# EDGAR Filing Document

**Accession Number:** 0000887343
**File Stem:** 0000887343-25-000268
**Filing Date:** 2025-11
**Character Count:** 308506
**Document Hash:** e0b02d6f9952ddf38e18aa5e9aaefb12
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0000887343-25-000268.hdr.sgml**: 20251106

**ACCESSION NUMBER**: 0000887343-25-000268

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 93

**CONFORMED PERIOD OF REPORT**: 20250930

**FILED AS OF DATE**: 20251106

**DATE AS OF CHANGE**: 20251105

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** COLUMBIA BANKING SYSTEM, INC.
- **CENTRAL INDEX KEY:** 0000887343
- **STANDARD INDUSTRIAL CLASSIFICATION:** STATE COMMERCIAL BANKS [6022]
- **ORGANIZATION NAME:** 02 Finance
- **EIN:** 911422237
- **STATE OF INCORPORATION:** WA
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 000-20288
- **FILM NUMBER:** 251455296

**BUSINESS ADDRESS:**
- **STREET 1:** 1301 A STREET
- **CITY:** TACOMA
- **STATE:** WA
- **ZIP:** 98402
- **BUSINESS PHONE:** 2533051900

**MAIL ADDRESS:**
- **STREET 1:** 1301 A STREET
- **CITY:** TACOMA
- **STATE:** WA
- **ZIP:** 98402

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** COLUMBIA BANKING SYSTEM INC
- **DATE OF NAME CHANGE:** 19930328

?xml version='1.0' encoding='ASCII'? colb-20250930

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549** 

**FORM 10-Q**

---

| | | |
|:---|:---|:---|
| ☒ | **Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934** | **Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934** |
| | for the quarterly period ended: | September 30, 2025 |
| | or | or |

---

---

| | |
|:---|:---|
| ☐ | **Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934** |
| | for the transition period from to . |

---

Commission File Number: 000-20288

**COLUMBIA BANKING SYSTEM, INC.** 

(Exact Name of Registrant as Specified in Its Charter)

---

| | |
|:---|:---|
| **Washington** | **91-1422237** |
| (State or Other Jurisdiction | (I.R.S. Employer Identification Number) |
| of Incorporation or Organization) | |

---

**1301 A Street** 

**Tacoma, Washington 98402-4200**

(Address of Principal Executive Offices)(Zip Code)

**(253) 305-1900** 

(Registrant's Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| <u>TITLE OF EACH CLASS</u> | <u>TRADING SYMBOL</u> | <u>NAME OF EXCHANGE</u> |
| **Common Stock, No Par Value** | **COLB** | **The Nasdaq Stock Market LLC** |

---

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.&nbsp;&nbsp;&nbsp;&nbsp;☒ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).&nbsp;&nbsp;&nbsp;&nbsp;☒ Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

☒ Large accelerated filer ☐ Accelerated filer ☐ Non-accelerated filer

☐ Smaller reporting company ☐ Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No

Indicate the number of shares outstanding for each of the issuer's classes of common stock, as of the latest practical date:

Common stock, no par value: 299,120,976 shares outstanding as of October 31, 2025.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

**COLUMBIA BANKING SYSTEM, INC.** 

**FORM 10-Q** 

**Table of Contents** 

---

| | | |
|:---|:---|:---|
| **<u>[GLOSSARY](#i1f3624e2d1b1445bb0c38b8184c43a19_13)</u>** | **<u>[GLOSSARY](#i1f3624e2d1b1445bb0c38b8184c43a19_13)</u>** | <u>[3](#i1f3624e2d1b1445bb0c38b8184c43a19_13)</u> |
| **<u>[PART I. FINANCIAL INFORMATION](#i1f3624e2d1b1445bb0c38b8184c43a19_19)</u>** | **<u>[PART I. FINANCIAL INFORMATION](#i1f3624e2d1b1445bb0c38b8184c43a19_19)</u>** | <u>[4](#i1f3624e2d1b1445bb0c38b8184c43a19_19)</u> |
| **Item 1.** | **<u>[Financial Statements (unaudited)](#i1f3624e2d1b1445bb0c38b8184c43a19_22)</u>** | <u>[4](#i1f3624e2d1b1445bb0c38b8184c43a19_22)</u> |
| | **<u>[Condensed Consolidated Balance Sheets (unaudited)](#i1f3624e2d1b1445bb0c38b8184c43a19_25)</u>** | <u>[4](#i1f3624e2d1b1445bb0c38b8184c43a19_25)</u> |
| | **<u>[Condensed Consolidated Statements of Income (unaudited)](#i1f3624e2d1b1445bb0c38b8184c43a19_28)</u>** | <u>[5](#i1f3624e2d1b1445bb0c38b8184c43a19_28)</u> |
| | **<u>[Condensed Consolidated Statements of Comprehensive Income (unaudited)](#i1f3624e2d1b1445bb0c38b8184c43a19_31)</u>** | <u>[6](#i1f3624e2d1b1445bb0c38b8184c43a19_31)</u> |
| | **<u>[Condensed Consolidated Statements of Changes in Shareholders' Equity (unaudited)](#i1f3624e2d1b1445bb0c38b8184c43a19_34)</u>** | <u>[7](#i1f3624e2d1b1445bb0c38b8184c43a19_34)</u> |
| | **<u>[Condensed Consolidated Statements of Cash Flows (unaudited)](#i1f3624e2d1b1445bb0c38b8184c43a19_43)</u>** | <u>[9](#i1f3624e2d1b1445bb0c38b8184c43a19_43)</u> |
| | **<u>[Notes to Condensed Consolidated Financial Statements](#i1f3624e2d1b1445bb0c38b8184c43a19_46)</u>** | <u>[11](#i1f3624e2d1b1445bb0c38b8184c43a19_46)</u> |
| **Item 2.** | **<u>[Management's Discussion and Analysis of Financial Condition and Results of Operations](#i1f3624e2d1b1445bb0c38b8184c43a19_214)</u>** | <u>[52](#i1f3624e2d1b1445bb0c38b8184c43a19_217)</u> |
| **Item 3.** | **<u>[Quantitative and Qualitative Disclosures about Market Risk](#i1f3624e2d1b1445bb0c38b8184c43a19_301)</u>** | <u>[79](#i1f3624e2d1b1445bb0c38b8184c43a19_301)</u> |
| **Item 4.** | **<u>[Controls and Procedures](#i1f3624e2d1b1445bb0c38b8184c43a19_304)</u>** | <u>[80](#i1f3624e2d1b1445bb0c38b8184c43a19_304)</u> |
| **<u>[Part II. OTHER INFORMATION](#i1f3624e2d1b1445bb0c38b8184c43a19_307)</u>** | **<u>[Part II. OTHER INFORMATION](#i1f3624e2d1b1445bb0c38b8184c43a19_307)</u>** | <u>[81](#i1f3624e2d1b1445bb0c38b8184c43a19_307)</u> |
| **Item 1.** | **<u>[Legal Proceedings](#i1f3624e2d1b1445bb0c38b8184c43a19_310)</u>** | <u>[81](#i1f3624e2d1b1445bb0c38b8184c43a19_310)</u> |
| **Item 1A.** | **<u>[Risk Factors](#i1f3624e2d1b1445bb0c38b8184c43a19_313)</u>** | <u>[81](#i1f3624e2d1b1445bb0c38b8184c43a19_313)</u> |
| **Item 2.** | **<u>[Unregistered Sales of Equity Securities and Use of Proceeds](#i1f3624e2d1b1445bb0c38b8184c43a19_316)</u>** | <u>[82](#i1f3624e2d1b1445bb0c38b8184c43a19_316)</u> |
| **Item 3.** | **<u>[Defaults Upon Senior Securities](#i1f3624e2d1b1445bb0c38b8184c43a19_319)</u>** | <u>[82](#i1f3624e2d1b1445bb0c38b8184c43a19_319)</u> |
| **Item 4.** | **<u>[Mine Safety Disclosures](#i1f3624e2d1b1445bb0c38b8184c43a19_322)</u>** | <u>[82](#i1f3624e2d1b1445bb0c38b8184c43a19_322)</u> |
| **Item 5.** | **<u>[Other Information](#i1f3624e2d1b1445bb0c38b8184c43a19_325)</u>** | <u>[82](#i1f3624e2d1b1445bb0c38b8184c43a19_325)</u> |
| **Item 6.** | **<u>[Exhibits](#i1f3624e2d1b1445bb0c38b8184c43a19_328)</u>** | <u>[83](#i1f3624e2d1b1445bb0c38b8184c43a19_328)</u> |
| **<u>[SIGNATURES](#i1f3624e2d1b1445bb0c38b8184c43a19_334)</u>** | **<u>[SIGNATURES](#i1f3624e2d1b1445bb0c38b8184c43a19_334)</u>** | <u>[84](#i1f3624e2d1b1445bb0c38b8184c43a19_334)</u> |

---

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

---

| | |
|:---|:---|
| **GLOSSARY OF DEFINED TERMS** | **GLOSSARY OF DEFINED TERMS** |
| ACL | Allowance for Credit Losses |
| ACLLL | Allowance for Credit Losses on Loans and Leases |
| ASU | Accounting Standards Update |
| Bank | Columbia Bank |
| Basel III | Basel Capital Framework (third accord) |
| BOLI | Bank Owned Life Insurance |
| CECL | Current Expected Credit Losses |
| Columbia | Columbia Banking System, Inc. |
| Company | Columbia Banking System, Inc. and its Subsidiaries |
| CRE | Commercial Real Estate |
| CVA | Credit Valuation Adjustments |
| DCF | Discounted Cash Flow |
| EVE | Economic Value of Equity |
| ESPP | Employee Stock Purchase Plan |
| FASB | Financial Accounting Standards Board |
| FDIC | Federal Deposit Insurance Corporation |
| Federal Reserve | Board of Governors of the Federal Reserve System |
| FHLB | Federal Home Loan Bank of Des Moines |
| FinPac | Financial Pacific Leasing, Inc. |
| FOMC | Federal Open Market Committee |
| FRB | Federal Reserve Bank |
| Freddie Mac | Federal Home Loan Mortgage Corporation |
| GAAP | Generally Accepted Accounting Principles |
| GDP | Gross Domestic Product |
| GNMA | Government National Mortgage Association |
| HELOC | Home Equity Line of Credit |
| LGD | Loss Given Default |
| LIHTC | Low Income Housing Tax Credit |
| MSR | Mortgage Servicing Rights |
| NOL | Net Operating Loss |
| NM | Not Meaningful |
| Pacific Premier | Pacific Premier Bancorp, Inc. |
| PCD | Purchased with Credit Deterioration |
| PD | Probability of Default |
| RUC | Reserve for Unfunded Commitments |
| SBA | Small Business Administration |
| SEC | Securities and Exchange Commission |
| SOFR | Secured Overnight Financing Rate |

---

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

**PART I.&nbsp;&nbsp;&nbsp;&nbsp;FINANCIAL INFORMATION**

**Item 1. &nbsp;&nbsp;&nbsp;&nbsp;Financial Statements (unaudited)** 

**COLUMBIA BANKING SYSTEM, INC. AND SUBSIDIARIES** 

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

---

| | | |
|:---|:---|:---|
| (in millions, shares in thousands) | **September 30, 2025** | **December 31, 2024** |
| **ASSETS** |  |  |
| Cash and due from banks (restricted cash of $3 and $1) | $535 | $497 |
| Interest-bearing cash and temporary investments (restricted cash of $14 and $6) | 1808 | 1382 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total cash and cash equivalents | 2343 | 1879 |
| Investment securities |  |  |
| &nbsp;&nbsp;&nbsp;Equity and other, at fair value | 112 | 78 |
| &nbsp;&nbsp;&nbsp;Available for sale, at fair value | 11013 | 8275 |
| &nbsp;&nbsp;&nbsp;Held to maturity, at amortized cost | 18 | 2 |
| Loans held for sale | 340 | 72 |
| Loans and leases (at fair value: $76 and $169) | 48462 | 37681 |
| Allowance for credit losses on loans and leases | (473) | (425) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net loans and leases | 47989 | 37256 |
| Restricted equity securities | 119 | 150 |
| Premises and equipment, net | 416 | 349 |
| Operating lease right-of-use assets | 156 | 111 |
| Goodwill | 1481 | 1029 |
| Other intangible assets, net | 754 | 484 |
| Residential mortgage servicing rights, at fair value | 101 | 108 |
| Bank-owned life insurance | 1199 | 694 |
| Deferred tax asset, net | 392 | 359 |
| Other assets | 1063 | 730 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | $67496 | $51576 |
| **LIABILITIES AND SHAREHOLDERS' EQUITY** |  |  |
| Deposits |  |  |
| &nbsp;&nbsp;&nbsp;Non-interest-bearing | $17810 | $13308 |
| &nbsp;&nbsp;&nbsp;Interest-bearing | 37961 | 28413 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total deposits | 55771 | 41721 |
| Securities sold under agreements to repurchase | 167 | 237 |
| Borrowings | 2300 | 3100 |
| Junior subordinated debentures, at fair value | 331 | 331 |
| Junior and other subordinated debentures, at amortized cost | 107 | 108 |
| Operating lease liabilities | 168 | 126 |
| Other liabilities | 862 | 835 |
| &nbsp;&nbsp;&nbsp;Total liabilities | 59706 | 46458 |
| **COMMITMENTS AND CONTINGENCIES (Note 8)** |  |  |
| **SHAREHOLDERS' EQUITY** |  |  |
| Preferred stock, no par value, shares authorized: 2,000, issued and outstanding: 0 |  |  |
| Common stock, no par value, shares authorized: 520,000; issued and outstanding: 299,147 in 2025 and 209,536 in 2024 | 8189 | 5817 |
| Accumulated deficit | (131) | (237) |
| Accumulated other comprehensive loss | (268) | (462) |
| &nbsp;&nbsp;&nbsp;&nbsp;Total shareholders' equity | 7790 | 5118 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities and shareholders' equity | $67496 | $51576 |

---

See accompanying notes to condensed consolidated financial statements.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

**COLUMBIA BANKING SYSTEM, INC. AND SUBSIDIARIES**

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED)

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
| (dollars in millions, except per share amounts, shares in thousands) | **September 30, 2025** | **September 30, 2024** | **September 30, 2025** | **September 30, 2024** |
| **INTEREST INCOME** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Interest and fees on loans and leases | $619 | $589 | $1736 | $1748 |
| &nbsp;&nbsp;&nbsp;Interest and dividends on investment securities: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Taxable | 89 | 76 | 238 | 230 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Exempt from federal income tax | 8 | 7 | 22 | 21 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Dividends | 4 | 2 | 10 | 9 |
| &nbsp;&nbsp;&nbsp;Interest on temporary investments and interest-bearing deposits | 20 | 25 | 52 | 71 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total interest income | 740 | 699 | 2058 | 2079 |
| **INTEREST EXPENSE** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Interest on deposits | 195 | 208 | 552 | 614 |
| &nbsp;&nbsp;&nbsp;Interest on securities sold under agreement to repurchase and federal funds purchased | 1 | 1 | 3 | 4 |
| &nbsp;&nbsp;&nbsp;Interest on borrowings | 30 | 50 | 101 | 150 |
| &nbsp;&nbsp;&nbsp;Interest on junior and other subordinated debentures | 9 | 10 | 26 | 30 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total interest expense | 235 | 269 | 682 | 798 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net interest income | 505 | 430 | 1376 | 1281 |
| **PROVISION FOR CREDIT LOSSES** | 70 | 29 | 127 | 78 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net interest income after provision for credit losses | 435 | 401 | 1249 | 1203 |
| **NON-INTEREST INCOME** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Service charges on deposits | 21 | 18 | 60 | 53 |
| &nbsp;&nbsp;&nbsp;Card-based fees | 15 | 15 | 42 | 42 |
| &nbsp;&nbsp;&nbsp;Financial services and trust revenue | 9 | 5 | 20 | 15 |
| &nbsp;&nbsp;&nbsp;Residential mortgage banking revenue, net | 7 | 7 | 24 | 17 |
| &nbsp;&nbsp;Gain on investment securities, net | 2 | 2 | 4 | 1 |
| &nbsp;&nbsp;Loss on loan and lease sales, net |  |  |  | (1) |
| &nbsp;&nbsp;Gain (loss) on certain loans held for investment, at fair value | 4 | 9 | 11 | (3) |
| &nbsp;&nbsp;&nbsp;Bank-owned life insurance income | 6 | 5 | 16 | 14 |
| &nbsp;&nbsp;&nbsp;Other income | 13 | 5 | 31 | 23 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total non-interest income | 77 | 66 | 208 | 161 |
| **NON-INTEREST EXPENSE** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Salaries and employee benefits | 171 | 147 | 471 | 447 |
| &nbsp;&nbsp;&nbsp;Occupancy and equipment, net | 54 | 45 | 149 | 135 |
| &nbsp;&nbsp;&nbsp;Communications | 3 | 4 | 10 | 11 |
| &nbsp;&nbsp;&nbsp;Marketing | 4 | 3 | 10 | 7 |
| &nbsp;&nbsp;&nbsp;Services | 15 | 13 | 42 | 39 |
| &nbsp;&nbsp;&nbsp;Deposit costs | 6 | 2 | 10 | 6 |
| &nbsp;&nbsp;&nbsp;FDIC assessments | 8 | 9 | 24 | 33 |
| &nbsp;&nbsp;&nbsp;Intangible amortization | 31 | 29 | 85 | 90 |
| &nbsp;&nbsp;&nbsp;Merger and restructuring expense | 87 | 2 | 109 | 21 |
| &nbsp;&nbsp;&nbsp;Legal settlement |  |  | 55 |  |
| &nbsp;&nbsp;&nbsp;Other expenses | 14 | 17 | 46 | 49 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total non-interest expense | 393 | 271 | 1011 | 838 |
| &nbsp;&nbsp;&nbsp;Income before provision for income taxes | 119 | 196 | 446 | 526 |
| &nbsp;&nbsp;&nbsp;Provision for income taxes | 23 | 50 | 111 | 136 |
| Net income | $96 | $146 | $335 | $390 |
| **Earnings per common share:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Basic | $0.40 | $0.70 | $1.53 | $1.87 |
| &nbsp;&nbsp;&nbsp;Diluted | $0.40 | $0.70 | $1.53 | $1.87 |
| **Weighted average number of common shares outstanding:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Basic | 237838 | 208545 | 218694 | 208435 |
| &nbsp;&nbsp;&nbsp;Diluted | 238925 | 209454 | 219712 | 209137 |

---

See accompanying notes to condensed consolidated financial statements.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

**COLUMBIA BANKING SYSTEM, INC. AND SUBSIDIARIES**

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
| (in millions) | **September 30, 2025** | **September 30, 2024** | **September 30, 2025** | **September 30, 2024** |
| Net income | $96 | $146 | $335 | $390 |
| Available for sale securities: |  |  |  |  |
| &nbsp;&nbsp;Unrealized gains (losses) arising during the period | 96 | 301 | 262 | 140 |
| &nbsp;&nbsp;Income tax (expense) benefit related to unrealized gains (losses) | (25) | (78) | (68) | (36) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net change in unrealized gains (losses) for available for sale securities | 71 | 223 | 194 | 104 |
| Junior subordinated debentures, at fair value: |  |  |  |  |
| &nbsp;&nbsp;Unrealized gains (losses) arising during the period | (8) | (2) |  | 4 |
| &nbsp;&nbsp;Income tax benefit (expense) related to unrealized (losses) gains | 2 | 1 |  | (1) |
| Net change in unrealized gains (losses) for junior subordinated debentures, at fair value | (6) | (1) |  | 3 |
| Other comprehensive income (loss), net of tax | 65 | 222 | 194 | 107 |
| Comprehensive income | $161 | $368 | $529 | $497 |

---

See accompanying notes to condensed consolidated financial statements.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

**COLUMBIA BANKING SYSTEM, INC. AND SUBSIDIARIES** 

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

(UNAUDITED)

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Common Stock** | **Common Stock** | **Retained Earnings (Accumulated Deficit)** | **Accumulated Other Comprehensive Income (Loss)** | |
| (in millions, shares in thousands) | **Shares**  | **Amount** | **Retained Earnings (Accumulated Deficit)** | **Accumulated Other Comprehensive Income (Loss)** | **Total** |
| **Balance at January 1, 2024** | 208585 | $5803 | $(468) | $(340) | $4995 |
| Net income |  |  | 124 |  | 124 |
| Other comprehensive loss, net of tax |  |  |  | (86) | (86) |
| Stock-based compensation |  | 4 |  |  | 4 |
| Stock repurchased and retired | (241) | (5) |  |  | (5) |
| Issuances of common stock under stock plans | 1026 |  |  |  |  |
| Cash dividends on common stock ($0.36 per share) |  |  | (75) |  | (75) |
| **Balance at March 31, 2024** | 209370 | $5802 | $(419) | $(426) | $4957 |
| Net income |  |  | 121 |  | 121 |
| Other comprehensive loss, net of tax |  |  |  | (30) | (30) |
| Stock-based compensation |  | 6 |  |  | 6 |
| Stock repurchased and retired | (41) | (1) |  |  | (1) |
| Issuances of common stock under stock plans | 130 |  |  |  |  |
| Cash dividends on common stock ($0.36 per share) |  |  | (76) |  | (76) |
| **Balance at June 30, 2024** | 209459 | $5807 | $(374) | $(456) | $4977 |
| Net income |  |  | 146 |  | 146 |
| Other comprehensive income, net of tax |  |  |  | 222 | 222 |
| Stock-based compensation |  | 5 |  |  | 5 |
| Stock repurchased and retired | (1) |  |  |  |  |
| Issuances of common stock under stock plans | 74 |  |  |  |  |
| Cash dividends on common stock ($0.36 per share) |  |  | (76) |  | (76) |
| **Balance at September 30, 2024** | 209532 | $5812 | $(304) | $(234) | $5274 |
| Net income |  |  | 143 |  | 143 |
| Other comprehensive loss, net of tax |  |  |  | (228) | (228) |
| Stock-based compensation |  | 5 |  |  | 5 |
| Stock repurchased and retired | (3) |  |  |  |  |
| Issuances of common stock under stock plans | 7 |  |  |  |  |
| Cash dividends on common stock ($0.36 per share) |  |  | (76) |  | (76) |
| **Balance at December 31, 2024** | 209536 | $5817 | $(237) | $(462) | $5118 |

---

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Common Stock** | **Common Stock** | **Retained Earnings (Accumulated Deficit)** | **Accumulated Other Comprehensive Income (Loss)** | |
| (in millions, shares in thousands) | **Shares**  | **Amount** | **Retained Earnings (Accumulated Deficit)** | **Accumulated Other Comprehensive Income (Loss)** | **Total** |
| **Balance at January 1, 2025** | 209536 | $5817 | $(237) | $(462) | $5118 |
| Net income |  |  | 87 |  | 87 |
| Other comprehensive income, net of tax |  |  |  | 104 | 104 |
| Stock-based compensation |  | 11 |  |  | 11 |
| Stock repurchased and retired | (250) | (6) |  |  | (6) |
| Issuances of common stock under stock plans | 748 |  |  |  |  |
| Issuances of common stock under ESPP | 78 | 1 |  |  | 1 |
| Cash dividends on common stock ($0.36 per share) |  |  | (77) |  | (77) |
| **Balance at March 31, 2025** | 210112 | $5823 | $(227) | $(358) | $5238 |
| Net income |  |  | 152 |  | 152 |
| Other comprehensive income, net of tax |  |  |  | 25 | 25 |
| Stock-based compensation |  | 5 |  |  | 5 |
| Stock repurchased and retired | (75) | (2) |  |  | (2) |
| Issuances of common stock under stock plans | 176 |  |  |  |  |
| Cash dividends on common stock ($0.36 per share) |  |  | (76) |  | (76) |
| **Balance at June 30, 2025** | 210213 | $5826 | $(151) | $(333) | $5342 |
| Net income |  |  | 96 |  | 96 |
| Other comprehensive income, net of tax |  |  |  | 65 | 65 |
| Stock-based compensation |  | 7 |  |  | 7 |
| Stock repurchased and retired | (10) | (1) |  |  | (1) |
| Issuances of common stock under stock plans | 1232 |  |  |  |  |
| Issuances of common stock under ESPP | 80 | 2 |  |  | 2 |
| Stock issued in connection with acquisitions | 87632 | 2355 |  |  | 2355 |
| Cash dividends on common stock ($0.36 per share) |  |  | (76) |  | (76) |
| **Balance at September 30, 2025** | 299147 | $8189 | $(131) | $(268) | $7790 |

---

See accompanying notes to condensed consolidated financial statements.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

---

| | | |
|:---|:---|:---|
| **COLUMBIA BANKING SYSTEM, INC. AND SUBSIDIARIES**<br>CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS <br>(UNAUDITED) | **COLUMBIA BANKING SYSTEM, INC. AND SUBSIDIARIES**<br>CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS <br>(UNAUDITED) | **COLUMBIA BANKING SYSTEM, INC. AND SUBSIDIARIES**<br>CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS <br>(UNAUDITED) |
| | **Nine Months Ended** | **Nine Months Ended** |
| (in millions) | **September 30, 2025** | **September 30, 2024** |
| CASH FLOWS FROM OPERATING ACTIVITIES: |  |  |
| Net income | $335 | $390 |
| Adjustments to reconcile net income to net cash provided by operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;Deferred income tax expense | 30 | 23 |
| &nbsp;&nbsp;Accretion of investment discounts, net | (64) | (59) |
| &nbsp;&nbsp;Provision for credit losses | 127 | 78 |
| &nbsp;&nbsp;&nbsp;Change in cash surrender value of bank-owned life insurance | (16) | (14) |
| &nbsp;&nbsp;&nbsp;Depreciation, amortization and accretion, net | 102 | 114 |
| &nbsp;&nbsp;Gain on sale of premises and equipment | (6) | (3) |
| &nbsp;&nbsp;&nbsp;Additions to residential mortgage servicing rights carried at fair value | (5) | (4) |
| &nbsp;&nbsp;&nbsp;Change in fair value of residential mortgage servicing rights carried at fair value | 12 | 12 |
| &nbsp;&nbsp;&nbsp;Stock-based compensation | 23 | 15 |
| &nbsp;&nbsp;Net increase in equity and other investments | (13) | (2) |
| &nbsp;&nbsp;Gain on investment securities, net | (4) | (1) |
| &nbsp;&nbsp;Gain on sale of loans and leases, net | (11) | (6) |
| &nbsp;&nbsp;&nbsp;Change in fair value of loans held for sale | 18 | (1) |
| &nbsp;&nbsp;&nbsp;Origination of loans held for sale | (466) | (389) |
| &nbsp;&nbsp;&nbsp;Proceeds from sales of loans held for sale | 483 | 358 |
| &nbsp;&nbsp;&nbsp;Change in other assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net decrease (increase) in other assets | 43 | (20) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net decrease in other liabilities | (123) | (88) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by operating activities | 465 | 403 |
| CASH FLOWS FROM INVESTING ACTIVITIES: |  |  |
| &nbsp;&nbsp;&nbsp;Purchases of investment securities available for sale | (2157) | (34) |
| &nbsp;&nbsp;&nbsp;Proceeds from investment securities available for sale | 2540 | 385 |
| &nbsp;&nbsp;&nbsp;Purchases of restricted equity securities | (187) | (86) |
| &nbsp;&nbsp;&nbsp;Redemption of restricted equity securities | 316 | 149 |
| &nbsp;&nbsp;&nbsp;Net change in loans and leases | 189 | (279) |
| &nbsp;&nbsp;&nbsp;Proceeds from sales of loans and leases | 43 | 115 |
| &nbsp;&nbsp;&nbsp;Purchases of premises and equipment, net of proceeds from sales | (30) | (20) |
| &nbsp;&nbsp;&nbsp;Proceeds from bank-owned life insurance death benefits | 2 | 4 |
| &nbsp;&nbsp;&nbsp;Purchase of bank-owned life insurance | (3) |  |
| &nbsp;&nbsp;Cash received in the acquisition of Pacific Premier | 874 |  |
| &nbsp;&nbsp;&nbsp;Other | 2 | 2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by investing activities | 1589 | 236 |
| CASH FLOWS FROM FINANCING ACTIVITIES: |  |  |
| &nbsp;&nbsp;Net decrease in deposit liabilities | (488) | (92) |
| &nbsp;&nbsp;Net decrease in securities sold under agreements to repurchase | (70) | (68) |
| &nbsp;&nbsp; Proceeds from borrowings | 8325 | 3900 |
| &nbsp;&nbsp;&nbsp;Repayment of borrowings | (9125) | (4200) |
| &nbsp;&nbsp;&nbsp;Net proceeds from issuance of common stock under employee stock purchase plan | 3 |  |
| &nbsp;&nbsp;&nbsp;Dividends paid on common stock | (226) | (225) |
| &nbsp;&nbsp;&nbsp;Repurchase and retirement of common stock | (9) | (6) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used in financing activities | (1590) | (691) |
| Net increase (decrease) in cash and cash equivalents | 464 | (52) |
| Cash and cash equivalents, beginning of period | 1879 | 2163 |
| Cash and cash equivalents, end of period | $2343 | $2111 |

---

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

---

| | | |
|:---|:---|:---|
| **COLUMBIA BANKING SYSTEM, INC. AND SUBSIDIARIES**<br>CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS <br>(UNAUDITED)(Continued) | **COLUMBIA BANKING SYSTEM, INC. AND SUBSIDIARIES**<br>CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS <br>(UNAUDITED)(Continued) | **COLUMBIA BANKING SYSTEM, INC. AND SUBSIDIARIES**<br>CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS <br>(UNAUDITED)(Continued) |
| | **Nine Months Ended** | **Nine Months Ended** |
| (in millions) | **September 30, 2025** | **September 30, 2024** |
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |  |  |
| Cash paid during the period for: |  |  |
| &nbsp;&nbsp;&nbsp;Interest | $684 | $790 |
| &nbsp;&nbsp;&nbsp;Income taxes | $122 | $66 |
| SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES: |  |  |
| Changes in unrealized gains and losses on investment securities available for sale, net of taxes | $194 | $104 |
| Transfer of loans to loans held for sale | $295 | $— |
| Acquisitions: |  |  |
| &nbsp;&nbsp;&nbsp;Assets acquired | $16612 | $— |
| &nbsp;&nbsp;&nbsp;Liabilities assumed | (14709) |  |
| &nbsp;&nbsp;&nbsp;Net assets acquired | $1903 | $— |

---

See accompanying notes to condensed consolidated financial statements.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**Note 1 – Summary of Significant Accounting Policies** 

The accounting and financial reporting policies of Columbia Banking System, Inc. conform to accounting principles generally accepted in the United States of America and with prevailing practices within the banking and securities industries. All references in this report to "Columbia," "we," "our," or "us" or similar references mean the Company and its subsidiaries, including the wholly-owned banking subsidiary Columbia Bank (the "Bank"). FinPac is a commercial equipment leasing company and a wholly-owned subsidiary of the Bank. The accompanying interim condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, and the Bank's wholly-owned subsidiaries. All inter-company balances and transactions have been eliminated. The condensed consolidated financial statements have not been audited. A more detailed description of the Company's accounting and financial reporting policies is included in the Company's Annual Report on Form 10-K for the year ended December 31, 2024. These interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes contained in the Company's Annual Report on Form 10-K for the year ended December 31, 2024.

***Basis of Presentation*** - In preparing these condensed consolidated financial statements, the Company has evaluated events and transactions subsequent to September 30, 2025, for potential recognition or disclosure. In management's opinion, all accounting adjustments necessary to accurately reflect the financial position and results of operations on the accompanying financial statements have been made. These adjustments include those that are normal and recurring in nature considered necessary for a fair presentation. The results for interim periods are not necessarily indicative of results for the full year or any other interim period.

On August 31, 2025, Columbia closed its previously announced acquisition of Pacific Premier. The acquisition of Pacific Premier was accounted for using the acquisition method of accounting and was effectively an all-stock transaction accounted for as a business combination. The Company's financial results for periods ended prior to August 31, 2025 reflect only Columbia's standalone operations and are not directly comparable to the consolidated results for periods following the completion of the acquisition.

