# EDGAR Filing Document

**Accession Number:** 0001064728
**File Stem:** 0001064728-25-000115
**Filing Date:** 2025-8
**Character Count:** 241895
**Document Hash:** 3a9ce89e4828ad9800a0ed0175818b1d
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001064728-25-000115.hdr.sgml**: 20250807

**ACCESSION NUMBER**: 0001064728-25-000115

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 81

**CONFORMED PERIOD OF REPORT**: 20250630

**FILED AS OF DATE**: 20250807

**DATE AS OF CHANGE**: 20250807

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** PEABODY ENERGY CORP
- **CENTRAL INDEX KEY:** 0001064728
- **STANDARD INDUSTRIAL CLASSIFICATION:** BITUMINOUS COAL & LIGNITE SURFACE MINING [1221]
- **ORGANIZATION NAME:** 01 Energy & Transportation
- **EIN:** 134004153
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-16463
- **FILM NUMBER:** 251194720

**BUSINESS ADDRESS:**
- **STREET 1:** 701 MARKET ST
- **CITY:** ST LOUIS
- **STATE:** MO
- **ZIP:** 63101-1826
- **BUSINESS PHONE:** 3143423400

**MAIL ADDRESS:**
- **STREET 1:** 701 MARKET ST
- **CITY:** ST LOUIS
- **STATE:** MO
- **ZIP:** 63101-1826

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** P&L COAL HOLDINGS CORP
- **DATE OF NAME CHANGE:** 19980623

?xml version='1.0' encoding='ASCII'? btu-20250630

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

**FORM 10-Q**

(Mark One)

 ☑ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 <br> For the quarterly period ended June 30, 2025

or

 ☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 <br> For the transition period from ____________ to ____________

Commission File Number: 1-16463

____________________________________________

![peabodylogoa36.jpg](btu-20250630_g1.jpg)

**PEABODY ENERGY CORPORATION**

*(Exact name of registrant as specified in its charter)*

Delaware 13-4004153 <br> *(State or other jurisdiction of incorporation or organization)* *(I.R.S. Employer Identification No.)*

---

| | | | | |
|:---|:---|:---|:---|:---|
| | 701 Market Street, | St. Louis, | Missouri | 63101-1826 |
| *(Address of principal executive offices)* | *(Address of principal executive offices)* | *(Address of principal executive offices)* | *(Address of principal executive offices)* | *(Zip Code)* |

---

(314) 342-3400

*(Registrant's telephone number, including area code)*

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| *Title of each class* | *Trading Symbol(s)* | *Name of each exchange on which registered* |
| Common Stock, par value $0.01 per share | BTU | New York Stock Exchange |

---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act:

Large accelerated filer ☑ &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Accelerated filer ☐

Non-accelerated filer ☐&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Smaller reporting company ☐

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑

There were 121.6 million shares of the registrant's common stock (par value of $0.01 per share) outstanding at August 1, 2025.

------

<u>**TABLE OF CONTENTS**</u>

---

| | |
|:---|:---|
| | Page |
| <u>[PART I — FINANCIAL INFORMATION](#id294b52e25914a2fb8776b37f9d331af_10)</u> |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 1. Financial Statements](#id294b52e25914a2fb8776b37f9d331af_13)</u> | <u>[1](#id294b52e25914a2fb8776b37f9d331af_13)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Unaudited Condensed Consolidated Statements of Operations](#id294b52e25914a2fb8776b37f9d331af_16)</u> | <u>[1](#id294b52e25914a2fb8776b37f9d331af_16)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Unaudited Condensed Consolidated Statements of Comprehensive](#id294b52e25914a2fb8776b37f9d331af_19)[(Loss)](#id294b52e25914a2fb8776b37f9d331af_19)[Income](#id294b52e25914a2fb8776b37f9d331af_19)</u> | <u>[2](#id294b52e25914a2fb8776b37f9d331af_19)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Condensed Consolidated Balance Sheets](#id294b52e25914a2fb8776b37f9d331af_22)</u> | <u>[3](#id294b52e25914a2fb8776b37f9d331af_22)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Unaudited Condensed Consolidated Statements of Cash Flows](#id294b52e25914a2fb8776b37f9d331af_25)</u> | <u>[4](#id294b52e25914a2fb8776b37f9d331af_25)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Unaudited Condensed Consolidated Statements of Changes in Stockholders' Equity](#id294b52e25914a2fb8776b37f9d331af_28)</u> | <u>[6](#id294b52e25914a2fb8776b37f9d331af_28)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Notes to Unaudited Condensed Consolidated Financial Statements](#id294b52e25914a2fb8776b37f9d331af_31)</u> | <u>[7](#id294b52e25914a2fb8776b37f9d331af_31)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations](#id294b52e25914a2fb8776b37f9d331af_79)</u> | <u>[27](#id294b52e25914a2fb8776b37f9d331af_79)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 3. Quantitative and Qualitative Disclosures About Market Risk](#id294b52e25914a2fb8776b37f9d331af_130)</u> | <u>[48](#id294b52e25914a2fb8776b37f9d331af_130)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 4. Controls and Procedures](#id294b52e25914a2fb8776b37f9d331af_133)</u> | <u>[49](#id294b52e25914a2fb8776b37f9d331af_133)</u> |
| <u>[PART II — OTHER INFORMATION](#id294b52e25914a2fb8776b37f9d331af_136)</u> |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 1. Legal Proceedings](#id294b52e25914a2fb8776b37f9d331af_139)</u> | <u>[50](#id294b52e25914a2fb8776b37f9d331af_139)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 1A. Risk Factors](#id294b52e25914a2fb8776b37f9d331af_142)</u> | <u>[50](#id294b52e25914a2fb8776b37f9d331af_142)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 2. Unregistered Sales of Equity Securities and Use of Proceeds](#id294b52e25914a2fb8776b37f9d331af_145)</u> | <u>[51](#id294b52e25914a2fb8776b37f9d331af_145)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 4. Mine Safety Disclosures](#id294b52e25914a2fb8776b37f9d331af_148)</u> | <u>[52](#id294b52e25914a2fb8776b37f9d331af_148)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 5. Other Information](#id294b52e25914a2fb8776b37f9d331af_151)</u> | <u>[52](#id294b52e25914a2fb8776b37f9d331af_151)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 6. Exhibits](#id294b52e25914a2fb8776b37f9d331af_154)</u> | <u>[53](#id294b52e25914a2fb8776b37f9d331af_154)</u> |
| <u>[EXHIBIT INDEX](#id294b52e25914a2fb8776b37f9d331af_157)</u> | <u>[54](#id294b52e25914a2fb8776b37f9d331af_157)</u> |
| <u>[SIGNATURE](#id294b52e25914a2fb8776b37f9d331af_160)</u> | <u>[55](#id294b52e25914a2fb8776b37f9d331af_160)</u> |

---

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

**PART I - FINANCIAL INFORMATION**

**Item 1. Financial Statements.**

**PEABODY ENERGY CORPORATION**

**UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| | **(Dollars in millions, except per share data)** | **(Dollars in millions, except per share data)** | **(Dollars in millions, except per share data)** | **(Dollars in millions, except per share data)** |
| **Revenue** | $890.1 | $1042.0 | $1827.1 | $2025.6 |
| **Costs and expenses** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Operating costs and expenses (exclusive of items shown separately below) | 789.4 | 803.9 | 1559.6 | 1618.1 |
| &nbsp;&nbsp;&nbsp;Depreciation, depletion and amortization | 93.4 | 82.9 | 185.5 | 162.7 |
| &nbsp;&nbsp;&nbsp;Asset retirement obligation expenses | 13.8 | 12.9 | 27.4 | 25.8 |
| &nbsp;&nbsp;&nbsp;Selling and administrative expenses | 23.5 | 22.1 | 47.1 | 44.1 |
| &nbsp;&nbsp;&nbsp;Restructuring charges | 3.5 | 0.1 | 5.2 | 0.2 |
| &nbsp;&nbsp;&nbsp;Transaction costs related to business combinations | 18.8 |  | 21.2 |  |
| &nbsp;&nbsp;&nbsp;Other operating (income) loss: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net gain on disposals | (14.8) | (7.5) | (20.0) | (9.6) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Provision for NARM loss |  | 1.9 |  | 3.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Shoal Creek insurance recovery |  | (109.5) |  | (109.5) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Loss from equity affiliates | 0.9 | 1.3 | 7.6 | 5.0 |
| **Operating (loss) profit** | (38.4) | 233.9 | (6.5) | 285.1 |
| &nbsp;&nbsp;&nbsp;Interest expense, net of capitalized interest | 11.1 | 10.7 | 22.6 | 25.4 |
| &nbsp;&nbsp;&nbsp;Interest income | (13.8) | (16.8) | (29.2) | (36.0) |
| &nbsp;&nbsp;&nbsp;Net periodic benefit credit, excluding service cost | (7.4) | (10.2) | (14.8) | (20.3) |
| **(Loss) income from continuing operations before income taxes** | (28.3) | 250.2 | 14.9 | 316.0 |
| &nbsp;&nbsp;&nbsp;Income tax (benefit) provision | (2.7) | 39.4 | 2.2 | 59.5 |
| **(Loss) income from continuing operations, net of income taxes** | (25.6) | 210.8 | 12.7 | 256.5 |
| &nbsp;&nbsp;&nbsp;Loss from discontinued operations, net of income taxes | (0.4) | (1.6) | (0.7) | (2.3) |
| **Net (loss) income** | (26.0) | 209.2 | 12.0 | 254.2 |
| &nbsp;&nbsp;&nbsp;Less: Net income attributable to noncontrolling interests | 1.6 | 9.8 | 5.2 | 15.2 |
| **Net (loss) income attributable to common stockholders** | $(27.6) | $199.4 | $6.8 | $239.0 |
| **(Loss) income from continuing operations:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Basic (loss) income per share** | $(0.22) | $1.59 | $0.06 | $1.90 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Diluted (loss) income per share** | $(0.22) | $1.43 | $0.06 | $1.72 |
| **Net (loss) income attributable to common stockholders:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Basic (loss) income per share** | $(0.23) | $1.58 | $0.06 | $1.88 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Diluted (loss) income per share** | $(0.23) | $1.42 | $0.06 | $1.70 |

---

*See accompanying notes to unaudited condensed consolidated financial statements.*

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

**PEABODY ENERGY CORPORATION**

**UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** |
| **Net (loss) income** | $(26.0) | $209.2 | $12.0 | $254.2 |
| &nbsp;&nbsp;Postretirement plans (net of $0.0 tax provisions in each period) | (10.2) | (13.3) | (20.4) | (26.5) |
| &nbsp;&nbsp;Foreign currency translation adjustment | 1.8 | 0.5 | 2.2 | (1.4) |
| **Other comprehensive loss, net of income taxes** | (8.4) | (12.8) | (18.2) | (27.9) |
| **Comprehensive (loss) income** | (34.4) | 196.4 | (6.2) | 226.3 |
| &nbsp;&nbsp;Less: Net income attributable to noncontrolling interests | 1.6 | 9.8 | 5.2 | 15.2 |
| **Comprehensive (loss) income attributable to common stockholders** | $(36.0) | $186.6 | $(11.4) | $211.1 |

---

*See accompanying notes to unaudited condensed consolidated financial statements.*

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

**PEABODY ENERGY CORPORATION**

**CONDENSED CONSOLIDATED BALANCE SHEETS**

---

| | | |
|:---|:---|:---|
| | **(Unaudited)**<br>**June 30, 2025** |<br>**December 31, 2024** |
| | **(Amounts in millions, except per share data)** | **(Amounts in millions, except per share data)** |
| **ASSETS** | | |
| Current assets |  |  |
| &nbsp;&nbsp;&nbsp;Cash and cash equivalents | $585.9 | $700.4 |
| &nbsp;&nbsp;Accounts receivable, net of allowance for credit losses of $0.0 at June 30, 2025 and December 31, 2024 | 322.7 | 359.3 |
| &nbsp;&nbsp;&nbsp;Inventories, net | 417.5 | 393.4 |
| &nbsp;&nbsp;&nbsp;Other current assets | 301.2 | 327.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current assets | 1627.3 | 1780.7 |
| Property, plant, equipment and mine development, net | 3056.3 | 3081.5 |
| Operating lease right-of-use assets | 74.6 | 119.3 |
| Restricted cash and collateral | 847.1 | 809.8 |
| Investments and other assets | 158.1 | 162.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | $5763.4 | $5953.7 |
| **LIABILITIES AND STOCKHOLDERS' EQUITY** |  |  |
| Current liabilities |  |  |
| &nbsp;&nbsp;&nbsp;Current portion of long-term debt | $14.6 | $15.8 |
| &nbsp;&nbsp;&nbsp;Accounts payable and accrued expenses | 722.4 | 811.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current liabilities | 737.0 | 827.5 |
| Long-term debt, less current portion | 329.2 | 332.3 |
| Deferred income taxes | 38.4 | 40.9 |
| Asset retirement obligations, less current portion | 673.3 | 667.8 |
| Accrued postretirement benefit costs | 117.9 | 120.4 |
| Operating lease liabilities, less current portion | 50.3 | 86.7 |
| Other noncurrent liabilities | 143.2 | 169.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | 2089.3 | 2244.9 |
| Stockholders' equity |  |  |
| &nbsp;&nbsp;Preferred Stock — $0.01 per share par value; 100.0 shares authorized, no shares issued or outstanding as of June 30, 2025 and December 31, 2024 |  |  |
| &nbsp;&nbsp;Series Common Stock — $0.01 per share par value; 50.0 shares authorized, no shares issued or outstanding as of June 30, 2025 and December 31, 2024 |  |  |
| &nbsp;&nbsp;Common Stock — $0.01 per share par value; 450.0 shares authorized, 189.3 shares issued and 121.6 shares outstanding as of June 30, 2025 and 189.1 shares issued and 121.4 shares outstanding as of December 31, 2024 | 1.9 | 1.9 |
| &nbsp;&nbsp;&nbsp;Additional paid-in capital | 3996.0 | 3990.5 |
| &nbsp;&nbsp;Treasury stock, at cost — 67.7 common shares as of June 30, 2025 and December 31, 2024 | (1927.3) | (1926.5) |
| &nbsp;&nbsp;&nbsp;Retained earnings | 1434.1 | 1445.8 |
| &nbsp;&nbsp;&nbsp;Accumulated other comprehensive income | 120.6 | 138.8 |
| &nbsp;&nbsp;&nbsp;Peabody Energy Corporation stockholders' equity | 3625.3 | 3650.5 |
| &nbsp;&nbsp;&nbsp;Noncontrolling interests | 48.8 | 58.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total stockholders' equity | 3674.1 | 3708.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities and stockholders' equity | $5763.4 | $5953.7 |

---

*See accompanying notes to unaudited condensed consolidated financial statements.*

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

---

| | | |
|:---|:---|:---|
| **PEABODY ENERGY CORPORATION** | **PEABODY ENERGY CORPORATION** | **PEABODY ENERGY CORPORATION** |
| **UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS** | **UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS** | **UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS** |
| | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
|  | **2025** | **2024** |
|  | **(Dollars in millions)** | **(Dollars in millions)** |
| **Cash Flows From Operating Activities** |  |  |
| Net income | $12.0 | $254.2 |
| &nbsp;&nbsp;&nbsp;Loss from discontinued operations, net of income taxes | 0.7 | 2.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income from continuing operations, net of income taxes | 12.7 | 256.5 |
| Adjustments to reconcile income from continuing operations, net of income taxes to net cash provided by operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;Depreciation, depletion and amortization | 185.5 | 162.7 |
| &nbsp;&nbsp;&nbsp;Noncash interest expense | 3.3 | 3.2 |
| &nbsp;&nbsp;&nbsp;Deferred income taxes | (2.4) | 18.7 |
| &nbsp;&nbsp;&nbsp;Noncash share-based compensation | 5.3 | 4.1 |
| &nbsp;&nbsp;&nbsp;Net gain on disposals | (20.0) | (9.6) |
| &nbsp;&nbsp;&nbsp;Noncash income from port and rail capacity assignment |  | (0.3) |
| &nbsp;&nbsp;&nbsp;Loss from equity affiliates | 7.6 | 5.0 |
| &nbsp;&nbsp;&nbsp;Shoal Creek insurance recovery |  | (109.5) |
| &nbsp;&nbsp;&nbsp;Unrealized (gains) losses on foreign currency option contracts | (8.4) | 3.3 |
| &nbsp;&nbsp;&nbsp;Changes in current assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable | 51.3 | (27.3) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventories | (24.2) | (70.4) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other current assets | 23.7 | 18.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable and accrued expenses | (60.2) | (234.0) |
| &nbsp;&nbsp;&nbsp;Collateral arrangements | (5.3) | 149.6 |
| &nbsp;&nbsp;&nbsp;Asset retirement obligations | 5.0 | (2.7) |
| &nbsp;&nbsp;&nbsp;Postretirement benefit obligations | (22.9) | (30.1) |
| &nbsp;&nbsp;&nbsp;Pension obligations | (4.9) |  |
| &nbsp;&nbsp;&nbsp;Other, net | (1.8) | (7.6) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net cash provided by continuing operations** | 144.3 | 130.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used in discontinued operations | (1.2) | (3.2) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net cash provided by operating activities** | 143.1 | 126.8 |

---

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

---

| | | |
|:---|:---|:---|
| **PEABODY ENERGY CORPORATION** | **PEABODY ENERGY CORPORATION** | **PEABODY ENERGY CORPORATION** |
| **UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - (Continued)** | **UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - (Continued)** | **UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - (Continued)** |
| | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
|  | **2025** | **2024** |
|  | **(Dollars in millions)** | **(Dollars in millions)** |
| **Cash Flows From Investing Activities** |  |  |
| Additions to property, plant, equipment and mine development | (164.6) | (167.0) |
| Changes in accrued expenses related to capital expenditures | (42.0) | (13.7) |
| Wards Well acquisition |  | (143.8) |
| Insurance proceeds attributable to Shoal Creek equipment losses |  | 5.6 |
| Proceeds from disposal of assets, net of receivables | 12.5 | 15.5 |
| Contributions to joint ventures | (291.3) | (373.5) |
| Distributions from joint ventures | 306.7 | 360.6 |
| Other, net | (2.0) | (0.5) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net cash used in investing activities** | (180.7) | (316.8) |
| **Cash Flows From Financing Activities** |  |  |
| Repayments of long-term debt | (7.6) | (4.6) |
| Payment of debt issuance and other deferred financing costs | (1.8) | (11.1) |
| Common stock repurchases |  | (83.1) |
| Excise taxes paid related to common stock repurchases | (1.7) |  |
| Repurchase of employee common stock relinquished for tax withholding | (0.8) | (4.1) |
| Dividends paid | (18.3) | (19.1) |
| Distributions to noncontrolling interests | (14.7) | (18.5) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net cash used in financing activities** | (44.9) | (140.5) |
| **Net change in cash, cash equivalents and restricted cash** | (82.5) | (330.5) |
| **Cash, cash equivalents and restricted cash at beginning of period** <sup>(1)</sup> | 1382.6 | 1650.2 |
| **Cash, cash equivalents and restricted cash at end of period** <sup>(2)</sup> | $1300.1 | $1319.7 |
| <sup>(1)</sup> The following table provides a reconciliation of "Cash, cash equivalents and restricted cash at beginning of period": | <sup>(1)</sup> The following table provides a reconciliation of "Cash, cash equivalents and restricted cash at beginning of period": | <sup>(1)</sup> The following table provides a reconciliation of "Cash, cash equivalents and restricted cash at beginning of period": |
| &nbsp;&nbsp;Cash and cash equivalents | $700.4 |  |
| &nbsp;&nbsp;Restricted cash included in "Restricted cash and collateral" | 682.2 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash, cash equivalents and restricted cash at beginning of period | $1382.6 |  |
| <sup>(2)</sup> The following table provides a reconciliation of "Cash, cash equivalents and restricted cash at end of period": | <sup>(2)</sup> The following table provides a reconciliation of "Cash, cash equivalents and restricted cash at end of period": | <sup>(2)</sup> The following table provides a reconciliation of "Cash, cash equivalents and restricted cash at end of period": |
| &nbsp;&nbsp;Cash and cash equivalents | $585.9 |  |
| &nbsp;&nbsp;Restricted cash included in "Restricted cash and collateral" | 714.2 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash, cash equivalents and restricted cash at end of period | $1300.1 |  |

---

*See accompanying notes to unaudited condensed consolidated financial statements.*

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

**PEABODY ENERGY CORPORATION**

**UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** | &nbsp;&nbsp;&nbsp;**2025** | **2024** |
| | **(Dollars in millions, except per share data)** | **(Dollars in millions, except per share data)** | **(Dollars in millions, except per share data)** | **(Dollars in millions, except per share data)** |
| **Common Stock** |  |  |  |  |
| Balance, beginning of period | $1.9 | $1.9 | $1.9 | $1.9 |
| &nbsp;&nbsp;Balance, end of period | 1.9 | 1.9 | 1.9 | 1.9 |
| **Additional paid-in capital** |  |  |  |  |
| Balance, beginning of period | 3993.4 | 3985.1 | 3990.5 | 3983.0 |
| Dividend equivalent units on dividends declared |  |  | 0.2 | 0.1 |
| Share-based compensation for equity-classified awards | 2.6 | 2.1 | 5.3 | 4.1 |
| &nbsp;&nbsp;Balance, end of period | 3996.0 | 3987.2 | 3996.0 | 3987.2 |
| **Treasury stock** |  |  |  |  |
| Balance, beginning of period | (1927.3) | (1824.8) | (1926.5) | (1740.2) |
| Common stock repurchases |  |  |  | (83.1) |
| Net change in unsettled common stock repurchases |  |  |  | 2.6 |
| Excise tax accrued on common stock repurchases |  |  |  | (0.7) |
| Repurchase of employee common stock relinquished for tax withholding |  | (0.7) | (0.8) | (4.1) |
| &nbsp;&nbsp;Balance, end of period | (1927.3) | (1825.5) | (1927.3) | (1825.5) |
| **Retained earnings** |  |  |  |  |
| Balance, beginning of period | 1470.9 | 1142.5 | 1445.8 | 1112.7 |
| Net (loss) income attributable to common stockholders | (27.6) | 199.4 | 6.8 | 239.0 |
| Dividends declared ($0.075, $0.075, $0.150 and $0.150 per share, respectively) | (9.2) | (9.4) | (18.5) | (19.2) |
| &nbsp;&nbsp;Balance, end of period | 1434.1 | 1332.5 | 1434.1 | 1332.5 |
| **Accumulated other comprehensive income** |  |  |  |  |
| Balance, beginning of period | 129.0 | 174.5 | 138.8 | 189.6 |
| Postretirement plans (net of $0.0 tax provisions in each period) | (10.2) | (13.3) | (20.4) | (26.5) |
| Foreign currency translation adjustment | 1.8 | 0.5 | 2.2 | (1.4) |
| &nbsp;&nbsp;Balance, end of period | 120.6 | 161.7 | 120.6 | 161.7 |
| **Noncontrolling interests** |  |  |  |  |
| Balance, beginning of period | 47.2 | 47.4 | 58.3 | 60.5 |
| Net income attributable to noncontrolling interests | 1.6 | 9.8 | 5.2 | 15.2 |
| Distributions to noncontrolling interests |  |  | (14.7) | (18.5) |
| &nbsp;&nbsp;Balance, end of period | 48.8 | 57.2 | 48.8 | 57.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total stockholders' equity** | $3674.1 | $3715.0 | $3674.1 | $3715.0 |

---

*See accompanying notes to unaudited condensed consolidated financial statements.*

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

**PEABODY ENERGY CORPORATION**

**NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(1)&nbsp;&nbsp;&nbsp;&nbsp;Basis of Presentation** 

The unaudited condensed consolidated financial statements include the accounts of Peabody Energy Corporation (PEC) and its consolidated subsidiaries and affiliates (along with PEC, the Company or Peabody). Interests in subsidiaries controlled by the Company are consolidated with any outside stockholder interests reflected as noncontrolling interests, except when the Company has an undivided interest in a joint venture. In those cases, the Company includes its proportionate share in the assets, liabilities, revenue and expenses of the jointly controlled entities within each applicable line item of the unaudited condensed consolidated financial statements. All intercompany transactions, profits and balances have been eliminated in consolidation.

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (U.S. GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements and should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2024. In the opinion of management, these financial statements reflect all normal, recurring adjustments necessary for a fair presentation. Balance sheet information presented herein as of December 31, 2024 has been derived from the Company's audited consolidated balance sheet at that date. The Company's results of operations for the three and six months ended June 30, 2025 are not necessarily indicative of the results that may be expected for future quarters or for the year ending December 31, 2025.

