# EDGAR Filing Document

**Accession Number:** 0001603669
**File Stem:** 0001020242-23-000014
**Filing Date:** 2023-1
**Character Count:** 138346
**Document Hash:** ba7deec9c06dcaca2e630396e2009023
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001020242-23-000014.hdr.sgml**: 20230124

**ACCESSION NUMBER**: 0001020242-23-000014

**CONFORMED SUBMISSION TYPE**: 10-D

**PUBLIC DOCUMENT COUNT**: 2

**CONFORMED PERIOD OF REPORT**: 20230112

**FILED AS OF DATE**: 20230124

**DATE AS OF CHANGE**: 20230124

**ABS ASSET CLASS**: Commercial mortgages

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** COMM 2014-CCRE17 Mortgage Trust
- **CENTRAL INDEX KEY:** 0001603669
- **STANDARD INDUSTRIAL CLASSIFICATION:** ASSET-BACKED SECURITIES [6189]
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-D
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 333-193376-05
- **FILM NUMBER:** 23548384

**BUSINESS ADDRESS:**
- **STREET 1:** ONE INTERNATIONAL PLACE
- **STREET 2:** ROOM 520
- **CITY:** BOSTON
- **STATE:** MA
- **ZIP:** 02110
- **BUSINESS PHONE:** 6179517690

**MAIL ADDRESS:**
- **STREET 1:** ONE INTERNATIONAL PLACE
- **STREET 2:** ROOM 608
- **CITY:** BOSTON
- **STATE:** MA
- **ZIP:** 02110

Form 10-D 
```
<pre>

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET-BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:
December 13, 2022 to January 12, 2023

Commission File Number of issuing entity: 333-193376-05
Central Index Key Number of issuing entity: 0001603669

COMM 2014-CCRE17 Mortgage Trust
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-193376
Central Index Key Number of depositor: 0001013454

Deutsche Mortgage & Asset Receiving Corporation
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541294
German American Capital Corporation
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001558761
Cantor Commercial Real Estate Lending, L.P.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001555524
LoanCore Capital Markets LLC (formerly known as Jefferies
LoanCore LLC)
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor: 0001660492
GE Capital US Holdings, Inc. (successor in interest to certain obligations
of General Electric Capital Corporation, one of the sponsors and mortgage
loan sellers)
(Exact name of sponsor as specified in its charter)

Lainie Kaye (212) 250-2500
(Name and telephone number, including area code, of the person to
contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization
of the issuing entity)

Lower Tier Remic 46-5624264
Upper Tier Remic 46-5637581
Grantor Trust 46-7508878
(I.R.S. Employer Identification No.)

c/o Deutsche Bank Trust Company Americas as Certificate Administrator
1761 East St. Andrew Place, Santa Ana CA
(Address of principal executive offices of the issuing entity)

92705
(Zip Code)

(212) 250-2500
(Telephone number, including area code)

NONE
(Former name, former address, if changed since last report)

Registered / reporting pursuant to (check one)
Title of Class  Section 12(b)  Section 12(g)  Section 15(d)  Name of Exchange
(if Section 12(b))
Class A-1           [ ]             [ ]             [X]        Not Applicable
Class A-2           [ ]             [ ]             [X]        Not Applicable
Class A-3           [ ]             [ ]             [X]        Not Applicable
Class A-SB          [ ]             [ ]             [X]        Not Applicable
Class A-4           [ ]             [ ]             [X]        Not Applicable
Class A-5           [ ]             [ ]             [X]        Not Applicable
Class X-A           [ ]             [ ]             [X]        Not Applicable
Class A-M           [ ]             [ ]             [X]        Not Applicable
Class B             [ ]             [ ]             [X]        Not Applicable
Class PEZ           [ ]             [ ]             [X]        Not Applicable
Class C             [ ]             [ ]             [X]        Not Applicable

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes _X_   No ____

Part I - DISTRIBUTION INFORMATION

Item 1.  Distribution and Pool Performance Information.
On  January 12, 2023 a distribution was made to holders of the
certificates issued by COMM 2014-CCRE17 Mortgage Trust.  The
distribution report is attached as Exhibit 99.1 to this Form 10-D.

During the distribution period from December 13, 2022 to January 12, 2023
no assets securitized by Deutsche Mortgage & Asset Receiving
Corporation (the "Depositor") and held by COMM 2014-CCRE17 Mortgage
Trust were the subject of a demand to repurchase or replace for breach
of the representations and warranties contained in the underlying
transaction documents.

The Depositor filed a Form ABS-15G pursuant to Rule 15Ga-1 under the
Securities Exchange Act of 1934 on February 15, 2022.  The CIK number
of the Depositor is 0001013454.

German American Capital Corporation ("GACC"), one of the sponsors and
mortgage loan sellers, filed a Form ABS-15G pursuant to Rule 15Ga-1
under the Securities Exchange Act of 1934 on February 15, 2022.  The
CIK number of GACC is 0001541294.

Cantor Commercial Real Estate Lending, L.P. ("CCRE"), one of the
sponsors and mortgage loan sellers, filed a Form ABS-15G pursuant to
Rule 15Ga-1 under the Securities Exchange Act of 1934 on
May 12, 2022.  The CIK number for CCRE is 0001558761.

LoanCore Capital Markets LLC (formerly known as Jefferies LoanCore LLC),
("LoanCore"), one of the sponsors and mortgage loan sellers, filed a Form
ABS-15G pursuant to  Rule 15Ga-1 under the Securities Exchange Act of
1934 on February 08, 2022.  The CIK number for LoanCore is 0001555524.

GE Capital US Holdings, Inc. (successor in interest to certain
obligations of General Electric Capital Corporation, one of the
sponsors and mortgage loan sellers), filed a Form ABS-15G
pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934
on February 15, 2022.  The CIK number of GE Capital US
Holdings, Inc. is 0001660492.

Part II - OTHER INFORMATION

Item 6.  Significant Obligors of Pool Assets.
The Bronx Terminal Market mortgaged property constitutes a
significant obligor within the meaning of Item 1101(k)(2) of
Regulation AB. Based on the information provided by the Bronx
Terminal Market mortgage loan borrower, the unaudited net operating
income of the significant obligor was $24,039,659.00, a year-to-date
figure for the period of January 1, 2022 through September 30, 2022.

The 25 Broadway mortgaged property constitutes a significant
obligor within the meaning of Item 1101(k)(2) of Regulation AB.
Based on the information provided by the 25 Broadway mortgage loan
borrower, the unaudited net operating income of the significant
obligor was $21,999,620.00, a year-to-date figure for the period of
January 1, 2022 through September 30, 2022.

Item 10. Exhibits.
(a) The following is a list of documents filed as part
    of this Report on Form 10-D:

(99.1)   <a style="-sec-extract:exhibit" href="ex991.htm">Monthly Report distributed to holders of the
         certificates issued by COMM 2014-CCRE17 Mortgage Trust,
         relating to the January 12, 2023 distribution.</a>

(b) The exhibits required to be filed by the Registrant
    pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Deutsche Mortgage & Asset Receiving Corporation
(Depositor)

/s/ R. Chris Jones
Name:  R. Chris Jones
Title: Director

/s/ Matt Smith
Name:  Matt Smith
Title: Director

Date:    January 24, 2023

</pre>
```

## Ex-99

COMM 2014-CCRE17

Mortgage Pass-Through Certificates

January 12, 2023

1761 E. St Andrew Place#NEWLINE#Santa Ana, CA 92705

|  | Certificate Payment Report | 2 | Stratification - Geographic Distribution | 31 |
| --- | --- | --- | --- | --- |
|  | Certificate Report | 3 | Stratification - Financial Ratios and Other | 32 |
|  | Exchange Detail | 4 | Historical Loss Liquidation | 33 |
| Webster #NEWLINE#Https://us.ufs.db.com/investplaint | Cash Reconciliation | 5 | Historical Bond/Collateral Realized Loss Reconciliation | 34 |
|  | Other Related Information | 6 | Loan Level Detail | 35 |
|  | Pool and Performance Detail | 7 | Specially Serviced Loan Detail | 38 |
|  | Certificate Interest Reconciliation | 8 | Specially Serviced Loan Comments | 39 |
|  | Certificate Reconciliation Detail | 9 | Appraisal Reduction Detail | 40 |
|  | Interest Shortfall Reconciliation | 10 | Appraisal Reduction Comments | 41 |
| Supplemental#NEWLINE#Pool Periodic#NEWLINE#Bond Periodic#NEWLINE#Loan Periodic#NEWLINE#Loan Setup#NEWLINE#Governing Documents#NEWLINE#Markets & |  | 11 | Modifications/Extensions Detail/Description | 42 |
| Current Ratings |  | 12 | REO Historical Detail | 43 |
| Performance History |  | 19 | Material Breaches and Document Defects | 44 |
| Payoff History |  | 26 | Extraordinary Event | 45 |
| Mortgage Payoff Detail |  | 27 | Rule 15Ga Information | 46 |
| Delinquency Detail |  | 28 |  |  |
| Stratification - Mortgage Balances/Rates |  | 29 |  |  |
| Stratification - Amortization Terms |  | 30 |  |  |
| Stratification - Property Types |  |  |  |  |

Factor Information:

(800) 735-7777

Main Phone Number:

714-247-6000

# Contacts

# Dates

| Depositor | Deutsche Mortgage & Asset Receiving Corporation | Current Distribution Date | 05/12/2023 |
| --- | --- | --- | --- |
| Master Servicer | Midland Loan Services, a Division of PhC Bank, #NEWLINE#National Association of | Distribution Count | 104 |
| Special Servicer | Midland Loan Services, a Division of PhC Bank, #NEWLINE#National Association of | Prior Distribution Date | 12/12/2022 |
|  |  | Next Distribution Date | 02/10/2023 |
| Underwriters | Deutsche Bank Securities, Inc.#NEWLINE#WayBank Capital Markets Inc.#NEWLINE#Deutsche Bank, Inc.#General & Co.#NEWLINE#CaddieDebt Securities, L.P.#NEWLINE#CaddieDebt Securities, L.P.#NEWLINE#CaddieDebt Securities, L.P.#NEWLINE#CaddieDebt Securities, L.P.#NEWLINE#CaddieDebt Securities, L.P.#NEWLINE#CaddieDebt Securities, L.P.#NEWLINE#CaddieDebt Securities, L.P.#NEWLINE#CaddieDebt Securities, L.P.#NEWLINE#CaddieDebt Securities, L.P.#NEWLINE#CaddieDebt Securities, L.P.#NEWLINE#CaddieDebt Securities | Total Periodic Periodic | 12/12/2022 |

# Administrator

Jennifer Plogd

(714)247-6917#NEWLINE#JennyJelpld@db.com

Rating Agencies

Trustee

Certificate Administrator

Operating Advisor

Controlling Rep/Class

Moody's Investors Service, Inc.#NEWLINE#Mood Bond Rating Agency, Inc.#NEWLINE#P&O Ratings, Inc.

Cutoff Date

Closing Date

U.S. Bank Trust Company, National Association Initial Distribution Date

Deutsche Bank Trust Company Americas Rated Final Payment Date

Park Bridge Lender Services LLC

Shrewsbury River Capital CMBS Event-Driven Master #NEWLINE#Fund LP/Class H

In connection with the Certificate Administrator's preparation of this Statement to Certificateholders, the Certificate Administrator is conclusively relying upon, and has not independently #NEWLINE#Anethed. Information provided to it by various third parties, including the Master Servicer, Special Servicer and other parties to the transaction. The Certificate Administrator makes no #NEWLINE#Representations as to the completeness, reliability, accuracy or suitability for any purpose of the information provided to it by such third parties.

Page 1 of 46

COMM 2014-CCRE17

# Mortgage Pass-Through Certificates

January 12, 2023

Certificate Payment Report

| Class | Class Type | CUSIP | Position % (*) | Original Balance | Balance and Principal Components |  |  |  | Interest |  | Pass-Through Rate |  | Credit Support |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  | Beginning Balance | Principal | Non-Principal | Ending Balance | Interest Distributed | Excess/ Shortfall | Current | Next | Original % | Current % |
| A-1 | SEN | 12631DAW3 |  | 49,750,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 30.00% | 39.30% |
| A-2 | SEN | 12631DAX1 |  | 149,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 30.00% | 39.30% |
| A-3 | SEN | 12631DAY9 |  | 12,376,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 30.00% | 39.30% |
| A-SB | SEN | 12631DAZ6 |  | 69,850,000.00 | 18,651,889.84 | 1,309,782.13 | 0.00 | 15,382,107.71 | 49,927.92 | 0.00 | 3.598000% | 3.598000% | 30.00% | 39.30% |
| A-4 | SEN | 12631DBA0 |  | 220,000,000.00 | 201,445,043.09 | 0.00 | 0.00 | 201,445,043.09 | 621,122.22 | 0.00 | 3.700000% | 3.700000% | 30.00% | 39.30% |
| A-5 | SEN | 12631DBB8 |  | 333,736,000.00 | 333,736,000.00 | 0.00 | 0.00 | 333,736,000.00 | 1,106,058.73 | 0.00 | 3.977000% | 3.977000% | 30.00% | 39.30% |
| X-A | SEN/NTL | 12631DBC6 | N | 900,296,000.00 | 617,418,932.93 | 0.00 | 0.00 | 618,147,150.80 | 487,547.35 | 0.00 | 0.947588% | 0.948874% | 0.00% | 0.00% |
| A-M | SUB | 12631DBD4 |  | 65,584,000.00 | 65,584,000.00 | 0.00 | 0.00 | 65,584,000.00 | 228,123.01 | 0.00 | 4.174000% | 4.174000% | 24.50% | 32.07% |
| A-M-PEZ | SUB | 12631DBF9 | 0.00% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 24.50% | 32.07% |
| B | SUB | 12631DBE2 |  | 81,980,000.00 | 81,980,000.00 | 0.00 | 0.00 | 81,980,000.00 | 299,022.05 | 0.00 | 4.377000% | 4.377000% | 17.63% | 23.03% |
| B-PEZ | SUB | 12631DBF9 | 0.00% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 17.63% | 23.03% |
| C | SUB | 12631DBG7 |  | 52,170,000.00 | 52,170,000.00 | 0.00 | 0.00 | 52,170,000.00 | 207,861.16 | 0.00 | 4.781000% | 4.781000% | 13.25% | 17.28% |
| C-PEZ | SUB | 12631DBF9 | 0.00% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 13.25% | 17.28% |
| X-B | SEN/NTL | 12631DAA1 | N | 184,829,000.00 | 184,829,000.00 | 0.00 | 0.00 | 184,829,000.00 | 34,737.94 | 0.00 | 0.225936% | 0.225493% | 0.00% | 0.00% |
| X-C | SEN/NTL | 12631DAC7 | N | 44,717,000.00 | 44,717,000.00 | 0.00 | 0.00 | 44,717,000.00 | 12,421.25 | 0.00 | 0.333330% | 0.333330% | 0.00% | 0.00% |
| X-D | SEN/NTL | 12631DAE3 | N | 62,654,107.00 | 61,377,212.77 | 0.00 | 0.00 | 61,377,212.77 | 43,215.45 | 0.00 | 0.844915% | 0.844818% | 0.00% | 0.00% |
| D | SUB | 12631DAG8 |  | 50,879,000.00 | 50,879,000.00 | 0.00 | 0.00 | 50,879,000.00 | 204,612.88 | 0.00 | 4.844915% | 4.844818% | 9.00% | 11.70% |
| E | SUB | 12631DAJ2 |  | 14,906,000.00 | 14,906,000.00 | 0.00 | 0.00 | 14,906,000.00 | 60,181.92 | 0.00 | 4.844915% | 4.844818% | 7.75% | 10.05% |
| F | SUB | 12631DAL7 |  | 29,811,000.00 | 29,811,000.00 | 0.00 | 0.00 | 29,811,000.00 | 107,898.99 | 0.00 | 4.344915% | 4.344818% | 5.25% | 6.77% |
| G | SUB | 12631DAK3 |  | 20,868,000.00 | 20,868,000.00 | 0.00 | 0.00 | 20,868,000.00 | 69,560.00 | 0.00 | 4.000000% | 4.000000% | 3.50% | 4.47% |
| H | SUB | 12631DAQ6 |  | 41,736,107.00 | 40,509,212.77 | 0.00 | 0.00 | 40,509,212.77 | 73,173.33 | (61,857.38) | 4.000000% | 4.000000% | 0.00% | 0.00% |
| R | RES | 12631DAS2 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 0.00% | 0.00% |
| LR | RES | 12631DAU7 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 0.00% | 0.00% |

| SubTotal | 1,192,446,107.00 | 908,340,145.70 | 1,299,782.13 | 0.00 | 907,070,363.57 | 3,605,501.77 | (61,857.38) | SubTotal P&I | 4,875,283.90 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Total | 1,192,446,107.00 | 908,340,145.70 | 1,299,782.13 | 0.00 | 907,070,363.57 | 3,605,501.77 | (61,857.38) | Total P&I | 4,875,283.90 |

(*) Optimal payment against which the percentage position for the exchangeable certificate should be applied.

