# EDGAR Filing Document

**Accession Number:** 0001512499
**File Stem:** 0001437749-25-024642
**Filing Date:** 2025-8
**Character Count:** 147653
**Document Hash:** 66f179231dea5d5ea1d3cb9cc5272506
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001437749-25-024642.hdr.sgml**: 20250804

**ACCESSION NUMBER**: 0001437749-25-024642

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 67

**CONFORMED PERIOD OF REPORT**: 20250630

**FILED AS OF DATE**: 20250804

**DATE AS OF CHANGE**: 20250804

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** LINDBLAD EXPEDITIONS HOLDINGS, INC.
- **CENTRAL INDEX KEY:** 0001512499
- **STANDARD INDUSTRIAL CLASSIFICATION:** TRANSPORTATION SERVICES [4700]
- **ORGANIZATION NAME:** 01 Energy & Transportation
- **EIN:** 274749725
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-35898
- **FILM NUMBER:** 251181081

**BUSINESS ADDRESS:**
- **STREET 1:** 96 MORTON STREET
- **STREET 2:** 9TH FLOOR
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10014
- **BUSINESS PHONE:** 212-261-9000

**MAIL ADDRESS:**
- **STREET 1:** 96 MORTON STREET
- **STREET 2:** 9TH FLOOR
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10014

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Capitol Acquisition Corp. II
- **DATE OF NAME CHANGE:** 20110208

?xml version='1.0' encoding='ASCII'? lindb20250630_10q.htm

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 10-Q**

**☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

For the quarterly period ended June 30, 2025

**☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the transition period from** &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **to** 

**Commission file number 001-35898**

**LINDBLAD EXPEDITIONS HOLDINGS, INC.**

(Exact name of registrant as specified in its charter)

---

| | |
|:---|:---|
| **Delaware** | **27-4749725** |
| (State or other jurisdiction of<br> incorporation or organization) | (I.R.S. Employer<br> Identification No.) |

---

**96 Morton Street, 9th Floor, New York, New York, 10014**

(Address of principal executive offices) (Zip Code)

&nbsp;&nbsp;&nbsp;&nbsp;**(212) 261-9000**

(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

---

| | |
|:---|:---|
| Title of each class | Name of each exchange on which registered |
| Common Stock, par value $0.0001 per share<br> LIND | The NASDAQ Stock Market LLC |

---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

---

| | | | |
|:---|:---|:---|:---|
| Large accelerated filer | ☐ | Accelerated filer | ☒ |
| Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
| | | Emerging growth company | ☐ |

---

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No

As of July 28, 2025, 54,789,150 shares of common stock, par value $0.0001 per share, were outstanding.

------

**LINDBLAD EXPEDITIONS HOLDINGS, INC.**

**Quarterly Report On Form 10-Q**

**For The Quarter Ended June 30, 2025**

**Table of Contents**

---

| | | |
|:---|:---|:---|
|  |  | **Page(s)** |
| **PART I. FINANCIAL INFORMATION**  | **PART I. FINANCIAL INFORMATION**  |  |
| **ITEM 1.**  | **Financial Statements (Unaudited)** |  |
|  | [<u>Condensed Consolidated Balance Sheets as of June 30, 2025 (Unaudited) and December 31, 2024</u>](#bs) | <u>[1](#bs)</u> |
|  | [<u>Condensed Consolidated Statements of Operations</u> <u>for the Three and Six Months Ended</u>](#income)[<u>June 30</u>](#bs)[<u>, 2025</u> <u>and 2024</u> <u>(Unaudited)</u>](#income) | <u>[2](#income)</u> |
|  | [<u>Condensed Consolidated Statements of Comprehensive (Loss) Income for the Three</u>](#cinc)[<u>and Six</u>](#income) [<u>Months Ended</u>](#cinc)[<u>June 30</u>](#bs)[<u>, 2025</u> <u>and 2024</u> <u>(Unaudited)</u>](#cinc) | <u>[3](#cinc)</u> |
|  | [<u>Condensed Consolidated Statements of Stockholders</u><u>'</u> <u>Deficit</u> <u>for the Three</u>](#equity)[<u>and Six</u>](#income) [<u>Months Ended</u>](#equity)[<u>June 30</u>](#bs)[<u>, 2025</u> <u>and 2024</u> <u>(Unaudited)</u>](#equity) | <u>[4](#equity)</u> |
|  | [<u>Condensed Consolidated Statements of Cash Flows for the</u>](#cashflows)[<u>Six</u>](#income) [<u>Months Ended</u>](#cashflows)[<u>June 30</u>](#bs)[<u>, 2025</u> <u>and 2024</u> <u>(Unaudited)</u>](#cashflows) | <u>[6](#cashflows)</u> |
|  | [<u>Notes to the Condensed Consolidated Financial Statements (Unaudited)</u>](#notes) | <u>[7](#notes)</u> |
| **ITEM 2.** | [**<u>Management</u>**<u>'</u>**<u>s Discussion and Analysis of Financial Condition and Results of Operations</u>**](#mda) | <u>[18](#mda)</u> |
| **ITEM 3.**  | [**<u>Quantitative and Qualitative Disclosures about Market Risk</u>**](#qqdmr) | <u>[29](#qqdmr)</u> |
| **ITEM 4.**  | [**<u>Controls and Procedures</u>**](#cps) | <u>[29](#cps)</u> |
| **PART II. OTHER INFORMATION** | **PART II. OTHER INFORMATION** |  |
| **ITEM 1.**  | [**<u>Legal Proceedings</u>**](#legal) | <u>[30](#legal)</u> |
| **ITEM 1A.** | [**<u>Risk Factors</u>**](#risks) | <u>[30](#risks)</u> |
| **ITEM 2.**  | [**<u>Unregistered Sale of Equity Securities and Use of Proceeds</u>**](#uses) | <u>[30](#uses)</u> |
| **ITEM 3.**  | [**<u>Defaults Upon Senior Securities</u>**](#duss) | <u>[31](#duss)</u> |
| **ITEM 4.**  | [**<u>Mine Safety Disclosures</u>**](#item4) | <u>[31](#item4)</u> |
| **ITEM 5.**  | [**<u>Other Information</u>**](#otherinfo) | <u>[31](#otherinfo)</u> |
| **ITEM 6.**  | [**<u>Exhibits</u>**](#exs) | <u>[32](#exs)</u> |
| [**<u>SIGNATURES</u>**](#sigs) | [**<u>SIGNATURES</u>**](#sigs) | <u>[33](#sigs)</u> |

---

------

---

| | |
|:---|:---|
| **PART 1.** | **FINANCIAL INFORMATION** |
| **ITEM 1.**  | **FINANCIAL STATEMENTS** |

---

**LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES**

**Condensed Consolidated Balance Sheets**

(In thousands, except share and per share data)

---

| | | |
|:---|:---|:---|
|  | ***As of June 30, 2025*** | ***As of December 31, 2024*** |
|  | (unaudited) |  |
| **ASSETS** |  |  |
| Current Assets: |  |  |
| Cash and cash equivalents | $200929 | $183941 |
| Restricted cash | 46398 | 32202 |
| Prepaid expenses and other current assets | 75191 | 62290 |
| Total current assets | 322518 | 278433 |
| Property and equipment, net | 533138 | 518390 |
| Goodwill | 59198 | 59031 |
| Intangibles, net | 14684 | 15923 |
| Other long-term assets | 6985 | 5128 |
| Total assets | $936523 | $876905 |
| **LIABILITIES** |  |  |
| Current Liabilities: |  |  |
| Unearned passenger revenues | $381692 | $318666 |
| Accrued expenses | 57422 | 58054 |
| &nbsp;&nbsp;&nbsp; Accounts payable | 9831 | 13860 |
| Lease liabilities - current | 1124 | 1845 |
| Long-term debt - current | 8 | 29 |
| Total current liabilities | 450077 | 392454 |
| Long-term debt, less current portion | 627273 | 625425 |
| Deferred tax liabilities | 2394 | 3537 |
| Other long-term liabilities | 822 | 1024 |
| Total liabilities | 1080566 | 1022440 |
| Commitments and contingencies | *-* | *-* |
| Series A redeemable convertible preferred stock, 165,000 shares authorized; 62,000 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively | 80580 | 78155 |
| Redeemable noncontrolling interests | 39186 | 29424 |
|  | 119766 | 107579 |
| **STOCKHOLDERS' DEFICIT** |  |  |
| Preferred stock, $0.0001 par value, 1,000,000 shares authorized; 62,000 Series A shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively |  |  |
| Common stock, $0.0001 par value, 200,000,000 shares authorized; 54,733,299 and 54,507,977 issued, 54,601,476 and 54,376,154 outstanding as of June 30, 2025 and December 31, 2024, respectively | 6 | 6 |
| Additional paid-in capital | 118007 | 109473 |
| Accumulated deficit | (381822) | (362881) |
| Accumulated other comprehensive income |  | 288 |
| Total stockholder's deficit | (263809) | (253114) |
| Total liabilities, mezzanine equity and stockholders' deficit | $936523 | $876905 |

---

The accompanying notes are an integral part of these condensed consolidated financial statements.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 1

------

**LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES**

**Condensed Consolidated Statements of Operations**

(In thousands, except share and per share data)

(unaudited)

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | ***For the three months ended June 30,*** | ***For the three months ended June 30,*** | ***For the six months ended June 30,*** | ***For the six months ended June 30,*** |
|  | ***2025*** | ***2024*** | ***2025*** | ***2024*** |
| Tour revenues | $167945 | $136499 | $347666 | $290113 |
| Operating expenses: |  |  |  |  |
| Cost of tours | 91391 | 82953 | 184239 | 167405 |
| General and administrative | 31083 | 29836 | 63805 | 57073 |
| Selling and marketing | 26390 | 18281 | 54632 | 41038 |
| Depreciation and amortization | 14674 | 13637 | 29969 | 24954 |
| Total operating expenses | 163538 | 144707 | 332645 | 290470 |
| Operating income (loss) | 4407 | (8208) | 15021 | (357) |
| Other (expense) income: |  |  |  |  |
| Interest expense, net | (11617) | (11321) | (23247) | (22906) |
| Gain (loss) on foreign currency | 759 | (12) | 1300 | (251) |
| Other (expense) income | 30 |  | 29 | 8 |
| Total other expense | (10828) | (11333) | (21918) | (23149) |
| Loss before income taxes | (6421) | (19541) | (6897) | (23506) |
| Income tax expense (benefit) | 547 | 4453 | (939) | 4697 |
| Net loss | (6968) | (23994) | (5958) | (28203) |
| Net income attributable to noncontrolling interest | 1550 | 673 | 1400 | 442 |
| Net loss attributable to Lindblad Expeditions Holdings, Inc. | (8518) | (24667) | (7358) | (28645) |
| Series A redeemable convertible preferred stock dividend | 1223 | 1150 | 2426 | 2287 |
| Net loss available to stockholders | $(9741) | $(25817) | $(9784) | $(30932) |
| Weighted average shares outstanding |  |  |  |  |
| Basic | 54590783 | 53500084 | 54511173 | 53436128 |
| Diluted | 54590783 | 53500084 | 54511173 | 53436128 |
| Undistributed loss per share available to stockholders: |  |  |  |  |
| Basic | $(0.18) | $(0.48) | $(0.18) | $(0.58) |
| Diluted | $(0.18) | $(0.48) | $(0.18) | $(0.58) |

---

The accompanying notes are an integral part of these condensed consolidated financial statements.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 2

------

**LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES**

**Condensed Consolidated Statements of Comprehensive Income (Loss)**

(In thousands)

(unaudited)

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | ***For the three months ended June 30,*** | ***For the three months ended June 30,*** | ***For the six months ended June 30,*** | ***For the six months ended June 30,*** |
|  | ***2025*** | ***2024*** | ***2025*** | ***2024*** |
| Net loss | $(6968) | $(23994) | $(5958) | $(28203) |
| Other comprehensive income: |  |  |  |  |
| Change in foreign currency translation adjustments | (294) |  | (288) |  |
| Total other comprehensive loss | (294) |  | (288) |  |
| Total comprehensive loss | (7262) | (23994) | (6246) | (28203) |
| Less: comprehensive income attributive to non-controlling interest | 1550 | 673 | 1400 | 442 |
| Comprehensive loss attributable to Lindblad Expeditions Holdings, Inc. | $(8812) | $(24667) | $(7646) | $(28645) |

---

The accompanying notes are an integral part of these condensed consolidated financial statements.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 3

------

**LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES**

**Condensed Consolidated Statements of Stockholders**' **Deficit**

(In thousands, except share data)

(unaudited)

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | ***Common Stock*** | ***Common Stock*** | ***Additional Paid-In*** | ***Accumulated*** | ***Accumulated Other Comprehensive*** | ***Total Stockholders̛*** |
|  | ***Shares*** | ***Amount*** | ***Capital*** | ***Deficit*** | ***Income*** | ***Deficit*** |
| **Balance as of March 31, 2025** | **54699422** | $**6** | $**113193** | $**(365716)** | $**294** | $**(252223)** |
| Stock-based compensation | *-* |  | 5392 |  |  | 5392 |
| Net activity related to equity compensation plans | 33877 |  | (578) |  |  | (578) |
| &nbsp;&nbsp;&nbsp; Other comprehensive income, net |  |  |  |  | (294) | (294) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Redeemable noncontrolling interest | *-* |  |  | (6365) |  | (6365) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Series A preferred stock dividend | *-* | *-* | *-* | (1223) | *-* | (1223) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net loss attributable to Lindblad Expeditions Holdings, Inc. | *-* |  |  | (8518) |  | (8518) |
| **Balance as of June 30, 2025** | **54733299** | $**6** | $**118007** | $**(381822)** | $**-** | $**(263809)** |
|  | ***Common Stock*** | ***Common Stock*** | ***Additional Paid-In*** | ***Accumulated*** | ***Accumulated Other Comprehensive*** | ***Total Stockholders'*** |
|  | ***Shares*** | ***Amount*** | ***Capital*** | ***Deficit*** | ***Loss*** | ***Deficit*** |
| **Balance as of December 31, 2024** | **54507977** | $**6** | $**109473** | $**(362881)** | $**288** | $**(253114)** |
| &nbsp;&nbsp;&nbsp; Stock-based compensation | *-* |  | 9119 |  |  | 9119 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net activity related to equity compensation plans | 225322 |  | (585) |  |  | (585) |
| Other comprehensive loss, net | *-* |  |  |  | (288) | (288) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Redeemable noncontrolling interest | *-* |  |  | (9157) |  | (9157) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Series A preferred stock dividend | *-* | *-* | *-* | (2426) | *-* | (2426) |
| Net loss attributable to Lindblad Expeditions Holdings, Inc. | *-* |  |  | (7358) |  | (7358) |
| **Balance as of June 30, 2025** | **54733299** | $**6** | $**118007** | $**(381822)** | $**-** | $**(263809)** |

---

The accompanying notes are an integral part of these condensed consolidated financial statements.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 4

------

**LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES**

**Condensed Consolidated Statements of Stockholders**' **Deficit**

(In thousands, except share data)

(unaudited)

