# EDGAR Filing Document

**Accession Number:** 0001574197
**File Stem:** 0001574197-26-000002
**Filing Date:** 2026-1
**Character Count:** 33672
**Document Hash:** c2fb9c85eb650e0851d1b62b9e9a3bd7
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001574197-26-000002.hdr.sgml**: 20260129

**ACCESSION NUMBER**: 0001574197-26-000002

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 13

**CONFORMED PERIOD OF REPORT**: 20260129

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20260129

**DATE AS OF CHANGE**: 20260129

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Five Point Holdings, LLC
- **CENTRAL INDEX KEY:** 0001574197
- **STANDARD INDUSTRIAL CLASSIFICATION:** REAL ESTATE [6500]
- **ORGANIZATION NAME:** 05 Real Estate & Construction
- **EIN:** 270599397
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-38088
- **FILM NUMBER:** 26578073

**BUSINESS ADDRESS:**
- **STREET 1:** 2000 FIVEPOINT, 4TH FLOOR
- **CITY:** IRVINE
- **STATE:** CA
- **ZIP:** 92618
- **BUSINESS PHONE:** (949) 349-1000

**MAIL ADDRESS:**
- **STREET 1:** 2000 FIVEPOINT, 4TH FLOOR
- **CITY:** IRVINE
- **STATE:** CA
- **ZIP:** 92618

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Newhall Holding Company, LLC
- **DATE OF NAME CHANGE:** 20130411

?xml version='1.0' encoding='ASCII'? fph-20260129

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**WASHINGTON, D.C. 20549**

**FORM 8-K**

**CURRENT REPORT**

**Pursuant to Section 13 OR 15(d)**

**of The Securities Exchange Act of 1934**

**January 29, 2026**

**Date of report (date of earliest event reported)**

**FIVE POINT HOLDINGS, LLC**

**(Exact name of registrant as specified in its charter)**

---

| | | |
|:---|:---|:---|
| **Delaware** | **001-38088** | **27-0599397** |
| **(State or other jurisdiction<br>of incorporation)** | **(Commission<br>File Number)** | **(I.R.S. Employer<br>Identification No.)** |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| **2000 FivePoint** | **4th Floor** | **Irvine** | **California** | **92618** |
| (Address of Principal Executive Offices) | (Address of Principal Executive Offices) | (Address of Principal Executive Offices) | (Address of Principal Executive Offices) | (Zip code) |

---

**(949) 349-1000**

**(Registrant's telephone number, including area code)**

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐&nbsp;&nbsp;&nbsp;&nbsp;Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ &nbsp;&nbsp;&nbsp;&nbsp;Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐&nbsp;&nbsp;&nbsp;&nbsp;Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐&nbsp;&nbsp;&nbsp;&nbsp;Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading<br>Symbol(s)** | **Name of each exchange<br>on which registered** |
| **Class A common shares** | **FPH** | **New York Stock Exchange** |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

**Item 2.02. Results of Operations and Financial Condition.**

On January 29, 2026, Five Point Holdings, LLC issued a press release announcing its results of operations for the three months and twelve months ended December 31, 2025. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

**Item 9.01. Financial Statements and Exhibits.**

(d)&nbsp;&nbsp;&nbsp;&nbsp;Exhibits.

---

| | |
|:---|:---|
| <u>[99.1](ex-991xfphx123125x8k.htm)</u> | <u>[Press Release, dated January 29, 2026](ex-991xfphx123125x8k.htm)</u> |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |

---

------

**SIGNATURES**

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned duly authorized.

Date: January 29, 2026

---

| | |
|:---|:---|
| FIVE POINT HOLDINGS, LLC | FIVE POINT HOLDINGS, LLC |
| By: | <u>/s/ Michael Alvarado</u> |
| Name: | Michael Alvarado |
| Title: | Chief Operating Officer, Chief Legal Officer and Vice President |

---

## Exhibit 99.1

**Exhibit 99.1**

**Five Point Holdings, LLC Reports Fourth Quarter and Year-End 2025 Results**

<u>Fourth Quarter 2025 Highlights</u>

&nbsp;&nbsp;&nbsp;&nbsp;• Valencia closed the sale of 13.8 acres of commercial land for a purchase price of $42.5 million.

