# EDGAR Filing Document

**Accession Number:** 0000766829
**File Stem:** 0000766829-25-000077
**Filing Date:** 2025-7
**Character Count:** 36025
**Document Hash:** 3975507e0223ea2225239900607472c3
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0000766829-25-000077.hdr.sgml**: 20250729

**ACCESSION NUMBER**: 0000766829-25-000077

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 13

**CONFORMED PERIOD OF REPORT**: 20250728

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20250729

**DATE AS OF CHANGE**: 20250728

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** H2O AMERICA
- **CENTRAL INDEX KEY:** 0000766829
- **STANDARD INDUSTRIAL CLASSIFICATION:** WATER SUPPLY [4941]
- **ORGANIZATION NAME:** 01 Energy & Transportation
- **EIN:** 770066628
- **STATE OF INCORPORATION:** CA
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-08966
- **FILM NUMBER:** 251156891

**BUSINESS ADDRESS:**
- **STREET 1:** 110 W. TAYLOR STREET
- **CITY:** SAN JOSE
- **STATE:** CA
- **ZIP:** 95110
- **BUSINESS PHONE:** 650 6057029

**MAIL ADDRESS:**
- **STREET 1:** 110 W. TAYLOR STREET
- **CITY:** SAN JOSE
- **STATE:** CA
- **ZIP:** 95110

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** H20 AMERICA
- **DATE OF NAME CHANGE:** 20250506

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** SJW GROUP
- **DATE OF NAME CHANGE:** 20161115

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** SJW CORP
- **DATE OF NAME CHANGE:** 19920703

?xml version='1.0' encoding='ASCII'? sjw-20250728

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 8-K** 

**CURRENT REPORT**

**Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934**

Date of Report (Date of earliest event reported) July 28, 2025

**H2O America** 

**(Exact name of registrant as specified in its charter)**

---

| | | |
|:---|:---|:---|
| **Delaware** | **001-8966** | **77-0066628** |
| **(State or other jurisdiction<br>of incorporation)** | **(Commission<br>File Number)** | **(IRS Employer<br>Identification No.)** |

---

---

| | | | |
|:---|:---|:---|:---|
| **110 West Taylor Street,** | **San Jose,** | **CA** | **95110** |
| **(Address of principal executive offices)** | **(Address of principal executive offices)** | **(Address of principal executive offices)** | **(Zip Code)** |

---

**(408) 279-7800** 

**Registrant's telephone number, including area code**

**Not Applicable**

**(Former name or former address, if changed since last report)**

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

**Securities registered pursuant to Section 12(b) of the Act:**

---

| | | |
|:---|:---|:---|
| **<u>Title of each class</u>** | **<u>Trading Symbol(s)</u>** | **<u>Name of each exchange on which registered</u>** |
| Common Stock, par value $0.001 per share | HTO | Nasdaq Global Select Market |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter):

&nbsp;&nbsp;&nbsp;&nbsp;Emerging growth company ☐&nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐&nbsp;&nbsp;&nbsp;&nbsp;

------

---

| | |
|:---|:---|
| **Item 2.02** | **Results of Operations and Financial Condition.** |

---

On July 28, 2025, H2O America (the "Company") issued a press release announcing its 2025 second quarter financial results. A copy of the press release is attached hereto as Exhibit 99.1 and incorporated into this Item 2.02 of Form 8-K by reference.

The information in Item 2.02, including the exhibit, shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities under that Section, nor shall it be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.

---

| | | |
|:---|:---|:---|
| **Item 9.01** | **Item 9.01** | **Financial Statements and Exhibits.** |
| **(d)** | **Exhibits** | **Exhibits** |

---

---

| | |
|:---|:---|
| **Exhibit<br>Number** | **Description of Document** |
| 99.1 | <u>[Press Release issued by H2O America dated July 28, 2025 announcing the 2025](exhibit991-2qtr2025.htm)[Second](exhibit991-2qtr2025.htm)[Quarter Financial Results.](exhibit991-2qtr2025.htm)</u> |
| 104 | Cover Page Interactive Data File - the cover page XBRL tags are embedded within Inline XBRL document |