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | ***Common Stock*** | ***Common Stock*** | ***Additional Paid-In*** | ***Accumulated*** | ***Total Stockholders'*** |
|  | ***Shares*** | ***Amount*** | ***Capital*** | ***Deficit*** | ***Deficit*** |
| **Balance as of March 31, 2024** | **53524606** | $**5** | $**99059** | $**(326463)** | $**(227399)** |
| Stock-based compensation | *-* |  | 2718 |  | 2718 |
| Net activity related to equity compensation plans | 40074 | 1 | (502) |  | (501) |
| Redeemable noncontrolling interest | *-* |  | (1924) | (2564) | (4488) |
| Series A preferred shares dividend | *-* | *-* | *-* | (1150) | (1150) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net loss attributable to Lindblad Expeditions Holdings, Inc. | *-* |  |  | (24667) | (24667) |
| **Balance as of June 30, 2024** | $**53564680** | $**6** | $**99351** | $**(354844)** | $**(255487)** |
|  | ***Common Stock*** | ***Common Stock*** | ***Additional Paid-In*** | ***Accumulated*** | ***Total Stockholders'*** |
|  | ***Shares*** | ***Amount*** | ***Capital*** | ***Deficit*** | ***Deficit*** |
| **Balance as of December 31, 2023** | **53390082** | $**5** | $**97139** | $**(322208)** | **(225064)** |
| &nbsp;&nbsp;&nbsp; Stock-based compensation | *-* |  | 4833 |  | 4833 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net activity related to equity compensation plans | 174598 | 1 | (697) |  | (696) |
| &nbsp;&nbsp;&nbsp; Redeemable noncontrolling interest | *-* |  | (1924) | (1704) | (3628) |
| &nbsp;&nbsp;&nbsp; Series A preferred shares dividend | *-* | *-* | *-* | (2287) | (2287) |
| Net loss attributable to Lindblad Expeditions Holdings, Inc. | *-* |  |  | (28645) | (28645) |
| **Balance as of June 30, 2024** | **53564680** | $**6** | $**99351** | $**(354844)** | $**(255487)** |

---

The accompanying notes are an integral part of these condensed consolidated financial statements.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 5

------

**LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES**

**Condensed Consolidated Statements of Cash Flows**

(In thousands)

(unaudited)

---

| | | |
|:---|:---|:---|
|  | ***For the six months ended June 30,*** | ***For the six months ended June 30,*** |
|  | ***2025*** | ***2024*** |
| **Cash Flows From Operating Activities** |  |  |
| Net loss | $(5958) | $(28203) |
| Adjustments to reconcile net loss to net cash provided by operating activities: |  |  |
| Depreciation and amortization | 29969 | 24954 |
| Amortization of deferred financing costs and other, net | 1848 | 1847 |
| Amortization of right-to-use lease assets | 869 | 839 |
| Stock-based compensation | 9119 | 4833 |
| Deferred income taxes | (1135) | 4188 |
| (Gain) loss on foreign currency | (1300) | 251 |
| Changes in operating assets and liabilities |  |  |
| Prepaid expenses and other current assets | (11787) | (8744) |
| Unearned passenger revenues | 63026 | 67456 |
| Other long-term assets | (1242) | 120 |
| Accounts payable and accrued expenses | (4871) | (4088) |
| Operating lease liabilities | (924) | (887) |
| Net cash provided by operating activities | 77614 | 62566 |
| **Cash Flows From Investing Activities** |  |  |
| Purchases of property and equipment | (29159) | (13893) |
| Acquisition (net of cash acquired) | (15582) |  |
| Net cash used in investing activities | (44741) | (13893) |
| **Cash Flows From Financing Activities** |  |  |
| &nbsp;&nbsp;&nbsp; Additional acquisition of redeemable noncontrolling interest |  | (16720) |
| Repayments of long-term debt | (21) | (24) |
| Payment of deferred financing costs |  | (17) |
| Repurchase under stock-based compensation plans and related tax impacts | (1380) | (1596) |
| Net cash used in by financing activities | (1401) | (18357) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Effect of exchange rate changes on cash | (288) |  |
| Net increase in cash, cash equivalents and restricted cash | 31184 | 30316 |
| Cash, cash equivalents and restricted cash at beginning of period | 216143 | 187344 |
| Cash, cash equivalents and restricted cash at end of period | $247327 | $217660 |
| Supplemental disclosures of cash flow information: |  |  |
| Cash paid during the period: |  |  |
| Interest | $24730 | $24785 |
| Income taxes | 1253 | 201 |
| Non-cash investing and financing activities: |  |  |
| Non-cash preferred stock deemed dividend | 2426 | 2287 |

---

The accompanying notes are an integral part of these condensed consolidated financial statements.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 6

------

**Lindblad Expeditions Holdings, Inc.**

**Notes to the Unaudited Condensed Consolidated Financial Statements**

**(Unaudited)**

**NOTE *1***—**BUSINESS AND BASIS OF PRESENTATION**

***Business***

Lindblad Expeditions Holdings, Inc.'s and its consolidated subsidiaries' (collectively, the "Company" or "Lindblad") mission is offering life-changing adventures around the world and pioneering innovative ways to allow its guests to connect with exotic and remote places. The Company's common stock is listed on the NASDAQ Capital Market under the symbol "LIND".

The Company operates the following two reportable business segments:

*Lindblad Segment.* The Lindblad segment currently operates a fleet of 12 owned expedition ships and seven seasonal charter vessels, and primarily provides ship-based expeditions aboard customized, nimble and intimately-scaled vessels that are able to venture where larger cruise ships cannot, thus allowing Lindblad to offer up-close experiences in the planet's wild and remote places and capitals of culture. Each expedition ship is fully equipped with state-of-the-art tools for in-depth exploration, and the majority of expeditions involve travel to remote places with limited infrastructure and ports, such as Antarctica and the Arctic, or places that are best accessed by a ship, such as the Galápagos Islands, Alaska, Baja California's Sea of Cortez and Panama, and foster active engagement by guests. The Company has a brand license agreement with National Geographic Partners, LLC ("National Geographic"), which provides for lecturers and National Geographic experts, including photographers, writers, marine biologists, naturalists, field researchers and film crews, to join many of the Company's expeditions.

*Land Experiences Segment.* The Land Experiences segment includes the *five* primarily land-based brands, Natural Habitat, Inc. ("Natural Habitat"), Off the Beaten Path, LLC ("Off the Beaten Path"), DuVine Cycling + Adventure Company ("DuVine"), Classic Journeys, LLC ("Classic Journeys"), and Thomson Group, comprised of Wineland-Thomson Adventures, LLC and Thomson Safaris Ltd (together "Thomson Safaris"), Nature Discovery Ltd ("Nature Discovery"), and the Ngorongoro lodge and farm under the Ngorongoro Safari Lodge Ltd ("Gibb's Farm").

● *Natural Habitat* offers over *100* different expedition itineraries in more than *45* countries spanning all *seven* continents, with eco-conscious expeditions and nature-focused, small-group tours that include polar bear tours in Churchill, Canada, Alaskan grizzly bear adventures, small-group Galápagos Islands tours and African safaris. Natural Habitat has partnered with World Wildlife Fund ("WWF") to offer conservation travel, which is sustainable travel that contributes to the protection of nature and wildlife.

● *Off the Beaten Path* offers active small-group adventures, led by local, experienced guides, with distinct focus on wildlife, hiking national parks and culture. Off the Beaten Path offerings include insider national park experiences in the Rocky Mountains, Desert Southwest, and Alaska, as well as unique trips across Central and South America, Oceania, Europe and Africa.

● *DuVine* offers intimate group cycling and adventure tours around the world with local cycling experts as guides, immersive in local cultural, cuisine and high-quality accommodations. International cycling tours include the exotic Costa Rican rainforests, the rocky coasts of Ireland and the vineyards of Spain, while cycling adventures in the United States include cycling beneath the California redwoods, pedaling through Vermont farmland, and wine tastings in the world-class vineyards of Napa and Sonoma.

● *Classic Journeys* offers highly curated active small-group and private custom journeys centered around cinematic walks led by expert local guides in over *50* countries around the world. These walking tours are highlighted by expert local guides, luxury boutique accommodations, and handcrafted itineraries that immerse guests into the history and culture of the places they are exploring and the people who live there.

● *Thomson Group* offers socially responsible and positively impactful light-treading Tanzanian safaris, industry-leading Kilimanjaro treks, global custom and private tours, family travel experiences, and operates the historic award-winning Gibb's Farm, *an 80*-acre sanctuary and high-end lodge located near the Ngorongoro Crater.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *7*

------

***Basis of Presentation***

The accompanying unaudited condensed consolidated financial statements and notes to the unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") and applicable rules and regulations of the Securities and Exchange Commission (the "SEC") regarding unaudited interim financial information and include the accounts and transactions of the Company. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the Company's financial statements for the periods presented. Operating results for the periods presented are *not* necessarily indicative of the results of operations to be expected for the full year due to seasonality and other factors. Certain information and note disclosures normally included in the consolidated financial statements in accordance with GAAP have been omitted in accordance with the rules and regulations of the SEC for interim reporting. All intercompany balances and transactions have been eliminated in these unaudited condensed consolidated financial statements. These unaudited condensed consolidated financial statements and notes should be read in conjunction with the audited consolidated financial statements and accompanying notes thereto for the year ended *December 31, 2024* contained in the Company's Annual Report on Form *10*-K filed with the SEC on *February 28, 2025 (*the *"2024* Annual Report").

The presentation of credit card fee expenses in the consolidated statement of operations of the Company has been reclassified from within general and administrative expense to cost of tours for *2024* to conform with *the 2025* presentation.

Except for the presentation of credit card fee expenses discussed above, there have been *no* significant changes to the Company's accounting policies from those disclosed in the *2024 Annual* Report.

***Recently Adopted Accounting Pronouncements***

During December *2023, FASB* issued *ASU 2023*-*09 ― Income* Taxes (*Topic 740*)—Improvements to Income Tax Disclosures. The amendments in this ASU are intended to enhance the transparency and decision usefulness of income tax disclosures. *ASU 2023*-*09 is* effective for fiscal years beginning after December *15, 2024. The* Company adopted this guidance on *January 1, 2025 for* its annual reporting, as required. These amendments will increase the Company's annual disclosures related to income taxes, including specific categories in tax rate reconciliations, additional information for certain reconciling items, tabular reconciliations of both amounts and percentages, as well as other information.

***Recent Accounting Pronouncements***

During *November 2024, FASB issued ASU 2024*-*03 ― Income* Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (*Subtopic 220*-*40*) — Disaggregation of Income Statement Expenses. The amendments in this ASU are intended to improve the disclosures about a public business entity's expenses and address requests from investors for more detailed information about the types of expenses in commonly presented expense captions. This ASU may be applied either (i) prospectively to financial statements issued for reporting periods after the effective date or (ii) retrospectively to any or all prior periods presented in the financial statements. *ASU 2024*-*03 is effective* for fiscal years beginning after December *15, 2026, and* interim periods beginning after December *15, 2027. The* Company will adopt this ASU on January *1, 2027, as* required, and the amendments will increase the Company's financial statement disclosures of certain expense items reported within its expense categories presented on its statement of operations.

**NOTE *2***—**EARNINGS PER SHARE**

***Earnings (loss) per Common Share***

Earnings (loss) per common share is computed using the *two*-class method related to the Company's Series A Redeemable Convertible Preferred Stock, par value of $0.0001 ("Preferred Stock"). Under the *two*-class method, undistributed earnings available to stockholders for the period are allocated on a pro rata basis to the common stockholders and to the holders of the Preferred Stock based on the weighted average number of common shares outstanding and number of shares that could be issued upon conversion of the Preferred Stock.

Diluted earnings per share is computed using the weighted average number of common shares outstanding and, if dilutive, potential common shares outstanding during the period. Potential common shares consist of the dilutive incremental common shares associated with restricted stock awards and shares issuable upon the exercise of stock options, using the treasury stock method, and the potential common shares that could be issued from conversion of the Preferred Stock, using the if-converted

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *8*

------

method. When a net loss occurs, potential common shares have an anti-dilutive effect on earnings per share and such shares are excluded from the diluted earnings per share calculation.

For the *three* and *six* months ended *June 30, 2025* and *2024,* the Company incurred net losses available to stockholders, therefore potential common shares were excluded from the diluted earnings per share calculation and basic and diluted net loss per share are the same in each respective period. For the *three* and *six* months ended *June 30, 2025,* 1.1 million unvested restricted shares, 2.3 million shares issuable upon exercise of options and 8.7 million common shares issuable upon the conversion of the Preferred Stock were excluded from the calculation of dilutive potential common shares for the period as they were anti-dilutive. For the *three* and *six* months ended *June 30, 2024,* 0.8 million unvested restricted shares, 2.7 million shares issuable upon exercise of options and 8.2 million common shares issuable upon the conversion of the Preferred Stock were excluded from the calculation of dilutive potential common shares for the period as they were anti-dilutive.

Loss per share was calculated as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | ***For the three months ended June 30,*** | ***For the three months ended June 30,*** | ***For the six months ended June 30,*** | ***For the six months ended June 30,*** |
|  | ***2025*** | ***2024*** | ***2025*** | ***2024*** |
|  | (unaudited) | (unaudited) | (unaudited) | (unaudited) |
| (In thousands, except share and per share data) |  |  |  |  |
| Net loss attributable to Lindblad Expeditions Holdings, Inc. | $(8518) | $(24667) | $(7358) | $(28645) |
| Series A redeemable convertible preferred stock dividend | 1223 | 1150 | 2426 | 2287 |
| Undistributed loss available to stockholders | $(9741) | $(25817) | $(9784) | $(30932) |
| Weighted average shares outstanding: |  |  |  |  |
| Total weighted average shares outstanding, basic | 54590783 | 53500084 | 54511173 | 53436128 |
| Total weighted average shares outstanding, diluted | 54590783 | 53500084 | 54511173 | 53436128 |
| Undistributed loss per share available to stockholders: |  |  |  |  |
| Basic | $(0.18) | $(0.48) | $(0.18) | $(0.58) |
| Diluted | $(0.18) | $(0.48) | $(0.18) | $(0.58) |

---

**NOTE *3***—**REVENUES** 

***Customer Deposits and Contract Liabilities***

The Company's guests remit deposits in advance of tour embarkation. Guest deposits consist of guest ticket revenues as well as revenues from the sale of pre- and post-expedition excursions, hotel accommodations, land-based expeditions and certain air transportation. Guest deposits represent unearned revenues and are reported as unearned passenger revenues when received and are subsequently recognized as tour revenue over the duration of the expedition. Contract liabilities represent the Company's obligation to transfer goods or services to a customer for which the Company has received consideration from the customer. The Company does *not* consider guest deposits to be a contract liability until the guest *no* longer has the right, resulting from the passage of time, to cancel their reservation and receive a full refund. In conjunction with the suspension or rescheduling of expeditions, the Company provided guests an option of either a refund or future travel certificates, which in some instances exceeded the original cash deposit. The value of future travel certificates in excess of cash received is being recognized as a discount to tour revenues at the time the related expedition occurs. Future travel certificates are valued based on the Company's expectation that a guest will travel again. As of *June 30, 2025* and *December 31, 2024* the Company has $381.7 million and $318.7 million, related to unearned passenger revenue, respectively.

