# EDGAR Filing Document

**Accession Number:** 0001601548
**File Stem:** 0001601548-25-000049
**Filing Date:** 2025-8
**Character Count:** 29022
**Document Hash:** a4147e3932cf8e0f0f3d24ecbc30c298
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001601548-25-000049.hdr.sgml**: 20250804

**ACCESSION NUMBER**: 0001601548-25-000049

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 26

**CONFORMED PERIOD OF REPORT**: 20250804

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20250804

**DATE AS OF CHANGE**: 20250804

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** V2X, Inc.
- **CENTRAL INDEX KEY:** 0001601548
- **STANDARD INDUSTRIAL CLASSIFICATION:** SERVICES-FACILITIES SUPPORT MANAGEMENT SERVICES [8744]
- **ORGANIZATION NAME:** 07 Trade & Services
- **EIN:** 383924636
- **STATE OF INCORPORATION:** IN
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-36341
- **FILM NUMBER:** 251180274

**BUSINESS ADDRESS:**
- **STREET 1:** 1875 CAMPUS COMMONS DRIVE
- **STREET 2:** SUITE 305
- **CITY:** RESTON
- **STATE:** VA
- **ZIP:** 20191
- **BUSINESS PHONE:** (571) 481-2000

**MAIL ADDRESS:**
- **STREET 1:** 1875 CAMPUS COMMONS DRIVE
- **STREET 2:** SUITE 305
- **CITY:** RESTON
- **STATE:** VA
- **ZIP:** 20191

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Vectrus, Inc.
- **DATE OF NAME CHANGE:** 20140408

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Exelis MSCO Inc.
- **DATE OF NAME CHANGE:** 20140303

?xml version='1.0' encoding='ASCII'? vec-20250804

**UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549**

**FORM 8-K**

**CURRENT REPORT Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934**

Date of report (Date of earliest event reported): August 4, 2025

**V2X, Inc.**

(Exact Name of Registrant as Specified in Its Charter)

**Indiana**

(State or Other Jurisdiction of Incorporation)

---

| | |
|:---|:---|
| **001-36341** | **38-3924636** |
| (Commission | (IRS Employer |
| File Number) | Identification No.) |

---

**1875 Campus Commons Drive, Suite 305**

**Reston, VA 20191**

(Address of Principal Executive Offices) (Zip Code)

**(571) 481-2000**

(Registrant's Telephone Number, Including Area Code)

Securities Registered Under Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| Title of each class | Trading<br>symbol(s) | Name of each exchange on which registered |
| Common Stock, Par Value $0.01 Per Share | VVX | New York Stock Exchange |

---

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (*see* General Instruction A.2. below):

◻ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

◻ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

------

◻ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

◻ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ◻

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

**Item 2.02 Results of Operations and Financial Condition.**

Attached hereto as Exhibit 99.1 and incorporated by reference herein is a press release issued by V2X, Inc. (the "Company") on August 4, 2025 that includes financial information for the Company for the second quarter of 2025 and guidance for fiscal 2025. This information shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act") or incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

**Item 9.01. Financial Statements and Exhibits.**

(d) Exhibits.

---

| | |
|:---|:---|
| Exhibit No. | Description |
| <u>[99.1](q22025pressreleasevf.htm)</u> | <u>[Press Release of V2X, Inc. August 4, 2025](q22025pressreleasevf.htm)</u> |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |

---

------

**SIGNATURE**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
| Dated: August 4, 2025 | V2X, INC. | V2X, INC. |
|  | By: | /s/ Sarita B. Malakar |
|  |  | Sarita B. Malakar |
|  |  | Corporate Secretary |

---

## Exhibit 99.1

![](q22025pressreleasevf001.jpg)

