# EDGAR Filing Document

**Accession Number:** 0000106535
**File Stem:** 0000950170-25-098794
**Filing Date:** 2025-7
**Character Count:** 133882
**Document Hash:** 6506151159b50bffbb579b37760c1f25
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0000950170-25-098794.hdr.sgml**: 20250725

**ACCESSION NUMBER**: 0000950170-25-098794

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 74

**CONFORMED PERIOD OF REPORT**: 20250630

**FILED AS OF DATE**: 20250725

**DATE AS OF CHANGE**: 20250725

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** WEYERHAEUSER CO
- **CENTRAL INDEX KEY:** 0000106535
- **STANDARD INDUSTRIAL CLASSIFICATION:** REAL ESTATE INVESTMENT TRUSTS [6798]
- **ORGANIZATION NAME:** 05 Real Estate & Construction
- **EIN:** 910470860
- **STATE OF INCORPORATION:** WA
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-04825
- **FILM NUMBER:** 251151892

**BUSINESS ADDRESS:**
- **STREET 1:** 220 OCCIDENTAL AVENUE SOUTH
- **CITY:** SEATTLE
- **STATE:** WA
- **ZIP:** 98104
- **BUSINESS PHONE:** 206-539-3000

**MAIL ADDRESS:**
- **STREET 1:** 220 OCCIDENTAL AVENUE SOUTH
- **CITY:** SEATTLE
- **STATE:** WA
- **ZIP:** 98104

?xml version='1.0' encoding='ASCII'? 10-Q

------

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**WASHINGTON, D.C. 20549**

------

**FORM** 10-Q

------

☒ **QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934** 

**FOR THE QUARTERLY PERIOD ENDED** **JUNE 30,** 2025

**or**

☐ **TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**FOR THE TRANSITION PERIOD FROM TO** *______*

**COMMISSION FILE NUMBER:** 1-4825

------

WEYERHAEUSER COMPANY

(Exact name of registrant as specified in its charter)

------

---

| | |
|:---|:---|
| Washington | 91-0470860 |
| **(State or other jurisdiction of**<br>**incorporation or organization)** | **(I.R.S. Employer**<br>**Identification Number)** |
| 220 Occidental Avenue South<br>Seattle**,** Washington | 98104-7800 |
| **(Address of principal executive offices)** | **(Zip Code)** |

---

(206) 539-3000

**(Registrant's telephone number, including area code)**

------

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading**<br>**Symbol(s)** | **Name of each exchange on which registered** |
| Common Stock, par value $1.25 per share | WY | New York Stock Exchange |

---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

---

| | | | |
|:---|:---|:---|:---|
| Large accelerated filer | ☒ | Accelerated filer | ☐ |
| Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
| Emerging growth company | ☐ |  |  |

---

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No

As of July 21, 2025, 721,511 thousand shares of the registrant's common stock ($1.25 par value) were outstanding.

------

**TABLE OF CONTENTS**

---

| | | |
|:---|:---|:---|
| **PART I** | **FINANCIAL INFORMATION** |  |
| &nbsp;&nbsp;&nbsp;&nbsp;ITEM 1. | FINANCIAL STATEMENTS: |  |
|  | [<u>CONSOLIDATED STATEMENT OF OPERATIONS</u>](#consolidated_statement_operations) | 1 |
|  | [<u>CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME</u>](#consolidated_statement_comprehensive_inc) | 2 |
|  | [<u>CONSOLIDATED BALANCE SHEET</u>](#consolidated_balance_sheet) | 3 |
|  | [<u>CONSOLIDATED STATEMENT OF CASH FLOWS</u>](#consolidated_statement_cash_flows__unaud) | 4 |
|  | [<u>CONSOLIDATED STATEMENT OF CHANGES IN EQUITY</u>](#consolidated_statement_changes_in_equity) | 5 |
|  | [<u>INDEX FOR NOTES TO CONSOLIDATED FINANCIAL STATEMENTS</u>](#index_for_notes_to_consolidated_financia) | 6 |
|  | [<u>NOTES TO CONSOLIDATED FINANCIAL STATEMENTS</u>](#notes_to_consolidated_financial_statemen) | 7 |
| &nbsp;&nbsp;&nbsp;&nbsp;ITEM 2. | [<u>MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (MD&A)</u>](#management_s_discussion_and_analysis_of_) | 16 |
| &nbsp;&nbsp;&nbsp;&nbsp;ITEM 3. | [<u>QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK</u>](#quantitative_qualitative_disclosures_) | 30 |
| &nbsp;&nbsp;&nbsp;&nbsp;ITEM 4. | [<u>CONTROLS AND PROCEDURES</u>](#controls_procedures) | 30 |
| **PART II** | **OTHER INFORMATION** |  |
| &nbsp;&nbsp;&nbsp;&nbsp;ITEM 1. | [<u>LEGAL PROCEEDINGS</u>](#legal_proceedings) | 30 |
| &nbsp;&nbsp;&nbsp;&nbsp;ITEM 1A. | [<u>RISK FACTORS</u>](#risk_factors) | 30 |
| &nbsp;&nbsp;&nbsp;&nbsp;ITEM 2. | [<u>UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS</u>](#unregistered_sales_equity_securities_use) | 31 |
| &nbsp;&nbsp;&nbsp;&nbsp;ITEM 3. | <u>DEFAULTS UPON SENIOR SECURITIES – NOT APPLICABLE</u> |  |
| &nbsp;&nbsp;&nbsp;&nbsp;ITEM 4. | <u>MINE SAFETY DISCLOSURES – NOT APPLICABLE</u> |  |
| &nbsp;&nbsp;&nbsp;&nbsp;ITEM 5. | [<u>OTHER INFORMATION</u>](#item5) | 31 |
| &nbsp;&nbsp;&nbsp;&nbsp;ITEM 6. | [<u>EXHIBITS</u>](#exhibits) | 32 |
|  | [<u>SIGNATURES</u>](#signatures) | 33 |

---

------

**PART I – FINANCIAL INFORMATION**

**Item 1. FINANCIAL STATEMENTS**

**WEYERHAEUSER COMPANY**

**CONSOLIDATED STATEMENT OF OPERATIONS**

**(UNAUDITED)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **QUARTER ENDED** | **QUARTER ENDED** | **YEAR-TO-DATE ENDED** | **YEAR-TO-DATE ENDED** |
| **<u>DOLLAR AMOUNTS IN MILLIONS, EXCEPT PER-SHARE FIGURES</u>** | **JUNE 2025** | **JUNE 2024** | **JUNE 2025** | **JUNE 2024** |
| **Net sales (Note 3)** | $**1884** | $**1939** | $**3647** | $**3735** |
| Costs of sales | 1559 | 1535 | 2987 | 2976 |
| **Gross margin** | **325** | **404** | **660** | **759** |
| Selling expenses | 23 | 22 | 46 | 44 |
| General and administrative expenses | 114 | 116 | 233 | 236 |
| Other operating costs (income), net (Note 13) | 10 | (4) | 24 | 13 |
| **Operating income** | **178** | **270** | **357** | **466** |
| Non-operating pension and other post-employment benefit costs (Note 6) | (19) | (10) | (38) | (21) |
| Interest income and other | 6 | 13 | 11 | 29 |
| Interest expense, net of capitalized interest | (66) | (67) | (132) | (134) |
| **Earnings before income taxes** | **99** | **206** | **198** | **340** |
| Income taxes (Note 14) | (12) | (33) | (28) | (53) |
| **Net earnings** | $**87** | $**173** | $**170** | $**287** |
| Earnings per share, basic and diluted (Note 4) | $0.12 | $0.24 | $0.23 | $0.39 |
| Weighted average shares outstanding (in thousands) (Note 4): |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic | 723682 | 729026 | 724906 | 729534 |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted | 723927 | 729341 | 725239 | 729950 |

---

*See accompanying* [*<u>Notes to Consolidated Financial Statements</u>*](#notes_to_consolidated_financial_statemen)*.*

------

**WEYERHAEUSER COMPANY**

**CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME**

**(UNAUDITED)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **QUARTER ENDED** | **QUARTER ENDED** | **YEAR-TO-DATE ENDED** | **YEAR-TO-DATE ENDED** |
| **<u>DOLLAR AMOUNTS IN MILLIONS</u>** | **JUNE 2025** | **JUNE 2024** | **JUNE 2025** | **JUNE 2024** |
| **Net earnings** | $**87** | $**173** | $**170** | $**287** |
| Other comprehensive income (loss): |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Foreign currency translation adjustments | 19 | (5) | 21 | (14) |
| &nbsp;&nbsp;&nbsp;&nbsp;Changes in unamortized actuarial loss, net of tax expense of $2, $2, $5 and $6 | 9 | 7 | 19 | 15 |
| &nbsp;&nbsp;&nbsp;&nbsp;Changes in unamortized net prior service credit, net of tax benefit of $0, $0, $0 and $0 | 1 |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Unrealized gain on cash flow hedges (Note 9) | 4 |  | 6 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total other comprehensive income** | **33** | **2** | **46** | **1** |
| **Total comprehensive income** | $**120** | $**175** | $**216** | $**288** |

---

*See accompanying* [*<u>Notes to Consolidated Financial Statements</u>*](#notes_to_consolidated_financial_statemen)*.*

------

**WEYERHAEUSER COMPANY**

**CONSOLIDATED BALANCE** **SHEET**

**(UNAUDITED)**

---

| | | |
|:---|:---|:---|
| **<u>DOLLAR AMOUNTS IN MILLIONS, EXCEPT PAR VALUE</u>** | **JUNE 30,<br>2025** | **DECEMBER 31,<br>2024** |
| **ASSETS** |  |  |
| Current assets: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | $592 | $684 |
| &nbsp;&nbsp;&nbsp;&nbsp;Receivables, net | 369 | 306 |
| &nbsp;&nbsp;&nbsp;&nbsp;Receivables for taxes | 9 | 9 |
| &nbsp;&nbsp;&nbsp;&nbsp;Inventories (Note 5) | 610 | 607 |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets (Note 16) | 178 | 142 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total current assets** | **1758** | **1748** |
| Property and equipment, less accumulated depreciation of $4,137 and $3,980 | 2321 | 2329 |
| Construction in progress | 316 | 287 |
| Timber and timberlands at cost, less depletion | 11452 | 11551 |
| Minerals and mineral rights, less depletion | 184 | 189 |
| Deferred tax assets | 23 | 24 |
| Other assets | 424 | 408 |
| **Total assets** | $**16478** | $**16536** |
| **LIABILITIES AND EQUITY** |  |  |
| Current liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Current maturities of long-term debt (Note 8) | $900 | $210 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | 283 | 255 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued liabilities (Note 7) | 511 | 512 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total current liabilities** | **1694** | **977** |
| Long-term debt, net (Note 8) | 4268 | 4866 |
| Deferred tax liabilities | 37 | 26 |
| Deferred pension and other post-employment benefits (Note 6) | 609 | 596 |
| Other liabilities | 346 | 350 |
| **Total liabilities** | **6954** | **6815** |
| Commitments and contingencies (Note 10) |  |  |
| Equity: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Common shares: $1.25 par value; authorized 1,360 million shares; issued and outstanding: 721,835 thousand shares at June 30, 2025 and 725,845 thousand shares at December 31, 2024 | 903 | 908 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other capital | 7401 | 7500 |
| &nbsp;&nbsp;&nbsp;&nbsp;Retained earnings | 1576 | 1715 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accumulated other comprehensive loss (Note 11) | (356) | (402) |
| **Total equity** | **9524** | **9721** |
| **Total liabilities and equity** | $**16478** | $**16536** |

---

*See accompanying* [*<u>Notes to Consolidated Financial Statements</u>*](#notes_to_consolidated_financial_statemen)*.*

------

**WEYERHAEUSER COMPANY**

**CONSOLIDATED STATEMENT OF CASH FLOWS**

**(UNAUDITED)**

---

| | | |
|:---|:---|:---|
|  | **YEAR-TO-DATE ENDED** | **YEAR-TO-DATE ENDED** |
| **<u>DOLLAR AMOUNTS IN MILLIONS</u>** | **JUNE 2025** | **JUNE 2024** |
| **Cash flows from operations:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net earnings | $170 | $287 |
| &nbsp;&nbsp;&nbsp;&nbsp;Noncash charges (credits) to earnings: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation, depletion and amortization | 250 | 251 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basis of real estate sold | 57 | 70 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Pension and other post-employment benefits (Note 6) | 47 | 31 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Share-based compensation expense (Note 12) | 23 | 22 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other | 4 | 4 |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Receivables, net | (66) | (57) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Receivables and payables for taxes | (16) | 13 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventories | (13) | (53) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | 17 | 33 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable and accrued liabilities | 39 | (14) |
| &nbsp;&nbsp;&nbsp;&nbsp;Pension and post-employment benefit contributions and payments | (6) | (9) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | (40) | (22) |
| **Net cash from operations** | **466** | **556** |
| **Cash flows from investing activities:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Capital expenditures for property and equipment | (170) | (139) |
| &nbsp;&nbsp;&nbsp;&nbsp;Capital expenditures for timberlands reforestation | (30) | (31) |
| &nbsp;&nbsp;&nbsp;&nbsp;Acquisitions of timberlands (Note 15) | (5) | (53) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | (3) | 3 |
| **Net cash from investing activities** | **(208)** | **(220)** |
| **Cash flows from financing activities:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash dividends on common shares | (304) | (394) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net proceeds from issuance of long-term debt (Note 8) | 299 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Payments on long-term debt (Note 8) | (210) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Repurchases of common shares (Note 4) | (125) | (99) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | (10) | (10) |
| **Net cash from financing activities** | **(350)** | **(503)** |
| **Net change in cash, cash equivalents and restricted cash** | **(92)** | **(167)** |
| Cash, cash equivalents and restricted cash at beginning of period | 684 | 1164 |
| **Cash, cash equivalents and restricted cash at end of period** | $**592** | $**997** |
| Cash paid during the period for: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest, net of amount capitalized of $6 and $5 | $132 | $126 |
| &nbsp;&nbsp;&nbsp;&nbsp;Income taxes, net of refunds | $40 | $38 |

---

*See accompanying* [*<u>Notes to Consolidated Financial Statements</u>*](#notes_to_consolidated_financial_statemen)*.*

