# EDGAR Filing Document

**Accession Number:** 0001614806
**File Stem:** 0001614806-26-000016
**Filing Date:** 2026-5
**Character Count:** 202608
**Document Hash:** dad2e3e26c1ae6d02e2eda866204c9a2
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001614806-26-000016.hdr.sgml**: 20260501

**ACCESSION NUMBER**: 0001614806-26-000016

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 81

**CONFORMED PERIOD OF REPORT**: 20260331

**FILED AS OF DATE**: 20260501

**DATE AS OF CHANGE**: 20260501

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Rithm Property Trust Inc.
- **CENTRAL INDEX KEY:** 0001614806
- **STANDARD INDUSTRIAL CLASSIFICATION:** REAL ESTATE INVESTMENT TRUSTS [6798]
- **ORGANIZATION NAME:** 05 Real Estate & Construction
- **EIN:** 465211780
- **STATE OF INCORPORATION:** MD
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-36844
- **FILM NUMBER:** 26932794

**BUSINESS ADDRESS:**
- **STREET 1:** 799 BROADWAY
- **STREET 2:** FLOOR 8
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10022
- **BUSINESS PHONE:** (646) 868-5483

**MAIL ADDRESS:**
- **STREET 1:** 799 BROADWAY
- **STREET 2:** FLOOR 8
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10022

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Great Ajax Corp.
- **DATE OF NAME CHANGE:** 20140724

?xml version='1.0' encoding='ASCII'? rpt-20260331

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 10-Q**

**(Mark One)**

**☒&nbsp;&nbsp;&nbsp;&nbsp;QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the quarterly period ended March 31, 2026**

**OR**

**☐&nbsp;&nbsp;&nbsp;&nbsp;TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**&nbsp;&nbsp;&nbsp;&nbsp;For the transition period from to** 

<u>Commission File Number</u> **<u>001-36844</u>**

**RITHM PROPERTY TRUST INC.**

**(Exact name of registrant as specified in its charter)**

---

| | |
|:---|:---|
| **Maryland** | **46-5211870** |
| **(State or other jurisdiction<br>of incorporation or organization)** | **(I.R.S. Employer<br>Identification No.)** |

---

---

| | |
|:---|:---|
| **799 Broadway New York, NY** | **10003** |
| **(State or other jurisdiction<br>of incorporation or organization)** | **(Zip Code)** |

---

**646-868-5483**

**(Registrant's telephone number, including area code)**

**None**

**(Former name, former address and former fiscal year, if changed since last report)**

**Securities registered pursuant to Section 12(b) of the Act:**

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading Symbol(s)** | **Name of each exchange on which registered** |
| Common stock, par value $0.01 per share | RPT | New York Stock Exchange |
| 9.875% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock | RPT.PRC | New York Stock Exchange |

---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

---

| | | | |
|:---|:---|:---|:---|
| **Large accelerated filer** | ☐ | **Accelerated filer** | ☐ |
| **Non-accelerated filer** | ☒ | **Smaller reporting company** | ☒ |
| **Emerging Growth Company** | ☐ | | |

---

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. **☐**

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

**Common stock, $0.01 par value per share: 7,772,564 shares outstanding as of April 29, 2026.**

------

**CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS AND RISK FACTORS SUMMARY**

This quarterly report contains certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, which statements involve substantial risks and uncertainties. Such forward-looking statements relate to, among other things, the performance of Rithm Property Trust Inc.'s ("Rithm Property Trust," "we," the "Company," "our" and "us") investments, expected results, our financing needs and the size and attractiveness of market opportunities. Forward-looking statements are generally identifiable by use of forward-looking terminology such as "may," "will," "plan," "should," "potential," "intend," "expect," "endeavor," "seek," "anticipate," "estimate," "overestimate," "underestimate," "believe," "could," "project," "predict," "continue" or other similar words or expressions. Forward-looking statements are based on certain assumptions, discuss future expectations, describe future plans and strategies, contain projections of results of operations, cash flows or financial condition or state other forward-looking information. Our ability to predict results or the actual outcome of future plans or strategies is inherently limited. Although we believe that the expectations reflected in such forward-looking statements are based on potentially accretive opportunities, our investment strategy and our reasonable assumptions, our actual results, activities and performance could differ materially from those set forth in the forward-looking statements. These forward-looking statements involve risks, uncertainties and other factors that may cause our actual results in future periods to differ materially from forecasted results.

Our ability to implement our business strategy is subject to numerous risks, and the following is only a summary of the principal risks that may materially adversely affect our business, financial condition, results of operations and cash flows. The following should be read in conjunction with the more complete discussion of risk factors we face, which are set forth under Part I, Item 1A. "Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025, filed with the United States Securities and Exchange Commission on February 18, 2026 ("Annual Report"). These risks include, among others:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• risks related to our business strategy to invest in the commercial real estate ("CRE") sector, including commercial mortgage-backed securities ("CMBS"), commercial real property and commercial mortgage loans, and the risk that we may not successfully execute on our strategy;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the ability of Rithm Capital Corp. (together with its subsidiaries, "Rithm") and its subsidiaries to effectively conduct our investment activities;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Rithm's ability to manage and address potential conflicts of interest relating to our investment objectives, which may overlap with the investment objectives of Rithm or one of its operating companies;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the expectation that we will continue to incur increasing and significant consolidated net losses from our residential mortgage holdings;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the impact of changes in interest rates and the market value of the collateral underlying our non-performing loans ("NPLs"), re-performing loans ("RPLs") and residential mortgage-backed securities ("RMBS") real estate assets;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the non-recourse nature of our investments in commercial mortgage loans and the limited options for financial recovery in the event of default;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• general risks of CRE investments, including, but not limited to, the risk of delinquency and foreclosure, the risks of loss, the dependence upon the successful operation of, and the net income from, real property, and the risks that may be specific to a particular type or use of a particular property;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the impact of our recent acquisition of an indirect minority interest Paramount Group Operating Partnership LP ("PGOP"), which through its affiliates and joint ventures owns a portfolio of CRE properties;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• risks associated with the servicers of CRE loans;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the risks associated with investments in CMBS, including, but not limited to, interest shortfalls, the regulation of CRE loans and the results of bankruptcy or insolvency claims which could invalidate the debt;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• difficulties in consummating sales of our NPLs and RPLs at attractive prices and on a prompt timeline or at all, and adverse market developments negatively impacting the value of, and the returns expected from, such assets;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes in general economic conditions, including, but not limited to, adverse changes in the real estate, mortgage or housing markets, and other changes in the general economy, including the impacts of tariffs and inflation or other governmental policies, geopolitical uncertainty, including the conflict in Iran, a general economic slowdown, increased market volatility or a severe recession in our industry or in the CRE sector, including the impact on the value of our assets or the performance of our investments;

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the impact of adverse weather conditions, man-made or natural disasters, including wildfires and flooding events, and climate change;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the fact that our share price has been and may continue to be volatile;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• interest rate fluctuations and shifts in the yield curve, as well as changes in credit spreads, and the risks related to the success of any hedging strategy we may undertake in relation to such changes;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• cybersecurity incidents and technology disruptions or failures, including risks related to the use of artificial intelligence by us;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• general volatility of the capital markets;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the impact of adverse legislative or regulatory tax changes;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to control our costs;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to obtain financing arrangements and access the capital markets on favorable terms or at all;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the leverage we use in executing our business strategy, which may adversely affect the return on our assets and may reduce cash available for distribution to our stockholders and increase losses when economic conditions are unfavorable;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our failure to comply with the covenants under our borrowing arrangements;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to retain the engagement of RCM GA Manager LLC, a Delaware limited liability company ("RCM GA" or the "Manager");

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the ability of Newrez LLC ("Newrez" or the "Servicer") to perform its obligations under the Servicing Agreements (as defined below);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the impact of our recently completed reverse stock split;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our failure to qualify or maintain qualification as a real estate investment trust ("REIT"); and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our failure to maintain our exemption from registration under the Investment Company Act of 1940, as amended (the "Investment Company Act").

We also direct readers to other risks and uncertainties referenced in this quarterly report, including those set forth under Part I, Item 1A. "Risk Factors" in our Annual Report. We caution that you should not place undue reliance on any of our forward-looking statements. Further, any forward-looking statement speaks only as of the date on which it is made. New risks and uncertainties arise from time to time, and it is impossible for us to predict those events or how they may affect us. Except as required by law, we are under no obligation (and expressly disclaim any obligation) to update or alter any forward-looking statement, whether written or oral, that we may make from time to time, whether as a result of new information, future events or otherwise.

------

**TABLE OF CONTENTS**

---

| | |
|:---|:---|
| <u>[PART I. FINANCIAL INFORMATION](#i23d839a087bb44749eefc9f628063213_253)</u> | <u>[PART I. FINANCIAL INFORMATION](#i23d839a087bb44749eefc9f628063213_253)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 1. Consolidated Interim Financial Statements](#i23d839a087bb44749eefc9f628063213_13194139535783)</u> | <u>[1](#i23d839a087bb44749eefc9f628063213_253)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations](#i23d839a087bb44749eefc9f628063213_115)</u> | <u>[31](#i23d839a087bb44749eefc9f628063213_115)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 3. Quantitative and Qualitative Disclosures About Market Risk](#i23d839a087bb44749eefc9f628063213_172)</u> | <u>[45](#i23d839a087bb44749eefc9f628063213_172)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 4. Controls and Procedures](#i23d839a087bb44749eefc9f628063213_196)</u> | <u>[46](#i23d839a087bb44749eefc9f628063213_196)</u> |
| <u>[PART II. OTHER INFORMATION](#i23d839a087bb44749eefc9f628063213_94)</u> | <u>[PART II. OTHER INFORMATION](#i23d839a087bb44749eefc9f628063213_94)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 1. Legal Proceedings](#i23d839a087bb44749eefc9f628063213_88)</u> | <u>[47](#i23d839a087bb44749eefc9f628063213_88)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 1A. Risk Factors](#i23d839a087bb44749eefc9f628063213_58)</u> | <u>[47](#i23d839a087bb44749eefc9f628063213_376)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 2. Unregistered Sales of Equity Securities and Use of Proceeds](#i23d839a087bb44749eefc9f628063213_379)</u> | <u>[47](#i23d839a087bb44749eefc9f628063213_379)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 3. Defaults Upon Senior Securities](#i23d839a087bb44749eefc9f628063213_382)</u> | <u>[47](#i23d839a087bb44749eefc9f628063213_382)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 4. Mine Safety Disclosure](#i23d839a087bb44749eefc9f628063213_91)</u> | <u>[47](#i23d839a087bb44749eefc9f628063213_91)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 5. Other Information](#i23d839a087bb44749eefc9f628063213_208)</u> | <u>[47](#i23d839a087bb44749eefc9f628063213_208)</u> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 6. Exhibits](#i23d839a087bb44749eefc9f628063213_235)</u> | <u>[48](#i23d839a087bb44749eefc9f628063213_235)</u> |

---

i

------

**PART I. FINANCIAL INFORMATION**

**ITEM 1. CONSOLIDATED INTERIM FINANCIAL STATEMENTS**

---

| |
|:---|
| **RITHM PROPERTY TRUST INC. AND SUBSIDIARIES** |
| **CONSOLIDATED BALANCE SHEETS** |
| (dollars in thousands, except share and per share data) |

---

---

| | | |
|:---|:---|:---|
| | **March 31, 2026 (Unaudited)** | **December 31, 2025** |
| **Assets** | | |
| &nbsp;&nbsp;Cash and cash equivalents | $96267 | $79321 |
| &nbsp;&nbsp;Restricted cash | 547 | 811 |
| &nbsp;&nbsp;Residential mortgage loans held-for-investment, net<sup>(1)</sup> | 356137 | 362829 |
| &nbsp;&nbsp;Residential mortgage loans held-for-sale, net | 28450 | 29419 |
| &nbsp;&nbsp;Commercial mortgage-backed securities, at fair value<sup>(2)</sup> | 151301 | 273783 |
| &nbsp;&nbsp;Residential mortgage-backed securities<sup>(3)</sup> | 189685 | 189947 |
| &nbsp;&nbsp;Equity method investments <sup>(4)</sup> | 76560 | 79168 |
| &nbsp;&nbsp;Other assets | 31699 | 26249 |
| **Total Assets** | $930646 | $1041527 |
| **Liabilities and Equity** |  |  |
| **Liabilities** |  |  |
| &nbsp;&nbsp;Secured bonds payable, net<sup>(1)</sup> | $219221 | $226243 |
| &nbsp;&nbsp;Repurchase financing agreements | 309418 | 407072 |
| &nbsp;&nbsp;Unsecured notes, net | 108722 | 108507 |
| &nbsp;&nbsp;Accrued expenses and other liabilities | 6707 | 8608 |
| **Total Liabilities** | 644068 | 750430 |
| **Commitments and Contingencies – see Note 8** |  |  |
| **Stockholders' Equity** |  |  |
| &nbsp;&nbsp;Preferred stock, $0.01 par value, 25,000,000 shares authorized, 2,084,232 shares issued and outstanding, $52,106 aggregate liquidation preference | 50785 | 50785 |
| &nbsp;&nbsp;Common stock $0.01 par value, 125,000,000 shares authorized, 7,939,163 and 7,848,703 shares issued and 7,661,770 and 7,571,699 shares outstanding, respectively | 77 | 76 |
| &nbsp;&nbsp;Additional paid-in capital | 427081 | 425703 |
| &nbsp;&nbsp;Treasury stock | (11596) | (11596) |
| &nbsp;&nbsp;Accumulated deficit | (177773) | (171768) |
| &nbsp;&nbsp;Accumulated other comprehensive loss | (1541) | (1647) |
| **Stockholders' Equity in Rithm Property Trust Inc.** | 287033 | 291553 |
| &nbsp;&nbsp;Noncontrolling interests | (455) | (456) |
| **Total Stockholders' Equity** | 286578 | 291097 |
| **Total Liabilities and Equity** | $930646 | $1041527 |

---

(1)Residential mortgage loans held-for-investment, net includes $354.9 million and $361.6 million of loans as of March 31, 2026 and December 31, 2025, respectively, transferred to consolidated securitization trusts. These loans can only be used to settle obligations of the trusts. Secured bonds payable, net consists of notes issued by such trusts that can only be settled with the assets and cash flows of such specific trust. The creditors do not have recourse to Rithm Property Trust Inc.

(2)Commercial mortgage-backed securities, at fair value ("CMBS") had an amortized cost of $151.4 million and $273.4 million, as of March 31, 2026 and December 31, 2025, respectively.

(3)Includes residential mortgage-backed securities ("RMBS") available-for-sale ("AFS"), at fair value of $48.7 million and $49.2 million, which had amortized cost of $48.3 million and $48.8 million, as of March 31, 2026 and December 31, 2025, respectively. RMBS investments in beneficial interests carried at amortized cost are net of loss allowance of $0 as of March 31, 2026 and December 31, 2025.

(4)Includes equity method investments at fair value of $59.0 million and $61.6 million, as of March 31, 2026 and December 31, 2025, respectively.

See notes to consolidated financial statements.

------

---

| |
|:---|
| **RITHM PROPERTY TRUST INC. AND SUBSIDIARIES** |
| **CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)** |
| (dollars in thousands, except share and per share data) |

---

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| | **2026** | **2025** |
| **Net Interest Income** |  |  |
| &nbsp;&nbsp;Interest income | $12536 | $13200 |
| &nbsp;&nbsp;Interest expense | (8908) | (9386) |
| Net interest income | 3628 | 3814 |
| **Expenses** |  |  |
| &nbsp;&nbsp;Related party loan servicing fee | 466 | 510 |
| &nbsp;&nbsp;Related party management fee | 1604 | 1445 |
| &nbsp;&nbsp;Professional fees | 1681 | 894 |
| &nbsp;&nbsp;General and administrative | 1095 | 904 |
| Total expense | 4846 | 3753 |
| **Other Loss** |  |  |
| &nbsp;&nbsp;Change in unrealized (loss) gain on residential mortgage loans held-for-sale, net | (96) | 970 |
| &nbsp;&nbsp;Other loss | (680) | (4558) |
| Total other loss | (776) | (3588) |
| **Loss Before Income Taxes** | (1994) | (3527) |
| &nbsp;&nbsp;Income tax benefit | (5) | (136) |
| **Net Loss** | (1989) | (3391) |
| &nbsp;&nbsp;&nbsp;Net income attributable to the noncontrolling interests | 1 | 3 |
| **Net Loss Attributable to Rithm Property Trust Inc.** | (1990) | (3394) |
| &nbsp;&nbsp;&nbsp;Dividends on preferred stock | 1290 | 350 |
| **Net Loss Attributable to Common Stockholders** | $(3280) | $(3744) |
| **Net Loss per Share of Common Stock** |  |  |
| &nbsp;&nbsp;Basic | $(0.43) | $(0.49) |
| &nbsp;&nbsp;Diluted | $(0.43) | $(0.49) |
| **Weighted Average Number of Shares of Common Stock Outstanding**<sup>(1)</sup> |  |  |
| &nbsp;&nbsp;Basic | 7622488 | 7570338 |
| &nbsp;&nbsp;Diluted | 7622488 | 7570338 |

---

(1)The prior period share and per share amounts were adjusted to reflect the impact of the one-for-six reverse stock split of the Company's common stock which took effect on December 30, 2025. Unless otherwise indicated, all share and per share amounts have been retroactively adjusted to reflect the reverse stock split.

See notes to consolidated financial statements.

------

---

| |
|:---|
| **RITHM PROPERTY TRUST INC. AND SUBSIDIARIES** |
| **CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)** |
| (dollars in thousands) |

---

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| | **2026** | **2025** |
| Consolidated net loss attributable to common stockholders | $(3280) | $(3744) |
| *Other comprehensive income (loss):* |  |  |
| &nbsp;&nbsp;Unrealized gain (loss) on available-for-sale securities | (35) | 4424 |
| &nbsp;&nbsp;Reclassification to earnings of unrealized loss on debt securities available-for-sale transferred to held-to-maturity | 141 | 434 |
| **Comprehensive Income (Loss)** | $(3174) | $1114 |

---

See notes to consolidated financial statements.

------

---

| |
|:---|
| **RITHM PROPERTY TRUST INC. AND SUBSIDIARIES** |
| **CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED)** |
| (dollars in thousands, except per share data) |

---

---

| | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Preferred Stock Shares** | **Preferred Stock Amount** | **Common Stock Shares** | **Common Stock Amount** | **Treasury Stock Amount** | **Additional Paid-in Capital** | **Accumulated Deficit** | **Accumulated Other Comprehensive Loss** | **Stockholders' Equity in Rithm Property Trust Inc.** | **Noncontrolling interest** | **Total Stockholders' Equity** |
| **<u>Balance as of December 31, 2025</u>** | 2084232 | $50785 | 7571699 | $76 | $(11596) | $425703 | $(171768) | $(1647) | $291553 | $(456) | $291097 |
| Net income (loss) |  |  |  |  |  |  | (1990) |  | (1990) | 1 | (1989) |
| Stock-based management fee to Manager |  |  | 105687 | 1 |  | 1602 |  |  | 1603 |  | 1603 |
| Common dividend declared |  |  |  |  |  |  | (2725) |  | (2725) |  | (2725) |
| Stock repurchase |  |  | (15227) |  |  | (224) |  |  | (224) |  | (224) |
| Preferred dividend accrued |  |  |  |  |  |  | (1290) |  | (1290) |  | (1290) |
| Unrealized losses on available-for-sale securities |  |  |  |  |  |  |  | (35) | (35) |  | (35) |
| Other |  |  | (389) |  |  |  |  |  |  |  |  |
| Reclassification of unrealized loss to earnings on debt securities available-for-sale transferred to held-to-maturity |  |  |  |  |  |  |  | 141 | 141 |  | 141 |
| **<u>Balance as of March 31, 2026</u>** | 2084232 | $50785 | 7661770 | $77 | $(11596) | $427081 | $(177773) | $(1541) | $287033 | $(455) | $286578 |

---

------

---

| |
|:---|
| **RITHM PROPERTY TRUST INC. AND SUBSIDIARIES** |
| **CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED), CONTINUED** |
| (dollars in thousands, except per share data) |

---

---

| | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Preferred Stock Shares** | **Preferred Stock Amount** | **Common Stock Shares** | **Common Stock Amount** | **Treasury Stock Amount** | **Additional Paid-in Capital** | **Accumulated Deficit** | **Accumulated Other Comprehensive Loss** | **Stockholders' Equity in Rithm Property Trust Inc.** | **Noncontrolling interest** | **Total Stockholders' Equity** |
| **<u>Balance as of December 31, 2024</u>** |  | $— | 7570125 | $471 | $(11594) | $425039 | $(158003) | $(8991) | $246922 | $(154) | $246768 |
| Net income (loss) |  |  |  |  |  |  | (3394) |  | (3394) | 3 | (3391) |
| Issuance of Series C Preferred Stock | 2084232 | 50785 |  |  |  |  |  |  | 50785 |  | 50785 |
| Stock-based compensation expense |  |  |  |  |  | 13 |  |  | 13 |  | 13 |
| Dividends declared and distributions |  |  |  |  |  |  | (2763) |  | (2763) |  | (2763) |
| Preferred dividend accrued |  |  |  |  |  |  | (350) |  | (350) |  | (350) |
| Unrealized gains on available-for-sale securities |  |  |  |  |  |  |  | 4424 | 4424 |  | 4424 |
| Reclassification of unrealized loss to earnings on debt securities available-for-sale transferred to held-to-maturity |  |  |  |  |  |  |  | 434 | 434 |  | 434 |
| **<u>Balance as of March 31, 2025</u>** | 2084232 | $50785 | 7570125 | $471 | $(11594) | $425052 | $(164510) | $(4133) | $296071 | $(151) | $295920 |

---

See notes to consolidated financial statements.