&nbsp;&nbsp;&nbsp;&nbsp;• Great Park Venture sold 187 homesites on 19.7 acres of land for an aggregate base purchase price of $181.5 million.

&nbsp;&nbsp;&nbsp;&nbsp;• Great Park Venture distributions and incentive compensation payments to the Company totaled $73.6 million.

&nbsp;&nbsp;&nbsp;&nbsp;• Great Park builder sales of 78 homes during the quarter.

&nbsp;&nbsp;&nbsp;&nbsp;• Valencia builder sales of 70 homes during the quarter.

&nbsp;&nbsp;&nbsp;&nbsp;• Consolidated revenues of $75.9 million; consolidated net income of $58.7 million.

&nbsp;&nbsp;&nbsp;&nbsp;• Cash and cash equivalents of $425.5 million as of December 31, 2025.

&nbsp;&nbsp;&nbsp;&nbsp;• Debt to total capitalization ratio of 16.3% and liquidity of $643.0 million as of December 31, 2025.

&nbsp;&nbsp;&nbsp;&nbsp;• On October 21, 2025, increased the total borrowing capacity under our revolving credit facility to $217.5 million and extended the maturity date to July 2029.

<u>Additional 2025 Highlights</u>

&nbsp;&nbsp;&nbsp;&nbsp;• Great Park Venture sold 920 homesites on 75.6 acres of land for an aggregate base purchase price of $781.7 million.

&nbsp;&nbsp;&nbsp;&nbsp;• Great Park Venture distributions and incentive compensation payments to the Company totaled $319.9 million.

&nbsp;&nbsp;&nbsp;&nbsp;• Great Park builder sales of 611 homes during the year.

&nbsp;&nbsp;&nbsp;&nbsp;• Valencia builder sales of 238 homes during the year.

&nbsp;&nbsp;&nbsp;&nbsp;• Consolidated revenues of $110.0 million; consolidated net income of $183.5 million.

&nbsp;&nbsp;&nbsp;&nbsp;• In July 2025, closed the acquisition of a 75% interest in our new land banking venture, Hearthstone Residential Holdings, LLC, for $57.6 million.

&nbsp;&nbsp;&nbsp;&nbsp;• In September 2025, issued $450.0 million in new 8.000% Senior Notes due October 2030, and purchased or redeemed all of the existing $523.5 million 10.500% initial rate Senior Notes due January 2028.

&nbsp;&nbsp;&nbsp;&nbsp;• In September 2025, our senior notes and corporate ratings were respectively upgraded to B2/B2 by Moody's Ratings and re-affirmed at B+/B by S&P Global Ratings, and we received initial ratings of BB-/B from Fitch Ratings.

**Irvine, CA, January 29, 2026** (Business Wire) – Five Point Holdings, LLC ("Five Point" or the "Company") (NYSE:FPH), an owner and developer of large mixed-use planned communities in California, today reported its fourth quarter and year-end 2025 results.

Dan Hedigan, President and Chief Executive Officer, said, "I am very pleased to report that we ended 2025 with another strong quarter, generating consolidated net income of $58.7 million, which allowed us to exceed the high end of our revised guidance by achieving record consolidated net income for the full year of $183.5 million. We ended the year with cash and cash equivalents totaling $425.5 million and total liquidity of $643.0 million. These results reflect continued pricing strength at the Great Park and disciplined execution across our platform in the face of challenging market conditions in the broader housing market. During the fourth quarter, we completed meaningful residential land sales at the Great Park and an industrial land sale at Valencia, and we secured critical entitlement approvals at both Valencia and the Great Park, which will accelerate future development and enhance long-term land value. As we enter 2026, we continue to monitor the impacts of affordability and consumer confidence as we focus on optimizing land sales across our communities. Our strong liquidity and reduced leverage levels provide us with capital allocation flexibility, including the ability to grow our asset-light revenue streams and create long-term value for our shareholders. Based on our current expectations, we believe that we will see consolidated annual net income for 2026 of approximately $100 million."

**<u>Consolidated Results</u>**

*Liquidity and Capital Resources*

As of December 31, 2025, total liquidity of $643.0 million was comprised of cash and cash equivalents totaling $425.5 million and borrowing availability of $217.5 million under our unsecured revolving credit facility. Total capital was $2.3 billion, reflecting $3.2 billion in assets and $0.9 billion in liabilities and redeemable noncontrolling interests.

