# EDGAR Filing Document

**Accession Number:** 0001812847
**File Stem:** 0001104659-25-093391
**Filing Date:** 2025-9
**Character Count:** 43565
**Document Hash:** d95b51753bba3963ed9a729f5d1ad156
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001104659-25-093391.hdr.sgml**: 20250925

**ACCESSION NUMBER**: 0001104659-25-093391

**CONFORMED SUBMISSION TYPE**: 1-SA

**PUBLIC DOCUMENT COUNT**: 1

**CONFORMED PERIOD OF REPORT**: 20250630

**FILED AS OF DATE**: 20250925

**DATE AS OF CHANGE**: 20250925

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** California Tequila, inc.
- **CENTRAL INDEX KEY:** 0001812847
- **STANDARD INDUSTRIAL CLASSIFICATION:** BEVERAGES [2080]
- **ORGANIZATION NAME:** 04 Manufacturing
- **EIN:** 851049284
- **STATE OF INCORPORATION:** CA
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 1-SA
- **SEC ACT:** 1933 Act
- **SEC FILE NUMBER:** 24R-00510
- **FILM NUMBER:** 251344371

**BUSINESS ADDRESS:**
- **STREET 1:** 30012 AVENTURA
- **STREET 2:** SUITE A
- **CITY:** RANCHO SANTA MARGARITA
- **STATE:** CA
- **ZIP:** 92688
- **BUSINESS PHONE:** 310-427-9779

**MAIL ADDRESS:**
- **STREET 1:** 30012 AVENTURA, SUITE A
- **STREET 2:** SUITE A
- **CITY:** RANCHO SANTA MARGARITA
- **STATE:** CA
- **ZIP:** 92688

CA TEQUILA: Additional changes to financials

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**WASHINGTON, D.C. 20549**

**FORM 1-SA**

**SEMIANNUAL REPORT PURSUANT TO REGULATION A**

For the fiscal semiannual period ended <u>June 30, 2025</u>

**CALIFORNIA TEQUILA, Inc.**

(Exact name of issuer as specified in its charter)

<u>California</u> <u>851049284 </u> <br> State or other jurisdiction <br> of incorporation or organization (I.R.S. Employer <br> Identification No.)

**California Tequila, Inc.**

**30012 Aventura, Suite A**

**Rancho Santa Margarita, California 92688**

(Full mailing address of principal executive offices)

**310-427-9779**

(Issuer's telephone number, including area code)

**<u>Class B Non-Voting Common Stock</u>**

(Title of each class of securities issued pursuant to Regulation A)

*In this semi-annual report, the term "California Tequila," "we," "us, "our" or "the Company" refers to California Tequila, Inc., a California corporation.*

The following information contains certain forward-looking statements. Forward-looking statements are statements that estimate the happening of future events and are not based on historical fact. Forward-looking statements may be identified by the use of forward-looking terminology, such as "may," "could," "expect," "estimate," "anticipate," "plan," "predict," "probable," "possible," "should," "continue," or similar terms, variations of those terms or the negative of those terms. The forward-looking statements specified in the following information have been compiled by our management on the basis of assumptions made by management and considered by management to be reasonable. Our future operating results, however, are impossible to predict, and no representation, guarantee, or warranty is to be inferred from those forward-looking statements.

**Item 1.** **Management's Discussion and Analysis of Financial Condition and Results of Operations**

**SUMMARY**

**Overview**

California Tequila, Inc. (the "Company") was incorporated under the laws of California on April 27, 2020. The Company is principally engaged in the business of importing, marketing, and selling ultra-premium tequila products under its "AsomBroso" brand. AsomBroso is the cognate of the Spanish word for "amazing." The Company offers AsomBroso Tequila products across the entire price point spectrum of the ultra-premium tequila category, from its AsomBroso Silver (USA MSRP $40.00/bottle) to its award-winning 12-year-aged Collaboration Extra Anejo (USA MSRP $2,200.00/bottle). The Company's flavored whiskeys under its "Knucklenoggin" brand offer four flavors: salted caramel, peanut butter, kettle corn, and cinnamon, all with a (USA MSRP $22.00/bottle).

The Company's tequila products are now manufactured at Destiladora de Agave Azul Distillery, situated within Jalisco, Mexico – a province renowned for the production of a Mexican national resource, agave tequila. The move to Destiladora de Agave Azul Distillery allows the company to produce additive-free products. AsomBroso has been certified by the province of Jalisco to use the geographic distinctions of "Tequila" and/or "Tequila 100% De Agave" and continues to maintain such standards.

The Company currently distributes AsomBroso tequilas and Knucklenoggin Whiskey in thirty-one states. In the Second Quarter of 2025, it launched in Alberta, Canada, with plans to expand into new territories.

**Results of Operations**

*Revenue*

Revenue for the six-month period ended June 30, 2025 ("Interim 2025") was $792,272, as compared to $888,839 for the six-month period ended June 30, 2024 ("Interim 2024"). The decrease in revenues was primarily due to the slowdown in the US economy and the normalization in the spirits markets following two years of outsized growth.