---

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**H2O America**

---

| | |
|:---|:---|
| Date: July 28, 2025 | <u>/s/ Ann P. Kelly</u> |
| | Ann P. Kelly |
| | Chief Financial Officer and Treasurer |

---

## Exhibit 99.1

EXHIBIT 99.1

**H2O America Announces Second Quarter 2025 Financial Results**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Second quarter 2025 reported diluted EPS of $0.71, an 11% increase in diluted EPS over the prior year, and adjusted diluted EPS (non-GAAP)<sup>1</sup> of $0.75, a 14% increase in adjusted diluted EPS over the prior year

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• 2025 year-to-date reported diluted EPS of $1.20, a 20% increase in diluted EPS over the prior year, and adjusted diluted EPS (non-GAAP) of $1.25, a 23% increase in adjusted diluted EPS over the prior year

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• 2025 year-to-date infrastructure investment was $207.2 million<sup>2</sup>, on track for full-year capital expenditures of $473.0 million<sup>2</sup>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Entered into an agreement to acquire all of Quadvest's assets in the high-growth Houston region, filed a Notice of Intent to Determine Fair Market Value (FMV) with the PUCT

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Quadvest's active connections and connections under contract and pending development up 4%, or 5,400 connections, between December 31, 2024 and June 30, 2025

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Declares $0.42 cash dividend per share of common stock

**SAN JOSE, Calif. — July 28, 2025 —** H2O America (NASDAQ: HTO) today reported financial results for the Second quarter of 2025.

"We are pleased with our second-quarter results, which highlight the strength of our local water operations and the disciplined execution of our proven business strategy," stated Andrew F. Walters, H2O America chief executive officer." In Maine, we achieved a constructive outcome in our Camden Rockland general rate case and received authorization to introduce new affordability programs to our customers – key steps that reflect both regulatory process and our commitment to community needs. We also secured new or enhanced regulatory mechanisms in Connecticut and Texas to further reduce lag, while in California we received approval to recover our investment in the advanced metering infrastructure project. Across our national footprint, we invested $207.2 million<sup>2</sup> to maintain and improve our water supply and infrastructure, keeping us firmly on track to meet both our 2025 and five-year capital expenditure goals."

Walters continued, "Following the close of the second quarter, we announced a strategic agreement for our Texas Water subsidiary to acquire Quadvest's assets in the greater Houston area – one of the fastest growing regions in the country. This acquisition represents a significant growth opportunity, positioning our Texas operations within the top 2% of fastest growing counties in the U.S. From December 31, 2024 and June 30, 2025 the number of Quadvest's active connections increased by 7% from 47,000 to 50,500, while the number of connections under contract and pending development grew 2% from 89,000 to 90,900."

------

**Second Quarter 2025 Operating Results** 

Net income prepared in accordance with U.S. Generally Accepted Accounting Principles (GAAP) for the quarter ended June 30, 2025 was $24.7 million, a 19% increase compared to $20.7 million in the same quarter last year. Diluted EPS for the quarter was $0.71 versus $0.64 in the prior year quarter, an increase of 11%. Adjusting for merger and acquisition activities and real estate transactions, H2O America's adjusted net income (non-GAAP) in the second quarter of 2025 was $26.2 million, an increase of 23% compared to $21.3 million in the prior-year period. Adjusted diluted EPS (non-GAAP) for the quarter was $0.75 versus $0.66 in the prior year quarter, an increase of 14%.

The difference between GAAP net income and adjusted net income for the quarter ended June 30, 2025 was due to expenses incurred for merger and acquisition activities of $1.5 million, net of tax. A full reconciliation of GAAP net income to adjusted net income for the quarter ended June 30, 2025 is included in the tables at the end of this news release.

Operating revenue for the second quarter was $198.3 million, compared to $176.2 million for the same quarter last year, a 13% increase. The increase was driven by rate increases of $17.6 million, primarily in California and Connecticut and higher customer usage of $4.9 million driven primarily by weather conditions.

Operating expenses for the quarter ended June 30, 2025 were $154.4 million, up 14% compared to $135.6 million for the same quarter last year. This change in operating expenses primarily reflects:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• An increase in water production expenses of $10.4 million compared to the same quarter last year due primarily due to higher purchased water and groundwater extraction charges; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*•* An increase in administrative and general expenses of $8.3 million primarily due to increases in customer credit losses as a result of the collection of funds in the prior year from the California Extended Water and Wastewater Arrearage Payment Program, as well as increases in acquisition, insurance, and contracted work costs.

