# EDGAR Filing Document

**Accession Number:** 0001617760
**File Stem:** 0001853620-23-000056
**Filing Date:** 2023-3
**Character Count:** 61399
**Document Hash:** 2632fac919959b7236e3511b1221f38a
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001853620-23-000056.hdr.sgml**: 20230303

**ACCESSION NUMBER**: 0001853620-23-000056

**CONFORMED SUBMISSION TYPE**: 10-D

**PUBLIC DOCUMENT COUNT**: 2

**CONFORMED PERIOD OF REPORT**: 20230217

**FILED AS OF DATE**: 20230303

**DATE AS OF CHANGE**: 20230303

**ABS ASSET CLASS**: Commercial mortgages

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18
- **CENTRAL INDEX KEY:** 0001617760
- **STANDARD INDUSTRIAL CLASSIFICATION:** ASSET-BACKED SECURITIES [6189]
- **STATE OF INCORPORATION:** DE

**FILING VALUES:**
- **FORM TYPE:** 10-D
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 333-180779-11
- **FILM NUMBER:** 23702013

**BUSINESS ADDRESS:**
- **STREET 1:** 1585 BROADWAY
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10036
- **BUSINESS PHONE:** 212-761-4000

**MAIL ADDRESS:**
- **STREET 1:** 1585 BROADWAY
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10036

---

| |
|:---|
| **UNITED STATES** |
| **SECURITIES AND EXCHANGE COMMISSION** |
| **Washington, D.C. 20549** |

---

**FORM 10-D**

---

| |
|:---|
| **ASSET-BACKED ISSUER** |
| **DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF** |
| **THE SECURITIES EXCHANGE ACT OF 1934** |

---

For the monthly distribution period from <br> January 19, 2023 to February 17, 2023

Commission File Number of Issuing entity: <u>333-180779-11</u>

Central Index Key Number of issuing entity: <u>0001617760</u>

<u>Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18</u> <br> (Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: <u>333-180779</u>

Central Index Key Number of depositor: <u>0001547361</u>

<u>MORGAN STANLEY CAPITAL I INC.</u> <br> (Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor: <u>0001541557</u> <br> <u>0001102113</u> <br> <u>0001548567</u>

---

| |
|:---|
| Morgan Stanley Mortgage Capital Holdings LLC |
| Bank of America, National Association |
| <u>CIBC Inc.</u> |
| (Exact name of sponsors as specified in their charters |

---

<u>Jane Lam (212) 761-4000</u> <br> (Name and telephone number, including area code, of the person to contact in connection with this filing)

<u>New York</u> <br> (State or other jurisdiction of incorporation or organization of the issuing entity)

---

| |
|:---|
| 47-2087494 |
| 47-2098931 |
| 47-2108850 |
| <u>47-6535473</u> |
| (I.R.S. Employer Identification No.) |

---

---

| |
|:---|
| c/o U.S. Bank National Association |
| 190 S. LaSalle Street |
| <u>Chicago, IL</u> |
| (Address of principal executive offices of issuing entity) |

---

<u>60603</u> <br> (Zip Code)

<u>(312) 332-7458</u> <br> (Telephone number, including area code)

<u>Not Applicable</u> <br> (Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

---

| | | | | |
|:---|:---|:---|:---|:---|
| | | | | Name of exchange |
| Title of Class | Section 12(b) | Section 12(g) | Section 15(d) | (If Section 12(b)) |
| A-1 | ☐ | ☐ | ☒ | __________ |
| A-2 | ☐ | ☐ | ☒ | __________ |
| A-SB | ☐ | ☐ | ☒ | __________ |
| A-3 | ☐ | ☐ | ☒ | __________ |
| A-4 | ☐ | ☐ | ☒ | __________ |
| X-A | ☐ | ☐ | ☒ | __________ |
| A-S | ☐ | ☐ | ☒ | __________ |
| B | ☐ | ☐ | ☒ | __________ |
| PST | ☐ | ☐ | ☒ | __________ |
| C | ☐ | ☐ | ☒ | __________ |

---

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days? Yes ☒ No ☐

**PART I - DISTRIBUTION INFORMATION**

**Item 1. Distribution and Pool Performance Information.**

On February 17, 2023 a distribution was made to holders of the certificates issued by Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18. The monthly report to holders is attached as Exhibit 99.1.

No assets securitized by Morgan Stanley Mortgage Capital Holdings LLC, Bank of America, National Association, or CIBC Inc. and held by Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18 were the subject of a demand to repurchase or replace for breach of the representations and warranties during the monthly distribution period from January 19, 2023 to February 17, 2023. Morgan Stanley Mortgage Capital Holdings LLC filed its most recent Form ABS-15G on February 14, 2023. The CIK Number of Morgan Stanley Mortgage Capital Holdings LLC is 0001541557. Bank of America, National Association filed its most recent Form ABS-15G on February 13, 2023. The CIK Number of Bank of America, National Association is 0001102113. CIBC Inc. filed its most recent Form ABS-15G on February 14, 2023. The CIK Number of CIBC Inc. is 0001548567.

**PART II - OTHER INFORMATION**

**Item 9. Other Information**

Wells Fargo Bank, N.A., in its capacity as Master Servicer for Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18, affirms the following amounts in the respective accounts:

---

| | |
|:---|:---|
| Collection Account Balance | Collection Account Balance |
| Prior Distribution Date: January 18, 2023 | $0.00 |
| Current Distribution Date: February 17, 2023 | $0.00 |

---

---

| | |
|:---|:---|
| \*REO Account Balance | \*REO Account Balance |
| Prior Distribution Date: January 18, 2023 | $0.00 |
| Current Distribution Date: February 17, 2023 | $0.00 |

---

\*As provided by the Special Servicer

U.S. Bank National Association, in its capacity as Certificate Administrator for Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18, affirms the following amounts in the respective accounts:

---

| | |
|:---|:---|
| Distribution Account Balance | Distribution Account Balance |
| Prior Distribution Date: January 18, 2023 | $1459.01 |
| Current Distribution Date: February 17, 2023 | $1457.57 |

---

---

| | |
|:---|:---|
| Interest Reserve Account Balance | Interest Reserve Account Balance |
| Prior Distribution Date: January 18, 2023 | $0.00 |
| Current Distribution Date: February 17, 2023 | $0.00 |

---

---

| | |
|:---|:---|
| Excess Liquidation Proceeds Account Balance | Excess Liquidation Proceeds Account Balance |
| Prior Distribution Date: January 18, 2023 | $0.00 |
| Current Distribution Date: February 17, 2023 | $0.00 |

---

---

| | |
|:---|:---|
| TA Unused Fees Account Balance | TA Unused Fees Account Balance |
| Prior Distribution Date: January 18, 2023 | $0.00 |
| Current Distribution Date: February 17, 2023 | $0.00 |

---

---

| |
|:---|
| **Item 10. Exhibits.** |
| (a) The following is a list of documents filed as part of this Report on Form 10-D: |
| (99.1) [Monthly report distributed to holders of Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18, relating to the February 17, 2023 distribution.](msc2014c18.htm) |
| (b) The exhibits required to be filed by the Registrant pursuant to this form are listed in the Exhibit Index that immediately follows on the signature page hereof. |

---

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 MORGAN STANLEY CAPITAL I INC. <br> (Depositor)

---

| | |
|:---|:---|
| Date: March 02, 2023 | <u>/s/ Jane H. Lam</u> |
| | Name: Jane H. Lam |
| | Title: President |

---

**EXHIBIT INDEX**

---

| | |
|:---|:---|
| **<u>Exhibit Number</u>** | **<u>Exhibit</u>** |
| Exhibit 99.1 | [Monthly report distributed to holders of the certificates issued by Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18, relating to the February 17, 2023 distribution.](msc2014c18.htm) |

---

## Exhibit 99.1

# **Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18**
**Commercial Mortgage Pass-Through Certificates, Series 2014-C18**

# **DATES**

| Payment Date: | Feb 17, 2023 | First Payment Date: | Oct 20, 2014 |
| --- | --- | --- | --- |
| Prior Payment: | Jan 18, 2023 | Closing Date: | Sep 30, 2014 |
| Next Payment: | Mar 17, 2023 | Cut-off Date: | Sep 1, 2014 |
| Record Date: | Jan 31, 2023 | Final Distribution Date: | Oct 17, 2047 |
| Determination Date: | Feb 13, 2023 |  |  |

# **ADMINISTRATOR**

Name: Faseeh Ejaz
Title: Account Administrator

Address: 190 S La Salle St
Chicago, IL 60603

# **TABLE OF CONTENTS**

| Payment Detail | Page 1 |
| --- | --- |
| Payment Detail (Exchange Certificates) | Page 2 |
| Factor Detail | Page 3 |
| Principal Detail | Page 4 |
| Interest Detail | Page 5 |
| Reconciliation of Funds | Page 6 |
| Additional Reconciliation Detail | Page 7 |
| Historical Loan Modification Report | Page 8 |
| Bond/Collateral Realized Loss Reconciliation | Page 9 |
| Historical Delinquency & Liquidation (Stated) | Page 10 |
| Delinquency Summary Report | Page 11 |
| REO Status Report | Page 13 |
| Historical Liquidation Loss Loan Detail | Page 14 |
| Interest Adjustment Reconciliation | Page 15 |
| Appraisal Reduction Report | Page 16 |
| Loan Level Detail | Page 17 |
| Material Breaches and Document Defects | Page 19 |
| Mortgage Loan Characteristics | Page 20 |
| Defeased Loan Detail | Page 24 |
| Delinquent Loan Detail | Page 25 |
| Specially Serviced Loan Detail | Page 26 |
| Specially Serviced Loan Comment | Page 27 |
| Other Related Information | Page 28 |
| REO Additional Detail | Page 29 |

# **PARTIES TO THE TRANSACTION**

Mortgage Loan Seller: Bank of America, National Association

Mortgage Loan Seller: CIBC Inc.