&nbsp;&nbsp;&nbsp;&nbsp;1 Exhibit 99.1 PRESS RELEASE V2X Delivers Solid Second Quarter Results and Increases Full-Year Adjusted EPS1 Guidance Second Quarter and Recent Highlights • Revenue of $1.08 billion and net income of $22.4 million • Adjusted net income1 of $42.3 million, up 61% y/y • Adjusted EBITDA1 of $82.4 million, with a margin of 7.6% • Diluted EPS of $0.70; Adjusted diluted EPS1 of $1.33, up 59% y/y • Improved net debt by $200 million y/y • Established $100 million share repurchase authorization • Awarded $4.3 billion T-6 aircraft program RESTON, Va., August 4, 2025 — V2X, Inc. (NYSE:VVX) announced second quarter 2025 financial results. "Our second quarter results reflect V2X's ability to execute in all market environments and further demonstrate the resiliency of our business," said Jeremy C. Wensinger, President and Chief Executive Officer. "We believe the overall trends in our market remain positive and that V2X is well positioned to leverage our mission expertise and full lifecycle capabilities to deliver next generation data-enabled solutions that enhance readiness and customer outcomes." Mr. Wensinger continued, "We are bringing innovation and new approaches to rapidly deploy solutions for improved readiness, which was exemplified by the recent $4.3 billion T-6 program award. The T-6 aircraft is widely used in a multi-service aviation training program that is critical to ensure new pilot readiness. This award is an example of the strategy we are executing and it's an honor to have been selected to help ensure that pilots in the U.S. Air Force, Navy, and Army will be trained and ready for their next mission. V2X will use commercial-based approaches to provide full spectrum supply chain management solutions to enable this essential training-mission for over 700 aircraft." "I'd like to thank all our employees for their contributions during the quarter and specifically recognize the recent success achieving full operational capability on the Army's largest training program. This is a remarkable accomplishment, which will ensure the delivery of critical training related services to Army warfighters worldwide by infusing cutting-edge innovations to meet ever-evolving needs." 1 See "Key Performance Indicators and Non-GAAP Financial Measures" for descriptions and reconciliations.

------

![](q22025pressreleasevf002.jpg)

&nbsp;&nbsp;&nbsp;&nbsp;2 Mr. Wensinger concluded, "We are transforming V2X to be a leader in data-enabled mission solutions across all domains. The growth initiatives fueling this advancement include optimizing our core for on contract growth, leveraging capabilities into adjacent markets, extending new offerings, and strategically investing both internally and externally. We are executing on these initiatives today and believe they will accelerate growth, create differentiation, and yield value in the years to come." Second Quarter 2025 Results "V2X reported revenue of $1.08 billion in the quarter," said Shawn Mural, Senior Vice President and Chief Financial Officer. "The performance in the second quarter was strong and provides additional confidence to deliver on our full year commitments. The second quarter results reflect the great job our team has done in optimizing and refining our processes and procedures. I'm very proud of what we have been able to achieve over the past year." "For the quarter, the Company reported operating income of $52.9 million and adjusted operating income1 of $77.3 million, increasing $11.5 million dollars or 18% from the prior year. V2X delivered adjusted EBITDA1 of $82.4 million, with a margin of 7.6%. Net income for the quarter was $22.4 million dollars. Adjusted net income1 was $42.3 million dollars, increasing $16.1 million dollars or 61% year-over-year. Second quarter GAAP diluted EPS was $0.70. Adjusted diluted EPS1 for the quarter was $1.33, increasing 59% year-over-year." "Second quarter net cash provided by operating activities was $28.5 million. Adjusted net cash provided by operating activities1 increased $112.1 million year-over-year to $58.3 million." Mr. Mural continued, "During the quarter we further progressed our capital allocation strategy by establishing a $100 million share repurchase authorization. We believe the strong cash flow characteristics of our business support V2X's ability to create additional long-term value through the efficient deployment of capital. The core tenets of our deployment strategy include opportunistically repurchasing shares, strategic acquisitions, internal investments for growth, and reducing leverage via debt reduction." Increasing 2025 Adjusted EPS1 Guidance Mr. Mural concluded, "Given the year-to-date performance and trends in our business, the Company is increasing its adjusted EPS guidance for 2025 and reaffirming its revenue, adjusted EBITDA, and adjusted net cash1 ranges." Guidance is as follows:

------

![](q22025pressreleasevf003.jpg)

