. AND SUBSIDIARIES**

**GROSS TRANSACTION VALUE**

**(Unaudited)**

**(<u>Dollars in Thousands, Except for Gross Transaction Value</u>)**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | | | Three Months Ended | Three Months Ended | Six Months Ended | Six Months Ended |
| | | | June 30, | June 30, | June 30, | June 30, |
| | LTM<br>June 30,<br>2025 | Year Ended<br>December 31,<br>2024 | 2025 | 2024 | 2025 | 2024 |
| Revenues: |  |  |  |  |  |  |
| Commissions and other brokerage income | $985138 | $946557 | $258016 | $272313 | $499159 | $460578 |
| Property management | 38001 | 36785 | 10465 | 9694 | 19957 | 18741 |
| Other ancillary services | 11267 | 12285 | 2885 | 3744 | 5653 | 6671 |
| &nbsp;&nbsp;&nbsp;Total revenues | $1034406 | $995627 | $271366 | $285751 | $524769 | $485990 |
| Gross transaction value (in billions) | $38.6 | $36.4 | $10.2 | $10.6 | $20.1 | $17.8 |
| Total transactions | 21857 | 21781 | 5530 | 5885 | 10438 | 10362 |

---

<br>