# EDGAR Filing Document

**Accession Number:** 0001855474
**File Stem:** 0000950170-25-108025
**Filing Date:** 2025-8
**Character Count:** 27489
**Document Hash:** a67f36d5ed0fa257efe9f6379fa9d325
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0000950170-25-108025.hdr.sgml**: 20250813

**ACCESSION NUMBER**: 0000950170-25-108025

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 11

**CONFORMED PERIOD OF REPORT**: 20250813

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20250813

**DATE AS OF CHANGE**: 20250813

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** AirJoule Technologies Corp.
- **CENTRAL INDEX KEY:** 0001855474
- **STANDARD INDUSTRIAL CLASSIFICATION:** AIR COND & WARM AIR HEATING EQUIP & COMM & INDL REFRIG EQUIP [3585]
- **ORGANIZATION NAME:** 06 Technology
- **EIN:** 000000000
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-41151
- **FILM NUMBER:** 251211600

**BUSINESS ADDRESS:**
- **STREET 1:** 34361 INNOVATION DRIVE
- **CITY:** RONAN
- **STATE:** MT
- **ZIP:** 59864
- **BUSINESS PHONE:** 800-942-3083

**MAIL ADDRESS:**
- **STREET 1:** 34361 INNOVATION DRIVE
- **CITY:** RONAN
- **STATE:** MT
- **ZIP:** 59864

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Montana Technologies Corp.
- **DATE OF NAME CHANGE:** 20241104

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** AirJoule Technologies Corp.
- **DATE OF NAME CHANGE:** 20241104

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Montana Technologies Corp.
- **DATE OF NAME CHANGE:** 20240315

?xml version='1.0' encoding='ASCII'? 8-K

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM** 8-K

**CURRENT REPORT**

**PURSUANT TO SECTION 13 OR 15(d)**

**OF THE SECURITIES EXCHANGE ACT OF 1934**

**Date of Report (Date of earliest event reported):** August 13, 2025

AirJoule Technologies Corporation

**(Exact name of registrant as specified in its charter)**

---

| | | |
|:---|:---|:---|
| Delaware | 001-41151 | 86-2962208 |
| **(State or other jurisdiction of<br>incorporation or organization)** | **(Commission File Number)**<br>| **(IRS Employer<br>Identification No.)** |

---

---

| | |
|:---|:---|
| 34361 Innovation Drive<br>Ronan**,** Montana | 59864 |
| **(Address of principal executive offices)** | **(Zip Code)** |

---

**(**800**)** 942-3083

**(Registrant's telephone number, including area code)**

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) 

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading Symbol(s)** | **Name of each exchange on which registered** |
| Class A Common Stock, par value $0.0001 per share | AIRJ | Nasdaq Capital Market |
| Warrants to purchase Class A common stock | AIRJW | Nasdaq Capital Market |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

**Item 2.02. Results of Operations and Financial Condition**

On August 13, 2025, AirJoule Technologies Corporation (the "Company") issued a press release announcing its financial and operational results for the second quarter of 2025. A copy of the press release is furnished as Exhibit 99.1 hereto.

The information furnished pursuant to this Item 2.02 shall not be deemed to be "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, and shall not be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.

**Item 9.01 Financial Statements and Exhibits**

99.1 [<u>Press release of AirJoule Technologies Corporation, dated August 13, 2025.</u>](airj-ex99_1.htm) <br> 104 Cover Page Interactive Data File (embedded within the Inline XBRL document).

------

**SIGNATURE**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**AIRJOULE TECHNOLOGIES CORPORATION** | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**AIRJOULE TECHNOLOGIES CORPORATION** |
| Date: August 13, 2025 | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;By: | /s/ Stephen S. Pang |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Name: | Stephen S. Pang |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Title: | Chief Financial Officer |

---

------

## Exhibit 99.1

**Exhibit 99.1**

**AirJoule Technologies Announces Second Quarter 2025 Results**

**Ronan, MT, August 13, 2025 –** AirJoule Technologies Corporation (NASDAQ: AIRJ) ("AirJoule Technologies" or the "Company"), a leading technology platform that unleashes the power of water from air, today announced its second quarter 2025 results.

