# EDGAR Filing Document

**Accession Number:** 0001580864
**File Stem:** 0001193125-26-224729
**Filing Date:** 2026-5
**Character Count:** 60484
**Document Hash:** 5b8a998b5e21c50360fcbe214519b958
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001193125-26-224729.hdr.sgml**: 20260515

**ACCESSION NUMBER**: 0001193125-26-224729

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 20

**CONFORMED PERIOD OF REPORT**: 20260514

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Regulation FD Disclosure

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20260515

**DATE AS OF CHANGE**: 20260514

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Vroom, Inc.
- **CENTRAL INDEX KEY:** 0001580864
- **STANDARD INDUSTRIAL CLASSIFICATION:** RETAIL-AUTO DEALERS & GASOLINE STATIONS [5500]
- **ORGANIZATION NAME:** 07 Trade & Services
- **EIN:** 901112566
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-39315
- **FILM NUMBER:** 26981639

**BUSINESS ADDRESS:**
- **STREET 1:** 3600 W SAM HOUSTON PKWY S, FLOOR 4
- **CITY:** HOUSTON
- **STATE:** TX
- **ZIP:** 77042
- **BUSINESS PHONE:** 646-979-4746

**MAIL ADDRESS:**
- **STREET 1:** 3600 W SAM HOUSTON PKWY S, FLOOR 4
- **CITY:** HOUSTON
- **STATE:** TX
- **ZIP:** 77042

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** AutoAmerica, Inc.
- **DATE OF NAME CHANGE:** 20130705

?xml version='1.0' encoding='ASCII'? 8-K

------

**UNITED STATES** 

**SECURITIES AND EXCHANGE COMMISSION** 

**Washington, D.C. 20549** 

------

**FORM** 8-K

------

**CURRENT REPORT** 

**Pursuant to Section 13 or 15(d)**

**of the Securities Exchange Act of 1934** 

**Date of report (Date of earliest event reported):** May 14, 2026

------

VROOM, INC.

**(Exact name of registrant as specified in its charter)** 

------

---

| | | |
|:---|:---|:---|
| Delaware | 001-39315 | 90-1112566 |
| **(State or other jurisdiction**<br>**of incorporation or organization)** | **(Commission**<br>**File Number)** | **(I.R.S. Employer**<br>**Identification No.)** |

---

4700 Mercantile Dr.

Fort Worth**,** TX 76137

**(Address of principal executive offices) (Zip Code)** 

(518) 535-9125

**(Registrant's telephone number, include area code)** 

**N/A** 

**(Former Name or Former Address, if Changed Since Last Report)** 

------

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

**Securities registered pursuant to Section 12(b) of the Act:**

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading Symbol(s)** | **Name of each exchange on which registered** |
| Common Stock, $0.001 par value per share | VRM | The Nasdaq Global Market |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

**Item 2.02. Results of Operations and Financial Condition.**

On May 14, 2026, Vroom, Inc. (the "Company") issued a press release announcing its financial results for the quarter ended March 31, 2026. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

**Item 7.01. Regulation FD Disclosure.**

On May 14, 2026, the Company posted a corporate slide presentation with financial results for the quarter ended March 31, 2026 on its investor relations website, https://ir.vroom.com/news-events/events-and-presentations. The presentation is furnished as Exhibit 99.2 to this Current Report on Form 8-K and will accompany management's comments.

The information contained in Item 2.02, including Exhibit 99.1 hereto, and in Item 7.01, including Exhibit 99.2 hereto, shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing made by the Company under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filings, unless expressly incorporated by specific reference in such filing.

**Item 9.01. Financial Statements and Exhibits**.

(d) Exhibits.

The following exhibits relating to Item 2.02 and Item 7.01 shall be deemed to be furnished, and not filed:

---

| | |
|:---|:---|
| **Exhibit No.** | **Description** |
| 99.1 | [<u>Press Release dated May 14, 2026.</u>](vrm-ex99_1.htm) |
| 99.2 | [<u>Earnings Presentation for the Quarter Ended March 31, 2026.</u>](vrm-ex99_2.htm) |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document).  |

---

------

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | VROOM, INC. | VROOM, INC. |
| Date: May 14, 2026 | By: | /s/ Tom Shortt |
|  |  | Tom Shortt |
|  |  | Chief Executive Officer |

---

------

## Exhibit 99.1

![img63169428_0.jpg](img63169428_0.jpg)

**Exhibit 99.1**

***Vroom Announces First Quarter 2026 Results***

***$98.4 million stockholders' equity as of March 31, 2026***

NEW YORK – May 14, 2026 – Vroom, Inc. (Nasdaq:VRM) today announced financial results for the first quarter ended March 31, 2026.

**HIGHLIGHTS OF FIRST QUARTER 2026**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•$98.4 million stockholders' equity as of March 31, 2026 and $86.5 million tangible book value<sup>(1)</sup> as of March 31, 2026

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•$56.4 million consolidated total available liquidity<sup>(2)</sup> as of March 31, 2026, consisting of:

o$14.5 million cash and cash equivalents

o$14.9 million of liquidity available to UACC under the warehouse credit facilities

o$27.0 million of available liquidity from delayed draw facility, further strengthening our liquidity position to execute our long-term strategy

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•$22.5 million preferred stock issued by Vroom Automotive LLC to SPE Holdings in January 2026

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•$(19.6) million net loss attributable to controlling interest and common shareholders for the first quarter 2026

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•$(18.2) million adjusted net loss<sup>(3)</sup> for the first quarter 2026

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•$11.7 million increase in net loss and $20.6 million decrease in adjusted net loss<sup>(3)</sup> for the trailing twelve months ended March 31, 2026 compared to trailing twelve months ended March 31, 2025

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•$25.0 to $30.0 million updated full year adjusted net loss guidance<sup>(4)</sup>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•$28.5 million existing notes expected to be exchanged for $50.0 million new Senior Secured Delayed Draw Convertible Note due 2032, expected to close in June 2026

---

| | |
|:---|:---|
| <sup>(1)</sup> <br>| Tangible book value is a non-GAAP measure and represents total stockholders' equity of $98.4 million, excluding intangible assets of $11.9 million as of March 31, 2026. |
| <sup>(2)</sup>  | Total available liquidity is a non-GAAP measure and represents $14.5 million of unrestricted cash and cash equivalents, as well as $14.9 million of availability from warehouse credit facilities and $27.0 million of availability from delayed draw facility. |
| <sup>(3)</sup> | Adjusted net income (loss) is a non-GAAP measure. For definitions and a reconciliation to the most comparable GAAP measure, please see Non-GAAP Financial Measures section below. |
| <sup>(4)</sup> | A reconciliation of non-GAAP guidance measures to corresponding GAAP measures for the full year 2026 Financial Outlook is not available on a forward-looking basis without unreasonable effort due to the uncertainty regarding, and the potential variability of, the costs and expenses that may be incurred in the future. We have provided a reconciliation of GAAP to non-GAAP financial measures for historical periods in the reconciliation table in the Non-GAAP Financial Measures above. |

---

Tom Shortt, Chief Executive Officer of Vroom, said, "During the first quarter 2026 we introduced our new dealer portal Fast Lane, on the same state-of-the-art technology platform as our Credit Decision Engine which was implemented in 2025. We continue to make technology investments and are excited about the additional value we can bring to dealers and consumers as we continue to add new functionality to this platform. Early performance indicators and multivariate loss projections indicate strong performance from vintages underwritten since Q3 2025 under this new model."