The change in contract liabilities within unearned passenger revenues are as follows:

---

| | |
|:---|:---|
|  | ***Contract Liabilities*** |
| (In thousands) | (unaudited) |
| Balance as of December 31, 2024 | $190281 |
| Recognized in tour revenues during the period | (334591) |
| Additional contract liabilities in period | 391457 |
| Balance as of June 30, 2025 | $247147 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *9*

------

The Company sources its guest bookings through a combination of direct selling and various agency networks and alliances. The following table disaggregates each segments' tour revenues by the sales channel it was derived from:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | ***For the three months ended June 30,*** | ***For the three months ended June 30,*** | ***For the six months ended June 30,*** | ***For the six months ended June 30,*** |
| **Lindblad Segment** | ***2025*** | ***2024*** | ***2025*** | ***2024*** |
|  | (unaudited) | (unaudited) | (unaudited) | (unaudited) |
| Guest ticket revenue: |  |  |  |  |
| Direct <sup>(a)</sup> | $68158 | $62315 | $147012 | $135044 |
| Agencies | 30018 | 21255 | 63813 | 51541 |
| Guest ticket revenue | 98176 | 83570 | 210825 | 186585 |
| Other tour revenue | 12869 | 9483 | 31328 | 24771 |
| Tour revenues | $111045 | $93053 | $242153 | $211356 |
|  | ***For the three months ended June 30,*** | ***For the three months ended June 30,*** | ***For the six months ended June 30,*** | ***For the six months ended June 30,*** |
| **Land Experiences Segment** | ***2025*** | ***2024*** | ***2025*** | ***2024*** |
|  | (unaudited) | (unaudited) | (unaudited) | (unaudited) |
| Guest ticket revenue: |  |  |  |  |
| &nbsp;&nbsp;&nbsp; Direct <sup>(a)</sup> | $48470 | $36718 | $90136 | $66900 |
| Agencies | 5768 | 4750 | 9779 | 7627 |
| Guest ticket revenue | 54238 | 41468 | 99915 | 74527 |
| &nbsp;&nbsp;&nbsp; Other tour revenue | 2662 | 1978 | 5598 | 4230 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Tour revenues | $56900 | $43446 | $105513 | $78757 |

---

(a) Direct bookings in the table above are inclusive of affinity group sales. During the *three* and *six* months ended *June 30, 2024,* affinity sales were $6.3 million and $13.0 million, respectively, for the Lindblad segment, and $1.2 million and $1.7 million, respectively, for the Land Experiences segment.

**NOTE *4***—**FINANCIAL STATEMENT DETAILS**

The following is a reconciliation of cash, cash equivalents and restricted cash to the statement of cash flows:

---

| | | |
|:---|:---|:---|
|  | ***As of June 30,*** | ***As of June 30,*** |
|  | ***2025*** | ***2024*** |
| (In thousands) | (unaudited) | (unaudited) |
| Cash and cash equivalents | $200929 | $168123 |
| Restricted cash | 46398 | 49537 |
| Total cash, cash equivalents and restricted cash as presented in the statement of cash flows | $247327 | $217660 |

---

Restricted cash consists of the following:

---

| | | |
|:---|:---|:---|
|  | ***As of June 30, 2025*** | ***As of December 31, 2024*** |
| (In thousands) | (unaudited) |  |
| Credit card processor reserves | $12500 | $12750 |
| Federal Maritime Commission and other escrow | 32203 | 18101 |
| Certificates of deposit and other restricted deposits | 1695 | 1351 |
| Total restricted cash | $46398 | $32202 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *10*

------

Prepaid expenses and other current assets are as follows:

---

| | | |
|:---|:---|:---|
|  | ***As of June 30, 2025*** | ***As of December 31, 2024*** |
| (In thousands) | (unaudited) |  |
| Prepaid tour expenses | $42502 | $28585 |
| Other | 32689 | 33705 |
| Total prepaid expenses and other current assets | $75191 | $62290 |

---

**NOTE *5***—**LONG-TERM DEBT**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | ***As of June 30, 2025*** | ***As of June 30, 2025*** | ***As of June 30, 2025*** | ***As of December 31, 2024*** | ***As of December 31, 2024*** | ***As of December 31, 2024*** |
|  |  | (unaudited) |  |  |  |  |
| (In thousands) | ***Principal*** | ***Deferred Financing Costs, net*** | ***Balance*** | ***Principal*** | ***Deferred Financing Costs, net*** | ***Balance*** |
| 6.75% Notes | $360000 | $(3478) | $356522 | $360000 | $(4576) | $355424 |
| 9.00% Notes | 275000 | (4249) | 270751 | 275000 | (4999) | 270001 |
| Other | 8 |  | 8 | 29 |  | 29 |
| Total long-term debt | 635008 | (7727) | 627281 | 635029 | (9575) | 625454 |
| Less current portion | (8) |  | (8) | (29) |  | (29) |
| Total long-term debt, non-current | $635000 | $(7727) | $627273 | $635000 | $(9575) | $625425 |

---

For the *three* and *six* months ended *June 30, 2025,* $0.9 million and $1.8 million, respectively, of deferred financing costs were charged to interest expense, and for the *three* and *six* months ended *June 30, 2024,* $0.9 million and $1.9 million, respectively, of deferred financing costs were charged to interest expense.

***6.75%* Notes***

On *February 4, 2022,* the Company issued $360.0 million aggregate principal amount of 6.75% senior secured notes due *2027* (the *"6.75%* Notes") in a private offering. The *6.75%* Notes bear interest at a rate of *6.75%* per year, payable semiannually in arrears on *February 15* and *August 15* of each year. The *6.75%* Notes will mature on *February 15, 2027,* subject to earlier repurchase or redemption. The Company used the net proceeds from the offering to prepay in full all outstanding borrowings under its prior credit agreement, including the term facility, Main Street Loan, and revolving credit facility, to pay any related premiums and to terminate in full its prior credit agreement and the commitments thereunder. The *6.75%* Notes are senior secured obligations of the Company and are guaranteed on a senior secured basis by the Company and certain of the Company's subsidiaries (collectively, the "Guarantors") and secured by *first*-priority *pari passu* liens, subject to permitted liens and certain exceptions, on substantially all the assets of the Company and the Guarantors. The *6.75%* Notes *may* be redeemed by the Company, at set redemption prices and premiums, plus accrued and unpaid interest, if any.

***Revolving Credit Facility***

On *February 4, 2022,* the Company entered into a senior secured revolving credit facility (the "Revolving Credit Facility"), which provides for an aggregate principal amount of commitments of $45.0 million, maturing *February 2027,* including a letter of credit sub-facility in an aggregate principal amount of up to $5.0 million. The obligations under the Revolving Credit Facility are guaranteed by the Company, and the Guarantors and are secured by *first*-priority *pari passu* liens, subject to permitted liens and certain exceptions, on substantially all the assets of the Company and the Guarantors. Borrowings under the Revolving Credit Facility, if any, will bear interest at a rate per annum equal to, at the Company's option, an adjusted Secured Overnight Financing Rate ("SOFR") plus a spread or a base rate plus a spread. The Company is required to pay a 0.5% quarterly commitment fee on undrawn amounts under the Revolving Credit Facility. As of *June 30, 2025,* the Company had *no* borrowings under the Revolving Credit Facility.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *11*

------

***9.00%* Notes***

On *May 2, 2023,* the Company issued $275.0 million aggregate principal amount of 9.00% senior secured notes due *2028* (the *"9.00%* Notes") in a private offering. The *9.00%* Notes bear interest at a rate of *9.00%* per year, payable semiannually in arrears on *May 15* and *November 15* of each year. The *9.00%* Notes will mature on *May 15, 2028,* subject to earlier repurchase or redemption. The Company used the net proceeds from the offering to prepay in full all outstanding borrowings under its prior senior secured credit agreements, to pay any related premiums and to terminate in full its prior senior secured credit agreements and the commitments thereunder. The *9.00%* Notes are senior unsecured obligations of the Company and are guaranteed (i) on a senior secured basis by certain of the Company's subsidiaries (collectively, the "Secured Guarantors") and secured by a *first*-priority lien, subject to permitted liens and certain exceptions, on the equity and substantially all the assets of the Secured Guarantors, and (ii) on a senior unsecured basis by certain other subsidiaries of the Company. The *9.00%* Notes *may* be redeemed by the Company, at set redemption prices and premiums, plus accrued and unpaid interest, if any.

***Covenants***

The Company's *6.75%* Notes, Revolving Credit Facility and *9.00%* Notes contain covenants that include, among others, limits on additional indebtedness and make certain dividend payments, distributions, investments and other restricted payments. These covenants are subject to a number of important exceptions and qualifications set forth in the *6.75%* Notes, Revolving Credit Facility and *9.00%* Notes. The Company was in compliance with the covenants in effect as of *June 30, 2025.*

**NOTE *6***—**FAIR VALUE MEASUREMENTS** 

The carrying amounts of cash and cash equivalents, accounts payable and accrued expenses, approximate fair value due to the short-term nature of these instruments. The Company estimates the approximate fair value of its long-term debt as of *June 30, 2025* to be $649.3 million based on the terms of the agreements and comparable market data as of *June 30, 2025.* As of *June 30, 2025* and *December 31, 2024,* the Company had *no* other significant liabilities that were measured at fair value on a recurring basis.

**NOTE *7***—**STOCKHOLDERS**' **EQUITY**

***Stock Repurchase Plan***

The Company's Board of Directors approved a stock and warrant repurchase plan ("Repurchase Plan") in *November 2015* and increased the Repurchase Plan to $35.0 million in *November 2016.* The Repurchase Plan authorizes the Company to purchase, from time to time, the Company's outstanding common stock and previously outstanding warrants. Any shares purchased will be retired. The Repurchase Plan has *no* time deadline and will continue until otherwise modified or terminated at the sole discretion of the Company's Board of Directors. These repurchases exclude shares repurchased to settle statutory employee tax withholding related to the exercise of stock options and vesting of stock awards. No shares were repurchased during the *six* months ended *June 30, 2025.* The Company has cumulatively repurchased 875,218 shares of common stock for $8.3 million and 6,011,926 warrants for $14.7 million, since plan inception. The remaining balance for the Repurchase Plan was $12.0 million as of *June 30, 2025.* 

***Preferred Stock***

In *August 2020,* the Company issued and sold 85,000 shares of Preferred Stock for $1,000 per share for gross proceeds of $85.0 million. The Preferred Stock has senior and preferential ranking to the Company's common stock. The Preferred Stock is entitled to cumulative dividends of 6.00% per annum, and for the *first two* years the dividends were required to be paid-in-kind. After the *second* anniversary of the issuance date, the dividends *may* be paid-in-kind or be paid in cash at the Company's option. During *2025,* the Company thus far has continued to pay Preferred Stock dividends in-kind. At any time after the *third* anniversary of the issuance, the Company *may,* at its option, convert all, but *not* less than all, of the Preferred Stock into common stock if the closing price of shares of common stock is at least *150%* of the conversion price for *20* out of *30* consecutive trading days. The Preferred Stock is convertible at any time, at the holder's election, into a number of shares of common stock of the Company equal to the quotient obtained by dividing the then-current accrued value by the conversion price of $9.50. The Preferred Stock deferred issuance costs were $2.1 million as of *June 30, 2025,* recorded as reduction to preferred stock. The Company recorded accrued dividends for Preferred Stock of $1.2 million and $2.4 million for the *three* and *six* months ended *June 30, 2025,* respectively, and $1.2 million and $2.3 million for the *three* and *six* months ended *June 30, 2024,* respectively. As of *June 30, 2025,* the 62,000 shares of Preferred Stock outstanding and accumulated dividends could be converted at the option of the holders into 8.7 million shares of the Company's common stock.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *12*

------

**NOTE *8***—**STOCK BASED COMPENSATION** 

The Company is authorized to issue up to 9.3 million shares of common stock under the amended *2021* Long-Term Incentive Plan (the "Plan") which was approved by shareholders in *September 2021,* and as amended in *June 2025.* As of *June 30, 2025,* 5.7 million shares were available to be granted under the Plan.

The Company recorded stock-based compensation expense of $5.4 million and $9.1 million for the *three* and *six* months ended *June 30, 2025,* respectively, and $2.7 million and $4.8 million during the *three* and *six* months ended *June 30, 2024,* respectively.

***Long-Term Incentive Compensation***

During the *six* months ended *June 30, 2025,* the Company awarded 455,511 restricted stock units ("RSUs") with a weighted average grant price of $10.32. The RSUs will primarily vest equally over *three* years on the anniversary of the grant date, subject to the recipient's continued employment or service with the Company on the applicable vesting date. The number of shares were determined based upon the closing price of our common stock on the date of the award.

During the *six* months ended *June 30, 2025,* the Company awarded 229,023 performance-based restricted share units ("PSUs") with a weighted average grant price of $10.57. The PSUs generally vest *three* years following the date of grant based on the attainment of performance- or market-based goals, all of which are subject to a service condition. The Company does *not* deliver the shares associated with the PSUs to the employee, non-employee director or other service providers until the performance and vesting conditions are met.

***Options***

As of *June 30, 2025* and *December 31, 2024,* options to purchase an aggregate of 2.3 million and 2.4 million shares of the Company's common stock, respectively, with a weighted average exercise price of $8.79 as of *June 30, 2025* and $8.77 as of *December 31, 2024,* were outstanding. As of *June 30, 2025,* 1.8 million options were exercisable.

In connection with the *2016* acquisition of Natural Habitat, Mr. Bressler's employment agreement, as amended, provides Mr. Bressler, Founder and Chief Executive Officer of Natural Habitat, with an equity incentive opportunity to earn an award of options based on the future financial performance of Natural Habitat, where if the final year equity value of Natural Habitat, as defined in Mr. Bressler's employment agreement, as amended, exceeds $25.0 million, effective as of *December 31, 2025,* Mr. Bressler will be granted options with a fair value equal to 10.1% of such excess, subject to certain conditions. The actual number of options granted will be determined by the calculated final year equity value of Natural Habitat and the Black-Scholes per share option value, factoring in the Company's stock price on the date of the grant, its volatility and an appropriate risk-free rate. During the *three* months ended *March 31, 2024,* Mr. Bressler exercised a *one*-time right to elect to receive 50% of such award early, which is calculated based on performance through *December 31, 2023.* As a result of the early exercise, during the *three* months ended *March 31, 2024,* the Company granted 1.3 million options, with an exercise price of $8.44, to Mr. Bressler. The options vested on the grant date and have a term of ten years. In *2023,* the Company determined it was probable the performance condition would be met related to this award and recorded all expense related to it. The performance condition related to the remaining equity incentive opportunity through *December 31, 2025* was also deemed probable in *2023* and is being expensed over Mr. Bressler's service period. For the *three* and *six* months ended *June 30, 2025,* stock-based compensation expense related to this award was $2.1 million and $4.1 million, respectively.

Additionally, Mr. Bressler's employment agreement, as amended, provides an equity incentive opportunity to earn an award of Company stock based on the financial performance of the Land Experiences segment businesses that Mr. Bressler manages for the year-ended *December 31, 2025,* as defined in Mr. Bressler's employment agreement, as amended, under the managed business value creation. The Company determined that it was probable that the performance condition for this award would be met. For the *six* months ended *June 30, 2025,* the Company recorded $1.8 million in stock-compensation expense related to this award.

