# EDGAR Filing Document

**Accession Number:** 0001675033
**File Stem:** 0000950170-23-005688
**Filing Date:** 2023-3
**Character Count:** 23468
**Document Hash:** d4f387bf7ce068e61546276aa18a058f
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0000950170-23-005688.hdr.sgml**: 20230302

**ACCESSION NUMBER**: 0000950170-23-005688

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 15

**CONFORMED PERIOD OF REPORT**: 20230302

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20230302

**DATE AS OF CHANGE**: 20230302

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Great Elm Capital Corp.
- **CENTRAL INDEX KEY:** 0001675033
- **IRS NUMBER:** 812621577
- **STATE OF INCORPORATION:** MD
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 814-01211
- **FILM NUMBER:** 23696297

**BUSINESS ADDRESS:**
- **STREET 1:** 800 SOUTH STREET
- **STREET 2:** SUITE 230
- **CITY:** WALTHAM
- **STATE:** MA
- **ZIP:** 02453
- **BUSINESS PHONE:** 617-375-3006

**MAIL ADDRESS:**
- **STREET 1:** 800 SOUTH STREET
- **STREET 2:** SUITE 230
- **CITY:** WALTHAM
- **STATE:** MA
- **ZIP:** 02453

?xml version="1.0" encoding="ASCII"? 8-K

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**WASHINGTON, D.C. 20549**

------

**FORM** 8-K

------

**CURRENT REPORT** 

**Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934**

**Date of Report (Date of earliest event reported):** March 2, 2023

------

Great Elm Capital Corp.

**(Exact name of Registrant as Specified in Its Charter)** 

------

---

| | | |
|:---|:---|:---|
| Maryland | 814-01211 | 81-2621577 |
| (State or Other Jurisdiction<br>of Incorporation) | (Commission File Number) | (IRS Employer<br>Identification No.) |
| 800 South Street**,** Suite 230**,** Waltham**,** MA |  | 02453 |
| (Address of Principal Executive Offices) |  | (Zip Code) |

---

**Registrant's Telephone Number, Including Area Code: (**617**)** 375-3006

------

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| &nbsp;&nbsp;Title of each class | &nbsp;&nbsp;Trading Symbol(s) | &nbsp;&nbsp;Name of each exchange on which registered |
| &nbsp;&nbsp;**Common stock, $0.01 par value** | &nbsp;&nbsp;GECC | &nbsp;&nbsp;Nasdaq Global Market |
| &nbsp;&nbsp;6.75% Notes due 2025 | &nbsp;&nbsp;GECCM | &nbsp;&nbsp;Nasdaq Global Market |
| &nbsp;&nbsp;6.50% Notes due 2024 | &nbsp;&nbsp;GECCN | &nbsp;&nbsp;Nasdaq Global Market |
| &nbsp;&nbsp;5.875% Notes due 2026 | &nbsp;&nbsp;GECCO | &nbsp;&nbsp;Nasdaq Global Market |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

------

**Item 2.02 Results of Operations and Financial Condition.**

On March 2, 2023, Great Elm Capital Corp. issued the press release furnished as exhibit 99.1 to this report.

The foregoing information (including the exhibit hereto) is being furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.

**Item 9.01 Financial Statements and Exhibits.**

(d) Exhibits.

The following exhibits are furnished with this report but shall not be deemed filed:

---

| | |
|:---|:---|
| <br>**Exhibit**<br>**Number** | **Description** |
| 99.1 | [<u>Earnings Press Release, dated March 2, 2023.</u>](gecc-ex99_1.htm) |
| 104 | The cover page of this Current Report on Form 8-K, formatted as inline XBRL. |

---

------

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | **GREAT ELM CAPITAL CORP.** | **GREAT ELM CAPITAL CORP.** |
| Date: March 2, 2023 | /s/ Keri A. Davis | /s/ Keri A. Davis |
|  | By: | Keri A. Davis |
|  | Title: | Chief Financial Officer |

---

------

## Ex-99

**Exhibit 99.1**

![img78866663_0.jpg](img78866663_0.jpg)

**Great Elm Capital Corp. Announces** 

**Fourth Quarter and full year 2022 Financial Results** 

**Company to Host Conference Call and Webcast at 8:30 AM ET Today**

WALTHAM, Mass., March 2, 2023 – Great Elm Capital Corp. ("we," "our," the "Company" or "GECC,") (NASDAQ: GECC), a business development company, today announced its financial results for the fourth quarter and full year ended December 31, 2022.

