# EDGAR Filing Document

**Accession Number:** 0000899394
**File Stem:** 0000899394-26-000026
**Filing Date:** 2026-6
**Character Count:** 220643
**Document Hash:** bbedb5b64fdbc1b362e2adc57c6549f2
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0000899394-26-000026.hdr.sgml**: 20260629

**ACCESSION NUMBER**: 0000899394-26-000026

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 78

**CONFORMED PERIOD OF REPORT**: 20250930

**FILED AS OF DATE**: 20260626

**DATE AS OF CHANGE**: 20260629

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** HARBOR DIVERSIFIED, INC.
- **CENTRAL INDEX KEY:** 0000899394
- **STANDARD INDUSTRIAL CLASSIFICATION:** AIR TRANSPORTATION, SCHEDULED [4512]
- **ORGANIZATION NAME:** 01 Energy & Transportation
- **EIN:** 133697002
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-34584
- **FILM NUMBER:** 261132790

**BUSINESS ADDRESS:**
- **STREET 1:** 5601 W. GRANDE MARKET DRIVE
- **STREET 2:** SUITE C
- **CITY:** APPLETON
- **STATE:** WI
- **ZIP:** 54913
- **BUSINESS PHONE:** (920) 749-4188

**MAIL ADDRESS:**
- **STREET 1:** 5601 W. GRANDE MARKET DRIVE
- **STREET 2:** SUITE C
- **CITY:** APPLETON
- **STATE:** WI
- **ZIP:** 54913

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Harbor BioSciences, Inc.
- **DATE OF NAME CHANGE:** 20100223

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** HOLLIS EDEN PHARMACEUTICALS INC /DE/
- **DATE OF NAME CHANGE:** 19970410

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** INITIAL ACQUISITION CORP
- **DATE OF NAME CHANGE:** 19930329

?xml version='1.0' encoding='ASCII'? hrbr-20250930

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

**UNITED STATES** 

**SECURITIES AND EXCHANGE COMMISSION** 

**WASHINGTON, D.C. 20549** 

____________________

**FORM 10-Q**

____________________

⌧ **QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the quarterly period ended September 30, 2025**

**OR** 

□ **TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the transition period from ___________ to ___________** 

**Commission File Number 001-34584**

____________________

**HARBOR DIVERSIFIED, INC.**

**(Exact name of registrant as specified in its charter)** 

____________________

---

| | |
|:---|:---|
| **Delaware** | **13-3697002** |
| **(State of incorporation)** | **(I.R.S. Employer**<br>**Identification No.)** |
| **5601 W Grande Market Drive, Suite C**<br>**Appleton, WI** | **54913** |
| **(Address of principal executive offices)** | **(Zip Code)** |

---

**(920) 862-8370**

**(Registrant's telephone number, including area code)** 

**N/A** 

**(Former name, former address and former fiscal year, if changed since last report)** 

____________________

**Securities registered pursuant to Section 12(b) of the Act: None.** 

**Securities registered pursuant to Section 12(g) of the Act: None.** 

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading**<br>**Symbol(s)** | **Name of each exchange**<br>**on which registered** |
| **None** | **None** | **None** |

---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes □ No ⌧\*\*

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes □ No ⌧\*\*

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.

---

| | | | |
|:---|:---|:---|:---|
| Large accelerated filer | □ | Accelerated filer | □ |
| Non-accelerated filer | ⌧ | Smaller reporting company | ⌧ |
| | | Emerging growth company | □ |

---

If an emerging growth company, indicate by check if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. □

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes □ No ⌧

As of June 25, 2026, the registrant had 58,429,836 shares of common stock, $0.01 par value per share, outstanding. The registrant does not have any class of securities registered pursuant to Section 12(b) or Section 12(g) of the Exchange Act.

\*\* Explanatory Note: As previously disclosed on Forms 12b-25 filed with the Securities and Exchange Commission on April 1, 2026, and May 18, 2026, the registrant has not timely filed its Annual Report on Form 10-K for the year ended December 31, 2025, or its Quarterly Report on Form 10-Q for the quarter ended March 31, 2026.

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

**HARBOR DIVERSIFIED, INC.** 

**QUARTERLY REPORT ON FORM 10-Q**

**FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025** 

**TABLE OF CONTENTS** 

---

| | |
|:---|:---|
| | **Page** |
| <u>[Cautionary Note Regarding Forward-Looking Statements](#ia21e499ebae94a3a9b3d00ae413c281b_10)</u> | ([i](#ia21e499ebae94a3a9b3d00ae413c281b_10)) |
| <u>[Part I. Financial Information](#ia21e499ebae94a3a9b3d00ae413c281b_13)</u> | [1](#ia21e499ebae94a3a9b3d00ae413c281b_13) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 1. Financial Statements](#ia21e499ebae94a3a9b3d00ae413c281b_16)</u> | 1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Condensed Consolidated Balance Sheets](#ia21e499ebae94a3a9b3d00ae413c281b_19)</u> | [1](#ia21e499ebae94a3a9b3d00ae413c281b_19) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Condensed Consolidated Statements of Operations](#ia21e499ebae94a3a9b3d00ae413c281b_22)</u> | [2](#ia21e499ebae94a3a9b3d00ae413c281b_22) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Condensed Consolidated Statements of Stockholders' Equity](#ia21e499ebae94a3a9b3d00ae413c281b_25)</u> | [3](#ia21e499ebae94a3a9b3d00ae413c281b_25) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Condensed Consolidated Statements of Cash Flows](#ia21e499ebae94a3a9b3d00ae413c281b_28)</u> | [5](#ia21e499ebae94a3a9b3d00ae413c281b_28) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Condensed Notes to Condensed Consolidated Financial Statements](#ia21e499ebae94a3a9b3d00ae413c281b_31)</u> | [6](#ia21e499ebae94a3a9b3d00ae413c281b_31) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations](#ia21e499ebae94a3a9b3d00ae413c281b_73)</u> | [28](#ia21e499ebae94a3a9b3d00ae413c281b_73) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 3. Quantitative and Qualitative Disclosures about Market Risk](#ia21e499ebae94a3a9b3d00ae413c281b_103)</u> | [42](#ia21e499ebae94a3a9b3d00ae413c281b_103) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 4. Controls and Procedures](#ia21e499ebae94a3a9b3d00ae413c281b_106)</u> | [42](#ia21e499ebae94a3a9b3d00ae413c281b_106) |
| <u>[Part II. Other Information](#ia21e499ebae94a3a9b3d00ae413c281b_109)</u> | [45](#ia21e499ebae94a3a9b3d00ae413c281b_109) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 1. Legal Proceedings](#ia21e499ebae94a3a9b3d00ae413c281b_112)</u> | [45](#ia21e499ebae94a3a9b3d00ae413c281b_112) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 1A. Risk Factors](#ia21e499ebae94a3a9b3d00ae413c281b_115)</u> | [45](#ia21e499ebae94a3a9b3d00ae413c281b_115) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 2. Unregistered Sales of Equity Securities and Use of Proceeds](#ia21e499ebae94a3a9b3d00ae413c281b_118)</u> | [45](#ia21e499ebae94a3a9b3d00ae413c281b_118) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 3. Defaults Upon Senior Securities](#ia21e499ebae94a3a9b3d00ae413c281b_121)</u> | [46](#ia21e499ebae94a3a9b3d00ae413c281b_121) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 4. Mine Safety Disclosure](#ia21e499ebae94a3a9b3d00ae413c281b_124)</u> | [46](#ia21e499ebae94a3a9b3d00ae413c281b_124) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 5. Other Information](#ia21e499ebae94a3a9b3d00ae413c281b_127)</u> | [46](#ia21e499ebae94a3a9b3d00ae413c281b_127) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>[Item 6. Exhibits](#ia21e499ebae94a3a9b3d00ae413c281b_130)</u> | [46](#ia21e499ebae94a3a9b3d00ae413c281b_130) |
| <u>[Signatures](#ia21e499ebae94a3a9b3d00ae413c281b_133)</u> | [47](#ia21e499ebae94a3a9b3d00ae413c281b_133) |

---

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

**CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS** 

This Quarterly Report on Form 10-Q for the three and nine months ended September 30, 2025 (this "Quarterly Report") includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), which statements are subject to considerable risks and uncertainties. Forward-looking statements relate to matters such as our business and investment plans and strategies, trends impacting our business and industry, our consideration of strategic alternatives, liquidity and capital resources, and other business, financial and operating information. Forward-looking statements include all statements that are not statements of historical facts, and can be identified by words such as "anticipate," "approximately," "assume," "believe," "contemplate," "continue," "could," "estimate," "expect," "future," "intend," "may," "plan," "potential," "predict," "project," "seek," "should," "target," "will" and similar terms and phrases in this Quarterly Report. All of our forward-looking statements include assumptions underlying or relating to such statements. If those assumptions are incorrect or incomplete, actual results may differ materially from those that we are currently expecting. Our actual results are subject to considerable risks and uncertainties, including without limitation:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to continue to satisfy the requirements of an exemption from the registration requirements of the Investment Company Act of 1940, as amended (the "Investment Company Act"), and to manage our asset composition and strategy in compliance with such exemption;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the risk that we could be deemed to be an investment company required to register under the Investment Company Act, which would subject us to significant regulatory requirements and could materially affect our operations, capital structure and flexibility;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to successfully invest our liquid assets while preserving capital and liquidity and generating returns sufficient to offset our ongoing corporate expenses;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the impact of changes in interest rates, credit markets, and general economic conditions on the value and yields of our investments;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to identify, evaluate, and consummate strategic alternatives, including acquisitions, investments, or other capital allocation transactions;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to identify and successfully take advantage of strategic investment and acquisition opportunities;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to remediate the material weakness identified in our internal control over financial reporting;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the response of federal and state taxing authorities to the amended 2022 tax returns that we have filed seeking federal and state tax refunds as a result of the restatement of our financial statements;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• developments associated with fluctuations in the economy, including recession, reduced interest rates, increased inflation or geopolitical uncertainty;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the negative impact of information technology security breaches and other such infrastructure disruptions on our business operations;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the impact of new accounting pronouncements or updates to existing accounting standards; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• other risks and uncertainties discussed in Part II, Item 1A, *Risk Factors*, in this Quarterly Report.

The forward-looking statements in this Quarterly Report are based on management's plans as of the date of this filing, as well as estimates and expectations in light of information currently available to us, all of which are subject to uncertainty and changes in circumstances. Actual results may differ materially from our expectations due to changes in global, regional or local political, economic, business, competitive, market, regulatory and other factors, many of which are beyond our control, as well as the other factors described in Part II, Item 1A, *Risk Factors,* in this Quarterly Report and in the other reports we file with the Securities and Exchange Commission ("SEC").

Additional factors or events that could cause our actual results to differ may also emerge from time to time, and it is not possible for us to predict all of them. Should one or more of the existing risks or uncertainties materialize, should any of our current assumptions or estimates prove to be incorrect, or should new risks and uncertainties materialize as we navigate changes to the business over time, our actual results may be different from, and potentially materially worse than, what we may have expressed or implied by these forward-looking statements. Comparisons of results for any current or

(i) ------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

prior periods are not intended to express any future trends or indications of future performance, unless expressed as such, and should only be viewed as historical data.

Investors should not place undue reliance on any of our forward-looking statements. Any forward-looking statement made by us in this Quarterly Report speaks only as of the date hereof. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments, or otherwise, except as may be required by applicable securities laws. We qualify all of our forward-looking statements by these disclaimers.

(ii) ------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

**Part I. Financial Information**

**Item 1. Financial Statements** 

**Harbor Diversified, Inc. and Subsidiaries**

**Condensed Consolidated Balance Sheets (in thousands, except share amounts and per share values)** 

---

| | | |
|:---|:---|:---|
| | **September 30, 2025** | **December 31, 2024** |
| | **(unaudited)**  | |
| **Assets** | | |
| **Current Assets** | | |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | $17241 | $14952 |
| &nbsp;&nbsp;&nbsp;&nbsp;Restricted cash | 589 | 667 |
| &nbsp;&nbsp;&nbsp;&nbsp;Marketable securities | 86232 | 97018 |
| &nbsp;&nbsp;&nbsp;&nbsp;Receivables, net | 8921 | 7380 |
| &nbsp;&nbsp;&nbsp;&nbsp;Sales lease receivable, net | 401 | 470 |
| &nbsp;&nbsp;&nbsp;&nbsp;Short-term restricted investments (SESP) | 2808 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Spare parts and supplies, net | 4692 | 5399 |
| &nbsp;&nbsp;&nbsp;&nbsp;Contract costs |  | 146 |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other | 1765 | 1891 |
| **Total Current Assets** | 122649 | 127923 |
| **Property and Equipment** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Flight property and equipment | 248620 | 257280 |
| &nbsp;&nbsp;&nbsp;&nbsp;Ground property and equipment | 8872 | 8858 |
| &nbsp;&nbsp;&nbsp;&nbsp;Less accumulated depreciation and amortization | (216993) | (217938) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net Property and Equipment | 40499 | 48200 |
| **Long-Term Assets** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating lease right-of-use asset | 3358 | 6233 |
| &nbsp;&nbsp;&nbsp;&nbsp;Intangibles | 5300 | 5300 |
| &nbsp;&nbsp;&nbsp;&nbsp;Long-term lease receivable, net | 813 | 1060 |
| &nbsp;&nbsp;&nbsp;&nbsp;Long-term investments | 4275 | 4275 |
| &nbsp;&nbsp;&nbsp;&nbsp;Long-term restricted investments (SESP) | 1481 | 3797 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | 1137 | 7662 |
| **Total Long-Term Assets** | 16364 | 28327 |
| **Total Assets** | $179512 | $204450 |
| **Liabilities, Mezzanine Equity, and Stockholders' Equity** |  |  |
| **Current Liabilities** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | $6276 | $13557 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued payroll and employee benefits | 6492 | 12415 |
| &nbsp;&nbsp;&nbsp;&nbsp;Current portion of operating lease liability | 671 | 2934 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other accrued expenses | 85 | 61 |
| &nbsp;&nbsp;&nbsp;&nbsp;Contract liabilities, net |  | 4190 |
| &nbsp;&nbsp;&nbsp;&nbsp;Short-term deferred compensation (SESP) | 2808 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Income taxes payable |  | 312 |
| **Total Current Liabilities** | 16332 | 33469 |
| **Long-Term Liabilities** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Long-term promissory note | 4275 | 4275 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred tax liability | 390 | 557 |
| &nbsp;&nbsp;&nbsp;&nbsp;Long-term operating lease liability | 792 | 1237 |
| &nbsp;&nbsp;&nbsp;&nbsp;Long-term deferred compensation (SESP) | 1481 | 3823 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | 1976 | 2278 |
| **Total Long-Term Liabilities** | 8914 | 12170 |
| **Total Liabilities** | 25246 | 45639 |
| **Commitments and Contingencies (Note 6)** |  |  |
| **Stockholders' Equity** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Common Stock, $0.01 par value per share, 100,000,000 shares authorized, 71,981,140 shares issued at September 30, 2025 and December 31, 2024, 58,429,836 shares outstanding at September 30, 2025 and 58,493,761 shares outstanding at December 31, 2024 | 720 | 720 |
| &nbsp;&nbsp;&nbsp;&nbsp;Additional paid-in capital | 285573 | 285573 |
| &nbsp;&nbsp;&nbsp;&nbsp;Retained deficit | (110393) | (105894) |
| &nbsp;&nbsp;&nbsp;&nbsp;Treasury stock | (21634) | (21588) |
| **Total Stockholders' Equity** | 154266 | 158811 |
| **Total Liabilities and Stockholders' Equity**<sup>1</sup> | $179512 | $204450 |

---

<sup>1</sup>As of March 31, 2024, the Series C Convertible Redeemable Preferred Stock was classified as Mezzanine Equity. For additional information, please refer to Note 9, *Earning per Share and Equity*.

*See accompanying condensed notes to unaudited condensed consolidated financial statements.*

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

**Harbor Diversified, Inc. and Subsidiaries** 

**Condensed Consolidated Statements of Operations (in thousands, except share amounts and per share values)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended<br>September 30,** | **Three Months Ended<br>September 30,** | **Nine Months Ended<br>September 30,** | **Nine Months Ended<br>September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| | **(unaudited)** | **(unaudited)** | **(unaudited)**  | **(unaudited)**  |
| **Operating Revenues** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Contract revenues | $528 | $53570 | $63790 | $144362 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Contract services and other | 377 | 3 | 384 | 7 |
| **Total Operating Revenues** | 905 | 53573 | 64174 | 144369 |
| **Operating Expenses (Income)** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Payroll and related costs | 7120 | 31049 | 48109 | 92766 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Aircraft fuel and oil | 206 | 76 | 533 | 208 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Aircraft maintenance, materials and repairs | 226 | 16223 | 12201 | 43537 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other rents | 664 | 1674 | 2790 | 5050 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation, amortization and obsolescence | 2064 | 6523 | 7080 | 19114 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Gain on disposal of fixed assets | (6070) | (3) | (6703) | (519) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Purchased services and other | 3792 | 3570 | 10959 | 10205 |
| **Total Operating Expenses** | 8002 | 59112 | 74969 | 170361 |
| **Loss from Operations** | (7097) | (5539) | (10795) | (25992) |
| **Other Income (Expense)** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest and dividend income | 1093 | 1090 | 2807 | 2750 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest expense | (3) | (3) | (8) | (6) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Gain on marketable securities, Short-term restricted investments (SESP), and long-term restricted investments (SESP) | 736 | 2252 | 3401 | 3154 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other, net |  | (4) | (90) | (7) |
| **Total Other Income** | 1826 | 3335 | 6110 | 5891 |
| **Loss Before Taxes** | (5271) | (2204) | (4685) | (20101) |
| **Income Tax (Benefit) Expense** | (128) | 33 | (186) | (446) |
| **Net Loss** | (5143) | (2237) | (4499) | (19655) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Preferred stock dividends |  |  |  | 985 |
| **Net loss available to common stockholders** | $(5143) | $(2237) | $(4499) | $(20640) |
| **Basic Loss per share** | $(0.09) | $(0.04) | $(0.08) | $(0.43) |
| **Diluted Loss per share** | $(0.09) | $(0.04) | $(0.08) | $(0.43) |
| **Weighted average common shares:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basic | 58429836 | 58558662 | 58437737 | 48126263 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Diluted | 58429836 | 58558662 | 58437737 | 48126263 |

---

*See accompanying condensed notes to unaudited condensed consolidated financial statements.*

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

**Harbor Diversified, Inc. and Subsidiaries** 

**Condensed Consolidated Statements of Stockholders' Equity (in thousands)**

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| | Common Stock | Common Stock | Common Stock | | | | |
| | Shares | Treasury <br>Stock | Amount | Additional <br>Paid-In <br>Capital | Retained <br>Deficit | Cost of <br>Treasury <br>Stock | Total <br>Stockholders' <br>Equity |
| Balance, December 31, 2024 | 58494 | 13487 | $720 | $285573 | $(105894) | $(21588) | $158811 |
| Net loss |  |  |  |  | (4499) |  | (4499) |
| Treasury stock purchases | (64) | 64 |  |  |  | (46) | (46) |
| Balance, September 30, 2025 (unaudited) | 58430 | 13551 | $720 | $285573 | $(110393) | $(21634) | $154266 |

---

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| | Common Stock | Common Stock | Common Stock | | | | |
| | Shares | Treasury <br>Stock | Amount | Additional <br>Paid-In <br>Capital | Retained <br>Deficit | Cost of <br>Treasury <br>Stock | Total <br>Stockholders' <br>Equity |
| Balance, June 30, 2025 (unaudited) | 58430 | 13551 | $720 | $285573 | $(105250) | $(21634) | $159409 |
| Net loss |  |  |  |  | (5143) |  | $(5143) |
| **Balance, September 30, 2025 (unaudited)** | 58430 | 13551 | $720 | $285573 | $(110393) | $(21634) | $154266 |