Page 2 of 46

## COMM 2014-CCRE17

### Mortgage Pass-Through Certificates

January 12, 2023

#### Certificate Report

| Class | Cusip | Accrual |  |  | Balance Factors |  |  |  | Payment Factors |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Start/End/End | End Date | Methodology | Position % | Original Balance | Beginning Balance | Ending Balance | Interest Distributed | Principal Distributed | Total Distributed |
| A-1 | 12631DAW3 | 12/01/22 | 12/30/22 | 30/360 |  | 49,750,000.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| A-2 | 12631DAX1 | 12/01/22 | 12/30/22 | 30/360 |  | 149,000,000.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| A-3 | 12631DAY9 | 12/01/22 | 12/30/22 | 30/360 |  | 12,370,000.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| A-5B | 12631DAZ6 | 12/01/22 | 12/30/22 | 30/360 |  | 69,850,000.00 | 238,39488697 | 220,21628790 | 0.71478769 | 18.17889867 | 18.89346876 |
| A-4 | 12631DBA0 | 12/01/22 | 12/30/22 | 30/360 |  | 220,000,000.00 | 915,65928677 | 915,65928677 | 2.82328282 | 0.00000000 | 2.82328282 |
| A-5 | 12631DBB6 | 12/01/22 | 12/30/22 | 30/360 |  | 333,736,000.00 | 1,000.00000000 | 1,000.00000000 | 3.31416668 | 0.00000000 | 3.31416668 |
| X-A | 12631DBC6 | 12/01/22 | 12/30/22 | 30/360 | N | 900,296,000.00 | 685,79326458 | 684,38285842 | 0.54154117 | 0.00000000 | 0.54154117 |
| A-M | 12631DBD4 | 12/01/22 | 12/30/22 | 30/360 |  | 65,584,000.00 | 1,000.00000000 | 1,000.00000000 | 3.47833328 | 0.00000000 | 3.47833328 |
| A-M-PEZ | 12631DBF8 | 12/01/22 | 12/30/22 | 30/360 | 0.00% | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| B | 12631DBE2 | 12/01/22 | 12/30/22 | 30/360 |  | 81,980,000.00 | 1,000.00000000 | 1,000.00000000 | 3.64750000 | 0.00000000 | 3.64750000 |
| B-PEZ | 12631DBF8 | 12/01/22 | 12/30/22 | 30/360 | 0.00% | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| C | 12631DBG7 | 12/01/22 | 12/30/22 | 30/360 |  | 52,170,000.00 | 1,000.00000000 | 1,000.00000000 | 3.88430439 | 0.00000000 | 3.88430439 |
| C-PEZ | 12631DBF9 | 12/01/22 | 12/30/22 | 30/360 | 0.00% | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| X-B | 12631DAA1 | 12/01/22 | 12/30/22 | 30/360 | N | 184,829,000.00 | 1,000.00000000 | 1,000.00000000 | 0.18794637 | 0.00000000 | 0.18794637 |
| X-C | 12631DAC7 | 12/01/22 | 12/30/22 | 30/360 | N | 44,717,000.00 | 1,000.00000000 | 1,000.00000000 | 0.27777467 | 0.00000000 | 0.27777467 |
| X-D | 12631DAC5 | 12/01/22 | 12/30/22 | 30/360 | N | 62,604,107.00 | 980,40233638 | 980,40233638 | 0.69629736 | 0.00000000 | 0.69629736 |
| D | 12631DAG8 | 12/01/22 | 12/30/22 | 30/360 |  | 50,679,000.00 | 1,000.00000000 | 1,000.00000000 | 4.03742931 | 0.00000000 | 4.03742931 |
| E | 12631DAJ2 | 12/01/22 | 12/30/22 | 30/360 |  | 14,906,000.00 | 1,000.00000000 | 1,000.00000000 | 4.03742922 | 0.00000000 | 4.03742922 |
| F | 12631DAL7 | 12/01/22 | 12/30/22 | 30/360 |  | 29,811,000.00 | 1,000.00000000 | 1,000.00000000 | 3.62076261 | 0.00000000 | 3.62076261 |
| G | 12631DAN3 | 12/01/22 | 12/30/22 | 30/360 |  | 20,868,000.00 | 1,000.00000000 | 1,000.00000000 | 3.33333333 | 0.00000000 | 3.33333333 |
| H | 12631DAG6 | 12/01/22 | 12/30/22 | 30/360 |  | 41,736,107.00 | 970,60952970 | 970,60952970 | 1.75323803 | 0.00000000 | 1.75323803 |
| R | 12631DAS2 | 12/01/22 | 12/30/22 | 30/360 |  | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| LR | 12631DAL7 | 12/01/22 | 12/30/22 | 30/360 |  | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |

Page 3 of 46

## COMM 2014-CCRE17

### Mortgage Pass-Through Certificates

January 12, 2023

#### Exchange Detail

| Class | Class Type | Cusip | Position % (*) | Original Balance | Balance and Principal Components |  |  |  | Interest |  | Pass-Through Rate |  | Credit Support |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  | Beginning Balance | Principal | Non-Principal Adj/Loss/Acceptance | Ending Balance | Interest Distributed | Excess/Shortfall | Current | Next | Original % | Current % |
| A-M-PEZ | SUB | 12631DBF9 | 0.00% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00000% | 0.00000% | 24.50% | 32.07% |
| B-PEZ | SUB | 12631DBF9 | 0.00% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00000% | 0.00000% | 17.63% | 23.03% |
| C-PEZ | SUB | 12631DBF9 | 0.00% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00000% | 0.00000% | 13.25% | 17.28% |
| Class | Cusip | Accrual |  |  | Balance Factors |  |  |  | Payment Factors |  | Payment Factors |  | Total |  |
|  |  | Start/End | End Date | Methodology | Position % | Original Balance | Beginning Balance | Ending Balance | Interest Distributed | Principal Distributed | Total Distributed | Total Distributed | Total Distributed | Total Distributed |
| A-M-PEZ | 12631DBF8 | 12/01/22 | 12/30/22 | 30/360 | 0.00% | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| B-PEZ | 12631DBF8 | 12/01/22 | 12/30/22 | 30/360 | 0.00% | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| C-PEZ | 12631DBF8 | 12/01/22 | 12/30/22 | 30/360 | 0.00% | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |

Page 4 of 46

COMM 2014-CCRE17

# Mortgage Pass-Through Certificates

January 12, 2023

Cash Reconciliation

| Servicer Remittance Non-Adjusted |  | Adjustments |  | Trust |  |
| --- | --- | --- | --- | --- | --- |
| Principal |  | Principal |  | Trust Related Fees & Expenses |  |
| A. Scheduled Principal |  | A. Excess Amounts |  | Trustee Fee | (700.00) |
| Current Principal | 984,815.34 | Subsequent Recovery | 0.00 | Certificate Administrator Fee | (942.58) |
| Advanced Principal | 284,998.79 | Gain on Sale | 0.00 | Trustee Stips | 0.00 |
| Scheduled Maturity Payoff | 0.00 |  |  | Certificate Insurer | 0.00 |
|  |  | B. Shortfalls Amounts |  | Collateral Administrator | 0.00 |
| B. Unscheduled Principal |  | Realized Loss | 0.00 | Trust Expense(s) | 0.00 |
| Voluntary | 0.00 | Additional Loss Claim | 0.00 | Guarantee Fee/REVENUE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE/UNDERCOMMERCE | 0.00 |
| Post Maturity | 0.00 |  |  | Trust Related Fees & Expenses | (1,642.58) |
| Liquidation | 0.00 | Net Excess/Shortfall | 0.00 |  |  |
| Curtailment | 0.00 |  |  | Excess Liquidation Proceeds Acct |  |
| Defiscence | 0.00 | Interest |  | Beg. Balance | 0.00 |
| Neg Am/Deferred | 0.00 | A. Excesses |  | Deposit | 0.00 |
|  |  | Penalties/Yield Maintain/Ext Fees | 0.00 | Withdrawal | 0.00 |
| Principal Non-Adjusted | 1,289,782.13 | Extension Interest (APD) | 0.00 | End Balance | 0.00 |
|  |  | Default Interest | 0.00 |  |  |
| Interest |  | Prepay Interest Excess (PIPE) | 0.00 | Interest Reserve Account |  |
|  |  | Interest Recovery | 0.00 | Deposit | (122,245.30) |
| A. Scheduled Interest |  | ASER Recovered | 0.00 | Cumulative Deposit | (122,245.30) |
| Current Interest | 3,245,009.99 | Other Interest Proceeds | 0.00 | Withdrawal | 0.00 |
| Deficient Interest | 563,880.53 | B. Shortfalls |  |  |  |
|  |  | Gross PPIS (Prepay Interest Shortfall) | 0.00 |  |  |
| B. Servicing Fees & Expenses |  | Servicer PIPS Cap | 0.00 |  |  |
| Current Servicer Fees | (10,333.23) | Net PPIS | 0.00 | Summary |  |
| Deficient Servicer Fees | (1,542.45) | Deferred Interest | 0.00 | Principal Adjusted | 1,289,782.13 |
| Sub-Servicer | 0.00 | Modification Shortfall | 0.00 | Scheduled Interest | 3,908,670.52 |
| Servicer Fee Stips | (5,547.83) | ASER Applied | (33,874.66) | Servicer Fee & Expense | (17,423.51) |
| Other Fee Stips (incl. Insurer) | 0.00 | Special Servicer Fees | (27,982.70) | Excess Liq. Pm. Deposit | 0.00 |
| Miscellaneous Fees |  | Workout Fees | 0.00 | Interest Shortfall Expense | (61,857.36) |
| Servicer Fees/Expenses | (17,423.51) | Liquidation Fees | 0.00 | Other Interest Adjustments | 0.00 |
| Interest Non-Adjusted | 3,791,247.01 | Non-Recoverable Advances | 0.00 | Servicer Wks | 4,999,171.78 |
| Principal & Interest Non-Adjusted | 5,061,029.14 | Interest on Prior Advances | 0.00 | Trustee Fee & Expense | (1,642.58) |
| C. Operating Advisor Fees | (2,072.28) | Various Expenses | 0.00 | Sales Agreements | 0.00 |
| D. CREFC License Fee | (381.08) | Other Interest Loss | 0.00 | Excess Liq. Pm. Acct. | 0.00 |
|  |  | Net Excess/Shortfall | (61,857.36) | Interest Reserve Account | (122,245.30) |
|  |  |  |  | Due to Certificates | 4,875,283.00 |

Page 5 of 46

COMM 2014-CCRE17

# Mortgage Pass-Through Certificates

January 12, 2023

Other Related Information

Disclosable Special Servicer Fees*

| Commissions | 0.00 |
| --- | --- |
| Brokerage fees | 0.00 |
| Rebates | 0.00 |
| Other | 0.00 |

*Fee-sharing arrangement

Page 6 of 46

# **COMM 2014-CORE17**

# **Mortgage Pass-Through Certificates**

**January 12, 2023**

# **Pool and Performance Detail**

| Pool Detail |  |  |  |  | WA Rates/Terms |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Current | Ant | % | Cnt | % | Current | Ant | % | Cnt | % |
| Amortizing/Ballion | 310,773,460.36 | 34.26% | 26 | 52.00% | WAC | 4,885.20% | 4,885.41% | 5,031.60% | 5,031.60% |
| IO/Amortizing/Ballion | 311,171,303.21 | 34.31% | 20 | 40.00% | LIBOR | N/A | N/A | N/A | N/A |
| IO/Ballion | 285,125,000.00 | 31.43% | 4 | 8.00% | WARM | 111.00 | 15.99 | 14.99 |  |
|  |  |  |  |  | AMAM | 336.31 | 228.33 | 227.35 |  |
| Smallest Balance | 894,254.38 |  |  |  |  |  |  |  |  |
| Average Balance | 18,141,407.27 |  |  |  |  |  |  |  |  |
| Largest Balance | 130,000,000.00 |  |  |  |  |  |  |  |  |

| Performance Snapshot |  |  |  |  | Performance Snapshot |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Current | Ant | % | Cnt | % | Current | 3 Mo Avg % Bal | 3 Mo Avg % Cat | 6 Mo Avg % Bal | 6 Mo Avg % Cat | 12 Mo Avg % Bal | 12 Mo Avg % Cat |
| Beginning Balance | 906,340,145.70 | 76.17% | 50 | 81.97% | Current | 95.48% | 94.00% | 95.92% | 95.00% | 96.10% | 95.33% |
| Scheduled Principal | 1,269,782.13 | 0.11% | 46 | 75.41% | 30 Day | 0.30% | 0.67% | 0.15% | 0.33% | 0.25% | 0.50% |
| Voluntary Payoff | 0.00 | 0.00% | 0 | 0.00% | 60 Day | 0.30% | 0.67% | 0.15% | 0.33% | 0.18% | 0.33% |
| Scheduled Maturity Payoff | 0.00 | 0.00% | 0 | 0.00% | 90 Day Plus | 3.92% | 4.67% | 3.78% | 4.33% | 3.48% | 3.83% |
| Post-Maturity Payoff | 0.00 | 0.00% | 0 | 0.00% | Foreclosures | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Liquidation/Depreciation | 0.00 | 0.00% | 0 | 0.00% | REO | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Realized Loss | 0.00 | 0.00% | 0 | 0.00% | Bankruptcies | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Curtailment | 0.00 | 0.00% | 0 | 0.00% | Liquidations | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Repurchase/Substitution/DPO | 0.00 | 0.00% | 0 | 0.00% | Defensements | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Negative Amortization/Deferred | 0.00 | 0.00% | 0 | 0.00% | Modifications | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Ending Balance | 907,070,363.57 | 76.07% | 50 | 81.97% |  |  |  |  |  |  |  |

| Advance Summary |  |  |  |  | Advance Summary |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cumulative | Ant | % | Cnt | % | Cumulative | Principal | Interest | Cnt | % Ant | % Cnt |
| Scheduled Principal | 108,808,437.14 | 9.12% |  |  | Prior Outstanding | 2,180,489.28 | 3,642,850.64 | 4 | 0.18% | 6.56% |
| Voluntary Payoff | 64,902,150.08 | 5.44% | 5 | 8.20% | Current Amount | 284,966.79 | 563,880.53 | 4 | 0.02% | 6.56% |
| Scheduled Maturity Payoff | 109,878,113.36 | 8.88% | 5 | 8.20% | Recovery (-) | 104,175.53 | 307,707.26 | 1 | 0.02% | 1.64% |
| Post-Maturity Payoff | 0.00 | 0.00% | 0 | 0.00% | Current Outstanding | 2,271,280.54 | 3,848,803.91 | 4 | 0.19% | 6.56% |
| Net Liquidation/Depreciation | 3,623,402.19 | 0.30% | 1 | 1.64% | Non-Receivable | 0.00 | 0.00 | 0 | 0.00% | 0.00% |
| Realized Loss | 1,222,507.12 | 0.10% | 1 | 1.64% |  |  |  |  |  |  |
| Curtailment | 941,134.24 | 0.08% | 15 | N/A | Approval Reduction Summary |  |  |  |  |  |
| Repurchase/Substitution/DPO | 4,845,909.31 | 0.41% | 1 | 1.64% | Prior Cumulative ASER | 807,157.79 | Final ARA |  | 2,428,241.82 |  |
| Negative Amortization/Deferred | 0.00 | 0.00% | 0 | 0.00% | Current ASER | 33,874.66 | Average ARA |  | 225,180.23 |  |
|  |  |  |  |  | Recovery (-) | 0.00 | Most Recent ARA |  | 11,258,011.74 |  |

