# EDGAR Filing Document

**Accession Number:** 0001594805
**File Stem:** 0001594805-25-000072
**Filing Date:** 2025-8
**Character Count:** 26276
**Document Hash:** ceb17762ec9c6179b52cc909c2890bb9
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001594805-25-000072.hdr.sgml**: 20250806

**ACCESSION NUMBER**: 0001594805-25-000072

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 16

**CONFORMED PERIOD OF REPORT**: 20250806

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20250806

**DATE AS OF CHANGE**: 20250806

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** SHOPIFY INC.
- **CENTRAL INDEX KEY:** 0001594805
- **STANDARD INDUSTRIAL CLASSIFICATION:** SERVICES-PREPACKAGED SOFTWARE [7372]
- **ORGANIZATION NAME:** 06 Technology
- **EIN:** 000000000
- **STATE OF INCORPORATION:** Z4
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-37400
- **FILM NUMBER:** 251187404

**BUSINESS ADDRESS:**
- **STREET 1:** 151 O'CONNOR STREET
- **STREET 2:** GROUND FLOOR
- **CITY:** OTTAWA
- **STATE:** A6
- **ZIP:** K2P 2L8
- **BUSINESS PHONE:** 613-241-2828

**MAIL ADDRESS:**
- **STREET 1:** 151 O'CONNOR STREET
- **STREET 2:** GROUND FLOOR
- **CITY:** OTTAWA
- **STATE:** A6
- **ZIP:** K2P 2L8

?xml version='1.0' encoding='ASCII'? shop-20250806

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

<u>________________________________________________</u>

**FORM 8-K**

<u>________________________________________________</u>

**CURRENT REPORT** 

**Pursuant to Section 13 or 15(d) of the**

**Securities Exchange Act of 1934**

**Date of Report (Date of earliest event reported): August 6, 2025**

![Shopify Logo.jpg](shop-20250806_g1.jpg)

<u>________________________________________________</u>

**Shopify Inc.**

**(Exact name of registrant as specified in its charter)**

<u>________________________________________________</u>

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Canada** | **Canada** | **001-37400** | **98-0486686** | **98-0486686** |
| **(State or other jurisdiction of incorporation)** | **(State or other jurisdiction of incorporation)** | **(Commission File Number)** | **(IRS Employer Identification No.)** | **(IRS Employer Identification No.)** |
| **151 O'Connor Street, Ground Floor** | **151 O'Connor Street, Ground Floor** | | **148 Lafayette Street** | **148 Lafayette Street** |
| **Ottawa,** | **Ontario** | | **New York,** | **New York** |
| **Canada** | **K2P 2L8** |  | **USA** | **10013** |
| **(Address of Principal Executive Offices) (Zip Code)** | **(Address of Principal Executive Offices) (Zip Code)** | **(Address of Principal Executive Offices) (Zip Code)** | **(Address of Principal Executive Offices) (Zip Code)** | **(Address of Principal Executive Offices) (Zip Code)** |

---

**Registrant's Telephone Number, Including Area Code: (613) 241-2828 x 1045**

<u>________________________________________________</u>

Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 ☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 ☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 ☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 ☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)

---

| | | |
|:---|:---|:---|
| Securities registered pursuant to Section 12(b) of the Act: | Securities registered pursuant to Section 12(b) of the Act: | Securities registered pursuant to Section 12(b) of the Act: |
| **Title of each class** | **Trading** | **Name of each exchange on which registered** |
| Class A Subordinate Voting Shares | SHOP | The Nasdaq Global Select Market |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

------

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

**Item 2.02.&nbsp;&nbsp;&nbsp;&nbsp;Results of Operations and Financial Condition.**

On August 6, 2025, Shopify Inc. (the "Company") issued a press release announcing its financial results for the quarter ended June 30, 2025. A copy of the press release is furnished as Exhibit 99.1 to this report.

The information furnished with this Item 2.02, including Exhibit 99.1, shall not be deemed "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any other filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.

