# EDGAR Filing Document

**Accession Number:** 0001853070
**File Stem:** 0001493152-26-019411
**Filing Date:** 2026-4
**Character Count:** 52929
**Document Hash:** ea89489484506e73a4d5012bac18a38f
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001493152-26-019411.hdr.sgml**: 20260428

**ACCESSION NUMBER**: 0001493152-26-019411

**CONFORMED SUBMISSION TYPE**: 425

**PUBLIC DOCUMENT COUNT**: 2

**FILED AS OF DATE**: 20260428

**DATE AS OF CHANGE**: 20260428

**SUBJECT COMPANY**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Volato Group, Inc.
- **CENTRAL INDEX KEY:** 0001853070
- **STANDARD INDUSTRIAL CLASSIFICATION:** AIR TRANSPORTATION, NONSCHEDULED [4522]
- **ORGANIZATION NAME:** 01 Energy & Transportation
- **EIN:** 862707040
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 425
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-41104
- **FILM NUMBER:** 26909453

**BUSINESS ADDRESS:**
- **STREET 1:** 1954 AIRPORT ROAD
- **STREET 2:** SUITE 124
- **CITY:** CHAMBLEE
- **STATE:** GA
- **ZIP:** 30341
- **BUSINESS PHONE:** 844-399-8998

**MAIL ADDRESS:**
- **STREET 1:** 1954 AIRPORT ROAD
- **STREET 2:** SUITE 124
- **CITY:** CHAMBLEE
- **STATE:** GA
- **ZIP:** 30341

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** PROOF Acquisition Corp I
- **DATE OF NAME CHANGE:** 20210324
**FILED BY**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Volato Group, Inc.
- **CENTRAL INDEX KEY:** 0001853070
- **STANDARD INDUSTRIAL CLASSIFICATION:** AIR TRANSPORTATION, NONSCHEDULED [4522]
- **ORGANIZATION NAME:** 01 Energy & Transportation
- **EIN:** 862707040
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 425

**BUSINESS ADDRESS:**
- **STREET 1:** 1954 AIRPORT ROAD
- **STREET 2:** SUITE 124
- **CITY:** CHAMBLEE
- **STATE:** GA
- **ZIP:** 30341
- **BUSINESS PHONE:** 844-399-8998

**MAIL ADDRESS:**
- **STREET 1:** 1954 AIRPORT ROAD
- **STREET 2:** SUITE 124
- **CITY:** CHAMBLEE
- **STATE:** GA
- **ZIP:** 30341

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** PROOF Acquisition Corp I
- **DATE OF NAME CHANGE:** 20210324

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 8-K**

**CURRENT REPORT**

**PURSUANT TO SECTION 13 OR 15(D)**

**OF THE SECURITIES EXCHANGE ACT OF 1934**

**Date of Report (Date of earliest event reported): April 28, 2026**

**VOLATO GROUP, INC.**

**(Exact name of registrant as specified in its charter)**

---

| | | |
|:---|:---|:---|
| **Delaware** | **001-41104** | **86-2707040** |
| (State or other jurisdiction<br> of incorporation) | (Commission<br> File Number) | (IRS Employer<br> Identification No.) |

---

**1954 Airport Road, Suite 124**

**Chamblee, GA 30341**

(Address of principal executive offices) (zip code)

**844-399-8998**

Registrant's telephone number, including area code

(former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☒ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| **Class A Common Stock** | **SOAR** | **NYSE American LLC** |
| **Warrants, each whole warrant exercisable for one share of Class A common stock at an exercise price of $287.50** | **SOARW** | **OTC Markets Group, Inc.** |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

**Item 8.01. Other Events.**

As previously disclosed, on July 28, 2025, Volato Group, Inc., a Delaware corporation ("Volato" or the "Company"), entered into an Agreement and Plan of Merger and Reorganization (as amended, the "Merger Agreement") with Volato Merger Subsidiary, Inc., a Nevada corporation and wholly-owned subsidiary of the Company ("Merger Sub"), and M2i Global, Inc., a Nevada corporation ("M2i Global"), pursuant to which Merger Sub will merge with and into M2i Global, with M2i Global surviving the merger as a wholly-owned subsidiary of the Company (together with all other transactions contemplated by the Merger Agreement, the "Merger").

The Merger is subject to approval by the Company's shareholders and other customary closing conditions. A special meeting of Volato shareholders will be held on May 7, 2026. Detailed information regarding the meeting, including voting procedures and the proposals to be considered, is included in the Company's definitive proxy statement/prospectus filed with the U.S. Securities and Exchange Commission ("SEC") and distributed to shareholders of record as of April 17, 2026.

On April 18, 2026, under the terms of the Nevada Revised Statues and M2i Global's governing documents, a stockholder of M2i Global holding in excess of a majority of M2i Global's voting power acted by written consent to approve and adopt the Merger and the Merger Agreement.

The Company is filing this Current Report on Form 8-K to provide certain unaudited pro forma condensed combined financial information regarding the Merger for the year ended December 31, 2025.