The cost of goods sold includes the cost of our Tequila and Whiskey goods, supplies, materials, shipping, and other revenue-related expenses. The cost of goods sold for Interim 2025 was $425,618 compared to $274,785 for Interim 2024, an increase of $150,833 or 36%. The increase in Cost of Goods resulted from one-time costs associated with relabeling and painting bottles to meet the new product image standards and moving tequila production to a new distillery. As a percentage of total revenues for Interim 2025, costs of goods sold were 52% compared to 30% for Interim 2024.

SG&A expenses consist primarily of wages and salaries, payroll expenses, insurance, legal and professional services, including consulting, legal, and accounting fees, rent, utilities, office supplies, plus travel expenses and other general corporate expenses. Sales and Marketing expenses for Interim 2025 were $174,280 compared to $113,273 for Interim 2024, a 53% increase. The Company determined that it was necessary to enhance the company's marketing, so we have made the strategic decision to increase our in-store demo workforce. This adjustment is part of a broader initiative to increase consumer trial and position the company for long-term success.

General and administrative (G&A) expenses for Interim 2025 were $674,131 compared to $755,997 for Interim 2024, a decrease of $81,866 or 11%. The decrease was due primarily to reduced sales and marketing personnel.

Our net loss for Interim 2025 was $(470,958) compared to $(244,417) for Interim 2024. The increase in net loss was due to a temporary increase in the Cost of Goods, due to the conversion of the old-style raw tequila bottles to the new style.

**Liquidity and Capital Resources**

Our total current assets on June 30, 2025, were $2,959,915, which included accounts receivable in the amount of $427,770. The Company also receives occasional loans from its founder to meet operational needs.

As of June 30, 2025, we had cash on hand of $61,768, inventory of $2,404,555, and accounts receivable (net) of $427,770 and total liabilities of $290,356.

We expect that our liquidity needs for the next twelve months will be met by continued use of operating cash flows. We believe that we will be able to continue to operate our business for the foreseeable future.

**Operating Activities**

For Interim 2025, cash used in operating activities was in the amount of $(107,543) compared to $(473,758) for Interim 2024. The decrease in cash used in operating activities was mainly due to a reduction in expenses and personnel.

**Investing Activities**

For Interim 2025, cash used in investing activities remained $0 from $0 for Interim 2024. The company determined it did not need to utilize cash for investing activities during Interim 2025.

**Financing Activities**

For Interim 2025, cash provided by financing activities did not change from $0 from $0 for Interim 2024. The decrease in cash was the result of no financing activities for the interim 2025.

On April 19, 2020, the Company received an SBA Loan in the amount of $416,500 with an interest rate of 3.75%. The monthly payment is $2,030, including principal and interest. The balance of principal and interest will be payable 30 years from the date of the promissory note. As of Interim 2025, the amount outstanding is $329,163 in principal and $29,000 in interest payable. The Company notes that this loan is not eligible for forgiveness.

In 2022, the Company completed the Regulation A offering and issued 28,424 shares of Class B non-voting Common Stock. The Company initiated a Regulation CF offering of Class B non-voting Common Stock at a price of $9.46 per share. In aggregate, in 2022, the Company issued 59,271 shares of class B non-Voting Common stock pursuant to the crowdfunding offerings for net proceeds of $722,218.

In 2022, the Company issued 2,042,990 shares of Class A Common Stock to an accredited investor for total proceeds of $2,968,279.

In 2023, the Company issued 536,842 shares of Class A Common Stock to an accredited investor for total proceeds of $2,956,721.

As of December 31, 2024, the Company had 10,004,898 shares of Common Stock issued and outstanding, consisting of 9,3183085 Class A voting shares and 686,813 Class B non-voting shares

**Subsequent Events**

The following table displays, as of June 30, 2025, the voting securities beneficially owned by (1) any individual director or officer who beneficially owns more than 10% of any class of the Company's capital stock, (2) all executive officers and directors as a group and (3) any other holder who beneficially owns more than 10% of any class of the Company's capital stock:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Title of Class** | &nbsp;&nbsp;**Name of <br> beneficial owner** | &nbsp;&nbsp;**Address** | &nbsp;&nbsp;**Amount<br> and <br> nature of<br> beneficial<br> ownership<br> (Shares)** | &nbsp;&nbsp;**Amount<br> and <br> nature of<br> beneficial<br> ownership<br> acquirable** | &nbsp;&nbsp;**Percent of<br> Class A** | &nbsp;&nbsp;**Percent of<br> ALL <br> Classes of<br> Shares** |
| &nbsp;&nbsp;Class A Voting Common Stock | &nbsp;&nbsp;Richard D Gamarra Living Trust | &nbsp;&nbsp;30012 Aventura Rancho Santa Margarita CA 92688 | &nbsp;&nbsp;6948156 | &nbsp;&nbsp;6948156 | &nbsp;&nbsp;63.8% | &nbsp;&nbsp;60.1% |
| &nbsp;&nbsp;Class A Voting Common Stock | &nbsp;&nbsp;Rajan Bhadresh Patel | &nbsp;&nbsp;106 Hudson Bridge Ct, Stockbridge, GA 30281 | &nbsp;&nbsp;2617832 | &nbsp;&nbsp;2617832 | &nbsp;&nbsp;24.1% | &nbsp;&nbsp;22.6% |
| &nbsp;&nbsp;Class A Voting Common Stock and Class B Non-Voting Stock | &nbsp;&nbsp;Andrew and Anna Ulmer Living Trust | &nbsp;&nbsp;30012 Aventura Rancho Santa Margarita CA 92688 | &nbsp;&nbsp;1313605 | &nbsp;&nbsp;1313605 | &nbsp;&nbsp;12.0% | &nbsp;&nbsp;11.4% |