**(2)&nbsp;&nbsp;&nbsp;&nbsp;Newly Adopted Accounting Standards and Accounting Standards Not Yet Implemented** 

***Newly Adopted Accounting Standards***

The Company did not adopt any new accounting standards that had a material impact on its unaudited condensed consolidated financial statements or disclosures.

***Accounting Standards Not Yet Implemented***

*Income Taxes*. In December 2023, Accounting Standards Update (ASU) 2023-09 was issued, which requires public entities to disclose more information primarily related to the income tax rate reconciliation and income taxes paid. The guidance also eliminates certain existing disclosure requirements related to uncertain tax positions and unrecognized deferred tax liabilities. The Company is required to adopt the amendments for fiscal years beginning after December 15, 2024. The amendments should be applied prospectively, with a retrospective option. Early adoption is permitted. The Company expects this ASU to only impact its disclosures with no impacts to its consolidated results of operations, cash flows and financial condition.

*Expense Disaggregation*. In November 2024, ASU 2024-03 was issued, which requires public entities to disclose additional information about specific expense categories in the notes to financial statements at interim and annual reporting periods. The Company is required to adopt the amendments for fiscal years beginning after December 15, 2026 and interim reporting periods beginning after December 15, 2027. The amendments should be applied prospectively, with a retrospective option. Early adoption is permitted. The Company expects this ASU to only impact its disclosures with no impacts to its consolidated results of operations, cash flows and financial condition.

*Induced Conversions of Convertible Debt*. In November 2024, ASU 2024-04 was issued, which clarifies the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion. The amendments in this ASU affect entities that settle convertible debt instruments for which the conversion privileges were changed to induce conversion. The Company is required to adopt the amendments for fiscal years beginning after December 15, 2025 and interim reporting periods within those periods. The amendments should be applied prospectively, with a retrospective option. Early adoption is permitted. The Company will apply this guidance upon its adoption, as applicable.

**(3)&nbsp;&nbsp;&nbsp;&nbsp;Revenue Recognition** 

Refer to Note 1. "Summary of Significant Accounting Policies" in the Company's Annual Report on Form 10-K for the year ended December 31, 2024, for the Company's policies regarding "Revenue" and "Accounts receivable, net."

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>** 

**PEABODY ENERGY CORPORATION**

**NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)**

***Disaggregation of Revenue***

Revenue by product type and market is set forth in the following tables. With respect to its seaborne reportable segments, the Company classifies as "Export" certain revenue from domestically-delivered coal under contracts in which the price is derived on a basis similar to export contracts.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2025** |
| | **Seaborne Thermal** | **Seaborne Metallurgical** | **Powder River Basin** | **Other U.S. Thermal** | **Corporate and Other** <sup>(1)</sup> | **Consolidated** |
| | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** |
| Thermal coal |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Domestic | $35.8 | $— | $275.7 | $155.0 | $— | $466.5 |
| &nbsp;&nbsp;&nbsp;Export | 159.3 |  |  |  |  | 159.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total thermal | 195.1 |  | 275.7 | 155.0 |  | 625.8 |
| Metallurgical coal |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Export |  | 251.9 |  |  |  | 251.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total metallurgical |  | 251.9 |  |  |  | 251.9 |
| Other |  | 0.3 |  | 0.1 | 12.0 | 12.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Revenue | $195.1 | $252.2 | $275.7 | $155.1 | $12.0 | $890.1 |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30, 2024** | **Three Months Ended June 30, 2024** | **Three Months Ended June 30, 2024** | **Three Months Ended June 30, 2024** | **Three Months Ended June 30, 2024** | **Three Months Ended June 30, 2024** |
| | **Seaborne Thermal** | **Seaborne Metallurgical** | **Powder River Basin** | **Other U.S. Thermal** | **Corporate and Other** <sup>(1)</sup> | **Consolidated** |
| | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** |
| Thermal coal |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Domestic | $36.9 | $— | $221.4 | $200.3 | $— | $458.6 |
| &nbsp;&nbsp;&nbsp;Export | 270.6 |  |  |  |  | 270.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total thermal | 307.5 |  | 221.4 | 200.3 |  | 729.2 |
| Metallurgical coal |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Export |  | 294.0 |  |  |  | 294.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total metallurgical |  | 294.0 |  |  |  | 294.0 |
| Other |  | 0.3 | 0.5 | 1.7 | 16.3 | 18.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Revenue | $307.5 | $294.3 | $221.9 | $202.0 | $16.3 | $1042.0 |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Six Months Ended June 30, 2025** | **Six Months Ended June 30, 2025** | **Six Months Ended June 30, 2025** | **Six Months Ended June 30, 2025** | **Six Months Ended June 30, 2025** | **Six Months Ended June 30, 2025** |
| | **Seaborne Thermal** | **Seaborne Metallurgical** | **Powder River Basin** | **Other U.S. Thermal** | **Corporate and Other** <sup>(1)</sup> | **Consolidated** |
| | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** |
| Thermal coal |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Domestic | $73.5 | $— | $551.2 | $323.7 | $— | $948.4 |
| &nbsp;&nbsp;&nbsp;Export | 386.6 |  |  |  |  | 386.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total thermal | 460.1 |  | 551.2 | 323.7 |  | 1335.0 |
| Metallurgical coal |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Export |  | 471.6 |  |  |  | 471.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total metallurgical |  | 471.6 |  |  |  | 471.6 |
| Other | 0.1 | 0.7 | 0.1 | 0.1 | 19.5 | 20.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Revenue | $460.2 | $472.3 | $551.3 | $323.8 | $19.5 | $1827.1 |

---

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>** 

**PEABODY ENERGY CORPORATION**

**NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Six Months Ended June 30, 2024** | **Six Months Ended June 30, 2024** | **Six Months Ended June 30, 2024** | **Six Months Ended June 30, 2024** | **Six Months Ended June 30, 2024** | **Six Months Ended June 30, 2024** |
| | **Seaborne Thermal** | **Seaborne Metallurgical** | **Powder River Basin** | **Other U.S. Thermal** | **Corporate and Other** <sup>(1)</sup> | **Consolidated** |
| | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** |
| Thermal coal |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Domestic | $77.5 | $— | $475.5 | $378.3 | $— | $931.3 |
| &nbsp;&nbsp;&nbsp;Export | 513.7 |  |  |  |  | 513.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total thermal | 591.2 |  | 475.5 | 378.3 |  | 1445.0 |
| Metallurgical coal |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Export |  | 538.0 |  |  |  | 538.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total metallurgical |  | 538.0 |  |  |  | 538.0 |
| Other | 0.2 | 3.3 | 0.5 | 15.3 | 23.3 | 42.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Revenue | $591.4 | $541.3 | $476.0 | $393.6 | $23.3 | $2025.6 |

---

<sup>(1)&nbsp;&nbsp;&nbsp;&nbsp;</sup>Corporate and Other includes the following:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** |
| Revenue from physical sale of coal <sup>(2)</sup> | $7.8 | $12.1 | $11.8 | $14.2 |
| Other | 4.2 | 4.2 | 7.7 | 9.1 |
| &nbsp;&nbsp;Total Corporate and Other | $12.0 | $16.3 | $19.5 | $23.3 |

---

<sup>(2)&nbsp;&nbsp;&nbsp;&nbsp;</sup>Includes revenue recognized upon the physical sale of coal purchased from the Company's operating segments and sold to customers through the Company's coal trading business. Primarily represents the difference between the price contracted with the customer and the price allocated to the operating segment.

***Accounts Receivable***

"Accounts receivable, net" at June 30, 2025 and December 31, 2024 consisted of the following:

---

| | | |
|:---|:---|:---|
| | **June 30, 2025** | **December 31, 2024** |
| | **(Dollars in millions)** | **(Dollars in millions)** |
| Trade receivables, net | $264.3 | $294.9 |
| Miscellaneous receivables, net | 58.4 | 64.4 |
| &nbsp;&nbsp;&nbsp;Accounts receivable, net | $322.7 | $359.3 |

---

None of the above receivables included allowances for credit losses at June 30, 2025 or December 31, 2024. No charges for credit losses were recognized during the three and six months ended June 30, 2025 or 2024.

**(4)&nbsp;&nbsp;&nbsp;&nbsp; Inventories** 

"Inventories, net" as of June 30, 2025 and December 31, 2024 consisted of the following:

---

| | | |
|:---|:---|:---|
| | **June 30, 2025** | **December 31, 2024** |
| | **(Dollars in millions)** | **(Dollars in millions)** |
| Materials and supplies, net | $167.2 | $157.5 |
| Raw coal | 100.4 | 109.6 |
| Saleable coal | 149.9 | 126.3 |
| &nbsp;&nbsp;&nbsp;Inventories, net | $417.5 | $393.4 |

---

Materials and supplies inventories, net presented above have been shown net of reserves of $2.4 million and $3.5 million as of June 30, 2025 and December 31, 2024, respectively.

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>** 

**PEABODY ENERGY CORPORATION**

**NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)**

**(5) Equity Method Investments**

The Company's equity method investments include its interests in Middlemount Coal Pty Ltd. (Middlemount), R3 Renewables LLC (R3), R3 Renewables II LLC (R3 II) and certain other equity method investments.

The table below summarizes the book value of those investments, which are reported in "Investments and other assets" in the condensed consolidated balance sheets, and the related "Loss from equity affiliates" in the unaudited condensed consolidated statements of operations:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | | | **Loss (Income) from Equity Affiliates** | **Loss (Income) from Equity Affiliates** | **Loss (Income) from Equity Affiliates** | **Loss (Income) from Equity Affiliates** |
| | **Book Value at** | **Book Value at** | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **June 30, 2025** | **December 31, 2024** | **2025** | **2024** | **2025** | **2024** |
| | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** |
| Equity method investment related to Middlemount | $48.2 | $52.7 | $0.5 | $(2.3) | $6.8 | $(1.9) |
| Equity method investment related to R3 |  |  |  | 3.6 |  | 6.9 |
| Equity method investment related to R3 II | 3.4 | 5.8 | 0.4 |  | 0.8 |  |
| &nbsp;&nbsp;Total equity method investments | $51.6 | $58.5 | $0.9 | $1.3 | $7.6 | $5.0 |

---

***R3 and R3 II***

In March 2022, the Company entered into a joint venture with unrelated partners to form R3, an entity in which the Company held a 50% interest. R3 was formed with the intent of developing various sites, including certain reclaimed mining land held by the Company in the U.S., for utility-scale photovoltaic solar generation and battery storage. The Company contributed $8.4 million to R3 during the six months ended June 30, 2024.

In November 2024, R3 sold seven projects to an unrelated party and contributed its remaining three projects to a new entity (R3 II). The unrelated party purchased 75% of the equity in R3 II for cash and contingent consideration for the future obligation to pay seller's milestone payments. R3 used the proceeds from the equity purchase of R3 II to repurchase shares from the other investors of R3, such that Peabody is the only remaining equity holder of R3, which has a 25% equity interest in R3 II.

**(6) Derivatives and Fair Value Measurements** 

***Derivatives***

From time to time, the Company may utilize various types of derivative instruments to manage its exposure to risks in the normal course of business, including (1) foreign currency exchange rate risk and the variability of cash flows associated with forecasted Australian dollar expenditures made in its Australian mining platform and (2) price risk of fluctuating coal prices related to forecasted sales or purchases of coal, or changes in the fair value of a fixed price physical sales contract. These risk management activities are actively monitored for compliance with the Company's risk management policies.

On a limited basis, the Company engages in the direct and brokered trading of coal and freight-related contracts. Except those contracts for which the Company has elected to apply a normal purchases and normal sales exception, all derivative coal trading contracts are accounted for at fair value.

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>** 

**PEABODY ENERGY CORPORATION**

**NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)**

*Foreign Currency*

The Company utilizes options and collars to hedge currency risk associated with anticipated Australian dollar operating expenditures. As of June 30, 2025, the Company held average rate options with an aggregate notional amount of $490.0 million Australian dollars to hedge currency risk associated with anticipated Australian dollar operating expenditures over the nine-month period ending March 31, 2026. The instruments entitle the Company to receive payment on the notional amount should the quarterly average Australian dollar-to-U.S. dollar exchange rate exceed amounts ranging from $0.67 to $0.70 over the nine-month period ending March 31, 2026. As of June 30, 2025, the Company also held purchased collars with an aggregate notional amount of $506.0 million Australian dollars related to anticipated Australian dollar operating expenditures during the nine-month period ending March 31, 2026. The purchased collars have a floor ranging from approximately $0.57 to $0.61 and a ceiling ranging from $0.66 to $0.71, whereby the Company will incur a loss on the instruments for quarterly average Australian dollar-to-U.S. dollar exchange rates below the floor and a gain for quarterly average rates above the ceiling.

*Derivative Contracts Related to Forecasted Sales* 

As of June 30, 2025, the Company had no coal derivative contracts related to its forecasted sales. Historically, such financial contracts have included futures and forwards.

*Financial Trading Contracts*

On a limited basis, the Company may enter coal or freight derivative contracts for trading purposes. Such financial contracts may include futures, forwards and options. The Company held no financial trading contracts as of June 30, 2025.

*Tabular Derivatives Disclosures*

The Company has master netting agreements with certain of its counterparties which allow for the settlement of contracts in an asset position with contracts in a liability position in the event of default or termination. Such netting arrangements reduce the Company's credit exposure related to these counterparties. For classification purposes, the Company records the net fair value of all the positions with a given counterparty as a net asset or liability in the condensed consolidated balance sheets. As of June 30, 2025, the Company had an asset derivative comprised of foreign currency option contracts with a fair value of $5.2 million. As of December 31, 2024, the Company had a liability derivative comprised of foreign currency option contracts with a fair value of $3.6 million. The net amount of asset derivatives is included in "Other current assets" and the net amount of liability derivatives is included in "Accounts payable and accrued expenses" in the accompanying condensed consolidated balance sheets.

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>** 

**PEABODY ENERGY CORPORATION**

**NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)**

Currently, the Company does not seek cash flow hedge accounting treatment for its derivative financial instruments and, thus, changes in fair value are reflected in current earnings. The tables below show the amounts of pretax gains and losses related to the Company's derivatives and their classification within the accompanying unaudited condensed consolidated statements of operations.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2025** |
| | | **Total gain recognized in income** | **Loss realized in income on derivatives** | **Unrealized gain recognized in income on derivatives** |
|<br>**Derivative Instrument** |<br>**Classification** | **Total gain recognized in income** | **Loss realized in income on derivatives** | **Unrealized gain recognized in income on derivatives** |
| | | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** |
| Foreign currency option contracts | Operating costs and expenses | $3.6 | $(0.5) | $4.1 |
| Total |  | $3.6 | $(0.5) | $4.1 |
|  |  | **Three Months Ended June 30, 2024** | **Three Months Ended June 30, 2024** | **Three Months Ended June 30, 2024** |
|  |  | **Total gain recognized in income** | **Loss realized in income on derivatives** | **Unrealized gain recognized in income on derivatives** |
| **Derivative Instrument** | **Classification** | **Total gain recognized in income** | **Loss realized in income on derivatives** | **Unrealized gain recognized in income on derivatives** |
|  |  | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** |
| Foreign currency option contracts | Operating costs and expenses | $0.8 | $(1.6) | $2.4 |
| Total |  | $0.8 | $(1.6) | $2.4 |
|  |  | **Six Months Ended June 30, 2025** | **Six Months Ended June 30, 2025** | **Six Months Ended June 30, 2025** |
|  |  | **Total gain recognized in income** | **Loss realized in income on derivatives** | **Unrealized gain recognized in income on derivatives** |
| **Derivative Instrument** | **Classification** | **Total gain recognized in income** | **Loss realized in income on derivatives** | **Unrealized gain recognized in income on derivatives** |
|  |  | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** |
| Foreign currency option contracts | Operating costs and expenses | $7.2 | $(1.2) | $8.4 |
| Total |  | $7.2 | $(1.2) | $8.4 |
|  |  | **Six Months Ended June 30, 2024** | **Six Months Ended June 30, 2024** | **Six Months Ended June 30, 2024** |
|  |  | **Total loss recognized in income** | **Loss realized in income on derivatives** | **Unrealized loss recognized in income on derivatives** |
| **Derivative Instrument** | **Classification** | **Total loss recognized in income** | **Loss realized in income on derivatives** | **Unrealized loss recognized in income on derivatives** |
|  |  | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** |
| Foreign currency option contracts | Operating costs and expenses | $(5.7) | $(2.4) | $(3.3) |
| Total |  | $(5.7) | $(2.4) | $(3.3) |

---

The Company classifies derivative-related activity within the "Cash Flows From Operating Activities" section of the unaudited condensed consolidated statements of cash flows.

***Fair Value Measurements***

The Company uses a three-level fair value hierarchy that categorizes assets and liabilities measured at fair value based on the observability of the inputs utilized in the valuation. These levels include: Level 1 - inputs are quoted prices in active markets for the identical assets or liabilities; Level 2 - inputs are other than quoted prices included in Level 1 that are directly or indirectly observable through market-corroborated inputs; and Level 3 - inputs are unobservable, or observable but cannot be market-corroborated, requiring the Company to make assumptions about pricing by market participants.

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>** 

**PEABODY ENERGY CORPORATION**

**NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)**

The following tables set forth the hierarchy of the Company's net asset (liability) positions for which fair value is measured on a recurring basis.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **June 30, 2025** | **June 30, 2025** | **June 30, 2025** | **June 30, 2025** |
| | **Level 1** | **Level 2** | **Level 3** | **Total** |
| | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** |
| Foreign currency option contracts | $— | $5.2 | $— | $5.2 |
| &nbsp;&nbsp;&nbsp;Total net assets | $— | $5.2 | $— | $5.2 |
|  | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
|  | **Level 1** | **Level 2** | **Level 3** | **Total** |
|  | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** |
| Foreign currency option contracts | $— | $(3.6) | $— | $(3.6) |
| Equity securities | 1.0 |  |  | 1.0 |
| &nbsp;&nbsp;&nbsp;Total net assets (liabilities) | $1.0 | $(3.6) | $— | $(2.6) |

---

For Level 1 and 2 financial assets and liabilities, the Company utilizes both direct and indirect observable price quotes, including interest rate yield curves, exchange indices, broker/dealer quotes, published indices, issuer spreads, benchmark securities and other market quotes. In the case of certain debt securities, fair value is provided by a third-party pricing service. Below is a summary of the Company's valuation techniques for Level 1 and 2 financial assets and liabilities:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Foreign currency option contracts are valued utilizing inputs obtained in quoted public markets (Level 2) except when credit and non-performance risk is considered to be a significant input, then the Company classifies such contracts as Level 3.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Investments in equity securities are based on unadjusted quoted prices in active markets (Level 1).

*Other Financial Instruments*. The following methods and assumptions were used by the Company in estimating fair values for other financial instruments as of June 30, 2025 and December 31, 2024:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Cash and cash equivalents, restricted cash, accounts receivable, including those within the Company's accounts receivable securitization program, notes receivable and accounts payable have carrying values which approximate fair value due to the short maturity or the liquid nature of these instruments.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Long-term debt fair value estimates are based on observed prices for securities when available (Level 2), and otherwise on estimated borrowing rates to discount the cash flows to their present value (Level 3).

Market risk associated with the Company's fixed-rate long-term debt relates to the potential reduction in the fair value from an increase in interest rates. The fair value of debt, shown below, is principally based on reported market values and estimates based on interest rates, maturities, credit risk, underlying collateral and completed market transactions.

---

| | | |
|:---|:---|:---|
| | **June 30, 2025** | **December 31, 2024** |
| | **(Dollars in millions)** | **(Dollars in millions)** |
| Total debt at par value | $349.1 | $354.4 |
| Less: Unamortized debt issuance costs | (5.3) | (6.3) |
| Net carrying amount | $343.8 | $348.1 |
| Estimated fair value | $363.6 | $438.0 |

---

The Company had no transfers between Levels 1, 2 and 3 during the three and six months ended June 30, 2025 and 2024. The Company's policy is to value all transfers between levels using the beginning of period valuation.

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>** 

**PEABODY ENERGY CORPORATION**

**NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)**

**(7) Property, Plant, Equipment and Mine Development** 

The composition of property, plant, equipment and mine development, net, as of June 30, 2025 and December 31, 2024 is set forth in the table below:

---

| | | |
|:---|:---|:---|
| | **June 30, 2025** | **December 31, 2024** |
| | **(Dollars in millions)** | **(Dollars in millions)** |
| Land and coal interests | $2645.8 | $2648.5 |
| Buildings and improvements | 746.7 | 726.7 |
| Machinery and equipment | 2201.2 | 2078.8 |
| Less: Accumulated depreciation, depletion and amortization | (2537.4) | (2372.5) |
| &nbsp;&nbsp;&nbsp;Property, plant, equipment and mine development, net | $3056.3 | $3081.5 |

---

***At-Risk Assets***

The Company identified certain assets with an aggregate carrying value of approximately $71 million at June 30, 2025 in its Other U.S. Thermal segment whose recoverability is most sensitive to customer concentration risk.

**(8) Income Taxes** 

The Company's effective tax rate before remeasurement for the six months ended June 30, 2025 is based on the Company's estimated full year effective tax rate, comprised of expected statutory tax provision, offset by foreign rate differential and changes in valuation allowance. The Company's income tax benefit of $2.7 million and income tax provision of $39.4 million for the three months ended June 30, 2025 and 2024, respectively, included tax provisions of $1.4 million and $1.9 million, respectively, related to the remeasurement of foreign income tax accounts. The Company's income tax provisions of $2.2 million and $59.5 million for the six months ended June 30, 2025 and 2024, respectively, included a tax provision of $1.9 million and a tax benefit of $3.9 million, respectively, related to the remeasurement of foreign income tax accounts. Due to existing valuation allowances, the income tax expense will primarily be related to the Australian income.

**(9)&nbsp;&nbsp;&nbsp;&nbsp; Long-term Debt** 

The Company's total indebtedness as of June 30, 2025 and December 31, 2024 consisted of the following:

---

| | | |
|:---|:---|:---|
| **Debt Instrument (defined below, as applicable)** | **June 30, 2025** | **December 31, 2024** |
| | **(Dollars in millions)** | **(Dollars in millions)** |
| 3.250% Convertible Senior Notes due March 2028 (2028 Convertible Notes) | $320.0 | $320.0 |
| BUMA Loan Note | 9.8 | 9.3 |
| Finance lease obligations | 19.3 | 25.1 |
| Less: Debt issuance costs | (5.3) | (6.3) |
|  | 343.8 | 348.1 |
| Less: Current portion of long-term debt | 14.6 | 15.8 |
| Long-term debt | $329.2 | $332.3 |

---

***2028 Convertible Notes***

On March 1, 2022, through a private offering, the Company issued the 2028 Convertible Notes in the aggregate principal amount of $320.0 million. The 2028 Convertible Notes are senior unsecured obligations of the Company and are governed under an indenture.

The Company used the proceeds of the offering of the 2028 Convertible Notes and available cash to redeem its then-existing senior secured notes and to pay related premiums, fees and expenses relating to the offering and redemptions. The Company capitalized $11.2 million of debt issuance costs related to the offering, which are being amortized over the terms of the notes.

The 2028 Convertible Notes will mature on March 1, 2028, unless earlier converted, redeemed or repurchased in accordance with their terms. The 2028 Convertible Notes bear interest at a rate of 3.250% per year, payable semi-annually in arrears on March 1 and September 1 of each year.

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>** 

**PEABODY ENERGY CORPORATION**

**NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)**

The initial conversion rate for the 2028 Convertible Notes was 50.3816 shares of the Company's common stock per $1,000 principal amount of 2028 Convertible Notes, which represented an initial conversion price of approximately $19.85 per share of the Company's common stock. The terms of the indenture require conversion rate adjustments upon the payment of dividends to holders of the Company's common stock once such cumulative dividends impact the conversion rate by at least 1%. Effective February 19, 2025, the conversion rate was increased to 51.7762 shares of the Company's common stock per $1,000 principal amount of 2028 Convertible Notes, which represented an adjusted conversion price of approximately $19.31 per share. Under the applicable conversion rate formula, the $0.075 per share dividend declared on May 6, 2025 and paid on June 4, 2025 yielded a revised conversion rate of 52.0421 shares per $1,000 principal amount of 2028 Convertible Notes, which did not meet the 1% threshold to impact the existing conversion rate of 51.7762. The conversion rate may be impacted prospectively, based upon cumulative dividends paid. The conversion rate is also subject to further adjustment under certain circumstances in accordance with the terms of the indenture.

