# EDGAR Filing Document

**Accession Number:** 0001389170
**File Stem:** 0001193125-25-174913
**Filing Date:** 2025-8
**Character Count:** 56048
**Document Hash:** 7f99ff6d68b6d2f1643ee5bf74c6d057
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001193125-25-174913.hdr.sgml**: 20250807

**ACCESSION NUMBER**: 0001193125-25-174913

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 12

**CONFORMED PERIOD OF REPORT**: 20250807

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Regulation FD Disclosure

**ITEM INFORMATION**: Other Events

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20250807

**DATE AS OF CHANGE**: 20250807

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Targa Resources Corp.
- **CENTRAL INDEX KEY:** 0001389170
- **STANDARD INDUSTRIAL CLASSIFICATION:** NATURAL GAS TRANSMISSION [4922]
- **ORGANIZATION NAME:** 01 Energy & Transportation
- **EIN:** 203701075
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-34991
- **FILM NUMBER:** 251191403

**BUSINESS ADDRESS:**
- **STREET 1:** 811 LOUISIANA STREET
- **STREET 2:** SUITE 2100
- **CITY:** HOUSTON
- **STATE:** TX
- **ZIP:** 77002
- **BUSINESS PHONE:** 713-584-1000

**MAIL ADDRESS:**
- **STREET 1:** 811 LOUISIANA STREET
- **STREET 2:** SUITE 2100
- **CITY:** HOUSTON
- **STATE:** TX
- **ZIP:** 77002

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Targa Resources Investments Inc.
- **DATE OF NAME CHANGE:** 20070207

?xml version='1.0' encoding='ASCII'? 8-K

------

**UNITED STATES SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM** 8-K

**CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d)**

**OF THE SECURITIES EXCHANGE ACT OF 1934**

**Date of Report (Date of earliest event reported):** 

August 7, 2025

TARGA RESOURCES CORP.

(Exact name of registrant as specified in its charter)

---

| | | |
|:---|:---|:---|
| Delaware<br>(State or other jurisdiction<br>of incorporation or organization) | 001-34991<br>(Commission<br>File Number) | 20-3701075<br>(IRS Employer<br>Identification No.) |

---

811 Louisiana**,** Suite 2100

Houston**,** TX 77002

(Address of principal executive office and Zip Code)

(713) 584-1000

(Registrants' telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading Symbol(s)** | **Name of exchange on which registered** |
| Common Stock  | TRGP | New York Stock Exchange |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging Growth Company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

**Item 2.02 Results of Operations and Financial Condition.**

On August 7, 2025, Targa Resources Corp. (the "Company") issued a press release regarding its financial results for the three months ended June 30, 2025. A conference call to discuss these results is scheduled for 11:00 a.m. Eastern time (10:00 a.m. Central time) on Thursday, August 7, 2025. The conference call will be webcast live and a replay of the webcast will be available through the Investors section of the Company's web site (<u>http://www.targaresources.com</u>). A copy of the earnings press release is furnished as Exhibit 99.1 to this report, which is hereby incorporated by reference into this Item 2.02.

The press release and accompanying schedules and/or the conference call discussions include the non-generally accepted accounting principles ("non-GAAP") financial measures of adjusted EBITDA, adjusted cash flow from operations, adjusted free cash flow and adjusted operating margin (segment). The press release provides reconciliations of these non-GAAP financial measures to their most directly comparable financial measures calculated and presented in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Our non-GAAP financial measures should not be considered as alternatives to GAAP measures and have important limitations as analytical tools.

**Item 7.01 Regulation FD Disclosure.**

The Company uses any of the following to comply with its disclosure obligations under Regulation FD: press releases, SEC filings, public conference calls, or the Company's website. The Company routinely posts important information on its website (<u>http://www.targaresources.com)</u>, including information that may be deemed to be material. The Company encourages investors and others interested in the Company to monitor these distribution channels for material disclosures.

**Item 8.01 Other Events.** 

On August 4, 2025, the Company's Board of Directors approved a new share repurchase program (the "2025 Share Repurchase Program") for the repurchase of up to $1.0 billion of the Company's outstanding common stock. The 2025 Share Repurchase Program is effective immediately. The amount authorized under the 2025 Share Repurchase Program is in addition to the amount remaining as of June 30, 2025, under the Company's existing share repurchase program adopted in July 2024. The 2025 Share Repurchase Program does not obligate the Company to repurchase any specific dollar amount or number of shares and share repurchases thereunder will be made in accordance with applicable securities laws and may be discontinued by the Company, in its sole discretion and without notice.

**Item 9.01 Financial Statements and Exhibits.** 

**(d) Exhibits**

---

| | |
|:---|:---|
| **Exhibit**<br>**Number** | <br>**Description** |
| Exhibit 99.1 | [<u>Targa Resources Corp. Press Release dated August 7, 2025.</u>](trgp-ex99_1.htm) |
| Exhibit 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |

---

The information furnished pursuant to this Item 2.02, including Exhibit 99.1, shall not be deemed to be "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and will not be incorporated by reference into any filing under the Securities Act of 1933, as amended, unless specifically identified therein as being incorporated therein by reference.

------

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

**Targa Resources Corp.**

---

| | | |
|:---|:---|:---|
| &nbsp;&nbsp;Date: August 7, 2025 | &nbsp;&nbsp;By:  | &nbsp;&nbsp;*<u>/s/ William A. Byers</u>* |
|  |  | &nbsp;&nbsp;William A. Byers |
|  |  | &nbsp;&nbsp;Chief Financial Officer<br>(Principal Financial Officer) |

---

------

## Exhibit 99.1

---

| | |
|:---|:---|
| &nbsp;&nbsp;![img187468574_0.jpg](img187468574_0.jpg) | &nbsp;&nbsp;**Exhibit 99.1** |
|  | &nbsp;&nbsp;811 Louisiana, Suite 2100<br>Houston, TX 77002<br>713.584.1000<br>|

---

**Targa Resources Corp. Reports Second Quarter 2025 Financial Results**

HOUSTON – August 7, 2025 - Targa Resources Corp. (NYSE: TRGP) ("TRGP," the "Company" or "Targa") today reported second quarter 2025 results.