------

---

| |
|:---|
| **RITHM PROPERTY TRUST INC. AND SUBSIDIARIES** |
| **CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)** |
| (dollars in thousands) |

---

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| | **2026** | **2025** |
| **Cash Flows from Operating Activities** |  |  |
| Net loss | $(1989) | $(3391) |
| *Adjustments to reconcile net loss to net cash used in operating activities:* |  |  |
| &nbsp;&nbsp;Stock-based management termination fee and compensation expense |  | 13 |
| &nbsp;&nbsp;Mark-to-market on residential mortgage loans held-for-sale, net | 96 | (970) |
| &nbsp;&nbsp;Mark-to-market adjustment on securities carried at fair value | 284 | 2652 |
| &nbsp;&nbsp;Mark-to-market adjustment on equity method investments, at fair value | (282) |  |
| &nbsp;&nbsp;Discount accretion on mortgage loans | (240) | (300) |
| &nbsp;&nbsp;Interest and discount accretion on investment in debt securities | (203) | (425) |
| &nbsp;&nbsp;Discount accretion on investments in beneficial interests | (1763) | (1684) |
| &nbsp;&nbsp;Gain on sale of real estate owned properties | (25) | (123) |
| &nbsp;&nbsp;(Gain) loss on sale of securities | (57) | 3037 |
| &nbsp;&nbsp;Impairment of real estate owned | 108 | 23 |
| &nbsp;&nbsp;Amortization of debt discount and prepaid financing costs | 349 | 391 |
| &nbsp;&nbsp;Undistributed loss from investment in affiliates | 653 | 43 |
| *Net change in operating assets and liabilities:* |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Other assets | 369 | 847 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses and other liabilities | (258) | (1718) |
| Net cash used in operating activities | (2958) | (1605) |
| **Cash Flows from Investing Activities** |  |  |
| &nbsp;&nbsp;Principal paydowns on mortgage loans | 7275 | 10401 |
| &nbsp;&nbsp;Purchase of commercial mortgage-backed securities, at fair value |  | (46699) |
| &nbsp;&nbsp;Principal and interest collection on mortgage-backed securities | 31027 | 20195 |
| &nbsp;&nbsp;Proceeds from sales of residential mortgage-backed securities, available-for-sale |  | 14341 |
| &nbsp;&nbsp;Proceeds from sales of commercial-backed securities | 93558 |  |
| &nbsp;&nbsp;Paydown on other investments |  | 2461 |
| &nbsp;&nbsp;Proceeds from sale of real estate owned, held-for-sale | 177 | 375 |
| &nbsp;&nbsp;Investment in equity investments |  | (17500) |
| &nbsp;&nbsp;Distribution from affiliates | 2237 | 377 |
| Net cash provided by (used in) investing activities | 134274 | (16049) |
| **Cash Flows from Financing Activities** |  |  |
| &nbsp;&nbsp;&nbsp;Proceeds from issuance of preferred stock |  | 50785 |
| &nbsp;&nbsp;&nbsp;Net change in repurchase financing agreements | (103239) | 10445 |
| &nbsp;&nbsp;&nbsp;Repayments on secured bonds payable | (7156) | (7626) |
| &nbsp;&nbsp;&nbsp;Repurchase of common stock | (223) |  |
| &nbsp;&nbsp;&nbsp;Dividends paid on common stock and preferred stock | (4016) | (2763) |
| Net cash (used in) provided by financing activities | (114634) | 50841 |
| **Net Change in Cash and Cash Equivalents and Restricted Cash** | 16682 | 33187 |
| &nbsp;&nbsp;Cash and Cash Equivalents and Restricted Cash, Beginning of Period | 80132 | 64252 |
| **Cash and Cash Equivalents and Restricted Cash, End of Period** | $96814 | $97439 |
| *Supplemental Disclosure of Cash Flow Information:* |  |  |
| &nbsp;&nbsp;&nbsp;Cash paid for interest | $11455 | $11990 |

---

------

---

| |
|:---|
| **RITHM PROPERTY TRUST INC. AND SUBSIDIARIES** |
| **CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)** |
| (dollars in thousands) |

---

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| | **2026** | **2025** |
| *Supplemental Disclosure of Noncash Investing and Financing Activities:* |  |  |
| &nbsp;&nbsp;&nbsp;Common stock settled for management fee and compensation expense | $1603 | $— |
| &nbsp;&nbsp;&nbsp;Net transfer of loans to real estate owned | 693 |  |
| &nbsp;&nbsp;&nbsp;Reclassification of unrealized loss to earnings on debt securities available-for-sale transferred to held-to-maturity | 141 | 434 |
| &nbsp;&nbsp;Unrealized (loss) gain on available-for-sale securities | (35) | 4424 |
| *Reconciliation of cash and cash equivalents and restricted cash:* |  |  |
| &nbsp;&nbsp;Cash and cash equivalents | $96267 | $97439 |
| &nbsp;&nbsp;Restricted cash | 547 |  |
| **Total Cash and Cash Equivalents and Restricted Cash** | $96814 | $97439 |

---

See notes to consolidated financial statements.

------

---

| |
|:---|
| **RITHM PROPERTY TRUST INC. AND SUBSIDIARIES** |
| **NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)** |
| (dollars in tables in thousands, except share and per share data) |

---

**1. BUSINESS AND ORGANIZATION** 

Rithm Property Trust Inc., a Maryland corporation ("Rithm Property Trust" or the "Company"), is an externally managed real estate investment trust ("REIT") focused on investments in the commercial real estate ("CRE") sector. The Company is headquartered in New York, New York.

The Company conducts substantially all of its business through its operating partnership, Great Ajax Operating Partnership L.P., a Delaware limited partnership (the "Operating Partnership"), and its subsidiaries. The Company, through a wholly-owned subsidiary, Great Ajax Operating LLC, is the sole general partner of the Operating Partnership. The Company has elected to treat certain wholly-owned subsidiaries as taxable REIT subsidiaries ("TRSs") for United States ("U.S.") federal income tax purposes. These entities are used primarily to hold certain investments and to facilitate the Company's operations, including activities related to real estate owned ("REO") properties. Great Ajax Funding LLC is a wholly-owned subsidiary of the Operating Partnership formed to act as the depositor of mortgage loans into securitization trusts and to hold the subordinated securities issued by such trusts. AJX Mortgage Trust I is a wholly-owned subsidiary of the Operating Partnership formed to hold mortgage loans used as collateral for financings under the Company's repurchase agreements.

The Operating Partnership, through interests in certain entities, as of March 31, 2026 and December 31, 2025, held 99.7% of Rithm Property Trust II REIT Inc. ("Rithm Property Trust II REIT"), which owns Great Ajax II Depositor LLC ("Great Ajax II Depositor"), formed to act as the depositor of mortgage loans into securitization trusts and to hold the subordinated securities issued by such trusts. Also as of March 31, 2026 and December 31, 2025, the Operating Partnership wholly-owned Great Ajax III Depositor LLC, which was formed to act as the depositor for a single securitization transaction.

The Company previously completed a strategic transaction with Rithm Capital Corp. (together with its subsidiaries, "Rithm" and such transaction, the "Strategic Transaction") in which (i) the Company entered into a Securities Purchase Agreement (the "SPA") with Rithm and pursuant thereto sold shares of its common stock to Rithm, and (ii) the Company entered into a management agreement, dated June 11, 2024 (as amended by that First Amendment, dated October 18, 2024, and that Second Amendment, dated February 12, 2026, and as may be further amended, modified or supplemented from time to time, the "Management Agreement") with RCM GA Manager LLC, a subsidiary of Rithm ("RCM GA" or the "Manager"), pursuant to which the Manager serves as the Company's external manager.

As of March 31, 2026, the Company conducted its business through the following reportable segments: (i) Residential and (ii) Commercial. The Company's Commercial segment is focused on investments in the CRE sector, including origination, acquisition and management of portfolios of CMBS, commercial real property, commercial mortgage loans and other CRE investments. The Residential segment is focused on managing the Company's legacy residential mortgage portfolio, including whole mortgage loans, RMBS and beneficial interests.

The consolidated interim financial statements should be read in conjunction with the Company's consolidated financial statements and the notes thereto for the year ended December 31, 2025, included in the Company's annual report on Form 10-K filed with the U.S. Securities and Exchange Commission ("SEC") on February 18, 2026 (the "Annual Report").

**2. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES**

***Interim Financial Statements*** — The accompanying consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles ("GAAP" or "U.S. GAAP"). In the opinion of management, all adjustments considered necessary for a fair presentation of the Company's financial position, results of operations and cash flows have been included and are of a normal and recurring nature. The consolidated financial statements include the accounts of the Company and its consolidated subsidiaries. All intercompany transactions and balances have been eliminated. The Company consolidates those entities in which it has control over significant operating, financing and investing decisions of the entity, as well as those entities classified as variable interest entities (each, a "VIE" and collectively, "VIEs") in which the Company is determined to be the primary beneficiary. For entities over which the Company exercises significant influence, but which do not meet the requirements for consolidation, the Company applies the equity method of accounting whereby it records its share of the underlying income of such entities unless a fair value option is elected. Distributions from such investments are classified in the consolidated statements of cash flows based on the cumulative earnings approach, where all distributions up to cumulative earnings are classified as distributions of earnings.

------

---

| |
|:---|
| **RITHM PROPERTY TRUST INC. AND SUBSIDIARIES** |
| **NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)** |
| (dollars in tables in thousands, except share and per share data) |

---

The Company consolidates the results and balances of two subsidiaries with noncontrolling ownership interests held by third parties. Ajax Mortgage Loan Trust 2017-D ("2017-D") is a securitization trust that holds mortgage loans, REO property and secured bonds payable. The Company holds 50.0% in 2017-D as of March 31, 2026 and December 31, 2025. Rithm Property Trust II REIT wholly owns Great Ajax II Depositor, which acts as the depositor of mortgage loans into securitization trusts and holds the subordinated securities issued by such trusts and certain additional trusts the Company may form for additional secured bonds payable. It was 99.7% owned by the Company as of March 31, 2026 and December 31, 2025. The Company recognizes noncontrolling interests in its consolidated financial statements for the amounts of the investments and income due to the third party investors for its consolidated subsidiaries.

***Reclassifications*** — Certain prior period amounts in the Company's consolidated financial statements and respective notes have been reclassified to conform to the current period presentation. Such reclassifications had no impact on net income, total assets, total liabilities or stockholders' equity.

***Risks and Uncertainties*** — In the normal course of its business, the Company primarily encounters two significant types of economic risk: credit risk and market risk. Credit risk is the risk of default on the Company's investments that results from a borrower's inability or unwillingness to make contractually required payments. Market risk reflects changes in the value of investments due to changes in prepayment rates, interest rates, spreads or other market factors, including risks that impact the value of the collateral underlying the Company's investments. Taking into consideration these risks along with estimated prepayments, financings, collateral values, payment histories and other information, the Company believes that the carrying values of its investments are reasonable. Furthermore, for each of the periods presented, a significant portion of the Company's assets are dependent on the ability of Newrez LLC ("Newrez" or the "Servicer") to perform its servicing obligations with respect to the residential mortgage loans underlying loans and securities.

The Company is subject to significant tax risks. If the Company were to fail to qualify as a REIT in any taxable year, the Company would be subject to U.S. federal corporate income tax (including any applicable alternative minimum tax), which could be material. Unless entitled to relief under certain statutory provisions, the Company would also be disqualified from treatment as a REIT for the four taxable years following the year during which qualification is lost.

***Use of Estimates*** — The preparation of the consolidated financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect reported amounts in the consolidated financial statements and accompanying notes. Management believes that estimates utilized in preparation of the consolidated financial statements are reasonable. The most critical estimates include those related to the estimated cash flows on its residential mortgage loans held-for-investment and investments in beneficial interests and fair value measurements of the Company's financial instruments. Actual results could differ from those estimates and such differences could be material.

For the complete listing of the significant accounting policies, see Note 2 — Basis of Presentation and Significant Accounting Policies to the Company's consolidated financial statements included in the Company's Annual Report.

***Recently Adopted Accounting Standards*** — In July 2025, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2025-05, *Financial Instruments - Credit Losses (Topic 326): Measurements of Credit Losses for Accounts Receivable and Contract Assets,* which provides a practical expedient to measure credit losses for current accounts receivable and current contract assets under FASB Accounting Standards Codification 606 - *Revenues from Contracts with Customers*. The practical expedient assumes that current conditions as of the balance sheet date do not change for the remaining life of the asset. This ASU became effective for the Company on January 1, 2026.

***Recently Issued Accounting Standards —*** In November 2024, the FASB issued ASU 2024-03, *Income Statement - Reporting Comprehensive Income Expense Disaggregation Disclosures (Subtopic 220-40)*, and in January 2025, the FASB issued ASU 2025-01, *Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date*. This standard requires public companies to disclose additional information about specific expense categories in the notes to financial statements at interim and annual reporting periods. The new standard, as clarified by ASU 2025-01, is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the potential impact on its consolidated financial statements upon adoption.

------

---

| |
|:---|
| **RITHM PROPERTY TRUST INC. AND SUBSIDIARIES** |
| **NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)** |
| (dollars in tables in thousands, except share and per share data) |

---

In November 2025, the FASB issued ASU 2025-08, *Financial Instruments - Credit Losses (Topic 326): Purchased Loans*, which expands the population of acquired financial assets subject to the gross-up approach under Topic 326. This ASU is effective for the Company on January 1, 2027, with early adoption permitted. The Company does not expect the adoption of this ASU to have a material impact on its consolidated financial statements.

In December 2025, the FASB issued ASU 2025-11, *Interim Reporting (Topic 270): Narrow-Scope Improvements*, which clarifies interim disclosure requirements and the applicability of Topic 270. This ASU is effective for the Company on January 1, 2028, with early adoption permitted. The Company does not expect the adoption of this ASU to have a material impact on its consolidated financial statements.

**3. SEGMENT REPORTING**

The Company conducts its business and generates substantially all of its revenues in the U.S. through the following two operating and reportable segments: Residential and Commercial. Activities that are not directly attributable or not allocated to any of the reportable segments are reported under corporate ("Corporate") as a reconciling item to the Company's consolidated financial statements. The activities within Corporate primarily consist of general and administrative expenses, corporate cash, related interest income and interest expense on corporate debt.

The Company's segment reporting is consistent with the reporting structure of the Company's internal organization, as well as the financial information used by the Company's chief operating decision maker ("CODM"), which is the Company's Chief Executive Officer. The Company presents all of its significant segment expenses and other metrics as used by the CODM to make decisions regarding the Company's business, including resource allocation and performance assessment in the consolidated financial statements.

Income before income taxes is the measure of segment profit and loss that is determined in accordance with the measurement principles used in measuring the corresponding amounts in the consolidated financial statements and used by the CODM to evaluate segment results. It is also one of the factors considered in determining capital allocation among the segments, assessing performance for each segment.

------

---

| |
|:---|
| **RITHM PROPERTY TRUST INC. AND SUBSIDIARIES** |
| **NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)** |
| (dollars in tables in thousands, except share and per share data) |

---

The following tables summarize segment financial information, including the Corporate category explained above, which in total reconciles to the same data on a consolidated basis:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** | **Three Months Ended March 31, 2026** |
| | **Residential** | **Commercial** | **Corporate<br>Category** | **Total** |
| &nbsp;&nbsp;Interest income | $7747 | $4194 | $595 | $12536 |
| &nbsp;&nbsp;Interest expense | (3286) | (2401) | (3221) | (8908) |
| Net interest income (expense) | 4461 | 1793 | (2626) | 3628 |
| &nbsp;&nbsp;Related party loan servicing fee | 466 |  |  | 466 |
| &nbsp;&nbsp;Related party management fee |  |  | 1604 | 1604 |
| &nbsp;&nbsp;Professional fees |  |  | 1681 | 1681 |
| &nbsp;&nbsp;General and administrative | 7 | 4 | 1084 | 1095 |
| Total expense | 473 | 4 | 4369 | 4846 |
| &nbsp;&nbsp;Change in unrealized loss on residential mortgage loans held-for-sale, net | (96) |  |  | (96) |
| &nbsp;&nbsp;Other gain (loss) | (83) | (715) | 118 | (680) |
| Total other gain (loss) | (179) | (715) | 118 | (776) |
| Income (loss) before income taxes | 3809 | 1074 | (6877) | (1994) |
| &nbsp;&nbsp;Income tax benefit |  |  | (5) | (5) |
| **Net Income (Loss)** | $3809 | $1074 | $(6872) | $(1989) |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** | **Three Months Ended March 31, 2025** |
| | **Residential** | **Commercial** | **Corporate<br>Category** | **Total** |
| &nbsp;&nbsp;Interest income | $8462 | $4082 | $656 | $13200 |
| &nbsp;&nbsp;Interest expense | (3654) | (1831) | (3901) | (9386) |
| Net interest income (expense) | 4808 | 2251 | (3245) | 3814 |
| &nbsp;&nbsp;Related party loan servicing fee | 510 |  |  | 510 |
| &nbsp;&nbsp;Related party management fee |  |  | 1445 | 1445 |
| &nbsp;&nbsp;Professional fees |  | 5 | 889 | 894 |
| &nbsp;&nbsp;General and administrative | 8 |  | 896 | 904 |
| Total expense | 518 | 5 | 3230 | 3753 |
| &nbsp;&nbsp;Change in unrealized gain on residential mortgage loans held-for-sale, net | 970 |  |  | 970 |
| &nbsp;&nbsp;Other loss | (2180) | (1974) | (404) | (4558) |
| Total other loss | (1210) | (1974) | (404) | (3588) |
| Income (loss) before income taxes | 3080 | 272 | (6879) | (3527) |
| &nbsp;&nbsp;Income tax expense (benefit) | (138) |  | 2 | (136) |
| **Net Income (Loss)** | $3218 | $272 | $(6881) | $(3391) |

---

------

---

| |
|:---|
| **RITHM PROPERTY TRUST INC. AND SUBSIDIARIES** |
| **NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)** |
| (dollars in tables in thousands, except share and per share data) |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Residential** | **Commercial** | **Corporate<br>Category** | **Total** |
| **As of March 31, 2026** | | | | |
| &nbsp;&nbsp;&nbsp;Total assets | $580664 | $245558 | $104424 | $930646 |
| &nbsp;&nbsp;&nbsp;Equity method investments |  | 76560 |  | 76560 |
| **As of December 31, 2025** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Total assets | $588704 | $370949 | $81874 | $1041527 |
| &nbsp;&nbsp;&nbsp;Equity method investments |  | 79168 |  | 79168 |

---

**4. RESIDENTIAL MORTGAGE LOANS**

The activity in and the balances of the Company's residential mortgage loan portfolio are presented in the table below:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
| | **2026** | **2026** | **2025** | **2025** |
| | **Mortgage Loans Held-for-Investment, Net** | **Mortgage Loans Held-for-Sale, Net** | **Mortgage Loans Held-for-Investment, Net** | **Mortgage Loans Held-for-Sale, Net** |
| Beginning carrying value | $362829 | $29419 | $396052 | $27788 |
| Accretion recognized | 4315 |  | 4892 |  |
| Payments received on loans, net | (10629) | (721) | (13702) | (1093) |
| Unrealized gain (loss) on mortgage loans held-for-sale, net |  | (96) |  | 970 |
| Reclassifications to REO | (378) | (315) | (46) | (196) |
| Other |  | 163 | (199) |  |
| **Ending Carrying Value** | $356137 | $28450 | $386997 | $27469 |

---

Residential mortgage loans, held at the Operating Partnership, are classified as held-for-sale ("HFS") and are measured at the lower of amortized cost or fair value on an aggregated basis for assets with similar risk characteristics. Loans held at Rithm Property Trust II REIT are classified as held-for-investment ("HFI") and are subject to ASC 326, *Financial Instruments - Credit Losses* ("CECL"). The Company applies a legal entity-based approach in evaluating its loans HFI, based on the relatively homogeneous characteristics of the loans within each entity. Accordingly, the Company utilizes the following five pools:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.Ajax Mortgage Trust 2019-D ("2019-D");

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.Ajax Mortgage Trust 2019-F ("2019-F");

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.Ajax Mortgage Trust 2020-B ("2020-B");

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4.Ajax Mortgage Trust 2021-A ("2021-A"); and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.18-1 LLC.