During the second quarter of 2025, the Company's reported common stock prices did not prompt the conversion feature of the 2028 Convertible Notes. As a result, the 2028 Convertible Notes will not be convertible during the third quarter of 2025.

As of June 30, 2025, the if-converted value of the 2028 Convertible Notes did not exceed the principal amount.

***Revolving Credit Facility***

The Company established a revolving credit facility with a maximum aggregate principal amount of $320.0 million in revolving commitments by entering into a credit agreement, dated as of January 18, 2024 (the 2024 Credit Agreement), by and among the Company, as borrower, certain subsidiaries of the Company party thereto, PNC Bank, National Association, as administrative agent, and the lenders party thereto. The Company paid aggregate debt issuance costs of $9.7 million.

The revolving commitments and any related loans, if applicable (any such loans, the Revolving Loans), established by the 2024 Credit Agreement terminate or mature, as applicable, on January 18, 2028, subject to certain conditions relating to the Company's outstanding 2028 Convertible Notes. The Revolving Loans bear interest at a secured overnight financing rate (SOFR) plus an applicable margin ranging from 3.50% to 4.25%, depending on the Company's total net leverage ratio (as defined under the 2024 Credit Agreement) or a base rate plus an applicable margin ranging from 2.50% to 3.25%, at the Company's option. Letters of credit issued under the 2024 Credit Agreement incur a combined fee equal to an applicable margin ranging from 3.50% to 4.25% plus a fronting fee equal to 0.125% per annum. Unused capacity under the 2024 Credit Agreement bears a commitment fee of 0.50% per annum. On November 25, 2024, the Company amended the 2024 Credit Agreement to, among other things, permit (i) Peabody's planned acquisition of multiple coal mines from Anglo American plc (Anglo) as further discussed in Note 11. "Other Events," (ii) the related bridge loan facility and (iii) the incurrence of additional indebtedness to finance the acquisition, subject to compliance with certain pro forma financial covenants. The Company paid aggregate deferred financing costs of $0.9 million as part of the amendment.

As of June 30, 2025, the 2024 Credit Agreement had only been utilized for letters of credit, including $49.3 million outstanding as of June 30, 2025. These letters of credit support the Company's reclamation bonding requirements, lease obligations, insurance policies and various other performance guarantees as further described in Note 13. "Financial Instruments and Other Guarantees." Availability under the 2024 Credit Agreement was $270.7 million at June 30, 2025.

The 2024 Credit Agreement contains customary covenants that, among other things and subject to certain exceptions (including compliance with financial ratios), may limit the Company and its subsidiaries' ability to incur additional indebtedness, make certain restricted payments or investments, sell or otherwise dispose of assets, enter into transactions with affiliates, create or incur liens, and merge, consolidate or sell all or substantially all of their assets. The 2024 Credit Agreement is secured by substantially all assets of the Company and its U.S. subsidiaries, as well as a pledge of two Australian subsidiaries.

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>** 

**PEABODY ENERGY CORPORATION**

**NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)**

***BUMA Loan Note***

The Company has agreed to, following the closing of the Anglo acquisition, sell a portion of the assets (the Dawson Assets) to Pt Bukit Makmur Mandiri Utama or one of its subsidiaries (BUMA). Accordingly, on November 25, 2024, concurrent with its entry into the purchase agreements for the Anglo acquisition, the Company entered into a loan note deed with BUMA pursuant to which BUMA will lend to the Company the funds required to purchase the Dawson Assets under the Anglo acquisition purchase agreements and fund certain other obligations in relation to the Dawson Assets (the BUMA Loan Note). The Company received $9.3 million in BUMA Loan Note proceeds during the year ended December 31, 2024 to fund a portion of the deposit to Anglo for the planned acquisition. The BUMA Loan Note bears interest at a coupon rate of 10% per year. During the six months ended June 30, 2025, the Company capitalized $0.5 million interest expense to the BUMA Loan Note principal balance in accordance with the terms of the loan note deed.

Refer to Note 11. "Other Events" for additional information associated with the Anglo acquisition.

***Bridge Loan Facility***

Concurrently with its entry into definitive agreements to acquire the Anglo assets, the Company entered into a bridge loan facility commitment letter (the Bridge Commitment Letter, and the senior secured 364-day bridge facility provided for therein, the Bridge Facility), pursuant to which the lenders agreed to provide the Bridge Facility to the Company in the amount of up to $2.075 billion in order to finance the planned acquisition in part. The Company expects to replace the Bridge Facility with permanent financing prior to the closing date, but there can be no assurance such financing will occur and any such expectation is subject to market conditions. During the three months ended June 30, 2025, the Company paid a $10.4 million duration fee on the Bridge Facility.

To the extent borrowings are made under the Bridge Facility, any loans would bear interest at a SOFR plus an applicable margin of 8.00% or a base rate plus an applicable margin of 7.00%, at the Company's option. Such applicable margin would increase by an additional 0.75% on the date that is 90 days following the closing date of the planned acquisition. Any borrowings under the Bridge Facility would mature 364 days from the initial funding date, which would be on or around the closing date of the planned acquisition.

The availability of borrowings under the Bridge Facility is subject to the satisfaction of certain customary conditions for transactions of this type. Any definitive financing documentation for the Bridge Facility will contain customary representations and warranties, covenants and events of defaults for transactions of this type. Upon execution of any definitive financing documentation for the Bridge Facility, the Bridge Facility will be guaranteed by substantially all U.S. subsidiaries of the Company and secured by substantially all assets of the Company, its U.S. subsidiaries and, subject to certain conditions, certain of the Company's Australian subsidiaries.

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>** 

**PEABODY ENERGY CORPORATION**

**NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)**

***Interest Charges***

The following table presents the components of the Company's interest expense related to its indebtedness and financial assurance instruments such as surety bonds and letters of credit. Additionally, the table sets forth the amount of cash paid for interest, net of capitalized interest and the amount of non-cash interest expense primarily related to the amortization of debt issuance costs.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** |
| 2028 Convertible Notes | $2.6 | $2.6 | $5.2 | $5.2 |
| Finance lease obligations | 0.3 | 0.5 | 0.7 | 0.9 |
| Financial assurance instruments | 6.4 | 6.1 | 13.6 | 14.9 |
| Amortization of debt issuance costs | 1.4 | 2.0 | 2.8 | 3.2 |
| Receivables securitization program | 0.6 | 0.6 | 1.2 | 1.4 |
| Capitalized interest | (1.7) | (1.7) | (3.9) | (1.7) |
| Other | 1.5 | 0.6 | 3.0 | 1.5 |
| &nbsp;&nbsp;&nbsp;Interest expense, net of capitalized interest | $11.1 | $10.7 | $22.6 | $25.4 |
| Cash paid for interest, net of capitalized interest | $14.2 | $12.6 | $24.1 | $24.1 |
| Non-cash interest expense | $1.7 | $1.9 | $3.3 | $3.2 |

---

***Covenant Compliance***

The Company was compliant with all relevant covenants under its debt and other finance agreements at June 30, 2025.

**(10) Pension and Postretirement Benefit Costs** 

The components of net periodic pension, postretirement benefit and workers' compensation costs, excluding the service cost for benefits earned, are included in "Net periodic benefit credit, excluding service cost" in the unaudited condensed consolidated statements of operations.

The Company sponsors a qualified pension plan. Annual contributions to the qualified plan are made in accordance with minimum funding standards and the Company's agreement with the Pension Benefit Guaranty Corporation (PBGC). Funding decisions also consider certain funded status thresholds defined by the Pension Protection Act of 2006. As of June 30, 2025, the qualified plan was expected to be at or above the Pension Protection Act thresholds. The Company is not required to make any cash contributions to the qualified plan in 2025 based on minimum funding requirements. During the six months ended June 30, 2025, the Company made a discretionary cash contribution of $5.0 million to the qualified plan which allowed for termination of the Company's agreement with the PBGC and resulted in the release of a $37.0 million letter of credit that had been maintained in favor of the PBGC.

Net periodic postretirement benefit credit included the following components:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** |
| Service cost for benefits earned | $0.1 | $0.1 | $0.2 | $0.2 |
| Interest cost on accumulated postretirement benefit obligation | 1.9 | 2.3 | 3.9 | 4.6 |
| Expected return on plan assets | (0.1) | (0.1) | (0.2) | (0.2) |
| Amortization of prior service credit | (10.2) | (13.3) | (20.4) | (26.5) |
| &nbsp;&nbsp;&nbsp;Net periodic postretirement benefit credit | $(8.3) | $(11.0) | $(16.5) | $(21.9) |

---

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>** 

**PEABODY ENERGY CORPORATION**

**NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)**

The Company has established a Voluntary Employees' Beneficiary Association (VEBA) trust to pre-fund a portion of benefits for non-represented retirees. The Company does not expect to make any discretionary contributions to the VEBA trust in 2025 and plans to utilize a portion of VEBA assets to make certain benefit payments.

**(11) Other Events**

***Planned Anglo American Acquisition***

On November 25, 2024, Peabody entered into definitive agreements (the Purchase Agreements), to acquire from Anglo a portion of the assets and businesses associated with Anglo's metallurgical coal portfolio in Australia, including Anglo's interests in the Moranbah North and Grosvenor mines, the Moranbah South development project, the Capcoal complex, the Roper Creek mine and the Dawson complex (comprising the Dawson Main/Central operating mine, the Dawson South operating mine, the Dawson South Exploration project and the Theodore South exploration project, collectively, the Dawson Assets). The Company has agreed to, following the prospective closing of the Anglo acquisition, sell the Dawson Assets to BUMA.

The Purchase Agreements required Peabody to acquire the balance, or a portion thereof, of the remaining interest in the Moranbah North and Grosvenor mines upon receipt of a tag-along notice from any joint venture participant (the Tag-Along Notice). On January 15, 2025, Peabody received a Tag-Along Notice pursuant to which Peabody acquired an additional 0.5% interest in the Moranbah North and Grosvenor mines for consideration of up to approximately $13 million.

The Purchase Agreements, as adjusted for the receipt of the Tag-Along Notice, contemplate an upfront cash payment of $2.058 billion, including a deposit of $75.0 million paid to Anglo upon execution of the Purchase Agreements, and fixed deferred cash payments totaling $726.0 million that will be payable in annual installments over a four-year period commencing on the first anniversary of the closing date of the acquisition, and additional contingent cash payments capped at $1.004 billion, comprised of (a) royalty payments contingent on the price of coal exceeding agreed-upon thresholds for each of the five years following the closing date of the acquisition and (b) payments contingent on the potential restart of the Grosvenor mine. The total consideration for the acquisition would be up to approximately $3.788 billion if the maximum amounts under the contingencies described above become payable.

On May 5, 2025, Peabody announced that it had notified Anglo and BUMA of a Material Adverse Change (MAC) impacting Peabody's planned acquisition, due to issues involving the Moranbah North Mine, which remains inactive following what was described as a gas ignition event on March 31, 2025. As of July 31, 2025, no credible timetable has been given regarding resumption of sustainable longwall production. Peabody's understanding of the conditions underground, along with the continued passage of time, has further confirmed that a MAC has occurred under the Purchase Agreements. Peabody has not reached a revised agreement with the seller and intends to provide a further update after the 90-day MAC cure period has expired.

***Wards Well Acquisition***

On April 16, 2024, the Company acquired the southern part of the Wards Well tenements (Wards Well) which are adjacent to the Company's Centurion Mine in Queensland, Australia. The acquisition was accounted for as an asset acquisition. The acquired asset was measured at the cost of the acquisition based on the total consideration, allocated on the basis of relative fair value. The total consideration of $153.4 million, consisting of cash consideration of $134.4 million, cash transaction costs of $9.4 million and the non-cash settlement of existing receivables with the acquiree of $9.6 million, was recorded in "Property, plant, equipment and mine development, net" in the condensed consolidated balance sheets.

The agreement also included an initial contingent royalty of up to $200 million. The royalty will only be payable once the Company has recovered its investment and development costs of Wards Well and if the average sales price achieved exceeds certain thresholds. No royalty is payable if the Company does not commence mining Wards Well. The Company will adjust the cost basis of the assets acquired if and when the contingent royalty is paid or becomes payable.

***Shoal Creek***

On March 29, 2023, the Company's Shoal Creek Mine experienced a fire. On June 20, 2023, the Company announced that the Shoal Creek Mine, in coordination with the Mine Safety and Health Administration, had safely completed localized sealing of the affected area of the mine.

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>** 

**PEABODY ENERGY CORPORATION**

**NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)**

In October 2023, the Company filed an insurance claim against applicable insurance policies with combined business interruption and property loss limits of $125 million above a $50 million deductible. During June 2024, the Company reached a settlement and recognized a $109.5 million insurance recovery, which the Company included in its results of operations for the three and six months ended June 30, 2024. During the six months ended June 30, 2024, the Company collected $5.6 million of the insurance recovery. Since this portion of the recovery related to equipment damage for which the Company previously recognized a provision for loss, the Company classified the amount within the "Cash Flows From Investing Activities" section of the unaudited condensed consolidated statements of cash flows.

**(12) Earnings per Share (EPS)** 

Basic EPS is computed based on the weighted average number of shares of common stock outstanding during the period. Diluted EPS is computed based on the weighted average number of shares of common stock plus the effect of dilutive potential common shares outstanding. As such, the Company includes the 2028 Convertible Notes and share-based compensation awards in its potentially dilutive securities. Generally, dilutive securities are not included in the computation of loss per share when a company reports a net loss from continuing operations as the impact would be anti-dilutive.

For all but performance units, the potentially dilutive impact of the Company's share-based compensation awards is determined using the treasury stock method. Under the treasury stock method, awards are treated as if they had been exercised with any proceeds used to repurchase common stock at the average market price during the period. Any incremental difference between the assumed number of shares issued and purchased is included in the diluted share computation. For performance units, their contingent features result in an assessment for any potentially dilutive common stock by using the end of the reporting period as if it were the end of the contingency period for all units granted.

A conversion of the 2028 Convertible Notes may result in payment in the Company's common stock. For diluted EPS purposes, the potentially dilutive common stock is assumed to have been converted at the beginning of the period (or at the time of issuance, if later). In periods where the potentially dilutive common stock is included in the computation of diluted EPS, the numerator will be adjusted to add back tax adjusted interest expense, which includes the amortization of debt issuance costs, related to the convertible debt. The computation of diluted EPS excluded 16.6 million and 16.5 million shares related to the 2028 Convertible Notes for the three and six months ended June 30, 2025, respectively, because their inclusion would have been anti-dilutive for those periods.

The computation of diluted EPS also excluded aggregate share-based compensation awards of 1.1 million and less than 0.1 million for the three months ended June 30, 2025 and 2024, respectively, and 0.3 million and less than 0.1 million for the six months ended June 30, 2025 and 2024, respectively, because to do so would have been anti-dilutive for those periods. Because the potential dilutive impact of such share-based compensation awards is calculated under the treasury stock method, anti-dilution generally occurs when the exercise prices or unrecognized compensation cost per share of such awards are higher than the Company's average stock price during the applicable period. Anti-dilution also occurs when a company reports a net loss from continuing operations, and the dilutive impact of all share-based compensation awards are excluded accordingly.

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>** 

**PEABODY ENERGY CORPORATION**

**NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)**

The following illustrates the earnings allocation method utilized in the calculation of basic and diluted EPS.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
|  | **(In millions, except per share data)** | **(In millions, except per share data)** | **(In millions, except per share data)** | **(In millions, except per share data)** |
| Basic EPS numerator: |  |  |  |  |
| &nbsp;&nbsp;(Loss) income from continuing operations, net of income taxes | $(25.6) | $210.8 | $12.7 | $256.5 |
| &nbsp;&nbsp;Less: Net income attributable to noncontrolling interests | 1.6 | 9.8 | 5.2 | 15.2 |
| &nbsp;&nbsp;(Loss) income from continuing operations attributable to common stockholders | (27.2) | 201.0 | 7.5 | 241.3 |
| &nbsp;&nbsp;Loss from discontinued operations, net of income taxes | (0.4) | (1.6) | (0.7) | (2.3) |
| &nbsp;&nbsp;&nbsp;Net (loss) income attributable to common stockholders | $(27.6) | $199.4 | $6.8 | $239.0 |
| Diluted EPS numerator: |  |  |  |  |
| &nbsp;&nbsp;(Loss) income from continuing operations, net of income taxes | $(25.6) | $210.8 | $12.7 | $256.5 |
| &nbsp;&nbsp;Add: Tax adjusted interest expense related to 2028 Convertible Notes |  | 3.0 |  | 6.1 |
| &nbsp;&nbsp;Less: Net income attributable to noncontrolling interests | 1.6 | 9.8 | 5.2 | 15.2 |
| &nbsp;&nbsp;(Loss) income from continuing operations attributable to common stockholders | (27.2) | 204.0 | 7.5 | 247.4 |
| &nbsp;&nbsp;Loss from discontinued operations, net of income taxes | (0.4) | (1.6) | (0.7) | (2.3) |
| &nbsp;&nbsp;&nbsp;Net (loss) income attributable to common stockholders | $(27.6) | $202.4 | $6.8 | $245.1 |
| EPS denominator: |  |  |  |  |
| &nbsp;&nbsp;Weighted average shares outstanding — basic | 121.7 | 126.0 | 121.7 | 127.0 |
| &nbsp;&nbsp;Dilutive impact of share-based compensation awards |  | 0.5 | 0.6 | 0.5 |
| &nbsp;&nbsp;Dilutive impact of 2028 Convertible Notes |  | 16.3 |  | 16.3 |
| &nbsp;&nbsp;Weighted average shares outstanding — diluted | 121.7 | 142.8 | 122.3 | 143.8 |
| Basic EPS attributable to common stockholders: |  |  |  |  |
| &nbsp;&nbsp;(Loss) income from continuing operations | $(0.22) | $1.59 | $0.06 | $1.90 |
| &nbsp;&nbsp;Loss from discontinued operations | (0.01) | (0.01) |  | (0.02) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net (loss) income attributable to common stockholders | $(0.23) | $1.58 | $0.06 | $1.88 |
| Diluted EPS attributable to common stockholders: |  |  |  |  |
| &nbsp;&nbsp;(Loss) income from continuing operations | $(0.22) | $1.43 | $0.06 | $1.72 |
| &nbsp;&nbsp;Loss from discontinued operations | (0.01) | (0.01) |  | (0.02) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net (loss) income attributable to common stockholders | $(0.23) | $1.42 | $0.06 | $1.70 |

---

**(13) Financial Instruments and Other Guarantees** 

In the normal course of business, the Company is a party to various guarantees and financial instruments that carry off-balance-sheet risk and are not reflected in the accompanying condensed consolidated balance sheets. Such financial instruments provide support for the Company's reclamation bonding requirements, lease obligations, insurance policies and various other performance guarantees. The Company periodically evaluates the instruments for on-balance-sheet treatment based on the amount of exposure under the instrument and the likelihood of required performance. The Company does not expect any material losses to result from these guarantees or off-balance-sheet instruments in excess of liabilities provided for in the accompanying condensed consolidated balance sheets.

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>** 

**PEABODY ENERGY CORPORATION**

**NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)**

The following table summarizes the Company's financial instruments that carry off-balance-sheet risk.

---

| | | | |
|:---|:---|:---|:---|
| | **June 30, 2025** | **June 30, 2025** | **June 30, 2025** |
| | **Reclamation Support** | **Other Support** <sup>(1)</sup> | **Total** |
| | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** |
| Surety bonds | $925.8 | $88.2 | $1014.0 |
| Letters of credit <sup>(2)</sup> | 55.2 | 52.7 | 107.9 |
|  | 981.0 | 140.9 | 1121.9 |
| Less: Letters of credit in support of surety bonds <sup>(3)</sup> | (55.2) | (0.1) | (55.3) |
| Obligations supported, net | $925.8 | $140.8 | $1066.6 |

---

<sup>(1)&nbsp;&nbsp;&nbsp;&nbsp;</sup>Instruments support obligations related to leases, health care plans, workers' compensation, property and casualty insurance, customer and vendor contracts and certain restoration ancillary to prior mining activities.

<sup>(2)&nbsp;&nbsp;&nbsp;&nbsp;</sup>Amounts do not include cash-collateralized letters of credit.

<sup>(3)&nbsp;&nbsp;&nbsp;&nbsp;</sup>Certain letters of credit serve as collateral for surety bonds at the request of surety bond providers.

***Surety Agreement Amendment and Collateral Requirements***

In April 2023, the Company amended its existing agreement with the providers of its surety bond portfolio, dated November 6, 2020. Under the April 2023 amendment, the Company and its surety providers agreed to a maximum aggregate collateral amount based upon bonding levels which will vary prospectively as bonding levels increase or decrease. The amendment also extended the agreement through December 31, 2026. In order to maintain the maximum collateral agreement, the Company must remain compliant with a minimum liquidity test and a maximum net leverage ratio, as measured each quarter. The minimum liquidity test requires the Company to maintain liquidity at the greater of $400 million or the difference between the penal sum of all surety bonds and the amount of collateral posted in favor of surety providers, which was $494.4 million at June 30, 2025. The Company must also maintain a maximum net leverage ratio of 1.5 to 1.0, where the numerator consists of its funded debt, net of cash, and the denominator consists of its Adjusted EBITDA for the trailing twelve months. For purposes of calculating the ratio, only 50% of the outstanding principal amount of the Company's 2028 Convertible Notes is deemed to be funded debt. The Company's ability to pay dividends and make share repurchases is also subject to the quarterly minimum liquidity test. The Company is in compliance with such requirements at June 30, 2025.

At June 30, 2025, the Company's maximum aggregate collateral amount was $519.6 million, which was comprised of $392.7 million in trust accounts and letters of credit of $126.9 million held for the benefit of certain surety providers.

***Accounts Receivable Securitization***

In 2017, the Company entered into the Sixth Amended and Restated Receivables Purchase Agreement, as amended from time to time. The receivables securitization program authorized under the agreement (Securitization Program) is subject to customary events of default. The Securitization Program provides up to $225.0 million of funding capacity which is accounted for as a secured borrowing, limited to the availability of eligible receivables, and may be secured by a combination of collateral and the trade receivables underlying the program. Funding capacity under the Securitization Program may also be utilized for letters of credit in support of other obligations, which has been the Company's primary utilization. The accounts receivable securitization program was amended in January 2025 to extend its maturity to January 2028. During the six months ended June 30, 2025, the Company capitalized $1.7 million of debt issuance costs related to the amendment.

Borrowings under the Securitization Program bear interest at SOFR plus 2.1% per annum and remain outstanding throughout the term of the agreement, subject to the Company maintaining sufficient eligible receivables.

At June 30, 2025, the Company had no outstanding borrowings and $58.6 million of letters of credit outstanding under the Securitization Program. Availability under the Securitization Program, which is adjusted for certain ineligible receivables, was $102.3 million at June 30, 2025. The Company was not required to post cash collateral under the Securitization Program at June 30, 2025.

The Company incurred interest and fees associated with the Securitization Program of $0.6 million during both the three months ended June 30, 2025 and 2024, and $1.2 million and $1.4 million during the six months ended June 30, 2025 and 2024, respectively, which have been recorded as "Interest expense, net of capitalized interest" in the accompanying unaudited condensed consolidated statements of operations.

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>** 

**PEABODY ENERGY CORPORATION**

**NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)**

***Credit Support Facilities***

In February 2022, the Company entered into an agreement which provides up to $250.0 million of capacity for irrevocable standby letters of credit, primarily to support reclamation bonding requirements. The agreement requires the Company to provide cash collateral at a level of 103% of the aggregate amount of letters of credit outstanding under the arrangement (limited to $5.0 million total excess collateralization). Outstanding letters of credit bear a fixed fee in the amount of 0.75% per annum. The Company receives a variable deposit rate on the amount of cash collateral posted in support of letters of credit. The agreement has an initial expiration date of December 31, 2025. At June 30, 2025, letters of credit of $115.6 million were outstanding under the agreement, which were collateralized by cash of $119.1 million.

In December 2023, the Company established cash-backed bank guarantee facilities, primarily to support Australian reclamation bonding requirements. The Company receives a variable deposit rate on the amount of cash collateral posted in support of the bank guarantee facilities, which mature at various dates between 2026 and 2029. At June 30, 2025, the bank guarantee facilities were backed by cash of $202.4 million.