**Fourth Quarter and Other Recent Highlights:** 

▪Net investment income ("NII") for the quarter ended December 31, 2022 was $2.3 million, or $0.30 per share, more than doubling NII of $1.1 million, or $0.14 per share for the quarter ended September 30, 2022.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;▪NII was positively impacted by continued capital deployment, rotation into higher yielding floating rate investments and lower expenses.

▪Net assets were $84.8 million, or $11.16 per share, on December 31, 2022, as compared to $95.5 million, or $12.56 per share, on September 30, 2022, and $74.6 million, or $16.63 per share, on December 31, 2021.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;▪Net assets for the quarter were negatively impacted by unrealized losses on certain investments.

▪Partnered with an affiliate of Berkadia Commercial Mortgage, LLC ("Berkadia") to form Great Elm Healthcare Finance, LLC ("GEHF"), a specialty, asset-based lending platform formed to provide capital to healthcare-related businesses across the U.S.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;▪In December 2022, GEHF closed on the purchase of three healthcare asset-based loans.

▪GECC's asset coverage ratio was approximately 154.4% as of December 31, 2022, as compared to 165.5% as of September 30, 2022, and 151.1% as of December 31, 2021.

▪The Board of Directors has approved a quarterly dividend of $0.35 per share for the first quarter of 2023, equating to a 12.5% annualized yield on December 31, 2022 NAV per share.

**Management Commentary**

"During the fourth quarter, we generated the highest amount of cash income from interest, dividends and fees in the Company's history," said Matt Kaplan, GECC's Chief Executive Officer. "Our capital deployment program and focus on senior secured, floating rate investments has increased NII materially from the prior quarter. In addition, we made significant progress in expanding our specialty finance platform with the formation and funding of Great Elm Healthcare Finance alongside an affiliate of Berkadia, our strategic minority partner. With a growing and diversified portfolio of cash-generating investments, we believe we are well positioned to cover our quarterly dividend during the course of the year."

------

**Financial Highlights – Per Share Data**

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | &nbsp;&nbsp;&nbsp;**Q4/20211** | &nbsp;&nbsp;&nbsp;**Q1/20221** | &nbsp;&nbsp;&nbsp;**Q2/2022** | &nbsp;&nbsp;&nbsp;**Q3/2022** | &nbsp;&nbsp;&nbsp;**Q4/2022** |
| &nbsp;&nbsp;&nbsp;Earnings Per Share ("EPS")  | &nbsp;&nbsp;&nbsp;($4.95) | &nbsp;&nbsp;&nbsp;($1.12) | &nbsp;&nbsp;&nbsp;($0.87) | &nbsp;&nbsp;&nbsp;$0.18 | &nbsp;&nbsp;&nbsp;($0.96) |
| &nbsp;&nbsp;&nbsp;Net Investment Income ("NII") Per Share | &nbsp;&nbsp;&nbsp;$1.58 | &nbsp;&nbsp;&nbsp;$1.31 | &nbsp;&nbsp;&nbsp;$0.23 | &nbsp;&nbsp;&nbsp;$0.14 | &nbsp;&nbsp;&nbsp;$0.30 |
| &nbsp;&nbsp;&nbsp;Pre-Incentive Net Investment Income Per Share  | &nbsp;&nbsp;&nbsp;$0.42 | &nbsp;&nbsp;&nbsp;$0.24 | &nbsp;&nbsp;&nbsp;$0.23 | &nbsp;&nbsp;&nbsp;$0.14 | &nbsp;&nbsp;&nbsp;$0.37 |
| &nbsp;&nbsp;&nbsp;Net Realized and Unrealized Gains / (Losses) Per Share | &nbsp;&nbsp;&nbsp;($6.53) | &nbsp;&nbsp;&nbsp;($2.43) | &nbsp;&nbsp;&nbsp;($1.10) | &nbsp;&nbsp;&nbsp;$0.04 | &nbsp;&nbsp;&nbsp;($1.26) |
| &nbsp;&nbsp;&nbsp;Net Asset Value Per Share at Period End | &nbsp;&nbsp;&nbsp;$16.63 | &nbsp;&nbsp;&nbsp;$15.06 | &nbsp;&nbsp;&nbsp;$12.84 | &nbsp;&nbsp;&nbsp;$12.56 | &nbsp;&nbsp;&nbsp;$11.16 |
| &nbsp;&nbsp;&nbsp;Distributions Paid / Declared Per Share | &nbsp;&nbsp;&nbsp;$0.60 | &nbsp;&nbsp;&nbsp;$0.60 | &nbsp;&nbsp;&nbsp;$0.45 | &nbsp;&nbsp;&nbsp;$0.45 | &nbsp;&nbsp;&nbsp;$0.45 |