**NOTE *9***—**INCOME TAXES**

As of *June 30, 2025* and *December 31, 2024,* the Company had *no* unrecognized tax benefits recorded. The Company's effective tax rate for the *three* and *six* months ended *June 30, 2025* was an expense of 8.5% and a benefit of 13.6%, respectively, versus an expense of 22.8% and 20.0%, for the *three* and *six* months ended *June 30, 2024,* respectively. In both periods, the

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *13*

------

effective tax rate differs from the statutory rate because of the mix of jurisdictions generating income and the valuation allowance against certain loss and interest carryforwards in the United States.

On *July 4, 2025,* the One Big Beautiful Bill Act ("OBBB") was enacted in the U.S. The OBBB includes significant provisions, such as the permanent extension of certain expiring provisions of the Tax Cuts and Jobs Act, restoration of favorable tax treatment for certain business provisions including the treatment of the deductibility of interest. The Company is currently assessing the impact on its consolidated financial statements.

**NOTE *10***—**COMMITMENTS AND CONTINGENCIES**

***Redeemable Non-Controlling Interest***

The Company has controlling interests in its Natural Habitat, Off the Beaten Path, DuVine and Classic Journeys consolidated subsidiaries. The noncontrolling interests are subject to put/call agreements. The put options enable the minority holders, but do *not* obligate them, to sell the remaining interests to the Company. The Company has call options which enable it, but do *not* obligate it, to acquire the remaining interests in the subsidiaries, subject to certain dates, expirations and similar redemption value purchase measurements as the put options.

Since the redemption of the noncontrolling interests are *not* solely in the Company's control, the Company is required to record the redeemable noncontrolling interest outside of stockholders' equity but after its total liabilities. In addition, if it is probable that the instrument will become redeemable, solely due to the passage of time, the redeemable noncontrollable interest should be adjusted to the redemption value via *one* of *two* measurement methods. The Company elected the income classification-excess adjustment and accretion methods for recognizing changes in the redemption value of the put options. Under this methodology, a calculation of the present value of the redemption value is compared to the carrying value of the redeemable noncontrolling interest, and the carrying value of the redeemable noncontrolling interest is adjusted to the redemption value's present value. Any adjustments to the carrying value of the redeemable noncontrolling interest, up to the redemption value of the noncontrolling interest, are classified to retained earnings. Adjustments in excess of the redemption value of the noncontrolling interest are treated as a decrease to net income available to common stockholders.

The redemption value of the put options were determined using a discounted cash flow model. The redemption values were adjusted to their present value using the Company's weighted average cost of capital. The following is a rollforward of redeemable non-controlling interest:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | ***For the three months ended June 30,*** | ***For the three months ended June 30,*** | ***For the six months ended June 30,*** | ***For the six months ended June 30,*** |
|  | ***2025*** | ***2024*** | ***2025*** | ***2024*** |
|  | (unaudited) | (unaudited) | (unaudited) | (unaudited) |
| (In thousands) |  |  |  |  |
| Beginning balance | $31756 | $36297 | $29424 | $37784 |
| Net income attributable to noncontrolling interest | 1550 | 673 | 1400 | 442 |
| Redemption value adjustment of put option | 6365 | 2564 | 9157 | 1704 |
| Distribution | (485) | (504) | (795) | (900) |
| Redemption of put and/or call options |  | (14797) |  | (14797) |
| Ending balance | $39186 | $24233 | $39186 | $24233 |

---

***Charter Commitments***

From time to time, the Company enters into agreements to charter vessels onto which it holds its tours and expeditions. Future minimum payments on its charter agreements as of *June 30, 2025* are as follows:

---

| | |
|:---|:---|
| **For the years ended December 31,** | ***Amount*** |
| (In thousands) |  |
| 2025 (six months) | $6039 |
| 2026 | 14865 |
| 2027 | 468 |
| Total | $21372 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *14*

------

**NOTE *11***—**SEGMENT INFORMATION**

The Company is primarily a specialty cruise and experiential travel operator with operations in two reportable segments, Lindblad, which provides ship-based expeditions, and Land Experiences, which provides active, land-based trips, tours, treks and safari adventures. In identifying its reportable segments, the Company organized them around the nature of services provided and other relevant factors. While both segments have similar characteristics, the two operating and reporting segments cannot be aggregated because they fail to meet the requirements for aggregation. The Company's chief operating decision maker, or CODM, is Natalya Leahy, the Chief Executive Officer. The CODM assesses performance and allocates resources based upon the separate financial information from the Company's operating segments.

The CODM and management review operating results monthly, and evaluate the performance of the business segments and base operating decisions on the total results at a consolidated level, as well as at a segment level, based largely on tour revenues and operating income without allocating other income and expenses, net, income taxes and interest expense, net. The reports provided to the Board of Directors are at a consolidated level and contain information regarding the separate results of both segments. Operating results for the Company's reportable segments were as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | ***For the three months ended June 30,*** | ***For the three months ended June 30,*** | ***For the six months ended June 30,*** | ***For the six months ended June 30,*** |
|  | ***2025*** | ***2024*** | ***2025*** | ***2024*** |
| (In thousands) | (unaudited) | (unaudited) | (unaudited) | (unaudited) |
| **Tour revenues:** |  |  |  |  |
| Lindblad | $111045 | $93053 | $242153 | $211356 |
| Land Experiences | 56900 | 43446 | 105513 | 78757 |
| Total tour revenues | $167945 | $136499 | $347666 | $290113 |
| **Operating income:** |  |  |  |  |
| Lindblad | $(2070) | $(9372) | $6316 | $(1589) |
| Land Experiences | 6477 | 1164 | 8705 | 1232 |
| Operating income (loss) | $4407 | $(8208) | $15021 | $(357) |

---

For the *three* and *six* months ended *June 30, 2025,* there was $2.0 million and $5.3 million, respectively, of intercompany tour revenues between the Lindblad and Land Experiences segments, which were eliminated in consolidation. For the *three* and *six* months ended *June 30, 2024,* there was $1.0 million and $3.8 million, respectively, of intercompany tour revenues between the Lindblad and Land Experiences segments, which were eliminated in consolidation.

The following table presents the Lindblad segment expenses:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | ***Lindblad Segment*** | ***Lindblad Segment*** | ***Lindblad Segment*** | ***Lindblad Segment*** |
|  | ***For the three months ended June 30,*** | ***For the three months ended June 30,*** | ***For the six months ended June 30,*** | ***For the six months ended June 30,*** |
|  | ***2025*** | ***2024*** | ***2025*** | ***2024*** |
| (In thousands) | (unaudited) | (unaudited) | (unaudited) | (unaudited) |
| **Tour revenues** | $111045 | $93053 | $242153 | $211356 |
| Cost of tours | 58469 | 55726 | 123292 | 118105 |
| General and administrative | 20945 | 19770 | 42077 | 38539 |
| Selling and marketing | 20449 | 14180 | 43156 | 33070 |
| Depreciation and amortization | 13252 | 12749 | 27312 | 23231 |
| **Operating (loss) income** | $(2070) | $(9372) | $6316 | $(1589) |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *15*

------

The following table presents the Land Experiences segment expenses:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | ***Land Experiences Segment*** | ***Land Experiences Segment*** | ***Land Experiences Segment*** | ***Land Experiences Segment*** |
|  | ***For the three months ended June 30,*** | ***For the three months ended June 30,*** | ***For the six months ended June 30,*** | ***For the six months ended June 30,*** |
|  | ***2025*** | ***2024*** | ***2025*** | ***2024*** |
| (In thousands) | (unaudited) | (unaudited) | (unaudited) | (unaudited) |
| **Tour revenues** | $56900 | $43446 | $105513 | $78757 |
| Cost of tours | 32922 | 27227 | 60947 | 49300 |
| General and administrative | 10138 | 10066 | 21728 | 18534 |
| Selling and marketing | 5941 | 4101 | 11476 | 7968 |
| Depreciation and amortization | 1422 | 888 | 2657 | 1723 |
| **Operating income** | $6477 | $1164 | $8705 | $1232 |

---

Depreciation and amortization are included in segment operating income as shown below:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | ***For the three months ended June 30,*** | ***For the three months ended June 30,*** | ***For the six months ended June 30,*** | ***For the six months ended June 30,*** |
|  | ***2025*** | ***2024*** | ***2025*** | ***2024*** |
| (In thousands) | (unaudited) | (unaudited) | (unaudited) | (unaudited) |
| **Depreciation and amortization:** |  |  |  |  |
| Lindblad: |  |  |  |  |
| Depreciation | $13230 | $12727 | $27268 | $23187 |
| Amortization | 22 | 22 | 44 | 44 |
| Land Experiences: |  |  |  |  |
| &nbsp;&nbsp;&nbsp; Depreciation | 823 | 458 | 1460 | 863 |
| &nbsp;&nbsp;&nbsp; Amortization | 599 | 430 | 1197 | 860 |
| Total depreciation and amortization | $14674 | $13637 | $29969 | $24954 |

---

The following table presents our total assets, intangibles, net and goodwill by segment:

---

| | | |
|:---|:---|:---|
|  | ***As of June 30, 2025*** | ***As of December 31, 2024*** |
| (In thousands) | (unaudited) |  |
| **Total Assets:** |  |  |
| Lindblad | $654312 | $667799 |
| Land Experiences | 282211 | 209106 |
| Total assets | $936523 | $876905 |
| **Intangibles, net:** |  |  |
| Lindblad | $1461 | $1505 |
| Land Experiences | 13223 | 14418 |
| Total intangibles, net | $14684 | $15923 |
| **Goodwill:** |  |  |
| Lindblad | $- | $- |
| Land Experiences | 59198 | 59031 |
| Total goodwill | $59198 | $59031 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *16*

------

**NOTE *12***—**ACQUISITIONS**

On January *9, 2025,* the Company completed the acquisition of Torcatt Enterprises Limitada, a holding company that owns and operates two vessels in the Galápagos Islands, expanding the Company's vessels and guest capacity in *one* of its core markets, for which the Company paid $16.0 million in cash. The acquisition was accounted for as a business combination and the results of its operations are included in the consolidated results from the acquisition date. Acquisition related costs for the *six* months ended *June 30, 2025* were $0.2 million and are included in general and administrative expenses. The purchase accounting valuations of the acquired intangibles is ongoing and has not been completed as of the date of this report, therefore intangibles and goodwill are subject to change as valuations are finalized.

On July *31, 2024, the* Company, through its land-based subsidiary Natural Habitat, acquired the Thomson Group. The aggregate purchase price for the Thomson Group was $30.0 million, consisting of $24.0 million in cash and $6.0 million in Lindblad common stock, representing 682,593 shares. Pursuant to the agreement, the Company has the option to acquire Tanzania Conservation Limited. The acquisition was accounted for as a business combination and the results of its operations are included in the consolidated results from the acquisition date. Acquisition related costs were $2.7 million and are included in general and administrative expenses for the year ended December *31, 2024. The* Company recorded $8.6 million in intangible assets related to tradenames and customer relationships and $17.0 million in goodwill related to the acquisition. Measurement period adjustments were insignificant, and our purchase price allocations are finalized.

**NOTE *13***—**SUBSEQUENT EVENT**

On July *8, 2025,* the Company and Mr. Bressler entered into the Second Amended and Restated Employment Agreement which amends and restates the Amended and Restated Employment Agreement dated as of *December 1, 2022,* which previously amended and restated (and superseded) the Employment Agreement dated as of *May 4, 2016 (*the "Employment Agreement") to (i) create a Bonus Pool, as defined in the Employment Agreement, based on Natural Habitat's and its consolidated subsidiaries' net profits for the applicable year, (ii) provide Mr. Bressler with the ability to receive options in connection with the exercise of the perpetual put right, (iii) extend the term of the Employment Agreement through *December 31, 2028,* and (iv) make certain clarifying changes, such as removing references to past compensation opportunities that have expired.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *17*

------

---

| | |
|:---|:---|
| **ITEM 2.** | **MANAGEMENT**'**S DISCUSSION AND ANALYSIS OF THE RESULTS OF OPERATIONS AND FINANCIAL CONDITION** |

---

*The following discussion and analysis addresses material changes in the financial condition and results of operations of the Company for the periods presented. This discussion and analysis should be read in conjunction with the unaudited condensed consolidated financial statements and related notes included in this Quarterly Report on Form 10-Q (*"*Form 10-Q*"*), as well as the audited consolidated financial statements and related notes included in the Company*'*s Annual Report on Form 10-K filed with the Securities and Exchange Commission (*"*SEC*"*) on February 28, 2025 (the* "*2024 Annual Report*"*). Unless the context otherwise requires, in this Form 10-Q,* "*Company,*" "*Lindblad,*" "*we,*" "*us,*" "*our,*" *and* "*ours*" *refer to Lindblad Expeditions Holdings, Inc., and its subsidiaries.*

**Cautionary Note Regarding Forward-Looking Statements**

Any statements in this Form 10-Q about our expectations, beliefs, plans, objectives, prospects, financial condition, assumptions or future events or performance are not historical facts and are "forward-looking statements" as that term is defined under the federal securities laws. These statements are often, but not always, made through the use of words or phrases such as "believe," "anticipate," "should," "intend," "plan," "will," "expects," "estimates," "projects," "positioned," "strategy," "outlook" and similar words. You should read the statements that contain these types of words carefully. Such forward-looking statements are subject to a number of risks, uncertainties and other factors that could cause actual results to differ materially from what is expressed or implied in such forward-looking statements. There may be events in the future that we are not able to predict accurately or over which we have no control. Potential risks and uncertainties include, but are not limited to:

● adverse general economic factors, including the impact of geopolitical, macroeconomic conditions, tariffs, changes in trade policies or capital markets volatility, that decrease the level of disposable income of consumers or consumer confidence and negatively impact the ability or desire of people to travel;

● cancelling or rescheduling of voyages, the denial and/or unavailability of ports of call and other potential disruptions to our business and operations related to health pandemics, political or civil unrest, war, terrorism, or other similar events;

● increases in fuel prices, changes in fuels consumed and availability of fuel supply in the geographies in which we operate or in general; 

● the loss of key employees, our inability to recruit or retain qualified shoreside and shipboard employees and increased labor costs;

● the impact of delays or cost overruns with respect to anticipated or unanticipated drydock, maintenance, modifications or other required construction related to any of our vessels;

● unscheduled disruptions in our business due to civil unrest, travel restrictions, weather events, mechanical failures, pandemics or other events;

● management of our growth and our ability to execute on our planned growth, including our ability to successfully integrate acquisitions;

● our ability to maintain our relationships with National Geographic and/or World Wildlife Fund;

● compliance with new and existing laws and regulations, including environmental regulations and travel advisories and restrictions;

● our substantial indebtedness and our ability to remain in compliance with the financial and/or operating covenants in such arrangements;

● the impact of material litigation, enforcement actions, claims, fines or penalties on our business;

● the impact of severe or unusual weather conditions, including climate change, on our business;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 18

------

● adverse publicity regarding the travel and cruise industry in general;

● loss of business due to competition;

● the inability to meet or achieve our sustainability related goals, aspirations, initiatives, and our public statements and disclosures regarding them;

● the result of future financing efforts; and

● those risks discussed in our 2024 Annual Report.

