# EDGAR Filing Document

**Accession Number:** 0000876427
**File Stem:** 0001193125-26-025738
**Filing Date:** 2026-1
**Character Count:** 30692
**Document Hash:** 53915b54228c1cb6c74d503ceffa1910
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001193125-26-025738.hdr.sgml**: 20260128

**ACCESSION NUMBER**: 0001193125-26-025738

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 14

**CONFORMED PERIOD OF REPORT**: 20260128

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20260128

**DATE AS OF CHANGE**: 20260128

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** MONRO, INC.
- **CENTRAL INDEX KEY:** 0000876427
- **STANDARD INDUSTRIAL CLASSIFICATION:** SERVICES-AUTOMOTIVE REPAIR, SERVICES & PARKING [7500]
- **ORGANIZATION NAME:** 07 Trade & Services
- **EIN:** 160838627
- **STATE OF INCORPORATION:** NY
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-42950
- **FILM NUMBER:** 26568213

**BUSINESS ADDRESS:**
- **STREET 1:** 295 WOODCLIFF DRIVE, SUITE 202
- **CITY:** FAIRPORT
- **STATE:** NY
- **ZIP:** 14450
- **BUSINESS PHONE:** 1-800-876-6676

**MAIL ADDRESS:**
- **STREET 1:** 295 WOODCLIFF DRIVE, SUITE 202
- **CITY:** FAIRPORT
- **STATE:** NY
- **ZIP:** 14450

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** MONRO MUFFLER BRAKE INC
- **DATE OF NAME CHANGE:** 19930328

?xml version='1.0' encoding='ASCII'? 8-K

### UNITED STATES

### SECURITIES AND EXCHANGE COMMISSION

#### Washington, D.C. 20549

### FORM 8-K

#### CURRENT REPORT

#### Pursuant to Section 13 or 15(d)

#### of the Securities Exchange Act of 1934

#### Date of Report (Date of Earliest Event Reported): January 28, 2026

## MONRO, INC.

#### (Exact name of registrant as specified in its charter)

---

| | | |
|:---|:---|:---|
| **New York** | **0-19357** | **16-0838627** |
| **(State of Incorporation)** | **(Commission**<br> **File Number)** | **(I.R.S. Employer**<br> **Identification No.)** |

---

---

| | |
|:---|:---|
| **295 Woodcliff Drive, Suite 202, Fairport, NY** | **14450** |
| **(Address of Principal Executive Offices)** | **(Zip Code)** |

---

#### Registrant's telephone number, including area code (585) 647-6400

#### Not Applicable

#### (Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading**<br> **Symbol(s)** | **Name of each exchange**<br> **on which registered** |
| Common Stock, par value $.01 per share | MNRO | The Nasdaq Stock Market |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

<u>Item 2.02</u> **Results of Operations and Financial Condition.**

On January 28, 2026, Monro, Inc. (the "Company") issued a press release announcing its financial results for the third quarter ended December 27, 2025, as well as results for the first nine months of fiscal 2026.

A copy of the press release is furnished herewith as Exhibit 99.1 to this Current Report on Form 8-K.

The information furnished pursuant to this Item 2.02, including Exhibit 99.1, shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities under such section and shall not be deemed to be incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Exchange Act.

<u>Item 9.01</u> **Financial Statements and Exhibits**

(a) Not applicable

(b) Not applicable

(c) Not applicable

(d) Not applicable

---

| | |
|:---|:---|
| Exhibit<br> No. | Description |
| 99.1 | [Press release dated January 28, 2026](d38086dex991.htm) |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |

---

------

#### SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  |  | <u>MONRO, INC.</u> |
|  |  | (Registrant) |
| January 28, 2026 | By: | /s/ Maureen E. Mulholland |
|  |  | Maureen E. Mulholland, |
|  |  | Executive Vice President – Chief Legal Officer and Secretary |

