# EDGAR Filing Document

**Accession Number:** 0001385818
**File Stem:** 0001558370-23-001642
**Filing Date:** 2023-2
**Character Count:** 26444
**Document Hash:** 45f3667992264d0eb103dcdfe7a52298
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001558370-23-001642.hdr.sgml**: 20230221

**ACCESSION NUMBER**: 0001558370-23-001642

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 14

**CONFORMED PERIOD OF REPORT**: 20230221

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20230221

**DATE AS OF CHANGE**: 20230221

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** AYTU BIOPHARMA, INC
- **CENTRAL INDEX KEY:** 0001385818
- **STANDARD INDUSTRIAL CLASSIFICATION:** PHARMACEUTICAL PREPARATIONS [2834]
- **IRS NUMBER:** 470883144
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 0630

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-38247
- **FILM NUMBER:** 23648518

**BUSINESS ADDRESS:**
- **STREET 1:** 373 INVERNESS PARKWAY
- **STREET 2:** SUITE 206
- **CITY:** ENGLEWOOD
- **STATE:** CO
- **ZIP:** 80112
- **BUSINESS PHONE:** (720) 437-6580

**MAIL ADDRESS:**
- **STREET 1:** 373 INVERNESS PARKWAY
- **STREET 2:** SUITE 206
- **CITY:** ENGLEWOOD
- **STATE:** CO
- **ZIP:** 80112

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** AYTU BIOSCIENCE, INC
- **DATE OF NAME CHANGE:** 20150609

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** AYTU BIOSCIENCE, INC.
- **DATE OF NAME CHANGE:** 20150609

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Rosewind CORP
- **DATE OF NAME CHANGE:** 20070110

?xml version='1.0' encoding='UTF-8'?

------

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 8-K**

**CURRENT REPORT**

**Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934**

**Date of Report (Date of earliest event reported): February 21, 2023**

**AYTU BIOPHARMA, INC.**

**(Exact name of registrant as specified in its charter)**

---

| | | |
|:---|:---|:---|
| **Delaware** | **001-38247** | **47-0883144** |
| (State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |

---

**373 Inverness Parkway, Suite 206**

**Englewood, CO 80112**

**(Address of principal executive offices, including Zip Code)**

**Registrant's telephone number, including area code: (720) 437-6580**

**N/A**

**(Former name or former address, if changed since last report)**

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

**Securities registered pursuant to Section 12(b) of the Act:**

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading Symbol(s)** | **Name of each exchange on which registered** |
| **Common Stock, par value $0.0001 per share** | **AYTU** | **The NASDAQ Stock Market LLC** |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

**Item 2.02 Results of Operations and Financial Condition.**

On February 21, 2023, the Company issued a press release announcing the Company's financial results and providing a business update for the fiscal quarter ended December 31, 2022. A copy of the press release is furnished herewith as Exhibit 99.1.

In accordance with General Instruction B.2 of Form 8-K, the information in the press release attached as Exhibit 99.1 hereto shall not be deemed to be "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

**Item 9.01 Financial Statements and Exhibits.**

***(d) Exhibits***

---

| | | |
|:---|:---|:---|
| **Exhibit** |  | **Description** |
| 99.1 |  | [Press release dated February 21, 2023](aytu-20230221xex99d1.htm) |
| 104 |  | Cover Page Interactive Data File (the cover page XBRL tags are embedded within the inline XBRL document) |

---

#### SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | AYTU BIOPHARMA, INC. | AYTU BIOPHARMA, INC. |
| Date: February 21, 2023 | By:  | /s/ Mark Oki |
|  |  | Mark Oki |
|  |  | Chief Financial Officer |

---

## Exhibit 99.1

**Exhibit 99.1**

![Graphic](aytu-20230221xex99d1001.jpg)

**Aytu BioPharma Reports Second Quarter of Fiscal Year 2023**

*Second Consecutive Quarter of Positive Adjusted EBITDA*

*Quarterly Net Revenue of $26.3 Million Driven by 23% Growth in Rx Segment*

*Company to Host Conference Call Today at 5:00 pm ET*

**ENGLEWOOD, CO / February 21, 2023** / Aytu BioPharma, Inc. (the Company or "Aytu") (Nasdaq: AYTU), a commercial stage pharmaceutical and consumer health company providing pediatric-focused prescription drugs and cost-effective consumer health solutions, today announced financial and operational results for the quarter ended December 31, 2022.