------

**Fresh Start Accounting**

As a result of emerging from a voluntary proceeding (the "Prepackaged Chapter 11 Case") under Chapter 11 of the United States Code, 11 U.S.C. §§ 101-1532, as amended from time to time, on January 14, 2025, (the "Effective Date") and qualifying for the application of fresh-start accounting, at the Effective Date, Vroom's assets and liabilities were recorded at their estimated fair values which, in some cases, are significantly different than amounts included in our financial statements prior to the Effective Date. Accordingly, our consolidated financial statements after the Effective Date are not comparable with our consolidated financial statements on or before that date. References to "Successor" relate to our financial position and results of operations after the Effective Date. References to "Predecessor" refer to our financial position and results of operations on or before the Effective Date.

The combined results (referenced as "Non-GAAP Combined" or "Combined") for the three months ended March 31, 2025, represent the sum of the reported amounts for the Predecessor period from January 1, 2025, through January 14, 2025, and the Successor period from January 15, 2025, through March 31, 2025. These combined results are not considered to be prepared in accordance with U.S. generally accepted accounting principles ("GAAP") and have not been prepared as pro forma results per applicable regulations. The combined operating results do not reflect the actual results we would have achieved absent our emergence from the Prepackaged Chapter 11 Case and are not necessarily indicative of future results. Accordingly, the results for the combined three months ended March 31, 2025, (prepared on a Non-GAAP basis) and three months ended March 31, 2026, (prepared on a GAAP basis) may not be comparable, particularly for statement of operations line items significantly impacted by the reorganization transactions and the impact of fresh start accounting.

------

**FIRST QUARTER 2026 FINANCIAL DISCUSSION**

*All financial comparisons are on a year-over-year basis unless otherwise noted. The following financial information is unaudited.*

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Successor** | **Successor** | **Predecessor** | **Non-GAAP Combined** | **Non-GAAP** | **Non-GAAP** |
|  | **Three months ended March 31,** | **Period from January 15 through March 31,** | **Period from January 1 through January 14,** | **Three months ended March 31,** |  |  |
|  | **2026** | **2025** | **2025** | **2025** | **$ Change** | **% Change** |
|  | **(in thousands)** | **(in thousands)** |  |  |  |  |
| Interest income | $42476 | $37157 | $7183 | $44340 | $(1864) | (4.2)% |
| Interest expense: |  |  |  |  |  |  |
| &nbsp;&nbsp;Warehouse credit facility | 3439 | 4618 | 1017 | 5635 | (2196) | (39.0)% |
| &nbsp;&nbsp;Securitization debt | 8620 | 6548 | 1178 | 7726 | 894 | 11.6% |
| Total interest expense | 12059 | 11166 | 2195 | 13361 | (1302) | (9.7)% |
| Net interest income | 30417 | 25991 | 4988 | 30979 | (562) | (1.8)% |
| &nbsp;&nbsp;Realized and unrealized losses, net of recoveries | 24683 | 11100 | 6792 | 17892 | 6791 | 38.0% |
| Net interest income (loss) after losses and recoveries | 5734 | 14891 | (1804) | 13087 | (7353) | (56.2)% |
| Noninterest income: |  |  |  |  |  |  |
| &nbsp;&nbsp;Servicing income | 1139 | 1254 | 192 | 1446 | (307) | (21.2)% |
| &nbsp;&nbsp;Warranties and GAP income, net | 2686 | 4079 | 307 | 4386 | (1700) | (38.8)% |
| &nbsp;&nbsp;CarStory revenue | 1333 | 2392 | 432 | 2824 | (1491) | (52.8)% |
| &nbsp;&nbsp;Other income | 2041 | 2481 | 113 | 2594 | (553) | (21.3)% |
| Total noninterest income | 7199 | 10206 | 1044 | 11250 | (4051) | (36.0)% |
| Expenses: |  |  |  |  |  |  |
| &nbsp;&nbsp;Compensation and benefits | 19146 | 16067 | 2823 | 18890 | 256 | 1.4% |
| &nbsp;&nbsp;Professional fees | 4520 | 5347 | 297 | 5644 | (1124) | (19.9)% |
| &nbsp;&nbsp;Software and IT costs | 3161 | 2402 | 457 | 2859 | 302 | 10.6% |
| &nbsp;&nbsp;Depreciation and amortization | 1340 | 575 | 1057 | 1632 | (292) | (17.9)% |
| &nbsp;&nbsp;Interest expense on corporate debt | 1212 | 480 | 176 | 656 | 556 | 84.8% |
| &nbsp;&nbsp;Impairment charges |  | 4156 |  | 4156 | (4156) | (100.0)% |
| &nbsp;&nbsp;Other expenses | 2408 | 2370 | 371 | 2741 | (333) | (12.1)% |
| Total expenses | 31787 | 31397 | 5181 | 36578 | (4791) | (13.1)% |
| Loss from continuing operations before reorganization items and provision for income taxes | (18854) | (6300) | (5941) | (12241) | (6613) | 54.0% |
| Reorganization items, net |  |  | 51036 | 51036 | (51036) | (100.0)% |
| (Loss) income from continuing operations before provision for income taxes | (18854) | (6300) | 45095 | 38795 | (57649) | (148.6)% |
| Provision for income taxes from continuing operations | 192 | 150 | 5 | 155 | 37 | 23.9% |
| Net (loss) income from continuing operations | $(19046) | $(6450) | $45090 | $38640 | $(57686) | (149.3)% |
| Net (loss) income from discontinued operations | $(12) | $99 | $(4) | $95 | $(107) | (112.6)% |
| Net (loss) income | $(19058) | $(6351) | $45086 | $38735 | $(57793) | (149.2)% |
| Preferred stock dividends attributable to noncontrolling interests of subsidiary | (571) |  |  |  | (571) | 100.0% |
| Net (loss) income attributable to controlling interest and common shareholders | $(19629) | $(6351) | $45086 | $38735 | $(58364) | (150.7)% |