&nbsp;&nbsp;&nbsp;&nbsp;3 $ millions, except for per share amounts Prior 2025 Guidance Updated 2025 Guidance Revenue $4,375 $4,500 $4,375 $4,500 Adjusted EBITDA1 $305 $320 $305 $320 Adjusted Diluted Earnings Per Share1 $4.45 $4.85 $4.65 $4.95 Adjusted Net Cash Provided by Operating Activities1 $150 $170 $150 $170 The Company is not providing a quantitative reconciliation with respect to the foregoing forward-looking non- GAAP measures in reliance on the "unreasonable efforts" exception set forth in the SEC rules because certain financial information, the probable significance of which cannot be determined, is not available and cannot be reasonably estimated. For example, unusual, one-time, non-ordinary, or non-recurring costs, which relate to mergers and acquisitions ("M&A"), integration and related activities cannot be reasonably estimated. Forward- looking statements are based upon current expectations and are subject to factors that could cause actual results to differ materially from those suggested here, including those factors set forth in the Safe Harbor Statement below. Second Quarter Conference Call Management will conduct a conference call with analysts and investors at 4:30 p.m. ET on Monday, August 4, 2025. U.S.-based participants may dial in to the conference call at 877-300-8521, while international participants may dial 412-317-6026. A live webcast of the conference call as well as an accompanying slide presentation will be available here: https://app.webinar.net/MPvl2xBdpg3 A replay of the conference call will be posted on the V2X website shortly after completion of the call and will be available for one year. A telephonic replay will also be available through August 18, 2025, at 844-512-2921 (domestic) or 412-317-6671 (international) with passcode 10200918. Presentation slides that will be used in conjunction with the conference call will also be made available online in advance on the "investors" section of the Company's website at https://gov2x.com. V2X recognizes its website as a key channel of distribution to reach public investors and as a means of disclosing material non-public information to comply with its obligations under the U.S. Securities and Exchange Commission ("SEC") Regulation FD.

------

![](q22025pressreleasevf004.jpg)

&nbsp;&nbsp;&nbsp;&nbsp;4 About V2X V2X builds innovative solutions that integrate physical and digital environments by aligning people, actions, and technology. V2X is embedded in all elements of a critical mission's lifecycle to enhance readiness, optimize resource management, and boost security. The company provides innovation spanning national security, defense, civilian, and international markets. With a global team of approximately 16,000 professionals, V2X enables mission success by injecting AI and machine learning capabilities to meet today's toughest challenges across all operational domains. Investor Contact Media Contact Mike Smith, CFA Angelica Spanos Deoudes IR@goV2X.com Communications@goV2X.com 719-637-5773 571-338-5195 Safe Harbor Statement Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995 (the "Act"): Certain material presented herein includes forward-looking statements intended to qualify for the safe harbor from liability established by the Act. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "will," "expect," "intend," "estimate," "anticipate," "believe," "could," "potential," "continue" or similar terminology. These statements are based on the beliefs and assumptions of the management of the Company based on information currently available to management. Forward-looking statements in this press release, include, but are not limited to our future performance and capabilities; all of the statements and items listed under "Increasing 2025 Adjusted EPS Guidance" above and other assumptions contained therein for purposes of such guidance; our belief that prior performance provides substantial visibility for future performance; market trends; our expectations that the foreign military sales and international markets represent a large and growing addressable opportunity; and our belief that our strategy, visibility, and targeted growth opportunities provide substantial opportunities for value creation. These forward-looking statements are not guarantees of future performance, conditions, or results, and involve a number of known and unknown risks, uncertainties, assumptions, and other important factors, many of which are outside our management's control, which could cause actual results to differ materially from the results discussed in the forward-looking statements. In addition, forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the Company's historical experience and our present expectations or projections. For a discussion of some of the risks and uncertainties that could cause actual results to differ from such forward-looking statements, see the risks and other factors detailed from time to time in our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and other filings with the SEC. We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.

------

![](q22025pressreleasevf005.jpg)

&nbsp;&nbsp;&nbsp;&nbsp;5 V2X, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) (UNAUDITED) Three Months Ended Six Months Ended June 27, June 28, June 27, June 28, (In thousands, except per share data) 2025 2024 2025 2024 Revenue $1,078,330 $1,072,183 $2,094,253 $2,082,747 Cost of revenue 982,597 998,348 1,920,417 1,938,638 Selling, general, and administrative expenses 42,793 46,409 86,598 86,352 Operating income 52,940 27,426 87,238 57,757 Loss on extinguishment of debt (313) (1,998) (2,527) (1,998) Interest expense, net (20,598) (28,807) (40,317) (56,381) Other expense, net (2,579) (4,735) (4,874) (6,368) Income (loss) from operations before income taxes 29,450 (8,114) 39,520 (6,990) Income tax expense (benefit) 7,059 (1,570) 9,022 (1,590) Net income (loss) $22,391 $(6,544) $30,498 $(5,400) Earnings (loss) per share Basic $0.71 $(0.21) $0.96 $(0.17) Diluted $0.70 $(0.21) $0.96 $(0.17) Weighted average common shares outstanding - basic 31,693 31,470 31,643 31,411 Weighted average common shares outstanding - diluted 31,883 31,470 31,886 31,411

