# EDGAR Filing Document

**Accession Number:** 0001692951
**File Stem:** 0001692951-26-000094
**Filing Date:** 2026-5
**Character Count:** 268755
**Document Hash:** 48e1b88455922670ca342e6b8a46625a
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001692951-26-000094.hdr.sgml**: 20260515

**ACCESSION NUMBER**: 0001692951-26-000094

**CONFORMED SUBMISSION TYPE**: 424B3

**PUBLIC DOCUMENT COUNT**: 2

**FILED AS OF DATE**: 20260515

**DATE AS OF CHANGE**: 20260515

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Cottonwood Communities, Inc.
- **CENTRAL INDEX KEY:** 0001692951
- **STANDARD INDUSTRIAL CLASSIFICATION:** REAL ESTATE INVESTMENT TRUSTS [6798]
- **ORGANIZATION NAME:** 05 Real Estate & Construction
- **EIN:** 000000000
- **STATE OF INCORPORATION:** MD
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 424B3
- **SEC ACT:** 1933 Act
- **SEC FILE NUMBER:** 333-282872
- **FILM NUMBER:** 26989831

**BUSINESS ADDRESS:**
- **STREET 1:** 1245 BRICKYARD RD.
- **STREET 2:** SUITE 250
- **CITY:** SALT LAKE CITY
- **STATE:** UT
- **ZIP:** 84106
- **BUSINESS PHONE:** 801-278-0700

**MAIL ADDRESS:**
- **STREET 1:** 1245 BRICKYARD RD.
- **STREET 2:** SUITE 250
- **CITY:** SALT LAKE CITY
- **STATE:** UT
- **ZIP:** 84106

**Filed Pursuant to Rule 424(b)(3)**

**Registration No. 333-282872**

**COTTONWOOD COMMUNITIES, INC.**

**SUPPLEMENT NO. 10 DATED MAY 15, 2026**

**TO THE PROSPECTUS DATED NOVEMBER 4, 2025**

This document supplements, and should be read in conjunction with, the prospectus of Cottonwood Communities, Inc. dated November 4, 2025 as supplemented by supplement no. 8 dated April 2, 2026 and supplement no. 9 dated April 17, 2026. As used herein, the terms "we," "our" and "us" refer to Cottonwood Communities, Inc. and, as required by context, Cottonwood Residential O.P., LP, which we refer to as our "Operating Partnership," and to their subsidiaries. Capitalized terms used in this supplement have the same meanings as set forth in the prospectus. The purpose of this supplement is to disclose:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the status of this offering;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the transaction price for each class of our common stock as of June 1, 2026;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the calculation of our April 30, 2026 net asset value ("NAV") per share, as determined in accordance with our valuation guidelines, for each of our share classes;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• information regarding our portfolio;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• information regarding our distributions;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• information regarding repurchases;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• information regarding fees and expenses payable to our advisor and its affiliates;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• updated risks related to an investment in us;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• updated experts information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• to include our Quarterly Report on Form 10-Q for the three months ended March 31, 2026.

**Status of this Offering**

As of May 13, 2026, we have raised gross proceeds of approximately $20.4 million from the sale of 1.8 million shares in this offering, including proceeds from our distribution reinvestment plan of approximately $1.9 million. As of May 13, 2026, approximately $729.6 million in shares remain available for sale pursuant to this offering, including approximately $73.1 million in shares available for sale through our distribution reinvestment plan.

**June 1, 2026 Transaction Price**

The transaction price for each share class of our common stock for subscriptions accepted (and distribution reinvestment plan issuances) as of June 1, 2026 (and repurchases as of May 31, 2026) is as follows:

---

| | |
|:---|:---|
| | **Transaction Price (per share)** |
| Class T | $11.3409 |
| Class D | $11.3409 |
| Class I | $11.3409 |

---

The transaction price for each of our share classes is equal to such class's NAV per share as of April 30, 2026. A calculation of the NAV per share is set forth below. The purchase price of our common stock for each share class equals the transaction price of such class, plus applicable upfront selling commissions and dealer manager fees.

**April 30, 2026 NAV Calculation**

Our board of directors, including a majority of our independent directors, has adopted valuation guidelines, as amended from time to time, that contain a comprehensive set of methodologies to be used in connection with the calculation of our NAV. Our most recent NAV per share for each share class, which is updated as of the last calendar day of each month, is posted on our website at *www.cottonwoodcommunities.com* and is also available on our toll-free, automated telephone line at (888) 422-2584.

The April 30, 2026 NAV for our outstanding Class T, Class D, Class I, and Class A shares was calculated pursuant to these valuation guidelines.

Please see "Net Asset Value Calculation and Valuation Guidelines" in our prospectus for a more detailed description of our valuation guidelines, including important disclosures regarding real property valuations, debt-related asset valuations and property management business valuations provided by Altus Group U.S. Inc. (the "Independent Valuation Advisor"). All parties engaged by us in the calculation of our NAV, including CC Advisors III, LLC, our advisor, are subject to the oversight

------

of our board of directors. As described in our valuation guidelines, each real property is appraised by a third-party appraiser (the "Third-Party Appraisal Firm") at least once per calendar year and reviewed by our advisor and the Independent Valuation Advisor. Additionally, the real property assets not appraised by the Third-Party Appraisal Firm in a given calendar month will be appraised for such calendar month by our Independent Valuation Advisor, and such appraisals are reviewed by our advisor.

Our Operating Partnership has certain classes or series of OP Units that are each economically equivalent to a corresponding class of shares. Accordingly, on the last day of each month, for such classes or series of OP Units, the NAV per OP Unit equals the NAV per share of the corresponding class. To the extent our Operating Partnership has classes of units that do not correspond to a class of our shares, such units will be valued in a manner consistent with our valuation guidelines. The NAV of our Operating Partnership on the last day of each month equals the sum of the NAVs of each fully-diluted outstanding OP Unit on such day. In calculating the fully-diluted outstanding OP Units we include all outstanding vested LTIP Units, unvested time-based LTIP Units and those performance-based LTIP Units that would be earned based on the internal rate of return as of such day.

Our total NAV in the following table includes the NAV of our outstanding classes of common stock as of April 30, 2026 as well as the partnership interests of the Operating Partnership held by parties other than us. The following table sets forth the components of our NAV as of April 30, 2026 and March 31, 2026:

---

| | | |
|:---|:---|:---|
| | **As of** | **As of** |
|<br>**Components of NAV** <sup>(1)</sup> | **April 30, 2026** | **March 31, 2026** |
| &nbsp;&nbsp;Investments in Multifamily Operating Properties | 2248178030 | $2243526038 |
| &nbsp;&nbsp;Investments in Multifamily Development Properties | 66978936 | 65634784 |
| &nbsp;&nbsp;Investments in Real Estate-Related Structured Investments | 132993716 | 131286253 |
| &nbsp;&nbsp;Investments in Land Held for Development | 46763274 | 46673318 |
| &nbsp;&nbsp;Operating Company and Other Net Current Assets | 88097878 | 88222902 |
| &nbsp;&nbsp;Cash and Cash Equivalents | 19432753 | 16792796 |
| &nbsp;&nbsp;Secured Real Estate Financing | (1336083187) | (1330786347) |
| &nbsp;&nbsp;Subordinated Unsecured Notes | (16247707) | (15843931) |
| &nbsp;&nbsp;Preferred Equity | (216413737) | (214462625) |
| &nbsp;&nbsp;Net Asset Value | $1033699956 | $1031043188 |
| &nbsp;&nbsp;Fully-diluted Shares/Units Outstanding | 91147829 | 90908114 |
| <sup>(1)</sup> Presented as adjusted for our economic ownership percentage in each asset. | <sup>(1)</sup> Presented as adjusted for our economic ownership percentage in each asset. | <sup>(1)</sup> Presented as adjusted for our economic ownership percentage in each asset. |

---

The following table provides a breakdown of our total NAV and NAV per share/unit by class as of April 30, 2026 and March 31, 2026:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Class** | **Class** | **Class** | **Class** | **Class** | |
| | **T** | **D** | **I** <sup>(1)</sup> | **A** | **OP** <sup>(2)</sup> |<br>**Total** |
| **As of April 30, 2026** | | | | | | |
| &nbsp;&nbsp;Monthly NAV | $51268468 | $4944389 | $228104807 | $190420537 | $558961755 | $1033699956 |
| &nbsp;&nbsp;Fully-diluted Outstanding Shares/Units | 4520663 | 435978 | 20113436 | 16790577 | 49287175 | 91147829 |
| &nbsp;&nbsp;NAV per Fully-diluted Share/Unit | $11.3409 | $11.3409 | $11.3409 | $11.3409 | $11.3409 |  |
| **As of March 31, 2026** |  |  |  |  |  |  |
| &nbsp;&nbsp;Monthly NAV | $51452246 | $4958834 | $223274922 | $192316685 | $559040501 | $1031043188 |
| &nbsp;&nbsp;Fully-diluted Outstanding Shares/Units | 4536596 | 437225 | 19686374 | 16956755 | 49291164 | 90908114 |
| &nbsp;&nbsp;NAV per Fully-diluted Share/Unit | $11.3416 | $11.3416 | $11.3416 | $11.3416 | $11.3416 |  |
| <sup>(1)</sup> Commencing with our determination of NAV as of December 31, 2025, we have assumed all outstanding convertible preferred equity as of our NAV determination date has been converted to Class I shares based on the NAV per share of Class I common stock as of the determination date. | <sup>(1)</sup> Commencing with our determination of NAV as of December 31, 2025, we have assumed all outstanding convertible preferred equity as of our NAV determination date has been converted to Class I shares based on the NAV per share of Class I common stock as of the determination date. | <sup>(1)</sup> Commencing with our determination of NAV as of December 31, 2025, we have assumed all outstanding convertible preferred equity as of our NAV determination date has been converted to Class I shares based on the NAV per share of Class I common stock as of the determination date. | <sup>(1)</sup> Commencing with our determination of NAV as of December 31, 2025, we have assumed all outstanding convertible preferred equity as of our NAV determination date has been converted to Class I shares based on the NAV per share of Class I common stock as of the determination date. | <sup>(1)</sup> Commencing with our determination of NAV as of December 31, 2025, we have assumed all outstanding convertible preferred equity as of our NAV determination date has been converted to Class I shares based on the NAV per share of Class I common stock as of the determination date. | <sup>(1)</sup> Commencing with our determination of NAV as of December 31, 2025, we have assumed all outstanding convertible preferred equity as of our NAV determination date has been converted to Class I shares based on the NAV per share of Class I common stock as of the determination date. | <sup>(1)</sup> Commencing with our determination of NAV as of December 31, 2025, we have assumed all outstanding convertible preferred equity as of our NAV determination date has been converted to Class I shares based on the NAV per share of Class I common stock as of the determination date. |
| <sup>(2)</sup> Includes the partnership interests of our Operating Partnership held by High Traverse Holdings, an entity beneficially owned by Daniel Shaeffer, Chad Christensen, Gregg Christensen and Eric Marlin and other Operating Partnership interests, including LTIP Units as described above, held by parties other than us. | <sup>(2)</sup> Includes the partnership interests of our Operating Partnership held by High Traverse Holdings, an entity beneficially owned by Daniel Shaeffer, Chad Christensen, Gregg Christensen and Eric Marlin and other Operating Partnership interests, including LTIP Units as described above, held by parties other than us. | <sup>(2)</sup> Includes the partnership interests of our Operating Partnership held by High Traverse Holdings, an entity beneficially owned by Daniel Shaeffer, Chad Christensen, Gregg Christensen and Eric Marlin and other Operating Partnership interests, including LTIP Units as described above, held by parties other than us. | <sup>(2)</sup> Includes the partnership interests of our Operating Partnership held by High Traverse Holdings, an entity beneficially owned by Daniel Shaeffer, Chad Christensen, Gregg Christensen and Eric Marlin and other Operating Partnership interests, including LTIP Units as described above, held by parties other than us. | <sup>(2)</sup> Includes the partnership interests of our Operating Partnership held by High Traverse Holdings, an entity beneficially owned by Daniel Shaeffer, Chad Christensen, Gregg Christensen and Eric Marlin and other Operating Partnership interests, including LTIP Units as described above, held by parties other than us. | <sup>(2)</sup> Includes the partnership interests of our Operating Partnership held by High Traverse Holdings, an entity beneficially owned by Daniel Shaeffer, Chad Christensen, Gregg Christensen and Eric Marlin and other Operating Partnership interests, including LTIP Units as described above, held by parties other than us. | <sup>(2)</sup> Includes the partnership interests of our Operating Partnership held by High Traverse Holdings, an entity beneficially owned by Daniel Shaeffer, Chad Christensen, Gregg Christensen and Eric Marlin and other Operating Partnership interests, including LTIP Units as described above, held by parties other than us. |

---

------

Set forth below are the weighted averages of the key assumptions that were used by the Independent Appraisal Firms in the discounted cash flow methodology used in the April 30, 2026 valuations of our real property assets, based on property types:

---

| | | |
|:---|:---|:---|
| | **Discount Rate** | **Exit Capitalization Rate** |
| &nbsp;&nbsp;Operating Assets | 6.94% | 5.52% |
| Development Assets | 7.05% | 5.25% |
| *\* Presented as adjusted for our economic ownership percentage in each asset, weighted by gross value. The weighted averages were calculated by our advisor based on the information provided by the Independent Appraisal Firms.* | *\* Presented as adjusted for our economic ownership percentage in each asset, weighted by gross value. The weighted averages were calculated by our advisor based on the information provided by the Independent Appraisal Firms.* | *\* Presented as adjusted for our economic ownership percentage in each asset, weighted by gross value. The weighted averages were calculated by our advisor based on the information provided by the Independent Appraisal Firms.* |

---

A change in these assumptions would impact the calculation by the Independent Appraisal Firms of the value of our operating and development assets. For example, assuming all other factors remain unchanged, the changes listed below would result in the following effects on our operating and development asset values:

---

| | | | |
|:---|:---|:---|:---|
| **Sensitivities** | **Change** | **Operating Asset <br>Values** | **Development Asset <br>Values** |
| &nbsp;&nbsp;Discount Rate | 0.25% decrease | 2.8% | 2.3% |
|  | 0.25% increase | (2.5)% | (2.2)% |
| &nbsp;&nbsp;Exit Capitalization Rate | 0.25% decrease | 3.9% | 3.7% |
|  | 0.25% increase | (3.3)% | (3.3)% |
| *\* Presented as adjusted for our economic ownership percentage in each asset.* | *\* Presented as adjusted for our economic ownership percentage in each asset.* | *\* Presented as adjusted for our economic ownership percentage in each asset.* |  |

---

**Real Estate Investments**

As of our April 30, 2026 NAV, we had a portfolio of $2.6 billion in total assets, with 79.5% of our equity value in operating properties, 2.6% in development, 14.0% in real estate-related structured investments and 3.9% in land held for development. Refer to the section of this supplement titled "Management's Discussion and Analysis of Financial Condition and Results of Operations – Our Investments" for additional detail regarding our portfolio as of March 31, 2026.

**Declaration of Distributions**

On May 15, 2026, our board of directors declared a distribution for the month of May of $0.0566666, or $0.68 annually, reduced for any class-specific expense allocated to the class, for each class of our common stock to holders of record on May 31, 2026, to be paid in June 2026.

Refer to the section of this supplement titled "Management's Discussion and Analysis of Financial Condition and Results of Operations – Distributions" for additional detail regarding our distributions paid for the year ended December 31, 2025 and the three months ended March 31, 2026.

------

**Repurchases**

During the three months ended March 31, 2026, we repurchased shares of our common stock in the following amounts at the then-applicable transaction price (reduced as applicable by the Early Repurchase Deduction):

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Month of:** | **Total Number of Shares Repurchased** <sup>(1)</sup> | **Repurchases as a Percentage of NAV** <sup>(2)</sup> | **Average Price Paid per Share** | **Maximum Number of Shares Pending Repurchase Pursuant to Publicly Announced Plans or Programs** <sup>(3)</sup> |
| January 2026 | 305440 | 1.0380303% | $11.2932 |  |
| February 2026 | 285162 | 0.9538392% | $11.3587 |  |
| March 2026 | 464369 | 1.5414406% | $11.3428 |  |
| Total | 1054971 |  |  |  |
| <sup>(1)</sup> All shares were repurchased through our share purchase program.  | <sup>(1)</sup> All shares were repurchased through our share purchase program.  | <sup>(1)</sup> All shares were repurchased through our share purchase program.  | <sup>(1)</sup> All shares were repurchased through our share purchase program.  | <sup>(1)</sup> All shares were repurchased through our share purchase program.  |
| <sup>(2)</sup> Represents aggregate NAV of the shares repurchased under our share repurchase plan over aggregate NAV of all shares of our common stock outstanding, in each case, based on our NAV as of the last calendar day of the prior month. Pursuant to our share repurchase program, we may repurchase up to 2% of the aggregate NAV of our common stock outstanding per month and 5% of the aggregate NAV of our common stock outstanding per calendar quarter.  | <sup>(2)</sup> Represents aggregate NAV of the shares repurchased under our share repurchase plan over aggregate NAV of all shares of our common stock outstanding, in each case, based on our NAV as of the last calendar day of the prior month. Pursuant to our share repurchase program, we may repurchase up to 2% of the aggregate NAV of our common stock outstanding per month and 5% of the aggregate NAV of our common stock outstanding per calendar quarter.  | <sup>(2)</sup> Represents aggregate NAV of the shares repurchased under our share repurchase plan over aggregate NAV of all shares of our common stock outstanding, in each case, based on our NAV as of the last calendar day of the prior month. Pursuant to our share repurchase program, we may repurchase up to 2% of the aggregate NAV of our common stock outstanding per month and 5% of the aggregate NAV of our common stock outstanding per calendar quarter.  | <sup>(2)</sup> Represents aggregate NAV of the shares repurchased under our share repurchase plan over aggregate NAV of all shares of our common stock outstanding, in each case, based on our NAV as of the last calendar day of the prior month. Pursuant to our share repurchase program, we may repurchase up to 2% of the aggregate NAV of our common stock outstanding per month and 5% of the aggregate NAV of our common stock outstanding per calendar quarter.  | <sup>(2)</sup> Represents aggregate NAV of the shares repurchased under our share repurchase plan over aggregate NAV of all shares of our common stock outstanding, in each case, based on our NAV as of the last calendar day of the prior month. Pursuant to our share repurchase program, we may repurchase up to 2% of the aggregate NAV of our common stock outstanding per month and 5% of the aggregate NAV of our common stock outstanding per calendar quarter.  |
| <sup>(3)</sup> All repurchase requests under our share repurchase plan were satisfied. We funded our repurchases with cash available from operations, financing activities and capital raising activities. | <sup>(3)</sup> All repurchase requests under our share repurchase plan were satisfied. We funded our repurchases with cash available from operations, financing activities and capital raising activities. | <sup>(3)</sup> All repurchase requests under our share repurchase plan were satisfied. We funded our repurchases with cash available from operations, financing activities and capital raising activities. | <sup>(3)</sup> All repurchase requests under our share repurchase plan were satisfied. We funded our repurchases with cash available from operations, financing activities and capital raising activities. | <sup>(3)</sup> All repurchase requests under our share repurchase plan were satisfied. We funded our repurchases with cash available from operations, financing activities and capital raising activities. |

---

**Fees and Expenses Payable to Our Advisor and its Affiliates**

The table below provides information regarding fees and expenses, including the performance allocation, paid by us, directly or indirectly, to our advisor and its affiliates in connection with this offering and our operations. The table includes amounts incurred for the three months ended March 31, 2026 and the year ended December 31, 2025 (amounts in thousands). Refer to the "Compensation" section of the prospectus for more information regarding these fees and expenses.

---

| | | |
|:---|:---|:---|
| | **Three Months Ended <br>March 31, 2026** | **Year Ended <br>December 31, 2025** |
| **Form of Compensation** | | |
| *Offering Stage* |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Selling commissions, dealer manager fees and wholesaling fee <sup>(1)</sup> | $406 | $534 |
| &nbsp;&nbsp;&nbsp;&nbsp;Organization and offering expenses |  |  |
| *Operational Stage* |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Asset management fees | 3201 | 12150 |
| &nbsp;&nbsp;&nbsp;&nbsp;Reimbursable operating expenses |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Reimbursable employee costs <sup>(2)</sup> | (58) | (252) |
| &nbsp;&nbsp;&nbsp;&nbsp;Affiliate coworking fees <sup>(3)</sup>  |  | 90 |
| &nbsp;&nbsp;&nbsp;&nbsp;Performance participation allocation |  |  |
|  | $3549 | $12522 |

---

(1)These amounts were paid to Orchard Securities as the dealer manager for this offering. Orchard Securities has reallowed all or a portion of these amounts to participating broker-dealers and certain wholesalers, all of whom are internal to our advisor and its affiliates.

(2)Reflects reimbursable costs received by us pursuant to the Reimbursement and Cost Sharing Agreement between Cottonwood Capital Management, LLC ("CCM"), a wholly owned subsidiary of CROP, and Cottonwood Communities Advisors, LLC ("CCA") pursuant to which CCM will make available to CCA on an as-needed basis certain employees of CCM to the extent the employees are not otherwise occupied in providing services for us or our subsidiaries and CCA reimburses CCM for CCA's allocable share of all direct and indirect costs related to the employees, including wages, salaries and other employee benefits and allocable overhead expenses..

(3)We, through our subsidiaries, have engaged APT to provide co-working space design and services at certain of our multifamily apartment communities. Amounts shown reflect fees paid to APT pursuant to our Coworking Space Design Agreements and Service Agreements and exclude approximately $35,000 in furniture charges paid to APT in 2025 which are capitalized to the project. See Part III, Item 13. "<u>[Certain Relationships and Related Transactions, and Director Independence](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001692951/000169295126000055/cci-20251231.htm#ic14cf79dba274594bacb5bc5944883c6_124)</u>" in our Annual Report on Form 10-K for the year ended December 31, 2025, which is incorporated into the prospectus by reference for additional information regarding our agreements with APT.

------

**Risk Factors**

*The following risk factors supplement the risk factors and/or supersede and replace the similar risk factors contained in the prospectus and all similar disclosure in the prospectus.*

***We have incurred net losses under GAAP in the past and may incur net losses in the future, and we have an accumulated deficit and may continue to have an accumulated deficit in the future.***

For the three months ended March 31, 2026, we had consolidated net loss of $12.2 million. For the year ended December 31, 2025, we had consolidated net loss of $12.9 million. As of March 31, 2026, we had an accumulated deficit of $114.8 million. These amounts largely reflect the expense of real estate depreciation and amortization in accordance with GAAP, which was $24.8 million for the three months ended March 31, 2026 and $57.4 million for the year ended December 31, 2025.

Net income (loss) and accumulated deficit are calculated and presented in accordance with GAAP, which, among other things, requires depreciation of real estate investments. We calculate depreciation on a straight-line basis. As a result, our operating results imply that the value of our real estate investments will decrease evenly over a set time period. However, we believe that the value of real estate investments will fluctuate over time based on market conditions. Thus, in addition to GAAP financial metrics, management reviews certain non-GAAP financial metrics, including funds from operations, or FFO and Core FFO. FFO measures operating performance that excludes gains or losses from sales of depreciable properties, real estate-related depreciation and amortization and after adjustments for our share of consolidated and unconsolidated entities. See Part I, Item 2. "Management's Discussion and Analysis of Financial Condition and Results of Operations– Funds from Operations" for considerations on how to review this metric.

***We have paid distributions from offering proceeds. In the future we may continue to fund distributions with offering proceeds. To the extent we fund distributions from sources other than our cash flow from operations, we will have less funds available for investment in multifamily apartment communities and multifamily real estate-related assets and the overall return to our stockholders may be reduced.***

Our charter permits us to make distributions from any source, including offering proceeds or borrowings (which may constitute a return of capital), and our charter does not limit the amount of funds we may use from any source to pay such distributions. We intend to make distributions on our common stock on a per share basis with each share receiving the same distribution, subject to any class-specific expenses such as distribution fees on our Class T and Class D shares. If we fund distributions from financings, our offerings or other sources, we will have less funds available for investment in multifamily apartment communities and other multifamily real estate-related assets and the number of real estate properties that we invest in and the overall return to our stockholders may be reduced. If we fund distributions from borrowings, our interest expense and other financing costs, as well as the repayment of such borrowings, will reduce our earnings and cash flow from operations available for distribution in future periods. If we fund distributions from the sale of assets or the maturity, payoff or settlement of multifamily real estate-related assets, this will affect our ability to generate cash flows from operations in future periods.

It is likely that we will use sources of funds, which may constitute a return of capital to fund distributions. During our offering stage, when we may raise capital more quickly than we acquire income-producing assets, and for some period after, we may not be able to make distributions solely from our cash flow from operations. Further, because we may receive income from our investments at various times during our fiscal year and because we may need cash flow from operations during a particular period to fund capital expenditures and other expenses, we expect that we will declare distributions in anticipation of cash flow that we expect to receive during a later period and we will make these distributions in advance of our actual receipt of these funds. In addition, to the extent our investments are in development or redevelopment projects or in properties that have significant capital requirements, our ability to make distributions may be negatively impacted. In these instances, we expect to look to third-party borrowings to fund our distributions. We may also fund such distributions from the sale of assets. To the extent distributions exceed cash flow from operations, a stockholder's basis in our stock will be reduced and, to the extent distributions exceed a stockholder's basis, the stockholder may recognize capital gain.

For the three months ended March 31, 2026, and the year ended December 31, 2025, we paid aggregate distributions to convertible preferred stockholders, common stockholders and limited partnership unit holders of $15.8 million and $51.4 million, including $15.0 million and $48.0 million of distributions paid in cash and $0.8 million and $3.4 million of distributions reinvested through our distribution reinvestment plan, respectively.

------

Our net loss for the three months ended March 31, 2026 was $12.2 million and our net loss for the year ended December 31, 2025 was $12.9 million. Cash flows used in operating activities were $1.2 million for the three months ended March 31, 2026, and cash flows used in operating activities were $20.6 million for the year ended December 31, 2025.

We funded our total distribution paid during the three months ended March 31, 2026, which includes net cash distributions and distribution reinvestment by stockholders, with $0.8 million of offering proceeds from issuance of common stock pursuant to our distribution reinvestment plan, $6.0 million from additional borrowings and $9.0 million from offering proceeds.

We funded our total distributions paid during the year ended December 31, 2025, which includes net cash distributions and distributions reinvested by stockholders, with $3.4 million of offering proceeds from issuance of common stock pursuant to our distribution reinvestment plan and $48.0 million from proceeds from realized investment.

Generally, for purposes of determining the source of our distributions paid, we assume first that we use cash flow from operating activities from the relevant or prior periods to fund distribution payments. To the extent that we pay distributions from sources other than our cash flow from operating activities, we will have less funds available for the acquisition of real estate investments, the overall return to our stockholders may be reduced and subsequent investors will experience dilution. In addition, to the extent distributions exceed cash flow from operating activities, a stockholder's basis in our stock will be reduced and, to the extent distributions exceed a stockholder's basis, the stockholder may recognize capital gain.

**Experts**

The statements included in this supplement under "April 30, 2026 NAV Calculation," relating to the role of Altus Group U.S. Inc. have been reviewed by Altus Group U.S. Inc., an independent valuation advisor, and are included in this supplement given the authority of such firm as experts in real estate valuations. Altus Group U.S. Inc. does not admit that it is in the category of persons whose consent is required under Section 7 of the Securities Act.

**Quarterly Report on Form 10-Q for the Three Months Ended March 31, 2026**

On May 12, 2026, we filed our Quarterly Report on Form 10-Q for the three months ended March 31, 2026 with the Securities and Exchange Commission. The report (without exhibits) is attached to this Supplement.

------

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**________________________________**

**FORM 10-Q**

**________________________________**

(Mark one)

🗷**QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2026**

**OR**

☐ **TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**FOR THE TRANSITION PERIOD FROM _________ TO _________**

Commission file number: 000-56165

**________________________________**

![cwlogoa06.gif](cwlogoa06.gif)

**Cottonwood Communities, Inc.**

**(Exact name of Registrant as specified in its charter)**

**________________________________**

---

| | |
|:---|:---|
| **Maryland** | **61-1805524** |
| (State or other jurisdiction of<br>incorporation or organization) | (I.R.S. Employer<br>Identification No.) |

---

**1245 E. Brickyard Road, Suite 250, Salt Lake City, UT 84106**

**(Address of principal executive offices) (Zip code)**

**(801) 278-0700**

**(Registrant's telephone number, including area code)**

**________________________________**

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered <br> <u>None</u> <u>N/A</u> <u>N/A</u>

------

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes 🗷 No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes 🗷 No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):

---

| | | | |
|:---|:---|:---|:---|
| Large accelerated filer | ☐ | Accelerated filer | ☐ |
| Non-Accelerated filer | 🗷 | Smaller reporting company | ☐ |
| | | Emerging growth company | ☐ |
| If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | ☐ |

---

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No 🗷

As of May 6, 2026, there were 4,527,560 shares of the registrant's Class T common stock, 438,623 shares of the registrant's Class D common stock, 9,345,677 shares of the registrant's Class I common stock, and 16,790,577 shares of the registrant's Class A common stock outstanding.