(\*) AMAM - Loans that are IO/Ballion or IO/Amortizing Ballion are not included in this calculation

Page 7 of 46

# **COMM 2014-CORE17**

# **Mortgage Pass-Through Certificates**

**January 12, 2023**

# **Certificate Interest Reconciliation**

| Accrual |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Class | CUSIP | Prior Due | Current Due | Method | Days | Beginning Balance | Pass-Through Rate | Prior Shortfall | Current Accrued | Current Additions | Current Deductions | Distributable Interest | Distributable Interest | Outstanding Shortfall |
| A-1 | 12631DA603 | 12/01/22 | 12/30/22 | F-30/380 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-2 | 12631DAX1 | 12/01/22 | 12/30/22 | F-30/380 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-3 | 12631DAX9 | 12/01/22 | 12/30/22 | F-30/380 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-3B | 12631DAZ8 | 12/01/22 | 12/30/22 | F-30/380 | 30 | 16,051,889.84 | 3.598000% | 0.00 | 49,927.92 | 0.00 | 0.00 | 49,927.92 | 49,927.92 | 0.00 |
| A-4 | 12631DBA0 | 12/01/22 | 12/30/22 | F-30/380 | 30 | 201,445,043.09 | 3.700000% | 0.00 | 621,122.22 | 0.00 | 0.00 | 621,122.22 | 621,122.22 | 0.00 |

| A-S | 12631DBB6 | 13/01/22 | 12/30/22 | F-30/360 | 30 | 333,736,000.00 | 3.977000% | 0.00 | 1,106,056.73 | 0.00 | 0.00 | 1,106,056.73 | 1,106,056.73 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| X-A | 12631DBC6 | 13/01/22 | 12/30/22 | A-30/360 | 30 | N | 617,416,932.93 | 0.947588% | 0.00 | 487,547.35 | 0.00 | 0.00 | 487,547.35 | 0.00 |
| A-M | 12631DBD4 | 13/01/22 | 12/30/22 | F-30/360 | 30 | 65,584,000.00 | 4.174000% | 0.00 | 228,123.01 | 0.00 | 0.00 | 228,123.01 | 228,123.01 | 0.00 |
| A-M-PEZ | 12631DBF9 | 13/01/22 | 12/30/22 | A-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| B | 12631DBE2 | 13/01/22 | 12/30/22 | F-30/360 | 30 | 81,980,000.00 | 4.377000% | 0.00 | 299,022.05 | 0.00 | 0.00 | 299,022.05 | 299,022.05 | 0.00 |
| B-PEZ | 12631DBF9 | 13/01/22 | 12/30/22 | A-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| C | 12631DBG7 | 13/01/22 | 12/30/22 | A-30/360 | 30 | 52,170,000.00 | 4.761165% | 0.00 | 207,861.16 | 0.00 | 0.00 | 207,861.16 | 207,861.16 | 0.00 |
| C-PEZ | 12631DBF9 | 13/01/22 | 12/30/22 | A-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| X-B | 12631DAA1 | 13/01/22 | 12/30/22 | A-30/360 | 30 | N | 184,829,000.00 | 0.225536% | 0.00 | 34,737.94 | 0.00 | 0.00 | 34,737.94 | 0.00 |
| X-C | 12631DAC7 | 13/01/22 | 12/30/22 | A-30/360 | 30 | N | 44,717,000.00 | 0.333330% | 0.00 | 12,421.25 | 0.00 | 0.00 | 12,421.25 | 0.00 |
| X-D | 12631D4E3 | 13/01/22 | 12/30/22 | A-30/360 | 30 | N | 61,377,212.77 | 0.844915% | 0.00 | 43,215.45 | 0.00 | 0.00 | 43,215.45 | 0.00 |
| D | 12631D4G8 | 13/01/22 | 12/30/22 | A-30/360 | 30 | 50,678,000.00 | 4.844915% | 0.00 | 204,612.88 | 0.00 | 0.00 | 204,612.88 | 204,612.88 | 0.00 |
| E | 12631DAJ2 | 13/01/22 | 12/30/22 | A-30/360 | 30 | 14,806,000.00 | 4.844915% | 0.00 | 60,181.92 | 0.00 | 0.00 | 60,181.92 | 60,181.92 | 0.00 |
| F | 12631DAL7 | 13/01/22 | 12/30/22 | A-30/360 | 30 | 29,811,000.00 | 4.344915% | 0.00 | 107,938.56 | 0.00 | 0.00 | 107,938.56 | 107,938.56 | 0.00 |
| G | 12631DAW9 | 13/01/22 | 12/30/22 | F-30/360 | 30 | 20,866,000.00 | 4.000000% | 0.00 | 69,560.00 | 0.00 | 0.00 | 69,560.00 | 69,560.00 | 0.00 |
| H | 12631D4Q9 | 13/01/22 | 12/30/22 | A-30/360 | 30 | 40,509,212.77 | 4.000000% | 1,754,480.72 | 135,090.71 | 0.00 | 0.00 | 1,889,511.43 | 73,173.33 | 1,816,338.10 |
| R | 12631D4G2 | 13/01/22 | 12/30/22 | F-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LR | 12631DAL7 | 13/01/22 | 12/30/22 | F-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| SubTotal | 908,340,145.70 | 1,754,480.72 | 3,667,359.15 | 0.00 | 0.00 | 5,421,839.87 | 3,605,901.77 | 1,816,338.10 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Total | 908,340,145.70 | 1,754,480.72 | 3,667,359.15 | 0.00 | 0.00 | 5,421,839.87 | 3,605,901.77 | 1,816,338.10 |

Page 8 of 48

# **COMM 2014-CCRE17**

# **Mortgage Pass-Through Certificates**

**January 12, 2023**

# **Certificate Reconciliation Detail**

| Class | Scheduled | Principal Components |  |  | Interest Additions |  |  |  |  | Interest Deductions |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Unscheduled | Current Loss | Cumulative Loss | PPY, PPY, EM, Est/Fees | Interest Adjustment | Interest on Prior Shortfall | Interest on Prior Loss | Net PPS | Deferred Accretion | Interest Loss Expense |  |
| A-1 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-2 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-3 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-SB | 1,289,782.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-4 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-5 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| X-A | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-M-PEZ | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| B-PEZ | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| C | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| C-PEZ | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| X-B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| X-C | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| X-D | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| D | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| F | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| G | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| H | 0.00 | 0.00 | 0.00 | 1,226,894.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LR | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| SubTotal | 1,289,782.13 | 0.00 | 0.00 | 1,226,894.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Total | 1,289,782.13 | 0.00 | 0.00 | 1,226,894.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

Page 9 of 48

# **COMM 2014-CCRE17**

# **Mortgage Pass-Through Certificates**

**January 12, 2023**

# **Interest Shortfall Reconciliation**

| Investor No. | Scheduled Principal Balance at Contribution | Special Servicing Fee |  |  |  |  |  |  |  | Remit of Advances to Service |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Scheduled Balance | Servicing Fee Amount plus AHEW/LHEW Adjustments Fee Amount | Liquidation | Workout | Less Recent Net ASER Amount | Prepayment Interest (Excess)/ Shortfall | Non Receivable (Scheduled Interest) | Reimbursed Interest on Advances | Modified Interest Rate Reduction (Excess) | Current Month | Left to Reimburse Service | Other Shortfalls/ AHEW/LHEW (Refunds) (1) |  |
| 3 | 104,869,473.46 | 88,761,738.99 | 19,147.84 | 0.00 | 0.00 | 480.72 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  |
| 12 | 27,750,000.00 | 21,882,603.27 | 4,727.57 | 0.00 | 0.00 | 33,413.94 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  |
| 27 | 12,000,000.00 | 10,905,206.28 | 2,350.77 | 0.00 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  |
| 32 | 10,350,000.00 | 8,139,517.53 | 1,758.52 | 0.00 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  |
| Totals |  | 27,982.70 | 0.00 | 0.00 | 33,874.66 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  |
| Total Interest Shortfall Rating the Trust |  | 61,857.36 |  |  |  |  |  |  |  |  |  |  |  |  |

Page 10 of 48

# COMM 2014-CCRE17

# Mortgage Pass-Through Certificates

# January 12, 2023

Current Ratings

| Class | Class Type | CUSIP | Closing Ratings |  |  |  |  |  | Fitch |  | Moody's |  | S & P |  | Morningstar |  | DBRS |  | Kroll |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  | Fitch | Moody's | S & P | Morningstar | DBRS | Kroll | Rating | Eff Date | Rating | Eff Date | Rating | Eff Date | Rating | Eff Date | Rating | Eff Date | Rating | Eff Date |

Ratings Information Redacted

Contact Information

Fitch, Inc. AHEW/LHEW/Chic State Moody's Insurance Corporation (1) 2016-04-01 10:30 AM (2) 2016-04-01 10:30 AM (3) 2016-04-01 10:30 AM (4) 2016-04-01 10:30 AM (5) 2016-04-01 10:30 AM (6) 2016-04-01 10:30 AM (7) 2016-04-01 10:30 AM (8) 2016-04-01 10:30 AM (9) 2016-04-01 10:30 AM (10) 2016-04-01 10:30 AM (11) 2016-04-01 10:30 AM (12) 2016-04-01 10:30 AM (13) 2016-04-01 10:30 AM (14) 2016-04-01 10:30 AM (15) 2016-04-01 10:30 AM (16) 2016-04-01 10:30 AM (17) 2016-04-01 10:30 AM (18) 2016-04-01 10:30 AM (19) 2016-04-01 10:30 AM (20) 2016-04-01 10:30 AM (21) 2016-04-01 10:30 AM (22) 2016-04-01 10:30 AM (23) 2016-04-01 10:30 AM (24) 2016-04-01 10:30 AM (25) 2016-04-01 10:30 AM (26) 2016-04-01 10:30 AM (27) 2016-04-01 10:30 AM (28) 2016-04-01 10:30 AM (29) 2016-04-01 10:30 AM (30) 2016-04-01 10:30 AM (31) 2016-04-01 10:30 AM (32) 2016-04-01 10:30 AM (33) 2016-04-01 10:30 AM (34) 2016-04-01 10:30 AM (35) 2016-04-01 10:30 AM (36) 2016-04-01 10:30 AM (37) 2016-04-01 10:30 AM (38) 2016-04-01 10:30 AM (39) 2016-04-01 10:30 AM (40) 2016-04-01 10:30 AM (41) 2016-04-01 10:30 AM (42) 2016-04-01 10:30 AM (43) 2016-04-01 10:30 AM (44) 2016-04-01 10:30 AM (45) 2016-04-01 10:30 AM (46) 2016-04-01 10:30 AM (47) 2016-04-01 10:30 AM (48) 2016-04-01 10:30 AM (49) 2016-04-01 10:30 AM (50) 2016-04-01 10:30 AM (51) 2016-04-01 10:30 AM (52) 2016-04-01 10:30 AM (53) 2016-04-01 10:30 AM (54) 2016-04-01 10:30 AM (55) 2016-04-01 10:30 AM (56) 2016-04-01 10:30 AM (57) 2016-04-01 10:30 AM (58) 2016-04-01 10:30 AM (59) 2016-04-01 10:30 AM (60) 2016-04-01 10:30 AM (61) 2016-04-01 10:30 AM (62) 2016-04-01 10:30 AM (63) 2016-04-01 10:30 AM (64) 2016-04-01 10:30 AM (65) 2016-04-01 10:30 AM (66) 2016-04-01 10:30 AM (67) 2016-04-01 10:30 AM (68) 2016-04-01 10:30 AM (69) 2016-04-01 10:30 AM (70) 2016-04-01 10:30 AM (71) 2016-04-01 10:30 AM (72) 2016-04-01 10:30 AM (73) 2016-04-01 10:30 AM (74) 2016-04-01 10:30 AM (75) 2016-04-01 10:30 AM (76) 2016-04-01 10:30 AM (77) 2016-04-01 10:30 AM (78) 2016-04-01 10:30 AM (79) 2016-04-01 10:30 AM (80) 2016-04-01 10:30 AM (81) 2016-04-01 10:30 AM (82) 2016-04-01 10:30 AM (83) 2016-04-01 10:30 AM (84) 2016-04-01 10:30 AM (85) 2016-04-01 10:30 AM (86) 2016-04-01 10:30 AM (87) 2016-04-01 10:30 AM (88) 2016-04-01 10:30 AM (89) 2016-04-01 10:30 AM (90) 2016-04-01 10:30 AM (91) 2016-04-01 10:30 AM (92) 2016-04-01 10:30 AM (93) 2016-04-01 10:30 AM (94) 2016-04-01 10:30 AM (95) 2016-04-01 10:30 AM (96) 2016-04-01 10:30 AM (97) 2016-04-01 10:30 AM (98) 2016-04-01 10:30 AM (99) 2016-04-01 10:30 AM (100)

4014

1004NEWLNEAChicago, Illinois 60004AHEWELNEA(2)2017-04-01Y 10022AHEWELNEA

(212) 702-0707

Legend

NR Class not rated at issuance

NA Data not available

(1) These ratings are not a recommendation to buy, sell or hold these notes. Ratings may be changed or withdrawn at any time by each assigning rating agency AHEW/LHEW/These ratings do not address the possibility that, as a result of principal prepayments or losses, the yield on your notes may be lower than anticipated.

Changed ratings provided on this report are based on information provided by the applicable rating agency via electronic transmission and captured during the processing window AHEW/LHEW/Deutsche Bank does not hold itself responsible for any update that may have occurred outside the window during which the data was captured.