Second quarter 2025 net income attributable to Targa Resources Corp. was $629.1 million compared to $298.5 million for the second quarter of 2024. The Company reported adjusted earnings before interest, income taxes, depreciation and amortization, and other non-cash items ("adjusted EBITDA")<sup>(1)</sup> of $1,163.0 million for the second quarter of 2025 compared to $984.3 million for the second quarter of 2024.

**<u>Highlights</u>**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Adjusted EBITDA for the second quarter of $1.16 billion, an 18% increase year over year

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Record Permian and NGL transportation volumes during the second quarter

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Repurchased $324 million of common shares during the second quarter

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Expect early completion of its Pembrook II plant in Permian Midland in August

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Expect early completion of its Bull Moose II plant in Permian Delaware, its Delaware Express Pipeline, and its Train 11 fractionator in Mont Belvieu, Texas

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Announced a 43-mile extension of Targa's Bull Run natural gas pipeline (the "Bull Run Extension") to enhance natural gas connectivity from Targa's Permian Delaware system to WAHA

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Continue to estimate full year 2025 adjusted EBITDA between $4.65 billion and $4.85 billion

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Estimate 2025 net growth capital expenditures of approximately $3.0 billion from the acceleration of several projects and the Bull Run Extension

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Announced a new $1.0 billion common share repurchase program

On July 10, 2025, the Company declared a quarterly cash dividend of $1.00 per common share, or $4.00 per common share on an annualized basis, for the second quarter of 2025. Total cash dividends of approximately $215 million will be paid on August 15, 2025 on all outstanding shares of common stock to holders of record as of the close of business on July 31, 2025.

During the second quarter of 2025, Targa repurchased 1.96 million shares of its common stock at a weighted average per share price of $165.86 for a total net cost of $324.3 million. As of June 30, 2025, there was $566.2 million remaining under the Company's $1.0 billion common share repurchase program. In August 2025, the Company's Board of Directors approved a new share repurchase program for the repurchase of up to $1.0 billion of the Company's outstanding common stock. The amount authorized under the new share repurchase program is in addition to the amount remaining under the existing share repurchase program.

**<u>Second Quarter 2025 - Sequential Quarter over Quarter Commentary</u>**

Targa's reported second quarter adjusted EBITDA of $1,163.0 million was relatively flat compared to the first quarter despite the planned turnaround at Targa's fractionation facilities in Mont Belvieu, Texas, which reduced operating capacity through much of the second quarter. Second quarter adjusted EBITDA benefited from record Permian and NGL transportation volumes, offset by lower marketing margin, lower commodity prices and higher operating expenses.

In the Gathering and Processing ("G&P") segment, adjusted operating margin was approximately flat driven by strong growth in Permian natural gas inlet volumes and higher recoveries, offset by significantly lower commodity prices compared to the first quarter.

In the Logistics and Transportation ("L&T") segment, adjusted operating margin was sequentially flat as record NGL pipeline transportation volumes were offset by lower marketing margin and lower fractionation volumes. Increasing NGL pipeline transportation volumes were attributable to higher supply volumes from Targa's Permian G&P systems. Lower sequential marketing margin was attributable to fewer optimization opportunities. Fractionation volumes were lower in the second quarter due to the planned turnaround at Targa's fractionation facilities in Mont Belvieu from March until early June, partially offset by higher Permian supply volumes.

------

**<u>Capitalization, Financing and Liquidity</u>**

The Company's total consolidated debt as of June 30, 2025 was $16,850.5 million, net of $117.4 million of debt issuance costs and $38.0 million of unamortized discount, with $16,034.4 million of outstanding senior unsecured notes, $667.0 million outstanding under the Commercial Paper Program, and $304.5 million of finance lease liabilities.

In June 2025, Targa completed an underwritten public offering of 4.900% Notes due 2030 and 5.650% Notes due 2036, resulting in net proceeds of approximately $1.5 billion. Targa used the net proceeds from the debt issuance to redeem the 6.500% Notes due 2027 in July 2025 and the remaining net proceeds for general corporate purposes, including repayment of borrowings under the Commercial Paper Program.

Total consolidated liquidity as of June 30, 2025 was approximately $3.5 billion, including $2.8 billion available under the TRGP Revolver, $600.0 million under the Securitization Facility and $113.1 million of cash.

In July 2025, the Company extended the maturity of its Securitization Facility to August 31, 2026.

**<u>Growth Projects Update</u>**

In Targa's G&P segment, the Company expects early completion of its new 275 million cubic feet per day ("MMcf/d") Pembrook II plant in Permian Midland in August 2025. Construction continues on Targa's 275 MMcf/d East Pembrook and East Driver plants in Permian Midland, and its 275 MMcf/d Bull Moose II and Falcon II plants in Permian Delaware. The Company now expects its Bull Moose II plant to begin operations in the fourth quarter of 2025, earlier than previously expected, and remains on-track to complete its other announced expansions as previously disclosed. Additionally, to accommodate future growth across Targa's Permian G&P systems, the Company is moving forward with acquiring long-lead items for its next gas processing expansions in the Permian.

In Targa's L&T segment, construction continues on its Delaware Express Pipeline expansion, its 150 thousand barrels per day ("MBbl/d") Train 11 and Train 12 fractionators in Mont Belvieu, and its GPMT LPG Export Expansion. The Company now expects both its Delaware Express Pipeline and Train 11 fractionator to begin operations in the second quarter of 2026, earlier than previously expected, and remains on-track to complete its other announced expansions as previously disclosed.

In August 2025, in response to increasing production and to meet the infrastructure needs of its customers, Targa announced a 43-mile extension of its Bull Run intrastate natural gas pipeline in the Permian Delaware to expand its existing connectivity to WAHA. The Bull Run Extension is expected to begin operations in the first quarter of 2027.

**<u>2025 Outlook</u>**

Targa continues to estimate full year 2025 adjusted EBITDA to be between $4.65 billion and $4.85 billion supported by forecasted growth across its Permian G&P footprint, which is expected to drive record Permian, NGL pipeline transportation, fractionation, and LPG export volumes in 2025 relative to records set in 2024. Based on current positive Permian volume trends, the Company expects to be positioned well for continued momentum in the second half of 2025 and into 2026.

With today's announcement of earlier than expected completion of several projects, the Bull Run Extension and incremental spending for Targa's next Permian gas processing expansions, the Company now estimates total net growth capital expenditures for 2025 of approximately $3.0 billion. Targa's estimate for 2025 net maintenance capital expenditures remains unchanged at approximately $250 million.