The effective consolidated income tax rates for the second quarter of 2025 and 2024 were approximately 16% and 15%, respectively.

**Year-to-Date Operating Results**

Net income prepared in accordance with GAAP for the six months through June 30, 2025 was $41.2 million, a 27% increase compared to $32.4 million in the same period of 2024. GAAP diluted EPS for the six months was $1.20, an increase of 20% compared to $1.00 diluted EPS in the same period last year. Non-GAAP adjusted net income for the six months through June 30, 2025 was $42.9 million, a 30% increase compared to $33.0 million in the same period last year. Non-GAAP adjusted diluted EPS for the first six months was $1.25, an increase of 23% compared to $1.02 adjusted diluted EPS in the same period last year. A full reconciliation of GAAP net income to adjusted net income for the six months ended June 30, 2025 is included in the tables at the end of this news release.

Operating revenue year-to-date was $365.9 million compared to $325.6 million for the same period last year, a 12% increase. The increase was driven by rate increases of $34.8 million, primarily in California and Connecticut, and higher customer usage of $5.9 million driven primarily by weather conditions. This was partially offset by a decrease of $2.4 million due to regulatory mechanism adjustments.

Operating expenses for the first six months of 2025 were $286.1 million, which was up 11% compared to $257.1 million for the same period last year. This change in operating expenses primarily reflects:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• An increase in water production expenses of $17.5 million compared to the same period last year primarily related to increased water pass-through costs and higher customer usage; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*•* An increase in administrative and general expenses of $10.3 million primarily due to an increase related to customer credit losses as a result of the collection of funds in the prior year from the California Extended Water and Wastewater Arrearage Payment Program, as well as increases in acquisition, insurance, and contracted work costs.

------

The effective consolidated income tax rates for the first six months of 2025 and 2024 were approximately 16% for both periods.

**Capital Expenditures**

Through June 30, 2025, H2O America has invested $207.2 million<sup>2</sup> in infrastructure, which is approximately 44% of the planned 2025 capital expenditures of $473 million<sup>2</sup>. We are on track to meet our full-year capital expenditure target.

**Growth through Acquisition**

On July 7, 2025, H2O America, entered into an agreement, through its Texas Water subsidiary, to acquire the assets of Quadvest, a water and wastewater utility serving the rapidly growing greater Houston area. Upon completion, this acquisition will position our Texas operations as the second largest investor-owned water and wastewater utility in the state and drive significant customer growth. The combined company will serve seven of the 50 fastest-growing counties in the United States - placing us in the top 2% nationwide based on 2024 U.S. Census Bureau data. The transaction is expected to be accretive in 2028 and meaningfully accretive to our long-term growth rate.

Additional information on the Quadvest acquisition is available in the news release and presentation that were issued on July 8, 2025 that are available at H2O America's website.

**Rate Activity and Regulatory Updates**

<u>California</u>

On June 24, 2025, the CPUC approved advice letter 616, which increased the authorized revenue requirement by $22.5 million, or 4.0%, to offset the increases to purchased potable water charges, the groundwater extraction fee, and purchased recycled water charges from its water wholesalers effective July 1, 2025.

On June 27, 2025, the California Public Utilities Commission (CPUC) approved Advice Letter 617, which requested a $6.8 million, or 1.2%, increase in revenue on July 1, 2025 for San Jose Water's investment in its advance metering infrastructure (AMI) project.

<u>Connecticut</u>

On July 1, 2025, Connecticut Governor Lamont signed the Water Quality and Treatment Adjustment (WQTA) into law. The WQTA is an infrastructure recovery mechanism established to recover the capital investment needed to treat per- and polyfluoroalkyl substances (PFAS) and other emerging contaminants. We expect the WQTA will be available to Connecticut Water beginning in 2026, and it is expected that the $190 million estimated for PFAS treatment by Connecticut Water to meet water quality standards will be recovered through this mechanism. WQTA provides for an annual filing to recover the total capital invested during the period. The maximum surcharge is 7.5% per year and 15% between general rate cases.