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

---

| | | | |
|:---|:---|:---|:---|
| **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** |
| **Table of Contents** | **Table of Contents** | **Table of Contents** | **Table of Contents** |
| PART I | <u>[FINANCIAL INFORMATION](#i533bed5786a247aaa75d666c4d26976d_10)</u> | <u>[FINANCIAL INFORMATION](#i533bed5786a247aaa75d666c4d26976d_10)</u> |  |
|  | Item 1. | <u>[Financial Statements](#i533bed5786a247aaa75d666c4d26976d_13)</u> |  |
|  |  | <u>[Condensed Consolidated Balance Sheets as of March 31, 2026 (Unaudited) and December 31, 2025](#i533bed5786a247aaa75d666c4d26976d_16)</u> | <u>[1](#i533bed5786a247aaa75d666c4d26976d_16)</u> |
|  |  | <u>[Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2026 and 2025 (Unaudited)](#i533bed5786a247aaa75d666c4d26976d_19)</u> | <u>[2](#i533bed5786a247aaa75d666c4d26976d_19)</u> |
|  |  | <u>[Condensed Consolidated Statements of Stockholders' Equity for the Three Months Ended March 31, 2026 and 2025 (Unaudited)](#i533bed5786a247aaa75d666c4d26976d_22)</u> | <u>[3](#i533bed5786a247aaa75d666c4d26976d_22)</u> |
|  |  | <u>[Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2026 and 2025 (Unaudited)](#i533bed5786a247aaa75d666c4d26976d_25)</u> | <u>[5](#i533bed5786a247aaa75d666c4d26976d_25)</u> |
|  |  | <u>[Notes to Condensed Consolidated Financial Statements (Unaudited)](#i533bed5786a247aaa75d666c4d26976d_28)</u> | <u>[8](#i533bed5786a247aaa75d666c4d26976d_28)</u> |
|  | Item 2. | <u>[Management's Discussion and Analysis of Financial Condition and Results of Operations](#i533bed5786a247aaa75d666c4d26976d_85)</u> | <u>[23](#i533bed5786a247aaa75d666c4d26976d_85)</u> |
|  | Item 3. | <u>[Quantitative and Qualitative Disclosures About Market Risk](#i533bed5786a247aaa75d666c4d26976d_136)</u> | <u>[38](#i533bed5786a247aaa75d666c4d26976d_136)</u> |
|  | Item 4. | <u>[Controls and Procedures](#i533bed5786a247aaa75d666c4d26976d_139)</u> | <u>[38](#i533bed5786a247aaa75d666c4d26976d_139)</u> |
| PART II | <u>[OTHER INFORMATION](#i533bed5786a247aaa75d666c4d26976d_142)</u> | <u>[OTHER INFORMATION](#i533bed5786a247aaa75d666c4d26976d_142)</u> |  |
|  | Item 1. | <u>[Legal Proceedings](#i533bed5786a247aaa75d666c4d26976d_145)</u> | <u>[40](#i533bed5786a247aaa75d666c4d26976d_145)</u> |
|  | Item 1A. | <u>[Risk Factors](#i533bed5786a247aaa75d666c4d26976d_148)</u> | <u>[40](#i533bed5786a247aaa75d666c4d26976d_148)</u> |
|  | Item 2. | <u>[Unregistered Sales of Equity Securities and Use of Proceeds](#i533bed5786a247aaa75d666c4d26976d_151)</u> | <u>[41](#i533bed5786a247aaa75d666c4d26976d_151)</u> |
|  | Item 3. | <u>[Defaults Upon Senior Securities](#i533bed5786a247aaa75d666c4d26976d_154)</u> | <u>[43](#i533bed5786a247aaa75d666c4d26976d_154)</u> |
|  | Item 4. | <u>[Mine Safety Disclosures](#i533bed5786a247aaa75d666c4d26976d_157)</u> | <u>[43](#i533bed5786a247aaa75d666c4d26976d_157)</u> |
|  | Item 5. | <u>[Other Information](#i533bed5786a247aaa75d666c4d26976d_160)</u> | <u>[43](#i533bed5786a247aaa75d666c4d26976d_160)</u> |
|  | Item 6. | <u>[Exhibits](#i533bed5786a247aaa75d666c4d26976d_163)</u> | <u>[44](#i533bed5786a247aaa75d666c4d26976d_163)</u> |
|  | <u>[Signatures](#i533bed5786a247aaa75d666c4d26976d_166)</u> |  | <u>[46](#i533bed5786a247aaa75d666c4d26976d_166)</u> |

---

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

**PART I - FINANCIAL INFORMATION**

**Item 1. Financial Statements**

---

| | | |
|:---|:---|:---|
| **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** |
| **Condensed Consolidated Balance Sheets** | **Condensed Consolidated Balance Sheets** | **Condensed Consolidated Balance Sheets** |
| (in thousands, except share and per share data) | (in thousands, except share and per share data) | (in thousands, except share and per share data) |
|  | **March 31, 2026** | **December 31, 2025** |
| **Assets** | (Unaudited) |  |
| &nbsp;&nbsp;&nbsp;Real estate assets, net | $1840615 | $1887725 |
| &nbsp;&nbsp;&nbsp;Investments in unconsolidated real estate entities | 143027 | 144939 |
| &nbsp;&nbsp;&nbsp;Investments in real estate-related loans, net | 42953 | 42730 |
| &nbsp;&nbsp;&nbsp;Cash and cash equivalents | 42149 | 39454 |
| &nbsp;&nbsp;&nbsp;Restricted cash | 45218 | 28362 |
| &nbsp;&nbsp;&nbsp;Other assets | 47720 | 47256 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total assets | $2161682 | $2190466 |
| **Liabilities, Equity, and Noncontrolling Interests** |  |  |
| Liabilities |  |  |
| &nbsp;&nbsp;&nbsp;Mortgage notes and revolving credit facility, net | $1211623 | $1246637 |
| &nbsp;&nbsp;&nbsp;Construction loans, net | 22714 | 16836 |
| &nbsp;&nbsp;&nbsp;Land loans, net | 15615 | 19211 |
| &nbsp;&nbsp;&nbsp;Preferred stock, net | 205781 | 198567 |
| &nbsp;&nbsp;&nbsp;Unsecured promissory notes, net | 14713 | 9595 |
| &nbsp;&nbsp;&nbsp;Related party payables | 2762 | 2865 |
| &nbsp;&nbsp;&nbsp;Accounts payable, accrued expenses and other liabilities | 67595 | 72579 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | 1540803 | 1566290 |
| Commitments and contingencies (Note 13) |  |  |
| Equity and noncontrolling interests |  |  |
| Stockholders' equity |  |  |
| &nbsp;&nbsp;Series A Convertible Preferred Stock, $0.01 par value, 15,000,000 shares authorized at $10.00 per share; 12,888,268 and 11,982,475 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively. | 112973 | 105851 |
| &nbsp;&nbsp;Common stock, Class T shares, $0.01 par value, 275,000,000 shares authorized; 4,536,596 and 4,128,149 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively. | 45 | 41 |
| &nbsp;&nbsp;Common stock, Class D shares, $0.01 par value, 275,000,000 shares authorized; 437,225 and 433,710 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively. | 4 | 4 |
| &nbsp;&nbsp;Common stock, Class I shares, $0.01 par value, 275,000,000 shares authorized; 8,214,276 and 7,149,167 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively. | 83 | 72 |
| &nbsp;&nbsp;Common stock, Class A shares, $0.01 par value, 125,000,000 shares authorized; 16,956,756 and 17,547,698 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively. | 163 | 169 |
| &nbsp;&nbsp;&nbsp;Additional paid-in capital | 410062 | 402956 |
| &nbsp;&nbsp;&nbsp;Accumulated distributions - Series A Convertible Preferred | (11994) | (9526) |
| &nbsp;&nbsp;&nbsp;Accumulated distributions - common stock | (111250) | (106199) |
| &nbsp;&nbsp;&nbsp;Accumulated deficit | (114799) | (110561) |
| &nbsp;&nbsp;&nbsp;&nbsp;Total stockholders' equity | 285287 | 282807 |
| Noncontrolling interests |  |  |
| &nbsp;&nbsp;&nbsp;Limited partners | 281759 | 294437 |
| &nbsp;&nbsp;&nbsp;Partially owned entities | 53833 | 46932 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total noncontrolling interests | 335592 | 341369 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total equity and noncontrolling interests | 620879 | 624176 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities, equity and noncontrolling interests | $2161682 | $2190466 |
| *See accompanying notes to condensed consolidated financial statements* | *See accompanying notes to condensed consolidated financial statements* | *See accompanying notes to condensed consolidated financial statements* |

---

Note: The condensed consolidated balance sheets as of March 31, 2026 and December 31, 2025 include assets of consolidated variable interest entities, or VIEs of $909.3 million and $912.1 million, respectively, and liabilities of $641.7 million and $642.2 million, respectively. Refer to <u>[Note 11](#i533bed5786a247aaa75d666c4d26976d_61)</u> for additional discussion of our VIEs.

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

---

| | | |
|:---|:---|:---|
| **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** |
| **Condensed Consolidated Statements of Operations** | **Condensed Consolidated Statements of Operations** | **Condensed Consolidated Statements of Operations** |
| (Unaudited) | (Unaudited) | (Unaudited) |
| (in thousands, except share and per share data) | (in thousands, except share and per share data) | (in thousands, except share and per share data) |
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| **Revenues** |  |  |
| &nbsp;&nbsp;&nbsp;Rental and other property revenues | $43553 | $37308 |
| &nbsp;&nbsp;&nbsp;Property management revenues | 1596 | 1792 |
| &nbsp;&nbsp;&nbsp;Other revenues | 2376 | 1566 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total revenues | 47525 | 40666 |
| **Operating expenses** |  |  |
| &nbsp;&nbsp;&nbsp;Property operations expense | 19460 | 13582 |
| &nbsp;&nbsp;&nbsp;Property management expense | 4460 | 4582 |
| &nbsp;&nbsp;&nbsp;Asset management fee | 3201 | 3091 |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization | 24772 | 14950 |
| &nbsp;&nbsp;&nbsp;General and administrative expenses | 2829 | 2559 |
| &nbsp;&nbsp;&nbsp;Impairment loss |  | 957 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total operating expenses | 54722 | 39721 |
| (Loss) income from operations | (7197) | 945 |
| &nbsp;&nbsp;&nbsp;Equity in (losses) earnings of unconsolidated real estate entities | (1591) | 1369 |
| &nbsp;&nbsp;&nbsp;Interest income | 137 | 334 |
| &nbsp;&nbsp;&nbsp;Interest expense | (19206) | (20047) |
| &nbsp;&nbsp;&nbsp;Loss on debt extinguishment | (198) | (98) |
| &nbsp;&nbsp;&nbsp;Gain on sale of real estate assets | 15759 | 7932 |
| &nbsp;&nbsp;&nbsp;Gain on legal settlement |  | 400 |
| &nbsp;&nbsp;&nbsp;Other expense | (154) | (3974) |
| Loss before income taxes | (12450) | (13139) |
| Income tax benefit | 220 | 125 |
| **&nbsp;&nbsp;&nbsp;&nbsp;Net loss** | (12230) | (13014) |
| Net loss attributable to noncontrolling interests: |  |  |
| &nbsp;&nbsp;&nbsp;Limited partners | 6893 | 6405 |
| &nbsp;&nbsp;&nbsp;Partially owned entities | 1099 | 336 |
| **Net loss attributable to controlling interests** | (4238) | (6273) |
| &nbsp;&nbsp;&nbsp;Less: preferred stock dividends | 2467 | 1333 |
| **Net loss attributable to common stockholders** | $(6705) | $(7606) |
| Weighted-average common shares outstanding - basic and diluted | 30336098 | 31543589 |
| Net loss per common share - basic and diluted | $(0.22) | $(0.24) |
| *See accompanying notes to condensed consolidated financial statements* | *See accompanying notes to condensed consolidated financial statements* | *See accompanying notes to condensed consolidated financial statements* |

---

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

---

| | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** |
| **Condensed Consolidated Statements of Stockholders' Equity** | **Condensed Consolidated Statements of Stockholders' Equity** | **Condensed Consolidated Statements of Stockholders' Equity** | **Condensed Consolidated Statements of Stockholders' Equity** | **Condensed Consolidated Statements of Stockholders' Equity** | **Condensed Consolidated Statements of Stockholders' Equity** | **Condensed Consolidated Statements of Stockholders' Equity** | **Condensed Consolidated Statements of Stockholders' Equity** | **Condensed Consolidated Statements of Stockholders' Equity** | **Condensed Consolidated Statements of Stockholders' Equity** | **Condensed Consolidated Statements of Stockholders' Equity** | **Condensed Consolidated Statements of Stockholders' Equity** | **Condensed Consolidated Statements of Stockholders' Equity** | **Condensed Consolidated Statements of Stockholders' Equity** |
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) |
| (in thousands) | (in thousands) | (in thousands) | (in thousands) | (in thousands) | (in thousands) | (in thousands) | (in thousands) | (in thousands) | (in thousands) | (in thousands) | (in thousands) | (in thousands) | (in thousands) |
|  |  | **Cottonwood Communities, Inc. Stockholders' Equity** | **Cottonwood Communities, Inc. Stockholders' Equity** | **Cottonwood Communities, Inc. Stockholders' Equity** | **Cottonwood Communities, Inc. Stockholders' Equity** | **Cottonwood Communities, Inc. Stockholders' Equity** | **Cottonwood Communities, Inc. Stockholders' Equity** | **Cottonwood Communities, Inc. Stockholders' Equity** | **Cottonwood Communities, Inc. Stockholders' Equity** | **Cottonwood Communities, Inc. Stockholders' Equity** | **Noncontrolling interests** | **Noncontrolling interests** |  |
|  | **Series A Convertible Preferred Stock** | **Par Value - Common Stock** | **Par Value - Common Stock** | **Par Value - Common Stock** | **Par Value - Common Stock** | **Additional Paid-In Capital** | **Accumulated Distributions** | **Accumulated Distributions** | **Accumulated Deficit** | **Total Stockholders' Equity** | **Limited Partners** | **Partially Owned Entities** | **Total Equity and Noncontrolling Interests** |
|  | **Series A Convertible Preferred Stock** | **Class T** | **Class D** | **Class I** | **Class A** | **Additional Paid-In Capital** | **Convertible Preferred** | **Common Stock** | **Accumulated Deficit** | **Total Stockholders' Equity** | **Limited Partners** | **Partially Owned Entities** | **Total Equity and Noncontrolling Interests** |
| **Balance at January 1, 2026** | $105851 | $41 | $4 | $72 | $169 | $402956 | $(9526) | $(106199) | $(110561) | $282807 | $294437 | $46932 | $624176 |
| &nbsp;&nbsp;&nbsp;Issuance of Series A Convertible Preferred Stock | 15944 |  |  |  |  |  |  |  |  | 15944 |  |  | 15944 |
| &nbsp;&nbsp;&nbsp;Offering Costs - Series A Convertible Preferred Stock | (1309) |  |  |  |  |  |  |  |  | (1309) |  |  | (1309) |
| &nbsp;&nbsp;&nbsp;Issuance of common stock |  | 6 |  | 6 |  | 13596 |  |  |  | 13608 |  |  | 13608 |
| &nbsp;&nbsp;&nbsp;Offering costs - common stock |  |  |  |  |  | (1632) |  |  |  | (1632) |  |  | (1632) |
| &nbsp;&nbsp;&nbsp;Distribution reinvestment |  |  |  |  |  | 825 |  |  |  | 825 |  |  | 825 |
| &nbsp;&nbsp;&nbsp;Common stock/OP Units repurchased |  | (2) |  | (2) | (6) | (12079) |  |  |  | (12089) | (957) |  | (13046) |
| &nbsp;&nbsp;&nbsp;Exchanges and transfers | (7513) |  |  | 7 |  | 7563 |  |  |  | 57 | (57) |  |  |
| &nbsp;&nbsp;&nbsp;Issuance of OP Units |  |  |  |  |  |  |  |  |  |  | 1525 |  | 1525 |
| &nbsp;&nbsp;&nbsp;Contributions from noncontrolling interests |  |  |  |  |  | 108 |  |  |  | 108 | 175 | 8417 | 8700 |
| &nbsp;&nbsp;&nbsp;Share-based compensation |  |  |  |  |  | 111 |  |  |  | 111 | 545 |  | 656 |
| &nbsp;&nbsp;&nbsp;Other offering costs |  |  |  |  |  |  |  |  |  |  |  | (236) | (236) |
| &nbsp;&nbsp;&nbsp;Distributions to investors |  |  |  |  |  |  | (2468) | (5051) |  | (7519) | (8402) | (181) | (16102) |
| &nbsp;&nbsp;&nbsp;Net loss |  |  |  |  |  |  |  |  | (4238) | (4238) | (6893) | (1099) | (12230) |
| &nbsp;&nbsp;&nbsp;Reallocation of stockholders' equity and noncontrolling interests |  |  |  |  |  | (1386) |  |  |  | (1386) | 1386 |  |  |
| **Balance at March 31, 2026** | $112973 | $45 | $4 | $83 | $163 | $410062 | $(11994) | $(111250) | $(114799) | $285287 | $281759 | $53833 | $620879 |

---

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

---

| | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** |
| **Condensed Consolidated Statements of Stockholders' Equity (Continued)** | **Condensed Consolidated Statements of Stockholders' Equity (Continued)** | **Condensed Consolidated Statements of Stockholders' Equity (Continued)** | **Condensed Consolidated Statements of Stockholders' Equity (Continued)** | **Condensed Consolidated Statements of Stockholders' Equity (Continued)** | **Condensed Consolidated Statements of Stockholders' Equity (Continued)** | **Condensed Consolidated Statements of Stockholders' Equity (Continued)** | **Condensed Consolidated Statements of Stockholders' Equity (Continued)** | **Condensed Consolidated Statements of Stockholders' Equity (Continued)** | **Condensed Consolidated Statements of Stockholders' Equity (Continued)** | **Condensed Consolidated Statements of Stockholders' Equity (Continued)** | **Condensed Consolidated Statements of Stockholders' Equity (Continued)** | **Condensed Consolidated Statements of Stockholders' Equity (Continued)** | **Condensed Consolidated Statements of Stockholders' Equity (Continued)** |
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) |
| (in thousands) | (in thousands) | (in thousands) | (in thousands) | (in thousands) | (in thousands) | (in thousands) | (in thousands) | (in thousands) | (in thousands) | (in thousands) | (in thousands) | (in thousands) | (in thousands) |
|  |  | **Cottonwood Communities, Inc. Stockholders' Equity** | **Cottonwood Communities, Inc. Stockholders' Equity** | **Cottonwood Communities, Inc. Stockholders' Equity** | **Cottonwood Communities, Inc. Stockholders' Equity** | **Cottonwood Communities, Inc. Stockholders' Equity** | **Cottonwood Communities, Inc. Stockholders' Equity** | **Cottonwood Communities, Inc. Stockholders' Equity** | **Cottonwood Communities, Inc. Stockholders' Equity** | **Cottonwood Communities, Inc. Stockholders' Equity** | **Noncontrolling interests** | **Noncontrolling interests** |  |
|  | **Series A Convertible Preferred Stock** | **Par Value - Common Stock** | **Par Value - Common Stock** | **Par Value - Common Stock** | **Par Value - Common Stock** | **Additional Paid-In Capital** | **Accumulated Distributions** | **Accumulated Distributions** | **Accumulated Deficit** | **Total Stockholders' Equity** | **Limited Partners** | **Partially Owned Entities** | **Total Equity and Noncontrolling Interests** |
|  | **Series A Convertible Preferred Stock** | **Class T** | **Class D** | **Class I** | **Class A** | **Additional Paid-In Capital** | **Convertible Preferred** | **Common Stock** | **Accumulated Deficit** | **Total Stockholders' Equity** | **Limited Partners** | **Partially Owned Entities** | **Total Equity and Noncontrolling Interests** |
| **Balance at January 1, 2025** | $50668 | $43 | $4 | $62 | $197 | $372611 | $(2255) | $(84797) | $(105717) | $230816 | $186032 | $28081 | $444929 |
| &nbsp;&nbsp;&nbsp;Issuance of Series A Convertible Preferred Stock | 19899 |  |  |  |  |  |  |  |  | 19899 |  |  | 19899 |
| &nbsp;&nbsp;&nbsp;Offering Costs - Series A Convertible Preferred Stock | (1621) |  |  |  |  |  |  |  |  | (1621) |  |  | (1621) |
| &nbsp;&nbsp;&nbsp;Series A Convertible Preferred Stock repurchased | (450) |  |  |  |  |  |  |  |  | (450) |  |  | (450) |
| &nbsp;&nbsp;&nbsp;Issuance of common stock |  | 1 |  | 5 |  | 7660 |  |  |  | 7666 |  |  | 7666 |
| &nbsp;&nbsp;&nbsp;Offering costs - common stock |  |  |  |  |  | (489) |  |  |  | (489) |  |  | (489) |
| &nbsp;&nbsp;&nbsp;Distribution reinvestment |  |  |  |  |  | 871 |  |  |  | 871 |  |  | 871 |
| &nbsp;&nbsp;&nbsp;Common stock/OP Units repurchased |  | (1) |  | (2) | (7) | (11758) |  |  |  | (11768) | (90) |  | (11858) |
| &nbsp;&nbsp;&nbsp;Exchanges and transfers |  |  |  | 1 |  | 1792 |  |  |  | 1793 | (1793) |  |  |
| &nbsp;&nbsp;&nbsp;Share-based compensation |  |  |  |  |  | 93 |  |  |  | 93 | 949 |  | 1042 |
| &nbsp;&nbsp;&nbsp;Distributions to investors |  |  |  |  |  |  | (1333) | (5648) |  | (6981) | (5893) | (93) | (12967) |
| &nbsp;&nbsp;&nbsp;Net loss |  |  |  |  |  |  |  |  | (6273) | (6273) | (6405) | (336) | (13014) |
| &nbsp;&nbsp;&nbsp;Reallocation of stockholders' equity and noncontrolling interests |  |  |  |  |  | 782 |  |  |  | 782 | (782) |  |  |
| **Balance at March 31, 2025** | $68496 | $43 | $4 | $66 | $190 | $371562 | $(3588) | $(90445) | $(111990) | $234338 | $172018 | $27652 | $434008 |
| *See accompanying notes to condensed consolidated financial statements* | *See accompanying notes to condensed consolidated financial statements* | *See accompanying notes to condensed consolidated financial statements* | *See accompanying notes to condensed consolidated financial statements* | *See accompanying notes to condensed consolidated financial statements* | *See accompanying notes to condensed consolidated financial statements* | *See accompanying notes to condensed consolidated financial statements* | *See accompanying notes to condensed consolidated financial statements* | *See accompanying notes to condensed consolidated financial statements* | *See accompanying notes to condensed consolidated financial statements* | *See accompanying notes to condensed consolidated financial statements* |  |  |  |

---

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

---

| | | |
|:---|:---|:---|
| **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** |
| **Condensed Consolidated Statements of Cash Flows** | **Condensed Consolidated Statements of Cash Flows** | **Condensed Consolidated Statements of Cash Flows** |
| (in thousands) | (in thousands) | (in thousands) |
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| **Cash flows from operating activities:** |  |  |
| Net loss | $(12230) | $(13014) |
| Adjustments to reconcile net loss to net cash used in operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization | 24772 | 14950 |
| &nbsp;&nbsp;&nbsp;Gain on sale of real estate assets | (15759) | (7932) |
| &nbsp;&nbsp;&nbsp;Gain on legal settlement |  | (400) |
| &nbsp;&nbsp;&nbsp;Share-based compensation | 656 | 1042 |
| &nbsp;&nbsp;&nbsp;Deferred taxes | (220) | (126) |
| &nbsp;&nbsp;&nbsp;Amortization of debt issuance costs, discounts and premiums | 1946 | 1881 |
| &nbsp;&nbsp;&nbsp;Derivative fair value adjustments | 103 | 690 |
| &nbsp;&nbsp;&nbsp;Loss on debt extinguishment | 198 | 98 |
| &nbsp;&nbsp;&nbsp;Impairment loss |  | 957 |
| &nbsp;&nbsp;&nbsp;Other operating | (303) | (46) |
| &nbsp;&nbsp;&nbsp;Equity in losses (earnings) of unconsolidated real estate entities | 1591 | (1369) |
| &nbsp;&nbsp;&nbsp;Distributions from unconsolidated real estate entities - return on capital | 605 | 570 |
| Changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;Other assets | (413) | 474 |
| &nbsp;&nbsp;&nbsp;Accounts payable, accrued expenses and other liabilities | (2158) | (3238) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net cash used in operating activities | (1212) | (5463) |
| **Cash flows from investing activities:** |  |  |
| &nbsp;&nbsp;&nbsp;Proceeds from sale of real estate assets, net | 54512 | 83414 |
| &nbsp;&nbsp;&nbsp;Promissory note to buyer of real estate assets |  | (7000) |
| &nbsp;&nbsp;&nbsp;Capital expenditures and development activities | (10215) | (12931) |
| &nbsp;&nbsp;&nbsp;Contributions to investments in real estate-related loans |  | (27) |
| &nbsp;&nbsp;&nbsp;Proceeds from settlement of investments in real estate-related loans | 44 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by investing activities | 44341 | 63456 |

---

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

---

| | | |
|:---|:---|:---|
| **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** |
| **Condensed Consolidated Statements of Cash Flows (Continued)** | **Condensed Consolidated Statements of Cash Flows (Continued)** | **Condensed Consolidated Statements of Cash Flows (Continued)** |
| (Unaudited) | (Unaudited) | (Unaudited) |
| (in thousands) | (in thousands) | (in thousands) |
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| **Cash flows from financing activities:** |  |  |
| &nbsp;&nbsp;&nbsp;Principal payments on mortgage notes | (605) | (119) |
| &nbsp;&nbsp;&nbsp;Repayments on revolving credit facility |  | (50000) |
| &nbsp;&nbsp;&nbsp;Repayments of mortgage notes | (35430) | (46072) |
| &nbsp;&nbsp;&nbsp;Borrowings from construction loans | 5572 |  |
| &nbsp;&nbsp;&nbsp;Borrowings under land loans |  | 19240 |
| &nbsp;&nbsp;&nbsp;Repayments on land loans | (3625) |  |
| &nbsp;&nbsp;&nbsp;Deferred financing costs on land loans |  | (222) |
| &nbsp;&nbsp;&nbsp;Proceeds from issuance of preferred stock | 7482 | 8013 |
| &nbsp;&nbsp;&nbsp;Redemption of preferred stock | (639) | (619) |
| &nbsp;&nbsp;&nbsp;Offering costs paid on issuance of preferred stock | (767) | (893) |
| &nbsp;&nbsp;&nbsp;Proceeds from issuance of unsecured promissory notes | 5430 |  |
| &nbsp;&nbsp;&nbsp;Offering costs paid on issuance of unsecured notes | (359) |  |
| &nbsp;&nbsp;&nbsp;Repurchase of unsecured promissory notes |  | (643) |
| &nbsp;&nbsp;&nbsp;Proceeds from issuance of Series A Convertible Preferred Stock | 14462 | 19652 |
| &nbsp;&nbsp;&nbsp;Offering costs paid on issuance of Series A Convertible Preferred Stock | (1328) | (1639) |
| &nbsp;&nbsp;&nbsp;Repurchase of Series A Convertible Preferred Stock |  | (450) |
| &nbsp;&nbsp;&nbsp;Proceeds from issuance of common stock | 13557 | 7666 |
| &nbsp;&nbsp;&nbsp;Offering costs paid on issuance of common stock | (1416) | (518) |
| &nbsp;&nbsp;&nbsp;Repurchase of common stock/OP Units | (13111) | (11043) |
| &nbsp;&nbsp;&nbsp;Contributions from noncontrolling interests | 2580 |  |
| &nbsp;&nbsp;&nbsp;Distributions to convertible preferred stockholders | (2401) | (1193) |
| &nbsp;&nbsp;&nbsp;Distributions to common stockholders | (4179) | (4778) |
| &nbsp;&nbsp;&nbsp;Distributions to noncontrolling interests - limited partners | (8383) | (5894) |
| &nbsp;&nbsp;&nbsp;Distributions to noncontrolling interests - partially owned entities | (181) | (94) |
| &nbsp;&nbsp;&nbsp;Other financing activities | (237) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net cash used in financing activities | (23578) | (69606) |
| **Net increase (decrease) in cash and cash equivalents and restricted cash** | 19551 | (11613) |
| Cash and cash equivalents and restricted cash, beginning of period | 67816 | 93437 |
| **Cash and cash equivalents and restricted cash, end of period** | $87367 | $81824 |
| **Reconciliation of cash and cash equivalents and restricted cash to the condensed consolidated balance sheets:** |  |  |
| &nbsp;&nbsp;&nbsp;Cash and cash equivalents | $42149 | $52866 |
| &nbsp;&nbsp;&nbsp;Restricted cash | 45218 | 28958 |
| Total cash and cash equivalents and restricted cash | $87367 | $81824 |

---

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

---

| | | |
|:---|:---|:---|
| **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** | **Cottonwood Communities, Inc.** |
| **Condensed Consolidated Statements of Cash Flows (Continued)** | **Condensed Consolidated Statements of Cash Flows (Continued)** | **Condensed Consolidated Statements of Cash Flows (Continued)** |
| (Unaudited) | (Unaudited) | (Unaudited) |
| (in thousands) | (in thousands) | (in thousands) |
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| **Supplemental disclosure of cash flow information:** |  |  |
| &nbsp;&nbsp;&nbsp;Cash paid for interest | $18012 | $19992 |
| **Supplemental disclosure of non-cash investing and financing activities:** |  |  |
| &nbsp;&nbsp;&nbsp;Changes in accrued deferred offering costs | $227 | $(43) |
| &nbsp;&nbsp;&nbsp;Distributions reinvested in common stock | $825 | 871 |
| &nbsp;&nbsp;&nbsp;Changes in accrued capital expenditures | $725 | (2233) |
| &nbsp;&nbsp;&nbsp;Paid-in-kind interest related to construction | 350 |  |
| &nbsp;&nbsp;&nbsp;Changes in accrued redemptions | (306) | 370 |
| *Cottonwood on 6th Consolidation* |  |  |
| &nbsp;&nbsp;&nbsp;Real estate assets | 6120 |  |
| &nbsp;&nbsp;&nbsp;Noncontrolling interest | (6120) |  |
| *See accompanying notes to condensed consolidated financial statements* | *See accompanying notes to condensed consolidated financial statements* | *See accompanying notes to condensed consolidated financial statements* |

---

------

**Cottonwood Communities, Inc.**

**Notes to Condensed Consolidated Financial Statements**

(Unaudited)

**1. Organization and Business**

Cottonwood Communities, Inc. ("CCI," the "Company," "we," "us," or "our") invests in a diverse portfolio of multifamily apartment communities and multifamily real estate-related assets throughout the United States. We are externally managed by our advisor, CC Advisors III, LLC ("CC Advisors III"), a wholly owned subsidiary of our sponsor, Cottonwood Communities Advisors, LLC ("CCA"). We were incorporated in Maryland in 2016. We own all of our assets through our operating partnership, Cottonwood Residential O.P., LP ("CROP"), and its subsidiaries. We are the sole member of Cottonwood Communities GP Subsidiary, LLC, the sole general partner of CROP ("CCGP") and own general partner interests in CROP alongside third-party limited partners.

