# EDGAR Filing Document

**Accession Number:** 0001612126
**File Stem:** 0001020242-23-000009
**Filing Date:** 2023-1
**Character Count:** 182145
**Document Hash:** f79a40744d05e7b4b0e7a8beca96c1c5
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001020242-23-000009.hdr.sgml**: 20230124

**ACCESSION NUMBER**: 0001020242-23-000009

**CONFORMED SUBMISSION TYPE**: 10-D

**PUBLIC DOCUMENT COUNT**: 2

**CONFORMED PERIOD OF REPORT**: 20230112

**FILED AS OF DATE**: 20230124

**DATE AS OF CHANGE**: 20230124

**ABS ASSET CLASS**: Commercial mortgages

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** COMM 2014-UBS4 Mortgage Trust
- **CENTRAL INDEX KEY:** 0001612126
- **STANDARD INDUSTRIAL CLASSIFICATION:** ASSET-BACKED SECURITIES [6189]
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-D
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 333-193376-08
- **FILM NUMBER:** 23548035

**BUSINESS ADDRESS:**
- **STREET 1:** ONE INTERNATIONAL PLACE
- **STREET 2:** ROOM 520
- **CITY:** BOSTON
- **STATE:** MA
- **ZIP:** 02110
- **BUSINESS PHONE:** 6179517690

**MAIL ADDRESS:**
- **STREET 1:** ONE INTERNATIONAL PLACE
- **STREET 2:** ROOM 608
- **CITY:** BOSTON
- **STATE:** MA
- **ZIP:** 02110

Form 10-D 
```
<pre>

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET-BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:
December 13, 2022 to January 12, 2023

Commission File Number of issuing entity: 333-193376-08
Central Index Key Number of issuing entity: 0001612126

COMM 2014-UBS4 Mortgage Trust
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-193376
Central Index Key Number of depositor: 0001013454

Deutsche Mortgage & Asset Receiving Corporation
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541886
UBS Real Estate Securities Inc.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001558761
Cantor Commercial Real Estate Lending, L.P.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541294
German American Capital Corporation
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001505494
The Bancorp Bank
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001089877
KeyBank National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001625508
Pillar Funding LLC
(Exact name of sponsor as specified in its charter)

Lainie Kaye (212) 250-2500
(Name and telephone number, including area code, of the person to
contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization
of the issuing entity)

Lower Tier Remic 47-1478558
Upper Tier Remic 47-1559281
Grantor Trust 47-6424351
(I.R.S. Employer Identification No.)

c/o Deutsche Bank Trust Company Americas as Certificate Administrator
1761 East St. Andrew Place, Santa Ana CA
(Address of principal executive offices of the issuing entity)

92705
(Zip Code)

(212) 250-2500
(Telephone number, including area code)

NONE
(Former name, former address, if changed since last report)

Registered / reporting pursuant to (check one)
Title of Class  Section 12(b)  Section 12(g)  Section 15(d)  Name of Exchange
(if Section 12(b))
Class A-1           [ ]             [ ]             [X]        Not Applicable
Class A-2           [ ]             [ ]             [X]        Not Applicable
Class A-SB          [ ]             [ ]             [X]        Not Applicable
Class A-3           [ ]             [ ]             [X]        Not Applicable
Class A-4           [ ]             [ ]             [X]        Not Applicable
Class A-5           [ ]             [ ]             [X]        Not Applicable
Class X-A           [ ]             [ ]             [X]        Not Applicable
Class A-M           [ ]             [ ]             [X]        Not Applicable
Class B             [ ]             [ ]             [X]        Not Applicable
Class PEZ           [ ]             [ ]             [X]        Not Applicable
Class C             [ ]             [ ]             [X]        Not Applicable

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes _X_   No ____

Part I - DISTRIBUTION INFORMATION

Item 1.  Distribution and Pool Performance Information.
On  January 12, 2023 a distribution was made to holders of the
certificates issued by COMM 2014-UBS4 Mortgage Trust.  The
distribution report is attached as Exhibit 99.1 to this Form 10-D.

During the distribution period from December 13, 2022 to January 12, 2023
no assets securitized by Deutsche Mortgage & Asset Receiving
Corporation (the "Depositor") and held by COMM 2014-UBS4 Mortgage
Trust were the subject of a demand to repurchase or replace for breach
of the representations and warranties contained in the underlying
transaction documents.

The Depositor filed a Form ABS-15G pursuant to Rule 15Ga-1 under the
Securities Exchange Act of 1934 on February 15, 2022.  The CIK number
of the Depositor is 0001013454.

UBS Real Estate Securities Inc. ("UBS"), one of the sponsors and
mortgage loan sellers, filed a Form ABS-15G pursuant
to Rule 15Ga-1 under the Securities Exchange Act of 1934 on
August 12, 2022.  The CIK number of UBS is 0001541886.

German American Capital Corporation ("GACC"), one of the sponsors and
mortgage loan sellers, filed a Form ABS-15G pursuant to Rule 15Ga-1
under the Securities Exchange Act of 1934 on February 15, 2022.  The
CIK number of GACC is 0001541294.

Cantor Commercial Real Estate Lending, L.P. ("CCRE"), one of the
sponsors and mortgage loan sellers, filed a Form ABS-15G pursuant to
Rule 15Ga-1 under the Securities Exchange Act of 1934 on
May 12, 2022.  The CIK number for CCRE is 0001558761.

The Bancorp Bank ("Bancorp"), one of the sponsors and mortgage loan
sellers, filed a Form ABS-15G pursuant to Rule 15Ga-1 under the
Securities Exchange Act of 1934 on January 27, 2022.  The CIK number
for Bancorp is 0001505494.

KeyBank National Association ("KeyBank"), one of the sponsors and
mortgage loan sellers, filed a Form ABS-15G pursuant
to Rule 15Ga-1 under the Securities Exchange Act of 1934 on
November 02, 2022.  The CIK number of KeyBank is 0001089877.

Pillar Funding LLC ("Pillar"), one of the sponsors and mortgage loan
sellers, filed a Form ABS-15G pursuant to Rule 15Ga-1 under
the Securities Exchange Act of 1934 on January 29, 2019.  The CIK
number for Pillar is 0001625508.

Part II - OTHER INFORMATION

Item 10. Exhibits.
(a) The following is a list of documents filed as part
    of this Report on Form 10-D:

(99.1)   <a style="-sec-extract:exhibit" href="ex991.htm">Monthly Report distributed to holders of the
         certificates issued by COMM 2014-UBS4 Mortgage Trust,
         relating to the January 12, 2023 distribution.</a>

(b) The exhibits required to be filed by the Registrant
    pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Deutsche Mortgage & Asset Receiving Corporation
(Depositor)

/s/ R. Chris Jones
Name:  R. Chris Jones
Title: Director

/s/ Matt Smith
Name:  Matt Smith
Title: Director

Date:    January 24, 2023

</pre>
```

## Exhibit 99.1

COMM 2014-UBS4 Mortgage Trust

Commercial Mortgage Pass-Through Certificates

January 12, 2023

1761 E. St Andrew Place@NEWLINE@Santa Ana, CA 92705

|  | Certificate Payment Report | 2 | Stratification - Financial Ratios and Other | 30 |
| --- | --- | --- | --- | --- |
|  | Certificate Report | 3 | Historical Loss Liquidation | 31 |
|  | Exchange Detail | 4 | Historical Bond/Collateral Realized Loss Reconciliation | 32 |
| Webster@NEWLINE@https://us.ufs.db.com/investjust/ | Cash Reconciliation | 5 | Loan Level Detail | 33 |
|  | Other Related Information | 6 | Specially Serviced Loan Detail | 37 |
|  | Pool and Performance Detail | 7 | Specially Serviced Loan Comments | 38 |
|  | Certificate Interest Reconciliation | 8 | Appraisal Reduction Detail | 39 |
|  | Certificate Reconciliation Detail | 9 | Appraisal Reduction Comments | 40 |
| Associated Files | Interest Shortfall Reconciliation | 10 | Modifications/Extensions Detail/Description | 41 |
| Supplemental@NEWLINE@Pool Periods@NEWLINE@Pool Periods@NEWLINE@Loan Periods@NEWLINE@Loan Setup@NEWLINE@Governing Documents@NEWLINE@Index A | Performance History | 11 | RECO Historical Detail | 42 |
|  | Payoff History | 17 | Material Breaches and Document Defects | 43 |
|  | Mortgage Payoff Detail | 24 | Extraordinary Event | 44 |
|  | Delinquency Detail | 25 | Rule 15Ga Information | 45 |
|  | Stratification - Mortgage Balances/Rates | 26 |  |  |
|  | Stratification - Amortization Terms | 27 |  |  |
|  | Stratification - Property Types | 28 |  |  |
|  | Stratification - Geographic Distribution | 29 |  |  |

Factor Information:

(800) 735-7777

Main Phone Number:

714-247-6000

# Contacts

| Depreter | Deutsche Mortgage & Asset Receiving Corporation | Current Distribution Date | 05/12/2023 |  |
| --- | --- | --- | --- | --- |
| Master Servicer | Midland Loan Services, a Division of PNC Bank, N.A. | Distribution Count | 382 |  |
| Special Servicer | LNR Partners, LLC. | Prior Distribution Date | 12/13/2022 |  |
| Underwriters | UBS Securities LLC@NEWLINE@Direct Hamilton, LLC@NEWLINE@Governing Documents@NewLine, Inc. @NEWLINE@Center Fitzgerald & Co @NEWLINE@CastleOak | Next Distribution Date | 05/12/2023 |  |
|  | L.P.@NEWLINE@Guggenheim Securities, LLC@NEWLINE@Deutsche Bank | Next Distribution Date | 02/10/2023 |  |
|  |  | Trust Collection Period | 12/07/2022 to 01/06/2023 |  |

# Administrator

Jennifer Plogd

(714)247-6917@NEWLINE@jenny.plogd@db.com

| Rating Agencies | Moody's Investors Service, Inc.@NEWLINE@HOBBS, Inc.@NEWLINE@Hoff Bond Rating Agency, Inc.@NEWLINE@Hitch Ratings, Inc. | Cutoff Date | 07/01/2014 |
| --- | --- | --- | --- |
|  |  | Closing Date | 07/31/2014 |
|  |  | Initial Distribution Date | 08/12/2014 |
| Trustee | Wilmington Trust, National Association | Rated Final Payment Date | 08/12/2047 |

Certificate Administrator Deutsche Bank Trust Company Americas
Operating Advisor Park Bridge Lender Services LLC

Controlling Rep/Class DoubleLine Capital LP/Class G

In connection with the Certificate Administrator's preparation of this Statement to Certificateholders, the Certificate Administrator is conclusively relying upon, and has not independently @NEWLINE@Anethed. Information provided to it by various third parties, including the Master Servicer, Special Servicer and other parties to the transaction. The Certificate Administrator makes no @NEWLINE@Representations as to the completeness, reliability, accuracy or suitability for any purpose of the information provided to it by such third parties.

Page 1 of 46

COMM 2014-UBS4 Mortgage Trust

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

Certificate Payment Report

| Class | Class Type | CUSIP | Position % (*) | Balance and Principal Components |  |  |  |  | Interest |  | Pass-Through Rate |  | Credit Support |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  | Original Balance | Beginning Balance | Principal | Non-Principal Adj/ Loss/Accretion | Ending Balance | Interest Distributed | Excess/ Shortfall | Current | Next | Original % | Current % |
| A-1 | SEN | 12591QAL6 |  | 53,395,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 30.00% | 37.91% |
| A-2 | SEN | 12591QAM4 |  | 143,249,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 30.00% | 37.91% |
| A-3 | SEN | 12591QAP7 |  | 21,200,000.00 | 2,942,576.36 | 0.00 | 0.00 | 2,942,576.36 | 8,410.86 | 0.00 | 3.430000% | 3.430000% | 30.00% | 37.91% |
| A-SB | SEN | 12591QAM2 |  | 80,295,000.00 | 21,160,496.41 | 1,520,212.27 | 0.00 | 19,640,284.14 | 59,779.40 | 0.00 | 3.390000% | 3.390000% | 30.00% | 37.91% |
| A-4 | SEN | 12591QAQ5 |  | 250,000,000.00 | 250,000,000.00 | 0.00 | 0.00 | 250,000,000.00 | 712,500.00 | 0.00 | 3.420000% | 3.420000% | 30.00% | 37.91% |
| A-5 | SEN | 12591QAS3 |  | 353,672,000.00 | 353,672,000.00 | 0.00 | 0.00 | 353,672,000.00 | 1,088,720.31 | 0.00 | 3.694000% | 3.694000% | 30.00% | 37.91% |
| X-A | SEN/NTL | 12591QAS1 | N | 985,213,000.00 | 721,177,072.77 | 0.00 | 0.00 | 719,656,860.50 | 653,252.21 | 0.00 | 1.086977% | 1.086488% | 0.00% | 0.00% |
| A-M | SUB | 12591QAT9 |  | 93,402,000.00 | 93,402,000.00 | 0.00 | 0.00 | 93,402,000.00 | 308,849.28 | 0.00 | 3.968000% | 3.968000% | 22.75% | 28.65% |
| A-M-PEZ | SUB | 12591QAV4 | 0.00% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 22.75% | 28.65% |
| B | SUB | 12591QAL6 |  | 57,973,000.00 | 57,973,000.00 | 0.00 | 0.00 | 57,973,000.00 | 210,152.13 | 0.00 | 4.350000% | 4.350000% | 18.25% | 22.90% |
| B-PEZ | SUB | 12591QAV4 | 0.00% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 18.25% | 22.90% |
| C | SUB | 12591QAM2 |  | 54,753,000.00 | 54,753,000.00 | 0.00 | 0.00 | 54,753,000.00 | 212,121.46 | 0.00 | 4.648983% | 4.648889% | 14.00% | 17.47% |
| C-PEZ | SUB | 12591QAV4 | 0.00% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 14.00% | 17.47% |
| X-B | SUB/NTL | 12591QAA0 | N | 112,726,000.00 | 112,726,000.00 | 0.00 | 0.00 | 112,726,000.00 | 20,315.25 | 0.00 | 0.216262% | 0.216289% | 0.00% | 0.00% |
| X-C | SUB/NTL | 12591QAB8 | N | 22,545,000.00 | 22,545,000.00 | 0.00 | 0.00 | 22,545,000.00 | 18,063.86 | 0.00 | 0.961483% | 0.961489% | 0.00% | 0.00% |
| X-D | SUB/NTL | 12591QAC6 | N | 74,077,798.00 | 69,967,738.94 | 0.00 | 0.00 | 69,967,738.94 | 96,060.64 | 0.00 | 0.961483% | 0.961489% | 0.00% | 0.00% |
| D | SUB | 12591QAD4 |  | 83,740,000.00 | 83,740,000.00 | 0.00 | 0.00 | 83,740,000.00 | 328,782.96 | 0.00 | 4.711483% | 4.711489% | 7.50% | 9.17% |
| E | SUB | 12591QAE2 |  | 22,545,000.00 | 22,545,000.00 | 0.00 | 0.00 | 22,545,000.00 | 70,453.13 | 0.00 | 3.750000% | 3.750000% | 5.75% | 6.94% |
| F | SUB | 12591QAF9 |  | 25,766,000.00 | 25,766,000.00 | 0.00 | 0.00 | 25,766,000.00 | 80,518.75 | 0.00 | 3.750000% | 3.750000% | 3.75% | 4.38% |
| G | SUB | 12591QAG7 |  | 48,311,798.00 | 44,201,738.94 | 0.00 | 0.00 | 44,201,738.94 | 61,651.83 | (76,478.60) | 3.750000% | 3.750000% | 0.00% | 0.00% |
| V | SUB | 12591QAH5 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 0.00% | 0.00% |
| R | RES | 12591QAJ1 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 0.00% | 0.00% |
| LR | RES | 12591QAK8 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 0.00% | 0.00% |

| SubTotal | 1,288,301,798.00 | 1,010,155,811.71 | 1,520,212.27 | 0.00 | 1,006,635,599.44 | 3,889,631.07 | (76,478.60) | SubTotal P&I | 5,409,843.34 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Total | 1,288,301,798.00 | 1,010,155,811.71 | 1,520,212.27 | 0.00 | 1,006,635,599.44 | 3,889,631.07 | (76,478.60) | Total P&I | 5,409,843.34 |

(*) Optimal payment against which the percentage position for the exchangeable certificate should be applied.