Page 11 of 48

COMM 2014-CCRE17

# Mortgage Pass-Through Certificates

January 12, 2023

Performance History

| Delinquency Categories |  |  |  |  |  |  |  |  |  | Impaired Loans |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date |
|  | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est |
| 1/12/2023 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 8,139,517.53 | 2 | 32,797,909.55 | 3 | 40,937,457.08 | 0 | 0.00 | 1 | 8,139,517.53 | 0 | 0.00 | 0 | 0.00 |
| Nov. 104 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.62% | 0.00% | 4.51% | 0.00% | 0.00% | 200.00% | 89.73% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/12/2022 | 0 | 0.00 | 0 | 8,159,310.40 | 0 | 0.00 | 0 | 32,880,056.34 | 3 | 41,039,366.74 | 0 | 0.00 | 1 | 8,159,310.40 | 0 | 0.00 | 0 | 0.00 | 0.00 |
| Nov. 105 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.62% | 0.00% | 4.52% | 0.00% | 0.00% | 200.00% | 89.83% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/14/2022 | 1 | 8,180,425.26 | 0 | 0.00 | 0 | 0.00 | 0 | 32,866,868.26 | 3 | 41,147,293.52 | 0 | 0.00 | 1 | 8,180,425.26 | 0 | 0.00 | 0 | 0.00 | 0.00 |
| Nov. 102 | 2.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.62% | 0.00% | 4.52% | 0.00% | 0.00% | 200.00% | 89.83% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/13/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 33,048,217.88 | 2 | 33,048,217.88 | 0 | 0.00 | 1 | 8,159,999.58 | 0 | 0.00 | 0 | 0.00 | 0.00 |
| Nov. 101 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.62% | 0.00% | 3.63% | 0.00% | 0.00% | 200.00% | 90.07% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 33,134,290.69 | 2 | 33,134,290.69 | 0 | 0.00 | 1 | 8,220,888.16 | 0 | 0.00 | 0 | 0.00 | 0.00 |
| Nov. 100 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.63% | 0.00% | 3.63% | 0.00% | 0.00% | 200.00% | 90.11% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 33,214,860.09 | 2 | 33,214,860.09 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0.00 |
| Nov. 99 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.64% | 0.00% | 3.64% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2022 | 1 | 8,259,497.59 | 0 | 0.00 | 0 | 0.00 | 0 | 33,285,104.43 | 3 | 41,554,602.02 | 0 | 0.00 | 1 | 8,259,497.59 | 0 | 0.00 | 0 | 0.00 | 0.00 |
| Nov. 98 | 2.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.64% | 0.00% | 4.54% | 0.00% | 0.00% | 200.00% | 90.29% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/10/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 11,010,362.58 | 1 | 22,369,730.56 | 2 | 33,380,063.12 | 0 | 0.00 | 1 | 8,280,097.26 | 0 | 0.00 | 0 | 0.00 |
| Nov. 97 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.20% | 2.00% | 2.44% | 0.00% | 3.64% | 0.00% | 0.00% | 200.00% | 90.38% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2022 | 0 | 0.00 | 0 | 11,024,146.89 | 0 | 0.00 | 0 | 22,435,420.54 | 2 | 33,409,567.42 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0.00 |
| Nov. 96 | 0.00% | 0.00% | 2.00% | 1.20% | 0.00% | 0.00% | 0.00% | 0.00% | 2.45% | 0.00% | 3.65% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2022 | 1 | 11,009,903.73 | 0 | 0.00 | 0 | 0.00 | 0 | 22,503,929.77 | 2 | 33,543,833.50 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0.00 |
| Nov. 95 | 2.00% | 1.20% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.45% | 0.00% | 3.65% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/11/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 31,838,495.21 | 2 | 31,838,495.21 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0.00 |
| Nov. 94 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.46% | 0.00% | 3.46% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/11/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 31,931,232.20 | 2 | 31,931,232.20 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0.00 |
| Nov. 93 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.46% | 0.00% | 3.46% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/12/2022 | 1 | 11,066,650.03 | 0 | 0.00 | 0 | 0.00 | 0 | 32,009,327.07 | 3 | 43,095,977.10 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0.00 |
| Nov. 92 | 2.00% | 1.20% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.47% | 0.00% | 4.67% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/10/2021 | 0 | 0.00 | 0 | 11,099,994.79 | 0 | 0.00 | 0 | 32,087,072.52 | 3 | 43,187,067.71 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0.00 |
| Nov. 91 | 0.00% | 0.00% | 2.00% | 1.20% | 0.00% | 0.00% | 0.00% | 0.00% | 3.47% | 0.00% | 4.67% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/15/2021 | 1 | 11,115,328.63 | 1 | 91,351,080.70 | 0 | 0.00 | 0 | 32,169,247.28 | 4 | 134,635,656.62 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0.00 |
| Nov. 90 | 2.00% | 1.20% | 2.00% | 9.87% | 0.00% | 0.00% | 0.00% | 0.00% | 3.47% | 0.00% | 14.54% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/13/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 134,898,230.70 | 4 | 134,898,230.70 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0.00 |
| Nov. 89 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 14.55% | 0.00% | 14.55% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/13/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 11,143,682.96 | 3 | 124,035,076.44 | 4 | 135,178,759.40 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| Nov. 88 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.20% | 0.00% | 13.36% | 0.00% | 14.56% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 12 of 48

COMM 2014-CCRE17

# Mortgage Pass-Through Certificates

January 12, 2023

| Delinquency Categories |  |  |  |  |  |  |  |  |  | Impaired Loans |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date |
|  | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est |
| 8/12/2021 | 0 | 0.00 | 0 | 11,106,699.10 | 1 | 91,878,207.10 | 2 | 32,404,083.49 | 4 | 135,439,969.78 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| Nov. 87 | 0.00% | 0.00% | 2.00% | 1.20% | 2.00% | 9.88% | 4.00% | 3.49% | 0.00% | 14.57% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2021 | 1 | 11,169,640.24 | 1 | 92,048,394.69 | 0 | 0.00 | 2 | 32,480,063.50 | 4 | 135,699,066.43 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| Nov. 86 | 2.00% | 1.20% | 2.00% | 9.88% | 0.00% | 0.00% | 0.00% | 3.49% | 0.00% | 14.58% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/11/2021 | 1 | 92,230,165.51 | 0 | 0.00 | 0 | 0.00 | 2 | 32,560,536.47 | 3 | 124,790,701.98 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| Nov. 85 | 2.00% | 9.90% | 0.00% | 0.00% | 0.00% | 0.00% | 4.00% | 3.49% | 0.00% | 13.39% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/12/2021 | 0 | 0.00 | 0 | 11,187,395.13 | 0 | 0.00 | 3 | 66,752,594.62 | 4 | 77,899,960.75 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| Nov. 84 | 0.00% | 0.00% | 2.00% | 1.20% | 0.00% | 0.00% | 0.00% | 7.15% | 0.00% | 8.35% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2021 | 1 | 11,212,155.83 | 0 | 0.00 | 0 | 0.00 | 3 | 66,839,482.51 | 4 | 78,051,839.44 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| Nov. 83 | 2.00% | 1.20% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7.15% | 0.00% | 8.35% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/12/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 66,966,303.07 | 3 | 66,966,303.07 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| Nov. 82 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 5.88% | 7.06% | 5.88% | 7.06% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 67,121,101.90 | 3 | 67,121,101.90 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| Nov. 81 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 5.88% | 7.07% | 5.88% | 7.07% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/12/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 23,482,870.85 | 3 | 55,019,860.49 | 4 | 78,502,731.34 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| Nov. 80 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.96% | 2.47% | 5.89% | 5.79% | 7.84% | 8.26% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/11/2020 | 0 | 0.00 | 0 | 23,543,887.69 | 0 | 0.00 | 3 | 55,096,337.74 | 4 | 78,640,145.43 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| Nov. 79 | 0.00% | 0.00% | 1.96% | 2.47% | 0.00% | 0.00% | 5.88% | 5.79% | 7.84% | 8.26% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/13/2020 | 1 | 23,607,736.13 | 0 | 0.00 | 0 | 0.00 | 3 | 55,180,869.03 | 4 | 78,788,605.18 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| Nov. 78 | 1.96% | 2.48% | 0.00% | 0.00% | 0.00% | 0.00% | 5.88% | 5.79% | 7.84% | 8.27% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/13/2020 | 1 | 12,515,708.93 | 0 | 0.00 | 0 | 0.00 | 4 | 78,924,736.24 | 5 | 91,440,444.79 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| Nov. 77 | 1.96% | 1.31% | 0.00% | 0.00% | 0.00% | 0.00% | 7.84% | 8.27% | 9.80% | 9.58% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/14/2020 | 1 | 12,539,325.65 | 0 | 0.00 | 0 | 0.00 | 4 | 78,071,859.80 | 5 | 91,611,285.40 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| Nov. 76 | 1.96% | 1.31% | 0.00% | 0.00% | 0.00% | 0.00% | 7.84% | 8.28% | 9.80% | 9.59% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/12/2020 | 1 | 12,561,181.48 | 0 | 0.00 | 0 | 0.00 | 35,112,752.89 | 2 | 44,094,066.42 | 5 | 91,768,010.79 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| Nov. 75 | 1.96% | 1.31% | 0.00% | 0.00% | 3.92% | 3.67% | 3.92% | 4.61% | 9.80% | 9.58% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/10/2020 | 2 | 31,284,941.10 | 2 | 35,184,364.77 | 1 | 34,606,881.40 | 1 | 9,547,846.58 | 6 | 110,625,015.06 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| Nov. 74 | 3.82% | 3.27% | 3.92% | 3.67% | 1.96% | 3.61% | 1.96% | 1.00% | 11.76% | 11.55% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/12/2020 | 3 | 47,967,374.68 | 1 | 34,663,752.67 | 0 | 0.00 | 1 | 9,561,682.52 | 5 | 92,092,809.87 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| Nov. 73 | 5.88% | 4.99% | 1.96% | 3.61% | 0.00% | 0.00% | 1.96% | 1.00% | 9.80% | 9.60% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/12/2020 | 3 | 58,700,824.84 | 0 | 0.00 | 0 | 0.00 | 1 | 9,573,773.00 | 4 | 68,274,587.84 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |

| No. 70 | 5.88% | 6.11% | 0.00% | 0.00% | 0.00% | 0.00% | 1.96% | 1.00% | 7.64% | 7.11% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 4/10/2020 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 9,587,473.01 | 1 | 9,587,473.01 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 71 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.96% | 1.00% | 1.96% | 1.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 13 of 48

## COMM 2014-CCRE17

### Mortgage Pass-Through Certificates

January 12, 2023

| Dist Data#NEWLINE#D#Day |  | 60 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | IPO |  | Bankruptcy |  | Curr FC not SS/REO |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal |
| 3/12/2020 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 9,599,423.81 | 1 | 9,599,423.81 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 70 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.96% | 1.00% | 1.96% | 1.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2020 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 9,614,669.42 | 1 | 9,614,669.42 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 69 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.96% | 1.00% | 1.96% | 1.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/10/2020 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 9,626,472.93 | 1 | 9,626,472.93 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 68 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.96% | 1.00% | 1.96% | 1.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 9,638,212.51 | 1 | 9,638,212.51 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 67 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.96% | 1.00% | 1.96% | 1.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/13/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 24,637,910.08 | 2 | 24,637,910.08 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 66 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.85% | 2.51% | 3.85% | 2.51% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/11/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 24,675,789.07 | 2 | 24,675,789.07 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 65 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.85% | 2.51% | 3.85% | 2.51% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 24,707,283.23 | 2 | 24,707,283.23 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 64 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.85% | 2.51% | 3.85% | 2.51% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2019 | 0 | 0.00 | 0 | 0.00 | 1 | 15,051,957.96 | 1 | 9,687,878.82 | 2 | 24,739,856.78 | 1 | 15,051,957.96 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 63 | 0.00% | 0.00% | 0.00% | 0.00% | 1.92% | 1.52% | 1.92% | 0.98% | 3.85% | 2.51% | 192.31% | 152.75% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2019 | 0 | 0.00 | 0 | 0.00 | 1 | 15,072,951.69 | 1 | 9,688,285.83 | 2 | 24,772,237.82 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 62 | 0.00% | 0.00% | 0.00% | 0.00% | 1.92% | 1.52% | 1.92% | 0.98% | 3.85% | 2.51% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/12/2019 | 0 | 0.00 | 1 | 15,085,843.68 | 0 | 0.00 | 1 | 9,712,327.89 | 2 | 24,808,271.57 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 61 | 0.00% | 0.00% | 1.92% | 1.52% | 0.00% | 0.00% | 1.92% | 0.98% | 3.85% | 2.51% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/10/2019 | 1 | 15,116,749.14 | 0 | 0.00 | 0 | 0.00 | 2 | 14,569,511.90 | 3 | 29,686,260.94 | 0 | 0.00 | 1 | 4,845,909.31 | 0 | 0.00 | 0 |
| No. 60 | 1.88% | 1.52% | 0.00% | 0.00% | 0.00% | 0.00% | 3.77% | 1.47% | 5.68% | 2.88% | 0.00% | 0.00% | 188.68% | 48.77% | 0.00% | 0.00% | 0.00% |
| 4/12/2019 | 0 | 0.00 | 0 | 0.00 | 1 | 4,853,485.31 | 1 | 9,736,517.07 | 2 | 14,590,002.38 | 0 | 0.00 | 1 | 4,853,485.31 | 0 | 0.00 | 0 |
| No. 59 | 0.00% | 0.00% | 0.00% | 0.00% | 1.85% | 0.47% | 1.85% | 0.95% | 3.70% | 1.42% | 0.00% | 0.00% | 185.19% | 47.27% | 0.00% | 0.00% | 0.00% |
| 3/12/2019 | 0 | 0.00 | 1 | 4,883,289.87 | 0 | 0.00 | 1 | 9,747,660.66 | 2 | 14,607,953.53 | 0 | 0.00 | 1 | 4,883,289.87 | 0 | 0.00 | 0 |
| No. 58 | 0.00% | 0.00% | 1.92% | 0.45% | 0.00% | 0.00% | 1.92% | 0.91% | 3.64% | 1.36% | 0.00% | 0.00% | 181.82% | 45.29% | 0.00% | 0.00% | 0.00% |
| 2/12/2019 | 1 | 4,869,277.15 | 0 | 0.00 | 1 | 9,763,861.38 | 0 | 0.00 | 2 | 14,633,138.53 | 0 | 0.00 | 1 | 4,869,277.15 | 0 | 0.00 | 0 |
| No. 57 | 1.82% | 0.45% | 0.00% | 0.00% | 1.82% | 0.91% | 0.00% | 0.00% | 3.64% | 1.36% | 0.00% | 0.00% | 181.82% | 45.31% | 0.00% | 0.00% | 0.00% |
| 1/11/2019 | 0 | 0.00 | 1 | 9,774,856.87 | 0 | 0.00 | 0 | 0.00 | 1 | 9,774,856.87 | 0 | 0.00 | 1 | 4,876,007.49 | 0 | 0.00 | 0 |
| No. 56 | 0.00% | 0.00% | 1.79% | 0.88% | 0.00% | 0.00% | 0.00% | 0.00% | 1.79% | 0.88% | 0.00% | 0.00% | 179.57% | 44.43% | 0.00% | 0.00% | 0.00% |
| 12/12/2019 | 1 | 9,785,792.81 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 9,785,792.81 | 0 | 0.00 | 1 | 4,882,708.19 | 0 | 0.00 | 0 |
| No. 55 | 1.75% | 0.88% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.75% | 0.88% | 0.00% | 0.00% | 175.44% | 43.93% | 0.00% | 0.00% | 0.00% |
| 11/13/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 54 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 14 of 48