We are a non-listed, perpetual-life, net asset value ("NAV"), real estate investment trust ("REIT"). We qualified as a REIT for U.S. federal income tax purposes beginning with the taxable year ended December 31, 2019. We generally will not be subject to U.S. federal income taxes on our taxable income to the extent we annually distribute all of our net taxable income to stockholders and maintain our qualification as a REIT.

As a perpetual-life REIT, we intend to offer common stock through public offerings that do not have a predetermined duration, subject to continued compliance with the rules and regulations of the SEC and applicable state laws. Our current offering, which commenced November 4, 2025, is for $675.0 million of shares of common stock in a primary offering and $75.0 million under our distribution reinvestment plan ("DRP"). As of March 31, 2026, we have raised gross proceeds of $402.9 million from all our public offerings, including $12.1 million in proceeds through our DRP.

Since November 2019, we have periodically conducted private placement offerings exempt from registration under the Securities Act pursuant to which we have offered for sale to accredited investors preferred stock at a purchase price of $10.00 per share of preferred stock (the "Private Offerings"). As of March 31, 2026, we have raised gross proceeds of $412.4 million from the Private Offerings. Additional information about our preferred stock is included in <u>[Note 8](#i533bed5786a247aaa75d666c4d26976d_52)</u> for preferred stock accounted for as liabilities and <u>[Note 9](#i533bed5786a247aaa75d666c4d26976d_55)</u> for preferred stock accounted for as equity.

In addition, we have a program through our taxable REIT subsidiary (the "DST Program"), to sell beneficial interests ("DST Interests") in Delaware statutory trusts ("DSTs") holding real properties to accredited investors through private placement offerings exempt from registration under the Securities Act. We commenced our first offering of DST Interests in Cottonwood Riverfront DST, a DST holding 805 Riverfront, in the third quarter of 2025. Our ownership interest in 805 Riverfront will decline as we raise proceeds in this DST offering. As of March 31, 2026, $14.0 million of DST Interests had been sold.

We own and operate a diverse portfolio of investments in multifamily apartment communities located in targeted markets throughout the United States. As of March 31, 2026, our portfolio consists of ownership interests or structured investment interests in 44 multifamily apartment communities with a total of 12,516 units, including 198 units in one multifamily apartment community under construction and another 1,545 units in seven multifamily apartment communities in which we have a structured investment interest. In addition, we have an ownership interest in five land sites.

**2.&nbsp;&nbsp;&nbsp;&nbsp;Summary of Significant Accounting Policies**

*Basis of Presentation*

The accompanying condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") and pursuant to the rules and regulations of the SEC for interim financial information and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. The condensed consolidated financial statements, including the condensed notes thereto, are unaudited and exclude some of the disclosures required in audited financial statements. The condensed consolidated balance sheet as of December 31, 2025 has been derived from our audited financial statements as of that date, but does not include all of the information and footnotes required by GAAP for complete financial statements.

In the opinion of management, the accompanying condensed consolidated financial statements contain all adjustments and eliminations, consisting only of normal recurring adjustments necessary for a fair presentation in conformity with GAAP. The accompanying condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in our Annual Report on <u>[Form 10-K](https://www.sec.gov/ix?doc=/Archives/edgar/data/1692951/000169295126000055/cci-20251231.htm)</u> for the period ending December 31, 2025 filed with the SEC. As our comprehensive income is equivalent to net income, our accompanying condensed consolidated financial statements do not include a Statement of Other Comprehensive Income.

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

The accompanying condensed consolidated financial statements include our accounts and the accounts of our subsidiaries for which we have a controlling interest. All intercompany balances and transactions have been eliminated in consolidation.

Certain amounts in the prior year condensed consolidated financial statements and notes to the condensed consolidated financial statements have been reclassified to conform to the current year presentation. Such reclassifications did not impact previously reported net loss or accumulated deficit or change net cash provided by or used in operating, investing or financing activities.

**3.&nbsp;&nbsp;&nbsp;&nbsp;Real Estate Assets, Net**

The following table summarizes the carrying amounts of our consolidated real estate assets ($ in thousands):

---

| | | |
|:---|:---|:---|
| | **March 31, 2026** | **December 31, 2025** |
| Land | $279575 | $280011 |
| Buildings and improvements | 1578846 | 1617134 |
| Furniture, fixtures and equipment | 71770 | 72834 |
| Intangible assets | 48174 | 49348 |
| Construction in progress <sup>(1)</sup> | 98023 | 89184 |
|  | 2076388 | 2108511 |
| Less: Accumulated depreciation and amortization | (235773) | (220786) |
| Real estate assets, net | $1840615 | $1887725 |
| <sup>(1)</sup> Includes construction in progress for our development projects and capitalized costs for improvements not yet placed in service at our operating properties. | <sup>(1)</sup> Includes construction in progress for our development projects and capitalized costs for improvements not yet placed in service at our operating properties. | <sup>(1)</sup> Includes construction in progress for our development projects and capitalized costs for improvements not yet placed in service at our operating properties. |

---

*Cottonwood Apartments Sale*

On February 6, 2026, we completed the sale of a 99.9% interest in Cottonwood Apartments for gross proceeds of $57.7 million. We reserved net proceeds of $20.8 million for a potential Section 1031 exchange and recognized a gain of $15.8 million.

*Cottonwood on 6th*

Cottonwood on 6th (formerly "Western Gardens") is an early-stage multifamily development project in Salt Lake City, Utah, partially owned by affiliates of certain of our executive officers. In January 2026, we consolidated the project upon becoming the primary beneficiary after becoming the manager of the owning entity and obtaining rights to a promoted interest, subject to specified performance hurdles.

To fund development, we plan to sponsor an offering of up to $21.1 million. In the interim, we have provided a promissory note of up to $21.1 million to finance the project during the capital raise. As of March 31, 2026, $2.4 million had been advanced under the note and is expected to be repaid from the offering proceeds. We will provide development and property management services, guarantee the related construction loan, and may permit additional investments by our executive officers and/or CROP. CROP or its affiliates will earn customary fees for these services; such fees and the interim note are eliminated in consolidation.

As of March 31, 2026, we had $8.4 million of capitalized development costs on the condensed consolidated balance sheet, along with $6.1 million of noncontrolling interests related to the project.

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

**4.&nbsp;&nbsp;&nbsp;&nbsp;Investments in Unconsolidated Real Estate Entities**

Our investments in unconsolidated real estate entities consist of ownership interests in operating properties and preferred equity investments as follows as of March 31, 2026 and December 31, 2025 ($ in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | | | **Balance at** | **Balance at** |
|<br>**Property / Development** |<br>**Location** |<br>**% Owned** | **March 31, 2026** | **December 31, 2025** |
| *Operating Properties* |  |  |  |  |
| &nbsp;&nbsp;Cottonwood Bayview <sup>(1)</sup> | St. Petersburg, FL | 71.0% | $7951 | $8377 |
| &nbsp;&nbsp;Toscana at Valley Ridge <sup>(1)</sup> | Lewisville, TX | 58.6% | 5069 | 5298 |
| &nbsp;&nbsp;Fox Point <sup>(1)</sup> | Salt Lake City, UT | 52.8% | 11479 | 11775 |
| &nbsp;&nbsp;The Marq Highland Park <sup>(1)</sup> | Tampa, FL | 74.1% | 19466 | 19860 |
| &nbsp;&nbsp;Autumn Ridge <sup>(1)</sup> | Raleigh, NC | 92.4% | 22627 | 23259 |
| *Preferred Equity Investments* |  |  |  |  |
| &nbsp;&nbsp;417 Callowhill <sup>(2)</sup> | Philadelphia, PA |  | 43970 | 44752 |
| &nbsp;&nbsp;Infield <sup>(2)</sup> | Kissimmee, FL |  | 21236 | 20389 |
| *Other Investments* |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Regenerant Venture | Various |  | 10987 | 10987 |
| &nbsp;&nbsp;&nbsp;Other |  |  | 242 | 242 |
| **Total** |  |  | $143027 | $144939 |
| <sup>(1)</sup> We account for our tenant in common interests in these properties as equity method investments. | <sup>(1)</sup> We account for our tenant in common interests in these properties as equity method investments. | <sup>(1)</sup> We account for our tenant in common interests in these properties as equity method investments. | <sup>(1)</sup> We account for our tenant in common interests in these properties as equity method investments. | <sup>(1)</sup> We account for our tenant in common interests in these properties as equity method investments. |
| <sup>(2)</sup> As of March 31, 2026, we have fully funded our commitments on both 417 Callowhill and Infield. | <sup>(2)</sup> As of March 31, 2026, we have fully funded our commitments on both 417 Callowhill and Infield. | <sup>(2)</sup> As of March 31, 2026, we have fully funded our commitments on both 417 Callowhill and Infield. | <sup>(2)</sup> As of March 31, 2026, we have fully funded our commitments on both 417 Callowhill and Infield. | <sup>(2)</sup> As of March 31, 2026, we have fully funded our commitments on both 417 Callowhill and Infield. |

---

Our proportionate share of losses from unconsolidated operating properties for the three months ended March 31, 2026 and 2025 were $1.7 million and $0.7 million, respectively. These amounts are included in equity in (losses) earnings of unconsolidated real estate entities in the condensed consolidated statements of operations.

Certain investments have liquidation rights and priorities that are different from ownership percentages. For these investments, the hypothetical liquidation book value ("HLBV") method was used to calculate equity in earnings. Under this method, equity in earnings or losses is based on changes in the amounts that would be received if the investee liquidated its assets at GAAP carrying values and distributed the proceeds in accordance with the governing agreements. The HLBV method is a balance sheet focused approach commonly applied to equity method investments where cash distributions are not aligned with ownership percentages.

Equity in earnings recorded under the HLBV method for our preferred equity investments for the three months ended March 31, 2026 and 2025 were $0.1 million and $2.1 million, respectively.

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

**5.&nbsp;&nbsp;&nbsp;&nbsp;Investments in Real Estate-Related Loans**

Our investments in real estate-related loans consist of the following mezzanine loans as of March 31, 2026 and December 31, 2025 ($ in thousands):

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | | | | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** |
|<br>**Property Name** |<br>**Loan Type** |<br>**Fixed Interest Rate** |<br>**Maturity Date** | **Amortized Cost** | **Allowance for Credit Losses** | **Carrying Value** | **Amortized Cost** | **Allowance for Credit Losses** | **Carrying Value** |
| 2215 Hollywood <sup>(1)</sup> | Mezzanine | 14.5% | April 14, 2026 | $10045 | $— | $10045 | $10045 | $(9) | $10036 |
| Monrovia Station <sup>(2)</sup> | Mezzanine | 16.5% | July 18, 2027 | 20150 | (63) | 20087 | 20150 | (76) | 20074 |
| Prospect on Central <sup>(3)</sup> | Mezzanine | 15.0% | May 8, 2027 | 4490 | (22) | 4468 | 4299 | (27) | 4272 |
| Bowline <sup>(4)</sup> | Mezzanine | 14.8% | May 20, 2029 | 8418 | (65) | 8353 | 8418 | (70) | 8348 |
| **Total** |  |  |  | $43103 | $(150) | $42953 | $42912 | $(182) | $42730 |
| <sup>(1)</sup> The 2215 Hollywood loan was originated in April 2023 and has one 12-month extension option. | <sup>(1)</sup> The 2215 Hollywood loan was originated in April 2023 and has one 12-month extension option. | <sup>(1)</sup> The 2215 Hollywood loan was originated in April 2023 and has one 12-month extension option. | <sup>(1)</sup> The 2215 Hollywood loan was originated in April 2023 and has one 12-month extension option. | <sup>(1)</sup> The 2215 Hollywood loan was originated in April 2023 and has one 12-month extension option. | <sup>(1)</sup> The 2215 Hollywood loan was originated in April 2023 and has one 12-month extension option. | <sup>(1)</sup> The 2215 Hollywood loan was originated in April 2023 and has one 12-month extension option. | <sup>(1)</sup> The 2215 Hollywood loan was originated in April 2023 and has one 12-month extension option. | <sup>(1)</sup> The 2215 Hollywood loan was originated in April 2023 and has one 12-month extension option. | <sup>(1)</sup> The 2215 Hollywood loan was originated in April 2023 and has one 12-month extension option. |
| <sup>(2)</sup> The Monrovia Station loan was originated in July 2023 and has two 12-month extension options.  | <sup>(2)</sup> The Monrovia Station loan was originated in July 2023 and has two 12-month extension options.  | <sup>(2)</sup> The Monrovia Station loan was originated in July 2023 and has two 12-month extension options.  | <sup>(2)</sup> The Monrovia Station loan was originated in July 2023 and has two 12-month extension options.  | <sup>(2)</sup> The Monrovia Station loan was originated in July 2023 and has two 12-month extension options.  | <sup>(2)</sup> The Monrovia Station loan was originated in July 2023 and has two 12-month extension options.  | <sup>(2)</sup> The Monrovia Station loan was originated in July 2023 and has two 12-month extension options.  | <sup>(2)</sup> The Monrovia Station loan was originated in July 2023 and has two 12-month extension options.  | <sup>(2)</sup> The Monrovia Station loan was originated in July 2023 and has two 12-month extension options.  | <sup>(2)</sup> The Monrovia Station loan was originated in July 2023 and has two 12-month extension options.  |
| <sup>(3)</sup> The Prospect on Central loan was originated in April 2025 and has two 12-month extension options. As of March 31, 2026, carrying value includes $0.6 million of unamortized discount. | <sup>(3)</sup> The Prospect on Central loan was originated in April 2025 and has two 12-month extension options. As of March 31, 2026, carrying value includes $0.6 million of unamortized discount. | <sup>(3)</sup> The Prospect on Central loan was originated in April 2025 and has two 12-month extension options. As of March 31, 2026, carrying value includes $0.6 million of unamortized discount. | <sup>(3)</sup> The Prospect on Central loan was originated in April 2025 and has two 12-month extension options. As of March 31, 2026, carrying value includes $0.6 million of unamortized discount. | <sup>(3)</sup> The Prospect on Central loan was originated in April 2025 and has two 12-month extension options. As of March 31, 2026, carrying value includes $0.6 million of unamortized discount. | <sup>(3)</sup> The Prospect on Central loan was originated in April 2025 and has two 12-month extension options. As of March 31, 2026, carrying value includes $0.6 million of unamortized discount. | <sup>(3)</sup> The Prospect on Central loan was originated in April 2025 and has two 12-month extension options. As of March 31, 2026, carrying value includes $0.6 million of unamortized discount. | <sup>(3)</sup> The Prospect on Central loan was originated in April 2025 and has two 12-month extension options. As of March 31, 2026, carrying value includes $0.6 million of unamortized discount. | <sup>(3)</sup> The Prospect on Central loan was originated in April 2025 and has two 12-month extension options. As of March 31, 2026, carrying value includes $0.6 million of unamortized discount. | <sup>(3)</sup> The Prospect on Central loan was originated in April 2025 and has two 12-month extension options. As of March 31, 2026, carrying value includes $0.6 million of unamortized discount. |
| <sup>(4)</sup> The Bowline loan was originated in May 2025 and has two 12-month extension options. | <sup>(4)</sup> The Bowline loan was originated in May 2025 and has two 12-month extension options. | <sup>(4)</sup> The Bowline loan was originated in May 2025 and has two 12-month extension options. | <sup>(4)</sup> The Bowline loan was originated in May 2025 and has two 12-month extension options. | <sup>(4)</sup> The Bowline loan was originated in May 2025 and has two 12-month extension options. | <sup>(4)</sup> The Bowline loan was originated in May 2025 and has two 12-month extension options. | <sup>(4)</sup> The Bowline loan was originated in May 2025 and has two 12-month extension options. | <sup>(4)</sup> The Bowline loan was originated in May 2025 and has two 12-month extension options. | <sup>(4)</sup> The Bowline loan was originated in May 2025 and has two 12-month extension options. | <sup>(4)</sup> The Bowline loan was originated in May 2025 and has two 12-month extension options. |

---

We elected not to measure an allowance for credit losses on accrued interest receivable due to our policy of writing off uncollectible accrued interest receivable balances in a timely manner. As of March 31, 2026 and December 31, 2025, interest receivable of $15.0 million and $13.0 million, respectively, is included within other assets on the condensed consolidated balance sheets and is excluded from the carrying value of investments in real estate-related loans.

**6.&nbsp;&nbsp;&nbsp;&nbsp;Debt**

*Mortgage Notes and Revolving Credit Facility*

The following table is a summary of the mortgage notes and revolving credit facility secured by our properties as of March 31, 2026 and December 31, 2025 ($ in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Weighted-Average Interest Rate** | **Weighted-Average Remaining Term** <sup>(1)</sup> | **Principal Balance Outstanding** | **Principal Balance Outstanding** |
|<br>**Indebtedness** | **Weighted-Average Interest Rate** | **Weighted-Average Remaining Term** <sup>(1)</sup> | **March 31, 2026** | **December 31, 2025** |
| *Fixed rate loans* |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Fixed rate mortgages | 4.5% | 3.3 Years | $1084313 | $1084660 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total fixed rate loans |  |  | 1084313 | 1084660 |
| *Variable rate loans* <sup>(2)</sup> |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Floating rate mortgages | &nbsp;&nbsp;&nbsp;&nbsp; 5.6% <sup>(3)</sup> | 4.8 Years | 130909 | 166598 |
| &nbsp;&nbsp;&nbsp;Variable rate revolving credit facility | 6.3% | 1.7 Years | 6000 | 6000 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total variable rate loans |  |  | 136909 | 172598 |
| Total secured loans |  |  | 1221222 | 1257258 |
| Unamortized debt issuance costs and discounts |  |  | (1847) | (2429) |
| Premium on assumed debt, net |  |  | (7752) | (8192) |
| &nbsp;&nbsp;&nbsp;&nbsp;Mortgage notes and revolving credit facility, net |  |  | $1211623 | $1246637 |
| <sup>(1)</sup> For loans where we have the ability to exercise extension options at our own discretion, subject to certain debt service coverage ratio, loan to cost or debt yield requirements, the maximum maturity date has been assumed. | <sup>(1)</sup> For loans where we have the ability to exercise extension options at our own discretion, subject to certain debt service coverage ratio, loan to cost or debt yield requirements, the maximum maturity date has been assumed. | <sup>(1)</sup> For loans where we have the ability to exercise extension options at our own discretion, subject to certain debt service coverage ratio, loan to cost or debt yield requirements, the maximum maturity date has been assumed. | <sup>(1)</sup> For loans where we have the ability to exercise extension options at our own discretion, subject to certain debt service coverage ratio, loan to cost or debt yield requirements, the maximum maturity date has been assumed. | <sup>(1)</sup> For loans where we have the ability to exercise extension options at our own discretion, subject to certain debt service coverage ratio, loan to cost or debt yield requirements, the maximum maturity date has been assumed. |
| <sup>(2)</sup> The interest rates of our variable rate loans are based on 30-Day Average SOFR or one-month SOFR (CME Term). | <sup>(2)</sup> The interest rates of our variable rate loans are based on 30-Day Average SOFR or one-month SOFR (CME Term). | <sup>(2)</sup> The interest rates of our variable rate loans are based on 30-Day Average SOFR or one-month SOFR (CME Term). | <sup>(2)</sup> The interest rates of our variable rate loans are based on 30-Day Average SOFR or one-month SOFR (CME Term). | <sup>(2)</sup> The interest rates of our variable rate loans are based on 30-Day Average SOFR or one-month SOFR (CME Term). |
| <sup>(3)</sup> Includes the impact of interest rate caps in effect on March 31, 2026. | <sup>(3)</sup> Includes the impact of interest rate caps in effect on March 31, 2026. | <sup>(3)</sup> Includes the impact of interest rate caps in effect on March 31, 2026. | <sup>(3)</sup> Includes the impact of interest rate caps in effect on March 31, 2026. | <sup>(3)</sup> Includes the impact of interest rate caps in effect on March 31, 2026. |

---

As of March 31, 2026, our $100.0 million variable rate revolving credit facility was secured by Alpha Mill, with the amount available to draw subject to a cap based on certain loan-to-value ratios and other requirements. As of March 31, 2026, the amount available to draw on our variable rate revolving credit facility was capped at $26.4 million primarily due to the interest rate environment and the applicable debt-service coverage ratio.

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

Included in the December 31, 2025 principal balance outstanding is $35.4 million of variable rate mortgage debt on Cottonwood Apartments, which was sold in February 2026. Refer to <u>[Note 3](#i533bed5786a247aaa75d666c4d26976d_37)</u> above for additional discussion on this transaction.

*Construction Loans*

Information on our construction loans is as follows ($ in thousands):

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **Development** | **Interest Rate** | **Final Expiration Date** | **Loan Amount** | **Amount Drawn** | **Amount Drawn** |
| **Development** | **Interest Rate** | **Final Expiration Date** | **Loan Amount** | **March 31, 2026** | **December 31, 2025** |
| The Westerly <sup>(1)</sup> | One-Month SOFR + 3.00% | July 12, 2028 | $42000 | $22714 | $16836 |
| <sup>(1)</sup> In July 2023, we entered into a construction loan agreement for The Westerly, a development project in Millcreek, UT. Construction is expected to be completed in 2026.  | <sup>(1)</sup> In July 2023, we entered into a construction loan agreement for The Westerly, a development project in Millcreek, UT. Construction is expected to be completed in 2026.  | <sup>(1)</sup> In July 2023, we entered into a construction loan agreement for The Westerly, a development project in Millcreek, UT. Construction is expected to be completed in 2026.  | <sup>(1)</sup> In July 2023, we entered into a construction loan agreement for The Westerly, a development project in Millcreek, UT. Construction is expected to be completed in 2026.  | <sup>(1)</sup> In July 2023, we entered into a construction loan agreement for The Westerly, a development project in Millcreek, UT. Construction is expected to be completed in 2026.  | <sup>(1)</sup> In July 2023, we entered into a construction loan agreement for The Westerly, a development project in Millcreek, UT. Construction is expected to be completed in 2026.  |

---

*Land Loans*

Information on our land loans is as follows ($ in thousands):

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | | | **Principal Balance Outstanding** | **Principal Balance Outstanding** | **Principal Balance Outstanding** | **Principal Balance Outstanding** |
|<br>**Development** |<br>**Interest Rate** |<br>**Maturity Date** | **March 31, 2026** | **March 31, 2026** | **December 31, 2025** | **December 31, 2025** |
| Galleria <sup>(1)(2)</sup> | One-Month SOFR + 3.00% | August 25, 2026 | $| 10875 | $| 14500 |
| 3300 Cottonwood <sup>(1)(3)</sup> | One-Month SOFR + 3.00% | January 22, 2027 | 4740 | 4740 | 4740 | 4740 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total land loans |  |  | 15615 | 15615 | 19240 | 19240 |
| Unamortized debt issuance costs |  |  |  |  | (29) | (29) |
| &nbsp;&nbsp;&nbsp;&nbsp;Land loans, net |  |  | $| 15615 | $| 19211 |
| <sup>(1)</sup> We intend to repay these loans in cash upon maturity with proceeds from cash on hand and available capacity on our revolving credit facility. | <sup>(1)</sup> We intend to repay these loans in cash upon maturity with proceeds from cash on hand and available capacity on our revolving credit facility. | <sup>(1)</sup> We intend to repay these loans in cash upon maturity with proceeds from cash on hand and available capacity on our revolving credit facility. | <sup>(1)</sup> We intend to repay these loans in cash upon maturity with proceeds from cash on hand and available capacity on our revolving credit facility. | <sup>(1)</sup> We intend to repay these loans in cash upon maturity with proceeds from cash on hand and available capacity on our revolving credit facility. | <sup>(1)</sup> We intend to repay these loans in cash upon maturity with proceeds from cash on hand and available capacity on our revolving credit facility. | <sup>(1)</sup> We intend to repay these loans in cash upon maturity with proceeds from cash on hand and available capacity on our revolving credit facility. |
| <sup>(2)</sup> On January 21, 2026, we repaid $3.6 million of this loan to extend the maturity date to August 25, 2026. | <sup>(2)</sup> On January 21, 2026, we repaid $3.6 million of this loan to extend the maturity date to August 25, 2026. | <sup>(2)</sup> On January 21, 2026, we repaid $3.6 million of this loan to extend the maturity date to August 25, 2026. | <sup>(2)</sup> On January 21, 2026, we repaid $3.6 million of this loan to extend the maturity date to August 25, 2026. | <sup>(2)</sup> On January 21, 2026, we repaid $3.6 million of this loan to extend the maturity date to August 25, 2026. | <sup>(2)</sup> On January 21, 2026, we repaid $3.6 million of this loan to extend the maturity date to August 25, 2026. | <sup>(2)</sup> On January 21, 2026, we repaid $3.6 million of this loan to extend the maturity date to August 25, 2026. |
| <sup>(3)</sup> On January 22, 2026, we extended the maturity date to January 22, 2027 and the interest rate changed to one-month SOFR + 3.00%. | <sup>(3)</sup> On January 22, 2026, we extended the maturity date to January 22, 2027 and the interest rate changed to one-month SOFR + 3.00%. | <sup>(3)</sup> On January 22, 2026, we extended the maturity date to January 22, 2027 and the interest rate changed to one-month SOFR + 3.00%. | <sup>(3)</sup> On January 22, 2026, we extended the maturity date to January 22, 2027 and the interest rate changed to one-month SOFR + 3.00%. | <sup>(3)</sup> On January 22, 2026, we extended the maturity date to January 22, 2027 and the interest rate changed to one-month SOFR + 3.00%. | <sup>(3)</sup> On January 22, 2026, we extended the maturity date to January 22, 2027 and the interest rate changed to one-month SOFR + 3.00%. | <sup>(3)</sup> On January 22, 2026, we extended the maturity date to January 22, 2027 and the interest rate changed to one-month SOFR + 3.00%. |

---

*Unsecured Promissory Notes, Net*

We have issued unsecured promissory notes to investors outside of the United States. These notes are subordinate to all of CROP's debt. Information on our unsecured promissory notes is as follows ($ in thousands):

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | | | | **Principal Balance Outstanding** | **Principal Balance Outstanding** |
| |<br>**Offering Size** |<br>**Interest Rate** |<br>**Maturity Date** | **March 31, 2026** | **December 31, 2025** |
| 2025 7.25% Notes | $50000 | 7.25% | December 31, 2029 | $15625 | $10195 |
|  | $50000 |  |  | 15625 | 10195 |
| Unamortized debt issuance costs |  |  |  | (912) | (600) |
| &nbsp;&nbsp;&nbsp;&nbsp;Unsecured promissory notes, net |  |  |  | $14713 | $9595 |

---

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

The aggregate maturities, including amortizing principal payments on our debt for years subsequent to March 31, 2026 are as follows ($ in thousands):

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| Year | **Mortgage Notes and Revolving Credit Facility** | **Construction Loans** | **Land Loans** | **Unsecured <br>Promissory Notes** | **Total** |
| 2026 | $48496 | $— | $10875 | $— | $59371 |
| 2027 | 365232 | 22714 | 4740 |  | 392686 |
| 2028 | 145891 |  |  |  | 145891 |
| 2029 | 70041 |  |  | 15625 | 85666 |
| 2030 | 409072 |  |  |  | 409072 |
| Thereafter | 182490 |  |  |  | 182490 |
|  | $1221222 | $22714 | $15615 | $15625 | $1275176 |

---

Approximately $427.6 million of debt, which primarily comprises eight mortgage notes with an aggregate principal balance of $403.0 million and land loans with an aggregate principal balance of $15.6 million, is scheduled to mature within twelve months of the issuance date of these condensed consolidated financial statements. Our cash on hand and other liquidity sources are less than these maturities as of the issuance date of these condensed consolidated financial statements. However, we intend to address these upcoming maturities primarily through refinancing the maturing mortgage loans, selling a land parcel, and using cash on hand and available borrowing capacity under current and future credit facilities. We are actively engaged with our existing lenders and other potential financing sources regarding these refinancing efforts. The mortgage loans are secured by operating, income-producing properties. We believe the operating performance of the underlying assets, current collateral values, and prevailing market conditions support refinancing. Accordingly, we believe it is probable that these plans will be effectively implemented and will enable us to satisfy our obligations as they come due.