---

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

**Harbor Diversified, Inc. and Subsidiaries** 

**Condensed Consolidated Statements of Stockholders' Equity (in thousands)**

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | Mezzanine Equity -<br> Series C<br> Convertible<br> Redeemable<br> Preferred Stock | Mezzanine Equity -<br> Series C<br> Convertible<br> Redeemable<br> Preferred Stock | Common Stock | Common Stock | Common Stock | | | | |
| | Shares | Amount | Shares | Treasury <br>Stock | Amount | Additional <br>Paid-In <br>Capital | Retained <br>Deficit | Cost of <br>Treasury <br>Stock | Total <br>Stockholders' <br>Equity |
| Balance, December 31, 2023 | 4000 | $13200 | 43126 | 12355 | $555 | $284340 | $(88719) | $(19532) | $176644 |
| Net loss |  |  |  |  |  |  | (19655) |  | (19655) |
| Preferred stock dividends |  |  |  |  |  | (985) |  |  | (985) |
| Series C preferred stock conversion | (755) | (2490) | 16500 |  | 165 | 2325 |  |  | 2490 |
| Series C preferred stock redemption | (3245) | (10710) |  |  |  |  |  |  |  |
| Treasury stock purchases |  |  | (1092) | 1092 |  |  |  | (2016) | (2016) |
| Balance, September 30, 2024 (unaudited) |  | $— | 58534 | 13447 | $720 | $285680 | $(108374) | $(21548) | $156478 |

---

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| | Common Stock | Common Stock | Common Stock | | | | |
| | Shares | Treasury <br>Stock | Amount | Additional <br>Paid-In <br>Capital | Retained <br>Deficit | Cost of <br>Treasury <br>Stock | Total <br>Stockholders' <br>Equity |
| Balance, June 30, 2024 (unaudited) | 58609 | 13372 | $720 | $285680 | $(106137) | $(21461) | $158802 |
| Net loss |  |  |  |  | (2237) |  | (2237) |
| Preferred stock dividends |  |  |  |  |  |  |  |
| Series C preferred stock conversion |  |  |  |  |  |  |  |
| Series C preferred stock redemption |  |  |  |  |  |  |  |
| Treasury stock purchases | (75) | 75 |  |  |  | (87) | (87) |
| Balance, September 30, 2024 (unaudited) | 58534 | 13447 | $720 | $285680 | $(108374) | $(21548) | $156478 |

---

*See accompanying condensed notes to unaudited condensed consolidated financial statements.*

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

**Harbor Diversified, Inc. and Subsidiaries** 

**Condensed Consolidated Statements of Cash Flows (in thousands)** 

---

| | | |
|:---|:---|:---|
| | **Nine Months Ended<br>September 30,** | **Nine Months Ended<br>September 30,** |
| | **2025** | **2024** |
| | **(unaudited)**  | **(unaudited)**  |
| **Cash Flows from Operating Activities** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net loss | $(4499) | $(19655) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Adjustments to reconcile (used in) provided by operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation, amortization and obsolescence allowance | 7080 | 19114 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amortization of engine overhauls | 602 | 2728 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred income taxes | (167) | (447) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Gain on disposition of property and equipment | (6653) | (519) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Gain on marketable securities | (2949) | (2629) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Receivables, net | (1541) | 1735 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Sales lease receivable | 316 | 285 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Spare parts and supplies | 707 | (1184) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other | 6651 | (157) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating lease right-of-use asset | 144 | 141 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | (7488) | 5247 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued payroll and employee benefits | (5923) | 233 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other accrued expenses | 24 | 101 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Contract liabilities | (4190) | (1139) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income taxes payable | (312) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other long-term liabilities | (302) | (15) |
| **Net Cash (Used in) Provided by Operating Activities** | (18500) | 3839 |
| **Cash Flows from Investing Activities** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Additions to property and equipment | (223) | (2863) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Proceeds on disposition of property and equipment | 7271 | 631 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Purchase of marketable securities and long-term restricted investments (SESP) | (2202) | (2053) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Sale of marketable securities and long-term restricted investments (SESP) | 15911 | 120 |
| **Net Cash Provided by (Used in) Investing Activities** | 20757 | (4165) |
| **Cash Flows from Financing Activities** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Dividends paid on preferred stock |  | (985) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Series C stock redemption | **—** | (10710) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Repurchased stock | (46) | (2016) |
| **Net Cash Used in Financing Activities** | (46) | (13711) |
| **Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash** | 2211 | (14037) |
| **Cash, Cash Equivalents and Restricted Cash, beginning of period** | 15619 | 21531 |
| **Cash, Cash Equivalents and Restricted Cash, end of period** | $17830 | $7494 |

---

*See accompanying condensed notes to unaudited condensed consolidated financial statements.* 

*See Note 10 for supplemental cash flow information.* 

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

**Harbor Diversified, Inc. and Subsidiaries Condensed Notes to Condensed Consolidated Financial Statements (in thousands, except shares and per share values) (Unaudited)**

**1. Summary of Significant Accounting Policies** 

***Basis of Presentation***

The accompanying condensed consolidated financial statements include the accounts of Harbor Diversified, Inc. ("Harbor") and its consolidated subsidiaries, which are collectively referred to in these condensed notes as the "Company". The condensed consolidated financial statements have been prepared, without audit, in conformity with accounting principles generally accepted in the United States of America ("GAAP"), and pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). Certain information and disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to SEC rules and regulations, although the Company believes that the following disclosures are adequate to make the information presented not misleading. The condensed consolidated financial statements reflect all adjustments that, in the opinion of management, are necessary to present fairly, in all material respects, the financial condition and results of operations for the interim periods presented. All adjustments are of a normal recurring nature, unless otherwise disclosed. All of the dollar and share amounts set forth in these condensed notes to the condensed consolidated financial statements are presented in thousands except share amounts and per share values.

Harbor is a non-operating holding company that is the parent of a consolidated group of wholly-owned subsidiaries, including AWAC Aviation, Inc. ("AWAC"), which was the sole member of Air Wisconsin Airlines LLC ("Air Wisconsin"), which historically operated as a regional air carrier. Harbor is also the direct parent of three other subsidiaries: (1) Lotus Aviation Leasing, LLC ("Lotus"), which leased flight equipment to Air Wisconsin, (2) Air Wisconsin Funding LLC ("AWF"), which provided flight equipment financing to Air Wisconsin, and (3) Harbor Therapeutics, Inc. ("Therapeutics"), which is a non-operating entity with no material assets.

These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in Harbor's Annual Report on Form 10-K for the year ended December 31, 2024, which was filed with the SEC on April 8, 2025 (the "2024 Annual Report"). As a result of numerous factors, including those discussed throughout this Quarterly Report, the results of operations for the three and nine months ended September 30, 2025 are not necessarily indicative of the results that may be expected for any other reporting period.

***Aviation Disposition***

On January 9, 2026, Harbor completed the last in a series of transactions pursuant to which it disposed of all of its aviation assets, including its membership interests in Air Wisconsin (the completion of all such transactions, collectively, the "Aviation Disposition") for which it received approximately $125,900, in the aggregate, subject to certain customary purchase price adjustments and the impact of required tax obligations. After giving effect to the Aviation Disposition, neither Harbor nor any of its remaining subsidiaries has any material operating assets or infrastructure to support an airline, provided that the Company did retain certain non-operating assets, which primarily relate to lease payments for a single aircraft, insurance claims, and state and federal tax refunds.

Harbor currently does not have any material operating assets, is not engaged in any operating business, and does not have any source of revenue from operations. For additional information, please refer to Note 13, *Subsequent Events.*

***Principles of Consolidation***

The condensed consolidated financial statements include the accounts and transactions of Harbor and its wholly-owned subsidiaries. All inter-company accounts and transactions are eliminated in consolidation.

***Description of Operations***

During the periods presented in this Quarterly Report, the Company had principal lines of business focused on (1) providing regional and other air services through Air Wisconsin (airline business), (2) acquiring flight equipment for the purpose of leasing the equipment to Air Wisconsin, and (3) providing flight equipment financing to Air Wisconsin. However, on April 3, 2025, the American capacity purchase agreement was terminated. As part of the wind-down schedule

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

delivered by American Airlines, Inc. ("American") in connection with the termination of the capacity purchase agreement entered into between Air Wisconsin and American in August 2022 ("American capacity purchase agreement"), 15 aircraft were removed from service in March 2025, with the remaining aircraft removed from service for American on April 3, 2025. As of September 30, 2025, Air Wisconsin had no aircraft in service under the American capacity purchase agreement. Following the termination of the American capacity purchase agreement, Air Wisconsin no longer operated as a regional air carrier. During the three months ended September 30, 2025, in addition to charter operations discussed below that commenced in the fourth quarter of 2024, the Company explored alternative business strategies, including the sale and lease of assets, and the Company sold two aircraft, each consisting of an airframe and two engines, along with two additional engines. However, these efforts did not lead to sustainable operations or positive financial results and ultimately resulted in the Aviation Disposition.

Following completion of the sale of the two aircraft, the Company agreed to perform certain maintenance services with respect to the aircraft. The Company recorded service revenues of $377 for both the three and nine months ended September 30, 2025 which is recorded in Contract services and other in the condensed consolidated statements of operations. This service revenue accounted for 41.7% and 0.6% of Total operating revenues for the three and nine months ended September 30, 2025, respectively.

In the fourth quarter of 2024, Air Wisconsin began offering on-demand charter service within the contiguous United States. This service was seasonal in nature with a significant portion of charter flights provided to collegiate athletic teams, whose seasons typically end in late spring or early summer and do not begin again until fall.

For additional information, please refer to Note 2, *Capacity Purchase Agreement with American*, and Note 13, *Subsequent Events*.

***Segment Reporting***

Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker ("CODM"), who for the three and nine months ended September 30, 2025, was the President and Chief Executive Officer of Air Wisconsin, in deciding how to allocate resources and assess operating performance. Under Accounting Standards Codification Topic 280, *Segment Reporting*, for the three and nine months ended September 30, 2025, the Company had one reportable segment that was managed on a consolidated basis, which provided scheduled flight services for American under the American capacity purchase agreement and on-demand charter service within the contiguous United States and Canada.

Our CODM evaluated the Company's financial information and resources on a consolidated net income basis. Significant expenses that are regularly provided to the CODM for the Company's one reportable segment are presented on the consolidated statements of operations and are included within the reported measure of consolidated Net income. Additionally, the measure of segment assets is reported on the consolidated balance sheets as Total assets.

***Contract Revenues***

For the three and nine months ended September 30, 2025, approximately —% and 84.9%, respectively, of the Company's Total operating revenues were derived from operations associated with the American capacity purchase agreement. For the three and nine months ended September 30, 2024, approximately 100.0% of the Company's Total operating revenues were derived from operations associated with the American capacity purchase agreement.

In performing an analysis of the American capacity purchase agreement within the framework of Accounting Standards Update ("ASU") No. 2016-02, *Leases* ("ASC 842") and Accounting Standards Codification Topic 606, *Revenue from Contracts with Customers* ("ASC 606"), the Company determined that a portion of the payments it received under the American capacity purchase agreement that was designated to reimburse Air Wisconsin for use of a certain number of aircraft, which is referred to as "right of use," was considered lease revenue. All other revenue received by Air Wisconsin under the American capacity purchase agreement was considered non-lease revenue. After consideration of the lease and non-lease components, within the context of ASC 842, the Company determined the non-lease component to be the predominant component of the American capacity purchase agreement and elected a practical expedient to not separate the lease and non-lease components. Therefore, all compensation received by Air Wisconsin pursuant to the American capacity purchase agreement was accounted for under ASC 606.

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

Because Air Wisconsin's flights were distinct services that had the same pattern of transfer to the customer, which were satisfied over time with the measure of progress for each flight deemed to be substantially the same, the flight services promised pursuant to the American capacity purchase agreement represented a series of services that were accounted for as a single performance obligation. Therefore, contract revenues were recognized when service was provided and the performance obligation was met on a per completed flight basis. The performance obligation of each completed flight was measured using departures.

Under the American capacity purchase agreement Air Wisconsin was entitled to receive certain payments based on the number of aircraft covered under the agreement, block hours, departures and certain performance metrics. During the three and nine months ended September 30, 2025, Air Wisconsin received $0 and $17,946, respectively, related to flying based on block hours and departures, compared to $23,656 and $67,154, respectively, for the three and nine months ended September 30, 2024. The American capacity purchase agreement also provided for the reimbursement to Air Wisconsin of certain direct operating expenses, such as certain insurance premiums and property taxes. Air Wisconsin was also eligible to receive bonus compensation, and was required to pay rebates, upon the achievement of, or failure to achieve, certain pre-established performance criteria. In November 2024, Air Wisconsin and American entered into Amendment No. 4 to the American capacity purchase agreement ("Amendment No. 4") which, among other things (i) resolved certain disputes with respect to the interpretation of American's payment obligations under the American capacity purchase agreement, (ii) accelerated the right of each of Air Wisconsin and American to terminate the American capacity purchase agreement for convenience, (iii) modified the way in which compensation rates and bonus and rebate reconciliations were made, (iv) modified the total number of aircraft and total number of hours for which Air Wisconsin received payment, and (v) provided for certain incentive payments made by American to Air Wisconsin.

Prior to the termination of the American capacity purchase agreement, American made provisional cash payments to Air Wisconsin during each month of service based on projected flight schedules. The provisional cash payments were subsequently reconciled with American based on actual completed flight activity. As of September 30, 2025 and December 31, 2024, American owed Air Wisconsin $0 and $3,395, respectively, which is recorded in Receivables, net, in the condensed consolidated balance sheets. As of the date of this filing, all payments under the American capacity purchase agreement have been reconciled.

Air Wisconsin was eligible under the American capacity purchase agreement, as amended by Amendment No. 4, to receive bonus payments, and was required to pay rebates, upon the achievement of, or failure to achieve, certain performance criteria primarily based on flight completion, on-time performance, and customer satisfaction ratings. At the end of each month or quarter, Air Wisconsin calculated the bonus amounts achieved, or rebates payable, during that period and recognized revenue accordingly, subject to the variable constraint guidance under ASC 606. For the three and nine months ended September 30, 2025, Air Wisconsin recorded $0 and $4,500, respectively, in incentive amounts under the American capacity purchase agreement. For the three and nine months ended September 30, 2024, Air Wisconsin recorded $207 and $862, respectively, in net rebate amounts payable under the American capacity purchase agreement.

Under the American capacity purchase agreement, as amended by Amendment No. 4, Air Wisconsin was entitled to receive from American a fixed daily amount for each aircraft covered under the agreement. Because the fixed daily amounts for each aircraft covered under the agreement were specifically related to the performance obligation completed during the period, they were recognized in contract revenues in the period in which the applicable flights were completed. During the three and nine months ended September 30, 2025, Air Wisconsin recorded $0 and $16,029, respectively, of fixed daily revenues under the American capacity purchase agreement which are included as part of Contract revenues in the condensed consolidated statements of operations, compared to $21,792 and $63,908, respectively, of fixed daily revenues recorded under the agreement for the three and nine months ended September 30, 2024.

Under the American capacity purchase agreement, Air Wisconsin was also entitled to be reimbursed for certain startup costs, such as livery changes to the aircraft, to prepare the aircraft for American flight services that it recognized as non-refundable upfront fee revenue. As of September 30, 2025, Air Wisconsin had incurred $3,998 in reimbursable costs. In accordance with GAAP, the Company recognized revenue related to the total estimated non-refundable upfront fee revenue on a proportional basis taking into account the number of flights actually completed in the period relative to the number of flights expected to be completed in subsequent periods during the remaining term of the agreement. Accordingly, during the three and nine months ended September 30, 2025, Air Wisconsin recognized $0 and $753, respectively, of non-refundable upfront fee revenues that were previously deferred compared to $1,558 and $1,900 for the three and nine months ended September 30, 2024. As of September 30, 2025 and December 31, 2024, Air Wisconsin deferred $0, and $753, respectively, in non-refundable upfront fee revenues under the American capacity purchase agreement. Air Wisconsin's deferred revenues related to the non-refundable upfront fee revenues under the American capacity purchase

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

agreement were adjusted over the remaining contract term, based on the actual expenses incurred that were reimbursed and recognized based on the number of flights actually completed in the period relative to the number of flights expected to be completed in subsequent periods during the remaining term of the agreement. As of September 30, 2025 there were no longer any deferred upfront fee revenues due to the termination of the American capacity purchase agreement in April 2025. As of December 31, 2024, deferred non-refundable upfront fee revenues in the amount of $753 were netted as part of Contract liabilities, net in the condensed consolidated balance sheets.

Under the American capacity purchase agreement, Air Wisconsin also received a monthly support fee and was reimbursed for heavy maintenance expenses based on the fixed covered per aircraft per day rate over the term of the agreement. In addition, amendments to the American capacity purchase agreement entered into in February 2023 and November 2023 ("Amendment No. 1" and "Amendment No. 3", respectively) provided for a one-time payment, as well as revised compensation rates, to assist Air Wisconsin with pilot compensation and retention. Amendment No. 4 provided payment for a fixed number of aircraft through the term of the American capacity purchase agreement. In accordance with GAAP, the Company recognized revenue related to the monthly support fee, heavy maintenance revenue, and one-time pilot compensation assistance payment on a proportional basis taking into account the number of flights actually completed in the period relative to the number of flights expected to be completed in subsequent periods during the remaining term of the agreement. Accordingly, during the three and nine months ended September 30, 2025, Air Wisconsin recognized $0 and $2,998 of revenue related to these revenue streams compared to $2,176 and $5,982 for the three and nine months ended September 30, 2024. As of September 30, 2025 there were no longer any deferred revenues related to monthly support fees, the one-time pilot compensation assistance payment, or reimbursed heavy maintenance expenses. As of December 31, 2024 revenues related to the anticipated heavy maintenance reimbursements, one-time pilot compensation assistance payment and monthly support fee in the amounts of $2,689 were netted as part of Contract liabilities, net in the condensed consolidated balance sheets. Air Wisconsin's Contract liabilities, net related to the heavy maintenance revenue, one-time pilot compensation assistance payment, and monthly support fee were adjusted over the remaining contract term, based on the actual reimbursement of the monthly support fee and heavy maintenance revenue and on the number of flights actually completed in each reporting period relative to the number of flights that were completed in subsequent periods during the remaining term of the agreement.

Under the American capacity purchase agreement, Air Wisconsin was eligible to receive a block hour minimum and fixed daily amount for aircraft when flying scheduled by American did not meet minimum thresholds based on Air Wisconsin's crew availability ("block hour and crew availability minimums"). Since the start of flying under the American capacity purchase agreement in March 2023, in all periods prior to March 31, 2024, American had met such minimum thresholds and thus no minimum payments were received. Under Amendment No. 4, for the three and nine months ended September 30, 2025, Air Wisconsin received $0 and $362, respectively, related to the block hour and crew availability minimums. During the three and nine months ended September 30, 2024, Air Wisconsin received $1,420 and $1,904, respectively, related to the block hour and crew availability minimums and estimated that it would receive an additional $14,623 over the remaining term of the American capacity purchase agreement. In accordance with GAAP, the Company recognized revenue related to the total block hour and crew availability minimums on a proportional basis taking into account the number of flights actually completed in the period relative to the number of flights that were expected to be completed in subsequent periods during the remaining term of the agreement. Accordingly, during the three and nine months ended September 30, 2025, Air Wisconsin recognized $— and $2,820 of revenues for block hour and crew availability minimums compared to $3,819 and $3,901 for the three and nine months ended September 30, 2024, respectively. As of September 30, 2025 there were no longer any deferred upfront fee revenues due to the termination of the American capacity purchase agreement in April 2025. As of December 31, 2024, revenues related to the block hour and crew availability minimums in the amounts of $2,458 were netted as part of Contract liabilities, net in the consolidated balance sheets. Air Wisconsin's block hour and crew availability minimums that were netted as part of Contract liabilities, net on the consolidated balance sheets were adjusted over the remaining contract term, based on the actual revenues that were received and recognized based on the number of flights that were completed in the period relative to the number of flights that were expected to be completed in subsequent periods during the remainder of the term of the agreement.