---

------

**Results by Segment**

***UACC***

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Successor** | **Successor** | **Predecessor** | **Non-GAAP Combined** | **Non-GAAP** | **Non-GAAP** |
|  | **Three months ended March 31,** | **Period from January 15 through March 31,** | **Period from January 1 through January 14,** | **Three months ended March 31,** |  |  |
|  | **2026** | **2025** | **2025** | **2025** | **Change** | **% Change** |
|  | **(in thousands)** | **(in thousands)** |  |  |  |  |
| Interest income | $42476 | $37157 | $7254 | $44411 | $(1935) | (4.4)% |
| Interest expense: |  |  |  |  |  |  |
| &nbsp;&nbsp;Warehouse credit facility | 3439 | 4618 | 1017 | 5635 | (2196) | (39.0)% |
| &nbsp;&nbsp;Securitization debt | 8620 | 6548 | 1178 | 7726 | 894 | 11.6% |
| Total interest expense | 12059 | 11166 | 2195 | 13361 | (1302) | (9.7)% |
| Net interest income | 30417 | 25991 | 5059 | 31050 | (633) | (2.0)% |
| &nbsp;&nbsp;Realized and unrealized losses, net of recoveries | 24823 | 12691 | 7647 | 20338 | 4485 | 22.1% |
| Net interest income (loss) after losses and recoveries | 5594 | 13300 | (2588) | 10712 | (5118) | (47.8)% |
| Noninterest income: |  |  |  |  |  |  |
| &nbsp;&nbsp;Servicing income | 1139 | 1254 | 192 | 1446 | (307) | (21.2)% |
| &nbsp;&nbsp;Warranties and GAP income, net | 2765 | 3571 | 390 | 3961 | (1196) | (30.2)% |
| &nbsp;&nbsp;Other income | 2007 | 2235 | 66 | 2301 | (294) | (12.8)% |
| Total noninterest income | 5911 | 7060 | 648 | 7708 | (1797) | (23.3)% |
| Expenses: |  |  |  |  |  |  |
| &nbsp;&nbsp;Compensation and benefits | 16737 | 13694 | 2398 | 16092 | 645 | 4.0% |
| &nbsp;&nbsp;Professional fees | 3364 | 3069 | 172 | 3241 | 123 | 3.8% |
| &nbsp;&nbsp;Software and IT costs | 2965 | 2086 | 367 | 2453 | 512 | 20.9% |
| &nbsp;&nbsp;Depreciation and amortization | 1235 | 479 | 817 | 1296 | (61) | (4.7)% |
| &nbsp;&nbsp;Interest expense on corporate debt | 761 | 480 | 85 | 565 | 196 | 34.7% |
| &nbsp;&nbsp;Impairment charges |  | 3479 |  | 3479 | (3479) | (100.0)% |
| &nbsp;&nbsp;Other expenses | 1967 | 1670 | 262 | 1932 | 35 | 1.8% |
| Total expenses | 27029 | 24957 | 4101 | 29058 | (2029) | (7.0)% |
| Provision for income taxes from continuing operations |  | 39 |  | 39 | (39) | (100.0)% |
| Preferred stock dividends attributable to noncontrolling interests of subsidiary | (571) |  |  |  | (571) | 100.0% |
| Adjusted net loss | $(14976) | $(834) | $(5910) | $(6744) | $(8232) | 122.1% |
| Stock compensation expense | $1118 | $302 | $127 | $429 | $689 | 160.7% |
| Severance | $— | $21 | $4 | $25 | $(25) | (100.0)% |

---

------

***CarStory***

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Successor** | **Successor** | **Predecessor** | **Non-GAAP Combined** | **Non-GAAP** | **Non-GAAP** |
|  | **Three months ended March 31,** | **Period from January 15 through March 31,** | **Period from January 1 through January 14,** | **Three months ended March 31,** |  |  |
|  | **2026** | **2025** | **2025** | **2025** | **Change** | **% Change** |
|  | **(in thousands)** | **(in thousands)** |  |  |  |  |
| Noninterest income: |  |  |  |  |  |  |
| &nbsp;&nbsp;CarStory revenue | $1333 | $2392 | $432 | $2824 | $(1491) | (52.8)% |
| &nbsp;&nbsp;Other income | 34 | 62 | 13 | 75 | (41) | (54.7)% |
| Total noninterest income | 1367 | 2454 | 445 | 2899 | (1532) | (52.8)% |
| Expenses: |  |  |  |  |  |  |
| &nbsp;&nbsp;Compensation and benefits | 1243 | 1360 | 326 | 1686 | (443) | (26.3)% |
| &nbsp;&nbsp;Professional fees | 52 |  | 13 | 13 | 39 | 300.0% |
| &nbsp;&nbsp;Software and IT costs | 2 |  | 2 | 2 |  | 0.0% |
| &nbsp;&nbsp;Depreciation and amortization | 105 | 96 | 240 | 336 | (231) | (68.8)% |
| &nbsp;&nbsp;Other expenses | 93 | 138 | 20 | 158 | (65) | (41.1)% |
| Total expenses | 1495 | 1594 | 601 | 2195 | (700) | (31.9)% |
| Provision for income taxes from continuing operations | 26 | 16 | 5 | 21 | 5 | 23.8% |
| Adjusted net income (loss) | $(130) | $839 | $(153) | $686 | $(816) | (119.0)% |
| Stock compensation expense | $24 | $(5) | $8 | $3 | $21 | 698.8% |

---

------

***Corporate***

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Successor** | **Successor** | **Predecessor** | **Non-GAAP Combined** | **Non-GAAP** | **Non-GAAP** |
|  | **Three months ended March 31,** | **Period from January 15 through March 31,** | **Period from January 1 through January 14,** | **Three months ended March 31,** |  |  |
|  | **2026** | **2025** | **2025** | **2025** | **Change** | **% Change** |
|  | **(in thousands)** | **(in thousands)** |  |  |  |  |
| Interest income (expense) | $— | $— | $(71) | $(71) | $71 | 100.0% |
| &nbsp;&nbsp;Realized and unrealized losses (gains), net of recoveries | (140) | (1591) | (855) | (2446) | 2306 | 94.3% |
| Net interest income after losses and recoveries | 140 | 1591 | 784 | 2375 | (2235) | (94.1)% |
| Noninterest (loss) income: |  |  |  |  |  |  |
| &nbsp;&nbsp;Warranties and GAP income (loss), net | (79) | 508 | (83) | 425 | (504) | (118.6)% |
| &nbsp;&nbsp;Other income |  | 184 | 34 | 218 | (218) | (100.0)% |
| Total noninterest (loss) income | (79) | 692 | (49) | 643 | (722) | (112.3)% |
| Expenses: |  |  |  |  |  |  |
| &nbsp;&nbsp;Compensation and benefits | 1166 | 1013 | 99 | 1112 | 54 | 4.9% |
| &nbsp;&nbsp;Professional fees | 1104 | 2278 | 112 | 2390 | (1286) | (53.8)% |
| &nbsp;&nbsp;Software and IT costs | 194 | 316 | 88 | 404 | (210) | (52.0)% |
| &nbsp;&nbsp;Interest expense on corporate debt | 451 |  | 91 | 91 | 360 | 395.6% |
| &nbsp;&nbsp;Impairment charges |  | 677 |  | 677 | (677) | (100.0)% |
| &nbsp;&nbsp;Other expenses | 348 | 562 | 89 | 651 | (303) | (46.5)% |
| Total expenses | 3263 | 4846 | 479 | 5325 | (2062) | (38.7)% |
| Provision for income taxes from continuing operations | 166 | 95 |  | 95 | 71 | 74.7% |

---

**Non-GAAP Financial Measures**

In addition to our results determined in accordance with GAAP, we believe the following non-GAAP financial measures are useful in evaluating our operating performance: Adjusted net income (loss), total available liquidity, and tangible book value.

