# EDGAR Filing Document

**Accession Number:** 0001638290
**File Stem:** 0001193125-25-268104
**Filing Date:** 2025-11
**Character Count:** 30667
**Document Hash:** d47e0b16ff00ff9eb73012259841bd0b
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001193125-25-268104.hdr.sgml**: 20251106

**ACCESSION NUMBER**: 0001193125-25-268104

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 12

**CONFORMED PERIOD OF REPORT**: 20251106

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20251106

**DATE AS OF CHANGE**: 20251106

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** MasterCraft Boat Holdings, Inc.
- **CENTRAL INDEX KEY:** 0001638290
- **STANDARD INDUSTRIAL CLASSIFICATION:** SHIP & BOAT BUILDING & REPAIRING [3730]
- **ORGANIZATION NAME:** 04 Manufacturing
- **EIN:** 061571747
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 0630

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-37502
- **FILM NUMBER:** 251456202

**BUSINESS ADDRESS:**
- **STREET 1:** 100 CHEROKEE COVE DRIVE
- **CITY:** VONORE
- **STATE:** TN
- **ZIP:** 37855
- **BUSINESS PHONE:** (423) 884-2221

**MAIL ADDRESS:**
- **STREET 1:** 100 CHEROKEE COVE DRIVE
- **CITY:** VONORE
- **STATE:** TN
- **ZIP:** 37855

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** MCBC Holdings, Inc.
- **DATE OF NAME CHANGE:** 20150331

?xml version='1.0' encoding='ASCII'? 8-K

**UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549**

------

## FORM 8-K

------

**CURRENT REPORT**

**Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934**

**Date of Report (Date of earliest event reported):** November 06, 2025<br>

------

MasterCraft Boat Holdings, Inc.

**(Exact name of Registrant as Specified in Its Charter)**

------

---

| | | |
|:---|:---|:---|
| Delaware | 001-37502 | 06-1571747 |
| **(State or Other Jurisdiction<br>of Incorporation)** | **(Commission File Number)** | **(IRS Employer<br>Identification No.)** |
| 100 Cherokee Cove Drive |  |  |
| Vonore**,** Tennessee |  | 37885 |
| **(Address of Principal Executive Offices)** |  | **(Zip Code)** |

---

**Registrant's Telephone Number, Including Area Code:** 423 884-2221<br>

**(Former Name or Former Address, if Changed Since Last Report)**

------

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

**Securities registered pursuant to Section 12(b) of the Act:**

---

| | | |
|:---|:---|:---|
| **<br>Title of each class** | **Trading<br>Symbol(s)** | **<br>Name of each exchange on which registered** |
| Common Stock | MCFT | The Nasdaq Stock Market |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

## Item 2.02 Results of Operations and Financial Condition.
On November 6, 2025, MasterCraft Boat Holdings, Inc. announced its financial results for its fiscal 2026 year ended September 28, 2025. The full text of the press release issued in connection with the announcement is furnished as Exhibit 99.1 to this Current Report on Form 8-K and incorporated herein by reference.

The information in this Form 8-K (including Exhibit 99.1) shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly provided by specific reference in such a filing.

## Item 9.01 Financial Statements and Exhibits.
(d) Exhibits

The following exhibits are being furnished as part of this report:

---

| | |
|:---|:---|
| Exhibit No. | Description |
| [<u>99.1</u>](mcft-ex99_1.htm) | [<u>Press Release dated November 6, 2025</u>](mcft-ex99_1.htm) |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |

---

------

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | | |
|:---|:---|:---|:---|
|  |  |  | MASTERCRAFT BOAT HOLDINGS, INC. |
| Date: | November 6, 2025 | By:  | /s/ W. SCOTT KENT |
|  |  |  | W. Scott Kent<br>*Chief Financial Officer, Treasurer and Secretary* |

---

------

## Exhibit 99.1

![img175202817_0.jpg](img175202817_0.jpg)

**Exhibit 99.1**

**FOR IMMEDIATE RELEASE**

**MasterCraft Boat Holdings, Inc. Reports Fiscal 2026 First Quarter Results**

VONORE, Tenn. – November 6, 2025 – MasterCraft Boat Holdings, Inc. (NASDAQ: MCFT) today announced financial results for its fiscal 2026 first quarter ended September 28, 2025.

The overview, commentary, and results provided herein relate to our continuing operations, which consists of our MasterCraft and Pontoon segments.

