# EDGAR Filing Document

**Accession Number:** 0000042682
**File Stem:** 0000950170-25-098613
**Filing Date:** 2025-7
**Character Count:** 29217
**Document Hash:** a48c5bdd3dce6f782f9e7f18e7a9fdd7
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0000950170-25-098613.hdr.sgml**: 20250725

**ACCESSION NUMBER**: 0000950170-25-098613

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 12

**CONFORMED PERIOD OF REPORT**: 20250725

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20250725

**DATE AS OF CHANGE**: 20250725

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** GORMAN RUPP CO
- **CENTRAL INDEX KEY:** 0000042682
- **STANDARD INDUSTRIAL CLASSIFICATION:** PUMPS & PUMPING EQUIPMENT [3561]
- **ORGANIZATION NAME:** 06 Technology
- **EIN:** 340253990
- **STATE OF INCORPORATION:** OH
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-06747
- **FILM NUMBER:** 251149484

**BUSINESS ADDRESS:**
- **STREET 1:** 600 SOUTH AIRPORT ROAD
- **STREET 2:** P.O. BOX 1217
- **CITY:** MANSFIELD
- **STATE:** OH
- **ZIP:** 44901
- **BUSINESS PHONE:** 419-755-1011

**MAIL ADDRESS:**
- **STREET 1:** 600 SOUTH AIRPORT ROAD
- **STREET 2:** P.O. BOX 1217
- **CITY:** MANSFIELD
- **STATE:** OH
- **ZIP:** 44901

?xml version='1.0' encoding='ASCII'? 8-K

**UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549**

------

## **FORM** 8-K

------

**CURRENT REPORT**

**Pursuant to Section 13 or 15(d)** 

**of the Securities Exchange Act of 1934**

**Date of Report (Date of earliest event reported):** July 25, 2025<br>

------

The Gorman-Rupp Company

**(Exact name of Registrant as Specified in Its Charter)**

------

---

| | | |
|:---|:---|:---|
| Ohio | 1-6747 | 34-0253990 |
| **(State or Other Jurisdiction<br>of Incorporation)** | **(Commission File Number)** | **(IRS Employer<br>Identification No.)** |
| 600 South Airport Road |  |  |
| Mansfield**,** Ohio |  | 44903 |
| **(Address of Principal Executive Offices)** |  | **(Zip Code)** |

---

**Registrant's Telephone Number, Including Area Code:** (419) 755-1011<br>

**(Former Name or Former Address, if Changed Since Last Report)**

------

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

**Securities registered pursuant to Section 12(b) of the Act:**

---

| | | |
|:---|:---|:---|
| **<br>Title of each class** | **Trading<br>Symbol(s)** | **<br>Name of each exchange on which registered** |
| Common Shares, without par value | GRC | New York Stock Exchange |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

## **Item 2.02 Results of Operations and Financial Condition.** 
On July 25, 2025, The Gorman-Rupp Company (the "Company") issued a news release announcing its financial results for the second quarter ended June 30, 2025. The news release is included as Exhibit 99 and is being furnished, not filed, with this Current Report on Form 8-K.

## **Item 9.01 Financial Statements and Exhibits.** 
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d) <u>Exhibits</u>

---

| | |
|:---|:---|
| Exhibit |  |
| (99) | [<u>News Release dated July 25, 2025</u>](grc-ex99.htm) |
| (104) | Cover Page Interactive Data File (embedded within the Inline XBRL document) |

---

------

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | | |
|:---|:---|:---|:---|
|  |  |  | THE GORMAN-RUPP COMPANY |
| Date: | July 25, 2025 | By:  | /s/Brigette A. Burnell |
|  |  |  | Brigette A. Burnell<br>Executive Vice President, General Counsel and Corporate Secretary |

---

------

## Ex-99

**Exhibit 99**

![img184538331_0.jpg](img184538331_0.jpg)

**GORMAN-RUPP REPORTS SECOND QUARTER 2025 FINANCIAL RESULTS**

Mansfield, Ohio – July 25, 2025 – The Gorman-Rupp Company (NYSE: GRC) reports financial results for the second quarter ended June 30, 2025.

