# EDGAR Filing Document

**Accession Number:** 0001825452
**File Stem:** 0001654954-26-004997
**Filing Date:** 2026-5
**Character Count:** 187023
**Document Hash:** d090eea3131556d2054386af2acbf756
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001654954-26-004997.hdr.sgml**: 20260515

**ACCESSION NUMBER**: 0001654954-26-004997

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 80

**CONFORMED PERIOD OF REPORT**: 20260331

**FILED AS OF DATE**: 20260515

**DATE AS OF CHANGE**: 20260515

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Onfolio Holdings, Inc
- **CENTRAL INDEX KEY:** 0001825452
- **STANDARD INDUSTRIAL CLASSIFICATION:** SERVICES-COMPUTER PROCESSING & DATA PREPARATION [7374]
- **ORGANIZATION NAME:** 06 Technology
- **EIN:** 000000000
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-41466
- **FILM NUMBER:** 26988015

**BUSINESS ADDRESS:**
- **STREET 1:** 1007 NORTH ORANGE STREET 4TH FLOOR
- **CITY:** WILMINGTON
- **STATE:** DE
- **ZIP:** 19801
- **BUSINESS PHONE:** (682) 990-6920

**MAIL ADDRESS:**
- **STREET 1:** 1007 NORTH ORANGE STREET 4TH FLOOR
- **CITY:** WILMINGTON
- **STATE:** DE
- **ZIP:** 19801

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Onfolio Holdings Inc
- **DATE OF NAME CHANGE:** 20200923

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Onfolio Holdings, Inc.
- **DATE OF NAME CHANGE:** 20200921

?xml version='1.0' encoding='ASCII'? onfo_10q.htm

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**WASHINGTON, DC 20549**

**FORM 10-Q**

**(Mark One)**

☒ **QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the quarterly period ended <u>March 31, 2026</u>**

**OR**

☐ **TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the transition period from _________to ___________**

**Commission File Number: <u>001-41466</u>**

---

| |
|:---|
| **ONFOLIO HOLDINGS INC.** |
| **(Exact Name of Registrant as Specified in its Charter)** |

---

---

| | |
|:---|:---|
| **Delaware** | **37-1978697** |
| (State or other jurisdiction<br>of incorporation or organization) | (I.R.S. Employer<br>Identification No.) |
| **1007 North Orange Street, 4th Floor, Wilmington, Delaware** | **19801** |
| (Address of principal executive offices) | (Zip Code) |

---

**<u>(682) 990-6920</u>**

(Registrant's telephone number, including area code)

**Securities registered pursuant to Section 12(b) of the Act:**

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading Symbol(s)** | **Name of each exchange on which registered** |
| Common stock, $0.001 par value | ONFO | Nasdaq Capital Market |
| Warrants To Purchase Common Stock | ONFOW | Nasdaq Capital Market |

---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

---

| | | | |
|:---|:---|:---|:---|
| Large accelerated filer | ☐ | Accelerated filer | ☐ |
| Non-accelerated filer | ☒ | Smaller reporting company | ☒ |
|  |  | Emerging growth company | ☒ |

---

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Number of shares of common stock outstanding as of May 13, 2026 was 6,662,508.

---

| | | |
|:---|:---|:---|
|  |  | **Page No.** |
| **PART I. FINANCIAL INFORMATION**  | **PART I. FINANCIAL INFORMATION**  |  |
| [Item 1.](#I1) | [Financial Statements (Unaudited)](#I1) | 4 |
|  | [Consolidated Balance Sheets as of March 31, 2026 and December 31, 2025](#BS) | 4 |
|  | [Consolidated Statements of Operations for the Three Months ended March 31, 2026 and 2025](#OP) | 5 |
|  | [Consolidated Statements of Stockholders' Equity for the Three Months ended March 31, 2026 and 2025](#EQ) | 6 |
|  | [Consolidated Statements of Cash Flows for the Three Months ended March 31, 2026 and 2025](#CF) | 7 |
|  | [Notes to the Consolidated Financial Statements](#NOTE) | 8 |
| [Item 2.](#I2) | [Management's Discussion and Analysis of Financial Condition and Results of Operations](#I2) | 32 |
| [Item 3.](#I3) | [Quantitative and Qualitative Disclosures About Market Risk](#I3) | 41 |
| [Item 4.](#I4) | [Controls and Procedures](#I4) | 42 |
| **[PART II. OTHER INFORMATION](#P2)** | **[PART II. OTHER INFORMATION](#P2)** |  |
| [Item 1.](#IT1) | [Legal Proceedings](#IT1) | 43 |
| [Item 1A.](#IT1a) | [Risk Factors](#IT1a) | 43 |
| [Item 2.](#IT2) | [Unregistered Sales of Equity Securities and Use of Proceeds](#IT2) | 44 |
| [Item 3.](#IT3) | [Defaults Upon Senior Securities](#IT3) | 44 |
| [Item 4.](#IT4) | [Mine Safety Disclosures](#IT4) | 44 |
| [Item 5.](#IT5) | [Other Information](#IT5) | 44 |
| [Item 6.](#IT6) | [Exhibits](#IT6) | 45 |
| [Signatures](#SIG) |  | 46 |

---

---

| |
|:---|
| 2 |
| *[**Table of Contents**](#TOC)* |

---

**CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS**

This report on Form 10-Q contains forward-looking statements. Forward-looking statements involve risks and uncertainties, such as statements about our plans, objectives, expectations, assumptions or future events. In some cases, you can identify forward-looking statements by terminology such as "anticipate," "estimate," "plan," "project," "continuing," "ongoing," "expect," "we believe," "we intend," "may," "should," "will," "could" and similar expressions denoting uncertainty or an action that may, will or is expected to occur in the future. These statements involve estimates, assumptions, known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from any future results, performances or achievements expressed or implied by the forward-looking statements. You should not place undue reliance on these forward-looking statements.

Examples of forward-looking statements include, but are not limited to:

● the anticipated timing of the development of future products or services;

● projections of costs, revenue, earnings, capital structure and other financial items;

● statements of our plans and objectives;

● statements regarding the capabilities of our business operations;

● statements of expected future economic performance;

● statements regarding competition in our market; and

● assumptions underlying statements regarding us or our business.

Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations, and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following:

● our ability to manage our current and projected financial position and estimated cash burn rate, including our estimates regarding expenses, future revenues and capital requirements, and ultimately our ability to continue as a going concern;

● our ability to raise additional capital or additional funding to further develop and expand our business to meet our long-term business objectives. We have limited revenues and we cannot predict when or if we will achieve significant revenues and sustained profitability;

● our ability to achieve significant revenues and sustained profitability;

● impairment of goodwill and long-lived assets;

● changes in customer demand;

● our ability to develop our brands cost-effectively, to attract new customers and retain customers on a cost-effective basis;

● our ability to compete in the markets in which our websites participate;

● our ability to make strategic actions, including acquisitions and dispositions and our success in integrating acquired businesses;

● our ability to continue to successfully manage our websites on a combined basis;

● security breaches, cybersecurity attacks and other significant disruptions in our information technology systems;

● developments and changes in laws and regulations, including increased regulation of our industry through legislative action and revised rules and standards;

● our market position and market conditions, including the effects of government policies, tariffs and trade barriers;

● the occurrence of hostilities, political instability or catastrophic events and wars;

● our ability to maintain the listing or trading of our common stock and warrants on the NASDAQ Capital Market and the potential impact on our business if we fail to do so; 

● natural events such as severe weather, fires, floods and earthquakes, or man-made or other disruptions of our operating systems, structures or equipment;

● risks related to, and the costs associated with, environmental, social and governance (ESG) matters, including the scope and pace of related rulemaking activity;

● other risks to which our Company is subject;

● other factors beyond the Company's control; and

● other factors and risks described under "Risk Factors" herein and in any of the Company's subsequent reports filed with the SEC and available on its website at www.sec.gov.

The ultimate correctness of these forward-looking statements depends upon a number of known and unknown risks and events. We discuss our known material risks under Part I Item 1.A "Risk Factors" contained in our Company's Annual Report on Form 10-K for the year ended December 31, 2025 and Part II, Item 1.A "Risk Factors" in this report on Form 10-Q. Many factors could cause our actual results to differ materially from the forward-looking statements. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

The forward-looking statements speak only as of the date on which they are made, and, except as required by law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.

---

| |
|:---|
| 3 |
| *[**Table of Contents**](#TOC)* |

---

**ITEM 1. FINANCIAL STATEMENTS.**

---

| | | |
|:---|:---|:---|
| **Onfolio Holdings, Inc.** | **Onfolio Holdings, Inc.** | **Onfolio Holdings, Inc.** |
| **Consolidated Balance Sheets** | **Consolidated Balance Sheets** | **Consolidated Balance Sheets** |
|  | **March 31** | **December 31** |
|  | **2026** | **2025** |
|  | (Unaudited) |  |
| **Assets** |  |  |
| **Current Assets:** |  |  |
| Cash | $841804 | $2175223 |
| Accounts receivable, net | 418423 | 476578 |
| Inventory | 37393 | 44800 |
| Prepaids and other current assets | 235648 | 227224 |
| **Total Current Assets** | 1533268 | 2923825 |
| Intangible assets, net | 1480121 | 1683798 |
| Goodwill | 4203145 | 4203145 |
| Investment in digital assets | 1613642 | 2263471 |
| Fixed Assets, net | 2995 | 3423 |
| Due from related party | 97003 | 95189 |
| Investment in unconsolidated joint ventures, cost method | 59000 | 188007 |
| Investment in unconsolidated joint ventures, equity method | 2098 | - |
| **Total Assets** | $8991272 | $11360858 |
| **Liabilities and stockholders' Equity** |  |  |
| **Current Liabilities:** |  |  |
| Accounts payable and other current liabilities | $1169611 | $1066702 |
| Dividends payable |  | 121789 |
| Notes payable, current | 391614 | 487658 |
| Notes Payable - related parties, current | 1096385 | 1153080 |
| Convertible notes, net of discount, current | 826475 | - |
| Contingent consideration | 119186 | 164382 |
| Derivative Liability | 3777864 | 3463727 |
| Deferred revenue | 200069 | 497113 |
| **Total Current Liabilities** | 7581204 | 6954451 |
| Notes payable - related parties | 193465 | 224965 |
| Convertible notes, net of discount | - | 276273 |
| **Total Liabilities** | 7774669 | 7455689 |
| **Commitments and Contingencies (Note 14)** |  |  |
| **Stockholders' Equity:** |  |  |
| Preferred stock, $0.001 par value, 5,000,000 shares authorized |  |  |
| Series A Preferred stock, $0.001 par value, 1,000,000 shares authorized, 169,460 issued and outstanding at March 31, 2026 and December 31, 2025, respectively | 169 | 169 |
| Common stock, $0.001 par value, 50,000,000 shares authorized, 5,863,214 issued and outstanding at March 31, 2026 and December 31, 2025 | 5864 | 5864 |
| Additional paid-in capital | 24539778 | 24524989 |
| Accumulated other comprehensive income | 101309 | 91110 |
| Accumulated deficit | (24789976) | (22141797) |
| Total Onfolio Inc. stockholders' equity (deficit) | (142856) | 2480335 |
| Non-Controlling Interests | 1359459 | 1424834 |
| **Total Stockholders' Equity** | 1216603 | 3905169 |
| **Total Liabilities and Stockholders' Equity** | $8991272 | $11360858 |

---

The accompanying notes are an integral part of these unaudited consolidated financial statements

---

| |
|:---|
| 4 |
| *[**Table of Contents**](#TOC)* |

---

---

| | | |
|:---|:---|:---|
| **Onfolio Holdings, Inc.** | **Onfolio Holdings, Inc.** | **Onfolio Holdings, Inc.** |
| **Consolidated Statements of Operations** | **Consolidated Statements of Operations** | **Consolidated Statements of Operations** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **(Unaudited)** |  |  |
|  | **For the Three Months** <br>**Ended March 31,** | **For the Three Months** <br>**Ended March 31,** |
|  | **2026** | **2025** |
| Revenue, services | $1559738 | $1796595 |
| Revenue, product sales | 307127 | 1015348 |
| **Total Revenue** | 1866865 | 2811943 |
| Cost of revenue, services | 904369 | 1016860 |
| Cost of revenue, product sales | 44361 | 87963 |
| **Total cost of revenue** | 948730 | 1104823 |
| **Gross profit** | 918135 | 1707120 |
| **Operating expenses** |  |  |
| Selling, general and administrative | 1320786 | 2221346 |
| Professional fees | 430704 | 237905 |
| Acquisition costs | - | 33410 |
| **Total operating expenses** | 1751490 | 2492661 |
| **Loss from operations** | (833355) | (785541) |
| **Other income (expense)** |  |  |
| Equity method income (loss) | 2098 | 909 |
| Dividend income | 2223 | 2250 |
| Interest income (expense), net | (973750) | (100720) |
| Other income | 3607 | 4983 |
| Change in fair value of digital assets | (674157) |  |
| Change in fair value of derivative liability | (71392) | - |
| Change in fair value of contingent consideration | (6672) | 54173 |
| Impairment of equity and cost method investments | (129007) | - |
| Gain on sale of subsidiary assets | 107794 | - |
| **Total other income (expense)** | (1739256) | (38405) |
| **Loss before income taxes** | (2572611) | (823946) |
| Income tax (provision) benefit |  | 17518 |
| **Net loss** | (2572611) | (806428) |
| Net loss attributable to noncontrolling interest | 51492 | 12041 |
| **Net loss attributable to Onfolio Holdings Inc.** | (2521119) | (794387) |
| Preferred Dividends | (127060) | (103921) |
| **Net loss to common shareholders** | $(2648179) | $(898308) |
| Net loss per common shareholder |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic and diluted | $(0.45) | $(0.18) |
| Weighted average shares outstanding |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic and diluted | 5863214 | 5127395 |

---

The accompanying notes are an integral part of these unaudited consolidated financial statements

---

| |
|:---|
| 5 |
| *[**Table of Contents**](#TOC)* |

---

---

| |
|:---|
| **Onfolio Holdings, Inc.** |
| **Consolidated Statements of Stockholders' Equity** |
| **For the Three Months Ended March 31, 2026 and 2025** |
| **(Unaudited)** |

---

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Preferred Stock, $0.001**<br>**Par value** | **Preferred Stock, $0.001**<br>**Par value** | **Common Stock, $0.001**<br>**Par Value** | **Common Stock, $0.001**<br>**Par Value** | | | | | |
|  | **Shares** | **Amount** | **Shares** | **Amount** | **Additional**<br>**Paid-In**<br>**Capital** | **Accumulated**<br>**Deficit** | **Accumulated Other**<br>**Comprehensive**<br>**Income** | **Non**<br>**Controlling**<br>**Interest** | **Total Stockholders'**<br>**Equity** |
| **Balance, December 31, 2025** | 169460 | $169 | 5863214 | $5864 | $24524989 | $(22141797) | $91110 | $1424834 | $3905169 |
| Stock-based compensation |  |  |  |  | 14789 |  |  |  | 14789 |
| Preferred dividends |  |  |  |  |  | (127060) |  |  | (127060) |
| Foreign currency translation |  |  |  |  |  |  | 10199 |  | 10199 |
| Distribution to non-controlling interest |  |  |  |  |  |  |  | (13883) | (13883) |
| Net loss | - | - | - | - | - | (2521119) | - | (51492) | (2572611) |
| **Balance, March 31, 2026** | 169460 | $169 | 5863214 | $5864 | $24539778 | $(24789976) | $101309 | $1359459 | $1216603 |
| **Balance, December 31, 2024** | 134460 | $134 | 5127395 | $5128 | $22316751 | $(19078287) | $68105 | $1037863 | $4349694 |
| Sale of preferred stock for cash | 28000 | 28 |  |  | 699972 |  |  |  | 700000 |
| Preferred stock and common stock options issued for payment of contingent consideration | 2800 | 3 |  |  | 169997 |  |  |  | 170000 |
| Stock-based compensation |  |  |  |  | 272930 |  |  |  | 272930 |
| Non-controlling interest investment for payment of note payable |  |  |  |  |  |  |  | 400000 | 400000 |
| Preferred dividends |  |  |  |  |  | (103921) |  |  | (103921) |
| Foreign currency translation |  |  |  |  |  |  | 29047 |  | 29047 |
| Distributions to non-controlling interest |  |  |  |  |  |  |  | (17820) | (17820) |
| Net loss | - | - | - | - | - | (794387) | - | (12041) | (806428) |
| **Balance, March 31, 2025** | 165260 | $165 | 5127395 | $5128 | $23459650 | $(19976595) | $97152 | $1408002 | $4993502 |

---

The accompanying notes are an integral part of these unaudited consolidated financial statements