------

**WEYERHAEUSER COMPANY**

**CONSOLIDATED STATEMENT OF CHANGES IN EQUITY**

**(UNAUDITED)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **QUARTER ENDED** | **QUARTER ENDED** | **YEAR-TO-DATE ENDED** | **YEAR-TO-DATE ENDED** |
| **<u>DOLLAR AMOUNTS IN MILLIONS, EXCEPT PER-SHARE FIGURES</u>** | **JUNE 2025** | **JUNE 2024** | **JUNE 2025** | **JUNE 2024** |
| **Common shares:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Balance at beginning of period | $908 | $912 | $908 | $912 |
| &nbsp;&nbsp;&nbsp;&nbsp;Issued for exercise of stock options and vested units |  |  | 1 | 2 |
| &nbsp;&nbsp;&nbsp;&nbsp;Repurchases of common shares (Note 4) | (5) | (2) | (6) | (4) |
| &nbsp;&nbsp;&nbsp;&nbsp;**Balance at end of period** | **903** | **910** | **903** | **910** |
| **Other capital:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Balance at beginning of period | 7483 | 7566 | 7500 | 7608 |
| &nbsp;&nbsp;&nbsp;&nbsp;Issued for exercise of stock options |  | 1 | 1 | 3 |
| &nbsp;&nbsp;&nbsp;&nbsp;Repurchases of common shares (Note 4) | (95) | (48) | (119) | (95) |
| &nbsp;&nbsp;&nbsp;&nbsp;Share-based compensation | 12 | 12 | 23 | 22 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other transactions, net | 1 | (1) | (4) | (8) |
| &nbsp;&nbsp;&nbsp;&nbsp;**Balance at end of period** | **7401** | **7530** | **7401** | **7530** |
| **Retained earnings:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Balance at beginning of period | 1643 | 1870 | 1715 | 2009 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net earnings | 87 | 173 | 170 | 287 |
| &nbsp;&nbsp;&nbsp;&nbsp;Dividends on common shares | (154) | (146) | (309) | (399) |
| &nbsp;&nbsp;&nbsp;&nbsp;**Balance at end of period** | **1576** | **1897** | **1576** | **1897** |
| **Accumulated other comprehensive loss:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Balance at beginning of period | (389) | (294) | (402) | (293) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other comprehensive income | 33 | 2 | 46 | 1 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Balance at end of period (Note 11)** | **(356)** | **(292)** | **(356)** | **(292)** |
| **Total equity:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;**Balance at end of period** | $**9524** | $**10045** | $**9524** | $**10045** |
| **Dividends paid per common share** | $**0.21** | $**0.20** | $**0.42** | $**0.54** |

---

*See accompanying* [*<u>Notes to Consolidated Financial Statements</u>*](#notes_to_consolidated_financial_statemen)*.*

------

**INDEX FOR NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

---

| | | |
|:---|:---|:---|
| **NOTE 1:** | [**<u>BASIS OF PRESENTATION</u>**](#note_1_basis_presentation) | 7 |
| **NOTE 2:** | [**<u>BUSINESS SEGMENTS</u>**](#note_2_business_segments) | 7 |
| **NOTE 3:** | [**<u>REVENUE RECOGNITION</u>**](#note_3_revenue_recognition) | 10 |
| **NOTE 4:** | [**<u>NET EARNINGS PER SHARE AND SHARE REPURCHASES</u>**](#note_4__net_earnings__loss__per_share_an) | 10 |
| **NOTE 5:** | [**<u>INVENTORIES</u>**](#note_5_inventories) | 11 |
| **NOTE 6:** | [**<u>PENSION AND OTHER POST-EMPLOYMENT BENEFIT PLANS</u>**](#note_6_pension_and_other_postretirement) | 12 |
| **NOTE 7:** | [**<u>ACCRUED LIABILITIES</u>**](#note_7_accrued_liabilities) | 12 |
| **NOTE 8:** | [**<u>LONG-TERM DEBT AND LINE OF CREDIT</u>**](#note_8_long_term_debt_and_line_of_credit) | 12 |
| **NOTE 9:** | [**<u>FAIR VALUE OF FINANCIAL INSTRUMENTS</u>**](#note_9_fair_value_of_financial_instru) | 13 |
| **NOTE 10:** | [**<u>LEGAL PROCEEDINGS, COMMITMENTS AND CONTINGENCIES</u>**](#note_10_legal_proceedings_commitments) | 13 |
| **NOTE 11:** | [**<u>ACCUMULATED OTHER COMPREHENSIVE LOSS</u>**](#note_11_accumulated_other_comprehensive) | 14 |
| **NOTE 12:** | [**<u>SHARE-BASED COMPENSATION</u>**](#note_12_share_based_compensation) | 14 |
| **NOTE 13:** | [**<u>OTHER OPERATING COSTS (INCOME), NET</u>**](#note_13_other_operating_costs) | 15 |
| **NOTE 14:** | [**<u>INCOME TAXES</u>**](#note_14_income_taxes) | 15 |
| **NOTE 15:** | [**<u>TIMBERLAND ACQUISITIONS</u>**](#note_16_restricted_cash) | 15 |
| **NOTE 16:** | [**<u>PRINCETON LUMBER MILL DIVESTITURE</u>**](#note_16_operations_held_for_sale) | 15 |

---

------

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)**

**FOR THE QUARTERS AND YEAR-TO-DATE PERIODS ENDED JUNE 30, 2025 AND 2024**

**NOTE 1: BASIS OF PRESENTATION**

Our consolidated financial statements provide an overall view of our results of operations, financial condition and cash flows. They include our accounts and the accounts of entities we control, including majority-owned domestic and foreign subsidiaries. They do not include our intercompany transactions and accounts, which are eliminated. Throughout these Notes to Consolidated Financial Statements, unless specified otherwise, references to "Weyerhaeuser," "the company," "we" and "our" refer to the consolidated company.

The accompanying unaudited Consolidated Financial Statements reflect all adjustments that are, in the opinion of management, necessary for a fair presentation of our financial position, results of operations and cash flows for the interim periods presented. Except as otherwise disclosed in these Notes to Consolidated Financial Statements, such adjustments are of a normal, recurring nature. The Consolidated Financial Statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission pertaining to interim financial statements. Certain information and footnote disclosures normally included in our annual Consolidated Financial Statements have been condensed or omitted. These quarterly Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and Management's Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended December 31, 2024. Results of operations for interim periods should not necessarily be regarded as indicative of the results that may be expected for the full year.

**Summary of Significant Accounting Policies**

The following updates the policies disclosed in Note 1: Summary of Significant Accounting Policies in our Annual Report on Form 10-K for the year ended December 31, 2024.

***Derivative Instruments***

At times, we may manage exposure to certain risks by entering into derivative instruments. We do not enter into derivative instruments for speculative purposes.

We record all derivative instruments on our [*<u>Consolidated Balance Sheet</u>*](#consolidated_balance_sheet) at fair value. We are allowed to net settle transactions with respective counterparties for certain derivative instruments; however, we have not offset derivative asset and liability balances on our [*<u>Consolidated Balance Sheet</u>*](#consolidated_balance_sheet)*.*

For derivative instruments that are designated as hedging instruments in a qualifying cash flow hedge, the hedging instrument's income or loss is reported as a component of other comprehensive income (loss) and recorded in accumulated other comprehensive loss on our [*<u>Consolidated Balance Sheet</u>*](#consolidated_balance_sheet). The income or loss is subsequently reclassified into net earnings when the hedged transaction affects net earnings in the same line item as the underlying hedged transaction in our [*<u>Consolidated Statement of Operations</u>*](#consolidated_statement_operations). The initial value of hedged components excluded from the assessment of effectiveness are amortized over the life of the hedging instrument, using a systematic and rational method, and recognized in the same line item as the hedged transaction.

Cash flows from derivative instruments designated as hedging instruments are classified in the same category as the cash flows from the respective hedged transaction.

See [*<u>Note 9: Fair Value of Financial Instruments</u>*](#note_9_fair_value_of_financial_instru).

**NOTE 2: BUSINESS SEGMENTS**

We are principally engaged in growing and harvesting timber; maximizing the value of our acreage through the sale of higher and better use (HBU) properties; monetizing the value of surface and subsurface assets through leases and royalties; and manufacturing, distributing and selling products made from trees. Our business segments are organized based primarily on products and services which include:

● Timberlands – Logs, timber, recreational leases and other products;

● Real Estate, Energy and Natural Resources (Real Estate & ENR) – Real Estate (sales of timberlands) and ENR (rights to explore for and extract hard minerals, construction materials, natural gas production and wind and solar) and

● Wood Products – Structural lumber, oriented strand board, engineered wood products and building materials distribution.

------

A reconciliation of our business segment information to the respective information in the [*<u>Consolidated Statement of Operations</u>*](#consolidated_statement_operations) is as follows:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **<u>DOLLAR AMOUNTS IN MILLIONS</u>** | **TIMBERLANDS** | **REAL ESTATE <br>& ENR** | **WOOD PRODUCTS** | **UNALLOCATED ITEMS AND INTERSEGMENT ELIMINATIONS** | **CONSOLIDATED** |
| **QUARTER ENDED JUNE 2025** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net sales to unaffiliated customers | $373 | $154 | $1357 | $— | $1884 |
| &nbsp;&nbsp;&nbsp;&nbsp;Intersegment sales | 156 |  |  | (156) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total** | **529** | **154** | **1357** | **(156)** | **1884** |
| &nbsp;&nbsp;&nbsp;&nbsp;Costs of sales | 416 | 44 | 1243 | (144) | 1559 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Gross margin** | **113** | **110** | **114** | **(12)** | **325** |
| &nbsp;&nbsp;&nbsp;&nbsp;Selling expenses | 1 |  | 22 |  | 23 |
| &nbsp;&nbsp;&nbsp;&nbsp;General and administrative expenses | 24 | 6 | 40 | 44 | 114 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other segment items<sup>(1)</sup> |  | (2) | 6 | 19 | 23 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net contribution (charge) to earnings** | $**88** | $**106** | $**46** | $**(75)** | $**165** |
| **QUARTER ENDED JUNE 2024** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net sales to unaffiliated customers | $409 | $109 | $1421 | $— | $1939 |
| &nbsp;&nbsp;&nbsp;&nbsp;Intersegment sales | 146 |  |  | (146) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total** | **555** | **109** | **1421** | **(146)** | **1939** |
| &nbsp;&nbsp;&nbsp;&nbsp;Costs of sales | 450 | 46 | 1185 | (146) | 1535 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Gross margin** | **105** | **63** | **236** | **—** | **404** |
| &nbsp;&nbsp;&nbsp;&nbsp;Selling expenses |  |  | 22 |  | 22 |
| &nbsp;&nbsp;&nbsp;&nbsp;General and administrative expenses | 25 | 8 | 37 | 46 | 116 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other segment items<sup>(1)</sup> | (1) | (4) | (19) | 17 | (7) |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net contribution (charge) to earnings** | $**81** | $**59** | $**196** | $**(63)** | $**273** |
| **YEAR-TO-DATE ENDED JUNE 2025** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net sales to unaffiliated customers | $755 | $248 | $2644 | $— | $3647 |
| &nbsp;&nbsp;&nbsp;&nbsp;Intersegment sales | 308 |  |  | (308) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total** | **1063** | **248** | **2644** | **(308)** | **3647** |
| &nbsp;&nbsp;&nbsp;&nbsp;Costs of sales | 825 | 76 | 2357 | (271) | 2987 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Gross margin** | **238** | **172** | **287** | **(37)** | **660** |
| &nbsp;&nbsp;&nbsp;&nbsp;Selling expenses | 1 |  | 44 | 1 | 46 |
| &nbsp;&nbsp;&nbsp;&nbsp;General and administrative expenses | 48 | 13 | 79 | 93 | 233 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other segment items<sup>(1)</sup> | (1) | (3) | 12 | 43 | 51 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net contribution (charge) to earnings** | $**190** | $**162** | $**152** | $**(174)** | $**330** |
| **YEAR-TO-DATE ENDED JUNE 2024** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net sales to unaffiliated customers | $796 | $216 | $2723 | $— | $3735 |
| &nbsp;&nbsp;&nbsp;&nbsp;Intersegment sales | 280 |  |  | (280) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total** | **1076** | **216** | **2723** | **(280)** | **3735** |
| &nbsp;&nbsp;&nbsp;&nbsp;Costs of sales | 865 | 87 | 2292 | (268) | 2976 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Gross margin** | **211** | **129** | **431** | **(12)** | **759** |
| &nbsp;&nbsp;&nbsp;&nbsp;Selling expenses |  |  | 43 | 1 | 44 |
| &nbsp;&nbsp;&nbsp;&nbsp;General and administrative expenses | 50 | 14 | 77 | 95 | 236 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other segment items<sup>(1)</sup> |  | (4) | (13) | 22 | 5 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net contribution (charge) to earnings** | $**161** | $**119** | $**324** | $**(130)** | $**474** |

---

*(1) Other segment items for each reportable segment includes recurring and non-recurring income and expense items. For our Wood Products segment, this includes product remediation recoveries. For Unallocated Items, this includes non-operating pension and other post-employment benefit costs and interest income and other.*

------

**Reconciliation of Net Contribution to Earnings to Net Earnings**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **QUARTER ENDED** | **QUARTER ENDED** | **YEAR-TO-DATE ENDED** | **YEAR-TO-DATE ENDED** |
| **<u>DOLLAR AMOUNTS IN MILLIONS</u>** | **JUNE 2025** | **JUNE 2024** | **JUNE 2025** | **JUNE 2024** |
| Net contribution to earnings | $165 | $273 | $330 | $474 |
| Interest expense, net of capitalized interest | (66) | (67) | (132) | (134) |
| **Earnings before income taxes** | **99** | **206** | **198** | **340** |
| Income taxes | (12) | (33) | (28) | (53) |
| **Net earnings** | $**87** | $**173** | $**170** | $**287** |

---

**Additional Financial Information**

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **<u>DOLLAR AMOUNTS IN MILLIONS</u>** | **TIMBERLANDS** | **REAL ESTATE <br>& ENR** | **WOOD PRODUCTS** | **UNALLOCATED ITEMS AND INTERSEGMENT ELIMINATIONS** | **CONSOLIDATED** |
| **QUARTER ENDED JUNE 2025** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation, depletion and amortization | $64 | $4 | $55 | $2 | $125 |
| &nbsp;&nbsp;&nbsp;&nbsp;Capital expenditures | $19 | $— | $88 | $— | $107 |
| **QUARTER ENDED JUNE 2024** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation, depletion and amortization | $67 | $4 | $54 | $1 | $126 |
| &nbsp;&nbsp;&nbsp;&nbsp;Capital expenditures | $21 | $— | $63 | $7 | $91 |
| **YEAR-TO-DATE ENDED JUNE 2025** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation, depletion and amortization | $129 | $6 | $110 | $5 | $250 |
| &nbsp;&nbsp;&nbsp;&nbsp;Capital expenditures | $45 | $— | $155 | $— | $200 |
| **YEAR-TO-DATE ENDED JUNE 2024** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation, depletion and amortization | $131 | $7 | $110 | $3 | $251 |
| &nbsp;&nbsp;&nbsp;&nbsp;Capital expenditures | $52 | $— | $105 | $13 | $170 |