The following table presents information regarding the year of origination of the Company's residential mortgage loan portfolio by basis:

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** |
| | **2026** | **2025** | **2024** | **2023** | **2022** | **Prior** | **Total** |
| 2019-D | $— | $— | $— | $— | $— | $84397 | $84397 |
| 2019-F |  |  |  |  |  | 79403 | 79403 |
| 2020-B |  |  |  |  |  | 84292 | 84292 |
| 2021-A |  |  |  |  |  | 106830 | 106830 |
| 18-1 LLC |  |  |  |  |  | 1215 | 1215 |
| **Residential Mortgage Loans HFI, Net** | $— | $— | $— | $— | $— | $356137 | $356137 |
| **Residential Mortgage Loans HFS, Net** | $— | $— | $— | $— | $598 | $27852 | $28450 |

---

------

---

| |
|:---|
| **RITHM PROPERTY TRUST INC. AND SUBSIDIARIES** |
| **NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)** |
| (dollars in tables in thousands, except share and per share data) |

---

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** |
| | **2025** | **2024** | **2023** | **2022** | **2021** | **Prior** | **Total** |
| 2019-D | $— | $— | $— | $— | $— | $85105 | $85105 |
| 2019-F |  |  |  |  |  | 81025 | 81025 |
| 2020-B |  |  |  |  |  | 86096 | 86096 |
| 2021-A |  |  |  |  |  | 109382 | 109382 |
| 18-1 LLC |  |  |  |  |  | 1221 | 1221 |
| **Residential Mortgage Loans HFI, Net** | $— | $— | $— | $— | $— | $362829 | $362829 |
| **Residential Mortgage Loans HFS, Net** | $— | $— | $— | $600 | $370 | $28449 | $29419 |

---

The Company performs an analysis of its expectation of the amount of undiscounted cash flows expected to be collected from its residential mortgage loan pools at the end of each reporting period. Loss estimates are determined based on the net present value of the difference between the contractual cash flows and the expected cash flows over the expected lives of the loans. Contractual cash flows are calculated based on the stated terms of the loans. Projected cash flows are determined by factoring prepayment and expected losses based on delinquency status, the value of the underlying collateral, borrower age, weighted average coupon and length of a positive pay history.

Under CECL, the Company adjusts its allowance for expected credit losses when there are changes in its expectation of future cash flows as compared to the amounts expected to be contractually received. An increase to the allowance for expected credit losses will occur when there is a reduction in the Company's expected future cash flows as compared to its contractual amounts due. Reduction to the allowance, or recovery, may occur if there is an increase in expected future cash flows that were previously subject to an allowance for expected credit loss.

During the three months ended March 31, 2026 and 2025, the Company had no activity related to the allowance for expected credit losses on residential mortgage loans, and no allowance was recorded as of March 31, 2026 and December 31, 2025.

The following tables set forth the carrying value of the Company's residential mortgage loans by delinquency status as of March 31, 2026 and December 31, 2025. Each column indicates the carrying value of loans which are past due on such mortgage payment for the applicable number of days presented or for which the Company has initiated foreclosure proceedings.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** |
| | **Current** | **30** | **60** | **90** | **Foreclosure** | **Total** |
| 2019-D | $77227 | $4113 | $455 | $822 | $1780 | $84397 |
| 2019-F | 66084 | 7496 | 2207 | 1838 | 1778 | 79403 |
| 2020-B | 64178 | 9125 | 3965 | 3092 | 3932 | 84292 |
| 2021-A | 92471 | 8144 | 1821 | 2189 | 2205 | 106830 |
| 18-1 LLC | 1118 | 97 |  |  |  | 1215 |
| **Residential Mortgage Loans HFI, Net** | $301078 | $28975 | $8448 | $7941 | $9695 | $356137 |
| **Residential Mortgage Loans HFS, Net** | $14392 | $4485 | $2120 | $1422 | $6031 | $28450 |

---

------

---

| |
|:---|
| **RITHM PROPERTY TRUST INC. AND SUBSIDIARIES** |
| **NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)** |
| (dollars in tables in thousands, except share and per share data) |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** |
| | **Current** | **30** | **60** | **90** | **Foreclosure** | **Total** |
| 2019-D | $77410 | $3666 | $— | $2518 | $1511 | $85105 |
| 2019-F | 65283 | 9049 |  | 5593 | 1100 | 81025 |
| 2020-B | 66186 | 8995 | 57 | 5723 | 5135 | 86096 |
| 2021-A | 96885 | 5955 | 389 | 3883 | 2270 | 109382 |
| 18-1 LLC | 1187 | 34 |  |  |  | 1221 |
| **Residential Mortgage Loans HFI, Net** | $306951 | $27699 | $446 | $17717 | $10016 | $362829 |
| **Residential Mortgage Loans HFS, Net** | $13805 | $5084 | $10 | $3861 | $6659 | $29419 |

---

The following tables summarizes the geographic distribution of the Company's residential mortgage loans for the top 10 states as of March 31, 2026 and December 31, 2025:

---

| | | |
|:---|:---|:---|
| | **March 31, 2026** | **March 31, 2026** |
|<br>**State Concentration** | **UPB** | **% UPB** |
| California | $115554 | 28.4% |
| Florida | 49144 | 12.1% |
| New York | 37585 | 9.2% |
| New Jersey | 24440 | 6.0% |
| Maryland | 21926 | 5.4% |
| Virginia | 15271 | 3.7% |
| Illinois | 15128 | 3.7% |
| Georgia | 13673 | 3.4% |
| Texas | 11465 | 2.8% |
| North Carolina | 10652 | 2.6% |
| Other | 92629 | 22.7% |
| **Total Residential Mortgage Loans** | $407467 | 100.0% |

---

---

| | | |
|:---|:---|:---|
| | **December 31, 2025** | **December 31, 2025** |
|<br>**State Concentration** | **UPB** | **% UPB** |
| California | $117380 | 28.2% |
| Florida | 51038 | 12.3% |
| New York | 38119 | 9.2% |
| New Jersey | 25109 | 6.0% |
| Maryland | 22476 | 5.4% |
| Virginia | 15520 | 3.7% |
| Illinois | 15344 | 3.7% |
| Georgia | 14098 | 3.4% |
| Texas | 11986 | 2.9% |
| North Carolina | 10745 | 2.6% |
| Other | 93740 | 22.6% |
| **Total Residential Mortgage Loans** | $415555 | 100.0% |

---

------

---

| |
|:---|
| **RITHM PROPERTY TRUST INC. AND SUBSIDIARIES** |
| **NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)** |
| (dollars in tables in thousands, except share and per share data) |

---

**5. DEBT SECURITIES**

The Company holds interests in various classes of non-agency RMBS, CMBS and other investments. The Company classifies its investments in RMBS as AFS or held-to-maturity ("HTM") and as RMBS investments in beneficial interests, based on the Company's intent and ability to hold each security to maturity. Beneficial interests are the residual interest of the Company's investments in securitization trusts holding pools of residential mortgage loans. The Company measures its RMBS AFS debt securities at fair value with changes in fair value recorded in other comprehensive income in the period in which they occur. The Company measures its RMBS HTM and beneficial interests at amortized cost, net of any allowance for credit losses. Beneficial interests may be trust certificates and/or subordinated notes depending on the structure of the securitization.

The Company has elected the fair value option for its investments in CMBS, with changes in fair value recorded in earnings in the period incurred. Interest income on CMBS is recognized using the effective interest method.

The Company's investments in RMBS are investments in unconsolidated VIEs, and the Company's maximum exposure to loss is limited to the amount of its investment.

The Company's investments in RMBS HTM represent the 5.01% the Company is required to retain under the European risk retention rules for the Company's secured bonds payable (the "EU Retained Interest"). Under the European risk retention rules, the Company must hold at least 5.0% of the nominal value of each class of securities offered or sold to investors, and the Company is prohibited from selling, transferring or otherwise surrendering all or part of the EU Retained Interest until all such classes are paid in full or redeemed.

The Company's RMBS AFS and HTM all have stated maturities of more than 10 years. The securities are subject to prepayments on the underlying collateral and varying call provisions held by the majority certificate holders. The Company is not a majority certificate holder and cannot influence the timing of any call provisions.

During the three months ended March 31, 2026 and 2025, the Company recognized $0.2 million and $5.7 million, respectively, of fair value losses in current period earnings on securities carried at fair value. During the three months ended March 31, 2025, $3.6 million of losses were reclassified from other comprehensive loss to realized loss in connection with the sale of RMBS AFS with a par value of $20.7 million. There were no sales of RMBS in the three months ended March 31, 2026. Changes in unrealized gains and losses on securities carried at fair value are recorded in other income (loss) in the consolidated statements of operations, while those on RMBS AFS securities are recorded in unrealized gain (loss) on AFS securities in the consolidated statements of comprehensive income (loss).

During the three months ended March 31, 2026, the Company did not acquire any CMBS. During the three months ended March 31, 2025, the Company acquired $46.7 million in par of CMBS.

The following table presents information regarding the Company's investments in debt securities:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** |
| | **Basis**<sup>(1)</sup> | **Gross Unrealized Gains** | **Gross Unrealized Losses** | **Fair Value** |
| CMBS, at fair value | $151383 | $262 | $(345) | $151301 |
| *RMBS:* |  |  |  |  |
| &nbsp;&nbsp;RMBS AFS, at fair value | 48261 | 627 | (232) | 48656 |
| &nbsp;&nbsp;Debt securities HTM at amortized cost, net of allowance for credit losses of $0 | 40701 |  | (1361) | 39340 |
| &nbsp;&nbsp;Investment in beneficial interests at amortized cost, net of allowance for credit losses of $0 | 100328 | 9283 | (44136) | 65475 |
| RMBS | 189290 | 9910 | (45729) | 153471 |
| **Total Debt Securities** | $340673 | $10172 | $(46074) | $304772 |

---

(1)Basis amount is net of amortized discount, principal paydowns and interest receivable on CMBS, RMBS AFS and HTM before any fair value adjustment.

------

---

| |
|:---|
| **RITHM PROPERTY TRUST INC. AND SUBSIDIARIES** |
| **NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)** |
| (dollars in tables in thousands, except share and per share data) |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** |
| | **Basis**<sup>(1)</sup> | **Gross Unrealized Gains** | **Gross Unrealized Losses** | **Fair Value** |
| CMBS, at fair value | $273421 | $596 | $(234) | $273783 |
| *RMBS:* |  |  |  |  |
| &nbsp;&nbsp;RMBS AFS, at fair value | 48810 | 648 | (218) | 49240 |
| &nbsp;&nbsp;Debt securities HTM at amortized cost, net of allowance for credit losses of $0 | 41528 |  | (1210) | 40318 |
| &nbsp;&nbsp;Investment in beneficial interests at amortized cost, net of allowance for credit losses of $0 | 99179 | 9327 | (42257) | 66249 |
| RMBS | 189517 | 9975 | (43685) | 155807 |
| **Total Debt Securities** | $462938 | $10571 | $(43919) | $429590 |

---

(1)Basis amount is net of amortized discount, principal paydowns and interest receivable on CMBS, RMBS AFS and HTM before any fair value adjustment.

The following tables present a breakdown of the Company's gross unrealized gains and losses on its investments in RMBS AFS grouped by due date:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** |
| | **Step-Up Date(s)**<sup>(1)</sup> | **Basis**<sup>(2)</sup> | **Gross Unrealized Gains** | **Gross Unrealized Losses** | **Fair Value** |
| &nbsp;&nbsp;RMBS due March 2060 | n/a | $3987 | $106 | $— | $4093 |
| &nbsp;&nbsp;RMBS due January 2061<sup>(3)</sup> | n/a | 5356 |  | (15) | 5341 |
| &nbsp;&nbsp;RMBS due June 2061 | n/a | 8911 | 312 |  | 9223 |
| &nbsp;&nbsp;RMBS due October 2061<sup>(3)</sup> | April 2029 | 5171 |  | (110) | 5061 |
| &nbsp;&nbsp;RMBS due March 2062<sup>(3)</sup> | May 2029 | 5529 |  | (107) | 5422 |
| &nbsp;&nbsp;RMBS due July 2062 | February 2030 | 8881 | 100 |  | 8981 |
| &nbsp;&nbsp;RMBS due October 2062 | October 2026 | 4284 | 11 |  | 4295 |
| &nbsp;&nbsp;RMBS due May 2063 | July 2030 | 6142 | 98 |  | 6240 |
| **RMBS AFS, at Fair Value** | **RMBS AFS, at Fair Value** | $48261 | $627 | $(232) | $48656 |

---

(1)When applicable, the step-up date is the date at which the coupon interest rate on the security increases.

(2)Basis amount is net of any realized amortized costs, accrued interest and principal paydowns or additional investment into security.

(3)These securities have been in an unrealized loss position for 12 months or longer.

------

---

| |
|:---|
| **RITHM PROPERTY TRUST INC. AND SUBSIDIARIES** |
| **NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)** |
| (dollars in tables in thousands, except share and per share data) |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** |
| | **Step-Up Date(s)**<sup>(1)</sup> | **Basis**<sup>(2)</sup> | **Gross Unrealized Gains** | **Gross Unrealized Losses** | **Fair Value** |
| &nbsp;&nbsp;RMBS due March 2060 | n/a | $3916 | $67 | $— | $3983 |
| &nbsp;&nbsp;RMBS due January 2061<sup>(3)</sup> | n/a | 5268 |  | (68) | 5200 |
| &nbsp;&nbsp;RMBS due June 2061 | n/a | 8833 | 154 |  | 8987 |
| &nbsp;&nbsp;RMBS due October 2061<sup>(3)</sup> | April 2029 | 5389 |  | (77) | 5312 |
| &nbsp;&nbsp;RMBS due March 2062<sup>(3)</sup> | May 2029 | 5789 |  | (73) | 5716 |
| &nbsp;&nbsp;RMBS due July 2062 | February 2030 | 8915 | 256 |  | 9171 |
| &nbsp;&nbsp;RMBS due October 2062 | October 2026 | 4389 | 32 |  | 4421 |
| &nbsp;&nbsp;RMBS due May 2063 | July 2030 | 6311 | 139 |  | 6450 |
| **RMBS AFS, at Fair Value** | **RMBS AFS, at Fair Value** | $48810 | $648 | $(218) | $49240 |

---

(1)When applicable, the step-up date is the date at which the coupon interest rate on the security increases.

(2)Basis amount is net of any realized amortized costs, accrued interest and principal paydowns or additional investment into security.

(3)These securities have been in an unrealized loss position for 12 months or longer.

The following table presents accretable interest income on debt securities and accretable yield on beneficial interests recognized for the three months ended March 31, 2026 and 2025:

---

| | | |
|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
| | **2026** | **2025** |
| Interest income on CMBS | $3690 | $4082 |
| Interest income on RMBS AFS and HTM | 1266 | 1417 |
| Accretable yield recognized on RMBS beneficial interests | 1763 | 1684 |
|  | $6719 | $7183 |

---

The Company generally recognizes accretable yield on its beneficial interests and increases and decreases in the net present value of expected cash flows in earnings in the period in which they occur.

Under CECL, an expense is recorded to increase the allowance for expected credit losses when there is a reduction in the Company's expected future cash flows compared to contractual amounts due. Income is recognized if there is an increase in expected future cash flows to the extent an allowance has been recorded against the beneficial interest or RMBS HTM. If there is no allowance for expected credit losses recorded against a beneficial interest or RMBS HTM, any increase in expected cash flows is recognized prospectively as a change in yield. Management assesses the credit quality of the portfolio and the adequacy of loss reserves on a quarterly basis, or more frequently as necessary.

During the three months ended March 31, 2026 and 2025, the Company had no activity related to the allowance for expected credit losses for investments in RMBS HTM, therefore no allowance was recorded as of March 31, 2026 and December 31, 2025.

During the three months ended March 31, 2026 and 2025, the Company had no activity related to the allowance for expected credit losses for beneficial interests, therefore no allowance was recorded as of March 31, 2026 and December 31, 2025

------

---

| |
|:---|
| **RITHM PROPERTY TRUST INC. AND SUBSIDIARIES** |
| **NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)** |
| (dollars in tables in thousands, except share and per share data) |

---

**6. FAIR VALUE MEASUREMENTS**

Fair value represents the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants as of the measurement date (i.e., an exit price). The Company holds a variety of assets and liabilities, certain of which are not publicly traded or that are otherwise illiquid. Significant judgment and estimation go into the assumptions that drive the fair value of these assets and liabilities. Due to the inherent uncertainty of valuations of investments that are determined to be illiquid or do not have readily ascertainable fair values, the estimates of fair value may differ from the values ultimately realized, and those differences can be material.

U.S. GAAP establishes a hierarchical disclosure framework that prioritizes and ranks the level of market price observability used in measuring financial instruments at fair value. Market price observability is impacted by a number of factors, including the type and the specific characteristics of the assets and liabilities, including existence and transparency of transactions between market participants. Assets and liabilities with readily available actively quoted prices or for which fair value can be measured from actively-quoted prices generally will have a higher degree of market price observability and lesser degree of judgment used in measuring fair value.

Assets and liabilities measured at fair value are classified and disclosed into one of the following categories based on the observability of inputs used in the determination of fair values:

Level 1 – Quoted prices in active markets for identical instruments.

Level 2 – Valuations based principally on other observable market parameters, including:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Quoted prices in active markets for similar instruments,

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Quoted prices in less active or inactive markets for identical or similar instruments,

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Other observable inputs, such as interest rates, yield curves, volatilities, prepayment rates, loss severities, credit risks and default rates and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Market corroborated inputs (derived principally from or corroborated by observable market data).

Level 3 – Valuations based significantly on unobservable inputs.

The Company follows this hierarchy for its fair value measurements. The classifications are based on the lowest level of input that is significant to the fair value measurement.

The following tables present financial assets recorded at fair value on a recurring basis by level within the fair value hierarchy as of March 31, 2026 and December 31, 2025. There were no financial liabilities recorded at fair value on a recurring basis as of March 31, 2026 and December 31, 2025.

---

| | | | | |
|:---|:---|:---|:---|:---|
| **<u>March 31, 2026</u>** | **Carrying Value** | **Level 1** | **Level 2** | **Level 3** |
| *Assets:* |  |  |  |  |
| &nbsp;&nbsp;CMBS, at fair value | $151301 | $— | $151301 | $— |
| &nbsp;&nbsp;RMBS AFS, at fair value | 48656 |  | 48656 |  |
| &nbsp;&nbsp;Equity method investments | 58972 |  |  | 58972 |
| &nbsp;&nbsp;Other assets | 17150 |  |  | 17150 |
| **Total** | $276079 | $— | $199957 | $76122 |

---

------

---

| |
|:---|
| **RITHM PROPERTY TRUST INC. AND SUBSIDIARIES** |
| **NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)** |
| (dollars in tables in thousands, except share and per share data) |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| **<u>December 31, 2025</u>** | **Carrying Value** | **Level 1** | **Level 2** | **Level 3** |
| *Assets:* |  |  |  |  |
| &nbsp;&nbsp;CMBS, at fair value | $273783 | $— | $273783 | $— |
| &nbsp;&nbsp;RMBS AFS, at fair value | 49237 |  | 49237 |  |
| &nbsp;&nbsp;Equity method investments | 61578 |  |  | 61578 |
| &nbsp;&nbsp;Other assets | 17189 |  |  | 17189 |
| **Total** | $401787 | $— | $323020 | $78767 |

---

**Reconciliation of Fair Value Measurements Categorized within Level 3**

Gains and losses on investments categorized within Level 3 are recorded in other income in the consolidated statements of operations.

The following tables summarize the changes in the Company's Level 3 financial assets measured at fair value on a recurring basis for the three months ended March 31, 2026 and 2025:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **December 31,<br>2025** | **Transfers <br>In / (Out) of Level 3** | **Purchases / Issuances** | **Investment Sales / Settlements** | **Gains / (Losses) Included in Earnings** | **March 31,<br>2026** |
| *Assets:* |  |  |  |  |  |  |
| &nbsp;&nbsp;Equity method investments | $61578 | $— | $— | $(1726) | $(880) | $58972 |
| &nbsp;&nbsp;Other assets | 17189 | (39) |  |  |  | 17150 |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **December 31,<br>2024** | **Transfers <br>In / (Out) of Level 3** | **Purchases / Issuances** | **Investment Sales / Settlements** | **Gains / (Losses) Included in Earnings** | **March 31,<br>2025** |
| *Assets:* |  |  |  |  |  |  |
| &nbsp;&nbsp;Equity method investments | $29916 | $— | $— | $(2461) | $(1514) | $25941 |

---

The Company holds an investment in a REIT, Gaea Real Estate Corp. ("Gaea"). As of March 31, 2026 and December 31, 2025, the fair value of Gaea was determined based on the estimated liquidation proceeds of the entity. The fair value of the Company's investment in Gaea was $9.0 million and $11.6 million as of March 31, 2026 and December 31, 2025, respectively and is presented within equity method investments on the consolidated balance sheets.

