# EDGAR Filing Document

**Accession Number:** 0001575686
**File Stem:** 0001020242-23-000005
**Filing Date:** 2023-1
**Character Count:** 148781
**Document Hash:** dafcf917b0903ef3fad009270c8577e2
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001020242-23-000005.hdr.sgml**: 20230124

**ACCESSION NUMBER**: 0001020242-23-000005

**CONFORMED SUBMISSION TYPE**: 10-D

**PUBLIC DOCUMENT COUNT**: 2

**CONFORMED PERIOD OF REPORT**: 20230112

**FILED AS OF DATE**: 20230124

**DATE AS OF CHANGE**: 20230124

**ABS ASSET CLASS**: Commercial mortgages

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** COMM 2013-CCRE8 Mortgage Trust
- **CENTRAL INDEX KEY:** 0001575686
- **STANDARD INDUSTRIAL CLASSIFICATION:** ASSET-BACKED SECURITIES [6189]
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-D
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 333-184376-04
- **FILM NUMBER:** 23547925

**BUSINESS ADDRESS:**
- **STREET 1:** ONE INTERNATIONAL PLACE
- **STREET 2:** ROOM 520
- **CITY:** BOSTON
- **STATE:** MA
- **ZIP:** 02110
- **BUSINESS PHONE:** 6179517690

**MAIL ADDRESS:**
- **STREET 1:** ONE INTERNATIONAL PLACE
- **STREET 2:** ROOM 608
- **CITY:** BOSTON
- **STATE:** MA
- **ZIP:** 02110

Form 10-D 
```
<pre>

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET-BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:
December 13, 2022 to January 12, 2023

Commission File Number of issuing entity: 333-184376-04
Central Index Key Number of issuing entity: 0001575686

COMM 2013-CCRE8 Mortgage Trust
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-184376
Central Index Key Number of depositor: 0001013454

Deutsche Mortgage & Asset Receiving Corporation
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541294
German American Capital Corporation
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001558761
Cantor Commercial Real Estate Lending, L.P.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001542256
Natixis Real Estate Capital LLC
(Exact name of sponsor as specified in its charter)

Lainie Kaye (212) 250-2500
(Name and telephone number, including area code, of the person to
contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization
of the issuing entity)

Lower Tier Remic 46-2900279
Upper Tier Remic 46-3185211
Grantor Trust 46-6886381
(I.R.S. Employer Identification No.)

c/o Deutsche Bank Trust Company Americas as Certificate Administrator
1761 East St. Andrew Place, Santa Ana CA
(Address of principal executive offices of the issuing entity)

92705
(Zip Code)

(212) 250-2500
(Telephone number, including area code)

NONE
(Former name, former address, if changed since last report)

Registered / reporting pursuant to (check one)
Title of Class  Section 12(b)  Section 12(g)  Section 15(d)  Name of Exchange
(if Section 12(b))
Class A-1           [ ]             [ ]             [X]        Not Applicable
Class A-2           [ ]             [ ]             [X]        Not Applicable
Class A-3           [ ]             [ ]             [X]        Not Applicable
Class A-4           [ ]             [ ]             [X]        Not Applicable
Class A-5           [ ]             [ ]             [X]        Not Applicable
Class X-A           [ ]             [ ]             [X]        Not Applicable

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes _X_   No ____

Part I - DISTRIBUTION INFORMATION

Item 1.  Distribution and Pool Performance Information.
On  January 12, 2023 a distribution was made to holders of the
certificates issued by COMM 2013-CCRE8 Mortgage Trust.  The
distribution report is attached as Exhibit 99.1 to this Form 10-D.

During the distribution period from December 13, 2022 to January 12, 2023
no assets securitized by Deutsche Mortgage & Asset Receiving
Corporation (the "Depositor") and held by COMM 2013-CCRE8 Mortgage
Trust were the subject of a demand to repurchase or replace for breach
of the representations and warranties contained in the underlying
transaction documents.

The Depositor filed a Form ABS-15G pursuant to Rule 15Ga-1 under the
Securities Exchange Act of 1934 on February 15, 2022.  The CIK number
of the Depositor is 0001013454.

German American Capital Corporation ("GACC"), one of the sponsors and
mortgage loan sellers, filed a Form ABS-15G pursuant to Rule 15Ga-1
under the Securities Exchange Act of 1934 on February 15, 2022.  The
CIK number of GACC is 0001541294.

Cantor Commercial Real Estate Lending, L.P. ("CCRE"), one of the
sponsors and mortgage loan sellers, filed a Form ABS-15G pursuant to
Rule 15Ga-1 under the Securities Exchange Act of 1934 on
May 12, 2022.  The CIK number for CCRE is 0001558761.

Natixis Real Estate Capital LLC ("Natixis"), one of the sponsors and
mortgage loan sellers, filed a Form ABS-15G pursuant to Rule 15Ga-1
under the Securities Exchange Act of 1934 on  February 15, 2022.  The
CIK number of Natixis is 0001542256.

Part II - OTHER INFORMATION

Item 6.  Significant Obligors of Pool Assets.
The 375 Park Avenue mortgaged property constitutes a significant
obligor within the meaning of Item 1101(k)(2) of Regulation AB.
Based on the information provided by the 375 Park Avenue mortgage loan
borrower, the unaudited net operating income of the significant
obligor was $28,272,889.05, a year-to-date figure for the period of
January 1, 2022 through September 30, 2022.

Item 10. Exhibits.
(a) The following is a list of documents filed as part
    of this Report on Form 10-D:

(99.1)   <a style="-sec-extract:exhibit" href="ex991.htm">Monthly Report distributed to holders of the
         certificates issued by COMM 2013-CCRE8 Mortgage Trust,
         relating to the January 12, 2023 distribution.</a>

(b) The exhibits required to be filed by the Registrant
    pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Deutsche Mortgage & Asset Receiving Corporation
(Depositor)

/s/ R. Chris Jones
Name:  R. Chris Jones
Title: Director

/s/ Matt Smith
Name:  Matt Smith
Title: Director

Date:    January 24, 2023

</pre>
```

## Exhibit 99.1

COMM 2013-CCRES

Commercial Mortgage Pass-Through Certificates

January 12, 2023

1761 E. St Andrew Place#NEWLINE#Santa Ana, CA 92705

| Certificate Payment Report |  |  | 2 | Stratification - Geographic Distribution | 32 |
| --- | --- | --- | --- | --- | --- |
| Certificate Report |  |  | 3 | Stratification - Financial Ratios and Other | 33 |
| Cash Reconciliation |  |  | 4 | Historical Loss Liquidation | 34 |
| Other Related Information |  |  | 5 | Historical Bond/Collateral Realized Loss Reconciliation | 35 |
| Pool and Performance Detail |  |  | 6 | Loan Level Detail | 36 |
| Certificate Interest Reconciliation |  |  | 7 | Specially Serviced Loan Detail | 38 |
| Certificate Reconciliation Detail |  |  | 8 | Specially Serviced Loan Comments | 39 |
| SWAP Detail |  |  | 9 | Appraisal Reduction Detail | 40 |
| Interest Shortfall Reconciliation |  |  | 10 | Appraisal Reduction Comments | 41 |
| Supplemental#NEWLINE#Pool Periodic#NEWLINE#Bond Periodic#NEWLINE#Loan Periodic#NEWLINE#Loan Setup#NEWLINE#Governing Documents#NEWLINE#Mortgage & |  |  | 11 | Modifications/Extensions Detail/Description | 42 |
| Current Ratings |  |  | 12 | REO Historical Detail | 43 |
| Performance History |  |  | 19 | Material Breaches and Document Defects | 44 |
| Payoff History |  |  | 27 | Extraordinary Event | 45 |
| Mortgage Payoff Detail |  |  | 28 | Rule 15Ga Information | 46 |
| Delinquency Detail |  |  | 29 |  |  |
| Stratification - Mortgage Balances/Rates |  |  | 30 |  |  |
| Stratification - Amortization Terms |  |  | 31 |  |  |
| Stratification - Property Types |  |  |  |  |  |

Factor Information:

(800) 735-7777

|  |  | Contacts | Dates |
| --- | --- | --- | --- |
| Main Phone Number: 714-247-6000 | Depositor | Deutsche Mortgage & Asset Receiving Corporation | Current Distribution Date 01/12/2023 |
|  | Master Servicer | Midland Loan Services, a Division of PNC Bank, #NEWLINE#National | Distribution Count 119 |
|  | Special Servicer | LNR Partners, LLC. | Prior Distribution Date 12/12/2022 |
|  | Underwriters | Deutsche Bank Securities#NEWLINE#Nativis Securities Americas LLC | Final Distribution Date 02/10/2023 |
|  |  |  | Trust Collection Period 12/07/2022 to 01/06/2023 |
| Administrator | Rating Agencies | Record Date | 12/30/2022 |
|  |  | Moody's Investors Service, Inc.#NEWLINE#HOBBS, Inc.#NEWLINE#Pool Bond Rating Agency, Inc. Determination Date | 01/06/2023 |
| Trustee | Trustee | U.S. Bank Trust Company, National Association | Cutoff Date 06/01/2013 |
|  | Certificate Administrator | Deutsche Bank Trust Company Americas | Closing Date 06/13/2013 |
| trustee.dyong@db.com | Operating Advisor | Park Bridge Lender Services LLC | Initial Distribution Date 07/12/2013 |
|  | Controlling Rep/Class | Waterfall Asset Management, LLC/Class G | Rated Final Payment Date 06/12/2046 |

In connection with the Certificate Administrator's preparation of this Statement to Certificateholders, the Certificate Administrator is conclusively relying upon, and has not independently #NEWLINE#Invited. Information provided to it by various third parties, including the Master Servicer, Special Servicer and other parties to the transaction. The Certificate Administrator makes no #NEWLINE#representations as to the completeness, reliability, accuracy or suitability for any purpose of the information provided to it by such third parties.

Page 1 of 46

COMM 2013-CCRES

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

Certificate Payment Report

| Class | Class Type | CUSIP | Position % (*) | Original Balance | Balance and Principal Components |  |  |  | Interest |  | Pass-Through Rate |  | Credit Support |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  | Beginning Balance | Principal | Non-Prin Adj/ Loss/Accretion | Ending Balance | Interest Distributed | Excess/ Shortfall | Current | Next | Original % | Current % |
| A-1 | SR | 12625AAA3 |  | 80,720,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 30.00% | 63.00% |
| A-2 | SR | 12625AAB1 |  | 102,691,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 30.00% | 63.00% |
| A-3 | SR | 12625AAC9 |  | 23,844,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 30.00% | 63.00% |
| A-4 | SR | 12625AAD7 |  | 250,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 30.00% | 63.00% |
| A-5 | SR | 12625AAE5 |  | 407,995,000.00 | 338,993,904.79 | 103,262,028.35 | 0.00 | 235,731,876.44 | 1,020,371.65 | 0.00 | 3.612000% | 3.612000% | 30.00% | 63.00% |
| A-SBFL | SR | 12625AAG0 |  | 104,000,000.00 | 7,270,289.24 | 1,894,173.24 | 0.00 | 5,370,116.00 | 31,396.54 | 0.00 | 5.010000% | 5.170000% | 30.00% | 63.00% |
| X-A | SR/NTL | 12625AAF2 | N | 1,126,754,000.00 | 503,768,194.03 | 0.00 | 0.00 | 398,611,992.44 | 103,632.71 | 0.00 | 0.246858% | 0.389264% | 0.00% | 0.00% |
| X-B | SR/NTL | 12625AAJ4 | N | 81,347,000.00 | 81,347,000.00 | 0.00 | 0.00 | 81,347,000.00 | 0.00 | 0.00 | 0.000000% | 0.129959% | 0.00% | 0.00% |
| X-C | SR/NTL | 12625AAK1 | N | 170,543,049.00 | 171,704,435.99 | 0.00 | 0.00 | 171,704,435.99 | 0.00 | 0.00 | 0.000000% | 0.129959% | 0.00% | 0.00% |
| A-M | SUB/SEQ | 12625AAJ9 |  | 157,504,000.00 | 157,504,000.00 | 0.00 | 0.00 | 157,504,000.00 | 492,620.07 | 0.00 | 3.754724% | 3.733382% | 18.03% | 38.83% |
| B | SUB/SEQ | 12625AAK7 |  | 81,347,000.00 | 81,347,000.00 | 0.00 | 0.00 | 81,347,000.00 | 263,850.64 | 0.00 | 3.882224% | 3.870882% | 12.75% | 26.35% |
| C | SUB/SEQ | 12625AAK5 |  | 41,540,000.00 | 41,540,000.00 | 0.00 | 0.00 | 41,540,000.00 | 134,735.83 | 0.00 | 3.882224% | 3.870882% | 9.75% | 19.97% |
| D | SUB | 12625AAP0 |  | 46,731,000.00 | 46,731,000.00 | 0.00 | 0.00 | 46,731,000.00 | 151,572.94 | 0.00 | 3.882224% | 3.870882% | 6.38% | 12.80% |
| E | SUB | 12625AAQ6 |  | 22,501,000.00 | 22,501,000.00 | 0.00 | 0.00 | 22,501,000.00 | 72,982.45 | 0.00 | 3.882224% | 3.870882% | 4.75% | 9.35% |
| F | SUB | 12625AAR6 |  | 24,231,000.00 | 24,231,000.00 | 0.00 | 0.00 | 24,231,000.00 | 78,583.74 | 0.00 | 3.882224% | 3.870882% | 3.00% | 5.63% |
| G | SUB | 12625AA54 |  | 41,540,049.00 | 36,701,435.99 | 0.00 | 0.00 | 36,701,435.99 | 118,278.86 | (762.99) | 3.882224% | 3.870882% | 0.00% | 0.00% |
| R | RES | 12625AAT2 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 0.00% | 0.00% |
| LR | RES | 12625AAU9 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 0.00% | 0.00% |

| SubTotal | 1,384,644,049.00 | 756,819,630.02 | 105,156,201.59 | 0.00 | $51,663,426.43 | 2,468,235.43 | (762.99) | SubTotal P&I | 107,624,437.02 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Total | 1,384,644,049.00 | 756,819,630.02 | 105,156,201.59 | 0.00 | $51,663,426.43 | 2,468,235.43 | (762.99) | Total P&I | 107,624,437.02 |

(*) Optimal payment against which the percentage position for the exchangeable certificate should be applied.

Page 2 of 48

## COMM 2013-CCRE8

### Commercial Mortgage Pass-Through Certificates

January 12, 2023

#### Certificate Report

| Class | Comp | Accrual |  | Methodology | Position % | Balance Factors |  | Ending Balance | Interest Distributed | Payment Factors |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Start | End |  |  | Beginning Balance | Interest Distributed |  |  | Principal Distributed | Total Distributed |
| A-1 | 12625KA3 | 12/01/22 | 12/30/22 | 30/360 |  | $0,720,000.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| A-2 | 12625KA1 | 12/01/22 | 12/30/22 | 30/360 |  | 102,861,000.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| A-3 | 12625AC9 | 12/01/22 | 12/30/22 | 30/360 |  | 23,844,000.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| A-4 | 12625KA7 | 12/01/22 | 12/30/22 | 30/360 |  | 250,000,000.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| A-5 | 12625KA5 | 12/01/22 | 12/30/22 | 30/360 |  | 407,995,000.00 | 830,877,000.00 | 577,781,287.81 | 2,500,941,346 | 253,098,838,841 | 255,597,249.97 |
| A-5BFL | 12625KA0 | 12/12/22 | 01/11/23 | Ac/360 |  | 104,000,000.00 | 49,906,672.31 | 51,693,422.06 | 0.30188,981 | 18,213,024,213 | 18,515,094.04 |
| X-A | 12625KA7 | 12/01/22 | 12/30/22 | 30/360 | N | 1,126,754,000.00 | 447,096,876.54 | 353,770,204.00 | 0.09197,457 | 0.00000000 | 0.09197,457 |
| X-B | 12625KA4 | 12/01/22 | 12/30/22 | 30/360 | N | 81,347,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 0.00000000 | 0.00000000 | 0.00000000 |
| X-C | 12625KA1 | 12/01/22 | 12/30/22 | 30/360 | N | 176,543,049.00 | 972,592,444.79 | 972,592,444.79 | 0.00000000 | 0.00000000 | 0.00000000 |
| A-M | 12625KA9 | 12/01/22 | 12/30/22 | 30/360 |  | 157,504,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 3,128,808.85 | 0.00000000 | 3,128,808.85 |
| B | 12625KA7 | 12/01/22 | 12/30/22 | 30/360 |  | 81,347,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 3,243,520.23 | 0.00000000 | 3,243,520.23 |
| C | 12625KA5 | 12/01/22 | 12/30/22 | 30/360 |  | 41,540,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 3,243,520.23 | 0.00000000 | 3,243,520.23 |
| D | 12625KA9 | 12/01/22 | 12/30/22 | 30/360 |  | 46,731,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 3,243,520.15 | 0.00000000 | 3,243,520.15 |
| E | 12625KA9 | 12/01/22 | 12/30/22 | 30/360 |  | 22,501,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 3,243,520.29 | 0.00000000 | 3,243,520.29 |
| F | 12625KA6 | 12/01/22 | 12/30/22 | 30/360 |  | 24,231,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 3,243,520.28 | 0.00000000 | 3,243,520.28 |
| G | 12625KA4 | 12/01/22 | 12/30/22 | 30/360 |  | 41,540,049.00 | 883,512,932.94 | 883,512,932.94 | 2,647,344.22 | 0.00000000 | 2,647,344.22 |
| R | 12625KA7 | 12/01/22 | 12/30/22 | 30/360 |  | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| LR | 12625KA9 | 12/01/22 | 12/30/22 | 30/360 |  | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |

Page 3 of 48

## COMM 2013-CCRE8

### Commercial Mortgage Pass-Through Certificates

January 12, 2023

#### Cash Reconciliation

| Servicer Remittance Non-Adjusted |  | Adjustments |  | Trust |  |
| --- | --- | --- | --- | --- | --- |
| Principal |  | Principal |  | Trust Related Fees & Expenses |  |
| A. Scheduled Principal |  | A. Excess Amounts |  | Trustee Fee | (500.00) |
| Current Principal | 1,038,325.95 | Subsequent Recovery | 0.00 | Certificate Administrator Fee | (477.50) |
| Advanced Principal | 0.00 | Gain on Sale | 0.00 | Trustee Slips | 0.00 |
| Scheduled Maturity Payoff | 0.00 |  |  | Certificate Insurer | 0.00 |
|  |  | B. Shortfalls Amounts |  | Collateral Administrator | 0.00 |
| B. Unscheduled Principal |  | Realized Loss | 0.00 | Trust Expense(s) | 0.00 |
| Voluntary | 104,117,885.64 | Additional Loss Claim | 0.00 | Guarantee Fee/NEWLINE/Unreimbursed Indemnification Expense | 0.00 |
| Post-Maturity | 0.00 |  |  |  | 0.00 |
| Liquidation | 0.00 | Net Excess/Shortfall | 0.00 | Trust Related Fees & Expenses | (877.50) |
| Curtailment | 0.00 |  |  | Sister Agreements |  |
| Defiscence | 0.00 | Interest |  | In-SWAP Payment | 14,238.66 |
| Neg Am/Deferred | 0.00 | A. Excesses |  | Out-SWAP Payment | 0.00 |
|  |  | Penalties/Yield Maintain/Ext Fees | 0.00 | Yield Maintenance | 0.00 |
| Principal Non-Adjusted | 105,156,201.59 | Extension Interest (ARQ) | 0.00 | Excess Liquidation Proceeds Acct |  |
|  |  | Default Interest | 0.00 | Reg. Balance | 0.00 |
|  |  | Prepay Interest Excess (PPE) | 0.00 | Deposit | 0.00 |
| Interest |  | Interest Recovery | 0.00 | Withdrawal | 0.00 |
|  |  | ASER Recovered | 0.00 | End Balance | 0.00 |
| A. Scheduled Interest |  | Other Interest Proceeds | 0.00 | Interest Reserve Account |  |
| Current Interest | 1,925,372.74 |  |  | Deposit | (81,825.33) |
| Defendant Interest | 634,996.06 | B. Shortfalls |  | Cumulative Deposit | (81,825.33) |
|  |  | Gross PPE (Prepay Interest Shortfall) | 0.00 | Withdrawal | 0.00 |
| B. Servicing Fees & Expenses |  | Servicer PPE Cap | 0.00 |  |  |

| Current Service Fees | (8,644.28) | Net PPIS | 0.00 | Summary |
| --- | --- | --- | --- | --- |
| Delinquent Service Fees | (888.86) | Deferred Interest | 0.00 | Principal Adjusted |
| Sub-Service | 0.00 | Modification Shortfall | 0.00 | Scheduled Interest |
| Service Fee Ships | 0.00 | ASER Applied | 0.00 | Service Fee & Expense |
| Other Fee Ships* | (4,862.04) | Special Service Fees | 0.00 | Excess Liq. Pm. Deposit |
| Miscellaneous Fees |  | Workout Fees | 0.00 | Interest Shortfall Expense |
| Service Fees/Expenses | (12,406.16) | Liquidation Fees | 0.00 | Service Fees |
| Interest Non-Adjusted | 2,537,562.66 | Non-Residential Advances | 0.00 | Service Fees & Expense |
| Principal & Interest Non-Adjusted | 107,693,764.25 | Interest on Prior Advances | 0.00 | Income Tax & Expense |
| C. Operating Advisor Fees | (1,303.41) | Various Expenses | 0.00 | State Agreements |
| D. CREFC License Fee | 0.00 | Other Interest Loss | (783.00) | Excess Liq. Pm. Acct. |
| *Other Fee Ships Disclosure |  | Net Excess/Shortfall | (783.00) | Interest Reserve Account |
| CCRE Ships | (4,862.04) |  |  | Due in Certificates |

Page 4 of 46

# **COMM 2013-CCRE8**

# **Commercial Mortgage Pass-Through Certificates**

**January 12, 2023**

Other Related Information

# **Disclosable Special Service Fees\***

| Commissions | 0.00 |
| --- | --- |
| Brokerage fees | 0.00 |
| Rebates | 0.00 |
| Other | 0.00 |

\*Fee-sharing arrangement

Page 5 of 46

# **COMM 2013-CCRE8**

# **Commercial Mortgage Pass-Through Certificates**

**January 12, 2023**

# **Post and Performance Detail**

| Post Detail |  |  |  |  | WA Rates/Terms |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Current | Ant | % | Cnt | % | Current | Cutoff | Prior | Current | Next |  |
| Amortizing/Ballion | 254,378,031.90 | 39.04% | 30 | 73.17% | WAC | 3.99050% | 3.92779% | 4.04319% | 4.02182% |  |
| IC/Amortizing/Ballion | 135,285,396.53 | 20.45% | 7 | 17.07% | LBOR | 0.19200% | 3.87314% | 4.27429% | 4.42986% |  |
| IC/Ballion | 264,000,000.00 | 40.51% | 4 | 9.78% | WAWM | 114.00 | 4.93 | 3.93 |  |  |
|  |  |  |  |  | AWAM | 347.00 | 225.66 | 223.52 |  |  |
| Smallest Balance | 1,339,277.45 |  |  |  |  |  |  |  |  |  |
| Average Balance | 15,894,229.96 |  |  |  |  |  |  |  |  |  |
| Largest Balance | 150,000,000.00 |  |  |  |  |  |  |  |  |  |
| Performance Scapula |  |  |  |  | Performance Scapula |  |  |  |  |  |
| Current | Ant | % | Cnt | % | Current | 3 Mo Avg | 6 Mo Avg | 12 Mo Avg |  |  |
|  |  |  |  |  |  | % Bal | % Cnt | % Bal | % Cnt |  |
| Beginning Balance | 756,819,520.02 | 54.66% | 45 | 72.58% | Current | 100.00% | 100.00% | 100.00% | 100.00% | 99.33% |
| Scheduled Principal | 1,036,315.95 | 0.67% | 37 | 59.88% | 30 Day | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Voluntary Payoff | 104,117,885.64 | 7.52% | 4 | 6.45% | 60 Day | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

| Scheduled Maturity Payoff | 0.00 | 0.00% | 0 | 0.00% | 90 Day Plus | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Post-Maturity Payoff | 0.00 | 0.00% | 0 | 0.00% | Foreclosures | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Liquidation/Disposition | 0.00 | 0.00% | 0 | 0.00% | REOS | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Realized Loss | 0.00 | 0.00% | 0 | 0.00% | Bankruptcies | 0.00% | 0.00% | 0.00% | 0.00% | 0.31% | 0.67% |
| Curtailment | 0.00 | 0.00% | 0 | 0.00% | Liquidations | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Repurchase/Substitution/DPO | 0.00 | 0.00% | 0 | 0.00% | Defensiveness | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Negative Amortization/Deferred | 0.00 | 0.00% | 0 | 0.00% | Modifications | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Ending Balance | 651,663,628.43 | 47.08% | 41 | 66.13% |  |  |  |  |  |  |  |

| Advance Summary |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cumulative | Am | % | Cr | % | Cumulative | Principal | Interest | Cr | % Am | % Cr |  |
| Scheduled Principal | 165,203,185.95 | 11.89% |  |  | Prior Outstanding | 101,644.87 | 742,352.28 | 4 | 0.01% | 6.45% |  |
| Voluntary Payoff | 506,892,674.66 | 36.61% | 16 | 25.81% | Current Amount | 0.00 | 634,598.08 | 3 | 0.00% | 4.84% |  |
| Scheduled Maturity Payoff | 26,396,056.57 | 2.05% | 2 | 3.23% | Recovery (-) | 101,644.87 | 742,352.28 | 4 | 0.01% | 6.45% |  |
| Post-Maturity Payoff | 9,431,095.00 | 0.68% | 1 | 1.61% | Current Outstanding | 0.00 | 634,598.08 | 3 | 0.00% | 4.84% |  |
| Net Liquidation/Disposition | 9,329,721.72 | 0.67% | 2 | 3.23% | Non-Receivable | 0.00 | 0.00 | 0 | 0.00% | 0.00% |  |
| Realized Loss | 4,982,098.72 | 0.36% | 2 | 3.23% |  |  |  |  |  |  |  |
| Curtailment | 18,186,441.39 | 1.31% | 2 | N/A | Appraisal Reduction Summary |  |  |  |  |  |  |
| Repurchase/Substitution/DPO | 22,918,068.29 | 1.66% | 2 | 3.23% | Prior Cumulative ASER | 0.00 | First ARA |  |  | 473,848.88 |  |
| Negative Amortization/Deferred | 0.00 | 0.00% | 0 | 0.00% | Current ASER | 0.00 | Average ARA |  |  | 0.00 |  |
|  |  |  |  |  | Recovery (-) | 0.00 | Most Recent ARA |  |  | 0.00 |  |
|  |  |  |  |  | Cumulative ASER | 0.00 |  |  |  |  |  |
|  |  |  |  |  | (*) ARA | Appraisal Reduction Amount (**) ASER Appraisal Subordination Entitlement R |  |  |  |  |  |

(*) AR/AM - Loans that are IO/Ballion or IO/Amortizing Ballion are not included in this calculation

Page 6 of 48

## COMM 2013-CCREB

### Commercial Mortgage Pass-Through Certificates

January 12, 2023

#### Certificate Interest Reconciliation

| Class | CUSIP | Prior Due | Current Due | Accrual Method | Days | Beginning Balance | Pass-Through Rate | Prior Shortfall | Current Accrued | Current Additions | Current Deductions | Distributable Interest | Distributed Interest | Outstanding Shortfall |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| A-1 | 12625KA43 | 12/01/22 | 12/30/22 | F-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-2 | 12625KA81 | 12/01/22 | 12/30/22 | F-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-3 | 12625KAC9 | 12/01/22 | 12/30/22 | F-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-4 | 12625KA07 | 12/01/22 | 12/30/22 | F-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-5 | 12625KA25 | 12/01/22 | 12/30/22 | A-30/360 | 30 | 338,963,904.79 | 3.612000% | 0.00 | 1,020,371.65 | 0.00 | 0.00 | 1,020,371.65 | 1,020,371.65 | 0.00 |
| A-GBFL | 12625KA00 | 12/01/22 | 01/11/23 | F-Acc/360 | 31 | 7,270,289.24 | 5.013000% | 0.00 | 31,396.54 | 0.00 | 0.00 | 31,396.54 | 31,396.54 | 0.00 |
| X-A | 12625KA72 | 12/01/22 | 12/30/22 | A-30/360 | 30 | 503,708,184.03 | 0.248858% | 0.00 | 103,632.71 | 0.00 | 0.00 | 103,632.71 | 103,632.71 | 0.00 |
| X-B | 12625KA24 | 12/01/22 | 12/30/22 | F-30/360 | 30 | 81,347,000.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| X-C | 12625KA61 | 12/01/22 | 12/30/22 | F-30/360 | 30 | 171,704,435.99 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-M | 12625KA19 | 12/01/22 | 12/30/22 | F-30/360 | 30 | 157,504,000.00 | 3.754724% | 0.00 | 492,820.07 | 0.00 | 0.00 | 492,820.07 | 492,820.07 | 0.00 |
| B | 12625KAM7 | 12/01/22 | 12/30/22 | F-30/360 | 30 | 81,347,000.00 | 3.892224% | 0.00 | 263,850.64 | 0.00 | 0.00 | 263,850.64 | 263,850.64 | 0.00 |
| C | 12625KA05 | 12/01/22 | 12/30/22 | F-30/360 | 30 | 41,540,000.00 | 3.892224% | 0.00 | 134,735.83 | 0.00 | 0.00 | 134,735.83 | 134,735.83 | 0.00 |
| D | 12625KAP0 | 12/01/22 | 12/30/22 | F-30/360 | 30 | 46,731,000.00 | 3.892224% | 0.00 | 151,572.94 | 0.00 | 0.00 | 151,572.94 | 151,572.94 | 0.00 |
| E | 12625KA28 | 12/01/22 | 12/30/22 | F-30/360 | 30 | 22,501,000.00 | 3.892224% | 0.00 | 72,982.45 | 0.00 | 0.00 | 72,982.45 | 72,982.45 | 0.00 |
| F | 12625KAR6 | 12/01/22 | 12/30/22 | F-30/360 | 30 | 24,231,000.00 | 3.892224% | 0.00 | 78,593.74 | 0.00 | 0.00 | 78,593.74 | 78,593.74 | 0.00 |
| G | 12625KA34 | 12/01/22 | 12/30/22 | F-30/360 | 30 | 36,701,435.99 | 3.892224% | 463,127.73 | 119,041.85 | 0.00 | 0.00 | 582,169.58 | 118,278.66 | 463,890.72 |
| R | 12625KA72 | 12/01/22 | 12/30/22 | F-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LR | 12625KA19 | 12/01/22 | 12/30/22 | F-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| SubTotal | 758,819,630.02 | 463,127.73 | 2,468,998.42 | 0.00 | 0.00 | 2,932,126.15 | 2,468,235.43 | 463,890.72 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Total | 758,819,630.02 | 463,127.73 | 2,468,998.42 | 0.00 | 0.00 | 2,932,126.15 | 2,468,235.43 | 463,890.72 |

Page 7 of 48

## COMM 2013-CCREB

### Commercial Mortgage Pass-Through Certificates

January 12, 2023

#### Certificate Reconciliation Detail

| Class | Scheduled | Principal Components |  |  |  | Interest Additions |  |  |  | Interest Deductions |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Unscheduled | Current Loss | Cumulative Loss | PPY, PPY, PPY, Ext Fees | Interest Adjustment | Interest on Prior Shortfall | Interest on Prior Loss | Net PPY | Deferred Accretion | Interest Loss Expense |  |
| A-1 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-2 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-3 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-4 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-5 | 1,038,315.95 | 102,223,712.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| A-SBFL |  | 0.00 | 1,884,173.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| X-A | N | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| X-B | N | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| X-C | N | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-M |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| B |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| C |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| D |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| E |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| F |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| G |  | 0.00 | 0.00 | 0.00 | 4,838,613.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| R |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| UR |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| SubTotal | 1,038,315.95 | 104,117,885.64 | 0.00 | 4,838,613.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Total | 1,038,315.95 | 104,117,885.64 | 0.00 | 4,838,613.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

Page 8 of 48

# **COMM 2013-CCRE8**

# **Commercial Mortgage Pass-Through Certificates**

**January 12, 2023**

# **SWAP Detail**

| LIBOR/Accrual | Current | Next |
| --- | --- | --- |
| LIBOR | 4.27500% | 4.43000% |
| LIBOR Reset Date | 12/08/2022 | 01/10/2023 |
| Begin Date | 12/12/2022 | 01/12/2023 |
| End Date | 01/12/2023 | 02/10/2023 |
| Day Count | 31 | 29 |

| Class (ex) | Current Period |  |  |  |  |  |  | Interest Amount |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Original Balance | Beginning Balance | Index | Spread | Rate | Accrual |  |  |
| A-SBFL | 104,000,000.00 | 7,270,289.24 | 4.27500% | 0.74000% | 5.01500% | 31 |  | 31,396.54 |
| A-SBFX | 104,000,000.00 | 7,270,289.24 |  |  | 2.83200% | 30 |  | 17,157.88 |
| Inflow(Outflow) |  |  |  |  |  |  |  | 14,238.66 |

Net Swap due to Certificate Administrator - Inflow(Outflow) **14,238.66**

| Class (ex) | Next Period |  |  |  |  |  |  | Interest Amount |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Original Balance | Beginning Balance | Index | Spread | Rate | Accrual |  |  |
| A-SBFL/ANDBRUNS/AA-SBFX | 104,000,000.00 | 5,376,116.00 | 4.43000% | 0.74000% | 5.17000% | 29 |  | 22,390.03 |
|  | 104,000,000.00 | 5,376,116.00 |  |  | 2.83200% | 30 |  | 12,687.63 |
| Inflow(Outflow) |  |  |  |  |  |  |  | 9,702.40 |

