# EDGAR Filing Document

**Accession Number:** 0000050725
**File Stem:** 0001628280-26-005611
**Filing Date:** 2026-2
**Character Count:** 36836
**Document Hash:** 7a26cba5252d0952e94f881bb7fbfa0f
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001628280-26-005611.hdr.sgml**: 20260205

**ACCESSION NUMBER**: 0001628280-26-005611

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 14

**CONFORMED PERIOD OF REPORT**: 20260205

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20260205

**DATE AS OF CHANGE**: 20260205

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** GRIFFON CORP
- **CENTRAL INDEX KEY:** 0000050725
- **STANDARD INDUSTRIAL CLASSIFICATION:** METAL DOORS, SASH, FRAMES, MOLDING & TRIM [3442]
- **ORGANIZATION NAME:** 04 Manufacturing
- **EIN:** 111893410
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 0930

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-06620
- **FILM NUMBER:** 26600477

**BUSINESS ADDRESS:**
- **STREET 1:** 712 FIFTH AVENUE
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10019
- **BUSINESS PHONE:** 2129575000

**MAIL ADDRESS:**
- **STREET 1:** 712 FIFTH AVENUE
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10019

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** INSTRUMENT SYSTEMS CORP /DE/
- **DATE OF NAME CHANGE:** 19920703

?xml version='1.0' encoding='ASCII'? gff-20260205

---

| |
|:---|
| **UNITED STATES** |
| **SECURITIES AND EXCHANGE COMMISSION** |
| **Washington, D.C. 20549** |
| **FORM 8-K**  |
| **CURRENT REPORT** |
| **Pursuant to Section 13 or 15(d) of the** |
| **Securities Exchange Act of 1934** |

---

**Date of Report (Date of earliest event reported): February 5, 2026**

---

| | | |
|:---|:---|:---|
| **GRIFFON CORPORATION** | **GRIFFON CORPORATION** | **GRIFFON CORPORATION** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Exact name of registrant as specified in its charter) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Exact name of registrant as specified in its charter) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Exact name of registrant as specified in its charter) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Delaware**  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**1-06620**  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**11-1893410**  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(State or Other Jurisdiction of Incorporation) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Commission File Number) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(I.R.S. Employer Identification No.) |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**712 Fifth Avenue, 18**<sup>th</sup> **Floor** |  |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**New York, New York 10019** |  |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Address of Principal Executive Offices) (Zip Code) |  |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**(212) 957-5000**  |  |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Registrant's telephone number, including area code) |  |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Not Applicable** |  |
|  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Former name or former address, if changed since last report.) |  |

---

&nbsp;&nbsp;&nbsp;&nbsp;Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

------

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading Symbol(s)** | **Name of each exchange on which registered** |
| Common Stock, $0.25 par value | GFF | New York Stock Exchange |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

**Item 2.02.&nbsp;&nbsp;&nbsp;&nbsp;Results of Operations and Financial Condition.**

On February 5, 2026 Griffon Corporation (the "Registrant") issued a press release announcing the Registrant's financial results for the fiscal first quarter ended December 31, 2025. A copy of the Registrant's press release is attached hereto as Exhibit 99.1.

**Item 9.01.&nbsp;&nbsp;&nbsp;&nbsp;Financial Statements and Exhibits.**

(d) &nbsp;&nbsp;&nbsp;&nbsp;*Exhibits*.

99.1&nbsp;&nbsp;&nbsp;&nbsp; Press Release, dated February 5, 2026

The information filed as an exhibit to this Form 8-K is being furnished in accordance with Item 2.02 and shall not be deemed to be "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of such section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

------

**<u>SIGNATURES</u>**

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| |
|:---|
| &nbsp;&nbsp;&nbsp;&nbsp; GRIFFON CORPORATION |
| By:<u>&nbsp;&nbsp;&nbsp;&nbsp;/s/ Brian G. Harris</u>  |
| Brian G. Harris |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; EVP and Chief Financial Officer |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Date: February 5, 2026

------

**Exhibit Index**

<u>[99.1 Press release, dated February 5, 20](gffq12026exhibit991.htm)[26](gffq12026exhibit991.htm)</u>

## Exhibit 99.1

![griffonlogoprimaryonwhitea.jpg](griffonlogoprimaryonwhitea.jpg)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

**<u>Griffon Corporation Announces First Quarter Results</u>**

NEW YORK, NEW YORK, February 5, 2026 – Griffon Corporation ("Griffon" or the "Company") (NYSE:GFF) today reported results for the fiscal 2026 first quarter ended December 31, 2025.