---

**Total Assets**

---

| | | |
|:---|:---|:---|
| **<u>DOLLAR AMOUNTS IN MILLIONS</u>** | **JUNE 30,<br>2025** | **DECEMBER 31,<br>2024** |
| Timberlands and Real Estate & ENR<sup>(1)</sup> | $12455 | $12545 |
| Wood Products | 3278 | 3116 |
| Unallocated items | 745 | 875 |
| **Consolidated** | $**16478** | $**16536** |

---

*(1) Assets attributable to the Real Estate & ENR segment are combined with total assets for the Timberlands segment as we do not produce separate balance sheets internally.*

------

**NOTE 3: REVENUE RECOGNITION**

A reconciliation of revenue recognized by our major products:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **QUARTER ENDED** | **QUARTER ENDED** | **YEAR-TO-DATE ENDED** | **YEAR-TO-DATE ENDED** |
| **<u>DOLLAR AMOUNTS IN MILLIONS</u>** | **JUNE 2025** | **JUNE 2024** | **JUNE 2025** | **JUNE 2024** |
| Net sales to unaffiliated customers: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Timberlands segment |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Delivered logs: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;West |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Domestic sales | $102 | $97 | $200 | $191 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Export grade sales | 67 | 108 | 138 | 190 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Subtotal West | 169 | 205 | 338 | 381 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;South | 154 | 153 | 306 | 304 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;North | 8 | 9 | 22 | 22 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Subtotal delivered logs sales | 331 | 367 | 666 | 707 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Stumpage and pay-as-cut timber | 13 | 13 | 23 | 24 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Recreational and other lease revenue | 19 | 19 | 38 | 38 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other<sup>(1)</sup> | 10 | 10 | 28 | 27 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net sales attributable to Timberlands segment | 373 | 409 | 755 | 796 |
| &nbsp;&nbsp;&nbsp;&nbsp;Real Estate & ENR segment |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Real estate | 123 | 78 | 192 | 161 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Energy and natural resources | 31 | 31 | 56 | 55 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net sales attributable to Real Estate & ENR segment | 154 | 109 | 248 | 216 |
| &nbsp;&nbsp;&nbsp;&nbsp;Wood Products segment |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Structural lumber | 581 | 499 | 1108 | 963 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Oriented strand board | 205 | 288 | 433 | 543 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Engineered solid section | 169 | 191 | 330 | 368 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Engineered I-joists | 95 | 107 | 183 | 206 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Softwood plywood | 41 | 42 | 81 | 83 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Medium density fiberboard | 36 | 42 | 68 | 81 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Complementary building products | 155 | 176 | 280 | 317 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other<sup>(2)</sup> | 75 | 76 | 161 | 162 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net sales attributable to Wood Products segment | 1357 | 1421 | 2644 | 2723 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total net sales** | $**1884** | $**1939** | $**3647** | $**3735** |

---

*(1) Other Timberlands sales include sales of seeds and seedlings from our nursery operations as well as wood chips.*

*(2) Other Wood Products sales include wood chips, other byproducts and third-party residual log sales from our Canadian Forestlands operations.*

**NOTE 4: NET EARNINGS PER SHARE AND SHARE REPURCHASES**

Our basic and diluted earnings per share were:

● $0.12 during second quarter 2025 and $0.23 during year-to-date 2025;

● $0.24 during second quarter 2024 and $0.39 during year-to-date 2024.

Basic earnings per share is net earnings divided by the weighted average number of our outstanding common shares, including stock equivalent units where there is no circumstance under which those shares would not be issued. Diluted earnings per share is net earnings divided by the sum of the weighted average number of our outstanding common shares and the effect of our outstanding dilutive potential common shares.

------

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **QUARTER ENDED** | **QUARTER ENDED** | **YEAR-TO-DATE ENDED** | **YEAR-TO-DATE ENDED** |
| **<u>SHARES IN THOUSANDS</u>** | **JUNE 2025** | **JUNE 2024** | **JUNE 2025** | **JUNE 2024** |
| **Weighted average common shares outstanding – basic** | **723682** | **729026** | **724906** | **729534** |
| Dilutive potential common shares: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock options | 35 | 106 | 54 | 125 |
| &nbsp;&nbsp;&nbsp;&nbsp;Restricted stock units | 43 | 158 | 43 | 140 |
| &nbsp;&nbsp;&nbsp;&nbsp;Performance share units | 167 | 51 | 236 | 151 |
| Total effect of outstanding dilutive potential common shares | 245 | 315 | 333 | 416 |
| **Weighted average common shares outstanding – dilutive** | **723927** | **729341** | **725239** | **729950** |

---

We use the treasury stock method to calculate the dilutive effect of our outstanding stock options, restricted stock units and performance share units.

**Potential Shares Not Included in the Computation of Diluted Earnings per Share**

The following shares were not included in the computation of diluted earnings per share because they were either antidilutive or the required performance or market conditions were not met. Some or all of these shares may be dilutive potential common shares in future periods.

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **QUARTER ENDED** | **QUARTER ENDED** | **QUARTER ENDED** | **QUARTER ENDED** | **YEAR-TO-DATE ENDED** | **YEAR-TO-DATE ENDED** | **YEAR-TO-DATE ENDED** | **YEAR-TO-DATE ENDED** |
| **<u>SHARES IN THOUSANDS</u>** | **JUNE 2025** | **JUNE 2025** | **JUNE 2024** | **JUNE 2024** | **JUNE 2025** | **JUNE 2025** | **JUNE 2024** | **JUNE 2024** |
| Stock options |  |  |  | 607 |  |  |  | 607 |
| Performance share units |  | 815 |  | 946 |  | 815 |  | 946 |

---

**Share Repurchase Program**

During second quarter 2025, we completed the $1 billion purchase authorization under the share repurchase program approved by the board in September 2021 (the 2021 Repurchase Program). On May 8, 2025, we announced the board approved a new share repurchase program (the 2025 Repurchase Program) under which we are authorized to repurchase up to $1 billion of outstanding shares. Concurrently, the board of directors terminated the completed purchase authorization under the 2021 Repurchase Program.

We repurchased 3,888,932 common shares for approximately $100 million (including transaction fees) under the share repurchase programs during second quarter 2025 and 4,733,981 common shares for approximately $125 million (including transaction fees) under the share repurchase programs during year-to-date 2025. As of June 30, 2025, we had remaining authorization of $974 million for future share repurchases under the 2025 Repurchase Program. During year-to-date 2024, we repurchased 3,141,514 common shares for approximately $99 million (including transaction fees) under the 2021 Repurchase Program.

All common stock repurchases under the share repurchase programs were made in open-market transactions. We record share repurchases upon trade date as opposed to the settlement date when cash is disbursed. We record a liability for repurchases that have not yet been settled as of period end. There were no unsettled shares as of June 30, 2025 and 12,436 unsettled shares (less than $1 million) as of December 31, 2024.

**NOTE 5: INVENTORIES**

Inventories include raw materials, work-in-process and finished goods, as well as materials and supplies.

---

| | | |
|:---|:---|:---|
| **<u>DOLLAR AMOUNTS IN MILLIONS</u>** | **JUNE 30,<br>2025** | **DECEMBER 31,<br>2024** |
| LIFO inventories: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Logs | $16 | $23 |
| &nbsp;&nbsp;&nbsp;&nbsp;Lumber, plywood, oriented strand board and fiberboard | 90 | 82 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other products | 13 | 14 |
| Moving average cost or FIFO inventories: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Logs | 35 | 55 |
| &nbsp;&nbsp;&nbsp;&nbsp;Lumber, plywood, oriented strand board, fiberboard and engineered wood products | 139 | 130 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other products | 152 | 147 |
| &nbsp;&nbsp;&nbsp;&nbsp;Materials and supplies | 165 | 156 |
| **Total** | $**610** | $**607** |

---

LIFO – the last-in, first-out method – applies to major inventory products held at our U.S. locations. The moving average cost method or FIFO – the first-in, first-out method – applies to the balance of our U.S. raw material and product inventories, all material and supply inventories and all foreign inventories.

------

**NOTE 6: PENSION AND OTHER POST-EMPLOYMENT BENEFIT PLANS**

The components of net periodic benefit cost are:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **PENSION** | **PENSION** | **PENSION** | **PENSION** |
|  | **QUARTER ENDED** | **QUARTER ENDED** | **YEAR-TO-DATE ENDED** | **YEAR-TO-DATE ENDED** |
| **<u>DOLLAR AMOUNTS IN MILLIONS</u>** | **JUNE 2025** | **JUNE 2024** | **JUNE 2025** | **JUNE 2024** |
| Service cost | $5 | $5 | $9 | $10 |
| Interest cost | 30 | 29 | 60 | 58 |
| Expected return on plan assets | (26) | (30) | (52) | (61) |
| Amortization of actuarial loss | 14 | 9 | 28 | 20 |
| Amortization of prior service cost | 1 | 1 | 1 | 1 |
| **Total net periodic benefit cost – pension** | $**24** | $**14** | $**46** | $**28** |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **OTHER POST-EMPLOYMENT BENEFITS** | **OTHER POST-EMPLOYMENT BENEFITS** | **OTHER POST-EMPLOYMENT BENEFITS** | **OTHER POST-EMPLOYMENT BENEFITS** |
|  | **QUARTER ENDED** | **QUARTER ENDED** | **YEAR-TO-DATE ENDED** | **YEAR-TO-DATE ENDED** |
| **<u>DOLLAR AMOUNTS IN MILLIONS</u>** | **JUNE 2025** | **JUNE 2024** | **JUNE 2025** | **JUNE 2024** |
| Interest cost | $1 | $1 | $2 | $2 |
| Amortization of actuarial loss |  |  |  | 1 |
| Amortization of prior service credit | (1) |  | (1) |  |
| **Total net periodic benefit cost – other post-employment benefits** | $**—** | $**1** | $**1** | $**3** |

---

For the periods presented, service cost is included in "Costs of sales," "Selling expenses," and "General and administrative expenses" with the remaining components included in "Non-operating pension and other post-employment benefit costs" in the [*<u>Consolidated Statement of Operations</u>*](#consolidated_statement_operations).

**Fair Value of Pension Plan Assets and Obligations**

In our year-end reporting process, we estimate the fair value of pension plan assets based upon the information available at that time. For certain assets, primarily private equity funds, the information available consists of net asset values as of an interim date, cash flows between the interim date and the end of the year and market events. We evaluate the year-end estimated fair value of pension plan assets in the second quarter of each year to incorporate final net asset values reflected in financial statements received after we have filed our Annual Report on Form 10-K. No adjustments to the

fair value of assets or projected benefit obligations were necessary during second quarter 2025.

**NOTE 7: ACCRUED LIABILITIES**

Accrued liabilities were comprised of the following:

---

| | | |
|:---|:---|:---|
| **<u>DOLLAR AMOUNTS IN MILLIONS</u>** | **JUNE 30,<br>2025** | **DECEMBER 31,<br>2024** |
| Compensation and employee benefit costs | $162 | $171 |
| Current portion of lease liabilities | 23 | 29 |
| Customer rebates, volume discounts and deferred income | 153 | 129 |
| Interest | 54 | 62 |
| Taxes payable | 39 | 47 |
| Other | 80 | 74 |
| **Total** | $**511** | $**512** |

---

**NOTE 8: LONG-TERM DEBT AND LINE OF CREDIT**

**Long-term Debt**

During first quarter 2025, we repaid our $139 million 8.50 percent debentures and our $71 million 7.95 percent debentures at maturity. We also entered into a $300 million senior unsecured term loan that will mature in April 2030. Net proceeds after fees were $299 million. Borrowings will bear interest at a floating rate based on either the adjusted term Secured Overnight Financing Rate (SOFR) plus a spread or a mutually agreed upon base rate plus a spread.

**Line of Credit**

In June 2025, we amended and restated our senior unsecured revolving credit facility to extend the expiration date to June 2030, while increasing borrowing capacity from $1.5 billion to $1.75 billion. Borrowings will bear interest at a floating rate based on either the adjusted term SOFR plus a spread or a mutually agreed upon base rate plus a spread. We had no outstanding borrowings on our revolving credit facility as of June 30, 2025 or December 31, 2024.

------

**NOTE 9: FAIR VALUE OF FINANCIAL INSTRUMENTS**

The estimated fair value and carrying value of our long-term debt consisted of the following:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **JUNE 30,<br>2025** | **JUNE 30,<br>2025** | **DECEMBER 31,<br>2024** | **DECEMBER 31,<br>2024** |
| **<u>DOLLAR AMOUNTS IN MILLIONS</u>** | **CARRYING<br>VALUE** | **FAIR VALUE<br>(LEVEL 2)** | **CARRYING<br>VALUE** | **FAIR VALUE<br>(LEVEL 2)** |
| Long-term debt (including current maturities) and line of credit: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Fixed rate | $4620 | $4606 | $4827 | $4757 |
| &nbsp;&nbsp;&nbsp;&nbsp;Variable rate | 548 | 550 | 249 | 250 |
| **Total debt** | $**5168** | $**5156** | $**5076** | $**5007** |

---

To estimate the fair value of fixed rate long-term debt, we used the market approach, which is based on quoted market prices we received for the same types and issues of our debt. We believe that our variable-rate long-term debt and line of credit instruments have net carrying values that approximate their fair value with only insignificant differences. The inputs to the valuations of our long-term debt are based on market data obtained from independent sources or information derived principally from observable market data. The difference between the fair value and the carrying value represents the theoretical net premium or discount we would pay or receive to retire all debt at the measurement date.

**Fair Value of Derivative Instruments Designated as Cash Flow Hedges**

During first quarter 2025, we entered into forward contracts with the risk management objective of reducing foreign exchange risk associated with the variability in cash flows from the settlement of forecasted foreign currency-denominated purchases of equipment. Our forward contracts provide the right to buy specified quantities of euros during predetermined future periods at predetermined future rates. As of June 30, 2025, all forward contracts with an aggregate notional amount of $40 million were designated as cash flow hedging instruments of hedged forecasted foreign-currency denominated purchases of equipment. No comparable activity was present as of and for the year ended December 31, 2024.