Adjusted net income (loss) is a supplemental performance measure that our management uses to assess our operating performance and the operating leverage in our business. Because Adjusted net income (loss) facilitates internal comparisons of our historical operating performance on a more consistent basis, we use this measure for business planning purposes.

Tangible book value is calculated as stockholders' equity in accordance with GAAP, after subtracting intangible assets. A reconciliation of stockholders' equity to tangible book value is included above.

Total available liquidity represents unrestricted cash and cash equivalents, availability from warehouse credit facilities and available liquidity from delayed draw facility. A reconciliation of unrestricted cash and cash equivalents to total available liquidity is included above.

These non-GAAP measures have limitations as analytical tools because they do not reflect all of the amounts associated with our results of operations or liquidity as determined in accordance with GAAP. Additionally, they may not be comparable to similarly titled measures of other companies. Other companies, including companies in our industry, may calculate non-GAAP financial measures differently than we do, limiting the usefulness of those measures for those comparative purposes. Because of these limitations, these non-GAAP financial measures should be considered along with other operating and

------

financial performance measures presented in accordance with GAAP. The presentation of these non-GAAP financial measures are not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. We have reconciled these non-GAAP financial measures with the most directly comparable GAAP financial measures elsewhere herein.

**Non-GAAP Combined Three Months Ended March 31, 2025**

Our financial results for the periods from January 1, 2025 through January 14, 2025 and the three months ended March 31, 2025 are referred to as those of the "Predecessor" periods. Our financial results for the periods from January 15, 2025 through March 31, 2025 and the three months ended March 31, 2025 are referred to as those of the "Successor" periods. Our results of operations as reported in our Consolidated Financial Statements for these periods are prepared in accordance with GAAP. Although GAAP requires that we report our results for the period from January 1, 2025 through January 14, 2025 and the period from January 15, 2025 through March 31, 2025, separately, management views our operating results for the three months ended March 31, 2025 by combining the results of the applicable Predecessor and Successor periods because such presentation provides the most meaningful comparison of our results to prior periods. We believe we cannot adequately benchmark the operating results of the period from January 15, 2025 through March 31, 2025 against any of the previous or future periods reported in our Consolidated Financial Statements without combining it with the period from January 1, 2025 through January 14, 2025 and we do not believe that reviewing the results of this period in isolation would be useful in identifying trends in or reaching conclusions regarding our overall operating performance. Management believes that the key performance metrics for the Successor period when combined with the Predecessor period provide more meaningful comparisons to other periods and are useful in identifying current business trends. Accordingly, in addition to presenting our results of operations as reported in our Consolidated Financial Statements in accordance with GAAP, the tables and discussion below also present the combined results for the three months ended March 31, 2025. The combined results for the three months ended March 31, 2025 represent the sum of the reported amounts for the Predecessor period from January 1, 2025 through January 14, 2025 and the Successor period from January 15, 2025 through March 31, 2025. These combined results are not considered to be prepared in accordance with GAAP and have not been prepared as pro forma results per applicable regulations. The combined operating results do not reflect the actual results we would have achieved absent our emergence from the Prepackaged Chapter 11 Case and are not necessarily indicative of future results. Accordingly, the results for the combined three months ended March 31, 2026 (prepared on a GAAP basis) and three months ended March 31, 2025 (prepared on a Non-GAAP basis) may not be comparable, particularly for statement of operations line items significantly impacted by the reorganization transactions and the impact of fresh start accounting.

**Adjusted net loss**

We calculate Adjusted net loss as net income (loss) from continuing operations less preferred stock dividends attributable to noncontrolling interests of subsidiary, adjusted for stock compensation expense, severance expense, bankruptcy costs (which represent professional fees incurred related to the bankruptcy prior to filing of the petition and post-emergence), reorganization items, net (which relate to certain charges incurred during the bankruptcy proceedings, such as legal and professional fees incurred directly as a result of the bankruptcy proceeding, the write-off of deferred financing costs and discount on debt subject to compromise and other related charges), operating lease right-of-use assets impairment and long-lived asset impairment charges.

------

The following table presents a reconciliation of Adjusted net income (loss) to net income (loss) from continuing operations, which is the most directly comparable GAAP measure (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Successor** | **Successor** | **Predecessor** | **Non-GAAP Combined** |
|  | **Three months ended March 31,** | **Period from January 15 through March 31,** | **Period from January 1 through January 14,** | **Three months ended March 31,** |
|  | **2026** | **2025** | **2025** | **2025** |
|  |  | **(in thousands)** |  |  |
| Net (loss) income from continuing operations | $(19046) | $(6450) | $45090 | $38640 |
| Preferred stock dividends attributable to noncontrolling interests of subsidiary | (571) |  |  |  |
| Adjusted to exclude the following: |  |  |  |  |
| Stock compensation expense | 1427 | 491 | 144 | 635 |
| Severance expense |  | 21 | 4 | 25 |
| Bankruptcy costs (prepetition filing and post-emergence) |  | 913 |  | 913 |
| Reorganization items, net |  |  | (51036) | (51036) |
| Impairment charges |  | 4156 |  | 4156 |
| Adjusted net loss | $(18190) | $(869) | $(5798) | $(6667) |

---

------

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Successor** | **Successor** | **Successor** | **Successor** | **Successor** | **Predecessor** | **Non-GAAP Combined** | **Predecessor** | **Predecessor** | **Predecessor** |
|  | **Period from January 1 through March 31,** | **Period from October 1 through December 31,** | **Period from July 1 through September 30,** | **Period from April 1 through June 30,** | **Period from January 15 through March 31,** | **Period from January 1 through January 14,** | **Three Months Ended<br>March 31,** | **Three Months Ended<br>December 31,** | **Three Months Ended<br>September 30,** | **Three Months Ended<br>June 30,** |
|  | **2026** | **2025** | **2025** | **2025** | **2025** | **2025** | **2025** | **2024** | **2024** | **2024** |
| Net income (loss) from continuing operations | (19046) | $(11521) | (27142) | (8932) | (6450) | 45090 | 38640 | (36716) | (37744) | (19104) |
| Preferred stock dividends attributable to noncontrolling interests of subsidiary | (571) | - | - | - | - | - | - | - | - | - |
| Stock compensation expense | 1427 | 1410 | 1444 | 1836 | 491 | 144 | 635 | 935 | 1244 | 2446 |
| Severance expense | - | - | - | 367 | 21 | 4 | 25 | 287 | 763 | 1685 |
| Bankruptcy costs (prepetition filing and post-emergence) | - | - | - | - | 913 | - | 913 | 3582 | - | - |
| Reorganization items, net | - | - | - | - | - | (51036) | (51036) | 5564 | - | - |
| Gain on extinguishment of debt | - | - | - | - | - | - | - | - | - | - |
| Impairment charges | - | - | - | - | 4156 | - | 4156 | - | 2407 | - |
| Adjusted Net Loss | (18190) | (10111) | (25698) | (6729) | (869) | (5798) | (6667) | (26348) | (33330) | (14973) |

---

------

**Financial Outlook**

For the full year 2026 we expect the following updated guidance:

Indirect origination volume<sup>(5)</sup>: $475 - $515 million

Adjusted net income (loss)<sup>(3)(4)</sup><sup>)</sup>: ($25) - ($30) million

(5) Represents retail installment sale contracts originated through third-party dealers.