**Item 9.01.&nbsp;&nbsp;&nbsp;&nbsp;Financial Statements and Exhibits.**

---

| | |
|:---|:---|
| **Exhibit No.** | **Description** |
| &nbsp;&nbsp;&nbsp;99.1 | <u>[Press release of financial results issued by Shopify Inc. on August 6, 2025](exhibit991pressreleaseq220.htm)</u> |
| &nbsp;&nbsp;&nbsp;104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |

---

------

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
| | **SHOPIFY INC.** | **SHOPIFY INC.** |
| Date: August 6, 2025 |  |  |
|  | By: | /s/ Michael L. Johnson |
|  |  | Name: Michael L. Johnson |
|  |  | Title: Corporate Secretary |

---

## Exhibit 99.1

![shopifylogo.jpg](shopifylogo.jpg)

Shopify Delivers Another Exceptional Quarter in Q2

Internet, Everywhere - August 6, 2025 - Shopify Inc. (NASDAQ, TSX: SHOP) announced today financial results for the quarter ended June 30, 2025. **Shopify achieved 31% revenue growth and 16% free cash flow margin, marking eight consecutive quarters of double-digit free cash flow margins.** 

"Today's results are the payoff from bold bets we made years ago," said Harley Finkelstein, President of Shopify. "The investments we're making now will fuel our next chapter. At Shopify, innovation never stops. No matter how good the numbers look, there's always a new frontier in commerce—and we'll continue to lead the way."

"Shopify delivered another outstanding quarter, with both GMV and revenue growth rates accelerating in North America, Europe, and Asia Pacific, quarter over quarter. Europe was a particular source of strength, where GMV grew 42% on a constant currency basis," said Jeff Hoffmeister, Chief Financial Officer of Shopify. "Merchants of every size—from first-time founders to global brands—are choosing Shopify to grow their businesses and their success is what is driving our success."

**Selected Business Performance Information**<sup>(1)</sup>

(In US $ millions, except percentages)

---

| | | |
|:---|:---|:---|
| | **Three months ended** | **Three months ended** |
| | **June 30, 2025** | **June 30, 2024** |
| GMV | 87837 | 67245 |
| MRR | 185 | 169 |
| Revenue | 2680 | 2045 |
| Gross profit | 1302 | 1045 |
| Operating income | 291 | 241 |
| Free cash flow | 422 | 333 |
| &nbsp;&nbsp;&nbsp;*YoY revenue growth rate* | *31 %* | *21 %* |
| &nbsp;&nbsp;&nbsp;*Free cash flow margin* | *16 %* | *16 %* |

---

<sup>(1)</sup> See endnotes below for definitions of GMV and MRR and additional information on free cash flow and free cash flow margin, which are non-GAAP financial measures and are reconciled to the comparable GAAP measures in the non-GAAP reconciliation at the end of this press release.

------

![shopifylogo.jpg](shopifylogo.jpg)

**2025 Outlook**

The outlook that follows supersedes all prior financial outlook statements made by Shopify, constitutes forward-looking information within the meaning of applicable securities laws, is based on a number of assumptions, and subject to a number of risks. Actual results could vary materially as a result of numerous factors, including certain risk factors, many of which are beyond Shopify's control. Please see "Forward-looking Statements" below for more information.

For the third quarter of 2025, we expect:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Revenue to grow at a mid-to-high twenties percentage rate on a year-over-year basis;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Gross profit dollars to grow at a low-twenties percentage rate on a year-over-year basis;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Operating expense as a percentage of revenue to be 38% to 39%;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Stock-based compensation to be $130 million; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Free cash flow margin to be in the mid-to-high teens.

**Quarterly Conference Call**

Shopify's management team will hold a conference call to discuss our second-quarter results today, August 6, 2025, at 8:30 a.m. ET. The conference call will be webcast on the investor relations section of Shopify's website at <u>www.shopifyinvestors.com/news-and-events</u>. An archived replay of the webcast will be available following the conclusion of the call.

Shopify's Form 10-Q for the quarter ended June 30, 2025, including the unaudited Condensed Consolidated Financial Statements and accompanying Notes, and Management's Discussion and Analysis, will be available on Shopify's website at <u>www.shopify.com</u> and will be filed on EDGAR at <u>www.sec.gov</u> and on SEDAR+ at <u>www.sedarplus.ca</u>.

**About Shopify**

Shopify is a leading global commerce company that provides essential internet infrastructure for commerce, offering trusted tools to start, scale, market, and run a retail business of any size. Shopify makes commerce better for everyone with a platform and services that are engineered for speed, customization, reliability, and security, while delivering a better shopping experience for consumers online, in store, and everywhere in between. Shopify powers millions of businesses in more than 175 countries and is trusted by brands such as BarkBox, BevMo, ButcherBox, Carrier, JB Hi-Fi, Meta, SKIMS, Supreme, Vuori, and many more.