**<u>Second Quarter 2025 & Recent Highlights</u>**

*Key Milestones* 

**A250**<sup>TM</sup> **Product Expands AirJoule**<sup>®</sup>**Technology Platform:**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•The A250<sup>TM</sup> system will be commercialized for the industrial dehumidification market, which is largely serviced by inefficient legacy technologies. The A250<sup>TM</sup> uses AirJoule<sup>®</sup>'s technology platform to produce dehumidified air with up to 80% energy savings and up to 60% lower total cost of ownership compared to incumbent dehumidification systems.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•The AirJoule<sup>®</sup>technology is a platform that supports differentiated water generation and dehumidification products. The Company is also commercializing the A1000<sup>TM</sup>water generator, which is designed for on-site production of industrial-scale quantities of distilled water using low-grade waste heat to achieve unprecedented efficiency.

**Strategic Collaborations to Advance AirJoule**<sup>®</sup> **Commercialization:**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Signed Memorandum of Understanding with a developer of hyperscale data centers to collaborate on the use of AirJoule<sup>®</sup> to generate pure distilled water from ambient air using low-grade waste heat generated by data center operations.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Commenced a strategic project with GE Vernova to explore the integration of AirJoule<sup>®</sup> technology into GE Vernova products with a focus on the utilization of low-grade waste heat to produce water.

**Continued Progress on Initial Projects:**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Announced a project with the City of Hubbard, Texas to recover heat from a geothermal water well and use it to produce pure, distilled water from air. The Company expects to deploy an A250<sup>TM</sup> system in Q4 2025, which will be the first field deployment demonstrating AirJoule<sup>®</sup>'s ability to utilize low-grade waste heat to drive its proprietary water separation process.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Expect to deliver an A250<sup>TM</sup> system to Arizona State University ("ASU") in Fall 2025, where it will be used for research and evaluation purposes. ASU operates atmospheric water harvesting test sites in the Phoenix area and will independently evaluate AirJoule<sup>®</sup>'s performance across a range of real-world conditions, including arid climates and variable humidity levels.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Ongoing field deployment of the AirJoule<sup>®</sup> platform at a government research facility in Dubai. Coordinated through the Company's UAE-based partner TenX Investment, the field deployment is showcasing AirJoule<sup>®</sup>'s capabilities to potential public and private sector customers in the Middle East region.

**Appointed Two Board Directors with Expertise in Data Centers and Financial Oversight:**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Denise Sterling most recently served as Chief Financial Officer of Core Scientific, Inc., a leading data center developer and operator, from 2022 to 2025. Prior to joining Core Scientific in 2021, she held the position of Senior Vice President of FP&A and Finance at Oportun, a financial services company focused on consumer credit, from 2018 to 2021. Ms. Sterling previously served in various tax and finance roles for Visa from 1995 to 2018, including as Senior Vice President of the Global Risk Management team from 2016 to 2018.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Thomas Murphy, who will chair the Company's Audit Committee, previously held leadership roles as a Partner in the Audit and Advisory practices at Crowe LLP until his retirement in 2020. During his time at Crowe LLP, Mr. Murphy served as the Partner in Charge of the SEC Commercial Audit Practice, as well as Lead Partner for several prominent private equity clients. He also played a key role in launching the Advisory group's data analytics practice. Prior to joining Crowe in 1993, he served as a Senior Manager at EY.

**Expanding Operations in Newark, DE:** 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Expanded the manufacturing facility in Newark, DE to enable increased capacity for manufacturing and environmental testing of AirJoule<sup>®</sup>systems.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•The Company held a formal ribbon-cutting ceremony to unveil the facility on July 30, 2025. The event was attended by several Delaware elected officials and representatives from GE Vernova, Carrier, and TenX Investment. Attendees were invited to tour the facility and view AirJoule<sup>®</sup> technology demonstrations.

------

*Balance Sheet and Liquidity*

**Private Placement Financing:** 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•On April 25, 2025, the Company completed a previously announced $15 million private placement financing (the "PIPE") led by GE Vernova, which also included new and existing investors. GE Vernova's participation in the PIPE followed its initial investment in AirJoule Technologies of $5 million made in March 2024 in connection with the formation of a 50/50 joint venture with AirJoule Technologies. Net proceeds from the PIPE are being used to accelerate the commercialization of the AirJoule<sup>®</sup> A250<sup>TM</sup> and A1000<sup>TM</sup> systems to meet strong customer interest.