Mortgage Loan Seller: Morgan Stanley Mortgage Capital Holdings LLC

Depositor: Morgan Stanley Capital I Inc.

Trustee: U.S. Bank

Certificate Administrator: U.S. Bank

Custodian: U.S. Bank

Master Servicer: Wells Fargo Bank, National Association

Special Servicer: Rialto Capital Advisors, LLC

Trust Advisor: Park Bridge Lender Services LLC

* This report contains, or is based on, information furnished to U.S. Bank Global Corporate Trust ("U.S. Bank") by one or more third parties (e.g. Servicers, Master Servicer, etc.), and U.S. Bank has not independently verified information received from any such third party.

# **Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18**
**Commercial Mortgage Pass-Through Certificates, Series 2014-C18**

# **PAYMENT DETAIL**

| Class | Pass-Through Rate | Initial Class Certificate | Beginning Class Certificate | Principal Distribution | Interest Distribution | Total Distribution | Collateral Support | Trust Advisor | Ending Balance |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Balance | Balance | Amount | Amount | Amount | Deficit | Expense | Balance |
| A-1 | 1.68600% | 36,300,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-2 | 3.19400% | 288,600,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-SB | 3.62100% | 67,800,000.00 | 18,521,585.86 | 1,039,352.32 | 55,888.89 | 1,095,241.21 | 0.00 | 0.00 | 17,482,233.56 |
| A-3 | 3.64600% | 115,000,000.00 | 75,739,345.66 | 0.00 | 230,121.38 | 230,121.38 | 0.00 | 0.00 | 75,739,345.66 |
| A-4 | 3.92300% | 215,535,000.00 | 215,535,000.00 | 0.00 | 704,619.84 | 704,619.84 | 0.00 | 0.00 | 215,535,000.00 |
| X-A | 0.60331% | 767,146,000.00 | 353,706,931.52 | 0.00 | 177,829.64 | 177,829.64 | 0.00 | 0.00 | 352,667,579.20 |
| A-S | 4.11000% | 43,911,000.00 | 43,911,000.00 | 0.00 | 150,395.18 | 150,395.18 | 0.00 | 0.00 | 43,911,000.00 |
| B | 4.43140% | 81,364,000.00 | 81,364,000.00 | 0.00 | 300,463.62 | 300,463.62 | 0.00 | 0.00 | 81,364,000.00 |
| PST | N/A | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| C | 4.47440% | 61,991,000.00 | 61,991,000.00 | 0.00 | 231,143.72 | 231,143.72 | 0.00 | 0.00 | 61,991,000.00 |
| X-B | 0.28966% | 191,141,000.00 | 191,141,000.00 | 0.00 | 46,137.94 | 46,137.94 | 0.00 | 0.00 | 191,141,000.00 |
| X-C | 1.47440% | 43,910,000.00 | 43,910,000.00 | 0.00 | 53,950.71 | 53,950.71 | 0.00 | 0.00 | 43,910,000.00 |
| X-D | 1.47440% | 30,996,667.00 | 10,893,331.03 | 0.00 | 13,384.26 | 13,384.26 | 0.00 | 0.00 | 10,893,331.03 |
| D | 3.38900% | 47,786,000.00 | 47,786,000.00 | 0.00 | 134,955.63 | 134,955.63 | 0.00 | 0.00 | 47,786,000.00 |
| E | 3.00000% | 25,829,000.00 | 25,829,000.00 | 0.00 | 64,572.50 | 64,572.50 | 0.00 | 0.00 | 25,829,000.00 |

| F | 3.00000% | 18,081,000.00 | 18,081,000.00 | 0.00 | 60,391.01 | 60,391.01 | 0.00 | 0.00 | 18,081,000.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| G | 3.00000% | 30,996,667.00 | 10,893,331.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,893,331.03 |
| V | N/A | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| R | N/A | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 300-A | 3.74900% | 67,400,000.00 | 67,400,000.00 | 0.00 | 217,587.79 | 217,587.79 | 0.00 | 0.00 | 67,400,000.00 |
| 300-B | 3.99600% | 39,000,000.00 | 39,000,000.00 | 0.00 | 134,199.00 | 134,199.00 | 0.00 | 0.00 | 39,000,000.00 |
| 300-C | 4.49000% | 57,000,000.00 | 57,000,000.00 | 0.00 | 220,384.17 | 220,384.17 | 0.00 | 0.00 | 57,000,000.00 |
| 300-D | 5.27900% | 49,000,000.00 | 49,000,000.00 | 0.00 | 222,744.47 | 222,744.47 | 0.00 | 0.00 | 49,000,000.00 |
| 300-E | 4.68959% | 32,000,000.00 | 32,000,000.00 | 0.00 | 129,224.37 | 129,224.37 | 0.00 | 0.00 | 32,000,000.00 |

Totals: 1,277,593,667.00 844,051,262.55 1,039,352.32 3,147,994.10 4,187,346.42 0.00 0.00 843,011,910.00

# Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18
Commercial Mortgage Pass-Through Certificates, Series 2014-C18

# PAYMENT DETAIL (EXCHANGE CERTIFICATES)

| Class | Pass-Through Rate | Initial Class Certificate Balance | Beginning Class Certificate Balance | Principal Distribution Amount | Interest Distribution Amount | Total Distribution Amount | Collateral Support Deficit | Trust Advisor Expense | Ending Balance |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| A-S | 4.11000% | 43,911,000.00 | 43,911,000.00 | 0.00 | 150,395.18 | 150,395.18 | 0.00 | 0.00 | 43,911,000.00 |
| B | 4.43140% | 81,364,000.00 | 81,364,000.00 | 0.00 | 300,463.62 | 300,463.62 | 0.00 | 0.00 | 81,364,000.00 |
| PST | N/A | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| C | 4.47440% | 61,991,000.00 | 61,991,000.00 | 0.00 | 231,143.72 | 231,143.72 | 0.00 | 0.00 | 61,991,000.00 |

Totals: 187,266,000.00 187,266,000.00 0.00 682,002.51 682,002.51 0.00 0.00 187,266,000.00

Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18
Commercial Mortgage Pass-Through Certificates, Series 2014-C18

FACTOR DETAIL

| Class | Cusip | Beginning Class Certificate | Principal Distribution | Interest Distribution | Total Distribution | Realized Loss | Class |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Balance | Amount | Amount | Amount | Loss |  |
| A-1 | 61763XAA4 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0 |
| A-2 | 61763XAB2 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0 |
| A-SB | 61763XAC0 | 0.27317973 | 0.01532968 | 0.00082432 | 0.01615400 | 0.00000000 | 0 |
| A-3 | 61763XAD8 | 0.65860301 | 0.00000000 | 0.00200106 | 0.00200106 | 0.00000000 | 0 |
| A-4 | 61763XAE6 | 1.00000000 | 0.00000000 | 0.00326917 | 0.00326917 | 0.00000000 | 1 |
| X-A | 61763XAG1 | 0.46106860 | 0.00000000 | 0.00023181 | 0.00023181 | 0.00000000 | 0 |
| A-S | 61763XAH9 | 1.00000000 | 0.00000000 | 0.00342500 | 0.00342500 | 0.00000000 | 1 |
| B | 61763XAJ5 | 1.00000000 | 0.00000000 | 0.00369283 | 0.00369283 | 0.00000000 | 1 |
| PST | 61763XAK2 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0 |
| C | 61763XAL0 | 1.00000000 | 0.00000000 | 0.00372867 | 0.00372867 | 0.00000000 | 1 |
| X-B | 61763XAM8 | 1.00000000 | 0.00000000 | 0.00024138 | 0.00024138 | 0.00000000 | 1 |
| X-C | 61763XAP1 | 1.00000000 | 0.00000000 | 0.00122867 | 0.00122867 | 0.00000000 | 1 |
| X-D | 61763XAR7 | 0.35143556 | 0.00000000 | 0.00043180 | 0.00043180 | 0.00000000 | 0 |
| D | 61763XAT3 | 1.00000000 | 0.00000000 | 0.00282417 | 0.00282417 | 0.00000000 | 1 |
| E | 61763XAV8 | 1.00000000 | 0.00000000 | 0.00250000 | 0.00250000 | 0.00000000 | 1 |
| F | 61763XAX4 | 1.00000000 | 0.00000000 | 0.00334003 | 0.00334003 | 0.00000000 | 1 |
| G | 61763XAZ9 | 0.35143556 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0 |
| V | 61763XBC9 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0 |
| R | 61763XBD7 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0 |
| 300-A | 61763XBF2 | 1.00000000 | 0.00000000 | 0.00322831 | 0.00322831 | 0.00000000 | 1 |
| 300-B | 61763XBH8 | 1.00000000 | 0.00000000 | 0.00344100 | 0.00344100 | 0.00000000 | 1 |
| 300-C | 61763XBK1 | 1.00000000 | 0.00000000 | 0.00386639 | 0.00386639 | 0.00000000 | 1 |
| 300-D | 61763XBM7 | 1.00000000 | 0.00000000 | 0.00454581 | 0.00454581 | 0.00000000 | 1 |
| 300-E | 61763XBP0 | 1.00000000 | 0.00000000 | 0.00403826 | 0.00403826 | 0.00000000 | 1 |