**<u>For more information visit www.shopify.com</u>**

---

| | |
|:---|:---|
| CONTACT INVESTORS: | CONTACT MEDIA: |
| Carrie Gillard | Jackie Warren |
| Director, Investor Relations | Senior Lead, Communications |
| <u>IR@shopify.com</u> | <u>press@shopify.com</u> |

---

------

![shopifylogo.jpg](shopifylogo.jpg)

**Shopify Inc. Condensed Consolidated Statement of Operations**

(In US $ millions)

---

| | | |
|:---|:---|:---|
| | **Three months ended** | **Three months ended** |
| | **June 30, 2025** | **June 30, 2024** |
| &nbsp;&nbsp;**Revenues** | | |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Subscription solutions | 656 | 563 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Merchant solutions | 2024 | 1482 |
|  | **2680** | **2045** |
| &nbsp;&nbsp;**Cost of revenues** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Subscription solutions | 121 | 97 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Merchant solutions | 1257 | 903 |
|  | 1378 | 1000 |
| &nbsp;&nbsp;**Gross profit** | **1302** | **1045** |
| &nbsp;&nbsp;**Operating expenses** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Sales and marketing | 415 | 353 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Research and development | 394 | 349 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;General and administrative | 122 | 60 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Transaction and loan losses | 80 | 42 |
| &nbsp;&nbsp;Total operating expenses | 1011 | 804 |
| &nbsp;&nbsp;**Operating income** | **291** | **241** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net other income (expense), including taxes<sup>(2)</sup> | 615 | (70) |
| &nbsp;&nbsp;**Net income** | **906** | **171** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;less: equity investments, marked to market, net of taxes  | 568 | (120) |
| &nbsp;&nbsp;**Net income**<br>**excluding the impact of equity investments**<sup>(3)</sup>  | **338** | **291** |

---

<sup>(2)</sup> *Net other income (expense), including taxes* includes interest income, gains and losses on equity and other investments, foreign exchange gains and losses, and our provision for income taxes.

<sup>(3)</sup> *Net income excluding the impact of equity investments* is a non-GAAP financial measure which is reconciled at the end of this press release. The impact of any gains or losses on our equity investments in third parties are not relevant to the fundamentals of our business. Valuations of third parties in public and private markets are outside of our control, and therefore, fluctuations in those valuations have little analytical or predictive value regarding our ability to drive operational results.

&nbsp;&nbsp;&nbsp;&nbsp;Note: More detailed Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) are available in the Quarterly Report on Form 10-Q filed concurrently with this press release with US and Canadian regulators and available at <u>www.sec.gov</u> and <u>www.sedarplus.ca</u>.

------

![shopifylogo.jpg](shopifylogo.jpg)

**Shopify Inc. Condensed Consolidated Balance Sheets** 

(In US $ millions)

---

| | | |
|:---|:---|:---|
| | **June 30, 2025** | **December 31, 2024** |
| **Assets** | | |
| &nbsp;&nbsp;&nbsp;&nbsp;**Current assets** | | |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | 1542 | 1498 |
| &nbsp;&nbsp;&nbsp;&nbsp;Marketable securities | 4278 | 3981 |
| &nbsp;&nbsp;&nbsp;&nbsp;Trade and other receivables, net | 350 | 342 |
| &nbsp;&nbsp;&nbsp;&nbsp;Loans and merchant cash advances, net | 1597 | 1224 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other current assets | 234 | 209 |
|  | 8001 | 7254 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Long-term assets** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Property and equipment, net | 46 | 47 |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating lease right-of-use assets, net | 97 | 93 |
| &nbsp;&nbsp;&nbsp;&nbsp;Intangible assets, net | 36 | 22 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred tax assets | 31 | 37 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other long-term assets | 28 | 21 |
| &nbsp;&nbsp;&nbsp;&nbsp;Long-term investments | 831 | 709 |
| &nbsp;&nbsp;&nbsp;&nbsp;Equity and other investments ($3,417 and $3,930, carried at fair value) | 4405 | 4647 |
| &nbsp;&nbsp;&nbsp;&nbsp;Equity method investment | 595 | 642 |
| &nbsp;&nbsp;&nbsp;&nbsp;Goodwill | 491 | 452 |
|  | 6560 | 6670 |
| **Total assets** | **14561** | **13924** |
| **Liabilities and shareholders' equity** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;**Current liabilities** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable and accrued liabilities | 841 | 737 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred revenue | 298 | 283 |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating lease liabilities | 20 | 18 |
| &nbsp;&nbsp;&nbsp;&nbsp;Convertible senior notes | 919 | 918 |
|  | 2078 | 1956 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Long-term liabilities** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred revenue | 123 | 147 |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating lease liabilities | 200 | 190 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred tax liabilities | 36 | 73 |
|  | 359 | 410 |
| **Shareholders' equity** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Common stock | 9985 | 9634 |
| &nbsp;&nbsp;&nbsp;&nbsp;Additional paid-in capital | 281 | 305 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accumulated other comprehensive income (loss) | 5 | (10) |
| &nbsp;&nbsp;&nbsp;&nbsp;Accumulated surplus | 1853 | 1629 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total shareholders' equity | 12124 | 11558 |
| **Total liabilities and shareholders' equity** | **14561** | **13924** |

