# EDGAR Filing Document

**Accession Number:** 0000014930
**File Stem:** 0000014930-23-000009
**Filing Date:** 2023-2
**Character Count:** 53171
**Document Hash:** 9fe6e4ac1351f98d3b2cfdfcd75cb1f8
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0000014930-23-000009.hdr.sgml**: 20230202

**ACCESSION NUMBER**: 0000014930-23-000009

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 16

**CONFORMED PERIOD OF REPORT**: 20230202

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20230202

**DATE AS OF CHANGE**: 20230202

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** BRUNSWICK CORP
- **CENTRAL INDEX KEY:** 0000014930
- **STANDARD INDUSTRIAL CLASSIFICATION:** ENGINES & TURBINES [3510]
- **IRS NUMBER:** 360848180
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-01043
- **FILM NUMBER:** 23578711

**BUSINESS ADDRESS:**
- **STREET 1:** 26125 N. RIVERWOODS BLVD. SUITE 500
- **CITY:** METTAWA
- **STATE:** IL
- **ZIP:** 60045-3420
- **BUSINESS PHONE:** 8477354700

**MAIL ADDRESS:**
- **STREET 1:** 26125 N. RIVERWOODS BLVD. SUITE 500
- **CITY:** METTAWA
- **STATE:** IL
- **ZIP:** 60045-3420

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** BRUNSWICK BALKE COLLENDER CO
- **DATE OF NAME CHANGE:** 19660919

?xml version="1.0" ? bcorp-20230202

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**WASHINGTON, DC 20549**

**________________________**

**FORM 8-K**

**CURRENT REPORT**

**Pursuant to Section 13 or 15(d) of the**

**Securities Exchange Act of 1934**

**Date of report (Date of earliest event reported): February 2, 2023**

![bcorp-20230202_g1.jpg](bcorp-20230202_g1.jpg)

**BRUNSWICK CORPORATION** 

**(Exact Name of Registrant Specified in Charter)**

---

| | | |
|:---|:---|:---|
| **Delaware** | **001-01043** | **36-0848180** |
| **(State or Other<br>Jurisdiction of<br>Incorporation)** | **(Commission File<br>Number)** | **(I.R.S. Employer<br>Identification No.)** |

---

---

| | | |
|:---|:---|:---|
| **26125 N. Riverwoods Blvd., Suite 500** | **26125 N. Riverwoods Blvd., Suite 500** | **<br>60045-3420** |
| **Mettawa** | **Illinois** | **<br>60045-3420** |
| **(Address of Principal Executive Offices)** | **(Address of Principal Executive Offices)** | **(Zip Code)** |

---

**Registrant's telephone number, including area code: (847) 735-4700** 

**N/A**

**(Former Name or Former Address, if Changed Since Last Report)**

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

---

| | | |
|:---|:---|:---|
| **Securities registered pursuant to Section 12(b) of the Act:** | **Securities registered pursuant to Section 12(b) of the Act:** | **Securities registered pursuant to Section 12(b) of the Act:** |
| **Title of Each Class** | **Trading Symbol(s)** | **Name of Each Exchange on Which Registered** |
| Common stock, par value $0.75 per share | BC | *New York Stock Exchange* |
| Common stock, par value $0.75 per share | BC | *Chicago Stock Exchange* |
| 6.500% Senior Notes due 2048 | BC-A | *New York Stock Exchange* |
| 6.625% Senior Notes due 2049 | BC-B | *New York Stock Exchange* |
| 6.375% Senior Notes due 2049 | BC-C | *New York Stock Exchange* |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

**Item 2.02. Results of Operations and Financial Condition.**

On February 2, 2023, Brunswick Corporation ("Brunswick") announced its financial results for the fourth quarter and full-year 2022. The news release Brunswick issued announcing its fourth quarter and full-year 2022 earnings is incorporated herein by reference and is included as Exhibit 99.1 to this Current Report on Form 8-K.

In the news release, Brunswick uses non-GAAP financial measures. A "non-GAAP financial measure" is a numerical measure of a registrant's historical or future financial performance, financial position, or cash flows that excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable measure calculated and presented in accordance with GAAP in the statements of operations, balance sheets, or statements of cash flows of the issuer; or includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calculated and presented. Operating and statistical measures and certain ratios and other statistical measures are not non-GAAP financial measures. GAAP refers to generally accepted accounting principles in the United States.

Brunswick has used certain of the financial measures that are included in the news release for several years, both in presenting its results to shareholders and the investment community and in its internal evaluation and management of its businesses. Brunswick's management believes that these measures (including those that are non-GAAP financial measures) and the information they provide are useful to investors because they permit investors to view Brunswick's performance using the same tools that Brunswick uses and to better evaluate Brunswick's ongoing business performance.

The measure diluted earnings per common share (EPS), as adjusted, is believed to be useful to investors because it represents a measure of Brunswick's earnings, without the impact of certain charges that do not reflect the Company's ongoing business performance. Brunswick defines this measure as diluted earnings (loss) per common share from continuing operations, excluding the earnings per share impact of restructuring, exit, and impairment charges; purchase accounting amortization; acquisition, integration, and IT-related costs; Sea Ray Sport Yacht & Yacht operations; reclassification of held-for-sale items; gain on sale of assets; special tax items; loss on early extinguishment of debt; and other applicable charges. Brunswick's management also believes that the measure adjusted operating earnings is useful to investors because it provides a necessary and important perspective on Brunswick's operating performance and improves comparability of performance against prior periods. Brunswick defines adjusted operating earnings as operating earnings (loss), excluding the earnings impact of restructuring, exit, and impairment charges; purchase accounting amortization; acquisition, integration, and IT-related costs; Sea Ray Sport Yacht & Yacht operations; reclassification of held-for-sale items; gain on sale of assets; special tax items; loss on early extinguishment of debt; and other applicable charges. Brunswick's management believes that the non-GAAP financial measure free cash flow is useful to investors because it is an indication of cash flow that may be available to fund investments in future growth initiatives. Brunswick defines "Free cash flow" as cash flow from operating and investing activities of continuing operations (excluding cash provided by or used for acquisitions, investments, purchases or sales/maturities of marketable securities and other investing activities) and the effect of exchange rate changes on cash and cash equivalents. Brunswick does not provide forward-looking guidance for certain financial measures on a GAAP basis because it is unable to predict certain items contained in the GAAP measures without unreasonable efforts. These items may include restructuring, exit, and impairment charges, special tax items, acquisition-related costs, and certain other unusual adjustments.