The Company acquired a commercial loan during the third quarter of 2025. The fair value of this loan was $17.2 million as of March 31, 2026 and December 31, 2025 and is presented within other assets on the consolidated balance sheets. The Company relies on the Manager's pricing model, as well as vendor pricing, to estimate the underlying cash flows expected to be collected on the loan. Risks inherent in the Company's commercial loan portfolio affecting the valuation of its loans include the risk of default, delays and inconsistency in the frequency and amount of payments, risks affecting borrowers such as man-made or natural disasters, such as floods or wildfires, or a pandemic and damage to or delay in realizing the value of the underlying collateral. In addition, the Company assesses the expected cash flows from the commercial loans, the fair value of the underlying collateral and other factors and evaluates whether and when it becomes probable that all amounts contractually due will not be collected. As of March 31, 2026 and December 31, 2025, the significant unobservable quantitative input used for the fair value measurement of the commercial loan was a discount rate of 8.5%.

------

---

| |
|:---|
| **RITHM PROPERTY TRUST INC. AND SUBSIDIARIES** |
| **NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)** |
| (dollars in tables in thousands, except share and per share data) |

---

As of March 31, 2026, the fair value of the Company's investment in the Aggregators (as defined in Note 7) was $50.0 million. As of December 31, 2025, the purchase price of the investment of $50.0 million approximated fair value. The fair value of the investment is determined using an income approach, which estimates fair value based on projected net operating income of the underlying high quality office properties. Significant unobservable inputs used in the valuation include a discount rate and capitalization rates, which reflect current market conditions and the risks inherent in the underlying properties and cash flows. Changes in these assumptions could have a material impact on the estimated fair value. The following table summarizes certain information regarding the ranges and weighted averages of inputs used in valuing the Company's investment in the Aggregators:

---

| | | |
|:---|:---|:---|
| | **Discount Rate** | **Capitalization Rate** |
| March 31, 2026 | 7.3% – 10.0%<br>(8.6%) | 6.0% – 9.0%<br>(7.0%) |
| December 31, 2025 | 8.3% – 13.4%<br>(10.1%) | 5.5% – 7.3%<br>(6.2%) |

---

The following tables present financial assets and liabilities not carried at fair value, by level within the fair value hierarchy as of March 31, 2026 and December 31, 2025:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **<u>March 31, 2026</u>** | **Carrying Value** | **Level 1** | **Level 2** | **Level 3** |
| *Assets:* |  |  |  |  |
| &nbsp;&nbsp;Residential mortgage loans HFI, net | $356137 | $— | $— | $314348 |
| &nbsp;&nbsp;Residential mortgage loans HFS, net | 28450 |  |  | 28450 |
| &nbsp;&nbsp;Investment in debt securities HTM <sup>(1)</sup> | 40701 |  | 39340 |  |
| &nbsp;&nbsp;Investment in beneficial interests <sup>(1)</sup> | 100328 |  |  | 65475 |
| *Liabilities:* |  |  |  |  |
| &nbsp;&nbsp;Secured bonds payable, net | $219221 | $— | $205275 | $— |
| &nbsp;&nbsp;Repurchase financing agreements | 309418 |  | 309418 |  |
| &nbsp;&nbsp;Unsecured notes, net | 108722 |  | 107767 |  |

---

(1)Reported as Residential mortgage-backed securities on the consolidated balance sheet.

---

| | | | | |
|:---|:---|:---|:---|:---|
| **<u>December 31, 2025</u>** | **Carrying Value** | **Level 1** | **Level 2** | **Level 3** |
| *Assets:* |  |  |  |  |
| &nbsp;&nbsp;Residential mortgage loans HFI, net | $362829 | $— | $— | $325220 |
| &nbsp;&nbsp;Residential mortgage loans HFS, net | 29419 |  |  | 29419 |
| &nbsp;&nbsp;Investment in debt securities HTM <sup>(1)</sup> | 41528 |  | 40318 |  |
| &nbsp;&nbsp;Investment in beneficial interests <sup>(1)</sup> | 99179 |  |  | 66249 |
| *Liabilities:* |  |  |  |  |
| &nbsp;&nbsp;Secured bonds payable, net | $226243 | $— | $212811 | $— |
| &nbsp;&nbsp;Repurchase financing agreements | 407072 |  | 407072 |  |
| &nbsp;&nbsp;Unsecured notes, net | 108507 |  | 107668 |  |

---

(1)Reported as Residential mortgage-backed securities on the consolidated balance sheet.

The Company relies on the Manager's pricing model, as well as vendor pricing, to estimate the underlying cash flows expected to be collected on its loans. Risks inherent in the Company's residential mortgage loan portfolio affecting the valuation of its residential mortgage loans include the risk of default, delays and inconsistency in the frequency and amount of payments, risks affecting borrowers such as man-made or natural disasters, including floods or wildfires, or a pandemic and damage to or delay in realizing the value of the underlying collateral. In addition, the Company assesses the expected cash flows from the residential mortgage loans, the fair value of the underlying collateral and other factors and evaluates whether and when it becomes probable that all amounts contractually due will not be collected.

------

---

| |
|:---|
| **RITHM PROPERTY TRUST INC. AND SUBSIDIARIES** |
| **NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)** |
| (dollars in tables in thousands, except share and per share data) |

---

The fair value of investments in CMBS, RMBS AFS and RMBS HTM is determined using estimates provided by the Company's third-party pricing vendors which are then reviewed to ensure the resulting yield is comparable to market yields for similar securities.

The fair value of RMBS investments in beneficial interests is determined using prices provided by the Company's third-party pricing vendors which are then reviewed and compared to the Manager's pricing model to ensure the resulting yield is comparable to market yields for similar securities.

The fair value of secured bonds payable is estimated using prices provided by the Company's third-party pricing vendors, which are then reviewed to ensure the resulting yield is comparable to market yields for similar securities.

The Company's repurchase financing agreements are short-term in nature, and the Manager believes it can renew the current borrowing arrangements on similar terms in the future. Accordingly, the carrying value of these borrowings approximates fair value.

Fair value for unsecured notes, net is determined using indicative pricing available from an independent pricing source.

The estimated fair values are not necessarily indicative of the amounts the Company could realize on disposition of the financial instruments. The use of different market assumptions or estimation methodologies could have a material effect on the estimated fair value amounts.

**7. EQUITY METHOD INVESTMENTS**

The Company holds a 22.2% investment in Gaea, which is presented in equity method investments on the Company's consolidated balance sheets with a carrying value of $9.0 million and $11.6 million as of March 31, 2026 and December 31, 2025, respectively. On December 18, 2025, two Rithm employees were elected to the board of directors of Gaea, thus increasing the Company's influence. As a result, the Company accounted for its investment in Gaea as an equity method investment, measured at fair value under the fair value option election. During the fourth quarter of 2025, Gaea adopted the liquidation basis of accounting and, as a result, no longer presents financial information on a going concern basis, including traditional asset classifications or net income. Accordingly, Gaea is not included in the summarized financial information presented below.

The Company previously had ownership of approximately 19.8% in its former manager. The Company accounted for its ownership interest in the former manager using the equity method of accounting. The Company received its final distribution from the former manager in the second quarter of 2025, bringing the investment carrying value to zero. The former manager was legally dissolved as of December 31, 2025, with the Company having no continuing involvement or financial exposure.

During the first quarter of 2025, the Company entered into a joint real estate venture with Rithm (the "Commercial Real Estate JV") to fund a certain mortgage note receivable with a total commitment of $35.0 million, with each party contributing $17.5 million. The Company holds a 50% interest in the Commercial Real Estate JV, which is presented within equity method investments on the Company's consolidated balance sheets. The Company accounts for its investment under the equity method of accounting, with a carrying value of $17.6 million as of March 31, 2026 and December 31, 2025.

During the fourth quarter of 2025, the Company acquired an indirect minority interest in Paramount Group Operating Partnership LP ("PGOP"), which through its affiliates and joint ventures owns a portfolio (the "PGRE Portfolio") of CRE properties in connection with Rithm's acquisition of Paramount Group, Inc. ("Elecor"). In April 2026, Rithm announced the rebranding of the Paramount Group platform to Elecor Properties. The PGRE Portfolio consists of ten properties: 1633 Broadway, 1301 Avenue of the Americas, 1325 Avenue of the Americas, 31 W 52nd Street, 712 Fifth Avenue, 1600 Broadway and 900 3rd Avenue in New York, New York and One Market Plaza, 300 Mission Street and One Front Street in San Francisco, California. The Company made an initial cash investment of $50.0 million (the "PGRE Investment"), representing approximately 3.9% limited partner interest, in Rithm PGRE Aggregator LP and Rithm PGRE Aggregator II LP (collectively, the "Aggregators"), investment vehicles formed by Rithm, which indirectly hold the PGRE Portfolio. The Company committed to make additional capital contributions, up to $7.5 million, under certain circumstances. The Company accounted for its investment as an equity method investment, measured at fair value under the fair value option election and presented it in equity method investments on the Company's consolidated balance sheets.

------

---

| |
|:---|
| **RITHM PROPERTY TRUST INC. AND SUBSIDIARIES** |
| **NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)** |
| (dollars in tables in thousands, except share and per share data) |

---

The table below shows the net income for the Company's unconsolidated affiliates at 100%, and at the Company's share ownership:

**Net income of unconsolidated affiliates at 100%:** 

---

| | | |
|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
| **Net income at 100%** | **2026** | **2025** |
| Commercial Real Estate JV | $1019 | $817 |

---

**Net income of unconsolidated affiliates at the Company's share ownership:**

---

| | | |
|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
| **Net income at the Company's share** | **2026** | **2025** |
| Commercial Real Estate JV | $509 | $408 |

---

**8. COMMITMENTS AND CONTINGENCIES**

**Unfunded Commitments**

During the third quarter of 2025, the Company originated a commercial loan in the amount of $21.4 million of which $17.2 million has been funded. The remaining unfunded loan commitment of $4.2 million is available to be drawn by the borrower subject to customary funding conditions. The commercial loan is carried at fair value and presented within other assets on the consolidated balance sheets. See Note 6 regarding fair value measurements.

In connection with the Company's investment in the Aggregators, the Company committed to make additional capital contributions up to $7.5 million under certain circumstances. See Note 7 for additional information on this transaction.

**Litigation, Claims and Assessments**

From time to time, the Company may be involved in various claims and legal actions arising in the ordinary course of business. As of March 31, 2026, the Company was not a party to, and its properties were not subject to any pending or threatened legal proceedings that individually or in the aggregate, are expected to have a material impact on its financial condition, results of operations or cash flows.

**9. DEBT**

**Repurchase Agreements**

The Company has entered into one repurchase facility whereby the Company acquires pools of residential mortgage loans which are then sold by the Company as "seller" to a counterparty, the "buyer." Upon the time of the initial sale to the buyer, the Company, with a simultaneous agreement, also agreed to repurchase the pools of residential mortgage loans from the buyer. Mortgage loans sold under these facilities carry interest calculated based on a spread to one-month Secured Overnight Financing Rate ("SOFR"), which is fixed for the term of the borrowing. The advance rate is between 75% and 90% of the asset's acquisition price. The obligations of the Company to repurchase these mortgage loans at a future date are guaranteed by the Operating Partnership.

The Company has also entered into one repurchase facility, substantially similar to the residential mortgage loan repurchase facility, but where the pledged assets are commercial loans. Interest is calculated based on a spread to one-month SOFR, subject to a floor. The advance rate is between 75% and 80% of the asset's acquisition price.

As of March 31, 2026, the Company is also a party to six repurchase facilities, substantially similar to the residential mortgage loan repurchase facility, but where the pledged assets are the Company's investments in bonds and bonds retained from the Company's securitization trusts. Each repurchase transaction represents its own borrowing. As such, the ceilings associated with these transactions are the amounts currently borrowed at any one time.

------

---

| |
|:---|
| **RITHM PROPERTY TRUST INC. AND SUBSIDIARIES** |
| **NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)** |
| (dollars in tables in thousands, except share and per share data) |

---

If the value of collateral underlying the repurchase financing agreements declines by more than a de minimis threshold, the counterparty could require the Company to post additional collateral, or margin, in the form of cash and cash equivalents.

The Company has effective control over all of the assets subject to these transactions; therefore, the Company's repurchase financing agreements are accounted for as financing arrangements. The Operating Partnership, as guarantor, will provide to the buyers a limited guaranty ("Guaranty") of certain losses incurred by the buyers in connection with certain events and/or the seller's obligations under the mortgage loan purchase agreement, following the breach of certain covenants by the seller, the occurrence of certain bad acts by the seller, the occurrence of certain insolvency events of the seller or other events specified in the Guaranty. As security for its obligations under the Guaranty, the guarantor will pledge the trust certificate representing the guarantor's 100% beneficial interest in the seller.

The following tables set forth the details of the Company's repurchase financing agreements and facilities:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** |
| | **Maturity Date** | **Amount Outstanding** | **Amount of Collateral** | | **Interest Rate** |
| **Goldman Sachs - loans**<sup>(1)</sup> | December 12, 2027 | $**11148** | $**17150** |  | **6.16%** |
| **Lucid - bonds**<sup>(2)</sup> |  | $**38106** | $**45000** |  | **4.30%** |
| A bonds | April 16, 2026 | 38106 | 45000 |  | 4.30% |
| **Barclays - bonds**<sup>(2)</sup> |  | $**70020** | $**90648** |  | **4.61%** |
| A bonds | April 10, 2026 | 12963 | 15000 |  | 4.43% |
|  | April 17, 2026 | 15480 | 18212 |  | 4.48% |
|  | April 23, 2026 | 17874 | 21953 |  | 4.40% |
|  | June 18, 2026 | 14233 | 19485 |  | 4.80% |
| B bonds | April 23, 2026 | 4254 | 6642 |  | 5.12% |
|  | June 18, 2026 | 4633 | 8234 |  | 5.19% |
| M bonds | April 23, 2026 | 97 | 149 |  | 4.72% |
|  | June 18, 2026 | 486 | 973 |  | 4.99% |
| **Nomura - bonds**<sup>(2)</sup> |  | $**99053** | $**177106** | (3) | **5.17%** |
| A Bonds | June 30, 2026 | 8647 | 12363 |  | 5.25% |
| B Bonds | June 22, 2026 | 1533 | 4101 |  | 5.44% |
| B Bonds | June 30, 2026 | 38341 | 71410 |  | 5.04% |
| M Bonds | June 30, 2026 | 17598 | 26019 |  | 4.91% |
| Beneficial Interests<sup>(4)</sup> | June 22, 2026 | 32934 | 63213 |  | 5.44% |
| **Nomura - loans**<sup>(5)</sup> | February 26, 2027 | $**20269** | $**25108** |  | **5.90%** |
| **Santander bonds**<sup>(2)</sup> |  | $**70822** | $**78975** |  | **4.32%** |
| A Bonds | April 15, 2026 | 60456 | 66833 |  | 4.32% |
|  | April 17, 2026 | 10366 | 12142 |  | 4.33% |
| **Totals/Weighted Averages** | **Totals/Weighted Averages** | $**309418** | $**433987** |  | **4.82%** |

---

(1)Maximum borrowing capacity subject to pledging sufficient collateral as of March 31, 2026 was $200.0 million

(2)Maximum borrowing capacity subject to pledging sufficient collateral is the equivalent of the amount outstanding as of March 31, 2026.

(3)Includes bonds that are consolidated on the Company's balance sheet as of March 31, 2026.

(4)Collateral of beneficial interests presented at fair value, as disclosed in Note 6.

(5)Maximum borrowing capacity subject to pledging sufficient collateral as of March 31, 2026 was $400.0 million.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** |
| | **Maturity Date** | **Amount Outstanding** | **Amount of Collateral** | **Interest Rate** |
| **Goldman Sachs - bonds**<sup>(1)</sup> |  | $**36431** | $**42767** | **4.58%** |
| A Bonds | January 12, 2026 | 8510 | 10000 | 4.41% |

---

------

---

| |
|:---|
| **RITHM PROPERTY TRUST INC. AND SUBSIDIARIES** |
| **NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)** |
| (dollars in tables in thousands, except share and per share data) |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** |
| | **Maturity Date** | **Amount Outstanding** | **Amount of Collateral** | | **Interest Rate** |
| | February 17, 2026 | 27921 | 32767 | | 4.63% |
| **Goldman Sachs - loans**<sup>(2)</sup> | December 12, 2027 | $**11148** | $**17150** |  | **6.62%** |
| **Lucid - bonds**<sup>(1)</sup> |  | $**50829** | $**60000** |  | **4.42%** |
| A Bonds | January 12, 2026 | 29543 | 35000 |  | 4.47% |
| A Bonds | January 15, 2026 | 21286 | 25000 |  | 4.36% |
| **Barclays - bonds**<sup>(1)</sup> |  | $**85885** | $**109816** |  | **4.65%** |
| A Bonds | January 9, 2026 | 14780 | 17439 |  | 4.47% |
|  | January 12, 2026 | 12963 | 15000 |  | 4.51% |
|  | January 14, 2026 | 15598 | 18540 |  | 4.71% |
|  | January 23, 2026 | 18576 | 23014 |  | 4.46% |
|  | March 19, 2026 | 14629 | 20041 |  | 4.82% |
| B Bonds | January 23, 2026 | 4195 | 6531 |  | 5.18% |
|  | March 19, 2026 | 4573 | 8129 |  | 5.20% |
| M Bonds | January 23, 2026 | 90 | 149 |  | 4.78% |
|  | March 19, 2026 | 481 | 973 |  | 5.00% |
| **Nomura - bonds**<sup>(1)</sup> |  | $**99005** | $**178102** | (3) | **5.16%** |
| A Bonds | March 30, 2026 | 9009 | 12885 |  | 5.24% |
| B Bonds | March 19, 2026 | 1638 | 4101 |  | 5.45% |
| B Bonds | March 30, 2026 | 38477 | 71204 |  | 5.02% |
| M Bonds | March 30, 2026 | 17894 | 26019 |  | 4.89% |
| Beneficial Interests<sup>(4)</sup> | March 19, 2026 | 31987 | 63893 |  | 5.45% |
| **Nomura - loans**<sup>(5)</sup> | February 27, 2026 | $**20543** | $**25999** |  | **5.91%** |
| **Santander bonds**<sup>(1)</sup> |  | $**103231** | $**120093** |  | **4.54%** |
| A Bonds | January 12, 2026 | 21396 | 25000 |  | 4.41% |
|  | January 15, 2026 | 81835 | 95093 |  | 4.58% |
| **Totals/Weighted Averages** |  | $**407072** | $**553927** |  | **4.83%** |

---

(1)Maximum borrowing capacity subject to pledging sufficient collateral is the equivalent of the amount outstanding as of December 31, 2025.

(2)Maximum borrowing capacity subject to pledging sufficient collateral as of December 31, 2025 was $200.0 million.

(3)Includes bonds that are consolidated on the Company's balance sheet as of December 31, 2025.

(4)Collateral of beneficial interests presented at fair value, as disclosed in Note 6.

(5)Maximum borrowing capacity subject to pledging sufficient collateral as of December 31, 2025 was $400.0 million.

The Guaranty establishes a master netting arrangement; however, the arrangement does not meet the criteria for offsetting within the Company's consolidated balance sheets. A master netting arrangement derives from contractual agreements entered into by two parties to multiple contracts that provides for the net settlement of all contracts covered by the agreements in the event of default under any one contract.

------

---

| |
|:---|
| **RITHM PROPERTY TRUST INC. AND SUBSIDIARIES** |
| **NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)** |
| (dollars in tables in thousands, except share and per share data) |

---

The outstanding borrowings under the Company's repurchase facilities and the carrying value of the related loans pledged as collateral are presented on a gross basis on the Company's consolidated balance sheets as of March 31, 2026 and December 31, 2025. The table below presents the gross amounts not offset on the consolidated balance sheets for these arrangements:

---

| | | |
|:---|:---|:---|
| | **Gross Amounts Not Offset on Balance Sheet** | **Gross Amounts Not Offset on Balance Sheet** |
| | **March 31, 2026** | **December 31, 2025** |
| Gross amount of recognized liabilities | $309418 | $407072 |
| Gross amount of loans and securities pledged as collateral | 428402 | 553927 |
| Other prepaid collateral | 5585 |  |
| **Net Collateral Amount** | $124569 | $146855 |

---

**Secured Bonds Payable**

The Company uses securitization as a primary financing structure. The Company is the primary beneficiary of the securitization trusts, classified as VIEs, and therefore consolidates them. The loans held by the consolidated securitization trusts remain on the Company's consolidated balance sheets, and the notes issued by such trusts and held by third parties are presented as secured notes payable on the consolidated balance sheets. The securitization VIEs are structured as pass-through entities that receive principal and interest payments on the underlying mortgage loans and distribute those payments to the holders of the notes. The notes issued by the securitization trusts are secured solely by the mortgage loans held by the applicable trusts and are not obligations of the Company or secured by any of its other assets. The residential mortgage loans of the applicable trusts are the only source of repayment and interest on the notes issued by such trusts. The Company does not guarantee the obligations of the trusts under the terms of the governing agreements or otherwise. The Company's exposure to the obligations of the VIEs is generally limited to its investments in the entities.

