# EDGAR Filing Document

**Accession Number:** 0001071058
**File Stem:** 0001071058-23-000010
**Filing Date:** 2023-2
**Character Count:** 331592
**Document Hash:** 65958897ce69ce2c04ecf3e34f7a3326
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001071058-23-000010.hdr.sgml**: 20230214

**ACCESSION NUMBER**: 0001071058-23-000010

**CONFORMED SUBMISSION TYPE**: 6-K

**PUBLIC DOCUMENT COUNT**: 6

**CONFORMED PERIOD OF REPORT**: 20221231

**FILED AS OF DATE**: 20230214

**DATE AS OF CHANGE**: 20230214

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** ABSOLUTE SOFTWARE CORP
- **CENTRAL INDEX KEY:** 0001071058
- **STANDARD INDUSTRIAL CLASSIFICATION:** SERVICES-PREPACKAGED SOFTWARE [7372]
- **IRS NUMBER:** 000000000
- **STATE OF INCORPORATION:** A1

**FILING VALUES:**
- **FORM TYPE:** 6-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-39663
- **FILM NUMBER:** 23631725

**BUSINESS ADDRESS:**
- **STREET 1:** 1055 DUNSMUIR STREET
- **CITY:** VANCOUVER
- **STATE:** A1
- **ZIP:** 00000
- **BUSINESS PHONE:** (604) 730-9851

**MAIL ADDRESS:**
- **STREET 1:** 1055 DUNSMUIR STREET
- **CITY:** VANCOUVER
- **STATE:** A1
- **ZIP:** 00000

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

_____________________

**Form 6-K**

**_____________________**

**REPORT OF FOREIGN PRIVATE ISSUER**

**PURSUANT TO RULE 13a-16 OR 15d-16**

**UNDER THE SECURITIES EXCHANGE ACT OF 1934**

**For the month of February 2023**

**Commission File Number 001-39663**

_____________________

**ABSOLUTE SOFTWARE CORPORATION**

**(Exact name of Registrant, as specified in its charter)**

_____________________

**N/A**

**(Translation of registrant's name)**

_____________________

**Suite 1400**

**Four Bentall Centre, 1055 Dunsmuir Street**

**Vancouver, British Columbia**

**V7X 1K8 Canada**

**(604) 730-9851**

**(Address and telephone number of registrant's principal executive offices)**

_____________________

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F □ Form 40-F ☒

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): □

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): □

**INCORPORATION BY REFERENCE**

Exhibits 99.1 and 99.2 of this Form 6-K are hereby filed and incorporated by reference into the registrant's Registration Statement on Form S-8 (File No. 333-251422) and Registration Statement on Form S-8 (File No. 333-262468).

------

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

---

| | | | |
|:---|:---|:---|:---|
| | | | **Absolute Software Corporation** |
| Date: | February 14, 2023 | By: | /s/ James Lejeal |
|  |  |  | Name: James Lejeal |
|  |  |  | Title: Chief Financial Officer |

---

------

**Form 6-K Exhibit Index**

---

| | |
|:---|:---|
| **Exhibit No.** | **&nbsp;&nbsp;&nbsp;&nbsp;<br>Document Description** |
| 99.1 | <u>[Interim Condensed Consolidated Financial Statements for the Three and Six Months Ended December 31, 2022 and 2021](q2fy2023financialstatements.htm)</u> |
| 99.2 | <u>[Second Quarter Fiscal 2023 Management's Discussion and Analysis for the Three and Six Months Ended December 31, 2022](q2fy2023mda.htm)</u> |
| 99.3 | <u>[Certification of Interim Filings – Chief Executive Officer](abst-q2f2023xform52x109f2x.htm)</u> |
| 99.4 | <u>[Certification of Interim Filings – Chief Financial Officer](abst-q2f2023xform52x109f2xa.htm)</u> |
| 99.5 | <u>[Press Release dated February 14, 2023](absolute_f2023earningsxq2x.htm)</u> |

---

## Exhibit 99.1

*Interim Condensed Consolidated Financial Statements of*

**ABSOLUTE SOFTWARE CORPORATION**

*As at and for the three and six months ended December 31, 2022* 

*(Unaudited)* 

------

**ABSOLUTE SOFTWARE CORPORATION**<br>**Condensed Consolidated Statements of Financial Position**<br>**(Unaudited)**<br>**(Expressed in thousands of United States dollars, except number of shares)** <br>

---

| | | |
|:---|:---|:---|
| | **December 31, 2022** | **June 30, 2022** |
| **Assets** | | |
| Current assets: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents (note 13) | $49490 | $63669 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Short-term investments | 360 | 360 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Trade and other receivables (note 3) | 44210 | 52722 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income tax receivable | 1300 | 1029 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other | 9658 | 9086 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Contract acquisition assets – current (note 4) | 9971 | 9518 |
|  | 114989 | 136384 |
| Property and equipment | 4622 | 5195 |
| Right-of-use assets (note 5) | 7957 | 9456 |
| Deferred income tax assets (note 12) | 49011 | 39428 |
| Contract acquisition assets (note 4) | 6952 | 6213 |
| Intangible assets (note 6) | 108655 | 117537 |
| Goodwill | 240755 | 240755 |
| Other assets | 650 | 650 |
|  | $533591 | $555618 |
| **Liabilities** |  |  |
| Current liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Trade and other payables (note 7) | $34435 | $32544 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Derivative liabilities (note 14(b)) | 827 | 83 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income tax payable | 823 | 2143 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Lease liabilities – current (note 8) | 4119 | 4069 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Long-term debt – current (note 9) | 1556 | 1632 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred revenue – current (note 11(b)) | 135983 | 133852 |
|  | 177743 | 174323 |
| Lease liabilities (note 8) | 5364 | 7210 |
| Long-term debt (note 9) | 258608 | 264230 |
| Deferred revenue (note 11(b)) | 72455 | 76619 |
| Deferred income tax liability (note 12) | 28172 | 30037 |
|  | 542342 | 552419 |
| **Shareholders' (Deficiency) Equity** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Share capital (note 10) | 175858 | 160951 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Equity reserve | 47785 | 51333 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Treasury shares | (264) | (264) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accumulated other comprehensive loss | (749) | (207) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deficit | (231381) | (208614) |
|  | (8751) | 3199 |
|  | $533591 | $555618 |

---

Subsequent events (note 17)

*See accompanying notes to the Interim Condensed Consolidated Financial Statements.*

---

| | |
|:---|:---|
| Approved on behalf of the Board on February 14, 2023: | Approved on behalf of the Board on February 14, 2023: |
| *(signed)* "Daniel P. Ryan" | *(signed)* "Lynn Atchison" |
| Daniel P. Ryan, Director | Lynn Atchison, Director |

---

------

**ABSOLUTE SOFTWARE CORPORATION**<br>**Condensed Consolidated Statements of Operations and Comprehensive Loss**<br>**(Unaudited)**<br>**(Expressed in thousands of United States dollars, except number of shares and per share amounts)** <br>

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three months ended<br>December 31,** | **Three months ended<br>December 31,** | **Six months ended<br>December 31,** | **Six months ended<br>December 31,** |
| | **2022** | **2021** | **2022** | **2021** |
| **Revenue (note 11)** | $57194 | $49050 | $110758 | $92799 |
| Cost of revenue | 10699 | 9413 | 20991 | 17928 |
| **Gross margin** | 46495 | 39637 | 89767 | 74871 |
| **Operating expenses** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Sales and marketing | 22730 | 19998 | 45539 | 40561 |
| &nbsp;&nbsp;&nbsp;&nbsp;Research and development | 13759 | 11243 | 27403 | 21515 |
| &nbsp;&nbsp;&nbsp;&nbsp;General and administration | 10659 | 11023 | 23369 | 20276 |
|  | 47148 | 42264 | 96311 | 82352 |
| **Operating loss** | (653) | (2627) | (6544) | (7481) |
| **Other (expense) income** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest income | 138 |  | 386 | 1 |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense | (7133) | (5211) | (13327) | (10357) |
| &nbsp;&nbsp;&nbsp;&nbsp;Foreign exchange (loss) gain | 24 | (167) | (33) | (154) |
|  | (6971) | (5378) | (12974) | (10510) |
| **Net loss before income taxes** | (7624) | (8005) | (19518) | (17991) |
| Income tax recovery (note 12) | 625 | 2882 | 3033 | 5299 |
| **Net loss** | $(6999) | $(5123) | $(16485) | $(12692) |
| **Items that may be reclassified subsequently to profit or loss:** |  |  |  |  |
| Unrealized gain (loss) on derivatives, net of tax | 611 | 44 | (542) | (311) |
| Foreign currency translation |  | 33 |  | (18) |
| **Total comprehensive loss** | $(6388) | $(5046) | $(17027) | $(13021) |
| Basic net loss per common share (note 10(h)) | $(0.13) | $(0.10) | $(0.32) | $(0.25) |
| Diluted net loss per common share (note 10(h)) | $(0.13) | $(0.10) | $(0.32) | $(0.25) |
| Weighted average number of common shares outstanding |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basic | 52408347 | 50072631 | 51914431 | 49872574 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Diluted | 52408347 | 50072631 | 51914431 | 49872574 |

---

*See accompanying notes to the Interim Condensed Consolidated Financial Statements.*

------

**ABSOLUTE SOFTWARE CORPORATION**<br>**Condensed Consolidated Statements of Changes in Shareholders' (Deficiency) Equity** <br>**(Unaudited)**<br>**(Expressed in thousands of United States dollars, except number of shares)** <br>

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Share Capital** | **Share Capital** | | | | | |
| | **Number of<br>Common<br>shares** | **Amount** |<br>**Equity**<br>**reserve** |<br>**Treasury<br>shares** |<br>**Accumulated<br>Other<br>Comprehensive<br>Income** |<br>**Deficit** |<br>**Total** |
| **Balance, June 30, 2021** | **49573829** | $**151521** | $**46489** | $**(264)** | $**188** | $**(171492)** | $**26442** |
| Shares issued on stock option exercise | 273398 | 1572 | (194) |  |  |  | 1378 |
| Shares issued under Employee Stock Ownership Plan ("ESOP") | 42164 | 438 |  |  |  |  | 438 |
| Shares issued under Performance and Restricted Share Unit plan ("PRSU") | 573264 | 4798 | (5152) |  |  |  | (354) |
| Share-based compensation |  |  | 9104 |  |  |  | 9104 |
| Cash dividends |  |  |  |  |  | (6375) | (6375) |
| Unrealized loss on derivatives, net |  |  |  |  | (311) |  | (311) |
| Tax deduction on share issuance costs |  | (136) |  |  |  |  | (136) |
| Tax deduction on share based compensation |  |  | (2875) |  |  |  | (2875) |
| Foreign currency translation |  |  |  |  | (18) |  | (18) |
| Net loss |  |  |  |  |  | (12692) | (12692) |
| **Balance, December 31, 2021** | **50462655** | $**158193** | $**47372** | $**(264)** | $**(141)** | $**(190559)** | $**14601** |
| **Balance, June 30, 2022** | **51111769** | $**160951** | $**51333** | $**(264)** | $**(207)** | $**(208614)** | $**3199** |
| Shares issued under PRSU and Omnibus Equity Incentive Plan | 1626367 | 15050 | (18649) |  |  |  | (3599) |
| Share-based compensation |  |  | 13734 |  |  |  | 13734 |
| Cash dividends |  |  |  |  |  | (6282) | (6282) |
| Unrealized loss on derivatives, net |  |  |  |  | (542) |  | (542) |
| Tax deduction on share issuance costs |  | (143) |  |  |  |  | (143) |
| Tax deduction on share based compensation |  |  | 1367 |  |  |  | 1367 |
| Net loss |  |  |  |  |  | (16485) | (16485) |
| **Balance, December 31, 2022** | **52738136** | $**175858** | $**47785** | $**(264)** | $**(749)** | $**(231381)** | $**(8751)** |

---

*See accompanying notes to the Interim Condensed Consolidated Financial Statements.*

------

**ABSOLUTE SOFTWARE CORPORATION**<br>**Condensed Consolidated Statements of Cash Flows**<br>**(Unaudited)**<br>**(Expressed in thousands of United States dollars)** <br>

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three months ended December 31,** | **Three months ended December 31,** | **Six months ended December 31,** | **Six months ended December 31,** |
| | **2022** | **2021** | **2022** | **2021** |
| Cash from (used in): |  |  |  |  |
| Operating activities: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Net loss | $(6999) | $(5123) | $(16485) | $(12692) |
| &nbsp;&nbsp;&nbsp;Items not involving cash: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation of property and equipment | 732 | 851 | 1489 | 1728 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of right-of-use assets (note 5) | 965 | 984 | 1925 | 1939 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of intangible assets (note 6) | 4441 | 4591 | 8882 | 9182 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of contract acquisition assets (note 4) | 3767 | 4006 | 6678 | 7514 |
| &nbsp;&nbsp;&nbsp;&nbsp;Share-based compensation (note 10(f)) | 5439 | 4731 | 14755 | 8026 |
| &nbsp;&nbsp;&nbsp;&nbsp;Current and deferred income taxes | (4134) | (3968) | (10071) | (7228) |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense | 7141 | 5117 | 13173 | 10198 |
| &nbsp;&nbsp;&nbsp;&nbsp;Unrealized foreign exchange (gain) loss | 172 | (6) | (10) | (98) |
| Changes in non-cash operating working capital: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Trade and other receivables | (7616) | (7611) | 8512 | (5221) |
| &nbsp;&nbsp;&nbsp;&nbsp;Income tax receivable | 128 | (25) | (271) | (362) |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other | (462) | (248) | (570) | (1179) |
| &nbsp;&nbsp;&nbsp;&nbsp;Contract acquisition assets | (4473) | (4400) | (7870) | (8583) |
| &nbsp;&nbsp;&nbsp;&nbsp;Trade and other payables | (1441) | 7068 | (702) | (1386) |
| &nbsp;&nbsp;&nbsp;&nbsp;Income tax payable | (1126) | (3) | (1320) | 71 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred revenue | 4370 | 8767 | (2033) | 12182 |
| Cash from operating activities | 904 | 14731 | 16082 | 14091 |
| Investing activities: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Purchase of property and equipment | (145) | (425) | (956) | (623) |
| &nbsp;&nbsp;&nbsp;Acquisition of NetMotion |  |  |  | (341699) |
| Cash used in investing activities | (145) | (425) | (956) | (342322) |
| Financing activities: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Dividends paid (note 10(g)) | (3118) | (3226) | (6282) | (6375) |
| &nbsp;&nbsp;&nbsp;Proceeds from exercise of stock options and ESOP (note 10) |  | 1256 |  | 1378 |
| &nbsp;&nbsp;&nbsp;Tax remittances on share-based compensation | (1947) | (164) | (1984) | (354) |
| &nbsp;&nbsp;&nbsp;Payment of lease liabilities (note 8) | (1114) | (1047) | (2180) | (2010) |
| &nbsp;&nbsp;&nbsp;Proceeds from long-term debt (note 9) |  |  |  | 269500 |
| &nbsp;&nbsp;&nbsp;Transaction costs on long-term debt (note 9) |  |  |  | (1957) |
| &nbsp;&nbsp;&nbsp;Principal repayment of long-term debt (note 9) | (5675) | (688) | (6362) | (1375) |
| &nbsp;&nbsp;&nbsp;Interest payment on long-term debt (note 9) | (6566) | (4732) | (12306) | (9424) |
| Cash (used in) from financing activities | (18420) | (8601) | (29114) | 249383 |
| Foreign exchange effect on cash | (98) | 22 | (191) | (82) |
| Increase (decrease) in cash and cash equivalents | (17759) | 5727 | (14179) | (78930) |
| Cash and cash equivalents, beginning of period | 67249 | 55509 | 63669 | 140166 |
| Cash and cash equivalents, end of period | $49490 | $61236 | $49490 | $61236 |

---

Supplemental cash flow information (note 13)

*See accompanying notes to the Interim Condensed Consolidated Financial Statements.*

------

**ABSOLUTE SOFTWARE CORPORATION**<br>**Notes to the Condensed Consolidated Financial Statements**<br>**(Unaudited)**<br>**(Tabular amounts in thousands of United States dollars, except per share amount and number of shares)** <br>

**1.&nbsp;&nbsp;&nbsp;&nbsp;NATURE OF OPERATIONS**

Absolute Software Corporation (the "Company") was incorporated under the predecessor statue of the British Columbia *Business Corporation Act* on November 24, 1993. The Company's principal business activity is the development, marketing, and provision of software services that support the management and security of computing devices, applications, data, and networks for a variety of organizations in various global territories.

**2.&nbsp;&nbsp;&nbsp;&nbsp;SIGNIFICANT ACCOUNTING POLICIES**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*(a)Basis of presentation*

These unaudited interim condensed consolidated financial statements are prepared in accordance with International Accounting Standard ("IAS") 34, Interim Financial Reporting, as issued by the International Accounting Standards Board ("IASB"). The accounting policies, critical judgments and estimates applied by the Company in these unaudited interim condensed consolidated financial statements are consistent with those applied in the audited consolidated financial statements for the fiscal year ended June 30, 2022.

These unaudited interim condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries; however, they do not include all disclosures normally provided in annual consolidated financial statements and should be read in conjunction with the annual consolidated financial statements as at and for the year ended June 30, 2022. Interim results are not necessarily indicative of the results expected for the fiscal year.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*(b)Adoption of Accounting Standards*

*Recent accounting pronouncements* 

*Amendments to IAS 1: Classification of Liabilities as Current or Non-current and Non-Current Liabilities with Covenants* 

On January 23, 2020, the IASB issued *Classification of Liabilities as Current or Non-Current (Amendments to IAS 1)*. The amendment clarifies the requirements relating to determining if a liability should be presented as current or non-current in the statement of financial position. Under the new requirement, the assessment of whether a liability is presented as current or non-current is based on the contractual arrangements in place as at the reporting date and does not impact the amount or timing of recognition. On October 31, 2022, the IASB issued *Non-Current Liabilities with Covenants (Amendments to IAS 1).* These amendments specify that covenants to be complied with after the reporting date do not affect the classification of debt as current or non-current at the reporting date. Instead, the amendments require a company to disclose information about these covenants in the notes to the financial statements. These amendments apply retrospectively for annual reporting periods beginning on or after January 1, 2024, with early application permitted. The Company is currently evaluating the potential impact of these amendments on the Company's consolidated financial statements.

*Other pronouncements issued but not yet effective*

Certain other pronouncements have been issued by the IASB that are issued but not yet effective. There are currently no such pronouncements that are expected to have a significant impact on the Company's consolidated financial statements upon adoption.

------

**ABSOLUTE SOFTWARE CORPORATION**<br>**Notes to the Condensed Consolidated Financial Statements**<br>**(Unaudited)**<br>**(Tabular amounts in thousands of United States dollars, except per share amount and number of shares)** <br>

**3.&nbsp;&nbsp;&nbsp;&nbsp;TRADE AND OTHER RECEIVABLES**

The Company's trade and other receivables are comprised of the following:

---

| | | |
|:---|:---|:---|
| | December 31, 2022 | June 30, 2022 |
| Trade receivables | $43180 | $50851 |
| Other receivables | 1462 | 2235 |
| Allowance for doubtful accounts | (432) | (364) |
|  | $44210 | $52722 |

---

As at December 31, 2022, 6% of the Company's accounts receivable balance is over 90 days past due (June 30, 2022 – 8%). As at December 31, 2022, 34%, 15%, and 9% (June 30, 2022 – 29%, 19%, and 13%) of the receivable balances are owing from three PC OEM and other reseller partners.

**4.&nbsp;&nbsp;&nbsp;&nbsp;CONTRACT ACQUISITION ASSETS**

The following table provides a reconciliation of contract acquisition assets for the six months ended December 31, 2022:

---

| | |
|:---|:---|
| Balance – June 30, 2022 | $15731 |
| Contract acquisition costs incurred | 7870 |
| Amortization | (6678) |
| Balance – December 31, 2022 | 16923 |
| Less: current portion | (9971) |
|  | $6952 |

---

**5.&nbsp;&nbsp;&nbsp;&nbsp;RIGHT OF USE ASSETS**

The Company enters into leases for office space and data centers in Canada, the United States, Vietnam and the United Kingdom. These leases have remaining lease terms of 10 months to 4 years.

The following table provides a reconciliation of right-of-use assets for the six months ended December 31, 2022:

---

| | |
|:---|:---|
| Balance – June 30, 2022 | $9456 |
| Additions | 426 |
| Amortization | (1925) |
| Balance – December 31, 2022 | $7957 |

---

------

**ABSOLUTE SOFTWARE CORPORATION**<br>**Notes to the Condensed Consolidated Financial Statements**<br>**(Unaudited)**<br>**(Tabular amounts in thousands of United States dollars, except per share amount and number of shares)** <br>

**6.&nbsp;&nbsp;&nbsp;&nbsp;INTANGIBLE ASSETS** 

---

| | | | |
|:---|:---|:---|:---|
| | Developed technology | Customer contracts and relationships | **Total** |
| Cost | $63500 | $71800 | $135300 |
| Accumulated amortization | (15875) | (10770) | (26645) |
| Net carrying amount – December 31, 2022 | $47625 | $61030 | $108655 |

---

---

| | | | |
|:---|:---|:---|:---|
| | Developed technology | Customer contracts and relationships | **Total** |
| Balance – June 30, 2022 | $52917 | $64620 | $117537 |
| Amortization | (5292) | (3590) | (8882) |
| Balance – December 31, 2022 | $47625 | $61030 | $108655 |

---

Amortization of developed technology is included within cost of revenue and amortization of customer contracts and relationships are included within sales and marketing expense in the Consolidated Statements of Operations and Comprehensive Loss.

**7.&nbsp;&nbsp;&nbsp;&nbsp;TRADE AND OTHER PAYABLES**

The Company's trade and other payables are comprised of the following:

---

| | | |
|:---|:---|:---|
| | December 31, 2022 | June 30, 2022 |
| Payroll and employee benefits | $11673 | $10005 |
| Trade payables | 3268 | 1852 |
| Deferred share units | 4830 | 3810 |
| Customer deposits | 7810 | 9850 |
| Accrued liabilities | 6079 | 6397 |
| Accrued warranty | 23 | 32 |
| Sales taxes payable | 752 | 598 |
|  | $34435 | $32544 |

---

------

**ABSOLUTE SOFTWARE CORPORATION**<br>**Notes to the Condensed Consolidated Financial Statements**<br>**(Unaudited)**<br>**(Tabular amounts in thousands of United States dollars, except per share amount and number of shares)** <br>

**8.&nbsp;&nbsp;&nbsp;&nbsp;LEASE LIABILITIES**

The following table provides a reconciliation of lease liabilities for the six months ended December 31, 2022:

---

| | |
|:---|:---|
| Balance – June 30, 2022 | $11279 |
| Additions | 426 |
| Lease payments | (2180) |
| Interest | 203 |
| Unrealized foreign exchange gain | (245) |
| Balance – December 31, 2022 | 9483 |
| Less: current portion | (4119) |
|  | $5364 |

---

The Company's maturities of undiscounted lease liabilities, for the years ended June 30, are as follows as at December 31, 2022:

---

| | |
|:---|:---|
| 2023 | $2306 |
| 2024 | 4266 |
| 2025 | 2488 |
| 2026 | 836 |
| 2027 | 91 |
|  | $9987 |

---

**9.&nbsp;&nbsp;&nbsp;&nbsp;LONG-TERM DEBT**

---

| | | |
|:---|:---|:---|
| | December 31, 2022 | June 30, 2022 |
| Term Loan Facility | $265888 | $272250 |
| Less: Unamortized debt discount and transaction costs | (5724) | (6388) |
| Long-term debt | 260164 | 265862 |
| Less: current portion | (1556) | (1632) |
|  | $258608 | $264230 |

---

For the three and six months ended December 31, 2022, the Company made principal repayments of $5,675,000 (2021 – $687,500) and $6,362,000 (2021 – $1,375,000) respectively. Principal repayments for the three and six months ended December 31, 2022 included an optional prepayment of $5,000,000.

------

**ABSOLUTE SOFTWARE CORPORATION**<br>**Notes to the Condensed Consolidated Financial Statements**<br>**(Unaudited)**<br>**(Tabular amounts in thousands of United States dollars, except per share amount and number of shares)** <br>

**9.&nbsp;&nbsp;&nbsp;&nbsp;LONG-TERM DEBT (Continued)** 

As of December 31, 2022, minimum principal repayments for the years ended June 30, are as follows:

---

| | |
|:---|:---|
| 2023 | $1350 |
| 2024 | 2699 |
| 2025 | 2699 |
| 2026 | 2699 |
| 2027 | 2699 |
| Thereafter | 253742 |
|  | $265888 |

---

As at December 31, 2022, the Company was in compliance with the financial and operating covenants under the Term Loan Facility.

**10.&nbsp;&nbsp;&nbsp;&nbsp;SHARE CAPITAL AND EQUITY RESERVE**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;Authorized

100,000,000 common shares, no par value

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;Issued and outstanding

As at December 31, 2022, the Company had 52,738,136 (2021 – 50,462,655) common shares issued and outstanding, including 60,942 (2021 – 60,942) treasury shares.

During the six months ended December 31, 2022, the Company issued 1,626,367 common shares pursuant to its Performance and Restricted Share Unit Plan (the "PRSU Plan") and the Omnibus Equity Incentive Plan (note 10(c)).

During the six months ended December 31, 2021, the Company issued 273,398 common shares on exercise of employee stock options (note 10(c)), 573,264 common shares pursuant to the PRSU Plan (note 10(c)) and 42,164 common shares pursuant to the ESOP. Aggregate proceeds from the exercise of employee stock options was $1,378,000, and from the ESOP was $438,000.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)&nbsp;&nbsp;&nbsp;&nbsp;Stock Options, PSUs, and RSUs

The Company's share-based compensation plans include the 2000 Share Option Plan (the "Option Plan"), the PRSU Plan and the Omnibus Equity Incentive Plan (adopted on December 14, 2021, replacing the Option Plan and PRSU Plan).

*2000 Share Option Plan* 

In 2001, the Board of Directors of the Company (the "Board of Directors") adopted the Option Plan (as amended in 2007, 2009, 2015 and 2018). On December 14, 2021, the Option Plan was replaced by the Omnibus Equity Incentive Plan. As of December 14, 2021, no new awards can be granted under the Option Plan. Awards granted prior to December 14, 2021 remain outstanding in accordance with their original terms and conditions.

------

**ABSOLUTE SOFTWARE CORPORATION**<br>**Notes to the Condensed Consolidated Financial Statements**<br>**(Unaudited)**<br>**(Tabular amounts in thousands of United States dollars, except per share amount and number of shares)** <br>

**10.&nbsp;&nbsp;&nbsp;&nbsp;SHARE CAPITAL AND EQUITY RESERVE (Continued)**

Terms and conditions of options granted under the Option Plan are determined solely by the Board of Directors. Under the Option Plan, the exercise price of each option equals the last closing market price of the Company's common shares before the grant date. The term of option grants may not exceed 7 years from the date of grant of the option. Options are generally granted with a four year vesting period (25% vesting on each anniversary date).

*PRSU Plan* 

In 2015, the Company's shareholders approved the PRSU Plan (as amended in 2018), which provides for grants of Performance Share Units ("PSUs") and Restricted Share Units ("RSUs"). On December 14, 2021, the PRSU Plan was replaced by the Omnibus Equity Incentive Plan. As of December 14, 2021, no new awards can be granted under the PRSU Plan. Awards granted prior to December 14, 2021 remain outstanding in accordance with their original terms and conditions.

During the six months ended December 31, 2022, the vesting terms of outstanding RSUs under the PRSU Plan were modified to vest on a quarterly basis over three years. Prior to the modification, RSUs typically vested over a three year period, with 1/3 vesting on each grant anniversary date. Additional share-based compensation expense of $2,235,000 was recognized during the six months ended December 31, 2022, as a result of the modification of vesting terms.

PSUs issued under the PRSU Plan typically vest after a three-year period (100% cliff vesting on the third anniversary date). The number of PSUs that ultimately vest is based on an Adjustment Factor, as determined by the Board of Directors at the date of grant, and can range from 0% to 200% of the number of units initially granted.

*Omnibus Equity Incentive Plan*

On December 14, 2021, the Company's shareholders approved the Omnibus Equity Incentive Plan, which provides for grants of stock options, RSUs, and PSUs to the Company's officers, directors, employees and other specified service providers.

Under the Omnibus Equity Incentive Plan, the maximum number of common shares reserved for issuance is limited to 8.8% of the aggregate number of issued and outstanding common shares, less the common shares reserved for issuance under the PRSU Plan, the Option Plan, the ESOP and any other of the Company's equity compensation arrangements. At December 31, 2022, the maximum number of common shares reserved for issuance under the Omnibus Equity Incentive Plan was 984,053.

Terms and conditions of options, PSUs, and RSUs granted are determined by the Board of Directors in accordance with the Omnibus Equity Incentive Plan terms. PSUs typically vest after a three-year period (100% cliff vesting on the third anniversary date) and RSUs typically vest on a quarterly basis over three years. Prior to July 1, 2022, RSUs vested over a three year period, with 1/3 vesting on each grant anniversary date.

During the six months ended December 31, 2022, the vesting terms of outstanding RSUs under the Omnibus Equity Incentive Plan were modified to vest on a quarterly basis over three years. Additional share-based compensation expense of $524,000 was recognized during the six months ended December 31, 2022, as a result of the modification of vesting terms.

The number of PSUs that ultimately vest is based on an Adjustment Factor, as determined by the Board of Directors at the date of grant, and can range from 0% to 200% of the number of units initially granted.

------

**ABSOLUTE SOFTWARE CORPORATION**<br>**Notes to the Condensed Consolidated Financial Statements**<br>**(Unaudited)**<br>**(Tabular amounts in thousands of United States dollars, except per share amount and number of shares)** <br>

**10.&nbsp;&nbsp;&nbsp;&nbsp;SHARE CAPITAL AND EQUITY RESERVE (Continued)**

***Stock Options***

The following table summarizes activity under the Option Plan for the six months ended December 31, 2022 and 2021:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | Six months ended December 31, | Six months ended December 31, | Six months ended December 31, | Six months ended December 31, |
| | 2022 | 2022 | 2021 | 2021 |
| | Number of<br> options | Weighted<br> average<br> exercise price<br> (CAD) | Number of<br> options | Weighted<br> average<br> exercise price<br> (CAD) |
| Outstanding, beginning of period | 404005 | $8.82 | 682277 | $7.84 |
| Exercised |  |  | (273398) | 6.41 |
| Outstanding, end of period | 404005 | $8.82 | 408879 | $8.80 |

---

At December 31, 2022, 307,755 (2021 – 214,879) stock options were vested and exercisable. For the six months ended December 31, 2022, there was no stock option activity under the Omnibus Equity Incentive Plan.

***Performance Share Units***

The following table summarizes PSU activity under the PRSU Plan and Omnibus Equity Incentive Plan for the six months ended December 31, 2022 and 2021:

---

| | | |
|:---|:---|:---|
| | Six months ended December 31, | Six months ended December 31, |
| | 2022 | 2021 |
| Outstanding, beginning of period | 759620 | 813935 |
| Granted | 496282 | 430066 |
| Released | (386364) | (144993) |
| Forfeited | (194530) | (128285) |
| Added by performance factor | 132594 | 220665 |
| Outstanding, end of period | 807602 | 1191388 |

---

At December 31, 2022, none (2021 – 359,409) of the outstanding PSUs had vested. The weighted average grant date fair value of PSUs granted during the six months ended December 31, 2022 was $10.53 (2021 – $11.35). PSUs outstanding under the PRSU Plan as at December 31, 2022 have a weighted average term to expiry of 1.7 years (2021 – 3.5 years). PSUs outstanding under the Omnibus Equity Incentive Plan do not have expiry dates and are released by the Company upon vesting.

During the six months ended December 31, 2022, the Adjustment Factor related to the PSUs granted was related to the achievement of Company-specific performance targets. The fair value of PSUs with market-based performance conditions are estimated on the grant date using a Monte Carlo simulation model, taking into account the fair value of the Company's common shares on the date of grant, potential future dividends accruing to the PSU holder's benefit, and encompassing a wide range of possible future Company performance conditions. The fair value of PSUs with non-market performance conditions is determined based on the fair value of the Company's common shares on the date of grant and potential future dividends accruing to the PSU holder's benefit.