<u>Second Quarter 2025 Highlights</u>

&nbsp;&nbsp;&nbsp;&nbsp;•Record net sales of $179.0 million increased 5.6%, or $9.5 million, compared to the second quarter of 2024

&nbsp;&nbsp;&nbsp;&nbsp;•Record second quarter net income was $15.8 million, or $0.60 per share, compared to net income of $8.3 million, or $0.32 per share, for the second quarter of 2024

oAdjusted earnings per share<sup>1</sup> for the second quarter of 2024 were $0.54

&nbsp;&nbsp;&nbsp;&nbsp;•Record incoming orders of $188.0 million increased 15.7%, or $25.5 million, compared to the second quarter last year

Net sales for the second quarter of 2025 were $179.0 million compared to net sales of $169.5 million for the second quarter of 2024, an increase of 5.6% or $9.5 million.

Sales increased in the majority of our markets including a sales increase of $3.5 million in the municipal market due to water and wastewater projects related to increased infrastructure investment. Sales also increased $2.8 million in the fire suppression market, $1.6 million in the industrial market, $1.5 million in the petroleum market, $1.5 million in the repair market, and $0.1 million in the construction market. These increases were partially offset by a sales decrease of $1.2 million in the agriculture market primarily driven by significant declines in farm income, as well as a sales decrease of $0.3 million in the OEM market.

Gross profit was $56.1 million for the second quarter of 2025, resulting in gross margin of 31.3%, compared to gross profit of $54.1 million and gross margin of 31.9% for the same period in 2024. The 60 basis point decrease in gross margin was primarily driven by a 120 basis point increase in cost of material, which included a 40 basis point increase in LIFO<sup>2</sup> expense and an 80 basis point increase in cost of material primarily driven by product mix. The increase in cost of material was partially offset by a 60 basis point improvement from labor and overhead leverage due to increased sales.

Selling, general and administrative ("SG&A") expenses were $26.0 million and 14.5% of net sales for the second quarter of 2025 compared to $24.9 million and 14.7% of net sales for the same period in 2024. SG&A expenses for the second quarter of 2024 included $1.3 million of refinancing transaction costs and a $1.1 million gain on the sale of a fixed asset.

Operating income was $26.9 million for the second quarter of 2025, resulting in an operating margin of 15.0%, compared to operating income of $26.0 million and an operating margin of 15.4% for the same period in 2024. Operating margin decreased 40 basis points compared to the same period in 2024 due to increased cost of material, partially offset by improved leverage on labor, overhead, and SG&A expenses due to increased sales.

Interest expense was $6.0 million for the second quarter of 2025 compared to $9.0 million for the same period in 2024. The decrease in interest expense was due primarily to the series of refinancing transactions the Company completed on May 31, 2024, as well as a decrease in outstanding debt.

Other income (expense), net was $0.5 million of expense for the second quarter of 2025 compared to $6.3 million of expense for the same period in 2024. Other expense for the second quarter of 2024 included a $4.4 million write-off of unamortized previously deferred debt financing fees and a $1.8 million prepayment fee related to the early retirement of the unsecured Subordinated Credit Facility.

Net income was $15.8 million, or $0.60 per share, for the second quarter of 2025 compared to net income of $8.3 million, or $0.32 per share, in the second quarter of 2024. Adjusted earnings per share<sup>1</sup> for the second quarter of 2024 were $0.54 per share. The adjustments to Adjusted earnings per share apply only to the 2024 results.

------

Adjusted EBITDA<sup>1</sup> was $35.3 million for the second quarter of 2025 compared to $35.4 million for the second quarter of 2024.

<u>Year to date 2025 Highlights</u>

• Net sales of $343.0 million increased 4.3%, or $14.2 million, compared to the first six months of 2024

• Net income was $27.9 million, or $1.06 per share, compared to net income of $16.2 million, or $0.62 per share for the first six months of 2024

oAdjusted earnings per share<sup>1</sup> for the first six months of 2024 were $0.84

• Adjusted EBITDA<sup>1</sup> of $65.0 million for the first six months of 2025 increased $1.4 million or 2.2% from $63.6 million for the same period in 2024

• Total debt decreased $30.0 million through the first six months of 2025

Net sales for the first six months of 2025 were $343.0 million compared to net sales of $328.8 million for the first six months of 2024, an increase of 4.3% or $14.2 million.