Unrealized gains on forward contracts designated as cash flow hedging instruments of $4 million and $6 million were recognized in "Other comprehensive income" in our [*<u>Consolidated Statement of Comprehensive Income</u>*](#consolidated_statement_comprehensive_inc) for the quarter and year-to-date period ended June 30, 2025, respectively. The unrealized gain for the year-to-date period of $6 million was recorded in "Accumulated other comprehensive loss" on our [*<u>Consolidated Balance Sheet</u>*](#consolidated_balance_sheet) as of June 30, 2025.

As of June 30, 2025, the current and noncurrent fair value of forward contracts designated as cash flow hedging instruments in an asset position of $3 million and $1 million are recorded in "Prepaid expenses and other current assets" and "Other assets" on our [*<u>Consolidated Balance Sheet</u>*](#consolidated_balance_sheet), respectively.

The Derivative Instruments section of [*<u>Note 1: Basis of Presentation</u>*](#note_1_basis_presentation) provides information about how we account for derivative instruments as cash flow hedges.

**Fair Value of Other Financial Instruments**

We believe that our other financial instruments, including cash and cash equivalents, short-term investments, receivables and payables, have net carrying values that approximate their fair values with only insignificant differences. This is primarily due to the short-term nature of these instruments and the allowance for doubtful accounts.

**NOTE 10: LEGAL PROCEEDINGS, COMMITMENTS AND CONTINGENCIES**

**Legal Proceedings**

We are party to various legal proceedings arising in the ordinary course of business. We are not currently a party to any legal proceeding that management believes could have a material adverse effect on our [*<u>Consolidated Statement of Operations</u>*](#consolidated_statement_operations)*,* [*<u>Consolidated Balance Sheet</u>*](#consolidated_balance_sheet) or [*<u>Consolidated Statement of Cash Flows</u>*](#consolidated_statement_cash_flows__unaud).

**Environmental Matters**

***Site Remediation***

Under the federal Comprehensive Environmental Response, Compensation and Liability Act (CERCLA) – commonly known as the Superfund – and similar state laws, we:

● are a party to various proceedings related to the cleanup of hazardous waste sites and

● have been notified that we may be a potentially responsible party related to the cleanup of other hazardous waste sites for which proceedings have not yet been initiated.

As of June 30, 2025, our total accrual for future estimated remediation costs on active Superfund sites and other sites for which we are potentially responsible was approximately $80 million. These amounts are recorded in "Accrued liabilities" and "Other liabilities" on our [*<u>Consolidated Balance Sheet</u>*](#consolidated_balance_sheet).

------

**NOTE 11: ACCUMULATED OTHER COMPREHENSIVE LOSS**

Changes in amounts included in our accumulated other comprehensive loss by component are:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **QUARTER ENDED** | **QUARTER ENDED** | **YEAR-TO-DATE ENDED** | **YEAR-TO-DATE ENDED** |
| **<u>DOLLAR AMOUNTS IN MILLIONS</u>** | **JUNE 2025** | **JUNE 2024** | **JUNE 2025** | **JUNE 2024** |
| **Pension**<sup>(1)</sup> |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Balance at beginning of period | $(573) | $(506) | $(583) | $(515) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other comprehensive (loss) income before reclassifications | (3) |  | (3) | 1 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amounts reclassified from accumulated other comprehensive loss to earnings<sup>(2)</sup> | 12 | 8 | 22 | 16 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total other comprehensive income | 9 | 8 | 19 | 17 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Balance at end of period** | $**(564)** | $**(498)** | $**(564)** | $**(498)** |
| **Other post-employment benefits**<sup>(1)</sup> |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Balance at beginning of period | $22 | $23 | $23 | $24 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other comprehensive income (loss) before reclassifications | 2 | (1) | 1 | (3) |
| &nbsp;&nbsp;&nbsp;&nbsp;Amounts reclassified from accumulated other comprehensive loss to earnings<sup>(2)</sup> | (1) |  | (1) | 1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total other comprehensive income (loss) | 1 | (1) |  | (2) |
| &nbsp;&nbsp;&nbsp;&nbsp;**Balance at end of period** | $**23** | $**22** | $**23** | $**22** |
| **Translation adjustments and other** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Balance at beginning of period | $162 | $189 | $158 | $198 |
| &nbsp;&nbsp;&nbsp;&nbsp;Translation adjustments | 19 | (5) | 21 | (14) |
| &nbsp;&nbsp;&nbsp;&nbsp;Unrealized gain on cash flow hedges<sup>(1)</sup> | 4 |  | 6 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total other comprehensive income (loss) | 23 | (5) | 27 | (14) |
| &nbsp;&nbsp;&nbsp;&nbsp;**Balance at end of period** | **185** | **184** | **185** | **184** |
| **Accumulated other comprehensive loss, end of period** | $**(356)** | $**(292)** | $**(356)** | $**(292)** |

---

*(1) Amounts presented are net of tax.*

*(2) Amounts of actuarial loss and prior service cost are components of net periodic benefit cost. See* [*<u>Note 6: Pension and Other Post-Employment Benefit Plans</u>*](#note_6_pension_and_other_postretirement)*.*

**NOTE 12: SHARE-BASED** **COMPENSATION**

Share-based compensation activity during year-to-date 2025 included the following:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **<u>SHARES IN THOUSANDS</u>** | **GRANTED** | **GRANTED** | **VESTED** | **VESTED** |
| Restricted stock units (RSUs) |  | 1,022 |  | 711 |
| Performance share units (PSUs) |  | 479 |  | 145 |

---

A total of 633 thousand shares of common stock were issued as a result of RSU and PSU vestings, net of tax.

**Restricted Stock Units**

The weighted average fair value of the RSUs granted in 2025, calculated as an average of the high and low prices on grant date, was $29.77. The vesting provisions for RSUs granted in 2025 were consistent with prior year grants.

**Performance Share Units**

The weighted average grant date fair value of PSUs granted in 2025 was $32.50. The final number of shares granted in 2025 will vest between a range of 0 percent to 150 percent of each grant's target, depending upon actual company total shareholder return (TSR) compared against the TSR of an industry peer group. TSR assumes full reinvestment of dividends. PSUs granted in 2025 will vest at a maximum of 100 percent of target value in the event of negative absolute company TSR.

------

**Weighted Average Assumptions Used in Estimating the Value of Performance Share Units Granted in 2025**

---

| | |
|:---|:---|
|  | **PERFORMANCE SHARE UNITS** |
| Performance period | 2/14/2025 – 12/31/2027 |
| Valuation date closing stock price | $29.61 |
| Risk-free rate | 4.17% – 4.26% |
| Expected volatility | 22.20% – 25.70% |

---

**NOTE 13: OTHER OPERATING COSTS (INCOME), NET**

Other operating costs (income), net were comprised of the following:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **QUARTER ENDED** | **QUARTER ENDED** | **YEAR-TO-DATE ENDED** | **YEAR-TO-DATE ENDED** |
| **<u>DOLLAR AMOUNTS IN MILLIONS</u>** | **JUNE 2025** | **JUNE 2024** | **JUNE 2025** | **JUNE 2024** |
| Environmental remediation charges | $3 | $4 | $7 | $6 |
| Foreign exchange (gains) losses, net | (2) | 1 | (2) | 1 |
| Litigation expense, net | 3 | 12 | 5 | 18 |
| Product remediation recovery |  | (25) |  | (25) |
| Research and development expenses | 1 | 3 | 2 | 4 |
| Other, net | 5 | 1 | 12 | 9 |
| **Total other operating costs (income), net** | $**10** | $**(4)** | $**24** | $**13** |

---

**NOTE 14: INCOME TAXES**

As a real estate investment trust (REIT), we generally are not subject to federal corporate income taxes on REIT taxable income that is distributed to shareholders. We are required to pay corporate income taxes on earnings of our Taxable REIT Subsidiaries (TRSs), which include our Wood Products segment and a portion of our Timberlands and Real Estate & ENR segments.

The quarterly provision for income taxes is based on our current estimate of the annual effective tax rate and is adjusted for discrete taxable events that have occurred during the year. Our 2025 estimated annual effective tax rate, excluding discrete items, differs from the U.S. federal statutory tax rate of 21 percent primarily due to state and foreign income taxes and tax benefits associated with our nontaxable REIT earnings.

**Tax Legislation**

On July 4, 2025, H.R. 1, commonly known as the One Big, Beautiful Bill Act (the OBBBA), was enacted. The OBBBA contains significant changes to corporate taxation, including accelerated deductions for capital spending, expensing of research and development costs and increased deductibility of interest expense. Additionally, effective for taxable years beginning after December 31, 2025, the value of TRS securities that a REIT may hold will increase from 20 percent to 25 percent of the value of the REIT's total assets. We do not expect a material impact to our financial statements due to the enactment of the OBBBA.

**NOTE 15: TIMBERLAND ACQUISITIONS**

On May 22, 2025, we announced the acquisition of 117 thousand acres of North Carolina and Virginia timberlands for approximately $375 million. The acquisition is subject to customary closing conditions and is expected to close in third quarter 2025.

On May 30, 2024, we acquired 13 thousand acres of Alabama timberlands for approximately $48 million. As a result of this acquisition, we recorded $47 million of timberland assets in "Timber and timberlands at cost, less depletion" and $1 million of related assets in "Property and equipment, net" on our [*<u>Consolidated Balance Sheet</u>*](#consolidated_balance_sheet).

**NOTE 16: PRINCETON LUMBER MILL DIVESTITURE**

On May 21, 2025, we announced an agreement to sell our Princeton lumber mill for approximately $85 million, which includes the mill assets, all associated timber licenses in British Columbia and the value of working capital, subject to customary purchase price adjustments at closing. The transaction is subject to customary closing conditions, including regulatory review, with the sale of the mill expected to be completed in third quarter 2025, and the timber licenses to follow over the ensuing months.

The sale of our Princeton lumber mill is not considered a strategic shift that has, or will have, a major effect on our operations or financial results, and therefore does not meet the requirements for presentation as discontinued operations. However, the related assets and liabilities have met the relevant criteria to be classified as held for sale on our current period [*<u>Consolidated Balance Sheet</u>*](#consolidated_balance_sheet). As of June 30, 2025, assets held for sale of $65 million within our Wood Products segment were included in "Prepaid expenses and other current assets" on our [*<u>Consolidated Balance Sheet</u>*](#consolidated_balance_sheet).

------

**Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (MD&A)**

**NOTE ABOUT FORWARD-LOOKING STATEMENTS**

This report contains statements concerning our future results and performance that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These include, without limitation, statements relating to: our expected future financial and operating performance; our plans, strategies, intentions and expectations; our capital structure and the sufficiency of our liquidity position to meet future cash requirements; our cash dividend framework, including our target percentage return to shareholders of Adjusted Funds Available for Distribution, including expected supplemental cash dividends and/or future share repurchases; future compliance with covenants in our debt agreements; our expectations concerning our contingent liabilities and the sufficiency of related reserves and accruals including, but not limited to, cost estimates of future litigation and environmental remediation; our provision for income taxes; expected capital expenditures; estimated returns on pension plan assets; expected market and general economic conditions, including related influencing factors such as the trajectory of U.S. housing construction activity, repair and remodel activity, inflation trends and interest rates and the potential impacts of U.S. trade policy; our expectations about our future opportunities in emerging carbon credit and carbon capture and storage markets; assumptions used in valuing incentive compensation and related expense; the expected effects of U.S. international trade policy and the occurrence and timing of the closing of an announced timberland acquisition transaction and the occurrence and timing of the closing of an announced wood products manufacturing facility sale transaction.

Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often involve use of words such as "anticipate," "believe," "committed," "continue," "estimate," "expect," "foreseeable," "maintain," "may," "plan," "potential," and "will," or similar words or terminology. They may use the positive, negative or another variation of those and similar words. These forward-looking statements are based on our current expectations and assumptions and are not guarantees of future events or performance. The realization of our expectations and the accuracy of our assumptions are subject to a number of risks and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. There is no guarantee that any of the events anticipated by our forward-looking statements will occur. If any of the events occur, there is no guarantee what effect it will have on our operations, cash flows, or financial condition. We undertake no obligation to update our forward-looking statements after the date of this report. The factors listed below, as well as other factors not described herein because they are not currently known to us or we currently judge them to be immaterial, may cause our actual results to differ significantly from our forward-looking statements:

● the effect of general economic conditions, including employment rates, interest rates, inflation rates, housing starts, general availability and cost of financing for home mortgages and the relative strength of the U.S. dollar;

● market demand for the company's products, including market demand for our timberland properties with higher and better uses, which is related to, among other factors, the strength of the various U.S. business segments and U.S. and international economic conditions;

● changes in currency exchange rates, particularly the relative value of the U.S. dollar to the Japanese yen, the Chinese yuan and the Canadian dollar, and the relative value of the euro to the yen;

● U.S. trade policy and resulting restrictions on international trade and tariffs imposed on imports or exports;

● the availability and cost of shipping and transportation;

● economic activity in Asia, especially Japan and China;

● performance of our manufacturing operations, including maintenance and capital requirements;

● potential disruptions in our manufacturing operations;

● the level of competition from domestic and foreign producers;

● the successful execution of our internal plans and strategic initiatives, including restructuring and cost reduction initiatives;

● our ability to hire and retain capable employees;

● the successful and timely execution and integration of our strategic acquisitions, including our ability to realize expected benefits and synergies, and the successful and timely execution of our strategic divestitures, each of which is subject to a number of risks and conditions beyond our control including, but not limited to, timing and required regulatory approvals or the occurrence of any event, change or other circumstances that could give rise to a termination of any acquisition or divestiture transaction under the terms of the governing transaction agreements;

● raw material availability and prices;

● the effect of weather;

● changes in global or regional climate conditions and governmental response to such changes;

● the risk of loss from fires, floods, windstorms, hurricanes, pest infestation and other natural disasters;

● the effects of significant geopolitical conditions or developments such as significant international trade disputes or domestic or foreign terrorist attacks, armed conflict and political unrest;

● the occurrence of regional or global health epidemics and their potential effects on our business, results of operations, cash flows, financial condition and future prospects;

● energy prices;

● transportation and labor availability and costs;

● federal tax policies;

● the effect of forestry, land use, environmental and other governmental regulations;

● legal proceedings;

● performance of pension fund investments and related derivatives;

● the effect of timing of employee retirements as it relates to the cost of pension benefits and changes in the market price of our common stock on charges for share-based compensation;

● the accuracy of our estimates of costs and expenses related to contingent liabilities and the accuracy of our estimates of charges related to casualty losses;

------

● changes in accounting principles and

● other risks and uncertainties described in this report under [*<u>Management's Discussion and Analysis of Financial Condition and Results of Operations (MD&A)</u>*](#management_s_discussion_and_analysis_of_) and in our 2024 Annual Report on Form 10-K, as well as those set forth from time to time in our other public statements, reports, registration statements, prospectuses, information statements and other filings with the SEC.