*Results of Operations for the Three Months Ended December 31, 2025* 

------

**Revenues.** Revenues of $75.9 million for the three months ended December 31, 2025 were primarily generated from management services at our Great Park segment and land sales at our Valencia segment. At Valencia we closed the sale of 13.8 acres of commercial land for a purchase price of $42.5 million.

**Equity in earnings from unconsolidated entities.** Equity in earnings from unconsolidated entities was $44.9 million for the three months ended December 31, 2025. The Great Park Venture generated net income of $128.2 million during the three months ended December 31, 2025, and our share of the net income from our 37.5% percentage interest, adjusted for basis differences, was $44.2 million.

During the three months ended December 31, 2025, the Great Park Venture sold 187 homesites on 19.7 acres of land at the Great Park Neighborhoods for an aggregate purchase price of $181.5 million. The Great Park Venture made aggregate distributions of $154.6 million to holders of Percentage Interests during the three months ended December 31, 2025. We received $58.0 million for our 37.5% Percentage Interest.

**Selling, general, and administrative.** Selling, general, and administrative expenses were $16.0 million for the three months ended December 31, 2025.

**Net income.** Consolidated net income for the quarter was $58.7 million. Net income attributable to noncontrolling interests totaled $35.4 million, resulting in net income attributable to the Company of $23.3 million. Net income attributable to noncontrolling interests primarily represents the portion of income allocated to related party partners and members that hold units of the operating company and the San Francisco Venture. Holders of units of the operating company and the San Francisco Venture can redeem their interests for either, at our election, our Class A common shares on a one-for-one basis or cash. In connection with any redemption or exchange, our ownership of our operating subsidiaries will increase thereby reducing the amount of income allocated to noncontrolling interests in subsequent periods.

*Results of Operations for the Twelve Months Ended December 31, 2025* 

**Revenues.** Revenues of $110.0 million for the twelve months ended December 31, 2025 were primarily generated from management services at our Great Park segment and land sales at our Valencia segment. At Valencia we closed the sale of 13.8 acres of commercial land for a purchase price of $42.5 million.

**Equity in earnings from unconsolidated entities.** Equity in earnings from unconsolidated entities was $203.6 million for the twelve months ended December 31, 2025. The Great Park Venture generated net income of $584.5 million during the twelve months ended December 31, 2025, and our share of the net income from our 37.5% percentage interest, adjusted for basis differences, was $201.3 million.

During the twelve months ended December 31, 2025, the Great Park Venture sold 920 homesites on 75.6 acres of land at the Great Park Neighborhoods for an aggregate purchase price of $781.7 million. The Great Park Venture made aggregate distributions of $672.0 million to holders of Percentage Interests during the twelve months ended December 31, 2025. We received $252.0 million for our 37.5% Percentage Interest.

**Selling, general, and administrative.** Selling, general, and administrative expenses were $60.6 million for the twelve months ended December 31, 2025.

**Net income.** Consolidated net income for the year was $183.5 million. Net income attributable to noncontrolling interests totaled $112.6 million, resulting in net income attributable to the Company of $71.0 million.

**<u>Conference Call Information</u>**

In conjunction with this release, Five Point will host a conference call on Thursday, January 29, 2026 at 5:00 p.m. Eastern Time. Interested investors and other parties can listen to a live Internet audio webcast of the conference call that will be available on the Five Point website at ir.fivepoint.com. The conference call can also be accessed by dialing (877) 451-6152 (domestic) or (201) 389-0879 (international). A telephonic replay will be available starting approximately three hours after the end of the call by dialing (844) 512-2921, or for international callers, (412) 317-6671. The passcode for the live call and the replay is 13758371. The telephonic replay will be available until 11:59 p.m. Eastern Time on February 7, 2026.

**<u>About Five Point</u>**

Five Point, headquartered in Irvine, California, designs and develops large mixed-use planned communities in Orange County, Los Angeles County, and San Francisco County that combine residential, commercial, retail, educational, and recreational elements with public amenities, including civic areas for parks and open space. Five Point's communities include the Great Park Neighborhoods<sup>®</sup> in Irvine, Valencia<sup>®</sup> in Los Angeles County, and Candlestick<sup>®</sup> and The San Francisco Shipyard<sup>®</sup> in the City of San Francisco. These communities are designed to include up to approximately 40,000 residential homes and up to approximately 23 million square feet of commercial space. Five Point is also engaged in the residential land banking business through its Hearthstone residential asset and investment management platform.