---

**Portfolio and Investment Activity**

As of December 31, 2022, GECC held total investments of $225.0 million at fair value, as follows:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•44 debt investments in corporate credit, totaling approximately $151.2 million and representing 67.2% of the fair market value of the Company's total investments. Secured debt investments comprised a substantial majority of the fair market value of the Company's debt investments.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•10 debt investments in specialty finance, totaling approximately $33.8 million and representing 15.0% of the fair market value of the Company's total investments.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•4 income generating equity investments in specialty finance companies, totaling approximately $24.5 million, representing 10.9% of the fair market value of the Company's total investments.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•6 other income generating equity investments, totaling approximately $12.9 million, representing 5.7% of the fair market value of the Company's total investments.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Other equity investments, totaling approximately $2.6 million, representing 1.2% of the fair market value of the Company's total investments.

As of December 31, 2022, the weighted average current yield on the Company's debt portfolio was 12.4%. Floating rate instruments comprised approximately 50.0% of the fair market value of debt investments (compared to 48.3% as of September 30, 2022) and the Company's fixed rate debt investments had a weighted average maturity of 2.7 years.

During the quarter ended December 31, 2022, we deployed approximately $37.6 million into 22 investments<sup>(2)</sup> at a weighted average current yield of 11.8%.

During the quarter ended December 31, 2022, we monetized, in part or in full, 23 investments for approximately $20.4 million<sup>(3)</sup>, at a weighted average current yield of 9.6%. Monetizations include $12.1 million of mandatory debt paydowns and redemptions at a weighted average current yield of 8.7%. Sales aggregated $8.3 million at a weighted average current yield of 9.4%.

------

**Financial Review** 

Total investment income for the quarter ended December 31, 2022 was $7.3 million, or $0.96 per share. Net expenses for the quarter ended December 31, 2022 were approximately $5.1 million, or $0.66 per share.

Net realized and unrealized losses for the quarter ended December 31, 2022 were approximately $9.5 million, or ($1.26) per share.

**Liquidity and Capital Resources**

As of December 31, 2022, cash and money market securities totaled approximately $6.9 million, exclusive of holdings of United States Treasury Bills.

Total debt outstanding (par value) as of December 31, 2022 was $155.9 million, comprised of 6.50% senior notes due June 2024 (NASDAQ: GECCN), 6.75% senior notes due January 2025 (NASDAQ: GECCM), 5.875% senior notes due June 2026 (NASDAQ: GECCO) and $10.0 million outstanding as of December 31, 2022 on the $25.0 million revolving credit facility due May 2024.

**Distributions**

The Company's Board of Directors has approved a quarterly cash distribution of $0.35 per share for the quarter ending March 31, 2023. The first quarter distribution will be payable on March 31, 2023 to stockholders of record as of March 15, 2023.

The distribution equates to a 14.8% annualized dividend yield on the Company's closing market price on March 1, 2023 of $9.44 and a 12.5% annualized dividend yield on the Company's December 31, 2022 NAV of $11.16 per share.

**Conference Call and Webcast**

GECC will discuss these results in a conference call today at 8:30 a.m. ET.

Conference Call Details

Date/Time: Thursday, March 2, 2023 – 8:30 a.m. ET

Participant Dial-In Numbers:

(United States): 877-407-0789

(International): 201-689-8562

To access the call, please dial-in approximately five minutes before the start time and, when asked, provide the operator with passcode "GECC". An accompanying slide presentation will be available in pdf format via the "Investor Relations" section of Great Elm Capital Corp.'s website here after the issuance of the earnings release.

Webcast

The call and presentation will also be simultaneously webcast over the internet via the Investor Relations section of GECC's website or by clicking on the conference call link here.

------

**About Great Elm Capital Corp.** 

Great Elm Capital Corp. is an externally managed, business development company that seeks to generate current income and capital appreciation by investing in debt and income generating equity securities, including investments in specialty finance businesses.