# **Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18  
Commercial Mortgage Pass-Through Certificates, Series 2014-C18**

# **PRINCIPAL DETAIL**

| Class | Beginning Balance | Scheduled Principal | Unscheduled Principal | Collateral Support Deficit Recovered | Collateral Support Deficit | Excess Trust Advisor Expenses | Ending Balance |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | A-1 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-2 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  |
| A-SB | 18,521,585.86 | 1,039,352.32 | 0.00 | 0.00 | 0.00 | 0.00 | 17,482,233.54 |  |
| A-3 | 75,739,345.66 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 75,739,345.66 |  |
| A-4 | 215,535,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 215,535,000.00 |  |
| A-S | 43,911,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 43,911,000.00 |  |
| B | 81,364,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 81,364,000.00 |  |
| PST | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  |
| C | 61,991,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 61,991,000.00 |  |
| D | 47,786,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 47,786,000.00 |  |
| E | 25,829,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25,829,000.00 |  |
| F | 18,081,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18,081,000.00 |  |
| G | 10,893,331.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,893,331.03 |  |
| 300-A | 67,400,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 67,400,000.00 |  |
| 300-B | 39,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 39,000,000.00 |  |
| 300-C | 57,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 57,000,000.00 |  |
| 300-D | 49,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 49,000,000.00 |  |
| 300-E | 32,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32,000,000.00 |  |

Totals: 844,051,262.55 1,039,352.32 0.00 0.00 0.00 0.00 843,011,910.23

# **Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18  
Commercial Mortgage Pass-Through Certificates, Series 2014-C18**

# **INTEREST DETAIL**

| Class | Accrued Certificate Interest | Net Prepay Interest Shortfall | Interest Adjustment | Current Interest Shortfalls | Excess Interest | Yield Maintenance Charges/ Prepayment Premium | Total Interest Distribution Amount |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | A-1 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-2 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  |
| A-SB | 55,888.89 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 55,888.89 |  |
| A-3 | 230,121.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 230,121.38 |  |
| A-4 | 704,619.84 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 704,619.84 |  |
| X-A | 177,829.64 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 177,829.64 |  |
| A-S | 150,395.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 150,395.18 |  |
| B | 300,463.62 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 300,463.62 |  |
| PST | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  |
| C | 231,143.72 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 231,143.72 |  |
| X-B | 46,137.94 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 46,137.94 |  |
| X-C | 53,950.71 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 53,950.71 |  |
| X-D | 13,384.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,384.26 |  |
| D | 134,955.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 134,955.63 |  |
| E | 64,572.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 64,572.50 |  |
| F | 45,202.50 | 0.00 | (15,188.51) | (15,188.51) | 0.00 | 0.00 | 60,391.01 |  |
| G | 27,233.33 | 0.00 | 27,233.33 | 27,233.33 | 0.00 | 0.00 | 0.00 |  |
| V | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  |
| R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  |
| 300-A | 217,587.79 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 217,587.79 |  |
| 300-B | 134,199.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 134,199.00 |  |
| 300-C | 220,384.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 220,384.17 |  |
| 300-D | 222,744.47 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 222,744.47 |  |
| 300-E | 129,224.37 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 129,224.37 |  |
| Totals: | 3,160,038.93 | 0.00 | 12,044.82 | 12,044.82 | 0.00 | 0.00 | 3,147,994.10 |  |

# **Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18  
Commercial Mortgage Pass-Through Certificates, Series 2014-C18**

# **RECONCILIATION OF FUNDS**

| Funds Collection |  | Funds Distribution |  |
| --- | --- | --- | --- |
| Interest |  | Fees |  |
| Scheduled Interest | 3,242,311.58 | Master Servicing Fee | 5,125.84 |
| Interest Adjustments | 0.00 | Certificate Administrator Fee | 1,457.57 |
| Deferred Interest | 0.00 | Trustee Fee | 1,457.57 |
| Net Prepayment Interest Shortfall | 0.00 | Custodian Fee | 0.00 |
| Net Prepayment Interest Excess | 0.00 | Trust Advisor Fee | 795.88 |
| Interest Reserve (Deposit)/Withdrawal | (74,529.97) | CREFC License Fee | 363.41 |
| Interest Collections | 3,167,781.61 | Special Servicing Fee | 12,044.80 |

| Principal |  | Workout Fee | 5,489.57 |
| --- | --- | --- | --- |
| Scheduled Principal | 1,039,352.32 | Liquidation Fee | 0.00 |
| Unscheduled Principal | 0.00 | Special Serv Fee plus Adj. | 6,555.23 |
| Principal Adjustments | 0.00 | Miscellaneous Fee | 0.00 |
| Principal Collections | 1,039,352.32 | Fee Distributions | 19,787.50 |
| Other |  | Additional Trust Fund Expenses |  |
| Yield Maintenance | 0.00 | Reimbursed for Interest on Advances | 0.00 |
| Prepayment Premium | 0.00 | Net ASER Amount | 0.00 |
| Other Collections | 0.00 | Non-Recoverable Advances | 0.00 |
| Available Distribution Amount | 4,187,346.42 | Other Expenses or Shortfalls | 0.00 |
| Total Collections | 4,207,133.93 | Additional Trust Fund Expenses | 0.00 |
|  |  | Payments to Certificateholders |  |
|  |  | Interest Distribution | 3,147,994.10 |
|  |  | Principal Distribution | 1,039,352.32 |
|  |  | Yield Maintenance | 0.00 |
|  |  | Prepayment Premium | 0.00 |
|  |  | Payments to Certificateholders | 4,187,346.42 |
|  |  | Total Distribution | 4,207,133.93 |

# **Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18**
**Commercial Mortgage Pass-Through Certificates, Series 2014-C18**

# **ADDITIONAL RECONCILIATION DETAIL**

Interest Accrual Period 01/01/2023 - 01/31/2023

Stated Principal Balance (Mortgage Loans and 300 North LaSalle B Note)

| Mortgage Loans | 300 North LaSalle B Note |
| --- | --- |
| Beginning | Ending |
| Beginning | Beginning |
| 599,651,262.55 | 598,611,910.23 |
| 244,400,000.00 | 244,400,000.00 |

Unpaid Principal Balance of the Mortgage Loans and 300 North LaSalle B Note

| Mortgage Loans | 300 B-Note |
| --- | --- |
| 599,092,468.57 | 244,400,000.00 |

Ending Loan Count 48

Mortgage Loans

| Weighted Average Remaining Term to Maturity | 19 |
| --- | --- |
| Weighted Average Mortgage Rate | 4.6360% |

300 North LaSalle B Note

| Weighted Average Remaining Term to Maturity | 18 |
| --- | --- |
| Weighted Average Mortgage Rate | 4.5449% |

Specially Serviced Loans that are not Delinquent

| Count | Balance |
| --- | --- |
| 0 | 0.00 |

Current but not Specially Serviced Loans

(Foreclosure Proceedings Commenced, but not REO Property)

| Count | Balance |
| --- | --- |
| 0 | 0.00 |

P&I Advances: (Mortgage Loans and 300 North LaSalle B Note)

| Mortgage Loans | Master Servicer | Trustee |
| --- | --- | --- |
| Principal* | 0.00 | 0.00 |
| Interest* | 0.00 | 0.00 |
| Total Current Advances* | 1,433,881.34 | 0.00 |
| Int. on Advances* | 0.00 | 0.00 |
| 300 North LaSalle B Note | Master Servicer | Trustee |
| Principal* | 0.00 | 0.00 |
| Interest* | 0.00 | 0.00 |
| Total Current Advances* | 0.00 | 0.00 |
| Int. on Advances* | 0.00 | 0.00 |

Servicing Advances:

| Issuer | Master Servicer | Special Servicer |
| --- | --- | --- |
| Int. on Advances (Mtg. Loans) | 0.00 | 0.00 |
| Int. on Advances (300 B-Note) | 0.00 | 0.00 |

Disclosable Special Servicer Fees

| Commission | 0.00 |
| --- | --- |
| Brokerage Fee | 0.00 |
| Rebate | 0.00 |
| Shared Fee | 0.00 |
| Other | 0.00 |

| Distribution Amounts | Available Distribution Am | Sched Prin Distribution Am |
| --- | --- | --- |
| Total | 4,187,346.42 | 1,039,352.32 |
| Class 300 Certificates | 924,139.80 | 0.00 |

* Current advances are not provided by the Servicer

# **Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18  
Commercial Mortgage Pass-Through Certificates, Series 2014-C18**

# **HISTORICAL LOAN MODIFICATION REPORT**

| Loan ID | Ending Scheduled Balance | Ending Unpaid Balance | Comments |
| --- | --- | --- | --- |
| 4 | 53,084,464.94 | 53,084,464.93 | No comment provided |
| 13 | 22,310,680.97 | 22,310,680.97 | Forbearance agreement was executed with obligors on 12/31/20, providing for repayment of deferred monthly payments (June - Dec. 2020) from July to Dec. 2021. |
| 21 | 11,152,832.65 | 11,152,832.65 | Forbearance agreement was executed with obligors on 12/31/20, providing for repayment of deferred monthly payments (June - Dec. 2020) from July to Dec. 2021. |
| 48 | 4,510,544.13 | 4,510,544.14 | No comment provided |