---

## Exhibit 99.1

**Exhibit 99.1** 

---

| | |
|:---|:---|
| ![LOGO](g38086g0127022341421.jpg) | <br> 295 Woodcliff Drive, Suite 202, Fairport, New York 14450 |

---

---

| | |
|:---|:---|
| CONTACT: | Investors and Media: Felix Veksler |
|  | Vice President, Investor Relations |
|  | <u>ir@monro.com</u> |

---

**<u>FOR IMMEDIATE RELEASE</u>**

**MONRO, INC. ANNOUNCES THIRD QUARTER FISCAL 2026 FINANCIAL RESULTS** 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *Third Quarter Comparable Store Sales Increased 1.2%* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *Third Quarter Gross Margin Expanded 60 Basis Points Year-over-Year* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *Third Quarter Diluted Earnings per Share of $.35; Adjusted Diluted Earnings per Share* <sup>1</sup> *of $.16* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *Distributed Third Quarter Fiscal 2026 Cash Dividend of $.28 per Share* 

**FAIRPORT, N.Y. – January 28, 2026 –** Monro, Inc. (Nasdaq: MNRO), a leading provider of automotive repair and tire services, today announced financial results for its third quarter ended December 27, 2025.

**<u>Third Quarter Results</u>**

Sales for the third quarter of the fiscal year ending March 28, 2026 ("fiscal 2026") decreased 4.0% to $293.4 million, as compared to sales of $305.8 million for the third quarter of the fiscal year ended March 29, 2025 ("fiscal 2025"). This was primarily driven by a reduction in sales from the closure of 145 underperforming stores in the first quarter of fiscal 2026, partially offset by a 1.2% increase in comparable store sales from continuing store locations. Comparable store sales, adjusted for days, decreased 0.8%<sup>2</sup> in the prior year period. Comparable store sales, unadjusted for days, decreased 1.9% in the prior year period.

Comparable store sales increased 7% for front end/shocks and 5% for tires compared to the prior year period. Comparable store sales decreased 1% for brakes, 2% for maintenance services, 13% for alignments, and 16% for batteries compared to the prior year period. Please refer to the "Comparable Store Sales" section below for a discussion of how the Company defines comparable store sales.

<sup>1</sup> Adjusted diluted EPS is a non-GAAP measure. Please refer to the "Non-GAAP Financial Measures" section below for a discussion of this non-GAAP measure.

<sup>2</sup> Adjusted for one fewer selling day in the third quarter of fiscal 2025 due to a shift in the timing of the Christmas holiday from the fourth quarter in fiscal 2024 to the third quarter in fiscal 2025

------

Gross margin increased 60 basis points compared to the prior year period, primarily from lower material costs and lower occupancy cost as a percentage of sales, which were partially offset by higher technician labor costs as a percentage of sales, mostly due to wage inflation.

Total operating expenses for the third quarter of fiscal 2026 were $83.8 million, or 28.6% of sales, as compared to $94.8 million, or 31.0% of sales in the prior year period. The decrease was primarily driven by an increase of $14.0 million of net gains from closed store real estate dispositions and $7.3M of lower costs from the closure of 145 underperforming stores in the first quarter of fiscal 2026. This was partially offset by $6.2 million of increased marketing costs to support topline growth and $4.7 million of costs incurred in connection with consultants related to the Company's operational improvement plan.

Operating income for the third quarter of fiscal 2026 was $18.6 million, or 6.3% of sales, as compared to operating income of $10.0 million, or 3.3% of sales in the prior year period. Adjusted operating income, a non-GAAP measure, for the third quarter of fiscal 2026 was $10.3 million, or 3.5% of sales, as compared to $11.7 million, or 3.8% of sales in the prior year period. Please refer to the reconciliation of adjusted operating income in the table below for details regarding excluded items in the third quarters of fiscal 2026 and 2025. Please refer to the "Non-GAAP Financial Measures" section below for a discussion of this non-GAAP measure.