**<u>Conference Call</u>** 

The Company will host a conference call for the investment community at 11:00 a.m. Eastern time (10:00 a.m. Central time) on August 7, 2025 to discuss its second quarter results. The conference call can be accessed via webcast under Events and Presentations in the Investors section of the Company's website at www.targaresources.com/investors/events, or by going directly to https://edge.media-server.com/mmc/p/vkst8uaw. A webcast replay will be available at the link above approximately two hours after the conclusion of the event.

An earnings supplement presentation and updated investor presentation are available under Events and Presentations in the Investors section of the Company's website at www.targaresources.com/investors/events.

(1)Adjusted EBITDA and adjusted operating margin (segment) are non-GAAP financial measures and are discussed under "Non-GAAP Financial Measures."

------

**<u>Targa Resources Corp. – Consolidated Financial Results of Operations</u>** 

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended June 30,** | **Three Months Ended June 30,** |  |  | **Six Months Ended June 30,** | **Six Months Ended June 30,** |  |  |
|  | **2025** | **2024** | **2025 vs. 2024** | **2025 vs. 2024** | **2025** | **2024** | **2025 vs. 2024** | **2025 vs. 2024** |
|  | **(In millions)** | **(In millions)** | **(In millions)** | **(In millions)** | **(In millions)** | **(In millions)** | **(In millions)** | **(In millions)** |
| Revenues: |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Sales of commodities | $3636.3 | $2966.7 | $669.6 | 23% | $7520.7 | $6909.3 | $611.4 | 9% |
| &nbsp;&nbsp;&nbsp;&nbsp;Fees from midstream services | 623.8 | 595.3 | 28.5 | 5% | 1300.9 | 1215.1 | 85.8 | 7% |
| &nbsp;&nbsp;&nbsp;&nbsp;Total revenues | 4260.1 | 3562.0 | 698.1 | 20% | 8821.6 | 8124.4 | 697.2 | 9% |
| Product purchases and fuel | 2436.0 | 2197.4 | 238.6 | 11% | 5693.8 | 5415.4 | 278.4 | 5% |
| Operating expenses | 323.6 | 290.7 | 32.9 | 11% | 627.2 | 568.7 | 58.5 | 10% |
| Depreciation and amortization expense | 373.7 | 348.6 | 25.1 | 7% | 741.3 | 689.1 | 52.2 | 8% |
| General and administrative expense | 95.0 | 98.3 | (3.3) | (3%) | 189.5 | 184.8 | 4.7 | 3% |
| Other operating (income) expense | (1.8) | (0.2) | (1.6) | NM | (7.1) | (0.3) | (6.8) | NM |
| Income (loss) from operations | 1033.6 | 627.2 | 406.4 | 65% | 1576.9 | 1266.7 | 310.2 | 24% |
| Interest expense, net | (218.4) | (176.0) | (42.4) | 24% | (415.5) | (404.6) | (10.9) | 3% |
| Equity earnings (loss) | 5.1 | 2.9 | 2.2 | 76% | 10.6 | 5.6 | 5.0 | 89% |
| Other, net | 1.0 | (0.9) | 1.9 | NM | 1.3 | 1.0 | 0.3 | 30% |
| Income tax (expense) benefit | (184.1) | (94.3) | (89.8) | 95% | (256.3) | (177.1) | (79.2) | 45% |
| Net income (loss) | 637.2 | 358.9 | 278.3 | 78% | 917.0 | 691.6 | 225.4 | 33% |
| Less: Net income (loss) attributable to noncontrolling interests | 8.1 | 60.4 | (52.3) | (87%) | 17.4 | 117.9 | (100.5) | (85%) |
| Net income (loss) attributable to Targa Resources Corp. | 629.1 | 298.5 | 330.6 | 111% | 899.6 | 573.7 | 325.9 | 57% |
| Premium on repurchase of noncontrolling interests, net of tax |  |  |  |  | 70.5 |  | 70.5 | 100% |
| Net income (loss) attributable to common shareholders | $629.1 | $298.5 | $330.6 | 111% | $829.1 | $573.7 | $255.4 | 45% |
| **Financial data:** |  |  |  |  |  |  |  |  |
| Adjusted EBITDA (1) | $1163.0 | $984.3 | $178.7 | 18% | $2341.5 | $1950.8 | $390.7 | 20% |
| Adjusted cash flow from operations (1) | 934.4 | 808.5 | 125.9 | 16% | 1904.4 | 1547.2 | 357.2 | 23% |
| Adjusted free cash flow (1) | (9.6) | (43.0) | 33.4 | 78% | 318.6 | (40.0) | 358.6 | NM |

---

------

(1)Adjusted EBITDA, adjusted cash flow from operations and adjusted free cash flow are non-GAAP financial measures and are discussed under "Non-GAAP Financial Measures."

NM Due to a low denominator, the noted percentage change is disproportionately high and as a result, considered not meaningful.

*Three Months Ended June 30, 2025 Compared to Three Months Ended June 30, 2024*

The increase in commodity sales reflected higher NGL volumes ($304.2 million), higher natural gas prices ($296.4 million) and the favorable impact of hedges ($290.5 million), partially offset by lower NGL and condensate prices ($217.3 million).

The increase in fees from midstream services was primarily due to higher gas gathering and processing fees, and higher export volumes, partially offset by lower transportation and fractionation fees. Lower transportation and fractionation fees were due to a planned turnaround at a portion of the Company's facilities in Mont Belvieu, Texas.

The increase in product purchases and fuel reflected higher NGL volumes and natural gas prices, partially offset by lower NGL prices.

The increase in operating expenses was primarily due to higher labor and maintenance costs, and taxes, which were associated with system expansions and the planned turnaround at a portion of the Company's facilities in Mont Belvieu, Texas.

See "—Review of Segment Performance" for additional information on a segment basis.

The increase in depreciation and amortization expense was primarily due to the impact of system expansions on the Company's asset base.

The increase in interest expense, net, was primarily due to higher borrowings in 2025.

The increase in income tax expense was primarily due to the increase in pre-tax book income and a decrease in income allocated to noncontrolling interest that is not taxable to the Company.

The decrease in net income attributable to noncontrolling interests was primarily due to the acquisition of the remaining membership interest in Targa Badlands LLC in the first quarter of 2025 (the "Badlands Transaction") and the acquisition of the remaining membership interest in Cedar Bayou Fractionators, L.P. in the fourth quarter of 2024 (the "CBF Acquisition").