# **Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18  
Commercial Mortgage Pass-Through Certificates, Series 2014-C18**

# **BOND/COLLATERAL REALIZED LOSS RECONCILIATION**

| Loan ID | Period | Beginning Balance of the Loan at Liquidation | Aggregate Realized Loss on Loans | Prior Realized Loss Applied to Certificates A | Amounts Covered by Overcollateralization and other Credit Support B | Interest (Shortages) / Excesses applied to Realized Loss C | Modification Adjustments / Appraisal Reduction Adjustment D | Additional (Recoveries) / Expenses applied to Realized Loss E | Current Realized Loss Applied to Certificates* | Recoveries of Realized Losses paid as Case |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 14 | Jan 2018 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 500.00 | 500.00 | 0.00 |
| 14 | Jun 2018 |  | 0.00 | 500.00 | 0.00 | 0.00 | 0.00 | 4,000.00 | 4,500.00 | 0.00 |
| 14 | Nov 2018 |  | 0.00 | 4,500.00 | 0.00 | 0.00 | 0.00 | 95,758.51 | 100,258.51 | 0.00 |
| 14 | Jan 2019 |  | 0.00 | 100,258.51 | 0.00 | 0.00 | 0.00 | (69,816.32) | 30,442.19 | 0.00 |
| 14 | Apr 2019 |  | 0.00 | 30,442.19 | 0.00 | 0.00 | 0.00 | 4,069.64 | 34,511.83 | 0.00 |
| 14 | Jun 2019 |  | 0.00 | 34,511.83 | 0.00 | 0.00 | 0.00 | 150.00 | 34,661.83 | 0.00 |
| 14 | Nov 2019 |  | 0.00 | 34,661.83 | 0.00 | 0.00 | 0.00 | (32,596.83) | 2,065.00 | 0.00 |
| 14 | Feb 2021 |  | 0.00 | 2,065.00 | 0.00 | 0.00 | 0.00 | 4,103.33 | 6,168.33 | 0.00 |
| 14 | Jun 2021 |  | 0.00 | 6,168.33 | 0.00 | 0.00 | 0.00 | 166.18 | 6,334.51 | 0.00 |
| 14 | Jul 2021 |  | 0.00 | 6,334.51 | 0.00 | 0.00 | 0.00 | 4,000.00 | 10,334.51 | 0.00 |
| 14 | Nov 2021 |  | 0.00 | 10,334.51 | 0.00 | 0.00 | 0.00 | 6,058.91 | 16,393.42 | 0.00 |
| 14 | Feb 2022 |  | 0.00 | 16,393.42 | 0.00 | 0.00 | 0.00 | 151,871.05 | 168,264.47 | 0.00 |
| 14 | Mar 2022 |  | 0.00 | 168,264.47 | 0.00 | 0.00 | 0.00 | 80,166.39 | 248,430.86 | 0.00 |
| 14 | Jun 2022 |  | 0.00 | 248,430.86 | 0.00 | 0.00 | 0.00 | 129,777.61 | 378,208.47 | 0.00 |
| 14 | Jul 2022 |  | 0.00 | 378,208.47 | 0.00 | 0.00 | 0.00 | 169.19 | 378,377.66 | 0.00 |
| 14 | Aug 2022 | 17,249,921.01 | 17,249,921.01 | 378,377.66 | 0.00 | 0.00 | 0.00 | 16,871,543.35 | 17,249,921.01 | 0.00 |
| 14 | Nov 2022 |  | 17,249,751.82 | 17,249,921.01 | 0.00 | 0.00 | 0.00 | (169.19) | 17,249,751.82 | 0.00 |

| 36 | Nov 2021 | 6,127,949.04 | 2,991,447.34 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,991,447.34 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 36 | Jan 2022 |  | 2,991,447.34 |  |  |  |  | (137,062.36) | 2,851,584.98 |  |
| Loan Count: | 2 | Totals: | 20,103,336.80 | 0.00 | 0.00 | 0.00 | 0.00 | 17,111,889.46 | 20,103,336.80 | 0.00 |

Description of Fields

*In the Initial Period the Current Realized Loss Applied to Certificates will equal Aggregate Realized Loss on Loans - B - C - D + E instead of A - C - D + E

- A Prior Realized Loss Applied to Certificates
- B Reduction to Realized Loss applied to bonds (could represent OC, insurance policies, reserve accounts, etc)
- C Amounts classified by the Master as interest adjustments from general collections on a loan with a Realized Loss
- D Adjustments that are based on principal haircut or future interest foregone due to modification
- E Realized Loss Adjustments, Supplemental Recoveries or Expenses on a previously liquidated loan

# **Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18**
**Commercial Mortgage Pass-Through Certificates, Series 2014-C18**

# **HISTORICAL DELINQUENCY & LIQUIDATION SUMMARY (STATED BALANCE)**

| Month | 30 Days Delinq (1) |  |  | 60 Days Delinq (1) |  |  | 90+ Days Delinq (1) |  |  | Bankruptcy |  |  | Foreclosure |  |  | REO |  |  | Prepayment |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Count | Balance | % (2) | Count | Balance | % (2) | Count | Balance | % (2) | Count | Balance | % (2) | Count | Balance | % (2) | Count | Balance | % (2) | Count | Balance | % (2) | Count |
| Feb 2023 | 1 | 17,468,021.21 | 2.1% | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 2 | 30,387,783.82 | 3.6% | 0 |  |  |  |
| Jan 2023 | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 2 | 30,450,107.94 | 3.6% | 0 |  |  |  |
| Dec 2022 | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 2 | 30,512,150.29 | 3.6% | 0 |  |  |  |
| Nov 2022 | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 2 | 30,578,383.65 | 3.6% | 0 |  |  |  |
| Oct 2022 | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 1 | 24,857,932.98 | 2.9% | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 1 | 5,781,913.03 | 0.7% | 0 |  |  |  |
| Sep 2022 | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 1 | 24,986,130.50 | 2.9% | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 1 | 5,799,390.04 | 0.7% | 0 |  |  |  |
| Aug 2022 | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 1 | 24,950,444.14 | 2.9% | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 1 | 5,815,963.92 | 0.7% | 1 |  |  |  |
| Jul 2022 | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 1 | 24,994,555.68 | 2.9% | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 2 | 23,082,385.63 | 2.7% | 0 |  |  |  |
| Jun 2022 | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 1 | 25,042,150.14 | 2.9% | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 2 | 23,099,646.62 | 2.7% | 0 |  |  |  |
| May 2022 | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 1 | 25,085,843.45 | 2.9% | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 2 | 23,115,998.26 | 2.7% | 0 |  |  |  |
| Apr 2022 | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 1 | 25,133,034.95 | 2.9% | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 2 | 23,133,115.61 | 2.7% | 0 |  |  |  |
| Mar 2022 | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 1 | 25,176,313.77 | 2.9% | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 2 | 23,149,319.48 | 2.7% | 0 |  |  |  |
| Feb 2022 | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 1 | 25,230,530.75 | 2.9% | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 2 | 23,167,978.11 | 2.7% | 1 |  |  |  |
| Jan 2022 | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 1 | 25,273,364.94 | 2.9% | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 2 | 23,184,028.05 | 2.6% | 0 |  |  |  |
| Dec 2021 | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 1 | 25,316,003.78 | 2.9% | 0 | 0.00 | 0.0% | 0 | 0.00 | 0.0% | 2 | 23,200,007.13 | 2.6% | 0 |  |  |  |

(1) Exclusive of loans in bankruptcy, Foreclosure and REO

(2) Percentage in relation to Ending Scheduled Balance

# **Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18**
**Commercial Mortgage Pass-Through Certificates, Series 2014-C18**

# **Delinquency Summary Report**

**All Groups**
**Delinquent**

|  | Current | 30 - 59 days | 60 - 89 days | 90 - 120 days | 121 + days | TOTAL |
| --- | --- | --- | --- | --- | --- | --- |
| Loan Count | 4 | 1 | 0 | 0 | 0 | 46 |
| Sched Bal | 795,158,105.20 | 17,468,021.21 | 0.00 | 0.00 | 0.00 | $12,624,126.41 |
| Percentage* | 94.32% | 2.07% | 0.00% | 0.00% | 0.00% | 95.48% |
| Actual Bal | 795,158,105.23 | 17,519,832.60 | 0.00 | 0.00 | 0.00 | $12,675,937.83 |

| Bankruptcy | Loan Count | 0 | 0 | 0 | 0 | 0 | 0 |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  | Sched Bal | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|  | Percentage* | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Foreclosure | Actual Bal | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|  | Loan Count | 0 | 0 | 0 | 0 | 0 | 0 |
|  | Sched Bal | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| REO | Percentage* | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|  | Actual Bal | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|  | Loan Count | 1 | 1 | 0 | 0 | 0 | 2 |
| TOTAL | Sched Bal | 5,713,735.10 | 24,674,048.72 | 0.00 | 0.00 | 0.00 | 30,307,783.82 |
|  | Percentage* | 0.00% | 2.93% | 0.00% | 0.00% | 0.00% | 3.68% |
|  | Actual Bal | 5,730,687.16 | 25,085,843.58 | 0.00 | 0.00 | 0.00 | 30,014,538.74 |
| Total | Loan Count | 46 | 2 | 0 | 0 | 0 | 48 |
|  | Sched Bal | 800,869,840.30 | 42,142,069.93 | 0.00 | 0.00 | 0.00 | 843,011,910.23 |
|  | Percentage* | 95.00% | 5.00% | 0.00% | 0.00% | 0.00% | 100.00% |
|  | Actual Bal | 800,886,792.39 | 42,685,676.18 | 0.00 | 0.00 | 0.00 | 843,492,468.57 |