**Strong Cash Position:** 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Ended the quarter with $30.5 million of cash and cash equivalents with sufficient runway to support the Company's operations through commercialization.

**<u>Executive Commentary</u>**

"In the second quarter we made meaningful progress toward demonstrating the AirJoule<sup>®</sup> platform's ability to use low-grade waste heat to produce pure, distilled water," said Matt Jore, Chief Executive Officer of AirJoule Technologies. "This is an application that we expect to be a significant driver of our future commercial sales. We also cut the ribbon on our state-of-the-art manufacturing facility, which is ready to begin assembling units for the industrial dehumidification market. Throughout 2025, we've laid the groundwork to successfully productize AirJoule<sup>®</sup>, and I'm proud to report that we have the team, the technology and the capitalization to execute on a successful commercial launch in 2026 and unleash the power of water from air."

**Quarterly Report on Form 10-Q**

AirJoule Technologies' condensed consolidated financial statements and related footnotes are available in its Quarterly Report on Form 10-Q for the period ended June 30, 2025, which is expected to be filed with the Securities and Exchange Commission ("SEC") on August 14, 2025.

**Earnings Call Webcast**

AirJoule Technologies will host a conference call to discuss second quarter 2025 results at 8:30 AM ET on Thursday, August 14, 2025. To access the live audio webcast of the conference call, please visit the AirJoule Technologies investor relations website at <u>https://airjouletech.com/investors</u>. To participate by phone, dial 877-407-6184 (domestic) or +1-201-389-0877 (international).

An archived webcast will be available following the call.

**About AirJoule Technologies Corporation**

AirJoule Technologies Corporation (NASDAQ: AIRJ) is a leading technology platform that unleashes the power of water from air. Through its joint venture with GE Vernova and in partnership with Carrier Global Corporation, the Company's purpose is freeing the world of its water and energy constraints by delivering groundbreaking sorption technologies. For more information, visit <u>https://airjouletech.com</u>.

**Forward-Looking Statements** 

The information in this press release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of present or historical fact included in this press release, regarding AirJoule Technologies and its future financial and operational performance, as well as its strategy, future operations, estimated financial position, estimated revenues, and losses, projected costs, prospects, plans and objectives of management are forward looking statements. When used in this press release, including any oral statements made in connection therewith, the words "could," "may," "will," "should," "anticipate," "believe," "intend," "estimate," "expect," "project," the negative of such terms and other similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. These forward-looking statements are based on management's current expectations and assumptions about future events and are based on currently available information as to the outcome and timing of future events. Except as otherwise required by applicable law, AirJoule Technologies expressly disclaims any duty to update any forward-looking statements, all of which are expressly qualified by the statements herein, to reflect events or circumstances after the date of this press release.

AirJoule Technologies cautions you that these forward-looking statements are subject to numerous risks and uncertainties, most of which are difficult to predict and many of which are beyond AirJoule Technologies' control. These risks include, but are not limited to, our status as an early stage Company with limited operating history, which may make it difficult to evaluate the prospects for our future viability; our initial dependence on revenue generated from a single product; significant barriers we face to deploy our technology; the dependence of our commercialization strategy on our relationships with BASF, Carrier, GE Vernova, and other third parties history of losses, and the other risks and uncertainties described in our SEC filings including the "Risk Factors" section of our most recent Annual Report on Form 10-K and any subsequently filed Quarterly Reports on Form 10-Q. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements. Should one or more of the risks or uncertainties described in this press release occur, or should underlying assumptions prove incorrect, actual results and plans could differ materially from those expressed in any forward-looking statements. AirJoule Technologies' SEC Filings are available publicly on the SEC's website at <u>www.sec.gov</u>, and readers are urged to carefully review and consider the various disclosures made in such filings.