------

**ABSOLUTE SOFTWARE CORPORATION**<br>**Notes to the Condensed Consolidated Financial Statements**<br>**(Unaudited)**<br>**(Tabular amounts in thousands of United States dollars, except per share amount and number of shares)** <br>

**10.&nbsp;&nbsp;&nbsp;&nbsp;SHARE CAPITAL AND EQUITY RESERVE (Continued)**

***Restricted Share Units***

The following table summarizes RSU activity under the PRSU Plan and Omnibus Equity Incentive Plan for the six months ended December 31, 2022 and 2021:

---

| | | |
|:---|:---|:---|
| | Six months ended December 31, | Six months ended December 31, |
| | 2022 | 2021 |
| Outstanding, beginning of period | 2570184 | 1738889 |
| Granted | 1840601 | 1984119 |
| Released | (1581476) | (537420) |
| Forfeited | (384015) | (325031) |
| Outstanding, end of period | 2445294 | 2860557 |

---

At December 31, 2022, 39,684 (2021 – 336,824) of the outstanding RSUs had vested. The weighted average grant date fair value of RSUs granted during the six months ended December 31, 2022 was $10.72 (2021 – $11.44). RSUs outstanding under the PRSU Plan as at December 31, 2022 have a weighted average term to expiry of 1.4 years (2021 – 1.5 years). RSUs outstanding under the Omnibus Equity Incentive Plan do not have expiry dates and are released by the Company upon vesting.

The fair value of the RSUs granted was estimated on the grant date using the fair value of the Company's common shares on the date of grant and potential future dividends accruing to the RSU holder's benefit.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d)&nbsp;&nbsp;&nbsp;&nbsp;Deferred Share Unit Plan

The Company's share-based compensation plans also include a Deferred Share Unit ("DSU") Plan, which was adopted in 2016. The DSU Plan is a cash-settled share based compensation plan. Terms and conditions of DSUs granted are determined by the Board of Directors.

Under the DSU Plan, DSUs are issued to non-employee Directors and generally vest over a one year period (25% per three months). After a Director leaves the Board, their DSUs will be redeemed for cash during a prescribed period at a value equal to the market price of the Common Shares at the date of redemption.

The following table summarizes activity under the DSU Plan for the six months ended December 31, 2022 and 2021:

---

| | | |
|:---|:---|:---|
| | Six months ended December 31, | Six months ended December 31, |
| | 2022 | 2021 |
| Outstanding, beginning of period | 457444 | 324010 |
| Granted | 5242 | 56077 |
| Outstanding, end of period | 462686 | 380087 |

---

The weighted average grant date fair value of DSUs granted during the six months ended December 31, 2022 was $11.03 (2021 – $11.42). At December 31, 2022, 462,686 (2021 – 380,087) of the outstanding DSUs had vested. At December 31, 2022, the fair value of liabilities arising from the DSU Plan was $4,830,000 (June 30, 2022 – $3,810,000). The amount is included within trade and other payables.

------

**ABSOLUTE SOFTWARE CORPORATION**<br>**Notes to the Condensed Consolidated Financial Statements**<br>**(Unaudited)**<br>**(Tabular amounts in thousands of United States dollars, except per share amount and number of shares)** <br>

**10.&nbsp;&nbsp;&nbsp;&nbsp;SHARE CAPITAL AND EQUITY RESERVE (Continued)**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(e)&nbsp;&nbsp;&nbsp;&nbsp;Employee Share Ownership Plan

On February 1, 2022, the Board of Directors approved the Employee Share Purchase Plan (the "ESPP"). The terms of the ESPP allow employees to contribute up to an annual maximum of $15,000, to purchase the common shares of the Company, at the end of a specified offering period. The Company matches approximately 33% of the employee's contribution, up to an annual maximum of $5,000. At the end of each offering period, the aggregate employee and Company contributions are used to purchase common shares on the open market. During the six months ended December 31, 2022, 56,376 common shares were purchased under the ESPP.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(f)&nbsp;&nbsp;&nbsp;&nbsp;Share-based compensation expense

The Company's share-based compensation expense for the three and six months ended December 31, 2022 and 2021 was comprised as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | Three months ended December 31, | Three months ended December 31, | Six months ended December 31, | Six months ended December 31, |
| | 2022 | 2021 | 2022 | 2021 |
| Stock Option | $9 | $19 | $18 | $38 |
| PSU | 826 | 882 | 1615 | 1746 |
| RSU | 4991 | 4109 | 11900 | 7125 |
| DSU | (488) | (436) | 1021 | (1078) |
| ESOP | 101 | 157 | 201 | 195 |
|  | $5439 | $4731 | $14755 | $8026 |

---

The Company's share-based compensation expense was attributable to the following areas for the three and six months ended December 31, 2022 and 2021:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | Three months ended December 31, | Three months ended December 31, | Six months ended December 31, | Six months ended December 31, |
| | 2022 | 2021 | 2022 | 2021 |
| Cost of revenue | $955 | $683 | $1978 | $1256 |
| Sales and marketing | 1225 | 918 | 3614 | 2321 |
| Research and development | 1871 | 1022 | 4533 | 1963 |
| General and administration | 1388 | 2108 | 4630 | 2486 |
|  | $5439 | $4731 | $14755 | $8026 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(g)&nbsp;&nbsp;&nbsp;&nbsp;Dividends

During the six months ended December 31, 2022, the Company declared two quarterly dividends of CAD$0.08 per share on its common shares, amounting to $6,282,000. The dividends were paid in cash on August 26, 2022 and November 25, 2022 respectively to shareholders of record at the close of business on August 11, 2022 and November 17, 2022 respectively.

------

**ABSOLUTE SOFTWARE CORPORATION**<br>**Notes to the Condensed Consolidated Financial Statements**<br>**(Unaudited)**<br>**(Tabular amounts in thousands of United States dollars, except per share amount and number of shares)** <br>

**10.&nbsp;&nbsp;&nbsp;&nbsp;SHARE CAPITAL AND EQUITY RESERVE (Continued)** 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(h)&nbsp;&nbsp;&nbsp;&nbsp;Net loss per share

Basic and diluted net loss per share is calculated as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | Three months ended December 31, | Three months ended December 31, | Six months ended December 31, | Six months ended December 31, |
| | 2022 | 2021 | 2022 | 2021 |
| Net loss attributable to common shareholders | $(6999) | $(5123) | $(16485) | $(12692) |
| Basic weighted average number of common shares outstanding | 52408347 | 50072631 | 51914431 | 49872574 |
| Diluted weighted average number of common shares outstanding<sup>(1)</sup> | 52408347 | 50072631 | 51914431 | 49872574 |
| Basic net loss per common share | $(0.13) | $(0.10) | $(0.32) | $(0.25) |
| Diluted net loss per common share<sup>(1)</sup> | $(0.13) | $(0.10) | $(0.32) | $(0.25) |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)Diluted weighted average number of common shares outstanding for the three months ended December 31, 2022 excludes 151,687 (2021 – 269,561) stock options, 807,602 (2021 – 1,191,388) PSUs, and 1,277,745 (2021 – 1,474,795) RSUs as their effects are antidilutive. Diluted weighted average number of common shares outstanding for the six months ended December 31, 2022 excludes 143,879 (2021 – 357,427) stock options, 807,602 (2021 – 1,191,388) PSUs, and 1,433,842 (2021 – 1,907,374) RSUs as their effects are antidilutive.

**11.&nbsp;&nbsp;&nbsp;&nbsp;REVENUE**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*(a)&nbsp;&nbsp;&nbsp;&nbsp;Disaggregated revenue*

The table below provides a disaggregation of our revenues for the three and six months ended December 31, 2022 and 2021:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | Three months ended December 31, | Three months ended December 31, | Six months ended December 31, | Six months ended December 31, |
| | 2022 | 2021 | 2022 | 2021 |
| Cloud and subscription services<sup>(1)</sup> | $55223 | $46639 | $106207 | $88016 |
| Managed professional services | 980 | 1003 | 1914 | 2009 |
|  | 56203 | 47642 | 108121 | 90025 |
| Software license<sup>(2)</sup> | 113 | 194 | 186 | 370 |
| Professional services | 247 | 389 | 635 | 806 |
| Other | 631 | 825 | 1816 | 1598 |
|  | $57194 | $49050 | $110758 | $92799 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)Cloud and subscription services include revenue derived from cloud services, term-based subscription licenses, and maintenance services.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)Software license includes revenue derived from on-premises perpetual software licenses.

------

**ABSOLUTE SOFTWARE CORPORATION**<br>**Notes to the Condensed Consolidated Financial Statements**<br>**(Unaudited)**<br>**(Tabular amounts in thousands of United States dollars, except per share amount and number of shares)** <br>

**11.&nbsp;&nbsp;&nbsp;&nbsp;REVENUE (Continued)**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*(b)&nbsp;&nbsp;&nbsp;&nbsp;Deferred revenue*

The following table provides a reconciliation of deferred revenue balances for the six months ended December 31, 2022:

---

| | |
|:---|:---|
| Balance – June 30, 2022 | $210471 |
| Billings | 108725 |
| Revenue recognized | (110758) |
| Balance – December 31, 2022 | 208438 |
| Less: current portion | (135983) |
|  | $72455 |

---

In the six months ended December 31, 2022, revenue recognized included $82,438,000 (2021 – $55,975,000) that was included in deferred revenue at the beginning of the period. The Company's deferred revenue scheduled to be recognized in the years ended June 30, are as follows as at December 31, 2022:

---

| | |
|:---|:---|
| 2023 | $86971 |
| 2024 | 74405 |
| 2025 | 30645 |
| 2026 | 11943 |
| 2027 | 3933 |
| Thereafter | 541 |
|  | $208438 |

---

------

**ABSOLUTE SOFTWARE CORPORATION**<br>**Notes to the Condensed Consolidated Financial Statements**<br>**(Unaudited)**<br>**(Tabular amounts in thousands of United States dollars, except per share amount and number of shares)** <br>

**12.&nbsp;&nbsp;&nbsp;&nbsp;INCOME TAXES**

Income tax expense for the three and six months ended December 31, 2022 and 2021 differ from that calculated by applying statutory rates for the following reasons:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | Three months ended December 31, | Three months ended December 31, | Six months ended December 31, | Six months ended December 31, |
| | 2022 | 2021 | 2022 | 2021 |
| Loss before income taxes | $(7624) | $(8005) | $(19518) | $(17991) |
| Combined Federal and Provincial income tax rate | 27.00% | 27.00% | 27.00% | 27.00% |
| Expected tax recovery at statutory rate | 2058 | 2161 | 5270 | 4858 |
| Permanent differences | (649) | 755 | (600) | 410 |
| Foreign income tax effected at lower rates | (612) | 85 | (1460) | 127 |
| Impact on deferred income tax assets of changes in foreign exchange rates |  | (33) |  | (15) |
| Income applied to previously unrecognized tax assets |  | (5) |  |  |
| Amounts over (under) provided for in prior years | 52 | (81) | 55 | (81) |
| Other | (224) |  | (232) |  |
| Income tax recovery | $625 | $2882 | $3033 | $5299 |
| Comprised of: |  |  |  |  |
| Current income tax expense | $(3792) | $(82) | $(6638) | $(252) |
| Deferred income tax recovery | 4417 | 2964 | 9671 | 5551 |
| Income tax recovery | $625 | $2882 | $3033 | $5299 |

---

At December 31, 2022, the Company had total deferred tax assets of $49,011,000 (June 30, 2022 – $39,428,000) primarily related to deferred revenue and Section 174(e) capitalization balances; current income tax receivable of $1,300,000 (June 30, 2022 – $1,029,000) primarily related to tax instalments paid, and current income tax payable of $823,000 (June 30, 2022 – $2,143,000). At December 31, 2022, the Company had total deferred tax liability of $28,172,000 (June 30, 2022 – $30,037,000) primarily related to deferred tax liability assumed from the acquisition of NetMotion. In the three and six months ended December 31, 2022 and 2021, the Company's current income tax payable is partially offset by estimated investment tax credit ("ITC") receivable balances. The ITCs were credited against research and development expenses, as the credit is generated by certain eligible scientific research and development expenditures ("SRED") in Canada.

The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible and during the loss carry-forward periods. Management considers the scheduled reversal of deferred tax assets and liabilities, projected future taxable income, and tax planning strategies in making this assessment. The amount of the deferred tax asset considered realizable could change materially in the near term based on future taxable income during the carry-forward period.

The Company's operations are conducted in a number of countries with complex tax legislation and regulations pertaining to the Company's activities. Any reassessment of the Company's tax filings by the tax authorities could result in material adjustments to net income or loss, deferred tax assets and operating loss carry-forwards.

------

**ABSOLUTE SOFTWARE CORPORATION**<br>**Notes to the Condensed Consolidated Financial Statements**<br>**(Unaudited)**<br>**(Tabular amounts in thousands of United States dollars, except per share amount and number of shares)** <br>

**13.&nbsp;&nbsp;&nbsp;&nbsp;SUPPLEMENTAL CASH FLOW INFORMATION**

---

| | | |
|:---|:---|:---|
| | December 31, 2022 | June 30, 2022 |
| Cash | $35290 | $49761 |
| Cash equivalents | 14200 | 13908 |
|  | $49490 | $63669 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | Three months ended December 31, | Three months ended December 31, | Six months ended December 31, | Six months ended December 31, |
| | 2022 | 2021 | 2022 | 2021 |
| Cash paid for income taxes | $4365 | $96 | $7407 | $468 |
| Cash received from income taxes | 5 |  | 5 |  |
| *Non-cash investing and financing activities* |  |  |  |  |
| &nbsp;&nbsp;Accrued purchases of property and equipment, net | 42 | (83) | (43) | 54 |
| &nbsp;&nbsp;Additions arising from leases |  | 822 | 426 | 822 |

---

**14.&nbsp;&nbsp;&nbsp;&nbsp;FINANCIAL RISK MANAGEMENT AND FINANCIAL INSTRUMENTS**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*(a)Fair value of financial instruments*

The carrying value of cash and cash equivalents, accounts receivable, and trade and other payables approximate their fair values due to the short-term nature of these instruments. The carrying value of long-term debt approximates its fair value as the debt bears interest at a floating rate.

The fair value of derivative financial instruments are measured using Level 2 inputs, based on forward exchange rates.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*(b)Derivative financial instruments*

The fair values of derivative financial instruments outstanding are as follows:

---

| | | |
|:---|:---|:---|
| | December 31, 2022 | June 30, 2022 |
| Derivative liabilities |  |  |
| &nbsp;&nbsp;Foreign currency forward contracts designated as cash flow hedges | $774 | $78 |
| &nbsp;&nbsp;Foreign currency forward contracts | 53 | 5 |
|  | $827 | $83 |

---

------

**ABSOLUTE SOFTWARE CORPORATION**<br>**Notes to the Condensed Consolidated Financial Statements**<br>**(Unaudited)**<br>**(Tabular amounts in thousands of United States dollars, except per share amount and number of shares)** <br>

**14.&nbsp;&nbsp;&nbsp;&nbsp;FINANCIAL RISK MANAGEMENT AND FINANCIAL INSTRUMENTS (Continued)** 

*Forward contracts designated as cash flow hedges* 

The Company enters into foreign exchange forward contracts to minimize its exposure to foreign exchange rate risks. As at December 31, 2022, the aggregate notional amount of foreign exchange forward contracts was $17,005,000 (June 30, 2022 – $33,819,000), of which notional amount of $15,833,000 (June 30, 2022 – $31,647,000) was designated as cash flow hedges. The maturity dates of these instruments range from January 2023 to June 2023. As at December 31, 2022, the net unrealized loss on forward contracts designated as cash flow hedges was $774,000 (June 30, 2022 – $78,000). As at December 31, 2022, the Company estimates that 100% of net unrealized gains/losses on these forward contracts will be reclassified into income (loss) within the next twelve months.

During the six months ended December 31, 2022, $555,000 in hedging losses (2021 – $77,000 in hedging gains) was recognized in operating expenses. There was $nil reclassified from OCI into income relating to the ineffective portion.

**15.&nbsp;&nbsp;&nbsp;&nbsp;SEGMENTED INFORMATION**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*(a)Operating Segments*

The Company and its subsidiaries operate primarily in one principal business, that being development, marketing, and support of management and data security solutions for endpoint computing devices.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*(b)Entity wide disclosures*

Geographic revenue information is based on the location of the customer invoiced. Long-lived assets include non-current contract acquisition assets, property and equipment, right-of-use assets, intangible assets, goodwill, and other non-current assets.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | Three months ended December 31, | Three months ended December 31, | Six months ended December 31, | Six months ended December 31, |
| | 2022 | 2021 | 2022 | 2021 |
| **Revenue** |  |  |  |  |
| United States | $43161 | $38119 | $84995 | $72829 |
| Rest of world | 12820 | 9819 | 23650 | 18200 |
| Canada | 1213 | 1112 | 2113 | 1770 |
|  | $57194 | $49050 | $110758 | $92799 |

---

---

| | | |
|:---|:---|:---|
| | December 31, 2022 | June 30, 2022 |
| **Non-current assets** |  |  |
| Canada | $7764 | $8759 |
| United States and rest of world | 361827 | 371047 |
|  | $369591 | $379806 |

---

------

**ABSOLUTE SOFTWARE CORPORATION**<br>**Notes to the Condensed Consolidated Financial Statements**<br>**(Unaudited)**<br>**(Tabular amounts in thousands of United States dollars, except per share amount and number of shares)** <br>

**16.&nbsp;&nbsp;&nbsp;&nbsp;CONTINGENCIES**

Due to the nature of the Company's business, products, and patent portfolio, the Company is involved in assertions and claims as both the initiating party and, from time to time, as a respondent to such claims. The Company believes that any such claims currently existing are without merit and intends to vigorously defend any such assertions. At this time, there are no new legal matters which are believed to be material to the Company's financial performance, liquidity, or financial condition.

**17.&nbsp;&nbsp;&nbsp;&nbsp;SUBSEQUENT EVENTS**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*(a)Quarterly dividend*

On January 18, 2023, the Company declared a quarterly dividend of CAD$0.08 per share on its common shares, payable in cash on February 23, 2023 to shareholders of record at the close of business on February 9, 2023.

## Exhibit 99.2

**ABSOLUTE SOFTWARE CORPORATION (TSX: ABST; Nasdaq: ABST)**

**Second Quarter Fiscal 2023 Management's Discussion and Analysis**

**For the three and six months ended December 31, 2022** 

**Dated: February 14, 2023** 

**Introduction** 

*The following Management's Discussion and Analysis (this "MD&A") has been prepared in accordance with Form 51-102F1 and should be read in conjunction with the Company's Second Quarter Fiscal 2023 ("F2023") Interim Condensed Consolidated Financial Statements and accompanying notes. These documents, along with additional information about Absolute, including the Annual Information Form (the "AIF") and Management's Discussion and Analysis for the year ended June 30, 2022, are available at www.absolute.com and under Absolute's profile at www.sedar.com, and on EDGAR at www.sec.gov.* 

*The words "we", "our", "us", "Company" and "Absolute" refer to Absolute Software Corporation together with its subsidiaries and/or the management and/or employees of the Company (as the context may require).*

*The Company's fiscal year ends on June 30 of each year. All information in this MD&A is given as of December 31, 2022 unless otherwise indicated. All dollar figures are stated in U.S. dollars unless otherwise indicated.*

**Forward-Looking Statements**

*This MD&A contains certain forward-looking statements and forward-looking information, as defined under applicable securities laws, including, without limitation, the U.S. Private Securities Litigation Reform Act of 1995 (collectively, "forward-looking statements"), which relate to future events or Absolute's future business, operations, and financial performance and condition. Forward-looking statements normally contain words like "will", "intend", "anticipate", "could", "should", "may", "might", "expect", "estimate", "forecast", "plan", "potential", "project", "assume", "contemplate", "believe", "shall", "scheduled", and similar terms and, within this MD&A, include, without limitation, any statements (express or implied) respecting: Absolute's future plans, strategies, and objectives, including plans, strategies, and objectives arising out of the COVID-19 pandemic or related to the NetMotion acquisition; projected revenues, expenses, margins, and profitability; future trends, opportunities, challenges, and growth in Absolute's industry; the impacts of the COVID-19 pandemic on Absolute's business, operations, prospects, and financial results (including, without limitation, greater/continued remote working and/or distance learning); the increase in volume and range of data breaches and cyber threats; the anticipated operational, financial, and competitive benefits, and synergies of the NetMotion acquisition; Absolute's ability to grow revenue by selling to new customers and increasing subscriptions with existing customers; Absolute's ability to renew customers' subscriptions; Absolute's ability to maintain and enhance its competitive advantages within its industry and in certain markets; Absolute's ability to remain compatible with existing and new PC and other device operating systems; the maintenance and development of Absolute's PC OEM and other channel partner networks; existing and new product functionality and suitability; Absolute's product and research and development strategies and plans; Absolute's business development strategies and plans; Absolute's privacy and data security controls; the seasonality of future revenues and expenses; Absolute's ability to meet its commitments under and remain in compliance with its Term Loan Facility (as defined below); the future availability of working capital and any required financing; future dividend issuances or increases; the addition and retention of key personnel; increases to brand awareness and market penetration; future corporate, asset, or technology acquisitions; strategies respecting intellectual property protection and licensing; active and potential future litigation or product liability; future dividend issuances or increases; future fluctuations in applicable tax rates, foreign exchange rates, and/or interest rates; the future availability of tax credits; Absolute's foreign operations; expenses, regulatory obligations, and/or legal exposures as a result of its SEC registration and Nasdaq listing; changes and planned changes to accounting policies and standards and their respective impact on Absolute's financial reporting; Absolute's environmental, social, and governance initiatives; macroeconomic uncertainty, including inflationary pressures and risks of economic recession; foreign exchange fluctuations; the continued effectiveness of Absolute's accounting policies and internal controls over financial reporting; and other aspects of Absolute's strategies, operations or operating results. Forward-looking statements are provided for the purpose of presenting information about management's current expectations and plans relating to the future and to allow investors and others to get a better understanding of Absolute's anticipated financial position, results of operations, and operating environment. Readers are cautioned that such information may not be appropriate for other purposes.*

*Forward-looking statements are not guarantees of future performance, actions, or developments and are based on expectations, assumptions and other factors that management currently believes are relevant, reasonable, and appropriate in the circumstances. The material expectations, assumptions, and other factors used in* 

------

*developing the forward-looking statements set out herein include or relate to the following, without limitation: Absolute will be able to successfully execute its plans, strategies, and objectives; Absolute will be able to successfully manage cash flow, operating expenses, interest expenses, capital expenditures, and working capital and credit, liquidity, and market risks; Absolute will be able to leverage its past, current, and planned investments to support growth and increase profitability; Absolute will be able to successfully manage the impacts of COVID-19 on its business, operations, prospects, and financial results; there will continue to be a trend toward mobile computing and remote working and/or distance learning, in the short, medium, and/or long-term, and resulting demand for Absolute's solutions; Absolute will be able to successfully integrate NetMotion's operations and realize the expected benefits to Absolute and synergies from the acquisition; Absolute will transition the NetMotion customer agreements to recurring cloud subscriptions; the Absolute-NetMotion combined company's financial profile will align with Absolute's forecasts; Absolute will be able to implement its plans, forecasts, and other expectations with respect to the NetMotion acquisition and realize expected synergies; Absolute will be able to grow revenue by selling to new customers and increasing subscriptions with existing customers at or above the rates currently anticipated; Absolute will be able to renew customers' subscriptions efficiently and cost effectively; Absolute will maintain and enhance its competitive advantages within its industry and certain markets; Absolute will keep pace with or outpace the growth, direction, and technological advancement in its industry; Absolute will be able to adapt its technology to be compatible with changes to existing and new PC and other device operating systems; Absolute will be able to maintain and develop its PC OEM and other channel partner networks; Absolute's current and future (if any) PC OEM partners will continue to permit embedding of its firmware technology and/or provide distribution and resale support; Absolute's business development strategies and plans (including, without limitation, enhanced data intelligence, Application Persistence*™*, and APaaS (as defined below)) will be successful as currently expected; Absolute will be able to maintain or grow its sales to education customers; Absolute's existing and new products will function as intended and will be suitable for the intended end users; Absolute will be able to design, develop, and release new products, features, and services and enhance its existing products and services; Absolute will obtain prioritization by the United States Federal Risk and Authorization Management Program ("FedRAMP") certification and achieve greater penetration into government markets; Absolute will be able to protect against the improper disclosure of data it may process, store, and/or manage; Absolute's revenues will not become subject to increased seasonality; Absolute will meet its commitments under and remain in compliance with its Term Loan Facility; future financing will be available to Absolute on favourable terms, if and when required; Absolute will be in a financial position to issue dividends in the future; fluctuations in applicable tax rates, foreign exchange rates, and interest rates will not have a material impact on Absolute; certain tax credits will remain or become available to Absolute; Absolute will be able to attract and retain key personnel; Absolute will be successful in its brand awareness and other marketing initiatives; Absolute will be able to successfully integrate businesses, intellectual property, products, personnel, and/or technologies that it may acquire (if any other than NetMotion); Absolute will be able to maintain and enhance its intellectual property portfolio; Absolute's protection of its intellectual property is and will be sufficient and its technology does not and will not materially infringe third-party intellectual property rights; Absolute will be able to obtain any necessary third-party licenses on favourable terms; Absolute will not become involved in material litigation or subject to material adverse judgments, damages awards, or regulatory sanctions; Absolute will be able to successfully manage the additional expenses, regulatory obligations, and legal exposures resulting from its SEC registration and Nasdaq listing; Absolute will not face any material unexpected costs related to product liability or warranties; foreign jurisdictions will not impose unexpected risks; Absolute's environmental, social, and governance initiatives will deliver positive outcomes; economic and market conditions as well as macroeconomic uncertainty (including, without limitation, as affected by the COVID-19 pandemic) will not impose unexpected risks or challenges; and Absolute will maintain or enhance its accounting policies and standards and internal controls over financial reporting.*

*Although management believes that the forward-looking statements herein are reasonable, actual results could be substantially different due to the risks and uncertainties associated with and inherent to Absolute's business, including the following risks (as more particularly described in the "Risk and Uncertainties" section of this MD&A): that Absolute may not be able to accurately predict its rate of growth and profitability; Absolute's dependence on PC OEMs for embedding its firmware technology; Absolute's reliance on its PC OEM and other distribution, resale, and other channels; risks related to the COVID-19 pandemic and its impact on Absolute; that Absolute may not be able to successfully integrate NetMotion's operations; that Absolute may be unable implement its plans, forecasts, and other expectations for the NetMotion acquisition as anticipated, or at all, to realize the expected synergies from the NetMotion acquisition; that the Absolute-NetMotion combined company will not have the projected financial profile and will not experience the expected financial benefits and synergies; that the NetMotion acquisition and integration will disrupt Absolute's business; that Absolute may be unable to attract new customers or maintain its existing customer base or grow or upgrade the services provided to these customers; that customers may not renew or expand their existing commercial relationship with Absolute; that* 

------

*Absolute may be unable to adapt its technology to be compatible with new operating systems; that Absolute's business development activities will not advance and deliver the benefits as currently anticipated; that changing buying patterns in the education vertical may adversely impact Absolute's business; that changing contracting or fiscal policies of government organization may adversely affect Absolute's business and operations; that changes in macroeconomic conditions may harm our growth strategies and business prospects; that Absolute will not achieve FedRAMP certification, on the timeline currently expected or at all, which may hinder its ability to achieve greater penetration into government markets; risks relating to the evolving nature of the market for Absolute's products; that Absolute's software services may contain errors, vulnerabilities, or defects; that Absolute could suffer security breaches impacting the data that Absolute processes and otherwise handles; other risks associated with data security, privacy controls, and hacking; that Absolute's reputation may be damaged, and its financial results negatively affected, if its internal networks, systems, or data are perceived to have been compromised; that customers may expose Absolute to potential violations of applicable privacy laws; that Absolute's focus on larger enterprise customers could result in greater costs, less favourable commercial terms, and other adverse impacts to Absolute; risks associated with any failure by Absolute to successfully promote and protect its brands; risks associated with cyclical business impacts on Absolute; Absolute may fail to meet its commitments under or remain in compliance with its Term Loan Facility, which could allow the lenders to accelerate the repayment of the debt or seek other remedies under the Term Loan Facility; future financing that may be required may not be available on favourable terms; risks associated with the competition Absolute faces within its industry; that industry data and projections are inaccurate and unreliable; that Absolute's research and development efforts may not be successful; risks resulting from interruptions or delays from third-party hosting facilities; that Absolute's business may suffer if it cannot continue to protect its intellectual property rights; that Absolute may be unable to obtain patent or other proprietary or statutory protection for new or improved technologies or products; risks related to Absolute's technology incorporating certain "open source" software; that Absolute may be unable to maintain technology licenses from third parties; risks related to fluctuating foreign exchange rates; that the price of Absolute's common shares may be subject to wide fluctuations; risks related to Absolute's SEC registration and Nasdaq listing; that Absolute is reliant on its key personnel; that Absolute may be subject to litigation or other dispute resolution from time-to-time; that Absolute may become subject to material adverse judgments, damages awards, or regulatory sanctions; risks related to Absolute's foreign operations; that Absolute may be unable to successfully manage and/or integrate any future acquisitions; risks related to Absolute's amortization of revenue over the term of its customer subscriptions; risks related to Absolute's reliance on its reseller and other partners for billings; that Absolute may reduce or eliminate its periodic dividend payments in the future; income tax related risks; that Absolute may not currently have or maintain adequate insurance coverages for the risks associated with its business; that Absolute may become subject to product liability claims; risks related to Absolute's reliance on copyrights, trademarks, trade secrets, and confidentiality procedures and similar contractual provisions; risks related to economic and political uncertainty; and Absolute will not be able to maintain or enhance its accounting policies and standards and internal controls over financial reporting. Additional material risks and uncertainties applicable to the forward-looking statements herein include, without limitation, unforeseen events, developments, or factors causing any of the aforesaid expectations, assumptions, and other factors ultimately being inaccurate or irrelevant. Many of these factors are beyond the control of Absolute.*

*All forward-looking statements included in this MD&A are expressly qualified in their entirety by these cautionary statements. The forward-looking statements contained in this MD&A are made as at the date hereof and Absolute undertakes no obligation to update publicly or to revise any of the included forward-looking statements, whether as a result of new information, future events, or otherwise, except as may be required by applicable securities laws.*

**Industry and Market Data**

*Information contained in this MD&A concerning the industry and the markets in which Absolute operates, including Absolute's perceived trends, market position, market opportunity, market share, and competitive advantages within the markets in which it operates, is based on information from independent industry analysts and third-party sources (including industry publications, surveys, and forecasts), Absolute's internal research, and management estimates. Management estimates are derived from publicly available information released by independent industry analysts and other third-party sources, as well as data from Absolute's internal research, and are based on assumptions made by Absolute based on such data and its knowledge of its industry and markets, which management believes to be reasonable. Certain of the sources utilized in this MD&A have not consented to the inclusion of any data from their reports, nor has Absolute sought their consent. Absolute's internal research has not been verified by any independent source and Absolute has not independently verified any third-party information. While Absolute believes the market opportunity and market share information* 

------

*included in this MD&A is generally reliable, such information is inherently imprecise and may be rendered inaccurate by a variety of factors, including recent events and emerging economic trends. In addition, projections, assumptions, and estimates of Absolute's future performance and the future performance of the industry and the markets in which Absolute operates constitute forward-looking statements which are subject to a high degree of uncertainty and risk due to a variety of factors, including those referred to under the heading "Forward-Looking Statements" above and in the "Risks and Uncertainties" and other sections of this MD&A. As of the date of this MD&A, the full and long-term impacts of the COVID-19 pandemic continue to unfold. It is not possible for Absolute to reliably estimate the length and severity of these impacts and, as a result, many of our estimates and assumptions contained herein required increased judgment and carry a higher degree of variability and volatility. As events continue to evolve and additional information becomes available, our estimates may change materially in future periods. Readers should carefully review these estimates and assumptions, along with the risk factors referred to in "Risks and Uncertainties", in light of evolving economic, political, and social conditions.*

**Trademarks**

*ABSOLUTE, ABSOLUTE SOFTWARE, the ABSOLUTE logo, PERSISTENCE, APPLICATION PERSISTENCE, ABSOLUTE RESILIENCE, ENDPOINT RESILIENCE, ABSOLUTE REACH, ABSOLUTE CONTROL, SELF-HEALING ENDPOINT, and NETMOTION are trademarks of Absolute (or its subsidiaries) in Canada, the United States, and/or other jurisdictions. Other names or logos mentioned herein may be the trademarks of Absolute or their respective owners. The absence of the symbols™ and® in proximity to each trademark, or at all, herein is not a disclaimer of ownership of the related trademark.*

------

**FINANCIAL HIGHLIGHTS**

USD millions, except percentages, number of shares, and per share amounts

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Q2 F2023** | **Q2 F2022** | **Change** | **YTD F2023** | **YTD F2022** | **Change** |
| **Revenue** | | | | | | |
| Cloud and subscription services | $55.2 | $46.6 | 18% | $106.2 | $88 | 21% |
| Managed professional services | 1.0 | 1.0 | —% | 1.9 | 2.0 | (5%) |
| Recurring revenue<sup>(1)</sup> | 56.2 | 47.6 | 18% | 108.1 | 90.0 | 20% |
| Other<sup>(1)</sup> | 1.0 | 1.4 | (29%) | 2.7 | 2.8 | (4%) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total revenue** | $**57.2** | $**49.0** | 17% | $**110.8** | $**92.8** | 19% |
| **Adjusted Revenue**<sup>(2)</sup> | $**57.7** | $**52.9** | 9% | $**111.9** | $**102.0** | 10% |
| **Total annual recurring revenue ("ARR")**<sup>(3)</sup> | $**225.0** | $**195.6** | 15% |  |  |  |
| **Net loss** | $**(7.0)** | $**(5.1)** | 37% | $**(16.5)** | $**(12.7)** | 30% |
| &nbsp;&nbsp;&nbsp;Per share – basic | (0.13) | (0.10) |  | (0.32) | (0.25) |  |
| &nbsp;&nbsp;&nbsp;Per share – diluted | (0.13) | (0.10) |  | (0.32) | (0.25) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;As a percentage of revenue | (12%) | (10%) |  | (15%) | (14%) |  |
| **Adjusted EBITDA**<sup>(2)</sup> | $**12.8** | $**13.8** | (7%) | $**24.3** | $**26.6** | (9%) |
| &nbsp;&nbsp;&nbsp;&nbsp;As a percentage of Adjusted Revenue | 22% | 26% |  | 22% | 26% |  |
| **Cash from operating activities** | $**0.9** | $**14.7** | (94%) | $**16.1** | $**14.1** | 14% |
| **Dividends paid** | $**3.1** | $**3.2** | (3%) | $**6.3** | $**6.4** | (2%) |
| &nbsp;&nbsp;&nbsp;Per share (CAD) | 0.08 | 0.08 |  | 0.16 | 0.16 |  |
| **As at** |  |  |  | **December 31, 2022** | **June 30, 2022** | **Change** |
| Cash, cash equivalents, and short-term investments | Cash, cash equivalents, and short-term investments | Cash, cash equivalents, and short-term investments | Cash, cash equivalents, and short-term investments | $49.9 | $64 | (22%) |
| Total assets | Total assets | Total assets | Total assets | 533.6 | 555.6 | (4%) |
| Deferred revenue<sup>(4)</sup> | Deferred revenue<sup>(4)</sup> | Deferred revenue<sup>(4)</sup> | Deferred revenue<sup>(4)</sup> | 208.4 | 210.5 | (1%) |
| Total non-current financial liabilities<sup>(5)</sup> | Total non-current financial liabilities<sup>(5)</sup> | Total non-current financial liabilities<sup>(5)</sup> | Total non-current financial liabilities<sup>(5)</sup> | 264.0 | 271.4 | (3%) |
| Common shares outstanding (millions) | Common shares outstanding (millions) | Common shares outstanding (millions) | Common shares outstanding (millions) | 52.7 | 51.1 | 3% |

---

**Notes:**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)Recurring revenue represents revenue derived from cloud services, term-based subscription licenses, maintenance services and recurring managed professional services. Other revenue represents revenue derived from perpetual software licenses, non-recurring professional services and ancillary product lines, including consumer products.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)Adjusted Revenue, Adjusted EBITDA, and Adjusted EBITDA as a percentage of Adjusted Revenue are non-IFRS measures. Refer to the "Use of non-IFRS measures and key metrics" section of this MD&A for further discussion of these measures and the "Results of Operations" section of this MD&A for reconciliation to the nearest IFRS measure.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(3)Total ARR is a key metric. Refer to the "Use of non-IFRS measures and key metrics" section of this MD&A for further discussion of this measure.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(4)Deferred revenue includes current and non-current amounts.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(5)Total non-current financial liabilities include non-current portion of lease liabilities and long-term debt.