Air Wisconsin received an incentive payment upon the execution of Amendment No. 4. Additionally, Air Wisconsin received an incentive payment related to the wind-down of the American capacity purchase agreement in conjunction with the final payment owed to Air Wisconsin by American following the termination of the American capacity purchase agreement. The Company recognized revenue from such incentive payments proportionately over the departures actually completed and expected to be completed during the remainder of the term of the American capacity purchase agreement. For the three and nine months ended September 30, 2025, the Company recognized $0 and $4,301, respectively, of revenues for such incentive payments. As of September 30, 2025 there were no longer any deferred incentive revenues related to Amendment No. 4 due to the termination of the American capacity purchase agreement in April 2025. As of

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

December 31, 2024, revenues related to the Amendment No. 4 incentive payments in the amount of $3,301 were netted as part of Contract liabilities, net in the consolidated balance sheets and were adjusted over the remaining contract term in proportion to the number of flights completed in the period relative to the number of flights that were expected to be completed over the remaining term of the American capacity purchase agreement.

Additionally, Amendment No. 4 modified the total number of aircraft under the American capacity purchase agreement for which Air Wisconsin received a fixed daily amount per aircraft per day ("fixed aircraft payment") for periods beginning in October 2024 through the end of the term of the American capacity purchase agreement. During the three and nine months ended September 30, 2025, Air Wisconsin received $0 and $9,496, respectively, related to the fixed aircraft payments. In accordance with GAAP, the Company recognized revenue related to the fixed aircraft payments on a proportional basis taking into account the number of flights actually completed in the period relative to the number of flights that were expected to be completed during the remaining term of the American capacity purchase agreement. Accordingly, during the three and nine months ended September 30, 2025, Air Wisconsin recognized $0 and $4,486, respectively, of revenues related to the fixed aircraft payments compared to $0 for the three and nine months ended September 30, 2024. As of September 30, 2025 there were no longer any fixed aircraft payments that were deferred due to the termination of the American capacity purchase agreement in April 2025. As of December 31, 2024, revenues related to the fixed aircraft payments in the amounts of $109 were netted as part of Contract liabilities, net in the consolidated balance sheets. Air Wisconsin's fixed aircraft payment revenues were netted as part of Contract liabilities, net on the consolidated balance sheets were adjusted over the remaining contract term in proportion to the number of flights that were completed in the period relative to the number of flights that were expected to be completed over the remaining term of the American capacity purchase agreement.

During the three and nine months ended September 30, 2025 there were $0 and $4,190, respectively, of revenues recognized that were previously recorded as Contract liabilities, net as of December 31, 2024. For the three and nine months ended September 30, 2024, there were $1,702 and $2,044, respectively, of revenues recognized that were previously recorded as Contract liabilities, net related to the American capacity purchase agreement.

On January 3, 2025, American delivered notice to Air Wisconsin of its election to terminate the American capacity purchase agreement. The agreement terminated on April 3, 2025, and contract revenues have not been recorded under that agreement since then.

In the fourth quarter of 2024 we began on-demand charter service. Under this service, Air Wisconsin negotiated a fare for the charter operations with the customer where such fare was calculated based on anticipated costs, including fuel and oil, landing fees, passenger screening fees, etc. As many of such costs were estimated, contracts included reconciliation language, however, under some circumstances such costs were borne by Air Wisconsin. For the three and nine months ended September 30, 2025, charter revenues were $528 and $9,333, respectively, representing 58.3% and 14.5%, respectively, of Contract revenues. As of September 30, 2025 and December 31, 2024, the Company had no contract liability outstanding with respect to charter service and had $149 and $635, respectively, recorded as part of Receivables, net on the consolidated balance sheets. There were no credit losses recorded with respect to the charter services during the three and nine months ended September 30, 2025, nor did the Company expect any such credit losses in the future since the expected revenues are deposited in an escrow account prior to any such flights.

***Cash and Cash Equivalents***

Money market funds, investments and deposits with an original maturity of three months or less when acquired are considered cash and cash equivalents.

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

***Receivables, net***

As of September 30, 2025 and December 31, 2024, the Company had a Receivables, net balance of $8,921 and $7,380, respectively. The table below sets forth the major categories that make up the balances as of the dates presented:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

---

| | | |
|:---|:---|:---|
| | September 30, 2025 | December 31, 2024 |
| Trade receivables | $149 | $4030 |
| Insurance and warranty claim receivables | 1323 | 1985 |
| Federal and state tax receivables | 6726 | 680 |
| Other industry related receivables | 727 | 690 |
| Allowance for expected credit losses | (4) | (5) |
| Receivables, net | $8921 | $7380 |

---

In September 2025, management reclassified the federal tax receivable related to its 2022 amended federal income tax return from long-term to short-term reflecting management's estimate that such amount would be received within one-year. Other industry related receivables include employee receivables related to such items as uniforms and relocation expenses, transactions with unions, and credits from vendors. The balance of trade receivables was $1,187 as of December 31, 2023 and $1,365 as of September 30, 2024.

***Allowance for Credit Losses***

The Company monitors publicly available credit ratings for entities for which the Company has a significant credit balance. The Company determined that its receivables, as of September 30, 2025, were primarily the result of its charter operations, insurance-related receivables and income tax refunds. The Company determined that its receivables, as of December 31, 2024, were primarily the result of its relationship with American, charter operations, insurance-related receivables and income tax refunds. These receivables were payable by governmental entities or companies the Company believes to be credit-worthy. Payments for charter services were placed in escrow prior to the flights occurring. Accordingly, the Company has not recorded an allowance for credit losses related to these receivables.

The Company maintains an allowance for expected credit losses primarily related to employee receivables. The allowance for expected credit losses was $4 and $5 as of September 30, 2025 and December 31, 2024, respectively.

***Marketable Securities, Short-term Restricted Investments (SESP) and Long-term Restricted Investments (SESP)***

The Company's equity security investments, consisting of exchange-traded funds and mutual funds, are recorded at fair value based on quoted market prices (Level 1) in Marketable securities, Short-term restricted investments (SESP), and Long-term restricted investments (SESP) in the condensed consolidated balance sheets, in accordance with the guidance in Accounting Standards Codification Topic 321*, Investments-Equity Securities*, with the change in fair value during the three and nine months ended September 30, 2025 included in the condensed consolidated statements of operations. For additional information, please refer to Note 1, *Summary of Significant Accounting Policies — Fair Value of Financial Instruments.*

As of September 30, 2025 and December 31, 2024, the fair value of Marketable securities, Short-term restricted investments (SESP), and Long-term restricted investments (SESP) were $90,521 and $100,815, respectively.

The calculation of net unrealized gains and losses that related to Marketable securities, Short-term restricted investments (SESP), and Long-term restricted investments (SESP) held as of September 30, 2025, and the calculation of net unrealized

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

gains and losses that related to Marketable securities, Short-term restricted investments (SESP), and Long-term restricted investments (SESP) held as of September 30, 2025 was as follows:

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>September 30, 2025** | **Nine Months Ended<br>September 30, 2025** |
| Unrealized gains recognized during the period on equity securities held as of the end of the period | $736 | $3401 |
| Plus: Net gains (losses) recognized during the period on equity securities sold during the period<sup>1</sup> |  |  |
| Net gains recognized during the period on equity securities | $736 | $3401 |

---

The calculation of net unrealized gains and losses that relate to Marketable securities and Long-term restricted investments (SESP) held as of September 30, 2024 is as follows:

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>September 30, 2024** | **Nine Months Ended<br>September 30, 2024** |
| Unrealized gains recognized during the period on equity securities held as of the end of the period | $2252 | $3154 |
| Plus: Net gains (losses) recognized during the period on equity securities sold during the period<sup>2</sup> |  |  |
| Net gains recognized during the period on equity securities | $2252 | $3154 |

---

<sup>(1) (2)</sup>Although Marketable securities and Long-term restricted investments (SESP) were sold during the three and nine months ended September 30, 2025 and September 30, 2024, any gains or losses resulting from such sales are immaterial due to the nature of the securities held and the fact that the securities have been marked to market as of the end of the prior reporting period.

Short-term restricted investments (SESP) and Long-term restricted investments (SESP) reflect the assets held in the supplemental executive savings plan (the "SESP"). The SESP was terminated on January 9, 2026, in connection with the Aviation Disposition. For additional information, please refer to Note 1, *Summary of Significant Accounting Policies — Supplemental Executive Savings Plan (*"*SESP*"*)*.

***Spare Parts and Supplies***

Spare parts and supplies included an inventory of expendable parts and miscellaneous aircraft supplies stated at average cost less an obsolescence allowance. The Company provided for an allowance for obsolescence after considering a number of factors, including the useful life of the aircraft fleet, the estimated cost of expendable parts expected to be on hand at the end of the useful life and the estimated salvage value of the parts. This allowance was based on management estimates and was subject to change. Expendable parts were charged to expense at average cost when used. Expendable parts that were repairable were returned to inventory at the average cost of comparable parts, less a reserve for scrap. Supplies were stated at average cost. The inventory allowance was $17,097 and $17,120 as of September 30, 2025 and December 31, 2024, respectively.

The Company, from time to time, consigned certain of its spare parts and supplies to third parties for sale. Title of any such parts or supplies remained with the Company until a sale was made. To the extent the Company did consign any such spare parts and supplies, it was not material to its inventory. The Company viewed the net carrying value of any consigned spare parts and supplies to be $0 for all periods presented due to its obsolescence reserve.

***Contract Costs***

Contract costs arose from the incremental costs incurred by Air Wisconsin to fulfill its obligations under the American capacity purchase agreement and included costs such as aircraft painting and aircraft reconfiguration. Contract costs were

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

amortized under the capacity purchase agreement based on the completion of Air Wisconsin's performance obligation as measured by departures.

Air Wisconsin incurred certain contract costs ("fulfillment costs") prior to the start of flying operations for American on March 1, 2023. These costs included changes to the livery, fuel costs, and certain training expenses. The total fulfillment costs incurred as of September 30, 2025 and December 31, 2024 were $774. These costs were amortized on a proportional basis taking into account the number of flights actually completed in the period relative to the number of flights expected to be completed in subsequent periods during the remaining term of the agreement. Those contract costs that were expected to be amortized over the next one-year period were included in Contract costs in the condensed consolidated balance sheets.

For the three and nine months ended September 30, 2025, Air Wisconsin recorded $0 and $146, respectively, of amortization expense related to fulfillment costs. For the three and nine months ended September 30, 2024, Air Wisconsin recorded $87 and $142, respectively, of amortization expense related to fulfillment costs. These costs are included in Depreciation, amortization, and obsolescence allowance in the Cash Flows from Operating Activities section of the condensed consolidated statements of cash flows.

As of September 30, 2025, there were no longer contract costs related to the American capacity purchase agreement due to its termination on April 3, 2025. As of December 31, 2024, the Company recorded Contract costs incurred under the American capacity purchase agreement of $146 in the consolidated balance sheets.

***Contract Assets and Liabilities***

Contract assets arose from revenue earned for services provided under the American capacity purchase agreement that were not yet billable to American as of the respective dates of the condensed consolidated balance sheets. Contract liabilities arose from payments received in advance of services provided.

Contract assets and liabilities that were expected to be settled within the next one-year period were netted in the condensed consolidated balance sheets and included either in Contract assets, net or Contract liabilities, net. As of September 30, 2025, the Company did not record any Contract assets, net or Contract liabilities, net due to the termination of the

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

American capacity purchase agreement on April 3, 2025. As of December 31, 2024, the Company recorded Contract liabilities, net of $4,190 related to the American capacity purchase agreement.

The table below sets forth the opening and closing balances of both current and non-current net contract assets and liabilities.

---

| | | |
|:---|:---|:---|
| | **Current** | **Non-current** |
| Balance as of December 31, 2023 | $100 | $2984 |
| Amounts received, excluding amounts recognized as revenue | 663 | 242 |
| Revenues recognized included in opening contract balance | (662) | (1382) |
| Reclassification between current and non-current | 1547 | (1547) |
| Balance as of September 30, 2024 | $1648 | $297 |
| Balance as of December 31, 2024 | $4190 | $— |
| Amounts received, excluding amounts recognized as revenue | 11168 |  |
| Revenues recognized included in opening contract balance | (15358) |  |
| Balance as of September 30, 2025 | $— | $— |

---

***Property and Equipment***

As of September 30, 2025, Air Wisconsin owned 59 CRJ-200 regional jets.

The table below sets forth the original cost of the Company's property and equipment and accumulated depreciation or amortization as of the dates presented.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **September 30, 2025** | **September 30, 2025** | **December 31, 2024** | **December 31, 2024** |
| **<u>Assets</u>** | **Original <br>Cost** | **Accumulated <br>Depreciation/ <br>Amortization** | **Original** <br>**Cost** | **Accumulated <br>Depreciation/ <br>Amortization** |
| Aircraft | $62362 | $54670 | $65480 | $55544 |
| Spare engines | 152487 | 134822 | 157997 | 135278 |
| Rotable parts | 29805 | 19565 | 29823 | 19223 |
| Ground equipment | 2952 | 2597 | 2953 | 2466 |
| Office equipment | 4782 | 4615 | 4782 | 4547 |
| Leasehold improvements | 1137 | 924 | 1123 | 880 |
| **Total** | $253525 | $217193 | $262158 | $217938 |

---

The table excludes construction in process of $3,967 as of September 30, 2025 and $3,980 as of December 31, 2024. Construction in process primarily relates to the cost of parts that are not depreciated until the parts are placed into service.

The Company operated its aircraft under a continuous inspection and maintenance program. Generally, the normal cost of recurring maintenance was expensed when incurred. However, the Company used the deferral method of accounting for Air Wisconsin's planned major maintenance activities for engines pursuant to which the capitalized engine overhaul costs were amortized over the estimated useful life measured in engine cycles remaining until the next scheduled major maintenance activity. Lotus' engine maintenance costs were expensed when incurred.

Depreciation expense during the three and nine months ended September 30, 2025 was $2,053 and $6,902, respectively, compared to $6,186 and $18,712 for the three and nine months ended September 30, 2024, respectively, and is included in Depreciation, amortization and obsolescence in the condensed consolidated statements of operations. Gains from the disposals of fixed assets for the three and nine months ended September 30, 2025 were $6,070 and $6,703, respectively, compared to $3 and $519 for the three and nine months ended September 30, 2024, respectively.

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

***Impairment of Long-Lived Assets and Indefinite-Lived Intangible Assets***

The Company evaluates long-lived assets and indefinite-lived intangible assets for potential impairment and records impairment losses when events and circumstances indicate the assets might be impaired and the undiscounted cash flows estimated to be generated by those assets are less than their carrying amounts.

When considering whether an impairment of long-lived assets exists, the Company is required to group similar assets together at the lowest level for which identifiable cash flows for such assets are largely independent of the cash flows of other assets and liabilities. The Company determined that because there is only one operating segment, similar revenue contracts each resulting from airline operations, and one aircraft type, the asset group was at the enterprise level and as such, performed an assessment of all assets and liabilities of the Company.

The Company determined that indicators of impairment existed cumulatively through the twelve months ended December 31, 2024 and thus performed a quantitative test for impairment. Based on an analysis of the fair market value of its assets, the Company determined that an impairment charge was not required as of December 31, 2024.

The Company determined that the same indicators of impairment that existed during the twelve months ended December 31, 2024 continued to exist with respect to its long-lived assets during the three and nine months ended September 30, 2025, requiring the Company to perform a quantitative test for impairment. The accounting guidance provides examples of events that may indicate a long-lived asset group may not be recoverable. The relevant examples include a significant adverse change in the extent or manner in which a long-lived asset is used, a significant adverse change in the business climate that could affect the value of a long-lived asset group, or a current period operating or cash flow loss. The Company determined these indicators of impairment continued to be applicable over the three and nine months ended September 30, 2025, primarily as a result of the termination of the American capacity purchase agreement on April 3, 2025, combined with the negative trends in prior periods related to lower aircraft usage and operating and cash flow losses existing as of December 31, 2024. However, based on an analysis of the fair market value of its long-lived assets, the Company determined that an impairment charge was not required as of September 30, 2025.

The Company further concluded that its indefinite lived intangible assets continued to be indefinite lived intangible assets as of September 30, 2025 and that its intangible assets should be evaluated as one unit of account for determining impairment. Although indicators of impairment existed as of September 30, 2025 with respect to the intangible assets, the Company concluded, based on a qualitative assessment weighing the positive and negative evidence, that the significant inputs used to determine the fair value of the indefinite-lived intangible assets were not materially changed as of September 30, 2025. As a result, the Company determined that the indefinite-lived intangible assets were not impaired. Although the Company continued to monitor for impairment as a result of the termination of the American capacity purchase agreement in on April 3, 2025, the sale of certain assets in 2025 and the completion of the Aviation Disposition provided further validation that an impairment charge was not necessary. For additional information, please refer to Note 13, *Subsequent Events*.

***Supplemental Executive Savings Plan (***"***SESP***"***)***

The Company maintained the SESP for the benefit of certain executives. The SESP offered deferred compensation retirement benefits that would otherwise be subject to the compensation limits imposed by the Internal Revenue Code on Company contributions to the Air Wisconsin Airlines Savings Plan. At the end of each year, the Company accrued a long-term deferred compensation liability for contributions earned during that year that were contributed to the SESP in January of the successive year. Assets acquired within the plan were recorded as Long-term restricted investments (SESP) and an offsetting liability was recorded as Long-term deferred compensation (SESP) in the condensed consolidated balance sheets. Due to the resignation of certain employees, a portion of the SESP assets and liabilities have been classified as short-term as of September 30, 2025. Any increases or decreases in plan assets due to changes in market value were recorded as a Gain on Marketable securities, Short-term restricted investments (SESP), and Long-term restricted investments (SESP), with an offsetting entry made to Payroll and related costs in the condensed consolidated statements of operations. This results in no impact on net income before taxes. The values of Short-term restricted investments (SESP), Long-term restricted investments (SESP), Short-term deferred compensation (SESP) liability, and Long-term deferred compensation (SESP) liability associated with the SESP were adjusted quarterly to reflect changes in market value.

In January 2025, the Company made a contribution to the SESP in the amount of $26 compared to a contribution of $22 in January 2024. For the three and nine months ended September 30, 2025 the Company recorded $254 and $452, respectively, in Gain on Marketable securities, Short-term restricted investments (SESP), and Long-term restricted

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

investments (SESP) and $6 and $19, respectively, of interest and dividend income, with an offsetting entry made to Payroll and related costs. For the three and nine months ended September 30, 2024, the Company recorded $192 and $526, respectively. in Gain on Marketable securities, Short-term restricted investments (SESP), and Long-term restricted investments (SESP) and $5 and $17, respectively, of interest and dividend income, with an offsetting entry made to Payroll and related costs.

As of September 30, 2025 and December 31, 2024, Short-term restricted investments (SESP) were $2,808 and $—, respectively, Long-term restricted investments (SESP) were $1,481 and $3,797, respectively, Short-term deferred compensation (SESP) liabilities were $2,808 and $—, respectively, and Long-term deferred compensation (SESP) liabilities were $1,481 and $3,823, respectively, in the condensed consolidated balance sheets.

***Other Assets***

Other non-current assets consist of expected amounts to be received in future periods at least one-year beyond the respective dates of the condensed consolidated balance sheets. Other assets is made up of the items presented in the table below.

---

| | | |
|:---|:---|:---|
| | **September 30, 2025** | **December 31, 2024** |
| Expected state tax refunds from 2021 and 2022 amended returns  | $248 | $253 |
| Expected federal refunds |  | 6527 |
| Workers compensation loss fund | 833 | 804 |
| Long-term deposits | 56 | 78 |
| Other assets | $1137 | $7662 |

---

The Company reclassified expected federal refunds of $6,527 related to the 2022 amended federal income tax return to Receivables, net, based on management's estimate that such refund would be received within a one-year period.

***Interest and Dividend Income***

The Company records investment income earned on its cash equivalents and marketable securities, consisting primarily of interest and dividends, in Interest and dividend income in the condensed consolidated statements of operations. For the three and nine months ended September 30, 2025, interest income amounted to $68 and $231, respectively, while dividend income amounted to $1,025 and $2,576, respectively. For the three and nine months ended September 30, 2024, interest income amounted to $65 and $211, respectively, and dividend income amounted to $1,025 and $2,539, respectively.