Net Swap due to Certificate Administrator - Inflow(Outflow) **9,702.40**

Page 9 of 48

# **COMM 2013-CCRE8**

# **Commercial Mortgage Pass-Through Certificates**

**January 12, 2023**

Interest Shortfall Reconciliation

| Investor No. | Scheduled Principal Balance at Contribution | Special Servicing Fee |  |  |  |  |  |  |  |  |  | Reims of Advances to Service |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Scheduled Balance | Current Amount | Subtotal | Lease | Workout | Net Asset Amount | Prepayment Interest (Excess) Shortfall | Non Receivable (Scheduled Interest) | Reimbursed Interest on Advances | Modified Interest Rate Reduction (Excess) | Current Month | Left to Reimburse Service | Other Shortfall/ANNEAL/RATIO (Refunds) (1) |  |  |  |
| Totals |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Total Interest Shortfall Riting the Trust 0.00 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Page 10 of 48 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| COMM 2013-CCREB |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Commercial Mortgage Pass-Through Certificates |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| January 12, 2023 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Current Ratings |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Class | Class Type | CUSIP | Closing Ratings |  |  |  |  | Fitch |  |  | Moody's |  | S & P |  | Morningstar |  | DBRS |
|  |  |  | Fitch | Moody's | S & P | Morningstar | DBRS | Koil | Rating | Eff Date | Rating | Eff Date | Rating | Eff Date | Rating | Eff Date | Rating |
| Ratings Information Restated |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Contract Information |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Fitch, Inc. ANNEAL/NEAR/Chr. State: Moody's Insurance Corporation (1) 1000-1000-1000-1000-1000-1000-1000-1000-1000-1000-1000-1000-1000-1000-1000-1000-1000-1000-1000-1000- |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |

COMM 2013-CCRES

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

# Performance History

| Delinquency Categories |  |  |  |  |  |  |  |  |  | Impaired Loans |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date |
|  | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est |
| 10/12/2023 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 115 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/12/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 114 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/14/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 113 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/13/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 112 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 111 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 110 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 109 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/10/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 108 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 8,093,926.28 | 0 | 0.00 | 0 |
| No. 107 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.00% | 0.93% | 0.00% | 0.00% | 0.00% |
| 4/12/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 8,093,172.82 | 0 | 0.00 | 0 |
| No. 106 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.00% | 0.93% | 0.00% | 0.00% | 0.00% |
| 3/11/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 8,121,234.24 | 0 | 0.00 | 0 |
| No. 105 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.00% | 0.93% | 0.00% | 0.00% | 0.00% |
| 2/11/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 8,152,461.70 | 0 | 0.00 | 0 |
| No. 104 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.00% | 0.93% | 0.00% | 0.00% | 0.00% |
| 1/12/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 8,180,221.34 | 0 | 0.00 | 0 |
| No. 103 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.00% | 0.94% | 0.00% | 0.00% | 0.00% |
| 12/10/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 8,257,927.41 | 0 | 0.00 | 0 |
| No. 102 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.00% | 0.94% | 0.00% | 0.00% | 0.00% |
| 11/15/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 8,236,685.01 | 0 | 0.00 | 0 |
| No. 101 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.00% | 0.94% | 0.00% | 0.00% | 0.00% |
| 10/13/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 8,264,080.92 | 0 | 0.00 | 0 |
| No. 100 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.00% | 0.94% | 0.00% | 0.00% | 0.00% |
| 9/13/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 8,292,536.65 | 0 | 0.00 | 0 |
| No. 99 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.00% | 0.94% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 12 of 42

COMM 2013-CCRES

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Delinquency Categories |  |  |  |  |  |  |  |  |  | Impaired Loans |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date | Est Date |
|  | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est | Est |
| 8/12/2021 | 1 | 8,190,288.47 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 8,190,288.47 | 0 | 0.00 | 0 | 0.00 | 1 | 8,319,784.24 | 0 | 0.00 | 0 |
| No. 98 | 2.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.00% | 0.94% | 0.00% | 0.00% | 0 |
| 7/12/2021 | 0 | 0.00 | 1 | 8,215,639.75 | 0 | 0.00 | 0 | 0.00 | 1 | 8,215,639.75 | 0 | 0.00 | 0 | 0.00 | 1 | 8,346,920.60 | 0 | 0.00 | 0 |
| No. 97 | 0.00% | 0.00% | 2.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.00% | 0.93% | 0.00% | 0.00% | 0 |
| 6/11/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 8,241,963.86 | 1 | 8,241,963.86 | 0 | 0.00 | 0 | 0.00 | 1 | 8,375,049.03 | 0 | 0.00 | 0 |
| No. 96 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.00% | 0.93% | 2.00% | 0.93% | 0.00% | 0.00% | 0.00% | 0.00% | 2.00% | 0.93% | 0.00% | 0.00% | 0 |
| 5/11/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 8,267,104.92 | 1 | 8,267,104.92 | 0 | 0.00 | 0 | 0.00 | 1 | 8,401,856.79 | 0 | 0.00 | 0 |
| No. 95 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.00% | 0.93% | 2.00% | 0.93% | 0.00% | 0.00% | 0.00% | 0.00% | 2.00% | 0.93% | 0.00% | 0.00% | 0 |
| 4/12/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 8,293,227.35 | 1 | 8,293,227.35 | 0 | 0.00 | 0 | 0.00 | 1 | 8,429,870.76 | 0 | 0.00 | 0 |
| No. 94 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.00% | 0.93% | 2.00% | 0.93% | 0.00% | 0.00% | 0.00% | 0.00% | 2.00% | 0.93% | 0.00% | 0.00% | 0 |
| 3/12/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 8,318,160.85 | 1 | 16,037,342.85 | 2 | 26,395,503.70 | 0 | 0.00 | 1 | 8,456,557.73 | 0 | 0.00 | 0 |
| No. 93 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.89% | 0.83% | 1.89% | 1.80% | 3.77% | 2.63% | 0.00% | 0.00% | 0.00% | 0.00% | 0.84% | 0.00% | 0.00% | 0 |
| 2/11/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 8,346,293.67 | 1 | 16,080,500.86 | 2 | 26,426,764.53 | 0 | 0.00 | 1 | 8,486,488.32 | 0 | 0.00 | 0 |
| No. 92 | 0.00% | 0.00% | 0.00% | 0.00% | 1.89% | 0.83% | 1.89% | 1.80% | 3.77% | 2.63% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.84% | 0.00% | 0.00% | 0 |
| 1/12/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 8,370,982.44 | 1 | 16,116,772.73 | 2 | 26,487,755.17 | 0 | 0.00 | 1 | 8,512,944.17 | 0 | 0.00 | 0 |
| No. 91 | 0.00% | 0.00% | 0.00% | 0.00% | 1.89% | 0.83% | 1.89% | 1.80% | 3.77% | 2.63% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.85% | 0.00% | 0.00% | 0 |
| 12/11/2020 | 0 | 0.00 | 1 | 8,395,601.12 | 0 | 0.00 | 1 | 16,152,965.18 | 2 | 26,548,506.41 | 0 | 0.00 | 0 | 0.00 | 1 | 8,539,250.02 | 0 | 0.00 | 0 |
| No. 90 | 0.00% | 0.00% | 1.89% | 0.83% | 0.00% | 0.00% | 1.89% | 1.80% | 3.77% | 2.63% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.85% | 0.00% | 0.00% | 0 |
| 11/13/2020 | 0 | 0.00 | 1 | 8,421,220.02 | 0 | 0.00 | 1 | 16,191,152.88 | 2 | 26,612,372.91 | 0 | 0.00 | 0 | 0.00 | 1 | 8,566,660.39 | 0 | 0.00 | 0 |
| No. 89 | 0.00% | 0.00% | 1.89% | 0.83% | 0.00% | 0.00% | 1.89% | 1.80% | 3.77% | 2.63% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.85% | 0.00% | 0.00% | 0 |
| 10/13/2020 | 1 | 8,445,635.30 | 0 | 0.00 | 0 | 0.00 | 1 | 16,228,999.76 | 2 | 26,672,635.06 | 0 | 0.00 | 0 | 0.00 | 1 | 8,592,788.98 | 0 | 0.00 | 0 |
| No. 88 | 1.89% | 0.83% | 0.00% | 0.00% | 0.00% | 0.00% | 1.89% | 1.80% | 3.77% | 2.64% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.85% | 0.00% | 0.00% | 0 |
| 9/14/2020 | 0 | 0.00 | 1 | 8,471,056.12 | 0 | 0.00 | 1 | 16,264,971.93 | 2 | 26,730,030.00 | 0 | 0.00 | 0 | 0.00 | 1 | 8,619,845.97 | 0 | 0.00 | 0 |
| No. 87 | 0.00% | 0.00% | 1.89% | 0.84% | 0.00% | 0.00% | 1.89% | 1.80% | 3.77% | 2.64% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.85% | 0.00% | 0.00% | 0 |
| 8/13/2020 | 0 | 0.00 | 1 | 8,495,271.62 | 1 | 18,300,535.28 | 0 | 0.00 | 2 | 26,795,806.90 | 0 | 0.00 | 0 | 0.00 | 1 | 8,645,857.02 | 0 | 0.00 | 0 |
| No. 86 | 0.00% | 0.00% | 1.89% | 0.84% | 1.89% | 1.80% | 0.00% | 0.00% | 3.77% | 2.64% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.85% | 0.00% | 0.00% | 0 |
| 7/10/2020 | 1 | 8,519,387.08 | 1 | 18,339,962.04 | 0 | 0.00 | 0 | 0.00 | 2 | 26,893,349.12 | 0 | 0.00 | 0 | 0.00 | 1 | 8,671,662.30 | 0 | 0.00 | 0 |
| No. 85 | 1.89% | 0.84% | 1.89% | 1.80% | 0.00% | 0.00% | 0.00% | 0.00% | 3.77% | 2.64% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.85% | 0.00% | 0.00% | 0 |
| 6/11/2020 | 1 | 8,544,520.88 | 1 | 18,373,525.16 | 0 | 0.00 | 0 | 0.00 | 2 | 26,919,050.04 | 0 | 0.00 | 0 | 0.00 | 1 | 8,698,507.66 | 0 | 0.00 | 0 |
| No. 84 | 1.89% | 0.84% | 1.89% | 1.80% | 0.00% | 0.00% | 0.00% | 0.00% | 3.77% | 2.64% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.85% | 0.00% | 0.00% | 0 |
| 5/11/2020 | 1 | 18,408,675.56 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 18,408,675.56 | 0 | 0.00 | 0 | 0.00 | 1 | 8,724,086.03 | 0 | 0.00 | 0 |

| No. 82 | 1.88% | 1.81% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.89% | 1.81% | 0.00% | 0.00% | 0.00% | 0.00% | 1.89% | 0.86% | 0.00% | 0.00% |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 4/10/2020 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 8,750,736.24 | 0 | 0.00 |
| No. 82 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.89% | 0.86% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 13 of 42

## COMM 2013-CCRE8

### Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Dist Data=NEWLINE=NEW |  | 60 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | REO |  | Bankruptcy |  | Curr FC not SS/REO |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal |
| 3/12/2020 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 8,770,113.39 | 0 |
| No. 81 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.89% | 0.86% | 0.00% |
| 2/12/2020 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 8,803,705.52 | 0 |
| No. 80 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.89% | 0.86% | 0.00% |
| 1/10/2020 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 8,828,866.45 | 0 |
| No. 79 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.89% | 0.86% | 0.00% |
| 12/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 8,853,924.66 | 0 |
| No. 78 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.89% | 0.86% | 0.00% |
| 11/13/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 8,880,049.92 | 0 |
| No. 77 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.89% | 0.86% | 0.00% |
| 10/11/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 8,904,899.19 | 0 |
| No. 76 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.89% | 0.84% | 0.00% |
| 9/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 8,930,023.05 | 0 |
| No. 75 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.89% | 0.85% | 0.00% |
| 9/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 8,955,465.05 | 0 |
| No. 74 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.89% | 0.85% | 0.00% |
| 7/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 8,980,006.45 | 0 |
| No. 73 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.89% | 0.85% | 0.00% |
| 6/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 9,005,633.57 | 0 |
| No. 72 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.89% | 0.85% | 0.00% |
| 5/10/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 9,029,970.19 | 0 |
| No. 71 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.89% | 0.85% | 0.00% |
| 4/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 9,055,289.90 | 0 |
| No. 70 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.89% | 0.85% | 0.00% |
| 3/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 9,079,533.36 | 0 |
| No. 69 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.89% | 0.85% | 0.00% |
| 2/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 9,107,106.07 | 0 |
| No. 68 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.89% | 0.85% | 0.00% |
| 1/11/2019 | 1 | 5,191,098.54 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,191,098.54 | 0 | 0.00 | 0 | 0.00 | 1 | 9,131,088.21 | 0 |
| No. 67 | 1.82% | 0.48% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.82% | 0.48% | 0.00% | 0.00% | 0.00% | 0.00% | 1.89% | 0.85% | 0.00% |
| 12/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 9,154,912.70 | 0 |
| No. 66 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.89% | 0.85% | 0.00% |
| 11/13/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 9,179,848.76 | 0 |
| No. 65 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.89% | 0.85% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 14 of 42

## COMM 2013-CCRE8

### Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Dist Data=NEWLINE=NEWLINE |  | 60 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | REO |  | Bankruptcy |  | Curr FC not SS/REO |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal |
| 10/13/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 4,880,725.44 | 1 | 4,880,725.44 | 0 | 0.00 | 0 | 0.00 | 1 | 9,203,474.20 | 0 |
| No. 64 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.79% | 0.45% | 1.79% | 0.45% | 0.00% | 0.00% | 0.00% | 0.00% | 1.79% | 0.85% | 0.00% |
| 9/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 4,893,474.62 | 1 | 4,893,474.62 | 0 | 0.00 | 0 | 0.00 | 1 | 9,228,218.39 | 0 |
| No. 63 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.79% | 0.45% | 1.79% | 0.45% | 0.00% | 0.00% | 0.00% | 0.00% | 1.79% | 0.85% | 0.00% |
| 9/10/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 4,905,560.89 | 1 | 4,905,560.89 | 0 | 0.00 | 0 | 0.00 | 1 | 9,251,646.39 | 0 |
| No. 62 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.72% | 0.41% | 1.72% | 0.41% | 0.00% | 0.00% | 0.00% | 0.00% | 1.72% | 0.77% | 0.00% |
| 7/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 4,917,600.20 | 1 | 4,917,600.20 | 0 | 0.00 | 0 | 0.00 | 1 | 9,274,978.73 | 0 |
| No. 61 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.72% | 0.41% | 1.72% | 0.41% | 0.00% | 0.00% | 0.00% | 0.00% | 1.72% | 0.77% | 0.00% |
| 6/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 4,930,210.70 | 1 | 4,930,210.70 | 0 | 0.00 | 0 | 0.00 | 1 | 9,299,445.41 | 0 |
| No. 60 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.72% | 0.41% | 1.72% | 0.41% | 0.00% | 0.00% | 0.00% | 0.00% | 1.72% | 0.77% | 0.00% |
| 5/11/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 4,942,154.23 | 1 | 4,942,154.23 | 0 | 0.00 | 0 | 0.00 | 1 | 9,322,577.66 | 0 |
| No. 59 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.72% | 0.41% | 1.72% | 0.41% | 0.00% | 0.00% | 0.00% | 0.00% | 1.72% | 0.77% | 0.00% |
| 4/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 4,954,672.39 | 1 | 4,954,672.39 | 0 | 0.00 | 0 | 0.00 | 1 | 9,346,851.28 | 0 |
| No. 58 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.67% | 0.40% | 1.67% | 0.40% | 0.00% | 0.00% | 0.00% | 0.00% | 1.67% | 0.75% | 0.00% |
| 3/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 4,968,520.87 | 1 | 4,968,520.87 | 0 | 0.00 | 0 | 0.00 | 1 | 9,369,794.99 | 0 |
| No. 57 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.64% | 0.40% | 1.64% | 0.40% | 0.00% | 0.00% | 0.00% | 0.00% | 1.64% | 0.75% | 0.00% |
| 2/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 4,980,106.03 | 1 | 4,980,106.03 | 0 | 0.00 | 0 | 0.00 | 1 | 9,368,357.05 | 0 |
| No. 56 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.64% | 0.40% | 1.64% | 0.40% | 0.00% | 0.00% | 0.00% | 0.00% | 1.64% | 0.75% | 0.00% |
| 1/12/2019 | 1 | 9,674,484.97 | 0 | 0.00 | 0 | 0.00 | 1 | 4,991,945.33 | 2 | 14,666,430.30 | 0 | 0.00 | 0 | 0.00 | 1 | 9,419,098.67 | 0 |
| No. 55 | 1.61% | 0.74% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.38% | 1.23% | 1.12% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.72% | 0.00% |
| 12/12/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,003,648.98 | 1 | 5,003,648.98 | 0 | 0.00 | 0 | 0.00 | 1 | 9,441,747.46 | 0 |
| No. 54 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.38% | 1.61% | 0.38% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.72% | 0.00% |

| 11/03/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,015,935.87 | 1 | 5,015,935.87 | 1 | 0.00 | 0 | 0.00 | 1 | 6,465,550.24 | 0 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| No. 53 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.38% | 1.61% | 0.38% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.72% | 0.00% | 0.00% |
| 10/13/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,027,546.30 | 1 | 5,027,546.30 | 0 | 0.00 | 0 | 0.00 | 1 | 6,488,009.40 | 0 | 0.00 |
| No. 52 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.38% | 1.61% | 0.38% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.72% | 0.00% | 0.00% |
| 9/13/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,039,743.32 | 1 | 5,039,743.32 | 0 | 0.00 | 0 | 0.00 | 1 | 8,511,629.40 | 0 | 0.00 |
| No. 51 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.38% | 1.61% | 0.38% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.72% | 0.00% | 0.00% |
| 8/11/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,051,261.24 | 1 | 5,051,261.24 | 0 | 0.00 | 0 | 0.00 | 1 | 8,533,000.46 | 0 | 0.00 |
| No. 50 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.38% | 1.61% | 0.38% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.72% | 0.00% | 0.00% |
| 7/12/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,092,734.41 | 1 | 5,092,734.41 | 0 | 0.00 | 0 | 0.00 | 1 | 8,556,080.61 | 0 | 0.00 |
| No. 49 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.38% | 1.61% | 0.38% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.72% | 0.00% | 0.00% |
| 6/12/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,074,799.09 | 1 | 5,074,799.09 | 0 | 0.00 | 0 | 0.00 | 1 | 8,579,431.66 | 0 | 0.00 |
| No. 48 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.38% | 1.61% | 0.38% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.72% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 15 of 46