We are in compliance with all covenants associated with our debt as of March 31, 2026.

**7.&nbsp;&nbsp;&nbsp;&nbsp;Fair Value of Financial Instruments**

We estimate the fair value of our financial instruments using available market information and valuation methodologies we believe to be appropriate. As of March 31, 2026 and December 31, 2025, the fair values of cash and cash equivalents, restricted cash, other assets, related party payables, and accounts payable, accrued expenses and other liabilities approximate their carrying values due to the short-term nature of these instruments.

Fair value measurements are determined based on the assumptions that market participants would use in pricing the asset or liability. Fair value measurements are categorized into one of three levels of the fair value hierarchy based on the lowest level of significant input used. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. Considerable judgment and a high degree of subjectivity are involved in developing these estimates. These estimates may differ from the actual amounts that we could realize upon settlement.

The fair value hierarchy is as follows:

Level 1 - Quoted (unadjusted) prices in active markets for identical assets or liabilities.

Level 2 - Other observable inputs, either directly or indirectly, other than quoted prices included in Level 1, including:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Quoted prices for similar assets/liabilities in active markets;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Quoted prices for identical or similar assets/liabilities in non-active markets (e.g., few transactions, limited information, non-current prices, high variability over time);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Inputs other than quoted prices that are observable for the asset/liability (e.g., interest rates, yield curves, volatility, default rates); and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Inputs that are derived principally from or corroborated by other observable market data.

Level 3 - Unobservable inputs that cannot be corroborated by observable market data.

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

The table below includes the carrying value and fair value for our financial instruments for which it is practicable to estimate fair value ($ in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **March 31, 2026** | **March 31, 2026** | **December 31, 2025** | **December 31, 2025** |
| | **Carrying Value** | **Fair Value** | **Carrying Value** | **Fair Value** |
| Financial Asset: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Investments in real estate-related loans | $42953 | $43713 | $42730 | $43713 |
| &nbsp;&nbsp;&nbsp;Unsecured note receivable | 6938 | 7000 | 6936 | 7000 |
| Total | $49891 | $50713 | $49666 | $50713 |
| Financial Liability: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Fixed rate mortgages | $1084313 | $1070372 | $1084660 | $1069179 |
| &nbsp;&nbsp;&nbsp;Floating rate mortgages | 130909 | 131568 | 166598 | 167569 |
| &nbsp;&nbsp;&nbsp;Variable rate revolving credit facility | 6000 | 6000 | 6000 | 6000 |
| &nbsp;&nbsp;&nbsp;Construction loans | 22714 | 22714 | 16836 | 16836 |
| &nbsp;&nbsp;&nbsp;Land loans | 15615 | 15615 | 19240 | 19240 |
| &nbsp;&nbsp;&nbsp;Series 2023 Preferred Stock | 102634 | 102634 | 102899 | 102899 |
| &nbsp;&nbsp;&nbsp;Series 2023-A Preferred Stock | 2950 | 2950 | 2950 | 2950 |
| &nbsp;&nbsp;&nbsp;Series 2025 Preferred Stock | 108878 | 108878 | 101780 | 101780 |
| &nbsp;&nbsp;&nbsp;Unsecured promissory notes, net | 15625 | 15625 | 10195 | 10195 |
| Total | $1489638 | $1476356 | $1511158 | $1496648 |

---

All financial instruments in the table above are categorized as Level 2 in the fair value hierarchy.

**8.&nbsp;&nbsp;&nbsp;&nbsp;Preferred Stock**

We have three classes of preferred stock outstanding as of March 31, 2026: Series 2023, Series 2023-A and Series 2025 which are accounted for as liabilities on the condensed consolidated balance sheets as they are mandatorily redeemable. Information on these classes of preferred stock as of March 31, 2026 and December 31, 2025 is as follows ($ in thousands):

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Current Dividend Rate** | **Redemption Date** | **Maximum Extension Date** | **Shares Outstanding at** | **Shares Outstanding at** |
| | **Current Dividend Rate** | **Redemption Date** | **Maximum Extension Date** | **March 31, 2026** | **December 31, 2025** |
| Series 2023 Preferred Stock | &nbsp;&nbsp;&nbsp;&nbsp; 6.00% <sup>(1)</sup> | June 30, 2027 | June 30, 2029 | 10263416 | 10289916 |
| Series 2023-A Preferred Stock | 7.00% | December 31, 2027 | N/A | 295000 | 295000 |
| Series 2025 Preferred Stock | &nbsp;&nbsp;&nbsp;&nbsp; 6.50% <sup>(2)</sup> | December 31, 2028 | December 31, 2030 | 10887847 | 10178030 |
| Total |  |  |  | 21446263 | 20762946 |
|  |  |  |  | \ |  |
| <sup>(1)</sup> The first-year extension dividend rate, applicable from July 1, 2027 to June 30, 2028, is 6.25%. The fully extended dividend rate, applicable from July 1, 2028 to June 30, 2029, is 6.5%. | <sup>(1)</sup> The first-year extension dividend rate, applicable from July 1, 2027 to June 30, 2028, is 6.25%. The fully extended dividend rate, applicable from July 1, 2028 to June 30, 2029, is 6.5%. | <sup>(1)</sup> The first-year extension dividend rate, applicable from July 1, 2027 to June 30, 2028, is 6.25%. The fully extended dividend rate, applicable from July 1, 2028 to June 30, 2029, is 6.5%. | <sup>(1)</sup> The first-year extension dividend rate, applicable from July 1, 2027 to June 30, 2028, is 6.25%. The fully extended dividend rate, applicable from July 1, 2028 to June 30, 2029, is 6.5%. | <sup>(1)</sup> The first-year extension dividend rate, applicable from July 1, 2027 to June 30, 2028, is 6.25%. The fully extended dividend rate, applicable from July 1, 2028 to June 30, 2029, is 6.5%. | <sup>(1)</sup> The first-year extension dividend rate, applicable from July 1, 2027 to June 30, 2028, is 6.25%. The fully extended dividend rate, applicable from July 1, 2028 to June 30, 2029, is 6.5%. |
| <sup>(2)</sup> The first-year extension dividend rate, applicable from January 1, 2029 to December 31, 2029, is 6.75%. The fully extended dividend rate, applicable from January 1, 2030 to December 31, 2030, is 7.0%. | <sup>(2)</sup> The first-year extension dividend rate, applicable from January 1, 2029 to December 31, 2029, is 6.75%. The fully extended dividend rate, applicable from January 1, 2030 to December 31, 2030, is 7.0%. | <sup>(2)</sup> The first-year extension dividend rate, applicable from January 1, 2029 to December 31, 2029, is 6.75%. The fully extended dividend rate, applicable from January 1, 2030 to December 31, 2030, is 7.0%. | <sup>(2)</sup> The first-year extension dividend rate, applicable from January 1, 2029 to December 31, 2029, is 6.75%. The fully extended dividend rate, applicable from January 1, 2030 to December 31, 2030, is 7.0%. | <sup>(2)</sup> The first-year extension dividend rate, applicable from January 1, 2029 to December 31, 2029, is 6.75%. The fully extended dividend rate, applicable from January 1, 2030 to December 31, 2030, is 7.0%. | <sup>(2)</sup> The first-year extension dividend rate, applicable from January 1, 2029 to December 31, 2029, is 6.75%. The fully extended dividend rate, applicable from January 1, 2030 to December 31, 2030, is 7.0%. |

---

---

| | | |
|:---|:---|:---|
| | **March 31, 2026** | **December 31, 2025** |
| Preferred stock outstanding | $214463 | $207629 |
| Unamortized offering costs and discounts | (8682) | (9062) |
| Preferred stock, net | $205781 | $198567 |

---

All offerings of preferred stock listed above have terminated other than the Series 2025 Preferred Stock offering, which remains ongoing. During the three months ended March 31, 2026, we issued $7.2 million of Series 2025 Preferred Stock.

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

*Preferred Stock Dividends*

Dividends on preferred stock accounted for as liabilities are recorded through interest expense in the condensed consolidated statements of operations. The following table summarizes our dividend activity for the three months ended March 31, 2026 and 2025 ($ in thousands):

---

| | | |
|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
| | **2026** | **2025** |
| Series 2019 Preferred Stock | $— | $1564 |
| Series 2023 Preferred Stock | 1521 | 1586 |
| Series 2023-A Preferred Stock | 51 | 51 |
| Series 2025 Preferred Stock | 1684 | 275 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $3256 | $3476 |

---

*Preferred Stock Repurchases*

The following table summarizes our repurchase activity for the three months ended March 31, 2026 and 2025 ($ in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
| | **2026** | **2026** | **2025** | **2025** |
| | **Number of shares** | **Aggregate dollar amount** | **Number of shares** | **Aggregate dollar amount** |
| Series 2019 Preferred Stock |  | $— | 11130 | $106 |
| Series 2023 Preferred Stock | 26500 | 244 | 6920 | 62 |
| Series 2025 Preferred Stock | 13400 | 121 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | 39900 | $365 | 18050 | $168 |

---

**9.&nbsp;&nbsp;&nbsp;&nbsp;Stockholders' Equity**

*Convertible Preferred Stock*

As of March 31, 2026, there were 12,888,268 shares of Convertible Preferred Stock issued and outstanding. For the three months ended March 31, 2026, we paid aggregate dividends on our Convertible Preferred Stock of $2.4 million.

Our board of directors has approved the conversion of eligible Convertible Preferred Stock (i.e. those shares that have been outstanding for at least two years) into our Class I common stock through June 1, 2026. As of March 31, 2026, 850,330 shares of Convertible Preferred Stock have been exchanged.

During the three months ended March 31, 2026, we did not repurchase shares of Convertible Preferred Stock and had no unfulfilled repurchase requests.

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

*Common Stock*

The following table summarizes the changes in the shares outstanding for each class of outstanding common stock for the periods presented below:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Class** | **Class** | **Class** | **Class** | |
| | **T** | **D** | **I** | **A** |<br>**Total** |
| &nbsp;&nbsp;Balance at December 31, 2025 | 4128149 | 433710 | 7149167 | 17547698 | 29258724 |
| &nbsp;&nbsp;&nbsp;&nbsp;Issuance of common stock | 589661 |  | 522496 |  | 1112157 |
| &nbsp;&nbsp;&nbsp;&nbsp;Distribution reinvestment | 23955 | 3515 | 19747 | 25396 | 72613 |
| &nbsp;&nbsp;&nbsp;&nbsp;Exchanges and transfers <sup>(1)</sup> |  |  | 756330 |  | 756330 |
| &nbsp;&nbsp;&nbsp;&nbsp;Repurchases of common stock | (205169) |  | (233464) | (616338) | (1054971) |
| &nbsp;&nbsp;Balance at March 31, 2026 | 4536596 | 437225 | 8214276 | 16956756 | 30144853 |
| <sup>(1)</sup> Exchanges represent the 5,000 CROP Units and 751,330 shares of Convertible Preferred Stock, respectively, that have been exchanged for Class I shares during the period. Transfers represent Class T shares that were converted to Class I shares during the period, of which there were none during the three months ended March 31, 2026. | <sup>(1)</sup> Exchanges represent the 5,000 CROP Units and 751,330 shares of Convertible Preferred Stock, respectively, that have been exchanged for Class I shares during the period. Transfers represent Class T shares that were converted to Class I shares during the period, of which there were none during the three months ended March 31, 2026. | <sup>(1)</sup> Exchanges represent the 5,000 CROP Units and 751,330 shares of Convertible Preferred Stock, respectively, that have been exchanged for Class I shares during the period. Transfers represent Class T shares that were converted to Class I shares during the period, of which there were none during the three months ended March 31, 2026. | <sup>(1)</sup> Exchanges represent the 5,000 CROP Units and 751,330 shares of Convertible Preferred Stock, respectively, that have been exchanged for Class I shares during the period. Transfers represent Class T shares that were converted to Class I shares during the period, of which there were none during the three months ended March 31, 2026. | <sup>(1)</sup> Exchanges represent the 5,000 CROP Units and 751,330 shares of Convertible Preferred Stock, respectively, that have been exchanged for Class I shares during the period. Transfers represent Class T shares that were converted to Class I shares during the period, of which there were none during the three months ended March 31, 2026. | <sup>(1)</sup> Exchanges represent the 5,000 CROP Units and 751,330 shares of Convertible Preferred Stock, respectively, that have been exchanged for Class I shares during the period. Transfers represent Class T shares that were converted to Class I shares during the period, of which there were none during the three months ended March 31, 2026. |

---

*Common Stock Distributions*

Distributions on our common stock are determined by the board of directors based on our financial condition and other relevant factors. Common stockholders may choose to receive cash distributions or purchase additional shares through our DRP. For the three months ended March 31, 2026, we paid aggregate distributions of $5.0 million, including $0.8 million of distributions reinvested through our DRP.

We declared the following gross monthly distributions for each share of our common stock as shown in the table below:

---

| | | |
|:---|:---|:---|
| **Shareholder Record Date** | **Monthly Rate** | **Annually** |
| January 31, 2026 | $0.05666667 | $0.68 |
| February 28, 2026 | 0.05666667 | 0.68 |
| March 31, 2026 | 0.05666667 | 0.68 |

---

The net distribution varies for each class of our common stock based on the applicable distribution fee, which is deducted from the gross distribution per share and paid to the dealer manager for the Follow-on Offering and reallowed to participating broker-dealers and servicing broker-dealers.

*Common Stock Repurchases* 

During the three months ended March 31, 2026, we repurchased 1,054,971 shares of common stock pursuant to our share repurchase program for $12.1 million, at an average repurchase price of $11.46. We had no unfulfilled repurchase requests during the three months ended March 31, 2026.

**10.&nbsp;&nbsp;&nbsp;&nbsp;Related-Party Transactions**

*Advisor Compensation*

CC Advisors III manages our business as our external advisor and, under the terms of our advisory agreement, performs certain services for us, including the identification, evaluation, negotiation, origination, acquisition and disposition of investments; and the management of our business. These activities are all subject to oversight by our board of directors. Our advisor is entitled to receive fees and compensation for services provided as described below.

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

*Management Fee*. CROP paid our advisor a monthly management fee, calculated on an annualized basis, of 1.5% of the net asset value of CROP through September 18, 2023, and 1.5% of adjusted net asset value from September 19, 2023 through December 18, 2025. In connection with the merger with RealSource Properties, Inc. and RealSource Properties OP, LP in December 2025 (the "RealSource Merger") pursuant to which we acquired a portfolio of multifamily apartment communities and certain third-party property management contracts, the fee was permanently reduced to 1.25% of the adjusted net asset value of CROP, effective December 19, 2025. The net asset value of CROP is determined pursuant to our valuation guidelines and reflective of the ownership interest held by CROP in such gross assets. Adjusted net asset value of CROP includes the value attributable to preferred stock that is convertible into common equity.

Management fees to our advisor for the three months ended March 31, 2026 and 2025 were $3.2 million and $3.1 million, respectively.

*Acquisition Expense Reimbursement.* We will reimburse our advisor for out-of-pocket expenses in connection with the selection, evaluation, structuring, acquisition, financing and development of investments, whether or not such investments are acquired, and make payments to third parties or possibly certain of our advisor's affiliates in connection with providing services to us. There were no acquisition expense reimbursements for the three months ended March 31, 2026 and 2025.

*Performance Participation Allocation.* In addition to the fees paid to our advisor for services provided pursuant to our advisory agreement, CC Advisors - SLP, LLC, an affiliate of our advisor and the Special Limited Partner at CROP, holds a performance participation interest in CROP that entitles it to receive an allocation of CROP's total return to its capital account. The performance participation allocation is an incentive fee indirectly paid to our advisor and receipt of the allocation is subject to the ongoing effectiveness of the advisory agreement. As the performance participation allocation is associated with the performance of a service by the advisor, it is expensed in our condensed consolidated statements of operations.

Total return is defined as all distributions accrued or paid (without duplication) on Participating Partnership units (all units in CROP with the exception of preferred units and the Special Limited Partner Interest) plus the change in the aggregate net asset value of such Participating Partnership units. The annual total return will be allocated solely to the Special Limited Partner only after the other unit holders have received a total return of 5% (after recouping any loss carryforward amount) and such allocation will continue until the allocation between the Special Limited Partner and all other unit holders is equal to 12.5% and 87.5%, respectively. Thereafter, the Special Limited Partner will receive an allocation of 12.5% of the annual total return. The performance participation allocation is ultimately determined at the end of each calendar year, accrues monthly and will be paid in cash or Class I units at the election of the Special Limited Partner after the completion of each calendar year.

Due to the decrease in the value of our net assets, no performance participation allocation was incurred during the three months ended March 31, 2026 or during 2025.

*Block C*

We, through our indirect subsidiaries, have a joint venture investment in Block C for the purpose of developing three multifamily development projects near Salt Lake City, Utah: The Westerly, Millcreek North and The Archer. As of March 31, 2026, entities affiliated with us and our advisor (the "Affiliated Members") have made aggregate capital contributions of $10.9 million towards the joint venture. The Affiliated Members are owned directly or indirectly by our officers or directors, as well as certain employees of CROP and our advisor or its affiliates. The Affiliated Members participate in the economics of Block C on the same terms and conditions as us. The development projects are located in an Opportunity Zone, which provides tax benefits for development programs located in designated areas as established by Congress in the Tax Cuts and Jobs Act of 2017. As of March 31, 2026, our ownership in the Block C joint venture was 82.4%.

On January 31, 2025, we entered into a contract to sell The Archer to an unrelated party for $3.0 million. This transaction closed on May 7, 2026. We intend to use proceeds from The Archer sale toward the development of other Block C development projects.

*Assumption of Related Party Notes and Interest*

On December 18, 2025, in conjunction with the RS Merger, we assumed a $1.6 million loan payable to Nate Hanks, brother to our Chief Development Officer, Stan Hanks. This loan matures on June 30, 2026 and accrues interest at a fixed rate of 5.0%. On December 31, 2025, we repaid $0.8 million of this loan. Accrued interest at March 31, 2026 was $0.1 million. This loan, plus its accrued interest, is included within related party payables on the condensed consolidated balance sheets.

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

*APT Cowork, LLC*

APT Cowork, LLC ("APT") engages in the business of converting underutilized and unused common space in multifamily apartment communities or retail space to revenue producing co-working space. Our officers and directors own 93.14% of APT through direct or indirect ownership interests. We and several of our properties have entered into agreements with APT, which were primarily terminated on September 30, 2025. Fees paid to or incurred from APT under these agreements for the three months ended March 31, 2025 were $87,000.

On March 24, 2026, following its review of a third-party opinion of value, our conflicts committee approved the acquisition by CROP of APT for $1.1 million, inclusive of net working capital. Consideration to our officers will consist of CROP Units at the February 28, 2026 NAV and will be allocated to the members in accordance with their capital contributions. In addition, approximately $20,000 in cash will be paid to a non-accredited investor employee. The acquisition is anticipated to be effective April 1, 2026, with closing expected to occur in May 2026.

**11.&nbsp;&nbsp;&nbsp;&nbsp;Variable Interest Entities**

A VIE is a legal entity in which the equity investors at risk lack sufficient equity to finance the entity's activities without additional subordinated financial support or, as a group, the equity investors at risk lack: the power to direct the entity's activities, the obligation to absorb the entity's expected losses or the right to receive the entity's expected residual returns. Qualitative and quantitative factors are considered in determining whether we are the primary beneficiary of a VIE, including, but not limited to, which activities most significantly impact economic performance, which party controls such activities, the amount and characteristics of our investments, the obligation or likelihood for us or other investors to provide financial support, and the management relationship of the property.

CROP is a VIE as the limited partners lack substantive kick-out rights and substantive participating rights. We are the primary beneficiary of CROP as we have the power to direct the activities that most significantly impact economic performance and the rights to receive economic benefits. Substantially all of our assets and liabilities are held in CROP.

As of both March 31, 2026 and December 31, 2025, we had 17 consolidated properties not wholly owned by us that are VIEs. As with our wholly owned properties, the debt is collateralized by the real estate for each respective property and assets can only be used to settle obligations of each respective VIE. Creditors of consolidated VIEs do not have recourse to our general credit.

In cases where we become the primary beneficiary of a VIE, we recognize a gain or loss for the difference between the sum of (1) the fair value of any consideration paid, the fair value of the noncontrolling interest, and the reported amount of our equity method investment and (2) the net fair value of identifiable assets and liabilities of the VIE.

The following table details the assets and liabilities of our consolidated VIEs ($ in thousands):

---

| | | |
|:---|:---|:---|
| | **March 31, 2026** | **December 31, 2025** |
| **Assets:** | | |
| &nbsp;&nbsp;&nbsp;Real estate assets, net | $887242 | $889047 |
| &nbsp;&nbsp;&nbsp;Cash and cash equivalents | 9566 | 8094 |
| &nbsp;&nbsp;&nbsp;Restricted cash | 11262 | 12314 |
| &nbsp;&nbsp;&nbsp;Other assets | 1264 | 2646 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | $909334 | $912101 |
| **Liabilities:** |  |  |
| &nbsp;&nbsp;&nbsp;Mortgage notes and revolving credit facility, net | $626550 | $624766 |
| &nbsp;&nbsp;&nbsp;Construction loans, net |  |  |
| &nbsp;&nbsp;&nbsp;Accounts payable, accrued expenses and other liabilities | 15130 | 17412 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | $641680 | $642178 |

---

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

**12.&nbsp;&nbsp;&nbsp;&nbsp;Noncontrolling Interests**

*Noncontrolling Interests - Limited Partners*

Common Limited CROP Units and LTIP Units are CROP units not owned by us and collectively referred to as "Noncontrolling Interests – Limited Partners."

<u>Common Limited CROP Units</u> - During the three months ended March 31, 2026 and 2025, we paid aggregate distributions to noncontrolling CROP Unit holders of $8.4 million and $5.9 million, respectively.

<u>LTIP Units</u> - As of March 31, 2026, there were 466,747 unvested time-based LTIP awards and 778,342 unvested performance-based LTIP awards outstanding. LTIP Unit award share-based compensation, included within share-based compensation in the condensed consolidated statements of stockholders' equity, was $0.5 million and $0.9 million for the three months ended March 31, 2026 and 2025, respectively. Total unrecognized compensation expense for LTIP Units as of March 31, 2026 is $5.2 million and is expected to be recognized on a straight-line basis through December 2029.

*Noncontrolling Interests - Partially Owned Entities*

As of March 31, 2026, noncontrolling interests in consolidated entities not wholly owned by us ranged from 1% to 58%, with the average being 10%.

**13.&nbsp;&nbsp;&nbsp;&nbsp;Commitments and Contingencies**

*Litigation*

We are subject to a variety of legal actions in the ordinary course of our business, most of which are covered by liability insurance. While the resolution of these matters cannot be predicted with certainty, as of March 31, 2026, we believe the final outcome of such legal proceedings and claims will not have a material adverse effect on our liquidity, financial position or results of operations.

**14.&nbsp;&nbsp;&nbsp;&nbsp;Earnings Per Share**

The following table sets forth the computation of our net (loss) earnings per common share - basic and diluted ($ in thousands except share and per share amounts):

---

| | | |
|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
| | **2026** | **2025** |
| **Numerator for net loss per common share - basic and diluted:** |  |  |
| &nbsp;&nbsp;&nbsp;Net loss | $(12230) | $(13014) |
| &nbsp;&nbsp;&nbsp;Net loss attributable to noncontrolling interests - limited partners | 6893 | 6405 |
| &nbsp;&nbsp;&nbsp;Net loss attributable to noncontrolling interests - partially owned entities | 1099 | 336 |
| &nbsp;&nbsp;&nbsp;Preferred distributions | (2467) | (1333) |
| &nbsp;&nbsp;&nbsp;Numerator for net loss per common share - basic and diluted | $(6705) | $(7606) |
| **Denominator for net loss per common share - basic and diluted:** | 30336098 | 31543589 |
| **Net loss per common share - basic and diluted** | $(0.22) | $(0.24) |

---

For the three months ended March 31, 2026 and 2025, CROP units and long-term compensation shares/units are excluded from the calculation of diluted earnings per share as the inclusion of such potential common shares in the calculation would be anti-dilutive.

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

**15.&nbsp;&nbsp;&nbsp;&nbsp;Segment Financial Information**

As of March 31, 2026, we owned and operated 36 multifamily apartment communities, which account for the vast majority of our earnings and operating cash flows. Our chief operating decision maker ("CODM"), comprised of our Chief Executive Officer and Executive Chairman, evaluates operating performance on a same store basis and in total on a non-same store basis, which represent our operating segments. We have aggregated our same store operating segments into one reportable segment called same store as we believe properties in the same store reportable segment have similar economic characteristics, facilities, services and residents, which is in alignment with the required aggregation criteria. The following reflects our two reportable segments:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *Same Store* includes communities that we have owned and operated for at least a full 12 months as of the first day of the calendar year.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *Non-Same Store and Other* includes recently acquired communities, communities being developed or in lease-up and communities that have been disposed.

On the first day of each calendar year, we determine the composition of our reportable segments for that year as well as adjust the previous year to allow full period-over-period operating comparisons. Communities previously in development or lease-up are added to the Same Store reportable segment on the first day of the calendar year after the community has operated for 12 months.

Our CODM utilizes reportable net operating income ("Reportable NOI") to assess performance and determine the allocation of resources. Reportable NOI includes 100% of rental and other property revenues, as well as property operating expenses, for our consolidated and unconsolidated communities. Of our multifamily portfolio, 31 are consolidated and five are unconsolidated for financial reporting purposes. We believe the operations and economics of our unconsolidated communities, of which we own an average interest of 69.8%, are generally consistent with those of our consolidated communities, and our CODM evaluates their operating results on a comparable basis regardless of accounting treatment. We believe Reportable NOI is a useful supplemental measure of operating performance as it reflects the core results of property operations, excluding corporate-level expenses, depreciation and amortization, and other items not directly related to ongoing property performance. Our CODM does not regularly review total assets by reportable segment, as this measure is not used in evaluating performance or making resource allocation decisions.

During the three months ended March 31, 2026, we changed from one reportable segment to two reportable segments. The change reflects modifications to our internal reporting packages and financial information regularly reviewed by the CODM to evaluate performance and allocate resources primarily due to the RealSource Merger and transactional activity.

Prior-period segment information has been recast to conform to the current presentation. The change did not affect our consolidated financial position, results of operations, or cash flows.