| Group 1 | Current | 30 - 59 days | 60 - 89 days | 90 - 120 days | 121 + days | TOTAL |
| --- | --- | --- | --- | --- | --- | --- |
| Delinquent | Loan Count | 44 | 1 | 0 | 0 | 45 |
|  | Sched Bal | 550,756,105.20 | 17,468,021.21 | 0.00 | 0.00 | 568,224,126.41 |
|  | Percentage* | 92.01% | 2.92% | 0.00% | 0.00% | 94.92% |
| Bankruptcy | Actual Bal | 550,756,105.21 | 17,519,032.60 | 0.00 | 0.00 | 568,275,937.83 |
|  | Loan Count | 0 | 0 | 0 | 0 | 0 |
|  | Sched Bal | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Foreclosure | Percentage* | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|  | Actual Bal | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|  | Loan Count | 0 | 0 | 0 | 0 | 0 |
| REO | Sched Bal | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|  | Percentage* | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|  | Actual Bal | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total | Loan Count | 1 | 1 | 0 | 0 | 2 |
|  | Sched Bal | 5,713,735.10 | 24,674,048.72 | 0.00 | 0.00 | 30,307,783.82 |
|  | Percentage* | 0.95% | 4.12% | 0.00% | 0.00% | 5.88% |
|  | Actual Bal | 5,730,687.16 | 25,085,843.58 | 0.00 | 0.00 | 30,014,538.74 |
| Total | Loan Count | 45 | 2 | 0 | 0 | 47 |
|  | Sched Bal | 550,469,840.30 | 42,142,069.93 | 0.00 | 0.00 | 598,611,910.23 |
|  | Percentage* | 92.96% | 7.06% | 0.00% | 0.00% | 100.00% |
|  | Actual Bal | 550,486,792.39 | 42,685,676.18 | 0.00 | 0.00 | 599,092,468.57 |

# **Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18**
**Commercial Mortgage Pass-Through Certificates, Series 2014-C18**

# **Delinquency Summary Report**

| Group 2 | Current | 30 - 59 days | 60 - 89 days | 90 - 120 days | 121 + days | TOTAL |
| --- | --- | --- | --- | --- | --- | --- |
| Delinquent | Loan Count | 1 | 0 | 0 | 0 | 1 |
|  | Sched Bal | 244,400,000.00 | 0.00 | 0.00 | 0.00 | 244,400,000.00 |
|  | Percentage* | 100.00% | 0.00% | 0.00% | 0.00% | 100.00% |
| Bankruptcy | Actual Bal | 244,400,000.00 | 0.00 | 0.00 | 0.00 | 244,400,000.00 |
|  | Loan Count | 0 | 0 | 0 | 0 | 0 |
|  | Sched Bal | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Foreclosure | Percentage* | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|  | Actual Bal | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|  | Loan Count | 0 | 0 | 0 | 0 | 0 |
| REO | Sched Bal | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|  | Percentage* | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|  | Actual Bal | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total | Loan Count | 0 | 0 | 0 | 0 | 0 |
|  | Sched Bal | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|  | Percentage* | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|  | Actual Bal | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total | Loan Count | 1 | 0 | 0 | 0 | 1 |
|  | Sched Bal | 244,400,000.00 | 0.00 | 0.00 | 0.00 | 244,400,000.00 |
|  | Percentage* | 100.00% | 0.00% | 0.00% | 0.00% | 100.00% |
|  | Actual Bal | 244,400,000.00 | 0.00 | 0.00 | 0.00 | 244,400,000.00 |

* Percentages are based on scheduled balance as a percent of total pool scheduled balance.

# **Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18**
**Commercial Mortgage Pass-Through Certificates, Series 2014-C18**

# **REO STATUS REPORT**

| Loan ID | State | City | Property Type | Book Value | Ending Scheduled Loan | REO Date | Total Exposure | Appraisal Value | Appraisal Date | Date Asset Expected to be Resolved or Foreclosed | REO |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 11 | XX | Various | Various | 28,500,000.00 | 24,674,048.72 | 11/04/2022 | 26,613,181.04 | 27,200,000.00 | 11/09/2022 |  | 1,4 |
| 14 | ND | Williston | Lodging | 20,000,000.00 | 0.00 | 06/02/2017 | 0.00 | 0.00 |  |  |  |
| 35 | LA | Lake Charles | Lodging | 7,140,000.00 | 5,713,735.10 | 09/01/2021 | 5,766,168.80 | 7,200,000.00 | 10/24/2022 | 04/30/2023 | 1,2 |
| 36 | IN | Warsaw | Retail | 7,000,000.00 | 0.00 | 07/28/2020 | 0.00 | 0.00 |  |  |  |
| Count: | 4 | Totals: |  | 62,640,000.00 | 30,387,783.82 |  | 32,379,349.84 | 34,400,000.00 |  |  | 2,0 |

(*) Legend: (1) Partial Liq's (Curtailment), (2) Payoff Prior To Maturity, (3) Disposition / Liquidation, (4) Repurchase/ Substitution, (5) Full Payoff At Maturity, (6) DPO, (7) Liquidated, (8) Payoff w/ penalty, (9) Payoff w/ yield Maintenance, (10) Curtailment w/ Penalty, (11) Curtailment w/ Yield Maintenance

# **Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18**
**Commercial Mortgage Pass-Through Certificates, Series 2014-C18**

# **HISTORICAL LIQUIDATION LOSS LOAN DETAIL**

| Loan ID | Liquidation Month | Liquidation / Prepayment Code * | Current Beginning Scheduled Balance | Most Recent Value ** | Net Proceeds Received on Liquidation | Liquidation Expense | Net Proceeds Available for Distribution | Rea |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 14 | Aug 2022 | 3 | 17,249,921.01 | 3,610,000.00 | 3,982,463.00 | 3,982,293.81 | 169.19 |  |
| 36 | Nov 2021 | 3 | 6,127,949.04 | 3,140,000.00 | 3,586,352.27 | 311,988.21 | 3,274,364.06 |  |
| Count: | 2 | Totals: | 23,377,870.05 | 6,750,000.00 | 7,568,815.27 | 4,294,282.02 | 3,274,533.25 |  |

* Liquidation / Prepayment Code: 1 - Partial Liq's (Curtailment); 2 - Payoff Prior To Maturity; 3 - Disposition / Liquidation; 4 - Repurchase/ Substitution; 5 - Full Payoff At Maturity; 6 - DPO; 7 - Liquidated; 8 - Payoff w/ penalty; 9 - Payoff w/ yield Maintenance; 10 - Curtailment w/ Penalty; 11 - Curtailment w/ Yield Maintenance

** Reported as of liquidation period. If not provided by the services, Most Recent Value is as of cutoff.

# **Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18**
**Commercial Mortgage Pass-Through Certificates, Series 2014-C18**

# **INTEREST ADJUSTMENT RECONCILIATION**

| Loan ID | Current Ending Scheduled Balance | Special Servicing Fee Amount plus Adjustments | Liquidation Fee Amount | Workout Fee Amount | Most Recent Net ASER Amount | Prepayment Interest (Excess)/ Shortfall * | Non- Recoverable (Scheduled Interest Not Advanced)** | Reimbursed Interest on Advances | Modified Interest Rate Reduction/ (Excess) | Reimbursement of Advances to Servicer |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  | Current Month | Outstanding |
| 4 | 53,084,464.94 | 0.00 | 0.00 | 2,995.59 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 11 | 24,674,048.72 | 5,321.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 13 | 22,310,600.97 | 0.00 | 0.00 | 1,325.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 21 | 11,152,832.65 | 0.00 | 0.00 | 659.61 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 27 | 8,296,331.71 | 0.00 | 0.00 | 508.61 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 35 | 5,713,735.10 | 1,233.69 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Count: | 6 |  |  |  |  |  |  |  |  |  |  |
| Totals: | 125,232,014.09 | 6,555.23 | 0.00 | 5,489.57 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

**Total Interest Shortfall hitting the Trust: 12,044.80**

*Total shortfall may not match impact to bonds due to, but not limited to, the net effect of PPIE and Master Servicing fees received as per the governing documents.