During the third quarter of 2025, management elected to change the presentation of the Company's financial statements and accompanying footnote disclosures from thousands to millions. The change in presentation had no material impact on previously reported financial information, but certain amounts reported for prior periods may differ by insignificant amounts due to the nature of rounding relative to the change in presentation. In addition, historical percentages and per share amounts presented may not add to their respective totals or recalculate due to rounding.

***Application of New Accounting Guidance***

---

| | | | |
|:---|:---|:---|:---|
| **Standard** | **Description** | **Effective Date** | **Effect on the Financial Statements or Other Significant Matters** |
| ASU No. 2023-09, *Income Taxes (Topic 740): Improvements to Income Tax Disclosures* | The amendments are intended to provide more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. The ASU requires annual disclosure of the rate reconciliation of specific categories as well as additional information related to the reconciliation of certain items that meet a quantitative threshold and further disaggregation of income taxes paid. | Fiscal years beginning after December 15, 2024. | The Company adopted the guidance on January 1, 2025 for annual reporting purposes. Refined disclosures will be included in the 2025 10-K. |

---

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

***Significant Accounting Standards Issued but Not Yet Adopted***

---

| | | | |
|:---|:---|:---|:---|
| **Standard** | **Description** | **Effective Date** | **Effect on the Financial Statements or Other Significant Matters** |
| ASU No. 2025-07<br>*Derivatives and Hedging (Topic 815) and Revenue from Contracts with Customers (Topic 606): Derivatives Scope Refinements* <br>*and Scope Clarification for Share Based Noncash Consideration from a Customer in a Revenue Contract* | The amendments refine the scope of derivative accounting under ASC 815 by introducing a scope exception for certain contracts linked to the operations or activities of one of the parties to the contract. It also clarifies the guidance in ASC 606 regarding share-based noncash consideration (e.g., warrants or shares) received from a customer in exchange for goods or services. <br>These changes aim to reduce complexity, improve consistency in application, and better reflect the economics of such arrangements. | Fiscal years beginning after December 2026, including interim periods within those annual reporting periods. Early adoption is permitted. | The Company is currently evaluating the impact of this ASU on the Company's consolidated financial statements. |
| ASU No. 2025-06 *Intangibles — Goodwill* <br>*and Other — Internal-Use Software* <br>*(Subtopic 350-40): Targeted* <br>*Improvements to the Accounting for* <br>*Internal-Use Software* | The amendments modernize the accounting for internal-use software under ASC 350-40 by removing references to software development project stages and introducing a "probable-to-complete" recognition threshold. Entities may begin capitalizing costs once management has authorized and committed to funding the project and it is probable the software will be completed and used <br>as intended. The Update also consolidates guidance on website development costs into ASC 350-40.  | Fiscal years beginning after December 15, 2027, including interim periods within those annual reporting periods. Early adoption is permitted. | The Company is currently evaluating the impact of this ASU on the Company's consolidated financial statements. |
| ASU No. 2024-03 *Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses* | These amendments are aimed to enhance the transparency and usefulness of financial information by requiring entities to break down significant expense categories in the notes to the financial statements. The amendments focus on the disaggregation of income statement expenses and specifically address the need for more detailed disclosures about expense categories. | Fiscal years beginning after December 15, 2026, and for interim periods beginning after December 15, 2027. Early adoption is permitted. | The Company is currently evaluating the impact of this ASU on the Company's consolidated financial statements. |

---

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

**Note 2 – Business Combinations**

***Acquisition of Pacific Premier***

On August 31, 2025, Columbia completed its acquisition of Pacific Premier in an all-stock transaction valued at $2.4 billion. On September 1, 2025, Pacific Premier's wholly owned banking subsidiary, Pacific Premier Bank, National Association, merged with and into Columbia Bank. Pursuant to the acquisition agreement, each share of Pacific Premier common stock was exchanged for 0.9150 of a share of Columbia common stock.

The assets acquired and liabilities assumed have been accounted for under the acquisition method of accounting. Fair value estimates were based on information available as of the acquisition date and are considered preliminary as of September 30, 2025. These preliminary estimates, including the initial accounting for deferred taxes, may be revised during the measurement period, which ends no later than one year after the acquisition date. Adjustments may occur as additional information becomes available regarding facts and circumstances that existed at the acquisition date.

Fair value determinations required significant estimates and assumptions, including discount rates, expected cash flows, and market conditions and are inherently subjective. Management believes the preliminary estimates are reasonable; however, refinements may occur as additional information becomes available.

---

| | |
|:---|:---|
| (in millions, shares in thousands) |  |
| Shares of Columbia common stock issued to Pacific Premier Stockholders | 87632 |
| Columbia's market price per common share (in dollars) as of August 31, 2025 | $26.77 |
| Fair value of purchase price consideration transferred | $2346 |
| Fair value of restricted stock exchanged | $9 |
| Purchase price consideration | $2355 |

---

The following summarizes the allocation of purchase price consideration to the estimated fair values of assets acquired and liabilities and equity assumed from Pacific Premier as of August 31, 2025.

---

| | | |
|:---|:---|:---|
| (in millions) | August 31, 2025 | August 31, 2025 |
| Purchase price consideration |  |  |
| Fair value of common shares issued and exchanged |  | $2355 |
| Total purchase price consideration |  | $2355 |
| Fair value of assets acquired: |  |  |
| Cash and due from banks | $874 |  |
| Investment securities | 2828 |  |
| Loans held for sale | 1 |  |
| Loans and leases | 11382 |  |
| Restricted equity securities | 98 |  |
| Premises and equipment | 53 |  |
| Other intangible assets | 355 |  |
| Deferred tax asset, net | 132 |  |
| Other assets | 889 |  |
| &nbsp;&nbsp;Total assets acquired | $16612 |  |
| Fair value of liabilities assumed: |  |  |
| Deposits | $14542 |  |
| Other liabilities | 167 |  |
| &nbsp;&nbsp;Total liabilities assumed | $14709 |  |
| Net assets acquired |  | $1903 |
| Goodwill |  | $452 |

---

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

In connection with the acquisition of Pacific Premier, the Company recorded approximately $452 million of goodwill, representing the excess of purchase price consideration over the fair value of net assets acquired. Goodwill primarily reflects expected synergies, expanded market opportunities, and the value of the assembled workforce. None of the goodwill is deductible for tax purposes. Additional details on goodwill and intangible assets are provided in Note 6 – *Goodwill and Other Intangible Assets*.

The following is a description of the methods used to determine the fair values of significant assets and liabilities presented above.

**Cash and due from banks**: Carrying amounts approximate fair value due to the short-term nature.

**Investment Securities**: Fair values were based on quoted prices when available or, when not observable, on market-based inputs and valuation models using discounted cash flows.

**Loans held for sal**e: Fair value was based on indicative quotes or bids from third party investors.

**Loans and leases**: A third-party valuation was performed to estimate the fair value of the loans held for investment. The portfolio was segmented into performing PCD loans, non-performing PCD loans, and non-PCD loans. Loans were further pooled by type and risk rating. Each loan was valued individually using a discounted cash flow approach, incorporating contractual terms, expected credit losses, prepayment assumptions, and market-based discount rates. Discount rates reflected loan type, credit risk, liquidity, and prevailing market conditions. The present value of expected cash flows, adjusted for credit loss expectations, was used to determine fair value.

The Company is required to record PCD assets, defined as a more-than-insignificant deterioration in credit quality since origination or issuance, at the purchase price plus the allowance for credit losses expected at the acquisition date. Under this method, no credit loss expense is recognized in net income at acquisition. Subsequent changes in expected credit losses are recognized in the provision for credit losses (or recapture) in future periods. Any non-credit discount or premium resulting from the acquisition is allocated to the individual assets and accreted to interest income using the effective interest method. At the acquisition date, the initial allowance for credit losses determined on a collective basis is allocated to individual assets to appropriately adjust the non-credit discount or premium.

Of the $11.4 billion in net loans acquired, $404 million were identified as PCD assets at the acquisition date. The following summarizes these PCD loans as of the acquisition date:

---

| | |
|:---|:---|
| (in millions) | August 31, 2025 |
| Principal of PCD loans acquired | $463 |
| PCD ACL at acquisition | (5) |
| Non-credit discount on PCD loans | (54) |
| &nbsp;&nbsp;&nbsp;Fair value of PCD loans | $404 |

---

**Premises and equipmen**t: Fair values were determined using a market approach, supported by third-party appraisals and broker opinions of value for land, office buildings, and branch facilities.

**Core deposit intangibles**: Core deposit intangibles represent the value of certain acquired deposit relationships. Fair value was estimated using a discounted cash flow methodology based on the present value of expected cost savings from utilizing core deposit funding compared to alternative funding sources. Key assumptions included expected customer attrition rates, net maintenance costs of the deposit base, alternative cost of funds, and interest costs associated with customer deposits. The resulting intangible assets are amortized over 10 years using the sum-of-years-digits method, reflecting the pattern of expected economic benefits.

**Deposits:** Fair values for demand and savings deposits were estimated to equal the amounts payable on demand at the acquisition date. Fair values for time deposits were determined using a discounted cash flow approach that applied current market interest rates to the contractual terms of the deposits.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

The Company's operating results for the three and nine months ended September 30, 2025 include the results of Pacific Premier's operations subsequent to the acquisition date. Disclosure of Pacific Premier's revenue and net income (excluding integration costs) included in the Consolidated Statements of Operations is impracticable due to the integration of systems and operations following the acquisition.

The following summarizes the impact of acquisition-related expenses for the periods presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
| (in millions) | **September 30, 2025** | **September 30, 2024** | **September 30, 2025** | **September 30, 2024** |
| Personnel | $39 | $2 | $53 | $8 |
| Premises and equipment | 17 |  | 17 | 1 |
| Legal and professional | 26 |  | 29 |  |
| Other | 1 |  | 2 |  |
| Total acquisition-related expenses | $83 | $2 | $101 | $9 |

---

The following presents unaudited pro forma financial information as if the acquisition had occurred on January 1, 2024. Pro forma adjustments reflect changes in interest income from the accretion of discounts and premiums on acquired loans and leases, changes in interest expense from the amortization or accretion of fair value adjustments on interest-bearing deposits, and the amortization of core deposit intangibles as if the deposits had been acquired on January 1, 2024.

This pro forma information is provided for illustrative purposes only and is not necessarily indicative of the results that would have occurred had the acquisition been completed at the beginning of the prior year. The amounts do not reflect anticipated operating cost savings, revenue enhancements, or other synergies expected to result from the acquisition. Actual results may differ from the unaudited pro forma information presented.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Unaudited Pro Forma for the** | **Unaudited Pro Forma for the** | **Unaudited Pro Forma for the** | **Unaudited Pro Forma for the** |
| | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
| (in millions) | **September 30, 2025** | **September 30, 2024** | **September 30, 2025** | **September 30, 2024** |
| Net interest income | $626 | $619 | $1840 | $1882 |
| Non-interest income | $90 | $85 | $260 | $224 |
| Net income <sup>(1)</sup>  | $242 | $215 | $618 | $455 |

---

<sup>(1)</sup> Pro forma net income for the three and nine months ended September 30, 2025 was adjusted to exclude acquisition-related costs of $135 million and $161 million, respectively, including historical Pacific Premier acquisition-related costs incurred during those periods. Pro forma net income for the nine months ended September 30, 2024 was adjusted to include acquisition-related costs of $161 million*.* The pro forma assumes acquisition-related costs were incurred the first quarter of 2024.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

**Note 3 – Debt Securities** 

The following tables present the amortized cost, gross unrealized gains and losses, and estimated fair values of debt securities as of the dates presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** |
| (in millions)  | **Amortized Cost** | **Gross Unrealized Gains** | **Gross Unrealized Losses** | **Fair Value** |
| **Available for sale:** |  |  |  |  |
| U.S. Treasury and agencies | $1332 | $6 | $(43) | $1295 |
| Obligations of states and political subdivisions | 1621 | 34 | (18) | 1637 |
| Mortgage-backed securities and collateralized mortgage obligations | 8381 | 49 | (349) | 8081 |
| &nbsp;&nbsp;&nbsp;Total available for sale securities | $11334 | $89 | $(410) | $11013 |
| **Held to maturity:** |  |  |  |  |
| Mortgage-backed securities and collateralized mortgage obligations | $18 | $— | $— | $18 |
| &nbsp;&nbsp;&nbsp;Total held to maturity securities | $18 | $— | $— | $18 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
| (in millions) | **Amortized Cost** | **Gross Unrealized Gains** | **Gross Unrealized Losses** | **Fair Value** |
| **Available for sale:** |  |  |  |  |
| U.S. Treasury and agencies | $1496 | $1 | $(74) | $1423 |
| Obligations of states and political subdivisions | 1055 | 3 | (32) | 1026 |
| Mortgage-backed securities and collateralized mortgage obligations | 6307 | 4 | (485) | 5826 |
| &nbsp;&nbsp;&nbsp;Total available for sale securities | $8858 | $8 | $(591) | $8275 |
| **Held to maturity:** |  |  |  |  |
| Mortgage-backed securities and collateralized mortgage obligations | $2 | $1 | $— | $3 |
| &nbsp;&nbsp;&nbsp;Total held to maturity securities | $2 | $1 | $— | $3 |

---

The Company elected to exclude accrued interest receivable from the amortized cost basis of debt securities disclosed throughout this note. Interest accrued on investment securities totaled $43 million and $33 million as of September 30, 2025 and December 31, 2024, respectively, and is included in other assets on the Condensed Consolidated Balance Sheets.

The following tables present debt securities that were in an unrealized loss position as of the dates presented, based on the length of time individual securities have been in an unrealized loss position:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** |
| | **Less than 12 Months** | **Less than 12 Months** | **12 Months or Longer** | **12 Months or Longer** | **Total** | **Total** |
| (in millions)  | **Fair Value** | **Gross Unrealized Losses** | **Fair Value** | **Gross Unrealized Losses** | **Fair Value** | **Gross Unrealized Losses** |
| **Available for sale:** |  |  |  |  |  |  |
| U.S. Treasury and agencies | $50 | $— | $774 | $(43) | $824 | $(43) |
| Obligations of states and political subdivisions | 110 | (1) | 222 | (17) | 332 | (18) |
| Mortgage-backed securities and collateralized mortgage obligations | 2572 | (28) | 1784 | (321) | 4356 | (349) |
| &nbsp;&nbsp;&nbsp;Total temporarily impaired securities | $2732 | $(29) | $2780 | $(381) | $5512 | $(410) |

---

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
| | **Less than 12 Months** | **Less than 12 Months** | **12 Months or Longer** | **12 Months or Longer** | **Total** | **Total** |
| (in millions) | **Fair Value** | **Gross Unrealized Losses** | **Fair Value** | **Gross Unrealized Losses** | **Fair Value** | **Gross Unrealized Losses** |
| **Available for sale:** |  |  |  |  |  |  |
| U.S. Treasury and agencies | $185 | $(3) | $795 | $(71) | $980 | $(74) |
| Obligations of states and political subdivisions | 539 | (8) | 225 | (24) | 764 | (32) |
| Mortgage-backed securities and collateralized mortgage obligations | 3399 | (79) | 1830 | (406) | 5229 | (485) |
| &nbsp;&nbsp;&nbsp;Total temporarily impaired securities | $4123 | $(90) | $2850 | $(501) | $6973 | $(591) |

---

The number of individual debt securities in an unrealized loss position in the tables above decreased to 680 as of September 30, 2025, as compared to 1,210 at December 31, 2024. The unrealized losses on the Company's debt securities are attributable to changes in market interest rates or the widening of market spreads subsequent to the initial purchase of these securities, rather than deterioration in the credit quality of the issuers. Management actively monitors the published credit ratings of the issuers of the debt securities for any material changes in rating or outlook. As the decline in fair value of the debt securities is attributable to changes in interest rates or widening market spreads and not credit quality, these investments do not carry an ACL as of September 30, 2025.

The following table presents the contractual maturities of debt securities as of September 30, 2025. Expected maturities will differ from contractual maturities because some securities may be called or prepaid with or without call or prepayment penalties.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Available For Sale** | **Available For Sale** | **Held To Maturity** | **Held To Maturity** |
| (in millions)  | **Amortized Cost** | **Fair Value** | **Amortized Cost** | **Fair Value** |
| Due within one year | $344 | $344 | $— | $— |
| Due after one year through five years | 2755 | 2744 |  |  |
| Due after five years through ten years | 1763 | 1736 |  |  |
| Due after ten years | 6472 | 6189 | 18 | 18 |
| &nbsp;&nbsp;&nbsp;Total debt securities | $11334 | $11013 | $18 | $18 |

---

At September 30, 2025 and December 31, 2024, debt securities with a fair value of $7.3 billion and $5.2 billion, respectively, were pledged to secure borrowing capacity, public deposits, repurchase agreements, and for other purposes as required or permitted by law.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

**Note 4 – Loans and Leases**

The following table presents the major types of loans and leases, net of deferred fees and costs, as of the dates presented:

---

| | | |
|:---|:---|:---|
| (in millions) | **September 30, 2025** | **December 31, 2024** |
| Commercial real estate |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-owner occupied term | $8444 | $6278 |
| &nbsp;&nbsp;&nbsp;&nbsp;Owner occupied term | 7361 | 5270 |
| &nbsp;&nbsp;&nbsp;&nbsp;Multifamily | 10377 | 5804 |
| &nbsp;&nbsp;&nbsp;&nbsp;Construction & development | 2071 | 1983 |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential development | 367 | 232 |
| Commercial |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Term | 6590 | 5538 |
| &nbsp;&nbsp;&nbsp;&nbsp;Lines of credit & other | 3582 | 2770 |
| &nbsp;&nbsp;&nbsp;&nbsp;Leases & equipment finance | 1614 | 1661 |
| Residential |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Mortgage | 5722 | 5933 |
| &nbsp;&nbsp;&nbsp;&nbsp;Home equity loans & lines | 2153 | 2032 |
| Consumer & other | 181 | 180 |
| Total loans and leases, net of deferred fees and costs | $48462 | $37681 |

---

The Company elected to exclude accrued interest receivable from the amortized cost basis of loans and leases disclosed throughout this note. Interest accrued on loans and leases totaled $191 million and $148 million as of September 30, 2025 and December 31, 2024, respectively, and is included in other assets on the Condensed Consolidated Balance Sheets. As of September 30, 2025, loans totaling $31.0 billion were pledged to secure borrowings and available lines of credit, compared to $22.0 billion as of December 31, 2024.

As of September 30, 2025 and December 31, 2024, the net deferred fees and costs were $58 million and $62 million, respectively. Total loans and leases also include discounts on acquired loans of $760 million and $439 million as of September 30, 2025 and December 31, 2024, respectively. Originated loans and leases are reported at the principal amount outstanding, net of deferred fees and costs, any partial charge-offs recorded, and interest applied to principal.

Purchased loans are recorded at fair value at the date of purchase. The Company evaluates purchased loans for more-than-insignificant deterioration at the date of purchase. Purchased loans that have experienced more-than-insignificant deterioration from origination are considered PCD loans. All other purchased loans are considered non-PCD loans. The outstanding contractual unpaid principal balance of PCD loans, excluding acquisition accounting adjustments, was $569 million and $200 million as of September 30, 2025 and December 31, 2024, respectively. The carrying balance of PCD loans was $506 million and $179 million as of September 30, 2025 and December 31, 2024, respectively.

The Bank, through its commercial equipment leasing subsidiary, FinPac, is a provider of commercial equipment leasing and financing. Direct finance leases are included within the leases and equipment finance segment within the loans and leases, net line item. These direct financing leases typically have terms of three years to five years. Interest income recognized on these leases was $6 million and $17 million for the three and nine months ended September 30, 2025, respectively, as compared to $6 million and $16 million for the nine months ended September 30, 2024, respectively.

In connection with the acquisition of Pacific Premier, the Company obtained Freddie Mac-guaranteed structured pass-through certificates from a securitization of $509 million in multifamily loans. The Company's ongoing involvement includes sub-servicing duties, representations and warranties, and reimbursement obligations. As sub-servicer, the Company collects and remits payments, manages taxes and insurance, and administers loans, except for foreclosed or defaulted loans, which are handled by an independent special servicer. The master servicer, Freddie Mac, may terminate the Company's sub-servicing role at its discretion. If the resolution of defaulted loans results in payment shortfalls, the Company must reimburse Freddie Mac up to 10% of the original securitization pool principal. The total multifamily loan balances transferred through securitization with Freddie Mac was $32 million at September 30, 2025.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

**Note 5 – Allowance for Credit Losses** 

The ACL represents management's estimate of lifetime credit losses for assets within its scope, specifically loans and leases and unfunded commitments. For more information about the Company's ACL methodology, refer to Note 1 – *Summary of Significant Accounting Policies* included in the Company's Annual Report on Form 10-K for the year ended December 31, 2024.

At September 30, 2025, the ACL was $492 million, an increase of $51 million from the December 31, 2024 balance of $441 million. The change in the total ACL reflects credit migration trends, changes in the economic assumptions, and a recalibration of the commercial real estate, residential mortgage, and home equity line of credit CECL models in the first quarter of 2025, and the initial provision booked for the acquired Pacific Premier loan portfolio. To calculate the ACL, management uses models to estimate PD and LGD for loans and leases, incorporating forecasted economic conditions and macroeconomic variables. The Bank considers the current financial environment and various economic scenarios, selecting the most probable scenario at each measurement date. Forecasts for each variable are updated and incorporated into the ACL calculation. Projected macroeconomic variables over the forecast period can materially impact the ACL, with projections becoming less certain over time.

The Bank opted to use Moody's Analytics' August 2025 consensus economic forecast for estimating the ACL as of September 30, 2025. In the consensus scenario, the probability that the economy will perform better than this consensus is equal to the probability that it will perform worse and includes the following variables:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **2026** | **2027** | **2028** | **2029** |
| U.S. real GDP average annualized growth | 1.7% | 2.0% | 2.0% | 2.1% |
| U.S. unemployment rate average | 4.4% | 4.3% | 4.1% | 4.0% |
| Forecasted average federal funds rate | 3.4% | 3.3% | 3.4% | 3.4% |

---

The Bank uses an additional scenario with the same economic variables, but with varying severity, to assess ACL sensitivity and inform qualitative adjustments. For this analysis, the Bank selected Moody's Analytics' August 2025 S2 scenario (the "S2 Scenario"), which predicts a 75% probability of better economic performance and a 25% probability of worse performance. The S2 Scenario includes the following variables:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **2026** | **2027** | **2028** | **2029** |
| U.S. real GDP average annualized growth | (0.3)% | 1.9% | 2.5% | 2.6% |
| U.S. unemployment rate average | 7.0% | 5.5% | 4.4% | 4.2% |
| Forecasted average federal funds rate | 2.6% | 2.0% | 2.5% | 2.9% |

---

The forecast used to calculate the ACL as of September 30, 2025 is projecting higher GDP growth, lower unemployment rates, and average federal funds rates trending lower. This is compared to the December 31, 2024 ACL calculation, which used Moody's Analytics' November 2024 consensus economic forecast to forecast the variables used in the models. Management reviewed the results derived from the economic scenarios and subsequent changes in macroeconomic variables for sensitivity analysis, considering these factors when evaluating qualitative adjustments.

Along with the quantitative factors produced by the above models, management also considers prepayment speeds and qualitative factors when determining the ACL. As of September 30, 2025, the Company evaluated qualitative factors and applied upward adjustments to the quantitative results for the ACL, which is directionally consistent with the upward adjustments made as of December 31, 2024. These overlays primarily focus on the commercial real estate and commercial loan portfolios and are intended to align the portfolios more closely with the S2 Scenario. This approach helps ensure that the allowance remains appropriately resilient and responsive to emerging risks, thereby supporting the resilience of the Bank's credit portfolio. By incorporating these targeted overlays, we aim to enhance the accuracy and robustness of our risk management strategy, providing a more comprehensive and adaptive approach to potential economic shifts. While qualitative overlays are applied, the ACL continues to be largely driven by modeled results, as management determined that the models adequately reflect the significant changes in credit conditions and overall portfolio risk.

Management believes that the ACL was adequate as of September 30, 2025. There is, however, no assurance that future loan losses will not exceed the levels provided for in the ACL and could possibly result in additional charges to the provision for credit losses.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

The following tables summarize activity related to the ACL by portfolio segment for the periods indicated:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30, 2025** | **Three Months Ended September 30, 2025** | **Three Months Ended September 30, 2025** | **Three Months Ended September 30, 2025** | **Three Months Ended September 30, 2025** |
| (in millions) | **Commercial Real Estate** | **Commercial** | **Residential** | **Consumer & Other** | **Total** |
| **Allowance for credit losses on loans and leases** | **Allowance for credit losses on loans and leases** | **Allowance for credit losses on loans and leases** | **Allowance for credit losses on loans and leases** |  |  |
| Balance, beginning of period | $160 | $220 | $34 | $7 | $421 |
| Initial ACL on PCD loans acquired during the period | 4 | 1 |  |  | 5 |
| Provision for credit losses on loans and leases | 44 | 22 | 2 | 1 | 69 |
| Charge-offs | (3) | (22) |  | (2) | (27) |
| Recoveries |  | 4 |  | 1 | 5 |
| Net charge-offs | (3) | (18) |  | (1) | (22) |
| Balance, end of period | $205 | $225 | $36 | $7 | $473 |
| **Reserve for unfunded commitments** |  |  |  |  |  |
| Balance, beginning of period | $8 | $8 | $1 | $1 | $18 |
| Provision (recapture) for credit losses on unfunded commitments | 2 | (1) |  |  | 1 |
| Balance, end of period | 10 | 7 | 1 | 1 | 19 |
| **Total allowance for credit losses** | $215 | $232 | $37 | $8 | $492 |
|  | **Nine Months Ended September 30, 2025** | **Nine Months Ended September 30, 2025** | **Nine Months Ended September 30, 2025** | **Nine Months Ended September 30, 2025** | **Nine Months Ended September 30, 2025** |
| (in millions) | **Commercial Real Estate** | **Commercial** | **Residential** | **Consumer & Other** | **Total** |
| **Allowance for credit losses on loans and leases** | **Allowance for credit losses on loans and leases** | **Allowance for credit losses on loans and leases** |  |  |  |
| Balance, beginning of period | $154 | $219 | $45 | $7 | $425 |
| Initial ACL on PCD loans acquired during the period  | 4 | 1 |  |  | 5 |
| Provision (recapture) for credit losses on loans and leases  | 50 | 80 | (8) | 2 | 124 |
| Charge-offs | (3) | (88) | (1) | (4) | (96) |
| Recoveries |  | 13 |  | 2 | 15 |
| Net charge-offs | (3) | (75) | (1) | (2) | (81) |
| Balance, end of period | $205 | $225 | $36 | $7 | $473 |
| **Reserve for unfunded commitments** |  |  |  |  |  |
| Balance, beginning of period | $6 | $7 | $2 | $1 | $16 |
| Provision (recapture) for credit losses on unfunded commitments | 4 |  | (1) |  | 3 |
| Balance, end of period | 10 | 7 | 1 | 1 | 19 |
| **Total allowance for credit losses** | $215 | $232 | $37 | $8 | $492 |

---

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30, 2024** | **Three Months Ended September 30, 2024** | **Three Months Ended September 30, 2024** | **Three Months Ended September 30, 2024** | **Three Months Ended September 30, 2024** |
| (in millions) | **Commercial Real Estate** | **Commercial** | **Residential** | **Consumer & Other** | **Total** |
| **Allowance for credit losses on loans and leases** | **Allowance for credit losses on loans and leases** |  |  |  |  |
| Balance, beginning of period | $143 | $220 | $49 | $7 | $419 |
| Provision (recapture) for credit losses on loans and leases | 15 | 17 | (2) | 1 | 31 |
| Charge-offs |  | (33) | (1) | (1) | (35) |
| Recoveries |  | 5 |  |  | 5 |
| Net charge-offs |  | (28) | (1) | (1) | (30) |
| Balance, end of period | $158 | $209 | $46 | $7 | $420 |
| **Reserve for unfunded commitments** |  |  |  |  |  |
| Balance, beginning of period | $10 | $7 | $2 | $1 | $20 |
| Recapture for credit losses on unfunded commitments | (2) |  |  |  | (2) |
| Balance, end of period | 8 | 7 | 2 | 1 | 18 |
| **Total allowance for credit losses** | $166 | $216 | $48 | $8 | $438 |
|  | **Nine Months Ended September 30, 2024** | **Nine Months Ended September 30, 2024** | **Nine Months Ended September 30, 2024** | **Nine Months Ended September 30, 2024** | **Nine Months Ended September 30, 2024** |
| (in millions) | **Commercial Real Estate** | **Commercial** | **Residential** | **Consumer & Other** | **Total** |
| **Allowance for credit losses on loans and leases** | **Allowance for credit losses on loans and leases** |  |  |  |  |
| Balance, beginning of period | $126 | $245 | $62 | $8 | $441 |
| Provision (recapture) for credit losses on loans and leases | 32 | 63 | (15) | 3 | 83 |
| Charge-offs | (1) | (113) | (2) | (5) | (121) |
| Recoveries | 1 | 14 | 1 | 1 | 17 |
| Net charge-offs |  | (99) | (1) | (4) | (104) |
| Balance, end of period | $158 | $209 | $46 | $7 | $420 |
| **Reserve for unfunded commitments** |  |  |  |  |  |
| Balance, beginning of period | $11 | $8 | $3 | $1 | $23 |
| Recapture for credit losses on unfunded commitments | (3) | (1) | (1) |  | (5) |
| Balance, end of period | 8 | 7 | 2 | 1 | 18 |
| **Total allowance for credit losses** | $166 | $216 | $48 | $8 | $438 |

---

***Asset Quality and Non-Performing Loans and Leases***

The Bank actively manages asset quality and controls credit risk through diversification of the loan and lease portfolio and the application of policies designed to promote sound underwriting and loan and lease monitoring practices. The Bank's Credit Quality Administration department is charged with monitoring asset quality, establishing credit policies and procedures, and enforcing the consistent application of these policies and procedures across the Bank. The Bank conducts ongoing reviews of non-performing, past due loans and leases and larger credits, designed to identify potential charges to the ACL, and to determine the adequacy of the ACL. These reviews incorporate a variety of factors, including the financial strength of borrowers, collateral valuations, loan and lease loss experience, estimated loan and lease losses, growth in the loan and lease portfolio, prevailing economic conditions, and other relevant factors.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

***Loans and Leases Past Due and Non-Accrual Loans and Leases***

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on non-accrual status when, in management's opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. As of September 30, 2025 and December 31, 2024, loans and leases on non-accrual status with no related ACL was $2 million and $4 million, respectively, excluding collateral-dependent loans and leases that have been written down to net realizable value without an associated ACL of $70 million and $59 million, respectively. The remaining balance of non-accrual loans are substantially covered by government guarantees. The Company recognized no interest income on non-accrual loans and leases during the three and nine months ended September 30, 2025 and 2024.

The following tables present the carrying value of the loans and leases past due, by loan and lease class, as of the dates presented:

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** |
| (in millions) | **Greater than 30 to 59 Days Past Due** | **60 to 89 Days Past Due** | **90 Days or More and Accruing** <sup>(2)</sup> | **Total Past Due** | **Non-Accrual** <sup>(2)</sup> | **Current and Other** | **Total Loans and Leases** |
| Commercial real estate |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Non-owner occupied term | $8 | $2 | $— | $10 | $38 | $8396 | $8444 |
| &nbsp;&nbsp;&nbsp;Owner occupied term | 3 |  |  | 3 | 15 | 7343 | 7361 |
| &nbsp;&nbsp;&nbsp;Multifamily |  |  |  |  |  | 10377 | 10377 |
| &nbsp;&nbsp;&nbsp;Construction & development |  |  |  |  |  | 2071 | 2071 |
| &nbsp;&nbsp;&nbsp;Residential development |  |  |  |  |  | 367 | 367 |
| Commercial |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Term | 4 | 5 |  | 9 | 26 | 6555 | 6590 |
| &nbsp;&nbsp;&nbsp;Lines of credit & other | 4 | 3 |  | 7 | 24 | 3551 | 3582 |
| &nbsp;&nbsp;&nbsp;Leases & equipment finance | 15 | 15 | 5 | 35 | 17 | 1562 | 1614 |
| Residential |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Mortgage <sup>(1)</sup> |  | 12 | 65 | 77 |  | 5645 | 5722 |
| &nbsp;&nbsp;&nbsp;Home equity loans & lines | 9 | 4 | 8 | 21 |  | 2132 | 2153 |
| Consumer & other | 1 |  |  | 1 |  | 180 | 181 |
| Total, net of deferred fees and costs | $44 | $41 | $78 | $163 | $120 | $48179 | $48462 |

---

<sup>(1)</sup> Includes government guaranteed mortgage loans that the Bank has the right but not the obligation to repurchase that are past due 90 days or more, totaling $2 million at September 30, 2025.