On April 1, 2025, a $1.6 million revenue increase for Connecticut Water's infrastructure investment projects completed through the Water Infrastructure and Conservation Adjustment (WICA) was implemented. The cumulative WICA surcharge is now 4.9%.

<u>Maine</u>

On June 27, 2025, the Maine Public Utilities Commission (MPUC) issued a final decision in the general rate case for Maine Water's Camden-Rockland division. The MPUC authorized a $865,000 revenue increase above current authorized revenues.

On June 24, 2025, the MPUC approved the requested Water Infrastructure Charge increases in the Biddeford Saco and Oakland divisions, the combined authorized increase was $547,000, or 3.0% over current authorized revenues. The application was filed on April 15, 2025.

On May 29, 2025, Governor Mills signed legislation that allows Maine water utilities to offer affordability programs to customers. The company is working with the Office of Public Advocate on the development and implementation of an affordability tariff as part of Maine Water's application before the MPUC to unify the company's ten rate districts into a single tariff that was filed on December 31, 2024.

------

<u>Texas</u>

On July 9, 2025, Texas Water filed a Notice of Intent to Determine Fair Market Value with the Public Utilities Commission of Texas (PUCT) for the Quadvest transaction. Under Texas's FMV regulation, the PUCT is expected to name three appraisers who will have 120 days to determine the value of Quadvest's regulated water and wastewater assets. The FMV will be the average of the appraisals. Recovery of FMV will take place as part of TWC's next rate case.

On May 15, 2025, the PUCT approved Texas Water's request for a System Improvement Charge (SIC) and authorized an additional $4.1 million in revenues effective on May 15, 2025.

During 2025, two key pieces of water utility legislation were passed by the Texas State Legislature and signed by Governor Abbott that provide an opportunity to reduce regulatory lag. The first authorizes water utilities to adopt a future or hybrid test year in general rate cases; traditionally, Texas has been a historical test year jurisdiction for water utilities. The second reduces the timeline for processing of SIC applications from 120 days to 60 days. Texas Water supported these pieces of legislation, and we believe they are in the best interest of customers and the company.

**Reaffirming 2025 Guidance** 

The company is reaffirming 2025 adjusted diluted EPS guidance of $2.90 to $3.00<sup>1</sup> and our non-linear long-term diluted EPS growth of 5% to 7% through 2029, anchored off of 2022's diluted EPS of $2.43. Based on current business conditions, the company believes it will achieve growth over the period in the top half of the range.

Our guidance is subject to risks and uncertainties, including, without limitation, those factors outlined in the Forward-Looking Statements of this release and the Risk Factors section of the company's annual and quarterly reports filed with the Securities and Exchange Commission.

**Dividend**

On July 25, 2025, the directors of H2O America declared a quarterly cash dividend on common stock of $0.42 per share, payable on September 2, 2025, to shareholders of record at the close of business on August 11, 2025. The 2025 annualized dividend is expected to be $1.68 per share compared with $1.60 per share in 2024.

Dividends have been paid on H2O America's and its predecessor's common stock for more than 80 consecutive years, and the annual dividend amount has increased for 57 consecutive years, placing H2O America in an exclusive group of companies.

**Financial Results Call Information**

Andrew F. Walters, chief executive officer, Ann P. Kelly, chief financial officer and treasurer, and Bruce A. Hauk, president and chief operating officer, will review results for the second quarter in a live webcast presentation at 11 a.m. Pacific Daylight Time, or 2 p.m. Eastern Daylight Time, on Tuesday, July 29, 2025.

Interested parties may access the webcast and related presentation materials at the website www.sjwgroup.com. An archive of the webcast will be available until October 20, 2025.