---

**Trends**

Tequila consumption continues to surge to new heights. Specifically:

&nbsp;&nbsp;&nbsp;&nbsp;· Global tequila market size reached approximately **USD $11.04 billion in 2023**, and is projected to continue growing, surpassing **USD $18.5 billion by 2032**, representing a compound annual growth rate
(CAGR) in the high single digits.

&nbsp;&nbsp;&nbsp;&nbsp;· In North America, the tequila market was valued at about **USD $3.24 billion in 2024**, with projections to grow to **USD $6.78 billion by 2030**, driven by premiumization and elevated consumer demand for super-premium
and high-end tequila products.

&nbsp;&nbsp;&nbsp;&nbsp;· The high-end & super-premium tequila segment globally generated
approximately **USD $7.8 billion in revenue in 2024**.

&nbsp;&nbsp;&nbsp;&nbsp;· Consumers are increasingly choosing aged, craft, and additive-free tequila,
elevating demand for reposado, añejo, and extra añejo expressions.

Because of these factors, the Company believes the increased consumption of tequila will continue to grow domestically and globally, particularly in the super-premium and high-end segments.

**Item 2.** **Other Information**

None.

**Item 3.** **Financial Statements**

The accompanying semiannual consolidated financial statements are unaudited and have been prepared in accordance with the instructions to Form 1-SA. Therefore, they do not include all information and footnotes necessary for a complete presentation of financial position, results of operations, cash flows, and stockholders' equity in conformity with accounting principles generally accepted in the United States of America. Except as disclosed herein, there has been no material change in the information disclosed in the notes to the consolidated financial statements included in the Company's Annual Report on Form 1-K for the year ended December 31, 2024. In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included, and all such adjustments are of a normal recurring nature. Operating results for the six months ended June 30, 2025, are not necessarily indicative of the results that can be expected for the year ending December 31, 2025.

**CALIFORNIA TEQUILA, INC.**

**Financial Statements**

**As of June 30, 2025 (unaudited) and December 31, 2024 (audited), and for the six-month periods ended June 30, 2025 and 2024 (unaudited)**

*(Expressed in United States Dollars)*

 

------

**CALIFORNIA TEQUILA, INC.**

**BALANCE SHEETS**

---

| | | |
|:---|:---|:---|
| **For the six-month periods Ended June 30, 2025 (Unaudited) and 2024 <br> (Audited)** | **2024** | **2025** |
| (USD $ in Dollars) |  |  |
| **ASSETS** |  |  |
| Current Assets: |  |  |
| Cash & cash equivalents | $192261 | $61768 |
| Accounts receivable—net | 699526 | 427770 |
| Due from related party | 63475 |  |
| Inventories | 2510005 | 2404555 |
| **Total current assets** | **3428267** | **2894093** |
| Property and equipment, net | 101541 | 64950 |
| Tequila barrel inventory |  |  |
| Other assets | 91321 | 872 |
| **Total assets** | $**3621129** | $**2959915** |
| **LIABILITIES AND STOCKHOLDERS' EQUITY** |  |  |
| Current Liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;Accounts payable | $136043 | $1799 |
| &nbsp;&nbsp;&nbsp;Accrued expenses | 46268 | 47688 |
| &nbsp;&nbsp;&nbsp;Loan payable, current portion | 24360 | 83747 |
| &nbsp;&nbsp;&nbsp;Interest payable | 93725 | 157122 |
| &nbsp;&nbsp;&nbsp;Due to related party | - | - |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total current liabilities** | **300396** | **290356** |
| Loan payable | 2696465 | 2529164 |
| **Total liabilities** | **2996861** | **2819520** |
| **STOCKHOLDERS' EQUITY** |  |  |
| Common stock | 13901180 | 13901177 |
| Additional paid-in capital |  |  |
| Subscription receivable |  |  |
| Retained earnings/(accumulated deficit) | (13276912) | (13760782) |
| **Total stockholders' equity** | **624268** | **140395** |
| **Total liabilities and stockholders' equity** | $**3621129** | $**2959915** |