To reflect the impact of changes in currency exchange rates on net sales, Brunswick may use constant currency reporting. To present this information, net sales transacted in currencies other than U.S. dollars are translated to U.S. dollars using prior year exchange rates for the comparative period, using the average exchange rates in effect during that period. The percentage change in net sales expressed on a constant currency basis may better reflect changes in the underlying business trends, excluding the impact of translation arising from foreign currency exchange rate fluctuations.

The information in this report and the exhibit attached hereto shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.

------

**Item 9.01. Financial Statements and Exhibits.**

(d)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Exhibits:

---

| | |
|:---|:---|
| **<u>Exhibit No.</u>** | **<u>Description of Exhibit</u>** |
| <u>[99.1](q42022exhibit99_1.htm)</u> | <u>[Brunswick Corporation News Release, dated February 2, 2023, announcing Brunswick's fourth quarter and full-year 2022 earnings.](q42022exhibit99_1.htm)</u> |
| 104 | The cover page from this Current Report on Form 8-K, embedded within and formatted in Inline XBRL. |

---

------

**SIGNATURE**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
| | **BRUNSWICK CORPORATION** | **BRUNSWICK CORPORATION** |
| Dated: February 2, 2023 | By: | /S/ RANDALL S. ALTMAN |
|  |  | Randall S. Altman |
|  |  | Senior Vice President and Controller |

---

## Exhibit 99.01

---

| | |
|:---|:---|
| ![brunswicklogo_midnightblue1a.jpg](brunswicklogo_midnightblue1a.jpg) | **News Release** |
| Brunswick Corporation 26125 N. Riverwoods Blvd., Suite 500, Mettawa, IL 60045 | |
| Telephone 847.735.4700 | |

---

---

| | |
|:---|:---|
| Release: | IMMEDIATE |
| Contact: | Neha Clark |
| | Senior Vice President Enterprise Finance |
| Phone: | 847-735-4001 |
| Contact: | Lee Gordon |
| | Vice President - Brunswick Global Communications & Public Affairs |
| Phone: | 847-735-4003 |
| Email: | <u>lee.gordon@brunswick.com</u> |

---

**Brunswick Reports Fourth Quarter and Full-Year Results**

**Strong Fourth Quarter Delivers Record Full-Year Revenue, Operating Margin, and Earnings**

**Full-Year GAAP Diluted EPS of $9.06 and As Adjusted Diluted EPS of $10.03**

**Fourth Quarter GAAP Diluted EPS of $1.93** **and As Adjusted Diluted EPS of $1.99**

**2023 Guidance: Net Sales Between $6.8 and $7.2 Billion; Adjusted Diluted EPS Range of $9.50 - $11.00**

**METTAWA, Ill., February 2, 2023** -- Brunswick Corporation (NYSE: BC) today reported full-year and fourth quarter results for 2022:

**2022 Full-Year Highlights:**

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **FY 2022** | **FY 2022** | **FY 2022** | **FY 2022** | **FY 2022** |
|<br>in millions (except per share data) | **GAAP** | **Change** | **As Adjusted** | **Change** | **Change** |
| **Net Sales** | $**6812.2** | **16.5%** | $**6812.2** | **16.5%** | **16.5%** |
| **Operating Earnings** | $**947.8** | **16.6%** | $**1048.7** | **18.3%** | **18.3%** |
| **Operating Margin** | **13.9%** | **bps** | **15.4%** | **20** | **bps** |
| **Diluted EPS from Continuing Operations** | $**9.06** | **19.4%** | $**10.03** | **21.1%** | **21.1%** |
| bps = basis points |  |  |  |  |  |

---

**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**

------

**Fourth Quarter 2022 Highlights:**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Q4 2022** | **Q4 2022** | **Q4 2022** | **Q4 2022** | **Q4 2022** | **Q4 2022** |
|<br>in millions (except per share data) | **GAAP** | **Change** | **Change** | **As Adjusted** | **Change** | **Change** |
| **Net Sales** | $**1582.7** | **10.6%** | **10.6%** | $**1582.7** | **10.6%** | **10.6%** |
| **Operating Earnings** | $**191.6** | **57.3%** | **57.3%** | $**202.2** | **29.4%** | **29.4%** |
| **Operating Margin** | **12.1%** | **360** | **bps** | **12.8%** | **190** | **bps** |
| **Diluted EPS from Continuing Operations** | $**1.93** | **47.3%** | **47.3%** | $**1.99** | **38.2%** | **38.2%** |
| bps = basis points |  |  |  |  |  |  |

---

"Another strong performance in the fourth quarter capped an outstanding 2022 in which Brunswick delivered record sales, operating margins, and operating earnings, with our boat business' full-year adjusted operating margin exceeding 10 percent for the first time in company history" said David Foulkes, Brunswick Chief Executive Officer. "Our exceptional operating performance and cost containment in a challenging macro-economic environment continues to highlight the strength of our businesses, our leaders, and the durability of our portfolio and earnings profile. Further, our flexible and prudent capital strategy enables robust investment in new products, capacity, and technology to drive future growth, and at the same time delivers strong shareholder returns.

Our propulsion business delivered another quarter of strong top-line and earnings growth. Favorable product mix and pricing actions taken earlier in the year led to higher sales and operating margins than the prior year quarter. Mercury's sustained investment in outboard engines continues to deliver strong returns, as Mercury has gained ~300 basis points of overall retail share in the U.S. and more than 10 percentage points in over 300hp engines since December 2019. Our previously announced project to increase capacity at our Fond du Lac, WI campus, primarily for higher horsepower outboards, is materially complete and will enable increased production for recently underserved international and repower channels, together with new and existing OEM customers in 2023 and beyond.

