# EDGAR Filing Document

**Accession Number:** 0000073124
**File Stem:** 0000073124-26-000028
**Filing Date:** 2026-4
**Character Count:** 261139
**Document Hash:** 78be80960694832cfd3c15c4fc69b233
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0000073124-26-000028.hdr.sgml**: 20260421

**ACCESSION NUMBER**: 0000073124-26-000028

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 31

**CONFORMED PERIOD OF REPORT**: 20260421

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Regulation FD Disclosure

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20260421

**DATE AS OF CHANGE**: 20260421

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** NORTHERN TRUST CORP
- **CENTRAL INDEX KEY:** 0000073124
- **STANDARD INDUSTRIAL CLASSIFICATION:** STATE COMMERCIAL BANKS [6022]
- **ORGANIZATION NAME:** 02 Finance
- **EIN:** 362723087
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-36609
- **FILM NUMBER:** 26876699

**BUSINESS ADDRESS:**
- **STREET 1:** 50 S LASALLE ST
- **CITY:** CHICAGO
- **STATE:** IL
- **ZIP:** 60603
- **BUSINESS PHONE:** 3126306000

**MAIL ADDRESS:**
- **STREET 1:** 50 S LASALLE ST
- **CITY:** CHICAGO
- **STATE:** IL
- **ZIP:** 60603

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** NORTRUST CORP
- **DATE OF NAME CHANGE:** 19780525

?xml version='1.0' encoding='ASCII'? ntrs-20260421

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549** 

---

| | |
|:---|:---|
| **FORM** | **8-K** |

---

**CURRENT REPORT**

**Pursuant to Section 13 or 15(d) of the** 

**Securities Exchange Act of 1934**

**Date of Report (Date of earliest event reported) April 21, 2026** 

**NORTHERN TRUST CORPORATION**

**(Exact name of registrant as specified in its charter)**

---

| | | | |
|:---|:---|:---|:---|
| **Delaware** | **Delaware** | **001-36609** | **36-2723087** |
| **(State or other jurisdiction of incorporation)** | **(State or other jurisdiction of incorporation)** | **(Commission File Number)** | **(IRS Employer Identification No.)** |
| **50 South LaSalle Street** | **50 South LaSalle Street** | | **60603** |
| **Chicago,** | **Illinois** | | **(Zip Code)** |
| **(Address of principal executive offices)** | **(Address of principal executive offices)** | | |

---

**Registrant's telephone number, including area code (312) 630-6000** 

**Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:**

☐ **Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)**

☐ **Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)**

☐ **Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))**

☐ **Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))**

**Securities registered pursuant to Section 12(b) of the Act:**

---

| | | |
|:---|:---|:---|
| **<u>Title of each class</u>** | **<u>Trading Symbol</u>** | **<u>Name of each exchange on which registered</u>** |
| **Common Stock, $1.66 2/3 Par Value** | **NTRS** | **The NASDAQ Stock Market LLC** |
| **Depositary Shares, each representing 1/1,000th interest in a share of Series E Non-Cumulative Perpetual Preferred Stock** | **NTRSO** | **The NASDAQ Stock Market LLC** |

---

**Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).**

**Emerging growth company** ☐

**If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.** ☐

------

**Item 2.02.&nbsp;&nbsp;&nbsp;&nbsp;Results of Operations and Financial Condition**

The information contained in the registrant's April 21, 2026 press release, reporting on the registrant's earnings for the three months ended March 31, 2026, a copy of which is attached as Exhibit 99.1 hereto, is incorporated herein by reference.

**Item 7.01. Regulation FD Disclosure**

On April 21, 2026, Northern Trust Corporation (the "Corporation") will hold a live conference call and webcast to discuss financial results for the three months ended March 31, 2026 and other matters relating to the Corporation. In connection therewith, the Corporation has also made available on its website presentation materials containing certain information relating to the Corporation (the "Presentation Materials") and materials that contain additional information about the Corporation's financial results for the three months ended March 31, 2026 (the "Financial Trends"), copies of which are attached as Exhibits 99.2 and 99.3 hereto, and are incorporated herein by reference.

**Item 9.01.&nbsp;&nbsp;&nbsp;&nbsp;Financial Statements and Exhibits**

The information provided in this Current Report on Form 8-K, including Exhibits 99.1, 99.2 and 99.3, is being furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, nor shall it be deemed to be incorporated by reference in any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as otherwise stated in such filing.&nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d) Exhibits:

---

| | |
|:---|:---|
| <u>Exhibit Number</u> | <u>Description</u> |
| <u>[99.1](q12026earningsreleaseex991.htm)</u> | <u>[Press Release](q12026earningsreleaseex991.htm)</u> |
| <u>[99.2](q12026presentationmateri.htm)</u> | <u>[Presentation Materials](q12026presentationmateri.htm)</u> |
| <u>[99.3](q12026trendreport-wordrepo.htm)</u> | <u>[Financial Trends](q12026trendreport-wordrepo.htm)</u> |
| 104 | The cover page from this Current Report on Form 8-K, formatted in Inline XBRL. |

---

------

**SIGNATURE**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | | |
|:---|:---|:---|:---|
| | | <u>NORTHERN TRUST CORPORATION</u> | <u>NORTHERN TRUST CORPORATION</u> |
| | | (Registrant) | (Registrant) |
| Dated: | April 21, 2026 | By: | /s/ David W. Fox, Jr. |
|  |  |  | David W. Fox, Jr. |
|  |  |  | Executive Vice President and Chief Financial Officer |

---

## Exhibit 99.1

**Exhibit 99.1**

---

| | |
|:---|:---|
| &nbsp;&nbsp;**NEWS RELEASE** | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;![ntrs_logoxwhite.jpg](ntrs_logoxwhite.jpg) |
| &nbsp;&nbsp;www.northerntrust.com | |

---

**INVESTOR CONTACTS:** Jennifer Childe \| 312-444-3290 \| Jennifer.Childe@ntrs.com & Stephen Carroll \| 312-868-2407 \| Stephen.Carroll@ntrs.com

**MEDIA CONTACT:** John O'Connell \| 312-444-2388 \| John.O'Connell@ntrs.com

**NORTHERN TRUST CORPORATION REPORTS FIRST QUARTER<br>NET INCOME OF $525.5 MILLION, EARNINGS PER DILUTED COMMON SHARE OF $2.71**

**CHICAGO**, **APRIL 21, 2026** — Northern Trust Corporation today reported first quarter net income per diluted common share of $2.71, compared to $2.42 in the fourth quarter of 2025 and $1.90 in the first quarter of 2025. Net income was $525.5 million, compared to $466.0 million in the prior quarter and $392.0 million in the prior-year quarter.

---

| |
|:---|
| MICHAEL O'GRADY, CHAIRMAN AND CHIEF EXECUTIVE OFFICER: |
| *"Northern Trust began 2026 with strong financial momentum, underscoring the effectiveness of our diversified business model and continued execution of our strategic priorities. Revenue increased 14% year-over-year, supported by improved organic growth, elevated client activity across our businesses, and favorable interest rate and market conditions. Disciplined expense management and a sustained focus on operational efficiency generated more than 700 basis points of operating leverage, a 32% pre-tax margin, and a 43% rise in earnings per share. Return on equity reached 17.4% and we returned 100% of our earnings to shareholders.<br>While global and economic uncertainty persists, we remain focused on supporting our clients, strengthening our global franchise, and delivering lasting value for stakeholders."* |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| FINANCIAL SUMMARY & KEY METRICS | FINANCIAL SUMMARY & KEY METRICS |  |  |  |  |
|  |  |  |  | % Change Q1 2026 vs. | % Change Q1 2026 vs. |
| ($ In Millions except per share data) | Q1 2026 | Q4 2025 | Q1 2025 | Q4 2025 | Q1 2025 |
| Trust, Investment and Other Servicing Fees | $**1341.4** | $1307.4 | $1213.8 | 3% | 11% |
| Other Noninterest Income<sup>(1)</sup> | **210.2** | 174.1 | 158.1 | 21 | 33 |
| Net Interest Income (FTE\*) | **661.6** | 654.3 | 573.7 | 1 | 15 |
| Total Revenue (FTE\*) | $**2213.2** | $2135.8 | $1945.6 | 4% | 14% |
| Noninterest Expense<sup>(2)</sup> | $**1508.0** | $1497.3 | $1417.6 | 1% | 6% |
| Provision for Credit Losses | **(3.0)** | (8.0) | 1.0 | N/M | N/M |
| Provision for Income Taxes | **175.1** | 167.8 | 129.4 | 4 | 35 |
| FTE Adjustment\* | **7.6** | 12.7 | 5.6 | (40) | 37 |
| Net Income | $**525.5** | $466 | $392 | 13% | 34% |
| Earnings Allocated to Common and Potential Common Shares | $**504.7** | $457 | $372.2 | 10% | 36% |
| Diluted Earnings per Common Share | $**2.71** | $2.42 | $1.90 | 12 | 43 |
| Return on Average Common Equity | **17.4%** | 15.4% | 13.0% |  |  |
| Average Assets | $**165297.3** | $154925.7 | $150262.1 | 7% | 10% |

---

<sup>(1)</sup> &nbsp;&nbsp;&nbsp;&nbsp;Other Noninterest Income for Q4 2025 included a $19.2 million expense related to Visa Class B swaps.

<sup>(2)</sup> &nbsp;&nbsp;&nbsp;&nbsp;Noninterest Expense for Q4 2025 included $58.8 million in severance-related charges and a $9.5 million release of the Federal Deposit Insurance Corporation (FDIC) special assessment reserve.

(\*) &nbsp;&nbsp;&nbsp;&nbsp;Net interest income and total revenue presented on a fully taxable equivalent (FTE) basis are non-generally accepted accounting principles (non-GAAP) financial measures. Refer to the Reconciliation to Fully Taxable Equivalent section for further detail.

N/M - Not meaningful

------

**NORTHERN TRUST CORPORATION FIRST QUARTER 2026 RESULTS**<br>

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **CLIENT ASSETS** | | | | | |
| Assets under custody/administration (AUC/A) and assets under management are a driver of the Corporation's trust, investment and other servicing fees, the largest component of noninterest income.  | Assets under custody/administration (AUC/A) and assets under management are a driver of the Corporation's trust, investment and other servicing fees, the largest component of noninterest income.  | Assets under custody/administration (AUC/A) and assets under management are a driver of the Corporation's trust, investment and other servicing fees, the largest component of noninterest income.  | Assets under custody/administration (AUC/A) and assets under management are a driver of the Corporation's trust, investment and other servicing fees, the largest component of noninterest income.  | Assets under custody/administration (AUC/A) and assets under management are a driver of the Corporation's trust, investment and other servicing fees, the largest component of noninterest income.  | Assets under custody/administration (AUC/A) and assets under management are a driver of the Corporation's trust, investment and other servicing fees, the largest component of noninterest income.  |
|  | As of | As of | As of | % Change March 31, 2026 vs. | % Change March 31, 2026 vs. |
| <u>($ In Billions)</u> | March 31, 2026\* | December 31, 2025 | March 31, 2025 | December 31, 2025 | March 31, 2025 |
| **Assets Under Custody/Administration** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Asset Servicing | $**17288.6** | $17418.4 | $15804.7 | (1)% | 9% |
| &nbsp;&nbsp;&nbsp;&nbsp;Wealth Management | **1265.3** | 1297.7 | 1119.3 | (2) | 13 |
| &nbsp;&nbsp;&nbsp;&nbsp; Total Assets Under Custody/Administration | $**18553.9** | $18716.1 | $16924.0 | (1)% | 10% |
| **Assets Under Custody**<sup>(1)</sup> |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Asset Servicing | $**13521.1** | $13604.8 | $12163.6 | (1)% | 11% |
| &nbsp;&nbsp;&nbsp;&nbsp;Wealth Management | **1254.2** | 1284.3 | 1105.9 | (2) | 13 |
| &nbsp;&nbsp;&nbsp;&nbsp; Total Assets Under Custody | $**14775.3** | $14889.1 | $13269.5 | (1)% | 11% |
| **Assets Under Management** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Asset Servicing | $**1287.3** | $1296.0 | $1160.9 | (1)% | 11% |
| &nbsp;&nbsp;&nbsp;&nbsp;Wealth Management | **497.6** | 507.2 | 446.9 | (2) | 11 |
| &nbsp;&nbsp;&nbsp;&nbsp; Total Assets Under Management | $**1784.9** | $1803.2 | $1607.8 | (1)% | 11% |

---

<sup>(1)</sup> Assets Under Custody are a component of Assets Under Custody/Administration.

<sup>(\*)</sup> Client assets for the current quarter are considered preliminary until the Form 10-Q is filed with the Securities and Exchange Commission.

Total assets under custody/administration and assets under custody increased from the prior-year quarter primarily driven by favorable markets.

Total assets under management increased compared to the prior-year quarter primarily reflecting favorable markets and net client inflows.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **TRUST, INVESTMENT AND OTHER SERVICING FEES** | **TRUST, INVESTMENT AND OTHER SERVICING FEES** | | | | |
|  |  |  |  | % Change Q1 2026 vs. | % Change Q1 2026 vs. |
| <u>($ In Millions)</u> | Q1 2026 | Q4 2025 | Q1 2025 | Q4 2025 | Q1 2025 |
| **Asset Servicing** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Custody and Fund Administration | $**497.6** | $496.4 | $453.3 | —% | 10% |
| &nbsp;&nbsp;&nbsp;&nbsp;Investment Management | **169.2** | 165.8 | 152.5 | 2 | 11 |
| &nbsp;&nbsp;&nbsp;&nbsp;Securities Lending | **23.3** | 23.1 | 17.9 | 1 | 31 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | **50.4** | 44.3 | 48.2 | 14 | 5 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total Asset Servicing Trust, Investment and Other Servicing Fees | $**740.5** | $729.6 | $671.9 | 1% | 10% |
| **Wealth Management** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Central | $**214.5** | $207.1 | $189.1 | 4% | 13% |
| &nbsp;&nbsp;&nbsp;&nbsp;East | **155.0** | 149.2 | 141.0 | 4 | 10 |
| &nbsp;&nbsp;&nbsp;&nbsp;West | **116.5** | 114.2 | 108.0 | 2 | 8 |
| &nbsp;&nbsp;&nbsp;&nbsp;Global Family Office (GFO) | **114.9** | 107.3 | 103.8 | 7 | 11 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total Wealth Management Trust, Investment and Other Servicing Fees | $**600.9** | $577.8 | $541.9 | 4% | 11% |
| **Total Consolidated Trust, Investment and Other Servicing Fees** | $**1341.4** | $1307.4 | $1213.8 | 3% | 11% |

---

Asset Servicing and Wealth Management Trust, Investment and Other Servicing Fees are impacted by both one-month and one-quarter lagged asset values.

**Total Asset Servicing Trust, Investment and Other Servicing Fees** increased both sequentially and from the prior-year quarter.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;▪ Custody and Fund Administration fees increased from the prior-year quarter primarily due to favorable markets, favorable currency movements and net new business.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;▪ Investment Management fees increased from the prior-year quarter primarily due to favorable markets and net new business.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;▪ Securities Lending fees increased from the prior-year quarter primarily due to higher volumes.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;▪ Other trust, investment and other servicing fees increased sequentially primarily due to higher fees associated with seasonal benefit payment services.

**Total Wealth Management Trust, Investment and Other Servicing Fees** increased both sequentially and from the prior-year quarter.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;▪ Fees in the regions increased from the prior-year quarter primarily due to favorable markets and new business.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;▪ Fees in GFO increased both sequentially and from the prior-year quarter primarily due to favorable markets and client inflows.

------

**NORTHERN TRUST CORPORATION FIRST QUARTER 2026 RESULTS**<br>

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| **REPORTING SEGMENT RESULTS** | **REPORTING SEGMENT RESULTS** | | | | | | |
|  |  |  |  | % Change Q1 2026 vs. | % Change Q1 2026 vs. | % Change Q1 2026 vs. | % Change Q1 2026 vs. |
| <u>($ In Millions)</u> | Q1 2026 | Q4 2025 | Q1 2025 | Q4 2025 | Q4 2025 | Q1 2025 | Q1 2025 |
| **Income (Loss) before Income Taxes (FTE\*)**<sup>(1)</sup> |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Asset Servicing | $**373.3** | $325.8 | $235.5 | 15 | % | 59 | % |
| &nbsp;&nbsp;&nbsp;&nbsp;Wealth Management | **330.2** | 341.8 | 304.1 | (3) |  | 9 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | **4.7** | (21.1) | (12.6) | N/M | N/M | N/M | N/M |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total Income before Income Taxes (FTE\*)** | $**708.2** | $646.5 | $527.0 | 10 | % | 34 | % |
| **Pre-Tax Margin (FTE\*)**<sup>(1)</sup> |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Asset Servicing | **28.3%** | 25.5% | 20.9% | 2.8 | pts | 7.4 | pts |
| &nbsp;&nbsp;&nbsp;&nbsp;Wealth Management | **37.1** | 38.9 | 37.1 | (1.8) |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total Pre-Tax Margin (FTE\*)** | **32.0%** | 30.3 | 27.1% | 1.7 | pts | 4.9 | pts |
| **Average Loans** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Asset Servicing | $**5632.5** | $5746.0 | $5749.3 | (2) | % | (2) | % |
| &nbsp;&nbsp;&nbsp;&nbsp;Wealth Management | **35261.8** | 34812.3 | 35327.2 | 1 |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total Average Loans** | $**40894.3** | $40558.3 | $41076.5 | 1 | % |  | % |
| **Average Deposits** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Asset Servicing | $**102421.0** | $92611.0 | $89296.5 | 11 | % | 15 | % |
| &nbsp;&nbsp;&nbsp;&nbsp;Wealth Management | **26469.8** | 26572.2 | 25289.6 |  |  | 5 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | **141.0** | 646.0 | 1333.0 | (78) |  | (89) | (89) |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total Average Deposits** | $**129031.8** | $119829.2 | $115919.1 | 8 | % | 11 | % |

---

<sup>(1)</sup> &nbsp;&nbsp;&nbsp;&nbsp;The prior quarter severance-related charges are allocated to the Reporting Segments with $43.6 million allocated to Asset Servicing and $15.2 million allocated to Wealth Management. The prior quarter expense related to the Visa Class B Swaps and the release of the FDIC special assessment reserve are retained within Other.

(\*) Income (Loss) before Income Taxes and Pre-Tax Margin presented on a fully taxable equivalent (FTE) basis are non-generally accepted accounting principles (non-GAAP) financial measures. Refer to the Reconciliation to Fully Taxable Equivalent section for further detail.

Note: Reporting segment results are subject to reclassification when organizational changes are made. The results are also subject to refinements in revenue and expense allocation methodologies, which are typically reflected on a retrospective basis unless it is impractical to do so.

N/M - Not meaningful

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **OTHER NONINTEREST INCOME** | **OTHER NONINTEREST INCOME** | | | | |
|  |  |  |  | % Change Q1 2026 vs. | % Change Q1 2026 vs. |
| <u>($ In Millions)</u> | Q1 2026 | Q4 2025 | Q1 2025 | Q4 2025 | Q1 2025 |
| **Other Noninterest Income** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Foreign Exchange Trading Income | $**87.7** | $74.3 | $58.7 | 18% | 49% |
| &nbsp;&nbsp;&nbsp;&nbsp; Security Commissions and Trading Income | **52.1** | 49.9 | 39.1 | 5 | 33 |
| &nbsp;&nbsp;&nbsp;&nbsp; Other Operating Income<sup>(1)</sup> | **70.4** | 49.9 | 60.3 | 41 | 17 |
| Total Other Noninterest Income | $**210.2** | $174.1 | $158.1 | 21% | 33% |

---

<sup>(1)</sup> Beginning in Q1 2026, Treasury Management Fees are included within Other Operating Income. Prior periods have been restated.

**Foreign Exchange Trading Income** increased both sequentially and compared to the prior-year quarter primarily due to higher volumes driven by market volatility.

**Security Commissions and Trading Income** increased compared to the prior-year quarter primarily due to higher volumes due to market volatility and growth in outsourced trading activity.

**Other Operating Income** increased sequentially primarily due to the prior quarter $19.2 million expense related to the Visa Class B swaps. Other Operating Income increased compared to the prior-year quarter primarily due to a market value increase in supplemental compensation plans and lower expense associated with the Visa Class B swaps.

------

**NORTHERN TRUST CORPORATION FIRST QUARTER 2026 RESULTS**<br>

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| **NET INTEREST INCOME** | | | | | | | |
|  |  |  |  | % Change Q1 2026 vs. | % Change Q1 2026 vs. | % Change Q1 2026 vs. | % Change Q1 2026 vs. |
| <u>($ In Millions)</u> | Q1 2026 | Q4 2025 | Q1 2025 | Q4 2025 | Q4 2025 | Q1 2025 | Q1 2025 |
| **Net Interest Income** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Interest Income (FTE\*) | $**2241.6** | $2139.3 | $2146.5 | 5 | % | 4 | % |
| &nbsp;&nbsp;&nbsp;&nbsp; Interest Expense | **1580.0** | 1485.0 | 1572.8 | 6 |  |  |  |
| Net Interest Income (FTE\*) | $**661.6** | $654.3 | $573.7 | 1 | % | 15 | % |
| Average Earning Assets | $**153677.4** | $143038.1 | $138007.9 | 7 | % | 11 | % |
| Net Interest Margin (FTE\*) | **1.75%** | 1.81% | 1.69% | (6) | bps | 6 | bps |

---

(\*) Interest income, net interest income and net interest margin presented on an FTE basis are non-GAAP financial measures. Refer to the Reconciliation to Fully Taxable Equivalent section for further detail.

bps - basis points

**Net Interest Income** on an FTE basis increased compared to the prior-year quarter primarily driven by higher deposits, partially offset by lower interest rates.

**The Net Interest Margin** on an FTE basis decreased sequentially primarily driven by higher funding costs. The Net Interest Margin on an FTE basis increased compared to the prior-year quarter primarily driven by lower funding costs.

**Average Earning Assets** increased sequentially and compared to the prior-year quarter, driven by higher deposits, primarily reflected by an increase in money market assets and the investment securities portfolio.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **PROVISION FOR CREDIT LOSSES** | | | | | |
|  | As of and for the three-months ended, | As of and for the three-months ended, | As of and for the three-months ended, | % Change March 31, 2026 vs. | % Change March 31, 2026 vs. |
| <u>($ In Millions)</u> | March 31, 2026 | December 31, 2025 | March 31, 2025 | December 31, 2025 | March 31, 2025 |
| **Allowance for Credit Losses** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Beginning Allowance for Credit Losses | $**198.3** | $206.7 | $206.1 | (4)% | (4)% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Provision for Credit Losses | **(3.0)** | (8.0) | 1.0 | N/M | N/M |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net Recoveries (Charge-offs) | **(0.1)** | (0.4) | 0.2 | N/M | N/M |
| &nbsp;&nbsp;&nbsp;Ending Allowance for Credit Losses | $**195.2** | $198.3 | $207.3 | (2)% | (6)% |
| Allowance assigned to: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Loans | $**161.1** | $164.3 | $167.1 | (2)% | (4)% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Undrawn Loan Commitments and Standby Letters of Credit | **25.5** | 23.3 | 32.8 | 9 | (22) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Debt Securities and Other Financial Assets | **8.6** | 10.7 | 7.4 | (20) | 16 |
| &nbsp;&nbsp;&nbsp;Ending Allowance for Credit Losses | $**195.2** | $198.3 | $207.3 | (2)% | (6)% |

---

N/M - Not meaningful

**Q1 2026**

The negative provision in the current quarter resulted from a decrease in the collective reserve, partially offset by an increase in individual reserves. The decrease in the collective reserve was primarily driven by improved credit quality of the Commercial and Institutional (C&I) portfolio, partially offset by increased macroeconomic uncertainty. The increase in the individual reserve was driven by a small number of non-performing loans.

**Q4 2025**

The negative provision in the prior quarter resulted from a decrease in the collective reserve primarily driven by refinements to factors used to estimate losses for the C&I portfolio.

**Q1 2025**

The provision in the prior-year quarter resulted from an increase in the collective reserve, primarily driven by increased projected macroeconomic uncertainty, partially offset by sector and portfolio-specific improvements within the Commercial Real Estate portfolio.

------

**NORTHERN TRUST CORPORATION FIRST QUARTER 2026 RESULTS**<br>

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **NONINTEREST EXPENSE** | | | | | |
|  |  |  |  | % Change Q1 2026 vs. | % Change Q1 2026 vs. |
| <u>($ In Millions)</u> | Q1 2026 | Q4 2025 | Q1 2025 | Q4 2025 | Q1 2025 |
| **Noninterest Expense** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Compensation and Benefits | $**822.2** | $806.3 | $754.1 | 2% | 9% |
| &nbsp;&nbsp;&nbsp;&nbsp;Outside Services | **236.7** | 248.1 | 245.2 | (5) | (3) |
| &nbsp;&nbsp;&nbsp;&nbsp;Equipment and Software | **308.1** | 301.1 | 280.9 | 2 | 10 |
| &nbsp;&nbsp;&nbsp;&nbsp;Occupancy | **51.3** | 56.4 | 53.4 | (9) | (4) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other Operating Expense | **89.7** | 85.4 | 84.0 | 5 | 7 |
| Total Noninterest Expense | $**1508.0** | $1497.3 | $1417.6 | 1% | 6% |
| End of Period Full-Time Equivalent Employees | **23600** | 23800 | 23400 | (1)% | 1% |

---

**Compensation and Benefits expense** increased compared to the prior-year quarter primarily due to higher annual base pay adjustments, higher incentives, an increase in pension expense, and unfavorable currency movement.

**Outside Services expense** decreased sequentially primarily due to a decrease in consulting services.

**Equipment and Software expense** increased compared to the prior-year quarter primarily due to higher software support expense and higher software amortization.

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| **PROVISION FOR INCOME TAXES** | | | | | | | |
|  |  |  |  | % Change Q1 2026 vs. | % Change Q1 2026 vs. | % Change Q1 2026 vs. | % Change Q1 2026 vs. |
| <u>($ In Millions)</u> | Q1 2026 | Q4 2025 | Q1 2025 | Q4 2025 | Q4 2025 | Q1 2025 | Q1 2025 |
| **Net Income** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Income before Income Taxes | $**700.6** | $633.8 | $521.4 | 11% | 11% | 34% | 34% |
| &nbsp;&nbsp;&nbsp;&nbsp;Provision for Income Taxes | **175.1** | 167.8 | 129.4 | 4 | 4 | 35 | 35 |
| Net Income | $**525.5** | $466.0 | $392.0 | 13% | 13% | 34% | 34% |
| Effective Tax Rate | **25.0%** | 26.5% | 24.8% | 150 | bps | (20) | bps |

---

bps - basis points

**The effective tax rate** decreased sequentially primarily due to higher tax benefits associated with share-based compensation.

**CAPITAL ACTIONS**

**The Corporation returned $509.7 million to common shareholders** in the current quarter through dividends and the repurchase of shares. During the current quarter, the Corporation declared cash dividends totaling $150.8 million to common stockholders and maintained its quarterly cash dividend of $0.80 per share on common stock from the previous quarter. The Corporation repurchased 2,488,148 shares of common stock, including 451,614 withheld to satisfy tax withholding obligations related to share-based compensation, at a total cost of $358.9 million ($144.25 average price per share). The Corporation also declared cash dividends totaling $16.2 million to preferred stockholders during the current quarter.