We urge you not to place undue reliance on these forward-looking statements, which speak only as of the date of this Form 10-Q. We do not undertake any obligation to release publicly any revisions to such forward-looking statements to reflect events or uncertainties after the date hereof or to reflect the occurrence of unanticipated events.

**Business Overview** 

We provide expedition cruising and land-based adventure travel fostering a spirit of exploration and discovery, using itineraries featuring up-close encounters with wildlife and nature, history and culture and promote guest empowerment, human connections and interactivity. Our mission is to offer life-changing adventures around the world and pioneer innovative ways to allow our guests to connect with exotic and remote places.

We currently operate a fleet of 12 owned expedition ships and operate seven seasonal charter vessels under the Lindblad Expeditions, LLC. ("Lindblad") brand. Each expedition ship is fully equipped with state-of-the-art tools for in-depth exploration and the majority of our expeditions involve travel to remote places, such as voyages to Alaska, the Arctic, Antarctic, the Galápagos Islands, Baja's Sea of Cortez, the South Pacific, Costa Rica and Panama. We have a longstanding relationship with the National Geographic Society dating back to 2004, which is based on a shared interest in exploration, research, technology and conservation. This relationship, which was recently expanded and extended through 2040, includes a co-selling, co-marketing and global branding arrangement whereby our owned vessels carry the National Geographic name, and National Geographic sells our expeditions through its internal travel division. We collaborate with National Geographic on voyage planning to enhance the guest experience by having National Geographic experts, including photographers, writers, marine biologists, naturalists, field researchers and film crews, join our expeditions. Guests have the ability to interact with these experts through lectures, excursions, dining and other experiences throughout their voyage.

We operate land-based nature adventure travel expeditions around the globe, with unique itineraries designed to offer intimate encounters with nature and the planet's wild destinations and the animals and people who live there.

Natural Habitat, Inc. ("Natural Habitat") provides eco-conscious expeditions and nature-focused, small-group experiences that include polar bear tours in Churchill, Canada, Alaskan grizzly bear adventures, small-group Galápagos Islands tours and African safaris. Natural Habitat has partnered with World Wildlife Fund ("WWF") for more than 20 years to offer conservation travel, which is sustainable travel that contributes to the protection of nature and wildlife.

Off the Beaten Path, LLC ("Off the Beaten Path") provides small group travel, led by local, experienced guides, with distinct focus on wildlife, hiking national parks and culture. Off the Beaten Path offerings include insider national park experiences in the Rocky Mountains, Desert Southwest, and Alaska, as well as unique trips across Central and South America, Oceania, Europe and Africa.

DuVine Cycling + Adventure Company ("DuVine") provides intimate cycling adventures and travel experiences, led by expert guides, with a focus on connecting with local character and culture, including high-quality local cuisine and accommodations. International cycling tours include the exotic Costa Rican rainforests, the rocky coasts of Ireland and the vineyards of Spain, while cycling adventures in the United States include cycling beneath the California redwoods, pedaling through Vermont farmland and wine tastings in the world-class vineyards of Napa and Sonoma.

Classic Journeys, LLC ("Classic Journeys") offers highly curated active small-group and private custom journeys centered around cinematic walks led by expert local guides in over 50 countries around the world. These walking tours are highlighted by luxury boutique accommodations, and handcrafted itineraries that immerse guests into the history and culture of the places they are exploring and the people who live there.

Thomson Group, consisting of Wineland-Thomson Adventures, LLC ("Thomson Family Adventures"), Thomson Safaris Ltd ("Thomson Safaris"), Nature Discovery Ltd ("Nature Discovery"), and the Ngorongoro lodge and farm under Ngorongoro Safari Lodge Ltd ("Gibb's Farm"), provides global custom and private tours, family travel experiences, socially responsible and positively impactful light-treading Tanzanian safaris with expert local wildlife guides providing exceptional insight, treks to the

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 19

------

summit of Kilimanjaro, the Roof of Africa, with 30 years of experience and a commitment to environmental and social responsibility, and high-end lodging at the award-winning Gibb's Farm, an 80-acre sanctuary located near the Ngorongoro Crater.

We operate two segments consisting of (i) the Lindblad segment, which consists of the operations of our Lindblad brand, and (ii) the Land Experiences segment, consisting of our Natural Habitat, Off the Beaten Path, DuVine, Classic Journeys brands and the Thomson Group.

**2025 Highlights**

On January 9, 2025, we completed the acquisition of Torcatt Enterprises Limitada, a holding company that owns and operates two vessels in the Galápagos Islands, for $16.0 million in cash. The acquisition expands our vessels and guest capacity in one of our core markets.

**The discussion and analysis of our results of operations and financial condition are organized as follows**:

● a description of certain line items and operational and financial metrics we utilize to assist us in managing our business;

● results and a comparable discussion of our consolidated and segment results of operations;

● a discussion of our liquidity and capital resources, including future capital and contractual commitments and potential funding sources; and

● a review of our critical accounting policies.

**Financial Presentation**

***Description of Certain Line Items***

***Tour revenues***

Tour revenues consist of the following:

● Guest ticket revenues recognized from the sale of guest tickets; and

● Other tour revenues from the sale of pre- or post-expedition excursions, hotel accommodations, air transportation to and from the ships and excursions, goods and services rendered onboard that are not included in guest ticket prices, trip insurance, and cancellation fees.

***Cost of tours***

Cost of tours includes the following:

● Direct costs associated with revenues, including cost of pre- or post-expedition excursions, hotel accommodations, and land-based expeditions, air and other transportation expenses, and cost of goods and services rendered onboard;

● Payroll costs and related expenses for shipboard and expedition personnel;

● Food costs for guests and crew, including complimentary food and beverage amenities for guests;

● Fuel costs and related costs of delivery, storage and safe disposal of waste; and

● Other tour expenses, such as land costs, port costs, repairs and maintenance, equipment expense, drydock, ship insurance, charter hire costs and credit card fees.

***Selling and marketing***

Selling and marketing expenses include commissions, royalties and a broad range of advertising and promotional expenses.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 20

------

***General and administrative***

General and administrative expenses include the cost of shoreside vessel support, reservations and other administrative functions, including salaries and related benefits, professional fees and rent.

***Operational and Financial Metrics***

We use a variety of operational and financial metrics, including non-GAAP financial measures, such as Adjusted EBITDA, Net Yields, Occupancy and Net Cruise Costs, to enable us to analyze our performance and financial condition. We utilize these financial measures to manage our business on a day-to-day basis and believe that they are the most relevant measures of performance. Some of these measures are commonly used in the cruise and tourism industry to evaluate performance. We believe these non-GAAP measures provide expanded insight to assess revenue and cost performance, in addition to the standard GAAP-based financial measures. There are no specific rules or regulations for determining non-GAAP measures, and as such, they may not be comparable to measures used by other companies within the industry.

**The presentation of non-GAAP financial information should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. You should read this discussion and analysis of our financial condition and results of operations together with the condensed consolidated financial statements and the related notes thereto also included within.**

***Adjusted EBITDA*** is net income (loss) excluding depreciation and amortization, net interest expense, other income (expense), income tax (expense) benefit, (gain) loss on foreign currency, (gain) loss on transfer of assets, reorganization costs, and other supplemental adjustments. Other supplemental adjustments include certain non-operating items such as stock-based compensation, executive severance costs, debt refinancing costs, acquisition-related expenses and other non-recurring charges. We believe Adjusted EBITDA, when considered along with other performance measures, is a useful measure as it reflects certain operating drivers of the business, such as sales growth, operating costs, selling and administrative expense, and other operating income and expense. We believe Adjusted EBITDA helps provide a more complete understanding of the underlying operating results and trends and an enhanced overall understanding of our financial performance and prospects for the future. Adjusted EBITDA is not intended to be a measure of liquidity or cash flows from operations or a measure comparable to net income as it does not take into account certain requirements, such as unearned passenger revenues, capital expenditures and related depreciation, principal and interest payments, and tax payments. Our computation and use of Adjusted EBITDA may not be comparable to other companies within the industry.

***The following metrics apply to our Lindblad segment:***

***Adjusted Net Cruise Cost*** represents Net Cruise Cost adjusted for non-GAAP other supplemental adjustments which include certain non-operating items such as stock-based compensation, and acquisition-related expenses.

***Available Guest Nights*** is a measurement of capacity and represents double occupancy per cabin (except single occupancy for a single capacity cabin) multiplied by the number of cruise days for the period. We also record the number of guest nights available on our limited land programs in this definition.

***Gross Cruise Cost*** represents the sum of cost of tours plus, selling and marketing expenses, and general and administrative expenses.

***Gross Yield per Available Guest Night*** represents tour revenues less insurance proceeds divided by Available Guest Nights.

***Guest Nights Sold*** represents the number of guests carried for the period multiplied by the number of nights sailed within the period.

***Maximum Guests*** is a measure of capacity and represents the maximum number of guests in a period and is based on double occupancy per cabin (except single occupancy for a single capacity cabin).

***Net Cruise Cost*** represents Gross Cruise Cost excluding commissions and certain other direct costs of guest ticket revenues and other tour revenues.

***Net Cruise Cost Excluding Fuel*** represents Net Cruise Cost excluding fuel costs.

***Net Yield*** represents tour revenues less insurance proceeds, commissions and direct costs of other tour revenues.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 21

------

***Net Yield per Available Guest Night*** represents Net Yield divided by Available Guest Nights.

***Number of Guests*** represents the number of guests that travel with us in a period.

***Occupancy*** is calculated by dividing Guest Nights Sold by Available Guest Nights.

***Voyages*** represent the number of ship expeditions completed during the period.

***The following metrics apply to our Land Experiences segment:***

***Guests*** represents the number of guests that travel with us in a period.

***Departures*** represent the number of trips, tours, treks and safaris completed during the period.

**Foreign Currency Translation**

The U.S. dollar and Tanzanian shilling are the functional currencies in our foreign operations and re-measurement adjustments and gains or losses resulting from foreign currency transactions are recorded as foreign exchange gains or losses in the condensed consolidated statements of operations.

**Seasonality**

Traditionally, our Lindblad brand tour revenues are mildly seasonal, historically larger in the first and third quarters. The seasonality of our operating results fluctuates due to our vessels being taken out of service for scheduled maintenance or drydocking, which is typically during nonpeak demand periods, generally in the second and fourth quarters. Our drydock schedules are subject to cost and timing differences from year-to-year due to the availability of shipyards for certain work, drydock locations based on ship itineraries, operating conditions experienced especially in the polar regions and the applicable regulations of class societies in the maritime industry, which require more extensive reviews periodically. Drydocking impacts operating results by reducing tour revenues and increasing cost of tours. Our Natural Habitat, Off the Beaten Path, DuVine, Classic Journeys brands and Thomson Group are seasonal businesses, with the majority of Natural Habitat's tour revenue recorded in the third and fourth quarters from its summer season departures and polar bear tours, the majority of Off the Beaten Path and DuVine's revenues are recorded during the second and third quarters from their spring and summer season departures, and the majority of Thomson Group's revenues being recorded during the third quarter from the height of their safari season tours, while Classic Journeys' revenue is somewhat less seasonal with the majority of revenues recorded during their second, third and fourth quarters.

**Results of Operations** — **Consolidated**

Our consolidated results for the three and six months ended June 30, 2025 and 2024 are set forth below. Percentages that are not meaningful to the change are noted as NM in the table.

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **For the three months ended June 30,** | **For the three months ended June 30,** | **For the three months ended June 30,** | **For the three months ended June 30,** | **For the six months ended June 30,** | **For the six months ended June 30,** | **For the six months ended June 30,** | **For the six months ended June 30,** |
| (In thousands) | **2025** | **2024** | **Change** | % | **2025** | **2024** | **Change** | % |
| Tour revenues | $167945 | $136499 | $31446 | 23% | $347666 | $290113 | $57553 | 20% |
| Cost of tours | 91391 | 82953 | 8438 | 10% | 184239 | 167405 | 16834 | 10% |
| General and administrative | 31083 | 29836 | 1247 | 4% | 63805 | 57073 | 6732 | 12% |
| Selling and marketing | 26390 | 18281 | 8109 | 44% | 54632 | 41038 | 13594 | 33% |
| Depreciation and amortization | 14674 | 13637 | 1037 | 8% | 29969 | 24954 | 5015 | 20% |
| Operating income (loss) | $4407 | $(8208) | $12615 | NM | $15021 | $(357) | $15378 | NM |
| Net loss | $(6968) | $(23994) | $17026 | 71% | $(5958) | $(28203) | $22245 | 79% |
| Undistributed loss per share available to stockholders: |  |  |  |  |  |  |  |  |
| Basic | $(0.18) | $(0.48) | $0.30 |  | $(0.18) | $(0.58) | $0.40 |  |
| Diluted | $(0.18) | $(0.48) | $0.30 |  | $(0.18) | $(0.58) | $0.40 |  |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 22

------

**Comparison of the Three and Six Months Ended June 30, 2025 and 2024** — **Consolidated**

***Tour Revenues***

Tour revenues for the three months ended June 30, 2025 increased $31.4 million, or 23%, to $167.9 million, compared to $136.5 million for the three months ended June 30, 2024. Of the $31.4 million increase, we realized a $20.0 million increase due to a 17% increase in guest nights sold and a 9% increase in guests traveled for the continuing operations, an $11.5 million increase due to the inclusion of the operations of Thomson Group, which was acquired in July 2024, and changes to the mix of itineraries and trips, and pricing.

Tour revenues for the six months ended June 30, 2025 increased $57.6 million, or 20%, to $347.7 million, compared to $290.1 million for the six months ended June 30, 2024. Of the $57.6 million increase, we realized a $27.3 million increase due to a 10% increase in guest nights sold and a 7% increase in guests traveled for the continuing operations, a $30.3 million increase due to the inclusion of the operations of Thomson Group for the entire period, and changes to the mix of itineraries and trips, and pricing.

***Cost of Tours***

Total cost of tours for the three months ended June 30, 2025 increased $8.4 million, or 10%, to $91.4 million, compared to $83.0 million for the three months ended June 30, 2024, primarily due to increased operating costs related to additional voyages and trips, and higher drydock expenses, partially offset by lower fuel expense and the impact of exchange rates on operating expenses. The Lindblad segment cost of tours increased by $2.7 million, or 5%, and the Land Experiences segment increased $5.7 million, or 21%.

Total cost of tours for the six months ended June 30, 2025 increased $16.8 million, or 10%, to $184.2 million, compared to $167.4 million for the six months ended June 30, 2024, primarily due to increased operating costs related to additional voyages and trips, and higher drydock expenses, partially offset by lower fuel expense and the impact of exchange rates on operating expenses. The Lindblad segment cost of tours increased by $5.2 million, or 4%, and the Land Experiences segment increased $11.6 million, or 24%.

***General and Administrative***

General and administrative expenses for the three months ended June 30, 2025 increased $1.2 million, or 4%, to $31.1 million, compared to $29.8 million for the three months ended June 30, 2024, primarily due to higher stock-based compensation expense, partially offset by lower personnel costs, related to $3.4 million in employee retention tax credits, and transaction-related costs. At the Lindblad segment, general and administrative expenses increased $1.1 million, or 6%, from the prior year period, and at the Land Experiences segment, general and administrative expenses increased $0.1 million, or 1%.