Our parts and accessories businesses returned to more normal seasonality in the quarter, though still delivered earnings and margin growth as anticipated. Sales were impacted by certain headwinds, including currency, leading to slightly lower top-line performance; however, on a full year basis, revenue was down less than 1 percent excluding the impact of currency and acquisitions versus a record 2021. Operating earnings and margin growth was broad based across P&A

**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**

------

businesses in the quarter, with notably strong growth in the legacy Navico business as optimized pricing coupled with the initial benefits of the redesigned organization and spending containment offset higher input costs and unfavorable currency impacts.

Lastly, our boat business delivered exceptional top-line and earnings growth in the quarter, reaching 10.2 percent full-year adjusted operating margins, while continuing to ensure healthy pipeline inventory levels as we enter 2023. Strong demand for our new products, operational efficiencies and diligent supply chain management, more than offset inflationary factors to deliver outstanding performance. Finally, Freedom Boat Club had another strong quarter, continuing to integrate its 2022 acquisitions while growing membership and attracting a younger and increasingly diverse customer base. Our Southwest Florida operations, which were impacted by Hurricane Ian at the end of the third quarter, have substantially recovered and all locations have now reopened. Over the past twelve months, Freedom added many new locations in the U.S. and Europe, and now has more than 370 locations and a fleet of approximately 5,000 boats with an increasing percentage of Brunswick boats and engines," Foulkes concluded.

**2022 Fourth Quarter Results** 

For the fourth quarter of 2022, Brunswick reported consolidated net sales of $1,582.7 million, up from $1,431.0 million in the fourth quarter of 2021. Diluted EPS for the quarter was $1.93 on a GAAP basis and $1.99 on an as adjusted basis. Sales growth resulted from steady demand, successful new product introductions, and pricing implemented in previous quarters, partially offset by unfavorable changes in foreign currency exchange rates. All segments contributed to the strong operating earnings and margin growth versus the fourth quarter of 2021, with net sales growth, coupled with prudent cost containment efforts, being partially offset by higher input costs and spending on growth initiatives, our ACES innovation strategy, and new product technology. Additionally, versus the fourth quarter of 2021:

***Propulsion segment*** reported a 17 percent increase in sales due to continued gains in global sales volume, favorable product mix, and higher prices compared to prior year. Robust operating earnings growth resulted from increased sales and lower operating expenses, offsetting higher inflationary costs and investments in capacity expansion.

**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**

------

***Parts and Accessories segment*** reported an 8 percent decrease in sales as the impact of unfavorable foreign currency exchange rates, return to more normal seasonality in the marine channel, and slower retailer restocking continued in the quarter. Segment operating margins increased in the quarter with the slight net sales decline more than offset by pricing net of costs and lower operating expenses.

***Boat segment*** reported a 26 percent increase in sales with higher wholesale volume partially offset by selective discounting. Freedom Boat Club, which is part of our Business Acceleration division, delivered another strong quarter, contributing approximately 5 percent of sales to the segment. Segment operating margin was 10.8 percent as increased sales, improved mix, and pricing more than offset continued cost inflation.

**Review of Cash Flow and Balance Sheet**

Cash and marketable securities totaled $613.0 million at the end of 2022, up $245.5 million from year-end 2021 levels.

Net cash provided by operating activities during the year of $580.4 million includes net earnings net of non-cash items, partially offset by the impact of higher working capital needs, including increased inventory levels to ensure manufacturing continuity necessary to meet demand and rebuild pipeline inventories.

Investing and financing activities resulted in net cash used of $332.4 million during 2022, including the issuance of $750.0 million of 10-year and 30-year notes in the first quarter for general corporate purposes and $42.5 million cash benefit from cross-currency swap settlements, net of $450.0 million of share repurchases, $388.3 million of capital expenditures, $108.6 million of dividend payments, $93.8 million of cash paid for acquisition of businesses, net of cash acquired, and $59.1 million of long-term debt repayments.

**2023 Outlook**

"Despite an uncertain macro-economic backdrop, we remain extremely focused on executing our 2025 strategic plan and are confident we will continue to deliver healthy shareholder returns in 2023. Our strong operational performance and continued investments in new products and growth,

**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**

------

coupled with a focus on cost containment activities and a prudent yet flexible capital strategy, provides the necessary controllable levers to drive growth even in uncertain consumer or business environments. The successful launch of our electrified propulsion, boat and power management products this January at the Consumer Electronics Show and the Dusseldorf Boat Show, which generated enormous consumer response, adds to our extensive and unique portfolio and positions us for a very exciting 2023," said Foulkes.

"Accordingly, we are providing the following guidance for 2023, anticipating:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.U.S. marine industry retail unit sales to be down modestly versus 2022, with premium segments performing better than certain value segments;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.Net sales between $6.8 billion and $7.2 billion;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.Adjusted operating margin of approximately 15%;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4.Operating expenses flat to increase slightly as a percent of sales, with continued, focused spending on ACES and other growth initiatives;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.Free cash flow in excess of $375 million;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6.Adjusted diluted EPS in the range of $9.50 - $11.00; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7.First quarter 2023 flat to slight revenue growth over first quarter 2022, and adjusted EPS between $2.30 and $2.40.

Let me close by relaying my extreme appreciation and gratitude to all of our Brunswick employees around the world as well as our many partners for their incredible execution, innovation, and support to deliver such a fantastic year in a challenging environment.

Finally, I hope you will join us on Thursday afternoon, February 16 at the Miami Boat Show for an Investor and Analyst Event as we showcase our many exciting new products and demonstrate the power of our technology and our enterprise synergies," Foulkes concluded.

**Use of Non-GAAP Financial Information**

A reconciliation of GAAP to non-GAAP financial measures used in this release, including adjusted operating earnings, adjusted operating margin, free cash flow, and adjusted diluted EPS, is provided in the reconciliation sections of the consolidated financial statements accompanying this release.

**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**

------

In order to better align Brunswick's reported results with the internal metrics used by Brunswick's management to evaluate business performance as well as to provide better comparisons to prior periods and peer data, non-GAAP measures used in this release exclude the impact of purchase accounting amortization related to acquisitions, among other adjustments.

Brunswick does not provide forward-looking guidance for certain financial measures on a GAAP basis because it is unable to predict certain items contained in the GAAP measures without unreasonable efforts. These items may include restructuring, exit and impairment costs, special tax items, acquisition-related costs, and certain other unusual adjustments.