<sup>(2)</sup> Includes government guaranteed portion of $33 million and $37 million for 90 days or more and non-accrual loans, respectively.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
| (in millions) | **Greater than 30 to 59 Days Past Due** | **60 to 89 Days Past Due** | **90 Days or More and Accruing** <sup>(2)</sup> | **Total Past Due** | **Non-Accrual** <sup>(2)</sup> | **Current and Other** | **Total Loans and Leases** |
| Commercial real estate |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Non-owner occupied term | $28 | $— | $— | $28 | $14 | $6236 | $6278 |
| &nbsp;&nbsp;&nbsp;Owner occupied term | 1 |  |  | 1 | 25 | 5244 | 5270 |
| &nbsp;&nbsp;&nbsp;Multifamily |  |  |  |  |  | 5804 | 5804 |
| &nbsp;&nbsp;&nbsp;Construction & development |  |  |  |  |  | 1983 | 1983 |
| &nbsp;&nbsp;&nbsp;Residential development |  |  |  |  |  | 232 | 232 |
| Commercial |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Term | 2 | 1 |  | 3 | 29 | 5506 | 5538 |
| &nbsp;&nbsp;&nbsp;Lines of credit & other | 5 | 6 |  | 11 | 7 | 2752 | 2770 |
| &nbsp;&nbsp;&nbsp;Leases & equipment finance | 15 | 17 | 5 | 37 | 21 | 1603 | 1661 |
| Residential |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Mortgage <sup>(1)</sup> |  | 18 | 61 | 79 |  | 5854 | 5933 |
| &nbsp;&nbsp;&nbsp;Home equity loans & lines | 6 | 5 | 7 | 18 |  | 2014 | 2032 |
| Consumer & other | 1 |  |  | 1 |  | 179 | 180 |
| Total, net of deferred fees and costs | $58 | $47 | $73 | $178 | $96 | $37407 | $37681 |

---

<sup>(1)</sup> Includes government guaranteed mortgage loans the Bank has the right but not the obligation to repurchase that are past due 90 days or more, totaling $2 million at December 31, 2024.

<sup>(2)</sup> Includes government guaranteed portion of $32 million and $41 million for 90 days or more and non-accrual loans, respectively.

***Collateral-Dependent Loans and Leases***

Loans and leases are classified as collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The following tables summarize the amortized cost basis of the collateral-dependent loans and leases by the type of collateral securing the assets as of the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** |
| (in millions) | **Residential Real Estate** | **Commercial Real Estate** | **General Business Assets** | **Total** |
| Commercial real estate |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Non-owner occupied term | $— | $35 | $— | $35 |
| &nbsp;&nbsp;&nbsp;Owner occupied term |  | 11 |  | 11 |
| Commercial |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Term |  | 1 | 17 | 18 |
| &nbsp;&nbsp;&nbsp;Lines of credit & other |  | 2 | 20 | 22 |
| &nbsp;&nbsp;&nbsp;Leases & equipment finance |  |  | 17 | 17 |
| Residential |  |  |  |  |
| &nbsp;&nbsp;Mortgage | 66 |  |  | 66 |
| &nbsp;&nbsp;&nbsp;Home equity loans & lines | 2 |  |  | 2 |
| Total, net of deferred fees and costs | $68 | $49 | $54 | $171 |

---

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
| (in millions) | **Residential Real Estate** | **Commercial Real Estate** | **General Business Assets** | **Total** |
| Commercial real estate |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Non-owner occupied term | $— | $13 | $— | $13 |
| &nbsp;&nbsp;&nbsp;Owner occupied term |  | 20 |  | 20 |
| Commercial |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Term | 2 | 3 | 16 | 21 |
| &nbsp;&nbsp;&nbsp;Lines of credit & other |  | 2 | 4 | 6 |
| &nbsp;&nbsp;&nbsp;Leases & equipment finance |  |  | 21 | 21 |
| Residential |  |  |  |  |
| &nbsp;&nbsp;Mortgage | 79 |  |  | 79 |
| &nbsp;&nbsp;&nbsp;Home equity loans & lines | 2 |  |  | 2 |
| Total, net of deferred fees and costs | $83 | $38 | $41 | $162 |

---

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

***Loan and Lease Modifications Made to Borrowers Experiencing Financial Difficulty***

The ACL on modified loans or leases is measured using the same credit loss estimation methods used to determine the ACL for all other loans and leases held for investment. These methods incorporate the post-modification loan or lease terms, as well as defaults and charge-offs associated with the modified loans and leases.

The following tables present the amortized cost basis of loans and leases that were both experiencing financial difficulty and modified during the three and nine months ended September 30, 2025 and 2024, by class and type of modification. The percentage of the amortized cost basis of loans and leases to borrowers in financial distress that were modified as compared to the amortized cost basis of each class of financing receivable is also presented below.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30, 2025** | **Three Months Ended September 30, 2025** | **Three Months Ended September 30, 2025** | **Three Months Ended September 30, 2025** | **Three Months Ended September 30, 2025** | **Three Months Ended September 30, 2025** |
| (in millions) | **Term Extension** | **Other - Than-Insignificant Payment Delay** | **Combo - Interest Rate Reduction and Term Extension** | **Combo - Term Extension and Other-than-Insignificant Payment Delay** | **Total** | **% of Total Class of Financing Receivable** |
| Commercial real estate |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Non-owner occupied term | $4 | $— | $— | $— | $4 | 0.05% |
| &nbsp;&nbsp;&nbsp;Owner occupied term | 7 |  | 1 |  | 8 | 0.11% |
| &nbsp;&nbsp;&nbsp;Construction & development | 3 |  | 15 |  | 18 | 0.87% |
| Commercial |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Term |  |  | 1 |  | 1 | 0.02% |
| &nbsp;&nbsp;&nbsp;Lines of credit & other | 4 |  |  |  | 4 | 0.11% |
| &nbsp;&nbsp;&nbsp;Leases & equipment finance | 1 |  |  |  | 1 | 0.06% |
| Residential |  |  |  |  |  |  |
| &nbsp;&nbsp;Mortgage |  | 6 |  | 3 | 9 | 0.16% |
| Total modified loans and leases experiencing financial difficulty | $19 | $6 | $17 | $3 | $45 | 0.09% |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Nine Months Ended September 30, 2025** | **Nine Months Ended September 30, 2025** | **Nine Months Ended September 30, 2025** | **Nine Months Ended September 30, 2025** | **Nine Months Ended September 30, 2025** | **Nine Months Ended September 30, 2025** |
| (in millions) | **Term Extension** | **Other - Than-Insignificant Payment Delay** | **Combo - Interest Rate Reduction and Term Extension** | **Combo - Term Extension and Other than Insignificant Payment Delay** | **Total** | **% of Total Class of Financing Receivable** |
| Commercial real estate |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Non-owner occupied term | $4 | $— | $21 | $— | $25 | 0.30% |
| &nbsp;&nbsp;&nbsp;Owner occupied term | 9 | 11 | 1 |  | 21 | 0.29% |
| &nbsp;&nbsp;&nbsp;Construction & development | 3 |  | 15 |  | 18 | 0.87% |
| Commercial |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Term | 1 | 7 | 11 |  | 19 | 0.29% |
| &nbsp;&nbsp;&nbsp;Lines of credit & other | 11 | 1 |  | 1 | 13 | 0.36% |
| &nbsp;&nbsp;&nbsp;Leases & equipment finance | 3 |  |  |  | 3 | 0.19% |
| Residential |  |  |  |  |  |  |
| &nbsp;&nbsp;Mortgage |  | 18 |  | 5 | 23 | 0.40% |
| Total modified loans and leases experiencing financial difficulty | $31 | $37 | $48 | $6 | $122 | 0.25% |

---

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30, 2024** | **Three Months Ended September 30, 2024** | **Three Months Ended September 30, 2024** | **Three Months Ended September 30, 2024** |
| (in millions) | **Term Extension** | **Other - Than-Insignificant Payment Delay** | **Total** | **% of Total Class of Financing Receivable** |
| Commercial real estate |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Construction & development | $2 | $— | $2 | 0.10% |
| Commercial |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Term | 2 |  | 2 | 0.04% |
| &nbsp;&nbsp;&nbsp;Lines of credit & other | 6 |  | 6 | 0.23% |
| &nbsp;&nbsp;&nbsp;Leases & equipment finance | 1 |  | 1 | 0.06% |
| Residential |  |  |  |  |
| &nbsp;&nbsp;Mortgage  | 2 | 2 | 4 | 0.07% |
| Total modified loans and leases experiencing financial difficulty | $13 | $2 | $15 | 0.04% |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Nine Months Ended September 30, 2024** | **Nine Months Ended September 30, 2024** | **Nine Months Ended September 30, 2024** | **Nine Months Ended September 30, 2024** | **Nine Months Ended September 30, 2024** |
| (in millions) | **Interest Rate Reduction** | **Term Extension** | **Other - Than-Insignificant Payment Delay** | **Total** | **% of Total Class of Financing Receivable** |
| Commercial real estate |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Non-owner occupied term | $— | $— | $18 | $18 | 0.28% |
| &nbsp;&nbsp;&nbsp;Owner occupied term | 4 |  | 1 | 5 | 0.10% |
| &nbsp;&nbsp;&nbsp;Construction & development |  | 2 |  | 2 | 0.10% |
| Commercial |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Term | 1 | 7 | 1 | 9 | 0.17% |
| &nbsp;&nbsp;&nbsp;Lines of credit & other |  | 12 |  | 12 | 0.45% |
| &nbsp;&nbsp;&nbsp;Leases & equipment finance |  | 2 |  | 2 | 0.12% |
| Residential |  |  |  |  |  |
| &nbsp;&nbsp;Mortgage  |  | 4 | 15 | 19 | 0.32% |
| Total modified loans and leases experiencing financial difficulty | $5 | $27 | $35 | $67 | 0.18% |

---

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

The following tables present the financial effect of loan modifications made to borrowers experiencing financial difficulty during the periods presented:

---

| | | | |
|:---|:---|:---|:---|
| | **Three Months Ended September 30, 2025** | **Three Months Ended September 30, 2025** | **Three Months Ended September 30, 2025** |
| | **Interest Rate Reduction** | **Term Extension** | **Other-Than-Insignificant Payment Delay** |
| (in millions) | **Weighted-Average Interest Rate Reduction** | **Weighted-Average Term Extension** | **Deferral Amount** |
| Commercial real estate |  |  |  |
| &nbsp;&nbsp;&nbsp;Non-owner occupied term |  | 9 months |  |
| &nbsp;&nbsp;&nbsp;Owner occupied term | 0.80% | 3 months |  |
| &nbsp;&nbsp;&nbsp;Construction & development | 8.20% | 4 months |  |
| Commercial |  |  |  |
| &nbsp;&nbsp;&nbsp;Term | 3.00% | 2.3 years |  |
| &nbsp;&nbsp;&nbsp;Lines of credit & other |  | 8 months |  |
| &nbsp;&nbsp;&nbsp;Leases & equipment finance |  | 1.0 year |  |
| Residential |  |  |  |
| &nbsp;&nbsp;Mortgage |  | 13.0 years | $1 |

---

---

| | | | |
|:---|:---|:---|:---|
| | **Nine Months Ended September 30, 2025** | **Nine Months Ended September 30, 2025** | **Nine Months Ended September 30, 2025** |
| | **Interest Rate Modification** | **Term Extension** | **Other-Than-Insignificant Payment Delay** |
| (in millions) | **Weighted-Average Interest Rate Reduction** | **Weighted-Average Term Extension** | **Deferral Amount** |
| Commercial real estate |  |  |  |
| &nbsp;&nbsp;&nbsp;Non-owner occupied term | 3.54% | 1.7 years |  |
| &nbsp;&nbsp;&nbsp;Owner occupied term | 0.80% | 4 months | $1 |
| &nbsp;&nbsp;&nbsp;Construction & development | 8.20% | 4 months |  |
| Commercial |  |  |  |
| &nbsp;&nbsp;&nbsp;Term | 3.41% | 1.9 years | $1 |
| &nbsp;&nbsp;&nbsp;Lines of credit & other |  | 8 months | $3 |
| &nbsp;&nbsp;&nbsp;Leases & equipment finance |  | 1.1 years |  |
| Residential |  |  |  |
| &nbsp;&nbsp;Mortgage |  | 11.9 years | $2 |

---

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

---

| | |
|:---|:---|
| | **Three Months Ended September 30, 2024** |
| | **Term Extension** |
| (in millions) | **Weighted-Average Term Extension** |
| Commercial real estate |  |
| &nbsp;&nbsp;&nbsp;Construction & development | 7 months |
| Commercial |  |
| &nbsp;&nbsp;&nbsp;Term | 1.8 years |
| &nbsp;&nbsp;&nbsp;Lines of credit & other | 7 months |
| &nbsp;&nbsp;&nbsp;Leases & equipment finance | 1 year |
| Residential |  |
| &nbsp;&nbsp;Mortgage | 7.3 years |

---

---

| | | | |
|:---|:---|:---|:---|
| | **Nine Months Ended September 30, 2024** | **Nine Months Ended September 30, 2024** | **Nine Months Ended September 30, 2024** |
| | **Interest Rate Modification** | **Term Extension** | **Other-Than-Insignificant Payment Delay** |
| (in millions) | **Weighted-Average Interest Rate Reduction** | **Weighted-Average Term Extension** | **Deferral Amount** |
| Commercial real estate |  |  |  |
| &nbsp;&nbsp;&nbsp;Non-owner occupied term, net |  |  | $4 |
| &nbsp;&nbsp;&nbsp;Owner occupied term | 3.79% |  |  |
| &nbsp;&nbsp;&nbsp;Construction & development |  | 7 months |  |
| Commercial |  |  |  |
| &nbsp;&nbsp;&nbsp;Term | 5.00% | 11 months |  |
| &nbsp;&nbsp;&nbsp;Lines of credit & other |  | 8 months |  |
| &nbsp;&nbsp;&nbsp;Leases & equipment finance |  | 11 months |  |
| Residential |  |  |  |
| &nbsp;&nbsp;Mortgage  |  | 7.5 years | $1 |

---

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

The Company closely monitors the performance of loans and leases to borrowers experiencing financial difficulty that are modified to understand the effectiveness of its modification efforts. Loans and leases are considered to be in payment default at 90 or more days past due. The following tables present the amortized cost basis of modified loans that, within twelve months of the modification date, experienced a subsequent default during the periods presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30, 2025** | **Three Months Ended September 30, 2025** | **Three Months Ended September 30, 2025** | **Three Months Ended September 30, 2025** |
| (in millions) | **Term Extension** | **Other-Than-Insignificant Payment Delay** | **Combination - Term Extension and Other-than-Insignificant Payment Delay** | Total |
| Residential |  |  |  |  |
| &nbsp;&nbsp;Mortgage  | $1 | $4 | $1 | $6 |
| Total loans and leases experiencing financial difficulty with a subsequent default | $1 | $4 | $1 | $6 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Nine Months Ended September 30, 2025** | **Nine Months Ended September 30, 2025** | **Nine Months Ended September 30, 2025** | **Nine Months Ended September 30, 2025** |
| (in millions) | **Term Extension** | **Other-Than-Insignificant Payment Delay** | **Combo - Term Extension and Other-than-Insignificant Payment Delay** | **Total** |
| Commercial real estate |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Owner occupied term | $— | $1 | $— | $1 |
| Commercial |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Lines of credit & other | 1 |  | 1 | 2 |
| Residential |  |  |  |  |
| &nbsp;&nbsp;Mortgage  | 1 | 5 | 1 | 7 |
| Total loans and leases experiencing financial difficulty with a subsequent default | $2 | $6 | $2 | $10 |

---

---

| | | | |
|:---|:---|:---|:---|
| | **Three Months Ended September 30, 2024** | **Three Months Ended September 30, 2024** | **Three Months Ended September 30, 2024** |
| (in millions) | **Other-Than-Insignificant Payment Delay** | **Combination - Interest Rate Reduction and Term Extension** | **Total** |
| Commercial |  |  |  |
| &nbsp;&nbsp;&nbsp;Lines of credit & other | $— | $1 | $1 |
| Residential |  |  |  |
| &nbsp;&nbsp;Mortgage  | 4 |  | 4 |
| Total loans and leases experiencing financial difficulty with a subsequent default | $4 | $1 | $5 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Nine Months Ended September 30, 2024** | **Nine Months Ended September 30, 2024** | **Nine Months Ended September 30, 2024** | **Nine Months Ended September 30, 2024** |
| (in millions) | **Interest Rate Reduction** | **Other-Than-Insignificant Payment Delay** | **Combination - Interest Rate Reduction and Term Extension** | **Total** |
| Commercial real estate |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Owner occupied term | $3 | $— | $— | $3 |
| Commercial |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Lines of credit & other |  |  | 1 | 1 |
| Residential |  |  |  |  |
| &nbsp;&nbsp;Mortgage  |  | 5 |  | 5 |
| Total loans and leases experiencing financial difficulty with a subsequent default | $3 | $5 | $1 | $9 |

---

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

The following tables present an age analysis of loans and leases as of September 30, 2025 and 2024 that have been modified within the prior twelve months:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** |
| (in millions) | **Current** | **Greater than 30 to 59 Days Past Due** | **60 to 89 Days Past Due** | **90 Days or Greater Past Due** | **Nonaccrual** | **Total** |
| Commercial real estate |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Non-owner occupied term | $25 | $— | $— | $— | $— | $25 |
| &nbsp;&nbsp;&nbsp;Owner occupied term | 21 |  |  |  | 1 | 22 |
| &nbsp;&nbsp;&nbsp;Construction & development | 18 |  |  |  |  | 18 |
| Commercial |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Term | 14 | 2 | 4 |  | 9 | 29 |
| &nbsp;&nbsp;&nbsp;Lines of credit & other | 8 | 1 |  |  | 5 | 14 |
| &nbsp;&nbsp;&nbsp;Leases & equipment finance | 2 |  |  |  |  | 2 |
| Residential |  |  |  |  |  |  |
| &nbsp;&nbsp;Mortgage | 24 |  | 2 | 5 |  | 31 |
| Total loans and leases modified | $112 | $3 | $6 | $5 | $15 | $141 |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **September 30, 2024** | **September 30, 2024** | **September 30, 2024** | **September 30, 2024** | **September 30, 2024** | **September 30, 2024** |
| (in millions) | **Current** | **Greater than 30 to 59 Days Past Due** | **60 to 89 Days Past Due** | **90 Days or Greater Past Due** | **Nonaccrual** | **Total** |
| Commercial real estate |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Non-owner occupied term | $47 | $— | $— | $— | $— | $47 |
| &nbsp;&nbsp;&nbsp;Owner occupied term | 2 |  |  |  | 4 | 6 |
| &nbsp;&nbsp;&nbsp;Construction & development | 2 |  |  |  |  | 2 |
| Commercial |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Term | 10 |  |  |  | 1 | 11 |
| &nbsp;&nbsp;&nbsp;Lines of credit & other | 51 |  |  |  | 2 | 53 |
| &nbsp;&nbsp;&nbsp;Leases & equipment finance | 2 |  |  |  |  | 2 |
| Residential |  |  |  |  |  |  |
| &nbsp;&nbsp;Mortgage  | 22 |  | 2 | 5 |  | 29 |
| Total loans and leases modified | $136 | $— | $2 | $5 | $7 | $150 |

---

***Credit Quality Indicators***

Management regularly reviews loans and leases in the portfolio to assess credit quality indicators and to determine appropriate loan classification and grading. The Bank separates its loans and lease portfolios into homogeneous and non-homogeneous categories. Homogeneous loans are rated based on past due status and may enter a higher risk rating scale if modified, requiring six months of timely payments to return to the original scale. Non-homogeneous loans use a dual risk rating approach: the PD scale measures the likelihood of default, and the LGD scale measures potential loss if a default occurs. The product of PD and LGD gives the expected loss, providing a common language of credit risk across different loans. For more information about the Company's credit quality indicators, refer to Note 6 – *Allowance for Credit Losses* included in the Company's Annual Report on Form 10-K for the year ended December 31, 2024.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

The following tables present the amortized cost basis of the loans and leases by credit classification and vintage year by loan and lease class of financing receivable, as well as gross charge-offs for the dates presented:

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| (in millions) | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Revolving Loans Amortized Cost Basis** | **Revolving to Non-Revolving Loans Amortized Cost** |  |
| **September 30, 2025** | **2025** | **2024** | **2023** | **2022** | **2021** | **Prior** | **Revolving Loans Amortized Cost Basis** | **Revolving to Non-Revolving Loans Amortized Cost** | **Total** |
| **Commercial real estate:** |  |  |  |  |  |  |  |  |  |
| **Non-owner occupied term** | **Non-owner occupied term** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Credit quality indicator: |  |  |  |  |  |  |  |  |  |
| Pass/Watch | $630 | $285 | $536 | $1734 | $1701 | $3334 | $33 | $— | $8253 |
| Special mention |  | 6 |  | 12 |  | 43 |  |  | 61 |
| Substandard | 27 |  | 1 | 22 | 12 | 63 |  |  | 125 |
| Doubtful |  |  |  | 2 |  | 1 |  |  | 3 |
| Loss |  |  |  |  | 1 | 1 |  |  | 2 |
| **Total non-owner occupied term** | $657 | $291 | $537 | $1770 | $1714 | $3442 | $33 | $— | $8444 |
| Current YTD period: |  |  |  |  |  |  |  |  |  |
| Gross charge-offs | $— | $— | $— | $— | $— | $3 | $— | $— | $3 |
| **Owner occupied term** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Credit quality indicator: |  |  |  |  |  |  |  |  |  |
| Pass/Watch | $654 | $506 | $519 | $1370 | $1357 | $2513 | $13 | $65 | $6997 |
| Special mention | 5 | 54 | 2 | 62 | 63 | 57 | 11 |  | 254 |
| Substandard | 6 | 6 | 5 | 7 | 21 | 55 |  | 1 | 101 |
| Doubtful |  | 3 |  | 3 |  |  |  |  | 6 |
| Loss |  |  |  |  | 1 | 2 |  |  | 3 |
| **Total owner occupied term** | $665 | $569 | $526 | $1442 | $1442 | $2627 | $24 | $66 | $7361 |
| Current YTD period: |  |  |  |  |  |  |  |  |  |
| Gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| **Multifamily** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Credit quality indicator: |  |  |  |  |  |  |  |  |  |
| Pass/Watch | $418 | $338 | $384 | $2795 | $3242 | $3045 | $102 | $— | $10324 |
| Special mention |  |  | 14 | 10 | 2 | 22 |  |  | 48 |
| Substandard |  |  |  | 3 | 2 |  |  |  | 5 |
| **Total multifamily** | $418 | $338 | $398 | $2808 | $3246 | $3067 | $102 | $— | $10377 |
| Current YTD period: |  |  |  |  |  |  |  |  |  |
| Gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| **Construction & development** | **Construction & development** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Credit quality indicator: |  |  |  |  |  |  |  |  |  |
| Pass/Watch | $174 | $494 | $541 | $450 | $97 | $92 | $25 | $2 | $1875 |
| Special mention | 41 | 20 | 31 | 50 |  |  | 1 |  | 143 |
| Substandard | 15 |  |  | 38 |  |  |  |  | 53 |
| **Total construction & development** | $230 | $514 | $572 | $538 | $97 | $92 | $26 | $2 | $2071 |
| Current YTD period: |  |  |  |  |  |  |  |  |  |
| Gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| **Residential development** | **Residential development** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Credit quality indicator: |  |  |  |  |  |  |  |  |  |
| Pass/Watch | $71 | $73 | $2 | $7 | $— | $— | $202 | $2 | $357 |
| Special mention |  |  |  | 3 |  |  | 7 |  | 10 |
| **Total residential development** | $71 | $73 | $2 | $10 | $— | $— | $209 | $2 | $367 |
| Current YTD period: |  |  |  |  |  |  |  |  |  |
| Gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| **Total commercial real estate** | $2041 | $1785 | $2035 | $6568 | $6499 | $9228 | $394 | $70 | $28620 |

---

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| (in millions) | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Revolving Loans Amortized Cost Basis** | **Revolving to Non-Revolving Loans Amortized Cost** |  |
| **September 30, 2025** | **2025** | **2024** | **2023** | **2022** | **2021** | **Prior** | **Revolving Loans Amortized Cost Basis** | **Revolving to Non-Revolving Loans Amortized Cost** | **Total** |
| **Commercial:** |  |  |  |  |  |  |  |  |  |
| **Term** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Credit quality indicator: |  |  |  |  |  |  |  |  |  |
| Pass/Watch | $887 | $1000 | $513 | $937 | $850 | $987 | $1142 | $4 | $6320 |
| Special mention | 3 | 8 | 53 | 66 | 26 | 13 | 35 |  | 204 |
| Substandard | 22 | 7 | 1 | 3 | 7 | 6 | 3 | 1 | 50 |
| Doubtful | 1 |  |  | 4 |  | 5 |  |  | 10 |
| Loss |  |  |  | 1 | 2 | 3 |  |  | 6 |
| **Total term** | $913 | $1015 | $567 | $1011 | $885 | $1014 | $1180 | $5 | $6590 |
| Current YTD period: |  |  |  |  |  |  |  |  |  |
| Gross charge-offs | $— | $— | $1 | $— | $1 | $2 | $— | $— | $4 |
| **Lines of credit & other** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Credit quality indicator: |  |  |  |  |  |  |  |  |  |
| Pass/Watch | $54 | $89 | $31 | $52 | $16 | $20 | $3056 | $87 | $3405 |
| Special mention | 1 |  |  |  |  |  | 111 | 1 | 113 |
| Substandard | 4 | 17 |  | 1 |  |  | 25 | 16 | 63 |
| Doubtful |  |  |  |  |  |  | 1 |  | 1 |
| **Total lines of credit & other** | $59 | $106 | $31 | $53 | $16 | $20 | $3193 | $104 | $3582 |
| Current YTD period: |  |  |  |  |  |  |  |  |  |
| Gross charge-offs | $— | $15 | $— | $1 | $— | $1 | $7 | $4 | $28 |
| **Leases & equipment finance** | **Leases & equipment finance** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Credit quality indicator: |  |  |  |  |  |  |  |  |  |
| Pass/Watch | $458 | $462 | $316 | $189 | $50 | $38 | $— | $— | $1513 |
| Special mention | 2 | 5 | 5 | 3 | 1 |  |  |  | 16 |
| Substandard | 4 | 6 | 35 | 9 | 2 |  |  |  | 56 |
| Doubtful | 1 | 7 | 9 | 8 | 3 |  |  |  | 28 |
| Loss |  | 1 |  |  |  |  |  |  | 1 |
| **Total leases & equipment finance** | $465 | $481 | $365 | $209 | $56 | $38 | $— | $— | $1614 |
| Current YTD period: |  |  |  |  |  |  |  |  |  |
| Gross charge-offs | $— | $11 | $18 | $18 | $6 | $3 | $— | $— | $56 |
| **Total commercial** | $1437 | $1602 | $963 | $1273 | $957 | $1072 | $4373 | $109 | $11786 |
| **Residential:** |  |  |  |  |  |  |  |  |  |
| **Mortgage** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Credit quality indicator: |  |  |  |  |  |  |  |  |  |
| Pass/Watch | $187 | $274 | $186 | $1670 | $1866 | $1464 | $— | $— | $5647 |
| Special mention | 2 |  | 1 | 2 | 2 | 5 |  |  | 12 |
| Substandard | 1 | 2 | 1 | 6 | 7 | 11 |  |  | 28 |
| Loss | 2 | 5 | 3 | 5 | 10 | 10 |  |  | 35 |
| **Total mortgage** | $192 | $281 | $191 | $1683 | $1885 | $1490 | $— | $— | $5722 |
| Current YTD period: |  |  |  |  |  |  |  |  |  |
| Gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |

---

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| (in millions) | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Revolving Loans Amortized Cost Basis** | **Revolving to Non-Revolving Loans Amortized Cost** |  |
| **September 30, 2025** | **2025** | **2024** | **2023** | **2022** | **2021** | **Prior** | **Revolving Loans Amortized Cost Basis** | **Revolving to Non-Revolving Loans Amortized Cost** | **Total** |
| **Home equity loans & lines** | **Home equity loans & lines** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Credit quality indicator: |  |  |  |  |  |  |  |  |  |
| Pass/Watch | $1 | $— | $3 | $6 | $2 | $49 | $2039 | $32 | $2132 |
| Special mention |  |  |  |  | 1 | 2 | 10 | 1 | 14 |
| Substandard |  |  |  |  |  |  | 3 |  | 3 |
| Loss |  |  |  | 1 |  |  | 2 | 1 | 4 |
| **Total home equity loans & lines** | $1 | $— | $3 | $7 | $3 | $51 | $2054 | $34 | $2153 |
| Current YTD period: |  |  |  |  |  |  |  |  |  |
| Gross charge-offs | $— | $— | $— | $— | $— | $— | $1 | $— | $1 |
| **Total residential** | $193 | $281 | $194 | $1690 | $1888 | $1541 | $2054 | $34 | $7875 |
| **Consumer & other:** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Credit quality indicator: |  |  |  |  |  |  |  |  |  |
| Pass/Watch | $16 | $8 | $11 | $7 | $3 | $7 | $128 | $— | $180 |
| Special mention |  |  |  |  |  |  | 1 |  | 1 |
| **Total consumer & other** | $16 | $8 | $11 | $7 | $3 | $7 | $129 | $— | $181 |
| Current YTD period: |  |  |  |  |  |  |  |  |  |
| Gross charge-offs | $1 | $1 | $— | $— | $— | $1 | $1 | $— | $4 |
| **Grand total** | $3687 | $3676 | $3203 | $9538 | $9347 | $11848 | $6950 | $213 | $48462 |