Interest expense was $4.0 million for the third quarter of fiscal 2026, as compared to $4.2 million for the third quarter of fiscal 2025, principally due to a decrease in weighted average debt.

Income tax expense in the third quarter of fiscal 2026 was $3.4 million, or an effective tax rate of 23.6%, compared to $1.2 million, or an effective tax rate of 21.2% in the prior year period. The year-over-year difference in effective tax rate is primarily related to the impact of an income tax benefit in the prior year period from the settlement of certain state income tax returns and the impact from other discrete tax adjustments, none of which are individually significant.

------

Net income for the third quarter of fiscal 2026 was $11.1 million, as compared to net income of $4.6 million in the same period of the prior year. Diluted earnings per share for the third quarter of fiscal 2026 was $.35. This compares to diluted earnings per share of $.15 in the third quarter of fiscal 2025. Adjusted diluted earnings per share, a non-GAAP measure, for the third quarter of fiscal 2026 was $.16. This compares to adjusted diluted earnings per share of $.19 in the third quarter of fiscal 2025. Please refer to the reconciliation of adjusted net income and adjusted diluted earnings per share in the tables below for details regarding excluded items in the third quarters of fiscal 2026 and 2025. Please refer to the "Non-GAAP Financial Measures" section below for a discussion of these non-GAAP measures.

During the third quarter of fiscal 2026, the Company closed one store. Monro ended the quarter with 1,115 company-operated stores and 48 franchised locations.

"After we saw some softness in consumer demand in October, the Monro team drove growth in comparable store sales in November and December. Further, when adjusting for a shift in the timing of the Christmas holiday in the prior year, the months of November and December as well as the third quarter, mark the first time we delivered positive comps on a 2-year stack in over two years. This has also enabled us to report our fourth consecutive quarter of positive comps for the first time in several years. We believe we were able to take share in our tire category as soon as winter hit as our stores were well-prepared with proper staffing, an updated tire assortment, and additional marketing spend. For the second quarter in a row, we delivered solid gross margin performance with a gross margin rate that expanded 60 basis points year-over-year to 34.9%. We also re-invested the selling, general, and administrative expense savings from our closed stores into additional marketing to support topline growth. For the third quarter in a row, we reduced inventory levels across the system, this time by over $7 million. We have now achieved an overall inventory reduction of more than $28 million, which is 16% since the end of March, just nine months ago. This is a clear indication of how we've continued to manage our inventories more efficiently in fiscal 2026", said Peter Fitzsimmons, President and Chief Executive Officer.

Fitzsimmons continued, "Our sales momentum has continued into fiscal January with preliminary comp store sales up almost 1%. Looking forward, and coupled with our increased marketing spend, we believe higher expected consumer tax refunds should provide a tailwind to topline trends for the remainder of fiscal 2026. We continue to expect to deliver positive comp store sales for the full fiscal year."

------

**<u>First Nine Months Results</u>**

For the current nine-month period:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Sales decreased 1.9% to $883.3 million from $900.3 million in the same period of the prior year.
Comparable store sales increased 2.6%, compared to a decrease of 5.6%<sup>2</sup> in the prior year period. Comparable store sales, unadjusted for days, decreased 5.9% in the prior year period.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Gross margin for the nine-month period was 35.4%, compared to 35.6% in the prior year period.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Operating income was 2.9% of sales, compared to 4.0% of sales in the prior year period. Adjusted operating
income, a non-GAAP measure, was $38.3 million, or 4.3% of sales, as compared to $38.9 million, or 4.3% of sales in the prior year period. Please refer to the reconciliation of adjusted operating
income in the tables below for details regarding excluded items in the first nine months of fiscal 2026 and 2025. Please refer to the "Non-GAAP Financial Measures" section below for a discussion of
this non-GAAP measure.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Net income for the first nine months of fiscal 2026 was $8.8 million, or $.26 per diluted share, as compared
to net income of $16.1 million, or $.52 per diluted share in the prior year period.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted diluted earnings per share, a non-GAAP measure, in the first
nine months of fiscal 2026 was $.58. This compares to adjusted diluted earnings per share of $.57 in the first nine months of fiscal 2025. Please refer to the reconciliation of adjusted net income and adjusted diluted earnings per share in the
tables below for details regarding excluded items in the first nine months of fiscal 2026 and 2025. Please refer to the "Non-GAAP Financial Measures" section below for a discussion of these non-GAAP measures.

