# EDGAR Filing Document

**Accession Number:** 0001870940
**File Stem:** 0001870940-26-000028
**Filing Date:** 2026-5
**Character Count:** 113703
**Document Hash:** 344701220a3ff6ff077abc68e686c4e5
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001870940-26-000028.hdr.sgml**: 20260508

**ACCESSION NUMBER**: 0001870940-26-000028

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 64

**CONFORMED PERIOD OF REPORT**: 20260331

**FILED AS OF DATE**: 20260508

**DATE AS OF CHANGE**: 20260508

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Airsculpt Technologies, Inc.
- **CENTRAL INDEX KEY:** 0001870940
- **STANDARD INDUSTRIAL CLASSIFICATION:** SERVICES-OFFICES & CLINICS OF DOCTORS OF MEDICINE [8011]
- **ORGANIZATION NAME:** 08 Industrial Applications and Services
- **EIN:** 871471855
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-40973
- **FILM NUMBER:** 26958703

**BUSINESS ADDRESS:**
- **STREET 1:** 1111 LINCOLN ROAD
- **STREET 2:** SUITE 802
- **CITY:** MIAMI BEACH
- **STATE:** FL
- **ZIP:** 33139
- **BUSINESS PHONE:** (786) 709-9690

**MAIL ADDRESS:**
- **STREET 1:** 1111 LINCOLN ROAD
- **STREET 2:** SUITE 802
- **CITY:** MIAMI BEACH
- **STATE:** FL
- **ZIP:** 33139

?xml version='1.0' encoding='ASCII'? airs-20260331

<u>[**Table of Contents**](#i6e58094c1be64b70b98be49b27cda8bd_28)</u>

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 10-Q**

(Mark One)

**☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

For the quarterly period ended March 31, 2026

OR

**☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the transition period from __________ to __________.**

**Commission file number: 001-40973**

**AirSculpt Technologies, Inc.**

(Exact name of registrant as specified in its charter)

---

| | |
|:---|:---|
| **Delaware** | **87-1471855** |
| (State or other jurisdiction of<br>incorporation or organization) | (I.R.S. Employer<br>Identification No.) |

---

---

| | |
|:---|:---|
| **1111 Lincoln Road, Suite 802** | |
| **Miami Beach, FL**  | **33139** |
| (Address of principal executive offices) | (Zip Code) |

---

Registrant's telephone number, including area code: **(786) 709-9690**

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **<u>Title of each class</u>** | **<u>Trading Symbol(s)</u>** | **<u>Name of each exchange on which registered</u>** |
| Common Stock, par value $0.001 per share | AIRS | The Nasdaq Global Market |

---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ⌧ No □

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ⌧ No □

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

---

| | | | |
|:---|:---|:---|:---|
| Large accelerated filer | □ | Accelerated filer | ⌧ |
| Non-accelerated filer | □ | Smaller reporting company | ⌧ |
| | | Emerging growth company | ⌧ |

---

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ⌧

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

The registrant had 70,545,681 shares of common stock outstanding as of May 7, 2026.

------

<u>[**Table of Contents**](#i6e58094c1be64b70b98be49b27cda8bd_28)</u>

**TABLE OF CONTENTS**

---

| | | |
|:---|:---|:---|
| | | **Page** |
| **<u>[PART I FINANCIAL INFORMATION](#i6e58094c1be64b70b98be49b27cda8bd_160)</u>** | **<u>[PART I FINANCIAL INFORMATION](#i6e58094c1be64b70b98be49b27cda8bd_160)</u>** | |
| <u>[Item 1.](#i6e58094c1be64b70b98be49b27cda8bd_166)</u> | <u>[Financial Statements](#i6e58094c1be64b70b98be49b27cda8bd_166)</u> | [2](#i6e58094c1be64b70b98be49b27cda8bd_166) |
|  | <u>[Condensed Consolidated Balance Sheets as of](#i6e58094c1be64b70b98be49b27cda8bd_175)[March](#i6e58094c1be64b70b98be49b27cda8bd_175)[3](#i6e58094c1be64b70b98be49b27cda8bd_175)[1](#i6e58094c1be64b70b98be49b27cda8bd_175)[, 202](#i6e58094c1be64b70b98be49b27cda8bd_175)[6](#i6e58094c1be64b70b98be49b27cda8bd_175)[(Unaudited) and December 31, 202](#i6e58094c1be64b70b98be49b27cda8bd_175)</u>5 | [2](#i6e58094c1be64b70b98be49b27cda8bd_175) |
|  | <u>[Condensed Consolidated Statements of Operations for the Three](#i6e58094c1be64b70b98be49b27cda8bd_178)[Months Ended](#i6e58094c1be64b70b98be49b27cda8bd_178)[March](#i6e58094c1be64b70b98be49b27cda8bd_178)[3](#i6e58094c1be64b70b98be49b27cda8bd_178)[1](#i6e58094c1be64b70b98be49b27cda8bd_178)[, 202](#i6e58094c1be64b70b98be49b27cda8bd_178)[6](#i6e58094c1be64b70b98be49b27cda8bd_178)[and 202](#i6e58094c1be64b70b98be49b27cda8bd_178)[5](#i6e58094c1be64b70b98be49b27cda8bd_178)[(Unaudited)](#i6e58094c1be64b70b98be49b27cda8bd_178)</u> | [3](#i6e58094c1be64b70b98be49b27cda8bd_178) |
|  | <u>[Condensed Consolidated Statements of Other Comprehensive Loss for the Three](#i6e58094c1be64b70b98be49b27cda8bd_181)[Months Ended](#i6e58094c1be64b70b98be49b27cda8bd_181)[March](#i6e58094c1be64b70b98be49b27cda8bd_181)[3](#i6e58094c1be64b70b98be49b27cda8bd_181)[1](#i6e58094c1be64b70b98be49b27cda8bd_181)[, 202](#i6e58094c1be64b70b98be49b27cda8bd_181)[6](#i6e58094c1be64b70b98be49b27cda8bd_181)[and 202](#i6e58094c1be64b70b98be49b27cda8bd_181)[5](#i6e58094c1be64b70b98be49b27cda8bd_181)[(Unaudited)](#i6e58094c1be64b70b98be49b27cda8bd_181)</u> | [4](#i6e58094c1be64b70b98be49b27cda8bd_181) |
|  | <u>[Condensed Consolidated Statements of Changes in Stockholders' Equity for the Three](#i6e58094c1be64b70b98be49b27cda8bd_187)[Months Ended](#i6e58094c1be64b70b98be49b27cda8bd_187)[March](#i6e58094c1be64b70b98be49b27cda8bd_187)[3](#i6e58094c1be64b70b98be49b27cda8bd_187)[1](#i6e58094c1be64b70b98be49b27cda8bd_187)[, 202](#i6e58094c1be64b70b98be49b27cda8bd_187)[6](#i6e58094c1be64b70b98be49b27cda8bd_187)[and 202](#i6e58094c1be64b70b98be49b27cda8bd_187)[5](#i6e58094c1be64b70b98be49b27cda8bd_187)[(Unaudited)](#i6e58094c1be64b70b98be49b27cda8bd_187)</u> | [5](#i6e58094c1be64b70b98be49b27cda8bd_187) |
|  | <u>[Condensed Consolidated Statements of Cash Flows for the](#i6e58094c1be64b70b98be49b27cda8bd_190)[T](#i6e58094c1be64b70b98be49b27cda8bd_190)[h](#i6e58094c1be64b70b98be49b27cda8bd_190)[ree](#i6e58094c1be64b70b98be49b27cda8bd_190)[Months Ended](#i6e58094c1be64b70b98be49b27cda8bd_190)[Mar](#i6e58094c1be64b70b98be49b27cda8bd_190)[ch](#i6e58094c1be64b70b98be49b27cda8bd_190)[3](#i6e58094c1be64b70b98be49b27cda8bd_190)[1](#i6e58094c1be64b70b98be49b27cda8bd_190)[, 202](#i6e58094c1be64b70b98be49b27cda8bd_190)[6](#i6e58094c1be64b70b98be49b27cda8bd_190)[and 202](#i6e58094c1be64b70b98be49b27cda8bd_190)[5](#i6e58094c1be64b70b98be49b27cda8bd_190)[(Unaudited)](#i6e58094c1be64b70b98be49b27cda8bd_190)</u> | [6](#i6e58094c1be64b70b98be49b27cda8bd_190) |
|  | <u>[Notes to Condensed Consolidated Financial Statements (Unaudited](#i6e58094c1be64b70b98be49b27cda8bd_193)</u>) | [7](#i6e58094c1be64b70b98be49b27cda8bd_193) |
| <u>[Item 2.](#i6e58094c1be64b70b98be49b27cda8bd_70)</u> | <u>[Management's Discussion and Analysis of Financial Condition and Results of Operations](#i6e58094c1be64b70b98be49b27cda8bd_70)</u> | [16](#i6e58094c1be64b70b98be49b27cda8bd_70) |
| <u>[Item 3.](#i6e58094c1be64b70b98be49b27cda8bd_379)</u> | <u>[Quantitative and Qualitative Disclosures About Market Risk](#i6e58094c1be64b70b98be49b27cda8bd_379)</u> | [24](#i6e58094c1be64b70b98be49b27cda8bd_379) |
| <u>[Item 4.](#i6e58094c1be64b70b98be49b27cda8bd_319)</u> | <u>[Controls and Procedures](#i6e58094c1be64b70b98be49b27cda8bd_319)</u> | [24](#i6e58094c1be64b70b98be49b27cda8bd_319) |
| **<u>[PART II OTHER INFORMATION](#i6e58094c1be64b70b98be49b27cda8bd_382)</u>** | **<u>[PART II OTHER INFORMATION](#i6e58094c1be64b70b98be49b27cda8bd_382)</u>** |  |
| <u>[Item 1.](#i6e58094c1be64b70b98be49b27cda8bd_385)</u> | <u>[Legal Proceedings](#i6e58094c1be64b70b98be49b27cda8bd_385)</u> | [26](#i6e58094c1be64b70b98be49b27cda8bd_385) |
| <u>[Item 1A.](#i6e58094c1be64b70b98be49b27cda8bd_388)</u> | <u>[Risk Factors](#i6e58094c1be64b70b98be49b27cda8bd_388)</u> | [26](#i6e58094c1be64b70b98be49b27cda8bd_388) |
| <u>[Item 2.](#i6e58094c1be64b70b98be49b27cda8bd_391)</u> | <u>[Unregistered Sales of Equity Securities and Use of Proceeds](#i6e58094c1be64b70b98be49b27cda8bd_391)</u> | [26](#i6e58094c1be64b70b98be49b27cda8bd_391) |
| <u>[Item 3.](#i6e58094c1be64b70b98be49b27cda8bd_394)</u> | <u>[Defaults Upon Senior Securities](#i6e58094c1be64b70b98be49b27cda8bd_394)</u> | [26](#i6e58094c1be64b70b98be49b27cda8bd_394) |
| <u>[Item 4.](#i6e58094c1be64b70b98be49b27cda8bd_397)</u> | <u>[Mine Safety Disclosures](#i6e58094c1be64b70b98be49b27cda8bd_397)</u> | [26](#i6e58094c1be64b70b98be49b27cda8bd_397) |
| <u>[Item 5.](#i6e58094c1be64b70b98be49b27cda8bd_400)</u> | <u>[Other Information](#i6e58094c1be64b70b98be49b27cda8bd_400)</u> | [26](#i6e58094c1be64b70b98be49b27cda8bd_400) |
| <u>[Item 6.](#i6e58094c1be64b70b98be49b27cda8bd_403)</u> | <u>[Exhibits](#i6e58094c1be64b70b98be49b27cda8bd_403)</u> | [27](#i6e58094c1be64b70b98be49b27cda8bd_403) |
| <u>[Signatures](#i6e58094c1be64b70b98be49b27cda8bd_406)</u> | <u>[Signatures](#i6e58094c1be64b70b98be49b27cda8bd_406)</u> | [28](#i6e58094c1be64b70b98be49b27cda8bd_406) |