---

| |
|:---|
| 6 |
| *[**Table of Contents**](#TOC)* |

---

---

| | | |
|:---|:---|:---|
| **Onfolio Holdings, Inc.** | **Onfolio Holdings, Inc.** | **Onfolio Holdings, Inc.** |
| **Consolidated Statements of Cash Flows** | **Consolidated Statements of Cash Flows** | **Consolidated Statements of Cash Flows** |
| **For the Three Months Ended March 31, 2026 and 2025** | **For the Three Months Ended March 31, 2026 and 2025** | **For the Three Months Ended March 31, 2026 and 2025** |
| **(Unaudited)** | **(Unaudited)** | **(Unaudited)** |
|  | **2026** | **2025** |
| **Cash Flows from Operating Activities** |  |  |
| Net loss | $(2572611) | $(806428) |
| Adjustments to reconcile net loss to net cash used in operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation expense | 14789 | 272930 |
| &nbsp;&nbsp;&nbsp;&nbsp;Equity method (income)/loss | (2098) | (909) |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of intangible assets | 203677 | 301112 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of debt discounts and debt issuance costs | 139576 | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Liquidated damages upon default of convertible notes | 654745 | - |
| &nbsp;&nbsp;&nbsp;Depreciation expense | 428 | 428 |
| &nbsp;&nbsp;&nbsp;&nbsp; Impairment of equity and cost method investments | 129007 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in fair value of contingent consideration | 6672 | (54173) |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in fair value of derivative liabilities | 71392 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in fair value of digital assets | 689112 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Earnings on digital assets | (14955) |  |
| Net change in: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable | 33826 | 67041 |
| &nbsp;&nbsp;&nbsp;&nbsp;Inventory | 7407 | 18849 |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaids and other current assets | (8424) | (56786) |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable and other current liabilities | 102911 | 49684 |
| &nbsp;&nbsp;&nbsp;&nbsp;Due to joint ventures | (1814) | (1855) |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred revenue | (297044) | 65058 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used in operating activities | (843404) | (145049) |
| **Cash Flows from Financing Activities** |  |  |
| Proceeds from sale of Series A preferred stock |  | 700000 |
| Payments of preferred dividends | (248849) | (99250) |
| Distributions to non-controlling interest holders | (13883) | (17820) |
| Payments on note payables | (97418) | (176624) |
| Payments on note payables - related parties | (88196) |  |
| Payments on contingent consideration | (51868) | (108475) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash (used in) provided by financing activities | (500214) | 297831 |
| Effect of foreign currency translation | 10199 | 36459 |
| **Net Change in Cash** | (1333419) | 189241 |
| **Cash, Beginning of Period** | 2175223 | 476874 |
| **Cash, End of Period** | $841804 | $666115 |
| Cash Paid For: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Income Taxes | $- | $- |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest | $195483 | $77259 |
| **Supplemental Non-cash Disclosures** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Preferred dividends accrued | $- | $103921 |
| &nbsp;&nbsp;&nbsp;&nbsp;Settlement of contingent consideration for note payable, preferred stock and stock options | $- | $510000 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-controlling interest issued for settlement of note payable | $- | $400000 |
| &nbsp;&nbsp;&nbsp;&nbsp;Digital assets received for settlement of accounts receivable | $24329 | $- |

---

The accompanying notes are an integral part of these unaudited consolidated financial statements

---

| |
|:---|
| 7 |
| *[**Table of Contents**](#TOC)* |

---

**ONFOLIO HOLDINGS INC.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS** 

(UNAUDITED)

**NOTE 1 – NATURE OF BUSINESS AND ORGANIZATION**

Onfolio Holdings Inc. ("Company") was incorporated on July 20, 2020 under the laws of Delaware to acquire and develop high-growth and profitable internet businesses. The Company primarily earns revenue through website management, advertising, and content placement on its online businesses, and product sales on certain sites. The Company owns multiple online businesses and manages online businesses on behalf of certain unconsolidated entities in which it holds equity interests. As described in "Note 4 –Segments Information", we operate in two business segments: Business to Business ("B2B") and Business to Consumer ("B2C).

**NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES**

**<u>Basis of Presentation and Consolidation</u>**

The accompanying consolidated financial statements and related notes have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") for interim information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the United States Securities and Exchange Commission (the "SEC"). The Company's fiscal year end is December 31. Certain information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited financial statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows for the period presented. The accompanying unaudited consolidated financial statements should be read in conjunction with the Company's Annual Report on Form 10-K as filed with the SEC on March 31, 2026 (the "Annual Report").

The consolidated financial statements of the Company include the accounts of its wholly owned subsidiaries and other controlled entities. The Company's wholly-owned subsidiaries are Onfolio LLC, Vital Reaction, LLC, Mighty Deals LLC, Onfolio Assets, LLC, Onfolio Management, LLC, WP Folio, LLC, Proofread Anywhere, LLC, Contentellect, LLC, SEO Butler Limited, Pace Generative LLC, and DealPipe, LLC. The Company also maintains majority ownership in DDS Rank, LLC, RevenueZen, LLC, and Eastern Standard which are owned 66%, 88%, and 53% respectively, by the Company as of March 31, 2026. All intercompany transactions and balances have been eliminated in consolidation.

---

| |
|:---|
| 8 |
| *[**Table of Contents**](#TOC)* |

---

**ONFOLIO HOLDINGS INC.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS** 

(UNAUDITED)

<u>Foreign Currency Translation</u>

The Company, and the majority of its subsidiaries, maintain their accounting records in U.S. Dollars. The Company's operating subsidiary, SEO Butler, is located in the United Kingdom and maintains its accounting records in British Pounds, which is its functional currency. Assets and liabilities of the subsidiary are translated into U.S. dollars at exchange rates at the balance sheet date, equity accounts are translated at historical exchange rate and revenues and expenses are translated by using the average exchange rates for the period. Translation adjustments are reported as a separate component of other comprehensive income (loss) in the consolidated statements of operations and comprehensive loss. Foreign currency denominated transactions are translated at exchange rates approximating those in effect at the transaction dates.

<u>Investment in Unconsolidated Entities – Equity and Cost Method Investments</u>

We account for our interests in entities in which we are able to exercise significant influence over operating and financial policies, generally 50% or less ownership interest, under the equity method of accounting. In such cases, our original investments are recorded at cost and adjusted for our share of earnings, losses and distributions. We account for our interests in entities where we have virtually no influence over operating and financial policies under the cost method of accounting. In such cases, our original investments are recorded at the cost to acquire the interest and any distributions received are recorded as income. Our investments in Onfolio JV I, LLC ("JV I"), Onfolio JV II, LLC ("JV II") and Onfolio JV III, LLC ("JV III") are accounted for under the cost method. All investments are subject to our impairment review policy. The Company recognized the value of its investments in these joint ventures at carryover basis based on the amount paid by the CEO to the joint venture for Onfolio JV 1 LLC, and agreed to pay the joint venture the contribution for Onfolio JV II LLC and Onfolio JV III LLC at the carryover basis for the amount the interest was acquired for by the CEO.

The current investment in unconsolidated affiliates accounted for under the equity method consists of a 35.8% interest in Onfolio JV IV, LLC ("JV IV"), which is involved in the acquisition, development and operation of websites to produce advertising revenue. The initial value of an investment in an unconsolidated affiliate accounted for under the equity method is recorded at the fair value of the consideration paid.

<u>Variable Interest Entities</u>

Variable interest entities ("VIEs") are consolidated when the investor is the primary beneficiary. A primary beneficiary is the variable interest holder in a VIE with both the power to direct the activities of the VIE that most significantly impact the economic performance of the VIE and the obligation to absorb losses, or the right to receive benefits that could potentially be significant to the VIE. Management concluded that the joint ventures do not qualify as variable interest entities under the requirements of ASC 810, as the joint ventures 1) have sufficient equity to finance its activities; 2) have equity owners that as a group have the characteristics of a controlling financial interest in the business, through the ability to vote on a majority basis to change the managing member of the respective joint ventures, and 3) are structured with substantive voting rights. The Company accounts for its investments in the joint ventures under either the cost or equity method based on the equity ownership in each entity.

The Company, through its subsidiary Onfolio Management LLC, is the manager of Onfolio Agency SPV, LLC ("OA SPV"), and Onfolio Agency SPV 2, LLC ("OA SPV 2"), collectively referred to as "OA SPVs". The Company does not hold any equity interest in OA SPVs, but will receive 10% of any cash distributions paid by OA SPV, and 20% of any cash distributions paid by OA SPV 2, to its members, when declared, as the management fee. The Company can be removed as manager of OA SPVs through a unanimous vote of the members. The Company determined that the fees it may receive for its role as manager do not constitute a variable interest in OA SPVs and will be accounted for as a revenue contract under ASC 606.

---

| |
|:---|
| 9 |
| *[**Table of Contents**](#TOC)* |

---

**ONFOLIO HOLDINGS INC.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS** 

(UNAUDITED)

The Company, through its subsidiary RevenueZen, LLC, is the manager of CliAcquire, LLC ("CliAcquire"). The Company holds a 5% members interest in CliAcquire and will receive profit distributions based on its membership interest. The Company can be removed as manager of CliAcquire through a supermajority vote of the members. The Company determined that the investment in CliAcquire will be accounted for as a cost method investment.

<u>Use of Estimates</u>

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the balance sheet. The Company uses significant judgements when making estimates related to the assessment of control over variable interest entities, valuation of deferred tax assets and impairment of long lived assets. Actual results could differ from those estimates.

<u>Cash and Cash Equivalent</u>

Cash and cash equivalents include cash on hand, demand deposits with banks and liquid investments with an original maturity of three months or less.

<u>Inventories</u>

Inventories are stated at the lower of actual cost or net realizable value. Cost is determined by using the first-in, first-out (FIFO) method.

<u>Goodwill and Other Intangibles</u>

The Company accounts for goodwill in a purchase business combination as the excess of the cost over the estimated fair value of net assets acquired. Business combinations can also result in the recognition of other intangible assets. Amortization of intangible assets, if applicable, occurs over their estimated useful lives. Goodwill, which is not amortized, is tested for impairment on an annual basis (or an interim basis if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value). When testing goodwill for impairment, the Company has the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the estimated fair value of a reporting unit is less than its carrying amount. If the Company elects to perform a qualitative assessment and determines that an impairment is more likely than not, then performance of the quantitative impairment test is required. The quantitative assessment is performed to estimate the fair value of a reporting unit. To determine the reasonableness of the estimated fair values, the Company reviews the assumptions to determine that neither the income approach nor the market approach provides significantly different valuations. If the estimated fair value exceeds the carrying value, no further work is required and no impairment loss is recognized. If the carrying value exceeds the estimated fair value, a non-cash impairment loss is recognized in the amount of that excess.

When performing the quantitative assessment, key assumptions used in the income approach are updated when the analysis is performed for each reporting unit. The assumptions that have the most significant effect on the fair value calculations are the projected revenue growth rates, future operating margins, discount rates, and terminal values. While the Company uses reasonable and timely information to prepare its discounted cash flow analysis, actual future cash flows or market conditions could differ significantly and could result in future impairment charges related to recorded goodwill balances.

Recently acquired reporting units generally represent a higher inherent risk of impairment, which typically decreases as the businesses are integrated into the enterprise. Negative industry or economic trends, disruptions to its business, actual results significantly below expected results, unexpected significant changes or planned changes in the use of the assets, divestitures, and market capitalization declines may have a negative effect on the fair value of the Company's reporting units.

---

| |
|:---|
| 10 |
| *[**Table of Contents**](#TOC)* |

---

**ONFOLIO HOLDINGS INC.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS** 

(UNAUDITED)

Indefinite lived intangible assets are not amortized, but are separately tested for impairment during the fourth quarter of the fiscal year or on an interim basis if an event occurs that indicates the fair value is more likely than not below the carrying value. The Company first qualitatively assesses whether the existence of events or circumstances leads to a determination that it is more likely than not that the estimated fair value of an indefinite-lived trade name is less than its carrying amount. If necessary, the Company conducts a quantitative assessment using the relief-from-royalty method. This methodology assumes that, in lieu of ownership, a third party would be willing to pay a royalty in order to exploit the related benefits of these assets. To the extent the Company determines a fair value, the inputs used represent a Level 3 fair value measurement in the FASB fair value hierarchy given that the inputs are unobservable. The assumptions that have the most significant effect on the fair value calculations are the royalty rates, projected revenue growth rates, discount rates, and terminal values. The royalty rate is determined based on the profitability of the trade name to which it relates and observed market royalty rates. Revenue growth rates are determined after considering current and future economic conditions, recent sales trends, or other variables.

The assessment of fair value for impairment purposes requires significant judgments to be made by management. Although forecasts are based on assumptions that are considered reasonable by management and consistent with the plans and estimates management uses to operate the underlying businesses, there is significant judgment in estimating future operating results. Changes in estimates or the application of alternative assumptions could produce significantly different results.

The Company evaluates whether there has been an impairment of identifiable intangible assets with definite useful economic lives, or of the remaining life of such assets, when certain indicators of impairment are present. In the event that facts and circumstances indicate that the cost or remaining period of amortization of any asset may be impaired, an evaluation of recoverability would be performed. If an evaluation is required, the estimated future gross, undiscounted cash flows associated with the asset would be compared to the asset's carrying amount to determine if a write-down to fair value or a revision in the remaining amortization period is required.

<u>Long-lived Assets</u>

The Company determines whether there has been an impairment of long-lived assets, excluding goodwill and other intangible assets, when certain indicators of impairment are present. In the event that facts and circumstances indicate that the cost or life of any long-lived asset may be impaired, an evaluation of recoverability would be performed. If an evaluation is required, the estimated future gross, undiscounted cash flows associated with the asset would be compared to the asset's carrying amount to determine if a write-down to fair value or a revision to the remaining useful life is required. Future adverse changes in market conditions or poor operating results of underlying long-lived assets could result in losses or an inability to recover the carrying value of the long-lived assets that may not be reflected in the assets' current carrying value, thereby possibly requiring an impairment charge or acceleration of depreciation or amortization expense in the future.

<u>Digital Assets</u>

The Company's digital assets include Bitcoin, the native cryptocurrency on the Bitcoin blockchain ("BTC"), Ether, the native cryptocurrency of the Ethereum blockchain ("ETH"), and Solana, the native cryptocurrency of the Solana blockchain ("SOL"), collectively the "Digital Assets".

*Cryptocurrency assets within the scope of ASC 350-60 Intangibles—Goodwill and Other—Crypto Assets("ASC 350-60):*

Our Digital Asset tokens have been determined to fall within the scope of ASC 350-60. The Company reflects cryptocurrency assets held at fair value on the consolidated balance sheets within the Digital Assets line item. Changes in the fair value of cryptocurrency assets are recognized in income, reflected in the Change in fair value of digital assets category within the consolidated statement of operations.

In determining the fair value of digital assets in accordance with ASC 820, *Fair Value Measurement* ("<u>ASC 820</u>"). The Company utilizes BitGo as the principal market and for pricing in determining the fair value of its Digital Asset holdings. The Company uses a first-in, first-out methodology to assign costs to digital assets. The fair value of digital assets are considered a level 1 fair value measurement.

---

| |
|:---|
| 11 |
| *[**Table of Contents**](#TOC)* |

---

**ONFOLIO HOLDINGS INC.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS** 

(UNAUDITED)

*Custodian Risk*

The Company's Digital Assets are held with a single third-party custodian, BitGo, which we selected based on various factors, including their financial strength and industry reputation. Custodian risk refers to the potential loss, theft, or misappropriation of our Bitcoin assets due to operational failures, cybersecurity breaches, or financial difficulties experienced by these third parties. Although we periodically monitor the financial health, insurance coverage, and security measures of our custodians, reliance on such third parties inherently exposes us to risks that we cannot fully mitigate**.**

*Native Staking*

The Company utilized one third-party asset manager to manage and stake ETH and SOL on its behalf for the periods ended March 31, 2026 and December 31, 2025. Under these arrangements, the Company's ETH and SOL is held by a qualified custodian and staked in the Ethereum and Solana protocol through a third-party validator operator (e.g., BitGo). The validator operator manages the staking process and delegates the Company's ETH and SOL to network validators. When selected by the networks, these validators earn staking rewards and transaction fees proportional to the amount of stake delegated.

ETH and SOL used in native staking is retained on the Company's balance sheet as a crypto asset measured at fair value in accordance with ASC 350-60. The Company does not derecognize ETH and SOL when participating in native staking because it retains the ability to direct the use of the asset and obtain substantially all benefits.

The validator operator (e.g., BitGo) is not considered a customer under ASC606 as the service provided to BitGo does not represent an output as part of the entity's ordinary operating strategy. As such the earnings are recorded as other income in the statement of operations.

Earnings from native staking is recognized at the end of each daily period, when the Company's right to staking rewards becomes determinable (i.e., when the constraint is lifted). The amount recognized as earnings is measured at the fair value of rewards at contract inception for that day, net of validator commissions, in accordance with ASC 606, *Revenue from Contracts with Customers* ("ASC 606") and ASC 820. Rewards represent noncash consideration and are measured using quoted prices in the principal market at contract inception. Subsequent changes in the fair value of ETH and SOL after initial recognition are recorded as unrealized gains or losses.

<u>Revenue Recognition</u>

The Company follows the guidance of the FASB ASC 606, Revenue from Contracts with Customers to all contracts using the modified retrospective method.

Revenue is recognized based on the following five step model:

- Identification of the contract with a customer

- Identification of the performance obligations in the contract

- Determination of the transaction price

- Allocation of the transaction price to the performance obligations in the contract

- Recognition of revenue when, or as, the Company satisfies a performance obligation

The Company primarily earns revenue through website management, digital services, advertising and content placement on its online businesses, product sales, and digital product sales. Management services revenue is earned and recognized on a monthly basis as the services are provided. Advertising and content revenue is earned and recognized once the content is presented on the Company's sites in accordance with the customer requirements. Product sales are recognized at the time the product is shipped to the customer. In certain circumstances, products are shipped directly by a supplier to the end customer at the Company's request. The Company determined that it is the primary obligor in these contracts due to being responsible for fulfilling the customer contract, establishing pricing with the customer, and taking on credit risk from the customer. The Company recognizes revenue from these contracts with customers on a gross basis. Digital product sales represent electronic content that is transferred to the customer at time of purchase. The Company also earns revenue from online course subscriptions that may have monthly or annual subscriptions. In circumstances when a customer purchases an annual subscription upfront, the Company defers the revenue until the performance obligation has been satisfied.

---

| |
|:---|
| 12 |
| *[**Table of Contents**](#TOC)* |

---

**ONFOLIO HOLDINGS INC.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS** 

(UNAUDITED)

The revenue from our Eastern Standard subsidiary is derived from website design and implementation contracts and typically span between 4 to 12 months. These contracts continuously transfer control to the customer as all of the work is completed electronically and is transferable to the customer at any point in time. Contract costs include labor, materials, and indirect costs.

We have numerous contracts that are in various stages of completion which require estimates to determine the forecasted costs at completion. Due to the nature of the work left to be performed on many of our contracts, the estimation of total cost at completion for fixed-price contracts is complex, subject to many variables and requires significant judgment. Estimates of total cost at completion are made each period and changes in these estimates are accounted for prospectively as cumulative adjustments to revenue recognized in the current period. If estimates of costs to complete fixed-price contracts indicate a loss, a provision is made through a contract write-down for the total loss anticipated.