------

**<u>Strong Financial Position</u>**

During the first nine months of fiscal 2026, the Company generated operating cash flow of $48 million. As of December 27, 2025, the Company had availability under its credit facility of $424.9 million and cash and equivalents of $4.9 million.

**<u>Third Quarter Fiscal 2026 Cash Dividend</u>**

On December 16, 2025, the Company paid a cash dividend for the third quarter of fiscal 2026 of $.28 per share.

**<u>Company Expectations</u>**

Monro is not providing fiscal 2026 financial guidance at this time but will provide perspective on its expectations for fiscal 2026 during its earnings conference call.

**<u>Earnings Conference Call and Webcast</u>**

The Company will host a conference call and audio webcast on January 28, 2026 at 8:30 a.m. Eastern Time. The conference call may be accessed by dialing 1-833-470-1428 and using the required access code of 539351. A replay will be available approximately two hours after the recording through Wednesday, February 11, 2026 and can be accessed by dialing 1-866-813-9403 and using the required access code of 693184. A replay can also be accessed via audio webcast at the Investors section of the Company's website, located at <u>corporate.monro.com/investors</u>.

**<u>About Monro, Inc.</u>**

Monro, Inc. (NASDAQ: MNRO) is one of the nation's leading automotive service and tire providers, delivering best-in-class auto care to communities across the country, from oil changes, tires and parts installation, to the most complex vehicle repairs. With a focus on sustainable growth, the Company generated approximately $1.2 billion in sales in fiscal 2025. Monro brings customers the professionalism and high-quality service they expect from a national retailer, with the convenience and trust of a neighborhood garage. Monro's highly trained teammates and certified technicians bring together hands-on experience and state-of-the-art technology to diagnose and address automotive needs every day to get customers back on the road safely. For more information, please visit <u>corporate.monro.com</u>.

------

**<u>Cautionary Note Regarding Forward-Looking Statements</u>**

The statements contained in this press release that are not historical facts may contain statements of future expectations and other forward-looking statements made pursuant to the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by such words and phrases as "continue," "expect," "may," "believe," "focus," "will," "plan," and other similar words or phrases. Forward-looking statements are subject to risks, uncertainties and other important factors that could cause actual results to differ materially from those expressed. These factors include, but are not necessarily limited to uncertainty related to the financial and operational impact of the operational improvement plan, product demand, advances in automotive technologies including adoption of electric vehicle technology, our dependence on third parties for certain inventory, dependence on and competition within the primary markets in which the Company's stores are located, the effect of general business or economic and geopolitical conditions on the Company's business, including consumer spending levels, inflation, and unemployment, seasonality, our ability to generate sufficient cash flows from operations and service our debt obligations and comply with the terms of our credit agreement, changes in the U.S. trade environment, including the impact of tariffs on products imported from China and other countries, the impact of competitive services and pricing, product development, parts supply restraints or difficulties, the impact of weather trends and natural disasters, industry regulation, risks relating to leverage and debt service (including sensitivity to fluctuations in interest rates), continued availability of capital resources and financing, risks relating to protection of customer and employee personal data, risks relating to litigation, risks relating to integration of acquired businesses and other factors set forth elsewhere herein and in the Company's Securities and Exchange Commission filings, including the Company's annual report on Form 10-K for the fiscal year ended March 29, 2025. Except as required by law, the Company does not undertake and specifically disclaims any obligation to update any forward-looking statement to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