---

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| (in millions) | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Revolving Loans Amortized Cost Basis** | **Revolving to Non-Revolving Loans Amortized Cost** |  |
| **December 31, 2024** | **2024** | **2023** | **2022** | **2021** | **2020** | **Prior** | **Revolving Loans Amortized Cost Basis** | **Revolving to Non-Revolving Loans Amortized Cost** | **Total** |
| **Commercial real estate:** |  |  |  |  |  |  |  |  |  |
| **Non-owner occupied term** | **Non-owner occupied term** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Credit quality indicator: |  |  |  |  |  |  |  |  |  |
| Pass/Watch | $290 | $564 | $1246 | $1132 | $569 | $2289 | $26 | $12 | $6128 |
| Special mention |  |  | 9 | 1 |  | 21 |  |  | 31 |
| Substandard | 7 | 31 | 21 |  |  | 56 |  |  | 115 |
| Doubtful |  |  | 2 | 1 |  | 1 |  |  | 4 |
| **Total non-owner occupied term** | $297 | $595 | $1278 | $1134 | $569 | $2367 | $26 | $12 | $6278 |
| Prior Year End period: |  |  |  |  |  |  |  |  |  |
| Gross charge-offs | $— | $— | $— | $— | $— | $3 | $— | $— | $3 |
| **Owner occupied term** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Credit quality indicator: |  |  |  |  |  |  |  |  |  |
| Pass/Watch | $526 | $499 | $1015 | $867 | $398 | $1639 | $79 | $5 | $5028 |
| Special mention |  | 1 | 23 | 81 | 18 | 39 | 2 |  | 164 |
| Substandard | 4 | 8 | 8 | 4 | 20 | 25 |  |  | 69 |
| Doubtful | 3 |  | 3 |  |  | 1 |  |  | 7 |
| Loss |  |  | 1 |  |  | 1 |  |  | 2 |
| **Total owner occupied term** | $533 | $508 | $1050 | $952 | $436 | $1705 | $81 | $5 | $5270 |
| Prior Year End period: |  |  |  |  |  |  |  |  |  |
| Gross charge-offs | $— | $— | $1 | $— | $— | $— | $— | $— | $1 |
| **Multifamily** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Credit quality indicator: |  |  |  |  |  |  |  |  |  |
| Pass/Watch | $169 | $254 | $1995 | $1634 | $406 | $1224 | $93 | $— | $5775 |
| Special mention |  |  | 4 | 7 |  | 12 |  |  | 23 |
| Substandard |  |  | 3 | 2 |  | 1 |  |  | 6 |
| **Total multifamily** | $169 | $254 | $2002 | $1643 | $406 | $1237 | $93 | $— | $5804 |
| Prior Year End period: |  |  |  |  |  |  |  |  |  |
| Gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| **Construction & development** | **Construction & development** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Credit quality indicator: |  |  |  |  |  |  |  |  |  |
| Pass/Watch | $473 | $504 | $747 | $129 | $79 | $19 | $14 | $— | $1965 |
| Special mention | 2 |  | 1 | 15 |  |  |  |  | 18 |
| **Total construction & development** | $475 | $504 | $748 | $144 | $79 | $19 | $14 | $— | $1983 |
| Prior Year End period: |  |  |  |  |  |  |  |  |  |
| Gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| **Residential development** | **Residential development** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Credit quality indicator: |  |  |  |  |  |  |  |  |  |
| Pass/Watch | $62 | $6 | $5 | $1 | $— | $1 | $154 | $3 | $232 |
| **Total residential development** | $62 | $6 | $5 | $1 | $— | $1 | $154 | $3 | $232 |
| Prior Year End period: |  |  |  |  |  |  |  |  |  |
| Gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| **Total commercial real estate** | $1536 | $1867 | $5083 | $3874 | $1490 | $5329 | $368 | $20 | $19567 |

---

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| (in millions) | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Revolving Loans Amortized Cost Basis** | **Revolving to Non-Revolving Loans Amortized Cost** |  |
| **December 31, 2024** | **2024** | **2023** | **2022** | **2021** | **2020** | **Prior** | **Revolving Loans Amortized Cost Basis** | **Revolving to Non-Revolving Loans Amortized Cost** | **Total** |
| **Commercial:** |  |  |  |  |  |  |  |  |  |
| **Term** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Credit quality indicator: |  |  |  |  |  |  |  |  |  |
| Pass/Watch | $827 | $650 | $1047 | $789 | $297 | $619 | $1080 | $21 | $5330 |
| Special mention | 2 | 48 | 26 | 8 |  | 14 | 37 |  | 135 |
| Substandard | 25 | 2 | 10 | 5 | 3 | 10 |  |  | 55 |
| Doubtful | 1 | 1 | 4 | 4 | 1 | 2 |  |  | 13 |
| Loss |  |  | 1 | 1 | 1 | 2 |  |  | 5 |
| **Total term** | $855 | $701 | $1088 | $807 | $302 | $647 | $1117 | $21 | $5538 |
| Prior Year End period: |  |  |  |  |  |  |  |  |  |
| Gross charge-offs | $1 | $3 | $2 | $1 | $1 | $1 | $4 | $— | $13 |
| **Lines of credit & other** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Credit quality indicator: |  |  |  |  |  |  |  |  |  |
| Pass/Watch | $99 | $42 | $55 | $19 | $9 | $10 | $2382 | $16 | $2632 |
| Special mention |  | 2 | 1 |  |  |  | 31 | 4 | 38 |
| Substandard | 34 | 2 | 1 |  |  |  | 54 | 9 | 100 |
| **Total lines of credit & other** | $133 | $46 | $57 | $19 | $9 | $10 | $2467 | $29 | $2770 |
| Prior Year End period: |  |  |  |  |  |  |  |  |  |
| Gross charge-offs | $— | $1 | $— | $— | $— | $1 | $20 | $3 | $25 |
| **Leases & equipment finance** | **Leases & equipment finance** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Credit quality indicator: |  |  |  |  |  |  |  |  |  |
| Pass/Watch | $603 | $457 | $296 | $102 | $32 | $46 | $— | $— | $1536 |
| Special mention | 10 | 39 | 9 | 2 | 1 |  |  |  | 61 |
| Substandard | 5 | 9 | 9 | 3 | 1 | 1 |  |  | 28 |
| Doubtful | 4 | 10 | 14 | 5 | 1 |  |  |  | 34 |
| Loss |  | 1 | 1 |  |  |  |  |  | 2 |
| **Total leases & equipment finance** | $622 | $516 | $329 | $112 | $35 | $47 | $— | $— | $1661 |
| Prior Year End period: |  |  |  |  |  |  |  |  |  |
| Gross charge-offs | $2 | $23 | $49 | $19 | $5 | $3 | $— | $— | $101 |
| **Total commercial** | $1610 | $1263 | $1474 | $938 | $346 | $704 | $3584 | $50 | $9969 |
| **Residential:** |  |  |  |  |  |  |  |  |  |
| **Mortgage** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Credit quality indicator: |  |  |  |  |  |  |  |  |  |
| Pass/Watch | $236 | $232 | $1777 | $2097 | $473 | $1042 | $— | $— | $5857 |
| Special mention | 2 | 3 | 2 | 3 | 1 | 8 |  |  | 19 |
| Substandard | 3 | 5 | 5 | 11 | 2 | 16 |  |  | 42 |
| Loss | 1 | 2 | 4 | 4 | 1 | 3 |  |  | 15 |
| **Total mortgage** | $242 | $242 | $1788 | $2115 | $477 | $1069 | $— | $— | $5933 |
| Prior Year End period: |  |  |  |  |  |  |  |  |  |
| Gross charge-offs | $— | $— | $1 | $— | $— | $1 | $— | $— | $2 |

---

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| (in millions) | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Term Loans Amortized Cost Basis by Origination Year** | **Revolving Loans Amortized Cost Basis** | **Revolving to Non-Revolving Loans Amortized Cost** |  |
| **December 31, 2024** | **2024** | **2023** | **2022** | **2021** | **2020** | **Prior** | **Revolving Loans Amortized Cost Basis** | **Revolving to Non-Revolving Loans Amortized Cost** | **Total** |
| **Home equity loans & lines** | **Home equity loans & lines** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Credit quality indicator: |  |  |  |  |  |  |  |  |  |
| Pass/Watch | $1 | $1 | $2 | $1 | $1 | $38 | $1941 | $30 | $2015 |
| Special mention |  |  |  |  |  | 1 | 8 | 1 | 10 |
| Substandard |  |  |  |  |  |  | 1 | 1 | 2 |
| Loss |  |  |  |  |  | 1 | 2 | 2 | 5 |
| **Total home equity loans & lines** | $1 | $1 | $2 | $1 | $1 | $40 | $1952 | $34 | $2032 |
| Prior Year End period: |  |  |  |  |  |  |  |  |  |
| Gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— | $— |
| **Total residential** | $243 | $243 | $1790 | $2116 | $478 | $1109 | $1952 | $34 | $7965 |
| **Consumer & other:** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Credit quality indicator: |  |  |  |  |  |  |  |  |  |
| Pass/Watch | $22 | $16 | $10 | $5 | $3 | $5 | $117 | $1 | $179 |
| Special mention |  |  |  |  |  |  | 1 |  | 1 |
| **Total consumer & other** | $22 | $16 | $10 | $5 | $3 | $5 | $118 | $1 | $180 |
| Prior Year End period: |  |  |  |  |  |  |  |  |  |
| Gross charge-offs | $— | $3 | $— | $— | $— | $— | $2 | $1 | $6 |
| **Grand total** | $3411 | $3389 | $8357 | $6933 | $2317 | $7147 | $6022 | $105 | $37681 |

---

**Note 6 – Goodwill and Other Intangible Assets**

Goodwill represents the excess of the total acquisition price paid over the fair value of the assets acquired, net of fair value of liabilities assumed in connection with mergers and acquisitions. In the third quarter of 2025, the Company recorded $452 million of goodwill associated with the acquisition of Pacific Premier. Additional information on the acquisition and purchase price allocations is provided in Note 2 – *Business Combinations*.

The following table presents the changes in the carrying amount of goodwill:

---

| | |
|:---|:---|
| (in millions) | **Goodwill** |
| Balance, December 31, 2024 | $1029 |
| &nbsp;&nbsp;&nbsp;&nbsp;Acquisitions and adjustments | 452 |
| Balance, September 30, 2025 | $1481 |

---

Core deposit intangible assets values were determined based on the present value of the expected cost savings attributable to the core deposit funding relative to an alternative source of funding. In the third quarter of 2025, the Company recorded $355 million of core deposit intangibles associated with the acquisition of Pacific Premier.

The intangible assets are being amortized on an accelerated basis over a period of 10 years. No impairment losses have been recognized in the periods presented.

The following table summarizes other intangible assets as of the dates presented:

---

| | | | |
|:---|:---|:---|:---|
| (in millions) | **Gross Carrying Amount**  | **Accumulated Amortization** | **Net Carrying Amount** |
| September 30, 2025 | $1065 | $(311) | $754 |
| December 31, 2024 | $710 | $(226) | $484 |

---

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

Amortization expense recognized on intangible assets was $31 million and $85 million for the three and nine months ended September 30, 2025, respectively, and $29 million and $90 million for the three and nine months ended September 30, 2024, respectively.

The table below presents the forecasted amortization expense for intangible assets as of September 30, 2025:

---

| | |
|:---|:---|
| (in millions) |  |
| **Year** | **Expected Amortization** |
| Remainder of 2025 | $42 |
| 2026 | 155 |
| 2027 | 136 |
| 2028 | 116 |
| 2029 | 97 |
| Thereafter | 208 |
| Total intangible assets | $754 |

---

**Note 7 – Borrowings**

The Bank's FHLB advances were $2.3 billion as of September 30, 2025, as compared to $3.1 billion at December 31, 2024. The FHLB advances have fixed interest rates ranging from 4.12% to 4.52% and all mature in 2025. The FHLB requires the Bank to maintain a required level of investment in FHLB and sufficient collateral to qualify for secured advances. Refer to Note 4 – *Loans and Leases* for further information on loans pledged as collateral for borrowings.

**Note 8 – Commitments and Contingencies**

*Financial Instruments with Off-Balance-Sheet Risk* — The Company's financial statements do not reflect various commitments and contingent liabilities that arise in the normal course of the Bank's business and involve elements of credit, liquidity, and interest rate risk.

The following table presents a summary of the Bank's commitments and contingent liabilities:

---

| | | |
|:---|:---|:---|
| (in millions) | **September 30, 2025** | **December 31, 2024** |
| Commitments to extend credit | $11577 | $10078 |
| Forward sales commitments | $82 | $77 |
| Commitments to originate residential mortgage loans held for sale | $59 | $46 |
| Standby letters of credit | $354 | $216 |

---

The Bank is a party to financial instruments with off-balance sheet credit risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve elements of credit and interest-rate risk similar to the risk involved in on-balance sheet items. The contract or notional amounts of these instruments reflect the extent of the Bank's exposure in particular classes of financial instruments.

The Bank's exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit and standby letters of credit, and financial guarantees written, is represented by the contractual notional amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.

Standby letters of credit and written financial guarantees are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. These guarantees are primarily issued to support public and private borrowing arrangements, including international trade finance, commercial paper, bond financing, and similar transactions. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Bank holds cash, marketable securities, or real estate as collateral supporting those commitments for which collateral is deemed necessary. There were no financial guarantees in connection with standby letters of credit that the Bank was required to perform on during the three and nine months ended September 30, 2025 and 2024. As of September 30, 2025, approximately $329 million of standby letters of credit expire within one year, and $25 million expire thereafter.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

Residential mortgage loans sold into the secondary market are sold with limited recourse against the Company, meaning that the Company may be obligated to repurchase or otherwise reimburse the investor for incurred losses on any loans that suffer an early payment default, are not underwritten in accordance with investor guidelines or are determined to have pre-closing borrower misrepresentations.

*Legal Proceedings and Regulatory Matters—*The Company is subject to litigation in court and arbitral proceedings, as well as proceedings, investigations, examinations, and other actions brought or considered by governmental and self-regulatory agencies. The Company is party to various pending and threatened claims and legal proceedings arising in the normal course of business activities, some of which involve claims for substantial or uncertain amounts.

In August 2020, a class action complaint was filed in the United States District Court for the Northern District of California alleging aiding and abetting claims against the Bank associated with the failure of two commercial real estate investment companies, Professional Financial Investors, Inc. and Professional Investors Security Fund, Inc., allegedly effected through a Ponzi scheme. Both companies maintained their primary deposit account relationship with the Bank's Novato, Marin County, California branch office, acquired by the Bank from Circle Bank. The Bank's motion to dismiss was denied in January 2021, and its motion for summary judgment was denied in December 2022, and at the same time the District Court certified the plaintiffs' proposed class. Two other related cases were filed in 2023: one case alleges similar claims by two investors and was filed in May 2023 in Marin County Superior Court that was settled in February 2025 for a nominal sum; and another case was filed in June 2023 in the United States District Court for the Northern District of California alleging claims by ten investors with different investments than the class members and dismissed by the court for lack of standing in July 2024. Filing of these cases follows an SEC non-public investigation of Professional Financial Investors, Inc. and Professional Investors Security Fund, Inc. that commenced on May 28, 2020. Plaintiffs in the District Court class action case alleged damages resulting from the scheme of between $297 million and $368 million, including prejudgment interest. Trial in the District Court class action case commenced on February 3, 2025 and a mistrial was declared on March 4, 2025. The Bank subsequently engaged in a court ordered settlement conference, and a Notice of Settlement was filed on March 27, 2025, which contemplates a settlement payment of $55 million by the Bank, including any attorneys' fees or costs. The settlement was granted final court approval on September 11, 2025 and funded in October 2025.

As previously disclosed, in 2023, the Bank was informed by one of its technology service providers (the "Vendor") that a widely reported security incident involving MOVEit, a filesharing software used globally by government agencies, enterprise corporations, and financial institutions, resulted in the unauthorized acquisition by a third party of the names and social security numbers or tax identification numbers of certain of the Bank's consumer and small business customers (the "Vendor Incident").

Other than the information described above, no account information for accounts at the Bank was compromised as a result of the Vendor Incident, and no information from the Bank's commercial customers was involved in the Vendor Incident. On June 22, 2023, the Bank sent an email to potentially affected consumer and small business customers informing them of the Vendor Incident. Between August 11, 2023, and August 15, 2023, the Vendor, on behalf of the Bank, initiated formal notice via U.S. Mail to the 429,252 Bank customers whose information was involved in the Vendor Incident. The Bank and the Vendor also notified applicable federal and state regulators regarding the Vendor Incident.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

Beginning on August 18, 2023, some of the individuals who were notified of the Vendor Incident filed lawsuits against the Bank seeking monetary recovery and other relief on behalf of themselves and one or more putative classes of other individuals similarly situated. Two such cases were filed in federal court (the United States District Court for the Western District of Washington), one of which was later voluntarily dismissed without prejudice. Five such cases were filed in state court in Washington (the Washington Superior Court for Pierce County) and one case in state court in California (the California Superior Court for Contra Costa County). The state court cases were subsequently removed to federal court by the Bank. On October 4, 2023, the United States Judicial Panel on Multidistrict Litigation, in view of the large number of lawsuits arising out of the MOVEit data incident in federal courts across the United States, initiated a multidistrict litigation ("MDL") for these cases to allow such cases to be transferred to one court for pre-trial proceedings. The MDL is titled *In Re: MOVEit Customer Data Security Breach Litigation*, MDL No. 3083 and is pending in the United States District Court for the District of Massachusetts as MDL No. 1:23-md-03083-ADB-PGL. All seven cases against the Bank have been transferred to the MDL as of January 29, 2024. The cases collectively allege claims for negligence, negligence *per se*, breach of contract, breach of implied contract, breach of third-party beneficiary contract, breach of fiduciary duty, invasion of privacy, breach of the covenant of good faith and fair dealing, unjust enrichment, and violation of certain statutes, namely the Washington Consumer Protection Act, the California Consumer Legal Remedies Act, the California Consumer Privacy Act, and the California Unfair Competition Law. The Bank has also received claims by or on behalf of individuals in connection with the Vendor Incident. Such claims have the potential to give rise to additional litigation. The Bank has engaged defense counsel and intends to vigorously defend against these suits and any similar or related suits or claims. The Bank has notified relevant insurance carriers and business counterparties and continues to reserve all of its relevant rights to indemnity, defense, contribution, and other relief in connection with these matters.

At least quarterly, liabilities and contingencies are assessed in connection with all outstanding or new legal matters, utilizing the most recent information available. If it is determined that a loss from a matter is probable and that the amount of the loss can be reasonably estimated, an accrual for the loss is established. Once established, each accrual is adjusted as appropriate to reflect any subsequent developments in the specific legal matter. It is inherently difficult to determine whether any loss is probable or even possible. It is also inherently difficult to estimate the amount of any loss and there may be matters for which a loss is probable or reasonably possible but not currently estimable. Actual losses may be in excess of any established accrual or the range of reasonably possible loss. Management's estimate will change from time to time. For matters where a loss is not probable, or the amount of the loss cannot be estimated, no accrual is established. In addition to the settlement payment accrual noted above, the Company has $1 million accrued related to other legal matters as of September 30, 2025, which is recorded as a component of other liabilities on the Condensed Consolidated Balance Sheets.

The resolution and the outcome of legal claims are unpredictable, exacerbated by factors including the following: damages sought are unsubstantiated or indeterminate; it is unclear whether a case brought as a class action will be allowed to proceed on that basis; discovery or motion practice is not complete; the proceeding is not yet in its final stages; the matters present legal uncertainties; there are significant facts in dispute; there are a large number of parties, including multiple defendants; or there is a wide range of potential results. Any estimate or determination relating to the future resolution of legal and regulatory matters is uncertain and involves significant judgment. The Company is usually unable to determine whether a favorable or unfavorable outcome is remote, reasonably likely or probable, or to estimate the amount or range of a probable or reasonably likely loss until relatively late in the process.

Although there can be no assurance as to the ultimate outcome of a specific legal matter, the Company believes it has meritorious defenses to the claims asserted against us in our currently outstanding legal matters, and the Company intends to continue to vigorously defend ourselves. The Company will consider settlement of legal matters when, in management's judgment, it is in the best interests of the Company and its shareholders.

Based on information currently available, advice of counsel, available insurance coverage, and established reserves, the Company believes that the eventual outcome of the actions against us will not have a material adverse effect on the Company's consolidated financial statements. However, it is possible that the ultimate resolution of a matter, if unfavorable, may be material to the Company's results of operations for any particular reporting period.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

*Concentrations of Credit Risk*—The Bank grants real estate mortgage, real estate construction, commercial, agricultural and installment loans and leases to customers in Oregon, Washington, California, Idaho, Nevada, Arizona, Colorado, and Utah. In management's judgment, a concentration exists in real estate-related loans, which represented approximately 77% and 75% of the Bank's loan and lease portfolio for September 30, 2025 and December 31, 2024, respectively. CRE concentrations are managed to ensure geographic and business diversity, primarily in our footprint. The multifamily portfolio, including construction, represented approximately 24% and 19% of the total loan portfolio as of September 30, 2025 and December 31, 2024, respectively. The office portfolio represented approximately 8% of the total loan portfolio as of both September 30, 2025 and December 31, 2024. Although management believes such concentrations have no more than the normal risk of collectability, a substantial decline in the economy in general, material increases in interest rates, changes in tax policies, tightening credit or refinancing markets, or a decline in real estate values in the Bank's primary market areas in particular, could have an adverse impact on the repayment of these loans. Personal and business incomes, proceeds from the sale of real property, or proceeds from refinancing represent the primary sources of repayment for a majority of these loans.

The Bank recognizes the credit risks inherent in dealing with other depository institutions. Accordingly, to prevent excessive exposure to any single correspondent, the Bank has established general standards for selecting correspondent banks as well as internal limits for allowable exposure to any single correspondent. In addition, the Bank has an investment policy that sets forth limitations that apply to all investments with respect to credit rating and concentrations with an issuer.

**Note 9 – Derivatives** 

The Bank uses derivatives primarily to manage interest rate and foreign currency risks. These instruments are not designated as accounting hedges; instead, they are accounted for as free-standing derivatives, or economic hedges, with changes in the fair value of the derivatives reported in income. The Company utilizes forward interest rate contracts in its derivative risk management strategy.

The Bank enters into forward delivery contracts to sell residential mortgage loans or mortgage-backed securities to broker-dealers at specific prices and dates in order to hedge the interest rate risk in its portfolio of mortgage loans held for sale and its residential mortgage interest rate lock commitments. Credit risk associated with forward delivery contracts is limited to the replacement cost of those forward delivery contracts in a gain position. There were no counterparty default losses on forward delivery contracts in the three and nine months ended September 30, 2025 and 2024. Market risk with respect to forward delivery contracts arises principally from changes in the value of contractual positions due to changes in interest rates. The Bank limits its exposure to market risk by monitoring differences between commitments to customers and forward delivery contracts with broker-dealers. In the event the Company has forward delivery contracts commitments in excess of available mortgage loans, the Company completes the transaction by either paying or receiving a fee to or from the broker-dealer equal to the increase or decrease in the market value of the forward delivery contracts. As of September 30, 2025 and December 31, 2024, the Bank had commitments to originate mortgage loans held for sale totaling $59 million and $46 million, respectively, and forward sales commitments of $82 million and $77 million, respectively.

The Bank purchases interest rate futures and forward settling mortgage-backed securities to hedge the interest rate risk of MSRs. As of September 30, 2025, the Bank had $194 million notional of interest rate futures contracts and $36 million of mortgage-backed securities. As of December 31, 2024, the Bank had $187 million notional of interest rate futures contracts and $12 million of mortgage-backed securities related to this program.

The Bank executes interest rate swaps with commercial banking borrowers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously hedged by offsetting the interest rate swaps that the Bank executes with a third party, such that the Bank minimizes its net risk exposure. As of September 30, 2025, the Bank had interest rate swap assets with a notional amount of $4.5 billion and interest rate swap liabilities with a notional amount of $4.5 billion related to this program. As of December 31, 2024, the Bank had interest rate swap assets and interest rate swap liabilities, with notional amounts of $4.3 billion and $4.4 billion, respectively.

The Bank has collateral posting requirements for initial margins with its clearing houses and is required to post collateral against its obligations under these interest rate swaps of $89 million and $87 million as of September 30, 2025 and December 31, 2024, respectively.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

The Bank's clearable interest rate swap derivatives are cleared through the Chicago Mercantile Exchange and London Clearing House. These clearing houses characterize the variation margin payments, for certain interest rate swap derivative contracts that are referred to as settled-to-market, as settlements of the derivative's mark-to-market exposure and not collateral. The Company accounts for the variation margin as an adjustment to cash collateral, as well as a corresponding adjustment to the derivative asset and liability. As of September 30, 2025 and December 31, 2024, the variation margin netting adjustments for centrally cleared interest rate swaps consisted of derivative asset adjustments of $107 million and $174 million, respectively.

The Bank also has solely executed interest rate swaps indexed to Term SOFR, which are not clearable. These interest rate swaps are executed on a bilateral basis with a counterparty bank. There is no initial margin posted for bilateral swaps, but cash collateral equivalent to variation margin is exchanged to cover the mark-to-market exposure on a daily basis.

The Bank also executes foreign currency hedges as a service for customers. These foreign currency hedges are then offset with hedges with other third-party banks to limit the Bank's risk exposure.

The Bank's derivative assets are included in other assets on the Condensed Consolidated Balance Sheets, while the derivative liabilities are included in other liabilities on the Condensed Consolidated Balance Sheets. The following table summarizes the types of derivatives, separately by assets and liabilities, and the fair values of such derivatives as of the dates presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
| (in millions) | **Asset Derivatives** | **Asset Derivatives** | **Liability Derivatives** | **Liability Derivatives** |
| **Derivatives not designated as hedging instrument** | **September 30, 2025** | **December 31, 2024** | **September 30, 2025** | **December 31, 2024** |
| Interest rate futures | $— | $— | $1 | $3 |
| Interest rate forward sales commitments |  | 1 |  |  |
| Interest rate swaps | 88 | 107 | 193 | 277 |
| Foreign currency derivatives |  | 1 |  | 1 |
| Total derivative assets and liabilities | $88 | $109 | $194 | $281 |

---

The gains and losses on the Company's mortgage banking derivatives are included in mortgage banking revenue. The gains and losses on the Company's interest rate swaps and foreign currency derivatives are included in other income. The following table summarizes the types of derivatives and the gains (losses) recorded for the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
| (in millions) | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
| **Derivatives not designated as hedging instrument** | **September 30, 2025** | **September 30, 2024** | **September 30, 2025** | **September 30, 2024** |
| Interest rate lock commitments | $— | $1 | $— | $— |
| Interest rate futures |  | 5 | 5 | (1) |
| Interest rate forward sales commitments | (1) | (2) | (2) | (1) |
| Interest rate swaps |  | (4) | (3) | (2) |
| Foreign currency derivatives | 1 |  | 1 | 1 |
| Total derivative gains (losses) | $— | $— | $1 | $(3) |

---

The Company is party to interest rate swap contracts that are subject to enforceable master netting arrangements or similar agreements. Under these agreements, the Company may have the right to net settle multiple contracts with the same counterparty.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

The following table shows the gross interest rate swaps in the Condensed Consolidated Balance Sheets and the respective collateral received or pledged in the form of cash or other financial instruments. The collateral amounts are limited to the outstanding balances of the related asset or liability. Therefore, instances of over collateralization are not shown.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | | | | **Gross Amounts Not Offset in the Condensed Consolidated Balance Sheets** | **Gross Amounts Not Offset in the Condensed Consolidated Balance Sheets** | **Gross Amounts Not Offset in the Condensed Consolidated Balance Sheets** |
| (in millions) | **Gross Amounts of Recognized Assets/Liabilities** | **Gross Amounts Offset in the Condensed Consolidated Balance Sheets** | **Net Amounts of Assets/Liabilities Presented in the Condensed Consolidated Balance Sheets** | **Financial Instruments** | **Collateral Received/Posted** | **Net Amount** |
| **September 30, 2025** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;**Derivative Assets** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest rate swaps | $88 | $— | $88 | $9 | $39 | $40 |
| &nbsp;&nbsp;&nbsp;**Derivative Liabilities** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest rate swaps | $193 | $— | $193 | $9 | $7 | $177 |
| **December 31, 2024** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;**Derivative Assets** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest rate swaps | $107 | $— | $107 | $6 | $97 | $4 |
| &nbsp;&nbsp;&nbsp;**Derivative Liabilities** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest rate swaps | $277 | $— | $277 | $6 | $— | $271 |

---

**Note 10 – Earnings Per Common Share** 

The Company applies the two-class method of computing basic and diluted EPS. Under the two-class method, EPS is determined for each class of common stock and participating security according to dividends declared and participation rights in undistributed earnings. Due to the Pacific Premier acquisition, the Company now has restricted shares under share-based compensation plans that qualify as participating securities. As of September 30, 2025, the participating securities had no impact on EPS.

The following is a computation of basic and diluted earnings per common share for the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
| (in millions, except per share amounts, shares in thousands) | **September 30, 2025** | **September 30, 2024** | **September 30, 2025** | **September 30, 2024** |
| &nbsp;&nbsp;&nbsp;Net income allocated to common shares | $96 | $146 | $335 | $390 |
| &nbsp;&nbsp;Weighted average number of common shares outstanding - basic  | 237838 | 208545 | 218694 | 208435 |
| &nbsp;&nbsp;Dilutive effect of share-based compensation  | 1087 | 909 | 1018 | 702 |
| &nbsp;&nbsp;Weighted average number of common shares outstanding - diluted  | 238925 | 209454 | 219712 | 209137 |
| Earnings per common share: |  |  |  |  |
| &nbsp;&nbsp;Basic | $0.40 | $0.70 | $1.53 | $1.87 |
| &nbsp;&nbsp;Diluted | $0.40 | $0.70 | $1.53 | $1.87 |

---

The following table represents the weighted average outstanding restricted stock awards and units that were not included in the computation of diluted earnings per share because their effect would be anti-dilutive for the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
| (shares in thousands) | **September 30, 2025** | **September 30, 2024** | **September 30, 2025** | **September 30, 2024** |
| Restricted stock awards and units | 100 | 18 | 125 | 327 |

---

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

**Note 11 – Fair Value Measurement**

The following table presents estimated fair values of the Company's financial instruments as of the dates presented, whether or not recognized or recorded at fair value on a recurring basis in the Condensed Consolidated Balance Sheets:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | | **September 30, 2025** | **September 30, 2025** | **December 31, 2024** | **December 31, 2024** |
| (in millions) | **Level** | **Carrying Value** | **Fair Value** | **Carrying Value** | **Fair Value** |
| **Financial assets:** |  |  |  |  |  |
| Cash and cash equivalents | 1 | $2343 | $2343 | $1879 | $1879 |
| Equity and other investment securities | 12 | 112 | 112 | 78 | 78 |
| Investment securities available for sale | 12 | 11013 | 11013 | 8275 | 8275 |
| Investment securities held to maturity | 3 | 18 | 18 | 2 | 3 |
| Loans held for sale | 2 | 340 | 340 | 72 | 72 |
| Loans and leases, net <sup>(1)</sup> | 23 | 47989 | 46715 | 37256 | 35690 |
| Restricted equity securities | 1 | 119 | 119 | 150 | 150 |
| Residential mortgage servicing rights | 3 | 101 | 101 | 108 | 108 |
| Derivatives | 23 | 88 | 88 | 109 | 109 |
| **Financial liabilities:** |  |  |  |  |  |
| Deposits | 2 | 55771 | 55759 | 41721 | 41707 |
| Securities sold under agreements to repurchase | 2 | 167 | 167 | 237 | 237 |
| Borrowings | 2 | 2300 | 2300 | 3100 | 3102 |
| Junior subordinated debentures, at fair value | 3 | 331 | 331 | 331 | 331 |
| Junior and other subordinated debentures, at amortized cost | 3 | 107 | 108 | 108 | 104 |
| Derivatives | 123 | 194 | 194 | 281 | 281 |

---

<sup>(1)</sup> Loans and leases, net are classified as level 3, with the exception of loans originated as held for sale and transferred into loans held for investment of $76 million and $169 million as of September 30, 2025 and December 31, 2024, respectively, which are classified as level 2.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

***Fair Value of Assets and Liabilities Measured on a Recurring Basis***

The following tables present information about the Company's assets and liabilities measured at fair value on a recurring basis as of the periods presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
| (in millions)  | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** |
| **Description** | **Total** | **Level 1** | **Level 2** | **Level 3** |
| **Financial assets:** |  |  |  |  |
| Equity and other investment securities |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Investments in mutual funds and other securities | $92 | $61 | $31 | $— |
| &nbsp;&nbsp;&nbsp;Equity securities held in rabbi trusts | 20 | 20 |  |  |
| Investment securities available for sale |  |  |  |  |
| &nbsp;&nbsp;&nbsp;U.S. Treasury and agencies | 1295 | 208 | 1087 |  |
| &nbsp;&nbsp;&nbsp;Obligations of states and political subdivisions | 1637 |  | 1637 |  |
| &nbsp;&nbsp;&nbsp;Mortgage-backed securities and collateralized mortgage obligations | 8081 |  | 8081 |  |
| Loans held for sale, at fair value | 340 |  | 340 |  |
| Loans and leases, at fair value | 76 |  | 76 |  |
| Residential mortgage servicing rights, at fair value | 101 |  |  | 101 |
| Derivatives |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Interest rate swaps | 88 |  | 88 |  |
| Total assets measured at fair value | $11730 | $289 | $11340 | $101 |
| **Financial liabilities:** |  |  |  |  |
| Junior subordinated debentures, at fair value | $331 | $— | $— | $331 |
| Derivatives |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Interest rate futures | 1 | 1 |  |  |
| &nbsp;&nbsp;&nbsp;Interest rate swaps | 193 |  | 193 |  |
| Total liabilities measured at fair value | $525 | $1 | $193 | $331 |

---

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

---

| | | | | |
|:---|:---|:---|:---|:---|
| (in millions) | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
| **Description** | **Total** | **Level 1** | **Level 2** | **Level 3** |
| **Financial assets:** |  |  |  |  |
| Equity and other investment securities |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Investments in mutual funds and other securities | $62 | $44 | $18 | $— |
| &nbsp;&nbsp;Equity securities held in rabbi trusts | 16 | 16 |  |  |
| Investment securities available for sale |  |  |  |  |
| &nbsp;&nbsp;&nbsp;U.S. Treasury and agencies | 1423 | 321 | 1102 |  |
| &nbsp;&nbsp;&nbsp;Obligations of states and political subdivisions | 1026 |  | 1026 |  |
| &nbsp;&nbsp;&nbsp;Mortgage-backed securities and collateralized mortgage obligations | 5826 |  | 5826 |  |
| Loans held for sale, at fair value | 72 |  | 72 |  |
| Loans and leases, at fair value | 169 |  | 169 |  |
| Residential mortgage servicing rights, at fair value | 108 |  |  | 108 |
| Derivatives |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Interest rate forward sales commitments | 1 |  | 1 |  |
| &nbsp;&nbsp;&nbsp;Interest rate swaps | 107 |  | 107 |  |
| &nbsp;&nbsp;&nbsp;Foreign currency derivatives | 1 |  | 1 |  |
| Total assets measured at fair value | $8811 | $381 | $8322 | $108 |
| **Financial liabilities:** |  |  |  |  |
| Junior subordinated debentures, at fair value | $331 | $— | $— | $331 |
| Derivatives |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Interest rate futures | 3 |  | 3 |  |
| &nbsp;&nbsp;&nbsp;Interest rate swaps | 277 |  | 277 |  |
| &nbsp;&nbsp;&nbsp;Foreign currency derivatives | 1 |  | 1 |  |
| Total liabilities measured at fair value | $612 | $— | $281 | $331 |

---

The following methods were used to estimate the fair value of each class of financial instrument that is carried at fair value in the tables above:

*Securities*— Fair values for investment securities are based on quoted market prices when available or through the use of alternative approaches, such as matrix or model pricing, or broker indicative bids, when market quotes are not readily accessible or available. Management periodically reviews the pricing information received from the third-party pricing service and compares it to a secondary pricing service, evaluating significant price variances between services to determine an appropriate estimate of fair value to report.