------

**SECOND QUARTER FISCAL 2023 ("Q2 F2023") OVERVIEW**

**Key Financial Metrics**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Revenue was $57.2 million for Q2 F2023, an increase of 17% compared to Q2 of fiscal year 2022 ("Q2 F2022").

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted Revenue<sup>(1)</sup> was $57.7 million for Q2 F2023, an increase of 9% compared to Q2 F2022.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Net loss was $7.0 million for Q2 F2023, an increase of 37% compared to Q2 F2022.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted EBITDA<sup>(1)</sup> was $12.8 million or 22% of Adjusted Revenue<sup>(1)</sup> for Q2 F2023, a decrease from $13.8 million or 26% of Adjusted Revenue for Q2 F2022.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Total ARR<sup>(2)</sup> at December 31, 2022 was $225.0 million, an increase of 15% compared to Q2 F2022.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Enterprise & Government Total ARR increased by 18% year over year, and represented 79% of Total ARR at December 31, 2022.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Education Total ARR increased by 6% year over year, and represented 21% of Total ARR at December 31, 2022.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• New Logo ARR<sup>(2)</sup> was $4.1 million for Q2 F2023, an increase from $3.7 million for Q2 F2022.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Net Dollar Retention<sup>(2)</sup> was 107% for Q2 F2023, consistent with Q2 F2022.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Cash from operating activities was $0.9 million for Q2 F2023, a decrease of 94% from $14.7 million for Q2 F2022.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• A quarterly dividend of CAD$0.08 per outstanding common share was paid during Q2 F2023.

**Notes:**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)Adjusted Revenue and Adjusted EBITDA are non-IFRS measures. Refer to the "Use of non-IFRS measures and key metrics" section of this MD&A for further discussion of these measures and the "Results of Operations" section of this MD&A for reconciliation to the nearest IFRS measure.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)Total ARR, New Logo ARR and Net Dollar Retention are key metrics. Refer to the "Use of non-IFRS measures and key metrics" section of this MD&A for further discussion of these measures.

**Q2 F2023 Business Highlights** 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Added nearly 2,000 new customers in Q2 for a total of almost 20,000 as of December 31, 2022.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Bolstered our Application Resilience™ ecosystem by adding eight mission-critical applications, including Dell™ Trusted Device, Deep Instinct™, and Norton 360™ – enabling joint Absolute Resilience® customers to ensure these apps remain healthy and undeletable.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Expanded partnership with Lenovo to add Absolute Secure Access solution to their Thinkshield suite of products, reflecting growing customer interest for always-on, self-healing network connections.

**Q2 F2023 Industry Awareness** 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Named a Leader for the twelfth consecutive quarter in the G2 Winter 2022 Grid® Report for Endpoint Management and as a Leader for the second consecutive quarter in the G2 Grid Report for Zero Trust Networking.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Recognized by IDC as a Leader in "European End User Experience Management," citing our strength in ensuring resilient network and access performance.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Highlighted by Omdia as an Endpoint Security 'Vendor to Watch' for our unique product capabilities and ability to ensure resilience for millions of remote endpoints.

**COMPANY OVERVIEW**

Absolute is a leading provider of self-healing endpoint and secure access solutions, delivering truly resilient Zero Trust for today's distributed workforces. Absolute is the only endpoint platform embedded in more than 600 million devices, offering a permanent digital connection that intelligently and dynamically applies visibility, control, and self-healing capabilities to endpoints, applications, and network connections - helping customers to strengthen cyber resilience against the escalating threat of ransomware and malicious attacks. Trusted by

------

nearly 20,000 customers, G2 recognized Absolute as a Leader for the twelfth consecutive quarter in their Winter 2022 Grid® Report for Endpoint Management and as a Leader in their Grid Report for Zero Trust Networking.

Our vision is to be the world's most trusted security company – which begins with our patented Persistence technology, and is rooted in the firmware and activated on approximately 14 million endpoints globally. This unique and privileged position enables a permanent digital tether between the endpoint and the organization that distributed it, and positions Absolute as the only provider of resilient, self-healing, intelligent security solutions able to continuously assess risk and apply the right control at the right time at every step in the user's access journey - from the firmware of the endpoint to the network edge.

The increasing volume and velocity of data breaches and cyber threats is forcing IT and security teams to increase security budgets and the number of solutions deployed to protect their environments. This is resulting in increased complexity - and with increased mobile computing as well as remote and hybrid working, CISOs are challenged by escalating risk and complexity at the endpoint and service edge, decreasing productivity because of degraded user experiences, and accelerating demand for a resilient security platform that focuses on ensuring security tools are working as intended.

Our company website is www.absolute.com. The information on our company website is not incorporated by reference in this MD&A.

**The Absolute Platform and Technology**

One of the essential components of the Absolute platform is our patented Persistence™ technology, which assures an always-on connection to the endpoint and allows for an always-on tunnel or network session. Furthermore, the company's self-healing client technology for Windows is capable of automatically repairing or reinstalling itself if it is tampered with, accidentally removed, or otherwise stops working.

The Secure Endpoint product portfolio enables IT and security personnel to monitor and address laptop computers' problems and ensures the laptops and their mission-critical applications to self-heal. This strengthens a company's security posture, while helping IT maintain compliance. Absolute Visibility collects data about the endpoints' location, security posture, and hardware/software inventory. It provides analysis of software and hardware utilization and identifies potential failure points and suspicious use patterns. Absolute Control adds to these capabilities to control endpoints over the internet, allowing for remote file deletion and data wipe, freezing devices on demand when at-risk, as well as establishing geo-fences and alerts. Absolute Resilience adds further capabilities to secure endpoints from threats and vulnerabilities, and to respond to security breaches and incidents. It ensures that devices are self-aware of the environment and resilient to changes, e.g., by self-healing mission-critical applications. The catalogue of applications that can be monitored to determine if their integrity has been impeded due to decay, software collision, misconfiguration, or malicious actions and subsequently automatically self-heals (i.e., repairs or re-installs, as needed), has grown to more than 70 independent applications (as of December 31, 2022).

The company added Absolute Ransomware Response in April 2022 to provide capabilities and services to assess an organization's ransomware preparedness and cyber hygiene across endpoints; ensure mission-critical security applications such as anti-malware and device management tools remain healthy and capable of self-healing; and expedite the quarantine and recovery of endpoints if a ransomware attack occurs.

The Secure Access product portfolio provides reliable network connectivity for users to gain secure access to critical resources in the public cloud, private data centers, or on-premises. These products allow users to transition from traditional secure remote access technologies to a Zero Trust approach, without affecting productivity or admin controls. Absolute VPN provides security and confidentiality for data in motion by means of encryption and access controls. It also offers benefits to the end user, such as persisting tunnel and network sessions and optimizing streaming video and audio. Absolute ZTNA provides a software-defined perimeter via Zero Trust Network Access, creating a context-based, logical access boundary around an application or set of applications – wherever they are hosted. It shields applications from the internet, making them invisible to unauthorized users. Access policies are enforced at the endpoint, avoiding latency and any data transgression. Absolute Insights for Network offers diagnostic and experience monitoring capabilities across endpoints and network, allowing organizations to pro-actively monitor, investigate, and remediate end user performance issues quickly and at scale, even on networks that are not company-owned or managed.

------

Since October 2021, our Secure Access portfolio has been enabled with the self-healing power we are known for in our Endpoint Resilience products.

In November 2021, Absolute launched a new service targeting Independent Software Vendors, called Absolute Application Persistence-as-a-Service ("**APaaS**"), enabling ISVs to embed our Application Persistence capabilities into their security and business applications – ensuring those applications stay installed, healthy, and working across their entire customer base. This new route to market creates an additional monetization opportunity for our solutions.

**Business Model** 

Absolute's Secure Endpoint products are delivered in a software-as-a-service ("**SaaS**") business model, where customers access our service through the cloud-based Absolute Console. We sell our products to end customers most often under a term license model in which customers acquire subscriptions to our cloud-based software services for a specified term, typically ranging from one to five years.

The majority of these subscriptions are fully invoiced up-front for the entire licensed term and are non-refundable. We refer to our total invoiced sales in a period as our total "**Billings**". During Q2 F2023, the prepaid term of our Billings averaged approximately 14 months (based on the ratio of the total amount invoiced over the annualized recurring revenue of the associated Billings). We also offer enterprise license and site license models, which provide customers with the option to license our software for multiple years on either a fully pre-paid basis or with an annual payment at the start of each contract year.

Absolute's Secure Access solutions are offered through on-premises perpetual licenses, term-based subscription licenses, or cloud-based subscriptions. We are in the process of two important expansions that we believe will further support the scalability of this product line. We are beginning to move the customer base from a historical software license and maintenance model to recurring subscription arrangements; and transitioning the product delivery to the cloud from a historically on-premises installation. At the end of Q2 F2023, approximately 80% of the Secure Access ARR portfolio was on subscription arrangements, an increase from approximately 77% at the end of Q1 F2023.

**Business and Growth Strategy**

Our acquisition of NetMotion positions Absolute to enable a reliable, resilient *work from anywhere* experience by ensuring maximum security and uncompromised productivity while enforcing Zero Trust principles. We believe that our combined portfolio will allow customers to efficiently transition to the modern security expectations of Zero Trust and Secure Access Service Edge ("**SASE**"), while enhancing their security and overall compliance posture.

Our go-to-market focus is centered on buyers across several core verticals, including government, healthcare, education and public safety, as well as fast-growing segments, such as financial, legal and professional consulting firms.

The business meets the needs of both the IT and security buyer, providing resilient Zero Trust solutions for the modern Chief Information Officer and CISO in their pursuit to protect their organizations. Absolute enjoys relationships with more than 1,100 partners, including several global carriers and 28 leading PC OEMs who engage with its customer base of nearly 20,000 global enterprises. The company is also focused on growth internationally, and has a physical presence across North America, as well as in the United Kingdom, Vietnam, Germany, Australia, Japan, and Latin America.

As of December 31, 2022, we have completed a substantial portion of our integration plan for NetMotion, and continue to work through remaining integration efforts, including certain system implementations. We are beginning to see the NetMotion acquisition deliver meaningful benefits for Absolute's strategic position, including:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Strengthening Absolute's overall competitive position with unique capabilities and supporting new computing strategies needed in the emerging work from anywhere era;

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Establishing a competitive position in the high-growth Zero Trust and ZTNA markets with unique coverage, ranging from firmware to the network;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Securing a position in mobile with an enterprise-grade VPN offering and enabling customers to transition to more modern security expectations of Zero Trust and SASE;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Delivering to IT a complete view into the remote and hybrid worker with the ability to collect in-demand data, allowing organizations to more quickly respond to users' needs, improve compliance, and strengthen security posture;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Providing Absolute with revenue diversity that we believe helps de-risk and drive our long-term growth profile; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Providing additional product development capabilities in complementary fields, with teams based primarily in Seattle, U.S.A. and Victoria, Canada.

**Seasonality** 

Given the annual budget approval process of many of our customers, we see seasonal patterns in our business. Historically, a higher concentration of billings has occurred in the fourth quarter of each fiscal year, due primarily to higher activity in the North American education sector during this quarter. The strength of this seasonal pattern in the future will be impacted by the shifting relative proportions of our sales into the enterprise, government, and education sectors.

**Intellectual Property**

We rely on a combination of patents, trademarks, copyright, trade secrets, confidentiality procedures, contractual provisions, and other measures to protect our proprietary information and technology. At December 31, 2022, Absolute had a global portfolio of 182 issued patents and 29 patent applications in process. These patents cover a broad range of software and communication technologies and have varying expiry dates.

**Macroeconomic Environment**

Prolonged worldwide economic uncertainties or downturns could adversely affect our business operations or financial results, including financial and credit market fluctuations, changes in economic policy, increased inflation and responsive actions, rising interest rates, labor shortages, supply chain disruptions, trade uncertainty, outbreaks of pandemic diseases such as COVID-19, political unrest and social strife, armed conflicts, such as the war in Ukraine, and other global conflicts or other impacts from the macroeconomic environment. These macroeconomic conditions have caused and could continue to cause a decrease in spending on enterprise software in general and negatively affect the rate of growth of our business. In particular, we may begin to experience further changes in customer buying patterns and increased IT budget and spending scrutiny due to the uncertain macroeconomic environment, including a slower pace of expansions, smaller contract sizes and longer sales cycles. We cannot be certain how long these macroeconomic conditions and the resulting effects on our industry, customers and business and results of operations will persist.

As of the date of this MD&A, although uncertainty in the macro-economic environment has resulted in headwinds in specific customer sectors, we continue to believe long-term in the relevance of solutions and technology like ours, which protect distributed devices and data, have gained and will continue to gain importance. We have long-term relationships with our customers, in the form of recurring contracts, which accounted for approximately 98% of our revenue for the three months ended December 31, 2022. We expect that our ARR, which results from customer term subscriptions to our software service, will continue to provide stability in our revenue and also in profitability and cash flow.

We continue to actively manage and evolve our employee, office, and travel policies and procedures to align with recommendations of the health and government authorities in the locations in which we operate.

Notwithstanding the residual impacts of the COVID-19 pandemic, particularly the medium and long-term economic effects, we believe that this environment has only reinforced the need for organizations of various sizes and industries to modernize their businesses and workforces in the emerging 'work from anywhere' era.

Please refer to the specific risk factor regarding COVID-19 impacts disclosed in the "*Risks and Uncertainties"* section below.

------

**FINANCIAL REVIEW AND PERFORMANCE ANALYSIS**

**Use of non-IFRS measures and key metrics**

Throughout this MD&A we refer to a number of measures and metrics which we believe are meaningful in the assessment of the Company's performance. Many of these measures and metrics are not standardized financial measures under International Financial Reporting Standards ("**IFRS**") as issued by the International Accounting Standards Board and are unlikely to be comparable to similarly titled measures reported by other companies. Readers are cautioned that the disclosure of these items are meant to add to, and not replace, the discussion of financial results or cash flows from operations as determined in accordance with IFRS.

The purpose of these non-IFRS measures and key metrics is to provide supplemental information that may prove useful to readers who wish to consider the impact of certain non-cash or non-recurring items on the Company's operating performance, and assist in comparison of our operating results over historical periods. Supplementing IFRS disclosures with non-IFRS measures outlined below provides management with an additional view of operational performance by excluding expenses that are not directly related to performance in any particular period. Management uses both IFRS and non-IFRS measures when planning, monitoring and evaluating the Company's performance.

These measures and metrics are as follows:

**Key Metrics** 

*a)Total ARR, Net Dollar Retention, and New Logo ARR* 

As the majority of our customer contracts are sold under prepaid multi-year term licenses, there is typically a significant lag between the timing of the invoice and the associated revenue recognition. As a result, we focus on the annualized recurring value of all active contracts, measured by ARR, as an indicator of our future recurring revenues. ARR includes multi-year and short-term subscriptions for cloud and subscription services, as well as managed professional services and professional services with terms greater than one year. Both multi-year contracts and contracts with terms less than one year are annualized by dividing the total committed contract value by the number of months in the subscription term and then multiplying by twelve. We believe that increases in the amount of New Logo ARR, and improvement in our Net Dollar Retention, will accelerate the growth of Total ARR and, in turn, our future revenues. We provide these metrics as they are used to manage the business. We believe there is no similar measure under IFRS to which these measures can be reconciled.

Total ARR is a key metric and measures the aggregate annualized recurring revenues of all active contracts at the end of a reporting period. This measure has historically been a good indicator of our future revenue streams. Total ARR will change over a period through the retention, attrition and expansion of existing customers and the acquisition of new customers.

Net Dollar Retention is a key metric and measures the percentage increase or decrease in Total ARR at the end of a year for customers that comprised Total ARR at the beginning of the year. We believe this metric provides useful insight into the effectiveness of our activities to retain and expand the ARR of our existing customers.

New Logo ARR is a key metric and measures the addition to Total ARR from sales to new customers during a period. We believe this metric provides useful insight into the effectiveness of our efforts to secure revenue from new customers.

**Non-IFRS Measures** 

*a)Adjusted Revenue*

Adjusted Revenue is a non-IFRS measure that we define as revenue, excluding fair value adjustments relating to acquired deferred revenue. In connection with the acquisition of NetMotion, NetMotion's deferred revenue was written down to its fair value at the acquisition date. As a result, related revenue in the post-acquisition period does not reflect the full amount of revenue that would otherwise be recognized. We believe excluding fair value adjustments relating to deferred revenue provides a useful measure of the Company's performance as it allows for comparability across future periods, where revenue recognized would reflect the transaction price,

------

without acquisition-related fair value adjustments. Please refer to the section below under "*Results of Operations*" which includes a reconciliation of Adjusted Revenue to IFRS Revenue.

*b)Adjusted Earnings before Interest, Taxes, Depreciation and Amortization ("****Adjusted EBITDA****")*

Adjusted EBITDA is a non-IFRS measure that we define as net income before interest income or expense, income taxes, depreciation and amortization, foreign exchange gains or losses, share-based compensation expense, fair value adjustments relating to acquired deferred revenue, fair value adjustments relating to acquired deferred commission expense, restructuring or reorganization charges and post-retirement benefits, acquisition and integration costs, litigation costs, impairment losses, and non-recurring items.

We believe Adjusted EBITDA provides a useful measure of the Company's performance, as it helps illustrate underlying trends in our business that could otherwise be masked by the effect of the income or expenses that are not indicative of the core operating performance of our business. In particular:

1)*Share-based compensation:* Our compensation strategy includes the use of share-based awards to attract and retain key employees, executives and directors. It is principally aimed at aligning their interests with those of our shareholders and at long-term employee retention, rather than to motivate or reward operational performance for any particular period. Thus, share-based compensation expense varies for reasons that are generally unrelated to operational decisions and performance in any particular period.

2)*Fair value adjustments relating to acquired deferred revenue*: We believe excluding fair value adjustments relating to deferred revenue provides a useful measure of the Company's performance as it allows for comparability across future periods, where revenue recognized would reflect the transaction price, without acquisition-related fair value adjustments.

3)*Fair value adjustments relating to acquired deferred commission costs:* In connection with the acquisition of NetMotion, NetMotion's deferred commission expense was written down to $nil at the acquisition date. As a result, related commission expense in the post-acquisition period does not reflect the full amount of expense that would otherwise be recognized. We believe excluding fair value adjustments relating to deferred commission expense, such that the full amount of the expense of the acquired business is recognized, allows for comparability across future periods.

4)*Acquisition and integration costs:* Acquisition and integration costs include transaction costs and integration costs associated with business acquisitions. Such costs may vary period over period depending on the timing and size of the related acquisitions, and is not reflective of our core business activities.

5)*Litigation costs:* Litigation costs include professional fees, settlements and other costs associated with certain ongoing litigation and settlements which we believe to be outside the ordinary course of business.

6)*Non-recurring items*: We believe that costs that are non-recurring, unusual or non-operating in nature are not necessarily reflective of current period operational activities.

Adjusted EBITDA has limitations as an analytical tool, and it should not be considered in isolation or as a substitute for analysis of other IFRS financial measures. Some of the limitations of Adjusted EBITDA are that it excludes recurring expenses for interest payments, does not reflect the dilution that results from share-based compensation, does not reflect the cost to replace amortized property and equipment and right-of-use assets, and does not reflect income tax payments. Further, it may be calculated differently by other companies in our industry, limiting its usefulness as a comparative measure. Please refer to the section below under "*Results of Operations*" which includes a reconciliation of IFRS net income to Adjusted EBITDA.

------

**Results of Operations** 

**Revenue** 

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| (USD millions) | **Q2 F2023** | **Q2 F2022** | **Change** | **YTD F2023** | **YTD F2022** | **Change** |
| Cloud and subscription services<sup>(1)</sup> | $55.2 | $46.6 | 18% | $106.2 | $88 | 21% |
| Managed professional services<sup>(1)</sup> | 1.0 | 1.0 | —% | 1.9 | 2.0 | (5%) |
| Recurring revenue | 56.2 | 47.6 | 18% | 108.1 | 90.0 | 20% |
| Other<sup>(2)</sup> | 1.0 | 1.4 | (29%) | 2.7 | 2.8 | (4%) |
| **Total Revenue** | $**57.2** | $**49.0** | **17%** | $**110.8** | $**92.8** | **19%** |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)Cloud and subscription services and recurring managed professional service revenues are included as part of Total ARR.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)Other revenue represents revenue derived from perpetual software licenses and ancillary product lines, including consumer products.

**Adjusted Revenue** 

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| (USD millions) | **Q2 F2023** | **Q2 F2022** | **Change** | **YTD F2023** | **YTD F2022** | **Change** |
| **Revenue** | $57.2 | $49.0 | 17% | $110.8 | $92.8 | 19% |
| Adjustments: |  |  |  |  |  |  |
| Fair value adjustments relating to acquired deferred revenue | 0.5 | 3.9 | (87%) | 1.1 | 9.2 | (88%) |
| **Adjusted Revenue** | $**57.7** | $**52.9** | **9%** | $**111.9** | $**102.0** | **10%** |

---

Revenue was $57.2 million for Q2 F2023, an increase of 17% compared to Q2 F2022. Adjusted Revenue was $57.7 million for Q2 F2023, an increase of 9% compared to Q2 F2022.

Revenue was $110.8 million for the year-to-date fiscal 2023 ("YTD F2023"), an increase of 19% compared to the year-to-date fiscal 2022 ("YTD F2022"). Adjusted Revenue was $111.9 million for YTD F2023, an increase of 10% compared to YTD F2022.

The increase in revenue and Adjusted Revenue are attributed to historical increases in Total ARR. Total ARR is an indicator of future revenue growth (see the "Total Annual Recurring Revenue" section in this MD&A). In general, we believe the (expected) net growth in Total ARR will be a directional indicator of our future commercial recurring revenue performance.

The table below provides details of our revenue, and the associated increase (decrease) compared to the same period of the previous fiscal year:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| (USD millions) | **Q2 F2023** | **Q1 F2023** | **Q4 F2022** | **Q3 F2022** | **Q2 F2022** |
| Recurring revenue<sup>(1)</sup> | $56.2 | $51.9 | $51 | $50.5 | $47.6 |
| Other<sup>(2)</sup> | 1.0 | 1.7 | 1.5 | 1.5 | 1.4 |
| &nbsp;&nbsp;**Total revenue** | $**57.2** | $**53.6** | $**52.5** | $**52.0** | $**49.0** |
| Year-over-year increase (decrease): |  |  |  |  |  |
| Recurring revenue<sup>(1)</sup> | 18% | 22% | 65% | 70% | 64% |
| Other<sup>(2)</sup> | (29%) | 31% | 67% | 50% | 56% |
| &nbsp;&nbsp;**Total revenue** | **17%** | **23%** | **65%** | **69%** | **64%** |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)Cloud and subscription services and recurring managed professional service revenues are included as part of Total ARR.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)Other revenue represents revenue derived from perpetual software licenses and ancillary product lines, including consumer products.

**Total Annual Recurring Revenue**

Total ARR measures the annualized value of recurring revenue we have under contract with our customers and is generating revenue at a point in time and is therefore a direct indicator of our future recurring revenue streams. The increase or decrease in Total ARR during a given period measures our success in impacting the amount of future annual revenue that will be earned by the Company. Total ARR will increase (or decrease) in a

------

period through the retention (or attrition) and expansion (or contraction) of subscriptions from existing customers, and through the acquisition of new customers.

The following table shows the components of Total ARR broken out by industry vertical and geography. In addition, it shows the percentage increase (decrease) in Total ARR over the trailing four quarters ("T4Q"), as well as compared to the prior sequential quarter ("QoQ").

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| (USD millions) | **Q2 F2023** | **Q1 F2023** | **Q4 F2022** | **Q3 F2022** | **Q2 F2022** |
| **Total ARR** | $**225.0** | $**215.7** | $**209.5** | $**202.9** | $**195.6** |
| &nbsp;&nbsp;*Enterprise & Government* | *177.4* | *169.1* | *163.0* | *158.1* | *150.6* |
| &nbsp;&nbsp;*Education* | *47.6* | *46.6* | *46.5* | *44.8* | *45.0* |
| &nbsp;&nbsp;*North America* | *172.8* | *167.1* | *163.8* | *159.2* | *155.3* |
| &nbsp;&nbsp;*International* | *52.2* | *48.6* | *45.7* | *43.7* | *40.3* |
| **T4Q Growth – Total** | **15%** | **15%** | **70%** | **68%** | **66%** |
| &nbsp;&nbsp;*Enterprise & Government* | *18 %* | *18 %* | *99 %* | *101 %* | *94 %* |
| &nbsp;&nbsp;*Education* | *6 %* | *7 %* | *12 %* | *8 %* | *13 %* |
| &nbsp;&nbsp;*North America* | *11 %* | *11 %* | *60 %* | *58 %* | *57 %* |
| &nbsp;&nbsp;*International* | *30 %* | *33 %* | *120 %* | *124 %* | *116 %* |
| **Sequential QoQ Growth – Total** | **4%** | **3%** | **3%** | **4%** | **4%** |
| &nbsp;&nbsp;*Enterprise & Government* | *5 %* | *4 %* | *3 %* | *5 %* | *5 %* |
| &nbsp;&nbsp;*Education* | *2 %* | *— %* | *4 %* | *1 %* | *3 %* |
| &nbsp;&nbsp;*North America* | *3 %* | *2 %* | *3 %* | *2 %* | *3 %* |
| &nbsp;&nbsp;*International* | *7 %* | *6 %* | *5 %* | *9 %* | *10 %* |

---

Our success with respect to the retention and expansion of service subscriptions from existing customers during a period is represented by our Net Dollar Retention rate, and our success with respect to acquiring new customers during a period is measured by the amount of incremental ARR from new customers ("New Logo ARR"). We believe that our ability to renew our customers more efficiently and cost effectively through inside sales, will create more selling capacity within our direct sales organization. Combined, we believe these factors will improve our Net Dollar Retention rate and drive increased New Logo ARR. For Q2 F2023, we continued to maintain a steady Net Dollar Retention rate of 107%, consistent with Q2 F2022. New Logo ARR was $4.1 million in Q2 F2023, an increase from $3.7 million in Q2 F2022, primarily due to increase in the Education vertical.

We believe that our market growth opportunity continues to be strong in the Enterprise and Government verticals, and therefore we continue to direct a substantial portion of our sales and marketing and product development investment to target these markets. The shift to work from home and hybrid working environments resulting from the COVID-19 pandemic appears to have reaffirmed IT and security teams' need for the services provided by Absolute in order to effectively manage and secure devices off corporate networks. Our Enterprise and Government verticals remain well diversified, and overall, the trends we have been experiencing remain positive. However, uncertainty in the macro-economic environment as well as the residual impact of the COVID-19 pandemic have resulted in headwinds in specific sectors, such as travel-and-leisure and retail. We believe we are well positioned to continue to provide services that help organizations stay connected to, and to service, their entire endpoint estate.

These dynamics resulted in the 18% T4Q growth experienced in Enterprise and Government. New Logo ARR within these verticals was $2.9 million in Q2 F2023, a decrease from $3.5 million in Q2 F2022.

In certain quarters prior to Q4 F2020, we saw volatility and declines in the Total ARR in the Education vertical. Beginning in Q4 F2020 we saw rapid changes for Educational organizations as a result of a shift to learn from home environments and related funding support programs associated with the COVID-19 pandemic. This shift

------

resulted in IT teams having to mobilize not just students, but also teachers and administrators, as they were required to work, teach, and learn remotely. While this shift continued to have positive impacts, we expect to see slower growth within the Education vertical going forward year-over-year as organizations normalize their IT buying cycles, and students and teachers return to in-person learning. In Q2 F2023 the Education vertical achieved T4Q growth of 6%. New Logo ARR was $1.2 million in Q2 F2023, an increase from $0.2 million in Q2 F2022.

At December 31, 2022, Total ARR was represented 79% by Enterprise and Government vertical customers and 21% by Education vertical customers. From a geographic perspective at December 31, 2022, Total ARR was represented 77% by North American customers and 23% by international customers. As a result of its smaller ARR, we expect international results to fluctuate with a higher degree of variability.

**Cost of Revenue and Gross Margin**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| (USD millions) | **Q2 F2023** | **Q2 F2022** | **Change** | **YTD F2023** | **YTD F2022** | **Change** |
| Cost of revenue | $10.7 | $9.4 | 14% | $21.0 | $17.9 | 17% |
| Gross Margin | $46.5 | $39.6 | 17% | $89.8 | $74.9 | 20% |
| &nbsp;&nbsp;Gross Margin % | 81% | 81% |  | 81% | 81% |  |

---

Cost of revenue includes the costs of operating our SaaS-hosted infrastructure, customer experience and support, professional and investigative services, amortization of acquired developed technology, service guarantee costs, and allocated overhead.