------

**<u>Non-GAAP Financial Measures</u>**

In addition to reporting operating income, net income, and diluted earnings per share ("EPS"), which are generally accepted accounting principles ("GAAP") measures, this press release includes adjusted operating income, adjusted net income, and adjusted diluted EPS, which are non-GAAP financial measures. The Company has included reconciliations from adjusted operating income, adjusted net income, and adjusted diluted EPS to their most directly comparable GAAP measures, operating income, net income, and diluted EPS. Management views these non-GAAP financial measures as a way to better assess comparability between periods because management believes the non-GAAP financial measures show the Company's core business operations while excluding certain items that are not part of our core operations such as consulting costs related to the Company's operational improvement plan, transition costs related to back-office optimization, store closing costs net of related gains on the sale of owned locations, lease assignments and early lease terminations, costs related to shareholder matters, costs related to store impairment charges, net gain on sale of corporate headquarters, litigation reserve, and write-off of debt issuance costs.

These non-GAAP financial measures are not intended to represent, and should not be considered more meaningful than, or as an alternative to, their most directly comparable GAAP measures. These non-GAAP financial measures may be different from similarly titled non-GAAP financial measures used by other companies.

**<u>Comparable Store Sales</u>**

The Company defines comparable store sales as sales for locations that have been opened or owned at least one full fiscal year. The Company believes this period is generally required for new store sales levels to begin to normalize. Management uses comparable store sales to assess the operating performance of the Company's stores and believes the metric is useful to investors because the Company's overall results are dependent upon the results of its stores.

Source: Monro, Inc.

MNRO-Fin

###

------

**MONRO, INC.** 

Financial Highlights

(Unaudited)

(Dollars and share counts in thousands)

---

| | | | |
|:---|:---|:---|:---|
|  | **Quarter Ended Fiscal**<br>**December** | **Quarter Ended Fiscal**<br>**December** | |
|  | **2025** | **2024** |<br>**% Change** |
|  Sales | $293387 | $305769 | (4.0)% |
|  Cost of sales, including occupancy costs | 191020 | 200966 | (4.9)% |
|  Gross profit | 102367 | 104803 | (2.3)% |
|  Operating, selling, general and administrative expenses | 83797 | 94840 | (11.6)% |
|  Operating income | 18570 | 9963 | 86.4% |
|  Interest expense, net | 4045 | 4246 | (4.7)% |
|  Other income, net | (54) | (101) | (46.5)% |
|  Income before income taxes | 14579 | 5818 | 150.6% |
|  Provision for income taxes | 3440 | 1235 | 178.5% |
|  Net income | $11139 | $4583 | 143.1% |
|  Diluted earnings per share | $0.35 | $0.15 | 133.3% |
|  Weighted average number of diluted shares outstanding | 31403 | 31273 |  |
|  Number of stores open (at end of quarter) | 1115 | 1263 |  |

---

------

**MONRO, INC.** 

Financial Highlights

(Unaudited)

(Dollars and share counts in thousands)

---

| | | | |
|:---|:---|:---|:---|
|  | **Nine Months Ended Fiscal**<br>**December** | **Nine Months Ended Fiscal**<br>**December** | |
|  | **2025** | **2024** |<br>**% Change** |
|  Sales | $883337 | $900342 | (1.9)% |
|  Cost of sales, including occupancy costs | 570950 | 579976 | (1.6)% |
|  Gross profit | 312387 | 320366 | (2.5)% |
|  Operating, selling, general and administrative expenses | 287142 | 283954 | 1.1% |
|  Operating income | 25245 | 36412 | (30.7)% |
|  Interest expense, net | 13179 | 14526 | (9.3)% |
|  Other income, net | (250) | (303) | (17.5)% |
|  Income before income taxes | 12316 | 22189 | (44.5)% |
|  Provision for income taxes | 3562 | 6096 | (41.6)% |
|  Net income | $8754 | $16093 | (45.6)% |
|  Diluted earnings per share | $0.26 | $0.52 | (50.0)% |
|  Weighted average number of diluted shares outstanding | 31268 | 31221 |  |