Contract modifications are routine in the performance of our contracts. Contracts are often modified to account for changes in the contract specifications or requirements. In most instances, contract modifications are for goods or services that are not distinct, and, therefore, are accounted for as part of the existing contract.

The following table presented disaggregated revenue information for the three months ended March 31, 2026 and 2025:

---

| | | |
|:---|:---|:---|
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**For the Three Months**<br>**ended March 31,** | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**For the Three Months**<br>**ended March 31,** |
|  | **2026** | **2025** |
| Website management | $991103 | $941465 |
| Advertising and content revenue | 568635 | 855130 |
| Product sales | 31123 | 87528 |
| Digital Product Sales | 276004 | 927820 |
| Total revenue | $1866865 | $2811943 |

---

The Company does not have any single customer that accounted for greater than 10% of revenue during the three months ended March 31, 2026 and 2025.

<u>Cost of Revenue</u>

Cost of product revenue consists primarily of costs associated with the acquisition and shipment of products being sold through the Company's online marketplaces.

Cost of Service revenue which includes website content creation costs including contract labor, domain and hosting costs and certain software costs related to website operations.

<u>Net Income (Loss) Per Share</u>

In accordance with ASC 260 "Earnings per Share," basic net loss per common share is computed by dividing net loss for the period by the weighted average number of common shares outstanding during the period. Diluted net loss per share is computed by dividing the net loss for the period by the weighted average number of common and common equivalent shares. As of March 31, 2026 the effect of 14,871,912 shares issuable upon the conversion of the convertible note payable has not been included in the computation of net loss per share as their effect would be anti-dilutive. As of March 31, 2026 and 2025 the effect of 850,740 and 776,360 stock options and 6,935,682 and 6,199,863 warrants, respectively, have not been included in the computation of net loss per share as their effect would be anti-dilutive.

---

| |
|:---|
| 13 |
| *[**Table of Contents**](#TOC)* |

---

**ONFOLIO HOLDINGS INC.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS** 

(UNAUDITED)

<u>Income Taxes</u>

The Company accounts for income taxes in accordance with ASC 740, which requires an asset and liability approach for financial accounting and reporting for income taxes and allows recognition and measurement of deferred tax assets based upon the likelihood of realization of tax benefits in future years. Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize their benefits, or that future deductibility is uncertain.

Tax benefits of uncertain tax positions are recorded only where the position is "more likely than not" to be sustained based on their technical merits. The amount recognized is the amount that represents the largest amount of tax benefit that is greater than 50% likely of being ultimately realized. A liability is recognized for any benefit claimed or expected to be claimed, in a tax return in excess of the benefit recorded in the financial statements, along with any interest and penalty (if applicable) in such excess. The Company has no uncertain tax positions as of March 31, 2026.

<u>Derivative Financial Instruments</u>

Derivatives are measured at their fair value on the balance sheet. In determining the appropriate fair value, the Company uses a binomial model. Changes in fair value are recorded in the consolidated statements of operations.

<u>Fair Value of Financial Instruments</u>

The carrying value of short-term instruments, including cash, accounts payable and accrued expenses, and notes payable approximate fair value due to the relatively short period to maturity for these instruments.

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The Company utilizes a three-level valuation hierarchy for disclosures of fair value measurements, defined as follows:

Level 1 - inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 - inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.

Level 3 - inputs to the valuation methodology are unobservable and significant to the fair value.

The Company does not have any assets or liabilities that are required to be measured and recorded at fair value on a recurring basis.

The following table presents information about the Company's liabilities measured at fair value on a recurring basis and the Company's estimated level within the fair value hierarchy of those assets and liabilities as of March 31, 2026 and December 31, 2025:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Level 1** | **Level 2** | **Level 3** | **Fair value at**<br>**March 31,** <br>**2026** |
| Assets: |  |  |  |  |
| Cryptocurrency holdings | $1612739 | $- | $- | $1612739 |
| Total assets | $1612739 | $- | $- | $1612739 |
| Liabilities: |  |  |  |  |
| Derivative liability | $- | $- | $3777864 | $3777864 |
| Total liabilities | $- | $- | $3777864 | $3777864 |

---

---

| |
|:---|
| 14 |
| *[**Table of Contents**](#TOC)* |

---

**ONFOLIO HOLDINGS INC.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS** 

(UNAUDITED)

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Level 1** | **Level 2** | **Level 3** | **Fair value at**<br>**December 31,** <br>**2025** |
| Assets: |  |  |  |  |
| Cryptocurrency holdings | $2263471 | $- | $- | $2263471 |
| Total assets | $2263471 | $- | $- | $2263471 |
| Liabilities: |  |  |  |  |
| Derivative liability | $- | $- | $3463727 | $3463727 |
| Total liabilities | $- | $- | $3463727 | $3463727 |

---

*Segment Reporting*

The Company manages its operations under two segments for the purpose of assessing performance and making operating decisions – Business to Business ("B2B") and Business to Consumer ("B2C)". The Company's Chief Operating Decision Maker ("CODM") is its executive management committee. The CODM allocates resources and evaluates the performance of the Company using information about combined net income from operations. All significant operating decisions are based upon an analysis of the Company as two operating segments, which are the same as its reporting segments.

<u>Stock-Based Compensation</u>

Accounting Standards Codification ("ASC") 718, "Accounting for Stock-Based Compensation" established financial accounting and reporting standards for stock-based compensation plans. It defines a fair value-based method of accounting for an employee stock option or similar equity instrument. Accordingly, employee share-based payment compensation is measured at the grant date, based on the fair value of the award, and is recognized as an expense over the requisite service period. The valuation of employee stock options is an inherently subjective process, since market values are generally not available for long-term, non-transferable employee stock options. Accordingly, the Black-Scholes option pricing model is utilized to derive an estimated fair value. The Black-Scholes pricing model requires the consideration of the following six variables for purposes of estimating fair value.

<u>Expected Dividends.</u> We have never declared or paid any cash dividends on our common stock and do *not* expect to do so in the foreseeable future. Accordingly, we use an expected dividend yield of zero to calculate the grant-date fair value of a stock option.

<u>Expected Volatility.</u> The expected volatility is a measure of the amount by which our stock price is expected to fluctuate during the expected term of options granted. We determine the expected volatility solely based upon the historical volatility of a peer group of companies of similar size and with similar operations.

<u>Risk-Free Interest Rate.</u> The risk-free interest rate is the implied yield available on U.S. Treasury zero-coupon issues with a remaining term equal to the option's expected term on the grant date.

<u>Expected Term.</u> The expected life of stock options granted is based on the actual vesting date and the end of the contractual term.

<u>Stock Option Exercise Price and Grant Date Price of Common Stock.</u> Currently the Company utilizes the most recent cash sale closing price of its common stock as the most reasonable indication of fair value.

The Company accounts for compensation cost for stock option plans and for share based payments to non-employees in accordance with ASC 505, "Accounting for Equity Instruments Issued to Non-Employees for Acquiring, or in Conjunction with Selling, Goods or Services". Share-based awards to non-employees are expensed over the period in which the related services are rendered at their fair value.

---

| |
|:---|
| 15 |
| *[**Table of Contents**](#TOC)* |

---

**ONFOLIO HOLDINGS INC.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS** 

(UNAUDITED)

<u>Advertising</u>

The Company expenses advertising costs as they are incurred. Advertising costs were $141,737 and $653,753 for the three months ended March 31, 2026 and 2025, respectively.

<u>Reclassifications</u>

Certain reclassifications have been made to our prior year's consolidated financial statements to conform to our current year presentation. These reclassifications had no effect on our previously reported results of operations or accumulated deficit.

<u>Recent Accounting Pronouncements</u>

In November 2024, the FASB issued <u>ASU 2024-03</u>, *Disaggregation of Income Statement Expenses*, and in January 2025, the FASB issued <u>ASU 2025-01</u>, *Clarifying the Effective Date* ("ASU 2025-01"). The amendments are intended to enhance disclosures regarding an entity's costs and expenses by requiring additional disaggregated information disclosures about certain income statement expense line items. The amendments, as clarified by ASU 2025-01, are effective for fiscal years beginning after December 15, 2026 and interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the effect of this pronouncement on its disclosures.

In July 2025, the FASB issued <u>ASU 2025-05</u>, *Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets* ("ASU 2025-05"). ASU 2025-05 amends ASC, Financial Instruments – Credit Losses (Topic 326) ("ASC Topic 326") to simplify how entities measure credit losses for current accounts receivable and current contract assets arising from transactions accounted for under ASC, Revenue from Contracts with Customers (Topic 606) ("ASC Topic 606"). This update allows entities to assume that current conditions as of the balance sheet date will remain unchanged for the remaining life of the asset when estimating expected credit losses. ASU 2025-05 is effective for interim and annual periods beginning after December 15, 2025. Early adoption is permitted. The Company adopted this standard effective January 1, 2026, which did not have a material impact on the Company's consolidated financial statements.

**NOTE 3 – GOING CONCERN**

These financial statements have been prepared in accordance with generally accepted accounting principles applicable to a going concern, which assumes that the Company will be able to meet its obligations and continue its operations for its next fiscal year. Realization values may be substantially different from carrying values as shown and these financial statements do not give effect to adjustments that would be necessary to the carrying values and classification of assets and liabilities should the Company be unable to continue as a going concern. At March 31, 2026, the Company had not yet achieved consistent profitable operations and expects to incur further losses in the development of its business, all of which raise substantial doubt about the Company's ability to continue as a going concern. The Company's ability to continue as a going concern is dependent upon its ability to generate future profitable operations and/or to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. Management has no formal plan in place to address this concern but considers that the Company will be able to obtain additional funds by equity or debt financing and/or related party advances. However, there is no assurance of additional funding being available.

**NOTE 4 – SEGMENT INFORMATION**

The Company manages its operations under two segments for the purpose of assessing performance and making operating decisions – Business to Business ("B2B") and Business to Consumer ("B2C)". The Company's Chief Operating Decision Maker ("CODM") is our executive management committee. The CODM allocates resources and evaluates the performance of the Company using information about combined net income from operations. All significant operating decisions are based upon an analysis of the Company as two operating segments, which are the same as its reporting segments.

---

| |
|:---|
| 16 |
| *[**Table of Contents**](#TOC)* |

---

**ONFOLIO HOLDINGS INC.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS** 

(UNAUDITED)

We operate in two business segments: B2B and B2C. We organize our business segments based on the nature of products and services offered, and the economic characteristics of each segment. Following is a brief description of the activities of our business segments.

**B2B**

Our B2B segment includes the results of operations of Eastern Standard, RevenueZen, DDS Rank, SEO Butler, Contentellect, Pace Generative and DealPipe. These entities share similar characteristics such as customers being businesses, and being primarily service-related revenue.

**B2C**

Our B2C segment includes the results of operations of Proofread Anywhere, Mighty Deals, and Vital Reaction. These entities share characteristics such as the end customers being individual consumers, and sales being more focused on product sales, including digital sales.

**Selected Financial Data by Business Segment**

Net sales and operating profit of the Company's business segments exclude intersegment sales, cost of sales and profit as these activities are eliminated in consolidation and thus are not included in management's evaluation of performance of each segment. Our Executive Management Committee serves as our Chief Operating Decision Maker (CODM) and is responsible for reviewing segment performance and making decisions regarding resource allocation. Our CODM evaluates each segment's performance based on metrics such as net sales, operating profit, and other key financial indicators, guiding strategic decisions to align with company-wide goals. Business segment operating profit includes the Company's share of earnings or losses from equity method investees as the operating activities of the equity method investees are closely aligned with the operations of its business segments.

***Summary Operating Results***

Sales, cost of sales and operating profit for each of our business segments were as follows (in millions):

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **For the Three Months Ended March 31, 2026** | **For the Three Months Ended March 31, 2026** | **For the Three Months Ended March 31, 2026** | **For the Three Months Ended March 31, 2026** |
|  | **B2B** | **B2C** | **CORPORATE** | **Total** |
| Revenue, services | $1521828 | $37910 | $- | $1559738 |
| Revenue, product sales | - | 307127 | - | 307127 |
| **Total Revenue** | 1521828 | 345037 |  | 1866865 |
| Cost of revenue, services | 900513 | 3856 |  | 904369 |
| Cost of revenue, product sales | - | 44361 | - | 44361 |
| **Total cost of revenue** | 900513 | 48217 |  | 948730 |
| **Gross profit** | 621315 | 296820 | - | 918135 |
| **Operating expenses** |  |  |  |  |
| Selling, general and administrative | 709597 | 180004 | 431185 | 1320786 |
| Professional fees | 23615 | 19438 | 387651 | 430704 |
| Acquisition costs | - | - | - | - |
| **Total operating expenses** | 733727 | 199442 | 818836 | 1751490 |
| **Income (loss) from operations** | $(111897) | $97378 | $(818836) | $(833355) |

---

---

| |
|:---|
| 17 |
| *[**Table of Contents**](#TOC)* |

---

**ONFOLIO HOLDINGS INC.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS** 

(UNAUDITED)

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **For the Three Months Ended March 31, 2025** | **For the Three Months Ended March 31, 2025** | **For the Three Months Ended March 31, 2025** | **For the Three Months Ended March 31, 2025** |
|  | **B2B** | **B2C** | **CORPORATE** | **Total** |
| Revenue, services | $1693914 | $102681 | $- | $1796595 |
| Revenue, product sales | - | 1015348 | - | 1015348 |
| **Total Revenue** | 1693914 | 1118029 |  | 2811943 |
| Cost of revenue, services | 982352 | 34508 |  | 1016860 |
| Cost of revenue, product sales | - | 87963 | - | 87963 |
| **Total cost of revenue** | 982352 | 122471 |  | 1104823 |
| **Gross profit** | 711562 | 995558 | - | 1707120 |
| **Operating expenses** |  |  |  |  |
| Selling, general and administrative | 746481 | 757102 | 717763 | 2221346 |
| Professional fees | 15626 | 10298 | 211981 | 237905 |
| Acquisition costs | - | - | 33410 | 33410 |
| **Total operating expenses** | 762107 | 767400 | 963154 | 2492661 |
| **Income (loss) from operations** | $(50545) | $228158 | $(963154) | $(785541) |

---

Included within Selling, general and administrative is intangible asset amortization expense of $203,677 for the B2B segment and $0 for the B2C segment for the three months ended March 31, 2026. Intangible asset amortization expense of $301,112 for the B2B segment and $0 for the B2C segment was included for the three months ended March 31, 2025.

***Unallocated Items***

Business segment operating profit excludes the other items not considered part of management's evaluation of segment operating performance such as a portion of management and administration costs, legal fees and settlements, stock-based compensation expense, significant asset impairments, gains or losses from divestitures, intangible asset amortization expense, and other miscellaneous corporate activities. Excluded items are included in the reconciling item "Corporate" between operating profit from our business segments and our consolidated operating profit.

***Assets***

**Total assets for each of our business segments were as follows:**

---

| | | |
|:---|:---|:---|
|  | **As of**<br>**March 31,**<br>**2026** | **As of**<br>**December 31,**<br>**2025** |
| B2B | $4887552 | $5399530 |
| B2C | 1809382 | 1873485 |
| Total business segment assets | 6696934 | 7273015 |
| Corporate assets | 2294338 | 4087843 |
| **Total Assets** | $8991272 | $11360858 |

---

Corporate assets primarily include cash and cash equivalents, and investments in unconsolidated joint ventures. During the three months ended March 31, 2026, the Company incurred no reportable capital expenditures or additions to goodwill related to its segments.

---

| |
|:---|
| 18 |
| *[**Table of Contents**](#TOC)* |

---

**ONFOLIO HOLDINGS INC.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS** 

(UNAUDITED)

**NOTE 5 – INVESTMENTS IN OTHER BUSINESSES**

The Company holds various investments in certain joint ventures as described below.

***Cost method investments***

OnFolio JV I, LLC ("JV I") was formed on October 11, 2019 under the laws of Delaware. OnFolio LLC is the managing member of JV I and has operational and financial decision-making authority. The manager of JV I can be removed by a majority vote of the equity holders of JV I. On August 1, 2020, the Company received an investment of 2.72% by assignment from Dominic Wells, the Company's CEO, who invested $10,000 into JV I for the equity interest. As manager of JV I, the Company will receive a monthly management fee of $2,500, and 50% of net profits of JV I above the monthly minimum of $12,500. In the event of the sale of a website that JV I manages, the Company will receive 50% of the excess of the sales price above the price paid for the site. During the year ended December 31, 2022, the Company purchased an additional 10.91% interest from existing owners for $52,500 in cash, bringing its total equity interest to 13.65%. The management fee to the Company described above was waived for fiscal year ended December 31, 2025 and through the three months ended March 31, 2026, due to lower operating results of JV I. During the three months ended March 31, 2026, the Company recorded an impairment of $62,500 of its cost basis in JV I after JV I determined it would sell the underlying assets and the Company does not expect to receive any future proceeds.

OnFolio JV II, LLC ("JV II") was formed on November 8, 2019 under the laws of Delaware. OnFolio LLC is the managing member of JV II and has operational and financial decision-making authority. The manager of JV II can be removed by a majority vote of the equity holders of JV II. On August 1, 2020, the Company received an investment of approximately 2.14% by assignment from Dominic Wells, the Company's CEO, who invested $10,000 into JV II for the equity interest. Additionally, during the year ending December 31, 2020, the CEO acquired an additional interest from an existing JV II investor and transferred it to the Company, bringing its total equity interest in JV II to 4.28%. During the year ending December 31, 2021, the company acquired additional interest from an existing JV II investor by paying $9,400 for his 2.14%, bringing its total equity interest in JV II to 6.42%. As manager of JV II, the Company will receive a monthly management fee of $1,500, and 50% of net profits of JV II above the monthly minimum of $16,500. In the event of the sale of a website that JV II manages, the Company will receive 50% of the excess of the sales price above the price paid for the site. During the year ended December 31, 2022, the Company purchased an additional 4.28% interest from an existing owner for $10,000 in cash, bringing its total equity interest to 10.70%. Based on the cash purchase price of the additional interest, the Company determined there was an implied impairment in the amount of $14,401 related to the cost basis of JV II during the year ended December 31, 2022. During the year ended December 31, 2025, the Company recorded an impairment of $25,000 of its cost basis in JV II after JV II sold the majority of its assets. The management fee to the Company described above was waived for fiscal year ended December 31, 2025 and through the three months ended March 31, 2026, due to lower operating results of JV II.

