# EDGAR Filing Document

**Accession Number:** 0000701347
**File Stem:** 0000701347-25-000049
**Filing Date:** 2025-10
**Character Count:** 288093
**Document Hash:** e87de8d3e98e91dd2cad431adc14253f
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0000701347-25-000049.hdr.sgml**: 20251029

**ACCESSION NUMBER**: 0000701347-25-000049

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 108

**CONFORMED PERIOD OF REPORT**: 20250930

**FILED AS OF DATE**: 20251029

**DATE AS OF CHANGE**: 20251029

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** CENTRAL PACIFIC FINANCIAL CORP
- **CENTRAL INDEX KEY:** 0000701347
- **STANDARD INDUSTRIAL CLASSIFICATION:** STATE COMMERCIAL BANKS [6022]
- **ORGANIZATION NAME:** 02 Finance
- **EIN:** 990212597
- **STATE OF INCORPORATION:** HI
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-31567
- **FILM NUMBER:** 251430848

**BUSINESS ADDRESS:**
- **STREET 1:** 220 S KING ST
- **CITY:** HONOLULU
- **STATE:** HI
- **ZIP:** 96813
- **BUSINESS PHONE:** 8085440500

**MAIL ADDRESS:**
- **STREET 1:** P O BOX 3590
- **CITY:** HONOLULU
- **STATE:** HI
- **ZIP:** 96811

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** CPB INC
- **DATE OF NAME CHANGE:** 19920703

?xml version='1.0' encoding='ASCII'? cpf-20250930

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington D.C. 20549**

**FORM 10-Q** 

**(Mark One)**

☒&nbsp;&nbsp;&nbsp;&nbsp; **QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the quarterly period ended September 30, 2025** 

**or**

☐&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the transition period from <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u> to <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u>**

**Commission File Number: 001-31567** 

**CENTRAL PACIFIC FINANCIAL CORP.**

(Exact name of registrant as specified in its charter)

---

| | |
|:---|:---|
| **Hawaii** | **99-0212597** |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |

---

**220 South King Street, Honolulu, Hawaii 96813** 

(Address of principal executive offices) (Zip code)

**(808) 544-0500** 

(Registrant's telephone number, including area code)

**Securities registered pursuant to Section 12(b) of the Act:**

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading Symbol(s)** | **Name of each exchange on which registered** |
| Common stock, No Par Value | CPF | New York Stock Exchange |

---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer", "accelerated filer", "smaller reporting company", and "emerging growth company" in Rule 12b-2 of the Exchange Act.

---

| | | | |
|:---|:---|:---|:---|
| &nbsp;&nbsp;&nbsp;&nbsp;Large Accelerated Filer | ☐ | &nbsp;&nbsp;&nbsp;&nbsp;Accelerated filer | ☒ |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-accelerated filer | ☐ | &nbsp;&nbsp;&nbsp;&nbsp;Smaller reporting company  | ☐ |
| &nbsp;&nbsp;&nbsp;&nbsp;Emerging growth company | ☐ | | |

---

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Securities Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

The number of shares outstanding of registrant's common stock, no par value, on October 16, 2025 was 26,827,512 shares.

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

**CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES**

**Form 10-Q**

**Table of Contents**

---

| | | |
|:---|:---|:---|
| | | **Page** |
| **<u>[Part I.](#ie3734da54aae40e3a6058e010bda5bfe_10)</u>** | **<u>[Financial Information](#ie3734da54aae40e3a6058e010bda5bfe_10)</u>** | [3](#ie3734da54aae40e3a6058e010bda5bfe_10) |
| <u>[Item 1.](#ie3734da54aae40e3a6058e010bda5bfe_13)</u> | <u>[Financial Statements (Unaudited)](#ie3734da54aae40e3a6058e010bda5bfe_13)</u> | |
| | <u>[Consolidated Balance Sheets - September 30, 2025 and December 31, 2024](#ie3734da54aae40e3a6058e010bda5bfe_13)</u> | [3](#ie3734da54aae40e3a6058e010bda5bfe_13) |
| | <u>[Consolidated Statements of Income - Three and nine months ended September 30, 2025 and 2024](#ie3734da54aae40e3a6058e010bda5bfe_19)</u> | [4](#ie3734da54aae40e3a6058e010bda5bfe_19) |
| | <u>[Consolidated Statements of Comprehensive Income - Three and nine months ended September 30, 2025 and 2024](#ie3734da54aae40e3a6058e010bda5bfe_22)</u> | [5](#ie3734da54aae40e3a6058e010bda5bfe_22) |
| | <u>[Consolidated Statements of Changes in Equity - Three and nine months ended September 30, 2025 and 2024](#ie3734da54aae40e3a6058e010bda5bfe_25)</u> | [6](#ie3734da54aae40e3a6058e010bda5bfe_25) |
| | <u>[Consolidated Statements of Cash Flows - Nine months ended September 30, 2025 and 2024](#ie3734da54aae40e3a6058e010bda5bfe_34)</u> | [8](#ie3734da54aae40e3a6058e010bda5bfe_34) |
| | <u>[Notes to Consolidated Financial Statements](#ie3734da54aae40e3a6058e010bda5bfe_37)</u> | [9](#ie3734da54aae40e3a6058e010bda5bfe_37) |
| <u>[Item 2.](#ie3734da54aae40e3a6058e010bda5bfe_244)</u> | <u>[Management's Discussion and Analysis of Financial Condition and Results of Operations](#ie3734da54aae40e3a6058e010bda5bfe_244)</u> | [46](#ie3734da54aae40e3a6058e010bda5bfe_244) |
| <u>[Item 3.](#ie3734da54aae40e3a6058e010bda5bfe_361)</u> | <u>[Quantitative and Qualitative Disclosures About Market Risk](#ie3734da54aae40e3a6058e010bda5bfe_361)</u> | [75](#ie3734da54aae40e3a6058e010bda5bfe_361) |
| <u>[Item 4.](#ie3734da54aae40e3a6058e010bda5bfe_364)</u> | <u>[Controls and Procedures](#ie3734da54aae40e3a6058e010bda5bfe_364)</u> | [75](#ie3734da54aae40e3a6058e010bda5bfe_364) |
| **<u>[Part II.](#ie3734da54aae40e3a6058e010bda5bfe_367)</u>** | **<u>[Other Information](#ie3734da54aae40e3a6058e010bda5bfe_367)</u>** | [76](#ie3734da54aae40e3a6058e010bda5bfe_367) |
| <u>[Item 1.](#ie3734da54aae40e3a6058e010bda5bfe_370)</u> | <u>[Legal Proceedings](#ie3734da54aae40e3a6058e010bda5bfe_370)</u> | [76](#ie3734da54aae40e3a6058e010bda5bfe_370) |
| <u>[Item 1A.](#ie3734da54aae40e3a6058e010bda5bfe_373)</u> | <u>[Risk Factors](#ie3734da54aae40e3a6058e010bda5bfe_373)</u> | [76](#ie3734da54aae40e3a6058e010bda5bfe_373) |
| <u>[Item 2.](#ie3734da54aae40e3a6058e010bda5bfe_376)</u> | <u>[Unregistered Sales of Equity Securities and Use of Proceeds](#ie3734da54aae40e3a6058e010bda5bfe_376)</u> | [76](#ie3734da54aae40e3a6058e010bda5bfe_376) |
| <u>[Item 5.](#ie3734da54aae40e3a6058e010bda5bfe_379)</u> | <u>[Other Information](#ie3734da54aae40e3a6058e010bda5bfe_379)</u> | [77](#ie3734da54aae40e3a6058e010bda5bfe_379) |
| <u>[Item 6.](#ie3734da54aae40e3a6058e010bda5bfe_394)</u> | <u>[Exhibits](#ie3734da54aae40e3a6058e010bda5bfe_394)</u> | [77](#ie3734da54aae40e3a6058e010bda5bfe_394) |
| <u>[Signatures](#ie3734da54aae40e3a6058e010bda5bfe_397)</u> | | [78](#ie3734da54aae40e3a6058e010bda5bfe_397) |

---

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

**PART I. FINANCIAL INFORMATION**

**Item 1. Financial Statements**

**CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES**

**CONSOLIDATED BALANCE SHEETS** 

**(Unaudited)**

---

| | | |
|:---|:---|:---|
| | **As of** | **As of** |
| *(dollars in thousands)* | **September 30,<br>2025** | **December 31,<br>2024** |
| **Assets** |  |  |
| Cash and due from financial institutions | $102859 | $77774 |
| Interest-bearing deposits in other financial institutions | 207034 | 303167 |
| Investment securities: |  |  |
| &nbsp;&nbsp;&nbsp;Debt securities available-for-sale, at fair value | 758683 | 737658 |
| &nbsp;&nbsp;Debt securities held-to-maturity, at amortized cost; fair value of: $500,859 as of September 30, 2025 and $506,681 as of December 31, 2024 | 570886 | 596930 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total investment securities | 1329569 | 1334588 |
| Loans held for sale | 1557 | 5662 |
| Loans | 5367202 | 5332852 |
| &nbsp;&nbsp;&nbsp;Less: allowance for credit losses | (60393) | (59182) |
| &nbsp;&nbsp;&nbsp;&nbsp;Loans, net of allowance for credit losses | 5306809 | 5273670 |
| Premises and equipment, net | 100992 | 104342 |
| Accrued interest receivable | 25232 | 23378 |
| Investment in unconsolidated entities | 52987 | 52417 |
| Mortgage servicing rights, net | 8459 | 8473 |
| Bank-owned life insurance | 179743 | 176216 |
| Federal Home Loan Bank of Des Moines ("FHLB") and Federal Reserve Bank ("FRB") stock | 25215 | 6929 |
| Right-of-use lease assets | 25570 | 30824 |
| Other assets | 55452 | 74656 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | $7421478 | $7472096 |
| **Liabilities and Equity** |  |  |
| Deposits: |  |  |
| &nbsp;&nbsp;&nbsp;Noninterest-bearing demand | $1903614 | $1888937 |
| &nbsp;&nbsp;&nbsp;Interest-bearing demand | 1340725 | 1338719 |
| &nbsp;&nbsp;&nbsp;Savings and money market | 2292881 | 2329170 |
| &nbsp;&nbsp;&nbsp;Time | 1040464 | 1087185 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total deposits | 6577684 | 6644011 |
| Long-term debt, net of unamortized debt issuance costs | 131527 | 156345 |
| Lease liabilities | 26288 | 32025 |
| Accrued interest payable | 8604 | 10051 |
| Other liabilities | 89309 | 91279 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | 6833412 | 6933711 |
| Contingent liabilities and other commitments (see Note 17) |  |  |
| Equity: |  |  |
| &nbsp;&nbsp;Preferred stock, no par value, authorized 1,000,000 shares; <br>issued and outstanding: none as of September 30, 2025 and December 31, 2024 |  |  |
| &nbsp;&nbsp;Common stock, no par value, authorized 185,000,000 shares; <br>issued and outstanding: 26,903,512 as of September 30, 2025 and 27,065,570 as of December 31, 2024 | 397479 | 404494 |
| &nbsp;&nbsp;Additional paid-in capital | 106675 | 105054 |
| &nbsp;&nbsp;Retained earnings | 175968 | 143259 |
| &nbsp;&nbsp;Accumulated other comprehensive loss | (92056) | (114422) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total equity | 588066 | 538385 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities and equity | $7421478 | $7472096 |

---

*See accompanying notes to consolidated financial statements.*

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

**CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF INCOME** 

**(Unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| *(dollars in thousands, except per share data)* | **2025** | **2024** | **2025** | **2024** |
| Interest income: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Interest and fees on loans | $67222 | $65469 | $197009 | $192710 |
| &nbsp;&nbsp;&nbsp;Interest and dividends on investment securities: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Taxable investment securities | 9776 | 8975 | 29448 | 24652 |
| &nbsp;&nbsp;&nbsp;&nbsp;Tax-exempt investment securities | 709 | 551 | 2126 | 1804 |
| &nbsp;&nbsp;&nbsp;Interest on deposits in other financial institutions | 1857 | 2775 | 5595 | 8589 |
| &nbsp;&nbsp;&nbsp;Dividend income on FHLB and FRB stock | 395 | 127 | 1107 | 384 |
| Total interest income | 79959 | 77897 | 235285 | 228139 |
| Interest expense: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Interest on deposits: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Demand | 490 | 484 | 1385 | 1473 |
| &nbsp;&nbsp;&nbsp;&nbsp;Savings and money market | 8898 | 10235 | 26174 | 27655 |
| &nbsp;&nbsp;&nbsp;&nbsp;Time | 7410 | 11040 | 23133 | 36203 |
| &nbsp;&nbsp;&nbsp;Interest on short-term borrowings |  |  |  | 1 |
| &nbsp;&nbsp;&nbsp;Interest on long-term debt | 1860 | 2287 | 5797 | 6848 |
| Total interest expense | 18658 | 24046 | 56489 | 72180 |
| Net interest income | 61301 | 53851 | 178796 | 155959 |
| Provision for credit losses | 4157 | 2833 | 13316 | 9008 |
| Net interest income after provision for credit losses | 57144 | 51018 | 165480 | 146951 |
| Other operating income: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Mortgage banking income | 958 | 822 | 2299 | 2475 |
| &nbsp;&nbsp;&nbsp;Service charges on deposit accounts | 2330 | 2167 | 6601 | 6405 |
| &nbsp;&nbsp;&nbsp;Other service charges and fees | 6472 | 5947 | 18195 | 17077 |
| &nbsp;&nbsp;&nbsp;Income from fiduciary activities | 1547 | 1447 | 4672 | 4331 |
| &nbsp;&nbsp;&nbsp;Income from bank-owned life insurance | 1879 | 1897 | 4636 | 4653 |
| &nbsp;&nbsp;&nbsp;Net loss on sales of investment securities | (30) |  | (30) |  |
| &nbsp;&nbsp;&nbsp;Other | 351 | 454 | 1243 | 1158 |
| Total other operating income | 13507 | 12734 | 37616 | 36099 |
| Other operating expense: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Salaries and employee benefits | 24749 | 22299 | 69264 | 64280 |
| &nbsp;&nbsp;&nbsp;Net occupancy | 4598 | 4612 | 13243 | 13809 |
| &nbsp;&nbsp;&nbsp;Computer software | 5151 | 4590 | 15185 | 13258 |
| &nbsp;&nbsp;&nbsp;Legal and professional services | 2669 | 2460 | 8340 | 7286 |
| &nbsp;&nbsp;&nbsp;Equipment | 867 | 972 | 2899 | 2977 |
| &nbsp;&nbsp;&nbsp;Advertising | 730 | 889 | 2449 | 2704 |
| &nbsp;&nbsp;&nbsp;Communication | 791 | 740 | 2725 | 2234 |
| &nbsp;&nbsp;&nbsp;Other | 7454 | 10125 | 18922 | 21866 |
| Total other operating expense | 47009 | 46687 | 133027 | 128414 |
| Income before income taxes | 23642 | 17065 | 70069 | 54636 |
| Income tax expense | 5068 | 3760 | 15464 | 12569 |
| Net income | $18574 | $13305 | $54605 | $42067 |
| Per common share data: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Basic earnings per share | $0.69 | $0.49 | $2.02 | $1.55 |
| &nbsp;&nbsp;&nbsp;Diluted earnings per share | $0.69 | $0.49 | $2.01 | $1.55 |
| Basic weighted average shares outstanding | 26968163 | 27064035 | 27014059 | 27054737 |
| Diluted weighted average shares outstanding | 27083280 | 27194625 | 27118824 | 27137985 |

---

*See accompanying notes to consolidated financial statements.*

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

**CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME**

**(Unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| *(dollars in thousands)* | **2025** | **2024** | **2025** | **2024** |
| Net income | $18574 | $13305 | $54605 | $42067 |
| Other comprehensive income, net of tax: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Net change in unrealized losses on available-for-sale investment securities | 8670 | 19942 | 21653 | 15036 |
| &nbsp;&nbsp;&nbsp;Reclassification adjustment for loss on sale of investment securities | 22 |  | 22 |  |
| &nbsp;&nbsp;&nbsp;Amortization of unrealized losses on investment securities transferred to held-to-maturity | 1339 | 1413 | 3787 | 3993 |
| &nbsp;&nbsp;&nbsp;Net change in fair value of derivatives | (429) | (3177) | (3096) | (946) |
| &nbsp;&nbsp;&nbsp;Supplemental Executive Retirement Plans |  | (1) |  | (1) |
| &nbsp;&nbsp;&nbsp;&nbsp;Total other comprehensive income (loss), net of tax | 9602 | 18177 | 22366 | 18082 |
| Comprehensive income | $28176 | $31482 | $76971 | $60149 |

---

*See accompanying notes to consolidated financial statements.*

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

**CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY**

**(Unaudited)**

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| *(dollars in thousands, <br>except per share data)* | **Common<br>Shares<br>Outstanding** | **Preferred<br>Stock** | **Common<br>Stock** | **Additional Paid-In Capital** | **Retained Earnings** | **Accum.<br>Other<br>Comp.<br>Loss** | **Total** |
| **Balance at December 31, 2024** | 27065570 | $— | $404494 | $105054 | $143259 | $(114422) | $538385 |
| Net income |  |  |  |  | 17760 |  | 17760 |
| Other comprehensive income |  |  |  |  |  | 10857 | 10857 |
| Cash dividends paid ($0.27 per share) |  |  |  |  | (7327) |  | (7327) |
| Common stock repurchased and retired and other related costs | (77316) |  | (2094) |  |  |  | (2094) |
| Share-based compensation | 73335 |  |  | (205) |  |  | (205) |
| **Balance at March 31, 2025** | 27061589 |  | 402400 | 104849 | 153692 | (103565) | 557376 |
| Net income |  |  |  |  | 18271 |  | 18271 |
| Other comprehensive income |  |  |  |  |  | 1907 | 1907 |
| Cash dividends paid ($0.27 per share) |  |  |  |  | (7287) |  | (7287) |
| Common stock repurchased and retired and other related costs | (103077) |  | (2577) |  |  |  | (2577) |
| Share-based compensation | 22924 |  |  | 1184 |  |  | 1184 |
| **Balance at June 30, 2025** | 26981436 |  | 399823 | 106033 | 164676 | (101658) | 568874 |
| Net income |  |  |  |  | 18574 |  | 18574 |
| Other comprehensive income |  |  |  |  |  | 9602 | 9602 |
| Cash dividends paid ($0.27 per share) |  |  |  |  | (7282) |  | (7282) |
| Common stock repurchased and retired and other related costs | (78255) |  | (2344) |  |  |  | (2344) |
| Share-based compensation | 331 |  |  | 642 |  |  | 642 |
| **Balance at September 30, 2025** | 26903512 | $— | $397479 | $106675 | $175968 | $(92056) | $588066 |

---

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| *(dollars in thousands, <br>except per share data)* | **Common<br>Shares<br>Outstanding** | **Preferred<br>Stock** | **Common<br>Stock** | **Additional Paid-In Capital** | **Retained Earnings** | **Accum.<br>Other<br>Comp.<br>Loss** | **Total** |
| **Balance at December 31, 2023** | 27045033 | $— | $405439 | $102982 | $117990 | $(122596) | $503815 |
| Net income |  |  |  |  | 12945 |  | 12945 |
| Other comprehensive loss |  |  |  |  |  | (1727) | (1727) |
| Cash dividends paid ($0.26 per share) |  |  |  |  | (7033) |  | (7033) |
| Common stock repurchased and retired and other related costs | (49960) |  | (945) |  |  |  | (945) |
| Share-based compensation | 47253 |  |  | 148 |  |  | 148 |
| **Balance at March 31, 2024** | 27042326 |  | 404494 | 103130 | 123902 | (124323) | 507203 |
| Net income |  |  |  |  | 15817 |  | 15817 |
| Other comprehensive income |  |  |  |  |  | 1632 | 1632 |
| Cash dividends paid ($0.26 per share) |  |  |  |  | (7036) |  | (7036) |
| Share-based compensation | 21318 |  |  | 1031 |  |  | 1031 |
| **Balance at June 30, 2024** | 27063644 |  | 404494 | 104161 | 132683 | (122691) | 518647 |
| Net income |  |  |  |  | 13305 |  | 13305 |
| Other comprehensive income |  |  |  |  |  | 18177 | 18177 |
| Cash dividends paid ($0.26 per share) |  |  |  |  | (7037) |  | (7037) |
| Share-based compensation | 857 |  |  | 633 |  |  | 633 |
| **Balance at September 30, 2024** | 27064501 | $— | $404494 | $104794 | $138951 | $(104514) | $543725 |

---

*See accompanying notes to consolidated financial statements.*

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

**CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (continued)**

**(Unaudited)**

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| *(dollars in thousands, <br>except per share data)* | **Common<br>Shares<br>Outstanding** | **Preferred<br>Stock** | **Common<br>Stock** | **Additional Paid-In Capital** | **Retained Earnings** | **Accum.<br>Other<br>Comp.<br>Loss** | **Total** |
| **Balance at December 31, 2024** | 27065570 | $— | $404494 | $105054 | $143259 | $(114422) | $538385 |
| Net income |  |  |  |  | 54605 |  | 54605 |
| Other comprehensive income |  |  |  |  |  | 22366 | 22366 |
| Cash dividends paid ($0.81 per share) |  |  |  |  | (21896) |  | (21896) |
| Common stock repurchased and retired and other related costs | (258648) |  | (7015) |  |  |  | (7015) |
| Share-based compensation | 96590 |  |  | 1621 |  |  | 1621 |
| **Balance at September 30, 2025** | 26903512 | $— | $397479 | $106675 | $175968 | $(92056) | $588066 |

---

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| *(dollars in thousands, <br>except per share data)* | **Common<br>Shares<br>Outstanding** | **Preferred<br>Stock** | **Common<br>Stock** | **Additional Paid-In Capital** | **Retained Earnings** | **Accum.<br>Other<br>Comp.<br>Loss** | **Total** |
| **Balance at December 31, 2023** | 27045033 | $— | $405439 | $102982 | $117990 | $(122596) | $503815 |
| Net income |  |  |  |  | 42067 |  | 42067 |
| Other comprehensive income |  |  |  |  |  | 18082 | 18082 |
| Cash dividends paid ($0.78 per share) |  |  |  |  | (21106) |  | (21106) |
| Common stock repurchased and retired and other related costs | (49960) |  | (945) |  |  |  | (945) |
| Share-based compensation | 69428 |  |  | 1812 |  |  | 1812 |
| **Balance at September 30, 2024** | 27064501 | $— | $404494 | $104794 | $138951 | $(104514) | $543725 |

---

*See accompanying notes to consolidated financial statements.*

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

**CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF CASH FLOWS** 

**(Unaudited)**

---

| | | |
|:---|:---|:---|
| | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| *(dollars in thousands)* | **2025** | **2024** |
| **Cash flows from operating activities:** |  |  |
| &nbsp;&nbsp;&nbsp;Net income | $54605 | $42067 |
| &nbsp;&nbsp;&nbsp;Adjustments to reconcile net income to net cash provided by operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Provision for credit losses | 13316 | 9008 |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization of premises and equipment | 5357 | 5133 |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss on disposal of premises and equipment | 2002 | 55 |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash flows from operating leases | (3842) | (4246) |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of mortgage servicing rights | 607 | 583 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net (accretion of discount) amortization of premium on investment securities | (918) | 1558 |
| &nbsp;&nbsp;&nbsp;&nbsp;Share-based compensation | 1621 | 1812 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net loss (gain) on sales of investment securities | 30 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net gain on sales of residential mortgage loans | (909) | (923) |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from sales of loans held for sale | 61600 | 47771 |
| &nbsp;&nbsp;&nbsp;&nbsp;Originations of loans held for sale | (56586) | (46679) |
| &nbsp;&nbsp;&nbsp;&nbsp;Equity in the (earnings) losses of unconsolidated entities | (37) | 24 |
| &nbsp;&nbsp;&nbsp;&nbsp;Distributions from unconsolidated entities | 878 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net increase in cash surrender value of bank-owned life insurance | (5781) | (4653) |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred income tax expense | (853) | 13369 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net tax expense from share-based compensation | 137 | 191 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net change in other assets and liabilities | 5721 | (858) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by operating activities | 76948 | 64212 |
| **Cash flows from investing activities:** |  |  |
| &nbsp;&nbsp;&nbsp;Purchases of investment securities available-for-sale | (50592) | (95533) |
| &nbsp;&nbsp;&nbsp;Proceeds from maturities, prepayments and calls of investment securities available-for-sale | 59043 | 38819 |
| &nbsp;&nbsp;&nbsp;Proceeds from sales of investment securities available-for-sale | 1480 |  |
| &nbsp;&nbsp;&nbsp;Proceeds from maturities, prepayments and calls of investment securities held-to-maturity | 30557 | 30987 |
| &nbsp;&nbsp;&nbsp;Net loan payments received | 55298 | 111592 |
| &nbsp;&nbsp;&nbsp;Purchases of loan portfolios | (99592) | (27115) |
| &nbsp;&nbsp;&nbsp;Purchases of bank-owned life insurance | (1027) | (2803) |
| &nbsp;&nbsp;&nbsp;Proceeds from bank-owned life insurance death benefits | 3281 | 2248 |
| &nbsp;&nbsp;&nbsp;Net purchases of premises and equipment | (3761) | (13579) |
| &nbsp;&nbsp;&nbsp;Contributions to unconsolidated entities | (4159) | (17930) |
| &nbsp;&nbsp;&nbsp;Net purchases of FHLB and FRB stock | (18286) | (136) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash (used in) provided by investing activities | (27758) | 26550 |
| **Cash flows from financing activities:** |  |  |
| &nbsp;&nbsp;&nbsp;Net decrease in deposits | (66327) | (264579) |
| &nbsp;&nbsp;&nbsp;Repayments of long-term debt | (25000) |  |
| &nbsp;&nbsp;&nbsp;Cash dividends paid on common stock | (21896) | (21106) |
| &nbsp;&nbsp;&nbsp;Repurchases of common stock and other related costs | (7015) | (945) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used in financing activities | (120238) | (286630) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net decrease in cash and cash equivalents | (71048) | (195868) |
| Cash and cash equivalents at beginning of period | 380941 | 522437 |
| Cash and cash equivalents at end of period | $309893 | $326569 |

---

**CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)** 

**(Unaudited)**

---

| | | |
|:---|:---|:---|
| | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| *(dollars in thousands)* | **2025** | **2024** |
| **Supplemental disclosure of cash flow information:** |  |  |
| &nbsp;&nbsp;&nbsp;Cash paid during the period for: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense paid | $57936 | $78148 |
| &nbsp;&nbsp;&nbsp;&nbsp;Income taxes paid, net | 7429 |  |
| **Supplemental disclosure of non-cash information:** |  |  |
| &nbsp;&nbsp;&nbsp;Lease liabilities arising from obtaining right-of-use lease assets | 2451 | 6187 |
| &nbsp;&nbsp;Amortization of unrealized losses on investment securities transferred to held-to-maturity at fair value | 5143 | 5425 |

---

*See accompanying notes to consolidated financial statements.*

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

**CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS** 

**(Unaudited)**

**1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES**

**Basis of Presentation**

The accompanying unaudited consolidated financial statements of Central Pacific Financial Corp. and Subsidiaries (herein referred to as the "Company," "we," "us," or "our") have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for interim financial information and instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations.

These interim condensed consolidated financial statements and notes should be read in conjunction with the Company's consolidated financial statements and notes thereto filed on Form 10-K for the fiscal year ended December 31, 2024. In the opinion of management, all adjustments necessary for a fair presentation have been made and include all normal recurring adjustments. Interim results of operations are not necessarily indicative of results to be expected for the year.

**Allowance for Credit Losses on Loans**

The allowance for credit losses ("ACL") on loans is a valuation account deducted from the amortized cost basis of loans to present the net amount expected to be collected. The Company's policy is to charge off loans against the ACL in the period they are deemed uncollectible. Any previously accrued but uncollected interest, is reversed against current period interest income. Subsequent receipts, if any, are applied first to the remaining principal, then to the ACL on loans as recoveries, and finally to interest income.

The ACL on loans represents management's estimate of expected credit losses over the life of the Company's loan portfolio as of a given balance sheet date. Management estimates the ACL balance using relevant internal and external information, including historical experience, current conditions, and reasonable and supportable forecasts of future economic conditions. When future forecasts are no longer supportable, management reverts to historical loss data.

The Company's ACL model incorporates a one-year reasonable and supportable forecast period and reverts to historical loss data on a straight-line basis over one year when its forecast is no longer deemed reasonable and supportable. Historical loss experience provides the basis for the Company's expected credit loss estimate. Adjustments to historical loss data may be made for differences in current loan-specific risk characteristics, such as differences in underwriting standards, portfolio mix, or when historical asset terms do not reflect the contractual terms of the financial assets being evaluated.

The Company's ACL model may also consider other adjustments to address changes in conditions, trends, and circumstances such as local industry changes that could have a significant impact on the risk profile of the loan portfolio and provide for adjustments that may not be reflected or captured in the historical loss data. These factors include: lending policies and practices, imprecision in forecasting future economic conditions, loan profile, lending staff, problem loan trends, loan review, collateral values, credit concentrations, or other internal and external factors.

The Company uses Moody's Analytics ("Moody's"), a firm widely recognized and used for its research, analysis, and economic forecasts, for its economic forecast assumptions. The Company generally uses Moody's most recent Baseline forecast, which is updated at least monthly with a variety of upside and downside economic scenarios and considers both national and Hawaii-specific economic indicators. In addition, the Company uses a qualitative factor for forecast imprecision to account for economic and market volatility or instability.

The ACL on loans is measured on a collective basis when similar risk characteristics exist. The following is a description of the risk characteristics of each segment:

<u>Commercial and industrial loans</u>

Commercial and industrial loans consist primarily of term loans and lines of credit to small- and middle-market businesses and professionals. The predominant risk characteristics of this segment are the cash flows of the business we lend to, global cash flows including guarantor liquidity, as well as economic and market conditions. Although our underwriting policy and practice

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

generally requires secondary sources of support or collateral to mitigate risk, cash flow generated from the borrower's business is typically regarded as the principal source of repayment.

<u>Construction loans</u>

Construction loans include both residential and commercial development projects. Each construction project is evaluated for economic viability and construction loans pose higher credit risks than typical secured loans. The predominant risk characteristics of this segment are the financial strength of the borrower, project completion risk (the risk that the project will not be completed on time and within budget), and geographic location.

<u>Commercial real estate loans - Multi-family</u>

Multi-family mortgage loans can comprise multi-building properties with extensive amenities or a single building with no amenities. The predominant risk characteristic of this segment is operating risk or the ability to generate sufficient rental income from the operation of the property.