------

**Non-GAAP Financial Measures**&nbsp;&nbsp;&nbsp;&nbsp;

H2O America's net income and diluted EPS are prepared in accordance with GAAP and represent the earnings as reported to the Securities and Exchange Commission. Adjusted net income and Adjusted diluted EPS are non-GAAP financial measures representing GAAP earnings adjusted to exclude the effects of non-utility real estate transactions and costs associated with mergers and acquisition activities, if any. These non-GAAP financial measures are provided as additional information for investors to evaluate the performance of H2O America's business activities excluding these items. Management also believes these non-GAAP financial measures help investors and analysts better understand our actual results compared to our guidance on a non-GAAP basis. H2O America uses adjusted net income and/or adjusted diluted EPS as the primary performance measurements when communicating with analysts and investors regarding our outlook and results. Adjusted net income and Adjusted diluted EPS are also used internally to measure performance. However, these non-GAAP financial measures may be different from non-GAAP financial measures used by other companies, even when the same or similarly titled terms are used to identify such measures, limiting their usefulness for comparative purposes. Further, these non-GAAP financial measures should be considered as a supplement to the financial information prepared on a GAAP basis rather than an alternative to the respective GAAP financial measures.

**About H2O America**

H2O America is among the largest investor-owned pure-play water and wastewater utilities in the United States, providing life-sustaining and high-quality water service to 1.6 million people. H2O America's locally led and operated water utilities - San Jose Water Company in California, The Connecticut Water Company in Connecticut, The Maine Water Company in Maine, and SJWTX, Inc. (dba The Texas Water Company) in Texas - possess the financial strength, operational expertise, and technological innovation to safeguard the environment, deliver outstanding service to customers, and provide opportunities to employees. H2O America remains focused on investing in its operations, remaining actively engaged in its local communities, and delivering continued sustainable value to its stockholders. For more information about H2O America, please visit www.sjwgroup.com.

**Forward-Looking Statements**

This release contains forward-looking statements within the meaning of the federal securities laws relating to future events and future results of H2O America and its subsidiaries that are based on current expectations, estimates, forecasts, and projections about H2O America and its subsidiaries and the industries in which H2O America and its subsidiaries operate and the beliefs and assumptions of the management of H2O America. Some of these forward-looking statements can be identified by the use of forward-looking words such as "believes," "expects," "estimates," "anticipates," "intends," "seeks," "plans," "projects," "may," "should," "will," "approximately," "strategy," or the negative of those words or other comparable terminology. These forward-looking statements are only predictions and are subject to risks, uncertainties, and assumptions that are difficult to predict. Therefore, actual results may differ materially and adversely from those expressed in any forward-looking statements.

The accuracy of such statements is subject to a number of risks, uncertainties and assumptions including, but not limited to, the following factors: (1) the risks associated with the proposed transactions with Quadvest, including, the risk of the proposed transactions not closing on the anticipated timeline, or at all, the ability to obtain required regulatory approvals, and the ability to successfully integrate Quadvest's operations and realize the projected financial and other benefits of the proposed transactions; (2) the effect of water, utility, environmental and other governmental policies and regulations, including regulatory actions concerning rates, authorized return on equity, authorized capital structures, capital expenditures, PFAS and other decisions; (3) changes in demand for water and other services; (4) unanticipated weather conditions and changes in seasonality including those affecting water supply and customer usage; (5) the effect of the impact of climate change; (6) unexpected costs, charges or expenses; (7) our ability to successfully evaluate investments in new business and growth initiatives; (8) contamination of our water supplies and damage or failure of our water equipment and infrastructure; (9) the risk of work stoppages, strikes and other labor-related actions; (10) catastrophic events such as fires, earthquakes, explosions, floods, ice storms, tornadoes, hurricanes, terrorist acts, physical attacks, cyber-attacks, epidemic, or similar occurrences; (11) changes in general economic, political, legislative, business and financial market conditions; and (12) the ability to obtain financing on favorable terms, or at all (including the financing for the proposed transactions with Quadvest in a timely manner), which can be affected by various factors, including credit ratings, changes in interest rates, compliance with regulatory requirements, compliance with the terms and

------

conditions of our outstanding indebtedness, and general market and economic conditions. The risks, uncertainties and other factors may cause the actual results, performance or achievements of H2O America to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements.

Results for a quarter are not indicative of results for a full year due to seasonality and other factors. In addition, actual results, performance or achievements are subject to other risks and uncertainties that relate more broadly to our overall business, including those more fully described in our filings with the SEC, including our most recent reports on Form 10-K, Form 10-Q and Form 8-K. Forward-looking statements are not guarantees of future performance, and speak only as of the date made, and H2O America undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise, except as required by law.