**Cautionary Statement Regarding Forward-Looking Statements** 

Statements in this communication that are not historical facts are "forward-looking" statements within the meaning of the federal securities laws. These statements are often, but not always, made through the use of words or phrases such as "expect," "anticipate," "should," "will," "estimate," "designed," "seek," "continue," "upside," "potential" and similar expressions. All such forward-looking statements involve estimates and assumptions that are subject to risks, uncertainties and other factors that could cause actual results to differ materially from the results expressed in the statements. Among the key factors that could cause actual results to differ materially from those projected in the forward-looking statements are: conditions in the credit markets, rising interest rates, inflationary pressure, the price of GECC common stock and the performance of GECC's portfolio and investment manager. Information concerning these and other factors can be found in GECC's Annual Report on Form 10-K and other reports filed with the Securities and Exchange Commission. GECC assumes no obligation to, and expressly disclaims any duty to, update any forward-looking statements contained in this communication or to conform prior statements to actual results or revised expectations except as required by law. Readers are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date hereof.

This press release does not constitute an offer of any securities for sale.

**Endnotes:**

<sup>(1)</sup> The per share figures are based on a weighted average outstanding share count for the respective period following the 6-for-1 reverse stock split effective on February 28, 2022.

<sup>(2)</sup> This includes new deals, additional fundings (inclusive of those on revolving credit facilities), refinancings and capitalized PIK income. Amounts included herein do not include investments in short-term securities, including United States Treasury Bills.

<sup>(3)</sup> This includes scheduled principal payments, prepayments, sales and repayments (inclusive of those on revolving credit facilities). Amounts included herein do not include investments in short-term securities, including United States Treasury Bills.

**Media & Investor Contact:** 

Investor Relations

investorrelations@greatelmcap.com

------

**GREAT ELM CAPITAL CORP.**

**CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES** 

**Dollar amounts in thousands (except per share amounts)**

---

| | | | |
|:---|:---|:---|:---|
|  |  | **December 31, 2022** | **December 31, 2021** |
| **Assets** |  |  |  |
| Investments |  |  |  |
| &nbsp;&nbsp;Non-affiliated, non-controlled investments, at fair value (amortized cost of $183,061 and $175,800, respectively) |  | $171743 | $164203 |
| &nbsp;&nbsp;Non-affiliated, non-controlled short-term investments, at fair value (amortized cost of $76,140 and $199,995, respectively) |  | 76127 | 199995 |
| &nbsp;&nbsp;Affiliated investments, at fair value (amortized cost of $13,433 and $129,936, respectively) |  | 1304 | 10861 |
| &nbsp;&nbsp;Controlled investments, at fair value (amortized cost of $54,684 and $32,649, respectively) |  | 51910 | 37085 |
| Total investments |  | 301084 | 412144 |
| Cash and cash equivalents |  | 587 | 9132 |
| Restricted cash |  | - | 13 |
| Receivable for investments sold |  | 396 | 766 |
| Interest receivable |  | 3090 | 1811 |
| Dividends receivable |  | 1440 | 1540 |
| Due from portfolio company |  | 1 | 136 |
| Due from affiliates |  | - | 17 |
| Deferred financing costs |  | 226 | 376 |
| Prepaid expenses and other assets |  | 3288 | 379 |
| **Total assets** |  | $310112 | $426314 |
| **Liabilities** |  |  |  |
| Notes payable (including unamortized discount of $2,781 and $3,935, respectively) |  | $143152 | $141998 |
| Revolving credit facility |  | 10000 | - |
| Payable for investments purchased |  | 70022 | 203575 |
| Interest payable |  | 42 | 29 |
| Accrued incentive fees payable |  | 565 | 4854 |
| Due to affiliates |  | 1042 | 1012 |
| Accrued expenses and other liabilities |  | 480 | 290 |
| **Total liabilities** |  | $225303 | $351758 |
| **Commitments and contingencies**  |  | $- | $- |
| **Net Assets** |  |  |  |
| Common stock, par value $0.01 per share (100,000,000 shares authorized, <br>7,601,958 shares issued and outstanding and 4,484,278 shares issued and <br> outstanding, respectively) | (1) | $76 | $45 |
| Additional paid-in capital |  | 284359 | 245531 |
| Accumulated losses |  | (199626) | (171020) |
| **Total net assets** |  | $84809 | $74556 |
| **Total liabilities and net assets** |  | $310112 | $426314 |
| **Net asset value per share** | (1) | $11.16 | $16.63 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)Authorized, issued and outstanding shares of common stock and net asset value per share have been adjusted for the periods shown to reflect the six-for-one reverse stock split effected on February 28, 2022 on a retroactive basis.

