# EDGAR Filing Document

**Accession Number:** 0001789940
**File Stem:** 0001789940-26-000060
**Filing Date:** 2026-5
**Character Count:** 137434
**Document Hash:** 340c0c54112d885e10bffc338bb2f71a
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001789940-26-000060.hdr.sgml**: 20260505

**ACCESSION NUMBER**: 0001789940-26-000060

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 70

**CONFORMED PERIOD OF REPORT**: 20260329

**FILED AS OF DATE**: 20260505

**DATE AS OF CHANGE**: 20260505

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** First Watch Restaurant Group, Inc.
- **CENTRAL INDEX KEY:** 0001789940
- **STANDARD INDUSTRIAL CLASSIFICATION:** RETAIL-EATING PLACES [5812]
- **ORGANIZATION NAME:** 07 Trade & Services
- **EIN:** 824271369
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1228

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-40866
- **FILM NUMBER:** 26940386

**BUSINESS ADDRESS:**
- **STREET 1:** 8725 PENDERY PLACE, SUITE 201
- **CITY:** BRADENTON
- **STATE:** FL
- **ZIP:** 34201
- **BUSINESS PHONE:** 941-907-9800

**MAIL ADDRESS:**
- **STREET 1:** 8725 PENDERY PLACE, SUITE 201
- **CITY:** BRADENTON
- **STATE:** FL
- **ZIP:** 34201

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** AI Fresh Super Holdco, Inc.
- **DATE OF NAME CHANGE:** 20191001

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Al Fresh Super Holdco, Inc.
- **DATE OF NAME CHANGE:** 20191001

?xml version='1.0' encoding='ASCII'? fwrg-20260329

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 10-Q**

**(Mark One)**

☒ **QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the quarterly period ended March 29, 2026** 

**OR**

☐ **TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the transition period from ______ to _____** 

Commission file number 001-40866

![First Watch logo jpeg.jpg](fwrg-20260329_g1.jpg)

**First Watch Restaurant Group, Inc.**

(Exact name of registrant as specified in its charter)

---

| | | |
|:---|:---|:---|
| **Delaware** | | **82-4271369** |
| (State or other jurisdiction of <br>incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | **8725 Pendery Place, Suite 201, Bradenton, FL 34201** | |
| | (Address of Principal Executive Offices) (Zip Code) | |

---

**(941) 907-9800**

(Registrant's telephone number, including area code)

**N/A**

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| **Common Stock, $0.01 par value** | **FWRG** | **The Nasdaq Stock Market LLC**<br>**(Nasdaq Global Select Market)** |

---

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.

---

| | | | |
|:---|:---|:---|:---|
| Large accelerated filer | ⌧ | Accelerated filer | ☐ |
| Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
| | | Emerging growth company | ☐ |

---

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒

The registrant had outstanding 61,644,885 shares of common stock as of May 1, 2026.

------

**TABLE OF CONTENTS**

---

| | | |
|:---|:---|:---|
| | | **Page** |
| <u>[Cautionary Note Regarding Forward-Looking Statements](#ibc54dcbd9e4a4df7b1a30c2ed0706372_10)</u> | <u>[Cautionary Note Regarding Forward-Looking Statements](#ibc54dcbd9e4a4df7b1a30c2ed0706372_10)</u> | <u>[3](#ibc54dcbd9e4a4df7b1a30c2ed0706372_10)</u> |
| <u>[Part I - Financial Information](#ibc54dcbd9e4a4df7b1a30c2ed0706372_13)</u> | <u>[Part I - Financial Information](#ibc54dcbd9e4a4df7b1a30c2ed0706372_13)</u> | |
| <u>[Item 1.](#ibc54dcbd9e4a4df7b1a30c2ed0706372_16)</u> | <u>[Financial Statements (Unaudited)](#ibc54dcbd9e4a4df7b1a30c2ed0706372_16)</u> | <u>[5](#ibc54dcbd9e4a4df7b1a30c2ed0706372_19)</u> |
| <u>[Item 2.](#ibc54dcbd9e4a4df7b1a30c2ed0706372_85)</u> | <u>[Management's Discussion and Analysis of Financial Condition and Results of Operations](#ibc54dcbd9e4a4df7b1a30c2ed0706372_85)</u> | <u>[19](#ibc54dcbd9e4a4df7b1a30c2ed0706372_85)</u> |
| <u>[Item 3.](#ibc54dcbd9e4a4df7b1a30c2ed0706372_118)</u> | <u>[Quantitative and Qualitative Disclosures About Market Risk](#ibc54dcbd9e4a4df7b1a30c2ed0706372_118)</u> | <u>[30](#ibc54dcbd9e4a4df7b1a30c2ed0706372_118)</u> |
| <u>[Item 4.](#ibc54dcbd9e4a4df7b1a30c2ed0706372_121)</u> | <u>[Controls and Procedures](#ibc54dcbd9e4a4df7b1a30c2ed0706372_121)</u> | <u>[30](#ibc54dcbd9e4a4df7b1a30c2ed0706372_121)</u> |
| <u>[Part II - Other Information](#ibc54dcbd9e4a4df7b1a30c2ed0706372_124)</u> | <u>[Part II - Other Information](#ibc54dcbd9e4a4df7b1a30c2ed0706372_124)</u> | |
| <u>[Item 1.](#ibc54dcbd9e4a4df7b1a30c2ed0706372_127)</u> | <u>[Legal Proceedings](#ibc54dcbd9e4a4df7b1a30c2ed0706372_127)</u> | <u>[32](#ibc54dcbd9e4a4df7b1a30c2ed0706372_127)</u> |
| <u>[Item 1A.](#ibc54dcbd9e4a4df7b1a30c2ed0706372_130)</u> | <u>[Risk Factors](#ibc54dcbd9e4a4df7b1a30c2ed0706372_130)</u> | <u>[32](#ibc54dcbd9e4a4df7b1a30c2ed0706372_130)</u> |
| <u>[Item 2.](#ibc54dcbd9e4a4df7b1a30c2ed0706372_133)</u> | <u>[Unregistered Sales of Equity Securities and Use of Proceeds](#ibc54dcbd9e4a4df7b1a30c2ed0706372_133)</u> | <u>[32](#ibc54dcbd9e4a4df7b1a30c2ed0706372_133)</u> |
| <u>[Item 3.](#ibc54dcbd9e4a4df7b1a30c2ed0706372_136)</u> | <u>[Defaults Upon Senior Securities](#ibc54dcbd9e4a4df7b1a30c2ed0706372_136)</u> | <u>[32](#ibc54dcbd9e4a4df7b1a30c2ed0706372_136)</u> |
| <u>[Item 4.](#ibc54dcbd9e4a4df7b1a30c2ed0706372_139)</u> | <u>[Mine Safety Disclosures](#ibc54dcbd9e4a4df7b1a30c2ed0706372_139)</u> | <u>[32](#ibc54dcbd9e4a4df7b1a30c2ed0706372_139)</u> |
| <u>[Item 5.](#ibc54dcbd9e4a4df7b1a30c2ed0706372_142)</u> | <u>[Other Information](#ibc54dcbd9e4a4df7b1a30c2ed0706372_142)</u> | <u>[32](#ibc54dcbd9e4a4df7b1a30c2ed0706372_142)</u> |
| <u>[Item 6.](#ibc54dcbd9e4a4df7b1a30c2ed0706372_148)</u> | <u>[Exhibits](#ibc54dcbd9e4a4df7b1a30c2ed0706372_148)</u> | <u>[33](#ibc54dcbd9e4a4df7b1a30c2ed0706372_148)</u> |
| <u>[Signatures](#ibc54dcbd9e4a4df7b1a30c2ed0706372_151)</u> | <u>[Signatures](#ibc54dcbd9e4a4df7b1a30c2ed0706372_151)</u> | <u>[34](#ibc54dcbd9e4a4df7b1a30c2ed0706372_151)</u> |

---

------

**Cautionary Note Regarding Forward-Looking Statements** 

*This Quarterly Report on Form 10-Q ("Form 10-Q") contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which are subject to known and unknown risks, uncertainties and other important factors that may cause actual results to be materially different from the statements made herein. All statements other than statements of historical fact are forward-looking statements. Forward-looking statements can be identified by words such as "aim," "anticipate," "believe," "estimate," "expect," "forecast," "future," "intend," "outlook," "potential," "project," "projection," "plan," "seek," "may," "could," "would," "will," "should," "can," "can have," "likely," the negatives thereof and other similar expressions. Examples of forward-looking statements include, but are not limited to, statements we make regarding the outlook for our future business and financial performance and statements discussing our current expectations and projections relating to our financial position, results of operations, plans, objectives, future performance and business, such as those contained in the Part I. Item 2. "Management's Discussion and Analysis of Financial Condition and Results of Operations." Forward-looking statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, by their nature, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. As a result, our actual results may differ materially from those contemplated by the forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include:* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• our vulnerability to changes in consumer preferences and economic conditions such as inflation and recession;*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• our inability to successfully open new restaurants or establish new markets;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• our inability to effectively manage our growth;*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• potential negative impacts on sales at our and our franchisees' restaurants as a result of our opening new restaurants in existing markets;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• a decline in visitors to any of the retail centers, lifestyle centers, or entertainment centers where our restaurants are located;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• lower than expected same-restaurant sales growth;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• unsuccessful marketing programs and limited time new offerings;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• changes in the cost of food;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• unprofitability or closure of new restaurants or lower than previously experienced performance in existing restaurants;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• our inability to compete effectively for customers;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• our vulnerability to food safety and food-borne illness concerns;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• unsuccessful financial performance of our franchisees;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• our limited control over our franchisees' operations;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• our inability to maintain good relationships with our franchisees and conflicts of interest with our franchisees;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• the geographic concentration of our system-wide restaurant base in the southeast portion of the United States;*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• damage to our reputation and negative publicity;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• our inability or failure to recognize, respond to and effectively manage the accelerated impact of social media and artificial intelligence;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• our limited number of suppliers and distributors for several of our frequently used ingredients and shortages or disruptions in the supply or delivery of such ingredients;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• information technology system failures or breaches of our network security;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• our failure to comply with federal and state laws and regulations relating to privacy, data protection, advertising and consumer protection, or the expansion of current or the enactment of new laws or regulations relating to privacy, data protection, advertising and consumer protection;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• our potential liability with our gift cards under the property laws of some states;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• our failure to enforce and maintain our trademarks and protect our other intellectual property;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• litigation with respect to intellectual property assets;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• our dependence on our executive officers and certain other key employees;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• our inability to identify, hire, train and retain qualified individuals for our workforce;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• our failure to obtain or to properly verify the employment eligibility of our employees;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• our failure to maintain our corporate culture as we grow;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• unionization activities among our employees;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• employment and labor law proceedings;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• labor shortages or increased labor costs or health care costs;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• risks associated with leasing property subject to long-term and non-cancelable leases;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• risks related to our sale of alcoholic beverages;* 

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• costly and complex compliance with federal, state and local laws, including trade and tax policies;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• changes in accounting principles applicable to us;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• our vulnerability to natural disasters, unusual weather conditions, pandemic outbreaks, political events, war and terrorism;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• our inability to secure additional capital to support business growth;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• our level of indebtedness;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• failure to comply with covenants under our credit facility; and* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*• uncertainty regarding the Russia and Ukraine war, war and unrest in the Middle East and the related impact on macroeconomic conditions, including inflation, as a result of such conflicts or other related events.*

*See Part I. Item 1A. "Risk Factors" in our Annual Report on Form 10-K as of and for the year ended December 28, 2025 ("2025 Form 10-K") and Part II. Item 1A. "Risk Factors" in this Quarterly Report on Form 10-Q for a further description of these and other factors. For the reasons described above, we caution you against relying on any forward-looking statements, which should also be read in conjunction with the other cautionary statements that are included elsewhere in this Quarterly Report on Form 10*-*Q and in our other filings with the Securities and Exchange Commission (the "SEC"). Any forward-looking statement made by us in this Quarterly Report on Form 10-Q speaks only as of the date hereof and is expressly qualified in its entirety by these cautionary statements. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.* 

------

<u>[**Table of Contents**](#ibc54dcbd9e4a4df7b1a30c2ed0706372_7)</u>

**Part I - Financial Information**

**Item 1.&nbsp;&nbsp;&nbsp;&nbsp;Financial Statements (Unaudited)**

 **FIRST WATCH RESTAURANT GROUP, INC.**

**CONSOLIDATED BALANCE SHEETS**

*(IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)*

*(Unaudited)*

---

| | | |
|:---|:---|:---|
| | **MARCH 29, 2026** | **DECEMBER 28, 2025** |
| **Assets** | | |
| Current assets: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | $23565 | $21246 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable | 6031 | 6859 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventory | 7137 | 7174 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses | 12370 | 7945 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deposits and other current assets | 2463 | 5856 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current assets | 51566 | 49080 |
| Goodwill | 420208 | 420208 |
| Intangible assets, net | 172576 | 174908 |
| Operating lease right-of-use assets | 631458 | 614548 |
| Property, fixtures and equipment, net of accumulated depreciation of $303,086 and $285,706, respectively | 493246 | 478451 |
| Other long-term assets | 5001 | 4834 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | $1774055 | $1742029 |
| **Liabilities and Equity** |  |  |
| Current liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | $9766 | $8701 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued liabilities | 43584 | 38496 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued compensation | 29943 | 24281 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred revenues | 4314 | 6778 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Current portion of operating lease liabilities | 76004 | 75034 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Current portion of long-term debt | 13359 | 13309 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest rate swap liabilities, current | 520 | 900 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current liabilities | 177490 | 167499 |
| Operating lease liabilities | 672562 | 651254 |
| Long-term debt, net | 268744 | 269071 |
| Deferred income taxes | 20782 | 21972 |
| Derivative liabilities | 201 | 557 |
| Other long-term liabilities | 6619 | 5397 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | 1146398 | 1115750 |
| Commitments and contingencies (Note 11) |  |  |
| Equity: |  |  |
| Preferred stock; $0.01 par value; 10,000,000 shares authorized; none issued and outstanding |  |  |
| Common stock; $0.01 par value; 300,000,000 shares authorized; 61,625,155 and 61,131,978 shares issued and outstanding at March 29, 2026 and December 28, 2025, respectively | 616 | 611 |
| Additional paid-in capital | 664657 | 661153 |
| Accumulated deficit | (37075) | (34390) |
| Accumulated other comprehensive loss | (541) | (1095) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total equity | 627657 | 626279 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities and equity | $1774055 | $1742029 |

---

The accompanying notes are an integral part of these consolidated financial statements.