It is not possible to predict or identify all risks and uncertainties that might affect the accuracy of our forward-looking statements and, consequently, our descriptions of such risks and uncertainties should not be considered exhaustive. There is no guarantee that any of the events anticipated by these forward-looking statements will occur, and if any of the events do occur, there is no guarantee what effect they will have on the company's business, results of operations, cash flows, financial condition and future prospects.

Forward-looking statements speak only as of the date they are made, and we undertake no obligation to publicly update or revise any forward-looking statements, whether because of new information, future events, or otherwise.

**RESULTS OF OPERATIONS**

In reviewing our results of operations, it is important to understand these terms:

● Sales realizations for Timberlands and Wood Products refer to net selling prices. This includes selling price plus freight, minus normal sales deductions. Real Estate transactions are presented at the contract sales price before commissions and closing costs, net of any credits.

● Net contribution (charge) to earnings does not include interest expense or income taxes.

**ECONOMIC AND MARKET CONDITIONS AFFECTING OUR OPERATIONS**

Our market conditions and the strength of the broader U.S. economy are, and will continue to be, influenced by the trajectory of activity in the U.S. housing and repair and remodel segments, inflation trends and interest rates. The demand for sawlogs within our Timberlands segment is directly affected by domestic production of wood-based building products. The strength of the U.S. housing market, particularly new residential construction, strongly affects demand in our Wood Products segment, as does repair and remodeling activity. Seasonal weather patterns impact the level of construction activity in the U.S., which in turn affects demand for our logs and wood products. Our Timberlands segment, particularly the Western region, is also affected by export demand and trade policy. Japanese housing starts are a key driver of export log demand in Japan. The demand for pulpwood from our Timberlands segment is directly affected by the production of pulp, paper and oriented strand board (OSB), as well as the demand for biofuels, such as wood-burning pellets made from pulpwood. Our Timberlands segment is also influenced by the availability of harvestable timber. In general, Western log markets are highly tensioned by available supply, while Southern log markets have more available supply. However, additional mill capacity being added in the U.S. South has led to tightening of markets in certain geographies. Our Real Estate, Energy and Natural Resources segment is affected by a variety of factors, including the general state of the economy, local real estate market conditions, the level of construction activity in the U.S. and evolution of emerging renewable energy and carbon-related markets.

Recently announced and ongoing U.S. trade policy actions have resulted in elevated macroeconomic uncertainty and a decrease in consumer confidence. These policies, along with potential countermeasures by other countries, and the outcome of certain executive orders and trade investigations relating to our businesses, have the potential to affect supply and demand trends, import and export dynamics, and pricing for our products.

Home sales and building activity has eased in response to elevated mortgage interest rates, reduced affordability and lower consumer confidence. Despite areas in the U.S. South and Southwest seeing an uptick in new offerings, overall housing inventory remains historically low across many markets. On a seasonally adjusted annual basis, as reported by the U.S. Census Bureau, housing starts for second quarter 2025 averaged 1.3 million units, a 5.3 percent decrease from first quarter 2025. Single-family starts averaged 919 thousand units in second quarter 2025, a 9.5 percent decrease from first quarter 2025. Multi-family starts averaged 408 thousand units in second quarter 2025, a 5.9 percent increase from first quarter 2025. Single-family construction is the primary driver for our business as compared to multi-family due to the amount of wood products used. Sales of newly built, single-family homes averaged a seasonally adjusted annual rate of 652 thousand units for second quarter 2025, a 0.5 percent decrease from first quarter 2025. Notwithstanding current macroeconomic uncertainty and potential impacts to housing demand, we expect a favorable U.S. housing construction market over the medium to long-term, supported by strong demographics in the key home buying age cohorts and a decade of under building.

Repair and remodeling expenditures increased by 0.3 percent from first quarter 2025 to second quarter 2025 according to the Census Bureau Advance Retail Spending report. While there continues to be steady demand due to growing home equity and the lock-in effect of lower mortgage rates compared to current rates, many homeowners have been more cautious in discretionary spending on large projects. Slower sales of existing homes has also contributed to more subdued activity. This softness has been reflected in both the do-it-yourself (DIY) and professionally built segments, largely driven by lower consumer confidence, higher interest rates and general uncertainty around the trajectory of the economy. Over the longer term, we expect this sector to return to historical growth trends driven by recent deferrals in repair and remodel spending, higher levels of home equity and an aging U.S. housing stock, with a median age of 45 years.

In U.S. wood product markets, after a steady increase in the first quarter, the Random Lengths Framing Lumber Composite peaked in early April and trended lower through late June. This was driven by cautious buyer sentiment in response to elevated macroeconomic uncertainty and a softer than expected spring building season. OSB prices decreased significantly in the second quarter in response to softening demand from home construction activity and ample supply. In second quarter 2025, the Random Lengths Framing Lumber Composite price averaged $453/MBF and the OSB Composite averaged $304/MSF. Over the course of second quarter 2025, composite prices for lumber decreased from $488/MBF to $422/MBF and composite prices for OSB decreased from $358/MSF to $262/MSF.

In Western log markets, Douglas-fir sawlog prices decreased 0.9 percent in second quarter 2025 compared with first quarter 2025, as reported by Fastmarkets RISI Log Lines based on Weyerhaeuser's sales mix. Prices in the first quarter had been elevated given seasonally lower log supply and steady takeaway of lumber, but decreased in the second quarter in response to a softening lumber market and elevated log inventories. In the South, delivered sawlog prices decreased 0.4 percent in second quarter 2025 compared to first quarter 2025 and declined 2.5 percent from second quarter 2024, as reported by TimberMart-South. In general, Southern log supply remains ample and mills continue to align production with end-market demand.

Currency exchange rates, available supply from other countries and trade policy affect our export businesses. During second quarter 2025, end-use demand in export markets moderated. In Japan, total housing starts decreased 6.0 percent year-to-date through May compared to the same period in 2024, while the key Post and Beam segment saw a 2.2 percent decrease, in part due to more stringent building permit requirements, effective April 1,

------

2025. The slowing demand was partially offset by a decrease in lumber imports to Japan from Europe and reduced inventories of European lumber in the Japanese market. In March, Chinese regulators announced a suspension of log imports from the U.S.

Interest rates affect our business primarily through their impact on mortgage rates and housing affordability, their general impact on the economy and their influence on our capital management activities. Actions by the U.S. Federal Reserve, the overall condition of the economy and fluctuations in financial markets are all factors that influence long-term interest rates. 30-year mortgage rates, which are generally correlated with long-term interest rates, increased from 6.7 percent in first quarter 2025 to 6.8 percent in second quarter 2025, according to economic data from Freddie Mac. Many builders have been able to offset higher mortgage rates through discounts, mortgage rate buydowns and modifying product offerings such as home sizes and finishes. Higher rates have also locked-in many existing homeowners from selling, thereby reducing inventories of existing homes for sale which has led to incremental demand for available new homes.

Increased inflation affects the cost of our operations across each of our business segments, including costs for raw materials, transportation, energy and labor. The Consumer Price Index increased at an annual rate of 2.7 percent as of June 2025 compared to 2.4 percent in March 2025. This rate is markedly down from prior periods of elevated inflation, with limited tariff-related pressures largely offset by easing costs in other goods and services. While we can offset some of our costs that are affected by inflation through our sales activities, operational excellence initiatives and procurement practices, not all costs associated with inflation can be fully mitigated or passed on to the customer.

The condition of the labor market affects all of our businesses as it relates to our ability to attract and retain employees and contractors. The unemployment rate decreased slightly from 4.2 percent in first quarter 2025 to 4.1 percent in second quarter 2025.

Governments and businesses across the globe have publicly expressed that climate change is a compelling issue requiring considerable responsive action; many have made significant commitments toward decarbonizing activities and operations and reducing greenhouse gas emissions. Achieving these commitments will require significant efforts, including modifying operations, investing in low-carbon technologies or purchasing credits to reduce environmental impacts. Although political and broader sentiment for climate change mitigation activities and related investments can fluctuate, we expect that over the long-term, climate change will continue to be a significant social concern and priority. With that in mind, we believe we are uniquely positioned to help others achieve climate change mitigation goals through natural climate solutions, including forest carbon, renewable energy and carbon capture and storage activities.

**CONSOLIDATED RESULTS**

**How We Did Second Quarter 2025 and Year-to-Date 2025**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **QUARTER ENDED** | **QUARTER ENDED** | **AMOUNT OF<br>CHANGE** | **YEAR-TO-DATE ENDED** | **YEAR-TO-DATE ENDED** | **AMOUNT OF<br>CHANGE** |
| **<u>DOLLAR AMOUNTS IN MILLIONS, EXCEPT PER-SHARE FIGURES</u>** | **JUNE 2025** | **JUNE 2024** | **2025 VS. 2024** | **JUNE 2025** | **JUNE 2024** | **2025 VS. 2024** |
| Net sales | $1884 | $1939 | $(55) | $3647 | $3735 | $(88) |
| Costs of sales | $1559 | $1535 | $24 | $2987 | $2976 | $11 |
| Operating income | $178 | $270 | $(92) | $357 | $466 | $(109) |
| Net earnings | $87 | $173 | $(86) | $170 | $287 | $(117) |
| Earnings per share, basic and diluted | $0.12 | $0.24 | $(0.12) | $0.23 | $0.39 | $(0.16) |

---

**Comparing Second Quarter 2025 with Second Quarter 2024**

*Net sales*

Net sales decreased $55 million – 3 percent – primarily due to a $64 million decrease in Wood Products net sales attributable to decreased sales realizations across most product lines, partially offset by increased structural lumber sales, as well as a $36 million decrease in Timberlands net sales to unaffiliated customers attributable to decreased log sales realizations, partially attributable to a lower mix of export sales, and sales volumes in the Western region. These changes were partially offset by a $45 million increase in Real Estate & ENR net sales attributable to an increase in average price per acre sold, partially offset by a decrease in acres sold.

*Costs of sales*

Costs of sales increased $24 million – 2 percent – primarily due to increased sales volumes for structural lumber and oriented strand board in our Wood Products segment, partially offset by decreased Western sales volumes in our Timberlands segment.

*Operating income*

Operating income decreased $92 million – 34 percent – primarily due to a $79 million decrease in consolidated gross income (see discussion of components above), as well as a $25 million product remediation recovery recorded in second quarter 2024 (refer to [*<u>Note 13: Other Operating Costs (Income), Net</u>*](#note_13_other_operating_costs)).

*Net earnings*

Net earnings decreased $86 million – 50 percent – primarily due to the $92 million decrease in operating income discussed above and a $9 million increase in non-operating pension and other post-employment benefit costs, partially offset by a $21 million decrease in income tax expense.

------

**Comparing Year-to-Date 2025 with Year-to-Date 2024**

*Net sales*

Net sales decreased $88 million – 2 percent – primarily due to a $79 million decrease in Wood Products net sales attributable to decreased sales realizations across most product lines, partially offset by increased structural lumber sales, as well as a $41 million decrease in Timberlands net sales to unaffiliated customers attributable to decreased log sales realizations, partially attributable to a lower mix of export sales, and sales volumes in the Western region. These changes were partially offset by a $32 million increase in Real Estate & ENR net sales attributable to an increase in average price per acre sold, partially offset by a decrease in acres sold.

*Costs of sales*

Costs of sales increased $11 million – less than 1 percent – primarily due to increased sales volumes for structural lumber and oriented strand board in our Wood Products segment, partially offset by decreased Western sales volumes in our Timberlands segment.

*Operating income*

Operating income decreased $109 million – 23 percent – primarily due to a $99 million decrease in consolidated gross income (see discussion of components above), as well as a $25 million product remediation recovery recorded in second quarter 2024 (refer to [*<u>Note 13: Other Operating Costs (Income), Net</u>*](#note_13_other_operating_costs)).

*Net earnings*

Net earnings decreased $117 million – 41 percent – primarily due to the $109 million decrease in operating income discussed above, as well as an $18 million decrease in interest income and other and a $17 million increase in non-operating pension and other post-employment benefit costs. These changes were partially offset by a $25 million decrease in income tax expense.

**TIMBERLANDS**

**How We Did Second Quarter 2025 and Year-to-Date 2025**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **QUARTER ENDED** | **QUARTER ENDED** | **AMOUNT OF<br>CHANGE** | **YEAR-TO-DATE ENDED** | **YEAR-TO-DATE ENDED** | **AMOUNT OF<br>CHANGE** |
| **<u>DOLLAR AMOUNTS IN MILLIONS</u>** | **JUNE 2025** | **JUNE 2024** | **2025 VS. 2024** | **JUNE 2025** | **JUNE 2024** | **2025 VS. 2024** |
| Net sales to unaffiliated customers: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Delivered logs: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;West | $169 | $205 | $(36) | $338 | $381 | $(43) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;South | 154 | 153 | 1 | 306 | 304 | 2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;North | 8 | 9 | (1) | 22 | 22 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Subtotal delivered logs sales | 331 | 367 | (36) | 666 | 707 | (41) |
| &nbsp;&nbsp;&nbsp;&nbsp;Stumpage and pay-as-cut timber | 13 | 13 |  | 23 | 24 | (1) |
| &nbsp;&nbsp;&nbsp;&nbsp;Recreational and other lease revenue | 19 | 19 |  | 38 | 38 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Other<sup>(1)</sup> | 10 | 10 |  | 28 | 27 | 1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Subtotal net sales to unaffiliated customers | 373 | 409 | (36) | 755 | 796 | (41) |
| &nbsp;&nbsp;&nbsp;&nbsp;Intersegment sales | 156 | 146 | 10 | 308 | 280 | 28 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total sales** | $**529** | $**555** | $**(26)** | $**1063** | $**1076** | $**(13)** |
| **Costs of sales** | $**416** | $**450** | $**(34)** | $**825** | $**865** | $**(40)** |
| **Operating income** | $**88** | $**80** | $**8** | $**190** | $**160** | $**30** |
| Interest income and other |  | 1 | (1) |  | 1 | (1) |
| **Net contribution to earnings** | $**88** | $**81** | $**7** | $**190** | $**161** | $**29** |

---

*(1) Other Timberlands sales include sales of seeds and seedlings from our nursery operations as well as wood chips.*

**Comparing Second Quarter 2025 with Second Quarter 2024**

*Net sales to unaffiliated customers*

Net sales to unaffiliated customers decreased $36 million – 9 percent – primarily due to a $36 million decrease in Western log sales attributable to a 14 percent decrease in sales volumes and a 4 percent decrease in sales realizations, partially attributable to a lower mix of export sales.