**Forward Looking Statements** 

This Current Report on Form 8-K contains certain statements that may be deemed to be "forward-looking statements" within the federal securities laws, including the safe harbor provisions under the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include words or variation of words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "projects," "forecasts," "targets," "would," "will," "should," "goal," "could" or "may" or other similar expressions. Forward-looking statements provide management or the board's current expectations or predictions of future conditions, events, or results. All statements that address operating performance, events, or developments that may occur in the future are forward-looking statements, including statements regarding the challenges associated with executing our growth strategy, developing, marketing and consistently delivering high-quality services that meet customer expectations. All forward-looking statements speak only as of the date they are made and reflect the Company's good faith beliefs, assumptions, and expectations, but they are not guarantees of future performance or events. Furthermore, Volato disclaims any obligation to publicly update or revise any forward-looking statement, except as required by law. By their nature, forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Factors that might cause such differences include, but are not limited to, a variety of economic, competitive, and regulatory factors, many of which are beyond Volato's control, that are described in Volato's periodic reports filed with the SEC including its Annual Report on Form 10-K for the fiscal year ended December 31, 2025, subsequent reports filed with the SEC, and other factors that Volato may describe from time to time in other filings with the SEC. You should understand that it is not possible to predict or identify all such factors and, consequently, you should not consider any such list to be a complete set of all potential risks or uncertainties.

**Additional Information about the Proposed Transaction and Where to Find It**

This communication relates to a potential transaction (as defined above, the "Merger") involving M2i Global and Volato. Volato filed with the SEC a Current Report on Form 8-K with respect to the execution of the definitive Merger Agreement and a Registration Statement on Form S-4 (File No. 333-292132) (as amended, the "Registration Statement"), which was declared effective on April 10, 2026 and includes a definitive proxy statement/prospectus. The definitive proxy statement/prospectus and other relevant documents were mailed to Volato shareholders as of April 17, 2026, the record date established for voting on the proposed Merger, in connection with Volato's solicitation of proxies for the vote by Volato shareholders in connection with the proposed Merger and other matters described in the Registration Statement. This communication is not a substitute for the Registration Statement, the definitive proxy statement/ prospectus or any other document that Volato or M2i Global has filed or will file with the SEC or send to its shareholders or investors in connection with the potential Merger. This document does not contain all the information that should be considered concerning the potential Merger and other matters and is not intended to form the basis for any investment decision or any other decision in respect of such matters.

BEFORE MAKING ANY VOTING OR INVESTMENT DECISION, VOLATO'S SHAREHOLDERS AND OTHER INTERESTED PARTIES ARE URGED TO READ THE DEFINITIVE PROXY STATEMENT/PROSPECTUS AND ANY AMENDMENTS OR SUPPLEMENTS THERETO AND ANY OTHER DOCUMENTS FILED BY VOLATO WITH THE SEC IN CONNECTION WITH THE POTENTIAL MERGER, OR INCORPORATED BY REFERENCE THEREIN, IN THEIR ENTIRETY BEFORE MAKING ANY VOTING OR INVESTMENT DECISION WITH RESPECT TO THE POTENTIAL MERGER BECAUSE THEY CONTAIN IMPORTANT INFORMATION ABOUT THE POTENTIAL MERGER AND THE PARTIES TO THE POTENTIAL MERGER.

Volato may file other relevant materials with the SEC in connection with the potential Merger. Copies of the Registration Statement, the definitive proxy statement/prospectus, and all other relevant materials for the potential Merger filed, or that will be filed, with the SEC may be obtained, when available, free of charge at the SEC's website at www.sec.gov. Volato's shareholders may also obtain copies of the definitive proxy statement/prospectus, without charge, by directing a request to Volato at 1954 Airport Road, Suite 124, Chamblee, GA 30341, or by telephone at (844) 399-8998.

**Participants in the Solicitation of Proxies**

Volato, M2i Global, and certain of their respective directors and officers may be deemed participants in the solicitation of proxies from Volato's shareholders in connection with the proposed Merger. Volato's shareholders and other interested persons may obtain, without charge, more detailed information regarding the names and interests in the proposed Merger of Volato's directors and officers in Volato's filings with the SEC, including Volato's annual reports on Form 10-K and quarterly reports on Form 10-Q. Information regarding the persons who may, under SEC rules, be deemed participants in the solicitation of proxies to Volato's shareholders in connection with the proposed Merger and a description of their direct and indirect interests is included in the definitive proxy statement/prospectus relating to the proposed Merger. Shareholders, potential investors and other interested persons should read the definitive proxy statement/prospectus carefully before making any voting or investment decisions. You may obtain free copies of these documents from the sources indicated above.

**No Offer or Solicitation**

This communication is for information purposes only and is not intended to and does not constitute, or form part of, an offer, invitation or the solicitation of an offer or invitation to purchase, otherwise acquire, subscribe for, sell or otherwise dispose of any securities, or the solicitation of any vote or approval in any jurisdiction, pursuant to the potential Merger or otherwise, nor shall there be any sale, issuance or transfer of securities in any jurisdiction in contravention of applicable law. The proposed Merger is expected to be implemented solely pursuant to the legally binding definitive Merger Agreement which was filed as an exhibit to the Current Report on Form 8-K filed by Volato with the SEC on July 29, 2025, and which contains the material terms and conditions of the proposed Merger. No offer of securities shall be made except by means of a prospectus meeting the requirements of the Securities Act of 1933, as amended, or an exemption therefrom.

**Item 9.01. Financial Statements and Exhibits.**

(b)&nbsp;&nbsp;&nbsp;&nbsp; Pro forma financial information.

The unaudited pro forma condensed combined financial information of the Company, giving effect to the Merger and an assumed one-for-fifteen reverse stock split of shares of the Company's Class A common stock, for the year ended December 31, 2025, and the accompanying notes thereto, are filed as Exhibit 99.1 to this Current Report on Form 8-K and incorporated herein by reference.

(d)&nbsp;&nbsp;&nbsp;&nbsp; Exhibits.