------

<u>[**Table of Contents**](#ibc54dcbd9e4a4df7b1a30c2ed0706372_7)</u>

 **FIRST WATCH RESTAURANT GROUP, INC.**

**CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS**

*(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)*

*(Unaudited)*

---

| | | |
|:---|:---|:---|
| | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** |
| | **MARCH 29, 2026** | **MARCH 30, 2025** |
| **Revenues** | | |
| Restaurant sales | $328148 | $279591 |
| Franchise revenues | 2811 | 2649 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total revenues | 330959 | 282240 |
| **Operating costs and expenses** |  |  |
| Restaurant operating expenses (exclusive of depreciation and amortization shown below): |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Food and beverage costs | 74310 | 66647 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Labor and other related expenses | 110609 | 96754 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other restaurant operating expenses | 51904 | 44259 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Occupancy expenses | 27410 | 23149 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Pre-opening expenses | 3057 | 2660 |
| General and administrative expenses | 39945 | 30219 |
| Depreciation and amortization | 21396 | 16557 |
| Impairments and loss on disposal of assets | 153 | 9 |
| Transaction and restructuring expenses, net | 1176 | 873 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating costs and expenses | 329960 | 281127 |
| Income from operations | 999 | 1113 |
| Interest expense | (4778) | (3334) |
| Other income, net | 345 | 684 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Loss before income taxes | (3434) | (1537) |
| Income tax benefit | 749 | 708 |
| **Net loss** | $(2685) | $(829) |
| **Net loss** | $(2685) | $(829) |
| Other comprehensive income (loss): |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Unrealized gain (loss) on derivatives | 736 | (883) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income tax related to other comprehensive income (loss) | (182) | 220 |
| **Comprehensive loss** | $(2131) | $(1492) |
| Net loss per common share - basic | $(0.04) | $(0.01) |
| Net loss per common share - diluted | $(0.04) | $(0.01) |
| Weighted average number of common shares outstanding - basic | 61243494 | 60767401 |
| Weighted average number of common shares outstanding - diluted | 61243494 | 60767401 |

---

The accompanying notes are an integral part of these consolidated financial statements.

------

<u>[**Table of Contents**](#ibc54dcbd9e4a4df7b1a30c2ed0706372_7)</u>

**FIRST WATCH RESTAURANT GROUP, INC.**

**CONSOLIDATED STATEMENTS OF EQUITY**

*(IN THOUSANDS, EXCEPT SHARE AMOUNTS)*

*(Unaudited)*

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Common Stock** | **Common Stock** | **Additional<br>Paid-in<br>Capital** | **Accumulated<br>Deficit** | **Accumulated Other Comprehensive Loss** | **Total<br>Equity** |
| | **Shares** | **Amount** | **Additional<br>Paid-in<br>Capital** | **Accumulated<br>Deficit** | **Accumulated Other Comprehensive Loss** | **Total<br>Equity** |
| **Balance at December 29, 2024** | 60700090 | $607 | $649045 | $(53822) | $(441) | $595389 |
| Net loss |  |  |  | (829) |  | (829) |
| Stock-based compensation |  |  | 2259 |  |  | 2259 |
| Common stock issued under stock-based compensation plans, net | 274453 | 3 | 130 |  |  | 133 |
| Other comprehensive loss, net of tax |  |  |  |  | (663) | (663) |
| **Balance at March 30, 2025** | 60974543 | $610 | $651434 | $(54651) | $(1104) | $596289 |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Common Stock** | **Common Stock** | **Additional<br>Paid-in<br>Capital** | **Accumulated<br>Deficit** | **Accumulated Other Comprehensive Loss** | **Total<br>Equity** |
| | **Shares** | **Amount** | **Additional<br>Paid-in<br>Capital** | **Accumulated<br>Deficit** | **Accumulated Other Comprehensive Loss** | **Total<br>Equity** |
| **Balance at December 28, 2025** | 61131978 | $611 | $661153 | $(34390) | $(1095) | $626279 |
| Net loss |  |  |  | (2685) |  | (2685) |
| Stock-based compensation |  |  | 3420 |  |  | 3420 |
| Common stock issued under stock-based compensation plans, net | 493177 | 5 | 84 |  |  | 89 |
| Other comprehensive income, net of tax |  |  |  |  | 554 | 554 |
| **Balance at March 29, 2026** | 61625155 | $616 | $664657 | $(37075) | $(541) | $627657 |

---

The accompanying notes are an integral part of these consolidated financial statements.

------

<u>[**Table of Contents**](#ibc54dcbd9e4a4df7b1a30c2ed0706372_7)</u>

**FIRST WATCH RESTAURANT GROUP, INC.**

**CONSOLIDATED STATEMENTS OF CASH FLOWS**

*(IN THOUSANDS)*

*(Unaudited)*

---

| | | |
|:---|:---|:---|
| | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** |
| | **MARCH 29, 2026** | **MARCH 30, 2025** |
| **Cash flows from operating activities** | | |
| Net loss | $(2685) | $(829) |
| Adjustments to reconcile net loss to net cash provided by operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 21396 | 16557 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation, net of amounts capitalized | 3352 | 2259 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-cash operating lease costs | 8919 | 7679 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred income taxes | (1372) | (1197) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amortization of debt discount and deferred issuance costs | 170 | 154 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Impairments and loss on disposal of assets | 153 | 9 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Changes in assets and liabilities, net of effects of business combinations: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable | 828 | 1275 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventory | 37 | (83) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses | (4425) | (3675) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deposits and other assets, current and long-term | 2960 | 88 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | 1065 | 732 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued liabilities and other long-term liabilities | 4387 | 1996 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued compensation | 5662 | 1853 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred revenues, current and long-term | (2440) | (2258) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating lease liabilities | (3551) | (4422) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by operating activities | 34456 | 20138 |
| **Cash flows from investing activities** |  |  |
| Capital expenditures | (29346) | (36544) |
| Acquisitions | (171) | (10) |
| Purchase of intangible assets | (15) | (51) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used in investing activities | (29532) | (36605) |
| **Cash flows from financing activities** |  |  |
| Proceeds from borrowings on revolving credit facility | 174500 | 6000 |
| Repayments of borrowings on revolving credit facility | (174000) | (3000) |
| Repayments of long-term debt, including finance lease liabilities | (3194) | (1371) |
| Proceeds from exercise of stock options, net of employee taxes paid | 89 | 133 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash (used in) provided by financing activities | (2605) | 1762 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net increase (decrease) in cash and cash equivalents | 2319 | (14705) |
| **Cash and cash equivalents** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Beginning of period | 21246 | 33312 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;End of period | $23565 | $18607 |

---

The accompanying notes are an integral part of these consolidated financial statements.

------

<u>[**Table of Contents**](#ibc54dcbd9e4a4df7b1a30c2ed0706372_7)</u>

**FIRST WATCH RESTAURANT GROUP, INC.**

**CONSOLIDATED STATEMENTS OF CASH FLOWS - *continued***

*(IN THOUSANDS)*

*(Unaudited)*

---

| | | |
|:---|:---|:---|
|  | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** |
|  | **MARCH 29, 2026** | **MARCH 30, 2025** |
| **Supplemental cash flow information** |  |  |
| Cash paid for interest, net of amounts capitalized | $4603 | $3072 |
| Cash paid for income taxes, net of refunds | $— | $101 |
| **Supplemental disclosures of non-cash investing and financing activities** |  |  |
| Leased assets obtained in exchange for new operating lease liabilities | $24837 | $26821 |
| Leased assets obtained in exchange for new finance lease liabilities | $2455 | $922 |
| Remeasurements and terminations of operating lease assets and lease liabilities | $992 | $1732 |
| Remeasurements and terminations of finance lease assets and lease liabilities | $(16) | $(97) |
| Increase (decrease) in liabilities from acquisition of property, fixtures and equipment | $2070 | $(550) |

---

The accompanying notes are an integral part of these consolidated financial statements.

------

<u>[**Table of Contents**](#ibc54dcbd9e4a4df7b1a30c2ed0706372_7)</u>

**FIRST WATCH RESTAURANT GROUP, INC.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

*(Unaudited)*

**1.&nbsp;&nbsp;&nbsp;&nbsp;Nature of Business and Organization**

First Watch Restaurant Group, Inc. (collectively with its wholly-owned subsidiaries, "the Company," or "Management") is a Delaware holding company. The Company operates and franchises restaurants in 32 states operating under the "First Watch" trade name, which are focused on made-to-order breakfast, brunch and lunch. The Company does not operate outside of the United States and all of its assets are located in the United States. As of March 29, 2026, the Company operated 572 company-owned restaurants and had 76 franchise-owned restaurants.

**2.&nbsp;&nbsp;&nbsp;&nbsp;Summary of Significant Accounting Policies**

**Basis of Presentation**

The Company reports financial information on a 52- or 53-week fiscal year ending on the last Sunday of each calendar year. The quarters ended March 29, 2026 and March 30, 2025 were 13-week periods. These unaudited interim consolidated financial statements ("these financial statements") include only the information and notes required for interim financial statements by generally accepted accounting principles in the United States of America ("GAAP") and the Securities and Exchange Commission ("SEC") and should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K as of and for the year ended December 28, 2025 ("2025 Form 10-K").

These financial statements have been prepared on the same basis as those presented in the 2025 Form 10-K and include all adjustments necessary for fair presentation of the quarterly periods presented. The quarterly results of operations are not necessarily indicative of the expected results for other quarters or the entire fiscal year. Preparation of financial statements requires Management to make estimates and assumptions that affect the reported assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses for the reporting periods. Actual results could differ materially from the estimates.

**Fair Value of Financial Instruments**

Certain assets and liabilities are carried at fair value. Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The carrying amounts of the Company's financial instruments, including cash equivalents, accounts receivable, accounts payable, accrued expenses, deposits and other current assets, and other current liabilities approximate their fair values due to their short-term maturities.

**Interest Rate Swaps**

As an element of the Company's interest rate risk management strategy, Management uses interest rate swaps. The intent of these instruments is to reduce cash flow exposure to variability in future interest rates on the Company's debt. Management has elected to designate and qualify the interest rate swaps as cash flow hedges. As such, the instruments are recorded on the consolidated balance sheets at fair value. Thereafter, gains or losses on the instruments are recognized in equity as changes to Other Comprehensive Income (Loss) and subsequently reclassified into earnings at the time of the Company's debt interest payments.

**Summary of Recently Issued Accounting Pronouncements** 

In November 2024, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2024-03, *Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures,* which establishes new disclosure requirements related to purchases of inventory, employee compensation, selling expenses, depreciation and intangible amortization. The new guidance is effective for fiscal years beginning after December 15, 2026, and interim periods beginning after December 15, 2027, and should be applied on a prospective basis with the option to apply the standard retrospectively. Early adoption is permitted. Management is currently evaluating the impact of this new standard.

In September 2025, the FASB issued ASU 2025-06, *Intangibles - Goodwill and Other - Internal-Use Software*, which updates the accounting for internal-use software by replacing stage-based rules with a principles-based framework, clarifying the criteria for capitalization and merging website development cost guidance. The amendments in this update are effective for annual periods beginning after December 15, 2027, and interim reporting periods within those annual reporting periods. The update may be applied prospectively, retrospectively, or on a modified transition basis based on the

------

<u>[**Table of Contents**](#ibc54dcbd9e4a4df7b1a30c2ed0706372_7)</u>

**FIRST WATCH RESTAURANT GROUP, INC.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)**

*(Unaudited)*

status of the project and whether software costs were capitalized before the date of adoption. Management is currently evaluating the impact of this new standard.