The foregoing estimates are forward-looking statements that reflect the Company's expectations as of May 14, 2026 and are subject to substantial uncertainty. See "Forward-Looking Statements" below.

**About Vroom (Nasdaq: VRM)**

Vroom owns and operates United Auto Credit Corporation (UACC), a leading indirect automotive lender serving the independent and franchise dealer market nationwide, and CarStory, a leader in AI-powered analytics and digital services for automotive retail. Prior to January 2024, Vroom also operated an end-to-end ecommerce platform to buy and sell used vehicles. Pursuant to its previously announced Value Maximization Plan, Vroom discontinued its ecommerce operations and used vehicle dealership business.

**Forward-Looking Statements**

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including without limitation statements regarding our financial outlook for the full year 2026, including expected indirect origination volume and adjusted net loss guidance, anticipated performance of recently underwritten loan vintages, expected benefits of our technology platform and dealer portal, the restructuring, including its impact and intended benefits, our strategic initiatives and long-term strategy, planned technology investments, future results of operations and financial position, our total available liquidity, our liquidity position and the timing of any of the foregoing. These statements are based on management's current assumptions and are neither promises nor guarantees, but involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. For factors that could cause actual results to differ materially from the forward-looking statements in this press release, please see the risks and uncertainties identified under the heading "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2025, as updated by our Quarterly Report on Form 10-Q for the quarter ended March 31, 2026, which are available on our Investor Relations website at ir.vroom.com and on the SEC website at www.sec.gov. All forward-looking statements reflect our beliefs and assumptions only as of the date of this press release. We undertake no obligation to update forward-looking statements to reflect future events or circumstances.

**Investor Relations:**

Vroom

Jon Sandison

investors@vroom.com

------

**VROOM, INC.**

**CONSOLIDATED BALANCE SHEETS**

**(in thousands, except share and per share amounts)**

---

| | | |
|:---|:---|:---|
|  | **As of <br>March 31,** | **As of <br>December 31,** |
|  | **2026** | **2025** |
| **ASSETS** |  |  |
| Cash and cash equivalents | $14478 | $10384 |
| Restricted cash (including restricted cash of consolidated VIEs of $59.1 million and $55.8 million, respectively) | 59221 | 55914 |
| Finance receivables at fair value (including finance receivables of consolidated VIEs of $778.5 million and $777.0 million, respectively) | 804613 | 808636 |
| Interest receivable (including interest receivables of consolidated VIEs of $11.2 million and $12.4 million, respectively) | 11527 | 12834 |
| Property and equipment, net | 7415 | 6744 |
| Intangible assets, net | 11895 | 12370 |
| Operating lease right-of-use assets | 5530 | 5792 |
| Other assets (including other assets of consolidated VIEs of $10.1 million and $9.8 million, respectively) | 23144 | 24665 |
| Assets from discontinued operations |  | 46 |
| Total assets | $937823 | $937385 |
| **LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS' EQUITY (DEFICIT)** |  |  |
| Warehouse credit facilities of consolidated VIEs | $159483 | $318655 |
| Related party line of credit (Note 19) | 18500 | 18500 |
| Long-term debt (including securitization debt of consolidated VIEs of $551.0 million and $393.2 million, respectively) | 577968 | 423197 |
| Related party note (Note 19) | 10000 | 10000 |
| Operating lease liabilities | 8825 | 9142 |
| Other liabilities (including other liabilities of consolidated VIEs of $15.6 million and $15.7 million, respectively) | 43187 | 41149 |
| Liabilities from discontinued operations | 223 | 124 |
| Total liabilities | 818186 | 820767 |
| Commitments and contingencies (Note 12) |  |  |
| Mezzanine equity |  |  |
| Preferred units, no par value, 15,000 series A units and 7,500 series B units authorized and issued to noncontrolling interests of subsidiary (Note 13) | 21221 |  |
| Stockholders' equity (deficit): |  |  |
| Common stock, $0.001 par value; 250,000,000 shares authorized as of March 31, 2026 and December 31, 2025, respectively; 5,206,492 and 5,199,641 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively | 5 | 5 |
| Additional paid-in-capital | 171090 | 169663 |
| Accumulated deficit | (72679) | (53050) |
| Total stockholders' equity (deficit) | 98416 | 116618 |
| Total liabilities, mezzanine equity and stockholders' equity (deficit) | $937823 | $937385 |

---

------

**VROOM, INC.**

**CONSOLIDATED STATEMENTS OF OPERATIONS**

**(in thousands, except share and per share amounts)**

**(unaudited)**

---

| | | | |
|:---|:---|:---|:---|
|  | **Successor** | **Successor** | **Predecessor** |
|  | **Three months ended March 31,** | **Period from January 15 through March 31,** | **Period from January 1 through January 14,** |
|  | **2026** | **2025** | **2025** |
| Interest income | $42476 | $37157 | $7183 |
| Interest expense: |  |  |  |
| &nbsp;&nbsp;Warehouse credit facility | 3439 | 4618 | 1017 |
| &nbsp;&nbsp;Securitization debt | 8620 | 6548 | 1178 |
| Total interest expense | 12059 | 11166 | 2195 |
| Net interest income | 30417 | 25991 | 4988 |
| &nbsp;&nbsp;Realized and unrealized losses, net of recoveries | 24683 | 11100 | 6792 |
| Net interest income (loss) after losses and recoveries | 5734 | 14891 | (1804) |
| Noninterest income: |  |  |  |
| &nbsp;&nbsp;Servicing income | 1139 | 1254 | 192 |
| &nbsp;&nbsp;Warranties and GAP income (loss), net | 2686 | 4079 | 307 |
| &nbsp;&nbsp;CarStory revenue | 1333 | 2392 | 432 |
| &nbsp;&nbsp;Other income | 2041 | 2481 | 113 |
| Total noninterest income | 7199 | 10206 | 1044 |
| Expenses: |  |  |  |
| &nbsp;&nbsp;Compensation and benefits | 19146 | 16067 | 2823 |
| &nbsp;&nbsp;Professional fees | 4520 | 5347 | 297 |
| &nbsp;&nbsp;Software and IT costs | 3161 | 2402 | 457 |
| &nbsp;&nbsp;Depreciation and amortization | 1340 | 575 | 1057 |
| &nbsp;&nbsp;Interest expense on corporate debt | 1212 | 480 | 176 |
| &nbsp;&nbsp;Impairment charges |  | 4156 |  |
| &nbsp;&nbsp;Other expenses | 2408 | 2370 | 371 |
| Total expenses | 31787 | 31397 | 5181 |
| Loss from continuing operations before reorganization items and provision for income taxes | (18854) | (6300) | (5941) |
| &nbsp;&nbsp;Reorganization items, net |  |  | 51036 |
| (Loss) income from continuing operations before provision for income taxes | (18854) | (6300) | 45095 |
| &nbsp;&nbsp;Provision for income taxes from continuing operations | 192 | 150 | 5 |
| Net (loss) income from continuing operations | $(19046) | $(6450) | $45090 |
| Net (loss) income from discontinued operations | (12) | 99 | (4) |
| Net (loss) income | $(19058) | $(6351) | $45086 |
| Preferred stock dividends attributable to noncontrolling interests of subsidiary | $(571) | $— | $— |
| Net (loss) income attributable to controlling interest and common shareholders | $(19629) | $(6351) | $45086 |