General and administrative expenses for the six months ended June 30, 2025 increased $6.7 million, or 12%, to $63.8 million, compared to $57.1 million for the six months ended June 30, 2024, primarily due to higher stock-based compensation expense and personnel costs, net of $3.4 million in employee retention tax credits, partially offset by lower transaction-related costs. At the Lindblad segment, general and administrative expenses increased $3.5 million, or 9%, from the prior year period, and at the Land Experiences segment, general and administrative expenses increased $3.2 million, or 17%.

***Selling and Marketing***

Selling and marketing expenses for the three months ended June 30, 2025 increased $8.1 million, or 44%, to $26.4 million, compared to $18.3 million for the three months ended June 30, 2024, primarily due to higher royalties and commission expense, directly associated with higher revenues and increased royalty rates per the National Geographic agreement, and increased marketing spend to support future growth. At the Lindblad segment, selling and marketing expenses increased $6.3 million, or 44%, and at the Land Experiences segment, selling and marketing expenses increased $1.8 million, or 45%.

Selling and marketing expenses for the six months ended June 30, 2025 increased $13.6 million, or 33%, to $54.6 million, compared to $41.0 million for the six months ended June 30, 2024, primarily due to higher royalties and commission expense, directly associated with higher revenues and increased royalty rates per the National Geographic agreement, and increased marketing spend to support future growth. At the Lindblad segment, selling and marketing expenses increased $10.1 million, or 30%, and at the Land Experiences segment, selling and marketing expenses increased $3.5 million, or 44%.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 23

------

***Depreciation and Amortization***

Depreciation and amortization expenses for the three months ended June 30, 2025 increased $1.0 million, or 8%, to $14.7 million, compared to $13.6 million for the three months ended June 30, 2024.

Depreciation and amortization expenses for the six months ended June 30, 2025 increased $5.0 million, or 20%, to $30.0 million, compared to $25.0 million for the six months ended June 30, 2024. The increase was primarily related to depreciation of assets placed into service to support our vessel fleet and amortization of intangible assets related to the Thomson Group acquisition.

***Other Income (Expense)***

Other expense for the three months ended June 30, 2025, decreased $0.5 million to $10.8 million from $11.3 million for the three months ended June 30, 2024.

Other expense for the six months ended June 30, 2025, decreased $1.2 million to $21.9 million from $23.1 million for the six months ended June 30, 2024.

**Results of Operations** — **Segments**

Selected information for our reportable segments is below. The presentation of non-GAAP financial information should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. Percentages that are not meaningful to the change are noted as NM in the table.

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **For the three months ended June 30,** | **For the three months ended June 30,** | **For the three months ended June 30,** | **For the three months ended June 30,** | **For the six months ended June 30,** | **For the six months ended June 30,** | **For the six months ended June 30,** | **For the six months ended June 30,** |
| (In thousands) | **2025** | **2024** | **Change** | % | **2025** | **2024** | **Change** | % |
| **Tour revenues:** |  |  |  |  |  |  |  |  |
| Lindblad | $111045 | $93053 | $17992 | 19% | $242153 | $211356 | $30797 | 15% |
| Land Experiences | 56900 | 43446 | 13454 | 31% | 105513 | 78757 | 26756 | 34% |
| Total tour revenues | $167945 | $136499 | $31446 | 23% | $347666 | $290113 | $57553 | 20% |
| **Operating income:** |  |  |  |  |  |  |  |  |
| Lindblad | $(2070) | $(9372) | $7302 | 78% | $6316 | $(1589) | $7905 | NM |
| Land Experiences | 6477 | 1164 | 5313 | 456% | 8705 | 1232 | 7473 | 607% |
| Operating income (loss) | $4407 | $(8208) | $12615 | NM | $15021 | $(357) | $15378 | NM |
| **Adjusted EBITDA:** |  |  |  |  |  |  |  |  |
| Lindblad | $16330 | $6541 | $9789 | 150% | $42649 | $27013 | $15636 | 58% |
| Land Experiences | 8511 | 3843 | 4668 | 121% | 12174 | 4977 | 7197 | 145% |
| Total adjusted EBITDA | $24841 | $10384 | $14457 | 139% | $54823 | $31990 | $22833 | 71% |

---

**Guest Metrics** — **Lindblad Segment**

The following table sets forth our Available Guest Nights, Guest Nights Sold, Occupancy, Maximum Guests, Number of Guests and Voyages:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **For the three months ended June 30,** | **For the three months ended June 30,** | **For the six months ended June 30,** | **For the six months ended June 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| **Available Guest Nights** | 81515 | 77404 | 156840 | 163358 |
| **Guest Nights Sold** | 70198 | 60174 | 137172 | 125137 |
| **Occupancy** | 86% | 78% | 87% | 77% |
| **Maximum Guests** | 11393 | 9562 | 20997 | 19276 |
| **Number of Guests** | 9937 | 7773 | 18480 | 15281 |
| **Voyages** | 153 | 121 | 274 | 243 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 24

------

The following table shows the calculations of Gross and Net Yield. Gross Yield is calculated by dividing Tour Revenues by Available Guest Nights and Net Yield is calculated by dividing Net Revenue by Available Guest Nights:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Calculation of Gross and Net Yield per Available Guest Night** | **For the three months ended June 30,** | **For the three months ended June 30,** | **For the six months ended June 30,** | **For the six months ended June 30,** |
| (In thousands, except for Available Guest Nights, Gross and Net Yield per Available Guest Night) | **2025** | **2024** | **2025** | **2024** |
| Guest ticket revenues | $98175 | $83570 | $210825 | $186587 |
| Other tour revenue | 12870 | 9483 | 31328 | 24769 |
| **Tour Revenues** | **111045** | **93053** | **242153** | **211356** |
| Less: Commissions | (4423) | (3205) | (10045) | (8579) |
| Less: Other tour expenses | (5445) | (5206) | (16333) | (13358) |
| **Net Yield** | $**101177** | $**84642** | $**215775** | $**189419** |
| Available Guest Nights | 81515 | 77404 | 156840 | 163358 |
| **Gross Yield per Available Guest Night** | $1362 | $1202 | $1544 | $1294 |
| **Net Yield per Available Guest Night** | 1241 | 1094 | 1376 | 1160 |

---

The following table reconciles operating income to our Net Yield Guest Metric for the Lindblad Segment:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **For the three months ended June 30,** | **For the three months ended June 30,** | **For the six months ended June 30,** | **For the six months ended June 30,** |
| (In thousands) | **2025** | **2024** | **2025** | **2024** |
| **Operating (loss) income** | $(2070) | $(9372) | $6316 | $(1589) |
| Cost of tours | 58469 | 55726 | 123292 | 118105 |
| General and administrative | 20945 | 19770 | 42077 | 38539 |
| Selling and marketing | 20449 | 14180 | 43156 | 33070 |
| Depreciation and amortization | 13252 | 12749 | 27312 | 23231 |
| Less: Commissions | (4423) | (3205) | (10045) | (8579) |
| Less: Other tour expenses | (5445) | (5206) | (16333) | (13358) |
| **Net Yield** | $**101177** | $**84642** | $**215775** | $**189419** |

---

The following table shows the calculations of Gross and Net Cruise Costs:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Calculation of Gross and Net Cruise Cost** | **For the three months ended June 30,** | **For the three months ended June 30,** | **For the six months ended June 30,** | **For the six months ended June 30,** |
| (In thousands, except for Available Guest Nights, Gross and Net Cruise Cost per Avail. Guest Night) | **2025** | **2024** | **2025** | **2024** |
| Cost of tours | $58469 | $55726 | $123292 | $118105 |
| Plus: Selling and marketing | 20449 | 14180 | 43156 | 33070 |
| Plus: General and administrative | 20945 | 19770 | 42077 | 38539 |
| **Gross Cruise Cost** | **99863** | **89676** | **208525** | **189714** |
| Less: Commissions | (4423) | (3205) | (10045) | (8579) |
| Less: Other tour expenses | (5445) | (5206) | (16333) | (13358) |
| **Net Cruise Cost** | **89995** | **81265** | **182147** | **167777** |
| Less: Fuel Expense | (4221) | (5684) | (11530) | (14435) |
| **Net Cruise Cost Excluding Fuel** | **85774** | **75581** | **170617** | **153342** |
| **Non-GAAP Adjustments:** |  |  |  |  |
| Stock-based compensation | (5135) | (2541) | (8862) | (4656) |
| Transaction-related costs | (13) | (252) | (159) | (344) |
| Reorganization costs |  | (371) |  | (371) |
| **Adjusted Net Cruise Cost Excluding Fuel** | $**80626** | $**72417** | $**161596** | $**147971** |
| **Adjusted Net Cruise Cost** | $**84847** | $**78101** | $**173126** | $**162406** |
| **Available Guest Nights** | 81515 | 77404 | 156840 | 163358 |
| Gross Cruise Cost per Available Guest Night | $1225 | $1159 | $1330 | $1161 |
| Net Cruise Cost per Available Guest Night | 1104 | 1050 | 1161 | 1027 |
| Net Cruise Cost Excluding Fuel per Available Guest Night | 1052 | 976 | 1088 | 939 |
| Adjusted Net Cruise Cost Excluding Fuel per Available Guest Night | 989 | 936 | 1030 | 906 |
| Adjusted Net Cruise Cost per Available Guest Night | 1041 | 1009 | 1104 | 994 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 25

------

**Comparison of the Three and Six Months Ended June 30, 2025 and 2024 at the Lindblad Segment**

***Tour Revenues***

Tour revenues for the three months ended June 30, 2025 increased $17.9 million, or 19%, to $111.0 million, compared to $93.1 million for the three months ended June 30, 2024. Of the $17.9 million increase, $15.8 million is related to a 17% increase in guest nights sold and $2.1 million is related to a 2% increase in revenue per guest nights sold as compared to the prior year period. Net yield per available guest night increased 13% to $1,241 from $1,094 in 2024, reflecting the higher pricing and a 9-basis point increase in occupancy compared with the same period in 2024.

Tour revenues for the six months ended June 30, 2025 increased $30.8 million, or 15%, to $242.2 million, compared to $211.4 million for the six months ended June 30, 2024. Of the $30.8 million increase, $21.2 million is related to a 10% increase in guest nights sold and $9.6 million is related to a 5% increase in revenue per guest nights sold as compared to the prior year period. Net yield per available guest night increased 19% to $1,376 from $1,160 in 2024, reflecting the higher pricing and a 10-basis point increase in occupancy compared with the same period in 2024.

***Operating Income***

The operating loss of $2.1 million for the three months ended June 30, 2025 decreased $7.3 million compared to a loss of $9.4 million for the three months ended June 30, 2024, as the increase in tour revenues was offset by higher operating expenses. The higher operating expenses included those expenses associated with increased revenue, including costs of tours, increased royalties and increased royalty rates per the National Geographic agreement, commissions, and marketing spend to drive future booking growth, and higher general and administrative costs, primarily due to increased stock-based compensation costs.

During the six months ended June 30, 2025, we generated operating income of $6.3 million compared to an operating loss of $1.6 million for the six months ended June 30, 2024, as the increase in tour revenues was partially offset by higher operating expenses. Higher operating expenses included expenses associated with increased revenue, including higher costs of tours, higher sales and marketing costs, including increases associated with the increased royalty rates included in the National Geographic agreement, higher commissions, and marketing spend to drive future booking growth, and higher general and administrative costs, primarily due to increased personnel costs and stock-based compensation.

**Guest Metrics** — **Land Experiences Segment**

The following table shows number of guests and the number of tour departures in the Land Experiences Segment:

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **For the three months ended June 30,** | **For the three months ended June 30,** | **For the three months ended June 30,** | **For the three months ended June 30,** | **For the six months ended June 30,** | **For the six months ended June 30,** | **For the six months ended June 30,** | **For the six months ended June 30,** |
|  | **2025** | **2025** | **2024** | **2024** | **2025** | **2025** | **2024** | **2024** |
| **Guests** |  | 5978 |  | 4907 |  | 10387 |  | 8469 |
| **Departures** |  | 788 |  | 630 |  | 1287 |  | 1026 |

---

**Comparison of Three and Six Months Ended June 30, 2025 and 2024 at the Land Experiences Segment**

***Tour Revenues***

Tour revenues for the three months ended June 30, 2025 increased $13.5 million, or 31%, to $56.9 million compared to $43.4 million for the three months ended June 30, 2024. Of the $13.5 million increase, $4.1 million is related to a 9% increase in the number of guests traveled for the continuing operations, and $9.4 million is related to the inclusion of the results of Thomson Group acquired in July 2024, and a 6% increase in revenue per guest as compared to the prior year period due to change in itineraries, destinations and pricing.

Tour revenues for the six months ended June 30, 2025 increased $26.8 million, or 34%, to $105.5 million compared to $78.8 million for the six months ended June 30, 2024. Of the $26.8 million increase, $6.0 million is related to a 7% increase in the number of guests traveled for the continuing operations, and $20.8 million is related to the inclusion of the results of Thomson Group, acquired in July 2024, and a 10% increase in revenue per guest as compared to the prior year period due to changes in itineraries, destinations and pricing.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 26

------

***Operating Income***

Operating income of $6.5 million for the three months ended June 30, 2025 increased $5.3 million compared to $1.2 million for the three months ended June 30, 2024, as the increase in tour revenue was partially offset by higher operating and personnel costs related to operating additional departures, and higher marketing spend to drive future growth.

Operating income of $8.7 million for the six months ended June 30, 2025 increased $7.5 million compared to $1.2 million for the six months ended June 30, 2024, as the increase in tour revenue was partially offset by higher operating and personnel costs related to operating additional departures, higher marketing spend to drive future growth, transaction-related costs, and the impact of foreign currency on operating expenses.

**Adjusted EBITDA** — **Consolidated**

The following table outlines the reconciliation of net income (loss) to consolidated Adjusted EBITDA. The presentation of non-GAAP financial information should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

**Reconciliation of Net Loss to Adjusted EBITDA** — **Consolidated**

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Consolidated** | **For the three months ended June 30,** | **For the three months ended June 30,** | **For the six months ended June 30,** | **For the six months ended June 30,** |
| (In thousands) | **2025** | **2024** | **2025** | **2024** |
| Net loss | $(6968) | $(23994) | $(5958) | $(28203) |
| Interest expense, net | 11617 | 11321 | 23247 | 22906 |
| Income tax expense (benefit) | 547 | 4453 | (939) | 4697 |
| Depreciation and amortization | 14674 | 13637 | 29969 | 24954 |
| Loss (gain) loss on foreign currency | (759) | 12 | (1300) | 251 |
| Stock-based compensation | 5392 | 2718 | 9119 | 4833 |
| Transaction-related costs | 368 | 1866 | 714 | 2189 |
| Other (income) expense | (30) |  | (29) | (8) |
| Reorganization costs |  | 371 |  | 371 |
| **Adjusted EBITDA** | $24841 | $10384 | $54823 | $31990 |

---

**Reconciliation of Operating (Loss) Income to Adjusted EBITDA** — **Segments**

The following tables outline the reconciliation for each reportable segment from operating income to Adjusted EBITDA.