**In some cases, the Servicer does not withhold their Servicing Fees on Non-Recoverable loans.

**Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18**

# Commercial Mortgage Pass-Through Certificates, Series 2014-C18

# APPRAISAL REDUCTION REPORT

| Loan ID | Property Name | Paid Through Date | ARA (Appraisal Reduction Amount) | ARA Date | Most Recent Value | Most Recent Valuation Date | Most Recent Net ASER Amount | Cumulative ASER Amount |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 11 |  | 11/01/2022 | 1,670,423.10 | 02/13/2023 | 27,200,000.00 | 11/09/2022 | 0.00 | 165,145.94 |
| 35 |  | 01/01/2023 | 0.00 | 04/11/2022 | 7,200,000.00 | 10/24/2022 | 0.00 | 10,115.25 |
| Count: | 2 | Totals: | 1,670,423.10 |  | 34,400,000.00 |  | 0.00 | 175,261.19 |

# Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18Commercial Mortgage Pass-Through Certificates, Series 2014-C18

# LOAN LEVEL DETAIL

| Loan ID | Property Type | Transfer Date | Stat | Maturity Date | Neg Am | End Schedule Balance | Note Rate | Sched P&I | Prepay Adj | Prepay Date | Paid Thru | Prepay Premium | Loan Status ** | Interest Payment | Yield Main Charges |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 1 | Retail |  | XX | 08/01/19 |  |  |  |  |  | 07/01/19 |  |  |  |  |  |
| 2 | Office |  | IL | 08/10/24 | N | 87,002,818.76 | 3.450 | 579,429.25 | 0.00 |  | 02/10/23 | 0.00 | 0 | 259,421.56 | 0.00 |
| 2A | Office |  |  | 08/10/24 | N | 244,400,000.00 | 4.398 | 925,661.40 | 0.00 |  | 02/10/23 | 0.00 | 0 | 925,661.40 | 0.00 |
| 3 | Retail |  | CA | 10/01/24 | N | 60,500,000.00 | 4.630 | 241,210.14 | 0.00 |  | 02/01/23 | 0.00 | 0 | 241,210.14 | 0.00 |
| 4 | Various | 04/16/20 | XX | 08/01/24 | N | 53,084,464.94 | 4.657 | 299,559.48 | 0.00 |  | 02/01/23 | 0.00 | 0 | 213,231.76 | 0.00 |
| 5 | Office |  | CA | 08/01/19 |  |  |  |  |  | 05/30/19 |  |  |  |  |  |
| 6 | Office |  | PR | 09/01/24 | N | 35,399,682.33 | 4.376 | 199,737.70 | 0.00 |  | 02/01/23 | 0.00 | 0 | 133,642.93 | 0.00 |
| 7 | Various |  | XX | 09/01/19 |  |  |  |  |  | 06/28/19 |  |  |  |  |  |
| 8 | Multifamily |  | TN | 02/01/24 |  |  |  |  |  | 06/16/21 |  |  |  |  |  |
| 9 | Retail |  | VA | 07/01/26 | N | 28,294,526.46 | 5.040 | 167,173.36 | 0.00 |  | 02/01/23 | 0.00 | 0 | 122,990.00 | 0.00 |
| 10 | Office |  | CA | 09/01/24 | N | 28,500,000.00 | 4.500 | 110,437.50 | 0.00 |  | 02/01/23 | 0.00 | 0 | 110,437.50 | 0.00 |
| 11 | Various | 12/16/19 | XX | 10/01/19 | N | 24,674,048.72 | 5.320 | 158,623.42 | 0.00 |  | 11/01/22 | 0.00 | 5 | 113,251.35 | 0.00 |
| 12 | Retail |  | CA | 10/01/19 |  |  |  |  |  | 09/03/19 |  |  |  |  |  |
| 13 | Various | 04/16/20 | XX | 08/01/24 | N | 22,310,600.97 | 4.900 | 132,575.53 | 0.00 |  | 02/01/23 | 0.00 | 0 | 94,299.84 | 0.00 |
| 14 | Lodging |  | ND | 09/01/24 |  |  |  |  |  | 07/15/22 |  |  |  |  |  |
| 15 | Multifamily |  | OH | 08/01/19 |  |  |  |  |  | 05/01/19 |  |  |  |  |  |
| 16 | Office | 02/01/23 | CA | 09/01/24 | N | 17,468,021.21 | 4.498 | 93,714.80 | 0.00 |  | 12/01/22 | 0.00 | 1 | 67,759.03 | 0.00 |
| 17 | Mixed Use |  | NC | 07/01/24 |  |  |  |  |  | 09/30/20 |  |  |  |  |  |
| 18 | Retail |  | CA | 08/01/24 | N | 15,523,810.01 | 4.310 | 81,750.70 | 0.00 |  | 02/01/23 | 0.00 | 0 | 57,704.14 | 0.00 |
| 19 | Various |  | XX | 07/01/24 | N | 14,137,686.93 | 4.600 | 76,896.66 | 0.00 |  | 01/01/23 | 0.00 | 0 | 56,083.39 | 0.00 |
| 20 | Office |  | CA | 09/01/24 | N | 12,895,118.26 | 4.360 | 71,022.13 | 0.00 |  | 02/01/23 | 0.00 | 0 | 48,498.57 | 0.00 |
| 21 | Various | 04/16/20 | XX | 08/01/24 | N | 11,152,832.65 | 4.850 | 65,961.48 | 0.00 |  | 02/01/23 | 0.00 | 0 | 46,659.18 | 0.00 |
| 22 | Office |  | NC | 09/01/24 | N | 9,758,603.26 | 4.810 | 58,698.92 | 0.00 |  | 02/01/23 | 0.00 | 0 | 40,494.99 | 0.00 |
| 23 | Industrial |  | CA | 10/01/44 | N | 9,899,612.36 | 4.652 | 57,248.99 | 0.00 |  | 02/01/23 | 0.00 | 0 | 39,726.94 | 0.00 |
| 24 | Office |  | FL | 10/01/24 | N | 9,859,411.46 | 4.900 | 58,379.94 | 0.00 |  | 02/01/23 | 0.00 | 0 | 41,671.74 | 0.00 |
| 25 | Multifamily |  | NV | 07/01/19 |  |  |  |  |  | 03/27/17 |  |  |  |  |  |
| 26 | Multifamily |  | CA | 09/01/24 | N | 9,903,734.13 | 4.400 | 52,579.90 | 0.00 |  | 02/01/23 | 0.00 | 0 | 37,580.98 | 0.00 |

| 28 | Lodging | 04/09/20 | TX | 08/01/24 | N | 8,696,471.74 | 4.520 | 20,989.92 | 0.00 | 02/01/23 | 0.00 | 0 | 34,993.47 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 29 | Multifamily | NV |  | 07/01/19 |  |  |  |  |  | 04/01/19 |  |  |  |  |
| 30 | Retail | LA |  | 08/01/24 | N | 8,088,705.69 | 4.482 | 44,241.43 | 0.00 | 02/01/23 | 0.00 | 0 | 31,268.43 | 0.00 |
| 31 | Office | VA |  | 09/01/24 | N | 7,332,540.39 | 4.810 | 43,597.41 | 0.00 | 02/01/23 | 0.00 | 0 | 30,425.53 | 0.00 |
| 32 | Various | XX |  | 09/01/24 | N | 7,047,496.31 | 4.893 | 43,749.86 | 0.00 | 02/01/23 | 0.00 | 0 | 29,753.01 | 0.00 |
| 33 | Mixed Use | CT |  | 09/01/24 | N | 8,000,000.00 | 4.860 | 33,480.00 | 0.00 | 02/01/23 | 0.00 | 0 | 33,480.00 | 0.00 |
| 34 | Retail | FL |  | 07/01/24 | N | 6,679,340.36 | 4.610 | 40,610.29 | 0.00 | 02/01/23 | 0.00 | 0 | 26,570.86 | 0.00 |
| 35 | Lodging | 03/26/20 | LA | 09/01/24 | N | 5,713,735.10 | 5.150 | 42,366.06 | 0.00 | 01/01/23 | 0.00 | B | 25,414.01 | 0.00 |
| 36 | Retail | IN |  | 08/01/24 |  |  |  |  |  | 10/20/21 |  |  |  |  |
| 37 | Multifamily | OK |  | 09/01/24 | N | 5,588,971.92 | 4.430 | 33,305.48 | 0.00 | 02/01/23 | 0.00 | 0 | 21,365.92 | 0.00 |
| 38 | Office | IN |  | 08/01/24 | N | 5,794,624.60 | 4.360 | 32,705.07 | 0.00 | 02/01/23 | 0.00 | 0 | 21,796.55 | 0.00 |
| 39 | Retail | TX |  | 09/01/24 | N | 5,240,659.40 | 4.512 | 31,458.71 | 0.00 | 02/01/23 | 0.00 | 0 | 20,404.66 | 0.00 |
| 40 | Mobile Home | CA |  | 08/01/24 | N | 6,000,000.00 | 4.480 | 23,146.67 | 0.00 | 02/01/23 | 0.00 | 0 | 23,146.67 | 0.00 |

# **Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18**
**Commercial Mortgage Pass-Through Certificates, Series 2014-C18**