Cost of revenue was $10.7 million for Q2 F2023, an increase of 14% compared to Q2 F2022, primarily due to increase in headcount and increase in share-based compensation expense relating to new grants. Cost of revenue for Q2 F2023 includes $2.8 million of depreciation and amortization, and $1.0 million of share-based compensation expense.

Cost of revenue was $21.0 million for YTD F2023, an increase of 17% compared to YTD F2022, primarily due to increase in headcount, and increase in share-based compensation expense relating to new grants and modification of vesting terms. Cost of revenue for YTD F2023 includes $5.6 million of depreciation and amortization, and $2.0 million of share-based compensation expense.

Gross margin was 81% for Q2 F2023 and YTD F2023, consistent with the same period of the previous fiscal year.

**Operating Expenses** 

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| (USD millions) | **Q2 F2023** | **Q2 F2022** | **Change** | **YTD F2023** | **YTD F2022** | **Change** |
| Sales and marketing | $22.7 | $20.0 | 14% | $45.5 | $40.6 | 12% |
| Research and development | 13.8 | 11.2 | 23% | 27.4 | 21.5 | 27% |
| General and administration | 10.6 | 11.0 | (4%) | 23.4 | 20.3 | 15% |
| **Operating expenses** | $**47.1** | $**42.2** | **12%** | $**96.3** | $**82.4** | **17%** |

---

*Sales and marketing expense* 

Sales and marketing expense consist of salaries and related expenses for sales, marketing, partner support and business development personnel, amortization of deferred commission expenses, amortization of acquired customer contracts and trade name, marketing automation, program and event expenditures, travel and entertainment expenses, and allocated overhead. We undertake a number of general marketing initiatives including: participation in tradeshows and partner events; marketing automation; market development programs with partners; public and industry analyst relations; webinars; and advertising expenditures. These expenditures are incurred to increase awareness with partners and customers, drive coverage with industry analysts and help to establish us as the recognized leader in the Endpoint Resilience & ZTNA markets.

Sales and marketing expense was $22.7 million for Q2 F2023, an increase of 14% compared to Q2 F2022. The increase was primarily due to increase in headcount, increase in travel and company events, and increase in share-based compensation expense relating to new grants. Sales and marketing expense for Q2 F2023 includes $2.0 million of depreciation and amortization, and $1.2 million of share-based compensation expense.

------

Sales and marketing expense was $45.5 million for YTD F2023, an increase of 12% compared to YTD F2022. The increase was primarily due to increase in headcount, increase in travel and company events, and increase in share-based compensation expense relating to new grants and modification of vesting terms. Sales and marketing expense for YTD F2023 includes $3.9 million of depreciation and amortization, and $3.6 million of share-based compensation expense.

*Research and development expense* 

Research and development expense consist primarily of salaries and related expenses for our research and development staff, contractor and outsourcing costs, and allocated overhead. These expenses are partially offset by scientific research and development expenditures ("SRED") investment tax credits.

Research and development expense was $13.8 million for Q2 F2023, an increase of 23% compared to Q2 F2022. The increase was primarily due to increase in headcount, lower SRED investment tax credits and increase in share-based compensation expense relating to new grants. Research and development expense for Q2 F2023 includes $0.5 million of depreciation and amortization, and $1.9 million of share-based compensation expense.

Research and development expense was $27.4 million for YTD F2023, an increase of 27% compared to YTD F2022. The increase was primarily due to increase in headcount, lower SRED investment tax credits and increase in share-based compensation expense relating to new grants and modification of vesting terms. Research and development expense for YTD F2023 includes $0.9 million of depreciation and amortization, and $4.5 million of share-based compensation expense.

*General and administrative expense* 

General and administrative expense consist of salaries and related expenses for finance and accounting, human resources, legal, administration, bad debt provisions, professional fees, other corporate expenses and allocated overhead.

General and administrative expense was $10.6 million for Q2 F2023, a decrease of 4% compared to Q2 F2022. The decrease was primarily due to lower integration costs and share-based compensation expense, partially offset by increase in headcount and consulting expense. General and administrative expense for Q2 F2023 includes $0.8 million of depreciation and amortization, and $1.4 million of share-based compensation expense.

General and administrative expense was $23.4 million for YTD F2023, an increase of 15% compared to YTD F2022. The increase was primarily due to increase in headcount and consulting expense, and increase in share-based compensation expense relating to new grants, modification of vesting terms and revaluation of deferred share units, partially offset by lower acquisition and integration costs incurred. General and administrative expense for YTD F2023 includes $1.8 million of depreciation and amortization, and $4.6 million of share-based compensation expense.

**Net Loss and Adjusted EBITDA**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| (USD millions) | **Q2 F2023** | **Q2 F2022** | **Change** | **YTD F2023** | **YTD F2022** | **Change** |
| **Net loss** | $(7.0) | $(5.1) | 37% | $(16.5) | $(12.7) | 30% |
| &nbsp;&nbsp;&nbsp;&nbsp;As a percentage of revenue | (12)% | (10)% |  | (15)% | (14)% |  |
| **Adjusted EBITDA** | $12.8 | $13.8 | (7%) | $24.3 | $26.6 | (9%) |
| &nbsp;&nbsp;&nbsp;&nbsp;As a percentage of Adjusted Revenue | 22% | 26% |  | 22% | 26% |  |

---

Net loss was $7.0 million for Q2 F2023, an increase of 37% compared to Q2 F2022. Net loss was $16.5 million for YTD F2023, an increase of 30% compared to YTD F2022.

Adjusted EBITDA was $12.8 million or 22% of Adjusted Revenue for Q2 F2023, a decrease from $13.8 million or 26% of Adjusted Revenue for Q2 F2022. Adjusted EBITDA was $24.3 million or 22% of Adjusted Revenue for YTD F2023, a decrease from $26.6 million or 26% of Adjusted Revenue for YTD F2022.

Increase in net loss was primarily due to increase in salary expense relating to growth in employee headcount, increase in share-based compensation expense relating to new grants and modification of vesting terms, and

------

increase in interest expense relating to increase in LIBOR, partially offset by increase in revenue and lower integration costs incurred.

Decrease in Adjusted EBITDA was primarily due to increase in salary and consulting expense, partially offset by increase in Adjusted Revenue.

The following table provides a reconciliation of net income to Adjusted EBITDA:

---

| | | | | |
|:---|:---|:---|:---|:---|
| (USD millions) | **Q2 F2023** | **Q2 F2022** | **YTD F2023** | **YTD F2022** |
| **Net loss** | $**(7.0)** | $**(5.1)** | $**(16.5)** | $**(12.7)** |
| Adjustments: |  |  |  |  |
| Depreciation and amortization<sup>(1)</sup>  | 6.1 | 6.4 | 12.3 | 12.8 |
| Share-based compensation | 5.4 | 4.7 | 14.8 | 8.0 |
| Interest income | (0.1) |  | (0.3) |  |
| Interest expense | 7.1 | 5.2 | 13.3 | 10.4 |
| Foreign exchange loss |  | 0.2 |  | 0.2 |
| Income tax recovery | (0.6) | (2.9) | (3.0) | (5.3) |
| Fair value adjustments relating to acquired deferred revenue | 0.5 | 3.9 | 1.1 | 9.2 |
| Fair value adjustments relating to acquired deferred commission |  | (0.5) | (0.1) | (1.3) |
| Acquisition and integration costs<sup>(2)</sup> | 1.1 | 1.5 | 2.4 | 4.9 |
| Litigation costs | 0.3 | 0.4 | 0.3 | 0.4 |
| **Adjusted EBITDA** | $**12.8** | $**13.8** | $**24.3** | $**26.6** |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)Depreciation and amortization includes depreciation of property and equipment, amortization of right-of-use assets, and amortization of acquired intangible assets.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)Costs for Q2 F2023 and YTD F2023 include professional fees and other costs associated with the integration of NetMotion. Costs for Q2 F2022 and YTD F2022 include professional fees and other costs associated with the acquisition and integration of NetMotion.

**Other Income and Expense**

Interest expense was $7.1 million for Q2 F2023 and $13.3 million for YTD F2023, an increase of $1.9 million and $3.0 million respectively, compared to the same period of the previous fiscal year. The increase was primarily due to higher interest expense on long-term debt as a result of increase in LIBOR.

**Income Taxes**

Our overall effective tax rate is significantly impacted by the source of income or losses amongst our subsidiaries as a result of varying tax rates in different jurisdictions. We are also subject to foreign exchange fluctuations on deferred tax balances originating in foreign jurisdictions, the impact of non-recognition of deferred tax assets in some jurisdictions, and the impact of changes in statutory tax rates.

We recorded current income tax expense of $3.8 million and deferred income tax recovery of $4.4 million for Q2 F2023, as compared to current income tax expense of $0.1 million and deferred income tax recovery of $3.0 million for Q2 F2022. The difference between our effective tax rate for Q2 F2023 of 8.2% (Q2 F2022 – 36.0%) and our statutory tax rate of 27.0% (Q2 F2022 – 27.0%) is primarily due to the interaction of the factors mentioned above. In F2023 and F2022, our current tax position in Canada is net of SRED investment tax credits to be claimed, which are presented as a reduction of research and development expenses.

**Share Capital**

At December 31, 2022, 52,738,136 common shares of the Company ("Common Shares") were issued and outstanding.

At December 31, 2022, we had 404,005 stock options, 807,602 performance share units, and 2,445,294 restricted share units outstanding, which are exercisable or redeemable into Common Shares upon vesting. The number of Common Shares issued upon the vesting of performance share units is based on an adjustment factor, as determined by the Board of Directors at the date of grant, and can range from 0% to 200% of the number of units initially granted depending on achievement of the performance conditions.

------

**LIQUIDITY AND CAPITAL RESOURCES**

**Cash Flows**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| (USD millions) | **Q2 F2023** | **Q2 F2022** | **Change** | **YTD F2023** | **YTD F2022** | **Change** |
| Cash from operating activities | $0.9 | $14.7 | (94%) | $16.1 | $14.1 | 14% |
| Cash used in investing activities | (0.1) | (0.4) | (75%) | (1.0) | (342.3) | (100%) |
| Cash (used in) from financing activities | (18.4) | (8.6) | 114% | (29.1) | 249.4 | (112%) |

---

*Cash from operating activities*

Cash flows from operating activities was $0.9 million for Q2 F2023 and $16.1 million for YTD F2023, a decrease of $13.8 million and increase of $2.0 million respectively compared to the same period of the previous fiscal year. Decrease in cash flows for Q2 F2023 was primarily due to increase in operating expenses and income tax payments, partially offset by increase in billings. Increase in cash flows for YTD F2023 was primarily due to increase in billings and timing of cash collections, partially offset by increase in operating expenses and income tax payments.

*Cash used in investing activities*

Cash flows used in investing activities was $0.1 million for Q2 F2023 and $1.0 million for YTD F2023, a decrease of $0.3 million and $341.3 million respectively compared to the same period of the previous fiscal year. Decrease in cash flows used for Q2 F2023 was due to lower spend on office equipment. Decrease in cash flows used for YTD F2023 was primarily due to cash consideration paid on the acquisition of NetMotion in the prior year.

*Cash from (used in) financing activities*

Cash flows used in financing activities was $18.4 million for Q2 F2023, an increase of $9.8 million compared to Q2 F2022. Cash flows used in financing activities was $29.1 million for YTD F2023, compared to cash flows from financing activities of $249.4 million for YTD F2022. Decrease in cash flows for Q2 F2023 was primarily due to higher debt interest payments as a result of increase in LIBOR, additional principal repayment of $5.0 million on the long-term debt, and increase in tax remittances relating to share-based compensation. Decrease in cash flows for YTD F2023 was primarily due increase in interest and principal payments on the long-term debt, and the comparative period having net proceeds from long-term debt of $267.5 million.

**Liquidity and Capital Resources**

Our primary sources of liquidity are our cash and cash equivalents, short-term investments, and cash flow provided from operations. At December 31, 2022, we had cash, cash equivalents and short-term investments of $49.9 million. Our primary liquidity needs are to fund our operating expenses, lease payments, principal and interest payments on long-term debt, and payment of quarterly dividends. We expect, in the short and long term, that the aforementioned sources of liquidity will be sufficient to fund our anticipated liquidity needs; however, many factors could impact our liquidity in the future, including sustained economic downturns and significant increases in interest rates.

On July 1, 2021, we entered into a Credit Agreement (the "Credit Agreement") with Benefit Street Partners LLC and its affiliates pursuant to which we obtained a $275 million secured term loan, maturing on July 1, 2027 (the "Term Loan Facility"). The initial $275 million borrowing under the Term Loan Facility was subject to certain deductions agreed to with the lenders in respect of fees, issue discounts and other costs and expenses associated with entry thereto. The Credit Agreement is available to review on SEDAR.

The initial borrowing under the Term Loan Facility bears interest at LIBOR multiplied by the statutory reserve rate established by the Federal Reserve System of the United States, subject to a floor of 0.75% (the "Adjusted Eurodollar Rate"), plus a variable margin rate which ranges from 5.5% to 6% of the outstanding principal

------

amount of the applicable borrowings based on the Company's net leverage ratio. Upon discontinuation of LIBOR, the Adjusted Eurodollar Rate will be determined based on an alternate benchmark rate.

The Company has the option to convert the loans bearing interest at the Adjusted Eurodollar Rate to loans bearing interest at a fluctuating base rate plus a variable margin rate which ranges from 4.5% to 5% of the outstanding principal amount of the applicable borrowings based on the Company's net leverage ratio. Quarterly installment repayments to the lenders in the amount of 0.25% of the aggregate principal amount of the initial borrowing (subject to adjustment in accordance with the terms of the Credit Agreement) commenced on September 30, 2021, and amounts outstanding under the Term Loan Facility are also subject to certain other mandatory repayment requirements set out in the Credit Agreement.

The Term Loan Facility includes standard and customary finance terms and conditions with respect to, among others, fees, representations, warranties, and covenants, including certain reporting requirements, which, if not met, could result in an event of default. The Credit Agreement requires the Company to not exceed a maximum total net leverage ratio which ranges from 8.00:1.00 (for the fiscal quarter ending September 30, 2021) to 3.75:1.00 (for the fiscal quarter ending June 30, 2024 and thereafter) and is tested quarterly.

The Term Loan Facility is subject to standard and customary negative covenants, including, among others, restrictions on indebtedness, certain acquisitions, and payments such as (but not limited to) dividends and distributions with respect to the Common Shares, and payments on account of the purchase, redemption, retirement or other acquisition of any of Absolute's equity interests, subject to various exemptions, including but not limited to:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the payment of an annual dividend to shareholders in an aggregate amount not to exceed $15,000,000 in any fiscal year, subject to pro forma compliance with the financial covenant and certain other events of default (if Absolute receives at least $25,000,000 net cash proceeds from the issuance of shares in any fiscal year, then the annual dividend is increased by an amount equal to CAD$0.32 per share of such additional issued Common Share);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• certain permitted acquisitions, which are limited to, among other things, non-hostile acquisitions that do not exceed the cap on the aggregate consideration to be allocated to non-loan parties so long as Absolute is in pro forma compliance; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• certain permitted indebtedness not exceeding specified percentages of EBITDA, which includes, among other things, capital lease obligations and indebtedness secured by purchase money liens, indebtedness in connection with a permitted acquisition and a general basket.

During Q2 F2023 and YTD F2023, the Company made principal repayments of $5.7 million and $6.4 million, respectively. Principal repayments included an optional prepayment of $5.0 million. At December 31, 2022, the Company was in compliance with the financial and operating covenants under the Term Loan Facility.

Estimated future payments relating to our leases and long-term debt for the fiscal years ended June 30, are as follows as at December 31, 2022:

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| (USD millions) | **2023** | **2024** | **2025** | **2026** | **2027** | **Thereafter** | **Total** |
| Leases | $2.3 | $4.3 | $2.5 | $0.8 | $0.1 | $— | $10.0 |
| Long-term debt | 1.4 | 2.7 | 2.7 | 2.7 | 2.7 | 253.7 | 265.9 |
| Long-term debt - interest<sup>(1)</sup> | 13.0 | 25.9 | 25.6 | 25.3 | 25.1 |  | 114.9 |
|  | $16.7 | $32.9 | $30.8 | $28.8 | $27.9 | $253.7 | $390.8 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)Interest on long-term debt is based on LIBOR as at December 31, 2022.

**OFF BALANCE SHEET ARRANGEMENTS**

As of December 31, 2022, we did not have any off balance sheet arrangements.

**RELATED PARTY TRANSACTIONS** 

With the exception of compensation paid to key management personnel in the ordinary course of business, the Company did not have any related party transactions during the three and six months ended December 31, 2022.

------

**SUBSEQUENT EVENTS**

*Quarterly dividend*

On January 18, 2023, the Company declared a quarterly dividend of CAD$0.08 per share on its common shares, payable in cash on February 23, 2023 to shareholders of record at the close of business on February 9, 2023.

**CRITICAL ACCOUNTING POLICIES AND ESTIMATES**

Accounting policies and estimates which we believe to be the most critical to understanding our consolidated financial statements are discussed in our annual consolidated financial statements as at and for the year ended June 30, 2022, and in the "Critical Accounting Policies and Estimates" section of our MD&A for the year ended June 30, 2022.

**FINANCIAL INSTRUMENTS** 

*Derivative financial instruments* 

The Company is exposed to market risks from foreign exchange rates as it holds monetary assets and liabilities in the Canadian dollar, and to a lesser extent, other foreign currencies. The Company's functional currency is the U.S. dollar. Volatility in the Canadian dollar relative to the U.S. dollar could impact the Company's net income as a significant amount of operating costs are denominated in Canadian dollars. The Company engages in risk management practices related to its foreign currency denominated operating expenses by hedging using foreign exchange forward contracts.

As at December 31, 2022, the aggregate notional amount of foreign exchange forward contracts was $17.0 million, of which notional amount of $15.8 million was designated as cash flow hedges. The maturity dates of these instruments range from January 2023 to June 2023. As at December 31, 2022, the net unrealized loss on forward contracts designated as cash flow hedges was $774,000 (June 30, 2022 – $78,000). As at December 31, 2022, the Company estimates that 100% of net unrealized gains/losses on these forward contracts will be reclassified into income (loss) within the next twelve months.

During Q2 F2023, $555,000 in hedging losses (Q2 F2022 – $77,000 in hedging gains) was recognized in operating expenses. There was $nil reclassified from OCI into income relating to the ineffective portion.

*Term Loan Facility*

The Company is exposed to interest rate risk on its Term Loan Facility which bears interest rate at margin plus LIBOR multiplied by the statutory reserve rate established by the Federal Reserve System of the United States, subject to a floor of 0.75%. Upon discontinuation of LIBOR, the Adjusted Eurodollar Rate will be determined based on an alternate benchmark rate.

As at December 31, 2022, a 1% increase in LIBOR or the alternate benchmark rate would increase the Company's annual interest expense by approximately $2.7 million. The Company does not engage in risk management practices relating to its interest rate risk. As at December 31, 2022, the interest rate on the Term Loan Facility was 9.67%. The Company expects the interest rate to be 10.73% for Q3 F23.

**NEW ACCOUNTING PRONOUNCEMENTS**

*Recent accounting pronouncements* 

*Amendments to IAS 1: Classification of Liabilities as Current or Non-current and Non-Current Liabilities with Covenants* 

On January 23, 2020, the IASB issued *Classification of Liabilities as Current or Non-Current (Amendments to IAS 1)*. The amendment clarifies the requirements relating to determining if a liability should be presented as current or non-current in the statement of financial position. Under the new requirement, the assessment of whether a liability is presented as current or non-current is based on the contractual arrangements in place as at

------

the reporting date and does not impact the amount or timing of recognition. On October 31, 2022, the IASB issued *Non-Current Liabilities with Covenants (Amendments to IAS 1).* These amendments specify that covenants to be complied with after the reporting date do not affect the classification of debt as current or non-current at the reporting date. Instead, the amendments require a company to disclose information about these covenants in the notes to the financial statements. These amendments apply retrospectively for annual reporting periods beginning on or after January 1, 2024, with early application permitted. The Company is currently evaluating the potential impact of these amendments on the Company's consolidated financial statements.

*Other pronouncements issued but not yet effective*

Certain other pronouncements have been issued by the IASB that are issued but not yet effective. There are currently no such pronouncements that are expected to have a significant impact on the Company's consolidated financial statements upon adoption.

**QUARTERLY OPERATING DATA**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| (USD millions, except number of<br>shares and per share amounts) | **Q2 23** | **Q1 23** | **Q4 22** | **Q3 22** | **Q2 22** | **Q1 22** | **Q4 21** | **Q3 21** |
| **Revenue** | $57.2 | $53.6 | $52.5 | $52.0 | $49.0 | $43.7 | $31.8 | $30.7 |
| **Total ARR** | 225.0 | 215.7 | 209.5 | 202.9 | 195.6 | 187.4 | 123.4 | 120.4 |
| **Net income (loss)** | (7.0) | (9.5) | (5.3) | (6.5) | (5.1) | (7.6) | (3.0) | 2.2 |
| &nbsp;&nbsp;**Per share – basic** | (0.13) | (0.18) | (0.10) | (0.13) | (0.10) | (0.15) | (0.06) | 0.05 |
| &nbsp;&nbsp;**Per share – diluted** | (0.13) | (0.18) | (0.10) | (0.13) | (0.10) | (0.15) | (0.06) | 0.04 |
| **Adjusted EBITDA** | 12.8 | 11.5 | 15.4 | 13.8 | 13.8 | 12.8 | 8.0 | 7.7 |
| **Cash from (used in) operating activities** | 0.9 | 15.2 | 8.7 | 17.0 | 14.7 | (0.6) | 11.4 | 7.3 |
| **Dividends paid** | 3.1 | 3.2 | 3.1 | 3.2 | 3.2 | 3.2 | 3.3 | 3.1 |
| &nbsp;&nbsp;**Number of Common** <br>**Shares outstanding (millions)** | 52.7 | 52.2 | 51.1 | 51.0 | 50.5 | 49.8 | 49.6 | 49.5 |

---

**EVALUATION OF DISCLOSURE CONTROLS AND INTERNAL CONTROLS OVER FINANCIAL REPORTING** 

*Disclosure controls and procedures*

The Company has disclosure controls and procedures in place that are designed to provide reasonable assurance that material information relating to Absolute is disclosed on a timely basis. Management has reviewed the Company's disclosure controls and concluded that they were effective during the reporting period.

The Chief Executive Officer ("CEO") and the Chief Financial Officer ("CFO") are responsible for establishing and maintaining the Company's disclosure controls and procedures related to the preparation of Management's Discussion and Analysis and the consolidated financial statements. They have concluded that the Company's disclosure controls and procedures were effective, at a reasonable assurance level, to ensure that material information relating to the Company and its consolidated subsidiaries would be made known to them by others within those entities, particularly during the period in which the Management's discussion and analysis and the consolidated financial statements contained in this report were being prepared.

*Internal control over financial reporting*

The Company has also designed internal controls over financial reporting to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in

------

accordance with IFRS and in accordance with National Instrument 52-109 – *Certification of Disclosure in Issuers' Annual and Interim Filings*. Absolute's CEO and CFO have assessed the effectiveness of the Company's internal control over financial reporting as at December 31, 2022 in accordance with Internal Control – Integrated Framework 2013, issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this assessment, Absolute's CEO and CFO have determined that the Company's internal control over financial reporting is effective as of December 31, 2022 and expect to certify Absolute's annual filings with the Canadian securities regulatory authorities.

*Changes in internal control over financial reporting*

There were no changes in internal control over financial reporting during the most recent interim period that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

**RISKS AND UNCERTAINTIES**

This section describes the principal risks that could have a material and adverse effect on the Company's business, products, reputation, financial condition, stock price, operating results, and/or prospects. In addition to the risks outlined in this MD&A, there may be other risks and uncertainties that are not known to the Company or that the Company currently believes are not material, but which may also have a material adverse effect on the Company's business, products, reputation, financial condition, stock price, operating results, and/or prospects. In addition to the other information set forth elsewhere in this MD&A, in the AIF, and in the Company's other public disclosure filings, current and prospective investors should carefully review the risk factors set forth below. Our discussion in this section is qualified in its entirety by the cautions regarding forward-looking statements at the beginning of this MD&A.

***If organizations do not adopt information security products, our ability to grow our business and results of operations may be harmed.***

We believe our future success will depend on the growth, if any, in the market for endpoint, network, and other information security products. The use of software solutions to manage and automate security and IT operations is rapidly evolving. As such, it is difficult to predict its potential growth, if any, customer adoption and retention rates, customer demand for our solutions, or the success of existing competitive products. Any expansion in our market depends on a number of factors, including the cost, performance, and perceived value associated with our products and those of our competitors. If our solutions do not achieve widespread adoption or there is a reduction in demand for our products due to a lack of customer acceptance, technological challenges, competing products, privacy concerns, decreases in corporate spending, weakening economic conditions or otherwise, it could result in early terminations, reduced customer retention rates, or decreased revenue, any of which would harm our business, results of operations, and financial results. We do not know whether the trend in adoption of cloud-based SaaS-delivered information security products we have experienced in the past will continue in the future. Further, if we or other SaaS security providers experience security incidents, loss or disclosure of customer data, disruptions in delivery, or other problems, the market for SaaS products as a whole, including our information security products, will be negatively affected.

***Our estimates of market opportunity and market and revenue growth may prove to be inaccurate and even if the market in which we compete achieves the estimated growth, our business could fail to grow at similar rates, if at all.***

We focus on four key performance metrics: Adjusted Revenue, Adjusted EBITDA, the change in Total ARR (resulting from Net Dollar Retention and New Logo ARR), and cash from operating activities. Due to, among other things, the unpredictability of our emerging and competitive category of endpoint, information, and network security products, we may not be able to accurately forecast the rate of adoption of our services and hence our revenue growth and profitability. We base our current and future expense levels and our investment plans on estimates of future revenue growth. We may not be able to adjust our spending quickly enough if the rate of new or renewed subscriptions falls short of our expectations. In addition, the significant competition we face in the sales of our products and services and general economic and business conditions (including foreign exchange rates) can put pressure on us to change our prices. If our competitors offer deep discounts on certain products or services or develop products that the marketplace considers more valuable, we may need to lower our prices or offer other favourable terms in order to compete successfully. Any such changes may reduce margins and could adversely affect operating results. Also, our operating results may fluctuate significantly on a quarterly basis. In addition, although we expect to transition the NetMotion customer agreements to recurring cloud subscriptions, the NetMotion solutions are continuing to be sold to existing customers via an on-premise

------

software subscription model. There may be less predictability of our future revenues (and other related financial measures) from the on-premise software subscription model, unlike recurring cloud subscriptions, because of the up-front revenue recognition component from on-premise licenses. Further, we expect that COVID-19 and its ongoing effects on the global economy and on our current and prospective customers has impacted and could continue to impact our revenue growth rate. Accordingly, period-to-period comparisons of our operating results may not necessarily be a meaningful indicator of future performance.

***Our business model and future growth are substantially dependent on the success of our relationships with our PC OEM partners.***

Our Persistence technology and product and sales strategies are heavily dependent on our ability to maintain our embedded firmware positions with our PC OEM partners. In addition, we generate a substantial portion of our revenue through PC OEM channels and other distribution partners. Our solutions (including our Persistence technology) may compete with other solutions developed and/or marketed by a PC OEM or other distribution partner or otherwise lose favour with these partners. Our PC OEM and other distribution partners may also cease or reduce marketing our solutions with limited or no notice and with little or no penalty. Our PC OEM and other distribution partners generally have no obligation to maintain or renew their contractual arrangements with us and generally may terminate such arrangements with limited notice and/or transition periods. New PC OEM and distribution partners require extensive training and could take many months or more to achieve productivity. If any of our PC OEM partners elect to not embed, or reduce the prevalence of, our Persistence technology or favour competing products, we may have to change our product strategies, which could have a material adverse effect on our business, operating results and financial condition. In addition, if any of our PC OEM or other distribution partners cease or reduce marketing our solutions and/or experience reductions in sales of our solutions and/or we fail to manage these important sales and distribution channels effectively, we may have to change our sales strategies, which could have a material adverse effect on our business, results of operations and financial condition.

***If we are unable to attract new customers, our future results of operations could be harmed.***

To expand our customer base, we need to convince potential customers to allocate a portion of their discretionary budgets to purchase our solutions. Our sales efforts often involve educating our prospective customers about the uses and benefits of our solutions. Organizations that use other forms of network and/or endpoint security products for their IT security may be hesitant to purchase our solutions if they believe that these products are more cost effective, provide substantially the same functionality as our solutions or provide a level of information technology security that is sufficient to meet their needs. We may have difficulty convincing prospective customers of the value of adopting our solution. Even if we are successful in convincing prospective customers that a persistent solution like ours is critical to protect against cyberattacks, they may not decide to purchase our solutions for a variety of reasons, some of which are out of our control. For example, the recent deterioration in general economic conditions, including downturns due to COVID-19, have and may continue to cause our customers to cut or delay their overall security and IT operations spending, and such cuts/delays may fall disproportionately on cloud-base security solutions like ours. Economic weakness, customer financial difficulties, and constrained spending on security and IT operations may result in decreased revenue, reduced sales, lengthened sales cycles, increased churn, lower demand for our products, and adversely affect our business, results of operations and financial conditions. If organizations do not continue to adopt our solutions, our sales will not grow as quickly as anticipated, or at all, and our business, results of operations, and financial condition would be harmed.

***If our customers do not renew their subscriptions for our solutions, our future results of operations could be harmed.***

In order for us to maintain or improve our financial and operational results, it is important that our existing customers renew their subscriptions for our solutions when existing contract terms expire and that we expand our relationships with our existing customers by selling to cover more endpoints in their environments, selling additional types of services and/or moving these customers to higher tiers of our solutions. Our customers typically have no obligation to renew their subscription for our solutions after the expiration of their contractual subscription period and, in the normal course of business, some customers have elected not to renew. In addition, our customers may seek to renew for shorter contract subscription lengths, reduce the number of endpoints deployed in their environment or downgrade to lower tiers of our solutions. Our customer retention and expansion may decline or fluctuate as a result of a number of factors, including our customers' satisfaction with our services, our pricing, customer security and networking issues and requirements, our customers' spending levels, decreases in the number of endpoints to which our customers deploy our solutions, mergers and acquisitions involving our customers, industry developments, competition, COVID-19 impacts on these customers, and general economic conditions. We are focused on maintaining or increasing our customer renewal and growth rates efficiently and cost effectively. However, if our efforts to maintain and expand our

------

relationships with our existing customers are not successful, our business, results of operations, and financial condition may materially suffer.

***The COVID-19 pandemic has, and could in the future continue to negatively affect our business, operations, future financial performance and the market price of our Common Shares.***

The magnitude and duration of the COVID-19 pandemic has contributed to the current economic instability and uncertainty and has had negative impacts on our business, operations, future financial performance, and the market price of the Common Shares. The duration and severity of the pandemic as a public health matter and its impact on governments, businesses and the population has and likely will continue to cause our current and future financial performance, including our quarterly and annual revenue growth rates and expenses as a percentage of our revenues, to differ significantly from our historical performance, and our current and future operating results to fall below expectations. The impacts of the pandemic on our business, operations, and future financial performance include, but are not limited to:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• A decline, possibility significant, in revenue as customer spending tightens and their procurement processes slow due to an economic downturn and/or as customer demand otherwise decreases. Any such decline in revenue could persist through and beyond a period of recession, economic downturn or increased unemployment.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adverse impacts to our growth rates, cash flows, and margins – particularly if expenses do not decrease across our business at the same pace as revenue declines. Many of our expenses are less variable in nature and may not correlate to changes in revenues, such as depreciation and other costs associated with our hosting operations and office facilities, customer support, and other infrastructure maintenance costs. As such, we may not be able to decrease them significantly in the short-term, or we may choose not to significantly reduce them in an effort to remain focused on our long-term outlook and opportunities.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Major disruptions to the respective businesses of the Company's principal PC OEM and other partners (including, without limitation, semiconductor chip and other hardware shortages) which could have a material impact on the Company's business, operations, prospects, and revenues, and accordingly the Company's financial position.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Significant and lingering effects on the supply chain such that procurement of the servers and other technology infrastructure needed to deliver our services to our customers was adversely impacted. Supply chain constraints could also affect our ability to sell via our PC OEM and other partners in conjunction with their computer and other hardware sales. Increased pricing of these components could also affect infrastructure costs to deliver our services.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• New variants of COVID-19 and new governmental lockdowns, restrictions, or regulations arising from the COVID-19 pandemic which restrict the movement and gathering of people in the jurisdictions in which we operate could significantly impact the ability of our employees, partners, customers, and vendors to work productively. Lingering or additional workforce restrictions and limitations could impact our ability to enhance, develop, and support existing products and services, hold sales, marketing, and employee events, and generate new sales leads and technology alliances, among others. In addition, the changed environment under which we are operating could have an impact on our internal controls over financial reporting as well as our ability to meet a number of our compliance requirements in a timely manner.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Ongoing significant foreign exchange volatility which could materially impact our revenues that are denominated in foreign currencies and our ability to hedge our foreign exchange exposure. Additionally, volatility in debt and equity markets could affect the values of our debt and equity holdings and the realized gains or losses on the disposition of those holdings.