------

**NORTHERN TRUST CORPORATION FIRST QUARTER 2026 RESULTS**<br>

**REGULATORY CAPITAL**

The capital ratios of Northern Trust Corporation and its principal subsidiary, The Northern Trust Company, remained strong at March 31, 2026, exceeding the minimum requirements for classification as "well-capitalized" under applicable U.S. regulatory requirements.

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| ($ In Millions) | Standardized Approach | Standardized Approach | Standardized Approach | Advanced Approach | Advanced Approach | Advanced Approach |  |  |
| **Northern Trust Corporation** | March 31, 2026\* | December 31, 2025 | March 31, 2025 | March 31, 2026\* | December 31, 2025 | March 31, 2025 | Well-Capitalized Ratios | Minimum Capital Ratios |
| **Regulatory Capital** |  |  |  |  |  |  |  |  |
| Common Equity Tier 1 Capital | $**11173.5** | $11192.5 | $11140.9 | $**11173.5** | $11192.5 | $11140.9 |  |  |
| Tier 1 Capital | **11995.5** | 12008.5 | 11973.0 | **11995.5** | 12008.5 | 11973.0 |  |  |
| Total Capital | **14288.1** | 14304.2 | 13527.3 | **14092.9** | 14105.8 | 13320.1 |  |  |
| **Assets** |  |  |  |  |  |  |  |  |
| Risk-Weighted Assets | $**93150.8** | $89015.4 | $86141.8 | $**78198.0** | $74843.6 | $72722.8 |  |  |
| Average Adjusted Total Assets | **164381.7** | 154083.9 | 149331.9 | **164381.7** | 154083.9 | 149331.9 |  |  |
| Supplementary Leverage Exposure | **N/A** | N/A | N/A | **141713.4** | 138123.4 | 130890.7 |  |  |
| **Capital Ratios** |  |  |  |  |  |  |  |  |
| Common Equity Tier 1 Capital | **12.0%** | 12.6% | 12.9% | **14.3%** | 15.0% | 15.3% | N/A | 4.5% |
| Tier 1 Capital | **12.9** | 13.5 | 13.9 | **15.3** | 16.0 | 16.5 | 6.0 | 6.0 |
| Total Capital | **15.3** | 16.1 | 15.7 | **18.0** | 18.8 | 18.3 | 10.0 | 8.0 |
| Tier 1 Leverage | **7.3** | 7.8 | 8.0 | **7.3** | 7.8 | 8.0 | N/A | 4.0 |
| Supplementary Leverage | **N/A** | N/A | N/A | **8.5** | 8.7 | 9.1 | N/A | 3.0 |

---

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| ($ In Millions) | Standardized Approach | Standardized Approach | Standardized Approach | Advanced Approach | Advanced Approach | Advanced Approach |  |  |
| **<br>The Northern Trust Company** | March 31, 2026\* | December 31, 2025 | March 31, 2025 | March 31, 2026\* | December 31, 2025 | March 31, 2025 | Well-Capitalized Ratios | Minimum Capital Ratios |
| **Regulatory Capital** |  |  |  |  |  |  |  |  |
| Common Equity Tier 1 Capital | $**10669.2** | $10582.2 | $10185.4 | $**10669.2** | $10582.2 | $10185.4 |  |  |
| Tier 1 Capital | **10669.2** | 10582.2 | 10185.4 | **10669.2** | 10582.2 | 10185.4 |  |  |
| Total Capital | **12614.4** | 12530.5 | 11392.7 | **12419.2** | 12332.2 | 11185.4 |  |  |
| **Assets** |  |  |  |  |  |  |  |  |
| Risk-Weighted Assets | $**91741.8** | $87698.3 | $84975.0 | $**75858.7** | $72611.8 | $70567.2 |  |  |
| Average Adjusted Total Assets | **163772.4** | 153520.3 | 148888.6 | **163772.4** | 153520.3 | 148888.6 |  |  |
| Supplementary Leverage Exposure | **N/A** | N/A | N/A | **140752.7** | 137559.4 | 130447.1 |  |  |
| **Capital Ratios** |  |  |  |  |  |  |  |  |
| Common Equity Tier 1 Capital | **11.6%** | 12.1% | 12.0% | **14.1%** | 14.6% | 14.4% | 6.5% | 4.5% |
| Tier 1 Capital | **11.6** | 12.1 | 12.0 | **14.1** | 14.6 | 14.4 | 8.0 | 6.0 |
| Total Capital | **13.7** | 14.3 | 13.4 | **16.4** | 17.0 | 15.9 | 10.0 | 8.0 |
| Tier 1 Leverage | **6.5** | 6.9 | 6.8 | **6.5** | 6.9 | 6.8 | 5.0 | 4.0 |
| Supplementary Leverage | **N/A** | N/A | N/A | **7.6** | 7.7 | 7.8 | 3.0 | 3.0 |

---

(\*) Regulatory Capital, Risk-Weighted Assets and resulting ratios for the current quarter are considered preliminary until the Form 10-Q is filed with the Securities and Exchange Commission.

------

**NORTHERN TRUST CORPORATION FIRST QUARTER 2026 RESULTS**<br>

**RECONCILIATION TO FULLY TAXABLE EQUIVALENT**

The following table presents a reconciliation of interest income, net interest income, net interest margin, total revenue, income before taxes, and pre-tax margin prepared in accordance with GAAP to such measures on an FTE non-GAAP basis. Management believes this presentation facilitates the analysis of asset yields and provides a clearer indication of these financial measures for comparative purposes. When adjusted to an FTE basis, yields on taxable, nontaxable and partially taxable assets are comparable; however, the adjustment to an FTE basis has no impact on net income.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | QUARTERS | QUARTERS | QUARTERS | QUARTERS | QUARTERS |
| | 2026 | 2025 | 2025 | 2025 | 2025 |
| <u>($ in Millions)</u> | FIRST | FOURTH | THIRD | SECOND | FIRST |
| **Net Interest Income** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Interest Income - GAAP | $**2234.0** | $2126.6 | $2144.3 | $2212.8 | $2140.9 |
| &nbsp;&nbsp;&nbsp;Add: FTE Adjustment | **7.6** | 12.7 | 5.5 | 4.7 | 5.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest Income (FTE) - Non-GAAP | $**2241.6** | $2139.3 | $2149.8 | $2217.5 | $2146.5 |
| &nbsp;&nbsp;&nbsp;Net Interest Income - GAAP | $**654.0** | $641.6 | $590.8 | $610.5 | $568.1 |
| &nbsp;&nbsp;&nbsp;Add: FTE Adjustment | **7.6** | 12.7 | 5.5 | 4.7 | 5.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net Interest Income (FTE) - Non-GAAP | $**661.6** | $654.3 | $596.3 | $615.2 | $573.7 |
| &nbsp;&nbsp;Net Interest Margin - GAAP<sup>(1)</sup> | **1.73%** | 1.78% | 1.68% | 1.68% | 1.67% |
| &nbsp;&nbsp;Net Interest Margin (FTE) - Non-GAAP<sup>(1)</sup> | **1.75%** | 1.81% | 1.70% | 1.69% | 1.69% |
| **Total Revenue** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Total Revenue - GAAP | $**2205.6** | $2123.1 | $2025.4 | $1997.9 | $1940.0 |
| &nbsp;&nbsp;&nbsp;Add: FTE Adjustment | **7.6** | 12.7 | 5.5 | 4.7 | 5.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total Revenue (FTE) - Non-GAAP | $**2213.2** | $2135.8 | $2030.9 | $2002.6 | $1945.6 |
| **Income before Income Taxes** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Income before Income Taxes - GAAP | $**700.6** | $633.8 | $619.5 | $564.8 | $521.4 |
| &nbsp;&nbsp;&nbsp;Add: FTE Adjustment | $**7.6** | $12.7 | $5.5 | $4.7 | $5.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;Income before Income Taxes (FTE) - Non-GAAP | $**708.2** | $646.5 | $625.0 | $569.5 | $527.0 |
| &nbsp;&nbsp;Pre-Tax Margin - GAAP<sup>(2)</sup> | **31.8%** | 29.9% | 30.6% | 28.3% | 26.9% |
| &nbsp;&nbsp;Pre-Tax Margin (FTE) - Non-GAAP<sup>(2)</sup> | **32.0%** | 30.3% | 30.8% | 28.4% | 27.1% |

---

<sup>(1)</sup> Net Interest Margin is calculated by dividing annualized net interest income by average interest-earning assets.

<sup>(2)</sup> Pre-Tax Margin is calculated by dividing income before income taxes by total revenue.

------

**NORTHERN TRUST CORPORATION FIRST QUARTER 2026 RESULTS**<br>

**FORWARD LOOKING STATEMENTS**

This release may include statements which constitute "forward-looking statements" within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are identified typically by words or phrases such as "believe," "expect," "anticipate," "intend," "estimate," "project," "likely," "plan," "goal," "target," "strategy," and similar expressions or future or conditional verbs such as "may," "will," "should," "would," and "could." Forward-looking statements include statements, other than those related to historical facts, that relate to Northern Trust's financial results and outlook, capital adequacy, dividend policy and share repurchase program, accounting estimates and assumptions, credit quality including allowance levels, future pension plan contributions, effective tax rate, anticipated expense levels, contingent liabilities, acquisitions, strategies, market and industry trends, and expectations regarding the impact of accounting pronouncements and legislation. These statements are based on Northern Trust's current beliefs and expectations of future events or future results, and involve risks and uncertainties that are difficult to predict and subject to change. These statements are also based on assumptions about many important factors, including the factors discussed in Northern Trust's most recent annual report on Form 10-K and other filings with the U.S. Securities and Exchange Commission, all of which are available on Northern Trust's website. We caution you not to place undue reliance on any forward-looking statement as actual results may differ materially from those expressed or implied by forward-looking statements. Northern Trust assumes no obligation to update its forward-looking statements.

**WEBCAST OF FIRST QUARTER EARNINGS CONFERENCE CALL**<br>

Northern Trust's first quarter earnings conference call will be webcast on April 21, 2026.

The live call will be conducted at 8:00 a.m. CT and is accessible on Northern Trust's website at:

https://www.northerntrust.com/about-us/investor-relations

A recording of the live call will be available on Northern Trust's website following the live event, for approximately four weeks. Participants will need Windows Media or Adobe Flash software. This earnings release can also be accessed at Northern Trust's website.

**About Northern Trust** 

Northern Trust Corporation (Nasdaq: NTRS) is a leading provider of wealth management, asset servicing, asset management and banking to corporations, institutions, affluent families and individuals. Founded in Chicago in 1889, Northern Trust has a global presence with offices in 24 U.S. states and Washington, D.C., and across 22 locations in Canada, Europe, the Middle East and the Asia-Pacific region. As of March 31, 2026, Northern Trust had assets under custody/administration of US$18.6 trillion, and assets under management of US$1.8 trillion. For more than 135 years, Northern Trust has earned distinction as an industry leader for exceptional service, financial expertise, integrity and innovation. Visit us on northerntrust.com. Follow us on Instagram @northerntrustcompany or Northern Trust on LinkedIn.

Northern Trust Corporation, Head Office: 50 South La Salle Street, Chicago, Illinois 60603 U.S.A., incorporated with limited liability in the U.S. Global legal and regulatory information can be found at https://www.northerntrust.com/terms-and-conditions.

------

---

| |
|:---|
| **NORTHERN TRUST CORPORATION** |
| (Supplemental Consolidated Financial Information) |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **<u>STATEMENT OF INCOME DATA</u>** |  |  |  | % Change<sup>(1)</sup> | % Change<sup>(1)</sup> |
| **($ In Millions Except Per Share Data)** |  |  |  | Q1 2026 vs. | Q1 2026 vs. |
|  | Q1 2026 | Q4 2025 | Q1 2025 | Q4 2025 | Q1 2025 |
| **Noninterest Income** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Trust, Investment and Other Servicing Fees | $**1341.4** | $1307.4 | $1213.8 | 3% | 11% |
| &nbsp;&nbsp;&nbsp;&nbsp; Foreign Exchange Trading Income | **87.7** | 74.3 | 58.7 | 18 | 49 |
| &nbsp;&nbsp;&nbsp;&nbsp; Security Commissions and Trading Income | **52.1** | 49.9 | 39.1 | 5 | 33 |
| &nbsp;&nbsp;&nbsp;&nbsp; Other Operating Income<sup>(2)</sup> | **70.4** | 49.9 | 60.3 | 41 | 17 |
| &nbsp;&nbsp;&nbsp;&nbsp; Investment Security Gains (Losses), net | **—** |  |  | N/M | N/M |
| Total Noninterest Income | **1551.6** | 1481.5 | 1371.9 | 5 | 13 |
| **Net Interest Income** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Interest Income | **2234.0** | 2126.6 | 2140.9 | 5 | 4 |
| &nbsp;&nbsp;&nbsp;&nbsp; Interest Expense | **1580.0** | 1485.0 | 1572.8 | 6 |  |
| Net Interest Income | **654.0** | 641.6 | 568.1 | 2 | 15 |
| Total Revenue | **2205.6** | 2123.1 | 1940.0 | 4 | 14 |
| Provision for Credit Losses | **(3.0)** | (8.0) | 1.0 | N/M | N/M |
| **Noninterest Expense** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Compensation and Benefits | **822.2** | 806.3 | 754.1 | 2 | 9 |
| &nbsp;&nbsp;&nbsp;&nbsp; Outside Services | **236.7** | 248.1 | 245.2 | (5) | (3) |
| &nbsp;&nbsp;&nbsp;&nbsp; Equipment and Software | **308.1** | 301.1 | 280.9 | 2 | 10 |
| &nbsp;&nbsp;&nbsp;&nbsp; Occupancy | **51.3** | 56.4 | 53.4 | (9) | (4) |
| &nbsp;&nbsp;&nbsp;&nbsp; Other Operating Expense | **89.7** | 85.4 | 84.0 | 5 | 7 |
| Total Noninterest Expense | **1508.0** | 1497.3 | 1417.6 | 1 | 6 |
| Income before Income Taxes | **700.6** | 633.8 | 521.4 | 11 | 34 |
| Provision for Income Taxes | **175.1** | 167.8 | 129.4 | 4 | 35 |
| **NET INCOME** | $**525.5** | $466.0 | $392.0 | 13% | 34% |
| Preferred Stock Dividends | **16.2** | 4.7 | 16.2 | N/M |  |
| **NET INCOME APPLICABLE TO COMMON STOCK** | $**509.3** | $461.3 | $375.8 | 10% | 36% |
| Earnings Allocated to Participating Securities | **4.6** | 4.3 | 3.6 | 6 | 28 |
| Earnings Allocated to Common and Potential Common Shares | $**504.7** | $457 | $372.2 | 10% | 36% |
| **Per Common Share** |  |  |  |  |  |
| Net Income |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Basic | $**2.72** | $2.44 | $1.91 | 12% | 43% |
| &nbsp;&nbsp;&nbsp;&nbsp; Diluted | **2.71** | 2.42 | 1.90 | 12 | 43 |
| Average Common Equity | $**11876.3** | $11893.5 | $11719.1 | —% | 1% |
| Return on Average Common Equity | **17.4%** | 15.4% | 13.0% |  |  |
| Cash Dividends Declared per Common Share | $**0.80** | $0.80 | $0.75 | —% | 7% |
| Average Common Shares Outstanding (000s) |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Basic | **185499** | 187532 | 195193 | (1)% | (5)% |
| &nbsp;&nbsp;&nbsp;&nbsp; Diluted | **186539** | 188582 | 196125 | (1) | (5) |
| Common Shares Outstanding (EOP) (000s) | **185047** | 186338 | 194539 | (1) | (5) |

---

<sup>(1)</sup> &nbsp;&nbsp;&nbsp;&nbsp;Percentage calculations are based on actual balances rather than the rounded amounts presented in the table above.

<sup>(2)</sup> &nbsp;&nbsp;&nbsp;&nbsp;Beginning in Q1 2026, Treasury Management Fees are included within Other Operating Income. Prior periods have been restated.

N/M - Not meaningful

EOP - End of period

------

---

| |
|:---|
| **NORTHERN TRUST CORPORATION** |
| (Supplemental Consolidated Financial Information) |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **<u>BALANCE SHEET</u>** | | | | | |
| **($ In Millions)** |  |  |  | % Change<sup>(1)</sup> | % Change<sup>(1)</sup> |
|  |  |  |  | March 31, 2026 vs. | March 31, 2026 vs. |
|  | March 31, 2026 | December 31, 2025 | March 31, 2025 | December 31, 2025 | March 31, 2025 |
| **Assets** |  |  |  |  |  |
| Federal Reserve and Other Central Bank Deposits | $**41757.3** | $53456.0 | $52794.5 | (22)% | (21)% |
| Interest-Bearing Due from and Deposits with Banks<sup>(2)</sup> | **6343.0** | 6540.8 | 5277.1 | (3) | 20 |
| Federal Funds Sold and Securities Purchased under Agreements to Resell | **1678.9** | 2654.1 | 124.4 | (37) | N/M |
| Debt Securities |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Available for Sale | **36913.2** | 34036.5 | 30464.3 | 8 | 21 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Held to Maturity | **24286.2** | 23429.6 | 20874.3 | 4 | 16 |
| Total Debt Securities | **61199.4** | 57466.1 | 51338.6 | 6 | 19 |
| Loans | **42505.5** | 41948.3 | 40833.3 | 1 | 4 |
| Other Interest-Earning Assets<sup>(3)</sup> | **8415.9** | 4128.9 | 2834.1 | 104 | 197 |
| Total Earning Assets | **161900.0** | 166194.2 | 153202.0 | (3) | 6 |
| Allowance for Credit Losses | **(169.7)** | (175.0) | (174.5) | (3) | (3) |
| Cash and Due from Banks and Other Central Bank Deposits<sup>(4)</sup> | **1407.7** | 1130.7 | 737.4 | 25 | 91 |
| Buildings and Equipment | **447.5** | 464.6 | 477.4 | (4) | (6) |
| Goodwill | **709.5** | 712.9 | 700.5 |  | 1 |
| Other Assets | **10279.3** | 8805.3 | 10128.4 | 17 | 1 |
| **Total Assets** | $**174574.3** | $177132.7 | $165071.2 | (1)% | 6% |
| **Liabilities and Stockholders' Equity** |  |  |  |  |  |
| Interest-Bearing Deposits |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Savings, Money Market and Other | $**29309.7** | $28984.1 | $28489.1 | 1% | 3% |
| &nbsp;&nbsp;&nbsp;&nbsp; Savings Certificates and Other Time | **5238.4** | 6418.9 | 6680.2 | (18) | (22) |
| &nbsp;&nbsp;&nbsp;&nbsp; Non-U.S. Offices - Interest-Bearing | **75850.7** | 80046.1 | 73951.0 | (5) | 3 |
| Total Interest-Bearing Deposits | **110398.8** | 115449.1 | 109120.3 | (4) | 1 |
| Federal Funds Purchased | **1974.3** | 2141.1 | 2377.6 | (8) | (17) |
| Securities Sold under Agreements to Repurchase | **330.5** | 292.2 | 335.7 | 13 | (2) |
| Other Borrowings<sup>(5)</sup> | **7839.5** | 7158.3 | 6534.5 | 10 | 20 |
| Senior Notes | **3345.5** | 3351.5 | 2809.3 |  | 19 |
| Long-Term Debt | **2881.6** | 3484.4 | 4085.6 | (17) | (29) |
| Total Interest-Bearing Liabilities | **126770.2** | 131876.6 | 125263.0 | (4) | 1 |
| Demand and Other Noninterest-Bearing Deposits | **29299.4** | 27348.6 | 21905.3 | 7 | 34 |
| Other Liabilities | **5517.4** | 4949.6 | 5024.4 | 11 | 10 |
| Total Liabilities | **161587.0** | 164174.8 | 152192.7 | (2) | 6 |
| Common Equity |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Common Equity, excluding Accumulated Other Comprehensive Income (Loss) | **12739.0** | 12663.5 | 12733.1 | 1 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accumulated Other Comprehensive Income (Loss) | **(636.6)** | (590.5) | (739.5) | 8 | (14) |
| Total Common Equity | **12102.4** | 12073.0 | 11993.6 |  | 1 |
| Preferred Equity | **884.9** | 884.9 | 884.9 |  |  |
| Total Equity | **12987.3** | 12957.9 | 12878.5 |  | 1 |
| **Total Liabilities and Stockholders' Equity** | $**174574.3** | $177132.7 | $165071.2 | (1)% | 6% |

---

<sup>(1)</sup> &nbsp;&nbsp;&nbsp;&nbsp;Percentage calculations are based on actual balances rather than the rounded amounts presented in the table above.

<sup>(2)</sup> &nbsp;&nbsp;&nbsp;&nbsp;Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC.

<sup>(3)</sup> &nbsp;&nbsp;&nbsp;&nbsp;Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC.

<sup>(4)</sup> &nbsp;&nbsp;&nbsp;&nbsp;Cash and Due from Banks and Other Central Bank Deposits includes the noninterest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets in our periodic filings with the SEC.

<sup>(5)</sup> &nbsp;&nbsp;&nbsp;&nbsp;Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago*.*

------

---

| |
|:---|
| **NORTHERN TRUST CORPORATION** |
| (Supplemental Consolidated Financial Information) |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **<u>AVERAGE BALANCE SHEET</u>** | | | | | |
| **($ In Millions)** |  |  |  | % Change<sup>(1)</sup> | % Change<sup>(1)</sup> |
|  |  |  |  | Q1 2026 vs. | Q1 2026 vs. |
|  | Q1 2026 | Q4 2025 | Q1 2025 | Q4 2025 | Q1 2025 |
| **Assets** |  |  |  |  |  |
| Federal Reserve and Other Central Bank Deposits | $**42554.7** | $35035.8 | $37161.0 | 21% | 15% |
| Interest-Bearing Due from and Deposits with Banks<sup>(2)</sup> | **6014.6** | 6049.6 | 4877.6 | (1) | 23 |
| Federal Funds Sold and Securities Purchased under Agreements to Resell | **1186.8** | 1593.7 | 394.5 | (26) | N/M |
| Debt Securities |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Available for Sale | **35780.4** | 33714.2 | 30168.3 | 6 | 19 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Held to Maturity | **23883.3** | 23151.0 | 21821.9 | 3 | 9 |
| Total Debt Securities | **59663.7** | 56865.2 | 51990.2 | 5 | 15 |
| Loans | **40894.3** | 40558.3 | 41076.5 | 1 |  |
| Other Interest-Earning Assets<sup>(3)</sup> | **3363.3** | 2935.5 | 2508.1 | 15 | 34 |
| Total Earning Assets | **153677.4** | 143038.1 | 138007.9 | 7 | 11 |
| Allowance for Credit Losses | **(175.1)** | (174.8) | (175.6) |  |  |
| Cash and Due from Banks and Other Central Bank Deposits<sup>(4)</sup> | **1137.0** | 1185.1 | 1041.2 | (4) | 9 |
| Buildings and Equipment | **459.8** | 462.3 | 484.8 | (1) | (5) |
| Goodwill | **713.5** | 711.0 | 696.4 |  | 2 |
| Other Assets | **9484.7** | 9704.0 | 10207.4 | (2) | (7) |
| **Total Assets** | $**165297.3** | $154925.7 | $150262.1 | 7% | 10% |
| **Liabilities and Stockholders' Equity** |  |  |  |  |  |
| Interest-Bearing Deposits |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Savings, Money Market and Other | $**29244.9** | $27725.8 | $27720.5 | 5% | 5% |
| &nbsp;&nbsp;&nbsp;&nbsp; Savings Certificates and Other Time | **5785.2** | 6754.3 | 6874.0 | (14) | (16) |
| &nbsp;&nbsp;&nbsp;&nbsp; Non-U.S. Offices - Interest-Bearing | **75261.9** | 67454.2 | 64454.3 | 12 | 17 |
| Total Interest-Bearing Deposits | **110292.0** | 101934.3 | 99048.8 | 8 | 11 |
| Federal Funds Purchased | **2576.7** | 2357.7 | 2393.6 | 9 | 8 |
| Securities Sold under Agreements to Repurchase | **483.8** | 499.2 | 442.4 | (3) | 9 |
| Other Borrowings<sup>(5)</sup> | **7638.3** | 7059.4 | 7024.4 | 8 | 9 |
| Senior Notes | **3352.8** | 3087.3 | 2781.6 | 9 | 21 |
| Long-Term Debt | **3472.7** | 3909.8 | 4083.5 | (11) | (15) |
| Total Interest-Bearing Liabilities | **127816.3** | 118847.7 | 115774.3 | 8 | 10 |
| Demand and Other Noninterest-Bearing Deposits | **18739.8** | 17894.9 | 16870.3 | 5 | 11 |
| Other Liabilities | **5980.0** | 5404.7 | 5013.5 | 11 | 19 |
| Total Liabilities | **152536.1** | 142147.3 | 137658.1 | 7 | 11 |
| Common Equity |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Common Equity, excluding Accumulated Other Comprehensive Income (Loss) | **12443.4** | 12508.2 | 12527.2 | (1) | (1) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accumulated Other Comprehensive Income (Loss) | **(567.1)** | (614.7) | (808.1) | (8) | (30) |
| Total Common Equity | **11876.3** | 11893.5 | 11719.1 |  | 1 |
| Preferred Equity | **884.9** | 884.9 | 884.9 |  |  |
| Total Equity | **12761.2** | 12778.4 | 12604.0 |  | 1 |
| **Total Liabilities and Stockholders' Equity** | $**165297.3** | $154925.7 | $150262.1 | 7% | 10% |

---

<sup>(1)</sup> &nbsp;&nbsp;&nbsp;&nbsp;Percentage calculations are based on actual balances rather than the rounded amounts presented in the table above.

<sup>(2)</sup> &nbsp;&nbsp;&nbsp;&nbsp;Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC.

<sup>(3)</sup> &nbsp;&nbsp;&nbsp;&nbsp;Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC.

<sup>(4)</sup> &nbsp;&nbsp;&nbsp;&nbsp;Cash and Due from Banks and Other Central Bank Deposits includes the noninterest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets in our periodic filings with the SEC.