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

The following table presents property revenues, property operating expenses, and Reportable NOI for each reportable segment for the three months ended March 31, 2026 and 2025 ($ in thousands):

---

| | | |
|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
| | **2026** | **2025** |
| **Reportable rental and other property revenues:** |  |  |
| Same Store | $38374 | $39242 |
| Non-Same Store and Other | 13468 | 5146 |
| **&nbsp;&nbsp;&nbsp;&nbsp; Total reportable rental and other property revenues** | $51842 | $44388 |
| **Reportable property operations expenses:** |  |  |
| Same Store |  |  |
| &nbsp;&nbsp;&nbsp;Real estate taxes | $5168 | $5119 |
| &nbsp;&nbsp;&nbsp;Payroll and benefits | 2781 | 2824 |
| &nbsp;&nbsp;&nbsp;Utilities | 2796 | 2566 |
| &nbsp;&nbsp;&nbsp;Repairs and maintenance | 1697 | 1626 |
| &nbsp;&nbsp;&nbsp;Insurance | 1516 | 1811 |
| &nbsp;&nbsp;Other property expenses <sup>(1)</sup> | 1640 | 848 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total Same Store expenses | 15598 | 14794 |
| Non-Same Store and Other |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total Non-Same Store expenses | 7021 | 1188 |
| **Total reportable property operations expense** | 22619 | 15982 |
| **Reportable NOI** |  |  |
| &nbsp;&nbsp;&nbsp;Same Store | 22776 | 24448 |
| &nbsp;&nbsp;&nbsp;Non-Same Store and Other | 6447 | 3958 |
| **Total Reportable NOI** | $29223 | $28406 |
| <sup>(1)</sup> Other property expenses include general and administrative, marketing and advertising, and other non-recurring expenses. | <sup>(1)</sup> Other property expenses include general and administrative, marketing and advertising, and other non-recurring expenses. | <sup>(1)</sup> Other property expenses include general and administrative, marketing and advertising, and other non-recurring expenses. |

---

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

The following table reconciles Reportable NOI to net loss attributable to common stockholders in the condensed consolidated statements of operations for the three months ended March 31, 2026 and 2025 ($ in thousands):

---

| | | |
|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
| | **2026** | **2025** |
| **Total Reportable NOI** | $29223 | $28406 |
| &nbsp;&nbsp;Rental and other property revenues of unconsolidated properties <sup>(1)</sup> | (8289) | (7080) |
| &nbsp;&nbsp;Property operations expense of unconsolidated properties <sup>(1)</sup> | 3159 | 2400 |
| &nbsp;&nbsp;Equity in (losses) earnings of unconsolidated real estate entities <sup>(2)</sup> | (1591) | 1369 |
| &nbsp;&nbsp;&nbsp;Property management revenues | 1596 | 1792 |
| &nbsp;&nbsp;&nbsp;Other revenues | 2376 | 1566 |
| &nbsp;&nbsp;&nbsp;Property management expense | (4460) | (4582) |
| &nbsp;&nbsp;&nbsp;Asset management fee | (3201) | (3091) |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization | (24772) | (14950) |
| &nbsp;&nbsp;&nbsp;General and administrative expenses | (2829) | (2559) |
| &nbsp;&nbsp;&nbsp;Impairment loss |  | (957) |
| &nbsp;&nbsp;&nbsp;Interest income | 137 | 334 |
| &nbsp;&nbsp;&nbsp;Interest expense | (19206) | (20047) |
| &nbsp;&nbsp;&nbsp;Loss on debt extinguishment | (198) | (98) |
| &nbsp;&nbsp;&nbsp;Gain on sale of real estate assets | 15759 | 7932 |
| &nbsp;&nbsp;&nbsp;Gain on legal settlement |  | 400 |
| &nbsp;&nbsp;&nbsp;Other expense | (154) | (3974) |
| &nbsp;&nbsp;Income tax benefit | 220 | 125 |
| &nbsp;&nbsp;&nbsp;Net loss attributable to noncontrolling interests - limited partners | 6893 | 6405 |
| &nbsp;&nbsp;&nbsp;Net loss attributable to noncontrolling interests - partially owned entities | 1099 | 336 |
| &nbsp;&nbsp;&nbsp;Preferred stock dividends | (2467) | (1333) |
| **Net loss attributable to common stockholders** | $(6705) | $(7606) |
| <sup>(1)</sup> Rental and other property revenues and property operations expense for unconsolidated properties are included in Reportable NOI. They are removed here as this activity is included in equity in earnings of unconsolidated real estate entities on our condensed consolidated statements of operations. | <sup>(1)</sup> Rental and other property revenues and property operations expense for unconsolidated properties are included in Reportable NOI. They are removed here as this activity is included in equity in earnings of unconsolidated real estate entities on our condensed consolidated statements of operations. | <sup>(1)</sup> Rental and other property revenues and property operations expense for unconsolidated properties are included in Reportable NOI. They are removed here as this activity is included in equity in earnings of unconsolidated real estate entities on our condensed consolidated statements of operations. |
| <sup>(2)</sup> Equity in (losses) earnings of unconsolidated real estate entities includes our portion of revenues and expenses of unconsolidated properties as recorded under the equity method of accounting. | <sup>(2)</sup> Equity in (losses) earnings of unconsolidated real estate entities includes our portion of revenues and expenses of unconsolidated properties as recorded under the equity method of accounting. | <sup>(2)</sup> Equity in (losses) earnings of unconsolidated real estate entities includes our portion of revenues and expenses of unconsolidated properties as recorded under the equity method of accounting. |

---

The following table reconciles total reportable rental and other property revenues and total reportable property operations expenses to rental and other property revenues and property operations expense as reported in the condensed consolidated statements of operations ($ in thousands):

---

| | | |
|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
| | **2026** | **2025** |
| Reportable rental and other property revenues | $51842 | $44388 |
| Rental and other property revenues of unconsolidated properties | (8289) | (7080) |
| &nbsp;&nbsp;&nbsp;Rental and other property revenues | $43553 | $37308 |
| Reportable property operations expense | $22619 | $15982 |
| Property operations expense of unconsolidated properties | (3159) | (2400) |
| &nbsp;&nbsp;&nbsp;Property operations expense | $19460 | $13582 |

---

**16.&nbsp;&nbsp;&nbsp;&nbsp;Subsequent Events** 

We evaluate subsequent events up until the date the condensed consolidated financial statements are issued and have determined there are none to be reported or disclosed in the condensed consolidated financial statements other than those mentioned below.

*Sale of The Archer*

On May 7, 2026, we sold land held for investment for The Archer development project for net proceeds of $3.2 million. We expect to recognize a gain on sale during the three months ended June 30, 2026.

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

**Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations**

*References herein to "Company," "we," "us," and "our" refer to Cottonwood Communities, Inc. together with its subsidiaries. The following discussion of our financial condition and results of operations should be read in conjunction with our condensed consolidated financial statements and the related notes.* 

**Forward-Looking Statements** 

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Exchange Act of 1934, as amended (the "Exchange Act"). Forward-looking statements include statements about our business, including, in particular, statements about our plans, strategies and objectives. You can generally identify forward-looking statements by our use of forward-looking terminology such as "may," "will," "expect," "intend," "anticipate," "estimate," "believe," "continue," or other similar words. You should not rely on these forward-looking statements because the matters they describe are subject to known and unknown risks, uncertainties and other unpredictable factors, many of which are beyond our control. Our actual results, performance and achievements may be materially different from those expressed or implied by these forward-looking statements.

The following is a summary of the principal risks that could adversely affect our business, financial condition, results of operations and cash flows and an investment in our common stock.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• We depend on our advisor to identify suitable investments and to manage our investments. There is no assurance that we will be able to successfully achieve our investment objectives.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• There is no public trading market for shares of our common stock and the repurchase of shares by us will likely be the only way to dispose of your shares. Our share repurchase program provides stockholders with the opportunity to request that we repurchase their shares on a monthly basis, but we are not obligated to repurchase any shares and may choose to repurchase only some, or even none, of the shares that have been requested to be repurchased in any particular month in our discretion. In addition, repurchases are subject to available liquidity and other significant restrictions. Further, our board of directors may modify or suspend our share repurchase program if in its reasonable judgment it deems a suspension to be in our best interest and the best interest of our stockholders, such as when a repurchase request would place an undue burden on our liquidity, adversely affect our operations or risk having an adverse impact on the company that would outweigh the benefit of the repurchase offer.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• The offering price and repurchase price for shares of our common stock are generally based on our prior month's NAV plus, in the case of our offering price, applicable upfront selling commissions and dealer manager fees, and are not based on any public trading market. In addition to being up to a month old when share purchases and repurchases take place, our NAV does not currently represent our enterprise value and may not accurately reflect the actual prices at which our assets could be liquidated on any given day, the value a third-party would pay for all or substantially all of our shares, or the price that our shares would trade at on a national stock exchange. Furthermore, our board of directors may amend our NAV procedures from time to time. Although there will be independent appraisals of our properties, the appraisal of properties is inherently subjective and our NAV may not accurately reflect the actual price at which our properties could be liquidated on any given day.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Investing in commercial real estate assets involves certain risks, including, but not limited to: changes in values caused by global, national, regional or local economic performance, the performance of the real estate sector, unemployment and stock market volatility, demographic or capital market conditions; increases in interest rates and lack of availability of financing; vacancies, fluctuations in the average occupancy and rental rates for our residential properties; and residents experiencing financial hardships (resulting in an inability to pay rent). Disruptions in the financial markets and economic uncertainty, including as a result of uncertainties regarding actual and potential shifts in U.S. and foreign policies on trade and other fiscal, monetary and regulatory policies, including with respect to treaties and tariffs, could adversely affect our operations.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• We have paid distributions from offering proceeds and may continue to fund distributions with offering proceeds. We have not established a limit on the amount of proceeds from our offering that we may use to fund distributions. To the extent we fund distributions from sources other than our cash flow from operations, we will have less funds available for investment in multifamily apartment communities and multifamily real estate-related assets and the overall return to our stockholders may be reduced. Distributions may also be paid from other sources such as borrowings, advances or the deferral of fees and expense reimbursements. These distributions may constitute a return of capital.

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• All of our officers and certain of our directors are also officers of our sponsor, advisor and their affiliates and, as a result, are subject to conflicts of interest, including conflicts arising from time constraints and the fact that the fees our advisor receives for services rendered to us are based on our NAV, which our advisor is responsible for determining.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• We pay certain fees and expenses to our advisor and its affiliates. These fees were not negotiated at arm's length and therefore may be higher than fees payable to unaffiliated third parties.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Development projects in which we invest will be subject to potential development and construction delays as well as the impact of any rising costs associated with increased inflation, or the persistence of elevated rates of inflation, as well as changes to tariffs and trade policies, all of which could result in unanticipated increased costs and risks and may hinder our operating results and ability to make distributions.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• We may incur significant debt in certain circumstances, including through the issuance of preferred equity that is accounted for as debt. Our use of leverage increases the risk of an investment in us. Loans we obtain may be collateralized by some or all of our investments, which will put those investments at risk of forfeiture if we are unable to pay our debts. Principal and interest payments on these loans and dividend payments on our preferred shares reduce the amount of money that would otherwise be available for other purposes.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Volatility in the debt markets could affect our ability to obtain financing for investments or other activities related to real estate assets and the diversification or value of our portfolio, potentially reducing cash available for distribution to our stockholders or our ability to make investments. In addition, volatility in the debt markets could negatively impact our loans with variable interest rates.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• There are limits on the ownership and transferability of our shares.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• If we fail to continue to qualify as a real estate investment trust ("REIT"), it would adversely affect our operations and our ability to make distributions to our stockholders because we will be subject to United States federal income tax at regular corporate rates with no ability to deduct distributions made to our stockholders.

Additional risks related to our business are discussed herein and in our prior period Quarterly Reports under Part II - "Item 1A. Risk Factors" and under the heading "Risk Factors" in our Annual Report on <u>[Form 10-K](https://www.sec.gov/ix?doc=/Archives/edgar/data/1692951/000169295126000055/cci-20251231.htm)</u> for the year ended December 31, 2025. In light of the significant uncertainties inherent in these forward-looking statements, the inclusion of this information should not be regarded as a representation by us or any other person that our objectives and plans, which we consider to be reasonable, will be achieved. Except as otherwise required by federal securities laws, we do not undertake to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

**Overview**

Cottonwood Communities, Inc. invests in a diverse portfolio of multifamily apartment communities and multifamily real estate-related assets throughout the United States. We are externally managed by our advisor, CC Advisors III, LLC ("CC Advisors III"), a wholly owned subsidiary of our sponsor, Cottonwood Communities Advisors, LLC ("CCA"). We were incorporated in Maryland in 2016. We hold our assets through Cottonwood Residential O.P., LP ("CROP"), our operating partnership. We are the sole member of the sole general partner of CROP and own general partner interests in CROP alongside third-party limited partners.

We are a non-listed perpetual-life, net asset value ("NAV"), REIT. We qualified as a REIT for U.S. federal income tax purposes beginning with the taxable year ended December 31, 2019. We generally will not be subject to U.S. federal income taxes on our taxable income to the extent we annually distribute all of our net taxable income to stockholders and maintain our qualification as a REIT.

As of March 31, 2026, we have raised $402.9 million from the sale of common stock in our public offerings and $412.4 million from the sale of our preferred stock in periodic private offerings to accredited investors (the "Private Offerings"). We have contributed our net proceeds from our offerings to CROP in exchange for a corresponding number of mirrored OP Units in CROP. In addition, the DST Program has raised $14.0 million from the sale of beneficial interests in Delaware statutory trust.

As of our March 31, 2026 NAV, we had a portfolio of $2.6 billion in total assets, with 79.9% of our equity value in operating properties, 2.7% in development, 13.5% in real estate-related structured investments and 3.9% in land held for development. Refer to the sections entitled "Our Investments" and "Net Asset Value" below for further description of our portfolio and NAV.

**Highlights for the Three Months Ended March 31, 2026**

The following highlights activities that occurred during the three months ended March 31, 2026:

*Operating Results and Net Asset Value*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Net loss attributable to common stockholders was $(0.22) per diluted share compared to net loss attributable to common stockholders of $(0.24) per diluted share for the same period in the prior year.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Reportable net operating income ("Reportable NOI") was $29.2 million compared to $28.4 million for the same period in the prior year.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted same store reportable net operating income ("Adjusted Same Store Reportable NOI") was $20.2 million compared to $20.7 million for the same period in the prior year.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Funds from operations attributable to common stockholders and unit holders ("FFO") was $(0.01) per diluted share/unit compared to $(0.07) for the same period in the prior year.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Core FFO was $0.05 per diluted share/unit, compared to $0.05 for the same period in the prior year.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Net asset value was $11.3416 per share/unit at March 31, 2026, compared to $11.3574 per share/unit at December 31, 2025.

*Transaction Activity*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Completed the sale of a 99.9% interest in Cottonwood Apartments, reserving $20.8 million in net proceeds for a future Section 1031 exchange.

*Financing and Capital Raise Activity*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Raised $5.4 million from the issuance of 2025 7.25% Notes.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Raised $6.7 million of net proceeds from the sale of Series 2025 Preferred Stock.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Raised $14.6 million of net proceeds from the sale of Series A Convertible Preferred Stock.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Raised $12.1 million of net proceeds from the sale of our common stock issued under our registered public offering.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Repurchased $13.0 million of common stock and OP Units at an average discount of 0.2% to NAV.

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

**Our Investments**

&nbsp;&nbsp;&nbsp;&nbsp;

Information regarding our investments as of March 31, 2026 is as follows:

*Operating Properties ($ in thousands, except net effective rent)*

---

| | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Property Name** | **Market** | **Number<br>of Units** | **Average<br>Unit Size<br>(Sq Ft)** | **Purchase<br>Date** | **Purchase Price** | **Purchase Price** | | **Mortgage Debt Outstanding** <sup>(1)</sup> | **Mortgage Debt Outstanding** <sup>(1)</sup> | **Net Effective Rent** | **Net Effective Rent** | **Physical<br>Occupancy<br>Rate** | **Percentage<br>Owned by<br>CROP** |
| 805 Riverfront <sup>(2)(3)</sup> | West Sacramento, CA | 285 | 746 | Sept 2023 | $| 104646 | <sup>(4)</sup> | $| 42556 | $| 2185 | 92.98% | 81.03% |
| Alpha Mill | Charlotte, NC | 267 | 830 | May 2021 | 69500 | 69500 |  | 6000 | 6000 | 1592 | 1592 | 95.13% | 100.00% |
| Alkire Glen | Columbus, OH | 252 | 822 | December 2025 | 41100 | 41100 |  | 19593 | 19593 | 1234 | 1234 | 93.63% | 93.47% |
| Antero | Colorado Springs, CO | 528 | 828 | December 2025 | 76300 | 76300 |  | 40877 | 40877 | 1229 | 1229 | 75.00% | 94.70% |
| Autumn Ridge | Raleigh, NC | 398 | 803 | December 2025 | 61550 | 61550 |  | 36289 | 36289 | 1127 | 1127 | 89.45% | 92.39% |
| Cason Estates | Murfreesboro, TN | 262 | 1078 | May 2021 | 51400 | 51400 |  | 37462 | 37462 | 1511 | 1511 | 91.22% | 100.00% |
| Cottonwood Bayview | St. Petersburg, FL | 309 | 805 | May 2021 | 95900 | 95900 |  | 71417 | 71417 | 2509 | 2509 | 95.47% | 71.00% |
| Cottonwood Clermont | Clermont, FL | 230 | 1111 | Sept 2022 | 85000 | 85000 |  | 33887 | 33887 | 2012 | 2012 | 94.35% | 100.00% |
| Cottonwood Highland <sup>(2)(5)</sup> | Salt Lake City, UT | 250 | 745 | May 2021 | 65210 | 65210 | <sup>(4)</sup> | 46862 | 46862 | 1719 | 1719 | 88.00% | 41.98% |
| Cottonwood Lighthouse Point | Pompano Beach, FL | 243 | 996 | June 2022 | 95500 | 95500 |  | 47964 | 47964 | 2230 | 2230 | 93.83% | 100.00% |
| Cottonwood Reserve | Charlotte, NC | 352 | 1021 | May 2021 | 77500 | 77500 |  | 48049 | 48049 | 1436 | 1436 | 89.77% | 91.14% |
| Cottonwood Ridgeview | Plano, TX | 322 | 1156 | May 2021 | 72930 | 72930 |  | 65300 | 65300 | 1770 | 1770 | 95.03% | 100.00% |
| Cottonwood Westside | Atlanta, GA | 197 | 860 | May 2021 | 47900 | 47900 |  | 26986 | 26986 | 1566 | 1566 | 95.94% | 100.00% |
| Enclave on Golden Triangle | Keller, TX | 273 | 1048 | May 2021 | 51600 | 51600 |  | 48400 | 48400 | 1656 | 1656 | 96.34% | 98.93% |
| Fox Point | Salt Lake City, UT | 398 | 841 | May 2021 | 79400 | 79400 |  | 44249 | 44249 | 1396 | 1396 | 93.97% | 52.75% |
| Heights at Meridian | Durham, NC | 339 | 997 | May 2021 | 79900 | 79900 |  | 53401 | 53401 | 1541 | 1541 | 95.58% | 100.00% |
| Lake St. James | Conyers, GA | 484 | 1005 | December 2025 | 58850 | 58850 |  | 48724 | 48724 | 1325 | 1325 | 79.30% | 100.00% |
| Melrose <sup>(2)</sup> | Nashville, TN | 220 | 951 | May 2021 | 67400 | 67400 |  | 56600 | 56600 | 1717 | 1717 | 93.18% | 100.00% |
| Melrose Phase II <sup>(2)</sup> | Nashville, TN | 139 | 675 | May 2021 | 40350 | 40350 |  | 32400 | 32400 | 1518 | 1518 | 97.84% | 100.00% |
| Morgan Ridge | Winston-Salem, NC | 432 | 956 | December 2025 | 67800 | 67800 |  | 33425 | 33425 | 1211 | 1211 | 85.42% | 96.05% |
| Park at Midtown | Greensboro, NC | 216 | 905 | December 2025 | 31900 | 31900 |  | 15979 | 15979 | 1209 | 1209 | 89.35% | 93.04% |
| Park at Oakridge | Greensboro, NC | 232 | 1035 | December 2025 | 34250 | 34250 |  | 18367 | 18367 | 1251 | 1251 | 89.18% | 93.04% |
| Park Avenue | Salt Lake City, UT | 234 | 714 | May 2021 | 67525 | 67525 | <sup>(4)</sup> | 43453 | 43453 | 1848 | 1848 | 91.45% | 100.00% |
| Pavilions | Albuquerque, NM | 240 | 1162 | May 2021 | 61100 | 61100 |  | 58500 | 58500 | 1908 | 1908 | 98.75% | 96.35% |
| Raveneaux | Houston, TX | 382 | 1065 | May 2021 | 57500 | 57500 |  | 47400 | 47400 | 1446 | 1446 | 95.55% | 96.97% |
| Regatta | Houston, TX | 490 | 862 | May 2021 | 48100 | 48100 |  | 34988 | 34988 | 1100 | 1100 | 94.07% | 100.00% |
| Retreat at Peachtree City | Peachtree City, GA | 312 | 980 | May 2021 | 72500 | 72500 |  | 58412 | 58412 | 1770 | 1770 | 95.19% | 100.00% |
| Scott Mountain | Portland, OR | 262 | 927 | May 2021 | 70700 | 70700 |  | 47958 | 47958 | 1811 | 1811 | 90.46% | 95.80% |
| Steepleway Downs | Houston, TX | 224 | 684 | December 2025 | 14904 | 14904 |  | 12829 | 12829 | 962 | 962 | 92.38% | 100.00% |
| Stonebriar of Frisco | Frisco, TX | 306 | 963 | May 2021 | 59200 | 59200 |  | 53600 | 53600 | 1490 | 1490 | 91.50% | 84.19% |
| Summer Park | Buford, GA | 358 | 1064 | May 2021 | 75500 | 75500 |  | 52398 | 52398 | 1511 | 1511 | 92.46% | 98.68% |
| The Marq Highland Park <sup>(2)</sup> | Tampa, FL | 239 | 999 | May 2021 | 65700 | 65700 |  | 46802 | 46802 | 2100 | 2100 | 94.98% | 74.10% |
| The Retreat at Stillmeadow | Cincinnati, OH | 214 | 1002 | December 2025 | 30500 | 30500 |  | 18937 | 18937 | 1306 | 1306 | 91.12% | 85.00% |
| The Mill at Georgetown | Georgetown, KY | 228 | 992 | December 2025 | 51250 | 51250 |  | 32658 | 32658 | 1529 | 1529 | 94.30% | 96.02% |
| Timber Hollow | Fairfield, OH | 368 | 782 | December 2025 | 59730 | 59730 |  | 37257 | 37257 | 1332 | 1332 | 92.12% | 84.96% |
| Toscana at Valley Ridge | Lewisville, TX | 288 | 738 | May 2021 | 47700 | 47700 |  | 32571 | 32571 | 1249 | 1249 | 94.10% | 58.60% |
| **Total / Weighted-Average** |  | 10773 | 923 |  | $| 2237795 |  | $| 1452550 | $| 1530 | 91.41% | 90.76% |
| <sup>(1)</sup> Mortgage debt outstanding is shown as if CROP owned 100% of the property. | <sup>(1)</sup> Mortgage debt outstanding is shown as if CROP owned 100% of the property. | <sup>(1)</sup> Mortgage debt outstanding is shown as if CROP owned 100% of the property. | <sup>(1)</sup> Mortgage debt outstanding is shown as if CROP owned 100% of the property. | <sup>(1)</sup> Mortgage debt outstanding is shown as if CROP owned 100% of the property. | <sup>(1)</sup> Mortgage debt outstanding is shown as if CROP owned 100% of the property. | <sup>(1)</sup> Mortgage debt outstanding is shown as if CROP owned 100% of the property. | <sup>(1)</sup> Mortgage debt outstanding is shown as if CROP owned 100% of the property. | <sup>(1)</sup> Mortgage debt outstanding is shown as if CROP owned 100% of the property. | <sup>(1)</sup> Mortgage debt outstanding is shown as if CROP owned 100% of the property. | <sup>(1)</sup> Mortgage debt outstanding is shown as if CROP owned 100% of the property. | <sup>(1)</sup> Mortgage debt outstanding is shown as if CROP owned 100% of the property. | <sup>(1)</sup> Mortgage debt outstanding is shown as if CROP owned 100% of the property. | <sup>(1)</sup> Mortgage debt outstanding is shown as if CROP owned 100% of the property. |
| <sup>(2)</sup> Data from commercial retail units are excluded from number of units and physical occupancy. | <sup>(2)</sup> Data from commercial retail units are excluded from number of units and physical occupancy. | <sup>(2)</sup> Data from commercial retail units are excluded from number of units and physical occupancy. | <sup>(2)</sup> Data from commercial retail units are excluded from number of units and physical occupancy. | <sup>(2)</sup> Data from commercial retail units are excluded from number of units and physical occupancy. | <sup>(2)</sup> Data from commercial retail units are excluded from number of units and physical occupancy. | <sup>(2)</sup> Data from commercial retail units are excluded from number of units and physical occupancy. | <sup>(2)</sup> Data from commercial retail units are excluded from number of units and physical occupancy. | <sup>(2)</sup> Data from commercial retail units are excluded from number of units and physical occupancy. | <sup>(2)</sup> Data from commercial retail units are excluded from number of units and physical occupancy. | <sup>(2)</sup> Data from commercial retail units are excluded from number of units and physical occupancy. | <sup>(2)</sup> Data from commercial retail units are excluded from number of units and physical occupancy. | <sup>(2)</sup> Data from commercial retail units are excluded from number of units and physical occupancy. | <sup>(2)</sup> Data from commercial retail units are excluded from number of units and physical occupancy. |
| <sup>(3)</sup> Beneficial interests in 805 Riverfront are currently being offered for purchase under our DST Program. Our ownership in the property will decrease as these interests are sold | <sup>(3)</sup> Beneficial interests in 805 Riverfront are currently being offered for purchase under our DST Program. Our ownership in the property will decrease as these interests are sold | <sup>(3)</sup> Beneficial interests in 805 Riverfront are currently being offered for purchase under our DST Program. Our ownership in the property will decrease as these interests are sold | <sup>(3)</sup> Beneficial interests in 805 Riverfront are currently being offered for purchase under our DST Program. Our ownership in the property will decrease as these interests are sold | <sup>(3)</sup> Beneficial interests in 805 Riverfront are currently being offered for purchase under our DST Program. Our ownership in the property will decrease as these interests are sold | <sup>(3)</sup> Beneficial interests in 805 Riverfront are currently being offered for purchase under our DST Program. Our ownership in the property will decrease as these interests are sold | <sup>(3)</sup> Beneficial interests in 805 Riverfront are currently being offered for purchase under our DST Program. Our ownership in the property will decrease as these interests are sold | <sup>(3)</sup> Beneficial interests in 805 Riverfront are currently being offered for purchase under our DST Program. Our ownership in the property will decrease as these interests are sold | <sup>(3)</sup> Beneficial interests in 805 Riverfront are currently being offered for purchase under our DST Program. Our ownership in the property will decrease as these interests are sold | <sup>(3)</sup> Beneficial interests in 805 Riverfront are currently being offered for purchase under our DST Program. Our ownership in the property will decrease as these interests are sold | <sup>(3)</sup> Beneficial interests in 805 Riverfront are currently being offered for purchase under our DST Program. Our ownership in the property will decrease as these interests are sold | <sup>(3)</sup> Beneficial interests in 805 Riverfront are currently being offered for purchase under our DST Program. Our ownership in the property will decrease as these interests are sold | <sup>(3)</sup> Beneficial interests in 805 Riverfront are currently being offered for purchase under our DST Program. Our ownership in the property will decrease as these interests are sold | <sup>(3)</sup> Beneficial interests in 805 Riverfront are currently being offered for purchase under our DST Program. Our ownership in the property will decrease as these interests are sold |
| <sup>(4)</sup> These purchase price amounts represent the acquisition date fair value plus subsequent capitalized costs on the projects placed in service.  | <sup>(4)</sup> These purchase price amounts represent the acquisition date fair value plus subsequent capitalized costs on the projects placed in service.  | <sup>(4)</sup> These purchase price amounts represent the acquisition date fair value plus subsequent capitalized costs on the projects placed in service.  | <sup>(4)</sup> These purchase price amounts represent the acquisition date fair value plus subsequent capitalized costs on the projects placed in service.  | <sup>(4)</sup> These purchase price amounts represent the acquisition date fair value plus subsequent capitalized costs on the projects placed in service.  | <sup>(4)</sup> These purchase price amounts represent the acquisition date fair value plus subsequent capitalized costs on the projects placed in service.  | <sup>(4)</sup> These purchase price amounts represent the acquisition date fair value plus subsequent capitalized costs on the projects placed in service.  | <sup>(4)</sup> These purchase price amounts represent the acquisition date fair value plus subsequent capitalized costs on the projects placed in service.  | <sup>(4)</sup> These purchase price amounts represent the acquisition date fair value plus subsequent capitalized costs on the projects placed in service.  | <sup>(4)</sup> These purchase price amounts represent the acquisition date fair value plus subsequent capitalized costs on the projects placed in service.  | <sup>(4)</sup> These purchase price amounts represent the acquisition date fair value plus subsequent capitalized costs on the projects placed in service.  | <sup>(4)</sup> These purchase price amounts represent the acquisition date fair value plus subsequent capitalized costs on the projects placed in service.  | <sup>(4)</sup> These purchase price amounts represent the acquisition date fair value plus subsequent capitalized costs on the projects placed in service.  | <sup>(4)</sup> These purchase price amounts represent the acquisition date fair value plus subsequent capitalized costs on the projects placed in service.  |
| <sup>(5)</sup> CROP's percentage ownership is not proportionate to the total amount CROP invested in the project due to a disproportionate ownership percentage assigned to CROP and related parties as fees and commissions were waived for the sponsor and its affiliates. On December 31, 2025, CROP's ownership percentage increased from 36.93% to 41.98%. | <sup>(5)</sup> CROP's percentage ownership is not proportionate to the total amount CROP invested in the project due to a disproportionate ownership percentage assigned to CROP and related parties as fees and commissions were waived for the sponsor and its affiliates. On December 31, 2025, CROP's ownership percentage increased from 36.93% to 41.98%. | <sup>(5)</sup> CROP's percentage ownership is not proportionate to the total amount CROP invested in the project due to a disproportionate ownership percentage assigned to CROP and related parties as fees and commissions were waived for the sponsor and its affiliates. On December 31, 2025, CROP's ownership percentage increased from 36.93% to 41.98%. | <sup>(5)</sup> CROP's percentage ownership is not proportionate to the total amount CROP invested in the project due to a disproportionate ownership percentage assigned to CROP and related parties as fees and commissions were waived for the sponsor and its affiliates. On December 31, 2025, CROP's ownership percentage increased from 36.93% to 41.98%. | <sup>(5)</sup> CROP's percentage ownership is not proportionate to the total amount CROP invested in the project due to a disproportionate ownership percentage assigned to CROP and related parties as fees and commissions were waived for the sponsor and its affiliates. On December 31, 2025, CROP's ownership percentage increased from 36.93% to 41.98%. | <sup>(5)</sup> CROP's percentage ownership is not proportionate to the total amount CROP invested in the project due to a disproportionate ownership percentage assigned to CROP and related parties as fees and commissions were waived for the sponsor and its affiliates. On December 31, 2025, CROP's ownership percentage increased from 36.93% to 41.98%. | <sup>(5)</sup> CROP's percentage ownership is not proportionate to the total amount CROP invested in the project due to a disproportionate ownership percentage assigned to CROP and related parties as fees and commissions were waived for the sponsor and its affiliates. On December 31, 2025, CROP's ownership percentage increased from 36.93% to 41.98%. | <sup>(5)</sup> CROP's percentage ownership is not proportionate to the total amount CROP invested in the project due to a disproportionate ownership percentage assigned to CROP and related parties as fees and commissions were waived for the sponsor and its affiliates. On December 31, 2025, CROP's ownership percentage increased from 36.93% to 41.98%. | <sup>(5)</sup> CROP's percentage ownership is not proportionate to the total amount CROP invested in the project due to a disproportionate ownership percentage assigned to CROP and related parties as fees and commissions were waived for the sponsor and its affiliates. On December 31, 2025, CROP's ownership percentage increased from 36.93% to 41.98%. | <sup>(5)</sup> CROP's percentage ownership is not proportionate to the total amount CROP invested in the project due to a disproportionate ownership percentage assigned to CROP and related parties as fees and commissions were waived for the sponsor and its affiliates. On December 31, 2025, CROP's ownership percentage increased from 36.93% to 41.98%. | <sup>(5)</sup> CROP's percentage ownership is not proportionate to the total amount CROP invested in the project due to a disproportionate ownership percentage assigned to CROP and related parties as fees and commissions were waived for the sponsor and its affiliates. On December 31, 2025, CROP's ownership percentage increased from 36.93% to 41.98%. | <sup>(5)</sup> CROP's percentage ownership is not proportionate to the total amount CROP invested in the project due to a disproportionate ownership percentage assigned to CROP and related parties as fees and commissions were waived for the sponsor and its affiliates. On December 31, 2025, CROP's ownership percentage increased from 36.93% to 41.98%. | <sup>(5)</sup> CROP's percentage ownership is not proportionate to the total amount CROP invested in the project due to a disproportionate ownership percentage assigned to CROP and related parties as fees and commissions were waived for the sponsor and its affiliates. On December 31, 2025, CROP's ownership percentage increased from 36.93% to 41.98%. | <sup>(5)</sup> CROP's percentage ownership is not proportionate to the total amount CROP invested in the project due to a disproportionate ownership percentage assigned to CROP and related parties as fees and commissions were waived for the sponsor and its affiliates. On December 31, 2025, CROP's ownership percentage increased from 36.93% to 41.98%. |