**Conference Call Scheduled**

Brunswick will host a conference call today at 10 a.m. CST, hosted by David M. Foulkes, chief executive officer, Ryan M. Gwillim, executive vice president and chief financial officer, and Neha Clark, senior vice president enterprise finance. The call will be broadcast over the Internet at www.brunswick.com/investors. To listen to the call, go to the website at least 15 minutes before the call to register, download, and install any needed audio software.

**See Brunswick's website for slides used to supplement conference call remarks at www.brunswick.com/investors.**

Security analysts and investors wishing to participate via telephone should call 877-900-9524 (no password needed). Callers outside of North America should call 412-902-0029 (no password needed) to be connected. These numbers can be accessed 15 minutes before the call begins, as well as during the call. A replay of the conference call will be available through 1 p.m. CST Thursday February 9, 2023, by calling 877-660-6853 or 201-612-7415 (Access ID: 13735328). The replay will also be available at www.brunswick.com/investors.

**Forward-Looking Statements**

Certain statements in this news release are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on current expectations, estimates, and projections about Brunswick's business and by their nature address

**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**

------

matters that are, to different degrees, uncertain. Words such as "may," "could," "should," "expect," "anticipate," "project," "position," "intend," "target," "plan," "seek," "estimate," "believe," "predict," "outlook," and similar expressions are intended to identify forward-looking statements. Forward-looking statements are not guarantees of future performance and involve certain risks and uncertainties that may cause actual results to differ materially from expectations as of the date of this news release. These risks include, but are not limited to: the effect of adverse general economic conditions, including the amount of disposable income consumers have available for discretionary spending; fiscal and monetary policy concerns; adverse capital market conditions; changes in currency exchange rates; higher energy and fuel costs; competitive pricing pressures; interest-rate risk related to our debt; the coronavirus (COVID-19) pandemic and the emergence of variant strains; actual or anticipated increases in costs, disruptions of supply, or defects in raw materials, parts, or components we purchase from third parties, including as a result of pressures due to the pandemic; supplier manufacturing constraints, increased demand for shipping carriers, and transportation disruptions; managing our manufacturing footprint; adverse weather conditions, climate change events and other catastrophic event risks; international business risks, geopolitical tensions or conflicts, sanctions, embargoes, or other regulations; our ability to develop new and innovative products and services at a competitive price; our ability to meet demand in a rapidly changing environment; loss of key customers; absorbing fixed costs in production; risks associated with joint ventures that do not operate solely for our benefit; our ability to integrate acquisitions, including Navico, and the risk for associated disruption to our business; the risk that unexpected costs will be incurred in connection with the Navico transaction or the possibility that the expected synergies and value creation from the transaction will not be realized or will not be realized within the expected time period; our ability to successfully implement our strategic plan and growth initiatives; attracting and retaining skilled labor, implementing succession plans for key leadership, and executing organizational and leadership changes; our ability to identify, complete, and integrate targeted acquisitions; the risk that strategic divestitures will not provide business benefits; maintaining effective distribution; risks related to dealers and customers being able to access adequate financing; requirements for us to repurchase inventory; inventory reductions by dealers, retailers, or independent boat builders; risks related to the Freedom Boat Club franchise business model; outages, breaches, or other cybersecurity events regarding our technology systems, which could affect manufacturing and business operations and could result in lost or stolen information and associated remediation costs; our ability to protect our brands and intellectual property; changes to U.S. trade policy and tariffs; any impairment to the value of goodwill and other assets; product

**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**

------

liability, warranty, and other claims risks; legal, environmental, and other regulatory compliance, including increased costs, fines, and reputational risks; changes in income tax legislation or enforcement; managing our share repurchases; and risks associated with certain divisive shareholder activist actions.

Additional risk factors are included in the Company's Annual Report on Form 10-K for 2021 and in

subsequent Quarterly Reports on Form 10-Q. Forward-looking statements speak only as of the date on which they are made, and Brunswick does not undertake any obligation to update them to reflect

events or circumstances after the date of this news release.

**About Brunswick**

**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**

------

**Brunswick Corporation**

**Comparative Condensed Consolidated Statements of Operations**

(in millions, except per share data)

(unaudited)

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Twelve Months Ended** | **Twelve Months Ended** | **Twelve Months Ended** |
| | **December 31,<br>2022** | **December 31,<br>2021** | **% Change** | **December 31,<br>2022** | **December 31,<br>2021** | **% Change** |
| **Net sales** | $**1582.7** | $1431.0 | 11% | $**6812.2** | $5846.2 | 17% |
| Cost of sales | **1154.4** | 1054.2 | 10% | **4865.0** | 4180.2 | 16% |
| Selling, general and administrative expense | **185.3** | 207.5 | (11)% | **771.4** | 697.8 | 11% |
| Research and development expense | **50.9** | 47.4 | 7% | **202.9** | 154.5 | 31% |
| Restructuring, exit and impairment charges | **0.5** | 0.1 | NM | **25.1** | 0.8 | NM |
| &nbsp;&nbsp;&nbsp;**Operating earnings** | **191.6** | 121.8 | 57% | **947.8** | 812.9 | 17% |
| Equity earnings | **1.2** | 0.8 | 50% | **4.0** | 2.3 | 74% |
| Other expense, net | **(4.8)** | (2.4) | 100% | **(6.1)** | (6.8) | (10)% |
| &nbsp;&nbsp;&nbsp;**Earnings before interest and income taxes** | **188.0** | 120.2 | 56% | **945.7** | 808.4 | 17% |
| Interest expense | **(27.7)** | (18.8) | 47% | **(98.1)** | (65.9) | 49% |
| Interest income | **3.6** | 0.2 | NM | **6.1** | 2.1 | NM |
| Loss on early extinguishment of debt | **—** |  | NM | **(0.1)** | (4.2) | (98)% |
| Transaction financing charges | **—** |  | NM | **—** | (4.0) | (100)% |
| &nbsp;&nbsp;&nbsp;**Earnings before income taxes** | **163.9** | 101.6 | 61% | **853.6** | 736.4 | 16% |
| Income tax (benefit) provision | **23.6** | (0.4) | NM | **172.3** | 141.0 | 22% |
| &nbsp;&nbsp;&nbsp;**Net earnings from continuing operations** | $**140.3** | $102.0 | 38% | $**681.3** | $595.4 | 14% |
| &nbsp;&nbsp;&nbsp;**Net loss from discontinued operations, net of tax** | **1.4** | (0.5) | NM | **(4.3)** | (2.1) | NM |
| &nbsp;&nbsp;&nbsp;**Net earnings** | $**141.7** | $101.5 | 40% | $**677.0** | $593.3 | 14% |
| **Earnings per common share:** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Earnings from continuing operations | $**1.93** | $1.32 | 46% | $**9.11** | $7.65 | 19% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Loss from discontinued operations | **0.02** | (0.01) | NM | **(0.06)** | (0.02) | NM |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net earnings | $**1.95** | $1.31 | 49% | $**9.05** | $7.63 | 19% |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Earnings from continuing operations | $**1.93** | $1.31 | 47% | $**9.06** | $7.59 | 19% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Loss from discontinued operations | **0.02** | (0.01) | NM | **(0.06)** | (0.02) | NM |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net earnings | $**1.95** | $1.30 | 50% | $**9.00** | $7.57 | 19% |
| **Weighted average shares used for computation of:** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic earnings per common share | **72.5** | 77.4 |  | **74.8** | 77.8 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted earnings per common share | **72.8** | 78.0 |  | **75.2** | 78.4 |  |
| **Effective tax rate** | **14.4%** | (0.4)% |  | **20.2%** | 19.1% |  |
| NM = not meaningful | NM = not meaningful | NM = not meaningful | NM = not meaningful |  |  |  |