OnFolio JV III, LLC ("JV III") was formed on January 3, 2020 under the laws of Delaware. OnFolio LLC is the managing member of JV III and has operational and financial decision making. The manager of JV 1II can be removed by a majority vote of the equity holders of JV III. On August 1, 2020, the Company received an investment of approximately 1.94% by assignment from Dominic Wells, the Company's CEO, who invested $10,000 into JV III for the equity interest. The $10,000 owed by the Company is included in Due to related parties on the consolidated balance sheet as of December 31, 2020. During the year ending December 31, 2021, the company acquired additional interests from existing JV II investors by paying $40,000 for 7.7652%, bringing its total equity interest in JV III to 9.7052%. As manager of JV III, the Company will receive a monthly management fee of $3,000, and 50% of net profits of JV III above the monthly minimum of $16,500. In the event of the sale of a website that JV III manages, the Company will receive 50% of the excess of the sales price above the price paid for the site. During the year ended December 31, 2022, the Company purchased an additional 3.88% interest from an existing owner for $5,000 in cash, bringing its total equity interest to 13.59%. Based on the cash purchase price of the additional interest, the Company determined there was an impairment in the amount of $37,493 related to the cost basis of JV III. The management fee to the Company described above was waived for fiscal year ended December 31, 2025 and through the three months ended March 31, 2026, due to lower operating results of JV III. During the three months ended March 31, 2026, the Company recorded an impairment of $17,507 of its cost basis in JV III after JV III determined it would sell the underlying assets and the Company does not expect to receive any future proceeds.

---

| |
|:---|
| 19 |
| *[**Table of Contents**](#TOC)* |

---

**ONFOLIO HOLDINGS INC.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS** 

(UNAUDITED)

OnFolio Groupbuild 1 LLC ("Groupbuild") was formed on April 22, 2020 under the laws of Delaware. The Company, as manager, is entitled to 20% of the profits of Groupbuild, and an annual management fee of $15,000. The Company was assigned a 20% interest, value at $49,000 in Groupbuild by the Company's CEO on August 1, 2020. During the three months ended March 31, 2026, the Company recorded an impairment of $49,000 of its cost basis in Groupbuild after Groupbuild determined it would sell the underlying assets and the Company does not expect to receive any future proceeds.

On March 4, 2024, the Company invested $10,000 into Coaching Plus Capital LLC for a 9.95% equity interest in the ownership.

On May 31, 2024, the Company, through its subsidiary Revenue Zen LLC, invested $24,000 into CliAcquire LLC for a 5% equity interest in the ownership. During the three months ended March 31, 2026, the Company received $2,223 in dividend income.

***Equity Method Investments***

OnFolio JV IV, LLC ("JV IV") was formed on January 3, 2020 under the laws of Delaware. The Company holds an equity interest of 35.8% in JV IV, and is the manager of JV IV. The Company acquired this interest on August 1, 2020 for $290,000 through issuance of a Note payable to the joint venture. The Company paid off the note payable during the year ended December 31, 2022. The manager of JV IV can be removed by a majority vote of the equity holders of JV IV.

During the year ended December 31, 2025, the Company recorded full impairment loss of $268,998 on its investment in JV IV as the Company determined the expected future cash flows to be zero for JV IV after JV IV sold its major assets. As a result, the carrying value of the Company's investment in JV IV is $2,098 and $0 as of March 31, 2026 and December 31, 2025, respectively.

The balance sheet of JV IV at March 31, 2026 included total assets of $632,334 and total liabilities of $13,957. The balance sheet of JV IV at December 31, 2025 included total assets of $612,977 and total liabilities of $462. Additionally, the income statement for JV IV for the three months ended March 31, 2026 and 2025 included the following:

---

| | | |
|:---|:---|:---|
|  | **Three Months ended March 31,** | **Three Months ended March 31,** |
|  | **2026** | **2025** |
| Revenue | $6261 | $3385 |
| Net income (loss) | 5861 | 2540 |

---

The Company recognized equity method income of $2,098 and $909 during the three months ended March 31, 2026 and 2025, respectively, and received dividends from JV IV of $0 and $2,250, respectively, which were accounted for as returns on investment.

---

| |
|:---|
| 20 |
| *[**Table of Contents**](#TOC)* |

---

**ONFOLIO HOLDINGS INC.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS** 

(UNAUDITED)

**NOTE 6 – INTANGIBLE ASSETS**

The following table represents the balances of intangible assets as of March 31, 2026 and December 31, 2025:

---

| | | | |
|:---|:---|:---|:---|
|  | **Estimated life** | **March 31,**<br>**2026** | **December 31,**<br>**2025** |
| Website Domains | Indefinite | $80000 | $80000 |
| Website Domains | 4 years | 449927 | 449927 |
| Customer relationships | 4-6 years | 2005031 | 2005031 |
| Trademarks and Tradenames | 10 years | 1033734 | 1033734 |
| Non-compete agreements | 3 years | 239814 | 239814 |
|  |  | 3808506 | 3808506 |
| Accumulated Amortization - Website domains |  | (276663) | (250321) |
| Accumulated Amortization - Customer Relationships |  | (1634536) | (1497569) |
| Accumulated Amortization - Trademarks / Tradenames |  | (219297) | (193833) |
| Accumulated Amortization - Non-Compete |  | (197889) | (182985) |
| Net Intangible |  | $1480121 | $1683798 |

---

For the three months ended March 31, 2026 and 2025, the Company recognized $203,677 and $301,112, respectively, of amortization expense related to intangible assets.

The following is an amortization analysis of the annual amortization of intangible assets on a fiscal year basis as of March 31, 2026:

---

| | |
|:---|:---|
| For the year ended December 31, schedule of annual expected amortization expense | **Amount** |
| 2026 (9 months remaining) | $389478 |
| 2027 | 263749 |
| 2028 | 205461 |
| 2029 | 108934 |
| Thereafter | 432499 |
| Total remaining intangibles amortization | $1400121 |

---

**NOTE 7 - DIGITAL ASSETS**

The Company holds BTC, ETH, and SOL (all in scope of ASC 350-60), The following presents a summary of the Company's digital asset holdings as of March 31, 2026, and activity for the three months ended March 31, 2026. For detailed accounting policies related to digital assets, refer to Note 2.

*Crypto assets within the scope of ASC 350-60:*

The following table presents the Company's significant crypto assets holdings as of March 31, 2026:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** |
|  | **Quantity** | **Quantity** | | |
|  | **Free** | **Staked** | <br>**Cost basis** | <br>**Fair value** |
| BTC | 5.32 |  | $489400 | $363184 |
| ETH | 32.33 | 288.09 | 984056 | 674103 |
| SOL |  | 6880.46 | 988500 | 571561 |
| Other |  |  | 70665 | 4794 |
| **Total** |  |  | $2532621 | $1613642 |

---

---

| |
|:---|
| 21 |
| *[**Table of Contents**](#TOC)* |

---

**ONFOLIO HOLDINGS INC.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS** 

(UNAUDITED)

The following table presents a roll-forward of the Company's Digital Assets for the three months ended March 31, 2026:

---

| | |
|:---|:---|
|  | **Fair value** |
| Fair value as of December 31, 2025 | $2263471 |
| Additions |  |
| Receipt and accrual of tokens from native staking activities | 14955 |
| Receipt of tokens from customer payments | 24329 |
| Change in fair value of tokens | (689112) |
| Fair value as of March 31, 2026 | $1613642 |

---

The Company's staked token are held under native staking and are maintained in the original token balances. The staked token are not restricted and can be unstaked by the Company at any time.

The net loss on change in fair value of Digital Assets of $674,157 is comprised of the earning on staked tokens of $14,955 and the change in fair value of $(689,112).

The Company's BTC, ETH, and SOL Digital Assets serve as collateral against the Senior Secured Convertible Notes as discussed in Note 10, and pursuant to the note agreement any transactions regarding these assets must also be approved by the note holder. As of March 31, 2026, the fair value of the restricted Digital Assets was $1,608,848.

**NOTE 8 – STOCKHOLDERS' EQUITY**

***Preferred stock***

The Company's authorized preferred stock consists of 5,000,000 shares of preferred stock, with a par value of $0.001 per share. On November 20, 2020, the Company designated 1,000,000 shares of Series A preferred stock. The Series A preferred stock has a liquidation preference to all other securities, a liquidation value of $25 per share, receives cumulative dividends payable in cash of 12% per year, payable monthly. The Series A preferred stock does not have voting rights, except that the Company may not: 1) create any additional class or series of stock, nor any security convertible into stock of the Company; 2) modify the Series A preferred stock designation; 3) initiate and dividend outside of without approval of at least two-thirds of the holders of the Series A preferred stock. The Company has the right, but not obligation to redeem the Series A preferred stock beginning January 1, 2026, at the liquidation value per share plus any unpaid dividends.

During the three months ended March 31, 2026 and 2025, the Company recognized $127,060 and $103,921 in dividends to the Series A preferred stockholders, respectively, and made cash dividend payments of $248,849 and $99,250, respectively. As of March 31, 2026 and December 31, 2025, the Company has remaining unpaid dividends of $0 and $121,789, respectively.

As of March 31, 2026 and December 31, 2025, there were 169,460 Series A preferred stock outstanding, respectively.

***Common stock***

The Company's authorized common stock consists of 50,000,000 shares of common stock, with a par value of $0.001 per share. All shares of common stock have equal voting rights and, when validly issued and outstanding, are entitled to one non-cumulative vote per share in all matters to be voted upon by shareholders. The shares of common stock have no pre-emptive, subscription, conversion or redemption rights and may be issued only as fully paid and non-assessable shares. Holders of the common stock are entitled to equal ratable rights to dividends and distributions with respect to the common stock, as may be declared by the Board of Directors out of funds legally available. The Company has not declared any dividends on common stock to date.

On October 7, 2025 the Company's initiated a private offering where by the Company raised net proceeds of $993,356 pursuant to an offering of Common Stock Units comprised of an aggregate of (i) 735,819 shares of common stock, and (ii) warrants to purchase 735,819 shares of common stock at an exercise price equal to US$2.50 per share and expire on August 30, 2027. The shares and warrants comprising the units are immediately separable and are to be issued separately.

---

| |
|:---|
| 22 |
| *[**Table of Contents**](#TOC)* |

---

**ONFOLIO HOLDINGS INC.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS** 

(UNAUDITED)

**Stock Options**

On February 28, 2025, the Company issued 79,240 stock options to purchase shares of common stock to the sellers of RevenueZen as further discussed in Note 14. The stock options have an exercise price of $1.34, have a term of 10 years, and are vested immediately.

A summary of stock option information is as follows:

---

| | | | |
|:---|:---|:---|:---|
|  | **Outstanding** <br>**Awards** | **Weighted** <br>**Average**<br>**Grant Date**<br>**Fair Value** | **Weighted** <br>**Average**<br> **Exercise price** |
| Outstanding at December 31, 2025 | 861860 | $0.61 | $0.93 |
| Granted |  |  |  |
| Exercised |  |  |  |
| Expired |  |  |  |
| Forfeited and cancelled | (11120) | (0.77) | (1.38) |
| Outstanding at March 31, 2026 | 850740 | $0.61 | $0.93 |
| **Exercisable at March 31, 2026** | **810740** | $**0.60** | $**0.92** |

---

The weighted average remaining contractual life is approximately 6.34 years for stock options outstanding with $51,309 of intrinsic value as of March 31, 2026. The Company recognized stock-based compensation of $14,789 and $272,930 during the three months ended March 31, 2026 and 2025, respectively. The Company has $29,577 additional compensation cost related to options that are expected to vest.

**Common Stock Warrants**

A summary of stock warrant information is as follows:

---

| | | | |
|:---|:---|:---|:---|
|  | **Outstanding** <br>**Awards** | **Weighted** <br>**Average**<br> **Grant Date** <br>**Fair Value** | **Weighted** <br>**Average** <br>**Exercise price** |
| Outstanding at December 31, 2025 | 6935682 | $4.21 | $2.54 |
| Granted |  |  |  |
| Exercised |  |  |  |
| Forfeited and cancelled | - | - | - |
| Outstanding at March 31, 2026 | 6935682 | $4.21 | $2.54 |
| Exercisable at March 31, 2026 | 6935682 | $4.21 | $2.54 |

---

On October 7, 2025, a dilutive issuance of securities occurred pursuant to the Company's 6,117,250 publicly traded Common Stock Purchase Warrant Dated August 30, 2022 (the "<u>Warrant</u>"). In accordance with Section 3(b) of the Warrant, the Dilutive Issuance affects the rights of holders of a Warrant (Nasdaq: ONFOW) under the Warrant. Effective as of October 7, 2025, as a result of a Dilutive Issuance, the Exercise Price was reduced from $5.00 per whole share to $2.50 per whole share, subject to the subsequent adjustments provided in the Warrant. The Warrants are exercisable immediately and will remain exercisable at any time up to August 30, 2027. As a result of the Dilutive Issuance, upon any exercise of the Warrants by payment of cash, the Company will receive the exercise price of the warrants, which, if exercised in cash would result in gross proceeds to the Company of approximately $15.3 million.

---

| |
|:---|
| 23 |
| *[**Table of Contents**](#TOC)* |

---

**ONFOLIO HOLDINGS INC.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS** 

(UNAUDITED)

The weighted average remaining contractual life is approximately 1.40 years for stock warrants outstanding with no intrinsic value of as of March 31, 2026.

**NOTE 9 – RELATED PARTY TRANSACTIONS**

From time to time, the Company pays expenses directly on behalf of the joint ventures that it manages and receives funds on behalf of the joint ventures. As of March 31, 2026 and December 31, 2025, the balances due from the joint ventures were $60,009 and $58,195 included in non-current assets.

From time to time, the Company's CEO paid expenses on behalf of the Company, and the Company funded certain expenses to the CEO. Additionally, the Company received its investments in JV I, JV II and JV III from the CEO. As of March 31, 2026 and December 31, 2025, the Company was owed $36,994 by the entities controlled by the Company's CEO.

No member of management has benefited from the transactions with related parties. The above transactions were not arms-length transactions.

**NOTE 10 – NOTES PAYABLE**

During the year ended December 31, 2020, the Company acquired domain names from a third party and owed $97,323. The Company has repaid $80,000 of the balance, the remaining balance owed is $17,323 as of March 31, 2026. The amount is unsecured with no maturity date and does not accrue interest.

On April 1, 2024 the Company received proceeds of $200,000 under note payable agreements from OA SPV, under note payable agreements from OA SPV, a related party as described under Note 2. The notes are unsecured and mature three years from the date of the advances, which is April 1, 2027. On February 26, 2025 the notes payable was modified to bear a 15% interest rate, calculated on the outstanding principal amount. Interest shall accrue annually and be payable at the end of each fiscal quarter in accordance with the profitability and cash flow of the Company's wholly-owned subsidiaries, as agreed upon by both parties. The Company repaid $1,000 of the funds advanced during the year ended December 31, 2024 and repaid $10,000 during the year ended December 31, 2025. As of March 31, 2026 the balance due on the advance was $189,000 and is classified under Notes payable – related parties, on the balance sheet.

On June 6, 2024, the Company entered into a promissory note as part of the acquisition of DDS Rank (the "DDS Rank Note"). The DDS Rank Note has the principal sum of $200,000, matures on June 6, 2026, and interest on the outstanding principal balance of, and all other sums owing under the loan amount, is 7%. The loan amount is payable as follows: (i) commencing on the date that was thirty (30) days from the date of the DDS Rank Note and continuing monthly on such same day thereafter, the Company shall make an interest only payment equal to $1,167 per month (ii) the entire loan amount, together with all accrued but unpaid interest thereon, shall be due and payable on June 6, 2026. As of March 31, 2026 the balance due on the DDS Rank Note was $200,000.

On October 1, 2024, the Company entered into a promissory note as part of the acquisition of Eastern Standard (the "Eastern Standard Note"). The Eastern Standard Note has the principal sum of $850,000, matures on October 1, 2026, and interest on the outstanding principal balance of, and all other sums owing under the loan amount, is 8%. The loan amount is payable as follows: (i) commencing on the date that was thirty (30) days from the date of the Eastern Standard Note and continuing monthly on such same day thereafter, the Company shall make an interest only payment equal to $5,667 per month (ii) the entire loan amount, together with all accrued but unpaid interest thereon, shall be due and payable on October 1, 2026. As of March 31, 2026, the balance due on the Eastern Standard Note was $850,000, which is classified under Notes payable – related parties, on the balance sheet.

On February 28, 2025, the Company issued a promissory note for $340,000 to the RevenueZen Sellers in connection with the earn-out payment as discussed in Note 14. The promissory note has a term of 60 months and accrues interest at 19%. Effective January 1, 2026, the Company entered into an amendment to the note whereby the Company agreed to pay a lump payment of $40,000 on January 15, 2026 with the remaining balance to be amortized based on a 36 month period resulting in monthly payments of $9,643 with the final amount due and payable on December 31, 2026. As of March 31, 2026, the balance due on the RevenueZen Note was $246,385, which is classified under Notes payable – related parties, on the balance sheet.