---

*See accompanying notes to financial statements.*

**CALIFORNIA TEQUILA, INC.**

**STATEMENTS OF OPERATIONS (UNAUDITED)**

---

| | | |
|:---|:---|:---|
| **For the six-month periods Ended June 30, 2025 (Unaudited) and 2024 (Audited)** | **2024** | **2025** |
| (USD $ in Dollars) |  |  |
| Net revenue | $1522640 | $792272 |
| Cost of goods sold | 801531 | 425618 |
| Gross profit | 721109 | 366654 |
| Operating expenses |  |  |
| &nbsp;&nbsp;&nbsp;General and administrative | 3474291 | 674131 |
| &nbsp;&nbsp;&nbsp;Sales and marketing | 600489 | 174280 |
| &nbsp;&nbsp;&nbsp;Total operating expenses | 4074780 | 848411 |
| Operating loss | (3353671) | (481958) |
| &nbsp;&nbsp;&nbsp;Interest expense | 162283 |  |
| &nbsp;&nbsp;&nbsp;Other income | (85902) | 10799 |
| Loss before provision for income taxes | (3340052) | (470958) |
| Provision/(benefit) for income taxes | - | - |
| **Net Loss** | $**(3340052)** | $**(470958)** |

---

In the opinion of management, all adjustments necessary in order to make the interim fiancial statements not misleading have been included.

*See accompanying notes to financial statements.*

**CALIFORNIA TEQUILA, INC.**

**STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED)**

For the six-month periods Ended June 30, 2025 (Unaudited) and 2024 (Audited)

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Common Stock** | **Common Stock** | | | | | |
| <br>**(in $US)** | **Shares** | **Amount** | <br>**Additional Paid-In Capital** | <br>**Subscription Receivable** | <br>**'Members'<br> Equity** | <br>**Accumulated**<br> **Deficit** | <br>**Total**<br> **Stockholders'**<br> **Equity** |
| **Balance—December 31, 2022** | **10004898** | $**8457** | $**10907898** | $— | $**-** | $**(7475502**) | $**3440853** |
| Issuance of Class A Shares for cash |  |  | 72152 |  |  |  | 72152 |
| Par value Adjustment |  | **1548** | (1548) |  | **-** | **-** |  |
| Stock-based compensation |  | **-** | 1293153 | **-** | **-** | **-** | 1293153 |
| Net loss | **-** | **-** | **-** | **-** | **-** | (2371358) | (2371358) |
| **Balance—December 31, 2023** | **10004898** | $**10005** | $**12271655** | $**-** | $**-** | $**(9846860**) | $**244800** |
| Issuance of Class A Shares for cash |  |  |  | **-** | **-** | **-** |  |
| Stock-based compensation | **-** | $**-** | $**1619520** | $**-** | $**-** | $**-** | $**1619520** |
| Par value adjustment |  |  |  | **-** | **-** | **-** | **-** |
| Net loss | - | **-** | **-** | **-** | **-** | (3430052) | (3430052) |
| **Balance—December 31, 2024** | **100004898** | $**10005** | $**13891175** | $**-** | $**-** | $**(13276912**) | $**624268** |
| Net loss | **-** | **-** | **-** | **-** | **-** | (470958) | (470958) |
| **Balance—June 30, 2025** | **10004898** | $**10005** | $**13891175** | $**-** | $**-** | $**(13747870**) | $**153310** |

---

*See accompanying notes to financial statements.*

**CALIFORNIA TEQUILA, INC.**

**STATEMENTS OF CASH FLOWS (UNAUDITED)**

---

| | | |
|:---|:---|:---|
| **For the six-month periods Ended June 30, 2025 (Unaudited) and 2024<br> (Audited)** | **2024** | **2025** |
| (USD $ in Dollars) |  |  |
| **CASH FLOWS FROM OPERATING ACTIVITIES** |  |  |
| &nbsp;&nbsp;&nbsp;Net loss | $(3430052) | $(470958) |
| &nbsp;&nbsp;&nbsp;Adjustments to reconcile net loss to net cash used in operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Bad debt expense |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation |  |  |
| &nbsp;&nbsp;&nbsp;Changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable | (40862) | (482635) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Due from related party |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventory | (137320) | (87661) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Tequila barrel inventory |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | (60771) | (41171) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest payable | 7811 | 7811 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other current liabilities | 1801 | 1801 |
| **Net cash used in operating activities** | **(3659393)** | **(107543)** |
| **CASH FLOW FROM INVESTING ACTIVITIES** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Purchase of property and equipment | - | - |
| **Net cash used in investing activities** | **-** | **-** |
| **CASH FLOW FROM FINANCING ACTIVITIES** |  |  |
| &nbsp;&nbsp;&nbsp;Proceeds (repayment) from loan payable | (2030) | (2927) |
| &nbsp;&nbsp;&nbsp;Line of credit repayment |  |  |
| &nbsp;&nbsp;&nbsp;Issuance of common stock | 2200000 |  |
| &nbsp;&nbsp;&nbsp;Dividends / distributions | - | - |
| **Net cash provided/(used) by financing activities** | **2197970** | **(2927)** |
| Change in cash | 1497671 | (110470) |
| Cash—beginning of year | 51093 | 172238 |
| **Cash—end of year** | $**1548764** | $**61768** |
| **SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION** |  |  |
| Cash paid during the year for interest | $- | $- |
| Cash paid during the year for income taxes | $- | $- |