<u>Commercial real estate loans - Others</u>

Commercial real estate loans are secured by commercial properties. The predominant risk characteristic of this segment is operating risk, which is the risk that the borrower will be unable to generate sufficient cash flows from the operation of the property. Interest rate conditions and the commercial real estate market through economic cycles also impact risk levels.

<u>Residential mortgage loans</u>

Residential mortgage loans primarily includes fixed-rate or adjustable-rate loans secured by single-family owner-occupied primary residences in Hawaii. Economic conditions such as unemployment levels, future changes in interest rates, Hawaii home prices and other market factors impact the level of credit risk inherent in the portfolio.

<u>Home equity lines of credit</u>

Home equity lines of credit include fixed or floating interest rate loans and are also primarily secured by single-family owner-occupied primary residences in Hawaii. They are underwritten based on a minimum FICO score, maximum debt-to-income ratio, and maximum combined loan-to-value ratio. Home equity lines of credit are monitored based on credit score changes, delinquency, and draw period maturity.

<u>Consumer loans</u>

Consumer loans consist of unsecured consumer lines of credit and non-revolving (term) consumer loans, including automobile loans. The predominant risk characteristics of this segment relate to current and projected economic conditions, as well as employment and income levels attributed to the borrower.

During second quarter of 2025, the Company updated its ACL model to combine revolving and non-revolving consumer loans under the DCF methodology due to immateriality of the revolving loan portfolio. The impact of this update was immaterial.

<u>Purchased consumer loans</u>

Purchased consumer loans consist of automobile and unsecured consumer loans. The predominant risk characteristics of this segment include current and projected economic conditions, employment and income levels, and the quality of purchased consumer loans.

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

The following table presents the Company's loan portfolio segments and the methodology used to measure expected credit losses. The historical look-back period is 2008 to present, economic forecast length is one year and the reversion method is one year (on a straight-line basis) for all segments.

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Segment** | **Expected Credit Loss Methodology** | **Historical Look-Back Period** | **Economic Forecast Length** | **Reversion Method** |
| Commercial and industrial | DCF | 2008 to present | One year | One year <br>(straight-line <br>basis) |
| Construction | DCF | 2008 to present | One year | One year <br>(straight-line <br>basis) |
| Commercial real estate - Multi-family | DCF | 2008 to present | One year | One year <br>(straight-line <br>basis) |
| Commercial real estate - All others | DCF | 2008 to present | One year | One year <br>(straight-line <br>basis) |
| Residential mortgage | DCF | 2008 to present | One year | One year <br>(straight-line <br>basis) |
| Home equity | DCF | 2008 to present | One year | One year <br>(straight-line <br>basis) |
| Consumer | DCF | 2008 to present | One year | One year <br>(straight-line <br>basis) |
| Consumer - Purchased | WARM | 2008 to present | One year | One year <br>(straight-line <br>basis) |

---

During the third quarter of 2023, the Company updated its methodology for measuring expected credit losses from the Probability of Default/Loss Given Default ("PD/LGD") and Loss-Rate Migration approaches to the Discounted Cash Flow ("DCF") methodology for all segments, except for Small Business Administration Paycheck Protection Program ("SBA PPP") loans and purchased consumer loans. The Company believes the DCF methodology provides better alignment with the Current Expected Credit Losses ("CECL") standard by incorporating more granular assumptions and forward-looking forecasts.

The DCF analysis is performed using an industry-leading software platform and leverages historical data from 2008 to present. The Company uses the Moody's baseline forecast, which includes a one-year economic forecast period, followed by a one-year, straight-line reversion to the historical averages of the macroeconomic variables used. During the second quarter of 2025, the Company updated its forecast models to incorporate post-COVID-19 pandemic data, while continuing to exclude periods impacted by the COVID-19 pandemic period due to abnormal and volatile behavior.

For purchased consumer loans, the Company applies the Remaining Life methodology, also known as the Weighted Average Remaining Maturity or ("WARM") methodology, due to the pooled nature of this portfolio.

The following is a description of the methodologies utilized to measure expected credit losses from the third quarter of 2023 to present:

<u>Discounted Cash Flow</u>

The DCF methodology estimates CECL reserves as the difference between the amortized cost of a loan and the present value of expected future cash flows. Expected future cash flows are projected based on assumptions of PD/LGD, prepayments and recovery rates. The expected cash flows are discounted using the loan's effective interest rate.

<u>Remaining Life or Weighted Average Remaining Maturity</u>

Under the Remaining Life, or WARM methodology, lifetime expected credit losses are calculated by applying a historical loss rate over this remaining life of the loan pool. The remaining life is adjusted for expected prepayments. This method is used for pooled portfolios where individual loan-level modeling is not practical.

**Impact of Recently Issued Accounting Pronouncements on Future Filings**

In December 2023, the FASB issued ASU 2023-09, *"Income Taxes (Topic 740): Improvements to Income Tax Disclosures"*. ASU 2023-09 enhances income tax disclosure requirements by requiring public business entities to provide expanded information in the rate reconciliation, including specific categories and additional qualitative detail, as well as disaggregated disclosures about income taxes paid by jurisdiction. The amendments are effective for annual periods beginning after December 15, 2024, with early adoption permitted, and are to be applied on a prospective basis. The Company adopted ASU 2023-09 effective January 1, 2025, which did not have a material impact on its consolidated financial statements. The Company will include the new disclosures in its Annual Report on Form 10-K for the year ending December 31, 2025.

In November 2024, the FASB issued ASU 2024-03, *"Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses"*. ASU 2024-03 requires public

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

entities to disclose, in the notes to the financial statements, disaggregated information about specified categories of expenses included within income statement line items. The amendments in ASU 2024-03 are effective for annual periods beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The Company does not expect the adoption of this standard to have a material impact on its consolidated financial position or results of operations.

In July 2025, the FASB issued ASU 2025-05, *"Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets,"* which introduces a practical expedient for current accounts receivable and contract assets under ASC Topic 606. The practical expedient, if elected, allows entities to assume that current economic conditions at the reporting date remain unchanged over the related asset's remaining life. The amendments, which are to be applied prospectively, are effective for fiscal years beginning after December 15, 2025, and interim periods within those fiscal years, with early adoption permitted. The Company does not expect a material impact on its consolidated financial statements from adopting ASU 2025-05 during the first quarter of 2026.

In September 2025, the FASB issued ASU 2025-06, *"Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software,"* which clarifies and modernizes the guidance for costs related to internal-use software. The amendments remove references to project stages and clarify the capitalization threshold for software development costs. ASU 2025-06 is effective for fiscal years beginning after December 15, 2027, and interim periods within those fiscal years. The Company is currently evaluating the impact of adoption on its consolidated financial statements.

In September 2025, the FASB issued ASU 2025-07, *"Derivatives and Hedging (Topic 815) and Revenue from Contracts with Customers (Topic 606): Derivatives Scope Refinements and Scope Clarification for Share-Based Noncash Consideration from a Customer in a Revenue Contract."* The ASU introduces a scope exception from derivative accounting for certain non-exchange-traded contracts with underlyings based on the operations or activities specific to one of the parties to the contract, such as ESG-linked metrics or litigation funding arrangements. Additionally, the ASU clarifies that share-based noncash consideration received from a customer for the transfer of goods or services should initially be accounted for under Topic 606, with other guidance (e.g., Topic 815 or Topic 321) applied only when the right to receive or retain such consideration becomes unconditional. ASU 2025-07 is effective for fiscal years beginning after December 15, 2026, and interim periods within those fiscal years, with early adoption permitted. Entities may apply the guidance prospectively to new contracts or on a modified retrospective basis through a cumulative-effect adjustment to opening retained earnings in the year of adoption. The Company does not expect a material impact on its consolidated financial statements from adopting ASU 2025-07 during the first quarter of 2027.

**2. INVESTMENT SECURITIES**

The following tables present the amortized cost, fair value and related ACL on available-for-sale ("AFS") and held-to-maturity ("HTM") investment securities as of September 30, 2025 and December 31, 2024 and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) and gross unrecognized gains and losses:

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Amortized Cost** | **Gross Unrealized Gains** | **Gross Unrealized Losses** | **Fair Value** | **ACL** |
| *(dollars in thousands)* | **Amortized Cost** | **Gross Unrealized Gains** | **Gross Unrealized Losses** | **Fair Value** | **ACL** |
| **September 30, 2025** | **Amortized Cost** | **Gross Unrealized Gains** | **Gross Unrealized Losses** | **Fair Value** | **ACL** |
| Available-for-sale: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Debt securities: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;States and political subdivisions | $141949 | $78 | $(25780) | $116247 | $— |
| &nbsp;&nbsp;&nbsp;&nbsp;U.S. Treasury and other government-sponsored entities and agencies | 101244 | 1056 | (1539) | 100761 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Collateralized loan obligations | 40973 | 48 | (118) | 40903 |  |
| &nbsp;&nbsp;&nbsp;Mortgage-backed securities: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential - U.S. government-sponsored entities and agencies | 454994 | 2466 | (40905) | 416555 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential - Non-government agencies | 16479 | 205 | (721) | 15963 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial - U.S. government-sponsored entities and agencies | 79722 | 360 | (11828) | 68254 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total available-for-sale investment securities | $835361 | $4213 | $(80891) | $758683 | $— |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Amortized Cost** | **Gross Unrecognized Gains** | **Gross Unrecognized Losses** | **Fair Value** | **ACL** |
| *(dollars in thousands)* | **Amortized Cost** | **Gross Unrecognized Gains** | **Gross Unrecognized Losses** | **Fair Value** | **ACL** |
| **September 30, 2025** | **Amortized Cost** | **Gross Unrecognized Gains** | **Gross Unrecognized Losses** | **Fair Value** | **ACL** |
| Held-to-maturity: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Debt securities: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;States and political subdivisions | $41956 | $— | $(8416) | $33540 | $— |
| &nbsp;&nbsp;&nbsp;Mortgage-backed securities: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential - U.S. government-sponsored entities and agencies | 528930 | 137 | (61748) | 467319 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total held-to-maturity investment securities | $570886 | $137 | $(70164) | $500859 | $— |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Amortized Cost** | **Gross Unrealized Gains** | **Gross Unrealized Losses** | **Fair Value** | **ACL** |
| *(dollars in thousands)* | **Amortized Cost** | **Gross Unrealized Gains** | **Gross Unrealized Losses** | **Fair Value** | **ACL** |
| **December 31, 2024** | **Amortized Cost** | **Gross Unrealized Gains** | **Gross Unrealized Losses** | **Fair Value** | **ACL** |
| Available-for-sale: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Debt securities: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;States and political subdivisions | $147014 | $2 | $(30183) | $116833 | $— |
| &nbsp;&nbsp;&nbsp;&nbsp;U.S. Treasury and other government-sponsored entities and agencies | 83861 | 81 | (2742) | 81200 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Collateralized loan obligations | 31254 |  | (114) | 31140 |  |
| &nbsp;&nbsp;&nbsp;Mortgage-backed securities: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential - U.S. government-sponsored entities and agencies | 472476 | 42 | (58047) | 414471 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential - Non-government agencies | 17836 | 151 | (1061) | 16926 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial - U.S. government-sponsored entities and agencies | 81400 | 76 | (14315) | 67161 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial - Non-government agencies | 9933 |  | (6) | 9927 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total available-for-sale investment securities | $843774 | $352 | $(106468) | $737658 | $— |

---

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Amortized Cost** | **Gross Unrecognized Gains** | **Gross Unrecognized Losses** | **Fair Value** | **ACL** |
| *(dollars in thousands)* | **Amortized Cost** | **Gross Unrecognized Gains** | **Gross Unrecognized Losses** | **Fair Value** | **ACL** |
| **December 31, 2024** | **Amortized Cost** | **Gross Unrecognized Gains** | **Gross Unrecognized Losses** | **Fair Value** | **ACL** |
| Held-to-maturity: |  |  |  |  |  |
| &nbsp;&nbsp;Debt securities: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;States and political subdivisions | $42016 | $— | $(8884) | $33132 | $— |
| &nbsp;&nbsp;&nbsp;Mortgage-backed securities: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential - U.S. government-sponsored entities and agencies | 554914 |  | (81365) | 473549 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total held-to-maturity investment securities | $596930 | $— | $(90249) | $506681 | $— |

---

The Company did not transfer any investment securities that were classified as AFS to HTM during the three and nine months ended September 30, 2025 and 2024.

During the three and nine months ended September 30, 2025, the Company recorded amortization of unrecognized losses on investment securities transferred from AFS to HTM totaling $1.8 million and $5.1 million, respectively. During the three and nine months ended September 30, 2024, the Company recorded $1.9 million and $5.4 million, respectively, in amortization of unrecognized losses related to such transfers.

The Company elected to not estimate credit losses on accrued interest receivable, as any uncollectible accrued interest receivable is written off in a timely manner. Accrued interest receivable on investment securities is reported together with accrued interest receivable on loans and other assets in the consolidated balance sheets. As of September 30, 2025 and December 31, 2024, accrued interest receivable on investment securities totaled $5.0 million and $4.8 million, respectively.

The amortized cost, estimated fair value and weighted average yield of the Company's AFS and HTM investment securities as of September 30, 2025, are presented below, grouped by contractual maturity. Expected maturities may differ from contractual maturities due to the issuer's option to call or prepay obligations, with or without penalties. Securities that are not due at a single maturity date, such as mortgage-backed securities and other asset-backed investments, are presented separately.

---

| | | | |
|:---|:---|:---|:---|
| *(dollars in thousands)* | **Amortized Cost** | **Fair Value** | **Weighted Average Yield** <sup>(1)</sup> |
| **September 30, 2025** | **Amortized Cost** | **Fair Value** | **Weighted Average Yield** <sup>(1)</sup> |
| Available-for-sale: |  |  |  |
| &nbsp;&nbsp;Debt securities: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Due in one year or less | $3992 | $4062 | 5.87% |
| &nbsp;&nbsp;&nbsp;&nbsp;Due after one year through five years | 39214 | 39312 | 4.13 |
| &nbsp;&nbsp;&nbsp;&nbsp;Due after five years through ten years | 62232 | 61107 | 3.69 |
| &nbsp;&nbsp;&nbsp;&nbsp;Due after ten years | 137755 | 112527 | 2.83 |
| &nbsp;&nbsp;&nbsp;&nbsp;Collateralized loan obligations | 40973 | 40903 | 5.78 |
| &nbsp;&nbsp;&nbsp;Mortgage-backed securities: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential - U.S. government-sponsored entities and agencies | 454994 | 416555 | 2.99 |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential - Non-government agencies | 16479 | 15963 | 4.46 |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial - U.S. government-sponsored entities and agencies | 79722 | 68254 | 2.74 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total available-for-sale securities | $835361 | $758683 | 3.26% |

---

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

---

| | | | |
|:---|:---|:---|:---|
| *(dollars in thousands)* | **Amortized Cost** | **Fair Value** | **Weighted Average Yield** <sup>(1)</sup> |
| **September 30, 2025** | **Amortized Cost** | **Fair Value** | **Weighted Average Yield** <sup>(1)</sup> |
| Held-to-maturity: |  |  |  |
| &nbsp;&nbsp;Debt securities: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Due after ten years | $41956 | $33540 | 2.26% |
| &nbsp;&nbsp;&nbsp;Mortgage-backed securities: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential - U.S. government-sponsored entities and agencies | 528930 | 467319 | 1.86 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total held-to-maturity securities | $570886 | $500859 | 1.89% |

---

<sup>(1)</sup> Weighted-average yields are computed on an annual basis, and yields on tax-exempt obligations are computed on a taxable-equivalent basis using a federal statutory tax rate of 21%.

During the three and nine months ended September 30, 2025, the Company sold five AFS debt securities issued by state and political subdivisions. The investment securities had a cost basis of $1.5 million and were sold at a gross loss of $30 thousand.

Investment securities with carrying values totaling $747.7 million and $756.0 million as of September 30, 2025 and December 31, 2024, respectively, were pledged to secure public deposits, borrowings from the Federal Reserve Bank and other financial obligations.

As of September 30, 2025 and December 31, 2024, the Company did not hold investment securities of any one issuer, other than the U.S. Government and its agencies, that exceeded 10% of shareholders' equity.

The following tables summarize AFS and HTM investment securities that were in a loss position as of the dates presented. The data is aggregated by major security type and the length of time the securities have been in a continuous loss position.

There were a total of 183 and 218 AFS investment securities that were in an unrealized loss position, without an ACL, as of September 30, 2025 and December 31, 2024, respectively. There were a total of 81 and 83 HTM investment securities that were in an unrecognized loss position, without an ACL, as of September 30, 2025 and December 31, 2024, respectively.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Less Than 12 Months** | **Less Than 12 Months** | **12 Months or Longer** | **12 Months or Longer** | **Total** | **Total** |
| *(dollars in thousands)* | **Fair Value** | **Unrealized Losses** | **Fair Value** | **Unrealized Losses** | **Fair Value** | **Unrealized Losses** |
| **September 30, 2025** | **Fair Value** | **Unrealized Losses** | **Fair Value** | **Unrealized Losses** | **Fair Value** | **Unrealized Losses** |
| Available-for-sale: |  |  |  |  |  |  |
| &nbsp;&nbsp;Debt securities: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;States and political subdivisions | $— | $— | $107238 | $(25780) | $107238 | $(25780) |
| &nbsp;&nbsp;&nbsp;&nbsp;U.S. Treasury and other government-sponsored entities and agencies | 21728 | (81) | 12189 | (1458) | 33917 | (1539) |
| &nbsp;&nbsp;&nbsp;&nbsp;Collateralized loan obligations | 31084 | (118) |  |  | 31084 | (118) |
| &nbsp;&nbsp;Mortgage-backed securities: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential - U.S. government-sponsored entities and agencies |  |  | 266084 | (40905) | 266084 | (40905) |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential - Non-government agencies | 4860 | (1) | 7194 | (720) | 12054 | (721) |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial - U.S. government-sponsored entities and agencies |  |  | 49636 | (11828) | 49636 | (11828) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total | $57672 | $(200) | $442341 | $(80691) | $500013 | $(80891) |

---

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Less Than 12 Months** | **Less Than 12 Months** | **12 Months or Longer** | **12 Months or Longer** | **Total** | **Total** |
| *(dollars in thousands)* | **Fair Value** | **Unrecognized Losses** | **Fair Value** | **Unrecognized Losses** | **Fair Value** | **Unrecognized Losses** |
| **September 30, 2025** | **Fair Value** | **Unrecognized Losses** | **Fair Value** | **Unrecognized Losses** | **Fair Value** | **Unrecognized Losses** |
| Held-to-maturity: |  |  |  |  |  |  |
| &nbsp;&nbsp;Debt securities: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;States and political subdivisions | $— | $— | $33540 | $(8416) | $33540 | $(8416) |
| &nbsp;&nbsp;Mortgage-backed securities: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential - U.S. government-sponsored entities and agencies |  |  | 456209 | (61748) | 456209 | (61748) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total | $— | $— | $489749 | $(70164) | $489749 | $(70164) |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Less Than 12 Months** | **Less Than 12 Months** | **12 Months or Longer** | **12 Months or Longer** | **Total** | **Total** |
| *(dollars in thousands)* | **Fair Value** | **Unrealized Losses** | **Fair Value** | **Unrealized Losses** | **Fair Value** | **Unrealized Losses** |
| **December 31, 2024** | **Fair Value** | **Unrealized Losses** | **Fair Value** | **Unrealized Losses** | **Fair Value** | **Unrealized Losses** |
| Available-for-sale: |  |  |  |  |  |  |
| &nbsp;&nbsp;Debt securities: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;States and political subdivisions | $4967 | $(85) | $107267 | $(30098) | $112234 | $(30183) |
| &nbsp;&nbsp;&nbsp;&nbsp;U.S. Treasury and other government-sponsored entities and agencies | 56139 | (803) | 12971 | (1939) | 69110 | (2742) |
| &nbsp;&nbsp;&nbsp;&nbsp;Collateralized loan obligations | 31140 | (114) |  |  | 31140 | (114) |
| &nbsp;&nbsp;Mortgage-backed securities: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential - U.S. government-sponsored entities and agencies | 135224 | (2254) | 260575 | (55793) | 395799 | (58047) |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential - Non-government agencies | 5270 | (100) | 7606 | (961) | 12876 | (1061) |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial - U.S. government-sponsored entities and agencies | 12469 | (90) | 48304 | (14225) | 60773 | (14315) |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial - Non-government agencies | 9927 | (6) |  |  | 9927 | (6) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total | $255136 | $(3452) | $436723 | $(103016) | $691859 | $(106468) |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Less Than 12 Months** | **Less Than 12 Months** | **12 Months or Longer** | **12 Months or Longer** | **Total** | **Total** |
| *(dollars in thousands)* | **Fair Value** | **Unrecognized Losses** | **Fair Value** | **Unrecognized Losses** | **Fair Value** | **Unrecognized Losses** |
| **December 31, 2024** | **Fair Value** | **Unrecognized Losses** | **Fair Value** | **Unrecognized Losses** | **Fair Value** | **Unrecognized Losses** |
| Held-to-maturity: |  |  |  |  |  |  |
| &nbsp;&nbsp;Debt securities: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;States and political subdivisions | $— | $— | $33132 | $(8884) | $33132 | $(8884) |
| &nbsp;&nbsp;Mortgage-backed securities: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential - U.S. government-sponsored entities and agencies | 7470 | (19) | 466079 | (81346) | 473549 | (81365) |
| &nbsp;&nbsp;Total | $7470 | $(19) | $499211 | $(90230) | $506681 | $(90249) |

---

Investment securities in an unrealized or unrecognized loss position are evaluated at least quarterly to determine whether a credit loss exists. This evaluation includes a review of changes in the investment securities' credit ratings issued by major rating agencies and assessments of the issuers' financial condition. For mortgage-related securities, the Company also considers delinquency and loss data related to the underlying collateral, changes in subordination levels for the Company's position within the repayment structure, and remaining credit enhancement relative to projected credit losses.

The Company has reviewed its AFS and HTM investment securities that are in an unrealized or unrecognized loss position and determined that the losses are not related to credit quality, but are primarily attributable to changes in interest rates and volatility

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

in the financial markets since the time of purchase. All of the investment securities in a loss position continue to be rated investment grade by one or more major rating agencies.

As of September 30, 2025 and December 31, 2024, the Company does not intend to sell the AFS and HTM securities in a loss position and it is unlikely to be required to sell these securities before recovery of its amortized cost basis, which may occur at maturity. Accordingly, the Company has not recorded an ACL on these securities.

**3. LOANS AND CREDIT QUALITY**

The following table presents loans by class, excluding loans held for sale, net of deferred fees and costs as of the dates presented:

---

| | | |
|:---|:---|:---|
| *(dollars in thousands)* | **September 30, 2025** | **December 31, 2024** |
| Commercial and industrial | $608814 | $606936 |
| Construction | 217610 | 145211 |
| Residential mortgage | 1839535 | 1892520 |
| Home equity | 610889 | 676982 |
| Commercial mortgage | 1613187 | 1500680 |
| Consumer | 477167 | 510523 |
| &nbsp;&nbsp;&nbsp;&nbsp;Loans, net of deferred fees and costs | $5367202 | $5332852 |

---

Interest income on loans is accrued at the contractual rate of interest based on the unpaid principal balance. The Company has elected to not measure an estimate of credit losses on accrued interest receivable, as any uncollectible accrued interest receivable are written off in a timely manner. Accrued interest receivable on loans is reported together with accrued interest receivable on investment securities and other assets in the consolidated balance sheets. As of September 30, 2025 and December 31, 2024, accrued interest receivable on loans totaled $18.3 million and $17.5 million, respectively.

During the three months ended March 31, 2025, the Company reclassified $58.3 million in consumer loans to the commercial and industrial loan class. This reclassification was based on the loans' structure and characteristics, which more closely aligned with commercial and industrial lending criteria.

The Company did not transfer any loans to the held for sale category during the three and nine months ended September 30, 2025 and 2024 and did not sell any loans originally held for investment during the three and nine months ended September 30, 2025 and 2024.

**Purchased Loans**

The following table presents loan purchase activity by class at the time of purchase for the periods presented. None of the purchased loans were classified as purchased credit deteriorated ("PCD"), and there were no loans categorized as PCD during the periods presented.

---

| | | | | |
|:---|:---|:---|:---|:---|
| *(dollars in thousands)* | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| **Purchases of U.S. Mainland consumer - automobile:** | **2025** | **2024** | **2025** | **2024** |
| Outstanding balance | $33297 | $14731 | $97524 | $27115 |
| Premium | 832 | 921 | 2068 | 1168 |
| Purchase price | $34129 | $15652 | $99592 | $28283 |

---

**Collateral-Dependent Loans**

A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. These loans are individually evaluated to determine expected credit losses.

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

The following tables present the amortized cost basis of collateral-dependent loans by class and the related ACL allocated to these loans as of the dates presented:

---

| | | |
|:---|:---|:---|
| *(dollars in thousands)* | **Secured by <br>1-4 Family <br>Residential <br>Properties** | **Allocated <br>ACL** |
| **September 30, 2025** | **Secured by <br>1-4 Family <br>Residential <br>Properties** | **Allocated <br>ACL** |
| Residential mortgage | $11413 | $— |
| Home equity | 2119 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $13532 | $— |

---

---

| | | |
|:---|:---|:---|
| *(dollars in thousands)* | **Secured by <br>1-4 Family <br>Residential <br>Properties** | **Allocated <br>ACL** |
| **December 31, 2024** | **Secured by <br>1-4 Family <br>Residential <br>Properties** | **Allocated <br>ACL** |
| Residential mortgage | $9044 | $— |
| Home equity | 952 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $9996 | $— |

---

**Foreclosure Proceedings**

As of September 30, 2025 and December 31, 2024, the Company did not own any foreclosed properties. The Company did not sell any foreclosed properties during the three and nine months ended September 30, 2025 and 2024.

The Company had $9.6 million and $3.9 million of residential mortgage and home equity loans collateralized by residential real estate properties that were in the process of foreclosure as of September 30, 2025 and December 31, 2024, respectively.

The Company did not have any commercial real estate loans in the process of foreclosure as of September 30, 2025 and December 31, 2024.

**Nonaccrual and Past Due Loans**

For all loan types, delinquency status is determined based on the number of days full payments required by the contractual terms of the loan are past due. The following tables present by class, the aging of the recorded investment in past due loans as of the dates presented. The following tables also present the amortized cost of loans on nonaccrual status for which there was no related ACL as of the dates presented:

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| *(dollars in thousands)* | **Accruing<br>Loans<br>30 - 59 Days<br>Past Due** | **Accruing<br>Loans<br>60 - 89 Days<br>Past Due** | **Accruing<br>Loans<br>90+ Days<br>Past Due** | **Nonaccrual<br>Loans** | **Total<br>Past Due<br>and<br>Nonaccrual** | **Loans Not<br>Past Due** | **Total Loans** | **Nonaccrual<br>Loans <br>With<br>No ACL** |
| **September 30, 2025** | **Accruing<br>Loans<br>30 - 59 Days<br>Past Due** | **Accruing<br>Loans<br>60 - 89 Days<br>Past Due** | **Accruing<br>Loans<br>90+ Days<br>Past Due** | **Nonaccrual<br>Loans** | **Total<br>Past Due<br>and<br>Nonaccrual** | **Loans Not<br>Past Due** | **Total Loans** | **Nonaccrual<br>Loans <br>With<br>No ACL** |
| Commercial and industrial | $940 | $821 | $— | $357 | $2118 | $606696 | $608814 | $160 |
| Construction |  |  |  |  |  | 217610 | 217610 |  |
| Residential mortgage |  | 1015 | 1159 | 11413 | 13587 | 1825948 | 1839535 | 11413 |
| Home equity | 175 | 758 |  | 2119 | 3052 | 607837 | 610889 | 2119 |
| Commercial mortgage | 831 |  |  |  | 831 | 1612356 | 1613187 |  |
| Consumer | 3460 | 1322 | 349 | 430 | 5561 | 471606 | 477167 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $5406 | $3916 | $1508 | $14319 | $25149 | $5342053 | $5367202 | $13692 |

---

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| *(dollars in thousands)* | **Accruing<br>Loans<br>30 - 59 Days<br>Past Due** | **Accruing<br>Loans<br>60 - 89 Days<br>Past Due** | **Accruing<br>Loans<br>90+ Days<br>Past Due** | **Nonaccrual<br>Loans** | **Total<br>Past Due<br>and<br>Nonaccrual** | **Loans Not<br>Past Due** | **Total Loans** | **Nonaccrual<br>Loans <br>With<br>No ACL** |
| **December 31, 2024** | **Accruing<br>Loans<br>30 - 59 Days<br>Past Due** | **Accruing<br>Loans<br>60 - 89 Days<br>Past Due** | **Accruing<br>Loans<br>90+ Days<br>Past Due** | **Nonaccrual<br>Loans** | **Total<br>Past Due<br>and<br>Nonaccrual** | **Loans Not<br>Past Due** | **Total Loans** | **Nonaccrual<br>Loans <br>With<br>No ACL** |
| Commercial and industrial | $2978 | $210 | $— | $414 | $3602 | $603334 | $606936 | $— |
| Construction |  |  |  |  |  | 145211 | 145211 |  |
| Residential mortgage | 8880 | 3316 | 323 | 9044 | 21563 | 1870957 | 1892520 | 9044 |
| Home equity | 943 | 485 | 78 | 952 | 2458 | 674524 | 676982 | 952 |
| Commercial mortgage |  |  |  |  |  | 1500680 | 1500680 |  |
| Consumer | 5255 | 1444 | 373 | 608 | 7680 | 502843 | 510523 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $18056 | $5455 | $774 | $11018 | $35303 | $5297549 | $5332852 | $9996 |

---

**Loan Modifications for Borrowers Experiencing Financial Difficulty**

The Company did not execute any material loan modifications, either individually or in the aggregate, for borrowers experiencing financial difficulty during the three and nine months ended September 30, 2025 and 2024.

**Credit Quality Indicators**

The Company categorizes loans into risk ratings based on the evaluation of the borrower's ability to meet debt obligations such as: current financial information, historical payment experience, credit documentation, publicly available information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans by credit risk. This analysis includes non-homogeneous loans, such as commercial and commercial real estate loans. This analysis is performed regularly on an ongoing basis. The Company uses the following definitions for risk rating of loans.

**Pass.** Loans classified as pass are not adversely rated, are contractually current as to principal and interest, and are otherwise in compliance with the contractual terms of the loan agreement.

**Special Mention.** Loans classified as special mention, while still adequately protected by the borrower's capital adequacy and payment capability, exhibit distinct weakening trends and/or elevated levels of exposure to external conditions. If left unchecked or uncorrected, these potential weaknesses may result in deteriorated prospects of repayment. These exposures require management's close attention so as to avoid becoming undue or unwarranted credit exposures.