In November 2025, the FASB issued ASU 2025-09, *Derivatives and Hedging: Hedge Accounting Improvements*, which includes amendments to more closely align hedge accounting with the economics of the Company's risk management activities. The amendments in this update are effective for annual periods beginning after December 15, 2026, and interim reporting periods within those annual reporting periods. Early adoption is permitted. Management is currently evaluating the impact of this new standard.

In December 2025, the FASB issued ASU 2025-11, *Interim Reporting: Narrow-Scope Improvements*, which makes targeted, narrow scope improvements to interim reporting to clarify application and improve consistency in practice. The amendments in this update are effective for interim reporting periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. Management is currently evaluating the impact of this new standard.

Recent accounting guidance not discussed herein is not applicable or did not have, or is not expected to have, a material impact to the Company.

**3.&nbsp;&nbsp;&nbsp;&nbsp;Revenues**

Revenues recognized, disaggregated by type, were as follows:

---

| | | |
|:---|:---|:---|
| | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** |
| *(in thousands)* | **MARCH 29, 2026** | **MARCH 30, 2025** |
| Restaurant sales: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;In-restaurant dining sales | $265722 | $226727 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Third-party delivery sales | 39692 | 32005 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Take-out sales | 22734 | 20859 |
| Total restaurant sales | 328148 | 279591 |
| Franchise revenues: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Royalty and system fund contributions | 2755 | 2587 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Initial fees | 56 | 62 |
| Total franchise revenues | 2811 | 2649 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total revenues | $330959 | $282240 |

---

The following tables include a detail of liabilities from contracts with customers:

---

| | | |
|:---|:---|:---|
| *(in thousands)* | **MARCH 29, 2026** | **DECEMBER 28, 2025** |
| Deferred revenues: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred gift card revenue | $4092 | $6548 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred franchise fee revenue - current | 222 | 230 |
| Total current deferred revenues | $4314 | $6778 |
| Other long-term liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred franchise fee revenue - non-current | $1250 | $1226 |

---

------

<u>[**Table of Contents**](#ibc54dcbd9e4a4df7b1a30c2ed0706372_7)</u>

**FIRST WATCH RESTAURANT GROUP, INC.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)**

*(Unaudited)*

Changes in deferred gift card contract liabilities were as follows:

---

| | | |
|:---|:---|:---|
| | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** |
| *(in thousands)* | **MARCH 29, 2026** | **MARCH 30, 2025** |
| Deferred gift card revenue: |  |  |
| Balance, beginning of period | $6548 | $5385 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Gift card sales | 1846 | 1548 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Gift card redemptions | (3837) | (3374) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Gift card breakage | (465) | (405) |
| Balance, end of period | $4092 | $3154 |

---

Changes in deferred franchise fee contract liabilities were as follows:

---

| | | |
|:---|:---|:---|
| | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** |
| *(in thousands)* | **MARCH 29, 2026** | **MARCH 30, 2025** |
| Deferred franchise fee revenue: |  |  |
| Balance, beginning of period | $1456 | $1929 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash received | 72 | 35 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Franchise revenues recognized | (56) | (62) |
| Balance, end of period | $1472 | $1902 |

---

**4.&nbsp;&nbsp;&nbsp;&nbsp;Accounts Receivable**

Accounts receivable consisted of the following:

---

| | | |
|:---|:---|:---|
| *(in thousands)* | **MARCH 29, 2026** | **DECEMBER 28, 2025** |
| Receivables from third-party delivery providers | $2685 | $2068 |
| Receivables from vendors | 1413 | 1337 |
| Receivables from franchisees | 1200 | 907 |
| Receivables related to gift card sales | 430 | 2091 |
| Other receivables | 303 | 456 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total accounts receivable | $6031 | $6859 |

---

**5.&nbsp;&nbsp;&nbsp;&nbsp;Accrued Liabilities**

Accrued liabilities consisted of the following:

---

| | | |
|:---|:---|:---|
| *(in thousands)* | **MARCH 29, 2026** | **DECEMBER 28, 2025** |
| Construction liabilities | $13658 | $11588 |
| Sales tax | 9866 | 8806 |
| Insurance liabilities | 4350 | 4047 |
| Utilities | 2874 | 2892 |
| Credit card fees | 2465 | 2110 |
| Property tax | 1852 | 1453 |
| Contingent rent | 762 | 1239 |
| Other | 7757 | 6361 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total accrued liabilities | $43584 | $38496 |

---

------

<u>[**Table of Contents**](#ibc54dcbd9e4a4df7b1a30c2ed0706372_7)</u>

**FIRST WATCH RESTAURANT GROUP, INC.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)**

*(Unaudited)*

**6.&nbsp;&nbsp;&nbsp;&nbsp;Debt**

Long-term debt, net consisted of the following:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **MARCH 29, 2026** | **MARCH 29, 2026** | **DECEMBER 28, 2025** | **DECEMBER 28, 2025** |
| *(in thousands)* | **Balance** | **Interest Rate** | **Balance** | **Interest Rate** |
| Term Facilities | $208813 | 6.56% | $211625 | 6.54% |
| Revolving Credit Facility | 56500 | 7.02% | 56000 | 7.17% |
| Finance lease liabilities | 14843 |  | 12906 |  |
| Financing obligation | 3050 |  | 3050 |  |
| Less: Unamortized debt discount and deferred issuance costs | (1103) |  | (1201) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total debt, net | 282103 |  | 282380 |  |
| Less: Current portion of long-term debt | (13359) |  | (13309) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Long-term debt, net | $268744 |  | $269071 |  |

---

**Credit Facility**

FWR Holding Corporation ("FWR"), a subsidiary of the Company, is the borrower under the credit agreement dated October 6, 2021, the terms of which were amended on February 24, 2023 and January 5, 2024, which provides for (i) a $225.0 million term loan A facility and delayed draw facility (the "Term Facilities") and (ii) a $125.0 million revolving credit facility (the "Revolving Credit Facility" and, collectively with the Term Facilities, the "Credit Facility"). The Credit Facility matures on January 5, 2029.

As of March 29, 2026, borrowings under the Credit Facility bear interest at the option of FWR at either (i) the alternate base rate plus a margin of between 150 and 225 basis points depending on the total rent adjusted net leverage ratio of FWR and its restricted subsidiaries on a consolidated basis (the "Total Rent Adjusted Net Leverage Ratio") or (ii) the secured overnight financing rate ("SOFR"), plus a credit spread adjustment of 10 basis points plus a margin of between 250 and 325 basis points depending on the Total Rent Adjusted Net Leverage Ratio. Additionally, an unused commitment fee of between 37.5 and 50 basis points is paid on the undrawn commitments under the Revolving Credit Facility, also depending on the Total Rent Adjusted Net Leverage Ratio. Refer to Note 7, *Interest Rate Swaps*, for information about the Company's variable-to-fixed interest rate swap agreements.

**Fair Value of Debt**

The estimated fair value of the outstanding debt, excluding finance lease obligations and financing obligations, is classified as Level 3 in the fair value hierarchy and was estimated using discounted cash flow models, market yield and yield volatility. The following table includes the carrying value and fair value of the Company's debt as of the dates indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **MARCH 29, 2026** | **MARCH 29, 2026** | **DECEMBER 28, 2025** | **DECEMBER 28, 2025** |
| *(in thousands)* | **Carrying Value** | **Fair Value** | **Carrying Value** | **Fair Value** |
| Term Facilities | $208813 | $207051 | $211625 | $210860 |
| Revolving Credit Facility | $56500 | $55957 | $56000 | $55761 |

---

**Debt Covenants**

The Credit Facility is guaranteed by all of FWR's wholly-owned domestic restricted subsidiaries, subject to customary exceptions, and by AI Fresh Parent, Inc., a Delaware corporation and the direct parent company of FWR ("Holdings"), and is secured by associated collateral agreements that pledge a lien on substantially all of FWR's and each guarantor's assets, including fixed assets and intangible assets, in each case, subject to customary exceptions.

Under the Credit Agreement, FWR (and in certain circumstances, Holdings) and its restricted subsidiaries are subject to customary affirmative, negative and financial covenants, maintenance of certain ratios, restrictions on additional indebtedness and events of default for facilities of this type (with customary grace periods, as applicable, and lender remedies). FWR was in compliance with the covenants under the Credit Agreement as of March 29, 2026.

**7.&nbsp;&nbsp;&nbsp;&nbsp;Interest Rate Swaps**

Interest rate swaps are utilized to hedge a portion of the cash flows of the Company's variable rate debt.

------

<u>[**Table of Contents**](#ibc54dcbd9e4a4df7b1a30c2ed0706372_7)</u>

**FIRST WATCH RESTAURANT GROUP, INC.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)**

*(Unaudited)*

On June 23, 2023, the Company entered into two variable-to-fixed interest rate swaps. These interest rate swaps have an aggregate notional amount of $90.0 million and mature on October 6, 2026. Under the terms of these interest rate swaps, the Company will pay a weighted average fixed rate of 4.16% on the notional amount and will receive payments from, or make payments to, the counterparties based on the three-month SOFR rate.

On May 17, 2024, the Company entered into two additional variable-to-fixed interest rate swaps. These interest rate swaps have an aggregate notional amount of $60.0 million and mature on June 30, 2027. Under the terms of these interest rate swaps, the Company will pay a weighted average fixed rate of 4.42% on the notional amount and will receive payments from, or make payments to, the counterparties based on the three-month SOFR rate.

The fair value measurement of the interest rate swaps was based on the contractual terms and used observable market-based inputs. The interest rate swaps were valued using a discounted cash flow analysis on the expected cash flows using observable inputs including interest rate curves and credit spreads. Although the majority of the inputs used to value the instruments fall within Level 2 of the fair value hierarchy, the credit valuation adjustments utilized Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by the Company and the counterparties. The Company has determined that the impact of the credit valuation adjustments was not significant to the overall valuation. As a result, the derivatives were classified within Level 2 of the fair value hierarchy.

Amounts reported in Other comprehensive income (loss) related to the interest rate swaps will be reclassified to interest expense as interest payments are made on the Company's variable-rate debt. During the thirteen weeks ended March 29, 2026, a total of $0.2 million was reclassified from Other comprehensive income (loss) as an increase to interest expense. Over the next 12 months, Management estimates that $0.6 million will be reclassified as an increase to interest expense.

**8.&nbsp;&nbsp;&nbsp;&nbsp;Leases**

The following table includes detail of lease assets and liabilities:

---

| | | | |
|:---|:---|:---|:---|
| *(in thousands)* | **Consolidated Balance Sheet Classification** | **MARCH 29, 2026** | **DECEMBER 28, 2025** |
| Finance lease assets - current | Deposits and other current assets | $— | $120 |
| Operating lease right-of-use assets | Operating lease right-of-use assets | 631458 | 614548 |
| Finance lease assets | Property, fixtures and equipment, net | 12675 | 10730 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total lease assets |  | $644133 | $625398 |
| Operating lease liabilities - current<sup>(1)</sup> | Current portion of operating lease liabilities | $76004 | $75034 |
| Operating lease liabilities - non-current | Operating lease liabilities | 672562 | 651254 |
| Finance lease liabilities - current<sup>(1)</sup> | Current portion of long-term debt | 2109 | 2059 |
| Finance lease liabilities - non-current | Long-term debt, net | 12734 | 10847 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total lease liabilities |  | $763409 | $739194 |

---

_____________

(1) Excludes all variable lease expense.

------

<u>[**Table of Contents**](#ibc54dcbd9e4a4df7b1a30c2ed0706372_7)</u>

**FIRST WATCH RESTAURANT GROUP, INC.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)**

*(Unaudited)*

The components of lease expense were as follows:

---

| | | | |
|:---|:---|:---|:---|
| *(in thousands)* | **Consolidated Statements of Operations and Comprehensive Loss Classification** | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** |
| *(in thousands)* | **Consolidated Statements of Operations and Comprehensive Loss Classification** | **MARCH 29, 2026** | **MARCH 30, 2025** |
| Operating lease expense | Other restaurant operating expenses<br>Occupancy expenses<br>Pre-opening expenses<br>General and administrative expenses | $22975 | $19630 |
| Variable lease expense | Food and beverage costs<br>Occupancy expenses<br>General and administrative expenses | 5966 | 5234 |
| Finance lease expense: |  |  |  |
| &nbsp;&nbsp;&nbsp;Amortization of leased assets | Depreciation and amortization | 493 | 193 |
| &nbsp;&nbsp;&nbsp;Interest on lease liabilities | Interest expense | 210 | 44 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total lease expense <sup>(1)</sup> |  | $29644 | $25101 |

---

_____________

(1) Includes contingent rent expense of $0.5 million during the thirteen week periods ended March 29, 2026 and March 30, 2025.

Supplemental cash flow information related to leases was as follows:

---

| | | |
|:---|:---|:---|
| *(in thousands)* | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** |
| *(in thousands)* | **MARCH 29, 2026** | **MARCH 30, 2025** |
| Cash paid for amounts included in the measurement of lease liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating cash flows - operating leases | $17607 | $16373 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating cash flows - finance leases | $210 | $44 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Financing cash flows - finance leases | $382 | $136 |

---

Supplemental information related to leases was as follows:

---

| | | |
|:---|:---|:---|
| | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** |
| | **MARCH 29, 2026** | **MARCH 30, 2025** |
| Weighted-average remaining lease term (in years) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating leases | 12.6 | 13.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Finance leases | 11.8 | 13.1 |
| Weighted-average discount rate <sup>(1)</sup> |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating leases | 7.7% | 7.7% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Finance leases | 6.5% | 6.0% |

---

____________

(1) Based on the Company's incremental borrowing rate.