<sup>(5)</sup> &nbsp;&nbsp;&nbsp;&nbsp;Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago*.*

------

---

| |
|:---|
| **NORTHERN TRUST CORPORATION** |
| (Supplemental Consolidated Financial Information) |

---

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **<u>QUARTERLY TREND DATA</u>** | QUARTERS | QUARTERS | QUARTERS | QUARTERS | QUARTERS | QUARTERS | QUARTERS | QUARTERS | QUARTERS | QUARTERS |
| **($ In Millions Except Per Share Data)** | 2026 | 2026 | 2025 | 2025 | 2025 | 2025 | 2025 | 2025 | 2025 | 2025 |
|  | FIRST | FIRST | FOURTH | FOURTH | THIRD | THIRD | SECOND | SECOND | FIRST | FIRST |
| **<u>Net Income Summary</u>** |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Trust, Investment and Other Servicing Fees | $**1341.4** |  | $1307.4 |  | $1265.5 |  | $1231.1 |  | $1213.8 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Other Noninterest Income | **210.2** |  | 174.1 |  | 169.1 |  | 156.3 |  | 158.1 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net Interest Income | **654.0** |  | 641.6 |  | 590.8 |  | 610.5 |  | 568.1 |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Total Revenue | **2205.6** |  | 2123.1 |  | 2025.4 |  | 1997.9 |  | 1940.0 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Provision for Credit Losses | **(3.0)** |  | (8.0) |  | (17.0) |  | 16.5 |  | 1.0 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Noninterest Expense | **1508.0** |  | 1497.3 |  | 1422.9 |  | 1416.6 |  | 1417.6 |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Income before Income Taxes | **700.6** |  | 633.8 |  | 619.5 |  | 564.8 |  | 521.4 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Provision for Income Taxes | **175.1** |  | 167.8 |  | 161.9 |  | 143.5 |  | 129.4 |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Net Income | $**525.5** |  | $466.0 |  | $457.6 |  | $421.3 |  | $392.0 |  |
| **<u>Per Common Share</u>** |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net Income - Basic | $**2.72** |  | $2.44 |  | $2.30 |  | $2.14 |  | $1.91 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - Diluted | **2.71** |  | 2.42 |  | 2.29 |  | 2.13 |  | 1.90 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash Dividends Declared per Common Share | **0.80** |  | 0.80 |  | 0.80 |  | 0.75 |  | 0.75 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Book Value (EOP) | **65.40** |  | 64.79 |  | 63.83 |  | 62.65 |  | 61.65 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Market Value (EOP) | **139.57** |  | 136.59 |  | 134.60 |  | 126.79 |  | 98.65 |  |
| **<u>Financial Ratios</u>** |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Return on Average Common Equity | **17.4** | **%** | 15.4 | % | 14.8 | % | 14.2 | % | 13.0 | % |
| &nbsp;&nbsp;&nbsp;&nbsp;Net Interest Margin (GAAP) | **1.73** |  | 1.78 |  | 1.68 |  | 1.68 |  | 1.67 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net Interest Margin (FTE\*) | **1.75** |  | 1.81 |  | 1.70 |  | 1.69 |  | 1.69 |  |
| **<u>Assets Under Custody / Administration ($ in Billions) - End Of Period</u>** |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Asset Servicing | $**17288.6** |  | $17418.4 |  | $16990.4 |  | $16864.9 |  | $15804.7 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Wealth Management | **1265.3** |  | 1297.7 |  | 1257.2 |  | 1203.4 |  | 1119.3 |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Total Assets Under Custody / Administration | $**18553.9** |  | $18716.1 |  | $18247.6 |  | $18068.3 |  | $16924.0 |  |
| **<u>Assets Under Custody ($ In Billions) - End Of Period</u>** |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Asset Servicing | $**13521.1** |  | $13604.8 |  | $13195 |  | $13056.5 |  | $12163.6 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Wealth Management | **1254.2** |  | 1284.3 |  | 1244.1 |  | 1187.2 |  | 1105.9 |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Total Assets Under Custody | $**14775.3** |  | $14889.1 |  | $14439.1 |  | $14243.7 |  | $13269.5 |  |
| **<u>Assets Under Management ($ In Billions) - End Of Period</u>** |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Asset Servicing | $**1287.3** |  | $1296 |  | $1280.1 |  | $1229.2 |  | $1160.9 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Wealth Management | **497.6** |  | 507.2 |  | 492.6 |  | 468.5 |  | 446.9 |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Total Assets Under Management | $**1784.9** |  | $1803.2 |  | $1772.7 |  | $1697.7 |  | $1607.8 |  |
| **<u>Asset Quality ($ In Millions) - End Of Period</u>** |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Nonaccrual Loans/Assets<sup>(1)</sup> | $**55.0** |  | $76.7 |  | $78.8 |  | $92.8 |  | $73.1 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Nonaccrual Assets / Loans<sup>(1)</sup> | **0.13** | **%** | 0.18 | % | 0.18 | % | 0.21 | % | 0.18 | % |
| &nbsp;&nbsp;&nbsp;&nbsp;Gross Charge-offs | $**(0.4)** |  | $(1.4) |  | $(2.1) |  | $(0.1) |  | $(0.3) |  |
| &nbsp;&nbsp;&nbsp;Gross Recoveries | **0.3** |  | 1.0 |  | 1.7 |  | 0.4 |  | 0.5 |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Net Recoveries (Charge-offs) | $**(0.1)** |  | $(0.4) |  | $(0.4) |  | $0.3 |  | $0.2 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Annualized Net Recoveries (Charge-offs) to Avg Loans | **—** | **%** |  | % |  | % |  | % |  | % |
| &nbsp;&nbsp;&nbsp;&nbsp;Allowance for Credit Losses Assigned to: |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Loans | $**161.1** |  | $164.3 |  | $164.4 |  | $180.5 |  | $167.1 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Undrawn Loan Commitments and Standby Letters of Credit | **25.5** |  | 23.3 |  | 32.1 |  | 34.7 |  | 32.8 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Debt Securities and Other Financial Assets | **8.6** |  | 10.7 |  | 10.2 |  | 8.9 |  | 7.4 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Loans Allowance / Nonaccrual Loans | **2.9** | **x** | 2.1 | x | 2.1 | x | 1.9 | x | 2.3 | x |

---

(\*)&nbsp;&nbsp;&nbsp;&nbsp;Net interest margin presented on an FTE basis is a non-GAAP financial measure. Refer to the Reconciliation to Fully Taxable Equivalent section for further detail.

<sup>(1)</sup> &nbsp;&nbsp;&nbsp;&nbsp;There was no Other Real Estate Owned (OREO) for any of the periods presented.

## Exhibit 99.2

![](q12026presentationmateri001.jpg)

northerntrust.com \|© 2026 Northern Trust Corporation FIRST QUARTER 2026 EARNINGS REVIEW April 21, 2026

------

![](q12026presentationmateri002.jpg)

NTAC:3NS-20 2northerntrust.com \|© 2026 Northern Trust Corporation STRATEGIC HIGHLIGHTS 1Q26 Revenue Growth, YoY +14% Expense Growth, YoY +6% EPS Growth, YoY +43% Operating Leverage ~740 bps Pre-Tax Margin 32.0% ROE 17.4% Payout Ratio 100% Enterprise • Continued improvement in financial performance • Client-centric capability model delivering efficiency gains • Moving into next phase of firmwide A.I. strategy Wealth Management • Strength in both advisory and product fees • Scaling Family Office Solutions • Alternatives build-out on track Asset Servicing • Expanded leadership position in Alts and Asset Owners • Robust Capital Markets growth • Digital assets strategy gaining traction Asset Management • Ongoing momentum in liquidity, alts and equities • Early success with 3rd party distribution • Recognized by Barron's as a top five fund family Financial and Strategic Highlights FINANCIAL HIGHLIGHTS

------

![](q12026presentationmateri003.jpg)

3northerntrust.com \|© 2026 Northern Trust Corporation Financial Highlights

------

![](q12026presentationmateri004.jpg)

4northerntrust.com \|© 2026 Northern Trust Corporation Financial Highlights & Key Metrics – 1Q 2026 ¹ Revenue and pre-tax margin stated on a fully taxable equivalent (FTE) basis are non-GAAP financial measures. A reconciliation to reported revenue and reported pre-tax margin prepared in accordance with U.S. generally accepted accounting principles (GAAP) is included in the Appendix on page 11. 2 Client assets for the current quarter are considered preliminary until the Form 10-Q is filed with the Securities and Exchange Commission. \*Refer to page 12 for additional detail on notable items. % CHANGE VS. 4Q 2025 1Q 2025 Revenue (FTE¹) $2,213.2M 4% 14% Noninterest Expense $1,508.0M 1% 6% Net Income $525.5M 13% 34% Earnings Per Share $2.71 12% 43% Assets under Custody / Administration2 (AUC/A) $18.6T (1%) 10% Assets under Custody2 (AUC) $14.8T (1%) 11% Assets under Management2 (AUM) $1.8T (1%) 11% 32.0% Pre-Tax Margin(FTE)¹ ~740 bps Positive operating leverage 17.4% Return on EquityCET1 Ratio 12.0% Common Stock Dividends Declared $150.8M Common Stock Repurchased $358.9M Total Payout Ratio 100% • $68.5 million in net unfavorable pre-tax items in 4Q 2025 NOTABLE ITEMS\* INCOME STATEMENT CLIENT ASSETS CAPITAL

------

![](q12026presentationmateri005.jpg)

5northerntrust.com \|© 2026 Northern Trust Corporation Wealth Management Trust, Investment and Other Servicing Fees ($ in millions) +11% +4% Wealth Management Highlights Categories may not sum due to rounding. 1 Client assets for the current quarter are considered preliminary until the Form 10-Q is filed with the Securities and Exchange Commission. 2 4Q25 pre-tax margin included $15.2 million in unfavorable notable items. % CHANGE VS. Key Indicators (in billions): 1Q 2026 4Q 2025 1Q 2025 Assets under Custody / Administration (AUC/A)1 $1,265 (2%) 13% Assets under Custody (AUC)1 $1,254 (2%) 13% Assets under Management (AUM)1 $498 (2%) 11% Average Deposits $26 — % 5 % Average Loans $35 1 % — % 1Q 2025 2Q 2025 3Q 2025 4Q 2025 1Q 2026 Pre-Tax Profit2 $304 $310 $342 $342 $330 Pre-Tax Margin2 37 % 37 % 41 % 39 % 37 % % CHANGE QoQ YoY 7 % 11 % 2 % 8 % 4 % 10 % 4 % 13 %

------

![](q12026presentationmateri006.jpg)

6northerntrust.com \|© 2026 Northern Trust Corporation % CHANGE VS. Key Indicators (in billions): 1Q 2026 4Q 2025 1Q 2025 Assets under Custody / Administration (AUC/A)1 $17,289 (1%) 9% Assets under Custody (AUC)1 $13,521 (1%) 11% Assets under Management (AUM)1 $1,287 (1%) 11% Average Deposits $102 11 % 15 % Average Loans $6 (2)% (2)% Asset Servicing Trust, Investment and Other Servicing Fees ($ in millions) Asset Servicing Highlights +10% +1% Categories may not sum due to rounding. 1 Client assets for the current quarter are considered preliminary until the Form 10-Q is filed with the Securities and Exchange Commission. 2 4Q25 pre-tax margin included $43.6 million in unfavorable notable items. 1Q 2025 2Q 2025 3Q 2025 4Q 2025 1Q 2026 Pre-Tax Profit2 $236 $271 $294 $326 $373 Pre-Tax Margin2 21 % 23 % 25 % 26 % 28 % % CHANGE QoQ YoY 14 % 5 % 1 % 31 % 2 % 11 % — % 10 %

------

![](q12026presentationmateri007.jpg)

7northerntrust.com \|© 2026 Northern Trust Corporation Average Earning Assets ($ in billions) Net Interest Income (FTE¹) ($ in millions) Net Interest Income and Balance Sheet Trends Categories may not sum due to rounding. 1 Net interest income and net interest margin stated on an FTE basis are non-GAAP financial measures. A reconciliation of these measures to reported results prepared in accordance with U.S. GAAP is included in the Appendix on page 11. ² Other Earning Assets includes Interest-Bearing Due from and Deposits with Banks, Federal Funds Sold and Securities Purchased under Agreements to Resell, and Other Interest-Earning Assets. 11% +7% Net Interest Margin (FTE¹) +15% +1%% CHANGE QoQ YoY — % 36 % 1 % — % 5 % 15 % 21 % 15 %

------

![](q12026presentationmateri008.jpg)

8northerntrust.com \|© 2026 Northern Trust Corporation Total Noninterest Expense ($ in millions) Noninterest Expense Categories may not sum due to rounding. 1Refer to page 12 for additional detail on notable items. Notables1 1Q26: none 4Q25: ◦ $58.8 million severance-related charges: ◦ $58.2 million recognized in Compensation and Benefits ◦ $0.6 million recognized in Outside Services ◦ $9.5 million FDIC reserve release recognized in Other Operating Expense +6% +1% % CHANGE QoQ YoY 5 % 7 % (9)% (4)% 2 % 10 % (5)% (3)% 2 % 9 %

------

![](q12026presentationmateri009.jpg)

9northerntrust.com \|© 2026 Northern Trust Corporation Standardized Tier 1 Leverage Capital Highlights • Robust capital and liquidity ◦ $12.0 billion in Tier 1 capital ◦ 66% of average deposits covered by highly liquid assets including 33% by cash and central bank deposits ◦ Net unrealized after-tax losses on available- for-sale securities of $445.9 million as of March 31, 2026 • Declared $150.8 million in common stock dividends and $16.2 million in preferred stock dividends in 1Q 2026 • Repurchased $358.9 million of common stock in 1Q 2026 • 100% total payout ratio Northern Trust Corporation Capital Ratios 1Q 2026 Capital Ratios STANDARDIZED APPROACH ADVANCED APPROACH Common Equity Tier 1 Capital 12.0% 14.3% Tier 1 Capital 12.9% 15.3% Total Capital 15.3% 18.0% Tier 1 Leverage 7.3% 7.3% Supplementary Leverage N/A 8.5% Standardized Common Equity Tier 1 Capital Update Capital ratios for the current quarter are considered preliminary until the Form 10-Q is filed with the Securities and Exchange Commission. 7.0% Regulatory Minimum 4.0% Regulatory Minimum

------

![](q12026presentationmateri010.jpg)

10northerntrust.com \|© 2026 Northern Trust Corporation Appendix

------

![](q12026presentationmateri011.jpg)

11northerntrust.com \|© 2026 Northern Trust Corporation Reconciliation of Non-GAAP Financial Measures The following table presents a reconciliation of interest income, net interest income, net interest margin, total revenue, pre-tax income, and profit margin (pre-tax) prepared in accordance with GAAP to such measures on a fully taxable equivalent (FTE) basis, which are non-GAAP financial measures. Management believes this presentation provides a clearer indication of these financial measures for comparative purposes. The adjustment to an FTE basis has no impact on net income. QUARTERS 2026 2025 ($ in Millions) FIRST FOURTH THIRD SECOND FIRST Net Interest Income Interest Income - GAAP $2,234.0 $2,126.6 $2,144.3 $2,212.8 $2,140.9 Add: FTE Adjustment $7.6 $12.7 $5.5 $4.7 $5.6 Interest Income (FTE) - Non-GAAP $2,241.6 $2,139.3 $2,149.8 $2,217.5 $2,146.5 Net Interest Income - GAAP $654.0 $641.6 $590.8 $610.5 $568.1 Add: FTE Adjustment $7.6 $12.7 $5.5 $4.7 $5.6 Net Interest Income (FTE) - Non-GAAP $661.6 $654.3 $596.3 $615.2 $573.7 Net Interest Margin - GAAP 1.73 % 1.78 % 1.68 % 1.68 % 1.67 % Net Interest Margin (FTE) - Non-GAAP 1.75 % 1.81 % 1.70 % 1.69 % 1.69 % Total Revenue Total Revenue - GAAP $2,205.6 $2,123.1 $2,025.4 $1,997.9 $1,940.0 Add: FTE Adjustment $7.6 $12.7 $5.5 $4.7 $5.6 Total Revenue (FTE) - Non-GAAP $2,213.2 $2,135.8 $2,030.9 $2,002.6 $1,945.6 Pre-Tax Income Pre-Tax Income - GAAP $700.6 $633.8 $619.5 $564.8 $521.4 Add: FTE Adjustment $7.6 $12.7 $5.5 $4.7 $5.6 Pre-Tax Income (FTE) - Non-GAAP $708.2 $646.5 $625.0 $569.5 $527.0 Profit Margin (Pre-Tax) Profit Margin (Pre-Tax) - GAAP 31.8 % 29.9 % 30.6 % 28.3 % 26.9 % Profit Margin (Pre-Tax) (FTE) - Non-GAAP 32.0 % 30.3 % 30.8 % 28.4 % 27.1 %

------

![](q12026presentationmateri012.jpg)

12northerntrust.com \|© 2026 Northern Trust Corporation Notable Item Summary QUARTER 2025 ($ in Millions) FOURTH Revenue Impacts, pre-tax Mark-to-market activity on Visa swap agreements $(19.2) Total favorable / (unfavorable) impact $(19.2) Expense Impacts, pre-tax FDIC special assessment $(9.5) Severance-related charges $58.8 Total (favorable) / unfavorable impact $49.3

------

![](q12026presentationmateri013.jpg)

13northerntrust.com \|© 2026 Northern Trust Corporation Forward-Looking Statements This presentation may include statements which constitute "forward-looking statements" within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are identified typically by words or phrases such as "believe," "expect," "anticipate," "intend," "estimate," "project," "likely," "plan," "goal," "target," "strategy," and similar expressions or future or conditional verbs such as "may," "will," "should," "would," and "could." Forward-looking statements include statements, other than those related to historical facts, that relate to Northern Trust's financial results and outlook, capital adequacy, dividend policy and share repurchase program, accounting estimates and assumptions, credit quality including allowance levels, future pension plan contributions, effective tax rate, anticipated expense levels, contingent liabilities, acquisitions, strategies, market and industry trends, and expectations regarding the impact of accounting pronouncements and legislation. These statements are based on Northern Trust's current beliefs and expectations of future events or future results, and involve risks and uncertainties that are difficult to predict and subject to change. These statements are also based on assumptions about many important factors, including the factors discussed in Northern Trust's most recent annual report on Form 10-K and other filings with the U.S. Securities and Exchange Commission, all of which are available on Northern Trust's website. We caution you not to place undue reliance on any forward-looking statement as actual results may differ materially from those expressed or implied by forward-looking statements. Northern Trust assumes no obligation to update its forward-looking statements. This presentation should be reviewed together with Northern Trust Corporation's First Quarter 2026 earnings press release.

------

![](q12026presentationmateri014.jpg)

14northerntrust.com \|© 2026 Northern Trust Corporation

------

## Exhibit 99.3

**Exhibit 99.3**

![reportsa29a.jpg](reportsa29a.jpg)

**Financial Trends** 

First Quarter 2026

April 21, 2026

The historical financial results and trends reflected in this report are not indicative of future financial results and trends for Northern Trust Corporation. This report should be read in conjunction with the Corporation's First Quarter 2026 earnings press release, 2025 Annual Report to Shareholders and periodic reports to the Securities and Exchange Commission, all of which contain additional information about factors that could affect the Corporation's future financial results and trends. The Corporation assumes no obligation to update this report.

------

---

| | | |
|:---|:---|:---|
| **TABLE OF CONTENTS** | | |
|  | 1 | 7 |
|  | Financial Summary | Balance Sheet Mix Trends |
|  | 2 | 8 |
|  | Income Statement | Interest Rate Trends |
|  | 3 | 9 |
|  | Net Income Trends | Asset Quality |
|  | 4 | 10 |
|  | Reporting Segment Results | Trust Assets |
|  | 5 | 11 |
|  | Balance Sheet (EOP) | Reconciliation to FTE |
|  | 6 | 12 |
|  | Balance Sheet Trends | Reconciliation to FTE (Ratios) |

---

------

---

| | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** |
| **FINANCIAL SUMMARY** | **FINANCIAL SUMMARY** | **FINANCIAL SUMMARY** | **FINANCIAL SUMMARY** | **FINANCIAL SUMMARY** | **FINANCIAL SUMMARY** | **FINANCIAL SUMMARY** | **FINANCIAL SUMMARY** | **FINANCIAL SUMMARY** | **FINANCIAL SUMMARY** | **FINANCIAL SUMMARY** | **FINANCIAL SUMMARY** | **FINANCIAL SUMMARY** | **FINANCIAL SUMMARY** | **FINANCIAL SUMMARY** |
| **($ in Millions except per share information)** | **($ in Millions except per share information)** | **($ in Millions except per share information)** | **($ in Millions except per share information)** | **($ in Millions except per share information)** | **($ in Millions except per share information)** | **($ in Millions except per share information)** | **($ in Millions except per share information)** | **($ in Millions except per share information)** | **($ in Millions except per share information)** | **($ in Millions except per share information)** | **($ in Millions except per share information)** | **($ in Millions except per share information)** | **($ in Millions except per share information)** | **($ in Millions except per share information)** |
|  |  |  |  |  |  |  | 2025 | 2025 | 2025 | 2025 | 2026 | 2026 | 2026 | 2026 |
|  | 2021 | 2022 | 2023 | 2024 | 2025 |  | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr |
|  |  |  |  |  |  | <u>Profitability:</u> |  |  |  |  |  |  |  |  |
|  | $1545.3 | $1336 | $1107.3 | $2031.1 | $1736.9 | Net Income | $392 | $421.3 | $457.6 | $466 | $525.5 |  |  |  |
|  |  |  |  |  |  | Earnings Allocated to Common and Potential |  |  |  |  |  |  |  |  |
|  | 1490.6 | 1282.4 | 1053.9 | 1972.4 | 1679.2 | &nbsp;&nbsp;&nbsp;&nbsp;Common Shares | 372.2 | 412.8 | 437.2 | 457.0 | 504.7 |  |  |  |
|  | $**7.16** | $**6.16** | $**5.09** | $**9.80** | $**8.78** | **Basic Earnings Per Share** | $**1.91** | $**2.14** | $**2.30** | $**2.44** | $**2.72** |  |  |  |
|  | **7.14** | **6.14** | **5.08** | **9.77** | **8.74** | **Diluted Earnings Per Share** | **1.90** | **2.13** | **2.29** | **2.42** | **2.71** |  |  |  |
|  | **31%** | **(14** **%)** | **(17** **%)** | **92%** | **(11** **%)** | **Diluted EPS Growth over Previous Year** | **99%** | **(51** **%)** | **3%** | **7%** | **43%** |  |  |  |
|  | 13.9% | 12.7% | 10.0% | 17.4% | 14.4% | Return on Average Common Equity | 13.0% | 14.2% | 14.8% | 15.4% | 17.4% |  |  |  |
|  | 31.5% | 26.6% | 22.3% | 32.3% | 29.2% | Pre-Tax Margin (FTE)<sup>(1)</sup> | 27.1% | 28.4% | 30.8% | 30.3% | 32.0% |  |  |  |
|  | 78.2% | 71.6% | 70.1% | 73.5% | 69.9% | Noninterest Income to Total Revenue (FTE)<sup>(1)</sup> | 70.5% | 69.3% | 70.6% | 69.4% | 70.1% |  |  |  |
|  | 67.1% | 65.1% | 63.9% | 56.8% | 61.8% | Trust Fees to Total Revenue (FTE)<sup>(1)</sup> | 62.4% | 61.5% | 62.3% | 61.2% | 60.6% |  |  |  |
|  | 23.1% | 24.4% | 24.4% | 23.6% | 25.8% | Effective Tax Rate (US GAAP) | 24.8% | 25.4% | 26.1% | 26.5% | 25.0% |  |  |  |
|  | 24.5% | 26.3% | 27.3% | 24.5% | 26.6% | Effective Tax Rate (FTE)<sup>(1)</sup> | 25.6% | 26.0% | 26.8% | 27.9% | 25.8% |  |  |  |
|  |  |  |  |  |  | <u>Capital Ratios:</u><sup>(2)</sup> |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  | Standardized Approach |  |  |  |  |  |  |  |  |
|  | 11.9% | 10.8% | 11.4% | 12.4% | 12.6% | &nbsp;&nbsp;&nbsp;Common Equity Tier 1 Capital | 12.9% | 12.2% | 12.4% | 12.6% | 12.0% |  |  |  |
|  | 12.9% | 11.8% | 12.3% | 13.3% | 13.5% | &nbsp;&nbsp;&nbsp;Tier 1 Capital | 13.9% | 13.1% | 13.4% | 13.5% | 12.9% |  |  |  |
|  | 14.1% | 13.9% | 14.2% | 15.1% | 16.1% | &nbsp;&nbsp;&nbsp;Total Capital | 15.7% | 14.8% | 15.1% | 16.1% | 15.3% |  |  |  |
|  | 6.9% | 7.1% | 8.1% | 8.1% | 7.8% | &nbsp;&nbsp;&nbsp;Tier 1 Leverage | 8.0% | 7.6% | 8.0% | 7.8% | 7.3% |  |  |  |
|  |  |  |  |  |  | Advanced Approach |  |  |  |  |  |  |  |  |
|  | 13.2% | 11.5% | 13.4% | 14.5% | 15.0% | &nbsp;&nbsp;&nbsp;Common Equity Tier 1 Capital | 15.3% | 15.0% | 15.1% | 15.0% | 14.3% |  |  |  |
|  | 14.3% | 12.5% | 14.5% | 15.6% | 16.0% | &nbsp;&nbsp;&nbsp;Tier 1 Capital | 16.5% | 16.1% | 16.2% | 16.0% | 15.3% |  |  |  |
|  | 15.3% | 14.5% | 16.5% | 17.4% | 18.8% | &nbsp;&nbsp;&nbsp;Total Capital | 18.3% | 17.9% | 18.0% | 18.8% | 18.0% |  |  |  |
|  | 6.9% | 7.1% | 8.1% | 8.1% | 7.8% | &nbsp;&nbsp;&nbsp;Tier 1 Leverage | 8.0% | 7.6% | 8.0% | 7.8% | 7.3% |  |  |  |
|  | 8.2% | 7.9% | 8.6% | 8.9% | 8.7% | &nbsp;&nbsp;&nbsp;Supplementary Leverage <sup>(3)</sup> | 9.1% | 9.1% | 8.9% | 8.7% | 8.5% |  |  |  |
|  |  |  |  |  |  | <u>Per Share Information / Ratios:</u> |  |  |  |  |  |  |  |  |
|  | $2.80 | $2.90 | $3.00 | $3.00 | $3.10 | Cash Dividends Declared Per Common Share | $0.75 | $0.75 | $0.80 | $0.80 | $0.80 |  |  |  |
|  | 39% | 47% | 59% | 31% | 35% | Dividend Payout Ratio | 39% | 35% | 35% | 33% | 30% |  |  |  |
|  | $119.61 | $88.49 | $84.38 | $102.50 | $136.59 | Market Value Per Share (End of Period) | $98.65 | $126.79 | $134.60 | $136.59 | $139.57 |  |  |  |
|  | 16.8 | 14.4 | 16.6 | 10.5 | 15.6 | Stock Price Multiple of Earnings | 9.2 | 14.9 | 15.7 | 15.6 | 14.6 |  |  |  |
|  |  |  |  |  |  | (based on trailing 4 quarters of diluted EPS) |  |  |  |  |  |  |  |  |
|  | $53.58 | $49.78 | $53.69 | $60.74 | $64.79 | Book Value Per Common Share (End of Period) | $61.65 | $62.65 | $63.83 | $64.79 | $65.40 |  |  |  |
| <sup>(1)</sup> | Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent - Ratios on page 12 for further detail. | Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent - Ratios on page 12 for further detail. | Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent - Ratios on page 12 for further detail. | Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent - Ratios on page 12 for further detail. | Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent - Ratios on page 12 for further detail. | Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent - Ratios on page 12 for further detail. | Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent - Ratios on page 12 for further detail. | Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent - Ratios on page 12 for further detail. | Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent - Ratios on page 12 for further detail. | Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent - Ratios on page 12 for further detail. | Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent - Ratios on page 12 for further detail. | Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent - Ratios on page 12 for further detail. | Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent - Ratios on page 12 for further detail. | Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent - Ratios on page 12 for further detail. |
| <sup>(2)</sup> | Regulatory Capital, Risk-Weighted Assets and resulting ratios for the current quarter are considered preliminary until the Form 10-Q is filed with the Securities and Exchange Commission. | Regulatory Capital, Risk-Weighted Assets and resulting ratios for the current quarter are considered preliminary until the Form 10-Q is filed with the Securities and Exchange Commission. | Regulatory Capital, Risk-Weighted Assets and resulting ratios for the current quarter are considered preliminary until the Form 10-Q is filed with the Securities and Exchange Commission. | Regulatory Capital, Risk-Weighted Assets and resulting ratios for the current quarter are considered preliminary until the Form 10-Q is filed with the Securities and Exchange Commission. | Regulatory Capital, Risk-Weighted Assets and resulting ratios for the current quarter are considered preliminary until the Form 10-Q is filed with the Securities and Exchange Commission. | Regulatory Capital, Risk-Weighted Assets and resulting ratios for the current quarter are considered preliminary until the Form 10-Q is filed with the Securities and Exchange Commission. | Regulatory Capital, Risk-Weighted Assets and resulting ratios for the current quarter are considered preliminary until the Form 10-Q is filed with the Securities and Exchange Commission. | Regulatory Capital, Risk-Weighted Assets and resulting ratios for the current quarter are considered preliminary until the Form 10-Q is filed with the Securities and Exchange Commission. | Regulatory Capital, Risk-Weighted Assets and resulting ratios for the current quarter are considered preliminary until the Form 10-Q is filed with the Securities and Exchange Commission. | Regulatory Capital, Risk-Weighted Assets and resulting ratios for the current quarter are considered preliminary until the Form 10-Q is filed with the Securities and Exchange Commission. | Regulatory Capital, Risk-Weighted Assets and resulting ratios for the current quarter are considered preliminary until the Form 10-Q is filed with the Securities and Exchange Commission. | Regulatory Capital, Risk-Weighted Assets and resulting ratios for the current quarter are considered preliminary until the Form 10-Q is filed with the Securities and Exchange Commission. | Regulatory Capital, Risk-Weighted Assets and resulting ratios for the current quarter are considered preliminary until the Form 10-Q is filed with the Securities and Exchange Commission. | Regulatory Capital, Risk-Weighted Assets and resulting ratios for the current quarter are considered preliminary until the Form 10-Q is filed with the Securities and Exchange Commission. |
| <sup>(3)</sup> | From April 1, 2020, through April 1, 2021, the Federal Reserve issued temporary Supplementary Leverage Ratio (SLR) relief that required Northern Trust to exclude U.S. Treasury balances from the SLR. Please see the Northern Trust Corporation Pillar 3 disclosures for further SLR discussion. | From April 1, 2020, through April 1, 2021, the Federal Reserve issued temporary Supplementary Leverage Ratio (SLR) relief that required Northern Trust to exclude U.S. Treasury balances from the SLR. Please see the Northern Trust Corporation Pillar 3 disclosures for further SLR discussion. | From April 1, 2020, through April 1, 2021, the Federal Reserve issued temporary Supplementary Leverage Ratio (SLR) relief that required Northern Trust to exclude U.S. Treasury balances from the SLR. Please see the Northern Trust Corporation Pillar 3 disclosures for further SLR discussion. | From April 1, 2020, through April 1, 2021, the Federal Reserve issued temporary Supplementary Leverage Ratio (SLR) relief that required Northern Trust to exclude U.S. Treasury balances from the SLR. Please see the Northern Trust Corporation Pillar 3 disclosures for further SLR discussion. | From April 1, 2020, through April 1, 2021, the Federal Reserve issued temporary Supplementary Leverage Ratio (SLR) relief that required Northern Trust to exclude U.S. Treasury balances from the SLR. Please see the Northern Trust Corporation Pillar 3 disclosures for further SLR discussion. | From April 1, 2020, through April 1, 2021, the Federal Reserve issued temporary Supplementary Leverage Ratio (SLR) relief that required Northern Trust to exclude U.S. Treasury balances from the SLR. Please see the Northern Trust Corporation Pillar 3 disclosures for further SLR discussion. | From April 1, 2020, through April 1, 2021, the Federal Reserve issued temporary Supplementary Leverage Ratio (SLR) relief that required Northern Trust to exclude U.S. Treasury balances from the SLR. Please see the Northern Trust Corporation Pillar 3 disclosures for further SLR discussion. | From April 1, 2020, through April 1, 2021, the Federal Reserve issued temporary Supplementary Leverage Ratio (SLR) relief that required Northern Trust to exclude U.S. Treasury balances from the SLR. Please see the Northern Trust Corporation Pillar 3 disclosures for further SLR discussion. | From April 1, 2020, through April 1, 2021, the Federal Reserve issued temporary Supplementary Leverage Ratio (SLR) relief that required Northern Trust to exclude U.S. Treasury balances from the SLR. Please see the Northern Trust Corporation Pillar 3 disclosures for further SLR discussion. | From April 1, 2020, through April 1, 2021, the Federal Reserve issued temporary Supplementary Leverage Ratio (SLR) relief that required Northern Trust to exclude U.S. Treasury balances from the SLR. Please see the Northern Trust Corporation Pillar 3 disclosures for further SLR discussion. | From April 1, 2020, through April 1, 2021, the Federal Reserve issued temporary Supplementary Leverage Ratio (SLR) relief that required Northern Trust to exclude U.S. Treasury balances from the SLR. Please see the Northern Trust Corporation Pillar 3 disclosures for further SLR discussion. | From April 1, 2020, through April 1, 2021, the Federal Reserve issued temporary Supplementary Leverage Ratio (SLR) relief that required Northern Trust to exclude U.S. Treasury balances from the SLR. Please see the Northern Trust Corporation Pillar 3 disclosures for further SLR discussion. | From April 1, 2020, through April 1, 2021, the Federal Reserve issued temporary Supplementary Leverage Ratio (SLR) relief that required Northern Trust to exclude U.S. Treasury balances from the SLR. Please see the Northern Trust Corporation Pillar 3 disclosures for further SLR discussion. | From April 1, 2020, through April 1, 2021, the Federal Reserve issued temporary Supplementary Leverage Ratio (SLR) relief that required Northern Trust to exclude U.S. Treasury balances from the SLR. Please see the Northern Trust Corporation Pillar 3 disclosures for further SLR discussion. |