---

------

**VROOM, INC.**

**CONSOLIDATED STATEMENTS OF OPERATIONS (continued)**

**(in thousands, except share and per share amounts)**

**(unaudited)**

---

| | | | |
|:---|:---|:---|:---|
|  | **Successor** | **Successor** | **Predecessor** |
|  | **Three months ended March 31,** | **Period from January 15 through March 31,** | **Period from January 1 through January 14,** |
|  | **2026** | **2025** | **2025** |
| Net (loss) income per share attributable to common stockholders, basic: |  |  |  |
| &nbsp;&nbsp; Continuing operations | (3.77) | (1.25) | 24.74 |
| &nbsp;&nbsp; Discontinued operations |  | 0.02 | (0.00) |
| &nbsp;&nbsp; Basic | $(3.77) | $(1.23) | $24.74 |
| Net (loss) income per share attributable to common stockholders, diluted: |  |  |  |
| &nbsp;&nbsp; Continuing operations | (3.77) | (1.25) | 23.89 |
| &nbsp;&nbsp; Discontinued operations |  | 0.02 | (0.00) |
| &nbsp;&nbsp; Diluted | $(3.77) | $(1.23) | $23.89 |
| Weighted-average number of shares outstanding used to compute net (loss) income per share attributable to common stockholders: |  |  |  |
| &nbsp;&nbsp; Basic | 5201905 | 5163109 | 1822541 |
| &nbsp;&nbsp; Diluted | 5201905 | 5163109 | 1887370 |

---

------

**VROOM, INC.**

**CONSOLIDATED STATEMENTS OF CASH FLOWS**

**(in thousands)**

**(unaudited)**

---

| | | | |
|:---|:---|:---|:---|
|  | **Successor** | **Successor** | **Predecessor** |
|  | **Three months ended March 31,** | **Period from January 15 through March 31,** | **Period from January 1 through January 14,** |
|  | **2026** | **2025** | **2025** |
| **Operating activities** |  |  |  |
| Net (loss) income from continuing operations | $(19046) | $(6450) | $45090 |
| Adjustments to reconcile net (loss) income to net cash used in operating activities: |  |  |  |
| Impairment charges |  | 4156 |  |
| Depreciation and amortization | 1340 | 575 | 1057 |
| Losses on finance receivables and securitization debt, net | 28862 | 17575 | 4762 |
| Losses on Warranties and GAP | 1764 | 1780 | 407 |
| Stock-based compensation expense | 1427 | 491 | 144 |
| Amortization of unearned discounts on finance receivables at fair value |  |  | (416) |
| Non-cash reorganization items, net |  |  | (51741) |
| Other, net | 88 | (652) | 193 |
| Changes in operating assets and liabilities: |  |  |  |
| *Finance receivables, held for sale* |  |  |  |
| &nbsp;&nbsp;Originations of finance receivables, held for sale |  |  | (14337) |
| &nbsp;&nbsp;Principal payments received on finance receivables, held for sale |  |  | 6481 |
| &nbsp;&nbsp;Other |  |  | 169 |
| Interest receivable | 1307 | 1443 | (164) |
| Other assets | 859 | (3575) | 5178 |
| Other liabilities | 1674 | 1946 | (2627) |
| Net cash provided by (used in) operating activities from continuing operations | 18275 | 17289 | (5804) |
| Net cash provided by (used in) operating activities from discontinued operations | 133 | (452) | (207) |
| Net cash provided by (used in) operating activities | 18408 | 16837 | (6011) |
| **Investing activities** |  |  |  |
| *Finance receivables, held for investment at fair value* |  |  |  |
| &nbsp;&nbsp;Purchases of finance receivables, held for investment at fair value | (113495) | (120528) |  |
| &nbsp;&nbsp;Principal payments received on finance receivables, held for investment at fair value | 85765 | 73217 | 2985 |
| Principal payments received on beneficial interests | 217 | 446 | 147 |
| Purchase of property and equipment | (1536) | (1469) | (151) |
| Net cash (used in) provided by investing activities from continuing operations | (29049) | (48334) | 2981 |
| Net cash provided by investing activities from discontinued operations |  | 637 |  |
| Net cash (used in) provided by investing activities | (29049) | (47697) | 2981 |
| **Financing activities** |  |  |  |
| Proceeds from borrowings under secured financing agreements | 225000 | 307780 |  |
| Principal repayment under secured financing agreements | (65916) | (34281) | (16676) |
| Proceeds from financing of beneficial interests in securitizations |  | 16223 |  |
| Principal repayments of financing of beneficial interests in securitizations | (3018) | (2045) | (1028) |
| Proceeds from warehouse credit facilities | 87200 | 88500 | 11900 |
| Repayments of warehouse credit facilities | (246372) | (338031) | (8094) |
| Proceeds from preferred units issued to noncontrolling interests of subsidiary, net of issuance costs | 21221 |  |  |
| Other financing activities | (73) | (1159) |  |
| Net cash provided by (used in) financing activities | 18042 | 36987 | (13898) |
| **Net increase (decrease) in cash, cash equivalents and restricted cash** | 7401 | 6127 | (16928) |
| Cash, cash equivalents and restricted cash at the beginning of period | 66298 | 61441 | 78369 |
| **Cash, cash equivalents and restricted cash at the end of period** | $73699 | $67568 | $61441 |

---

------

**VROOM, INC.**

**CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)**

**(in thousands)**

**(unaudited)**

---

| | | | |
|:---|:---|:---|:---|
| **Supplemental disclosure of cash flow information:** |  |  |  |
| Cash paid for interest | $13106 | $9221 | $4534 |
| Cash paid for reorganization items, net | $— | $— | $1705 |
| Accrued and unpaid preferred stock dividends attributable to noncontrolling interests of subsidiary | $571 | $— | $— |
| Cash paid for income taxes, net of (refunds) | $(391) | $(137) | $— |