------

**GREAT ELM CAPITAL CORP.** 

**CONSOLIDATED STATEMENTS OF OPERATIONS** 

**Dollar amounts in thousands (except per share amounts)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  |  | **For the Year Ended December 31,** | **For the Year Ended December 31,** | **For the Year Ended December 31,** |
|  |  | **2022** | **2021** | **2020** |
| **Investment Income:** |  |  |  |  |
| Interest income from: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-affiliated, non-controlled investments |  | $15325 | $13100 | $12740 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-affiliated, non-controlled investments (PIK) |  | 1220 | 387 | 22 |
| &nbsp;&nbsp;&nbsp;&nbsp;Affiliated investments |  | 97 | 910 | 981 |
| &nbsp;&nbsp;&nbsp;&nbsp;Affiliated investments (PIK) |  | 58 | 4874 | 5218 |
| &nbsp;&nbsp;&nbsp;&nbsp;Controlled investments |  | 1984 | 646 | 249 |
| Total interest income |  | 18684 | 19917 | 19210 |
| Dividend income from: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-affiliated, non-controlled investments |  | 1815 | 1713 | 867 |
| &nbsp;&nbsp;&nbsp;&nbsp;Controlled investments |  | 2539 | 2634 | 2240 |
| Total dividend income |  | 4354 | 4347 | 3107 |
| Other income from: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-affiliated, non-controlled investments |  | 1391 | 683 | 125 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-affiliated, non-controlled investments (PIK) |  | - | - | 368 |
| &nbsp;&nbsp;&nbsp;&nbsp;Affiliated investments (PIK) |  | - | 282 | 75 |
| &nbsp;&nbsp;&nbsp;&nbsp;Controlled investments |  | - | 25 | 12 |
| Total other income |  | 1391 | 990 | 580 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total investment income** |  | $24429 | $25254 | $22897 |
| **Expenses:** |  |  |  |  |
| Management fees |  | $3205 | $3182 | $2511 |
| Incentive fees |  | 565 | (4323) | 1020 |
| Administration fees |  | 938 | 673 | 729 |
| Custody fees |  | 53 | 54 | 51 |
| Directors' fees |  | 215 | 233 | 198 |
| Professional services |  | 1967 | 1937 | 1441 |
| Interest expense |  | 10690 | 10428 | 9126 |
| Other expenses |  | 937 | 737 | 655 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total expenses |  | $18570 | $12921 | $15731 |
| &nbsp;&nbsp;&nbsp;&nbsp;Incentive fee waiver |  | (4854) | - | - |
| Net expenses |  | $13716 | $12921 | $15731 |
| Net investment income before taxes |  | $10713 | $12333 | $7166 |
| &nbsp;&nbsp;&nbsp;&nbsp;Excise tax |  | $252 | $48 | $17 |
| Net investment income |  | $10461 | $12285 | $7149 |
| **Net realized and unrealized gains (losses):** |  |  |  |  |
| Net realized gain (loss) on investment transactions from: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-affiliated, non-controlled investments |  | $(15262) | $(5770) | $(9604) |
| &nbsp;&nbsp;&nbsp;&nbsp;Affiliated investments |  | (110784) | (4162) | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Controlled investments |  | - | 293 | (1382) |
| Realized gain on repurchase of debt |  | - | - | 1237 |
| Total net realized gain (loss) |  | (126046) | (9639) | (9749) |
| Net change in unrealized appreciation (depreciation) on investment transactions from: | Net change in unrealized appreciation (depreciation) on investment transactions from: | Net change in unrealized appreciation (depreciation) on investment transactions from: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-affiliated, non-controlled investments |  | 267 | 19019 | (14520) |
| &nbsp;&nbsp;&nbsp;&nbsp;Affiliated investments |  | 106945 | (33763) | (18455) |
| &nbsp;&nbsp;&nbsp;&nbsp;Controlled investments |  | (7210) | 1823 | 3619 |
| Total net change in unrealized appreciation (depreciation) |  | 100002 | (12921) | (29356) |
| Net realized and unrealized gains (losses) |  | $(26044) | $(22560) | $(39105) |
| **Net increase (decrease) in net assets resulting from operations** |  | $(15583) | $(10275) | $(31956) |
| Net investment income per share (basic and diluted): | (1) | $1.67 | $3.02 | $3.22 |
| Earnings per share (basic and diluted): | (1) | $(2.49) | $(2.52) | $(14.41) |
| Weighted average shares outstanding (basic and diluted): | (1) | 6251391 | 4073454 | 2218244 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)Weighted average shares outstanding and per share amounts have been adjusted for the periods shown to reflect the six-for-one reverse stock split effected on February 28, 2022 on a retroactive basis.

------