Page 2 of 46

## COMM 2014-UBS4 Mortgage Trust

### Commercial Mortgage Pass-Through Certificates

January 12, 2023

#### Certificate Report

| Class | Cusip | Accrual |  |  | Balance Factors |  |  |  | Payment Factors |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Start/End/End/End Date | Methodology | Position % | Original Balance | Beginning Balance | Ending Balance | Interest Distributed | Principal Distributed | Total Distributed |  |
| A-1 | 12561QAL6 | 12/01/22 | 12/30/22 | 30/360 | 53,395,000.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| A-2 | 12561QAM4 | 12/01/22 | 12/30/22 | 30/360 | 143,249,000.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| A-3 | 12561QAP7 | 12/01/22 | 12/30/22 | 30/360 | 21,200,000.00 | 138.80077170 | 138.80077170 | 0.39673868 | 0.00000000 | 0.39673868 | 0.00000000 |
| A-5B | 12561QAN2 | 12/01/22 | 12/30/22 | 30/360 | 80,295,000.00 | 263.53442194 | 244.85158341 | 0.74448471 | 18.93283853 | 19.67732325 | 0.00000000 |
| A-4 | 12561QAQ5 | 12/01/22 | 12/30/22 | 30/360 | 250,000,000.00 | 1,000.00000000 | 1,000.00000000 | 2.85000000 | 0.00000000 | 2.85000000 | 0.00000000 |
| A-5 | 12561QAR3 | 12/01/22 | 12/30/22 | 30/360 | 353,672,000.00 | 1,000.00000000 | 1,000.00000000 | 3.07833334 | 0.00000000 | 3.07833334 | 0.00000000 |
| X-A | 12561QAS1 | 12/01/22 | 12/30/22 | 30/360 | N | 995,213,000.00 | 724.64595295 | 723.11842842 | 0.65639437 | 0.00000000 | 0.65639437 |
| A-M | 12561QAT9 | 12/01/22 | 12/30/22 | 30/360 | 93,402,000.00 | 1,000.00000000 | 1,000.00000000 | 3.30966667 | 0.00000000 | 3.30966667 | 0.00000000 |
| A-M-PEZ | 12561QAV4 | 12/01/22 | 12/30/22 | 30/360 | 0.00% | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| B | 12561QAU6 | 12/01/22 | 12/30/22 | 30/360 | 57,973,000.00 | 1,000.00000000 | 1,000.00000000 | 3.62500009 | 0.00000000 | 3.62500009 | 0.00000000 |
| B-PEZ | 12561QAV4 | 12/01/22 | 12/30/22 | 30/360 | 0.00% | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| C | 12561QAM3 | 12/01/22 | 12/30/22 | 30/360 | 54,753,000.00 | 1,000.00000000 | 1,000.00000000 | 3.87415228 | 0.00000000 | 3.87415228 | 0.00000000 |
| C-PEZ | 12561QAV4 | 12/01/22 | 12/30/22 | 30/360 | 0.00% | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| X-B | 12561QAM0 | 12/01/22 | 12/30/22 | 30/360 | N | 112,726,000.00 | 1,000.00000000 | 1,000.00000000 | 0.18021796 | 0.00000000 | 0.18021796 |
| X-C | 12561QAB6 | 12/01/22 | 12/30/22 | 30/360 | N | 22,545,000.00 | 1,000.00000000 | 1,000.00000000 | 0.80123575 | 0.00000000 | 0.80123575 |
| X-D | 12561QAC6 | 12/01/22 | 12/30/22 | 30/360 | N | 74,077,798.00 | 944.51699199 | 944.51699199 | 0.75678059 | 0.00000000 | 0.75678059 |
| D | 12561QAD4 | 12/01/22 | 12/30/22 | 30/360 | 83,740,000.00 | 1,000.00000000 | 1,000.00000000 | 3.92623549 | 0.00000000 | 3.92623549 | 0.00000000 |
| E | 12561QAE2 | 12/01/22 | 12/30/22 | 30/360 | 22,545,000.00 | 1,000.00000000 | 1,000.00000000 | 3.12500022 | 0.00000000 | 3.12500022 | 0.00000000 |
| F | 12561QAF9 | 12/01/22 | 12/30/22 | 30/360 | 25,790,000.00 | 1,000.00000000 | 1,000.00000000 | 3.12500000 | 0.00000000 | 3.12500000 | 0.00000000 |
| G | 12561QAG7 | 12/01/22 | 12/30/22 | 30/360 | 48,311,798.00 | 914.92639003 | 914.92639003 | 1.27612369 | 0.00000000 | 1.27612369 | 0.00000000 |
| V | 12561QAM5 | 12/01/22 | 12/30/22 | 30/360 | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| R | 12561QAL1 | 12/01/22 | 12/30/22 | 30/360 | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| LR | 12561QAM9 | 12/01/22 | 12/30/22 | 30/360 | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |

Page 3 of 46

## COMM 2014-UBS4 Mortgage Trust

### Commercial Mortgage Pass-Through Certificates

January 12, 2023

#### Exchange Detail

| Class | Class Type | Cusip | Position % (*) | Original Balance | Balance and Principal Components |  |  |  | Interest |  | Pass-Through Rate |  | Credit Support |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  | Beginning Balance | Principal | Non-Pen Adj/ Loss/Accretion | Ending Balance | Interest Distributed | Excess/ Shortfall | Current | Next | Original % | Current % |
| A-M-PEZ | SUB | 12561QAV4 | 0.00% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00000% | 0.00000% | 22.75% | 28.65% |
| B-PEZ | SUB | 12561QAV4 | 0.00% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00000% | 0.00000% | 18.25% | 22.90% |
| C-PEZ | SUB | 12561QAV4 | 0.00% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00000% | 0.00000% | 14.00% | 17.47% |
| Class | Cusip | Accrual |  |  | Balance Factors |  |  |  | Payment Factors |  | Payment Factors |  | Total |  |
|  |  | Start/End/End Date | Methodology | Position % | Original Balance | Beginning Balance | Ending Balance | Ending Balance | Ending Balance | Ending Balance | Principal Distributed | Total Distributed |  | Total Distributed |
| A-M-PEZ | 12561QAV4 | 12/01/22 | 12/30/22 | 30/360 | 0.00% | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| B-PEZ | 12561QAV4 | 12/01/22 | 12/30/22 | 30/360 | 0.00% | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| C-PEZ | 12561QAV4 | 12/01/22 | 12/30/22 | 30/360 | 0.00% | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |

Page 4 of 46

# **COMM 2014-UBS4 Mortgage Trust**

# **Commercial Mortgage Pass-Through Certificates**

**January 12, 2023**

# **Cash Reconciliation**

| Servicer Remittance Non-Adjusted |  | Adjustments |  | Trust |  |
| --- | --- | --- | --- | --- | --- |
| Principal |  | Principal |  | Trust Related Fees & Expenses |  |
| A. Scheduled Principal |  | A. Excess Amounts |  | Trustee Fee | (250.00) |
| Current Principal | 1,331,511.89 | Subsequent Recovery | 0.00 | Certificate Administrator Fee | (1,054.78) |
| Advanced Principal | 188,700.38 | Gain on Sale | 0.00 | Trustee Stips | 0.00 |
| Scheduled Maturity Payoff | 0.00 |  |  | Certificate Insurer | 0.00 |
|  |  | B. Shortfalls Amounts |  | Collateral Administrator | 0.00 |
| B. Unscheduled Principal |  | Realized Loss | 0.00 | Trust Expense(s) | 0.00 |
| Voluntary | 0.00 | Additional Loss Claim | 0.00 | Guarantee Fee/REVENUE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE | 0.00 |
| Post Maturity | 0.00 |  |  | Trust Related Fees & Expenses | (1,304.78) |
| Liquidation | 0.00 | Net Excess/Shortfall | 0.00 |  |  |
| Curtailment | 0.00 |  |  | Excess Liquidation Proceeds Acct |  |
| Defiscence | 0.00 | Interest |  | Beg. Balance | 0.00 |
| Neg Am/Deferred | 0.00 | A. Excesses |  | Deposit | 0.00 |
|  |  | Penalties/Yield Maintain/Excl Fees | 0.00 | Withdrawal | 0.00 |
| Principal Non-Adjusted | 1,520,212.27 | Extension Interest (APD) | 0.00 | End Balance | 0.00 |
|  |  | Default Interest | 0.00 |  |  |
| Interest |  | Prepay Interest Excess (PPE) | 0.00 | Interest Reserve Account |  |
|  |  | Interest Recovery | 0.00 | Deposit | (132,203.66) |
| A. Scheduled Interest |  | ASER Recovered | 0.00 | Cumulative Deposit | (132,203.66) |
| Current Interest | 3,395,143.17 | Other Interest Proceeds | 0.00 | Withdrawal | 0.00 |
| Deficient Interest | 720,640.71 | B. Shortfalls |  |  |  |
|  |  | Gross PPIS (Prepay Interest Shortfall) | 0.00 |  |  |
| B. Servicing Fees & Expenses |  | Servicer PPS Cap | 0.00 |  |  |
| Current Servicer Fees | (12,088.14) | Net PPIS | 0.00 | Summary |  |
| Deficient Servicer Fees | (1,588.27) | Deferred Interest | 0.00 | Principal Adjusted | 1,520,212.27 |
| Sub-Servicer | 0.00 | Modification Shortfall | 0.00 | Scheduled Interest | 4,115,783.88 |
| Servicer Fee Stips | (2,489.36) | ASER Applied | (49,000.00) | Servicer Fee & Expense | (18,165.77) |
| Other Fee Stips (incl. Insurer) | 0.00 | Special Servicer Fees | (28,369.78) | Excess Liq. Pm. Deposit | 0.00 |
| Miscellaneous Fees |  | Workout Fees | 0.00 | Interest Shortfall Expense | (76,478.60) |
| Servicer Fees/Expenses | (18,195.77) | Liquidation Fees | 0.00 | Other Interest Adjustments | 0.00 |
| Interest Non-Adjusted | 4,099,618.11 | Non-Receivable Advances | 0.00 | Servicer Wks | 5,543,351.78 |
| Principal & Interest Non-Adjusted | 5,619,820.38 | Interest on Prior Advances | 1,491.28 | Trustee Fee & Expense | (1,304.78) |
| C. Operating Advisor Fees | (1,306.57) | Various Expenses | 0.00 | Slater Agreements | 0.00 |
| D. CREFC License Fee | (434.03) | Other Interest Loss | 0.00 | Excess Liq. Pm. Acct. | 0.00 |
|  |  | Net Excess/Shortfall | (76,478.60) | Interest Reserve Account | (132,203.66) |
|  |  |  |  | Due to Certificates | 5,409,843.34 |

Page 5 of 46

# **COMM 2014-UBS4 Mortgage Trust**

# **Commercial Mortgage Pass-Through Certificates**

**January 12, 2023**

# **Other Related Information**

# **Disclosable Special Servicer Fees\***

| Commissions | 0.00 |
| --- | --- |
| Brokerage fees | 0.00 |
| Rebates | 0.00 |
| Other | 0.00 |

\*Fee-sharing arrangement

Page 6 of 46

# **COMM 2014-UBS4 Mortgage Trust**

# **Commercial Mortgage Pass-Through Certificates**

**January 12, 2023**

# **Pool and Performance Detail**

| Current | Pool Detail |  |  |  | WA Rates/Terms |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Am | % | Cnt | % | Current | Cutoff | Prior | Current | Next |
| Amortizing/Ballion | 360,138,143.71 | 37.69% | 42 | 52.50% | WAC | 4.86487% | 4.73157% | 4.88929% | 4.88929% |
| IO/Amortizing/Ballion | 366,842,455.73 | 26.37% | 31 | 38.75% | LIBOR | N/A | N/A | N/A | N/A |
| IO/Ballion | 261,695,000.00 | 25.94% | 7 | 8.75% | WARM | 112.00 | 18.12 | 17.12 |  |
|  |  |  |  |  | AMAM | 348.65 | 230.15 | 229.15 |  |
| Smallest Balance | 1,444,556.50 |  |  |  |  |  |  |  |  |
| Average Balance | 12,897,944.99 |  |  |  |  |  |  |  |  |
| Largest Balance | 128,000,000.00 |  |  |  |  |  |  |  |  |

| Current | Performance Snapshot |  |  |  | Performance Snapshot |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Am | % | Cnt | % | Current | 3 Mo Avg % Bal | 6 Mo Avg % Cat | 12 Mo Avg % Bal | % Cat |
| Beginning Balance | 1,010,155,811.71 | 78.41% | 80 | 87.91% | Current | 90.63% | 93.75% | 94.71% | 95.00% |
| Scheduled Principal | 1,520,212.27 | 0.12% | 71 | 78.02% | 30 Day | 4.11% | 1.67% | 2.20% | 1.25% |
| Voluntary Payoff | 0.00 | 0.00% | 0 | 0.00% | 60 Day | 4.00% | 1.25% | 2.08% | 0.83% |
| Scheduled Maturity Payoff | 0.00 | 0.00% | 0 | 0.00% | 90 Day Plus | 1.28% | 3.33% | 1.00% | 2.82% |
| Post-Maturity Payoff | 0.00 | 0.00% | 0 | 0.00% | Foreclosures | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Liquidation/Depreciation | 0.00 | 0.00% | 0 | 0.00% | REO | 0.00% | 0.00% | 0.00% | 0.00% |
| Realized Loss | 0.00 | 0.00% | 0 | 0.00% | Bankruptcies | 0.00% | 0.00% | 0.00% | 0.00% |
| Curtailment | 0.00 | 0.00% | 0 | 0.00% | Liquidations | 0.00% | 0.00% | 0.00% | 0.00% |
| Repurchase/Substitution/DPO | 0.00 | 0.00% | 0 | 0.00% | Defensiveness | 0.00% | 0.00% | 0.00% | 0.00% |
| Negative Amortization/Deferred | 0.00 | 0.00% | 0 | 0.00% | Modifications | 0.00% | 0.00% | 0.00% | 0.00% |
| Ending Balance | 1,508,635,599.44 | 78.29% | 80 | 87.91% |  |  |  |  |  |

| Cumulative | Advance Summary |  |  |  | Advance Summary |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Am | % | Cnt | % | Cumulative | Principal | Interest | Cnt | % Ant | % Cnt |
| Scheduled Principal | 124,860,434.85 | 9.69% |  |  | Prior Outstanding | 1,614,027.04 | 2,346,427.12 | 8 | 0.13% | 8.79% |
| Voluntary Payoff | 111,804,985.15 | 8.68% | 8 | 8.78% | Current Amount | 186,700.38 | 720,645.71 | 7 | 0.01% | 7.69% |
| Scheduled Maturity Payoff | 34,712,117.63 | 2.69% | 2 | 2.20% | Recovery (-) | 11,197.02 | 64,516.88 | 3 | 0.05% | 3.30% |
| Post-Maturity Payoff | 0.00 | 0.00% | 0 | 0.00% | Current Outstanding | 1,791,530.40 | 3,504,950.95 | 7 | 0.14% | 7.69% |
| Net Liquidation/Depreciation | 917,423.56 | 0.07% | 1 | 1.10% | Non-Receivable | 0.00 | 0.00 | 0 | 0.00% | 0.00% |
| Realized Loss | 2,049,732.77 | 0.16% | 1 | 1.10% |  |  |  |  |  |  |
| Curtailment | 5,635,021.56 | 0.44% | 14 | N/A | Approval Reduction Summary |  |  |  |  |  |
| Repurchase/Substitution/DPO | 2,967,156.33 | 0.23% | 1 | 1.10% | Prior Cumulative ASER | 355,751.34 | First ARA |  |  | 843,964.58 |
| Negative Amortization/Deferred | -313,496.84 | -0.02% | 2 | 2.20% | Current ASER | 49,600.00 | Average ARA |  |  | 2,943,939.62 |
|  |  |  |  |  | Recovery (-) | 0.00 | Most Recent ARA |  |  | 17,693,637.73 |
|  |  |  |  |  | Cumulative ASER | 409,391.42 |  |  |  |  |

(\*) AMAM - Loans that are IO/Ballion or IO/Amortizing Ballion are not included in this calculation

Page 7 of 46

# **COMM 2014-UBS4 Mortgage Trust**

# **Commercial Mortgage Pass-Through Certificates**

**January 12, 2023**

# **Certificate Interest Reconciliation**

| Class | CUSIP | Prior Due | Current Due | Method | Days | Beginning Balance | Pass-Through Rate | Prior Shortfall | Current Accrued | Current Additions | Current Deductions | Distributable Interest | Distributed Interest | Outstanding Shortfall |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| A-1 | 12591QAL6 | 12/01/22 | 12/30/22 | F-30/380 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-2 | 12591QAM4 | 12/01/22 | 12/30/22 | F-30/380 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-3 | 12591QAP7 | 12/01/22 | 12/30/22 | F-30/380 | 30 | 2,942,576.36 | 3.400000% | 0.00 | 8,410.86 | 0.00 | 0.00 | 8,410.86 | 8,410.86 | 0.00 |
| A-5B | 12591QAN2 | 12/01/22 | 12/30/22 | F-30/380 | 30 | 21,100,496.41 | 3.300000% | 0.00 | 59,776.40 | 0.00 | 0.00 | 59,776.40 | 59,776.40 | 0.00 |
| A-4 | 12591QAQ5 | 12/01/22 | 12/30/22 | F-30/380 | 30 | 250,000,000.00 | 3.400000% | 0.00 | 712,500.00 | 0.00 | 0.00 | 712,500.00 | 712,500.00 | 0.00 |

| A-S | 12591Q4R3 | 13/01/22 | 12/30/22 | F-30/360 | 30 | 353,072,000.00 | 3.694000% | 0.00 | 1,088,720.31 | 0.00 | 0.00 | 1,088,720.31 | 1,088,720.31 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| X-A | 12591Q4S1 | 13/01/22 | 12/30/22 | A-30/360 | 30 | N | 721,177,072.77 | 1.089977% | 0.00 | 653,252.21 | 0.00 | 653,252.21 | 653,252.21 | 0.00 |
| A-M | 12591Q4F9 | 13/01/22 | 12/30/22 | F-30/360 | 30 | 93,402,000.00 | 3.968000% | 0.00 | 308,849.28 | 0.00 | 0.00 | 308,849.28 | 308,849.28 | 0.00 |
| A-M-PEZ | 12591Q4V4 | 13/01/22 | 12/30/22 | A-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| B | 12591Q4U6 | 13/01/22 | 12/30/22 | F-30/360 | 30 | 57,973,000.00 | 4.350000% | 0.00 | 210,152.13 | 0.00 | 0.00 | 210,152.13 | 210,152.13 | 0.00 |
| B-PEZ | 12591Q4V4 | 13/01/22 | 12/30/22 | A-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| C | 12591Q4M2 | 13/01/22 | 12/30/22 | A-30/360 | 30 | 54,753,000.00 | 4.648883% | 0.00 | 212,121.46 | 0.00 | 0.00 | 212,121.46 | 212,121.46 | 0.00 |
| C-PEZ | 12591Q4V4 | 13/01/22 | 12/30/22 | A-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| X-B | 12591Q4A0 | 13/01/22 | 12/30/22 | A-30/360 | 30 | N | 112,726,000.00 | 0.216262% | 0.00 | 20,315.25 | 0.00 | 20,315.25 | 20,315.25 | 0.00 |
| X-C | 12591Q4B8 | 13/01/22 | 12/30/22 | A-30/360 | 30 | N | 22,545,000.00 | 0.961483% | 0.00 | 18,063.86 | 0.00 | 18,063.86 | 18,063.86 | 0.00 |
| X-D | 12591Q4C6 | 13/01/22 | 12/30/22 | A-30/360 | 30 | N | 69,967,738.94 | 0.961483% | 0.00 | 56,060.64 | 0.00 | 56,060.64 | 56,060.64 | 0.00 |
| D | 12591Q4D4 | 13/01/22 | 12/30/22 | A-30/360 | 30 | 83,740,000.00 | 4.711483% | 0.00 | 328,782.96 | 0.00 | 0.00 | 328,782.96 | 328,782.96 | 0.00 |
| E | 12591Q4E2 | 13/01/22 | 12/30/22 | F-30/360 | 30 | 22,545,000.00 | 3.750000% | 0.00 | 70,453.13 | 0.00 | 0.00 | 70,453.13 | 70,453.13 | 0.00 |
| F | 12591Q4F9 | 13/01/22 | 12/30/22 | F-30/360 | 30 | 25,706,000.00 | 3.750000% | 0.00 | 80,518.75 | 0.00 | 0.00 | 80,518.75 | 80,518.75 | 0.00 |
| G | 12591Q4G7 | 13/01/22 | 12/30/22 | F-30/360 | 30 | 44,201,738.94 | 3.750000% | 2,174,808.52 | 138,130.43 | 0.00 | 0.00 | 2,312,738.99 | 61,451.83 | 2,251,087.12 |
| V | 12591Q4H4 | 13/01/22 | 12/30/22 | F-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| R | 12591Q4J1 | 13/01/22 | 12/30/22 | F-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LR | 12591Q4K9 | 13/01/22 | 12/30/22 | F-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| SubTotal | 1,010,155,811.71 | 2,174,808.52 | 3,966,109.67 | 0.00 | 0.00 | 6,140,718.19 | 3,888,631.07 | 2,251,087.12 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Total | 1,010,155,811.71 | 2,174,808.52 | 3,966,109.67 | 0.00 | 0.00 | 6,140,718.19 | 3,888,631.07 | 2,251,087.12 |