---

**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**

------

**Brunswick Corporation**

**Reconciliation of Non-GAAP Measures - Consolidated**

(in millions, except per share data)

(unaudited)

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| | **Operating Earnings** | **Operating Earnings** | **Diluted Earnings Per Share** | **Diluted Earnings Per Share** |
| | **December 31,<br>2022** | **December 31,<br>2021** | **December 31,<br>2022** | **December 31,<br>2021** |
| GAAP | $**191.6** | $121.8 | $**1.93** | $1.31 |
| Restructuring, exit and impairment charges | **0.5** | 0.1 | **—** |  |
| Purchase accounting amortization | **13.5** | 23.0 | **0.14** | 0.23 |
| Acquisition, integration, and IT related costs | **(3.4)** | 11.4 | **(0.04)** | 0.11 |
| Special tax items | **—** |  | **(0.04)** | (0.21) |
| As Adjusted | $**202.2** | $156.3 | $**1.99** | $1.44 |
| GAAP operating margin | **12.1%** | 8.5% |  |  |
| Adjusted operating margin | **12.8%** | 10.9% |  |  |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Twelve Months Ended** | **Twelve Months Ended** | **Twelve Months Ended** | **Twelve Months Ended** |
| | **Operating Earnings** | **Operating Earnings** | **Diluted Earnings Per Share** | **Diluted Earnings Per Share** |
| | **December 31,<br>2022** | **December 31,<br>2021** | **December 31,<br>2022** | **December 31,<br>2021** |
| GAAP | $**947.8** | $812.9 | $**9.06** | $7.59 |
| Restructuring, exit and impairment charges | **25.1** | 0.8 | **0.25** | 0.01 |
| Purchase accounting amortization | **65.0** | 45.7 | **0.65** | 0.46 |
| Acquisition, integration, and IT related costs | **10.8** | 24.3 | **0.11** | 0.27 |
| Sport Yacht & Yachts | **—** | 3.8 | **—** | 0.04 |
| Palm Coast reclassified from held-for-sale | **—** | 0.8 | **—** | 0.01 |
| Gain on sale of assets | **—** | (1.5) | **—** | (0.01) |
| Special tax items | **—** |  | **(0.04)** | (0.13) |
| Loss on early extinguishment of debt | **—** |  | **—** | 0.04 |
| As Adjusted | $**1048.7** | $886.8 | $**10.03** | $8.28 |
| GAAP operating margin | **13.9%** | 13.9% |  |  |
| Adjusted operating margin | **15.4%** | 15.2% |  |  |

---

**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**

------

**Brunswick Corporation**

**Selected Financial Information**

(in millions)

(unaudited)

**Segment Information - GAAP**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| | **Net Sales** | **Net Sales** | **Net Sales** | **Operating Earnings (Loss)** | **Operating Earnings (Loss)** | **Operating Earnings (Loss)** | **Operating Margin** | **Operating Margin** |
| | **Dec 31,<br>2022** | **Dec 31,<br>2021** | **% Change** | **Dec 31,<br>2022** | **Dec 31,<br>2021** | **% Change** | **Dec 31,<br>2022** | **Dec 31,<br>2021** |
| **Propulsion** | $**669.5** | $570.5 | 17.4% | $**112.6** | $90.6 | 24.3% | **16.8%** | 15.9% |
| **Parts & Accessories** | **466.6** | 505.6 | (7.7)% | **49.3** | 28.9 | 70.6% | **10.6%** | 5.7% |
| **Boat** | **547.5** | 433.0 | 26.4% | **58.9** | 32.4 | 81.8% | **10.8%** | 7.5% |
| **Corporate/Other** | **—** | **—** |  | **(29.2)** | (30.1) | (3.0)% |  |  |
| **Segment Eliminations** | **(100.9)** | (78.1) | 29.2% | **—** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;**Total** | $**1582.7** | $1431.0 | 10.6% | $**191.6** | $121.8 | 57.3% | **12.1%** | 8.5% |

---

**Segment Information - As Adjusted**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| | **Net Sales** | **Net Sales** | **Net Sales** | **Operating Earnings (Loss)** | **Operating Earnings (Loss)** | **Operating Earnings (Loss)** | **Operating Margin** | **Operating Margin** |
| | **Dec 31,<br>2022** | **Dec 31,<br>2021** | **% Change** | **Dec 31,<br>2022** | **Dec 31,<br>2021** | **% Change** | **Dec 31,<br>2022** | **Dec 31,<br>2021** |
| **Propulsion** | $**669.5** | $570.5 | 17.4% | $**112.6** | $90.6 | 24.3% | **16.8%** | 15.9% |
| **Parts & Accessories** | **466.6** | 505.6 | (7.7)% | **63.6** | 61.5 | 3.4% | **13.6%** | 12.2% |
| **Boat** | **547.5** | 433.0 | 26.4% | **54.8** | 34.2 | 60.2% | **10.0%** | 7.9% |
| **Corporate/Other** | **—** | **—** |  | **(28.8)** | (30.0) | 4.0% |  |  |
| **Segment Eliminations** | **(100.9)** | (78.1) | (29.2)% | **—** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;**Total** | $**1582.7** | $1431.0 | 10.6% | $**202.2** | $156.3 | 29.4% | **12.8%** | 10.9% |