Revenue for the first quarter totaled $649.1 million, a 3% increase compared to $632.4 million in the prior year quarter.

Net income totaled $64.4 million, or $1.41 per share, compared to $70.9 million, or $1.49 per share, in the prior year quarter. Excluding all items that affect comparability from both periods, adjusted net income (a non-GAAP measure) was $66.3 million, or $1.45 per share, in the current year quarter compared to $65.9 million, or $1.39 per share, in the prior year quarter. For a reconciliation of net income to adjusted net income (a non-GAAP measure), and earnings per share to adjusted earnings per share (a non-GAAP measure), see the attached table.

Adjusted EBITDA for the first quarter was $129.6 million, a 1% decrease from the prior year quarter of $131.2 million. Adjusted EBITDA, excluding unallocated amounts (primarily corporate overhead) of $15.0 million in the current quarter and $14.0 million in the prior year quarter, totaled $144.6 million in the current quarter compared to the prior year of $145.2 million. For a reconciliation and definition of adjusted EBITDA (a non-GAAP measure), to income before taxes, see the attached table.

"We are pleased with our first quarter performance, highlighted by free cash flow of $99 million, continued solid operating performance at Home and Building Products, and improved profitability at Consumer and Professional Products," said Ronald J. Kramer, Chairman and Chief Executive Officer. "We are on track to meet our updated financial targets for the year."

**<u>Segment Operating Results</u>**

**Home and Building Products ("HBP")**

HBP's first quarter revenue of $408.0 million increased 3% from $395.4 million in the prior year quarter primarily due to favorable pricing and mix of 7% for both residential and commercial, partially offset by reduced volume of 4% driven by residential.

Adjusted EBITDA of $122.8 million decreased 3% from $127.0 million in the prior year quarter resulting from increased material costs, labor costs and operating expenses and the impact of reduced volume on absorption, partially offset by the increased revenue noted above.

------

**Consumer and Professional Products ("CPP")**

CPP's first quarter revenue of $241.1 million increased 2% compared to the prior year quarter, primarily driven by price and mix with increased volume in Australia and Canada, offset by decreased volume in the United States.

Adjusted EBITDA of $21.7 million increased 19% compared to the prior year quarter, primarily due to the net increase in revenue noted above.

**<u>Taxes</u>**

The Company reported pre-tax income for the quarters ended December 31, 2025 and December 31, 2024, and recognized effective tax rates of 28.4% and 27.3%, respectively. Excluding all items that affect comparability, the effective tax rates for the quarters ended December 31, 2025 and 2024 were 28.0% and 27.7%, respectively.

**<u>Balance Sheet and Capital Expenditures</u>**

As of December 31, 2025, the Company had cash and equivalents of $95.3 million and total debt outstanding of $1.35 billion, resulting in net debt of $1.26 billion. During the quarter, debt was reduced by approximately $60.0 million. Leverage, as calculated in accordance with our credit agreement (see the attached table), was 2.3x net debt to EBITDA as of December 31, 2025 compared to 2.4x as of both December 31, 2024 and September 30, 2025. Free cash flow was $99.3 million for the three month period ended December 31, 2025. Capital expenditures, net, were $7.7 million for the quarter ended December 31, 2025. At December 31, 2025, borrowing availability under the revolving credit facility was $485.7 million, subject to certain loan covenants. For a reconciliation and definition of free cash flow (a non-GAAP measure), to net cash provided by operating activities, see the attached table.

**<u>Share Repurchases</u>**

Share repurchases during the quarter ended December 31, 2025 totaled 0.2 million shares of common stock, for a total of $18.1 million, or an average of $73.21 per share. As of December 31, 2025, $280.0 million remained under the Board authorized share repurchase program. Since April 2023 and through December 31, 2025, the Company purchased 11.1 million shares of common stock or 19.3% of the outstanding shares, for a total of $578.0 million or an average of $52.27 per share.

**<u>Strategic Actions</u>**

Earlier today, Griffon announced it has entered into a definitive agreement with ONCAP, the mid-market private equity platform of Onex Corporation (TSX:ONEX), to form a joint venture which will include CPP's AMES U.S. and Canada businesses. In addition, Griffon announced the exploration of strategic alternatives for CPP's AMES Australia and UK businesses, and the combination of Hunter Fan with the HBP segment.

Starting with Griffon's fiscal second quarter, AMES U.S., Canada, Australia, and UK will be reported as discontinued operations.