Page 8 of 48

# **COMM 2014-UBS4 Mortgage Trust**

# **Commercial Mortgage Pass-Through Certificates**

**January 12, 2023**

# **Certificate Reconciliation Detail**

| Class | Scheduled | Principal Components |  |  | Interest Additions |  |  |  |  | Interest Deductions |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Unscheduled | Current Loss | Cumulative Loss | PPY, PPY, EM, Est/Fees | Interest Adjustment | Interest on Prior Shortfall | Interest on Prior Loss | Net PPS | Deferred Accretion | Interest Loss Expense |  |
| A-1 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-2 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-3 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-SB | 1,520,212.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-4 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-5 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| X-A | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-M-PEZ | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| B-PEZ | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| C | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| C-PEZ | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| X-B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| X-C | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| X-D | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| D | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| F | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| G | 0.00 | 0.00 | 0.00 | 4,110,059.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| V | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LR | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| SubTotal | 1,520,212.27 | 0.00 | 0.00 | 4,110,059.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Total | 1,520,212.27 | 0.00 | 0.00 | 4,110,059.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

Page 9 of 48

# **COMM 2014-UBS4 Mortgage Trust**

# **Commercial Mortgage Pass-Through Certificates**

**January 12, 2023**

# **Interest Shortfall Reconciliation**

| Investor No. | Scheduled Principal Balance at Contribution | Current AVERAGE ANNUAL BALANCE |  | Special Servicing Fee |  | Workout Cast Amount | Most Recent Net Assets | Prepayment Interest (Excess)/ Shortfall | Non Receivable (Scheduled Interest) | Reimbursed Interest on Advances | Modified Interest Rate Reduction (Excess) | Results of Advances to Service |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Scheduled Balance | Servicing Fee Amount plus AVERAGE ANNUAL BALANCE | Liquidation | Adjustments |  |  |  |  |  |  | Current Month | Left to Reimburse Service | Other Shortfalls/ AVERAGE (Amounts) |
| 2 | 105,000,000.00 | 105,000,000.00 | 22,504.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 9 | 32,600,000.00 | 28,381,422.68 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (263.50) | 0.00 | 0.00 | 0.00 | 0.00 |
| 28 | 12,735,416.16 | 10,957,782.60 | 2,363.43 | 0.00 | 0.00 | 18,838.61 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 37 | 9,481,500.00 | 1,671,684.97 | 371.59 | 0.00 | 0.00 | 7,134.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 46 | 7,525,000.00 | 7,105,953.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (1,227.76) | 0.00 | 0.00 | 0.00 | 0.00 |
| 50 | 6,500,000.00 | 5,561,414.43 | 1,199.09 | 0.00 | 0.00 | 12,107.62 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 53 | 6,191,835.51 | 5,216,273.00 | 1,125.35 | 0.00 | 0.00 | 12,391.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 59 | 5,550,000.00 | 5,550,000.00 | 0.00 | 0.00 | 0.00 | (1,118.15) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 75 | 3,782,220.62 | 3,277,865.26 | 705.65 | 0.00 | 0.00 | 245.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Totals |  | 28,369.70 | 0.00 | 0.00 | 49,600.06 | 0.00 | 0.00 | (1,491.26) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Interest Shortfall hitting the Trust |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| 76,478.60 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |

Page 10 of 48

# **COMM 2014-UBS4 Mortgage Trust**

# **Commercial Mortgage Pass-Through Certificates**

**January 12, 2023**

# **Performance History**

| Dec Date | Delinquency Categories |  |  |  |  |  |  |  | Impaired Loans |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | 25 Day |  | 60 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | REO |  | Bankruptcy |  | Curr FC not SS/REO |  |
|  | Cat | Bal | Cat | Bal | Cat | Bal | Cat | Bal | Cat | Bal | Cat | Bal | Cat | Bal | Cat | Bal | Cat | Bal |
| 1/12/2023 | 0 | 0.00 | 105,000,000.00 | 2 | 16,174,055.60 | 2 | 7,233,099.40 | 5 | 128,407,155.00 | 1 | 10,957,782.60 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |  |
| No. 102 | 0.00% | 0.00% | 1.25% | 10.42% | 2.50% | 1.60% | 2.50% | 0.72% | 6.25% | 12.73% | 125.00% | 108.64% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 12/12/2022 | 1 | 105,000,000.00 | 2 | 16,205,964.34 | 0 | 0.00 | 2 | 7,398,417.82 | 5 | 128,504,382.16 | 1 | 10,978,533.15 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 101 | 1.25% | 10.39% | 2.50% | 1.60% | 0.00% | 0.00% | 2.50% | 0.72% | 6.25% | 12.73% | 125.00% | 108.64% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 12/14/2022 | 3 | 19,517,855.59 | 0 | 0.00 | 0 | 0.00 | 2 | 7,384,477.08 | 5 | 26,882,332.87 | 1 | 11,000,791.85 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 100 | 3.75% | 1.83% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 0.73% | 6.25% | 2.66% | 125.00% | 108.73% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 12/13/2022 | 0 | 0.00 | 5,550,000.00 | 0 | 0.00 | 2 | 7,429,249.55 | 3 | 12,979,249.55 | 1 | 11,021,348.08 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |  |
| No. 99 | 0.00% | 0.00% | 1.25% | 0.55% | 0.00% | 0.00% | 2.50% | 0.73% | 3.75% | 1.28% | 125.00% | 108.77% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 9/12/2022 | 1 | 5,550,000.00 | 0 | 0.00 | 0 | 0.00 | 2 | 7,494,782.60 | 3 | 13,044,782.60 | 1 | 28,632,312.07 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 98 | 1.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 0.74% | 3.75% | 1.29% | 125.00% | 282.13% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 9/13/2022 | 1 | 3,277,885.26 | 0 | 0.00 | 5,816,913.74 | 1 | 1,942,099.84 | 3 | 10,836,878.84 | 1 | 11,063,783.59 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |  |
| No. 97 | 1.25% | 0.32% | 0.00% | 0.00% | 1.25% | 0.55% | 1.25% | 0.19% | 3.75% | 1.07% | 125.00% | 108.84% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 7/12/2022 | 0 | 0.00 | 5,827,559.85 | 0 | 0.00 | 2 | 7,545,417.75 | 3 | 13,172,977.70 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |  |
| No. 96 | 0.00% | 0.00% | 1.25% | 0.55% | 0.00% | 0.00% | 2.50% | 0.74% | 3.75% | 1.29% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 6/12/2022 | 2 | 46,175,884.95 | 0 | 0.00 | 0 | 0.00 | 2 | 7,598,788.34 | 4 | 53,774,673.29 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 95 | 2.50% | 4.53% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 0.75% | 5.00% | 5.27% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 5/12/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 7,651,666.18 | 2 | 7,651,666.18 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 94 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 0.75% | 2.50% | 0.75% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 4/12/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 12,438,505.50 | 2 | 12,438,505.50 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 93 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.21% | 2.50% | 1.21% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 3/11/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 12,469,428.43 | 2 | 12,469,428.43 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 92 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.21% | 2.50% | 1.21% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 2/11/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 12,504,991.85 | 2 | 12,504,991.85 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 91 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.21% | 2.50% | 1.21% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 1/12/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 12,537,632.29 | 2 | 12,537,632.29 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 90 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.21% | 2.50% | 1.21% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 12/10/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 12,570,138.09 | 2 | 12,570,138.09 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 89 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.22% | 2.50% | 1.22% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 11/15/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 12,603,448.34 | 2 | 12,603,448.34 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 88 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.22% | 2.50% | 1.22% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 10/13/2021 | 0 | 0.00 | 5,384,363.92 | 0 | 0.00 | 2 | 12,635,682.66 | 3 | 18,020,046.58 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |  |
| No. 87 | 0.00% | 0.00% | 1.25% | 0.52% | 0.00% | 0.00% | 2.50% | 1.22% | 3.75% | 1.74% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 9/13/2021 | 1 | 5,395,545.12 | 0 | 0.00 | 0 | 0.00 | 2 | 12,668,731.23 | 3 | 18,064,276.35 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 86 | 1.25% | 0.52% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.22% | 3.75% | 1.74% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |

(1) Total Delinquency is 30+ Days

Page 11 of 48

COMM 2014-UBS4 Mortgage Trust

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Dedepowering Categories |  | 60 Day |  | 90 Day |  | 120+ Day |  | Total Dedeepowering(1) |  | Foreclosure |  | REO |  | Bankruptcy |  | Curr FC net SS/REO |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cost | Bal | Cal | Bal | Cal | Bal | Cal | Bal | Cal | Bal | Cal | Bal | Cal | Bal | Cal | Bal | Cal | Bal |
| 8/12/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 19,984,745.76 | 3 | 19,984,745.76 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 85 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.75% | 1.92% | 3.75% | 1.92% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 20,028,183.28 | 3 | 20,028,183.28 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 84 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.75% | 1.92% | 3.75% | 1.92% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/12/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 20,099,368.97 | 3 | 20,099,368.97 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 83 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.75% | 1.92% | 3.75% | 1.92% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/12/2021 | 1 | 11,371,090.56 | 1 | 5,778,004.91 | 0 | 0.00 | 3 | 20,110,470.36 | 5 | 37,259,505.82 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 82 | 1.25% | 1.09% | 1.25% | 0.56% | 0.00% | 0.00% | 3.75% | 1.93% | 6.25% | 3.57% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2021 | 1 | 11,381,604.36 | 2 | 110,788,761.49 | 0 | 0.00 | 3 | 20,153,312.40 | 6 | 142,333,678.25 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 81 | 1.25% | 1.09% | 2.50% | 10.63% | 0.00% | 0.00% | 3.75% | 1.93% | 7.50% | 13.61% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/12/2021 | 1 | 11,410,398.94 | 1 | 5,798,668.04 | 0 | 0.00 | 4 | 125,194,070.43 | 6 | 142,403,125.41 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 80 | 1.25% | 1.09% | 1.25% | 0.55% | 0.00% | 0.00% | 5.00% | 11.96% | 7.50% | 13.60% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2021 | 1 | 29,778,005.47 | 1 | 5,810,952.40 | 1 | 7,345,849.37 | 3 | 117,094,573.25 | 6 | 160,829,380.49 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 79 | 1.25% | 2.84% | 1.25% | 0.55% | 1.25% | 0.70% | 3.75% | 11.24% | 7.50% | 15.34% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/12/2021 | 0 | 0.00 | 1 | 7,393,217.77 | 2 | 110,820,763.43 | 2 | 12,925,606.72 | 5 | 131,101,587.92 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 78 | 0.00% | 0.00% | 1.23% | 0.69% | 2.47% | 10.34% | 2.47% | 1.21% | 6.17% | 12.24% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/21/2020 | 1 | 7,364,548.89 | 1 | 5,830,032.23 | 1 | 5,550,000.00 | 2 | 112,406,512.18 | 5 | 131,101,593.30 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 77 | 1.23% | 0.69% | 1.23% | 0.54% | 1.23% | 0.52% | 2.47% | 10.48% | 6.17% | 12.23% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/21/2020 | 0 | 0.00 | 2 | 11,391,089.99 | 2 | 134,946,964.56 | 1 | 7,438,279.88 | 5 | 153,775,314.44 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 76 | 0.00% | 0.00% | 2.47% | 1.06% | 2.47% | 12.56% | 1.23% | 0.69% | 6.17% | 14.31% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/21/2020 | 0 | 0.00 | 3 | 140,852,171.49 | 0 | 0.00 | 2 | 13,018,926.83 | 5 | 153,871,068.32 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 75 | 0.00% | 0.00% | 3.70% | 13.10% | 0.00% | 0.00% | 2.47% | 1.21% | 6.17% | 14.31% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/14/2020 | 1 | 30,099,789.98 | 1 | 120,000,000.00 | 1 | 5,861,204.92 | 2 | 13,050,445.36 | 5 | 153,971,440.18 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 74 | 1.23% | 2.79% | 1.23% | 9.75% | 1.23% | 0.54% | 2.47% | 1.21% | 6.17% | 14.30% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/12/2020 | 2 | 112,403,384.44 | 2 | 35,984,562.55 | 0 | 0.00 | 2 | 13,080,835.88 | 6 | 161,488,782.87 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 73 | 2.47% | 10.42% | 2.47% | 3.34% | 0.00% | 0.00% | 2.47% | 1.21% | 7.41% | 14.97% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2020 | 1 | 30,167,505.06 | 1 | 5,880,353.10 | 2 | 12,962,323.87 | 1 | 7,561,101.54 | 5 | 56,571,483.07 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 72 | 1.23% | 2.79% | 1.23% | 0.54% | 2.47% | 1.20% | 1.23% | 0.70% | 6.17% | 5.24% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/12/2020 | 2 | 35,521,360.84 | 3 | 18,893,263.12 | 0 | 0.00 | 1 | 7,592,251.58 | 6 | 61,976,875.54 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 71 | 2.47% | 3.29% | 3.70% | 1.74% | 0.00% | 0.00% | 1.23% | 0.70% | 7.41% | 5.73% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/12/2020 | 5 | 154,190,246.99 | 0 | 0.00 | 0 | 0.00 | 1 | 7,622,263.41 | 6 | 161,782,510.40 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 70 | 6.17% | 14.24% | 0.00% | 0.00% | 0.00% | 0.00% | 1.23% | 0.70% | 7.41% | 14.94% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/10/2020 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 7,653,169.77 | 1 | 7,653,169.77 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 69 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.23% | 0.71% | 1.23% | 0.71% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Dedeepowering is 30+ Days

Page 12 of 48

COMM 2014-UBS4 Mortgage Trust

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Dedepowering Categories |  | 60 Day |  | 90 Day |  | 120+ Day |  | Total Dedeepowering(1) |  | Foreclosure |  | REO |  | Bankruptcy |  | Curr FC net SS/REO |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cost | Bal | Cal | Bal | Cal | Bal | Cal | Bal | Cal | Bal | Cal | Bal | Cal | Bal | Cal | Bal | Cal | Bal |
| 3/12/2020 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 7,682,930.32 | 1 | 7,682,930.32 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 68 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.23% | 0.71% | 1.23% | 0.71% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2020 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 7,714,621.13 | 1 | 7,714,621.13 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 67 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.23% | 0.71% | 1.23% | 0.71% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/12/2020 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 7,744,128.20 | 1 | 7,744,128.20 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 66 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.23% | 0.71% | 1.23% | 0.71% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/21/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 7,773,513.56 | 0 | 0.00 | 1 | 7,773,513.56 | 1 | 7,773,513.56 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 65 | 0.00% | 0.00% | 0.00% | 0.00% | 1.23% | 0.71% | 0.00% | 0.00% | 1.23% | 0.71% | 1.23% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/21/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 28,318,725.81 | 2 | 28,318,725.81 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 64 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.47% | 2.60% | 2.47% | 2.60% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/21/2019 | 1 | 3,277,885.26 | 0 | 0.00 | 2 | 28,372,195.59 | 0 | 0.00 | 3 | 31,690,060.86 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 63 | 1.23% | 0.30% | 0.00% | 0.00% | 2.47% | 2.60% | 0.00% | 0.00% | 3.70% | 2.90% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2019 | 0 | 0.00 | 2 | 28,431,244.12 | 0 | 0.00 | 0 | 0.00 | 2 | 28,431,244.12 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 62 | 0.00% | 0.00% | 2.47% | 2.60% | 0.00% | 0.00% | 0.00% | 0.00% | 2.47% | 2.60% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/12/2019 | 2 | 23,872,189.28 | 1 | 7,891,915.38 | 0 | 0.00 | 0 | 0.00 | 3 | 31,704,104.66 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 61 | 2.47% | 2.19% | 1.23% | 0.72% | 0.00% | 0.00% | 0.00% | 0.00% | 3.70% | 2.90% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2019 | 0 | 0.00 | 1 | 7,920,691.14 | 0 | 0.00 | 0 | 0.00 | 1 | 7,920,691.14 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 60 | 0.00% | 0.00% | 1.23% | 0.72% | 0.00% | 0.00% | 0.00% | 0.00% | 1.23% | 0.72% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/12/2019 | 1 | 7,990,406.08 | 1 | 20,648,972.32 | 0 | 0.00 | 0 | 0.00 | 2 | 28,599,378.40 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 59 | 1.20% | 0.69% | 1.30% | 1.70% | 0.00% | 0.00% | 0.00% | 0.00% | 2.41% | 2.48% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/12/2019 | 1 | 7,978,940.57 | 1 | 20,674,736.48 | 0 | 0.00 | 0 | 0.00 | 2 | 28,653,677.05 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 58 | 1.20% | 0.69% | 1.30% | 1.70% | 0.00% | 0.00% | 0.00% | 0.00% | 2.41% | 2.48% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2019 | 2 | 28,711,596.77 | 0 | 0.00 | 0 | 0.00 | 1 | 2,987,106.33 | 3 | 31,678,753.10 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 57 | 2.35% | 2.42% | 0.00% | 0.00% | 0.00% | 0.00% | 1.19% | 0.25% | 3.53% | 2.67% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 2,972,946.64 | 1 | 2,972,946.64 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 56 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.12% | 0.25% | 1.12% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 2,980,175.18 | 1 | 2,980,175.18 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 55 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.12% | 0.25% | 1.12% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/21/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 2,985,899.22 | 1 | 2,985,899.22 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 54 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.12% | 0.25% | 1.12% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/21/2018 | 1 | 43,705,172.35 | 0 | 0.00 | 0 | 0.00 | 1 | 2,991,594.15 | 2 | 46,696,766.50 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |

| No. 52 | 1.11% | 3.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.11% | 0.24% | 2.22% | 3.80% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 12/12/2018 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 2,997,752.21 | 1 | 2,997,752.21 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 52 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.11% | 0.24% | 1.11% | 0.24% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 13 of 42

## COMM 2014-UBS4 Mortgage Trust

### Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Dist Data=NEWLINE=NEWLINE=30+Day |  | Delinquency Categories |  | 60 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | Impaired Loans |  | Bankruptcy |  | Curr FC not SS/REO |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal |
| 10/15/2018 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 3,003,386.82 | 1 | 3,003,386.82 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 51 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.11% | 0.24% | 1.11% | 0.24% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2018 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 3,009,486.79 | 1 | 3,009,486.79 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 50 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.11% | 0.24% | 1.11% | 0.24% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/10/2018 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 3,015,061.68 | 1 | 3,015,061.68 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 49 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.11% | 0.24% | 1.11% | 0.24% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2018 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 3,020,608.20 | 1 | 3,020,608.20 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 48 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.10% | 0.24% | 1.10% | 0.24% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/12/2018 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 3,026,623.34 | 1 | 3,026,623.34 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 47 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.10% | 0.24% | 1.10% | 0.24% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/11/2018 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 3,032,111.02 | 1 | 3,032,111.02 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 46 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.10% | 0.24% | 1.10% | 0.24% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2018 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 3,038,069.51 | 1 | 3,038,069.51 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 45 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.10% | 0.24% | 1.10% | 0.24% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/12/2018 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 3,043,498.94 | 1 | 3,043,498.94 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 44 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.10% | 0.24% | 1.10% | 0.24% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2018 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 3,050,403.01 | 1 | 3,050,403.01 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 43 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.10% | 0.24% | 1.10% | 0.24% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/12/2018 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 3,055,769.68 | 1 | 3,055,769.68 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 42 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.10% | 0.24% | 1.10% | 0.24% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/12/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 3,061,109.04 | 1 | 3,061,109.04 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 41 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.10% | 0.24% | 1.10% | 0.24% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/10/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 3,066,924.69 | 1 | 3,066,924.69 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 40 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.10% | 0.25% | 1.10% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/13/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 3,072,207.28 | 1 | 3,072,207.28 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 39 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.10% | 0.25% | 1.10% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 3,077,969.27 | 1 | 3,077,969.27 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 38 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.10% | 0.25% | 1.10% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/11/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 3,083,194.66 | 1 | 3,083,194.66 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 37 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.10% | 0.25% | 1.10% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 3,088,394.45 | 1 | 3,088,394.45 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 36 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.10% | 0.25% | 1.10% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/12/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 3,094,075.71 | 1 | 3,094,075.71 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 35 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.10% | 0.25% | 1.10% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 14 of 42