------

![](q22025pressreleasevf006.jpg)

&nbsp;&nbsp;&nbsp;&nbsp;6 V2X, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) June 27, December 31, (In thousands, except per share data) 2025 2024 Assets Current assets Cash, cash equivalents and restricted cash $190,457 $268,321 Receivables 738,899 710,068 Prepaid expenses and other current assets 137,748 121,831 Total current assets 1,067,104 1,100,220 Property, plant, and equipment, net 61,455 62,001 Goodwill 1,656,926 1,656,926 Intangible assets, net 277,945 323,068 Right-of-use assets 33,791 37,774 Other non-current assets 48,351 48,854 Total non-current assets 2,078,468 2,128,623 Total Assets $3,145,572 $3,228,843 Liabilities and Shareholders' Equity Current liabilities Accounts payable $434,716 $547,568 Compensation and other employee benefits 150,072 166,918 Short-term debt 14,935 20,003 Other accrued liabilities 286,820 261,735 Total current liabilities 886,543 996,224 Long-term debt, net 1,091,721 1,087,484 Deferred tax liabilities 17,999 20,983 Operating lease liabilities 29,951 33,811 Other non-current liabilities 53,615 64,189 Total non-current liabilities 1,193,286 1,206,467 Total liabilities 2,079,829 2,202,691 Commitments and contingencies (Note 7) Shareholders' Equity Preferred stock; $0.01 par value; 10,000,000 shares authorized; No shares issued and outstanding — — Common stock; $0.01 par value; 100,000,000 shares authorized; 31,709,357 and 31,560,490 shares issued and outstanding as of June 27, 2025 and December 31, 2024, respectively 317 316 Additional paid in capital 773,002 769,719 Retained earnings 296,033 265,535 Accumulated other comprehensive loss (3,609) (9,418) Total shareholders' equity 1,065,743 1,026,152 Total Liabilities and Shareholders' Equity $3,145,572 $3,228,843

------

![](q22025pressreleasevf007.jpg)

&nbsp;&nbsp;&nbsp;&nbsp;7 V2X, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) Six Months Ended June 27, June 28, (In thousands) 2025 2024 Operating activities Net income (loss) $30,498 $(5,400) Adjustments to reconcile net income (loss) to net cash used in operating activities: Depreciation expense 8,175 11,870 Amortization of intangible assets 45,125 45,525 Amortization of cloud computing arrangements 2,453 886 Impairment of non-operating long-lived asset — 2,192 Loss on disposal of property, plant, and equipment 325 269 Stock-based compensation 6,181 11,794 Deferred taxes (4,807) (1,207) Amortization of debt issuance costs 3,032 4,163 Loss on extinguishment of debt 2,527 1,998 Changes in assets and liabilities: Receivables (24,216) (51,693) Other assets (13,894) (56,734) Accounts payable (116,931) (9,505) Compensation and other employee benefits (17,322) 8,480 Other liabilities 11,923 5,811 Net cash used in operating activities (66,931) (31,551) Investing activities Purchases of capital assets (5,180) (8,511) Proceeds from the disposition of assets 90 11 Acquisitions of businesses — (16,939) Net cash used in investing activities (5,090) (25,439) Financing activities Repayments of long-term debt (3,812) (7,669) Proceeds from revolver 319,000 648,750 Repayments of revolver (319,000) (602,750) Proceeds from stock awards and stock options 77 149 Payment of debt issuance costs (3,909) (1,188) Payments of employee withholding taxes on stock-based compensation (2,974) (5,767) Net cash (used in) provided by financing activities (10,618) 31,525 Exchange rate effect on cash 4,775 (2,416) Net change in cash, cash equivalents and restricted cash (77,864) (27,881) Cash, cash equivalents and restricted cash - beginning of period 268,321 72,651 Cash, cash equivalents and restricted cash - end of period $190,457 $44,770 Supplemental disclosure of cash flow information: Interest paid $32,956 $55,374 Income taxes paid $5,164 $7,946 Purchase of capital assets on account $2,125 $520