***Income Taxes***

The Company utilizes the asset and liability method for accounting for income taxes. Under this method, deferred tax assets and liabilities are determined based upon the estimated future tax effects of differences between the financial statement and tax basis of assets and liabilities, as measured by the current applicable tax rates. Deferred tax expense represents the result of changes in deferred tax assets and liabilities. Determining whether deferred tax assets are impaired requires significant judgment, including but not limited to, forecasting the reversal of temporary differences. A valuation allowance is provided for those deferred tax assets for which the Company cannot conclude that it is more likely than not that such deferred tax assets will be realized. In determining the amount of any valuation allowance, in addition to the reversal of temporary differences, estimated future taxable income as well as feasible tax planning strategies for each taxing jurisdiction, are considered. Each fiscal quarter the Company reevaluates its tax provision and reconsiders the estimates and assumptions related to specific tax assets and liabilities, making adjustments as circumstances change.

As required by the uncertain tax position guidance, the Company recognizes the financial statement benefit of a tax position only after determining that the relevant tax authority would more-likely-than-not sustain the position following an audit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the condensed consolidated financial statements is the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the relevant tax authority. The Company has applied the uncertain tax position guidance to all tax positions for which the statute of limitations remains open.

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

The Company is subject to federal, state and local income taxes in the United States. Tax regulations within each jurisdiction are subject to the interpretation of the related tax laws and regulations and require the application of significant judgment. The Company is no longer subject to U.S. federal income tax examinations for the years prior to 2021. With a few exceptions, the Company is no longer subject to state or local income tax examinations for years prior to 2020. As of September 30, 2025, the Company had no outstanding tax examinations except for the routine review of the Company's 2022 amended federal income tax return by the Internal Revenue Service and the Joint Committee on taxation.

***Concentration of Credit Risk and Customer Risk***

Financial instruments that potentially expose the Company to a concentration of credit risk consist principally of cash and cash equivalents that are held by financial institutions in the United States and accounts receivable. The Company at times has had bank deposits in excess of the Federal Deposit Insurance Corporation insurance limit. The Company maintains its cash accounts with high credit quality financial institutions and, accordingly, the Company believes it has minimal credit risk with respect to these financial institutions. As of September 30, 2025 and December 31, 2024, in addition to cash and cash equivalents of $17,241 and $14,952, respectively, the Company had $589 and $667, respectively, in restricted cash, which related to a credit facility used for the issuance of cash collateralized letters of credit supporting Air Wisconsin's obligations under certain lease agreements, airport agreements and insurance policies, as well as cash held for the repurchase of shares under Harbor's stock repurchase program. Restricted cash includes amounts escrowed in an interest-bearing account that secures the credit facility. Air Wisconsin's obligations supported by these letters of credit remained with Air Wisconsin following the Aviation Disposition.

Air Wisconsin has historically faced considerable customer concentration of risk. Significant customers are those which represent more than 10% of the Company's total revenue or net accounts receivable balance at each respective balance sheet date. Approximately —% and 84.9% of the Company's consolidated revenues for the three and nine months ended September 30, 2025 were derived from the American capacity purchase agreement compared to approximately 100.0% for the both the three and nine months ended September 30, 2024. As of September 30, 2025, none of the Receivables, net balance in the consolidated balance sheets was derived from the American capacity purchase agreement compared to 46.0% as of December 31, 2024. The American capacity purchase agreement terminated effective April 3, 2025.

In the fourth quarter of 2024, Air Wisconsin began on demand charter service. Although certain of its customers represented more than 10% of the Company's total revenue during the three and nine months ended September 30, 2025, all payments due to Air Wisconsin were pre-paid and held in escrow until completion of the flights.

American's obligations to pay Air Wisconsin the amounts required to be paid under the American capacity purchase agreement were not collateralized.

For additional information, please refer to Note 2, *Capacity Purchase Agreement with American*.

***Estimates and Assumptions***

The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. The most significant estimates relate to revenue recognition, long-lived assets, and income taxes. Management evaluates its estimates and assumptions on an ongoing basis using historical experience, existing and known circumstances, authoritative accounting guidance, and other factors management believes to be reasonable, including an assessment of current and anticipated future macroeconomic conditions, and makes adjustments when facts and circumstances dictate. These estimates are based on information available as of the date of the financial statements. To the extent there are differences between these estimated and actual results, it may result in material effects on the Company's financial condition, results of operations and liquidity.

***Fair Value of Financial Instruments***

The Company's financial instruments include Cash and cash equivalents, Restricted cash, Marketable securities, Short-term restricted investments (SESP), Long-term restricted investments (SESP), Receivables, net, Long-term investments, Accounts payable, and Long-term promissory note. The Company believes the carrying amounts of these financial instruments, with the exception of Marketable securities, Short-term restricted investments (SESP), and Long-term restricted investments (SESP), are a reasonable estimate of their fair value because of the short-term nature of such instruments, or, in the case of the Long-term promissory note, because the Company also holds the promissory note

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

evidencing such obligation, which is reflected in Long-term investments on the consolidated balance sheets. Marketable securities, Short-term restricted investments (SESP), and Long-term restricted investments (SESP) are reported at fair value based on quoted market prices. Long-term investments are held-to-maturity debt securities and are reported at amortized cost. For additional information regarding the Long-term promissory note and Long-term investments, please refer to Note 4, *Debt*.

Fair value is defined as the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date, which is otherwise referred to as an exit price. Accounting Standards Codification Topic 820, *Fair Value Measurement* ("ASC 820") establishes a three-tier fair value hierarchy, which prioritizes inputs used in fair value. The tiers are as follows:

Level 1 - Quoted market prices in active markets for identical assets or liabilities.

Level 2 - Inputs other than Level 1 inputs that are either directly or indirectly observable.

Level 3 - Unobservable inputs developed using the Company's estimates and assumptions, which reflect those that market participants would use.

The determination of where an asset or liability falls in the hierarchy requires significant judgment. The Company evaluates these determinations each reporting period, and it is possible that an asset or liability may be classified differently from year to year.

The tables below set forth the Company's classification of Marketable securities, Long-term investments and Long-term restricted investments (SESP) as of the dates presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** |
| | **Total** | **Level 1** | **Level 2** | **Level 3** |
| Marketable securities – exchange-traded funds | $86232 | $86232 | $— | $— |
| Long-term investments – bonds (see Note 4) | 4275 |  | 4275 |  |
| Short-term restricted investments (SESP) - mutual funds | $2808 | 2808 |  |  |
| Long-term restricted investments (SESP) - mutual funds | 1481 | 1481 |  |  |
| **Total** | $94796 | $90521 | $4275 | $— |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
| | **Total** | **Level 1** | **Level 2** | **Level 3** |
| Marketable securities – exchange-traded funds | $87629 | $87629 | $— | $— |
| Marketable securities – mutual funds | 9389 | 9389 |  |  |
| Long-term investments – bonds (see Note 4) | 4275 |  | 4275 |  |
| Long-term restricted investments (SESP) - mutual funds | 3797 | 3797 |  |  |
| **Total** | $105090 | $100815 | $4275 | $— |

---

***Reclassifications***

Gains on the sale of fixed assets previously recorded in Purchased services and other in the consolidated statements of operations in the amounts of $3 and $519 for the three and nine months ended September 30, 2024, respectively, have been reclassified to Gains on the sale of fixed assets to conform to the presentation for the three and nine months ended September 30, 2025, with no effect on net income.

***Recently Adopted Accounting Pronouncement***

On January 1, 2024 the Company adopted the updates to ASU No. 2023-07, *Segment Reporting (ASC Topic 280) – Improvements to Reportable Segment Disclosures*. These updates are intended to improve reportable segment disclosure

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

requirements, primarily through enhanced disclosures about significant segment expenses, with the intention of enabling users of the financial statements to better understand the entity's measurement and assessment of segment performance and resource allocation. Upon adoption the guidance was applied retrospectively to all periods presented. Beyond enhanced disclosures, the adoption of this standard did not have an impact on the Company's consolidated financial statements.

***Upcoming Accounting Pronouncements***

In December 2023, the FASB issued ASU No. 2023-09, *Income Taxes (ASC Topic740) – Improvements to Income Tax Disclosures* ("ASC 740"), which is intended to enhance the transparency, effectiveness and comparability of income tax disclosures by requiring consistent categories and greater disaggregation of information related to income tax rate reconciliations and the jurisdictions in which income taxes are paid. The guidance is effective for annual periods beginning after December 15, 2024, with early adoption permitted. While the Company expects expanded disclosures in its Annual Report on Form 10-K for the year ended December 31, 2025, it continues to evaluate the impact of adopting this new guidance on its consolidated financial statements and related disclosures. The Company does not plan to adopt ASU No. 2023-09 early.

In March 2024, the FASB issued ASU No. 2024-03, *Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (ASC Subtopic 220-40) – Disaggregation of Income Statement Expenses*, which enhances the transparency and comparability of financial statements by requiring companies to disclose more granular information about expense components. As clarified in ASU 2025-01, *Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the effective date*, the guidance is effective for annual periods beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the potential impact of adopting this new guidance on its consolidated financial statements and related disclosures.

**2. Capacity Purchase Agreement with American** 

In August 2022, Air Wisconsin entered into the American capacity purchase agreement, pursuant to which Air Wisconsin agreed to provide up to 60 CRJ-200 regional jet aircraft for regional airline services for American. Air Wisconsin commenced flying operations for American in March 2023. In February 2023 and November 2023, American and Air Wisconsin entered into Amendment No. 1 and Amendment No. 3, respectively, to the American capacity purchase agreement which, among other things, amended (i) the schedule of certain pass-through costs; (ii) the calculation and timing of certain compensation-related payments; (iii) the compensation rates and bonus and rebate reconciliation; and (iv) the period and payment of a fixed amount from American to Air Wisconsin for pilot compensation and retention. In November 2024, American and Air Wisconsin entered into Amendment No. 4 which, among other things (i) resolved certain disputes with respect to the interpretation of American's payment obligations under the American capacity purchase agreement, (ii) accelerated the right of each of Air Wisconsin and American to terminate the American capacity purchase agreement for convenience, (iii) modified the way in which compensation rates and bonus and rebate reconciliations were made, (iv) modified the total number of aircraft and total number of hours for which Air Wisconsin received payment, and (v) provided for certain incentive payments made by American to Air Wisconsin.

On April 3, 2025. the American capacity purchase agreement terminated, and all remaining Air Wisconsin aircraft covered by that agreement were withdrawn from service under the agreement.

For additional information, please refer to Note 1, *Summary of Significant Accounting Policies—Contract Revenues.*

**3. Income Taxes** 

The Company's effective tax rate for the three and nine months ended September 30, 2025 was 2.5% and 4.2%, respectively, which varied from the federal statutory rate of 21.0%, primarily due to the impact of state income taxes, permanent differences between financial statement and taxable income, and increases in the valuation allowances recorded against federal and state deferred tax assets that are ordinary in nature, as well as decreases in the valuation allowances on federal and state deferred tax assets that are capital in nature. The changes in the valuation allowances were the most notable reason why the effective tax rate for the period was significantly lower than the statutory rate of 21%. Substantial judgment is required in estimating the change in valuation allowances during the period which impacts the effective tax rate and tax expense recognized during the period.

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

The Company's effective tax rate for the three and nine months ended September 30, 2024 was (1.5)% and 2.2%, respectively, which varied from the federal statutory rate of 21.0% primarily due to the impact of state income taxes, permanent differences between financial statement and taxable income, and an increase in the valuation allowances recorded against federal and state deferred tax assets that are ordinary in nature. This was partially offset by a decrease in the valuation allowances on federal and state deferred tax assets that are capital in nature. The increase in the valuation allowances recorded against federal and state deferred tax assets that are ordinary in nature was primarily due to the losses incurred during the periods, with limited sources of additional future income to enable expected future utilization of the losses. The increase in the valuation allowances was the most notable reason why the effective tax rates for the periods were significantly lower than the statutory rate of 21.0%. Substantial judgment is required in estimating the change in valuation allowances during the periods, which impacts the effective tax rate and deferred tax benefit recognized during the periods.

**4. Debt**

***Long-Term Promissory Note***

In July 2003, Air Wisconsin financed a hangar through the issuance of $4,275 City of Milwaukee, Wisconsin variable rate Industrial Development Bonds. The bonds mature November 1, 2033. Prior to May 1, 2006, the bonds were secured by a guaranteed investment contract, which was collateralized with cash, and interest was payable semi-annually on each May 1 and November 1. In May 2006, Air Wisconsin acquired the bonds using the cash collateral. The bonds are reported as Long-term investments in the condensed consolidated balance sheets. The hangar is accounted for as a right-of-use asset with a value of $1,910 and $2,084 as of September 30, 2025 and December 31, 2024, respectively.

**5. Lease Obligations** 

The Company reviewed all contracts and service agreements in effect during the three months ended September 30, 2025 for criteria meeting the definition of a lease within the frameworks of ASC 842 and ASC 606. Those that were determined to be a lease may contain both a lease and a non-lease component. The Company elected as an accounting policy to not separate lease and non-lease components for major moveable equipment, as well as for building and commercial property leases. For all other underlying classes of assets, the Company identified the separate lease and non-lease components within the contract. If the Company could benefit from the underlying asset individually or in conjunction with other readily available goods and resources, and the asset was not highly dependent upon nor highly interrelated with another underlying asset covered by the contract, the Company considered the underlying asset to be a separate lease component. In those instances where the Company identified a separate lease and non-lease component, consideration in the contract was allocated to the components based on their standalone selling prices. If standalone selling prices were not available, the Company estimated those prices, maximizing the use of observable information.

The Company's operating lease activities are recorded in Operating lease right-of-use assets, Current portion of operating lease liability, and Long-term operating lease liability in the condensed consolidated balance sheets. The creation of a right-of-use asset on the consolidated balance sheets is often offset by the creation of a lease liability, resulting in a non-cash transaction. Air Wisconsin had operating leases with terms greater than twelve months for training simulators and facility space including office space and maintenance facilities. The remaining lease terms for training simulators and facility space varied from six months to 8.3 years. For leases with terms of 12 months or less, the Company elected as an accounting policy a short-term lease exception for all leases, regardless of the underlying class of asset, that allows the lessee to not recognize a lease right-of-use asset or lease liability. As a result, the Company recognized lease payments for short-term leases as an expense on a straight-line basis over the lease term. For leases with terms longer than 12 months, the Company recorded the related operating lease right-of-use asset and operating lease liability at the present value of the lease payments over the lease term. The Company used Air Wisconsin's incremental borrowing rate to discount the lease payments based on information available at lease inception. Air Wisconsin's operating leases with lease rates that were variable based on operating costs, use of the facilities, or other variable factors were excluded from the Company's right-of-use assets and operating lease liabilities in accordance with the applicable accounting guidance. The variable amounts were paid as invoiced according to the terms of the respective leases. Leasehold improvements were capitalized at cost and amortized over the lesser of their expected useful life or the lease term.

Certain leases contained an option to extend or terminate the lease agreement. The Company evaluated each option prior to its expiration and would determine whether or not to exercise such option depending on conditions present at the time. At the inception of the lease, if it was reasonably certain that the Company would exercise an option to extend or terminate a lease, the Company considered the option in determining the classification and measurement of the lease. The Company

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

historically expected that in the normal course of business operating leases that were going to expire would be renewed or replaced by other leases. Following the termination of the American capacity purchase agreement in April 2025, the Company exercised its right to terminate its leases in Dayton, Ohio and modified certain other leases at its Wisconsin-based facilities. The Company continued to review its lease obligations as it evaluated its alternative business strategies until the completion of the Aviation Disposition.

As of September 30, 2025, Operating lease right-of-use assets were $3,358, Current portion of operating lease liabilities was $671, and Long-term Operating lease liabilities were $792. During the nine months ended September 30, 2025 and September 30, 2024, the Company paid $2,250 and $4,252, respectively, in operating lease payments, which are reflected as a reduction to operating cash flows. For additional information, please refer to Note 10, *Supplemental Cash Flow Information*.

The table below presents operating lease related terms and incremental borrowing rates as of:

`

---

| | |
|:---|:---|
| | **September 30,<br>2025** |
| Weighted-average remaining lease term | 3.82 years |
| Weighted-average incremental borrowing rate | 8.07% |

---

Components of lease costs were as follows for the periods presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended<br>September 30,** | **Three Months Ended<br>September 30,** | **Nine Months Ended<br>September 30,** | **Nine Months Ended<br>September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Operating lease costs | $401 | $1450 | $2360 | $4357 |
| Short-term lease costs | 206 | 66 | 246 | 230 |
| Variable lease costs | 57 | 158 | 184 | 463 |
| **Total Lease Costs** | $664 | $1674 | $2790 | $5050 |

---

As of September 30, 2025, Air Wisconsin leased or subleased facilities for terms greater than 12 months. Certain leases are subject to non-cancellable lease terms or may include variable rate increases tied to the consumer price index. One of Air Wisconsin's leases required Air Wisconsin to reimburse the lessor for Air Wisconsin's pro-rata share of taxes and other operating expenses applicable to the leased property. Rent expense recorded under all operating leases, inclusive of engine leases, was $664 and $2,790 for the three and nine months ended September 30, 2025, respectively, compared to $1,674 and $5,050 for the three and nine months ended September 30, 2024, respectively.

The following table summarizes the future minimum rental payments required under operating leases that had initial or remaining non-cancelable lease terms greater than twelve months as of September 30, 2025:

---

| | |
|:---|:---|
| **<u>Fiscal Year</u>** | **Amount** |
| October 2025 through December 31, 2025 | $184 |
| 2026 | 727 |
| 2027 | 315 |
| 2028 | 148 |
| 2029 | 79 |
| Thereafter | 239 |
| Total lease payments | 1692 |
| Less imputed interest | 229 |
| **Total Lease Liabilities** | $1463 |

---

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

Following the Aviation Disposition, all operating leases held by Air Wisconsin remained with Air Wisconsin, and the Company does not have any material operating leases, with the exception of a single lease for office space located in Appleton, Wisconsin.

**6. Commitments and Contingencies** 

***Legal Proceedings***

From time to time, the Company is involved in various legal proceedings, regulatory matters, and other disputes or claims arising from or related to claims incident to the normal course of the Company's business activities, including with respect to intellectual property, employment, regulatory and contractual matters. Although the results of such legal proceedings, regulatory matters and other disputes or claims cannot be predicted with certainty, as of September 30, 2025, the Company believed that it was not a party to any legal proceedings, regulatory matters, or other disputes or claims for which a material loss was considered probable and for which the amount (or range) of loss was reasonably estimable. However, regardless of the merit of the matters raised or the ultimate outcome, legal proceedings, regulatory matters, and other disputes or claims may have an adverse impact on the Company as a result of adverse determinations, defense and settlement costs, diversion of management's time and resources, and other factors.

Prior to its termination, a dispute arose under a capacity purchase agreement (the "United capacity purchase agreement") with United Airlines, Inc. ("United") which was resolved by arbitration and the issuance of an award (the "United Arbitration Award") in February 2024. The arbitrators denied Air Wisconsin's claims that United owed it amounts under the United capacity purchase agreement and denied United's claims that Air Wisconsin breached the agreement by terminating it and that Air Wisconsin owed it damages. As a result, neither party owed to the other party any amounts claimed in the arbitration.

The Company and certain of its officers and directors were named as defendants in several lawsuits relating to facts arising in connection with the restatement of its previously issued consolidated financial statement for the year ended December 31, 2022, as well as the interim unaudited condensed consolidated financial statements for the first three quarters of the years ended December 31, 2022 and December 31, 2023. One of those matters was a consolidated putative class action complaint captioned Toft v. Harbor Diversified, Inc., et al., No. 24-C-556 (E.D. Wisc. 2024) (the "Class Action"). On January 31, 2025, the court dismissed the operative complaint for failure to state a claim upon which relief could be granted. Defendants subsequently moved for sanctions under Rule 11 of the Federal Rules of Civil Procedure against the plaintiffs and their law firms, including the Rosen Law Firm. On December 3, 2025, the court granted the motion for sanctions with respect to the Rosen Law Firm, finding that its complaint against the Company was frivolous, and entered judgment in favor of the defendants. On May 14, 2026, the court ordered the Rosen Law Firm to pay approximately $287 in attorneys' fees and costs as the award to the defendants for the Rule 11 violation.