---

| |
|:---|
| 24 |
| *[**Table of Contents**](#TOC)* |

---

**ONFOLIO HOLDINGS INC.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS** 

(UNAUDITED)

On June 2, 2025, the Company received proceeds of $35,965 under a note payable agreement from OA SPV, a related party as described under Note 2. The notes are unsecured and mature three years from the date of the advances, which is June 2, 2028 and bear a 15% interest rate, calculated on the outstanding principal amount. Interest shall accrue annually and be payable at the end of each fiscal quarter in accordance with the profitability and cash flow of the Company's wholly-owned subsidiaries, as agreed upon by both parties. During the three months ended March 31, 2026, the Company made a payment of $31,500 which was recorded as a reduction in the amount owed against this advance. As of March 31, 2026 the balance due on the advance was $4,465 and is classified under Notes payable – related parties, on the balance sheet.

At various times the Company enters into short-term financing agreements with payment service providers who provide cash proceeds. The Company will repay the principal balance based on a percentage of its daily sales processed through the service provider until the total principal is repaid, which ranges from 5% to 30%, based on the repayment terms in the agreement which is less than one year. The following table shows the outstanding balances of these lenders as of March 31, 2026:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **Borrowing Entity** | **Origination** <br>**Date** | **Interest**<br>**rate** | **Original cash**<br>**advanced** | **Balance as of**<br>**March 31,** <br>**2026** | **Balance as of**<br>**December 31,** <br>**2025** |
| Proofread Anywhere | May 25, 2025 | 8.80% | $250000 | $110943 | $166405 |
| Vital Reaction | October 31, 2024 | 8.67% | $83000 | $- | $6569 |
| Vital Reaction | July 25, 2025 | 8.39% | $32000 | $31690 | $34748 |
| Contentellect | June 30, 2025 | 7.20% | $77100 | $13544 | $34598 |
| DDS Rank | June 28, 2025 | 14.40% | $15100 | $1543 | $5709 |
| Onfolio Assets | June 28, 2025 | 8.13% | $16600 | $1905 | $4846 |
| SEO Butler | July 30, 2025 | 17.50% | $36321 | $14666 | $17460 |
| **Total balance as of March 31, 2026** |  |  |  | $174291 | $270335 |

---

**Convertible Notes**

On November 17, 2025, the Company entered into a securities purchase agreement (the "Securities Purchase Agreement") with the buyer referred to in the Schedule of Buyers included therein (the "Buyers"), pursuant to which the Company agreed to sell (i) an aggregate principal amount of $6,000,000 in Senior Secured Convertible Notes (the "Senior Secured Notes"), convertible into the Company's common stock and (ii) rights to receive Company common stock (the "Rights") (see Note 14).

The Securities Purchase Agreement contains representations and warranties of the Company and the Buyers typical for transactions of this type. In addition, the Securities Purchase Agreement contains customary covenants on the Company's part typical for transactions of this type.

---

| |
|:---|
| 25 |
| *[**Table of Contents**](#TOC)* |

---

**ONFOLIO HOLDINGS INC.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS** 

(UNAUDITED)

*Senior Secured Convertible Notes*

Pursuant to the Securities Purchase Agreement, the Company has issued Senior Secured Convertible Notes (the "Senior Secured Notes") in the aggregate principal amount of $6,000,000, maturing on November 17, 2027, which are convertible into shares of Company common stock at a conversion price of $0.984. At any time the Buyer may, at the Buyers's option, convert all, or any part of the note at the lower of (i) the applicable Conversion Price as in effect on the applicable Conversion Date and (ii) the greater of (x) the Floor Price and (y) (i) 92% of the lowest VWAP of the common stock of any Trading Day during the ten (10) consecutive Trading Day period ending and including the Trading Day immediately preceding the delivery or deemed delivery of the applicable Conversion Notice or (ii) during the occurrence and continuance of an Event of Default, 85% of the lowest VWAP of the common stock of any Trading Day during the twenty (20) consecutive Trading Day period ending and including the Trading Day immediately preceding the delivery or deemed delivery of the applicable Conversion Notice. The initial Floor Price means $0.22 (as adjusted for share splits, share dividends, share combinations, recapitalizations and similar events) provided that if on the six month anniversary of the Issuance Date the Floor Price shall be adjusted to the lower of (i) the Floor Price then in effect and (ii) 20% of the lower of (x) the closing price of the Ordinary Shares of the Principal Market (as reported by the Principal Market) as of the Trading Day ended immediately prior to such applicable Six Month Anniversary Date and (y) the quotient of (I) the sum of each the closing price of the Ordinary Shares of the Principal Market (as reported by the Principal Market) on each Trading Day of the five (5) Trading Day period ended on, and including, the Trading Day ended immediately prior to such applicable Six Month Anniversary Date, divided by (II) five.

Subject to the terms and conditions of the Securities Purchase Agreement, the Company may require each Buyer to participate in one or more additional closings for the purchase by such Buyer and the sale by the Company, of (a) with respect to the First Additional Closing (as defined below), additional Senior Secured Convertible Notes in the aggregate original principal amount of $2,000,000, or such other amount as the Company and each Buyer shall mutually agree in writing (such closing of the purchase of such Senior Secured Notes, the "First Additional Closing"), and (b) with respect to any Subsequent Additional Closing (as defined below), Senior Secured Notes with an aggregate original principal amount for all Subsequent Additional Closings not to exceed $292,000,000, or such other amount as the Company and each Buyer shall mutually agree in writing (each such closing of the purchase of such Senior Secured Notes, a "Subsequent Additional Closing").

The Senior Secured Notes were issued on November 17, 2025, subject to the satisfaction of customary closing conditions. The Senior Secured Notes are senior obligations of the Company and are secured by all personal property and assets of the Company and its subsidiaries, pursuant to a Security Agreement and a Guaranty.

The Senior Secured Notes also contain certain negative covenants, including prohibitions on the incurrence of indebtedness, liens, restrictions on redemption and cash dividends, restrictions on the transfer of assets and changes in the nature of business, as well as standard and customary events of default including, but not limited to, failure to make payments when due, failure to observe or perform covenants or agreements contained in the Senior Secured Notes, existence of a default or event of default under any of the Transaction Documents (as defined in the Securities Purchase Agreement), the bankruptcy or insolvency of the Company or any of its subsidiaries and unsatisfied judgments against the Company.

During the three months ended March 31, 2026, the Company failed to settle the Eastern Standard Note for common shares and failed to have an effective registration statement as specified in the convertible note agreement which cause the triggering of an event of default. As a result of the default the Company was required to pay liquidated damages totaling $412,000 as of March 31, 2026, which have been deferred and will be due upon the maturity of the Senior Secured Notes or can be converted into common shares pursuant to the terms of the Senior Secured Notes. As of March 31, 2026, the Holder has not exercised any default remedies under the agreement. See "Note 15 Subsequent Events" for discussion of waiver received after March 31, 2026. The Company notes that not all events of default were waived and as such the note has been classified as current as of March 31, 2026.

As a result of the variable conversion rate, the Company determined that the conversion feature must be separated from the note and accounted for as a derivative liability under ASC 815. The fair value of the derivative on the date of issuance of $4,546,912 was recorded as a debt discount. See further discussion under "Note 11. Derivative Liabilities." The aggregate debt discount of $5,776,912 is being amortized to interest expense over the respective term of the note. As of March 31, 2026, the Company had a remaining unamortized discount of $5,585,524.

---

| |
|:---|
| 26 |
| *[**Table of Contents**](#TOC)* |

---

**ONFOLIO HOLDINGS INC.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS** 

(UNAUDITED)

*Registration Rights Agreement*

On November 17, 2025, the Company also entered into a registration rights agreement with the Buyers (the "November Registration Rights Agreement"), which provides, subject to certain limitations, the Buyers with certain registration rights for the shares of common stock issuable upon conversion of the Senior Secured Notes. The November Registration Rights Agreement requires the Company to prepare and file a registration statement with the U.S. Securities and Exchange Commission within 30 days after the issuance of the Senior Secured Notes to register the resale of the shares underlying the Senior Secured Notes and cause such registration statement to be declared effective within 60 days after the issuance of the Senior Secured Notes. In the event that the Company fails to file the registration statement by the prescribed deadline or such registration statement is not declared effective by the prescribed deadline or the Company fails to maintain the effectiveness of such registration statement, then the Company shall pay to each holder of registrable securities relating to such registration statement an amount in cash equal to two percent (2.0%) of such investor's original principal amount stated in such investor's Senior Secured Note.

For the three months ended March 31, 2026, the Company recognized interest expense associated with the Convertible Notes of $140,000. As of March 31, 2026, the Company had accrued interest associated with the Convertible notes of $20,000.

The following summarizes the Company's maturities of debt instruments:

---

| | |
|:---|:---|
|  | **Principal** |
| Fiscal year ended: |  |
| December 31, 2026 (9 months remaining) | $1487999 |
| December 31, 2027 | 6189000 |
| December 31, 2028 | 4465 |
| December 31, 2029 |  |
| December 31, 2030 and thereafter | - |
| Total loan repayments | 7681464 |
| Less interest | - |
| Total | $7681464 |

---

**NOTE 11 – DERIVATIVE LIABILITIES**

The fair values of the conversion option of outstanding convertible notes payable and common stock warrants were determined to be derivative liabilities under ASC 815 due to the default on convertible notes payable disclosed above, which resulted in a variable conversion price on the outstanding convertible note payable. The fair value of the derivative liabilities was estimated using a Monte-Carlo model with the following assumptions:

---

| | | |
|:---|:---|:---|
|  | **March 31,** <br>**2026** | **December 31,** <br>**2025** |
| Volatility | 80% | 90% |
| Dividend Yield | 0% | 0% |
| Risk-free rate | 3.68% | 3.41% |
| Expected term | 1.65 years | 1.29 years |
| Stock price | $0.70 | $0.68 |
| Conversion price | $0.984 | $0.984 |
| Derivative liability fair value | $3777864 | $3463727 |
| Number of shares issued upon conversion, exercise, or satisfaction of required conditions | 14871912 | 11053795 |

---

All fair value measurements related to the derivative liabilities are considered significant unobservable inputs (Level 3) under the fair value hierarchy of ASC 820.

The table below presents the change in the fair value of the derivative liability during the three months ended March 31, 2026:

---

| | |
|:---|:---|
| Fair value as of December 31, 2025 | $3463727 |
| Derivative value for liquidated damages added to principal balance of notes | 242745 |
| Change in fair value of derivatives | 71392 |
| Fair value as of March 31, 2026 | $3777864 |

---

---

| |
|:---|
| 27 |
| *[**Table of Contents**](#TOC)* |

---

**ONFOLIO HOLDINGS INC.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS** 

(UNAUDITED)

The total impact of derivative liabilities recognized in the Company's consolidated statements of operations includes the change in fair value of derivatives, with the Company recognizing a total loss of $71,392 during the three months ended March 31, 2026.

**NOTE 12 – DEFERRED REVENUE**

Deferred revenue as of March 31, 2026 and December 31, 2025 consisted of the following:

---

| | | |
|:---|:---|:---|
|  | **March 31,**<br>**2026** | **December 31,**<br>**2025** |
| Website design and implementation | $52749 | $311351 |
| Website management | 125632 | 150642 |
| Advertising and content services | 21688 | 35120 |
| Total deferred revenue | $200069 | $497113 |

---

Changes in the balance of deferred revenue for the periods presented are as follows:

---

| | |
|:---|:---|
|  | **Deferred**<br>**Revenue** |
| Balance as of December 31, 2025 | $497113 |
| &nbsp;&nbsp;&nbsp;&nbsp;Billings for the period | 1263209 |
| &nbsp;&nbsp;&nbsp;&nbsp;Revenue recognized | (1560253) |
| Balance as of March 31, 2026 | $200069 |

---

The transaction price from revenue transactions allocated to unsatisfied performance obligations represents contracted revenue that has not yet been recognized, which includes deferred revenue and non-cancelable contracts that will be invoiced and recognized as revenue in future periods ("backlog"). While deferred revenue is recorded on our balance sheet as a liability, backlog is not recorded in revenue, deferred revenue or elsewhere in our consolidated financial statements until we establish a contractual right to invoice, at which point it is recorded as revenue or deferred revenue as appropriate. As of March 31, 2026, the aggregate amount of the transaction price allocated to remaining performance obligations was $200,069 in deferred revenue and $463,581 in backlog. As of December 31, 2025, the aggregate amount of the transaction price allocated to remaining performance obligations was $497,113 in deferred revenue and $1,071,098 in backlog.

We expect that the amount of backlog relative to the total value of our contracts will change from year to year due to several factors, including the amount invoiced early in the contract term, the timing and duration of customer agreements, varying invoicing cycles of agreements and changes in customer financial circumstances. Accordingly, we believe that fluctuations in backlog are not always a reliable indicator of future revenues, and we do not utilize backlog internally as a key management metric.

---

| |
|:---|
| 28 |
| *[**Table of Contents**](#TOC)* |

---

**ONFOLIO HOLDINGS INC.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS** 

(UNAUDITED)

 **NOTE 13 – CONTRACTS IN PROCESS**

The net unbilled accounts receivables (deferred revenues) position for contracts in process, related to the website design and implementation services, consisted of the following:

---

| | | |
|:---|:---|:---|
|  | **March 31,**<br>**2026** | **December 31,**<br>**2025** |
| Costs on uncompleted contracts | $716392 | $542892 |
| Estimated earnings | 566763 | 737686 |
| Total costs and estimated profits on uncompleted contracts | 1283155 | 1280578 |
| Add: unbilled amounts on completed contracts | 5126 | 2735 |
| Less: Progress billings | (1204357) | (1535898) |
| Unbilled accounts receivables (deferred revenues), net | $83924 | $(252585) |

---

The net asset (liability) position for contracts in process is included in the accompanying consolidated balance sheets as follows:

---

| | | |
|:---|:---|:---|
|  | **March 31,**<br>**2026** | **December 31,**<br>**2025** |
| Unbilled accounts receivable costs and estimated earnings in excess of billings on uncompleted contracts | $136673 | $58766 |
| Deferred revenues - Billings in excess of costs and estimated earnings on uncompleted contracts | (52749) | (311351) |
| Unbilled accounts receivables (deferred revenues), net | $83924 | $(252585) |

---

**NOTE 14 – COMMITMENTS AND CONTINGENCIES**

In the ordinary course of business, the Company may become a party to lawsuits involving various matters. The impact and outcome of litigation, if any, is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm its business. The Company believes the ultimate resolution of any such current proceeding will not have a material adverse effect on our continued financial position, results of operations or cash flows.

On January 1, 2024, the Company entered into the RevenueZen Asset Purchase Agreement, and subject to the terms and conditions contained therein, at the closing, the Company agreed to pay additional earn-out payments that could be paid to RevenueZen pursuant to the earn-out formula described in the RevenueZen Asset Purchase Agreement.

The earn-out formula specifies for a period of one year, if the SDE of the RevenueZen business exceeds $227,000, the sellers of RevenueZen Delaware would be entitled to receive an amount equal to three times the amount above $227,000 of SDE. Generally, SDE in this case is defined as gross revenue, less returns, discounts, and refunds and reduced by the cost of contractor payments, freelance copywriters, and payroll and benefits, consistent with the pre-acquisition business operation practices of the RevenueZen business, and for the sake of clarity exclude any payments, reimbursements, administrative charges, overhead charges, or other payments of any kind to the Company. The earn-out amount will include 20% of any revenues of the Company that are from any customers of RevenueZen Delaware. The Company has the option to pay any earn-out amount in cash or in shares of preferred stock of the Company. At the time of the closing of the acquisition, the Company had estimated the fair value of the earn-out to be $986,000. As of December 31, 2024, pursuant to the terms and calculations of the earn-out provision, management determined the final earn-out owed pursuant to the agreement is $680,662 resulting in a change in the fair value of the contingent consideration of $305,338.

On February 28, 2025, the Company and the RevenueZen sellers agreed to the final earn-out amount to be $682,000 and modified the payment terms to be paid with a cash payment of $72,000, $100,000 in value for 79,240 stock options to purchase shares of common stock with an exercise price of $1.34, have a term of 10 years, and vested immediately, $70,000 in Series A preferred stock, and $340,000 in a promissory note, which has a term of 60 months and accrues interest at 19%, and $100,000 to be paid through profit sharing by using 30% of net operating income of RevenueZen. During the three months ended March 31, 2026 the Company paid $26,782 under the revenue share obligation and estimated the remaining obligations owed under the revenue share obligation to be $44,299 as of March 31, 2026.

---

| |
|:---|
| 29 |
| *[**Table of Contents**](#TOC)* |

---

**ONFOLIO HOLDINGS INC.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS** 

(UNAUDITED)

On April 1, 2024, the Company closed on its acquisition of certain customers from First Page, and subject to the terms and conditions contained in the acquisition agreement, at the closing, the Company agreed to pay additional revenue share amount equal to 18% of gross revenues for the acquired customers for 3 years following the acquisition date. On the date of acquisition, the Company estimated the fair value of the revenue share to be $343,148. During the three months ended March 31, 2026, the Company paid $25,086 to the seller of First Page pursuant to the revenue share provisions. As of March 31, 2026, the Company estimated the remaining obligations owed under the revenue share provisions to be $74,884 resulting in a loss on the change in the fair value of the contingent consideration of $6,672.

On November 17, 2025 in connection with the Securities Purchase Agreement described in Note 10, the Company issued to the Buyers the Rights to Receive common stock, exercisable for the Right Amount (as defined below) in shares of common stock. The Rights shall be exercisable between November 17, 2025, and May 17, 2033. "Right Amount" means the underlying value of this Right, which initially shall be zero and shall increase on each calendar day on or after November 17, 2025, through and including, May 17, 2033, by the Right Daily Incremental Amount (as defined in the Rights) and any accrued and unpaid late charges related thereto. As of March 31, 2026 and December 31, 2025, the Company has accrued $9,707 and $5,739 for the Right Amount, respectively.

**NOTE 15 – SUBSEQUENT EVENTS**

On April 10, 2026, the Company entered into an Equity Purchase Facility Agreement (the "Purchase Agreement") with a certain institutional investor (the "Investor").