---

| | |
|:---|:---|
| **Exhibit No.** | **Description** |
| 99.1 | [Unaudited pro forma condensed combined financial information of Volato Group, Inc., for the year ended December 31, 2025, and the accompanying notes thereto.](ex99-1.htm) |
| 104 | Cover Page Interactive Data File (embedded with the Inline XBRL document). |

---

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
| Date: April 28, 2026 |  |  |
|  | **Volato Group, Inc.** | **Volato Group, Inc.** |
|  | By: | */s/ Mark Heinen* |
|  | Name: | Mark Heinen |
|  | Title: | Chief Financial Officer |

---

## Exhibit 99.1

**Exhibit 99.1**

**UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION**

The following unaudited pro forma condensed combined financial information has been prepared in accordance with Article 11 of Regulation S-X, as amended, and presents the combination of the historical financial information of Volato and M2i Global adjusted to give effect to the Merger and certain other related transactions as well as, with respect to the unaudited pro forma condensed consolidated balance sheet, material debt and equity transactions of Volato and M2i Global that took place subsequent to the balance sheet period presented. For purposes of discussion in this section, a one-for-fifteen reverse stock split of Volato Common Stock has been assumed herein. In connection with the Merger, holders of Volato Common Stock are being asked to approve an amendment to Volato's charter that will implement a reverse stock split of the issued and outstanding shares of Volato Common Stock at a ratio not less than one-for-two and not greater than one-for-twenty five, with the final ratio to be decided by the Volato Board to enhance the ability of the Combined Company to meet the initial listing requirements of Nasdaq.

The unaudited pro forma condensed combined financial information has been presented for illustrative purposes only and is not necessarily indicative of the financial position and results of operations that would have been achieved had the Merger and related transactions occurred on the dates indicated. Further, the unaudited pro forma condensed combined financial information may not be useful in predicting the future financial condition and results of operations of the combined company. The actual financial position and results of operations may differ significantly from the pro forma amounts reflected herein due to a variety of factors. The unaudited pro forma adjustments represent management's estimates based on information available as of the date of the unaudited pro forma condensed combined financial information and is subject to change as additional information becomes available and analyses are performed. This information should be read together with the following:

● the accompanying notes to the unaudited pro forma condensed combined financial statements;

● the historical audited financial statements of Volato as of and for the year ended December 31, 2025 and the related notes, included elsewhere in this proxy statement;

● the historical audited consolidated financial statements of M2i Global as of and for the year ended November 30, 2025 and the related notes, included elsewhere in this proxy statement;

● the historical audited consolidated balance sheet of M2i Global as of and for the year ended December 31, 2025 and the related consolidated statements of operations, stockholders' equity, and cash flows for one-month transition period ended December 31, 2025, and the related notes;

● the sections titled "Volato Management's Discussion and Analysis of Financial Condition and Results of Operations" and "M2i Global Management's Discussion and Analysis of Financial Condition and Results of Operations" and other financial information included elsewhere in this proxy statement, including the Merger Agreement.

**UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET**

**AS OF DECEMBER 31, 2025**

**(Amounts in thousands)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Volato**<br> **(Historical)** | **M2i Global**<br> **(Historical)** | **Transaction**<br> **Accounting Adjustments** | **Combined** <br> **Pro Forma** |
| **ASSETS** |  |  |  |  |
| Current assets: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Cash | $4698 | $516 | $4611 **A** | $9825 |
| &nbsp;&nbsp;&nbsp;Accounts receivable, net | 101 |  |  | 101 |
| &nbsp;&nbsp;&nbsp;Contract assets, net | 636 |  |  | 636 |
| &nbsp;&nbsp;&nbsp;Deposits, current | 70 |  |  | 70 |
| &nbsp;&nbsp;&nbsp;Note receivable, current | 206 |  |  | 206 |
| &nbsp;&nbsp;&nbsp;Investment in M2i | 1197 |  | (1197) **B** |  |
| &nbsp;&nbsp;&nbsp;Investment in flyExclusive | 1739 |  | 1333 **C** | 3072 |
| &nbsp;&nbsp;&nbsp;Aviation asset option | 324 |  | (324) **C** |  |
| &nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | 572 | 102 |  | 674 |
| &nbsp;&nbsp;&nbsp;Current assets - discontinued operations | 267 | - | - | 267 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total current assets** | **9810** | **618** | **4423** | **14851** |
| Property and equipment, net | 323 |  | (72) **D** | 251 |
| Customer relationships |  |  | 500 **E** | 500 |
| Developed technology |  |  | 500 **E** | 500 |
| Trade name |  |  | 200 **E** | 200 |
| Goodwill |  |  | 2796 **F** | 2796 |
| Operating lease, right-of-use assets | 128 |  |  | 128 |
| Note receivable, non-current | 1693 |  |  | 1693 |
| Other assets | - | - | - | - |
| **Total assets** | $**11954** | $**618** | $**8347** | $**20919** |
| **LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)** |  |  |  |  |
| Current liabilities: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Accounts payable and accrued liabilities | $3394 | $934 | $867 **G** | $5195 |
| &nbsp;&nbsp;&nbsp;Aviation liability option |  |  | 549 **C** | 549 |
| &nbsp;&nbsp;&nbsp;Dividend payable | 1637 |  |  | 1637 |
| &nbsp;&nbsp;&nbsp;Accounts payable and accrued liabilities - related party |  | 1868 |  | 1868 |
| &nbsp;&nbsp;&nbsp;Convertible notes, net | 4230 | 230 | (4460) **H** |  |
| &nbsp;&nbsp;&nbsp;Derivative liability |  | 508 | (508) **H** |  |
| &nbsp;&nbsp;&nbsp;Unissued stock liability |  | 4138 | (4138) **I** |  |
| &nbsp;&nbsp;&nbsp;Operating lease liability | 43 |  |  | 43 |
| &nbsp;&nbsp;&nbsp;Customer deposits and deferred revenue | 2823 |  |  | 2823 |
| &nbsp;&nbsp;&nbsp;Current liabilities - discontinued operations | 1591 | - | - | 1591 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total current liabilities** | **13718** | **7678** | **(7690)** | **13706** |
| Operating lease liability, non-current | 85 |  |  | 85 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total liabilities** | $**13803** | $**7678** | $**(7690)** | $**13791** |
| Commitments and Contingencies | $- | $312 | $(312) **J** | $- |
| **Shareholders' equity (deficit):** |  |  |  |  |
| Common stock | $5 | $716 | $(719) **K** | $2 |
| Preferred stock |  |  |  |  |
| Additional paid-in capital | 98917 | 5965 | (83013) **L** | 21869 |
| Treasury stock |  | (435) |  | (435) |
| Accumulated deficit | (100771) | (13618) | 100081 **M** | (14308) |
| **Total shareholders' equity (deficit)** | $**(1849)** | $**(7372)** | **16349** | **7128** |
| **Total liabilities and shareholders' equity (deficit)** | $**11954** | $**618** | $**8347** | $**20919** |