---

------

---

| | | | |
|:---|:---|:---|:---|
| **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** |
| **INCOME STATEMENT** | **INCOME STATEMENT** | **INCOME STATEMENT** | **INCOME STATEMENT** |
| **($ in Millions except per share information)** | **($ in Millions except per share information)** | **($ in Millions except per share information)** | **($ in Millions except per share information)** |
|  | FIRST QUARTER | FIRST QUARTER | CHANGE <sup>(2)</sup> |
|  | 2026 | 2025 | $% |
| Asset Servicing Trust, Investment and Other Servicing Fees | $740.5 | $671.9 | 10% |
| WM Trust, Investment and Other Servicing Fees | 600.9 | 541.9 | 11% |
| *&nbsp;&nbsp;&nbsp;&nbsp; Total Fees* | 1341.4 | 1213.8 | 11% |
| Foreign Exchange Trading Income | 87.7 | 58.7 | 49% |
| Security Commissions and Trading Income | 52.1 | 39.1 | 33% |
| Other Operating Income | 70.4 | 60.3 | 17% |
| Investment Security Gains (Losses), net |  |  | N/M |
| *&nbsp;&nbsp;&nbsp;&nbsp; Total Noninterest Income* | 1551.6 | 1371.9 | 13% |
| Interest Income (FTE)<sup>(1)</sup> | 2241.6 | 2146.5 | 4% |
| Interest Expense | 1580.0 | 1572.8 | —% |
| *&nbsp;&nbsp;&nbsp;&nbsp; Net Interest Income (FTE)*<sup>(1)</sup> | 661.6 | 573.7 | 15% |
| *&nbsp;&nbsp;&nbsp;&nbsp; Total Revenue (FTE)*<sup>(1)</sup> | 2213.2 | 1945.6 | 14% |
| Provision for Credit Losses | (3.0) | 1.0 | N/M |
| Compensation and Benefits | 822.2 | 754.1 | 9% |
| Outside Services | 236.7 | 245.2 | (3)% |
| Equipment and Software | 308.1 | 280.9 | 10% |
| Occupancy | 51.3 | 53.4 | (4)% |
| Other Operating Expense | 89.7 | 84.0 | 7% |
| *&nbsp;&nbsp;&nbsp;&nbsp; Total Noninterest Expense* | 1508.0 | 1417.6 | 6% |
| *&nbsp;&nbsp;&nbsp;&nbsp; Income before Income Taxes (FTE)*<sup>(1)</sup> | 708.2 | 527.0 | 34% |
| Provision for Income Taxes | 175.1 | 129.4 | 35% |
| Taxable Equivalent Adjustment | 7.6 | 5.6 | 37% |
| *&nbsp;&nbsp;&nbsp;&nbsp; Total Taxes (FTE)*<sup>(1)</sup> | 182.7 | 135.0 | 35% |
| ***&nbsp;&nbsp;&nbsp;&nbsp; Net Income*** | $**525.5** | $**392.0** | 34% |
| Dividends on Preferred Stock | $16.2 | $16.2 | —% |
| Earnings Allocated to Participating Securities | 4.6 | 3.6 | 28% |
| Earnings Allocated to Common and Potential Common Shares | 504.7 | 372.2 | 36% |
| Earnings Per Share - Basic | $2.72 | $1.91 | 43% |
| Earnings Per Share - Diluted | $2.71 | $1.90 | 43% |
| Average Basic Shares (000s) | 185499 | 195193 | (5)% |
| Average Diluted Shares (000s) | 186539 | 196125 | (5)% |
| End of Period Shares Outstanding (000s) | 185047 | 194539 | (5)% |
| N/M - Not meaningful | N/M - Not meaningful | N/M - Not meaningful | N/M - Not meaningful |
| <sup>(1)</sup> Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent on page 11 for further detail. | <sup>(1)</sup> Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent on page 11 for further detail. | <sup>(1)</sup> Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent on page 11 for further detail. | <sup>(1)</sup> Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent on page 11 for further detail. |
| <sup>(2)</sup> Percentage calculations are based on actual balances rather than the rounded amounts presented in the table above. | <sup>(2)</sup> Percentage calculations are based on actual balances rather than the rounded amounts presented in the table above. | <sup>(2)</sup> Percentage calculations are based on actual balances rather than the rounded amounts presented in the table above. | <sup>(2)</sup> Percentage calculations are based on actual balances rather than the rounded amounts presented in the table above. |

---

------

---

| | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** |
| **NET INCOME TRENDS** | **NET INCOME TRENDS** | **NET INCOME TRENDS** | **NET INCOME TRENDS** | **NET INCOME TRENDS** | **NET INCOME TRENDS** | **NET INCOME TRENDS** | **NET INCOME TRENDS** | **NET INCOME TRENDS** | **NET INCOME TRENDS** | **NET INCOME TRENDS** | **NET INCOME TRENDS** | **NET INCOME TRENDS** | **NET INCOME TRENDS** |
| **($ in Millions except per share information)** | **($ in Millions except per share information)** | **($ in Millions except per share information)** | **($ in Millions except per share information)** | **($ in Millions except per share information)** | **($ in Millions except per share information)** | **($ in Millions except per share information)** | **($ in Millions except per share information)** | **($ in Millions except per share information)** | **($ in Millions except per share information)** | **($ in Millions except per share information)** | **($ in Millions except per share information)** | **($ in Millions except per share information)** | **($ in Millions except per share information)** |
|  |  |  |  |  |  | 2025 | 2025 | 2025 | 2025 | 2026 | 2026 | 2026 | 2026 |
| 2021 | 2022 | 2023 | 2024 | 2025 |  | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr |
| $2487.3 | $2496.3 | $2461.9 | $2632.8 | $2800.2 | Asset Servicing Trust, Investment and Other Servicing Fees | $671.9 | $691.8 | $706.9 | $729.6 | $740.5 |  |  |  |
| 1873.8 | 1936.3 | 1899.9 | 2095.0 | 2217.6 | WM Trust, Investment and Other Servicing Fees | 541.9 | 539.3 | 558.6 | 577.8 | 600.9 |  |  |  |
| 4361.1 | 4432.6 | 4361.8 | 4727.8 | 5017.8 | *&nbsp;&nbsp;&nbsp;&nbsp; Total Fees* | 1213.8 | 1231.1 | 1265.5 | 1307.4 | 1341.4 |  |  |  |
| 292.6 | 288.6 | 203.9 | 231.2 | 240.8 | Foreign Exchange Trading Income | 58.7 | 50.6 | 57.2 | 74.3 | 87.7 |  |  |  |
| 140.2 | 136.2 | 135.0 | 150.5 | 170.4 | Security Commissions and Trading Income | 39.1 | 39.6 | 41.8 | 49.9 | 52.1 |  |  |  |
| 288.2 | 230.6 | 260.3 | 1193.1 | 246.4 | Other Operating Income | 60.3 | 66.1 | 70.1 | 49.9 | 70.4 |  |  |  |
| (0.3) | (214.0) | (169.5) | (189.3) |  | Investment Security Gains (Losses), net |  |  |  |  |  |  |  |  |
| 5081.8 | 4874.0 | 4791.5 | 6113.3 | 5675.4 | *&nbsp;&nbsp;&nbsp;&nbsp; Total Noninterest Income* | 1371.9 | 1387.4 | 1434.6 | 1481.5 | 1551.6 |  |  |  |
| 1418.3 | 1932.8 | 2039.5 | 2208.9 | 2439.5 | Net Interest Income (FTE)<sup>(1)</sup> | 573.7 | 615.2 | 596.3 | 654.3 | 661.6 |  |  |  |
| 6500.1 | 6806.8 | 6831.0 | 8322.2 | 8114.9 | *&nbsp;&nbsp;&nbsp;&nbsp; Total Revenue (FTE)*<sup>(1)</sup> | 1945.6 | 2002.6 | 2030.9 | 2135.8 | 2213.2 |  |  |  |
| (81.5) | 12.0 | 24.5 | (3.0) | (7.5) | Provision for Credit Losses | 1.0 | 16.5 | (17.0) | (8.0) | (3.0) |  |  |  |
| 2442.4 | 2685.4 | 2727.0 | 2888.9 | 3033.4 | Compensation and Benefits | 754.1 | 732.5 | 740.5 | 806.3 | 822.2 |  |  |  |
| 849.4 | 880.3 | 906.5 | 998.0 | 988.5 | Outside Services | 245.2 | 247.0 | 248.2 | 248.1 | 236.7 |  |  |  |
| 736.3 | 838.8 | 945.5 | 1075.0 | 1169.9 | Equipment and Software | 280.9 | 293.7 | 294.2 | 301.1 | 308.1 |  |  |  |
| 208.7 | 219.1 | 232.3 | 216.8 | 217.3 | Occupancy | 53.4 | 52.5 | 55.0 | 56.4 | 51.3 |  |  |  |
| 299.1 | 359.3 | 472.9 | 455.2 | 345.3 | Other Operating Expense | 84.0 | 90.9 | 85.0 | 85.4 | 89.7 |  |  |  |
| 4535.9 | 4982.9 | 5284.2 | 5633.9 | 5754.4 | *&nbsp;&nbsp;&nbsp;&nbsp; Total Noninterest Expense* | 1417.6 | 1416.6 | 1422.9 | 1497.3 | 1508.0 |  |  |  |
| 2045.7 | 1811.9 | 1522.3 | 2691.3 | 2368.0 | *&nbsp;&nbsp;&nbsp;&nbsp; Income before Income Taxes (FTE)*<sup>(1)</sup> | 527.0 | 569.5 | 625.0 | 646.5 | 708.2 |  |  |  |
| 464.8 | 430.3 | 357.5 | 628.4 | 602.6 | Provision for Income Taxes | 129.4 | 143.5 | 161.9 | 167.8 | 175.1 |  |  |  |
| 35.6 | 45.6 | 57.5 | 31.8 | 28.5 | Taxable Equivalent Adjustment | 5.6 | 4.7 | 5.5 | 12.7 | 7.6 |  |  |  |
| 500.4 | 475.9 | 415.0 | 660.2 | 631.1 | *&nbsp;&nbsp;&nbsp;&nbsp; Total Taxes (FTE)*<sup>(1)</sup> | 135.0 | 148.2 | 167.4 | 180.5 | 182.7 |  |  |  |
| $**1545.3** | $**1336.0** | $**1107.3** | $**2031.1** | $**1736.9** | ***&nbsp;&nbsp;&nbsp;&nbsp; Net Income*** | $**392.0** | $**421.3** | $**457.6** | $**466.0** | $**525.5** |  |  |  |
| $7.16 | $6.16 | $5.09 | $9.80 | $8.78 | Earnings Per Share - Basic | $1.91 | $2.14 | $2.30 | $2.44 | $2.72 |  |  |  |
| 7.14 | 6.14 | 5.08 | 9.77 | 8.74 | Earnings Per Share - Diluted | 1.90 | 2.13 | 2.29 | 2.42 | 2.71 |  |  |  |
| 208899 | 208867 | 207564 | 201870 | 192247 | Average Diluted Shares (000s) | 196125 | 193375 | 191001 | 188582 | 186539 |  |  |  |
| $41.8 | $41.8 | $41.8 | $41.8 | $41.8 | Preferred Dividends | $16.2 | $4.7 | $16.2 | $4.7 | $16.2 |  |  |  |
| <sup>(1)</sup> Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent on page 11 for further detail. | <sup>(1)</sup> Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent on page 11 for further detail. | <sup>(1)</sup> Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent on page 11 for further detail. | <sup>(1)</sup> Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent on page 11 for further detail. | <sup>(1)</sup> Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent on page 11 for further detail. | <sup>(1)</sup> Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent on page 11 for further detail. | <sup>(1)</sup> Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent on page 11 for further detail. | <sup>(1)</sup> Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent on page 11 for further detail. | <sup>(1)</sup> Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent on page 11 for further detail. | <sup>(1)</sup> Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent on page 11 for further detail. | <sup>(1)</sup> Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent on page 11 for further detail. | <sup>(1)</sup> Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent on page 11 for further detail. | <sup>(1)</sup> Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent on page 11 for further detail. | <sup>(1)</sup> Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent on page 11 for further detail. |

---

------

---

| | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** |
| **Reporting Segment Results**<sup>(1)</sup> | **Reporting Segment Results**<sup>(1)</sup> | **Reporting Segment Results**<sup>(1)</sup> | **Reporting Segment Results**<sup>(1)</sup> | **Reporting Segment Results**<sup>(1)</sup> | **Reporting Segment Results**<sup>(1)</sup> | **Reporting Segment Results**<sup>(1)</sup> | **Reporting Segment Results**<sup>(1)</sup> | **Reporting Segment Results**<sup>(1)</sup> | **Reporting Segment Results**<sup>(1)</sup> | **Reporting Segment Results**<sup>(1)</sup> | **Reporting Segment Results**<sup>(1)</sup> | **Reporting Segment Results**<sup>(1)</sup> | **Reporting Segment Results**<sup>(1)</sup> | **Reporting Segment Results**<sup>(1)</sup> |
| **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** |
|  |  |  |  |  |  |  | 2025 | 2025 | 2025 | 2025 | 2026 | 2026 | 2026 | 2026 |
|  | 2021 | 2022 | 2023 | 2024 | 2025 | **<u>Asset Servicing</u>** | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr |
|  | $1818.8 | $1700.1 | $1689.5 | $1792.6 | $1901.6 | Custody & Fund Administration | $453.3 | $469.2 | $482.7 | $496.4 | $497.6 |  |  |  |
|  | 443.5 | 555.1 | 528.1 | 595.2 | 635.2 | Investment Management | 152.5 | 157.3 | 159.6 | 165.8 | 169.2 |  |  |  |
|  | 76.7 | 81.4 | 83.0 | 72.3 | 82.4 | Securities Lending | 17.9 | 20.2 | 21.2 | 23.1 | 23.3 |  |  |  |
|  | 148.3 | 159.7 | 161.3 | 172.7 | 181.0 | Other | 48.2 | 45.1 | 43.4 | 44.3 | 50.4 |  |  |  |
|  | $**2487.3** | $**2496.3** | $**2461.9** | $**2632.8** | $**2800.2** | *Total Asset Servicing Trust, Investment and Other Servicing Fees* | $**671.9** | $**691.8** | $**706.9** | $**729.6** | $**740.5** |  |  |  |
|  | $837.1 | $1007.8 | $864.4 | $877.4 | $1127.1 | Income before Income Taxes (FTE)<sup>(2)</sup> | $235.5 | $271.4 | $294.4 | $325.8 | $373.3 |  |  |  |
|  | 22.8% | 24.6% | 20.9% | 20.1% | 23.7% | Pre-Tax Margin (FTE)<sup>(2)</sup> | 20.9% | 23.2% | 24.7% | 25.5% | 28.3% |  |  |  |
|  | $5663.4 | $7208 | $7372.6 | $6315.5 | $5676.2 | Average Loans | $5749.3 | $5812.8 | $5399.9 | $5746 | $5632.5 |  |  |  |
|  | 101588.5 | 96085.5 | 81742.1 | 86691.3 | 91906.8 | Average Deposits | 89296.5 | 95506.7 | 90195.3 | 92611.0 | 102421.0 |  |  |  |
|  |  |  |  |  |  | **<u>Wealth Management</u>** |  |  |  |  |  |  |  |  |
|  | $698.7 | $692.6 | $673.8 | $740.9 | $786 | Central | $189.1 | $189.2 | $200.6 | $207.1 | $214.5 |  |  |  |
|  | 509.3 | 504.0 | 491.5 | 539.7 | 575.5 | East | 141.0 | 139.3 | 146.0 | 149.2 | 155.0 |  |  |  |
|  | 380.2 | 382.1 | 378.0 | 418.9 | 439.0 | West | 108.0 | 106.3 | 110.5 | 114.2 | 116.5 |  |  |  |
|  | 285.6 | 357.6 | 356.6 | 395.5 | 417.1 | Global Family Office | 103.8 | 104.5 | 101.5 | 107.3 | 114.9 |  |  |  |
|  | $**1873.8** | $**1936.3** | $**1899.9** | $**2095.0** | $**2217.6** | *Total Wealth Management Trust, Investment and Other Servicing Fees* | $**541.9** | $**539.3** | $**558.6** | $**577.8** | $**600.9** |  |  |  |
|  | $1251.7 | $1114.4 | $975 | $1213.1 | $1297.9 | Income before Income Taxes (FTE)<sup>(2)</sup> | $304.1 | $309.6 | $342.4 | $341.8 | $330.2 |  |  |  |
|  | 43.8% | 37.9% | 33.8% | 37.8% | 38.4% | Pre-Tax Margin (FTE)<sup>(2)</sup> | 37.1% | 37.2% | 40.5% | 38.9% | 37.1% |  |  |  |
|  | $31544.1 | $33822.6 | $34804.4 | $34601.2 | $35396.9 | Average Loans | $35327.2 | $35345.2 | $36100.7 | $34812.3 | $35261.8 |  |  |  |
|  | 28387.9 | 29426.3 | 23432.9 | 25558.2 | 25633.6 | Average Deposits | 25289.6 | 25291.0 | 25370.4 | 26572.2 | 26469.8 |  |  |  |
|  |  |  |  |  |  | **<u>Other</u>** |  |  |  |  |  |  |  |  |
|  | $(43.1) | $(310.3) | $(317.1) | $600.8 | $(57.0) | Income before Income Taxes (FTE)<sup>(2)</sup> | $(12.6) | $(11.5) | $(11.8) | $(21.1) | $4.7 |  |  |  |
|  | 106.7 | 80.6 | 70.5 | 450.8 | 1171.5 | Average Deposits | 1333.0 | 1580.1 | 1134.9 | 646.0 | 141.0 |  |  |  |
| <sup>(1)</sup> | Reporting segment results are subject to reclassification when organizational changes are made. The results are also subject to refinements in revenue and expense allocation methodologies, which are typically reflected on a retrospective basis unless it is impractical to do so. | Reporting segment results are subject to reclassification when organizational changes are made. The results are also subject to refinements in revenue and expense allocation methodologies, which are typically reflected on a retrospective basis unless it is impractical to do so. | Reporting segment results are subject to reclassification when organizational changes are made. The results are also subject to refinements in revenue and expense allocation methodologies, which are typically reflected on a retrospective basis unless it is impractical to do so. | Reporting segment results are subject to reclassification when organizational changes are made. The results are also subject to refinements in revenue and expense allocation methodologies, which are typically reflected on a retrospective basis unless it is impractical to do so. | Reporting segment results are subject to reclassification when organizational changes are made. The results are also subject to refinements in revenue and expense allocation methodologies, which are typically reflected on a retrospective basis unless it is impractical to do so. | Reporting segment results are subject to reclassification when organizational changes are made. The results are also subject to refinements in revenue and expense allocation methodologies, which are typically reflected on a retrospective basis unless it is impractical to do so. | Reporting segment results are subject to reclassification when organizational changes are made. The results are also subject to refinements in revenue and expense allocation methodologies, which are typically reflected on a retrospective basis unless it is impractical to do so. | Reporting segment results are subject to reclassification when organizational changes are made. The results are also subject to refinements in revenue and expense allocation methodologies, which are typically reflected on a retrospective basis unless it is impractical to do so. | Reporting segment results are subject to reclassification when organizational changes are made. The results are also subject to refinements in revenue and expense allocation methodologies, which are typically reflected on a retrospective basis unless it is impractical to do so. | Reporting segment results are subject to reclassification when organizational changes are made. The results are also subject to refinements in revenue and expense allocation methodologies, which are typically reflected on a retrospective basis unless it is impractical to do so. | Reporting segment results are subject to reclassification when organizational changes are made. The results are also subject to refinements in revenue and expense allocation methodologies, which are typically reflected on a retrospective basis unless it is impractical to do so. | Reporting segment results are subject to reclassification when organizational changes are made. The results are also subject to refinements in revenue and expense allocation methodologies, which are typically reflected on a retrospective basis unless it is impractical to do so. | Reporting segment results are subject to reclassification when organizational changes are made. The results are also subject to refinements in revenue and expense allocation methodologies, which are typically reflected on a retrospective basis unless it is impractical to do so. | Reporting segment results are subject to reclassification when organizational changes are made. The results are also subject to refinements in revenue and expense allocation methodologies, which are typically reflected on a retrospective basis unless it is impractical to do so. |
| <sup>(2)</sup> | Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent section on pages 11 and 12 for further detail. | Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent section on pages 11 and 12 for further detail. | Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent section on pages 11 and 12 for further detail. | Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent section on pages 11 and 12 for further detail. | Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent section on pages 11 and 12 for further detail. | Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent section on pages 11 and 12 for further detail. | Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent section on pages 11 and 12 for further detail. | Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent section on pages 11 and 12 for further detail. | Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent section on pages 11 and 12 for further detail. | Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent section on pages 11 and 12 for further detail. | Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent section on pages 11 and 12 for further detail. | Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent section on pages 11 and 12 for further detail. | Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent section on pages 11 and 12 for further detail. | Fully taxable equivalent (FTE). Presentation on an FTE basis is a non-generally accepted accounting principle financial measure. Please refer to the Reconciliation to Fully Taxable Equivalent section on pages 11 and 12 for further detail. |