---

*See accompanying notes to financial statements.*

**CALIFORNIA TEQUILA, INC.**

**NOTES TO FINANCIAL STATEMENTS**

**As of June 30, 2025 (unaudited) and December 31, 2024 (audited) and for the six-month periods ended June 30, 2025 and 2024 (unaudited)**

&nbsp;&nbsp;&nbsp;&nbsp;**1.** **NATURE OF OPERATIONS** 

California Tequila, Inc. (the "Company"), is a corporation organized April 19, 2019, under the laws of California. The Company was created to import and distribute AsomBroso brand tequila, a high-end ultra-premium tequila made in the Jalisco region of Mexico and Knucklenoggin Whiskey, and assortment of flavored whiskey brands. Products are distributed worldwide.

&nbsp;&nbsp;&nbsp;&nbsp;**2.** **SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES** 

**<u>Basis of Presentation</u>**

The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America ("US GAAP"). The accompanying unaudited financial statements do not include all the information and notes required by GAAP for complete financial statements. In the opinion of management, all adjustments considered necessary for the fair presentation of the unaudited financial statements for the years presented have been included.

**<u>Use of Estimates</u>**

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make certain estimates and assumptions that affect the amounts reported in the financial statements and footnotes thereto. Actual results could materially differ from these estimates. It is reasonably possible that changes in estimates will occur in the near term. Significant estimates inherent in the preparation of the accompanying financial statements include inventory and cost of goods sold, equity transactions and contingencies.

**<u>Risks and Uncertainties</u>**

The Company has a limited operating history. The Company's business and operations are sensitive to general business and economic conditions in the United States. A host of factors beyond the Company's control could cause fluctuations in these conditions. Adverse conditions may include recession, downturn or otherwise, local competition or changes in consumer taste. These adverse conditions could affect the Company's financial condition and the results of its operations.

Our ability to maintain and grow our sales in California now depends on the successful transition of our distribution from Republic National Distributing Company to the Anheuser-Busch distribution network. Although we believe the transition will expand our market reach, there can be no assurance that Anheuser-Busch will perform at the same or higher level, or that the transition will not cause temporary disruption in product availability, retailer relationships, or sales volumes. Any such disruption or failure by Anheuser-Busch to meet our distribution needs could materially and adversely affect our results of operations and financial condition.

**<u>Concentration of Credit Risk</u>**

The Company maintains its cash with a major financial institution located in the United States of America, which it believes to be creditworthy. The Federal Deposit Insurance Corporation insures balances up to $250,000. At times, the Company may maintain balances in excess of the federally insured limits.

The Company had certain customers whose revenue individually represented 10% or more of the Company's total revenue. As of June 30, 2025, and June 30, 2024, one customer account for 54% and 50% of revenue, respectively. As of June 30, 2025, and December 31, 2024, one customer accounted for 11% and 35% of accounts receivable, respectively.

**CALIFORNIA TEQUILA, INC.**

**NOTES TO FINANCIAL STATEMENTS**

**As of June 30, 2025 (unaudited) and December 31, 2024 (audited) and for the six-month periods ended June 30, 2025 and 2024 (unaudited)**

**<u>Cash and Cash Equivalents</u>**

Cash and cash equivalents include all cash in banks. The Company's cash are deposited in demand accounts at financial institutions that management believes are creditworthy. As of June 30, 2025, and December 31, 2024, the Company's cash balances were $61,768 and $192,261, respectively.

**<u>Accounts Receivable</u>**

Accounts receivable due from customers are uncollateralized customer obligations due under normal trade terms requiring payment on receipt of invoice or within 30 days from the invoice date. Accounts receivables are stated at the amount billed to the customer. Payments of accounts receivable are allocated to the specific invoices identified on the customer's remittance advice or, if unspecified, are applied to the earliest unpaid invoices.

The Company estimates an allowance for doubtful accounts based upon an evaluation of the current status of receivables, historical experience, and other factors as necessary. It is reasonably possible that the Company's estimate of the allowance for doubtful accounts will change.

**<u>Inventories</u>**

Inventories are valued at the lower of cost and net realizable value. Cost is determined on an average cost basis. Inventory includes finished goods and work in progress. The inventory balances of $2,404,555 and $2,665,869 as of June 30, 2025, and June 30, 2024, respectively, consisted of raw goods and finished products. The Company records impairment and obsolescence reserves against its inventory balances as deemed necessary.

**<u>Property and Equipment</u>**

Property and equipment are stated at cost. Normal repairs and maintenance costs are charged to earnings as incurred and additions and major improvements are capitalized. The cost of assets retired or otherwise disposed of and the related depreciation are eliminated from the accounts in the period of disposal and the resulting gain or loss is credited or charged to earnings.

Depreciation is computed over the estimated useful lives of the related asset type using the straight-line method for financial statement purposes. The estimated service lives for property and equipment ranges from five to seven years. Leasehold improvements are amortized over the lesser of the useful life of the asset or the lease term.