# **COMM 2013-CCREB**

# **Commercial Mortgage Pass-Through Certificates**

**January 12, 2023**

| Delinquency Categories |  |  |  |  |  |  |  |  |  | Impaired Loans |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dec Date | NEW | NEW | NEW | 90 Day | 90 Day | 120+ Day | Total Delinquency(1) | Freeclosure | REO | Barricupcy | Curr FC not SS/REO |  |  |  |  |  |  |  |  |
|  | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl |
| 5/12/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,088,180.80 | 1 | 5,088,180.80 | 0 | 0.00 | 0 | 0.00 | 1 | 6,601,425.84 | 0 | 0.00 | 0.00 |
| No. 47 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.38% | 1.61% | 0.38% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.73% | 0.00% | 0.00% | 0.00% |
| 4/12/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,098,157.31 | 1 | 5,098,157.31 | 0 | 0.00 | 0 | 0.00 | 1 | 6,624,597.83 | 0 | 0.00 | 0.00 |
| No. 46 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.38% | 1.61% | 0.38% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.73% | 0.00% | 0.00% | 0.00% |
| 3/10/2017 | 1 | 6,790,398.16 | 0 | 0.00 | 0 | 0.00 | 1 | 5,109,448.25 | 2 | 11,899,848.41 | 0 | 0.00 | 0 | 0.00 | 1 | 6,646,407.74 | 0 | 0.00 | 0.00 |
| No. 45 | 1.61% | 0.51% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.38% | 3.23% | 0.60% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.73% | 0.00% | 0.00% | 0.00% |
| 2/10/2017 | 1 | 6,803,733.50 | 0 | 0.00 | 0 | 0.00 | 1 | 5,122,621.90 | 2 | 11,926,595.10 | 0 | 0.00 | 0 | 0.00 | 1 | 6,671,949.46 | 0 | 0.00 | 0.00 |
| No. 44 | 1.61% | 0.51% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.38% | 3.23% | 0.60% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.73% | 0.00% | 0.00% | 0.00% |
| 1/12/2017 | 0 | 0.00 | 1 | 6,814,639.73 | 0 | 0.00 | 1 | 5,133,817.48 | 2 | 11,948,457.21 | 0 | 0.00 | 0 | 0.00 | 1 | 6,693,995.10 | 0 | 0.00 | 0.00 |
| No. 43 | 0.00% | 0.00% | 1.61% | 0.51% | 0.00% | 0.00% | 1.61% | 0.38% | 3.23% | 0.60% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.73% | 0.00% | 0.00% | 0.00% |
| 12/12/2016 | 1 | 6,825,506.52 | 0 | 0.00 | 0 | 0.00 | 1 | 5,144,969.86 | 2 | 11,970,478.38 | 0 | 0.00 | 0 | 0.00 | 1 | 6,715,094.47 | 0 | 0.00 | 0.00 |
| No. 42 | 1.61% | 0.51% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.38% | 3.23% | 0.60% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.73% | 0.00% | 0.00% | 0.00% |
| 11/14/2016 | 1 | 6,837,131.54 | 0 | 0.00 | 0 | 0.00 | 1 | 5,156,725.17 | 2 | 11,955,856.81 | 0 | 0.00 | 0 | 0.00 | 1 | 6,737,817.25 | 0 | 0.00 | 0.00 |
| No. 41 | 1.61% | 0.51% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.38% | 3.23% | 0.60% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.73% | 0.00% | 0.00% | 0.00% |
| 10/13/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,167,788.64 | 1 | 5,167,788.64 | 0 | 0.00 | 0 | 0.00 | 1 | 6,759,164.98 | 0 | 0.00 | 0.00 |
| No. 40 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.38% | 1.61% | 0.38% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.73% | 0.00% | 0.00% | 0.00% |
| 9/12/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,179,458.24 | 1 | 5,179,458.24 | 0 | 0.00 | 1 | 9,781,713.64 | 1 | 6,781,713.64 | 0 | 0.00 | 0.00 |
| No. 39 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.38% | 1.61% | 0.38% | 0.00% | 0.00% | 161.29% | 73.17% | 1.61% | 0.73% | 0.00% | 0.00% | 0.00% |
| 8/12/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,190,433.27 | 1 | 5,190,433.27 | 0 | 0.00 | 1 | 9,802,882.18 | 1 | 6,802,882.18 | 0 | 0.00 | 0.00 |
| No. 38 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.38% | 1.61% | 0.38% | 0.00% | 0.00% | 161.29% | 73.24% | 1.61% | 0.73% | 0.00% | 0.00% | 0.00% |
| 7/12/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,201,365.66 | 1 | 5,201,365.66 | 0 | 0.00 | 1 | 9,823,964.30 | 1 | 6,823,964.30 | 0 | 0.00 | 0.00 |
| No. 37 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.38% | 1.61% | 0.38% | 0.00% | 0.00% | 161.29% | 73.32% | 1.61% | 0.73% | 0.00% | 0.00% | 0.00% |
| 6/10/2016 | 0 | 0.00 | 0 | 0.00 | 1 | 5,212,908.98 | 0 | 0.00 | 1 | 5,212,908.98 | 0 | 0.00 | 1 | 9,846,256.94 | 1 | 6,846,256.94 | 0 | 0.00 | 0.00 |
| No. 36 | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.38% | 0.00% | 0.00% | 1.61% | 0.38% | 0.00% | 0.00% | 161.29% | 73.39% | 1.61% | 0.73% | 0.00% | 0.00% | 0.00% |
| 5/12/2016 | 0 | 0.00 | 1 | 5,223,754.04 | 0 | 0.00 | 0 | 0.00 | 1 | 5,223,754.04 | 0 | 0.00 | 1 | 9,887,162.00 | 1 | 6,887,162.00 | 0 | 0.00 | 0.00 |
| No. 35 | 0.00% | 0.00% | 1.61% | 0.38% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.38% | 0.00% | 0.00% | 161.29% | 73.47% | 1.61% | 0.73% | 0.00% | 0.00% | 0.00% |
| 4/12/2016 | 1 | 5,235,213.16 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,235,213.16 | 0 | 0.00 | 1 | 9,889,283.97 | 1 | 6,889,283.97 | 0 | 0.00 | 0.00 |
| No. 34 | 1.61% | 0.38% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.38% | 0.00% | 0.00% | 161.29% | 73.54% | 1.61% | 0.74% | 0.00% | 0.00% | 0.00% |
| 3/11/2016 | 1 | 5,245,971.55 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,245,971.55 | 0 | 0.00 | 0 | 0.00 | 1 | 6,910,033.35 | 0 | 0.00 | 0.00 |
| No. 33 | 1.61% | 0.38% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.38% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.74% | 0.00% | 0.00% | 0.00% |
| 2/12/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 6,933,274.25 | 0 | 0.00 | 0.00 |
| No. 32 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.74% | 0.00% | 0.00% | 0.00% |
| 1/12/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 6,953,824.10 | 0 | 0.00 | 0.00 |
| No. 31 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.74% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 16 of 46

# **COMM 2013-CCREB**

# **Commercial Mortgage Pass-Through Certificates**

**January 12, 2023**

| Delinquency Categories |  |  |  |  |  |  |  |  |  | Impaired Loans |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dec Date | NEW | NEW | NEW | 90 Day | 90 Day | 120+ Day | Total Delinquency(1) | Freeclosure | REO | Barricupcy | Curr FC not SS/REO |  |  |  |  |  |  |  |  |
|  | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl |
| 12/11/2015 | 0 | 0.00 | 0 | 0.00 | 1 | 5,279,304.44 | 1 | 5,279,304.44 | 0 | 0.00 | 0 | 0.00 | 1 | 6,974,290.05 | 0 | 0.00 | 0.00 | 0.00 | 0.00 |
| No. 30 | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.38% | 1.61% | 0.38% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.74% | 0.00% | 0.00% | 0.00% |
| 11/13/2015 | 0 | 0.00 | 0 | 0.00 | 1 | 5,290,554.65 | 1 | 5,290,554.65 | 0 | 0.00 | 0 | 0.00 | 1 | 6,995,888.75 | 0 | 0.00 | 0.00 | 0.00 | 0.00 |
| No. 29 | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.38% | 1.61% | 0.38% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.74% | 0.00% | 0.00% | 0.00% |
| 10/13/2015 | 0 | 0.00 | 1 | 5,301,098.00 | 0 | 0.00 | 1 | 5,301,098.00 | 0 | 0.00 | 0 | 0.00 | 1 | 10,016,282.58 | 0 | 0.00 | 0.00 | 0.00 | 0.00 |
| No. 28 | 0.00% | 0.00% | 1.61% | 0.38% | 0.00% | 0.00% | 1.61% | 0.38% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.74% | 0.00% | 0.00% | 0.00% |
| 9/14/2015 | 1 | 5,312,256.24 | 0 | 0.00 | 0 | 0.00 | 1 | 5,312,256.24 | 0 | 0.00 | 0 | 0.00 | 1 | 10,037,815.37 | 0 | 0.00 | 0.00 | 0.00 | 0.00 |
| No. 27 | 1.61% | 0.38% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.38% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.74% | 0.00% | 0.00% | 0.00% |
| 8/12/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 10,057,938.46 | 0 | 0.00 | 0.00 | 0.00 | 0.00 |
| No. 26 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.74% | 0.00% | 0.00% | 0.00% |
| 7/10/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 10,077,979.40 | 0 | 0.00 | 0.00 | 0.00 | 0.00 |
| No. 25 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.74% | 0.00% | 0.00% | 0.00% |
| 4/12/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 10,099,296.43 | 0 | 0.00 | 0.00 | 0.00 | 0.00 |
| No. 24 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.74% | 0.00% | 0.00% | 0.00% |

| 5/12/2015 | 0 | 0.00 | 0 | 0.00 | 1 | 10,119,140.66 | 1 | 10,119,140.66 | 1 | 10,119,140.66 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| No. 23 | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.74% | 1.61% | 0.74% | 161.29% | 74.43% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/03/2015 | 0 | 0.00 | 0 | 0.00 | 1 | 10,140,267.06 | 1 | 10,140,267.06 | 1 | 10,140,267.06 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 22 | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.75% | 1.61% | 0.75% | 161.29% | 74.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/12/2015 | 0 | 0.00 | 0 | 0.00 | 1 | 10,159,971.82 | 1 | 10,159,971.82 | 1 | 10,159,971.82 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 21 | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.75% | 1.61% | 0.75% | 161.29% | 74.09% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2015 | 0 | 0.00 | 0 | 0.00 | 1 | 10,183,619.36 | 1 | 10,183,619.36 | 1 | 10,183,619.36 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 20 | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.75% | 1.61% | 0.75% | 161.29% | 74.69% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/12/2015 | 0 | 0.00 | 0 | 0.00 | 1 | 10,203,147.25 | 1 | 10,203,147.25 | 1 | 10,203,147.25 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 19 | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.75% | 1.61% | 0.75% | 161.29% | 74.79% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/12/2014 | 0 | 0.00 | 0 | 0.00 | 1 | 10,222,595.43 | 1 | 10,222,595.43 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 18 | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.75% | 1.61% | 0.75% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/12/2014 | 0 | 0.00 | 0 | 0.00 | 1 | 10,243,313.08 | 1 | 10,243,313.08 | 1 | 10,243,313.08 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 17 | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.75% | 1.61% | 0.75% | 161.29% | 74.92% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/10/2014 | 0 | 0.00 | 1 | 10,262,597.29 | 0 | 0.00 | 1 | 10,262,597.29 | 1 | 10,262,597.29 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 16 | 0.00% | 0.00% | 1.61% | 0.75% | 0.00% | 0.00% | 1.61% | 0.75% | 161.29% | 75.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2014 | 1 | 10,283,156.89 | 0 | 0.00 | 0 | 0.00 | 1 | 10,283,156.89 | 1 | 10,283,156.89 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 15 | 1.61% | 0.75% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.75% | 161.29% | 75.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/12/2014 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 14 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 17 of 46

## COMM 2013-CCREB

### Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Dist Date/Week/Week/Week/Week |  | 30 Day |  | 60 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | REO |  | Bankruptcy |  | Curr FC not SS/REO |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt |
| 7/11/2014 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 13 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/12/2014 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 12 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/12/2014 | 0 | 0.00 | 1 | 10,545,891.14 | 0 | 0.00 | 0 | 0.00 | 1 | 10,545,891.14 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 11 | 0.00% | 0.00% | 1.61% | 0.77% | 0.00% | 0.00% | 0.00% | 1.61% | 0.77% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/11/2014 | 0 | 0.00 | 1 | 10,565,331.45 | 0 | 0.00 | 0 | 0.00 | 1 | 10,565,331.45 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 10 | 0.00% | 0.00% | 1.61% | 0.77% | 0.00% | 0.00% | 0.00% | 1.61% | 0.77% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/12/2014 | 1 | 10,583,301.13 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 10,583,301.13 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 9 | 1.61% | 0.77% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.61% | 0.77% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2014 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 8 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/10/2014 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 7 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/12/2013 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 6 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/12/2013 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 5 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/11/2013 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 4 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2013 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 3 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/12/2013 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 2 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2013 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 1 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 18 of 46

## COMM 2013-CCREB

### Commercial Mortgage Pass-Through Certificates

January 12, 2023

#### Payoff History

| Payoff Amount |  | Liquidation |  | Interest Additions/Deductions |  | Maturity (2) |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date/Week/Week/Week/Week/Week | Count | Amount | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PP(5/PPE) | Other |
| 1/12/2023 | 4 | 104,117,885.64 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| No. 115 | 9.76% | 33.98% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/12/2022 | 2 | 66,809,582.68 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| No. 114 | 4.44% | 8.83% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

| 11/04/2022 | 1 | 6,044,968.45 | 0 | 0.00 | 0.00 | 0.00 | 60,304.98 | 0.00 | 0.00 | 1 | 0 | 0 | 5.83 | 229.07 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| No. 113 | 2.12% | 0.73% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 2.12% | 0.00% | 0.00% |  |  |
| 10/13/2022 | 1 | 20,696,080.06 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1 | 0 | 0 | 6.84 | 230.25 |
| No. 112 | 2.08% | 2.49% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.08% | 0.00% | 0.00% |  |  |
| 9/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 7.82 | 231.81 |
| No. 111 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 8/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 8.82 | 232.80 |
| No. 110 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 7/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 9.82 | 233.78 |
| No. 109 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 6/10/2022 | 1 | 8,063,926.38 | 0 | 0.00 | 0.00 | 0.00 | 241,068.95 | 0.00 | 0.00 | 1 | 0 | 0 | 10.82 | 234.77 |
| No. 108 | 2.04% | 0.94% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.00% | 0.00% | 2.04% | 0.00% | 0.00% |  |  |
| 5/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 11.83 | 235.16 |
| No. 107 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 4/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 12.83 | 236.14 |
| No. 106 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 3/11/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 13.83 | 237.13 |
| No. 105 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 2/11/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 14.83 | 238.11 |
| No. 104 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 1/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 15.83 | 239.10 |
| No. 103 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 12/10/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 16.83 | 240.09 |
| No. 102 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 11/05/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 17.83 | 241.07 |
| No. 101 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |

- (1) Penalty Type
- 1. Prepay Penalties
- 2. Valid Maintenance
- 3. Exit Fees
- 4. Valid Maintenance & Exit Fees