------

*Six Months Ended June 30, 2025 Compared to Six Months Ended June 30, 2024*

The increase in commodity sales reflected higher natural gas prices ($503.7 million), higher NGL volumes ($133.8 million) and the favorable impact of hedges ($34.4 million), partially offset by lower condensate prices ($41.6 million) and lower natural gas and condensate volumes ($29.3 million).

The increase in fees from midstream services was primarily due to higher gas gathering and processing fees, and higher export volumes, partially offset by lower transportation and fractionation fees. Lower transportation and fractionation fees were due to a planned turnaround at a portion of the Company's facilities in Mont Belvieu, Texas.

The increase in product purchases and fuel reflected higher natural gas prices and higher NGL volumes, partially offset by lower natural gas volumes.

The increase in operating expenses was primarily due to higher labor and maintenance costs, and taxes, which were associated with system expansions and the planned turnaround at a portion of the Company's facilities in Mont Belvieu, Texas.

See "—Review of Segment Performance" for additional information on a segment basis.

The increase in depreciation and amortization expense was primarily due to the impact of system expansions on the Company's asset base.

The increase in interest expense, net, was primarily due to higher borrowings in 2025, partially offset by the recognition of cumulative interest on a legal ruling associated with the Splitter Agreement in 2024.

The increase in income tax expense was primarily due to the increase in pre-tax book income and a decrease in income allocated to noncontrolling interest that is not taxable to the Company.

The decrease in net income attributable to noncontrolling interests was primarily due to the Badlands Transaction in the first quarter of 2025 and the CBF Acquisition in the fourth quarter of 2024.

The premium on repurchase of noncontrolling interests, net of tax was due to the Badlands Transaction in 2025.

**<u>Review of Segment Performance</u>**

The following discussion of segment performance includes inter-segment activities. The Company views segment operating margin and adjusted operating margin as important performance measures of the core profitability of its operations. These measures are key components of internal financial reporting and are reviewed for consistency and trend analysis. For a discussion of adjusted operating margin, see "Non-GAAP Financial Measures ― Adjusted Operating Margin." Segment operating financial results and operating statistics include the effects of intersegment transactions. These intersegment transactions have been eliminated from the consolidated presentation.

The Company operates in two primary segments: (i) Gathering and Processing; and (ii) Logistics and Transportation.

------

***Gathering and Processing Segment***

The Gathering and Processing segment includes assets used in the gathering and/or purchase and sale of natural gas produced from oil and gas wells, removing impurities and processing this raw natural gas into merchantable natural gas by extracting NGLs; and assets used for the gathering and terminaling and/or purchase and sale of crude oil. The Gathering and Processing segment's assets are located in the Permian Basin of West Texas and Southeast New Mexico (including the Midland, Central and Delaware Basins); the Eagle Ford Shale in South Texas; the Barnett Shale in North Texas; the Anadarko, Ardmore, and Arkoma Basins in Oklahoma (including the SCOOP and STACK) and South Central Kansas; the Williston Basin in North Dakota (including the Bakken and Three Forks plays); and the onshore and near offshore regions of the Louisiana Gulf Coast.

The following table provides summary data regarding results of operations of this segment for the periods indicated:

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended June 30,** | **Three Months Ended June 30,** |  |  | **Six Months Ended June 30,** | **Six Months Ended June 30,** |  |  |
|  | **2025** | **2024** | **2025 vs. 2024** | **2025 vs. 2024** | **2025** | **2024** | **2025 vs. 2024** | **2025 vs. 2024** |
|  | **(In millions, except operating statistics and price amounts)** | **(In millions, except operating statistics and price amounts)** | **(In millions, except operating statistics and price amounts)** | **(In millions, except operating statistics and price amounts)** | **(In millions, except operating statistics and price amounts)** | **(In millions, except operating statistics and price amounts)** | **(In millions, except operating statistics and price amounts)** | **(In millions, except operating statistics and price amounts)** |
| Operating margin | 587.6 | $572.6 | $15.0 | 3% | $1189.8 | $1128.9 | $60.9 | 5% |
| Operating expenses | 219.4 | 205.7 | 13.7 | 7% | 427.6 | 393.7 | 33.9 | 9% |
| Adjusted operating margin | $807.0 | $778.3 | $28.7 | 4% | $1617.4 | $1522.6 | $94.8 | 6% |
| **Operating statistics (1):** |  |  |  |  |  |  |  |  |
| Plant natural gas inlet, MMcf/d (2) (3) |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Permian Midland (4) | 3106.2 | 2866.4 | 239.8 | 8% | 3046.3 | 2806.3 | 240.0 | 9% |
| &nbsp;&nbsp;&nbsp;&nbsp;Permian Delaware | 3171.8 | 2805.1 | 366.7 | 13% | 3096.5 | 2727.0 | 369.5 | 14% |
| &nbsp;&nbsp;&nbsp;&nbsp;Total Permian | 6278.0 | 5671.5 | 606.5 | 11% | 6142.8 | 5533.3 | 609.5 | 11% |
| &nbsp;&nbsp;&nbsp;&nbsp;SouthTX | 381.5 | 339.4 | 42.1 | 12% | 338.5 | 322.2 | 16.3 | 5% |
| &nbsp;&nbsp;&nbsp;&nbsp;North Texas | 172.6 | 191.8 | (19.2) | (10%) | 172.1 | 188.1 | (16.0) | (9%) |
| &nbsp;&nbsp;&nbsp;&nbsp;SouthOK (5) | 322.2 | 361.5 | (39.3) | (11%) | 320.1 | 359.3 | (39.2) | (11%) |
| &nbsp;&nbsp;&nbsp;&nbsp;WestOK | 210.0 | 215.1 | (5.1) | (2%) | 205.1 | 212.6 | (7.5) | (4%) |
| &nbsp;&nbsp;&nbsp;&nbsp;Total Central | 1086.3 | 1107.8 | (21.5) | (2%) | 1035.8 | 1082.2 | (46.4) | (4%) |
| &nbsp;&nbsp;&nbsp;&nbsp;Badlands (5) (6) | 130.9 | 143.9 | (13.0) | (9%) | 133.9 | 135.5 | (1.6) | (1%) |
| &nbsp;&nbsp;&nbsp;&nbsp;Total Field | 7495.2 | 6923.2 | 572.0 | 8% | 7312.5 | 6751.0 | 561.5 | 8% |
| &nbsp;&nbsp;&nbsp;&nbsp;Coastal | 398.8 | 467.0 | (68.2) | (15%) | 398.8 | 495.8 | (97.0) | (20%) |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | 7894.0 | 7390.2 | 503.8 | 7% | 7711.3 | 7246.8 | 464.5 | 6% |
| NGL production, MBbl/d (3) |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Permian Midland (4) | 450.1 | 424.1 | 26.0 | 6% | 439.9 | 408.4 | 31.5 | 8% |
| &nbsp;&nbsp;&nbsp;&nbsp;Permian Delaware | 406.7 | 364.5 | 42.2 | 12% | 386.8 | 335.7 | 51.1 | 15% |
| &nbsp;&nbsp;&nbsp;&nbsp;Total Permian | 856.8 | 788.6 | 68.2 | 9% | 826.7 | 744.1 | 82.6 | 11% |
| &nbsp;&nbsp;&nbsp;&nbsp;SouthTX | 39.8 | 42.2 | (2.4) | (6%) | 34.3 | 35.6 | (1.3) | (4%) |
| &nbsp;&nbsp;&nbsp;&nbsp;North Texas | 21.3 | 23.5 | (2.2) | (9%) | 21.1 | 22.7 | (1.6) | (7%) |
| &nbsp;&nbsp;&nbsp;&nbsp;SouthOK (5) | 43.0 | 43.5 | (0.5) | (1%) | 38.1 | 35.8 | 2.3 | 6% |
| &nbsp;&nbsp;&nbsp;&nbsp;WestOK | 16.1 | 15.5 | 0.6 | 4% | 15.6 | 13.6 | 2.0 | 15% |
| &nbsp;&nbsp;&nbsp;&nbsp;Total Central | 120.2 | 124.7 | (4.5) | (4%) | 109.1 | 107.7 | 1.4 | 1% |
| &nbsp;&nbsp;&nbsp;&nbsp;Badlands (5) | 16.6 | 18.0 | (1.4) | (8%) | 16.5 | 16.3 | 0.2 | 1% |
| &nbsp;&nbsp;&nbsp;&nbsp;Total Field | 993.6 | 931.3 | 62.3 | 7% | 952.3 | 868.1 | 84.2 | 10% |
| &nbsp;&nbsp;&nbsp;&nbsp;Coastal | 31.6 | 34.4 | (2.8) | (8%) | 32.2 | 36.7 | (4.5) | (12%) |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | 1025.2 | 965.7 | 59.5 | 6% | 984.5 | 904.8 | 79.7 | 9% |
| Crude oil, Badlands, MBbl/d | 90.3 | 99.1 | (8.8) | (9%) | 98.7 | 96.8 | 1.9 | 2% |
| Crude oil, Permian, MBbl/d | 26.2 | 27.9 | (1.7) | (6%) | 27.6 | 27.7 | (0.1) |  |
| Natural gas sales, BBtu/d (3) | 2819.5 | 2843.5 | (24.0) | (1%) | 2706.7 | 2747.0 | (40.3) | (1%) |
| NGL sales, MBbl/d (3) | 606.4 | 569.7 | 36.7 | 6% | 588.4 | 534.3 | 54.1 | 10% |
| Condensate sales, MBbl/d | 20.1 | 21.2 | (1.1) | (5%) | 19.1 | 20.1 | (1.0) | (5%) |
| **Average realized prices (7):** |  |  |  |  |  |  |  |  |
| Natural gas, $/MMBtu | 1.01 | 0.10 | 0.91 | NM | 1.59 | 0.78 | 0.81 | 104% |
| NGL, $/gal | 0.41 | 0.44 | (0.03) | (7%) | 0.46 | 0.46 |  |  |
| Condensate, $/Bbl | 63.79 | 72.83 | (9.04) | (12%) | 67.80 | 74.91 | (7.11) | (9%) |

---

------

(1)Segment operating statistics include the effect of intersegment amounts, which have been eliminated from the consolidated presentation. For all volume statistics presented, the numerator is the total volume sold during the period and the denominator is the number of calendar days during the period.

------

(2)Plant natural gas inlet represents the Company's undivided interest in the volume of natural gas passing through the meter located at the inlet of a natural gas processing plant, other than Badlands during 2024.

(3)Plant natural gas inlet volumes and gross NGL production volumes include producer take-in-kind volumes, while natural gas sales and NGL sales exclude producer take-in-kind volumes.

(4)Permian Midland includes operations in WestTX, of which the Company owns a 72.8% undivided interest, and other plants that are owned 100% by the Company. Operating results for the WestTX undivided interest assets are presented on a pro-rata net basis in the Company's reported financials.

(5)Operations include facilities that are not wholly owned by the Company.

(6)Badlands natural gas inlet represents the total wellhead volume and includes the Targa volumes processed at the Little Missouri 4 plant.

(7)Average realized prices, net of fees, include the effect of realized commodity hedge gain/loss attributable to the Company's equity volumes. The price is calculated using total commodity sales plus the hedge gain/loss as the numerator and total sales volume as the denominator, net of fees.