------

<u>[**Table of Contents**](#ibc54dcbd9e4a4df7b1a30c2ed0706372_7)</u>

**FIRST WATCH RESTAURANT GROUP, INC.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)**

*(Unaudited)*

**9.&nbsp;&nbsp;&nbsp;&nbsp; Equity and Stock-Based Compensation**

**Stock option awards**

There were no stock option awards granted during the thirteen weeks ended March 29, 2026. A summary of stock option activity during the thirteen weeks ended March 29, 2026 was as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **NUMBER OF OPTIONS** | **WEIGHTED AVERAGE<br>EXERCISE PRICE PER SHARE** | **AGGREGATE INTRINSIC VALUE** <br>*(in thousands)* | **WEIGHTED AVERAGE**<br>**REMAINING CONTRACTUAL LIFE** <br>*(in years)* |
| Outstanding, December 28, 2025 | 3577374 | $10.15 | $20614 | 3.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Exercised | (9051) | $9.77 |  |  |
| Outstanding, March 29, 2026 | 3568323 | $10.16 | $3993 | 2.8 |
| Exercisable, March 29, 2026 | 3568323 | $10.16 | $3993 | 2.8 |

---

The aggregate intrinsic value is based on the difference between the exercise price of the stock option and the closing price of the Company's common stock on the Nasdaq Global Select Market on the last trading day of the period.

A summary of the non-vested stock option activity during the thirteen weeks ended March 29, 2026 is as follows:

---

| | | |
|:---|:---|:---|
| | **NUMBER OF OPTIONS** | **WEIGHTED AVERAGE GRANT DATE FAIR VALUE PER SHARE** |
| Nonvested, December 28, 2025 | 3946 | $5.22 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Vested | (3946) | $5.22 |
| Nonvested, March 29, 2026 |  | $— |

---

**Restricted stock units** 

During the thirteen weeks ended March 29, 2026, a total of 1,005,581 restricted stock units ("RSUs") were granted. Of these RSUs, 896,026 will vest ratably over a period of three years, with one-third vesting on each anniversary of the grant date; 9,302 will vest in full one year from the grant date; and 94,636 will vest in full three years from the grant date. Of the remaining 5,617 RSUs, 25% of such RSUs will vest one year from the grant date, 25% will vest two years from the grant date and 50% will vest three years from the grant date.

A summary of the Company's RSU activity during the thirteen weeks ended March 29, 2026 is as follows:

---

| | | | |
|:---|:---|:---|:---|
| | **RESTRICTED STOCK UNITS** | **WEIGHTED AVERAGE GRANT DATE FAIR VALUE PER SHARE** | **AGGREGATE INTRINSIC VALUE <br>(in thousands)** |
| Outstanding, December 28, 2025 | 2010917 | $17.60 | $31994 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Granted | 1005581 | $12.48 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Forfeited | (79553) | $16.09 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Vested | (484126) | $18.61 |  |
| Outstanding, March 29, 2026 | 2452819 | $15.35 | $25289 |

---

The aggregate intrinsic value is based on the closing price of the Company's common stock on Nasdaq of $10.31 and $15.91 on March 27, 2026 and December 26, 2025, the last trading days of the periods, respectively.

Stock-based compensation expense, net of amounts capitalized, was $3.4 million and $2.3 million during the thirteen weeks ended March 29, 2026 and March 30, 2025, respectively. Capitalized stock-based compensation included in property, fixtures and equipment totaled $0.1 million for the thirteen weeks ended March 29, 2026.

------

<u>[**Table of Contents**](#ibc54dcbd9e4a4df7b1a30c2ed0706372_7)</u>

**FIRST WATCH RESTAURANT GROUP, INC.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)**

*(Unaudited)*

**Unrecognized stock-based compensation expense**

The following represents unrecognized stock-based compensation expense and the remaining weighted average vesting period as of March 29, 2026:

---

| | | |
|:---|:---|:---|
| | **UNRECOGNIZED STOCK-BASED COMPENSATION EXPENSE** <br>*(in thousands)*  | **REMAINING WEIGHTED AVERAGE** <br>**RECOGNITION PERIOD** <br>*(in years)* |
| Restricted stock units | $33737 | 2.8 |

---

As of March 29, 2026, all stock options were fully vested and there were no unvested stock options outstanding.

**10.&nbsp;&nbsp;&nbsp;&nbsp;Income Taxes** 

---

| | | |
|:---|:---|:---|
| | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** |
| *(in thousands)* | **MARCH 29, 2026** | **MARCH 30, 2025** |
| Loss before income taxes | $(3434) | $(1537) |
| Income tax benefit | $749 | $708 |
| Effective income tax rate | 21.8% | 46.1% |

---

Management accounts for income taxes in interim periods using an estimated annual effective tax rate, adjusted for discrete items recognized during the period. For the thirteen weeks ended March 29, 2026 the Company recorded an income tax benefit. The income tax benefit reflects the application of the estimated annual effective tax rate to the Company's loss before income taxes for the period, partially offset by discrete tax items, which include the impact of executive stock-based

compensation. Discrete items recorded during the thirteen weeks ended March 30, 2025 were immaterial.

The effective income tax rate for the thirteen weeks ended March 29, 2026 differed from the prior year period primarily due to the changes in loss before income taxes, the benefit of federal tax credits for FICA taxes paid on certain employee tips, and the impact of executive compensation.

**Valuation allowance**

Management routinely assess the realizability of deferred tax assets, and may record a valuation allowance if, based on all available positive and negative evidence, the determination is reached that some portion of the deferred tax assets may not be realized prior to expiration. If we determine that the Company may be able to realize the deferred tax assets in the future, we would make an adjustment to the deferred tax assets valuation allowance, which would reduce the provision for income taxes during the period in which the determination was made. As of the period ended March 29, 2026 based upon all available evidence, Management has maintained a valuation allowance against a portion of the deferred tax assets.

As the Company's future taxable earnings increase and the deferred tax assets are utilized, it is possible that a portion of the valuation allowance will no longer be needed. Release of any valuation allowance would result in the recognition of certain deferred tax assets and a decrease to income tax expense in the period of the release. The timing and amount of any release related to future taxable income is currently indeterminable.

**11.&nbsp;&nbsp;&nbsp;&nbsp;Commitments and Contingencies**

**Legal Proceedings**

The Company is subject to legal proceedings, claims and liabilities that arise in the ordinary course of business. The amount of the anticipated liability with respect to these matters was not material as of March 29, 2026. In the event any litigation losses become probable and estimable, the Company will recognize anticipated losses.

**12.&nbsp;&nbsp;&nbsp;&nbsp;Segment Information**

Management determined the Company's single operating segment on the basis that the Company's Chief Operating Decision Maker (the "CODM"), the Chief Executive Officer, assesses performance and allocates resources at the Company's consolidated level. The Company's CODM uses consolidated net income (loss) to evaluate performance and make key operating decisions, such as investments in our long-term growth strategy. This measure is also used to monitor budget against actual results.

------

<u>[**Table of Contents**](#ibc54dcbd9e4a4df7b1a30c2ed0706372_7)</u>

**FIRST WATCH RESTAURANT GROUP, INC.**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)**

*(Unaudited)*

Revenue is derived from sales of food and beverage, net of discounts, by our restaurants as well as franchise royalty, system fund and initial franchise fees. The measure of total assets for the reporting segment is reported on the consolidated balance sheets as total assets. The measure of capital expenditures for the reporting segment is reported on the consolidated statements of cash flows as total capital expenditures.

The following table details consolidated net loss for the segment for the periods indicated:

---

| | | |
|:---|:---|:---|
| | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** |
| *(in thousands)* | **MARCH 29, 2026** | **MARCH 30, 2025** |
| Total revenues | $330959 | $282240 |
| Less: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Food and beverage costs | 74310 | 66647 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Labor and other related expenses | 110609 | 96754 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other restaurant operating expenses | 51904 | 44259 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Occupancy expenses | 27410 | 23149 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Pre-opening expenses | 3057 | 2660 |
| Stock-based compensation, net of amounts capitalized | 3352 | 2259 |
| General and administrative expenses <sup>(1)</sup> | 36593 | 27960 |
| Depreciation and amortization | 21396 | 16557 |
| Other segment items <sup>(2)</sup> | 1329 | 882 |
| Interest expense | 4778 | 3334 |
| Other income, net | (345) | (684) |
| Income tax benefit | (749) | (708) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net loss | $(2685) | $(829) |

---

(1) General and administrative expenses excludes stock-based compensation, net of amounts capitalized, which is presented separately.

(2) Other segment items included in segment net loss include transaction and restructuring expenses, net and impairments and loss on disposal of assets.

**13.&nbsp;&nbsp;&nbsp;&nbsp;Net Loss Per Common Share**

The following table sets forth the computations of basic and diluted net loss per common share:

---

| | | |
|:---|:---|:---|
| | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** |
| *(in thousands, except share and per share data)* | **MARCH 29, 2026** | **MARCH 30, 2025** |
| Numerator: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net loss | $(2685) | $(829) |
| Denominator: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Weighted average common shares outstanding - basic | 61243494 | 60767401 |
| &nbsp;&nbsp;&nbsp;&nbsp;Weighted average common shares outstanding - diluted | 61243494 | 60767401 |
| Net loss per common share - basic | $(0.04) | $(0.01) |
| Net loss per common share - diluted | $(0.04) | $(0.01) |
| Stock options outstanding not included in diluted net loss per common share as their effect is anti-dilutive | 12552 | 12552 |
| Restricted stock units outstanding not included in diluted net loss per share as their effect is anti-dilutive | 543535 |  |

---

Diluted net loss per common share is calculated by adjusting the weighted average shares outstanding for the theoretical effect of potential common shares that would be issued for stock awards outstanding and unvested as of the respective periods using the treasury method.

------

<u>[**Table of Contents**](#ibc54dcbd9e4a4df7b1a30c2ed0706372_7)</u>

**Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations**

**Cautionary Statement**

*The following discussion and analysis of our financial condition and results of operations should be read in conjunction with these consolidated financial statements and notes thereto included in Part I, Item 1 of this Form 10-Q and our audited consolidated financial statements and notes included in our 2025 Form 10-K. As discussed in the "Cautionary Note Regarding Forward-Looking Statements," the following discussion and analysis contains forward-looking statements that involve risks and uncertainties. Our actual results may materially differ from those discussed in such forward-looking statements. Factors that could cause or contribute to these differences include, but are not limited to, those identified in our 2025 Form 10-K, including under "Item 1A. Risk Factors" and "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" and in "Part II, Item 1A. Risk Factors" of this Form 10-Q.*

 **Overview**

First Watch is an award-winning Daytime Dining concept serving made-to-order breakfast, brunch and lunch using fresh ingredients. Our common stock trades on Nasdaq under the ticker symbol "FWRG". A recipient of many local "Best Breakfast" and "Best Brunch" accolades, First Watch's award-winning chef-driven menu includes elevated executions of classic favorites for breakfast, brunch and lunch. For four consecutive years, First Watch has been named a Top 100 Most Loved Workplace® by the Best Practice Institute, and in 2025, was named the #1 Most Loved Workplace for the second year in a row, as featured in *The Wall Street Journal*.

We operate and franchise restaurants in 32 states under the "First Watch" trade name and as of March 29, 2026, the Company had 572 company-owned restaurants and 76 franchise-owned restaurants.

**Recent Developments**

Financial highlights for the thirteen weeks ended March 29, 2026 ("first quarter of 2026") as compared, unless otherwise indicated below, to the thirteen weeks ended March 30, 2025 ("first quarter of 2025") reflect the continued momentum of our operating performance and include the following:

&nbsp;&nbsp;&nbsp;&nbsp;• Opened 16 system-wide restaurants in 11 states, with 1 planned closure, resulting in a total of 648 system-wide restaurants (572 company-owned and 76 franchise-owned) across 32 states as of March 29, 2026

&nbsp;&nbsp;&nbsp;&nbsp;**•** Total revenues increased 17.3% to $331.0 million in the first quarter of 2026 from $282.2 million in the first quarter of 2025

&nbsp;&nbsp;&nbsp;&nbsp;**•** System-wide sales increased 13.8% to $367.6 million in the first quarter of 2026 from $323.0 million in the first quarter of 2025

&nbsp;&nbsp;&nbsp;&nbsp;• Same-restaurant sales growth of 2.8%

&nbsp;&nbsp;&nbsp;&nbsp;• Same-restaurant traffic growth of negative 2.0%

&nbsp;&nbsp;&nbsp;&nbsp;• Income from operations margin decreased to 0.3% during the first quarter of 2026 from 0.4% in the first quarter of 2025

&nbsp;&nbsp;&nbsp;&nbsp;• Restaurant level operating profit margin\* increased to 18.5% in the first quarter of 2026 from 16.5% in the first quarter of 2025

&nbsp;&nbsp;&nbsp;&nbsp;• Net loss increased to $(2.7) million, or $(0.04) per diluted share, in the first quarter of 2026 from net loss of $(0.8) million, or $(0.01) per diluted share, in the first quarter of 2025

&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted EBITDA\* increased to $27.8 million in the first quarter of 2026 from $22.8 million in the first quarter of 2025

___________________

\* See *Non-GAAP Financial Measures Reconciliations* section below.