## COMM 2014-UBS4 Mortgage Trust

### Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Dist Data=NEWLINE=NEWLINE=30+Day |  | Delinquency Categories |  | 60 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | Impaired Loans |  | Bankruptcy |  | Curr FC not SS/REO |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal |
| 5/12/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 3,099,220.13 | 1 | 3,099,220.13 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 34 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.10% | 0.25% | 1.10% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 3,104,848.06 | 1 | 3,104,848.06 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 33 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.10% | 0.25% | 1.10% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/10/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 3,109,937.66 | 1 | 3,109,937.66 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 32 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.10% | 0.25% | 1.10% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/10/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 6,314,960.35 | 2 | 6,314,960.35 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 31 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.20% | 0.50% | 2.20% | 0.50% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/12/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 6,339,908.80 | 2 | 6,339,908.80 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 30 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.20% | 0.50% | 2.20% | 0.50% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/12/2018 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 6,364,739.37 | 2 | 6,364,739.37 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 29 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.20% | 0.50% | 2.20% | 0.50% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/14/2018 | 0 | 0.00 | 0 | 0.00 | 0 | 3,132,064.04 | 1 | 3,258,390.13 | 2 | 6,390,454.12 | 1 | 3,132,064.04 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 28 | 0.00% | 0.00% | 0.00% | 0.00% | 1.10% | 0.25% | 1.10% | 0.26% | 2.20% | 0.51% | 109.89% | 24.75% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/13/2018 | 0 | 0.00 | 1 | 3,137,015.14 | 0 | 0.00 | 1 | 3,278,030.45 | 2 | 6,415,045.59 | 1 | 3,137,015.14 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 27 | 0.00% | 0.00% | 1.10% | 0.25% | 0.00% | 0.00% | 1.10% | 0.26% | 2.20% | 0.51% | 109.89% | 24.75% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2018 | 1 | 3,142,456.81 | 0 | 0.00 | 1 | 3,298,073.10 | 0 | 0.00 | 2 | 6,440,520.01 | 1 | 3,142,456.81 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 26 | 1.10% | 0.25% | 0.00% | 0.00% | 1.10% | 0.26% | 0.00% | 0.00% | 2.20% | 0.51% | 109.89% | 24.75% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/12/2018 | 1 | 3,147,395.12 | 1 | 3,317,529.57 | 0 | 0.00 | 0 | 0.00 | 2 | 6,464,884.49 | 1 | 3,147,395.12 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 25 | 1.10% | 0.25% | 1.10% | 0.26% | 0.00% | 0.00% | 0.00% | 0.00% | 2.20% | 0.51% | 109.89% | 24.81% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2018 | 0 | 0.00 | 0 | 0.00 | 1 | 3,336,895.41 | 0 | 0.00 | 1 | 3,336,895.41 | 1 | 3,152,228.40 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 24 | 0.00% | 0.00% | 0.00% | 0.00% | 1.10% | 0.26% | 0.00% | 0.00% | 1.10% | 0.26% | 109.89% | 24.83% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

| 6/03/2016 | 0 | 0.00 | 1 | 3,356,673.82 | 0 | 0.00 | 0 | 0.00 | 1 | 3,356,673.82 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| No. 23 | 0.00% | 0.00% | 1.10% | 0.28% | 0.00% | 0.00% | 0.00% | 0.00% | 1.10% | 0.28% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/12/2016 | 0 | 0.00 | 2 | 6,538,274.71 | 0 | 0.00 | 0 | 0.00 | 2 | 6,538,274.71 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 22 | 0.00% | 0.00% | 2.20% | 0.51% | 0.00% | 0.00% | 0.00% | 0.00% | 2.20% | 0.51% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2016 | 1 | 3,395,461.82 | 1 | 3,167,733.05 | 0 | 0.00 | 0 | 0.00 | 2 | 6,563,184.87 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 21 | 1.10% | 0.27% | 1.10% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 2.20% | 0.52% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/11/2016 | 1 | 3,172,502.63 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 3,172,502.63 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 20 | 1.10% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.10% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 19 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/12/2016 | 0 | 0.00 | 1 | 3,183,007.29 | 0 | 0.00 | 0 | 0.00 | 1 | 3,183,007.29 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 18 | 0.00% | 0.00% | 1.10% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 1.10% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 15 of 46

## COMM 2014-UBS4 Mortgage Trust

### Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Dist Date |  | 60 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | REO |  | Bankruptcy |  | Curr FC not SS/REO |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl |
| 12/11/2015 | 0 | 0.00 | 1 | 3,187,699.14 | 0 | 0.00 | 0 | 1 | 3,187,699.14 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 17 | 0.00% | 0.00% | 1.10% | 0.25% | 0.00% | 0.00% | 0.00% | 1.10% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/12/2015 | 1 | 3,192,881.26 | 0 | 0.00 | 0 | 0.00 | 0 | 1 | 3,192,881.26 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 16 | 1.10% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.10% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/12/2015 | 1 | 3,197,502.81 | 0 | 0.00 | 0 | 0.00 | 0 | 1 | 3,197,502.81 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 15 | 1.10% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.10% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/14/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 14 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/12/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 13 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/10/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 12 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/12/2015 | 1 | 3,216,909.86 | 0 | 0.00 | 0 | 0.00 | 0 | 1 | 3,216,909.86 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 11 | 1.10% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.10% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/12/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 10 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/10/2015 | 1 | 3,226,455.16 | 0 | 0.00 | 0 | 0.00 | 0 | 1 | 3,226,455.16 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 9 | 1.10% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.10% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/12/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 8 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2015 | 1 | 3,236,968.04 | 0 | 0.00 | 0 | 0.00 | 0 | 1 | 3,236,968.04 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 7 | 1.10% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.10% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/12/2015 | 1 | 3,241,385.28 | 0 | 0.00 | 0 | 0.00 | 0 | 1 | 3,241,385.28 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 6 | 1.10% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.10% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/11/2014 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 5 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/12/2014 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 4 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/10/2014 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 3 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2014 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 2 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/12/2014 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 1 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 16 of 46

## COMM 2014-UBS4 Mortgage Trust

### Commercial Mortgage Pass-Through Certificates

January 12, 2023

#### Payoff History

| Payoff Amount |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  |  | Maturity (2) |  |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PP/S/PPE | Other | Prior | Solid | Post | Life | Amount |  |
| 1/12/2023 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 17.12 | 229.15 |
| No. 102 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 18.12 | 230.15 |
| No. 101 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/14/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 18.12 | 231.14 |
| No. 100 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/13/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 20.12 | 232.13 |
| No. 99 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 21.13 | 233.13 |
| No. 98 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 22.13 | 234.12 |
| No. 97 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 23.13 | 235.11 |

| No. 96 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/10/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 24.13 236.10 |
| No. 95 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 25.13 237.10 |
| No. 94 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 26.13 237.53 |
| No. 93 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/11/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 27.14 238.53 |
| No. 92 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/11/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 28.14 239.52 |
| No. 91 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 29.14 240.52 |
| No. 90 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/10/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 30.14 241.52 |
| No. 89 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/05/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 31.14 242.51 |
| No. 88 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

1 Prepay Penalties
2 Yield Maintenance
3 Exit Fees
4 Yield Maintenance & Exit Fees

Page 17 of 46

# COMM 2014-UBS4 Mortgage Trust

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  | Maturity (2) |  |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date/Week/Week/Dist Count |  |  |  | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PP/S/PP/E | Other | Prior | Solid | Post | Life | Amort |  |
| 10/13/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 32.14 | 243.51 |  |
| No. 87 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 9/13/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 33.14 | 244.51 |  |
| No. 86 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 8/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 34.14 | 245.50 |  |
| No. 85 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 7/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 35.14 | 246.50 |  |
| No. 84 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 6/11/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 36.14 | 247.50 |  |
| No. 83 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 5/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 37.14 | 248.49 |  |
| No. 82 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 4/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 38.15 | 249.49 |  |
| No. 81 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 3/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 39.15 | 250.49 |  |
| No. 80 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 2/12/2021 | 1 | 21,392,326.81 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 1 | 0 | 0 | 40.15 | 251.49 |  |
| No. 79 | 1.25% | 2.04% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 1.25% | 0.00% | 0.00% |  |  |  |
| 1/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 40.45 | 251.99 |  |
| No. 78 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 12/11/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 41.45 | 252.99 |  |
| No. 77 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 11/13/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 42.45 | 253.99 |  |
| No. 76 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 10/13/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 43.45 | 254.99 |  |
| No. 75 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 9/14/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 44.45 | 255.99 |  |
| No. 74 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 8/12/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 45.45 | 256.99 |  |
| No. 73 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

1 Prepay Penalties
2 Yield Maintenance
3 Exit Fees
4 Yield Maintenance & Exit Fees

Page 18 of 46

# COMM 2014-UBS4 Mortgage Trust

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  | Maturity (2) |  |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date/Week/Week/Dist Count |  |  |  | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PP/S/PP/E | Other | Prior | Solid | Post | Life | Amort |  |
| 7/10/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 46.45 | 257.98 |  |
| No. 72 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 6/12/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 47.45 | 258.98 |  |
| No. 71 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 5/12/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 48.45 | 259.98 |  |
| No. 70 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |

| 4/10/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 49.45 260.97 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| No. 69 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 3/12/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 50.45 261.97 |
| No. 68 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 2/12/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 51.45 262.97 |
| No. 67 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 1/10/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 52.45 263.97 |
| No. 66 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 12/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 53.46 264.96 |
| No. 65 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 11/13/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 54.46 265.96 |
| No. 64 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 10/11/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 55.46 266.96 |
| No. 63 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 9/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 56.46 267.96 |
| No. 62 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 8/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 57.46 270.82 |
| No. 61 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 7/12/2019 | 2 | 54,317,863.16 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2 | 0 | 0 | 58.46 272.13 |
| No. 60 | 2.47% | 4.96% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.47% | 0.00% | 0.00% |  |
| 6/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 58.75 348.65 |
| No. 59 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 5/10/2019 | 0 | 26,015,259.99 | 1 | 2,967,158.33 | 2,168,770.85 | 0.00 | 0.00 | 0.00 | 0.00 | 1 | 0 | 0 | 57.74 276.33 |
| No. 58 | 0.00% | 2.26% | 1.20% | 0.26% | 0.19% | 0.00% | 0.00% | 0.00% | 0.00% | 1.20% | 0.00% | 0.00% |  |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 19 of 48

# COMM 2014-UBS4 Mortgage Trust

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  |  | Maturity (2) |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | NEW | NEW | Discount | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PP/S/PPE | Other | Prior | Solid | Post | Life | Amort |  |
| 4/12/2019 | 4 | 22,012,176.88 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 4 | 0 | 0 | 57.29 278.02 |  |  |
| No. 57 | 4.71% | 1.86% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 4.71% | 0.00% | 0.00% |  |  |  |
| 3/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 57.19 279.08 |  |  |
| No. 56 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 2/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 58.18 280.07 |  |  |
| No. 55 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 1/11/2019 | 1 | 13,192,768.85 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 1 | 0 | 0 | 59.18 281.06 |  |  |
| No. 54 | 1.12% | 1.09% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 1.12% | 0.00% | 0.00% |  |  |  |
| 12/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 59.58 281.70 |  |  |
| No. 53 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 11/13/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 60.57 282.70 |  |  |
| No. 52 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 10/15/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 61.57 283.70 |  |  |
| No. 51 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 9/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 62.57 284.69 |  |  |
| No. 50 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 8/10/2018 | 1 | 6,619,528.96 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 1 | 0 | 0 | 63.57 285.69 |  |  |
| No. 49 | 1.11% | 0.54% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 1.11% | 0.00% | 0.00% |  |  |  |
| 7/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 64.25 287.81 |  |  |
| No. 48 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 6/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 65.24 288.81 |  |  |
| No. 47 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 5/11/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 66.24 289.80 |  |  |
| No. 46 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 4/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 67.24 290.80 |  |  |
| No. 45 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 3/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 68.24 291.80 |  |  |
| No. 44 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 2/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 69.24 292.79 |  |  |
| No. 43 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 20 of 48

# COMM 2014-UBS4 Mortgage Trust

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

Payoff Amount

Liquidation

Interest Additions/Deductions

Maturity (2)

Remaining Term

D&I DataPENUMUNEMIDAT Count

| Count | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PPE | Other | Prior | Solid | Post | Life | Amount |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 1/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 70.24 294.17 |
| No. 42 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 12/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 71.24 295.16 |
| No. 41 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 11/10/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 72.24 296.16 |
| No. 40 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 10/13/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 73.24 297.19 |
| No. 39 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 9/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 74.24 298.15 |
| No. 38 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 8/11/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 75.24 299.15 |
| No. 37 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 7/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 76.24 301.69 |
| No. 36 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 6/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 77.24 302.07 |
| No. 35 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 5/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 78.24 304.41 |
| No. 34 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 4/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 79.24 305.40 |
| No. 33 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 3/10/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 80.24 306.40 |
| No. 32 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 2/10/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 81.25 307.44 |
| No. 31 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 1/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 82.24 308.55 |
| No. 30 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 12/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 83.24 309.54 |
| No. 29 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 11/14/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 84.24 310.53 |
| No. 28 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 21 of 48

# COMM 2014-UBS4 Mortgage Trust

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Debutions |  |  |  | Maturity (2) |  |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| D&I DataPENUMUNEMIDAT Count | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PPE | Other | Prior | Solid | Post | Life | Amount |  |  |  |
| 10/13/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 85.24 311.52 |  |  |  |
| No. 27 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 9/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 86.24 312.51 |  |  |  |
| No. 26 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 8/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 87.24 313.51 |  |  |  |
| No. 25 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 7/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 88.24 320.70 |  |  |  |
| No. 24 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 6/10/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 89.23 321.69 |  |  |  |
| No. 23 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 5/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 90.23 322.67 |  |  |  |
| No. 22 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 4/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 91.23 323.66 |  |  |  |
| No. 21 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 3/11/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 92.23 324.81 |  |  |  |
| No. 20 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 2/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 93.23 325.79 |  |  |  |
| No. 19 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 1/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 94.22 326.78 |  |  |  |
| No. 18 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 12/11/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 95.22 327.77 |  |  |  |
| No. 17 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 11/13/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 96.22 328.76 |  |  |  |
| No. 16 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 10/13/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 97.22 329.75 |  |  |  |
| No. 15 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 9/14/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 98.22 330.74 |  |  |  |
| No. 14 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 8/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 99.21 331.51 |  |  |  |
| No. 13 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 22 of 48

COMM 2014-UBS4 Mortgage Trust

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Payoff Amount |  |  | Liquidation |  |  |  | Interest Additions/Defections |  |  |  | Maturity (2) |  |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | NEWLINE | Dist Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PFIS/PFIS | Other | Prior | Solid | Post | Life | Amort |  |  |
|  | Count | Amount | Count |  |  |  |  |  |  |  |  |  |  |  |  |  |
| 7/10/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 100.21 | 332.34 |  |
| No. 12 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 8/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 101.22 | 333.33 |  |
| No. 11 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 9/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 102.22 | 334.32 |  |
| No. 10 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 4/10/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 103.22 | 335.31 |  |
| No. 9 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 3/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 104.22 | 336.41 |  |
| No. 8 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 2/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 105.22 | 337.39 |  |
| No. 7 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 1/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 106.22 | 338.38 |  |
| No. 6 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 12/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 107.22 | 339.37 |  |
| No. 5 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 11/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 108.22 | 340.36 |  |
| No. 4 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 10/10/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 109.22 | 341.35 |  |
| No. 3 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 9/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 110.22 | 342.33 |  |
| No. 2 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 8/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 469,553.13 | 0 | 0 | 0 | 111.22 | 343.97 |  |
| No. 1 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.04% | 0.00% | 0.00% | 0.00% |  |  |  |

| Total | 9.00 | 143,549,826.65 | 1.00 | 2,967,158.33 | 2,168,770.85 | 0.00 | 0.00 | 0.00 | 469,553.13 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | (1) Penalty Type |  | (2) Maturity Var: Payoff to Maturity Date delta |  |  |  |  |  |  |
|  | 1 | Prepay Penalties |  |  |  |  |  |  |  |
|  | 2 | Yield Maintenance |  |  |  |  |  |  |  |
|  | 3 | Exit Fees |  |  |  |  |  |  |  |
|  | 4 | Yield Maintenance & Exit Fees |  |  |  |  |  |  |  |

Page 23 of 48

COMM 2014-UBS4 Mortgage Trust

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

Mortgage Payoff Detail

| Principal Components |  |  | Current P&I |  | Interest Components |  | Static |  | Financial |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Investment | Net Wt. | Net Wt. | Dates | Payoff Date | Interest | Penalty (Y/M) | Payoff Type | Property/Investment/Total | Asset Type | Cost/Maturity | Most Recent | Current |
|  | Full Payoff | Partial Payoff | PTD |  |  |  |  |  |  |  | PSY | PSY |
|  |  |  |  |  |  |  |  |  |  |  | Disc % | Disc % |

Amortization Type

| 1 | Partial Lien (Cumulative) | 7 | N/A |
| --- | --- | --- | --- |
| 2 | Payoff Prior to Maturity | 8 | Payoff w/ Penalty |
| 3 | Disposition/Liquidation | 9 | Payoff w/ Yield Maintenance |
| 4 | Repurchase/Substitution | 10 | Cumulative w/ Penalty |
| 5 | Full Payoff at Maturity | 11 | Cumulative w/ Yield Maintenance |
| 6 | DPO |  |  |

Property Type Code

| MF | Multi-Family | OF | Office |
| --- | --- | --- | --- |
| RT | Retail | MU | Mixed Use |
| HC | Health Care | LO | Lodging |
| IN | Industrial | SS | Self Storage |
| WH | Warehouse | OT | Other |
| MH | Mobile Home Park |  |  |