The Company's rated securitization trusts are generally structured as "REIT TMP" transactions which allow the Company to issue multiple classes of securities without using a real estate mortgage investment conduit structure or being subject to an entity level tax. The Company's rated securitization trusts generally issue classes of debt from AAA through mezzanine. The Company generally retains the mezzanine and residual certificates in the transactions. The Company has retained the applicable mezzanine and residual certificates from the four rated securitization trusts outstanding at March 31, 2026.

Servicing for the residential mortgage loans in the Company's securitization trusts is provided by Newrez, an affiliate of the Company, at a servicing fee of 0.42% of outstanding unpaid principal balance ("UPB") and is paid monthly.

The following table sets forth the status of the notes held by third parties as of March 31, 2026 and December 31, 2025, and the original balance at the securitization cutoff date:

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **Original Balances at<br>Securitization Cutoff Date** | **Original Balances at<br>Securitization Cutoff Date** |
| **Class of Notes** | **Carrying Value of Mortgages** | **Bond Principal Balance** | | **Percentage of Collateral Coverage** | **Carrying Value of Mortgages** | **Bond Principal Balance** | | **Percentage of Collateral Coverage** | **Mortgage UPB** | **Bond Principal Balance** |
| 2019-D | $84397 | $51551 |  | 164% | $85105 | $52508 |  | 162% | $193301 | $156670 |
| 2019-F | 79403 | 40031 |  | 198% | 81025 | 41676 |  | 194% | 170876 | 127673 |
| 2020-B | 84292 | 46811 |  | 180% | 86096 | 48894 |  | 176% | 156468 | 114534 |
| 2021-A | 106830 | 81346 |  | 131% | 109382 | 83816 |  | 131% | 206506 | 175116 |
|  | $354922 | $219739 | (1) | 162% | $361608 | $226894 | (1) | 159% | $727151 | $573993 |

---

(1)Represents the gross amount of secured bonds payable and excludes the impact of deferred issuance costs of $0.5 million and $0.7 million as of March 31, 2026 and December 31, 2025, respectively.

------

---

| |
|:---|
| **RITHM PROPERTY TRUST INC. AND SUBSIDIARIES** |
| **NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)** |
| (dollars in tables in thousands, except share and per share data) |

---

**Corporate Debt**

*Unsecured Notes, Net (2027 Notes)*

In August 2022, the Operating Partnership issued $110.0 million aggregate principal amount of 8.875% senior unsecured notes due September 1, 2027 (the "2027 Notes"), which are fully and unconditionally guaranteed by the Company. The 2027 Notes were issued at 99.009% of par value and have a five-year term. Interest is payable semi-annually on March 1 and September 1. The net proceeds from the issuance of the 2027 Notes totaled approximately $106.1 million, after deducting the original issue discount, commissions and offering expenses, which are amortized over the term of the notes using the effective interest method.

On June 30, 2024, the Company received notification that the 2027 Notes were downgraded from BBB- to BB+. Under the terms of the indenture governing the 2027 Notes, the downgrade resulted in a 100 basis point increase in the interest rate from 8.875% to 9.875%, effective September 1, 2024.

As of March 31, 2026 and December 31, 2025, the aggregate principal amount outstanding of the 2027 Notes was $110.0 million, and the aggregate unamortized discount and deferred issuance costs were $1.3 million and $1.5 million, respectively.

The following table presents interest expense on the 2027 Notes for the three months ended March 31, 2026 and 2025:

---

| | | |
|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
| | **2026** | **2025** |
| Interest expense | $2716 | $2716 |
| Amortization of discount and deferred expenses | 215 | 215 |
| **Total Interest Expense on 2027 Notes** | $2931 | $2931 |

---

The indenture governing the 2027 Notes restricts, among other things, the Company's and certain of its subsidiaries' ability to incur certain additional debt, make certain investments or acquisitions, sell certain assets, and merge, consolidate or transfer all or substantially all of its assets. Additionally, the indenture governing the 2027 Notes requires the Company to comply with certain maintenance requirements, including certain levels of cash and liquidity, such as: (i) Net Asset Value (as defined in the indenture agreement) as of the close of business on the last day of each of its fiscal quarters must be equal to or greater than $240.0 million, plus the greater of (x) zero dollars and (y) 65% of the Company's net equity capital activity; (ii) the ratio of the Adjusted Unencumbered Assets (as defined in the indenture agreement) as of the close of business on the last day of each of its fiscal quarters to the aggregate principal amount of the 2027 Notes outstanding as of each such date must be equal to or greater than 1.6:1.0; (iii) the ratio of the debt to equity as of the close of business on the last day of each of its fiscal quarters must be less than 4.0:1.0, (iv) a quarterly minimum liquidity covenant of $30.0 million. As of March 31, 2026, the Company was in compliance with all covenants.

**10. RELATED PARTY TRANSACTIONS**

A party is considered to be related to the Company if the party, directly or indirectly or through one or more intermediaries, controls, is controlled by, or is under common control with the Company. Related parties also include principal owners, management and directors, as well as members of their immediate families or any other parties with which the Company may deal if one party to a transaction controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests.

------

---

| |
|:---|
| **RITHM PROPERTY TRUST INC. AND SUBSIDIARIES** |
| **NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)** |
| (dollars in tables in thousands, except share and per share data) |

---

**Management Agreement**

The Company entered into the Management Agreement with RCM GA, a subsidiary of Rithm. The Management Agreement is in effect until June 11, 2027 and shall be automatically renewed for a successive two-year term each anniversary date thereafter unless terminated by either party. Under the Management Agreement, RCM GA implements the Company's business strategy and manages the Company's business and investment activities and day-to-day operations subject to oversight by the Company's Board of Directors. Among other services, RCM GA provides the Company with a management team and necessary administrative and support personnel. Additionally, the Company pays directly for the internal audit function that reports directly to the Audit Committee and the Board of Directors. The Company does not currently have any employees and does not expect to have any employees in the foreseeable future. Each of the Company's executive officers is an employee, consultant, contractor or officer of Rithm.

Under the Management Agreement, the Manager is entitled to a base management fee and an incentive fee to the Manager calculated and payable quarterly with respect to each calendar quarter (or partial quarter that the agreement is in effect) in cash or, at the election of the Manager, shares of the Company's common stock. The base management fee equals 1.5% of the Company's stockholders' equity, including equity equivalents, per annum. Also, under the Management Agreement, the Company's quarterly base management fee includes, in its computation of equity managed, its unsecured debt securities to the extent the proceeds were used to repurchase the some of the Company's preferred stock.

The Manager is entitled to an incentive fee, which is payable quarterly in arrears in cash or, at the election of the Manager, in shares of the Company's common stock in an amount equal to 20% of the dollar amount by which (i) Earnings Available for Distribution (as defined below) exceeds the product of (A) the average common book value per share (excluding fair value marks, impairments, transaction/ deal expenses and associated tax impact and such other items that in the judgment of the Company officers should be excluded) of the common stock of the Company during such calendar quarter and (B) 8%. Notwithstanding either of the foregoing, no incentive fee will be payable to the Manager with respect to any period unless the Company's cumulative Earnings Available for Distribution is greater than zero for the most recently completed four calendar quarters (which cumulative Earnings Available for Distribution shall be reset at the completion of every fourth quarter following the date hereof and each subsequent fourth quarter thereafter (each, a "Reset Date") so as not to take into account prior calendar quarters), or, if less, (i) the number of completed calendar quarters since the date hereof or (ii) the number of completed calendar quarters since the last Reset Date. "Earnings Available for Distribution" is defined as net income (loss) as determined according to GAAP, excluding tax-effected, non-cash equity compensation expense and any unrealized gains or losses from mark-to-market valuation changes (including impairments) that are included in net income for the applicable period. The amount will be adjusted to exclude on a tax-effected basis (A) one-time events pursuant to changes in GAAP, (B) transaction and deal expenses that in the opinion of the Manager should be excluded for purposes of calculating Earnings Available for Distribution and be amortized over the life of the related investment / transaction, and (C) non-cash items (including depreciation and amortization) that in the judgment of the Company's officers should not be included in Earnings Available for Distribution, which adjustments in clauses (A), (B) and (C) shall only be excluded after discussions between the Manager and the Company's Independent Directors and after approval by a majority of the Company's Independent Directors. Book value per share of common stock shall be as set forth in the consolidated financial statements of the Company prepared in accordance with GAAP.

In addition to the base management fee and the incentive fee described above, the Company pays all of its costs and expenses and reimburses the Manager (to the extent incurred by the Manager) for the costs and expenses of providing services under the Management Agreement, including reimbursing the Manager or its affiliates, as applicable, for the Company's allocable share of the compensation (whether paid in cash, stock or other forms), including annual base salary, bonus, any related withholding taxes and employee benefits, paid to (i) the Manager's personnel serving as the Company's chief financial officer based on the percentage of his or her time spent managing the Company's affairs and (ii) other corporate finance, tax, accounting, middle office, internal audit, legal, risk management, operations, compliance and other non-investment personnel of the Manager and its affiliates who spend all or a portion of their time managing the Company's affairs.

------

---

| |
|:---|
| **RITHM PROPERTY TRUST INC. AND SUBSIDIARIES** |
| **NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)** |
| (dollars in tables in thousands, except share and per share data) |

---

The Company will be required to pay the Manager a termination fee in the event that the Management Agreement is terminated as a result of (i) a termination by the Company without cause, (ii) its decision not to renew the Management Agreement for reasons including the failure to agree on revised compensation, (iii) a termination by the Manager as a result of the Company becoming regulated as an "investment company" under the Investment Company Act of 1940, as amended, (other than as a result of the acts or omissions of the Manager in violation of investment guidelines approved by the Company's Board of Directors), or (iv) a termination by the Manager if the Company defaults in the performance of any material term of the Management Agreement (subject to a notice and cure period). The termination fee will be equal to three times the combined base fee and incentive fees payable to the Manager during the 12-month period ended as of the end of the most recently completed fiscal quarter prior to the date of termination.

**Servicing Agreements**

Until June 1, 2024, the Company and its affiliates were party to various servicing agreements with its former servicer, and on June 1, 2024, the former servicer transferred all of the servicing agreements for its mortgage loans and real property (the "Servicing Agreements") to Newrez, a subsidiary of Rithm and an affiliate of the Company, pursuant to a servicing transfer agreement.

Servicing fees for mortgage loans range from 0.42% to 1.25% annually of UPB at acquisition (or the fair market value or purchase price of REO) and are paid monthly. The servicing fee is based upon the status of the loan at acquisition. Re-performing loans ("RPLs") are residential mortgage loans on which at least five of the seven most recent payments have been made, or the most recent payment has been made and accepted pursuant to an agreement, or the full dollar amount, to cover at least five payments has been paid in the last seven months and non-performing loans ("NPLs") are residential mortgage loans on which the most recent three payments have not been made. A change in status after acquisition from RPLs to NPLs does not cause a change in the servicing fee rate.

Servicing fees for the Company's real property assets that are not held in joint ventures are the greater of (i) the servicing fee applicable to the underlying mortgage loan prior to foreclosure and (ii) 1.00% annually of the fair market value of the REO or 1.00% annually of the purchase price of any REO otherwise purchased by the Company.

Newrez is reimbursed for all customary, reasonable and necessary out-of-pocket costs and expenses incurred in the performance of its obligations, including the actual cost of any repairs and renovations to foreclosed property undertaken on the Company's behalf. The total fees incurred by the Company for these services are dependent upon the following: (i) for fees based on mortgage loans, the total fees will be dependent upon the UPB and the type of mortgage loans that the Servicer services; and (ii) for fees based on REO properties, property values, previous UPB of the relevant loan and the number of REO properties.

If any Servicing Agreement has been terminated other than for cause and/or the Servicer terminates the Servicing Agreement, the Company will be required to pay a termination fee equal to the aggregate servicing fees payable under the applicable Servicing Agreement for the immediately preceding 12-month period.

**Equity Holdings by Rithm and Its Affiliates in the Company**

As of March 31, 2026 and December 31, 2025, the Manager of the Company and its affiliates held 655,349 and 549,663 shares of its common stock, respectively, in addition to 544,154 exercisable 2024 Warrants.

------

---

| |
|:---|
| **RITHM PROPERTY TRUST INC. AND SUBSIDIARIES** |
| **NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)** |
| (dollars in tables in thousands, except share and per share data) |

---

As of March 31, 2026, an affiliate of the Manager held 400,000 shares of the Company's Series C Preferred Stock (as defined in Note 13) issued in the first quarter of 2025 at the public offering price of $25.00 per share.

**PGRE Investment**

In December 2025, as part of the execution of its CRE investment strategy, the Company acquired an indirect minority interest in PGOP, which through its affiliates and joint ventures owns the PGRE Portfolio, in connection with Rithm's acquisition of Elecor. The Company made an aggregate cash contribution of $50.0 million in exchange for an indirect 3.9% ownership interest in the Aggregators, which indirectly hold the PGRE Portfolio. The Company also committed to make additional cash capital contributions of up to $7.5 million under certain circumstances in exchange for additional limited partnership interests. Affiliates of Rithm own the remaining limited partnership interests in PGOP through the aggregator vehicles and serve as the general partner of the aggregator vehicles. For information on investments in affiliates, see Note 7.

**11. INCOME TAXES**

The Company intends to continue to qualify as a REIT. A REIT is generally not subject to U.S. federal corporate income tax on that portion of its income that is distributed to stockholders if it distributes at least 90% of its REIT taxable income to its stockholders by prescribed dates and complies with various other requirements.

The Company's consolidated financial statements include the operations of certain TRSs, which are subject to U.S. federal, state and local income taxes on their taxable income. As a result, the Company recorded nominal amounts of income tax for the three months ended March 31, 2026 and 2025.

**12. EARNINGS PER SHARE**

The Company is required to present both basic and diluted earnings per share ("EPS"). Basic EPS is calculated by dividing net income by the weighted average number of shares of common stock outstanding for the period. Diluted EPS is calculated using the treasury stock method by dividing net income by the weighted average number of shares of common stock outstanding plus the additional dilutive effect, if any, of common stock equivalents during each period. The effect of dilutive securities is presented net of tax.

The following table sets forth the components of basic and diluted EPS:

---

| | | |
|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
| | **2026** | **2025** |
| **Net Loss** | $(1989) | $(3391) |
| Net income attributable to the noncontrolling interests | 1 | 3 |
| **Net Loss Attributable to Rithm Property Trust** | (1990) | (3394) |
| Dividends on preferred stock | 1290 | 350 |
| **Net Loss Attributable to Common Stockholders** | $(3280) | $(3744) |
| Basic weighted average shares of common stock outstanding | 7622488 | 7570338 |
| Diluted weighted average shares of common stock outstanding<sup>(1)</sup> | 7622488 | 7570338 |
| **Basic Earnings per Share Attributable to Common Stockholders** | $(0.43) | $(0.49) |
| **Diluted Earnings per Share Attributable to Common Stockholders** | $(0.43) | $(0.49) |

---

(1)The Company's 2024 Warrants and effect of restricted stock grants, as applicable, would have an anti-dilutive effect on diluted EPS for the three months ended March 31, 2026 and 2025 and have not been included in the calculation.

------

---

| |
|:---|
| **RITHM PROPERTY TRUST INC. AND SUBSIDIARIES** |
| **NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)** |
| (dollars in tables in thousands, except share and per share data) |

---

**13. EQUITY** 

**Common Stock**

On December 19, 2025, the Company's Board of Directors approved a reverse stock split, which was effected on December 30, 2025, of its common stock at a ratio of one share for every six shares issued and outstanding (the "Reverse Stock Split"). Unless otherwise indicated, all share and per-share amounts in the consolidated financial statements have been retroactively adjusted to reflect the Reverse Stock Split.

As of March 31, 2026 and December 31, 2025, the Company had 7,939,163 and 7,848,703 shares of common stock issued, and 7,661,770 and 7,571,699 shares of common stock outstanding, respectively, with 125,000,000 shares authorized at each period end.

Common dividends have been declared as follows:

---

| | | | |
|:---|:---|:---|:---|
| | | **Per Share** | |
|<br>**Declaration Date** |<br>**Payment Date** | **Quarterly Dividend** |<br>**Total Amount Distributed** |
| April 25, 2025 | May 2025 | $0.36 | $2725 |
| July 16, 2025 | August 2025 | $0.36 | $2725 |
| October 20, 2025 | November 2025 | $0.36 | $2725 |
| January 20, 2026 | February 2026 | $0.36 | $2725 |

---

**Preferred Stock**

On March 3, 2025, the Company issued 2,084,232 shares of 9.875% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, $0.01 par value per share, with a liquidation preference of $25.00 per share ("Series C Preferred Stock").

**Treasury Stock and Stock Repurchase Plan**

On February 26, 2026, the Company's Board of Directors approved a new stock repurchase program (the "2026 Repurchase Plan"), authorizing the repurchase of up to an aggregate amount of $10.0 million of common stock through March 1, 2027. Repurchases may be made in the open market, through privately negotiated transactions, block trades or other means in accordance with applicable securities laws. The timing, price, and actual number of shares of common stock repurchased will depend on a variety of factors, including price, market conditions and regulatory requirements. During the three months ended March 31, 2026, the Company repurchased 15,227 shares of common stock for an aggregate purchase price of $0.2 million. Repurchased shares are retired and recorded as a reduction to stockholders' equity in the Company's consolidated balance sheets.

The 2026 Repurchase Plan replaced the Company's prior stock repurchase program (the "2020 Repurchase Plan"), which was authorized in February 2020 to repurchase up to $25.0 million of its shares of common stock. During the effective period of the 2020 Repurchase Plan, the Company repurchased 87,507 shares of common stock for an aggregate purchase price of $5.1 million under the 2020 Repurchase Plan. No shares were repurchased under the 2020 Repurchase Plan during the three months ended March 31, 2026 and 2025.

As of March 31, 2026 and December 31, 2025, the Company held 277,393 and 277,004 shares of treasury stock, respectively.

**Dividend Reinvestment Plan**

The Company sponsors a dividend reinvestment plan through which stockholders may purchase additional shares of the Company's common stock by reinvesting some or all of the cash dividends received on shares of the Company's common stock. The Company issued no shares of common stock under the plan during the three months ended March 31, 2026 and 2025.

------

---

| |
|:---|
| **RITHM PROPERTY TRUST INC. AND SUBSIDIARIES** |
| **NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)** |
| (dollars in tables in thousands, except share and per share data) |

---

**"At-the-Market" Offering**

The Company has entered into an equity distribution agreement under which the Company may sell shares of its common stock having an aggregate offering price of up to $100.0 million from time to time in any method permitted by law deemed to be an "at-the-market" offering as defined in Rule 415 under the Securities Act of 1933, as amended (the "ATM Program"). During the three months ended March 31, 2026 and 2025, no shares of common stock were sold under the ATM Program.

**Warrants**

Pursuant to the SPA, the Company entered into a warrant agreement, dated April 23, 2024 (the "Warrant Agreement"), pursuant to which the Company would issue up to 1.1 million warrants to Rithm, which amount was conditioned on certain terms, with an exercise price of $32.16 per share (the "2024 Warrants"). The Company ultimately issued the 2024 Warrants in an amount which provide Rithm the right to purchase 0.6 million shares. The 2024 Warrants had a fair value of $2.7 million at issuance. The 2024 Warrants are classified within equity on the Company's consolidated balance sheets.

**Accumulated Other Comprehensive Loss**

The Company recognizes unrealized gains or losses on its investment in RMBS AFS as components of other comprehensive loss. Additionally, other comprehensive loss includes unrealized gains or losses associated with the transfer of the Company's investments in RMBS from AFS to HTM. These amounts are subsequently amortized from other comprehensive loss into earnings over the same period as the related unamortized discount.

Total accumulated other comprehensive loss on the Company's balance sheets as of March 31, 2026 and December 31, 2025 was as follows:

---

| | | |
|:---|:---|:---|
| | **March 31,<br>2026** | **December 31, 2025** |
| &nbsp;&nbsp;Unrealized gains on debt securities available-for-sale | $627 | $648 |
| &nbsp;&nbsp;Unrealized losses on debt securities available-for-sale | (232) | (218) |
| &nbsp;&nbsp;Unrealized losses on debt securities available-for-sale transferred to held-to-maturity | (1936) | (2077) |
| **Accumulated Other Comprehensive Loss** | $(1541) | $(1647) |

---

Refer to Note 2 for details on the Company's noncontrolling interests.