------

**AIRJOULE TECHNOLOGIES CORPORATION<br>CONDENSED CONSOLIDATED BALANCE SHEETS**

---

| | | |
|:---|:---|:---|
|  | **June 30,** | **December 31,** |
|  | **2025** | **2024** |
|  | **(unaudited)** |  |
| **Assets** |  |  |
| Current assets |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash, cash equivalents and restricted cash | $30502711 | $28021748 |
| &nbsp;&nbsp;&nbsp;&nbsp;Due from related party | 545013 | 2820129 |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | 968892 | 613754 |
| Total current assets | 32016616 | 31455631 |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating lease right-of-use asset | 131235 | 147001 |
| &nbsp;&nbsp;&nbsp;&nbsp;Property and equipment, net | 23872 | 16373 |
| &nbsp;&nbsp;&nbsp;&nbsp;Investment in AirJoule, LLC | 343858688 | 338178633 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other assets | 54482 | 54482 |
| Total assets | $376084893 | $369852120 |
| **Liabilities and stockholders' equity** |  |  |
| Current liabilities |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | $296587 | $79202 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other accrued expenses | 2197206 | 1720318 |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating lease liability, current | 32886 | 30227 |
| &nbsp;&nbsp;&nbsp;&nbsp;True Up Shares liability |  | 2189000 |
| Total current liabilities | 2526679 | 4018747 |
| &nbsp;&nbsp;&nbsp;&nbsp;Earnout Shares liability | 5416000 | 24524000 |
| &nbsp;&nbsp;&nbsp;&nbsp;Subject Vesting Shares liability | 1411000 | 7819000 |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating lease liability, non-current | 107113 | 124002 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred tax liability | 78054508 | 81256047 |
| Total liabilities | 87515300 | 117741796 |
| Commitments and contingencies (Note 12) |  |  |
| Stockholders' equity |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Preferred stock, $0.0001 par value; 25,000,000 authorized shares and 0 shares issued<br> and outstanding as of June 30, 2025 and December 31, 2024 | $— | $— |
| &nbsp;&nbsp;&nbsp;&nbsp;Class A common stock, $0.0001 par value; 600,000,000 authorized shares and<br> 60,439,593 and 55,928,661 shares issued and outstanding as of June 30, 2025<br> and December 31, 2024, respectively | 6044 | 5593 |
| &nbsp;&nbsp;&nbsp;&nbsp;Additional paid-in capital | 72644217 | 53577270 |
| &nbsp;&nbsp;&nbsp;&nbsp;Retained earnings | 215919332 | 198527461 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total stockholders' equity | 288569593 | 252110324 |
| **Total liabilities and stockholders' equity** | $376084893 | $369852120 |

---

------

**<br>AIRJOULE TECHNOLOGIES CORPORATION<br>CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended<br>June 30,** | **Three Months Ended<br>June 30,** | **Six Months Ended<br>June 30,** | **Six Months Ended<br>June 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| Cost and expenses: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;General and administrative | $3751211 | $3211205 | $6537695 | $4024444 |
| &nbsp;&nbsp;&nbsp;&nbsp;Research and development | 401623 | 1050804 | 789542 | 1896961 |
| &nbsp;&nbsp;&nbsp;&nbsp;Sales and marketing | 7794 | 74841 | 22003 | 112566 |
| &nbsp;&nbsp;&nbsp;&nbsp;Transaction costs incurred in connection with business combination |  |  |  | 54693103 |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 2289 | 1216 | 3877 | 2301 |
| Loss from operations | (4162917) | (4338066) | (7353117) | (60729375) |
| Other income (expense): |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest income | 283733 | 216480 | 526758 | 242626 |
| &nbsp;&nbsp;&nbsp;&nbsp;Gain on contribution to AirJoule, LLC |  |  |  | 333500000 |
| &nbsp;&nbsp;&nbsp;&nbsp;Equity loss from investment in AirJoule, LLC | (2089667) | (580788) | (4319945) | (607170) |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in fair value of Earnout Shares liability | 6276000 | 13064000 | 19108000 | 5392000 |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in fair value of True Up Shares liability |  | (136000) | 106106 | 133000 |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in fair value of Subject Vesting Shares liability | 934000 | 1759000 | 6408000 | (666000) |
| &nbsp;&nbsp;&nbsp;&nbsp;Gain on settlement of legal fees |  | 2207445 |  | 2207445 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other expense, net | (286818) |  | (285470) |  |
| Total other income, net | 5117248 | 16530137 | 21543449 | 340201901 |
| Income before income taxes | 954331 | 12192071 | 14190332 | 279472526 |
| Income tax benefit (expense) | 1558882 | 1237824 | 3201539 | (84487339) |
| **Net income** | $2513213 | $13429895 | $17391871 | $194985187 |
| Weighted average Class A common stock outstanding, basic | 59247717 | 49560529 | 57656530 | 43357928 |
| Basic net income per share, Class A common stock | $0.04 | $0.25 | $0.30 | $4.05 |
| Weighted average Class A common stock outstanding, diluted | 60179241 | 51358716 | 58727169 | 44995234 |
| Diluted net income, per share, Class A common stock | $0.04 | $0.24 | $0.30 | $3.92 |
| Weighted average Class B common stock outstanding, basic and diluted |  | 4759642 |  | 4759642 |
| Basic net income per share, Class B common stock | $— | $0.25 | $— | $4.05 |
| Diluted net income per share, Class B common stock | $— | $0.24 | $— | $3.92 |