**Overview:**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;▪Net sales for the first quarter were $69.0 million, up $3.6 million, or 5.6%, from the comparable prior-year period

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;▪Income from continuing operations was $3.7 million, or $0.22 per diluted share, up from $1.0 million, or $0.06 per diluted share, in the prior-year period

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;▪Adjusted Net Income, a non-GAAP measure, was $4.5 million, or $0.28 per diluted share, up from $1.9 million, or $0.12 per diluted share, in the prior-year period

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;▪Adjusted EBITDA, a non-GAAP measure, was $6.7 million, up $2.9 million from the comparable prior-year period

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;▪Share repurchases of $2.3 million during the quarter

Brad Nelson, Chief Executive Officer, commented, "We delivered results that exceeded our expectations despite continued macroeconomic uncertainty and a dynamic retail environment. Our team continues to execute our key operating initiatives and maintain disciplined cost controls, which contributed to our performance in the quarter. Dealer inventories across our brands have returned to normal levels, supported by disciplined production planning and proactive pipeline management. We remain encouraged by the positive energy and sentiment from our recent dealer meetings, bolstered by the fresh launch of our new MasterCraft X24 model, the first unveiling within our new X-family line of boats. Excitement and momentum around our brands is surging as we usher in the next generation of premium products."

Nelson continued, "Our financial position remains strong, and our strategic growth initiatives are fully resourced. This enables us to invest confidently throughout the cycle, continuing to advance innovation across our business with product and brand development, return capital to shareholders through EPS-accretive share repurchases, and remain disciplined in evaluating inorganic opportunities. We believe our debt-free balance sheet remains one of the strongest in the industry and will continue to benefit us as we move through fiscal 2026."

------

**First Quarter Results**

For the first quarter of fiscal 2026, MasterCraft Boat Holdings, Inc. reported consolidated net sales of $69.0 million, up $3.6 million from the first quarter of fiscal 2025. The increase in net sales was primarily due to increased prices, higher unit volumes, favorable option sales, and decreased dealer incentives, partially offset by unfavorable model mix.

Gross margin percentage increased 420 basis points during the first quarter of fiscal 2026, compared to the prior-year period. Higher margins were primarily the result of increased net sales, as discussed above, combined with effective cost controls.

Operating expenses increased $0.8 million for the first quarter of fiscal 2026, compared to the prior-year period due to senior leadership transition costs and timing of commercial activities.

Income from continuing operations was $3.7 million for the first quarter of fiscal 2026, compared to $1.0 million in the prior-year period. Diluted income from continuing operations per share was $0.22, compared to $0.06 for the first quarter of fiscal 2025.

Adjusted Net income was $4.5 million for the first quarter of fiscal 2026, or $0.28 per diluted share, compared to $1.9 million, or $0.12 per diluted share, in the prior-year period.

Adjusted EBITDA was $6.7 million for the first quarter of fiscal 2026, compared to $3.8 million in the prior-year period. Adjusted EBITDA margin was 9.7% for the first quarter, up from 5.9% for the prior-year period.

See "Non-GAAP Measures" below for a reconciliation of Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, Adjusted Net Income per share, and Free Cash Flow, which we refer to collectively as the "Non-GAAP Measures", to the most directly comparable financial measures presented in accordance with GAAP.

**Outlook**

Concluded Nelson, "Based on our fiscal Q1 performance and current expectations, we are raising the earnings range of our full year guidance. We remain encouraged by operational and quality trends driving strong operating performance across our brands, and continue to maintain readiness for an eventual return to a more normalized environment. Our wholesale and financial plan is disciplined and provides us with the ability to deliver year-over-year growth despite continued market uncertainty. We will continue to closely monitor the retail environment, dealer sentiment, and broader economic conditions and are well-equipped to adjust our production plans for a range of scenarios."

The Company's outlook is as follows:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•For full year fiscal 2026, we expect consolidated net sales to be between $295 million and $310 million, with Adjusted EBITDA between $30 million and $35 million, and

------

Adjusted Earnings per share between $1.18 and $1.43. We expect capital expenditures to be approximately $9 million for the year.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•For fiscal second quarter 2026, consolidated net sales are expected to be approximately $69 million, with Adjusted EBITDA of approximately $5 million, and Adjusted Earnings per share of $0.16.