---

**UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS**

**FOR THE YEAR ENDED DECEMBER 31, 2025**

**(Amounts in thousands, except share data)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Volato**<br> **Historical** | **M2i Global**<br> **Historical** | **Transaction**<br> **Accounting Adjustments** | **Combined** <br> **Pro Forma** |
| **Revenue** | $78559 | $- | $- | $78559 |
| **Costs and expenses:** |  |  |  |  |
| Cost of revenue | 63871 |  | (34) **AA** | 63837 |
| Selling, general and administrative | 10728 | 5972 | 631 **BB** | 17331 |
| Total costs and expenses | 74599 | 5972 | 597 | 81168 |
| Operating income (loss) | 3960 | (5972) | (597) | (2609) |
| **Other income (expenses):** |  |  |  |  |
| Other income, net | 10139 |  |  | 10139 |
| Other expense | (6116) |  |  | (6116) |
| Gain (loss) from change in fair value of financial instruments | (2074) | (381) | 2455 **CC** |  |
| Interest expense, net | (4848) | (139) | 54 **DD** | (4933) |
| Other income (expenses) | (2899) | (520) | 2509 | (910) |
| **Income (loss) before provision for income taxes and discontinued operations** | $**1061** | $**(6492)** | $**1912** | $**(3519)** |
| Provision for incomes taxes | 207 | - | - | 207 |
| **Net income (loss) from continuing operations** | $**854** | $**(6492)** | $**1912** | $**(3726)** |
| **Basic and diluted earnings per share** |  |  |  |  |
| Net income (loss) per share from continuing operations- basic | $0.19 | $(0.01) |  | $(0.22) |
| Weighted average shares outstanding- basic | 4386829 | 716911538 |  | 17303722 |
| Net income (loss) per share from continuing operations- diluted | $0.19 | $(0.00) |  | $(0.22) |
| Weighted average shares outstanding- diluted | 4386829 | 716911538 |  | 17303722 |

---

**NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS**

&nbsp;&nbsp;&nbsp;&nbsp;**1.** **Basis of Presentation** 

On July 28, 2025, Volato entered into an Agreement and Plan of Merger, as may be amended from time to time (the "Merger Agreement") with Volato Merger Sub Inc., a Delaware corporation and wholly-owned subsidiary of Volato ("Merger Sub"), and M2i Global. Pursuant to the Merger Agreement, subject to the terms and conditions set forth therein, upon the consummation of the Merger, (i) Merger Sub will merge with M2i Global (the "Merger") and (ii) the Merger Sub will cease to exist with M2i Global continuing as the Surviving Corporation in the Merger and becoming a wholly-owned subsidiary of Volato.

In the Merger, each share of M2i Global Capital Stock outstanding immediately prior to the effective time of the Merger will be converted into the right to receive Volato Common Stock. At the Closing, the total converted M2i Global Capital Stock will represent 85% of the Volato Common Stock on an as converted and fully diluted basis. This will include the outstanding M2i Global convertible note, which is expected to convert at the Closing, as well as the Volato convertible notes which are expected to be converted into Volato Common Stock.

The Merger will be accounted for as a reverse acquisition under the acquisition method of accounting for business combinations pursuant to the provisions of ASC 805. M2i Global was determined to be the accounting acquirer based on evaluation of the following facts and circumstances:

● Legacy M2i Global shareholders will obtain a controlling financial interest in the combined entity;

● Legacy M2i Global shareholders will have the ability to control the composition of the Board by electing 5 of the 7 Board members;

● Legacy M2i Global shareholders will hold majority (approximately 85%) of the combined entity's outstanding voting interests; and

● Majority of the combined entity's management will consist of legacy M2i Global management.

Under the reverse acquisition model, the business combination will be treated as M2i Global issuing equity for the equity of Volato. Under this method of accounting, M2i Global's assets and liabilities are measured at their historical carrying values and Volato will be treated as the "acquired" company for financial reporting purposes where M2i Global will measure and recognize Volato's assets and liabilities under the acquisition method of accounting.

Under the acquisition method of accounting, the estimated purchase price will be allocated to Volato's assets acquired and liabilities assumed based upon their estimated fair values at the date of completion of the Merger. Any excess of purchase price over the preliminary estimate of the fair value of identified assets acquired and liabilities assumed will be recognized as goodwill. Significant judgment is required in determining the preliminary fair values of identified intangible assets, certain other assets, and other assumed liabilities. Additionally, the final purchase price allocation will depend on a number of factors that cannot be predicted with certainty at this time. The final valuation may materially change the purchase price and the allocation of the purchase price, which could materially affect the fair values assigned to the assets, and liabilities and could result in a material change to the unaudited pro forma condensed combined financial information.