---

------

<u>[**Table of Contents**](#i6e58094c1be64b70b98be49b27cda8bd_28)</u>

**CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS**

We have made statements in the sections titled "Risk Factors," "Management's Discussion and Analysis of Financial Condition and Results of Operations," and in other sections of this Quarterly Report that are forward-looking statements. In some cases, you can identify these statements by forward-looking words such as "may," "might," "will," "should," "expects," "plans," "anticipates," "believes," "estimates," "predicts," "potential" or "continue," the negative of these terms and other comparable terminology, but the absence of these words does not mean that a statement is not forward-looking. These forward-looking statements, which are subject to risks, uncertainties and assumptions about us, may include projections of our future financial performance, our anticipated growth strategies and anticipated trends in our business. These statements are only predictions based on our current expectations and projections about future events. You are cautioned that there are important risks and uncertainties, many of which are beyond our control, that could cause our actual results, level of activity, performance or achievements to differ materially from the projected results, level of activity, performance or achievements that are expressed or implied by such forward-looking statements, including those factors discussed in the section titled "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2025. We qualify all of our forward-looking statements by these cautionary statements.

Our future results could be affected by a variety of other factors, including, but not limited to, inability to sell equity or other securities in the future at a time when we might otherwise wish to effect sales; inability to raise capital on commercially reasonable terms, if at all; the risk that any future financings may dilute our stockholders or restrict our business; failure to stabilize and grow same-center performance; not being able to optimize our marketing investment, go-to-market strategy and sales process; not having the ability to expand our financing options for consumers; being unsuccessful in further product innovations; failure to operate centers in a cost-effective manner; increased operating expenses due to rising inflation; increased competition in the weight loss and obesity solutions market, including as a result of recent regulatory action, and increased market acceptance, availability and customer awareness of weight-loss drugs; shortages or quality control issues with third-party manufacturers or suppliers; competition for surgeons; litigation or medical malpractice claims; inability to protect the confidentiality of our proprietary information; changes in laws governing the corporate practice of medicine or fee-splitting; changes in regulatory, macroeconomic conditions, including inflation and the threat of recession, economic and other conditions of the states and jurisdictions where our facilities are located; and business disruption or other losses from natural disasters, war, pandemics, terrorist acts or political unrest.

We discussed many of these risks and uncertainties in the section titled "Item 1A. Risk Factors" of this Quarterly Report and in other filings we make from time to time with the U.S. Securities and Exchange Commission. There also may be other risks and uncertainties that are currently unknown to us or that we are unable to predict at this time.

Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness of any of these forward-looking statements. Forward-looking statements represent our estimates and assumptions only as of the date they were made and are inherently subject to change. We are under no duty and we assume no obligation to update any of the forward-looking statements, or to update the reasons actual results could differ materially from those anticipated in the forward-looking statements, after the date of this Quarterly Report or to conform our prior statements to actual results or revised expectations, except as required by law. Given these uncertainties, investors should not place undue reliance on these forward-looking statements.

------

<u>[**Table of Contents**](#i6e58094c1be64b70b98be49b27cda8bd_28)</u>

**PART I FINANCIAL INFORMATION**

**Item 1. Financial Statements** 

**AirSculpt Technologies, Inc. and Subsidiaries**

**Condensed Consolidated Balance Sheets**

---

| | | |
|:---|:---|:---|
| **($000s, except for shares)** | **March 31,<br>2026** | **December 31,<br>2025** |
|  | (Unaudited) |  |
| **Assets** |  |  |
| Current assets |  |  |
| &nbsp;&nbsp;&nbsp;Cash and cash equivalents | $16690 | $8449 |
| &nbsp;&nbsp;&nbsp;Taxes receivable | 1974 | 1499 |
| &nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | 5666 | 5508 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current assets | 24330 | 15456 |
| Property and equipment, net | 26010 | 27814 |
| Other long-term assets | 3023 | 3007 |
| Right of use operating lease assets | 21251 | 22454 |
| Intangible assets, net | 35651 | 36839 |
| Goodwill | 81734 | 81734 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | $191999 | $187304 |
| **Liabilities and Stockholders' Equity** |  |  |
| Current liabilities |  |  |
| &nbsp;&nbsp;&nbsp;Accounts payable | $7458 | $5368 |
| &nbsp;&nbsp;&nbsp;Accrued payroll and benefits | 2648 | 2607 |
| &nbsp;&nbsp;&nbsp;Current portion of long-term debt | 5460 | 5460 |
| &nbsp;&nbsp;&nbsp;Deferred revenue and patient deposits | 3900 | 1871 |
| &nbsp;&nbsp;&nbsp;Accrued and other current liabilities | 5838 | 5298 |
| &nbsp;&nbsp;&nbsp;Current operating lease liabilities | 7177 | 7298 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current liabilities | 32481 | 27902 |
| Long-term debt, net | 39357 | 50585 |
| Deferred tax liability, net | 878 | 878 |
| Long-term operating lease liabilities | 19022 | 20227 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | 91738 | 99592 |
| Commitments and contingent liabilities (Note 9) |  |  |
| Stockholders' equity |  |  |
| Common stock, $0.001 par value; shares authorized - 450,000,000; shares issued and outstanding - 70,545,681 and 64,542,461, respectively | 71 | 64 |
| Additional paid-in capital | 143412 | 128315 |
| Accumulated other comprehensive loss | (254) | (96) |
| Accumulated deficit | (42968) | (40571) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total stockholders' equity | 100261 | 87712 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities and stockholders' equity | $191999 | $187304 |

---

The accompanying notes are an integral part of these condensed consolidated financial statements.

------

<u>[**Table of Contents**](#i6e58094c1be64b70b98be49b27cda8bd_28)</u>

**AirSculpt Technologies, Inc. and Subsidiaries**

**Condensed Consolidated Statements of Operations (Unaudited)**

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| **(in $000s, except for shares and per share figures)** | **2026** | **2025** |
| Revenue | $39389 | $39371 |
| Operating expenses: |  |  |
| &nbsp;&nbsp;&nbsp;Cost of service (exclusive of depreciation and amortization) | 15588 | 15950 |
| &nbsp;&nbsp;&nbsp;Selling, general and administrative | 22582 | 21768 |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization | 3021 | 3242 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating expenses | 41191 | 40960 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Loss from operations | (1802) | (1589) |
| Interest expense, net | 1198 | 1625 |
| Unrealized gain | (138) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Pre-tax net loss | (2862) | (3214) |
| Income tax benefit | (465) | (367) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net loss | $(2397) | $(2847) |
| Loss per share of common stock |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic | $(0.03) | $(0.05) |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted | $(0.03) | $(0.05) |
| Weighted average shares outstanding |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic | 69460700 | 58536950 |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted | 69460700 | 58536950 |

---

The accompanying notes are an integral part of these condensed consolidated financial statements.

------

<u>[**Table of Contents**](#i6e58094c1be64b70b98be49b27cda8bd_28)</u>

**AirSculpt Technologies, Inc. and Subsidiaries**

**Condensed Consolidated Statements of Other Comprehensive Loss (Unaudited)**

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| **($000s)** | **2026** | **2025** |
| Net loss | $(2397) | $(2847) |
| Other comprehensive (loss)/income: |  |  |
| &nbsp;&nbsp;&nbsp;Change in foreign currency translation adjustment | (158) | 85 |
| Total other comprehensive (loss)/income | (158) | 85 |
| Comprehensive loss | $(2555) | $(2762) |

---

The accompanying notes are an integral part of these condensed consolidated financial statements.

------

<u>[**Table of Contents**](#i6e58094c1be64b70b98be49b27cda8bd_28)</u>

**AirSculpt Technologies, Inc. and Subsidiaries**

**Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited)**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Common Stock** | **Common Stock** | **Additional <br>Paid-in Capital** | **Accumulated Other Comprehensive (Loss)/Income** | | |
| **($000s, except shares and per share figures)** | **Shares** | **Amount** | **Additional <br>Paid-in Capital** | **Accumulated Other Comprehensive (Loss)/Income** |<br>**Accumulated Deficit** |<br>**Total** |
| **Balance at December 31, 2024** | 58369138 | $58 | $107721 | $(687) | $(28904) | $78188 |
| &nbsp;&nbsp;&nbsp;Issuance of common stock through unit vesting | 292130 | 1 |  |  |  | 1 |
| &nbsp;&nbsp;&nbsp;Equity-based compensation |  |  | 1239 |  |  | 1239 |
| &nbsp;&nbsp;&nbsp;Payment of taxes withheld through vested equity-based compensation |  |  | (56) |  |  | (56) |
| &nbsp;&nbsp;&nbsp;Net loss |  |  |  |  | (2847) | (2847) |
| &nbsp;&nbsp;&nbsp;Other comprehensive income |  |  |  | 85 |  | 85 |
| &nbsp;&nbsp;&nbsp;Other |  |  | (379) |  |  | (379) |
| **Balance at March 31, 2025** | 58661268 | 59 | 108525 | (602) | (31751) | 76231 |
| **Balance at December 31, 2025** | 64542461 | 64 | 128315 | (96) | (40571) | 87712 |
| &nbsp;&nbsp;&nbsp;Issuance of common stock through unit vesting | 109011 | 1 |  |  |  | 1 |
| &nbsp;&nbsp;&nbsp;Issuance of common stock through public offerings, net | 5894209 | 6 | 14591 |  |  | 14597 |
| &nbsp;&nbsp;&nbsp;Payment of taxes withheld through vested equity-based compensation |  |  | (195) |  |  | (195) |
| &nbsp;&nbsp;&nbsp;Equity-based compensation |  |  | 559 |  |  | 559 |
| &nbsp;&nbsp;&nbsp;Net loss |  |  |  |  | (2397) | (2397) |
| &nbsp;&nbsp;&nbsp;Other comprehensive loss |  |  |  | (158) |  | (158) |
| &nbsp;&nbsp;&nbsp;Other |  |  | 142 |  |  | 142 |
| **Balance at March 31, 2026** | 70545681 | $71 | $143412 | $(254) | $(42968) | $100261 |

---

The accompanying notes are an integral part of these condensed consolidated financial statements.