# **LOAN LEVEL DETAIL**

| Loan ID | Property Type | Transfer Date | Stat | Maturity Date | Neg Am | End Schedule Balance | Note Rate | Sched P&I | Prepay Adj | Prepay Date | Paid Thru | Prepay Premium | Loan Status ** | Interest Payment | Yield Main Charges |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 41 | Mobile Home | CO |  | 09/01/24 | N | 5,480,992.89 | 4.575 | 29,646.78 | 0.00 |  | 02/01/23 | 0.00 | 0 | 21,624.43 | 0.00 |
| 42 | Multifamily | TX |  | 09/01/24 | N | 4,871,266.88 | 4.670 | 29,653.48 | 0.00 |  | 02/01/23 | 0.00 | 0 | 19,629.57 | 0.00 |
| 43 | Multifamily | TX |  | 08/01/21 |  |  |  |  |  | 05/25/18 |  |  |  |  |  |
| 44 | Office | CA |  | 09/01/24 |  |  |  |  |  | 05/16/18 |  |  |  |  |  |
| 45 | Office | NC |  | 08/01/24 |  |  |  |  |  | 03/23/21 |  |  |  |  |  |
| 46 | Retail | CA |  | 08/01/24 | N | 5,200,000.00 | 4.333 | 19,402.21 | 0.00 |  | 02/01/23 | 0.00 | 0 | 19,402.21 | 0.00 |
| 47 | Self Storage | CA |  | 09/01/24 |  |  |  |  |  | 02/01/22 |  |  |  |  |  |
| 48 | Lodging | FL |  | 08/01/24 | N | 4,510,544.13 | 5.000 | 27,055.81 | 0.00 |  | 02/01/23 | 0.00 | 0 | 19,453.13 | 0.00 |
| 49 | Office | VA |  | 08/01/24 | N | 4,346,666.53 | 4.700 | 25,931.89 | 0.00 |  | 02/01/23 | 0.00 | 0 | 17,625.54 | 0.00 |
| 50 | Multifamily | GA |  | 09/01/19 |  |  |  |  |  | 08/28/19 |  |  |  |  |  |
| 51 | Retail | TX |  | 08/01/24 | N | 4,214,946.43 | 4.490 | 25,304.57 | 0.00 |  | 02/01/23 | 0.00 | 0 | 16,331.32 | 0.00 |
| 52 | Retail | KS |  | 07/01/24 | N | 3,944,724.16 | 4.232 | 23,194.40 | 0.00 |  | 02/01/23 | 0.00 | 0 | 14,407.47 | 0.00 |
| 53 | Various | XX |  | 07/01/24 | N | 3,527,686.63 | 4.673 | 25,456.39 | 0.00 |  | 02/01/23 | 0.00 | 0 | 14,240.45 | 0.00 |
| 54 | Retail | VA |  | 08/01/24 | N | 3,660,460.97 | 4.428 | 21,855.11 | 0.00 |  | 02/01/23 | 0.00 | 0 | 13,987.34 | 0.00 |
| 55 | Retail | UT |  | 08/01/24 | N | 4,200,000.00 | 4.610 | 16,672.83 | 0.00 |  | 02/01/23 | 0.00 | 0 | 16,672.83 | 0.00 |
| 56 | Multifamily | TN |  | 08/01/24 |  |  |  |  |  | 06/11/18 |  |  |  |  |  |
| 57 | Retail | NC |  | 08/01/24 | N | 3,494,886.64 | 4.455 | 20,916.62 | 0.00 |  | 02/01/23 | 0.00 | 0 | 13,435.96 | 0.00 |
| 58 | Retail | AZ |  | 07/01/24 | N | 3,487,044.89 | 4.450 | 20,904.33 | 0.00 |  | 02/01/23 | 0.00 | 0 | 13,390.95 | 0.00 |
| 59 | Multifamily | FL |  | 09/01/24 | N | 3,621,556.92 | 4.750 | 20,735.48 | 0.00 |  | 02/01/23 | 0.00 | 0 | 14,837.30 | 0.00 |
| 60 | Various | XX |  | 09/01/24 | N | 3,050,351.36 | 4.700 | 20,420.83 | 0.00 |  | 01/01/23 | 0.00 | 0 | 12,378.00 | 0.00 |
| 61 | Retail | AZ |  | 09/01/24 | N | 2,577,517.92 | 4.850 | 18,716.23 | 0.00 |  | 02/01/23 | 0.00 | 0 | 10,797.79 | 0.00 |
| 62 | Retail | NV |  | 09/01/24 | N | 2,510,171.95 | 4.750 | 15,388.60 | 0.00 |  | 02/01/23 | 0.00 | 0 | 10,288.16 | 0.00 |
| 63 | Office | IL |  | 07/01/19 |  |  |  |  |  | 04/01/19 |  |  |  |  |  |
| 64 | Multifamily | KS |  | 09/01/24 | N | 1,861,355.29 | 4.230 | 10,895.09 | 0.00 |  | 02/01/23 | 0.00 | 0 | 6,794.92 | 0.00 |
| 65 | Self Storage | FL |  | 09/01/24 | N | 1,884,487.52 | 4.700 | 10,969.19 | 0.00 |  | 01/01/23 | 0.00 | 0 | 7,640.41 | 0.00 |
| Count: | Totals: |  |  |  |  | 843,011,910.23 |  | 4,281,663.90 | 0.00 |  |  | 0.00 |  | 3,242,311.58 | 0.00 |

* If State field is blank or 'XX', loan has properties in multiple states.

** Loan Status: A = Payment not received but still in grace period; B = Late Payment but less than 30 days delinquent; 0 = Current; 1 = 30-59 Days Delinquent; 2 = 60-89 Days Delinquent; 3 = 90-120 Days Delinquent; 4 = Performing Matured Balloon; 5 = Non-Performing Matured Balloon; 6 = 121+ Days Delinquent; R = Repurchased.

# **Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18**
**Commercial Mortgage Pass-Through Certificates, Series 2014-C18**

# **MATERIAL BREACHES AND DOCUMENT DEFECTS**

| Loan ID | Ending Principal Balance | Material Breach Date | Date Received Notice | Description |
| --- | --- | --- | --- | --- |

**Count: Totals:**

# Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18
Commercial Mortgage Pass-Through Certificates, Series 2014-C18

# MORTGAGE LOAN CHARACTERISTICS

Remaining Principal Balance

|  | Count | Balance ($) | % |
| --- | --- | --- | --- |
| 0M to 4.9M | 16 | $55,763,668.22 | 6.61% |
| 5M to 9.9M | 18 | $131,904,630.77 | 15.65% |
| 10M to 14.9M | 3 | $38,185,637.84 | 4.53% |
| 15M to 19.9M | 2 | $32,991,831.22 | 3.91% |
| 20M to 24.9M | 2 | $46,984,649.69 | 5.57% |
| 25M to 29.9M | 2 | $56,794,526.46 | 6.74% |
| 35M to 39.9M | 1 | $35,399,682.33 | 4.20% |
| 50M to 54.9M | 1 | $53,084,464.94 | 6.30% |
| 60M to 64.9M | 1 | $60,500,000.00 | 7.18% |
| 85M to 89.9M | 1 | $87,002,818.76 | 10.32% |
| 240M to 244.9M | 1 | $244,400,000.00 | 28.99% |
| Total | 48 | $843,011,910.23 | 100.00% |

Gross Rate

|  | Count | Balance ($) | % |
| --- | --- | --- | --- |
| 3.250% - 3.490% | 1 | $87,002,818.76 | 10.32% |
| 4.000% - 4.240% | 2 | $5,806,079.45 | 0.69% |
| 4.250% - 4.490% | 15 | $381,120,007.08 | 45.21% |
| 4.500% - 4.740% | 15 | $213,423,086.99 | 25.32% |
| 4.750% - 4.990% | 11 | $92,467,063.54 | 10.97% |
| 5.000% - 5.240% | 3 | $38,518,805.69 | 4.57% |
| 5.250% - 5.490% | 1 | $24,674,048.72 | 2.93% |
| Total | 48 | $843,011,910.23 | 100.00% |

Total Weighted Average Rate: 4.46%

# Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18
Commercial Mortgage Pass-Through Certificates, Series 2014-C18

# MORTGAGE LOAN CHARACTERISTICS

Geographic Distribution by State

|  | Count | Balance ($) | % |
| --- | --- | --- | --- |
| UNDEFINED | 1 | $244,400,000.00 | 28.99% |
| CALIFORNIA | 9 | $165,890,295.97 | 19.68% |
| VARIOUS | 8 | $138,985,168.51 | 16.49% |
| ILLINOIS | 1 | $87,002,818.76 | 10.32% |
| VIRGINIA | 4 | $43,634,194.35 | 5.18% |
| PUERTO RICO | 1 | $35,399,682.33 | 4.20% |
| FLORIDA | 5 | $26,555,340.39 | 3.15% |
| TEXAS | 4 | $22,623,204.42 | 2.68% |
| LOUISIANA | 2 | $13,802,440.79 | 1.64% |
| NORTH CAROLINA | 2 | $13,253,489.90 | 1.57% |
| MISSISSIPPI | 1 | $8,019,871.19 | 0.95% |
| CONNECTICUT | 1 | $8,000,000.00 | 0.95% |
| ARIZONA | 2 | $6,064,562.81 | 0.72% |
| KANSAS | 2 | $5,806,079.45 | 0.69% |
| INDIANA | 1 | $5,794,624.60 | 0.69% |
| OKLAHOMA | 1 | $5,588,971.92 | 0.66% |
| COLORADO | 1 | $5,480,992.89 | 0.65% |
| UTAH | 1 | $4,200,000.00 | 0.50% |
| NEVADA | 1 | $2,510,171.95 | 0.30% |
| Total | 48 | $843,011,910.23 | 100.00% |