**H2O America Contacts:**

Ann P. Kelly

Chief Financial Officer and Treasurer

408.385.4752 Ann.Kelly@H2O-America.com

Daniel J. Meaney

Director of Investor Relations

860.664.6016 Daniel.Meaney@H2O-America.com

______________________________

<sup>1&nbsp;&nbsp;&nbsp;&nbsp;</sup>Adjusted net income and adjusted diluted EPS are non-GAAP financial measures as defined below. See the tables below for reconciliations to the most comparable GAAP measures.

<sup>2 &nbsp;&nbsp;&nbsp;&nbsp;</sup>Includes both utility plant additions and capitalizable costs associated with cloud-computing arrangements.

------

H2O America

Condensed Consolidated Statements of Income

(Unaudited)

(in thousands, except share and per share data)

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three months ended June 30,** | **Three months ended June 30,** | **Six months ended June 30,** | **Six months ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Operating revenue | $198255 | 176174 | $365854 | 325556 |
| Operating expense: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Production Expenses: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Purchased water | 37421 | 38129 | 63374 | 64321 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Power | 3851 | 2737 | 7334 | 5164 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Groundwater extraction charges | 26354 | 17552 | 44645 | 29678 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other production expenses | 13243 | 12052 | 24483 | 23101 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total production expenses | 80869 | 70470 | 139836 | 122264 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Administrative and general | 28795 | 20468 | 56555 | 46256 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Maintenance | 7470 | 7881 | 14969 | 14568 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Property taxes and other non-income taxes | 8506 | 8419 | 17701 | 17249 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 28750 | 28366 | 57032 | 56736 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating expense | 154390 | 135604 | 286093 | 257073 |
| Operating income | 43865 | 40570 | 79761 | 68483 |
| Other (expense) income: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest on long-term debt and other interest expense | (18122) | (18294) | (36394) | (35878) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Pension non-service credit | 1620 | 939 | 3223 | 1889 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other, net | 1982 | 1205 | 2777 | 3856 |
| Income before income taxes | 29345 | 24420 | 49367 | 38350 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Provision for income taxes | 4670 | 3724 | 8141 | 5955 |
| Net income | 24675 | 20696 | 41226 | 32395 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other comprehensive loss, net |  |  |  | (442) |
| Comprehensive income | $24675 | 20696 | $41226 | 31953 |
| Earnings per share |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; —Basic | $0.71 | 0.64 | $1.20 | 1.00 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;—Diluted | $0.71 | 0.64 | $1.20 | 1.00 |
| Dividends per share | $0.42 | 0.40 | $0.84 | 0.80 |
| Weighted average shares outstanding |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;—Basic | 34777152 | 32397501 | 34280727 | 32237115 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;—Diluted | 34860349 | 32460894 | 34367212 | 32302741 |

---

------

H2O America

Condensed Consolidated Balance Sheets

(Unaudited)

(in thousands, except share and per share data)

---

| | | |
|:---|:---|:---|
| | **June 30,<br>2025** | **December 31,<br>2024** |
| Assets |  |  |
| Utility plant: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Land | $44681 | 44657 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciable plant and equipment | 4395856 | 4249314 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Construction work in progress | 241793 | 179486 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Intangible assets | 51604 | 51604 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total utility plant | 4733934 | 4525061 |
| Less: accumulated depreciation and amortization | 1079538 | 1036450 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net utility plant | 3654396 | 3488611 |
| Nonutility properties | 1314 | 1314 |
| Less: accumulated depreciation | 99 | 98 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net nonutility properties | 1215 | 1216 |
| Current assets: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | 19849 | 11114 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable: |  |  |
| Customers, net of allowances for credit losses of $994 and $1,172 on June 30, 2025 and December 31, 2024, respectively | 76758 | 68679 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income tax |  | 5953 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other | 7666 | 7059 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued unbilled revenue | 67960 | 60847 |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses | 8427 | 10297 |
| &nbsp;&nbsp;&nbsp;&nbsp;Current regulatory assets | 12626 | 18172 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other current assets | 7164 | 8593 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current assets | 200450 | 190714 |
| Other assets: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Regulatory assets, less current portion | 232650 | 224055 |
| &nbsp;&nbsp;&nbsp;&nbsp;Investments | 18878 | 18087 |
| &nbsp;&nbsp;&nbsp;&nbsp;Postretirement benefit plans | 68682 | 66422 |
| &nbsp;&nbsp;&nbsp;&nbsp;Goodwill | 640311 | 640311 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | 30344 | 28893 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total other assets | 990865 | 977768 |
| Total assets | $4846926 | 4658309 |