## COMM 2014-CCRE17

### Mortgage Pass-Through Certificates

January 12, 2023

| Dist Data#NEWLINE#D#Day |  | 60 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | IPO |  | Bankruptcy |  | Curr FC not SS/REO |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal |
| 10/13/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 4,896,747.20 | 0 | 0.00 | 0 |
| No. 53 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 166.67% | 43.18% | 0.00% | 0.00% | 0.00% |
| 9/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 52 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/10/2019 | 0 | 0.00 | 1 | 4,910,656.85 | 0 | 0.00 | 0 | 0.00 | 1 | 4,910,656.85 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 51 | 0.00% | 0.00% | 1.67% | 0.43% | 0.00% | 0.00% | 0.00% | 0.00% | 1.67% | 0.43% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2019 | 0 | 0.00 | 1 | 4,917,184.50 | 0 | 0.00 | 0 | 0.00 | 1 | 4,917,184.50 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 50 | 0.00% | 0.00% | 1.67% | 0.43% | 0.00% | 0.00% | 0.00% | 0.00% | 1.67% | 0.43% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/12/2019 | 2 | 14,779,688.04 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 14,779,688.04 | 2 | 14,779,688.04 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 49 | 3.33% | 1.30% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.33% | 1.30% | 333.33% | 129.80% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/11/2019 | 0 | 0.00 | 1 | 4,930,917.28 | 0 | 0.00 | 0 | 0.00 | 1 | 4,930,917.28 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 48 | 0.00% | 0.00% | 1.67% | 0.43% | 0.00% | 0.00% | 0.00% | 0.00% | 1.67% | 0.43% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2019 | 1 | 4,938,106.58 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 4,938,106.58 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 47 | 1.67% | 0.43% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.67% | 0.43% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/12/2019 | 1 | 9,888,299.50 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 9,888,299.50 | 1 | 9,888,299.50 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 46 | 1.64% | 0.86% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.64% | 0.86% | 183.93% | 85.74% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 9,933,811.88 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 45 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 183.93% | 85.77% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 44 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 43 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

| 11/03/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| No. 42 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/13/2017 | 1 | 9,946,157.03 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 9,946,157.03 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 41 | 1.64% | 0.86% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.64% | 0.86% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/13/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 9,957,904.95 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 40 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 183.93% | 85.81% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/11/2017 | 1 | 9,907,849.51 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 9,907,849.51 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 39 | 1.64% | 0.86% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.64% | 0.86% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2017 | 0 | 0.00 | 1 | 9,977,740.21 | 0 | 0.00 | 0 | 0.00 | 1 | 9,977,740.21 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 38 | 0.00% | 0.00% | 1.64% | 0.86% | 0.00% | 0.00% | 0.00% | 0.00% | 1.64% | 0.86% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/12/2017 | 1 | 9,999,322.56 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 9,999,322.56 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 37 | 1.64% | 0.86% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.64% | 0.86% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 15 of 46

# **COMM 2014-CCRE17**

# **Mortgage Pass-Through Certificates**

**January 12, 2023**

| Dec Date |  | Delinquency Categories |  | 90 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | REO |  | Bankruptcy |  | Curr FC not SS/REO |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl |
| 5/12/2017 | 1 | 9,999,096.98 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 9,999,096.98 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 36 | 1.64% | 0.86% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.64% | 0.86% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 35 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/10/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 34 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/10/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 33 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/12/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 2,408,068.03 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 32 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 183.93% | 20.80% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/12/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 31 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/14/2016 | 1 | 2,413,728.42 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 2,413,728.42 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 30 | 1.64% | 0.21% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.64% | 0.21% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/13/2016 | 0 | 0.00 | 1 | 2,418,367.52 | 0 | 0.00 | 0 | 0.00 | 1 | 2,418,367.52 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 29 | 0.00% | 0.00% | 1.64% | 0.21% | 0.00% | 0.00% | 0.00% | 0.00% | 1.64% | 0.21% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2016 | 1 | 2,419,311.21 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 2,419,311.21 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 28 | 1.64% | 0.21% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.64% | 0.21% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/12/2016 | 1 | 2,421,916.28 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 2,421,916.28 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 27 | 1.64% | 0.21% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.64% | 0.21% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2016 | 1 | 10,104,168.91 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 10,104,168.91 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 26 | 1.64% | 0.86% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.64% | 0.86% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/10/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 25 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/12/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 24 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 23 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/11/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 22 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 21 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/12/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 20 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 16 of 46

# **COMM 2014-CCRE17**

# **Mortgage Pass-Through Certificates**

**January 12, 2023**

| Dec Date |  | Delinquency Categories |  | 90 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | REO |  | Bankruptcy |  | Curr FC not SS/REO |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl |
| 12/11/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 19 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/13/2015 | 2 | 14,490,533.46 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 14,490,533.46 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 18 | 3.28% | 1.23% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.28% | 1.23% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/13/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 17 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/14/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 16 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/12/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 15 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/10/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 14 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/12/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 13 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

| 5/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| No. 12 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 11 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 10 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 9 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 8 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 7 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 6 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 5 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 4 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 3 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 17 of 46

# **COMM 2014-CCRE17**

# **Mortgage Pass-Through Certificates**

**January 12, 2023**

| Dist Date | Delinquency Categories |  |  |  |  |  |  |  | Impaired Loans |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | 30 Day |  | 60 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | REO |  | Bankruptcy |  | Curr FC not SS/REO |  |
|  | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal |
| 7/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 2 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 1 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 18 of 46

# **COMM 2014-CCRE17**

# **Mortgage Pass-Through Certificates**

**January 12, 2023**

# **Payoff History**

| Dist Date | Payoff Amount |  |  | Liquidation |  |  | Interest Additions/Deductions |  |  | Maturity (2) |  |  | Remaining Term |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Count | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PP/S/PPE | Other | Prior | Solid | Prior | Life | Amort |
| 1/12/2023 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 14.99 227.35 |  |
| No. 104 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 12/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 15.99 228.33 |  |
| No. 103 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |

| 11/04/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 16.99 | 229.32 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| No. 102 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 10/13/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 17.99 | 230.31 |
| No. 101 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 9/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 18.99 | 231.29 |
| No. 100 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 8/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 19.99 | 232.28 |
| No. 99 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 7/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 20.99 | 233.27 |
| No. 98 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 6/10/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 21.99 | 234.25 |
| No. 97 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 5/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 22.99 | 235.24 |
| No. 96 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 4/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 23.99 | 236.27 |
| No. 95 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 3/11/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 24.99 | 237.26 |
| No. 94 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 2/11/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 25.99 | 238.25 |
| No. 93 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 1/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 26.99 | 239.23 |
| No. 92 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 12/10/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 27.99 | 240.22 |
| No. 91 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 11/03/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 28.99 | 241.21 |
| No. 90 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

1. 1. Prepay Penalties
2. 2. Valid Maintenance
3. 3. Exit Fees
4. 4. Valid Maintenance & Exit Fees

Page 19 of 46

## COMM 2014-CCRE17

### Mortgage Pass-Through Certificates

January 12, 2023

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  |  | Maturity (2) |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | PAE | WILNEAR | Dist Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PP/D/PPE | Other | Prior | Subd | Post | Life | Amort |  |
| 10/13/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 29.99 | 242.19 |  |
| No. 89 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 9/13/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 30.99 | 243.18 |  |
| No. 88 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 8/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 31.99 | 244.17 |  |
| No. 87 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 7/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 32.99 | 245.16 |  |
| No. 86 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 6/11/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 33.99 | 246.15 |  |
| No. 85 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 5/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 34.99 | 247.13 |  |
| No. 84 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 4/12/2021 | 1 | 12,397,920.82 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 1 | 0 | 0 | 35.99 | 248.12 |  |
| No. 83 | 2.00% | 1.33% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 2.00% | 0.00% | 0.00% |  |  |  |
| 3/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 36.52 | 249.61 |  |
| No. 82 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 2/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 37.52 | 250.60 |  |
| No. 81 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 1/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 38.52 | 251.59 |  |
| No. 80 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 12/11/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 39.52 | 252.59 |  |
| No. 79 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 11/13/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 40.52 | 253.57 |  |
| No. 78 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 10/13/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 41.51 | 254.56 |  |
| No. 77 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 9/14/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 42.51 | 255.55 |  |
| No. 76 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 8/12/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 43.51 | 256.53 |  |
| No. 75 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

1. 1. Prepay Penalties
2. 2. Valid Maintenance
3. 3. Exit Fees
4. 4. Valid Maintenance & Exit Fees

Page 20 of 46

## COMM 2014-CCRE17

### Mortgage Pass-Through Certificates

January 12, 2023

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  |  | Maturity (2) |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |

D&I Data\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW

| Count | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PPE | Other | Prior | Solid | Post | Life | Amount |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 7/10/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 44.51 257.52 |
| No. 74 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 8/12/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 45.51 258.51 |
| No. 73 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 9/12/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 46.51 259.50 |
| No. 72 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 4/10/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 47.51 260.49 |
| No. 71 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 3/12/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 48.51 261.48 |
| No. 70 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 2/12/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 49.51 262.47 |
| No. 69 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 1/10/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 50.51 263.46 |
| No. 68 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 12/12/2019 | 1 | 14,986,335.36 | 0 | 0.00 | 0.00 | 0.00 | 2,053,508.19 | 0.00 | 0.00 | 1 | 0 | 0 | 0 | 51.51 264.45 |
| No. 67 | 1.96% | 1.55% | 0.00% | 0.00% | 0.00% | 0.00% | 0.21% | 0.00% | 0.00% | 1.96% | 0.00% | 0.00% | 0.00% |  |
| 11/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 52.50 265.67 |
| No. 66 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 10/11/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 53.50 266.66 |
| No. 65 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 9/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 54.50 267.65 |
| No. 64 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 8/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 55.50 268.64 |
| No. 63 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 7/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 56.50 269.63 |
| No. 62 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 6/12/2019 | 0 | 0.00 | 1 | 4,845,808.35 | 1,227,408.55 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 57.50 308.31 |
| No. 61 | 0.00% | 0.00% | 1.92% | 0.49% | 0.12% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 5/10/2019 | 1 | 31,858,016.75 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1 | 0 | 0 | 0 | 58.49 272.99 |
| No. 60 | 1.89% | 3.21% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.89% | 0.00% | 0.00% | 0.00% |  |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 21 of 48

# COMM 2014-CCRE17

# Mortgage Pass-Through Certificates

January 12, 2023

| Count | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PPE | Other | Prior | Solid | Post | Life | Amount |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 4/12/2019 | 1 | 45,500,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1 | 0 | 0 | 0 | 57.67 273.20 |
| No. 59 | 1.85% | 4.43% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.85% | 0.00% | 0.00% | 0.00% |  |
| 3/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 58.22 274.58 |
| No. 58 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 2/12/2019 | 1 | 21,828,389.51 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 1 | 0 | 0 | 57.22 275.95 |
| No. 57 | 1.82% | 2.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.82% | 0.00% | 0.00% | 0.00% |  |
| 1/11/2019 | 1 | 12,723,279.43 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 1 | 0 | 0 | 57.11 277.03 |
| No. 56 | 1.79% | 1.18% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.79% | 0.00% | 0.00% | 0.00% |  |
| 12/12/2019 | 3 | 20,200,874.94 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3 | 0 | 0 | 0 | 57.46 278.29 |
| No. 55 | 5.26% | 1.82% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 5.26% | 0.00% | 0.00% | 0.00% |  |
| 11/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 57.44 279.76 |
| No. 54 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 10/15/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 58.44 280.75 |
| No. 53 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 9/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 59.44 281.74 |
| No. 52 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 8/10/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 60.44 282.73 |
| No. 51 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 7/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 61.44 283.71 |
| No. 50 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 6/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 62.44 284.70 |
| No. 49 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 5/11/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 63.44 285.69 |
| No. 48 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 4/12/2019 | 1 | 11,285,446.63 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 1 | 0 | 0 | 64.43 286.68 |
| No. 47 | 1.67% | 0.99% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.67% | 0.00% | 0.00% | 0.00% |  |
| 3/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 64.82 287.70 |
| No. 46 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 2/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 65.92 288.69 |
| No. 45 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 22 of 48

COMM 2014-CCRE17

# Mortgage Pass-Through Certificates

January 12, 2023

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Debutions |  |  |  | Maturity (2) |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | NEWLINE | Dist Count | Amount | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PRE | Other | Prior | Solid | Post | Life | Amount | Life |
| 1/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 66.92 | 289.68 | 66.92 |
| No. 44 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 67.91 | 290.67 | 67.91 |
| No. 43 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/10/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 68.91 | 291.66 | 68.91 |
| No. 42 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/13/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 69.91 | 292.65 | 69.91 |
| No. 41 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 70.91 | 293.64 | 70.91 |
| No. 40 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/11/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 71.91 | 294.63 | 71.91 |
| No. 39 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 72.91 | 296.04 | 72.91 |
| No. 38 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 73.90 | 297.03 | 73.90 |
| No. 37 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 74.90 | 298.48 | 74.90 |
| No. 36 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 75.90 | 300.37 | 75.90 |
| No. 35 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/10/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 76.90 | 301.35 | 76.90 |
| No. 34 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/10/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 77.90 | 302.34 | 77.90 |
| No. 33 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 78.89 | 303.33 | 78.89 |
| No. 32 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 79.89 | 304.32 | 79.89 |
| No. 31 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/14/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 80.89 | 305.30 | 80.89 |
| No. 30 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 23 of 48

COMM 2014-CCRE17

# Mortgage Pass-Through Certificates

January 12, 2023

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Debutions |  |  |  | Maturity (2) |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | NEWLINE | Dist Count | Amount | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PRE | Other | Prior | Solid | Post | Life | Amount | Life |
| 10/13/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 81.89 | 306.29 | 81.89 |
| No. 29 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 82.88 | 307.28 | 82.88 |
| No. 28 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 83.88 | 308.27 | 83.88 |
| No. 27 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 84.88 | 309.26 | 84.88 |
| No. 26 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/10/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 85.88 | 310.24 | 85.88 |
| No. 25 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 86.88 | 311.10 | 86.88 |
| No. 24 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 87.87 | 312.00 | 87.87 |
| No. 23 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/11/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 88.87 | 312.94 | 88.87 |
| No. 22 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 89.87 | 313.92 | 89.87 |
| No. 21 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 90.87 | 314.89 | 90.87 |
| No. 20 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/11/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 91.87 | 315.89 | 91.87 |
| No. 19 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/13/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 92.86 | 316.86 | 92.86 |
| No. 18 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/13/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 93.86 | 317.84 | 93.86 |
| No. 17 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/14/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 94.86 | 318.59 | 94.86 |
| No. 16 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 95.86 | 319.58 | 95.86 |
| No. 15 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 24 of 48