***Our operating results have been adversely affected by decreases in customer spending and unfavorable macroeconomic conditions which may harm our growth strategies and business prospects.***

Our operating results have been and will continue to be affected by the condition of the economy in Canada, the United States and other countries around the world. Macroeconomic events including the COVID-19 pandemic, rising inflation, rising interest rates, supply chain disruptions and the Russian invasion of Ukraine have led to economic uncertainty. Businesses are, and have historically in such economic times, slowed spending on information technology. Our business and financial performance have and may in the future be harmed by current and future economic conditions that cause a decline in business spending, including a reduction in the

------

availability of credit, increased unemployment levels, higher energy and fuel costs, rising interest rates, financial market volatility and recession. Furthermore, geopolitical instability arising from conflicts could adversely affect the global economy or specific international, regional or domestic markets. Due to our subscription model, the effect of macroeconomic conditions currently impacting our results of operations may continue to show in our results of operations into future periods. Such conditions have and will likely continue to have an adverse effect on our business and financial performance through ongoing worldwide inflation, greater compliance costs, higher volatility in foreign currency exchange rates, further market disruptions and higher interest rates. Historically, during periods of economic uncertainty and downturns, businesses slow and increase scrutiny on spending on information technology and lengthen contract cycles and internal purchase approval processes, and we have and may suffer additional harm if our customers continue to reduce their budgets due to continued inflation, job losses, bankruptcies, high debt and interest rates, reduced access to credit, uncertainty or changes in tax policies and tax rates. Lengthened sales cycles may also result in increased fluctuations in our results of operations, reducing comparability across periods and impact our ability to anticipate future results.

***We may not successfully complete the integration of NetMotion and/or realize the expected benefits of the NetMotion acquisition.***

As of December 31, 2022, we have completed a substantial portion of our integration plan for NetMotion, and continue to work through remaining integration efforts, including certain system implementations. We believe that our acquisition of NetMotion last year has the potential to be and will continue to be beneficial to our business, including by positioning us to deliver services which enable organizations to prioritize a secure user experience while minimizing the strain on IT and security teams, maximizing technology functionality, and strengthening their overall security posture. In addition, we believe that, through the NetMotion Acquisition, we can strengthen our competitive position in the endpoint security, VPN and network security, and Zero Trust/ZTNA markets. If we do not recognize these and the other expected benefits of the NetMotion acquisition, it may have a material and adverse effect on our business, financial condition, and results of operations. Our ability to realize the expected benefits of our acquisition of NetMotion will depend on a number of factors, including successfully completing the integration of NetMotion's operations, procedures, and personnel with our own, integrating NetMotion's technologies into our own, developing our products and services which combine our technologies with NetMotion's, developing a go-to-market strategy for our product and service offerings integrating NetMotion's services and technology, and maximizing the potential growth opportunities resulting from our acquisition of NetMotion. A variety of factors, including those risk factors set out in this MD&A, may adversely affect our ability to achieve the anticipated benefits of our acquisition of NetMotion. If we are unable to accomplish the foregoing in an efficient and timely manner or in a manner that allows us to unlock the potential benefits from the acquisition of NetMotion, we may not be able to realize certain or all of the expected benefits from the NetMotion acquisition, which may harm our financial condition and negatively impact our operating results.

Additionally, the completion of the acquisition of NetMotion may result in one-time write offs, restructuring charges and unanticipated costs. Although we and our advisors conducted significant due diligence on NetMotion, there can be no guarantee that we are fully aware of all actual and potential liabilities of NetMotion. As a result of these factors, it is possible that certain benefits expected from the acquisition of NetMotion may not be realized.

***Future acquisitions, strategic investments, partnerships, or alliances could be difficult to identify and integrate, divert the attention of key management personnel, disrupt our business, dilute stockholder value and adversely affect our results of operations and financial condition.***

Going forward, we expect to continue to evaluate possible acquisitions of, or strategic investments in, businesses, products or technologies that could be complementary to our business. The integration process with respect to future acquisitions (if any), will require significant time and resources and we may not be able to manage the process successfully. If our customers are uncertain about our ability to operate on a combined basis, they could delay or cancel orders for our products and services. In addition, we may not successfully evaluate or utilize the acquired technology and accurately forecast the financial impact of an acquisition transaction, including accounting charges. If we fail to manage acquisition integration processes successfully, allow integration processes to impact our existing business operations, or if our customers reduce or eliminate their consumption of our products and services as a result of an acquisition, our operating results and business will be adversely impacted.

In addition to the foregoing, the areas where we may face risks with respect to an acquisition or strategic investment include:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• difficulties in integrating the operations, technologies, products and/or personnel of any companies we acquire into our operations;

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• potential disruption of our ongoing business and diversion of management's attention from normal daily operations of the business;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• insufficient revenues to offset increased expenses associated with acquisitions;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• potential for third-party IP infringement claims against any companies we acquire;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• failure to successfully further develop acquired technology, resulting in the impairment of amounts capitalized as intangible assets;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• impairment of relationships with customers and partners of any companies we acquire or in which we invest, or with our customers and partners, as a result of the integration of acquired operations;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• impairment of relationships with employees of any acquired companies or our existing employees as a result of integration of new management or other personnel;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• impact of known potential, or unknown, liabilities associated with any companies we acquire;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• failure to adequately understand and mitigate the risks of new product lines and services; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• in the case of foreign acquisitions, uncertainty regarding foreign laws and regulations and difficulty integrating operations and systems as a result of cultural, systems and operational differences.

Our failure to successfully address these risks or other problems encountered in connection with our past or future acquisitions could cause us to fail to realize the anticipated benefits of such acquisitions, incur unanticipated liabilities and adversely affect our business, operating results or financial condition, or result in significant or material control weaknesses.

Future acquisitions or dispositions could also result in dilutive issuances of our Common Shares, a decrease in our cash and cash equivalents and short-term investments, the incurring of additional expense related to compliance, contingent liabilities or amortization of expenses, or write-offs of goodwill, any of which could harm our financial condition and negatively impact our operating results.

***If we do not adapt our technology to be compatible to new operating systems, our business, operating results and financial condition could be harmed.***

We have designed the majority of our services to operate on certain generations of Microsoft Windows and other operating systems. The development by Microsoft of new versions of Windows and/or upgrades or updates to Windows or other operating systems and/or the market adoption of these or other operating systems developed by other vendors may have an adverse effect on our business if we are not able to adapt our technology to be compatible with these new operating systems. In addition, end users may want to deploy our products and services in computing environments with operating systems, software and/or hardware different than those in which we test our products and services before release or where our products are not compatible. The costs incurred in analyzing, correcting or eliminating any material defects or errors in our software may be substantial. Further, we may not be able to correct any defects or errors or promptly address any vulnerabilities or compatibility issues with our products which could have a material adverse effect on our business, operating results and financial condition.

***We may be unable to maintain or grow our sales in the educational vertical, which would harm our business, operating results and financial condition.***

We have historically generated a significant portion of our revenue from the education vertical, specifically K-12 organizations. In certain quarters prior to Q4 F2020, we saw volatility and declines in the Total ARR in the education vertical, which we believe reflect a secular trend specific to this sector. While customers in the enterprise and government sectors generally associate the value of our solutions with the protection of information, many of our customers within the education sector have historically associated the value of our solutions with the protection and recovery of devices. We continue to experience a shifting trend in the mix of devices that customers in the education vertical are purchasing, away from higher cost devices to lower cost, cloud-based devices.

The COVID-19 pandemic and related support programs caused an increasing number of schools to procure and seek to secure mobile computing systems for students, teachers and administrators in order to stand up and secure distance and hybrid learning programs. This has led to generally increased demand for our solutions and generally increased revenues from our education vertical since Q4 F2020. We expect some of the increased technology buying in the education sector caused by the pandemic may begin to normalize and may cause a reduction in our revenue growth rates from the education vertical; however, we believe the trends of technology modernization and focus on security in the education sector will continue to sustain a significant role for Absolute in this sector. However, there is no assurance that this vertical trend will continue into coming quarters

------

or permanently, or that we will continue to see increased demand and increased revenue from the education vertical as a result of the impacts of the COVID-19 pandemic.

Further, we believe that our current and intended future investments in our Intelligence initiative will result in product enhancements that will assist educators in gaining valuable insights into the value of their technology investments as well as assist them in managing their diverse technology landscapes. However, these enhancements are still being developed and gradually introduced to the market, and therefore their continuing impact on our education business remains to be proven. As a result, we expect results in the education vertical to continue to fluctuate in the near term. A continued decline of sales in our education vertical could materially affect our business and financial condition, especially if such revenue loss is not adequately offset by revenue growth in our other verticals.

***Our business depends, in part, on sales to government organizations, and significant changes in the contracting or fiscal policies of such government organizations could have a negative effect on our business and results of operations.***

Our future growth depends, in part, on increasing sales to government organizations in the United States and elsewhere. Demand from government organizations is often unpredictable, can be subject to budgetary uncertainty, can involve additional technical and/or security requirements, and typically involves long sales cycles. Selling to governmental agencies can be highly competitive, expensive and time-consuming, often requiring significant upfront time and expense without any assurance that such efforts will generate a sale. Governments may also impose certification requirements applicable to our products, which may change from time to time, resulting in additional compliance costs. As previously disclosed, we are currently pursuing the U.S. FedRAMP security compliance framework authorization; and there is no certainty we will achieve this authorization in a timely or cost-effective manner, or at all.

Government demand and payment may also be impacted by budgetary cycles and funding authorizations, resulting in funding reductions and delays. Governments also routinely investigate and audit government contractors' administrative processes, and unfavourable audit findings could result in termination of sales contracts or cessation of sales. There can be no assurance that our investments in the government sector will be successful or that we will be able to maintain or grow our revenue from the government sector. Government sales are subject to a number of challenges and risks that may harm our business, financial condition and results of operations.

***Our efforts to market and sell our products to larger enterprise customers will result in greater costs and may not be successful.***

As we continue to direct more sales efforts at larger enterprise customers, we could face greater costs, less favourable commercial and contractual terms and conditions, greater due diligence and technical scrutiny, longer sales cycles, less predictability in completing some sales and greater fluctuation in sales and cash flow in quarters where these large deals conclude. The continuing impacts of the COVID-19 pandemic on our prospective customers could accelerate one or more of these challenges. In this market segment, the customer's decision to use our service or products may be an enterprise-wide decision and, if so, these types of sales may require us to provide increased product discounts, additional global support and professional services, increased service level availability, greater levels of education and training regarding the use and benefits of the service, as well as education regarding privacy and data protection laws and regulations to prospective customers with international operations. As a result of these factors, these sales opportunities may require us to devote greater sales support and professional services resources to individual customers, driving up costs and time required to complete sales and diverting sales and professional services resources to a smaller number of larger transactions. If we are not successful in selling to larger enterprise customers and incur additional costs in these marketing and selling efforts, our business, results of operations and financial condition could be harmed.

***If we are unable to keep pace with technological and marketplace change and trends, including market adoption of certain mobile computers and other mobile devices, our business, operating results and financial condition would be harmed.***

The market for our products continues to evolve and continued growth and demand for, and acceptance of, these products remains uncertain. In addition, other emerging technology and products may impact the viability of the market for our products. Our continued success will depend upon our ability to keep pace with technological and marketplace change and to introduce, on a timely and cost-effective basis, new and enhanced products that satisfy changing customer requirements and achieve market acceptance. There can be no assurance that we will be able to respond effectively to changes in technology or customer demands. Moreover, there can be no assurance that our competitors or current partners (including PC OEMs) will not develop competitive products or that any such products will not have an adverse effect upon our business, financial condition or results of operations.

------

Our products and technologies are not available for all existing and emerging mobile computers and other mobile devices that are or will be available in the marketplace, and some features of our products are offered for only some devices. For example, our Persistence technology is not currently embedded in Apple devices or on Google Chromebooks. We target our product development efforts towards those devices and operating systems that we believe have the best strategic value for us. We may not be successful in identifying future trends in the marketplace for these devices on a timely basis, or in creating or adapting our products and features for enough of the devices that are available. If the present decline in personal computer and tablet sales continues, or if our customers replace their existing mobile computers and mobile devices with other devices for which we have not developed products, our revenue may decline and our results from operations may be adversely impacted.

***We may not timely and cost-effectively scale and adapt our existing technology to meet our customers' performance and other requirements.***

Our future growth is dependent upon our ability to continue to meet the needs of new customers and the expanding needs of our existing customers as their use of our solutions grow. In order to meet the performance and other requirements of our customers, we intend to continue to make significant investments to increase capacity and to develop and implement new technologies in our products and cloud infrastructure operations. These technologies are often advanced, complex, new and untested, and we may not be successful in developing or implementing these technologies in a cost-effective manner or at all. In addition, it takes a significant amount of time to plan, develop and test improvements to our technologies and infrastructure, and we may not be able to accurately forecast demand or predict the results we will realize from such improvements. To the extent that we do not effectively scale our operations to meet the needs of our growing customer base and to maintain performance as our customers expand their use of our solutions, we may not be able to grow as quickly as we anticipate, our customers may reduce or cancel use of our solutions and we may be unable to compete as effectively and our business and results of operations may be harmed.

***If our solutions fail or are perceived to fail to detect or prevent incidents or have or are perceived to have errors, vulnerabilities or defects, our brand and reputation would be harmed, which would negatively affect our business and results of operations.***

The software technology enabling our software services (including third party components) is complex and, despite testing prior to their release, the related application software may contain errors, vulnerabilities or defects, especially when upgrades or new versions are released in the cloud or on-premise. Any errors or vulnerabilities that are discovered after commercial release could result in loss of revenues or delay in market acceptance, diversion of development resources, damage to our reputation, increased service and warranty costs, liability claims and our end-customers' unwillingness to buy products from us. Released products may also from time to time suffer from unexpected or excessive downtime, which could materially affect the delivery of our service, customer satisfaction, and/or customer renewals or new sales efforts. Unexpected or excessive service downtime may also result in a breach of uptime commitments in certain of our customer contracts, which could result in service credits or refunds being owed to a customer and/or a right for the customer to terminate their contract. In addition, it is possible that our product may become the subject of a third-party attack or disruption, whether malicious or otherwise.

***Internal or external security incidents or breaches could expose us to a risk of loss of sensitive and confidential information, which could result in litigation or liability and negatively impact our reputation, business, results of operations and financial condition.***

Our services could involve the storage, processing and/or transmission of significant amounts of data which may include certain personally identifiable information and protected health data depending on applicable legal definitions and parameters in different jurisdictions. Internal or external security incidents or breaches could expose us to a risk of loss of this information, litigation and possible liability. If our data security measures are inadequate or interfered with or breached as a result of third-party action, employee error, malfeasance or otherwise, during the transfer of data to additional data centers or at any time, and, as a result, someone obtains unauthorized access to our data or our customers', partners', or employees' data, our reputation could be damaged, our business may suffer and we could incur significant liability. We remain potentially vulnerable to additional known or unknown threats that elude our detection, investigation and prevention efforts, and we may be unable to anticipate new attack techniques or may not have time to implement adequate preventative measures, including recommended upgrades, patches or improvements for individuals or entities utilizing unlicensed or outdated versions of our product or agent. If an actual or perceived breach of our security occurs, the market perception of the effectiveness of our security measures could be harmed and we could lose sales, channel partners and existing and potential customers. In addition, our customers may authorize third-party service providers to access their customer data. Because the control of these third-party service providers is undertaken by our customers, we cannot ensure the complete integrity or security of such transmissions or processing.

------

***As a cybersecurity provider, we have been, and expect to continue to be, a target of cyberattacks. If our internal networks, systems, or data are or are perceived to have been compromised, our reputation may be damaged and our financial results may be negatively affected.***

Increasingly, organizations are subject to a wide variety of attacks on their networks. In addition to traditional computer "hackers," malicious code (such as viruses and worms), employee theft or misuse, denial of service attacks, ransomware, malware and sophisticated government and government-supported actors now engage in incidents and attacks (including advanced persistent threat intrusions), and add to the risks to our internal networks and the information they store, manage and process. It is virtually impossible for us to entirely mitigate these risks. Any such security incident or breach could compromise our networks, creating system disruptions or slowdowns and exploiting security vulnerabilities of our products, and the information stored on our networks could be accessed, publicly disclosed, lost, or stolen, which could subject us to liability and cause us financial harm. These breaches, or any perceived breach, may also result in damage to our reputation, negative publicity (through research reports or otherwise), loss of partners, end-customers and sales, increased costs to remedy any problem, and costly litigation and may result in our business, operating results and financial condition being materially adversely affected.

***We are subject to various data protection, security and privacy laws and regulations, which may result in increased compliance costs for our products. Our failure, or that of our partners or customers, to comply with any such laws or regulations may harm our reputation and negatively affect our business, results of operations and financial condition.***

Our business and certain data that we collect, analyze, store and process is subject to laws, regulations, and industry standards concerning privacy, data protection, information security, and electronic and telecommunications services in the United States, Canada, the European Union and other jurisdictions in which we operate or may operate (collectively, "**Privacy and Data Protection Laws**"). The U.S. federal government, and various U.S. state governments, have adopted or proposed limitations on the collection, distribution, use, and storage of certain categories of information, such as personally identifiable information of individuals, personal health information, and other sector-specific types of data, including but not limited to the Federal Trade Commission, the Electronic Communication Privacy Act, the Computer Fraud and Abuse Act, the Health Insurance Portability and Accountability Act, the Gramm Leach Bliley Act, and the California Consumer Privacy Act of 2018. Laws and regulations outside the United States, and particularly in Europe, such as the European General Data Protection Regulation, often are more restrictive than those in the United States. Such laws and regulations may require companies to implement privacy and security policies, permit individuals to access, correct, and delete personal information stored or maintained by such companies, inform individuals of security breaches that affect their personal information, and, in some cases, obtain individuals' consent to use personally identifiable information for certain purposes. In addition, some governments require that any information of certain categories collected in a country not be disseminated outside of that country. We also may find it necessary or desirable to join industry or other self-regulatory bodies or other information security or data protection-related organizations that require compliance with their rules pertaining to information security and data protection. We also may over time be bound by additional, more stringent contractual obligations relating to our actual or potential collection, use and/or disclosure of personal, financial, health, and other sensitive data.

We also expect that there will continue to be new Privacy and Data Protection Laws, and existing Privacy and Data Protection Laws may be interpreted in new manners in the future. We have already incurred certain expenses in establishing and maintaining our compliance with the obligations imposed by existing Privacy and Data Protection Laws, and new developments with respect to Privacy and Data Protection Laws could require us to modify our solutions, restrict our business operations or impair our ability to maintain and grow our customer base and increase our revenue. In the event a court or regulator determines that we have not complied with Privacy and Data Protection Laws, we may be subject to fines and public censure. The costs of compliance with, and other burdens imposed by, evolving Privacy and Data Protection Laws that are applicable to the businesses of our customers may also limit the use and adoption of our service and reduce overall demand for it.

These costs and outcomes could negatively affect our business, results of operations and financial condition.

***We may be unable to meet our commitments under Term Loan Facility and/or the Term Loan Facility may have adverse consequences on our business.***

We have a substantial amount of indebtedness arising from the $275 million term loan from Benefit Street Partners LLC used to help fund the NetMotion acquisition. Since September 30, 2021, we are required to use a portion of our cash flow to service our repayment obligations under the Term Loan Facility. There is a risk that we will be unable to meet our financial obligations under the Term Loan Facility as they become due. Our ability to make payments on, or to potentially refinance, our indebtedness under the Term Loan Facility depends upon our future performance, which is subject to economic, financial, competitive, and other factors, many of which are outside of our control. A significant reduction in operating cash flows resulting from changes in economic

------

conditions could increase the need for additional or alternative sources of liquidity and could have a material adverse effect on our business, financial condition, or results of operations, as well as our ability to service our debt and other obligations. In addition, the Term Loan Facility is subject to interest rates which fluctuate based upon market conditions and our leverage ratio. Increases in these interest rates may have material adverse effect on our cash flows, operations and results therefrom, and therefore, our financial condition.

No assurance can be made that we will be able to generate sufficient funds to make required payments under the Term Loan Facility or to fund other liquidity needs. If we are unable to meet our obligations to make the required payments under the Term Loan Facility, the lenders may exercise their rights under the security arrangements of the Term Loan Facility, which could result in a loss or substantial reduction in the value of our assets. If our cash flow and capital resources are insufficient to fund our debt obligations, we may be forced to reduce or delay capital expenditures, sell assets, seek to obtain additional equity or debt capital or restructure our debt. In addition, any failure to make scheduled payment of interest and principal on outstanding indebtedness is likely to result in a reduction of credit rating, which could harm our ability to incur additional indebtedness on acceptable terms.

Additionally, the Term Loan Facility contains affirmative, negative, and financial covenants which limit the activities that we may engage in, including our ability to grant security interests, incur additional indebtedness, execute asset sales, amalgamate, or merge, and pay higher dividends or make other distributions. These covenants or inability to comply with these covenants in a timely manner could have adverse consequences on our business, including by limiting our ability to obtain additional financing, restricting our flexibility and discretion to operate our business, requiring us to dedicate a portion of our future cash flows to the payment of indebtedness under the Term Loan Facility and not allowing us to use that cash flow for other purposes, exposing us to increased interest expense on borrowings at variable rates, limiting our ability to adjust to changing market conditions, impacting our share price, placing us at a competitive disadvantage compared to competitors that have less debt or greater financial resources, making us vulnerable in a downturn in general economic conditions and preventing our ability to take advantage of certain business opportunities without the consent of the lenders. Our ability to comply with such covenants may be affected by events outside of our control, including prevailing economic, financial, and industry conditions, particularly in times of macroeconomic uncertainty resulting in a more challenging operating environment for us and our customers. A breach of these covenants by the Company, including a failure to meet applicable financial tests or ratios, could result in an event of default under the Term Loan Facility and allow the lenders to accelerate the repayment of our indebtedness. In such circumstances, it may not be possible for us to repay the accelerated indebtedness or fulfill our obligations under other contractual arrangements in a timely fashion or at all, and any such event of default which is not cured or waived may result in adverse effects on our business or financial condition.

***If we do not effectively manage our future growth, including by effectively expanding our workforce and training new employees, our business and results of operations will be negatively affected.***

We have remained focused on sales growth. This has resulted, at times, in increasing headcount and operational costs to generate and support this growing customer base, which has placed, and will continue to place, to the extent that we are able to sustain such growth, significant strain on our management, administrative, operational and financial infrastructure. We anticipate that further growth will be required to address increases in the customer base, further development of our products and expansion into new geographic areas, amongst other areas of our business and operations. Further growth will require us to continue to hire, train and manage new employees as needed. If new hires perform poorly, or if we are unsuccessful in hiring, training, managing and integrating new employees, or if we are not successful in retaining existing employees, our business may be harmed. In addition, we may look to expand our engineering and sales teams in an attempt to increase product delivery and sales growth. Such sales growth may not match or exceed the increase in operating costs associated with hiring, training, managing and integrating of such employees, which could harm our business, results of operations and financial condition.

***Our future sales growth and success depends in part on our continued research and development efforts.***

We believe that we must continue to dedicate a significant amount of resources to our research and development efforts to maintain and develop our solutions and maintain and enhance our competitive position. We recognize the costs associated with these research and development investments earlier than the anticipated benefits, and the return on these investments may be lower, or may develop more slowly, than we expect. If we spend significant resources on research and development and are unable to generate an adequate return on our investment, our business, financial condition and results of operations may be materially and adversely affected. Further, we may be required to dedicate a significant amount of our development time to product maintenance as opposed to the development and release of new products and features, which could impact the return on investment of our R&D budget and our future revenues.

------

***If we fail to maintain a consistently high level of customer service, our brand, business, and financial results may be harmed.***

We believe our focus on our customers' experience with Absolute is critical to our success and our ability to attract and onboard new customers, retain our existing customers, and grow our business. As a result, we invest heavily in the quality and training of our 'Customer Experience' organization, along with the tools they use to provide this service. If we are unable to provide efficient and effective customer support globally at scale, our ability to grow our operations may be harmed and we may need to hire additional support personnel, which could harm our profitability and results of operations. In addition, our ability to attract new customers is highly dependent on our reputation and on positive recommendations from our existing customers. Any failure to maintain a consistently high level of product performance and/or customer service and to help our customers quickly resolve issues and provide effective ongoing support could harm our ability to retain existing customers and attract new customers and our reputation with existing or potential customers could suffer. We may experience difficulties maintaining a consistent level of service across our international operations and any third-party service providers we may use in these areas.

***If we are not able to maintain and enhance our brand and our reputation as a provider of high-efficacy security solutions, our business, results of operations and financial condition may be harmed.***

We believe that developing and maintaining awareness of our proprietary corporate and product brands in a cost-effective manner is critical to achieving widespread acceptance of our existing and future services and is an important element in attracting new customers. Further, we believe in the increased importance of brand recognition as competition in our market intensifies. Successful promotion of our brands will depend largely on the effectiveness of our marketing and communications efforts and on our ability to provide reliable secure and useful services at competitive prices. If we fail to successfully promote, maintain, and protect our brands, or incur substantial expenses in an unsuccessful attempt to promote and maintain our brands, we may fail to attract enough new customers or retain existing customers to the extent necessary to realize a sufficient return on brand-building efforts, which would harm our business, results of operations and financial condition. In addition, any negative publicity about us, including about the efficacy and reliability of our technologies, our product offerings, our professional services and the partners or customers we work with, even if inaccurate, could negatively affect our reputation and brand.

***Current and future global economic and political volatility and uncertainty may negatively impact our financial performance and results of operations as well as our ability to predict future spending requirements and growth, if any.***

Current and future global economic, political and social conditions remain volatile and uncertain, especially due to the continuing impacts and uncertainties as a result of the COVID-19 pandemic, particularly in certain parts of the world. Further, acts of terrorism, labor activism or unrest, and other geopolitical unrest, including global events such as the Russian invasion of Ukraine, could cause disruptions in our business or the businesses of our partners or the economy as a whole. If any of the following international business risks were to materialize or become worse, they could have a material adverse effect on our business, financial condition and results of operations:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• social and political instability in a number of countries around the world, including continued hostilities and civil unrest in the Middle East and the Ukraine. The instability may have a negative effect on our business, financial condition and operations via our customers and global supply chain;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• potential terrorist attacks;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• epidemics and pandemics, such as the coronavirus outbreak, which may adversely affect our workforce, as well as our suppliers and customers;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• adverse changes in government policies, especially those affecting trade and investment; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• volatility in foreign currency exchange rates, in particular with respect to the U.S. dollar, and transfer restrictions, in particular in China.

------

As a result, it is difficult to estimate the level of growth or contraction for the global economy as a whole. It is even more difficult to estimate economic growth or contraction in various sectors and regions, including the markets in which we operate. Because all components of our budgeting and forecasting are dependent upon estimates of growth or contraction in the markets we serve and the demand for our products and services, the prevailing economic uncertainties render estimates of future income and expenditures very difficult to make. Adverse changes may occur as a result of the impact and residual effects of the COVID-19 pandemic or the continued prevalence of public health crises, wavering consumer confidence, unemployment, declines in stock markets, contraction of credit availability, declines in real estate values, stagnant economic conditions, increasing nationalism and protectionism, trade tensions and tariff uncertainty, political deadlock, war, financial and trade sanctions, social unrest or other factors affecting economic conditions generally. These changes may negatively affect the sales of our services and, therefore, may impact our ability to meet our targets for Total ARR, Adjusted Revenue, Adjusted EBITDA and cash from operating activities.

***Our business may be impacted by the cyclical and seasonal nature of PC and other device purchases by our customers, which may result in fluctuation of our results of operations.***

Our business may be impacted from time to time by the general cyclical and seasonal nature of personal computer and other device purchases by corporate, education and governmental entities. For instance, in the education sector, greater technology purchases tend to occur in the fourth quarter of our financial year, in line with school-year-end purchasing cycles. Other factors which may create cyclical fluctuations include the development and adoption of new operating system software, the expiry of leases on devices or the introduction of newer or more advanced devices, legal and regulatory requirements, and the timing of contract renewals between our partners and their own customers. Since some of our revenue from particular products and services are tied to the volume of shipments being processed, adverse fluctuations in the volume of global shipments may adversely affect our revenues. There can be no assurance that declines in shipment volumes in the United States or internationally will not have a material adverse effect on our business.

***Competitive pricing pressure may reduce our gross profits and negatively affect our financial results.***

If we are unable to maintain our current customer pricing due to competitive pressures or other factors, our margins will be reduced and our gross profits, business, results of operations, and financial condition would be harmed. The subscription prices for our products and services may decline for a variety of reasons, including competitive pricing pressures, discounts, anticipation of the introduction of new solutions by our competitors, or promotional programs offered by us or our competitors. Competitors with more diverse product and service offerings may reduce the price of products or subscriptions that compete with ours or may bundle them with other products and subscriptions, which could result in downward pressure on our customer pricing and reduce our gross profits.

***We face intense competition and could lose market share to our competitors, which could negatively affect our business, financial condition, and results of operations.***

The markets we serve are increasingly competitive and are characterized by continuous and rapid changes in technology, customer needs, and industry standards. It is possible that new competitors will enter the markets we operate in. Several potential competitors (including PC OEMs) are marketing or have announced the development of products and related patents that could be in direct competition with us. In addition, as we develop new products and services, we may begin competing against companies with whom we did not previously compete. Many of these competitors have greater financial, technical, marketing, sales and other resources, greater name recognition, longer operating histories and a larger base of customers than we do. They may be able to devote greater resources to the development, promotion and sale of services than we can and they may offer lower pricing than we do. Further, they may have greater resources for research and development of new technologies, the provision of customer support and the pursuit of acquisitions, or they may have other financial, technical or other resource advantages. Our larger competitors may have substantially broader and more diverse product and services offerings as well as routes to market, which allows them to leverage their relationships based on other products or incorporate functionality into existing products to gain business in a manner that discourages users from purchasing our solutions. Further, many competitors that specialize in providing protection from a single type of security threat may be able to deliver these targeted security products to the market quicker than we can or may convince organizations that these limited products meet their needs. Even if there is significant demand for cloud-based security solutions like ours, if our competitors include functionality that is, or is perceived to be, equivalent to or better than ours in legacy products that are already generally accepted as necessary components of an organization's IT security architecture, we may have difficulty increasing the market penetration of our products. Further, even if the functionality offered by other security and device management solutions providers is different and more limited than the functionality of our platform, organizations may elect to accept such limited functionality in lieu of adding products from additional vendors like us. Further, conditions in our market could change rapidly and significantly as a result of technological advancements, partnering or acquisitions by our competitors or

------

continuing market consolidation. Accordingly, competition could have a material adverse effect on our business, financial condition and results of operations.

***We rely on third-party hosting facilities and our own facilities to host and operate our service, and any disruption of or interference with our use of these facilities may negatively affect our ability to maintain the performance and reliability of our products, which could cause our business to suffer.***

We currently serve our SaaS customers from facilities that include third-party hosting facilities located in the province of British Columbia and state of Washington, and certain cloud service providers. In addition, many of the NetMotion service customers host the service on their own systems (on physical servers or in their own cloud service). Damage to, or failure of, our vendors', and/or our customers' systems (as applicable) generally could result in interruptions in our service. Interruptions in our service may reduce our revenue, cause us to issue credits or pay penalties, cause customers to terminate their subscriptions and adversely affect our renewal rates and our ability to attract new customers. Our business will also be harmed if our customers and potential customers believe our service is unreliable. In addition, energy unavailability, weather events, other public health crises, and/or acts of terrorism or other political and economic unrest could cause disruptions in our and our vendors' service reliability and in the economy.