------

<u>[**Table of Contents**](#ibc54dcbd9e4a4df7b1a30c2ed0706372_7)</u>

**Business Trends**

In the first quarter of 2026, we experienced same-restaurant sales growth of 2.8% and same-restaurant traffic growth of negative 2.0%. We expect annual same-restaurant sales growth to be between 1% to 3%.

We experienced commodity deflation of 1.6% in the first quarter of 2026, primarily due to lower costs of eggs, avocados, and bacon, partially offset by an increase in the cost of coffee. We expect our full year commodity inflation to be approximately 1% to 3%.

Restaurant-level wage inflation during the first quarter of 2026 was 3.7% and full year inflation is expected to be approximately 3% to 5%.

**Key Performance Indicators** 

Throughout "Management's Discussion and Analysis of Financial Condition and Results of Operations," we discuss the following key operating metrics that we believe will drive our financial results and long-term growth model. We believe these metrics are useful to investors because management uses these metrics to evaluate performance and assess the growth of our business as well as the effectiveness of our marketing and operational strategies.

***New Restaurant Openings*** ("NROs"): the number of new company-owned First Watch restaurants commencing operations during the period. Management reviews the number of new restaurants to assess new restaurant growth and company-owned restaurant sales.

***Franchise-owned New Restaurant Openings*** ("Franchise-owned NROs"): the number of new franchise-owned First Watch restaurants commencing operations during the period.

***Same-Restaurant Sales Growth***: the percentage change in year-over-year restaurant sales (excluding gift card breakage) for the comparable restaurant base, which we define as the number of company-owned First Watch branded restaurants open for 18 months or longer as of the beginning of the fiscal year ("Comparable Restaurant Base"). For the thirteen weeks ended March 29, 2026 and March 30, 2025, there were 454 restaurants and 383 restaurants, respectively, in our Comparable Restaurant Base. Measuring our same-restaurant sales growth allows management to evaluate the performance of our existing restaurant base. We believe this measure is useful for investors to provide a consistent comparison of restaurant sales results and trends across periods within our core, established restaurant base, unaffected by results of store openings, closings, and other transitional changes.

***Same-Restaurant Traffic Growth***: the percentage change in year-over-year traffic counts using the Comparable Restaurant Base. Measuring our same-restaurant traffic growth allows Management to evaluate the performance of our existing restaurant base. We believe this measure is useful for investors because same-restaurant traffic provides an indicator as to the development of our brand and the effectiveness of our marketing strategy.

***System-wide restaurants***: the total number of restaurants, including all company-owned and franchise-owned restaurants.

***System-wide sales***: consists of restaurant sales from our company-owned restaurants and franchise-owned restaurants. We do not recognize the restaurant sales from our franchise-owned restaurants as revenue.

------

<u>[**Table of Contents**](#ibc54dcbd9e4a4df7b1a30c2ed0706372_7)</u>

**Non-GAAP Financial Measures**

To supplement the consolidated financial statements, which are prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"), we use the following non-GAAP measures, which present operating results on an adjusted basis: (i) Adjusted EBITDA, (ii) Adjusted EBITDA margin, (iii) Restaurant level operating profit and (iv) Restaurant level operating profit margin. Our presentation of these non-GAAP measures includes isolating the effects of some items that are either nonrecurring in nature or have no meaningful correlation to our ongoing core operating performance. These supplemental measures of performance are not required by or presented in accordance with GAAP. Management believes these non-GAAP measures provide investors with additional visibility into our operations, facilitate analysis and comparisons of our ongoing business operations because they exclude items that may not be indicative of our ongoing operating performance, help to identify operational trends and allow for greater transparency with respect to metrics used by Management in our financial and operational decision making. Our non-GAAP measures may not be comparable to similarly titled measures used by other companies and have important limitations as analytical tools. These non-GAAP measures should not be considered in isolation or as substitutes for analysis of our results as reported under GAAP as they may not provide a complete understanding of our performance. These non-GAAP measures should be reviewed in conjunction with our consolidated financial statements prepared in accordance with GAAP.

We use Adjusted EBITDA and Adjusted EBITDA margin (i) as factors in evaluating management's performance when determining incentive compensation, (ii) to evaluate our operating results and the effectiveness of our business strategies and (iii) internally as benchmarks to compare our performance to that of our competitors.

We use Restaurant level operating profit and Restaurant level operating profit margin (i) to evaluate the performance and profitability of operating restaurants, individually and in the aggregate, and (ii) to make decisions regarding future spending and other operational decisions.

***Adjusted EBITDA***: represents Net income (loss) before depreciation and amortization, interest expense, income taxes, and items that we do not consider in our evaluation of ongoing core operating performance as identified in the reconciliation of Net loss, the most directly comparable measure in accordance with GAAP, to Adjusted EBITDA, included in the section *Non-GAAP Financial Measure Reconciliations* below*.* 

***Adjusted EBITDA Margin***: represents Adjusted EBITDA as a percentage of total revenues. See *Non-GAAP Financial Measure Reconciliations* below for a reconciliation to Net loss margin, the most directly comparable GAAP measure.

***Restaurant Level Operating Profit***: represents restaurant sales, less restaurant operating expenses, which include food and beverage costs, labor and other related expenses, other restaurant operating expenses, pre-opening expenses and occupancy expenses. Restaurant level operating profit excludes corporate-level expenses and other items that we do not consider in the evaluation of the ongoing core operating performance of our restaurants as identified in the reconciliation of Income from operations, the most directly comparable GAAP measure, to Restaurant level operating profit, included in the section *Non-GAAP Financial Measure Reconciliations* below.

***Restaurant Level Operating Profit Margin***: represents Restaurant level operating profit as a percentage of restaurant sales. See *Non-GAAP Financial Measure Reconciliations* below for a reconciliation to Income from operations margin, the most directly comparable GAAP measure.

**Selected Operating Data**

---

| | | | |
|:---|:---|:---|:---|
| | **THIRTEEN WEEKS ENDED MARCH 29, 2026** | **THIRTEEN WEEKS ENDED MARCH 29, 2026** | **THIRTEEN WEEKS ENDED MARCH 29, 2026** |
| | **COMPANY-OWNED** | **FRANCHISE-OWNED** | **TOTAL** |
| Beginning of period | 560 | 73 | 633 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;New restaurant openings | 13 | 3 | 16 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Closures | (1) |  | (1) |
| End of period | 572 | 76 | 648 |

---

------

<u>[**Table of Contents**](#ibc54dcbd9e4a4df7b1a30c2ed0706372_7)</u>

---

| | | |
|:---|:---|:---|
| | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** |
| | **MARCH 29, 2026** | **MARCH 30, 2025** |
| System-wide sales (in thousands) | $367566 | $322999 |
| Same-restaurant sales growth | 2.8% | 0.7% |
| Same-restaurant traffic growth | (2.0)% | (0.7)% |
| Income from operations (in thousands) | $999 | $1113 |
| &nbsp;&nbsp;&nbsp;Income from operations margin | 0.3% | 0.4% |
| Restaurant level operating profit (in thousands) <sup>(1)</sup> | $60858 | $46122 |
| &nbsp;&nbsp;&nbsp;Restaurant level operating profit margin <sup>(1)</sup> | 18.5% | 16.5% |
| Net loss (in thousands) | $(2685) | $(829) |
| &nbsp;&nbsp;&nbsp;Net loss margin | (0.8)% | (0.3)% |
| Adjusted EBITDA (in thousands) <sup>(2)</sup> | $27797 | $22753 |
| &nbsp;&nbsp;&nbsp;Adjusted EBITDA margin <sup>(2)</sup> | 8.4% | 8.1% |

---

________________

(1) Reconciliations from Income from operations and Income from operations margin, the most comparable GAAP measures to Restaurant level operating profit and Restaurant level operating profit margin, respectively, are set forth in the schedules within the *Non-GAAP Financial Measures Reconciliations* section below.

(2) Reconciliations from Net loss and Net loss margin, the most comparable GAAP measures to Adjusted EBITDA and Adjusted EBITDA margin, respectively, are set forth in the schedules within the *Non-GAAP Financial Measures Reconciliations* section below.

------

<u>[**Table of Contents**](#ibc54dcbd9e4a4df7b1a30c2ed0706372_7)</u>

**Results of Operations** 

The following table summarizes our results of operations and the percentages of items in our Consolidated Statements of Operations and Comprehensive Loss in relation to Total revenues or, where indicated, Restaurant sales for the thirteen weeks ended March 29, 2026 and March 30, 2025:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** |
| *(in thousands)* | **MARCH 29, 2026** | **MARCH 29, 2026** | **MARCH 30, 2025** | **MARCH 30, 2025** |
| **Revenues** |  |  |  |  |
| Restaurant sales | $328148 | 99.2% | $279591 | 99.1% |
| Franchise revenues | 2811 | 0.8% | 2649 | 0.9% |
| &nbsp;&nbsp;Total revenues | 330959 | 100.0% | 282240 | 100.0% |
| **Operating costs and expenses** |  |  |  |  |
| Restaurant operating expenses <sup>(1)</sup> (exclusive of depreciation and amortization shown below): |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Food and beverage costs | 74310 | 22.6% | 66647 | 23.8% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Labor and other related expenses | 110609 | 33.7% | 96754 | 34.6% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other restaurant operating expenses | 51904 | 15.8% | 44259 | 15.8% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Occupancy expenses | 27410 | 8.4% | 23149 | 8.3% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Pre-opening expenses | 3057 | 0.9% | 2660 | 1.0% |
| General and administrative expenses | 39945 | 12.1% | 30219 | 10.7% |
| Depreciation and amortization | 21396 | 6.5% | 16557 | 5.9% |
| Impairments and loss on disposal of assets | 153 | —% | 9 | —% |
| Transaction and restructuring expenses, net | 1176 | 0.4% | 873 | 0.3% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating costs and expenses | 329960 | 99.7% | 281127 | 99.6% |
| Income from operations <sup>(1)</sup> | 999 | 0.3% | 1113 | 0.4% |
| Interest expense | (4778) | (1.4)% | (3334) | (1.2)% |
| Other income, net | 345 | 0.1% | 684 | 0.2% |
| **Loss before income taxes** | (3434) | (1.0)% | (1537) | (0.5)% |
| Income tax benefit | 749 | 0.2% | 708 | 0.3% |
| **Net loss** | $(2685) | (0.8)% | $(829) | (0.3)% |

---

_____________

(1) As a percentage of restaurant sales.

***Restaurant Sales***

Restaurant sales represent the aggregate sales of food and beverages, net of discounts, at company-owned restaurants. Restaurant sales in any period are directly influenced by the number of operating weeks in the period, the number of open restaurants, customer traffic and average check. Average check growth is the combined result of our menu price increases and changes to our menu mix.

---

| | | | |
|:---|:---|:---|:---|
| | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** |
| *(in thousands)* | **MARCH 29, 2026** | **MARCH 30, 2025** | **Change** |
| Restaurant sales: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;In-restaurant dining sales | $265722 | $226727 | 17.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Third-party delivery sales | 39692 | 32005 | 24.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Take-out sales | 22734 | 20859 | 9.0% |
| Total restaurant sales | $328148 | $279591 | 17.4% |

---

The increase in total restaurant sales as compared to the same period in the prior year was due principally to (i) a higher number of restaurants from new openings and 2025 franchise acquisitions and (ii) positive same-restaurant sales growth of 2.8%.

------

<u>[**Table of Contents**](#ibc54dcbd9e4a4df7b1a30c2ed0706372_7)</u>

***Franchise Revenues***

Franchise revenues are comprised of sales-based royalty fees, system fund contributions and the amortization of upfront initial franchise fees, which are recognized as revenue on a straight-line basis over the term of the franchise agreement. Franchise revenues in any period are directly influenced by the number of open franchise-owned restaurants.

---

| | | | |
|:---|:---|:---|:---|
| | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** |
| *(in thousands)* | **MARCH 29, 2026** | **MARCH 30, 2025** | **Change** |
| Franchise revenues: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Royalty and system fund contributions | $2755 | $2587 | 6.5% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Initial fees | 56 | 62 | (9.7)% |
| Total Franchise revenues | $2811 | $2649 | 6.1% |

---

The increase in franchise revenues during the thirteen weeks ended March 29, 2026 as compared to the same period in the prior year was due to an increase in the system fund contribution rate, partially offset by a decrease in franchise-owned restaurants from 86 to 76.

***Food and Beverage Costs***

Food and beverage costs at company-owned restaurants vary with sales volume and are subject to increases and declines in commodity costs.