---

------

H2O America

Condensed Consolidated Balance Sheets

(Unaudited)

(in thousands, except share and per share data)

---

| | | |
|:---|:---|:---|
| | **June 30,<br>2025** | **December 31,<br>2024** |
| Capitalization and liabilities |  |  |
| Capitalization: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Stockholders' equity: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Common stock, $0.001 par value; authorized 70,000,000 shares; issued and outstanding shares 35,287,080 on June 30, 2025 and 33,629,169 on December 31, 2024 | $35 | 34 |
| &nbsp;&nbsp;&nbsp;&nbsp;Additional paid-in capital | 914330 | 827796 |
| &nbsp;&nbsp;&nbsp;&nbsp;Retained earnings | 549646 | 537184 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accumulated other comprehensive income | 1960 | 1960 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total stockholders' equity | 1465971 | 1366974 |
| &nbsp;&nbsp;&nbsp;&nbsp;Long-term debt, less current portion | 1692212 | 1706904 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total capitalization | 3158183 | 3073878 |
| Current liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Lines of credit | 160840 | 119124 |
| &nbsp;&nbsp;&nbsp;&nbsp;Current portion of long-term debt | 18923 | 3648 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued groundwater extraction charges, purchased water and power | 38310 | 25118 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | 48231 | 56256 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued interest | 16126 | 17476 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued payroll | 11579 | 15193 |
| &nbsp;&nbsp;&nbsp;&nbsp;Current regulatory liabilities | 2 | 1122 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other current liabilities | 20223 | 23236 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current liabilities | 314234 | 261173 |
| Deferred income taxes | 286031 | 276043 |
| Advances for construction | 172612 | 155397 |
| Contributions in aid of construction | 339949 | 340738 |
| Postretirement benefit plans | 44033 | 45063 |
| Regulatory liabilities, less current portion | 508980 | 483719 |
| Other noncurrent liabilities | 22904 | 22298 |
| Commitments and contingencies |  |  |
| Total capitalization and liabilities | $4846926 | 4658309 |

---

------

H2O America

Reconciliation of Non-GAAP Financial Measures

(Unaudited)

(in thousands, except per share data)

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three months ended June 30,** | **Three months ended June 30,** | **Six months ended June 30,** | **Six months ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Reported GAAP Net Income | $24675 | 20696 | $41226 | 32395 |
| &nbsp;&nbsp;Adjustments: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss on sale of real estate investments<sup>1</sup> |  | 909 |  | 909 |
| &nbsp;&nbsp;&nbsp;&nbsp;Expense for merger and acquisition activities<sup>2</sup> | 2093 |  | 2347 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Tax effect of above adjustments<sup>3</sup> | (586) | (291) | (657) | (291) |
| Adjusted Net Income (non-GAAP) | $26182 | 21314 | $42916 | 33013 |
| Reported GAAP Diluted Earnings Per Share | $0.71 | 0.64 | $1.20 | 1.00 |
| &nbsp;&nbsp;Adjustments: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss on sale of non-utility real estate, net of tax |  | 0.02 |  | 0.02 |
| &nbsp;&nbsp;&nbsp;&nbsp;Expense for merger and acquisition activities, net of tax | 0.04 |  | 0.05 |  |
| Adjusted Diluted Earnings Per Share (non-GAAP) | $0.75 | 0.66 | $1.25 | 1.02 |

---

<sup>1</sup> Included in the "Other, net" line on the condensed consolidated statements of comprehensive income.

<sup>2</sup> Included in the "Administrative and general" line on the condensed consolidated statements of income.

<sup>3</sup> The tax effect on all adjustments is calculated at the applicable statutory rate.

<br>