As part of our current disaster recovery arrangements, redundant hardware is deployed where possible in all production customer environments. Production data is backed-up, encrypted, and stored in a secure offsite location. The recovery procedures and encryption keys are held remotely by our employees, so that the systems can be restored in the event of a site-wide disaster. Despite these arrangements, there can be no assurance that they will prevent disruptions or interference of our service and operations. Other than contractual assurances and agreed to controls, we do not control the operation of any of these facilities and they are vulnerable to damage or interruption from heatwaves, earthquakes, floods, fires, power loss, public health crises, telecommunications failures, and/or other events. They may also be subject to break-ins, sabotage, intentional acts of vandalism, and similar misconduct. The occurrence of a natural disaster or an act of terrorism, a decision to close the facilities without adequate notice or other unanticipated problems at these facilities could result in lengthy interruptions in the delivery of our products and our services, which would negatively impact our business, results of operations, and financial condition.

***The success of our business depends in part on our ability to develop, protect and enforce our intellectual property rights.***

Our revenue, cost of revenue, and expenses may suffer if we cannot continue to protect our intellectual property rights, or if third parties assert that we violated their intellectual property rights. We rely upon patent, copyright, trademark and trade secret laws in the United States and Canada and similar laws in other countries, and agreements with employees, customers, suppliers and other parties, to establish and maintain intellectual property rights in, amongst other items, our Persistence technology platform. The industry in which we compete may include new or existing entrants that own, or claim to own, intellectual property, and we have received, and may receive in the future, assertions and claims from third parties that our products infringe on their patents or other intellectual property rights. Litigation has been and in the future may continue to be necessary to determine the scope, enforceability and validity of third-party proprietary rights or to establish our proprietary rights. Any of our direct or indirect intellectual property rights could be challenged, invalidated or circumvented, or such intellectual property rights may not be sufficient to permit us to take advantage of current market trends or otherwise to provide competitive advantages, which could result in costly or delayed product redesign efforts, discontinuance of certain product offerings or other competitive harm. Further, the laws of certain countries do not protect proprietary rights to the same extent as the laws of Canada or the United States. Therefore, in certain jurisdictions we may be unable to protect our proprietary technology adequately against unauthorized third-party copying or use, which could adversely affect our competitive position. Third parties also may claim that we or our customers or partners that we indemnify are infringing upon their intellectual property rights. These claims can be time consuming and costly to defend and divert management's attention and resources away from the business.

In addition, our research and development activities and commercial success depend in part upon our ability to develop new or improved technologies and products and to successfully obtain patent or other proprietary or statutory protection for these technologies and products in Canada, the United States and other countries. We seek to patent concepts, components, protocols and other inventions that are considered to have commercial value or that will likely yield a technological advantage. We own rights to patented and patent pending technologies in the United States, Canada and other countries. We may not be able to develop new technology that is patentable, new patents may not be issued in connection with our pending applications, allowed claims may not be sufficient to protect our new technology, and patents may not be obtained by us in every jurisdiction where our products are sold. Further, any current or future issued patents could be challenged, invalidated or circumvented and may not provide proprietary protection or a competitive advantage. New entrants to the field may have been issued patents, and may have filed patent applications or may obtain additional patents and

------

proprietary rights, for technologies similar to those that we have made or may make in the future. Since publication or public awareness of new technologies often lags behind actual discoveries, we cannot be absolutely certain that we were the first to develop the technology covered by our pending patent applications or that we were the first to file patent applications for the technology. In addition, the disclosure in our new patent applications, particularly in respect of the utility of our claimed inventions, may not be sufficient to meet the statutory requirements for patentability in all cases. As a result, there can be no assurance that our new patent applications will result in enforceable patents, nor can the breadth of allowed claims in our patents, and their enforceability, be predicted. Even if our patents are held to be enforceable, others may be able to design around these patents or develop products similar to our products that are not within the scope of these patents.

***Claims by others that we infringe their proprietary technology or other intellectual property rights could result in significant costs and substantially harm our business, financial condition, results of operations, and prospects.***

Claims by others that we infringe their proprietary technology or other intellectual property rights could harm our business. A number of companies in our industry hold a large number of patents and also protect their copyright, trade secret and other intellectual property rights, and companies in the networking and security industry frequently enter into litigation based on allegations of patent infringement or other violations of intellectual property rights. As we face increasing competition and continue our growth, the possibility of greater intellectual property rights claims against us also grows. In addition, to the extent we hire personnel from competitors, we may be subject to allegations that such personnel have divulged proprietary or other confidential information to us. From time to time, third parties have asserted and may in the future assert claims of infringement of intellectual property rights against us.

Third parties may in the future also assert claims against our customers or PC OEM partners. As the number of products and competitors in the security and IT operations market increases and overlaps occur, claims of infringement, misappropriation, and other violations of intellectual property rights may increase. In addition, litigation may involve non-practicing entities, companies or other patent owners who have no relevant product offerings or revenue and against whom our own patents may therefore provide little or no deterrence or protection. Any claim of intellectual property infringement by a third party, even a claim without merit, could cause us to incur substantial costs defending against such claim, could distract our management from our business and could require us to cease use of such intellectual property.

Additionally, our insurance may not cover intellectual property rights infringement claims that may be made. In the event that we fail to successfully defend ourselves against an infringement claim, a successful claimant could secure a judgment or otherwise require payment of legal fees, settlement payments, ongoing royalties or other costs or damages; or we may agree to a settlement that prevents us from offering certain services or features; or we may be required to obtain a license, which may not be available on reasonable terms, or at all, to use the relevant technology. If we are prevented from using certain technology or intellectual property, we may be required to develop alternative, non-infringing technology, which could require significant time, during which we could be unable to continue to offer our affected services or features, effort and expense and may ultimately not be successful.

Although third parties may offer a license to their technology or other intellectual property, the terms of any offered license may not be acceptable, and the failure to obtain a license or the costs associated with any license could cause our business, financial condition and results of operations to be negatively affected. If a third party does not offer us a license to its technology or other intellectual property on reasonable terms, or at all, we could be enjoined from continued use of such intellectual property. As a result, we may be required to develop alternative, non-infringing technology, which could require significant time, during which we could be unable to continue to offer our affected products, subscriptions or services, effort, and expense and may ultimately not be successful. Further, a successful claimant could secure a judgment or we may agree to a settlement that prevents us from making, using or distributing certain products, providing certain subscriptions or performing certain services or that requires us to pay substantial damages, royalties or other fees. Any of these events could harm our business, financial condition and results of operations.

***Some of our technology incorporates "open source" software, which could negatively affect our ability to sell our products and subject us to possible litigation.***

Certain of our products and subscriptions contain third-party open source software components, and failure to comply with the terms of the underlying open source software licenses could restrict our ability to sell our products and subscriptions. The use and distribution of open source software may entail greater risks than the use of third-party commercial software, as open source licensors generally do not provide warranties or other contractual protections regarding infringement claims or the quality of the code. Many of the risks associated with use of open source software cannot be eliminated and could negatively affect our business. In addition, the wide availability of source code used in our solutions could expose us to security vulnerabilities.

------

Some open source licenses contain requirements that we make available source code for modifications or derivative works we create based upon the type of open source software we use. If we combine our proprietary software with open source software in a certain manner, we could, under certain open source licenses, be required to release the source code of our proprietary software to the public, including authorizing further modification and redistribution, or otherwise be limited in the licensing of our services, each of which could provide an advantage to our competitors or other entrants to the market, create security vulnerabilities in our solutions, require us to re-engineer all or a portion of our technologies, and could reduce or eliminate the value of our services. This would allow our competitors to create similar products with lower development effort and time and ultimately could result in a loss of sales for us.

The terms of many open source licenses have not been interpreted by U.S. and Canadian courts, and there is a risk that these licenses could be construed in ways that could impose unanticipated conditions or restrictions on our ability to commercialize products and subscriptions incorporating such software. Moreover, we cannot assure you that our processes for controlling our use of open source software in our products and subscriptions will be effective. From time to time, we may face claims from third parties asserting ownership of, or demanding release of, the open source software or derivative works that we developed using such software (which could include our proprietary source code), or otherwise seeking to enforce the terms of the applicable open source license. These claims could result in litigation. Litigation could be costly for us to defend, have a negative effect on our results of operations and financial condition or require us to devote additional research and development resources to change our solutions. Responding to any infringement or noncompliance claim by an open source vendor, regardless of its validity, discovering certain open source software code in our technologies and products, or a finding that we have breached the terms of an open source software license, could harm our business, results of operations and financial condition.

***We license technology from third parties, and our inability to maintain those licenses could harm our business.***

We currently incorporate, and will in the future incorporate, technology that we license from third parties into our solutions. We cannot be certain that our licensors do not or will not infringe on the intellectual property rights of third parties or that our licensors have or will have sufficient rights to the licensed intellectual property in all jurisdictions in which we may sell our products. Some of our agreements with our licensors may be terminated by them for convenience, or otherwise provide for a limited term. If we are unable to continue to license technology because of intellectual property infringement claims brought by third parties against our licensors or against us, or if we are unable to continue our license agreements or enter into new licenses on commercially reasonable terms, our ability to develop and sell solutions and services containing that technology would be limited, and our business could be harmed. Additionally, if we are unable to license technology from third parties, we may be forced to acquire or develop alternative technology, which we may be unable to do in a commercially feasible manner or at all, and may require us to use alternative technology of lower quality or performance standards. This could limit or delay our ability to offer new or competitive solutions and increase our costs. As a result, our margins, market share, and results of operations could be harmed.

***We may not continue paying dividends at historical rates or at all in the future.***

While we have historically declared and paid dividends on our Common Shares on a quarterly basis, future dividends will be declared and paid at the discretion of our Board of Directors, and there can be no assurance that we will continue declaring and paying dividends at historical rates or at all. As a result, the return on an investment in our Common Shares would depend upon any future appreciation in value, if any, and on a shareholder's ability to sell Common Shares. The payment of future dividends, if any, will be reviewed periodically by our Board of Directors and will depend upon, among other things, conditions then existing including cash flow, the results of operations, financial condition, indebtedness, the need for funds to finance ongoing operations, applicable restrictions under the Term Loan Facility, and other relevant business considerations.

------

***We may incur losses associated with foreign currency fluctuations.***

Our reporting and functional currency is the United States dollar. However, a significant portion of our operating expenses is denominated in Canadian dollars. As a result, we are exposed to fluctuations in the Canadian dollar exchange rate. Currency markets by their nature are volatile and have seen some increased volatility recently due to the COVID-19 pandemic. A significant appreciation of the Canadian dollar relative to the U.S. dollar could materially impact our profitability. In addition, we will be exposed to greater foreign exchange risk from other countries as our operations, and our operating expenses, expand in foreign jurisdictions.

***If we are unable to attract and retain qualified personnel and maintain a positive and inclusive company culture, our business could be harmed.***

Our future performance depends in part upon attracting and retaining key technical, sales and management personnel. There can be no assurance that we can retain these personnel and continue to recruit required talent quickly enough and with the skills required to enable us to execute on our business plans; especially in the current environment of heavy competition for talent, employee turnover in various industries, and rising compensation pressure.

Effective and thorough succession planning is also important to our long-term success. Failure to ensure effective transfer of knowledge and smooth transitions involving key employees could hinder our strategic planning and execution. The loss of any senior management team or other key employee, or the inability of a key employee to work for a prolonged period of time (for example, as a result of the illness of a key employee or the inability of a key employee to work due to government restrictions), could result in significant disruptions to our operations, including adversely affecting the timeliness of product releases as well as impact the and completion of our initiatives and our results of operations.

Competition for people with the specific skills that we require is significant in the industry in which we operate and in the Vancouver, B.C., Austin, Texas, Silicon Valley in California, Seattle, Washington, Boulder/Denver, Colorado, and Ho Chi Minh City, Vietnam areas where we have a substantial presence and require highly skilled personnel and, as a result, we may face difficulties in attracting, retaining and motivating employees. From time to time we have experienced, and may continue to experience, difficulty in hiring and retaining employees with the appropriate level of qualifications. The companies with which we compete for qualified employees may have greater resources than we have and may offer compensation packages that are perceived to be better than ours. We may not be able to manage increasing employee compensation expenses which could also negatively impact our profitability. In addition, periodic changes to the organizational structure, geographic focus and concentration and compensation plans for our sales organization may be disruptive and may impact our sales cycle or alter the average cost of revenue. The inability to attract and obtain key employees, motivate our current employees, or the loss of the services of our key employees could result in and related severance or termination payments that could have a material adverse effect on our business, future growth prospects, operating results and financial condition.

In addition, we believe that our corporate culture fosters innovation, creativity, and teamwork. As our organization grows and evolves, we may need to implement more complex organizational management structures or adapt our corporate culture and work environments to ever-changing circumstances, such as during times of a natural disaster or public health emergency, and these changes could impact our ability to compete effectively or have an adverse impact on our corporate culture. While we are committed to equality, diversity, and inclusion at all levels of our organization, there is no assurance that our strategies and efforts in this area will deliver positive outcomes.

***We may become involved in litigation or dispute resolution that may negatively affect us.***

From time to time, we are and may in the future be subject to litigation or dispute resolution relating to various types of claims, including claims (for damages or otherwise) related to undetected errors or malfunctions of our services and products, data breaches, alleged intellectual property violation, commercial or contract disputes, employment matters, or under applicable securities laws. A product liability, data breach, core IP, or securities class action claim, in particular, could seriously harm our business because of the costs of defending the lawsuit, diversion of employees' time and attention and potential damage to our reputation. Further, our services and products are complex and often implemented by our customers to interact with third-party technology. Claims may be made against us for damages properly attributable to those third-party technologies, regardless of our lack of responsibility for any failure resulting in a loss. As a result, we could be required to pay substantial amounts in settlement or in damages upon the determination of any of these types of claims and incur damage to our business and reputation. The likelihood of such claims and the amount of damages we may be required to pay may increase as our customers increasingly use our services and products. Our insurance may not cover potential claims, or may not be adequate to cover all costs incurred in defense of potential claims or to indemnify us for all liability that may be imposed.

------

***Our international operations and plans for future international expansion expose us to significant risks, and failure to manage those risks could adversely impact our business.***

We intend to continue to pursue, and commit resources to, growth opportunities beyond North America which could result in international sales accounting for an increasing portion of our consolidated revenues. Outside of North America, we maintain offices in Vietnam and the United Kingdom and personnel in these and other countries. We may not be aware of all the factors that may affect our business in foreign jurisdictions. We will be subject to a number of risks associated with international business activities that may increase liability or costs, lengthen sales cycles and/or product development cycles or require significant management attention.

International operations carry certain risks and associated costs, such as: the complexities and expense of administering a business abroad; complications in compliance with, and unexpected changes in legal and regulatory restrictions or requirements; foreign laws, international import and export legislation; trading and investment policies; economic and political instability; foreign currency fluctuations; exchange controls; increased nationalism and protectionism; tariffs and other trade barriers; difficulties in collecting accounts receivable; potential adverse tax consequences; uncertainties of laws and enforcement relating to intellectual property and privacy rights; unauthorized copying of software; difficulty in managing a geographically dispersed workforce in compliance with diverse local laws and customs; potential governmental expropriation (especially in countries with undemocratic/authoritarian ruling parties); and other factors depending upon the country involved. There can be no assurance that we will not experience these risks in the future. If foreign operations expand to the point where they account for a significant portion of our consolidated revenues, the presence of such risks could have a material adverse effect on our business, operating results and financial condition.

***Because we recognize revenue from subscriptions to our cloud services ratably over the term of the Billings, downturns or upturns in new business will not be immediately reflected in our results of operations.***

We generally recognize revenue from customer subscriptions to our cloud services ratably over the term of the Billings. As a result, most of the revenue that we report in each quarter results from the recognition of deferred revenue relating to Billings entered into during previous periods. Consequently, a decline in new or renewal subscriptions in any one quarter will not necessarily be fully reflected in the revenue in that quarter but will negatively affect revenue in future quarters. In addition, we may be unable to adjust our cost structure to reflect the changes in Billings. Accordingly, the effect of significant downturns in sales and market acceptance of our services or products may not be fully reflected in our results of operations until future periods. We may also be unable to timely reduce our cost structure in line with a significant deterioration in sales or renewals that would adversely affect our results of operations and financial condition. In addition, although we expect to transition the NetMotion customer agreements to recurring cloud subscriptions, the NetMotion solutions are continuing to be sold to existing customers via an on-premise software subscription model. There may be more variability in our future revenues (and other related financial measures) from the on-premise software subscription model, unlike recurring cloud subscriptions, because of the up-front revenue recognition component from on-premise licenses.

***Most of our Billings are conducted on a resale basis. As a result, large or unexpected amounts of product returns could negatively impact our Billings and future revenue.***

Most Billings are conducted via channel partners who purchase from us in order to resell to their customers. While our services are provided directly to the end user customer, the orders, which include ship dates, customer name, product, pricing and volume, come in various forms from the reseller partner (sales reports, purchase orders, shipping reports, royalty reports, etc.). We ship the software, commence the subscription term and invoice the reseller (and receive payment from the reseller) based on receipt of, or ship dates contained in, these forms of evidence of the end customer purchase, and report this as a Billing for the applicable period. Accordingly, we rely upon the reseller partner to have sufficiently concluded the sales process with the end user customer to ensure that the order is valid and the risk of returns is kept to a minimum. It is possible that a reseller may order from us and subsequently return the product in accordance with generally accepted industry practices. In such cases, if a sale had been reported in a prior period, it would have to be subsequently reversed, impacting future Billings and revenue performance.

***We may be subject to audits by tax authorities in the various jurisdictions in which we operate as well as the effects of tax reform, any of which may negatively affect our business, results of operations and financial condition.***

Significant judgment is required in determining our provision for income taxes. Various internal and external factors may have favourable or unfavourable effects on our future provision for income taxes, income taxes payable and/or effective income tax rate. These factors include, but are not limited to: changes in tax laws, regulations and/or rates; results of audits by tax authorities; changing interpretations of existing tax laws or regulations; changes in estimates of prior years' items; future levels of research and development spending;

------

changes in the overall mix of income among the different jurisdictions in which we operate; and changes in overall levels of income before taxes. To the extent that the taxation authorities do not agree with our tax positions, we may not be able to realize all or a portion of the tax benefits recognized. Further, new accounting pronouncements or new interpretations of existing accounting pronouncements can have a material impact on our effective income tax rate.

We file income tax returns and pay income taxes in jurisdictions where we believe we are subject to tax. In jurisdictions in which we do not believe we are subject to tax and therefore do not file income tax returns, we can provide no certainty that tax authorities in those jurisdictions will not subject one or more tax years (since our inception or of our subsidiaries) to examination. Tax examinations are often complex as tax authorities may disagree with the treatment of items reported by us, the result of which could have a material adverse effect on our financial condition and results of operations.

In addition, in response to significant market volatility and disruptions to business operations resulting from the COVID-19 pandemic, legislatures and taxing authorities in many jurisdictions in which we operate have been changing, and may continue to implement and propose changes to, their tax rules. These changes could include modifications that have temporary effect, and more permanent changes. The impact of these potential new rules on us, our long-term tax planning, and our tax effective tax rate could be material.

***Our insurance costs may increase significantly, we may be unable to obtain the same level of insurance coverage, and our insurance coverage may not be adequate to cover all possible losses we may suffer.***

We currently maintain comprehensive insurance coverages and generally renew our insurance policies annually. If the cost of coverage becomes too high or if we believe certain coverage becomes inapplicable, we may need to reduce our policy limits, increase retention amounts, or agree to certain exclusions from our coverage to reduce the premiums to an acceptable amount or to otherwise reduce coverage for certain occurrences. On the other hand, we may determine that we either do not have certain coverage that would be prudent for our business and the risks associated with our business or that our current coverages are too low to adequately cover such risks. In either event, we may incur additional or higher premiums for such coverage than in prior years.

Although we maintain insurance coverage for protecting against cyber security risks, such coverage may not be sufficient to protect against or cover all the losses we may experience as a result of any cyber-attacks. We may suffer damage due to a casualty loss (such as fire, natural disasters, or acts of war or terrorism) or other losses (such as those related to employment matters, professional liability, or certain actions or inactions by our management, directors, employees, or others) that could severely disrupt our business or subject us to claims by third parties who are injured or harmed. Although we maintain insurance that we believe to be adequate, such insurance may be inadequate or unavailable to cover all the risks to which our business and assets may be exposed, including risks related to certain litigation. Should an uninsured loss (including a loss that is less than the applicable deductible or that is not covered by insurance) or loss in excess of insured limits occur, it could have a significant adverse impact on our business, results of operations, or financial condition.

***Our business is subject to the risks of product liability and that product defects, from real or perceived defects in our solutions or their misuse by our customers or third parties, potentially expose us to substantial liability.***

We may be subject to claims related to product liability and consumer protection legislation, particularly in the United States. The limitation of liability provisions in the standard terms and conditions in our license agreements may not fully or effectively protect us from claims as a result of applicable laws or unfavourable judicial decisions in the United States or other countries. The sale and support of our products also entails the risk of product liability claims. Although we may be indemnified by our third-party manufacturers for product liability claims arising out of manufacturing defects or inadvertent activation by manufacturers of our agent on endpoint devices, because we control the design of our products, we may not be indemnified for product liability claims arising out of design defects. We maintain insurance to protect against, amongst other matters, certain claims associated with the use of our products, but our insurance coverage may not adequately cover any claim asserted against us. In addition, even claims that ultimately are unsuccessful could result in our expenditure of funds in litigation, divert management's time and other resources, and harm our reputation.

***If we are unable to enforce and protect our non-patent proprietary rights, including trade secrets, our business could be harmed.***

In addition to patents, we rely on, among other things, copyrights, trademarks, trade secrets, confidentiality procedures and contractual provisions to protect our proprietary rights in Canada, the United States and other countries. As a result, it is possible that the following may occur: some or all of the confidentiality agreements entered into by us with our employees, consultants, business partners, customers, potential customers and other third parties will not be honoured; third parties will independently develop equivalent technology or misappropriate our technology and/or designs; disputes will arise with our strategic partners, customers or

------

others concerning the ownership of intellectual property; there may occur an unauthorized disclosure of source code, know-how or trade secrets; or contractual provisions may not be enforced in foreign jurisdictions. There can be no assurance that we will be successful in protecting our proprietary rights in Canada, the United States and other countries.

***Climate change may have an impact on our business.***

While we seek to organize our operations in ways that mitigate our environmental impacts and business risks associated with climate change, there are inherent, and increasingly prevalent, climate-related risks wherever our business is conducted. Any of our primary locations may be vulnerable to the adverse effects of climate change. Changing market dynamics and institutional shareholder sentiments, global policy developments, and the increasing frequency and impact of extreme weather events on critical infrastructure in Canada, the U.S., and elsewhere have the potential to disrupt our business and the businesses of our customers, partners, and vendors, and may cause us to experience losses or additional/higher costs to maintain or resume operations. In particular, we rely on data centers to deliver our solutions, which consume significant amounts of energy. To the extent that energy prices increase as a result of carbon pricing or other measures, this could affect our cost structure.

***Certain of our market opportunity estimates and growth forecasts included in this MD&A could prove to be inaccurate, and any real or perceived inaccuracies may harm our reputation and negatively affect our business.***

This MD&A, the AIF, and our other public disclosures, include certain estimates of the addressable market for our products and solutions. Market opportunity estimates and growth forecasts, whether obtained from third-party sources or developed internally, are subject to significant uncertainty and are based on assumptions and estimates that may not prove to be accurate. The estimates and forecasts in this MD&A or the AIF relating to the size and expected growth of our device and application opportunities and/or target markets may prove to be inaccurate. In particular, our estimates regarding our current and projected market opportunity following the NetMotion acquisition are difficult to predict. In addition, our internal estimates of the addressable market for endpoint security and secure network access solutions reflect the opportunity available from all participants and potential participants in the market and we cannot predict with precision our ability to address this demand or the extent of market adoption of our solution. The addressable market we estimate may not materialize for many years, if ever, and even if the markets in which we compete meet the size estimates and growth forecasted in this MD&A or the AIF, our business could fail to grow at similar rates, if at all. Accordingly, the forecasts of market growth included in this MD&A, the AIF, and our other public disclosures should not be taken as indicative of our future growth.

***The market price of our Common Shares may be volatile.***

The trading price of our Common Shares has in the past been subject to wide fluctuations and may also be subject to fluctuation in the future. This may make it more difficult for investors to resell our Common Shares when they want at prices that they find attractive. Increases in our Common Share price may also increase our compensation expense pursuant to our existing director, officer and employee equity compensation arrangements. Fluctuations in our Common Share price may be caused by events unrelated to our operating performance and beyond our control.

Factors that may contribute to fluctuations include, but are not limited to:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• revenue, margin, and/or other results of operations in any quarter failing to meet the expectations, published or otherwise, of the investment community;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes in recommendations or financial estimates by industry or investment analysts, or failure of industry or financial analysts to maintain coverage of us;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• actual or anticipated changes or fluctuations in our results of operations;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to operate our business and effectively manage our growth and margins under evolving and uncertain macroeconomic conditions, such as high inflation and recessionary environments;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• concerns about our levels of debt and leverage;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• announcements by us or our competitors of new products or new or terminated significant contracts, commercial relationships or capital commitments;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• rumours and market speculation involving us or other companies in our industry;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes in our executive management team or the composition of our Board of Directors;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• fluctuations in the share prices of other companies in the technology and emerging growth sectors;

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• general market conditions, for instance, as recently affected by the COVID-19 pandemic and, more recently, the general tech sector sell-off;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• actual or anticipated developments in our business or our competitors' businesses or the competitive landscape generally;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• litigation involving us, our industry or both, or investigations by regulators into our operations or those of competitors;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• announced or completed acquisitions of businesses or technologies by us or our competitors;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• new laws or regulations or new interpretations of existing laws or regulations applicable to our business;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• shareholder activism, short selling activity, and related publicity;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• foreign exchange rates; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• other risk factors as set out in this MD&A.

As a result of a significant drop in the market price of our Common Shares, shareholders could institute securities class action lawsuits against us, regardless of the merits of such claims. Such a lawsuit could cause us to incur substantial costs and could divert the time and attention of our management and other resources from our business. This could harm our business, results of operations and financial condition.

***Raising additional capital may cause dilution to our shareholders.***

We may sell additional equity securities in the future in order to meet our future financing needs (including through the sale of securities convertible into equity securities) and may issue additional equity securities to finance operations, acquisitions and/or other projects. We cannot predict the size of future issuances of equity securities or the size and terms of future issuances of debt instruments or other securities convertible into equity securities or the effect, if any, that future issuances and sales of our securities will have on the market price of our Common Shares. Any transaction involving the issuance of previously authorized but unissued Common Shares, or securities convertible into Common Shares, would result in dilution, and possibly substantial dilution, to our securityholders.

Our Board of Directors has the authority to authorize certain offers and sales of additional securities without the vote of, or prior notice to, our shareholders. Such additional issuances may involve the issuance of a significant number of our Common Shares at prices less than the current market price for the Common Shares.

***There is no guarantee that an active trading market for our Common Shares will be maintained on the TSX and/or the Nasdaq.***

Our shareholders may be unable to sell significant quantities of Common Shares into the public trading markets without a significant reduction in the price of their Common Shares, or at all. Although our Common Shares are listed for trading on the TSX and the Nasdaq, an active trading market for our shares may not be sustained. There can be no assurance that there will be sufficient liquidity of our Common Shares on the trading market, and that we will continue to meet the listing requirements of the TSX, the Nasdaq, or any other public listing exchange. The lack of an active market may impair your ability to sell your Common Shares at the time you wish to sell them or at a price that you consider reasonable.

***Future issuances of equity securities by us or sales by our existing shareholders may cause the price of our Common Shares to fall.***

The market price of our Common Shares could decline as a result of issuances of securities or sales by our existing shareholders in the market, including by our directors, executive officers and significant shareholders, or the perception that these sales could occur. Sales of our Common Shares by shareholders might also make it more difficult for us to sell Common Shares at a time and price that we deem appropriate. We also expect to issue Common Shares in the future. Future issuances of Common Shares, or the perception that such issuances are likely to occur, could affect the prevailing trading prices of the Common Shares.

***If securities or industry analysts do not publish research or publish unfavourable or inaccurate research about our business, our Common Share price and trading volume could decline.***

Our Common Share price and trading volume may be heavily influenced by the way analysts and investors interpret our financial information and other disclosures. If securities or industry analysts do not publish research or reports about our business, delay publishing reports about our business or publish negative reports about our business, regardless of accuracy, our Common Share price and trading volume could decline.

The trading market for our Common Shares will depend, in part, on the research and reports that securities or industry analysts publish about us or our business. We do not have any control over these analysts. If the number of analysts that cover us declines, demand for our Common Shares could decrease and our Common

------

Share price and trading volume may decline. Even if our Common Shares are actively covered by analysts, we do not have any control over the analysts or the measures that analysts or investors may rely upon to forecast our future results. Over-reliance by analysts or investors on any particular metric to forecast our future results may result in forecasts that differ significantly from our own.

Regardless of accuracy, unfavourable interpretations of our financial information and other public disclosures could have a negative impact on our Common Share price. If our financial performance fails to meet analyst estimates, for any of the reasons discussed above or otherwise, or one or more of the analysts who cover us downgrade our Common Shares or change their opinion of our Common Shares, our Common Share price would likely decline.

***We or any of our non-U.S. subsidiaries may constitute "controlled foreign corporations" for U.S. federal income tax purposes, which could result in adverse tax consequences for certain of our U.S. shareholders.***

U.S. holders of Common Shares that own 10% or more of the vote or value of our Common Shares (such U.S. holders, "10% Shareholders") may suffer adverse tax consequences because our non-U.S. subsidiaries are expected to be characterized as a "controlled foreign corporation" ("**CFC**") under Section 957(a) of the Internal Revenue Service Code of 1986, as amended (the "**Code***"*).

A non-U.S. corporation is considered a CFC if more than 50 percent of (1) the total combined voting power of all classes of stock of such corporation entitled to vote, or (2) the total value of the stock of such corporation, is owned, or is considered as owned by applying certain constructive ownership rules, by "U.S. shareholders" (or, U.S. persons who own stock representing 10% or more of the vote or 10% or more of the value on any day during the taxable year of such non-U.S. corporation). Certain U.S. shareholders of a CFC generally are required to include currently in gross income such shareholders' share of the CFC's "Subpart F income", a portion of the CFC's earnings to the extent the CFC holds certain U.S. property, and a portion of the CFC's "global intangible low-taxed income" (as defined under Section 951A of the Code). Such U.S. shareholders are subject to current U.S. federal income tax with respect to such items, even if the CFC has not made an actual distribution to such shareholders. "Subpart F income" includes, among other things, certain passive income (such as income from dividends, interests, royalties, rents and annuities or gain from the sale of property that produces such types of income) and certain sales and services income arising in connection with transactions between the CFC and a person related to the CFC. "Global intangible low-taxed income" may include most of the remainder of a CFC's income over a deemed return on its tangible assets.

As a result of certain changes in the U.S. tax law introduced by tax legislation enacted on December 22, 2017, entitled "an Act to provide for reconciliation pursuant to titles II and V of the concurrent resolution on the budget for fiscal year 2018" (the "**Amendments**"), we believe that our non-U.S. subsidiary is classified as a CFC in the current taxable year. For 10% Shareholders, this may result in adverse U.S. federal income tax consequences, such as current U.S. taxation of Subpart F income, of such 10% Shareholder's share of our non-U.S. subsidiary's earnings to the extent our non-U.S. subsidiary holds U.S. property, and taxation of amounts treated as global intangible low-taxed income under Section 951A of the Code with respect to such shareholder, and being subject to certain reporting requirements with the Internal Revenue Service (the "**IRS**"). A U.S. shareholder who is an individual generally would not be allowed certain tax deductions or foreign tax credits that would be allowed to a U.S. corporation. If you are a 10% Shareholder, you should consult your own tax advisors regarding the U.S. tax consequences of acquiring, owning, or disposing our Common Shares and the impact of the Amendments, especially the changes to the rules relating to CFCs.

***We may be a passive foreign investment company, which may result in adverse U.S. federal income tax consequences for U.S. Holders of Common Shares.***

Generally, if for any taxable year 75% or more of our gross income is passive income, or at least 50% of the average quarterly value of our assets are held for the production of, or produce, passive income, we would be characterized as a passive foreign investment company ("**PFIC**") for U.S. federal income tax purposes. Based on the nature of our income and the value and composition of our assets, we do not believe we were a PFIC during the taxable year ended June 30, 2021. Because PFIC status is determined on an annual basis and generally cannot be determined until the end of the taxable year, there can be no assurance that we will not be a PFIC for the current or future taxable years. If we are characterized as a PFIC, U.S. shareholders may suffer adverse tax consequences, including the treatment of gains realized on the sale of our Common Shares as ordinary income, rather than as capital gain, the loss of the preferential rate applicable to dividends received on our Common Shares by individual U.S. shareholder, and the addition of interest charges to the tax on such gains and certain distributions. A U.S. shareholder of a PFIC generally may mitigate these adverse U.S. federal income tax consequences by making a Qualified Electing Fund ("**QEF**") election, or, to a lesser extent, a mark-to-market election. However, we do not intend to provide the information necessary for U.S. shareholders to make QEF elections if we are classified as a PFIC.