---

------

**MONRO, INC.** 

Financial Highlights

(Unaudited)

(Dollars in thousands)

---

| | | |
|:---|:---|:---|
|  | **December 27,**<br>**2025** | **March 29,**<br>**2025** |
|  **Assets** |  |  |
|  Cash and equivalents | $4912 | $20762 |
|  Inventory | 153277 | 181467 |
|  Other current assets | 70625 | 75170 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total current assets | 228814 | 277399 |
|  Property and equipment, net | 240842 | 258949 |
|  Finance lease and financing obligation assets, net | 154995 | 159794 |
|  Operating lease assets, net | 179776 | 181587 |
|  Other non-current assets | 765547 | 764094 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total assets | $1569974 | $1641823 |
|  **Liabilities and Shareholders' Equity** |  |  |
|  Current liabilities | $503325 | $524290 |
|  Long-term debt | 45000 | 61250 |
|  Long-term finance leases and financing obligations | 203235 | 220783 |
|  Long-term operating lease liabilities | 161199 | 167523 |
|  Other long-term liabilities | 52271 | 47216 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total liabilities | 965030 | 1021062 |
|  Total shareholders' equity | 604944 | 620761 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total liabilities and shareholders' equity | $1569974 | $1641823 |

---

------

**MONRO, INC.** 

Reconciliation of Adjusted Operating Income

(Unaudited)

(Dollars in Thousands)

---

| | | |
|:---|:---|:---|
|  | **Quarter Ended Fiscal**<br> **December** | **Quarter Ended Fiscal**<br> **December** |
|  | **2025** | **2024** |
|  Operating Income | $18570 | $9963 |
|  Consulting costs related to operational improvement plan | 4652 |  |
|  Transition costs related to back-office optimization | 518 | 527 |
|  Costs related to shareholder matters | 97 |  |
|  Litigation reserve |  | 650 |
|  Net gain on sale of corporate headquarters <sup>(a)</sup> |  | 73 |
|  Store closing costs, net <sup>(b)</sup> | (13525) | 437 |
|  Adjusted Operating Income | $10312 | $11650 |

---

**MONRO, INC.** 

Reconciliation of Adjusted Net Income

(Unaudited)

(Dollars in Thousands)

---

| | | |
|:---|:---|:---|
|  | **Quarter Ended Fiscal**<br> **December** | **Quarter Ended Fiscal**<br> **December** |
|  | **2025** | **2024** |
|  Net Income | $11139 | $4583 |
|  Consulting costs related to operational improvement plan | 4652 |  |
|  Transition costs related to back-office optimization | 518 | 527 |
|  Costs related to shareholder matters | 97 |  |
|  Litigation reserve |  | 650 |
|  Net gain on sale of corporate headquarters <sup>(a)</sup> |  | 73 |
|  Store closing costs, net <sup>(b)</sup> | (13525) | 437 |
|  Provision for income taxes on pre-tax adjustments <sup>(c)</sup> | 2147 | (479) |
|  Adjusted Net Income | $5028 | $5791 |

---

------

**MONRO, INC.** 

Reconciliation of Adjusted Diluted Earnings Per Share (EPS)

(Unaudited)

---

| | | |
|:---|:---|:---|
|  | **Quarter Ended Fiscal**<br> **December** | **Quarter Ended Fiscal**<br> **December** |
|  | **2025** | **2024** |
|  Diluted Earnings Per Share | $0.35 | $0.15 |
|  Consulting costs related to operational improvement plan | 0.11 |  |
|  Transition costs related to back-office optimization | 0.01 | 0.01 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Costs related to shareholder matters | 0.00 |  |
|  Litigation reserve |  | 0.01 |
|  Net gain on sale of corporate headquarters <sup>(a)</sup> |  | 0.00 |
|  Store closing costs, net <sup>(b)</sup> | (0.32) | 0.01 |
|  Adjusted Diluted Earnings Per Share | $0.16 | $0.19 |

---

Note: Amounts may not foot due to rounding.