COMM 2014-CCRE17

# Mortgage Pass-Through Certificates

January 12, 2023

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  |  | Maturity (2) |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | Amount | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PRE | Other | Prior | Sched | Post | Life | Amort |  |
| 7/10/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 96.86 | 320.37 |  |
| No. 14 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 6/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 97.86 | 321.36 |  |
| No. 13 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 5/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 98.86 | 326.04 |  |
| No. 12 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 4/10/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 99.86 | 326.73 |  |
| No. 11 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 3/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 100.86 | 327.72 |  |
| No. 10 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 2/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 101.86 | 328.37 |  |
| No. 9 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 1/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 102.86 | 329.35 |  |
| No. 8 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 12/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 103.86 | 330.33 |  |
| No. 7 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 11/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 104.86 | 331.32 |  |
| No. 6 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 10/10/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 105.87 | 332.30 |  |
| No. 5 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 9/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 106.87 | 333.29 |  |
| No. 4 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 8/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 107.87 | 334.27 |  |
| No. 3 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 7/11/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 108.87 | 335.26 |  |
| No. 2 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 6/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 109.87 | 336.31 |  |
| No. 1 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |

| Total | 10.00 | 170,780,263.44 | 1.00 | 4,845,909.31 | 1,227,409.55 | 0.00 | 2,053,508.19 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | (1) Penalty Type |  | (2) Maturity Var: Payoff to Maturity Date-delta |  |  |  |  |  |  |
|  | 1 | Prepay Penalties |  |  |  |  |  |  |  |
|  | 2 | Yield Maintenance |  |  |  |  |  |  |  |
|  | 3 | Exit Fees |  |  |  |  |  |  |  |
|  | 4 | Yield Maintenance & Exit Fees |  |  |  |  |  |  |  |

Page 25 of 48

COMM 2014-CCRE17

# Mortgage Pass-Through Certificates

January 12, 2023

# Mortgage Payoff Detail

| Principal Components |  |  | Current P&I |  |  | Interest Components |  |  | State |  |  | Projected |  |  | Franchiseal |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Investors | Net Wt. Net Wt. Net | Full Payoff | Partial Payoff | PTD | Date | Interest | Penalty (Y/M) | Payoff Type | Projected Net Wt. Net | Type | Cutoff Maturity | Most Recent DSCR | Prior LTV | Prior Occ % | Prior DSCR | Cutoff LTV | Prior LTV |

Amortization Type

| 1 | Partial Liab (Curtailment) | 7 | N/A |
| --- | --- | --- | --- |
| 2 | Payoff Prior to Maturity | 8 | Payoff w/ Penalty |
| 3 | Disposition/Liquidation | 9 | Payoff w/ Yield Maintenance |
| 4 | Repurchase/Substitution | 10 | Curtailment w/ Penalty |
| 5 | Full Payoff at Maturity | 11 | Curtailment w/ Yield Maintenance |
| 6 | DPO |  |  |

Property Type Code

| MF | Multi-Family | OF | Office |
| --- | --- | --- | --- |
| RT | Retail | MU | Mixed Use |
| HC | Health Care | LO | Lodging |
| IN | Industrial | SS | Self Storage |
| WH | Warehouse | OT | Other |
| MH | Mobile Home Park |  |  |

Page 26 of 46

COMM 2014-CCRE17

Mortgage Pass-Through Certificates

January 12, 2023

Delinquency Detail

| Investor | NEWLINE/NEWLINE No. | P&L/Advances |  |  |  | Non-Advancing |  | Tracking |  | Status/Resolution w/ Relevant Dates |  |  |  | Loan Description |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Prior Outstanding |  | Current Outstanding |  | ASER | Non-Recoverable | MJ (1) | M (2) | M (3) | M (4) | SS Train Date | AR/AN/NEWLINE/NEWLINE Date | Bep Date | Prop/AN/NEWLINE/NEWLINE | DSCR |
|  |  | Interest | Principal | Interest | Principal |  |  |  |  |  |  |  |  |  |  |  |
| 3 | 12/06/2022 | 357,707.26 | 194,175.53 | 368,825.46 | 183,057.13 | 460.72 |  | 1 | 1 | A | 13 | 06/17/2021 | 12/06/2022 | 02/17/2022 | RT | 1.05 59.93% |
| 12 | 09/06/2020 | 2,600,080.78 | 1,771,223.80 | 2,694,264.00 | 1,838,951.12 | 33,413.94 |  | 28 | 0 | 6 | 13 | 07/08/2020 | 12/06/2022 |  | LO | -2.07 75.00% |
| 27 | 01/06/2022 | 553,768.36 | 153,502.19 | 609,886.88 | 167,891.66 |  |  | 11 | 0 | 6 | 1 | 07/07/2020 |  | 02/12/2021 | MU | 0.79 66.49% |
| 32 | 09/06/2022 | 131,094.24 | 61,567.76 | 175,515.37 | 81,380.63 |  |  | 4 | 0 | 3 | 7 | 06/09/2017 |  | 02/05/2021 | XX | 0.31 58.97% |

| Totals | 3,642,650.64 | 2,180,489.28 | 3,848,603.91 | 2,271,280.54 | 33,874.98 |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Resolution Strategy Code |  |  |  |  | Loan Status Code |  | Property Type Code |  |  |
| 1 | Modification | 6 | DPO | 10 | Deed in Lieu | ON/NEWLINE/NEWLINE | 3 | 50 Days Delinquent | MF Multi-Family OF Office |
| 2 | Foreclosure | 7 | REO |  |  | A Grace | 4 | Matured Balloon | RT Retail MU Mixed Use |
| 3 | Bankruptcy | 8 | Resolved | 11 | Full Payoff | B 0 - 29 Days | 5 | Non Performing NEWLINE/NEWLINE | MO/NEWLINE/NEWLINE 121+12 Days Delinquent |
| 4 | Extension | 9 | Pending Return | 12 | Reps and Warranties | 1 30 Days Delinquent |  | IN | Industrial SS Self Storage |
| 5 | Rate Sale | to Master Service |  | 13 | TBD | 2 60 Days Delinquent |  | WH | Warehouse 98 Other |
|  |  |  |  | 98 Other |  |  |  | MH | Mobile Home Park SE Securities |

Page 27 of 46

COMM 2014-CCRE17

Mortgage Pass-Through Certificates

January 12, 2023

Stratification - Mortgage Balances/Rates

Distribution of Principal Balances - All Groups

| Balances | Current |  |  |  |  |  |  |  | Original |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Summation |  |  | Weighted Average |  |  |  | Summation |  |  | Weighted Average |  |  |  |  |  |
|  | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| 0.01 - 4,999,999.99 | 10 | 28,541,438.79 | 3.15% | 14.68 | 5.15% | 1.80 | 64.34% | 94.13% | 8 | 21,706,904.42 | 1.82% | 106.16 | 5.08% | 1.53 | 69.30% | 91.24% |
| 5,000,000.00 - 9,999,999.99 | 18 | 128,838,110.16 | 14.29% | 13.31 | 5.36% | 1.51 | 62.24% | 91.69% | 19 | 137,299,579.46 | 11.51% | 109.56 | 5.14% | 1.67 | 68.44% | 90.66% |
| 10,000,000.00 - 19,999,999.99 | 9 | 125,236,680.78 | 13.81% | 14.78 | 5.04% | 2.05 | 59.41% | 88.88% | 16 | 207,618,228.49 | 17.41% | 108.40 | 5.17% | 1.59 | 65.96% | 91.33% |
| 20,000,000.00 - 29,999,999.99 | 6 | 150,396,425.15 | 16.58% | 15.32 | 4.77% | 1.10 | 64.63% | 82.58% | 6 | 145,425,000.00 | 12.20% | 109.87 | 4.83% | 1.56 | 72.24% | 88.67% |
| 30,000,000.00 - 39,999,999.99 | 2 | 63,279,837.41 | 6.98% | 16.00 | 4.81% | 1.81 | 67.05% | 81.59% | 8 | 203,524,920.26 | 17.07% | 109.20 | 4.61% | 1.65 | 63.56% | 91.80% |
| 40,000,000.00 - 49,999,999.99 | 1 | 46,666,666.67 | 5.14% | 16.00 | 4.53% | 1.85 | 63.33% | 88.00% | 2 | 92,166,666.67 | 7.73% | 89.89 | 4.42% | 2.40 | 61.43% | 87.21% |
| 50,000,000.00 - 59,999,999.99 | 1 | 51,243,132.29 | 5.69% | 15.00 | 4.88% | 2.00 | 62.64% | 66.40% | 1 | 56,500,000.00 | 4.74% | 119.00 | 4.88% | 2.00 | 62.64% | 66.40% |
| 60,000,000.00 - 130,000,000.00 | 3 | 312,095,072.32 | 34.41% | 15.30 | 4.68% | 1.62 | 73.59% | 90.63% | 3 | 328,202,309.79 | 27.52% | 119.28 | 4.69% | 1.92 | 63.99% | 98.99% |
| Total | 50 | 907,070,393.57 |  |  |  |  |  |  | 61 | 1,102,446,107.09 |  |  |  |  |  |  |
| Average NEWLINE/NEWLINE |  | 18,141,467.27 |  | 14.99 | 4.87% | 1.72 | 66.63% | 87.69% |  | 19,548,296.84 |  | 110.87 | 4.82% | 1.78 | 65.61% | 91.03% |
|  |  | 694,254.38 |  | 9.00 | 4.10% | 0.31 | 32.92% | 16.00% |  | 795,796.43 |  | 55.00 | 3.89% | 1.25 | 43.07% | 60.40% |
| Maximum |  | 130,000,000.00 |  | 16.00 | 6.32% | 3.39 | 92.94% | 100.00% |  | 130,000,000.00 |  | 120.00 | 6.32% | 3.07 | 76.61% | 100.00% |

| Distribution of Mortgage Rates - All Groups |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Current |  |  |  |  |  |  |  | Original |  |  |  |  |  |  |  |  |  |
|  | Summation |  |  |  | Weighted Average |  |  |  |  | Summation |  |  |  | Weighted Average |  |  |  |  |
|  | Cr | Balance | % | Term | Rate | DSCR | LTV | OCC | Cr | Balance | % | Term | Rate | DSCR | LTV | OCC |  |  |
| Mortgage Rates | 3.5000% - 4.0000% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 1 | 23,000,000.00 | 1.93% | 58.00 | 3.89% | 1.53 | 68.66% | 96.70% |  |  |
|  | 4.0000% - 4.5000% | 2 | 27,463,943.02 | 3.03% | 14.90 | 4.19% | 1.76 | 35.11% | 92.81% | 4 | 97,230,961.38 | 8.15% | 83.71 | 4.27% | 2.38 | 57.22% | 87.50% |  |
|  | 4.5000% - 5.0000% | 25 | 704,887,002.61 | 77.94% | 15.37 | 4.74% | 1.62 | 68.53% | 87.16% | 30 | 838,881,974.30 | 70.35% | 114.62 | 4.74% | 1.78 | 65.87% | 91.28% |  |
|  | 5.0000% - 5.2500% | 6 | 65,381,962.57 | 7.21% | 15.03 | 5.11% | 2.02 | 66.49% | 89.03% | 8 | 102,505,032.68 | 6.60% | 110.70 | 5.08% | 1.57 | 70.69% | 88.14% |  |
|  | 5.2500% - 5.5000% | 5 | 30,259,736.60 | 3.34% | 14.04 | 5.35% | 1.58 | 64.21% | 93.33% | 6 | 41,238,702.66 | 3.46% | 117.82 | 5.37% | 1.49 | 69.52% | 94.79% |  |
|  | 5.5000% - 5.7500% | 5 | 32,115,232.68 | 3.54% | 12.42 | 5.60% | 1.45 | 64.99% | 91.17% | 5 | 36,193,710.89 | 3.04% | 116.43 | 5.60% | 1.42 | 69.50% | 90.80% |  |
|  | 5.7500% - 6.0000% | 2 | 12,593,082.39 | 1.39% | 12.13 | 5.97% | 0.87 | 61.58% | 66.23% | 2 | 14,090,397.28 | 1.18% | 116.15 | 5.97% | 1.48 | 66.31% | 96.68% |  |
|  | 6.0000% - 6.5000% | 5 | 32,249,403.70 | 3.56% | 11.27 | 6.16% | 1.38 | 58.33% | 91.92% | 5 | 39,304,267.58 | 3.30% | 115.28 | 6.16% | 1.68 | 57.96% | 92.74% |  |
|  |  | 50 | 907,070,363.57 |  |  |  |  |  |  | 61 | 1,192,448,107.09 |  |  |  |  |  |  |  |

| Office | 3 | 148,225,259.61 | 16.34% | 14.00 | 4.74% | 1.84 | 67.47% | 82.94% | Office | 5 | 177,532,387.83 | 14.89% | 111.35 | 4.77% | 1.92 | 68.32% | 84.64% |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Retail | 11 | 319,014,345.35 | 35.17% | 15.33 | 4.66% | 1.58 | 68.34% | 96.67% | Retail | 13 | 382,779,640.90 | 32.10% | 115.56 | 4.62% | 1.78 | 61.81% | 88.03% |
| Self Storage | 5 | 43,407,847.26 | 4.79% | 14.00 | 4.94% | 1.94 | 58.70% | 81.65% | Self Storage | 5 | 50,325,632.68 | 4.22% | 118.88 | 4.84% | 1.38 | 66.18% | 80.28% |
| Various | 1 | 8,139,517.53 | 0.90% | 16.00 | 6.32% | 0.31 | 58.97% | 81.00% | Various | 3 | 56,990,000.00 | 4.78% | 70.69 | 4.84% | 1.51 | 66.20% | 95.28% |
| Total | 50 | 907,070,363.57 |  |  |  |  |  |  | Total | 61 | 1,192,446,107.09 |  |  |  |  |  |  |
| AverageMNE/ME/Maximum |  | 18,141,407.27 |  | 14.99 | 4.87% | 1.72 | 66.63% | 87.88% |  |  | 19,948,296.84 |  | 110.87 | 4.82% | 1.79 | 65.61% | 91.03% |
|  |  | 694,254.38 |  | 8.00 | 4.10% | 0.31 | 32.92% | 16.00% |  |  | 796,796.43 |  | 55.00 | 3.89% | 1.25 | 63.07% | 66.40% |
| Maximum |  | 130,000,000.00 |  | 16.00 | 6.32% | 3.39 | 92.94% | 100.00% |  |  | 130,000,000.00 |  | 120.00 | 6.32% | 3.07 | 76.61% | 100.00% |