------

<u>[**Table of Contents**](#i6e58094c1be64b70b98be49b27cda8bd_28)</u>

**AirSculpt Technologies, Inc. and Subsidiaries**

**Condensed Consolidated Statements of Cash Flows (Unaudited)**

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| **($000s)** | **2026** | **2025** |
| **Cash flows from operating activities** |  |  |
| Net loss | $(2397) | $(2847) |
| Adjustments to reconcile net loss to net cash provided by operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization | 3021 | 3242 |
| &nbsp;&nbsp;&nbsp;Equity-based compensation | 559 | 1239 |
| &nbsp;&nbsp;&nbsp;Non-cash interest expense; amortization of debt costs | 136 | 106 |
| &nbsp;&nbsp;&nbsp;Changes in assets and liabilities |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Taxes receivable | (475) | (308) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expense and other current assets | (158) | (555) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other assets | 1188 | 2008 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | 2112 | (662) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred revenue and patient deposits | 2029 | 859 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued and other liabilities | (744) | (2214) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by operating activities | 5271 | 868 |
| **Cash flows from investing activities** |  |  |
| Purchases of property and equipment, net | (51) | (1901) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used in investing activities | (51) | (1901) |
| **Cash flows from financing activities** |  |  |
| Payments on term loan | (11365) | (1063) |
| Payments for debt modification |  | (237) |
| Proceeds from public offerings, net | 14591 |  |
| Payment of taxes withheld through vested equity-based compensation | (195) | (56) |
| Other financing activity | (10) | (293) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by/(used in) financing activities | 3021 | (1649) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net increase/(decrease) in cash and cash equivalents | 8241 | (2682) |
| **Cash and cash equivalents** |  |  |
| Beginning of period | 8449 | 8235 |
| End of period | $16690 | $5553 |
| **Supplemental disclosure of cash flow information:** |  |  |
| Cash paid for interest | $1081 | $1521 |
| **Supplemental disclosure of non-cash investing information:** |  |  |
| Property and equipment included in accounts payable and accrued expenses | $22 | $137 |

---

The accompanying notes are an integral part of these condensed consolidated financial statements.

------

<u>[**Table of Contents**](#i6e58094c1be64b70b98be49b27cda8bd_28)</u>

**AirSculpt Technologies, Inc. and Subsidiaries**

**Notes to Condensed Consolidated Financial Statements (Unaudited)**

**NOTE 1 – ORGANIZATION AND SUMMARY OF KEY ACCOUNTING POLICIES**

AirSculpt Technologies, Inc. ("AirSculpt" or the "Company"), was formed as a Delaware corporation on June 30, 2021. The Company's revenues are concentrated in the specialty, minimally invasive liposuction market. The Company and its consolidated subsidiaries are referred to collectively in these condensed consolidated financial statements as "we," "our," and "us." Solely for convenience, some of the copyrights, trade names and trademarks referred to in these condensed consolidated financial statements are listed without their©,® and™ symbols, but we will assert, to the fullest extent under applicable law, our rights to our copyrights, trade names and trademarks.

The Company, through its wholly-owned subsidiaries, is a provider of practice management services to professional associations ("PAs") located throughout the United States and Canada. The Company owns and operates non-clinical assets and provides its management services to the PAs through management services agreements ("MSAs"). Management services provide for the administration of the non-clinical aspects of the medical operations and include, but are not limited to, financial, administrative, technical, marketing, and personnel services. Pursuant to the MSA, the PA is responsible for all clinical aspects of the medical operations of the practice.

<u>Principles of Consolidation</u>

These consolidated financial statements present the financial position and results of operations of the Company, its wholly-owned subsidiaries, and the PAs, which are under the control of the Company and are considered variable interest entities in which the Company is the primary beneficiary.

All intercompany accounts and transactions have been eliminated in consolidation.

<u>Interim Financial Statement Presentation</u>

The accompanying condensed consolidated financial statements and accompanying notes have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP").

<u>Variable Interest Entities</u>

The Company has a variable interest in the managed PAs where it has a long-term and unilateral controlling financial interest over such PAs' assets and operations. The Company has the ability to direct the activities that most significantly affect the PAs' economic performance via the MSAs and related agreements. The Company is a practice management service organization and does not engage in the practice of medicine. These services are provided by licensed professionals at each of the PAs. Certain key features of the MSAs and related agreements enable the Company to assign the member interests of certain of the PAs to another member designated by the Company (i.e., "nominee shareholder") for a nominal value in certain circumstances at the Company's sole discretion. The MSA does not allow the Company to be involved in, or provide guidance on, the clinical operations of the PAs. The Company consolidates the PAs into the financial statements. All of the Company's revenue is earned from services provided by the PAs. The only assets and liabilities held by the PAs included in the accompanying consolidated balance sheets are clinical related. The clinical assets and liabilities are not material to the Company as a whole.

<u>Accounting Estimates</u>

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

<u>Cash and Concentration of Credit Risk</u>

The Company considers all highly liquid investments with original maturities of three months or less when purchased to be cash equivalents. The Company's revenues are concentrated in the specialty, minimally invasive liposuction market.

The Company maintains cash balances at financial institutions which may at times exceed the amount covered by the Federal Deposit Insurance Corporation. The Company has not experienced any losses in such accounts.

------

<u>[**Table of Contents**](#i6e58094c1be64b70b98be49b27cda8bd_28)</u>

<u>Basis of Presentation</u>

The condensed consolidated balance sheet as of March 31, 2026, and the condensed consolidated statements of operations, stockholders' equity, and cash flows for the three months ended March 31, 2026 and 2025 are unaudited. The unaudited condensed consolidated financial statements have been prepared on the same basis as the annual consolidated financial statements and reflect, in the opinion of management, all adjustments of a normal and recurring nature that are necessary for the fair statement of the Company's financial position as of March 31, 2026 and the results of operations and cash flows for the three months ended March 31, 2026 and 2025. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. The financial data and the other financial information disclosed in these notes to the condensed consolidated financial statements related to the three months ended March 31, 2026 and 2025 are also unaudited. The consolidated results of operations for the three months ended March 31, 2026 are not necessarily indicative of results to be expected for the year ending December 31, 2026 or for any other future annual or interim period.

The condensed consolidated balance sheet as of December 31, 2025 is derived from the Company's annual audited consolidated financial statements for the year ended December 31, 2025, which should be read in conjunction with these condensed consolidated financial statements and which are included in the Company's Annual Report dated April 6, 2026 filed with the Securities and Exchange Commission ("SEC") pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

The condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, as well as interests in PAs controlled by the Company through rights granted to the Company by contract to manage and control the affiliate's business (as described in "Variable Interest Entities" above). All significant intercompany balances and transactions are eliminated in consolidation.

<u>Revenue Recognition</u>

Revenue consists primarily of revenue earned for the provision of the Company's patented AirSculpt® procedures. A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account for revenue recognition. A contract's transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. The Company's performance obligations are delivery of specialty, minimally invasive liposuction services.

The Company assists patients, as needed, by providing third-party financing options to pay for procedures. The Company has arrangements with various financing companies to facilitate this option. There is a financing transaction fee based on a set percentage of the amount financed and the Company recognizes revenue based on the expected transaction price which is reduced for financing fees.

Revenue for services is recognized when the service is performed. Payment is typically rendered in advance of the service. Customer contracts generally do not include more than one performance obligation.

The Company's policy is to require payment for services in advance. Payments received for services that have yet to be performed as of March 31, 2026 and December 31, 2025 are included in deferred revenue and patient deposits.

<u>Deferred Financing Costs, Net</u>

Loan costs and discounts are capitalized in the period in which they are incurred and amortized on the straight-line basis over the term of the respective financing agreement which approximates the effective interest method. These costs are included as a reduction of long-term debt on the condensed consolidated balance sheets. $0.0 million and $0.2 million of deferred loan costs were capitalized in the three months ended March 31, 2026 and 2025, respectively. Total amortization of deferred financing costs was approximately $0.1 million and $0.1 million for the three months ended March 31, 2026 and 2025, respectively. Amortization of loan costs and discounts is included as a component of interest expense.

<u>Long-Lived Assets</u>

The Company accounts for impairment of long-lived assets in accordance with the provisions of the Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 350, *Intangibles – Goodwill and Other* and Topic 360, *Impairment or Disposal of Long-Lived Assets*. These standards require that long-lived assets and certain

------

<u>[**Table of Contents**](#i6e58094c1be64b70b98be49b27cda8bd_28)</u>

identifiable intangibles be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of long-lived assets to be held and used is measured by a comparison of the carrying amount of an asset to future estimated cash flows expected to arise as a direct result of the use and eventual disposition of the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value, less costs to sell. No impairment charges were recognized for the three months ended March 31, 2026 and 2025.

<u>Fair Value</u>

ASC Topic 820, *Fair Value Measurements and Disclosure*s, defines fair value, establishes a framework for measuring fair value in accordance with U.S. GAAP and expands disclosure requirements about fair value measurements.

ASC Topic 820 defines three categories for the classification and measurement of assets and liabilities carried at fair value:

Level 1: Quoted market prices in active markets for identical assets or liabilities.

Level 2: Observable market-based inputs or observable inputs that are corroborated by market data.

Level 3: Unobservable inputs reflecting the reporting entity's own assumptions.

The fair value of financial instruments is generally estimated through the use of public market prices, quotes from financial institutions and other available information. Judgment is required in interpreting data to develop estimates of market value and, accordingly, amounts are not necessarily indicative of the amounts that could be realized in a current market exchange.

Short-term financial instruments, including cash, prepaid expenses and other current assets, accounts payable, and other liabilities, consist primarily of instruments without extended maturities, for which the fair value, based on management's estimates, approximates their carrying values. Borrowings bear interest at what is estimated to be current market rates of interest, accordingly, carrying value approximates fair value.

<u>Earnings Per Share</u>

Basic earnings per share of common stock is computed by dividing net loss for the three months ended March 31, 2026 and 2025 by the weighted-average number of shares of common stock outstanding during the same period. Diluted earnings per share of common stock is computed by dividing net loss for the three months ended March 31, 2026 and 2025 by the weighted-average number of shares of common stock adjusted to give effect to potentially dilutive securities.

<u>Advertising Costs</u>

Advertising costs are expensed in the period when the costs are incurred and are included as a component of selling, general and administrative costs. Advertising expenses were approximately $7.8 million and $7.2 million for the three months ended March 31, 2026 and 2025, respectively.

<u>Income Taxes</u>

The Company accounts for income taxes in accordance with ASC 740, "Income Taxes" ("ASC 740"). ASC 740 prescribes the use of the liability method whereby deferred tax asset and liability account balances are determined based on differences between the financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company provides a valuation allowance, if necessary, to reduce deferred tax assets to their estimated realizable value if it is more likely than not that a portion or all of the deferred tax assets will not be realized, based on the weight of available positive and negative evidence. Deferred tax liabilities and assets are classified as non-current in accordance with ASU 2015-17

As required by the uncertain tax position guidance, the Company recognizes the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the condensed consolidated financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate

------

<u>[**Table of Contents**](#i6e58094c1be64b70b98be49b27cda8bd_28)</u>

settlement with the relevant tax authority. The Company applied the uncertain tax position guidance to all tax positions for which the statute of limitations remained open and determined that there are no uncertain tax positions as of March 31, 2026 or December 31, 2025.