------

*Intersegment sales*

Intersegment sales increased $10 million – 7 percent – primarily due to a 6 percent increase in sales realizations.

*Costs of sales*

Costs of sales decreased $34 million – 8 percent – primarily due to decreased Western sales volumes.

*Net contribution to earnings*

Net contribution to earnings increased $7 million – 9 percent – primarily due to the change in the components of gross margin, as discussed above.

**Comparing Year-to-Date 2025 with Year-to-Date 2024**

*Net sales to unaffiliated customers*

Net sales to unaffiliated customers decreased $41 million – 5 percent – primarily due to a $43 million decrease in Western log sales attributable to an 8 percent decrease in sales volumes and a 3 percent decrease in sales realizations, partially attributable to a lower mix of export sales.

*Intersegment sales*

Intersegment sales increased $28 million – 10 percent – primarily due to a 7 percent increase in sales volumes, as well as a 3 percent increase in sales realizations.

*Costs of sales*

Costs of sales decreased $40 million – 5 percent – primarily due to decreased Western sales volumes.

*Net contribution to earnings*

Net contribution to earnings increased $29 million – 18 percent – primarily due to the change in the components of gross margin, as discussed above.

**Third-Party Log Sales Volumes and Fee Harvest Volumes**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **QUARTER ENDED** | **QUARTER ENDED** | **AMOUNT OF<br>CHANGE** | **YEAR-TO-DATE ENDED** | **YEAR-TO-DATE ENDED** | **AMOUNT OF<br>CHANGE** |
| **<u>VOLUMES IN THOUSANDS</u>** | **JUNE 2025** | **JUNE 2024** | **2025 VS. 2024** | **JUNE 2025** | **JUNE 2024** | **2025 VS. 2024** |
| Third-party log sales – tons: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;West<sup>(1)</sup> | 1430 | 1668 | (238) | 2858 | 3120 | (262) |
| &nbsp;&nbsp;&nbsp;&nbsp;South | 4074 | 4154 | (80) | 8180 | 8243 | (63) |
| &nbsp;&nbsp;&nbsp;&nbsp;North | 105 | 118 | (13) | 297 | 293 | 4 |
| **Total** | **5609** | **5940** | **(331)** | **11335** | **11656** | **(321)** |
| Fee harvest volumes – tons: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;West<sup>(1)</sup> | 2238 | 2355 | (117) | 4467 | 4569 | (102) |
| &nbsp;&nbsp;&nbsp;&nbsp;South | 6220 | 6293 | (73) | 12353 | 12283 | 70 |
| &nbsp;&nbsp;&nbsp;&nbsp;North | 180 | 190 | (10) | 452 | 429 | 23 |
| **Total** | **8638** | **8838** | **(200)** | **17272** | **17281** | **(9)** |

---

*(1) Western logs are primarily transacted in thousand board feet (MBF) but are converted to ton equivalents for external reporting purposes.*

------

**REAL ESTATE, ENERGY AND NATURAL RESOURCES**

**How We Did Second Quarter 2025 and Year-to-Date 2025**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **QUARTER ENDED** | **QUARTER ENDED** | **AMOUNT OF<br>CHANGE** | **YEAR-TO-DATE ENDED** | **YEAR-TO-DATE ENDED** | **AMOUNT OF<br>CHANGE** |
| **<u>DOLLAR AMOUNTS IN MILLIONS</u>** | **JUNE 2025** | **JUNE 2024** | **2025 VS. 2024** | **JUNE 2025** | **JUNE 2024** | **2025 VS. 2024** |
| Net sales: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Real estate | $123 | $78 | $45 | $192 | $161 | $31 |
| &nbsp;&nbsp;&nbsp;&nbsp;Energy and natural resources | 31 | 31 |  | 56 | 55 | 1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total** | $**154** | $**109** | $**45** | $**248** | $**216** | $**32** |
| **Costs of sales** | $**44** | $**46** | $**(2)** | $**76** | $**87** | $**(11)** |
| **Operating income and Net contribution to earnings** | $**106** | $**59** | $**47** | $**162** | $**119** | $**43** |

---

The volume of real estate sales is a function of many factors, including the general state of the economy, demand in local real estate markets, the ability of buyers to obtain financing, the number of competing properties listed for sale, the seasonal nature of sales, the plans of adjacent landowners, our expectation of future price appreciation, the timing of harvesting activities and the availability of government and not-for-profit funding. In any period, the average price per acre will vary based on the location and physical characteristics of parcels sold.

**Comparing Second Quarter 2025 with Second Quarter 2024**

*Net sales*

Net sales increased $45 million – 41 percent – primarily due to an increase in average price per acre sold, partially offset by a decrease in acres sold.

*Costs of sales*

Costs of sales decreased $2 million – 4 percent – primarily due to a decrease in acres sold.

*Operating income and Net contribution to earnings*

Operating income and net contribution to earnings increased $47 million – 80 percent – primarily due to the change in the components of gross margin, as discussed above.

**Comparing Year-to-Date 2025 with Year-to-Date 2024**

*Net sales*

Net sales increased $32 million – 15 percent – primarily due to an increase in average price per acre sold, partially offset by a decrease in acres sold.

*Costs of sales*

Costs of sales decreased $11 million – 13 percent – primarily due to a decrease in acres sold.

*Operating income and Net contribution to earnings*

Operating income and net contribution to earnings increased $43 million – 36 percent – primarily due to the change in the components of gross margin, as discussed above.

**REAL ESTATE SALES STATISTICS**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **QUARTER ENDED** | **QUARTER ENDED** | **AMOUNT OF<br>CHANGE** | **YEAR-TO-DATE ENDED** | **YEAR-TO-DATE ENDED** | **AMOUNT OF<br>CHANGE** |
|  | **JUNE 2025** | **JUNE 2024** | **2025 VS. 2024** | **JUNE 2025** | **JUNE 2024** | **2025 VS. 2024** |
| Acres sold | 24103 | 37665 | (13562) | 40757 | 57439 | (16682) |
| Average price per acre | $4757 | $2062 | $2695 | $4371 | $2601 | $1770 |

---

------

**WOOD PRODUCTS**

**How We Did Second Quarter 2025 and Year-to-Date 2025**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **QUARTER ENDED** | **QUARTER ENDED** | **AMOUNT OF<br>CHANGE** | **YEAR-TO-DATE ENDED** | **YEAR-TO-DATE ENDED** | **AMOUNT OF<br>CHANGE** |
| **<u>DOLLAR AMOUNTS IN MILLIONS</u>** | **JUNE 2025** | **JUNE 2024** | **2025 VS. 2024** | **JUNE 2025** | **JUNE 2024** | **2025 VS. 2024** |
| Net sales: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Structural lumber | $581 | $499 | $82 | $1108 | $963 | $145 |
| &nbsp;&nbsp;&nbsp;&nbsp;Oriented strand board | 205 | 288 | (83) | 433 | 543 | (110) |
| &nbsp;&nbsp;&nbsp;&nbsp;Engineered solid section | 169 | 191 | (22) | 330 | 368 | (38) |
| &nbsp;&nbsp;&nbsp;&nbsp;Engineered I-joists | 95 | 107 | (12) | 183 | 206 | (23) |
| &nbsp;&nbsp;&nbsp;&nbsp;Softwood plywood | 41 | 42 | (1) | 81 | 83 | (2) |
| &nbsp;&nbsp;&nbsp;&nbsp;Medium density fiberboard | 36 | 42 | (6) | 68 | 81 | (13) |
| &nbsp;&nbsp;&nbsp;&nbsp;Complementary building products | 155 | 176 | (21) | 280 | 317 | (37) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other products produced<sup>(1)</sup> | 75 | 76 | (1) | 161 | 162 | (1) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total** | $**1357** | $**1421** | $**(64)** | $**2644** | $**2723** | $**(79)** |
| **Costs of sales** | $**1243** | $**1185** | $**58** | $**2357** | $**2292** | $**65** |
| **Operating income and Net contribution to earnings** | $**46** | $**196** | $**(150)** | $**152** | $**324** | $**(172)** |

---

*(1) Other products produced sales include wood chips, other byproducts and third-party residual log sales from our Canadian Forestlands operations.*

**Comparing Second Quarter 2025 with Second Quarter 2024**

*Net sales*

Net sales decreased $64 million – 5 percent – primarily due to:

● an $83 million decrease in oriented strand board sales attributable to a 31 percent decrease in sales realizations, partially offset by a 3 percent increase in sales volumes;

● a $22 million decrease in engineered solid section sales attributable to a 10 percent decrease in sales realizations, as well as a 3 percent decrease in sales volumes;

● a $21 million decrease in complementary building products sales attributable to decreased sales volumes across most products;

● a $12 million decrease in engineered I-joist sales attributable to a 9 percent decrease in sales realizations, as well as a 2 percent decrease in sales volumes and

● a $6 million decrease in medium density fiberboard sales attributable to a 14 percent decrease in sales volumes, partially offset by a 1 percent increase in sales realizations.

These decreases were partially offset by an $82 million increase in structural lumber sales attributable to an 8 percent increase in sales realizations and a 7 percent increase in sales volumes.

*Costs of sales*

Costs of sales increased $58 million – 5 percent – primarily due to increased sales volumes for structural lumber and oriented strand board.

*Operating income and Net contribution to earnings*

Operating income and net contribution to earnings decreased $150 million – 77 percent – primarily due to the change in the components of gross margin, as discussed above, as well as a $25 million product remediation recovery recorded in second quarter 2024 (refer to [*<u>Note 13: Other Operating Costs (Income), Net</u>*](#note_13_other_operating_costs)*)*.

**Comparing Year-to-Date 2025 with Year-to-Date 2024**

*Net sales*

Net sales decreased $79 million – 3 percent – primarily due to:

● a $110 million decrease in oriented strand board sales attributable to a 22 percent decrease in sales realizations, partially offset by a 2 percent increase in sales volumes;

● a $38 million decrease in engineered solid section sales attributable to an 8 percent decrease in sales realizations, as well as a 3 percent decrease in sales volumes;

● a $37 million decrease in complementary building products sales attributable to decreased sales volumes across most products;

------

● a $23 million decrease in engineered I-joist sales attributable to a 7 percent decrease in sales realizations, as well as a 4 percent decrease in sales volumes and

● a $13 million decrease in medium density fiberboard sales attributable to a 16 percent decrease in sales volumes.

These decreases were partially offset by a $145 million increase in structural lumber sales attributable to an 8 percent increase in sales realizations and a 6 percent increase in sales volumes.

*Costs of sales*

Costs of sales increased $65 million – 3 percent – primarily due to increased sales volumes for structural lumber and oriented strand board.

*Operating income and Net contribution to earnings*

Operating income and net contribution to earnings decreased $172 million – 53 percent – primarily due to the change in the components of gross margin, as discussed above, as well as a $25 million product remediation recovery recorded in second quarter 2024 (refer to [*<u>Note 13: Other Operating Costs (Income), Net</u>*](#note_13_other_operating_costs)*)*.

**Third-Party Sales Volumes**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **QUARTER ENDED** | **QUARTER ENDED** | **AMOUNT OF<br>CHANGE** | **YEAR-TO-DATE ENDED** | **YEAR-TO-DATE ENDED** | **AMOUNT OF<br>CHANGE** |
| **<u>VOLUMES IN MILLIONS</u>**<sup>(1)</sup> | **JUNE 2025** | **JUNE 2024** | **2025 VS. 2024** | **JUNE 2025** | **JUNE 2024** | **2025 VS. 2024** |
| Structural lumber – board feet | 1277 | 1190 | 87 | 2415 | 2270 | 145 |
| Oriented strand board – square feet (3/8") | 731 | 708 | 23 | 1450 | 1418 | 32 |
| Engineered solid section – cubic feet | 5.8 | 6.0 | (0.2) | 11.1 | 11.4 | (0.3) |
| Engineered I-joists – lineal feet | 40 | 41 | (1) | 75 | 78 | (3) |
| Softwood plywood – square feet (3/8") | 92 | 90 | 2 | 180 | 171 | 9 |
| Medium density fiberboard – square feet (3/4") | 31 | 36 | (5) | 58 | 69 | (11) |

---

*(1) Sales volumes include internally produced products and products purchased for resale primarily through our distribution business.*

------

**PRODUCTION AND OUTSIDE PURCHASE VOLUMES**

Outside purchase volumes are primarily purchased for resale through our distribution business. Production volumes are produced for sale through our own sales organizations and through our distribution business. Production of oriented strand board and engineered solid section are also used to manufacture engineered I-joists.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **QUARTER ENDED** | **QUARTER ENDED** | **AMOUNT OF<br>CHANGE** | **YEAR-TO-DATE ENDED** | **YEAR-TO-DATE ENDED** | **AMOUNT OF<br>CHANGE** |
| **<u>VOLUMES IN MILLIONS</u>** | **JUNE 2025** | **JUNE 2024** | **2025 VS. 2024** | **JUNE 2025** | **JUNE 2024** | **2025 VS. 2024** |
| Structural lumber – board feet: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Production | 1208 | 1163 | 45 | 2371 | 2248 | 123 |
| &nbsp;&nbsp;&nbsp;&nbsp;Outside purchase | 38 | 39 | (1) | 74 | 72 | 2 |
| **Total** | **1246** | **1202** | **44** | **2445** | **2320** | **125** |
| Oriented strand board – square feet (3/8"): |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Production | 737 | 744 | (7) | 1480 | 1479 | 1 |
| &nbsp;&nbsp;&nbsp;&nbsp;Outside purchase | 17 | 18 | (1) | 35 | 38 | (3) |
| **Total** | **754** | **762** | **(8)** | **1515** | **1517** | **(2)** |
| Engineered solid section – cubic feet: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Production | 6.0 | 6.1 | (0.1) | 11.7 | 11.8 | (0.1) |
| &nbsp;&nbsp;&nbsp;&nbsp;Outside purchase | 2.4 | 3.5 | (1.1) | 4.5 | 6.3 | (1.8) |
| **Total** | **8.4** | **9.6** | **(1.2)** | **16.2** | **18.1** | **(1.9)** |
| Engineered I-joists – lineal feet: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Production | 40 | 41 | (1) | 75 | 84 | (9) |
| &nbsp;&nbsp;&nbsp;&nbsp;Outside purchase | 1 | 1 |  | 2 | 2 |  |
| **Total** | **41** | **42** | **(1)** | **77** | **86** | **(9)** |
| Softwood plywood – square feet (3/8"): |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Production | 82 | 82 |  | 162 | 154 | 8 |
| &nbsp;&nbsp;&nbsp;&nbsp;Outside purchase | 12 | 8 | 4 | 22 | 17 | 5 |
| **Total** | **94** | **90** | **4** | **184** | **171** | **13** |
| Medium density fiberboard – square feet (3/4"): |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Production | 37 | 34 | 3 | 59 | 68 | (9) |
| **Total** | **37** | **34** | **3** | **59** | **68** | **(9)** |

---

------

**UNALLOCATED ITEMS**

Unallocated items are gains or charges not related to, or allocated to, an individual operating segment. They include all or a portion of items such as share-based compensation, pension and post-employment costs, elimination of intersegment profit in inventory and LIFO, foreign exchange transaction gains and losses, interest income and other.