Sales increased in the majority of our markets including a sales increase of $5.4 million in the municipal market due to water and wastewater projects related to increased infrastructure investment, $4.8 million in the repair market, $3.5 million in the fire suppression market, $2.5 million in the petroleum market, $2.2 million in the OEM market, and $0.6 million in the industrial market. Offsetting these increases was a decrease of $2.6 million in the construction market due to a general slow down in construction activity including sales into the rental market and $2.2 million in the agriculture market primarily driven by significant declines in farm income.

Gross profit was $106.4 million for the first six months of 2025, resulting in gross margin of 31.0%, compared to gross profit of $102.5 million and gross margin of 31.2% for the same period in 2024. The 20 basis point decrease in gross margin included a 10 basis point increase in cost of material, primarily driven by increased LIFO<sup>2</sup> expense, and a 10 basis point increase in labor and overhead expenses as a percent of sales.

Selling, general and administrative ("SG&A") expenses were $51.1 million and 14.9% of net sales for the first six months of 2025 compared to $49.8 million and 15.2% of net sales for the same period in 2024. SG&A expenses for the first six months of 2024 included $1.3 million of refinancing transaction costs and a $1.1 million gain on the sale of a fixed asset.

Operating income was $49.0 million for the first six months of 2025, resulting in an operating margin of 14.3%, compared to operating income of $46.5 million and operating margin of 14.1% for the same period in 2024. Operating margin in the first six months of 2025 increased 20 basis points compared to the same period in 2024 primarily due to improved leverage on SG&A expenses.

Interest expense was $12.2 million for the first six months of 2025 compared to $19.1 million for the same period in 2024. The decrease in interest expense was due to a series of debt refinancing transactions the Company completed on May 31, 2024, as well as a decrease in outstanding debt.

Other income (expense), net was $0.9 million of expense for the first six months of 2025 compared to $6.6 million of expense for the same period in 2024. Other expense for the first six months of 2024 included a $4.4 million write-off of unamortized previously deferred debt financing fees and a $1.8 million prepayment fee related to the early retirement of the unsecured Subordinated Credit Facility.

Net income was $27.9 million, or $1.06 per share, for the first six months of 2025 compared to net income of $16.2 million, or $0.62 per share, for the first six months of 2024. Adjusted earnings per share<sup>1</sup>for the first six months of 2024 were $0.84 per share. The adjustments to Adjusted earnings per share apply only to the 2024 results.

Adjusted EBITDA<sup>1</sup> was $65.0 million for the first six months of 2025 compared to $63.6 million for the first six months of 2024.

The Company's backlog of orders was $224.4 million at June 30, 2025 compared to $206.0 million at December 31, 2024, and $224.4 million at June 30, 2024. Incoming orders for the first six months of 2025 were $365.7 million, an increase of 7.1%, or $24.4 million, compared to the same period in 2024.

------

Net cash provided by operating activities for the first six months of 2025 was $48.9 million compared to $33.4 million for the same period in 2024. The increase in cash provided by operating activities in the first six months of 2025 was primarily due to increased net income and an increase in accrued expenses. Capital expenditures for the first six months of 2025 were $6.0 million and consisted primarily of machinery and equipment. Capital expenditures for the full-year 2025 are presently planned to be approximately $20.0 million. Total debt decreased $30.0 million during the first six months of 2025.

Scott A. King, President and CEO, commented, "We were pleased to report record sales, earnings per share and incoming orders during the quarter. Sales increased in the majority of our markets led by the municipal market benefiting from infrastructure spending, including strong demand for flood control and storm water management. In addition, a number of our markets are benefiting from increased demand related to data center construction. While we will continue to monitor tariffs and plan to mitigate their impact through selling price increases, we believe that our primarily U.S. based supply chain provides a competitive advantage. Our strong cash flow has allowed us to reduce our debt levels, including a $30 million reduction in the first half of 2025, contributing to our significant improvement in interest expense. With positive incoming order trends and current backlog levels, we are well positioned for the second half of the year."

About The Gorman-Rupp Company

Founded in 1933, The Gorman-Rupp Company is a leading designer, manufacturer and international marketer of pumps and pump systems for use in diverse water, wastewater, construction, dewatering, industrial, petroleum, original equipment, agriculture, fire suppression, heating, ventilating and air conditioning (HVAC), military and other liquid-handling applications.