The Company has an effective tax rate of approximately 16.2% and 11.4% for the three months ended March 31, 2026 and 2025, respectively, inclusive of all applicable U.S. federal and state income taxes.

<u>Going Concern</u>

Management evaluates at each annual and interim period whether there are conditions or events, considered in the aggregate, that raise substantial doubt about our ability to continue as a going concern within one year after the date that the consolidated financial statements are issued. Management's evaluation is based on relevant conditions and events that are known and reasonably knowable at the date that the consolidated financial statements are issued. Management has concluded that there are no conditions or events, considered in the aggregate, that raise substantial doubt about our ability to continue as a going concern within one year after the issuance of these financial statements.

<u>Recent Accounting Pronouncements</u>

In November 2024, the FASB issued ASU 2024-03, *Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses,* which requires public business entities (PBEs) to disclose detailed breakdowns of specific expense captions (e.g., COGS, SG&A) in annual and interim notes. It mandates tabular, disaggregated information—such as employee compensation, depreciation, and amortization—to improve transparency for investors. The ASU is effective for annual periods beginning after December 15, 2026 and interim period beginning after December 15, 2027. The Company is evaluating the impact of this ASU on its consolidated financial statements.

**NOTE 2 – GOODWILL AND INTANGIBLES, NET**

The annual review of goodwill impairment will be performed in October 2026. There were no triggering events during the three months ended March 31, 2026 and 2025.

The Company had goodwill of $81.7 million at March 31, 2026 and December 31, 2025.

Intangible assets consisted of the following at March 31, 2026 and December 31, 2025 (in 000's):

---

| | | | |
|:---|:---|:---|:---|
| | **March 31,<br>2026** | **December 31,<br>2025** | **Useful Life** |
| Technology and know-how | $53600 | $53600 | 15 years |
| Trademarks and tradenames | 17700 | 17700 | 15 years |
|  | 71300 | 71300 |  |
| Accumulated amortization of technology and know-how | (26799) | (25906) |  |
| Accumulated amortization of tradenames and trademarks | (8850) | (8555) |  |
| &nbsp;&nbsp;Total intangible assets | $35651 | $36839 |  |

---

Amortization of intangible assets will be $4.8 million per year for each of the next five fiscal years.

Aggregate amortization expense on intangible assets was approximately $1.2 million for both of the three month periods ended March 31, 2026 and 2025.

------

<u>[**Table of Contents**](#i6e58094c1be64b70b98be49b27cda8bd_28)</u>

**NOTE 3 – PROPERTY AND EQUIPMENT, NET**

As of March 31, 2026 and December 31, 2025 property and equipment consists of the following (in 000's):

---

| | | |
|:---|:---|:---|
| | **March 31,<br>2026** | **December 31,<br>2025** |
| Medical equipment | $13073 | $13076 |
| Office and computer equipment | 945 | 946 |
| Furniture and fixtures | 4566 | 4567 |
| Leasehold improvements | 32444 | 32440 |
| Construction in progress | 2434 | 2423 |
| Less: Accumulated depreciation | (27452) | (25638) |
| Property and equipment, net | $26010 | $27814 |

---

Depreciation expense was approximately $1.8 million and $2.0 million for the three months ended March 31, 2026 and 2025, respectively.

**NOTE 4 – DEBT**

On November 7, 2022, the Company entered into a credit agreement with a syndicate of lenders (the "Credit Agreement") originally maturing November 7, 2027. Pursuant to the Credit Agreement, there is (i) an $85.0 million original aggregate principal amount of term loans and (ii) a revolving loan facility with an aggregate principal amount of up to $5.0 million. On September 29, 2023, the Company voluntarily pre-paid $10.0 million of the principal balance of the term loans under the Credit Agreement using cash on hand. During the quarter ended March 31, 2026, the Company voluntarily pre-paid $10.0 million of the principal balance of the term loans under the Credit Agreement using cash on hand.

On March 12, 2025, the Company amended the Credit Agreement (the "Third Amendment") to modify certain financial covenants made by the Company in the Credit Agreement, such that (i) the Consolidated Fixed Charge Coverage Ratio (as defined in the Credit Agreement) of the Company and its subsidiaries as of the last day of the fiscal quarters ending March 31, 2025 and June 30, 2025 must be no less than 0.50x and 1.10x, respectively, and no less than 1.25x on the last day of the fiscal quarters ending September 30, 2025 and thereafter, instead of 1.10x as of March 31, 2025 and 1.25x as of June 30, 2025 and thereafter, as previously set forth in the Credit Agreement; (ii) the Consolidated Leverage Ratio (as defined in the Credit Agreement) of the Company and its subsidiaries as of the last day of the fiscal quarters ending March 31, 2025, June 30, 2025, September 30, 2025, December 31, 2025 and March 31, 2026, must not exceed 4.25x, 3.50x, 3.25x, 3.25x, and 2.75x, respectively, and the Consolidated Leverage Ratio as of the last day of each fiscal quarter thereafter must not exceed 2.25x, instead of 3.25x as of March 31, 2025, 2.75x as of June 30, 2025, and 2.25x thereafter, as previously set forth in the Credit Agreement; (iii) the Company and its subsidiaries will be required to maintain minimum Liquidity (as defined in the Credit Agreement) of not less than (A) $3.0 million as of the last day of the month ending March 31, 2025, (B) $5.0 million as of the last day of the month ending April 30, 2025, and (C) $7.5 million as of the last day of the months ending May 31, 2025 and thereafter (or the last day of each fiscal quarter thereafter upon the satisfaction of certain financial tests described therein); and (iv) new liquidity and financial reporting requirements have been added.

In addition to revising the covenants listed above, the Third Amendment revised or added new terms such that (i) for outstanding loans, beginning on or about July 1, 2025, the applicable per annum margin would be increased to 3.75% or 4.75% for base rate or SOFR, respectively, if the Company's total leverage ratio was equal to or greater than 3.00x, 3.50% or 4.50% for base rate or SOFR, respectively, if the Company's total leverage ratio was equal to or greater than 2.00x and less than 3.00x, and 3.25% or 4.25% for base rate or SOFR, respectively, if the Company's total leverage ratio was below 2.00x, (ii) the term loan and revolving credit facility will mature on May 11, 2027 (instead of November 7, 2027); (iii) Liquidity in excess of $3.0 million will be used to repay the outstanding funds drawn on the revolving credit facility on a monthly basis beginning April 30, 2025; (iv) revolver draws will be subject to compliance with the minimum Liquidity covenant; (v) the Company will be required to reimburse Silicon Valley Bank ("SVB") for certain fees and expenses relating to the engagement of a financial advisor, and (vi) 100% of the first $10.0 million of any equity proceeds will be used to repay the term loan and revolving credit facility, subject to the following carve-outs (i) the first $3.0 million of equity proceeds; and (ii) any equity proceeds received from Vesey Street Capital Partners, L.L.C., our private equity sponsor ("Sponsor"). In consideration of the Third Amendment, the Company paid a fee equal to 0.15% of the outstanding loans to consenting Lenders, and a $125 thousand arrangement fee to SVB. On March 12, 2025 in connection with the

------

<u>[**Table of Contents**](#i6e58094c1be64b70b98be49b27cda8bd_28)</u>

Third Amendment, the Company, SVB and our Sponsor (through certain affiliated entities) entered into that certain Limited Guarantee by and among Vesey Street Capital Partners Healthcare Fund, L.P., Vesey Street Capital Partners Healthcare Fund-A, L.P., SVB, and the Company (the "Limited Guarantee"), pursuant to which our Sponsor agreed to provide a $10.0 million limited guaranty of the Company's obligations under the Credit Agreement. The Limited Guarantee was callable on June 15, 2025 (or upon the earlier occurrence of certain defaults described therein) if the Company had not prepaid the term loan (excluding regularly scheduled amortization) by $10.0 million as of such date. On June 13, 2025, the Company made a $10.0 million principal payment on the term loan in accordance with the Third Amendment using proceeds from its underwritten public offering completed on June 11, 2025. The Limited Guarantee automatically terminated on March 12, 2026 following the prepayment of the Term Loan in an aggregate amount of $20.0 million since the date of the Limited Guarantee.

As of March 31, 2026, the interest rate under the Credit Agreement was 8.42%.

Total borrowings as of March 31, 2026 and December 31, 2025 were as follows (in 000's):

---

| | | |
|:---|:---|:---|
| | **March 31,<br>2026** | **December 31,<br>2025** |
| Term loan | $45592 | $56957 |
| Unamortized debt discounts and issuance costs | (775) | (912) |
| &nbsp;&nbsp;&nbsp;Total debt, net | 44817 | 56045 |
| Less: Current portion | (5460) | (5460) |
| Long-term debt, net | $39357 | $50585 |

---

As of March 31, 2026 and December 31, 2025, the Company had $5.0 million and $5.0 million available on the revolving credit facility.

The scheduled future maturities of long-term debt as of March 31, 2026 is as follows (in 000's):

---

| | |
|:---|:---|
| **Year ending December 31,** | |
| 2026 | $5460 |
| 2027 | 40132 |
| Total maturities | $45592 |

---

All borrowings under the Credit Agreement are cross collateralized by substantially all assets of the Company and are subject to certain restrictive covenants including quarterly total leverage ratio and fixed charge ratio requirements discussed above. The Company is in compliance with all covenants and has no letter of credit outstanding as of March 31, 2026.

**NOTE 5 – LEASES**

The Company's operating leases are primarily for real estate, including medical office suites and corporate offices. For the three months ended March 31, 2026 and 2025, the Company incurred rent expense of $1.6 million and $1.8 million, respectively, for its medical office suites. The Company's rent expense related to its medical office suites is classified in cost of services within the Company's condensed consolidated statements of operations. The Company incurred rent expense of $0.06 million and $0.09 million for the three months ended March 31, 2026 and 2025, respectively, related to the corporate offices, which is classified in selling, general and administrative expenses. The Company currently does not have any finance leases.

Real estate lease agreements typically have initial terms of five to ten years and may include one or more options to renew. The useful life of assets and leasehold improvements are limited by the expected lease term, unless there is a transfer of title or purchase option reasonably certain of exercise. The Company's lease agreements do not contain any material residual value guarantees, restrictions or covenants.