Page 19 of 46

# **COMM 2013-CCREB**

# **Commercial Mortgage Pass-Through Certificates**

**January 12, 2023**

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  |  | Maturity (2) |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PP/D/PPE | Other | Prior | Solid | Post | Life | Amort |  |  |
| 10/13/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 18.83 | 242.06 |  |
| No. 100 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 9/13/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 18.83 | 243.04 |  |
| No. 99 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 8/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 20.83 | 244.03 |  |
| No. 98 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 7/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 21.83 | 245.02 |  |
| No. 97 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 6/11/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 22.83 | 246.00 |  |
| No. 96 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 5/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 23.83 | 246.99 |  |
| No. 95 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 4/12/2021 | 2 | 97,101,396.27 | 0 | 0.00 | 0.00 | 0.00 | 8,354,046.41 | 0.00 | 0.00 | 0.00 | 2 | 0 | 0 | 24.83 | 247.98 |  |
| No. 94 | 4.00% | 10.94% | 0.00% | 0.00% | 0.00% | 0.00% | 0.94% | 0.00% | 0.00% | 4.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 3/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 25.87 | 247.39 |  |
| No. 93 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 2/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 26.87 | 248.38 |  |
| No. 92 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 1/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 27.87 | 249.37 |  |
| No. 91 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 12/11/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 28.87 | 250.35 |  |
| No. 90 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 11/13/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 29.87 | 251.34 |  |
| No. 89 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 10/13/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 30.87 | 252.34 |  |
| No. 88 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 9/14/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 31.87 | 253.33 |  |
| No. 87 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 8/12/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 32.87 | 254.32 |  |
| No. 86 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |

- (1) Penalty Type
- 1. Prepay Penalties
- 2. Valid Maintenance
- 3. Exit Fees
- 4. Valid Maintenance & Exit Fees

Page 20 of 46

# **COMM 2013-CCREB**

# **Commercial Mortgage Pass-Through Certificates**

**January 12, 2023**

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  |  | Maturity (2) |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |

D&I Data\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW

| Count | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PPE | Other | Prior | Solid | Post | Life | Amount |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 7/10/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 33.87 255.31 |
| No. 85 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 8/12/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 34.87 256.30 |
| No. 84 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 9/12/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 35.87 257.29 |
| No. 83 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 4/10/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 36.87 258.28 |
| No. 82 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 3/12/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 37.86 259.27 |
| No. 81 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 2/12/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 38.86 260.26 |
| No. 80 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 1/10/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 39.86 261.25 |
| No. 79 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 12/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 40.86 262.24 |
| No. 78 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 11/13/2019 | 1 | 24,055,931.71 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1 | 0 | 0 | 41.86 263.23 |
| No. 77 | 1.89% | 2.34% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.89% | 0.00% | 0.00% |  |
| 10/11/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 41.86 262.83 |
| No. 76 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 9/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 42.86 263.82 |
| No. 75 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 8/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 43.86 264.81 |
| No. 74 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 7/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 44.87 265.80 |
| No. 73 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 6/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 45.87 347.00 |
| No. 72 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 5/10/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 46.87 347.00 |
| No. 71 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 21 of 48

# COMM 2013-CCREB

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Debutions |  |  |  | Maturity (2) |  |  |  | Remaining Term |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| D&I Data\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW\NEW | Count | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PPE | Other | Prior | Solid | Post | Life | Amount |  |  |  |
| 4/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 47.87 268.78 |  |  |  |
| No. 70 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 3/12/2019 | 0 | 0.00 | 1 | 9,431,095.00 | 1,783,215.98 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 48.87 269.77 |  |  |  |
| No. 69 | 0.00% | 0.00% | 1.85% | 0.89% | 5.17% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 2/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 49.46 271.01 |  |  |  |
| No. 68 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 1/11/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 50.46 272.00 |  |  |  |
| No. 67 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 12/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 51.46 272.99 |  |  |  |
| No. 66 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 11/13/2018 | 0 | 0.00 | 1 | 4,880,725.44 | 3,585,647.94 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 52.46 273.98 |  |  |  |
| No. 65 | 0.00% | 0.00% | 1.82% | 0.45% | 0.33% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 10/15/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 53.46 274.73 |  |  |  |
| No. 64 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 9/12/2018 | 2 | 115,000,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 5,865,620.26 | 0.00 | 0.00 | 2 | 0 | 0 | 0 | 54.46 275.72 |  |  |  |
| No. 63 | 3.57% | 10.56% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.54% | 0.00% | 0.00% | 3.57% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 8/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 56.08 276.71 |  |  |  |
| No. 62 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 7/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 57.08 277.71 |  |  |  |
| No. 61 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 6/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 58.08 278.70 |  |  |  |
| No. 60 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 5/11/2018 | 2 | 28,386,056.57 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2 | 0 | 0 | 0 | 59.07 279.69 |  |  |  |
| No. 59 | 3.45% | 2.34% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.45% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 4/12/2018 | 1 | 6,461,913.84 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1 | 0 | 0 | 0 | 58.72 347.00 |  |  |  |
| No. 58 | 1.67% | 0.69% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.67% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 3/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 59.33 261.76 |  |  |  |
| No. 57 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 2/12/2018 | 1 | 56,541,080.03 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1 | 0 | 0 | 0 | 60.33 262.75 |  |  |  |
| No. 56 | 1.64% | 4.51% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.64% | 0.00% | 0.00% | 0.00% |  |  |  |  |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 22 of 48

COMM 2013-CCRE8

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Debutions |  |  |  | Maturity (2) |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | Amount | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PRE | Other | Prior | Solid | Post | Life | Amount | Life |
| 1/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 58.86 | 283.51 |  |
| No. 55 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 12/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 59.85 | 284.50 |  |
| No. 54 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 11/10/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 60.85 | 285.49 |  |
| No. 53 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 10/13/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 61.84 | 286.49 |  |
| No. 52 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 9/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 62.84 | 287.48 |  |
| No. 51 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 8/11/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 63.83 | 288.47 |  |
| No. 50 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 7/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 64.83 | 289.46 |  |
| No. 49 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 6/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 65.83 | 290.45 |  |
| No. 48 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 5/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 66.82 | 291.45 |  |
| No. 47 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 4/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 67.82 | 292.44 |  |
| No. 46 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 3/10/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 68.81 | 293.44 |  |
| No. 45 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 2/10/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 69.81 | 294.43 |  |
| No. 44 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 1/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 70.80 | 295.42 |  |
| No. 43 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 12/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 71.80 | 296.42 |  |
| No. 42 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 11/14/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 72.80 | 297.41 |  |
| No. 41 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |

(1) Penalty Type

(2) Maturity Var. Payoff to Maturity Date delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 23 of 48

COMM 2013-CCRE8

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Debutions |  |  |  | Maturity (2) |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | Amount | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PRE | Other | Prior | Solid | Post | Life | Amount | Life |
| 10/13/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 73.79 | 298.40 |  |
| No. 40 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 9/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 74.79 | 299.40 |  |
| No. 39 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 8/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 75.78 | 300.39 |  |
| No. 38 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 7/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 76.78 | 301.39 |  |
| No. 37 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 6/10/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 77.78 | 302.38 |  |
| No. 36 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 5/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 78.77 | 303.37 |  |
| No. 35 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 4/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 79.77 | 304.58 |  |
| No. 34 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 3/11/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 80.76 | 307.08 |  |
| No. 33 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 2/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 81.76 | 308.07 |  |
| No. 32 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 1/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 82.76 | 309.07 |  |
| No. 31 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 12/11/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 83.75 | 310.06 |  |
| No. 30 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 11/13/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 84.75 | 311.29 |  |
| No. 29 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 10/13/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 85.74 | 312.55 |  |
| No. 28 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 9/14/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 86.74 | 313.55 |  |
| No. 27 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 8/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 87.74 | 314.54 |  |
| No. 26 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |

(1) Penalty Type

(2) Maturity Var. Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 24 of 48

# **COMM 2013-CCRE8**

# **Commercial Mortgage Pass-Through Certificates**

**January 12, 2023**

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  |  | Maturity (2) |  |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PRE | Other | Prior | Sched | Post | Life | Amort |  |  |  |
| 7/10/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 88.73 | 315.54 |  |  |
| No. 25 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 6/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 89.73 | 316.99 |  |  |
| No. 24 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 5/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 90.73 | 317.99 |  |  |
| No. 23 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 4/10/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 91.72 | 318.61 |  |  |
| No. 22 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 3/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 92.72 | 319.60 |  |  |
| No. 21 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 2/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 93.72 | 320.99 |  |  |
| No. 20 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 1/12/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 94.71 | 321.58 |  |  |
| No. 19 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 12/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 95.71 | 322.57 |  |  |
| No. 18 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 11/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 96.71 | 323.51 |  |  |
| No. 17 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 10/10/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 97.71 | 324.50 |  |  |
| No. 16 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 9/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 98.70 | 325.50 |  |  |
| No. 15 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 8/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 99.70 | 326.49 |  |  |
| No. 14 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 7/11/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 100.70 | 327.48 |  |  |
| No. 13 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 6/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 101.69 | 328.47 |  |  |
| No. 12 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 5/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 102.69 | 329.53 |  |  |
| No. 11 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |

(1) Penalty Type

(2) Maturity Var. Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 25 of 48

# **COMM 2013-CCRE8**

# **Commercial Mortgage Pass-Through Certificates**

**January 12, 2023**

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  |  | Maturity (2) |  |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PRE | Other | Prior | Sched | Post | Life | Amort |  |  |  |
| 4/11/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 103.69 | 333.78 |  |  |
| No. 10 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 3/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 104.68 | 335.77 |  |  |
| No. 9 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 2/12/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 105.68 | 336.77 |  |  |
| No. 8 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 1/10/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 106.68 | 337.76 |  |  |
| No. 7 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 12/12/2013 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 107.67 | 338.75 |  |  |
| No. 6 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 11/12/2013 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 108.67 | 339.75 |  |  |
| No. 5 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 10/11/2013 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 109.66 | 340.75 |  |  |
| No. 4 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 9/12/2013 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 110.66 | 341.74 |  |  |
| No. 3 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 8/12/2013 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 111.66 | 342.74 |  |  |
| No. 2 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 7/12/2013 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 112.65 | 345.99 |  |  |
| No. 1 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |

| Total | 18.00 | 525,278,731.53 | 2.00 | 14,311,820.44 | 5,368,863.92 | 0.00 | 14,521,040.53 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | (1) Penalty Type |  |  | (2) Maturity Var. Payoff to Maturity Date-Data |  |  |  |  |  |
|  | 1 | Prepay Penalties |  |  |  |  |  |  |  |
|  | 2 | Yield Maintenance |  |  |  |  |  |  |  |
|  | 3 | Exit Fees |  |  |  |  |  |  |  |
|  | 4 | Yield Maintenance & Exit Fees |  |  |  |  |  |  |  |

Page 26 of 46

# **COMM 2013-CCRE8**

# **Commercial Mortgage Pass-Through Certificates**

**January 12, 2023**

# **Mortgage Payoff Detail**

| Principal Components |  |  | Current P&L |  |  | Interest Components |  |  | State |  |  | Financial |  |  | Cutoff |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Investment | REVENUE No. | Full Payoff | Partial Payoff | PTD | Date | Interest | Penalty (Y/M) | Payoff Type | Property | State | Type | Cutoff Maturity | DISCR | LTV | Qty Occ % | DISCR | LTV | Qty Occ % |
| 3 | 62,300,443.22 | 0.00 | 1/6/2023 | 1/6/2023 |  | 218,394.26 | 0.00 | Payoff Prior to Maturity | OF | NJ | 5 | 5/6/2023 | 1.71 | 0.7090 | 100.00% | 1.71 | 0.7090 | 100.00% |
| 17 | 25,000,000.00 | 0.00 | 1/6/2023 | 1/6/2023 |  | 73,194.44 | 0.00 | Payoff Prior to Maturity | MU | CA | 3 | 5/6/2023 | 4.21 | 0.4390 | 100.00% | 4.21 | 0.4390 | 100.00% |
| 26 | 10,853,829.26 | 0.00 | 1/6/2023 | 1/6/2023 |  | 45,610.20 | 0.00 | Payoff Prior to Maturity | RT | OH | 2 | 5/6/2023 | 1.63 | 0.0000 | 98.40% | 2.09 | 0.6250 | 98.40% |
| 39 | 5,980,613.16 | 0.00 | 1/6/2023 | 1/6/2023 |  | 24,919.50 | 0.00 | Payoff Prior to Maturity | XX | FL | 2 | 4/6/2023 | 1.79 | 0.6590 | 78.40% | 1.79 | 0.6590 | 78.40% |

| 104,117,885.64 | 0.00 | 362,080.40 | 0.00 |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Amortization Type |  |  | Property Type Code |  |  |  |  |  |  |
| 1 | Partial Liab (Curbishment) | 7 | N/A | MF | Multi-Family | OF | Office |  |  |
| 2 | Payoff Prior to Maturity | 8 | Payoff w/ Penalty | HT | Retail | MU | Mixed Use |  |  |
| 3 | Disposition/Liquidation | 9 | Payoff w/ Yield Maintenance | HC | Health Care | LO | Lodging |  |  |
| 4 | Repurchase/Satisfaction | 10 | Curbishment w/ Penalty | IN | Industrial | SS | Self Storage |  |  |
| 5 | Full Payoff at Maturity | 11 | Curbishment w/ Yield Maintenance | WH | Warehouse | OT | Other |  |  |
| 6 | DPO |  |  | MH | Mobile Home Park |  |  |  |  |

Page 27 of 46

# **COMM 2013-CCRE8**

# **Commercial Mortgage Pass-Through Certificates**

**January 12, 2023**

# **Delinquency Detail**

| Investment |  |  | P&L Advances |  |  | Non-Advancing |  | Tracking |  | Status/Resolution w/ Retirement Dates |  |  | Loan Description |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Investment | REVENUE No. | PTD | Prior Outstanding Interest | Current Outstanding Interest | Principal | ASER | Non-Receivable | MI (1)/M | MI (2)/M | SS Train Date | ARRIVE/REVENUE Date | BOOT Date | Prepay/REVENUE | Type | DISCR |
| 1.01 | 13/06/2022 |  | 440,799.74 | 0.00 | 495,451.73 | 0.00 |  | 1 | 1 | A | 0 |  | OF | 1.35 | 28.10% |
| 1.02 | 13/06/2022 |  | 99,905.54 | 0.00 | 103,235.73 | 0.00 |  | 1 | 1 | A | 0 |  | OF | 1.35 | 28.10% |
| 1.03 | 13/06/2022 |  | 73,459.96 | 0.00 | 75,908.62 | 0.00 |  | 1 | 1 | A | 0 |  | OF | 1.35 | 28.10% |

| Totals | 614,125.24 | 0.00 | 634,596.08 | 0.00 |  |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Resolution Strategy Code |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Loan Status Code |  |
| 1 | Modification | 6 | DPO | 10 | Deed in Lieu | OTM | NEWLINE | AP | Recoupment | 3 | 50 Days Delinquent | MP | Multi-Family | OF | Office | CH | Cooperating Housing |
| 2 | Foreclosure | 7 | REO |  |  |  | A | Grace |  | 4 | Matured Balloon | MT | Retail | NO | Model Use | ZZ | Moving Information |
| 3 | Bankruptcy | 8 | Received | 11 | Full Payoff |  | B | 0 - 29 Days |  | 5 | Non Performance | NEWLINE | AM Matured Balloon | NEWLINE | 121+ Days Delinquent | SF | Single Family |
| 4 | Extension | 9 | Pending Return | 12 | Reps and Warranties |  | 1 | 30 Days Delinquent |  |  |  | IN | Industrial | SS | Self Storage |  |  |
| 5 | Table Sale | to Master Service |  | 13 | TBD |  | 2 | 60 Days Delinquent |  |  |  | WH | Warehouse | 98 | Other |  |  |
|  |  |  |  | 56 | Other |  |  |  |  |  |  | MH | Mobile Home Park | SE | Securities |  |  |