(1) Non-GAAP Information

This release includes certain non-GAAP financial data and measures such as adjusted earnings, adjusted earnings per share, and adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA"). Adjusted earnings is earnings excluding the write-off of unamortized previously deferred debt financing fees and refinancing costs. Adjusted earnings per share is earnings per share excluding the write-off of unamortized previously deferred debt financing fees per share and refinancing costs per share. Adjusted earnings before interest, taxes, depreciation and amortization is net income (loss) excluding interest, taxes, depreciation and amortization, adjusted to exclude the write-off of unamortized previously deferred debt financing fees, refinancing costs, and non-cash LIFO<sup>2</sup> expense. Management utilizes these adjusted financial data and measures to assess comparative operations against those of prior periods without the distortion of non-comparable factors. The inclusion of these adjusted measures should not be construed as an indication that the Company's future results will be unaffected by unusual or infrequent items or that the items for which the Company has made adjustments are unusual or infrequent or will not recur. Further, the impact of the LIFO<sup>2</sup> inventory costing method can cause results to vary substantially from company to company depending upon whether they elect to utilize LIFO<sup>2</sup> and depending upon which method they may elect. The Gorman-Rupp Company believes that these non-GAAP financial data and measures also will be useful to investors in assessing the strength of the Company's underlying operations and liquidity from period to period. These non-GAAP financial measures are not intended to replace GAAP financial measures, and they are not necessarily standardized or comparable to similarly titled measures used by other companies. Provided later in this release is a reconciliation of adjusted earnings, adjusted earnings per share, and adjusted EBITDA to its corresponding GAAP financial measure, which includes a description of actual adjustments made in the current period and the corresponding prior period.

(2) LIFO Inventory Method

The majority of the Company's inventories are valued on the last-in, first-out (LIFO) method and stated at the lower of cost or market. Current cost approximates replacement cost, or market, and LIFO cost is determined at the end of each fiscal year based on inventory levels on-hand at current replacement cost and a LIFO reserve. The Company uses the simplified LIFO method, under which the LIFO reserve is determined utilizing the inflation factor specified in the Producer Price Index for Machinery and Equipment – Pumps, Compressors and Equipment, as published by the U.S. Bureau of Labor Statistics. Interim LIFO calculations are based on management's estimate of the expected year-end inflation index and, as such, are subject to adjustment each quarter. When inflation increases, the LIFO reserve and non-cash expense increase.

Forward-Looking Statements

In connection with the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, The Gorman-Rupp Company provides the following cautionary statement: This news release contains various forward-looking statements based on assumptions concerning The Gorman-Rupp Company's operations, future results and prospects. These forward-looking statements are based on current expectations about important economic, political, and technological factors, among others, and are subject to risks and uncertainties, which could cause the actual results or events to differ materially from those set forth in or implied by the forward-looking statements and related assumptions. Such uncertainties include, but are not limited to, our estimates of future earnings and cash flows, general economic conditions and supply chain conditions and any related impact on costs and availability of materials, retention of supplier and customer relationships and key employees, and the ability to service and repay indebtedness. Other factors include, but are

------

not limited to: company specific risk factors including (1) loss of key personnel; (2) intellectual property security; (3) growth through acquisitions; (4) the Company's indebtedness and how it may impact the Company's financial condition and the way it operates its business; (5) acquisition performance and integration; (6) impairment in the value of intangible assets, including goodwill; (7) defined benefit pension plan settlement expense; (8) LIFO inventory method; and (9) family ownership of common equity; and general risk factors including (10) continuation of the current and projected future business environment; (11) highly competitive markets; (12) availability and costs of raw materials and labor; (13) cybersecurity threats; (14) artificial intelligence risk and challenges that can impact our business; (15) compliance with, and costs related to, a variety of import and export laws and regulations; (16) the impact of U.S. trade policy, including resulting tariffs; (17) environmental compliance costs and liabilities; (18) exposure to fluctuations in foreign currency exchange rates; (19) conditions in foreign countries in which The Gorman-Rupp Company conducts business; (20) changes in our tax rates and exposure to additional income tax liabilities; and (21) risks described from time to time in our reports filed with the Securities and Exchange Commission. Except to the extent required by law, we do not undertake and specifically decline any obligation to review or update any forward-looking statements or to publicly announce the results of any revisions to any of such statements to reflect future events or developments or otherwise.