*Loans Held for Sale*— Fair value for residential mortgage loans originated as held for sale is determined based on quoted secondary market prices for similar loans, including the implicit fair value of embedded servicing rights. For loans not originated as held for sale, these loans are accounted for at lower of cost or market, with the fair value estimated based on the expected sales price.

*Loans and leases*— Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type, including commercial, real estate, and consumer loans. Each loan category is further segregated by fixed and adjustable-rate loans. The fair value of loans is calculated by discounting expected cash flows at rates at which similar loans are currently being made. This model is periodically validated by an independent model validation group. These amounts are discounted further by embedded probable losses expected to be realized in the portfolio. For loans originated as held for sale and transferred into loans held for investment, the fair value is determined based on quoted secondary market prices for similar loans.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

*Residential Mortgage Servicing Rights*— The fair value of MSR is estimated using a DCF model. Assumptions used include market discount rates, anticipated prepayment speeds, delinquency and foreclosure rates, and ancillary fee income net of servicing costs. This model is periodically validated by an independent model validation group. The model assumptions and the MSR fair value estimates are also compared to observable trades of similar portfolios as well as to MSR broker valuations and industry surveys, as available. Management believes the significant inputs utilized are indicative of those that would be used by market participants. The amount of contractually specified servicing fees, late fees, and ancillary fees earned, which is recorded in residential mortgage banking revenue, was $5 million and $17 million for the three and nine months ended September 30, 2025, respectively, as compared to $6 million and $18 million for the three and nine months ended September 30, 2024, respectively.

*Junior Subordinated Debentures*— The fair value of junior subordinated debentures is estimated using an income approach valuation technique. The significant unobservable input utilized in the estimation of fair value of these instruments is the credit risk adjusted spread. The credit risk adjusted spread represents the non-performance risk of the liability, contemplating the inherent risk of the obligation. The Company periodically utilizes a valuation firm to determine or validate the reasonableness of inputs and factors that are used to determine the fair value. The ending carrying (fair) value of the junior subordinated debentures measured at fair value represents the estimated amount that would be paid to transfer these liabilities in an orderly transaction among market participants. Due to credit concerns in the capital markets and inactivity in the trust preferred markets that have limited the observability of market spreads, the Company has classified this as a Level 3 fair value measurement.

*Derivative Instruments*— Derivatives include interest rate swaps, forward sales commitments, foreign currency derivatives, interest rate futures, and interest rate lock commitments. The fair values of these instruments generally fluctuate with changes in market interest rates. Interest rate swaps, forward sales commitments, and foreign currency derivatives are valued using dealer quotes and secondary market sources, and are classified as Level 2 fair value measurements. Interest rate futures are exchange-traded derivatives, valued at fair value using quoted settlement prices from the exchange, and are classified as Level 1. Interest rate lock commitments use a pull-through rate that is considered an unobservable input, so these are classified as Level 3 fair value measurements.

***Assets and Liabilities Measured at Fair Value Using Significant Unobservable Inputs (Level 3)***

The following table provides a description of the valuation technique, significant unobservable inputs, and qualitative information about the unobservable inputs for the Company's assets and liabilities classified as Level 3 and measured at fair value on a recurring basis as of the dates presented:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **Financial Instrument** | **Fair Value** <br>**(in millions)** | **Valuation Technique** | **Unobservable Input** | **Range of Inputs** | **Weighted Average** |
| **September 30, 2025** | | | | | |
| **Assets:** | | | | | |
| Residential mortgage servicing rights | $101 | Discounted cash flow | Constant prepayment rate | 5.77% - 31.32% | 7.94% |
|  |  |  | Discount rate | 9.50% - 16.26% | 10.20% |
| **Liabilities:** |  |  |  |  |  |
| Junior subordinated debentures | $331 | Discounted cash flow | Credit spread | 2.12% - 4.28% | 3.08% |
| **Financial Instrument** | **Fair Value** <br>**(in millions)** | **Valuation Technique** | **Unobservable Input** | **Range of Inputs** | **Weighted Average** |
| **December 31, 2024** |  |  |  |  |  |
| **Assets:** |  |  |  |  |  |
| Residential mortgage servicing rights | $108 | Discounted cash flow | Constant prepayment rate | 5.77% - 60.85% | 6.92% |
|  |  |  | Discount rate | 9.50% - 16.16% | 10.23% |
| **Liabilities:** |  |  |  |  |  |
| Junior subordinated debentures | $331 | Discounted cash flow | Credit spread | 1.46% - 4.15% | 3.06% |

---

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

Generally, increases in the constant prepayment rate or the discount rate utilized in the fair value measurement of the residential mortgage servicing rights will result in a decrease in fair value. Conversely, decreases in the constant prepayment rate or the discount rate will result in an increase in fair value.

Management believes that the credit risk adjusted spread utilized in the fair value measurement of the junior subordinated debentures carried at fair value is indicative of the non-performance risk premium a willing market participant would require under current market conditions, which is an inactive market. Generally, an increase in the credit spread will result in a decrease in the estimated fair value. Conversely, a decrease in the credit spread will result in an increase in the estimated fair value.

The following table provides a reconciliation of assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis for the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| | **September 30, 2025** | **September 30, 2025** | **September 30, 2024** | **September 30, 2024** |
| (in millions) | **Residential Mortgage Servicing Rights** | **Junior Subordinated Debentures, at Fair Value** | **Residential Mortgage Servicing Rights** | **Junior Subordinated Debentures, at Fair Value** |
| Beginning balance | $103 | $(323) | $110 | $(310) |
| Change included in earnings | (3) | (7) | (9) | (8) |
| Change in fair values included in comprehensive income/loss |  | (8) |  | (2) |
| Purchases and issuances | 1 |  | 1 |  |
| Sales and settlements |  | 7 |  | 8 |
| Ending balance | $101 | $(331) | $102 | $(312) |
| Change in unrealized gains or losses for the period included in earnings for assets and liabilities held at end of period | $— | $(7) | $(6) | $(8) |
| Change in unrealized gains or losses for the period included in other comprehensive income for assets and liabilities held at end of period | $— | $(8) | $— | $(2) |
|  | **Nine Months Ended** | **Nine Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
|  | **September 30, 2025** | **September 30, 2025** | **September 30, 2024** | **September 30, 2024** |
| (in millions) | **Residential Mortgage Servicing Rights** | **Junior Subordinated Debentures, at Fair Value** | **Residential Mortgage Servicing Rights** | **Junior Subordinated Debentures, at Fair Value** |
| Beginning balance | $108 | $(331) | $109 | $(316) |
| Change included in earnings | (12) | (20) | (11) | (23) |
| Change in fair values included in comprehensive income/loss |  |  |  | 4 |
| Purchases and issuances | 5 |  | 4 |  |
| Sales and settlements |  | 20 |  | 23 |
| Ending balance | $101 | $(331) | $102 | $(312) |
| Change in unrealized gains or losses for the period included in earnings for assets held at end of period | $(3) | $(20) | $(2) | $(23) |
| Change in unrealized gains or losses for the period included in other comprehensive income for assets held at end of period | $— | $— | $— | $4 |

---

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

Changes in residential mortgage servicing rights carried at fair value are recorded in residential mortgage banking revenue within non-interest income. Gains (losses) on interest rate lock commitments carried at fair value are recorded in residential mortgage banking revenue within non-interest income.

The contractual interest expense on the junior subordinated debentures is recorded on an accrual basis as interest on junior subordinated debentures within interest expense. Settlements related to the junior subordinated debentures represent the payment of accrued interest that is embedded in the fair value of these liabilities. The change in fair value of junior subordinated debentures is attributable to the change in the instrument specific credit risk; accordingly, the unrealized losses of $8 million for the three months ended September 30, 2025 were recorded net of tax as other comprehensive losses of $6 million. There was no impact for the nine months ended September 30, 2025. Comparatively, unrealized losses of $2 million and unrealized gains of $4 million were recorded net of tax as other comprehensive losses of $1 million and gains of $3 million for the three and nine months ended September 30, 2024, respectively. The change recorded for the three months ended September 30, 2025 was mainly due to changes in swap rates and credit spreads.

***Fair Value of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis*** 

From time to time, certain assets are measured at fair value on a nonrecurring basis. These adjustments to fair value generally result from the application of lower-of-cost-or-market accounting or write-downs of individual assets due to impairment, typically on collateral-dependent loans. The following tables present information about the Company's assets and liabilities measured at fair value on a nonrecurring basis for which a nonrecurring change in fair value was recorded during the reporting period. The amounts disclosed below represent the fair values at the time the nonrecurring fair value measurements were made, and not necessarily the fair value as of the dates reported upon.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** |
| (in millions)  | **Total** | **Level 1** | **Level 2** | **Level 3** |
| Loans and leases | $17 | $— | $— | $17 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
| (in millions)  | **Total** | **Level 1** | **Level 2** | **Level 3** |
| Loans and leases | $28 | $— | $— | $28 |

---

The following table presents the losses resulting from nonrecurring fair value adjustments for the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
| (in millions)  | **September 30, 2025** | **September 30, 2024** | **September 30, 2025** | **September 30, 2024** |
| Loans and leases | $17 | $25 | $72 | $84 |

---

The following provides a description of the valuation technique and inputs for the Company's assets and liabilities classified as Level 3 and measured at fair value on a nonrecurring basis. Unobservable inputs and qualitative information about the unobservable inputs are not presented as the fair value is determined by third-party information for loans and leases.

The loans and leases amounts above represent collateral-dependent loans and leases that have been adjusted to fair value. When a loan or non-homogeneous lease is identified as collateral-dependent, the Bank measures the impairment using the current fair value of the collateral, less estimated selling costs. Depending on the characteristics of a loan or lease, the fair value of collateral is generally estimated by obtaining external appraisals, but in some cases the value of the collateral may be estimated as having little to no value. When a homogeneous lease or equipment finance agreement becomes 181 days past due, it is determined that the collateral has little to no value. If it is determined that the value of the collateral-dependent loan or lease is less than its recorded investment, the Bank recognizes this impairment and adjusts the carrying value of the loan or lease to fair value, less costs to sell, through the ACL. The loss represents charge-offs on collateral-dependent loans and leases for fair value adjustments based on the fair value of collateral.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

***Fair Value Option***

The following table presents the difference between the aggregate fair value and the aggregate unpaid principal balance of loans held for sale and loans held for investment accounted for under the fair value option as of the dates presented:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
| (in millions) | **Fair Value** | **Aggregate Unpaid Principal Balance** | **Fair Value Less Aggregate Unpaid Principal Balance** | **Fair Value** | **Aggregate Unpaid Principal Balance** | **Fair Value Less Aggregate Unpaid Principal Balance** |
| Loans held for sale | $340 | $357 | $(17) | $72 | $71 | $1 |
| Loans held for investment | $76 | $81 | $(5) | $169 | $201 | $(32) |

---

The Bank elected to measure certain residential mortgage loans held for sale under the fair value option, with interest income on these loans held for sale reported in interest and fees on loans and leases on the Condensed Consolidated Statements of Income. This reduces certain timing differences and better matches changes in the value of these assets with changes in the value of derivatives used as economic hedges for these assets. Residential mortgage loans held for sale accounted for under the fair value option are measured initially at fair value with subsequent changes in fair value recognized in earnings. Gains and losses from such changes in fair value are reported as a component of residential mortgage banking revenue. For the three and nine months ended September 30, 2025, the Company recorded no net change in fair value and a net increase in fair value of $1 million, respectively. For the three and nine months ended September 30, 2024, the Company recorded a net increase in fair value of $1 million and $1 million, respectively.

Management's intent to sell certain residential mortgage loans classified as held for sale may change over time due to factors including changes in overall market liquidity or changes in characteristics specific to certain loans held for sale. Consequently, these loans may be reclassified as loans held for investment and maintained in the Bank's loan portfolio. In the event that loans currently classified as held for sale are reclassified as loans held for investment, the loans will continue to be measured at fair value. Gains and losses from changes in fair value for these loans are reported in earnings as a component of other income and interest income on these loans are reported in interest and fees on loans and leases on the Condensed Consolidated Statements of Income. For the three and nine months ended September 30, 2025, the Company recorded a net increase in fair value of $4 million and $11 million, respectively, as compared to a net decrease in fair value of $9 million and $3 million for the three and nine months ended September 30, 2024, respectively.

The Company selected the fair value measurement option for certain junior subordinated debentures originally issued by Umpqua Holdings Corporation prior to its merger with Columbia (the Umpqua Statutory Trusts) and for junior subordinated debentures acquired by Umpqua Holdings Corporation from Sterling Financial Corporation prior to Umpqua Holdings Corporation's merger with Columbia, with changes in fair value recognized as a component of other comprehensive income. The remaining junior subordinated debentures were acquired through business combinations and were measured at fair value at the time of acquisition and subsequently measured at amortized cost.

**Note 12 – Income Taxes and Investment Tax Credits**

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction, as well as in the majority of states. The Company acquired a $94 million net deferred tax asset before purchase accounting adjustments in the acquisition of Pacific Premier, including $3 million of federal and state NOL. The acquisition triggered an "ownership change" as defined in Section 382 of the Internal Revenue Code and the Company is evaluating the effects. However, the Company believes it is more likely than not that it will be able to fully realize the benefit of its federal and state NOL and tax carryforwards and has not provided a valuation allowance against its deferred tax assets.

As of September 30, 2025, the Company had a net deferred tax asset of $392 million, which includes $5 million of federal and state NOL carry-forwards that will begin to expire in 2027.

The Company recorded income tax expense of $111 million and $136 million for the nine months ended September 30, 2025 and 2024, respectively, representing effective tax rates of 24.9% and 25.8%, respectively. The effective tax rates differed from the statutory rate principally because of state taxes, non-deductible compensation, non-deductible FDIC assessments, and income on tax-exempt investment securities and loans. The change to the effective tax rate for the nine months ended September 30, 2025, as compared to the corresponding period in the prior year, was primarily attributable to a benefit recorded for the revaluation of the net deferred tax asset due to the effects of the acquisition of Pacific Premier.

**Investment Tax Credits**

The Company is involved in various entities that are considered to be variable interest entities, which are primarily related to investments promoting affordable housing and trust preferred securities. The Company is not required to consolidate variable interest entities in which it has concluded it does not have a controlling financial interest, and thus not the primary beneficiary. In such cases, the Company does not have both the power to direct the entities' most significant activities and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the variable interest entity. The maximum exposure to loss in the LIHTC is the amount of equity invested and credit extended by the Company.

***Affordable Housing Tax Credit Investments***

The Company makes certain equity investments in various limited partnerships that sponsor affordable housing projects; the purpose of these investments is to achieve a satisfactory return on capital, to facilitate the sale of additional affordable housing product offerings, and to assist in achieving goals associated with the Community Reinvestment Act. The primary activities of the limited partnerships include the identification, development, and operation of multi-family housing that is leased to qualifying residential tenants.

The Company's investments in these entities generate a return primarily through the realization of federal income tax credits and other tax benefits, such as tax deductions from operating losses of the investments, over specified time periods. These tax credits and deductions are recognized as a reduction to income tax expense.

The Company records the investments in affordable housing partnerships of $328 million and $221 million as of September 30, 2025 and December 31, 2024, respectively, as a component of other assets on the Condensed Consolidated Balance Sheets and uses the proportional amortization method to account for the investments. The Company's unfunded capital commitments to these investments were $143 million and $95 million as of September 30, 2025 and December 31, 2024, respectively, which are recorded as a component of other liabilities on the Condensed Consolidated Balance Sheets. With its acquisition of Pacific Premier, the Company acquired $75 million in affordable housing partnership assets and $29 million in unfunded capital commitments related to these investments. Amortization related to these investments is recorded as a component of the provision for income taxes on the Condensed Consolidated Statements of Income.

**Note 13 – Segment Reporting**

The Company has one operating and reportable segment based on the products and services offered, primarily banking operations as well as the operations, technology, and administrative functions of the Bank and Holding Company. The Company primarily derives revenue from banking operations by providing consumer and residential real estate loans, commercial lending products, deposit products, and treasury and wealth management services. The Company's primary market areas are in Oregon, Washington, California, Idaho, Nevada, Arizona, Colorado, and Utah and it manages the business activities on a consolidated basis. The accounting policies of the Bank are the same as those described in Note 1 - *Summary of Significant Accounting Policies* of the Notes to Condensed Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2024.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

The Company's CODM is the Chief Executive Officer. The CODM assesses performance and decides how to allocate resources based on consolidated net income that is reported on the Condensed Consolidated Statements of Income. The measure of segment assets is total consolidated assets which is reported on the Condensed Consolidated Balance Sheets.

The CODM uses consolidated net income to evaluate income generated from segment assets in making decisions about the allocation of operating and capital resources. Net income is used to monitor budget versus actual results. The CODM also uses consolidated net income in competitive analysis by benchmarking to the Company's competitors. The competitive analysis along with the monitoring of budgeted versus actual results are used in assessing performance of the segment and in establishing management's compensation.

The CODM is regularly provided with significant segment expense information at a level consistent with that disclosed in the Company's Condensed Consolidated Statements of Income.

**Note 14 – Subsequent Event**

On October 29, 2025, Columbia's Board of Directors authorized a new share repurchase program for up to $700 million of the Company's common stock. Repurchases under this program may be executed in the open market or through privately negotiated transactions, including under Rule 10b5-1 plans. The timing and exact amount of common share repurchases will be at the discretion of senior management and subject to various factors, including, without limitation, Columbia's capital position, financial performance, market conditions, and regulatory considerations. The repurchase program does not obligate the Company to repurchase any specific number of shares and may be suspended, modified, or terminated at any time by the Board of Directors. The authorization is effective through November 30, 2026.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

**Item 2.&nbsp;&nbsp;&nbsp;&nbsp; Management's Discussion and Analysis of Financial Condition and Results of Operations** 

**Forward-Looking Statements** 

This Quarterly Report on Form 10-Q contains certain forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are intended to be covered by the safe harbor for "forward-looking statements" provided by the Private Securities Litigation Reform Act of 1995. These statements may include statements that expressly or implicitly predict future results, performance, or events. Statements other than statements of historical fact are forward-looking statements. You can find many of these statements by looking for words such as "anticipates," "expects," "believes," "estimates," "intends," and "forecast," and words or phrases of similar meaning.

We make forward-looking statements including, but not limited to, statements about derivatives and hedging; the results and performance of models and economic assumptions used in our calculation of the ACL; projected sources of funds and the Company's liquidity position and deposit level and types; our securities portfolio; loan sales; adequacy of our ACL, including the RUC; provision for credit losses; non-performing loans and future losses; our CRE portfolio, its collectability and subsequent charge-offs; resolution of non-accrual loans; mortgage volumes and the impact of rate changes; the economic environment; inflation and interest rates generally; litigation; dividends; junior subordinated debentures; fair values of certain assets and liabilities, including MSR values and sensitivity analyses; tax rates; deposit pricing; and the effect of accounting pronouncements and changes in accounting methodology.

Forward-looking statements involve substantial risks and uncertainties, many of which are difficult to predict and are generally beyond our control. There are many factors that could cause actual results to differ materially from those contemplated by these forward-looking statements. Risks and uncertainties include those set forth in our filings with the Securities and Exchange Commission and the following factors that, among others, could cause actual results to differ materially from the anticipated results expressed or implied by forward-looking statements:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes in general economic, political, or industry conditions, and in conditions impacting the banking industry specifically;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• deterioration in economic conditions that could result in increased loan and lease losses, especially those risks associated with concentrations in real estate related loans;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• uncertainty in U.S. fiscal and monetary policy, including the interest rate policies of the Federal Reserve or the effects of any declines in housing and CRE prices, high or increasing unemployment rates, continued or renewed inflation, or any recession or slowdown in economic growth particularly in the western United States;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• volatility and disruptions in global capital and credit markets;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• risks related to the acquisition of Pacific Premier including, among others, (i) diversion of management's attention from ongoing business operations and opportunities, (ii) cost savings and any revenue or expense synergies from the acquisition may not be fully realized or may take longer than anticipated to be realized, (iii) deposit attrition, customer or employee loss, and/or revenue loss as a result of the acquisition, and (iv) shareholder litigation that could negatively impact the Company's business and operations;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the impact of proposed or imposed tariffs by the U.S. government and retaliatory tariffs proposed or imposed by U.S. trading partners that could have an adverse impact on customers;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the impact of bank failures or adverse developments at other banks on general investor sentiment regarding the stability and liquidity of banks;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes in interest rates that could significantly reduce net interest income and negatively affect asset yields and valuations and funding sources, including impacts on prepayment speeds;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• competitive pressures among financial institutions and nontraditional providers of financial services, including on product pricing and services;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• continued consolidation in the financial services industry resulting in the creation of larger financial institutions that have greater resources;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to successfully, including on time and on budget, implement and sustain information technology product and system enhancements and operational initiatives;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to attract new deposits and loans and leases;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to retain deposits;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to achieve the efficiencies and enhanced financial and operating performance we expect to realize from investments in personnel, acquisitions, and infrastructure;

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the possibility that our recorded goodwill could become impaired, which may have an adverse impact on our earnings and capital;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• demand for financial services in our market areas;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• stability, cost, and continued availability of borrowings and other funding sources, such as brokered and public deposits;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes in legal or regulatory requirements or the results of regulatory examinations that could increase expenses or restrict growth;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes in the scope and cost of FDIC insurance and other coverage;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to manage climate change concerns, related regulations, and potential impacts on the creditworthiness of our customers;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to recruit and retain key management and staff;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to raise capital or incur debt on reasonable terms;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• regulatory limits on the Bank's ability to pay dividends to the Company that could impact the timing and amount of dividends to shareholders;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• financial services reform and the impact of legislation and implementing regulations on our business operations, including our compliance costs, interest expense, and revenue;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• a breach or failure of our operational or security systems, or those of our third-party vendors, including as a result of cyber-attacks;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• success, impact, and timing of our business strategies, including market acceptance of any new products or services;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the outcome of legal proceedings;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to effectively manage credit risk, interest rate risk, market risk, operational risk, legal risk, liquidity risk and regulatory and compliance risk;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the possibility that the anticipated benefits from ongoing initiatives to improve operational performance are not realized in the amounts or when expected if at all;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• economic forecast variables that are either materially worse or better than end of quarter projections and deterioration in the economy that exceeds current consensus estimates;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the effect of geopolitical instability, including wars, conflicts, and terrorist attacks;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• natural disasters, including earthquakes, tsunamis, flooding, fires, pandemics, and other similarly unexpected events outside of our control;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to effectively manage problem credits;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to successfully negotiate with landlords or reconfigure facilities; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the effects of any damage to our reputation resulting from developments related to any of the items identified above.

There are many factors that could cause actual results to differ materially from those contemplated by these forward-looking statements. Forward-looking statements are made as of the date of this Quarterly Report on Form 10-Q. We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required under federal securities laws. Readers should consider any forward-looking statements in light of this explanation, and we caution readers about relying on forward-looking statements.

**General** 

Columbia Banking System, Inc. (referred to in this Quarterly Report on Form 10-Q as "we," "our," "the Company" and "Columbia") is a registered financial holding company. On August 31, 2025, Columbia completed its previously announced acquisition of Pacific Premier.

Effective September 1, 2025, the Bank began serving customers under its unified "Columbia Bank" name and brand. This strategic transition streamlines our identity across all business lines including Columbia Wealth Management, Columbia Trust Company, Columbia Private Bank, Columbia Wealth Advisors, and Columbia Private Trust making it easier for customers to recognize and engage with the full breadth of our services.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

Columbia Bank is the largest bank headquartered in the Northwest and one of the largest banks headquartered in the West, with locations in Arizona, California, Colorado, Idaho, Nevada, Oregon, Utah, and Washington. The Company's wholly owned banking subsidiary provides a comprehensive range of banking, private banking, mortgage, and other financial services to corporate, institutional, small business, and individual customers. FinPac, a commercial equipment leasing company, is a subsidiary of Columbia Bank.

The Company and its subsidiaries are subject to regulation and regular examination by various state and federal agencies. Columbia Bank is an Oregon state-chartered commercial bank, and its deposits are insured in whole or in part by the FDIC.

**Executive Overview** 

***Acquisition of Pacific Premier***

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• On August 31, 2025, the Company completed its all-stock acquisition of Pacific Premier, the parent company of Pacific Premier Bank, National Association. Pursuant to the terms of the acquisition agreement, Pacific Premier stockholders received 0.9150 of a share of Columbia common stock for each share of Pacific Premier common stock they held. Integration efforts are progressing as planned, supported by comprehensive cross-company teams led by Columbia's Integration Management Office. The acquisition rounds out our Western footprint and strengthens our presence as a leading financial institution in the western United States. It also expands our product and service offerings, enabling us to deliver more comprehensive, needs-based financial solutions to both existing and prospective customers.

The following is a discussion of our results for the three and nine months ended September 30, 2025, as compared to the applicable prior periods.

***Financial Performance***

*Comparison of current quarter to prior quarter*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Earnings per diluted common share was $0.40 for the three months ended September 30, 2025, as compared to $0.73 for the three months ended June 30, 2025. The decrease was primarily attributable to higher non-interest expense, largely driven by merger and restructuring expenses related to the acquisition of Pacific Premier, as well as an increase in provision expense due to the initial provision for non-PCD loans acquired from Pacific Premier. These impacts were partially offset by higher net interest income, reflecting one month of income from the combined organization.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Net interest margin, on a tax-equivalent basis, was 3.84% for the three months ended September 30, 2025, as compared to 3.75% for the three months ended June 30, 2025, due to one month operating as a combined company and a favorable shift into lower-cost funding sources, which reduced deposit costs. The average cost of interest-bearing deposits declined by 9 basis points to 2.43%, reflecting proactive rate management following the Federal Reserve's September rate cut and a reduction in brokered deposits. Additionally, the amortization of Pacific Premier's time deposit premiums contributed approximately $4 million to net interest income. Overall, the cost of interest-bearing liabilities declined to 2.65%, a 13-basis-point decrease from the prior quarter, as a reduction in the balance of borrowings provided further benefit.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Non-interest income was $77 million for the three months ended September 30, 2025, as compared to $65 million for the three months ended June 30, 2025. The increase was driven by one month operating as a combined company and quarterly changes in fair value adjustments and MSR hedging activity, due to interest rate fluctuations during the quarter, resulting in a net fair value gain of $5 million in the third quarter compared to a net fair value loss of $1 million in the prior quarter.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Non-interest expense was $393 million for the three months ended September 30, 2025, an increase of $115 million as compared to the three months ended June 30, 2025, primarily due to an increase of $79 million in merger and restructuring expenses compared to the prior quarter and one month operating as a combined company.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

*Comparison of current year-to-date to prior year period*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Earnings per diluted common share was $1.53 for the nine months ended September 30, 2025, as compared to $1.87 for the nine months ended September 30, 2024. The decline reflects higher non-interest expense, including a legal settlement and one-time merger and restructuring expenses, and increased provision expense related to the initial provision for non-PCD loans. These impacts were partially offset by higher net interest income, driven by one month of combined operations following the Pacific Premier acquisition.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Net interest margin, on a tax-equivalent basis, was 3.73% for the nine months ended September 30, 2025, as compared to 3.55% for the nine months ended September 30, 2024. The increase reflects lower funding costs and a favorable shift toward lower-cost customer deposits from higher-cost wholesale funding, partially offset by lower earning asset yields from fluctuating interest rates and product repricing between periods. The amortization of Pacific Premier's time deposit premiums contributed approximately $4 million to net interest income during September 2025.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Non-interest income was $208 million for the nine months ended September 30, 2025, as compared to $161 million for the nine months ended September 30, 2024. The increase was driven by changes in fair value adjustments and growth in customer-related fee income, as well as one month operating as a combined company. The change in fair value included a net gain of $14 million related to loans held for sale and MSR hedging activity for the nine months ended September 30, 2025, compared to a net loss of $7 million for the nine months ended September 30, 2024.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Non-interest expense was $1.0 billion for the nine months ended September 30, 2025, as compared to $838 million for the nine months ended September 30, 2024. The increase was primarily driven by an $88 million increase in merger and restructuring expense to $109 million, primarily related to the Pacific Premier acquisition, one month of combined operations, higher salaries and employee benefits, increased software costs, and a $55 million accrual for a legal settlement.

*Comparison of current period end to prior year end*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Total loans and leases were $48.5 billion as of September 30, 2025, an increase of $10.8 billion as compared to December 31, 2024. The increase was driven by loans acquired through the Pacific Premier acquisition, partially offset by runoff in commercial development and transactional loans, as well as the transfer of $282 million in residential real estate loans to held-for-sale.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Total deposits were $55.8 billion as of September 30, 2025, an increase of $14.1 billion as compared to December 31, 2024. The growth was driven by the addition of Pacific Premier deposits and organic increases from recent small business and retail deposit campaigns, partially offset by a reduction in brokered deposits.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Total consolidated assets were $67.5 billion as of September 30, 2025, as compared to $51.6 billion as of December 31, 2024. The increase was primarily due to $16.7 billion in assets acquired through the Pacific Premier acquisition, with the majority of the growth concentrated in loans and investment securities.