---

| | | | |
|:---|:---|:---|:---|
| | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** |
| *(in thousands)* | **MARCH 29, 2026** | **MARCH 30, 2025** | **Change** |
| Food and beverage costs | $74310 | $66647 | 11.5% |
| As a percentage of restaurant sales | 22.6% | 23.8% | (1.2)% |

---

Food and beverage costs as a percent of restaurant sales decreased during the thirteen weeks ended March 29, 2026 as compared to the same period in the prior year primarily as a result of (i) menu price increases and (ii) commodity deflation due to a decrease in the cost of eggs, avocados, and bacon, partially offset by an increase in the cost of coffee.

Food and beverage costs increased during the thirteen weeks ended March 29, 2026 as compared to the same period in the prior year primarily as a result of the 58 new restaurant openings and 19 restaurants acquired from franchisees between March 30, 2025 and March 29, 2026. This increase was partially offset by commodity deflation.

***Labor and Other Related Expenses***

Labor and other related expenses include hourly and management wages, bonuses, payroll taxes, workers' compensation expense and employee benefits. Factors that influence labor costs include minimum wage and payroll tax legislation, health care costs, the number and performance of our company-owned restaurants and competition for qualified staff.

---

| | | | |
|:---|:---|:---|:---|
| | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** |
| *(in thousands)* | **MARCH 29, 2026** | **MARCH 30, 2025** | **Change** |
| Labor and other related expenses | $110609 | $96754 | 14.3% |
| As a percentage of restaurant sales | 33.7% | 34.6% | (0.9)% |

---

Labor and other related expenses as a percentage of restaurant sales decreased during the thirteen weeks ended March 29, 2026 as compared to the same period in the prior year primarily as a result of the leverage associated with menu price increases, partially offset by wage increases.

The increase in labor and other related expenses during the thirteen weeks ended March 29, 2026 as compared to the same period in the prior year was primarily due to (i) the increase in the number of company-owned restaurants and related headcount and (ii) wage increases.

------

<u>[**Table of Contents**](#ibc54dcbd9e4a4df7b1a30c2ed0706372_7)</u>

***Other Restaurant Operating Expenses***

Other restaurant operating expenses consist of marketing and advertising expenses, utilities, insurance and other variable expenses incidental to operating company-owned restaurants, such as operating supplies (including paper products, menus and to-go supplies), credit card fees, repairs and maintenance, and third-party delivery services fees.

---

| | | | |
|:---|:---|:---|:---|
| | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** |
| *(in thousands)* | **MARCH 29, 2026** | **MARCH 30, 2025** | **Change** |
| Other restaurant operating expenses | $51904 | $44259 | 17.3% |
| As a percentage of restaurant sales | 15.8% | 15.8% | —% |

---

The increase in other restaurant operating expenses during the thirteen weeks ended March 29, 2026 as compared to the same period in the prior year was primarily due to the increase in the number of company-owned restaurants driving increased expenses, including (i) $2.6 million related to utilities, repair and maintenance expenses, (ii) $2.2 million in operating supplies, (iii) $1.6 million in third-party delivery fees and (iv) $1.0 million in credit card fees.

***Occupancy Expenses***

Occupancy expenses primarily consist of rent expense, property insurance, common area expenses and property taxes.

---

| | | | |
|:---|:---|:---|:---|
| | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** |
| *(in thousands)* | **MARCH 29, 2026** | **MARCH 30, 2025** | **Change** |
| Occupancy expenses | $27410 | $23149 | 18.4% |
| As a percentage of restaurant sales | 8.4% | 8.3% | 0.1% |

---

The increase in occupancy expenses as a percentage of restaurant sales for the thirteen weeks ended March 29, 2026 as compared to the same period in the prior year was primarily due to an increase in company-owned restaurants.

The increase in occupancy expenses during the thirteen weeks ended March 29, 2026 as compared to the same period in the prior year was primarily due to the increase in the number of company-owned restaurants.

***Pre-opening Expenses***

Pre-opening expenses are costs incurred to open new company-owned restaurants. Pre-opening expenses include rent expense, manager salaries, recruiting expenses, employee payroll and training costs. Pre-opening expenses can fluctuate from period to period, based on the number and timing of new company-owned restaurant openings.

---

| | | | |
|:---|:---|:---|:---|
| | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** |
| *(in thousands)* | **MARCH 29, 2026** | **MARCH 30, 2025** | **Change** |
| Pre-opening expenses | $3057 | $2660 | 14.9% |

---

The increase in pre-opening expenses during the thirteen weeks ended March 29, 2026 as compared to the same period in the prior year was primarily due to the higher number of new restaurants opened during the period.

***General and Administrative Expenses***

General and administrative expenses primarily consist of costs associated with our corporate and administrative functions that support restaurant development and operations including marketing and advertising costs incurred as well as legal fees, professional fees, stock-based compensation and expenses associated with being a public company, including costs associated with our compliance with the Sarbanes-Oxley Act. General and administrative expenses are impacted by changes in our employee headcount and costs related to strategic and growth initiatives.

---

| | | | |
|:---|:---|:---|:---|
| | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** |
| *(in thousands)* | **MARCH 29, 2026** | **MARCH 30, 2025** | **Change** |
| General and administrative expenses | $39945 | $30219 | 32.2% |

---

------

<u>[**Table of Contents**](#ibc54dcbd9e4a4df7b1a30c2ed0706372_7)</u>

The increase in general and administrative expenses during the thirteen weeks ended March 29, 2026 as compared to the same period in the prior year was mainly due to (i) a $4.0 million increase related to 2026 leadership conference expenses, (ii) a $3.5 million increase in compensation expenses related to stock compensation, bonus expenses and additional employee headcount to support growth, (iii) a $1.7 million increase in marketing expenses and (iv) a $0.5 million increase in licenses and fees including information technology related expenses for an increased number of restaurants.

***Depreciation and Amortization***

Depreciation and amortization consists of the depreciation of fixed assets, including leasehold improvements, fixtures and equipment and the amortization of definite-lived intangible assets, which are primarily comprised of franchise rights.

---

| | | | |
|:---|:---|:---|:---|
| | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** |
| *(in thousands)* | **MARCH 29, 2026** | **MARCH 30, 2025** | **Change** |
| Depreciation and amortization | $21396 | $16557 | 29.2% |

---

The increase in depreciation and amortization during the thirteen weeks ended March 29, 2026 as compared to the same period in the prior year was primarily related to depreciating and amortizing the assets of NROs and of acquired restaurants, including reacquired rights from franchisees.

***Transaction and Restructuring Expenses, Net***

Transaction and restructuring expenses, net principally include (i) incremental severance costs resulting from organizational optimization, (ii) costs incurred in connection with the acquisition of franchise-owned restaurants and (iii) costs related to secondary equity offerings completed in 2025.

---

| | | | |
|:---|:---|:---|:---|
| | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** |
| *(in thousands)* | **MARCH 29, 2026** | **MARCH 30, 2025** | **Change** |
| Transaction and restructuring expenses, net | $1176 | $873 | 34.7% |

---

The increase in transaction and restructuring expenses, net during the thirteen weeks ended March 29, 2026 as compared to the same period in the prior year was mainly due to a $1.1 million increase in incremental severance costs resulting from organizational optimization. The increase was partially offset by (i) a $0.4 million decrease in costs incurred in connection with acquisitions and (ii) a $0.4 million reduction in secondary equity offering costs.

***Income from Operations***

---

| | | | |
|:---|:---|:---|:---|
| | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** |
| *(in thousands)* | **MARCH 29, 2026** | **MARCH 30, 2025** | **Change** |
| Income from operations | $999 | $1113 | (10.2)% |
| As a percentage of restaurant sales | 0.3% | 0.4% | (0.1)% |

---

Income from operations and income from operations margin decreased during the thirteen weeks ended March 29, 2026 compared to the same period in the prior year, as revenue increases were exceeded by increases in (i) general and administrative expenses, (ii) depreciation and amortization expense and (iii) occupancy expenses.

***Interest Expense***

Interest expense primarily consists of interest and fees on our outstanding debt and the amortization expense for debt discount and deferred issuance costs.

---

| | | | |
|:---|:---|:---|:---|
| | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** |
| *(in thousands)* | **MARCH 29, 2026** | **MARCH 30, 2025** | **Change** |
| Interest expense | $4778 | $3334 | 43.3% |

---

------

<u>[**Table of Contents**](#ibc54dcbd9e4a4df7b1a30c2ed0706372_7)</u>

The increase in interest expense during the thirteen weeks ended March 29, 2026 as compared to the same period in the prior year was primarily due to increased borrowing associated with 2025 franchise acquisitions, partially offset by lower interest rates.

***Other Income, Net***

Other income, net includes items deemed to be non-operating based on Management's assessment of the nature of the item in relation to our core operations.

---

| | | | |
|:---|:---|:---|:---|
| | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** |
| *(in thousands)* | **MARCH 29, 2026** | **MARCH 30, 2025** | **Change** |
| Other income, net | $345 | $684 | (49.6)% |

---

Other income, net decreased during the thirteen weeks ended March 29, 2026 as compared to the same period in the prior year primarily due to a decrease in insurance proceeds.

***Income Tax***

Income tax consists of federal and state taxes.

---

| | | | |
|:---|:---|:---|:---|
| | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** |
| *(in thousands)* | **MARCH 29, 2026** | **MARCH 30, 2025** | **Change** |
| Income tax benefit | $749 | $708 | 5.8% |
| Effective income tax rate | 21.8% | 46.1% | (24.3)% |

---

The change in the effective income tax rate and provision for income taxes for the thirteen weeks ended March 29, 2026 as compared to the same period in the prior year was primarily due to (i) the changes in the loss before taxes, (ii) the benefit of FICA tax credits and (iii) the impact of executive compensation.

***Net Loss***

---

| | | | |
|:---|:---|:---|:---|
| | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** |
| *(in thousands)* | **MARCH 29, 2026** | **MARCH 30, 2025** | **Change** |
| Net loss | $(2685) | $(829) | 223.9% |
| As a percentage of total revenues | (0.8)% | (0.3)% | (0.5)% |

---

Net loss and net loss margin during the thirteen weeks ended March 29, 2026 increased as compared to the same period in the prior year primarily due to (i) the decrease in income from operations as expenses increased at a higher rate than revenue and (ii) an increase in interest expense associated with increased borrowings to fund 2025 franchise acquisitions.

***Restaurant Level Operating Profit and Restaurant Level Operating Profit Margin***

---

| | | | |
|:---|:---|:---|:---|
| | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** |
| *(in thousands)* | **MARCH 29, 2026** | **MARCH 30, 2025** | **Change** |
| Restaurant level operating profit | $60858 | $46122 | 32.0% |
| Restaurant level operating profit margin | 18.5% | 16.5% | 2.0% |

---

Restaurant level operating profit margin during the thirteen weeks ended March 29, 2026 increased as compared to the same period in the prior year primarily due to (i) favorable labor and other related expenses as a percent of sales and (ii) favorable food and beverage costs as a percent of sales.

Restaurant level operating profit for the thirteen weeks ended March 29, 2026 increased as compared to the same period in the prior year due to sales growth driven by increases in (i) restaurant locations and (ii) same-restaurant sales. This was partially offset by increases in expenses associated primarily with an increase in the number of company-owned restaurants, including (i) labor and other related expenses, (ii) food and beverage costs, (iii) other restaurant operating expenses, (iv) occupancy expenses and (v) pre-opening expenses.

------

<u>[**Table of Contents**](#ibc54dcbd9e4a4df7b1a30c2ed0706372_7)</u>

***Adjusted EBITDA and Adjusted EBITDA Margin***

---

| | | | |
|:---|:---|:---|:---|
| | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** |
| *(in thousands)* | **MARCH 29, 2026** | **MARCH 30, 2025** | **Change** |
| Adjusted EBITDA | $27797 | $22753 | 22.2% |
| Adjusted EBITDA margin | 8.4% | 8.1% | 0.3% |

---

Adjusted EBITDA margin increased during the thirteen weeks ended March 29, 2026 compared to the same period in the prior year primarily due to an increase in restaurant level operating profit margin, partially offset by an increase in general and administrative expenses as a percentage of revenues.

Adjusted EBITDA increased during the thirteen weeks ended March 29, 2026 compared to the same period in the prior year primarily due to an increase in restaurant level operating profit, partially offset by an increase in general and administrative expenses including (i) expenses related to the leadership conference held in the first quarter of 2026 and (ii) an increase in compensation expenses.