**MONRO, INC.** 

Reconciliation of Adjusted Operating Income

(Unaudited)

(Dollars in Thousands)

---

| | | |
|:---|:---|:---|
|  | **Nine Months Ended**<br> **Fiscal December** | **Nine Months Ended**<br> **Fiscal December** |
|  | **2025** | **2024** |
|  Operating Income | $25245 | $36412 |
|  Consulting costs related to operational improvement plan | 17638 |  |
|  Transition costs related to back-office optimization | 1616 | 1677 |
|  Costs related to shareholder matters | 97 |  |
|  Store impairment charges |  | 1551 |
|  Litigation reserve |  | 650 |
|  Net gain on sale of corporate headquarters <sup>(a)</sup> |  | (2566) |
|  Store closing costs, net <sup>(b)</sup> | (6270) | 1149 |
|  Adjusted Operating Income | $38326 | $38873 |

---

------

**MONRO, INC.** 

Reconciliation of Adjusted Net Income

(Unaudited)

(Dollars in Thousands)

---

| | | |
|:---|:---|:---|
|  | **Nine Months Ended**<br> **Fiscal December** | **Nine Months Ended**<br> **Fiscal December** |
|  | **2025** | **2024** |
|  Net Income | $8754 | $16093 |
|  Consulting costs related to operational improvement plan | 17638 |  |
|  Transition costs related to back-office optimization | 1616 | 1677 |
|  Write-off of debt issuance costs | 263 |  |
|  Costs related to shareholder matters | 97 |  |
|  Store impairment charges |  | 1551 |
|  Litigation reserve |  | 650 |
|  Net gain on sale of corporate headquarters <sup>(a)</sup> |  | (2566) |
|  Store closing costs, net <sup>(b)</sup> | (6270) | 1149 |
|  Provision for income taxes on pre-tax adjustments <sup>(c)</sup> | (3469) | (689) |
|  Adjusted Net Income | $18629 | $17865 |

---

**MONRO, INC.** 

Reconciliation of Adjusted Diluted Earnings Per Share (EPS)

(Unaudited)

---

| | | |
|:---|:---|:---|
|  | **Nine Months<br>Ended**<br> **Fiscal December** | **Nine Months<br>Ended**<br> **Fiscal December** |
|  | **2025** | **2024** |
|  Diluted Earnings Per Share | $0.26 | $0.52 |
|  Consulting costs related to operational improvement plan | 0.42 |  |
|  Transition costs related to back-office optimization | 0.04 | 0.04 |
|  Write-off of debt issuance costs | 0.01 |  |
|  Costs related to shareholder matters | 0.00 |  |
|  Store impairment charges |  | 0.04 |
|  Litigation reserve |  | 0.01 |
|  Net gain on sale of corporate headquarters <sup>(a)</sup> |  | (0.06) |
|  Store closing costs, net <sup>(b)</sup> | (0.15) | 0.03 |
|  Adjusted Diluted Earnings Per Share | $0.58 | $0.57 |

---

------

Note: Amounts may not foot due to rounding.

a) Amounts include the gain on sale of the corporate headquarters building, net of associated closing and
relocation costs.

b) Amounts include closing costs and asset write-offs related to the closure of 145 underperforming stores, in
accordance with the Store Closure Plan, net of related gains on the sale of owned locations, lease assignments and early lease terminations.

c) The adjustments to diluted EPS reflect adjusted effective tax rates of 26.0 percent and 28.4 percent
for the quarter ended fiscal December 2025 and 2024, respectively. The adjustments to diluted EPS reflect adjusted effective tax rates of 26.0 percent and 28.0 percent for the nine months ended fiscal December 2025 and 2024, respectively.
This represents the tax effect of non-GAAP adjustments calculated at an estimated blended statutory tax rate.