The unaudited pro forma condensed combined balance sheet as of December 31, 2025 combines the historical audited condensed consolidated balance sheets of Volato and M2i Global as of December 31, 2025, on a pro forma basis as if the Merger and related transactions had been consummated on December 31, 2025.

The unaudited pro forma condensed combined statement of operations for the year ended December 31, 2025 combines the historical audited consolidated statements of operations of Volato for the year ended December 31, 2025 and the historical audited consolidated statements of operations of M2i Global for the year ended November 30, 2025. The unaudited pro forma condensed combined statements of operations for the year ended December 31, 2025 is presented on a pro forma basis as if the Merger and related transactions had been consummated on January 1, 2025, the beginning of the earliest period presented.

The unaudited pro forma condensed combined financial statements are intended to provide information about the impact of the Volato acquisition as if it had been consummated earlier. The pro forma adjustments are based on available information and certain assumptions that management believes are factually supportable and are expected to have an impact on post-combination Volato results of operations. In the opinion of management, all adjustments necessary to present fairly the unaudited pro forma condensed combined financial statements have been made.

The consummation of the Merger is subject to certain closing conditions, including, among other things, Volato having net debt of not more than $10.0 million at the closing and the approval of the listing of the Combined Company on Nasdaq. The net debt closing condition can be waived by M2i Global. While Volato expects that it will have less than $10.0 million in net debt, Volato currently does not have binding agreements or commitments which would result in Volato's net debt not exceeding $10.0 million at closing. Accordingly, the unaudited pro forma condensed combined balance sheet reflects Volato having more than $10.0 million in net debt. The pro forma presentation herein assumes that M2i Global has agreed to waive the net debt closing condition and that a one-for-fifteen reverse stock split was effected, as the Merger could not otherwise be completed.

&nbsp;&nbsp;&nbsp;&nbsp;**2.** **Estimated Purchase Price** 

The preliminary estimated purchase price, which represents the consideration transferred to Volato stockholders in this reverse acquisition, is calculated based on the aggregate amount of Volato's outstanding fully diluted common stock upon the closing of the Merger.

As of April 24, 2026, Volato had 17,677 options outstanding and 10,964 restricted stock units outstanding (1,178 options and 731 restricted stock units outstanding after giving effect to the assumed one-for-fifteen reverse stock split), all of which are expected to become fully vested upon closing of the Merger. For the purposes of the unaudited pro forma condensed combined financial statements presentation, the fair value of the restricted stock units was included in the measurement of consideration transferred and within the estimated number of shares of the combined company to be owned by Volato equity holders shown below. Based on management's consideration of current facts and circumstances, including Volato's current share price, the options being out of the money and Volato's historical share-based compensation expense, the options and the fair value of such options did not have a material impact on the unaudited pro forma condensed financial information.

Volato also has 552,000 public warrants and 609,195 private placement warrants issued and outstanding, with an exercise price of $287.50 per warrant (36,800 public warrants and 40,613 private placement warrants with exercise price of $4,312.50 per warrant, after giving effect to the assumed one-for-fifteen reverse stock split). Based on management's consideration of current facts and circumstances, including Volato's current share price and the warrants being out of the money, the warrants and the fair value of such warrants did not have a material impact on the unaudited pro forma condensed financial information.

The accompanying unaudited pro forma condensed combined financial information reflects an estimated purchase price of $8.9 million, which consists of the value of shares of the combined company owned by Volato equity holders, after giving effect to the assumed one-for-fifteen reverse stock split of Volato Common Stock, as shown in the table below. Volato shareholders are expected to own approximately 15 percent of the outstanding shares in the Combined Company.

---

| | |
|:---|:---|
|  | **Amount** |
| Estimated number of shares of the combined company to be owned by Volato equity holders (a) | 2594278 |
| Multiplied by the assumed price per share of Volato stock (b) | $3.44 |
| Total preliminary estimated purchase price (in thousands) | $8911 |

---

&nbsp;&nbsp;&nbsp;&nbsp;a) Represents
 the number of shares of common stock of the Combined Company that Volato equity holders would own as of the closing of the Merger,
 after giving effect to the assumed one-for-fifteen reverse stock split of Volato Common Stock. This amount is calculated, for purposes
 of this unaudited pro forma condensed financial information, based on the following:

---

| | |
|:---|:---|
|  | **Shares** |
| Shares of Volato Common Stock outstanding at December 31, 2025 | 634052 |
| Shares issued for convertible notes that converted in 2026 | 783962 |
| Shares issued in the second quarter of 2026 as part of share exchange and general activity (i) | 368400 |
| Second quarter of 2026 ATM sales (ii) | 807133 |
| RSU that fully vest on consummation of Merger | 731 |
| Total Volato shares assumed for merger consideration | 2594278 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(i) On
 April 16, 2026, Volato entered into Share Exchange Agreements with Charcoal Hill Family Limited Partnership, a Nevada limited partnership,
 and Douglas Cole. On April 17, 2026, the Company entered into an additional Share Exchange Agreement (all Share Exchange Agreements
 collectively, the "Agreements") with Clearthink Capital Partners, LLC, a Delaware limited liability company, (all investors
 collectively, the "Investors"). The Company agreed to issue an aggregate of 5,407,499 shares (360,500 shares after giving
 effect to the one-for-fifteen reverse stock split) of the Company's Class A common stock to the Investors in exchange for an
 aggregate of 48,044,912 shares of M2i Global common stock, with an implied value of $0.2701 per share for the Volato Shares. The
 remaining shares represent new issuances in the ordinary course of business.