Brigette A. Burnell

Corporate Secretary

The Gorman-Rupp Company

Telephone (419) 755-1246

NYSE: GRC

For additional information, contact James C. Kerr, Chief Financial Officer, Telephone (419) 755-1548.

------

The Gorman-Rupp Company

Condensed Consolidated Statements of Income (Unaudited)

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended<br>June 30,** | **Three Months Ended<br>June 30,** | **Six Months Ended<br>June 30,** | **Six Months Ended<br>June 30,** |
| *(Dollars in thousands, except per share amounts)* | **2025** | **2024** | **2025** | **2024** |
| Net sales | $179045 | $169513 | $342994 | $328781 |
| Cost of products sold | 122992 | 115434 | 236609 | 226308 |
| &nbsp;&nbsp;&nbsp;Gross profit | 56053 | 54079 | 106385 | 102473 |
| Selling, general and administrative expenses | 26039 | 24930 | 51146 | 49818 |
| Amortization expense | 3102 | 3100 | 6202 | 6178 |
| &nbsp;&nbsp;&nbsp;Operating income | 26912 | 26049 | 49037 | 46477 |
| Interest expense | (5990) | (9048) | (12192) | (19120) |
| Other income (expense), net | (538) | (6331) | (926) | (6603) |
| &nbsp;&nbsp;&nbsp;Income before income taxes | 20384 | 10670 | 35919 | 20754 |
| Provision for income taxes | 4587 | 2335 | 7994 | 4535 |
| &nbsp;&nbsp;&nbsp;Net income | $15797 | $8335 | $27925 | $16219 |
| Earnings per share | $0.60 | $0.32 | $1.06 | $0.62 |
| Average number of shares outstanding | 26307998 | 26220809 | 26277592 | 26210951 |

---

------

The Gorman-Rupp Company

Condensed Consolidated Balance Sheets (Unaudited)

---

| | | |
|:---|:---|:---|
|  | (unaudited) |  |
| *(Dollars in thousands)* | **June 30,<br>2025** | **December 31,<br>2024** |
| **<u>Assets</u>** | **<u>Assets</u>** | **<u>Assets</u>** |
| Cash and cash equivalents | $26985 | $24213 |
| Accounts receivable, net | 98710 | 87636 |
| Inventories, net | 97345 | 99205 |
| Prepaid and other | 8250 | 9773 |
| &nbsp;&nbsp;Total current assets | 231290 | 220827 |
| Property, plant, and equipment | 130916 | 131822 |
| Other assets | 23458 | 23838 |
| Goodwill and other intangible assets, net | 476132 | 481982 |
| &nbsp;&nbsp;Total assets | $861796 | $858469 |
| **<u>Liabilities and equity</u>** | **<u>Liabilities and equity</u>** | **<u>Liabilities and equity</u>** |
| Accounts payable | $28019 | $24752 |
| Current portion of long-term debt | 18500 | 18500 |
| Accrued liabilities and expenses | 50150 | 44275 |
| &nbsp;&nbsp;Total current liabilities | 96669 | 87527 |
| Pension benefits | 6225 | 6629 |
| Postretirement benefits | 21785 | 22178 |
| Long-term debt, net of current portion | 318564 | 348097 |
| Other long-term liabilities | 20785 | 20238 |
| &nbsp;&nbsp;Total liabilities | 464028 | 484669 |
| Shareholders' equity | 397768 | 373800 |
| &nbsp;&nbsp;Total liabilities and shareholders' equity | $861796 | $858469 |

---

------

The Gorman-Rupp Company

Condensed Consolidated Statements of Cash Flows (Unaudited)