---

------

**AIRJOULE TECHNOLOGIES CORPORATION<br>CONDESNED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)**

---

| | | |
|:---|:---|:---|
|  | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
|  | **2025** | **2024** |
| **Cash flows from operating activities** |  |  |
| Net income | $17391871 | $194985187 |
| Adjustment to reconcile net income to cash used in operating activities: |  |  |
| Depreciation and amortization | 3877 | 2301 |
| Deferred tax expense (benefit) | (3201539) | 84487339 |
| Amortization of operating lease right-of-use assets | 15766 | 59709 |
| Change in fair value of Earnout Shares liability | (19108000) | (5392000) |
| Change in fair value of True Up Shares liability | (106106) | (133000) |
| Change in fair value of Subject Vesting Shares liability | (6408000) | 666000 |
| Change in fair value of Equity Line Obligation liability | 286819 |  |
| Gain on contribution to AirJoule, LLC |  | (333500000) |
| Equity loss from investment in AirJoule, LLC | 4319945 | 607170 |
| Non-cash transaction costs in connection with business combination |  | 53721000 |
| Gain on settlement of legal fees |  | (2207445) |
| Share-based compensation | 2419596 | 150519 |
| Changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Due from related party | 2496577 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Due to related party |  | (1440000) |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | (355138) | (806153) |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating lease liabilities | (14230) | (56818) |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | 217385 | (3157317) |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses, accrued transaction costs and other liabilities | (122308) | (5563053) |
| **Net cash used in operating activities** | (2163485) | (17576561) |
| **Cash flows from investing activities** |  |  |
| Purchases of fixed assets | (11376) | (6554) |
| Investment in AirJoule, LLC | (10000000) | (10000000) |
| **Net cash used in investing activities** | (10011376) | (10006554) |
| **Cash flows from financing activities** |  |  |
| Proceeds from the exercise of warrants |  | 45760 |
| Proceeds from the exercise of options | 99718 | 60170 |
| Proceeds from the PIPE offering, net | 14556106 |  |
| Proceeds from the issuance of common stock pursuant to subscription agreements |  | 61750000 |
| **Net cash provided by financing activities** | 14655824 | 61855930 |
| Net increase in cash, cash equivalents and restricted cash | 2480963 | 34272815 |
| Cash, cash equivalents and restricted cash, beginning of period | 28021748 | 375796 |
| **Cash, cash equivalents and restricted cash, end of the period** | $30502711 | $34648611 |
| **Supplemental non-cash investing and financing activities:** |  |  |
| Issuance of True Up Shares | $2082894 | $— |
| Deferred offering costs included in accrued expenses and other current liabilities | $312375 | $— |
| Initial recognition of True Up Shares liability | $— | $555000 |
| Initial recognition of Subject Vesting Shares liability | $— | $11792000 |
| Initial recognition of ROU asset and operating lease liability | $— | $172649 |
| Liabilities combined in recapitalization, net | $— | $8680477 |
| Contribution to AirJoule, LLC of license to technology | $— | $333500000 |
| **Supplemental cash flow information:** |  |  |
| Taxes paid | $— | $— |

---

**<u>Contacts</u>**

*Investor Relations & Media:*

Tom Divine – Vice President, Investor Relations and Finance

investors@airjouletech.com

------