**14. SUBSEQUENT EVENTS** 

On April 20, 2026, the Company's Board of Directors declared a Series C Preferred Stock cash dividend of $0.6171875 per share to be paid on May 15, 2026, to stockholders of record as of May 1, 2026.

On April 20, 2026, the Company's Board of Directors declared a common stock cash dividend of $0.36 per share to be paid on May 29, 2026, to stockholders of record as of May 15, 2026.

------

**ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS**

*In this quarterly report on Form 10-Q, unless the context indicates otherwise, references to "Rithm Property Trust," "we," the "Company," "our" and "us" refer to the activities of and the assets and liabilities of the business and operations of Rithm Property Trust Inc. and its subsidiaries; references to "Rithm" refer to Rithm Capital Corp., a Delaware corporation and the parent entity of RCM GA, and its subsidiaries; references to "Operating Partnership" refer to Great Ajax Operating Partnership L.P., a Delaware limited partnership; references to "RCM GA" or our "Manager" refer to RCM GA Manager LLC; and references to our "Servicer" or "Newrez" refer to Newrez LLC, a Delaware limited liability company and an affiliate of RCM GA.*

*Our Management's Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the interim consolidated financial statements and related notes included in Item 1. Consolidated Interim Financial Statements of this quarterly report and in Item 8. Consolidated Financial Statements and Supplementary Data in our most recent Annual Report, as well as other cautionary statements and risks described elsewhere in this quarterly report.*

**OVERVIEW**

Rithm Property Trust, a Maryland corporation, is an externally managed REIT focused on investments in the CRE sector. The Company is headquartered in New York.

The Company conducts substantially all of its business through our Operating Partnership and its subsidiaries. The Company, through a wholly-owned subsidiary, Great Ajax Operating LLC, is the sole general partner of the Operating Partnership. The Company has elected to treat certain wholly-owned subsidiaries as taxable REIT subsidiaries ("TRSs") under the United States Internal Revenue Code of 1986, as amended (the "Code"). These entities are used primarily to hold certain investments and to facilitate the Company's operations, including activities related to REO properties. Great Ajax Funding LLC is a wholly-owned subsidiary of the Operating Partnership formed to act as the depositor of mortgage loans into securitization trusts and to hold the subordinated securities issued by such trusts. AJX Mortgage Trust I is a wholly-owned subsidiary of the Operating Partnership formed to hold mortgage loans used as collateral for financings under the Company's repurchase agreements.

Our Operating Partnership, through interests in certain entities, as of March 31, 2026, held 99.7% of Rithm Property Trust II REIT Inc., which owns Great Ajax II Depositor LLC, formed to act as the depositor of mortgage loans into securitization trusts and to hold the subordinated securities issued by such trusts. Also, as of March 31, 2026, the Operating Partnership wholly-owned Great Ajax III Depositor LLC, which was formed to act as the depositor for a single securitization transaction.

The Company previously completed a strategic transaction with Rithm (the "Strategic Transaction") in which (i) the Company entered into a Securities Purchase Agreement with Rithm and pursuant thereto sold shares of its common stock to Rithm, and (ii) the Company entered into a management agreement dated June 11, 2024 (as amended by that First Amendment, dated October 18, 2024, and that Second Amendment, dated February 12, 2026, and as may be further amended, modified or supplemented from time to time, the "Management Agreement") with RCM GA, pursuant to which RCM GA serves as the Company's external manager.

As of March 31, 2026, the Company conducted its business through the following segments: (i) Residential and (ii) Commercial. The Company's Commercial segment is focused on investments in the CRE sector, including originating, acquiring and managing portfolios of CMBS, commercial real property, commercial mortgage loans and other CRE investments. The Residential segment is focused on managing the Company's legacy residential mortgage portfolio, including whole mortgage loans, RMBS and beneficial interests.

The Company expects to finance its investments through a variety of capital sources, which may include secured and unsecured credit facilities, capital markets transactions, securitizations and other corporate financing arrangements, depending on market conditions and investment characteristics. Through its external manager, the Company leverages Rithm's real estate and capital markets expertise across sourcing, underwriting, financing, asset management and disposition. The Company believes the flexibility of its investment strategy and its ability to actively manage assets position it to generate attractive long-term returns for stockholders across a range of market conditions.

We elected to be taxed as a REIT for U.S. federal income tax purposes beginning with our taxable year ended December 31, 2014. Our qualification as a REIT depends upon our ability to meet, on a continuing basis, various complex requirements under the Code relating to, among other things, the sources of our gross income, the composition and values of our assets, our distribution levels and the diversity of ownership of our capital stock. We believe that we are organized in conformity with the

------

requirements for qualification as a REIT under the Code, and that our current intended manner of operation enables us to meet the requirements for taxation as a REIT for U.S. federal income tax purposes.

**Recent Developments**

In February 2026, the Company's Board of Directors authorized a stock repurchase program under which the Company may repurchase up to $10.0 million of its outstanding common stock through March 1, 2027. The Company may repurchase shares from time to time through open market purchases or privately negotiated transactions, subject to market conditions and other considerations. During the three months ended March 31, 2026 the Company repurchased 15,227 shares of common stock for an aggregate purchase price of $0.2 million.

**OUR PORTFOLIO**

The following table outlines the carrying value of our portfolio of mortgage loan assets, investments in securities, equity method investments and REO as of March 31, 2026 and December 31, 2025:

---

| | | |
|:---|:---|:---|
| **($ in thousands)** | **March 31,<br>2026** | **December 31, 2025** |
| &nbsp;&nbsp;Residential mortgage loans held-for-investment, net | $356137 | $362829 |
| &nbsp;&nbsp;Residential mortgage loans held-for-sale, net | 28450 | 29419 |
| &nbsp;&nbsp;Commercial mortgage-backed securities, at fair value | 151301 | 273783 |
| &nbsp;&nbsp;Residential mortgage-backed securities | 189685 | 189947 |
| &nbsp;&nbsp;Equity method investments | 76560 | 79168 |
| &nbsp;&nbsp;Real estate owned | 1865 | 1400 |
|  | $803998 | $936546 |

---

**MARKET TRENDS AND OUTLOOK**

*Summary*

During the first quarter of 2026, macroeconomic conditions reflected a combination of stable underlying inflation, modest improvement in labor market conditions, and increased volatility in energy prices and interest rates, including uncertainty resulting from the conflict with Iran that began at the end of February 2026. The Federal Reserve maintained the federal funds target range at 3.50%–3.75% during its January and March 2026 meetings following rate cuts in late 2025.

Headline inflation increased during the quarter, primarily reflecting higher energy prices, as West Texas Intermediate crude oil prices increased 76.6% during the quarter following the outbreak of the conflict with Iran, while measures of core inflation remained stable. The unemployment rate declined modestly from 4.4% in December 2025 to 4.3% in March 2026, indicating continued stabilization in labor market conditions.

Market interest rates increased during the quarter, with the 10-year Treasury yield rising 15 basis points to 4.32%, while market expectations for rate cuts in 2026 declined significantly. Equity markets experienced volatility during the quarter, with the S&P 500 declining 4.6% before partially recovering in April 2026.

*Inflation*

Inflation increased during the first quarter of 2026, primarily reflecting higher energy prices following the outbreak of the conflict with Iran. Consumer Price Index ("CPI") inflation rose from 2.7% in December 2025 to 3.3% in March 2026, driven in part by an increase in energy prices from 2.1% in December 2025 to 12.6% in March 2026 on a year-over-year basis.

Core CPI, which excludes food and energy, remained stable at 2.6%, however the Federal Reserve's preferred measure of underlying inflation, core Personal Consumption Expenditures ("PCE"), increased from 3.0% in December 2025 to 3.2% in March 2026. Other inflation indicators showed modest increases, with producer price inflation rising to 4.0% in March 2026 from 3.2% in December 2025, and import prices increasing 2.1% over the 12 months ended March 31, 2026 after being flat in December 2025.

------

*Treasury Yields*

Treasury yields increased during the first quarter of 2026. The ten-year Treasury yield rose 15 basis points to 4.32% from 4.17% at the end of December 2025. Shorter-term yields increased more significantly, with the two-year Treasury yield rising 32 basis points to 3.79%. As a result, the yield curve flattened, with the spread between two-year and ten-year Treasury yields narrowing from 69 basis points to 52 basis points over the quarter. This shift reflects reduced market expectations for interest rate cuts in 2026.

*Labor Markets*

Labor market conditions improved modestly during the first quarter of 2026. The unemployment rate declined by 0.1 percentage points from 4.4% in December 2025 to 4.3% in March 2026. Job growth strengthened during the quarter, with nonfarm payrolls increasing by an average of 68,000 per month, compared to an average monthly decline of 39,000 during the fourth quarter of 2025. Initial unemployment insurance claims also declined, averaging 212,000 per week during the first quarter of 2026, compared to 222,000 per week in the prior quarter.

*Housing Market*

Housing market activity softened during the first quarter of 2026, reflecting higher mortgage rates. Existing home sales declined to an annualized rate of 4.04 million, compared to 4.16 million in the fourth quarter of 2025. New home sales data remains limited due to publication delays, with January 2026 representing the most recent available data. Sales were approximately 587,000 at an annual rate, compared to an average of approximately 709,000 during the fourth quarter of 2025. Home price growth increased modestly, with the median resale price rising 1.4% year-over-year in March 2026, compared to 0.4% in December 2025. Mortgage rates increased during the quarter, with the 30-year fixed rate rising to 6.56% from 6.27%.

*Commercial Real Estate*

The U.S. CRE market entered 2026 in a more functional (if still bifurcated) state than in prior periods. Price discovery has continued to advance as the refinancing cycle drives transactions, recapitalizations and extensions—tightening bid-ask spreads in certain property types even as stress remains concentrated in assets with structural demand impairment or near-term capital needs. While the Federal Reserve maintained its policy rate (3.5-3.75%) during the first quarter of 2026, many commercial real estate participants continue to operate with "higher-for-longer" financing discipline: lower leverage with higher yields.

<u>Market Conditions & Sector Performance</u>

*Industrial & Retail:* Industrial fundamentals remain generally stable but more normalized. Leasing and rent growth continue to be supported where demand is tied to logistics, manufacturing re-shoring and supply-chain resilience, while new development remains constrained by capital costs—supporting medium-term balance. Retail continues to demonstrate relatively durable fundamentals, even with elevated cap rates: necessity-based and well-located centers benefit from limited new supply and improved tenant health, while discretionary formats remain more sensitive to consumer trade-down and occupancy cost pressures. Investor focus remains oriented toward stable, "bond-like" retail cash flows and infill industrial assets with long-duration demand characteristics.

*Multifamily:* Multifamily remains supported by affordability constraints and household formation, though performance continues to vary by market and vintage. Supply deliveries in select Sun Belt and high-growth markets continue to pressure rent growth and concessions, while insurance, taxes and operating expenses remain key drivers of net operating income variability. The market continues to emphasize operating performance, with durable occupancy and expense control remaining primary underwriting considerations.

*Office:* Office continues to reflect significant divergence across assets. Trophy and well-amenitized properties in strong locations with high-quality tenancy remain comparatively more financeable, while commodity assets continue to face elevated vacancy, lease rollover risk and constrained refinancing options. Distress continues to work through the system, with outcomes increasingly dependent on asset quality, capital structure and tenant composition. Performance remains highly market-specific, with certain gateway markets demonstrating relatively stronger leasing and liquidity dynamics.

------

<u>Capital Markets & Investment Trends</u>

Credit remains available but is selective and structurally different than the pre-2022 market. Banks continue to demonstrate caution in new origination, particularly for office and transitional business plans, contributing to an ongoing funding gap for refinancing and recapitalization capital. At the same time, securitized and institutional capital sources remain active where collateral and sponsorship meet current underwriting standards. Private-label CMBS issuance has remained active in early 2026, reflecting continued demand for stabilized, high-quality collateral, even as stress persists in certain property types and legacy loan vintages.

The next phase of the cycle continues to be defined by maturities and refinancing dynamics. A substantial volume of commercial mortgages remains scheduled to mature in 2026 and beyond, reinforcing the market's focus on extensions, paydowns and creative capital solutions, including preferred equity, mezzanine financing, rescue capital and structured senior loans. In this environment, transaction activity continues to be driven largely by liability management rather than discretionary investment sales.

<u>Outlook</u>

We expect 2026 to continue to reflect a period of normalization in the CRE market, with outcomes increasingly differentiated by asset quality, sector fundamentals and capital structure. The rate backdrop has become less accommodative over the first quarter: the 2s/10s spread compressed from approximately 71 basis points at year-end to roughly 50 basis points by mid-April, a bear flattening driven by the front end repricing out further rate cuts as energy-driven inflation reasserted itself. The most likely path remains (i) gradually improving liquidity for financeable assets, (ii) continued pressure and resolution activity in structurally challenged segments and (iii) sustained dispersion in performance across property types and markets. While capital markets activity, including CMBS issuance, has remained active, delinquency trends and refinancing activity continue to indicate elevated levels of stress in certain segments, and overall market recovery is expected to remain uneven.

For a mortgage REIT such as Rithm Property Trust, this environment may continue to present opportunities to deploy capital into structured CRE investments with attractive risk-adjusted returns, particularly where traditional lenders remain constrained and borrowers require speed, certainty and flexible capital solutions. The flatter curve does compress net interest margins for leveraged strategies that borrow short and lend long, placing a premium on credit selection and structural protections over duration positioning. In this context, flexible lending strategies are better positioned than spread-dependent book-value strategies. Consistent with the Company's flexible CRE strategy—including originating and/or acquiring senior loans, subordinated debt, mezzanine loans, preferred equity, CMBS and other CRE-related investments, as well as potential servicing-related opportunities—the Company believes that the current market environment may provide opportunities to invest in assets with durable cash flows, while selectively pursuing situations where pricing dislocations and enhanced structural protections may improve downside protection. However, the Company's ability to execute on these opportunities remains subject to market conditions, borrower performance, interest rate volatility and broader economic factors.

**FACTORS THAT MAY AFFECT OUR OPERATING RESULTS**

*Acquisitions* — In light of certain financial challenges, including the significant losses we have previously incurred and potentially limited sources of financing, we expect our ability to acquire significant new commercial mortgage assets, including equity investments, in the near future to be limited.

*Financing* — We previously securitized our whole loan portfolios, primarily as a financing tool, when economically efficient to create long-term, fixed rate, non-recourse financing with moderate leverage, while retaining one or more tranches of the subordinate RMBS issued by such securitization vehicle. The securitization are structured as debt financings and not sales through a real estate mortgage investment conduit. We completed the securitization transactions pursuant to Rule 144A under the Securities Act of 1933, as amended, in which we issued notes primarily secured by seasoned, performing and NPLs primarily secured by first liens on one-to-four family residential properties. Currently there is substantial uncertainty in the securitization markets which has limited our access to financing.

*Distributions* — To qualify as a REIT under the Code, we generally need to distribute at least 90% of our taxable income each year (subject to certain adjustments) to our stockholders. This distribution requirement limits our ability to retain earnings and thereby replenish or increase capital to support our activities.

------

*Expenses* — Our expenses primarily consist of the fees and expenses payable by us under the Management Agreement and the servicing agreements transferred by our former servicer to Newrez pursuant to a servicing transfer agreement (the servicing transfer agreement together with the underlying servicing agreements, the "Servicing Agreements"). Additionally our Manager incurs direct, out-of-pocket costs and expenses related to managing our business, which are contractually reimbursable by us. Additionally, pursuant to the Management Agreement, we also pay all of the Manager's costs and expenses and reimburse the Manager (to the extent incurred by the Manager) on a monthly basis for the costs and expenses of providing services under the Management Agreement, including reimbursing the Manager or its affiliates, as applicable, for our allocable share of the compensation (whether paid in cash, stock or other forms), including annual base salary, bonus, any related withholding taxes and employee benefits, paid to the Manager for corporate finance, tax, accounting, middle office, internal audit, legal, risk management, operations, compliance and other non-investment personnel of the Manager and its affiliates who spend all or a portion of their time managing our affairs. Loan transaction expense is the cost of performing due diligence on pools of mortgage loans. Professional fees are primarily for legal, accounting and tax services. Real estate operating expense consists of the ownership and operating costs of our REO properties and includes any charges for impairments to the carrying value of these assets, which may be significant. Interest expense, which is subtracted from our Interest income to arrive at Net interest income, consists of the costs to borrow money.

*Changes in Market Interest Rates* — Increases in interest rates, in general, may over time cause: (1) the value of our mortgage loan and RMBS portfolio to further decline; (2) coupons on our adjustable rate mortgage ("ARM") and Hybrid ARM loans and RMBS to reset, although on a delayed basis, to higher interest rates; (3) impact adversely our ability to securitize, re-securitize or sell our assets on attractive terms; (4) reduce the ability or desire of borrowers to refinance their loans; (5) mortgage related assets may become more illiquid during periods of interest rate volatility; (6) difficulties refinancing our securitizations and increases in the costs of our repurchase facility financings; (7) increase our financing costs as we seek to renew or replace borrowing facilities; and (8) to the extent we enter into interest rate swap agreements as part of our hedging strategy, the value of these agreements to increase. Conversely, decreases in interest rates, in general, may over time cause: (1) prepayments on our mortgage loan and MBS portfolio to increase, thereby accelerating the accretion of our purchase discounts; (2) the value of our mortgage loan and MBS portfolio to increase; (3) coupons on our ARM and Hybrid ARM mortgage loans and MBS to reset, although on a delayed basis, to lower interest rates; (4) the interest expense associated with our borrowings to decrease; and (5) to the extent we enter into interest rate swap agreements as part of our hedging strategy, the value of these agreements to decrease.

**Critical Accounting Policies and Use of Estimates**

Management's Discussion and Analysis of Financial Condition and Results of Operations is based upon our consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP"). The preparation of financial statements in conformity with GAAP requires the use of estimates and assumptions about future events that could affect the amounts reported in the financial statements and accompanying notes. Actual results could significantly differ from those estimates. The Company believes that the following discussion addresses the Company's most critical accounting policies, which are those that are most important to the presentation of the Company's financial condition and results of operations and require management's most difficult, subjective and complex judgments.

Our critical accounting policies as of March 31, 2026, which represent our accounting policies that are most affected by judgments, estimates and assumptions, included all of the critical accounting policies referred to in our Annual Report.

The mortgage and financial sectors operate in a challenging and uncertain economic environment, which can be impacted by a number of factors, including, but not limited to, geopolitical uncertainty. Financial and real estate sectors continue to be affected by, among other things, market volatility, heightened interest rates and inflationary pressures. We believe the estimates and assumptions underlying our consolidated financial statements are reasonable and supportable based on the information available as of March 31, 2026; however, uncertainty over the current macroeconomic conditions makes any estimates and assumptions as of March 31, 2026, inherently less certain than they would be absent the current economic environment. Actual results may materially differ from those estimates. Market volatility and inflationary pressures and their impact on the current financial, economic and capital markets environment, and future developments in these and other areas present uncertainty and risk with respect to our financial condition, results of operations, liquidity and ability to pay distributions.

**RECENT ACCOUNTING PRONOUNCEMENTS**

See Note 2 — Basis of Presentation and Significant Accounting Policies to our interim consolidated financial statements included in this quarterly report on Form 10-Q.

------

**RESULTS OF OPERATIONS**

**Factors Impacting Comparability of Our Results of Operations**

Our net loss attributable to common stockholders is primarily generated from net interest income, our operating expenses and other gains and losses, which are primarily related to unrealized and realized gains and losses on our commercial and residential mortgage and debt securities portfolios, including allowance for credit losses on our residential mortgages and beneficial interests, mark-to-market adjustments on RMBS and CMBS carried at fair value, and income from investments in affiliates.

Changes in various factors such as market interest rates, prepayment speeds, estimated future cash flows and credit quality could affect the amount of net interest income for a given period. Changes in market interest rates directly impact the borrowing cost on our repurchase financing agreements.

Our operating results may also be affected by credit losses in excess of initial estimates or unanticipated credit events experienced by borrowers whose mortgage loans underlie our investments in mortgage loans, beneficial interests, CMBS and realization of losses or gains from our legacy RMBS portfolio.

**Summary of Results of Operations**

The following table summarizes the changes in our results of operations for the three months ended March 31, 2026 compared to the three months ended March 31, 2025. Our results of operations are not necessarily indicative of our future performance.