**<u>Updated 2026 Outlook</u>**

As a result of the strategic actions noted above, Griffon now expects fiscal 2026 revenue from continuing operations to be $1.8 billion and Adjusted EBITDA to be $520 million, excluding unallocated costs of $62 million. Free cash flow from continuing operations, including capital expenditures of $50 million, is expected to exceed net income, with depreciation of $27 million and amortization of $15 million. Fiscal year 2026 interest expense is expected to be $93 million, and Griffon's normalized tax rate is expected to be 28%.

------

This fiscal year 2026 outlook is consistent with the contributions from both the legacy HBP segment and Hunter Fan included within Griffon's guidance provided in November 2025.

**<u>Conference Call Information</u>**

The Company will hold a conference call today, February 5, 2026, at 8:30 AM ET.

The call can be accessed by dialing 1-877-407-0792 (U.S. participants) or 1-201-689-8263 (International participants). Callers should ask to be connected to the Griffon Corporation teleconference or provide conference ID number 13757658. Participants are encouraged to dial-in at least 10 minutes before the scheduled start time.

A replay of the call will be available starting on Thursday, February 6, 2026, at 11:30 AM ET by dialing 1-844-512-2921 (U.S.) or 1-412-317-6671 (International) and entering the conference ID number: 13757658. The replay will be available through Thursday, February 19, 2026, at 11:59 PM ET.

------

**<u>Forward-looking Statements</u>**

"Safe Harbor" Statements under the Private Securities Litigation Reform Act of 1995: All statements related to, among other things, income (loss), earnings, cash flows, revenue, changes in operations, operating improvements, the industries in which Griffon Corporation (the "Company" or "Griffon") operates and the United States and global economies that are not historical are hereby identified as "forward-looking statements" and may be indicated by words or phrases such as "anticipates," "supports," "plans," "projects," "expects," "believes," "achieves," "should," "would," "could," "hope," "forecast," "management is of the opinion," "may," "will," "estimates," "intends," "explores," "opportunities," the negative of these expressions, use of the future tense and similar words or phrases. Such forward-looking statements are subject to inherent risks and uncertainties that could cause actual results to differ materially from those expressed in any forward-looking statements. These risks and uncertainties include, among others: current economic conditions and uncertainties in the housing, credit and capital markets; Griffon's ability to achieve expected savings and improved operational results from cost control, restructuring, integration and disposal initiatives; the ability to identify and successfully consummate, and integrate, value-adding acquisition opportunities; increasing competition and pricing pressures in the markets served by Griffon's operating companies; the ability of Griffon's operating companies to expand into new geographic and product markets, and to anticipate and meet customer demands for new products and product enhancements and innovations; increases in the cost or lack of availability of raw materials such as steel, resin and wood, components or purchased finished goods, including any potential impact on costs or availability resulting from tariffs; changes in customer demand or loss of a material customer at one of Griffon's operating companies; the potential impact of seasonal variations and uncertain weather patterns on certain of Griffon's businesses; political events or military conflicts that could impact the worldwide economy; a downgrade in Griffon's credit ratings; changes in international economic conditions including inflation, interest rate and currency exchange fluctuations; the reliance by certain of Griffon's businesses on particular third party suppliers and manufacturers to meet customer demands; the relative mix of products and services offered by Griffon's businesses, which impacts margins and operating efficiencies; short-term capacity constraints or prolonged excess capacity; unforeseen developments in contingencies, such as litigation, regulatory and environmental matters; Griffon's ability to adequately protect and maintain the validity of patent and other intellectual property rights; the cyclical nature of the businesses of certain of Griffon's operating companies; possible terrorist threats and actions and their impact on the global economy; effects of possible IT system failures, data breaches or cyber-attacks; the impact of pandemics on the U.S. and the global economy, including business disruptions, reductions in employment and an increase in business and operating facility failures, specifically among our customers and suppliers; Griffon's ability to service and refinance its debt; and the impact of recent and future legislative and regulatory changes, including, without limitation, changes in tax laws. Such statements reflect the views of the Company with respect to future events and are subject to these and other risks, as previously disclosed in the Company's Securities and Exchange Commission filings. Readers are cautioned not to place undue reliance on these forward-looking statements. These forward-looking statements speak only as of the date made. Griffon undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

**<u>About Griffon Corporation</u>**

Griffon Corporation is a diversified management and holding company that conducts business through wholly-owned subsidiaries. Griffon oversees the operations of its subsidiaries, allocates resources among them and manages their capital structures. Griffon provides direction and assistance to its subsidiaries in connection with acquisition and growth opportunities as well as divestitures. As long-term investors, we intend to continue to grow and strengthen our existing businesses, and to diversify further through investments in our businesses and acquisitions.