Property Type

|  | Count | Balance ($) | % |
| --- | --- | --- | --- |
| Industrial | 1 | $9,899,612.36 | 1.17% |
| Lodging | 4 | $26,540,482.13 | 3.15% |
| Mixed Use | 1 | $8,000,000.00 | 0.95% |
| Mobile Home Park | 2 | $11,480,992.89 | 1.36% |
| Multifamily | 5 | $25,846,885.14 | 3.07% |
| Office | 11 | $462,757,486.80 | 54.89% |
| Retail | 15 | $157,616,794.88 | 18.70% |
| Self Storage | 1 | $1,884,487.52 | 0.22% |
| Various | 8 | $138,985,168.51 | 16.49% |
| Total | 48 | $843,011,910.23 | 100.00% |

# Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18
Commercial Mortgage Pass-Through Certificates, Series 2014-C18

# MORTGAGE LOAN CHARACTERISTICS

Seasoning

| Months | Count | Balance ($) | % |
| --- | --- | --- | --- |
| 99 - 101 | 25 | $291,935,667.29 | 34.63% |
| 102 - 104 | 23 | $551,076,242.94 | 65.37% |
| Total | 48 | $843,011,910.23 | 100.00% |

Total Weighted Average Seasoning: 102

## Remaining Term to Maturity

| Months | Count | Balance ($) | % |
| --- | --- | --- | --- |
| 0 - 2 | 1 | $24,674,048.72 | 2.93% |
| 15 - 17 | 5 | $31,776,482.97 | 3.77% |
| 18 - 20 | 41 | $758,266,852.08 | 89.95% |
| 39 - 41 | 1 | $28,294,526.46 | 3.36% |
| Total | 48 | $843,011,910.23 | 100.00% |

Total Weighted Average Remaining Months: 19

## Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18 Commercial Mortgage Pass-Through Certificates, Series 2014-C18

### MORTGAGE LOAN CHARACTERISTICS

#### DSCR

|  | Count | Balance ($) | % |
| --- | --- | --- | --- |
| -1.00 - -0.51 | 1 | $17,468,021.21 | 2.07% |
| 0.500 - 0.990 | 1 | $24,674,048.72 | 2.93% |
| 1.000 - 1.490 | 5 | $55,949,940.99 | 6.64% |
| 1.500 - 1.990 | 24 | $258,164,617.91 | 30.62% |
| 2.000 - 2.490 | 11 | $130,984,864.05 | 15.54% |
| 2.500 - 2.990 | 3 | $97,074,085.64 | 11.52% |
| 3.000 - 3.490 | 1 | $8,296,331.71 | 0.98% |
| 6.000 - 6.490 | 1 | $6,000,000.00 | 0.71% |
| Not Avail. | 1 | $244,400,000.00 | 28.99% |
| Total | 48 | $843,011,910.23 | 100.00% |

Total Weighted Average DSCR: 1.41

#### Amortization Type

|  | Count | Balance ($) | % |
| --- | --- | --- | --- |
| Amortizing Balloon | 18 | $105,410,516.47 | 12.50% |
| IO Maturity Balloon | 7 | $356,800,000.00 | 42.32% |
| IO/Amortizing/Balloon | 23 | $380,801,383.76 | 45.17% |
| Total | 48 | $843,011,910.23 | 100.00% |

Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18  
Commercial Mortgage Pass-Through Certificates, Series 2014-C18

# DEFEASED LOAN DETAIL

| Loan ID | Current Ending Scheduled Balance | Maturity Date | Current Note Rate | Defeasance Status * |
| --- | --- | --- | --- | --- |
| 10 | 28,500,000.00 | 09/01/2024 | 4.50 | F |
| 23 | 9,899,612.36 | 10/01/2044 | 4.65 | F |
| 28 | 8,019,871.19 | 08/01/2024 | 4.54 | F |
| 32 | 7,047,496.31 | 09/01/2024 | 4.89 | F |
| 48 | 4,510,544.13 | 08/01/2024 | 5.00 | F |
| 58 | 3,487,044.89 | 07/01/2024 | 4.45 | F |
| 59 | 3,621,556.92 | 09/01/2024 | 4.75 | F |
| 60 | 3,050,351.36 | 09/01/2024 | 4.70 | F |
| 61 | 2,577,517.92 | 09/01/2024 | 4.85 | F |
| 65 | 1,884,487.52 | 09/01/2024 | 4.70 | F |

Count: 10 Totals: 72,598,482.60

* Defeasance Status: P = Portion of Loan Previously Defeased, F = Full Defeasance.

# Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18
Commercial Mortgage Pass-Through Certificates, Series 2014-C18

# DELINQUENT LOAN DETAIL

| Loan ID | Paid Thru Date | Current P&I Advances** | Outstanding P&I Advances*** | Outstanding Servicing Advances | Loan Status Code* | Special Servicer Transfer Date | Foreclosure Date | Bankruptcy Date | Reo Date | Resolution Strategy Code |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 4 | 02/01/2023 | 299,054.00 | 0.00 | 0.00 |  |  |  |  |  | 8 |
| 11 | 11/01/2022 | 150,751.30 | 1,096,314.38 | 489,062.71 | 5 | 12/16/2019 |  |  | 11/04/2022 | 7 |
| 13 | 02/01/2023 | 132,363.07 | 0.00 | 0.00 |  |  |  |  |  | 8 |
| 16 | 12/01/2022 | 93,548.49 | 187,128.09 | 0.00 | 1 | 02/01/2023 |  |  |  | 13 |
| 21 | 02/01/2023 | 65,855.27 | 0.00 | 0.00 |  |  |  |  |  | 8 |
| 35 | 01/01/2023 | 42,311.58 | 42,316.70 | 0.00 | B | 03/26/2020 |  |  | 09/01/2021 | 7 |
| 48 | 02/01/2023 | 27,012.86 | 0.00 | 0.00 |  |  |  |  |  |  |
| Count: | 7 Totals: | 810,896.57 | 1,325,759.17 | 489,062.71 |  |  |  |  |  |  |

* Loan Status: A = Payment not received but still in grace period;

B = Late Payment but less than 30 days delinquent; 0 = Current; 1 = 30-59 Days Delinquent;

2 = 60-89 Days Delinquent; 3 = 90-120 Days Delinquent; 4 = Performing Matured Balloon;

5 = Non-Performing Matured Balloon; 6 = 123+ Days Delinquent.

** Current advances are not provided but are derived from information received from the Servicer

***Outstanding P&I Advances include the current period P&I Advances and may include Servicer Advances.

*** Resolution Strategy Code

1 - Modification 2 - Foreclosure 3 - Bankruptcy 4 - Extension 5 - Note Sale

6 - DPO 7 - REO 8 - Resolved 9 - Pending Return to Master Servicer

10 - Deed in lieu of Foreclosure 11 - Full Payoff 12 - Reps and Warranties

13 - Other or TBD

# **Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18  
Commercial Mortgage Pass-Through Certificates, Series 2014-C18**

# **SPECIALLY SERVICED (PART I) - LOAN DETAIL**

| Loan ID | Servicing Xfer Date | Loan Status | Schedule Balance | Actual Balance | Note Rate | Maturity Date | Remaining Life | Property Type | Gen. Location | NOI | DSCR | NOI Date |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 11 | 16-Dec-19 | 5 | 24,674,048.72 | 25,085,843.58 | 5.320 | 1-Oct-19 | 1 | Various | XX |  |  |  |
| 16 | 1-Feb-23 | 1 | 17,468,021.21 | 17,519,832.60 | 4.498 | 1-Sep-24 | 19 | Office | CA | 89,637.43 | 0.08 | 31-Dec-21 |
| 35 | 26-Mar-20 | B | 5,713,735.10 | 5,730,687.16 | 5.150 | 1-Sep-24 | 19 | Lodging | LA |  |  |  |
| Count: | 3 | Totals: | 47,855,805.03 | 48,336,363.34 |  |  |  |  |  |  |  |  |

(1) Legend: A (Payment not received but still in grace period), B (Less Payment but less than 30 days deling), 0 (Current), 1 (30-59 Days Deling), 2 (60-89 Days Deling), 3 (90-120 Days Deling), 4 (Performing Matured Balloon), 5 (Non-Performing Matured Balloon), 6 (121+ Days Deling).

# **Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18  
Commercial Mortgage Pass-Through Certificates, Series 2014-C18**

# **SPECIALLY SERVICED (PART II) - SERVICER COMMENTS**

| Loan ID | Resolution Strategy | Comments |
| --- | --- | --- |
| 11 | REO | The Loan transferred to the Special Servicer on 12/13/2019 due to maturity default. A court-appointed receiver is in place and Special Servicer is pursuing legal remedies. Foreclosure sales for the portfolio properties continue with the final sale scheduled on 11/4/2022. The REO portfolio will be sold off individually, with the final property sale by November 2023. |
| 35 | REO | Foreclosure occurred on 09/15/2021. Asset is performing well and currently has 8 rooms offline. Rooms have been brought back on-line. Auction has been scheduled for early February 2023, with an expected closing in Q2 2023. |

# ---**Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18  
Commercial Mortgage Pass-Through Certificates, Series 2014-C18**

# **OTHER RELATED INFORMATION**

# **Notice to Investors**

Certificateholder may access notices on the Certificate Administrator's Website and each Certificateholder may register to receive email notifications where are posted on the Certificate Administrator's Website.

# Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18
Commercial Mortgage Pass-Through Certificates, Series 2014-C18
ADDITIONAL RECONCILIATION DETAIL

# REO Property with Final Recovery Determination

| Loan ID | Liq Proceeds and other Amts Rec'd | Liq Proceeds and other Amt Allocated to Certs | Loss on Mortgage Loans |
| --- | --- | --- | --- |