Pursuant to the Purchase Agreement, the Company has the right, but not the obligation, to sell to the Investor, from time to time and in the Company's sole discretion, up to an aggregate of $100 million of newly issued shares of the Company's common stock, during the term of the Purchase Agreement.

During the period commencing on the date of the Purchase Agreement and expiring upon the date of termination of the Purchase Agreement, and subject to the satisfaction or waiver, on each Advance Notice Date (as defined in the Purchase Agreement), of each of the conditions precedent set forth in the Purchase Agreement, sales of common stock under the Purchase Agreement may be made in one or more advances (each, an "Advance") initiated by the Company through delivery of a notice (each, an "Advance Notice") to the Investor. The purchase price per share issued pursuant to any Advance Notice will be determined pursuant to the terms of the Purchase Agreement.

There is no mandatory minimum number of shares that may be sold in any Advance, provided that each requested Advance may not exceed the Maximum Advance Amount (as defined in the Purchase Agreement) and each Advance is subject to certain limitations described in the Purchase Agreement, including, but not limited to, a beneficial ownership limitation prohibiting the Investor and its affiliates from beneficially owning more than 9.99% of the outstanding common stock of the Company at any time.

Pursuant to the Purchase Agreement, and in accordance with the requirements of Nasdaq Listing Rule 5635(d), issuances under the Purchase Agreement are further limited such that the aggregate number of shares issued may not exceed 19.99% of the outstanding common stock of the Company as of the date of the Purchase Agreement, unless the Company has obtained stockholder approval from the requisite number of stockholders of the common stock approving such issuances. Pursuant to the terms of the Purchase Agreement, the Company is required to use its best efforts to solicit its stockholders' approval of the issuance of all of the shares of common stock issuable pursuant to the Purchase Agreement in compliance with the rules and regulations of Nasdaq.

The Company is not obligated to make sales of common stock under the Purchase Agreement to the Investor and there are no minimum draw requirements, commitment fees (other than described below), or penalties for non-use. The Investor has no right to require the Company to initiate any Advance.

The proceeds from any sales of common stock under the Purchase Agreement must be used by the Company as follows: (i) twenty five percent (25%) to acquire cryptocurrencies to serve as a reserve asset, and (ii) the remaining seventy five percent (75%) for working capital purposes and general corporate purposes, subject to further exceptions described in the Purchase Agreement.

---

| |
|:---|
| 30 |
| *[**Table of Contents**](#TOC)* |

---

**ONFOLIO HOLDINGS INC.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS** 

(UNAUDITED)

As consideration for the Investor's commitment to purchase shares of common stock in accordance with the Purchase Agreement, the Company also agreed to pay a commitment fee in an amount equal to 50,000 shares of common stock on the date of the Purchase Agreement. As of the date of this Report on Form 10-Q, the 50,000 commitment fee shares had not yet been issued to the Investor.

The Purchase Agreement also contains customary representations, warranties, covenants, conditions to each Advance, and termination provisions. The term of the Purchase Agreement is 24 months from the date of the Purchase Agreement and may be terminated upon the occurrence of specified events, including the exhaustion of the commitment amount or other customary termination events. Additionally, the Purchase Agreement may be terminated by the Company at any time without penalty.

In connection with the Purchase Agreement, also on April 10, 2026, the Company entered into a Registration Rights Agreement (the "Registration Rights Agreement") with the Investor, pursuant to which the Company agreed to file and maintain a registration statement (the "Registration Statement") registering the resale of the shares of common stock issuable pursuant to the Purchase Agreement within thirty (30) calendar days of the date of the Registration Rights Agreement. The Company has agreed to use its best efforts to cause the Registration Statement to be declared effective as soon as practicable, but in no event later than ninety (90) calendar days of the date of the Registration Rights Agreement (subject to certain extensions).

Curvature Securities, LLC (the "Placement Agent"), acted as the placement agent in connection with the transactions contemplated by the Purchase Agreement, for which the Company has agreed to pay a cash fee, payable at each closing, equal to 3.0% of the aggregate gross proceeds raised pursuant to the Purchase Agreement and to reimburse certain expenses of the Placement Agent.

***Limited Waiver and Amendment Agreement***

As discussed in Note 10, the Company in its filings with the Commission, the Company and the investor signatory thereto (the "Holder") entered into (i) that certain Securities Purchase Agreement, pursuant to which, among other things, the Company issued to the Holder (a) Senior Secured Convertible Notes and (b) the Rights, and (ii) that certain November Registration Rights Agreement, and together with the Securities Purchase Agreement, the Senior Secured Convertible Notes, the Rights, and the November Registration Rights Agreement, the "Existing Transaction Documents").

On April 10, 2026, the Company entered into a Limited Waiver and Amendment Agreement with the Holder (the "Waiver Agreement"). The Waiver Agreement provides for specific waivers and forbearances related to existing and potential events of default under the Existing Transaction Documents, as well as amendments to the Existing Transaction Documents to accommodate the terms of the Purchase Agreement. Capitalized terms used but not defined in this description of the Waiver Agreement shall have the meaning set forth in the Waiver Agreement.

Pursuant to the Waiver Agreement, the Holder granted, among other things, the following limited waivers: (i) the Holder agreed to waive certain Asset Sale Events of Default that otherwise occurred in connection with the Company's sale of certain assets as described in the Waiver Agreement, (ii) the Holder agreed to waive any Asset Sale Event of Default arising from the occurrence of one or more Permitted Future Asset Sales as described in the Waiver Agreement, (iii) the Holder waived its right to require a cash redemption of the Senior Secured Convertible Note, either as a result of an Event of Default under the Senior Secured Convertible Note arising from the Eastern Exchange Event of Default, or as a pro rata portion of net proceeds, in connection with the Asset Sales, (iv) the Holder agreed to forbear from exercising certain redemption rights related to the default arising from the Eastern Exchange Event of Default until September 17, 2026, and the Holder waived the application of the Default Interest Rate during such period, and (v) the Holder waived the Company's failure to pay Registration Delay Payments relating to the Initial Registration Statement as an Event of Default, with any such Registration Delay Payments due, when and as required under the November Registration Rights Agreement, to be paid on the Maturity Date except to the extent included, in whole or in part, in the Conversion Amount of one or more conversions of the Senior Secured Convertible Note as specified in any such applicable Conversion Notice.

***Conversion Notices Under Senior Secured Convertible Note***

As discussed in Note 10, on November 17, 2025, the Company issued the Senior Secured Convertible Notes (the "Senior Secured Notes") to ATW Digital Assets XI LLC (the "Holder") in the original aggregate principal amount of $6,000,000. Between May 1, 2026 and May 11, 2026, the Holder delivered four Conversion Notices to the Company electing to convert (i) an aggregate of $270,000 of outstanding principal under the Senior Secured Notes and (ii) $494 of accrued and unpaid interest, representing an aggregate Conversion Amount of $270,494, in exchange for an aggregate of 667,962 shares of the Company's common stock. Following the application of such conversions, the remaining outstanding principal balance of the Senior Secured Notes is $5,730,000.

***Other Common Stock Issuances***

On May 8, 2026, the Company issued 49,018 shares of common stock for the cashless exercise of 90,000 common stock options at an exercise price of $0.51 per share, previously granted under the Company's 2020 Equity Incentive Plan.

On May 11, 2026, the Company issued 82,314 shares of common stock to ATW Digital Assets XI LLC, the holder of the Senior Secured Notes, in payment of the $40,000 monthly interest instalment due under the Senior Secured Notes for the period ended April 30, 2026.

***Increase in Authorized Shares of Common Stock***

On April 6, 2026, at a special meeting of stockholders, the Company's stockholders approved an amendment to the Company's Certificate of Incorporation (the "Charter Amendment") to increase the number of authorized shares of common stock of the Company from 50,000,000 shares to 300,000,000 shares. On May 8, 2026, the Company filed the Charter Amendment with the Secretary of State of the State of Delaware, and the increase in the number of authorized shares of common stock became effective on that date.

---

| |
|:---|
| 31 |
| *[**Table of Contents**](#TOC)* |

---

**ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.**

*The following discussion and analysis should be read in conjunction with our consolidated financial statements, included herewith. This discussion should not be construed to imply that the results discussed herein will necessarily continue into the future, or that any conclusion reached herein will necessarily be indicative of actual operating results in the future. Such discussion represents only the best present assessment of our management. This information should also be read in conjunction with our audited historical consolidated financial statements which are included in our Company's Annual Report on Form 10-K for the year ended December 31, 2025, filed with the Securities and Exchange Commission on March 31, 2026.*

**Overview**

Onfolio Holdings Inc. acquires controlling interests in and actively manages online businesses that we believe (i) operate in sectors with long-term growth opportunities, (ii) have positive and stable cash flows, (iii) face minimal threats of technological or competitive obsolescence and (iv) can be managed by our existing team or have strong management teams largely in place. Through the acquisition and growth of a diversified group of websites with these characteristics, we believe we offer investors in our shares an opportunity to diversify their own portfolio risk.

Onfolio Holdings Inc. was incorporated on July 20, 2020 under the laws of Delaware to acquire and develop high-growth and profitable websites. Unless the context otherwise requires, all references to "our Company," "we," "our" or "us" and other similar terms means Onfolio Holdings Inc., a Delaware corporation, and our wholly- and majority-owned subsidiaries.

The first quarter of 2026 was a transitional quarter during which we continued the integration of our agencies into a more unified "AgencyCo" structure, and Proofread Anywhere continued to scale its advertising spend in a more profitable manner. Revenue for the quarter was $1.87M, compared to $2.81M in Q1 2025 and $2.03M in Q4 2025. Loss from operations was $0.83M, compared to $0.79M in Q1 2025 and $1.26M in Q4 2025. Of the Q1 2026 loss from operations, $204K was amortization of intangible assets from prior acquisitions and $15K was stock-based compensation, both of which are non-cash items.

Our EBITDA As Defined in Q1 2026 was $(498,739), compared to $(185,411) in 2025, and was lower in 2026 as a result of decreased gross margins. The decrease in gross margin does not reflect a change in margin at any individual subsidiary, but rather a shift in revenue concentration from our high margin B2C segment to our lower margin B2B services segment. EBITDA As Defined is a Non-GAAP financial measure**.** Refer to "Non-GAAP Financial Measures" in this discussion and analysis for additional information and limitations regarding these non-GAAP financial measures, including a reconciliation to the comparable U.S. GAAP financial measure.

At the portfolio level, the integration of RevenueZen with Eastern Standard, referenced in our prior filings, continued during the quarter and contributed to lower subcontractor costs at RevenueZen. Management also reports improvements in net margin and new-sales activity at RevenueZen during the quarter.

In November 2025, we entered into a Securities Purchase Agreement providing for the issuance of up to $300 million in Senior Secured Convertible Notes, of which $6 million was issued at the initial closing (see Note 10). In April 2026, subsequent to quarter end, we entered into an Equity Purchase Facility Agreement under which we may sell up to $100 million in newly issued shares of common stock to an institutional investor (see Note 15). These arrangements provide potential additional sources of capital that we may use to support operations and to fund acquisition opportunities as they arise.

With the recently established financing arrangements in place, our focus remains on managing the existing portfolio while continuing to evaluate accretive acquisition opportunities.

---

| |
|:---|
| 32 |
| *[**Table of Contents**](#TOC)* |

---

**Emerging Growth Company**

We qualify as an "emerging growth company" under the Jumpstart Our Business Startups Act of 2012 (the "JOBS Act"). As a result, we are permitted to, and intend to, rely on exemptions from certain disclosure requirements. For so long as we are an emerging growth company, we will not be required to:

---

| |
|:---|
| have an auditor report on our internal controls over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act; |
| comply with any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditor's report providing additional information about the audit and the financial statements (i.e., an auditor discussion and analysis); |
| submit certain executive compensation matters to stockholder advisory votes, such as "say-on-pay" and "say-on-frequency;" |
| disclose certain executive compensation related items such as the correlation between executive compensation and performance and comparisons of the chief executive officer's compensation to median employee compensation. |

---

In addition, Section 107 of the JOBS Act also provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act of 1933, as amended, for complying with new or revised accounting standards. In other words, an emerging growth company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have elected to take advantage of the benefits of this extended transition period. Our financial statements may therefore not be comparable to those of companies that comply with such new or revised accounting standards.

We will remain an emerging growth company until the earliest of (i) the last day of the fiscal year following the fifth anniversary of our initial public offering, (ii) the last day of the first fiscal year in which our total annual gross revenues are $1.235 billion or more, (ii) the date that we become a "large accelerated filer" as defined in Rule 12b-2 under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), which would occur if the market value of our common stock that is held by non-affiliates exceeds $700 million as of the last business day of our most recently completed second fiscal quarter or (iv) the date on which we have issued more than $1 billion in non-convertible debt during the preceding three year period.

**Principal Factors Affecting Our Financial Performance**

Our operating results are primarily affected by the following factors at a portfolio company level:

· our ability to acquire new customers or retain existing customers and grow revenue;

· our ability to offer competitive product pricing and control expenses;

· our ability to broaden product offerings;

· industry demand and competition;

· our ability to leverage technology and use and develop efficient processes;

· our ability to attract and retain talented employees;

· our ability to identify and acquire companies at reasonable prices and terms;

· our ability to reduce and control corporate overhead; and

· Our market position and market conditions, including the effects of government policies, tariffs and trade barriers.

---

| |
|:---|
| 33 |
| *[**Table of Contents**](#TOC)* |

---

**Results of Operations**

***Three Months Ended March 31, 2026 compared to the Three Months Ended March 31, 2025***

The Company reported a net loss of $2,572,611, which includes $365,142 in non-cash expenses, a $654,745 default penalty for liquidated damages, a $674,157 non-cash loss on the change in fair value of digital assets, and a $71,392 non-cash loss on the change in fair value of derivative liabilities, for the three months ended March 31, 2026, compared to a net loss of $806,428, which includes $520,297 in non-cash expenses, for the three months ended March 31, 2025. The components of the increase in net loss for the current period are as follows:

**Revenues**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **For the Quarter Ended**<br>**March 31,** | **For the Quarter Ended**<br>**March 31,** | | |
|  | **2026** | **2025** | **$ Change**<br>**from prior**<br>**Year** | **% Change**<br>**from prior**<br>**year** |
| Revenue, services | $1559738 | $1796595 | $(236857) | (13)% |
| Revenue, product sales | 307127 | 1015348 | (708221) | (70)% |
| **Total Revenue** | $1866865 | $2811943 | (945078) | (34)% |

---

Revenue decreased by $945,078, or 34% for the three months ended March 31, 2026 compared to 2025. The decrease is primarily due to a decline in sales at our Proofread Anywhere, Contentellect, RevenueZen, Vital Reaction, and SEO Butler subsidiaries. The declines were partially offset by revenue growth at our Eastern Standard subsidiary and new revenue from our Pace Generative subsidiary, which did not exist in the comparable period.

**Cost of Revenue**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **For the Quarter Ended**<br>**March 31,** | **For the Quarter Ended**<br>**March 31,** | | |
|  | **2026** | **2025** | **$ Change from**<br>**prior year** | **% Change from**<br>**prior year** |
| Cost of revenue, services | $904369 | $1016860 | $(112491) | (11)% |
| Cost of revenue, product sales | 44361 | 87963 | (43602) | (50)% |
| **Total Cost of Revenue** | 948730 | 1104823 | (156093) | (14)% |

---

Cost of revenue decreased by $156,093, or 14% for the three months ended March 31, 2026 compared to 2025, primarily driven by lower costs at our Contentellect, RevenueZen, and Proofread Anywhere subsidiaries, partially offset by an increase at Eastern Standard, in line with revenue increases and decreases. The Company's gross profit margin contracted to 49% from 61%, primarily reflecting a shift in revenue mix as higher-margin digital product sales declined as a percentage of total revenue. The components most significant to the Company's cost of revenue are the costs of labor for service fulfillment, content creation, website hosting and maintenance, and the costs of acquiring inventory products for physical product sales.

**Operating Expenses** 

***Selling, General and Administrative***

General and Administrative expenses decreased by $900,560, or 41% during the three months ended March 31, 2026 compared to 2025. The decrease was primarily due to lower advertising and marketing costs of $512,000, lower stock-based compensation expense of $258,000, and lower amortization expense of approximately $97,400, reflecting the impairment of intangible assets recorded at December 31, 2025 and certain intangibles reaching the end of their expected life. The remaining decrease of approximately $33,000 was spread across compensation, contractor, and other general and administrative cost categories.

---

| |
|:---|
| 34 |
| *[**Table of Contents**](#TOC)* |

---

Our general and administrative expenses consist primarily of consulting related expenses paid to contractors, stock-based compensation, advertising and marketing costs, and other expenses. In the near future, we expect our general and administrative expenses to continue to increase to support business growth. Over the long term, we expect general and administrative expenses to decrease as a percentage of revenue.

***Professional Fees and Acquisition Costs***

Professional fees increased by $192,799, or 81% during the three months ended March 31, 2026 compared to 2025 primarily due to higher legal and professional fees of approximately $116,500 and higher audit fees of approximately $76,300, with the increase concentrated at the Corporate level. The Company incurred $0 in acquisition costs during the three months ended March 31, 2026 compared to $33,410 during 2025, which included due diligence, audit, legal and other professional fees related to acquisitions and potential acquisitions. We expect acquisition costs to be incurred as we evaluate future opportunities.

***Other Income and expense***

Total other expense was $1,739,256 during the three months ended March 31, 2026, compared to other expense of $38,405 during 2025. The increase in other expense was driven primarily by $71,392 loss on the change in fair value of derivative liabilities and a $674,157 loss on the change in fair value of digital assets, neither of which had a comparable amount in the prior period. The Company also recorded an increase in interest expense of approximately $873,000 on the outstanding promissory notes as a result of higher note balances as well as liquidation penalty of approximately $655,000 as a result of the Company's default on the Senior Secured Notes, a loss on its cost basis investments of $129,007 and a $6,672 loss on the change in fair value of the contingent consideration owed compared to a $54,173 gain in the prior period. These were partially offset by a $107,794 gain on the sale of subsidiary assets recorded during the current period, with no comparable transaction in the prior period.