**Conference Call and Webcast Information**

MasterCraft Boat Holdings, Inc. will host a live conference call and webcast to discuss fiscal first quarter 2026 results today, November 6, 2025, at 8:30 a.m. ET. Participants may access the conference call live via webcast on the investor section of the Company's website, Investors.MasterCraft.com, by clicking on the webcast icon. To participate via telephone, please register in advance at this link. Upon registration, all telephone participants will receive a confirmation email detailing how to join the conference call, including the dial-in number along with a unique passcode and registrant ID that can be used to access the call. A replay of the conference call and webcast will be archived on the Company's website.

**About MasterCraft Boat Holdings, Inc.**

Headquartered in Vonore, Tenn., MasterCraft Boat Holdings, Inc. (NASDAQ: MCFT) is a leading innovator, designer, manufacturer and marketer of recreational powerboats through its three brands, MasterCraft, Crest, and Balise. For more information about MasterCraft Boat Holdings, and its three brands, visit: Investors.MasterCraft.com, www.MasterCraft.com, www.CrestPontoonBoats.com, and www.BalisePontoonBoats.com.

**Forward-Looking Statements**

This press release includes forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995). Forward-looking statements can often be identified by such words and phrases as "believes," "anticipates," "expects," "intends," "estimates," "may," "will," "should," "continue" and similar expressions, comparable terminology or the negative thereof, and include statements in this press release concerning economic uncertainty, the resilience of our business model, our intention to drive value, and our financial outlook.

Forward-looking statements are subject to risks, uncertainties and other important factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements, including, but not limited to: changes in interest rates, general economic conditions, changes in trade priorities, policies and regulations, including increases or changes in duties, current and potentially new tariffs and quotas and other similar measures, as well potential direct and indirect impact of reciprocal tariffs and other actions, demand for our products, persistent inflationary pressures, changes in consumer preferences, competition within our industry, our ability to maintain a reliable network of dealers, including those in new international locations, our ability to cooperate with our strategic partners, elevated inventories resulting in increased costs for dealers, our ability to manage our manufacturing levels and our fixed cost base, the successful introduction of our new products, geopolitical conflicts, and financial institution disruptions. These and other important factors discussed under the caption "Risk Factors" in our Annual Report on Form

------

10-K for the fiscal year ended June 30, 2025, filed with the Securities and Exchange Commission (the "SEC") on August 27, 2025, could cause actual results to differ materially from those indicated by the forward-looking statements. The discussion of these risks is specifically incorporated by reference into this press release.

Any such forward-looking statements represent management's estimates as of the date of this press release. These forward-looking statements should not be relied upon as representing our views as of any date subsequent to the date of this press release. We undertake no obligation (and we expressly disclaim any obligation) to update or supplement any forward-looking statements that may become untrue or cause our views to change, whether because of new information, future events, changes in assumptions or otherwise. Comparison of results for current and prior periods are not intended to express any future trends or indications of future performance, unless expressed as such, and should only be viewed as historical data.

**Use of Non-GAAP Financial Measures**

To supplement the Company's consolidated financial statements prepared in accordance with United States generally accepted accounting principles ("GAAP"), the Company uses certain non-GAAP financial measures in this release. Reconciliations of the Non-GAAP measures used in this release to the most comparable GAAP measures for the respective periods can be found in tables immediately following the consolidated statements of operations. The Non-GAAP Measures have limitations as analytical tools and should not be considered in isolation or as a substitute for the Company's financial results prepared in accordance with GAAP.