***Restricted Cash and Collateral***

The following table summarizes the Company's "Restricted cash and collateral" in the accompanying condensed consolidated balance sheets. Restricted cash balances are held in controlled accounts with minimum balance requirements; withdrawals are subject to the approval of account beneficiaries, such as the Company's surety providers, who have perfected security interests in the funds. The Company's other cash collateral generally includes deposits held by regulatory authorities or financial institutions over which the Company has no control or ability to access. Portions of the restricted cash balances and deposits are held in accounts denominated in Australian dollars.

---

| | | |
|:---|:---|:---|
| | **June 30, 2025** | **December 31, 2024** |
| | **(Dollars in millions)** | **(Dollars in millions)** |
| Restricted cash <sup>(1)</sup> |  |  |
| &nbsp;&nbsp;Surety trust accounts <sup>(2)</sup> | $392.7 | $394.6 |
| &nbsp;&nbsp;Credit support facilities <sup>(2) (3)</sup> | 321.5 | 287.6 |
|  | 714.2 | 682.2 |
| Other cash collateral <sup>(1)</sup> |  |  |
| &nbsp;&nbsp;Deposits with regulatory authorities for reclamation and other obligations <sup>(3)</sup> | 132.9 | 127.6 |
| &nbsp;&nbsp;&nbsp;Restricted cash and collateral | $847.1 | $809.8 |

---

<sup>(1)&nbsp;&nbsp;&nbsp;&nbsp;</sup>Restricted cash balances are combined with unrestricted cash and cash equivalents in the accompanying unaudited condensed consolidated statements of cash flows; changes between unrestricted cash and cash equivalents and restricted cash balances are thus not reflected in the operating, investing or financing activities therein. Changes in other cash collateral balances are reflected as operating activities therein.

<sup>(2)&nbsp;&nbsp;&nbsp;&nbsp;</sup>Surety trust accounts, the funding for collateralized letters of credit and cash supporting the bank guarantee facilities are comprised of highly liquid investments with original maturities of three months or less; interest and other earnings on such funds accrue to the Company.

<sup>(3)&nbsp;&nbsp;&nbsp;&nbsp;</sup>At June 30, 2025, the Australian dollar denominated balances supporting the bank guarantee facilities and the deposits with regulatory authorities were $309 million and $203 million, respectively. At December 31, 2024, the Australian dollar denominated balances supporting the bank guarantee facilities and the deposits with regulatory authorities were $271 million and $205 million, respectively.

**(14) Commitments and Contingencies** 

***Commitments***

*Unconditional Purchase Obligations*

As of June 30, 2025, purchase commitments for capital expenditures were $66.8 million, all of which is obligated within the next 12 months.

There were no other material changes to the Company's commitments from the information provided in Note 21. "Commitments and Contingencies" to the consolidated financial statements in the Company's Annual Report on Form 10-K for the year ended December 31, 2024.

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>** 

**PEABODY ENERGY CORPORATION**

**NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)**

***Contingencies***

From time to time, the Company or its subsidiaries are involved in legal proceedings arising in the ordinary course of business or related to indemnities or historical operations. The Company believes it has recorded adequate reserves for these liabilities. The Company discusses its significant legal proceedings below, including ongoing proceedings and those that impacted the Company's consolidated results of operations for the periods presented.

*Litigation and Matters Relating to Continuing Operations*

At times, the Company becomes a party to other disputes, including those related to contract miner performance, claims, lawsuits, arbitration proceedings, regulatory investigations and administrative procedures in the ordinary course of business in the U.S., Australia and other countries where the Company does business. Based on current information, the Company believes that such other pending or threatened proceedings are likely to be resolved without a material adverse effect on its consolidated financial condition, results of operations or cash flows. The Company reassesses the probability and the ability to estimate contingent losses as new information becomes available.

**(15) Segment Information** 

The Company reports its results of operations primarily through the following reportable segments: Seaborne Thermal, Seaborne Metallurgical, Powder River Basin, Other U.S. Thermal and Corporate and Other.

The Company's chief operating decision maker (CODM), defined as the President and Chief Executive Officer, uses Adjusted EBITDA as the primary financial metric to measure each segment's operating performance against expected results and to allocate resources, including capital investment in mining operations and potential expansions. Adjusted EBITDA is a non-GAAP financial measure defined as (loss) income from continuing operations before deducting net interest expense, income taxes, asset retirement obligation expenses and depreciation, depletion and amortization. Adjusted EBITDA is also adjusted for the discrete items that management excluded in analyzing the segments' operating performance, as displayed in the reconciliations below. Management believes this non-GAAP measure is used by investors to measure the Company's operating performance. Adjusted EBITDA is not intended to serve as an alternative to U.S. GAAP measures of performance and may not be comparable to similarly-titled measures presented by other companies.

Segment results were as follows:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2025** |
| | **Seaborne Thermal** | **Seaborne Metallurgical** | **Powder River Basin** | **Other U.S. Thermal** | **Corporate<br>and Other** | **Consolidated** |
| | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** |
| Revenue | $195.1 | $252.2 | $275.7 | $155.1 | $12.0 | $890.1 |
| Less Significant Segment Expenses: |  |  |  |  |  |  |
| &nbsp;&nbsp;Labor costs | 37.7 | 61.3 | 52.9 | 48.9 |  |  |
| &nbsp;&nbsp;Repair costs | 29.0 | 41.4 | 32.6 | 39.6 |  |  |
| &nbsp;&nbsp;Outside services | 26.9 | 85.8 | 28.8 | 37.6 |  |  |
| &nbsp;&nbsp;Commodities expense | 19.9 | 12.6 | 35.8 | 17.7 |  |  |
| &nbsp;&nbsp;Sales related costs | 44.8 | 58.7 | 73.9 | 9.4 |  |  |
| &nbsp;&nbsp;Other expenses <sup>(1)</sup> | 3.3 | 1.6 | 8.7 | (11.6) |  |  |
| Adjusted EBITDA | 33.5 | (9.2) | 43.0 | 13.5 | 12.5 | 93.3 |
| Additions to property, plant, equipment and mine development | 9.6 | 72.9 | 5.5 | 5.4 | 0.8 | 94.2 |
| Loss from equity affiliates |  |  |  |  | 0.9 | 0.9 |

---

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>** 

**PEABODY ENERGY CORPORATION**

**NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30, 2024** | **Three Months Ended June 30, 2024** | **Three Months Ended June 30, 2024** | **Three Months Ended June 30, 2024** | **Three Months Ended June 30, 2024** | **Three Months Ended June 30, 2024** |
| | **Seaborne Thermal** | **Seaborne Metallurgical** | **Powder River Basin** | **Other U.S. Thermal** | **Corporate<br>and Other** | **Consolidated** |
| | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** |
| Revenue | $307.5 | $294.3 | $221.9 | $202.0 | $16.3 | $1042.0 |
| Less Significant Segment Expenses: |  |  |  |  |  |  |
| &nbsp;&nbsp;Labor costs | 41.4 | 52.4 | 49.5 | 55.1 |  |  |
| &nbsp;&nbsp;Repair costs | 36.0 | 43.5 | 26.1 | 35.8 |  |  |
| &nbsp;&nbsp;Outside services | 31.3 | 54.7 | 26.0 | 36.4 |  |  |
| &nbsp;&nbsp;Commodities expense | 22.5 | 15.9 | 34.4 | 19.8 |  |  |
| &nbsp;&nbsp;Sales related costs | 52.6 | 62.0 | 60.3 | 12.1 |  |  |
| &nbsp;&nbsp;Other expenses <sup>(1)</sup> | 19.3 | (77.8) | 7.8 | 7.4 |  |  |
| Adjusted EBITDA | 104.4 | 143.6 | 17.8 | 35.4 | 8.5 | 309.7 |
| Additions to property, plant, equipment and mine development | 18.2 | 75.8 | 7.5 | 2.8 | 1.3 | 105.6 |
| Loss from equity affiliates |  |  |  |  | 1.3 | 1.3 |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Six Months Ended June 30, 2025** | **Six Months Ended June 30, 2025** | **Six Months Ended June 30, 2025** | **Six Months Ended June 30, 2025** | **Six Months Ended June 30, 2025** | **Six Months Ended June 30, 2025** |
| | **Seaborne Thermal** | **Seaborne Metallurgical** | **Powder River Basin** | **Other U.S. Thermal** | **Corporate<br>and Other** | **Consolidated** |
| | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** |
| Revenue | $460.2 | $472.3 | $551.3 | $323.8 | $19.5 | $1827.1 |
| Less Significant Segment Expenses: |  |  |  |  |  |  |
| &nbsp;&nbsp;Labor costs | 72.8 | 116.3 | 102.7 | 99.1 |  |  |
| &nbsp;&nbsp;Repair costs | 53.8 | 88.4 | 64.1 | 73.7 |  |  |
| &nbsp;&nbsp;Outside services | 53.7 | 157.9 | 59.9 | 73.4 |  |  |
| &nbsp;&nbsp;Commodities expense | 39.0 | 26.0 | 74.5 | 37.2 |  |  |
| &nbsp;&nbsp;Sales related costs | 99.4 | 112.7 | 149.2 | 19.4 |  |  |
| &nbsp;&nbsp;Other expenses <sup>(1)</sup> | 23.8 | (33.0) | 21.6 | (25.4) |  |  |
| Adjusted EBITDA | 117.7 | 4.0 | 79.3 | 46.4 | (10.1) | 237.3 |
| Additions to property, plant, equipment and mine development | 18.1 | 126.1 | 9.4 | 10.0 | 1.0 | 164.6 |
| Loss from equity affiliates |  |  |  |  | 7.6 | 7.6 |

---

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>** 

**PEABODY ENERGY CORPORATION**

**NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Six Months Ended June 30, 2024** | **Six Months Ended June 30, 2024** | **Six Months Ended June 30, 2024** | **Six Months Ended June 30, 2024** | **Six Months Ended June 30, 2024** | **Six Months Ended June 30, 2024** |
| | **Seaborne Thermal** | **Seaborne Metallurgical** | **Powder River Basin** | **Other U.S. Thermal** | **Corporate<br>and Other** | **Consolidated** |
| | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** |
| Revenue | $591.4 | $541.3 | $476.0 | $393.6 | $23.3 | $2025.6 |
| Less Significant Segment Expenses: |  |  |  |  |  |  |
| &nbsp;&nbsp;Labor costs | 79.1 | 101.7 | 101.3 | 108.0 |  |  |
| &nbsp;&nbsp;Repair costs | 73.9 | 76.2 | 61.0 | 68.2 |  |  |
| &nbsp;&nbsp;Outside services | 62.3 | 109.3 | 57.9 | 73.0 |  |  |
| &nbsp;&nbsp;Commodities expense | 46.4 | 31.6 | 75.5 | 39.1 |  |  |
| &nbsp;&nbsp;Sales related costs | 104.7 | 114.0 | 130.1 | 25.7 |  |  |
| &nbsp;&nbsp;Other expenses <sup>(1)</sup> | 26.8 | (83.4) | 16.0 | (2.3) |  |  |
| Adjusted EBITDA | 198.2 | 191.9 | 34.2 | 81.9 | (36.0) | 470.2 |
| Additions to property, plant, equipment and mine development | 32.7 | 115.2 | 12.5 | 5.1 | 1.5 | 167.0 |
| Loss from equity affiliates |  |  |  |  | 5.0 | 5.0 |

---

<sup>(1)</sup> &nbsp;&nbsp;&nbsp;&nbsp;Other expenses for the mining operations primarily include lease expense; non-sales related taxes; insurance expense; joint facility charges; and credits related to the capitalization of costs to the balance sheet. For the three and six months ended June 30, 2024, the Seaborne Metallurgical segment includes $80.8 million related to the portion of the Shoal Creek insurance recovery that was applicable to incremental costs and business interruption recoveries.

Total assets are reflected at the division level only for the Company's operating segments and are not allocated between each individual segment as such information is not regularly reviewed by the Company's CODM. Further, some assets service more than one segment within the division and an allocation of such assets would not be meaningful or representative on a segment by segment basis. Assets related to closed, suspended or otherwise inactive mines are included within the Corporate and Other category.

The following table presents total assets at the division level:

---

| | | |
|:---|:---|:---|
| | **June 30, 2025** | **December 31, 2024** |
| | **(Dollars in millions)** | **(Dollars in millions)** |
| Seaborne | $2455.2 | $2465.3 |
| U.S. Thermal | 1309.3 | 1346.9 |
| Corporate and Other | 1998.9 | 2141.5 |
| &nbsp;&nbsp;Total assets | $5763.4 | $5953.7 |

---

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>** 

**PEABODY ENERGY CORPORATION**

**NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)**

A reconciliation of consolidated (loss) income from continuing operations before income taxes to Adjusted EBITDA follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** |
| (Loss) income from continuing operations before incomes taxes | $(28.3) | $250.2 | $14.9 | $316.0 |
| &nbsp;&nbsp;Depreciation, depletion and amortization | 93.4 | 82.9 | 185.5 | 162.7 |
| &nbsp;&nbsp;Asset retirement obligation expenses | 13.8 | 12.9 | 27.4 | 25.8 |
| &nbsp;&nbsp;Restructuring charges | 3.5 | 0.1 | 5.2 | 0.2 |
| &nbsp;&nbsp;Transaction costs related to business combinations | 18.8 |  | 21.2 |  |
| &nbsp;&nbsp;Provision for NARM loss |  | 1.9 |  | 3.7 |
| &nbsp;&nbsp;Shoal Creek insurance recovery - property damage |  | (28.7) |  | (28.7) |
| &nbsp;&nbsp;Changes in amortization of basis difference related to equity affiliates | (0.8) | (0.3) | (1.4) | (0.7) |
| &nbsp;&nbsp;&nbsp;Interest expense, net of capitalized interest | 11.1 | 10.7 | 22.6 | 25.4 |
| &nbsp;&nbsp;Interest income | (13.8) | (16.8) | (29.2) | (36.0) |
| &nbsp;&nbsp;Unrealized (gains) losses on foreign currency option contracts | (4.1) | (2.4) | (8.4) | 3.3 |
| &nbsp;&nbsp;Take-or-pay contract-based intangible recognition | (0.3) | (0.8) | (0.5) | (1.5) |
| Total Adjusted EBITDA | $93.3 | $309.7 | $237.3 | $470.2 |

---

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

**Item 2.&nbsp;&nbsp;&nbsp;&nbsp;Management's Discussion and Analysis of Financial Condition and Results of Operations.**

As used in this report, the terms "Peabody" or "the Company" refer to Peabody Energy Corporation or its applicable subsidiary or subsidiaries. Unless otherwise noted herein, disclosures in this Quarterly Report on Form 10-Q relate only to the Company's continuing operations.

When used in this filing, the term "ton" refers to short or net tons, equal to 2,000 pounds (907.18 kilograms), while "tonne" refers to metric tons, equal to 2,204.62 pounds (1,000 kilograms).

**Cautionary Notice Regarding Forward-Looking Statements**

This report includes statements of the Company's expectations, intentions, plans and beliefs that constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended (the Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act), and are intended to come within the safe harbor protection provided by those sections. These statements relate to future events or the Company's future financial performance. The Company uses words such as "anticipate," "believe," "expect," "intend," "may," "forecast," "project," "should," "estimate," "goal," "plan," "outlook," "target," "likely," "could," "will," "would," "to be" or other similar words to identify forward-looking statements.

Without limiting the foregoing, all statements relating to the Company's future operating results, anticipated capital expenditures, future cash flows and borrowings, and sources of funding are forward-looking statements and speak only as of the date of this report. These forward-looking statements are based on numerous assumptions and expectations that the Company believes in good faith to be reasonable, but are subject to a wide range of uncertainties and business risks, and actual results may differ materially from those discussed in these statements. These factors are difficult to accurately predict and may be beyond the Company's control.

When considering these forward-looking statements, you should keep in mind the cautionary statements in this document and in the Company's other Securities and Exchange Commission (SEC) filings, including, but not limited to, the more detailed discussion of these factors and other factors that could affect its results contained in Item 1A. "Risk Factors" of Part II of this Quarterly Report on Form 10-Q, Item 1A. "Risk Factors" of Part II of its Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2025 filed with the SEC on May 8, 2025 and Item 1A. "Risk Factors" and Item 3. "Legal Proceedings" of Part I of its Annual Report on Form 10-K for the year ended December 31, 2024 filed with the SEC on February 20, 2025. These forward-looking statements speak only as of the date on which such statements were made, and the Company undertakes no obligation to update these statements except as required by federal securities laws.

**Non-GAAP Financial Measures**

The following discussion of Peabody's results of operations includes references to and analysis of Adjusted EBITDA and Total Segment Costs, which are financial measures not recognized in accordance with U.S. generally accepted accounting principles (U.S. GAAP). Adjusted EBITDA is used by the chief operating decision maker, defined as Peabody's President and Chief Executive Officer, as the primary financial metric to measure each segment's operating performance against expected results and to allocate resources, including capital investment in mining operations and potential expansions. Total Segment Costs is also used by management as a component of a metric to measure each segment's operating performance.

Also included in the following discussion of Peabody's results of operations are references to Revenue per Ton, Costs per Ton and Adjusted EBITDA Margin per Ton for each reporting segment. These metrics are used by management to measure each reporting segment's operating performance. Management believes Costs per Ton and Adjusted EBITDA Margin per Ton best reflect controllable costs and operating results at the reporting segment level. The Company considers all measures reported on a per ton basis to be operating/statistical measures; however, the Company includes reconciliations of the related non-GAAP financial measures (Adjusted EBITDA and Total Segment Costs) in the "Reconciliation of Non-GAAP Financial Measures" section contained within this Item 2.

Peabody believes non-GAAP measures are used by investors to measure its operating performance. These measures are not intended to serve as alternatives to U.S. GAAP measures of performance and may not be comparable to similarly-titled measures presented by other companies. Refer to the "Reconciliation of Non-GAAP Financial Measures" section contained within this Item 2 for definitions and reconciliations to the most comparable measures under U.S. GAAP.

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

**Overview**

Peabody is a leading producer of metallurgical and thermal coal. In 2024, Peabody produced and sold 118.1 million and 118.0 million tons of coal, respectively, from continuing operations. At June 30, 2025, the Company owned interests in 17 active coal mining operations located in the United States (U.S.) and Australia. Included in that count is Peabody's 50% equity interest in Middlemount Coal Pty Ltd (Middlemount), which owns the Middlemount Mine in Queensland, Australia.

The Company reports its results of operations primarily through the following reportable segments: Seaborne Thermal, Seaborne Metallurgical, Powder River Basin, Other U.S. Thermal and Corporate and Other. Refer to Note 15. "Segment Information" to the accompanying unaudited condensed consolidated financial statements for further information regarding those segments and the components of the Company's Corporate and Other segment.

Pricing during the three months ended June 30, 2025 is set forth in the table below.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **High** | **Low** | **Average** | **June 30, 2025** | **August 1, 2025** |
| Premium low-vol hard coking coal (Premium HCC) <sup>(1)</sup> | $195.80 | $169.00 | $184.22 | $173.50 | $183.20 |
| Premium low-vol pulverized coal injection (Premium PCI) coal <sup>(1)</sup> | 141.00 | 129.00 | 137.77 | 137.75 | 145.60 |
| Newcastle index thermal coal <sup>(1)</sup> | 109.41 | 91.69 | 100.49 | 107.60 | 113.85 |
| API 5 index thermal coal <sup>(1)</sup> | 71.03 | 65.72 | 68.28 | 66.00 | 67.49 |
| PRB 8,800 Btu/Lb coal <sup>(2)</sup> | 14.20 | 14.00 | 14.10 | 14.00 | 14.00 |
| Illinois Basin 11,500 Btu/Lb coal <sup>(2)</sup> | 48.25 | 45.00 | 46.52 | 48.25 | 48.50 |

---

<sup>(1)&nbsp;&nbsp;&nbsp;&nbsp;</sup>Spot pricing expressed per metric tonne.

<sup>(2)</sup> &nbsp;&nbsp;&nbsp;&nbsp;Prompt month pricing expressed per short ton.

The seaborne pricing included in the table above is not necessarily indicative of the pricing the Company realized during the three months ended June 30, 2025 due to quality differentials and a portion of its seaborne sales being executed through annual and multi-year international coal supply agreements that contain provisions requiring both parties to renegotiate pricing periodically, with spot, index and quarterly sales arrangements also utilized. The Company's typical practice is to negotiate pricing for seaborne metallurgical coal contracts on a quarterly, spot or index basis and seaborne thermal coal contracts on an annual, spot or index basis.

In the U.S., the pricing included in the table above is also not necessarily indicative of the pricing the Company realized during the three months ended June 30, 2025 since the Company generally sells coal under long-term contracts where pricing is determined based on various factors. Such long-term contracts in the U.S. may vary significantly in many respects, including price adjustment features, price reopener terms, coal quality requirements, quantity parameters, permitted sources of supply, treatment of environmental constraints, extension options, force majeure and termination and assignment provisions. Competition from alternative fuels such as natural gas and other fuel sources may also impact the Company's realized pricing.

Within the global coal industry, supply and demand for its products and the supplies used for mining are being impacted by recent changes to trade policy, including tariff and customs regulations. As future developments related to trade policy, including additional or retaliatory tariffs, delays in implementing previously announced changes or ongoing negotiations between countries, are unknown, the global coal industry data for the six months ended June 30, 2025 presented herein may not be indicative of their ultimate impacts.

Within the seaborne metallurgical coal market, several unplanned outages at non-Peabody mines and wet weather created a spot supply shortage of key grades during the early part of the quarter, with the market trading higher as a result. However, metallurgical coal spot demand slowed toward the end of the quarter, resulting in softened prices. Volatility in global trade policies continued to weigh on steel exports in some Asian markets, while the early onset of monsoonal weather affected coal procurement in India. In China, steel production was adversely impacted by continued softness in the property sector, which saw a decline in floor space under construction in April and May. As a result, lower metallurgical coal import demand in China created a redistribution of coal originally bound for China to other destinations, placing further pressure on metallurgical coal index prices. Emerging evidence of supply curtailment in some regions points to prices intersecting the global cost curve. Looking forward, the seaborne metallurgical coal price may remain volatile based on the pace of growth of the Indian steel industry, changing global trade policies and global supply curtailment actions.

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

Within the seaborne thermal coal market, global thermal coal prices continued to soften during the six months ended June 30, 2025, driven by weakening demand conditions and oversupply as seen by higher stockpiles in Asian markets. In China, overall total electricity demand has increased slightly year-over-year through June 30, 2025, however the share of renewables in the generation mix continues to grow, pressuring coal generation. In addition, domestic coal production has been stronger year-over-year, all of which has led to an increase in coal stockpiles in China and weaker coal import demand through the six months ended June 30, 2025. In India, elevated domestic coal production, lower import demand and declining coal generation has led to elevated coal stockpiles. Looking ahead, global thermal coal markets should continue to remain under pressure as elevated stockpiles limit import demand over the next few months. In addition, volatile global natural gas markets can impact global thermal coal markets.

In the U.S., overall electricity demand increased over 2% year-over-year. Through the six months ended June 30, 2025, electricity generation from thermal coal has increased year-over-year, driven by higher natural gas prices and stronger total generation. Coal's share of electricity generation has increased to approximately 16% for the six months ended June 30, 2025, while wind and solar's combined generation share is at 20% and the share of natural gas generation has declined to approximately 38%. U.S. coal inventories have declined through June 30, 2025, resulting in stockpiles declining almost 8 million tons below levels seen at the end of 2024.

***Centurion Mine***

Peabody's development of the Centurion Mine, an underground longwall metallurgical coal mine in Queensland, Australia, continues to advance as planned, making progress toward full-scale longwall production in February 2026. With over half of the planned headcount hired to-date, the Company intends to start installing longwall shields in the fourth quarter of 2025.

***Labor Relations***

Formal negotiations for a new labor agreement at the Metropolitan Mine have now been concluded with an in-principle agreement between the Company, the Mining and Energy Union and employees. After recent industrial action, employees returned to work on August 1, 2025. Employees will officially vote on the new labor agreement with the voting process opening on August 10, 2025 and concluding on August 13, 2025.

***Planned Acquisition***

On November 25, 2024, Peabody entered into definitive agreements (the Purchase Agreements) with Anglo American plc (Anglo), to acquire a portion of the assets and businesses associated with Anglo's metallurgical coal portfolio in Australia, including Anglo's interests in the Moranbah North and Grosvenor mines, the Moranbah South development project, the Capcoal complex, the Roper Creek mine and the Dawson complex (comprising the Dawson Main/Central operating mine, the Dawson South operating mine, the Dawson South Exploration project and the Theodore South exploration project, collectively, the Dawson Assets). The Company has agreed to, following the prospective closing of the Anglo acquisition, sell the Dawson Assets to Pt Bukit Makmur Mandiri Utama or one of its subsidiaries (BUMA).