The following table presents the realized commodity hedge gain (loss) attributable to the Company's equity volumes that are included in the adjusted operating margin of the Gathering and Processing segment:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2024** | **Three Months Ended June 30, 2024** | **Three Months Ended June 30, 2024** |
|  | **(In millions, except volumetric data and price amounts)** | **(In millions, except volumetric data and price amounts)** | **(In millions, except volumetric data and price amounts)** | **(In millions, except volumetric data and price amounts)** | **(In millions, except volumetric data and price amounts)** | **(In millions, except volumetric data and price amounts)** |
|  | **Volume <br>Settled** | **Price <br>Spread (1)** | **Gain <br>(Loss)** | **Volume <br>Settled** | **Price <br>Spread (1)** | **Gain <br>(Loss)** |
| Natural gas (BBtu) | 7.4 | $2.095 | $15.5 | 10.5 | $2.581 | $27.1 |
| NGL (MMgal) | 83.6 | (0.005) | (0.4) | 112.0 | 0.046 | 5.1 |
| Crude oil (MBbl) | 0.7 | 7.714 | 5.4 | 0.4 | (11.250) | (4.5) |
|  |  |  | $20.5 |  |  | $27.7 |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Six Months Ended June 30, 2025** | **Six Months Ended June 30, 2025** | **Six Months Ended June 30, 2025** | **Six Months Ended June 30, 2024** | **Six Months Ended June 30, 2024** | **Six Months Ended June 30, 2024** |
|  | **(In millions, except volumetric data and price amounts)** | **(In millions, except volumetric data and price amounts)** | **(In millions, except volumetric data and price amounts)** | **(In millions, except volumetric data and price amounts)** | **(In millions, except volumetric data and price amounts)** | **(In millions, except volumetric data and price amounts)** |
|  | **Volume <br>Settled** | **Price <br>Spread (1)** | **Gain <br>(Loss)** | **Volume <br>Settled** | **Price <br>Spread (1)** | **Gain <br>(Loss)** |
| Natural gas (BBtu) | 15.1 | $1.517 | $22.9 | 26.2 | $1.733 | $45.4 |
| NGL (MMgal) | 181.2 | (0.038) | (7.0) | 246.1 | 0.028 | 6.8 |
| Crude oil (MBbl) | 1.4 | 4.357 | 6.1 | 0.9 | (8.222) | (7.4) |
|  |  |  | $22.0 |  |  | $44.8 |

---

------

(1)The price spread is the differential between the contracted derivative instrument pricing and the price of the corresponding settled commodity transaction.

*Three Months Ended June 30, 2025 Compared to Three Months Ended June 30, 2024* 

The increase in adjusted operating margin was predominantly due to higher natural gas inlet volumes in the Permian, partially offset by lower volumes in other areas. The increase in natural gas inlet volumes in the Permian was attributable to the addition of the Roadrunner II plant during the second quarter of 2024, the Greenwood II plant during the fourth quarter of 2024, the Bull Moose plant during the first quarter of 2025, and continued strong producer activity.

The increase in operating expenses was primarily due to higher volumes and multiple plant additions in the Permian.

*Six Months Ended June 30, 2025 Compared to Six Months Ended June 30, 2024*

The increase in adjusted operating margin was predominantly due to higher natural gas inlet volumes in the Permian. The increase in natural gas inlet volumes in the Permian was attributable to the addition of the Roadrunner II plant during the second quarter of 2024, the Greenwood II plant during the fourth quarter of 2024, the Bull Moose plant during the first quarter of 2025, and continued strong producer activity.

The increase in operating expenses was primarily due to higher volumes and multiple plant additions in the Permian.

***Logistics and Transportation Segment***

The Logistics and Transportation segment includes the activities and assets necessary to convert mixed NGLs into NGL products and also includes other assets and value-added services such as transporting, storing, fractionating, terminaling, and marketing of NGLs and NGL products, including services to LPG exporters and certain natural gas supply and marketing activities in support of the Company's other businesses. The Logistics and Transportation segment also includes Targa's NGL pipeline system, which connects the Company's gathering and processing positions in the Permian Basin, Southern Oklahoma and North Texas with the Company's Downstream facilities in Mont Belvieu, Texas. The Company's Downstream facilities are located predominantly in Mont Belvieu and Galena Park, Texas, and in Lake Charles, Louisiana.

------

The following table provides summary data regarding results of operations of this segment for the periods indicated:

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended June 30,** | **Three Months Ended June 30,** |  |  | **Six Months Ended June 30,** | **Six Months Ended June 30,** |  |  |
|  | **2025** | **2024** | **2025 vs. 2024** | **2025 vs. 2024** | **2025** | **2024** | **2025 vs. 2024** | **2025 vs. 2024** |
|  | **(In millions, except operating statistics)** | **(In millions, except operating statistics)** | **(In millions, except operating statistics)** | **(In millions, except operating statistics)** | **(In millions, except operating statistics)** | **(In millions, except operating statistics)** | **(In millions, except operating statistics)** | **(In millions, except operating statistics)** |
| Operating margin | $632.4 | $547.7 | $84.7 | 15% | $1279.1 | $1079.8 | $199.3 | 18% |
| Operating expenses | 105.4 | 85.4 | 20.0 | 23% | 200.9 | 175.4 | 25.5 | 15% |
| Adjusted operating margin | $737.8 | $633.1 | $104.7 | 17% | $1480.0 | $1255.2 | $224.8 | 18% |
| **Operating statistics MBbl/d (1):** |  |  |  |  |  |  |  |  |
| NGL pipeline transportation volumes | 961.2 | 783.5 | 177.7 | 23% | 902.7 | 750.6 | 152.1 | 20% |
| Fractionation volumes | 969.1 | 902.2 | 66.9 | 7% | 974.5 | 849.7 | 124.8 | 15% |
| Export volumes | 423.1 | 394.1 | 29.0 | 7% | 435.3 | 416.6 | 18.7 | 4% |
| NGL sales | 1151.1 | 1018.4 | 132.7 | 13% | 1168.6 | 1123.0 | 45.6 | 4% |

---

------

(1)Segment operating statistics include intersegment amounts, which have been eliminated from the consolidated presentation. For all volume statistics presented, the numerator is the total volume sold during the period and the denominator is the number of calendar days during the period.

*Three Months Ended June 30, 2025 Compared to Three Months Ended June 30, 2024* 

The increase in adjusted operating margin was due to higher pipeline transportation and fractionation margin, and higher LPG export margin. Pipeline transportation and fractionation volumes benefited from higher supply volumes primarily from the Company's Permian Gathering and Processing systems, a full quarter of operation of Train 9 which was added during the second quarter of 2024, the in-service of Daytona NGL Pipeline during the third quarter of 2024, and the addition of Train 10 during the fourth quarter of 2024. Fractionation volumes were higher despite a planned turnaround at a portion of the Company's facilities in Mont Belvieu, Texas. LPG export margin increased due to higher volumes and fees.

The increase in operating expenses was predominately due to a planned turnaround and system expansions.

*Six Months Ended June 30, 2025 Compared to Six Months Ended June 30, 2024*

The increase in adjusted operating margin was due to higher pipeline transportation and fractionation margin, and higher LPG export margin. Pipeline transportation and fractionation volumes benefited from higher supply volumes primarily from the Company's Permian Gathering and Processing systems, a full quarter of operation of Train 9 which was added during the second quarter of 2024, the in-service of Daytona NGL Pipeline during the third quarter of 2024, and the addition of Train 10 during the fourth quarter of 2024. Fractionation volumes were higher despite a planned turnaround at a portion of the Company's facilities in Mont Belvieu, Texas. LPG export margin increased due to higher volumes and fees.