**Substandard.** Loans classified as substandard are inadequately protected by the borrower's current financial condition and payment capability or of the collateral pledged, if any. These loans have a well-defined weakness or weaknesses that jeopardize the orderly repayment of debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

**Doubtful.** Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or orderly repayment in full, on the basis of current existing facts, conditions and values, highly questionable and improbable. Possibility of loss is extremely high, but because of certain important and reasonably specific factors that may work to the advantage and strengthening of the exposure, its classification as an estimate loss is deferred until its more exact status may be determined.

**Loss.** Loans classified as loss are considered to be non-collectible and of such little value that their continuance as bankable assets is not warranted. This does not mean the loan has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan, even though partial recovery may be obtained in the future. Losses are taken in the period in which they surface as uncollectible.

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

The following tables present the amortized cost basis, net of deferred fees and costs, of the Company's loans by class, credit quality indicator and origination year as of the dates presented. Revolving loans converted to term as of and during the periods presented were not material to the total loan portfolio. In addition, the following tables present gross charge-offs of loans by origination year during the periods presented.

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| *(dollars in thousands)* | **Amortized Cost of Term Loans by Year of Origination** | **Amortized Cost of Term Loans by Year of Origination** | **Amortized Cost of Term Loans by Year of Origination** | **Amortized Cost of Term Loans by Year of Origination** | **Amortized Cost of Term Loans by Year of Origination** | **Amortized Cost of Term Loans by Year of Origination** | **Amortized Cost of Revolving Loans** |  |
| **September 30, 2025** | **2025** | **2024** | **2023** | **2022** | **2021** | **Prior** | **Amortized Cost of Revolving Loans** | **Total** |
| Commercial and industrial: |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Risk Rating |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Pass | $49927 | $181982 | $41427 | $60834 | $51465 | $120034 | $97335 | $603004 |
| &nbsp;&nbsp;&nbsp;&nbsp;Special Mention |  |  | 1076 |  |  |  | 862 | 1938 |
| &nbsp;&nbsp;&nbsp;&nbsp;Substandard |  | 3231 | 422 |  | 85 | 124 | 10 | 3872 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Subtotal | 49927 | 185213 | 42925 | 60834 | 51550 | 120158 | 98207 | 608814 |
| Construction: |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Risk Rating |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Pass | 42890 | 19092 | 51045 | 45923 | 17814 | 40846 |  | 217610 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Subtotal | 42890 | 19092 | 51045 | 45923 | 17814 | 40846 |  | 217610 |
| Residential mortgage: |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Risk Rating |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Pass | 53078 | 77955 | 83662 | 241205 | 565322 | 804866 |  | 1826088 |
| &nbsp;&nbsp;&nbsp;&nbsp;Substandard |  |  | 249 | 1599 | 1312 | 10287 |  | 13447 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Subtotal | 53078 | 77955 | 83911 | 242804 | 566634 | 815153 |  | 1839535 |
| Home equity: |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Risk Rating |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Pass | 301 | 997 | 11063 | 25737 | 16986 | 32179 | 521507 | 608770 |
| &nbsp;&nbsp;&nbsp;&nbsp;Substandard |  |  | 1185 |  |  | 934 |  | 2119 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Subtotal | 301 | 997 | 12248 | 25737 | 16986 | 33113 | 521507 | 610889 |
| Commercial mortgage: |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Risk Rating |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Pass | 188748 | 145868 | 94584 | 197427 | 215995 | 691734 | 5871 | 1540227 |
| &nbsp;&nbsp;&nbsp;&nbsp;Special Mention |  |  | 617 | 30000 |  | 475 |  | 31092 |
| &nbsp;&nbsp;&nbsp;&nbsp;Substandard |  | 33231 |  |  | 1390 | 7247 |  | 41868 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Subtotal | 188748 | 179099 | 95201 | 227427 | 217385 | 699456 | 5871 | 1613187 |
| Consumer: |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Risk Rating |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Pass | 72953 | 94023 | 61288 | 112369 | 79008 | 20943 | 35804 | 476388 |
| &nbsp;&nbsp;&nbsp;&nbsp;Substandard | 63 | 35 | 79 | 109 | 72 | 421 |  | 779 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Subtotal | 73016 | 94058 | 61367 | 112478 | 79080 | 21364 | 35804 | 477167 |
| Total | $407960 | $556414 | $346697 | $715203 | $949449 | $1730090 | $661389 | $5367202 |

---

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| *(dollars in thousands)* | **Gross Charge-Offs by Year of Origination** | **Gross Charge-Offs by Year of Origination** | **Gross Charge-Offs by Year of Origination** | **Gross Charge-Offs by Year of Origination** | **Gross Charge-Offs by Year of Origination** | **Gross Charge-Offs by Year of Origination** |  |
| **Nine Months Ended September 30, 2025** | **2025** | **2024** | **2023** | **2022** | **2021** | **Prior** | **Total** |
| Commercial and industrial | $74 | $2152 | $207 | $876 | $231 | $969 | $4509 |
| Consumer | 105 | 874 | 538 | 4733 | 1630 | 785 | 8665 |
| Gross charge-offs | $179 | $3026 | $745 | $5609 | $1861 | $1754 | $13174 |

---

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| *(dollars in thousands)* | **Amortized Cost of Term Loans by Year of Origination** | **Amortized Cost of Term Loans by Year of Origination** | **Amortized Cost of Term Loans by Year of Origination** | **Amortized Cost of Term Loans by Year of Origination** | **Amortized Cost of Term Loans by Year of Origination** | **Amortized Cost of Term Loans by Year of Origination** | **Amortized Cost of Revolving Loans** |  |
| **December 31, 2024** | **2024** | **2023** | **2022** | **2021** | **2020** | **Prior** | **Amortized Cost of Revolving Loans** | **Total** |
| Commercial and industrial: |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Risk Rating |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Pass | $167816 | $58905 | $69576 | $57354 | $21827 | $142546 | $81876 | $599900 |
| &nbsp;&nbsp;&nbsp;&nbsp;Special Mention |  |  |  | 2539 |  |  |  | 2539 |
| &nbsp;&nbsp;&nbsp;&nbsp;Substandard | 3372 | 110 | 922 | 11 |  | 82 |  | 4497 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Subtotal | 171188 | 59015 | 70498 | 59904 | 21827 | 142628 | 81876 | 606936 |
| Construction: |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Risk Rating |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Pass | 10141 | 33646 | 35398 | 19217 | 11754 | 34937 | 118 | 145211 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Subtotal | 10141 | 33646 | 35398 | 19217 | 11754 | 34937 | 118 | 145211 |
| Residential mortgage: |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Risk Rating |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Pass | 85844 | 89118 | 259516 | 589118 | 393633 | 465032 |  | 1882261 |
| &nbsp;&nbsp;&nbsp;&nbsp;Substandard |  |  | 1599 | 616 | 1855 | 6189 |  | 10259 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Subtotal | 85844 | 89118 | 261115 | 589734 | 395488 | 471221 |  | 1892520 |
| Home equity: |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Risk Rating |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Pass | 1060 | 11787 | 28687 | 18277 | 8406 | 25235 | 582499 | 675951 |
| &nbsp;&nbsp;&nbsp;&nbsp;Substandard |  |  |  |  |  | 1031 |  | 1031 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Subtotal | 1060 | 11787 | 28687 | 18277 | 8406 | 26266 | 582499 | 676982 |
| Commercial mortgage: |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Risk Rating |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Pass | 180391 | 95323 | 235344 | 223724 | 111399 | 635255 | 5731 | 1487167 |
| &nbsp;&nbsp;&nbsp;&nbsp;Special Mention |  | 621 |  | 2506 |  | 2930 |  | 6057 |
| &nbsp;&nbsp;&nbsp;&nbsp;Substandard |  |  |  |  |  | 7456 |  | 7456 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Subtotal | 180391 | 95944 | 235344 | 226230 | 111399 | 645641 | 5731 | 1500680 |
| Consumer: |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Risk Rating |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Pass | 95971 | 60771 | 173097 | 92976 | 20838 | 14466 | 51422 | 509541 |
| &nbsp;&nbsp;&nbsp;&nbsp;Substandard | 21 | 90 | 162 | 144 | 27 | 478 | 60 | 982 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Subtotal | 95992 | 60861 | 173259 | 93120 | 20865 | 14944 | 51482 | 510523 |
| Total | $544616 | $350371 | $804301 | $1006482 | $569739 | $1335637 | $721706 | $5332852 |

---

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| *(dollars in thousands)* | **Gross Charge-Offs by Year of Origination** | **Gross Charge-Offs by Year of Origination** | **Gross Charge-Offs by Year of Origination** | **Gross Charge-Offs by Year of Origination** | **Gross Charge-Offs by Year of Origination** | **Gross Charge-Offs by Year of Origination** |  |
| **Nine Months Ended September 30, 2024** | **2024** | **2023** | **2022** | **2021** | **2020** | **Prior** | **Total** |
| Commercial and industrial | $69 | $150 | $241 | $203 | $33 | $1168 | $1864 |
| Residential mortgage |  |  | 175 |  |  | 208 | 383 |
| Consumer | 75 | 518 | 7944 | 3243 | 408 | 951 | 13139 |
| Gross charge-offs | $144 | $668 | $8360 | $3446 | $441 | $2327 | $15386 |

---

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

**4. ALLOWANCE FOR CREDIT LOSSES AND RESERVE FOR OFF-BALANCE SHEET CREDIT EXPOSURES**

The following tables present by segment, the activities in the ACL on loans during the periods presented:

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| *(dollars in thousands)* |  |  |  |  |  |  |  |
| **Three Months Ended September 30, 2025** | **Commercial and Industrial** | **Construction** | **Residential Mortgage** | **Home Equity** | **Commercial Mortgage** | **Consumer** | **Total** |
| Beginning balance | $7240 | $3363 | $13878 | $1049 | $20265 | $13816 | $59611 |
| Provision (credit) for credit losses on loans | 516 | 603 | 303 | 105 | 299 | 1614 | 3440 |
| Gross charge-offs | (1071) |  |  |  |  | (2824) | (3895) |
| Gross recoveries | 204 |  | 8 | 9 |  | 1016 | 1237 |
| &nbsp;&nbsp;&nbsp;Net (charge-offs) recoveries | (867) |  | 8 | 9 |  | (1808) | (2658) |
| Ending balance | $6889 | $3966 | $14189 | $1163 | $20564 | $13622 | $60393 |

---

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| *(dollars in thousands)* |  |  |  |  |  |  |  |
| **Three Months Ended September 30, 2024** | **Commercial and Industrial** | **Construction** | **Residential Mortgage** | **Home Equity** | **Commercial Mortgage** | **Consumer** | **Total** |
| Beginning balance | $7071 | $3798 | $15389 | $3829 | $17337 | $14801 | $62225 |
| Provision (credit) for credit losses on loans | 617 | (1230) | 1052 | (1360) | 1204 | 2757 | 3040 |
| Gross charge-offs | (663) |  | (99) |  |  | (3956) | (4718) |
| Gross recoveries | 158 |  | 8 |  |  | 934 | 1100 |
| &nbsp;&nbsp;&nbsp;Net (charge-offs) recoveries | (505) |  | (91) |  |  | (3022) | (3618) |
| Ending balance | $7183 | $2568 | $16350 | $2469 | $18541 | $14536 | $61647 |

---

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| *(dollars in thousands)* |  |  |  |  |  |  |  |
| **Nine Months Ended September 30, 2025** | **Commercial and Industrial** | **Construction** | **Residential Mortgage** | **Home Equity** | **Commercial Mortgage** | **Consumer** | **Total** |
| Beginning balance | $7113 | $2316 | $15267 | $2335 | $18882 | $13269 | $59182 |
| Provision (credit) for credit losses on loans | 3715 | 1647 | (1103) | (1193) | 1682 | 6407 | 11155 |
| Gross charge-offs | (4509) |  |  |  |  | (8665) | (13174) |
| Gross recoveries | 570 | 3 | 25 | 21 |  | 2611 | 3230 |
| &nbsp;&nbsp;&nbsp;Net (charge-offs) recoveries | (3939) | 3 | 25 | 21 |  | (6054) | (9944) |
| Ending balance | $6889 | $3966 | $14189 | $1163 | $20564 | $13622 | $60393 |

---

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| *(dollars in thousands)* |  |  |  |  |  |  |  |
| **Nine Months Ended September 30, 2024** | **Commercial and Industrial** | **Construction** | **Residential Mortgage** | **Home Equity** | **Commercial Mortgage** | **Consumer** | **Total** |
| Beginning balance | $7181 | $4004 | $14626 | $3501 | $17543 | $17079 | $63934 |
| Provision (credit) for credit losses on loans | 1488 | (1436) | 2082 | (1038) | 998 | 7515 | 9609 |
| Gross charge-offs | (1864) |  | (383) |  |  | (13139) | (15386) |
| Gross recoveries | 378 |  | 25 | 6 |  | 3081 | 3490 |
| &nbsp;&nbsp;&nbsp;Net (charge-offs) recoveries | (1486) |  | (358) | 6 |  | (10058) | (11896) |
| Ending balance | $7183 | $2568 | $16350 | $2469 | $18541 | $14536 | $61647 |

---

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

The following table presents the activities in the reserve for off-balance sheet credit exposures, which is reported within other liabilities on the Company's consolidated balance sheets, for the periods presented. The related provision (credit) for off-balance sheet credit exposures is included in the provision for credit losses on the Company's consolidated statements of income for the periods presented.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| *(dollars in thousands)* | **2025** | **2024** | **2025** | **2024** |
| Beginning balance | $4014 | $3312 | $2570 | $3706 |
| Provision (credit) for off-balance sheet credit exposures | 717 | (207) | 2161 | (601) |
| Ending balance | $4731 | $3105 | $4731 | $3105 |

---

**5. INVESTMENTS IN UNCONSOLIDATED ENTITIES**

The following table presents the components of the Company's investments in unconsolidated entities as of the dates presented:

---

| | | |
|:---|:---|:---|
| *(dollars in thousands)* | **September 30, 2025** | **December 31, 2024** |
| Investments in low-income housing tax credit partnerships, net of amortization | $50141 | $48730 |
| Investments in common securities of statutory trusts | 1547 | 1547 |
| Investments in affiliates | 113 | 90 |
| Other | 1186 | 2050 |
| &nbsp;&nbsp;&nbsp;Total | $52987 | $52417 |

---

As of September 30, 2025 and December 31, 2024, the Company had total commitments of $69.5 million and $63.5 million , respectively, to fund low-income housing tax credit ("LIHTC") partnerships.

Unfunded commitments related to LIHTC partnerships totaled $21.2 million and $19.1 million as of September 30, 2025 and December 31, 2024, respectively. These amounts were included in other liabilities in the Company's consolidated balance sheets.

The Company accounts for its LIHTC investments using the proportional amortization method, and these investments are reported in investments in unconsolidated entities in the Company's consolidated balance sheets.

The following table presents the expected payments for unfunded commitments related to LIHTC and other partnership investments as of September 30, 2025. The table includes expected funding for the remainder of fiscal year 2025, the next five succeeding fiscal years, and all years thereafter:

---

| | | | |
|:---|:---|:---|:---|
| *(dollars in thousands)* |  |  |  |
| **Year Ending December 31,** | **LIHTC** | **Other** | **Total** |
| 2025 (remainder) | $8286 | $553 | $8839 |
| 2026 | 7564 |  | 7564 |
| 2027 | 2658 |  | 2658 |
| 2028 | 2306 |  | 2306 |
| 2029 | 36 |  | 36 |
| 2030 | 30 |  | 30 |
| Thereafter | 306 |  | 306 |
| &nbsp;&nbsp;&nbsp;Total unfunded commitments | $21186 | $553 | $21739 |

---

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

The following table presents amortization and tax credits recognized associated with our investments in LIHTC partnerships for the periods presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| *(dollars in thousands)* | **2025** | **2024** | **2025** | **2024** |
| Proportional amortization method: |  |  |  |  |
| &nbsp;&nbsp;Amortization expense recognized in income tax expense | $1537 | $1012 | $4604 | $2372 |
| &nbsp;&nbsp;Tax credits recognized in income tax expense | 1798 | 1155 | 5386 | 2756 |

---

In 2021, the Company committed $2.0 million to the JAM FINTOP Banktech Fund, L.P. ("JAM FINTOP"). The Company does not have the ability to exercise significant influence over the JAM FINTOP, and the investment does not have a readily determinable fair value. Accordingly, the Company determined that the cost method of accounting for the investment was appropriate.

During the third quarter of 2025, the Company received a distribution of proceeds from the sale of one of JAM FINTOP's portfolio companies of $0.9 million. The proceeds were treated as a return on capital and applied against the cost basis of the investment in JAM FINTOP.

The Company had unfunded commitments related to the investment of $0.6 million, and $0.8 million as of September 30, 2025 and December 31, 2024, respectively. These amounts are included in other liabilities in the Company's consolidated balance sheets.

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

**6. MORTGAGE SERVICING RIGHTS**

Mortgage loans serviced for others are not reported on the Company's consolidated balance sheets. The following table presents mortgage loans serviced for others by investor, which totaled $1.16 billion and $1.18 billion as of September 30, 2025 and December 31, 2024, respectively.

---

| | | |
|:---|:---|:---|
| *(dollars in thousands)* | **September 30, 2025** | **December 31, 2024** |
| Mortgage loan portfolio serviced for: |  |  |
| &nbsp;&nbsp;Federal National Mortgage Association | $720975 | $720070 |
| &nbsp;&nbsp;Federal Home Loan Mortgage Corporation | 437283 | 457228 |
| &nbsp;&nbsp;Federal Home Loan Bank | 352 | 444 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total loans serviced for others | $1158610 | $1177742 |

---

The following tables present changes in mortgage servicing rights for the periods presented:

---

| | |
|:---|:---|
| *(dollars in thousands)* |  |
| Balance at June 30, 2025 | $8436 |
| Additions | 233 |
| Amortization | (210) |
| Balance at September 30, 2025 | $8459 |
| Balance at June 30, 2024 | $8636 |
| Additions | 90 |
| Amortization | (213) |
| Balance at September 30, 2024 | $8513 |

---

---

| | |
|:---|:---|
| *(dollars in thousands)* |  |
| Balance at December 31, 2024 | $8473 |
| Additions | 593 |
| Amortization | (607) |
| Balance at September 30, 2025 | $8459 |
| Balance at December 31, 2023 | $8696 |
| Additions | 400 |
| Amortization | (583) |
| Balance at September 30, 2024 | $8513 |

---

The Company measures its mortgage servicing rights ("MSRs") using the amortization method, amortizing MSRs proportionally over the period of expected net servicing income. New MSRs and amortization are reported within mortgage banking income, while ancillary income is recorded in other operating income. MSRs are recognized when loans are sold with servicing retained and pooled by similar characteristics.

MSRs are initially recorded at fair value determined by a discounted cash flow model prepared by a third-party service provider using market-based assumptions at origination. Subsequent impairment assessments are performed at each reporting period and use current market assumptions. Key assumptions include mortgage prepayment speeds, discount rates, servicing income, and costs. These inputs are subjective and require management judgment. Changes in assumptions are made to reflect evolving market trends and loan product types.

MSRs are classified as Level 3 assets in the fair value hierarchy due to significant unobservable inputs. The Company's valuation techniques rely on discounted cash flow models reflecting expected cash flows, prepayment behavior, and cost structures. Changes in prepayment speeds driven by interest rates, home prices, and borrower behavior can materially impact

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

MSR fair values. Lower interest rates generally increase prepayments, reducing MSR value, while higher rates decrease prepayments and potentially increase MSR value.

Fair value measurements and related assumptions are reviewed periodically and validated against market data and third-party valuations.

The following table presents the fair market value and key assumptions used in determining the fair market value of MSR as of the dates presented:

---

| | | |
|:---|:---|:---|
| *(dollars in thousands)* | **September 30, 2025** | **December 31, 2024** |
| Fair market value, beginning of year | $12387 | $12185 |
| Fair market value, end of period | 11454 | 12387 |
| Weighted average discount rate | 9.5% | 9.5% |
| Weighted average prepayment speed assumption | 11.8 | 10.2 |

---

The Company performs an impairment assessment of its MSR whenever events or changes in circumstance indicate that the carrying value of the MSR may not be recoverable. The Company noted no impairment or triggering events related to its MSR as of September 30, 2025.

**7. DERIVATIVES**

The Company utilizes both designated and undesignated derivative financial instruments to manage exposure to interest rate fluctuations. All derivatives are measured at fair value and reported in other assets or other liabilities on the consolidated balance sheets, depending on their position.

For derivative instruments that are designated as cash flow hedging instruments, the effective portion of the changes in the fair value of the derivative is recorded in accumulated other comprehensive income (loss) ("AOCI"), net of tax, until the hedged cash flows impact earnings. Any ineffective portion of the hedge is immediately recognized in current period earnings.

For derivative instruments that are not designated as hedging instruments, changes in the fair value of the derivative are included in current period earnings.

Derivative financial instruments are subject to credit and counterparty risk, which is defined as the risk of financial loss if a borrower or counterparty is either unable or unwilling to repay borrowings or settle transactions in accordance with the underlying contractual terms. Credit and counterparty risks associated with derivative financial instruments are similar to those relating to traditional financial instruments. The Company manages derivative credit and counterparty risk by evaluating the creditworthiness of each borrower or counterparty, and requiring collateral where appropriate.

**Interest Rate Lock and Forward Sale Commitments**

The Company enters into interest rate lock commitments on certain mortgage loans that are intended to be sold. To manage interest rate risk on interest rate lock commitments, the Company also enters into forward loan sale commitments on the loans that are intended to be sold. The interest rate lock and forward loan sale commitments are accounted for as undesignated derivatives and are recorded at their respective fair values in other assets and other liabilities, with changes in fair value recorded in current period earnings. These instruments serve to reduce the Company's exposure to movements in interest rates.

As of September 30, 2025, the Company had no interest rate lock commitments outstanding. The Company had $0.5 million in interest rate lock commitments outstanding as of December 31, 2024.

As of September 30, 2025, the Company had $1.6 million forward sale commitments outstanding. The Company had $4.9 million in forward sale commitments outstanding as of December 31, 2024.

**Risk Participation Agreements**

The Company may enter into credit risk participation agreements ("RPA") with financial institution counterparties related to interest rate swaps on participation loans. The RPAs entered into by us and a participant bank provide credit protection to the

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

financial institution counterparties should the borrowers fail to perform on their interest rate derivative contracts with the financial institutions.

RPAs are accounted for as undesignated derivatives and are measured at fair value, with changes in fair value recorded in current period earnings.

The Company had RPAs with total notional amounts of $51.4 million and $35.2 million as of September 30, 2025 and December 31, 2024, respectively. The fair value of the RPAs was insignificant to the consolidated financial statements as of September 30, 2025 and December 31, 2024.

**Back-to-Back Swap Agreements**

The Company has established a program in which it originates variable-rate loans and simultaneously enters into variable-to-fixed interest rate swaps with borrowers. To offset interest rate exposure, the Company also enters into equal and opposite swap agreements with third-party financial institutions. These back-to-back swap agreements are designed to economically offset each other, allowing the Company to maintain a variable rate loan while providing the borrower with fixed-rate payments.

The Company's net cash flow from these arrangements equals the interest income earned on the variable-rate loan. These back-to-back swap agreements are considered free-standing derivatives and are recorded at fair value in either other assets or other liabilities on the Company's consolidated balance sheet. Changes in fair value are recognized in current period earnings.

As of September 30, 2025, the Company had entered into swap agreements with borrowers totaling $61.1 million in notional amount, compared to $50.2 million as of December 31, 2024. These were offset by swap agreements with third-party financial institutions for the same notional amounts. The Company received $7.9 million and $12.9 million in counter-party cash collateral related to the back-to-back swap agreements as of September 30, 2025 and December 31, 2024, respectively.

**Interest Rate Swap**

To mitigate interest rate risk, the Company entered into a forward starting interest rate swap during the first quarter of 2022, with a notional amount of $115.5 million, designated as a fair value hedge of certain municipal debt securities. Under the terms of the swap, the Company pays a fixed rate of 2.095% and receives a floating rate based on the Federal Funds effective rate. The fair value hedge became effective on March 31, 2024, and matures on March 31, 2029.

During the second quarter of 2025, a $1.0 million municipal debt security underlying the hedge was called, resulting in a partial termination of the interest rate swap and a reduction of the notional amount to $114.6 million. All other terms of the interest rate swap remained unchanged.

The interest rate swap is carried at fair value on the Company's consolidated balance sheet, recorded in other assets (if the fair value is positive) or other liabilities (if the fair value is negative). The changes in the fair value of the interest rate swap are recognized in interest income. Unrealized gains or losses on the hedged municipal securities, attributable to changes in benchmark interest rates, are recorded as adjustments to the carrying value of the hedged debt securities and offset in the same interest income line item.

The Company uses the long-haul method to assess hedge effectiveness, which is a statistical regression analysis that consists of historical observations of prior period periodic changes in fair value of both the hedge and the hedged item. The assessment is based on the Federal Funds benchmark interest rate component of the hedged item only with changes in credit unhedged. The assessment is performed on a quarterly basis. As of September 30, 2025, the hedge was determined to be highly effective, and the Company expects the hedge to remain effective for the duration of the swap.

During the three months ended September 30, 2025 and 2024, the Company recorded $0.7 million and $1.1 million, respectively, in interest income on taxable investment securities related to the swap. For the nine months ended September 30, 2025 and 2024, the Company recorded $2.1 million and $1.9 million, respectively, in interest income from the swap.

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

The following tables present the location of all assets and liabilities associated with our derivative instruments within the consolidated balance sheets as of the dates presented:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **Derivative Financial Instruments Not Designated as Hedging Instruments** | **Derivative Financial Instruments Not Designated as Hedging Instruments** | **Asset Derivatives** | **Asset Derivatives** | **Liability Derivatives** | **Liability Derivatives** |
| **Derivative Financial Instruments Not Designated as Hedging Instruments** | **Derivative Financial Instruments Not Designated as Hedging Instruments** | **Fair Value at** | **Fair Value at** | **Fair Value at** | **Fair Value at** |
| *(dollars in thousands)* | **Balance Sheet Location** | **September 30,<br>2025** | **December 31,<br>2024** | **September 30,<br>2025** | **December 31,<br>2024** |
| Interest rate lock and forward sale commitments | Other assets / other liabilities | $— | $46 | $16 | $4 |
| Risk participation agreements | Other assets / other liabilities |  |  | 3 |  |
| Back-to-back swap agreements | Other assets / other liabilities | 3123 | 3840 | 3123 | 3840 |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **Derivative Financial Instruments Designated as Hedging Instruments** | **Derivative Financial Instruments Designated as Hedging Instruments** | **Asset Derivatives** | **Asset Derivatives** | **Liability Derivatives** | **Liability Derivatives** |
| **Derivative Financial Instruments Designated as Hedging Instruments** | **Derivative Financial Instruments Designated as Hedging Instruments** | **Fair Value at** | **Fair Value at** | **Fair Value at** | **Fair Value at** |
| *(dollars in thousands)* | **Balance Sheet Location** | **September 30,<br>2025** | **December 31,<br>2024** | **September 30,<br>2025** | **December 31,<br>2024** |
| Interest rate swap | Other assets / other liabilities | $4344 | $8382 | $— | $— |

---

The following tables present the impact of derivative instruments and their location within the consolidated statements of income for the periods presented:

---

| | | |
|:---|:---|:---|
| | **Location of Gain (Loss)<br>Recognized in<br>Earnings on Derivatives** | **Amount of Gain (Loss)<br>Recognized in<br>Earnings on Derivatives** |
| **Derivative Financial Instruments <br>Not Designated as Hedging Instruments**<br>*(dollars in thousands)* | **Location of Gain (Loss)<br>Recognized in<br>Earnings on Derivatives** | **Amount of Gain (Loss)<br>Recognized in<br>Earnings on Derivatives** |
| **Three Months Ended September 30, 2025** |  |  |
| Interest rate lock and forward sale commitments | Mortgage banking income | $(16) |
| Back-to-back swap agreements | Other service charges and fees | 49 |
| **Three Months Ended September 30, 2024** |  |  |
| Interest rate lock and forward sale commitments | Mortgage banking income | 1 |
| Loans held for sale | Other income | 17 |

---

---

| | | |
|:---|:---|:---|
| | **Location of Gain (Loss)<br>Recognized in<br>Earnings on Derivatives** | **Amount of Gain (Loss)<br>Recognized in<br>Earnings on Derivatives** |
| **Derivative Financial Instruments <br>Not Designated as Hedging Instruments**<br>*(dollars in thousands)* | **Location of Gain (Loss)<br>Recognized in<br>Earnings on Derivatives** | **Amount of Gain (Loss)<br>Recognized in<br>Earnings on Derivatives** |
| **Nine Months Ended September 30, 2025** |  |  |
| Interest rate lock and forward sale commitments | Mortgage banking income | $(59) |
| Loans held for sale | Other income | 78 |
| Back-to-back swap agreements | Other service charges and fees | 225 |
| **Nine Months Ended September 30, 2024** |  |  |
| Interest rate lock and forward sale commitments | Mortgage banking income | 32 |
| Back-to-back swap agreements | Other service charges and fees | 80 |

---

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

---

| | | |
|:---|:---|:---|
| | **Location of Gain (Loss)<br>Recognized in<br>Earnings on Derivatives** | **Amount of Gain (Loss)<br>Recognized in<br>Earnings on Derivatives** |
| **Derivative Financial Instruments <br>Designated as Hedging Instruments**<br>*(dollars in thousands)* | **Location of Gain (Loss)<br>Recognized in<br>Earnings on Derivatives** | **Amount of Gain (Loss)<br>Recognized in<br>Earnings on Derivatives** |
| **Three Months Ended September 30, 2025** |  |  |
| Interest rate swap | Interest income | $675 |
| **Three Months Ended September 30, 2024** |  |  |
| Interest rate swap | Interest income | 1148 |

---

---

| | | |
|:---|:---|:---|
| | **Location of Gain (Loss)<br>Recognized in<br>Earnings on Derivatives** | **Amount of Gain (Loss)<br>Recognized in<br>Earnings on Derivatives** |
| **Derivative Financial Instruments <br>Designated as Hedging Instruments**<br>*(dollars in thousands)* | **Location of Gain (Loss)<br>Recognized in<br>Earnings on Derivatives** | **Amount of Gain (Loss)<br>Recognized in<br>Earnings on Derivatives** |
| **Nine Months Ended September 30, 2025** |  |  |
| Interest rate swap | Interest income | $2142 |
| **Nine Months Ended September 30, 2024** |  |  |
| Interest rate swap | Interest income | 1924 |

---

The following table presents the amounts recorded on the consolidated balance sheets related to cumulative basis adjustments for fair value hedges as of the periods presented:

---

| | | |
|:---|:---|:---|
| **Line Item in the Consolidated Balance Sheets**<br>*(dollars in thousands)* | <br>**September 30, 2025** | <br>**December 31, 2024** |
| Investment securities, available-for-sale: |  |  |
| &nbsp;&nbsp;Carrying Amount of the Hedged Assets | $91038 | $88777 |
| &nbsp;&nbsp;Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets | (4600) | (8805) |

---

**8. SHORT-TERM BORROWINGS AND LONG-TERM DEBT**

The following table presents the Company's long-term debt, which is based on original maturity and consists of advances under the arrangement with Federal Home Loan Bank of Des Moines, junior subordinated debentures and subordinated notes as of the dates presented. These borrowing agreements may include customary financial covenants, with which the Company was in compliance as of September 30, 2025.