In 2024, three stockholders each filed a stockholder derivative action against certain officers and directors of the Company alleging breach of fiduciary duty, among other claims, arising from allegations substantively similar to those raised in the Class Action. Two of those actions were consolidated in an action captioned *In re Harbor Diversified, Inc. Shareholder Derivative Litigation*, No. 24-C-903 (E.D. Wisc. 2024), and the other action is captioned *Cooke v. Bartlett et. al*., No. 24-934-MN (D. Del. 2024). Neither action substantively moved forward while the parties awaited a decision on the motion to dismiss in the Class Action. Following the dismissal of the Class Action, on March 12, 2026, the court entered a dismissal without prejudice in the Wisconsin consolidated action pursuant to the stipulation of the parties. The plaintiff in the Delaware action filed a notice of dismissal, which was entered by the court on March 25, 2026.

***Treasury Payroll Support Program Audit***

Beginning in April 2020, Air Wisconsin entered into a series of agreements with respect to payroll support from the U.S. Department of Treasury ("Treasury") under a program provided by the Coronavirus Aid, Relief, and Economic Security Act. Under the first of those agreements, Air Wisconsin received approximately $42,185. In September 2020, the Treasury commenced a routine audit in connection with Air Wisconsin's receipt of funds under that agreement. Although Treasury's review of payments made to Air Wisconsin may be ongoing, Air Wisconsin does not believe that it will be required to repay any amount to the Treasury.

***Standby Letters of Credit***

As of September 30, 2025, Air Wisconsin had six outstanding letters of credit in the aggregate amount of $287 to guarantee the performance of its obligations under certain lease agreements, airport agreements and insurance policies. As of

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

September 30, 2025, Air Wisconsin maintained a credit facility with a borrowing capacity of $289 for the issuance of such letters of credit as needed to support its operations. A significant portion of Air Wisconsin's restricted cash balance secures the credit facility. The obligations supported by these letters of credit remained with Air Wisconsin following the Aviation Disposition.

**7. Sales-type Lease**

In December 2023, Air Wisconsin entered into a sales-type lease for one of its aircraft that was previously treated as an operating lease since September 2022. The term of the sales-type lease is for 36 months, with monthly payments of $64 commencing in December 2023 and ending in November 2026. If the Lessee is not in default at the end of the lease term, the Lessee may purchase the aircraft for a minimal amount at that time. Air Wisconsin did not provide a residual value guarantee as part of the sales-type lease.

The Accounting Standards Update No. 2016-13, *Financial Instruments- Credit Losses: Measurement of Credit Losses on Financial Instruments* ("ASC 326") requires assessment of the net investment in the lease as of the commencement date. Based on the expected payments due under the sales-type lease, and using an implicit rate of 12.6%, Air Wisconsin determined the initial net investment in the lease to be $2,132. The Company monitors publicly available information regarding the credit-worthiness of the non-U.S. governmental agency in custody of the aircraft and the aircraft serves as collateral for the sales-type lease. Management determined that a credit loss reserve of $556 and $333 was appropriate under ASC 326 as of September 30, 2025 and December 31, 2024, respectively. The change in the credit loss reserve for the three and nine months ended September 30, 2025 of $267 and $223, respectively, reflects payments received and any changes in the publicly available credit-worthiness of the non-U.S. governmental agency in custody of the aircraft. Management also added $18 and $19 of interest accrued to the carrying value of the sales lease receivable under the sales-type lease as of September 30, 2025 and December 31, 2024, respectively. The net sales lease receivable was $1,214 and $1,530 as of September 30, 2025 and December 31, 2024, respectively. As of September 30, 2025 and December 31, 2024, the net investment in the lease, net of the credit loss reserves, are labeled as Sales lease receivable, net in the consolidated balance sheets as $401 and $470, respectively, which reflects the amount expected to be received over the next one-year period, and $813 and $1,060, respectively, for Long-term sales receivable, net, which reflects the remaining amounts to be collected over the remaining term of the lease as of the respective dates of the consolidated balance sheets. For the three and nine months ended September 30, 2025, the Company recorded $54 and $165, respectively, of interest income from the lease, compared to $63 and $196 for the three and nine months ended September 30, 2024, respectively. The interest income is recorded in Interest and dividend income in the consolidated statements of operations.

Undiscounted cash flows expected over the term of the sales-type lease as of September 30, 2025 are as follows:

---

| | |
|:---|:---|
| *Fiscal Year or Portion:* | Amount |
| October 2025 through December 2025 | $193 |
| 2026 | 1771 |
| Total expected cash flows | 1964 |
| Interest income | (194) |
| Total sales lease receivable | 1770 |
| Less credit loss reserve | 556 |
| Total sales lease receivable, net | $1214 |

---

As September 30, 2025, neither Air Wisconsin nor Harbor had any other assets for which it was the lessor. Following the Aviation Disposition, the Company retained its right and interest in both the aircraft and lease, including any revenues derived therefrom. As of the date of filing of this Quarterly Report, the lessee is in default of the lease for non-payment of its lease obligation.

**8. Related-Party Transactions** 

*Resource Holdings*

Resource Holdings Associates ("Resource Holdings") is owned and controlled by individuals who are current or former directors, managers, and/or employees of the Company or its subsidiaries.

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

Resource Holdings provides AWAC and Air Wisconsin with financial advisory and management services pursuant to an agreement entered into in January 2012. AWAC paid a total of $60 and $180 to Resource Holdings for the three and nine month periods ended September 30, 2025 and September 30, 2024, respectively, plus the reimbursement of certain out-of-pocket expenses.

In June 2021, Harbor agreed to pay Resource Holdings an annual fee of $150, payable monthly, for financial advisory and management services, which amount is in addition to the amount paid to Resource Holdings by AWAC. Harbor paid an aggregate of $38 and $113 to Resource Holdings for the three and nine month periods ended September 30, 2025 and September 30, 2024, respectively, plus the reimbursement of certain out-of-pocket expenses.

*Southshore Aircraft Holdings*

Southshore Aircraft Holdings, LLC ("Southshore") is owned and controlled by individuals who are current or former directors, managers, and/or employees of the Company or its subsidiaries.

In January 2020, the Company completed an acquisition from Southshore Aircraft Holdings, LLC, of regional jets and engines, in exchange for the issuance of 4,000,000 shares of Harbor's Series C Convertible Redeemable Preferred Stock (the "Series C Preferred"). On June 28, 2024, Southshore converted a portion of its Series C Preferred into 16,500,000 shares of Harbor's common stock with the remaining portion being redeemed for $10,710.

For additional information, please refer to Note 9, *Earnings Per Share and Equity*.

**9. Earnings Per Share and Equity** 

Calculations of net (loss) income per share of common stock were as follows for the periods presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended<br>September 30,** | **Three Months Ended<br>September 30,** | **Nine Months Ended<br>September 30,** | **Nine Months Ended<br>September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Net loss | $(5143) | $(2237) | $(4499) | $(19655) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Preferred stock dividends |  |  |  | 985 |
| Net loss applicable to common stockholders | $(5143) | $(2237) | $(4499) | $(20640) |
| Weighted average common shares outstanding |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Shares used in calculating basic loss per share | 58429836 | 58558662 | 58437737 | 48126263 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Series C Preferred |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Shares used in calculating diluted loss per share | 58429836 | 58558662 | 58437737 | 48126263 |
| Loss allocated to common stockholders per common share |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basic | $(0.09) | $(0.04) | $(0.08) | $(0.43) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Diluted | $(0.09) | $(0.04) | $(0.08) | $(0.43) |

---

Basic loss per share of common stock is computed by dividing the net loss income applicable to common stockholders by the weighted average number of shares of common stock outstanding during the period.

For the three and nine months ended September 30, 2025, diluted loss per share is computed on the same basis as there were no convertible securities outstanding. For the three and nine months ended September 30, 2024, diluted loss per share is computed by dividing the net loss applicable to common stockholders by the weighted average number of shares outstanding assuming the conversion of the Series C Preferred into an aggregate of 16,500,000 shares of common stock. Based on the applicable accounting guidance, Harbor was required to apply the "if-converted" method to the Series C Preferred to determine the weighted average number of shares outstanding for purposes of calculating the net loss per share of common stock. However, conversion was not assumed for purposes of computing diluted earnings per share if the effect would be anti-dilutive.

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

***Series C Convertible Redeemable Preferred Stock***

In January 2020, Harbor issued 4,000,000 shares of the Series C Preferred. The rights, preferences, privileges, qualifications, restrictions and limitations relating to the Series C Preferred are set forth in the Certificate of Designations, Preferences and Rights of Series C Convertible Redeemable Preferred Stock ("Certificate of Designations"), which Harbor filed with the Secretary of State of the State of Delaware.

Harbor accounted for its Series C Preferred in accordance with the guidance in ASC 480, *Distinguishing Liabilities from Equity*. Based on the applicable accounting guidance, preferred stock that is conditionally redeemable is classified as temporary or "mezzanine" equity. Accordingly, the Series C Preferred, which was subject to conditional redemption, was presented at redemption value as mezzanine equity outside of the stockholders' equity section of the condensed consolidated balance sheets.

On March 28, 2024, the board of directors declared aggregate dividends in the amount of $466 on the Series C Preferred, which was paid on March 29, 2024.

On June 28, 2024, the board of directors declared aggregate dividends in the amount of $519 on the Series C Preferred, which was paid on June 28, 2024.

Each share of Series C Preferred was initially convertible at the election of the holders, at any time after issuance, into that number of shares of common stock determined by dividing the then applicable Series C Liquidation Amount (as defined below) by $0.80, subject to certain adjustments set forth in the Certificate of Designations ("Conversion Price"). The Conversion Price was subsequently adjusted to be $0.15091.

Based on the applicable accounting guidance, Harbor was required to apply the "if-converted" method to the Series C Preferred to determine the weighted average number of shares outstanding for purposes of calculating the net income (loss) per share of common stock.

On June 28, 2024, 754,550 shares of Series C Preferred were converted into 16,500,000 shares of Harbor's common stock, and all of the 3,245,450 Conversion Cap Excess Shares were redeemed for $10,710. After giving effect to such conversion and redemption, no shares of Series C Preferred were outstanding as of September 30, 2025 and September 30, 2024, and such shares did not have any impact on the calculation of diluted earnings per share as of such dates. In addition, following the conversion no dividends were declared or paid on the Series C Preferred.

As all of the Series C Preferred was converted or redeemed as of June 28, 2024, mezzanine equity is no longer presented on the consolidated balance sheets after that date.

**10. Supplemental Cash Flow Information** 

The following information is provided in support of the condensed consolidated statements of cash flows. Cash payments for interest for the nine months ended September 30, 2025 and September 30, 2024 were $8 and $6, respectively. Net cash income tax (refunds) and payments for income taxes for the nine months ended September 30, 2025 and September 30, 2024 were $(148) and $324, respectively.

The following table provides a schedule of the non-cash activities pertaining to the statements of cash flows for the nine months ended:

---

| | | |
|:---|:---|:---|
| | **September 30, 2025** | **September 30, 2024** |
| Operating activities |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Gain on Short-term and Long-term restricted investments (SESP) | $452 | $525 |
| &nbsp;&nbsp;&nbsp;&nbsp;Short-term and Long-term deferred compensation (SESP) | 471 | 539 |
| Investing activities |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Acquisition of property and equipment | 211 | 17 |
| &nbsp;&nbsp;&nbsp;&nbsp;Right-of-use assets acquired under operating leases | $870 | $972 |

---

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

The following table provides a reconciliation of all cash and cash equivalents and restricted cash reported in the condensed consolidated balance sheets that sum to the total of those same amounts shown in the condensed consolidated statements of cash flows:

---

| | | |
|:---|:---|:---|
| | **September 30, 2025** | **December 31, 2024** |
| Cash and cash equivalents | $17241 | $14952 |
| Restricted cash | 589 | 667 |
| **Total cash, cash equivalents, and restricted cash** | $17830 | $15619 |

---

**11. Intangible Assets** 

Intangible assets consist of the following indefinite-lived assets as of the dates presented:

---

| | | |
|:---|:---|:---|
| | **September 30, 2025** | **December 31, 2024** |
| | **Gross Carrying Amount** | **Gross Carrying Amount** |
| Trade names and air carrier certificate | $5300 | $5300 |
| **Total** | $5300 | $5300 |

---

As a result of the Aviation Disposition, Harbor no longer has any ownership interest in the air carrier certificate or "Air Wisconsin Airlines LLC" and associated airline operations trade names (e.g., Air Wisconsin, AW, etc.).

**12. Stock Repurchase Program** 

On March 30, 2021, Harbor's board of directors adopted a stock repurchase program pursuant to which Harbor was initially authorized to repurchase up to $1,000 of shares of its common stock during the first calendar month of the program, subject to an automatic increase of $1,000 per calendar month thereafter. The number of shares to be repurchased, and the timing of any such repurchases, depends on a number of factors, including the trading price and volume of the common stock, the Company's business strategy, financial performance, liquidity position and capital requirements, restrictions in commercial agreements, general market conditions, applicable legal requirements and other factors. Harbor is not obligated under the program to acquire any particular dollar amount or number of shares, and the program may be modified, suspended or terminated at any time and for any reason.

In January 2023, a federal corporate stock repurchase excise tax of 1.0% took effect once share repurchases exceed $1,000. Harbor accrued an excise tax liability of $0 and $20 during the nine months ended September 30, 2025 and as of December 31, 2024, respectively, which is included in the cost of Treasury stock in the condensed consolidated statements of stockholders' equity. Harbor acquired a total of 0 and 63,925 shares of its common stock pursuant to the stock repurchase program for the three and nine months ended September 30, 2025, respectively, compared to 74,486 and 1,092,046 for the three and nine months ended September 30, 2024, respectively.

**13. Subsequent Events** 

The Company evaluated its condensed consolidated financial statements for the three months ended September 30, 2025 for subsequent events through June 26, 2026, the date the condensed consolidated financial statements were issued. The following subsequent events are noted:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• In December 2025, the Company entered into three related purchase agreements pursuant to which it sold its membership interests in Air Wisconsin and all of its other remaining aviation assets. The three agreements were interdependent and the closing of the transactions contemplated thereby occurred simultaneously on January 9, 2026. The aggregate consideration received in connection with these three agreements was $111,100, subject to certain customary purchase price adjustments and the impact of required tax obligations. Including the other sales, for which the Company received approximately $14,800 in aggregate consideration, the aggregate consideration received for the Aviation Disposition was approximately $125,900. After giving effect to the Aviation Disposition, the Company no longer has any material operating assets, is not engaged in any operating business, and does not have any source of revenue from operations. The Company's primary assets are comprised of cash and cash equivalents, restricted cash, and marketable securities.

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• In connection with the Aviation Disposition, on December 19, 2025, the Board of Managers of Air Wisconsin approved the termination of the SESP, which terminated on January 9, 2026.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• In connection with the Aviation Disposition, Harbor's board of directors approved bonuses for certain officers and employees totaling, in the aggregate, approximately $4,300.

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

**Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations** 

*The following discussion and analysis of our financial condition and results of operations should be read together with our unaudited condensed consolidated financial statements (the* "*condensed consolidated financial statements") and the related condensed notes included in this Quarterly Report, and with the audited consolidated financial statements, accompanying notes, and other financial information included in our Annual Report on Form 10-K for the year ended December 31, 2024 (the "2024 Annual Report"). While certain of the following disclosures in this section are intended to capture the conditions existing as of and during the three and nine months ended September 30, 2025, this discussion also contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those expressed or implied by the forward-looking statements below. Factors that could cause or contribute to differences in our actual results include, but are not limited to, those discussed below and elsewhere in this Quarterly Report, including those set forth in the sections titled "Cautionary Note Regarding Forward-Looking Statements" and Part II, Item 1A, Risk Factors.* 

**General**

Harbor Diversified, Inc. ("Harbor") is a non-operating holding company that is the parent of a consolidated group of subsidiaries, including AWAC Aviation, Inc. ("AWAC"), which, until January 9, 2026, was the sole member of Air Wisconsin Airlines LLC ("Air Wisconsin"), which had historically operated as an independent air carrier. Harbor is also the direct parent of three other subsidiaries: (1) Lotus Aviation Leasing, LLC ("Lotus"), which leased flight equipment to Air Wisconsin, (2) Air Wisconsin Funding LLC ("AWF"), which provided flight equipment financing to Air Wisconsin, and (3) Harbor Therapeutics, Inc. ("Therapeutics"), which is a non-operating entity with no material assets.

Because Harbor consolidated Air Wisconsin for financial statement purposes prior to the Aviation Disposition, for purposes of this Quarterly Report, disclosures relating to activities of Air Wisconsin also apply to Harbor, unless otherwise noted. Where reference is made only to Harbor Diversified, Inc. (such as when referring to the outstanding shares of common stock), it is referred to as "Harbor." Where reference is made only to Air Wisconsin (such as where it is named specifically for its historical contractual obligations and operations), it is referred to as "Air Wisconsin." Where reference is intended to include Harbor and its consolidated subsidiaries, they are jointly referred to as the "Company," "we," "us," or "our."

Unless otherwise indicated, the discussion below reflects our historical financial condition and results of operations for the three and nine months ended September 30, 2025, during which Air Wisconsin conducted airline operations. Our business operations and financial condition following the Aviation Disposition are materially different from our historical operations and financial condition reflected in the periods presented, and historical results should not be viewed as indicative of future performance.

**Business Overview and Recent Developments**

***Aviation Disposition***

As previously disclosed, on January 9, 2026, Harbor completed the last in a series of transactions pursuant to which it disposed of all of its aviation assets, including its membership interests in Air Wisconsin (the completion of all such transactions, collectively, the "Aviation Disposition"). The aggregate consideration received in connection with the Aviation Disposition was approximately $125.9 million, subject to certain customary purchase price adjustments and the impact of required tax obligations.

After giving effect to the Aviation Disposition, neither Harbor nor any of its remaining subsidiaries has any material operating assets or infrastructure to support an airline, provided that the Company did retain certain non-operating assets, which primarily relate to lease payments for a single aircraft, insurance claims, and state and federal tax refunds.

The Company currently does not have any material operating assets, is not engaged in any operating business, and does not have any source of revenue from operations.

***Historical Regional Airline Services and Supplemental Operations***

Prior to the termination of the American capacity purchase agreement, our primary business strategy consisted of providing regional airline services under capacity purchase agreements with major airlines and certain other supplemental

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

operations including charter flights. Following the termination of the American capacity purchase agreement and prior to the Aviation Disposition, we considered a number of alternative business strategies which are discussed below. As of September 30, 2025, Air Wisconsin owned a fleet of 59 CRJ-200 regional jets, all of which were manufactured by Bombardier, Inc. Following the Aviation Disposition, the Company has no material operating assets.

***Charter Flights***

In the fourth quarter of 2024, Air Wisconsin began offering on-demand charter service within the contiguous United States. This service was seasonal in nature with a significant portion of charter flights provided to collegiate athletic teams, whose seasons typically end late spring or early summer and do not resume until fall. Under this service, Air Wisconsin negotiated a fare for the charter operations with the customer where such fare was calculated based on anticipated costs, including fuel and oil, landing fees, and passenger screening fees. As many of such costs were estimated, contracts included reconciliation language, however, under some circumstances such costs were borne by Air Wisconsin. With the wind-down of the American capacity purchase agreement commencing in the first quarter of 2025, Air Wisconsin increased its availability for its charter flights operations. For the three and nine months ended September 30, 2025, charter revenues were $0.5 million and $9.3 million, respectively, representing 58.3% and 14.5%, respectively, of Contract revenues.

***American Capacity Purchase Agreement***

In August 2022, Air Wisconsin entered into a capacity purchase agreement (the "American capacity purchase agreement") with American Airlines, Inc. ("American"), pursuant to which Air Wisconsin agreed to provide regional airline services for American. Air Wisconsin commenced flying operations for American in March 2023. The American capacity purchase agreement terminated on April 3, 2025. As of September 30, 2025, Air Wisconsin no longer had any aircraft operating in regional airline service. For the three and nine months ended September 30, 2025, approximately —% and 84.9%, respectively, of our operating revenues were derived from operations associated with the American capacity purchase agreement, compared to 100.0% for both the three and nine months ended September 30, 2024.