(ii) On
 March 27, 2026, Volato entered into an at-the-market ("ATM") Sales Agreement with Curvature Securities, LLC under which
 the Company may sell up to $3.7 million of Class A common stock from time to time, subject to the terms of the agreement, and pay
 Curvature a commission of up to 3.0% on shares sold. The pro forma share presentation reflects the impact of share issuances under
 this agreement as of April 24, 2026.

&nbsp;&nbsp;&nbsp;&nbsp;b) The
 estimated purchase price was based on the closing price of Volato Common Stock on April 24, 2026, after giving effect to the assumed
 one-for-fifteen reverse stock split of Volato Common Stock. The actual purchase price will fluctuate until the effective date of
 the transaction. A 10% increase (decrease) to the Volato stock price would increase (decrease) the purchase price and goodwill by
 $0.9 million. Therefore, the estimated consideration expected to be transferred reflected in this unaudited pro forma condensed combined
 financial information does not purport to represent what the actual consideration will be when the transaction is completed.

&nbsp;&nbsp;&nbsp;&nbsp;**3.** **Preliminary Purchase Price Allocation** 

The allocation of the estimated preliminary purchase price with respect to the Merger is based upon management's estimates of and assumptions related to the acquisition date fair value of assets to be acquired and liabilities to be assumed as of December 31, 2025, using currently available information. Most assets, liabilities, and consideration are measured at fair value in accordance with the principles of ASC 820. There are exceptions to ASC 820's fair value measurement or recognition principle, including lease balances, contract asset and deferred revenue balances. Since the unaudited pro forma condensed combined financial statements have been prepared based on these preliminary estimates, the final purchase price allocation and the resulting effect on Volato's financial position and results of operations may differ materially from the pro forma amounts included herein.

The preliminary allocation of the purchase price is as follows (in thousands):

---

| | | |
|:---|:---|:---|
| **Purchase price consideration** |  | $8911 |
| **Fair value of assets acquired:** |  |  |
| Cash | $8272 |  |
| Accounts receivable | 101 |  |
| Contract assets | 636 |  |
| Note receivable | 1899 |  |
| Deposits | 70 |  |
| Prepaid expenses and other current assets | 572 |  |
| Investment in flyExclusive | 3072 |  |
| Current asset - discontinued operations | 267 |  |
| Property and equipment | 251 |  |
| Identifiable intangible assets: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Customer relationships | 500 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Developed Technology | 500 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Trade name | 200 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating lease, right-of-use assets | 128 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets acquired | 16468 |  |
| **Fair value of liabilities assumed:** |  |  |
| &nbsp;&nbsp;&nbsp;Accounts payable and accrued liabilities | 3625 |  |
| &nbsp;&nbsp;&nbsp;Aviation option | 549 |  |
| &nbsp;&nbsp;&nbsp;Operating lease liability | 128 |  |
| &nbsp;&nbsp;&nbsp;Customer deposits and deferred revenue | 2823 |  |
| &nbsp;&nbsp;&nbsp;Current liabilities - discontinued operations | 1591 |  |
| &nbsp;&nbsp;&nbsp;Dividend payable | 1637 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities acquired | $10353 |  |
| **Net assets acquired** |  | **6115** |
| **Preliminary pro forma Goodwill** |  | $2796 |

---

*Working capital and tangible assets:* Working capital accounts and property and equipment were valued at their respective carrying amounts because M2i Global believes that these amounts approximate the current fair values. Lease balances and deferred revenue balances are exceptions to ASC 820's fair value measurement principle as these measured and recognized based on measurement and recognition principles in ASC 842 and ASC 606, respectively. Based on its preliminary assessment, M2i Global determined that the historical balances did not require adjustments and the carrying value of such assets and liabilities materially approximated the amounts which M2i Global would recognize, assuming that the Merger had been completed as of December 31, 2025.

*Identifiable intangible assets:* As of the Effective Time of the Merger, identifiable intangible assets are required to be measured at fair value and these acquired assets could include assets that are not intended to be used or sold or that are intended to be used in a manner other than their highest and best use. For purposes of these unaudited pro forma condensed combined financial statements, it is assumed that all assets will be used in a manner that represents their highest and best use. Amounts preliminarily allocated to identifiable intangibles may change significantly, which could result in a material change in amortization of acquired intangible assets, which is on a straight-line basis. The preliminary estimated useful lives of the identifiable intangible assets are as follows:

---

| | |
|:---|:---|
|  | **Useful Life** |
| Developed Technology – Vaunt | 8 years |
| Customer Relationships – Vaunt | 7 years |
| Trade Name – Vaunt | 9 years |

---

The preliminary estimates of fair value and estimated useful lives will likely differ from final amounts M2i Global will calculate after completing a detailed valuation analysis, and the difference could have a material impact on the accompanying unaudited pro forma condensed combined financial statements. Any change in the valuation of intangible assets would cause a corresponding increase or decrease in the balance of goodwill. A 10% change in the valuation of intangible assets would result in a change to annual amortization expense of approximately less than $0.1 million, assuming an overall weighted-average useful life of 7.8 years.

*Goodwill:* Goodwill is calculated as the difference between the acquisition date fair value of the preliminary estimated purchase price expected to be transferred and the values assigned to the assets acquired and liabilities assumed. Such goodwill is not deductible for tax purposes. Further, under GAAP, goodwill is not amortized but rather subject to an annual fair value impairment test.