------

<u>[**Table of Contents**](#i6e58094c1be64b70b98be49b27cda8bd_28)</u>

The following table presents supplemental cash flow information for the three months ended March 31, 2026 and 2025 (in 000's):

---

| | | |
|:---|:---|:---|
| | **March 31,<br>2026** | **March 31,<br>2025** |
| Cash paid for amounts included in the measurement of lease liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;Operating cash outflows from operating leases | $1782 | $1681 |
| Right-of-use assets obtained in exchange for lease obligations: |  |  |
| &nbsp;&nbsp;&nbsp;Operating leases | $— | $— |

---

Future minimum rental payments under all non-cancellable operating lease agreements for the succeeding five years are as follows, excluding common area maintenance charges that may be required by the agreements (in 000's):

---

| | |
|:---|:---|
| **Year ending December 31,** | |
| 2026 (remaining as of March 31, 2026) | $5174 |
| 2027 | 6391 |
| 2028 | 5582 |
| 2029 | 4208 |
| 2030 | 3169 |
| Thereafter | 7793 |
| &nbsp;&nbsp;Total lease payments | 32317 |
| Less: imputed interest | (6118) |
| &nbsp;&nbsp;Total lease obligations | $26199 |

---

**NOTE 6 – STOCKHOLDERS' EQUITY AND EQUITY-BASED COMPENSATION**

During the three months ended March 31, 2026 and 2025, the Company granted 146,771 and 888,301 restricted stock units ("RSUs") to executive officers and employees under the 2021 Equity Incentive Plan. These RSUs are not considered outstanding until vested. These RSUs have a time-based vesting condition. These units will vest one-third per year over three years. Vesting and payment of these RSUs are generally subject to continuing service of the employee or non-employee director over the requisite vesting periods beginning one year from the date of grant to three years after the date of grant. The fair values of these RSUs were determined based on the closing price of the Company's common stock on the trading date immediately prior to the grant date.

During the three months ended March 31, 2026 and 2025, the Company also granted 146,771 and 899,919 performance based stock units ("PSUs") which have market-based vesting conditions. The vesting is based on achievement of a total shareholder return relative to a specified peer group ("rTSR") within the three year performance period. Based on the rTSR, the PSUs can settle in shares in a range from 0% to 200%. Additionally, during the three months ended March 31, 2026 and 2025 , our CEO was granted 0 and 220,836 PSUs, respectively, with vesting conditioned on the attainment of a 60-day volume weighted average price ("VWAP") in relation to the per share closing price on the date of grant. These awards are structured with one-fourth vesting at 125% VWAP, one-fourth vesting at 175% VWAP, one-fourth vesting at 200% VWAP, and the final one-fourth vesting at 225% VWAP. In addition to the achievement of the performance conditions, all PSUs are generally subject to the continuing service of the employee over the requisite vesting period from the earned date continuing through the settlement of the shares, subject to exceptions (in whole or in part) upon certain qualifying terminations of service, as provided in the applicable award agreement. For these PSUs, the shares settle in the first quarter of the year following the year in which the vesting criteria are met. The performance criterion is based on the Company's actual performance condition results as compared to the targets. These PSUs are not considered outstanding until settled. The fair values of PSUs with a market-based vesting condition were estimated using a Monte Carlo simulation model.

The Company recorded equity-based compensation expense of $0.6 million and $1.2 million for the three months ended March 31, 2026 and 2025, respectively, in selling, general and administrative expenses on the condensed consolidated statements of operations. Forfeitures are recognized as incurred.

------

<u>[**Table of Contents**](#i6e58094c1be64b70b98be49b27cda8bd_28)</u>

***At-the-Market Common Offering Program***

On March 14, 2025, the Company entered into a sales agreement (the "ATM Agreement") with Leerink, as sales agent, in connection with an at-the-market offering program under which the Company may offer and sell, from time to time in its sole discretion, shares of its common stock having an aggregate offering price of up to $50.0 million at prices and on terms to be determined by market conditions at the time of offering. The $50.0 million of common stock that may be offered, issued and sold under the ATM Agreement is included in the $100.0 million of securities that may be offered, issued and sold by the Company under its Registration Statement on Form S-3 (File No. 333-285825). The Company and Leerink each have the right to suspend or terminate the ATM Agreement in each party's sole discretion at any time.

For the quarter ended March 31, 2026, we sold the following quantities of our common stock pursuant to the ATM Agreement for total net proceeds of approximately $14.6 million:

---

| | |
|:---|:---|
| **Date** | **Shares** |
|  | (in thousands) |
| Q1 Total | 5894 |
| Total Shares | 5894 |

---

**NOTE 7 – EARNINGS PER SHARE**

Basic earnings per share of common stock is computed by dividing net loss for the three months ended March 31, 2026 and 2025 by the weighted-average number of shares of common stock outstanding during the same period. Diluted earnings per share of common stock is computed by dividing net loss for the three months ended March 31, 2026 and 2025 by the weighted-average number of shares of common stock adjusted to give effect to potentially dilutive securities.

A reconciliation of the numerator and denominator used in the calculation of basic and diluted net loss per share of common stock is as follows (in 000's except for shares and per share figures):

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| | **2026** | **2025** |
| **Numerator:** |  |  |
| Net loss | $(2397) | $(2847) |
| **Denominator:** |  |  |
| Weighted average shares of common stock outstanding - basic | 69460700 | 58536950 |
| Add: Effect of dilutive securities |  |  |
| Weighted average shares of common stock outstanding - diluted | 69460700 | 58536950 |
| Loss per share of common stock outstanding - basic and diluted | $(0.03) | $(0.05) |

---

The following number of potentially dilutive shares were excluded from the calculation of diluted loss per share because the effect of including such potentially dilutive shares would have been antidilutive.

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| | **2026** | **2025** |
| Restricted stock units | 1145702 | 1288748 |
| Performance and market-based stock units | 1212795 | 1752042 |

---

**NOTE 8 – INCOME TAXES**

The Company's income tax benefit for the three months ended March 31, 2026 and 2025 was $(0.5) million and $(0.4) million, and the effective tax rate was 16.2% and 11.4%. The main driver of the difference between the effective and statutory rate is non-deductible executive compensation under Section 162(m) of the Internal Revenue Code. There are no uncertain tax positions as of March 31, 2026 or December 31, 2025. Cash paid for income taxes, net of refunds, for the three months ended March 31, 2026 and March 31, 2025 was $(0.2) million and $0.0 million, respectively.

------

<u>[**Table of Contents**](#i6e58094c1be64b70b98be49b27cda8bd_28)</u>

**NOTE 9 – COMMITMENTS AND CONTINGENCIES**

<u>Professional Liability</u>

In the ordinary course of business, the Company becomes involved in pending and threatened legal actions and proceedings, most of which involve claims of medical malpractice related to medical services provided by the PAs' employed and affiliated physicians. The Company may also become subject to other lawsuits which could involve large claims and significant costs. The Company believes, based upon a review of pending actions and proceedings, that the outcome of such legal actions and proceedings will not have a material adverse effect on its business, financial condition, results of operations, and cash flows. The outcome of such actions and proceedings, however, cannot be predicted with certainty and an unfavorable resolution of one or more of them could have a material adverse effect on the Company's business, financial condition, results of operations, and cash flows.

Although the Company currently maintains liability insurance coverage intended to cover professional liability and certain other claims, the Company cannot assure that its insurance coverage will be adequate to cover liabilities arising out of claims asserted against it in the future where the outcomes of such claims are unfavorable. Liabilities in excess of the Company's insurance coverage, including coverage for professional liability and certain other claims, could have a material adverse effect on the Company's business, financial condition, results of operations, and cash flows.

**NOTE 10 – SEGMENT INFORMATION**

The Company has one operating and one reportable segment: direct medical procedure services. This segment is made up of facilities and medical staff that provide the Company's patented AirSculpt® procedures to patients. The accounting policies of the direct medical procedure services segment are the same as those presented in Note 1 - Organization and Summary of Key Accounting Policies. The Company's chief operating decision maker ("CODM") is the Company's chief executive officer. The CODM reviews financial information presented on a consolidated basis for purposes of making operating decisions, assessing financial performance and allocating resources. The Company's CODM reviews revenue, gross profit, Adjusted EBITDA and net income/(loss). The CODM uses Adjusted EBITDA as the primary profit metric to evaluate income generated from operations in deciding where to spend additional marketing dollars or allocate additional resources. Gross profit is defined as revenues less cost of service incurred and Adjusted EBITDA is defined as net loss excluding depreciation and amortization, net interest expense, income tax benefit, restructuring and related severance costs and equity-based compensation. Segment information is presented below showing revenue, significant expenses and net loss (the closest GAAP measure to Adjusted EBITDA), in the same manner that the CODM reviews the operating results in assessing performance and allocating resources.

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| ($ in thousands) | **2026** | **2025** |
| Revenue | $39389 | $39371 |
| Operating expenses: |  |  |
| &nbsp;&nbsp;&nbsp;Cost of service (exclusive of depreciation and amortization) <sup>(1)</sup> | 15588 | 15950 |
| &nbsp;&nbsp;&nbsp;Advertising cost | 7774 | 7152 |
| &nbsp;&nbsp;&nbsp;Facility selling, general, and administrative expense | 4791 | 4816 |
| &nbsp;&nbsp;&nbsp;Corporate selling, general, and administrative expense | 10017 | 9800 |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization | 3021 | 3242 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating expenses | 41191 | 40960 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Loss from operations | (1802) | (1589) |
| &nbsp;&nbsp;&nbsp;Interest expense, net | 1198 | 1625 |
| Unrealized gain | (138) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Pre-tax net loss | (2862) | (3214) |
| &nbsp;&nbsp;&nbsp;Income tax benefit | (465) | (367) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net loss | $(2397) | $(2847) |
| Segment assets | $191999 | $203260 |

---

------

<u>[**Table of Contents**](#i6e58094c1be64b70b98be49b27cda8bd_28)</u>

(1) Cost of services includes the costs of physicians, nursing, supplies and rent directly related to the performance of procedures at the facility level.

**NOTE 11 – ACCRUED AND OTHER CURRENT LIABILITIES**

As of March 31, 2026 and December 31, 2025 accrued and other current liabilities consists of the following (in 000's):

---

| | | |
|:---|:---|:---|
| | **March 31,<br>2026** | **December 31,<br>2025** |
| Credit card payable | 1603 | 1985 |
| Accrued severance | 867 | 817 |
| Other | 2475 | 2496 |
| Insurance premiums payable | 893 |  |
| Accrued and other current liabilities | $5838 | $5298 |

---

**Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations**

*The following discussion and analysis of our financial condition and results of operations should be read together with our financial statements and related notes and other financial information appearing in our Annual Report on Form 10-K dated April 6, 2026 filed with the Securities and Exchange Commission ("SEC") pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 (the "Exchange Act"). This discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. See the section entitled "Cautionary Note Regarding Forward-Looking Statements" in this Quarterly Report on Form 10-Q. Our actual results could differ materially from those anticipated in the forward-looking statements for many reasons, including those risks. You should not place undue reliance on these forward-looking statements, which apply only as of the date of this Quarterly Report. You should read this Quarterly Report completely, including Part II, Item 1A (Risk Factors) of this Quarterly Report and the section titled "Cautionary Note Regarding Forward-Looking Statements" in this Quarterly Report for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by our forward-looking statements contained in the following discussion and analysis. Except as required by law, we assume no obligation to update these forward-looking statements publicly, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future.*

*Unless otherwise indicated or the context otherwise requires, references in this Quarterly Report to the "Company," "AirSculpt," "we," "us" and "our" refer to AirSculpt Technologies, Inc. and its consolidated subsidiaries and its related Professional Associations.*

**Overview**

AirSculpt is an experienced national provider of body contouring procedures delivering a premium consumer experience. At AirSculpt, we provide custom body contouring using our proprietary AirSculpt® method that removes unwanted fat in a minimally invasive procedure, producing dramatic results. We now deliver our AirSculpt® procedures through a nationwide footprint of 31 centers across 20 states and Canada as of May 8, 2026.