------

**Results of Operations for the Three Months Ended September 28, 2025**

**MASTERCRAFT BOAT HOLDINGS, INC. AND SUBSIDIARIES<br>CONSOLIDATED STATEMENTS OF OPERATIONS**

 *(Dollars in thousands, except per share data)*

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** |
|  | **September 28,** | **September 29,** |
|  | **2025** | **2024** |
| Net sales | $69002 | $65359 |
| Cost of sales | 53606 | 53561 |
| &nbsp;&nbsp;&nbsp;Gross profit | 15396 | 11798 |
| Operating expenses: |  |  |
| &nbsp;&nbsp;&nbsp;Selling and marketing | 2907 | 2874 |
| &nbsp;&nbsp;&nbsp;General and administrative | 8261 | 7470 |
| &nbsp;&nbsp;&nbsp;Amortization of other intangible assets | 450 | 450 |
| &nbsp;&nbsp;&nbsp;Total operating expenses | 11618 | 10794 |
| Operating income | 3778 | 1004 |
| Other income (expense): |  |  |
| &nbsp;&nbsp;&nbsp;Interest expense | (1) | (987) |
| &nbsp;&nbsp;&nbsp;Interest income | 770 | 1192 |
| Income before income tax expense | 4547 | 1209 |
| Income tax expense | 891 | 193 |
| Income from continuing operations | 3656 | 1016 |
| Loss from discontinued operations, net of tax | (20) | (6161) |
| Net income (loss) | $3636 | $(5145) |
| Income (loss) per share |  |  |
| &nbsp;&nbsp;&nbsp;Basic |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Continuing operations | $0.23 | $0.06 |
| &nbsp;&nbsp;&nbsp;&nbsp;Discontinued operations | (0.01) | (0.37) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income (loss) | $0.22 | $(0.31) |
| &nbsp;&nbsp;&nbsp;Diluted |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Continuing operations | $0.22 | $0.06 |
| &nbsp;&nbsp;&nbsp;&nbsp;Discontinued operations |  | (0.37) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income (loss) | $0.22 | $(0.31) |
| Weighted average shares used for computation of: |  |  |
| &nbsp;&nbsp;&nbsp;Basic earnings per share | 16177634 | 16544941 |
| &nbsp;&nbsp;&nbsp;Diluted earnings per share | 16255397 | 16544941 |

---

------

**MASTERCRAFT BOAT HOLDINGS, INC. AND SUBSIDIARIES<br>CONSOLIDATED BALANCE SHEETS**

*(Dollars in thousands, except per share data)*

---

| | | |
|:---|:---|:---|
|  | **September 28,** | **June 30,** |
|  | **2025** | **2025** |
| **ASSETS** |  |  |
| CURRENT ASSETS: |  |  |
| Cash and cash equivalents | $31760 | $28926 |
| Short-term investments | 35567 | 50518 |
| Accounts receivable, net of allowances of $238 and $156, respectively | 9123 | 4086 |
| Income tax receivable | 1840 | 208 |
| Inventories, net | 33437 | 30469 |
| Prepaid expenses and other current assets | 8943 | 7006 |
| &nbsp;&nbsp;&nbsp;Total current assets | 120670 | 121213 |
| Property, plant and equipment, net | 55088 | 53576 |
| Goodwill | 28493 | 28493 |
| Other intangible assets, net | 31400 | 31850 |
| Deferred income taxes | 17905 | 18914 |
| Other long-term assets | 5751 | 5902 |
| &nbsp;&nbsp;&nbsp;Total assets | $259307 | $259948 |
| **LIABILITIES AND EQUITY** |  |  |
| CURRENT LIABILITIES: |  |  |
| Accounts payable | $12189 | $8255 |
| Income tax payable | 1773 | 1773 |
| Accrued expenses and other current liabilities | 48778 | 55182 |
| &nbsp;&nbsp;&nbsp;Total current liabilities | 62740 | 65210 |
| Unrecognized tax positions | 8916 | 9067 |
| Other long-term liabilities | 1923 | 2085 |
| &nbsp;&nbsp;&nbsp;Total liabilities | 73579 | 76362 |
| **COMMITMENTS AND CONTINGENCIES** |  |  |
| **EQUITY:** |  |  |
| Common stock, $.01 par value per share — authorized, 100,000,000 shares; issued and outstanding, 16,290,178 shares at September 28, 2025 and 16,406,788 shares at June 30, 2025 | 163 | 164 |
| Additional paid-in capital | 51066 | 52559 |
| Retained earnings | 134299 | 130663 |
| &nbsp;&nbsp;&nbsp;MasterCraft Boat Holdings, Inc. equity | 185528 | 183386 |
| &nbsp;&nbsp;&nbsp;Noncontrolling interest | 200 | 200 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total equity | 185728 | 183586 |
| Total liabilities and equity | $259307 | $259948 |

---

------

**<u>Supplemental Operating Data</u>**

The following table presents certain supplemental operating data for the periods indicated:

---

| | | | |
|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
|  | **September 28,** | **September 29,** |  |
|  | **2025** | **2024** | **Change** |
|  | (Dollars in thousands) | (Dollars in thousands) | (Dollars in thousands) |
| Unit sales volume: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;MasterCraft | 377 | 374 | 0.8% |
| &nbsp;&nbsp;&nbsp;&nbsp;Pontoon | 188 | 177 | 6.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;Consolidated | 565 | 551 | 2.5% |
| Net sales: |  |  |  |
| &nbsp;&nbsp;MasterCraft | $58145 | $55533 | 4.7% |
| &nbsp;&nbsp;&nbsp;&nbsp;Pontoon | 10857 | 9826 | 10.5% |
| &nbsp;&nbsp;&nbsp;&nbsp;Consolidated | $69002 | $65359 | 5.6% |
| Net sales per unit: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;MasterCraft | $154 | $148 | 4.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;Pontoon | 58 | 56 | 3.6% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Consolidated | 122 | 119 | 2.5% |
| Gross margin | 22.3% | 18.1% | 420 bps |

---

**<u>Non-GAAP Measures</u>**

EBITDA, Adjusted EBITDA, EBITDA margin, and Adjusted EBITDA margin

We define EBITDA as income from continuing operations, before interest, income taxes, depreciation and amortization. We define Adjusted EBITDA as EBITDA further adjusted to eliminate certain non-cash charges or other items that we do not consider to be indicative of our core and/or ongoing operations. For the periods presented herein, the adjustments include share-based compensation and Senior leadership transition and organizational realignment costs. We define EBITDA margin and Adjusted EBITDA margin as EBITDA and Adjusted EBITDA, respectively, each expressed as a percentage of Net sales.

Adjusted Net Income and Adjusted Net Income per share

We define Adjusted Net Income and Adjusted Net Income per share as income from continuing operations, adjusted to eliminate certain non-cash charges or other items that we do not consider to be indicative of our core and/or ongoing operations and reflecting income tax expense on adjusted net income before income taxes at our estimated annual effective tax rate. For the periods presented herein, these adjustments include other intangible asset amortization, share-based compensation, and Senior leadership transition and organizational realignment costs.

Free Cash Flow

We define Free Cash Flow from continuing operations as net cash flows from operating activities less purchases of property, plant, and equipment.

The Non-GAAP Measures are not measures of net income, operating income, or net cash flows as determined under GAAP. The Non-GAAP Measures are not measures of performance in accordance with GAAP and should not be considered as an alternative to net income, net income per share, or net operating cash flows determined in accordance with

------

GAAP. Additionally, Adjusted EBITDA is not intended to be a measure of cash flows. We believe that the inclusion of the Non-GAAP Measures is appropriate to provide additional information to investors because securities analysts and investors use the Non-GAAP Measures to assess our operating performance across periods on a consistent basis and to evaluate the relative risk of an investment in our securities. We use Adjusted Net Income and Adjusted Net Income per share to facilitate a comparison of our operating performance on a consistent basis from period to period that, when viewed in combination with our results prepared in accordance with GAAP, provides a more complete understanding of factors and trends affecting our business than does GAAP measures alone. We believe Adjusted Net Income and Adjusted Net Income per share assists our board of directors, management, investors, and other users of the financial statements in comparing our net income on a consistent basis from period to period because it removes certain non-cash items and other items that we do not consider to be indicative of our core and/or ongoing operations and reflecting income tax expense on adjusted net income before income taxes at our estimated annual effective tax rate. The Non-GAAP Measures have limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and the Non-GAAP Measures do not reflect any cash requirements for such replacements;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Certain Non-GAAP Measures do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Certain Non-GAAP Measures do not reflect changes in, or cash requirements for, our working capital needs;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Certain Non-GAAP Measures do not reflect our tax expense or any cash requirements to pay income taxes;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Certain Non-GAAP Measures do not reflect interest expense, or the cash requirements necessary to service interest payments on our indebtedness; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Certain Non-GAAP Measures do not reflect the impact of earnings or charges resulting from matters we do not consider to be indicative of our core and/or ongoing operations, but may nonetheless have a material impact on our results of operations.

In addition, because not all companies use identical calculations, our presentation of the Non-GAAP Measures may not be comparable to similarly titled measures of other companies, including companies in our industry.

We do not provide forward-looking guidance for certain financial measures on a GAAP basis because we are unable to predict certain items contained in the GAAP measures without unreasonable efforts. These items may include acquisition-related costs, litigation charges or settlements, impairment charges, and certain other unusual adjustments.