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Lindblad Segment** | **For the three months ended June 30,** | **For the three months ended June 30,** | **For the six months ended June 30,** | **For the six months ended June 30,** |
| (In thousands) | **2025** | **2024** | **2025** | **2024** |
| Operating (loss) income | $(2070) | $(9372) | $6316 | $(1589) |
| Depreciation and amortization | 13252 | 12749 | 27312 | 23231 |
| Stock-based compensation | 5135 | 2541 | 8862 | 4656 |
| Transaction-related costs | 13 | 252 | 159 | 344 |
| Reorganization costs |  | 371 |  | 371 |
| **Adjusted EBITDA** | $16330 | $6541 | $42649 | $27013 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Land Experiences Segment** | **For the three months ended June 30,** | **For the three months ended June 30,** | **For the six months ended June 30,** | **For the six months ended June 30,** |
| (In thousands) | **2025** | **2024** | **2025** | **2024** |
| Operating income | $6477 | $1164 | $8705 | $1232 |
| Depreciation and amortization | 1422 | 888 | 2657 | 1723 |
| Transaction-related costs | 355 | 1614 | 555 | 1845 |
| Stock-based compensation | 257 | 177 | 257 | 177 |
| **Adjusted EBITDA** | $8511 | $3843 | $12174 | $4977 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 27

------

**Liquidity and Capital Resources**

As of June 30, 2025, we had $200.9 million in unrestricted cash and cash equivalents and $46.4 million in restricted cash primarily related to deposits on future travel originating from U.S. ports and credit card reserves.

As of June 30, 2025, we had $635.0 million in long-term debt obligations, including the current portion of long-term debt. We believe that our cash on hand and expected future operating cash inflows will be sufficient to fund operations, debt service requirements, and necessary capital expenditures for at least the next 12 months.

***Sources and Uses of Cash for the Six Months Ended June 30, 2025 and 2024***

*Net cash provided by operating activities* was $77.6 million for the six months ended June 30, 2025 compared to $62.6 million for the same period in 2024. The $15.0 million increase is primarily due to increased cash received from guests for future travel.

*Net cash used in investing activities* was $44.7 million for the six months ended June 30, 2025 compared to $13.9 million in cash provided by investing activities during the same period in 2024. 2025 primarily included the purchase of Torcatt Enterprises Limitada to expand our vessels and operations in the Galapagos, the refurbishment of the vessels acquired, and higher capital expenditure on our remaining vessels due to the timing of vessel drydocks compared to prior year, while 2024 primarily included capital expenditures on our vessels and digital transformation initiatives.

*Net cash used in financing activities* was $1.4 million for the six months ended June 30, 2025 compared to $18.4 million provided by financing activities for the same period in 2024. 2025 primarily included income tax withholdings for stock-based compensation, while 2024 primarily included expenditures for the acquisition of an additional 9.95% of Natural Habitat and 5% of DuVine related to the respective puts and calls of the redeemable non-controlling interests, and income tax withholdings for stock-based compensation*.*

***Funding Sources***

***Debt Facilities***

***6.75% Notes***

On February 4, 2022, we issued $360.0 million aggregate principal amount of 6.75% senior secured notes due 2027 (the "6.75% Notes") in a private offering. The 6.75% Notes bear interest at a rate of 6.75% per year and is payable semiannually in arrears on February 15 and August 15 of each year. The 6.75% Notes will mature on February 15, 2027, subject to earlier repurchase or redemption. The 6.75% Notes are senior secured obligations and are guaranteed on a senior secured basis by us and certain of our subsidiaries (collectively, the "Guarantors") and secured by first-priority *pari passu* liens, subject to permitted liens and certain exceptions, on substantially all of our and the Guarantors' assets. We may redeem the 6.75% Notes at set redemption prices and premiums, plus accrued and unpaid interest, if any.

***Revolving Credit Facility***

On February 4, 2022, we entered into a senior secured revolving credit facility (the "Revolving Credit Facility"), which provides for an aggregate principal amount of commitments of $45.0 million, maturing February 2027, including a letter of credit sub-facility in an aggregate principal amount of up to $5.0 million. The obligations under the Revolving Credit Facility are guaranteed by us and the Guarantors and are secured by first-priority *pari passu* liens, subject to permitted liens and certain exceptions, on substantially all our and the Guarantors' assets. Borrowings under the Revolving Credit Facility, if any, will bear interest at a rate per annum equal to, at our option, an adjusted SOFR rate plus a spread or a base rate plus a spread. As of June 30, 2025, we had no borrowings under the Revolving Credit Facility.

***9.00% Notes***

On May 2, 2023, we issued $275.0 million aggregate principal amount of 9.00% senior secured notes due 2028 (the "9.00% Notes") in a private offering. The 9.00% Notes bear interest at a rate of 9.00% per year and is payable semiannually in arrears on May 15 and November 15 of each year. The 9.00% Notes will mature on May 15, 2028, subject to earlier repurchase or redemption. The 9.00% Notes are senior unsecured obligations and are guaranteed (i) on a senior secured basis by certain of our subsidiaries (collectively, the "Secured Guarantors") and secured by a first-priority lien, subject to permitted liens and certain exceptions, on the equity and substantially all the assets of the Secured Guarantors, and (ii) on a senior unsecured basis by certain of our other subsidiaries. We may redeem the 9.00% Notes at set redemption prices and premiums, plus accrued and unpaid interest, if any.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 28

------

***Covenants***

The 6.75% Notes, Revolving Credit Facility and 9.00% Notes contain covenants that, among other things, restrict our ability and the ability of our restricted subsidiaries to incur certain additional indebtedness and make certain dividend payments, distributions, investments and other restricted payments. These covenants are subject to a number of important exceptions and qualifications set forth in the 6.75% Notes, Revolving Credit Facility and 9.00% Notes. As of June 30, 2025, we were in compliance with the covenants currently in effect.

***Equity***

***Preferred Stock***

In August 2020, we issued and sold 85,000 shares of Series A Redeemable Convertible Preferred Stock, par value of $0.0001, ("Preferred Stock") for $1,000 per share for gross proceeds of $85.0 million. As of March 31, 2024, 62,000 shares of Preferred Stock were outstanding. The Preferred Stock has senior and preferential ranking to our common stock. The Preferred Stock is entitled to cumulative dividends of 6.00% per annum, and for the first two years, the dividends were required to be paid-in-kind. After the second anniversary of the issuance date, the dividends may be paid-in-kind or be paid in cash at our option. During 2025, we thus far have continued to pay Preferred Stock dividends in-kind. At any time after the third anniversary of the issuance, we may, at our option, convert all, but not less than all, of the Preferred Stock into common stock if the closing price of shares of common stock is at least 150% of the conversion price for 20 out of 30 consecutive trading days. The Preferred Stock is convertible at any time, at the holder's election, into a number of shares of our common stock equal to the quotient obtained by dividing the then-current accrued value by the conversion price of $9.50. At the six-year anniversary of the closing date, each investor has the right to request that we repurchase their Preferred Stock, and any Preferred Stock not requested to be repurchased shall be converted into our common shares equal to the quotient obtained by dividing the then-current accrued value by the conversion price. As of June 30, 2025, the outstanding Preferred Stock and accumulated dividends could be converted, at the option of the holders, into approximately 8.7 million shares of our common stock.

***Funding Needs***

We generally rely on a combination of cash flows provided by operations and the incurrence of additional debt to fund obligations. A vast majority of guest ticket receipts are collected in advance of the applicable expedition date. These advance passenger receipts remain a current liability until the expedition date, and the cash generated from these advance receipts is used interchangeably with cash on hand from other cash from operations. The cash received as advanced receipts can be used to fund operating expenses for the applicable future expeditions or otherwise, pay down debt, make long-term investments or any other use of cash. Traditionally we run a working capital deficit due primarily to a large balance of unearned passenger revenues. As of June 30, 2025, we had a working capital deficit of $127.6 million, and as of December 31, 2024, we had a working capital deficit of $114.0 million.

**Critical Accounting Policies**

Our preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect reported amounts and related disclosures. For a detailed discussion of our Critical Accounting Policies, please see our 2024 Annual Report, where we have discussed those policies and estimates that we believe are critical and require the use of complex judgment in their application. There have been no significant changes to our accounting policies from those disclosed in the 2024 Annual Report.

---

| | |
|:---|:---|
| **ITEM 3.** | **QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK** |

---

There have otherwise been no other material changes in our exposure to market risks from the information set forth in the "Quantitative and Qualitative Disclosures About Market Risk" sections contained in our 2024 Annual Report.

---

| | |
|:---|:---|
| **ITEM 4.** | **CONTROLS AND PROCEDURES** |

---

***Evaluation of Disclosure Controls and Procedures***

Based on an evaluation under the supervision and with the participation of the Company's management, the Company's principal executive officer and principal financial officer have concluded that the Company's disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act") were

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 29

------

effective as of June 30, 2025 to provide reasonable assurance that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms and (ii) accumulated and communicated to the Company's management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

***Changes in Internal Control over Financial Reporting***

There was no change in our internal control over financial reporting that occurred during the quarter covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

---

| | |
|:---|:---|
| **PART 2.** | **OTHER INFORMATION** |

---

---

| | |
|:---|:---|
| **ITEM 1.** | **LEGAL PROCEEDINGS** |

---

The Company is involved in various claims, legal actions and regulatory proceedings arising from time to time in the ordinary course of business. We have protection and indemnity insurance that would be expected to cover any damages.

---

| | |
|:---|:---|
| **ITEM 1A.** | **RISK FACTORS** |

---

We operate in a rapidly changing environment that involves a number of risks that could materially affect our business, financial condition or future results, some of which are beyond our control. The risks and uncertainties that we believe are most important for you to consider are discussed under the heading "Risk Factors" in the 2024 Annual Report.

---

| | |
|:---|:---|
| **ITEM 2.** | **UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS** |

---

**Recent Sales by the Company of Unregistered Securities**

There were no unregistered sales of equity securities during the quarter ended June 30, 2025.

**Stock Repurchase Plan**

Our Board of Directors approved a stock and warrant repurchase plan ("Repurchase Plan") in November 2015 and increased the Repurchase Plan to $35.0 million in November 2016. The Repurchase Plan authorizes us to purchase from time to time our outstanding common stock and our previously outstanding warrants. Any shares and warrants purchased will be retired. The Repurchase Plan has no time deadline and will continue until otherwise modified or terminated at the sole discretion of our Board of Directors. These repurchases exclude shares repurchased to settle statutory employee tax withholding related to the exercise of stock options and vesting of stock awards. No repurchases were made under the Repurchase Plan during the six months ended June 30, 2025. We have cumulatively repurchased 875,218 shares of common stock for $8.3 million and 6,011,926 warrants for $14.7 million, since plan inception. All repurchases were made using cash resources. The balance for the Repurchase Plan was $12.0 million as of June 30, 2025.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 30

------

**Repurchases of Securities**

The following table represents information with respect to shares of common stock withheld from vesting's of stock-based compensation awards for employee income tax withholding for the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Period** | **Total number of shares purchased** | **Average price paid per share** | **Dollar value of shares purchased as part of publicly announced plans or programs** | **Maximum dollar value of warrants and shares that may be purchased under approved plans or programs** |
| April 1 through April 30, 2025 | 1879 | $8.15 | $- | $11974787 |
| May 1 through May 31, 2025 | 1855 | 10.50 | - | 11974787 |
| June 1 through June 30, 2025 | 22616 | 11.24 | - | 11974787 |
| Total | 26350 |  | $- |  |

---

---

| | |
|:---|:---|
| **ITEM 3.** | **DEFAULTS UPON SENIOR SECURITIES** |

---

Not applicable.

---

| | |
|:---|:---|
| **ITEM 4.** | **MINE SAFETY DISCLOSURES** |

---

Not applicable.

---

| | |
|:---|:---|
| **ITEM *5.*** | **OTHER INFORMATION** |

---

During the *three* months ended *June 30, 2025, no* director or Section *16* officer of the Company adopted, modified or terminated a "Rule *10b5*-*1* trading arrangement" or "non-Rule *10b5*-*1* trading arrangement," as each term is defined in Item *408*(a) of Regulation S-K.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 31

------

---

| | |
|:---|:---|
| **ITEM 6.** | **EXHIBITS** |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Number** | **Description** | **Included** | **Form** | **Filing Date** |
| 4.1 | [First Supplemental Indenture, dated as of June 5, 2025, by and among Lindblad Expeditions Holdings, Inc., the other parties listed as New Guarantors thereto and Wilmington Trust, National Association, as trustee.](ex_846885.htm) | Herewith |  |  |
| 4.2 | [Second Supplemental Indenture, dated as of June 5, 2025, by and among Lindblad Expeditions, LLC, the other parties listed as New Guarantors thereto and Wilmington Trust, National Association, as trustee.](ex_846886.htm) | Herewith |  |  |
| 31.1 | [Certification of Chief Executive Officer of Lindblad Expeditions Holdings, Inc. pursuant to Rule 13a-14(a) or Rule 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended.](ex_654890.htm) | Herewith |  |  |
| 31.2 | [Certification of Chief Financial Officer of Lindblad Expeditions Holdings, Inc. pursuant to Rule 13a-14(a) or Rule 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended.](ex_654891.htm) | Herewith |  |  |
| 32.1 | [Certification of Chief Executive Officer of Lindblad Expeditions Holdings, Inc. pursuant to Rule 13a-14(b) promulgated under the Securities Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.](ex_654892.htm) | Herewith |  |  |
| 32.2 | [Certification of Chief Financial Officer of Lindblad Expeditions Holdings, Inc. pursuant to Rule 13a-14(b) promulgated under the Securities Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.](ex_654898.htm) | Herewith |  |  |
| 101.INS | Inline XBRL Instance Document (the Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document) | Herewith |  |  |
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document | Herewith |  |  |
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | Herewith |  |  |
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | Herewith |  |  |
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | Herewith |  |  |
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | Herewith |  |  |
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |  |  |  |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 32

------

**SIGNATURE**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on August 4, 2025.

---

| | |
|:---|:---|
| **LINDBLAD EXPEDITIONS HOLDINGS, INC.** | **LINDBLAD EXPEDITIONS HOLDINGS, INC.** |
| (Registrant) | (Registrant) |
| By | /s/ Natalya Leahy |
|  | Natalya Leahy |
|  | Chief Executive Officer |
|  | (Principal Executive Officer) |
| By | /s/ Frederick Goldberg |
|  | Frederick Goldberg |
|  | Chief Financial Officer |
|  | (Principal Financial and Accounting Officer) |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 33

## Exhibit 4.1

**Exhibit 4.1**

**FIRST SUPPLEMENTAL INDENTURE**

FIRST SUPPLEMENTAL INDENTURE, dated as of June 5, 2025 (this "<u>First Supplemental Indenture</u>"), by and among Lindblad Expeditions Holdings, Inc. (the "<u>Issuer</u>"), the other parties listed as New Guarantors on the signature pages hereto (each, a "<u>New Guarantor</u>" and, collectively, the "<u>New Guarantors</u>") and Wilmington Trust, National Association., as trustee (in such capacity, the "<u>Trustee</u>").