Page 24 of 48

# COMM 2014-UBS4 Mortgage Trust

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

Delinquency Detail

| Investor | NEWLINE No. | P&L Advances |  |  |  | Non-Advancing |  | Tracking |  | Status/Resolution w/ Relevant Dates |  |  |  | Loan Description |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Prior Outstanding |  | Current Outstanding |  | ASER | Non-Receivable | Mo (1)/Mo | Newline Status | Issue Code | SS Train Date | Amount | Newline Status | Beep Date | Program |
|  |  | Interest | Principal | Interest | Principal |  |  |  |  |  |  |  |  |  |  |
| 2 | 10/06/2022 | 837,927.38 | 0.00 | 1,263,608.51 | 0.00 |  |  | 3 | 0 | 2 | 13 | 10/06/2020 |  | MU | 0.34 58.33% |
| 7 | 12/06/2022 | 0.00 | 0.00 | 185,158.58 | 81,150.12 |  |  | 1 | 0 | A | 0 |  |  | LO | 0.01 72.31% |
| 28 | 09/06/2022 | 146,687.01 | 64,886.40 | 196,460.83 | 85,636.95 | 18,838.81 |  | 4 | 0 | 3 | 2 | 10/06/2020 | 11/07/2022 | 08/06/2021 | OF 0.29 68.93% |
| 37 | 08/06/2019 | 1,046,575.63 | 1,414,937.17 | 1,055,525.12 | 1,469,370.50 | 7,134.63 |  | 41 | 0 | 6 | 2 | 07/06/2019 | 04/06/2022 | 02/01/2020 | LO 1.96 73.50% |
| 46 | 01/01/2023 | 27,569.56 | 11,197.02 | 28,435.48 | 10,323.10 |  |  | 1 | 1 | 0 | 8 |  |  | RT | 1.91 68.41% |
| 50 | 04/05/2022 | 191,296.12 | 88,487.08 | 215,383.83 | 99,372.17 | 12,107.62 |  | 9 | 0 | 6 | 13 | 08/10/2020 | 06/06/2022 | RT | -0.39 73.86% |
| 53 | 09/06/2022 | 99,724.10 | 34,519.37 | 79,980.40 | 45,677.56 | 12,391.95 |  | 4 | 0 | 3 | 13 | 09/22/2021 | 11/07/2022 | 01/06/2022 | OF -0.85 61.92% |

Totals 2,311,489.80 1,614,027.04 3,004,550.95 1,791,530.40 50,473.01

Resolution Strategy Code

| 1 | Modification | 6 | DPO | 10 | Used in Lieu | ON | NEWLINE | Newline | Account | 3 | 60 Days Delinquent | Property Type Code |  |  |  | CH | Cooperating Housing |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |  |  | MF | Multi-Family | OF | Office |  |  |
| 2 | Foreclosure | 7 | REO |  |  |  |  |  | A | Grance | 4 | Material Balloon | RT | Retail | MU | Mixed Use | ZZ |
| 3 | Bankruptcy | 8 | Resolved | 11 | Full Payoff |  |  |  | B | 0 - 29 Days | 5 | Non Performance | NEWLINE | Newline | MU | Mixed Use | SF Single Family |
| 4 | Extension | 9 | Pending Return | 12 | Rep and Warranties |  |  |  | C | 30 Days Delinquent |  |  | IN | Industrial | SS | Self Storage |  |
| 5 | Note Sale | In Master Service |  | 13 | TBD |  |  |  | D | 60 Days Delinquent |  |  | WH | Warehouse | SS | Other |  |
|  |  |  |  | 96 Other |  |  |  |  |  |  |  |  | MH | Mobile Home Park | SE | Securities |  |

Page 25 of 48

# COMM 2014-UBS4 Mortgage Trust

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

Stratification - Mortgage Balances Rates

Distribution of Principal Balances - All Groups

| Balances | Current |  |  |  |  |  |  |  | Original |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Summation |  |  |  | Weighted Average |  |  |  | Summation |  |  |  | Weighted Average |  |  |  |  |
|  | Cnt | Balance | % | % | Term | Rate | DSCR | LTV | OCC | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| 0.01 - 4,999,999.99 | 33 | 109,322,485.26 | 10.84% | 15.88 | 4.86% | 1.71 | 68.17% | 91.60% | 28 | 99,581,599.48 | 7.73% | 109.72 | 4.83% | 1.70 | 68.07% | 94.42% |  |
| 5,000,000.00 - 9,999,999.99 | 25 | 175,385,380.09 | 17.38% | 17.10 | 4.75% | 1.74 | 71.29% | 92.70% | 32 | 217,792,981.97 | 16.91% | 111.86 | 4.74% | 1.77 | 66.89% | 91.18% |  |
| 10,000,000.00 - 19,999,999.99 | 11 | 168,074,927.16 | 16.47% | 17.68 | 4.72% | 1.52 | 66.82% | 88.34% | 13 | 169,072,833.77 | 13.12% | 114.44 | 4.75% | 1.54 | 68.55% | 92.20% |  |
| 20,000,000.00 - 29,999,999.99 | 4 | 102,355,375.40 | 10.15% | 18.00 | 4.80% | 1.28 | 66.12% | 87.72% | 6 | 133,880,000.00 | 10.39% | 113.96 | 4.70% | 1.67 | 63.29% | 90.89% |  |
| 30,000,000.00 - 39,999,999.99 | 2 | 70,736,447.89 | 7.02% | 18.00 | 4.71% | 2.41 | 61.28% | 85.88% | 5 | 101,174,403.10 | 12.51% | 107.91 | 4.75% | 1.45 | 71.54% | 85.43% |  |
| 40,000,000.00 - 49,999,999.99 | 1 | 44,849,954.85 | 4.48% | 19.00 | 4.91% | 2.07 | 54.88% | 78.00% | 2 | 94,400,000.00 | 7.33% | 120.50 | 4.85% | 2.14 | 65.06% | 77.43% |  |
| 50,000,000.00 - 59,999,999.99 | 2 | 109,831,043.79 | 10.59% | 18.00 | 4.62% | 2.07 | 50.46% | 76.67% | 2 | 109,400,000.00 | 8.49% | 91.96 | 4.63% | 1.59 | 72.31% | 91.71% |  |
| 60,000,000.00 - 130,000,000.00 | 2 | 233,000,000.00 | 23.10% | 15.90 | 4.66% | 1.30 | 65.29% | 88.93% | 3 | 303,000,000.00 | 23.52% | 118.39 | 4.59% | 1.60 | 61.36% | 80.07% |  |
| Total | 80 | 1,008,635,099.44 |  |  |  |  |  |  | 91 | 1,288,301,798.32 |  |  |  |  |  |  |  |
| Average NEWLINE/Minimum |  | 12,607,944.99 |  |  | 17.12 | 4.73% | 1.68 | 64.67% | 87.18% |  | 14,157,162.62 |  | 112.22 | 4.71% | 1.70 | 66.43% |  |
|  |  | 1,444,558.50 |  |  | -43.00 | 4.29% | 0.29 | 34.47% | 33.00% |  | 1,700,000.00 |  | 52.00 | 4.20% | 1.23 | 47.80% |  |
| Maximum |  | 128,000,000.00 |  |  | 19.00 | 5.00% | 5.42 | 237.10% | 100.00% |  | 128,000,000.00 |  | 121.00 | 5.94% | 2.66 | 77.22% |  |

Distribution of Mortgage Rates - All Groups

| Mortgage Rates | Current |  |  |  |  |  |  |  | Original |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Summation |  |  |  | Weighted Average |  |  |  | Summation |  |  |  | Weighted Average |  |  |  |
|  | Cnt | Balance | % | % | Term | Rate | DSCR | LTV | OCC | Cnt | Balance | % | Term | Rate | DSCR | LTV |
| 4.0000% - 4.5000% | 3 | 68,149,653.47 | 6.76% | 17.68 | 4.32% | 2.37 | 39.34% | 87.27% | 6 | 164,500,000.00 | 12.77% | 94.61 | 4.34% | 1.72 | 60.59% | 89.70% |
| 4.5000% - 5.0000% | 67 | 882,570,106.75 | 67.50% | 17.34 | 4.73% | 1.62 | 64.52% | 89.21% | 74 | 1,052,436,023.89 | 91.69% | 114.96 | 4.73% | 1.70 | 67.24% | 89.29% |
| 5.0000% - 5.2500% | 5 | 29,102,577.12 | 2.89% | 15.91 | 5.14% | 1.30 | 64.79% | 92.40% | 5 | 33,843,052.02 | 2.93% | 117.94 | 5.14% | 1.62 | 70.99% | 91.79% |

| 5.2500% - 5.0000% | 4 | 24,475,041.98 | 2.43% | 8.62 | 5.31% | 1.02 | 115.58% | 61.97% | 4 | 29,103,049.39 | 2.26% | 110.86 | 5.31% | 1.74 | 63.93% | 86.45% |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 5.5000% - 5.7500% | 1 | 4,238,210.12 | 0.43% | 18.00 | 5.55% | 1.67 | 71.33% | 95.90% | 1 | 5,000,000.00 | 0.39% | 120.00 | 5.55% | 1.67 | 71.33% | 95.90% |
| 5.7500% - 6.0000% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 1 | 3,268,473.22 | 0.25% | 58.00 | 5.94% | 1.68 | 68.81% | 67.90% |
|  | 80 | 1,008,635,599.44 |  |  |  |  |  |  | 91 | 1,286,301,798.32 |  |  |  |  |  |  |

Page 26 of 46

# COMM 2014-UBS4 Mortgage Trust

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

Stratification - Amortization Terms

| Amortization terms of the Mortgage Pool - All Groups |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Amortizing/Ballon |  |  | Current |  |  |  |  |  | Original |  |  |  |  |  |  |  |
|  |  | Summation |  |  | Weighted Average |  |  |  | Summation |  |  |  | Weighted Average |  |  |  |
| Terms | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| 0 - 29 | 41 | 378,860,278.45 | 99.14% | 17.61 | 4.74% | 1.80 | 62.74% | 81.94% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| 30 - 59 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 4 | 46,176,203.32 | 9.16% | 58.58 | 4.86% | 1.53 | 67.20% | 82.04% |
| 60 - 119 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 16 | 114,148,943.00 | 22.64% | 118.48 | 4.96% | 1.67 | 68.18% | 94.97% |
| 120 - 179 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 25 | 343,776,900.00 | 68.20% | 120.00 | 4.66% | 1.74 | 63.78% | 87.27% |
| 180 - Plus | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| Total | 42 | 380,138,143.71 |  |  |  |  |  |  | 45 | 504,101,798.32 |  |  |  |  |  |  |
| Average+NEWLINE+Minimum |  | 9,050,908.19 |  | 17.09 | 4.74% | 1.87 | 63.94% | 82.10% |  | 11,102,262.18 |  | 113.98 | 4.75% | 1.71 | 65.06% | 88.53% |
|  |  | 1,444,556.50 |  | -43.00 | 4.32% | 0.29 | 34.47% | 33.00% |  | 1,700,000.00 |  | 58.00 | 4.32% | 1.31 | 47.90% | 65.20% |
| Maximum |  | 54,455,826.09 |  | 18.00 | 5.55% | 5.42 | 237.10% | 100.00% |  | 70,000,000.00 |  | 120.00 | 5.94% | 2.66 | 77.22% | 100.00% |
| Interest Only/Amortizing/Ballon |  |  | Current |  |  |  |  |  | Original |  |  |  |  |  |  |  |
|  |  | Summation |  |  | Weighted Average |  |  |  | Summation |  |  |  | Weighted Average |  |  |  |
| Terms | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| 0 - 29 | 31 | 366,842,455.73 | 100.00% | 17.89 | 4.76% | 1.70 | 64.55% | 91.63% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| 30 - 59 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 2 | 20,227,500.00 | 3.91% | 55.29 | 4.62% | 1.48 | 70.30% | 90.80% |
| 60 - 119 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 15 | 179,742,500.00 | 34.73% | 92.47 | 4.54% | 1.59 | 66.88% | 93.34% |
| 120 - 179 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 21 | 317,605,000.00 | 61.36% | 120.21 | 4.70% | 1.70 | 66.09% | 91.89% |
| 180 - Plus | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| Total | 31 | 366,842,455.73 |  |  |  |  |  |  | 38 | 517,575,000.00 |  |  |  |  |  |  |
| Average+NEWLINE+Minimum |  | 11,839,627.90 |  | 17.89 | 4.76% | 1.70 | 64.55% | 91.63% |  | 13,620,394.74 |  | 108.04 | 4.70% | 1.66 | 68.45% | 92.35% |
|  |  | 2,132,123.97 |  | 15.00 | 4.29% | 0.99 | 45.93% | 43.40% |  | 2,395,000.00 |  | 52.00 | 4.29% | 1.23 | 48.91% | 63.40% |
| Maximum |  | 52,375,217.70 |  | 19.00 | 5.14% | 3.04 | 84.47% | 100.00% |  | 57,400,000.00 |  | 121.00 | 5.14% | 2.60 | 75.00% | 100.00% |
| Interest Only/Ballon |  |  | Current |  |  |  |  |  | Original |  |  |  |  |  |  |  |
|  |  | Summation |  |  | Weighted Average |  |  |  | Summation |  |  |  | Weighted Average |  |  |  |
| Terms | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| 0 - 29 | 7 | 261,655,000.00 | 100.00% | 18.10 | 4.67% | 1.35 | 65.88% | 88.36% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| 30 - 59 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| 60 - 119 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 4 | 246,475,000.00 | 92.44% | 116.77 | 4.65% | 1.81 | 65.11% | 79.34% |
| 120 - 179 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 4 | 20,150,000.00 | 7.56% | 120.00 | 4.77% | 1.67 | 64.38% | 100.00% |
| 180 - Plus | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| Total | 7 | 261,655,000.00 |  |  |  |  |  |  | 8 | 266,625,000.00 |  |  |  |  |  |  |
| Average+NEWLINE+Minimum |  | 37,379,285.71 |  | 18.10 | 4.67% | 1.35 | 65.88% | 88.36% |  | 33,328,125.00 |  | 117.02 | 4.69% | 1.80 | 65.05% | 80.90% |
|  |  | 4,550,000.00 |  | 15.00 | 4.62% | 0.34 | 58.23% | 71.00% |  | 4,550,000.00 |  | 60.00 | 4.20% | 1.47 | 49.05% | 51.50% |
| Maximum |  | 128,000,000.00 |  | 18.00 | 4.80% | 2.14 | 89.52% | 100.00% |  | 128,000,000.00 |  | 120.00 | 4.80% | 2.42 | 71.01% | 100.00% |

Page 27 of 46

# COMM 2014-UBS4 Mortgage Trust

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

Stratification - Property Types

| Distribution Of Property Types - Current Status |  |  |  |  |  |  |  |  | Distribution Of Property Types - Closing Status |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Summation |  |  | Weighted Average |  |  |  |  |  | Summation |  |  | Weighted Average |  |  |  |
| Property Types | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Property Types | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| Industrial | 2 | 28,528,101.22 | 2.83% | 18.00 | 4.72% | 1.57 | 59.86% | 100.00% | Industrial | 2 | 33,620,000.00 | 2.61% | 120.00 | 4.72% | 1.46 | 65.80% | 100.00% |
| Lodging | 9 | 102,793,581.91 | 10.14% | 17.94 | 4.65% | 2.41 | 49.69% | 69.90% | Lodging | 10 | 209,627,819.09 | 16.27% | 118.98 | 4.67% | 1.93 | 60.04% | 78.80% |
| Mixed Use | 6 | 126,493,519.26 | 13.53% | 17.19 | 4.71% | 0.83 | 58.53% | 75.69% | Mixed Use | 6 | 141,512,048.84 | 10.98% | 119.21 | 4.71% | 1.46 | 60.74% | 62.34% |
| Multifamily | 19 | 106,457,210.49 | 10.75% | 15.59 | 4.79% | 1.84 | 71.34% | 93.13% | Multifamily | 26 | 236,205,804.49 | 18.33% | 91.69 | 4.63% | 1.53 | 71.00% | 92.45% |
| Office | 12 | 343,895,151.97 | 34.08% | 18.88 | 4.73% | 1.73 | 70.01% | 91.91% | Office | 14 | 404,355,301.51 | 31.39% | 113.49 | 4.72% | 1.87 | 68.77% | 94.19% |
| Retail | 27 | 213,112,440.42 | 21.13% | 17.45 | 4.78% | 1.49 | 68.63% | 95.52% | Retail | 27 | 239,604,715.49 | 18.62% | 119.44 | 4.78% | 1.61 | 67.48% | 97.17% |
| Self Storage | 4 | 12,838,788.78 | 1.27% | 18.00 | 4.67% | 1.98 | 64.64% | 82.34% | Self Storage | 4 | 15,150,000.00 | 1.19% | 120.00 | 4.67% | 1.54 | 65.80% | 82.36% |
| Various | 1 | 2,746,855.39 | 0.27% | 17.00 | 5.22% | 1.39 | 68.15% | 100.00% | Various | 2 | 7,896,308.20 | 0.61% | 93.86 | 4.83% | 1.36 | 63.45% | 100.00% |
| Total | 80 | 1,008,635,599.44 |  |  |  |  |  |  | Total | 91 | 1,288,301,798.32 |  |  |  |  |  |  |
| Average+NEWLINE+Minimum |  | 12,637,944.69 |  | 17.12 | 4.73% | 1.68 | 64.67% | 87.19% |  |  | 14,157,162.62 |  | 112.22 | 4.71% | 1.70 | 66.43% | 88.49% |
|  |  | 1,444,556.50 |  | -43.00 | 4.29% | 0.29 | 34.47% | 33.00% |  |  | 1,700,000.00 |  | 52.00 | 4.20% | 1.23 | 47.90% | 51.50% |
| Maximum |  | 128,000,000.00 |  | 19.00 | 5.55% | 5.42 | 237.10% | 100.00% |  |  | 128,000,000.00 |  | 121.00 | 5.94% | 2.66 | 77.22% | 100.00% |