**Q2 2023 Commercial Highlights (3 months ending December 31, 2022)**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;· Total net revenue was $26.3 million, an increase of 14% over the $23.1 million in net revenue in the year ago quarter.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;· Net revenue from the Company ' s Rx segment was $18.0 million during Q2 2023 compared to $14.6 million in the year ago quarter, growth of 23%.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;o ADHD products (Adzenys XR-ODT® and Cotempla XR-ODT®) net revenue increased by 2% to $11.1 million from $10.9 million in the year ago quarter.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;o Pediatric products (Poly-Vi-Flor® , Tri-Vi-Flor® , and Karbinal® ER) net revenue increased 95% to $6.3 million, from $3.2 million in the year ago quarter.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;· Consumer Health revenue during Q2 2023 was $8.3 million, a decrease of 3% over the year ago quarter due largely to a shift away from the Consumer Health segment ' s direct mail channel to focus on the higher contribution margin OTC medicines e-commerce channel. The segment ' s core OTC medicines e-commerce portfolio revenue grew 70% over the year ago quarter.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;· Gross margins increased to 66% in Q2 2023 compared to 53% in the year ago quarter.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;· Total Adjusted EBITDA<sup>1</sup>was a positive $0.7 million in Q2 2023 compared to $(7.6) million in the year ago quarter. Expenditures attributable to the suspended Pipeline R&D were approximately $1.3 million in Q2 2023.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;· On October 13, 2022, the Company announced a shift of its strategy aimed at accelerating the growth of its commercial business and achieving corporate profitability. As a result, the Company announced the indefinite suspension of its clinical development programs, including AR101/enzastaurin for the treatment of Vascular Ehlers-Danlos Syndrome (VEDS). The suspension is expected to save the Company over $20.0 million in projected future study costs.

------

<sup>1</sup> Aytu uses the term EBITDA, which is a term not defined under United States Generally Accepted Accounting Principles. The Company uses this term because it is a widely accepted financial indicator utilized to analyze and compare companies on the basis of operating performance. The Company believes that presenting EBITDA by segments allows investors to evaluate the various performance of these segments. The Company's method of computation of adjusted EBITDA may or may not be comparable to other similarly titled measures used by other companies. We believe that net loss is the performance measure calculated and presented in accordance with U.S. GAAP that is most directly comparable to EBITDA.

------

**Management Discussion**

"I am extremely pleased with the recent momentum the business has gained as we report our second consecutive quarter of positive Adjusted EBITDA and strong top-line performance in our Rx segment," commented Josh Disbrow, Chief Executive Officer of Aytu BioPharma. "We made strategic decisions in October 2022 to accelerate the growth of our commercial businesses and indefinitely suspend our clinical development programs, both of which have put us on a faster path to profitability. Within our Rx segment, Pediatric products net revenue increased 95% driven by the leverage we're achieving through our proprietary Aytu RxConnect platform, while ADHD scripts for the quarter rose 8.1% sequentially, highlighting the growing demand for our products. This period marks the third consecutive quarter that the Rx segment achieved positive Adjusted EBITDA. This achievement demonstrates the strength and growth of our prescription business."

"Our Consumer Health segment continues to execute on our objectives to improve segment profitability, with a focus on more efficient, higher contribution margin online sales channels, resulting in a significant 30% improvement in the segment's negative EBITDA over the same quarter last year. Revenues from the Consumer Health segment will likely be impacted as we phase out the direct mail channel and focus on OTC medicines and their e-commerce sales. This shift is expected to drive improvement to EBITDA within the Consumer Health segment. As we prepare to launch our C'rcle Health branding initiative later this year, we believe we are well positioned to build upon our recent gains and propel this segment to profitability."

"The significant progress we have made over the past two quarters, along with the initiatives we've put in place for further improvements and cost reductions during the remainder of fiscal 2023, have put us in a stronger financial position to drive long-term shareholder value," Disbrow concluded.

**Segment Reporting**

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** |
|  | **December 31,** | **December 31,** |
|  | **2022** | **2021** |
|  | **(In thousands)** | **(In thousands)** |
| Consolidated revenue: |  |  |
| Rx Segment | $18029 | $14643 |
| Consumer Health Segment | 8250 | 8482 |
| Consolidated revenue | $26279 | $23125 |
| Rx Segment |  |  |
| ADHD  | $11120 | $10850 |
| Pediatric | 6328 | 3248 |
| Other\* | 581 | 545 |
|  | $18029 | $14643 |

---

\*Other includes discontinued or deprioritized products.

------

**Q2 2023 Financial Results**

Net revenue for the second quarter of fiscal 2023 was $26.3 million, compared to $23.1 million for the second quarter of fiscal 2022, a 14% increase year-over-year.