W I T N E S E T H

WHEREAS, the Issuer, the Trustee and the other parties thereto have heretofore executed and delivered an Indenture, dated as of May 2, 2023 (as amended, supplemented or otherwise modified from time to time, the "<u>Indenture</u>"), providing for the issuance by the Issuer of $275,000,000 aggregate principal amount of 9.000% Senior Secured Notes due 2028 (the "<u>Notes</u>");

WHEREAS, pursuant to Section 9.01 of the Indenture, the Issuer and the Trustee are authorized to execute and deliver this First Supplemental Indenture; and

WHEREAS, all necessary acts have been done to make this First Supplemental Indenture a legal, valid and binding agreement of each New Guarantor in accordance with the terms of this First Supplemental Indenture.

NOW THEREFORE, in consideration of the foregoing and for other good and valuable consideration, the receipt of which is hereby acknowledged, the parties mutually covenant and agree for the equal and ratable benefit of the Holders as follows:

**Article I**<br>**<u>Definitions</u>**

Section 1.1 <u>Capitalized Terms</u>. Capitalized terms used herein without definition shall have the meanings assigned to them in the Indenture.

**Article II**<br>**<u>Agreement to be Bound</u>**

Section 2.1 <u>Agreement to Guarantee</u>. Each New Guarantor acknowledges that it has received and reviewed a copy of the Indenture and all other documents it deems necessary to review in order to enter into this First Supplemental Indenture, and acknowledges and agrees to (i) join and become a party to the Indenture as indicated by its signature below; (ii) be bound by the Indenture, as of the date hereof, as if made by, and with respect to, each signatory hereto; and (iii) perform all obligations and duties required of a Guarantor pursuant to the Indenture. Each New Guarantor hereby agrees to provide a Note Guarantee on the terms and subject to the conditions set forth in the Indenture, including, but not limited to, Article Ten thereof.

Section 2.2 <u>Execution and Delivery</u>. Each New Guarantor agrees that the Note Guarantee shall remain in full force and effect notwithstanding the absence of the endorsement of any notation of such Note Guarantee on the Notes.

------

**Article III**<br>**<u>Miscellaneous</u>**

Section 3.1 <u>Governing Law</u>. THIS FIRST SUPPLEMENTAL INDENTURE SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK.

Section 3.2 <u>Severability</u>. In case any provision in this First Supplemental Indenture shall be invalid, illegal or unenforceable, the validity, legality and enforceability of the remaining provisions shall not in any way be affected or impaired thereby.

Section 3.3 <u>Ratification</u>. Except as expressly amended hereby, the Indenture is in all respects ratified and confirmed and all the terms, conditions and provisions thereof shall remain in full force and effect. This First Supplemental Indenture shall form a part of the Indenture for all purposes, and every Holder heretofore or hereafter shall be bound hereby. The Trustee makes no representation or warranty as to the validity or sufficiency of this First Supplemental Indenture.

Section 3.4 <u>Counterparts</u>. The parties may sign any number of copies of this First Supplemental Indenture. Each signed copy shall be an original, but all of them together represent the same agreement. One signed copy is enough to prove this First Supplemental Indenture. The exchange of copies of this First Supplemental Indenture and of signature pages by facsimile or other electronic transmission shall constitute effective execution and delivery of this First Supplemental Indenture as to the parties hereto. Signatures of the parties hereto transmitted by facsimile or other electronic transmission shall be deemed to be their original signatures for all purposes.

Section 3.5 <u>Effect of Headings</u>. The headings herein are convenience of reference only and shall not affect the construction hereof.

Section 3.6 <u>The Trustee</u>. The Trustee shall not be responsible in any manner whatsoever for or in respect of the validity or sufficiency of this First Supplemental Indenture or for or in respect of the recitals contained herein, all of which recitals are made solely by each New Guarantor.

Section 3.7 <u>Benefits Acknowledged</u>. Each New Guarantor's Note Guarantee is subject to the terms and conditions set forth in the Indenture. Each New Guarantor acknowledges that it will receive direct and indirect benefits from the financing arrangements contemplated by the Indenture and this First Supplemental Indenture and that the guarantee and waivers made by it pursuant to its Note Guarantee and this First Supplemental Indenture are knowingly made in contemplation of such benefits.

Section 3.8 <u>Successors</u>. All agreements of each New Guarantor in this First Supplemental Indenture shall bind its successors, except as otherwise provided in this First Supplemental Indenture. All agreements of the Trustee in this First Supplemental Indenture shall bind its successors.

------

IN WITNESS WHEREOF, the parties hereto have caused this First Supplemental Indenture to be duly executed, all as of the date first above written.

<u>ISSUER</u>:

LINDBLAD EXPEDITIONS HOLDINGS, INC.

By: <u>/s/ Natalya Ivanovna Leahy</u><u> </u><br> Name: Natalya Ivanovna Leahy<br> Title: Chief Executive Officer

<u>NEW GUARANTORS</u>:

LEX GALAPAGOS PARTNERS IV LLC

By: <u>/s/ Natalya Ivanovna Leahy</u><u> </u><br> Name: Natalya Ivanovna Leahy<br> Title: Chief Executive Officer

TORCATT ENTERPRISES LIMITADA

By: <u>/s/ Natalya Ivanovna Leahy</u><u> </u><br> Name: Natalya Ivanovna Leahy<br> Title: Legal Representative

OCEANADVENTURES S.A.

By: <u>/s/ Marcela Santillana del R</u><u>í</u><u>o</u><u> </u><br> Name: Marcela Santillana del Río<br> Title: General Manager of Repreocean

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;S.A.S General Manager of

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;OceanAdventures S.A

<u>TRUSTEE</u>:

WILMINGTON TRUST, NATIONAL ASSOCIATION, as Trustee

By: <u>/s/ Sarah Vilhauer</u><u> </u><br> Name: Sarah Vilhauer<br> Title: Assistant Vice President

[*Signature Page to First Supplemental Indenture*]

## Exhibit 4.2

**Exhibit 4.2**

**SECOND SUPPLEMENTAL INDENTURE**

SECOND SUPPLEMENTAL INDENTURE dated as of June 5, 2025 (this "<u>Second Supplemental Indenture</u>") by and among Lindblad Expeditions, LLC (the "<u>Issuer</u>"), the other parties listed as New Guarantors on the signature pages hereto (each, a "<u>New Guarantor</u>" and, collectively, the "<u>New Guarantors</u>") and Wilmington Trust, National Association., as trustee (in such capacity, the "<u>Trustee</u>").

W I T N E S E T H

WHEREAS, the Issuer, the Trustee and the other parties thereto have heretofore executed and delivered an Indenture, dated as of February 4, 2022 (as amended, supplemented or otherwise modified from time to time, the "<u>Indenture</u>"), providing for the issuance by the Issuer of $360,000,000 aggregate principal amount of 6.750% Senior Secured Notes due 2027 (the "<u>Notes</u>");

WHEREAS, the Issuer, the Trustee and the other parties thereto have heretofore executed and delivered a First Supplemental Indenture, dated as of May 2, 2023, adding certain guarantors to the Indenture;

WHEREAS, pursuant to Section 9.01 of the Indenture, the Issuer and the Trustee are authorized to execute and deliver this Second Supplemental Indenture; and

WHEREAS, all necessary acts have been done to make this Second Supplemental Indenture a legal, valid and binding agreement of each New Guarantor in accordance with the terms of this Second Supplemental Indenture.

NOW THEREFORE, in consideration of the foregoing and for other good and valuable consideration, the receipt of which is hereby acknowledged, the parties mutually covenant and agree for the equal and ratable benefit of the Holders as follows:

**Article I**<br>**<u>Definitions</u>**

Section 1.1 <u>Capitalized Terms</u>. Capitalized terms used herein without definition shall have the meanings assigned to them in the Indenture.

**Article II**<br>**<u>Agreement to be Bound</u>**

Section 2.1 <u>Agreement to Guarantee</u>. Each New Guarantor acknowledges that it has received and reviewed a copy of the Indenture and all other documents it deems necessary to review in order to enter into this Second Supplemental Indenture, and acknowledges and agrees to (i) join and become a party to the Indenture as indicated by its signature below; (ii) be bound by the Indenture, as of the date hereof, as if made by, and with respect to, each signatory hereto; and (iii) perform all obligations and duties required of a Guarantor pursuant to the Indenture. Each New Guarantor hereby agrees to provide a Note Guarantee on the terms and subject to the conditions set forth in the Indenture, including, but not limited to, Article Ten thereof.

------

Section 2.2 <u>Execution and Delivery</u>. Each New Guarantor agrees that the Note Guarantee shall remain in full force and effect notwithstanding the absence of the endorsement of any notation of such Note Guarantee on the Notes.

**Article III**<br>**<u>Miscellaneous</u>**

Section 3.1 <u>Governing Law</u>. THIS SECOND SUPPLEMENTAL INDENTURE SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK.

Section 3.2 <u>Severability</u>. In case any provision in this Second Supplemental Indenture shall be invalid, illegal or unenforceable, the validity, legality and enforceability of the remaining provisions shall not in any way be affected or impaired thereby.

Section 3.3 <u>Ratification</u>. Except as expressly amended hereby, the Indenture is in all respects ratified and confirmed and all the terms, conditions and provisions thereof shall remain in full force and effect. This Second Supplemental Indenture shall form a part of the Indenture for all purposes, and every Holder heretofore or hereafter shall be bound hereby. The Trustee makes no representation or warranty as to the validity or sufficiency of this Second Supplemental Indenture.

Section 3.4 <u>Counterparts</u>. The parties may sign any number of copies of this Second Supplemental Indenture. Each signed copy shall be an original, but all of them together represent the same agreement. One signed copy is enough to prove this Second Supplemental Indenture. The exchange of copies of this Second Supplemental Indenture and of signature pages by facsimile or other electronic transmission shall constitute effective execution and delivery of this Second Supplemental Indenture as to the parties hereto. Signatures of the parties hereto transmitted by facsimile or other electronic transmission shall be deemed to be their original signatures for all purposes.

Section 3.5 <u>Effect of Headings</u>. The headings herein are convenience of reference only and shall not affect the construction hereof.

Section 3.6 <u>The Trustee</u>. The Trustee shall not be responsible in any manner whatsoever for or in respect of the validity or sufficiency of this Second Supplemental Indenture or for or in respect of the recitals contained herein, all of which recitals are made solely by each New Guarantor.

Section 3.7 <u>Benefits Acknowledged</u>. Each New Guarantor's Note Guarantee is subject to the terms and conditions set forth in the Indenture. Each New Guarantor acknowledges that it will receive direct and indirect benefits from the financing arrangements contemplated by the Indenture and this Second Supplemental Indenture and that the guarantee and waivers made by it pursuant to its Note Guarantee and this Second Supplemental Indenture are knowingly made in contemplation of such benefits.

Section 3.8 <u>Successors</u>. All agreements of each New Guarantor in this Second Supplemental Indenture shall bind its successors, except as otherwise provided in this Second Supplemental Indenture. All agreements of the Trustee in this Second Supplemental Indenture shall bind its successors.

------

IN WITNESS WHEREOF, the parties hereto have caused this Second Supplemental Indenture to be duly executed, all as of the date first above written.

<u>ISSUER</u>:

LINDBLAD EXPEDITIONS, LLC

By: <u>/s/ Natalya Ivanovna Leahy</u><u> </u><br> Name: Natalya Ivanovna Leahy<br> Title: Chief Executive Officer

<u>NEW GUARANTORS</u>:

LEX GALAPAGOS PARTNERS IV LLC

By: <u>/s/ Natalya Ivanovna Leahy</u><u> </u><br> Name: Natalya Ivanovna Leahy<br> Title: Chief Executive Officer

TORCATT ENTERPRISES LIMITADA

By: <u>/s/ Natalya Ivanovna Leahy</u><u> </u><br> Name: Natalya Ivanovna Leahy<br> Title: Legal Representative

OCEANADVENTURES S.A.

By: <u>/s/ Marcela Santillana del R</u><u>í</u><u>o</u><u> </u><br> Name: Marcela Santillana del Río<br> Title: General Manager of Repreocean

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;S.A.S General Manager of

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;OceanAdventures S.A

<u>TRUSTEE</u>:

WILMINGTON TRUST, NATIONAL ASSOCIATION, as Trustee

By: <u>/s/ Sarah Vilhauer</u><u> </u><br> Name: Sarah Vilhauer<br> Title: Assistant Vice President

[*Signature Page to Second Supplemental Indenture*]

## Exhibit 31.1

**Exhibit 31.1**

**Certification**

I, Natalya Leahy, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Lindblad Expeditions Holdings, Inc. (the "Registrant");

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

4. The Registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as identified in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) evaluated the effectiveness of the Registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) disclosed in this report any change in the Registrant's internal control over financial reporting that occurred during the Registrant's most recent fiscal quarter (the Registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting; and

5. The Registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the audit committee of the Registrant's board of directors (or persons performing the equivalent functions):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant's ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal control over financial reporting.

Date: August 4, 2025

---

| |
|:---|
| /s/ Natalya Leahy |
| Natalya Leahy |
| Chief Executive Officer  |

---

## Exhibit 31.2

**Exhibit 31.2**

**Certification**

I, Fredrick Goldberg, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Lindblad Expeditions Holdings, Inc. (the "Registrant");

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

4. The Registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as identified in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) evaluated the effectiveness of the Registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) disclosed in this report any change in the Registrant's internal control over financial reporting that occurred during the Registrant's most recent fiscal quarter (the Registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting; and

5. The Registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the audit committee of the Registrant's board of directors (or persons performing the equivalent functions):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant's ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal control over financial reporting.

Date: August 4, 2025

---

| |
|:---|
| /s/ Fredrick Goldberg |
| Fredrick Goldberg |
| Chief Financial Officer |

---

## Exhibit 32.1

**Exhibit 32.1**

**Certification of CEO Pursuant To**

**18 U.S.C. Section 1350, As Adopted Pursuant To**

**Section 906 of the Sarbanes-Oxley Act of 2002**

In connection with the Quarterly Report on Form 10-Q for the period ended June 30, 2025 of Lindblad Expeditions Holdings, Inc., a Delaware corporation (the "Company"), as filed with the Securities and Exchange commission on the date hereof (the "Report"), I, Natalya Leahy, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, based on my knowledge:

1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| | |
|:---|:---|
| Date: August 4, 2025 |  |
|  | /s/ Natalya Leahy |
|  | Natalya Leahy |
|  | Chief Executive Officer  |

---

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

## Exhibit 32.2

**Exhibit 32.2**

**Certification of CFO Pursuant To**

**18 U.S.C. Section 1350, As Adopted Pursuant To**

**Section 906 of the Sarbanes-Oxley Act of 2002**

In connection with the Quarterly Report on Form 10-Q for the period ended June 30, 2025 of Lindblad Expeditions Holdings, Inc., a Delaware corporation (the "Company"), as filed with the Securities and Exchange commission on the date hereof (the "Report"), I, Fredrick Goldberg, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, based on my knowledge:

1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| | |
|:---|:---|
| Date: August 4, 2025 |  |
|  | /s/ Fredrick Goldberg |
|  | Fredrick Goldberg |
|  | Chief Financial Officer |

---

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.