&nbsp;&nbsp;&nbsp;&nbsp;**4.** **Accounting Policies** 

Upon consummation of the Merger, management will perform a comprehensive review of the two entities' accounting policies. As a result of the review, management may identify differences between the accounting policies of the two entities which, when confirmed, could have a material impact on the combined financial statements of the Combined Company. Based on its initial analysis, management did not identify any differences that would have a material impact on the unaudited pro forma condensed combined financial information.

&nbsp;&nbsp;&nbsp;&nbsp;**5.** **Adjustments to Unaudited Pro Forma Condensed Combined Financial Information** 

Article 11 of Regulation S-X allows for the presentation of reasonably estimable synergies and other transaction effects that have occurred or are reasonably expected to occur ("Management's Adjustments"). Volato has elected not to present Management's Adjustments and will only be presenting Transaction Accounting Adjustments in the following unaudited pro forma combined financial information.

Explanations of the adjustments to the unaudited condensed combined pro forma financial statements are as follows:

*Unaudited Pro Forma Condensed Combined Balance Sheet*

&nbsp;&nbsp;&nbsp;&nbsp;**(A)** Represents
 share issuance activities, inclusive of the following:

---

| | |
|:---|:---|
| (in thousands) | **Amount** |
| Issuance under the ATM Sales Agreement | $3574 |
| M2i Global share issuance post December 31, 2025 | 1037 |
| **Total** | $**4611** |

---

**(B**) Represents the elimination of Volato's intercompany investment in M2i Global Common Stock. Prior to the Merger, Volato held 64,044,912 shares of M2i Global Common Stock. Following the Merger, these shares constitute an intercompany investment within the combined company and is therefore eliminated in consolidation.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**(C)** Represents (i) the fair value of the flyExclusive, Inc. ("flyExclusive") shares received for the purchase of certain intellectual property assets for $1.3 million and (ii) the revaluation of the remaining asset purchase option for a decrease of $0.9 million. The net aggregate impact of the investment and change in fair value of the asset option results in an increase in acquired identifiable net assets, therefore results in a decrease to goodwill.

Volato entered into the Fifth Amendment to Aircraft Management Services Agreement with flyExclusive, Inc. ("flyExclusive") subsequent to December 31, 2025 (herein referred to as the "Asset Purchase Agreement Amendment"). Pursuant to the Asset Purchase Agreement Amendment, flyExclusive was granted an option to acquire, at a later date, certain aviation assets for an aggregate purchase price of $2.0 million, payable in cash or shares of stock. Further, flyExclusive purchased a portion of the assets in exchange for $1.3 million shares of flyExclusive common stock. The impact of the transaction is included within the pro forma financial statements as it represents a significant non-recurring transaction.

The Aircraft Management Services Agreement, initially entered into on September 2, 2024, granted flyExclusive the right to cause Volato to merge with and into a wholly owned subsidiary of flyExclusive (the "flyExclusive Merger Option").

As of the pro forma date, the remaining asset option for Vaunt assets is out of the money, and therefore the Vaunt asset option is in a liability position. This transaction was determined to be primarily for the benefit of pre-closing Volato and therefore, would not be recognized as post-combination expense by M2i Global.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**(D)** Represents the elimination of Volato's historical net book value of website development costs and developed technology costs as the fair value is subsumed into the developed technology intangible assets.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**(E)** Reflects the preliminary fair value of intangible assets acquired, comprised of the following (in thousands):

---

| | |
|:---|:---|
| **Intangible Asset** | **Amount** |
| Customer relationships | $500 |
| Developed technology | 500 |
| Trade name | 200 |
| **Total** | $**1200** |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**(F)** The preliminary goodwill adjustment of $2.8 million represents the recording of the excess of estimated aggregate Merger Consideration over the preliminary fair value of the underlying assets acquired and liabilities assumed.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**(G)** Reflects the accrual of (i) approximately $0.9 million of total transaction expenses to be incurred by M2i Global of $0.7 million and Volato of $0.2 million, respectively, and (ii) the reversal of an immaterial amount of accrued interest payable associated with the M2i Global convertible notes.

Adjustments for M2i Global transaction expenses are reflected on the pro forma income statement for the year ended December 31, 2025 as the accounting acquirer's expenses are recognized by the combined company. Volato's transaction expenses were determined to be primarily for the benefit of pre-closing Volato and would not be recognized as post-combination expense by M2i Global. Accordingly, Volato's transaction expenses are reflected as an increase in liabilities assumed but are excluded from the unaudited pro forma condensed combined statement of operations.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**(H)** Reflects the conversion of convertible notes into shares of Volato Common Stock. The adjustment reflects the elimination convertible notes outstanding as of December 31, 2025.

---

| | |
|:---|:---|
| (in thousands) | **Amount** |
| Conversion of Volato convertible debt, outstanding as of December 31, 2025 | $(4230) |
| Conversion of M2i Global convertible debt, net | (230) |
| Conversion of M2i Global convertible debt, derivative liability (bifurcated conversion feature) | (508) |
| **Total** | $**(4968)** |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**(I)** Reflects the reversal of the liability for the issuance of unissued shares of M2i Global preferred stock. See note 5(L) for the corresponding adjustment to APIC.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**(J)** Represents an adjustment to reverse a legal accrual paid out in shares of M2i Global common stock subsequent to December 31, 2025.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**(K)** Represents the adjustment to reflect the removal of M2i Global par value, the assumed one-for-fifteen reverse stock split of Volato's common stock, and the inclusion of the par value for all shares issued and outstanding upon consummation of the Merger.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**(L)** Represents pro forma adjustments to additional paid-in capital balance to reflect the following:

---

| | |
|:---|:---|
|  | **Amount** |
| Elimination of historical Volato additional paid-in capital | $(98917) |
| Fair value of shares held by Volato stockholders (See note 2) | 8911 |
| Conversion of M2i Global convertible notes (1) | 792 |
| Corresponding adjustment to par value for the assumed one-for-fifteen reverse stock split of Volato's common stock and total shares issued and outstanding upon consummation of the Merger | 714 |
| Corresponding adjustments to additional paid-in capital for issuance of M2i Stock and reversal of legal accrual subsequent to December 31, 2025 (2) | 1349 |
| Corresponding adjustment to additional paid-in capital for issuance, and subsequent conversion of M2i Preferred Stock (3) | 4138 |
| **Total** | $(83013) |

---

(1) Inclusive
 of an immaterial amount of accrued interest payable, as discussed in note 5(G).