For the three months ended March 31, 2026, we performed 3,082 cases and generated approximately $39.4 million of revenue, compared to 3,076 cases and $39.4 million in revenue for the three months ended March 31, 2025, reflecting essentially flat revenue year-over-year.

**Key Operational and Business Metrics**

In addition to the measures presented in our condensed consolidated financial statements, we use the following key operational and business metrics to evaluate our business, measure our performance, develop financial forecasts and make strategic decisions:

------

<u>[**Table of Contents**](#i6e58094c1be64b70b98be49b27cda8bd_28)</u>

***Cases Performed and Revenue per Case***

Our case volumes in the table below, which are used for calculating revenue per case, represent one patient visit although; a patient may have multiple areas treated during one visit. We believe this provides the best approach for assessing our revenue performance and trends.

**Total Case and Revenue Metrics**

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| | **2026** | **2025** |
| Cases | 3082 | 3076 |
| Case growth | 0.2% | N/A |
| Revenue per case | $12780 | $12799 |
| Revenue per case growth | (0.1)% | N/A |
| Number of facilities | 31 | 32 |
| Number of total procedure rooms | 65 | 67 |

---

**Same-Center Case and Revenue Metrics**

*Same-Center Information*

For the three months ended March 31, 2026 and 2025, we define same-center case and revenue growth as the growth in each of our cases and revenue at facilities that were owned and operated during the three months ended March 31, 2026 and 2025, respectively. At facilities that were not owned or operated for the entirety of the prior year period, the current year period has been pro-rated to reflect only growth experienced during the portion of the three months ended March 31, 2026 in which such facilities were owned and operated during the three months ended March 31, 2025. We define same-center facilities and procedure rooms based on whether a facility was owned or operated as of March 31, 2025.

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| | **2026** | **2025** |
| Cases | 3082 | 3048 |
| Case growth | 1.1% | N/A |
| Revenue per case | $12780 | $12800 |
| Revenue per case growth | (0.2)% | N/A |
| Number of facilities | 31 | 31 |
| Number of total procedure rooms | 65 | 65 |

---

Our same-center case increase is primarily attributed to no new clinics being opened in fiscal year ended December 31, 2025 and stronger than expected performance across the broader aesthetics industry in the 2026 period.

***Non-GAAP Financial Measures—Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, and Adjusted Net Income per Share***

We report our financial results in accordance with accounting principles generally accepted in the United States of America ("GAAP"), however, management believes the evaluation of our ongoing operating results may be enhanced by a presentation of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Net Income per Share, which are non-GAAP financial measures.

We define Adjusted EBITDA as net loss excluding depreciation and amortization, net interest expense, income tax benefit, restructuring and related severance costs, certain other non-recurring costs, unrealized (gain)/loss, and equity-based compensation.

We define Adjusted Net Income as net loss excluding restructuring and related severance costs, equity-based compensation and the tax effect of these adjustments.

------

<u>[**Table of Contents**](#i6e58094c1be64b70b98be49b27cda8bd_28)</u>

We include Adjusted EBITDA and Adjusted Net Income because they are important measures which our management uses and believes investors should use to assess our operating performance. We consider Adjusted EBITDA and Adjusted Net Income to be important measures because they help illustrate underlying trends in our business and our historical operating performance on a more consistent basis. However, Adjusted EBITDA has limitations as an analytical tool including that it: (i) does not include results from equity-based compensation and (ii) does not reflect interest expense on our debt or the cash requirements necessary to service interest or principal payments. Similarly, Adjusted Net Income has limitations as an analytical tool because it does not include results from equity-based compensation.

We define Adjusted EBITDA Margin as Adjusted EBITDA as a percentage of revenue. We define Adjusted Net Income per Share as Adjusted Net Income divided by weighted average basic and diluted shares. We included Adjusted EBITDA Margin and Adjusted Net Income per Share because they are important measures on which our management uses, and believes investors should use to assess our operating performance. We consider Adjusted EBITDA Margin and Adjusted Net Income per Share to be important measures because they help illustrate underlying trends in our business and our historical operating performance on a more consistent basis.

The following table reconciles Adjusted EBITDA and Adjusted EBITDA Margin to net loss, the most directly comparable GAAP financial measure:

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| ($ in thousands) | **2026** | **2025** |
| **Net loss** | $(2397) | $(2847) |
| *Plus* |  |  |
| &nbsp;&nbsp;Equity-based compensation | 559 | 1239 |
| &nbsp;&nbsp;Restructuring and related severance costs | 953 | 863 |
| &nbsp;&nbsp;One-time SOX compliance and other related costs | 581 |  |
| &nbsp;&nbsp;Depreciation and amortization | 3021 | 3242 |
| &nbsp;&nbsp;Interest expense, net | 1198 | 1625 |
| &nbsp;&nbsp;Income tax benefit | (465) | (367) |
| &nbsp;&nbsp;Unrealized gain | (138) |  |
| **Adjusted EBITDA** | $**3312** | $**3755** |
| **Adjusted EBITDA Margin** | **8.4%** | **9.5%** |

---

------

<u>[**Table of Contents**](#i6e58094c1be64b70b98be49b27cda8bd_28)</u>

The following table reconciles Adjusted Net Loss and Adjusted Net Loss per Share to net loss, the most directly comparable GAAP financial measure:

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| ($ in thousands) | **2026** | **2025** |
| **Net loss** | $(2397) | $(2847) |
| *Plus* |  |  |
| &nbsp;&nbsp;Equity-based compensation | 559 | 1239 |
| &nbsp;&nbsp;Restructuring and related severance costs | 953 | 863 |
| &nbsp;&nbsp;One-time SOX compliance and other related costs | 581 |  |
| &nbsp;&nbsp;Tax effect of adjustments | (517) | (363) |
| **Adjusted net loss** | $**(821)** | $**(1108)** |
| Adjusted net loss per share of common stock <sup>(1)</sup> |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic | $(0.01) | $(0.02) |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted | $(0.01) | $(0.02) |
| Weighted average shares outstanding |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic | 69460700 | 58536950 |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted | 69460700 | 58536950 |

---

(1)&nbsp;&nbsp;&nbsp;&nbsp;Diluted Adjusted Net Loss Per Share is computed by dividing adjusted net income by the weighted-average number of shares of common stock outstanding adjusted for the dilutive effect of all potential shares of common stock.

**Components of Results of Operations**

***Revenue***

Our revenue is generated from our patented AirSculpt® procedures performed on our patients. We are 100% self-pay and do not accept payments from the U.S. federal government or payer organizations. We assist patients, as needed, by providing third-party financing options to pay for procedures. We have arrangements with various financing companies to facilitate this option. There is a financing transaction fee based on a set percentage of the amount financed. We recognize revenue based on the expected transaction price which is reduced for financing fees.

Our policy is to require full payment for services in advance of performing a procedure. Payments received for which services have yet to been performed for all reported periods are included in deferred revenue and patient deposits on our balance sheets.

***Cost of Service (excluding depreciation and amortization)***

Cost of service is comprised of all service and product costs related to the delivery of procedures, including but not limited to compensation to our physicians and clinical staff, medical supply costs, and facility-related rent expense.

***Operating Expense***

*Selling, General and Administrative*

Selling, general and administrative consists of marketing and advertising expenses we incur to market our patented AirSculpt® procedures to potential patients and general and administrative costs, including rent for our corporate offices.

------

<u>[**Table of Contents**](#i6e58094c1be64b70b98be49b27cda8bd_28)</u>

<u>Selling Expenses</u>

Selling expenses consist of advertising costs for social, digital and traditional marketing and sales and marketing personnel. Our advertising costs include both national and site-based advertising used to generate greater awareness and engagement among our current and potential patients. Our advertising costs include social media, digital marketing and traditional advertising. Selling expenses include salaries and commissions for employees engaged in marketing and sales. We define our customer acquisition costs as the total selling expenses per case.

We evaluate our selling expense as compared to growth in our sales volume and will invest accordingly to the extent we believe we can position ourselves for future growth without materially negatively impacting our Adjusted EBITDA Margins.

<u>General and Administrative</u>

General and administrative expenses include employee-related expenses, including salaries and related costs (excluding physician and clinical cost included in cost of service and the salaries and commissions of sales and marketing employees), equity-based compensation, technology, operations, finance, legal, corporate office rent and human resources.

***Interest Expense***

Interest expense, net consists primarily of interest costs on our outstanding borrowings under our debt.

**Results of Operations**

**Three Months Ended March 31, 2026 Compared to Three Months Ended March 31, 2025**

The following table and notes summarize certain results from the statements of operations for each of the periods indicated and the changes between periods. The table also shows the percentage relationship to revenue for the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| | **2026** | **2026** | **2025** | **2025** |
| **($ in 000s)** | **Amount** | **% of <br>Revenue** | **Amount** | **% of <br>Revenue** |
| Revenue | $39389 | 100.0% | $39371 | 100.0% |
| Operating expenses: |  |  |  |  |
| &nbsp;&nbsp;Cost of service | 15588 | 39.6% | 15950 | 40.5% |
| &nbsp;&nbsp;Selling, general and administrative | 22582 | 57.3% | 21768 | 55.3% |
| &nbsp;&nbsp;Depreciation and amortization | 3021 | 7.7% | 3242 | 8.2% |
| &nbsp;&nbsp;Total operating expenses | 41191 | 104.6% | 40960 | 104.0% |
| &nbsp;&nbsp;Loss from operations | (1802) | (4.6)% | (1589) | (4.0)% |
| Interest expense, net | 1198 | 3.0% | 1625 | 4.1% |
| &nbsp;&nbsp;Unrealized gain | (138) | N/A |  | N/A |
| &nbsp;&nbsp;Pre-tax net loss | (2862) | (7.3)% | (3214) | (8.2)% |
| Income tax benefit | (465) | (1.2)% | (367) | (0.9)% |
| &nbsp;&nbsp;Net loss | $(2397) | (6.1)% | $(2847) | (7.2)% |

---

*Revenue—* Our revenue increased $0.02 million, or 0.05%, compared to the same period in 2025.

*Cost of Service—* Our cost of services decreased $0.4 million, or 2.3%, compared to the same period in 2025. The decrease in cost of service is driven by a $0.4 million decrease in medical payroll compared to the same period in 2025. Cost of service was 39.6% and 40.5% as a percentage of revenue for the three months ended March 31, 2026 and 2025, respectively.

*Selling, General and Administrative Expenses—* Selling, general and administrative expenses increased $0.8 million, or 3.7%, for the three months ended March 31, 2026 compared to the same period in 2025. This decrease is driven by a $0.6 million decrease in stock compensation expense, offset by a $0.1 million increase in bank fees, a $0.7 million increase in professional service fees, a $0.1 million increase in travel expense, and a $0.6 million increase in advertising expense.

------

<u>[**Table of Contents**](#i6e58094c1be64b70b98be49b27cda8bd_28)</u>

Selling, general and administrative expenses as a percent of revenue was 57.3% and 55.3% for the three months ended March 31, 2026 and 2025, respectively.