---

------

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** |
| **BALANCE SHEET** | **BALANCE SHEET** | **BALANCE SHEET** | **BALANCE SHEET** | **BALANCE SHEET** |
| **END OF PERIOD** | **END OF PERIOD** | **END OF PERIOD** | **END OF PERIOD** | **END OF PERIOD** |
| **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** |
|  |  |  |  | CHANGE <sup>(5)</sup> |
| **<u>Assets</u>** | **<u>Assets</u>** | 3/31/2026 | 3/31/2025 | $% |
|  | Federal Reserve and Other Central Bank Deposits | $41757.3 | $52794.5 | (21)% |
|  | Interest-Bearing Due from and Deposits with Banks<sup>(1)</sup> | 6343.0 | 5277.1 | 20% |
|  | Federal Funds Sold and Securities Purchased under Agreements to Resell | 1678.9 | 124.4 | N/M |
|  | Debt Securities: |  |  |  |
|  | Available For Sale | 36913.2 | 30464.3 | 21% |
|  | Held To Maturity | 24286.2 | 20874.3 | 16% |
|  | *Total Debt Securities* | 61199.4 | 51338.6 | 19% |
|  | Loans | 42505.5 | 40833.3 | 4% |
|  | Other Interest-Earning Assets<sup>(2)</sup> | 8415.9 | 2834.1 | 197% |
|  | *Total Earning Assets* | 161900.0 | 153202.0 | 6% |
|  | Allowance for Credit Losses | (169.7) | (174.5) | (3)% |
|  | Cash and Due From Banks and Other Central Bank Deposits<sup>(3)</sup> | 1407.7 | 737.4 | 91% |
|  | Buildings and Equipment | 447.5 | 477.4 | (6)% |
|  | Goodwill | 709.5 | 700.5 | 1% |
|  | Other Assets | 10279.3 | 10128.4 | 1% |
|  | ***Total Assets*** | $**174574.3** | $**165071.2** | 6% |
| **<u>Liabilities and Stockholders' Equity</u>** | **<u>Liabilities and Stockholders' Equity</u>** |  |  |  |
|  | Savings, Money Market and Other | $29309.7 | $28489.1 | 3% |
|  | Savings Certificates and Other Time | 5238.4 | 6680.2 | (22)% |
|  | Non-U.S. Offices - Interest-Bearing | 75850.7 | 73951.0 | 3% |
|  | *Total Interest-Bearing Deposits* | 110398.8 | 109120.3 | 1% |
|  | Federal Funds Purchased | 1974.3 | 2377.6 | (17)% |
|  | Securities Sold under Agreements to Repurchase | 330.5 | 335.7 | (2)% |
|  | Other Borrowings<sup>(4)</sup> | 7839.5 | 6534.5 | 20% |
|  | Senior Notes | 3345.5 | 2809.3 | 19% |
|  | Long-Term Debt | 2881.6 | 4085.6 | (29)% |
|  | *Total Interest-Bearing Liabilities* | 126770.2 | 125263.0 | 1% |
|  | Demand and Other Noninterest-Bearing Deposits | 29299.4 | 21905.3 | 34% |
|  | Other Liabilities | 5517.4 | 5024.4 | 10% |
|  | *Total Liabilities* | 161587.0 | 152192.7 | 6% |
|  | Common Equity, excluding Accumulated Other Comprehensive Income | 12739.0 | 12733.1 | —% |
|  | Accumulated Other Comprehensive Income (Loss) | (636.6) | (739.5) | (14)% |
|  | Preferred Equity | 884.9 | 884.9 | —% |
|  | *Total Stockholders' Equity* | 12987.3 | 12878.5 | 1% |
|  | ***Total Liabilities and Stockholders' Equity*** | $**174574.3** | $**165071.2** | 6% |
| <sup>(1)</sup> | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. |
| <sup>(2)</sup> | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. |
| <sup>(3)</sup> | Cash and Due from Banks and Other Central Bank Deposits includes the noninterest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets in our periodic filings with the SEC. | Cash and Due from Banks and Other Central Bank Deposits includes the noninterest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets in our periodic filings with the SEC. | Cash and Due from Banks and Other Central Bank Deposits includes the noninterest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets in our periodic filings with the SEC. | Cash and Due from Banks and Other Central Bank Deposits includes the noninterest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets in our periodic filings with the SEC. |
| <sup>(4)</sup> | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago*.* | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago*.* | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago*.* | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago*.* |
| (5) | Percentage calculations are based on actual balances rather than the rounded amounts presented in the table above. | Percentage calculations are based on actual balances rather than the rounded amounts presented in the table above. | Percentage calculations are based on actual balances rather than the rounded amounts presented in the table above. | Percentage calculations are based on actual balances rather than the rounded amounts presented in the table above. |

---

------

---

| | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** |
| **BALANCE SHEET TRENDS** | **BALANCE SHEET TRENDS** | **BALANCE SHEET TRENDS** | **BALANCE SHEET TRENDS** | **BALANCE SHEET TRENDS** | **BALANCE SHEET TRENDS** | **BALANCE SHEET TRENDS** | **BALANCE SHEET TRENDS** | **BALANCE SHEET TRENDS** | **BALANCE SHEET TRENDS** | **BALANCE SHEET TRENDS** | **BALANCE SHEET TRENDS** | **BALANCE SHEET TRENDS** | **BALANCE SHEET TRENDS** | **BALANCE SHEET TRENDS** |
| &nbsp;&nbsp;&nbsp;&nbsp;**PERIOD AVERAGES**<sup>(1)</sup> | &nbsp;&nbsp;&nbsp;&nbsp;**PERIOD AVERAGES**<sup>(1)</sup> | &nbsp;&nbsp;&nbsp;&nbsp;**PERIOD AVERAGES**<sup>(1)</sup> | &nbsp;&nbsp;&nbsp;&nbsp;**PERIOD AVERAGES**<sup>(1)</sup> | &nbsp;&nbsp;&nbsp;&nbsp;**PERIOD AVERAGES**<sup>(1)</sup> | &nbsp;&nbsp;&nbsp;&nbsp;**PERIOD AVERAGES**<sup>(1)</sup> | &nbsp;&nbsp;&nbsp;&nbsp;**PERIOD AVERAGES**<sup>(1)</sup> | &nbsp;&nbsp;&nbsp;&nbsp;**PERIOD AVERAGES**<sup>(1)</sup> | &nbsp;&nbsp;&nbsp;&nbsp;**PERIOD AVERAGES**<sup>(1)</sup> | &nbsp;&nbsp;&nbsp;&nbsp;**PERIOD AVERAGES**<sup>(1)</sup> | &nbsp;&nbsp;&nbsp;&nbsp;**PERIOD AVERAGES**<sup>(1)</sup> | &nbsp;&nbsp;&nbsp;&nbsp;**PERIOD AVERAGES**<sup>(1)</sup> | &nbsp;&nbsp;&nbsp;&nbsp;**PERIOD AVERAGES**<sup>(1)</sup> | &nbsp;&nbsp;&nbsp;&nbsp;**PERIOD AVERAGES**<sup>(1)</sup> | &nbsp;&nbsp;&nbsp;&nbsp;**PERIOD AVERAGES**<sup>(1)</sup> |
| **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** |
|  |  |  |  |  |  |  | 2025 | 2025 | 2025 | 2025 | 2026 | 2026 | 2026 | 2026 |
|  | 2021 | 2022 | 2023 | 2024 | 2025 | **<u>Assets</u>** | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr |
|  | $39028.2 | $36248.8 | $31205.4 | $35179.9 | $37385.8 | Federal Reserve and Other Central Bank Deposits | $37161.0 | $43655.3 | $33754.2 | $35035.8 | $42554.7 |  |  |  |
|  | 5779.7 | 4192.5 | 4333.9 | 4800.8 | 5374.4 | Interest-Bearing Due from and Deposits with Banks<sup>(2)</sup> | 4877.6 | 5321.5 | 5237.7 | 6049.6 | 6014.6 |  |  |  |
|  | 1067.5 | 1076.7 | 957.0 | 727.9 | 1004.5 | Federal Funds Sold and Securities Purchased under Agreements to Resell | 394.5 | 713.2 | 1300.4 | 1593.7 | 1186.8 |  |  |  |
|  |  |  |  |  |  | Debt Securities: |  |  |  |  |  |  |  |  |
|  | 38986.9 | 32060.2 | 24356.6 | 26871.9 | 32092.4 | Available For Sale | 30168.3 | 31415.0 | 33022.7 | 33714.2 | 35780.4 |  |  |  |
|  | 20617.0 | 22970.0 | 25511.9 | 23230.7 | 22003.6 | Held To Maturity | 21821.9 | 20895.9 | 22129.7 | 23151.0 | 23883.3 |  |  |  |
|  | 0.6 | 12.1 | 0.5 |  |  | Trading Account |  |  |  |  |  |  |  |  |
|  | 59604.5 | 55042.3 | 49869.0 | 50102.6 | 54096.0 | *Total Debt Securities* | 51990.2 | 52310.9 | 55152.4 | 56865.2 | 59663.7 |  |  |  |
|  | 37207.5 | 41030.6 | 42177.0 | 40916.7 | 41073.1 | Loans and Leases | 41076.5 | 41158.0 | 41500.6 | 40558.3 | 40894.3 |  |  |  |
|  | 1185.6 | 1248.1 | 2259.0 | 2688.4 | 2625.6 | Other Interest-Earning Assets<sup>(3)</sup> | 2508.1 | 2663.1 | 2393.6 | 2935.5 | 3363.3 |  |  |  |
|  | 143873.0 | 138839.0 | 130801.3 | 134416.3 | 141559.4 | *Total Earning Assets* | 138007.9 | 145822.0 | 139338.9 | 143038.1 | 153677.4 |  |  |  |
|  | (173.0) | (154.1) | (172.8) | (185.2) | (178.3) | Allowance for Credit Losses | (175.6) | (174.9) | (188.0) | (174.8) | (175.1) |  |  |  |
|  | 2285.9 | 2069.5 | 1771.6 | 1698.8 | 1114.4 | Cash and Due From Banks and Other Central Bank Deposits<sup>(4)</sup> | 1041.2 | 1069.8 | 1159.3 | 1185.1 | 1137.0 |  |  |  |
|  | 502.7 | 488.7 | 484.8 | 488.0 | 473.6 | Buildings and Equipment | 484.8 | 479.3 | 468.4 | 462.3 | 459.8 |  |  |  |
|  | 707.3 | 692.2 | 696.2 | 699.8 | 707.3 | Goodwill | 696.4 | 709.1 | 712.6 | 711.0 | 713.5 |  |  |  |
|  | 9167.3 | 10616.6 | 9068.1 | 9515.8 | 9816.8 | Other Assets | 10207.4 | 9813.9 | 9550.3 | 9704.0 | 9484.7 |  |  |  |
|  | $**156363.2** | $**152551.9** | $**142649.2** | $**146633.5** | $**153493.2** | ***Total Assets*** | $**150262.1** | $**157719.2** | $**151041.5** | $**154925.7** | $**165297.3** |  |  |  |
|  |  |  |  |  |  | **<u>Liabilities and Stockholders' Equity</u>** |  |  |  |  |  |  |  |  |
|  | $28339.0 | $30205.0 | $24172.4 | $26236.3 | $28148.7 | Savings, Money Market and Other | $27720.5 | $28797.4 | $28348.7 | $27725.8 | $29244.9 |  |  |  |
|  | 887.2 | 1059.7 | 3341.2 | 5856.9 | 6744.6 | Savings Certificates and Other Time | 6874.0 | 6652.0 | 6700.1 | 6754.3 | 5785.2 |  |  |  |
|  | 69713.4 | 65031.3 | 60008.6 | 63854.7 | 66859.4 | Non-U.S. Offices - Interest-Bearing | 64454.3 | 70158.0 | 65354.5 | 67454.2 | 75261.9 |  |  |  |
|  | 98939.6 | 96296.0 | 87522.2 | 95947.9 | 101752.7 | *Total Interest-Bearing Deposits* | 99048.8 | 105607.4 | 100403.3 | 101934.3 | 110292.0 |  |  |  |
|  | 190.6 | 1407.8 | 5144.3 | 2616.4 | 2422.0 | Federal Funds Purchased | 2393.6 | 2469.0 | 2467.7 | 2357.7 | 2576.7 |  |  |  |
|  | 232.0 | 433.6 | 401.5 | 518.5 | 506.8 | Securities Sold under Agreements to Repurchase | 442.4 | 584.6 | 500.4 | 499.2 | 483.8 |  |  |  |
|  | 5049.8 | 5463.5 | 10339.5 | 6980.3 | 7007.5 | Other Borrowings<sup>(5)</sup> | 7024.4 | 7008.2 | 6938.4 | 7059.4 | 7638.3 |  |  |  |
|  | 2856.4 | 2756.0 | 2734.0 | 2764.0 | 2882.4 | Senior Notes | 2781.6 | 2818.2 | 2839.6 | 3087.3 | 3352.8 |  |  |  |
|  | 1166.1 | 1258.9 | 2586.0 | 4073.2 | 4043.0 | Long-Term Debt | 4083.5 | 4087.8 | 4092.0 | 3909.8 | 3472.7 |  |  |  |
|  | 218.4 |  |  |  |  | Floating Rate Capital Debt |  |  |  |  |  |  |  |  |
|  | 108652.9 | 107615.8 | 108727.5 | 112900.3 | 118614.4 | *Total Interest-Bearing Liabilities* | 115774.3 | 122575.2 | 117241.4 | 118847.7 | 127816.3 |  |  |  |
|  | 31143.5 | 29296.4 | 17723.3 | 16752.4 | 16959.2 | Demand and Other Noninterest-Bearing Deposits | 16870.3 | 16770.4 | 16297.3 | 17894.9 | 18739.8 |  |  |  |
|  | 4869.8 | 4558.3 | 4701.6 | 4681.0 | 5243.7 | Other Liabilities | 5013.5 | 5761.5 | 4795.8 | 5404.7 | 5980.0 |  |  |  |
|  | 144666.2 | 141471.0 | 131152.4 | 134333.7 | 140817.3 | *Total Liabilities* | 137658.1 | 145107.1 | 138334.5 | 142147.3 | 152536.1 |  |  |  |
|  | 10629.6 | 11512.3 | 11964.6 | 12287.4 | 12508.0 | Common Equity, excluding Accumulated Other Comprehensive Income | 12527.2 | 12500.4 | 12496.7 | 12508.2 | 12443.4 |  |  |  |
|  | 182.5 | (1315.8) | (1352.7) | (872.5) | (717.0) | Accumulated Other Comprehensive Income (Loss) | (808.1) | (773.2) | (674.6) | (614.7) | (567.1) |  |  |  |
|  | 884.9 | 884.9 | 884.9 | 884.9 | 884.9 | Preferred Equity | 884.9 | 884.9 | 884.9 | 884.9 | 884.9 |  |  |  |
|  | 11697.0 | 11081.4 | 11496.8 | 12299.8 | 12675.9 | *Total Stockholders' Equity* | 12604.0 | 12612.1 | 12707.0 | 12778.4 | 12761.2 |  |  |  |
|  | $**156363.2** | $**152551.9** | $**142649.2** | $**146633.5** | $**153493.2** | ***Total Liabilities and Stockholders' Equity*** | $**150262.1** | $**157719.2** | $**151041.5** | $**154925.7** | $**165297.3** |  |  |  |
| <sup>(1)</sup> | Summations may not equal due to rounding. | Summations may not equal due to rounding. | Summations may not equal due to rounding. | Summations may not equal due to rounding. | Summations may not equal due to rounding. | Summations may not equal due to rounding. | Summations may not equal due to rounding. | Summations may not equal due to rounding. | Summations may not equal due to rounding. | Summations may not equal due to rounding. | Summations may not equal due to rounding. | Summations may not equal due to rounding. | Summations may not equal due to rounding. | Summations may not equal due to rounding. |
| <sup>(2)</sup> | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. |
| <sup>(3)</sup> | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. |
| <sup>(4)</sup> | Cash and Due from Banks and Other Central Bank Deposits includes the noninterest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets in our periodic filings with the SEC. | Cash and Due from Banks and Other Central Bank Deposits includes the noninterest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets in our periodic filings with the SEC. | Cash and Due from Banks and Other Central Bank Deposits includes the noninterest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets in our periodic filings with the SEC. | Cash and Due from Banks and Other Central Bank Deposits includes the noninterest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets in our periodic filings with the SEC. | Cash and Due from Banks and Other Central Bank Deposits includes the noninterest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets in our periodic filings with the SEC. | Cash and Due from Banks and Other Central Bank Deposits includes the noninterest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets in our periodic filings with the SEC. | Cash and Due from Banks and Other Central Bank Deposits includes the noninterest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets in our periodic filings with the SEC. | Cash and Due from Banks and Other Central Bank Deposits includes the noninterest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets in our periodic filings with the SEC. | Cash and Due from Banks and Other Central Bank Deposits includes the noninterest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets in our periodic filings with the SEC. | Cash and Due from Banks and Other Central Bank Deposits includes the noninterest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets in our periodic filings with the SEC. | Cash and Due from Banks and Other Central Bank Deposits includes the noninterest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets in our periodic filings with the SEC. | Cash and Due from Banks and Other Central Bank Deposits includes the noninterest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets in our periodic filings with the SEC. | Cash and Due from Banks and Other Central Bank Deposits includes the noninterest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets in our periodic filings with the SEC. | Cash and Due from Banks and Other Central Bank Deposits includes the noninterest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets in our periodic filings with the SEC. |
| <sup>(5)</sup> | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago*.* | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago*.* | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago*.* | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago*.* | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago*.* | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago*.* | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago*.* | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago*.* | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago*.* | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago*.* | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago*.* | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago*.* | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago*.* | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago*.* |

---

------

---

| | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** |
| **BALANCE SHEET MIX TRENDS** | **BALANCE SHEET MIX TRENDS** | **BALANCE SHEET MIX TRENDS** | **BALANCE SHEET MIX TRENDS** | **BALANCE SHEET MIX TRENDS** | **BALANCE SHEET MIX TRENDS** | **BALANCE SHEET MIX TRENDS** | **BALANCE SHEET MIX TRENDS** | **BALANCE SHEET MIX TRENDS** | **BALANCE SHEET MIX TRENDS** | **BALANCE SHEET MIX TRENDS** | **BALANCE SHEET MIX TRENDS** | **BALANCE SHEET MIX TRENDS** | **BALANCE SHEET MIX TRENDS** | **BALANCE SHEET MIX TRENDS** |
| **PERIOD AVERAGES**<sup>(1)</sup> | **PERIOD AVERAGES**<sup>(1)</sup> | **PERIOD AVERAGES**<sup>(1)</sup> | **PERIOD AVERAGES**<sup>(1)</sup> | **PERIOD AVERAGES**<sup>(1)</sup> | **PERIOD AVERAGES**<sup>(1)</sup> | **PERIOD AVERAGES**<sup>(1)</sup> | **PERIOD AVERAGES**<sup>(1)</sup> | **PERIOD AVERAGES**<sup>(1)</sup> | **PERIOD AVERAGES**<sup>(1)</sup> | **PERIOD AVERAGES**<sup>(1)</sup> | **PERIOD AVERAGES**<sup>(1)</sup> | **PERIOD AVERAGES**<sup>(1)</sup> | **PERIOD AVERAGES**<sup>(1)</sup> | **PERIOD AVERAGES**<sup>(1)</sup> |
|  |  |  |  |  |  |  | 2025 | 2025 | 2025 | 2025 | 2026 | 2026 | 2026 | 2026 |
|  | 2021 | 2022 | 2023 | 2024 | 2025 | **<u>Assets</u>** | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr |
|  | 25.0% | 23.8% | 21.9% | 24.0% | 24.4% | Federal Reserve and Other Central Bank Deposits | 24.7% | 27.7% | 22.3% | 22.6% | 25.7% |  |  |  |
|  | 3.7 | 2.7 | 3.0 | 3.3 | 3.5 | Interest-Bearing Due from and Deposits with Banks<sup>(2)</sup> | 3.2 | 3.4 | 3.5 | 3.9 | 3.6 |  |  |  |
|  | 0.7 | 0.7 | 0.7 | 0.5 | 0.7 | Federal Funds Sold and Securities Purchased under Agreements to Resell | 0.3 | 0.5 | 0.9 | 1.0 | 0.7 |  |  |  |
|  |  |  |  |  |  | Debt Securities: |  |  |  |  |  |  |  |  |
|  | 24.9 | 21.0 | 17.1 | 18.3 | 20.9 | Available For Sale | 20.1 | 19.9 | 21.9 | 21.8 | 21.6 |  |  |  |
|  | 13.2 | 15.1 | 17.9 | 15.8 | 14.3 | Held To Maturity | 14.5 | 13.2 | 14.7 | 14.9 | 14.4 |  |  |  |
|  | 38.1 | 36.1 | 35.0 | 34.2 | 35.2 | *Total Debt Securities* | 34.6 | 33.2 | 36.5 | 36.7 | 36.1 |  |  |  |
|  | 23.8 | 26.9 | 29.6 | 27.9 | 26.8 | Loans and Leases | 27.3 | 26.1 | 27.5 | 26.2 | 24.7 |  |  |  |
|  | 0.8 | 0.8 | 1.6 | 1.8 | 1.7 | Other Interest-Earning Assets<sup>(3)</sup> | 1.7 | 1.7 | 1.6 | 1.9 | 2.0 |  |  |  |
|  | 92.0 | 91.0 | 91.7 | 91.7 | 92.2 | *Total Earning Assets* | 91.8 | 92.5 | 92.3 | 92.3 | 93.0 |  |  |  |
|  | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | Allowance for Credit Losses | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) |  |  |  |
|  | 1.5 | 1.4 | 1.2 | 1.2 | 0.7 | Cash and Due From Banks and Other Central Bank Deposits<sup>(4)</sup> | 0.7 | 0.7 | 0.8 | 0.8 | 0.7 |  |  |  |
|  | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | Buildings and Equipment | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |  |  |  |
|  | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | Goodwill | 0.5 | 0.4 | 0.5 | 0.5 | 0.4 |  |  |  |
|  | 5.9 | 7.0 | 6.4 | 6.5 | 6.4 | Other Assets | 6.8 | 6.2 | 6.3 | 6.3 | 5.7 |  |  |  |
|  | **100.0%** | **100.0%** | **100.0%** | **100.0%** | **100.0%** | ***Total Assets*** | **100.0%** | **100.0%** | **100.0%** | **100.0%** | **100.0%** |  |  |  |
|  |  |  |  |  |  | **<u>Liabilities and Stockholders' Equity</u>** |  |  |  |  |  |  |  |  |
|  | 18.1% | 19.8% | 16.9% | 17.9% | 18.3% | Savings, Money Market and Other | 18.4% | 18.3% | 18.8% | 17.9% | 17.7% |  |  |  |
|  | 0.6 | 0.7 | 2.3 | 4.0 | 4.4 | Savings Certificates and Other Time | 4.6 | 4.2 | 4.4 | 4.4 | 3.5 |  |  |  |
|  | 44.6 | 42.6 | 42.1 | 43.5 | 43.6 | Non-U.S. Offices - Interest-Bearing | 42.9 | 44.5 | 43.3 | 43.5 | 45.5 |  |  |  |
|  | 63.3 | 63.1 | 61.4 | 65.4 | 66.3 | *Total Interest-Bearing Deposits* | 65.9 | 67.0 | 66.5 | 65.8 | 66.7 |  |  |  |
|  | 0.1 | 0.9 | 3.6 | 1.8 | 1.6 | Federal Funds Purchased | 1.6 | 1.6 | 1.6 | 1.5 | 1.6 |  |  |  |
|  | 0.1 | 0.3 | 0.3 | 0.4 | 0.3 | Securities Sold under Agreements to Repurchase | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 |  |  |  |
|  | 3.2 | 3.6 | 7.2 | 4.8 | 4.6 | Other Borrowings<sup>(5)</sup> | 4.7 | 4.4 | 4.6 | 4.6 | 4.6 |  |  |  |
|  | 1.8 | 1.8 | 1.9 | 1.9 | 1.9 | Senior Notes | 1.9 | 1.8 | 1.9 | 2.0 | 2.0 |  |  |  |
|  | 0.7 | 0.8 | 1.8 | 2.8 | 2.6 | Long-Term Debt | 2.7 | 2.6 | 2.7 | 2.5 | 2.1 |  |  |  |
|  | 0.1 |  |  |  |  | Floating Rate Capital Debt |  |  |  |  |  |  |  |  |
|  | 69.5 | 70.5 | 76.2 | 77.0 | 77.3 | *Total Interest-Bearing Liabilities* | 77.0 | 77.7 | 77.6 | 76.7 | 77.3 |  |  |  |
|  | 19.9 | 19.2 | 12.4 | 11.4 | 11.0 | Demand and Other Noninterest-Bearing Deposits | 11.2 | 10.6 | 10.8 | 11.6 | 11.3 |  |  |  |
|  | 3.1 | 3.0 | 3.3 | 3.2 | 3.4 | Other Liabilities | 3.3 | 3.7 | 3.2 | 3.5 | 3.6 |  |  |  |
|  | 92.5 | 92.7 | 91.9 | 91.6 | 91.7 | *Total Liabilities* | 91.6 | 92.0 | 91.6 | 91.8 | 92.3 |  |  |  |
|  | 6.8 | 7.5 | 8.4 | 8.4 | 8.1 | Common Equity, excluding Accumulated Other Comprehensive Income | 8.3 | 7.9 | 8.3 | 8.1 | 7.5 |  |  |  |
|  | 0.1 | (0.8) | (0.9) | (0.6) | (0.5) | Accumulated Other Comprehensive Income (Loss) | (0.5) | (0.5) | (0.4) | (0.4) | (0.3) |  |  |  |
|  | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | Preferred Equity | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 |  |  |  |
|  | 7.5 | 7.3 | 8.1 | 8.4 | 8.3 | *Total Stockholders' Equity* | 8.4 | 8.0 | 8.4 | 8.2 | 7.7 |  |  |  |
|  | **100.0%** | **100.0%** | **100.0%** | **100.0%** | **100.0%** | ***Total Liabilities and Stockholders' Equity*** | **100.0%** | **100.0%** | **100.0%** | **100.0%** | **100.0%** |  |  |  |
| <sup>(1)</sup> | Summations may not equal due to rounding. | Summations may not equal due to rounding. | Summations may not equal due to rounding. | Summations may not equal due to rounding. | Summations may not equal due to rounding. | Summations may not equal due to rounding. | Summations may not equal due to rounding. | Summations may not equal due to rounding. | Summations may not equal due to rounding. | Summations may not equal due to rounding. | Summations may not equal due to rounding. | Summations may not equal due to rounding. | Summations may not equal due to rounding. | Summations may not equal due to rounding. |
| <sup>(2)</sup> | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. |
| <sup>(3)</sup> | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. |
| <sup>(4)</sup> | Cash and Due from Banks and Other Central Bank Deposits includes the noninterest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets in our periodic filings with the SEC. | Cash and Due from Banks and Other Central Bank Deposits includes the noninterest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets in our periodic filings with the SEC. | Cash and Due from Banks and Other Central Bank Deposits includes the noninterest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets in our periodic filings with the SEC. | Cash and Due from Banks and Other Central Bank Deposits includes the noninterest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets in our periodic filings with the SEC. | Cash and Due from Banks and Other Central Bank Deposits includes the noninterest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets in our periodic filings with the SEC. | Cash and Due from Banks and Other Central Bank Deposits includes the noninterest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets in our periodic filings with the SEC. | Cash and Due from Banks and Other Central Bank Deposits includes the noninterest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets in our periodic filings with the SEC. | Cash and Due from Banks and Other Central Bank Deposits includes the noninterest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets in our periodic filings with the SEC. | Cash and Due from Banks and Other Central Bank Deposits includes the noninterest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets in our periodic filings with the SEC. | Cash and Due from Banks and Other Central Bank Deposits includes the noninterest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets in our periodic filings with the SEC. | Cash and Due from Banks and Other Central Bank Deposits includes the noninterest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets in our periodic filings with the SEC. | Cash and Due from Banks and Other Central Bank Deposits includes the noninterest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets in our periodic filings with the SEC. | Cash and Due from Banks and Other Central Bank Deposits includes the noninterest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets in our periodic filings with the SEC. | Cash and Due from Banks and Other Central Bank Deposits includes the noninterest-bearing component of Federal Reserve and Other Central Bank Deposits as presented on the consolidated balance sheets in our periodic filings with the SEC. |
| <sup>(5)</sup> | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago*.* | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago*.* | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago*.* | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago*.* | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago*.* | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago*.* | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago*.* | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago*.* | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago*.* | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago*.* | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago*.* | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago*.* | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago*.* | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago*.* |