---

| | | |
|:---|:---|:---|
| *(dollars in thousands)* | **September 30, 2025** | **December 31, 2024** |
| Long-term debt: |  |  |
| &nbsp;&nbsp;Federal Home Loan Bank long-term advances | $25000 | $50000 |
| &nbsp;&nbsp;Junior subordinated debentures | 51547 | 51547 |
| &nbsp;&nbsp;Subordinated notes, net of unamortized debt issuance costs | 54980 | 54798 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $131527 | $156345 |

---

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

At September 30, 2025, future principal payments on long-term debt based on redemption date or final maturity are as follows. The $55.0 million in subordinated notes due in 2030 are callable quarterly beginning November 1, 2025.

---

| | |
|:---|:---|
| *(dollars in thousands)* |  |
| **Year Ending December 31,** |  |
| 2025 (remainder) | $— |
| 2026 |  |
| 2027 |  |
| 2028 | 25000 |
| 2029 |  |
| 2030 | 55000 |
| Thereafter | 51547 |
| Total | $131547 |

---

**Federal Home Loan Bank Advances and Other Borrowings**

The Bank is a member of the Federal Home Loan Bank of Des Moines (the "FHLB"). As of September 30, 2025, the Bank maintained a $1.59 billion line of credit, compared to $1.76 billion as of December 31, 2024. The undrawn amount under this arrangement was $1.47 billion as of September 30, 2025, compared to $1.63 billion as of December 31, 2024. There were no short-term borrowings outstanding under this arrangement as of September 30, 2025 and December 31, 2024.

As of September 30, 2025, there was a $25.0 million long-term advance under the FHLB arrangement bearing an interest rate of 4.02%. There were $50.0 million in long-term advances under the FHLB arrangement bearing interest rates between 4.02% and 4.62% as of December 31, 2024.

The FHLB also provides standby letters of credit on behalf of the Bank to secure certain public deposits. If the FHLB is required to make a payment under a standby letter of credit, the amount is converted to an advance. As of September 30, 2025, standby letters of credit under this arrangement totaled $95.6 million, compared to $83.6 million as of December 31, 2024. These letters of credit reduce the available borrowing capacity under the total line of credit, similar to outstanding advances.

In accordance with the collateral provisions of the Advances, Security and Deposit Agreement with the FHLB, the Bank pledged certain real estate loans with a carrying value of approximately $2.79 billion and $3.14 billion as of September 30, 2025 and December 31, 2024, respectively, as collateral for the FHLB advances and standby letters of credit.

The Bank also had access to the Federal Reserve Discount Window, with additional unused borrowing capacity of $209.2 million and $232.1 million as of September 30, 2025 and December 31, 2024, respectively. Certain commercial and commercial real estate loans with a par value totaling $100.1 million and $128.3 million as of September 30, 2025 and December 31, 2024, respectively, were pledged to the Federal Reserve as collateral on the line of credit. In addition, investment securities with a par value of $174.8 million and $184.3 million as of September 30, 2025 and December 31, 2024, respectively, were pledged to the Federal Reserve in support of the line of credit. The Federal Reserve does not have the right to sell or repledge these assets.

Additionally, the Bank had unused unsecured credit lines with other lenders totaling $75.0 million that was available as of September 30, 2025 and December 31, 2024.

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

**Junior Subordinated Debentures**

The following table presents the Company's junior subordinated debentures outstanding, which are recorded in long-term debt on the Company's consolidated balance sheets as of the dates presented:

---

| | | | |
|:---|:---|:---|:---|
| *(dollars in thousands)* |  |  |  |
| **Name of Trust** | **September 30, 2025** | **December 31, 2024** | **Interest Rate** |
| CPB Capital Trust IV | $30928 | $30928 | Three-month CME Term SOFR + tenor spread adjustment of 0.26% + 2.45% |
| CPB Statutory Trust V | 20619 | 20619 | Three-month CME Term SOFR + tenor spread adjustment of 0.26% + 1.87% |
| &nbsp;&nbsp;&nbsp;Total | $51547 | $51547 |  |

---

In September 2004, the Company established CPB Capital Trust IV ("Trust IV"), a wholly-owned statutory trust. Trust IV issued $30.0 million in floating rate trust preferred securities, bearing interest at three-month LIBOR plus 2.45%, with a maturity date of December 15, 2034. The principal assets of Trust IV consist of $30.9 million in the Company's junior subordinated debentures, which carry identical interest rate and maturity terms. Trust IV issued $0.9 million in common securities to the Company.

In December 2004, the Company formed CPB Statutory Trust V ("Trust V"), another wholly-owned statutory trust. Trust V issued $20.0 million in floating rate trust preferred securities, bearing interest at three-month LIBOR plus 1.87%, also maturing on December 15, 2034. The principal assets of Trust V include $20.6 million in the Company's junior subordinated debentures, with matching interest rate and maturity terms. Trust V issued $0.6 million in common securities to the Company.

The Company is not considered the primary beneficiary of Trusts IV and V. Therefore, the trusts are not considered variable interest entities and are not consolidated in the Company's financial statements. Instead, the junior subordinated debentures are reported as liabilities on the Company's consolidated balance sheets, while the Company's investments in the common securities of the trusts are recorded under investment in unconsolidated entities in the Company's consolidated balance sheets.

The trust preferred securities, the junior subordinated debentures, and the common securities issued by Trusts IV and V are redeemable in whole or in part on any interest payment date, or in whole but not in part within 90 days following the occurrence of certain specified events. The Company provides a full and unconditional guarantee of each trust's obligations related to its trust preferred securities.

Subject to certain exceptions and limitations, the Company may elect to defer interest payments on the junior subordinated debentures for up to 20 consecutive quarterly periods without triggering default or penalty. This would result in a corresponding deferral of distribution payments on the related trust preferred securities.

Under applicable regulatory guidelines and interpretations, the junior subordinated debentures qualify for inclusion in Tier 1 capital, subject to certain limitations.

**Subordinated Notes**

The following table presents the Company's subordinated notes outstanding as of the dates presented:

---

| | | | |
|:---|:---|:---|:---|
| *(dollars in thousands)* |  |  |  |
| **Description** | **September 30, 2025** | **December 31, 2024** | **Interest Rate** |
| October 2020 Private Placement | $55000 | $55000 | 4.75% for the first five years. Resets quarterly thereafter to the then current three-month SOFR plus 456 basis points. The subordinated notes are due in 2030 but are callable quarterly beginning on November 1, 2025. |

---

On October 20, 2020, the Company completed a $55.0 million private placement of ten-year fixed-to-floating rate subordinated notes, intended to support regulatory capital ratios and for general corporate purposes. At the end of the fourth quarter of 2020, the Company exchanged the privately placed notes for registered notes with identical terms and aggregate principal amount.

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

The subordinated notes bear a fixed interest rate of 4.75% for the first five years, through but excluding November 1, 2025. Beginning November 1, 2025, the interest rate will reset quarterly to the then current three-month Secured Overnight Financing Rate ("SOFR"), as published by the Federal Reserve Bank of New York, plus 456 basis points. The subordinated notes are callable on any quarterly interest payment date on or after November 1, 2025. On September 11, 2025, the Company provided notice to the trustee of its plan for full redemption of the subordinated notes, at par, on November 1, 2025. Holders of the subordinated notes were subsequently notified on October 1, 2025.

Under current regulatory guidelines and interpretations, the subordinated notes qualify for inclusion in Tier 2 capital, subject to certain applicable limitations.

As of September 30, 2025, the subordinated notes had a carrying value of $55.0 million, net of unamortized debt issuance costs of $20 thousand, compared to a carrying value of $54.8 million and $0.2 million in unamortized debt issuance costs as of December 31, 2024.

**9. REVENUE FROM CONTRACTS WITH CUSTOMERS**

The following table presents the Company's other operating income, segregated by revenue streams that are in-scope and out-of-scope of ASC 606, *"Revenue from Contracts with Customers"* for the periods presented:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30, 2025** | **Three Months Ended September 30, 2025** | **Three Months Ended September 30, 2025** | **Three Months Ended September 30, 2024** | **Three Months Ended September 30, 2024** | **Three Months Ended September 30, 2024** |
| *(dollars in thousands)* | **In-Scope** | **Out-of-Scope** | **Total** | **In-Scope** | **Out-of-Scope** | **Total** |
| Other operating income: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Mortgage banking income | $297 | $661 | $958 | $352 | $470 | $822 |
| &nbsp;&nbsp;&nbsp;Service charges on deposit accounts | 2330 |  | 2330 | 2167 |  | 2167 |
| &nbsp;&nbsp;&nbsp;Other service charges and fees | 5914 | 558 | 6472 | 5234 | 713 | 5947 |
| &nbsp;&nbsp;&nbsp;Income from fiduciary activities | 1547 |  | 1547 | 1447 |  | 1447 |
| &nbsp;&nbsp;&nbsp;Income from bank-owned life insurance |  | 1879 | 1879 |  | 1897 | 1897 |
| &nbsp;&nbsp;&nbsp;Net (losses) gains on sales of investment securities |  | (30) | (30) |  |  |  |
| &nbsp;&nbsp;&nbsp;Other |  | 351 | 351 |  | 454 | 454 |
| Total other operating income | $10088 | $3419 | $13507 | $9200 | $3534 | $12734 |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Nine Months Ended September 30, 2025** | **Nine Months Ended September 30, 2025** | **Nine Months Ended September 30, 2025** | **Nine Months Ended September 30, 2024** | **Nine Months Ended September 30, 2024** | **Nine Months Ended September 30, 2024** |
| *(dollars in thousands)* | **In-Scope** | **Out-of-Scope** | **Total** | **In-Scope** | **Out-of-Scope** | **Total** |
| Other operating income: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Mortgage banking income | $736 | $1563 | $2299 | $626 | $1849 | $2475 |
| &nbsp;&nbsp;&nbsp;Service charges on deposit accounts | 6601 |  | 6601 | 6405 |  | 6405 |
| &nbsp;&nbsp;&nbsp;Other service charges and fees | 16372 | 1823 | 18195 | 15252 | 1825 | 17077 |
| &nbsp;&nbsp;&nbsp;Income from fiduciary activities | 4672 |  | 4672 | 4331 |  | 4331 |
| &nbsp;&nbsp;&nbsp;Income from bank-owned life insurance |  | 4636 | 4636 |  | 4653 | 4653 |
| &nbsp;&nbsp;&nbsp;Net (losses) gains on sales of investment securities |  | (30) | (30) |  |  |  |
| &nbsp;&nbsp;&nbsp;Other |  | 1243 | 1243 |  | 1158 | 1158 |
| Total other operating income | $28381 | $9235 | $37616 | $26614 | $9485 | $36099 |

---

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

**10. SHARE-BASED COMPENSATION**

**Restricted and Performance Stock Units**

Under the Company's 2023 Stock Compensation Plan, restricted stock units ("RSUs") and performance stock units ("PSUs") were awarded to certain non-officer directors and management personnel. These awards typically vest over two-, three- or five-year periods from the grant date and are subject to forfeiture until performance and employment conditions are achieved.

Compensation expense is generally measured based on the market price of the Company's stock on the grant date, and is recognized over the applicable vesting period.

The following table presents the activities of RSUs and PSUs for the nine months ended September 30, 2025:

---

| | | | |
|:---|:---|:---|:---|
| *(dollars in thousands, except per share data)* | **Shares** | **Weighted Average Grant Date Fair Value Per Share** | **Fair Value of RSUs and PSUs That Vested During the Period** |
| Non-vested RSUs and PSUs, beginning of period | 284151 | $22.48 |  |
| Changes during the period: |  |  |  |
| &nbsp;&nbsp;&nbsp;Granted | 108246 | 30.12 |  |
| &nbsp;&nbsp;&nbsp;Forfeited | (1763) | 29.05 |  |
| &nbsp;&nbsp;&nbsp;Vested | (102355) | 25.45 | $3032 |
| Non-vested RSUs and PSUs, end of period | 288279 | 24.22 |  |

---

**11. SUPPLEMENTAL EXECUTIVE RETIREMENT PLANS**

The Bank established Supplemental Executive Retirement Plans ("SERP") in 1995, 2001, 2004 and 2006, to provide supplemental retirement benefits to certain current and former officers of the Company. On December 31, 2002, the 1995 and 2001 SERPs were curtailed. Additionally, as part of the September 2004 merger with CB Bancshares, Inc. ("CBBI"), the Company assumed CBBI's SERP obligations.

The projected benefit obligation of the unfunded SERPs is recorded in other liabilities on the Company's consolidated balance sheets. As of September 30, 2025, the projected benefit obligation was $8.7 million, compared to $8.8 million as of December 31, 2024. The Company expects to pay approximately $0.6 million in benefit payments under the SERPs in the next 12 months.

The following table presents the components of net periodic benefit cost for the SERP for the periods presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| *(dollars in thousands)* | **2025** | **2024** | **2025** | **2024** |
| Interest cost | $113 | $107 | $341 | $323 |
| &nbsp;&nbsp;&nbsp;Net periodic benefit cost | $113 | $107 | $341 | $323 |

---

All components of net periodic benefit cost are included in other operating expenses in the Company's consolidated statements of income.

**12. OPERATING LEASES**

The Company leases certain land and buildings for its bank branches and ATMs. Some leases include renewal options, which are evaluated and included in the measurement of right-of-use ("ROU") assets and lease liabilities when it is reasonably certain that the options will be exercised, in accordance with ASC 842, *"Leases."* 

All leases are classified as operating leases. Several leases contain variable payments, primarily related to common area maintenance costs and Hawaii state tax rates.

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

The Company has elected the short-term exemption, for leases with terms of 12 months or less. Such leases are excluded from the calculation of the ROU assets and lease liabilities and are not included on the Company's balance sheets. The Company has also elected to account for lease and non-lease components as a single lease component for all classes of underlying assets.

The most significant assumption in applying ASC 842 is the discount rate. Because most lease agreements do not specify an implicit interest rate, the Company estimates the discount rate using the collateralized borrowing rate it would pay for a loan with a similar term.

The following table presents total lease cost, cash flow information, weighted-average remaining lease term and weighted-average discount rate for the periods presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| *(dollars in thousands)* | **2025** | **2024** | **2025** | **2024** |
| Lease cost: |  |  |  |  |
| Operating lease cost | $1316 | $1605 | $3959 | $4345 |
| Variable lease cost | 727 | 484 | 1989 | 2346 |
| Total lease cost | $2043 | $2089 | $5948 | $6691 |
| Other information: |  |  |  |  |
| &nbsp;&nbsp;Operating cash flows from operating leases | $(1283) | $(1564) | $(3842) | $(4246) |
| &nbsp;&nbsp;Weighted-average remaining lease term - operating leases | 9.38 years | 10.53 years | 9.38 years | 10.53 years |
| &nbsp;&nbsp;Weighted-average discount rate - operating leases | 4.15% | 4.04% | 4.15% | 4.04% |

---

The following table presents a schedule of annual undiscounted cash flows for our operating leases and a reconciliation of those cash flows to the operating lease liabilities as of September 30, 2025, for the remainder of fiscal year 2025, the next five succeeding fiscal years and all years thereafter:

---

| | | | |
|:---|:---|:---|:---|
| *(dollars in thousands)* | **Undiscounted Cash Flows** | **Lease Liability Expense** | **Lease Liability Reduction** |
| **Year Ending December 31,** | **Undiscounted Cash Flows** | **Lease Liability Expense** | **Lease Liability Reduction** |
| 2025 (remainder) | $1197 | $266 | $931 |
| 2026 | 4816 | 964 | 3852 |
| 2027 | 4048 | 827 | 3221 |
| 2028 | 3314 | 711 | 2603 |
| 2029 | 2894 | 612 | 2282 |
| 2030 | 2921 | 516 | 2405 |
| Thereafter | 12849 | 1855 | 10994 |
| Total | $32039 | $5751 | $26288 |

---

During the third quarter of 2025, as part of a strategic consolidation of the Company's Operations Center into its main headquarters, the Company terminated its lease for the Operations Center, which was originally scheduled to run through 2038. As a result of the lease termination, the Company recognized a reduction of the ROU asset of $4.7 million, a reduction of the ROU liability of $4.1 million, and a credit of $0.6 million to other operating expense.

In addition, the Company, as lessor, leases certain properties that it owns. All of these leases are operating leases. The following table presents lease income related to these leases that was recognized for the periods presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| *(dollars in thousands)* | **2025** | **2024** | **2025** | **2024** |
| Total rental income recognized | $402 | $519 | $1351 | $1539 |

---

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

The following table presents estimated lease payments, based on the Company's leases as lessor as of September 30, 2025, for the remainder of fiscal year 2025, the next five succeeding fiscal years, and all years thereafter:

---

| | |
|:---|:---|
| *(dollars in thousands)* |  |
| **Year Ending December 31,** |  |
| 2025 (remainder) | $364 |
| 2026 | 1304 |
| 2027 | 1252 |
| 2028 | 841 |
| 2029 | 680 |
| 2030 | 533 |
| Thereafter | 759 |
| Total | $5733 |

---

**13. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)**

The following tables present the components of other comprehensive income (loss) for the periods presented:

---

| | | | |
|:---|:---|:---|:---|
| *(dollars in thousands)* | **Before Tax** | **Tax Effect** | **Net of Tax** |
| **Three Months Ended September 30, 2025** |  |  |  |
| Net change in fair value of investment securities: |  |  |  |
| &nbsp;&nbsp;Net unrealized gains on AFS investment securities arising during the period | $11774 | $3104 | $8670 |
| &nbsp;&nbsp;Less: Reclassification adjustments from AOCI realized in net income | 30 | 8 | 22 |
| &nbsp;&nbsp;Less: Amortization of unrealized losses on investment securities transferred to HTM | 1818 | 479 | 1339 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net change in fair value of investment securities | 13622 | 3591 | 10031 |
| Net change in fair value of derivatives: |  |  |  |
| &nbsp;&nbsp;&nbsp;Net unrealized losses arising during the period | (583) | (154) | (429) |
| Other comprehensive income | $13039 | $3437 | $9602 |

---

---

| | | | |
|:---|:---|:---|:---|
| *(dollars in thousands)* | **Before Tax** | **Tax Effect** | **Net of Tax** |
| **Three Months Ended September 30, 2024** |  |  |  |
| Net change in fair value of investment securities: |  |  |  |
| &nbsp;&nbsp;Net unrealized gains on AFS investment securities arising during the period | $27092 | $7150 | $19942 |
| &nbsp;&nbsp;Less: Amortization of unrealized losses on investment securities transferred to HTM | 1920 | 507 | 1413 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net change in fair value of investment securities | 29012 | 7657 | 21355 |
| Net change in fair value of derivatives: |  |  |  |
| &nbsp;&nbsp;&nbsp;Net unrealized losses arising during the period | (4317) | (1140) | (3177) |
| SERP: |  |  |  |
| &nbsp;&nbsp;&nbsp;Amortization of net actuarial gain | (2) | (1) | (1) |
| Other comprehensive income | $24693 | $6516 | $18177 |

---

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

---

| | | | |
|:---|:---|:---|:---|
| *(dollars in thousands)* | **Before Tax** | **Tax Effect** | **Net of Tax** |
| **Nine Months Ended September 30, 2025** |  |  |  |
| Net change in fair value of investment securities: |  |  |  |
| &nbsp;&nbsp;Net unrealized gains on AFS investment securities arising during the period | $29408 | $7755 | $21653 |
| &nbsp;&nbsp;Less: Reclassification adjustments from AOCI realized in net income | 30 | 8 | 22 |
| &nbsp;&nbsp;Less: Amortization of unrealized losses on investment securities transferred to HTM | 5143 | 1356 | 3787 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net change in fair value of investment securities | 34581 | 9119 | 25462 |
| Net change in fair value of derivatives: |  |  |  |
| &nbsp;&nbsp;&nbsp;Net unrealized losses arising during the period | (4205) | (1109) | (3096) |
| Other comprehensive income | $30376 | $8010 | $22366 |

---

---

| | | | |
|:---|:---|:---|:---|
| *(dollars in thousands)* | **Before Tax** | **Tax Effect** | **Net of Tax** |
| **Nine Months Ended September 30, 2024** |  |  |  |
| Net change in fair value of investment securities: |  |  |  |
| &nbsp;&nbsp;Net unrealized gains on AFS investment securities arising during the period | $20427 | $5391 | $15036 |
| &nbsp;&nbsp;Less: Amortization of unrealized losses on investment securities transferred to HTM | 5425 | 1432 | 3993 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net change in fair value of investment securities | 25852 | 6823 | 19029 |
| Net change in fair value of derivatives: |  |  |  |
| &nbsp;&nbsp;Net unrealized losses arising during the period | $(1286) | $(340) | $(946) |
| SERP: |  |  |  |
| &nbsp;&nbsp;Amortization of net actuarial gain | (2) | (1) | (1) |
| Other comprehensive income | $24564 | $6482 | $18082 |

---

The following tables present the changes in each component of accumulated other comprehensive income (loss), net of tax, for the periods presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
| *(dollars in thousands)* | **Investment Securities** | **Derivatives** | **SERP** | **AOCI** |
| **Three Months Ended September 30, 2025** |  |  |  |  |
| Balance at beginning of period | $(106060) | $3827 | $575 | $(101658) |
| &nbsp;&nbsp;Other comprehensive income (loss) before reclassifications | 8670 | (429) |  | 8241 |
| &nbsp;&nbsp;Reclassification adjustments from AOCI | 1361 |  |  | 1361 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total other comprehensive income (loss) | 10031 | (429) |  | 9602 |
| Balance at end of period | $(96029) | $3398 | $575 | $(92056) |

---

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

---

| | | | | |
|:---|:---|:---|:---|:---|
| *(dollars in thousands)* | **Investment Securities** | **Derivatives** | **SERP** | **AOCI** |
| **Three Months Ended September 30, 2024** |  |  |  |  |
| Balance at beginning of period | $(130248) | $7260 | $297 | $(122691) |
| &nbsp;&nbsp;Other comprehensive income (loss) before reclassifications | 19942 | (3177) |  | 16765 |
| &nbsp;&nbsp;Reclassification adjustments from AOCI | 1413 |  | (1) | 1412 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total other comprehensive income (loss) | 21355 | (3177) | (1) | 18177 |
| Balance at end of period | $(108893) | $4083 | $296 | $(104514) |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| *(dollars in thousands)* | **Investment Securities** | **Derivatives** | **SERP** | **AOCI** |
| **Nine Months Ended September 30, 2025** |  |  |  |  |
| Balance at beginning of period | $(121491) | $6494 | $575 | $(114422) |
| &nbsp;&nbsp;Other comprehensive income (loss) before reclassifications | 21653 | (3096) |  | 18557 |
| &nbsp;&nbsp;Reclassification adjustments from AOCI | 3809 |  |  | 3809 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total other comprehensive income (loss) | 25462 | (3096) |  | 22366 |
| Balance at end of period | $(96029) | $3398 | $575 | $(92056) |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| *(dollars in thousands)* | **Investment Securities** | **Derivatives** | **SERP** | **AOCI** |
| **Nine Months Ended September 30, 2024** |  |  |  |  |
| Balance at beginning of period | $(127922) | $5029 | $297 | $(122596) |
| &nbsp;&nbsp;Other comprehensive (loss) income before reclassifications | 15036 | (946) |  | 14090 |
| &nbsp;&nbsp;Reclassification adjustments from AOCI | 3993 |  | (1) | 3992 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total other comprehensive (loss) income | 19029 | (946) | (1) | 18082 |
| Balance at end of period | $(108893) | $4083 | $296 | $(104514) |

---

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

The following tables present the amounts reclassified out of each component of AOCI for the periods presented:

---

| | | | |
|:---|:---|:---|:---|
| | **Amount Reclassified from AOCI** | **Amount Reclassified from AOCI** | **Affected Line Item in the Statement Where Net Income is Presented** |
| *(dollars in thousands)* | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Affected Line Item in the Statement Where Net Income is Presented** |
| **Details about AOCI Components** | **2025** | **2024** | **Affected Line Item in the Statement Where Net Income is Presented** |
| Sale of AFS investment securities: |  |  |  |
| &nbsp;&nbsp;&nbsp;Realized loss on sale of AFS investment securities | $30 | $— | Net loss on sale of investment securities |
| &nbsp;&nbsp;&nbsp;Tax effect | (8) |  | Income tax benefit |
| &nbsp;&nbsp;&nbsp;Net of tax | 22 |  |  |
| Amortization of unrealized losses on investment securities transferred to HTM: |  |  |  |
| &nbsp;&nbsp;Amortization | $1818 | $1920 | Interest and dividends on investment securities |
| &nbsp;&nbsp;Tax effect | (479) | (507) | Income tax benefit |
| &nbsp;&nbsp;Net of tax | 1339 | 1413 |  |
| SERP: |  |  |  |
| &nbsp;&nbsp;&nbsp;Amortization of net actuarial gain |  | (2) | Other operating expense - other |
| &nbsp;&nbsp;&nbsp;Tax effect |  | 1 | Income tax expense |
| &nbsp;&nbsp;&nbsp;Net of tax |  | (1) |  |
| Total reclassification adjustments from AOCI for the period, net of tax | $1361 | $1412 |  |

---

---

| | | | |
|:---|:---|:---|:---|
| | **Amount Reclassified from AOCI** | **Amount Reclassified from AOCI** | **Affected Line Item in the Statement Where Net Income is Presented** |
| *(dollars in thousands)* | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** | **Affected Line Item in the Statement Where Net Income is Presented** |
| **Details about AOCI Components** | **2025** | **2024** | **Affected Line Item in the Statement Where Net Income is Presented** |
| Sale of AFS investment securities: |  |  |  |
| &nbsp;&nbsp;&nbsp;Realized loss on sale of AFS investment securities | $30 | $— | Net loss on sale of investment securities |
| &nbsp;&nbsp;&nbsp;Tax effect | (8) |  | Income tax benefit |
| &nbsp;&nbsp;&nbsp;Net of tax | 22 |  |  |
| Amortization of unrealized losses on investment securities transferred to HTM: |  |  |  |
| &nbsp;&nbsp;Amortization | $5143 | $5425 | Interest and dividends on investment securities |
| &nbsp;&nbsp;Tax effect | (1356) | (1432) | Income tax benefit |
| &nbsp;&nbsp;Net of tax | 3787 | 3993 |  |
| SERP: |  |  |  |
| &nbsp;&nbsp;&nbsp;Amortization of net actuarial gain |  | (2) | Other operating expense - other |
| &nbsp;&nbsp;&nbsp;Tax effect |  | 1 | Income tax expense |
| &nbsp;&nbsp;&nbsp;Net of tax |  | (1) |  |
| Total reclassification adjustments from AOCI for the period, net of tax | $3809 | $3992 |  |

---

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

**14. EARNINGS PER SHARE**

The following table presents the information used to compute basic and diluted earnings per share for the periods presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| *(dollars in thousands, except per share data)* | **2025** | **2024** | **2025** | **2024** |
| Net income | $18574 | $13305 | $54605 | $42067 |
| Weighted average common shares outstanding - basic | 26968163 | 27064035 | 27014059 | 27054737 |
| Dilutive effect of employee stock options and awards | 115117 | 130590 | 104765 | 83248 |
| Weighted average common shares outstanding - diluted | 27083280 | 27194625 | 27118824 | 27137985 |
| Basic earnings per share | $0.69 | $0.49 | $2.02 | $1.55 |
| Diluted earnings per share | $0.69 | $0.49 | $2.01 | $1.55 |
| Anti-dilutive employee stock options and awards |  |  | 309 | 62 |

---

**15. FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES**

**Disclosures about Fair Value of Financial Instruments**

The following summarizes the methods and assumptions used to estimate the fair values of the Company's financial instruments:

<u>Short-Term Financial Instruments</u>

The carrying values of short-term financial instruments are considered to approximate fair values, as they are readily convertible to cash. These instruments include cash and due from financial institutions, interest-bearing deposits in other financial institutions, accrued interest receivable, most short-term FHLB advances and other short-term borrowings, and accrued interest payable.

<u>Investment Securities</u>

Fair values of investment securities are determined using market price quotations provided by third-party pricing services, which apply pricing models supported by current market data. Where quoted market prices are unavailable, fair values are based on comparable securities.

<u>Loans</u>

Fair values of loans are estimated using discounted cash flows models applied to portfolios of loans with similar financial characteristics including the type of loan, interest terms and repayment history. Cash flows are discounted using estimated market rates that reflect credit and interest rate risks. These rates are derived from market data and borrower-specific information. The weighted average discount rate used in the valuation of loans was 6.41% as of September 30, 2025, and 7.07% as of December 31, 2024. Fair value measurements are based on the exit price notion, in accordance with ASU 2016-01.

<u>Loans Held for Sale</u>

Fair values of loans classified as held for sale are generally based upon quoted prices for similar assets in active markets, acceptance of firm offer letters with agreed upon purchase prices, discounted cash flow models that take into account market observable assumptions, or independent appraisals of the underlying collateral securing the loans.

Loans transferred from held-for-investment to held-for-sale are reported at fair value, net of estimated selling costs on the consolidated balance sheets.

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

<u>Mortgage Servicing Rights</u>

MSRs are initially recorded at fair value determined by a discounted cash flow model prepared by a third-party service provider using market-based assumptions at origination. Subsequent impairment assessments are performed at each reporting period and use current market assumptions. Key assumptions include mortgage prepayment speeds, discount rates, servicing income, and costs. These inputs are subjective and require management judgment. Changes in assumptions are made to reflect evolving market trends and loan product types.

MSRs are classified as Level 3 assets in the fair value hierarchy due to significant unobservable inputs. The Company's valuation techniques rely on discounted cash flow models reflecting expected cash flows, prepayment behavior, and cost structures. Fair value measurements and related assumptions are reviewed periodically and validated against market data and third-party valuations.

<u>Deposit Liabilities</u>

For deposits with no stated maturity, such as noninterest-bearing demand deposits and interest-bearing demand and savings accounts, fair value equals the carrying amount, representing the amount payable on demand.

For time deposits, fair value is estimated by discounting future cash flows using rates currently offered for FHLB advances of similar remaining maturities. The weighted average discount rate used in the valuation of time deposits was 4.09% as of September 30, 2025 and 4.50% as of December 31, 2024.