Selling expenses consist of advertising costs for social, digital and traditional marketing and sales and marketing personnel. Total selling expenses were approximately $10.5 million and $9.6 million for the three months ended March 31, 2026 and 2025, respectively. Our customer acquisition costs were approximately $3,397 and $3,130 per customer in the three months ended March 31, 2026 and 2025, respectively. Selling expenses as a percentage of revenue may fluctuate from quarter to quarter based on the timing and scope of our initiatives and the related impact to our revenue.

General and administrative expenses include employee-related expenses, including salaries and related costs (excluding physician and clinical cost included in cost of service), equity-based compensation, technology, operations, finance, legal, corporate office rent and human resources. General and administrative expenses were approximately $12.1 million and $12.2 million for the three months ended March 31, 2026 and 2025, respectively.

*Depreciation and Amortization—* Depreciation and amortization decreased to approximately $3.0 million for the three months ended March 31, 2026 compared to $3.2 million for the same period in 2025. This decrease is driven primarily by the net reduction of one clinic location and one office location during the three months ended March 31, 2026 as compared to the 2025 period.

*Interest Expense, net—* Interest expense was $1.2 million and $1.6 million for the three months ended March 31, 2026 and 2025, respectively. The $0.4 million decrease was related to principal prepayments which reduced the outstanding balance.

*Income Tax Expense—* Our effective tax rate was 16.2% and 11.4% for the three months ended March 31, 2026 and 2025, respectively. The main driver of the difference between the effective and statutory rate is non-deductible executive compensation under Section 162(m) of the Internal Revenue Code.

**Liquidity and Capital Resources**

We principally rely on cash flows from operations as our primary source of liquidity and, if needed, up to $5.0 million in revolving loans under our revolving credit facility, subject to minimum liquidity draw requirements. In March 2025, we filed a Registration Statement on Form S-3 (File No. 333-285825) which covers the offer, issuance and sale, for an aggregate initial offering price not to exceed $100.0 million, of shares of common stock and preferred stock; debt securities; warrants to purchase common stock, preferred stock and/or debt securities; and units. We also commenced an at-the-market offering program, with Leerink Partners LLC ("Leerink") acting as sales agent. This at-the-market offering program provides us with additional access to capital, as needed, subject to market conditions. During the quarter ended March 31, 2026, the Company sold approximately 5.9 million shares of common stock through its at-the-market offering program for total net proceeds of approximately $14.6 million. Additionally, during the quarter ended March 31, 2026, the Company voluntarily pre-paid $10.0 million of the principal balance of the term loans under the Credit Agreement using cash on hand.

Our primary uses of cash are for payroll, marketing and advertisements, rent, debt service, information technology and infrastructure, including our corporate office. Our cash flows are closely tied to the receipt of patient payments, and we have experienced revenue declines in the two most recent years due to a decline in overall cases performed. Our ability to improve operating results depends upon a significant number of factors, some of which are beyond our control. If we are unable to realize the anticipated savings or benefits of our growth strategies, or otherwise fail to implement those strategies successfully, the operating results and liquidity may be adversely affected.

Our term loan and revolver mature on May 11, 2027. These obligations will need to be refinanced prior to their maturity or paid out of then available cash. There can be no assurance that we will be able to refinance the debt with the current lender or obtain new financing.

We believe that the cash expected to be generated from operations will be sufficient for our working capital requirements, liquidity obligations, and payments due under our existing credit facilities for at least the next 12 months.

As of March 31, 2026, we had $16.7 million in cash and cash equivalents and an available amount of $5.0 million under our revolving credit facility. We did not have any letters of credit outstanding as of March 31, 2026.

As of March 31, 2025, we had $5.6 million in cash and cash equivalents and no availability under our revolving credit facility. We did not have any letters of credit outstanding as of March 31, 2025.

------

<u>[**Table of Contents**](#i6e58094c1be64b70b98be49b27cda8bd_28)</u>

The following table summarizes the net cash provided by (used for) operating activities, investing activities and financing activities for the periods indicated:

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| **($ in 000s)** | **2026** | **2025** |
| **Cash Flows Provided By (Used For):** |  |  |
| &nbsp;&nbsp;Operating activities | $5271 | $868 |
| &nbsp;&nbsp;Investing activities | (51) | (1901) |
| &nbsp;&nbsp;Financing activities | 3021 | (1649) |
| &nbsp;&nbsp;Net increase/(decrease) in cash and cash equivalents | 8241 | (2682) |

---

***Operating Activities***

The primary source of our operating cash flow is the collection of patient payments received prior to performing surgical procedures. For the three months ended March 31, 2026, our operating cash flow increased by $4.4 million compared to the same period in 2025. This improvement was primarily driven by favorable working capital changes and the benefits realized from cost savings initiatives implemented during the prior year. At March 31, 2026, we had a working capital deficit of $(8.2) million compared to $(12.4) million at December 31, 2025.

***Investing Activities***

Net cash used in investing activities for the three months ended March 31, 2026 and 2025 was $0.1 million and $1.9 million, respectively. Investing activities in the three months ended March 31, 2026 relate primarily to maintenance capital expenditures. Investing activities during the three months ended March 31, 2025 relate primarily to final payments on our White Plains, NY location that opened in December 2024.

***Financing Activities***

Net cash used in financing activities during the three months ended March 31, 2026 was $3.0 million. During the three months ended March 31, 2026, we received net proceeds of $14.6 million from the at-the-market offering, made principal payments on our debt of $11.4 million and made payments of taxes withheld through vested equity-based compensation of $0.2 million.

Net cash used in financing activities for the three months ended March 31, 2025 was $1.6 million. For the three months ended March 31, 2025, we made principal payments on our debt of $1.1 million and made payments of taxes withheld through vested equity-based compensation of $0.1 million.

***At-the-Market Common Offering Program***

On March 14, 2025, we entered into a sales agreement (the "ATM Agreement") with Leerink, as sales agent, in connection with an at-the-market offering program under which we may offer and sell, from time to time in our sole discretion, shares of our common stock having an aggregate offering price of up to $50.0 million at prices and on terms to be determined by market conditions at the time of offering. The $50.0 million of common stock that may be offered, issued and sold under the ATM Agreement is included in the $100.0 million of securities that may be offered, issued and sold by us under our Registration Statement on Form S-3 (File No. 333-285825). We and Leerink each have the right to suspend or terminate the ATM Agreement in each party's sole discretion at any time.

For the quarter ended, March 31, 2026, we sold the following quantities of our common stock pursuant to the ATM Agreement for total net proceeds of approximately $14.6 million:

---

| | |
|:---|:---|
| **Date** | **Shares** |
|  | (in thousands) |
| Q1 Total | 5894 |
| Total Shares | 5894 |

---

------

<u>[**Table of Contents**](#i6e58094c1be64b70b98be49b27cda8bd_28)</u>

**Long-Term Debt**

The carrying value of our total indebtedness was $44.8 million and $56.0 million, which includes unamortized deferred financing costs and issuance discount of $0.8 million and $0.9 million as of March 31, 2026 and December 31, 2025, respectively.

On November 7, 2022, the Company entered into the Term Loan and Revolving Credit Facility pursuant to the Credit agreement with a syndicate of lenders (the "Credit Agreement"), originally maturing November 7, 2027. Pursuant to the Credit Agreement, there is (i) an $85.0 million original aggregate principal amount of term loans and (ii) a revolving loan facility in an aggregate principal amount of up to $5.0 million. On September 29, 2023, the Company voluntarily pre-paid $10.0 million of the principal balance of the term loans under the Credit Agreement using cash on hand. Additionally, during the quarter-ended March 31, 2026, the Company voluntarily pre-paid $10.0 million of the principal balance of the term loans under the Credit Agreement using cash on hand.

On March 12, 2025, the Company entered into the Third Amendment. Under the terms of the Third Amendment, the parties thereto agreed to modify certain financial condition covenants made by the Company under the Term Loan and Revolving Credit Facility, such that (i) the Consolidated Fixed Charge Coverage Ratio (as defined in the Credit Agreement) of the Company and its subsidiaries as of the last day of the fiscal quarters ending March 31, 2025 and June 30, 2025 must be no less than 0.50x and 1.10x, respectively, and no less than 1.25x on the last day of the fiscal quarters ending September 30, 2025 and thereafter, instead of 1.10x as of March 31, 2025 and 1.25x as of June 30, 2025 and thereafter, as previously set forth in the Credit Agreement; (ii) the Consolidated Leverage Ratio (as defined in the Credit Agreement) of the Company and its subsidiaries as of the last day of the fiscal quarters ending March 31, 2025, June 30, 2025, September 30, 2025, December 31, 2025 and March 31, 2026, must not exceed 4.25x, 3.50x 3.25x, 3.25x, and 2.75x, respectively, and the Consolidated Leverage Ratio as of the last day of each fiscal quarter thereafter must not exceed 2.25x, instead of 3.25x as of March 31, 2025, 2.75x as of June 30, 2025, and 2.25x thereafter, as previously set forth in the Credit Agreement; (iii) the Company and its subsidiaries will be required to maintain minimum Liquidity (as defined in the Credit Agreement) of not less than (A) $3.0 million as of the last day of the month ending March 31, 2025, (B) $5.0 million as of the last day of the month ending April 30, 2025, and (C) $7.5 million as of the last day of the months ending May 31, 2025 and thereafter (or the last day of each fiscal quarter thereafter upon the satisfaction of certain financial tests described therein); and (iv) new liquidity and financial reporting requirements have been added.

In addition to revising the covenants listed above, the Third Amendment revised or added new terms such that (i) for outstanding loans, beginning on or about July 1, 2025, the applicable per annum margin will be increased to 3.75% or 4.75% for base rate or SOFR, respectively, if the Company's total leverage ratio is equal to or greater than 3.00x, 3.50% or 4.50% for base rate or SOFR, respectively, if the Company's total leverage ratio is equal to or greater than 2.00x and less than 3.00x, and 3.25% or 4.25% for base rate or SOFR, respectively, if the Company's total leverage ratio is below 2.00x, (ii) the Term Loan and Revolving Credit Facility will mature on May 11, 2027 (instead of November 7, 2027); (iii) Liquidity in excess of $3.0 million will be used to repay the outstanding funds drawn on the revolving credit facility on a monthly basis beginning April 30, 2025; (iv) revolver draws will be subject to compliance with the minimum Liquidity covenant; (v) the Company will be required to reimburse SVB for certain fees and expenses relating to the engagement of a financial advisor, and (vi) 100% of first $10.0 million of any equity proceeds will be used to repay the Term Loan and Revolving Credit Facility, subject to a carve-out of the first $3.0 million of equity proceeds and any equity proceeds received from our Sponsor. In consideration of the Third Amendment, the Company paid a fee equal to 0.15% of the outstanding loans to consenting Lenders, and a $125 thousand arrangement fee to Silicon Valley Bank. On March 12, 2025, in connection with the Third Amendment, the Company, SVB and our Sponsor (through certain affiliated entities) entered into the Limited Guarantee, pursuant to which our Sponsor agreed to provide a $10.0 million limited guaranty of the Company's obligations under the Credit Agreement. The Limited Guarantee was callable on June 15, 2025 (or upon the earlier occurrence of certain defaults described therein) in the Company had not prepaid the Term Loan (excluding regularly scheduled amortization) by $10.0 million as of such date. On June 13, 2025, the Company made a $10.0 million principal payment on the term loan in accordance with the Third Amendment using proceeds from its underwritten public offering completed on June 11, 2025. The Limited Guarantee automatically terminated on March 12, 2026 following the prepayment of the Term Loan in an aggregate amount of $20.0 million since the date of the Limited Guarantee.