***Credit Quality***

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Non-performing assets were $199 million, or 0.29% of total assets, as of September 30, 2025, as compared to $170 million, or 0.33% of total assets, as of December 31, 2024. Non-performing loans and leases were $196 million, or 0.40% of total loans and leases, as of September 30, 2025, compared to $167 million, or 0.44% of total loans and leases, as of December 31, 2024. As of September 30, 2025, non-performing loans included $70 million in government guarantees. The increases in non-performing assets and loans primarily reflect assets acquired through the Pacific Premier acquisition.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• The ACL was $492 million as of September 30, 2025, an increase of $51 million from December 31, 2024. The change reflects loan growth from the Pacific Premier acquisition, updated economic forecasts incorporated into credit models, and includes $5 million related to PCD loans booked at closing, which did not impact earnings.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Provision for credit losses was $70 million and $127 million for the three and nine months ended September 30, 2025, as compared to $30 million for the three months ended June 30, 2025 and $78 million for the nine months ended September 30, 2024. The increase in the provision includes an initial provision for acquired non-PCD loans and unfunded commitments and recalibration of credit models to incorporate Pacific Premier's historical data, and changes in economic forecasts used in the ACL methodology.

***Liquidity***

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Total cash and cash equivalents were $2.3 billion as of September 30, 2025, an increase of $464 million from December 31, 2024. The Company actively manages its cash position as part of its strategy to maintain a high-quality liquid asset position that supports balance sheet flexibility, funds growth in lending and investment portfolios, and enables deleveraging the balance sheet by decreasing debt and non-deposit liabilities as economic conditions allow.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Including secured off-balance sheet lines of credit, total available liquidity was $26.7 billion as of September 30, 2025, representing 40% of total assets, 48% of total deposits, and 130% of estimated uninsured deposits.

***Capital***

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• The Company's total risk-based capital ratio was 13.4% and its common equity tier 1 ("CET1") capital ratio was 11.6% as of September 30, 2025. As of December 31, 2024, the Company's total risk-based capital ratio was 12.8% and its CET1 capital ratio was 10.5%.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*•* Columbia paid a quarterly cash dividend of $0.36 per common share to shareholders on September 15, 2025.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• On October 29, 2025, Columbia's Board of Directors authorized the repurchase of up to $700 million of the Company's common stock under a new repurchase plan, which will expire on November 30, 2026. The timing and amount of common share repurchases will be at the discretion of senior management and subject to various factors, including, without limitation, Columbia's capital position, financial performance, market conditions, and regulatory considerations. Columbia's strong capital position supports the expansion of a capital return strategy. We anticipate continued profitability and capital generation, enabling us to execute share repurchases while investing in organic growth and optimizing the balance sheet, consistent with our long-term commitment to shareholder value.

**Critical Accounting Estimates** 

Our critical accounting estimates are described in detail in the Critical Accounting Estimates section of our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 25, 2025. The condensed consolidated financial statements are prepared in conformity with GAAP and follow general practices within the financial services industry in which the Company operates. This preparation requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, actual results could differ from the estimates, assumptions, and judgments reflected in the financial statements. Certain estimates inherently have a greater reliance on the use of assumptions and judgments and, as such, have a greater possibility of producing results that could be materially different than originally reported.

Management believes that the estimate for ACL is important to the portrayal of the Company's financial condition and results of operations and require difficult, subjective, or complex judgments. There have been no material changes in the ACL methodology estimate during the nine months ended September 30, 2025.

As a result of the recent acquisition, the Company has identified a new critical accounting estimate related to the fair value measurement of assets acquired and liabilities assumed. Management believes the estimates and assumptions used in determining these fair values, particularly for loans, intangible assets, and goodwill, are significant to understanding the Company's financial condition and results of operations. These estimates require complex and subjective judgments, and accordingly, management considers them to be critical accounting estimates.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

***Business Combinations***

The Company accounts for business combinations using the acquisition method of accounting. Under this approach, the acquired company's assets and liabilities are recorded at fair value as of the acquisition date, except where otherwise specified by applicable accounting standards. Any excess of the purchase price over the fair value of net identifiable assets is recognized as goodwill. The operating results of the acquired entity are included in the Company's financial statements beginning on the acquisition date.

Management applies significant judgment and estimates in valuing acquired assets and liabilities, including assumptions related to projected cash flows, repayment and default rates, discount rates, and realizable collateral values. For PCD loans, the ACL is recognized at acquisition. For non-PCD assets, the ACL is recorded as a provision for credit losses in the same reporting period. Fair value adjustments are subsequently amortized or accreted over the estimated life of the related assets or liabilities.

Fair value determinations may involve the use of third-party valuation specialists and are based on management's assumptions regarding growth rates, customer attrition, market-based earnings multiples, and other relevant factors. Preliminary fair values may be adjusted post-acquisition if new information becomes available about conditions that existed at the acquisition date. Such adjustments are recognized in the reporting period in which they are identified.

Valuation of certain assets and liabilities, such as loans, deposits, and identifiable intangibles, may involve significant judgment due to the absence of active markets. Changes in assumptions or adverse economic conditions could materially affect these valuations, including goodwill, and may result in future impairment charges.

**<u>Results of Operations</u>**

*Comparison of current quarter to prior quarter*

The Company had net income of $96 million for the three months ended September 30, 2025, compared to net income of $152 million for the three months ended June 30, 2025. The decrease in net income was mainly attributable to an increase of $115 million in non-interest expense, due mainly to higher merger and restructuring expense, as well as higher expense as a result of the acquisition of Pacific Premier, which included one month of combined operations. There was also an increase in the provision driven by the $70 million initial provision related to non-PCD loans and unfunded commitments from the acquisition of Pacific Premier. The decrease in net income was partially offset by an increase of $59 million in net interest income reflecting the impact of one month as a combined company in the current period.

*Comparison of current year-to-date to prior year period*

For the nine months ended September 30, 2025, the Company had net income of $335 million, compared to net income of $390 million for the same period in the prior year. The decrease in net income was mainly attributable to an increase in non-interest expense and provision for credit losses, partially offset by increases in net interest income and non-interest income. Non-interest expense increased $173 million, primarily driven by increased merger and restructuring expenses, salaries and employee benefits, and software expenses, associated with the acquisition, as well as a $55 million accrual for a legal settlement. The provision increased mainly due to an initial provision for acquired non-PCD loans and unfunded commitments and a recalibration of our models to incorporate historical Pacific Premier data into our ACL assumptions, where applicable. The increase of $95 million in net interest income reflects lower funding costs, partially offset by lower interest income in the period.

The following table presents the return on average assets (GAAP), average common shareholders' equity (GAAP), and average tangible common shareholders' equity (non-GAAP) for the periods indicated. For each period presented, the table includes the calculated ratios based on reported net income. To the extent return on average common shareholders' equity is used to compare our performance with other financial institutions that do not have merger and acquisition-related intangible assets, we believe it is beneficial to also consider the return on average tangible common shareholders' equity. This measure is useful for evaluating the performance of a business as it calculates the return available to common shareholders without the impact of intangible assets and their related amortization. Return on average tangible common shareholders' equity is also used as part of our incentive compensation program for our executive officers. The return on average tangible common shareholders' equity is calculated by dividing net income by average shareholders' common equity less average goodwill and other intangible assets, net (excluding MSR). The return on average tangible common shareholders' equity is considered a non-GAAP financial measure and should be viewed in conjunction with the return on average common shareholders' equity.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

***Return on Average Assets, Common Shareholders' Equity and Tangible Common Shareholders' Equity*** 

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
| (in millions)  | **September 30, 2025** | **June 30, 2025** | **September 30, 2025** | **September 30, 2024** |
| Return on average assets | 0.67% | 1.19% | 0.84% | 1.00% |
| Return on average common shareholders' equity | 6.19% | 11.56% | 8.06% | 10.42% |
| Return on average tangible common shareholders' equity | 8.58% | 16.03% | 11.22% | 15.27% |
| **Calculation of average common tangible shareholders' equity:** |  |  |  |  |
| Average common shareholders' equity | $6157 | $5287 | $5557 | $5005 |
| Less: average goodwill and other intangible assets, net | 1719 | 1472 | 1565 | 1589 |
| Average tangible common shareholders' equity | $4438 | $3815 | $3992 | $3416 |

---

Additionally, management believes *tangible common equity* and the *tangible common equity ratio* are meaningful measures of capital adequacy. Columbia believes the exclusion of certain intangible assets in the computation of tangible common equity and the tangible common equity ratio provides a meaningful base for period-to-period and company-to-company comparisons, which management believes will assist investors in analyzing the operating results and capital of the Company. Tangible common equity is calculated as total shareholders' equity less goodwill and other intangible assets, net (excluding MSR). In addition, tangible assets are total assets less goodwill and other intangible assets, net (excluding MSR). The tangible common equity ratio is calculated as tangible common shareholders' equity divided by tangible assets. Tangible common equity and the tangible common equity ratio are considered non-GAAP financial measures and should be viewed in conjunction with total shareholders' equity and the total shareholders' equity ratio.

The following table provides a reconciliation of ending shareholders' equity (GAAP) to ending tangible common equity (non-GAAP), and ending assets (GAAP) to ending tangible assets (non-GAAP) as of the dates presented:

---

| | | |
|:---|:---|:---|
| (in millions)  | **September 30, 2025** | **December 31, 2024** |
| Total shareholders' equity | $7790 | $5118 |
| &nbsp;&nbsp;&nbsp;Less: Goodwill | 1481 | 1029 |
| &nbsp;&nbsp;&nbsp;Less: Other intangible assets, net | 754 | 484 |
| Tangible common shareholders' equity | $5555 | $3605 |
| Total assets | $67496 | $51576 |
| &nbsp;&nbsp;&nbsp;Less: Goodwill | 1481 | 1029 |
| &nbsp;&nbsp;&nbsp;Less: Other intangible assets, net | 754 | 484 |
| Tangible assets | $65261 | $50063 |
| Total shareholders' equity to total assets ratio | 11.54% | 9.92% |
| Tangible common equity to tangible assets ratio | 8.51% | 7.20% |

---

Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not reviewed or audited. Although we believe these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools, and should not be considered in isolation or as a substitute for analyses of results as reported under GAAP.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

**Net Interest Income** 

*Comparison of current quarter to prior quarter*

Net interest income for the three months ended September 30, 2025 was $505 million, an increase of $59 million compared to the three months ended June 30, 2025. The increase was driven by a $70 million increase in interest income, largely reflective of the impact of one month as a combined company in the current period, partially offset by an increase in interest expense due to the addition of deposit balances from the acquisition of Pacific Premier.

The net interest margin (net interest income as a percentage of average interest-earning assets) on a fully tax-equivalent basis was 3.84% for the three months ended September 30, 2025, as compared to 3.75% for the three months ended June 30, 2025. The increase primarily reflects the impact of one month as a combined company in the current period as well as lower cost of interest-bearing deposits. A favorable shift in Columbia's funding mix also contributed to the increase.

The cost of interest-bearing deposits for the three months ended September 30, 2025 was 2.43%, a decrease of 9 basis points compared to the three months ended June 30, 2025, reflecting our proactive management of deposit rates ahead of and following a 25-basis point reduction in the federal funds rate in mid-September, and a reduction in higher-cost brokered deposits during the period. The cost of interest-bearing deposits in September also benefited from the amortization of a premium related to Pacific Premier's time deposits, which will continue through December 31, 2025 at an equivalent monthly amount. The amortization contributed $4 million to net interest income during September, and favorably impacted deposit rates. The cost of interest-bearing liabilities for the three months ended September 30, 2025 was 2.65%, a decrease of 13 basis points compared to the three months ended June 30, 2025.

*Comparison of current year-to-date to prior year period*

Net interest income for the nine months ended September 30, 2025 was $1.4 billion, an increase of $95 million compared to the nine months ended September 30, 2024. The increase in net interest income was driven by a decrease of $116 million in interest expense mainly due to lower interest rates driven by the reductions in the federal funds rate of 125 basis points since the first part of 2024, which resulted in lower rates on interest-bearing liabilities, partially offset by lower yields on interest-earning assets for the nine months ended September 30, 2025 compared to the prior-year period.

The net interest margin on a fully tax-equivalent basis was 3.73% for the nine months ended September 30, 2025, as compared to 3.55% for the nine months ended September 30, 2024. The increase for the nine months ended September 30, 2025 compared to the prior year period was due primarily to lower funding costs, partially offset by lower earning yields. A favorable balance sheet mix shift to lower-cost customer deposits from higher-cost wholesale funding sources between periods contributed positively to net interest margin. The cost of interest-bearing liabilities was 2.74% for the nine months ended September 30, 2025, compared to 3.28% for the nine months ended September 30, 2024, a decrease of 54 basis points, due mainly to a favorable shift in Columbia's funding mix and reductions in the federal funds rate. The yield on loans and leases for the nine months ended September 30, 2025 and 2024 was 5.96% and 6.18%, respectively, a decrease of 22 basis points, primarily due to the declining rate environment, partially offset by a relative increase in average loan balances as a percentage of average earning asset balances.

The Federal Reserve lowered the target range for the federal funds rate by 0.50% in September 2024 and an additional 0.25% in both November and December 2024. In September 2025, the Federal Reserve again decreased the target for the federal funds rate by 0.25%. The balance sheet remained in a slightly liability-sensitive position as of September 30, 2025. We expect customer deposit balance trends to be a driver of net interest margin performance, as we continue to target a lower funding contribution from wholesale sources, like FHLB advances and brokered deposits.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

The following tables present condensed average balance sheet information, together with interest income and yields on average interest-earning assets, and interest expense and rates paid on average interest-bearing liabilities for the periods presented:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** | **June 30, 2025** | **June 30, 2025** | **June 30, 2025** |
| (in millions) | **Average Balance** | **Interest Income or Expense** | **Average Yields or Rates** | **Average Balance** | **Interest Income or Expense** | **Average Yields or Rates** |
| **INTEREST-EARNING ASSETS:** | **INTEREST-EARNING ASSETS:** | **INTEREST-EARNING ASSETS:** |  |  |  |  |
| Loans held for sale | 80 | 1 | 7.14% | 67 | 1 | 6.66% |
| Loans and leases <sup>(1)</sup> | 41164 | 618 | 5.96% | 37648 | 563 | 6.00% |
| Taxable securities | 8523 | 93 | 4.35% | 7937 | 83 | 4.22% |
| Non-taxable securities <sup>(2)</sup> | 950 | 10 | 4.26% | 798 | 8 | 3.95% |
| Temporary investments and interest-bearing cash | 1793 | 20 | 4.40% | 1421 | 16 | 4.46% |
| &nbsp;&nbsp;Total interest-earning assets <sup>(1), (2)</sup> | 52510 | 742 | 5.62% | 47871 | 671 | 5.62% |
| Goodwill and other intangible assets | 1719 |  |  | 1472 |  |  |
| Other assets | 2594 |  |  | 2209 |  |  |
| Total assets | 56823 |  |  | 51552 |  |  |
| **INTEREST-BEARING LIABILITIES:** | **INTEREST-BEARING LIABILITIES:** | **INTEREST-BEARING LIABILITIES:** |  |  |  |  |
| Interest-bearing demand deposits | 9630 | 53 | 2.17% | 8480 | 48 | 2.28% |
| Money market deposits | 13476 | 83 | 2.46% | 11783 | 72 | 2.46% |
| Savings deposits | 2358 | 1 | 0.16% | 2287 | 1 | 0.13% |
| Time deposits | 6481 | 58 | 3.57% | 6126 | 59 | 3.85% |
| &nbsp;&nbsp;&nbsp;Total interest-bearing deposits | 31945 | 195 | 2.43% | 28676 | 180 | 2.52% |
| Repurchase agreements and federal funds purchased | 176 | 1 | 2.15% | 186 | 1 | 2.06% |
| Borrowings | 2648 | 30 | 4.54% | 3058 | 35 | 4.53% |
| Junior and other subordinated debentures | 430 | 9 | 7.99% | 428 | 8 | 8.05% |
| Total interest-bearing liabilities | 35199 | 235 | 2.65% | 32348 | 224 | 2.78% |
| Non-interest-bearing deposits | 14627 |  |  | 13123 |  |  |
| Other liabilities | 840 |  |  | 794 |  |  |
| &nbsp;&nbsp;&nbsp;Total liabilities | 50666 |  |  | 46265 |  |  |
| Common equity | 6157 |  |  | 5287 |  |  |
| Total liabilities and shareholders' equity | 56823 |  |  | 51552 |  |  |
| **NET INTEREST INCOME** <sup>(2)</sup> | **NET INTEREST INCOME** <sup>(2)</sup> | 507 |  |  | 447 |  |
| **NET INTEREST SPREAD** <sup>(2)</sup> | **NET INTEREST SPREAD** <sup>(2)</sup> | **NET INTEREST SPREAD** <sup>(2)</sup> | 2.97% |  |  | 2.84% |
| **NET INTEREST INCOME TO EARNING ASSETS OR NET INTEREST MARGIN** <sup>(1), (2)</sup> | **NET INTEREST INCOME TO EARNING ASSETS OR NET INTEREST MARGIN** <sup>(1), (2)</sup> | **NET INTEREST INCOME TO EARNING ASSETS OR NET INTEREST MARGIN** <sup>(1), (2)</sup> | 3.84% |  |  | 3.75% |
| <sup>(1)</sup>Non-accrual loans and leases are included in the average balance.<br><sup>(2)</sup>Tax-exempt investment security income was adjusted to a tax-equivalent basis at a 21% tax rate. The amount of such adjustment was an addition to recorded income of approximately $2 million for the three months ended September 30, 2025, as compared to approximately $1 million for the three months ended June 30, 2025. | <sup>(1)</sup>Non-accrual loans and leases are included in the average balance.<br><sup>(2)</sup>Tax-exempt investment security income was adjusted to a tax-equivalent basis at a 21% tax rate. The amount of such adjustment was an addition to recorded income of approximately $2 million for the three months ended September 30, 2025, as compared to approximately $1 million for the three months ended June 30, 2025. | <sup>(1)</sup>Non-accrual loans and leases are included in the average balance.<br><sup>(2)</sup>Tax-exempt investment security income was adjusted to a tax-equivalent basis at a 21% tax rate. The amount of such adjustment was an addition to recorded income of approximately $2 million for the three months ended September 30, 2025, as compared to approximately $1 million for the three months ended June 30, 2025. | <sup>(1)</sup>Non-accrual loans and leases are included in the average balance.<br><sup>(2)</sup>Tax-exempt investment security income was adjusted to a tax-equivalent basis at a 21% tax rate. The amount of such adjustment was an addition to recorded income of approximately $2 million for the three months ended September 30, 2025, as compared to approximately $1 million for the three months ended June 30, 2025. | <sup>(1)</sup>Non-accrual loans and leases are included in the average balance.<br><sup>(2)</sup>Tax-exempt investment security income was adjusted to a tax-equivalent basis at a 21% tax rate. The amount of such adjustment was an addition to recorded income of approximately $2 million for the three months ended September 30, 2025, as compared to approximately $1 million for the three months ended June 30, 2025. | <sup>(1)</sup>Non-accrual loans and leases are included in the average balance.<br><sup>(2)</sup>Tax-exempt investment security income was adjusted to a tax-equivalent basis at a 21% tax rate. The amount of such adjustment was an addition to recorded income of approximately $2 million for the three months ended September 30, 2025, as compared to approximately $1 million for the three months ended June 30, 2025. | <sup>(1)</sup>Non-accrual loans and leases are included in the average balance.<br><sup>(2)</sup>Tax-exempt investment security income was adjusted to a tax-equivalent basis at a 21% tax rate. The amount of such adjustment was an addition to recorded income of approximately $2 million for the three months ended September 30, 2025, as compared to approximately $1 million for the three months ended June 30, 2025. |

---

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Nine Months Ended** | **Nine Months Ended** | **Nine Months Ended** | **Nine Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
| | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** | **September 30, 2024** | **September 30, 2024** | **September 30, 2024** |
| (in millions) | **Average Balance** | **Interest Income or Expense** | **Average Yields or Rates** | **Average Balance** | **Interest Income or Expense** | **Average Yields or Rates** |
| **INTEREST-EARNING ASSETS:** |  |  |  |  |  |  |
| Loans held for sale | 69 | 3 | 6.74% | 67 | 3 | 6.56% |
| Loans and leases <sup>(1)</sup> | 38843 | 1733 | 5.96% | 37601 | 1745 | 6.18% |
| Taxable securities | 8053 | 248 | 4.11% | 7954 | 239 | 4.01% |
| Non-taxable securities <sup>(2)</sup> | 856 | 26 | 4.04% | 835 | 24 | 3.77% |
| Temporary investments and interest-bearing cash | 1570 | 52 | 4.44% | 1738 | 71 | 5.48% |
| &nbsp;&nbsp;Total interest-earning assets <sup>(1), (2)</sup> | 49391 | 2062 | 5.58% | 48195 | 2082 | 5.76% |
| Goodwill and other intangible assets | 1565 |  |  | 1589 |  |  |
| Other assets | 2340 |  |  | 2241 |  |  |
| &nbsp;&nbsp;&nbsp;Total assets | 53296 |  |  | 52025 |  |  |
| **INTEREST-BEARING LIABILITIES:** |  |  |  |  |  |  |
| Interest-bearing demand deposits | 8832 | 147 | 2.23% | 8166 | 162 | 2.66% |
| Money market deposits | 12295 | 225 | 2.44% | 10850 | 227 | 2.79% |
| Savings deposits | 2332 | 2 | 0.13% | 2574 | 3 | 0.14% |
| Time deposits | 6249 | 178 | 3.81% | 6345 | 222 | 4.67% |
| &nbsp;&nbsp;&nbsp;Total interest-bearing deposits | 29708 | 552 | 2.49% | 27935 | 614 | 2.93% |
| Repurchase agreements and federal funds purchased | 192 | 3 | 2.09% | 217 | 4 | 2.40% |
| Borrowings | 2913 | 101 | 4.63% | 3898 | 150 | 5.15% |
| Junior and other subordinated debentures | 432 | 26 | 7.99% | 419 | 30 | 9.44% |
| &nbsp;&nbsp;&nbsp;Total interest-bearing liabilities | 33245 | 682 | 2.74% | 32469 | 798 | 3.28% |
| Non-interest-bearing deposits | 13668 |  |  | 13622 |  |  |
| Other liabilities | 826 |  |  | 929 |  |  |
| &nbsp;&nbsp;&nbsp;Total liabilities | 47739 |  |  | 47020 |  |  |
| Common equity | 5557 |  |  | 5005 |  |  |
| &nbsp;&nbsp;&nbsp;Total liabilities and shareholders' equity | 53296 |  |  | 52025 |  |  |
| **NET INTEREST INCOME** <sup>(2)</sup> |  | 1380 |  |  | 1284 |  |
| **NET INTEREST SPREAD** <sup>(2)</sup> |  |  | 2.84% |  |  | 2.48% |
| **NET INTEREST INCOME TO EARNING ASSETS OR NET INTEREST MARGIN** <sup>(1), (2)</sup> |  |  | 3.73% |  |  | 3.55% |
| <sup>(1)</sup>Non-accrual loans and leases are included in the average balance. <br><sup>(2)</sup>Tax-exempt investment security income was adjusted to a tax-equivalent basis at a 21% tax rate. The amount of such adjustment was an addition to recorded income of approximately $4 million for the nine months ended September 30, 2025, as compared to approximately $3 million for the same period in 2024. | <sup>(1)</sup>Non-accrual loans and leases are included in the average balance. <br><sup>(2)</sup>Tax-exempt investment security income was adjusted to a tax-equivalent basis at a 21% tax rate. The amount of such adjustment was an addition to recorded income of approximately $4 million for the nine months ended September 30, 2025, as compared to approximately $3 million for the same period in 2024. | <sup>(1)</sup>Non-accrual loans and leases are included in the average balance. <br><sup>(2)</sup>Tax-exempt investment security income was adjusted to a tax-equivalent basis at a 21% tax rate. The amount of such adjustment was an addition to recorded income of approximately $4 million for the nine months ended September 30, 2025, as compared to approximately $3 million for the same period in 2024. | <sup>(1)</sup>Non-accrual loans and leases are included in the average balance. <br><sup>(2)</sup>Tax-exempt investment security income was adjusted to a tax-equivalent basis at a 21% tax rate. The amount of such adjustment was an addition to recorded income of approximately $4 million for the nine months ended September 30, 2025, as compared to approximately $3 million for the same period in 2024. | <sup>(1)</sup>Non-accrual loans and leases are included in the average balance. <br><sup>(2)</sup>Tax-exempt investment security income was adjusted to a tax-equivalent basis at a 21% tax rate. The amount of such adjustment was an addition to recorded income of approximately $4 million for the nine months ended September 30, 2025, as compared to approximately $3 million for the same period in 2024. | <sup>(1)</sup>Non-accrual loans and leases are included in the average balance. <br><sup>(2)</sup>Tax-exempt investment security income was adjusted to a tax-equivalent basis at a 21% tax rate. The amount of such adjustment was an addition to recorded income of approximately $4 million for the nine months ended September 30, 2025, as compared to approximately $3 million for the same period in 2024. | <sup>(1)</sup>Non-accrual loans and leases are included in the average balance. <br><sup>(2)</sup>Tax-exempt investment security income was adjusted to a tax-equivalent basis at a 21% tax rate. The amount of such adjustment was an addition to recorded income of approximately $4 million for the nine months ended September 30, 2025, as compared to approximately $3 million for the same period in 2024. |

---

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

The following table sets forth a summary of the changes in tax equivalent net interest income due to changes in average asset and liability balances (volume) and changes in average rates (rate) for the periods presented. Changes in tax equivalent interest income and expense, which are not attributable specifically to either volume or rate, are allocated proportionately between both variances.

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
| | **September 30, 2025 compared to June 30, 2025** | **September 30, 2025 compared to June 30, 2025** | **September 30, 2025 compared to June 30, 2025** | **September 30, 2025 compared to June 30, 2025** | **September 30, 2025 compared to September 30, 2024** | **September 30, 2025 compared to September 30, 2024** | **September 30, 2025 compared to September 30, 2024** |
| | **Increase (decrease) in interest income and expense due to changes in** | **Increase (decrease) in interest income and expense due to changes in** | **Increase (decrease) in interest income and expense due to changes in** | **Increase (decrease) in interest income and expense due to changes in** | **Increase (decrease) in interest income and expense due to changes in** | **Increase (decrease) in interest income and expense due to changes in** | **Increase (decrease) in interest income and expense due to changes in** |
| (in millions) | **Volume** | **Rate** | **Rate** | **Total** | **Volume** | **Rate** | **Total** |
| **INTEREST-EARNING ASSETS:** |  |  |  |  |  |  |  |
| Loans held for sale | $| $|  | $| $| $| $|
| Loans and leases | 58 | (3) | (3) | 55 | 55 | (67) | (12) |
| Taxable securities | 7 | 3 | 3 | 10 | 3 | 6 | 9 |
| Non-taxable securities <sup>(1)</sup> | 1 | 1 | 1 | 2 | 1 | 1 | 2 |
| Temporary investments and interest-bearing cash | 4 |  |  | 4 | (7) | (12) | (19) |
| Total interest-earning assets <sup>(1)</sup> | 70 | 1 | 1 | 71 | 52 | (72) | (20) |
| **INTEREST-BEARING LIABILITIES:** |  |  |  |  |  |  |  |
| Interest-bearing demand deposits | 8 | (3) | (3) | 5 | 13 | (28) | (15) |
| Money market deposits | 11 |  |  | 11 | 30 | (32) | (2) |
| Savings deposits |  |  |  |  | (1) |  | (1) |
| Time deposits | 3 | (4) | (4) | (1) | (3) | (41) | (44) |
| Repurchase agreements and federal funds purchased |  |  |  |  | (1) |  | (1) |
| Borrowings | (5) |  |  | (5) | (38) | (11) | (49) |
| Junior and other subordinated debentures | 1 |  |  | 1 | 1 | (5) | (4) |
| Total interest-bearing liabilities | 18 | (7) | (7) | 11 | 1 | (117) | (116) |
| Net increase in net interest income <sup>(1)</sup> | $| $| 8 | $| $| $| $|
| <sup>(1)</sup> Tax-exempt investment security income was adjusted to a tax-equivalent basis at a 21% tax rate. | <sup>(1)</sup> Tax-exempt investment security income was adjusted to a tax-equivalent basis at a 21% tax rate. | <sup>(1)</sup> Tax-exempt investment security income was adjusted to a tax-equivalent basis at a 21% tax rate. | <sup>(1)</sup> Tax-exempt investment security income was adjusted to a tax-equivalent basis at a 21% tax rate. | <sup>(1)</sup> Tax-exempt investment security income was adjusted to a tax-equivalent basis at a 21% tax rate. | <sup>(1)</sup> Tax-exempt investment security income was adjusted to a tax-equivalent basis at a 21% tax rate. | <sup>(1)</sup> Tax-exempt investment security income was adjusted to a tax-equivalent basis at a 21% tax rate. | <sup>(1)</sup> Tax-exempt investment security income was adjusted to a tax-equivalent basis at a 21% tax rate. |

---

**Provision for Credit Losses** 

*Comparison of current quarter to prior quarter*

The Company had a $70 million provision for credit losses for the three months ended September 30, 2025, as compared to a $30 million provision for the three months ended June 30, 2025. The September 30, 2025 provision was $70 million, which was attributed to the acquired non-PCD loans and unfunded commitments and includes $5 million related to Pacific Premier PCD loans booked at acquisition closing, and updated economic forecasts incorporated into credit models. Offsetting adjustments were recognized at both the Bank and FinPac, reflecting routine provisioning and recapture activity within the overall allowance methodology. As an annualized percentage of average outstanding loans and leases, the provision for credit losses recorded for the three months ended September 30, 2025 was 0.67%, as compared to 0.31% for the three months ended June 30, 2025.

For the three months ended September 30, 2025 and June 30, 2025, net charge-offs were $22 million and $29 million, respectively. As an annualized percentage of average outstanding loans and leases, net charge-offs for the three months ended September 30, 2025 were 0.21%, as compared to 0.31% for the three months ended June 30, 2025. Net charge-offs in the FinPac portfolio were $16 million for the three months ended September 30, 2025, a $2 million increase from the three months ended June 30, 2025. Exclusive of the FinPac portfolio, net charge-offs were $6 million, as compared to $15 million in the prior period.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

*Comparison of current year-to-date to prior year period*

The Company had a $127 million provision for credit losses for the nine months ended September 30, 2025, as compared to $78 million for the nine months ended September 30, 2024. The increase was driven by the $70 million provision for credit losses attributed to the acquired non-PCD loans and unfunded commitments and includes $5 million related to Pacific Premier PCD loans booked at acquisition closing, and updated economic forecasts incorporated into credit models. Offsetting adjustments were recognized at both the Bank and FinPac, reflecting routine provisioning and recapture activity within the overall allowance methodology. As an annualized percentage of average outstanding loans and leases, the provision for credit losses recorded for the nine months ended September 30, 2025 was 0.44%, as compared to 0.28% for the nine months ended September 30, 2024.

For the nine months ended September 30, 2025, net charge-offs were $81 million, as compared to $104 million for the nine months ended September 30, 2024. As an annualized percentage of average outstanding loans and leases, net charge-offs for the nine months ended September 30, 2025 were 0.28%, as compared to 0.37% for the nine months ended September 30, 2024. Exclusive of the FinPac portfolio, net charge-offs were $47 million for the nine months ended September 30, 2025, as compared to $68 million for the nine months ended September 30, 2024, which is reflective of continued improvement of the lease portfolio. Net charge-offs were $34 million for the Bank for the nine months ended September 30, 2025 and 2024.

Typically, loans in a non-accrual status will not have an ACL as they will be written down to their net realizable value or charged off. However, the net realizable value for homogeneous leases and equipment finance agreements are determined by the LGD calculated by the CECL model, and therefore homogeneous leases and equipment finance agreements on non-accrual will have an ACL amount until they become 181 days past due, at which time they are charged off. The non-accrual leases and equipment finance agreements of $17 million as of September 30, 2025 have a related ACL of $15 million, with the remaining loans written-down to the estimated fair value of the collateral, less estimated costs to sell, and are expected to be resolved with no additional material loss, absent further decline in market prices.