------

***You may be unable to enforce actions against us or certain of our directors and officers under U.S. federal securities laws.***

As a corporation organized under the laws of British Columbia, Canada, it may be difficult to bring actions under U.S. federal securities law against us. Certain of our directors and officers reside principally in Canada. Because certain of our assets and the assets of these persons are located outside of the United States, it may not be possible for investors to effect service of process within the United States upon us or those persons. Further, it may not be possible for investors to enforce against us or those persons not in the United States, judgments obtained in U.S. courts based upon the civil liability provisions of the U.S. federal securities laws or other laws of the United States. There is doubt as to the enforceability, in original actions in Canadian courts, of liabilities based upon U.S. federal securities laws and as to the enforceability in Canadian courts of judgments of U.S. courts obtained in actions based upon the civil liability provisions of the U.S. federal securities laws. Therefore, it may not be possible to enforce those actions against us, or our directors and officers.

***We are an emerging growth company and intend to take advantage of reduced disclosure requirements applicable to emerging growth companies, which could make our Common Shares less attractive to investors.***

We are an "emerging growth company" ("**EGC**") as defined in the U.S. Jumpstart Our Business Startups Act of 2012, as amended (the "**JOBS Act**"). We will remain an EGC until the earliest to occur of (i) the last day of the fiscal year in which we have total annual gross revenue of $1.07 billion or more; (ii) June 30, 2026 (the last day of the fiscal year ending after the fifth anniversary of the date of the completion of the first sales of its common equity pursuant to an effective registration statement under the United States Securities Act of 1933, as amended; (iii) the date on which we have issued more than $1.0 billion in non-convertible debt securities during the prior three- year period; or (iv) the date we qualify as a "large accelerated filer" under the rules of the SEC, which means the market value of our Common Shares held by non-affiliates exceeds $700 million as of the last business day of its most recently completed second fiscal quarter after we have been a reporting company in the United States for at least 12 months. For so long as we remain an EGC, we are permitted to and intend to rely upon exemptions from certain disclosure requirements that are applicable to other U.S. public companies that are not EGCs. These exemptions include not being required to comply with the auditor attestation requirements of Section 404 ("**Section 404**") of the Sarbanes-Oxley Act (2002), as amended (the "**Sarbanes-Oxley Act**").

We may take advantage of some, but not all, of the available exemptions available to EGCs. We cannot predict whether investors will find our Common Shares less attractive if we rely on these exemptions. If some investors find our Common Shares less attractive as a result, there may be a less active trading market for our Common Shares and the price of our Common Shares may be more volatile.

***We incur increased costs as a result of operating as a public company in the United States and our management is required to devote substantial time to new compliance initiatives.***

As a U.S. public company since October 2020, particularly if or when we are no longer an EGC, we are incurring and will incur significant legal, accounting and other expenses, in addition to those we incur as a Canadian public company, that we did not incur prior to being listed in the United States. In addition, the Sarbanes-Oxley Act, and rules implemented by the SEC and the Nasdaq impose various other requirements on public companies, and we will need to spend time and resources to ensure compliance with our reporting obligations in both Canada and the United States.

In addition, being a public company in the United States has increased and will increase legal and financial compliance as well as regulatory costs, such as additional Nasdaq fees, and will make some of our public company obligations more time consuming. We intend to invest resources to comply with evolving laws, regulations and standards in both Canada and the United States, and this investment will and may result in increased general and administrative expenses and increased diversion of management's time and attention from revenue-generating activities to compliance activities. If our efforts to comply with public company laws, regulations and standards in the United States, Canada or elsewhere (as applicable) are insufficient, regulatory authorities may initiate legal proceedings against us and our business may be harmed. Failure to comply with these rules might also make it more difficult for us to obtain or maintain certain types of insurance, including director and officer liability insurance, and we might be forced to accept reduced policy limits and coverage or incur substantially higher costs to obtain the same or similar coverage. The impact of these events could also make it more difficult for us to attract and retain qualified persons to serve on our Board of Directors, on committees of our Board of Directors or as members of senior management.

***As a foreign private issuer, we are subject to different U.S. securities laws and rules than a domestic U.S. issuer, which may limit the information publicly available to our U.S. shareholders.***

We currently qualify as a "foreign private issuer" under applicable U.S. federal securities laws and, therefore, are not required to comply with all of the periodic disclosure and current reporting requirements of the U.S.

------

Securities Exchange Act of 1934, as amended (the "Exchange Act") and related rules and regulations. As a result, we do not file the same reports that a U.S. domestic issuer would file with the SEC, although we will be required to file with or furnish to the SEC the continuous disclosure documents that we are required to file in Canada under Canadian securities laws. In addition, our officers, directors and principal shareholders are currently exempt from the reporting and "short swing" profit recovery provisions of Section 16 of the Exchange Act. Therefore, our shareholders may not know on as timely a basis when our officers, directors and principal shareholders purchase or sell our securities as the reporting periods under the corresponding Canadian insider reporting requirements are longer. In addition, as a foreign private issuer, we are currently exempt from the proxy rules under the Exchange Act. We are also currently exempt from Regulation FD, which prohibits issuers from making selective disclosures of material non-public information. While we expect to comply with the corresponding requirements relating to proxy statements and disclosure of material non-public information under Canadian securities laws, these requirements differ from those under the Exchange Act and Regulation FD and shareholders should not expect to receive in every case the same information at the same time as such information is provided by U.S. domestic issuers.

In addition, as a foreign private issuer, we currently have the option to follow certain Canadian corporate governance practices, except to the extent that such laws would be contrary to U.S. federal securities laws and Nasdaq listing rules, and provided that we disclose the requirements we are not following and describe the Canadian practices we follow instead. We plan to rely on this exemption in part. As a result, our shareholders may not have the same protections afforded to shareholders of U.S. domestic issuers that are subject to all U.S. corporate governance requirements.

In the future, we may cease to qualify as a foreign private issuer. If we cease to qualify, at a future date we will become subject to the same reporting requirements and corporate governance requirements as a U.S. domestic issuer, which may increase our costs of being a public company in the United States.

***As a result of being a public company in the United States, we are obligated to maintain proper and effective internal control over financial reporting in accordance with laws, rules and regulations in the United States, including the Sarbanes-Oxley Act, and any failure to maintain the adequacy of these internal controls may negatively impact investor confidence in our company and, as a result, the value of our Common Shares.***

We are subject to the reporting requirements of the Exchange Act, the Sarbanes-Oxley Act and the rules and regulations of the Nasdaq. In particular, we are required pursuant to Section 404 to furnish a report by management on, among other things, the effectiveness of our internal control over financial reporting. This assessment will need to include disclosure of any material weaknesses identified by our management in our internal control over financial reporting. In addition, our independent registered public accounting firm will be required to attest to the effectiveness of our internal control over financial reporting in our first annual report required to be filed with the SEC following the date we are no longer an EGC. We have not yet commenced the costly and challenging process of compiling the system and processing documentation necessary to perform the evaluation required under Section 404. We currently do not have an internal audit group, and we will need to hire additional accounting and financial staff with appropriate public company experience and technical accounting knowledge and compile the system and process documentation necessary to perform the evaluation needed to comply with Section 404. Any failure to maintain effective internal control over financial reporting could severely inhibit our ability to accurately report our financial condition or results of operations. If we are unable to conclude that our internal control over financial reporting is effective, or if our independent registered public accounting firm determines we have a material weakness in our internal control over financial reporting, we could lose investor confidence in the accuracy and completeness of our financial reports, the market price of our Common Shares could decline, we could be subject to sanctions or investigations by the Nasdaq, the SEC or other regulatory authorities and our access to the capital markets could be restricted in the future.

## Exhibit 99.3

**FORM 52-109F2**

**CERTIFICATION OF INTERIM FILINGS**

**FULL CERTIFICATE**

I, Christy Wyatt, President and Chief Executive Officer of Absolute Software Corporation, certify the following:

1. &nbsp;&nbsp;&nbsp;&nbsp;***Review:*** I have reviewed the interim financial report and interim MD&A (together, the "interim filings") of Absolute Software Corporation (the "issuer") for the interim period ended December 31, 2022.

2. &nbsp;&nbsp;&nbsp;&nbsp;***No misrepresentations:*** Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

3. &nbsp;&nbsp;&nbsp;&nbsp;***Fair presentation:*** Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

4. &nbsp;&nbsp;&nbsp;&nbsp;***Responsibility:*** The issuer's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 *Certification of Disclosure in Issuers' Annual and Interim Filings*, for the issuer.

5. &nbsp;&nbsp;&nbsp;&nbsp;***Design:*** Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer's other certifying officer and I have, as at the end of the period covered by the interim filings

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(i) material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(ii) information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.

5.1 &nbsp;&nbsp;&nbsp;&nbsp;***Control framework:*** The control framework the issuer's other certifying officer and I used to design the issuer's ICFR is Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

5.2 &nbsp;&nbsp;&nbsp;&nbsp;***ICFR -- material weakness relating to design:*** N/A

5.3 &nbsp;&nbsp;&nbsp;&nbsp;***Limitation on scope of design:*** N/A

6. &nbsp;&nbsp;&nbsp;&nbsp;***Reporting changes in ICFR:*** The issuer has disclosed in its interim MD&A any change in the issuer's ICFR that occurred during the period beginning on October 1, 2022 and ended on December 31, 2022 that has materially affected, or is reasonably likely to materially affect, the issuer's ICFR.

Date: **February 14, 2023** 

<u>__</u>*<u>(signed)</u>* <u>"Christy Wyatt"___</u>

Christy Wyatt&nbsp;&nbsp;&nbsp;&nbsp;

President and Chief Executive Officer

## Exhibit 99.4

**FORM 52-109F2**

**CERTIFICATION OF INTERIM FILINGS**

**FULL CERTIFICATE**

I, James Lejeal, Chief Financial Officer of Absolute Software Corporation, certify the following:

1. &nbsp;&nbsp;&nbsp;&nbsp;***Review:*** I have reviewed the interim financial report and interim MD&A (together, the "interim filings") of Absolute Software Corporation (the "issuer") for the interim period ended December 31, 2022.

2. &nbsp;&nbsp;&nbsp;&nbsp;***No misrepresentations:*** Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

3. &nbsp;&nbsp;&nbsp;&nbsp;***Fair presentation:*** Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

4. &nbsp;&nbsp;&nbsp;&nbsp;***Responsibility:*** The issuer's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 *Certification of Disclosure in Issuers' Annual and Interim Filings*, for the issuer.

5. &nbsp;&nbsp;&nbsp;&nbsp;***Design:*** Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer's other certifying officer and I have, as at the end of the period covered by the interim filings

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(i) material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(ii) information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.

5.1 &nbsp;&nbsp;&nbsp;&nbsp;***Control framework:*** The control framework the issuer's other certifying officer and I used to design the issuer's ICFR is Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

5.2 &nbsp;&nbsp;&nbsp;&nbsp;***ICFR -- material weakness relating to design:*** N/A

5.3 &nbsp;&nbsp;&nbsp;&nbsp;***Limitation on scope of design:*** N/A

6. &nbsp;&nbsp;&nbsp;&nbsp;***Reporting changes in ICFR:*** The issuer has disclosed in its interim MD&A any change in the issuer's ICFR that occurred during the period beginning on October 1, 2022 and ended on December 31, 2022 that has materially affected, or is reasonably likely to materially affect, the issuer's ICFR.

Date: **February 14, 2023**

*<u>___(signed)</u>* <u>"James Lejeal"</u>*<u>_____</u>*

James Lejeal

Chief Financial Officer

## Exhibit 99.5

**Absolute Software Reports Second Quarter Fiscal 2023 Financial Results**

*ARR Growth of 15% year over year Driven by Strong Enterprise and Government ARR Growth of 18% year over year* 

**VANCOUVER, British Columbia and SAN JOSE, Calif. – February 14, 2023 –** <u>Absolute Software Corporation</u> (Nasdaq: ABST) (TSX: ABST) (the "Company"), the only provider of self-healing, intelligent security solutions, today announced its financial results for its second quarter fiscal 2023 ended December 31, 2022. All dollar figures are stated in U.S. dollars, unless otherwise indicated.

"We posted a solid performance this quarter against a challenging macro backdrop," said Christy Wyatt, President and CEO of Absolute Software. "We continue to drive market penetration of our self-healing, intelligent security solutions as we build awareness of the critical role Absolute's platform plays in making businesses more resilient. We are confident in our long-term plan to deliver balanced growth and profitability consistent with our Rule of 40 framework."

"One of the company's hallmarks is our ability to provide attractive growth with strong margins," said Jim Lejeal, Chief Financial Officer. "While we are not immune to the macro environment, we remain confident in our ARR growth outlook, and are taking measures to ensure that we maintain strong margins while continuing to invest in our go-to-market initiatives that position the company for long-term success."

<br>**SECOND QUARTER FISCAL 2023 ("Q2 F2023") OVERVIEW**

**Key Financial Metrics**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Revenue was $57.2 million for Q2 F2023, an increase of 17% compared to Q2 of fiscal year 2022 ("Q2 F2022").

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted Revenue<sup>(1)</sup> was $57.7 million for Q2 F2023, an increase of 9% compared to Q2 F2022.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Net loss was $7.0 million for Q2 F2023, an increase of 37% compared to Q2 F2022.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted EBITDA<sup>(1)</sup> was $12.8 million or 22% of Adjusted Revenue<sup>(1)</sup> for Q2 F2023, a decrease from $13.8 million or 26% of Adjusted Revenue for Q2 F2022.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Total ARR<sup>(2)</sup> at December 31, 2022 was $225.0 million, an increase of 15% compared to Q2 F2022.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Enterprise & Government Total ARR increased by 18% year over year, and represented 79% of Total ARR at December 31, 2022.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Education Total ARR increased by 6% year over year, and represented 21% of Total ARR at December 31, 2022.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• New Logo ARR<sup>(2)</sup> was $4.1 million for Q2 F2023, an increase from $3.7 million for Q2 F2022.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Net Dollar Retention<sup>(2)</sup> was 107% for Q2 F2023, consistent with Q2 F2022.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Cash from operating activities was $0.9 million for Q2 F2023, a decrease of 94% from $14.7 million for Q2 F2022.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• A quarterly dividend of CAD$0.08 per outstanding common share was paid during Q2 F2023.

**Notes:**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)Adjusted Revenue and Adjusted EBITDA are non-IFRS measures. Refer to the "Use of non-IFRS measures and key metrics" section of the Q2 F2023 MD&A for further discussion of these measures and the "Results of Operations" section of this MD&A for reconciliation to the nearest IFRS measure.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)Total ARR, New Logo ARR and Net Dollar Retention are key metrics. Refer to the "Use of non-IFRS measures and key metrics" section of the Q2 F2023 MD&A for further discussion of these measures.

------

**FINANCIAL HIGHLIGHTS**

USD millions, except percentages, number of shares, and per share amounts

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Q2 F2023** | **Q2 F2022** | **Change** | **YTD F2023** | **YTD F2022** | **Change** |
| **Revenue** | | | | | | |
| Cloud and subscription services | $55.2 | $46.6 | 18% | $106.2 | $88 | 21% |
| Managed professional services | 1.0 | 1.0 | —% | 1.9 | 2.0 | (5%) |
| Recurring revenue<sup>(1)</sup> | 56.2 | 47.6 | 18% | 108.1 | 90.0 | 20% |
| Other<sup>(1)</sup> | 1.0 | 1.4 | (29%) | 2.7 | 2.8 | (4%) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total revenue** | $**57.2** | $**49.0** | 17% | $**110.8** | $**92.8** | 19% |
| **Adjusted Revenue**<sup>(2)</sup> | $**57.7** | $**52.9** | 9% | $**111.9** | $**102.0** | 10% |
| **Total annual recurring revenue ("ARR")**<sup>(3)</sup> | $**225.0** | $**195.6** | 15% |  |  |  |
| **Net loss** | $**(7.0)** | $**(5.1)** | 37% | $**(16.5)** | $**(12.7)** | 30% |
| &nbsp;&nbsp;&nbsp;Per share – basic | (0.13) | (0.10) |  | (0.32) | (0.25) |  |
| &nbsp;&nbsp;&nbsp;Per share – diluted | (0.13) | (0.10) |  | (0.32) | (0.25) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;As a percentage of revenue | (12%) | (10%) |  | (15%) | (14%) |  |
| **Adjusted EBITDA**<sup>(2)</sup> | $**12.8** | $**13.8** | (7%) | $**24.3** | $**26.6** | (9%) |
| &nbsp;&nbsp;&nbsp;&nbsp;As a percentage of Adjusted Revenue | 22% | 26% |  | 22% | 26% |  |
| **Cash from operating activities** | $**0.9** | $**14.7** | (94%) | $**16.1** | $**14.1** | 14% |
| **Dividends paid** | $**3.1** | $**3.2** | (3%) | $**6.3** | $**6.4** | (2%) |
| &nbsp;&nbsp;&nbsp;Per share (CAD) | 0.08 | 0.08 |  | 0.16 | 0.16 |  |
| **As at** |  |  |  | **December 31, 2022** | **June 30, 2022** | **Change** |
| Cash, cash equivalents, and short-term investments | Cash, cash equivalents, and short-term investments | Cash, cash equivalents, and short-term investments | Cash, cash equivalents, and short-term investments | $49.9 | $64 | (22%) |
| Total assets | Total assets | Total assets | Total assets | 533.6 | 555.6 | (4%) |
| Deferred revenue<sup>(4)</sup> | Deferred revenue<sup>(4)</sup> | Deferred revenue<sup>(4)</sup> | Deferred revenue<sup>(4)</sup> | 208.4 | 210.5 | (1%) |
| Total non-current financial liabilities<sup>(5)</sup> | Total non-current financial liabilities<sup>(5)</sup> | Total non-current financial liabilities<sup>(5)</sup> | Total non-current financial liabilities<sup>(5)</sup> | 264.0 | 271.4 | (3%) |
| Common shares outstanding (millions) | Common shares outstanding (millions) | Common shares outstanding (millions) | Common shares outstanding (millions) | 52.7 | 51.1 | 3% |

---

**Notes:**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)Recurring revenue represents revenue derived from cloud services, term-based subscription licenses, maintenance services and recurring managed professional services. Other revenue represents revenue derived from perpetual software licenses, non-recurring professional services and ancillary product lines, including consumer products.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)Adjusted Revenue, Adjusted EBITDA, and Adjusted EBITDA as a percentage of Adjusted Revenue are non-IFRS measures. Refer to the "Use of non-IFRS measures and key metrics" section of the Q2 F2023 MD&A for further discussion of these measures and the "Results of Operations" section of the Q2 F2023 MD&A for reconciliation to the nearest IFRS measure.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(3)Total ARR is a key metric. Refer to the "Use of non-IFRS measures and key metrics" section of the Q2 F2023 MD&A for further discussion of this measure.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(4)Deferred revenue includes current and non-current amounts.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(5)Total non-current financial liabilities include non-current portion of lease liabilities and long-term debt.

------

**Q2 F2023 Business Highlights**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Added nearly 2,000 new customers in Q2 for a total of almost 20,000 as of December 31, 2022.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Bolstered our Application Resilience™ ecosystem by adding eight mission-critical applications, including Dell™ Trusted Device, Deep Instinct™, and Norton 360™ – enabling joint Absolute Resilience® customers to ensure these apps remain healthy and undeletable.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Expanded partnership with Lenovo to add Absolute Secure Access solution to their Thinkshield suite of products, reflecting growing customer interest for always-on, self-healing network connections.

**Q2 Industry Awareness**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Named a Leader for the twelfth consecutive quarter in the G2 Winter 2022 Grid® Report for Endpoint Management and as a Leader for the second consecutive quarter in the G2 Grid Report for Zero Trust Networking.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Recognized by IDC as a Leader in "European End User Experience Management," citing our strength in ensuring resilient network and access performance.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Highlighted by Omdia as an Endpoint Security 'Vendor to Watch' for our unique product capabilities and ability to ensure resilience for millions of remote endpoints.

**F2023 Financial Outlook**

The Company updated its financial outlook for fiscal 2023 (July 1, 2022 – June 30, 2023) as follows<sup>(1)</sup>:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted Revenue<sup>(2)</sup> for F2023 is now expected to be in the range of $231.0 million to $235.0 million, equating to full-year growth of approximately 10% to 12%.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Tightened range, increasing midpoint of full-year F2023 Adjusted EBITDA<sup>(2)</sup>, with Adjusted EBITDA margin on Adjusted Revenue now expected to be to be in the range of 23% to 25%.

**Notes:**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)The Company does not provide a reconciliation of forward-looking non-IFRS financial measures to the most directly comparable IFRS financial measure because it is unable to predict certain items contained in the IFRS measures without unreasonable efforts.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)Adjusted Revenue and Adjusted EBITDA are non-IFRS measures. Please refer to "Use of non-IFRS measures and key metrics" section in this earnings release or our most recent MD&A for further discussion of these measures.

**Quarterly Dividend**

On January 18, 2023, we declared a quarterly dividend of CAD$0.08 per share on our common shares, payable in cash on February 23, 2023 to shareholders of record at the close of business on February 9, 2023.

**Quarterly Filings and Related Quarterly Financial Information**

Management's Discussion and Analysis ("MD&A") and Consolidated Financial Statements and the notes thereto for the fiscal period ended December 31, 2022 can be obtained today from Absolute's corporate website at <u>www.absolute.com</u>. The documents will also be available under Absolute's SEDAR profile at <u>www.sedar.com</u> and on EDGAR at <u>www.sec.gov</u>. Additionally, the Company today will publish on the Investor Relations section of its website (<u>www.absolute.com/company/investors/</u>) a Q2 F2023 Earnings Presentation and a dashboard of Selected Operating and Financial Metrics.

**Conference Call**

Absolute Software will host a conference call on Tuesday, February 14, 2023 at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time) to discuss its results and business outlook. The call will be accessible by dialing 1-844-282-4856 or 1-412-317-5627; participants should ask to join the Absolute Software call. A live audio webcast of the conference call will also be available via the <u>Absolute Investor Relations website</u>.

The conference call will be archived for replay until Tuesday, February 21, 2023. To access the archived conference call, please dial 855-669-9658 or 1-877-344-7529 and enter the reservation code 8089698. To access using an international dial-in number, please use <u>this link</u>. An archived replay of the audio webcast will be available for one year.

------

**About Absolute Software**

Absolute Software (NASDAQ: ABST) (TSX: ABST) is the only provider of self-healing, intelligent security solutions. Embedded in more than 600 million devices, Absolute is the only platform offering a permanent digital connection that intelligently and dynamically applies visibility, control and self-healing capabilities to endpoints, applications, and network connections - helping customers to strengthen cyber resilience against the escalating threat of ransomware and malicious attacks. Trusted by nearly 20,000 customers, G2 recognized Absolute as a Leader for the twelfth consecutive quarter in the Winter 2023 Grid® Report for Endpoint Management and for the second consecutive quarter in the G2 Grid Report for Zero Trust Networking.

*©2023 Absolute Software Corporation. All rights reserved. ABSOLUTE, the ABSOLUTE logo, and NETMOTION are registered trademarks of Absolute Software Corporation or its subsidiaries. Other names or logos mentioned herein may be the trademarks of Absolute or their respective owners. The absence of the symbols™ and® in proximity to each trademark, or at all, herein is not a disclaimer of ownership of the related trademark.*

**CONTACT:**

**Investor Relations**

Joo-Hun Kim

IR@absolute.com

212-868-6760

**Media Relations**

Becki Levine

press@absolute.com

858-524-9443

------

**Use of non-IFRS measures and key metrics**

Throughout this press release we refer to a number of measures and metrics which we believe are meaningful in the assessment of the Company's performance. Many of these measures and metrics do not have any standardized meaning under International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board and are unlikely to be comparable to similarly titled measures reported by other companies. Readers are cautioned that the disclosure of these items is meant to add to, and not replace, the discussion of financial results or cash flows from operations as determined in accordance with IFRS.

The purpose of these non-IFRS measures and key metrics is to provide supplemental information that may prove useful to readers who wish to consider the impact of certain non-cash or non-recurring items on the Company's operating performance, and assist in comparison of our operating results over historical periods. Supplementing IFRS disclosures with non-IFRS measures outlined below provides management with an additional view of operational performance by excluding expenses that are not directly related to performance in any particular period. Management uses both IFRS and non-IFRS measures when planning, monitoring and evaluating the Company's performance.

These measures and metrics are as follows:

**Key Metrics** 

*a)Total ARR, Net Dollar Retention, and New Logo ARR* 

As the majority of our customer contracts are sold under prepaid multi-year term licenses, there is typically a significant lag between the timing of the invoice and the associated revenue recognition. As a result, we focus on the annualized recurring value of all active contracts, measured by ARR, as an indicator of our future recurring revenues. ARR includes multi-year and short-term subscriptions for cloud-based services, as well as managed professional services and professional services with terms greater than one year. Both multi-year contracts and contracts with terms less than one year are annualized by dividing the total committed contract value by the number of months in the subscription term and then multiplying by twelve. We believe that increases in the amount of New Logo ARR, and improvement in our Net Dollar Retention, will accelerate the growth of Total ARR and, in turn, our future revenues. We provide these metrics as they are used to manage the business. We believe there is no similar measure under IFRS to which these measures can be reconciled.

Total ARR is a key metric and measures the aggregate annualized recurring revenues of all active contracts at the end of a reporting period. This measure has historically been a good indicator of our future revenue streams. Total ARR will change over a period through the retention, attrition and expansion of existing customers and the acquisition of new customers.

Net Dollar Retention is a key metric and measures the percentage increase or decrease in Total ARR at the end of a year for customers that comprised Total ARR at the beginning of the year. We believe this metric provides useful insight into the effectiveness of our activities to retain and expand the ARR of our existing customers.

New Logo ARR is a key metric and measures the addition to Total ARR from sales to new customers during a period. We believe this metric provides useful insight into the effectiveness of our efforts to secure revenue from new customers.

**Non-IFRS Measures** 

*a)Adjusted Revenue*

Adjusted Revenue is a non-IFRS measure that we define as revenue, excluding fair value adjustments relating to acquired deferred revenue. In connection with the acquisition of NetMotion, NetMotion's deferred revenue was written down to its fair value at the acquisition date. As a result, related revenue in the post-acquisition period does not reflect the full amount of revenue that would otherwise be recognized. We believe excluding fair value adjustments relating to deferred revenue provides a useful measure of the Company's performance as it allows for comparability across future periods, where revenue recognized would reflect the transaction price, without acquisition-related fair value adjustments.

*b)Adjusted Gross Margin and Gross Margin %* 

Adjusted Gross Margin is defined as gross margin, adjusted for depreciation and amortization, share-based compensation expense, fair value adjustments relating to acquired deferred revenue, acquisition

------

and integration costs, and non-recurring items. Adjusted Gross Margin % is defined as Adjusted Gross Margin as a percentage of Adjusted Revenue.

*c)Adjusted Operating Expenses*

Adjusted Operating Expenses is defined as sales and marketing expense, research and development expense, and general and administrative expense, excluding depreciation and amortization, share-based compensation expense, fair value adjustments relating to acquired deferred commission expense, restructuring or reorganization charges and post-retirement benefits, acquisition and integration costs, litigation costs, impairment losses, and non-recurring items.

*d)Adjusted Earnings before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA")*

Adjusted EBITDA is a non-IFRS measure that we define as net income before interest income or expense, income taxes, depreciation and amortization, foreign exchange gains or losses, share-based compensation expense, fair value adjustments relating to acquired deferred revenue, fair value adjustments relating to acquired deferred commission expense, restructuring or reorganization charges and post-retirement benefits, acquisition and integration costs, litigation costs, impairment losses, and non-recurring items.

Reconciliation of non-IFRS measures from IFRS measures are presented below.

**Adjusted Revenue** 

---

| | | | | |
|:---|:---|:---|:---|:---|
| (USD millions) | **Q2 F2023** | **Q2 F2022** | **YTD F2023** | **YTD F2022** |
| **Revenue** | $57.2 | $49.0 | $110.8 | $92.8 |
| Adjustments: |  |  |  |  |
| Fair value adjustments relating to acquired deferred revenue | 0.5 | 3.9 | 1.1 | 9.2 |
| **Adjusted Revenue** | $**57.7** | $**52.9** | $**111.9** | $**102.0** |

---

**Adjusted Gross Margin**

---

| | | | | |
|:---|:---|:---|:---|:---|
| (USD millions) | **Q2 F2023** | **Q2 F2022** | **YTD F2023** | **YTD F2022** |
| **Gross margin** | $**46.5** | $**39.6** | $**89.8** | $**74.9** |
| Adjustments: |  |  |  |  |
| Depreciation and amortization<sup>(1)</sup>  | 2.8 | 2.8 | 5.6 | 5.6 |
| Share-based compensation | 1.0 | 0.7 | 2.0 | 1.3 |
| Fair value adjustments relating to acquired deferred revenue | 0.5 | 3.9 | 1.1 | 9.2 |
| **Adjusted Gross Margin** | $**50.8** | $**47.0** | $**98.5** | $**91.0** |
| **Adjusted Gross Margin %** | **88%** | **89%** | **88%** | **89%** |

---

------

**Adjusted Operating Expenses**

---

| | | | | |
|:---|:---|:---|:---|:---|
| (USD millions) | **Q2 F2023** | **Q2 F2022** | **YTD F2023** | **YTD F2022** |
| **Total Operating Expense** | $**47.1** | $**42.2** | $**96.3** | $**82.4** |
| Adjustments: |  |  |  |  |
| Depreciation and amortization<sup>(1)</sup>  | (3.3) | (3.5) | (6.7) | (7.2) |
| Share-based compensation | (4.4) | (4.0) | (12.8) | (6.8) |
| Fair value adjustments relating to acquired deferred commission |  | 0.5 | 0.1 | 1.3 |
| Acquisition and integration costs | (1.1) | (1.5) | (2.4) | (4.9) |
| Litigation costs | (0.3) | (0.4) | (0.3) | (0.4) |
| **Adjusted Operating Expense** | $**38.0** | $**33.3** | $**74.2** | $**64.4** |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)Depreciation and amortization includes depreciation of property and equipment, amortization of right-of-use assets, and amortization of acquired intangible assets.

**Adjusted EBITDA**

---

| | | | | |
|:---|:---|:---|:---|:---|
| (USD millions) | **Q2 F2023** | **Q2 F2022** | **YTD F2023** | **YTD F2022** |
| **Net loss** | $**(7.0)** | $**(5.1)** | $**(16.5)** | $**(12.7)** |
| Adjustments: |  |  |  |  |
| Depreciation and amortization<sup>(1)</sup>  | 6.1 | 6.4 | 12.3 | 12.8 |
| Share-based compensation | 5.4 | 4.7 | 14.8 | 8.0 |
| Interest income | (0.1) |  | (0.3) |  |
| Interest expense | 7.1 | 5.2 | 13.3 | 10.4 |
| Foreign exchange loss |  | 0.2 |  | 0.2 |
| Income tax recovery | (0.6) | (2.9) | (3.0) | (5.3) |
| Fair value adjustments relating to acquired deferred revenue | 0.5 | 3.9 | 1.1 | 9.2 |
| Fair value adjustments relating to acquired deferred commission |  | (0.5) | (0.1) | (1.3) |
| Acquisition and integration costs | 1.1 | 1.5 | 2.4 | 4.9 |
| Litigation costs | 0.3 | 0.4 | 0.3 | 0.4 |
| **Adjusted EBITDA** | $**12.8** | $**13.8** | $**24.3** | $**26.6** |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)Depreciation and amortization includes depreciation of property and equipment, amortization of right-of-use assets, and amortization of acquired intangible assets.