---

| | | |
|:---|:---|:---|
|  | **Six Months Ended<br>June 30,** | **Six Months Ended<br>June 30,** |
| *(Dollars in thousands)* | **2025** | **2024** |
| Cash flows from operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;Net income | $27925 | $16219 |
| &nbsp;&nbsp;&nbsp;Adjustments to reconcile net income to net cash provided by operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 13937 | 14089 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;LIFO expense | 2923 | 2127 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Pension expense | 1392 | 1326 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Stock based compensation | 2064 | 1955 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Contributions to pension plans | (1224) | (595) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amortization of debt issuance fees | 591 | 5814 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Gain on sale of property, plant, and equipment | (20) | (1058) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other | 181 | 200 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable, net | (9496) | (7693) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventories, net | 1572 | (426) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | 2559 | 5990 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Commissions payable | 1066 | 241 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred revenue and customer deposits | (485) | (1704) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income taxes | 664 | 5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses and other | 2504 | (3812) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Benefit obligations | 2735 | 719 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by operating activities | 48888 | 33397 |
| Cash flows from investing activities: |  |  |
| &nbsp;&nbsp;&nbsp;Capital additions | (5977) | (7131) |
| &nbsp;&nbsp;&nbsp;Proceeds from sale of property, plant, and equipment | 38 | 2116 |
| &nbsp;&nbsp;&nbsp;Other | 21 | 53 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used for investing activities | (5918) | (4962) |
| Cash flows from financing activities: |  |  |
| &nbsp;&nbsp;&nbsp;Cash dividends | (9720) | (9433) |
| &nbsp;&nbsp;&nbsp;Treasury share repurchases | (1152) | (267) |
| &nbsp;&nbsp;&nbsp;Proceeds from bank borrowings |  | 400000 |
| &nbsp;&nbsp;&nbsp;Payments to banks for borrowings | (30000) | (413750) |
| &nbsp;&nbsp;&nbsp;Debt issuance fees |  | (746) |
| &nbsp;&nbsp;&nbsp;Other | (59) | (34) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used for financing activities | (40931) | (24230) |
| Effect of exchange rate changes on cash | 733 | (478) |
| &nbsp;&nbsp;&nbsp;Net increase in cash and cash equivalents | 2772 | 3727 |
| Cash and cash equivalents: |  |  |
| &nbsp;&nbsp;&nbsp;Beginning of period | 24213 | 30518 |
| &nbsp;&nbsp;&nbsp;End of period | $26985 | $34245 |

---

------

The Gorman-Rupp Company

Non-GAAP Financial Information

(thousands of dollars, except per share data)

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended<br>June 30,** | **Three Months Ended<br>June 30,** | **Six Months Ended<br>June 30,** | **Six Months Ended<br>June 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| **Adjusted earnings:** |  |  |  |  |
| Net income – GAAP basis | $15797 | $8335 | $27925 | $16219 |
| Write-off of unamortized previously deferred debt financing fees |  | 3506 |  | 3506 |
| Refinancing costs |  | 2413 |  | 2413 |
| Non-GAAP adjusted earnings | $15797 | $14254 | $27925 | $22138 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended<br>June 30,** | **Three Months Ended<br>June 30,** | **Six Months Ended<br>June 30,** | **Six Months Ended<br>June 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| **Adjusted earnings per share:** |  |  |  |  |
| Earnings per share – GAAP basis | $0.60 | $0.32 | $1.06 | $0.62 |
| Write-off of unamortized previously deferred debt financing fees |  | 0.13 |  | 0.13 |
| Refinancing costs |  | 0.09 |  | 0.09 |
| Non-GAAP adjusted earnings per share | $0.60 | $0.54 | $1.06 | $0.84 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended<br>June 30,** | **Three Months Ended<br>June 30,** | **Six Months Ended<br>June 30,** | **Six Months Ended<br>June 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| **Adjusted earnings before interest, taxes, depreciation and amortization:** |  |  |  |  |
| Net income –GAAP basis | $15797 | $8335 | $27925 | $16219 |
| Interest expense | 5990 | 9048 | 12192 | 19120 |
| Provision for income taxes | 4587 | 2335 | 7994 | 4535 |
| Depreciation and amortization expense | 6974 | 7024 | 13937 | 14089 |
| Non-GAAP earnings before interest, taxes, depreciation and amortization | 33348 | 26742 | 62048 | 53963 |
| Write-off of unamortized previously deferred debt financing fees |  | 4438 |  | 4438 |
| Refinancing costs |  | 3055 |  | 3055 |
| Non-cash LIFO expense | 1928 | 1134 | 2923 | 2127 |
| Non-GAAP adjusted earnings before interest, taxes, depreciation and amortization | $35276 | $35369 | $64971 | $63583 |

---

------