---

------

## Exhibit 99.2

**Exhibit 99.2**

![img64092949_0.jpg](img64092949_0.jpg)

Vroom first quarter 2026 earnings may 2026

------

![img64092949_1.jpg](img64092949_1.jpg)

Disclaimer Forward Looking Statements This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this presentation that do not relate to matters of historical fact should be considered forward-looking statements, including without limitation statements regarding our financial outlook for the full year 2026, including expected indirect origination volume and adjusted net income (loss), the impact of the restructuring on our balance sheet, our strategic initiatives, cost-savings and reduction in operating expenses and their expected benefits, our expectations regarding UACC's business, including with respect to originations and the impact of credit tightening and securitization transactions, our available liquidity under the warehouse credit facilities and extensions of these facilities, our expectations regarding loan portfolio performance, including loss projections based on proprietary models, and the anticipated benefits of our technology platform and dealer portal, and the timing of any of the foregoing. These statements are based on management's current assumptions and are neither promises nor guarantees, but involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. For factors that could cause actual results to differ materially from the forward-looking statements in this presentation, please see the risks and uncertainties identified under the heading "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2025, as updated by our Quarterly Report on Form 10-Q for the quarter ended March 31, 2026, which are available on our Investor Relations website at ir.vroom.com and on the SEC website at www.sec.gov. All forward-looking statements reflect our beliefs and assumptions only as of the date of this presentation. We undertake no obligation to update forward-looking statements to reflect future events or circumstances. Industry and Market Information To the extent this presentation includes information concerning the industry and the markets in which the Company operates, including general observations, expectations, market position, market opportunity and market size, such information is based on management's knowledge and experience in the markets in which we operate, including publicly available information from independent industry analysts and publications, as well as the Company's own estimates. Our estimates are based on third-party sources, as well as internal research, which the Company believes to be reasonable, but which are inherently uncertain and imprecise. Accordingly, you are cautioned not to place undue reliance on such market and industry information. Financial Presentation and Use of Non-GAAP Financial Measures Certain monetary amounts, percentages and other figures included in this presentation have been subject to rounding adjustments. Certain other amounts that appear in this presentation may not sum due to rounding. This presentation contains certain supplemental financial measures that are not calculated pursuant to U.S. generally accepted accounting principles ("GAAP"). These non-GAAP measures are in addition to, and not a substitute or superior to, measures of financial performance prepared in accordance with GAAP. These non-GAAP financial measures have limitations as analytical tools in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with U.S. GAAP. Because of these limitations, these non-GAAP financial measures should be considered along with other operating and financial performance measures presented in accordance with U.S. GAAP. We have reconciled all non-GAAP financial measures with the most directly comparable U.S. GAAP financial measures in the Appendix to this presentation. Non-GAAP Combined Three Months Ended March 31, 2025 Our financial results for the periods from January 1, 2025 through January 14, 2025 are referred to as those of the "Predecessor" period. Our financial results for the period from January 15, 2025 through March 31, 2025 and thereafter are referred to as those of the "Successor" period. Our results of operations as reported in our Condensed Consolidated Financial Statements for these periods are prepared in accordance with GAAP. Although GAAP requires that we report our results for the period from January 1, 2025 through January 14, 2025 and the period from January 15, 2025 through March 31, 2025 separately, management views our operating results for the three months ended March 31, 2025 by combining the results of the applicable Predecessor and Successor periods because such presentation provides the most meaningful comparison of our results to prior periods. We believe we cannot adequately benchmark the operating results of the period from January 15, 2025 through March 31, 2025 against any of the previous or subsequent periods reported in our Consolidated Financial Statements without combining it with the period from January 1, 2025 through January 14, 2025 and do not believe that reviewing the results of this period in isolation would be useful in identifying trends in or reaching conclusions regarding our overall operating performance. Management believes that the key performance metrics for the Successor period when combined with the Predecessor period provide more meaningful comparisons to other periods and are useful in identifying current business trends. Accordingly, in addition to presenting our results of operations as reported in our Consolidated Financial Statements in accordance with GAAP, the tables and discussion below also present the combined results for the three months ended March 31, 2025. The combined results for the three months ended March 31, 2025 represent the sum of the reported amounts for the Predecessor period from January 1, 2025 through January 14, 2025 and the Successor period from January 15, 2025 through March 31, 2025. These combined results are not considered to be prepared in accordance with GAAP and have not been prepared as pro forma results per applicable regulations. The combined operating results do not reflect the actual results we would have achieved absent our emergence from Prepackaged Chapter 11 Case and are not necessarily indicative of future results. Accordingly, the results for the combined three months ended March 31, 2025 (prepared on a Non-GAAP basis) and the three months ended March 31, 2026 (prepared on a GAAP basis) may not be comparable, particularly for statement of operations line items significantly impacted by the Reorganization transactions and the impact of fresh start accounting. 2

------

![img64092949_2.jpg](img64092949_2.jpg)

------

![img64092949_3.jpg](img64092949_3.jpg)

Operational update Shareholder equity and tangible net worth $98.4M stockholders' equity as of March 31, 2026 $86.5M tangible book value(1) as of March 31, 2026 First quarter 2026 results $(19.0)M net loss from continuing operations $(19.6)M net loss attributable to controlling interest and common shareholders $(18.2)M adjusted net loss(2) $22.5M preferred units issued by Vroom Automotive LLC to SPE Holdings in January 2026 Closed UACC's 18th securitization transaction on February 5, 2026; issuing $225M of fixed rate asset-backed notes liquidity and warehouse availability $56.4M total available liquidity(3) as of March 31, 2026, consisting of: $14.5M cash and cash equivalents $14.9M of excess liquidity available to UACC under the warehouse credit facilities (receivables that could be pledged to draw cash from warehouse lines) $27.0M of available liquidity from delayed draw facility $600M UACC total warehouse capacity $159.5M outstanding borrowings, $440.5M remaining capacity $28.5 million existing notes expected to be exchanged for $50.0 million new Senior Secured Delayed Draw Convertible Note due 2032, expected to close in June 2026 performance highlights Decrease of gross serviced portfolio year over year, driven by amortization of legacy Vroom partially offset by portfolio indirect origination volume Q1 2026 Highlights Trailing 12 month Highlights Full year 2026 guidance First quarter 2025(5) fourth quarter 2025 First quarter 2026 Gross serviced portfolio $1,021 million $948 million $933 million indirect Origination Volume(4) $151 million $109 million $123 million Net income (loss) from continuing operations $(39) million $(12) million $(19) million Adjusted net income (loss)(2) $(7) million $(10) million $(18) million Ttm first quarter 2025(5) Ttm first quarter 2026(5) Change Period over period Indirect Origination Volume(4) $458 million $453 million $(5) million net loss from continuing operations $(55) million $(67) million $(12) million Adjusted net income (loss)(2)(5) $(81) million $(61) million +$20 million Previous guidance Updated guidance Indirect Origination Volume(4) $475 - $515 million $475 - $515 million Adjusted net income (loss)(2)(6) ($20) – ($25) million ($25) – ($30) million (1) Tangible book value is a non-GAAP measure and represents total stockholders' equity of $98.4 million, excluding intangible assets of $11.9 million as of March 31, 2026. (2) Adjusted net income (loss) is a non-GAAP measure. For a definition and reconciliation to the most comparable GAAP measure, please see the appendix. (3) Total available liquidity is a non-GAAP measure. (4) Represents retail installment sale contracts originated through third-party dealers. (5) Adjusted net income (loss) for the TTM first quarter 2025 and TTM first quarter 2026 is a non-GAAP measure, and TTM first quarter 2025 includes non-GAAP combined results for the three months ended March 31, 2025. For a definition and reconciliation to the most comparable GAAP measure, please see the appendix. (6) A reconciliation of non-GAAP guidance measures to corresponding GAAP measures for 2026 guidance is not available on a forward-looking basis without unreasonable effort due to the uncertainty regarding, and the potential variability of, these costs and expenses that may be incurred in the future. $56.4M of total available liquidity, reduced TTM adjusted net income loss by $20 million year over year 4