The Purchase Agreements required Peabody to acquire the balance, or a portion thereof, of the remaining interest in the Moranbah North and Grosvenor mines upon receipt of a tag-along notice from any joint venture participant (the Tag-Along Notice). On January 15, 2025, Peabody received a Tag-Along Notice pursuant to which Peabody acquired an additional 0.5% interest in the Moranbah North and Grosvenor mines.

Peabody has secured a bridge facility commitment to finance the acquisition. The Company intends to replace the bridge facility with permanent financing, including debt capacity, additional investment by existing joint venture partners and other financing to supplement as warranted.

On May 5, 2025, Peabody announced that it had notified Anglo and BUMA of a Material Adverse Change (MAC) impacting Peabody's planned acquisition, due to issues involving the Moranbah North Mine, which remains inactive following what was described as a gas ignition event on March 31, 2025. As of July 31, 2025, no credible timetable has been given regarding resumption of sustainable longwall production. Peabody's understanding of the conditions underground, along with the continued passage of time, has further confirmed that a MAC has occurred under the Purchase Agreements. Peabody has not reached a revised agreement with the seller and intends to provide a further update after the 90-day MAC cure period has expired. See Note 9. "Long-term Debt" and Note 11. "Other Events" for further information.

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

**Results of Operations**

**Three and Six Months Ended June 30, 2025 Compared to the Three and Six Months Ended June 30, 2024** 

***Summary***

The decrease in results from continuing operations, net of income taxes for the three and six months ended June 30, 2025 compared to the same periods in the prior year ($236.4 million and $243.8 million, respectively) was driven by lower revenue primarily due to lower seaborne coal pricing ($151.9 million and $198.5 million, respectively) and the prior year insurance recovery at the Shoal Creek Mine ($109.5 million, three and six months). This unfavorable variance was partially offset by lower year-over-year income taxes ($42.1 million and $57.3 million, respectively) and lower operating costs and expenses ($14.5 million and $58.5 million, respectively).

Adjusted EBITDA for the three and six months ended June 30, 2025 reflected a year-over-year decrease of $216.4 million and $232.9 million, respectively.

***Tons Sold***

The following table presents tons sold by operating segment:

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **(Decrease) Increase<br>to Volumes** | **(Decrease) Increase<br>to Volumes** | **Six Months Ended June 30,** | **Six Months Ended June 30,** | **(Decrease) Increase<br>to Volumes** | **(Decrease) Increase<br>to Volumes** |
| | **2025** | **2024** | **Tons** | **%** | **2025** | **2024** | **Tons** | **%** |
| | **(Tons in millions)** | **(Tons in millions)** | **(Tons in millions)** | | **(Tons in millions)** | **(Tons in millions)** | **(Tons in millions)** | |
| Seaborne Thermal | 3.6 | 4.1 | (0.5) | (12)% | 8.0 | 8.1 | (0.1) | (1)% |
| Seaborne Metallurgical | 2.2 | 2.0 | 0.2 | 10% | 4.0 | 3.4 | 0.6 | 18% |
| Powder River Basin | 20.0 | 15.8 | 4.2 | 27% | 39.6 | 34.5 | 5.1 | 15% |
| Other U.S. Thermal | 2.9 | 3.7 | (0.8) | (22)% | 6.0 | 6.9 | (0.9) | (13)% |
| &nbsp;&nbsp;&nbsp;Total tons sold from operating segments | 28.7 | 25.6 | 3.1 | 12% | 57.6 | 52.9 | 4.7 | 9% |
| Corporate and Other |  |  |  | n.m. |  | 0.1 | (0.1) | (100)% |
| &nbsp;&nbsp;&nbsp;Total tons sold | 28.7 | 25.6 | 3.1 | 12% | 57.6 | 53.0 | 4.6 | 9% |

---

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

***Supplemental Financial Data***

The following table presents supplemental financial data by operating segment:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **(Decrease)<br>Increase** | **Six Months Ended June 30,** | **Six Months Ended June 30,** | **(Decrease)<br>Increase** |
| | **2025** | **2024** | $**%** | **2025** | **2024** | $**%** |
| ***Revenue per Ton*** <sup>(1)</sup> | ***Revenue per Ton*** <sup>(1)</sup> | ***Revenue per Ton*** <sup>(1)</sup> | ***Revenue per Ton*** <sup>(1)</sup> |  |  |  |
| Seaborne Thermal | $53.22 | $74.43 | (28)% | $57.25 | $72.86 | (21)% |
| Seaborne Metallurgical | 114.79 | 149.29 | (23)% | 119.40 | 159.10 | (25)% |
| Powder River Basin | 13.82 | 14.02 | (1)% | 13.92 | 13.80 | 1% |
| Other U.S. Thermal | 54.08 | 55.21 | (2)% | 54.20 | 57.33 | (5)% |
| ***Costs per Ton*** <sup>(1)(2)</sup> | ***Costs per Ton*** <sup>(1)(2)</sup> | ***Costs per Ton*** <sup>(1)(2)</sup> | ***Costs per Ton*** <sup>(1)(2)</sup> |  |  |  |
| Seaborne Thermal | $44.10 | $49.14 | (10)% | $42.61 | $48.44 | (12)% |
| Seaborne Metallurgical | 118.97 | 117.47 | 1% | 118.39 | 126.46 | (6)% |
| Powder River Basin | 11.66 | 12.89 | (10)% | 11.92 | 12.81 | (7)% |
| Other U.S. Thermal | 49.39 | 45.53 | 8% | 46.43 | 45.40 | 2% |
| ***Adjusted EBITDA Margin per Ton*** <sup>(1)(2)</sup> | ***Adjusted EBITDA Margin per Ton*** <sup>(1)(2)</sup> | ***Adjusted EBITDA Margin per Ton*** <sup>(1)(2)</sup> | ***Adjusted EBITDA Margin per Ton*** <sup>(1)(2)</sup> |  |  |  |
| Seaborne Thermal | $9.12 | $25.29 | (64)% | $14.64 | $24.42 | (40)% |
| Seaborne Metallurgical | (4.18) | 31.82 | (113)% | 1.01 | 32.64 | (97)% |
| Powder River Basin | 2.16 | 1.13 | 91% | 2.00 | 0.99 | 102% |
| Other U.S. Thermal | 4.69 | 9.68 | (52)% | 7.77 | 11.93 | (35)% |

---

<sup>(1)</sup> This is an operating/statistical measure not recognized in accordance with U.S. GAAP. Refer to the "Reconciliation of Non-GAAP Financial Measures" section below for definitions and reconciliations to the most comparable measures under U.S. GAAP.

<sup>(2)</sup> Includes revenue-based production taxes and royalties; excludes depreciation, depletion and amortization; asset retirement obligation expenses; selling and administrative expenses; restructuring charges; asset impairment; amortization of take-or-pay contract-based intangibles; insurance recoveries; and certain other costs related to post-mining activities.

***Revenue***

The following table presents revenue by reporting segment:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **(Decrease) Increase to Revenue** | **Six Months Ended June 30,** | **Six Months Ended June 30,** | **(Decrease) Increase to Revenue** |
| | **2025** | **2024** | $**%** | **2025** | **2024** | $**%** |
| | **(Dollars in millions)** | **(Dollars in millions)** | | **(Dollars in millions)** | **(Dollars in millions)** | |
| Seaborne Thermal | $195.1 | $307.5 | (37)% | $460.2 | $591.4 | (22)% |
| Seaborne Metallurgical | 252.2 | 294.3 | (14)% | 472.3 | 541.3 | (13)% |
| Powder River Basin | 275.7 | 221.9 | 24% | 551.3 | 476.0 | 16% |
| Other U.S. Thermal | 155.1 | 202.0 | (23)% | 323.8 | 393.6 | (18)% |
| Corporate and Other | 12.0 | 16.3 | (26)% | 19.5 | 23.3 | (16)% |
| &nbsp;&nbsp;&nbsp;Revenue | $890.1 | $1042.0 | (15)% | $1827.1 | $2025.6 | (10)% |

---

*Seaborne Thermal.* Segment revenue decreased during the three months ended June 30, 2025 compared to the same period in the prior year due to unfavorable realized prices ($69.5 million) and unfavorable export volume ($42.9 million). Segment revenue decreased during the six months ended June 30, 2025 compared to the same period in the prior year due to unfavorable realized prices ($146.9 million), offset by favorable mix variances ($15.7 million).

*Seaborne Metallurgical.* Segment revenue decreased during the three and six months ended June 30, 2025 compared to the same periods in the prior year due to unfavorable realized prices ($80.4 million and $155.5 million, respectively), offset by favorable volume ($38.3 million and $86.5 million, respectively).

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

*Powder River Basin.* Segment revenue increased during the three months ended June 30, 2025 compared to the same period in the prior year due to favorable volume ($56.1 million) driven by increased demand. The increase was offset by unfavorable realized prices ($2.3 million) which reflected the impact of quality adjustments for moisture due to wet weather in the current year. Segment revenue increased during the six months ended June 30, 2025 compared to the same period in the prior year due to favorable volume ($73.9 million) resulting from increased demand and favorable realized prices ($1.4 million).

*Other U.S. Thermal.* Segment revenue decreased during the three and six months ended June 30, 2025 compared to the same periods in the prior year due to unfavorable volume ($39.6 million and $43.1 million, respectively) resulting from decreased demand and rail performance issues in the Midwest and challenging geological issues at the Twentymile Mine, unfavorable realized prices ($5.6 million and $11.5 million, respectively) and decreased revenue from sales contract cancellation settlements ($1.7 million and $15.2 million, respectively).

*Corporate and Other.* The decrease in segment revenue during the three and six months ended June 30, 2025 compared to the same periods in the prior year was driven by lower results from trading activities.

***Segment Costs***

The following table presents costs by reporting segment:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **(Decrease) Increase to Total Segment Costs** | **Six Months Ended June 30,** | **Six Months Ended June 30,** | **(Decrease) Increase to Total Segment Costs** |
| | **2025** | **2024** | $**%** | **2025** | **2024** | $**%** |
| | **(Dollars in millions)** | **(Dollars in millions)** | | **(Dollars in millions)** | **(Dollars in millions)** | |
| Seaborne Thermal | $161.6 | $203.1 | (20)% | $342.5 | $393.2 | (13)% |
| Seaborne Metallurgical | 261.4 | 231.5 | 13% | 468.3 | 430.2 | 9% |
| Powder River Basin | 232.7 | 204.1 | 14% | 472.0 | 441.8 | 7% |
| Other U.S. Thermal | 141.6 | 166.6 | (15)% | 277.4 | 311.7 | (11)% |
| Corporate and Other | (10.9) | (8.4) | (30)% | (6.5) | 19.1 | (134)% |
| &nbsp;&nbsp;Total Segment Costs <sup>(1)</sup> | $786.4 | $796.9 | (1)% | $1553.7 | $1596.0 | (3)% |

---

<sup>(1)</sup> This is a financial measure not recognized in accordance with U.S. GAAP. Refer to the "Reconciliation of Non-GAAP Financial Measures" section below for definitions and reconciliations to the most comparable measures under U.S. GAAP.

*Seaborne Thermal.* Segment Costs decreased during the three and six months ended June 30, 2025 compared to the same periods in the prior year due to lower costs for labor, repairs and outside services resulting from timing of maintenance and operational improvements ($15.1 million and $35.0 million, respectively), lower sales related costs driven by both lower realized prices and volume ($7.8 million and $5.3 million, respectively), lower variable expense (three months, $6.7 million) resulting from lower volume (three months, 0.5 million tons) and favorable commodity pricing ($2.6 million and $7.4 million, respectively).

*Seaborne Metallurgical.* Segment Costs increased during the three and six months ended June 30, 2025 compared to the same periods in the prior year due to higher variable operational and sales related costs driven by increased volumes (0.2 million tons and 0.6 million tons, respectively) and development of the Centurion Mine.

*Powder River Basin.* Segment Costs increased during the three and six months ended June 30, 2025 compared to the same periods in the prior year primarily due to higher sales related costs ($13.6 million and $19.1 million, respectively) driven by favorable volume (4.2 million tons and 5.1 million tons, respectively) and higher costs for repairs and outside services ($9.3 million and $5.1 million, respectively) due in part to unplanned dragline outages and haul truck repairs.

*Other U.S. Thermal.* The decrease in Segment Costs during the three and six months ended June 30, 2025 compared to the same periods in the prior year was driven by lower volume (0.8 million tons and 0.9 million tons, respectively) and lower costs for labor ($6.2 million and $8.9 million, respectively).

*Corporate and Other.* Segment Costs decreased during the three and six months ended June 30, 2025 compared to the same periods in the prior year primarily due to favorable remeasurement of foreign currency denominated monetary assets, substantially comprised of Australian dollar denominated restricted cash and cash collateral.

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

***Adjusted EBITDA***

The following table presents Adjusted EBITDA for each of the Company's reporting segments:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **(Decrease) Increase to Segment Adjusted EBITDA** | **Six Months Ended June 30,** | **Six Months Ended June 30,** | **(Decrease) Increase to Segment Adjusted EBITDA** |
| | **2025** | **2024** | $**%** | **2025** | **2024** | $**%** |
| | **(Dollars in millions)** | **(Dollars in millions)** | | **(Dollars in millions)** | **(Dollars in millions)** | |
| Seaborne Thermal | $33.5 | $104.4 | (68)% | $117.7 | $198.2 | (41)% |
| Seaborne Metallurgical | (9.2) | 143.6 | (106)% | 4.0 | 191.9 | (98)% |
| Powder River Basin | 43.0 | 17.8 | 142% | 79.3 | 34.2 | 132% |
| Other U.S. Thermal | 13.5 | 35.4 | (62)% | 46.4 | 81.9 | (43)% |
| Corporate and Other | 12.5 | 8.5 | 47% | (10.1) | (36.0) | 72% |
| &nbsp;&nbsp;Adjusted EBITDA <sup>(1)</sup> | $93.3 | $309.7 | (70)% | $237.3 | $470.2 | (50)% |

---

<sup>(1)</sup> This is a financial measure not recognized in accordance with U.S. GAAP. Refer to the "Reconciliation of Non-GAAP Financial Measures" section below for definitions and reconciliations to the most comparable measures under U.S. GAAP.

*Seaborne Thermal.* Segment Adjusted EBITDA decreased during the three and six months ended June 30, 2025 compared to the same periods in the prior year due to lower realized prices net of sales price sensitive costs ($67.3 million and $143.3 million, respectively) and unfavorable volume (three months, $23.9 million), offset by favorable operational costs ($11.0 million and $43.9 million, respectively) driven by timing of maintenance and operational improvements.

*Seaborne Metallurgical.* Segment Adjusted EBITDA decreased during the three months ended June 30, 2025 compared to the same period in the prior year due to the prior year Shoal Creek insurance recovery ($80.8 million), lower realized prices net of sales price sensitive costs ($59.3 million) and unfavorable volumes at the Australian operations ($16.0 million).

Segment Adjusted EBITDA decreased during the six months ended June 30, 2025 compared to the same period in the prior year due to lower realized prices net of sales price sensitive costs ($122.5 million) and the prior year Shoal Creek insurance recovery ($80.8 million), offset by favorable operational costs ($11.6 million) driven by favorable volumes.

*Powder River Basin.* Segment Adjusted EBITDA increased during the three and six months ended June 30, 2025 compared to the same periods in the prior year due to favorable volume ($30.0 million and $37.8 million, respectively) and decreased overburden removal costs ($6.6 million and $12.0 million, respectively), offset by higher costs for materials, services, repairs and labor ($12.6 million and $8.6 million, respectively).

*Other U.S. Thermal.* Segment Adjusted EBITDA decreased during the three months ended June 30, 2025 compared to the same period in the prior year primarily due to higher costs for materials, services and repairs ($10.5 million), unfavorable volume ($7.8 million) and lower realized prices net of sales price sensitive costs ($5.4 million).

Segment Adjusted EBITDA decreased during the six months ended June 30, 2025 compared to the same period in the prior year due to decreased sales contract cancellation settlements ($15.2 million), higher costs for materials, services and repairs ($11.2 million), unfavorable volume ($10.2 million) and lower realized prices net of sales price sensitive costs ($8.9 million).

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

*Corporate and Other Adjusted EBITDA.* The following table presents a summary of the components of Corporate and Other Adjusted EBITDA:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **(Decrease) Increase to Adjusted EBITDA** | **Six Months Ended June 30,** | **Six Months Ended June 30,** | **(Decrease) Increase to Adjusted EBITDA** |
| | **2025** | **2024** | $**%** | **2025** | **2024** | $**%** |
| | **(Dollars in millions)** | **(Dollars in millions)** | | **(Dollars in millions)** | **(Dollars in millions)** | |
| Middlemount <sup>(1)</sup> | $(1.3) | $1.9 | (168)% | $(8.2) | $1.1 | (845)% |
| Resource management activities <sup>(2)</sup> | 17.3 | 9.9 | 75% | 22.8 | 14.3 | 59% |
| Selling and administrative expenses | (23.5) | (22.1) | (6)% | (47.1) | (44.1) | (7)% |
| Other items, net <sup>(3)</sup> | 20.0 | 18.8 | 6% | 22.4 | (7.3) | 407% |
| &nbsp;&nbsp;Corporate and Other Adjusted EBITDA | $12.5 | $8.5 | 47% | $(10.1) | $(36.0) | 72% |

---

<sup>(1)</sup> Middlemount's results are before the impact of related changes in amortization of basis difference.

<sup>(2)</sup> Includes gains (losses) on certain surplus coal reserve, coal resource and surface land sales and property management costs and revenue.

<sup>(3)</sup> Includes trading and brokerage activities, costs associated with post-mining activities, gains (losses) on certain asset disposals, minimum charges on certain transportation-related contracts, results from the Company's equity method investment in renewable energy joint ventures, costs associated with suspended operations, holding costs associated with the Centurion Mine, the impact of foreign currency remeasurement and expenses related to the Company's other commercial activities.

Corporate and Other Adjusted EBITDA increased during the three and six months ended June 30, 2025 compared to the same periods in the prior year primarily due to favorable remeasurement of foreign currency denominated monetary assets, substantially comprised of Australian dollar denominated restricted cash and cash collateral ($8.3 million and $28.4 million, respectively), higher gains on equipment and land sales ($7.2 million and $10.4 million, respectively) and favorable results from the Company's equity method investment in renewable energy joint ventures ($5.8 million and $8.3 million, respectively). These favorable variances were offset by unfavorable trading results ($5.4 million and $1.9 million, respectively) and unfavorable variances in Middlemount's results driven by lower sales pricing.

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

&nbsp;&nbsp;&nbsp;&nbsp;***(Loss) Income From Continuing Operations, Net of Income Taxes***

The following table presents (loss) income from continuing operations, net of income taxes:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **(Decrease) Increase to Income** | **Six Months Ended June 30,** | **Six Months Ended June 30,** | **(Decrease) Increase to Income** |
| | **2025** | **2024** | $**%** | **2025** | **2024** | $**%** |
| | **(Dollars in millions)** | **(Dollars in millions)** | | **(Dollars in millions)** | **(Dollars in millions)** | |
| Adjusted EBITDA <sup>(1)</sup> | $93.3 | $309.7 | (70)% | $237.3 | $470.2 | (50)% |
| Depreciation, depletion and amortization | (93.4) | (82.9) | (13)% | (185.5) | (162.7) | (14)% |
| Asset retirement obligation expenses | (13.8) | (12.9) | (7)% | (27.4) | (25.8) | (6)% |
| Restructuring charges | (3.5) | (0.1) | (3400)% | (5.2) | (0.2) | (2500)% |
| Transaction costs related to business combinations | (18.8) |  | n.m. | (21.2) |  | n.m. |
| Provision for NARM loss |  | (1.9) | 100% |  | (3.7) | 100% |
| Shoal Creek insurance recovery - property damage |  | 28.7 | (100)% |  | 28.7 | (100)% |
| Changes in amortization of basis difference related to equity affiliates | 0.8 | 0.3 | 167% | 1.4 | 0.7 | 100% |
| Interest expense, net of capitalized interest | (11.1) | (10.7) | (4)% | (22.6) | (25.4) | 11% |
| Interest income | 13.8 | 16.8 | (18)% | 29.2 | 36.0 | (19)% |
| Unrealized gains (losses) on foreign currency option contracts | 4.1 | 2.4 | 71% | 8.4 | (3.3) | 355% |
| Take-or-pay contract-based intangible recognition | 0.3 | 0.8 | (63)% | 0.5 | 1.5 | (67)% |
| Income tax benefit (provision) | 2.7 | (39.4) | 107% | (2.2) | (59.5) | 96% |
| &nbsp;&nbsp;&nbsp;(Loss) income from continuing operations, net of income taxes | $(25.6) | $210.8 | (112)% | $12.7 | $256.5 | (95)% |

---

<sup>(1)</sup> This is a financial measure not recognized in accordance with U.S. GAAP. Refer to the "Reconciliation of Non-GAAP Financial Measures" section below for definitions and reconciliations to the most comparable measures under U.S. GAAP.

*Depreciation, Depletion and Amortization.* The following table presents a summary of depreciation, depletion and amortization expense by reporting segment:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **(Decrease) Increase to Income** | **Six Months Ended June 30,** | **Six Months Ended June 30,** | **(Decrease) Increase to Income** |
| | **2025** | **2024** | $**%** | **2025** | **2024** | $**%** |
| | **(Dollars in millions)** | **(Dollars in millions)** | | **(Dollars in millions)** | **(Dollars in millions)** | |
| Seaborne Thermal | $(31.0) | $(28.7) | (8)% | $(64.4) | $(56.3) | (14)% |
| Seaborne Metallurgical | (30.4) | (22.9) | (33)% | (59.2) | (44.7) | (32)% |
| Powder River Basin | (14.6) | (12.8) | (14)% | (27.4) | (25.3) | (8)% |
| Other U.S. Thermal | (15.8) | (16.6) | 5% | (31.5) | (30.6) | (3)% |
| Corporate and Other | (1.6) | (1.9) | 16% | (3.0) | (5.8) | 48% |
| &nbsp;&nbsp;&nbsp;Total | $(93.4) | $(82.9) | (13)% | $(185.5) | $(162.7) | (14)% |

---

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

Additionally, the following table presents a summary of the Company's weighted-average depletion rate per ton for active mines in each of its operating segments:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Seaborne Thermal | $2.00 | $2.08 | $2.00 | $2.09 |
| Seaborne Metallurgical | 3.23 | 2.47 | 3.00 | 2.60 |
| Powder River Basin | 0.32 | 0.35 | 0.32 | 0.36 |
| Other U.S. Thermal | 1.81 | 1.69 | 1.82 | 1.62 |

---

Depreciation, depletion and amortization expense increased during the three and six months ended June 30, 2025 compared to the same periods in the prior year primarily due to increased depreciation resulting from asset additions. The changes in the weighted-average depletion rate per ton for both the Seaborne Metallurgical and the Other U.S. Thermal segments during the three and six months ended June 30, 2025 compared to the same periods in the prior year reflect the impact of volume and mix variances across the segments.

*Restructuring Charges.* The increase in restructuring charges during the current year is due to the upcoming closure of the Wambo Underground Mine.

*Transaction Costs Related to Business Combinations.* The charges recorded during the current year relate to the planned acquisition of multiple metallurgical coal mines from Anglo which was announced during the fourth quarter of 2024. In additional to typical costs, such as legal and professional fees, the charges for the three and six months ended June 30, 2025 include a $10.4 million duration fee on the bridge loan facility. Refer to Note 11. "Other Events" in the accompanying unaudited condensed consolidated financial statements for further information regarding the planned Anglo acquisition.

*Shoal Creek Insurance Recovery - Property Damage*. During June 2024, the Company reached a settlement related to the Shoal Creek losses and recorded a $109.5 million insurance recovery, as discussed in Note 11. "Other Events" in the accompanying unaudited condensed consolidated financial statements. Of this amount, Adjusted EBITDA excluded an allocated amount applicable to losses recognized at the time of the insurance recovery related to longwall development and equipment deemed inoperable within the affected area of the mine, which consisted of $28.7 million recognized during the year ended December 31, 2023. The remaining $80.8 million, applicable to incremental costs and business interruption recoveries, was included in Adjusted EBITDA for the three and six months ended June 30, 2024.