Under the American capacity purchase agreement Air Wisconsin was entitled to receive certain payments based on the number of aircraft covered under the agreement, block hours, departures and certain performance metrics. Air Wisconsin was also eligible to receive bonus compensation, and was required to pay rebates, upon the achievement of, or failure to achieve, certain pre-established performance criteria.

Air Wisconsin was responsible for certain customary costs relating to the flight operation and maintenance of the covered aircraft along with other customary controllable expenses, including expenses associated with flight crews, line maintenance and overhead. American reimbursed Air Wisconsin for certain customary costs and expenses incurred in connection with Air Wisconsin's flight operations, including fuel, landing and air traffic control, changes to livery and branding, aircraft and passenger liability insurance, property taxes and systems support. American had the right to schedule all aircraft covered by the agreement, including determining route selection and frequency, and the timing of scheduled arrivals and departures, in each case subject to certain scheduling parameters. American also had the right to determine and publish fares and to establish seat inventories, overbooking levels, and allocation of seats among fare categories. American provided all ground handling services, including gate and ticket counter services, baggage handling, cargo handling, aircraft loading/unloading services, passenger ticketing, and aircraft cabin cleaning. American had the right to all revenues resulting from the sale of passenger tickets associated with the covered aircraft and all other sources of revenue associated with the operation of the covered aircraft, including revenues relating to baggage charges, food and beverage sales and ticket change fees. The American capacity purchase agreement protected Air Wisconsin, to an extent, from many of the elements that typically cause volatility in airline financial performance, including fuel prices, variations in ticket prices, and fluctuations in the number of passengers.

For additional information, please refer to Note 1, *Summary of Significant Accounting Policies — Contract Revenues*, Note 2, *Capacity Purchase Agreement with American*, and Note 13, *Subsequent Events*, in the condensed notes to the condensed consolidated financial statements in this Quarterly Report.

***Prior Dispute with United Airlines, Inc.***

Prior to its termination, a dispute arose under the capacity purchase agreement between Air Wisconsin and United Airlines, Inc. ("United") which was resolved by arbitration and the issuance of a decision and award in February 2024 (the "United Arbitration Award"). The United Arbitration Award held, among other things, that Air Wisconsin was not entitled to the payments from United that were at issue in the arbitration and denied United's claim that Air Wisconsin breached the

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

agreement by terminating it and its claim that Air Wisconsin owed it damages for the alleged wrongful termination. As a result, neither party owed to the other party any amounts claimed in the arbitration.

***Federal and State Tax Refunds***

We determined that, as a result of the United Arbitration Award, we would amend our 2021 and 2022 federal and state income tax returns to recover federal and state income taxes previously paid related to the disputed amounts. As a result, in previous periods we recorded federal and state tax assets of approximately $7.4 million in the aggregate related to the amendment of our 2021 and 2022 federal and state income tax returns. As of September 30, 2025, we had yet to receive $6.9 million related to the 2022 and 2021 amended tax returns. The Internal Revenue Service commenced a routine review of the Company's 2022 amended federal income tax return which is subject to further review by the Joint Committee on Taxation. We continue to pursue collection of these anticipated federal and state income tax refunds; however, the timing and receipt of such funds remain subject to review by the applicable taxing authorities.

The decrease in revenues and interest income also resulted in federal and state net operating losses as of December 31, 2022 and much of these losses remained as of December 31, 2024. While we established valuation allowances against our deferred tax assets beginning with the year ended December 31, 2022 and continuing through the year ended December 31, 2024, the federal and state net operating losses are available to reduce future taxable income.

For additional information, please refer to Note 3, *Income Taxes,* in the condensed notes to the condensed consolidated financial statements in this Quarterly Report.

***Net Operating Losses***

The decrease in revenues and interest income, as a result of the United arbitration, also resulted in federal and state net operating losses as of December 31, 2022. We also incurred federal and state net operating losses for the years ended December 31, 2023 and December 31, 2024. We established valuation allowances against our deferred tax assets beginning with the year ended December 31, 2022 and continuing through the year ended December 31, 2024. Based on the net loss for the three months ended September 30, 2025, we increased our federal and state valuation allowances. The federal and state net operating losses are available to reduce future taxable income. For additional information, please refer to Note 3, *Income Taxes,* in the condensed notes to the condensed consolidated financial statements in this Quarterly Report.

***Alternative Business Strategies***

As discussed above, on January 3, 2025, American gave notice to Air Wisconsin of the termination of the American capacity purchase agreement, effective April 3, 2025. Given the dynamics in the airline industry, including the decision by multiple major airlines to eliminate from their fleets single class 50-seat aircraft, such as those owned by Air Wisconsin, the Company realized that it was unlikely Air Wisconsin would be able to enter into a new capacity purchase agreement with a major airline to provide regional airline service. In response, Air Wisconsin expanded its charter operations and explored the possibility of providing Essential Air Service Program ("EAS") services and transitioning its prior relationship with American to a codeshare and interline relationship. These efforts did not lead to sustainable operations or positive financial results.

In the second and third quarters of 2025, while Air Wisconsin continued to pursue charter operations, it also began exploring other strategic alternatives, including the sale of its business or of substantially all of its assets, either in one transaction or a series of multiple transactions. During the three months ended September 30, 2025, Air Wisconsin sold two aircraft, each consisting of an airframe and two engines, and two additional engines. Management had discussions with several different parties and considered various proposals, some of which involved the acquisition of Air Wisconsin as a DOT-approved operating entity and others of which involved the acquisition of some of Air Wisconsin's aircraft and engines. The primary factors Air Wisconsin considered in analyzing various proposals included anticipated deal consideration, legal structure, expected tax implications, regulatory timing and impacts, and certainty of closing. The strategic review process culminated in the Aviation Disposition.

Following the Aviation Disposition, we are evaluating potential strategic alternatives that may include investments in, or acquisitions of, one or more businesses, assets, technologies, joint ventures, or other strategic opportunities. Any such transactions could involve one or multiple investments or acquisitions, be in any number of industries or lines of business and involve the use of cash, equity securities, or a combination thereof. In addition, the Company may pursue other strategic alternatives, which could include, without limitation, the issuance of one or more cash dividends, share

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

repurchases, tender offers, registration as an investment company, a liquidation of the Company, or other potential transactions. Until a strategic alternative is identified and completed, if at all, we expect our business to remain focused primarily on investment management, capital preservation, liquidity and the evaluation of potential opportunities.

Additionally, since our remaining assets are predominantly comprised of cash and cash equivalents, restricted cash and marketable securities, the Company could potentially be deemed an "investment company" pursuant to the Investment Company Act of 1940, as amended, and the rules promulgated thereunder (the "Investment Company Act"). Becoming an investment company would impose on the Company additional regulatory and disclosure requirements, compliance with which could be expensive and time-consuming. The Investment Company Act provides a number of exemptions, including a one-year safe harbor for companies that are seeking to acquire an operating business. The Company is availing itself of this exemption. If the Company is not able to meet the requirements of the exemption, it may be required to register as an investment company, seek the availability of a different exemption, or pursue an alternative strategy.

***Reduction in Force***

On January 10, 2025, Air Wisconsin announced the strategic transition of its operations following the termination of the American capacity purchase agreement. In connection with that transition, Air Wisconsin implemented a workforce reduction plan to re-balance its workforce to better align with that transition. On January 30, 2025, Air Wisconsin issued notices to all employees pursuant to the Worker Adjustment and Retraining Notification Act ("WARN"). On March 14, 2025, Air Wisconsin notified approximately 240 employees, consisting of 123 management employees, 100 pilots, and 13 dispatchers, that they would be furloughed or terminated effective March 31, 2025, or within a short period of time thereafter. On April 10, 2025, Air Wisconsin announced additional workforce reductions that affected approximately 400 additional employees that became effective on June 9, 2025, or a short period of time thereafter, and included the furlough of certain unionized employees. On August 29, 2025, Air Wisconsin issued new notices to all employees pursuant to WARN. No further workforce reductions were made pursuant to WARN and the notice period expired on December 31, 2025.

***Dependence on Investment Income***

Following the Aviation Disposition, our primary assets consist of cash and cash equivalents, restricted cash and marketable securities. Consistent with our investment policies, those assets are primarily invested in deposit accounts, money market funds, government-backed securities, and similar investments, with the primary objectives of maintaining liquidity and preserving principal. Since we are no longer engaged in any operating business, and do not have any source of revenue from operations, our primary source of earnings for the foreseeable future is expected to be investment income generated from those assets. Accordingly, our future results of operations and cash flows are expected to be materially influenced by factors such as prevailing interest rates, the credit quality of counterparties, the composition and maturity of our investment portfolio, and broader macroeconomic conditions. Further, our investment returns must be sufficient to offset our ongoing corporate expenses, including costs associated with maintaining our public company status, pursuing strategic alternatives, and compensating our management team. To the extent our operating expenses exceed investment income over an extended period, our assets would decline, reducing the capital available for strategic transactions or other strategic opportunities.

***Resignation and Appointment of Chief Financial Officer***

Liam Mackay resigned from his position as Air Wisconsin's Chief Financial Officer, effective September 5, 2025. On September 1, 2025, Air Wisconsin's board of managers appointed Gregg Garvey, Air Wisconsin's then-current Senior Vice President, Chief Accounting Officer, and Treasurer, to serve as Air Wisconsin's Senior Vice President, Chief Financial Officer, and Treasurer, effective immediately.

**Economic Conditions, Challenges and Risks Impacting Financial Results** 

The general and specific factors and trends affecting our business and results of operations have not materially changed relative to the disclosure in the 2024 Annual Report. For additional information, please refer to Part II, Item 7, *Management's Discussion and Analysis of Financial Condition and Results of Operations,* in the 2024 Annual Report.

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

**Results of Operations** 

The following discussion reflects Air Wisconsin's airline operations prior to the Aviation Disposition. Our business operations and financial condition following the termination of the American capacity purchase agreement and the Aviation Disposition are materially different from our historical business operations and financial condition, and historical results should not be viewed as indicative of future performance.

***Comparison of the Three Months Ended September 30, 2025 and September 30, 2024***

We had an operating loss of $7.1 million for the three months ended September 30, 2025, compared to an operating loss of $5.5 million for the three months ended September 30, 2024. For the three months ended September 30, 2025, we had a net loss of $5.1 million compared to a net loss of $2.2 million for the three months ended September 30, 2024. With the American capacity purchase agreement terminating on April 3, 2025, the Company experienced a significant reduction in its operating revenues as it evaluated its alternative business strategies and focused its efforts on changes to its infrastructure to reflect a move away from its historical regional airline operations. This was a significant factor in the net loss for the three months ended September 30, 2025.

The following table sets forth our major operational statistics and the associated percentage changes for the periods presented:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended<br>September 30,** | **Three Months Ended<br>September 30,** | | | |
| | **2025** | **2024** | **Change** | **Change** | **Change** |
| **Operating Data:** |  |  |  |  |  |
| Available Seat Miles ("ASMs") (in thousands) | 491 | 199576 | (199085) | (199085) | (99.8)% |
| Actual Block Hours | 98 | 20443 | (20345) | (20345) | (99.5)% |
| Actual Departures | 52 | 14747 | (14695) | (14695) | (99.6%) |
| Revenue Passenger Miles ("RPMs") (in thousands) | 344 | 170333 | (169989) | (169989) | (99.8%) |
| Average Stage Length (in miles) | 547 | 277 | 270 | 270 | 97.5% |
| Contract Revenue Per Available Seat Mile (in cents) | 107.54¢ | 26.84¢ | 80.70 | ¢ | 300.7% |
| Passengers | 651 | 603837 | (603186) | (603186) | (99.9%) |

---

The decrease in ASMs, block hours, departures, RPMs and passengers during the three months ended September 30, 2025 compared to the three months ended September 30, 2024, was primarily due to the termination of operations under the American capacity purchase agreement on April 3, 2025, and limited, seasonal charter service opportunities. The increase in average stage length for the three months ended September 30, 2025 was primarily the result of longer routes flown in support of Air Wisconsin's on-demand charter service when compared to the three months ended September 30, 2024 when there was only flying under the American capacity purchase agreement. During the three months ended September 30, 2025, the increase in contract revenue per available seat mile was primarily the result of higher contract rates related to charter operations, when compared to the three months ended September 30, 2024 where contract rates were lower under the American capacity purchase agreement.

**Operating Revenues** 

The following table sets forth our operating revenues and the associated dollar and percentage changes for the periods presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended<br>September 30,** | **Three Months Ended<br>September 30,** | | |
| | **2025** | **2024** | **Change** | **Change** |
| **Operating Revenues (in thousands):** |  |  |  |  |
| Contract Revenues | $528 | $53570 | $(53042) | (99.0%) |
| Contract Services and Other | 377 | 3 | 374 | 12466.7% |
| **Total Operating Revenues** | $905 | $53573 | $(52668) | (98.3%) |

---

Total operating revenues decreased $53.0 million, or 99.0%, during the three months ended September 30, 2025, compared to the three months ended September 30, 2024, primarily due to the termination of the American capacity

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

purchase agreement on April 3, 2025, and limited, seasonal charter service opportunities. For additional information, please refer to Note 1, *Summary of Significant Accounting Policies -- Contract Revenues*, in the condensed notes to the condensed consolidated financial statements in this Quarterly Report.

**Operating Expenses** 

The following table sets forth our operating expenses and the associated dollar and percentage changes for the periods presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | | |
| | **2025** | **2024** | **Change** | **Change** |
| **Operating Expenses ($ in thousands):** |  |  |  |  |
| Payroll and Related Costs | $7120 | $31049 | $(23929) | (77.1%) |
| Aircraft Fuel and Oil | 206 | 76 | 130 | 171.1% |
| Aircraft Maintenance, Materials and Repairs | 226 | 16223 | (15997) | (98.6%) |
| Other Rents | 664 | 1674 | (1010) | (60.3%) |
| Depreciation, Amortization and Obsolescence | 2064 | 6523 | (4459) | (68.4%) |
| Gain on Disposal of Fixed Assets | (6070) | (3) | (6067) | 202233.3% |
| Purchased Services and Other | 3792 | 3570 | 222 | 6.2% |
| **Total Operating Expenses** | $8002 | $59112 | $(51110) | (86.5%) |

---

Our consolidated operating expenses consist of the following items:

***Payroll and Related Costs***. Payroll and related costs decreased $23.9 million, or 77.1%, to $7.1 million for the three months ended September 30, 2025, compared to the three months ended September 30, 2024, primarily as a result of the termination of the American capacity purchase agreement on April 3, 2025. The decrease was primarily driven by decreases of $10.7 million in pilot wages, $2.8 million in management wages, $2.5 million in personnel expense, $2.2 million in mechanic wages, $2.0 million in employee benefits, $1.4 million in payroll taxes, $1.2 million in management and union nonoperational pay, $0.7 million in flight attendant wages, and $0.3 million in dispatcher wages.

***Aircraft Fuel and Oil***. Substantially all of the fuel costs incurred during the three months ended September 30, 2025, was related to ongoing charter service operations and paid by Air Wisconsin when compared to the three months ended September 30, 2024, where substantially all of the fuel costs incurred as a result of flying pursuant to the American capacity purchase agreement was directly paid to suppliers by American. Fuel expense increased by $0.1 million during the three months ended September 30, 2025 compared to the three months ended September 30, 2024, primarily as a result of an increase in charter operations.

***Aircraft Maintenance, Materials and Repairs***. Aircraft maintenance, materials and repairs costs decreased $16.0 million, or 98.6%, to $0.2 million for the three months ended September 30, 2025, compared to the three months ended September 30, 2024, primarily as a result of the termination of the American capacity purchase agreement on April 3, 2025, partially offset by costs associated with limited, ongoing charter operations. The decrease was primarily driven by decreases in airframe repairs of $10.0 million, materials used of $3.1 million, overhaul amortization of $0.9 million, net scraps of $0.9 million, engine repairs of $0.6 million, freight of $0.3 million, and shop supplies of $0.1 million.

***Other Rents***. Other rents decreased $1.0 million, or 60.3%, to $0.7 million for the three months ended September 30, 2025 compared to the three months ended September 30, 2024, primarily as a result of a decrease in flight simulator rent of $0.9 million and facility rent of $0.1 million.

***Depreciation, Amortization and Obsolescence***. Depreciation, amortization and obsolescence expense decreased $4.5 million, or 68.4%, to $2.1 million for the three months ended September 30, 2025, compared to the three months ended September 30, 2024. This was primarily due to a $4.1 million decrease in flight property and equipment depreciation expense and a $0.3 million decrease in amortization of intangibles for the three months ended September 30, 2025, compared to the three months ended September 30, 2024.

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

***Gain on Disposal of Fixed Assets***. Gain on disposal of fixed assets increased significantly to $6.1 million for the three months ended September 30, 2025, compared to an immaterial amount for the three months ended September 30, 2024. This was due to the sale of two aircraft and two engines during the three months ended September 30, 2025.

***Purchased Services and Other***. Purchased services and other expense increased $0.2 million, or 6.2%, to $3.8 million for the three months ended September 30, 2025, compared to the three months ended September 30, 2024. This increase was primarily driven by increases in professional and technical fees of $0.9 million and $0.3 million in uncollectible accounts, partially offset by decreases of $0.3 million in legal expenses, $0.3 million in technology fees, $0.2 million in insurance expense, $0.1 million in data communication charges, and $0.1 million in miscellaneous supplies.

**Other Income (Expense)**

***Interest and Dividend Income***. Interest and dividend income decreased by an immaterial amount and remained relatively unchanged for the three months ended September 30, 2025, compared to the three months ended September 30, 2024.

***Interest Expense***. Interest expense was immaterial and remained relatively unchanged for the three months ended September 30, 2025, compared to the three months ended September 30, 2024.

***Gain on Marketable Securities, Short-term Restricted Investments (SESP) and Long-Term Restricted Investments (SESP)****.* Gain on marketable securities, short-term restricted investments (SESP), and long-term restricted investments (SESP) decreased $1.5 million for the three months ended September 30, 2025, compared to the three months ended September 30, 2024, primarily due to a decrease in the value of marketable securities of $1.5 million.

***Other, Net***. Other income and expense was immaterial and relatively unchanged for the three months ended September 30, 2025, compared to the three months ended September 30, 2024.

**Net Loss**

Net loss for the three months ended September 30, 2025 was $5.1 million, or $0.09 per basic and diluted share, compared to net loss of $2.2 million, or $0.04 per basic and diluted share, for the three months ended September 30, 2024. For additional information, please refer to Note 9, *Earnings Per Share and Equity*, in the condensed notes to the condensed consolidated financial statements in this Quarterly Report.

The increase in net loss for the three months ended September 30, 2025, compared to the three months ended September 30, 2024, was primarily driven by a decrease in operating revenues of $52.7 million due to the termination of the American capacity purchase agreement on April 3, 2025 combined with the ongoing costs of maintaining certain of our operations. The decrease in operating revenues was partially offset by a decrease in operating expenses of $51.1 million, also as a result of the termination. Following the termination, the Company focused its efforts on balancing a change in its infrastructure that reflected a move away from its historical regional airline operation with its evaluation of alternative business strategies that would require the Company to preserve certain of its operational capabilities. This led to higher ongoing costs than if the Company had decided to wind-down its airline operations completely at that time.

***Income Tax Expense (Benefit)***

For the three months ended September 30, 2025, our effective tax rate was 2.5%, compared to (1.5)% for the three months ended September 30, 2024. Our tax rate can vary depending on a number of factors, including changes in tax laws, adoption of accounting standards, the amount of income we earn in each state and the state tax rate applicable to such income, as well as changes in valuation allowances required on our deferred tax assets.

We recorded an income tax benefit of $0.1 million for the three months ended September 30, 2025 and an income tax expense of $0.03 million for the three months ended September 30, 2024.