------

![img64092949_4.jpg](img64092949_4.jpg)

Performance and liquidity bridge $ amounts in millions Adjusted net income (loss)(1) $(10) $1 $1 $1 $5 $(18) Q4-2025 Adjusted Net Income (loss) (1) Net Interest Income Realized and unrealized losses, net of recovery Noninterest Income Operating Expenses Q1- 2026 Adjusted Net Income (loss) (1) Total available liquidity (3) $49 $18 $21 $4 $56 12/31/25 Total Available liquidity (2) Q1-26 Adjusted Net Income (loss) (1) Issuance od Preferred units, Net of Issuance Costs Change in Warehouse Availability 3/31/26 Total Available Liquidity (3) (1) Adjusted net income (loss) is a non-GAAP measure. For a definition and reconciliation to the most comparable GAAP measure, please see the appendix. (2) 12/31/25 Total available liquidity is a non-GAAP measure and represents $10.4 million of unrestricted cash and cash equivalents, as well as $11.3 million of availability from warehouse credit facilities and $27.0 million of availability from delayed draw facility. (3) 3/31/26 Total available liquidity is a non-GAAP measure and represents $14.5 million of unrestricted cash and cash equivalents, as well as $14.9 million of availability from warehouse credit facilities and $27.0 million of availability from delayed draw facility. Net interest income Interest income net of warehouse and securitization interest expense Realized and unrealized losses, net of recovery Lower mark to market gain on debt, partially offset by higher recoveries during tax season Noninterest income Primarily driven by a decrease in warranties and GAP income Operating expenses Driven by professional fees due to 2026-1 securitization transaction and other legal matters as well as compensation and benefits due to normalization of incentive expense run-rate due to reduction in q4-25 Change in warehouse liquidity Net change in excess liquidity on warehouse lines UACC cash collections offset by operating expenses, new origination funding and change in receivable eligibility 5

------

![img64092949_5.jpg](img64092949_5.jpg)

Portfolio performance projection Multivariate loss projection (2) vs. Cumulative Net loss (1) {Chart} 12 Month CNL 48 Month CNL (Orange) Multivariate 12 Month CNL Model correlates to (Gray) Actual 12 Month CNL correlates to (Yellow) Actual 48 Month CNL (1) Cumulative net loss is the aggregate realized loss (net of recoveries) over a portfolio's lifetime. (2) This metric, including the ratios, is based on management's proprietary assumptions and formulas and is subject to change from time to time as management continues to evaluate the business. Continue to closely monitor performance 6

------

![img64092949_6.jpg](img64092949_6.jpg)

Vroom Appendix

------

![img64092949_7.jpg](img64092949_7.jpg)

Reconciliation of non-gaap financial measures Non-GAAP Financial Measures In addition to our results determined in accordance with U.S. GAAP, we believe the following non-GAAP financial measures are useful in evaluating our operating performance: Adjusted net income (loss), total available liquidity, and tangible book value. Adjusted net income (loss) is a supplemental performance measure that our management uses to assess our operating performance and the operating leverage in our business. Because Adjusted net income (loss) facilitates internal comparisons of our historical operating performance on a more consistent basis, we use this measure for business planning purposes. Total available liquidity represents unrestricted cash and cash equivalents, availability from warehouse credit facilities and available liquidity from delayed draw facility. These non-GAAP measures have limitations as analytical tools because they do not reflect all of the amounts associated with our results of operations or liquidity as determined in accordance with U.S. GAAP. Additionally, they may not be comparable to similarly titled measures of other companies. Other companies, including companies in our industry, may calculate non-GAAP financial measures differently than we do, limiting the usefulness of those measures for those comparative purposes. Because of these limitations, these non-GAAP financial measures should be considered along with other operating and financial performance measures presented in accordance with U.S. GAAP. The presentation of these non-GAAP financial measures are not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with U.S. GAAP. We have reconciled these non-GAAP financial measure with the most directly comparable U.S. GAAP financial measure elsewhere herein. Non-GAAP combined three months ended March 31, 2025 Our financial results for the periods from January 1, 2025 through January 14, 2025 and the four quarters of 2024 are referred to as those of the "Predecessor" period. Our financial results for the period from January 15, 2025 through December 31, 2025, and all subsequent periods, are referred to as those of the "Successor" period. We present the combined results of operations because our Management believes our operating results for the three months ended March 31, 2025 for the combined periods of the applicable Predecessor and Successor periods provides the most meaningful comparison of our results to prior periods. The following table presents a reconciliation of net income (loss) for the combined periods to the Predecessor and Successor periods (in thousands): QTD Results Net income (loss) from continuing operations Preferred stock dividends attributable to noncontrolling interests of subsidiary Stock compensation expense Severance expense Bankruptcy costs (prepetition filing and post-emergence) Reorganization items, net Gain on extinguishment of debt Impairment charges Adjusted Net Loss Successor Successor Successor Successor Successor Predecessor on- Combined Predecessor Predecessor Predecessor Period from January 1 through March 31, 2026 Period from October 1 through December 31, 2025 Period from July 1 through September 30, 2025 Period from April 1 through June 30, 2025 Period from January 15 through March 31, 2025 Period from January 1 through January 14, 2025 Three Months Ended March 31, 2025 Three Months Ended December 31, 2024 Three Months Ended September 30, 2024 Three Months Ended June 30, 2024 (19,046) $(11,521) (27,142) (8,932) (6,450) 45,090 38,640 (36,716) (37,744) (19,104) (571) 1,427 1,410 1,444 1,836 491 144 635 935 1,244 2,446 367 21 4 25 287 763 1,685 913 913 3,582 (51,036) (51,036) 5,564 4,156 4,156 2,407 (18,190) (10,111) (25,698) (6,729) (869) (5,798) (6,667) (26,348) (33,330) (14,973) 8

------