<u>Long-Term Debt</u>

Fair values of long-term debt are estimated by discounting scheduled cash flows over the contractual borrowing period using estimated market rates for similar borrowing arrangements. The weighted average discount rate used in the valuation of long-term debt was 6.76% as of September 30, 2025 and 6.68% as of December 31, 2024.

<u>Derivatives</u>

Fair values of derivative financial instruments are based on current market values, when available. If there are no relevant comparable values, fair values are based on pricing models using current assumptions for forward sale commitments, interest rate lock commitments, risk participation agreements, back-to-back swap agreements, and interest rate swaps.

<u>Off-Balance Sheet Financial Instruments</u>

Fair values of off-balance sheet financial instruments are estimated based on the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties, current settlement values or quoted market prices of comparable instruments.

<u>Limitations of Fair Value Estimates</u>

Fair value estimates are made at a specific point in time and are based on relevant market conditions and available financial instrument information. These estimates do not reflect any premium or discount that could result from offering for sale at one time our entire holdings of a particular financial instrument. Because no market exists for a significant portion of our financial instruments, fair value estimates are based on judgments and assumptions regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates cannot be determined with precision as they are inherently subjective in nature and involve uncertainties and matters of significant judgment. Changes in assumptions could significantly impact the estimates.

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

Fair value estimates are limited to existing on- and off-balance sheet financial instruments and do not include the estimated value of future business or non-financial assets and liabilities such as deferred tax assets and premises and equipment.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| *(dollars in thousands)* |  |  | **Fair Value Measurement Using** | **Fair Value Measurement Using** | **Fair Value Measurement Using** |
| **September 30, 2025** | **Carrying<br>Amount** | **Estimated<br>Fair Value** | **Quoted Prices <br>in Active <br>Markets for <br>Identical Assets <br>(Level 1)** | **Significant <br>Other <br>Observable <br>Inputs <br>(Level 2)** | **Significant<br>Unobservable<br>Inputs<br>(Level 3)** |
| Financial assets: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Cash and due from financial institutions | $102859 | $102859 | $102859 | $— | $— |
| &nbsp;&nbsp;&nbsp;Interest-bearing deposits in other financial institutions | 207034 | 207034 | 207034 |  |  |
| &nbsp;&nbsp;&nbsp;Investment securities | 1329569 | 1259542 | 61250 | 1191479 | 6813 |
| &nbsp;&nbsp;&nbsp;Loans held for sale | 1557 | 1557 |  | 1557 |  |
| &nbsp;&nbsp;&nbsp;Loans | 5367202 | 5079899 |  |  | 5079899 |
| &nbsp;&nbsp;&nbsp;Mortgage servicing rights | 8459 | 11454 |  |  | 11454 |
| &nbsp;&nbsp;&nbsp;Accrued interest receivable | 25232 | 25232 | 872 | 4704 | 19656 |
| Financial liabilities: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Deposits: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Noninterest-bearing demand | 1903614 | 1903614 | 1903614 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest-bearing demand and savings and money market | 3633606 | 3633606 | 3633606 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Time | 1040464 | 1034331 |  |  | 1034331 |
| &nbsp;&nbsp;&nbsp;Long-term debt | 131527 | 128287 |  |  | 128287 |
| &nbsp;&nbsp;&nbsp;Accrued interest payable | 8604 | 8604 | 111 |  | 8493 |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| *(dollars in thousands)* |  |  |  | **Fair Value Measurement Using** | **Fair Value Measurement Using** | **Fair Value Measurement Using** |
| **September 30, 2025** | **Notional<br>Amount** | **Carrying<br>Amount** | **Estimated<br>Fair Value** | **Quoted Prices <br>in Active <br>Markets for <br>Identical Assets <br>(Level 1)** | **Significant <br>Other <br>Observable <br>Inputs <br>(Level 2)** | **Significant<br>Unobservable<br>Inputs<br>(Level 3)** |
| Off-balance sheet financial instruments: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Commitments to extend credit | $1351802 | $— | $1144 | $— | $1144 | $— |
| &nbsp;&nbsp;&nbsp;Standby letters of credit and financial guarantees written | 2437 |  | 37 |  | 37 |  |
| Derivatives: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Forward sale commitments | 1576 | (16) | (16) |  | (16) |  |
| &nbsp;&nbsp;&nbsp;Risk participation agreements | 51424 | (3) | (3) |  | (3) |  |
| &nbsp;&nbsp;Back-to-back swap agreements: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Assets | 61095 | 3123 | 3123 |  | 3123 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Liabilities | (61095) | (3123) | (3123) |  | (3123) |  |
| &nbsp;&nbsp;Interest rate swap agreements | 114580 | 4344 | 4344 |  | 4344 |  |

---

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| *(dollars in thousands)* |  |  | **Fair Value Measurement Using** | **Fair Value Measurement Using** | **Fair Value Measurement Using** |
| **December 31, 2024** | **Carrying<br>Amount** | **Estimated<br>Fair Value** | **Quoted Prices <br>in Active <br>Markets for <br>Identical Assets <br>(Level 1)** | **Significant <br>Other <br>Observable <br>Inputs <br>(Level 2)** | **Significant<br>Unobservable<br>Inputs<br>(Level 3)** |
| Financial assets: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Cash and due from financial institutions | $77774 | $77774 | $77774 | $— | $— |
| &nbsp;&nbsp;&nbsp;Interest-bearing deposits in other financial institutions | 303167 | 303167 | 303167 |  |  |
| &nbsp;&nbsp;&nbsp;Investment securities | 1334588 | 1244339 | 59498 | 1177994 | 6847 |
| &nbsp;&nbsp;&nbsp;Loans held for sale | 5662 | 5662 |  | 5662 |  |
| &nbsp;&nbsp;&nbsp;Loans | 5332852 | 4916765 |  |  | 4916765 |
| &nbsp;&nbsp;&nbsp;Mortgage servicing rights | 8473 | 12387 |  |  | 12387 |
| &nbsp;&nbsp;&nbsp;Accrued interest receivable | 23378 | 23378 | 462 | 4607 | 18309 |
| Financial liabilities: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Deposits: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Noninterest-bearing demand | 1888937 | 1888937 | 1888937 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest-bearing demand and savings and money market | 3667889 | 3667889 | 3667889 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Time | 1087185 | 1079275 |  |  | 1079275 |
| &nbsp;&nbsp;&nbsp;Long-term debt | 156345 | 153760 |  |  | 153760 |
| &nbsp;&nbsp;&nbsp;Accrued interest payable | 10051 | 10051 | 113 |  | 9938 |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| *(dollars in thousands)* |  |  |  | **Fair Value Measurement Using** | **Fair Value Measurement Using** | **Fair Value Measurement Using** |
| **December 31, 2024** | **Notional<br>Amount** | **Carrying<br>Amount** | **Estimated<br>Fair Value** | **Quoted Prices <br>in Active <br>Markets for <br>Identical Assets <br>(Level 1)** | **Significant <br>Other <br>Observable <br>Inputs <br>(Level 2)** | **Significant<br>Unobservable<br>Inputs<br>(Level 3)** |
| Off-balance sheet financial instruments: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Commitments to extend credit | $1219537 | $— | $1167 | $— | $1167 | $— |
| &nbsp;&nbsp;&nbsp;Standby letters of credit and financial guarantees written | 2702 |  | 41 |  | 41 |  |
| Derivatives: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Interest rate lock commitments | 469 | (4) | (4) |  | (4) |  |
| &nbsp;&nbsp;&nbsp;Forward sale commitments | 4909 | 46 | 46 |  | 46 |  |
| &nbsp;&nbsp;&nbsp;Risk participation agreements | 35183 |  |  |  |  |  |
| &nbsp;&nbsp;Back-to-back swap agreements: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Assets | 50202 | 3840 | 3840 |  |  | 3840 |
| &nbsp;&nbsp;&nbsp;&nbsp;Liabilities | (50202) | (3840) | (3840) |  |  | (3840) |
| &nbsp;&nbsp;Interest rate swap agreements | 115545 | 8382 | 8382 |  | 8382 |  |

---

**Fair Value Measurements**

The Company classifies its financial assets and liabilities measured at fair value into a three-level hierarchy, based on the markets in which the financial assets and liabilities are traded and the reliability of the assumptions used to determine fair value as follows:

• Level 1 — Fair value is based on quoted prices (unadjusted) for identical assets or liabilities traded in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.

• Level 2 — Fair value is based on quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, or model-based valuation techniques for which all significant assumptions are observable in the market.

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

• Level 3 — Fair value is determined by using model-based techniques that rely on significant assumptions not observable in the market. These unobservable assumptions reflect the Company's own estimates of assumptions that market participants would use in pricing the asset or liability. Techniques may include the use of discounted cash flow models and other similar methods that require the use of significant judgment or estimation.

Fair value is measured based on the price that we would expect to receive if an asset were sold, or the price that we would expect to pay to transfer a liability in an orderly transaction between market participants at the measurement date. The Company also prioritizes the use of observable inputs and minimizes reliance on unobservable inputs when developing fair value estimates.

<u>Fair Value Hierarchy Transfers</u>

During the nine months ended September 30, 2025, the Company transferred its back-to-back swaps from Level 3 to Level 2 of the fair value hierarchy due to a change in valuation methodology.

During the year ended December 31, 2024, the Company transferred its interest rate swap from Level 3 to Level 2 of the fair value hierarchy due to a change in valuation methodology.

<u>Recurring and Nonrecurring Fair Value Measurements</u>

The Company uses fair value measurements to record adjustments to certain financial assets and liabilities and to determine fair value disclosures. Available-for-sale securities and derivatives are recorded at fair value on a recurring basis.

Periodically, the Company may be required to record other financial assets, such as loans held for sale, individually evaluated loans, mortgage servicing rights, and other real estate owned, at fair value on a nonrecurring basis. These nonrecurring fair value adjustments typically involve application of lower of cost or fair value accounting, or write-downs of individual assets.

The following tables present the fair value of financial assets and liabilities measured on a recurring basis as of the dates presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
| *(dollars in thousands)* |  | **Fair Value at Reporting Date Using** | **Fair Value at Reporting Date Using** | **Fair Value at Reporting Date Using** |
| **September 30, 2025** | **Fair Value** | **Quoted Prices <br>in Active <br>Markets for <br>Identical Assets <br>(Level 1)** | **Significant <br>Other <br>Observable <br>Inputs <br>(Level 2)** | **Significant<br>Unobservable<br>Inputs<br>(Level 3)** |
| Available-for-sale securities: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Debt securities: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;States and political subdivisions | $116247 | $— | $110111 | $6136 |
| &nbsp;&nbsp;&nbsp;&nbsp;U.S. Treasury and other government-sponsored entities and agencies | 100761 | 61250 | 39511 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Collateralized loan obligations | 40903 |  | 40903 |  |
| &nbsp;&nbsp;&nbsp;Mortgage-backed securities: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential - U.S. government-sponsored entities and agencies | 416555 |  | 416555 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential - Non-government agencies | 15963 |  | 15286 | 677 |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial - U.S. government-sponsored entities and agencies | 68254 |  | 68254 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total available-for-sale investment securities | 758683 | 61250 | 690620 | 6813 |
| Derivatives: |  |  |  |  |
| &nbsp;&nbsp;Forward sale commitments | (16) |  | (16) |  |
| &nbsp;&nbsp;Risk participation agreements | (3) |  | (3) |  |
| &nbsp;&nbsp;Interest rate swap agreements | 4344 |  | 4344 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total derivatives | 4325 |  | 4325 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total | $763008 | $61250 | $694945 | $6813 |

---

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

---

| | | | | |
|:---|:---|:---|:---|:---|
| *(dollars in thousands)* |  | **Fair Value at Reporting Date Using** | **Fair Value at Reporting Date Using** | **Fair Value at Reporting Date Using** |
| **December 31, 2024** | **Fair Value** | **Quoted Prices <br>in Active <br>Markets for <br>Identical Assets <br>(Level 1)** | **Significant <br>Other <br>Observable <br>Inputs <br>(Level 2)** | **Significant<br>Unobservable<br>Inputs<br>(Level 3)** |
| Available-for-sale securities: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Debt securities: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;States and political subdivisions | $116833 | $— | $110668 | $6165 |
| &nbsp;&nbsp;&nbsp;&nbsp;U.S. Treasury and other government-sponsored entities and agencies | 81200 | 59498 | 21702 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Collateralized loan obligations | 31140 |  | 31140 |  |
| &nbsp;&nbsp;&nbsp;Mortgage-backed securities: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential - U.S. government-sponsored entities and agencies | 414471 |  | 414471 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential - Non-government agencies | 16926 |  | 16244 | 682 |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial - U.S. government-sponsored entities and agencies | 67161 |  | 67161 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial - Non-government agencies | 9927 |  | 9927 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total available-for-sale investment securities | 737658 | 59498 | 671313 | 6847 |
| Derivatives: |  |  |  |  |
| &nbsp;&nbsp;Interest rate lock commitments | (4) |  | (4) |  |
| &nbsp;&nbsp;Forward sale commitments | 46 |  | 46 |  |
| &nbsp;&nbsp;Interest rate swap agreements | 8382 |  | 8382 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total derivatives | 8424 |  | 8424 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total | $746082 | $59498 | $679737 | $6847 |

---

The following table presents changes in Level 3 financial assets and liabilities measured at fair value on a recurring basis for the periods presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Available-For-Sale Debt Securities:** | **Available-For-Sale Debt Securities:** | | |
| *(dollars in thousands)* | **States and Political Subdivisions** | **Residential - Non-Government Agencies** | **Interest Rate Swap Agreements** | **Total** |
| **Balance at December 31, 2024** | $6165 | $682 | $— | $6847 |
| &nbsp;&nbsp;&nbsp;Principal payments received | (178) | (18) |  | (196) |
| &nbsp;&nbsp;&nbsp;Unrealized net gain (loss) included in other comprehensive income | 149 | 13 |  | 162 |
| **Balance at September 30, 2025** | $6136 | $677 | $— | $6813 |
| **Balance at December 31, 2023** | $6436 | $714 | $6440 | $13590 |
| &nbsp;&nbsp;&nbsp;Principal payments received | (163) | (18) |  | (181) |
| &nbsp;&nbsp;&nbsp;Unrealized net gain (loss) included in other comprehensive income | 65 | 22 | (1238) | (1151) |
| **Balance at September 30, 2024** | $6338 | $718 | $5202 | $12258 |

---

The Company estimates the fair value of Level 3 financial assets and liabilities using a discounted cash flow model that calculates the present value of estimated future principal and interest payments. Based on this methodology, the estimated aggregate fair value of Level 3 financial assets and liabilities measured at fair value on a recurring basis was $6.8 million as of September 30, 2025, compared to and $6.8 million as of December 31, 2024.

The weighted-average discount rate is the primary unobservable input used in the fair value measurement of the available-for-sale debt securities. The weighted average discount rate utilized was 5.78% as of September 30, 2025, 6.22% as of December 31, 2024, and 5.72% as of September 30, 2024. These discount rates were derived by incorporating a credit spread

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

over the FHLB Fixed-Rate Advance curve. A significant increase in the weighted-average discount rate could result in a lower fair value, while a decrease could result in a higher fair value.

There were no financial assets or liabilities measured on a nonrecurring basis as of September 30, 2025 and December 31, 2024.

**16. SEGMENT INFORMATION**

The Company evaluated its operating segments in accordance with ASC 280, *"Segment Reporting"* and determined that it operates as one reportable segment: banking operations.

The Company provides a comprehensive range of financial services, including construction and real estate development lending, commercial lending, residential mortgage lending, consumer lending, trust services, retail brokerage services, and our retail branch offices. These services are aggregated into a single segment because there is no material difference in the products or services offered based on customer type or geographic location. All activities are closely aligned with the Company's core business of providing financial services and are subject to similar risks and returns. Additionally, no single customer accounts for more than 10% of total revenue, and all operations are domestic, located in the State of Hawaii.

The Company's Executive Committee, designated chief operating decision maker ("CODM"), evaluates performance and makes strategic decisions based on consolidated financial information. The CODM does not assess performance or allocate resources based on individual product lines or geographic regions. Instead, performance is evaluated holistically using consolidated metrics such as total revenue, net income, and risk management of the Company. Resources are allocated to support the Company's overall business strategy.

Revenue is primarily generated from loans, investments, and deposits, as presented in the Company's consolidated balance sheets. Significant expenses include interest expense, provisions for credit losses, and salaries and employee benefits, as reflected in the Company's consolidated statements of income. Segment performance is assessed using consolidated net income, with a primary focus on net interest income, rather than gross interest income and expense.

The accounting policies applied to the segment are consistent with those described in Note 1 - Summary of Significant Accounting Policies to the consolidated financial statements in the Company's Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC.

**17. CONTINGENT LIABILITIES AND OTHER COMMITMENTS**

The Company and its subsidiaries are involved in legal proceedings arising in the ordinary course of business. The outcome and timing of resolution for these matters are inherently uncertain. However, based on information currently available and after consultation with legal counsel, management believes that the ultimate disposition of these matters will not have a material adverse effect on the Company's financial condition or results of operations.

In the normal course of business, the Company has contingent liabilities and other commitments, such as unused loan commitment, unused letters of credit and items held for collections, that are not reflected in the accompanying consolidated financial statements. Management does not anticipate any material losses arising from these off-balance sheet exposures. A reserve for off-balance sheet credit exposures is appropriately recorded in other liabilities on the Company's consolidated balance sheets.

**18. SUBSEQUENT EVENTS**

On October 1, 2025, the Company notified holders of its 4.75% fixed-to-floating rate subordinated notes due in 2030, that it would be redeeming the notes in full on the November 1, 2025 call date. These notes, which totaled $55.0 million in principal outstanding as of September 30, 2025, will be redeemed at par.

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

**Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations**

**Forward-Looking Statements and Factors that Could Affect Future Results**

Certain statements contained in this quarterly report on Form 10-Q that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the "Act"), notwithstanding that such statements are not specifically identified. In addition, certain statements may be contained in our future filings with the U.S. Securities and Exchange Commission ("SEC"), in press releases and in oral and written statements made by us or with our approval that are not statements of historical fact and constitute forward-looking statements within the meaning of the Act.

Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, capital expenditures, payment or nonpayment of dividends, net interest income, capital position, credit losses, net interest margin or other financial items; (ii) statements of plans, objectives, and expectations of Central Pacific Financial Corp. (the "Company") or its management or Board of Directors, including those relating to business plans, use of capital resources, products or services, and regulatory developments or actions; (iii) statements of future economic performance including anticipated performance results from our business initiatives; and (iv) any statements of the assumptions underlying or relating to any of the foregoing.

Words such as "believe," "plan," "anticipate," "aim," "seek," "expect," "intend," "forecast," "hope," "target," "continue," "remain," "estimate," "will," "should," "may," and other similar expressions are intended to identify forward-looking statements, although such terminology is not the exclusive means of doing so.

While we believe that our forward-looking statements and their underlying assumptions are reasonably based, such statements are inherently subject to risks and uncertainties that may cause actual results to differ materially from expectations. Factors that may lead to such differences include, but are not limited to:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the persistence or resurgence of current inflationary pressures in the United States and our market areas, and their effect on market interest rates, economic conditions, and credit quality;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the impact of the current U.S. administration's economic policies, including potential international tariffs, and other cost-cutting initiatives;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• disruptions in the economy, including the effects of government shutdown(s) and supply chain disruptions;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• labor contract disputes, and potential strikes impacting both the U.S. National and Hawaii economies;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• adverse trends in the real estate or construction industries, including rising inventory levels or declining property values;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• deterioration in borrowers' financial performance leading to increased loan delinquencies, asset quality issues, or loan losses;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the impact of local, national, and international economic conditions and natural disasters (such as wildfires, volcanic eruptions, hurricanes, tsunamis, storms, or earthquakes) on our markets and major industries within Hawaii;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• weakness in domestic economic conditions, including higher unemployment levels, instability in the financial industry, deterioration in the real estate markets, and declines in consumer or business confidence;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• revisions to estimates of reserve requirements under applicable regulatory and accounting standards;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the adverse effects of bank failures on customer confidence, deposit behavior, liquidity and regulatory responses;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the adverse effects of pandemics, epidemics, and other public health emergencies, including their impact on Hawaii's tourism and construction sectors, and on our borrowers, customers, vendors, and employees;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the impact of legislative and regulatory developments, including the Dodd-Frank Act, changing capital and consumer protection rules, and new regulations affecting our operations and competitiveness;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*•* legal and regulatory proceedings, including actual or threatened litigation and the efforts of governmental and regulatory exams and orders, as well as the costs of ongoing or potential compliance efforts;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the effects of accounting standard changes adopted by regulatory agencies, the Public Company Accounting Oversight Board ("PCAOB"), or the Financial Accounting Standards Board ("FASB"), and the cost and resources associated with implementation;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*•* changes in trade, tariff, monetary, or fiscal policies and laws, including actions by the Board of Governors of the Federal Reserve System (the "FRB" or the "Federal Reserve");

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• increased competition among financial institutions, and other financial service providers;

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*•* market volatility and monetary fluctuations, including the transition away from the London Interbank Offered Rate Index;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• declines in our market capitalization or changes in the price of the Company's common stock;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*•* the effects and cost of acquisitions, dispositions, or strategic transactions we may make or evaluate;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• political instability, acts of war, terrorism, or other geopolitical conflicts;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• shifts in consumer spending, borrowings, and savings behaviors;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• technological changes and developments;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• cybersecurity incidents, data privacy breaches, or fraud involving us or third-party vendors;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• deficiencies in our internal controls over financial reporting or disclosure controls, and our ability to remediate them;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to achieve efficiency ratio improvement goals;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to attract and retain key personnel;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes in our personnel, organization, compensation and benefit plans;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• risks related to the United States fiscal debt, deficit and budget uncertainties; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our success at managing the risks involved in the foregoing items.

For further information with respect to factors that could cause actual results to materially differ from the expectations or projections stated in the forward-looking statements, please see the Company's publicly available Securities and Exchange Commission filings, including the Company's Forms 10-Q and 10-K for the current fiscal quarter and the last fiscal year, respectively, and in particular, the discussion of "Risk Factors" set forth herein and therein. We urge investors to consider all of these factors carefully in evaluating the forward-looking statements contained in this document. Forward-looking statements speak only as of the date on which such statements are made. We undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events except as required by law.

**Overview**

Central Pacific Financial Corp. ("CPF"), a Hawaii corporation and registered bank holding company under the Bank Holding Company Act of 1956, as amended (the "BHC Act"), was organized on February 1, 1982. CPF serves as the bank holding company for its principal subsidiary, Central Pacific Bank, which was incorporated in its present form in the State of Hawaii on March 16, 1982, following a holding company reorganization. The Bank's predecessor entity was originally incorporated in the State of Hawaii on January 15, 1954.

CPF reports financial results on a fiscal year ending December 31 and operates as a single reportable segment: banking operations.

Throughout this document, "Central Pacific Bank" is referred to as "our Bank" or "the Bank," and "the Company," "we," "us," or "our," refers to Central Pacific Financial Corp. on a consolidated basis, including the Bank and other consolidated subsidiaries.

As of September 30, 2025, Central Pacific Bank operated 27 branches and 55 ATMs across the State of Hawaii, offering full-service community banking.

The Bank was founded by World War II veterans who, despite returning home as war heroes, were not afforded the same banking opportunities in Hawaii. In response, they established the Bank to serve individuals and small businesses in Hawaii that lacked access to financial services at the time. This legacy continues to shape our mission to deliver exceptional customer service and tailored financial products that meet our customers' needs, including:

&nbsp;&nbsp;&nbsp;&nbsp;• Loans: The Company's loan portfolio includes commercial and industrial loans, commercial mortgages, and construction loans to small and medium-sized businesses, professionals, and real estate investors and developers. The Company also offers residential mortgages, home equity loans, and consumer loans to individuals and homeowners. Lending activities represent a core source of interest income, which is a key driver of our overall revenue. The Company aims to maintain a strong and diversified loan portfolio, primarily in Hawaii, with selective expansion into mainland markets.

&nbsp;&nbsp;&nbsp;&nbsp;• Deposits: The Company offers a comprehensive suite of deposit products and services including checking, savings, and time deposit accounts, as well as cash management solutions and digital banking capabilities. The Company's extensive

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

branch and ATM network across the State of Hawaii supports convenient access for its customers. The interest paid on deposits is a key component of interest expense, which significantly influences overall earnings. In addition, fees and service charges on deposit accounts, along with card interchange contribute meaningfully to non-interest revenue.

&nbsp;&nbsp;&nbsp;&nbsp;• Wealth Management: The Company offers non-deposit investment products, annuities, investment management, trust custody, estate planning, and financial advisory services.

Our foundational principles are based on continuing to be a leading bank for small businesses, a professional and reliable resource to meet Hawaii's housing needs, and also serve as a bridge between Hawaii and Japan. Through a legacy of strong connections with Japan, including individuals, businesses and several regional banks, we continue to service the needs and promote ongoing activities primarily through deposit product offerings and two-way referrals of other products and services.

**Basis of Presentation**

This Management's Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the accompanying unaudited consolidated financial statements under "Part I, Item 1. Financial Statements." The following discussion should also be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2024 filed with the U.S. Securities and Exchange Commission (the "SEC") on February 26, 2025, including the "Risk Factors" disclosed therein.

**Critical Accounting Policies and Use of Estimates**

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America ("GAAP") requires management to make certain judgments, estimates and assumptions that affect reported amounts and disclosures. Actual results may differ from these estimates, and such differences could be material to the financial statements.

Accounting estimates are deemed critical when a different estimate could reasonably have been used or where changes in the estimate are reasonably likely to occur from period-to-period and would materially impact the consolidated financial statements as of or for the periods presented.

Management has reviewed the development and selection of the critical accounting estimates noted below with the Audit Committee of the Board of Directors, and the Audit Committee has also reviewed the accompanying disclosures.

Management has identified the determination of the allowance for credit losses ("ACL") on loans as a critical accounting policy as of September 30, 2025 and December 31, 2024. This policy requires significant judgment and involves inherent complexity. Additional information regarding this policy is provided in Note 1 - Summary of Significant Accounting Policies included in the accompanying notes to the consolidated financial statements, as well as in Note 1 and the section titled "Critical Accounting Policies and Use of Estimates" within Management's Discussion and Analysis of Financial Condition and Operating Results in the Company's 2024 Annual Report on Form 10-K.

**Financial Summary**

For the three months ended September 30, 2025, the Company reported net income of $18.6 million, or $0.69 per diluted share, compared to net income of $13.3 million, or $0.49 per diluted share for the same period in 2024. For the nine months ended September 30, 2025 net income was $54.6 million, or $2.01 per diluted share, compared to net income of $42.1 million, or $1.55 per diluted share for the nine months ended September 30, 2024.

During the three months ended September 30, 2025, the Company recorded a provision for credit losses of $4.2 million, compared to a provision of $2.8 million during the same period in 2024. During the nine months ended September 30, 2025, the Company recorded a provision for credit losses of $13.3 million, compared to a provision of $9.0 million during the nine months ended September 30, 2024. The increase in the provision was primarily driven by an increase in loans, changes in the macro-economic forecast used in the current expected credit losses model, along with higher off-balance sheet credit exposure related to new unfunded construction loan commitments.

The Company's pre-provision net revenue ("PPNR"), a non-GAAP financial measure that excludes the provision for credit losses and income tax expense from net income, was $27.8 million for the three months ended September 30, 2025, compared to $19.9 million for the same period in 2024. The Company's PPNR for the nine months ended September 30, 2025 was

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

$83.4 million, compared to $63.6 million for the nine months ended September 30, 2024. See the following section titled "Non-GAAP Financial Measures" for reconciliation of PPNR.

The following table presents annualized returns on average assets ("ROA") and average shareholders' equity ("ROE"), as well as basic and diluted earnings per share ("EPS") for the periods presented. ROA and ROE are annualized using a 30/360 day convention.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Return on average assets | 1.01% | 0.72% | 0.99% | 0.76% |
| Return on average shareholders' equity | 12.89 | 10.02 | 12.99 | 10.91 |
| Basic earnings per share | $0.69 | $0.49 | $2.02 | $1.55 |
| Diluted earnings per share | 0.69 | 0.49 | 2.01 | 1.55 |

---

**Non-GAAP Financial Measures**

To supplement its consolidated financial information, the Company utilizes certain non-GAAP financial measures. These measures are not intended to be considered in isolation or as a substitute for comparable GAAP results. The Company believes these non-GAAP financial measures provide meaningful insight to investors and other stakeholders in understanding its financial performance and position, by excluding certain transactions that may be non-recurring, non-operational, or not indicative of ongoing results. The Company believes that these non-GAAP measures offer a useful perspective for evaluating performance trends over time and are intended to support period-to-period comparisons. The Company believes they are valuable tools for both investors and management in assessing historical results and forecasting future performance.

Non-GAAP financial measures may not be comparable to similarly entitled measures reported by other companies. The following reconciling adjustments from GAAP to non-GAAP adjusted financial measures are limited to: (1) net pre-tax expenses of $1.5 million related to the consolidation of the Company's former Operations Center into its main headquarters during the three months ended September 30, 2025, and (2) pre-tax expenses of $3.1 million related to the evaluation and assessment of a strategic opportunity during the three months ended September 30, 2024.