**Business Segment Results of Operations**

We operate in two business segments: Business to Business ("B2B") and Business to Consumers ("B2C"). We organize our business segments based on the nature of products and services offered, and the economic characteristics of each segment. Following is a brief description of the activities of our business segments:

**Selected Financial Data by Business Segment**

Net sales and operating profit of the Company's business segments exclude intersegment sales, cost of sales and profit as these activities are eliminated in consolidation and thus are not included in management's evaluation of performance of each segment. Sales, cost of sales and operating profit for each of our business segments were as follows:

---

| | | |
|:---|:---|:---|
|  | **For the Three Months** <br>**ended March 31,** | **For the Three Months** <br>**ended March 31,** |
|  | **2026** | **2025** |
| **Revenue** |  |  |
| B2B | $1521828 | $1693914 |
| B2C | 345037 | 1118029 |
| **Total revenue** | $1866865 | $2811943 |
| **Cost of Sales** |  |  |
| B2B | $900513 | $1016860 |
| B2C | 48217 | 87963 |
| **Total Cost of Sales** | $948730 | $1104823 |
| **Operating income (loss)** |  |  |
| B2B | $(111897) | $(50545) |
| B2C | 97378 | 228158 |
| **Total business segment operating income (loss)** | (14519) | 177613 |
| Unallocated items | (818836) | (963154) |
| **Total consolidated operating income (loss)** | $(833355) | $(785541) |

---

---

| |
|:---|
| 35 |
| *[**Table of Contents**](#TOC)* |

---

Management evaluates performance on our contracts by focusing on net sales and operating profit and not by type or amount of operating expense. Consequently, our discussion of business segment performance focuses on net sales and operating profit, consistent with our approach for managing the business. This approach is consistent throughout the life cycle of our contracts, as management assesses the bidding of each contract by focusing on net sales and operating profit and monitors performance on our contracts in a similar manner through their completion.

**B2B**

Our B2B segment includes the results of operations of Eastern Standard, RevenueZen, DDS Rank, SEO Butler, Contentellect, Pace Generative, and DealPipe. These entities share similar characteristics such as customers being businesses and being primarily service-related revenue.

B2B revenue decreased by $172,086 or 10% during the three months ended March 31, 2026 compared to the three months ended March 31, 2025. The decrease was primarily due to lower revenue at our Contentellect, RevenueZen, SEO Butler, and DDS Rank subsidiaries, partially offset by revenue growth of our Eastern Standard subsidiary and new revenue from our Pace Generative subsidiary, which had no comparable revenue in the prior period.

B2B incurred total operating loss of $111,897 during the three months ended March 31, 2026 compared to an operating loss of $50,545 during the three months ended March 31, 2025, an increase in operating loss of $61,352 or 121%. This was primarily due to revenue declines at Contentellect, RevenueZen, SEO Butler, and DDS Rank that were not fully offset by corresponding cost reductions, together with an increase in cost of revenue at our Eastern Standard subsidiary.

**B2C**

Our B2C segment includes the results of operations of Proofread Anywhere, Onfolio Assets, Mighty Deals, and Vital Reaction. These entities share characteristics such as the end customers being individual consumers, and sales being more focused on product sales, including digital sales.

B2C revenue decreased by $772,992 or 69% during the three months ended March 31, 2026 compared to the three months ended March 31, 2025. The decrease is primarily due to a decline in digital product sales at our Proofread Anywhere subsidiary, with smaller declines at our Vital Reaction, Onfolio Assets, and Mighty Deals subsidiaries.

B2C incurred total operating income of $97,378 during the three months ended March 31, 2026 compared to an operating income of $228,158 during the three months ended March 31, 2025 for a decrease of $130,780 or 57%, primarily due to the decrease in sales from the Proofread Anywhere subsidiary.

**Liquidity and Capital Resources**

Our primary source of operating cash inflows are payments from portfolio companies. In addition, the Company has raised $1,700,000 pursuant to a private offerings of Series A preferred stock and approximately $1,000,000 of common stock private offerings through March 31, 2026, $1,500,000 in notes payable and repaid $2,164,498 on its acquisition notes.

---

| |
|:---|
| 36 |
| *[**Table of Contents**](#TOC)* |

---

Our Company's recurring losses from operations and negative cash flows from operations and our need to raise additional funding to finance our operations raise substantial doubt about our ability to continue as a going concern. Accordingly, management and our auditor have concluded that substantial doubt exists regarding our ability to continue as a going concern. Our audited financial statements contained in our Company's Annual Report on Form 10-K for the year ended December 31, 2025 filed with the Securities and Exchange Commission on March 31, 2026 were prepared on a going concern basis, and contemplated the realization of assets and satisfaction of liabilities in the ordinary course of business. We believe that our cash and cash equivalents as of March 31, 2026, and the future operating cash flows of the entity may not provide adequate resources to fund ongoing cash requirements for the next twelve months. If sources of liquidity are not available or if we cannot generate sufficient cash flow from operations during the next twelve months, we may be required to obtain additional sources of funds through additional operational improvements, capital market transactions, asset sales or financing from third parties, a combination thereof or otherwise. We cannot provide assurance that these additional sources of funds will be available or, if available, would have reasonable terms. If we are unable to obtain sufficient funding, our business, prospects, financial condition and results of operations will be materially and adversely affected, and we may be unable to continue as a going concern.

*Cash used in operating activities*

Net cash used in operating activities was $843,404 and $145,049 for the three months ended March 31, 2026 and 2025, respectively. The increase in cash used reflects a decrease in operating results and a decrease in deferred revenue compared to the prior period. The net loss in the current period was substantially offset by non-cash charges, principally the $71,392 loss on the change in fair value of derivative liabilities, the default penalty from liquidated damages of $654,745 and the $674,157 loss on the change in fair value of digital assets, neither of which existed in the prior period.

*Cash used in investing activities*

The Company had no investing activities for the three months ended March 31, 2026 and 2025.

*Cash provided by financing activities*

Cash flows used in financing activities was $500,214 for the three months ended March 31, 2026 compared to cash provided by financing activities of $297,831 during the three months ended March 31, 2025. During the 2026 period, we paid $248,849 in dividends to preferred stockholders, made payments totaling $97,418 on notes payable, made payments totaling $88,196 on notes payable – related parties, made payments totaling $51,868 related to contingent consideration and made distributions totaling $13,883 to our non-controlling interest holders. During the 2025 period, we received $700,000 in proceeds from sales of Series A preferred stock and we paid $99,250 in dividends to preferred stockholders and made payments totaling $176,624 on notes payable.

**Off-Balance Sheet Arrangements**

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors

**Contractual Obligations**

*RevenueZen Acquisition:* The Company has determined the final amount obligated to pay to the sellers of RevenueZen, contingent upon the business achieving a specified gross profit threshold within one year to be $680,662. On February 28, 2025, the Company and the RevenueZen sellers agreed to the final earn-out amount to be $682,000 and modified the payment terms to be paid with a cash payment of $72,000, $100,000 to be paid through profit sharing by using 30% of Net Operating Income, $100,000 in value for $79,240 stock options to purchase shares of common stock, $70,000 in Series A preferred stock, and $340,000 in a promissory note. The promissory note has a term of 60 months and accrues interest at 19%. The stock options have an exercise price of $1.34, have a term of 10 years, and are vested immediately. As of March 31, 2026, the Company estimated the remaining obligations owed under the revenue share obligation to be $44,299.

*First Page Acquisition:* The Company agreed to pay a revenue share amount equal to 18% of gross revenues for the acquired customers for 3 years following the acquisition date. As of March 31, 2026, the Company estimated the remaining obligations owed under the revenue share provisions to be $74,884.

---

| |
|:---|
| 37 |
| *[**Table of Contents**](#TOC)* |

---

**Critical Accounting Policies**

**The following are the Company's critical accounting policies:**

<u>Investment in Unconsolidated Entities – Equity and Cost Method Investments</u>

We account for our interests in entities in which we are able to exercise significant influence over operating and financial policies, generally 50% or less ownership interest, under the equity method of accounting. In such cases, our original investments are recorded at cost and adjusted for our share of earnings, losses and distributions. We account for our interests in entities where we have virtually no influence over operating and financial policies under the cost method of accounting. In such cases, our original investments are recorded at cost and any distributions received are recorded as income. Our investments in OnFolio JV I, LLC ("JV I"), OnFolio JVII, LLC ("JVII") and OnFolio JVIII, LLC ("JVIII") are accounted for under the cost method. All investments are subject to our impairment review policy.

The current investment in unconsolidated affiliates accounted for under the equity method consists of a 35.8% interest in OnFolio JV IV, LLC ("JV IV"), which is involved in the acquisition, development and operation of websites to produce advertising revenue.

<u>Variable Interest Entities</u>

Variable interest entities ("**VIE**s") are consolidated when the investor is the primary beneficiary. A primary beneficiary is the variable interest holder in a VIE with both the power to direct the activities of the VIE that most significantly impact the economic performance of the VIE and the obligation to absorb losses, or the right to receive benefits that could potentially be significant to the VIE. Management concluded that the joint ventures do not qualify as variable interest entities under the requirements of ASC 810. The Company accounts for its investments in the joint ventures under either the cost or equity method based on the equity ownership in each entity.

The Company, through its subsidiary Onfolio Management LLC, is the manager of Onfolio Agency SPV, LLC ("**OA SPV**"), and Onfolio Agency SPV 2, LLC ("**OA SPV 2**"), collectively referred to as "OA SPVs". The Company does not hold any equity interest in OA SPVs, but will receive 10% of any cash distributions paid by OA SPV, and 20% of any cash distributions paid by OA SPV 2, to its members, when declared, as the management fee. The Company can be removed as manager of OA SPVs through a unanimous vote of the members. The Company determined that the fees it may receive for its role as manager do not constitute a variable interest in OA SPVs and will be accounted for as a revenue contract under ASC 606.

The Company, through its subsidiary RevenueZen, LLC, is the manager of CliAquire, LLC ("**CliAquire**"). The Company holds a 5% members interest in CliAquire and will receive profit distributions based on its membership interest. The Company can be removed as manager of CliAquire through a supermajority vote of the members. The Company determined that the investment in CliAquire will be accounted for as a cost method investment.

<u>Digital Assets</u>

The Company's digital assets include Bitcoin, the native cryptocurrency on the Bitcoin blockchain ("BTC"), Ether, the native cryptocurrency of the Ethereum blockchain ("ETH"), and Solana, the native cryptocurrency of the Solana blockchain ("SOL"). From time to time, the Company may also hold minor amounts of other digital tokens, which are not individually material.

*Crypto assets within the scope of ASC 350-60 Intangibles—Goodwill and Other—Crypto Assets ("ASC 350-60):*

BTC, ETH, and SOL tokens have been determined to fall within the scope of ASC 350-60. The Company reflects crypto assets held at fair value on the consolidated balance sheets within the Digital Assets line item. Changes in the fair value of crypto assets are recognized in income, reflected within the digital asset gains and losses within the consolidated statement of operations. The purchases and disposals of digital assets are presented as non-cash investing activities on the consolidated statement of cash flows.

---

| |
|:---|
| 38 |
| *[**Table of Contents**](#TOC)* |

---

In determining the fair value of digital assets in accordance with ASC 820, *Fair Value Measurement* ("<u>ASC 820</u>"), the Company utilizes BitGo as the principal market and for pricing in determining the fair value of its digital asset holdings. The Company uses a first-in, first-out methodology to assign costs to digital assets. The fair value of digital assets are considered a level 1 fair value measurement.

***Custodian Risk***

The Company's Digital Assets are held with a single third-party custodian, BitGo, which we selected based on various factors, including their financial strength and industry reputation. Custodian risk refers to the potential loss, theft, or misappropriation of our Bitcoin assets due to operational failures, cybersecurity breaches, or financial difficulties experienced by these third parties. Although we periodically monitor the financial health, insurance coverage, and security measures of our custodians, reliance on such third parties inherently exposes us to risks that we cannot fully mitigate**.**

*Native Staking*

The Company utilized one third-party asset manager to manage and stake ETH and SOL on its behalf as of March 31, 2026. Under these arrangements, the Company's ETH and SOL is held by a qualified custodian and staked in the Ethereum and Solana protocol through a third-party validator operator (e.g., BitGo). The validator operator manages the staking process and delegates the Company's ETH and SOL to network validators. When selected by the networks, these validators earn staking rewards and transaction fees proportional to the amount of stake delegated.

ETH and SOL used in native staking is retained on the Company's balance sheet as a crypto asset measured at fair value in accordance with ASC 350-60. The Company does not derecognize ETH and SOL when participating in native staking because it retains the ability to direct the use of the asset and obtain substantially all benefits.

The validator operator (e.g., BitGo) is not considered a customer under ASC606 as the service provided to BitGo does not represent an output as part of the entity's ordinary operating strategy. As such the earnings are recorded as other income in the statement of operations.

Earnings from native staking is recognized at the end of each daily period, when the Company's right to staking rewards becomes determinable (i.e., when the constraint is lifted). The amount recognized as earnings is measured at the fair value of rewards at contract inception for that day, net of validator commissions, in accordance with ASC 606, *Revenue from Contracts with Customers* ("ASC 606") and ASC 820. Rewards represent noncash consideration and are measured using quoted prices in the principal market at contract inception. Subsequent changes in the fair value of ETH and SOL after initial recognition are recorded as unrealized gains or losses.

<u>Revenue Recognition</u>

The Company primarily earns revenue through website management, digital services, advertising and content placement on its websites, product sales, and digital product sales. Management services revenue is earned and recognized on a monthly basis as the services are provided. Advertising and content revenue is earned and recognized once the content is presented on the Company's sites in accordance with the customer requirements. Product sales are recognized at the time the product is shipped to the customer. In certain circumstances, products are shipped directly by a supplier to the end customer at the Company's request. The Company determined that it is the primary obligor in these contracts due to being responsible for fulfilling the customer contract, establishing pricing with the customer, and taking on credit risk from the customer. The Company recognizes revenue from these contracts with customers on a gross basis. Digital product sales represent electronic content that is transferred to the customer at time of purchase. The Company also earns revenue from online course subscriptions that may have monthly or annual subscriptions. In circumstances when a customer purchases an annual subscription upfront, the Company defers the revenue until the performance obligation has been satisfied.

Revenue is recognized based on the following five step model:

- Identification of the contract with a customer

- Identification of the performance obligations in the contract

- Determination of the transaction price

- Allocation of the transaction price to the performance obligations in the contract

- Recognition of revenue when, or as, the Company satisfies a performance obligation

---

| |
|:---|
| 39 |
| *[**Table of Contents**](#TOC)* |

---

The Company amortizes acquired definite-lived intangible assets over their estimated useful lives. Other indefinite-lived intangible assets are not amortized but subject to annual impairment tests.

<u>Long-lived Assets</u>

Property and equipment are stated on the basis of historical cost less accumulated depreciation. Depreciation is provided using the straight-line method over the estimated useful lives of the assets. Major renewals and improvements are capitalized, while minor replacements, maintenance and repairs are charged to current operations.

In accordance with ASC 360 "Property Plant and Equipment," the Company reviews the carrying value of intangibles subject to amortization and long-lived assets for impairment at least annually or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.

Recoverability of long-lived assets is measured by comparison of its carrying amount to the undiscounted cash flows that the asset or asset group is expected to generate. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the property, if any, exceeds its fair market value.

***Non-GAAP Financial Measures***

We present below certain financial information based on our EBITDA and EBITDA As Defined. References to "EBITDA" mean earnings before interest, taxes, depreciation and amortization, and references to "EBITDA As Defined" mean EBITDA plus, as applicable for each relevant period, certain adjustments as set forth in the reconciliations of net income to EBITDA and EBITDA As Defined and the reconciliations of net cash provided by operating activities to EBITDA and EBITDA As Defined presented below.

Neither EBITDA nor EBITDA As Defined is a measurement of financial performance under U.S. GAAP. We present EBITDA and EBITDA As Defined because we believe they are useful indicators for evaluating operating performance and liquidity.

Our management believes that EBITDA and EBITDA As Defined are useful as indicators of liquidity because securities analysts, investors, rating agencies and others use EBITDA to evaluate a company's ability to incur and service debt.

In addition to the above, our management uses EBITDA As Defined to review and assess the performance of the management team in connection with employee incentive programs and to prepare its annual budget and financial projections. Moreover, our management uses EBITDA As Defined to evaluate acquisitions.

Although we use EBITDA and EBITDA As Defined as measures to assess the performance of our business and for the other purposes set forth above, the use of these non-GAAP financial measures as analytical tools has limitations, and you should not consider any of them in isolation, or as a substitute for analysis of our results of operations as reported in accordance with U.S. GAAP. Some of these limitations are:

· neither EBITDA nor EBITDA As Defined reflects the significant interest expense, or the cash requirements, necessary to service interest payments on our indebtedness;

· although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and neither EBITDA nor EBITDA As Defined reflects any cash requirements for such replacements;

· the omission of the substantial amortization expense associated with our intangible assets further limits the usefulness of EBITDA and EBITDA As Defined;

· neither EBITDA nor EBITDA As Defined includes the payment of taxes, which is a necessary element of our operations; and

· EBITDA As Defined excludes the cash expense we have incurred to integrate acquired businesses into our operations, which is a necessary element of certain of our acquisitions.

---

| |
|:---|
| 40 |
| *[**Table of Contents**](#TOC)* |

---

Because of these limitations, EBITDA and EBITDA As Defined should not be considered as measures of discretionary cash available to us to invest in the growth of our business. Management compensates for these limitations by not viewing EBITDA or EBITDA As Defined in isolation and specifically by using other U.S. GAAP measures, such as net income, net sales and operating profit, to measure our operating performance. Neither EBITDA nor EBITDA As Defined is a measurement of financial performance under U.S. GAAP, and neither should be considered as an alternative to net income or cash flow from operations determined in accordance with U.S. GAAP. Our calculation of EBITDA and EBITDA As Defined may not be comparable to the calculation of similarly titled measures reported by other companies.