Page 30 of 46

COMM 2014-CCRE17

# Mortgage Pass-Through Certificates

January 12, 2023

# Stratification - Geographic Distribution

| Distribution by Geographic Location - Current Status |  |  |  |  |  |  |  | Distribution by Geographic Location - Closing Status |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Geographic | Summation |  |  | Weighted Average |  |  |  | Geographic | Summation |  |  | Weighted Average |  |  |  |  |  |
|  | Cni | Balance | % | Term | Rate | DSCR | LTV |  | OCC | Cni | Balance | % | Term | Rate | DSCR | LTV | OCC |
| Alabama | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | Alabama | 1 | 5,226,785.08 | 0.44% | 116.00 | 5.48% | 1.55 | 68.32% | 100.00% |
| Arizona | 1 | 15,125,000.00 | 1.67% | 15.00 | 4.55% | 1.88 | 59.78% | 84.00% | Arizona | 1 | 15,125,000.00 | 1.27% | 119.00 | 4.55% | 2.49 | 59.78% | 94.50% |
| California | 4 | 72,569,397.94 | 8.00% | 15.43 | 4.98% | 1.72 | 64.20% | 87.99% | California | 4 | 80,578,939.81 | 6.76% | 119.44 | 4.98% | 1.57 | 67.22% | 88.48% |
| Florida | 7 | 78,403,618.01 | 8.65% | 14.35 | 5.00% | 1.82 | 64.08% | 95.49% | Florida | 10 | 122,400,011.23 | 10.26% | 102.59 | 4.98% | 1.63 | 68.08% | 92.04% |
| Illinois | 4 | 26,275,803.44 | 2.90% | 11.80 | 5.84% | 1.19 | 63.97% | 82.46% | Illinois | 4 | 29,768,315.61 | 2.50% | 115.79 | 5.84% | 1.48 | 68.34% | 97.05% |
| Indiana | 1 | 8,139,517.53 | 0.90% | 16.00 | 6.32% | 0.31 | 58.97% | 81.00% | Indiana | 1 | 10,350,000.00 | 0.87% | 120.00 | 6.32% | 1.49 | 58.97% | 84.80% |
| Louisiana | 1 | 2,829,009.60 | 0.31% | 16.00 | 5.39% | 1.55 | 71.52% | 91.70% | Louisiana | 1 | 3,540,000.00 | 0.30% | 120.00 | 5.39% | 1.55 | 71.52% | 91.70% |
| Maryland | 3 | 17,626,975.72 | 1.94% | 14.27 | 4.90% | 1.88 | 59.75% | 91.37% | Maryland | 3 | 19,793,546.75 | 1.66% | 118.31 | 4.90% | 1.73 | 66.73% | 89.60% |
| Massachusetts | 1 | 2,796,912.00 | 0.31% | 14.00 | 4.39% | 1.76 | 54.44% | 100.00% | Massachusetts | 2 | 28,190,000.00 | 2.20% | 85.31 | 3.95% | 1.56 | 66.92% | 97.10% |
| Michigan | 2 | 9,082,261.52 | 1.00% | 14.51 | 5.17% | 2.13 | 65.05% | 94.82% | Michigan | 2 | 10,632,801.77 | 0.89% | 118.52 | 5.16% | 1.85 | 70.47% | 94.97% |
| Missouri | 1 | 8,615,936.38 | 0.95% | 16.00 | 4.93% | 1.08 | 66.58% | 95.00% | Missouri | 1 | 9,675,000.00 | 0.81% | 120.00 | 4.93% | 1.59 | 74.77% | 98.50% |
| Nevada | 3 | 15,730,941.78 | 1.73% | 8.54 | 6.14% | 1.98 | 48.99% | 95.53% | Nevada | 3 | 19,491,116.47 | 1.63% | 112.54 | 6.14% | 1.98 | 48.99% | 95.53% |
| New Mexico | 1 | 88,761,738.99 | 9.79% | 15.00 | 4.82% | 1.05 | 62.94% | 97.00% | New Mexico | 1 | 104,869,473.46 | 8.79% | 119.00 | 4.82% | 1.96 | 59.93% | 96.00% |
| New York | 7 | 335,371,990.39 | 36.97% | 15.39 | 4.62% | 1.86 | 61.94% | 90.71% | New York | 9 | 382,933,349.21 | 32.11% | 117.97 | 4.63% | 1.77 | 63.82% | 95.94% |
| North Carolina | 1 | 10,712,864.66 | 1.18% | 15.00 | 5.14% | 1.38 | 74.30% | 91.90% | North Carolina | 2 | 23,640,000.00 | 1.98% | 89.46 | 4.82% | 1.65 | 74.46% | 93.77% |
| Ohio | 4 | 62,416,791.43 | 6.88% | 15.47 | 4.95% | 1.56 | 71.01% | 89.38% | Ohio | 4 | 98,882,419.06 | 5.79% | 119.44 | 4.85% | 1.43 | 74.34% | 88.95% |
| Texas | 8 | 134,890,377.92 | 14.87% | 15.20 | 4.98% | 1.17 | 67.23% | 88.57% | Texas | 9 | 158,149,349.64 | 13.26% | 117.48 | 4.88% | 1.81 | 68.43% | 79.20% |
| Various | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | Various | 2 | 80,500,000.00 | 6.75% | 58.43 | 4.39% | 2.33 | 62.11% | 84.97% |
| Virginia | 1 | 17,692,516.25 | 1.95% | 16.00 | 5.13% | 3.39 | 58.01% | 79.00% | Virginia | 1 | 20,700,000.00 | 1.74% | 120.00 | 5.13% | 2.03 | 67.87% | 70.00% |
| Total | 50 | 907,070,363.57 |  |  |  |  |  |  | Total | 61 | 1,192,446,107.09 |  |  |  |  |  |  |

Page 31 of 46

COMM 2014-CCRE17

# Mortgage Pass-Through Certificates

January 12, 2023

# Stratification - Financial Ratios and Other

| Distribution of Loan Seasoning |  |  |  |  |  |  |  |  |  | Distribution of Debt Service Coverage Ratios (DSCRs) - Most Recent |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Summation |  |  |  | Weighted Average |  |  |  |  | Summation |  |  | Weighted Average |  |  |  |  |
| Terms | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Ratio | Cnt | Balance | % | Term | Rate | LTV | OCC |  |
| 0 - 23 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.0100 - 1.1999 | 4 | 118,422,529.18 | 12.84% | 14.86 | 5.04% | 85.57% | 92.36% |  |
| 24 - 99 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 1.2000 - 1.3999 | 13 | 89,564,581.43 | 9.87% | 13.61 | 5.30% | 67.39% | 94.62% |  |
| 60 - 99 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 1.4000 - 1.5999 | 6 | 52,855,124.21 | 5.83% | 15.17 | 4.98% | 67.48% | 90.37% |  |
| 80 - 119 | 50 | 907,070,363.57 | 100.00% | 14.88 | 4.87% | 1.63 | 66.63% | 97.69% | 1.6000 - 1.7999 | 9 | 146,541,851.92 | 16.10% | 15.00 | 4.76% | 61.00% | 93.25% |  |
| 120 - plus | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 1.8000 - 1.9999 | 8 | 346,483,062.26 | 38.20% | 15.54 | 4.67% | 64.34% | 88.24% |  |
| Total | 50 | 907,070,363.57 |  |  |  |  |  |  | 2.0000 - 2.1999 | 4 | 73,950,158.11 | 8.15% | 13.67 | 5.10% | 59.67% | 75.30% |  |
|  |  |  |  |  |  |  |  |  | 2.2000 - plus | 5 | 59,860,443.19 | 6.60% | 15.25 | 4.61% | 58.22% | 90.71% |  |
|  |  |  |  |  |  |  |  |  | Total | 50 | 907,070,363.57 |  |  |  |  |  |  |
| Average+HEMLING/Minimum |  | 18,141,407.27 |  | 14.99 | 4.87% | 1.72 | 66.63% | 97.69% |  |  |  |  |  |  |  |  |  |
|  |  | 694,294.38 |  | 8.00 | 4.10% | 0.31 | 32.92% | 16.00% |  | Max DSCR | 3.39 |  | Min DSCR |  |  | 0.31 |  |
| Maximum |  | 100,000,000.00 |  | 16.00 | 8.32% | 3.39 | 92.94% | 100.00% |  |  |  |  |  |  |  |  |  |
| Distribution of Maturity Dates |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  | Summation |  |  |  | Weighted Average |  |  |  |  | Distribution of Loan-to-values (LTVs) |  |  |  |  |  |  |  |
| Year | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Ratio | Cnt | Balance | % | Term | Rate | DSCR | OCC |  |
| 2023 | 4 | 24,968,025.48 | 2.70% | 9.31 | 5.85% | 1.85 | 52.59% | 90.34% | 0.0100 - 0.4999 | 3 | 38,730,226.69 | 4.27% | 12.46 | 4.88% | 1.86 | 93.08% |  |
| 2024 | 46 | 882,072,338.09 | 97.24% | 15.16 | 4.84% | 1.62 | 67.03% | 87.62% | 0.5000 - 0.9999 | 14 | 154,890,114.57 | 17.08% | 14.66 | 4.97% | 1.96 | 92.04% |  |
| Total | 50 | 907,070,363.57 |  |  |  |  |  |  | 0.6000 - 0.9999 | 18 | 457,949,433.52 | 50.49% | 15.29 | 4.77% | 1.82 | 85.76% |  |
|  |  |  |  |  |  |  |  |  | 0.7000 - 0.7999 | 13 | 144,846,246.54 | 15.97% | 14.95 | 5.07% | 1.51 | 92.75% |  |
|  |  |  |  |  |  |  |  |  | 0.8000 - 0.8999 | 1 | 21,892,820.27 | 2.41% | 16.00 | 4.98% | -2.07 | 16.00% |  |
|  |  |  |  |  |  |  |  |  | 0.9000 - 0.9999 | 1 | 88,761,738.99 | 9.79% | 15.00 | 4.82% | 1.05 | 97.00% |  |
|  |  |  |  |  |  |  |  |  | 1.0000 - plus | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% |  |
|  |  |  |  |  |  |  |  |  | Total | 50 | 907,070,363.57 |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  | Max LTV | 92.94% |  | Min LTV |  |  | 32.92% |  |
| Distribution by Amortization Type |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  | Summation |  |  |  | Weighted Average |  |  |  |  | Distribution of Occupancy Percentages |  |  |  |  |  |  |  |
| Amortization Type | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Percentages | Cnt | Balance | % | Term | Rate | LTV | DSCR |  |
| Amortizing Balloon | 26 | 310,773,460.36 | 34.26% | 14.45 | 5.02% | 1.33 | 68.70% | 88.01% | 1% - 50% | 1 | 21,892,600.27 | 2.41% | 16.00 | 4.98% | 0.81 | -2.07 |  |
| Interest Only/Balloon | 4 | 285,125,000.00 | 31.43% | 15.49 | 4.61% | 1.85 | 65.16% | 89.51% | 50% - 60% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00 |  |
| Interest Only/Amortizing Balloon | 26 | 311,171,903.21 | 34.31% | 15.08 | 4.96% | 1.73 | 65.82% | 85.72% | 60% - 70% | 3 | 67,799,721.72 | 7.47% | 14.18 | 5.12% | 0.63 | 1.76 |  |
| Total | 50 | 907,070,363.57 |  |  |  |  |  |  | 70% - 80% | 2 | 50,614,763.19 | 5.58% | 16.00 | 4.97% | 0.62 | 2.41 |  |
|  |  |  |  |  |  |  |  |  | 80% - 90% | 11 | 221,792,444.58 | 24.45% | 15.08 | 4.83% | 0.65 | 1.71 |  |
|  |  |  |  |  |  |  |  |  | 90% - plus | 33 | 544,970,830.81 | 60.08% | 14.93 | 4.84% | 0.67 | 1.66 |  |
|  |  |  |  |  |  |  |  |  | Total | 50 | 907,070,363.57 |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  | Max Occ | 100.00 |  | Min Occ |  |  | 16.00 |  |

COMM 2014-CCRE17

# Mortgage Pass-Through Certificates

January 12, 2023

Historical Bond/Collateral Realized Loss Reconciliation

| Liquidation Summary |  |  |  |  | Certificate Level |  |  |  |  | Cash Adjustment |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Investor | NEWLINE No. Period | Beginning Balance (1) | Aggregate Loss (2) | Prior Certificate Withdrawn (3) | OC, Credit Support (4) | Shortfalls/ Excesses (5) | Modification, WNEW (6) | Balance (7) | Current Certificate Withdrawn (8) | Cash Recovery (9) | Current Certificate Withdrawn Adj (10) |  |
| S1 | 201908 | 4,845,909.31 | 1,227,409.55 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,227,409.55 | 0.00 | 0.00 |  |
| S1 | 201911 |  | 1,222,507.12 | 1,227,409.55 | 0.00 | 0.00 | 0.00 | -4,902.43 | 1,222,507.12 | 0.00 | 0.00 |  |

Loan Status Code

1 Current Scheduled Beginning Balance of the Loan at Liquidation/NEWLINE/42 Aggregate Realized Loss (1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13) (14) (15) (16) (17) (18) (19) (20) (21) (22) (23) (24) (25) (26) (27) (28) (29) (30) (31) (32) (33) (34) (35) (36) (37) (38) (39) (40) (41) (42) (43) (44) (45) (46) (47) (48) (49) (50) (51) (52) (53) (54) (55) (56) (57) (58) (59) (60) (61) (62) (63) (64) (65) (66) (67) (68) (69) (70) (71) (72) (73) (74) (75) (76) (77) (78) (79) (80) (81) (82) (83) (84) (85) (86) (87) (88) (89) (90) (91) (92) (93) (94) (95) (96) (97) (98) (99) (100).

Note: In the initial period, the Realized Loss Applied to certificates to Date will equal Aggregate Realized Loss on Loans: ( - (4) - (5) - (6) + (7)) versus ( (3) - (4) - (5) - (6) + (7))