---

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

*Development Property ($ in thousands)*

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Property Name** | **Market** | **Units to<br>be Built** | **Average<br>Unit Size<br>(Sq Ft)** | **Purchase Date** | **Total Project Investment** | **Debt Outstanding** <sup>(1)</sup> | **Physical Occupancy Rate** <sup>(2)</sup> | **Percentage<br>Owned by<br>CROP** |
| The Westerly <sup>(3)</sup> | Salt Lake City, UT | 198 | 808 | May 2021 <sup>(3)</sup> | 50413 | 22714 | —% | 82.45% |
| Cottonwood on 6th <sup>(4)</sup> | Salt Lake City, UT | 166 | 719 | January 2026 |  |  | —% | —% |
| <sup>(1)</sup> Debt outstanding is shown as if CROP owned 100% of the development property. | <sup>(1)</sup> Debt outstanding is shown as if CROP owned 100% of the development property. | <sup>(1)</sup> Debt outstanding is shown as if CROP owned 100% of the development property. | <sup>(1)</sup> Debt outstanding is shown as if CROP owned 100% of the development property. | <sup>(1)</sup> Debt outstanding is shown as if CROP owned 100% of the development property. | <sup>(1)</sup> Debt outstanding is shown as if CROP owned 100% of the development property. | <sup>(1)</sup> Debt outstanding is shown as if CROP owned 100% of the development property. | <sup>(1)</sup> Debt outstanding is shown as if CROP owned 100% of the development property. | <sup>(1)</sup> Debt outstanding is shown as if CROP owned 100% of the development property. |
| <sup>(2)</sup> The Westerly is estimated to be completed in the second quarter of 2026. Cottonwood on 6th is estimated to be completed in 2028. | <sup>(2)</sup> The Westerly is estimated to be completed in the second quarter of 2026. Cottonwood on 6th is estimated to be completed in 2028. | <sup>(2)</sup> The Westerly is estimated to be completed in the second quarter of 2026. Cottonwood on 6th is estimated to be completed in 2028. | <sup>(2)</sup> The Westerly is estimated to be completed in the second quarter of 2026. Cottonwood on 6th is estimated to be completed in 2028. | <sup>(2)</sup> The Westerly is estimated to be completed in the second quarter of 2026. Cottonwood on 6th is estimated to be completed in 2028. | <sup>(2)</sup> The Westerly is estimated to be completed in the second quarter of 2026. Cottonwood on 6th is estimated to be completed in 2028. | <sup>(2)</sup> The Westerly is estimated to be completed in the second quarter of 2026. Cottonwood on 6th is estimated to be completed in 2028. | <sup>(2)</sup> The Westerly is estimated to be completed in the second quarter of 2026. Cottonwood on 6th is estimated to be completed in 2028. | <sup>(2)</sup> The Westerly is estimated to be completed in the second quarter of 2026. Cottonwood on 6th is estimated to be completed in 2028. |
| <sup>(3)</sup> Construction on The Westerly began in July 2023. The amount above includes contributions from the Block C Joint Venture to The Westerly as of March 31, 2026 including the related land cost and capital expenditures. Refer to the land held for development table below for additional information on the Block C Joint Venture. | <sup>(3)</sup> Construction on The Westerly began in July 2023. The amount above includes contributions from the Block C Joint Venture to The Westerly as of March 31, 2026 including the related land cost and capital expenditures. Refer to the land held for development table below for additional information on the Block C Joint Venture. | <sup>(3)</sup> Construction on The Westerly began in July 2023. The amount above includes contributions from the Block C Joint Venture to The Westerly as of March 31, 2026 including the related land cost and capital expenditures. Refer to the land held for development table below for additional information on the Block C Joint Venture. | <sup>(3)</sup> Construction on The Westerly began in July 2023. The amount above includes contributions from the Block C Joint Venture to The Westerly as of March 31, 2026 including the related land cost and capital expenditures. Refer to the land held for development table below for additional information on the Block C Joint Venture. | <sup>(3)</sup> Construction on The Westerly began in July 2023. The amount above includes contributions from the Block C Joint Venture to The Westerly as of March 31, 2026 including the related land cost and capital expenditures. Refer to the land held for development table below for additional information on the Block C Joint Venture. | <sup>(3)</sup> Construction on The Westerly began in July 2023. The amount above includes contributions from the Block C Joint Venture to The Westerly as of March 31, 2026 including the related land cost and capital expenditures. Refer to the land held for development table below for additional information on the Block C Joint Venture. | <sup>(3)</sup> Construction on The Westerly began in July 2023. The amount above includes contributions from the Block C Joint Venture to The Westerly as of March 31, 2026 including the related land cost and capital expenditures. Refer to the land held for development table below for additional information on the Block C Joint Venture. | <sup>(3)</sup> Construction on The Westerly began in July 2023. The amount above includes contributions from the Block C Joint Venture to The Westerly as of March 31, 2026 including the related land cost and capital expenditures. Refer to the land held for development table below for additional information on the Block C Joint Venture. | <sup>(3)</sup> Construction on The Westerly began in July 2023. The amount above includes contributions from the Block C Joint Venture to The Westerly as of March 31, 2026 including the related land cost and capital expenditures. Refer to the land held for development table below for additional information on the Block C Joint Venture. |
| <sup>(4)</sup> Cottonwood on 6th is a development project in which we are the manager of the owning entity and have rights to a promoted interest.  | <sup>(4)</sup> Cottonwood on 6th is a development project in which we are the manager of the owning entity and have rights to a promoted interest.  | <sup>(4)</sup> Cottonwood on 6th is a development project in which we are the manager of the owning entity and have rights to a promoted interest.  | <sup>(4)</sup> Cottonwood on 6th is a development project in which we are the manager of the owning entity and have rights to a promoted interest.  | <sup>(4)</sup> Cottonwood on 6th is a development project in which we are the manager of the owning entity and have rights to a promoted interest.  | <sup>(4)</sup> Cottonwood on 6th is a development project in which we are the manager of the owning entity and have rights to a promoted interest.  | <sup>(4)</sup> Cottonwood on 6th is a development project in which we are the manager of the owning entity and have rights to a promoted interest.  | <sup>(4)</sup> Cottonwood on 6th is a development project in which we are the manager of the owning entity and have rights to a promoted interest.  | <sup>(4)</sup> Cottonwood on 6th is a development project in which we are the manager of the owning entity and have rights to a promoted interest.  |

---

*Structured Investments ($ in thousands)*

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Property Name** | **Market** | **Investment Type** | **Fixed Interest Rate** | **Date of Initial Investment** | **Maturity Date** <sup>(1)</sup> | **Number of Units** | **Funding Commitment** | **Amount Funded to Date** |
| 417 Callowhill | Philadelphia, PA | Preferred Equity | n/a | November 2022 | n/a | 220 | $33413 | $33413 |
| 2215 Hollywood | Hollywood, FL | Mezzanine Loan | 14.5% | April 2023 | April 14, 2026 | 180 | 10045 | 10045 |
| Monrovia Station | Monrovia, CA | Mezzanine Loan | 16.5% | July 2023 | July 18, 2027 | 296 | 20150 | 20150 |
| Infield | Kissimmee, FL | Preferred Equity | n/a | November 2023 | n/a | 384 | 14650 | 14650 |
| Prospect at Central | Denver, CO | Mezzanine Loan | 15.0% | April 2025 | May 8, 2027 | 65 | 5100 | 5100 |
| The Bowline | Santa Rosa Beach, FL | Mezzanine Loan | 14.8% | May 2025 | May 20, 2029 | 162 | 8418 | 6611 |
| Regenerant Venture | Various | Joint Venture | n/a | August 2025 | n/a | 238 |  | 11189 |
| **Total** |  |  |  |  |  | 1545 | $91776 | $101158 |
| <sup>(1)</sup> Our mezzanine loans have the following extension options: Hollywood- one 12-month option, Monrovia- two 12-month options, Prospect- two 12-month options and Bowline- two 12-month options.  | <sup>(1)</sup> Our mezzanine loans have the following extension options: Hollywood- one 12-month option, Monrovia- two 12-month options, Prospect- two 12-month options and Bowline- two 12-month options.  | <sup>(1)</sup> Our mezzanine loans have the following extension options: Hollywood- one 12-month option, Monrovia- two 12-month options, Prospect- two 12-month options and Bowline- two 12-month options.  | <sup>(1)</sup> Our mezzanine loans have the following extension options: Hollywood- one 12-month option, Monrovia- two 12-month options, Prospect- two 12-month options and Bowline- two 12-month options.  | <sup>(1)</sup> Our mezzanine loans have the following extension options: Hollywood- one 12-month option, Monrovia- two 12-month options, Prospect- two 12-month options and Bowline- two 12-month options.  | <sup>(1)</sup> Our mezzanine loans have the following extension options: Hollywood- one 12-month option, Monrovia- two 12-month options, Prospect- two 12-month options and Bowline- two 12-month options.  | <sup>(1)</sup> Our mezzanine loans have the following extension options: Hollywood- one 12-month option, Monrovia- two 12-month options, Prospect- two 12-month options and Bowline- two 12-month options.  | <sup>(1)</sup> Our mezzanine loans have the following extension options: Hollywood- one 12-month option, Monrovia- two 12-month options, Prospect- two 12-month options and Bowline- two 12-month options.  | <sup>(1)</sup> Our mezzanine loans have the following extension options: Hollywood- one 12-month option, Monrovia- two 12-month options, Prospect- two 12-month options and Bowline- two 12-month options.  |

---

*Land Held for Development ($ in thousands)*

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **Property Name** | **Market** | **Acreage** | **Purchase Date** | **Total Investment Amount** | **Percentage Owned by CROP** |
| Block C Joint Venture <sup>(1)</sup> | Salt Lake City, UT | 1.69 acres | May 2021 | $9014 | 82.45% |
| 3300 Cottonwood | Salt Lake City, UT | 1.76 acres | October 2021 | 7928 | 100.00% |
| Galleria <sup>(2)</sup> | Salt Lake City, UT | 26.07 acres | September 2022 | 35730 | 100.00% |
| Westgate <sup>(3)</sup> | Colorado Springs, CO | 27.5 acres | December 2025 | 9125 | 100.00% |
| **Total** |  |  |  | $61797 |  |
| <sup>(1)</sup> The Block C Joint Venture includes land held for development for Millcreek North and The Archer development projects as well as cash held at the joint venture for future investment. The Block C Joint Venture also includes The Westerly, which is reflected in the separate development property table above. On January 31, 2025, we entered into a contract to sell The Archer for $3.0 million, which closed on May 7, 2026. | <sup>(1)</sup> The Block C Joint Venture includes land held for development for Millcreek North and The Archer development projects as well as cash held at the joint venture for future investment. The Block C Joint Venture also includes The Westerly, which is reflected in the separate development property table above. On January 31, 2025, we entered into a contract to sell The Archer for $3.0 million, which closed on May 7, 2026. | <sup>(1)</sup> The Block C Joint Venture includes land held for development for Millcreek North and The Archer development projects as well as cash held at the joint venture for future investment. The Block C Joint Venture also includes The Westerly, which is reflected in the separate development property table above. On January 31, 2025, we entered into a contract to sell The Archer for $3.0 million, which closed on May 7, 2026. | <sup>(1)</sup> The Block C Joint Venture includes land held for development for Millcreek North and The Archer development projects as well as cash held at the joint venture for future investment. The Block C Joint Venture also includes The Westerly, which is reflected in the separate development property table above. On January 31, 2025, we entered into a contract to sell The Archer for $3.0 million, which closed on May 7, 2026. | <sup>(1)</sup> The Block C Joint Venture includes land held for development for Millcreek North and The Archer development projects as well as cash held at the joint venture for future investment. The Block C Joint Venture also includes The Westerly, which is reflected in the separate development property table above. On January 31, 2025, we entered into a contract to sell The Archer for $3.0 million, which closed on May 7, 2026. | <sup>(1)</sup> The Block C Joint Venture includes land held for development for Millcreek North and The Archer development projects as well as cash held at the joint venture for future investment. The Block C Joint Venture also includes The Westerly, which is reflected in the separate development property table above. On January 31, 2025, we entered into a contract to sell The Archer for $3.0 million, which closed on May 7, 2026. |
| <sup>(2)</sup> On October 15, 2024, we entered into a contract to sell approximately 6.9 acres of land at Galleria for $8.0 million. We expect to close during 2026 | <sup>(2)</sup> On October 15, 2024, we entered into a contract to sell approximately 6.9 acres of land at Galleria for $8.0 million. We expect to close during 2026 | <sup>(2)</sup> On October 15, 2024, we entered into a contract to sell approximately 6.9 acres of land at Galleria for $8.0 million. We expect to close during 2026 | <sup>(2)</sup> On October 15, 2024, we entered into a contract to sell approximately 6.9 acres of land at Galleria for $8.0 million. We expect to close during 2026 | <sup>(2)</sup> On October 15, 2024, we entered into a contract to sell approximately 6.9 acres of land at Galleria for $8.0 million. We expect to close during 2026 | <sup>(2)</sup> On October 15, 2024, we entered into a contract to sell approximately 6.9 acres of land at Galleria for $8.0 million. We expect to close during 2026 |
| <sup>(3)</sup> On December 18, 2025, we acquired this investment as part of the RS Merger and it is currently under contract to be sold. We expect to close during 2026. | <sup>(3)</sup> On December 18, 2025, we acquired this investment as part of the RS Merger and it is currently under contract to be sold. We expect to close during 2026. | <sup>(3)</sup> On December 18, 2025, we acquired this investment as part of the RS Merger and it is currently under contract to be sold. We expect to close during 2026. | <sup>(3)</sup> On December 18, 2025, we acquired this investment as part of the RS Merger and it is currently under contract to be sold. We expect to close during 2026. | <sup>(3)</sup> On December 18, 2025, we acquired this investment as part of the RS Merger and it is currently under contract to be sold. We expect to close during 2026. | <sup>(3)</sup> On December 18, 2025, we acquired this investment as part of the RS Merger and it is currently under contract to be sold. We expect to close during 2026. |

---

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

**Results of Operations**

Our results of operations for the three months ended March 31, 2026 and 2025 are as follows ($ in thousands, except share and per share data):

---

| | | | |
|:---|:---|:---|:---|
| | **Three Months Ended <br>March 31,** | **Three Months Ended <br>March 31,** | |
| | **2026** | **2025** |<br>**Change** |
| **Revenues** |  |  |  |
| &nbsp;&nbsp;&nbsp;Rental and other property revenues | $43553 | $37308 | $6245 |
| &nbsp;&nbsp;&nbsp;Property management revenues | 1596 | 1792 | (196) |
| &nbsp;&nbsp;&nbsp;Other revenues | 2376 | 1566 | 810 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total revenues | 47525 | 40666 | 6859 |
| **Operating expenses** |  |  |  |
| &nbsp;&nbsp;&nbsp;Property operations expense | 19460 | 13582 | 5878 |
| &nbsp;&nbsp;&nbsp;Property management expense | 4460 | 4582 | (122) |
| &nbsp;&nbsp;&nbsp;Asset management fee | 3201 | 3091 | 110 |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization | 24772 | 14950 | 9822 |
| &nbsp;&nbsp;&nbsp;General and administrative expenses | 2829 | 2559 | 270 |
| &nbsp;&nbsp;&nbsp;Impairment loss |  | 957 | (957) |
| &nbsp;&nbsp;&nbsp;&nbsp;Total operating expenses | 54722 | 39721 | 15001 |
| (Loss) income from operations | (7197) | 945 | (8142) |
| &nbsp;&nbsp;&nbsp;Equity in (losses) earnings of unconsolidated real estate entities | (1591) | 1369 | (2960) |
| &nbsp;&nbsp;&nbsp;Interest income | 137 | 334 | (197) |
| &nbsp;&nbsp;&nbsp;Interest expense | (19206) | (20047) | 841 |
| &nbsp;&nbsp;&nbsp;Loss on debt extinguishment | (198) | (98) | (100) |
| &nbsp;&nbsp;&nbsp;Gain on sale of real estate assets | 15759 | 7932 | 7827 |
| &nbsp;&nbsp;&nbsp;Gain on legal settlement |  | 400 | (400) |
| &nbsp;&nbsp;&nbsp;Other expense | (154) | (3974) | 3820 |
| Loss before income taxes | (12450) | (13139) | 689 |
| &nbsp;&nbsp;&nbsp;Income tax benefit | 220 | 125 | 95 |
| &nbsp;&nbsp;&nbsp;&nbsp;**&nbsp;&nbsp;&nbsp;&nbsp;Net loss** | (12230) | (13014) | 784 |
| Net loss attributable to noncontrolling interests: |  |  |  |
| &nbsp;&nbsp;&nbsp;Limited partners | 6893 | 6405 | 488 |
| &nbsp;&nbsp;&nbsp;Partially owned entities | 1099 | 336 | 763 |
| **Net loss attributable to controlling interests** | (4238) | (6273) | 2035 |
| &nbsp;&nbsp;&nbsp;Less: preferred stock dividends | $2467 | $1333 | $1134 |
| **Net loss attributable to common stockholders** | $(6705) | $(7606) | $901 |
| Weighted-average common shares outstanding - basic and diluted | 30336098 | 31543589 |  |
| Net loss per common share - basic and diluted | $(0.22) | $(0.24) |  |

---

***Comparison of the Three Months Ended March 31, 2026 and 2025***

*Rental and Other Property Revenues*

Rental and other property revenues increased by $6.2 million, driven by $11.9 million from properties acquired through the merger with RealSource Properties, Inc. and RealSource Properties OP, LP in December 2025 (the "RealSource Merger") pursuant to which we acquired a portfolio of multifamily apartment communities and certain third-party property management contracts. This growth was partially offset by a $5.8 million decline from the sales of Cottonwood Broadway, Parc Westborough, and Sugarmont in 2025 and Cottonwood Apartments in 2026.

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

*Property operations expense*

Property operations expense increased by $5.9 million, primarily driven by $5.9 million from properties acquired through the RealSource Merger, increased insurance costs, and taxes. This was partially offset by a $2.0 million decline from property sales in 2025 and 2026.

*Gain on Sale of Real Estate Assets*

The $15.8 million gain on sale of real estate during the three months ended March 31, 2026 was from the sale of a 99.9% interest in Cottonwood Apartments. The $7.9 million gain on sale of real estate during the three months ended March 31, 2025 was from the sale of Cottonwood Broadway.

*Other Expense*

Other expense decreased by $3.8 million primarily due to $3.1 million in selling commissions expensed in the first quarter of 2025 from the exchange of Series 2019 Preferred Stock for Series 2025 Preferred Stock. No such exchanges occurred in 2026.

**Reportable Net Operating Income**

Reportable net operating income ("Reportable NOI") is a supplemental non-GAAP measure of our property operating results, defined as operating revenues less operating expenses. While we consider net income (loss), as defined by GAAP, to be the most appropriate measure of overall performance, we also view Reportable NOI as an appropriate supplemental performance measure as it provides investors with useful information as to the ongoing operating performance of our properties by excluding items not considered controllable through property management, such as real estate-related depreciation and amortization, general and administrative expenses, advisory and property management fees, interest expense, gains on sale of real estate, other income and expense, and noncontrolling interests. Reportable NOI should not be viewed as an alternative to net income (loss) as a measure of financial performance, as it excludes items that may materially impact our results. In addition, our definition of Reportable NOI may differ from that used by other real estate companies. Accordingly, net income (loss) should be considered the primary indicator of our overall financial performance.

Reportable NOI represents 100% of each of our consolidated and unconsolidated properties' reportable rental and other property revenues and reportable property operations expense. As of March 31, 2026, our same store portfolio consisted of 21 consolidated properties and four unconsolidated properties. Our non-same store and other portfolio consisted of 10 consolidated properties, three sold properties, and one unconsolidated property. Refer to <u>Note 15</u> of the condensed consolidated financial statements for details of Reportable NOI, including significant expenses.

---

| | | |
|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
| | **2026** | **2025** |
| **Reportable NOI** |  |  |
| &nbsp;&nbsp;&nbsp;Same Store | $22776 | $24448 |
| &nbsp;&nbsp;&nbsp;Non-Same Store and Other | 6447 | 3958 |
| **Total Reportable NOI** | $29223 | $28406 |

---

***Comparison of the Three Months Ended March 31, 2026 and 2025***

*Same Store*

Same store NOI was flat for the three months ended March 31, 2026 when compared to the same period in the prior year. The weighted-average rents for the same store portfolio were $1,671 and $1,696, while the weighted-average occupancy rate for the same store portfolio was 93.8% and 94.1% at March 31, 2026 and 2025, respectively.

*Non-Same Store and Other*

Reportable NOI for Non-Same Store and Other increased by $3.0 million, primarily driven by contributions from properties acquired through the RealSource Merger in December 2025, partially offset by lost NOI from the sale of three properties in 2025.

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

The following table reconciles the net loss attributable to common stockholders in the condensed consolidated statements of operations to total Reportable NOI for the three months ended March 31, 2026 and 2025 ($ in thousands):

---

| | | |
|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
| | **2026** | **2025** |
| Net loss attributable to common stockholders | $(6705) | $(7606) |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization | 24772 | 14950 |
| &nbsp;&nbsp;&nbsp;General and administrative expenses | 2829 | 2559 |
| &nbsp;&nbsp;&nbsp;Impairment loss |  | 957 |
| &nbsp;&nbsp;&nbsp;Property management revenues | (1596) | (1792) |
| &nbsp;&nbsp;&nbsp;Property management expense | 4460 | 4582 |
| &nbsp;&nbsp;&nbsp;Asset management fee | 3201 | 3091 |
| &nbsp;&nbsp;&nbsp;Other revenues | (2376) | (1566) |
| &nbsp;&nbsp;Equity in losses (earnings) of unconsolidated real estate entities | 1591 | (1369) |
| &nbsp;&nbsp;&nbsp;Interest income | (137) | (334) |
| &nbsp;&nbsp;&nbsp;Interest expense | 19206 | 20047 |
| &nbsp;&nbsp;Loss on debt extinguishment | 198 | 98 |
| &nbsp;&nbsp;&nbsp;Gain on sale of real estate assets | (15759) | (7932) |
| &nbsp;&nbsp;&nbsp;Gain on legal settlement |  | (400) |
| &nbsp;&nbsp;&nbsp;Other expense | 154 | 3974 |
| &nbsp;&nbsp;Income tax benefit | (220) | (125) |
| &nbsp;&nbsp;&nbsp;Net loss attributable to noncontrolling interests - limited partners | (6893) | (6405) |
| &nbsp;&nbsp;&nbsp;Net loss attributable to noncontrolling interests - partially owned entities | (1099) | (336) |
| &nbsp;&nbsp;&nbsp;Preferred stock dividends | 2467 | 1333 |
| &nbsp;&nbsp;Rental and other property revenues of unconsolidated properties | 8289 | 7080 |
| &nbsp;&nbsp;Property operations expense of unconsolidated properties | (3159) | (2400) |
| Reportable NOI | $29223 | $28406 |

---

We further evaluate the performance of properties in our Same Store reportable segment on an adjusted, at-share basis ("Adjusted Same Store Reportable NOI"), reflecting CROP's ownership at the end of the period for all properties within the same-store portfolio. This analysis may not be comparable to that of other real estate companies and should not be considered more relevant or accurate than GAAP measures in evaluating our operating performance.

The following table reconciles Same Store Reportable NOI to Adjusted Same Store Reportable NOI at Share for the three months ended March 31, 2026 and 2025 ($ in thousands):

---

| | | |
|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
| | **2026** | **2025** |
| Same Store Reportable NOI | $22776 | $24448 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-core property expenses, net | 206 | (249) |
| &nbsp;&nbsp;&nbsp;&nbsp;At share adjustments <sup>(1)</sup> | (2806) | (3516) |
| Adjusted Same Store Reportable NOI | $20176 | $20683 |
| <sup>(1)</sup> Adjustment to apply CROP's ownership percentage in the properties within the same store portfolio. | <sup>(1)</sup> Adjustment to apply CROP's ownership percentage in the properties within the same store portfolio. | <sup>(1)</sup> Adjustment to apply CROP's ownership percentage in the properties within the same store portfolio. |

---

**Funds from Operations**

We believe funds from operations, or FFO, is a beneficial indicator of the performance of an equity REIT and of our company. We compute FFO in accordance with the standards established by the National Association of Real Estate Investment Trusts, or NAREIT, as net income or loss (computed in accordance with GAAP), excluding gains or losses from sales of operating real estate assets (which can vary among owners of identical assets in similar conditions based on historical cost accounting and useful-life estimates), gains and losses from change in control, impairment losses on operating real estate assets, the cumulative effect of changes in accounting principles, real estate-related depreciation and amortization, and after adjustments for our share of unconsolidated partnerships and joint ventures.

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

We believe FFO facilitates comparisons of operating performance between periods and among other REITs. However, our computation of FFO may not be comparable to other REITs that do not define FFO in accordance with the NAREIT definition or that interpret the current NAREIT definition differently than we do. Our management believes that historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values have historically risen or fallen with market conditions, many industry investors and analysts have considered the presentation of operating results for real estate companies that use historical cost accounting to be insufficient by themselves. As a result, we believe that the use of FFO, together with the required GAAP presentations, provides a more complete understanding of our performance relative to our competitors and provides a more informed and appropriate basis on which to make decisions involving operating, financing, and investing activities.