**Net Charge to Earnings – Unallocated Items**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **QUARTER ENDED** | **QUARTER ENDED** | **AMOUNT OF<br>CHANGE** | **YEAR-TO-DATE ENDED** | **YEAR-TO-DATE ENDED** | **AMOUNT OF<br>CHANGE** |
| **<u>DOLLAR AMOUNTS IN MILLIONS</u>** | **JUNE 2025** | **JUNE 2024** | **2025 VS. 2024** | **JUNE 2025** | **JUNE 2024** | **2025 VS. 2024** |
| Unallocated corporate function and variable compensation expense | $(41) | $(37) | $(4) | $(83) | $(75) | $(8) |
| Liability classified share-based compensation | 1 | 3 | (2) |  | 2 | (2) |
| Foreign exchange gain (loss) | 2 |  | 2 | 2 | (1) | 3 |
| Elimination of intersegment profit in inventory and LIFO | (4) | 6 | (10) | (22) |  | (22) |
| Other | (20) | (37) | 17 | (44) | (63) | 19 |
| **Operating loss** | **(62)** | **(65)** | **3** | **(147)** | **(137)** | **(10)** |
| Non-operating pension and other post-employment benefit costs | (19) | (10) | (9) | (38) | (21) | (17) |
| Interest income and other | 6 | 12 | (6) | 11 | 28 | (17) |
| **Net charge to earnings** | $**(75)** | $**(63)** | $**(12)** | $**(174)** | $**(130)** | $**(44)** |

---

**Comparing Second Quarter 2025 with Second Quarter 2024**

Net charge to earnings increased $12 million – 19 percent – primarily due to a $10 million increase in the charge for elimination of intersegment profit in inventory and LIFO.

**Comparing Year-to-Date 2025 with Year-to-Date 2024**

Net charge to earnings increased $44 million – 34 percent – primarily due to a $22 million increase in the charge for elimination of intersegment profit in inventory and LIFO and a $17 million decrease in interest income and other, primarily attributable to a decrease in cash and cash equivalents.

**INTEREST EXPENSE**

Our interest expense, net of capitalized interest, was:

● $66 million for second quarter 2025 and $132 million year-to-date 2025;

● $67 million for second quarter 2024 and $134 million year-to-date 2024.

Interest expense decreased by $1 million compared to second quarter 2024 and decreased $2 million compared to year-to-date 2024 primarily due to debt retirements and a debt issuance in first quarter 2025 that decreased our weighted average interest rate.

**INCOME TAXES**

Our provision for income taxes was:

● a $12 million expense for second quarter 2025 and $28 million year-to-date 2025;

● a $33 million expense for second quarter 2024 and $53 million year-to-date 2024.

Our provision for income taxes is primarily driven by earnings generated by our TRSs. Income tax expense decreased by $25 million compared to year-to-date 2024 primarily due to a decrease in our pretax earnings in 2025.

Refer to [*<u>Note 14: Income Taxes</u>*](#note_14_income_taxes) for further information.

**LIQUIDITY AND CAPITAL RESOURCES**

We are committed to maintaining an appropriate capital structure that provides financial flexibility and enables us to protect the interests of our shareholders and meet our obligations to our lenders, while also maintaining access to all major financial markets. As of June 30, 2025, we had $592 million in cash and cash equivalents and $1.75 billion of availability on our line of credit, which expires in June 2030. We believe we have sufficient liquidity to meet our cash requirements for the foreseeable future.

------

**CASH FROM OPERATIONS**

Consolidated net cash from operations was:

● $466 million for year-to-date 2025 and

● $556 million for year-to-date 2024.

Net cash from operations decreased $90 million primarily due to decreased cash inflows from our operations.

**CASH FROM INVESTING ACTIVITIES**

Consolidated net cash from investing activities was:

● $(208) million for year-to-date 2025 and

● $(220) million for year-to-date 2024.

Net cash from investing activities increased $12 million primarily due to a $48 million decrease in cash paid for acquisitions of timberlands, partially offset by a $30 million increase in cash paid for capital expenditures.

**Summary of Capital Spending by Business Segment**

---

| | | |
|:---|:---|:---|
|  | **YEAR-TO-DATE ENDED** | **YEAR-TO-DATE ENDED** |
| **<u>DOLLAR AMOUNTS IN MILLIONS</u>** | **JUNE 2025** | **JUNE 2024** |
| Timberlands | $45 | $52 |
| Wood Products | 155 | 105 |
| Unallocated Items |  | 13 |
| **Total** | $**200** | $**170** |

---

During fourth quarter 2024, we announced our plan to invest approximately $500 million to build a new TimberStrand<sup>®</sup> facility in Monticello, Arkansas. This capital outlay may be sourced from cash on hand or through future financing, as deemed appropriate. Construction began in 2025, with the goal of starting operations in 2027. Once completed, the new facility will increase our engineered wood products capacity by approximately 10 million cubic feet.

We anticipate our capital expenditures for 2025 to be approximately $400 million, excluding approximately $130 million of investment in our Monticello engineered wood products facility. The amount we spend on capital expenditures could change.

**CASH FROM FINANCING ACTIVITIES**

Consolidated net cash from financing activities was:

● $(350) million for year-to-date 2025 and

● $(503) million for year-to-date 2024.

Net cash from financing activities increased $153 million primarily due to a $299 million increase in net proceeds from issuance of long-term debt, as well as a $90 million decrease in cash paid for dividends. These changes were partially offset by a $210 million increase in payments on long-term debt and a $26 million increase in cash used for repurchases of common stock.

**Line of Credit**

In June 2025, we amended and restated our senior unsecured revolving credit facility to extend the expiration date to June 2030, while increasing borrowing capacity from $1.5 billion to $1.75 billion. Borrowings will bear interest at a floating rate based on either the adjusted term SOFR plus a spread or a mutually agreed upon base rate plus a spread. We had no outstanding borrowings on our revolving credit facility as of June 30, 2025 or December 31, 2024.

Refer to [*<u>Note 8: Long-Term Debt and Line of Credit</u>*](#note_8_long_term_debt_and_line_of_credit) for further information.

**Long-Term Debt**

During first quarter 2025, we repaid our $139 million 8.50 percent debentures and our $71 million 7.95 percent debentures at maturity. We also entered into a $300 million senior unsecured term loan that will mature in April 2030. Net proceeds after fees were $299 million. Borrowings will bear interest at a floating rate based on either the adjusted term SOFR plus a spread or a mutually agreed upon base rate plus a spread.

Refer to [*<u>Note 8: Long-Term Debt and Line of Credit</u>*](#note_8_long_term_debt_and_line_of_credit) for further information.

**Debt Covenants**

As of June 30, 2025, Weyerhaeuser Company was in compliance with its debt covenants. There have been no significant changes to the debt covenants presented in our 2024 Annual Report on Form 10-K for our long-term debt instruments, and we expect to remain in compliance with our debt covenants for the foreseeable future.

------

**Dividend Payments**

We paid cash dividends on common shares of:

● $304 million for year-to-date 2025 and

● $394 million for year-to-date 2024.

The decrease in dividends paid is primarily due to a supplemental dividend of $0.14 per share based on 2023 financial results for a total of $102 million paid in first quarter 2024.

Under our cash return framework, we plan to supplement our base dividend with an additional return of variable cash, as appropriate, in the form of a supplemental cash dividend and/or share repurchase to achieve a targeted total return to shareholders of 75 to 80 percent of annual Adjusted Funds Available for Distribution (Adjusted FAD). For further information on Adjusted FAD see [*<u>Performance and Liquidity Measures</u>*](#performance_measures).

**Share Repurchases**

During second quarter 2025, we completed the $1 billion purchase authorization under the share repurchase program approved by the board in September 2021 (the 2021 Repurchase Program). On May 8, 2025, we announced the board approved a new share repurchase program (the 2025 Repurchase Program) under which we are authorized to repurchase up to $1 billion of outstanding shares. Concurrently, the board of directors terminated the completed purchase authorization under the 2021 Repurchase Program.

We repurchased 3,888,932 common shares for approximately $100 million (including transaction fees) during second quarter 2025 and 4,733,981 common shares for approximately $125 million (including transaction fees) during year-to-date 2025 under the share repurchase programs. During second quarter 2024, we repurchased 1,669,145 common shares for approximately $50 million (including transaction fees) and 3,141,514 common shares for approximately $99 million (including transaction fees) during year-to-date 2024 under the share repurchase programs. There were no unsettled shares as of June 30, 2025 and 12,436 unsettled shares (less than $1 million) as of December 31, 2024. Refer to [*<u>Note 4: Net Earnings Per Share and Share Repurchases</u>*](#note_4__net_earnings__loss__per_share_an) for further information.

**PERFORMANCE AND LIQUIDITY MEASURES**

**Adjusted EBITDA by Segment**

We use Adjusted EBITDA as a key performance measure to evaluate the performance of the consolidated company and our business segments. This measure should not be considered in isolation from, and is not intended to represent an alternative to, our results reported in accordance with U.S. generally accepted accounting principles (U.S. GAAP). However, we believe Adjusted EBITDA provides meaningful supplemental information for investors about our operating performance, better facilitates period to period comparisons and is widely used by analysts, lenders, rating agencies and other interested parties. Our definition of Adjusted EBITDA may be different from similarly titled measures reported by other companies, including those in our industry. Adjusted EBITDA, as we define it, is operating income adjusted for depreciation, depletion, amortization, basis of real estate sold and special items.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **QUARTER ENDED** | **QUARTER ENDED** | **AMOUNT OF<br>CHANGE** | **YEAR-TO-DATE ENDED** | **YEAR-TO-DATE ENDED** | **AMOUNT OF<br>CHANGE** |
| **<u>DOLLAR AMOUNTS IN MILLIONS</u>** | **JUNE 2025** | **JUNE 2024** | **2025 VS. 2024** | **JUNE 2025** | **JUNE 2024** | **2025 VS. 2024** |
| Adjusted EBITDA by Segment: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Timberlands | $152 | $147 | $5 | $319 | $291 | $28 |
| &nbsp;&nbsp;&nbsp;&nbsp;Real Estate & ENR | 143 | 102 | 41 | 225 | 196 | 29 |
| &nbsp;&nbsp;&nbsp;&nbsp;Wood Products | 101 | 225 | (124) | 262 | 409 | (147) |
|  | 396 | 474 | (78) | 806 | 896 | (90) |
| &nbsp;&nbsp;&nbsp;&nbsp;Unallocated Items | (60) | (64) | 4 | (142) | (134) | (8) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Adjusted EBITDA** | $**336** | $**410** | $**(74)** | $**664** | $**762** | $**(98)** |

---

We reconcile Adjusted EBITDA to net earnings for the consolidated company and to operating income (loss) for the business segments, as those are the most directly comparable U.S. GAAP measures for each.

------

The table below reconciles Adjusted EBITDA for the quarter ended June 30, 2025:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **<u>DOLLAR AMOUNTS IN MILLIONS</u>** | **Timberlands** | **Real Estate &<br>ENR** | **Wood<br>Products** | **Unallocated<br>Items** | **Total** |
| Adjusted EBITDA by Segment: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net earnings** |  |  |  |  | $**87** |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense, net of capitalized interest |  |  |  |  | 66 |
| &nbsp;&nbsp;&nbsp;&nbsp;Income taxes |  |  |  |  | 12 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net contribution (charge) to earnings** | $**88** | $**106** | $**46** | $**(75)** | $**165** |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-operating pension and other post-employment benefit costs |  |  |  | 19 | 19 |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest income and other |  |  |  | (6) | (6) |
| &nbsp;&nbsp;&nbsp;&nbsp;**Operating income (loss)** | **88** | **106** | **46** | **(62)** | **178** |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation, depletion and amortization | 64 | 4 | 55 | 2 | 125 |
| &nbsp;&nbsp;&nbsp;&nbsp;Basis of real estate sold |  | 33 |  |  | 33 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Adjusted EBITDA** | $**152** | $**143** | $**101** | $**(60)** | $**336** |

---

The table below reconciles Adjusted EBITDA for the quarter ended June 30, 2024:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **<u>DOLLAR AMOUNTS IN MILLIONS</u>** | **Timberlands** | **Real Estate &<br>ENR** | **Wood<br>Products** | **Unallocated<br>Items** | **Total** |
| Adjusted EBITDA by Segment: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net earnings** |  |  |  |  | $**173** |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense, net of capitalized interest |  |  |  |  | 67 |
| &nbsp;&nbsp;&nbsp;&nbsp;Income taxes |  |  |  |  | 33 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net contribution (charge) to earnings** | $**81** | $**59** | $**196** | $**(63)** | $**273** |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-operating pension and other post-employment benefit costs |  |  |  | 10 | 10 |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest income and other | (1) |  |  | (12) | (13) |
| &nbsp;&nbsp;&nbsp;&nbsp;**Operating income (loss)** | **80** | **59** | **196** | **(65)** | **270** |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation, depletion and amortization | 67 | 4 | 54 | 1 | 126 |
| &nbsp;&nbsp;&nbsp;&nbsp;Basis of real estate sold |  | 39 |  |  | 39 |
| &nbsp;&nbsp;&nbsp;&nbsp;Special items included in operating income (loss)<sup>(1)</sup> |  |  | (25) |  | (25) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Adjusted EBITDA** | $**147** | $**102** | $**225** | $**(64)** | $**410** |

---

*(1) Operating income (loss) for Wood Products includes a pretax special item consisting of a $25 million product remediation recovery.*

The table below reconciles Adjusted EBITDA for the year-to-date period ended June 30, 2025:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **<u>DOLLAR AMOUNTS IN MILLIONS</u>** | **Timberlands** | **Real Estate &<br>ENR** | **Wood<br>Products** | **Unallocated<br>Items** | **Total** |
| Adjusted EBITDA by Segment: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net earnings** |  |  |  |  | $**170** |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense, net of capitalized interest |  |  |  |  | 132 |
| &nbsp;&nbsp;&nbsp;&nbsp;Income taxes |  |  |  |  | 28 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net contribution (charge) to earnings** | $**190** | $**162** | $**152** | $**(174)** | $**330** |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-operating pension and other post-employment benefit costs |  |  |  | 38 | 38 |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest income and other |  |  |  | (11) | (11) |
| &nbsp;&nbsp;&nbsp;&nbsp;**Operating income (loss)** | **190** | **162** | **152** | **(147)** | **357** |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation, depletion and amortization | 129 | 6 | 110 | 5 | 250 |
| &nbsp;&nbsp;&nbsp;&nbsp;Basis of real estate sold |  | 57 |  |  | 57 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Adjusted EBITDA** | $**319** | $**225** | $**262** | $**(142)** | $**664** |