------

The following table presents a reconciliation of income from continuing operations as determined in accordance with GAAP to EBITDA and Adjusted EBITDA, and income from continuing operations margin to EBITDA margin and Adjusted EBITDA margin (each expressed as a percentage of net sales) for the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
| (Dollars in thousands) | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
|  | **September 28,** | **% of Net** | **September 29,** | **% of Net** |
|  | **2025** | **sales** | **2024** | **sales** |
| **Income from continuing operations** | $3656 | 5.3% | $1016 | 1.6% |
| Income tax expense | 891 |  | 193 |  |
| Interest expense | 1 |  | 987 |  |
| Interest income | (770) |  | (1192) |  |
| Depreciation and amortization | 2038 |  | 2074 |  |
| **EBITDA** | 5816 | 8.4% | 3078 | 4.7% |
| Share-based compensation | 791 |  | 430 |  |
| Senior leadership transition and organizational realignment costs<sup>(a)</sup> | 98 |  | 334 |  |
| **Adjusted EBITDA** | $6705 | 9.7% | $3842 | 5.9% |

---

The following table sets forth a reconciliation of income from continuing operations as determined in accordance with GAAP to Adjusted Net Income for the periods indicated:

---

| | | |
|:---|:---|:---|
| (Dollars in thousands, except per share data) | **Three Months Ended** | **Three Months Ended** |
|  | **September 28,** | **September 29,** |
|  | **2025** | **2024** |
| **Income from continuing operations** | $3656 | $1016 |
| Income tax expense | 891 | 193 |
| Amortization of acquisition intangibles | 450 | 450 |
| Share-based compensation | 791 | 430 |
| Senior leadership transition and organizational realignment costs<sup>(a)</sup> | 98 | 334 |
| **Adjusted Net Income before income taxes** | 5886 | 2423 |
| Adjusted income tax expense<sup>(b)</sup> | 1354 | 485 |
| **Adjusted Net Income** | $4532 | $1938 |
| Adjusted net income per common share |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic | $0.28 | $0.12 |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted | $0.28 | $0.12 |
| Weighted average shares used for the computation of <sup>(c)</sup>: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic Adjusted net income per share | 16177634 | 16544941 |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted Adjusted net income per share | 16255397 | 16544941 |

---

------

The following table presents the reconciliation of income from continuing operations per diluted share to Adjusted Net Income per diluted share for the periods indicated:

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** |
|  | **September 28,** | **September 29,** |
|  | **2025** | **2024** |
| **Income from continuing operations per diluted share** | $0.22 | $0.06 |
| Impact of adjustments: |  |  |
| &nbsp;&nbsp;Income tax expense | 0.05 | 0.01 |
| &nbsp;&nbsp;Amortization of acquisition intangibles | 0.03 | 0.03 |
| &nbsp;&nbsp;Share-based compensation | 0.05 | 0.03 |
| &nbsp;&nbsp;Senior leadership transition and organizational realignment costs<sup>(a)</sup> | 0.01 | 0.02 |
| **Adjusted Net Income per diluted share before income taxes** | 0.36 | 0.15 |
| &nbsp;&nbsp;Impact of adjusted income tax expense on net income per diluted share before income taxes<sup>(b)</sup> | (0.08) | (0.03) |
| **Adjusted Net Income per diluted share** | $0.28 | $0.12 |

---

The following table presents the reconciliation of net cash flow by operating activities of continuing operations to Free Cash Flow for the periods presented:

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** |
|  | **September 28,** | **September 29,** |
|  | **2025** | **2024** |
| **Net cash used in operating activities of continuing operations** | $(7047) | $(502) |
| Less: |  |  |
| &nbsp;&nbsp;Purchases of property, plant and equipment | (3080) | (2205) |
| **Free cash flow** | $(10127) | $(2707) |

---

(a)Represents amounts paid for legal fees and recruiting costs associated with the CEO and CFO transitions, as well as non-recurring severance costs incurred as part of the Company's strategic organizational realignment undertaken in connection with the transitions.

(b)For fiscal 2026 and 2025, income tax expense reflects an income tax rate of 23.0% and 20.0%, respectively.

(c)Represents the Weighted Average Shares used for the computation of Basic and Diluted earnings (loss) per share as presented on the Consolidated Statements of Operations to calculate Adjusted Net Income per basic and diluted share for all periods presented herein.

**Investor Contact:**

MasterCraft Boat Holdings, Inc.

Alec Harmon

Director of Strategy and Investor Relations

Email: investorrelations@mastercraft.com

\# \# \#

------