------

![](q22025pressreleasevf008.jpg)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8 Key Performance Indicators and Non-GAAP Measures The primary financial performance measures we use to manage our business and monitor results of operations are revenue trends and operating income trends. Management believes that these financial performance measures are the primary drivers for our earnings and net cash from operating activities. Management evaluates its contracts and business performance by focusing on revenue, and operating income. Operating income represents revenue less both cost of revenue and selling, general and administrative (SG&A) expenses. Cost of revenue consists of labor, subcontracting costs, materials, and an allocation of indirect costs. SG&A expenses consist of indirect labor costs (including wages and salaries for executives and administrative personnel), bid and proposal expenses and other general and administrative expenses not allocated to cost of revenue. Backlog is the estimated amount of future revenues to be recognized under negotiated contracts. We manage the nature and amount of costs at the program level, which forms the basis for estimating our total costs and profitability. This is consistent with our approach for managing our business, which begins with management's assessing the bidding opportunity for each contract and then managing contract profitability throughout the performance period. In addition to the key performance measures discussed above, we consider adjusted net income, adjusted diluted earnings per share, adjusted operating income, adjusted EBITDA, adjusted EBITDA margin, net leverage ratio and adjusted operating cash flow to be useful to management and investors in evaluating our operating performance, and to provide a tool for evaluating our ongoing operations. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives. We provide this information to our investors in our earnings releases, presentations, and other disclosures. Adjusted net income, adjusted diluted earnings per share, adjusted operating income, adjusted EBITDA, adjusted EBITDA margin, net leverage ratio, and adjusted net cash provided by (used in) operating activities, however, are not measures of financial performance under GAAP and should not be considered a substitute for financial measures determined in accordance with GAAP. Definitions and reconciliations of these items are provided below. • Adjusted operating income is defined as operating income, adjusted to exclude items that may include, but are not limited to, significant charges or credits, and unusual and infrequent non-operating items that impact current results but are not related to our ongoing operations, such as M&A, integration, and related costs. • Adjusted EBITDA is defined as operating income, adjusted to exclude depreciation and amortization of intangible assets, and items that may include, but are not limited to, significant charges or credits, and unusual and infrequent non-operating items that impact current results but are not related to our ongoing operations, such as M&A, integration, and related costs. • Adjusted EBITDA margin is defined as adjusted EBITDA divided by revenue.

------

![](q22025pressreleasevf009.jpg)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;9 • Adjusted net income is defined as net income, adjusted to exclude items that may include, but are not limited to, significant charges or credits, and unusual and infrequent non-operating items that impact current results but are not related to our ongoing operations, such as M&A, integration and related costs, amortization of acquired intangible assets, amortization of debt issuance costs, and loss on extinguishment of debt. • Adjusted diluted earnings per share is defined as adjusted net income divided by the weighted average diluted common shares outstanding. • Cash interest expense, net is defined as interest expense, net adjusted to exclude amortization of debt issuance costs. • Adjusted net cash provided by (used in) operating activities or adjusted operating cash flow is defined as net cash provided by (or used in) operating activities adjusted to exclude infrequent non-operating items, such as M&A payments and related costs.