We adjust FFO by the items below to arrive at Core FFO. Our management uses Core FFO as a measure of our operating performance. Our calculation of Core FFO may differ from the methodology used for calculating Core FFO by other REITs and, accordingly, our Core FFO may not be comparable. We believe these measures are useful to investors because they facilitate an understanding of our operating performance after adjusting for non-cash expenses and other items not indicative of ongoing operating performance.

Neither FFO nor Core FFO is equivalent to net income or cash generated from operating activities determined in accordance with U.S. GAAP. Furthermore, FFO and Core FFO do not represent amounts available for management's discretionary use because of needed capital replacement or expansion, debt service obligations or other commitments or uncertainties. Neither FFO nor Core FFO should be considered as an alternative to net income as an indicator of our operating performance.

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

The following table presents a reconciliation of FFO and Core FFO to net loss attributable to CROP ($ in thousands, except share and per share data):

---

| | | |
|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
| | **2026** | **2025** |
| Net loss attributable to controlling interests | $(4238) | $(6273) |
| Adjustments to arrive at FFO: |  |  |
| &nbsp;&nbsp;&nbsp;Real estate-related depreciation and amortization | 24017 | 14349 |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization from unconsolidated real estate entities | 3136 | 1988 |
| &nbsp;&nbsp;&nbsp;Gain on sale of real estate assets | (15759) | (7932) |
| &nbsp;&nbsp;&nbsp;Loss allocated to noncontrolling interests - limited partners | (6893) | (6405) |
| &nbsp;&nbsp;&nbsp;Amount attributable to above from noncontrolling interests - partially owned entities | (1442) | (514) |
| Funds from operations attributable to common stockholders and unit holders | (1179) | (4787) |
| Adjustments: |  |  |
| &nbsp;&nbsp;&nbsp;Gain on legal settlement |  | (400) |
| &nbsp;&nbsp;&nbsp;Amortization of intangible assets | 755 | 601 |
| &nbsp;&nbsp;&nbsp;Amortization of debt issuance costs | 804 | 946 |
| &nbsp;&nbsp;&nbsp;Accretion of discount on preferred stock | 1178 | 939 |
| &nbsp;&nbsp;Difference between hypothetical liquidation book value and fair value <sup>(1)</sup> | 1845 |  |
| &nbsp;&nbsp;Selling commissions and expenses from Series 2025 Preferred Stock Exchanges |  | 3090 |
| &nbsp;&nbsp;&nbsp;Share-based compensation | 656 | 1042 |
| &nbsp;&nbsp;&nbsp;Losses on debt extinguishment | 198 | 98 |
| &nbsp;&nbsp;&nbsp;Impairment loss |  | 957 |
| &nbsp;&nbsp;&nbsp;Losses on derivatives | 103 | 690 |
| &nbsp;&nbsp;&nbsp;Legal costs and settlements, net |  | (7) |
| &nbsp;&nbsp;Other adjustments <sup>(2)</sup> | 225 | 320 |
| &nbsp;&nbsp;&nbsp;Amount attributable to above from noncontrolling interests and unconsolidated entities | (78) | 55 |
| Core funds from operations attributable to common stockholders and unit holders | $4507 | $3544 |
| FFO per common share and unit - diluted | $(0.01) | $(0.07) |
| Core FFO per common share and unit - diluted | $0.05 | $0.05 |
| Weighted-average diluted common shares and units outstanding - FFO and Core FFO | 91454214 | 69794328 |
| <sup>(1)</sup> Represents preferred interest earned but not recognized under the hypothetical liquidation at book value accounting method. | <sup>(1)</sup> Represents preferred interest earned but not recognized under the hypothetical liquidation at book value accounting method. | <sup>(1)</sup> Represents preferred interest earned but not recognized under the hypothetical liquidation at book value accounting method. |
| <sup>(2)</sup> Other adjustments include acquisition fees and expenses, including those for the RealSource Merger, insurance losses, and other miscellaneous non-cash or non-recurring items. | <sup>(2)</sup> Other adjustments include acquisition fees and expenses, including those for the RealSource Merger, insurance losses, and other miscellaneous non-cash or non-recurring items. | <sup>(2)</sup> Other adjustments include acquisition fees and expenses, including those for the RealSource Merger, insurance losses, and other miscellaneous non-cash or non-recurring items. |

---

Weighted-average dilutive common shares and units for FFO and Core FFO are as follows:

---

| | | |
|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
| | **2026** | **2025** |
| Dilutive weighted-average Series A Convertible Preferred shares | 11777700 | 6038949 |
| Weighted-average common shares | 30336098 | 31543589 |
| Weighted-average limited partnership units | 49340416 | 32211790 |
| Weighted-average common shares and units outstanding | 91454214 | 69794328 |

---

<br>&nbsp;&nbsp;&nbsp;&nbsp;FFO increased on a nominal basis but declined on a per unit basis. The primary driver was $1.2 million of insurance claims incurred under our aggregate deductible program during the period. Excluding these claims, Core FFO per unit would have been $0.06 for the first quarter. Property management expenses were also higher due to increased payroll and the timing of professional fees, partially offset by lower corporate interest expense.

Refer to "<u>[Results of Operations](#i533bed5786a247aaa75d666c4d26976d_103)</u>" and "<u>[Reportable Net Operating Income](#i533bed5786a247aaa75d666c4d26976d_109)</u>" above for further detail.

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

**Net Asset Value**

Our board of directors, including a majority of our independent directors, has adopted valuation guidelines, as amended from time to time, that contain a comprehensive set of methodologies to be used in connection with the calculation of our net asset value ("NAV"). Pursuant to these valuation procedures, we computed a March 31, 2026 NAV per share for our outstanding Class T, Class D, Class I, and Class A shares of $11.3416.

The purchase price per share for each class of common stock will vary and will generally equal our prior month's NAV per share, as determined monthly, plus applicable upfront selling commissions and dealer manager fees. Refer to Part II. Item 5. "Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Repurchase of Equity Securities – Net Asset Value and — NAV and NAV Per Share Calculation" in our Annual Report on Form 10-K for further information on the valuation methods used for the purposes of determining the valuations of our assets and liabilities.

CROP has certain classes or series of OP Units that are each economically equivalent to a corresponding class of shares. Accordingly, on the last day of each month, for such classes or series of OP Units, the NAV per OP Unit equals the NAV per share of the corresponding class. To the extent CROP has classes of units that do not correspond to a class of our shares, such units will be valued in a manner consistent with our valuation guidelines. The NAV of CROP on the last day of each month equals the sum of the NAVs of each fully-diluted outstanding OP Unit on such day. In calculating the fully-diluted outstanding OP Units we include all outstanding vested LTIP Units, unvested time-based LTIP Units and those performance-based LTIP Units that would be earned based on the internal rate of return as of such day.

Our total NAV in the following table includes (i) the NAV of our outstanding classes of common stock as of March 31, 2026, assuming all outstanding shares of Series A Convertible Preferred Stock have converted to Class I common stock as of March 31, 2026 and (ii) the partnership interests of CROP held by limited partners in CROP. The following table sets forth the components of our NAV as of March 31, 2026 ($ in thousands except share data):

---

| | |
|:---|:---|
| **Components of NAV\*** | **As of March 31, 2026** |
| &nbsp;&nbsp;Investments in Multifamily Operating Properties | $2243526 |
| &nbsp;&nbsp;Investments in Multifamily Development Properties | 65635 |
| &nbsp;&nbsp;Investments in Real Estate-Related Structured Investments | 131286 |
| &nbsp;&nbsp;Investments in Land Held for Development | 46673 |
| &nbsp;&nbsp;Operating Company and Other Net Current Assets | 88223 |
| &nbsp;&nbsp;Cash and Cash Equivalents | 16793 |
| &nbsp;&nbsp;Secured Real Estate Financing | (1330786) |
| &nbsp;&nbsp;Subordinated Unsecured Notes | (15844) |
| &nbsp;&nbsp;Preferred Equity | (214463) |
| &nbsp;&nbsp;Net Asset Value | $1031043 |
| &nbsp;&nbsp;Fully-diluted Shares/Units Outstanding | 90908114 |
| *\* Presented as adjusted for our economic ownership percentage in each asset.* | *\* Presented as adjusted for our economic ownership percentage in each asset.* |

---

The following table provides a breakdown of our total NAV and NAV per share/unit by class as of March 31, 2026 ($ in thousands, except share and per share data):

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Class** | **Class** | **Class** | **Class** | **Class** | |
| | **T** | **D** | **I**<sup>(1)</sup> | **A** | **OP**<sup>(2)</sup> |<br>**Total** |
| **As of March 31, 2026** | | | | | | |
| Monthly NAV | $51452 | $4959 | $223275 | $192317 | $559040 | $1031043 |
| Fully-diluted Outstanding Shares/Units | 4536596 | 437225 | 19686374 | 16956755 | 49291164 | 90908114 |
| NAV per Fully-diluted Share/Unit | $11.3416 | $11.3416 | $11.3416 | $11.3416 | $11.3416 |  |
| <sup>(1)</sup> Commencing with our determination of NAV as of December 31, 2025, we have assumed all outstanding convertible preferred equity as of our NAV determination date has been converted to Class I shares based on the NAV per share of Class I common stock as of the determination date.  | <sup>(1)</sup> Commencing with our determination of NAV as of December 31, 2025, we have assumed all outstanding convertible preferred equity as of our NAV determination date has been converted to Class I shares based on the NAV per share of Class I common stock as of the determination date.  | <sup>(1)</sup> Commencing with our determination of NAV as of December 31, 2025, we have assumed all outstanding convertible preferred equity as of our NAV determination date has been converted to Class I shares based on the NAV per share of Class I common stock as of the determination date.  | <sup>(1)</sup> Commencing with our determination of NAV as of December 31, 2025, we have assumed all outstanding convertible preferred equity as of our NAV determination date has been converted to Class I shares based on the NAV per share of Class I common stock as of the determination date.  | <sup>(1)</sup> Commencing with our determination of NAV as of December 31, 2025, we have assumed all outstanding convertible preferred equity as of our NAV determination date has been converted to Class I shares based on the NAV per share of Class I common stock as of the determination date.  | <sup>(1)</sup> Commencing with our determination of NAV as of December 31, 2025, we have assumed all outstanding convertible preferred equity as of our NAV determination date has been converted to Class I shares based on the NAV per share of Class I common stock as of the determination date.  | <sup>(1)</sup> Commencing with our determination of NAV as of December 31, 2025, we have assumed all outstanding convertible preferred equity as of our NAV determination date has been converted to Class I shares based on the NAV per share of Class I common stock as of the determination date.  |
| <sup>(2)</sup> Includes the partnership interests of CROP held by High Traverse Holdings, an entity beneficially owned by Daniel Shaeffer, Chad Christensen, Gregg Christensen and Eric Marlin and other CROP interests, including LTIP Units as described above, held by parties other than us. | <sup>(2)</sup> Includes the partnership interests of CROP held by High Traverse Holdings, an entity beneficially owned by Daniel Shaeffer, Chad Christensen, Gregg Christensen and Eric Marlin and other CROP interests, including LTIP Units as described above, held by parties other than us. | <sup>(2)</sup> Includes the partnership interests of CROP held by High Traverse Holdings, an entity beneficially owned by Daniel Shaeffer, Chad Christensen, Gregg Christensen and Eric Marlin and other CROP interests, including LTIP Units as described above, held by parties other than us. | <sup>(2)</sup> Includes the partnership interests of CROP held by High Traverse Holdings, an entity beneficially owned by Daniel Shaeffer, Chad Christensen, Gregg Christensen and Eric Marlin and other CROP interests, including LTIP Units as described above, held by parties other than us. | <sup>(2)</sup> Includes the partnership interests of CROP held by High Traverse Holdings, an entity beneficially owned by Daniel Shaeffer, Chad Christensen, Gregg Christensen and Eric Marlin and other CROP interests, including LTIP Units as described above, held by parties other than us. | <sup>(2)</sup> Includes the partnership interests of CROP held by High Traverse Holdings, an entity beneficially owned by Daniel Shaeffer, Chad Christensen, Gregg Christensen and Eric Marlin and other CROP interests, including LTIP Units as described above, held by parties other than us. | <sup>(2)</sup> Includes the partnership interests of CROP held by High Traverse Holdings, an entity beneficially owned by Daniel Shaeffer, Chad Christensen, Gregg Christensen and Eric Marlin and other CROP interests, including LTIP Units as described above, held by parties other than us. |

---

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

Set forth below are the weighted averages of the key assumptions that were used by the independent appraisal firms in the discounted cash flow methodology in the March 31, 2026 valuations of our real property assets, based on property types:

---

| | | |
|:---|:---|:---|
| | **Discount Rate** | **Exit Capitalization Rate** |
| &nbsp;&nbsp;Operating Assets | 6.93% | 5.52% |
| &nbsp;&nbsp;Development Assets | 7.05% | 5.25% |
| *\* Presented as adjusted for our economic ownership percentage in each asset, weighted by gross value. The weighted averages were calculated by our advisor based on the information provided by the Independent Appraisal Firms.* | *\* Presented as adjusted for our economic ownership percentage in each asset, weighted by gross value. The weighted averages were calculated by our advisor based on the information provided by the Independent Appraisal Firms.* | *\* Presented as adjusted for our economic ownership percentage in each asset, weighted by gross value. The weighted averages were calculated by our advisor based on the information provided by the Independent Appraisal Firms.* |

---

A change in these assumptions would impact the calculation by the Independent Appraisal Firms of the value of our operating and development assets. For example, assuming all other factors remain unchanged, the changes listed below would result in the following effects on our operating and development asset values:

---

| | | | |
|:---|:---|:---|:---|
| **Sensitivities** | **Change** | **Operating Asset <br>Values** | **Development Asset <br>Values** |
| &nbsp;&nbsp;Discount Rate | 0.25% decrease | 2.7% | 2.5% |
|  | 0.25% increase | (2.6)% | (2.3)% |
| &nbsp;&nbsp;Exit Capitalization Rate | 0.25% decrease | 3.8% | 4.0% |
|  | 0.25% increase | (3.4)% | (3.7)% |
| *\* Presented as adjusted for our economic ownership percentage in each asset.* | *\* Presented as adjusted for our economic ownership percentage in each asset.* | *\* Presented as adjusted for our economic ownership percentage in each asset.* | *\* Presented as adjusted for our economic ownership percentage in each asset.* |

---

The following table reconciles stockholders' equity and CROP partners' capital per our condensed consolidated balance sheet to our NAV ($ in thousands):

---

| | |
|:---|:---|
| | **March 31, 2026** |
| Stockholders' equity | $285287 |
| Noncontrolling interests attributable to limited partners | 281759 |
|  | 567046 |
| Adjustments at share: |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accumulated depreciation and amortization, consolidated and unconsolidated entities | 281453 |
| &nbsp;&nbsp;&nbsp;&nbsp;Unrealized net real estate and debt appreciation | 139730 |
| &nbsp;&nbsp;&nbsp;&nbsp;Transaction and financing costs | 19421 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred revenue | 13291 |
| &nbsp;&nbsp;&nbsp;&nbsp;Difference between hypothetical liquidation book value accounting and fair value | 7943 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred tax liability | 7844 |
| &nbsp;&nbsp;&nbsp;&nbsp;Discount on preferred stock | (8842) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other <sup>(1)</sup> | 3157 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;NAV | $1031043 |
| <sup>(1)</sup> Other includes non-current commissions and derivative assets where settlement is not imminent. | <sup>(1)</sup> Other includes non-current commissions and derivative assets where settlement is not imminent. |

---

The following describes the adjustments to reconcile GAAP stockholders' equity and CROP partners' capital per our condensed consolidated balance sheet to our NAV:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• We depreciate our investments in real estate and amortize certain other assets and liabilities in accordance with GAAP. Such depreciation and amortization is not recorded for purposes of determining our NAV. Accumulated depreciation and amortization associated with our investments in unconsolidated real estate entities is also not recorded for purposes of determining our NAV.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Our investments in real estate are presented under historical cost in our GAAP condensed consolidated financial statements. Additionally, our mortgage notes, revolving credit facility and construction loans are presented at their carrying value in our consolidated GAAP financial statements. As such, any increases or decreases in the fair market value of our investments in real estate or our debt instruments are not included in our GAAP results. For purposes of determining our NAV, our investments in real estate and our instruments are recorded at fair value.

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Transaction and financing costs are added back and amortized according to NAV policy.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• We exclude deferred revenue as recorded under GAAP for funds received from an easement agreement.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Certain preferred equity investments are accounted under the hypothetical liquidation book value method. The adjustment reflects the difference between using that method and fair value.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• We exclude deferred tax assets and liabilities unless a refund or payment is likely or probable.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Our preferred stock that is mandatorily redeemable is accounted for as a liability with associated issuance costs deferred and amortized under GAAP. These issuance costs are excluded for purposes of determining our NAV.

**Policies Regarding Operating Expenses**

Our advisor must reimburse us the amount by which our aggregate total operating expenses for the four fiscal quarters then ended exceed the greater of 2% of our average invested assets or 25% of our net income (the "2%/25% Limitation"), unless the conflicts committee has determined that such excess expenses were justified based on unusual and non-recurring factors. For the four consecutive quarters ended March 31, 2026, our total operating expenses were less than the 2%/25% Limitation.

**Liquidity and Capital Resources**

Our principal demands for funds during the short and long-term are and will be for the acquisition of multifamily apartment communities and investments in multifamily real estate-related assets, including funding commitments on our structured investments; operating expenses, including the management fee we pay to our advisor and the performance participation allocation (when applicable); capital expenditures, including those on our development projects; general and administrative expenses; payments under debt obligations; repurchases of common and preferred stock; and payments of distributions to stockholders. We will obtain the capital required to purchase multifamily apartment communities and make investments in multifamily real estate-related assets and conduct our operations from the proceeds of our public and private offerings, our credit facilities, other secured or unsecured financings from banks and other lenders, and from any undistributed funds from our operations.

We intend to strengthen our capital and liquidity positions by continuing to focus on our core fundamentals at the property level. Factors which could increase or decrease our future liquidity include but are not limited to operating performance of the properties, the interest rate environment and inflation which could increase our expenses, the satisfaction of REIT dividend requirements and the volume of repurchase requests under our share purchase program. We have satisfied all of our repurchase requests to date.

Due to commitments on our structured investments and development projects, which we believe will be accretive to our portfolio, our available cash to fund repurchase requests is limited. We completed the sale of 99.9% of our interests in Cottonwood Apartments (February 2026), which currently has the net proceeds reserved for a potential 1031 exchange, to strengthen our liquidity position and enhance our ability to fund repurchase requests and anticipate we will be able to fully fund repurchase requests. To continue to bolster our liquidity position, we may pursue additional strategic asset sales in the future or seek additional sources of capital.

As of March 31, 2026, we have $1.1 billion of fixed rate debt and $175.2 million of variable rate debt, which includes $15.6 million of land loans and $22.7 million of construction loans. We have interest rate cap hedging instruments on $118.8 million, or 67.8%, of our variable rate debt. In addition, CROP has issued unsecured promissory notes in a private placement offering maturing in December 2029, in an aggregate amount of $15.6 million.

We have a credit facility in place with JP Morgan that provides us with additional liquidity. Our JP Morgan Revolving Credit Facility has a variable rate and is secured by Alpha Mill. We may obtain advances secured against Alpha Mill up to $100.0 million on the JP Morgan Revolving Credit Facility. We can draw upon or pay down the JP Morgan Revolving Credit Facility at our discretion, subject to loan-to-value requirements, debt-service coverage ratios and other covenants and restrictions as set forth in the loan documents. As of March 31, 2026, the amount available to draw on this facility was capped at $26.4 million primarily due to the current interest rate environment and the applicable debt-service coverage ratio. On April 7, 2026, we drew $9.0 million on this facility.

One of our principal long-term liquidity requirements includes the repayment of maturing debt. Aggregate maturities will be $59.4 million for the year ended December 31, 2026 and for the years ending 2027 through 2030 will be $392.7 million, $145.9 million, $85.7 million, and $409.1 million, respectively, and $182.5 million in the aggregate thereafter. Of the $59.4 million maturing during the current year ended December 31, 2026, $6.0 million relates to our outstanding revolving credit facility and $41.1 million relates to debt secured by our operating property investment, Antero.

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

Approximately $427.6 million of debt, which primarily comprises eight mortgage notes with an aggregate principal balance of $403.0 million and land loans with an aggregate principal balance of $15.6 million, is scheduled to mature within twelve months of the issuance date of these condensed consolidated financial statements. Our cash on hand and other liquidity sources are less than these maturities as of the issuance date of these condensed consolidated financial statements. However, we intend to address these upcoming maturities primarily through refinancing the maturing mortgage loans, selling a land parcel, and using cash on hand and available borrowing capacity under current and future credit facilities. We are actively engaged with our existing lenders and other potential financing sources regarding these refinancing efforts. The mortgage loans are secured by operating and income-producing properties. We believe the operating performance of the underlying assets, current collateral values, and prevailing market conditions support refinancing. Accordingly, we believe it is probable that these plans will be effectively implemented and will enable us to satisfy our obligations as they come due.

We have issued different series of preferred stock and have outstanding Series 2023, Series 2023-A and Series 2025 Preferred Stock, each of which were similar in nature. Each series must be redeemed for cash at a redemption price per share equal to $10.00 plus any accrued and unpaid dividends, to the extent there are funds legally available, on the redemption date.

&nbsp;&nbsp;&nbsp;&nbsp;The Series 2023 Preferred Stock redemption date is June 30, 2027, subject to two one-year extensions at our option. The Series 2023-A Preferred Stock redemption date is December 31, 2027. The Series 2025 Preferred Stock redemption date is December 31, 2028, subject to two one-year extension options at our discretion.

As of March 31, 2026, we had 10.3 million shares outstanding for our Series 2023 Preferred Stock, 0.3 million shares outstanding for our Series 2023-A Preferred Stock, and 10.9 million shares outstanding for our Series 2025 Preferred Stock.

In addition to making investments in accordance with our investment objectives, we expect to use our capital resources to pay offering costs in connection with our securities offerings, as well as make certain payments to our advisor pursuant to the terms of our advisory management agreement.

To maintain our qualification as a REIT, we will be required to make aggregate annual distributions to our stockholders of at least 90% of our REIT taxable income (computed without regard to the dividends-paid deduction and excluding net capital gain). Our board of directors may authorize distributions in excess of those required for us to maintain REIT status depending on our financial condition and such other factors as our board of directors deems relevant.

**Cash Flows**

The following table provides a breakdown of the net change in our cash and cash equivalents and restricted cash ($ in thousands):

---

| | | |
|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
| | **2026** | **2025** |
| Net cash from operating activities | $(1212) | $(5463) |
| Net cash from investing activities | 44341 | 63456 |
| Net cash from financing activities | (23578) | (69606) |
| Net increase (decrease) in cash and cash equivalents and restricted cash | $19551 | $(11613) |

---

Net cash flows from operating activities improved by $4.3 million compared to the prior-year period, primarily driven by $3.1 million of selling commissions and expenses related to Series 2025 Preferred Stock exchanges incurred in 2025 that did not recur in 2026, as well as incremental cash flows from properties acquired in the RealSource Merger. This increase was partially offset by the loss of cash flows from three properties sold in 2025.

Net cash flows from investing activities decreased by $19.1 million compared to the prior-year period, primarily due to $28.9 million of lower proceeds from property sales in 2026 relative to 2025. This decrease was partially offset by $3.4 million in lower capital expenditures and the issuance of a $7.0 million promissory note in 2025.

Net cash flows from financing activities increased by $46.0 million compared to the prior-year period, primarily driven by a $65.7 million increase in borrowings on our revolving credit facility, mortgage notes, and construction loans, along with $5.1 million of unsecured notes and $2.6 million raised through our DST program in 2026. This increase was partially offset by higher distributions of $3.1 million, increased redemptions of $1.0 million, and $22.6 million of proceeds from land loans in 2025.

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

**Distributions** 

The following table shows distributions paid and cash flow used in operating activities during the three months ended March 31, 2026 and the year ended December 31, 2025 ($ in thousands):

---

| | | |
|:---|:---|:---|
| | **Three Months Ended <br>March 31, 2026** | **Year Ended <br>December 31, 2025** |
| Distributions paid in cash - convertible preferred stockholders | $2401 | $6842 |
| Distributions paid in cash - common stockholders | 4179 | 18222 |
| Distributions paid in cash to noncontrolling interests - limited partners | 8383 | 22949 |
| Distributions of DRP (reinvested) | 825 | 3411 |
| &nbsp;&nbsp;Total distributions <sup>(1)</sup> | $15788 | $51424 |
| Source of distributions <sup>(2)</sup> |  |  |
| Paid from proceeds from realized investments | $— | $48013 |
| Paid from additional borrowings | 6000 |  |
| Paid from offering proceeds | 8963 |  |
| Offering proceeds from issuance of common stock pursuant to the DRP | 825 | 3411 |
| &nbsp;&nbsp;&nbsp;Total sources | $15788 | $51424 |
| Net cash used in operating activities <sup>(2)</sup> | $(1212) | $(20574) |
| <sup>(1)</sup> Distributions are paid on a monthly basis. In general, distributions for all record dates of a given month are paid on or about the fifth business day of the following month. | <sup>(1)</sup> Distributions are paid on a monthly basis. In general, distributions for all record dates of a given month are paid on or about the fifth business day of the following month. | <sup>(1)</sup> Distributions are paid on a monthly basis. In general, distributions for all record dates of a given month are paid on or about the fifth business day of the following month. |
| <sup>(2)</sup> The allocation of total sources is calculated on a quarterly basis. Generally, for purposes of determining the source of our distributions paid, we assume first that we use positive cash flow from operating activities from the relevant or prior quarter to fund distribution payments. As such, amounts reflected above as distributions paid from cash flows provided by operations may be from prior quarters which had positive cash flow from operations. | <sup>(2)</sup> The allocation of total sources is calculated on a quarterly basis. Generally, for purposes of determining the source of our distributions paid, we assume first that we use positive cash flow from operating activities from the relevant or prior quarter to fund distribution payments. As such, amounts reflected above as distributions paid from cash flows provided by operations may be from prior quarters which had positive cash flow from operations. | <sup>(2)</sup> The allocation of total sources is calculated on a quarterly basis. Generally, for purposes of determining the source of our distributions paid, we assume first that we use positive cash flow from operating activities from the relevant or prior quarter to fund distribution payments. As such, amounts reflected above as distributions paid from cash flows provided by operations may be from prior quarters which had positive cash flow from operations. |

---

For the three months ended March 31, 2026, distributions declared to convertible preferred stockholders, common stockholders and limited partners were $2.5 million, $5.1 million and $8.4 million, respectively.

For the three months ended March 31, 2026, we paid cash distributions to convertible preferred stockholders, common stockholders and limited partners of $2.4 million, $4.2 million and $8.4 million, respectively. For the three months ended March 31, 2026, our net loss was $12.2 million. Cash flows used in operating activities for the three months ended March 31, 2026 were $1.2 million.

**Critical Accounting Policies**

Please refer to Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on <u>[Form 10-K](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001692951/000169295126000055/cci-20251231.htm#ic14cf79dba274594bacb5bc5944883c6_61)</u> for the period ending December 31, 2025 for discussions of our critical accounting estimates. As of March 31, 2026, our critical accounting estimates have not changed from those described in that report.

**Subsequent Events**

*Sale of The Archer*

On May 7, 2026, we sold land held for investment for The Archer development project for net proceeds of $3.2 million. We expect to recognize a gain on sale during the three months ended June 30, 2026.

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

**Item 3. Quantitative and Qualitative Disclosure about Market Risk**

*Interest Rate Risk*

We are exposed to the effects of interest rate changes as we incur debt to maintain liquidity and to finance our real estate investment portfolio and operations. Interest rate changes affect our profitability and the value of our real estate investment portfolio. Our objective with interest rate risk is to reduce the potentially adverse effects of interest rate changes on earnings, prepayment penalties and cash flows and to lower overall borrowing costs. We manage interest rate risk by maintaining a ratio of fixed rate, long-term debt such that variable rate exposure is kept at an acceptable level. We also utilize a variety of derivative financial instruments, including interest rate caps. These financial instruments may be subject to the risk that losses on a hedge position will reduce the funds available for the payment of distributions to our stockholders and/or that the losses may exceed the amount we invested in the derivative instrument itself.

We have both fixed and variable rate debt. Interest rate fluctuations will generally not affect future earnings or cash flows on fixed rate debt unless such debt matures or is otherwise terminated. However, interest rate changes do affect the fair value of fixed rate instruments. As of March 31, 2026, both the face value and estimated aggregate fair value of our fixed rate mortgage debt was $1.1 billion. Fair value is computed using rates available to us for debt with similar terms and remaining maturities. If interest rates had been 100 basis points higher as of March 31, 2026, the fair value of our fixed rate debt would have decreased by $15.2 million.