Net revenue from the Rx segment in the second quarter of fiscal 2023 was $18.0 million, an increase of 23% over the same quarter last year. ADHD brands Adzenys XR-ODT and Cotempla XR-ODT experienced 2% growth in net prescription revenue to $11.1 million in the second quarter of fiscal 2023. ADHD Portfolio net revenue grew despite being affected by calendar year-end weather-related shipping delays that pushed ADHD Portfolio revenue into Q3. The Pediatric Portfolio comprised of Poly-Vi-Flor, Tri-Vi-Flor, and Karbinal ER experienced 95% growth in net revenue to $6.3 million in the second quarter of fiscal 2023.

Net revenue from the Consumer Health segment was $8.3 million in the second quarter of fiscal 2023, a decrease of 3% over the same quarter last year. Net revenue was impacted by the Company's strategic decision in fiscal 2022 to pivot its efforts to the more efficient, higher margin ecommerce channel, with a primary focus on improving its visibility on, and sales of, value OTC medicines through Amazon and the Company's websites. The segment's core Amazon OTC medicines business grew 70% over the same period last year.

Gross profit increased to $17.3 million, or 66% of net revenue, in the second quarter of fiscal 2023, compared to $12.3 million, or 53% of net revenue, in the same quarter last year. The improvement was primarily driven by sales gains in the higher margin Pediatric Portfolio and continuing cost reduction efforts.

Operating expenses, excluding impairment expense and amortization of intangible assets, were $20.3 million in the second quarter of fiscal 2023 compared to $22.1 million in the same quarter last year, a decrease of 8%. Research and development expenses were $1.7 million in the second quarter of fiscal 2023 compared to $4.5 million in the same quarter last year. Of this $1.7 million, $1.3 million were expenses associated with the recently suspended AR101/enzastaurin pipeline program.

Net loss during the second quarter of fiscal 2023 was impacted by an impairment of $2.6 million relating to the pipeline development of the NT-502 development program. The Company expects to terminate this program and the associated licensing agreement. There were no impairments during the second quarter of fiscal 2022.

Net loss for the second quarter of fiscal 2023 was $(6.7) million, or $(2.15) per share, compared to $(11.5) million, or $(8.74) per share for the same quarter last year.

Adjusted EBITDA (see Table A-1) was $0.7 million in the second quarter of fiscal 2023, compared to $(7.6) million in the year ago quarter.

**Balance Sheet and Operational Improvements**

Cash and cash equivalents on December 31, 2022 were $19.5 million compared to $23.8 million on September 30, 2022.

As part of the Company's indefinite suspension of its clinical development programs, the Company expects to save over $20.0 million in projected future study costs.

The manufacturing transfer to a global contract manufacturer of the ADHD products remains on track to be completed in calendar 2023, and this transition is expected to further improve gross margins of Adzenys XR-ODT and Cotempla XR-ODT.

During the quarter, the Company announced an agreement with the Avenue Venture Opportunities Fund, L.P. ("Avenue Venture Debt Fund" or "Avenue") to extend the interest-only period of the Company's existing senior secured loan facility held with Avenue. This amendment to the original secured loan agreement extends the interest-only period to January of 2024. The maturity date of the Avenue secured loan is January 2025 and remains subject to additional interest-only period extensions upon the achievement of certain milestones by the Company. The extension of the interest-only period will conserve cash and save the Company over $3 million in calendar 2023 principal payments by deferring those payments into 2024 and 2025. In exchange for this extension, the Company and Avenue agreed to reset the exercise price of the warrants issued in conjunction with the original loan agreement to $8.60 ($0.43 before the reverse split), corresponding to the warrant exercise price associated with the Company's August 2022 equity financing.

The company implemented a 1-for-20 reverse stock split, effective January 6, 2023. This action enabled the Company to regain full compliance with Nasdaq's listing requirements effective January 23, 2023.

------

**Warrant Transactions**

The Company evaluated the accounting for previously granted warrants included in its debt and equity transactions. The Company restated Form 10-Q for the quarter ending September 30, 2022 in order to modify the accounting for certain warrants to liabilities from equity treatment. The changes in the restated Form 10-Q resulted in a reclassification of the value of these warrants from additional paid in capital to liabilities. Going forward, the Company will value these warrants on a quarterly basis, which could result in additional income or expense and a corresponding decrease or increase in derivative warrant liabilities. These adjustments have no impact on cash, working capital, cash flows from operations or Adjusted EBITDA.

**Conference Call Details**

Aytu will host a conference call today, Tuesday, February 21st, 2023, at 5:00 PM Eastern Time to discuss financial results for the second fiscal quarter of 2023 for the quarter ended December 31, 2022.