------

**Forward-Looking Statements**

*This press release contains certain forward-looking statements and forward-looking information, as defined under applicable securities laws, including, without limitation, the U.S. Private Securities Litigation Reform Act of 1995 (collectively, "forward-looking statements"), which relate to future events or Absolute's future business, operations, and financial performance and condition. Forward-looking statements normally contain words like "will", "intend", "anticipate", "could", "should", "may", "might", "expect", "estimate", "forecast", "plan", "potential", "project", "assume", "contemplate", "believe", "shall", "scheduled", and similar terms and, within this press release, include, without limitation: the information under the heading "F2023 Financial Outlook", statements regarding the NetMotion acquisition and integration, statements regarding Absolute's market opportunity and ability to accelerate growth and expectations of ARR, and any statements (express or implied) respecting: Absolute's future plans, strategies, and objectives, including plans, strategies, and objectives arising out of the COVID-19 pandemic or related to the NetMotion (as defined below) acquisition; projected revenues, expenses, margins, and profitability; future trends, opportunities, challenges, and growth in Absolute's industry; the impacts of the COVID-19 pandemic on Absolute's business, operations, prospects, and financial results (including, without limitation, greater/continued remote working and/or distance learning); the increase in volume and range of data breaches and cyber threats; the anticipated operational, financial, and competitive benefits, and synergies of the NetMotion acquisition; Absolute's ability to grow revenue by selling to new customers and increasing subscriptions with existing customers; Absolute's ability to renew customers' subscriptions; Absolute's ability to maintain and enhance its competitive advantages within its industry and in certain markets; Absolute's ability to remain compatible with existing and new PC and other device operating systems; the maintenance and development of Absolute's PC OEM and other channel partner networks; existing and new product functionality and suitability; Absolute's product and research and development strategies and plans; Absolute's business development strategies and plans; Absolute's privacy and data security controls; the seasonality of future revenues and expenses; Absolute's ability to meet its commitments under and remain in compliance with its Term Loan Facility (as defined below); the future availability of working capital and any required financing; future dividend issuances or increases; the addition and retention of key personnel; increases to brand awareness and market penetration; future corporate, asset, or technology acquisitions; strategies respecting intellectual property protection and licensing; active and potential future litigation or product liability; future dividend issuances or increases; future fluctuations in applicable tax rates, foreign exchange rates, and/or interest rates; the future availability of tax credits; Absolute's foreign operations; expenses, regulatory obligations, and/or legal exposures as a result of its SEC registration and Nasdaq listing; changes and planned changes to accounting policies and standards and their respective impact on Absolute's financial reporting; Absolute's environmental, social, and governance initiatives; macroeconomic uncertainty, including inflationary pressures and risks of economic recession; foreign exchange fluctuations macroeconomic uncertainty, including inflationary pressures and risks of economic recession; foreign exchange fluctuations; the continued effectiveness of Absolute's accounting policies and internal controls over financial reporting; and other aspects of Absolute's strategies, operations or operating results. Forward-looking statements are provided for the purpose of presenting information about management's current expectations and plans relating to the future and to allow investors and others to get a better understanding of Absolute's anticipated financial position, results of operations, and operating environment. Readers are cautioned that such information may not be appropriate for other purposes.*

*Forward-looking statements are not guarantees of future performance, actions, or developments and are based on expectations, assumptions and other factors that management currently believes are relevant, reasonable, and appropriate in the circumstances. The material expectations, assumptions, and other factors used in developing the forward-looking statements set out herein include or relate to the following, without limitation: Absolute will be able to successfully execute its plans, strategies, and objectives; Absolute will be able to successfully manage cash flow, operating expenses, interest expenses, capital expenditures, and working capital and credit, liquidity, ARR and market risks; Absolute will be able to leverage its past, current, and planned investments to support growth and increase profitability; Absolute* 

------

*will be able to successfully manage the impacts of COVID-19 on its business, operations, prospects, and financial results; there will continue to be a trend toward mobile computing and remote working and/or distance learning, in the short, medium, and/or long-term, and resulting demand for Absolute's solutions; Absolute will be able to successfully integrate NetMotion's operations and realize the expected benefits to Absolute and synergies from the acquisition; Absolute will transition the NetMotion customer agreements to recurring cloud subscriptions; the Absolute-NetMotion combined company's financial profile will align with Absolute's forecasts; Absolute will be able to implement its plans, forecasts, and other expectations with respect to the NetMotion acquisition and realize expected synergies; Absolute will be able to grow revenue by selling to new customers and increasing subscriptions with existing customers at or above the rates currently anticipated; Absolute will be able to renew customers' subscriptions efficiently and cost effectively; Absolute will maintain and enhance its competitive advantages within its industry and certain markets; Absolute will keep pace with or outpace the growth, direction, and technological advancement in its industry; Absolute will be able to adapt its technology to be compatible with changes to existing and new PC and other device operating systems; Absolute will be able to maintain and develop its PC OEM and other channel partner networks; Absolute's current and future (if any) PC OEM partners will continue to permit embedding of its firmware technology and/or provide distribution and resale support; Absolute's business development strategies and plans (including, without limitation, enhanced data intelligence, Application Persistence™, and APaaS (as defined below)) will be successful as currently expected; Absolute will be able to maintain or grow its sales to education customers; Absolute's existing and new products will function as intended and will be suitable for the intended end users; Absolute will be able to design, develop, and release new products, features, and services and enhance its existing products and services; Absolute will obtain prioritization by the United States Federal Risk and Authorization Management Program ("FedRAMP") certification and achieve greater penetration into government markets; Absolute will be able to protect against the improper disclosure of data it may process, store, and/or manage; Absolute's revenues will not become subject to increased seasonality; Absolute will meet its commitments under and remain in compliance with its Term Loan Facility; future financing will be available to Absolute on favourable terms, if and when required; Absolute will be in a financial position to issue dividends in the future; fluctuations in applicable tax rates, foreign exchange rates, and interest rates will not have a material impact on Absolute; certain tax credits will remain or become available to Absolute; Absolute will be able to attract and retain key personnel; Absolute will be successful in its brand awareness and other marketing initiatives; Absolute will be able to successfully integrate businesses, intellectual property, products, personnel, and/or technologies that it may acquire (if any other than NetMotion); Absolute will be able to maintain and enhance its intellectual property portfolio; Absolute's protection of its intellectual property is and will be sufficient and its technology does not and will not materially infringe third-party intellectual property rights; Absolute will be able to obtain any necessary third-party licenses on favourable terms; Absolute will not become involved in material litigation or subject to material adverse judgments, damages awards, or regulatory sanctions; Absolute will be able to successfully manage the additional expenses, regulatory obligations, and legal exposures resulting from its SEC registration and Nasdaq listing; Absolute will not face any material unexpected costs related to product liability or warranties; foreign jurisdictions will not impose unexpected risks; Absolute's environmental, social, and governance initiatives will deliver positive outcomes; economic and market conditions, as well as macroeconomic uncertainity (including, without limitation, as affected by the COVID-19 pandemic) will not impose unexpected risks or challenges; and Absolute will maintain or enhance its accounting policies and standards and internal controls over financial reporting.*

*Although management believes that the forward-looking statements herein are reasonable, actual results could be substantially different due to the risks and uncertainties associated with and inherent to Absolute's business, including the following risks (as more particularly described and referred to in the "Risk and Uncertainties" section of Absolute's Q2 F2023 MD&A: that Absolute may not be able to accurately predict its rate of growth and profitability; ARR provides no assurance that actual events will meet the Company's or management's expectations; Absolute's dependence on PC OEMs for embedding* 

------

*its firmware technology; Absolute's reliance on its PC OEM and other distribution, resale, and other channels; risks related to the COVID-19 pandemic and its impact on Absolute; that Absolute may not be able to successfully integrate NetMotion's operations; that Absolute may be unable implement its plans, forecasts, and other expectations for the NetMotion acquisition as anticipated, or at all, to realize the expected synergies from the NetMotion acquisition; that the Absolute-NetMotion combined company will not have the projected financial profile and will not experience the expected financial benefits and synergies; that the NetMotion acquisition and integration will disrupt Absolute's business; that Absolute may be unable to attract new customers or maintain its existing customer base or grow or upgrade the services provided to these customers; that customers may not renew or expand their existing commercial relationship with Absolute; that Absolute may be unable to adapt its technology to be compatible with new operating systems; that Absolute's business development activities will not advance and deliver the benefits as currently anticipated; that changing buying patterns in the education vertical may adversely impact Absolute's business; that changing contracting or fiscal policies of government organization may adversely affect Absolute's business and operations; that changes in macroeconomic conditions may harm our growth strategies and business prospects; that Absolute will not achieve FedRAMP certification, on the timeline currently expected or at all, which may hinder its ability to achieve greater penetration into government markets; risks relating to the evolving nature of the market for Absolute's products; that Absolute's software services may contain errors, vulnerabilities, or defects; that Absolute could suffer security breaches impacting the data that Absolute processes and otherwise handles; other risks associated with data security, privacy controls, and hacking; that Absolute's reputation may be damaged, and its financial results negatively affected, if its internal networks, systems, or data are perceived to have been compromised; that customers may expose Absolute to potential violations of applicable privacy laws; that Absolute's focus on larger enterprise customers could result in greater costs, less favourable commercial terms, and other adverse impacts to Absolute; risks associated with any failure by Absolute to successfully promote and protect its brands; risks associated with cyclical business impacts on Absolute; Absolute may fail to meet its commitments under or remain in compliance with its Term Loan Facility, which could allow the lenders to accelerate the repayment of the debt or seek other remedies under the Term Loan Facility; future financing that may be required may not be available on favourable terms; risks associated with the competition Absolute faces within its industry; that industry data and projections are inaccurate and unreliable; that Absolute's research and development efforts may not be successful; risks resulting from interruptions or delays from third-party hosting facilities; that Absolute's business may suffer if it cannot continue to protect its intellectual property rights; that Absolute may be unable to obtain patent or other proprietary or statutory protection for new or improved technologies or products; risks related to Absolute's technology incorporating certain "open source" software; that Absolute may be unable to maintain technology licenses from third parties; risks related to fluctuating foreign exchange rates; that the price of Absolute's common shares may be subject to wide fluctuations; risks related to Absolute's SEC registration and Nasdaq listing; that Absolute is reliant on its key personnel; that Absolute may be subject to litigation or other dispute resolution from time-to-time; that Absolute may become subject to material adverse judgments, damages awards, or regulatory sanctions; risks related to Absolute's foreign operations; that Absolute may be unable to successfully manage and/or integrate any future acquisitions; risks related to Absolute's amortization of revenue over the term of its customer subscriptions including future ARR impact indicating future potential annualized revenue impact; risks related to Absolute's reliance on its reseller and other partners for billings; that Absolute may reduce or eliminate its periodic dividend payments in the future; income tax related risks; that Absolute may not currently have or maintain adequate insurance coverages for the risks associated with its business; that Absolute may become subject to product liability claims; risks related to Absolute's reliance on copyrights, trademarks, trade secrets, and confidentiality procedures and similar contractual provisions; risks related to economic and political uncertainty; and Absolute will not be able to maintain or enhance its accounting policies and standards and internal controls over financial reporting.. Additional material risks and uncertainties applicable to the forward-looking statements herein include, without limitation, unforeseen* 

------

*events, developments, or factors causing any of the aforesaid expectations, assumptions, and other factors ultimately being inaccurate or irrelevant. Many of these factors are beyond the control of Absolute.*

*All forward-looking statements included in this press release are expressly qualified in their entirety by these cautionary statements. The forward-looking statements contained in this press release are made as at the date hereof and Absolute undertakes no obligation to update publicly or to revise any of the included forward-looking statements, whether as a result of new information, future events, or otherwise, except as may be required by applicable securities laws.*

------

**ABSOLUTE SOFTWARE CORPORATION**<br>**Condensed Consolidated Statements of Financial Position**<br>**(Unaudited)**<br>**(Expressed in thousands of United States dollars, except number of shares)** <br>

---

| | | |
|:---|:---|:---|
| | **December 31, 2022** | **June 30, 2022** |
| **Assets** | | |
| Current assets: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | $49490 | $63669 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Short-term investments | 360 | 360 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Trade and other receivables | 44210 | 52722 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income tax receivable | 1300 | 1029 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other | 9658 | 9086 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Contract acquisition assets – current | 9971 | 9518 |
|  | 114989 | 136384 |
| Property and equipment | 4622 | 5195 |
| Right-of-use assets | 7957 | 9456 |
| Deferred income tax assets | 49011 | 39428 |
| Contract acquisition assets | 6952 | 6213 |
| Intangible assets | 108655 | 117537 |
| Goodwill | 240755 | 240755 |
| Other assets | 650 | 650 |
|  | $533591 | $555618 |
| **Liabilities** |  |  |
| Current liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Trade and other payables | $34435 | $32544 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Derivative liabilities | 827 | 83 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income tax payable | 823 | 2143 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Lease liabilities – current | 4119 | 4069 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Long-term debt – current | 1556 | 1632 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred revenue – current | 135983 | 133852 |
|  | 177743 | 174323 |
| Lease liabilities | 5364 | 7210 |
| Long-term debt | 258608 | 264230 |
| Deferred revenue | 72455 | 76619 |
| Deferred income tax liability | 28172 | 30037 |
|  | 542342 | 552419 |
| **Shareholders' (Deficiency) Equity** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Share capital | 175858 | 160951 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Equity reserve | 47785 | 51333 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Treasury shares | (264) | (264) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accumulated other comprehensive loss | (749) | (207) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deficit | (231381) | (208614) |
|  | (8751) | 3199 |
|  | $533591 | $555618 |

---

------

**ABSOLUTE SOFTWARE CORPORATION**<br>**Condensed Consolidated Statements of Operations and Comprehensive Loss**<br>**(Unaudited)**<br>**(Expressed in thousands of United States dollars, except number of shares and per share amounts)** <br>

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three months ended<br>December 31,** | **Three months ended<br>December 31,** | **Six months ended<br>December 31,** | **Six months ended<br>December 31,** |
| | **2022** | **2021** | **2022** | **2021** |
| **Revenue** | $57194 | $49050 | $110758 | $92799 |
| Cost of revenue | 10699 | 9413 | 20991 | 17928 |
| **Gross margin** | 46495 | 39637 | 89767 | 74871 |
| **Operating expenses** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Sales and marketing | 22730 | 19998 | 45539 | 40561 |
| &nbsp;&nbsp;&nbsp;&nbsp;Research and development | 13759 | 11243 | 27403 | 21515 |
| &nbsp;&nbsp;&nbsp;&nbsp;General and administration | 10659 | 11023 | 23369 | 20276 |
|  | 47148 | 42264 | 96311 | 82352 |
| **Operating loss** | (653) | (2627) | (6544) | (7481) |
| **Other (expense) income** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest income | 138 |  | 386 | 1 |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense | (7133) | (5211) | (13327) | (10357) |
| &nbsp;&nbsp;&nbsp;&nbsp;Foreign exchange (loss) gain | 24 | (167) | (33) | (154) |
|  | (6971) | (5378) | (12974) | (10510) |
| **Net loss before income taxes** | (7624) | (8005) | (19518) | (17991) |
| Income tax recovery | 625 | 2882 | 3033 | 5299 |
| **Net loss** | $(6999) | $(5123) | $(16485) | $(12692) |
| **Items that may be reclassified subsequently to profit or loss:** |  |  |  |  |
| Unrealized gain (loss) on derivatives, net of tax | 611 | 44 | (542) | (311) |
| Foreign currency translation |  | 33 |  | (18) |
| **Total comprehensive loss** | $(6388) | $(5046) | $(17027) | $(13021) |
| Basic net loss per common share | $(0.13) | $(0.10) | $(0.32) | $(0.25) |
| Diluted net loss per common share | $(0.13) | $(0.10) | $(0.32) | $(0.25) |
| Weighted average number of common shares outstanding |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basic | 52408347 | 50072631 | 51914431 | 49872574 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Diluted | 52408347 | 50072631 | 51914431 | 49872574 |

---

------

**ABSOLUTE SOFTWARE CORPORATION**<br>**Condensed Consolidated Statements of Changes in Shareholders' (Deficiency) Equity** <br>**(Unaudited)**<br>**(Expressed in thousands of United States dollars, except number of shares)** <br>

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Share Capital** | **Share Capital** | | | | | |
| | **Number of<br>Common<br>shares** | **Amount** |<br>**Equity**<br>**reserve** |<br>**Treasury<br>shares** |<br>**Accumulated<br>Other<br>Comprehensive<br>Income** |<br>**Deficit** |<br>**Total** |
| **Balance, June 30, 2021** | **49573829** | $**151521** | $**46489** | $**(264)** | $**188** | $**(171492)** | $**26442** |
| Shares issued on stock option exercise | 273398 | 1572 | (194) |  |  |  | 1378 |
| Shares issued under Employee Stock Ownership Plan ("ESOP") | 42164 | 438 |  |  |  |  | 438 |
| Shares issued under Performance and Restricted Share Unit plan ("PRSU") | 573264 | 4798 | (5152) |  |  |  | (354) |
| Share-based compensation |  |  | 9104 |  |  |  | 9104 |
| Cash dividends |  |  |  |  |  | (6375) | (6375) |
| Unrealized loss on derivatives, net |  |  |  |  | (311) |  | (311) |
| Tax deduction on share issuance costs |  | (136) |  |  |  |  | (136) |
| Tax deduction on share based compensation |  |  | (2875) |  |  |  | (2875) |
| Foreign currency translation |  |  |  |  | (18) |  | (18) |
| Net loss |  |  |  |  |  | (12692) | (12692) |
| **Balance, December 31, 2021** | **50462655** | $**158193** | $**47372** | $**(264)** | $**(141)** | $**(190559)** | $**14601** |
| **Balance, June 30, 2022** | **51111769** | $**160951** | $**51333** | $**(264)** | $**(207)** | $**(208614)** | $**3199** |
| Shares issued under PRSU and Omnibus Equity Incentive Plan | 1626367 | 15050 | (18649) |  |  |  | (3599) |
| Share-based compensation |  |  | 13734 |  |  |  | 13734 |
| Cash dividends |  |  |  |  |  | (6282) | (6282) |
| Unrealized loss on derivatives, net |  |  |  |  | (542) |  | (542) |
| Tax deduction on share issuance costs |  | (143) |  |  |  |  | (143) |
| Tax deduction on share based compensation |  |  | 1367 |  |  |  | 1367 |
| Net loss |  |  |  |  |  | (16485) | (16485) |
| **Balance, December 31, 2022** | **52738136** | $**175858** | $**47785** | $**(264)** | $**(749)** | $**(231381)** | $**(8751)** |

---

------

**ABSOLUTE SOFTWARE CORPORATION**<br>**Condensed Consolidated Statements of Cash Flows**<br>**(Unaudited)**<br>**(Expressed in thousands of United States dollars)** <br>

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three months ended December 31,** | **Three months ended December 31,** | **Six months ended December 31,** | **Six months ended December 31,** |
| | **2022** | **2021** | **2022** | **2021** |
| Cash from (used in): |  |  |  |  |
| Operating activities: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Net loss | $(6999) | $(5123) | $(16485) | $(12692) |
| &nbsp;&nbsp;&nbsp;Items not involving cash: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation of property and equipment | 732 | 851 | 1489 | 1728 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of right-of-use assets | 965 | 984 | 1925 | 1939 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of intangible assets | 4441 | 4591 | 8882 | 9182 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of contract acquisition assets  | 3767 | 4006 | 6678 | 7514 |
| &nbsp;&nbsp;&nbsp;&nbsp;Share-based compensation  | 5439 | 4731 | 14755 | 8026 |
| &nbsp;&nbsp;&nbsp;&nbsp;Current and deferred income taxes | (4134) | (3968) | (10071) | (7228) |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense | 7141 | 5117 | 13173 | 10198 |
| &nbsp;&nbsp;&nbsp;&nbsp;Unrealized foreign exchange (gain) loss | 172 | (6) | (10) | (98) |
| Changes in non-cash operating working capital: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Trade and other receivables | (7616) | (7611) | 8512 | (5221) |
| &nbsp;&nbsp;&nbsp;&nbsp;Income tax receivable | 128 | (25) | (271) | (362) |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other | (462) | (248) | (570) | (1179) |
| &nbsp;&nbsp;&nbsp;&nbsp;Contract acquisition assets | (4473) | (4400) | (7870) | (8583) |
| &nbsp;&nbsp;&nbsp;&nbsp;Trade and other payables | (1441) | 7068 | (702) | (1386) |
| &nbsp;&nbsp;&nbsp;&nbsp;Income tax payable | (1126) | (3) | (1320) | 71 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred revenue | 4370 | 8767 | (2033) | 12182 |
| Cash from operating activities | 904 | 14731 | 16082 | 14091 |
| Investing activities: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Purchase of property and equipment | (145) | (425) | (956) | (623) |
| &nbsp;&nbsp;&nbsp;Acquisition of NetMotion |  |  |  | (341699) |
| Cash used in investing activities | (145) | (425) | (956) | (342322) |
| Financing activities: |  |  |  |  |
| &nbsp;&nbsp;Dividends paid  | (3118) | (3226) | (6282) | (6375) |
| &nbsp;&nbsp;Proceeds from exercise of stock options and ESOP |  | 1256 |  | 1378 |
| &nbsp;&nbsp;&nbsp;Tax remittances on share-based compensation | (1947) | (164) | (1984) | (354) |
| &nbsp;&nbsp;Payment of lease liabilities | (1114) | (1047) | (2180) | (2010) |
| &nbsp;&nbsp;Proceeds from long-term debt  |  |  |  | 269500 |
| &nbsp;&nbsp;Transaction costs on long-term debt  |  |  |  | (1957) |
| &nbsp;&nbsp;Principal repayment of long-term debt | (5675) | (688) | (6362) | (1375) |
| &nbsp;&nbsp;Interest payment on long-term debt  | (6566) | (4732) | (12306) | (9424) |
| Cash (used in) from financing activities | (18420) | (8601) | (29114) | 249383 |
| Foreign exchange effect on cash | (98) | 22 | (191) | (82) |
| Increase (decrease) in cash and cash equivalents | (17759) | 5727 | (14179) | (78930) |
| Cash and cash equivalents, beginning of period | 67249 | 55509 | 63669 | 140166 |
| Cash and cash equivalents, end of period | $49490 | $61236 | $49490 | $61236 |

---

------

**Selected Operating & Financial Metrics \| Q2 F2023**

USD Thousands, except per share data

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Q2 F2023** | **Q1 F2023** | **F2022** | **Q4 F2022** | **Q3 F2022** | **Q2 F2022** | **Q1 F2022** |
|<br>**ARR** | | | | | | | |
| **Total ARR** | **225049** | **215741** | **209546** | **209546** | **202890** | **195577** | **187445** |
| &nbsp;&nbsp;&nbsp;&nbsp;*yoy growth\** | *15.1 %* | *15.1 %* | *16.0 %* | *16.0 %* | *15.7 %* | *15.4 %* | *17.1 %* |
| **New Logo ARR** | **4143** | **4032** | **14485** | **2846** | **3244** | **3663** | **4732** |
| &nbsp;&nbsp;&nbsp;&nbsp;*yoy growth\** | *13.1 %* | *(14.8 %)* | *33.5 %* | *(13.7 %)* | *5.3 %* | *76.2 %* | *97.9 %* |
| **Net Dollar Retention** | 107% | 108% | 108% | 108% | 107% | 107% | 109% |
| **# of Active Endpoints** | **13888** | **14129** | **13615** | **13615** | **13565** | **13336** | **12506** |
| &nbsp;&nbsp;&nbsp;&nbsp;*yoy growth* | *4.1 %* | *13.0 %* | *17.6 %* | *17.6 %* | *17.2 %* | *16.3 %* | *18.0 %* |
| **TOTAL ARR BY VERTICAL** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;**Enterprise & Government** | **177414** | **169097** | **162957** | **162957** | **158068** | **150632** | **143877** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*yoy growth\** | *17.8 %* | *17.5 %* | *17.3 %* | *17.3 %* | *18.5 %* | *16.5 %* | *16.9 %* |
| &nbsp;&nbsp;&nbsp;&nbsp;**Education** | **47635** | **46644** | **46589** | **46589** | **44822** | **44945** | **43569** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*yoy growth\** | *6.0 %* | *7.1 %* | *11.7 %* | *11.7 %* | *6.9 %* | *11.9 %* | *17.8 %* |
| **TOTAL ARR BY GEOGRAPHY** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;**North America** | **172890** | **167163** | **163791** | **163791** | **159220** | **155334** | **150916** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*yoy growth\** | *11.3 %* | *10.8 %* | *9.8 %* | *9.8 %* | *9.5 %* | *9.4 %* | *11.1 %* |
| &nbsp;&nbsp;&nbsp;&nbsp;**International** | **52159** | **48578** | **45755** | **45755** | **43670** | **40243** | **36530** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*yoy growth\** | *29.6 %* | *33.0 %* | *45.0 %* | *45.0 %* | *46.1 %* | *46.8 %* | *51.0 %* |
| **REVENUE** |  |  |  |  |  |  |  |
| **Total Adjusted Revenue** | **57695** | **54205** | **210431** | **54001** | **54477** | **52939** | **49014** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*yoy growth\** | *9.0 %* | *10.6 %* | *15.4 %* | *12.7 %* | *17.7 %* | *16.7 %* | *14.7 %* |
| **Total Revenue** | **57194** | **53564** | **197311** | **52527** | **51985** | **49050** | **43749** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*yoy growth* | *16.6 %* | *22.4 %* | *63.4 %* | *65.3 %* | *69.6 %* | *64.3 %* | *53.5 %* |
| &nbsp;&nbsp;**Recurring Revenue** | **56203** | **51918** | **191555** | **51025** | **50505** | **47642** | **42383** |
| &nbsp;&nbsp;&nbsp;&nbsp;*% of revenue* | *98.3 %* | *96.9 %* | *97.1 %* | *97.1 %* | *97.2 %* | *97.1 %* | *96.9 %* |
| &nbsp;&nbsp;&nbsp;&nbsp;*yoy growth* | *18.0 %* | *22.5 %* | *63.7 %* | *65.5 %* | *70.1 %* | *64.7 %* | *53.6 %* |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Cloud Services** | **55223** | **50984** | **187552** | **50033** | **49503** | **46639** | **41377** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*yoy growth* | *18.4 %* | *23.2 %* | *66.8 %* | *67.8 %* | *73.2 %* | *68.6 %* | *56.9 %* |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Managed Services** | **980** | **934** | **4003** | **992** | **1002** | **1003** | **1006** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*yoy growth* | *(2.3 %)* | *(7.2 %)* | *(13.1 %)* | *(3.2 %)* | *(10.3 %)* | *(20.1 %)* | *(16.9 %)* |
| &nbsp;&nbsp;**Other Revenue** | **991** | **1646** | **5756** | **1502** | **1480** | **1408** | **1366** |
| &nbsp;&nbsp;&nbsp;&nbsp;*% of revenue* | *1.7 %* | *3.1 %* | *2.9 %* | *2.9 %* | *2.8 %* | *2.9 %* | *3.1 %* |
| &nbsp;&nbsp;&nbsp;&nbsp;*yoy growth* | *(29.6 %)* | *20.5 %* | *54.1 %* | *59.9 %* | *54.5 %* | *50.9 %* | *50.8 %* |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Software License** | **113** | **74** | **746** | **203** | **173** | **194** | **176** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*yoy growth* | *(41.8 %)* | *(58.0 %)* | *100.0 %* | *100.0 %* | *100.0 %* | *100.0 %* | *100.0 %* |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Other** | **878** | **1572** | **5010** | **1299** | **1307** | **1214** | **1190** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*yoy growth* | *(27.7) %* | *32.1 %* | *34.1 %* | *38.2 %* | *36.5 %* | *30.1 %* | *31.5 %* |
| **OTHER METRICS** |  |  |  |  |  |  |  |
| **Adj. Gross Margin (non-IFRS)** | **50796** | **47709** | **187005** | **47668** | **48385** | **47045** | **43908** |
| &nbsp;&nbsp;&nbsp;&nbsp;*Margin % \*\** | *88 %* | *88 %* | *89 %* | *88 %* | *89 %* | *89 %* | *90 %* |
| **Adj. EBITDA (non-IFRS)** | **12810** | **11473** | **55791** | **15420** | **13785** | **13785** | **12801** |
| &nbsp;&nbsp;&nbsp;&nbsp;*Margin % \*\** | *22.2 %* | *21.2 %* | *26.5 %* | *28.6 %* | *25.3 %* | *26.0 %* | *26.1 %* |
| **Adj. EPS (non-IFRS)** | **0.05** | **0.06** | **0.41** | **0.08** | **0.10** | **0.13** | **0.09** |
| **Weighted avg # of shares outstanding - basic** | **52408** | **51421** | **50381** | **51067** | **50728** | **50073** | **49673** |
| **Weighted avg # of shares outstanding - diluted \*\*\*** | **54645** | **53764** | **53063** | **53192** | **52556** | **53008** | **52883** |
| **Cash From Operating Activities** | **904** | **15179** | **39792** | **8653** | **17046** | **14731** | **(637)** |
| &nbsp;&nbsp;&nbsp;&nbsp;*yoy growth* | *(94 %)* | *(2483 %)* | *(15 %)* | *(24 %)* | *134 %* | *10 %* | *(104 %)* |
| **Cash, cash equivalents, and short-term investments** | **49850** | **67609** | **64029** | **64029** | **69075** | **61596** | **55869** |

---

------

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;&nbsp;&nbsp;*yoy growth* | *(19**%)* | *21**%* | *(54**%)* | *(48**%)* | *(53**%)* | *(4**%)* |
| **Total Deferred Revenue** | **208438** | **204068** | **210471** | **194326** | **187852** | **179086** |
| &nbsp;&nbsp;&nbsp;&nbsp;*yoy growth* | *11 %* | *14 %* | *31 %* | *24 %* | *22 %* | *21 %* |

---

\* Year over year growth for ARR metrics and Total Adjusted Revenue for F22 is calculated compared to an as-if combined basis for F21..

\*\* Margin % is calculated as a percentage of Adjusted Revenue.

\*\*\* Diluted weighted average number of common shares outstanding includes the dilutive effects of stock options, PSUs, and RSUs, for the purposes of determining Adjusted EPS. The amount may differ from diluted weighted average number of common shares outstanding disclosed in the Company's financial statements, which excludes such dilutive securities when their effects are antidilutive.

We define Non-IFRS earnings per share ("Adjusted EPS") as diluted earnings (loss) per share adjusted for foreign exchange gain or loss, depreciation and amortization, share-based compensation expense, fair value adjustments relating to acquired deferred revenue, fair value adjustments relating to acquired deferred commission, restructuring or reorganization charges and post-retirement benefits, acquisition and integration costs, litigation costs, impairment losses, non-recurring items, and income tax effects related to the non-GAAP adjustments.

Adjusted EPS is not a standardized financial measure under IFRS and therefore it may not be comparable to similar measures presented by other issuers. We believe this metric provides useful information to investors and others in understanding and evaluating our operating results as it helps illustrate underlying trends in our business that could otherwise be masked by the effect of the income or expenses that are not indicative of the core operating performance of our business.

**Adjusted EPS (Non-IFRS) Reconciliation**

---

| | | |
|:---|:---|:---|
| | **Q2 F2023** | **Q2 F2022** |
| **Diluted loss per share** | $&nbsp;&nbsp;&nbsp;&nbsp;(0.13) | $&nbsp;&nbsp;&nbsp;&nbsp;(0.10) |
| Adjustments: |  |  |
| Depreciation and amortization<sup>(1)</sup>  | 0.11 | 0.12 |
| Share-based compensation | 0.10 | 0.09 |
| Fair value adjustments relating to acquired deferred revenue | 0.01 | 0.07 |
| Fair value adjustments relating to acquired deferred commission |  | (0.01) |
| Acquisition and integration costs | 0.02 | 0.03 |
| Litigation costs | 0.01 | 0.01 |
| Income tax effects related to non-GAAP adjustments<sup>(2)</sup> | (0.07) | (0.08) |
| **Adjusted EPS** | **$&nbsp;&nbsp;&nbsp;&nbsp;0.05** | **$&nbsp;&nbsp;&nbsp;&nbsp;0.13** |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)Depreciation and amortization includes depreciation of property and equipment, amortization of right-of-use assets, and amortization of acquired intangible assets.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)Income tax effects related to non-GAAP adjustments is calculated based on the Company's statutory tax rate of 27%.

Diluted weighted average number of Common Shares outstanding for Adjusted EPS for Q2 F2023 and Q2 F2022 is presented below.

---

| | | |
|:---|:---|:---|
| | **Q2 F2023** | **Q2 F2022** |
| Basic weighted average number of common shares outstanding | 52408347 | 50072631 |
| Effect of dilutive securities: |  |  |
| &nbsp;&nbsp;&nbsp;Stock Option | 151687 | 269561 |
| &nbsp;&nbsp;&nbsp;PSU | 807602 | 1191388 |
| &nbsp;&nbsp;&nbsp;RSU | 1277745 | 1474795 |
| Diluted weighted average number of common shares outstanding<sup>(1)</sup>  | 54645381 | 53008375 |

---

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)Diluted weighted average number of common shares outstanding for Adjusted EPS may differ from diluted weighted average number of common shares outstanding disclosed in the Company's financial statements, which excludes the impact of dilutive securities when their effects are antidilutive.

<br>