---

| | | | |
|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Variance** |
| **($ in thousands)** | **March 31, 2026** | **March 31, 2025** | **Year-over-Year** |
| **Net Interest Income** | | | |
| &nbsp;&nbsp;Interest income | $12536 | $13200 | $(664) |
| &nbsp;&nbsp;Interest expense | (8908) | (9386) | 478 |
| Net interest income | 3628 | 3814 | (186) |
| **Expenses** |  |  |  |
| &nbsp;&nbsp;Related party loan servicing fee | 466 | 510 | (44) |
| &nbsp;&nbsp;Related party management fee | 1604 | 1445 | 159 |
| &nbsp;&nbsp;Professional fees | 1681 | 894 | 787 |
| &nbsp;&nbsp;General and administrative | 1095 | 904 | 191 |
| Total expense | 4846 | 3753 | 1093 |
| **Other Loss** |  |  |  |
| &nbsp;&nbsp;Change in unrealized gain (loss) on residential mortgage loans held-for-sale, net | (96) | 970 | (1066) |
| &nbsp;&nbsp;Other loss | (680) | (4558) | 3878 |
| Total other loss | (776) | (3588) | 2812 |
| **Loss Before Income Taxes** | (1994) | (3527) | 1533 |
| &nbsp;&nbsp;Income tax benefit | (5) | (136) | 131 |
| **Net Loss** | (1989) | (3391) | 1402 |
| &nbsp;&nbsp;&nbsp;Net income attributable to the noncontrolling interests | 1 | 3 | (2) |
| **Net Loss Attributable to Rithm Property Trust Inc.** | (1990) | (3394) | 1404 |
| &nbsp;&nbsp;&nbsp;Dividends on preferred stock | 1290 | 350 | 940 |
| **Net Loss Attributable to Common Stockholders** | $(3280) | $(3744) | $464 |

---

------

***Net Interest Income***

Net interest income for the three months ended March 31, 2026 and 2025 is presented in the table below:

---

| | | | |
|:---|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Variance** |
| **($ in thousands)** | **2026** | **2025** | **Year-over-Year** |
| *Interest Income:* |  |  |  |
| &nbsp;&nbsp;Residential mortgage loans held-for-investment | $4715 | $5356 | $(641) |
| &nbsp;&nbsp;CMBS | 3690 | 4082 | (392) |
| &nbsp;&nbsp;RMBS AFS and HTM | 1266 | 1417 | (151) |
| &nbsp;&nbsp;RMBS beneficial interests | 1763 | 1684 | 79 |
| &nbsp;&nbsp;Custodial float and cash balances | 723 | 656 | 67 |
| &nbsp;&nbsp;Other | 379 | 5 | 374 |
| **Interest Income** | 12536 | 13200 | (664) |
| *Interest Expense:* |  |  |  |
| &nbsp;&nbsp;Secured bonds and repurchase financing agreements related to RMBS and residential loans | (3576) | (4624) | 1048 |
| &nbsp;&nbsp;Repurchase financing agreements related to CMBS and commercial loans | (2401) | (1831) | (570) |
| &nbsp;&nbsp;Unsecured notes, net | (2931) | (2931) |  |
| **Interest Expense** | (8908) | (9386) | 478 |
| **Net Interest Income** | $3628 | $3814 | $(186) |

---

Net interest income decreased by $0.2 million for the three months ended March 31, 2026, as compared to the three months ended March 31, 2025, which was primarily driven by a decrease in interest income offset by a decrease in interest expense.

Interest income remained relatively flat year-over-year, primarily attributable to a decrease in interest income on residential mortgage loans held-for-investment, due to collateral runoff, offset by an increase in other income attributable to the interest on the commercial loan originated during the third quarter of 2025.

Interest expense decreased by approximately $0.5 million for the three months ended March 31, 2026, primarily driven by lower average debt balances and reduced financing costs. Secured bonds financing related to RMBS continued to paydown during the year, largely as a result of collateral runoff. The decrease in interest expense related to RMBS and residential mortgage loans was partially offset by an increase in interest expense associated with the financing of CMBS and commercial loan investments. In addition, a decrease in interest rates on repurchase financing agreements further contributed to the overall decline in interest expense.

The average carrying balances of our portfolio and debt for the three months ended March 31, 2026 and 2025 are included in the table below:

---

| | | | |
|:---|:---|:---|:---|
| **($ in thousands)** | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Variance** |
|  | **2026** | **2025** | **Year-over-Year** |
| *Assets:* |  |  |  |
| &nbsp;&nbsp;Average residential mortgage loan portfolio | $387358 | $417193 | $(29835) |
| &nbsp;&nbsp;Average carrying value of CMBS | 212659 | 269808 | (57149) |
| &nbsp;&nbsp;Average carrying value of RMBS | 189757 | 193432 | (3675) |
| *Liabilities:* |  |  |  |
| &nbsp;&nbsp;Average carrying value of repurchase financing agreements | $387461 | $367341 | $20120 |
| &nbsp;&nbsp;Average carrying value of secured bonds payable | 221309 | 253654 | (32345) |

---

------

The decreases in the average carrying value of the mortgage loan portfolio and RMBS for the three months ended March 31, 2026, as compared to the three months ended March 31, 2025 were primarily due to paydowns, while the decrease in the average carrying value of CMBS for the three months ended March 31, 2026, as compared to the three months ended March 31, 2025 was primarily due to sales of securities, combined with loan paydowns.

The decrease in the average carrying value of secured bonds payable was primarily attributable to loan paydown associated with collateral runoff. In contrast, the average balance of repurchase financing agreements increased as repurchase financing agreement financing was utilized to fund a portion of the Company's CRE investments.

***Expenses***

A breakdown of expenses for the three months ended March 31, 2026 and 2025 is presented in the table below:

---

| | | | |
|:---|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Variance** |
| **($ in thousands)** | **2026** | **2025** | **Year-over-Year** |
| Related party loan servicing fee | $466 | $510 | $(44) |
| Related party management fee | 1604 | 1445 | 159 |
| Professional fees | 1681 | 894 | 787 |
| *General and Administrative:* |  |  |  |
| &nbsp;&nbsp;Borrowing related expenses | 116 | 72 | 44 |
| &nbsp;&nbsp;Service provider costs and share grants | 335 | 90 | 245 |
| &nbsp;&nbsp;Insurance | 218 | 256 | (38) |
| &nbsp;&nbsp;Taxes and regulatory expense | 52 | 118 | (66) |
| &nbsp;&nbsp;Directors' fees and grants | 122 | 135 | (13) |
| &nbsp;&nbsp;Other expense | 252 | 233 | 19 |
| **Total General and Administrative** | $1095 | $904 | $191 |
| **Total Expenses** | $4846 | $3753 | $1093 |

---

Total expenses increased by $1.1 million for the three months ended March 31, 2026, as compared to the three months ended March 31, 2025, primarily due to an increase in general and administrative expenses, and professional fees related to transaction costs in connection with the evaluation of a potential common equity raise during the current period.

------

***Other Loss***

A breakdown of other income (loss) for the three months ended March 31, 2026 and 2025 is provided in the table below:

---

| | | | |
|:---|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Variance** |
| **($ in thousands)** | **2026** | **2025** | **Year-over-Year** |
| &nbsp;&nbsp;Change in unrealized gain (loss) on residential mortgage loans held-for-sale, net | $(96) | $970 | $(1066) |
| *Other:* |  |  |  |
| &nbsp;&nbsp;Gain (loss) on sale of securities | 57 | (3037) | 3094 |
| &nbsp;&nbsp;Loss from changes in fair value of securities | (284) | (2651) | 2367 |
| &nbsp;&nbsp;Gain on sale of mortgage loans |  | 20 | (20) |
| &nbsp;&nbsp;Impairment on real estate owned | (108) | (23) | (85) |
| &nbsp;&nbsp;Other | (345) | 1133 | (1478) |
| **Total Other Loss** | $(776) | $(3588) | $2812 |

---

Other loss decreased by $2.8 million for the three months ended March 31, 2026 compared to the three months ended March 31, 2025, primarily driven by realized losses on RMBS sales in 2025 that did not recur in the current period, as well as the beneficial impact from changes in fair value of securities.

This favorable impact was partially offset by decreases in other income, primarily the write-down related to the Company's investment in Gaea Real Estate Corp.

**Residential Mortgage Loan Portfolio** 

Our residential mortgage loan portfolio activity for the three months ended March 31, 2026 and 2025 is presented below:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
| | **2026** | **2026** | **2025** | **2025** |
| **($ in thousands)** | **Mortgage Loans Held-for-Investment, Net** | **Mortgage Loans Held-for-Sale, Net** | **Mortgage Loans Held-for-Investment, Net** | **Mortgage Loans Held-for-Sale, Net** |
| Beginning carrying value | $362829 | $29419 | $396052 | $27788 |
| &nbsp;&nbsp;Accretion recognized | 4315 |  | 4892 |  |
| &nbsp;&nbsp;Payments received on loans, net | (10629) | (721) | (13702) | (1093) |
| &nbsp;&nbsp;Unrealized gain (loss) on mortgage loans held-for-sale, net |  | (96) |  | 970 |
| &nbsp;&nbsp;Reclassifications to REO | (378) | (315) | (46) | (196) |
| &nbsp;&nbsp;Other |  | 163 | (199) |  |
| **Ending Carrying Value** | $356137 | $28450 | $386997 | $27469 |

---

------

As of March 31, 2026 and December 31, 2025, our residential mortgage loan portfolio consisted of the following:

---

| | | |
|:---|:---|:---|
| **($ in thousands)** | **March 31, 2026** | **December 31, 2025** |
| No. of Loans | 2401 | 2436 |
| Total UPB<sup>(1)</sup> | $407467 | $415555 |
| Interest-Bearing Balance | $367319 | $375028 |
| Deferred Balance<sup>(2)</sup> | $40148 | $40527 |
| Market Value of Collateral | $1263916 | $1280098 |
| Current Purchase Price/Total UPB | 79.9% | 80.0% |
| Current Purchase Price/Market Value of Collateral | 31.8% | 31.9% |
| Weighted Average Coupon | 4.4% | 4.4% |
| Weighted Average LTV<sup>(3)</sup> | 41.2% | 41.3% |
| Weighted Average Remaining Term (months) | 260 | 262 |

---

(1)As of March 31, 2026 and December 31, 2025, our loan portfolio consisted of fixed rate (62.9% of unpaid principal balance ("UPB")), ARM (6.3% of UPB) and Hybrid ARM (30.8% of UPB); and fixed rate (62.8% of UPB), ARM (6.4% of UPB) and Hybrid ARM (30.8% of UPB), respectively.

(2)Represents amounts that have been deferred in connection with a loan modification on which interest does not accrue. These amounts generally become payable at the time of maturity.

(3)UPB as of March 31, 2026 and December 31, 2025, divided by market value of collateral and weighted by the UPB of the loan.

The following tables present certain characteristics about our residential mortgage loans by year of origination as of March 31, 2026 and December 31, 2025.

*Portfolio at March 31, 2026:*

---

| | | | |
|:---|:---|:---|:---|
| | **Years of Origination** | **Years of Origination** | **Years of Origination** |
| **($ in thousands)** | **After 2008** | **2006 – 2008** | **2005 and prior** |
| Number of loans | 278 | 1372 | 751 |
| UPB | $46311 | $271007 | $90149 |
| Percent of mortgage loan portfolio by year of origination | 11.4% | 66.5% | 22.1% |
| *Loan Attributes:* |  |  |  |
| &nbsp;&nbsp;&nbsp;Weighted average loan age (months) | 174.6 | 230.5 | 268.8 |
| &nbsp;&nbsp;&nbsp;Weighted average loan-to-value | 40.7% | 43.5% | 34.5% |
| *Delinquency Performance:* |  |  |  |
| &nbsp;&nbsp;&nbsp;Current | 80.2% | 82.0% | 81.4% |
| &nbsp;&nbsp;&nbsp;30 days delinquent | 6.3% | 9.4% | 8.0% |
| &nbsp;&nbsp;&nbsp;60 days delinquent | 2.2% | 2.9% | 2.8% |
| &nbsp;&nbsp;&nbsp;90+ days delinquent | 2.4% | 1.9% | 4.2% |
| &nbsp;&nbsp;&nbsp;Foreclosure | 8.9% | 3.8% | 3.6% |

---

------

*Portfolio at December 31, 2025*

---

| | | | |
|:---|:---|:---|:---|
| | **Years of Origination** | **Years of Origination** | **Years of Origination** |
| **($ in thousands)** | **After 2008** | **2006 – 2008** | **2005 and prior** |
| Number of loans | 285 | 1386 | 765 |
| UPB | $48008 | $275394 | $92153 |
| Percent of mortgage loan portfolio by year of origination | 11.6% | 66.2% | 22.2% |
| *Loan Attributes:* |  |  |  |
| &nbsp;&nbsp;&nbsp;Weighted average loan age (months) | 171.1 | 227.5 | 266.4 |
| &nbsp;&nbsp;&nbsp;Weighted average loan-to-value | 40.7% | 43.7% | 34.5% |
| *Delinquency Performance:* |  |  |  |
| &nbsp;&nbsp;&nbsp;Current | 75.3% | 82.3% | 81.6% |
| &nbsp;&nbsp;&nbsp;30 days delinquent | 10.1% | 8.7% | 6.7% |
| &nbsp;&nbsp;&nbsp;60 days delinquent | —% | 0.1% | 0.3% |
| &nbsp;&nbsp;&nbsp;90+ days delinquent | 5.7% | 5.2% | 6.7% |
| &nbsp;&nbsp;&nbsp;Foreclosure | 8.9% | 3.7% | 4.7% |

---

The following table identifies our mortgage loans for our top 10 states by number of loans, loan value, collateral value and percentages thereof as of March 31, 2026 and December 31, 2025 ($ in thousands):

---

| | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** |
| **State** | **Count** | **UPB** | **% UPB** | **Collateral**<br>**Value** | **% of<br>Collateral<br>Value** | **State** | **Count** | **UPB** | **% UPB** | **Collateral**<br>**Value** | **% of<br>Collateral<br>Value** |
| CA | 410 | $115554 | 28.4% | $337896 | 26.7% | CA | 414 | $117380 | 28.2% | $341107 | 26.6% |
| FL | 311 | 49144 | 12.1% | 168746 | 13.4% | FL | 318 | 51038 | 12.3% | 173348 | 13.5% |
| NY | 132 | 37585 | 9.2% | 107706 | 8.5% | NY | 133 | 38119 | 9.2% | 108189 | 8.5% |
| NJ | 125 | 24440 | 6.0% | 72644 | 5.7% | NJ | 128 | 25109 | 6.0% | 74474 | 5.8% |
| MD | 102 | 21926 | 5.4% | 49275 | 3.9% | MD | 103 | 22476 | 5.4% | 49838 | 3.9% |
| VA | 80 | 15271 | 3.7% | 42010 | 3.3% | VA | 81 | 15520 | 3.7% | 42565 | 3.3% |
| IL | 97 | 15128 | 3.7% | 35126 | 2.8% | IL | 100 | 15344 | 3.7% | 35835 | 2.8% |
| GA | 131 | 13673 | 3.4% | 47373 | 3.7% | GA | 135 | 14098 | 3.4% | 48399 | 3.8% |
| TX | 149 | 11465 | 2.8% | 44920 | 3.6% | TX | 153 | 11986 | 2.9% | 46420 | 3.6% |
| NC | 92 | 10652 | 2.6% | 37264 | 2.9% | NC | 93 | 10745 | 2.6% | 37760 | 2.9% |
| Other | 772 | 92629 | 22.7% | 320956 | 25.5% | Other | 778 | 93740 | 22.6% | 322163 | 25.3% |
|  | 2401 | $407467 | 100.0% | $1263916 | 100.0% |  | 2436 | $415555 | 100.0% | $1280098 | 100.0% |

---

**LIQUIDITY AND CAPITAL RESOURCES**

Our primary sources of funds are cash provided by net interest income, sales and repayments of our investments, debt financing sources, including secured bonds payable and repurchase financing agreements, and the issuance of equity securities when feasible and appropriate. Our total cash and cash equivalents at March 31, 2026 was $96.3 million.

We also may have difficulty accessing the capital markets on favorable terms or at all. Additionally, market events, including inflation and the related Federal Reserve bank actions, may still adversely impact our future operating cash flows due to the inability of some of our borrowers to make scheduled payments on time or at all, and through increased interest rates on secured bonds payable and repurchase financing agreements.

During the first quarter of 2025, we issued 2,084,232 shares of 9.875% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, $0.01 par value per share, with a liquidation preference of $25.00 per share (the "Series C Preferred Stock"), with 400,000 of such shares of Series C Preferred Stock sold to certain affiliates of the Manager at the public offering price of $25.00 per share. Total net proceeds to the Company from the issuance of the Series C Preferred Stock were $50.8 million, after deducting underwriting discounts and offering expenses.

------

Our primary uses of funds are the payment of interest, management and servicing fees and other operating expenses, repayment of borrowings and payment of dividends on our Common Stock and Series C Preferred Stock. We must distribute annually at least 90% of our REIT taxable income to maintain our status as a REIT under the Code. A portion of this requirement may be able to be met through stock dividends, rather than cash, subject to limitations based on the value of our Common Stock.

Additionally, in February 2026, the Company's Board of Directors approved a stock repurchase program, authorizing the repurchase up to an aggregate amount of $10.0 million of its common stock through March 1, 2027. The Company may repurchase shares from time to time through open market purchases, privately negotiated transactions, block trades or other means in accordance with applicable securities laws, subject to market conditions and other considerations.

Currently, our primary sources of financing are repurchase financing agreements and secured bonds payable. As of March 31, 2026, our RMBS and CMBS portfolios had outstanding financing on repurchase financing agreements of $278.0 million, which generally have 90-day terms and are subject to margin calls. Under repurchase financing agreements, we sell a security to a counterparty and concurrently agree to repurchase the same security at a later date for a higher specified price. The sale price represents financing proceeds and the difference between the sale and repurchase prices represents interest on the financing. The price at which the security is sold generally represents the market value of the security less a discount or "haircut," which can range broadly. During the term of the secured financing agreement, the counterparty holds the security as collateral. If the agreement is subject to margin calls, the counterparty monitors and calculates what it estimates to be the value of the collateral during the term of the agreement. If this value declines by more than a de minimis threshold, the counterparty could require us to post additional collateral, or margin, in order to maintain the initial haircut on the collateral. This margin is typically required to be posted in the form of cash and cash equivalents. We seek to maintain adequate cash reserves and other sources of available liquidity to meet any margin calls or related requirements resulting from decreases in value related to a reasonably possible (in our judgment) change in interest rates.

Our mortgage loan portfolio is primarily financed through securitizations, where we sell mortgage loans to a special purpose entity which then issues senior and subordinated notes secured by the mortgage loans. The notes are generally fixed rate and are non-recourse. The senior notes are subject to varying call provisions that we control. We hold the non-rated subordinate classes in all of our securitizations.

We are not required by our investment guidelines to maintain any specific debt-to-equity ratio, and we believe that the appropriate leverage for the particular assets we hold depends on the credit quality and risk of those assets, as well as the general availability and terms of stable and reliable financing for those assets. We do, however, have debt covenants related to our various borrowing arrangements that have minimum liquidity and tangible net worth requirements, as well as maximum leverage ratio requirements. Generally, we are required to maintain minimum levels of Liquidity (as defined in the indenture governing our 2027 Notes) (in cash and cash equivalents) and tangible net worth of $30.0 million and $240.0 million, respectively. Similarly, our Consolidated Recourse Indebtedness to our Stockholders' Equity ratio (as defined in the indenture governing the 2027 Notes) cannot exceed 4.0 to 1.0, excluding our secured bonds payable.

See Note 9—Debt to the consolidated financial statements included in this quarterly report, for additional details on our financing arrangements.

Our ability to obtain borrowings and to raise future equity capital is dependent on our ability to access borrowings and the capital markets on attractive terms. We continually monitor market conditions for financing opportunities and at any given time may be entering or pursuing one or more of the transactions described above. Our Manager has extensive long-term relationships with investment banks, brokerage firms and commercial banks, which we believe enhances our ability to source and finance asset acquisitions on attractive terms and access borrowings and the capital markets at attractive levels.

Our ability to fund our operations, meet financial obligations and finance acquisitions may be impacted by our ability to secure and maintain our secured financing agreements, credit facilities and other financing arrangements. Because secured financing agreements and credit facilities are short-term commitments of capital, lender responses to market conditions may make it more difficult for us to renew or replace, on a continuous basis, our maturing short-term borrowings and have imposed, and may continue to impose, more onerous conditions when rolling such financings. If we are not able to renew our existing facilities or arrange for new financing on terms acceptable to us, if we default on our covenants or are otherwise unable to access funds under our financing facilities or if we are required to post more collateral or face larger haircuts, we may have to curtail our asset acquisition activities and/or dispose of assets.

------

With respect to the next 12 months, we expect that our cash on hand, combined with our cash flow provided by our investments and our ability to roll our repurchase financing agreements will be sufficient to satisfy our anticipated liquidity needs with respect to our current investment portfolio, including related financings, potential margin calls and operating expenses. Our ability to roll over short-term borrowings is critical to our liquidity outlook. We have a significant number of near-term maturities, which we expect to be able to refinance. If we cannot repay or refinance our debt on favorable terms, we will need to seek out other sources of liquidity. While it is inherently more difficult to forecast beyond the next 12 months, we currently expect to meet our long-term liquidity requirements through our cash on hand and, if needed, additional borrowings, proceeds received from secured financing agreements and other financings, proceeds from equity offerings and the liquidation or refinancing of our assets.