The income tax benefit for the three months ended September 30, 2025 resulted in an effective tax rate of 2.5%, which differed from the U.S. federal statutory rate of 21.0%, primarily due to the impact of state income taxes, permanent differences between financial statement and taxable income, and an increase in the valuation allowances recorded against federal and state deferred tax assets that were ordinary in nature, partially offset by a decrease in the valuation allowances on federal and state deferred tax assets that are capital in nature. The increase in the valuation allowances recorded against federal and state deferred tax assets that are ordinary in nature was primarily due to the losses during the three month period ended September 30, 2025. The increase in the valuation allowances on deferred tax assets that are ordinary in nature was the most notable reason why the effective tax rate for the period was significantly lower than the statutory rate

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

of 21%. Substantial judgment is required in estimating the change in valuation allowances during the period which impacts the effective tax rate and tax expense recognized during the period.

The income tax expense for the three months ended September 30, 2024 resulted in an effective tax rate of (1.5)%, which differed from the U.S. federal statutory rate of 21.0%, primarily due to the impact of state income taxes, permanent differences between financial statement and taxable income, and an increase in the valuation allowances recorded against federal and state deferred tax assets that were ordinary in nature, partially offset by a decrease in the valuation allowances on deferred tax assets that are capital in nature. The increase in the valuation allowances recorded against federal and state deferred tax assets that are ordinary in nature was primarily due to the losses incurred during the period, with limited sources of additional future income to enable expected future utilization of the losses. The increase in the valuation allowances was the most notable reason why the effective tax rate for the period was significantly lower than the statutory rate of 21%. Substantial judgment is required in estimating the change in valuation allowances during the period which impacts the effective tax rate and deferred tax benefit recognized during the period.

For additional information, please refer to Note 3, *Income Taxes*, in the condensed notes to the condensed consolidated financial statements in this Quarterly Report.

***Comparison of the Nine Months Ended September 30, 2025 and September 30, 2024***

We had an operating loss of $10.8 million for the nine months ended September 30, 2025, compared to an operating loss of $26.0 million for the nine months ended September 30, 2024. For the nine months ended September 30, 2025, we had a net loss of $4.5 million compared to a net loss of $19.7 million for the nine months ended September 30, 2024.

The following table sets forth our major operational statistics and the associated percentage changes for the periods presented:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Nine Months Ended<br>September 30,** | **Nine Months Ended<br>September 30,** | | | |
| | **2025** | **2024** | **Change** | **Change** | **Change** |
| **Operating Data:** |  |  |  |  |  |
| Available Seat Miles ("ASMs") (in thousands) | 142269 | 575632 | (433363) | (433363) | (75.3%) |
| Actual Block Hours | 16461 | 58193 | (41732) | (41732) | (71.7%) |
| Actual Departures | 11668 | 41951 | (30283) | (30283) | (72.2%) |
| Revenue Passenger Miles ("RPMs") (in thousands) | 110171 | 476196 | (366025) | (366025) | (76.9%) |
| Average Stage Length (in miles) | 262 | 281 | (19) | (19) | (6.8%) |
| Contract Revenue Per Available Seat Mile (in cents) | 44.84¢ | 25.08¢ | 19.76 | ¢ | 78.8% |
| Passengers | 414561 | 1672885 | (1258324) | (1258324) | (75.2%) |

---

The decrease in ASMs, block hours, departures, RPMs, passengers, and average stage length during the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024, was primarily due to the wind-down and termination of the American capacity purchase agreement. In early March 2025, Air Wisconsin withdrew 15 aircraft from service with American based on the wind-down schedule delivered with American's notice of termination of the American capacity purchase agreement. The balance of the aircraft were withdrawn from service with American upon the termination of the American capacity purchase agreement on April 3, 2025. During the nine months ended September 30, 2025, the increase in contract revenue per available seat mile was the result of contract revenues on a per departure basis being spread over shorter stage lengths, combined with higher contract rates provided for under Amendment No. 4 and on-demand charter services.

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

**Operating Revenues** 

The following table sets forth our operating revenues and the associated dollar and percentage changes for the periods presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Nine Months Ended<br>September 30,** | **Nine Months Ended<br>September 30,** | | |
| | **2025** | **2024** | **Change** | **Change** |
| **Operating Revenues (in thousands):** |  |  |  |  |
| Contract Revenues | $63790 | $144362 | $(80572) | (55.8%) |
| Contract Services and Other | 384 | 7 | 377 | 5385.7% |
| **Total Operating Revenues** | $64174 | $144369 | $(80195) | (55.5%) |

---

Total operating revenues decreased $80.2 million, or 55.5%, during the nine months ended September 30, 2025, compared to the nine months ended September 30, 2024, primarily due to the wind-down and termination of the American capacity purchase agreement. For additional information, please refer to Note 1, *Summary of Significant Accounting Policies -- Contract Revenues*, in the condensed notes to the condensed consolidated financial statements in this Quarterly Report.

**Operating Expenses** 

The following table sets forth our operating expenses and the associated dollar and percentage changes for the periods presented:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Nine Months Ended<br>September 30,** | **Nine Months Ended<br>September 30,** | | |
| | **2025** | **2024** | **Change** | **Change** |
| **Operating Expenses ($ in thousands):** |  |  |  |  |
| Payroll and Related Costs | $48109 | $92766 | $(44657) | (48.1%) |
| Aircraft Fuel and Oil | 533 | 208 | 325 | 156.3% |
| Aircraft Maintenance, Materials and Repairs | 12201 | 43537 | (31336) | (72.0%) |
| Other Rents | 2790 | 5050 | (2260) | (44.8%) |
| Depreciation, Amortization and Obsolescence | 7080 | 19114 | (12034) | (63.0%) |
| Gain on Disposal of Fixed Assets | (6703) | (519) | (6184) | 1191.5% |
| Purchased Services and Other | 10959 | 10205 | 754 | 7.4% |
| **Total Operating Expenses** | $74969 | $170361 | $(95392) | (56.0%) |

---

Our consolidated operating expenses consist of the following items:

***Payroll and Related Costs***. Payroll and related costs decreased $44.7 million, or 48.1%, to $48.1 million for the nine months ended September 30, 2025, compared to the nine months ended September 30, 2024. The decrease was primarily driven by decreases of $20.1 million in pilot wages, $4.8 million in management wage expense and other management wage expense, $4.5 million in personnel expense, $4.3 million in employee benefits, $3.9 million in mechanic wages, $2.6 million in payroll taxes, $2.2 million in management and union nonoperational pay, $1.4 million in flight attendant wages, $0.6 million in dispatcher wages, $0.3 million other union wage expense.

***Aircraft Fuel and Oil***. Substantially all of the fuel costs incurred as a result of flying pursuant to the American capacity purchase agreement during the nine months ended September 30, 2025 and September 30, 2024, were directly paid to suppliers by American. Fuel expense increased by approximately $0.3 million, or 156.3%, to $0.5 million during the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024, primarily due to increased charter operations, which were not associated with the American capacity purchase agreement. We were responsible for the cost of aircraft oil under the American capacity purchase agreement, although this expense was not material.

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

***Aircraft Maintenance, Materials and Repairs***. Aircraft maintenance, materials and repairs costs decreased $31.3 million, or 72.0%, to $12.2 million for the nine months ended September 30, 2025, compared to the nine months ended September 30, 2024, primarily as a result of reduced flying levels related to the wind-down in March 2025 and termination of the American capacity purchase agreement on April 3, 2025. The decrease was primarily driven by decreases in airframe repairs of $21.6 million, materials used of $5.2 million, overhaul amortization of $2.1 million, net scraps of $1.7 million, freight of $0.6 million, and shop supplies of $0.1 million.

***Other Rents***. Other rents decreased $2.3 million, or 44.8%, to $2.8 million for the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024, primarily as a result of decreases in flight simulator rent of $1.9 million and building rents of $0.3 million.

***Depreciation, Amortization and Obsolescence***. Depreciation, amortization and obsolescence expense decreased $12.0 million, or 63.0%, to $7.1 million for the nine months ended September 30, 2025, compared to the nine months ended September 30, 2024. This was primarily due to decreases of $11.6 million in flight property and equipment depreciation expense, $0.2 million in ground property equipment depreciation expense, and $0.2 million in the amortization of intangibles.

***Gain on Disposal of Fixed Assets***. Gain on disposal of fixed assets increased $6.2 million to $6.7 million for the nine months ended September 30, 2025, compared to $0.5 for the nine months ended September 30, 2024. This was due to the sale of two aircraft and two engines during the three months ended September 30, 2025.

***Purchased Services and Other***. Purchased services and other expense increased $0.8 million, or 7.4%, to $11.0 million for the nine months ended September 30, 2025, compared to the nine months ended September 30, 2024. The increase was primarily due to increases of $1.2 million in professional and technical fees, $0.2 million in legal expense, and $0.1 million in ground handling expense, partially offset by decreases of $0.4 in insurance expense, $0.1 million in employment advertising, $0.1 million in other expenses, and $0.1 in miscellaneous supplies.

**Other Income (Expense)**

***Interest and Dividend Income***. Interest and dividend income increased by an immaterial amount and was relatively unchanged for the nine months ended September 30, 2025, compared to the nine months ended September 30, 2024.

***Interest Expense***. Interest expense was immaterial and remained relatively unchanged for the nine months ended September 30, 2025, compared to the nine months ended September 30, 2024.

***Gain on Marketable Securities, Short-term restricted investments (SESP), and Long-Term Restricted Investments (SESP)****.* Gain on marketable securities, short-term restricted investments (SESP), and long-term restricted investments (SESP) increased $0.2 million, or 7.8%, for the nine months ended September 30, 2025, compared to the nine months ended September 30, 2024, primarily due to an increase in the value of marketable securities of $0.2 million,

***Other, Net***. Other income and expense was immaterial and relatively unchanged for the nine months ended September 30, 2025, compared to the nine months ended September 30, 2024.

**Net Loss**

Net loss for the nine months ended September 30, 2025 was $4.5 million, or $0.08 per basic and diluted share, compared to net loss of $19.7 million, or $0.43 per basic and diluted share, for the nine months ended September 30, 2024. For additional information, please refer to Note 9, *Earnings Per Share and Equity*, in the condensed notes to the condensed consolidated financial statements in this Quarterly Report.

The decrease in net loss for the nine months ended September 30, 2025, compared to the nine months ended September 30, 2024, was primarily driven by a reduction in operating expenses as the Company explored strategic alternatives as a result of the termination of the American capacity purchase agreement on April 3, 2025.

***Income Tax Expense (Benefit)***

For the nine months ended September 30, 2025, our effective tax rate was 4.2%, compared to 2.2% for the nine months ended September 30, 2024. Our tax rate can vary depending on a number of factors, including changes in tax laws, adoption of accounting standards, the amount of income we earn in each state and the state tax rate applicable to such income, as well as changes in valuation allowances required on our deferred tax assets.

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

We recorded income tax benefit of $0.2 million and $0.4 million for the nine months ended September 30, 2025 and September 30, 2024, respectively.

The income tax benefit for the nine months ended September 30, 2025 resulted in an effective tax rate of 4.2%, which differed from the U.S. federal statutory rate of 21.0%, primarily due to the impact of state income taxes, permanent differences between financial statement and taxable income, and and in increase in the valuation allowances recorded against federal and state deferred tax assets that were ordinary in nature, partially offset by a decrease in the valuation allowances on federal and state deferred tax assets that are capital in nature. The change in the valuation allowances was the most notable reason why the effective tax rate for the period was significantly lower than the statutory rate of 21%. Substantial judgment is required in estimating the change in valuation allowances during the period which impacts the effective tax rate and tax expense recognized during the period.

The income tax benefit for the nine months ended September 30, 2024 resulted in an effective tax rate of 2.2%, which differed from the U.S. federal statutory rate of 21.0%, primarily due to the impact of state income taxes, permanent differences between financial statement and taxable income, and an increase in the valuation allowances recorded against federal and state deferred tax assets that were ordinary in nature, partially offset by a decrease in the valuation allowances on deferred tax assets that are capital in nature. The increase in the valuation allowances recorded against federal and state deferred tax assets that are ordinary in nature was primarily due to the losses incurred during the period, with limited sources of additional future income to enable expected future utilization of the losses. The increase in the valuation allowances was the most notable reason why the effective tax rate for the period was significantly lower than the statutory rate of 21%. Substantial judgment is required in estimating the change in valuation allowances during the period which impacts the effective tax rate and deferred tax benefit recognized during the period.

For additional information, please refer to Note 3, *Income Taxes*, in the condensed notes to the condensed consolidated financial statements in this Quarterly Report.

**Liquidity and Capital Resources** 

***Termination of American Capacity Purchase Agreement***

During the nine months ended September 30, 2024, our liquidity was primarily driven by Air Wisconsin's airline operations. For the nine months ended September 30, 2025, Air Wisconsin's operations were impacted by the wind-down in March 2025 and termination on April 3, 2025 of the American capacity purchase agreement along with limited seasonal on-demand charter service during the second and third quarters. Following the termination of the American capacity purchase agreement, the Company focused its efforts on balancing a change in its infrastructure that reflected a move away from its historical regional airline operation and its evaluation of alternative business strategies that would require the Company to preserve certain of its operational capabilities.

On January 9, 2026, we consummated the Aviation Disposition. As a result, we no longer conduct airline operations and our future liquidity is materially different from the historical operating periods discussed below.

***Historical Sources and Uses of Liquidity***

Historically, our principal sources of liquidity were our cash, cash equivalents, marketable securities balances, and Air Wisconsin's cash flows from operations. As of September 30, 2025, our cash and cash equivalents balance was $17.2 million, and we held $86.2 million of marketable securities. For the nine months ended September 30, 2025, cash used in operations was $18.5 million, and for the nine months ended September 30, 2024, cash provided by operations was $3.8 million.

In total, we received aggregate gross consideration of approximately $125.9 million as a result of the Aviation Disposition, subject to certain customary purchase price adjustments and the impact of required tax obligations. As a result, our primary sources of liquidity now consist of cash, cash equivalents, and marketable securities, and we no longer generate operating cash flows from airline activities.

***Restricted Cash***

As of September 30, 2025, in addition to cash and cash equivalents of $17.2 million, the Company had $0.6 million in restricted cash, which related to a credit facility used for the issuance of cash collateralized letters of credit supporting Air Wisconsin's obligations under certain lease agreements, airport agreements and insurance policies, as well as cash held

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

for the repurchase of shares under Harbor's stock repurchase program. Restricted cash includes amounts escrowed in an interest-bearing account that secures the credit facility. The obligations supported by these letters of credit remained with Air Wisconsin following the Aviation Disposition.

***Historical Operating Expenses and Capital Expenditures***

Historically, Air Wisconsin required cash to fund its operating expenses and working capital requirements, which included outlays for capital expenditures, labor, and maintenance costs. In the ordinary course of business, we would evaluate our cash requirements and, if necessary, adjust operating and capital expenditures to reflect changes in labor costs, projected demand for our flying services, required maintenance events and current market conditions. Our capital expenditures were typically used to acquire or maintain aircraft and flight equipment for Air Wisconsin. During the nine months ended September 30, 2025, we incurred an immaterial amount of capital expenditures. Because the airline operations and related maintenance programs remained with Air Wisconsin after the Aviation Disposition, we do not anticipate incurring any airline-related operating expenses or capital expenditures going forward.

***Ongoing Liquidity Considerations***

After giving effect to the Aviation Disposition, our primary sources of liquidity now consist of our cash, cash equivalents and marketable securities balances (collectively, the "Liquid Assets"). Since we are no longer engaged in any operating business, and do not have any source of revenue from operations, our primary source of earnings for the foreseeable future is expected to be investment income generated from the Liquid Assets. Our investment returns must be sufficient to offset our ongoing corporate expenses, including costs associated with maintaining our public company status, pursuing strategic alternatives, and compensating our management team. We believe the Liquid Assets are sufficient to meet our liquidity requirements for at least the next 12 months from the date of this filing.

Our stockholders should be aware that, following the Aviation Disposition, we are not engaged in an operating business and our ability to create stockholder value will depend to a large extent on our ability to generate investment income and our execution of strategic alternatives. For additional information, please refer to Part II. Item 1A, *Risk Factors,* in this Quarterly Report.

***Cash Flows***

The following table presents information regarding our cash flows for each of the periods presented ($ in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Nine Months Ended<br>September 30,** | **Nine Months Ended<br>September 30,** | | |
| | **2025** | **2024** | **Change** | **Change** |
| Net cash provided by (used in) operating activities | $(18500) | $3839 | $(22339) | (581.9%) |
| Net cash provided by (used in) investing activities | 20757 | (4165) | 24922 | (598.4%) |
| Net cash used in financing activities | $(46) | $(13711) | $13665 | (99.7%) |

---

***Net Cash Provided by (Used in) Operating Activities***

During the nine months ended September 30, 2025, net cash used in operating activities was $18.5 million. We had a net loss for the period of $4.5 million. Net cash flows were further adjusted for increases in cash primarily related to depreciation, amortization and obsolescence of $7.7 million, prepaid expenses and other of $6.7 million, spare parts and supplies of $0.7 million, sales lease receivable of $0.3 million, and operating lease right-of-use asset of $0.1 million, which were primarily offset by decreases in accounts payable of $7.5 million, the disposition of property and equipment of $6.7 million, accrued payroll and employee benefits of $5.9 million, contract liabilities of $4.2 million, non-cash gain on marketable securities of $2.9 million, receivables, net of $1.5 million, deferred and payable income taxes of $0.5 million, and other long-term liabilities of $0.3 million.

During the nine months ended September 30, 2024, net cash provided by operating activities was $3.8 million. We had a net loss for the period of $19.7 million. Net cash flows were further adjusted for increases in cash primarily related to depreciation, amortization and obsolescence of $21.8 million, accounts receivable of $1.7 million, accounts payable of $5.2 million, sales lease receivable of $0.3 million, accrued payroll and employee benefits of $0.2 million, and other accrued expenses of $0.1 million. These amounts were partially offset by decreases in spare parts and supplies of $1.2 million,

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

prepaid expenses and other of $0.2 million, contract liabilities of $1.1 million, deferred income taxes of $0.4 million, a gain on the disposition of assets of $0.5 million, and a non-cash gain on marketable securities of $2.6 million.

***Net Cash Provided by (Used in) Investing Activities***

During the nine months ended September 30, 2025, our net cash provided by investing activities was $20.8 million, primarily from the sale of marketable securities of $15.9 million, and proceeds from the disposition of assets of $7.3 million, which was partially offset by $2.2 million for the purchase of marketable securities.

During the nine months ended September 30, 2024, net cash used in investing activities was $4.2 million, of which approximately $2.9 million was for additions to property and equipment and $2.1 million was for the purchase of marketable securities. These amounts were partially offset by $0.6 million of proceeds from the disposition of property and equipment and $0.1 million of proceeds from the sale of marketable securities.

***Net Cash Used in Financing Activities***

During the nine months ended September 30, 2025, net cash used in financing activities was an immaterial amount used to repurchase shares of Harbor's common stock.

During the nine months ended September 30, 2024, net cash used in financing activities was $13.7 million, of which $10.7 million was used for the partial redemption of the Series C Preferred, $1.0 million was used to pay dividends on the Series C Preferred, and $2.0 million was used to repurchase shares of Harbor's common stock.

**Commitments and Contractual Obligations** 

*Operating Lease Obligations*

As of September 30, 2025, Air Wisconsin had $1.7 million of operating lease obligations primarily related to certain training simulators and facilities.

The following table summarizes the future minimum lease payments required under operating leases that had initial or remaining non-cancelable lease terms greater than twelve months as of September 30, 2025:

---

| | |
|:---|:---|
| **<u>Fiscal Year</u>** | **Amount** |
| October 2025 through December 31, 2025 | $184 |
| 2026 | 727 |
| 2027 | 315 |
| 2028 | 148 |
| 2029 | 79 |
| Thereafter | 239 |
| Total lease payments | $1692 |

---

These operating leases remained with Air Wisconsin following the Aviation Disposition, and we do not expect to have ongoing airline-related lease commitments. Following the Aviation Disposition, we have a single lease for approximately 1,000 square feet of office space located in Appleton, Wisconsin.

For additional information, please refer to Note 5, *Lease Obligations*, in the notes to the audited consolidated financial statements in the 2024 Annual Report.