---

------

![shopifylogo.jpg](shopifylogo.jpg)

**Shopify Inc. Condensed Consolidated Statements of Cash Flows** 

(In US $ millions)

---

| | | |
|:---|:---|:---|
| | **Three months ended** | **Three months ended** |
| | **June 30, 2025** | **June 30, 2024** |
| &nbsp;&nbsp;&nbsp;&nbsp;**Cash flows from operating activities** | | |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net income for the period | 906 | 171 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Adjustments to reconcile net income to net cash provided by operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amortization and depreciation | 8 | 10 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation | 113 | 106 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Impairment of right-of-use assets and leasehold improvements | 10 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Provision for transaction and loan losses | 44 | 26 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred income tax expense | 98 | 2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Revenue related to non-cash consideration | (12) | (21) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net (gain) loss on equity and other investments | (682) | 76 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net loss on equity method investment | 24 | 44 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Unrealized foreign exchange gain | (46) | (2) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Changes in operating assets and liabilities | (35) | (72) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net cash provided by operating activities** | **428** | **340** |
| &nbsp;&nbsp;&nbsp;&nbsp;**Cash flows from investing activities** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Purchases of property and equipment | (6) | (7) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Purchases of marketable securities | (1464) | (1834) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Maturities of marketable securities | 1464 | 1663 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Purchases and originations of loans | (944) | (710) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Repayments and sales of loans | 767 | 594 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Purchases of equity and other investments | (71) | (106) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Acquisition of business, net of cash acquired |  | (26) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other | 2 | 2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net cash used in investing activities** | **(252)** | **(424)** |
| &nbsp;&nbsp;&nbsp;&nbsp;**Cash flows from financing activities** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Proceeds from the exercise of stock options | 44 | 3 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net cash provided by financing activities** | **44** | **3** |
| &nbsp;&nbsp;&nbsp;&nbsp;Effect of foreign exchange on cash, cash equivalents and restricted cash | 13 | (1) |
| &nbsp;&nbsp;&nbsp;&nbsp;**Net increase (decrease) in cash, cash equivalents and restricted cash** | **233** | **(82)** |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash, cash equivalents and restricted cash – beginning of period | 1309 | 1623 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Cash, cash equivalents and restricted cash – end of period** | **1542** | **1541** |

---

------

![shopifylogo.jpg](shopifylogo.jpg)

**Reconciliation of Non-GAAP Financial Measures**

**Free Cash Flow Reconciliation**

(In US $ millions, except percentages)

The following table illustrates how free cash flow is calculated in this press release:

---

| | | |
|:---|:---|:---|
| | **Three months ended** | **Three months ended** |
| | **June 30, 2025** | **June 30, 2024** |
| Net cash provided by operating activities | 428 | 340 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;less: capital expenditures<sup>(4)</sup> | (6) | (7) |
| Free cash flow | 422 | 333 |
| Revenue | 2680 | 2045 |
| Free cash flow margin | 16% | 16% |

---

**Net Income Excluding the Impact of Equity Investments Reconciliation**

(In US $ millions)

The following table illustrates how Net income excluding the impact of equity investments is calculated in this press release:

---

| | | |
|:---|:---|:---|
| | **Three months ended** | **Three months ended** |
| | **June 30, 2025** | **June 30, 2024** |
| Net income | 906 | 171 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;less: equity investments, marked to market, net of taxes  | 568 | (120) |
| Net income <br>excluding the impact of equity investments<sup>(3)</sup>  | 338 | 291 |

---

<sup>(4)</sup> Capital expenditures is equivalent to the amount included in "Purchases of property and equipment" on our Condensed Consolidated Statements of Cash Flows for the reported period.