Page 29 of 46

# COMM 2014-UBS4 Mortgage Trust

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

# Stratification - Geographic Distribution

| Distribution by Geographic Location - Current Status |  |  |  |  |  |  |  |  |  | Distribution by Geographic Location - Closing Status |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Geographic | Summation |  |  |  | Weighted Average |  |  |  | Geographic | Summation |  |  |  | Weighted Average |  |  |  | Geographic | Summation |  |  |  |  |  |  |  |
|  | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |  | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |  | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| Alabama | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | Alabama | 2 | 19,227,500.00 | 1.49% | 57.92 | 4.60% | 1.39 | 71.10% | 92.74% |  |  |  |  |  |  |  |  |  |
| Arizona | 3 | 16,041,144.31 | 1.58% | 18.46 | 4.69% | 2.12 | 60.39% | 89.85% | Arizona | 3 | 19,500,000.00 | 1.52% | 120.46 | 4.70% | 1.76 | 67.04% | 81.13% |  |  |  |  |  |  |  |  |  |
| California | 11 | 115,890,751.39 | 11.49% | 17.61 | 4.69% | 1.67 | 60.05% | 93.62% | California | 12 | 136,598,585.01 | 10.60% | 117.44 | 4.67% | 1.66 | 64.20% | 91.12% |  |  |  |  |  |  |  |  |  |
| Colorado | 2 | 13,611,658.51 | 1.35% | 16.77 | 4.93% | 2.16 | 54.07% | 81.70% | Colorado | 2 | 16,717,846.47 | 1.30% | 118.75 | 4.94% | 1.98 | 57.52% | 82.63% |  |  |  |  |  |  |  |  |  |
| Florida | 7 | 109,215,764.99 | 10.83% | 18.30 | 4.82% | 1.77 | 65.55% | 85.76% | Florida | 7 | 118,380,000.00 | 9.19% | 120.29 | 4.83% | 1.93 | 64.83% | 91.49% |  |  |  |  |  |  |  |  |  |
| Georgia | 4 | 12,700,680.40 | 1.26% | 18.44 | 4.61% | 1.42 | 62.49% | 93.03% | Georgia | 5 | 20,250,000.00 | 1.57% | 104.03 | 4.62% | 1.64 | 67.42% | 96.18% |  |  |  |  |  |  |  |  |  |
| Idaho | 1 | 2,906,132.75 | 0.29% | 17.00 | 4.86% | 1.76 | 62.12% | 87.10% | Idaho | 1 | 3,075,000.00 | 0.34% | 119.00 | 4.86% | 1.76 | 62.12% | 87.10% |  |  |  |  |  |  |  |  |  |
| Illinois | 5 | 17,865,115.25 | 1.77% | 17.71 | 4.93% | 0.83 | 117.23% | 98.65% | Illinois | 5 | 20,741,835.51 | 1.61% | 119.70 | 4.93% | 1.71 | 66.74% | 98.69% |  |  |  |  |  |  |  |  |  |
| Iowa | 1 | 9,983,054.84 | 0.99% | 18.00 | 4.74% | 1.69 | 60.20% | 100.00% | Iowa | 1 | 11,770,000.00 | 0.91% | 120.00 | 4.74% | 1.36 | 70.90% | 100.00% |  |  |  |  |  |  |  |  |  |
| Kentucky | 1 | 3,028,418.17 | 0.30% | 17.00 | 4.90% | 1.69 | 75.00% | 90.60% | Kentucky | 1 | 3,337,500.00 | 0.26% | 119.00 | 4.90% | 1.69 | 75.00% | 90.60% |  |  |  |  |  |  |  |  |  |
| Louisiana | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | Louisiana | 1 | 3,269,473.32 | 0.25% | 58.00 | 5.94% | 1.68 | 68.81% | 87.90% |  |  |  |  |  |  |  |  |  |
| Maryland | 1 | 39,959,989.29 | 3.96% | 18.00 | 4.79% | 3.01 | 61.48% | 75.00% | Maryland | 2 | 78,424,483.10 | 6.09% | 95.16 | 4.77% | 1.66 | 70.71% | 73.53% |  |  |  |  |  |  |  |  |  |
| Massachusetts | 1 | 1,870,175.09 | 0.19% | 17.00 | 5.37% | 0.29 | 56.44% | 100.00% | Massachusetts | 1 | 2,167,566.14 | 0.17% | 119.00 | 5.37% | 1.60 | 67.74% | 100.00% |  |  |  |  |  |  |  |  |  |
| Michigan | 4 | 11,388,611.19 | 1.13% | 18.00 | 4.76% | 2.07 | 69.53% | 91.35% | Michigan | 4 | 12,995,000.00 | 1.01% | 120.00 | 4.76% | 2.07 | 69.38% | 91.45% |  |  |  |  |  |  |  |  |  |
| Missouri | 1 | 11,929,614.69 | 1.18% | 17.00 | 4.95% | 1.64 | 59.35% | 94.50% | Missouri | 1 | 13,983,022.20 | 1.09% | 119.00 | 4.95% | 1.31 | 69.57% | 94.50% |  |  |  |  |  |  |  |  |  |
| New Jersey | 2 | 58,917,974.48 | 5.84% | 17.33 | 4.96% | 1.69 | 63.45% | 94.07% | New Jersey | 2 | 65,047,343.82 | 5.05% | 119.29 | 4.97% | 1.67 | 70.02% | 92.06% |  |  |  |  |  |  |  |  |  |
| New York | 6 | 208,785,313.47 | 20.70% | 17.44 | 4.65% | 0.99 | 61.94% | 71.29% | New York | 7 | 239,135,416.16 | 18.25% | 118.30 | 4.63% | 1.58 | 58.08% | 73.62% |  |  |  |  |  |  |  |  |  |
| North Carolina | 1 | 4,860,353.79 | 0.49% | 18.00 | 5.10% | 2.42 | 50.63% | 77.00% | North Carolina | 1 | 6,100,000.00 | 0.47% | 120.00 | 5.10% | 1.94 | 63.54% | 69.90% |  |  |  |  |  |  |  |  |  |
| North Dakota | 1 | 3,277,965.26 | 0.32% | 43.00 | 5.41% | 1.59 | 202.96% | 100.00% | North Dakota | 1 | 3,782,220.62 | 0.29% | 58.00 | 5.41% | 1.59 | 59.19% | 100.00% |  |  |  |  |  |  |  |  |  |
| Ohio | 3 | 14,923,172.99 | 1.48% | 17.29 | 4.79% | 1.70 | 75.35% | 91.93% | Ohio | 3 | 16,928,969.10 | 1.31% | 119.27 | 4.79% | 1.71 | 75.36% | 91.96% |  |  |  |  |  |  |  |  |  |
| Oklahoma | 1 | 4,900,000.00 | 0.49% | 18.00 | 4.73% | 1.66 | 70.02% | 100.00% | Oklahoma | 1 | 4,900,000.00 | 0.38% | 120.00 | 4.73% | 1.66 | 70.02% | 100.00% |  |  |  |  |  |  |  |  |  |
| Pennsylvania | 2 | 30,906,297.07 | 3.06% | 17.47 | 4.75% | 1.68 | 61.50% | 96.53% | Pennsylvania | 2 | 36,000,000.00 | 2.76% | 119.50 | 4.75% | 1.51 | 71.57% | 98.67% |  |  |  |  |  |  |  |  |  |
| South Carolina | 3 | 12,244,292.81 | 1.21% | 17.29 | 4.88% | 1.73 | 64.58% | 96.38% | South Carolina | 3 | 14,374,719.92 | 1.12% | 119.28 | 4.88% | 1.68 | 72.62% | 97.21% |  |  |  |  |  |  |  |  |  |
| Texas | 7 | 66,618,429.85 | 6.60% | 17.14 | 4.87% | 1.74 | 63.20% | 83.71% | Texas | 11 | 163,646,794.06 | 12.70% | 90.18 | 4.53% | 1.59 | 71.17% | 93.15% |  |  |  |  |  |  |  |  |  |
| Utah | 2 | 32,221,015.11 | 3.19% | 18.00 | 4.61% | 1.79 | 60.47% | 98.48% | Utah | 2 | 38,200,000.00 | 2.97% | 120.00 | 4.61% | 1.54 | 71.70% | 97.63% |  |  |  |  |  |  |  |  |  |
| Various | 3 | 135,010,901.56 | 13.39% | 15.16 | 4.63% | 2.10 | 68.81% | 99.12% | Various | 3 | 142,481,500.00 | 11.14% | 117.32 | 4.64% | 2.05 | 70.39% | 96.17% |  |  |  |  |  |  |  |  |  |
| Virginia | 2 | 25,069,373.37 | 2.49% | 17.85 | 4.79% | 1.45 | 51.14% | 72.04% | Virginia | 2 | 29,494,497.37 | 2.29% | 119.65 | 4.79% | 2.00 | 60.17% | 88.81% |  |  |  |  |  |  |  |  |  |
| Washington | 4 | 25,063,442.58 | 2.57% | 17.69 | 4.74% | 1.48 | 66.58% | 98.37% | Washington | 4 | 28,863,525.62 | 2.24% | 119.68 | 4.74% | 1.59 | 69.97% | 98.27% |  |  |  |  |  |  |  |  |  |
| West Virginia | 1 | 18,535,546.39 | 1.84% | 18.00 | 4.71% | 1.51 | 59.67% | 100.00% | West Virginia | 1 | 21,850,000.00 | 1.70% | 120.00 | 4.71% | 1.51 | 59.67% | 100.00% |  |  |  |  |  |  |  |  |  |
| Total | 80 | 1,008,635,599.44 |  |  |  |  |  |  | Total | 91 | 1,288,301,798.32 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |

Page 29 of 46

# COMM 2014-UBS4 Mortgage Trust

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

# Stratification - Financial Ratios and Other

| Distribution of Loan Seasoning |  |  |  |  |  |  |  |  |  | Distribution of Debt Service Coverage Ratios (DSCRs) - Most Recent |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Terms | Summation |  |  |  | Weighted Average |  |  |  | Ratios | Summation |  |  |  | Weighted Average |  |  |  | Ratios | Summation |  |  |  |  |  |
|  | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |  | Cnt | Balance | % | Term | Rate | LTV | OCC | Cnt |  | Balance | % | Term | Rate | LTV | OCC |
| 0 - 23 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.0100 - 1.1999 | 9 | 194,948,801.71 | 19.33% | 17.21 | 4.74% | 64.06% | 78.13% |  |  |  |  |  |  |  |  |
| 24 - 59 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 1.2000 - 1.3999 | 4 | 40,263,781.17 | 3.99% | 17.83 | 4.92% | 78.68% | 86.70% |  |  |  |  |  |  |  |  |
| 60 - 89 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 1.4000 - 1.5999 | 16 | 146,855,256.52 | 14.86% | 16.46 | 4.78% | 66.67% | 90.44% |  |  |  |  |  |  |  |  |
| 90 - 119 | 80 | 1,008,635,599.44 | 100.00% | 17.12 | 4.73% | 1.65 | 64.67% | 87.19% | 1.6000 - 1.7999 | 22 | 200,679,977.60 | 19.90% | 17.64 | 4.81% | 64.45% | 96.51% |  |  |  |  |  |  |  |  |
| 120 - plus | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 1.8000 - 1.9999 | 7 | 43,725,392.46 | 4.34% | 17.35 | 4.69% | 60.13% | 91.80% |  |  |  |  |  |  |  |  |

| Total | 80 | 1,008,635,599.44 |  | 0.00 |  |  | 0.00% | 2.0000 - 2.1999 | 8 | 212,338,354.95 | 21.05% | 16.36 | 4.70% | 65.48% | 93.13% |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  | 2.3000 - plus | 12 | 156,046,207.60 | 15.47% | 17.71 | 4.58% | 50.87% | 73.51% |
|  |  |  |  |  |  |  |  | Total | 80 | 1,008,635,599.44 |  |  |  |  |  |
| AverageANEWLINEARMinimum |  | 12,607,944.99 |  | 17.12 | 4.73% | 1.88 | 64.67% | 87.19% |  |  |  |  |  |  |  |
|  |  | 1,444,556.50 |  | -43.00 | 4.29% | 0.29 | 34.47% | 33.00% |  |  |  |  |  |  |  |
| Maximum |  | 128,000,000.00 |  | 18.00 | 5.55% | 5.42 | 237.10% | 100.00% |  |  |  |  |  |  |  |
| Distribution of Maturity Dates |  |  |  |  |  |  |  | Distribution of Loan-to-values (LTVs) |  |  |  |  |  |  |  |
|  | Summation |  |  | Weighted Average |  |  |  |  | Summation |  |  | Weighted Average |  |  |  |
| Year | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Ratio | Cnt | Balance | % | Term | Rate | DSCR |
| 2019 | 1 | 3,277,885.26 | 0.32% | (43.00) | 5.41% | 1.59 | 202.66% | 100.00% | 0.0100 - 0.4999 | 8 | 99,757,272.47 | 9.89% | 17.88 | 4.45% | 2.19 |
| 2024 | 79 | 1,005,357,734.18 | 99.68% | 17.32 | 4.73% | 1.65 | 64.22% | 87.15% | 0.5000 - 0.9999 | 20 | 307,699,966.42 | 30.51% | 17.55 | 4.77% | 1.35 |
| Total | 80 | 1,008,635,599.44 |  |  |  |  |  |  | 0.6000 - 0.9999 | 27 | 319,535,665.11 | 31.68% | 17.66 | 4.74% | 1.76 |
|  |  |  |  |  |  |  |  |  | 0.7000 - 0.7999 | 18 | 202,787,909.58 | 20.11% | 15.96 | 4.71% | 1.63 |
|  |  |  |  |  |  |  |  |  | 0.8000 - 0.8999 | 3 | 53,841,340.57 | 5.34% | 18.00 | 4.92% | 1.37 |
|  |  |  |  |  |  |  |  |  | 0.9000 - 0.9999 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 |
|  |  |  |  |  |  |  |  |  | 1.0000 - plus | 4 | 25,013,205.29 | 2.48% | 9.36 | 5.07% | 0.07 |
|  |  |  |  |  |  |  |  |  | Total | 80 | 1,008,635,599.44 |  |  |  |  |

| Distribution by Amortization Type |  |  |  |  |  |  |  | Distribution of Occupancy Percentages |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Summation |  |  | Weighted Average |  |  |  |  | Summation |  |  | Weighted Average |  |  |  |
| Amortization Type | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Percentages | Cnt | Balance | % | Term | Rate | LTV |
| Amortizing Balloon | 42 | 380,138,143.71 | 37.69% | 17.09 | 4.74% | 1.80 | 63.94% | 82.10% | 1% - 50% | 1 | 10,957,782.90 | 1.09% | 17.00 | 5.27% | 1.42 |
| Interest Only Balloon | 7 | 261,855,000.00 | 25.94% | 16.10 | 4.67% | 1.35 | 65.88% | 88.39% | 50% - 60% | 1 | 4,484,626.80 | 0.44% | 16.00 | 4.83% | 0.55 |
| Interest Only Amortizing Balloon | 80 | 368,842,455.73 | 36.37% | 17.88 | 4.76% | 1.70 | 64.55% | 91.63% | 60% - 70% | 5 | 84,150,912.34 | 8.34% | 18.00 | 4.48% | 0.42 |
| Total | 80 | 1,008,635,599.44 |  |  |  |  |  |  | 70% - 80% | 8 | 225,793,508.84 | 22.39% | 17.57 | 4.79% | 0.58 |
|  |  |  |  |  |  |  |  |  | 80% - 90% | 12 | 104,525,360.35 | 10.36% | 17.88 | 4.75% | 0.67 |
|  |  |  |  |  |  |  |  |  | 90% - plus | 53 | 576,723,409.56 | 57.38% | 16.68 | 4.73% | 0.69 |
|  |  |  |  |  |  |  |  |  | Total | 80 | 1,008,635,599.44 |  |  |  |  |

| Page 30 of 46 |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |

| COMM 2014-UBS4 Mortgage Trust |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Commercial Mortgage Pass-Through Certificates |  |  |  |  |  |  |  |  |  |
| January 12, 2023 |  |  |  |  |  |  |  |  |  |
| Historical Loss Liquidation |  |  |  |  |  |  |  |  |  |
|  | Liquidation Components (time of resolution) |  |  |  |  |  |  | Subsequent Adjustments |  |
| InvestorANEWLINEAR No. | Beginning Balance | Most Recent Approval | Liquidation Sales Price | Liquidation Proceeds | Liquidation Expense | Net Liquidation Proceeds | Realized Loss to Trust | Expense to the Trust | Adjustment Date |
| 80 | 05/2019 | 2,967,156.33 | 2,400,000.00 | 2,524,079.28 | 2,524,079.28 | 1,735,693.80 | 798,385.48 | 2,168,770.85 | 0.00 |

| Totals | 2,967,156.33 | 2,400,000.00 | 2,524,079.28 | 2,524,079.28 | 1,735,693.80 | 798,385.48 | 2,168,770.85 | 0.00 | 0.00 | 0.00 | 2,168,770.85 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |

| Page 31 of 46 |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |

| COMM 2014-UBS4 Mortgage Trust |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
| Commercial Mortgage Pass-Through Certificates |  |  |  |  |  |  |  |
| January 12, 2023 |  |  |  |  |  |  |  |
| Historical Bond/Collateral Realized Loss Reconciliation |  |  |  |  |  |  |  |

| Invesion#NEWLINE#No. Period |  | Liquidation Summary |  |  |  | Certificate Level |  |  |  | Cash Adjustment |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Beginning Balance (1) | Aggregate Loss (2) | Prior Certificate Withdrawn (3) | OC, Credit Support (4) | Shortfall/ Excesses (5) | Modification, mNEWLINE#No. (6) Recoveries (7) | Curr Certificate Withdrawn (8) | Cash Recovery (9) | Curr Certificate Withdrawn Adj (10) |  |  |  |
| 80 | 201905 | 2,967,156.33 | 2,168,770.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,168,770.85 | 0.00 | 0.00 |  |  |

Loan Status Code

1 Current Scheduled Beginning Balance of the Loan at Liquidation#NEWLINE#2 Aggregate Realized Loss (Alkalool#NCR#L#N#S#P#P#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F#F

Note: In the initial period, the Realized Loss Applied to Certificates to Date will equal Aggregate Realized Loss on Loans ( - (4) - (5) - (6) + (7)) versus ( (3) - (4) - (5) - (6) + (7))