---

**Segment Information - GAAP**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Twelve Months Ended** | **Twelve Months Ended** | **Twelve Months Ended** | **Twelve Months Ended** | **Twelve Months Ended** | **Twelve Months Ended** | **Twelve Months Ended** | **Twelve Months Ended** |
| | **Net Sales** | **Net Sales** | **Net Sales** | **Operating Earnings (Loss)** | **Operating Earnings (Loss)** | **Operating Earnings (Loss)** | **Operating Margin** | **Operating Margin** |
| | **Dec 31,<br>2022** | **Dec 31,<br>2021** | **% Change** | **Dec 31,<br>2022** | **Dec 31,<br>2021** | **% Change** | **Dec 31,<br>2022** | **Dec 31,<br>2021** |
| **Propulsion** | $**2824.0** | $2504.7 | 12.7% | $**522.9** | $449.7 | 16.3% | **18.5%** | 18.0% |
| **Parts & Accessories** | **2323.7** | 2008.1 | 15.7% | **336.2** | 335.8 | 0.1% | **14.5%** | 16.7% |
| **Boat** | **2119.4** | 1703.1 | 24.4% | **212.8** | 142.3 | 49.5% | **10.0%** | 8.4% |
| **Corporate/Other** | **—** |  |  | **(124.1)** | (114.9) | (8.0)% |  |  |
| **Segment Eliminations** | **(454.9)** | (369.7) | (23.0)% | **—** |  |  |  |  |
| **Total** | $**6812.2** | $5846.2 | 16.5% | $**947.8** | $812.9 | 16.6% | **13.9%** | 13.9% |

---

**Segment Information - As Adjusted**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Twelve Months Ended** | **Twelve Months Ended** | **Twelve Months Ended** | **Twelve Months Ended** | **Twelve Months Ended** | **Twelve Months Ended** | **Twelve Months Ended** | **Twelve Months Ended** |
| | **Net Sales** | **Net Sales** | **Net Sales** | **Operating Earnings (Loss)** | **Operating Earnings (Loss)** | **Operating Earnings (Loss)** | **Operating Margin** | **Operating Margin** |
| | **Dec 31,<br>2022** | **Dec 31,<br>2021** | **% Change** | **Dec 31,<br>2022** | **Dec 31,<br>2021** | **% Change** | **Dec 31,<br>2022** | **Dec 31,<br>2021** |
| **Propulsion** | $**2824.0** | $2504.7 | 12.7% | $**522.9** | $449.7 | 16.3% | **18.5%** | 18.0% |
| **Parts & Accessories** | **2323.7** | 2008.1 | 15.7% | **415.5** | 396.9 | 4.7% | **17.9%** | 19.8% |
| **Boat** | **2119.4** | 1703.1 | 24.4% | **216.5** | 154.9 | 39.8% | **10.2%** | 9.1% |
| **Corporate/Other** | **—** |  |  | **(106.2)** | (114.7) | 7.4% |  |  |
| **Segment Eliminations** | **(454.9)** | (369.7) | (23.0)% | **—** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;**Total** | $**6812.2** | $5846.2 | 16.5% | $**1048.7** | $886.8 | 18.3% | **15.4%** | 15.2% |

---

**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**

------

**Brunswick Corporation**

**Reconciliation of Non-GAAP Measures - Segment Information**

(in millions)

(unaudited)

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Propulsion Segment** | **Three Months Ended** | **Three Months Ended** | **2022 vs. 2021** | **2022 vs. 2021** |
| | **Dec 31,<br>2022** | **Dec 31,<br>2021** | **$ Change** | **%<br>Change** |
| Net sales | $**669.5** | $570.5 | $99.0 | 17.4% |
| Operating earnings | **112.6** | 90.6 | 22.0 | 24.3% |
| Operating margin | **16.8%** | 15.9% |  | 90 bps |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Parts & Accessories Segment** | **Three Months Ended** | **Three Months Ended** | **2022 vs. 2021** | **2022 vs. 2021** |
| | **Dec 31,<br>2022** | **Dec 31,<br>2021** | **$ Change** | **%<br>Change** |
| Net sales | $**466.6** | $505.6 | $(39.0) | (7.7)% |
| GAAP operating earnings | $**49.3** | $28.9 | $20.4 | 70.6% |
| Restructuring, exit and impairment charges | **0.8** |  | 0.8 | NM |
| Purchase accounting amortization | **12.7** | 22.5 | (9.8) | (43.6)% |
| Acquisition, integration and IT related costs | **0.8** | 10.1 | (9.3) | (92.1)% |
| Adjusted operating earnings | $**63.6** | $61.5 | $2.1 | 3.4% |
| GAAP operating margin | **10.6%** | 5.7% |  | 490 bps |
| Adjusted operating margin | **13.6%** | 12.2% |  | 140 bps |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Boat Segment** | **Three Months Ended** | **Three Months Ended** | **2022 vs. 2021** | **2022 vs. 2021** |
| | **Dec 31,<br>2022** | **Dec 31,<br>2021** | **$ Change** | **%<br>Change** |
| Net sales | $**547.5** | $433.0 | $114.5 | 26.4% |
| GAAP operating earnings | $**58.9** | $32.4 | $26.5 | 81.8% |
| Restructuring, exit and impairment charges | **(0.3)** | 0.1 | (0.4) | NM |
| Purchase accounting amortization | **0.8** | 0.5 | 0.3 | 60.0% |
| Acquisition, integration and IT related costs | **(4.6)** | 1.2 | (5.8) | NM |
| Adjusted operating earnings | $**54.8** | $34.2 | $20.6 | 60.2% |
| GAAP operating margin | **10.8%** | 7.5% |  | 330 bps |
| Adjusted operating margin | **10.0%** | 7.9% |  | 210 bps |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Corporate/Other** | **Three Months Ended** | **Three Months Ended** | **2022 vs. 2021** | **2022 vs. 2021** |
| | **Dec 31,<br>2022** | **Dec 31,<br>2021** | **$ Change** | **%<br>Change** |
| GAAP operating loss | $**(29.2)** | $(30.1) | $0.9 | (3.0)% |
| Acquisition, integration and IT related costs | **0.4** | 0.1 | 0.3 | NM |
| Adjusted operating loss | $**(28.8)** | $(30.0) | $1.2 | (4.0)% |