**<u>Impairment of Long-lived Assets</u>**

Long-lived assets such as property and equipment are periodically evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. We look for indicators of a trigger event for asset impairment and pay special attention to any adverse change in the extent or manner in which the asset is being used or in its physical condition. Assets are grouped and evaluated for impairment at the lowest level of which there are identifiable cash flows, which is generally at a location level. Assets are reviewed using factors including, but not limited to, our future operating plans and projected cash flows. The determination of whether impairment has occurred is based on an estimate of undiscounted future cash flows directly related to the assets, compared to the carrying value of the assets. If the sum of the undiscounted future cash flows of the assets does not exceed the carrying value of the assets, full or partial impairment may exist. If the asset carrying amount exceeds its fair value, an impairment charge is recognized in the amount by which the carrying amount exceeds the fair value of the asset. Fair value is determined using an income approach, which requires discounting the estimated future cash flows associated with the asset.

**CALIFORNIA TEQUILA, INC.**

**NOTES TO FINANCIAL STATEMENTS**

**As of June 30, 2025 (unaudited) and December 31, 2024 (audited) and for the six-month periods ended June 30, 2025 and 2024 (unaudited)**

**<u>Stock-Based Compensation</u>**

The Company accounts for stock-based compensation in accordance with ASC 718, *Compensation - Stock Compensation*. Under the fair value recognition provisions of ASC 718, stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as expense ratably over the requisite service period, which is generally the option vesting period. The Company uses the Black-Scholes option pricing model to determine the fair value of stock options.

**<u>Income Taxes</u>**

Income taxes are provided for the tax effects of transactions reported in the financial statements and consist of taxes currently due plus deferred taxes related primarily to differences between the basis of receivables, property and equipment, intangible assets, and accrued expenses for financial and income tax reporting. The deferred tax assets and liabilities represent the future tax return consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.

There is a 100% valuation allowance against the net operating losses generated by the Company at December 31, 2024.

The Company evaluates its tax positions that have been taken or are expected to be taken on income tax returns to determine if an accrual is necessary for uncertain tax positions. As of December 31, 2024, the unrecognized tax benefits accrual was zero. The Company will recognize future accrued interest and penalties related to unrecognized tax benefits in income tax expense if incurred.

**<u>Revenue Recognition</u>**

ASC Topic 606, "Revenue from Contracts with Customers" establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity's contracts to provide goods or services to customers.

Revenues are recognized when control of the promised goods or services are transferred to a customer, in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services. The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements: 1) identify the contract with a customer; 2) identify the performance obligations in the contract; 3) determine the transaction price; 4) allocate the transaction price to performance obligations in the contract; and 5) recognize revenue as the performance obligation is satisfied.

**CALIFORNIA TEQUILA, INC.**

**NOTES TO FINANCIAL STATEMENTS**

**As of June 30, 2025 (unaudited) and December 31, 2024 (audited) and for the six-month periods ended June 30, 2025 and 2024 (unaudited)**

The Company generates revenues by selling liquor products. The Company recognizes revenue from product sales when the goods have been delivered to the customer and the Company has satisfied its performance obligation.

**<u>Advertising</u>**

The Company expenses advertising costs as they are incurred and includes advertising costs related to the Class B Non-Voting Stocks offerings. Total expense related to the offerings was $0 and $0 for the periods ended June 30, 2024, and 2023, respectively.

**<u>Fair Value of Financial Instruments</u>**

The carrying value of the Company's financial instruments included in current assets and current liabilities (such as cash and cash equivalents, accounts receivable, accounts payable, and accrued expenses approximates fair value due to the short-term nature of such instruments.

The inputs used to measure fair value are based on a hierarchy that prioritizes observable and unobservable inputs used in valuation techniques. These levels, in order of highest to lowest priority, are described below:

***Level 1***—Quoted prices (unadjusted) in active markets that are accessible at the measurement date for identical assets or liabilities.

***Level 2***—Observable prices that are based on inputs not quoted on active markets but corroborated by market data.

***Level 3***—Unobservable inputs reflecting the Company's assumptions, consistent with reasonably available assumptions made by other market participants. These valuations require significant judgment.

INVENTORY

Inventory was comprised of the following items:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **December 31,<br> 2024** | **December 31,<br> 2024** | **June 30, <br> 2024** | **June 30, <br> 2024** |
| Finished goods |  | 1158591 |  | 1207614 |
| Work in progress | | 1,351,414 | | 1,124,728 |
| **Inventories, net** | | **2,510,005** | | **2,332,342** |

---

As of June 30, 2025, and December 31, 2024, the Company had zero $0.00 and zero $0.00 in tequila barrel inventory, respectively, which consists of tequila product held in barrels for several years before being sold. As such, the amounts are included in non-current assets on the balance sheets.