*Interest Income.* The decrease in income during the three and six months ended June 30, 2025 compared to the same periods in the prior year was driven by lower average cash balances during the current period.

*Unrealized Gains (Losses) on Foreign Currency Option Contracts.* Unrealized gains (losses) primarily relate to mark-to-market activity on foreign currency option contracts. For additional information, refer to Note 6. "Derivatives and Fair Value Measurements" to the accompanying unaudited condensed consolidated financial statements.

*Income Tax Benefit (Provision).* The decrease in the income taxes during the three and six months ended June 30, 2025 compared to the same periods in the prior year was primarily due to lower expected pretax income. Refer to Note 8. "Income Taxes" to the accompanying unaudited condensed consolidated financial statements for additional information.

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

***Net (Loss) Income Attributable to Common Stockholders***

The following table presents net (loss) income attributable to common stockholders:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **(Decrease) Increase<br>to Income** | **Six Months Ended June 30,** | **Six Months Ended June 30,** | **(Decrease) Increase<br>to Income** |
| | **2025** | **2024** | $**%** | **2025** | **2024** | $**%** |
| | **(Dollars in millions)** | **(Dollars in millions)** | | **(Dollars in millions)** | **(Dollars in millions)** | |
| (Loss) income from continuing operations, net of income taxes | $(25.6) | $210.8 | (112)% | $12.7 | $256.5 | (95)% |
| Loss from discontinued operations, net of income taxes | (0.4) | (1.6) | 75% | (0.7) | (2.3) | 70% |
| Net (loss) income | (26.0) | 209.2 | (112)% | 12.0 | 254.2 | (95)% |
| Less: Net income attributable to noncontrolling interests | 1.6 | 9.8 | (84)% | 5.2 | 15.2 | (66)% |
| &nbsp;&nbsp;&nbsp;Net (loss) income attributable to common stockholders | $(27.6) | $199.4 | (114)% | $6.8 | $239.0 | (97)% |

---

*Net Income Attributable to Noncontrolling Interests.*The decrease in net income attributable to noncontrolling interests during the three and six months ended June 30, 2025 compared to the same periods in the prior year was primarily due to a decline in the financial results of Peabody's majority-owned Wambo operations in which there is an outside non-controlling interest.

***Diluted Earnings per Share (EPS)***

The following table presents diluted EPS:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Decrease to EPS** | **Six Months Ended June 30,** | **Six Months Ended June 30,** | **(Decrease) Increase<br>to EPS** |
| | **2025** | **2024** | $**%** | **2025** | **2024** | $**%** |
| Diluted EPS attributable to common stockholders: |  |  |  |  |  |  |
| (Loss) income from continuing operations | $(0.22) | $1.43 | (115)% | $0.06 | $1.72 | (97)% |
| Loss from discontinued operations | (0.01) | (0.01) | —% |  | (0.02) | 100% |
| &nbsp;&nbsp;&nbsp;Net (loss) income attributable to common stockholders | $(0.23) | $1.42 | (116)% | $0.06 | $1.70 | (96)% |

---

Diluted EPS is commensurate with the changes in results from continuing operations and discontinued operations during that period. Diluted EPS reflects weighted average diluted common shares outstanding of 121.7 million and 142.8 million for the three months ended June 30, 2025 and 2024, respectively, and 122.3 million and 143.8 million for the six months ended June 30, 2025 and 2024, respectively.

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

***Reconciliation of Non-GAAP Financial Measures***

Adjusted EBITDA is defined as (loss) income from continuing operations before deducting net interest expense, income taxes, asset retirement obligation expenses and depreciation, depletion and amortization. Adjusted EBITDA is also adjusted for the discrete items that management excluded in analyzing the segments' operating performance, as displayed in the reconciliations below.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** |
| (Loss) income from continuing operations, net of income taxes | $(25.6) | $210.8 | $12.7 | $256.5 |
| Depreciation, depletion and amortization | 93.4 | 82.9 | 185.5 | 162.7 |
| Asset retirement obligation expenses | 13.8 | 12.9 | 27.4 | 25.8 |
| Restructuring charges | 3.5 | 0.1 | 5.2 | 0.2 |
| Transaction costs related to business combinations | 18.8 |  | 21.2 |  |
| Provision for NARM loss |  | 1.9 |  | 3.7 |
| Shoal Creek insurance recovery - property damage |  | (28.7) |  | (28.7) |
| Changes in amortization of basis difference related to equity affiliates | (0.8) | (0.3) | (1.4) | (0.7) |
| Interest expense, net of capitalized interest | 11.1 | 10.7 | 22.6 | 25.4 |
| Interest income | (13.8) | (16.8) | (29.2) | (36.0) |
| Unrealized (gains) losses on foreign currency option contracts | (4.1) | (2.4) | (8.4) | 3.3 |
| Take-or-pay contract-based intangible recognition | (0.3) | (0.8) | (0.5) | (1.5) |
| Income tax (benefit) provision | (2.7) | 39.4 | 2.2 | 59.5 |
| Total Adjusted EBITDA | $93.3 | $309.7 | $237.3 | $470.2 |

---

Total Segment Costs is defined as operating costs and expenses adjusted for the discrete items that management excluded in analyzing each of its segments' operating performance, as displayed in the reconciliations below.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** |
| Operating costs and expenses | $789.4 | $803.9 | $1559.6 | $1618.1 |
| Unrealized gains (losses) on foreign currency option contracts | 4.1 | 2.4 | 8.4 | (3.3) |
| Take-or-pay contract-based intangible recognition | 0.3 | 0.8 | 0.5 | 1.5 |
| Net periodic benefit credit, excluding service cost | (7.4) | (10.2) | (14.8) | (20.3) |
| &nbsp;&nbsp;&nbsp;Total Segment Costs | $786.4 | $796.9 | $1553.7 | $1596.0 |

---

The following table presents Total Segment Costs by reporting segment:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** |
| Seaborne Thermal | $161.6 | $203.1 | $342.5 | $393.2 |
| Seaborne Metallurgical | 261.4 | 231.5 | 468.3 | 430.2 |
| Powder River Basin | 232.7 | 204.1 | 472.0 | 441.8 |
| Other U.S. Thermal | 141.6 | 166.6 | 277.4 | 311.7 |
| Corporate and Other | (10.9) | (8.4) | (6.5) | 19.1 |
| &nbsp;&nbsp;&nbsp;Total Segment Costs | $786.4 | $796.9 | $1553.7 | $1596.0 |

---

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

Revenue per Ton and Adjusted EBITDA Margin per Ton are equal to revenue by segment and Adjusted EBITDA by segment (excluding insurance recoveries), respectively, divided by segment tons sold. Costs per Ton is equal to Revenue per Ton less Adjusted EBITDA Margin per Ton.

The following tables present tons sold, revenue, Total Segment Costs and Adjusted EBITDA by operating segment:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2025** |
| | **Seaborne Thermal** | **Seaborne Metallurgical** | **Powder River Basin** | **Other U.S. Thermal** |
| | **(Amounts in millions, except per ton data)** | **(Amounts in millions, except per ton data)** | **(Amounts in millions, except per ton data)** | **(Amounts in millions, except per ton data)** |
| Tons sold | 3.6 | 2.2 | 20.0 | 2.9 |
| Revenue | $195.1 | $252.2 | $275.7 | $155.1 |
| Total Segment Costs | 161.6 | 261.4 | 232.7 | 141.6 |
| Adjusted EBITDA | $33.5 | $(9.2) | $43.0 | $13.5 |
| Revenue per Ton | $53.22 | $114.79 | $13.82 | $54.08 |
| Costs per Ton | 44.10 | 118.97 | 11.66 | 49.39 |
| Adjusted EBITDA Margin per Ton | $9.12 | $(4.18) | $2.16 | $4.69 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30, 2024** | **Three Months Ended June 30, 2024** | **Three Months Ended June 30, 2024** | **Three Months Ended June 30, 2024** |
| | **Seaborne Thermal** | **Seaborne Metallurgical** | **Powder River Basin** | **Other U.S. Thermal** |
| | **(Amounts in millions, except per ton data)** | **(Amounts in millions, except per ton data)** | **(Amounts in millions, except per ton data)** | **(Amounts in millions, except per ton data)** |
| Tons sold | 4.1 | 2.0 | 15.8 | 3.7 |
| Revenue | $307.5 | $294.3 | $221.9 | $202.0 |
| Total Segment Costs | 203.1 | 231.5 | 204.1 | 166.6 |
| Adjusted EBITDA, excluding Shoal Creek insurance recovery | $104.4 | $62.8 | $17.8 | $35.4 |
| Shoal Creek insurance recovery - business interruption |  | 80.8 |  |  |
| Adjusted EBITDA | $104.4 | $143.6 | $17.8 | $35.4 |
| Revenue per Ton | $74.43 | $149.29 | $14.02 | $55.21 |
| Costs per Ton | 49.14 | 117.47 | 12.89 | 45.53 |
| Adjusted EBITDA Margin per Ton | $25.29 | $31.82 | $1.13 | $9.68 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Six Months Ended June 30, 2025** | **Six Months Ended June 30, 2025** | **Six Months Ended June 30, 2025** | **Six Months Ended June 30, 2025** |
| | **Seaborne Thermal** | **Seaborne Metallurgical** | **Powder River Basin** | **Other U.S. Thermal** |
| | **(Amounts in millions, except per ton data)** | **(Amounts in millions, except per ton data)** | **(Amounts in millions, except per ton data)** | **(Amounts in millions, except per ton data)** |
| Tons sold | 8.0 | 4.0 | 39.6 | 6.0 |
| Revenue | $460.2 | $472.3 | $551.3 | $323.8 |
| Total Segment Costs | 342.5 | 468.3 | 472.0 | 277.4 |
| Adjusted EBITDA | $117.7 | $4.0 | $79.3 | $46.4 |
| Revenue per Ton | $57.25 | $119.40 | $13.92 | $54.20 |
| Costs per Ton | 42.61 | 118.39 | 11.92 | 46.43 |
| Adjusted EBITDA Margin per Ton | $14.64 | $1.01 | $2.00 | $7.77 |

---

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Six Months Ended June 30, 2024** | **Six Months Ended June 30, 2024** | **Six Months Ended June 30, 2024** | **Six Months Ended June 30, 2024** |
| | **Seaborne Thermal** | **Seaborne Metallurgical** | **Powder River Basin** | **Other U.S. Thermal** |
| | **(Amounts in millions, except per ton data)** | **(Amounts in millions, except per ton data)** | **(Amounts in millions, except per ton data)** | **(Amounts in millions, except per ton data)** |
| Tons sold | 8.1 | 3.4 | 34.5 | 6.9 |
| Revenue | $591.4 | $541.3 | $476.0 | $393.6 |
| Total Segment Costs | 393.2 | 430.2 | 441.8 | 311.7 |
| Adjusted EBITDA, excluding Shoal Creek insurance recovery | $198.2 | $111.1 | $34.2 | $81.9 |
| Shoal Creek insurance recovery - business interruption |  | 80.8 |  |  |
| Adjusted EBITDA | $198.2 | $191.9 | $34.2 | $81.9 |
| Revenue per Ton | $72.86 | $159.10 | $13.80 | $57.33 |
| Costs per Ton | 48.44 | 126.46 | 12.81 | 45.40 |
| Adjusted EBITDA Margin per Ton | $24.42 | $32.64 | $0.99 | $11.93 |

---

***Regulatory Update***

Other than as described in the following section, there were no significant changes to the Company's regulatory or global climate matters subsequent to December 31, 2024. This section should be considered in connection with the Company's regulatory and global climate matters as outlined in Part I, Item 1. "Business" in its Annual Report on Form 10-K for the year ended December 31, 2024.

***Regulatory Matters - U.S.***

*Black Lung Benefits Act Self-Insurance Requirements*. The Black Lung Benefits Act requires each coal mine operator to secure the payment of its potential benefits liability by either qualifying as a self-insurer or by purchasing and maintaining a commercial insurance contract. The Department of Labor's Office of Workers' Compensation Programs (OWCP) is responsible for authorizing coal mine operators to self-insure and for setting the security amounts. As part of its ongoing efforts to reform the self-insurance program to ensure that operators are adequately securing their liabilities, the OWCP finalized a rule on December 12, 2024 to update its regulations for authorizing operators to self-insure and for determining appropriate security amounts. The changed requirements for security posted to self-insure black lung liabilities could result in the Company being required to post additional security for its obligations.

The Trump Administration recently issued letters to impacted companies that the 60-day deadline to provide information was no longer applicable and that no additional information was required at this time. They also announced that OWCP would provide additional guidance in due course.

*Recent Announcement by the U.S. Environmental Protection Agency (EPA).* In response to an executive order issued by President Trump requiring agencies to identify regulations for regulatory roll back, the EPA announced on March 12, 2025, that it will reconsider several EPA actions, including:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Regulation of greenhouse gas (GHG) emissions from new and existing fossil fuel-fired electric generating units (EGUs);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• National Ambient Air Quality Standards for fine particulate matter (PM);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Cross State Air Pollution Rule (CSAPR);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Mercury and Air Toxic Standards (MATS);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Implementation of the Regional Haze Program;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Final September 2023 rule clarifying the scope of federal regulatory authority over wetland and non-navigable waters;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Final rule regarding effluent limitations guidelines for the steam electric power generating industry; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Rules for disposal of coal combustion residuals.

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

On June 17, 2025, in accordance with the agency's earlier announcement, the EPA proposed to repeal all GHG emissions standards for new and existing fossil fuel-fired power plants and, in the alternative, to repeal emission guidelines for existing fossil fuel-fired power plants and requirements for modified coal-fired steam generating to use carbon capture and sequestration technology. In addition, on June 17, 2025, the EPA proposed to repeal parts of a final 2024 MATS rule regarding filterable PM standards and requirements and a revised mercury standard for existing lignite-fired electric generating units.

Peabody will continue to monitor these items as changes could have significant impact on the U.S. coal mining industry, Peabody's mining operations and its customers.

*Complaints Filed Against "Climate Superfund Laws" and Announced State Actions*. On April 30 and May 1, 2025, respectively, the U.S. Department of Justice filed complaints for declaratory and injunctive relief against the states of Michigan and Hawaii regarding alleged liability of fossil fuel companies for past GHG emissions and against New York and Vermont for "climate superfund" laws. These complaints allege that existing litigation and state laws interfere with federal law, including the Clean Air Act, and with interstate and foreign commerce. The Company will monitor this litigation and its potential impact on the U.S. coal mining industry, its mining operations and customers.

*National Environmental Policy Act (NEPA)*. NEPA, signed into law in 1970, requires federal agencies to review the environmental impacts of their decisions and issue either an environmental assessment or an environmental impact statement. Peabody must provide information to agencies when it proposes actions that will be under the authority of the federal government. The NEPA process involves public participation and can involve lengthy timeframes. Since July 2020, the White House Council on Environmental Quality (CEQ) has revised its longstanding NEPA regulations on several occasions. On January 20, 2025, President Trump issued Executive Order 14154, which directed the CEQ to propose rescinding its NEPA regulations and to provide guidance to federal agencies on implementing NEPA and to coordinate the revision of the agencies' own implementing regulations. On February 25, 2025, the CEQ published an Interim Final Rule removing all CEQ NEPA regulations from the Code of Federal Regulations. The CEQ has clarified that individual agencies are free to continue following or to amend their own NEPA implementation procedures, which largely conformed to the CEQ's regulations. On May 28, 2025, the CEQ withdrew its January 9, 2023 interim guidance on consideration of GHG emissions and climate change when conducting environmental reviews pursuant to NEPA.

*SEC Climate-Related Disclosures*. On March 6, 2024, the SEC adopted final rules it expected would enhance and standardize climate-related disclosures by public companies and in public offerings. Specifically, the final rules required disclosure of, among other things, climate-related risks that have had or are reasonably likely to have a material impact on a public company's business strategy, results of operations or financial condition; certain GHG emissions associated with a public company along with, in many cases, an attestation report by a GHG emissions attestation provider; and certain climate-related financial metrics to be included in a company's audited financial statements. The final rules were challenged by multiple parties, and the cases were consolidated into a judicial review by the U.S. Court of Appeals for the Eighth Circuit (Eighth Circuit). On April 4, 2024, the SEC voluntarily stayed implementation of the final rules pending such judicial review. On March 27, 2025, the SEC announced that it would end its defense of the final rules. On April 24, 2025, the Eighth Circuit directed the SEC to provide a status update in the ongoing litigation concerning the final rules. On July 23, 2025, the SEC indicated that it does not intend to review or reconsider the final rules but requested that the Eighth Circuit proceed with the litigation and decide the case.

*One Big Beautiful Bill Act of 2025*. The One Big Beautiful Bill Act of 2025 (OBBBA) was signed into law on July 4, 2025. Several provisions of the legislation could materially affect the Company's operations, financial condition or cash flows, including a reduction to the federal royalty rate on coal production and the addition of metallurgical coal which is suitable for use in the production of steel to the list of critical minerals eligible for the Section 45X tax credit through 2029 at a rate of 2.5% of production costs. While Peabody currently estimates benefits of approximately $15 million to $20 million in the second half of 2025 related to the federal royalty reduction provisions of the legislation, the Company will continue to evaluate the applicability and effect of the OBBBA as more guidance is issued.

***Regulatory Matters - Australia***

*Industrial Relations Laws.* A national industrial relations system, the Fair Work Act and National Employment Standards, applies to all private sector employers and employees where the employer is a corporation. The matters regulated under the national system include general employment conditions, unfair dismissal, enterprise bargaining, bullying claims, industrial action and resolution of workplace disputes. Most of the hourly workers employed in the Company's mines are also covered by the Black Coal Mining Industry Award and company specific enterprise agreements approved under the national system.

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

In December 2022, the federal government passed The Fair Work Legislation Amendment (Secure Jobs, Better Pay) Act 2022, which amends the Fair Work Act. The legislation introduced several changes to workplace laws in Australia including changes to enterprise agreement making and termination; when industrial action can be taken; and access to multi-employer bargaining or single interest employer authorizations. Following this amendment, the Wambo Underground Mine and four other mines in New South Wales (NSW) were served with an application for a single interest employer authorization which was granted by the Fair Work Commission (Commission) against three employers including Peabody. An application to the Commission to remove the Wambo Underground Mine from the authorization due to its pending closure was granted by the Commission on July 3, 2025.

On December 7, 2023, the Fair Work Legislation Amendment (Closing Loopholes) Bill 2023 was passed by the Australian Federal Parliament. The legislation allows unions, employees and/or hosts to make application to the Commission for a 'regulated labour hire arrangement order' that, if successful, requires labor hire employers to provide similar wages and conditions to regulated workers as those provided to employees of the host. The Commission must make the order requested if it is satisfied that (1) the employer supplies (or will supply) employee(s) to a regulated host to perform work for the host; (2) the regulated host has 15 employees or more; and (3) the regulated host has an enterprise agreement that would apply to the regulated employees if they were directly employed by the host, unless the Commission is satisfied that it is not fair and reasonable to do so. These orders do not apply to contactor arrangements, only labor hire. Various union applications for regulated labor hire arrangement orders to apply at Australian coal mining operations have been successfully made, and are currently being considered by the Commission. Orders have been made in relation to labor hire employers who provide labor to Peabody Energy Australia PCI Mine Management Pty Ltd (now a regulated host) at its Coppabella Mine and to Helensburgh Coal Pty Ltd (now a regulated host) at the Metropolitan Mine.

The Australian Parliament has passed various other pieces of legislation changing the Australian industrial and employment landscape. This includes the Fair Work Legislation Amendment (Closing Loopholes No. 2) Bill 2023 which was passed on February 12, 2024 and made many changes, including to the definition of who is a casual employee and the definition of who is a contractor versus employee. The change to the casual employment definition was introduced to move away from a decision of the High Court of Australia in which an employee in the Australian coal mining industry who was rostered to work full-time hours on a 12-month roster was found to be employed on a casual basis pursuant to the terms of his contract of employment and therefore not entitled to receive the benefits that permanent employees receive (e.g. paid annual leave).

*Native Title and Cultural Heritage Laws.* Since 1992, the Australian courts have recognized that native title to lands and water, as recognized under the laws and customs of the Aboriginal inhabitants of Australia, may have survived the process of European settlement. These developments are supported by the federal Native Title Act which recognizes and protects native title, and under which a national register of native title claims has been established. Native title rights do not extend to minerals; however, native title rights can be affected by mining activities unless those rights have previously been extinguished, thereby requiring negotiation with the traditional owners (and potentially the payment of compensation) prior to the grant of certain mining tenements. There is also federal and state legislation to prevent damage to Aboriginal cultural heritage and archaeological sites.

Both NSW and Queensland have additional state specific legislation in place that enables Aboriginal people to claim freehold title to available land currently owned by the state government. If and when title to any claimable land is transferred to the relevant Aboriginal people, then ongoing consultation and compensation arrangements will need to be in place with the new landowner. There is claimable land within proximity to all Company operations in NSW and Queensland and accordingly, as and when any claims are processed by the respective state government, the Company will need to progress consultation and compensation arrangements to ensure that its access rights are maintained. The Company continues to monitor the progress of any claims that have the potential to impact on its operations.

*Aboriginal and Torres Strait Islander Heritage Protection Act 1984 (ATSIHP).* The purpose of the ATSIHP Act is to ensure the preservation and protection from harm or desecration of areas and objects in Australia and in Australian waters, that are of particular significance to Aboriginal people. Under the ATSIHP Act, the Commonwealth Minister for Indigenous Australians can make declarations in relation to areas or objects for the purposes of protecting Aboriginal and Torres Strait Islander heritage. Declarations are made in response to applications made by an Aboriginal person or group showing that the area or object is significant with respect to Aboriginal culture and is under threat of injury or desecration. Such a declaration may prevent any development being carried out on the relevant area of land. In 2024, the federal minister made a declaration under the ATSIHP Act over an area that had been approved under state and federal environmental and planning laws for a gold mining project. The project proponent has indicated that the decision renders the mine project unviable and has initiated Federal Court proceedings seeking a judicial review of the decision-making process. Hearings into the matter are expected to occur in December 2025.

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

**Risks and Regulations Related to Global Climate Change**

Other than as described in the following section, there have been no significant changes to the Company's global climate matters subsequent to December 31, 2024. Refer to Part I, Item 1. "Business" in the Company's Annual Report on Form 10-K for the year ended December 31, 2024 for information regarding the Company's global climate matters.

***Regulations Related to Global Climate Change***

The Kyoto Protocol, adopted in December 1997 by the signatories to the 1992 United Nations Framework Convention on Climate Change (UNFCCC), established a binding set of GHG emission targets for developed nations. The U.S. signed the Kyoto Protocol but it has never been ratified by the U.S. Senate. Australia ratified the Kyoto Protocol in December 2007 and became a full member in March 2008. There were discussions to develop a treaty to replace the Kyoto Protocol after the expiration of its commitment period in 2012, including at the UNFCCC conferences in Cancun (2010), Durban (2011), Doha (2012) and Paris (2015). At the Durban conference, an ad hoc working group was established to develop a protocol, another legal instrument or an agreed outcome with legal force under the UNFCCC, applicable to all parties. At the Doha meeting, an amendment to the Kyoto Protocol was adopted, which included new commitments for certain parties in a second commitment period, from 2013 to 2020. In December 2012, Australia signed on to the second commitment period. During the UNFCCC conference in Paris, France in late 2015, an agreement was adopted calling for voluntary emissions reduction contributions after the second commitment period ended in 2020 (the Paris Agreement). The agreement was entered into force on November 4, 2016 after ratification and execution by more than 55 countries, including Australia, that account for at least 55% of global GHG emissions. On January 20, 2021, the U.S. reentered the Paris Agreement by accepting the agreement and all of its articles and clauses, after having announced its withdrawal from the agreement in November 2019. On January 20, 2025, pursuant to the Executive Order on Putting America First In International Environmental Agreements, President Trump directed the U.S. Ambassador to the United Nations to submit a formal notification withdrawing the United States from the Paris Agreement.

**Liquidity and Capital Resources**

***Overview***

The Company's primary source of cash is proceeds from the sale of its coal production to customers. The Company has also generated cash from the sale of non-strategic assets, including coal reserves, coal resources and surface lands, and, from time to time, borrowings under its credit facilities and the issuance of securities. The Company's primary uses of cash include the cash costs of coal production, capital expenditures, coal reserve lease and royalty payments, debt service costs, finance and operating lease payments, postretirement plans, take-or-pay obligations, post-mining reclamation obligations, dividends, share repurchases and selling and administrative expenses. The Company has also used cash for early debt retirements and acquisitions.