---

------

The table below reconciles Adjusted EBITDA for the year-to-date period ended June 30, 2024:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **<u>DOLLAR AMOUNTS IN MILLIONS</u>** | **Timberlands** | **Real Estate<br>& ENR** | **Wood<br>Products** | **Unallocated<br>Items** | **Total** |
| Adjusted EBITDA by Segment: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net earnings** |  |  |  |  | $**287** |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense, net of capitalized interest |  |  |  |  | 134 |
| &nbsp;&nbsp;&nbsp;&nbsp;Income taxes |  |  |  |  | 53 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net contribution (charge) to earnings** | $**161** | $**119** | $**324** | $**(130)** | $**474** |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-operating pension and other post-employment benefit costs |  |  |  | 21 | 21 |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest income and other | (1) |  |  | (28) | (29) |
| &nbsp;&nbsp;&nbsp;&nbsp;**Operating income (loss)** | **160** | **119** | **324** | **(137)** | **466** |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation, depletion and amortization | 131 | 7 | 110 | 3 | 251 |
| &nbsp;&nbsp;&nbsp;&nbsp;Basis of real estate sold |  | 70 |  |  | 70 |
| &nbsp;&nbsp;&nbsp;&nbsp;Special items included in operating income (loss)<sup>(1)</sup> |  |  | (25) |  | (25) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Adjusted EBITDA** | $**291** | $**196** | $**409** | $**(134)** | $**762** |

---

*(1) Operating income (loss) for Wood Products includes a pretax special item consisting of a $25 million product remediation recovery.*

**Adjusted FAD**

We use Adjusted Funds Available for Distribution (Adjusted FAD) to evaluate the company's liquidity and measure cash generated during the period (net of capital expenditures and significant non-recurring items) that is available for dividends, repurchases of common shares, debt reduction, acquisitions and other discretionary and nondiscretionary capital allocation activities. Adjusted FAD should not be considered in isolation from, and is not intended to represent an alternative to, our results reported in accordance with U.S. GAAP. However, we believe the measure provides meaningful supplemental information for investors about our liquidity. Adjusted FAD, as we define it, is net cash from operations adjusted for capital expenditures and significant non-recurring items. Our definition of Adjusted FAD may be different from similarly titled measures reported by other companies, including those in our industry. We reconcile Adjusted FAD to net cash from operations, as that is the most directly comparable U.S. GAAP measure.

The table below reconciles Adjusted FAD to net cash from operations:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **QUARTER ENDED** | **QUARTER ENDED** | **YEAR-TO-DATE ENDED** | **YEAR-TO-DATE ENDED** |
| **<u>DOLLAR AMOUNTS IN MILLIONS</u>** | **JUNE 2025** | **JUNE 2024** | **JUNE 2025** | **JUNE 2024** |
| **Net cash from operations** | $**396** | $**432** | $**466** | $**556** |
| &nbsp;&nbsp;&nbsp;&nbsp;Capital expenditures | (107) | (91) | (200) | (170) |
| **FAD** | **289** | **341** | **266** | **386** |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash from product remediation recovery |  | (25) |  | (25) |
| &nbsp;&nbsp;&nbsp;&nbsp;Monticello engineered wood products facility capital expenditures | 22 |  | 38 |  |
| **Adjusted FAD** | $**311** | $**316** | $**304** | $**361** |
| **Net cash from investing activities** | $**(111)** | $**(143)** | $**(208)** | $**(220)** |
| **Net cash from financing activities** | $**(253)** | $**(195)** | $**(350)** | $**(503)** |

---

**Net Earnings and Net Earnings per Diluted Share Before Special Items**

We use net earnings before special items and net earnings per diluted share before special items as key performance measures to evaluate the performance of the consolidated company. These measures should not be considered in isolation from, and are not intended to represent an alternative to, our results reported in accordance with U.S. GAAP. However, we believe the measures provide meaningful supplemental information for investors about our operating performance, better facilitate period to period comparisons and are widely used by analysts, lenders, rating agencies and other interested parties.

**Net Earnings Before Special Items**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **QUARTER ENDED** | **QUARTER ENDED** | **YEAR-TO-DATE ENDED** | **YEAR-TO-DATE ENDED** |
| **<u>DOLLAR AMOUNTS IN MILLIONS</u>** | **JUNE 2025** | **JUNE 2024** | **JUNE 2025** | **JUNE 2024** |
| **Net earnings** | $**87** | $**173** | $**170** | $**287** |
| &nbsp;&nbsp;&nbsp;&nbsp;Product remediation recovery |  | (19) |  | (19) |
| **Net earnings before special items** | $**87** | $**154** | $**170** | $**268** |

---

------

**Net Earnings per Diluted Share Before Special Items**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **QUARTER ENDED** | **QUARTER ENDED** | **YEAR-TO-DATE ENDED** | **YEAR-TO-DATE ENDED** |
|  | **JUNE 2025** | **JUNE 2024** | **JUNE 2025** | **JUNE 2024** |
| **Net earnings per diluted share** | $**0.12** | $**0.24** | $**0.23** | $**0.39** |
| &nbsp;&nbsp;&nbsp;&nbsp;Product remediation recovery |  | (0.03) |  | (0.02) |
| **Net earnings per diluted share before special items** | $**0.12** | $**0.21** | $**0.23** | $**0.37** |

---

**CRITICAL ACCOUNTING ESTIMATES**

There have been no material changes during year-to-date 2025 to the critical accounting estimates presented in our 2024 Annual Report on Form 10-K.

**Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK**

**LONG-TERM DEBT OBLIGATIONS**

The following summary of our long-term debt obligations includes:

● scheduled principal repayments for the next five years and after;

● weighted average interest rates for debt maturing in each of the next five years and after and

● estimated fair values of outstanding obligations.

We estimate the fair value of long-term debt based on quoted market prices we receive for the same types and issues of our debt or on the discounted value of the future cash flows using market yields for the same type and comparable issues of debt. Changes in market rates of interest affect the fair value of our fixed-rate debt.

**Summary of Long-Term Debt Obligations as of June 30, 2025**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **<u>DOLLAR AMOUNTS IN MILLIONS</u>** | **2025** | **2026** | **2027** | **2028** | **2029** | **THEREAFTER** | **TOTAL**<sup>(1)</sup> | **FAIR VALUE** |
| Fixed-rate debt | $— | $1022 | $300 | $— | $750 | $2583 | $4655 | $4606 |
| &nbsp;&nbsp;&nbsp;&nbsp;Average interest rate | —% | 5.52% | 6.95% | —% | 4.00% | 5.06% | 5.11% | N/A |
| Variable-rate debt<sup>(2)</sup> | $— | $— | $— | $250 | $— | $300 | $550 | $550 |

---

*(1) Excludes $37 million of unamortized discounts and capitalized debt expense.*

*(2) As of June 30, 2025, the weighted average interest rate for our variable-rate debt was 6.28 percent, excluding estimated patronage refunds.*

**Item 4. CONTROLS AND PROCEDURES**

**EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES**

Disclosure controls are controls and other procedures that are designed to ensure that information required to be disclosed in the reports filed or submitted under the Securities Exchange Act of 1934, as amended (the Exchange Act) is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Act is accumulated and communicated to the issuer's management, including its principal executive and principal financial officers, to allow timely decisions regarding required disclosure. The company's principal executive officer and principal financial officer have concluded that the company's disclosure controls and procedures were effective as of June 30, 2025, based on an evaluation of the company's disclosure controls and procedures as of that date.

**CHANGES IN INTERNAL CONTROLS**

No changes occurred in the company's internal control over financial reporting during second quarter 2025 that have materially affected, or are reasonably likely to materially affect, the company's internal control over financial reporting.

**PART II – OTHER INFORMATION** 

**Item 1. LEGAL PROCEEDINGS**

Refer to [*<u>Note 10: Legal Proceedings, Commitments and Contingencies</u>*](#note_10_legal_proceedings_commitments)*.* SEC regulations require us to disclose certain information about proceedings arising under federal, state or local environmental provisions if we reasonably believe that such proceedings may result in monetary sanctions above a stated threshold. In accordance with these regulations, the company uses a threshold of $1 million for purposes of determining whether disclosure of any such proceedings is required pursuant to this item.

**Item 1A. RISK FACTORS**

There have been no material changes with respect to the risk factors disclosed in our 2024 Annual Report on Form 10-K.

------

**Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS**

**Issuer Purchases of Equity Securities**

The following table provides information with respect to purchases of common stock made by the company during second quarter 2025:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **<u>COMMON SHARE REPURCHASES DURING SECOND QUARTER 2025</u>** | **TOTAL NUMBER<br>OF SHARES<br>PURCHASED** | **AVERAGE PRICE<br>PAID PER SHARE** | **TOTAL NUMBER<br>OF SHARES<br>PURCHASED AS<br>PART OF PUBLICLY<br>ANNOUNCED<br>PROGRAMS** | **APPROXIMATE<br>DOLLAR VALUE<br>OF SHARES THAT<br>MAY YET BE<br>PURCHASED<br>UNDER THE<br>PROGRAMS** |
| April 1 – April 30 | 2671016 | $25.64 | 2671016 | $5183889 |
| May 1 – May 31 | 944400 | $25.90 | 944400 | $980725932 |
| June 1 – June 30 | 273516 | $26.13 | 273516 | $973580318 |
| **Total** | **3888932** | $**25.74** | **3888932** |  |

---

During second quarter 2025, we completed the $1 billion purchase authorization under the share repurchase program approved by the board in September 2021 (the 2021 Repurchase Program). On May 8, 2025, we announced the board approved a new share repurchase program (the 2025 Repurchase Program) under which we are authorized to repurchase up to $1 billion of outstanding shares. Concurrently, the board of directors terminated the completed purchase authorization under the 2021 Repurchase Program.

During second quarter 2025, we repurchased 3,888,932 shares for approximately $100 million (including transaction fees) under the share repurchase programs in open-market transactions. Transaction fees incurred for repurchases are not counted as use of funds authorized for repurchases under the share repurchase programs. As of June 30, 2025, we had remaining authorization of $974 million for future stock repurchases under the 2025 Repurchase Program.

**Item 5. OTHER INFORMATION**

**Insider Trading Arrangements**

During second quarter 2025, no director or officer (as defined in Rule 16a-1(f) of the Exchange Act) of the company adopted, modified or terminated a trading plan intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) of the Exchange Act or a non-Rule 10b5-1 trading arrangement.

------

**Item 6. EXHIBITS**

---

| | |
|:---|:---|
| 10.1 | Amended and Restated Revolving Credit Facility Agreement dated as of June 30, 2025, among Weyerhaeuser Company, as Borrower, the lenders party thereto, and Wells Fargo Bank, National Association, as administrative agent (incorporated by reference to [<u>Exhibit 10.1</u>](https://www.sec.gov/Archives/edgar/data/106535/000095017025093746/wy-ex10_1.htm) to the Current report on Form 8-K filed on July 3, 2025 – Commission File Number 1-4825) |
| [<u>31.1</u>](wy-ex31.htm) | [<u>Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.</u>](wy-ex31.htm) |
| [<u>31.2</u>](wy-ex31_2.htm) | [<u>Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.</u>](wy-ex31_2.htm) |
| [<u>32</u>](wy-ex32.htm) | [<u>Certification pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended, and Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. 1350).</u>](wy-ex32.htm) |
| 101.INS | XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document |
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document |
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document |
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document |
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document |
| 104 | The cover page from the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2025, has been formatted in Inline XBRL. |

---

------

**SIGNATURES** 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

---

| |
|:---|
| **WEYERHAEUSER COMPANY** |
| **(Registrant)** |

---

---

| | | |
|:---|:---|:---|
| Date: July 25, 2025 | By: | /s/ Alex G. Whitney |
|  |  | Alex G. Whitney |
|  |  | Vice President and Chief Accounting Officer |
|  |  | *(Principal Accounting Officer and Duly Authorized Officer)* |

---

------

## Ex-31

**EXHIBIT 31.1**

**Certification Pursuant to Rule 13a-14(a)**

**Under the Securities Exchange Act of 1934**

I, Devin W. Stockfish, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Weyerhaeuser Company.

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report.

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report.

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a–15(e) and 15d–15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c)evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d)disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | |
|:---|:---|
| Date: | July 25, 2025 |
| /s/ DEVIN W. STOCKFISH | /s/ DEVIN W. STOCKFISH |
| Devin W. Stockfish<br>President and Chief Executive Officer | Devin W. Stockfish<br>President and Chief Executive Officer |

---

------

## Exhibit 31.2

**EXHIBIT 31.2**

**Certification Pursuant to Rule 13a-14(a)**

**Under the Securities Exchange Act of 1934**

I, David M. Wold, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Weyerhaeuser Company.

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report.

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report.

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a–15(e) and 15d–15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c)evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d)disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | |
|:---|:---|
| Date: | July 25, 2025 |
| /s/ DAVID M. WOLD | /s/ DAVID M. WOLD |
| David M. Wold<br>Senior Vice President and Chief Financial Officer | David M. Wold<br>Senior Vice President and Chief Financial Officer |

---

------

## Ex-32

**EXHIBIT 32**

**Certification Pursuant to Rule 13a-14(b)**

**Under the Securities Exchange Act of 1934 and**

**Section 1350, Chapter 63 of Title 18, United States Code**

Pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and Section 1350, Chapter 63 of Title 18, United States Code, each of the undersigned officers of Weyerhaeuser Company, a Washington corporation (the "Company"), hereby certifies that:

The Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2025 and dated July 25, 2025 (the "Form 10-Q") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| | |
|:---|:---|
| /s/ DEVIN W. STOCKFISH | /s/ DEVIN W. STOCKFISH |
| Devin W. Stockfish<br>President and Chief Executive Officer | Devin W. Stockfish<br>President and Chief Executive Officer |
| Dated: | July 25, 2025 |
| /s/ DAVID M. WOLD | /s/ DAVID M. WOLD |
| David M. Wold<br>Senior Vice President and Chief Financial Officer | David M. Wold<br>Senior Vice President and Chief Financial Officer |
| Dated: | July 25, 2025 |

---

------