Page 32 of 46

# COMM 2014-UBS4 Mortgage Trust

# Commercial Mortgage Pass-Through Certificates

# January 12, 2023

Loan Level Detail

| Current P&L |  |  |  |  |  | Current Status |  |  |  | Static |  |  |  | Financial |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Principal Components |  |  |  | Interest |  |  |  |  |  |  |  |  |  | Most Recent |  |  | Cutoff |  |
| Investment#NEWLINE#No. Begin Bal | Principal | Ending Bal | Rate | Accrual | Interest | PTD | Loan Status | Relv Stg Dfct | Prop#NEWLINE#Type | Total#Maturity | DSCR | LTV | Phy Occ % | DSCR | LTV | Phy Occ % |  |  |
| 1 | 126,000,000.00 | 0.00 | 126,000,000.00 | 4.6269% | Acc360 | 509,954.13 | 1/6/2023 | 0 | N | OF Var | 3 | 4/6/2024 | 2.08 | 71.0% | 100.0% | 2.03 | 71.0% | 100.0% |
| 2 | 105,000,000.00 | 0.00 | 105,000,000.00 | 4.7091% | Acc360 | 425,761.13 | 10/6/2022 | 2 | 13 | N | MU NY | 3 | 6/6/2024 | 0.34 | 56.3% | 71.0% | 1.47 | 58.3% |
| 3 | 54,634,474.57 | 178,648.48 | 54,455,826.09 | 4.3300% | Acc360 | 203,710.71 | 1/6/2023 | 0 | N | LO NY | 2 | 7/6/2024 | 2.44 | 37.6% | 60.0% | 1.89 | 48.3% | 86.5% |
| 4 | 52,498,202.73 | 82,985.03 | 52,375,217.70 | 4.9000% | Acc360 | 222,699.64 | 1/6/2023 | 0 | N | OF NJ | 5 | 7/6/2024 | 1.69 | 63.9% | 94.0% | 1.67 | 70.0% | 91.0% |
| 6 | 45,511,521.13 | 61,566.28 | 44,949,954.85 | 4.9075% | Acc360 | 195,214.31 | 1/6/2023 | 0 | N | OF FL | 5 | 8/6/2024 | 2.07 | 54.9% | 78.0% | 2.52 | 57.9% | 84.4% |
| 7 | 40,041,136.40 | 81,150.12 | 39,959,989.28 | 4.7900% | Acc360 | 185,158.58 | 12/6/2022 | A | N | LO MD | 2 | 7/6/2024 | 3.01 | 61.5% | 75.0% | 1.76 | 72.3% | 70.4% |
| 8 | 30,899,178.14 | 82,719.53 | 30,776,458.61 | 4.6000% | Acc360 | 122,236.63 | 1/6/2023 | 0 | N | OF UT | 5 | 7/6/2024 | 1.62 | 61.0% | 100.0% | 1.54 | 72.4% | 99.1% |
| 9 | 28,442,573.81 | 61,151.12 | 28,361,422.68 | 4.9880% | Acc360 | 122,167.18 | 1/6/2023 | 0 | 8 | N | RT FL | 5 | 7/6/2024 | 1.27 | 84.5% | 84.0% | 1.51 | 72.4% |
| 11 | 27,308,755.72 | 48,403.37 | 27,290,290.35 | 4.6950% | Acc360 | 110,407.02 | 1/6/2023 | 0 | N | OF NY | 5 | 7/6/2024 | 0.99 | 64.9% | 100.0% | 1.23 | 73.0% | 100.0% |
| 12 | 25,526,140.83 | 52,106.65 | 25,474,034.18 | 4.7445% | Acc360 | 104,288.11 | 1/6/2023 | 0 | N | RT PA | 2 | 7/6/2024 | 1.53 | 60.7% | 96.0% | 1.44 | 71.4% | 100.0% |
| 13 | 21,282,942.97 | 43,314.78 | 21,229,628.19 | 4.7635% | Acc360 | 87,300.56 | 1/6/2023 | 0 | N | LO VA | 2 | 7/6/2024 | 1.43 | 49.7% | 67.0% | 2.05 | 58.6% | 86.8% |
| 14 | 19,535,072.94 | 40,294.03 | 19,494,768.91 | 4.6800% | Acc360 | 79,735.34 | 1/6/2023 | 0 | N | LO CA | 2 | 7/6/2024 | 2.19 | 53.9% | 81.0% | 2.07 | 63.5% | 80.5% |
| 15 | 15,378,907.77 | 29,567.11 | 15,347,340.66 | 4.6500% | Acc360 | 61,571.70 | 1/6/2023 | 0 | N | MU CA | 5 | 7/6/2024 | 1.73 | 56.6% | 96.0% | 1.33 | 65.2% | 88.0% |
| 16 | 4,461,572.76 | 9,171.50 | 4,452,401.26 | 4.7000% | Acc360 | 18,056.98 | 1/6/2023 | 0 | N | RT CA | 2 | 7/6/2024 | 1.54 | 55.3% | 100.0% | 1.33 | 65.2% | 83.0% |
| 18 | 18,573,173.83 | 38,127.45 | 18,535,046.38 | 4.7088% | Acc360 | 75,310.51 | 1/6/2023 | 0 | F | IN WV | 2 | 7/6/2024 | 1.51 | 59.7% | 100.0% | 1.51 | 59.7% | 100.0% |
| 19 | 19,909,917.89 | 0.00 | 19,909,917.89 | 4.8550% | Acc360 | 83,237.26 | 1/6/2023 | 0 | 8 | N | RT CA | 5 | 7/6/2024 | 1.41 | 63.0% | 95.0% | 1.43 | 69.0% |
| 20 | 18,622,260.69 | 31,026.75 | 18,591,233.94 | 4.6800% | Acc360 | 75,047.71 | 1/6/2023 | 0 | N | RT CA | 5 | 6/6/2024 | 0.99 | 52.7% | 100.0% | 1.56 | 58.2% | 100.0% |
| 21 | 16,193,621.78 | 34,015.19 | 16,129,606.59 | 4.5500% | Acc360 | 63,329.97 | 1/6/2023 | 0 | N | OF TX | 2 | 7/6/2024 | 1.07 | 63.3% | 86.0% | 1.66 | 74.9% | 91.8% |
| 22 | 13,135,543.13 | 27,428.53 | 13,108,114.60 | 4.6000% | Acc360 | 52,031.35 | 1/1/2023 | 0 | N | RT CA | 2 | 7/1/2024 | 1.59 | 60.7% | 96.0% | 1.48 | 71.8% | 95.8% |
| 23 | 5,150,000.00 | 0.00 | 5,150,000.00 | 4.7800% | Acc360 | 21,197.97 | 1/6/2023 | 0 | F | RT WA | 3 | 7/6/2024 | 1.66 | 70.0% | 100.0% | 1.66 | 70.0% | 100.0% |
| 24 | 4,900,000.00 | 0.00 | 4,900,000.00 | 4.7300% | Acc360 | 19,957.97 | 1/6/2023 | 0 | F | RT OK | 3 | 7/6/2024 | 1.66 | 70.0% | 100.0% | 1.66 | 70.0% | 100.0% |
| 25 | 4,550,000.00 | 0.00 | 4,550,000.00 | 4.7800% | Acc360 | 18,728.31 | 1/6/2023 | 0 | F | RT WA | 3 | 7/6/2024 | 1.66 | 70.0% | 100.0% | 1.66 | 70.0% | 100.0% |
| 26 | 11,953,391.18 | 23,776.47 | 11,929,614.69 | 4.8500% | Acc360 | 50,951.33 | 1/6/2023 | 0 | N | MF MO | 2 | 6/6/2024 | 1.64 | 59.4% | 94.5% | 1.31 | 69.6% | 94.5% |
| 28 | 10,978,533.15 | 20,750.56 | 10,957,782.60 | 5.2650% | Acc360 | 49,773.92 | 9/6/2022 | 3 | 2 | N | OF NY | 2 | 6/6/2024 | 0.29 | 142.3% | 33.0% | 1.64 | 68.9% |
| 29 | 11,313,997.00 | 16,934.40 | 11,297,062.60 | 4.5100% | Acc360 | 43,939.16 | 1/6/2023 | 0 | N | OF TX | 5 | 6/6/2024 | 2.40 | 60.4% | 73.0% | 2.23 | 64.2% | 94.4% |
| 30 | 10,013,510.00 | 20,455.16 | 9,993,054.84 | 4.7400% | Acc360 | 40,671.81 | 1/1/2023 | 0 | N | IN IA | 2 | 7/1/2024 | 1.69 | 60.2% | 100.0% | 1.36 | 70.9% | 100.0% |

Loan Status Code

Revolution Strategy Code

Definesance Status Code

Property Type Code

Amortization Type

0 Current#NEWLINE#A Q#d#r#g# D###g###h# 2014 Q#d#r#s## ## 2014 Q#d#r#s## ## 2014 Q#d#r#s## ## 2014 Q#d#r#s## ## 2014 Q#d#r#s## ## 2014 Q#d#r#s## ## 2014 Q#d#r#s## ## 2014 Q#d#r#s## ## 2014 Q#d#r#s##

Warrantee#NEWLINE#13 T##NEWLINE#58 Other

RT Retail

HC Health Care

IN Industrial

WH Warehouse

WH Warehouse

MH Mobile Home Park

OF Office

OF Office

MU Mixed Use

MU Mixed Use

SS Self Storage

96 Other

SE Securities

SE Securities

CH Cooperative

CH Cooperative

CH

22 Missing #NEWLINE#Information

2.2.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.

2.2.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.1.

SF Single Family

Page 33 of 46

COMM 2014-UBS4 Mortgage Trust

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Current P&I |  |  |  |  |  | Current Status |  |  |  | Static |  |  |  | Financial |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Principal Components |  |  | Interest |  |  |  |  |  |  |  |  |  |  | Most Recent |  |  | Cutoff |  |  |  |
| Investor | Wear No. | Begin Bal | Principal | Ending Bal | Rate | Accrual | Interest | PTD | Loan Status | Gain Stg | Ofbd | Proprietary | Debt | Security | DSCR | LTV | Phy Occ % | DSCR | LTV | Phy Occ % |
| 31 | 10,781,609.67 |  | 17,221.37 | 10,774,418.30 | 4.500% | Act360 | 41,817.60 | 1/1/2023 | 0 | N |  | MF FL | 5 | 7/1/2024 | 1.88 | 62.6% | 98.0% | 1.33 | 67.7% | 90.5% |
| 32 | 9,408,978.93 |  | 15,632.19 | 9,391,246.73 | 5.140% | Act360 | 41,635.89 | 1/6/2023 | 0 | F |  | MF TX | 5 | 5/6/2024 | 1.41 | 75.0% | 92.5% | 1.41 | 75.0% | 82.5% |
| 33 | 8,394,125.06 |  | 24,906.00 | 8,360,219.03 | 5.310% | Act360 | 38,418.26 | 1/6/2023 | 0 | F |  | LO CO | 2 | 5/6/2024 | 1.91 | 59.1% | 76.5% | 1.91 | 59.1% | 76.5% |
| 34 | 8,648,863.45 |  | 17,897.19 | 8,630,966.26 | 4.700% | Act360 | 35,063.87 | 1/6/2023 | 0 | N |  | MU TX | 2 | 6/6/2024 | 1.43 | 56.8% | 78.0% | 1.51 | 67.0% | 100.0% |
| 35 | 9,593,326.47 |  | 14,358.96 | 9,578,967.52 | 4.510% | Act360 | 37,256.75 | 1/6/2023 | 0 | N |  | MF TX | 5 | 6/6/2024 | 3.04 | 56.8% | 95.0% | 1.71 | 62.4% | 95.3% |
| 36 | 8,293,376.63 |  | 17,452.82 | 8,275,924.01 | 4.550% | Act360 | 32,493.91 | 1/1/2023 | 0 | F |  | MF WA | 2 | 7/1/2024 | 1.65 | 65.2% | 94.9% | 1.65 | 65.2% | 94.9% |
| 37 | 1,726,118.30 |  | 54,433.33 | 1,671,684.97 | 4.810% | Act360 | 7,149.49 | 8/6/2018 | 6 | 2 | N | LO Ver | 2 | 7/6/2024 | 1.96 | 34.5% | 65.2% | 1.96 | 73.5% | 65.2% |
| 38 | 7,993,555.84 |  | 16,027.27 | 7,977,528.57 | 4.900% | Act360 | 33,728.36 | 1/1/2023 | 0 | N |  | RT WA | 2 | 6/1/2024 | 1.07 | 63.8% | 100.0% | 1.41 | 74.9% | 100.0% |
| 39 | 7,395,652.38 |  | 22,777.32 | 7,372,875.06 | 4.800% | Act360 | 30,568.70 | 1/1/2023 | 0 | N |  | LO AZ | 5 | 8/1/2024 | 2.77 | 54.6% | 88.0% | 1.99 | 69.0% | 75.8% |
| 40 | 8,464,613.81 |  | 13,215.91 | 8,451,387.90 | 4.290% | Act360 | 31,269.69 | 1/5/2023 | 0 | N |  | RT CA | 5 | 6/5/2024 | 1.81 | 45.9% | 100.0% | 1.98 | 48.9% | 91.7% |
| 41 | 8,505,000.00 |  | 0.00 | 8,505,000.00 | 4.620% | Act360 | 33,835.73 | 1/6/2023 | 0 | N |  | OF FL | 3 | 6/6/2024 | 2.14 | 59.5% | 100.0% | 2.21 | 59.5% | 100.0% |
| 42 | 6,704,236.14 |  | 13,611.63 | 6,690,624.51 | 4.621% | Act360 | 27,832.08 | 1/6/2023 | 0 | N |  | MF CA | 2 | 6/6/2024 | 2.36 | 62.8% | 85.0% | 1.41 | 73.9% | 93.3% |
| 44 | 6,505,657.00 |  | 12,900.22 | 6,542,758.78 | 5.230% | Act360 | 29,524.13 | 1/5/2023 | 0 | N |  | RT NJ | 2 | 1/5/2024 | 1.70 | 60.0% | 100.0% | 1.70 | 70.2% | 100.0% |
| 45 | 7,013,824.70 |  | 11,192.71 | 7,002,631.99 | 4.500% | Act360 | 27,178.57 | 1/1/2023 | 0 | F |  | MF FL | 5 | 7/1/2024 | 1.37 | 64.2% | 89.3% | 1.37 | 64.2% | 89.3% |
| 46 | 7,116,278.46 |  | 10,323.10 | 7,105,953.36 | 4.640% | Act360 | 28,433.48 | 1/1/2023 | 0 | 8 | N | RT TX | 5 | 7/6/2024 | 1.91 | 71.1% | 95.0% | 1.71 | 68.4% | 97.8% |
| 47 | 6,793,091.91 |  | 11,110.29 | 6,741,981.62 | 4.750% | Act360 | 27,622.02 | 1/6/2023 | 0 | F |  | MF OH | 5 | 6/6/2024 | 1.63 | 75.0% | 90.1% | 1.63 | 75.0% | 90.1% |
| 48 | 6,607,028.26 |  | 11,150.18 | 6,745,008.08 | 4.690% | Act360 | 26,925.53 | 1/5/2023 | 0 | N |  | RT FL | 5 | 6/5/2024 | 1.67 | 66.6% | 100.0% | 1.38 | 73.5% | 94.7% |
| 50 | 5,572,290.52 |  | 10,885.00 | 5,561,414.43 | 5.020% | Act360 | 24,087.81 | 4/5/2022 | 6 | 13 | N | RT NY | 2 | 7/5/2024 | -0.39 | 168.5% | 93.0% | 1.67 | 73.9% | 97.5% |
| 51 | 5,397,702.41 |  | 10,891.51 | 5,396,810.90 | 4.860% | Act360 | 22,589.38 | 1/6/2023 | 0 | N |  | RT SC | 2 | 6/6/2024 | 1.66 | 63.7% | 98.0% | 1.71 | 74.9% | 96.7% |
| 52 | 5,253,901.27 |  | 11,461.79 | 5,242,439.48 | 4.310% | Act360 | 19,526.42 | 1/6/2023 | 0 | N |  | RT CO | 2 | 7/6/2024 | 2.57 | 46.0% | 90.0% | 2.11 | 54.8% | 92.9% |
| 53 | 5,227,431.19 |  | 11,158.19 | 5,216,273.00 | 4.500% | Act360 | 20,256.30 | 9/6/2022 | 3 | 13 | N | OF IL | 2 | 6/6/2024 | -0.95 | 237.1% | 100.0% | 2.18 | 61.9% | 100.0% |
| 54 | 5,211,844.48 |  | 10,882.83 | 5,200,961.05 | 4.600% | Act360 | 20,644.70 | 1/1/2023 | 0 | F |  | SS AZ | 2 | 7/1/2024 | 1.55 | 64.7% | 87.6% | 1.55 | 64.7% | 87.6% |
| 55 | 4,874,960.89 |  | 14,607.10 | 4,860,353.79 | 5.100% | Act360 | 21,409.20 | 1/6/2023 | 0 | N |  | LO NC | 2 | 7/6/2024 | 2.42 | 50.6% | 77.0% | 1.94 | 63.5% | 69.9% |
| 56 | 5,348,007.67 |  | 9,451.08 | 5,339,218.59 | 4.720% | Act360 | 21,738.36 | 1/6/2023 | 0 | F |  | LO Ver | 5 | 7/6/2024 | 2.80 | 52.2% | 63.4% | 2.60 | 52.2% | 62.4% |
| 57 | 5,441,273.43 |  | 9,010.54 | 5,432,282.89 | 4.700% | Act360 | 22,396.89 | 1/5/2023 | 0 | N |  | RT PA | 5 | 4/5/2024 | 2.38 | 65.4% | 99.0% | 1.87 | 72.3% | 92.0% |
| 59 | 5,550,000.00 |  | 0.00 | 5,550,000.00 | 4.750% | Act360 | 22,916.10 | 1/6/2023 | 0 | 8 | X | RT NY | 3 | 7/6/2024 | 1.76 | 88.5% | 100.0% | 1.71 | 49.6% | 100.0% |

[{"box_2d": [18, 447, 997, 529], "label": "table", "caption": "

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | Wear No. | Debt | Debt | Debt |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |
| 3 Current | Wear No. | Debt | Debt | Debt |
| 4 Current | Wear No. | Debt | Debt | Debt |
| 5 Current | Wear No. | Debt | Debt | Debt |
| 6 Current | Wear No. | Debt | Debt | Debt |
| 7 Current | Wear No. | Debt | Debt | Debt |
| 8 Current | Wear No. | Debt | Debt | Debt |
| 9 Current | Wear No. | Debt | Debt | Debt |
| 10 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |
| 3 Current | Wear No. | Debt | Debt | Debt |
| 4 Current | Wear No. | Debt | Debt | Debt |
| 5 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |
| 3 Current | Wear No. | Debt | Debt | Debt |
| 4 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |
| 3 Current | Wear No. | Debt | Debt | Debt |
| 4 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |
| 3 Current | Wear No. | Debt | Debt | Debt |
| 4 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |
| 3 Current | Wear No. | Debt | Debt | Debt |
| 4 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |
| 3 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |
| 3 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |
| 3 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |
| 3 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |
| 3 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |
| 3 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |
| 3 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |
| 3 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |
| 3 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |
| 3 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |
| 3 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |
| 3 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |
| 3 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |

| Loan Status Code | Resolution Strategy Code | Defescence Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 1 Current | Wear No. | Debt | Debt | Debt |
| 2 Current | Wear No. | Debt | Debt | Debt |

<table><thead><tr><th>

Loan Status Code

Resolution Strategy Code

Definesance Status Code

Property Type Code

Amortization Type

| 0 Current | NEWLINE | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| W | Month | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year | Year |  |

Loan Status (C.A.B) 3,277,865.26 3,277,865.26
Total 131,685,020.26 133,417,284.20