---

------

---

| | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** |
| **INTEREST RATE TRENDS (FTE**<sup>(1)</sup> **Basis)** | **INTEREST RATE TRENDS (FTE**<sup>(1)</sup> **Basis)** | **INTEREST RATE TRENDS (FTE**<sup>(1)</sup> **Basis)** | **INTEREST RATE TRENDS (FTE**<sup>(1)</sup> **Basis)** | **INTEREST RATE TRENDS (FTE**<sup>(1)</sup> **Basis)** | **INTEREST RATE TRENDS (FTE**<sup>(1)</sup> **Basis)** | **INTEREST RATE TRENDS (FTE**<sup>(1)</sup> **Basis)** | **INTEREST RATE TRENDS (FTE**<sup>(1)</sup> **Basis)** | **INTEREST RATE TRENDS (FTE**<sup>(1)</sup> **Basis)** | **INTEREST RATE TRENDS (FTE**<sup>(1)</sup> **Basis)** | **INTEREST RATE TRENDS (FTE**<sup>(1)</sup> **Basis)** | **INTEREST RATE TRENDS (FTE**<sup>(1)</sup> **Basis)** | **INTEREST RATE TRENDS (FTE**<sup>(1)</sup> **Basis)** |
| **PERIOD AVERAGES** | **PERIOD AVERAGES** | **PERIOD AVERAGES** | **PERIOD AVERAGES** | **PERIOD AVERAGES** | **PERIOD AVERAGES** | **PERIOD AVERAGES** | **PERIOD AVERAGES** | **PERIOD AVERAGES** | **PERIOD AVERAGES** | **PERIOD AVERAGES** | **PERIOD AVERAGES** | **PERIOD AVERAGES** |
|  | Net Interest Income (FTE Adjusted), a non-GAAP financial measure, includes adjustments to a fully taxable equivalent basis for loans and securities. A reconciliation of net interest income, net interest margin, and net interest spread on a GAAP basis to net interest income, net interest margin, and net interest spread on an FTE basis, respectively, (each of which is a non-GAAP financial measure) is provided on pages 11 and 12. Net interest margin is calculated by dividing annualized net interest income by average interest-earning assets. Net interest spread is calculated as the difference between the interest rate earned (annualized interest income divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds).  | Net Interest Income (FTE Adjusted), a non-GAAP financial measure, includes adjustments to a fully taxable equivalent basis for loans and securities. A reconciliation of net interest income, net interest margin, and net interest spread on a GAAP basis to net interest income, net interest margin, and net interest spread on an FTE basis, respectively, (each of which is a non-GAAP financial measure) is provided on pages 11 and 12. Net interest margin is calculated by dividing annualized net interest income by average interest-earning assets. Net interest spread is calculated as the difference between the interest rate earned (annualized interest income divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds).  | Net Interest Income (FTE Adjusted), a non-GAAP financial measure, includes adjustments to a fully taxable equivalent basis for loans and securities. A reconciliation of net interest income, net interest margin, and net interest spread on a GAAP basis to net interest income, net interest margin, and net interest spread on an FTE basis, respectively, (each of which is a non-GAAP financial measure) is provided on pages 11 and 12. Net interest margin is calculated by dividing annualized net interest income by average interest-earning assets. Net interest spread is calculated as the difference between the interest rate earned (annualized interest income divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds).  | Net Interest Income (FTE Adjusted), a non-GAAP financial measure, includes adjustments to a fully taxable equivalent basis for loans and securities. A reconciliation of net interest income, net interest margin, and net interest spread on a GAAP basis to net interest income, net interest margin, and net interest spread on an FTE basis, respectively, (each of which is a non-GAAP financial measure) is provided on pages 11 and 12. Net interest margin is calculated by dividing annualized net interest income by average interest-earning assets. Net interest spread is calculated as the difference between the interest rate earned (annualized interest income divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds).  | Net Interest Income (FTE Adjusted), a non-GAAP financial measure, includes adjustments to a fully taxable equivalent basis for loans and securities. A reconciliation of net interest income, net interest margin, and net interest spread on a GAAP basis to net interest income, net interest margin, and net interest spread on an FTE basis, respectively, (each of which is a non-GAAP financial measure) is provided on pages 11 and 12. Net interest margin is calculated by dividing annualized net interest income by average interest-earning assets. Net interest spread is calculated as the difference between the interest rate earned (annualized interest income divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds).  | Net Interest Income (FTE Adjusted), a non-GAAP financial measure, includes adjustments to a fully taxable equivalent basis for loans and securities. A reconciliation of net interest income, net interest margin, and net interest spread on a GAAP basis to net interest income, net interest margin, and net interest spread on an FTE basis, respectively, (each of which is a non-GAAP financial measure) is provided on pages 11 and 12. Net interest margin is calculated by dividing annualized net interest income by average interest-earning assets. Net interest spread is calculated as the difference between the interest rate earned (annualized interest income divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds).  | Net Interest Income (FTE Adjusted), a non-GAAP financial measure, includes adjustments to a fully taxable equivalent basis for loans and securities. A reconciliation of net interest income, net interest margin, and net interest spread on a GAAP basis to net interest income, net interest margin, and net interest spread on an FTE basis, respectively, (each of which is a non-GAAP financial measure) is provided on pages 11 and 12. Net interest margin is calculated by dividing annualized net interest income by average interest-earning assets. Net interest spread is calculated as the difference between the interest rate earned (annualized interest income divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds).  | Net Interest Income (FTE Adjusted), a non-GAAP financial measure, includes adjustments to a fully taxable equivalent basis for loans and securities. A reconciliation of net interest income, net interest margin, and net interest spread on a GAAP basis to net interest income, net interest margin, and net interest spread on an FTE basis, respectively, (each of which is a non-GAAP financial measure) is provided on pages 11 and 12. Net interest margin is calculated by dividing annualized net interest income by average interest-earning assets. Net interest spread is calculated as the difference between the interest rate earned (annualized interest income divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds).  | Net Interest Income (FTE Adjusted), a non-GAAP financial measure, includes adjustments to a fully taxable equivalent basis for loans and securities. A reconciliation of net interest income, net interest margin, and net interest spread on a GAAP basis to net interest income, net interest margin, and net interest spread on an FTE basis, respectively, (each of which is a non-GAAP financial measure) is provided on pages 11 and 12. Net interest margin is calculated by dividing annualized net interest income by average interest-earning assets. Net interest spread is calculated as the difference between the interest rate earned (annualized interest income divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds).  | Net Interest Income (FTE Adjusted), a non-GAAP financial measure, includes adjustments to a fully taxable equivalent basis for loans and securities. A reconciliation of net interest income, net interest margin, and net interest spread on a GAAP basis to net interest income, net interest margin, and net interest spread on an FTE basis, respectively, (each of which is a non-GAAP financial measure) is provided on pages 11 and 12. Net interest margin is calculated by dividing annualized net interest income by average interest-earning assets. Net interest spread is calculated as the difference between the interest rate earned (annualized interest income divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds).  | Net Interest Income (FTE Adjusted), a non-GAAP financial measure, includes adjustments to a fully taxable equivalent basis for loans and securities. A reconciliation of net interest income, net interest margin, and net interest spread on a GAAP basis to net interest income, net interest margin, and net interest spread on an FTE basis, respectively, (each of which is a non-GAAP financial measure) is provided on pages 11 and 12. Net interest margin is calculated by dividing annualized net interest income by average interest-earning assets. Net interest spread is calculated as the difference between the interest rate earned (annualized interest income divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds).  | Net Interest Income (FTE Adjusted), a non-GAAP financial measure, includes adjustments to a fully taxable equivalent basis for loans and securities. A reconciliation of net interest income, net interest margin, and net interest spread on a GAAP basis to net interest income, net interest margin, and net interest spread on an FTE basis, respectively, (each of which is a non-GAAP financial measure) is provided on pages 11 and 12. Net interest margin is calculated by dividing annualized net interest income by average interest-earning assets. Net interest spread is calculated as the difference between the interest rate earned (annualized interest income divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds).  |
|  |  |  |  |  |  |  | 2025 | 2025 | 2025 | 2025 | 2026 | 2026 |
|  | 2021 | 2022 | 2023 | 2024 | 2025 | **<u>Earnings Assets</u>** | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | 1st Qtr | 4th Qtr |
|  | 0.03% | 1.30% | 4.69% | 4.93% | 3.92% | Federal Reserve and Other Central Bank Deposits | 4.15% | 4.01% | 3.84% | 3.63% | 3.46% |  |
|  | 0.16 | 1.11 | 3.00 | 2.55 | 1.61 | Interest-Bearing Due from and Deposits with Banks<sup>(2)</sup> | 1.95 | 1.64 | 1.57 | 1.35 | 1.31 |  |
|  | 0.33 | 9.65 | 165.68 | 458.90 | 281.64 | Federal Funds Sold and Securities Purchased under Agreements to Resell<sup>(3)(4)</sup> | 705.95 | 389.92 | 217.12 | 183.61 | 282.59 |  |
|  |  |  |  |  |  | Debt Securities: |  |  |  |  |  |  |
|  | 1.28 | 1.91 | 4.35 | 5.37 | 4.60 | Available for Sale | 4.73 | 4.69 | 4.60 | 4.41 | 4.18 |  |
|  | 0.80 | 1.26 | 1.87 | 1.94 | 1.86 | Held to Maturity | 1.94 | 1.85 | 1.79 | 1.85 | 2.05 |  |
|  | 1.59 | 3.84 | 13.50 |  |  | Trading Account |  |  |  |  |  |  |
|  | 1.11 | 1.64 | 3.08 | 3.78 | 3.49 | *Total Debt Securities* | 3.56 | 3.56 | 3.47 | 3.37 | 3.33 |  |
|  | 1.92 | 3.28 | 6.06 | 6.28 | 5.56 | Loans and Leases | 5.68 | 5.62 | 5.59 | 5.33 | 5.08 |  |
|  | 3.43 | 4.03 | 4.87 | 4.85 | 4.00 | Other Interest-Earning Assets<sup>(5)</sup> | 3.88 | 3.81 | 3.81 | 4.44 | 3.62 |  |
|  | **1.00%** | **2.11%** | **5.64%** | **7.29%** | **6.11%** | ***Total Earning Assets*** | **6.31%** | **6.10%** | **6.12%** | **5.93%** | **5.92%** |  |
|  |  |  |  |  |  | **<u>Interest-Bearing Funds</u>** |  |  |  |  |  |  |
|  | 0.05% | 0.74% | 2.85% | 3.66% | 3.03% | Savings, Money Market and Other | 3.11% | 3.10% | 3.16% | 2.72% | 2.57% |  |
|  | 0.55 | 1.68 | 4.54 | 5.11 | 4.30 | Savings Certificates and Other Time | 4.48 | 4.31 | 4.25 | 4.14 | 3.87 |  |
|  | (0.11) | 0.56 | 3.07 | 3.38 | 2.28 | Non-U.S. Offices - Interest-Bearing | 2.60 | 2.45 | 2.19 | 1.89 | 1.89 |  |
|  | (0.06) | 0.63 | 3.07 | 3.56 | 2.62 | *Total Interest-Bearing Deposits* | 2.87 | 2.74 | 2.60 | 2.26 | 2.18 |  |
|  | (0.19) | 2.43 | 4.99 | 4.94 | 3.89 | Federal Funds Purchased | 4.00 | 3.97 | 3.99 | 3.59 | 3.35 |  |
|  | 0.07 | 20.94 | 383.84 | 632.65 | 545.26 | Securities Sold under Agreements to Repurchase<sup>(3)(6)</sup> | 617.15 | 467.05 | 551.02 | 567.72 | 674.42 |  |
|  | 0.28 | 2.31 | 5.25 | 5.20 | 4.48 | Other Borrowings<sup>(7)</sup> | 4.60 | 4.60 | 4.55 | 4.17 | 4.01 |  |
|  | 1.69 | 3.36 | 6.22 | 6.28 | 5.47 | Senior Notes | 5.65 | 5.55 | 5.50 | 5.19 | 4.97 |  |
|  | 1.81 | 3.49 | 5.69 | 5.49 | 5.46 | Long-Term Debt | 5.52 | 5.48 | 5.46 | 5.38 | 5.35 |  |
|  | 0.78 |  |  |  |  | Floating Rate Capital Debt |  |  |  |  |  |  |
|  | **0.02%** | **0.92%** | **4.91%** | **6.72%** | **5.24%** | ***Total Interest-Bearing Liabilities*** | **5.51%** | **5.24%** | **5.26%** | **4.96%** | **5.01%** |  |
|  | **0.98%** | **1.19%** | **0.73%** | **0.57%** | **0.87%** | **Net Interest Spread** | **0.80%** | **0.86%** | **0.86%** | **0.97%** | **0.91%** |  |
|  | **0.99%** | **1.39%** | **1.56%** | **1.64%** | **1.72%** | **Net Interest Margin** | **1.69%** | **1.69%** | **1.70%** | **1.81%** | **1.75%** |  |
| <sup>(1)</sup> | Fully taxable equivalent. FTE adjustments are based on a federal income tax rate of 21%, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. | Fully taxable equivalent. FTE adjustments are based on a federal income tax rate of 21%, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. | Fully taxable equivalent. FTE adjustments are based on a federal income tax rate of 21%, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. | Fully taxable equivalent. FTE adjustments are based on a federal income tax rate of 21%, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. | Fully taxable equivalent. FTE adjustments are based on a federal income tax rate of 21%, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. | Fully taxable equivalent. FTE adjustments are based on a federal income tax rate of 21%, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. | Fully taxable equivalent. FTE adjustments are based on a federal income tax rate of 21%, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. | Fully taxable equivalent. FTE adjustments are based on a federal income tax rate of 21%, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. | Fully taxable equivalent. FTE adjustments are based on a federal income tax rate of 21%, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. | Fully taxable equivalent. FTE adjustments are based on a federal income tax rate of 21%, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. | Fully taxable equivalent. FTE adjustments are based on a federal income tax rate of 21%, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. | Fully taxable equivalent. FTE adjustments are based on a federal income tax rate of 21%, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. |
| <sup>(2)</sup> | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. | Interest-Bearing Due from and Deposits with Banks includes the interest-bearing component of Cash and Due from Banks and Interest-Bearing Deposits with Banks as presented on the consolidated balance sheets in our periodic filings with the SEC. |
| <sup>(3)</sup> | Includes the impact of balance sheet netting under master netting arrangements of approximately $88.1 billion for the three months ended March 31, 2026, primarily related to our involvement in FICC. Northern Trust nets securities sold under repurchase agreements against those purchased under resale agreements when the GAAP requirements to net are met. | Includes the impact of balance sheet netting under master netting arrangements of approximately $88.1 billion for the three months ended March 31, 2026, primarily related to our involvement in FICC. Northern Trust nets securities sold under repurchase agreements against those purchased under resale agreements when the GAAP requirements to net are met. | Includes the impact of balance sheet netting under master netting arrangements of approximately $88.1 billion for the three months ended March 31, 2026, primarily related to our involvement in FICC. Northern Trust nets securities sold under repurchase agreements against those purchased under resale agreements when the GAAP requirements to net are met. | Includes the impact of balance sheet netting under master netting arrangements of approximately $88.1 billion for the three months ended March 31, 2026, primarily related to our involvement in FICC. Northern Trust nets securities sold under repurchase agreements against those purchased under resale agreements when the GAAP requirements to net are met. | Includes the impact of balance sheet netting under master netting arrangements of approximately $88.1 billion for the three months ended March 31, 2026, primarily related to our involvement in FICC. Northern Trust nets securities sold under repurchase agreements against those purchased under resale agreements when the GAAP requirements to net are met. | Includes the impact of balance sheet netting under master netting arrangements of approximately $88.1 billion for the three months ended March 31, 2026, primarily related to our involvement in FICC. Northern Trust nets securities sold under repurchase agreements against those purchased under resale agreements when the GAAP requirements to net are met. | Includes the impact of balance sheet netting under master netting arrangements of approximately $88.1 billion for the three months ended March 31, 2026, primarily related to our involvement in FICC. Northern Trust nets securities sold under repurchase agreements against those purchased under resale agreements when the GAAP requirements to net are met. | Includes the impact of balance sheet netting under master netting arrangements of approximately $88.1 billion for the three months ended March 31, 2026, primarily related to our involvement in FICC. Northern Trust nets securities sold under repurchase agreements against those purchased under resale agreements when the GAAP requirements to net are met. | Includes the impact of balance sheet netting under master netting arrangements of approximately $88.1 billion for the three months ended March 31, 2026, primarily related to our involvement in FICC. Northern Trust nets securities sold under repurchase agreements against those purchased under resale agreements when the GAAP requirements to net are met. | Includes the impact of balance sheet netting under master netting arrangements of approximately $88.1 billion for the three months ended March 31, 2026, primarily related to our involvement in FICC. Northern Trust nets securities sold under repurchase agreements against those purchased under resale agreements when the GAAP requirements to net are met. | Includes the impact of balance sheet netting under master netting arrangements of approximately $88.1 billion for the three months ended March 31, 2026, primarily related to our involvement in FICC. Northern Trust nets securities sold under repurchase agreements against those purchased under resale agreements when the GAAP requirements to net are met. | Includes the impact of balance sheet netting under master netting arrangements of approximately $88.1 billion for the three months ended March 31, 2026, primarily related to our involvement in FICC. Northern Trust nets securities sold under repurchase agreements against those purchased under resale agreements when the GAAP requirements to net are met. |
| <sup>(4)</sup> | Excluding the impact of netting, the average interest rate on Federal Funds Sold and Securities Purchased under Agreements to Resell would be approximately 3.76% for the three months ended March 31, 2026 including balances and rates for FICC reverse repurchase agreements ($88.1 billion / 3.77%), Non-FICC reverse repurchase agreements ($1.1 billion / 3.02%) and federal funds sold ($0.4 million / 3.85%). | Excluding the impact of netting, the average interest rate on Federal Funds Sold and Securities Purchased under Agreements to Resell would be approximately 3.76% for the three months ended March 31, 2026 including balances and rates for FICC reverse repurchase agreements ($88.1 billion / 3.77%), Non-FICC reverse repurchase agreements ($1.1 billion / 3.02%) and federal funds sold ($0.4 million / 3.85%). | Excluding the impact of netting, the average interest rate on Federal Funds Sold and Securities Purchased under Agreements to Resell would be approximately 3.76% for the three months ended March 31, 2026 including balances and rates for FICC reverse repurchase agreements ($88.1 billion / 3.77%), Non-FICC reverse repurchase agreements ($1.1 billion / 3.02%) and federal funds sold ($0.4 million / 3.85%). | Excluding the impact of netting, the average interest rate on Federal Funds Sold and Securities Purchased under Agreements to Resell would be approximately 3.76% for the three months ended March 31, 2026 including balances and rates for FICC reverse repurchase agreements ($88.1 billion / 3.77%), Non-FICC reverse repurchase agreements ($1.1 billion / 3.02%) and federal funds sold ($0.4 million / 3.85%). | Excluding the impact of netting, the average interest rate on Federal Funds Sold and Securities Purchased under Agreements to Resell would be approximately 3.76% for the three months ended March 31, 2026 including balances and rates for FICC reverse repurchase agreements ($88.1 billion / 3.77%), Non-FICC reverse repurchase agreements ($1.1 billion / 3.02%) and federal funds sold ($0.4 million / 3.85%). | Excluding the impact of netting, the average interest rate on Federal Funds Sold and Securities Purchased under Agreements to Resell would be approximately 3.76% for the three months ended March 31, 2026 including balances and rates for FICC reverse repurchase agreements ($88.1 billion / 3.77%), Non-FICC reverse repurchase agreements ($1.1 billion / 3.02%) and federal funds sold ($0.4 million / 3.85%). | Excluding the impact of netting, the average interest rate on Federal Funds Sold and Securities Purchased under Agreements to Resell would be approximately 3.76% for the three months ended March 31, 2026 including balances and rates for FICC reverse repurchase agreements ($88.1 billion / 3.77%), Non-FICC reverse repurchase agreements ($1.1 billion / 3.02%) and federal funds sold ($0.4 million / 3.85%). | Excluding the impact of netting, the average interest rate on Federal Funds Sold and Securities Purchased under Agreements to Resell would be approximately 3.76% for the three months ended March 31, 2026 including balances and rates for FICC reverse repurchase agreements ($88.1 billion / 3.77%), Non-FICC reverse repurchase agreements ($1.1 billion / 3.02%) and federal funds sold ($0.4 million / 3.85%). | Excluding the impact of netting, the average interest rate on Federal Funds Sold and Securities Purchased under Agreements to Resell would be approximately 3.76% for the three months ended March 31, 2026 including balances and rates for FICC reverse repurchase agreements ($88.1 billion / 3.77%), Non-FICC reverse repurchase agreements ($1.1 billion / 3.02%) and federal funds sold ($0.4 million / 3.85%). | Excluding the impact of netting, the average interest rate on Federal Funds Sold and Securities Purchased under Agreements to Resell would be approximately 3.76% for the three months ended March 31, 2026 including balances and rates for FICC reverse repurchase agreements ($88.1 billion / 3.77%), Non-FICC reverse repurchase agreements ($1.1 billion / 3.02%) and federal funds sold ($0.4 million / 3.85%). | Excluding the impact of netting, the average interest rate on Federal Funds Sold and Securities Purchased under Agreements to Resell would be approximately 3.76% for the three months ended March 31, 2026 including balances and rates for FICC reverse repurchase agreements ($88.1 billion / 3.77%), Non-FICC reverse repurchase agreements ($1.1 billion / 3.02%) and federal funds sold ($0.4 million / 3.85%). | Excluding the impact of netting, the average interest rate on Federal Funds Sold and Securities Purchased under Agreements to Resell would be approximately 3.76% for the three months ended March 31, 2026 including balances and rates for FICC reverse repurchase agreements ($88.1 billion / 3.77%), Non-FICC reverse repurchase agreements ($1.1 billion / 3.02%) and federal funds sold ($0.4 million / 3.85%). |
| <sup>(5)</sup> | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. | Other Interest-Earning Assets include certain community development investments, collateral deposits with certain securities depositories and clearing houses, Federal Home Loan Bank and Federal Reserve stock, and money market investments which are classified in Other Assets on the consolidated balance sheets in our periodic filings with the SEC. |
| <sup>(6)</sup> | Excluding the impact of netting, the average interest rate on Securities Sold under Agreements to Repurchase would be approximately 3.68% for the three months ended March 31, 2026 including balances and rates for FICC repurchase agreements ($88.1 billion / 3.69%) and Non-FICC repurchase agreements ($0.5 billion / 3.35%). | Excluding the impact of netting, the average interest rate on Securities Sold under Agreements to Repurchase would be approximately 3.68% for the three months ended March 31, 2026 including balances and rates for FICC repurchase agreements ($88.1 billion / 3.69%) and Non-FICC repurchase agreements ($0.5 billion / 3.35%). | Excluding the impact of netting, the average interest rate on Securities Sold under Agreements to Repurchase would be approximately 3.68% for the three months ended March 31, 2026 including balances and rates for FICC repurchase agreements ($88.1 billion / 3.69%) and Non-FICC repurchase agreements ($0.5 billion / 3.35%). | Excluding the impact of netting, the average interest rate on Securities Sold under Agreements to Repurchase would be approximately 3.68% for the three months ended March 31, 2026 including balances and rates for FICC repurchase agreements ($88.1 billion / 3.69%) and Non-FICC repurchase agreements ($0.5 billion / 3.35%). | Excluding the impact of netting, the average interest rate on Securities Sold under Agreements to Repurchase would be approximately 3.68% for the three months ended March 31, 2026 including balances and rates for FICC repurchase agreements ($88.1 billion / 3.69%) and Non-FICC repurchase agreements ($0.5 billion / 3.35%). | Excluding the impact of netting, the average interest rate on Securities Sold under Agreements to Repurchase would be approximately 3.68% for the three months ended March 31, 2026 including balances and rates for FICC repurchase agreements ($88.1 billion / 3.69%) and Non-FICC repurchase agreements ($0.5 billion / 3.35%). | Excluding the impact of netting, the average interest rate on Securities Sold under Agreements to Repurchase would be approximately 3.68% for the three months ended March 31, 2026 including balances and rates for FICC repurchase agreements ($88.1 billion / 3.69%) and Non-FICC repurchase agreements ($0.5 billion / 3.35%). | Excluding the impact of netting, the average interest rate on Securities Sold under Agreements to Repurchase would be approximately 3.68% for the three months ended March 31, 2026 including balances and rates for FICC repurchase agreements ($88.1 billion / 3.69%) and Non-FICC repurchase agreements ($0.5 billion / 3.35%). | Excluding the impact of netting, the average interest rate on Securities Sold under Agreements to Repurchase would be approximately 3.68% for the three months ended March 31, 2026 including balances and rates for FICC repurchase agreements ($88.1 billion / 3.69%) and Non-FICC repurchase agreements ($0.5 billion / 3.35%). | Excluding the impact of netting, the average interest rate on Securities Sold under Agreements to Repurchase would be approximately 3.68% for the three months ended March 31, 2026 including balances and rates for FICC repurchase agreements ($88.1 billion / 3.69%) and Non-FICC repurchase agreements ($0.5 billion / 3.35%). | Excluding the impact of netting, the average interest rate on Securities Sold under Agreements to Repurchase would be approximately 3.68% for the three months ended March 31, 2026 including balances and rates for FICC repurchase agreements ($88.1 billion / 3.69%) and Non-FICC repurchase agreements ($0.5 billion / 3.35%). | Excluding the impact of netting, the average interest rate on Securities Sold under Agreements to Repurchase would be approximately 3.68% for the three months ended March 31, 2026 including balances and rates for FICC repurchase agreements ($88.1 billion / 3.69%) and Non-FICC repurchase agreements ($0.5 billion / 3.35%). |
| <sup>(7)</sup> | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago. | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago. | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago. | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago. | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago. | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago. | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago. | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago. | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago. | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago. | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago. | Other Borrowings primarily includes advances from the Federal Home Loan Bank of Chicago. |