**Non-GAAP Financial Measures Reconciliations**

*Adjusted EBITDA and Adjusted EBITDA margin* - The following table reconciles Net loss and Net loss margin, the most directly comparable GAAP measures to Adjusted EBITDA and Adjusted EBITDA margin, respectively, for the periods indicated:

---

| | | |
|:---|:---|:---|
| | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** |
| *(in thousands)* | **MARCH 29, 2026** | **MARCH 30, 2025** |
| Net loss | $(2685) | $(829) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 21396 | 16557 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest expense | 4778 | 3334 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income tax benefit | (749) | (708) |
| EBITDA | 22740 | 18354 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Strategic transition costs <sup>(1)</sup> | 376 | 1234 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation, net of amounts capitalized <sup>(2)</sup> | 3352 | 2259 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Delaware Voluntary Disclosure Agreement Program <sup>(3)</sup> |  | 24 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Transaction and restructuring expenses, net <sup>(4)</sup> | 1176 | 873 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Impairments and loss on disposal of assets <sup>(5)</sup> | 153 | 9 |
| Adjusted EBITDA | $27797 | $22753 |
| Total revenues | $330959 | $282240 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net loss margin | (0.8)% | (0.3)% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Adjusted EBITDA margin | 8.4% | 8.1% |
| Additional information |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred rent <sup>(6)</sup> | $(155) | $185 |

---

_____________________________

(1) Represents costs related to process improvements and strategic initiatives. These costs are recorded within General and administrative expenses on the Consolidated Statements of Operations and Comprehensive Loss.

(2) Represents non-cash, stock-based compensation expense, net of amounts capitalized, which is recorded within General and administrative expenses on the Consolidated Statements of Operations and Comprehensive Loss.

(3) Represents professional service costs incurred in connection with the Delaware Voluntary Disclosure Agreement Program related to unclaimed or abandoned property. These costs are recorded in General and administrative expenses on the Consolidated Statements of Operations and Comprehensive Loss.

(4) Represents severance costs resulting from organizational optimization, costs incurred in connection with the acquisition of franchise-owned restaurants, secondary equity offering costs and costs related to restaurant closures.

(5) Represents impairment charges and costs related to the disposal of assets due to retirements, replacements and restaurant closures.

(6) Represents the non-cash portion of straight-line rent recorded within both Occupancy expenses and General and administrative expenses on the Consolidated Statements of Operations and Comprehensive Loss.

------

<u>[**Table of Contents**](#ibc54dcbd9e4a4df7b1a30c2ed0706372_7)</u>

*Restaurant level operating profit and Restaurant level operating profit margin* - The following table reconciles Income from operations and Income from operations margin, the most comparable GAAP measures to Restaurant level operating profit and Restaurant level operating profit margin, for the periods indicated:

---

| | | |
|:---|:---|:---|
| | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** |
| *(in thousands)* | **MARCH 29, 2026** | **MARCH 30, 2025** |
| Income from operations | $999 | $1113 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Less: Franchise revenues | (2811) | (2649) |
| Add: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;General and administrative expenses | 39945 | 30219 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 21396 | 16557 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Transaction and restructuring expenses, net <sup>(1)</sup> | 1176 | 873 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Impairments and loss on disposal of assets <sup>(2)</sup> | 153 | 9 |
| Restaurant level operating profit | $60858 | $46122 |
| Restaurant sales | $328148 | $279591 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income from operations margin | 0.3% | 0.4% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Restaurant level operating profit margin | 18.5% | 16.5% |
| Additional information |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred rent<sup>(3)</sup> | $(171) | $135 |

---

_____________________________

(1) Represents severance costs resulting from organizational optimization, costs incurred in connection with the acquisition of franchise-owned restaurants, secondary equity offering costs and costs related to restaurant closures.

(2) Represents impairment charges and costs related to the disposal of assets due to retirements, replacements and restaurant closures.

(3) Represents the non-cash portion of straight-line rent recorded within Occupancy expenses on the Consolidated Statements of Operations and Comprehensive Loss.

**Liquidity and Capital Resources**

As of March 29, 2026, we had cash and cash equivalents of $23.6 million and outstanding borrowings under the Credit Facility of $265.3 million, excluding unamortized debt discount and deferred issuance costs. We had availability of $66.0 million under our revolving credit facility of $125.0 million, of which $2.5 million is reserved under letters of credit pursuant to our credit agreement, dated as of October 6, 2021 as amended ("Credit Agreement"). Our principal uses of cash include capital expenditures for the development, acquisition or remodeling of restaurants, lease obligations, debt service payments and strategic infrastructure investments. Our working capital requirements are low due to our restaurants storing minimal inventory and customers pay for their purchases at the time of the sale, which frequently precedes our payment terms with suppliers.

We believe that our cash flow from operations combined with our availability under the Credit Facility and our cash and cash equivalents will be sufficient to meet our liquidity needs for at least the next 12 months. We anticipate that to the extent that we require additional liquidity, or should we decide to pursue one or more significant acquisitions, the funds would be furnished first through additional indebtedness and thereafter through the issuance of equity. Although we believe that our current level of total available liquidity is sufficient to meet our short-term and long-term liquidity requirements, we regularly evaluate opportunities to improve our liquidity position in order to enhance financial flexibility.

We estimate that our capital expenditures will total approximately $150.0 million to $160.0 million in 2026. This capital is invested primarily in new restaurant projects and planned remodels. We intend to fund the capital expenditures primarily with cash generated from our operating activities as well as with borrowings pursuant to our Credit Agreement.

------

<u>[**Table of Contents**](#ibc54dcbd9e4a4df7b1a30c2ed0706372_7)</u>

***Summary of Cash Flows***

The following table presents a summary of our cash provided by (used in) operating, investing and financing activities for the thirteen weeks ended March 29, 2026 and March 30, 2025:

---

| | | |
|:---|:---|:---|
| | **THIRTEEN WEEKS ENDED** | **THIRTEEN WEEKS ENDED** |
| *(in thousands)* | **MARCH 29, 2026** | **MARCH 30, 2025** |
| Cash provided by operating activities | $34456 | $20138 |
| Cash used in investing activities | (29532) | (36605) |
| Cash (used in) provided by financing activities | (2605) | 1762 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net increase (decrease) in cash and cash equivalents | $2319 | $(14705) |

---

Cash provided by operations is our typical source of liquidity used (i) to fund capital expenditures for new restaurants, (ii) to maintain and remodel existing restaurants and (iii) for debt service. While there was a higher net loss during the thirteen weeks ended March 29, 2026 as compared to the thirteen weeks ended March 30, 2025, there was an increase in cash provided by operations primarily due to (i) higher net earnings and (ii) the timing of operational payments.

Cash used in investing activities decreased during the thirteen weeks ended March 29, 2026 from the thirteen weeks ended March 30, 2025 due principally to the timing and amounts paid for new restaurants and capital projects into which we are investing.

Cash (used in) provided by financing activities includes borrowing from and repayments of the Company's Credit Facility.

**Critical Accounting Policies and Estimates**

Our discussion and analysis of our financial condition and results of operations is based upon the accompanying consolidated financial statements and notes thereto, which have been prepared in accordance with GAAP. The preparation of these consolidated financial statements and related notes requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses. Certain of our accounting policies require the application of significant judgment by management in selecting the appropriate assumptions for calculating financial estimates. By their nature, these judgments are subject to an inherent degree of uncertainty. These judgments are based on our historical experience, terms of existing contracts, our evaluation of trends in the industry and information available from other outside sources, as appropriate. We evaluate our estimates and judgments on an on-going basis. Our actual results may differ from these estimates. Judgments and uncertainties affecting the application of those policies may result in materially different amounts being reported under different conditions or using different assumptions. There have been no significant changes to our critical accounting policies as disclosed in "*Critical Accounting Policies and Estimates*" in the 2025 Form 10-K.

**Recently Issued Accounting Pronouncements**

For a discussion of recently issued accounting pronouncements, see Note 2, *Summary of Significant Accounting Policies*, in the accompanying notes to these consolidated financial statements.

**Item 3.&nbsp;&nbsp;&nbsp;&nbsp;Quantitative and Qualitative Disclosures About Market Risk**

There have been no material changes to our exposure to market risks as disclosed in the 2025 Form 10-K.

**Item 4.&nbsp;&nbsp;&nbsp;&nbsp;Controls and Procedures**

**Evaluation of Disclosure Controls and Procedures**

We have established and maintain disclosure controls and procedures, as defined in Rules 13a-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act, such as this Quarterly Report on Form 10-Q, is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms.

------

<u>[**Table of Contents**](#ibc54dcbd9e4a4df7b1a30c2ed0706372_7)</u>

Disclosure controls and procedures are also designed to ensure that information allowing for timely disclosure decisions is accumulated and communicated to Management, including the Chief Executive Officer and Chief Financial Officer, as appropriate.

Management, including our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of March 29, 2026, our disclosure controls and procedures were effective.

**Changes in Internal Control over Financial Reporting**

There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the fiscal quarter ended March 29, 2026 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

------

<u>[**Table of Contents**](#ibc54dcbd9e4a4df7b1a30c2ed0706372_7)</u>

**Part II - Other Information**

**Item 1.&nbsp;&nbsp;&nbsp;&nbsp;Legal Proceedings**

We are involved in various claims and legal actions that arise in the ordinary course of business. We do not believe that the ultimate resolution of any of these actions, individually or taken in the aggregate, will have a material adverse effect on our financial position, results of operations, liquidity or capital resources. A significant increase in the number of claims or an increase in amounts owing under successful claims could materially adversely affect our business, financial condition, results of operations and cash flows. See Note 11, *Commitments and Contingencies*, in the accompanying notes to the consolidated financial statements included in Part I, Item 1 of this Form 10-Q.

**Item 1A. Risk Factors** 

In addition to the other information discussed in this Form 10-Q, please consider the factors described in Part I, Item 1A., "Risk Factors" in our 2025 Form 10-K, which could materially affect our business, financial condition or future results. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may adversely affect our business, financial condition or results of operations.

There have been no material changes to the risk factors disclosed in our 2025 Form 10-K.

**Item 2.&nbsp;&nbsp;&nbsp;&nbsp;Unregistered Sales of Equity Securities and Use of Proceeds**

None.

**Item 3.&nbsp;&nbsp;&nbsp;&nbsp;Defaults Upon Senior Securities**

None.

**Item 4.&nbsp;&nbsp;&nbsp;&nbsp;Mine Safety Disclosures**

Not applicable.

**Item 5.&nbsp;&nbsp;&nbsp;&nbsp;Other Information**

**Insider Adoption or Termination of Trading Arrangements:**

During the fiscal quarter ended March 29, 2026, none of our directors or officers adopted or terminated a "Rule 10b5-1 trading arrangement" or "non-Rule 10b5-1 trading arrangement," as those terms are defined in Regulation S-K, Item 408.

------

<u>[**Table of Contents**](#ibc54dcbd9e4a4df7b1a30c2ed0706372_7)</u>

**Item 6.&nbsp;&nbsp;&nbsp;&nbsp;Exhibits**

The exhibits listed in the Exhibits index to this Form 10-Q are incorporated herein by reference.

---

| | | |
|:---|:---|:---|
| **Exhibit No.** | **Description** | **FILINGS REFERENCED FOR INCORPORATION BY REFERENCE** |
| 10.1\* | <u>[F](exh101formofemployeersuawa.htm)[orm of 2026 Restricted Stock Unit](exh101formofemployeersuawa.htm)[Award](exh101formofemployeersuawa.htm)[Agreement](exh101formofemployeersuawa.htm)</u> | Filed herewith |
| 31.1 | <u>[Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002](a311section302certificatio.htm)</u> | Filed herewith |
| 31.2 | <u>[Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002](a312section302certificatio.htm)</u> | Filed herewith |
| 32.1\*\* | <u>[Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002](a321section906certificatio.htm)</u> | Furnished herewith |
| 101 | The financial information from First Watch Restaurant Group, Inc.'s Quarterly Report on Form 10-Q for the first fiscal quarter ended March 29, 2026, filed on May 5, 2026, formatted in Inline Extensible Business Reporting Language ("iXBRL") | Filed herewith |
| 104 | Cover Page Interactive Date File (formatted as iXBRL and contained in Exhibit 101) | Filed herewith |

---

_____________

\* Denotes a management contract or compensatory plan or arrangement.

\*\* This certification is not deemed to be "filed" for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section. This certification will not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act, except to the extent that the registrant specifically incorporates it by reference.

------

<u>[**Table of Contents**](#ibc54dcbd9e4a4df7b1a30c2ed0706372_7)</u>

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on May 5, 2026.

---

| | |
|:---|:---|
| **FIRST WATCH RESTAURANT GROUP, INC.** | **FIRST WATCH RESTAURANT GROUP, INC.** |
| By: | /s/ Christopher A. Tomasso |
| Name: | Christopher A. Tomasso |
| Title: | President, Chief Executive Officer and Director (Principal Executive Officer) |
| By: | /s/ Mel Hope |
| Name | Mel Hope |
| Title: | Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) |

---

## Exhibit 10.1

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

**Exhibit 10.1**

**FIRST WATCH RESTAURANT GROUP, INC.**

**2021 EQUITY INCENTIVE PLAN**

**Restricted Stock Unit Award Agreement**

This Restricted Stock Unit Award Agreement (this "<u>Agreement</u>") is made by and between First Watch Restaurant Group, Inc., a Delaware corporation (the "<u>Company</u>"), and [•] (the "<u>Participant</u>"), effective as of [•] (the "<u>Date of Grant</u>").