The increase in operating expenses was predominately due to system expansions and a planned turnaround.

***Other***

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended June 30,** | **Three Months Ended June 30,** |  | **Six Months Ended June 30,** | **Six Months Ended June 30,** |  |
|  | **2025** | **2024** | **2025 vs. 2024** | **2025** | **2024** | **2025 vs. 2024** |
|  | **(In millions)** | **(In millions)** | **(In millions)** | **(In millions)** | **(In millions)** | **(In millions)** |
| Operating margin | $280.5 | $(46.6) | $327.1 | $31.7 | $(68.7) | $100.4 |
| Adjusted operating margin | $280.5 | $(46.6) | $327.1 | $31.7 | $(68.7) | $100.4 |

---

Other contains the results of commodity derivative activity mark-to-market gains/losses related to derivative contracts that were not designated as cash flow hedges. The Company has entered into derivative instruments to hedge the commodity price associated with a portion of the Company's future commodity purchases and sales and natural gas transportation basis risk within the Company's Logistics and Transportation segment.

------

**<u>About Targa Resources Corp.</u>**

Targa Resources Corp. is a leading provider of midstream services and is one of the largest independent infrastructure companies in North America. The Company owns, operates, acquires and develops a diversified portfolio of complementary domestic infrastructure assets and its operations are critical to the efficient, safe and reliable delivery of energy across the United States and increasingly to the world. The Company's assets connect natural gas and NGLs to domestic and international markets with growing demand for cleaner fuels and feedstocks. The Company is primarily engaged in the business of: gathering, compressing, treating, processing, transporting, and purchasing and selling natural gas; transporting, storing, fractionating, treating, and purchasing and selling NGLs and NGL products, including services to LPG exporters; and gathering, storing, terminaling, and purchasing and selling crude oil.

Targa is a FORTUNE 500 company and is included in the S&P 500.

For more information, please visit the Company's website at www.targaresources.com.

**<u>Non-GAAP Financial Measures</u>** 

This press release includes the Company's non-GAAP financial measures: adjusted EBITDA, adjusted cash flow from operations, adjusted free cash flow and adjusted operating margin (segment). The following tables provide reconciliations of these non-GAAP financial measures to their most directly comparable GAAP measures.

The Company utilizes non-GAAP measures to analyze the Company's performance. Adjusted EBITDA, adjusted cash flow from operations, adjusted free cash flow and adjusted operating margin (segment) are non-GAAP measures. The GAAP measures most directly comparable to these non-GAAP measures are income (loss) from operations, Net income (loss) attributable to Targa Resources Corp. and segment operating margin. These non-GAAP measures should not be considered as an alternative to GAAP measures and have important limitations as analytical tools. Investors should not consider these measures in isolation or as a substitute for analysis of the Company's results as reported under GAAP. Additionally, because the Company's non-GAAP measures exclude some, but not all, items that affect income and segment operating margin, and are defined differently by different companies within the Company's industry, the Company's definitions may not be comparable with similarly titled measures of other companies, thereby diminishing their utility. Management compensates for the limitations of the Company's non-GAAP measures as analytical tools by reviewing the comparable GAAP measures, understanding the differences between the measures and incorporating these insights into the Company's decision-making processes.

**Adjusted Operating Margin** 

The Company defines adjusted operating margin for the Company's segments as revenues less product purchases and fuel. It is impacted by volumes and commodity prices as well as by the Company's contract mix and commodity hedging program.

Gathering and Processing adjusted operating margin consists primarily of:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•service fees related to natural gas and crude oil gathering, treating and processing; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•revenues from the sale of natural gas, condensate, crude oil and NGLs less producer settlements, fuel and transport and the Company's equity volume hedge settlements.

Logistics and Transportation adjusted operating margin consists primarily of:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•service fees (including the pass-through of energy costs included in certain fee rates);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•system product gains and losses; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•NGL and natural gas sales, less NGL and natural gas purchases, fuel, third-party transportation costs and the net inventory change.

The adjusted operating margin impacts of mark-to-market hedge unrealized changes in fair value are reported in Other.

Adjusted operating margin for the Company's segments provides useful information to investors because it is used as a supplemental financial measure by management and by external users of the Company's financial statements, including investors and commercial banks, to assess:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the financial performance of the Company's assets without regard to financing methods, capital structure or historical cost basis;

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the Company's operating performance and return on capital as compared to other companies in the midstream energy sector, without regard to financing or capital structure; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the viability of capital expenditure projects and acquisitions and the overall rates of return on alternative investment opportunities.

Management reviews adjusted operating margin and operating margin for the Company's segments monthly as a core internal management process. The Company believes that investors benefit from having access to the same financial measures that management uses in evaluating the Company's operating results. The reconciliation of the Company's adjusted operating margin to the most directly comparable GAAP measure is presented under "Review of Segment Performance."

**Adjusted EBITDA**

The Company defines adjusted EBITDA as Net income (loss) attributable to Targa Resources Corp. before interest, income taxes, depreciation and amortization, and other items that the Company believes should be adjusted consistent with the Company's core operating performance. The adjusting items are detailed in the adjusted EBITDA reconciliation table and its footnotes. Adjusted EBITDA is used as a supplemental financial measure by the Company and by external users of the Company's financial statements such as investors, commercial banks and others to measure the ability of the Company's assets to generate cash sufficient to pay interest costs, support the Company's indebtedness and pay dividends to the Company's investors.

**Adjusted Cash Flow from Operations and Adjusted Free Cash Flow** 

The Company defines adjusted cash flow from operations as adjusted EBITDA less cash interest expense on debt obligations and cash tax (expense) benefit. The Company defines adjusted free cash flow as adjusted cash flow from operations less maintenance capital expenditures (net of any reimbursements of project costs) and growth capital expenditures, net of contributions from noncontrolling interests and including contributions to investments in unconsolidated affiliates. Adjusted cash flow from operations and adjusted free cash flow are performance measures used by the Company and by external users of the Company's financial statements, such as investors, commercial banks and research analysts, to assess the Company's ability to generate cash earnings (after servicing the Company's debt and funding capital expenditures) to be used for corporate purposes, such as payment of dividends, retirement of debt or redemption of other financing arrangements.