Page 29 of 46

# **COMM 2013-CCREB**

# **Commercial Mortgage Pass-Through Certificates**

**January 12, 2023**

# **Stratification - Mortgage Balances/Rates**

# **Distribution of Principal Balances - All Groups**

| Balances | Current |  |  |  |  |  |  |  | Original |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Summation |  |  | Weighted Average |  |  |  | Summation |  |  | Weighted Average |  |  |  |  |  |
|  | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| 0.01 - 4,999,999.99 | 14 | 47,091,983.71 | 7.23% | 3.76 | 4.44% | 1.95 | 61.79% | 90.37% | 12 | 46,965,094.00 | 3.39% | 114.74 | 4.51% | 1.89 | 68.28% | 92.85% |
| 5,000,000.00 - 9,999,999.99 | 11 | 75,317,139.36 | 11.56% | 3.83 | 4.35% | 2.15 | 59.89% | 85.33% | 16 | 120,753,273.74 | 6.72% | 114.32 | 4.36% | 1.81 | 69.94% | 88.04% |
| 10,000,000.00 - 19,999,999.99 | 7 | 109,299,594.37 | 16.62% | 4.17 | 4.15% | 1.58 | 62.68% | 87.03% | 10 | 134,904,105.57 | 9.74% | 114.21 | 4.26% | 1.84 | 68.43% | 89.80% |
| 20,000,000.00 - 29,999,999.99 | 4 | 98,447,479.73 | 15.11% | 3.97 | 4.00% | 1.44 | 54.68% | 83.47% | 11 | 273,923,799.10 | 19.78% | 109.27 | 4.08% | 2.18 | 60.92% | 95.35% |
| 30,000,000.00 - 39,999,999.99 | 2 | 72,854,561.79 | 11.18% | 4.00 | 3.75% | 1.82 | 43.59% | 88.33% | 2 | 70,500,000.00 | 5.09% | 118.48 | 3.92% | 3.11 | 50.12% | 84.30% |
| 40,000,000.00 - 49,999,999.99 | 1 | 44,652,770.45 | 6.89% | 3.00 | 4.08% | 1.31 | 57.69% | 84.40% | 1 | 48,434,677.61 | 3.50% | 119.00 | 3.94% | 1.61 | 73.40% | 95.20% |
| 50,000,000.00 - 59,999,999.99 | 1 | 55,000,000.00 | 6.44% | 4.00 | 3.16% | 4.81 | 25.00% | 70.30% | 6 | 330,955,390.00 | 23.90% | 120.57 | 3.81% | 2.04 | 59.54% | 84.92% |
| 60,000,000.00 - 120,000,000.00 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 3 | 208,257,799.30 | 15.04% | 100.68 | 4.03% | 1.84 | 65.83% | 91.90% |
| 120,000,000.00 - 220,000,000.00 | 1 | 150,000,000.00 | 23.02% | 4.00 | 3.53% | 1.35 | 26.13% | 75.00% | 1 | 150,000,000.00 | 10.83% | 118.00 | 3.53% | 4.93 | 26.10% | 90.20% |
| Total | 41 | 651,663,428.43 |  |  |  |  |  |  | 62 | 1,384,644,049.52 |  |  |  |  |  |  |
| Average+NEWLINE+Maximum |  | 15,894,229.96 |  | 3.83 | 3.89% | 1.88 | 47.01% | 82.32% |  | 22,332,968.54 |  | 113.65 | 3.96% | 2.35 | 58.88% | 89.95% |
|  |  | 0.00 |  | 0.00 | 3.16% | 0.88 | 0.00% | 58.00% |  | 2,187,798.10 |  | 58.00 | 3.16% | 1.24 | 25.00% | 65.00% |
| Maximum |  | 150,000,000.00 |  | 5.00 | 5.26% | 4.81 | 74.80% | 100.00% |  | 150,000,000.00 |  | 124.00 | 5.26% | 4.93 | 75.00% | 100.00% |

# **Distribution of Mortgage Rates - All Groups**

| Mortgage Rates | Current |  |  |  |  |  |  |  | Original |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Summation |  |  | Weighted Average |  |  |  | Summation |  |  | Weighted Average |  |  |  |  |  |
|  | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| 3.0000% - 3.5000% | 1 | 55,000,000.00 | 6.44% | 4.00 | 3.16% | 4.81 | 25.00% | 70.30% | 2 | 80,000,000.00 | 5.78% | 119.00 | 3.23% | 4.62 | 30.91% | 79.58% |
| 3.5000% - 4.0000% | 6 | 353,983,080.97 | 40.51% | 4.05 | 3.60% | 1.50 | 33.57% | 79.77% | 10 | 474,523,101.96 | 34.27% | 118.78 | 3.71% | 3.21 | 46.03% | 89.61% |
| 4.0000% - 4.5000% | 29 | 309,219,884.56 | 47.45% | 3.94 | 4.19% | 1.95 | 61.52% | 88.84% | 39 | 746,606,022.28 | 53.92% | 109.54 | 4.16% | 1.59 | 69.35% | 91.30% |
| 4.5000% - 5.0000% | 3 | 14,163,877.04 | 2.17% | 3.40 | 4.72% | 2.17 | 65.24% | 76.26% | 9 | 71,382,807.42 | 5.18% | 115.61 | 4.72% | 1.88 | 65.43% | 89.58% |
| 5.0000% - 5.5000% | 2 | 9,296,589.86 | 1.43% | 4.00 | 5.25% | 2.29 | 48.44% | 84.75% | 2 | 12,132,117.88 | 0.88% | 119.00 | 5.25% | 2.10 | 63.19% | 90.30% |
| 5.5000% - 6.0000% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
|  | 41 | 651,663,428.43 |  |  |  |  |  |  | 62 | 1,384,644,049.52 |  |  |  |  |  |  |

Page 29 of 46

# **COMM 2013-CCREB**

# **Commercial Mortgage Pass-Through Certificates**

**January 12, 2023**

# **Stratification - Amortization Terms**

# **Amortization terms of the Mortgage Pool - All Groups**

| Amortizing/Balloon | Current |  |  |  |  |  |  |  | Original |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Summation |  |  | Weighted Average |  |  |  | Summation |  |  | Weighted Average |  |  |  |  |  |
|  | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| 0 - 29 | 30 | 254,378,031.90 | 100.00% | 4.14 | 4.24% | 1.85 | 60.19% | 88.03% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| 30 - 59 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 2 | 65,703,281.99 | 10.79% | 58.00 | 4.10% | 1.64 | 69.13% | 93.73% |
| 60 - 119 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 32 | 412,524,377.53 | 67.77% | 112.99 | 4.24% | 1.91 | 65.87% | 89.54% |

| 120 - 179 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 10 | 130,461,000.00 | 21.43% | 120.00 | 4.27% | 1.58 | 69.51% | 93.90% |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 180 - Plus | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| Total | 30 | 254,278,031.90 |  |  |  |  |  |  | 44 | 608,688,659.52 |  |  |  |  |  |  |
| AverageMNEWLINEAMMinimum |  | 8,479,267.73 |  | 4.14 | 4.24% | 1.65 | 60.19% | 88.03% |  | 13,033,833.17 |  | 106.66 | 4.23% | 1.61 | 67.00% | 90.93% |
|  |  | 0.00 |  | 0.00 | 3.70% | 0.88 | 0.00% | 58.00% |  | 2,187,789.10 |  | 58.00 | 3.70% | 1.40 | 42.10% | 65.00% |
| Maximum |  | 38,854,981.79 |  | 5.00 | 5.26% | 4.12 | 74.70% | 100.00% |  | 70,800,626.05 |  | 120.00 | 5.26% | 2.60 | 75.00% | 100.00% |

| Interest Only/Amortizing/Balloon |  | Current |  |  |  |  |  | Original |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Summation |  |  | Weighted Average |  |  | Summation |  |  | Weighted Average |  |  |  |
| Terms | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC | Crt | Balance | % | Term | Rate | DSCR |
| 0 - 29 | 7 | 133,285,398.53 | 100.00% | 3.39 | 4.11% | 1.55 | 63.71% | 87.87% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 |
| 30 - 59 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 1 | 26,500,000.00 | 5.44% | 59.00 | 4.10% | 1.61 |
| 60 - 119 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 9 | 333,955,390.00 | 68.58% | 118.66 | 4.08% | 1.48 |
| 120 - 179 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 3 | 126,500,000.00 | 25.98% | 123.64 | 3.82% | 1.70 |
| 180 - Plus | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 |
| Total | 7 | 133,285,398.53 |  |  |  |  |  |  | 13 | 486,955,390.00 |  |  |  |  |
| AverageMNEWLINEAMMinimum |  | 19,040,770.93 |  | 3.39 | 4.11% | 1.55 | 63.71% | 87.87% |  | 37,490,106.92 |  | 116.70 | 4.01% | 1.54 |
|  |  | 0.00 |  | 0.00 | 4.02% | 1.28 | 57.69% | 78.80% |  | 7,900,000.00 |  | 58.00 | 3.80% | 1.24 |
| Maximum |  | 44,652,770.45 |  | 5.00 | 4.28% | 2.18 | 74.80% | 100.00% |  | 75,000,000.00 |  | 124.00 | 4.28% | 1.73 |

| Interest Only/Balloon |  | Current |  |  |  |  |  | Original |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Summation |  |  | Weighted Average |  |  | Summation |  |  | Weighted Average |  |  |  |
| Terms | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC | Crt | Balance | % | Term | Rate | DSCR |
| 0 - 29 | 4 | 264,000,000.00 | 100.00% | 4.00 | 3.45% | 2.07 | 25.89% | 74.02% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 |
| 30 - 59 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 |
| 60 - 119 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 5 | 289,000,000.00 | 100.00% | 119.00 | 3.45% | 4.84 |
| 120 - 179 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 |
| 180 - Plus | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 |
| Total | 4 | 264,000,000.00 |  |  |  |  |  |  | 5 | 289,000,000.00 |  |  |  |  |
| AverageMNEWLINEAMMinimum |  | 66,000,000.00 |  | 4.00 | 3.45% | 2.07 | 25.89% | 74.02% |  | 57,800,000.00 |  | 119.00 | 3.45% | 4.84 |
|  |  | 0.00 |  | 0.00 | 3.16% | 1.35 | 25.00% | 70.30% |  | 25,000,000.00 |  | 119.00 | 3.16% | 4.21 |
| Maximum |  | 150,000,000.00 |  | 4.00 | 3.53% | 4.81 | 43.90% | 100.00% |  | 150,000,000.00 |  | 119.00 | 3.53% | 4.82 |

Page 30 of 46

# **COMM 2013-CCREB**

# **Commercial Mortgage Pass-Through Certificates**

**January 12, 2023**

# **Stratification - Property Types**

| Distribution Of Property Types- Current Status |  | Weighted Average |  |  |  |  |  | Distribution Of Property Types- Closing Status |  | Weighted Average |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Property Types | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC | Property Types | Crt | Balance | % | Term | Rate | DSCR |
| Industrial | 1 | 7,079,908.90 | 1.09% | 5.00 | 4.41% | 1.61 | 56.40% | 100.00% | Industrial | 1 | 9,500,000.00 | 0.69% | 120.00 | 4.41% | 1.61 |
| Lodging | 5 | 31,751,172.45 | 4.87% | 3.52 | 4.51% | 2.63 | 57.01% | 75.82% | Lodging | 9 | 153,865,144.12 | 11.11% | 114.18 | 4.18% | 2.17 |
| Manufact Housing | 1 | 12,581,454.55 | 1.93% | 4.00 | 4.42% | 1.44 | 55.77% | 91.40% | Manufact Housing | 4 | 133,136,633.81 | 9.62% | 119.08 | 4.13% | 1.41 |
| Mead Use | 4 | 110,034,570.03 | 16.89% | 3.57 | 3.63% | 3.07 | 41.88% | 77.95% | Mead Use | 7 | 216,227,143.25 | 15.62% | 101.45 | 3.77% | 2.63 |
| Multifamily | 6 | 61,381,728.02 | 9.42% | 4.45 | 4.10% | 1.72 | 69.45% | 82.59% | Multifamily | 7 | 84,786,849.36 | 6.12% | 112.96 | 4.10% | 1.64 |
| Office | 8 | 278,234,520.66 | 42.70% | 4.12 | 3.89% | 1.42 | 34.62% | 78.89% | Office | 13 | 517,500,913.74 | 37.37% | 120.16 | 3.84% | 3.02 |
| Retail | 11 | 111,139,030.09 | 17.05% | 3.82 | 4.13% | 1.92 | 57.32% | 89.91% | Retail | 15 | 208,556,107.04 | 15.06% | 104.94 | 4.19% | 1.67 |
| Various | 5 | 39,461,043.73 | 6.06% | 3.23 | 4.33% | 1.53 | 72.32% | 80.54% | Various | 6 | 61,071,258.20 | 4.41% | 118.19 | 4.40% | 1.55 |
| Total | 41 | 651,663,428.43 |  |  |  |  |  |  | Total | 62 | 1,384,644,049.52 |  |  |  |  |
| AverageMNEWLINEAMMinimum |  | 15,894,229.86 |  | 3.93 | 3.89% | 1.88 | 47.01% | 82.32% |  |  | 22,332,968.54 |  | 113.65 | 3.99% | 2.35 |
|  |  | 0.00 |  | 0.00 | 3.16% | 0.88 | 0.00% | 58.00% |  |  | 2,187,786.10 |  | 58.00 | 3.16% | 1.24 |
| Maximum |  | 150,000,000.00 |  | 5.00 | 5.26% | 4.81 | 74.80% | 100.00% |  |  | 150,000,000.00 |  | 124.00 | 5.26% | 4.93 |

Page 31 of 46

# **COMM 2013-CCREB**

# **Commercial Mortgage Pass-Through Certificates**

**January 12, 2023**

# **Stratification - Geographic Distribution**

Distribution by Geographic Location - Current Status

| Geographic | Summation |  |  | Weighted Average |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| Arkansas | 1 | 17,969,452.56 | 2.78% | 4.00 | 4.12% | 1.54 | 74.80% | 94.20% |
| California | 6 | 78,984,450.86 | 12.12% | 3.95 | 4.22% | 1.83 | 56.01% | 88.76% |
| Colorado | 2 | 13,775,438.96 | 2.11% | 3.44 | 4.45% | 2.12 | 66.15% | 74.27% |
| District of Columbia | 1 | 44,652,770.45 | 8.85% | 3.00 | 4.08% | 1.31 | 57.69% | 84.40% |
| Florida | 2 | 22,296,188.76 | 3.42% | 4.80 | 4.23% | 1.48 | 63.12% | 89.32% |
| Illinois | 1 | 2,832,729.70 | 0.40% | 4.00 | 4.45% | 1.48 | 69.30% | 100.00% |
| Indiana | 1 | 14,788,241.73 | 2.27% | 5.00 | 3.81% | 1.80 | 73.10% | 92.70% |
| Kentucky | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| Louisiana | 1 | 24,093,486.44 | 3.70% | 4.00 | 4.01% | 1.70 | 59.20% | 92.00% |
| Maryland | 1 | 5,242,163.33 | 0.60% | 4.00 | 4.13% | 2.36 | 59.57% | 85.00% |
| Massachusetts | 1 | 5,883,798.26 | 0.80% | 4.00 | 4.21% | 2.50 | 69.22% | 95.00% |
| Michigan | 1 | 4,584,632.16 | 0.70% | 3.00 | 4.13% | 1.71 | 72.90% | 81.80% |
| Nevada | 1 | 7,460,925.10 | 1.14% | 3.00 | 4.37% | 4.12 | 51.45% | 99.00% |
| New Jersey | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| New York | 10 | 305,675,412.76 | 48.91% | 3.95 | 3.54% | 2.04 | 30.47% | 76.54% |
| North Carolina | 2 | 10,007,302.10 | 1.54% | 4.37 | 4.27% | 2.03 | 64.99% | 74.97% |
| Ohio | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| Oregon | 1 | 4,686,682.60 | 0.72% | 3.00 | 4.39% | 2.09 | 59.40% | 88.10% |
| Pennsylvania | 1 | 23,245,071.41 | 3.57% | 5.00 | 4.18% | 1.29 | 60.69% | 89.00% |
| Tennessee | 1 | 3,457,872.66 | 0.53% | 4.00 | 4.22% | 2.12 | 55.33% | 88.00% |
| Texas | 5 | 19,420,787.02 | 2.98% | 4.32 | 4.51% | 1.94 | 59.07% | 92.89% |
| Various | 3 | 35,835,287.74 | 5.50% | 3.40 | 4.31% | 1.48 | 69.04% | 82.79% |
| Virginia | 1 | 6,987,749.20 | 1.07% | 4.00 | 4.36% | 1.84 | 54.65% | 79.00% |
| Total | 41 | 651,663,428.43 |  |  |  |  |  |  |