Any future determinations to return capital to stockholders, such as dividends or share repurchases, will depend on a variety of factors, including the Company's net income or other sources of cash, liquidity position and potential alternative uses of cash, such as internal development projects or acquisitions, as well as economic conditions and expected future financial results. The Company's ability to early retire debt, declare dividends or repurchase shares in the future will depend on its future financial performance, which in turn depends on the successful implementation of its strategy and on financial, competitive, regulatory, technical and other factors, general economic conditions, demand for and selling prices of coal and other factors specific to its industry, many of which are beyond the Company's control.

***Liquidity***

As of June 30, 2025, the Company's cash and cash equivalents balances totaled $585.9 million, including approximately $370 million held by U.S. subsidiaries, approximately $204 million held by Australian subsidiaries and the remainder held by other foreign subsidiaries in accounts predominantly domiciled in the U.S. A significant majority of the cash held by the Company's foreign subsidiaries is denominated in U.S. dollars. This cash is generally used to support non-U.S. liquidity needs, including capital and operating expenditures in Australia and payment of the foreign subsidiaries' share of certain U.S. corporate expenditures. From time to time, the Company may repatriate profits from its foreign subsidiaries to the U.S. in the form of intercompany dividends. During the six months ended June 30, 2025, no profits from foreign subsidiaries were repatriated. If foreign-held cash is repatriated in the future, the Company does not expect restrictions or potential taxes will have a material effect to its near-term liquidity.

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

The Company's available liquidity decreased from $1,072.5 million as of December 31, 2024 to $958.9 million as of June 30, 2025. Available liquidity was comprised of the following:

---

| | | |
|:---|:---|:---|
| | **June 30, 2025** | **December 31, 2024** |
| | **(Dollars in millions)** | **(Dollars in millions)** |
| Cash and cash equivalents | $585.9 | $700.4 |
| Revolving credit facility availability | 270.7 | 233.7 |
| Accounts receivable securitization program availability | 102.3 | 138.4 |
| &nbsp;&nbsp;Total liquidity | $958.9 | $1072.5 |

---

***Capital Returns to Shareholders***

The Company paid dividends of $18.3 million during the six months ended June 30, 2025.

***Surety Agreement Amendment and Collateral Requirements***

In April 2023, the Company amended its existing agreement with the providers of its surety bond portfolio, dated November 6, 2020. Under the April 2023 amendment, the Company and its surety providers agreed to a maximum aggregate collateral amount based upon bonding levels which will vary prospectively as bonding levels increase or decrease. The amendment also extended the agreement through December 31, 2026. In order to maintain the maximum collateral agreement, the Company must remain compliant with a minimum liquidity test and a maximum net leverage ratio, as measured each quarter. The minimum liquidity test requires the Company to maintain liquidity at the greater of $400 million or the difference between the penal sum of all surety bonds and the amount of collateral posted in favor of surety providers, which was $494.4 million at June 30, 2025. The Company must also maintain a maximum net leverage ratio of 1.5 to 1.0, where the numerator consists of its funded debt, net of cash, and the denominator consists of its Adjusted EBITDA for the trailing twelve months. For purposes of calculating the ratio, only 50% of the outstanding principal amount of the Company's 3.250% Convertible Senior Notes due March 2028 (the 2028 Convertible Notes) is deemed to be funded debt. The Company's ability to pay dividends and make share repurchases is also subject to the quarterly minimum liquidity test. The Company is in compliance with such requirements at June 30, 2025.

At June 30, 2025, the Company's maximum aggregate collateral amount was $519.6 million, which was comprised of $392.7 million in trust accounts and letters of credit of $126.9 million held for the benefit of certain surety providers.

***Credit Support Facilities***

In February 2022, the Company entered into an agreement which provides up to $250.0 million of capacity for irrevocable standby letters of credit, primarily to support reclamation bonding requirements. The agreement requires the Company to provide cash collateral at a level of 103% of the aggregate amount of letters of credit outstanding under the arrangement (limited to $5.0 million total excess collateralization). Outstanding letters of credit bear a fixed fee in the amount of 0.75% per annum. The Company receives a variable deposit rate on the amount of cash collateral posted in support of letters of credit. The agreement has an initial expiration date of December 31, 2025. At June 30, 2025, letters of credit of $115.6 million were outstanding under the agreement, which were collateralized by cash of $119.1 million.

In December 2023, the Company established cash-backed bank guarantee facilities, primarily to support Australian reclamation bonding requirements. The Company receives a variable deposit rate on the amount of cash collateral posted in support of the bank guarantee facilities, which mature at various dates between 2026 and 2029. At June 30, 2025, the bank guarantee facilities were backed by cash of $202.4 million.

***Revolving Credit Facility***

The Company established a revolving credit facility with a maximum aggregate principal amount of $320.0 million in revolving commitments by entering into a credit agreement, dated as of January 18, 2024 (the 2024 Credit Agreement), by and among the Company, as borrower, certain subsidiaries of the Company party thereto, PNC Bank, National Association, as administrative agent, and the lenders party thereto.

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

The revolving commitments and any related loans, if applicable (any such loans, the Revolving Loans), established by the 2024 Credit Agreement terminate or mature, as applicable, on January 18, 2028, subject to certain conditions relating to the Company's outstanding 2028 Convertible Notes. The Revolving Loans bear interest at a secured overnight financing rate (SOFR) plus an applicable margin ranging from 3.50% to 4.25%, depending on the Company's total net leverage ratio (as defined under the 2024 Credit Agreement) or a base rate plus an applicable margin ranging from 2.50% to 3.25%, at the Company's option. Letters of credit issued under the 2024 Credit Agreement incur a combined fee equal to an applicable margin ranging from 3.50% to 4.25% plus a fronting fee equal to 0.125% per annum. Unused capacity under the 2024 Credit Agreement bears a commitment fee of 0.50% per annum. On November 25, 2024, the Company amended the 2024 Credit Agreement to, among other things, permit (i) Peabody's planned acquisition of multiple coal mines from Anglo as further discussed in Note 11. "Other Events," (ii) the related bridge loan facility and (iii) the incurrence of additional indebtedness to finance the acquisition, subject to compliance with certain pro forma financial covenants.

As of June 30, 2025, the 2024 Credit Agreement had only been utilized for letters of credit, including $49.3 million outstanding as of June 30, 2025. These letters of credit support the Company's reclamation bonding requirements, lease obligations, insurance policies and various other performance guarantees as further described in Note 13. "Financial Instruments and Other Guarantees." Availability under the 2024 Credit Agreement was $270.7 million at June 30, 2025.

The 2024 Credit Agreement contains customary covenants that, among other things and subject to certain exceptions (including compliance with financial ratios), may limit the Company and its subsidiaries' ability to incur additional indebtedness, make certain restricted payments or investments, sell or otherwise dispose of assets, enter into transactions with affiliates, create or incur liens, and merge, consolidate or sell all or substantially all of their assets. The 2024 Credit Agreement is secured by substantially all assets of the Company and its U.S. subsidiaries, as well as a pledge of two Australian subsidiaries.

***Capital Expenditures***

Due to the reduction of certain sustaining capital expenditures, the Company revised its expected 2025 capital expenditures from approximately $450 million to $420 million.

***Indebtedness***

The Company's total indebtedness as of June 30, 2025 and December 31, 2024 is presented in the table below.

---

| | | |
|:---|:---|:---|
| **Debt Instrument (defined below, as applicable)** | **June 30, 2025** | **December 31, 2024** |
| | **(Dollars in millions)** | **(Dollars in millions)** |
| 3.250% Convertible Senior Notes due March 2028 (2028 Convertible Notes) | $320.0 | $320.0 |
| BUMA Loan Note | 9.8 | 9.3 |
| Finance lease obligations | 19.3 | 25.1 |
| Less: Debt issuance costs | (5.3) | (6.3) |
|  | 343.8 | 348.1 |
| Less: Current portion of long-term debt | 14.6 | 15.8 |
| Long-term debt | $329.2 | $332.3 |

---

The Company's indebtedness requires estimated contractual principal and interest payments, assuming interest rates in effect at June 30, 2025, of approximately $16 million in 2025, $17 million in 2026, $13 million in 2027, $326 million in 2028, less than $1 million in 2029 and $10 million thereafter.

Cash paid for interest, net of capitalized interest related to the Company's indebtedness and financial assurance instruments amounted to $24.1 million during both the six months ended June 30, 2025 and 2024.

***2028 Convertible Notes***

On March 1, 2022, through a private offering, the Company issued the 2028 Convertible Notes in the aggregate principal amount of $320.0 million. The 2028 Convertible Notes are senior unsecured obligations of the Company and are governed under an indenture.

The Company used the proceeds of the offering of the 2028 Convertible Notes and available cash to redeem its then-existing senior secured notes and to pay related premiums, fees and expenses relating to the offering and redemptions.

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

The 2028 Convertible Notes will mature on March 1, 2028, unless earlier converted, redeemed or repurchased in accordance with their terms. The 2028 Convertible Notes bear interest at a rate of 3.250% per year, payable semi-annually in arrears on March 1 and September 1 of each year.

During the second quarter of 2025, the Company's reported common stock prices did not prompt the conversion feature of the 2028 Convertible Notes. As a result, the 2028 Convertible Notes will not be convertible during the third quarter of 2025.

***Bridge Loan Facility***

Concurrently with its entry into definitive agreements to acquire the Anglo assets, the Company entered into a bridge loan facility commitment letter (the Bridge Commitment Letter, and the senior secured 364-day bridge facility provided for therein, the Bridge Facility), pursuant to which the lenders agreed to provide the Bridge Facility to the Company in the amount of up to $2.075 billion in order to finance the planned acquisition in part. The Company expects to replace the Bridge Facility with permanent financing prior to the closing date, but there can be no assurance such financing will occur and any such expectation is subject to market conditions. During the three months ended June 30, 2025, the Company paid a $10.4 million duration fee on the Bridge Facility.

To the extent borrowings are made under the Bridge Facility, any loans would bear interest at a SOFR plus an applicable margin of 8.00% or a base rate plus an applicable margin of 7.00%, at the Company's option. Such applicable margin would increase by an additional 0.75% on the date that is 90 days following the closing date of the planned acquisition. Any borrowings under the Bridge Facility would mature 364 days from the initial funding date, which would be on or around the closing date of the planned acquisition.

The availability of borrowings under the Bridge Facility is subject to the satisfaction of certain customary conditions for transactions of this type. Any definitive financing documentation for the Bridge Facility will contain customary representations and warranties, covenants and events of defaults for transactions of this type. Upon execution of any definitive financing documentation for the Bridge Facility, the Bridge Facility will be guaranteed by substantially all U.S. subsidiaries of the Company and secured by substantially all assets of the Company, its U.S. subsidiaries and, subject to certain conditions, certain of the Company's Australian subsidiaries.

***Accounts Receivable Securitization Program***

As described in Note 13. "Financial Instruments and Other Guarantees" of the accompanying unaudited condensed consolidated financial statements, the Company entered into an accounts receivable securitization program during 2017. The securitization program provides up to $225.0 million of funding capacity which is accounted for as a secured borrowing, limited to the availability of eligible receivables, and may be secured by a combination of collateral and the trade receivables underlying program. Funding capacity under the program may also be utilized for letters of credit in support of other obligations, which has been the Company's primary utilization. At June 30, 2025, the Company had no outstanding borrowings and $58.6 million of letters of credit outstanding under the program. The Company was not required to post cash collateral under the securitization program at June 30, 2025.

The accounts receivable securitization program was amended in January 2025 to extend its maturity to January 2028.

***Covenant Compliance***

The Company was compliant with all relevant covenants under its debt and other finance agreements at June 30, 2025.

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

***Cash Flows***

The following table summarizes the Company's cash flows for the six months ended June 30, 2025 and 2024, as reported in the accompanying unaudited condensed consolidated financial statements.

---

| | | |
|:---|:---|:---|
| | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** |
| | **(Dollars in millions)** | **(Dollars in millions)** |
| Net cash provided by operating activities | $143.1 | $126.8 |
| Net cash used in investing activities | (180.7) | (316.8) |
| Net cash used in financing activities | (44.9) | (140.5) |
| Net change in cash, cash equivalents and restricted cash | (82.5) | (330.5) |
| Cash, cash equivalents and restricted cash at beginning of period | 1382.6 | 1650.2 |
| Cash, cash equivalents and restricted cash at end of period | $1300.1 | $1319.7 |

---

*Operating Activities.* The increase in net cash provided by operating activities for the six months ended June 30, 2025 compared to the same period in the prior year was primarily driven by a year-over-year increase in operating cash flow from working capital ($303.9 million), offset by a decrease in cash from collateral arrangements resulting from prior year collateral releases ($154.9 million) and lower cash generated from mining operations.

*Investing Activities.* The decrease in net cash used in investing activities for the six months ended June 30, 2025 compared to the same period in the prior year was driven by a decrease due to the prior period Wards Well acquisition ($143.8 million) and higher net distribution from joint ventures ($28.3 million). These variances were partially offset by higher payment of capital accruals ($28.3 million).

*Financing Activities.* The decrease in net cash used by financing activities for the six months ended June 30, 2025 compared to the same period in the prior year was primarily driven by decreases in common stock repurchases ($83.1 million) and payment of debt issuance and other deferred financing costs ($9.3 million).

**Off-Balance-Sheet Arrangements**

In the normal course of business, the Company is a party to various guarantees and financial instruments that carry off-balance-sheet risk and are not reflected in the accompanying condensed consolidated balance sheets. Such financial instruments provide support for the Company's reclamation bonding requirements, lease obligations, insurance policies and various other performance guarantees. The Company periodically evaluates the instruments for on-balance-sheet treatment based on the amount of exposure under the instrument and the likelihood of required performance. The Company does not expect any material losses to result from these guarantees or off-balance-sheet instruments in excess of liabilities provided for in the accompanying condensed consolidated balance sheets.

The following table summarizes the Company's financial instruments that carry off-balance-sheet risk.

---

| | | | |
|:---|:---|:---|:---|
| | **June 30, 2025** | **June 30, 2025** | **June 30, 2025** |
| | **Reclamation Support** | **Other Support** <sup>(1)</sup> | **Total** |
| | **(Dollars in millions)** | **(Dollars in millions)** | **(Dollars in millions)** |
| Surety bonds | $925.8 | $88.2 | $1014.0 |
| Letters of credit <sup>(2)</sup> | 55.2 | 52.7 | 107.9 |
|  | 981.0 | 140.9 | 1121.9 |
| Less: Letters of credit in support of surety bonds <sup>(3)</sup> | (55.2) | (0.1) | (55.3) |
| Obligations supported, net | $925.8 | $140.8 | $1066.6 |

---

<sup>(1)&nbsp;&nbsp;&nbsp;&nbsp;</sup>Instruments support obligations related to leases, health care plans, workers' compensation, property and casualty insurance, customer and vendor contracts and certain restoration ancillary to prior mining activities.

<sup>(2)&nbsp;&nbsp;&nbsp;&nbsp;</sup>Amounts do not include cash-collateralized letters of credit.

<sup>(3)&nbsp;&nbsp;&nbsp;&nbsp;</sup>Certain letters of credit serve as collateral for surety bonds at the request of surety bond providers.

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

Not presented in the above table is $847.1 million of restricted cash and other balances serving as collateral which are included in the accompanying condensed consolidated balance sheets at June 30, 2025, as described in Note 13. "Financial Instruments and Other Guarantees" of the accompanying unaudited condensed consolidated financial statements. Such collateral is primarily in support of the financial instruments noted above, including in relation to the Company's surety bond portfolio, its collateralized letter of credit agreement, its bank guarantee facilities and amounts held directly with beneficiaries which are not supported by surety bonds. The restricted cash and collateral balance increased $37.3 million during the six months ended June 30, 2025 due to an increase in bonding requirements and the impact of foreign currency rate changes.

At June 30, 2025, the Company had total asset retirement obligations of $729.1 million. Bonding requirement amounts may differ significantly from the related asset retirement obligation because such requirements are calculated under the assumption that reclamation begins currently, whereas the Company's accounting liabilities are discounted from the end of a mine's economic life (when final reclamation work would begin) to the balance sheet date.

At June 30, 2025, the Company's reclamation bonding requirements were supported by approximately $740 million of restricted cash and other balances serving as collateral, which exceeds the financial liability for final mine reclamation as calculated in accordance with U.S. GAAP.

**Critical Accounting Policies and Estimates**

The Company's discussion and analysis of its financial condition, results of operations, liquidity and capital resources is based upon its financial statements, which have been prepared in accordance with U.S. GAAP. The Company is also required under U.S. GAAP to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses and related disclosure of contingent assets and liabilities. On an ongoing basis, the Company evaluates its estimates. The Company bases its estimates on historical experience and on various other assumptions that it believes are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

At June 30, 2025, the Company identified certain assets with an aggregate carrying value of approximately $71 million in its Other U.S. Thermal segment whose recoverability is most sensitive to customer concentration risk.

The Company's critical accounting policies and estimates are discussed in Part II, Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations" in its Annual Report on Form 10-K for the year ended December 31, 2024. The Company's critical accounting policies remain unchanged at June 30, 2025, and there have been no material changes in the Company's critical accounting estimates.

**Newly Adopted Accounting Standards and Accounting Standards Not Yet Implemented**

See Note 2. "Newly Adopted Accounting Standards and Accounting Standards Not Yet Implemented" to the Company's unaudited condensed consolidated financial statements for a discussion of newly adopted accounting standards and accounting standards not yet implemented.

**Item 3. Quantitative and Qualitative Disclosures About Market Risk.**

**Coal Pricing Risk**

The Company predominantly manages its commodity price risk for its non-trading, long-term coal contract portfolio through the use of long-term coal supply agreements (those with terms longer than one year) to the extent possible, rather than through the use of derivative instruments. As of June 30, 2025, the Company had approximately 97 million tons of U.S. thermal coal priced and committed for 2025. This includes approximately 83 million tons of PRB coal and 14 million tons of other U.S. thermal coal. The Company has the flexibility to increase volumes should demand warrant. Peabody is estimating full year 2025 thermal coal sales volumes from its Seaborne Thermal segment of 14.6 million to 15.2 million tons comprised of thermal export volume of 9.2 million to 9.8 million tons and domestic volume of 5.4 million tons. Peabody is estimating full year 2025 metallurgical coal sales from its Seaborne Metallurgical segment of 8.0 million to 9.0 million tons. Sales commitments in the metallurgical coal market are typically not long-term in nature, and the Company is therefore subject to fluctuations in market pricing. The Company's sensitivity to market pricing in thermal coal markets is dependent on the duration of contracts.

As of June 30, 2025, the Company had no coal derivative contracts related to its forecasted sales. Historically, such financial contracts have included futures and forwards.

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

**Foreign Currency Risk**

The Company utilizes options and collars to hedge currency risk associated with anticipated Australian dollar operating expenditures. The accounting for these derivatives is discussed in Note 6. "Derivatives and Fair Value Measurements" to the accompanying unaudited condensed consolidated financial statements. As of June 30, 2025, the Company held average rate options with an aggregate notional amount of $490.0 million Australian dollars to hedge currency risk associated with anticipated Australian dollar operating expenditures over the nine-month period ending March 31, 2026. As of June 30, 2025, the Company also held purchased collars with an aggregate notional amount of $506.0 million Australian dollars related to anticipated Australian dollar operating expenditures during the nine-month period ending March 31, 2026. Assuming the Company had no foreign currency hedging instruments in place, its exposure in operating costs and expenses due to a $0.10 change in the Australian dollar/U.S. dollar exchange rate is approximately $210 million to $220 million for the next twelve months. Based upon the Australian dollar/U.S. dollar exchange rate at June 30, 2025, the currency option contracts outstanding at that date would limit the Company's exposure to approximately $146 million with respect to a $0.10 increase in the exchange rate, while the Company would benefit by approximately $198 million with respect to a $0.10 decrease in the exchange rate for the next twelve months.

Although Peabody believes its Australian dollar monetary asset position acts as a hedge to lessen the impact on its results from operations, the Company may continue to use options and collars to hedge its cash flow exposure to currency risk associated with anticipated Australian dollar operating expenditures.

**Diesel Fuel Price Risk**

The Company expects to consume 90 to 100 million gallons of diesel fuel during the next twelve months. A $10 per barrel change in the price of crude oil (the primary component of a refined diesel fuel product) would increase or decrease its annual diesel fuel costs by approximately $23 million based on its expected usage.

As of June 30, 2025, the Company did not have any diesel fuel derivative instruments in place. The Company partially manages the price risk of diesel fuel through the use of cost pass-through contacts with certain customers.

**Interest Rate Risk**

Peabody's objectives in managing exposure to interest rate changes are to limit the impact of interest rate changes on earnings and cash flows and to lower overall borrowing costs. Peabody is primarily exposed to interest rate risk as a result of its interest-earning cash balances.

Peabody's interest-earning cash and restricted cash balances are primarily held in deposit accounts and investments with maturities of three months or less. Therefore, these balances are subject to interest rate fluctuations and could produce less income if interest rates fall. Based upon its interest-earning cash and restricted cash balances at June 30, 2025, a one percentage point decrease in interest rates would result in a decrease of approximately $13 million to interest income for the next twelve months.

**Item 4. Controls and Procedures.** 

The Company's disclosure controls and procedures are designed to, among other things, provide reasonable assurance that material information, both financial and non-financial, and other information required under the securities laws to be disclosed is accumulated and communicated to senior management, including its principal executive and financial officers, on a timely basis. The Company's Chief Executive Officer and Chief Financial Officer have evaluated its disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of June 30, 2025, and concluded that such controls and procedures were effective to provide reasonable assurance that the desired control objectives were achieved. Additionally, there have been no changes to the Company's internal control over financial reporting during the most recent fiscal quarter that materially affected, or are reasonably likely to materially affect, its internal control over financial reporting.

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

**PART II - OTHER INFORMATION**

**Item 1. Legal Proceedings.**

The Company is subject to various legal and regulatory proceedings. For a description of its significant legal proceedings refer to Note 14. "Commitments and Contingencies" to the unaudited condensed consolidated financial statements included in Part I, Item 1. "Financial Statements" of this Quarterly Report, which information is incorporated by reference herein.

**Item 1A. Risk Factors.**

The Company operates in a rapidly changing environment that involves a number of risks. For information regarding factors that could affect the Company's results of operations, financial condition and liquidity, see the risk factors disclosed in Item 1A. "Risk Factors" of Part I of its Annual Report on Form 10-K for the year ended December 31, 2024 filed with the SEC on February 20, 2025 and Item 1A. "Risk Factors" of Part II of its Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2025 filed with the SEC on May 8, 2025. In addition to the other information set forth in this Quarterly Report, including the information presented in Part I, Item 2. "Management's Discussion and Analysis of Financial Condition and Results of Operations," you should carefully consider the risk factors disclosed in the aforementioned filings, which could materially affect the Company's results of operations, financial condition and liquidity.