The conference call will be available via telephone by dialing toll free 888-506-0062 for U.S. callers or for international callers 973-528-0011 and using entry code 371594. A webcast of the call may be accessed at https://www.webcaster4.com/Webcast/Page/2142/47499.

A webcast replay will be available on the Investors News/Events section of the Company's website through. A telephone replay of the call will be available approximately one hour following the call, through February 28, 2023, and can be accessed by dialing 877-481-4010 for U.S. callers or 919-882-2331 for international callers and entering replay access code 47499.

**About Aytu BioPharma, Inc.**

Aytu BioPharma is a pharmaceutical company commercializing a portfolio of commercial prescription therapeutics and consumer health products. The Company's prescription products include Adzenys XR-ODT® (amphetamine) extended-release orally disintegrating tablets (see Full Prescribing Information, including Boxed WARNING) and Cotempla XR-ODT® (methylphenidate) extended-release orally disintegrating tablets (see Full Prescribing Information, including Boxed WARNING) for the treatment of attention deficit hyperactivity disorder (ADHD), as well as Karbinal® ER (carbinoxamine maleate), an extended-release antihistamine suspension indicated to treat numerous allergic conditions, and Poly-Vi-Flor® and Tri-Vi-Flor®, two complementary fluoride-based prescription vitamin product lines available in various formulations for infants and children with fluoride deficiency. Aytu's consumer health segment markets a range of over-the-counter medicines, personal care products, and dietary supplements addressing a range of common conditions including diabetes, allergy, hair regrowth, and gastrointestinal conditions. To learn more, please visit aytubio.com.

------

**Forward-Looking Statement**

This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, or the Exchange Act. All statements other than statements of historical facts contained in this press release, are forward-looking statements. Forward-looking statements are generally written in the future tense and/or are preceded by words such as "may," "will," "should," "forecast," "could," "expect," "suggest," "believe," "estimate," "continue," "anticipate," "intend," "plan," or similar words, or the negatives of such terms or other variations on such terms or comparable terminology. All statements other than statements of historical facts contained in this presentation, are forward-looking statements. These statements are just predictions and are subject to risks and uncertainties that could cause the actual events or results to differ materially. These risks and uncertainties include, among others, risks associated with: the company's plans relating to the Company's ability to efficiently wind down clinical development and reduce spend associated with AR101 and Healight™, the Company's ability to complete the manufacturing transfer of Adzenys XR-ODT® and Cotempla XR-ODT®, the company's overall financial and operational performance, potential adverse changes to our financial position or our business, the results of operations, strategy and plans, changes in capital markets and the ability of the company to finance operations in the manner expected, risks relating to gaining market acceptance of our products, risks related to the ongoing COVID-19 pandemic and its impact on our operations, our ability to effectively integrate operations and manage integration costs following our acquisitions, our partners performing their required activities, our anticipated future cash position, regulatory and compliance challenges and future events under current and potential future collaboration. We also refer you to (i) the risks described in "Risk Factors" in Part I, Item 1A of Aytu's most recent Annual Report on Form 10-K and in the other reports and documents it files with the Securities and Exchange Commission.

**Contacts for Investors:**

Mark Oki, Chief Financial Officer

Aytu BioPharma, Inc.

moki@aytubio.com

Robert Blum or Roger Weiss

Lytham Partners

AYTU@lythampartners.com

Source: Aytu BioPharma, Inc.

------

**AYTU BIOPHARMA, INC.**

 **Condensed Consolidated Statements of Operations**

 **(In thousands, except share and per-share)**

 *(Three Month Period Unaudited)*

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended**  | **Three Months Ended**  |
|  | **December 31,** | **December 31,** |
|  | **2022** | **2021** |
| Product revenue, net | $26279 | $23125 |
| Cost of sales | 8986 | 10826 |
| &nbsp;&nbsp;Gross profit | 17293 | 12299 |
| **Operating expenses** |  |  |
| &nbsp;&nbsp;Research and development | 1710 | 4475 |
| &nbsp;&nbsp;Selling and marketing | 10560 | 9660 |
| &nbsp;&nbsp;General and administrative | 8018 | 7953 |
| &nbsp;&nbsp;Impairment expense | 2600 |  |
| &nbsp;&nbsp;Amortization of intangible assets | 1198 | 1505 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating expenses | 24086 | 23593 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Loss from operations | (6793) | (11294) |
| **Other expense** |  |  |
| &nbsp;&nbsp;Other expense, net | (1303) | (257) |
| &nbsp;&nbsp;Loss on derivative warrant liabilities | 1403 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total other expense | 100 | (257) |
| Loss before income tax | (6693) | (11551) |
| Income tax benefit |  | (3) |
| **Net loss** | $(6693) | $(11548) |
| Weighted average number of common shares outstanding | 3110304 | 1320623 |
| Basic and diluted net loss per common share | $(2.15) | $(8.74) |