Distribution by Geographic Location - Closing Status

| Geographic | Summation |  |  | Weighted Average |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| Arkansas | 1 | 20,800,000.00 | 1.50% | 119.00 | 4.12% | 1.54 | 74.80% | 94.20% |
| California | 12 | 345,839,826.62 | 24.98% | 120.27 | 3.99% | 2.00 | 60.18% | 91.39% |
| Colorado | 2 | 17,790,341.55 | 1.28% | 118.42 | 4.48% | 2.12 | 66.08% | 73.87% |
| District of Columbia | 1 | 54,000,000.00 | 3.90% | 119.00 | 4.08% | 1.24 | 70.60% | 84.40% |
| Florida | 3 | 35,367,083.23 | 2.55% | 119.40 | 4.37% | 1.53 | 65.64% | 96.52% |
| Illinois | 2 | 65,941,132.19 | 4.76% | 62.22 | 4.10% | 1.64 | 69.30% | 93.75% |
| Indiana | 1 | 18,500,000.00 | 1.34% | 120.00 | 3.81% | 1.80 | 73.10% | 92.70% |
| Kentucky | 1 | 10,750,000.00 | 0.78% | 120.00 | 4.76% | 1.53 | 66.40% | 96.80% |
| Louisiana | 2 | 58,738,102.12 | 4.24% | 99.89 | 4.09% | 1.67 | 73.26% | 96.49% |
| Maryland | 1 | 6,491,589.00 | 0.47% | 119.00 | 4.13% | 1.84 | 73.80% | 97.60% |
| Massachusetts | 1 | 7,265,764.49 | 0.52% | 119.00 | 4.21% | 1.46 | 67.30% | 96.40% |
| Michigan | 1 | 5,684,577.18 | 0.41% | 119.00 | 4.13% | 1.71 | 72.90% | 81.80% |
| Nevada | 1 | 9,176,282.52 | 0.66% | 119.00 | 4.37% | 2.22 | 63.30% | 83.30% |
| New Jersey | 2 | 82,420,000.00 | 5.95% | 119.09 | 4.08% | 1.68 | 70.94% | 99.14% |
| New York | 13 | 365,749,939.84 | 26.41% | 114.12 | 3.60% | 3.98 | 36.29% | 88.29% |
| North Carolina | 2 | 13,084,780.32 | 0.94% | 119.34 | 4.27% | 2.04 | 64.81% | 74.35% |
| Ohio | 1 | 13,085,683.07 | 0.95% | 119.00 | 4.88% | 2.06 | 62.50% | 98.40% |
| Oregon | 1 | 5,760,161.94 | 0.42% | 119.00 | 4.39% | 2.09 | 59.40% | 88.10% |
| Pennsylvania | 2 | 39,325,000.00 | 2.84% | 103.83 | 4.05% | 2.00 | 72.30% | 90.50% |
| Tennessee | 1 | 4,269,578.79 | 0.31% | 119.00 | 4.22% | 2.09 | 68.30% | 97.90% |
| Texas | 5 | 39,012,304.81 | 2.82% | 105.16 | 4.44% | 1.95 | 69.44% | 94.72% |
| Various | 5 | 158,207,026.92 | 11.28% | 118.81 | 4.11% | 1.42 | 72.28% | 94.77% |
| Virginia | 1 | 8,383,787.68 | 0.68% | 119.00 | 4.36% | 1.69 | 73.60% | 78.10% |
| Total | 62 | 1,384,644,049.52 |  |  |  |  |  |  |

Page 32 of 46

# COMM 2013-CCREB

# Commercial Mortgage Pass-Through Certificates

# January 12, 2023

Stratification - Financial Ratios and Other

| Distribution of Loan Seasoning |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Terms | Summation |  |  | Weighted Average |  |  |  |  | Ratios |
|  | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |  |
| 0 - 23 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.0100 - 1.1999 |
| 24 - 59 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 1.2000 - 1.3999 |
| 60 - 89 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 1.4000 - 1.5999 |
| 90 - 119 | 41 | 651,663,428.43 | 100.00% | 3.93 | 3.99% | 1.88 | 47.01% | 82.32% | 1.6000 - 1.7999 |
| 120 - plus | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 1.8000 - 1.9999 |
| Total | 41 | 651,663,428.43 |  |  |  |  |  |  | 2.0000 - 2.1999 |
|  |  |  |  |  |  |  |  |  | 2.2000 - plus |
|  |  |  |  |  |  |  |  |  | Total |
| Averages/NEWLINE/Minimum |  | 15,894,229.96 |  | 3.93 | 3.99% | 1.88 | 47.01% | 82.32% |  |
|  |  | 0.00 |  | 0.00 | 3.16% | 0.88 | 0.00% | 58.00% |  |
| Maximum |  | 150,000,000.00 |  | 5.00 | 5.26% | 4.81 | 74.80% | 100.00% |  |

Distribution of Maturity Dates

| Year | Summation |  |  | Weighted Average |  |  |  |  | Ratios |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |  |
| 2023 | 41 | 651,663,428.43 | 100.00% | 3.93 | 3.99% | 1.88 | 47.01% | 82.32% | 0.0100 - 0.4999 |
| Total | 41 | 651,663,428.43 |  |  |  |  |  |  | 0.5000 - 0.9999 |
|  |  |  |  |  |  |  |  |  | 0.8000 - 0.9999 |
|  |  |  |  |  |  |  |  |  | 0.7000 - 0.7999 |
|  |  |  |  |  |  |  |  |  | 0.6000 - 0.6999 |
|  |  |  |  |  |  |  |  |  | 0.5000 - 0.5999 |
|  |  |  |  |  |  |  |  |  | 0.4000 - 0.4999 |
|  |  |  |  |  |  |  |  |  | 1.0000 - plus |
|  |  |  |  |  |  |  |  |  | Total |

Distribution by Amortization Type

| Amortization Type | Summation |  |  | Weighted Average |  |  |  |  | Percentages |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |  |
| Amortizing Balloon | 30 | 254,370,031.90 | 39.04% | 4.14 | 4.24% | 1.85 | 60.19% | 88.03% | 1% - 50% |
| Interest Only/Balloon | 4 | 264,000,000.00 | 40.51% | 4.00 | 3.45% | 2.07 | 25.89% | 74.02% | 50% - 60% |
| Interest Only/Amortizing/Balloon | 1 | 133,285,386.53 | 20.45% | 3.39 | 4.11% | 1.55 | 63.71% | 97.87% | 60% - 70% |
| Total | 41 | 651,663,428.43 |  |  |  |  |  |  | 70% - 80% |
|  |  |  |  |  |  |  |  |  | 80% - 90% |
|  |  |  |  |  |  |  |  |  | 90% - plus |
|  |  |  |  |  |  |  |  |  | Total |

Distribution of Debt Service Coverage Ratios (DSCRs) - Most Recent

| Summation |  |  | Weighted Average |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
| Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| 1 | 17,092,999.12 | 2.62% | 4.00 | 4.40% | 48.84% | 58.00% |  |
| 7 | 284,950,955.67 | 43.73% | 3.90 | 3.68% | 34.67% | 78.08% |  |
| 7 | 84,316,154.51 | 12.94% | 3.93 | 4.28% | 67.81% | 88.09% |  |
| 7 | 54,743,171.81 | 8.40% | 4.30 | 4.17% | 62.58% | 92.46% |  |
| 5 | 45,000,164.61 | 6.91% | 4.02 | 4.20% | 62.87% | 87.22% |  |
| 8 | 42,253,701.06 | 6.50% | 3.71 | 4.24% | 61.48% | 84.91% |  |
| 8 | 123,258,281.65 | 18.91% | 3.88 | 3.71% | 43.40% | 84.41% |  |
| 41 | 651,663,428.43 |  |  |  |  |  |  |
| Max DSCR |  | 4.81 | Min DSCR |  |  |  | 0.88 |

Distribution of Loan-to-values (LTVs)

| Summation |  |  | Weighted Average |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
| Cnt | Balance | % | Term | Rate | DSCR | OCC |  |
| 8 | 291,728,862.40 | 44.77% | 4.00 | 3.58% | 2.00 | 73.52% |  |
| 15 | 198,238,022.21 | 30.42% | 3.63 | 4.11% | 1.87 | 91.33% |  |
| 12 | 92,123,252.73 | 14.14% | 4.47 | 4.25% | 1.72 | 87.41% |  |
| 6 | 69,573,291.09 | 10.68% | 3.81 | 4.18% | 1.58 | 86.82% |  |
| 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% |  |
| 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% |  |
| 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% |  |
| 41 | 651,663,428.43 |  |  |  |  |  |  |
| Max LTV |  | 74.80% | Min LTV |  |  |  | 0.00% |

Distribution of Occupancy Percentages

| Summation |  |  | Weighted Average |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- |
| Cnt | Balance | % | Term | Rate | LTV | DSCR |  |
| 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00 |  |
| 1 | 17,092,999.12 | 2.62% | 4.00 | 4.40% | 0.49 | 0.88 |  |
| 2 | 14,072,795.42 | 2.18% | 3.45 | 4.49% | 0.63 | 2.16 |  |
| 7 | 299,723,126.04 | 45.99% | 3.90 | 3.55% | 0.31 | 2.01 |  |
| 12 | 126,478,372.59 | 19.41% | 3.61 | 4.24% | 0.59 | 1.76 |  |
| 19 | 194,298,126.26 | 29.82% | 4.21 | 4.11% | 0.63 | 1.83 |  |
| 41 | 651,663,428.43 |  |  |  |  |  |  |
| Max Occ |  | 100.00 | Min Occ |  |  |  | 58.00 |

Page 33 of 46

COMM 2013-CCRE8

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

# Historical Loss Liquidation

| Investor/INDE/UN/Ref No. | Period | Beginning Balance | Most Recent Appraisal | Liquidation Components (time of resolution) |  |  |  |  |  | Adjustment Date | Subsequent Adjustments |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  | Liquidation Sales Price | Liquidation Proceeds | Liquidation Expense | Net Liquidation Proceeds | Realized Loss to Trust | Expense to the Trust |  | Minor Adjustment | Cumulative Adjustments | Cumulative Adjusted Loss |
| 30 | 03/2019 | 9,431,095.00 | 8,000,000.00 | 7,837,997.88 | 7,837,997.88 | 190,118.86 | 7,647,879.02 | 1,783,215.96 | 0.00 |  | 0.00 | 0.00 | 1,783,215.96 |
| 46 | 11/2018 | 4,880,725.44 | 2,900,000.00 | 2,668,648.62 | 2,668,648.62 | 1,373,571.12 | 1,295,077.50 | 3,585,647.94 | 0.00 |  | 0.00 | 0.00 | 3,585,647.94 |

| Totals | 14,311,820.44 | 8,900,000.00 | 10,506,648.50 | 10,506,648.50 | 1,563,689.98 | 8,942,956.52 | 5,368,863.92 | 0.00 |  | 0.00 | 0.00 | 5,368,863.92 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |

Page 34 of 46

COMM 2013-CCRE8

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

# Historical Bond/Collateral Realized Loss Reconciliation

| Investor/INDE/UN/Ref No. | Period | Liquidation Summary |  |  | Certificate Level |  |  |  | Cash Adjustment |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Beginning Balance (1) | Aggregate Loss (2) | Prior Certificate Withdrawn (3) | OC, Credit Support (4) | Shortfalls/ Excesses (5) | Modification, W/N/E/W (6) | Subtotal (7) | Curr Certificate Withdrawn (8) | Cash Recovery (9) | Curr Certificate Withdrawn Adj (10) |
| 30 | 201803 | 9,431,095.00 | 1,783,215.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,783,215.96 | 0.00 | 0.00 |
| 46 | 201811 | 4,880,725.44 | 3,585,647.94 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,585,647.94 | 0.00 | 0.00 |

Loan Status Code

1. Current Scheduled Beginning Balance of the Loan at Liquidation#NEWLINE#2 Aggregate Realized Loss# (1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13) (14) (15) (16) (17) (18) (19) (20) (21) (22) (23) (24) (25) (26) (27) (28) (29) (30) (31) (32) (33) (34) (35) (36) (37) (38) (39) (40) (41) (42) (43) (44) (45) (46) (47) (48) (49) (50) (51) (52) (53) (54) (55) (56) (57) (58) (59) (60) (61) (62) (63) (64) (65) (66) (67) (68) (69) (70) (71) (72) (73) (74) (75) (76) (77) (78) (79) (80) (81) (82) (83) (84) (85) (86) (87) (88) (89) (90) (91) (92) (93) (94) (95) (96) (97) (98) (99) (100).
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13) (14) (15) (16) (17) (18) (19) (20) (21) (22) (23) (24) (25) (26) (27) (28) (29) (30) (31) (32) (33) (34) (35) (36) (37) (38) (39) (40) (41) (42) (43) (44) (45) (46) (47) (48) (49) (50) (51) (52) (53) (54) (55) (56) (57) (58) (59) (60) (61) (62) (63) (64) (65) (66) (67) (68) (69) (70) (71) (72) (73) (74) (75) (76) (77) (78) (79) (80) (81) (82) (83) (84) (85) (86) (87) (88) (89) (90) (91) (92) (93) (94) (95) (96) (97) (98) (99) (100).

Note: In the initial period, the Realized Loss Applied to Certificates to Date will equal Aggregate Realized Loss on Loans ( - (4) - (5) - (6) + (7)) versus ( (3) - (4) - (5) - (6) + (7))

Page 35 of 46

# COMM 2013-CCRE8

# Commercial Mortgage Pass-Through Certificates

# January 12, 2023

Loan Level Detail

| Investment#NEWLINE# No. | Current P&I |  |  |  |  | Current Status |  |  |  | Static |  |  |  | Financial |  |  |  | Cutoff |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Principal Components |  |  | Interest |  |  |  |  |  |  |  |  |  | Most Recent |  |  |  |  |  |
| Begin Bal | Principal | Ending Bal | Rate | Accrual | Interest | PTD | Loan Status | Rate Stg Dtd | Prop#NEWLINE#No | Total Type | Total Maturity | DSCR | LTV | Phy Occ % | DSCR | LTV | Phy Occ % |  |  |
| 3 | 62,303,443.22 | 62,303,443.22 | 0.00 | 4.070% | Acc360 | 218,356.26 | 1/6/2023 | 0 | F | OF NJ | 5 | 5/6/2023 | 1.71 | 70.9% | 100.0% | 1.71 | 70.9% | 100.0% |  |
| 6 | 55,000,000.00 | 0.00 | 55,000,000.00 | 3.108% | Acc360 | 149,590.07 | 1/6/2023 | 0 | F | MU NY | 3 | 5/6/2023 | 4.81 | 25.0% | 70.3% | 4.81 | 25.0% | 70.3% |  |
| 8 | 44,755,865.46 | 103,095.01 | 44,652,770.45 | 4.070% | Acc360 | 157,049.58 | 1/6/2023 | 0 | N | MU DC | 5 | 4/6/2023 | 1.31 | 57.7% | 84.4% | 1.24 | 70.6% | 84.4% |  |
| 10 | 38,902,277.28 | 97,715.49 | 38,854,561.79 | 3.940% | Acc360 | 132,106.42 | 1/6/2023 | 0 | 8 | RT CA | 2 | 5/6/2023 | 2.23 | 58.9% | 100.0% | 1.61 | 73.4% | 95.2% |  |
| 11 | 26,225,930.24 | 118,988.36 | 26,108,941.88 | 4.280% | Acc360 | 96,657.12 | 1/6/2023 | 0 | F | XX Var | 5 | 4/6/2023 | 1.42 | 72.5% | 78.8% | 1.42 | 72.5% | 78.8% |  |
| 12 | 24,153,457.31 | 59,990.87 | 24,093,465.44 | 4.011% | Acc360 | 83,424.03 | 1/6/2023 | 0 | N | OF LA | 2 | 5/6/2023 | 1.70 | 59.2% | 92.0% | 1.82 | 73.6% | 93.8% |  |
| 14 | 23,301,395.99 | 56,324.56 | 23,245,071.41 | 4.101% | Acc360 | 83,500.88 | 1/6/2023 | 0 | N | OF PA | 2 | 6/6/2023 | 1.29 | 60.7% | 89.0% | 1.65 | 75.0% | 95.7% |  |
| 17 | 25,000,000.00 | 25,000,000.00 | 0.00 | 3.400% | Acc360 | 73,194.44 | 1/6/2023 | 0 | F | MU CA | 3 | 5/6/2023 | 4.21 | 43.9% | 100.0% | 4.21 | 43.9% | 100.0% |  |
| 18 | 17,876,074.07 | 42,902.68 | 17,833,171.39 | 4.211% | Acc360 | 64,828.82 | 1/6/2023 | 0 | F | MF FL | 2 | 6/6/2023 | 1.43 | 65.7% | 90.4% | 1.43 | 65.7% | 90.4% |  |
| 20 | 17,133,234.77 | 40,235.85 | 17,062,899.12 | 4.402% | Acc360 | 64,967.56 | 1/6/2023 | 0 | N | RT CA | 2 | 5/6/2023 | 0.88 | 48.8% | 58.0% | 1.79 | 59.9% | 96.9% |  |
| 21 | 18,006,316.88 | 38,864.32 | 17,969,452.56 | 4.120% | Acc360 | 63,882.41 | 1/6/2023 | 0 | F | MF AR | 5 | 5/6/2023 | 1.54 | 74.8% | 84.2% | 1.54 | 74.8% | 84.2% |  |
| 22 | 14,826,907.92 | 37,666.19 | 14,789,241.73 | 3.908% | Acc360 | 48,625.46 | 1/6/2023 | 0 | F | MF RI | 2 | 6/6/2023 | 1.80 | 73.1% | 92.7% | 1.80 | 73.1% | 92.7% |  |
| 23 | 14,125,875.26 | 31,507.93 | 14,094,367.33 | 4.017% | Acc360 | 48,862.58 | 1/6/2023 | 0 | N | RT NY | 5 | 5/6/2023 | 2.18 | 58.7% | 100.0% | 1.61 | 70.0% | 100.0% |  |
| 24 | 13,967,102.79 | 28,195.10 | 13,938,907.69 | 4.029% | Acc360 | 48,463.71 | 1/6/2023 | 0 | N | RT NY | 5 | 4/6/2023 | 1.96 | 59.3% | 86.0% | 1.58 | 68.1% | 74.0% |  |
| 25 | 12,611,010.14 | 29,555.56 | 12,581,454.55 | 4.417% | Acc360 | 47,971.76 | 1/6/2023 | 0 | N | MN CA | 2 | 5/6/2023 | 1.44 | 55.8% | 91.4% | 1.42 | 68.4% | 91.4% |  |
| 26 | 10,853,829.26 | 10,853,829.26 | 0.00 | 4.800% | Acc360 | 45,610.20 | 1/6/2023 | 0 | N | RT OH | 2 | 5/6/2023 | 1.93 | 0.0% | 98.4% | 2.09 | 62.5% | 98.4% |  |
| 28 | 9,828,113.99 | 20,993.73 | 9,807,120.26 | 4.031% | Acc360 | 34,114.75 | 1/6/2023 | 0 | N | OF TX | 5 | 6/6/2023 | 1.69 | 63.8% | 100.0% | 1.73 | 74.8% | 96.0% |  |
| 31 | 7,760,656.47 | 27,199.93 | 7,735,456.54 | 4.721% | Acc360 | 31,549.44 | 1/6/2023 | 0 | 8 | LO CO | 2 | 4/6/2023 | 2.14 | 64.4% | 66.9% | 2.14 | 64.4% | 66.9% |  |
| 32 | 7,105,246.31 | 25,337.41 | 7,079,908.90 | 4.410% | Acc360 | 26,985.23 | 1/6/2023 | 0 | F | IN Var | 2 | 6/6/2023 | 1.61 | 56.4% | 100.0% | 1.61 | 58.4% | 100.0% |  |
| 33 | 6,992,995.49 | 25,249.29 | 6,967,746.20 | 4.360% | Acc360 | 26,254.81 | 1/6/2023 | 0 | N | LO VA | 2 | 5/6/2023 | 1.84 | 54.6% | 79.0% | 1.69 | 73.6% | 78.1% |  |
| 35 | 7,478,689.50 | 17,764.40 | 7,460,625.10 | 4.370% | Acc360 | 28,142.72 | 1/6/2023 | 0 | N | LO NV | 2 | 4/6/2023 | 4.12 | 51.5% | 86.0% | 2.22 | 63.3% | 83.3% |  |
| 36 | 6,362,669.51 | 23,330.63 | 6,339,338.88 | 4.210% | Acc360 | 23,066.44 | 1/6/2023 | 0 | F | LO NC | 2 | 5/6/2023 | 2.19 | 62.2% | 65.0% | 2.19 | 62.2% | 65.0% |  |
| 37 | 6,728,295.14 | 14,458.76 | 6,713,836.36 | 4.066% | Acc360 | 23,560.53 | 1/6/2023 | 0 | N | MU NY | 5 | 4/6/2023 | 1.28 | 59.4% | 90.0% | 1.47 | 69.9% | 100.0% |  |
| 38 | 6,008,788.14 | 18,908.01 | 6,046,880.13 | 5.260% | Acc360 | 27,479.18 | 1/6/2023 | 0 | N | OF TX | 2 | 5/6/2023 | 1.92 | 49.2% | 83.0% | 1.84 | 64.1% | 95.2% |  |
| 39 | 5,960,613.16 | 5,960,613.16 | 0.00 | 4.850% | Acc360 | 24,919.50 | 1/6/2023 | 0 | F | XX FL | 2 | 4/5/2023 | 1.79 | 65.9% | 78.4% | 1.79 | 65.9% | 78.4% |  |
| 40 | 6,056,838.30 | 14,855.88 | 6,041,982.42 | 4.100% | Acc360 | 21,384.00 | 1/6/2023 | 0 | F | OF CO | 2 | 5/6/2023 | 2.09 | 68.4% | 83.7% | 2.09 | 68.4% | 83.7% |  |