Factors that could affect the Company's results or an investment in the Company's securities include, but are not limited to:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the Company's profitability depends upon the prices it receives for its coal;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• if a substantial number of the Company's long-term coal supply agreements, including those with its largest customers, terminate, or if the pricing, volumes or other elements of those agreements materially adjust, its revenue and operating profits could suffer if the Company is unable to find alternate buyers willing to purchase its coal on comparable terms to those in its contracts;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• risks inherent to mining could increase the cost of operating the Company's business, and events and conditions that could occur during the course of its mining operations could have a material adverse impact on the Company;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the Company's take-or-pay arrangements could unfavorably affect its profitability;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the Company may not recover its investments in its mining, exploration and other assets, which may require the Company to recognize impairment charges related to those assets;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the Company's ability to operate effectively could be impaired if it loses key personnel or fails to attract qualified personnel;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the Company could be negatively affected if it fails to maintain satisfactory labor relations;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the Company could be adversely affected if it fails to appropriately provide financial assurances for its obligations;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• if the assumptions underlying the Company's asset retirement obligations for reclamation and mine closures are materially inaccurate, its costs could be significantly greater than anticipated;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the Company's mining operations are extensively regulated, which imposes significant costs on it, and future regulations and developments could increase those costs or limit its ability to produce coal;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the Company's operations may impact the environment or cause exposure to hazardous substances, and its properties may have environmental contamination, which could result in material liabilities to the Company;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the Company may be unable to obtain, renew or maintain permits necessary for its operations, or the Company may be unable to obtain, renew or maintain such permits without conditions on the manner in which it runs its operations, which would reduce its production, cash flows and profitability;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• concerns about the impacts of coal combustion on global climate are increasingly leading to conditions that have affected and could continue to affect demand for the Company's products or its securities and its ability to produce, including increased governmental regulation of coal combustion and unfavorable investment decisions by electricity generators;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• numerous activist groups are devoting substantial resources to anti-coal activities to minimize or eliminate the use of coal as a source of electricity generation, domestically and internationally, thereby further reducing the demand and pricing for coal, and potentially materially and adversely impacting the Company's future financial results, liquidity and growth prospects;

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the Company's trading and hedging activities do not cover certain risks and may expose it to earnings volatility and other risks;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the Company's future success depends upon its ability to continue acquiring and developing coal reserves and resources that are economically recoverable;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the Company faces numerous uncertainties in estimating its coal reserves and resources and inaccuracies in its estimates could result in lower than expected revenue, higher than expected costs and decreased profitability;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• joint ventures, partnerships or non-managed operations may not be successful and may not comply with the Company's operating standards;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the Company's expenditures for postretirement benefit obligations could be materially higher than it has predicted if its underlying assumptions prove to be incorrect;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• high inflation or imposed tariffs could result in higher costs and decreased profitability;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes to trade policy, including tariff and customs regulations, or failure to comply with such regulations may have an adverse effect on the Company's business, financial condition and results of operations;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the Company's business, results of operations, financial condition and prospects could be materially and adversely affected by pandemics or other widespread illnesses and the related effects on public health;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Peabody is exposed to risks associated with political or international conflicts;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Peabody could be exposed to significant liability, reputational harm, loss of revenue, increased costs or other risks if it sustains cybersecurity attacks or other security breaches that disrupt its operations or result in the dissemination of proprietary or confidential information about the Company, its customers or other third-parties;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Peabody's information and operational technology systems may be adversely affected by disruptions, damage, failure and risks associated with implementation and integration, including of new technologies;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the Company is subject to various general operating risks which may be fully or partially outside of its control;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the Company may be able to incur more debt, including secured debt, which could increase the risks associated with its indebtedness;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the terms of the agreements and instruments governing the Company's debt and surety bonding obligations impose restrictions that may limit its operating and financial flexibility;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the number and quantity of viable financing and insurance alternatives available to the Company may be significantly impacted by unfavorable lending and investment policies by financial institutions and insurance companies associated with concerns about environmental impacts of coal combustion, and negative views around its efforts with respect to environmental and social matters and related governance considerations could harm the perception of the Company by a significant number of investors or result in the exclusion of its securities from consideration by those investors;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the price of Peabody's securities may be volatile;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Peabody's common stock is subject to dilution and may be subject to further dilution in the future;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• there may be circumstances in which the interests of a significant stockholder could be in conflict with other stakeholders' interests;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the future payment of dividends on Peabody's stock or future repurchases of its stock is dependent on a number of factors and cannot be assured;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• acquisitions and divestitures are a potentially important part of the Company's long-term strategy, subject to its investment criteria, and involve a number of risks, any of which could cause the Company not to realize the anticipated benefits;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the Company may not be able to fully utilize its deferred tax assets;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Peabody's certificate of incorporation and by-laws include provisions that may discourage a takeover attempt;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• diversity in interpretation and application of accounting literature in the mining industry may impact the Company's reported financial results; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• other risks and factors detailed in this report, including, but not limited to, those discussed in "Legal Proceedings," set forth in Part II, Item 1 of this Quarterly Report on Form 10-Q.

**Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.**

***Share Repurchase Program***

On April 17, 2023, the Company announced that its Board of Directors authorized a new share repurchase program (2023 Repurchase Program) authorizing repurchases of up to $1.0 billion of its common stock.

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

Under the 2023 Repurchase Program, the Company may purchase shares of common stock from time to time at the discretion of management through open market purchases, privately negotiated transactions, block trades, accelerated or other structured share repurchase programs, or other means. The manner, timing and pricing of any share repurchase transactions will be based on a variety of factors, including market conditions, applicable legal requirements, the Company's capital structure and alternative opportunities that the Company may have for the use or investment of capital. Through June 30, 2025, the Company had repurchased 23.8 million shares of its common stock under the 2023 Repurchase Program for $530.8 million, which included commissions paid of $0.4 million, leaving $469.6 million available for share repurchase.

***Dividends***

During the three and six months ended June 30, 2025, the Company declared dividends per share of $0.075 and $0.150, respectively. On July 31, 2025, the Company declared an additional dividend per share of $0.075 to be paid on September 3, 2025 to shareholders of record as of August 14, 2025.

***Share Relinquishments***

The Company routinely allows employees to relinquish Common Stock to pay estimated taxes upon the vesting of restricted stock units and the payout of performance units that are settled in Common Stock under its equity incentive plans. The value of Common Stock tendered by employees is determined based on the closing price of the Company's Common Stock on the dates of the respective relinquishments.

***Purchases of Equity Securities***

The following table summarizes all share purchases for the three months ended June 30, 2025:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Period** | **Total**<br>**Number of**<br>**Shares** <br>**Purchased** <sup>(1)</sup> | **Average<br>Price Paid per<br>Share** | **Total Number of<br>Shares Purchased<br>as Part of Publicly<br>Announced<br>Program** | **Maximum Dollar<br>Value that May<br>Yet Be Used to<br>Repurchase Shares<br>Under the Publicly<br>Announced Program<br>(In millions)** |
| April 1 through April 30, 2025 | 1435 | $13.11 |  | $469.6 |
| May 1 through May 31, 2025 |  |  |  | 469.6 |
| June 1 through June 30, 2025 |  |  |  | 469.6 |
| Total | 1435 | 13.11 |  |  |

---

<sup>(1)</sup> Includes shares withheld to cover the withholding taxes upon the vesting of equity awards, which are not part of the publicly announced repurchase programs.

**Item 4. Mine Safety Disclosures.**

Peabody's "Safety and Sustainability Management System" has been designed to set clear and consistent expectations for safety, health and environmental stewardship across the Company's business. It aligns to the National Mining Association's CORESafety® framework and encompasses three fundamental areas: leadership and organization, risk management and assurance. Peabody also partners with other companies and certain governmental agencies to pursue new technologies that have the potential to improve its safety performance and provide better safety protection for employees.

Peabody continually monitors its safety performance and regulatory compliance. The information concerning mine safety violations or other regulatory matters required by SEC regulations is included in Exhibit 95 to this Quarterly Report on Form 10-Q.

**Item 5. Other Information.**

***Securities Trading Plans of Directors and Executive Officers***

During the three months ended June 30, 2025, none of Peabody's directors or officers adopted or terminated a "Rule 10b5-1 trading arrangement" or "non-Rule 10b5-1 trading arrangement," as these terms are defined in Item 408 of Regulation S-K of the Exchange Act.

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

**Item 6. Exhibits.**

See Exhibit Index on following pages.

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

**EXHIBIT INDEX**

The exhibits below are numbered in accordance with the Exhibit Table of Item 601 of Regulation S-K.

---

| | |
|:---|:---|
| **Exhibit No.** | **Description of Exhibit** |
| 31.1† | <u>[Certification of periodic financial report by the Registrant's Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended pursuant to Section 302 of the Sarbanes-Oxley Act of 2002](btu_20250630xex311.htm)</u>. |
| 31.2† | <u>[Certification of periodic financial report by the Registrant's Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended pursuant to Section 302 of the Sarbanes-Oxley Act of 2002](btu_20250630xex312.htm)</u>. |
| 32.1† | <u>[Certification of periodic financial report pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by the Registrant's Chief Executive Officer](btu_20250630xex321.htm)</u>. |
| 32.2† | <u>[Certification of periodic financial report pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by the Registrant's Chief Financial Officer](btu_20250630xex322.htm)</u>. |
| 95† | <u>[Mine Safety Disclosure required by Item 104 of Regulation S-K](btu_20250630xex95.htm)</u>. |
| 101.INS | Inline XBRL Instance Document - the instance document does not appear in the interactive data file because XBRL tags are embedded within the Inline XBRL document |
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document |
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document |
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document |
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document |
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
| † | Filed herewith. |

---

------

**<u>[**Table of Contents**](#id294b52e25914a2fb8776b37f9d331af_7)</u>**

**SIGNATURE**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

---

| | | | |
|:---|:---|:---|:---|
| | | **PEABODY ENERGY CORPORATION** | **PEABODY ENERGY CORPORATION** |
| Date: | August 7, 2025 | By: | /s/ MARK A. SPURBECK |
|  |  |  | Mark A. Spurbeck |
|  |  |  | Executive Vice President and Chief Financial Officer <br>(On behalf of the registrant and as Principal Financial Officer) |

---

## Exhibit 31.1

**Exhibit 31.1**

**CERTIFICATION**

I, James C. Grech, certify that:

1.&nbsp;&nbsp;&nbsp;&nbsp;I have reviewed this quarterly report on Form 10-Q of Peabody Energy Corporation ("the registrant");

2.&nbsp;&nbsp;&nbsp;&nbsp;Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. &nbsp;&nbsp;&nbsp;&nbsp;Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. &nbsp;&nbsp;&nbsp;&nbsp;The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d)disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. &nbsp;&nbsp;&nbsp;&nbsp;The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: August 7, 2025

---

| |
|:---|
| /s/ James C. Grech |
| James C. Grech |
| President and Chief Executive Officer |

---

## Exhibit 31.2

**Exhibit 31.2**

**CERTIFICATION**

I, Mark A. Spurbeck, certify that:

1.&nbsp;&nbsp;&nbsp;&nbsp;I have reviewed this quarterly report on Form 10-Q of Peabody Energy Corporation ("the registrant");

2.&nbsp;&nbsp;&nbsp;&nbsp;Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. &nbsp;&nbsp;&nbsp;&nbsp;Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. &nbsp;&nbsp;&nbsp;&nbsp;The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d)disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. &nbsp;&nbsp;&nbsp;&nbsp;The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: August 7, 2025

---

| |
|:---|
| /s/ Mark A. Spurbeck |
| Mark A. Spurbeck |
| Executive Vice President and Chief Financial Officer |

---

## Exhibit 32.1

**Exhibit 32.1**

**CERTIFICATION PURSUANT TO**

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

**(18 U.S.C. SECTION 1350)**

I, James C. Grech, President and Chief Executive Officer of Peabody Energy Corporation, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)the Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2025 (the "Periodic Report") which this statement accompanies fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2)information contained in the Periodic Report fairly presents, in all material respects, the financial condition and results of operations of Peabody Energy Corporation.

Dated: August 7, 2025

---

| |
|:---|
| /s/ James C. Grech |
| James C. Grech |
| President and Chief Executive Officer |

---

## Exhibit 32.2

**Exhibit 32.2**

**CERTIFICATION PURSUANT TO**

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

**(18 U.S.C. SECTION 1350)**

I, Mark A. Spurbeck, Executive Vice President and Chief Financial Officer of Peabody Energy Corporation, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)the Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2025 (the "Periodic Report") which this statement accompanies fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2)information contained in the Periodic Report fairly presents, in all material respects, the financial condition and results of operations of Peabody Energy Corporation.

Dated: August 7, 2025

---

| |
|:---|
| /s/ Mark A. Spurbeck |
| Mark A. Spurbeck |
| Executive Vice President and Chief Financial Officer |

---

## Ex-95

**Exhibit 95**

**Mine Safety Disclosures** 

The following disclosures are provided pursuant to Securities and Exchange Commission (SEC) regulations, which require certain disclosures by companies required to file periodic reports under the Securities Exchange Act of 1934, as amended, that operate coal mines regulated under the Federal Mine Safety and Health Act of 1977 (the Mine Act). The disclosures reflect United States (U.S.) mining operations only, as these requirements do not apply to our mines operated outside the U.S.

*Mine Safety Information.* Whenever the Mine Safety and Health Administration (MSHA) believes that a violation of the Mine Act, any health or safety standard, or any regulation has occurred, it may issue a violation which describes the associated condition or practice and designates a timeframe within which the operator must abate the violation. In some situations, such as when MSHA believes that conditions pose a hazard to miners, MSHA may issue an order removing miners from the area of the mine affected by the condition until hazards are corrected. Whenever MSHA issues a citation or order, it generally proposes a civil penalty, or fine, as a result of the violation that the operator is ordered to pay. Citations and orders can be contested and appealed and, as part of that process, are often reduced in severity and amount, and are sometimes vacated. The number of citations, orders and proposed assessments vary depending on the size and type (underground or surface) of the company and mine. Since MSHA is a branch of the U.S. Department of Labor, its jurisdiction applies only to our U.S. mines. As such, the mine safety disclosures that follow contain no information for our Australian mines.

The tables that follow reflect citations and orders issued to us by MSHA during the three and six months ended June 30, 2025, as reflected in our systems. The tables include only those mines that were issued orders or citations during the periods presented and, commensurate with SEC regulations, do not reflect orders or citations issued to independent contractors working at our mines. Due to timing and other factors, our data may not agree with the mine data retrieval system maintained by MSHA. The proposed assessments for the three and six months ended June 30, 2025 were taken from the MSHA system as of August 1, 2025.

Additional information about MSHA references used in the tables is as follows:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *Section 104 S&S Violations*: The total number of violations received from MSHA under section 104(a) of the Mine Act that could significantly and substantially contribute to a serious injury if left unabated.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *Section 104(b) Orders*: The total number of orders issued by MSHA under section 104(b) of the Mine Act, which represents a failure to abate a citation under section 104(a) within the period of time prescribed by MSHA. This results in an order of immediate withdrawal from the area of the mine affected by the condition until MSHA determines that the violation has been abated.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *Section 104(d) Citations and Orders*: The total number of citations and orders issued by MSHA under section 104(d) of the Mine Act for unwarrantable failure to comply with mandatory health or safety standards.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *Section 104(e) Notices*: The total number of notices issued by MSHA under section 104(e) of the Mine Act for a pattern of violations that could contribute to mine health or safety hazards.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *Section 110(b)(2) Violations*: The total number of flagrant violations issued by MSHA under section 110(b)(2) of the Mine Act.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *Section 107(a) Orders*: The total number of orders issued by MSHA under section 107(a) of the Mine Act for situations in which MSHA determined an imminent danger existed.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *Proposed MSHA Assessments*: The total dollar value of proposed assessments from MSHA.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *Fatalities*: The total number of mining-related fatalities.

------

**Three Months Ended June 30, 2025**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Section 104 S&S Violations** | **Section 104(b) Orders** | **Section 104(d) Citations and Orders** | **Section 104(e) Pattern of Violations** | **Section 110(b)(2) Violations** | **Section 107(a) Orders** | **($) Proposed MSHA Assessments** | |
|<br>**Mine** <sup>(1)</sup> | **Section 104 S&S Violations** | **Section 104(b) Orders** | **Section 104(d) Citations and Orders** | **Section 104(e) Pattern of Violations** | **Section 110(b)(2) Violations** | **Section 107(a) Orders** | **($) Proposed MSHA Assessments** |<br>**Fatalities** |
| | | | | | | | **(In thousands)** | |
| **Seaborne Metallurgical** | | | | | | | | |
| &nbsp;&nbsp;&nbsp;Shoal Creek Mine | 25 |  |  |  |  |  | 124.6 |  |
| **Powder River Basin** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;North Antelope Rochelle | 5 |  |  |  |  |  | 33.2 |  |
| **Other U.S. Thermal** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Bear Run |  |  |  |  |  |  | 0.2 |  |
| &nbsp;&nbsp;&nbsp;Francisco Underground | 11 |  |  |  |  |  | 32.2 |  |
| &nbsp;&nbsp;&nbsp;Gateway North | 5 |  |  |  |  |  | 19.0 |  |
| &nbsp;&nbsp;&nbsp;Lee Ranch |  |  |  |  |  |  | 0.1 |  |
| &nbsp;&nbsp;&nbsp;Twentymile (Foidel Creek Mine) | 8 |  |  |  |  |  | 47.3 |  |
| &nbsp;&nbsp;&nbsp;Wild Boar | 1 |  |  |  |  |  | 0.5 |  |

---

<sup>(1)</sup> The definition of "mine" under section 3 of the Mine Act includes the mine, as well as other items used in, or to be used in, or resulting from, the work of extracting coal, such as land, structures, facilities, equipment, machines, tools and coal preparation facilities. Also, there are instances where the mine name per the MSHA system differs from the mine name utilized by us. Where applicable, we have parenthetically listed the name of the mine per the MSHA system. Also, all U.S. mines are listed alphabetically within each of our mining segments.

**Six Months Ended June 30, 2025**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Section 104 S&S Violations** | **Section 104(b) Orders** | **Section 104(d) Citations and Orders** | **Section 104(e) Pattern of Violations** | **Section 110(b)(2) Violations** | **Section 107(a) Orders** | **($) Proposed MSHA Assessments** | |
|<br>**Mine** <sup>(1)</sup> | **Section 104 S&S Violations** | **Section 104(b) Orders** | **Section 104(d) Citations and Orders** | **Section 104(e) Pattern of Violations** | **Section 110(b)(2) Violations** | **Section 107(a) Orders** | **($) Proposed MSHA Assessments** |<br>**Fatalities** |
| | | | | | | | **(In thousands)** | |
| **Seaborne Metallurgical** | | | | | | | | |
| &nbsp;&nbsp;&nbsp;Shoal Creek Mine | 59 |  | 2 |  |  |  | 310.2 |  |
| **Powder River Basin** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Caballo |  |  |  |  |  |  | 1.4 |  |
| &nbsp;&nbsp;&nbsp;North Antelope Rochelle | 5 |  |  |  |  |  | 33.2 |  |
| &nbsp;&nbsp;&nbsp;Rawhide | 2 |  |  |  |  |  | 4.4 |  |
| **Other U.S. Thermal** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Bear Run | 1 |  |  |  |  |  | 1.8 |  |
| &nbsp;&nbsp;&nbsp;Francisco Underground | 37 |  |  |  |  |  | 118.0 |  |
| &nbsp;&nbsp;&nbsp;Gateway North | 12 |  |  |  |  |  | 59.1 |  |
| &nbsp;&nbsp;&nbsp;Kayenta | 1 |  |  |  |  |  | 0.7 |  |
| &nbsp;&nbsp;&nbsp;Lee Ranch | 1 |  |  |  |  |  | 1.4 |  |
| &nbsp;&nbsp;&nbsp;Midwest Repair Facility (Columbia Maintenance Services) |  |  |  |  |  |  | 0.2 |  |
| &nbsp;&nbsp;&nbsp;Twentymile (Foidel Creek Mine) | 15 |  |  |  |  |  | 84.5 |  |
| &nbsp;&nbsp;&nbsp;Wild Boar | 1 |  |  |  |  |  | 0.8 |  |

---

<sup>(1)</sup> The definition of "mine" under section 3 of the Mine Act includes the mine, as well as other items used in, or to be used in, or resulting from, the work of extracting coal, such as land, structures, facilities, equipment, machines, tools and coal preparation facilities. Also, there are instances where the mine name per the MSHA system differs from the mine name utilized by us. Where applicable, we have parenthetically listed the name of the mine per the MSHA system. Also, all U.S. mines are listed alphabetically within each of our mining segments.

------

*Pending Legal Actions*. The Federal Mine Safety and Health Review Commission (the Commission) is an independent adjudicative agency that provides administrative trial and appellate review of legal disputes arising under the Mine Act. These cases may involve, among other questions, challenges by operators to citations, orders and penalties they have received from MSHA, or complaints of discrimination by miners under section 105 of the Mine Act. The following is a brief description of the types of legal actions that may be brought before the Commission.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• Contests of Citations and Orders*: A contest proceeding may be filed with the Commission by operators, miners or miners' representatives to challenge the issuance of a citation or order issued by MSHA, including citations related to disputed provisions of operators' emergency response plans.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• Contests of Proposed Penalties (Petitions for Assessment of Penalties)*: A contest of a proposed penalty is an administrative proceeding before the Commission challenging a civil penalty that MSHA has proposed for the violation. Such proceedings may also involve appeals of judges' decisions or orders to the Commission on proposed penalties, including petitions for discretionary review and review by the Commission on its own motion.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *Complaints for Compensation*: A complaint for compensation may be filed with the Commission by miners entitled to compensation when a mine is closed by certain withdrawal orders issued by MSHA. The purpose of the proceeding is to determine the amount of compensation, if any, due miners idled by the orders.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *Complaints of Discharge, Discrimination or Interference*: A discrimination proceeding is a case that involves a miner's allegation that he or she has suffered a wrong by the operator because he or she engaged in some type of activity protected under the Mine Act, such as making a safety complaint. This category includes temporary reinstatement proceedings, which involve cases in which a miner has filed a complaint with MSHA stating he or she has suffered discrimination and the miner has lost his or her position.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *Applications for Temporary Relief:* An application for temporary relief from any modification or termination of any order or from any order issued under certain subparts of section 104 of the Mine Act may be filed with the Commission at any time before such order becomes final.

The table that follows presents information by mine regarding pending legal actions before the Commission at June 30, 2025. Each legal action is assigned a docket number by the Commission and may have as its subject matter one or more citations, orders, penalties or complaints.

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Pending Legal Actions** | **Pending Legal Actions** | **Pending Legal Actions** | **Pending Legal Actions** | **Pending Legal Actions** | **Pending Legal Actions** | **Legal Actions Initiated During the Three Months Ended** <br>**June 30, 2025** | **Legal Actions Resolved During the Three Months Ended** <br>**June 30, 2025** |
| | **Number of Pending Legal Actions as of June 30, 2025** | **Pre-Penalty Contests of Citations/Orders** | **Contests of Penalty Assessment**<sup>(2)</sup> | **Complaints for Compensation** | **Complaints of Discharge, Discrimination or Interference** | **Applications for Temporary Relief** | **Legal Actions Initiated During the Three Months Ended** <br>**June 30, 2025** | **Legal Actions Resolved During the Three Months Ended** <br>**June 30, 2025** |
|<br>**Mine** <sup>(1)</sup> | **Number of Pending Legal Actions as of June 30, 2025** | **Pre-Penalty Contests of Citations/Orders** | **Contests of Penalty Assessment**<sup>(2)</sup> | **Complaints for Compensation** | **Complaints of Discharge, Discrimination or Interference** | **Applications for Temporary Relief** | **Legal Actions Initiated During the Three Months Ended** <br>**June 30, 2025** | **Legal Actions Resolved During the Three Months Ended** <br>**June 30, 2025** |
| **Seaborne Metallurgical** | | | | | | | | |
| &nbsp;&nbsp;&nbsp;Shoal Creek Mine | 9 |  | 9 | &nbsp;&nbsp;— | &nbsp;&nbsp;— | &nbsp;&nbsp;— | 3 | 5 |
| **Other U.S. Thermal** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Bear Run | 3 |  | 3 | &nbsp;&nbsp;— | &nbsp;&nbsp;— | &nbsp;&nbsp;— | 3 |  |
| &nbsp;&nbsp;&nbsp;El Segundo | 1 |  |  | &nbsp;&nbsp;— | 1 | &nbsp;&nbsp;— |  | 1 |
| &nbsp;&nbsp;&nbsp;Francisco Underground | 4 |  | 4 | &nbsp;&nbsp;— | &nbsp;&nbsp;— | &nbsp;&nbsp;— | 4 | 1 |
| &nbsp;&nbsp;&nbsp;Gateway North | 6 |  | 6 | &nbsp;&nbsp;— | &nbsp;&nbsp;— | &nbsp;&nbsp;— |  | 1 |
| &nbsp;&nbsp;&nbsp;Lee Ranch |  |  |  | &nbsp;&nbsp;— | &nbsp;&nbsp;— | &nbsp;&nbsp;— |  | 1 |
| &nbsp;&nbsp;&nbsp;Twentymile (Foidel Creek) | 4 |  | 4 | &nbsp;&nbsp;— | &nbsp;&nbsp;— | &nbsp;&nbsp;— | 4 | 4 |

---

<sup>(1)</sup> The definition of "mine" under section 3 of the Mine Act includes the mine, as well as other items used in, or to be used in, or resulting from, the work of extracting coal, such as land, structures, facilities, equipment, machines, tools and coal preparation facilities. Also, there are instances where the mine name per the MSHA system differs from the mine name utilized by us. Where applicable, we have parenthetically listed the name of the mine per the MSHA system. Also, all U.S. mines are listed alphabetically within each of our mining segments.

<sup>(2)</sup> There were no appeals of judge's decisions or orders to the Commission as of June 30, 2025.

<br>