------

**<u>Forward-Looking Statements</u>**

This press release contains forward-looking statements that are subject to risks and uncertainties. These statements concern expectations, beliefs, projections, plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. When used, the words "anticipate," "believe," "expect," "intend," "may," "might," "plan," "estimate," "project," "should," "will," "would," "result" and similar expressions that do not relate solely to historical matters are intended to identify forward-looking statements. Forward-looking statements include, among others, statements that refer to: our expectations of our future home sales and/or builder sales; the impact of inflation and interest rates; our future revenues, costs and financial performance, including with respect to cash generation and profitability; future demographics and market conditions, including housing supply levels, in the areas where our communities are located; the timing and expected benefits of planned and potential transactions and acquisitions; and other statements that are not historical in nature. We caution you that any forward-looking statements included in this press release are based on our current views and information currently available to us. Forward-looking statements are subject to risks, trends, uncertainties and factors that are beyond our control. Some of these risks and uncertainties are described in more detail in our filings with the SEC, including our Annual Report on Form 10-K, under the heading "Risk Factors." Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. We caution you therefore against relying on any of these forward-looking statements. While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. They are based on estimates and assumptions only as of the date hereof. We undertake no obligation to update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events or other changes, except as required by applicable law.

Investor Relations:

Kim Tobler, 949-425-5211

Kim.Tobler@fivepoint.com

or

Media:

Eric Morgan, 949-349-1088

Eric.Morgan@fivepoint.com

Source: Five Point Holdings, LLC

------

**FIVE POINT HOLDINGS, LLC**

**CONSOLIDATED STATEMENTS OF OPERATIONS**

**(In thousands, except share and per share amounts)**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**(Unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended December 31,** | **Three Months Ended December 31,** | **Twelve Months Ended December 31,** | **Twelve Months Ended December 31,** |
| | **2025** | **2024** | **2025** | **2024** |
| REVENUES: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Land sales | $42380 | $137883 | $42450 | $139097 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Land sales—related party |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Management services—related party | 32968 | 21369 | 65304 | 96404 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating properties | 554 | 534 | 2266 | 2425 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total revenues | 75902 | 159786 | 110020 | 237926 |
| COSTS AND EXPENSES: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Land sales | 29719 | 90109 | 29719 | 90109 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Management services | 9543 | 4385 | 20389 | 23852 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating properties | 1792 | 1035 | 6683 | 5134 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Selling, general, and administrative | 15972 | 14220 | 60617 | 51233 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total costs and expenses | 57026 | 109749 | 117408 | 170328 |
| OTHER INCOME (EXPENSE): |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest income | 3753 | 2283 | 17254 | 10858 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Loss) on debt extinguishment | 5 |  | (1819) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Miscellaneous | 16 | (120) | 820 | (5977) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total other income | 3774 | 2163 | 16255 | 4881 |
| EQUITY IN EARNINGS FROM UNCONSOLIDATED ENTITIES | 44871 | 87546 | 203592 | 132617 |
| INCOME BEFORE INCOME TAX PROVISION | 67521 | 139746 | 212459 | 205096 |
| INCOME TAX PROVISION | (8863) | (18757) | (28925) | (27462) |
| NET INCOME | 58658 | 120989 | 183534 | 177634 |
| LESS NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | 35367 | 74496 | 112568 | 109337 |
| NET INCOME ATTRIBUTABLE TO THE COMPANY | $23291 | $46493 | $70966 | $68297 |
| NET INCOME ATTRIBUTABLE TO THE COMPANY PER CLASS A SHARE |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basic | $0.33 | $0.67 | $1.01 | $0.98 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Diluted | $0.31 | $0.65 | $0.96 | $0.96 |
| WEIGHTED AVERAGE CLASS A SHARES OUTSTANDING |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basic | 70821440 | 69318760 | 69976942 | 69224327 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Diluted | 150306904 | 147357691 | 149299535 | 146944944 |
| NET INCOME ATTRIBUTABLE TO THE COMPANY PER CLASS B SHARE |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basic and diluted | $0.00 | $0.00 | $0.00 | $0.00 |
| WEIGHTED AVERAGE CLASS B SHARES OUTSTANDING |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basic and diluted | 76539701 | 79233544 | 78554548 | 79233544 |