---

------

---

| | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** |
| **ASSET QUALITY** | **ASSET QUALITY** | **ASSET QUALITY** | **ASSET QUALITY** | **ASSET QUALITY** | **ASSET QUALITY** | **ASSET QUALITY** | **ASSET QUALITY** | **ASSET QUALITY** | **ASSET QUALITY** | **ASSET QUALITY** | **ASSET QUALITY** | **ASSET QUALITY** | **ASSET QUALITY** |
| **END OF PERIOD** | **END OF PERIOD** | **END OF PERIOD** | **END OF PERIOD** | **END OF PERIOD** | **END OF PERIOD** | **END OF PERIOD** | **END OF PERIOD** | **END OF PERIOD** | **END OF PERIOD** | **END OF PERIOD** | **END OF PERIOD** | **END OF PERIOD** | **END OF PERIOD** |
| **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** |
|  |  |  |  |  |  | 2025 | 2025 | 2025 | 2025 | 2026 | 2026 | 2026 | 2026 |
| 2021 | 2022 | 2023 | 2024 | 2025 |  | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr |
| $259.9 | $184.7 | $200.9 | $220.4 | $206.1 | Beginning Allowance for Credit Losses | $206.1 | $207.3 | $224.1 | $206.7 | $198.3 |  |  |  |
| (81.5) | 12.0 | 24.5 | (3.0) | (7.5) | Provision for Credit Losses | 1.0 | 16.5 | (17.0) | (8.0) | (3.0) |  |  |  |
|  |  |  |  |  | (Charge-offs) Recoveries |  |  |  |  |  |  |  |  |
| (0.7) | (6.0) | (8.7) | (15.5) | (3.9) | Charge-offs | (0.3) | (0.1) | (2.1) | (1.4) | (0.4) |  |  |  |
| 7.0 | 10.2 | 3.7 | 4.2 | 3.6 | Recoveries | 0.5 | 0.4 | 1.7 | 1.0 | 0.3 |  |  |  |
| 6.3 | 4.2 | (5.0) | (11.3) | (0.3) | *Net (Charge-offs) Recoveries* | 0.2 | 0.3 | (0.4) | (0.4) | (0.1) |  |  |  |
| $**184.7** | $**200.9** | $**220.4** | $**206.1** | $**198.3** | ***Ending Allowance for Credit Losses*** | $**207.3** | $**224.1** | $**206.7** | $**198.3** | $**195.2** |  |  |  |
|  |  |  |  |  | Allowance for Credit Losses Assigned to: |  |  |  |  |  |  |  |  |
| $138.4 | $144.3 | $178.7 | $168 | $164.3 | Loans and Leases | $167.1 | $180.5 | $164.4 | $164.3 | $161.1 |  |  |  |
| 34.1 | 38.5 | 26.9 | 30.4 | 23.3 | Undrawn Loan Commitments and Standby Letters of Credit | 32.8 | 34.7 | 32.1 | 23.3 | 25.5 |  |  |  |
| 12.2 | 18.1 | 14.8 | 7.7 | 10.7 | Debt Securities and Other Financial Assets | 7.4 | 8.9 | 10.2 | 10.7 | 8.6 |  |  |  |
| $**184.7** | $**200.9** | $**220.4** | $**206.1** | $**198.3** | ***Total Allowance for Credit Losses*** | $**207.3** | $**224.1** | $**206.7** | $**198.3** | $**195.2** |  |  |  |
| $37208 | $41031 | $42177 | $40917 | $41073 | Average Loans and Leases Outstanding | $41077 | $41158 | $41501 | $40558 | $40894 |  |  |  |
|  |  |  |  |  | Annualized Loan-Related Net (Charge-offs) Recoveries to |  |  |  |  |  |  |  |  |
| 0.02% | 0.01% | (0.01)% | (0.03)% | —% | Average Loans and Leases | —% | —% | —% | —% | —% |  |  |  |
| $40481 | $42893 | $47617 | $43391 | $41948 | End of Period Loans and Leases Outstanding | $40833 | $43323 | $42949 | $41948 | $42506 |  |  |  |
|  |  |  |  |  | Allowance for Credit Losses Assigned to Loans |  |  |  |  |  |  |  |  |
| 0.34% | 0.34% | 0.38% | 0.39% | 0.39% | and Leases to Total Loans and Leases | 0.41% | 0.42% | 0.38% | 0.39% | 0.38% |  |  |  |
|  |  |  |  |  | Nonaccrual Assets |  |  |  |  |  |  |  |  |
| $122.3 | $45.9 | $63.6 | $56 | $76.7 | &nbsp;&nbsp;&nbsp;Nonaccrual Loans and Leases | $73.1 | $92.8 | $78.8 | $76.7 | $55 |  |  |  |
| 3.0 |  | 1.5 |  |  | &nbsp;&nbsp;&nbsp;Other Real Estate Owned (OREO) |  |  |  |  |  |  |  |  |
| $**125.3** | $**45.9** | $**65.1** | $**56.0** | $**76.7** | ***Total Nonaccrual Assets*** | $**73.1** | $**92.8** | $**78.8** | $**76.7** | $**55.0** |  |  |  |
| 0.31% | 0.11% | 0.14% | 0.13% | 0.18% | Nonaccrual Assets to Loans and Leases and OREO | 0.18% | 0.21% | 0.18% | 0.18% | 0.13% |  |  |  |
|  |  |  |  |  | Loans and Leases Allowance to Nonaccrual |  |  |  |  |  |  |  |  |
| 1.1x | 3.1x | 2.8x | 3.0x | 2.1x | Loans and Leases | 2.3x | 1.9x | 2.1x | 2.1x | 2.9x |  |  |  |

---

------

---

| | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** |
| **ASSETS UNDER MANAGEMENT AND CUSTODY** | **ASSETS UNDER MANAGEMENT AND CUSTODY** | **ASSETS UNDER MANAGEMENT AND CUSTODY** | **ASSETS UNDER MANAGEMENT AND CUSTODY** | **ASSETS UNDER MANAGEMENT AND CUSTODY** | **ASSETS UNDER MANAGEMENT AND CUSTODY** | **ASSETS UNDER MANAGEMENT AND CUSTODY** | **ASSETS UNDER MANAGEMENT AND CUSTODY** | **ASSETS UNDER MANAGEMENT AND CUSTODY** | **ASSETS UNDER MANAGEMENT AND CUSTODY** | **ASSETS UNDER MANAGEMENT AND CUSTODY** | **ASSETS UNDER MANAGEMENT AND CUSTODY** | **ASSETS UNDER MANAGEMENT AND CUSTODY** | **ASSETS UNDER MANAGEMENT AND CUSTODY** |
| **END OF PERIOD** | **END OF PERIOD** | **END OF PERIOD** | **END OF PERIOD** | **END OF PERIOD** | **END OF PERIOD** | **END OF PERIOD** | **END OF PERIOD** | **END OF PERIOD** | **END OF PERIOD** | **END OF PERIOD** | **END OF PERIOD** | **END OF PERIOD** | **END OF PERIOD** |
| **($ in Billions)** | **($ in Billions)** | **($ in Billions)** | **($ in Billions)** | **($ in Billions)** | **($ in Billions)** | **($ in Billions)** | **($ in Billions)** | **($ in Billions)** | **($ in Billions)** | **($ in Billions)** | **($ in Billions)** | **($ in Billions)** | **($ in Billions)** |
|  |  |  |  |  |  | 2025 | 2025 | 2025 | 2025 | 2026 | 2026 | 2026 | 2026 |
| 2021 | 2022 | 2023 | 2024 | 2025 | **<u>Assets Under Management</u>** | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr |
| $**1191.0** | $**898.1** | $**1032.0** | $**1159.7** | $**1296.0** | **Asset Servicing** | $**1160.9** | $**1229.2** | $**1280.1** | $**1296.0** | $**1287.3** |  |  |  |
|  |  |  |  |  | Asset allocation: |  |  |  |  |  |  |  |  |
| 626.6 | 485.0 | 563.9 | 644.6 | 712.6 | Equities | 625.8 | 666.7 | 702.5 | 712.6 | 688.3 |  |  |  |
| 132.6 | 107.1 | 116.2 | 127.2 | 140.3 | Fixed Income Securities | 130.2 | 131.9 | 136.4 | 140.3 | 138.8 |  |  |  |
| 236.2 | 157.7 | 184.5 | 211.7 | 235.3 | Cash and Other Assets | 214.2 | 225.2 | 235.1 | 235.3 | 244.2 |  |  |  |
| 195.6 | 148.3 | 167.4 | 176.2 | 207.8 | Securities Lending Collateral | 190.7 | 205.4 | 206.1 | 207.8 | 216.0 |  |  |  |
| $**416.1** | $**351.4** | $**402.5** | $**450.7** | $**507.2** | **Wealth Management** | $**446.9** | $**468.5** | $**492.6** | $**507.2** | $**497.6** |  |  |  |
|  |  |  |  |  | Asset allocation: |  |  |  |  |  |  |  |  |
| 229.9 | 186.3 | 221.6 | 258.5 | 303.0 | Equities | 254.2 | 276.9 | 299.0 | 303.0 | 295.8 |  |  |  |
| 83.5 | 79.4 | 87.2 | 90.3 | 94.9 | Fixed Income Securities | 91.2 | 91.6 | 93.6 | 94.9 | 94.8 |  |  |  |
| 102.7 | 85.7 | 93.7 | 101.6 | 108.8 | Cash and Other Assets | 101.1 | 99.4 | 99.5 | 108.8 | 106.4 |  |  |  |
|  |  |  | 0.3 | 0.5 | Securities Lending Collateral | 0.4 | 0.6 | 0.5 | 0.5 | 0.6 |  |  |  |
| $**1607.1** | $**1249.5** | $**1434.5** | $**1610.4** | $**1803.2** | ***Total Assets Under Management*** | $**1607.8** | $**1697.7** | $**1772.7** | $**1803.2** | $**1784.9** |  |  |  |
|  |  |  |  |  | Asset allocation: |  |  |  |  |  |  |  |  |
| $856.5 | $671.3 | $785.5 | $903.1 | $1015.6 | Equities | $880.0 | $943.6 | $1001.5 | $1015.6 | $984.1 |  |  |  |
| 216.1 | 186.5 | 203.4 | 217.5 | 235.2 | Fixed Income Securities | 221.4 | 223.5 | 230.0 | 235.2 | 233.6 |  |  |  |
| 338.9 | 243.4 | 278.2 | 313.3 | 344.1 | Cash and Other Assets | 315.3 | 324.6 | 334.6 | 344.1 | 350.6 |  |  |  |
| 195.6 | 148.3 | 167.4 | 176.5 | 208.3 | Securities Lending Collateral | 191.1 | 206.0 | 206.6 | 208.3 | 216.6 |  |  |  |
|  |  |  |  |  | **<u>Assets Under Custody / Administration</u>** |  |  |  |  |  |  |  |  |
| $15183.2 | $12705.5 | $14362.6 | $15640.1 | $17418.4 | Asset Servicing | $15804.7 | $16864.9 | $16990.4 | $17418.4 | $17288.6 |  |  |  |
| 1065.6 | 898.5 | 1042.3 | 1147.9 | 1297.7 | Wealth Management | 1119.3 | 1203.4 | 1257.2 | 1297.7 | 1265.3 |  |  |  |
| $**16248.8** | $**13604.0** | $**15404.9** | $**16788.0** | $**18716.1** | ***Total Assets Under Custody / Administration*** | $**16924.0** | $**18068.3** | $**18247.6** | $**18716.1** | $**18553.9** |  |  |  |
|  |  |  |  |  | **<u>Assets Under Custody</u>** |  |  |  |  |  |  |  |  |
| $**11554.8** | $**9712.3** | $**10882.0** | $**12214.0** | $**13604.8** | **Asset Servicing** | $**12163.6** | $**13056.5** | $**13195.0** | $**13604.8** | $**13521.1** |  |  |  |
|  |  |  |  |  | Asset allocation: |  |  |  |  |  |  |  |  |
| 5404.3 | 4312.8 | 5028.9 | 5938.6 | 6582.0 | Equities | 5832.8 | 6420.1 | 6402.7 | 6582.0 | 6425.2 |  |  |  |
| 3997.5 | 3252.1 | 3600.4 | 3742.1 | 4271.9 | Fixed Income Securities | 3868.6 | 4053.4 | 4140.8 | 4271.9 | 4305.6 |  |  |  |
| 1957.4 | 1999.1 | 2085.3 | 2357.1 | 2543.1 | Cash and Other Assets | 2271.5 | 2377.6 | 2445.4 | 2543.1 | 2574.3 |  |  |  |
| 195.6 | 148.3 | 167.4 | 176.2 | 207.8 | Securities Lending Collateral | 190.7 | 205.4 | 206.1 | 207.8 | 216.0 |  |  |  |
| $**1057.5** | $**892.3** | $**1034.5** | $**1135.2** | $**1284.3** | **Wealth Management** | $**1105.9** | $**1187.2** | $**1244.1** | $**1284.3** | $**1254.2** |  |  |  |
|  |  |  |  |  | Asset allocation: |  |  |  |  |  |  |  |  |
| 644.8 | 497.9 | 623.6 | 700.4 | 777.0 | Equities | 669.0 | 736.7 | 763.8 | 777.0 | 751.4 |  |  |  |
| 142.1 | 134.0 | 136.7 | 142.8 | 163.9 | Fixed Income Securities | 147.1 | 149.6 | 157.1 | 163.9 | 161.8 |  |  |  |
| 270.6 | 260.4 | 274.2 | 291.7 | 342.9 | Cash and Other Assets | 289.4 | 300.3 | 322.7 | 342.9 | 340.4 |  |  |  |
|  |  |  | 0.3 | 0.5 | Securities Lending Collateral | 0.4 | 0.6 | 0.5 | 0.5 | 0.6 |  |  |  |
| $**12612.3** | $**10604.6** | $**11916.5** | $**13349.2** | $**14889.1** | ***Total Assets Under Custody*** | $**13269.5** | $**14243.7** | $**14439.1** | $**14889.1** | $**14775.3** |  |  |  |
|  |  |  |  |  | Asset allocation: |  |  |  |  |  |  |  |  |
| $6049.1 | $4810.7 | $5652.5 | $6639.0 | $7359.0 | Equities | $6501.8 | $7156.8 | $7166.5 | $7359.0 | $7176.6 |  |  |  |
| 4139.6 | 3386.1 | 3737.1 | 3884.9 | 4435.8 | Fixed Income Securities | 4015.7 | 4203.0 | 4297.9 | 4435.8 | 4467.4 |  |  |  |
| 2228.0 | 2259.5 | 2359.5 | 2648.8 | 2886.0 | Cash and Other Assets | 2560.9 | 2677.9 | 2768.1 | 2886.0 | 2914.7 |  |  |  |
| 195.6 | 148.3 | 167.4 | 176.5 | 208.3 | Securities Lending Collateral | 191.1 | 206.0 | 206.6 | 208.3 | 216.6 |  |  |  |
|  |  |  |  |  | ***Memo*** |  |  |  |  |  |  |  |  |
| $144.9 | $119.9 | $144.3 | $170.2 | $194.4 | WM Global Family Office AUM | $169.7 | $176.1 | $186.1 | $194.4 | $187.5 |  |  |  |
| 742.6 | 614.9 | 728.0 | 802.4 | 908.2 | WM Global Family Office AUC | 779.2 | 836.7 | 875.8 | 908.2 | 883.5 |  |  |  |

---

------

---

| | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** |
| **RECONCILIATION TO FULLY TAXABLE EQUIVALENT** | **RECONCILIATION TO FULLY TAXABLE EQUIVALENT** | **RECONCILIATION TO FULLY TAXABLE EQUIVALENT** | **RECONCILIATION TO FULLY TAXABLE EQUIVALENT** | **RECONCILIATION TO FULLY TAXABLE EQUIVALENT** | **RECONCILIATION TO FULLY TAXABLE EQUIVALENT** | **RECONCILIATION TO FULLY TAXABLE EQUIVALENT** | **RECONCILIATION TO FULLY TAXABLE EQUIVALENT** | **RECONCILIATION TO FULLY TAXABLE EQUIVALENT** | **RECONCILIATION TO FULLY TAXABLE EQUIVALENT** | **RECONCILIATION TO FULLY TAXABLE EQUIVALENT** | **RECONCILIATION TO FULLY TAXABLE EQUIVALENT** | **RECONCILIATION TO FULLY TAXABLE EQUIVALENT** | **RECONCILIATION TO FULLY TAXABLE EQUIVALENT** |
| **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** | **($ in Millions)** |
| Northern Trust presents certain financial measures on a fully taxable equivalent (FTE) basis, which is a non-generally accepted accounting principle (GAAP). Management believes an FTE presentation provides a clearer indication of these financial measures for comparative purposes. <br>Net interest income (FTE) – Non-GAAP and net interest margin (FTE) – Non-GAAP and other FTE measures include the tax equivalent adjustments on tax-exempt income, consistent with industry practice. The adjustments are based on the federal income tax rate, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. When adjusted to an FTE basis, yields on taxable, nontaxable, and partially taxable assets are comparable; however, the adjustment to an FTE basis has no impact on net income. Below is a reconciliation of the financial measures presented on an FTE basis. | Northern Trust presents certain financial measures on a fully taxable equivalent (FTE) basis, which is a non-generally accepted accounting principle (GAAP). Management believes an FTE presentation provides a clearer indication of these financial measures for comparative purposes. <br>Net interest income (FTE) – Non-GAAP and net interest margin (FTE) – Non-GAAP and other FTE measures include the tax equivalent adjustments on tax-exempt income, consistent with industry practice. The adjustments are based on the federal income tax rate, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. When adjusted to an FTE basis, yields on taxable, nontaxable, and partially taxable assets are comparable; however, the adjustment to an FTE basis has no impact on net income. Below is a reconciliation of the financial measures presented on an FTE basis. | Northern Trust presents certain financial measures on a fully taxable equivalent (FTE) basis, which is a non-generally accepted accounting principle (GAAP). Management believes an FTE presentation provides a clearer indication of these financial measures for comparative purposes. <br>Net interest income (FTE) – Non-GAAP and net interest margin (FTE) – Non-GAAP and other FTE measures include the tax equivalent adjustments on tax-exempt income, consistent with industry practice. The adjustments are based on the federal income tax rate, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. When adjusted to an FTE basis, yields on taxable, nontaxable, and partially taxable assets are comparable; however, the adjustment to an FTE basis has no impact on net income. Below is a reconciliation of the financial measures presented on an FTE basis. | Northern Trust presents certain financial measures on a fully taxable equivalent (FTE) basis, which is a non-generally accepted accounting principle (GAAP). Management believes an FTE presentation provides a clearer indication of these financial measures for comparative purposes. <br>Net interest income (FTE) – Non-GAAP and net interest margin (FTE) – Non-GAAP and other FTE measures include the tax equivalent adjustments on tax-exempt income, consistent with industry practice. The adjustments are based on the federal income tax rate, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. When adjusted to an FTE basis, yields on taxable, nontaxable, and partially taxable assets are comparable; however, the adjustment to an FTE basis has no impact on net income. Below is a reconciliation of the financial measures presented on an FTE basis. | Northern Trust presents certain financial measures on a fully taxable equivalent (FTE) basis, which is a non-generally accepted accounting principle (GAAP). Management believes an FTE presentation provides a clearer indication of these financial measures for comparative purposes. <br>Net interest income (FTE) – Non-GAAP and net interest margin (FTE) – Non-GAAP and other FTE measures include the tax equivalent adjustments on tax-exempt income, consistent with industry practice. The adjustments are based on the federal income tax rate, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. When adjusted to an FTE basis, yields on taxable, nontaxable, and partially taxable assets are comparable; however, the adjustment to an FTE basis has no impact on net income. Below is a reconciliation of the financial measures presented on an FTE basis. | Northern Trust presents certain financial measures on a fully taxable equivalent (FTE) basis, which is a non-generally accepted accounting principle (GAAP). Management believes an FTE presentation provides a clearer indication of these financial measures for comparative purposes. <br>Net interest income (FTE) – Non-GAAP and net interest margin (FTE) – Non-GAAP and other FTE measures include the tax equivalent adjustments on tax-exempt income, consistent with industry practice. The adjustments are based on the federal income tax rate, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. When adjusted to an FTE basis, yields on taxable, nontaxable, and partially taxable assets are comparable; however, the adjustment to an FTE basis has no impact on net income. Below is a reconciliation of the financial measures presented on an FTE basis. | Northern Trust presents certain financial measures on a fully taxable equivalent (FTE) basis, which is a non-generally accepted accounting principle (GAAP). Management believes an FTE presentation provides a clearer indication of these financial measures for comparative purposes. <br>Net interest income (FTE) – Non-GAAP and net interest margin (FTE) – Non-GAAP and other FTE measures include the tax equivalent adjustments on tax-exempt income, consistent with industry practice. The adjustments are based on the federal income tax rate, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. When adjusted to an FTE basis, yields on taxable, nontaxable, and partially taxable assets are comparable; however, the adjustment to an FTE basis has no impact on net income. Below is a reconciliation of the financial measures presented on an FTE basis. | Northern Trust presents certain financial measures on a fully taxable equivalent (FTE) basis, which is a non-generally accepted accounting principle (GAAP). Management believes an FTE presentation provides a clearer indication of these financial measures for comparative purposes. <br>Net interest income (FTE) – Non-GAAP and net interest margin (FTE) – Non-GAAP and other FTE measures include the tax equivalent adjustments on tax-exempt income, consistent with industry practice. The adjustments are based on the federal income tax rate, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. When adjusted to an FTE basis, yields on taxable, nontaxable, and partially taxable assets are comparable; however, the adjustment to an FTE basis has no impact on net income. Below is a reconciliation of the financial measures presented on an FTE basis. | Northern Trust presents certain financial measures on a fully taxable equivalent (FTE) basis, which is a non-generally accepted accounting principle (GAAP). Management believes an FTE presentation provides a clearer indication of these financial measures for comparative purposes. <br>Net interest income (FTE) – Non-GAAP and net interest margin (FTE) – Non-GAAP and other FTE measures include the tax equivalent adjustments on tax-exempt income, consistent with industry practice. The adjustments are based on the federal income tax rate, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. When adjusted to an FTE basis, yields on taxable, nontaxable, and partially taxable assets are comparable; however, the adjustment to an FTE basis has no impact on net income. Below is a reconciliation of the financial measures presented on an FTE basis. | Northern Trust presents certain financial measures on a fully taxable equivalent (FTE) basis, which is a non-generally accepted accounting principle (GAAP). Management believes an FTE presentation provides a clearer indication of these financial measures for comparative purposes. <br>Net interest income (FTE) – Non-GAAP and net interest margin (FTE) – Non-GAAP and other FTE measures include the tax equivalent adjustments on tax-exempt income, consistent with industry practice. The adjustments are based on the federal income tax rate, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. When adjusted to an FTE basis, yields on taxable, nontaxable, and partially taxable assets are comparable; however, the adjustment to an FTE basis has no impact on net income. Below is a reconciliation of the financial measures presented on an FTE basis. | Northern Trust presents certain financial measures on a fully taxable equivalent (FTE) basis, which is a non-generally accepted accounting principle (GAAP). Management believes an FTE presentation provides a clearer indication of these financial measures for comparative purposes. <br>Net interest income (FTE) – Non-GAAP and net interest margin (FTE) – Non-GAAP and other FTE measures include the tax equivalent adjustments on tax-exempt income, consistent with industry practice. The adjustments are based on the federal income tax rate, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. When adjusted to an FTE basis, yields on taxable, nontaxable, and partially taxable assets are comparable; however, the adjustment to an FTE basis has no impact on net income. Below is a reconciliation of the financial measures presented on an FTE basis. | Northern Trust presents certain financial measures on a fully taxable equivalent (FTE) basis, which is a non-generally accepted accounting principle (GAAP). Management believes an FTE presentation provides a clearer indication of these financial measures for comparative purposes. <br>Net interest income (FTE) – Non-GAAP and net interest margin (FTE) – Non-GAAP and other FTE measures include the tax equivalent adjustments on tax-exempt income, consistent with industry practice. The adjustments are based on the federal income tax rate, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. When adjusted to an FTE basis, yields on taxable, nontaxable, and partially taxable assets are comparable; however, the adjustment to an FTE basis has no impact on net income. Below is a reconciliation of the financial measures presented on an FTE basis. | Northern Trust presents certain financial measures on a fully taxable equivalent (FTE) basis, which is a non-generally accepted accounting principle (GAAP). Management believes an FTE presentation provides a clearer indication of these financial measures for comparative purposes. <br>Net interest income (FTE) – Non-GAAP and net interest margin (FTE) – Non-GAAP and other FTE measures include the tax equivalent adjustments on tax-exempt income, consistent with industry practice. The adjustments are based on the federal income tax rate, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. When adjusted to an FTE basis, yields on taxable, nontaxable, and partially taxable assets are comparable; however, the adjustment to an FTE basis has no impact on net income. Below is a reconciliation of the financial measures presented on an FTE basis. | Northern Trust presents certain financial measures on a fully taxable equivalent (FTE) basis, which is a non-generally accepted accounting principle (GAAP). Management believes an FTE presentation provides a clearer indication of these financial measures for comparative purposes. <br>Net interest income (FTE) – Non-GAAP and net interest margin (FTE) – Non-GAAP and other FTE measures include the tax equivalent adjustments on tax-exempt income, consistent with industry practice. The adjustments are based on the federal income tax rate, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. When adjusted to an FTE basis, yields on taxable, nontaxable, and partially taxable assets are comparable; however, the adjustment to an FTE basis has no impact on net income. Below is a reconciliation of the financial measures presented on an FTE basis. |
|  |  |  |  |  |  | 2025 | 2025 | 2025 | 2025 | 2026 | 2026 | 2026 | 2026 |
| 2021 | 2022 | 2023 | 2024 | 2025 |  | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr |
| $1406.5 | $2877.7 | $7325.0 | $9762.3 | $8624.6 | Interest Income - GAAP | $2140.9 | $2212.8 | $2144.3 | $2126.6 | $2234.0 |  |  |  |
| 35.6 | 45.6 | 57.5 | 31.8 | 28.5 | Add: FTE Adjustment | 5.6 | 4.7 | 5.5 | 12.7 | 7.6 |  |  |  |
| 1442.1 | 2923.3 | 7382.5 | 9794.1 | 8653.1 | Interest Income (FTE) - Non-GAAP | 2146.5 | 2217.5 | 2149.8 | 2139.3 | 2241.6 |  |  |  |
| 1382.7 | 1887.2 | 1982.0 | 2177.1 | 2411.0 | Net Interest Income - GAAP | 568.1 | 610.5 | 590.8 | 641.6 | 654.0 |  |  |  |
| 35.6 | 45.6 | 57.5 | 31.8 | 28.5 | Add: FTE Adjustment | 5.6 | 4.7 | 5.5 | 12.7 | 7.6 |  |  |  |
| 1418.3 | 1932.8 | 2039.5 | 2208.9 | 2439.5 | Net Interest Income (FTE) - Non-GAAP | 573.7 | 615.2 | 596.3 | 654.3 | 661.6 |  |  |  |
| 6464.5 | 6761.2 | 6773.5 | 8290.4 | 8086.4 | Total Revenue - GAAP | 1940.0 | 1997.9 | 2025.4 | 2123.1 | 2205.6 |  |  |  |
| 35.6 | 45.6 | 57.5 | 31.8 | 28.5 | Add: FTE Adjustment | 5.6 | 4.7 | 5.5 | 12.7 | 7.6 |  |  |  |
| 6500.1 | 6806.8 | 6831.0 | 8322.2 | 8114.9 | Total Revenue (FTE) - Non-GAAP | 1945.6 | 2002.6 | 2030.9 | 2135.8 | 2213.2 |  |  |  |
| 2010.1 | 1766.3 | 1464.8 | 2659.5 | 2339.5 | Income before Income Taxes - GAAP | 521.4 | 564.8 | 619.5 | 633.8 | 700.6 |  |  |  |
| 35.6 | 45.6 | 57.5 | 31.8 | 28.5 | Add: FTE Adjustment | 5.6 | 4.7 | 5.5 | 12.7 | 7.6 |  |  |  |
| 2045.7 | 1811.9 | 1522.3 | 2691.3 | 2368.0 | Income before Income Taxes (FTE) - Non-GAAP | 527.0 | 569.5 | 625.0 | 646.5 | 708.2 |  |  |  |
| 464.8 | 430.3 | 357.5 | 628.4 | 602.6 | Provision for Income Taxes - GAAP | 129.4 | 143.5 | 161.9 | 167.8 | 175.1 |  |  |  |
| 35.6 | 45.6 | 57.5 | 31.8 | 28.5 | Add: FTE Adjustment | 5.6 | 4.7 | 5.5 | 12.7 | 7.6 |  |  |  |
| 500.4 | 475.9 | 415.0 | 660.2 | 631.1 | Provision for Income Taxes (FTE) - Non-GAAP | 135.0 | 148.2 | 167.4 | 180.5 | 182.7 |  |  |  |