***Series C Convertible Redeemable Preferred Stock***

In January 2020, Harbor issued 4,000,000 shares of the Series C Preferred. The rights, preferences, privileges, qualifications, restrictions and limitations relating to the Series C Preferred are set forth in the Certificate of Designations, Preferences and Rights of Series C Convertible Redeemable Preferred Stock ("Certificate of Designations"), which Harbor filed with the Secretary of State of the State of Delaware.

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

Harbor accounted for its Series C Preferred in accordance with the guidance in ASC 480, *Distinguishing Liabilities from Equity*. Based on the applicable accounting guidance, preferred stock that is conditionally redeemable was classified as temporary or "mezzanine" equity. Accordingly, the Series C Preferred, which was subject to conditional redemption, was presented at redemption value as mezzanine equity outside of the stockholders' equity section of the condensed consolidated balance sheets.

On March 28, 2024, the board of directors declared aggregate dividends in the amount of $466 on the Series C Preferred, which was paid on March 29, 2024.

On June 28, 2024, the board of directors declared aggregate dividends in the amount of $519 on the Series C Preferred, which was paid on June 28, 2024.

Each share of Series C Preferred was initially convertible at the election of the holders, at any time after issuance, into that number of shares of common stock determined by dividing the then applicable Series C Liquidation Amount (as defined below) by $0.80, subject to certain adjustments set forth in the Certificate of Designations ("Conversion Price"). The Conversion Price was subsequently adjusted to be $0.15091.

Based on the applicable accounting guidance, Harbor was required to apply the "if-converted" method to the Series C Preferred to determine the weighted average number of shares outstanding for purposes of calculating the net income (loss) per share of common stock.

On June 28, 2024, 754,550 shares of Series C Preferred were converted into 16,500,000 shares of Harbor's common stock, and all of the 3,245,450 Conversion Cap Excess Shares were redeemed for $10,710. After giving effect to such conversion and redemption, no shares of Series C Preferred were outstanding as of September 30, 2025 and September 30, 2024, and such shares did not have any impact on the calculation of diluted earnings per share as of such dates. In addition, following the conversion no dividends were declared or paid on the Series C Preferred.

As all of the Series C Preferred was converted or redeemed as of June 28, 2024, mezzanine equity is no longer presented on the consolidated balance sheets after that date.

**Debt and Credit Facilities** 

***Payroll Support Program***

Beginning in April 2020, Air Wisconsin entered into a series of agreements with respect to payroll support from the U.S. Department of Treasury ("Treasury") under a program provided by the Coronavirus Aid, Relief, and Economic Security Act. Under the first of those agreements, Air Wisconsin received approximately $42,185. In September 2020, the Treasury commenced a routine audit in connection with Air Wisconsin's receipt of funds under that agreement. Although Treasury's review of payments made to Air Wisconsin may be ongoing, Air Wisconsin does not believe that it will be required to repay any amount to the Treasury.

**Maintenance Commitments** 

As of September 30, 2025, Air Wisconsin was party to a non-exclusive heavy maintenance services agreement for certain maintenance, repair and modification services with respect to airframes owned or operated by Air Wisconsin. Since the maintenance program and related agreements remained with Air Wisconsin following the Aviation Disposition, we do not anticipate incurring any ongoing airline maintenance costs.

**Off-Balance Sheet Arrangements** 

An off-balance sheet arrangement is any transaction, agreement or other contractual arrangement involving an unconsolidated entity under which a company has (i) made guarantees, (ii) a retained or a contingent interest in transferred assets, (iii) an obligation under derivative instruments classified as equity or (iv) any obligation arising out of a material variable interest in an unconsolidated entity that provides financing, liquidity, market risk or credit risk support to us, or that engages in leasing, hedging or research and development arrangements with us.

We have no off-balance sheet arrangements that would have or are reasonably likely to have a material current or future effect on our financial condition, results of operations or liquidity.

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

**Critical Accounting Policies and Estimates** 

We prepare our condensed consolidated financial statements in accordance with generally accepted accounting principles. Critical accounting policies are those policies that are most important to the preparation of our condensed consolidated financial statements and require management's subjective and complex judgments due to the need to make estimates about the effect of matters that are inherently uncertain. In doing so, we must make estimates and assumptions that affect our reported amounts of assets, liabilities, revenues and expenses, as well as related disclosure of contingent assets and liabilities. To the extent there are material differences between these estimates and actual results, our financial condition or results of operations would be affected. We base our estimates on past experience, existing and known circumstances, authoritative accounting guidance, and other factors and assumptions that we believe are reasonable under the circumstances, and we evaluate these estimates on an ongoing basis. Our critical accounting policies relate to revenue recognition, long-lived assets, and income taxes. The application of these accounting policies involves the exercise of judgment and the use of assumptions as to the future uncertainties and, as a result, actual results will likely differ, and may differ materially, from such estimates.

For additional information, please refer to Part II, Item 7, *Management's Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies and Estimates,* in the 2024 Annual Report.

**Item 3. Quantitative and Qualitative Disclosures about Market Risk** 

There have been no material changes to the information regarding market risk provided in Part II, Item 7A, *Quantitative and Qualitative Disclosures about Market Risk*, in the 2024 Annual Report.

**Item 4. Controls and Procedures** 

**Management's Evaluation of Disclosure Controls and Procedures** 

Our management, under the supervision and with the participation of our principal executive officer and our principal financial and accounting officer, carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of September 30, 2025. Disclosure controls and procedures, as defined in Rule 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company's management, including its principal executive officer and its principal financial and accounting officer, as appropriate, to allow timely decisions regarding required disclosure. Based on this evaluation, as of September 30, 2025, the last day of the period covered by this Quarterly Report, our management, including our principal executive officer and our principal financial and accounting officer, concluded that our disclosure controls and procedures were not effective because of the material weakness in our internal control over financial reporting, as defined in Rule 15(d)-15(f) under the Exchange Act, described below.

**Limitations on Effectiveness of Controls** 

Our management, including our principal executive officer and our principal financial and accounting officer, does not expect that our disclosure controls and procedures, or our system of internal control over financial reporting, will prevent or detect all errors and all fraud. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control failures within the Company have been or will be detected. A control system, no matter how well designed or operated, can provide only reasonable assurance that the objectives of the system are met.

The design of our control system reflects the fact that there are resource constraints, and the benefits of such control system must be considered relative to their costs. For example, management may deem it to be appropriate to retain third-party advisors to analyze and interpret complex accounting issues, where management lacks technical knowledge, rather than bearing the significant costs associated with hiring additional accounting personnel with expertise in complex accounting matters.

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

Further, the inherent limitations in any control system include the realities that judgments in decision-making can be incorrect and that breakdowns can occur because of errors or misinterpretations. Accounting standards are complex, and are subject to changing guidance and differing interpretations, even where knowledgeable third-party advisors are involved. Notwithstanding the exertion of significant effort and resources to interpret and apply accounting standards and any related guidance, it is possible that they may be misinterpreted or misapplied, or that prior interpretations may be reconsidered and changed, which may result in technical accounting errors. Any such accounting error could result in a restatement of previously issued consolidated financial statements, and may result in a determination that a material weakness in internal control exists, notwithstanding the scope of the effort applied to, or the magnitude of the resources invested in, performing the relevant analysis.

Additionally, although we are not aware of any such instances, controls can be circumvented by the intentional acts of individuals, by collusion of two or more people, or by management override of the controls. Finally, the design of any system of controls is necessarily based in part on certain assumptions about the likelihood of future events, and there can be no assurance that the design of any particular control will always succeed in achieving its objective under all potential future conditions.

**Material Weakness in Internal Control Over Financial Reporting**

As disclosed in the 2024 Annual Report, in connection with the preparation of our consolidated financial statements for the year ended December 31, 2023, and following extensive discussions among management, the Audit Committee, and our independent registered public accounting firm, as well as consultation between management and multiple additional accounting and legal advisors over a period of several months, we determined that the previously issued consolidated financial statements for the year ended December 31, 2022, as well as the interim unaudited condensed consolidated financial statements for the first three quarters of the years ended December 31, 2022 and December 31, 2023, should no longer be relied upon and that such financial statements should be restated. As a result of this determination, we concluded that we had a material weakness in our internal control over financial reporting as of December 31, 2023. As disclosed below, remediation efforts are ongoing.

The identified material weakness arose from our recognition of certain disputed amounts under the United capacity purchase agreement that were in dispute in the United arbitration. We previously recognized all of the disputed amounts, which we later determined, in consultation with knowledgeable third-party advisors, was inconsistent with the technical requirements of Accounting Standards Codification Topic 606, *Revenue from Contracts with Customers* ("ASC 606"). Specifically, we determined that, contrary to the prior conclusion we reached in consultation with knowledgeable third-party advisors regarding the correct application of a complex standard to a complex agreement, we should have constrained a portion of the disputed amounts. This determination was based on additional guidance received from additional third-party advisors as to the manner in which ASC 606 should be applied to the recognition of revenue under the agreement, irrespective of the actual outcome of the dispute with United. This deficiency, related to our control over the application of ASC 606, led to a material error (as that concept is defined in the accounting guidance) in our previously issued consolidated financial statements, which in turn led to the restatement of those financial statements and the finding of a material weakness in our internal control over financial reporting as of December 31, 2023.

**Remediation of Material Weakness**

With the oversight of the Audit Committee, throughout the three months ended September 30, 2025, our management continued to implement additional measures intended to improve our internal control over financial reporting with the objective of remediating the material weakness identified above, including (i) enhancing our internal process for the review and interpretation of accounting guidance as it applies to our capacity purchase agreements, and (ii) engaging new or additional knowledgeable third-party advisors with relevant experience in analyzing accounting guidance as it applies to complex commercial agreements, including determining the appropriate accounting for revenue derived from our capacity purchase agreements.

While we believe our efforts improved our internal control over financial reporting, remediation of the identified material weakness will require further validation and testing of the design and operating effectiveness of internal controls over a sustained period of financial reporting cycles, and we concluded that the identified material weakness had not been fully remediated as of September 30, 2025. We cannot provide assurance that the remediation efforts we are implementing will be sufficient to remediate the identified material weakness or to avoid potential future material weaknesses or significant deficiencies.

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

**Changes in Internal Control Over Financial Reporting (Through September 30, 2025)**

Except for the remediation measures discussed above, there have been no changes in our internal control over financial reporting that occurred during the three months ended September 30, 2025, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

**Subsequent Events Impacting Internal Control Over Financial Reporting**

As discussed above, the identified material weakness arose from a determination that our recognition of certain disputed amounts under the United capacity purchase agreement was inconsistent with the technical requirements of ASC 606. However, the United capacity purchase agreement was terminated in early June 2023 and we do not anticipate receiving additional revenue under that agreement. In addition, the American capacity purchase agreement entered into in August 2022 was terminated in April 2025, and we do not anticipate receiving additional revenue under that agreement. Further, as a result of the Aviation Disposition, we do not have any material operating assets, are not engaged in any operating business, and do not have any current or anticipated source of revenue from operations. Specifically, we do not anticipate entering into any capacity purchase agreement (or similar agreement) in future periods. Accordingly, the circumstances resulting in a determination that we have a material weakness in our internal control over financial reporting, namely the recognition of revenue under our prior capacity purchase agreement pursuant to ASC 606, are no longer relevant to our business or financial statements going forward.

However, after giving effect to the Aviation Disposition, we have a small number of employees, executive officers and advisors who manage our day-to-day affairs, oversee our remaining assets and obligations, evaluate strategic alternatives and execute any transaction we may pursue. As a result, we have a limited number of employees with expertise in financial and accounting matters, developing and maintaining a system of internal controls, and remediating material weaknesses or significant deficiencies in internal control over financial reporting. This development creates additional risk that our internal control over financial reporting may not be effective in future periods.

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

**Part II. Other Information** 

**Item 1. Legal Proceedings** 

From time to time, the Company is involved in various legal proceedings, regulatory matters, and other disputes or claims arising from or related to claims incident to the normal course of the Company's business activities, including with respect to intellectual property, employment, regulatory and contractual matters. Although the results of such legal proceedings, regulatory matters and other disputes or claims cannot be predicted with certainty, as of September 30, 2025, the Company believed that it was not a party to any legal proceedings, regulatory matters, or other disputes or claims for which a material loss was considered probable and for which the amount (or range) of loss was reasonably estimable. However, regardless of the merit of the matters raised or the ultimate outcome, legal proceedings, regulatory matters, and other disputes or claims may have an adverse impact on the Company as a result of adverse determinations, defense and settlement costs, diversion of management's time and resources, and other factors.

For additional information, please refer to Note 6, *Commitments and Contingencies,* in the condensed notes to the condensed consolidated financial statements in this Quarterly Report.

**Item 1A. Risk Factors** 

*Our short- and long-term success is subject to numerous risks and uncertainties, many of which involve factors that are difficult to predict or beyond our control. As a result, investing in Harbor's common stock involves substantial risk. Before deciding to purchase or sell Harbor's common stock, stockholders should carefully consider the risks and uncertainties described below, in addition to the other information contained in or incorporated by reference into this Quarterly Report, as well as the other information we file with the SEC from time to time. If any of these risks are realized, our business, financial condition, results of operations, liquidity and prospects could be materially and adversely affected. In that case, the value of Harbor's common stock could decline, and stockholders may lose all or part of their investment.* 

After giving effect to the Aviation Disposition, we no longer have any material operating assets and, in particular, no longer face the risks associated with operating an airline. However, we continue to face risks and uncertainties. Please refer to Part I, Item 1A, *Risk Factors*, in our Annual Report on Form 10-K for the year ended December 31, 2024 (the "2024 Annual Report"), which identifies the risks and uncertainties that could materially affect our business, financial condition, results of operations, liquidity, and prospects. The risk factors identified in the 2024 Annual Report are those we believe to be relevant to us from and after the date of this Quarterly Report. However, additional risks and uncertainties of which we are currently unaware, or which we currently consider to be immaterial, could have a material adverse effect on our business.

There have been no material changes to the risk factors impacting our business relative to those disclosed in the 2024 Annual Report.

**Item 2. Unregistered Sales of Equity Securities and Use of Proceeds** 

**Purchases of Equity Securities by the Issuer and Affiliated Purchasers** 

On March 30, 2021, the board of directors adopted a stock repurchase program pursuant to which Harbor was initially authorized to repurchase up to $1.0 million of shares of its common stock from time to time during the first calendar month of the program, subject to an automatic increase of $1.0 million per calendar month thereafter. The number of shares to be repurchased, and the timing of any such repurchases, will depend on a number of factors, including the trading price of the common stock, the Company's financial performance and liquidity position, general market conditions, applicable legal requirements and other factors. Repurchases may be affected through open market transactions, privately negotiated transactions, or any other lawful means. Harbor may, but is not required to, effect repurchases under a trading plan adopted pursuant to Rule 10b5-1 under the Exchange Act, or subject to Rule 10b-18 under the Exchange Act. Harbor is not obligated under the program to acquire any particular number or value of shares and can suspend or terminate the program at any time.

During the three months ended September 30, 2025, Harbor did not repurchase any shares of its common stock pursuant to the stock repurchase program or otherwise.

No "affiliated purchaser" (as defined in Rule 10b-18(a)(3) under the Exchange Act) of Harbor acquired any shares of Harbor's equity securities during the three months ended September 30, 2025.

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

**Item 3. Defaults Upon Senior Securities** 

None.

**Item 4. Mine Safety Disclosure** 

Not applicable.

**Item 5. Other Information** 

*Rule 10b5-1 Trading Arrangement*

During the three months ended September 30, 2025, none of our directors or executive officers adopted, modified or terminated a "Rule 10b5-1 trading arrangement" or "non-Rule 10b5-1 trading arrangement," as those terms are defined in Item 408(a) of Regulation S-K.

**Item 6. Exhibits**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | | **Incorporated by Reference** | **Incorporated by Reference** | **Incorporated by Reference** | **Incorporated by Reference** | **Incorporated by Reference** |
|<br>**Exhibit**<br>**Number** |<br>**Exhibit Description** | **Form** | **File**<br>**No.** | **Exhibit** | **Filing**<br>**Date** | **Provided**<br>**Herewith** |
| 31.1\* | <u>[Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.](hrbr-20250930xex311.htm)</u> |  |  |  |  | X |
| 31.2\* | <u>[Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.](hrbr-20250930xex312.htm)</u> |  |  |  |  | X |
| 32.1\*\* | <u>[Certifications of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.](hrbr-20250930xex321.htm)</u> |  |  |  |  | X |
| 101.INS | Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document). |  |  |  |  | X |
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document. |  |  |  |  | X |
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. |  |  |  |  | X |
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document. |  |  |  |  | X |
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document. |  |  |  |  | X |
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. |  |  |  |  | X |
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |  |  |  |  |  |

---

\*Filed herewith.

\*\*The certifications attached as Exhibit 32.1 accompany this Quarterly Report on Form 10-Q pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, shall not be deemed "filed" by the registrant for purposes of Section 18 of the Exchange Act, and shall not be incorporated by reference into any of the registrant's filings under the Securities Act or the Exchange Act, whether made before or after the date of this Quarterly Report, irrespective of any general incorporation language contained in any such filing.

------

**<u>[**Table of Contents**](#ia21e499ebae94a3a9b3d00ae413c281b_7)</u>**

**SIGNATURES** 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

---

| | | |
|:---|:---|:---|
| | **HARBOR DIVERSIFIED, INC.** | **HARBOR DIVERSIFIED, INC.** |
| Date: June 26, 2026 | By: | /s/ *Christine R. Deister* |
|  |  | Christine R. Deister |
|  |  | Chief Executive Officer and Secretary |
|  |  | *(Principal Executive Officer)* |
| Date: June 26, 2026 | By: | /s/ *Gregg Garvey* |
|  |  | Gregg Garvey |
|  |  | Executive Vice President, Chief Financial Officer and Treasurer |
|  |  | *(Principal Financial and Accounting Officer)* |

---

## Exhibit 31.1

**Exhibit 31.1** 

**CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER** 

**PURSUANT TO RULES 13a-14(a) AND 15d-14(a)**

**OF THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED,** 

**AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002** 

I, Christine R. Deister, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Harbor Diversified, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d)Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | |
|:---|:---|
| Date: June 26, 2026 | /s/ Christine R. Deister |
| | Christine R. Deister |
| | Chief Executive Officer and Secretary |
| | Harbor Diversified, Inc. |
| | (*Principal Executive Officer*) |

---

## Exhibit 31.2

**Exhibit 31.2** 

**CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER** 

**PURSUANT TO RULES 13a-14(a) AND 15d-14(a)**

**OF THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED,** 

**AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002** 

I, Gregg Garvey, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Harbor Diversified, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d)Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | |
|:---|:---|
| Date: June 26, 2026 | /s/ Gregg Garvey |
| | Gregg Garvey |
| | Executive Vice President and Chief Financial Officer |
| | Harbor Diversified, Inc. |
| | (*Principal Financial and Accounting Officer*) |

---

## Exhibit 32.1

**Exhibit 32.1** 

**CERTIFICATIONS PURSUANT TO** 

**18 U.S.C. SECTION 1350,** 

**AS ADOPTED PURSUANT TO** 

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002** 

The following certifications are hereby made in connection with the Quarterly Report on Form 10-Q of Harbor Diversified, Inc. (the "Company") for the period ended September 30, 2025, as filed with the Securities and Exchange Commission on the date hereof (the "Report"):

I, Christine R. Deister, Principal Executive Officer of the Company, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge, (i) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and (ii) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of the dates and for the periods presented.

---

| | | |
|:---|:---|:---|
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Date: June 26, 2026 | By: | /s/ Christine R. Deister |
|  |  | Christine R. Deister |
|  |  | Chief Executive Officer and Secretary |
|  |  | Harbor Diversified, Inc. |
|  |  | (*Principal Executive Officer*) |

---

I, Gregg Garvey, Principal Financial and Accounting Officer of the Company, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge, (i) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and (ii) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of the dates and for the periods presented.

---

| | | |
|:---|:---|:---|
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Date: June 26, 2026 | By: | /s/ Gregg Garvey |
|  |  | Gregg Garvey |
|  |  | Executive Vice President and Chief Financial Officer |
|  |  | Harbor Diversified, Inc. |
|  |  | (*Principal Financial and Accounting Officer*) |

---

<br>