The following table reconciles the non-GAAP financial measures used by management to the most directly comparable GAAP measures for the periods indicated:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
|  | **(In millions)** | **(In millions)** | **(In millions)** | **(In millions)** |
| **Reconciliation of Net income (loss) attributable to Targa Resources Corp. to Adjusted EBITDA, Adjusted Cash Flow from Operations and Adjusted Free Cash Flow** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income (loss) attributable to Targa Resources Corp. | $629.1 | $298.5 | $899.6 | $573.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest (income) expense, net | 218.4 | 176.0 | 415.5 | 404.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;Income tax expense (benefit) | 184.1 | 94.3 | 256.3 | 177.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization expense | 373.7 | 348.6 | 741.3 | 689.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Gain) loss on sale or disposition of assets | (0.7) | (0.6) | (1.2) | (1.6) |
| &nbsp;&nbsp;&nbsp;&nbsp;Write-down of assets | 9.6 | 0.3 | 11.6 | 1.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Gain) loss from financing activities |  | 0.8 | 0.6 | 0.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;Equity (earnings) loss | (5.1) | (2.9) | (10.6) | (5.6) |
| &nbsp;&nbsp;&nbsp;&nbsp;Distributions from unconsolidated affiliates | 6.2 | 5.9 | 11.1 | 12.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;Compensation on equity grants | 17.1 | 15.1 | 34.7 | 29.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;Risk management activities | (280.5) | 46.6 | (31.7) | 68.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;Noncontrolling interests adjustments (1) | 2.5 | 1.7 | 5.7 | 0.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;Litigation expense (2) | 8.6 |  | 8.6 |  |
| **Adjusted EBITDA** | $**1163.0** | $**984.3** | $**2341.5** | $**1950.8** |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense on debt obligations (3) | (214.3) | (172.4) | (407.5) | (397.3) |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash taxes | (14.3) | (3.4) | (29.6) | (6.3) |
| **Adjusted Cash Flow from Operations** | $**934.4** | $**808.5** | $**1904.4** | $**1547.2** |
| &nbsp;&nbsp;&nbsp;&nbsp;Maintenance capital expenditures, net (4) | (58.9) | (52.8) | (106.2) | (102.7) |
| &nbsp;&nbsp;&nbsp;&nbsp;Growth capital expenditures, net (4) | (885.1) | (798.7) | (1479.6) | (1484.5) |
| **Adjusted Free Cash Flow** | $**(9.6)** | $**(43.0)** | $**318.6** | $**(40.0)** |

---

------

(1)Represents adjustments related to the Company's subsidiaries with noncontrolling interests, including depreciation and amortization expense as well as earnings for certain plants within Targa's WestTX joint venture not subject to noncontrolling interest accounting.

------

(2)Litigation expense includes charges related to litigation resulting from the major winter storm in February 2021 that the Company considers outside the ordinary course of the Company's business and/or not reflective of the Company's ongoing core operations. The Company may incur such charges from time to time, and the Company believes it is useful to exclude such charges because the Company does not consider them reflective of Company's ongoing core operations and because of the generally singular nature of the claims underlying such litigation.

(3)Excludes amortization of interest expense. The three and six months ended June 30, 2024 includes $0.9 million and $55.8 million, respectively, of interest expense on a 2024 legal ruling associated with an agreement, dated December 27, 2015, for crude oil and condensate between Targa Channelview LLC, then a subsidiary of the Company, and Noble Americas Corp (the "Splitter Agreement").

(4)Represents capital expenditures, net of contributions from noncontrolling interests and includes contributions to investments in unconsolidated affiliates.

The following table presents a reconciliation of estimated net income of the Company to estimated adjusted EBITDA for 2025:

---

| | |
|:---|:---|
|  | **2025E** |
|  | **(In millions)** |
| **Reconciliation of Estimated Net Income Attributable to Targa Resources Corp. to** |  |
| **Estimated Adjusted EBITDA** |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net income attributable to Targa Resources Corp. | $1830.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense, net | 865.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;Income tax expense | 485.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization expense | 1510.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;Equity earnings | (22.0) |
| &nbsp;&nbsp;&nbsp;&nbsp;Distributions from unconsolidated affiliates | 26.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;Compensation on equity grants | 70.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;Risk management and other | (17.0) |
| &nbsp;&nbsp;&nbsp;&nbsp;Noncontrolling interests adjustments (1) | 3.0 |
| Estimated Adjusted EBITDA | $**4750.0** |

---

------

(1)Represents adjustments related to the Company's subsidiaries with noncontrolling interests, including depreciation and amortization expense as well as earnings for certain plants within Targa's WestTX joint venture not subject to noncontrolling interest accounting.

**<u>Regulation FD Disclosures</u>** 

The Company uses any of the following to comply with its disclosure obligations under Regulation FD: press releases, SEC filings, public conference calls, or our website. The Company routinely posts important information on its website at www.targaresources.com, including information that may be deemed to be material. The Company encourages investors and others interested in the company to monitor these distribution channels for material disclosures.

**<u>Forward-Looking Statements</u>** 

Certain statements in this release are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical facts, included in this release that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future, are forward-looking statements, including statements regarding our projected financial performance, capital spending and payment of future dividends. These forward-looking statements rely on a number of assumptions concerning future events and are subject to a number of uncertainties, factors and risks, many of which are outside the Company's control, which could cause results to differ materially from those expected by management of the Company. Such risks and uncertainties include, but are not limited to, actions taken by other countries with significant hydrocarbon production, weather, political, economic and market conditions, including a decline in the price and market demand for natural gas, natural gas liquids and crude oil, the timing and success of our completion of capital projects and business development efforts, the expected growth of volumes on our systems, the impact of significant public health crises, commodity price volatility due to ongoing or new global conflicts, the impact of disruptions in the bank and capital markets, changes in laws and regulations, particularly with regard to taxes, tariffs and international trade, and other uncertainties. These and other applicable uncertainties, factors and risks are described more fully in the Company's filings with the Securities and Exchange Commission, including its most recent Annual Report on Form 10-K, and any subsequently filed Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. The Company does not undertake an obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

Targa Investor Relations

<u>InvestorRelations@targaresources.com</u>

(713) 584-1133

------