---

NM = not meaningful

bps = basis points

**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**

------

**Brunswick Corporation**

**Reconciliation of Non-GAAP Measures - Segment Information**

(in millions)

(unaudited)

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Propulsion Segment** | **Twelve Months Ended** | **Twelve Months Ended** | **2022 vs. 2021** | **2022 vs. 2021** |
| | **Dec 31,<br>2022** | **Dec 31,<br>2021** | **$ Change** | **%<br>Change** |
| Net sales | $**2824.0** | $2504.7 | $319.3 | 12.7% |
| Operating earnings | **522.9** | 449.7 | 73.2 | 16.3% |
| Operating margin | **18.5%** | 18.0% |  | 50 bps |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Parts & Accessories Segment** | **Twelve Months Ended** | **Twelve Months Ended** | **2022 vs. 2021** | **2022 vs. 2021** |
| | **Dec 31,<br>2022** | **Dec 31,<br>2021** | **$ Change** | **%<br>Change** |
| Net sales | $**2323.7** | $2008.1 | $315.6 | 15.7% |
| GAAP operating earnings | $**336.2** | $335.8 | $0.4 | 0.1% |
| Restructuring, exit and impairment charges | **7.7** | 0.7 | 7.0 | NM |
| Purchase accounting amortization | **61.9** | 44.1 | 17.8 | 40.4% |
| Acquisition, integration and IT related costs | **9.7** | 17.8 | (8.1) | (45.5)% |
| Gain on sale of assets | **—** | (1.5) | 1.5 | (100.0)% |
| Adjusted operating earnings | $**415.5** | $396.9 | $18.6 | 4.7% |
| GAAP operating margin | **14.5%** | 16.7% |  | (220) bps |
| Adjusted operating margin | **17.9%** | 19.8% |  | (190) bps |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Boat Segment** | **Twelve Months Ended** | **Twelve Months Ended** | **2022 vs. 2021** | **2022 vs. 2021** |
| | **Dec 31,<br>2022** | **Dec 31,<br>2021** | **$ Change** | **%<br>Change** |
| Net sales | $**2119.4** | $1703.1 | $416.3 | 24.4% |
| GAAP operating earnings | $**212.8** | $142.3 | $70.5 | 49.5% |
| Restructuring, exit and impairment charges | **—** | 0.1 | (0.1) | (100.0)% |
| Purchase accounting amortization | **3.1** | 1.6 | 1.5 | 93.8% |
| Acquisition, integration and IT related costs | **0.6** | 6.3 | (5.7) | (90.5)% |
| Sport Yacht & Yachts | **—** | 3.8 | (3.8) | (100.0)% |
| Palm Coast reclassified from held-for-sale | **—** | 0.8 | (0.8) | (100.0)% |
| Adjusted operating earnings | $**216.5** | $154.9 | $61.6 | 39.8% |
| GAAP operating margin | **10.0%** | 8.4% |  | 160 bps |
| Adjusted operating margin | **10.2%** | 9.1% |  | 110 bps |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Corporate/Other** | **Twelve Months Ended** | **Twelve Months Ended** | **2022 vs. 2021** | **2022 vs. 2021** |
| | **Dec 31,<br>2022** | **Dec 31,<br>2021** | **$ Change** | **%<br>Change** |
| GAAP operating loss | $**(124.1)** | $(114.9) | $(9.2) | 8.0% |
| Restructuring, exit and impairment charges | **17.4** |  | 17.4 | NM |
| Acquisition, integration and IT related costs | **0.5** | 0.2 | 0.3 | NM |
| Adjusted operating loss | $**(106.2)** | $(114.7) | $8.5 | (7.4)% |

---

NM = not meaningful

bps = basis points

**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**

------

**Brunswick Corporation**

**Comparative Condensed Consolidated Balance Sheets**

(in millions)

(unaudited)

---

| | | |
|:---|:---|:---|
| | **December 31,<br>2022** | **December 31,<br>2021** |
| **Assets** | | |
| **Current assets** | | |
| &nbsp;&nbsp;&nbsp;Cash and cash equivalents, at cost, which approximates fair value | $**595.6** | $354.5 |
| &nbsp;&nbsp;&nbsp;Restricted cash | **12.9** | 12.2 |
| &nbsp;&nbsp;&nbsp;Short-term investments in marketable securities | **4.5** | 0.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total cash and short-term investments in marketable securities | **613.0** | 367.5 |
| &nbsp;&nbsp;&nbsp;Accounts and notes receivable, net | **543.0** | 485.3 |
| &nbsp;&nbsp;&nbsp;Inventories |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Finished goods | **836.1** | 685.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;Work-in-process | **209.1** | 176.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;Raw materials | **426.2** | 345.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net inventories | **1471.4** | 1208.0 |
| &nbsp;&nbsp;&nbsp;Prepaid expenses and other | **67.8** | 63.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Current assets** | **2695.2** | 2124.6 |
| **Net property** | **1270.8** | 1046.9 |
| **Other assets** |  |  |
| &nbsp;&nbsp;&nbsp;Goodwill | **967.6** | 888.4 |
| &nbsp;&nbsp;&nbsp;Other intangibles, net | **997.4** | 1052.1 |
| &nbsp;&nbsp;&nbsp;Deferred income tax asset | **203.3** | 146.0 |
| &nbsp;&nbsp;&nbsp;Operating lease assets | **114.8** | 92.8 |
| &nbsp;&nbsp;&nbsp;Equity investments | **54.0** | 43.8 |
| &nbsp;&nbsp;&nbsp;Other long-term assets | **18.2** | 30.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Other assets** | **2355.3** | 2253.5 |
| **Total assets** | $**6321.3** | $5425.0 |
| **Liabilities and shareholders' equity** |  |  |
| **Current liabilities** |  |  |
| &nbsp;&nbsp;&nbsp;Short-term debt and current maturities of long-term debt | $**89.0** | $37.4 |
| &nbsp;&nbsp;&nbsp;Accounts payable | **662.6** | 693.5 |
| &nbsp;&nbsp;&nbsp;Accrued expenses | **738.3** | 711.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Current liabilities** | **1489.9** | 1442.2 |
| **Debt** | **2420.0** | 1779.0 |
| **Other long-term liabilities** | **369.1** | 289.6 |
| **Shareholders' equity** | **2042.3** | 1914.2 |
| **Total liabilities and shareholders' equity** | $**6321.3** | $5425.0 |
| **Supplemental Information** |  |  |
| Debt-to-capitalization rate | **55.1%** | 48.7% |