The following table sets forth a reconciliation of net income to EBITDA and EBITDA As Defined:

---

| | | |
|:---|:---|:---|
|  | **For the Three months ended**<br>**March 31,**<br>**2026** | **For the Three months ended**<br>**March 31,**<br>**2025** |
| Net loss | $(2572611) | $(806428) |
| Interest expense, net | 973750 | 100720 |
| Taxes |  |  |
| Depreciation and amortization expense | 204105 | 301540 |
| EBITDA | (1394756) | (404168) |
| Change in fair value of digital assets | 674157 |  |
| Change in fair value of contingent consideration | 6672 | (54173) |
| Change in fair value of derivative liabilities | 71392 |  |
| Impairment of equity and cost method investments | 129007 |  |
| Stock-based compensation (1) | 14789 | 272930 |
| EBITDA As Defined | $(498739) | $(185411) |

---

(1) Represents the compensation expense recognized under our stock option plans and deferred compensation plans.

**ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.**

Not applicable.

---

| |
|:---|
| 41 |
| *[**Table of Contents**](#TOC)* |

---

**ITEM 4. CONTROLS AND PROCEDURES.**

**Evaluation of Disclosure Controls and Procedures**

Our management, with the participation of our principal executive officer and principal financial officer, evaluated the effectiveness of our "disclosure controls and procedures" (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of March 31, 2026, the end of the period covered by this Quarterly Report on Form 10-Q. The term "disclosure controls and procedures" as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files under the Exchange Act is accumulated and communicated to a company's management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected. Based on the evaluation of our disclosure controls and procedures as of March 31, 2026, our management, with the participation of our principal executive officer and principal financial officer has concluded that, based on such evaluation, as of the end of the period covered by this Quarterly Report on Form 10-Q, our disclosure controls and procedures were not effective due to the material weakness described below. However, our management, including our principal executive officer and principal financial officer, has concluded that, notwithstanding the identified material weakness in our internal control over financial reporting, the financial statements in this Quarterly Report on Form 10-Q fairly present, in all material respects, our financial condition, results of operations and cash flows for the periods presented in conformity with U.S. GAAP.

**Material Weakness in Internal Controls Over Financial Reporting**

We identified a material weakness in our internal control over financial reporting that exists as of March 31, 2026. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis. We determined that we had a material weakness because:

· The Company has a limited number of accounting and financial reporting personnel, which restricts its ability to maintain adequate segregation of duties across its financial reporting processes. This lack of segregation of duties is a pervasive control deficiency that contributes to the specific material weaknesses described below.

· The design and maintenance of controls over the accounting for website design and implementation and website management revenues was ineffective. These control deficiencies resulted in immaterial adjustments to the consolidated financial statements.

Notwithstanding the material weaknesses in our internal control over financial reporting, we have concluded that the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q fairly present, in all material respects, our financial position, results of operations and cash flows for the periods presented in conformity with GAAP.

**Management's Plan to Remediate the Material Weakness**

With the oversight of senior management, management is working towards remediation of these weaknesses in 2026 including addition of accounting personnel and to evaluate and implement procedures that will strengthen our internal controls. While we believe these measures will remediate the material weakness identified and strengthen our internal control over financial reporting, there is no assurance that we will demonstrate sufficient improvement that the material weakness will be remediated. We are committed to continuing to improve our internal control processes and will continue to diligently review our financial reporting controls and procedures.

**Changes in Internal Control**

There have been no changes in our internal control over financial reporting that occurred during our last fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

---

| |
|:---|
| 42 |
| *[**Table of Contents**](#TOC)* |

---

**PART II — OTHER INFORMATION**

**ITEM 1. LEGAL PROCEEDINGS.**

From time to time, we may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. Litigation is subject to inherent uncertainties and an adverse result in these or other matters may arise from time to time that may harm our business. We are currently not aware of any such legal proceedings or claims that will have, individually or in the aggregate, a material adverse effect on our business, financial condition or operating results.

**ITEM 1A. RISK FACTORS.**

In addition to the information set forth in this Form 10-Q, you should carefully consider the risk factors discussed in Part I, Item 1A. Risk Factors in our 2025 Form 10-K, as filed with the SEC on March 31, 2026, which could materially affect our business, financial condition or future results. The risks described in this Form 10-Q and in our 2025 Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may also materially adversely affect our business, financial condition or future results. If any of the risks actually occur, our business, financial condition, and/or results of operations could be negatively affected. We may disclose changes to such factors or disclose additional factors from time to time in our future filings with the SEC.

***We have incurred operating losses since our inception and we may continue to incur substantial operating losses for the foreseeable future.***

We were incorporated on July 20, 2020, and have conducted operations since May 2019. We have incurred operating losses and experienced negative cash flow since our inception. We incurred a net loss of $2,540,368 for the year ended December 31, 2025 and $2,572,611 for the three months ended March 31, 2026. We anticipate that we will continue to incur operating losses through at least 2026.

We may not be able to generate sufficient revenue from owning and/or managing our online businesses to achieve profitability. We expect to continue to make significant operating and capital expenditures for acquisitions of online businesses, technologies, or other assets; and for marketing, working capital and general corporate purposes. As a result, we will need to generate significant revenue to achieve profitability. We cannot assure you that we will ever achieve profitability.

***Our independent registered public accounting firm has expressed substantial doubt about our ability to continue as a going concern.***

As described in Note 3 of our audited financial statements contained in our Company's Annual Report on Form 10-K for the year ended December 31, 2025 filed with the Securities and Exchange Commission on March 31, 2026, our auditors have issued a going concern opinion on our December 31, 2025 financial statements, expressing substantial doubt that we can continue as an ongoing business for the next twelve months after issuance of their report based on our ability to generate future profitable operations and/or to obtain the necessary financing to meet our obligations and repay our liabilities arising from normal business operations when they come due. Management has no formal plan in place to address this concern but considers that the Company will be able to obtain additional funds by equity financing, debt financing and/or related party advances, however there is no assurance of additional funding being available. Our financial statements do not include any adjustments that may result from the outcome of this uncertainty. If we cannot raise the necessary capital to continue as a viable entity, we could experience a material adverse effect on our business and our stockholders may lose some or all of their investment in us.

We can provide no assurances that any additional sources of financing will be available to us on favorable terms, if at all. Our forecast of the period of time through which our current financial resources will be adequate to support our operations and the costs to support our general and administrative and acquisition activities are forward-looking statements and involve risks and uncertainties.

If we do not succeed in raising additional funds on acceptable terms, we could be forced to delay or curtail potential acquisitions of online businesses, technologies, or other assets, forego sales and marketing efforts, and forego potential attractive business opportunities. Unless we secure additional financing, we will be unable to continue to execute on our business plan.

---

| |
|:---|
| 43 |
| *[**Table of Contents**](#TOC)* |

---

***We require additional capital to support our present business plans and our anticipated business growth, and such capital may not be available on acceptable terms, or at all, which would adversely affect our ability to operate.***

We will require additional funds to further develop our business plan. Based on our current operating plans, we believe we need to make additional acquisitions of online businesses, technologies, or other assets to generate enough cashflow to carry our overhead costs. We may choose to raise additional capital in order to expedite and propel growth more rapidly. We can give no assurance that we will be successful in raising any additional funds. Additionally, if we are unable to generate sufficient revenues from our sales and operating activities, we may need to raise additional funds, doing so through debt and equity offerings, in order to meet our expected future liquidity and capital requirements, including capital required for operations. Any such financing that we undertake will likely be dilutive to current stockholders.

We intend to continue to make investments to support our business growth, including acquiring additional online businesses, technologies, or other assets. In addition, we may also need additional funds to respond to other business opportunities and challenges, including our ongoing operating expenses, protecting our intellectual property, satisfying debt and series A preferred stock payment obligations, and enhancing our operating infrastructure. While we may need to seek additional funding for such purposes, we may not be able to obtain financing on acceptable terms, or at all. In addition, the terms of our financings may be dilutive to, or otherwise adversely affect, holders of our common stock. We may also seek to raise additional funds through arrangements with collaborators or other third parties. We may not be able to negotiate any such arrangements on acceptable terms, if at all. If we are unable to obtain additional funding on a timely basis, we may be required to curtail or terminate some or all our business plans.

***We cannot predict our future capital needs and we may not be able to secure additional financing.***

We will need to raise additional funds in the future to fund our working capital needs and to fund further expansion of our business. We may require additional equity or debt financings, collaborative arrangements with corporate partners or funds from other sources for these purposes. No assurance can be given that necessary funds will be available for us to finance our development on acceptable terms, if at all. Furthermore, such additional financings may involve substantial dilution of our stockholders or may require that we relinquish rights to certain of our technologies or products. In addition, we may experience operational difficulties and delays due to working capital restrictions. If adequate funds are not available from operations or additional sources of financing, we may have to delay or scale back our growth plans.

**ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.** 

None

**ITEM 3. DEFAULTS UPON SENIOR SECURITIES.**

On November 17, 2025, the Company entered into the Securities Purchase Agreement whereby the Company issued the Senior Secured Notes and the Rights, and entered into the November Registration Rights Agreement, collectively the "Senior Secured Notes Transaction Documents". Capitalized terms used but not defined herein shall have the meaning set forth in the Senior Secured Notes Transaction Documents.

The Senior Secured Notes Transaction Documents contain certain covenants that we did not meet, which caused the triggering of certain events of default as more fully described in the Senior Secured Notes Transaction Documents. Our breach of such covenants included our failure to settle our Eastern Standard Note for common shares (the "Eastern Standard Asset Sale Event of Default"), our failure to have a registration statement covering the shares of common stock underlying the Senior Secured Notes declared effective within a certain timeframe (the "Registration Default"), and our failure to pay to the Senior Secured Noteholders a percentage of net proceeds received pursuant to the sale of certain assets (the "Mighty Deals Asset Sale Event of Default").

As a result of the defaults described above, the Senior Secured Noteholders are entitled to: (i) redeem all, or any portion, of the Senior Secured Notes in cash at any time, (ii) adjust the conversion price of the Senior Secured Notes from the initial $0.984 per share, subject to adjustment, to an alternate conversion price, which shall remain in effect during the occurrence and continuance of an event of default, which is equal to 85% of the lowest VWAP of our common stock of any trading day during the twenty (20) consecutive trading day period ending and including the trading day immediately preceding the delivery or deemed delivery of the applicable conversion notice, (iii) approximately $412,000 in liquidated damages, and (iv) 62.5% of the net proceeds from the sale of our Mightydeals.com business, "As" of March 31, 2026, the Senior Secured Noteholders had not exercised any default remedies that they are entitled to.

On April 10, 2026, the Company entered into a Limited Waiver and Amendment Agreement with the Senior Secured Noteholders (the "Waiver Agreement"). The Waiver Agreement provides for specific waivers and forbearances related to existing and potential events of default under the Senior Secured Notes Transaction Documents, as well as amendments to the Existing Transaction Documents. Capitalized terms used but not defined in this description of the Waiver Agreement shall have the meaning set forth in the Waiver Agreement.

Pursuant to the Waiver Agreement, the Senior Secured Noteholders granted, among various other things, the following limited waivers relating to the defaults described above: (i) the Holder agreed to waive the Mighty Deals Asset Sale Event of Default, (ii) the Holder waived its right to require a cash redemption of the Senior Secured Convertible Note, either as a result of an Event of Default under the Senior Secured Convertible Note arising from the Eastern Standard Asset Sale Event of Default, or as a pro rata portion of net proceeds, in connection with the Mighty Deals Asset Sale Event of Default, (iii) the Holder agreed to forbear from exercising certain redemption rights related to the default arising from the Eastern Standard Asset Sale Event of Default until September 17, 2026, and the Holder waived the application of the Default Interest Rate during such period, and (v) the Holder waived the Company's failure to pay Registration Delay Payments relating to the Registration Default, with any such Registration Delay Payments due, when and as required under the November Registration Rights Agreement, to be paid on the Maturity Date except to the extent included, in whole or in part, in the Conversion Amount of one or more conversions of the Note as specified in any such applicable Conversion Notice. See Note10 – "Notes Payable" to the financial statements herein for a discussion of the Senior Secured Notes Transaction Documents and Note 15 "Subsequent Events" for a discussion of the Waiver Agreement.

**ITEM 4. MINE SAFETY DISCLOSURES.**

Not applicable.

**ITEM 5. OTHER INFORMATION.**

*Trading Arrangements*

During the three months ended March 31, 2026, none of our directors or officers (as defined in Rule 16a-1(f) under the Exchange Act) adopted or terminated any contract, instruction or written plan for the purchase or sale of our securities that was intended to satisfy the affirmative defense conditions of Rule 10b5- 1(c) under the Exchange Act or any "non-Rule 10b5-1 arrangement" as defined in Item 408(c) of Regulation S-K.

---

| |
|:---|
| 44 |
| *[**Table of Contents**](#TOC)* |

---

**ITEM 6. EXHIBITS.**

The following exhibits are included herein:

---

| | |
|:---|:---|
| **Exhibit No.** | **Description of Exhibit** |
| [3.1](http://www.sec.gov/Archives/edgar/data/1825452/000165495426004872/onfo_ex31.htm) | [Certificate of Amendment of Certificate of Incorporation](http://www.sec.gov/Archives/edgar/data/1825452/000165495426004872/onfo_ex31.htm) |
| [10.1](http://www.sec.gov/Archives/edgar/data/1825452/000165495426003581/onfo_ex101.htm) | [Form of Equity Purchase Facility Agreement, dated as of April 10, 2026](http://www.sec.gov/Archives/edgar/data/1825452/000165495426003581/onfo_ex101.htm) |
| [10.2](http://www.sec.gov/Archives/edgar/data/1825452/000165495426003581/onfo_ex102.htm) | [Form of Registration Rights Agreement, dated as of April 10, 2026](http://www.sec.gov/Archives/edgar/data/1825452/000165495426003581/onfo_ex102.htm) |
| [10.3](http://www.sec.gov/Archives/edgar/data/1825452/000165495426003581/onfo_ex103.htm) | [Form of Waiver and Amendment Agreement, dated as of April 10, 2026](http://www.sec.gov/Archives/edgar/data/1825452/000165495426003581/onfo_ex103.htm) |
| [31.1\*](onfo_ex311.htm) | [Certification pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, executed by the Principal Executive Officer of the Company.](onfo_ex311.htm) |
| [31.2\*](onfo_ex312.htm) | [Certification pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, executed by the Principal Financial Officer of the Company.](onfo_ex312.htm) |
| [32.1\*\*](onfo_ex321.htm) | [Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, executed by the Principal Executive Officer of the Company.](onfo_ex321.htm) |
| [32.2\*\*](onfo_ex322.htm) | [Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, executed by the Principal Financial Officer of the Company.](onfo_ex322.htm) |
| 101.INS\* | Inline XBRL Instance Document |
| 101.SCH\* | Inline XBRL Taxonomy Extension Schema Document |
| 101.CAL\* | Inline XBRL Taxonomy Extension Calculation Linkbase Document |
| 101.DEF\* | Inline XBRL Taxonomy Extension Definition Linkbase Document |
| 101.LAB\* | Inline XBRL Taxonomy Extension Label Linkbase Document |
| 101.PRE\* | Inline XBRL Taxonomy Extension Presentation Linkbase Document |
| 104\* | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |

---

\* Filed herewith.

\*\*Furnished herewith.

---

| |
|:---|
| 45 |
| *[**Table of Contents**](#TOC)* |

---

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | **ONFOLIO HOLDINGS INC.** | **ONFOLIO HOLDINGS INC.** |
| Date: May 15, 2026 | By: | */s/ Dominic Wells* |
|  |  | Dominic Wells<br>Chief Executive Officer<br>(Principal Executive Officer) |
| Date: May 15, 2026 | By: | */s/ Adam Trainor* |
|  |  | Adam Trainor <br>Chief Financial Officer<br>(Principal Financial and Accounting Officer) |

---

## Exhibit 31.1

**EXHIBIT 31.1**

**Certification of Chief Executive Officer of Onfolio Holdings Inc.**<br> **Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002**<br>

I, Dominic Wells, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Onfolio Holdings Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant's disclosure controls and procedures, and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | |
|:---|:---|
| Date: May 15, 2026 | */s/* Dominic Wells |
|  | Dominic Wells |
|  | Chief Executive Officer<br> (Principal Executive Officer) |

---

## Exhibit 31.2

**EXHIBIT 31.2**

**Certification of Chief Financial Officer of Onfolio Holdings Inc.**

**Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002**

I, Adam Trainor, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Onfolio Holdings Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant's disclosure controls and procedures, and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | |
|:---|:---|
| Date: May 15, 2026 | */s/ Adam Trainor* |
|  | Adam Trainor |
|  | Chief Financial Officer<br> (Principal Financial and Accounting Officer) |

---

## Exhibit 32.1

**EXHIBIT 32.1**

**Certification of Chief Executive Officer**

**Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned, Dominic Wells, Chief Executive Officer of Onfolio Holdings Inc. (the "Company"), hereby certifies that based on the undersigned's knowledge:

1. The Company's Quarterly Report on Form 10-Q for the period ended March 31, 2026 (the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| | |
|:---|:---|
| Date: May 15, 2026 | */s/ Dominic Wells* |
|  | Dominic Wells |
|  | Chief Executive Officer<br> (Principal Executive Officer) |

---

## Exhibit 32.2

**EXHIBIT 32.2**

**Certification of Chief Financial Officer**

**Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned, Adam Trainor, Chief Financial Officer of Onfolio Holdings Inc. (the "Company"), hereby certifies that based on the undersigned's knowledge:

1. The Company's Quarterly Report on Form 10-Q for the period ended March 31, 2026 (the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| | |
|:---|:---|
| Date: May 15, 2026 | */s/ Adam Trainor* |
|  | Adam Trainor Chief Financial Officer |
|  | (Principal Financial and Accounting Officer) |

---