As of March 31, 2026, the interest rate under the Credit Agreement was 8.42%.

------

<u>[**Table of Contents**](#i6e58094c1be64b70b98be49b27cda8bd_28)</u>

**Critical Accounting Policies and Estimates**

A summary of significant accounting policies is disclosed in our Annual Report on Form 10-K for the year ended December 31, 2025 under the caption "Critical Accounting Policies and Estimates" in the Management's Discussion and Analysis of Financial Condition and Results of Operations section. There have been no material changes in the nature of our critical accounting policies and estimates or the application of those policies since the date of that report.

**Item 3. Quantitative and Qualitative Disclosures About Market Risk**

The Company is a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and is not required to provide the information required under this item.

**Item 4. Controls and Procedures**

*Management's Evaluation of Disclosure Controls and Procedures*

Our management, with the participation of our principal executive officer and principal financial officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of March 31, 2026.

Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were not effective as of March 31, 2026 due to the material weaknesses in our internal control over financial reporting described below, which were previously identified in our Annual Report on Form 10-K for the year ended December 31, 2025 and have not yet been remediated.

*Material Weaknesses in Internal Control Over Financial Reporting*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*<u>•</u> <u>General Accounting and Financial Reporting Processes</u>*

As previously disclosed in our Form 10-K for the year ended December 31, 2025, management identified the following material weaknesses in internal control over financial reporting, each of which continued to exist as of March 31, 2026:

Management identified a material weakness in controls related to aspects of the Company's general accounting and financial reporting processes, design and maintenance of formal accounting policies, procedures, and controls to achieve complete, accurate, and timely financial accounting, reporting, and disclosures, including controls over the preparation and review of account reconciliations.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>•</u> *<u>Lease Accounting under ASC 842</u>*

Management also identified a weakness related to controls over the accounting for leases, specifically the subsequent measurement and recording of lease transactions under ASC 842. The control deficiency resulted in errors in the measurement and presentation of right-of-use assets and lease liabilities, which required revision of previously issued financial statements. The Company did not maintain a sufficient complement of personnel possessing the appropriate technical accounting competency, training, and experience to address, review, and record financial reporting transactions under U.S. GAAP.

*Remediation Efforts*

Management has initiated remediation plans to address the material weaknesses described above. During the first quarter of 2026, remediation efforts included, among other actions:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Enhancing controls over the review and approval of lease accounting, including subsequent measurement and periodic reassessment procedures;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Improving documentation and precision of controls related to complex accounting areas;

------

<u>[**Table of Contents**](#i6e58094c1be64b70b98be49b27cda8bd_28)</u>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Engaging external accounting advisors to assist management in evaluating technical accounting matters, implementing enhanced controls, and providing additional support during the financial close and reporting process.

In addition to implementing and refining the above activities, we expect to continue to engage in additional activities in fiscal year 2026 including:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• We will continue to evaluate the realignment of existing personnel and the addition of both internal and external resources to strengthen management's review and documentation over internal control over financial reporting. As needed, we intend to hire qualified resources with the requisite background and knowledge to assist with accounting and financial reporting.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• We will continue to assess the specific training needs for newly hired and existing personnel and intend to deliver additional training programs designed to uphold our internal control standards.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• We will continue to review our current processes, procedures and systems to identify opportunities to enhance the design of our financial reporting controls.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• We will continue to assess the design and maintenance of formal accounting policies, procedures, and controls to achieve complete, accurate, and timely financial accounting, reporting, and disclosures, including controls over the preparation and review of account reconciliations.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• We will continue to report regularly to the audit committee on the progress and results of the remediation plan, including the identification, status, and resolution of internal control material weaknesses and deficiencies.

Management believes these actions are responsive to the identified material weaknesses; however, the remediation efforts are ongoing.

*Current Status of Remediation*

As of March 31, 2026, the remediation actions described above had not been fully implemented and had not operated for a sufficient period of time to allow management to conclude that the material weaknesses have been fully remediated. Accordingly, the material weaknesses in internal control over financial reporting continued to exist as of the end of the period covered by this Quarterly Report on Form 10-Q.

*Changes in Internal Controls Over Financial Reporting*

Other than the remediation efforts described above, there were no changes in the Company's internal control over financial reporting during the quarter ended March 31, 2026 that materially affected, or are reasonably likely to materially affect, internal control over financial reporting.

*Limitations on the Effectiveness of Controls*

Our management, including the Chief Executive Officer and the Chief Financial Officer, recognizes that any set of controls and procedures, no matter how well-designed and operated, can provide only reasonable, not absolute, assurance of achieving the desired control objectives. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, with the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by management override of controls. For these reasons, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

------

<u>[**Table of Contents**](#i6e58094c1be64b70b98be49b27cda8bd_28)</u>

**PART II – OTHER INFORMATION**

**Item 1. Legal Proceedings**

During the ordinary course of business, we have become and may in the future become subject to pending and threatened legal actions and proceedings, including with respect to the quality of our services. All of the current legal actions and proceedings that we are a party to are of an ordinary or routine nature incidental to our operations, the resolution of which should not have a material adverse effect on our financial condition, results of operations or cash flows. These claims, to the extent they exceed our insurance deductibles, are covered by insurance, but there can be no assurance that our insurance coverage will be adequate to cover any such liability.

**Item 1A. Risk Factors**

Except to the extent updated below or to the extent additional factual information disclosed elsewhere in this Quarterly Report on Form 10-Q relates to such risk factors (including, without limitation, the matters discussed in Part I, "Item 2—Management's Discussion and Analysis of Financial Condition and Results of Operations"), there were no material changes to the risk factors discussed in our Annual Report on Form 10-K for the year ended December 31, 2025.

**Item 2. Unregistered Sales of Equity Securities and Use of Proceeds**

None.

**Item 3. Defaults upon Senior Securities**

None.

**Item 4. Mine Safety Disclosures**

Not applicable.

**Item 5. Other Information**

During the quarter ended March 31, 2026, none of our directors or officers adopted or terminated any "Rule 10b5-1 trading arrangement" or "non-Rule 10b5-1 trading arrangement" (each as defined in Item 408(a) of Regulation S-K).

------

<u>[**Table of Contents**](#i6e58094c1be64b70b98be49b27cda8bd_28)</u>

**Item 6. Exhibits**

---

| | |
|:---|:---|
| **Exhibit**<br>**Number** | **Description of Exhibit** |
| 31.1\* | <u>[Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002](a10-qexhibit31133126.htm)</u> |
| 31.2\* | <u>[Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002](a10-qexhibit3123312026.htm)</u> |
| 32.1† | <u>[Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002](a10-qexhibit3213312026.htm)</u> |
| 32.2† | <u>[Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002](a10-qex3223312026qsonly.htm)</u> |
| 101.INS | Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document |
| 101.SCH\* | Inline XBRL Taxonomy Extension Schema Document |
| 101.CAL\* | Inline XBRL Taxonomy Extension Calculation Linkbase Document |
| 101.DEF\* | Inline XBRL Taxonomy Extension Definition Linkbase Document |
| 101.LAB\* | Inline XBRL Taxonomy Extension Label Linkbase Document |
| 101.PRE\* | Inline XBRL Taxonomy Extension Presentation Linkbase Document |
| 104\* | Cover Page Interactive Data File (embedded within the Inline XBRL document) |

---

__________________________________

\*&nbsp;&nbsp;&nbsp;&nbsp;Filed herewith.

†&nbsp;&nbsp;&nbsp;&nbsp;The certifications attached as Exhibit 32.1 and Exhibit 32.2 that accompany this Quarterly Report on Form 10-Q are being furnished herewith and are not deemed filed with the Securities and Exchange Commission and are not to be incorporated by reference into any filing of the Registrant under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date of this Quarterly Report on Form 10-Q, irrespective of any general incorporation language contained in such filing, except to the extent that the registrant specifically incorporates them by reference.

------

<u>[**Table of Contents**](#i6e58094c1be64b70b98be49b27cda8bd_28)</u>

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

---

| | |
|:---|:---|
| AIRSCULPT TECHNOLOGIES, INC. | AIRSCULPT TECHNOLOGIES, INC. |
| By: | /s/ Michael Arthur |
|  | Michael Arthur |
|  | Chief Financial Officer |
|  | (Principal Financial Officer and Principal Accounting Officer) |

---

Date: May 8, 2026

## Exhibit 31.1

**Exhibit 31.1**

**CERTIFICATION PURSUANT TO**

**18 U.S.C. SECTION 1350**

**AS ADOPTED PURSUANT TO**

**SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002**

I, Yogi Jashnani, certify that:

1. I have reviewed this quarterly report on Form 10-Q of AirSculpt Technologies, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d)Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | | |
|:---|:---|:---|
| | **AirSculpt Technologies, Inc.** | **AirSculpt Technologies, Inc.** |
| Date: May 8, 2026 | By: | /s/ Yogi Jashnani |
|  |  | Yogi Jashnani |
|  |  | Chief Executive Officer |

---

## Exhibit 31.2

**Exhibit 31.2**

**CERTIFICATION PURSUANT TO**

**18 U.S.C. SECTION 1350**

**AS ADOPTED PURSUANT TO**

**SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002**

I, Michael Arthur, certify that:

1. I have reviewed this quarterly report on Form 10-Q of AirSculpt Technologies, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d)Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | | |
|:---|:---|:---|
| | **AirSculpt Technologies, Inc.** | **AirSculpt Technologies, Inc.** |
| Date: May 8, 2026 | By: | /s/ Michael Arthur |
|  |  | Michael Arthur |
|  |  | Chief Financial Officer |

---

## Exhibit 32.1

**Exhibit 32.1**

**CERTIFICATION PURSUANT TO**

**18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO**

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

In connection with the quarterly report of AirSculpt Technologies, Inc. (the "Company") on Form 10-Q for the period ended March 31, 2026, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), the undersigned certifies, pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)The Report fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company for the periods presented therein.

---

| | | |
|:---|:---|:---|
| Date: May 8, 2026 | By: | /s/ Yogi Jashnani |
|  |  | Yogi Jashnani |
|  |  | Chief Executive Officer |

---

## Exhibit 32.2

**Exhibit 32.2**

**CERTIFICATION PURSUANT TO**

**18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO**

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

In connection with the quarterly report of AirSculpt Technologies, Inc. (the "Company") on Form 10-Q for the period ended March 31, 2026, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), the undersigned certifies, pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)The Report fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company for the periods presented therein.

---

| | | |
|:---|:---|:---|
| Date: May 8, 2026 | By: | /s/ Michael Arthur |
|  |  | Michael Arthur |
|  |  | Chief Financial Officer |

---

<br>