**Non-Interest Income** 

The following table presents the key components of non-interest income and the related dollar and percentage change from period to period:

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
| (in millions) | **September 30, 2025** | **June 30, 2025** | **Change Amount** | **Change Percent** | **September 30, 2025** | **September 30, 2024** | **Change Amount** | **Change Percent** |
| Service charges on deposits | $21 | $20 | $1 | 5% | $60 | $53 | $7 | 13% |
| Card-based fees | 15 | 14 | 1 | 7% | 42 | 42 |  | —% |
| Financial services and trust revenue | 9 | 6 | 3 | 50% | 20 | 15 | 5 | 33% |
| Residential mortgage banking revenue, net | 7 | 8 | (1) | (13)% | 24 | 17 | 7 | 41% |
| Gain on investment securities, net | 2 |  | 2 | nm | 4 | 1 | 3 | 300% |
| Loss on loan and lease sales, net |  |  |  | nm |  | (1) | 1 | nm |
| Gain (loss) on certain loans held for investment, at fair value | 4 |  | 4 | nm | 11 | (3) | 14 | nm |
| Bank-owned life insurance income | 6 | 5 | 1 | 20% | 16 | 14 | 2 | 14% |
| Other income | 13 | 12 | 1 | 8% | 31 | 23 | 8 | 35% |
| Total non-interest income | $77 | $65 | $12 | 18% | $208 | $161 | $47 | 29% |
| nm = Not meaningful |  |  |  |  |  |  |  |  |

---

*Comparison of current quarter to prior quarter*

The increase in non-interest income is generally attributable to one month of combined operations following the acquisition of Pacific Premier. Quarterly changes in fair value adjustments also contributed to the increase in non-interest income between periods.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

*Comparison of current year-to-date to prior year period*

Residential mortgage banking revenue increased during the nine months ended September 30, 2025, as compared to the nine months ended September 30, 2024. The variance was driven by the MSR hedge gain of $5 million during the nine months ended September 30, 2025, as compared to a loss of $1 million in the nine months ended September 30, 2024, with changes in the fair value of the MSR asset reported in non-interest income consistent between periods.

Gain (loss) on certain loans held for investment, at fair value for the nine months ended September 30, 2025, as compared to the nine months ended September 30, 2024, increased due to interest rate fluctuations between periods that resulted in a gain of $11 million in the current period, as compared to a loss of $3 million in the prior year period.

Other income increased during the nine months ended September 30, 2025, as compared to the nine months ended September 30, 2024, primarily due to a favorable change related to swap customer fee revenue and related income of $8 million between periods.

**Non-Interest Expense** 

The following table presents the key elements of non-interest expense and the related dollar and percentage change from period to period:

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
| (in millions) | **September 30, 2025** | **June 30, 2025** | **Change Amount** | **Change Percent** | **September 30, 2025** | **September 30, 2024** | **Change Amount** | **Change Percent** |
| Salaries and employee benefits | $171 | $155 | $16 | 10% | $471 | $447 | $24 | 5% |
| Occupancy and equipment, net | 54 | 47 | 7 | 15% | 149 | 135 | 14 | 10% |
| Communications | 3 | 4 | (1) | (25)% | 10 | 11 | (1) | (9)% |
| Marketing | 4 | 3 | 1 | 33% | 10 | 7 | 3 | 43% |
| Services | 15 | 12 | 3 | 25% | 42 | 39 | 3 | 8% |
| Deposit costs | 6 | 2 | 4 | 200% | 10 | 6 | 4 | 67% |
| FDIC assessments | 8 | 8 |  | —% | 24 | 33 | (9) | (27)% |
| Intangible amortization | 31 | 26 | 5 | 19% | 85 | 90 | (5) | (6)% |
| Merger and restructuring expense | 87 | 8 | 79 | nm | 109 | 21 | 88 | 419% |
| Legal settlement |  |  |  | nm | 55 |  | 55 | nm |
| Other expenses | 14 | 13 | 1 | 8% | 46 | 49 | (3) | (6)% |
| Total non-interest expense | $393 | $278 | $115 | 41% | $1011 | $838 | $173 | 21% |
| nm = Not meaningful | nm = Not meaningful |  |  |  |  |  |  |  |

---

The increase in non-interest expense is generally attributable to there being one month of higher expense as result of the acquisition of Pacific Premier, which included one month of combined operations.

*Comparison of current quarter to prior quarter*

Salaries and employee benefits increased during the three months ended September 30, 2025, as compared to the three months ended June 30, 2025, driven by additional expenses associated with the larger employee base as a result of the acquisition of Pacific Premier, with one month as a combined organization.

Deposit costs increased during the three months ended September 30, 2025, as compared to the three months ended June 30, 2025, primarily related to one month of combined operations, with HOA-related fees being the driver of the increase. HOA deposit costs primarily reflect pricing arrangements with third-party entities that manage HOA accounts. These costs are variable and tied to account activity and transaction volume. This upward trend is expected to continue, as HOA-related fees are expected to be $10 million quarterly. Columbia's acquisition of Pacific Premier expanded the Company's HOA banking business, which contributes low-cost deposits to our funding base and provides other business-generating opportunities.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

Intangible amortization increased during the three months ended September 30, 2025, as compared to the three months ended June 30, 2025, due to amortization of the core deposit intangibles associated with the acquisition of Pacific Premier. This upward trend is expected to continue; refer to Note 6 - *Goodwill and Other Intangible Assets* for the table detailing expected amortization expense for intangible assets.

Merger and restructuring expense increased during the three months ended September 30, 2025, as compared to the three months ended June 30, 2025, driven by personnel costs and legal and professional fees. Merger and restructuring expenses are expected to remain elevated through system integration in the first quarter of 2026. Post-integration, we anticipate realizing cost synergies that will reduce overall expense levels.

*Comparison of current year-to-date to prior year period*

Salaries and employee benefits increased during the nine months ended September 30, 2025, as compared to the nine months ended September 30, 2024, driven by additional expenses associated with the larger employee base as a result of the acquisition of Pacific Premier, with one month as a combined organization, as well as increases to incentive payouts and compensation costs related to stock awards.

Occupancy and equipment, net increased during the nine months ended September 30, 2025, as compared to the nine months ended September 30, 2024, primarily due to an increase in branch locations and software costs related to the acquisition of Pacific Premier.

FDIC assessments decreased during the nine months ended September 30, 2025, as compared to the nine months ended September 30, 2024, due mainly to the $6 million in FDIC special assessment expense in the first half of 2024 that was not repeated in the current period, as well as a reversal of prior FDIC assessment expense during the current period.

Merger and restructuring expense increased during the nine months ended September 30, 2025, as compared to the nine months ended September 30, 2024, driven by personnel costs and legal and professional fees. Refer to Note 2 – *Business Combinations* for the breakout of acquisition expenses.

Legal settlement increased during the nine months ended September 30, 2025, as compared to the nine months ended September 30, 2024, due to the $55 million accrual related to a legal settlement reached in the first quarter of 2025. Refer to Note 8 – *Commitments and Contingencies* for further information.

 **Income Taxes** 

The Company's effective tax rate for the three and nine months ended September 30, 2025 was 19.3% and 24.9%, respectively, as compared to 25.1% for the three months ended June 30, 2025 and 25.8% for the nine months ended September 30, 2024. The effective tax rates differed from the statutory rate principally because of state taxes, non-deductible compensation, non-deductible FDIC assessments, and income on tax-exempt investment securities and loans. The change to the effective tax rate for the three and nine months ended September 30, 2025, compared to the three months ended June 30, 2025 and the nine months ended September 30, 2024, was primarily attributable to a benefit recorded for the revaluation of the net deferred tax asset due to the effects of the acquisition of Pacific Premier.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

**<u>FINANCIAL CONDITION</u>**

**Debt Securities** 

Investment debt securities available for sale were $11.0 billion as of September 30, 2025, compared to $8.3 billion as of December 31, 2024. The increase was primarily due to $2.8 billion in securities acquired in connection with the acquisition of Pacific Premier, sales of $1.8 billion of acquired investment securities, purchases of $2.2 billion in securities, and an increase of $262 million in fair value of investment securities available for sale, due to lower rates during the period.

The following tables present the par value, amortized cost, and fair values of investment debt securities as available for sale and held to maturity by major type as of the dates presented:

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
| (in millions)  | **Current Par** | **Amortized Cost** | **Fair Value** | **% of Portfolio** | **Current Par** | **Amortized Cost** | **Fair Value** | **% of Portfolio** |
| **Available for sale:** |  |  |  |  |  |  |  |  |
| U.S. Treasury and agencies | $1321 | $1332 | $1295 | 12% | $1486 | $1496 | $1423 | 17% |
| Obligations of states and political subdivisions | 1901 | 1621 | 1637 | 15% | 1115 | 1055 | 1026 | 12% |
| Mortgage-backed securities and collateralized mortgage obligations | 8990 | 8381 | 8081 | 73% | 6701 | 6307 | 5826 | 71% |
| Total available for sale securities | $12212 | $11334 | $11013 | 100% | $9302 | $8858 | $8275 | 100% |
| **Held to maturity:** |  |  |  |  |  |  |  |  |
| Mortgage-backed securities and collateralized mortgage obligations | $11 | $18 | $18 | 100% | $3 | $2 | $3 | 100% |
| Total held to maturity securities | $11 | $18 | $18 | 100% | $3 | $2 | $3 | 100% |

---

We review investment securities on an ongoing basis for the presence of impairment, taking into consideration current market conditions, fair value in relationship to cost, extent and nature of the change in fair value, issuer rating changes and trends, whether we intend to sell a security or if it is likely that we will be required to sell the security before recovery of our amortized cost basis of the investment, which may be maturity, and other factors.

As of September 30, 2025, the available for sale investment portfolio had gross unrealized losses of $410 million. Unrealized losses consisted primarily of unrealized losses on mortgage-backed securities and collateralized mortgage obligations of $349 million. The unrealized losses were attributable to changes in market interest rates or the widening of market spreads subsequent to the initial purchase of these securities and are not attributable to changes in credit quality. In the opinion of management, no ACL was considered necessary on these debt securities as of September 30, 2025.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

**Loans and Leases**

Total loans and leases outstanding as of September 30, 2025 were $48.5 billion, an increase of $10.8 billion as compared to December 31, 2024. The increase was driven by $11.4 billion in loans acquired through the Pacific Premier acquisition, partially offset by runoff in commercial development and transactional loans, as well as the transfer of $282 million in residential mortgage loans to held-for-sale. The loan-to-deposit ratio was 87% and 90% as of September 30, 2025 and December 31, 2024, respectively.

The following table presents the concentration distribution of the loan and lease portfolio as of the dates presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **September 30, 2025** | **September 30, 2025** | **December 31, 2024** | **December 31, 2024** |
| (in millions) | **Amount** | **%** | **Amount** | **%** |
| Commercial real estate |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Non-owner occupied term | $8444 | 18% | $6278 | 17% |
| &nbsp;&nbsp;&nbsp;Owner occupied term | 7361 | 15% | 5270 | 14% |
| &nbsp;&nbsp;&nbsp;Multifamily | 10377 | 21% | 5804 | 15% |
| &nbsp;&nbsp;&nbsp;Construction & development | 2071 | 4% | 1983 | 5% |
| &nbsp;&nbsp;&nbsp;Residential development | 367 | 1% | 232 | 1% |
| Commercial |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Term | 6590 | 14% | 5538 | 15% |
| &nbsp;&nbsp;&nbsp;Lines of credit & other | 3582 | 7% | 2770 | 7% |
| &nbsp;&nbsp;&nbsp;Leases & equipment finance | 1614 | 3% | 1661 | 4% |
| Residential |  |  |  |  |
| &nbsp;&nbsp;Mortgage | 5722 | 12% | 5933 | 16% |
| &nbsp;&nbsp;&nbsp;Home equity loans & lines | 2153 | 4% | 2032 | 5% |
| Consumer & other | 181 | 1% | 180 | 1% |
| Total, net of deferred fees and costs | $48462 | 100% | $37681 | 100% |

---

***Loan Origination/Risk Management***

The Bank has certain lending policies and procedures in place that are designed to maximize loan income within an acceptable level of risk. Management reviews and approves these policies and procedures on a regular basis. A reporting system supplements the review process by providing management with frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies, and non-performing and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions.

The Bank maintains an independent loan review department that reviews and validates the credit risk program on a periodic basis. Results of these reviews are presented to management and the appropriate committees of our Board of Directors. The loan review process evaluates that the risk identification and assessment decisions made by lenders and credit personnel are in line with our policies and procedures.

For a more comprehensive discussion of our loan and lease underwriting criteria, refer to discussion in the "Loans and Leases" section of Management's Discussion and Analysis included in the Company's Annual Report on Form 10-K for the year ended December 31, 2024.

***Commercial Real Estate and Commercial Loans***

CRE and commercial loans are the largest classifications within earning assets, representing 41% and 21%, respectively, of average earning assets at September 30, 2025 and 41% and 20%, respectively, at December 31, 2024.

Delinquency and non-accrual loan movements during the period reflect an anticipated move toward a normalized credit environment following a phase of exceptionally high credit quality. Non-performing loans in the CRE and commercial portfolios include $37 million in government guarantees, which offsets our credit exposure in those portfolios.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

*Commercial Real Estate Loans*

The CRE portfolio includes loans to developers and institutional sponsors supporting income-producing or for-sale CRE properties. We mitigate our risk on these loans by requiring collateral values that exceed the loan amount and underwriting the loan with projected cash flow in excess of the debt service requirement. In addition, management tracks the level of owner-occupied CRE loans versus non-owner occupied loans. Owner-occupied real estate loans are based on cash flows from ongoing operations, and the borrower must generally occupy more than 50% of rentable space or pay more than 50% of rents. As of September 30, 2025, approximately 26% of the outstanding principal balance of our CRE loan portfolio, which includes multifamily properties, were secured by owner-occupied properties.

As of September 30, 2025, the CRE loan portfolio was $28.6 billion, an increase of $9.1 billion compared to December 31, 2024, driven primarily by loans acquired through the Pacific Premier acquisition, partially offset by a reduction in transactional balances. CRE concentrations are managed with a goal of optimizing relationship-driven commercial loans, as well as geographic and business diversity, primarily in our footprint.

The following table provides detail on CRE loans by property type:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
| (in millions) | **Outstanding** | **Non-accrual** <sup>(1)</sup> | **% of Non-Accrual to Total CRE** | **Outstanding** | **Non-accrual** <sup>(1)</sup> | **% of Non-Accrual to Total CRE** |
| CRE by property type: | CRE by property type: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Multifamily | $11858 | $— | —% | $7312 | $— | —% |
| &nbsp;&nbsp;&nbsp;Office | 3734 | 22 | 0.08% | 2874 | 10 | 0.05% |
| &nbsp;&nbsp;&nbsp;Industrial | 4058 | 4 | 0.01% | 2981 | 5 | 0.03% |
| &nbsp;&nbsp;&nbsp;Retail | 2681 | 13 | 0.05% | 2000 | 2 | 0.01% |
| &nbsp;&nbsp;&nbsp;Special Purpose | 2043 | 5 | 0.02% | 1317 | 15 | 0.08% |
| &nbsp;&nbsp;&nbsp;Hotel/Motel | 994 | 2 | 0.01% | 724 |  | —% |
| &nbsp;&nbsp;&nbsp;Other | 3252 | 7 | 0.02% | 2359 | 7 | 0.03% |
| Total CRE loans | $28620 | $53 | 0.19% | $19567 | $39 | 0.20% |

---

<sup>(1)</sup> CRE non-accrual loans are inclusive of government guarantees of $18 million and $16 million as of September 30, 2025 and December 31, 2024, respectively.

The following table provides detail on the geographic distribution of our CRE portfolio as of the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **September 30, 2025** | **September 30, 2025** | **December 31, 2024** | **December 31, 2024** |
| (in millions) | **Amount** | **% of Total** | **Amount** | **% of Total** |
| Southern California | $9356 | 33% | $3753 | 19% |
| Puget Sound | 4123 | 14% | 3712 | 19% |
| Portland Metro | 3138 | 11% | 2644 | 14% |
| Oregon Other | 2984 | 10% | 2909 | 15% |
| Northern California (excluding the Bay Area) | 2315 | 8% | 2028 | 10% |
| Bay Area | 1866 | 7% | 1404 | 7% |
| Washington Other | 1467 | 5% | 1298 | 7% |
| Other | 3371 | 12% | 1819 | 9% |
| Total CRE loans | $28620 | 100% | $19567 | 100% |

---

Loans secured by multifamily properties, including construction, represented 24% and 19% of the total loan portfolio at September 30, 2025 and December 31, 2024, respectively. These assets continue to perform well due to demand for rental properties in our geographic footprint. Although management believes such concentrations have no more than the normal risk of collectability, a substantial decline in the economy in general, material increases in interest rates, changes in tax and rent control policies, tightening credit or refinancing markets, or a decline in real estate values in the Bank's primary geographic footprint in particular, could have an adverse impact on the repayment of these loans.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

Loans secured by office properties, which are predominantly located in suburban markets, represented approximately 8% of our total loan portfolio at both September 30, 2025 and December 31, 2024, and were comprised of 55% non-owner occupied, 43% owner occupied, and 2% construction loans at September 30, 2025, compared to 57% non-owner occupied, 40% owner occupied, and 3% construction loans at December 31, 2024.

The following table provides detail on the geographic distribution of our CRE secured by office properties:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **September 30, 2025** | **September 30, 2025** | **December 31, 2024** | **December 31, 2024** |
| (in millions) | **Amount** | **% of Total** | **Amount** | **% of Total** |
| Southern California | $1229 | 33% | $582 | 20% |
| Puget Sound | 558 | 15% | 579 | 20% |
| Oregon Other | 465 | 12% | 460 | 16% |
| Portland Metro | 403 | 11% | 345 | 12% |
| Northern California (excluding the Bay Area) | 311 | 8% | 313 | 11% |
| Bay Area | 179 | 5% | 166 | 6% |
| Washington Other | 158 | 4% | 150 | 5% |
| Other | 431 | 12% | 279 | 10% |
| Total CRE loans secured by office properties | $3734 | 100% | $2874 | 100% |

---

*Commercial Loans and Leases*

Commercial loans are made to commercial customers for use in normal business operations to finance working capital needs, equipment purchases, or other projects. We focus on borrowers doing business within our geographic markets. Commercial loans are generally underwritten individually and secured with the assets of the company and/or the personal guarantee of the business owners. Lease and equipment financing products are designed to address the diverse financing needs of small to large companies, primarily for the acquisition of equipment. As of September 30, 2025, commercial loans held in our loan portfolio were $11.8 billion, an increase of $1.8 billion compared to December 31, 2024, driven primarily by loans acquired through the Pacific Premier acquisition and an organic increase in commercial lines of credit.

The leases and equipment finance portfolio represented approximately 14% and 17% of the commercial portfolio and 3% and 4% of the total loan portfolio as of September 30, 2025 and December 31, 2024, respectively. Net charge-offs in the FinPac lease portfolio were $16 million for the three months ended September 30, 2025, as compared to $14 million for the three months ended June 30, 2025. Net charge-offs were down $11 million in the remaining commercial portfolio from the prior quarter, which included the charge-off of a loan with a previously established reserve.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

The following table provides detail on commercial loans and leases by industry type:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
| (in millions) | **Outstanding** | **Non-Accrual** <sup>(1)</sup> | **% of Non-Accrual to Total Commercial** | **Outstanding** | **Non-Accrual** <sup>(1)</sup> | **% of Non-Accrual to Total Commercial** |
| Commercial loans and leases by industry type: | Commercial loans and leases by industry type: |  |  |  |  |  |
| &nbsp;&nbsp;Agriculture | $977 | $23 | 0.20% | $899 | $7 | 0.07% |
| &nbsp;&nbsp;Contractors | 951 | 6 | 0.05% | 771 | 6 | 0.06% |
| &nbsp;&nbsp;Dentist | 649 |  | —% | 680 | 1 | 0.01% |
| &nbsp;&nbsp;Finance/Insurance | 973 |  | —% | 743 |  | —% |
| &nbsp;&nbsp;Gaming | 1080 |  | —% | 828 | 2 | 0.02% |
| &nbsp;&nbsp;Healthcare | 512 | 3 | 0.03% | 471 | 2 | 0.02% |
| &nbsp;&nbsp;Manufacturing | 1010 | 8 | 0.07% | 702 | 2 | 0.02% |
| &nbsp;&nbsp;Professional | 430 | 2 | 0.02% | 372 | 1 | 0.01% |
| &nbsp;&nbsp;Public Admin | 708 |  | —% | 598 |  | —% |
| &nbsp;&nbsp;Rental and leasing | 754 |  | —% | 640 |  | —% |
| &nbsp;&nbsp;Retail | 326 | 10 | 0.08% | 283 | 15 | 0.15% |
| &nbsp;&nbsp;Support Services | 495 | 1 | 0.01% | 437 | 1 | 0.01% |
| &nbsp;&nbsp;Transportation/Warehousing | 737 | 7 | 0.06% | 764 | 12 | 0.12% |
| &nbsp;&nbsp;Wholesale | 894 | 2 | 0.02% | 743 | 3 | 0.03% |
| &nbsp;&nbsp;Other | 1290 | 5 | 0.04% | 1038 | 5 | 0.06% |
| Total commercial portfolio | $11786 | $67 | 0.57% | $9969 | $57 | 0.57% |

---

<sup>(1)</sup> Commercial non-accrual loans and leases are inclusive of government guarantees of $19 million and $25 million as of September 30, 2025 and December 31, 2024, respectively.

***Residential Real Estate Loans***

Residential real estate loans represent mortgage loans and lines of credit to consumers for the purchase or refinance of a residence. As of September 30, 2025, residential real estate loans held in our loan portfolio were $7.9 billion, a decrease of $90 million as compared to December 31, 2024. The decrease was primarily attributable to the transfer of $282 million of residential mortgage loans to the held-for-sale portfolio, partially offset by expanding mortgage lines of credit and a small balance addition through the acquisition of Pacific Premier.

***Consumer Loans***

Consumer loans, including secured and unsecured personal loans, personal lines of credit, and motor vehicle loans, increased $1 million to $181 million as of September 30, 2025, as compared to December 31, 2024. The change was due to normal business activity.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

**Asset Quality and Non-Performing Assets** 

The Bank manages asset quality and controls credit risk through diversification of the loan and lease portfolio and the application of policies designed to promote sound underwriting and loan and lease monitoring practices. The Bank's Credit Quality Administration department is charged with monitoring asset quality, establishing credit policies and procedures, and enforcing the consistent application of these policies and procedures across the Bank. The Bank conducts ongoing reviews of non-performing, past due loans and leases, and larger credits, designed to identify potential charges to the ACL, and to determine the adequacy of the ACL. These reviews consider such factors as the financial strength of borrowers, the value of the applicable collateral, loan and lease loss experience, estimated loan and lease losses, growth in the loan and lease portfolio, prevailing economic conditions, and other factors.

The following table summarizes our non-performing assets, the ACL, and asset quality ratios as of the dates presented:

---

| | | |
|:---|:---|:---|
| (in millions) | **September 30, 2025** | **December 31, 2024** |
| **<u>Non-performing assets:</u>** <sup>(1)</sup> |  |  |
| Loans and leases on non-accrual status |  |  |
| &nbsp;&nbsp;&nbsp;Commercial real estate | $53 | $39 |
| &nbsp;&nbsp;&nbsp;Commercial | 67 | 57 |
| Total loans and leases on non-accrual status | 120 | 96 |
| Loans and leases past due 90 days or more and accruing <sup>(2)</sup> |  |  |
| &nbsp;&nbsp;&nbsp;Commercial | 5 | 5 |
| &nbsp;&nbsp;Residential <sup>(2)</sup> | 71 | 66 |
| Total loans and leases past due 90 days or more and accruing <sup>(2)</sup> | 76 | 71 |
| Total non-performing loans and leases <sup>(1), (2)</sup> | 196 | 167 |
| Other real estate owned | 3 | 3 |
| Total non-performing assets <sup>(1), (2)</sup> | $199 | $170 |
| ACLLL | $473 | $425 |
| Reserve for unfunded commitments | 19 | 16 |
| ACL | $492 | $441 |
| Asset quality ratios: |  |  |
| Non-performing assets to total assets <sup>(1), (2)</sup> | 0.29% | 0.33% |
| Non-performing loans and leases to total loans and leases <sup>(1), (2)</sup> | 0.40% | 0.44% |
| Non-accrual loans and leases to total loans and leases <sup>(2)</sup> | 0.25% | 0.26% |
| ACLLL to total loans and leases | 0.98% | 1.13% |
| ACL to total loans and leases | 1.02% | 1.17% |
| ACL to non-accrual loans and leases | 410% | 457% |
| ACL to total non-performing loans and leases | 251% | 264% |

---

<sup>(1)</sup> Non-accrual and 90+ days past due loans include government guarantees of $37 million and $33 million, respectively, as of September 30, 2025. As of December 31, 2024, non-accrual and 90+ days past due loans include government guarantees of $41 million and $32 million, respectively.

<sup>(2)</sup> Excludes certain mortgage loans guaranteed by GNMA, which Columbia has the unilateral right to repurchase but has not done so, totaling $2 million as of September 30, 2025 and $2 million at December 31, 2024.

As of September 30, 2025 there were $122 million or 0.25% of total loans, modified due to borrowers experiencing financial difficulties, compared to $111 million or 0.29% as of December 31, 2024. A decline in economic conditions and other factors could adversely impact individual borrowers or the loan portfolio in general. Accordingly, there can be no assurance that loans will not become 90 days or more past due, placed on non-accrual status, restructured, or transferred to other real estate owned in the future. As of September 30, 2025, there was an increase in non-performing loans representative of a more normalized credit environment.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

**ALLOWANCE FOR CREDIT LOSSES**

The ACL represents management's best estimate of lifetime credit losses for loans and leases and unfunded commitments. The ACL totaled $492 million as of September 30, 2025, an increase of $51 million from $441 million as of December 31, 2024. The increase in the ACL during the three and nine months ended September 30, 2025, reflect the addition of the Pacific Premier loan portfolio, which contributed to a $10.8 billion increase in total loans and leases held for investment. The ACL reflects $70 million provision for credit losses attributed to the acquired non-PCD loans and unfunded commitments and includes $5 million related to Pacific Premier PCD loans booked at acquisition closing and updated economic forecasts incorporated into credit models. Offsetting adjustments were recognized at both the Bank and FinPac, reflecting routine provisioning and recapture activity within the overall allowance methodology.

The following table shows the activity in the ACL for the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
| (in millions) | **September 30, 2025** | **June 30, 2025** | **September 30, 2025** | **September 30, 2024** |
| **Allowance for credit losses on loans and leases** |  |  |  |  |
| Balance, beginning of period | $421 | $421 | $425 | $441 |
| Initial ACL on PCD loans acquired during the period | 5 |  | 5 |  |
| Provision for credit losses on loans and leases | 69 | 29 | 124 | 83 |
| Charge-offs: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Commercial real estate | (3) |  | (3) | (1) |
| &nbsp;&nbsp;&nbsp;Commercial | (22) | (33) | (88) | (113) |
| &nbsp;&nbsp;&nbsp;Residential |  |  | (1) | (2) |
| &nbsp;&nbsp;&nbsp;Consumer & other | (2) | (1) | (4) | (5) |
| &nbsp;&nbsp;&nbsp;&nbsp;Total charge-offs | (27) | (34) | (96) | (121) |
| Recoveries: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Commercial real estate |  |  |  | 1 |
| &nbsp;&nbsp;&nbsp;Commercial | 4 | 5 | 13 | 14 |
| &nbsp;&nbsp;&nbsp;Residential |  |  |  | 1 |
| &nbsp;&nbsp;&nbsp;Consumer & other | 1 |  | 2 | 1 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total recoveries | 5 | 5 | 15 | 17 |
| Net (charge-offs) recoveries: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Commercial real estate | (3) |  | (3) |  |
| &nbsp;&nbsp;&nbsp;Commercial | (18) | (28) | (75) | (99) |
| &nbsp;&nbsp;&nbsp;Residential |  |  | (1) | (1) |
| &nbsp;&nbsp;&nbsp;Consumer & other | (1) | (1) | (2) | (4) |
| Total net charge-offs | (22) | (29) | (81) | (104) |
| Balance, end of period | $473 | $421 | $473 | $420 |
| **Reserve for unfunded commitments** |  |  |  |  |
| Balance, beginning of period | $18 | $17 | $16 | $23 |
| &nbsp;&nbsp;&nbsp;Provision (recapture) for credit losses on unfunded commitments | 1 | 1 | 3 | (5) |
| Balance, end of period | 19 | 18 | 19 | 18 |
| **Total allowance for credit losses** | $492 | $439 | $492 | $438 |
| As a percentage of average loans and leases (annualized): | As a percentage of average loans and leases (annualized): |  |  |  |
| Net charge-offs | 0.21% | 0.31% | 0.28% | 0.37% |
| Provision for credit losses | 0.67% | 0.31% | 0.44% | 0.28% |
| Recoveries as a percentage of charge-offs | 18.52% | 15.19% | 15.63% | 14.37% |

---

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

The following table shows the change in the ACL from June 30, 2025 to September 30, 2025:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| (in millions) | **June 30, 2025** | **Q3 2025 Net (Charge-Offs)**  | **Reserve (Release) Build** | **September 30, 2025** | **% of Loans and Leases Outstanding** |
| Commercial real estate | $167 | $(3) | $51 | $215 | 0.75% |
| Commercial | 228 | (18) | 22 | 232 | 1.97% |
| Residential | 36 |  | 1 | 37 | 0.47% |
| Consumer & other | 8 | (1) | 1 | 8 | 4.42% |
| &nbsp;&nbsp;&nbsp;Total ACL | $439 | $(22) | $75 | $492 | 1.02% |
| % of loans and leases outstanding | 1.17% |  |  | 1.02% |  |

---

To calculate the ACL, the CECL models use a forecast of future economic conditions and are dependent upon specific macroeconomic variables that are relevant to each of the Bank's loan and lease portfolios, as well as qualitative factors to address uncertainty not measured within the quantitative analysis. In estimating the September 30, 2025 ACL, the Bank used Moody's Analytics' August 2025 consensus economic forecast to project the variables used in the models and used upward qualitative overlays, in both the commercial and CRE portfolios, to align with the S2 scenario. The 2025 consensus forecast reflects a deterioration in macroeconomic conditions, including lower projected GDP growth and higher expected unemployment rates, relative to the December 31, 2024 ACL calculation. Refer to Note 5 – *Allowance for Credit Losses* for further information. Refer to Note 1 – *Summary of Significant Accounting Policies* included in the Company's Annual Report on Form 10-K for the year ended December 31, 2024 for a description of the ACL methodology.

The models for calculating the ACL are sensitive to changes to economic variables, which could result in volatility as these assumptions change over time. We believe that the ACL as of September 30, 2025 is sufficient to absorb losses inherent in the loan and lease portfolio and in credit commitments outstanding as of that date based on the information available. If the economic conditions decline, the Bank may need additional provisions for credit losses in future periods.