***Cash Flows***

The following table summarizes changes to our cash and cash equivalents and restricted cash for the periods presented:

---

| | | | |
|:---|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Variance** |
| **($ in thousands)** | **2026** | **2025** | **Year-over-Year** |
| &nbsp;&nbsp;Net cash used in operating activities | $(2958) | $(1605) | $(1353) |
| &nbsp;&nbsp;Net cash provided by (used in) investing activities | 134274 | (16049) | 150323 |
| &nbsp;&nbsp;Net cash (used in) provided by financing activities | (114634) | 50841 | (165475) |
| **Net Change in Cash and Cash Equivalents and Restricted Cash** | 16682 | 33187 | (16505) |
| &nbsp;&nbsp;Cash and Cash Equivalents and Restricted Cash, Beginning of Period | 80132 | 64252 | 15880 |
| **Cash and Cash Equivalents and Restricted Cash, End of Period** | $96814 | $97439 | $(625) |

---

*Operating Activities*

Net cash from operating activities decreased by $1.4 million in the three months ended March 31, 2026, when compared to the three months ended March 31, 2025. The decrease was primarily driven by higher cash outflows for operating expenses in connection with one-time transaction costs for the period compared to prior years.

*Investing Activities*

Net cash from investing activities increased by $150.3 million in the three months ended March 31, 2026, when compared to the three months ended March 31, 2025. The current period included cash proceeds from sales of CMBS of approximately $93.6 million, compared to a cash outflow for purchases of CMBS in the three months ended March 31, 2025 of $46.7 million. Additionally, collections of principal and interest on RMBS increased in the current period due to an increase in borrower payments for the period.

*Financing Activities*

Net cash from financing activities decreased by $165.5 million in the three months ended March 31, 2026, when compared to the three months ended March 31, 2025. For the period ending March 31, 2025, the primary financing activity consisted of cash proceeds from the issuance of the Series C Preferred Stock of $50.8 million. In addition, financing activities were driven by a net cash outflow of $103.2 million related to repurchase financing agreements, as a result the payoff of repurchase financing agreements associated with the sold CMBS in the current period.

For additional details on our cash flows for the periods presented, refer to the consolidated statements of cash flows.

**DIVIDENDS**

We may declare dividends based on, among other things, our earnings, our financial condition, our working capital needs, new opportunities and distribution requirements imposed on REITs. The declaration of dividends to our stockholders and the amount of such dividends are at the discretion of our Board of Directors.

We generally need to distribute at least 90% of our taxable income each year (subject to certain adjustments) to our shareholders to qualify as a REIT under the Code. This distribution requirement limits our ability to retain earnings and thereby replenish or increase capital to support our activities. Dividends declared in the three months ended March 31, 2026, were $2.7 million on Common Stock, and in the same period the Company accrued dividend of $1.3 million on Series C Preferred Stock.

------

We will continue to monitor market conditions and the potential impact the ongoing volatility and uncertainty may have on our business. Our Board of Directors will continue to evaluate the payment of dividends as market conditions evolve, and no definitive determination has been made at this time. While the terms and timing of the approval and declaration of cash dividends, if any, on shares of our capital stock is at the sole discretion of our Board of Directors and we cannot predict how market conditions may evolve, we intend to distribute to our stockholders an amount equal to at least 90% of our REIT taxable income determined before applying the deduction for dividends paid and by excluding net capital gains consistent with our intention to maintain our qualification as a REIT under the Code.

**SUMMARY OF ISSUER AND GUARANTOR FINANCIAL STATEMENTS**

The Company's 2027 Notes are fully and unconditionally guaranteed, jointly and severally, by certain of its subsidiaries (the "Guarantors" and each a "Guarantor"). The guarantees are subject to release under certain customary circumstances as described in the indenture governing the 2027 Notes. In accordance with Rule 13-01 of Regulation S-X, the Company is providing summarized financial information for the Guarantors and the Operating Partnership on a combined basis.

Under the indenture governing the 2027 Notes, a subsidiary Guarantor's guarantee will terminate upon: (i) the sale, exchange, disposition or other transfer (including by way of consolidation) of the subsidiary Guarantor or the sale or disposition of all or substantially all of the subsidiary Guarantor's assets, in each case as permitted by the indenture, (ii) satisfaction of the requirements for legal or covenant defeasance or discharge of the 2027 Notes or (iii) the absence of any default or event of default under the indenture.

The following table presents summarized financial information for the Guarantors and our Operating Partnership on a combined basis after eliminating (i) intercompany transactions and balances among the Guarantor entities and (ii) equity in earnings from, and any investments in, subsidiaries that are non-guarantors:

---

| | | |
|:---|:---|:---|
| **($ in thousands)** | **March 31, 2026** | **December 31, 2025** |
| Total Assets | $273021 | $278568 |
| &nbsp;&nbsp;Repurchase financing agreements | 95600 | 96025 |
| &nbsp;&nbsp;Unsecured notes, net | 108722 | 108507 |
| &nbsp;&nbsp;Other liabilities | 16720 | 17566 |
| Total Liabilities | 221042 | 222098 |
| Total equity | 51979 | 56470 |
| **Total Liabilities and Equity** | $273021 | $278568 |

---

---

| | | |
|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
| **($ in thousands)** | **2026** | **2025** |
| Total loss on revenue, net | $(306) | $(4650) |
| &nbsp;&nbsp;Management fees and loan servicing fees | 1604 | 1444 |
| &nbsp;&nbsp;Other expenses | 1058 | 890 |
| Loss attributable to the Company | (2968) | (6984) |
| &nbsp;&nbsp;Dividends on preferred stock | 1286 | 350 |
| **Net Loss Attributable to Common Stockholders** | $(4254) | $(7334) |

---

**OFF-BALANCE SHEET ARRANGEMENTS**

Other than our investments in RMBS and beneficial interests issued by joint ventures and our investment in a certain equity REIT , we do not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities. Further, we have not guaranteed any obligations of unconsolidated entities nor do we have any commitment or intent to provide funding to any such entities. As such, we are not materially exposed to any market, credit, liquidity or financing risk that could arise if we had engaged in such relationships.

------

**CONTRACTUAL OBLIGATIONS**

For 2026, our contractual obligations include secured bonds payable, repurchase financing agreements and our 2027 Notes. For additional information on our borrowing obligations, see Note 9—Debt in our consolidated financial statements included in this quarterly report.

**ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK**

The primary components of our market risk are related to real estate risk, interest rate risk, prepayment risk and credit risk. We seek to actively manage these and other risks and to acquire and hold assets at prices that we believe justify bearing those risks and to maintain capital levels consistent with those risks.

**Interest Rate Risk**

We may continue to securitize our whole loan portfolios, primarily as a financing tool, when economically efficient to create long-term, fixed rate, non-recourse financing with moderate leverage, while retaining one or more tranches of the subordinate RMBS so created. We expect to continue to utilize repurchase lines of credit as an interim financing tool until we have sufficient volume to issue secured bonds payable. Increases in interest rates will increase our cost of funds for new secured bonds payable and our cost of funds on repurchase lines of credit on the repurchase reset date. Changes in interest rates may affect the fair value of the mortgage loans and real estate underlying our portfolios as well as our financing interest rate expense. Additionally, rises in interest rates may result in a lower refinance volume of our portfolio.

Interest rates are highly sensitive to many factors, including governmental monetary and tax policies, domestic and international economic and political considerations and other factors beyond our control.

Higher interest rates could be accompanied by inflation and higher household incomes which generally correlate closely to higher rent levels and property values. It is possible that the value of our real estate assets and our net income could decline in a higher interest rate environment to the extent that our real estate assets are financed with floating rate debt and there is no accompanying increase in loan yield and rental yield or property values.

**Prepayment Risk**

Prepayment risk is the risk of change, whether an increase or a decrease, in the rate at which principal is returned in respect of the mortgage loans we own as well as the mortgage loans underlying our retained RMBS, including both through voluntary prepayments and through liquidations due to defaults and foreclosures. This rate of prepayment is affected by a variety of factors, including the prevailing level of interest rates as well as economic, demographic, tax, social, legal and other factors. Prepayment rates, besides being subject to interest rates and borrower behavior, are also substantially affected by government policy and regulation. Changes in prepayment rates will have varying effects on the different types of assets in our portfolio. We attempt to take these effects into account. We have historically purchased RPLs and NPLs at discounts from UPB and underlying property values. An increase in prepayments would accelerate the repayment of the discount and lead to increased yield on our assets while also causing re-investment risk that we cannot find additional assets with the same interest and return levels. A decrease in prepayments would likely have the opposite effects.

**Credit Risk**

We are subject to credit risk in connection with our assets. While we will engage in diligence on assets we will acquire, such due diligence may not reveal all of the risks associated with such assets and may not reveal other weaknesses in such assets, which could lead us to misprice acquisitions. Property values are subject to volatility and may be affected adversely by a number of factors, including, but not limited to, national, regional and local economic conditions (which may be adversely affected by industry slowdowns, public health crises and other factors), local real estate conditions (such as an oversupply of housing), changes or continued weakness in specific industry segments, construction quality, age and design, demographic factors and retroactive changes to building or similar codes.

There are many reasons borrowers will fail to pay including but not limited to, in the case of residential mortgage loans, reductions in personal income, job loss and personal events such as divorce or health problems, and in the case of commercial mortgage loans, reduction in market rents and occupancy and poor property management services by borrowers. We will rely on the Servicer to mitigate our risk. Such mitigation efforts may include loan modifications and prompt foreclosure and property liquidation following a default. If a sufficient number of RPL borrowers default, our results of operations will suffer, and we may not be able to pay our own financing costs.

------

**Real Estate Risk**

Residential and commercial property values are subject to volatility and may be affected adversely by a number of factors, including, but not limited to, national, regional and local economic conditions (which may be adversely affected by industry slowdowns, public health crises and other factors); local real estate conditions (such as an oversupply of housing and commercial and residential vacancies and corresponding impacts on market rents); construction quality, age and design; demographic factors; and retroactive changes to building or similar codes. Increases in interest rates will result in lower refinancing volume and potentially higher defaults on CMBS, and home price increases will slow. Decreases in property values may cause us to suffer losses.

**Inflation Risk**

Virtually all of our assets and liabilities are interest-rate sensitive in nature. Increases by the Federal Reserve Bank to mitigate inflation have increased our cost of funds. While the Federal Reserve Bank has recently decreased interest rates, a change in policy would have a negative impact on our variable rate funding and the value of our residential mortgage assets. Additionally, inflation that outpaces wage increases could drive a decrease in disposable household income and increase the credit risk of certain borrowers.

**ITEM 4. CONTROLS AND PROCEDURES**

**Evaluation of Disclosure Controls and Procedures**

We conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this quarterly report. The controls evaluation was conducted under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer. Disclosure controls and procedures are controls and procedures designed to reasonably assure that information required to be disclosed in our reports filed under the Exchange Act, such as this quarterly report, is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures are also designed to reasonably assure that such information is accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

The evaluation of our disclosure controls and procedures included a review of the controls' objectives and design, our implementation of the controls and their effect on the information generated for use in this Form 10-Q. This type of evaluation will be performed on a quarterly basis so that the conclusions of management, including the Chief Executive Officer and Chief Financial Officer, concerning the effectiveness of the disclosure controls and procedures can be reported in our periodic reports on Form 10-Q and Form 10-K. The overall goals of these various evaluation activities are to monitor our disclosure controls and procedures and to modify them as necessary. Our intent is to maintain the disclosure controls and procedures as dynamic systems that change as conditions warrant.

Based on the controls evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this Form 10-Q, our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified by the SEC, and that material information related to our company and our consolidated subsidiaries is made known to management, including the Chief Executive Officer and Chief Financial Officer, particularly during the period when our periodic reports are being prepared.

**Changes in Internal Control Over Financial Reporting**

There have been no changes in the Company's internal control over financial reporting that occurred during the Company's last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

------

**PART II. OTHER INFORMATION**

**ITEM 1. LEGAL PROCEEDINGS**

We are or may become, from time to time, involved in various disputes, litigation and regulatory inquiry and investigation matters that arise in the ordinary course of business. Given the inherent unpredictability of these types of proceedings, it is possible that future adverse outcomes could have a material adverse effect on our business, financial position or results of operations.

We are, from time to time, subject to inquiries by government entities. We do not currently believe any of these inquiries would result in a material adverse effect on our business.

**ITEM 1A. RISK FACTORS**

For the three months ended March 31, 2026, there were no material changes to the risk factors disclosed under Part I, Item 1A. "Risk Factors" of our Annual Report. You should carefully consider those risks described, the information included under the caption "Cautionary Statement Regarding Forward-Looking Statements" and the other information included in this quarterly report. Our business, financial condition or results of operations could be adversely affected by any of these risks.

**ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS**

The following table sets forth information regarding repurchases of shares of our common stock during the three months ended March 31, 2026:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Period** | **Total Number of Shares Purchased** | **Average Price Paid per Share** | **Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs**<sup>(1)</sup> | **Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plan or Programs<br>($ in thousands)** |
| January 1 - January 31, 2026 |  | $— |  | $— |
| February 1 - February 28, 2026 | 6707 | 14.63 | 6707 | 9901900 |
| March 1 - March 31, 2026 | 8520 | 14.78 | 8520 | 9776927 |
| **Total** | 15227 | $14.65 | 15227 | $9776927 |

---

(1)On February 26, 2026, the Company's Board of Directors authorized the Company to repurchase up to $10.0 million of its outstanding common stock. Upon repurchase, the shares will be cancelled and retired. The Company may purchase shares on a discretionary basis from time to time through open market purchases, privately negotiated transactions or other means, including through Rule 10b5-1 trading plans or otherwise. The timing and amount of any transactions will be subject to the discretion of the Company based upon market conditions and other opportunities that the Company may have for the use or investment of its cash balances. The stock repurchase program has an expiration date of March 1, 2027; however, it may be suspended, modified or discontinued at any time without prior notice.

**ITEM 3. DEFAULTS UPON SENIOR SECURITIES**

None.

**ITEM 4. MINE SAFETY DISCLOSURES**

Not applicable.

**ITEM 5. OTHER INFORMATION**

**Securities Trading Plans of Directors and Executive Officers**

During the three months ended March 31, 2026, none of the Company's directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any "non-Rule 10b5-1 trading arrangement", as each term is defined in Item 408 of Regulation S-K.

------

**ITEM 6. EXHIBITS**

---

| | |
|:---|:---|
| **Exhibit<br>Number** | **Exhibit Description** |
| 10.1 | <u>[Second Amendment to the Management Agreement, dated as of February 12, 2026 (incorporated by reference to Exhibit 10.5 to the Company's Annual Report on Form 10-K filed on February 18, 2026 (File No.: 001-36844))](https://www.sec.gov/Archives/edgar/data/1614806/000161480626000010/rpt-20251231exhibit105.htm)</u> |
| 31.1\* | <u>[Rule 13a-14(a) Certification of Chief Executive Officer of the Company in accordance with Section 302 of the Sarbanes-Oxley Act of 2002.](rpt-2026331exhibit311.htm)</u> |
| 31.2\* | <u>[Rule 13a-14(a) Certification of Chief Financial Officer of the Company in accordance with Section 302 of the Sarbanes-Oxley Act of 2002.](rpt-2026331exhibit312.htm)</u> |
| 32.1\*<sup>(1)</sup> | <u>[Section 1350 Certification of Chief Executive Officer of the Company in accordance with Section 906 of the Sarbanes-Oxley Act of 2002.](rpt-2026331exhibit321.htm)</u> |
| 32.2\*<sup>(1)</sup> | <u>[Section 1350 Certification of Chief Financial Officer of the Company in accordance with Section 906 of the Sarbanes-Oxley Act of 2002.](rpt-2026331exhibit322.htm)</u> |
| 101.INS\*\* | Inline XBRL Instance Document |
| 101.SCH\*\* | Inline XBRL Taxonomy Extension Schema Document |
| 101.CAL\*\* | Inline XBRL Taxonomy Extension Calculation Linkbase Document |
| 101.DEF\*\* | Inline XBRL Taxonomy Definition Linkbase Document |
| 101.LAB\*\* | Inline XBRL Taxonomy Definition Linkbase Document |
| 101.PRE\*\* | Inline XBRL Taxonomy Extension Presentation Linkbase Document |
| 104\*\* | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |

---

\*&nbsp;&nbsp;&nbsp;&nbsp;Filed herewith.

\*\*&nbsp;&nbsp;&nbsp;&nbsp;Furnished herewith.

(1) This exhibit should not be deemed to be "filed" for purposes of Section 18 of the Exchange Act

**SIGNATURES**

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

---

| | | |
|:---|:---|:---|
| | | RITHM PROPERTY TRUST INC. |
| | | (Registrant) |
| Date: May 1, 2026 | By: | /s/ Michael Nierenberg |
|  |  | Michael Nierenberg |
|  |  | Chief Executive Officer<br>(Principal Executive Officer) |
| Date: May 1, 2026 | By: | /s/ Nicola Santoro, Jr. |
|  |  | Nicola Santoro, Jr. |
|  |  | Chief Financial Officer<br>(Principal Financial Officer) |

---

## Exhibit 31.1

**EXHIBIT 31.1**

**CERTIFICATION**

I, Michael Nierenberg, certify that:

1.&nbsp;&nbsp;&nbsp;&nbsp;I have reviewed this report on Form 10-Q of Rithm Property Trust Inc.;

2.&nbsp;&nbsp;&nbsp;&nbsp;Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.&nbsp;&nbsp;&nbsp;&nbsp;Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.&nbsp;&nbsp;&nbsp;&nbsp;The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)&nbsp;&nbsp;&nbsp;&nbsp;Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d)&nbsp;&nbsp;&nbsp;&nbsp;Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.&nbsp;&nbsp;&nbsp;&nbsp;The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's Board of Directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a)&nbsp;&nbsp;&nbsp;&nbsp;All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b)&nbsp;&nbsp;&nbsp;&nbsp;Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Dated: May 1, 2026

&nbsp;&nbsp;&nbsp;&nbsp;

------

---

| |
|:---|
| /s/ Michael Nierenberg |
| Michael Nierenberg |
| Chairman and Chief Executive Officer<br>(Principal Executive Officer) |

---

## Exhibit 31.2

**EXHIBIT 31.2**

**CERTIFICATION**

I, Nicola Santoro, Jr., certify that:

1.&nbsp;&nbsp;&nbsp;&nbsp;I have reviewed this report on Form 10-Q of Rithm Property Trust Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)&nbsp;&nbsp;&nbsp;&nbsp;Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d)&nbsp;&nbsp;&nbsp;&nbsp;Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's Board of Directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a)&nbsp;&nbsp;&nbsp;&nbsp;All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b)&nbsp;&nbsp;&nbsp;&nbsp;Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Dated: May 1, 2026

&nbsp;&nbsp;&nbsp;&nbsp;

------

---

| |
|:---|
| /s/ Nicola Santoro, Jr. |
| Nicola Santoro, Jr. |
| Chief Financial Officer<br>(Principal Financial Officer) |

---

## Exhibit 32.1

**EXHIBIT 32.1**

**RITHM PROPERTY TRUST INC.**

**CERTIFICATION PURSUANT TO** 

**18 U.S.C. §1350,** 

**AS ADOPTED PURSUANT TO** 

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

In connection with the quarterly report of Rithm Property Trust Inc. (the "Company") on Form 10-Q for the period ended March 31, 2026, as filed with the Securities and Exchange Commission (the "Report"), I, Michael Nierenberg, Chairman and Chief Executive Officer of the Company, hereby certify as of the date hereof, pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1) the Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

This Certification has not been, and shall not be deemed, "filed" with the Securities and Exchange Commission.

Dated: May 1, 2026

---

| |
|:---|
| /s/ Michael Nierenberg |
| Michael Nierenberg |
| Chairman and Chief Executive Officer<br>(Principal Executive Officer) |

---

&nbsp;&nbsp;&nbsp;&nbsp;

## Exhibit 32.2

**EXHIBIT 32.2**

**RITHM PROPERTY TRUST INC.**

**CERTIFICATION PURSUANT TO** 

**18 U.S.C. §1350,** 

**AS ADOPTED PURSUANT TO** 

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

In connection with the quarterly report of Rithm Property Trust Inc. (the "Company") on Form 10-Q for the period ended March 31, 2026, as filed with the Securities and Exchange Commission (the "Report"), I, Nicola Santoro, Jr. Chief Financial Officer of the Company, hereby certify as of the date hereof, pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1) the Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

This Certification has not been, and shall not be deemed, "filed" with the Securities and Exchange Commission.

Dated: May 1, 2026

---

| |
|:---|
| /s/ Nicola Santoro, Jr. |
| Nicola Santoro, Jr. |
| Chief Financial Officer<br>(Principal Financial Officer) |

---

&nbsp;&nbsp;&nbsp;&nbsp;

<br>