Conversely, movements in interest rates on variable rate debt change future earnings and cash flows, but, other than changes in required risk premiums, do not significantly affect fair value. As of March 31, 2026, we had $175.2 million of variable rate debt outstanding with 67.8% of our variable rate debt under rate cap hedging arrangements and 32.2% of our variable rate debt as construction or land loans. If interest rates on non-hedged variable rate debt had been 100 basis points higher during the year ended March 31, 2026, our interest expense would have increased by $15,000. Interest on construction loans and land loans prior to being placed in service is capitalized; therefore, the impact of a change in interest rates on our condensed consolidated statements of operations would be less than the total change, but we would incur higher cash payments and capitalized costs, resulting in greater depreciation in later years.

The weighted-average interest rate of our variable rate debt at March 31, 2026 was 5.6%. The interest rate represents the actual interest rate in effect at March 31, 2026 (consisting of the contractual interest rate and the effect of interest rate swaps, if applicable), using interest rate indices as of March 31, 2026 where applicable.

*Credit Risk*

For our structured investments, we are exposed to the risk of a borrower's ability to perform under the terms of their obligations to us. We manage this credit risk by conducting a comprehensive due diligence process prior to making an investment and by actively monitoring the projects we have invested in. The performance and value of our real estate-related structured investments depend upon the sponsors' ability to manage the development of the respective properties that serve as collateral so that each property's value ultimately supports the repayment of the investment and accrued returns. Mezzanine loans and preferred equity investments are subordinate to senior mortgage loans and, therefore, involve a higher degree of risk. In the event of a default, mezzanine loans and preferred equity investments will be satisfied only after the senior lender's investment is fully recovered. As a result, in the event of a default, we may not recover all of our investment.

In addition, we are exposed to the risks generally associated with the commercial real estate market, including variances in occupancy rates, capitalization rates, absorption rates, and other macroeconomic factors beyond our control. We seek to manage these risks through our underwriting and asset management processes.

**Item 4. Controls and Procedures**

*Evaluation of Disclosure Controls and Procedures*

Under the direction of our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of March 31, 2026. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of March 31, 2026, our disclosure controls and procedures were effective.

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

*Changes in Internal Control Over Financial Reporting*

There have been no changes in our internal control over financial reporting that occurred during the quarter ended March 31, 2026 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

**PART II - OTHER INFORMATION**

**Item 1. Legal Proceedings**

From time to time, we may be involved in various claims and legal actions arising in the ordinary course of business. As of March 31, 2026, we were not involved in any material legal proceedings.

**Item 1A. Risk Factors**

Please see the risks discussed below, in Part II, Item 1A of our prior period Quarterly Reports, and in Part I, Item 1A of our Annual Report on <u>[Form 10-K](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001692951/000169295126000055/cci-20251231.htm#ic14cf79dba274594bacb5bc5944883c6_16)</u> for the year ended December 31, 2025.

**Risks Related to our Company**

***We have incurred net losses under GAAP in the past and may incur net losses in the future, and we have an accumulated deficit and may continue to have an accumulated deficit in the future.***

For the three months ended March 31, 2026, we had consolidated net loss of $12.2 million. For the year ended December 31, 2025, we had consolidated net loss of $12.9 million. As of March 31, 2026, we had an accumulated deficit of $114.8 million. These amounts largely reflect the expense of real estate depreciation and amortization in accordance with GAAP, which was $24.8 million for the three months ended March 31, 2026 and $57.4 million for the year ended December 31, 2025.

Net income (loss) and accumulated deficit are calculated and presented in accordance with GAAP, which, among other things, requires depreciation of real estate investments. We calculate depreciation on a straight-line basis. As a result, our operating results imply that the value of our real estate investments will decrease evenly over a set time period. However, we believe that the value of real estate investments will fluctuate over time based on market conditions. Thus, in addition to GAAP financial metrics, management reviews certain non-GAAP financial metrics, including funds from operations, or FFO and Core FFO. FFO measures operating performance that excludes gains or losses from sales of depreciable properties, real estate-related depreciation and amortization and after adjustments for our share of consolidated and unconsolidated entities. See Part I, Item 2. "Management's Discussion and Analysis of Financial Condition and Results of Operations– Funds from Operations" for considerations on how to review this metric.

***We have paid distributions from offering proceeds. In the future we may continue to fund distributions with offering proceeds. To the extent we fund distributions from sources other than our cash flow from operations, we will have less funds available for investment in multifamily apartment communities and multifamily real estate-related assets and the overall return to our stockholders may be reduced.***

Our charter permits us to make distributions from any source, including offering proceeds or borrowings (which may constitute a return of capital), and our charter does not limit the amount of funds we may use from any source to pay such distributions. We intend to make distributions on our common stock on a per share basis with each share receiving the same distribution, subject to any class-specific expenses such as distribution fees on our Class T and Class D shares. If we fund distributions from financings, our offerings or other sources, we will have less funds available for investment in multifamily apartment communities and other multifamily real estate-related assets and the number of real estate properties that we invest in and the overall return to our stockholders may be reduced. If we fund distributions from borrowings, our interest expense and other financing costs, as well as the repayment of such borrowings, will reduce our earnings and cash flow from operations available for distribution in future periods. If we fund distributions from the sale of assets or the maturity, payoff or settlement of multifamily real estate-related assets, this will affect our ability to generate cash flows from operations in future periods.

It is likely that we will use sources of funds, which may constitute a return of capital to fund distributions. During our offering stage, when we may raise capital more quickly than we acquire income-producing assets, and for some period after, we may not be able to make distributions solely from our cash flow from operations. Further, because we may receive income from our investments at various times during our fiscal year and because we may need cash flow from operations during a particular period to fund capital expenditures and other expenses, we expect that we will declare distributions in anticipation of cash flow that we expect to receive during a later period and we will make these distributions in advance of our actual receipt of these funds. In addition, to the extent our investments are in development or redevelopment projects or in properties that have significant capital requirements, our ability to make distributions may be negatively impacted. In these instances, we expect to look to third-party borrowings to fund our distributions. We may also fund such distributions from the sale of assets. To the

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

extent distributions exceed cash flow from operations, a stockholder's basis in our stock will be reduced and, to the extent distributions exceed a stockholder's basis, the stockholder may recognize capital gain.

For the three months ended March 31, 2026, and the year ended December 31, 2025, we paid aggregate distributions to convertible preferred stockholders, common stockholders and limited partnership unit holders of $15.8 million and $51.4 million, including $15.0 million and $48.0 million of distributions paid in cash and $0.8 million and $3.4 million of distributions reinvested through our distribution reinvestment plan, respectively.

Our net loss for the three months ended March 31, 2026 was $12.2 million and our net loss for the year ended December 31, 2025 was $12.9 million. Cash flows used in operating activities were $1.2 million for the three months ended March 31, 2026, and cash flows used in operating activities were $20.6 million for the year ended December 31, 2025.

We funded our total distribution paid during the three months ended March 31, 2026, which includes net cash distributions and distribution reinvestment by stockholders, with $0.8 million of offering proceeds from issuance of common stock pursuant to our distribution reinvestment plan, $6.0 million from additional borrowings and $9.0 million from offering proceeds.

We funded our total distributions paid during the year ended December 31, 2025, which includes net cash distributions and distributions reinvested by stockholders, with $3.4 million of offering proceeds from issuance of common stock pursuant to our distribution reinvestment plan and $48.0 million from proceeds from realized investment.

Generally, for purposes of determining the source of our distributions paid, we assume first that we use cash flow from operating activities from the relevant or prior periods to fund distribution payments. To the extent that we pay distributions from sources other than our cash flow from operating activities, we will have less funds available for the acquisition of real estate investments, the overall return to our stockholders may be reduced and subsequent investors will experience dilution. In addition, to the extent distributions exceed cash flow from operating activities, a stockholder's basis in our stock will be reduced and, to the extent distributions exceed a stockholder's basis, the stockholder may recognize capital gain.

**Item 2. Unregistered Sales of Equity Securities and Use of Proceeds**

**Unregistered Sale of Equity Securities**

During the three months ended March 31, 2026, we sold equity securities that were not registered under the Securities Act and not previously included in a Quarterly Report on Form 10-Q or Current Report on Form 8-K as described below.

*LTIP Units*

On January 2, 2026, we granted 25,093 time-based LTIP Units in CROP with an aggregate value of $0.3 million, to our three independent directors as compensation for serving as directors. The LTIP Units have a one-year vesting schedule.

On January 2, 2026, we granted an aggregate of 263,468 time-based LTIP Units in CROP with an aggregate value of $3.0 million to our executive officers and certain of our employees as equity compensation. The LTIP Units vest over four years in equal installments on a quarterly basis, subject to continued service.

The value of the LTIP Units granted in January 2026 was determined by reference to the November 30, 2025 net asset value of OP Units of $11.3578. The issuance of all such shares of LTIP Units was effected in reliance upon an exemption from registration provided by Section 4(a)(2) under the Securities Act and the rules and regulations promulgated thereunder.

Over time, the LTIP Units can achieve full parity with OP Units for all purposes. If such parity is reached, non-forfeitable LTIP Units may be converted into OP Units. OP Units may be redeemed for cash equal to the then-current market value of one share of Class I common stock or, at our election, for shares of Class I common stock on a one-for-one basis. The OP Units were issued at the most recently disclosed NAV per unit of the OP Units as determined based on the valuation guidelines adopted by our board of directors.

*Class I Common Stock*

On January 2, 2026, we granted 33,308 restricted shares of our Class I common stock to certain employees of us and our advisor and its affiliates for past and future services for us. The restricted stock units have a four-year vesting schedule. The

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

shares were issued exclusively to accredited investors in reliance on Rule 506(b) of Regulation D. No general solicitation or underwriters were involved in the issuance. The shares were issued at the most recently disclosed net asset value or NAV of per share on November 30, 2025, as determined based on the valuation guidelines adopted by our board of directors which was $11.3578.

During the three months ended March 31, 2026, we issued 5,000 shares of Class I common stock upon exchange of corresponding CROP Units held by various limited partners. The issuance of such shares of common stock was effected in reliance upon an exemption from registration provided by Section 4(a)(2) under the Securities Act and the rules and regulations promulgated thereunder. We relied on the exemption based on representations given by the holders of the CROP Units. The Class I common stock was issued at the most recently disclosed NAV of the Class I shares as determined based on the valuation guidelines adopted by our board of directors.

During the three months ended March 31, 2026, we issued 661,246 shares of Class I common stock upon exchange of 751,330 Series A Convertible Preferred Stock pursuant to the terms of the Series A Convertible Preferred Stock which provide that after the holder of the Series A Convertible Preferred Stock has held the shares for two years, we have the right, in our sole discretion, to convert the Series A Convertible Preferred Stock into shares of our Class I common stock at the most recently disclosed NAV per share of Class I common stock. The issuance of such shares of common stock was effected in reliance upon an exemption from registration provided by Section 3(a)(9) of the Securities Act on the basis that the issuance of Class I common stock constituted an exchange with existing holders of the Company's securities and no commission or other remuneration was paid or given directly or indirectly for soliciting such transaction.

*Share Repurchase Program*

We have adopted a share repurchase program, whereby subject to the limitations of the program, on a monthly basis, stockholders may request that we repurchase all or any portion of their shares. We are not obligated to repurchase any shares and may choose to repurchase only some, or even none, of the shares that have been requested to be repurchased in any particular month in our discretion.

Under our share repurchase program, to the extent we choose to repurchase shares in any particular month, we will only repurchase shares as of the last calendar day of that month (a "Repurchase Date"). Repurchases will be made at the transaction price in effect on the Repurchase Date (which will generally be equal to our prior month's NAV per share), except that depending on the class of shares requested to be repurchased and how long the shares have been outstanding, the shares may be repurchased at a discount to the transaction price (an "Early Repurchase Deduction") as described in the Share Repurchase Program which is filed as exhibit 99.1 in our Annual Report on <u>[Form 10-K](https://www.sec.gov/Archives/edgar/data/1692951/000169295125000198/ccisharerepurchaseprogramn.htm)</u>, subject to certain limited exceptions.

The total amount of aggregate repurchases of our Class T, Class D, Class I, and Class A shares (all of our outstanding classes of common stock) is limited to no more than 2% of the aggregate NAV of our common stock outstanding per month and no more than 5% of our aggregate NAV of our common stock outstanding per calendar quarter.

During the three months ended March 31, 2026, we repurchased shares of our common stock in the following amounts at the then-applicable transaction price (reduced as applicable by the Early Repurchase Deduction):

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Month of:** | **Total Number of Shares Repurchased** <sup>(1)</sup> | **Repurchases as a Percentage of NAV** <sup>(2)</sup> | **Average Price Paid per Share** | **Maximum Number of Shares Pending Repurchase Pursuant to Publicly Announced Plans or Programs** <sup>(3)</sup> |
| January 2026 | 305440 | 1.0380303% | $11.2932 |  |
| February 2026 | 285162 | 0.9538392% | $11.3587 |  |
| March 2026 | 464369 | 1.5414406% | $11.3428 |  |
| Total | 1054971 |  |  |  |
| <sup>(1)</sup> All shares were repurchased through our share purchase program.  | <sup>(1)</sup> All shares were repurchased through our share purchase program.  | <sup>(1)</sup> All shares were repurchased through our share purchase program.  | <sup>(1)</sup> All shares were repurchased through our share purchase program.  | <sup>(1)</sup> All shares were repurchased through our share purchase program.  |
| <sup>(2)</sup> Represents aggregate NAV of the shares repurchased under our share repurchase plan over aggregate NAV of all shares of our common stock outstanding, in each case, based on our NAV as of the last calendar day of the prior month. Pursuant to our share repurchase program, we may repurchase up to 2% of the aggregate NAV of our common stock outstanding per month and 5% of the aggregate NAV of our common stock outstanding per calendar quarter.  | <sup>(2)</sup> Represents aggregate NAV of the shares repurchased under our share repurchase plan over aggregate NAV of all shares of our common stock outstanding, in each case, based on our NAV as of the last calendar day of the prior month. Pursuant to our share repurchase program, we may repurchase up to 2% of the aggregate NAV of our common stock outstanding per month and 5% of the aggregate NAV of our common stock outstanding per calendar quarter.  | <sup>(2)</sup> Represents aggregate NAV of the shares repurchased under our share repurchase plan over aggregate NAV of all shares of our common stock outstanding, in each case, based on our NAV as of the last calendar day of the prior month. Pursuant to our share repurchase program, we may repurchase up to 2% of the aggregate NAV of our common stock outstanding per month and 5% of the aggregate NAV of our common stock outstanding per calendar quarter.  | <sup>(2)</sup> Represents aggregate NAV of the shares repurchased under our share repurchase plan over aggregate NAV of all shares of our common stock outstanding, in each case, based on our NAV as of the last calendar day of the prior month. Pursuant to our share repurchase program, we may repurchase up to 2% of the aggregate NAV of our common stock outstanding per month and 5% of the aggregate NAV of our common stock outstanding per calendar quarter.  | <sup>(2)</sup> Represents aggregate NAV of the shares repurchased under our share repurchase plan over aggregate NAV of all shares of our common stock outstanding, in each case, based on our NAV as of the last calendar day of the prior month. Pursuant to our share repurchase program, we may repurchase up to 2% of the aggregate NAV of our common stock outstanding per month and 5% of the aggregate NAV of our common stock outstanding per calendar quarter.  |
| <sup>(3)</sup> All repurchase requests under our share repurchase plan were satisfied. We funded our repurchases with cash available from operations, financing activities and capital raising activities. | <sup>(3)</sup> All repurchase requests under our share repurchase plan were satisfied. We funded our repurchases with cash available from operations, financing activities and capital raising activities. | <sup>(3)</sup> All repurchase requests under our share repurchase plan were satisfied. We funded our repurchases with cash available from operations, financing activities and capital raising activities. | <sup>(3)</sup> All repurchase requests under our share repurchase plan were satisfied. We funded our repurchases with cash available from operations, financing activities and capital raising activities. | <sup>(3)</sup> All repurchase requests under our share repurchase plan were satisfied. We funded our repurchases with cash available from operations, financing activities and capital raising activities. |

---

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

**Item 3. Defaults Upon Senior Securities**

None

**Item 4. Mine Safety Disclosures**

Not applicable

**Item 5. Other Information**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c) During the quarterly period ended March 31, 2026, none of our directors or officers (as defined in Rule 16a-1(f) promulgated under the Exchange Act) adopted or terminated any "Rule 10b5-1 trading arrangement" or any "non-Rule 10b5-1 trading arrangement," as each term is defined in Item 408 of Regulation S-K.

*Preferred Stock Articles Supplementary*

On May 1, 2026, we filed with the State Department of Assessments and Taxation of Maryland (the "SDAT") Articles Supplementary to classify and designate 5,000,000 additional shares of authorized but unissued preferred stock as shares of Series A Convertible Preferred Stock in connection with the determination by the board of directors of the Company to increase the offering size of the Company's private offering to $200,000,000. There were no changes made to the preferences, limitations, powers and relative rights of the Series A Convertible Preferred Stock. Additional information regarding the Series A Convertible Preferred Stock and the related private offering is included in the Company's Current Report on Form 8-K dated September 22, 2023. The Articles Supplementary were effective upon filing with the SDAT.

*Renewal of the Advisory Agreement*

On May 7, 2026, we renewed the advisory agreement by and among us, CROP and CC Advisors III. The renewed advisory agreement is effective through May 7, 2026; however, either party may terminate the renewed advisory agreement without cause or penalty upon providing 60 days' written notice. The terms of the renewed advisory agreement are identical to those of the advisory agreement that was previously in effect.

*Renewal of Reimbursement and Cost Sharing Agreement*

Also on May 7, 2026, we renewed the reimbursement and cost sharing agreement between Cottonwood Capital Management, Inc. ("CCMI"), a subsidiary of CROP, and Cottonwood Communities Advisors, LLC, the parent of CC Advisors III. The renewed reimbursement and cost sharing agreement is effective through May 7, 2026; however, CCMI may cease to make available any or all of its employees upon providing 60 days' written notice. The terms of the renewed reimbursement and cost sharing agreement are identical to those of the reimbursement and cost sharing agreement that was previously in effect.

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

**Item 6. Exhibits** 

---

| | |
|:---|:---|
| **Exhibit Number** | **Exhibit Description** |
| 2.1 | <u>[Agreement and Plan of Merger dated June 25, 2025, by and among Cottonwood Communities, Inc., Cottonwood Residential O.P., LP, Cottonwood Communities GP Subsidiary, LLC, RealSource Properties, Inc. and RealSource Properties OP, LP (incorporated by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K filed June 26, 2025)](https://www.sec.gov/Archives/edgar/data/1692951/000119312525148962/d921117dex21.htm)</u> |
| 2.2 | <u>[Amendment to Merger Agreement dated November 12, 2025, by and among Cottonwood Communities, Inc., Cottonwood Residential O.P., LP, Cottonwood Communities GP Subsidiary, LLC, RealSource Properties, Inc. and RealSource Properties OP, LP (incorporated by reference to Exhibit 2.2 to the Company's Quarterly Report on Form 10-Q filed November 13, 2025)](https://www.sec.gov/Archives/edgar/data/1692951/000169295125000256/mergeragreementamendment11.htm)</u> |
| 3.1 | <u>[Articles of Amendment and Restatement, incorporated by reference to Exhibit 3.1 to Pre-Effective Amendment No. 3 to the Company's Registration Statement on Form S-11 (No. 333-215272) filed June 27, 2018](https://www.sec.gov/Archives/edgar/data/1692951/000119312518204294/d574119dex31.htm)</u> |
| 3.2 | <u>[Bylaws, incorporated by reference to Exhibit 3.2 to the Company's Registration Statement on Form S-11 (No. 333-215272) filed December 22, 2016](https://www.sec.gov/Archives/edgar/data/1692951/000119312516802208/d275505dex32.htm)</u> |
| 3.3 | <u>[Articles Supplementary for the Class A shares of common stock, incorporated by reference to Exhibit 3.1 on Form 8-K (No. 333-215272) filed August 19, 2019](https://www.sec.gov/Archives/edgar/data/1692951/000169295119000031/cci-articlessupplementarya.htm)</u> |
| 3.4 | <u>[Articles Supplementary for the Class T shares of common stock, incorporated by reference to Exhibit 3.2 on Form 8-K (No. 333-215272) filed August 19, 2019](https://www.sec.gov/Archives/edgar/data/1692951/000169295119000031/cci-articlessupplementaryt.htm)</u> |
| 3.5 | <u>[Articles of Amendment, incorporated by reference to Exhibit 3.3 on Form 8-K (No. 333-215272) filed August 19, 2019](https://www.sec.gov/Archives/edgar/data/1692951/000169295119000031/cci-articlesofamendmentaug.htm)</u> |
| 3.6 | <u>[Article Supplementary – Preferred Stock, incorporated by reference to Exhibit 3.6 to the Company's Quarterly Report on Form 10-Q filed November 13, 2019](https://www.sec.gov/Archives/edgar/data/1692951/000169295119000038/articlessupplpreferredstock.htm)</u> |
| 3.7 | <u>[Articles Supplementary for the Series 2019 Preferred Stock, incorporated by reference to Exhibit 3.3 on Form 8-K (No. 000-56165) filed April 2, 2021](https://www.sec.gov/Archives/edgar/data/0001692951/000169295121000011/exhibit33-articlessuppleme.htm)</u> |
| 3.8 | <u>[Articles of Amendment for the Class TX shares of common stock, incorporated by reference to Exhibit 3.4 on Form 8-K (No. 000-56165) filed April 2, 2021](https://www.sec.gov/Archives/edgar/data/0001692951/000169295121000011/exhibit34-articlessuppleme.htm)</u> |
| 3.9 | <u>[Articles Supplementary for the Class D, Class I and Class T shares of common stock, incorporated by reference to Exhibit 3.5 on Form 8-K (No. 000-56165) filed April 2, 2021](https://www.sec.gov/Archives/edgar/data/0001692951/000169295121000011/exhibit35-articlessuppleme.htm)</u> |
| 3.10 | <u>[Articles Supplementary for the Class D shares of common stock, incorporated by reference to Exhibit 3.12 to the Company's Registration Statement on Form S-4/A (file no. 333-255171) filing dated May 13, 2021](https://www.sec.gov/Archives/edgar/data/1692951/000114036121017198/nt10022672x6_ex3-12.htm)</u> |
| 3.11 | <u>[Articles Supplementary for the Class D and Class T shares of common stock, incorporated by reference to Exhibit 3.1 to the Company's Post-Effective Amendment no. 7 to its Registration Statement on Form S-11 (No. 333-215272) filed August 11, 2021](https://www.sec.gov/Archives/edgar/data/1692951/000119312521243363/d203934dex31.htm)</u> |
| 3.12 | <u>[Articles Supplementary for the Series 2019 Preferred Stock (incorporated by reference to Exhibit 3.1 on Form 8-K (No. 000-56165) filed October 18, 2021)](https://www.sec.gov/Archives/edgar/data/1692951/000169295121000077/exhibit31-articlessuppleme.htm)</u> |
| 3.13 | <u>[Articles of Amendment (incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed December 20, 2021)](https://www.sec.gov/Archives/edgar/data/0001692951/000169295121000117/exhibit31-cciamendmenttoch.htm)</u> |
| 3.14 | <u>[Articles Supplementary for the Series 2019 Preferred Stock (incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed February 7, 2022)](https://www.sec.gov/Archives/edgar/data/0001692951/000169295122000012/exhibit31-articlessuppleme.htm)</u> |
| 3.15 | <u>[Articles Supplementary for the Series 2023 Preferred Stock (incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed December 16, 2022)](https://www.sec.gov/Archives/edgar/data/1692951/000169295122000124/exhibit31-articlessuppleme.htm)</u> |
| 3.16 | <u>[Articles Supplementary for the Series 2023-A Preferred Stock (incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed July 28, 2023)](https://www.sec.gov/Archives/edgar/data/1692951/000169295123000120/exhibit31-articlessuppleme.htm)</u> |
| 3.17 | <u>[Articles Supplementary for the Series 2023 Preferred Stock of Cottonwood Communities, Inc. (incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed August 23, 2023)](https://www.sec.gov/Archives/edgar/data/1692951/000169295123000136/exhibit31-articlessuppleme.htm)</u> |
| 3.18 | <u>[Articles Supplementary for the Series A Convertible Preferred Stock (incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed September 22, 2023)](https://www.sec.gov/Archives/edgar/data/1692951/000169295123000171/exhibit31-articlessuppleme.htm)</u> |
| 3.19 | <u>[Articles of Amendment for the terms of the Series A Convertible Preferred Stock of Cottonwood Communities, Inc. (incorporated by reference Exhibit 3.1 to the Company's Current Report on Form 8-K filed February 12, 2024)](https://www.sec.gov/Archives/edgar/data/1692951/000169295124000023/exhibit31-articlesofamendm.htm)</u> |
| 3.20 | <u>[Articles Supplementary for the terms of the Series 2025 Preferred Stock of Cottonwood Communities, Inc. (incorporated by reference Exhibit 3.1 to the Company's Current Report on Form 8-K filed January 13, 2025)](https://www.sec.gov/Archives/edgar/data/1692951/000169295125000053/exhibit31-articlessuppleme.htm)</u> |
| 3.21\* | <u>[Articles Supplementary for the terms of Series A Convertible Preferred Stock](https://www.sec.gov/Archives/edgar/data/1692951/000169295126000089/cciarticlessupplementaryse.htm)</u> |

---

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

---

| | |
|:---|:---|
| 4.1 | <u>[Statement regarding restrictions on transferability of shares of common stock (to appear on stock certificate or to be sent upon request and without charge to stockholders issued shares without certificates), incorporated by reference to Exhibit 4.2 to Pre-Effective Amendment No. 3 to the Company's Registration Statement on Form S-11 (No. 333-215272) filed June 27, 2018](https://www.sec.gov/Archives/edgar/data/1692951/000119312518204294/d574119dex42.htm)</u> |
| 4.2 | <u>[Distribution Reinvestment Plan, incorporated by reference to Appendix A to the prospectus included in the Company's Amendment No. 1 to the Company's Registration Statement on Form S-11 (No. 333-258754) filed October 21, 2021](https://www.sec.gov/Archives/edgar/data/1692951/000119312521304169/d245232ds11a.htm#toc245232_28)</u> |
| 4.3 | <u>[Multiple Class Plan, incorporated by reference to Exhibit 4.1 to the Company's Post-Effective Amendment no. 7 to its Registration Statement on Form S-11 (No. 333-215272) filed August 11, 2021](https://www.sec.gov/Archives/edgar/data/1692951/000119312521243363/d203934dex41.htm)</u> |
| 4.4 | <u>[Form of Subscription Agreement (incorporated by reference to Appendix B to the prospectus included in the Company's Amendment no. 1 to the Registration Statement on Form S-11 (No. 333-258754))](https://www.sec.gov/Archives/edgar/data/1692951/000119312521304169/d245232ds11a.htm#toc245232_29)</u> |
| 10.1\* | <u>[Amended and Restated Advisory Agreement by and among the Company, Cottonwood Residential O.P., LP and CC Advisors III, LLC dated May 7, 2026](https://www.sec.gov/Archives/edgar/data/1692951/000169295126000089/advisoryagreementcci-cciad.htm)</u> |
| 10.2\* | <u>[Renewal Agreement dated May 7, 2026 by and among Cottonwood Capital Management, Inc. and Cottonwood Communities Advisors, LLC with respect to Reimbursement and Cost Sharing Agreement dated May 7, 2021](https://www.sec.gov/Archives/edgar/data/1692951/000169295126000089/cci-reimbursementandcostsh.htm)</u> |
| 31.1\* | <u>[Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002](https://www.sec.gov/Archives/edgar/data/1692951/000169295126000089/ex311q126sox302ceocertific.htm)</u> |
| 31.2\* | <u>[Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002](https://www.sec.gov/Archives/edgar/data/1692951/000169295126000089/ex312q126sox302cfocertific.htm)</u> |

| 99.1 | <u>[Share Repurchase Program Amended August 2025 (incorporated by reference to Exhibit 99.1 to the Company's Registration Statement on Form S-11/A (No. 333-282872) filed September 29, 2025)](https://www.sec.gov/Archives/edgar/data/1692951/000119312525223343/d80544dex991.htm)</u> |
| 101.INS\* | Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document) |
| 101.SCH\* | Inline XBRL Taxonomy Extension Schema Document |
| 101.CAL\* | Inline XBRL Taxonomy Extension Calculation Linkbase Document |
| 101.DEF\* | Inline XBRL Taxonomy Extension Definition Linkbase Document |
| 101.LAB\* | Inline XBRL Taxonomy Extension Label Linkbase Document |
| 101.PRE\* | Inline XBRL Taxonomy Extension Presentation Linkbase Document |
| 104\* | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |

---

\*Filed herewith

------

<u>[**Table of Contents**](#i533bed5786a247aaa75d666c4d26976d_7)</u>

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

---

| | |
|:---|:---|
| **COTTONWOOD COMMUNITIES, INC.** | **COTTONWOOD COMMUNITIES, INC.** |
| By: | /s/ Daniel Shaeffer |
|  | Daniel Shaeffer, Chief Executive Officer |
| By: | /s/ Adam Larson |
|  | Adam Larson, Chief Financial Officer |

---

Dated: May 12, 2026