**<u>RECITALS</u>**

**WHEREAS**, the Company has adopted the First Watch Restaurant Group, Inc., 2021 Equity Incentive Plan (the "<u>Plan</u>"), which is incorporated herein by reference and made a part of this Agreement. Capitalized terms not otherwise defined in this Agreement shall have the meanings ascribed to those terms in the Plan; and

**WHEREAS**, the Committee has authorized and approved the grant of an Award to the Participant that will provide the Participant the opportunity to receive shares of Common Stock upon the settlement of stock units on the terms and conditions set forth in the Plan and this Agreement ("<u>Restricted Stock Units</u>").

**NOW THEREFORE**, in consideration of the premises and mutual covenants set forth in this Agreement, the parties agree as follows:

1.<u>Grant of Award</u>. The Company hereby grants to the Participant, effective as of the Date of Grant, [●]<sup>1</sup> Restricted Stock Units, on the terms and conditions set forth in the Plan and this Agreement.

2.<u>Vesting and Forfeiture</u>. Subject to the terms and conditions set forth in the Plan and this Agreement, the Restricted Stock Units shall vest as follows:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)<u>General</u>. One-third (1/3) of the Restricted Stock Units shall vest on each of the first three (3) anniversaries of the Date of Grant (with such amounts rounded down to the nearest whole number for the first two anniversary dates and rounded up to the nearest whole number for the third anniversary date), subject to the Participant's continued Service through the vesting date.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Upon termination of Participant's Service for any reason or no reason, any then unvested Restricted Stock Units will be forfeited immediately, automatically and without consideration.

<sup>1</sup> NTD: Determined by dividing target award grant value by the closing price of FWRG common stock on the date of grant and rounding down to the nearest whole share.

------

3.<u>Payment</u>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)<u>Settlement</u>. The Company shall deliver to the Participant within sixty (60) days following the vesting date of the Restricted Stock Units, a number of shares of Common Stock equal to the aggregate number of Restricted Stock Units that have vested pursuant to <u>Section 2(a)</u>. No fractional shares of Common Stock shall be delivered and the Committee shall determine whether cash, other securities or other property shall be paid or transferred in lieu of any fractional shares of Common Stock or whether such fractional shares or any rights thereto shall be canceled, terminated or otherwise eliminated. The Company may deliver such shares of Common Stock either through book entry accounts held by, or in the name of, the Participant or cause to be issued a certificate or certificates representing the number of shares to be issued in respect of the Restricted Stock Units, registered in the name of the Participant.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)<u>Withholding Requirements</u>. As a condition to receipt of the Restricted Stock Units, to the fullest extent permitted under the Plan and applicable law and until further action by the Committee to elect a different method, withholding taxes and other tax related items shall be satisfied through the sale of only such number of the shares of Common Stock subject to the Restricted Stock Units as are necessary to satisfy tax withholding obligations arising exclusively from the vesting or settlement of the Restricted Stock Units through a broker of the Company's choosing and the remittance of the cash proceeds to the Company. The Company is authorized and directed by the Participant to make payment(s) from the cash proceeds of this sale directly to the appropriate taxing authorities. The mandatory sale of shares of Common Stock to cover withholding taxes and tax related items is imposed by the Company on the Participant in connection with the receipt of the Restricted Stock Units, and it is intended by the Participant to (i) comply with the requirements of Rule 10b5-1(c)(1)(i)(B) of the Exchange Act, (ii) constitute a sell-to-cover transaction within the meaning of Rule 10b5-1(c)(1)(ii)(D)(3) of the Exchange Act and (iii) be interpreted to meet the requirements of Rule 10b5-1(c) of the Exchange Act. The Participant hereby represents and certifies to the Company that the Participant is not aware of any material nonpublic information about the Restricted Stock Units, shares of Common Stock underlying the Restricted Stock Units or the Company, and the Participant is executing this Agreement in good faith and not as part of a plan or scheme to evade the prohibitions of Rule 10b5-1(c) of the Exchange Act.

4.<u>Section 280G</u>. In the event that it is determined that any payments or benefits provided under the Plan and this Agreement, together with any payments or benefits to be provided under any other plan, program, arrangement or agreement, would constitute parachute payments within the meaning of Section 280G of the Code and would, but for this <u>Section 4</u> be subject to the excise tax imposed under Section 4999 of the Code (or any successor provision thereto) or any similar tax imposed by state or local law or any interest or penalties with respect to such taxes (the "<u>Excise Tax</u>"), then the amounts of

------

any such payments or benefits under the Plan, this Agreement and such other arrangements shall be either (a) paid in full or (b) reduced to the minimum extent necessary to ensure that no portion of the payments or benefits is subject to the Excise Tax, whichever of the foregoing (a) or (b) results in the Participant's receipt on an after-tax basis of the greatest amount of payments and benefits after taking into account the applicable federal, state, local and foreign income, employment and excise taxes (including the Excise Tax). The Company shall cooperate in good faith with the Participant in making such determination, including but not limited to providing the Participant with an estimate of any parachute payments as soon as reasonably practicable prior to an event constituting a change in the ownership or effective control of the Company or in the ownership of a substantial portion of the assets of the Company (within the meaning of Section 280G(b)(2)(A) of the Code). Any such reduction pursuant to this <u>Section 4</u> shall be made in a manner that results in the greatest economic benefit for the Participant and is consistent with the requirements of Section 409A. Any determination required under this <u>Section 4</u> shall be made in writing in good faith by a nationally recognized public accounting firm selected by the Company. The Company and the Participant shall provide the accounting firm with such information and documents as the accounting firm may reasonably request in order to make a determination under this <u>Section 4</u>.

5.<u>Miscellaneous Provisions</u>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)<u>Rights of a Shareholder; Dividend Equivalents</u>. Prior to settlement of the Restricted Stock Units in shares of Common Stock, neither the Participant nor the Participant's representative will have any rights as a shareholder of the Company with respect to any shares of Common Stock underlying the Restricted Stock Units. If cash dividends or other cash distributions are paid in respect of the shares of Common Stock underlying unvested Restricted Stock Units, then a dividend equivalent equal to the amount paid in respect of one share of Common Stock shall accumulate and be paid with respect to each unvested Restricted Stock Unit at time of settlement; provided that any dividend equivalent rights granted shall be subject to the same vesting terms as the related Restricted Stock Units.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)<u>Transfer Restrictions</u>. The shares of Common Stock delivered hereunder will be subject to such stop transfer orders and other restrictions as the Committee may deem advisable under the Plan or the rules, regulations and other requirements of the Securities and Exchange Commission, any stock exchange upon which such shares are listed, any applicable federal or state laws and any agreement with, or policy of, the Company or the Committee to which the Participant is a party or subject, and the Committee may cause orders or designations to be placed upon the books and records of the Company's transfer agent to make appropriate reference to such restrictions.

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)[<u>Change in Control</u>. For the avoidance of doubt, Section 4.2(f) of the Company's Executive Severance Plan shall apply to the Restricted Stock Units and this Agreement shall be interpreted consistent therewith.]<sup>2</sup>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d)<u>Clawback Policy</u>. The Participant acknowledges that the Participant is subject to the provisions of Section 12 (Forfeiture Events) and Section 14.6 (Trading Policy and Other Restrictions) of the Plan, the First Watch Restaurant Group, Inc. Incentive-Based Compensation Recovery Policy and any similar policy adopted by the Company from time to time and/or made applicable by law including the provisions of Section 954 of the Dodd-Frank Wall Street Reform and Consumer Protection and Act and the rules, regulations and requirements adopted thereunder by the Securities and Exchange Commission and/or any national securities exchange on which the Company's equity securities may be listed.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(e)<u>Adjustments</u>. In the event of any change with respect to the outstanding shares of Common Stock contemplated by Section 4.5 of the Plan, the Restricted Stock Units may be adjusted in accordance with Section 4.5 of the Plan.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(f)<u>No Right to Continued Service</u>. Nothing in this Agreement or the Plan confers upon the Participant any right to continue in Service for any period of specific duration or interfere with or otherwise restrict in any way the rights of the Company (or any Subsidiary retaining the Participant) or of the Participant, which rights are hereby expressly reserved by each, to terminate his or her Service at any time and for any reason, with or without cause.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(g)<u>Successors and Assigns</u>. The provisions of this Agreement will inure to the benefit of, and be binding upon, the Company and its successors and assigns and upon the Participant, the Participant's executor, personal representative(s), distributees, administrator, permitted transferees, permitted assignees, beneficiaries, and legatee(s), as applicable, whether or not any such person will have become a party to this Agreement and have agreed in writing to be joined herein and be bound by the terms hereof.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(h)<u>Severability</u>. The provisions of this Agreement are severable, and if any one or more provisions are determined to be illegal or otherwise unenforceable, in whole or in part, then the remaining provisions will nevertheless be binding and enforceable.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(i)<u>Amendment</u>. Except as otherwise provided in the Plan, this Agreement will not be amended unless the amendment is agreed to in writing by both the Participant and the Company.

<sup>2</sup> NTD: Provision to be included in grant agreements to executives who are participants in the Company's Executive Severance Plan.

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(j)<u>Choice of Law; Jurisdiction</u>. This Agreement and all claims, causes of action or proceedings (whether in contract, in tort, at law or otherwise) that may be based upon, arise out of or relate to this Agreement will be governed by the internal laws of the State of Delaware, excluding any conflicts or choice-of-law rule or principle that might otherwise refer construction or interpretation of this Agreement to the substantive law of another jurisdiction.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(k)<u>Signature in Counterparts</u>. This Agreement may be signed in counterparts, manually or electronically, each of which will be an original, with the same effect as if the signatures to each were upon the same instrument.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(l)<u>Electronic Delivery</u>. The Company may, in its sole discretion, decide to deliver any documents related to any Awards granted under the Plan by electronic means or to request the Participant's consent to participate in the Plan by electronic means. The Participant hereby consents to receive such documents by electronic delivery and to agree to participate in the Plan through an on-line or electronic system established and maintained by the Company or another third party designated by the Company.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(m)<u>Acceptance</u>. The Participant hereby acknowledges receipt of a copy of the Plan and this Agreement. The Participant has read and understands the terms and provisions of the Plan and this Agreement, and accepts the Restricted Stock Units subject to all of the terms and conditions of the Plan and this Agreement. In the event of a conflict between any term or provision contained in this Agreement and a term or provision of the Plan, the applicable term and provision of the Plan will govern and prevail. The Participant understands they have a right to consult with counsel and have been afforded the opportunity to consult with an attorney to the extent they wish to do so.

*[Signature page follows.]*

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;IN WITNESS WHEREOF, the Company and the Participant have executed this Restricted Stock Unit Award Agreement as of the dates set forth below.

**PARTICIPANT&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;FIRST WATCH RESTAURANT GROUP, INC.**

_________________________________&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;By: ______________________________

Date:_____________________________&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Date: ____________________________

------

**<u>Exhibit A</u>**

"<u>Good Reason</u>" shall mean the occurrence of any of the following events without the consent of the Participant: (i) the Company materially reduces the Participant's annual base salary or annual bonus opportunity percentage; (ii) a material diminution in the Participant's responsibilities; or (iii) the Company relocates the Participant's principal place of employment more than twenty (20) miles from the existing location as of the Date of Grant (unless such relocation results in a reduction in the Participant's one-way commute). Notwithstanding the foregoing, the events described in clauses (i), (ii) or (iii) shall not constitute Good Reason unless (A) the Participant has given the Company written notice of the Participant's resignation for Good Reason, setting forth the conduct of the Company that is alleged to constitute Good Reason, within thirty (30) days following the first occurrence of such event, and (B) the Participant has provided the Company at least thirty (30) days following the date on which such notice is provided to cure such conduct and the Company has failed to do so.

## Exhibit 31.1

**Exhibit 31.1**

**Certification of Principal Executive Officer Pursuant to Exchange Act Rule 13a-14(a)/15d-14(a) as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002**

I, Christopher A. Tomasso, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.I have reviewed this Quarterly Report on Form 10-Q of First Watch Restaurant Group, Inc.;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4.The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d)Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: May 5, 2026

<u>/s/ Christopher A. Tomasso</u>

Christopher A. Tomasso

Chief Executive Officer

(Principal Executive Officer)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

## Exhibit 31.2

**Exhibit 31.2**

**Certification of Principal Financial Officer Pursuant to Exchange Act Rule 13a-14(a)/15d-14(a) as Adopted**

**Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002**

I, Mel Hope, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.I have reviewed this Quarterly Report on Form 10-Q of First Watch Restaurant Group, Inc.;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4.The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d)Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: May 5, 2026

<u>/s/ Mel Hope</u>

Mel Hope

Chief Financial Officer

(Principal Financial Officer)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

## Exhibit 32.1

**Exhibit 32.1**

**CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER AND PRINCIPAL FINANCIAL OFFICER PURSUANT TO**

**18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

In connection with the Quarterly Report on Form 10-Q of First Watch Restaurant Group, Inc. (the "Company") for the period ended March 29, 2026, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), Christopher A. Tomasso, Chief Executive Officer of the Company, and Mel Hope, Chief Financial Officer of the Company, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to their knowledge:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 5, 2026&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>/s/ Christopher A. Tomasso</u>

Christopher A. Tomasso

Chief Executive Officer

(Principal Executive Officer)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>/s/ Mel Hope</u>

Mel Hope

Chief Financial Officer

(Principal Financial Officer)

<br>