---

**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**

------

**Brunswick Corporation**

**Comparative Condensed Consolidated Statements of Cash Flows**

(in millions)

(unaudited)

---

| | | |
|:---|:---|:---|
| | **Twelve Months Ended** | **Twelve Months Ended** |
| | **December 31,<br>2022** | **December 31,<br>2021** |
| **Cash flows from operating activities** | | |
| &nbsp;&nbsp;&nbsp;Net earnings | $**677.0** | $593.3 |
| &nbsp;&nbsp;&nbsp;Less: net loss from discontinued operations, net of tax | **(4.3)** | (2.1) |
| &nbsp;&nbsp;&nbsp;Net earnings from continuing operations | **681.3** | 595.4 |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization | **231.2** | 178.1 |
| &nbsp;&nbsp;&nbsp;Stock compensation expense | **21.9** | 29.7 |
| &nbsp;&nbsp;&nbsp;Pension (funding), net of expense | **(1.2)** | (2.1) |
| &nbsp;&nbsp;&nbsp;Asset impairment charges | **18.9** | 0.8 |
| &nbsp;&nbsp;&nbsp;Deferred income taxes | **(18.9)** | (21.8) |
| &nbsp;&nbsp;&nbsp;Changes in certain current assets and current liabilities | **(350.6)** | (230.6) |
| &nbsp;&nbsp;&nbsp;Extended warranty contracts and other deferred revenue | **13.0** | 12.1 |
| &nbsp;&nbsp;&nbsp;Income taxes | **(1.0)** | 18.0 |
| &nbsp;&nbsp;&nbsp;Other, net | **(14.2)** | 6.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net cash provided by operating activities of continuing operations** | **580.4** | 586.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net cash provided by (used for) operating activities of discontinued operations** | **5.7** | (12.2) |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net cash provided by operating activities** | **586.1** | 574.0 |
| **Cash flows from investing activities** |  |  |
| &nbsp;&nbsp;&nbsp;Capital expenditures | **(388.3)** | (267.1) |
| &nbsp;&nbsp;&nbsp;Purchases of marketable securities | **(60.1)** |  |
| &nbsp;&nbsp;&nbsp;Sales or maturities of marketable securities | **56.4** | 55.9 |
| &nbsp;&nbsp;&nbsp;Investments | **(11.2)** | (11.3) |
| &nbsp;&nbsp;&nbsp;Acquisition of businesses, net of cash acquired | **(93.8)** | (1138.6) |
| &nbsp;&nbsp;&nbsp;Proceeds from the sale of property, plant and equipment | **11.3** | 7.2 |
| &nbsp;&nbsp;&nbsp;Cross currency swap settlements | **42.5** |  |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net cash used for investing activities** | **(443.2)** | (1353.9) |
| **Cash flows from financing activities** |  |  |
| &nbsp;&nbsp;&nbsp;Proceeds from issuances of short-term debt | **132.2** |  |
| &nbsp;&nbsp;&nbsp;Payments of short-term debt | **(125.0)** |  |
| &nbsp;&nbsp;&nbsp;Net proceeds from issuances of long-term debt | **741.8** | 994.4 |
| &nbsp;&nbsp;&nbsp;Payments of long-term debt including current maturities | **(59.1)** | (128.4) |
| &nbsp;&nbsp;&nbsp;Net premium paid on early extinguishment of debt | **(0.1)** | (4.2) |
| &nbsp;&nbsp;&nbsp;Common stock repurchases | **(450.0)** | (120.1) |
| &nbsp;&nbsp;&nbsp;Cash dividends paid | **(108.6)** | (98.9) |
| &nbsp;&nbsp;&nbsp;Proceeds from share-based compensation activity | **—** | 0.5 |
| &nbsp;&nbsp;&nbsp;Tax withholding associated with shares issued for share-based compensation | **(16.4)** | (13.7) |
| &nbsp;&nbsp;&nbsp;Other, net | **(4.0)** | (7.8) |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net cash provided by financing activities** | **110.8** | 621.8 |
| Effect of exchange rate changes | **(11.9)** | (5.5) |
| Net increase (decrease) in Cash and cash equivalents and Restricted cash | **241.8** | (163.6) |
| Cash and cash equivalents and Restricted cash at beginning of period | **366.7** | 530.3 |
| **Cash and cash equivalents and Restricted cash at end of period** | **608.5** | 366.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;Less: Restricted cash | **12.9** | 12.2 |
| **Cash and cash equivalents at end of period** | $**595.6** | $354.5 |
| **<u>Reconciliation</u>** |  |  |
| **Free cash flow** |  |  |
| &nbsp;&nbsp;&nbsp;**Net cash provided by operating activities of continuing operations** | $**580.4** | $586.2 |
| &nbsp;&nbsp;&nbsp;**Net cash (used for) provided by:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Plus: Capital expenditures | **(388.3)** | (267.1) |
| &nbsp;&nbsp;&nbsp;&nbsp;Plus: Proceeds from the sale of property, plant and equipment | **11.3** | 7.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;Plus: Effect of exchange rate changes on cash and cash equivalents | **(11.9)** | (5.5) |
| &nbsp;&nbsp;&nbsp;**Free cash flow** | $**191.5** | $320.8 |

---

<br>