---

------

**FIVE POINT HOLDINGS, LLC**

**CONSOLIDATED BALANCE SHEETS**

**(In thousands, except shares)**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**(Unaudited)**

---

| | | |
|:---|:---|:---|
| | &nbsp;&nbsp;**December 31, 2025** | &nbsp;&nbsp;**December 31, 2024** |
| **ASSETS** | | |
| INVENTORIES | $2443279 | $2298080 |
| INVESTMENT IN UNCONSOLIDATED ENTITIES | 153087 | 185324 |
| PROPERTIES AND EQUIPMENT, NET | 29264 | 29487 |
| INTANGIBLE ASSET, NET—RELATED PARTY | 17250 | 9037 |
| GOODWILL | 69812 |  |
| CASH AND CASH EQUIVALENTS | 425546 | 430875 |
| RESTRICTED CASH AND CERTIFICATES OF DEPOSIT | 992 | 992 |
| RELATED PARTY ASSETS | 89509 | 101670 |
| OTHER ASSETS | 20264 | 20952 |
| TOTAL | $3249003 | $3076417 |
| **LIABILITIES AND CAPITAL** |  |  |
| LIABILITIES: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Notes payable, net | $443348 | $525737 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable and other liabilities | 106199 | 100292 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Related party liabilities | 70973 | 63297 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred income tax liability, net | 58343 | 33570 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Payable pursuant to tax receivable agreement | 181544 | 173424 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | 860407 | 896320 |
| REDEEMABLE NONCONTROLLING INTERESTS | 70155 | 25000 |
| CAPITAL: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Class A common shares; No par value; Issued and outstanding: December 31, 2025—71,100,768 shares; December 31, 2024—69,369,234 shares |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Class B common shares; No par value; Issued and outstanding: December 31, 2025—76,096,410 shares; December 31, 2024—79,233,544 shares |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Contributed capital | 616751 | 593827 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Retained earnings  | 228043 | 157077 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accumulated other comprehensive loss | (1549) | (1468) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total members' capital | 843245 | 749436 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Noncontrolling interests | 1475196 | 1405661 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total capital | 2318441 | 2155097 |
| TOTAL | $3249003 | $3076417 |

---

------

**FIVE POINT HOLDINGS, LLC**

**SUPPLEMENTAL DATA**

**(In thousands)**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**(Unaudited)**

**<u>Liquidity</u>**

---

| | |
|:---|:---|
| | **December 31, 2025** |
| Cash and cash equivalents | $425546 |
| Borrowing capacity<sup>(1)</sup> | 217500 |
| Total liquidity | $643046 |

---

(1) As of December 31, 2025, no borrowings or letters of credit were outstanding on the Company's $217.5 million revolving credit facility.

**<u>Debt to Total Capitalization and Net Debt to Total Capitalization</u>**

---

| | |
|:---|:---|
| | **December 31, 2025** |
| Debt<sup>(1)</sup> | $450000 |
| Total capital | 2318441 |
| Total capitalization | $2768441 |
| **Debt to total capitalization** | **16.3%** |
| Debt<sup>(1)</sup> | $450000 |
| Less: Cash and cash equivalents | 425546 |
| Net debt | 24454 |
| Total capital | 2318441 |
| Total net capitalization | $2342895 |
| **Net debt to total capitalization**<sup>(2)</sup> | **1.0%** |

---

(1) For purposes of this calculation, debt is the amount due on the Company's notes payable before offsetting for capitalized deferred financing costs.

(2) Net debt to total capitalization is a non-GAAP financial measure defined as net debt (debt less cash and cash equivalents) divided by total net capitalization (net debt plus total capital). The Company believes the ratio of net debt to total capitalization is a relevant and a useful financial measure to investors in understanding the leverage employed in the Company's operations. However, because net debt to total capitalization is not calculated in accordance with GAAP, this financial measure should not be considered in isolation or as an alternative to financial measures prescribed by GAAP. Rather, this non-GAAP financial measure should be used to supplement the Company's GAAP results.