Management does not consider these transactions to be representative of the Company's core operating performance. The related income tax effects were calculated using an assumed effective tax rate of 23%.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Financial Measures: |  |  |  |  |
| &nbsp;&nbsp;Net income | $18574 | $13305 | $54605 | $42067 |
| &nbsp;&nbsp;Diluted earnings per share | $0.69 | $0.49 | $2.01 | $1.55 |
| &nbsp;&nbsp;Pre-provision net revenue (non-GAAP) | $27799 | $19898 | $83385 | $63644 |
| &nbsp;&nbsp;Return on average assets | 1.01% | 0.72% | 0.99% | 0.76% |
| &nbsp;&nbsp;Return on average shareholders' equity | 12.89% | 10.02% | 12.99% | 10.91% |
| &nbsp;&nbsp;Efficiency ratio (non-GAAP) | 62.84% | 70.12% | 61.47% | 66.86% |
| As of September 30, 2025 and 2024: |  |  |  |  |
| &nbsp;&nbsp;Tangible common equity ratio (non-GAAP) | 7.92% | 7.31% |  |  |

---

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Adjusted Financial Measures (Non-GAAP): |  |  |  |  |
| &nbsp;&nbsp;Adjusted net income | $19741 | $15667 | $55772 | $44429 |
| &nbsp;&nbsp;Adjusted diluted earnings per share | $0.73 | $0.58 | $2.06 | $1.64 |
| &nbsp;&nbsp;Adjusted pre-provision net revenue | $29315 | $22966 | $84901 | $66712 |
| &nbsp;&nbsp;Adjusted return on average assets | 1.08% | 0.85% | 1.01% | 0.80% |
| &nbsp;&nbsp;Adjusted return on average shareholders' equity | 13.67% | 11.75% | 13.25% | 11.51% |
| &nbsp;&nbsp;Adjusted efficiency ratio | 60.81% | 65.51% | 60.77% | 65.26% |
| As of September 30, 2025 and 2024: |  |  |  |  |
| &nbsp;&nbsp;Adjusted tangible common equity ratio | 7.94% | 7.34% |  |  |

---

<u>Adjusted Net Income and Diluted Earnings per Share</u>

The following table presents a reconciliation of the Company's non-GAAP adjusted net income and adjusted diluted EPS for the periods presented, excluding the reconciling adjustments discussed above:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| *(dollars in thousands, except per share data)* | **2025** | **2024** | **2025** | **2024** |
| GAAP net income | $18574 | $13305 | $54605 | $42067 |
| Add: Expenses related to the consolidation of the Operations Center | 1516 |  | 1516 |  |
| Add: Expenses related to a strategic opportunity |  | 3068 |  | 3068 |
| Non-GAAP pre-tax adjustments | 1516 | 3068 | 1516 | 3068 |
| Less: Income tax effects (assumes 23% ETR) | (349) | (706) | (349) | (706) |
| Non-GAAP adjustments, net of tax | 1167 | 2362 | 1167 | 2362 |
| Adjusted net income (non-GAAP) | $19741 | $15667 | $55772 | $44429 |
| Diluted weighted average shares outstanding | 27083280 | 27194625 | 27118824 | 27137985 |
| GAAP diluted EPS | $0.69 | $0.49 | $2.01 | $1.55 |
| Add: Non-GAAP adjustments, net of tax | 0.04 | 0.09 | 0.05 | 0.09 |
| Adjusted diluted EPS (non-GAAP) | $0.73 | $0.58 | $2.06 | $1.64 |

---

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

<u>Adjusted Return on Average Assets and Adjusted Return on Average Shareholders' Equity</u>

The following table presents a calculation of the Company's non-GAAP adjusted ROA and adjusted ROE for the periods presented, excluding the reconciling adjustments discussed above:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| *(dollars in thousands)* | **2025** | **2024** | **2025** | **2024** |
| Average assets | $7341281 | $7347403 | $7347895 | $7378479 |
| Add: Non-GAAP adjustments, net of tax | 1167 | 2362 | 389 | 787 |
| Adjusted average assets (non-GAAP) | $7342448 | $7349765 | $7348284 | $7379266 |
| ROA (GAAP net income divided by average assets) | 1.01% | 0.72% | 0.99% | 0.76% |
| Add: Non-GAAP adjustments, net of tax | 0.07 | 0.13 | 0.02 | 0.04 |
| Adjusted ROA (non-GAAP) | 1.08% | 0.85% | 1.01% | 0.80% |
| Average shareholders' equity | $576531 | $530928 | $560671 | $513914 |
| Add: Non-GAAP adjustments, net of tax | 1167 | 2362 | 389 | 787 |
| Adjusted average shareholders' equity (non-GAAP) | $577698 | $533290 | $561060 | $514701 |
| ROE (GAAP net income divided by average shareholders' equity) | 12.89% | 10.02% | 12.99% | 10.91% |
| Add: Non-GAAP adjustments, net of tax | 0.78 | 1.73 | 0.26 | 0.60 |
| Adjusted ROE (non-GAAP) | 13.67% | 11.75% | 13.25% | 11.51% |

---

<u>Pre-Provision Net Revenue</u>

PPNR is a non-GAAP financial measure that excludes provision for credit losses and income tax expense from net income. The Company believes PPNR is a useful tool for evaluating its ability to generate earnings from operations before accounting for credit costs. The following table presents a reconciliation of the Company's non-GAAP PPNR and adjusted PPNR, excluding the reconciling adjustments discussed above, for the periods presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| *(dollars in thousands)* | **2025** | **2024** | **2025** | **2024** |
| GAAP net income | $18574 | $13305 | $54605 | $42067 |
| Add: Income tax expense | 5068 | 3760 | 15464 | 12569 |
| Pre-tax income | 23642 | 17065 | 70069 | 54636 |
| Add: Provision for credit losses | 4157 | 2833 | 13316 | 9008 |
| PPNR (non-GAAP) | 27799 | 19898 | 83385 | 63644 |
| Add: Expenses related to the consolidation of the Operations Center | 1516 |  | 1516 |  |
| Add: Expenses related to a strategic opportunity |  | 3068 |  | 3068 |
| Non-GAAP pre-tax adjustments | 1516 | 3068 | 1516 | 3068 |
| Adjusted PPNR (non-GAAP) | $29315 | $22966 | $84901 | $66712 |

---

The increase in PPNR in the third quarter of 2025 and nine months ended September 30, 2025 was primarily driven by higher net interest income of $7.5 million and $22.8 million, respectively, compared to the same prior-year periods. The higher net interest income was largely attributable to higher average yields earned on interest-earning assets, combined with lower average rates paid on interest-bearing deposits.

<u>Efficiency Ratio</u>

A key measure of operating efficiency monitored by the Company is the efficiency ratio, which is derived from GAAP-based amounts. It is calculated by dividing total other operating expenses by total pre-provision revenue (defined as net interest

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

income plus total other operating income). The Company believes that the efficiency ratio, a non-GAAP financial measure, provides a useful supplemental metric that enhances understanding of its business performance and operating efficiency. However, this ratio should not be viewed as a substitute for GAAP results and may not be comparable to similarly titled measures reported by other companies. The following table presents the Company's efficiency ratio and adjusted efficiency ratio for the periods presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| *(dollars in thousands)* | **2025** | **2024** | **2025** | **2024** |
| Total other operating expense | $47009 | $46687 | $133027 | $128414 |
| Less: Expenses related to the consolidation of the Operations Center | (1516) |  | (1516) |  |
| Less: Expenses related to a strategic opportunity |  | (3068) |  | (3068) |
| Non-GAAP pre-tax adjustments | (1516) | (3068) | (1516) | (3068) |
| Adjusted total other operating expense (non-GAAP) | $45493 | $43619 | $131511 | $125346 |
| Net interest income | $61301 | $53851 | $178796 | $155959 |
| Total other operating income | 13507 | 12734 | 37616 | 36099 |
| Total revenue | $74808 | $66585 | $216412 | $192058 |
| Efficiency ratio (non-GAAP) | 62.84% | 70.12% | 61.47% | 66.86% |
| Less: Non-GAAP pre-tax adjustments | (2.03) | (4.61) | (0.70) | (1.60) |
| Adjusted efficiency ratio (non-GAAP) | 60.81% | 65.51% | 60.77% | 65.26% |

---

The improvements in the efficiency ratio in the third quarter of 2025 and nine months ended September 30, 2025, compared to the same periods in 2024, was primarily driven by higher net interest income and other operating income, which more than offset the increase in other operating expense.

<u>Tangible Common Equity Ratio</u>

The tangible common equity ("TCE") ratio, a non-GAAP financial measure, is calculated by dividing tangible common equity by tangible assets. The following table presents the Company's TCE ratio and adjusted TCE ratio as of the dates presented:

---

| | | | |
|:---|:---|:---|:---|
| <u>(dollars in thousands)</u> | **September 30, 2025** | **December 31, 2024** | **September 30, 2024** |
| Total equity | $588066 | $538385 | $543725 |
| Less: Intangible assets |  |  | (1390) |
| TCE | 588066 | 538385 | 542335 |
| Add: Non-GAAP adjustments, net of tax | 1167 | 10011 | 2362 |
| Adjusted TCE (non-GAAP) | $589233 | $548396 | $544697 |
| Total assets | $7421478 | $7472096 | $7415430 |
| Less: Intangible assets |  |  | (1390) |
| Tangible assets | 7421478 | 7472096 | 7414040 |
| Add: Non-GAAP adjustments, net of tax | 1167 | 10011 | 2362 |
| Adjusted tangible assets (non-GAAP) | $7422645 | $7482107 | $7416402 |
| TCE ratio (non-GAAP) | 7.92% | 7.21% | 7.31% |
| Add: Non-GAAP adjustments, net of tax | 0.02 | 0.12 | 0.03 |
| Adjusted TCE ratio (non-GAAP) | 7.94% | 7.33% | 7.34% |

---

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

**Material Trends**

Our operations are primarily concentrated in the State of Hawaii, making our performance highly sensitive to local economic, environmental, and industry-specific conditions—particularly those affecting real estate, tourism, and broader macroeconomic trends. A favorable business climate in Hawaii is typically characterized by expanding gross state product, low unemployment and rising personal income, while an unfavorable climate reflects the opposite.

<u>Tourism Trends</u>

According to preliminary data from the Hawaii Tourism Authority ("HTA"), 6.6 million visitors arrived in the Hawaiian Islands during the eight months ended August 31, 2025, an increase of 0.7% from 6.5 million visitors during the same period in 2024, but a decline of 7.0% compared to 7.1 million in the pre-pandemic peak year of 2019. Visitor arrivals from Japan continue to lag, with average daily census figures down 2.5% year-over-year and 54.6% below 2019 levels. However, strong domestic travel has helped offset this shortfall, mainly from the U.S. Mainland.

Visitor spending totaled $14.62 billion in the eight months ended August 31, 2025, up 4.5% from $14.00 billion in the same period in 2024, and 21.3% higher than the $12.06 billion in the same period in 2019.

According to a September 2025 forecast report by the University of Hawaii Economic Research Organization ("UHERO"), Hawaii's tourism sector will experience a modest decline. Total visitor arrivals by air are expected to decline by approximately 1.3% to 9.58 million in 2025, down from 9.71 million in 2024. Visitor spending is also expected to decline by approximately 1.4% to $20.19 billion in 2025, down from $20.48 billion in 2024. While early-year gains, especially on Maui, offered some optimism, the sector now faces mounting challenges including sharp declines in international arrivals, particularly from Japan and Canada, driven by weaker foreign currencies, reduced airlift, and soft booking trends. Additionally, domestic travel demand is expected to weaken due to rising costs and economic uncertainty. Federal policy disruptions, such as high U.S. import tariffs, sweeping federal layoffs, and volatile immigration and fiscal policies, have further undermined consumer confidence and global travel sentiment, compounding the sector's struggles. A full recovery in visitor arrivals is not expected until 2028.

<u>Labor Market and Economic Indicators</u>

The Department of Labor and Industrial Relations reported that Hawaii's seasonally adjusted annual unemployment rate was 2.7% in August 2025, slightly lower than 3.0% in August 2024 and well below the national seasonally adjusted unemployment rate of 4.3%. UHERO forecasts Hawaii's seasonally adjusted annual unemployment rate to remain steady at 3.0% for the full year 2025.

UHERO's September 2025 forecast projects a challenging economic outlook for Hawaii through the remainder of the year, with a mild recession expected. Key drivers include weakening U.S. and global conditions, declining tourism—especially from international markets—and stalled job growth. Inflation is anticipated to rise due to tariff impacts, while construction remains the only major source of economic strength. Real personal income is forecast to grow modestly by 1.3% in 2025, while real gross state product is projected to increase by 1.7% in 2025. These projections assume continued high tariffs, federal spending cuts, and no immediate U.S. recession, though downside risks remain elevated due to policy uncertainty and global economic fragility.

<u>Real Estate Market</u>

Real estate lending, particularly residential and commercial mortgage loans, is a core focus of the Company. Consequently, our performance is closely tied to the health of Hawaii's real estate market. Despite mixed results, Hawaii's housing market remained resilient in the nine months ended September 30, 2025. According to the Honolulu Board of Realtors, sales of Oahu single-family homes rose 0.8%, while Oahu condominium sales fell 3.0% in the nine months ended September 30, 2025, compared to the same period in 2024. The median sale price of Oahu single-family homes increased 4.1% to $1.15 million in the nine months ended September 30, 2025, compared to $1.1 million in the same period in 2024. The median sale price of Oahu condominiums declined by 1.0% to $505,000 in the nine months ended September 30, 2025, compared to $510,000 in the same period in 2024.

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

<u>Interest Rate Environment</u>

Changes in monetary policy, particularly interest rate movements, can significantly impact operations by affecting: (i) interest income on loans and investment securities, (ii) interest expense on deposits and borrowings, (iii) loan origination and deposit acquisition, and (iv) the fair value of our assets and liabilities, among other factors.

To combat inflation, the FRB raised the Federal Funds rate from a target range of 0.00% to 0.25% in early 2022 to a 22-year high of 5.25% to 5.50% by mid-2023. The rate remained unchanged until September 2024, when the Federal Open Market Committee ("FOMC") initiated a series of rate cuts, lowering the target range to 4.25% to 4.50% by year-end 2024.

In September 2025, the FOMC implemented its first rate cut of the year, reducing the target range by 25 basis points ("bps") to 4.00% to 4.25%. This decision was driven by signs of a weakening labor market and moderated economic growth, despite inflation remaining above the Fed's 2% target. The FOMC also signaled the possibility of two additional rate cuts before year-end 2025, contingent on evolving economic conditions.

**Results of Operations**

<u>Net Interest Income and Net Interest Margin</u>

A comparison of net interest income and net interest margin on a taxable-equivalent basis for the three and nine months ended September 30, 2025 and 2024 is presented below. Net interest margin is calculated as annualized net interest income, adjusted to a taxable-equivalent basis using a federal statutory tax rate of 21%, expressed as a percentage of average interest-earning assets.

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| *(dollars in thousands)* | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Three Months Ended September 30,** |
| *(dollars in thousands)* | **2025** | **2025** | **2025** | **2024** | **2024** | **2024** | **Variance** | **Variance** | **Variance** |
| *(dollars in thousands)* | **Average<br>Balance** | **Average<br>Yield/<br>Rate** | **Interest<br>Income/<br>Expense** | **Average<br>Balance** | **Average<br>Yield/<br>Rate** | **Interest<br>Income/<br>Expense** | **Average<br>Balance** | **Average<br>Yield/<br>Rate** | **Interest<br>Income/<br>Expense** |
| **Assets** |  |  |  |  |  |  |  |  |  |
| Interest earning assets: |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Interest-bearing deposits in other financial institutions | 167247 | 4.41% | 1857 | 203657 | 5.42% | 2775 | (36410) | (1.01)% | (918) |
| &nbsp;&nbsp;&nbsp;Investment securities: |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Taxable (1) | 1348314 | 2.90 | 9776 | 1340347 | 2.68 | 8975 | 7967 | 0.22 | 801 |
| &nbsp;&nbsp;&nbsp;&nbsp;Tax-exempt (1) (2) | 138470 | 2.59 | 898 | 141168 | 1.98 | 697 | (2698) | 0.61 | 201 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total investment securities | 1486784 | 2.87 | 10674 | 1481515 | 2.61 | 9672 | 5269 | 0.26 | 1002 |
| &nbsp;&nbsp;&nbsp;Loans, including loans held for sale | 5332656 | 5.01 | 67222 | 5330810 | 4.89 | 65469 | 1846 | 0.12 | 1753 |
| &nbsp;&nbsp;&nbsp;FHLB and FRB stock | 25066 | 6.30 | 395 | 6928 | 7.31 | 127 | 18138 | (1.01) | 268 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total interest earning assets | 7011753 | 4.55 | 80148 | 7022910 | 4.43 | 78043 | (11157) | 0.12 | 2105 |
| Noninterest-earning assets | 329528 |  |  | 324493 |  |  | 5035 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | 7341281 |  |  | 7347403 |  |  | (6122) |  |  |
| **Liabilities and Equity** |  |  |  |  |  |  |  |  |  |
| Interest-bearing liabilities: |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Interest-bearing demand deposits | 1358837 | 0.14% | 490 | 1267135 | 0.15% | 484 | 91702 | (0.01)% | 6 |
| &nbsp;&nbsp;&nbsp;Savings and money market deposits | 2293452 | 1.54 | 8898 | 2298853 | 1.77 | 10235 | (5401) | (0.23) | (1337) |
| &nbsp;&nbsp;&nbsp;Time deposits up to $250,000 | 437192 | 2.28 | 2509 | 534497 | 3.15 | 4238 | (97305) | (0.87) | (1729) |
| &nbsp;&nbsp;&nbsp;Time deposits over $250,000 | 586251 | 3.32 | 4901 | 647728 | 4.18 | 6802 | (61477) | (0.86) | (1901) |
| &nbsp;&nbsp;&nbsp;&nbsp;Total interest-bearing deposits | 4675732 | 1.43 | 16798 | 4748213 | 1.82 | 21759 | (72481) | (0.39) | (4961) |
| &nbsp;&nbsp;&nbsp;FHLB advances and other short-term borrowings |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Long-term debt | 131493 | 5.61 | 1860 | 156247 | 5.82 | 2287 | (24754) | (0.21) | (427) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total interest-bearing liabilities | 4807225 | 1.54 | 18658 | 4904460 | 1.95 | 24046 | (97235) | (0.41) | (5388) |
| Noninterest-bearing deposits | 1833960 |  |  | 1787209 |  |  | 46751 |  |  |
| Other liabilities | 123565 |  |  | 124806 |  |  | (1241) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | 6764750 |  |  | 6816475 |  |  | (51725) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total equity | 576531 |  |  | 530928 |  |  | 45603 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities and equity | 7341281 |  |  | 7347403 |  |  | (6122) |  |  |
| Net interest income (taxable-equivalent) |  |  | 61490 |  |  | 53997 |  |  | 7493 |
| Taxable-equivalent adjustment |  |  | (189) |  |  | (146) |  |  | (43) |
| Net interest income (GAAP) |  |  | 61301 |  |  | 53851 |  |  | 7450 |
| Interest rate spread |  | 3.01% |  |  | 2.48% |  |  | 0.53% |  |
| **Net interest margin (taxable-equivalent)** |  | **3.49%** |  |  | **3.07%** |  |  | **0.42%** |  |
| (1) At amortized cost. | (1) At amortized cost. | (1) At amortized cost. | (1) At amortized cost. | (1) At amortized cost. | (1) At amortized cost. | (1) At amortized cost. | (1) At amortized cost. | (1) At amortized cost. | (1) At amortized cost. |
| (2) Includes taxable-equivalent adjustment using a federal statutory tax rate of 21%. | (2) Includes taxable-equivalent adjustment using a federal statutory tax rate of 21%. | (2) Includes taxable-equivalent adjustment using a federal statutory tax rate of 21%. | (2) Includes taxable-equivalent adjustment using a federal statutory tax rate of 21%. | (2) Includes taxable-equivalent adjustment using a federal statutory tax rate of 21%. | (2) Includes taxable-equivalent adjustment using a federal statutory tax rate of 21%. | (2) Includes taxable-equivalent adjustment using a federal statutory tax rate of 21%. | (2) Includes taxable-equivalent adjustment using a federal statutory tax rate of 21%. | (2) Includes taxable-equivalent adjustment using a federal statutory tax rate of 21%. | (2) Includes taxable-equivalent adjustment using a federal statutory tax rate of 21%. |

---

Net interest income (expressed on a taxable-equivalent basis) was $61.5 million for the third quarter of 2025, an increase of $7.5 million, or 13.9% from $54.0 million for the same quarter of 2024. The increase was primarily driven by higher average yields earned on loans and investment securities, which significantly increased interest income, combined with lower average interest-bearing deposit balances and lower average rates paid on interest-bearing deposits, which reduced interest expense. These positive variances were partially offset by declines in the average balance and average yield earned on interest-bearing deposits in other financial institutions, which reduced interest income.

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

*Interest Income*

Taxable-equivalent interest income was $80.1 million for the third quarter of 2025, an increase of $2.1 million, or 2.7%, from $78.0 million for the same quarter in 2024. The increase was primarily attributable to an increase in average yield earned on loans of 12 bps, resulting in an increase in interest income of approximately $1.7 million, and an increase in average yield earned on investment securities of 26 bps, resulting in an increase in interest income of approximately $1.0 million. These increases were partially offset by decreases in the average balance and average yield earned on interest-bearing deposits in other financial institutions resulting in a decrease in interest income of approximately $0.9 million.

*Interest Expense*

Interest expense was $18.7 million for the third quarter of 2025, a decrease of $5.4 million, or 22.4%, from $24.0 million for the same quarter in 2024. The decrease was primarily attributable to a decrease in average interest-bearing deposits of $72.5 million, resulting in a decrease in interest expense of approximately $1.4 million, a 39 bps decrease in the average rate paid on interest-bearing deposits to 1.43% resulting in a decrease in interest expense of approximately $3.6 million, and a $0.4 million reduction in interest expense on long-term debt, primarily due to the payoff of a $25.0 million FHLB advance during the first quarter of 2025.

*Net Interest Margin*

Net interest margin was 3.49% for the third quarter of 2025, an increase of 42 bps from 3.07% for the same quarter in 2024. The increase in net interest margin was primarily due to increases in average yields earned on loans and investment securities, combined with the decrease in the average rate paid on interest-bearing deposits. These positive variances were partially offset by a decline in the average yield earned on interest-bearing deposits in other financial institutions.

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| *(dollars in thousands)* | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| *(dollars in thousands)* | **2025** | **2025** | **2025** | **2024** | **2024** | **2024** | **Variance** | **Variance** | **Variance** |
| *(dollars in thousands)* | **Average<br>Balance** | **Average<br>Yield/<br>Rate** | **Interest<br>Income/<br>Expense** | **Average<br>Balance** | **Average<br>Yield/<br>Rate** | **Interest<br>Income/<br>Expense** | **Average<br>Balance** | **Average<br>Yield/<br>Rate** | **Interest<br>Income/<br>Expense** |
| **Assets** |  |  |  |  |  |  |  |  |  |
| Interest earning assets: |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Interest-bearing deposits in other financial institutions | 169066 | 4.42% | 5595 | 210464 | 5.45% | 8589 | (41398) | (1.03)% | (2994) |
| &nbsp;&nbsp;&nbsp;Investment securities: |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Taxable (1) | 1367968 | 2.87 | 29448 | 1333394 | 2.47 | 24652 | 34574 | 0.40 | 4796 |
| &nbsp;&nbsp;&nbsp;&nbsp;Tax-exempt (1) (2) | 139050 | 2.58 | 2691 | 142085 | 2.14 | 2284 | (3035) | 0.44 | 407 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total investment securities | 1507018 | 2.84 | 32139 | 1475479 | 2.43 | 26936 | 31539 | 0.41 | 5203 |
| &nbsp;&nbsp;&nbsp;Loans, including loans held for sale | 5317481 | 4.95 | 197009 | 5372247 | 4.79 | 192710 | (54766) | 0.16 | 4299 |
| &nbsp;&nbsp;&nbsp;FHLB and FRB stock | 23392 | 6.31 | 1107 | 6885 | 7.43 | 384 | 16507 | (1.12) | 723 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total interest earning assets | 7016957 | 4.49 | 235850 | 7065075 | 4.32 | 228619 | (48118) | 0.17 | 7231 |
| &nbsp;&nbsp;&nbsp;Noninterest-earning assets | 330938 |  |  | 313404 |  |  | 17534 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | 7347895 |  |  | 7378479 |  |  | (30584) |  |  |
| **Liabilities and Equity** |  |  |  |  |  |  |  |  |  |
| Interest-bearing liabilities: |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Interest-bearing demand deposits | 1357095 | 0.14% | 1385 | 1279256 | 0.15% | 1473 | 77839 | (0.01)% | (88) |
| &nbsp;&nbsp;&nbsp;Savings and money market deposits | 2304708 | 1.52 | 26174 | 2246478 | 1.64 | 27655 | 58230 | (0.12) | (1481) |
| &nbsp;&nbsp;&nbsp;Time deposits up to $250,000 | 444726 | 2.37 | 7887 | 544823 | 3.22 | 13125 | (100097) | (0.85) | (5238) |
| &nbsp;&nbsp;&nbsp;Time deposits over $250,000 | 597876 | 3.41 | 15246 | 714763 | 4.31 | 23078 | (116887) | (0.90) | (7832) |
| &nbsp;&nbsp;&nbsp;&nbsp;Total interest-bearing deposits | 4704405 | 1.44 | 50692 | 4785320 | 1.82 | 65331 | (80915) | (0.38) | (14639) |
| &nbsp;&nbsp;&nbsp;FHLB advances and other short-term borrowings |  |  |  | 22 | 5.60 | 1 | (22) | (5.60) | (1) |
| &nbsp;&nbsp;&nbsp;Long-term debt | 138298 | 5.60 | 5797 | 156188 | 5.86 | 6848 | (17890) | (0.26) | (1051) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total interest-bearing liabilities | 4842703 | 1.56 | 56489 | 4941530 | 1.95 | 72180 | (98827) | (0.39) | (15691) |
| Noninterest-bearing deposits | 1820158 |  |  | 1793854 |  |  | 26304 |  |  |
| Other liabilities | 124363 |  |  | 129181 |  |  | (4818) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | 6787224 |  |  | 6864565 |  |  | (77341) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total equity | 560671 |  |  | 513914 |  |  | 46757 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities and equity | 7347895 |  |  | 7378479 |  |  | (30584) |  |  |
| Net interest income (taxable-equivalent) |  |  | 179361 |  |  | 156439 |  |  | 22922 |
| Taxable-equivalent adjustment |  |  | (565) |  |  | (480) |  |  | (85) |
| Net interest income (GAAP) |  |  | 178796 |  |  | 155959 |  |  | 22837 |
| Interest rate spread |  | 2.93% |  |  | 2.37% |  |  | 0.56% |  |
| **Net interest margin (taxable-equivalent)** |  | **3.41%** |  |  | **2.95%** |  |  | **0.46%** |  |
| (1) At amortized cost. | (1) At amortized cost. | (1) At amortized cost. | (1) At amortized cost. | (1) At amortized cost. | (1) At amortized cost. | (1) At amortized cost. | (1) At amortized cost. | (1) At amortized cost. | (1) At amortized cost. |
| (2) Includes taxable-equivalent adjustment using a federal statutory tax rate of 21%. | (2) Includes taxable-equivalent adjustment using a federal statutory tax rate of 21%. | (2) Includes taxable-equivalent adjustment using a federal statutory tax rate of 21%. | (2) Includes taxable-equivalent adjustment using a federal statutory tax rate of 21%. | (2) Includes taxable-equivalent adjustment using a federal statutory tax rate of 21%. | (2) Includes taxable-equivalent adjustment using a federal statutory tax rate of 21%. | (2) Includes taxable-equivalent adjustment using a federal statutory tax rate of 21%. | (2) Includes taxable-equivalent adjustment using a federal statutory tax rate of 21%. | (2) Includes taxable-equivalent adjustment using a federal statutory tax rate of 21%. | (2) Includes taxable-equivalent adjustment using a federal statutory tax rate of 21%. |

---

Net interest income (expressed on a taxable-equivalent basis) was $179.4 million for the nine months ended September 30, 2025, an increase of $22.9 million or 14.7% from $156.4 million for the same period in 2024. The increase from the same period in 2024 was primarily due to higher average yields earned on loans and investment securities, which significantly increased interest income, combined with lower average interest-bearing deposit balances and lower average rates paid on interest-bearing deposits, which significantly reduced interest expense. These positive variances were partially offset by a decline in average loan balances which reduced interest income, combined with declines in the average balance and average yield earned on interest-bearing deposits in other financial institutions, which also reduced interest income.

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

*Interest Income*

Taxable-equivalent interest income was $235.9 million for the nine months ended September 30, 2025, an increase of $7.2 million, or 3.2%, from $228.6 million for the same period in 2024. The increase was primarily attributable to an increase in the average yield earned on loans of 16 bps, resulting in an increase in interest income of approximately $6.3 million, and an increase in the average yield earned on investment securities of 41 bps, resulting in an increase in interest income of approximately $4.6 million. The increase in the average yield earned on investment securities was partially attributable to an investment portfolio repositioning completed during the fourth quarter of 2024, in which the Company sold lower-yielding available-for-sale debt securities with a book value of $106.5 million and reinvested proceeds in $101.6 million of higher-yielding debt securities. In addition, the Company recorded income from an interest rate swap that became effective on March 31, 2024 of $2.1 million in the nine months ended September 30, 2025, compared to $1.9 million in the same period in 2024. These increases were partially offset by a decrease in average loan balances of $54.8 million, resulting in a decrease in interest income of approximately $2.0 million, and decreases in the average balance and average yield earned on interest-bearing deposits in other financial institutions of $41.4 million and 103 bps, respectively, resulting in a decrease in interest income of approximately $3.0 million.

*Interest Expense*

Interest expense was $56.5 million for the nine months ended September 30, 2025, a decrease of $15.7 million, or 21.7%, from $72.2 million in the same period in 2024. The decrease was primarily attributable to a decrease in the average rate paid on interest-bearing deposits of 38 bps to 1.44%, resulting in a decrease in interest expense of approximately $9.2 million, and a decrease in average interest-bearing deposit balances of $80.9 million, resulting in a decrease in interest expense of approximately $5.5 million.

*Net Interest Margin*

Net interest margin was 3.41% for the nine months ended September 30, 2025, an increase of 46 bps from 2.95% in the same period in 2024. As previously discussed, the increase in net interest margin was primarily attributable to increases in average yields earned on loans and investment securities, combined with a decline in average rates paid on interest-bearing deposits and long-term debt.

<u>Rate-Volume Analysis</u>

For each category of interest-earning assets and interest-bearing liabilities, changes in interest income or expense are analyzed based on two factors: (i) changes in average balances (volume) and (ii) changes in weighted average interest rates (rate). The change in volume is calculated by multiplying the change in average balance by the prior period's average yield or rate. The change in rate is calculated by multiplying the change in average yield or rate by current period's average balance. Any residual change in interest income or expense not solely attributable to volume or rate is allocated proportionately between the two.