---

------

**AYTU BIOPHARMA, INC.**

 **Condensed Consolidated Balance Sheets**

 **(In thousands, except share and per-share)**

---

| | | |
|:---|:---|:---|
|  | (unaudited) | (unaudited) |
|  | **December 31,** | **June 30,** |
|  | **2022** | **2022** |
| **Assets** |  |  |
| &nbsp;&nbsp;Current assets |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | $19501 | $19360 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable, net | 25547 | 21712 |
| &nbsp;&nbsp;&nbsp;&nbsp;Inventory, net | 12950 | 10849 |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses | 11989 | 7375 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other current assets | 624 | 633 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current assets | 70611 | 59929 |
| &nbsp;&nbsp;Property and equipment, net | 2344 | 3025 |
| &nbsp;&nbsp;Operating lease right-of-use asset | 2675 | 3271 |
| &nbsp;&nbsp;Intangible assets, net | 64985 | 70632 |
| &nbsp;&nbsp;Other non-current assets | 821 | 766 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total non-current assets | 70825 | 77694 |
| Total assets | $141436 | $137623 |
| **Liabilities** |  |  |
| &nbsp;&nbsp;Current liabilities |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable and other | $10580 | $10987 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued liabilities | 41218 | 44187 |
| &nbsp;&nbsp;&nbsp;&nbsp;Short-term line of credit | 7429 | 3813 |
| &nbsp;&nbsp;&nbsp;&nbsp;Current portion of debt | 90 | 96 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other current liabilities | 7833 | 5359 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current liabilities | 67150 | 64442 |
| &nbsp;&nbsp;Debt, net of current portion | 14533 | 14279 |
| &nbsp;&nbsp;Derivative warrant liabilities | 4155 | 1796 |
| &nbsp;&nbsp;Other non-current liabilities | 9781 | 12798 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | 95619 | 93315 |
| **Commitments and contingencies** |  |  |
| **Stockholders' equity** |  |  |
| &nbsp;&nbsp;Preferred Stock, par value $.0001; 50,000,000 shares authorized; no shares issued or outstanding as of December 31, 2022 and June 30, 2022 |  |  |
| &nbsp;&nbsp;Common Stock, par value $.0001; 200,000,000 shares authorized; shares issued and outstanding 3,383,145 and 1,500,523, respectively, as of December 31, 2022 and June 30, 2022 |  |  |
| &nbsp;&nbsp;Additional paid-in capital | 340289 | 331386 |
| &nbsp;&nbsp;Accumulated deficit | (294472) | (287078) |
| &nbsp;&nbsp;&nbsp;&nbsp;Total stockholders' equity | 45817 | 44308 |
| Total liabilities and stockholders' equity | $141436 | $137623 |

---

------

**Table A-1 - Segment Adjusted EBITDA (Quarterly)**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **(in thousands)** | <br>**Rx** | <br>**Consumer Health** | <br>**Pipeline R&D** | **Three Months Ended** <br>**December 31, 2022** | <br>**Rx** | <br>**Consumer Health** | <br>**Pipeline R&D** | **Three Months Ended** <br>**December 31, 2021** |
| **Reconciliation of net loss to Adjusted EBITDA:** |  |  |  |  |  |  |  |  |
| Net loss | $(3996) | $(1413) | $(1284) | $(6693) | $(5387) | $(1957) | $(4204) | $(11548) |
| Addback: |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Depreciation and amortization | 1572 | 281 |  | 1853 | 2079 | 382 |  | 2461 |
| &nbsp;&nbsp;Impairment expense | 2600 |  |  | 2600 |  |  |  |  |
| &nbsp;&nbsp;Stock based compensation | 2974 | 80 | 13 | 3067 | 1148 | 13 | 68 | 1229 |
| &nbsp;&nbsp;Other expense, net | 1321 | (18) |  | 1303 | 230 | 27 |  | 257 |
| &nbsp;&nbsp;Gain on derivative warrant liabilities | (1403) |  |  | (1403) |  |  |  |  |
| &nbsp;&nbsp;Income tax benefit |  |  |  |  | (3) |  |  | (3) |
| **Adjusted EBITDA** | $3068 | $(1070) | $(1271) | $727 | $(1933) | $(1535) | $(4136) | $(7604) |

---

------