The following table sets forth the allocation of the ACLLL and percent of loans and leases in each category to total loans and leases as of the date presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **September 30, 2025** | **September 30, 2025** | **December 31, 2024** | **December 31, 2024** |
| (in millions) | **Amount** | **%** | **Amount** | **%** |
| Commercial real estate | $205 | 59% | $154 | 52% |
| Commercial | 225 | 24% | 219 | 26% |
| Residential | 36 | 16% | 45 | 21% |
| Consumer & other | 7 | 1% | 7 | 1% |
| &nbsp;&nbsp;&nbsp;Total ACLLL | $473 | 100% | $425 | 100% |

---

**Residential Mortgage Servicing Rights** 

The following table presents the changes in our residential MSR portfolio for the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
| (in millions) | **September 30, 2025** | **June 30, 2025** | **September 30, 2025** | **September 30, 2024** |
| Balance, beginning of period | $103 | $106 | $108 | $109 |
| Additions for new MSR capitalized | 1 | 2 | 5 | 4 |
| Changes in fair value: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Changes due to collection/realization of expected cash flows over time | (3) | (3) | (9) | (9) |
| &nbsp;&nbsp;Changes due to valuation inputs or assumptions <sup>(1)</sup> |  | (2) | (3) | (2) |
| Balance, end of period | $101 | $103 | $101 | $102 |

---

<sup>(1)</sup> The changes in valuation inputs and assumptions principally reflect changes in discount rates and prepayment speeds, which are primarily affected by changes in interest rates.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

The following table presents information related to our residential serviced loan portfolio as of the dates presented:

---

| | | |
|:---|:---|:---|
| (in millions) | **September 30, 2025** | **December 31, 2024** |
| Balance of loans serviced for others | $7797 | $7939 |
| MSR as a percentage of serviced loans | 1.30% | 1.36% |

---

Residential MSR are adjusted to fair value quarterly with the change recorded in residential mortgage banking revenue on the Condensed Consolidated Statements of Income. The value of servicing rights can fluctuate based on changes in interest rates and other factors. Generally, as interest rates decline and borrowers are able to take advantage of a refinance incentive, prepayments increase, and the total value of existing servicing rights declines as expectations of future servicing fee collections decline. Historically, the fair value of our residential MSR will increase as market rates for mortgage loans rise and decrease if market rates fall.

**Goodwill and Other Intangible Assets**

As of September 30, 2025, we had goodwill of $1.5 billion, as compared to the $1.0 billion in goodwill at December 31, 2024. On August 31, 2025, the Company recorded $452 million in goodwill related to its acquisition of Pacific Premier. Goodwill is recorded in connection with business combinations and represents the excess of the purchase price over the estimated fair value of the net assets acquired.

As of September 30, 2025, we had other intangible assets of $754 million, as compared to $484 million at December 31, 2024. As part of a business acquisition, the fair value of identifiable intangible assets such as core deposits, which includes all deposits except certificates of deposit, was recognized at the acquisition date. Intangible assets with definite useful lives are amortized to their estimated residual values over their respective estimated useful lives. The core deposit intangible assets recorded are amortized on an accelerated basis over a period of 10 years using the sum-of-the-years-digits method. Intangible assets are evaluated for impairment if events and circumstances indicate a possible impairment. No impairment losses have been recognized in the periods presented.

**Deposits** 

Total deposits were $55.8 billion as of September 30, 2025, an increase of $14.1 billion as compared to December 31, 2024. The increase was due to the acquisition of Pacific Premier and organic growth in customer deposits, partially offset by a decrease in brokered deposits.

The following table presents the deposit balances by category as of the dates presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **September 30, 2025** | **September 30, 2025** | **December 31, 2024** | **December 31, 2024** |
| (in millions) | **Amount** | **%** | **Amount** | **%** |
| **By type:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Non-interest-bearing demand | $17810 | 32% | $13308 | 32% |
| &nbsp;&nbsp;&nbsp;Interest-bearing demand | 11675 | 21% | 8476 | 20% |
| &nbsp;&nbsp;&nbsp;Money market | 16816 | 30% | 11475 | 27% |
| &nbsp;&nbsp;&nbsp;Savings | 2504 | 5% | 2360 | 6% |
| &nbsp;&nbsp;&nbsp;Time, greater than $250,000 | 1771 | 3% | 1202 | 3% |
| &nbsp;&nbsp;&nbsp;Time, $250,000 or less | 5195 | 9% | 4900 | 12% |
| Total deposits | $55771 | 100% | $41721 | 100% |
| **Total deposits (insured/uninsured):** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Insured deposits | $35183 | 63% | $27693 | 50% |
| &nbsp;&nbsp;&nbsp;Uninsured deposits <sup>(1)</sup> | 20588 | 37% | 14028 | 26% |
| Total deposits | $55771 | 100% | $41721 | 76% |

---

<sup>(1)</sup> Represents estimated uninsured deposits as calculated based on the methodologies and assumptions used for the Bank's Call Report less intercompany deposits, which are eliminated through consolidation, of $15 million and $5 million as of September 30, 2025 and December 31, 2024, respectively.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

The following table presents total deposits by the categories shown below as of the dates presented:

---

| | | |
|:---|:---|:---|
| (in millions) | **September 30, 2025** | **December 31, 2024** |
| Customer deposits | $49595 | $35566 |
| Public and administrative deposits | 3711 | 3124 |
| Brokered deposits | 2465 | 3031 |
| Total deposits | $55771 | $41721 |

---

The Company's total core deposits, which are deposits, less time deposits greater than $250,000 and all brokered deposits, were $51.5 billion and $37.5 billion as of September 30, 2025 and December 31, 2024, respectively. As of September 30, 2025, total available liquidity was $26.7 billion, or 130% of estimated uninsured deposits.

**Borrowings** 

As of September 30, 2025, the Bank had outstanding securities sold under agreements to repurchase of $167 million, a decrease of $70 million from December 31, 2024. The Bank had outstanding borrowings consisting of advances from the FHLB of $2.3 billion as of September 30, 2025 and $3.1 billion as of December 31, 2024. The decrease was mainly due to deposit growth and general liquidity management. FHLB advances have fixed rates ranging from 4.12% to 4.52%, all of which will mature in 2025. Advances from the FHLB are secured by loans secured by real estate.

**Junior and Other Subordinated Debentures** 

We had junior and other subordinated debentures with carrying values of $438 million and $439 million as of September 30, 2025 and December 31, 2024, respectively. As of September 30, 2025, substantially all junior subordinated debentures had interest rates that are adjustable on a quarterly basis based on a spread over three-month term SOFR. Additionally, the $10 million subordinated debenture matures in December 2025.

**Liquidity and Cash Flow** 

The principal objective of our liquidity management program is to maintain the Bank's ability to meet the day-to-day cash flow requirements of our customers who either wish to withdraw funds or to draw upon credit facilities to meet their cash needs. The Bank's liquidity strategy includes maintaining sufficient on-balance sheet liquidity to support balance sheet flexibility, fund growth in lending and investment portfolios, and deleverage non-deposit liabilities as economic conditions permit. As a result, the Company believes that it has sufficient cash and access to borrowings to effectively manage through the current economic conditions, as well as meet its working capital and other needs. The Company will continue to prudently evaluate and maintain liquidity sources, including the ability to fund future loan growth and manage our borrowing sources.

We monitor the sources and uses of funds daily to maintain an acceptable liquidity position. One source of funds includes public deposits. Individual state laws require banks to collateralize public deposits, typically as a percentage of their public deposit balance in excess of FDIC insurance. Public deposits represented 6% of total deposits as of both September 30, 2025 and December 31, 2024. The amount of collateral required varies by state and may also vary by institution within each state, depending on the individual state's risk assessment of depository institutions. Changes in the pledging requirements for uninsured public deposits may require pledging additional collateral to secure these deposits, drawing on other sources of funds to finance the purchase of assets that would be available to be pledged to satisfy a pledging requirement, or could lead to the withdrawal of certain public deposits from the Bank.

The Bank's diversified deposit base provides a sizable source of relatively stable and low-cost funding, while reducing the Bank's reliance on the wholesale markets. Total core deposits were $51.5 billion as of September 30, 2025, compared with $37.5 billion at December 31, 2024. The Bank also has liquidity from excess bond collateral of $3.8 billion.

In addition to liquidity from core deposits and the repayments and maturities of loans and investment securities, the Bank can sell securities under agreements to repurchase, issue brokered certificates of deposit, or utilize off-balance sheet funding sources.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

The Bank maintains a substantial level of total available liquidity in the form of off-balance sheet funding sources. These liquidity sources include capacity to borrow from uncommitted lines of credit, advances from the FHLB, and the Federal Reserve Bank's Discount Window. Availability of the uncommitted lines of credit is subject to federal funds balances available for loan and continued borrower eligibility. These lines are intended to support short-term liquidity needs, and the agreements may restrict consecutive day usage.

The following table presents total off-balance sheet liquidity as of the date presented:

---

| | | | |
|:---|:---|:---|:---|
| | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** |
| (in millions) | **Gross Availability** | **Utilization** | **Net Availability** |
| &nbsp;&nbsp;FHLB lines | $15785 | $2426 | $13359 |
| &nbsp;&nbsp;Federal Reserve Discount Window | 6580 |  | 6580 |
| &nbsp;&nbsp;Uncommitted lines of credit | 750 |  | 750 |
| Total off-balance sheet liquidity | $23115 | $2426 | $20689 |

---

The following table presents total available liquidity as of the date presented:

---

| | |
|:---|:---|
| (in millions) | **September 30, 2025** |
| &nbsp;&nbsp;Total off-balance sheet liquidity | $20689 |
| &nbsp;&nbsp;Cash and cash equivalents, less reserve requirements | 2155 |
| &nbsp;&nbsp;Excess bond collateral | 3844 |
| Total available liquidity | $26688 |

---

The Company is a separate entity from the Bank and must provide for its own liquidity. Substantially all of the Company's revenues are obtained from dividends declared and paid by the Bank. There were $270 million of dividends paid by the Bank to the Company during the nine months ended September 30, 2025. There are statutory and regulatory provisions that limit the ability of the Bank to pay dividends to the Company. FDIC and Oregon Division of Financial Regulation approval is required for quarterly dividends from the Bank to the Company.

Although we expect the Bank's and the Company's liquidity positions to remain satisfactory during 2025, it is possible that our deposit balances may not be maintained at previous levels due to pricing pressure or customers' behavior in the current economic environment. In addition, in order to generate deposit growth, our pricing may need to be adjusted in a manner that results in increased interest expense on deposits. We may utilize borrowings or other funding sources, which are generally more costly than deposit funding, to support our liquidity levels.

*Commitments and Other Contractual Obligations -* The Company participates in many different contractual arrangements which may or may not be recorded on its balance sheet, under which the Company has an obligation to pay certain amounts, provide credit or liquidity enhancements, or provide market risk support. Our material contractual obligations are primarily for time deposits and borrowings. As of September 30, 2025, time deposits totaled $7.0 billion, of which $6.8 billion mature in a year or less. Total FHLB advances as of September 30, 2025 were $2.3 billion, all of which mature within one year. The Company also has a $10 million subordinated debenture that matures within one year. These arrangements also include off-balance sheet commitments to extend credit, letters of credit, and various forms of guarantees. As of September 30, 2025, our loan commitments were $11.6 billion, and letter of credit commitments were $354 million. A portion of the commitments will eventually result in funded loans and increase our profitability through net interest income when drawn and unused commitment fees prior to being drawn. Refer to Note 8 – *Commitments and Contingencies* for further information. Financing commitments, letters of credit, and deferred purchase commitments are presented at contractual amounts and do not necessarily reflect future cash outflows as many are expected to expire unused or partially used.

**Concentrations of Credit Risk** 

Information regarding Concentrations of Credit Risk is included in Note 8 of the Notes to Condensed Consolidated Financial Statements.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

**Capital Resources** 

Shareholders' equity as of September 30, 2025 was $7.8 billion, an increase of $2.7 billion from December 31, 2024. The increase in shareholders' equity during the nine months ended September 30, 2025 was principally due to $2.4 billion related to the fair value of common shares issued and exchanged as a result of the acquisition of Pacific Premier, net income of $335 million, and other comprehensive income of $194 million, partially offset by cash dividends paid of $229 million during the period.

The Company's dividend policy considers, among other things, earnings, regulatory capital levels, the overall payout ratio, and expected asset growth to determine the amount of dividends declared, if any, on a quarterly basis. There is no assurance that future cash dividends on common shares will be declared or increased. We cannot predict the extent of the economic decline that could result in inadequate earnings, regulatory restrictions and limitations, changes to our capital requirements, or a decision to increase capital by retention of earnings, which may result in the inability to pay dividends at previous levels, or at all.

On August 15, 2025, Columbia declared a cash dividend in the amount of $0.36 per common share based on second quarter 2025 performance, which was paid on September 15, 2025.

The following table presents cash dividends declared and dividend payout ratios (dividends declared per common share divided by basic earnings per common share) for the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
| | **September 30, 2025** | **June 30, 2025** | **September 30, 2025** | **September 30, 2024** |
| Dividend declared per common share  | $0.36 | $0.36 | $1.08 | $1.08 |
| Dividend payout ratio | 90% | 49% | 71% | 58% |

---

On October 29, 2025, Columbia's Board of Directors authorized the repurchase of up to $700 million of the Company's common stock under a new repurchase plan, which will expire on November 30, 2026. The timing and amount of common share repurchases will be at the discretion of senior management and subject to various factors, including, without limitation, Columbia's capital position, financial performance, market conditions, and regulatory considerations.

The Company is committed to managing capital to maintain strong protection for depositors and creditors and for maximum shareholder benefit. The Company also manages its capital to exceed regulatory capital requirements for banking organizations. The regulatory capital requirements effective for the Company follow Basel III, with the Company being subject to calculating its capital adequacy as a percentage of risk-weighted assets under the standardized approach. All regulatory ratios exceeded regulatory "well-capitalized" requirements.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

The following table shows the Company's consolidated and the Bank's capital adequacy ratios compared to the regulatory minimum capital ratio and the regulatory minimum capital ratio needed to qualify as a "well-capitalized" institution, as calculated under regulatory guidelines of the Basel III at the dates presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Actual** | **Actual** | **For Capital Adequacy Purposes** | **To be Well-Capitalized** |
| (in millions)  | **Amount** | **Ratio** | **Ratio** | **Ratio** |
| **September 30, 2025** |  |  |  |  |
| Total Capital (to Risk Weighted Assets) | Total Capital (to Risk Weighted Assets) | Total Capital (to Risk Weighted Assets) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Consolidated | $6970 | 13.45% | 8.00% | 10.00% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Bank | $6783 | 13.08% | 8.00% | 10.00% |
| Tier I Capital (to Risk Weighted Assets) | Tier I Capital (to Risk Weighted Assets) |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Consolidated | $6025 | 11.62% | 6.00% | 8.00% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Bank | $6299 | 12.15% | 6.00% | 8.00% |
| Tier I Common (to Risk Weighted Assets) | Tier I Common (to Risk Weighted Assets) |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Consolidated | $6025 | 11.62% | 4.50% | 6.50% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Bank | $6299 | 12.15% | 4.50% | 6.50% |
| Tier I Capital (to Average Assets) |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Consolidated | $6025 | 11.06% | 4.00% | 5.00% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Bank | $6299 | 11.43% | 4.00% | 5.00% |
| **December 31, 2024** |  |  |  |  |
| Total Capital (to Risk Weighted Assets) | Total Capital (to Risk Weighted Assets) | Total Capital (to Risk Weighted Assets) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Consolidated | $5082 | 12.75% | 8.00% | 10.00% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Bank | $4951 | 12.42% | 8.00% | 10.00% |
| Tier I Capital (to Risk Weighted Assets) | Tier I Capital (to Risk Weighted Assets) |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Consolidated | $4201 | 10.54% | 6.00% | 8.00% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Bank | $4531 | 11.37% | 6.00% | 8.00% |
| Tier I Common (to Risk Weighted Assets) | Tier I Common (to Risk Weighted Assets) |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Consolidated | $4201 | 10.54% | 4.50% | 6.50% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Bank | $4531 | 11.37% | 4.50% | 6.50% |
| Tier I Capital (to Average Assets) |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Consolidated | $4201 | 8.31% | 4.00% | 5.00% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Bank | $4531 | 8.97% | 4.00% | 5.00% |

---

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

**Item 3.&nbsp;&nbsp;&nbsp;&nbsp;Quantitative and Qualitative Disclosures about Market Risk** 

Our assessment of market risk as of September 30, 2025 indicates there are no material changes in the qualitative disclosures from those in our Annual Report on Form 10-K for the year ended December 31, 2024.

***Interest Rate Simulation Impact on Net Interest Income***

For the scenarios shown, the interest rate simulation assumes a parallel and sustained shift in market interest rates over a twelve-month period and no change in the composition or size of the balance sheet.

The scenarios are as of the dates presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **September 30, 2025** | **September 30, 2025** | **December 31, 2024** | **December 31, 2024** |
| | **Year 1** | **Year 2** | **Year 1** | **Year 2** |
| Up 300 basis points | (0.5)% | 4.0% | (0.5)% | (0.1)% |
| Up 200 basis points | (0.3)% | 2.7% | (0.3)% | —% |
| Up 100 basis points | (0.2)% | 1.3% | (0.1)% | —% |
| Down 100 basis points | 0.4% | (1.1)% | 0.1% | (0.2)% |
| Down 200 basis points | 2.2% | (1.1)% | 0.4% | (0.4)% |
| Down 300 basis points | 4.5% | (1.3)% | 1.1% | (0.7)% |

---

An interest rate simulation model is used to estimate the sensitivity of net interest income to changes in market interest rates. The simulation model does not take into account any future actions management could undertake to mitigate the impact of interest rate changes or the impact a change in interest rates may have on our credit risk profile, loan prepayment estimates, and spread relationships, which can change regularly. Actions we could undertake include, but are not limited to, growing or contracting the balance sheet, changing the composition of the balance sheet, or changing our pricing strategies for loans or deposits.

Simulation results indicate limited exposure to interest rate risk in either increasing or decreasing rate environments. The September 30, 2025 sensitivity in the most plausible down rate scenario is less than 1%, consistent with the position at December 31, 2024.

The short-term interest rate environment is primarily a function of the monetary policy of the Federal Reserve Board. The federal funds rate, the basis for overnight funding and driver of the short end of the yield curve, was reduced by 25 basis points during the third quarter of 2025. Longer maturities are influenced by the market's expectations for economic growth and inflation but can also be influenced by Federal Reserve purchases and sales and expectations of monetary policy going forward.

Based on the FOMC Members' median expectations for the federal funds target rate, the federal funds rate is projected to decline further in the fourth quarter of 2025 and through 2026.

***Economic Value of Equity***

Another interest rate sensitivity measure we utilize is the quantification of economic value changes for all financial assets and liabilities, given an increase or decrease in market interest rates. This approach provides a longer-term view of interest rate risk, capturing all future expected cash flows.

The table below illustrates the effects of various instantaneous rate changes on the fair values of financial assets and liabilities compared to the corresponding carrying values and fair values as of the dates presented:

---

| | | |
|:---|:---|:---|
| | **September 30, 2025** | **December 31, 2024** |
| Up 300 basis points | (11.4)% | (15.3)% |
| Up 200 basis points | (7.6)% | (9.6)% |
| Up 100 basis points | (3.9)% | (4.7)% |
| Down 100 basis points | 3.8% | 4.5% |
| Down 200 basis points | 6.6% | 8.2% |
| Down 300 basis points | 6.7% | 10.3% |

---

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

Our EVE analysis indicates a liability sensitive profile in increasing interest rate scenarios. This suggests a sudden or sustained increase in market interest rates would result in a decrease in our estimated EVE, as the decrease in the economic value of our interest-earning assets exceeds the economic value change of interest-bearing liabilities. In declining interest rate scenarios, our EVE increases. This occurs as the increase in the economic value of interest-earning assets exceeds the decline in economic value of interest-bearing liabilities, including the core deposit intangible. As of September 30, 2025, our estimated EVE (fair value of financial assets and liabilities) was above our book value of equity primarily due to the economic value of the core deposit intangible.

**Item 4.&nbsp;&nbsp;&nbsp;&nbsp;Controls and Procedures** 

Our management, including our Chief Executive Officer, Chief Financial Officer and Principal Accounting Officer, has concluded that our disclosure controls and procedures are effective in timely alerting them to information relating to us that is required to be included in our periodic filings with the SEC. The disclosure controls and procedures were last evaluated by management as of September 30, 2025.

No change in internal control over financial reporting occurred during the quarter ended September 30, 2025 that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

**Part II. &nbsp;&nbsp;&nbsp;&nbsp;OTHER INFORMATION** 

**Item 1.&nbsp;&nbsp;&nbsp;&nbsp;Legal Proceedings**

The information required by this item is set forth in Part I, Item 1 under Note 8 – *Commitments and Contingencies*—Legal Proceedings and Regulatory Matters, and incorporated herein by reference.

**Item 1A.&nbsp;&nbsp;&nbsp;&nbsp;Risk Factors** 

Refer to "Part I—Item 1A—Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2024 for a discussion of risk factors relating to the Company's business. These factors could materially and adversely affect our business, financial condition, liquidity, results of operations and capital position, and could cause our actual results to differ materially from our historical results or the results contemplated by the forward-looking statements contained in this Quarterly Report on Form 10-Q. The Company believes that there has been no material change in its risk factors as previously disclosed in the Company's Form 10-K for the year ended December 31, 2024 other than as set forth below.

***Combining Columbia and Pacific Premier may be more difficult, costly or time-consuming than expected, and Columbia may fail to realize the anticipated benefits of the acquisition of Pacific Premier.***

Prior to the closing of the acquisition of Pacific Premier on August 31, 2025, Columbia and Pacific Premier operated independently. The success of the acquisition, including anticipated benefits and cost savings, will depend, in part, on our ability to successfully integrate Pacific Premier's business into Columbia's in a manner that permits growth opportunities and does not materially disrupt the existing customer relations nor result in decreased revenues due to loss of customers. It is possible that the integration process could result in the loss of key employees, the disruption of Columbia's ongoing businesses or inconsistencies in standards, controls, procedures, and policies that adversely affect Columbia's ability to maintain relationships with clients, customers, depositors, and employees or to achieve the anticipated benefits and cost savings of the acquisition. The loss of key employees could adversely affect Columbia's ability to successfully conduct its business, which could have an adverse effect on Columbia's financial results and the value of its common stock. If Columbia experiences difficulties with the integration process, the anticipated benefits of the acquisition may not be realized fully or at all, or may take longer to realize than expected. As with any acquisition involving financial institutions, there also may be business disruptions that cause Columbia to lose customers or cause customers to remove their accounts from Columbia and move their business to competing financial institutions. Integration efforts will also divert management attention and resources. These integration matters could have an adverse effect on Columbia for an undetermined period after completion of the acquisition. In addition, the actual cost savings of the acquisition could be less than anticipated.

***Columbia may be unable to retain Columbia and/or legacy Pacific Premier personnel successfully.*** 

The success of the acquisition of Pacific Premier will depend in part on Columbia's ability to retain the talent and dedication of key employees. It is possible that these employees may decide not to remain with Columbia following the consummation of the acquisition. If Columbia is unable to retain key employees, including management, who are critical to the successful integration of Pacific Premier's business and the future operations of Columbia, Columbia could face disruptions in its operations, loss of existing customers, loss of key information, expertise, or know-how and unanticipated additional recruitment costs. In addition, following the acquisition, if key employees terminate their employment, Columbia's business activities may be adversely affected, and management's attention may be diverted from successfully hiring suitable replacements, all of which may cause the Columbia's business to suffer. Columbia also may not be able to locate or retain suitable replacements for any key employees who leave Columbia.

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

**Item 2.&nbsp;&nbsp;&nbsp;&nbsp;Unregistered Sales of Equity Securities and Use of Proceeds**

(a)Not applicable

(b)Not applicable

(c)The following table provides information about repurchases of Columbia common stock by the Company during the quarter ended September 30, 2025:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Period** | **Total number of Common Shares Purchased** <sup>(1)</sup> | **Average Price Paid per Common Share** | **Total Number of Shares Purchased as Part of Publicly Announced Plan** <sup>(2)</sup> | **Maximum Number of Shares that May be Purchased at Period End under the Plan** <sup>(2)</sup> |
| 07/01/25 - 07/31/25 | 2961 | $25.04 |  |  |
| 08/01/25 - 08/31/25 | 4288 | $25.64 |  |  |
| 09/01/25 - 09/30/25 | 2878 | $25.90 |  |  |
| Total for quarter | 10127 | $25.54 |  |  |

---

<sup>(1)</sup> Common shares repurchased by the Company during the quarter consist of cancellation of 10,127 shares to be issued upon vesting of restricted stock units and awards to pay withholding taxes.

<sup>(2)</sup> As of September 30, 2025, the Company did not have a share repurchase authorization from its Board of Directors. On October 29, 2025, Columbia's Board of Directors authorized a new share repurchase program for up to $700 million of the Company's common stock, The authorization is effective through November 30, 2026. The timing and amount of common share repurchases will be at the discretion of senior management and subject to various factors, including, without limitation, Columbia's capital position, financial performance, market conditions, and regulatory considerations.

**Item 3.&nbsp;&nbsp;&nbsp;&nbsp;Defaults upon Senior Securities**

Not applicable

**Item 4.&nbsp;&nbsp;&nbsp;&nbsp;Mine Safety Disclosures** 

Not applicable

**Item 5.&nbsp;&nbsp;&nbsp;&nbsp;Other Information**

**Rule 10b5-1 or Non-Rule 10b5-1 Trading Arrangements**

During the third quarter of 2025 none of our directors or officers adopted or terminated a trading plan intended to satisfy Rule 10b5-1 or any "non-Rule 10b5-1 trading arrangement," as defined in Item 408 of Regulation S-K.

Certain of our officers and directors have made elections to participate in, and are participating in, our 401(k) and profit sharing plan and have made, and may from time to time make, elections to (i) have shares withheld to cover withholding taxes or (ii) have dividends from Columbia common stock reinvested into Columbia common stock, (iii) have a portion of their 401(k) account contributions used to purchase Columbia common stock, or (iv) participate in the ESPP, which may be intended to satisfy the affirmative defense conditions of Rule 10b5-1 under the Exchange Act or may constitute non-Rule 10b5-1 trading arrangements (as defined in Item 408(c) of Regulation S-K).

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

**Item 6.&nbsp;&nbsp;&nbsp;&nbsp;Exhibits**

---

| | | |
|:---|:---|:---|
| **<u>Exhibit #</u>** | **<u>Description</u>** | **<u>Location</u>** |
| 2.1 | <u>[Agreement and Plan of Merger, dated as of April 23, 2025, by and among the Company, Pacific Premier, and Balboa Merger Sub, Inc.](https://www.sec.gov/Archives/edgar/data/887343/000119312525094676/d677345dex21.htm)</u> | Incorporated by reference to Exhibit 2.1 of the Company's Current Report on Form 8-K filed on April 25, 2025 |
| 3.1 | <u>[Restated Articles of Incorporation](https://www.sec.gov/Archives/edgar/data/887343/000088734323000220/colb-20230331xex31.htm)</u> | Incorporated by reference to Exhibit 3.1 of the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2023 |
| 3.2 | <u>[Amended and Restated Bylaws](https://www.sec.gov/Archives/edgar/data/887343/000088734325000233/colb-20250630xex32arbylaws.htm)</u> | Incorporated by reference to Exhibit 3.2 of the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2025 |
| 4.1 | <u>[Specimen Common Stock Certificate](https://www.sec.gov/Archives/edgar/data/887343/000119312508257020/dex43.htm)</u> | Incorporated by reference to Exhibit 4.3 of the Company's Registration Statement on Form S-3 filed on December 19, 2008 |
| 4.2 | Pursuant to Item 601(b) (4) (iii) (A) of Regulation S-K, copies of instruments defining the rights of holders of long-term debt and preferred securities are not filed. The Company agrees to furnish a copy thereof to the Securities and Exchange Commission upon request. |  |
| 10.1 | <u>[Consulting Agreement, dated as of September 2, 2025, by and among Columbia, Columbia Bank and Steven R. Gardner](https://www.sec.gov/Archives/edgar/data/887343/000119312525193405/d21865dex101.htm)</u> | Incorporated by reference to Exhibit 10.1 of the Company's Current Report on Form 8-K filed on September 2, 2025 |
| 31.1 | <u>[Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002](colb-20250930xex311.htm)</u> | Filed herewith |
| 31.2 | <u>[Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002](colb-20250930xex312.htm)</u> | Filed herewith |
| 31.3 | <u>[Certification of Principal Accounting Officer under Section 302 of the Sarbanes-Oxley Act of 2002](colb-20250930xex313.htm)</u> | Filed herewith |
| 32 | <u>[Certification of Chief Executive Officer, Chief Financial Officer and Principal Accounting Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002](colb-20250930xex32.htm)</u> | Filed herewith |
| 101.INS | Inline XBRL Instance Document – The instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document |  |
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document |  |
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document |  |
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document |  |
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document |  |
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document |  |
| 104 | The cover page from the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2025, formatted in Inline XBRL (included in Exhibit 101) |  |

---

\*\* Management contract or compensatory plan or arrangement

------

<u>[**Table of Contents**](#i1f3624e2d1b1445bb0c38b8184c43a19_10)</u>

**SIGNATURES** 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

---

| | | |
|:---|:---|:---|
| | | COLUMBIA BANKING SYSTEM, INC. |
| | | (Registrant) |
| Dated | November 5, 2025 | /s/ Clint E. Stein |
|  |  | Clint E. Stein<br>President and Chief Executive Officer |
| Dated | November 5, 2025 | /s/ Ronald L. Farnsworth |
|  |  | Ronald L. Farnsworth<br>Executive Vice President, Chief Financial Officer and Principal Financial Officer |
| Dated | November 5, 2025 | /s/ Lisa M. White |
|  |  | Lisa M. White<br>Executive Vice President, Corporate Controller and Principal Accounting Officer |

---

## Exhibit 31.1

**<u>EXHIBIT 31.1</u>**

I, Clint E. Stein, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Columbia Banking System, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;b) Designed such internal controls over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's fourth fiscal quarter that has materially affected, or is reasonably likely to materially affect the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's Board of Directors (or persons performing the equivalent function):

&nbsp;&nbsp;&nbsp;&nbsp;a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting, which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 5, 2025

---

| |
|:---|
| /s/ Clint E. Stein |
| Clint E. Stein |
| President and Chief Executive Officer |
| Columbia Banking System, Inc. |

---

## Exhibit 31.2

**<u>EXHIBIT 31.2</u>**

I, Ronald L. Farnsworth, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Columbia Banking System, Inc;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;b) Designed such internal controls over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's fourth fiscal quarter that has materially affected, or is reasonably likely to materially affect the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's Board of Directors (or persons performing the equivalent function):

&nbsp;&nbsp;&nbsp;&nbsp;a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting, which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 5, 2025

---

| |
|:---|
| /s/ Ronald L. Farnsworth |
| Ronald L. Farnsworth |
| Executive Vice President, Chief Financial Officer and Principal Financial Officer |
| Columbia Banking System, Inc |

---

## Exhibit 31.3

**<u>EXHIBIT 31.3</u>**

I, Lisa M. White, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Columbia Banking System, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;a) Designed such disclosure control and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;b) Designed such internal controls over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's fourth fiscal quarter that has materially affected, or is reasonably likely to materially affect the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's Board of Directors (or persons performing the equivalent function):

&nbsp;&nbsp;&nbsp;&nbsp;a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting, which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 5, 2025

---

| |
|:---|
| /s/ Lisa M. White |
| Lisa M. White |
| Executive Vice President, Corporate Controller and Principal Accounting Officer |
| Columbia Banking System, Inc |

---

## Ex-32

**<u>Exhibit 32</u>** 

**CERTIFICATION OF** 

**CHIEF EXECUTIVE OFFICER, PRINCIPAL FINANCIAL OFFICER AND PRINCIPAL ACCOUNTING OFFICER UNDER SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002** 

This certification is given by the undersigned Chief Executive Officer, Principal Financial Officer and Principal Accounting Officer of Columbia Banking System, Inc. (the "registrant") pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Each of the undersigned hereby certifies, with respect to the registrant's quarterly report on Form 10-Q for the period ended September 30, 2025 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), that:

&nbsp;&nbsp;&nbsp;&nbsp;(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

&nbsp;&nbsp;&nbsp;&nbsp;(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the registrant

---

| |
|:---|
| /s/ Clint E. Stein |
| Clint E. Stein |
| President and Chief Executive Officer |
| Columbia Banking System, Inc. |
| /s/ Ronald L. Farnsworth |
| Ronald L. Farnsworth |
| Executive Vice President, Chief Financial Officer and Principal Financial Officer |
| Columbia Banking System, Inc. |
| /s/ Lisa M. White |
| Lisa M. White |
| Executive Vice President, Corporate Controller and Principal Accounting Officer |
| Columbia Banking System, Inc. |
| November 5, 2025 |

---

<br>