**CALIFORNIA TEQUILA, INC.**

**NOTES TO FINANCIAL STATEMENTS**

**As of June 30, 2025 (unaudited) and December 31, 2024 (audited) and for the six-month periods ended June 30, 2025 and 2024 (unaudited)**

&nbsp;&nbsp;&nbsp;&nbsp;**3.** **PROPERTY AND EQUIPMENT** 

As of June 30, 2025, and December 31, 2024, property and equipment, net consist of:

---

| | | |
|:---|:---|:---|
|  | **December 31, <br> 2024** | **June 30,<br> 2025** |
| Vehicles | 107076 | 79036 |
| Office and warehouse equipment | 55501 | 55812 |
| Less: Accumulated depreciation | (61038) | (69897) |
| **Property and Equipment, Net** | **98226** | **64951** |

---

Depreciation expense for property and equipment for the year ended June 30, 2024, and the six months ended June 30, 2023, was $41,659 and $21,954 respectively.

&nbsp;&nbsp;&nbsp;&nbsp;**4.** **LOAN PAYABLE** 

**<u>SBA Loan</u>**

On April 19, 2020, California Tequila, Inc., received an SBA Loan in the amount of $416,500 with an interest rate 3.75%. The monthly payment is $2,030, including principal and interest. The balance of principal and interest will be payable 30 years from the date of the promissory note.

As of December 31, 2024, and June 30, 2025, the Company had $353,524 and $353,524 in principal outstanding and $24,360 and $24,360 in interest payable, respectively.

&nbsp;&nbsp;&nbsp;&nbsp;**5.** **CAPITALIZATION and equity transactions** 

On June 30, 2020, the articles of incorporation were amended, and California Tequila, Inc. is authorized to issue a total of 20,000,000 Class A voting Common Stock shares and 1,500,000 Class B non-voting Common Shares, both at a par value of $0.01.

In 2022, the Company completed the Regulation A offering and issued 28,424 shares of Class B non-voting Common Stock. The Company initiated a Regulation CF offering of Class B non-voting Common Stock at a price of $9.46 shares.

In 2022 the Company issued 59,271 shares of class B non-Voting Common stock pursuant to the crowdfunding offerings for net proceeds of $722,218.

In 2022, the Company issued 27,000 shares of Class B common stock against exercise of stock-based compensation grants for services rendered by employees and non-employees.

In 2022, the Company issued 2,042,990 shares of Class A common stock to an accredited investor for total proceeds of $2,168,279.

**CALIFORNIA TEQUILA, INC.**

**NOTES TO FINANCIAL STATEMENTS**

**As of June 30, 2025 (unaudited) and December 31, 2024 (audited) and for the six-month periods ended June 30, 2025 and 2024 (unaudited)**

In 2023, the Company issued 536,842 shares of Class A Common Stock to an accredited investor for total proceeds of $2,956,721.

In 2023, the Company issued 122,107 shares of Class A common stock against exercise of stock-based compensation grants for services rendered by employees.

As of December 31, 2023, the Company had 10,372,097 shares and 683,420 shares of Class A and Class B Common Stock issued and outstanding, respectively.

In 2024, the Company issued 482,000 shares of Class A common stock against exercise of stock-based compensation grants for services rendered by employees.

As of December 31, 2024, and December 31, 2023, the Company had 10,004,898 shares of Common Stock issued and outstanding, consisting of 9,318,085 Class A voting shares and 686,813 Class B non-voting shares.

&nbsp;&nbsp;&nbsp;&nbsp;**6.** **Income Taxes** 

The Company intends to file its income tax return for the period ended December 31, 2025, by the due date set by the Internal Revenue Service. The tax return will remain subject to examination by the Internal Revenue Service under the statute of limitations for a period of three years from the date it is filed.

Since the passage of the Tax Cuts and Jobs Act of 2017 ("TJCA"), net operating losses can be carried forward indefinitely. The Federal net operating loss carryforward (since incorporation in April 2019) as of December 31, 2024, totaled $13,133,000. Net operating loss carryforwards for state income tax purposes approximate those available for Federal income tax purposes. The Company has a book to tax difference due to revenue recognition of contract revenue. The net operating loss carryforwards will likely be exhausted in the tax return for the period ended December 31, 2024.

Management assesses the available positive and negative evidence to estimate if sufficient future taxable income will be generated to use the existing deferred tax assets. On the basis of this evaluation, the Company has determined that it is more likely than not that the Company will not recognize the benefits of the federal and state net deferred tax assets, and, as a result, full valuation allowance has been set against its net deferred tax assets as of December 31, 2024. The amount of the deferred tax asset to be realized could be adjusted if estimates of future taxable income during the carryforward period are reduced or increased.

The Company recognizes the impact of a tax position in the financial statements if that position is more likely than not of being sustained on a tax return upon examination by the relevant taxing authority, based on the technical merits of the position. As of December 31, 2024, the Company had no unrecognized tax benefits.

The Company recognizes interest and penalties related to income tax matters in income tax expense. As of December 31, 2024, the Company had no accrued interest and penalties related to uncertain tax positions.

The Company is subject to examination for its US federal and California jurisdictions for each year in which a tax return was filed.