Page 34 of 48

COMM 2014-CCRE17

# Mortgage Pass-Through Certificates

January 12, 2023

Loan Level Detail

| Current P&L |  |  |  |  |  | Current Status |  |  |  | Static |  |  |  | Financial |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Investor | Principal Components |  |  | Interest |  | Interest | PTD | Loan Status | Risk Stg Dfd | Prop | HSEU | Methy Type | S&P 500 | Most Recent |  | Cutoff |  |  |
|  | Begin Bal | Principal | Ending Bal | Rate | Accrual |  |  |  |  |  |  |  |  | LPV | Osc % | DSCR | LPV | Osc % |
| 1A | 93,333,333.33 | 0.00 | 93,333,333.33 | 4.5280% | Acc360 | 363,917.04 | 1/6/2023 | 0 | N | RT | NY | 3 | 5/6/2024 | 1.85 | 63.3% | 98.0% | 1.75 |  |
| 1B | 46,666,666.67 | 0.00 | 46,666,666.67 | 4.5280% | Acc360 | 181,956.52 | 1/6/2023 | 0 | X | RT | NY | 3 | 5/6/2024 | 1.85 | 63.3% | 98.0% | 1.75 |  |
| 2 | 130,000,000.00 | 0.00 | 130,000,000.00 | 4.7000% | Acc360 | 526,138.89 | 1/6/2023 | 0 | N | OF | NY | 3 | 4/6/2024 | 1.84 | 67.8% | 81.0% | 2.02 |  |
| 3 | 98,944,796.12 | 183,057.13 | 88,761,738.99 | 4.8150% | Acc360 | 368,825.66 | 12/6/2022 | A | 13 | RT | NM | 2 | 4/6/2024 | 1.55 | 92.9% | 97.0% | 1.99 |  |
| 4 | 51,328,650.13 | 83,517.84 | 51,243,132.29 | 4.8770% | Acc360 | 215,553.40 | 1/6/2023 | 0 | F | LO | TX | 5 | 4/6/2024 | 2.00 | 62.6% | 66.4% | 2.00 |  |
| 6 | 32,979,518.74 | 57,272.80 | 32,922,246.94 | 4.8900% | Acc360 | 138,871.26 | 1/6/2023 | 0 | 8 | LO | CA | 5 | 5/6/2024 | 1.89 | 64.1% | 78.7% | 1.89 |  |
| 7 | 24,825,439.16 | 138,408.14 | 24,687,031.02 | 4.1030% | Acc360 | 89,005.06 | 1/6/2023 | 0 | N | RT | NY | 2 | 4/6/2024 | 1.76 | 32.9% | 92.0% | 1.72 |  |
| 9 | 30,469,060.88 | 50,500.41 | 30,357,590.47 | 4.7290% | Acc360 | 123,827.66 | 1/6/2023 | 0 | F | MF | TX | 5 | 5/6/2024 | 1.73 | 70.2% | 86.9% | 1.73 |  |
| 10 | 26,059,445.62 | 55,617.34 | 26,003,828.28 | 4.6200% | Acc360 | 103,673.16 | 1/1/2023 | 0 | F | MH | FL | 2 | 3/1/2024 | 1.74 | 59.5% | 99.5% | 1.74 |  |
| 11 | 26,874,282.73 | 47,314.96 | 26,826,947.77 | 4.8110% | Acc360 | 111,334.84 | 1/6/2023 | 0 | F | MF | OH | 5 | 5/6/2024 | 1.42 | 74.9% | 91.0% | 1.42 |  |
| 12 | 21,980,300.59 | 67,727.32 | 21,892,603.27 | 4.9600% | Acc360 | 94,173.22 | 9/6/2020 | 6 | 13 | LO | TX | 2 | 5/6/2024 | -2.07 | 81.1% | 18.0% | 1.78 |  |
| 13 | 25,870,256.29 | 34,998.32 | 25,825,257.97 | 5.0790% | Acc360 | 113,145.72 | 1/6/2023 | 0 | N | MF | CA | 5 | 4/6/2024 | 1.64 | 70.6% | 98.0% | 1.28 |  |
| 14 | 25,187,516.77 | 34,759.93 | 25,152,756.84 | 4.9490% | Acc360 | 107,340.10 | 1/6/2023 | 0 | N | MF | OH | 5 | 5/6/2024 | 1.86 | 69.6% | 91.0% | 1.36 |  |
| 16 | 17,726,979.81 | 34,463.56 | 17,692,518.25 | 5.1300% | Acc360 | 78,308.93 | 1/6/2023 | 0 | N | LO | VA | 2 | 5/6/2024 | 3.39 | 58.0% | 79.0% | 2.03 |  |
| 17 | 17,799,867.89 | 31,011.28 | 17,768,858.61 | 4.9590% | Acc360 | 75,243.50 | 1/6/2023 | 0 | N | MF | FL | 5 | 4/6/2024 | 2.62 | 63.7% | 94.5% | 1.47 |  |
| 18 | 15,092,656.43 | 27,085.10 | 15,065,571.33 | 4.7000% | Acc360 | 61,083.33 | 1/6/2023 | 0 | N | SS | NY | 5 | 5/6/2024 | 1.95 | 55.2% | 92.0% | 1.39 |  |
| 20 | 15,125,000.00 | 0.00 | 15,125,000.00 | 4.5500% | Acc360 | 59,260.59 | 1/6/2023 | 0 | N | RT | AZ | 3 | 4/6/2024 | 1.88 | 59.8% | 84.0% | 2.49 |  |
| 21 | 12,372,074.29 | 24,929.66 | 12,347,147.61 | 4.9500% | Acc360 | 52,741.29 | 1/6/2023 | 0 | N | RT | CA | 2 | 4/6/2024 | 1.45 | 51.6% | 100.0% | 1.32 |  |
| 22 | 12,270,198.37 | 25,542.26 | 12,244,657.11 | 4.7000% | Acc360 | 49,660.22 | 1/6/2023 | 0 | N | SS | NY | 3 | 5/6/2024 | 2.72 | 53.9% | 98.0% | 1.35 |  |
| 23 | 13,393,398.39 | 18,667.46 | 13,374,730.93 | 5.5950% | Acc360 | 64,528.28 | 1/6/2023 | 0 | N | RT | NY | 5 | 1/6/2024 | 1.37 | 59.4% | 100.0% | 1.25 |  |
| 26 | 10,730,819.02 | 17,954.36 | 10,712,864.66 | 5.1395% | Acc360 | 47,491.18 | 1/6/2023 | 0 | F | OF | NC | 5 | 4/6/2024 | 1.38 | 74.3% | 91.9% | 1.38 |  |
| 27 | 10,919,725.75 | 14,389.47 | 10,905,336.28 | 5.9800% | Acc360 | 56,230.52 | 2/6/2022 | 6 | 1 | MU | IL | 5 | 1/6/2024 | 0.79 | 60.4% | 61.0% | 1.49 |  |
| 29A | 9,388,668.06 | 16,231.94 | 9,372,436.12 | 6.0100% | Acc360 | 48,588.97 | 1/6/2023 | 0 | F | MF | IL | 2 | 1/6/2024 | 1.31 | 73.6% | 96.2% | 1.31 |  |
| 29B | 695,456.75 | 1,202.37 | 694,254.38 | 6.0100% | Acc360 | 3,599.18 | 1/6/2023 | 0 | F | MF | IL | 2 | 1/6/2024 | 1.31 | 73.6% | 100.0% | 1.31 |  |
| 30 | 8,929,666.33 | 25,256.01 | 8,594,410.32 | 5.4820% | Acc360 | 40,642.89 | 1/6/2023 | 0 | N | MU | FL | 2 | 4/6/2024 | 1.82 | 55.4% | 80.0% | 1.48 |  |
| 31 | 8,632,578.84 | 24,904.69 | 8,607,674.15 | 6.1160% | Acc360 | 45,403.96 | 1/6/2023 | 0 | F | MF | NY | 2 | 9/6/2023 | 2.05 | 49.5% | 94.1% | 2.05 |  |
| 32 | 8,159,310.40 | 19,792.87 | 8,139,517.53 | 6.3230% | Acc360 | 44,431.13 | 9/6/2022 | 3 | 7 | XX | IN | 2 | 5/6/2024 | 0.31 | 59.0% | 81.0% | 1.49 |  |

| 98 | 1,692,546.06 | 4,796.95 | 1,687,746.11 | 5.9100% | Act360 | 8,625.31 | 1/6/2023 | 0 | F | IN | NV | 2 | 2/6/2024 | 1.39 | 65.3% | 100.0% | 1.39 | 65.3% | 100.0% |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 99 | 1,467,344.47 | 2,669.25 | 1,464,655.42 | 5.5700% | Act360 | 7,037.96 | 2/1/2023 | 0 | N | MH | CA | 2 | 3/1/2024 | 1.70 | 60.0% | 99.0% | 1.38 | 69.0% | 96.3% |

The Receiver filed a contempt motion and the Borrower was found in contempt of the receiver-emp. order. #NEWLINE#The receiver had increased the occupancy at Kunkel Square. Midland worked with counsel and filed an amended complaint and has filed suit against the Guarantor #NEWLINE#for violation of the same-suit provisions. The Borrower ultimately agreed to a concerned foreclosure judgment and filed a cash payment for a release under the loan #NEWLINE#Assumptions. Midland completed the Foreclosure Sale in February 2022. All four properties were marketed for sale by Cushman & Wakefield and Ten A in 1st Qtr. #NEWLINE#2022. Based on final auction prices, the lender decided to sell the Court and Hufman buildings which closed in March 2022. The remaining two buildings remain in #NEWLINE#RECO at this time. Both are cash flowing and anticipated to be listed for sale again in 2023.

Page 39 of 46

# **COMM 2014-CCRE17**

# **Mortgage Pass-Through Certificates**

**January 12, 2023**

# **Appraisal Reduction Detail**

| Investor | #NEWLINE#File PTO | Status/Resolutions |  |  | Appraisal Reduction Components |  |  |  | Static |  |  | Most Recent |  |  | Cutoff |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Appraisal Redn Date | Loan Status | Reach Strategy | Scheduled Balance | Appraisal Reduction Amt | ASER | Actual Balance | Prop | #NEWLINE#Type | Current State | Cutoff Maturity | DSOR | LTV | Phy Occ % | DSOR | LTV | Phy Occ % |
| 3 | 12/06/2022 | 12/06/2022 | A | 13 | 88,761,738.99 | 3,451,508.99 | 460.72 | 88,944,796.12 | BT | NM | 2 | 04/06/2024 | 1.05 | 92.94% | 97.00% | 1.96 | 59.93% | 96.00% |
| 12 | 09/06/2020 | 12/06/2022 | G | 13 | 21,892,603.27 | 7,807,502.75 | 33,413.94 | 23,731,554.39 | LO | TX | 2 | 05/06/2024 | -2.07 | 81.08% | 16.00% | 1.78 | 75.00% | 80.20% |

110,854,342.26 11,258,011.74 33,874.66 112,876,350.51

# **Resolution Strategy Code**

# **Loan Status Code**

# **Property Type Code**

1 Modification #NEWLINE#RECO #NEWLINE#RECO #NEWLINE#RECO #NEWLINE#RECO #NEWLINE#RECO #NEWLINE#RECO #NEWLINE#RECO #NEWLINE#RECO #NEWLINE#RECO #NEWLINE#RECO #NEWLINE#RECO #NEWLINE#RECO #NEWLINE#RECO #NEWLINE#RECO #NEWLINE#RECO #NEWLINE#RECO #NEWLINE#RECO #NEWLINE#RECO #NEWLINE#RECO #NEWLINE#RECO #NEWLINE#RECO #NEWLINE#RECO

| RT | Retail | MU | Moist Use | 22 | Missing Information |
| --- | --- | --- | --- | --- | --- |
| HC | Health Care | LO | Lozging | SF | Single Family |
| IN | Industrial | SS | Self Storage |  |  |
| WH | Warehouse | BB | Other |  |  |
| MH | Mobile Home Park | SE | Securities |  |  |

Page 40 of 46

# **COMM 2014-CCRE17**

# **Mortgage Pass-Through Certificates**

**January 12, 2023**

# **Appraisal Reduction Comments**

| Investor | #NEWLINE#File PTO | Status/Resolutions |  |  | Loan Status | Reach Strategy | Description |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Appraisal Redn Date | Loan Status | Reach Strategy |  |  |  |
| 3 | 12/06/2022 | 12/06/2022 | A | 13 |  |  | 01/04/2023. This loan was transferred to Special Servicing on 6-17-2021 due to Guarantor filing for Bankruptcy. The loan is secured by a $98,000 of NRA regional #NEWLINE#mail ($25.1K) of NRA Owned. A receiver was appointed in February 2022. The receiver continues to have success reviewing leases, converting temp. tenants to #NEWLINE#permanent leases, and signing new leases, which has increased occupancy to 46.33% on the loaned collateral portion of the mail. With one vacant (non-owned) #NEWLINE#reaction, the overall occupancy sits at 95.85%. The receiver is now addressing leases expiring in the next 12 months. As of Sept. 30, 2022, the R-12 avg. sales for the #NEWLINE#Mortgated was a strong $301.86. Lender will determine the best course of action for the Loan. |
| 12 | 09/06/2020 | 12/06/2022 | G | 13 |  |  | 01/04/2023. Receiver appointed in May 2021. Receiver remedied significant deferred maintenance and life safety issues needed in order to partially re-open the hotel #NEWLINE#with only the 155 borrower |

renovated rooms. 200 rooms remained offline due to quality concerns and supply shortages. Immediate deferred capital repairs are MNEWUNDAVcomplete. However is completing value-add propositions (including completing renovations on the remaining 200 rooms and common areas), and the expectation is MNEWUNDAVto have renovations complete and all 200 rooms rentable by March 2023. As new rooms are set to come online, the renovations have caused a significant increase in MNEWUNDAVgroup sales for YE2022 and 2023. Lender is underwriting all methods for disposition including a receiver sale.

Page 41 of 46

COMM 2014-CCRE17

# Mortgage Pass-Through Certificates

January 12, 2023

Modifications/Extensions Detail/Description

| Invention | MNEWUNDAV |  | Modification Terms |  |  |  | Modification Components |  |  |  | Description |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Date | Type | Balance | Rate | Maturity | Paid Amount | Balance | Rate | Maturity | Paid Amount |  |
| 20 | 5/19/2021 | 8 | 15,125,000.00 | 4.55% | 4/6/2024 | 99,260.58 | 15,125,000.00 | 4.55% | 4/6/2024 | 58,145.47 |  |
| 23 | 7/6/2021 | 8 | 13,374,730.83 | 5.60% | 1/6/2024 | 83,195.74 | 14,500,000.00 | 5.60% | 1/6/2024 | 83,195.74 |  |

28,499,730.83

142,495.33

29,625,000.00

141,341.21

Modification Type

1 Maturity Date MNEWUNDAV Amount of Capitalization of Interest

Page 42 of 46

COMM 2014-CCRE17

# Mortgage Pass-Through Certificates

January 12, 2023

REO Historical Detail

| REO |  | Balances |  |  | Appraisal Information |  |  | Static |  |  |  |  | Liquidation Detail |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Investor | Date | Type | Scheduled | Actual | Most Recent Appraisal | Appraisal Date | Appraisal Refin Amt | DSCR | Prop# | NEWLINE# | Type City | Amort Type | Cutoff Maturity | Liquidation Date | Net Liquidation Proceeds |
| 32 | 02/25/2021 | NA | 8,159,310.40 | 8,220,898.16 | 0.00 | 09/06/2022 | 0.00 | 0.31 | XX | IN | Evansville | 2 | 09/06/2024 | 0.00 | 0.00 |

8,159,310.40 8,220,898.16 0.00 0.00 0.00 0.00

REO Type

Amortization Type

1. Paid-in-Full/NEWLINE#2 Final Recovery Mode/NEWLINE#3 (Funds Pay/REO#4) NEWLINE#4 (Funds Pay/REO#5) Newline#6 (Funds Pay/REO#6) Newline#7 (Funds Pay/REO#7) Newline#8 (Funds Pay/REO#8) Principal Only

Page 43 of 46

COMM 2014-CCRE17

# Mortgage Pass-Through Certificates

January 12, 2023

# Material Breaches and Document Defects

| Investor | Status/Resolutions | Loan Status | Breach or Defect Date | Recycle Strategy |
| --- | --- | --- | --- | --- |

Description

Page 44 of 46

COMM 2014-CCRE17

# Mortgage Pass-Through Certificates

January 12, 2023

Extraordinary Event

| Loan Event of Default | NO |
| --- | --- |
| Special Servicing Loan Event | NO |
| Servicer Termination Event | NO |
| Special Servicer Termination Event | NO |
| Control Termination Event | NO |

Information with respect to any declared bankruptcy of any Mortgage Loan Borrower

Page 45 of 46

COMM 2014-CCRE17

# Mortgage Pass-Through Certificates

January 12, 2023

Rule 15Ga Information

Form ABS-15G - Reference

|  | ABS-15G File Reference | SEC Central Index Key (if applicable) |
| --- | --- | --- |
| Jefferson LoanCare LLC | February 08, 2022 | 0001595924 |
| German American Capital Corporation | February 15, 2022 | 0001541294 |
| Deutsche Mortgage & Asset Receiving Corporation | February 15, 2022 | 0001013454 |
| GE Capital US Holdings, Inc. (1) | February 15, 2022 | 0001660492 |
| Carter Commercial Real Estate Lending, L.P. | May 12, 2022 | 0001058761 |

Rule 15Ga-1(a) - repurchases/replacements - Reference

| Investor #NEWLINEARNL Asset Name | Asset Originator | Ending Balance | Most Recent Appraisal | Repurchase/Replacement Status(2) |
| --- | --- | --- | --- | --- |

(1) GE Capital US Holdings, Inc. as successor in interest to certain obligations of General Electric Capital Corporation CIK 0000048964

(2) Status: Requested#NEWLINEARNSHIPending#NEWLINEARExecuted#NEWLINEARNetExecuted

Page 46 of 46