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30, 2025 <br>Compared To September 30, 2024** | **Three Months Ended September 30, 2025 <br>Compared To September 30, 2024** | **Three Months Ended September 30, 2025 <br>Compared To September 30, 2024** | **Nine Months Ended September 30, 2025 <br>Compared To September 30, 2024** | **Nine Months Ended September 30, 2025 <br>Compared To September 30, 2024** | **Nine Months Ended September 30, 2025 <br>Compared To September 30, 2024** |
| | **Increase (Decrease) Due to:** | **Increase (Decrease) Due to:** | **Increase (Decrease) Due to:** | **Increase (Decrease) Due to:** | **Increase (Decrease) Due to:** | **Increase (Decrease) Due to:** |
| *(dollars in thousands)* | **Volume** | **Rate** | **Net Change** | **Volume** | **Rate** | **Net Change** |
| **Interest earning assets:** |  |  |  |  |  |  |
| &nbsp;&nbsp;Interest-bearing deposits in other financial institutions | (495) | (423) | (918) | (1690) | (1304) | (2994) |
| &nbsp;&nbsp;Investment securities: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Taxable (1) | 53 | 748 | 801 | 647 | 4149 | 4796 |
| &nbsp;&nbsp;&nbsp;&nbsp;Tax-exempt (1) (2) | (13) | 214 | 201 | (49) | 456 | 407 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total investment securities | 40 | 962 | 1002 | 598 | 4605 | 5203 |
| &nbsp;&nbsp;Loans, including loans held for sale | 25 | 1728 | 1753 | (1994) | 6293 | 4299 |
| &nbsp;&nbsp;FHLB and FRB stock | 331 | (63) | 268 | 919 | (196) | 723 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total interest earning assets | (99) | 2204 | 2105 | (2167) | 9398 | 7231 |
| **Interest-bearing liabilities:** |  |  |  |  |  |  |
| &nbsp;&nbsp;Interest-bearing demand deposits | 37 | (31) | 6 | 54 | (142) | (88) |
| &nbsp;&nbsp;Savings and money market deposits | (24) | (1313) | (1337) | 684 | (2165) | (1481) |
| &nbsp;&nbsp;Time deposits up to $250,000 | (771) | (958) | (1729) | (2411) | (2827) | (5238) |
| &nbsp;&nbsp;Time deposits over $250,000 | (642) | (1259) | (1901) | (3787) | (4045) | (7832) |
| &nbsp;&nbsp;&nbsp;&nbsp;Total interest-bearing deposits | (1400) | (3561) | (4961) | (5460) | (9179) | (14639) |
| &nbsp;&nbsp;FHLB advances and other short-term borrowings |  |  |  | (1) |  | (1) |
| &nbsp;&nbsp;Long-term debt | (358) | (69) | (427) | (782) | (269) | (1051) |
| &nbsp;&nbsp;&nbsp;&nbsp;Total interest-bearing liabilities | (1758) | (3630) | (5388) | (6243) | (9448) | (15691) |
| Net interest income (taxable-equivalent) | 1659 | 5834 | 7493 | 4076 | 18846 | 22922 |
| (1) At amortized cost. | (1) At amortized cost. | (1) At amortized cost. | (1) At amortized cost. | (1) At amortized cost. | (1) At amortized cost. | (1) At amortized cost. |
| (2) Includes taxable-equivalent adjustment using a federal statutory tax rate of 21%. | (2) Includes taxable-equivalent adjustment using a federal statutory tax rate of 21%. | (2) Includes taxable-equivalent adjustment using a federal statutory tax rate of 21%. | (2) Includes taxable-equivalent adjustment using a federal statutory tax rate of 21%. | (2) Includes taxable-equivalent adjustment using a federal statutory tax rate of 21%. | (2) Includes taxable-equivalent adjustment using a federal statutory tax rate of 21%. | (2) Includes taxable-equivalent adjustment using a federal statutory tax rate of 21%. |

---

<u>Other Operating Income</u>

The following tables present components of other operating income for the periods presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | | |
| *(dollars in thousands)* | **2025** | **2024** | **$ Change** | **% Change** |
| Other operating income: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Mortgage banking income | $958 | $822 | $136 | 16.5% |
| &nbsp;&nbsp;&nbsp;Service charges on deposit accounts | 2330 | 2167 | 163 | 7.5 |
| &nbsp;&nbsp;&nbsp;Other service charges and fees | 6472 | 5947 | 525 | 8.8 |
| &nbsp;&nbsp;&nbsp;Income from fiduciary activities | 1547 | 1447 | 100 | 6.9 |
| &nbsp;&nbsp;&nbsp;Income from bank-owned life insurance | 1879 | 1897 | (18) | -0.9 |
| &nbsp;&nbsp;&nbsp;Net loss on sales of investment securities | (30) |  | (30) | N.M. |
| &nbsp;&nbsp;&nbsp;Other: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Equity in earnings of unconsolidated entities | 32 | 7 | 25 | 357.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;Income recovered on previously charged-off loans | 37 | 52 | (15) | -28.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other recoveries | 27 | 19 | 8 | 42.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;Unrealized gains on loans held for sale |  | 17 | (17) | -100.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;Commissions on sale of checks | 75 | 74 | 1 | 1.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | 180 | 285 | (105) | -36.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total other operating income | $13507 | $12734 | $773 | 6.1 |

---

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

Total other operating income for the third quarter of 2025 was $13.5 million, which increased by $0.8 million, or 6.1%, from $12.7 million in same quarter in 2024. The increase was primarily driven by higher investment services income, included in other service charges and fees, of $0.5 million.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** | | |
| *(dollars in thousands)* | **2025** | **2024** | **$ Change** | **% Change** |
| Other operating income: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Mortgage banking income | $2299 | $2475 | $(176) | -7.1% |
| &nbsp;&nbsp;&nbsp;Service charges on deposit accounts | 6601 | 6405 | 196 | 3.1 |
| &nbsp;&nbsp;&nbsp;Other service charges and fees | 18195 | 17077 | 1118 | 6.5 |
| &nbsp;&nbsp;&nbsp;Income from fiduciary activities | 4672 | 4331 | 341 | 7.9 |
| &nbsp;&nbsp;&nbsp;Income from bank-owned life insurance | 4636 | 4653 | (17) | -0.4 |
| &nbsp;&nbsp;&nbsp;Net loss on sales of investment securities | (30) |  | (30) | N.M. |
| &nbsp;&nbsp;&nbsp;Other: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Equity in earnings of unconsolidated entities | 65 | (24) | 89 | -370.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;Income recovered on previously charged-off loans | 130 | 147 | (17) | -11.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other recoveries | 80 | 63 | 17 | 27.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;Unrealized gains on loans held for sale | 78 |  | 78 | N.M. |
| &nbsp;&nbsp;&nbsp;&nbsp;Commissions on sale of checks | 231 | 221 | 10 | 4.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | 659 | 751 | (92) | -12.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total other operating income | $37616 | $36099 | $1517 | 4.2 |

---

Total other operating income for the nine months ended September 30, 2025 was $37.6 million, which increased by $1.5 million, or 4.2%, from $36.1 million for the same period in 2024. The increase was primarily due to higher other service charges and fees, which increased by $1.1 million, largely due to higher investment services fees of $0.8 million and ATM and debit card fees of $0.4 million, and higher income from fiduciary activities, which increased by $0.3 million.

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

<u>Other Operating Expense</u>

The following tables present components of other operating expense for the periods presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | | |
| *(dollars in thousands)* | **2025** | **2024** | **$ Change** | **% Change** |
| Other operating expense: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Salaries and employee benefits | $24749 | $22299 | $2450 | 11.0% |
| &nbsp;&nbsp;&nbsp;Net occupancy | 4598 | 4612 | (14) | -0.3 |
| &nbsp;&nbsp;&nbsp;Computer software | 5151 | 4590 | 561 | 12.2 |
| &nbsp;&nbsp;&nbsp;Legal and professional services | 2669 | 2460 | 209 | 8.5 |
| &nbsp;&nbsp;&nbsp;Equipment | 867 | 972 | (105) | -10.8 |
| &nbsp;&nbsp;&nbsp;Advertising | 730 | 889 | (159) | -17.9 |
| &nbsp;&nbsp;&nbsp;Communication | 791 | 740 | 51 | 6.9 |
| &nbsp;&nbsp;&nbsp;Other: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;SERP expense | 113 | 107 | 6 | 5.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;Charitable contributions | 155 | 182 | (27) | -14.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;FDIC insurance assessment | 790 | 871 | (81) | -9.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;Miscellaneous loan expenses | 160 | 283 | (123) | -43.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;ATM and debit card expenses | 1048 | 910 | 138 | 15.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;Armored car expenses | 468 | 432 | 36 | 8.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;Entertainment and promotions | 461 | 534 | (73) | -13.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;Stationery and supplies | 153 | 170 | (17) | -10.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;Directors' fees and expenses | 409 | 281 | 128 | 45.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;Directors' deferred compensation plan expense | 397 | 1196 | (799) | -66.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;Strategic expenses |  | 3068 | (3068) | -100.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization and impairment of intangible assets |  | 24 | (24) | -100.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;Facility consolidation costs | 1516 |  | 1516 | N.M. |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss (gain) on disposal of fixed assets | 3 | 38 | (35) | -92.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | 1781 | 2029 | (248) | -12.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total other operating expense | $47009 | $46687 | $322 | 0.7 |
| *Not meaningful ("N.M.")* |  |  |  |  |
| *Note: Certain amounts in the prior period financial statements have been reclassified to conform to the presentation of the current period.* | *Note: Certain amounts in the prior period financial statements have been reclassified to conform to the presentation of the current period.* | *Note: Certain amounts in the prior period financial statements have been reclassified to conform to the presentation of the current period.* | *Note: Certain amounts in the prior period financial statements have been reclassified to conform to the presentation of the current period.* | *Note: Certain amounts in the prior period financial statements have been reclassified to conform to the presentation of the current period.* |

---

Total other operating expense for the third quarter of 2025 was $47.0 million, which increased by $0.3 million, or 0.7%, from $46.7 million for the same quarter in 2024. The increase was primarily driven by higher salaries and employee benefits of $2.5 million, computer software of $0.6 million, and $1.5 million in expenses related to the consolidation of the Company's former Operations Center into its main headquarters. The higher salaries and employee benefits was primarily attributable to higher incentive accruals. These increases were partially offset by $3.1 million in expenses related to the evaluation and assessment of a strategic opportunity in the same period in 2024, and lower directors' deferred compensation expense of $0.8 million.

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** | | |
| *(dollars in thousands)* | **2025** | **2024** | **$ Change** | **% Change** |
| Other operating expense: |  |  |  |  |
| &nbsp;&nbsp;Salaries and employee benefits | $69264 | $64280 | $4984 | 7.8% |
| &nbsp;&nbsp;Net occupancy | 13243 | 13809 | (566) | -4.1 |
| &nbsp;&nbsp;Computer software | 15185 | 13258 | 1927 | 14.5 |
| &nbsp;&nbsp;Legal and professional services | 8340 | 7286 | 1054 | 14.5 |
| &nbsp;&nbsp;Equipment | 2899 | 2977 | (78) | -2.6 |
| &nbsp;&nbsp;Advertising | 2449 | 2704 | (255) | -9.4 |
| &nbsp;&nbsp;Communication | 2725 | 2234 | 491 | 22.0 |
| &nbsp;&nbsp;Other: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;SERP expense | 341 | 323 | 18 | 5.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;Charitable contributions | 478 | 510 | (32) | -6.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;FDIC insurance assessment | 2485 | 2752 | (267) | -9.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;Miscellaneous loan expenses | 809 | 992 | (183) | -18.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;ATM and debit card expenses | 2742 | 2681 | 61 | 2.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;Armored car expenses | 1357 | 1373 | (16) | -1.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;Entertainment and promotions | 1295 | 1368 | (73) | -5.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;Stationery and supplies | 531 | 552 | (21) | -3.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;Directors' fees and expenses | 1277 | 882 | 395 | 44.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;Directors' deferred compensation plan expense | 390 | 1538 | (1148) | -74.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;Strategic expenses |  | 3068 | (3068) | -100.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization and impairment of intangible assets |  | 71 | (71) | -100.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;Facility consolidation costs | 1516 |  | 1516 | N.M. |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss (gain) on disposal of fixed assets | 3 | 54 | (51) | -94.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | 5698 | 5702 | (4) | -0.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total other operating expense | $133027 | $128414 | $4613 | 3.6 |
| *Not meaningful ("N.M.")* |  |  |  |  |
| *Note: Certain amounts in the prior period financial statements have been reclassified to conform to the presentation of the current period.* | *Note: Certain amounts in the prior period financial statements have been reclassified to conform to the presentation of the current period.* | *Note: Certain amounts in the prior period financial statements have been reclassified to conform to the presentation of the current period.* | *Note: Certain amounts in the prior period financial statements have been reclassified to conform to the presentation of the current period.* | *Note: Certain amounts in the prior period financial statements have been reclassified to conform to the presentation of the current period.* |

---

Total other operating expense for the nine months ended September 30, 2025 was $133.0 million, which increased by $4.6 million, or 3.6%, from $128.4 million for the same period in 2024. The increase was primarily driven by higher salaries and employee benefits of $5.0 million, computer software expense of $1.9 million, $1.5 million in expenses related to the consolidation of the Company's former Operations Center into its main headquarters, and legal and professional services of $1.1 million. The higher salaries and employee benefits was largely attributable to higher incentive accruals. These increases were partially offset by $3.1 million in expenses related to the evaluation and assessment of a strategic opportunity in the same period in 2024, and lower directors' deferred compensation plan expense of $1.1 million.

<u>Income Taxes</u>

The Company recorded income tax expense of $5.1 million for the third quarter of 2025, compared to $3.8 million for the same quarter in 2024. For the nine months ended September 30, 2025, the Company recorded income tax expense of $15.5 million, compared to $12.6 million for the same period in 2024.

The effective tax rate ("ETR") for the third quarter of 2025 was 21.44%, compared to 22.03% for the same quarter in 2024. The ETR for the nine months ended September 30, 2025 was 22.07%, compared to 23.00% for the same period in 2024.

The increase in income tax expense for the three and nine months ended September 30, 2025 was primarily attributable to higher pre-tax income compared to the same periods in 2024. The decrease in the effective tax rate in the three and nine months ended September 30, 2025 was mainly driven by the recognition of higher low-income housing tax credits, along with the tax

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

benefit associated with the donation of real estate in connection with the consolidation of the Company's Operations Center in the third quarter of 2025.

The Company's net deferred tax assets ("DTA"), net of valuation allowance, totaled $18.5 million as of September 30, 2025, compared to $17.8 million as of December 31, 2024. These amounts were included in other assets on the Company's consolidated balance sheets.

The valuation allowance on the Company's net DTA totaled $3.1 million as of September 30, 2025, and $3.1 million as of December 31, 2024. The valuation allowance related entirely to DTAs arising from apportioned net operating loss ("NOL") carryforwards for California state income tax purposes, as the Company does not expect to generate sufficient taxable income in California to utilize these DTAs.

**Financial Condition**

Total assets were $7.42 billion as of September 30, 2025, a decrease of $50.6 million, or 0.7%, from $7.47 billion as of December 31, 2024. The decrease was primarily driven by reductions in interest-bearing deposits in other financial institutions, total deposits, and long-term borrowings, partially offset by increases in loans and FRB stock.

<u>Investment Securities</u>

Investment securities totaled $1.33 billion as of September 30, 2025, a decrease of $5.0 million, or 0.4%, from $1.33 billion as of December 31, 2024. The decrease in the investment securities portfolio reflected principal runoff of $88.7 million, partially offset by net purchases of $49.1 million, and a $34.6 million increase in the market valuation of the AFS portfolio.

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

<u>Loans</u>

The Company strategically supplements its Hawaii loan portfolio by selectively pursuing commercial, commercial real estate, and consumer loan opportunities on the U.S. Mainland. This approach supports growth, enhances geographic, asset class and rate type diversification, generally provides higher yields, while maintaining the Company's disciplined credit standards and underwriting practices.

The following table presents outstanding loans by class and geographic location as of the dates presented:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| *(dollars in thousands)* | **September 30,<br>2025** | **December 31,<br>2024** | **$ Change** | **% Change** |  |
| **Hawaii:** |  |  |  |  |  |
| &nbsp;&nbsp;Commercial and industrial | $464797 | $430167 | $34630 | 8.1% |  |
| &nbsp;&nbsp;Construction | 176067 | 145182 | 30885 | 21.3 |  |
| &nbsp;&nbsp;Residential mortgage | 1839535 | 1892520 | (52985) | (2.8) |  |
| &nbsp;&nbsp;Home equity | 610889 | 676982 | (66093) | (9.8) |  |
| &nbsp;&nbsp;Commercial mortgage | 1169568 | 1165060 | 4508 | 0.4 |  |
| &nbsp;&nbsp;Consumer | 223065 | 274712 | (51647) | (18.8) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total loans | 4483921 | 4584623 | (100702) | (2.2) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Less: ACL | (44762) | (45967) | 1205 | (2.6) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Loans, net of ACL | $4439159 | $4538656 | $(99497) | (2.2) |  |
| **U.S. Mainland:** |  |  |  |  |  |
| &nbsp;&nbsp;Commercial and industrial | $144017 | $176769 | $(32752) | (18.5) |  |
| &nbsp;&nbsp;Construction | 41543 | 29 | 41514 | 143151.7 | \* |
| &nbsp;&nbsp;Commercial mortgage | 443619 | 335620 | 107999 | 32.2 |  |
| &nbsp;&nbsp;Consumer | 254102 | 235811 | 18291 | 7.8 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total loans | 883281 | 748229 | 135052 | 18.0 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Less: ACL | (15631) | (13215) | (2416) | 18.3 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Loans, net of ACL | $867650 | $735014 | $132636 | 18.0 |  |
| **Total:** |  |  |  |  |  |
| &nbsp;&nbsp;Commercial and industrial | $608814 | $606936 | $1878 | 0.3 |  |
| &nbsp;&nbsp;Construction | 217610 | 145211 | 72399 | 49.9 |  |
| &nbsp;&nbsp;Residential mortgage | 1839535 | 1892520 | (52985) | (2.8) |  |
| &nbsp;&nbsp;Home equity | 610889 | 676982 | (66093) | (9.8) |  |
| &nbsp;&nbsp;Commercial mortgage | 1613187 | 1500680 | 112507 | 7.5 |  |
| &nbsp;&nbsp;Consumer | 477167 | 510523 | (33356) | (6.5) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total loans | 5367202 | 5332852 | 34350 | 0.6 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Less: ACL | (60393) | (59182) | (1211) | 2.0 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Loans, net of ACL | $5306809 | $5273670 | $33139 | 0.6 |  |
| *\* Not meaningful.*  |  |  |  |  |  |

---

Loans, net of deferred costs, totaled $5.37 billion as of September 30, 2025, an increase of $34.4 million, or 0.6%, from $5.33 billion as of December 31, 2024. The increase was primarily driven by increases in commercial mortgage loans of $112.5 million, construction loans of $72.4 million, and commercial and industrial loans of $1.9 million. These increases were partially offset by decreases in home equity loans of $66.1 million, residential mortgage loans of $53.0 million, and consumer loans of $33.4 million.

The Hawaii loan portfolio decreased by $100.7 million, or 2.2%, from December 31, 2024. The decrease was primarily due to decreases in home equity loans of $66.1 million, residential mortgage loans of $53.0 million, and consumer loans of $51.6

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

million. These decreases were partially offset by increases in commercial and industrial loans of $34.6 million, construction loans of $30.9 million, and commercial mortgage loans of $4.5 million.

During the three months ended March 31, 2025, the Company reclassified $58.3 million of Hawaii consumer loans to the Hawaii commercial and industrial loan class, based on the loans' structure and characteristics, which more closely aligned with commercial and industrial lending criteria.

The U.S. Mainland loan portfolio increased by $135.1 million, or 18.0%, from December 31, 2024. The increase was primarily driven by increases in commercial mortgage loans of $108.0 million, construction loans of $41.5 million, and consumer loans of $18.3 million, partially offset by a decrease in commercial and industrial loans of $32.8 million. During the nine months ended September 30, 2025, the Company purchased $99.6 million in U.S. Mainland consumer automobile loan portfolios.

<u>Maturity Distribution and Sensitivities of Loans to Changes in Interest Rates</u>

The following table sets forth the maturity distribution and sensitivities of the loan portfolio to changes in interest rates at September 30, 2025. Maturities are based on contractual maturity dates and do not factor in principal amortization.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Maturing** | **Maturing** | **Maturing** | **Maturing** | | |
| *(dollars in thousands)* | **One Year<br>or Less** | **Over One<br>Through<br>Five Years** | **Over Five<br>Through<br>Fifteen Years** | **Over <br>Fifteen<br>Years** | **Total** | **Percentage** |
| Commercial and industrial: |  |  |  |  |  |  |
| &nbsp;&nbsp;With fixed interest rates | $5278 | $164910 | $85236 | $— | $255424 | 42.0% |
| &nbsp;&nbsp;With variable interest rates | 46999 | 231239 | 18012 | 57140 | 353390 | 58.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;Total commercial and industrial | 52277 | 396149 | 103248 | 57140 | 608814 | 100.0% |
| Construction: |  |  |  |  |  |  |
| &nbsp;&nbsp;With fixed interest rates |  | 25814 | 17537 |  | $43351 | 19.9% |
| &nbsp;&nbsp;With variable interest rates | 94251 | 57221 | 20720 | 2067 | 174259 | 80.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;Total construction | 94251 | 83035 | 38257 | 2067 | 217610 | 100.0% |
| Residential mortgage: |  |  |  |  |  |  |
| &nbsp;&nbsp;With fixed interest rates | 1449 | 13212 | 237848 | 1291401 | $1543910 | 83.9% |
| &nbsp;&nbsp;With variable interest rates | 16 | 2199 | 19383 | 274027 | 295625 | 16.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;Total residential mortgage | 1465 | 15411 | 257231 | 1565428 | 1839535 | 100.0% |
| Home equity: |  |  |  |  |  |  |
| &nbsp;&nbsp;With fixed interest rates | 2749 | 17292 | 32823 | 29855 | $82719 | 13.5% |
| &nbsp;&nbsp;With variable interest rates | 4198 | 3521 | 21209 | 499242 | 528170 | 86.5% |
| &nbsp;&nbsp;&nbsp;&nbsp;Total home equity | 6947 | 20813 | 54032 | 529097 | 610889 | 100.0% |
| Commercial mortgage: |  |  |  |  |  |  |
| &nbsp;&nbsp;With fixed interest rates | 22783 | 461653 | 287168 |  | $771604 | 47.8% |
| &nbsp;&nbsp;With variable interest rates | 122095 | 509760 | 209728 |  | 841583 | 52.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;Total commercial mortgage | 144878 | 971413 | 496896 |  | 1613187 | 100.0% |
| Consumer: |  |  |  |  |  |  |
| &nbsp;&nbsp;With fixed interest rates | 9749 | 306915 | 56704 | 69675 | $443043 | 92.8% |
| &nbsp;&nbsp;With variable interest rates | 4236 | 2148 |  | 27740 | 34124 | 7.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;Total consumer | 13985 | 309063 | 56704 | 97415 | 477167 | 100.0% |
| Loans: |  |  |  |  |  |  |
| &nbsp;&nbsp;With fixed interest rates | $42008 | $989796 | $717316 | $1390931 | $3140051 | 58.5% |
| &nbsp;&nbsp;With variable interest rates | 271795 | 806088 | 289052 | 860216 | 2227151 | 41.5% |
| &nbsp;&nbsp;&nbsp;&nbsp;Total loans | $313803 | $1795884 | $1006368 | $2251147 | $5367202 | 100.0% |

---

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

<u>Nonperforming Assets and Accruing Loans 90+ Days Past Due</u>

The following table presents nonperforming assets and accruing loans 90+ days past due as of the dates presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
| *(dollars in thousands)* | **September 30,<br>2025** | **December 31,<br>2024** | **$ Change** | **% Change** |
| **Nonperforming Assets ("NPAs")** |  |  |  |  |
| Nonaccrual loans: |  |  |  |  |
| &nbsp;&nbsp;Commercial and industrial | $357 | $414 | $(57) | (13.8)% |
| &nbsp;&nbsp;Residential mortgage | 11413 | 9044 | 2369 | 26.2 |
| &nbsp;&nbsp;Home equity | 2119 | 952 | 1167 | 122.6 |
| &nbsp;&nbsp;Consumer | 430 | 608 | (178) | (29.3) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total nonaccrual loans | 14319 | 11018 | 3301 | 30.0 |
| Other real estate owned ("OREO") |  |  |  | N.M. |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total NPAs | 14319 | 11018 | 3301 | 30.0 |
| **Accruing Loans 90+ Days Past Due** |  |  |  |  |
| &nbsp;&nbsp;Residential mortgage | 1159 | 323 | 836 | 258.8 |
| &nbsp;&nbsp;Home equity |  | 78 | (78) | (100.0) |
| &nbsp;&nbsp;Consumer | 349 | 373 | (24) | (6.4) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total accruing loans 90+ days past due | 1508 | 774 | 734 | 94.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total NPAs and accruing loans 90+ days past due | $15827 | $11792 | $4035 | 34.2 |
| Ratio of nonaccrual loans to total loans | 0.27% | 0.21% |  | 0.06% |
| Ratio of NPAs to total assets | 0.19% | 0.15% |  | 0.04% |
| Ratio of NPAs and accruing loans 90+ days past due to total loans and OREO | 0.29% | 0.22% |  | 0.07% |
| *Not meaningful ("N.M.")* |  |  |  |  |

---

The following table presents year-to-date activities in nonperforming assets for the period presented:

---

| | |
|:---|:---|
| *(dollars in thousands)* |  |
| **Balance at December 31, 2024** | $11018 |
| Additions | 9114 |
| Reductions: |  |
| &nbsp;&nbsp;&nbsp;Payments | (1485) |
| &nbsp;&nbsp;&nbsp;Return to accrual status | (2240) |
| &nbsp;&nbsp;&nbsp;Charge-offs, valuation adjustments and other reductions | (2088) |
| &nbsp;&nbsp;&nbsp;&nbsp;Total reductions | (5813) |
| Net increase | 3301 |
| **Balance at September 30, 2025** | $14319 |

---

Nonperforming assets totaled $14.3 million, or 0.19% of total assets as of September 30, 2025, compared to $11.0 million, or 0.15% of total assets as of December 31, 2024. The increase in nonperforming assets was primarily driven by additions to nonaccrual loans totaling $9.1 million, partially offset by $1.5 million in repayments, $2.2 million in loans returned to accrual status, and $2.1 million in net charge-offs, valuation adjustments and other reductions.

Criticized loans increased by $62.3 million from December 31, 2024 to $95.1 million, or 1.8% of the total loan portfolio, as of September 30, 2025 . Within criticized loans, special mention loans increased by $24.4 million to $33.0 million, or 0.6% of the total loan portfolio and classified loans increased by $37.9 million to $62.1 million, or 1.2% of the total loan portfolio. The increase in criticized loans was primarily due to the downgrade of a commercial real estate participation loan to special mention

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

and an owner-occupied commercial real estate loan to classified during the second quarter of 2025. Both loans remain performing and are adequately collateralized.

The Company's ratio of classified assets and other real estate owned to Tier 1 capital plus the ACL was 7.86% as of September 30, 2025, which increased from 3.17% as of December 31, 2024.

<u>Allowance for Credit Losses</u>

The following table presents certain information with respect to the ACL on loans as of the dates and for the periods presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| *(dollars in thousands)* | **2025** | **2024** | **2025** | **2024** |
| **Allowance for Credit Losses ("ACL") on Loans:** |  |  |  |  |
| Balance at beginning of period | $59611 | $62225 | $59182 | $63934 |
| Provision for credit losses on loans | 3440 | 3040 | 11155 | 9609 |
| Charge-offs: |  |  |  |  |
| &nbsp;&nbsp;Commercial and industrial | (1071) | (663) | (4509) | (1864) |
| &nbsp;&nbsp;Residential mortgage |  | (99) |  | (383) |
| &nbsp;&nbsp;Consumer | (2824) | (3956) | (8665) | (13139) |
| &nbsp;&nbsp;&nbsp;&nbsp;Total charge-offs | (3895) | (4718) | (13174) | (15386) |
| Recoveries: |  |  |  |  |
| &nbsp;&nbsp;Commercial and industrial | 204 | 158 | 570 | 378 |
| &nbsp;&nbsp;Construction |  |  | 3 |  |
| &nbsp;&nbsp;Residential mortgage | 8 | 8 | 25 | 25 |
| &nbsp;&nbsp;Home equity | 9 |  | 21 | 6 |
| &nbsp;&nbsp;Consumer | 1016 | 934 | 2611 | 3081 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total recoveries | 1237 | 1100 | 3230 | 3490 |
| &nbsp;&nbsp;Net charge-offs | (2658) | (3618) | (9944) | (11896) |
| Balance at end of period | $60393 | $61647 | $60393 | $61647 |
| Average loans, net of deferred fees and costs | $5332656 | $5330810 | $5317481 | $5372247 |
| Ratio of annualized net charge-offs to average loans | 0.20% | 0.27% | 0.25% | 0.30% |
| Ratio of ACL to total loans | 1.13% | 1.15% | 1.13% | 1.15% |
| Ratio of ACL to nonaccrual loans | 422% | 532% | 422% | 532% |

---

The Company's ACL on loans totaled $60.4 million as of September 30, 2025, compared to $59.2 million as of December 31, 2024 and $61.6 million as of September 30, 2024.

During the three months ended September 30, 2025, the Company recorded a provision for credit losses on loans of $3.4 million and net charge-offs of $2.7 million. During the same period in 2024, the Company recorded a provision of $3.0 million and net charge-offs of $3.6 million.

For the nine months ended September 30, 2025, the Company recorded a provision for credit losses on loans of $11.2 million and net charge-offs of $9.9 million. During the same period in 2024, the Company recorded a provision of $9.6 million and net charge-offs of $11.9 million.

The ACL as a percentage of total loans was 1.13% as of September 30, 2025, compared to 1.11% as of December 31, 2024 and, 1.15% as of September 30, 2024.

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

In accordance with U.S. GAAP, loans held for sale and other real estate owned are excluded from the Company's ACL assessment.

The following table presents the allocation of the ACL by loan class as of the dates indicated. The Company applies specific allocations to individually evaluated loans and general allocations to loan classes based on management's assessment of credit risk and estimated loss rates.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
| *(dollars in thousands)* | **ACL for Loans** | **% of ACL by Loan Class** | **Loan Class as a % of Total Loans** | **ACL for Loans** | **% of ACL by Loan Class** | **Loan Class as a % of Total Loans** |
| Commercial and industrial | $6889 | 11.4% | 11.3% | $7113 | 12.0% | 11.4% |
| Construction | 3966 | 6.6% | 4.1 | 2316 | 3.9% | 2.7 |
| Residential mortgage | 14189 | 23.5% | 34.2 | 15267 | 25.8% | 35.5 |
| Home equity | 1163 | 1.9% | 11.4 | 2335 | 3.9% | 12.7 |
| Commercial mortgage | 20564 | 34.1% | 30.1 | 18882 | 31.9% | 28.1 |
| Consumer | 13622 | 22.5% | 8.9 | 13269 | 22.5% | 9.6 |
| Total | $60393 | 100.0% | 100.0% | $59182 | 100.0% | 100.0% |

---

The following table presents the ratio of annualized net charge-offs (recoveries) to average loans by loan class for the periods presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Commercial and industrial | 0.07% | 0.04% | 0.10% | 0.04% |
| Residential mortgage |  | 0.01 |  | 0.01 |
| Consumer | 0.13 | 0.22 | 0.15 | 0.25 |
| Total | 0.20% | 0.27% | 0.25% | 0.30% |

---

<u>Deposits</u>

The Company's deposit portfolio is well-diversified and reflects a long-standing commitment to relationship-based banking. As of September 30, 2025, approximately 53% of deposit customers have maintained accounts with the Bank for over 10 years, underscoring the stability and loyalty of the customer base.