---

------

---

| | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** | **Northern Trust Corporation** |
| **RECONCILIATION TO FULLY TAXABLE EQUIVALENT** | **RECONCILIATION TO FULLY TAXABLE EQUIVALENT** | **RECONCILIATION TO FULLY TAXABLE EQUIVALENT** | **RECONCILIATION TO FULLY TAXABLE EQUIVALENT** | **RECONCILIATION TO FULLY TAXABLE EQUIVALENT** | **RECONCILIATION TO FULLY TAXABLE EQUIVALENT** | **RECONCILIATION TO FULLY TAXABLE EQUIVALENT** | **RECONCILIATION TO FULLY TAXABLE EQUIVALENT** | **RECONCILIATION TO FULLY TAXABLE EQUIVALENT** | **RECONCILIATION TO FULLY TAXABLE EQUIVALENT** | **RECONCILIATION TO FULLY TAXABLE EQUIVALENT** | **RECONCILIATION TO FULLY TAXABLE EQUIVALENT** | **RECONCILIATION TO FULLY TAXABLE EQUIVALENT** |
| **RATIOS** | **RATIOS** | **RATIOS** | **RATIOS** | **RATIOS** | **RATIOS** | **RATIOS** | **RATIOS** | **RATIOS** | **RATIOS** | **RATIOS** | **RATIOS** | **RATIOS** |
|  | Northern Trust presents certain financial measures on a fully taxable equivalent (FTE) basis, which is a non-generally accepted accounting principle (GAAP). Management believes an FTE presentation provides a clearer indication of these financial measures for comparative purposes. <br>Net interest income (FTE) – Non-GAAP and net interest margin (FTE) – Non-GAAP and other FTE measures include the tax equivalent adjustments on tax-exempt income, consistent with industry practice. The adjustments are based on the federal income tax rate, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. When adjusted to an FTE basis, yields on taxable, nontaxable, and partially taxable assets are comparable; however, the adjustment to an FTE basis has no impact on net income. Below is a reconciliation of the financial ratios presented on an FTE basis. | Northern Trust presents certain financial measures on a fully taxable equivalent (FTE) basis, which is a non-generally accepted accounting principle (GAAP). Management believes an FTE presentation provides a clearer indication of these financial measures for comparative purposes. <br>Net interest income (FTE) – Non-GAAP and net interest margin (FTE) – Non-GAAP and other FTE measures include the tax equivalent adjustments on tax-exempt income, consistent with industry practice. The adjustments are based on the federal income tax rate, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. When adjusted to an FTE basis, yields on taxable, nontaxable, and partially taxable assets are comparable; however, the adjustment to an FTE basis has no impact on net income. Below is a reconciliation of the financial ratios presented on an FTE basis. | Northern Trust presents certain financial measures on a fully taxable equivalent (FTE) basis, which is a non-generally accepted accounting principle (GAAP). Management believes an FTE presentation provides a clearer indication of these financial measures for comparative purposes. <br>Net interest income (FTE) – Non-GAAP and net interest margin (FTE) – Non-GAAP and other FTE measures include the tax equivalent adjustments on tax-exempt income, consistent with industry practice. The adjustments are based on the federal income tax rate, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. When adjusted to an FTE basis, yields on taxable, nontaxable, and partially taxable assets are comparable; however, the adjustment to an FTE basis has no impact on net income. Below is a reconciliation of the financial ratios presented on an FTE basis. | Northern Trust presents certain financial measures on a fully taxable equivalent (FTE) basis, which is a non-generally accepted accounting principle (GAAP). Management believes an FTE presentation provides a clearer indication of these financial measures for comparative purposes. <br>Net interest income (FTE) – Non-GAAP and net interest margin (FTE) – Non-GAAP and other FTE measures include the tax equivalent adjustments on tax-exempt income, consistent with industry practice. The adjustments are based on the federal income tax rate, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. When adjusted to an FTE basis, yields on taxable, nontaxable, and partially taxable assets are comparable; however, the adjustment to an FTE basis has no impact on net income. Below is a reconciliation of the financial ratios presented on an FTE basis. | Northern Trust presents certain financial measures on a fully taxable equivalent (FTE) basis, which is a non-generally accepted accounting principle (GAAP). Management believes an FTE presentation provides a clearer indication of these financial measures for comparative purposes. <br>Net interest income (FTE) – Non-GAAP and net interest margin (FTE) – Non-GAAP and other FTE measures include the tax equivalent adjustments on tax-exempt income, consistent with industry practice. The adjustments are based on the federal income tax rate, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. When adjusted to an FTE basis, yields on taxable, nontaxable, and partially taxable assets are comparable; however, the adjustment to an FTE basis has no impact on net income. Below is a reconciliation of the financial ratios presented on an FTE basis. | Northern Trust presents certain financial measures on a fully taxable equivalent (FTE) basis, which is a non-generally accepted accounting principle (GAAP). Management believes an FTE presentation provides a clearer indication of these financial measures for comparative purposes. <br>Net interest income (FTE) – Non-GAAP and net interest margin (FTE) – Non-GAAP and other FTE measures include the tax equivalent adjustments on tax-exempt income, consistent with industry practice. The adjustments are based on the federal income tax rate, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. When adjusted to an FTE basis, yields on taxable, nontaxable, and partially taxable assets are comparable; however, the adjustment to an FTE basis has no impact on net income. Below is a reconciliation of the financial ratios presented on an FTE basis. | Northern Trust presents certain financial measures on a fully taxable equivalent (FTE) basis, which is a non-generally accepted accounting principle (GAAP). Management believes an FTE presentation provides a clearer indication of these financial measures for comparative purposes. <br>Net interest income (FTE) – Non-GAAP and net interest margin (FTE) – Non-GAAP and other FTE measures include the tax equivalent adjustments on tax-exempt income, consistent with industry practice. The adjustments are based on the federal income tax rate, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. When adjusted to an FTE basis, yields on taxable, nontaxable, and partially taxable assets are comparable; however, the adjustment to an FTE basis has no impact on net income. Below is a reconciliation of the financial ratios presented on an FTE basis. | Northern Trust presents certain financial measures on a fully taxable equivalent (FTE) basis, which is a non-generally accepted accounting principle (GAAP). Management believes an FTE presentation provides a clearer indication of these financial measures for comparative purposes. <br>Net interest income (FTE) – Non-GAAP and net interest margin (FTE) – Non-GAAP and other FTE measures include the tax equivalent adjustments on tax-exempt income, consistent with industry practice. The adjustments are based on the federal income tax rate, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. When adjusted to an FTE basis, yields on taxable, nontaxable, and partially taxable assets are comparable; however, the adjustment to an FTE basis has no impact on net income. Below is a reconciliation of the financial ratios presented on an FTE basis. | Northern Trust presents certain financial measures on a fully taxable equivalent (FTE) basis, which is a non-generally accepted accounting principle (GAAP). Management believes an FTE presentation provides a clearer indication of these financial measures for comparative purposes. <br>Net interest income (FTE) – Non-GAAP and net interest margin (FTE) – Non-GAAP and other FTE measures include the tax equivalent adjustments on tax-exempt income, consistent with industry practice. The adjustments are based on the federal income tax rate, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. When adjusted to an FTE basis, yields on taxable, nontaxable, and partially taxable assets are comparable; however, the adjustment to an FTE basis has no impact on net income. Below is a reconciliation of the financial ratios presented on an FTE basis. | Northern Trust presents certain financial measures on a fully taxable equivalent (FTE) basis, which is a non-generally accepted accounting principle (GAAP). Management believes an FTE presentation provides a clearer indication of these financial measures for comparative purposes. <br>Net interest income (FTE) – Non-GAAP and net interest margin (FTE) – Non-GAAP and other FTE measures include the tax equivalent adjustments on tax-exempt income, consistent with industry practice. The adjustments are based on the federal income tax rate, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. When adjusted to an FTE basis, yields on taxable, nontaxable, and partially taxable assets are comparable; however, the adjustment to an FTE basis has no impact on net income. Below is a reconciliation of the financial ratios presented on an FTE basis. | Northern Trust presents certain financial measures on a fully taxable equivalent (FTE) basis, which is a non-generally accepted accounting principle (GAAP). Management believes an FTE presentation provides a clearer indication of these financial measures for comparative purposes. <br>Net interest income (FTE) – Non-GAAP and net interest margin (FTE) – Non-GAAP and other FTE measures include the tax equivalent adjustments on tax-exempt income, consistent with industry practice. The adjustments are based on the federal income tax rate, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. When adjusted to an FTE basis, yields on taxable, nontaxable, and partially taxable assets are comparable; however, the adjustment to an FTE basis has no impact on net income. Below is a reconciliation of the financial ratios presented on an FTE basis. | Northern Trust presents certain financial measures on a fully taxable equivalent (FTE) basis, which is a non-generally accepted accounting principle (GAAP). Management believes an FTE presentation provides a clearer indication of these financial measures for comparative purposes. <br>Net interest income (FTE) – Non-GAAP and net interest margin (FTE) – Non-GAAP and other FTE measures include the tax equivalent adjustments on tax-exempt income, consistent with industry practice. The adjustments are based on the federal income tax rate, where the rate is adjusted for applicable state income taxes, net of related federal tax benefit. When adjusted to an FTE basis, yields on taxable, nontaxable, and partially taxable assets are comparable; however, the adjustment to an FTE basis has no impact on net income. Below is a reconciliation of the financial ratios presented on an FTE basis. |
|  |  |  |  |  |  |  | 2025 | 2025 | 2025 | 2025 | 2026 | 2026 |
|  | 2021 | 2022 | 2023 | 2024 | 2025 |  | 1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | 1st Qtr | 4th Qtr |
|  | 31.1% | 26.1% | 21.6% | 32.1% | 28.9% | Pre-Tax Margin - GAAP <sup>(1)</sup> | 26.9% | 28.3% | 30.6% | 29.9% | 31.8% |  |
|  | 31.5% | 26.6% | 22.3% | 32.3% | 29.2% | Pre-Tax Margin (FTE) - Non-GAAP <sup>(1)</sup> | 27.1% | 28.4% | 30.8% | 30.3% | 32.0% |  |
|  | 23.1% | 24.4% | 24.4% | 23.6% | 25.8% | Effective Tax Rate - GAAP <sup>(2)</sup> | 24.8% | 25.4% | 26.1% | 26.5% | 25.0% |  |
|  | 24.5% | 26.3% | 27.3% | 24.5% | 26.6% | Effective Tax Rate (FTE) - Non-GAAP <sup>(2)</sup> | 25.6% | 26.0% | 26.8% | 27.9% | 25.8% |  |
|  | 78.6% | 72.1% | 70.7% | 73.7% | 70.2% | Noninterest Income to Total Revenue - GAAP <sup>(3)</sup> | 70.7% | 69.4% | 70.8% | 69.8% | 70.4% |  |
|  | 78.2% | 71.6% | 70.1% | 73.5% | 69.9% | Noninterest Income to Total Revenue (FTE) - Non-GAAP <sup>(3)</sup> | 70.5% | 69.3% | 70.6% | 69.4% | 70.1% |  |
|  | 67.5% | 65.6% | 64.4% | 57.0% | 62.1% | Trust Fees to Total Revenue - GAAP <sup>(4)</sup> | 62.6% | 61.6% | 62.5% | 61.6% | 60.8% |  |
|  | 67.1% | 65.1% | 63.9% | 56.8% | 61.8% | Trust Fees to Total Revenue (FTE) - Non-GAAP <sup>(4)</sup> | 62.4% | 61.5% | 62.3% | 61.2% | 60.6% |  |
|  | 0.96% | 1.15% | 0.69% | 0.54% | 0.85% | Net Interest Spread - GAAP <sup>(5)</sup> | 0.78% | 0.85% | 0.85% | 0.94% | 0.89% |  |
|  | 0.98% | 1.19% | 0.73% | 0.57% | 0.87% | Net Interest Spread (FTE) - Non-GAAP <sup>(5)</sup> | 0.80% | 0.86% | 0.86% | 0.97% | 0.91% |  |
|  | 0.96% | 1.36% | 1.52% | 1.62% | 1.70% | Net Interest Margin - GAAP <sup>(6)</sup> | 1.67% | 1.68% | 1.68% | 1.78% | 1.73% |  |
|  | 0.99% | 1.39% | 1.56% | 1.64% | 1.72% | Net Interest Margin (FTE) - Non-GAAP <sup>(6)</sup> | 1.69% | 1.69% | 1.70% | 1.81% | 1.75% |  |
| <sup>(1)</sup> | Pre-Tax Margin is calculated by dividing income before income taxes by total revenue. Pre-Tax Margin on an FTE basis is calculated by dividing income before income taxes on an FTE basis by total revenue on an FTE basis. | Pre-Tax Margin is calculated by dividing income before income taxes by total revenue. Pre-Tax Margin on an FTE basis is calculated by dividing income before income taxes on an FTE basis by total revenue on an FTE basis. | Pre-Tax Margin is calculated by dividing income before income taxes by total revenue. Pre-Tax Margin on an FTE basis is calculated by dividing income before income taxes on an FTE basis by total revenue on an FTE basis. | Pre-Tax Margin is calculated by dividing income before income taxes by total revenue. Pre-Tax Margin on an FTE basis is calculated by dividing income before income taxes on an FTE basis by total revenue on an FTE basis. | Pre-Tax Margin is calculated by dividing income before income taxes by total revenue. Pre-Tax Margin on an FTE basis is calculated by dividing income before income taxes on an FTE basis by total revenue on an FTE basis. | Pre-Tax Margin is calculated by dividing income before income taxes by total revenue. Pre-Tax Margin on an FTE basis is calculated by dividing income before income taxes on an FTE basis by total revenue on an FTE basis. | Pre-Tax Margin is calculated by dividing income before income taxes by total revenue. Pre-Tax Margin on an FTE basis is calculated by dividing income before income taxes on an FTE basis by total revenue on an FTE basis. | Pre-Tax Margin is calculated by dividing income before income taxes by total revenue. Pre-Tax Margin on an FTE basis is calculated by dividing income before income taxes on an FTE basis by total revenue on an FTE basis. | Pre-Tax Margin is calculated by dividing income before income taxes by total revenue. Pre-Tax Margin on an FTE basis is calculated by dividing income before income taxes on an FTE basis by total revenue on an FTE basis. | Pre-Tax Margin is calculated by dividing income before income taxes by total revenue. Pre-Tax Margin on an FTE basis is calculated by dividing income before income taxes on an FTE basis by total revenue on an FTE basis. | Pre-Tax Margin is calculated by dividing income before income taxes by total revenue. Pre-Tax Margin on an FTE basis is calculated by dividing income before income taxes on an FTE basis by total revenue on an FTE basis. | Pre-Tax Margin is calculated by dividing income before income taxes by total revenue. Pre-Tax Margin on an FTE basis is calculated by dividing income before income taxes on an FTE basis by total revenue on an FTE basis. |
| <sup>(2)</sup> | Effective tax rate is calculated by dividing the provision for income taxes by income before income taxes. Effective tax rate on an FTE basis is calculated by dividing the provision for income taxes on an FTE basis by income before income taxes on an FTE basis. | Effective tax rate is calculated by dividing the provision for income taxes by income before income taxes. Effective tax rate on an FTE basis is calculated by dividing the provision for income taxes on an FTE basis by income before income taxes on an FTE basis. | Effective tax rate is calculated by dividing the provision for income taxes by income before income taxes. Effective tax rate on an FTE basis is calculated by dividing the provision for income taxes on an FTE basis by income before income taxes on an FTE basis. | Effective tax rate is calculated by dividing the provision for income taxes by income before income taxes. Effective tax rate on an FTE basis is calculated by dividing the provision for income taxes on an FTE basis by income before income taxes on an FTE basis. | Effective tax rate is calculated by dividing the provision for income taxes by income before income taxes. Effective tax rate on an FTE basis is calculated by dividing the provision for income taxes on an FTE basis by income before income taxes on an FTE basis. | Effective tax rate is calculated by dividing the provision for income taxes by income before income taxes. Effective tax rate on an FTE basis is calculated by dividing the provision for income taxes on an FTE basis by income before income taxes on an FTE basis. | Effective tax rate is calculated by dividing the provision for income taxes by income before income taxes. Effective tax rate on an FTE basis is calculated by dividing the provision for income taxes on an FTE basis by income before income taxes on an FTE basis. | Effective tax rate is calculated by dividing the provision for income taxes by income before income taxes. Effective tax rate on an FTE basis is calculated by dividing the provision for income taxes on an FTE basis by income before income taxes on an FTE basis. | Effective tax rate is calculated by dividing the provision for income taxes by income before income taxes. Effective tax rate on an FTE basis is calculated by dividing the provision for income taxes on an FTE basis by income before income taxes on an FTE basis. | Effective tax rate is calculated by dividing the provision for income taxes by income before income taxes. Effective tax rate on an FTE basis is calculated by dividing the provision for income taxes on an FTE basis by income before income taxes on an FTE basis. | Effective tax rate is calculated by dividing the provision for income taxes by income before income taxes. Effective tax rate on an FTE basis is calculated by dividing the provision for income taxes on an FTE basis by income before income taxes on an FTE basis. | Effective tax rate is calculated by dividing the provision for income taxes by income before income taxes. Effective tax rate on an FTE basis is calculated by dividing the provision for income taxes on an FTE basis by income before income taxes on an FTE basis. |
| <sup>(3)</sup> | Noninterest income to total revenue is calculated by dividing noninterest income by total revenue. Noninterest income to total revenue on an FTE basis is calculated by dividing noninterest income by total revenue on an FTE basis. | Noninterest income to total revenue is calculated by dividing noninterest income by total revenue. Noninterest income to total revenue on an FTE basis is calculated by dividing noninterest income by total revenue on an FTE basis. | Noninterest income to total revenue is calculated by dividing noninterest income by total revenue. Noninterest income to total revenue on an FTE basis is calculated by dividing noninterest income by total revenue on an FTE basis. | Noninterest income to total revenue is calculated by dividing noninterest income by total revenue. Noninterest income to total revenue on an FTE basis is calculated by dividing noninterest income by total revenue on an FTE basis. | Noninterest income to total revenue is calculated by dividing noninterest income by total revenue. Noninterest income to total revenue on an FTE basis is calculated by dividing noninterest income by total revenue on an FTE basis. | Noninterest income to total revenue is calculated by dividing noninterest income by total revenue. Noninterest income to total revenue on an FTE basis is calculated by dividing noninterest income by total revenue on an FTE basis. | Noninterest income to total revenue is calculated by dividing noninterest income by total revenue. Noninterest income to total revenue on an FTE basis is calculated by dividing noninterest income by total revenue on an FTE basis. | Noninterest income to total revenue is calculated by dividing noninterest income by total revenue. Noninterest income to total revenue on an FTE basis is calculated by dividing noninterest income by total revenue on an FTE basis. | Noninterest income to total revenue is calculated by dividing noninterest income by total revenue. Noninterest income to total revenue on an FTE basis is calculated by dividing noninterest income by total revenue on an FTE basis. | Noninterest income to total revenue is calculated by dividing noninterest income by total revenue. Noninterest income to total revenue on an FTE basis is calculated by dividing noninterest income by total revenue on an FTE basis. | Noninterest income to total revenue is calculated by dividing noninterest income by total revenue. Noninterest income to total revenue on an FTE basis is calculated by dividing noninterest income by total revenue on an FTE basis. | Noninterest income to total revenue is calculated by dividing noninterest income by total revenue. Noninterest income to total revenue on an FTE basis is calculated by dividing noninterest income by total revenue on an FTE basis. |
| <sup>(4)</sup> | Trust fees to total revenue is calculated by dividing total trust, investment and other servicing fees by total revenue. Trust fees to total revenue on an FTE basis is calculated by dividing total trust, investment and other servicing fees by total revenue on an FTE basis. | Trust fees to total revenue is calculated by dividing total trust, investment and other servicing fees by total revenue. Trust fees to total revenue on an FTE basis is calculated by dividing total trust, investment and other servicing fees by total revenue on an FTE basis. | Trust fees to total revenue is calculated by dividing total trust, investment and other servicing fees by total revenue. Trust fees to total revenue on an FTE basis is calculated by dividing total trust, investment and other servicing fees by total revenue on an FTE basis. | Trust fees to total revenue is calculated by dividing total trust, investment and other servicing fees by total revenue. Trust fees to total revenue on an FTE basis is calculated by dividing total trust, investment and other servicing fees by total revenue on an FTE basis. | Trust fees to total revenue is calculated by dividing total trust, investment and other servicing fees by total revenue. Trust fees to total revenue on an FTE basis is calculated by dividing total trust, investment and other servicing fees by total revenue on an FTE basis. | Trust fees to total revenue is calculated by dividing total trust, investment and other servicing fees by total revenue. Trust fees to total revenue on an FTE basis is calculated by dividing total trust, investment and other servicing fees by total revenue on an FTE basis. | Trust fees to total revenue is calculated by dividing total trust, investment and other servicing fees by total revenue. Trust fees to total revenue on an FTE basis is calculated by dividing total trust, investment and other servicing fees by total revenue on an FTE basis. | Trust fees to total revenue is calculated by dividing total trust, investment and other servicing fees by total revenue. Trust fees to total revenue on an FTE basis is calculated by dividing total trust, investment and other servicing fees by total revenue on an FTE basis. | Trust fees to total revenue is calculated by dividing total trust, investment and other servicing fees by total revenue. Trust fees to total revenue on an FTE basis is calculated by dividing total trust, investment and other servicing fees by total revenue on an FTE basis. | Trust fees to total revenue is calculated by dividing total trust, investment and other servicing fees by total revenue. Trust fees to total revenue on an FTE basis is calculated by dividing total trust, investment and other servicing fees by total revenue on an FTE basis. | Trust fees to total revenue is calculated by dividing total trust, investment and other servicing fees by total revenue. Trust fees to total revenue on an FTE basis is calculated by dividing total trust, investment and other servicing fees by total revenue on an FTE basis. | Trust fees to total revenue is calculated by dividing total trust, investment and other servicing fees by total revenue. Trust fees to total revenue on an FTE basis is calculated by dividing total trust, investment and other servicing fees by total revenue on an FTE basis. |
| <sup>(5)</sup> | Net interest spread is calculated as the difference between the interest rate earned (annualized interest income divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds). Net interest spread on an FTE basis is calculated as the difference between the interest rate earned (annualized interest income on an FTE basis divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds). | Net interest spread is calculated as the difference between the interest rate earned (annualized interest income divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds). Net interest spread on an FTE basis is calculated as the difference between the interest rate earned (annualized interest income on an FTE basis divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds). | Net interest spread is calculated as the difference between the interest rate earned (annualized interest income divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds). Net interest spread on an FTE basis is calculated as the difference between the interest rate earned (annualized interest income on an FTE basis divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds). | Net interest spread is calculated as the difference between the interest rate earned (annualized interest income divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds). Net interest spread on an FTE basis is calculated as the difference between the interest rate earned (annualized interest income on an FTE basis divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds). | Net interest spread is calculated as the difference between the interest rate earned (annualized interest income divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds). Net interest spread on an FTE basis is calculated as the difference between the interest rate earned (annualized interest income on an FTE basis divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds). | Net interest spread is calculated as the difference between the interest rate earned (annualized interest income divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds). Net interest spread on an FTE basis is calculated as the difference between the interest rate earned (annualized interest income on an FTE basis divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds). | Net interest spread is calculated as the difference between the interest rate earned (annualized interest income divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds). Net interest spread on an FTE basis is calculated as the difference between the interest rate earned (annualized interest income on an FTE basis divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds). | Net interest spread is calculated as the difference between the interest rate earned (annualized interest income divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds). Net interest spread on an FTE basis is calculated as the difference between the interest rate earned (annualized interest income on an FTE basis divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds). | Net interest spread is calculated as the difference between the interest rate earned (annualized interest income divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds). Net interest spread on an FTE basis is calculated as the difference between the interest rate earned (annualized interest income on an FTE basis divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds). | Net interest spread is calculated as the difference between the interest rate earned (annualized interest income divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds). Net interest spread on an FTE basis is calculated as the difference between the interest rate earned (annualized interest income on an FTE basis divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds). | Net interest spread is calculated as the difference between the interest rate earned (annualized interest income divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds). Net interest spread on an FTE basis is calculated as the difference between the interest rate earned (annualized interest income on an FTE basis divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds). | Net interest spread is calculated as the difference between the interest rate earned (annualized interest income divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds). Net interest spread on an FTE basis is calculated as the difference between the interest rate earned (annualized interest income on an FTE basis divided by average interest-earning assets) and the interest rate incurred (annualized interest expense divided by average interest-related funds). |
| <sup>(6)</sup> | Net interest margin is calculated by dividing annualized net interest income by average interest-earning assets. Net interest margin on an FTE basis is calculated by dividing annualized net interest income on an FTE basis by average interest-earning assets. | Net interest margin is calculated by dividing annualized net interest income by average interest-earning assets. Net interest margin on an FTE basis is calculated by dividing annualized net interest income on an FTE basis by average interest-earning assets. | Net interest margin is calculated by dividing annualized net interest income by average interest-earning assets. Net interest margin on an FTE basis is calculated by dividing annualized net interest income on an FTE basis by average interest-earning assets. | Net interest margin is calculated by dividing annualized net interest income by average interest-earning assets. Net interest margin on an FTE basis is calculated by dividing annualized net interest income on an FTE basis by average interest-earning assets. | Net interest margin is calculated by dividing annualized net interest income by average interest-earning assets. Net interest margin on an FTE basis is calculated by dividing annualized net interest income on an FTE basis by average interest-earning assets. | Net interest margin is calculated by dividing annualized net interest income by average interest-earning assets. Net interest margin on an FTE basis is calculated by dividing annualized net interest income on an FTE basis by average interest-earning assets. | Net interest margin is calculated by dividing annualized net interest income by average interest-earning assets. Net interest margin on an FTE basis is calculated by dividing annualized net interest income on an FTE basis by average interest-earning assets. | Net interest margin is calculated by dividing annualized net interest income by average interest-earning assets. Net interest margin on an FTE basis is calculated by dividing annualized net interest income on an FTE basis by average interest-earning assets. | Net interest margin is calculated by dividing annualized net interest income by average interest-earning assets. Net interest margin on an FTE basis is calculated by dividing annualized net interest income on an FTE basis by average interest-earning assets. | Net interest margin is calculated by dividing annualized net interest income by average interest-earning assets. Net interest margin on an FTE basis is calculated by dividing annualized net interest income on an FTE basis by average interest-earning assets. | Net interest margin is calculated by dividing annualized net interest income by average interest-earning assets. Net interest margin on an FTE basis is calculated by dividing annualized net interest income on an FTE basis by average interest-earning assets. | Net interest margin is calculated by dividing annualized net interest income by average interest-earning assets. Net interest margin on an FTE basis is calculated by dividing annualized net interest income on an FTE basis by average interest-earning assets. |

---