------

![shopifylogo.jpg](shopifylogo.jpg)

**Financial Performance Constant Currency Analysis**

(In US $ millions, except percentages)

The following table converts our GMV, revenues, gross profit, and operating income using the comparative period's monthly average exchange rates. We have provided the below disclosure as we believe it presents a clear comparison of our period-to-period operating results by removing the impact of fluctuations in foreign exchange rates and to assist investors in understanding our financial and operating performance. The table below and our Condensed Consolidated Statement of Operations disclosure are supplements to our condensed consolidated financial statements, which are prepared and presented in accordance with US GAAP (excluding GMV).

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three months ended June 30,** | **Three months ended June 30,** | **Three months ended June 30,** | **Three months ended June 30,** | **Three months ended June 30,** | **Three months ended June 30,** |
| | **GMV** | **Revenue** | **Subscription solutions revenue** | **Merchant solutions revenue** | **Gross profit** | **Operating income** |
| &nbsp;&nbsp;&nbsp;2024 as reported | 67245 | 2045 | 563 | 1482 | 1045 | 241 |
| &nbsp;&nbsp;&nbsp;2025 as reported | 87837 | 2680 | 656 | 2024 | 1302 | 291 |
| &nbsp;&nbsp;&nbsp;Percentage change YoY | 31% | 31% | 17% | 37% | 25% | 21% |
| &nbsp;&nbsp;&nbsp;Constant currency impact | 1042 | 17 | 3 | 14 | 9 | 8 |
| &nbsp;&nbsp;&nbsp;Percentage change YoY <br>constant currency | 29% | 30% | 16% | 36% | 24% | 17% |

---

------

![shopifylogo.jpg](shopifylogo.jpg)

**Forward-looking Statements**

This press release contains forward-looking statements and forward-looking information (collectively, "forward-looking statements"), including statements related to Shopify's financial outlook, such as expected revenue and expenses for the next fiscal quarter. These statements can be identified by words such as "will" and "expect" and are based on Shopify's current projections and expectations about future events and financial results. Known and unknown risks may cause actual results to differ materially from those described in the forward-looking statements. These risks include, but are not limited to, the Company's ability to maintain expected growth and manage expenses, the impact of changes in economic conditions and consumer spending in key markets such as the United States, and Europe, and globally, the impact of measures that affect international trade, including tariffs, our reliance on third party cloud providers to deliver services, a cyberattack or security breach, and serious errors or defects in software or hardware. Other factors and risks that may cause actual results to differ materially from those set out in the forward-looking statements are set out in Shopify's Annual Report on Form 10-K under the heading "Risk Factors" and other filings made with US and Canadian securities regulators, available at <u>www.sec.gov</u> and <u>www.sedarplus.ca</u>. Undue reliance should not be placed on the forward-looking statements in this press release, which are based on information available to management on the date hereof and represent management's beliefs regarding future events, projection and financial trends, which, by their nature, are inherently uncertain. The forward-looking statements are provided to give additional information about management's expectations and beliefs and may not be appropriate for other purposes. Shopify undertakes no duty to publicly update or revise any forward-looking statements, except as may be required by law.

Endnotes:

Gross Merchandise Volume, or GMV, represents the total dollar value of orders facilitated through the Shopify platform including certain apps and channels for which a revenue-sharing arrangement is in place in the period, net of refunds, and inclusive of shipping and handling, duty, and value-added taxes.

Monthly Recurring Revenue, or MRR, is the aggregate value of all subscription plans, excluding variable platform fees, in effect on the last day of the period, assuming merchants maintain their subscription the following month and is used by management as a directional indicator of subscription solutions revenue going forward.

Free cash flow and free cash flow margin are non-GAAP financial measures which are reconciled in the non-GAAP reconciliation at the end of this press release. Shopify believes free cash flow and free cash flow margin provide useful information to help investors and others understand our operating results and the performance of our business in the same manner as management. Shopify does not reconcile forward-looking non-GAAP free cash flow margin as certain financial information, the probable significance of which cannot be determined, is not available and cannot be reasonably estimated. Free cash flow is a non-GAAP financial measure calculated as cash flow from operations less capital expenditures.

<br>