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2) See
 notes 5 (A) and 5(J) for details.

(3) See
 note 5 (I) for details.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**(M)** Reflects the elimination of the historical accumulated deficit of Volato in connection with the reverse acquisition of $100.8 million and the cumulative catch-up expense adjustment for M2i Global's transaction cost of $0.7 million with the corresponding adjustment to accounts payable and accrued liabilities, reflected in note 5(G).

*Adjustments to the Unaudited Pro Forma Condensed Combined Statements of operations*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**(AA)** Reflects the change in amortization expense in Cost of Revenue due to the fair value adjustment, and change in useful life, of certain intangible assets.

---

| | |
|:---|:---|
|  | **For the**<br> **year ended**<br>**December 31, 2025** |
| Reversal of historical amortization related to Website Costs | $(97) |
| Amortization of the fair value of Developed Technology | 63 |
| **Total Cost of revenue Pro Forma Adjustments** | $**(34)** |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**(BB)** Reflects the following changes in Selling, general and administrative expenses:

---

| | |
|:---|:---|
|  | **For the**<br> **year ended**<br>**December 31, 2025** |
| Reversal of historical amortization related to Developed Technology | $(153) |
| Amortization of the fair value of Customer Relationships | 94 |
| Non-recurring transaction costs incurred by M2i Global | 690 |
| **Total Selling, general, and administrative Pro Forma Adjustments** | $**631** |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**(CC)** Reflects the elimination of the historical statement of operations impact of the change in the fair value of Volato's convertible notes and the change in fair value of the derivative liability associated with the M2i Global convertible notes.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**(DD)** Reflects the elimination of interest expense related to M2i Global's debt that is expected to be converted at Closing.

&nbsp;&nbsp;&nbsp;&nbsp;**6.** **Income Tax-Related Pro Forma Adjustments:** 

The combined company's ability to use net operating loss carryforwards to offset future taxable income for U.S. federal income tax purposes will be subject to limitations. In general, under Section 382 of the Code, a corporation that undergoes an "ownership change" is subject to limitations on its ability to utilize its pre-change net operating losses to offset future taxable income. In general, an ownership change occurs if the aggregate stock ownership of certain stockholders (generally 5% stockholders, applying certain look-through rules) increases by more than 50 percentage points over such stockholder's lowest percentage ownership during the testing period (generally three years). In addition, the combination of two companies may also cause the ability for certain valuation allowances associated with one of the companies to no longer be necessary because on a combined basis, there may be new sources of future taxable income to support the reversal of pre-existing valuation allowances.

Currently, no adjustment to the unaudited pro forma condensed combined financial statements has been made as it relates to either limitations the combined company might incur under Section 382 of the Code or ASC 740 or decreases to pre-existing valuation allowances.

&nbsp;&nbsp;&nbsp;&nbsp;**7.** **Loss Per Share:** 

Represents loss per share calculated using the historical weighted average shares outstanding and the issuance of additional shares in connection with the Merger. The calculation of weighted average shares outstanding for basic and diluted loss per share assumes the shares issued in connection with the Merger have been outstanding for the entire periods presented.

The table below presents the components of the pro forma loss per share calculation after giving effect to the assumed one-for-fifteen reverse stock split of Volato Common Stock (in thousands, except share and per share data):

---

| | |
|:---|:---|
|  | **For the**<br> **year ended**<br> **December 31, 2025** |
| Pro forma net loss | $(3726) |
| **Basic and Diluted** |  |
| Weighted average shares outstanding | 17303722 |
| Net loss per share | $(0.22) |

---

&nbsp;&nbsp;&nbsp;&nbsp;a) The
 following summarizes the number of shares of common stock outstanding for the year ended December 31, 2025, assuming the Merger and
 the assumed one-for-fifteen reverse stock split had been completed as of January 1, 2025:

---

| | |
|:---|:---|
|  | **Outstanding**<br> **Shares** |
| Shares of Volato Common Stock outstanding at December 31, 2025 | 634052 |
| Shares issued for convertible notes that converted in 2026 | 783962 |
| Shares issued in the second quarter of 2026 as part of share exchange and general activity | 368400 |
| Second quarter of 2026 ATM sales | 807133 |
| Vesting of Volato's restricted stock units | 731 |
| Shares of Volato Common Stock issuable to M2i Global stockholders | 14709444 |
| Total weighted average shares outstanding | 17303722 |

---

The following potential outstanding securities, after giving effect to the assumed one-for-fifteen reverse stock split, were excluded from the computation of pro forma loss per share, basic and diluted, because their effect would have been anti-dilutive.

---

| | |
|:---|:---|
|  | **Excluded**<br> **Shares** |
| Public warrants | 36800 |
| Private warrants | 40613 |
| Stock options outstanding | 1178 |
| Total excluded securities | 78591 |

---