&nbsp;&nbsp;&nbsp;&nbsp;**7.** **Commitments and Contingencies** 

**<u>Operating Leases</u>**

During 2025 and 2024, the company paid month to month rent for an office space to Tangar 1, LLC. Rent expense as of June 30, 2025, and December 31, 2024, was $39,450 and $77,400, respectively.

**CALIFORNIA TEQUILA, INC.**

**NOTES TO FINANCIAL STATEMENTS**

**As of June 30, 2025 (unaudited) and December 31, 2024 (audited) and for the six-month periods ended June 30, 2025 and 2024 (unaudited)**

**<u>Contingencies</u>**

The Company's operations are subject to a variety of local and state regulations. Failure to comply with one or more of those regulations could result in fines, restrictions on its operations, or losses of permits that could result in the Company ceasing operations.

**<u>Litigation and Claims</u>**

From time to time, the Company may be involved in litigation relating to claims arising out of operations in the normal course of business. As of September 18, 2025, there were no pending or threatened lawsuits that could reasonably be expected to have a material effect on the results of the Company's operations.

&nbsp;&nbsp;&nbsp;&nbsp;**8.** **SUBSEQUENT EVENTS** 

The Company considers events or transactions that occur after the balance sheets date, but prior to the issuance of the financial statements to provide additional evidence relative to certain estimates or to identify matters that require additional disclosure. Subsequent events have been evaluated through September 18, 2025, which is the date the financial statements were issued.

Subsequent to June 30, 2025, Republic National Distributing Company ("RNDC") announced its exit from the California market for spirits distribution. In response, the Company executed an agreement to transition its California distribution of AsomBroso Tequila and Knucklenoggin Whiskey to the Anheuser-Busch distribution network. The transition is expected to be effective on or about October 1, 2025, and is intended to provide expanded market coverage and operational efficiencies. Management has evaluated this development and concluded that it does not require an adjustment to the accompanying financial statements as of June 30, 2025, but requires this disclosure.

**Item 4. Exhibits**

The documents listed in the Exhibit Index of this report are incorporated by reference or are filed with this report, in each case as indicated below.

---

| | |
|:---|:---|
| [2.1](https://www.sec.gov/Archives/edgar/data/1812847/000110465921032073/tm217345d1_ex2-1.htm) | [Certificate of Incorporation\*](https://www.sec.gov/Archives/edgar/data/1812847/000110465921032073/tm217345d1_ex2-1.htm) |
| [2.2](https://www.sec.gov/Archives/edgar/data/1812847/000110465921070043/tm217345d4_ex2-2.htm) | [Certificate of Amendment to the Articles of Incorporation\*](https://www.sec.gov/Archives/edgar/data/1812847/000110465921070043/tm217345d4_ex2-2.htm) |
| [2.3](https://www.sec.gov/Archives/edgar/data/1812847/000110465921032073/tm217345d1_ex2-3.htm) | [Bylaws\*](https://www.sec.gov/Archives/edgar/data/1812847/000110465921032073/tm217345d1_ex2-3.htm) |
| [6.1](https://www.sec.gov/Archives/edgar/data/1812847/000110465921070043/tm217345d4_ex6-1.htm) | [Entailment and Joint Responsibility Agreement\*](https://www.sec.gov/Archives/edgar/data/1812847/000110465921070043/tm217345d4_ex6-1.htm) |
| [6.2](https://www.sec.gov/Archives/edgar/data/1812847/000110465921089448/tm217345d8_ex6-2.htm) | [Retroactive Addendum\*](https://www.sec.gov/Archives/edgar/data/1812847/000110465921089448/tm217345d8_ex6-2.htm) |
| [6.3](https://www.sec.gov/Archives/edgar/data/1812847/000110465921089448/tm217345d8_ex6-3.htm) | [Certificate of Good Standing\*](https://www.sec.gov/Archives/edgar/data/1812847/000110465921089448/tm217345d8_ex6-3.htm) |

---

\* Filed as an exhibit to the Company's Offering Statement on Form 1-A (File No. 024-11474) and incorporated by reference.

**SIGNATURE**

Pursuant to the requirements of Regulation A, the issuer has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

**California Tequila, Inc.**

By:

---

| |
|:---|
| /s/ *Richard Gamarra* |
| Richard Gamarra, CO-Chief Executive Officer |
| Date: September 18, 2025 |

---

---

| |
|:---|
| /s/ *Andrew Ulmer* |
| Andrew Ulmer, CO-Chief Executive Officer |
| Date: September 18, 2025 |

---

This Offering Statement has been signed by the following persons in the capacities and on the dates indicated.

---

| |
|:---|
| /s/ *Richard Gamarra* |
| Richard Gamarra, Chief Executive Officer, Secretary and Director |
| Date: September 18, 2025 |
| Location Signed: City of Rancho Santa Margarita, California |

---

---

| |
|:---|
| /s/ *Andrew Ulmer* |
| Andrew Ulmer, Chief Executive Officer, President, Chief Financial Officer, and Director |
| Date: September 18, 2025 |
| Location Signed: City of Rancho Santa Margarita, California |

---