------

**<u>Segment Results</u>**

The following tables reconcile the results of operations of our segments to our consolidated results for the three and twelve months ended December 31, 2025 (in thousands):

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended December 31, 2025** | **Three Months Ended December 31, 2025** | **Three Months Ended December 31, 2025** | **Three Months Ended December 31, 2025** | **Three Months Ended December 31, 2025** | **Three Months Ended December 31, 2025** | **Three Months Ended December 31, 2025** | **Three Months Ended December 31, 2025** | **Three Months Ended December 31, 2025** |
| | **Valencia** | **San Francisco** | **Great Park** | **Hearthstone** | **Total reportable segments** | **Corporate and unallocated** | **Total under management** | **Removal of unconsolidated entities**<sup>(1)</sup> | **Total consolidated** |
| REVENUES: |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Land sales | $42380 | $— | $194942 | $— | $237322 | $— | $237322 | $(194942) | $42380 |
| &nbsp;&nbsp;&nbsp;Land sales—related party |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Management services—related party<sup>(2)</sup> |  |  | 24570 | 8398 | 32968 |  | 32968 |  | 32968 |
| &nbsp;&nbsp;&nbsp;Operating properties | 377 | 177 |  |  | 554 |  | 554 |  | 554 |
| Total revenues | 42757 | 177 | 219512 | 8398 | 270844 |  | 270844 | (194942) | 75902 |
| COSTS AND EXPENSES: |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Land sales | 29719 |  | 44779 |  | 74498 |  | 74498 | (44779) | 29719 |
| &nbsp;&nbsp;Management services<sup>(2)</sup> |  |  | 3953 | 5590 | 9543 |  | 9543 |  | 9543 |
| &nbsp;&nbsp;&nbsp;Operating properties | 1792 |  |  |  | 1792 |  | 1792 |  | 1792 |
| &nbsp;&nbsp;&nbsp;Selling, general, and administrative | 2513 | 1901 | 2548 |  | 6962 | 11558 | 18520 | (2548) | 15972 |
| &nbsp;&nbsp;&nbsp;Management fees—related party |  |  | 21264 |  | 21264 |  | 21264 | (21264) |  |
| Total costs and expenses | 34024 | 1901 | 72544 | 5590 | 114059 | 11558 | 125617 | (68591) | 57026 |
| OTHER INCOME: |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Interest income |  | 5 | 1837 | 17 | 1859 | 3731 | 5590 | (1837) | 3753 |
| &nbsp;&nbsp;&nbsp;(Loss) on extinguishment of debt |  |  |  |  |  | 5 | 5 |  | 5 |
| &nbsp;&nbsp;&nbsp;Miscellaneous | 16 |  |  |  | 16 |  | 16 |  | 16 |
| Total other income | 16 | 5 | 1837 | 17 | 1875 | 3736 | 5611 | (1837) | 3774 |
| EQUITY IN EARNINGS FROM UNCONSOLIDATED ENTITIES | 35 |  |  | 223 | 258 | 418 | 676 | 44195 | 44871 |
| SEGMENT PROFIT (LOSS)/INCOME BEFORE INCOME TAX PROVISION | 8784 | (1719) | 148805 | 3048 | 158918 | (7404) | 151514 | (83993) | 67521 |
| INCOME TAX PROVISION |  |  |  |  |  | (8863) | (8863) |  | (8863) |
| SEGMENT PROFIT (LOSS)/NET INCOME | $8784 | $(1719) | $148805 | $3048 | $158918 | $(16267) | $142651 | $(83993) | $58658 |

---

(1) Represents the removal of the Great Park Venture operating results, which are included in the Great Park segment operating results at 100% of the venture's historical basis but are not included in our consolidated results as we account for our investment in the venture using the equity method of accounting.

After the sale of the Gateway Commercial Venture's commercial operating assets in December 2024, the Company's commercial segment is no longer operating. The equity in earnings from the Company's investment in the Gateway Commercial Venture is reported within the corporate and unallocated column in the table above.

(2) The amounts for the Great Park segment represent the revenues and expenses attributable to the management company for providing services to the Great Park Venture as applicable.