Loan Status Code

Resolution Strategy Code

Definesance Status Code

Property Type Code

Amortization Type

| 0 Current#NEWLINE#A 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000 |  |  |
| --- | --- | --- |
| Wisconsin#NEWLINE#13 1000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000 |  |  |
| NC Health Care | SS Self Storage |  |
| IN Industrial | SE Securities |  |
| WH Warehouse | CH Corporate#NEWLINE#A 1000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000 |  |
| MH Mobile Home Park |  |  |
| OF Office | ZZ Missing #NEWLINE#A Information |  |
| MU Mixed Use |  |  |
|  | SF Single Family |  |

Page 36 of 46

# COMM 2013-CCRE8

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Current P&I |  |  |  |  | Current Status |  |  |  | Static |  |  |  | Financial |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Principal Components |  |  |  | Interest |  |  |  |  |  |  |  |  |  | Most Recent |  | Cutoff |  |
| Investment#NEWLINE# No. | Principal | Ending Bal | Rate | Accrual | Interest | PTD | Loan Status | Rate Stg Dtd | Prop#NEWLINE#No | Total Type | Total Maturity | DSCR | LTV | Phy Occ % | DSCR | LTV | Phy Occ % |
| 42 | 5,899,051.00 | 14,232.74 | 5,883,798.26 | 4.214% | Acc360 | 21,404.86 | 1/6/2023 | 0 | 8 | N | MF MA | 2 | 5/6/2023 | 2.50 | 69.2% | 95.0% | 1.46 |
| 43 | 5,254,984.15 | 12,830.82 | 5,242,163.33 | 4.130% | Acc360 | 18,697.85 | 1/6/2023 | 0 |  | N | RT MD | 2 | 5/6/2023 | 2.36 | 59.6% | 85.0% | 1.84 |
| 44 | 4,697,808.12 | 11,125.19 | 4,696,682.93 | 4.391% | Acc360 | 17,763.06 | 1/6/2023 | 0 |  | F | RT OR | 2 | 4/6/2023 | 2.09 | 59.4% | 88.1% | 2.09 |
| 45 | 4,585,928.85 | 11,296.69 | 4,584,632.16 | 4.130% | Acc360 | 16,344.81 | 1/5/2023 | 0 |  | F | XX MI | 2 | 4/5/2023 | 1.71 | 72.9% | 81.8% | 1.71 |
| 47 | 4,475,647.12 | 10,829.75 | 4,495,017.37 | 4.325% | Acc360 | 16,670.60 | 1/6/2023 | 0 |  | N | RT FL | 2 | 5/6/2023 | 1.58 | 52.8% | 85.0% | 1.58 |
| 48 | 3,957,587.83 | 9,247.02 | 3,948,340.81 | 4.484% | Acc360 | 15,281.13 | 1/6/2023 | 0 |  | N | RT CA | 2 | 4/6/2023 | 2.30 | 51.6% | 100.0% | 1.75 |
| 49 | 3,579,585.03 | 12,798.40 | 3,566,788.63 | 4.530% | Acc360 | 13,963.36 | 1/5/2023 | 0 |  | F | MF TX | 2 | 4/5/2023 | 2.66 | 62.9% | 90.1% | 2.66 |
| 50 | 3,676,579.04 | 8,515.82 | 3,667,963.22 | 4.377% | Acc360 | 13,957.33 | 1/6/2023 | 0 |  | F | MU NC | 2 | 6/6/2023 | 1.75 | 69.8% | 92.3% | 1.75 |
| 51 | 2,741,874.97 | 18,584.91 | 2,725,390.06 | 4.370% | Acc360 | 10,318.20 | 1/6/2023 | 0 |  | F | RT NY | 2 | 6/6/2023 | 1.56 | 69.4% | 100.0% | 1.56 |
| 52 | 3,486,233.57 | 8,360.61 | 3,457,872.96 | 4.217% | Acc360 | 12,589.19 | 1/6/2023 | 0 |  | N | RT TN | 2 | 5/6/2023 | 2.12 | 55.3% | 98.0% | 2.09 |
| 53 | 3,280,439.89 | 10,734.16 | 3,249,705.73 | 5.230% | Acc360 | 14,683.75 | 1/5/2023 | 0 |  | N | LO CA | 2 | 5/5/2023 | 2.97 | 47.1% | 88.0% | 2.59 |
| 54 | 3,285,040.37 | 7,661.51 | 3,257,388.86 | 4.418% | Acc360 | 12,421.48 | 1/5/2023 | 0 |  | F | XX CA | 2 | 5/5/2023 | 1.82 | 74.7% | 93.0% | 1.82 |
| 55 | 2,873,285.34 | 9,651.47 | 2,863,633.87 | 4.975% | Acc360 | 12,310.47 | 1/6/2023 | 0 |  | F | XX NY | 2 | 6/6/2023 | 1.66 | 70.4% | 84.3% | 1.66 |
| 56 | 2,642,178.16 | 9,451.46 | 2,632,726.70 | 4.400% | Acc360 | 10,124.68 | 1/6/2023 | 0 |  | F | RT IL | 2 | 5/6/2023 | 1.48 | 69.3% | 100.0% | 1.48 |
| 58 | 2,652,720.91 | 6,273.90 | 2,646,446.96 | 4.400% | Acc360 | 10,050.86 | 1/5/2023 | 0 |  | F | XX Var | 2 | 4/5/2023 | 1.74 | 68.7% | 76.1% | 1.74 |
| 59 | 1,347,968.07 | 8,691.62 | 1,339,277.46 | 3.698% | Acc360 | 4,250.04 | 1/6/2023 | 0 |  | N | MF NY | 2 | 4/6/2023 | 1.36 | 25.8% | 95.0% | 1.80 |
| 1.01 | 150,000,000.00 | 0.00 | 150,000,000.00 | 3.526% | Acc360 | 455,451.73 | 12/6/2022 | A |  | N | OF NY | 3 | 5/6/2023 | 1.35 | 26.1% | 75.0% | 4.93 |
| 1.02 | 34,000,000.00 | 0.00 | 34,000,000.00 | 3.526% | Acc360 | 103,235.73 | 12/6/2022 | A |  | N | OF NY | 3 | 5/6/2023 | 1.35 | 26.1% | 75.0% | 4.93 |
| 1.03 | 25,000,000.00 | 0.00 | 25,000,000.00 | 3.526% | Acc360 | 75,968.62 | 12/6/2022 | A |  | N | OF NY | 3 | 5/6/2023 | 1.35 | 26.1% | 75.0% | 4.93 |

756,818,620.03 105,156,261.59 651,663,428.43 2,549,968.75

Loan Status Code

Resolution Strategy Code

Defeasance Status Code

Property Type Code

Amortization Type

0 Current NEWLINE WA 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2

Page 37 of 46

COMM 2013-CCRE8

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

Specialty Serviced Loan Detail

| Status/Resolutions |  | Balance/Rate/Terms |  | Retaining |  | Static |  | Most Recent |  | Financial |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Investor/Wear/Line/Through Date | Spec Serv Trans Date | Loan Status | Revoln Strategy | Scheduled Balance | Actual Balance | Note/Wear/Line/From Date | Prep/Wear/Line/From Date | Type | Cutoff Maturity | DSCR | LTV |

Loan Status (F.A.B) Total

Resolution Strategy Code

Loan Status Code

Property Type Code

1 Modification/Wear/Line/From Date/Wear/Line/From Date/Wear/Line/From Date/Wear/Line/From Date/Wear/Line/From Date/Wear/Line/From Date/Wear/Line/From Date/Wear/Line/From Date/Wear/Line/From Date/Wear/Line/From Date/Wear/Line/From Date/Wear/Line/From Date/Wear/Line/From Date/Wear/Line/From Date

Page 38 of 46

COMM 2013-CCRE8

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

Specialty Serviced Loan Comments

| Status/Resolutions |  | Spec Serv Trans Date |  | Loan Status |  | Revoln Strategy |  | Description |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |

Page 39 of 46

COMM 2013-CCRE8

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

Appraisal Reduction Detail

| Investor | Status/Resolutions |  |  |  | Appraisal Reduction Components |  |  |  | Static |  |  | Most Recent |  |  | Cutoff |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Appraisal PCD | Loan Status | Resch Strategy | Scheduled Balance | Appraisal Reduction Amt | ASER | Actual Balance | Proprietary State | Type | Cutoff Maturity | DSOR | LTV | Phy Occ % | DSOR | LTV | Phy Occ % |

Resolution Strategy Code

Loan Status Code

Property Type Code

| 1 Modification | REVENUE | REVENUE | REVENUE | REVENUE | REVENUE | REVENUE | REVENUE | REVENUE | REVENUE | REVENUE | REVENUE | REVENUE | REVENUE | REVENUE | REVENUE | REVENUE | REVENUE | REVENUE | REVENUE | REVENUE | REVENUE | REVENUE | REVENUE | REVENUE | REVENUE | REVENUE | REVENUE | REVENUE | REVENUE | REVENUE | REVENUE | REVENUE | REVENUE | REVENUE | REVENUE | REVENUE | REVENUE | REVENUE |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |

Page 40 of 46

COMM 2013-CCRE8

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

Appraisal Reduction Comments

| Investor | Status/Resolutions |  |  |  | Description |
| --- | --- | --- | --- | --- | --- |
|  | Appraisal PCD | Loan Status | Resch Strategy | Description |  |

Page 41 of 46

COMM 2013-CCRES

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

Modifications/Extensions Detail/Description

| Investment | Date | Type | Modification Terms |  |  |  | Cutoff/Current |  |  |  | Description |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  | Balance | Rate | Maturity | P&I Amount | Balance | Rate | Maturity | P&I Amount |  |
| 31 | 1/1/2020 | 8 | 7,733,456.54 | 4.72% | 4/9/2023 | 98,749.37 | 10,300,102.26 | 4.72% | 4/9/2023 | 98,749.37 |  |
| 25 | 8/11/2021 | 8 | 12,581,454.55 | 4.42% | 5/6/2023 | 77,527.35 | 15,431,243.81 | 4.42% | 5/6/2023 | 77,527.35 |  |
| 43 | 5/21/2021 | 8 | 5,242,163.33 | 4.13% | 5/6/2023 | 31,528.67 | 6,491,598.05 | 4.13% | 5/6/2023 | 31,528.67 |  |

25,557,074.42

167,805.39

32,222,945.12

167,805.39

Modification Type

1 Maturity Date:MM/ML/NE/NO Amount:0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0

Page 42 of 46

COMM 2013-CCRES

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

REO Historical Detail

| REO |  | Balances |  |  | Appraisal Information |  |  |  | Static |  |  |  |  | Liquidation Detail |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Investor | Date | Type | Scheduled | Actual | Most Recent Appraisal | Appraisal Date | Appraisal Refin Amt | DSCR | Proprietary State | Type | Amort Type | Cutoff Maturity | Liquidation Date | Net Liquidation Proceeds | Realized Loss | Type |
| 46 | 11/07/2017 | NA | 4,880,725.44 | 0.00 | 2,900,000.00 | 10/09/2018 | 3,879,770.16 | -0.10 | LO | TX | San Angelo | 2 | 05/05/2023 | 10/10/2018 | 2,668,648.62 | 3,585,647.94 |
| 29 | 03/15/2016 | NA | 8,063,826.28 | 0.00 | 10,190,000.00 | 02/07/2022 | 2,747,769.48 | 0.00 | MH | KY | Georgetown | 2 | 06/06/2023 | 06/01/2022 | 0.00 | 0.00 |

12,944,651.72 0.00 13,090,000.00 6,627,538.64 2,668,648.62 3,585,647.94

REO Type

Amortization Type

1 Paid-in-Full/4NEWLINE/42 Final Recovery Mode/4NEWLINE/42 Final Recovery Mode/4NEWLINE/42 Final Recovery Mode/4NEWLINE/42 Final Recovery Mode/4NEWLINE/42 Final Recovery Mode/4NEWLINE/42 Final Recovery Mode/4NEWLINE/42 Final Recovery Mode/4NEWLINE/42 Final Recovery Mode/4NEWLINE/42 Final Recovery Mode/4NEWLINE/42 Final Recovery Mode/4NEWLINE/42 Final Recovery Mode/4NEWLINE/42 Final Recovery Mode

Page 43 of 46

# COMM 2013-CCRE8

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

# Material Breaches and Document Defects

| Status/Resolutions |  |  |  |
| --- | --- | --- | --- |
| Investor | Loan Status | Breach or Defect Date | Recycle Strategy |

Description

Page 44 of 46

COMM 2013-CCRE8

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

Extraordinary Event

| Loan Event of Default | NO |
| --- | --- |
| Special Servicing Loan Event | NO |
| Servicer Termination Event | NO |
| Special Servicer Termination Event | NO |
| Control Termination Event | NO |

Information with respect to any declared bankruptcy of any Mortgage Loan Borrower

Page 45 of 46

COMM 2013-CCRE8

# Commercial Mortgage Pass-Through Certificates

January 12, 2023

Rule 15Ga Information

Form ABS-15G - Reference

|  | ABS-15G file Reference | SEC Central Index Key (if applicable) |
| --- | --- | --- |
| Natick Real Estate Capital LLC | February 15, 2022 | 0001542256 |
| German American Capital Corporation | February 15, 2022 | 0001541294 |
| Deutsche Mortgage & Asset Receiving Corporation | February 15, 2022 | 0001013454 |
| Cancer Commercial Real Estate Lending, L.P. | May 12, 2022 | 0001558781 |

Rule 15Ga-1(a) - repurchased/replacements - Reference

| Investor A/NEWLINE/A/Net Asset Name | Asset Originator | Ending Balance | Most Recent Appraisal | Repurchase/Replacement Status(1) |
| --- | --- | --- | --- | --- |

Status: Requested/AN/NEWLINE/A/Pending/AN/NEWLINE/A/Executed/AN/NEWLINE/A/Not Executed

Page 46 of 46