Resolution Strategy Code

Loan Status Code

Property Type Code

1 Modification#NEWLINE#DPD#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N#N

Page 37 of 46

# COMM 2014-UBS4 Mortgage Trust

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

Specially Serviced Loan Comments

| Investor | Date | Spec Serv Trans Date | Loan Status | Resch Strategy | Description |
| --- | --- | --- | --- | --- | --- |
| 2 | 10/09/2022 | 10/09/2020 | 2 | 13 | 1/9/2023 - The Loan transferred to Special Services on 10/09/2020 due to payment default. Servicing transfer to LNR occurred on 10/7/2022. The collateral consists of #NEWLINE#two adjacent mixed-use buildings in Manhattan. The largest and most prominent building is 587 Fifth Avenue, a 12-story, mixed-use retail office building, with frontage #NEWLINE#on Fifth Avenue and the second building is located at 3 East 48th Street, a 6-story commercial building with ground retail. The property is 63.80% occupied as per the #NEWLINE#4/2022 rent roll. The loan is under cash management. A Default Letter was sent by Lenders counsel to the Borrower on 10/20/2020. Due to insertion by the #NEWLINE#Borrower, the Macaroni Lender assigned a new third party leasing management firm with the Lender and CCB approved. The Borrower authorized a third party #NEWLINE#adviser to negotiate a potential DPO or their default. Significant DPO proposals were rejected by the Lender. The Lender will continue to dual track #NEWLINE#foreclosure/recoverership proceedings while discussing potential alternatives with Borrower. |
| 28 | 08/09/2022 | 10/09/2020 | 3 | 2 | 1/9/2023 - Loan originally transferred to Special Services on 10/09/2020 due to the Borrower's request for a Deed-in-Lieu. Per Borrower the property's cash flows #NEWLINE#were not sufficient to cover debt service and operating expenses. Servicing transfer to LNR occurred on 10/7/2022. The collateral consists of two properties: 1) #NEWLINE#Columbia Associates Portfolio located at 1, 13 & 15 Columbia Cord in Albany, NY and is 32.87% occupied; 2 Columbia Circle is a 66.652 square foot 2-story office #NEWLINE#building situated on 5.20 acres, 1961 build; 13 Columbia Circle is a 21,077 square foot 1-story office building situated on 1 acre, 1966 build; 25 Columbia Circle is an #NEWLINE#61,694 square foot 2-story office building situated on 5.20 acres, 1964 build; 2) Indigo Creek Office Property is located at 115 - 125 Indigo Creek Drive, Greece, NY and #NEWLINE#4% required by 36% occupied. The property consists of two buildings built in 1964 of a total of 26,700 SF. The first is a single story 7,400 SF building and the second is #NEWLINE#4 2-story building totaling 19,200 SF. The Borrower has converted to a receivership and foreclosure. A receiver has been appointed and is control of the collateral. #NEWLINE#The Lender will continue to dual track the foreclosure process until the most beneficial resolution is reached. |
| 37 | 08/09/2019 | 7/9/2019 | 6 | 2 | 1/9/2023 - Delinquent payments originally transferred to prior SS on 07/08/2019. A notice of default was sent out on 10/8/2019. The collateral is a 96-room Quality Inn #NEWLINE#located in Greenfield Indiana originally built in 1986 and renovated in 2013. The Franchise Agreement is set to expire in August 2020. GF was appointed as Receiver #NEWLINE#hand manager on 8/4/2020. Counsel has been retained. Lender will commence working on foreclosure actions with a tentative FC sale scheduled for February 2023. |
| 50 | 04/05/2022 | 8/10/2020 | 6 | 13 | 1/9/2023 - Loan transferred into Special Services (S) 11/2020 for delinquent payments. Servicing transfer to LNR occurred on 10/7/2022. The collateral is a 155,288 #NEWLINE#SF, Class B community shopping center located in Syracuse, NY. The former anchor, Amari (99 097 SF, 63% 98%, LNR 123,720203) vacated on December 2019 and #NEWLINE#mapped paying rent in January 2020. The property is currently 51.67% occupied. The Borrower has stipulated to foreclosure and receivership. On 12/1/2021, a #NEWLINE#receiver was appointed to manage, lease up and market the property for sale. The Lender will continue to dual track the foreclosure process until the most beneficial #NEWLINE#resolution is reached. |
| 53 | 08/09/2022 | 9/22/2021 | 3 | 13 | 1/9/2023 - The Loan originally transferred into Special Services on 09/22/2021 for imminent payment default. Servicing transfer to LNR occurred on 10/7/2022. The #NEWLINE#Collateral is a 47,000 SF Single tenant office building in Benson, Illinois (Chicago area). The improvements were constructed in 1930 and are situated on an 11,414 #NEWLINE#SF corner parcel. The property's sole Tenant vacated upon their lease expiration in August 2021 and the property remains fully vacant. Foreclosure was filed on #NEWLINE#11/2022. A receiver was appointed on 09/02/2022 and a motion to foreclose was granted on 9/1/2022. The Lender will continue to dual track the foreclosure process #NEWLINE#until the most beneficial resolution is reached. |
| 75 | 01/09/2023 | 6/9/2022 | 0 | 98 | 1/9/2023 - Loan transferred to SS for Maturity default on 6/9/2022. It was subsequently transferred to LNR on 10/7/22. Collateral is a 39-Multi-family property in #NEWLINE#Stanley, ND. The property is currently 97.4% occupied and has a 8.84 k T12 NO-ending 9/22. Lender and Borrower are working towards a maturity extension. Lender #NEWLINE#4will continue discussing workout options while dual tracking foreclosure. |

Page 38 of 46

# COMM 2014-UBS4 Mortgage Trust

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

Appraisal Reduction Detail

| Investor | Status | Status/Resolutions | Appraisal Reduction Components | Appraisal Reduction Components | Status | Status/Resolutions | Status/Resolutions | Status/Resolutions | Status/Resolutions | Status/Resolutions | Status/Resolutions | Status/Resolutions | Status/Resolutions | Status/Resolutions | Status/Resolutions | Status/Resolutions | Status/Resolutions | Status/Resolutions | Status/Resolutions | Status/Resolutions |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 75 | 01/09/2023 | 11/07/2022 | 0 | 98 | 3,277,865.26 | 1,640,589.72 | 245.22 | 3,277,865.26 | MF | ND | 2 | 06/09/2022 | 1.59 | 202.96% | 100.00% | 1.59 | 58.19% | 100.00% |  |  |
| 28 | 09/09/2022 | 11/07/2022 | 3 | 2 | 10,957,782.60 | 4,163,144.80 | 18,698.81 | 11,043,419.95 | OF | NY | 2 | 06/09/2024 | 0.29 | 142.31% | 33.00% | 1.64 | 68.93% | 88.30% |  |  |
| 53 | 09/09/2022 | 11/07/2022 | 3 | 13 | 5,216,273.00 | 3,205,042.54 | 12,391.95 | 5,261,950.56 | OF | IL | 2 | 06/09/2024 | -0.65 | 237.10% | 100.00% | 2.18 | 61.92% | 100.00% |  |  |
| 37 | 08/09/2019 | 04/09/2022 | 6 | 2 | 1,671,684.97 | 5,567,958.90 | 7,134.63 | 3,173,262.23 | LO | KY | 2 | 07/09/2024 | 1.96 | 34.47% | 65.20% | 1.96 | 73.50% | 65.20% |  |  |
| 50 | 04/05/2022 | 06/09/2022 | 6 | 13 | 5,561,414.43 | 2,806,478.45 | 12,107.62 | 5,660,786.60 | RT | NY | 2 | 07/09/2024 | -0.39 | 168.53% | 93.00% | 1.67 | 73.86% | 97.50% |  |  |
| 59 | 01/09/2023 | 09/09/2022 | 0 | 8 | 5,550,000.00 | 280,413.32 | -1,118.15 | 5,550,000.00 | RT | NY | 3 | 07/09/2024 | 1.76 | 89.52% | 100.00% | 1.71 | 49.50% | 100.00% |  |  |

32,235,020.28 17,665,637.73 49,600.00 33,967,284.20

Resolution Strategy Code

Loan Status Code

Property Type Code

1. Modification/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE

| KT | Retail | MU | World Out | 22 | Missing Information |
| --- | --- | --- | --- | --- | --- |
| HC | Health Care | LO | Lodging | SF | Single Family |
| IN | Industrial | SS | Self Storage |  |  |
| WH | Warehouse | BI | Other |  |  |
| MW | Mobile Home Park | SE | Securities |  |  |

Page 39 of 46

# COMM 2014-UBS4 Mortgage Trust

# Commercial Mortgage Pass-Through Certificates

# January 12, 2023

Appraisal Reduction Comments

| Investor | NewLINE | Pass-Through | Appraisal | Loan | Result | Description |
| --- | --- | --- | --- | --- | --- | --- |
|  |  | PTD | Reck Date | Status | Strategy |  |
| 28 | 09/05/2022 | 11/7/2022 | 3 | 2 |  | 1/6/2023 - Loan originally transferred to Special Services on 10/28/2020 due to the Borrower's request for a Deed-in-Lieu. Per Borrower the property's cash flows in NewLINE were not sufficient to cover debt service and operating expenses. Servicing transfer to LNR occurred on 10/7/2022. The collateral consists of two properties: 1) NewLINE/California Associates Portfolio located at 1, 13 & 15 Columbia Circle in Albany, NY and is 22.67% occupied. 1 Columbia Circle is a 68,052 square foot 2-story office in NewLINE building situated on 5.20 acres, 1991 build. 13 Columbia Circle is a 21,577 square foot 1-story office building situated on 1 acre, 1996 build. 15 Columbia Circle is an NewLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE/NEWLINE |
| 37 | 08/09/2019 | 4/9/2022 | 6 | 2 |  | 1/6/2023 - Delinquent payments originally transferred to prior 5/5 on 07/08/2019. A notice of default was sent out on 10/8/2019. The collateral is a 96-room Quality Inn NewLINE located in Greenfield Indian originals built in 1980 and recovered in 2013. The Franchise Agreement is set to expire in August 2028. GF was appointed as Receiver NewLINE/NEWLINE manager on 8/6/2020. Counsel has been retained. Lender will commence working on foreclosure actions with a tentative FC sale scheduled for February 2023. |
| 50 | 04/05/2022 | 6/9/2022 | 6 | 13 |  | 1/6/2023 - Loan transferred into Special Servicing 09/11/2020 for delinquent payments. Servicing transfer to LNR occurred on 10/7/2022. The collateral is a 156,288 NewLINE/SPC Class B community shopping center located in Syracuse, NY. The former section, Kmart 09/08/2019, 61% NMA, L&P 12/17/2020 vacated on December 2019 and NewLINE/Steepage paying rent in January 2020. The property is currently 51.92% occupied. The Borrower has stipulated to foreclosure and receivership. On 12/2/2021, a NewLINE/Steepage was appointed to manage lease up and marked the property for sale. The Lender will continue to deal back the foreclosure process until the most beneficial NewLINE/Steepage is reached. |
| 53 | 09/09/2022 | 11/7/2022 | 3 | 13 |  | 1/6/2023 - The Loan originally transferred into Special Servicing on 09/22/2021 for imminent payment default. Servicing transfer to LNR occurred on 10/7/2022. The NewLINE/California is a 47,000 SF single tenant office building in Benson, Illinois (Chicago area). The improvements were constructed in 1990 and are situated on an 11,414 SF NewLINE/Steepage owned. The property's sole Tenant vacated upon their lease expiration in August 2021 and the property remains fully vacant. Foreclosure was filed on 12/9/22. NewLINE/Steepage was appointed on 09/02/2022 and a motion to foreclose was granted on 9/19/22. The Lender will continue to deal back the foreclosure process until the NewLINE/Steepage is reached. |
| 75 | 01/09/2023 | 11/7/2022 | 0 | 98 |  | 1/6/2023 - Loan transferred to SS for Maturity default on 6/9/2022. It was subsequently transferred to LNR on 10/7/22. Collateral is a 39 Multi-family property in NewLINE/Steepage, ND. The property is currently 87.4% occupied and has a $184 k T12 NOI ending 9/22. Lender and Borrower are working towards a maturity extension. Lender NewLINE/Wall continue discussing workout options while dual tracking foreclosure. |

Page 40 of 46

# COMM 2014-UBS4 Mortgage Trust

# Commercial Mortgage Pass-Through Certificates

# January 12, 2023

Modifications/Extensions Detail/Description

| Investor | NewLINE |  | Modification Terms |  |  |  |  | Cutoff/Current |  |  |  | Description |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Date | Type | Balance | Rate | Maturity | P&I Amount | Balance | Rate | Maturity | P&I Amount |  |  |
| 2 | 4/6/2020 | 8 | 105,000,000.00 | 4.71% | 6/6/2024 | 425,781.13 | 105,000,000.00 | 4.71% | 6/6/2024 | 417,709.11 |  | 1/6/2023 - The Loan transferred to Special Services on 10/08/2020 NewLINE due to payment default. Servicing transfer to LNR occurred on NewLINE 10/27/2022. The collateral consists of two adjacent mixed-use NewLINE/Bullings in Manhattan. The largest and most prominent building is NewLINE/Bullings in 12-story, mixed-use retail office building, with NewLINE/Bullings on Fifth Avenue and the second building is located at 3 NewLINE/Bullings 48th Street, a 6-story commercial building with ground retail |

The property is 63.86% occupied as per the 9/2022 rent roll. The following is under each management. A-Output Letter was sent by the Borrower on 12/30/2020. Due to the Borrower, the Mezzanine Lender assigned a new third party. The Mezzanine Lender was sent by the Borrower. The Mezzanine Lender assigned a new third party. The Mezzanine Lender was sent by the Borrower. The Mezzanine Lender was sent by the Borrower.

Lender. The Lender will continue to dual track foreclosure/nextership proceedings while discussing potential alternatives with Borrower.

| 46 | 7/3/2021 | 10 | 7,105,953.36 | 4.64% | 7/6/2024 | 38,756.58 | 7,525,000.00 | 4.64% | 7/6/2024 | 38,756.58 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 12 | 5/6/2020 | 8 | 25,474,034.18 | 4.74% | 7/6/2024 | 156,394.76 | 30,000,000.00 | 4.74% | 7/6/2024 | 156,394.76 |
| 19 | 6/12/2020 | 8 | 19,909,917.89 | 4.86% | 7/6/2029 | 83,237.28 | 21,250,000.00 | 4.86% | 7/6/2029 | 112,198.92 |
| 5 | 9/6/2020 | 8 | 54,493,826.09 | 4.30% | 7/6/2024 | 382,359.19 | 70,000,000.00 | 4.30% | 7/6/2024 | 382,359.19 |
| 55 | 5/6/2020 | 8 | 4,880,353.79 | 5.10% | 7/6/2024 | 36,016.30 | 6,100,000.00 | 5.10% | 7/6/2024 | 36,016.30 |
| 14 | 3/23/2022 | 8 | 19,494,788.91 | 4.68% | 7/6/2024 | 119,010.37 | 23,000,000.00 | 4.68% | 7/6/2024 | 119,010.37 |
| 73 | 10/31/2021 | 8 | 3,445,334.05 | 4.89% | 6/5/2024 | 21,469.82 | 4,045,033.93 | 4.89% | 6/5/2024 | 21,469.82 |
| 59 | 4/6/2020 | 8 | 5,550,000.00 | 4.80% | 7/6/2024 | 22,816.10 | 5,550,000.00 | 4.80% | 7/6/2024 | 22,484.89 |

245,296,358.27

1,385,941.53

272,470,033.93

1,306,459.94

Modification Type

1 Maturity Date/NEWLINE/AMC/Amortized/Delta/Delta/AMC/Delta/AMC/Delta/AMC/Delta/AMC/Delta/AMC/Capitalization of Interest

Page 41 of 46

# COMM 2014-UBS4 Mortgage Trust

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

REO Historical Detail

| REO |  |  | Balances |  |  | Appraisal Information |  |  | Static |  |  |  | Liquidation Detail |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Investor/NEWLINE/AMC/Date | Type | Scheduled | Actual | Most Recent Appraisal | Appraisal Date | Appraisal Reqdn Amt | DSCR | Prop/NEWLINE/AMC/Date | Type City | Amort Type | Cutoff Maturity | Liquidation Date | Net Liquidation Proceeds | Realized Loss | Type |  |

REO Type

Amortization Type

1 Past-in-Full/NEWLINE/AMC Final Recovery Mode/NEWLINE/AMC/Date/Pre-Related Purchase of REO/Amortizing/NEWLINE/AMC/Amortizing/AMC/AMC/AMC/AMC/AMC/AMC/AMC/AMC/AMC/AMC Principal Only

Page 42 of 46

# COMM 2014-UBS4 Mortgage Trust

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

Material Breaches and Document Defects

| Investor#NEWLINE# No. PTD | Status/Resolutions |  |  |
| --- | --- | --- | --- |
|  | Loan Status | Breach or Defect Date | Reason Strategy |

Description

Midland Loan Services sent a notice dated April 8, 2016 to The Bancorp Bank ("Original Lender") and other deal parties that a Breach, as defined in the Pooling and #NEWLINE#Servicing Agreement (the "PSA"), has occurred under Section 6(a) of the Bancorp Bank Mortgage Loan Purchase Agreement (the "NLPA") as a result of the occurrence#NEWLINE#Not a breach of the representation and warranty set forth in paragraph 37 on Exhibit D of the NLPA. In accordance with the PSA and NLPA, Midland has requested that #NEWLINE#within 90 days of the date of the letter. Original Lender, (A) runs the Breach in all material respects, including reimbursement of any expenses reasonably incurred by #NEWLINE#Midland, (B) repurchase the affected Mortgage Loan at the applicable Repurchase Price, or (C) substitute a Qualified Substitute Mortgage Loan for the affected Loan#NEWLINE#Hard make any required payments under the PSA and NLPA.

Counsel for Wilmington Trust, National Association, as trustee, sent a notice dated May 3, 2016 that pursuant to section 2.03 of the Pooling and Servicing Agreement, the #NEWLINE#Repurchase Notice was withdrawn.

Page 42 of 46

# COMM 2014-UBS4 Mortgage Trust

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

Extraordinary Event

| Loan Event of Default | NO |
| --- | --- |
| Special Servicing Loan Event | NO |
| Servicer Termination Event | NO |
| Special Servicer Termination Event | NO |
| Control Termination Event | NO |

Information with respect to any declared bankruptcy of any Mortgage Loan Borrower

Page 44 of 46

COMM 2014-UBS4 Mortgage Trust

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

Rule 15Ga Information

Form ABS-15G - Reference

|  | ABS-15G file Reference | SEC Central Index Key (if applicable) |
| --- | --- | --- |
| Filler Funding LLC | January 29, 2019 | 0001625908 |
| The Bancorp Bank | January 27, 2022 | 0001505494 |
| German American Capital Corporation | February 15, 2022 | 0001541294 |
| Deutsche Mortgage & Asset Receiving Corporation | February 15, 2022 | 0001013454 |
| Cancer Commercial Real Estate Lending, L.P. | May 12, 2022 | 0001558761 |
| UBS Real Estate Securities Inc. | August 12, 2022 | 0001541886 |
| KeyBank National Association | November 02, 2022 | 0001099877 |

Rule 15Ga-1(a) - repurchased replacements - Reference

| Investor | Asset Name | Asset Originator | Ending Balance | Most Recent Appraisal | Repurchase/Replacement Status(1) |
| --- | --- | --- | --- | --- | --- |

Status: Requested/REPLACED/Pending/REPLACED/Executed/REPLACED/Not Executed

Page 45 of 46

COMM 2014-UBS4 Mortgage Trust

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

Page 46 of 46