------

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Twelve Months Ended December 31, 2025** | **Twelve Months Ended December 31, 2025** | **Twelve Months Ended December 31, 2025** | **Twelve Months Ended December 31, 2025** | **Twelve Months Ended December 31, 2025** | **Twelve Months Ended December 31, 2025** | **Twelve Months Ended December 31, 2025** | **Twelve Months Ended December 31, 2025** | **Twelve Months Ended December 31, 2025** |
| | **Valencia** | **San Francisco** | **Great Park** | **Hearthstone** | **Total reportable segments** | **Corporate and unallocated** | **Total under management** | **Removal of unconsolidated entities**<sup>(1)</sup> | **Total consolidated** |
| REVENUES: |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Land sales | $42450 | $— | $825659 | $— | $868109 | $— | $868109 | $(825659) | $42450 |
| &nbsp;&nbsp;&nbsp;Land sales—related party |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Management services—related party<sup>(2)</sup> |  |  | 53512 | 11792 | 65304 |  | 65304 |  | 65304 |
| &nbsp;&nbsp;&nbsp;Operating properties | 1567 | 699 |  |  | 2266 |  | 2266 |  | 2266 |
| Total revenues | 44017 | 699 | 879171 | 11792 | 935679 |  | 935679 | (825659) | 110020 |
| COSTS AND EXPENSES: |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Land sales | 29719 |  | 195900 |  | 225619 |  | 225619 | (195900) | 29719 |
| &nbsp;&nbsp;Management services<sup>(2)</sup> |  |  | 12058 | 8331 | 20389 |  | 20389 |  | 20389 |
| &nbsp;&nbsp;&nbsp;Operating properties | 6683 |  |  |  | 6683 |  | 6683 |  | 6683 |
| &nbsp;&nbsp;&nbsp;Selling, general, and administrative | 11142 | 5435 | 9621 |  | 26198 | 44040 | 70238 | (9621) | 60617 |
| &nbsp;&nbsp;&nbsp;Management fees—related party |  |  | 43013 |  | 43013 |  | 43013 | (43013) |  |
| Total costs and expenses | 47544 | 5435 | 260592 | 8331 | 321902 | 44040 | 365942 | (248534) | 117408 |
| OTHER INCOME (EXPENSE): |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Interest income |  | 25 | 7354 | 24 | 7403 | 17205 | 24608 | (7354) | 17254 |
| &nbsp;&nbsp;&nbsp;Loss on extinguishment of debt |  |  |  |  |  | (1819) | (1819) |  | (1819) |
| &nbsp;&nbsp;&nbsp;Miscellaneous | 820 |  |  |  | 820 |  | 820 |  | 820 |
| Total other income | 820 | 25 | 7354 | 24 | 8223 | 15386 | 23609 | (7354) | 16255 |
| EQUITY IN EARNINGS FROM UNCONSOLIDATED ENTITIES | 460 |  |  | 397 | 857 | 1446 | 2303 | 201289 | 203592 |
| SEGMENT (LOSS) PROFIT/INCOME BEFORE INCOME TAX PROVISION | (2247) | (4711) | 625933 | 3882 | 622857 | (27208) | 595649 | (383190) | 212459 |
| INCOME TAX PROVISION |  |  |  |  |  | (28925) | (28925) |  | (28925) |
| SEGMENT (LOSS) PROFIT/NET INCOME | $(2247) | $(4711) | $625933 | $3882 | $622857 | $(56133) | $566724 | $(383190) | $183534 |

---

(1) Represents the removal of the Great Park Venture operating results, which are included in the Great Park segment operating results at 100% of the venture's historical basis but are not included in our consolidated results as we account for our investment in the venture using the equity method of accounting.

After the sale of the Gateway Commercial Venture's commercial operating assets in December 2024, the Company's commercial segment is no longer operating. The equity in earnings from the Company's investment in the Gateway Commercial Venture is reported within the corporate and unallocated column in the table above.

(2) The amounts for the Great Park segment represent the revenues and expenses attributable to the management company for providing services to the Great Park Venture as applicable.

The table below reconciles the Great Park segment results to the equity in earnings from our investment in the Great Park Venture that is reflected in the consolidated statements of operations for the three and twelve months ended December 31, 2025 (in thousands):

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>December 31, 2025** | **Twelve Months Ended<br>December 31, 2025** |
| Segment profit from operations | $148805 | $625933 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Less net income of management company attributed to the Great Park segment | 20617 | 41454 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*Net income of the Great Park Venture* | 128188 | 584479 |
| The Company's share of net income of the Great Park Venture | 48071 | 219180 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basis difference amortization, net | (3876) | (17891) |
| Equity in earnings from the Great Park Venture | $44195 | $201289 |

---