While the Company's deposit-gathering efforts are primarily focused in Hawaii, its strategy also extends beyond local markets. Through established relationships with Japanese regional banks, corporations, and non-resident alien individuals, the Bank continues to attract U.S. dollar deposits from international sources. These relationships support deposit growth and diversification while aligning with the Company's prudent risk management practices.

The following table presents the composition of our deposits by category as of the dates presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
| *(dollars in thousands)* | **September 30,<br>2025** | **December 31,<br>2024** | **$ Change** | **% Change** |
| Noninterest-bearing demand deposits | $1903614 | $1888937 | $14677 | 0.8% |
| Interest-bearing demand deposits | 1340725 | 1338719 | 2006 | 0.1 |
| Savings and money market deposits | 2292881 | 2329170 | (36289) | (1.6) |
| Time deposits up to $250,000 | 444005 | 483378 | (39373) | (8.1) |
| &nbsp;&nbsp;&nbsp;&nbsp;Core deposits | 5981225 | 6040204 | (58979) | (1.0) |
| Other time deposits greater than $250,000 | 458339 | 500693 | (42354) | (8.5) |
| Government time deposits | 138120 | 103114 | 35006 | 33.9 |
| &nbsp;&nbsp;Total time deposits greater than $250,000 | 596459 | 603807 | (7348) | (1.2) |
| &nbsp;&nbsp;&nbsp;&nbsp;Total deposits | $6577684 | $6644011 | $(66327) | (1.0) |

---

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

Total deposits were $6.58 billion as of September 30, 2025, a decrease of $66.3 million, or 1.0%, from $6.64 billion as of December 31, 2024. The decrease was primarily driven by decreases in savings and money market deposits of $36.3 million, time deposits up to $250,000 of $39.4 million, and other time deposits greater than $250,000 of $42.4 million. These decreases were partially offset by increases in noninterest-bearing demand deposits of $14.7 million, and government time deposits of $35.0 million. The Company did not hold any wholesale, brokered, or listing service deposits as of September 30, 2025.

Core deposits, which we define as demand deposits, savings and money market deposits, and time deposits up to $250,000, totaled $5.98 billion as of September 30, 2025, a decrease of $59.0 million, from $6.04 billion as of December 31, 2024. Core deposits represented 90.9% of total deposits as of September 30, 2025, compared to 90.9% as of December 31, 2024.

The average cost of total deposits was 102 bps in the third quarter of 2025, compared to 132 bps in the same quarter in 2024. For the nine months ended September 30, 2025, the average cost of total deposits was 104 bps, compared to 133 bps during the same period in 2024.

All deposits are insured up to applicable limits by the Deposit Insurance Fund of the FDIC. Estimated uninsured deposits totaled $2.80 billion, or 43% of total deposits, as reported in the Company's FDIC Call Report as of September 30, 2025, compared to $2.82 billion, or 42% of total deposits as of December 31, 2024.

Fully collateralized deposits totaled approximately $305.6 million as of September 30, 2025, compared to $282.3 million as of December 31, 2024. Excluding fully collateralized deposits, estimated uninsured deposits totaled $2.49 billion, or 38% of total deposits as of September 30, 2025, compared to $2.54 billion, or 38% of total deposits as of December 31, 2024.

The following table presents the remaining maturity of time deposits in excess of the FDIC insurance limit of $250,000 as of September 30, 2025:

---

| | |
|:---|:---|
| *(dollars in thousands)* | **September 30, 2025** |
| Remaining maturity: |  |
| &nbsp;&nbsp;Three months or less | $301280 |
| &nbsp;&nbsp;Over three through twelve months | 290045 |
| &nbsp;&nbsp;Over one year through three years | 4617 |
| &nbsp;&nbsp;Over three years | 517 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $596459 |

---

**Capital Resources**

The Company conducts ongoing assessments of its capital adequacy, evaluating projected sources and uses of capital in conjunction with the size and quality of its assets, anticipated business performance, changes in monetary and fiscal policy, and regulatory capital requirements. As part of this process, the Board of Directors regularly reviews the Company's capital position—including the call and maturity dates of existing capital instruments—to determine whether additional capital should be raised (via debt or equity) or whether capital may be returned to shareholders through dividends or share repurchases.

<u>Common Equity</u>

Total shareholders' equity was $588.1 million as of September 30, 2025, compared to $538.4 million as of December 31, 2024. The change in total shareholders' equity was primarily attributable to net income of $54.6 million and other comprehensive income of $22.4 million for the nine months ended September 30, 2025, partially offset by cash dividends paid of $21.9 million, and the repurchase of $7.0 million in common stock under the Company's stock repurchase programs.

The ratio of total shareholders' equity to total assets was 7.92% as of September 30, 2025, compared to 7.21% as of December 31, 2024. Book value per share was $21.86 as of September 30, 2025, compared to $19.89 as of December 31, 2024.

<u>Holding Company Capital Resources</u>

Under the Dodd-Frank Act, CPF is required to serve as a source of financial strength to the Bank. CPF is responsible for meetings its own obligations, including payments on its junior subordinated debentures that fund trust preferred securities and subordinated notes.

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

CPF relies on dividends from the Bank to meet its obligations. On a stand-alone basis, CPF had an available cash balance of $19.2 million as of September 30, 2025, compared to $23.0 million as of December 31, 2024.

As a Hawaii state-chartered bank, the Bank may only pay dividends to the extent it has Statutory Retained Earnings, as defined under Hawaii banking law, which differs from GAAP retained earnings. The Bank had Statutory Retained Earnings of $229.9 million as of September 30, 2025, compared to $196.8 million as of December 31, 2024.

Dividends are subject to the discretion of the Board of Directors and may be restricted by federal and Hawaii state laws, regulatory guidance from the FRB, and covenants set forth in various agreements the Company is a party to, including covenants set forth in our junior subordinated debentures and subordinated notes. There is no assurance that dividends will continue at the current rate or at all.

<u>Share Repurchases</u>

In January 2025, the Company's Board of Directors authorized a new share repurchase program (the "2025 Repurchase Plan") allowing the Company to repurchase up to $30.0 million of its common stock in open market or privately negotiated transactions. The 2025 Repurchase Plan replaced the prior repurchase authorization in its entirety.

During the nine months ended September 30, 2025, the Company repurchased 258,648 shares of common stock at an aggregate cost of $7.0 million under the 2025 Repurchase Plan. As of September 30, 2025, $23.0 million remained available for repurchase under the plan.

<u>Trust Preferred Securities</u>

As of September 30, 2025, the Company maintained two statutory trusts, CPB Capital Trust IV ("Trust IV") and CPB Statutory Trust V ("Trust V"), which issued a combined $50.0 million in floating rate trust preferred securities. These securities, along with the underlying junior subordinated debentures and the common securities issued by the trusts, are redeemable in whole or in part on any interest payment date for Trust IV and V, or at any time in whole but not in part within 90 days following the occurrence of certain events.

On July 3, 2023, following the cessation of the LIBOR benchmark rate on June 30, 2023, the Company amended the debt agreements for Trust IV and Trust V to adopt the CME Term Secured Overnight Financing Rate ("SOFR") plus a tenor spread adjustment. Under Accounting Standards Codification ("ASC") 848, these modifications were accounted for as a continuation of the existing contracts. The $30.0 million in floating rate trust preferred securities of Trust IV now bear interest at the three-month CME Term SOFR plus a tenor spread adjustment of 0.26% plus 2.45%. The $20.0 million in floating rate trust preferred securities of Trust V now bear interest at the three-month CME Term SOFR plus a tenor spread adjustment of 0.26% plus 1.87%.

The Company provides a full and unconditional guarantee of each trust's obligations related to its trust preferred securities. Subject to certain exceptions and limitations, the Company may defer interest payments on the subordinated debentures for up to 20 consecutive quarters without default or penalty.

<u>Subordinated Notes</u>

On October 20, 2020, the Company completed a $55.0 million private placement of ten-year fixed-to-floating rate subordinated notes, which was used to support regulatory capital ratios and for general corporate purposes. These notes were subsequently exchanged for registered notes with identical terms at the end of the fourth quarter of 2020.

The notes bear a fixed interest rate of 4.75% for the first five years through November 1, 2025, after which the interest rate resets quarterly to the then current three-month SOFR, as published by the Federal Reserve Bank of New York, plus 4.56%, for the remaining five years. The subordinated notes are callable on any quarterly interest payment date on or after November 1, 2025. On September 11, 2025, the Company provided notice to the trustee of its plan for full redemption of the subordinated notes, at par, on November 1, 2025. Holders of the subordinated notes were subsequently notified on October 1, 2025.

As of September 30, 2025, the subordinated notes had a carrying value of $55.0 million, net of unamortized debt issuance costs of $20 thousand that is being amortized through November 1, 2025.

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

<u>Regulatory Capital Ratios</u>

The Company and the Bank are subject to regulatory capital requirements administered by federal banking agencies. These requirements include both quantitative measures, based on assets, liabilities, and certain off-balance-sheet exposures calculated under regulatory accounting principle, and qualitative assessments by regulators. For banks, capital adequacy is also governed by prompt corrective action regulations. Failure to meet minimum capital requirements may result in regulatory enforcement actions.

Federal banking agencies previously issued an interim final rule allowing institutions that adopted CECL before the end of 2020 the option to delay for two years the estimated impact of CECL on regulatory capital relative to regulatory capital determined under the prior incurred loss methodology, followed by a three-year transition period to phase out the aggregate amount of capital benefit provided during the initial two-year delay. The federal banking agencies subsequently issued a final rule that made certain technical changes to the interim rule, applicable only to those banking organizations that elected the CECL transition relief provided under the rule. The Company elected this option and the transition period concluded on December 31, 2024.

General capital adequacy regulations adopted by the FRB and FDIC require an institution to maintain minimum leverage capital, tier 1 risk-based capital, total risk-based capital, and common equity tier 1 ("CET1") capital ratios. In addition to these uniform risk-based capital guidelines and leverage ratios that apply across the industry, the regulators have the discretion to set individual minimum capital requirements for specific institutions at rates significantly above the minimum guidelines and ratios.

For a further discussion of regulatory capital requirements for the Company and the Bank and the effect of forthcoming changes in required regulatory capital ratios, see the discussion in the "Business — Supervision and Regulation" section of the Company's 2024 Form 10-K.

The following table presents the regulatory capital ratios for the Company and the Bank, as well as the minimum capital adequacy requirements applicable to all financial institutions, as of the dates presented. As of September 30, 2025 and December 31, 2024, the leverage capital, tier 1 risk-based capital, total risk-based capital, and CET1 risk-based capital ratios for both the Company and the Bank exceeded the thresholds required for a "well-capitalized" designation under applicable regulations.

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Actual** | **Actual** | **Minimum Required<br>for Capital Adequacy<br>Purposes** | **Minimum Required<br>for Capital Adequacy<br>Purposes** | **Minimum Required<br>to be<br>Well Capitalized** | **Minimum Required<br>to be<br>Well Capitalized** |
|<br>*(dollars in thousands)* | **Amount** | **Ratio** | **Amount** | **Ratio** <sup>[1]</sup> | **Amount** | **Ratio** |
| **Central Pacific Financial Corp.** |  |  |  |  |  |  |
| **September 30, 2025** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Leverage capital | $729792 | 9.7% | $299849 | 4.0% | N/A | N/A |
| &nbsp;&nbsp;&nbsp;CET1 risk-based capital | 679792 | 12.6 | 243649 | 4.5 | N/A | N/A |
| &nbsp;&nbsp;&nbsp;Tier 1 risk-based capital | 729792 | 13.5 | 324865 | 6.0 | N/A | N/A |
| &nbsp;&nbsp;&nbsp;Total risk-based capital | 849915 | 15.7 | 433154 | 8.0 | N/A | N/A |
| **December 31, 2024** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Leverage capital | $704045 | 9.3% | $301967 | 4.0% | N/A | N/A |
| &nbsp;&nbsp;&nbsp;CET1 risk-based capital | 654045 | 12.3 | 239366 | 4.5 | N/A | N/A |
| &nbsp;&nbsp;&nbsp;Tier 1 risk-based capital | 704045 | 13.2 | 319155 | 6.0 | N/A | N/A |
| &nbsp;&nbsp;&nbsp;Total risk-based capital | 820796 | 15.4 | 425540 | 8.0 | N/A | N/A |
| **Central Pacific Bank** |  |  |  |  |  |  |
| **September 30, 2025** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Leverage capital | $762655 | 10.2% | $299617 | 4.0% | $374521 | 5.0% |
| &nbsp;&nbsp;&nbsp;CET1 risk-based capital | 762655 | 14.1 | 243380 | 4.5 | 351548 | 6.5 |
| &nbsp;&nbsp;&nbsp;Tier 1 risk-based capital | 762655 | 14.1 | 324506 | 6.0 | 432675 | 8.0 |
| &nbsp;&nbsp;&nbsp;Total risk-based capital | 827778 | 15.3 | 432675 | 8.0 | 540844 | 10.0 |
| **December 31, 2024** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Leverage capital | $731155 | 9.7% | $301410 | 4.0% | $376763 | 5.0% |
| &nbsp;&nbsp;&nbsp;CET1 risk-based capital | 731155 | 13.8 | 238814 | 4.5 | 344953 | 6.5 |
| &nbsp;&nbsp;&nbsp;Tier 1 risk-based capital | 731155 | 13.8 | 318419 | 6.0 | 424558 | 8.0 |
| &nbsp;&nbsp;&nbsp;Total risk-based capital | 792906 | 14.9 | 424558 | 8.0 | 530698 | 10.0 |

---

<sup>[1]</sup> Under the Basel III Capital Rules, the Company and the Bank must also maintain a 2.5% Capital Conservation Buffer ("CCB") to avoid becoming subject to restrictions on capital distributions and certain discretionary bonus payments to management. The CCB is calculated as a ratio of CET1 capital to risk-weighted assets, and effectively increases the required minimum risk-based capital ratios. As of September 30, 2025 and December 31, 2024, the Company and the Bank's risk-based capital exceeded the required CCB.

**Market Risk**

Market risk represents the potential for loss in financial instruments arising from adverse changes in market rates and prices, including interest rates, foreign exchange rates, commodity prices, and equity prices. The Company's primary market risk exposure is interest rate risk, which arises when rate-sensitive assets and rate-sensitive liabilities mature or reprice during different periods or in differing amounts.

**Asset/Liability Management and Interest Rate Risk**

The Company's earnings and capital are sensitive to interest rate fluctuations. Interest rate risk is inherent in the Company's core activities, including loan origination, deposit gathering, investment portfolio management, and other interest-bearing funding sources. Asset/liability management seeks to align the maturities and repricing characteristics of rate-sensitive assets and liabilities to achieve financial objectives while managing risk.

The Company's Asset/Liability Management Policy is designed to optimize the risk-adjusted return to shareholders while maintaining consistently acceptable levels of liquidity, interest rate risk and capital adequacy. The Asset/Liability Management Committee ("ALCO") oversees interest rate risk utilizing a detailed and dynamic earnings and capital simulation model that evaluates earnings and capital under various interest rate scenarios and balance sheet forecasts.

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

Earnings sensitivity is typically measured by estimated changes in net interest income ("NII") under different rate scenarios. Capital sensitivity is typically measured through an Economic Value of Equity ("EVE") analysis which monitors the impact of the durations of rate sensitive assets and liabilities. The EVE analysis simulates the cash flows for all on- and off- balance sheet instruments under different rate scenarios which are then discounted to determine a present value for each scenario. The net present value of our assets and liabilities represents the EVE for each scenario. The EVE results for each scenario are then compared to the base scenario to determine the Company's sensitivities to longer term rate exposures. The results of the analyses are shared with the Board of Directors and informs strategic actions to mitigate and optimize our risk position and profitability. Adverse interest rate risk exposures are managed through the shortening or lengthening of the duration of assets and liabilities.

The ALCO simulation model used to measure and manage interest rate risk exposures includes both dynamic and static balance sheet and rate scenarios. The dynamic model scenarios provide an enhanced view that enables management and the Board of Directors to have a realistic view of the expected impact to earnings and capital from forecasted non-parallel movements in interest rates as well as balance sheet changes. On the other hand, static rate scenarios are a measurement of embedded interest rate risk in the balance sheet as of a point in time and incorporate various hypothetical interest rate scenarios that may include gradual or immediate parallel rate changes. The static scenarios have the benefit of comparability over time, as well as against other financial institutions, but are not intended to represent management's forecast. Both dynamic and static model simulations include the use of a number of key modeling assumptions including prepayment speeds, pricing spreads of assets and liabilities, deposit decay rates and the timing and magnitude of deposit rate changes in relation to changes in the overall level of interest rates. The assumptions are typically based on analyses of institution specific actual historical data and trends. Market information is also incorporated where relevant and appropriate. Assumptions are periodically reviewed and updated by ALCO. During periods of increased market volatility, assumptions will be reviewed more frequently. While management believes the assumptions are reasonable, actual behaviors and results may likely differ.

The following table presents the Company's static net interest income sensitivity analysis as of the dates presented. The simulations estimate net interest income assuming no balance sheet growth under a flat interest rate scenario. The net interest income sensitivity is measured as the change in net interest income in alternate interest rate scenarios as a percentage of the flat rate scenario. Alternate rate scenarios assume rates move up or down 100 bps, 200 bps or 300 bps in either a gradual (defined as the stated change over a 12-month period in equal increments) or an instantaneous, parallel fashion. The results indicate that the Company's balance sheet is relatively well-positioned against movements in interest rates and remains within ALCO Policy risk limits that have been approved by the Board of Directors.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **September 30, 2025** | **September 30, 2025** | **December 31, 2024** | **December 31, 2024** |
| | **Estimated Net Interest Income Sensitivity** | **Estimated Net Interest Income Sensitivity** | **Estimated Net Interest Income Sensitivity** | **Estimated Net Interest Income Sensitivity** |
|<br>**Rate Change** | **Gradual** | **Instantaneous** | **Gradual** | **Instantaneous** |
| +300 bps | 1.71% | 3.20% | 3.03% | 4.00% |
| +200 bps | 1.18% | 2.20% | 1.91% | 2.68% |
| +100 bps | 0.63% | 1.16% | 0.84% | 1.36% |
| -100 bps | (0.11)% | (1.01)% | (1.36)% | (2.21)% |
| -200 bps | (0.76)% | (2.66)% | (2.93)% | (4.74)% |
| -300 bps | (1.47)% | (4.65)% | (4.55)% | (7.41)% |

---

**Liquidity and Borrowing Arrangements**

The Company's objective in managing liquidity is to maintain a prudent balance between sources and uses of funds in order to economically meet the cash requirements of customers for loans and deposit withdrawals, while also supporting lending and investment opportunities as they arise. Liquidity is monitored daily in relation to changes in loan and deposit balances to ensure optimal utilization, maintenance of adequate levels of readily marketable assets, and access to reliable short-term funding sources.

To support this objective, the Company performs regular liquidity stress testing under a range of scenarios to evaluate its ability to withstand potential liquidity stress events. Forecasts of Company cash flows are updated and analyzed periodically, and more frequently during periods of elevated liquidity risk.

Historically, core deposits have provided us a stable and low-cost funding base, although they remain subject to competitive pressures in the Company's market. A significant portion of deposits are granular, long-tenured, and relationship-based. In

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

addition to core deposits, the Company also has access to a variety of other short-term and long-term funding sources, including proceeds from maturities of our loans and investment securities, as well as secondary funding sources available to meet our liquidity needs, such as the FHLB, secured repurchase agreements, and the Federal Reserve discount window.

As of September 30, 2025, the Company had $309.9 million in cash on its balance sheet and approximately $2.33 billion in total other liquidity sources, including available borrowing capacity and unpledged investment securities. Refer to Note 8 - Short-Term Borrowings and Long-Term Debt in the accompanying notes to the consolidated financial statements in this report for information on the Company's borrowing arrangements.

Information regarding our material contractual obligations is provided in "Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" of our Annual Report on Form 10-K for the year ended December 31, 2024. There have been no material changes in our cash requirements from known contractual and other obligations since December 31, 2024.

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

**Item 3. Quantitative and Qualitative Disclosures about Market Risk**

For quantitative and qualitative disclosures regarding market risks, refer to "Market Risk" and "Asset/Liability Management and Interest Rate Risk" of Part I, Item 2, "Management's Discussion and Analysis of Financial Condition and Results of Operations."

**Item 4. Controls and Procedures**

**Evaluation of Disclosure Controls and Procedures**

As of the end of the reporting period, and in accordance with Rule 13a-15 of the Securities Exchange Act of 1934, as amended, (the "Exchange Act"), the Company's management, including the principal executive officer and principal financial officer, conducted an evaluation of the design and effectiveness of the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act). Based on this evaluation, the Company's principal executive officer and principal financial officer concluded that the Company's disclosure controls and procedures were effective as of the end of the period covered by this report.

**Changes in Internal Control Over Financial Reporting**

There were no changes in the Company's internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) of the Exchange Act) during the period covered by this report that materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

**PART II. OTHER INFORMATION**

**Item 1. Legal Proceedings**

See Note 17 - Contingent Liabilities and Other Commitments to the consolidated financial statements in Part I of this Form 10-Q, incorporated herein by reference.

**Item 1A. Risk Factors**

There have been no material changes from the Risk Factors as previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2024, as filed with the SEC on February 26, 2025, except as described below:

***The financial services industry and broader economy may be subject to new or changing government policy, legislation and regulation, or the prolonged effects of a government shutdown.***

Our success depends, to a certain extent, upon local, national and global economic and political conditions, as well as governmental monetary, trade and interest rate policies. The current U.S. administration has and continues to implement significant and rapid changes in federal government operations and policies, including international trade policies, which may impact economic stability, the financial markets and the financial services industry broadly. In addition, the inability to successfully resolve budget disputes in Congress has led to a federal government shutdown, which could be prolonged. Conditions such as an economic recession, stagflation, rising unemployment, and the effects of tariffs, trade wars, government shutdowns, inflationary prices, tax law changes and other factors beyond our control may adversely affect the local and national economy, our asset quality, deposit levels, loan demand, demand for our products and services and the ability to manage costs associated with employees and vendors. The occurrence of any of the foregoing events could have a material adverse effect on our business, financial condition or results of operations.

**Item 2. Unregistered Sales of Equity Securities and Use of Proceeds**

**Issuer Purchases of Equity Securities**

On January 27, 2025, the Company's Board of Directors authorized a new share repurchase plan (the "2025 Repurchase Plan"), permitting the repurchase of up to $30.0 million of the Company's common stock. Repurchases may be made from time to time in the open market or through privately negotiated transactions. The 2025 Repurchase Plan replaced and superseded in its entirety the share repurchase program previously approved by the Company's Board of Directors.

During the three months ended September 30, 2025, the Company repurchased 78,255 shares of common stock, at a cost of $2.3 million or $29.95 per share, under the Company's 2025 Repurchase Plan.

As of September 30, 2025, $23.0 million in share repurchase authorization remained available for repurchase under the Company's 2025 Repurchase Plan. The Company makes no assurance regarding the timing or extent of future repurchases under this program.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Issuer Purchases of Equity Securities** | **Issuer Purchases of Equity Securities** | **Issuer Purchases of Equity Securities** | **Issuer Purchases of Equity Securities** |
|<br>**Period** | **Total**<br>**Number**<br>**of Shares**<br>**Purchased** <sup>[1]</sup> | **Average<br>Price Paid<br>per Share** | **Total Shares<br>Purchased as<br>Part of Publicly<br>Announced<br>Programs** | **Maximum Dollar<br>Value of<br>Shares That<br>May Yet Be<br>Purchased Under<br>the Program** |
| July 1-31, 2025 |  | $— |  | $25328845 |
| August 1-31, 2025 | 13414 | 26.67 | 13255 | 24975582 |
| September 1-30, 2025 | 65000 | 30.63 | 65000 | 22984906 |
| Total | 78414 | $29.95 | 78255 | 22984906 |

---

<sup>[1]</sup> During the three months ended September 30, 2025, 159 shares were acquired from employees in connection with income tax withholding obligations related to the vesting of restricted stock or performance stock units. These purchases were not included within the Company's publicly announced share repurchase program.

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

**Item 5. Other Information**

**Rule 10b5-1 Trading Arrangements**

During the three months ended September 30, 2025, none of the Company's directors or officers (as defined under Rule 16a-1(f)) adopted, modified or terminated any trading arrangements under Rule 10b5-1 or non-Rule 10b5-1 trading arrangements (as defined in Item 408 of Regulation S-K) involving the purchase or sale of the Company's common stock.

**Item 6. Exhibits**

---

| | |
|:---|:---|
| **Exhibit No.** | **Document** |
| 3.1 | <u>[Restated Articles of Incorporation, as amended, of the Registrant (incorporated by reference to the Registrant's Form 10-Q filed with the SEC on August 5, 2025).](https://www.sec.gov/Archives/edgar/data/701347/000070134725000027/exhibit31restatedarticle.htm)</u> |
| 3.2 | <u>[Amended and Restated Bylaws of the Registrant (incorporated by reference to the Registrant's Form 8-K filed with the SEC on July 25, 2025).](https://www.sec.gov/Archives/edgar/data/701347/000070134725000024/cpf-arbylawssidleydraft7.htm)</u> |
| 31.1 | <u>[Rule 13a-14(a) Certification of Chief Executive Officer in accordance with Section 302 of the Sarbanes-Oxley Act of 2002 \*](exhibit311-q32025093025.htm)</u> |
| 31.2 | <u>[Rule 13a-14(a) Certification of Chief Financial Officer in accordance with Section 302 of the Sarbanes-Oxley Act of 2002 \*](exhibit312-q32025093025.htm)</u> |
| 32.1 | <u>[Section 1350 Certification of Chief Executive Officer in accordance with Section 906 of the Sarbanes-Oxley Act of 2002 \*\*](exhibit321-q32025093025.htm)</u> |
| 32.2 | <u>[Section 1350 Certification of Chief Financial Officer in accordance with Section 906 of the Sarbanes-Oxley Act of 2002 \*\*](exhibit322-q32025093025.htm)</u> |
| 101.INS | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document \* |
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document \* |
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document \* |
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document \* |
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document \* |
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document \* |
| 104 | Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document (included in Exhibit 101) |
| \* | Filed herewith. |
| \*\* | Furnished herewith. |

---

------

<u>[**Table of Contents**](#ie3734da54aae40e3a6058e010bda5bfe_7)</u>

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

---

| | | |
|:---|:---|:---|
| | | CENTRAL PACIFIC FINANCIAL CORP. |
| Date: | October 29, 2025 | /s/ Arnold D. Martines |
|  |  | Arnold D. Martines |
|  |  | *Chairman, President and Chief Executive Officer* |
|  |  | (Principal Executive Officer) |
|  |  | /s/ Dayna N. Matsumoto |
|  |  | Dayna N. Matsumoto |
|  |  | *Executive Vice President and Chief Financial Officer* |
|  |  | (Principal Financial and Accounting Officer) |

---

## Exhibit 31.1

**Exhibit 31.1**

**Rule 13a-14(a) Certification of Chief Executive Officer in**

**Accordance with Section 302 of the Sarbanes-Oxley Act of 2002**

I, Arnold D. Martines, President and Chief Executive Officer of Central Pacific Financial Corp. (the "Company"), certify that:

(1)I have reviewed this quarterly report on Form 10-Q of the Company;

(2)Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

(3)Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this quarterly report;

(4)The Company's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(e)) for the Company and we have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)evaluated the effectiveness of the Company's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this quarterly report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d)disclosed in this quarterly report any change in the Company's internal control over financial reporting that occurred during the Company's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting; and

(5)The Company's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Company's auditors and the audit committee of the Company's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)any fraud, whether or not material, that involves management or other employees who have a significant role in the Company's internal control over financial reporting.

---

| | | |
|:---|:---|:---|
| Date: | October 29, 2025 | /s/ Arnold D. Martines |
| |  | Arnold D. Martines |
| |  | Chairman, |
| | | President and Chief Executive Officer |
| | | (Principal Executive Officer) |

---

## Exhibit 31.2

**Exhibit 31.2**

**Rule 13a-14(a) Certification of Chief Financial Officer in**

**Accordance with Section 302 of the Sarbanes-Oxley Act of 2002**

I, David S. Morimoto, Senior Executive Vice President and Chief Financial Officer of Central Pacific Financial Corp. (the "Company"), certify that:

(1)I have reviewed this quarterly report on Form 10-Q of the Company;

(2)Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

(3)Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this quarterly report;

(4)The Company's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(e)) for the Company and we have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)evaluated the effectiveness of the Company's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this quarterly report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d)disclosed in this quarterly report any change in the Company's internal control over financial reporting that occurred during the Company's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting; and

(5)The Company's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Company's auditors and the audit committee of the Company's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)any fraud, whether or not material, that involves management or other employees who have a significant role in the Company's internal control over financial reporting.

---

| | | |
|:---|:---|:---|
| Date: | October 29, 2025 | /s/ Dayna N. Matsumoto |
| |  | Dayna N. Matsumoto |
| |  | Executive Vice President and Chief Financial Officer |
| |  | (Principal Financial and Accounting Officer) |

---

## Exhibit 32.1

**Exhibit 32.1**

**Section 1350 Certification of Chief Executive Officer in**

**Accordance with Section 906 of the Sarbanes-Oxley Act of 2002**

In connection with the Quarterly Report of Central Pacific Financial Corp. (the "Company") on Form 10-Q for the period ended September 30, 2025 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Arnold D. Martines, President and Chief Executive Officer, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material aspects, the financial condition and results of operations of the Company.

---

| | | |
|:---|:---|:---|
| Date: | October 29, 2025 | /s/ Arnold D. Martines |
| |  | Arnold D. Martines |
| |  | Chairman, |
| | | President and Chief Executive Officer |
| | | (Principal Executive Officer) |

---

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

This certification accompanies the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

## Exhibit 32.2

**Exhibit 32.2**

**Section 1350 Certification of Chief Financial Officer in**

**Accordance with Section 906 of the Sarbanes-Oxley Act of 2002**

In connection with the Quarterly Report of Central Pacific Financial Corp. (the "Company") on Form 10-Q for the period ended September 30, 2025 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, David S. Morimoto, Senior Executive Vice President and Chief Financial Officer, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material aspects, the financial condition and results of operations of the Company.

---

| | | |
|:---|:---|:---|
| Date: | October 29, 2025 | /s/ Dayna N. Matsumoto |
| |  | Dayna N. Matsumoto |
| |  | Executive Vice President and Chief Financial Officer |
| |  | (Principal Financial and Accounting Officer) |

---

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

This certification accompanies the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

<br>