------

![](q22025pressreleasevf010.jpg)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;10 Non-GAAP Tables ($K, except per share data) Three Months Ended Six Months Ended June 27, 2025 June 28, 2024 June 27, 2025 June 28, 2024 Revenue $1,078,330 $1,072,183 $2,094,253 $2,082,747 Net income (loss) $22,391 $(6,544) $30,498 $(5,400) Plus: Income tax expense (benefit) 7,059 (1,570) 9,022 (1,590) Other expense, net 2,579 4,735 4,874 6,368 Interest expense, net 20,598 28,807 40,317 56,381 Loss on extinguishment of debt 313 1,998 2,527 1,998 Operating income $52,940 $27,426 $87,238 $57,757 Plus: Amortization of intangible assets 22,562 22,986 45,125 45,525 M&A, integration and related costs 1,780 15,344 6,405 25,325 Adjusted operating income $77,283 $65,756 $138,768 $128,607 Plus: Depreciation and CCA amortization 5,152 6,513 10,628 12,756 Adjusted EBITDA $82,435 $72,269 $149,396 $141,363 Adjusted EBITDA margin 7.6 % 6.7 % 7.1 % 6.8 % Minus: Cash interest expense, net 19,055 26,804 37,285 52,218 Income tax expense, as adjusted 13,315 10,145 22,549 17,300 Depreciation and CCA amortization 5,152 6,513 10,628 12,756 Other expense, net, as adjusted 2,579 2,543 5,124 4,176 Adjusted net income $42,334 $26,264 $73,810 $54,913 ($K, except per share data) Three Months Ended Six Months Ended June 27, 2025 June 28, 2024 June 27, 2025 June 28, 2024 Diluted earnings (loss) per share $0.70 $(0.21) $0.96 $(0.17) Plus: M&A, integration and related costs 0.04 0.36 0.15 0.60 Amortization of intangible assets 0.54 0.53 1.08 1.09 Amortization of debt issuance costs and Loss on extinguishment of debt 0.04 0.10 0.13 0.15 FMV land impairment $— 0.05 $— 0.05 Gain on acquisition, net 0.00 $— $(0.01) $— Adjusted diluted earnings per share $1.33 $0.83 $2.31 $1.72 Average shares outstanding: Basic, as reported 31,693 31,470 31,643 31,411 Diluted, as reported 31,883 31,470 31,886 31,411 Adjusted diluted 31,883 31,540 31,886 31,894

------

![](q22025pressreleasevf011.jpg)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;11 Non-GAAP Tables ($K) Three Months Ended Six Months Ended June 27, 2025 June 28, 2024 June 27, 2025 June 28, 2024 Net cash provided (used) by operating activities 28,532 25,675 (66,931) (31,551) Plus: M&A, integration, and related payments 7,754 6,197 10,762 12,035 MARPA facility activity 21,968 (85,711) (3,649) (117,819) Adjusted operating cash flow 58,254 (53,839) (59,819) (137,335)

------

![](q22025pressreleasevf012.jpg)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;12 SUPPLEMENTAL INFORMATION Revenue by customer, contract type, contract relationship, and geographic region for the periods presented below was as follows: Revenue by Customer Three Months Ended Six Months Ended June 27, June 28, % June 27, June 28, % (In thousands) 2025 2024 Change 2025 2024 Change Army $457,443 $456,690 0.2 % $899,579 $890,120 1.1 % Navy 354,282 349,824 1.3 % 700,394 671,208 4.3 % Air Force 107,822 127,467 (15.4) % 206,948 246,036 (15.9) % Other 158,783 138,202 14.9 % 287,332 275,383 4.3 % Total revenue $1,078,330 $1,072,183 $2,094,253 $2,082,747 Revenue by Contract Type Three Months Ended Six Months Ended June 27, June 28, % June 27, June 28, % (In thousands) 2025 2024 Change 2025 2024 Change Cost-plus and cost-reimbursable $647,582 $615,837 5.2 % $1,270,653 $1,200,659 5.8 % Firm-fixed-price 405,091 429,182 (5.6) % 769,177 826,433 (6.9) % Time-and-materials 25,657 27,164 (5.5) % 54,423 55,655 (2.2) % Total revenue $1,078,330 $1,072,183 $2,094,253 $2,082,747 Revenue by Contract Relationship Three Months Ended Six Months Ended June 27, June 28, % June 27, June 28, % (In thousands) 2025 2024 Change 2025 2024 Change Prime contractor $1,008,340 $1,006,121 0.2 % $1,972,086 $1,951,276 1.1 % Subcontractor 69,990 66,062 5.9 % 122,167 131,471 (7.1) % Total revenue $1,078,330 $1,072,183 $2,094,253 $2,082,747 Revenue by Geographic Region Three Months Ended Six Months Ended June 27, June 28, % June 27, June 28, % (In thousands) 2025 2024 Change 2025 2024 Change United States $632,357 $578,881 9.2 % $1,209,815 $1,123,608 7.7 % Middle East 320,317 361,064 (11.3) % 638,662 704,361 (9.3) % Asia 76,793 84,663 (9.3) % 152,771 153,464 (0.5) % Europe 48,863 47,575 2.7 % 93,005 101,314 (8.2) % Total revenue $1,078,330 $1,072,183 $2,094,253 $2,082,747 Source: V2X, Inc.

------