Griffon conducts its operations through two reportable segments:

------

&nbsp;&nbsp;&nbsp;&nbsp;• Home and Building Products ("HBP") conducts its operations through Clopay Corporation. Founded in 1964, Clopay is the largest manufacturer and marketer of garage doors and rolling steel doors in North America. Residential and commercial sectional garage doors are sold through professional dealers and leading home center retail chains throughout North America under the brands Clopay, Ideal, and Holmes. Rolling steel door and grille products designed for commercial, industrial, institutional, and retail use are sold under the Clopay, Cornell and Cookson brands.

&nbsp;&nbsp;&nbsp;&nbsp;• Consumer and Professional Products ("CPP") is a global provider of branded consumer and professional tools; residential, industrial and commercial fans; home storage and organization products; and products that enhance indoor and outdoor lifestyles. CPP sells products globally through a portfolio of leading brands including AMES, since 1774, Hunter, since 1886, True Temper, and ClosetMaid.

For more information on Griffon and its operating subsidiaries, please see the Company's website at www.griffon.com.

<u>Company Contact</u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>Investor Relations Contact</u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

Brian G. Harris&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Tom Cook&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

EVP & Chief Financial Officer&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Managing Director

Griffon Corporation&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;ICR Inc.&nbsp;&nbsp;&nbsp;&nbsp;

(212) 957-5000&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(203) 682-8250

IR@griffon.com

------

Griffon evaluates performance and allocates resources based on segment adjusted EBITDA and adjusted EBITDA, non-GAAP measures, which are defined as income before taxes, excluding interest income and expense, depreciation and amortization, strategic review charges, non-cash impairment charges, restructuring charges, gain/loss from debt extinguishment and acquisition related expenses, as well as other items that may affect comparability, as applicable. Segment adjusted EBITDA also excludes unallocated amounts, mainly corporate overhead. Griffon believes this information is useful to investors.

The following tables provide operating highlights and a reconciliation of segment adjusted EBITDA and adjusted EBITDA to income before taxes:

---

| | | |
|:---|:---|:---|
| | **For the Three Months Ended December 31,** | **For the Three Months Ended December 31,** |
| **(in thousands)**<br>**REVENUE** | **2025** | **2024** |
| &nbsp;&nbsp;&nbsp;Home and Building Products | $408004 | $395401 |
| &nbsp;&nbsp;&nbsp;Consumer and Professional Products | 241084 | 236970 |
| Total revenue | $649088 | $632371 |

---

---

| | | |
|:---|:---|:---|
| | **For the Three Months Ended December 31,** | **For the Three Months Ended December 31,** |
| **(in thousands)** | **2025** | **2024** |
| **ADJUSTED EBITDA:** |  |  |
| &nbsp;&nbsp;&nbsp;Home and Building Products | $122835 | $127042 |
| &nbsp;&nbsp;&nbsp;Consumer and Professional Products | 21730 | 18192 |
| Segment adjusted EBITDA | 144565 | 145234 |
| Unallocated amounts, excluding depreciation\* | (14984) | (14042) |
| Adjusted EBITDA | 129581 | 131192 |
| Net interest expense | (21747) | (24481) |
| Depreciation and amortization | (15703) | (15614) |
| Impact of retirement plan events | (1609) |  |
| Loss from debt extinguishment | (556) |  |
| Gain on sale of real estate |  | 7974 |
| Strategic review - retention and other |  | (1651) |
| Income before taxes | $89966 | $97420 |

---

\*Primarily Corporate Overhead

---

| | | |
|:---|:---|:---|
| | **For the Three Months Ended December 31,** | **For the Three Months Ended December 31,** |
| **(in thousands)**<br>**DEPRECIATION and AMORTIZATION** | **2025** | **2024** |
| Segment: |  |  |
| &nbsp;&nbsp;&nbsp;Home and Building Products | $4401 | $4275 |
| &nbsp;&nbsp;&nbsp;Consumer and Professional Products | 11129 | 11218 |
| Total segment depreciation and amortization | 15530 | 15493 |
| &nbsp;&nbsp;&nbsp;Corporate | 173 | 121 |
| Total consolidated depreciation and amortization | $15703 | $15614 |

---

------

Griffon believes free cash flow ("FCF", a non-GAAP measure) is a useful measure for investors because it demonstrates the Company's ability to generate cash from operations for purposes such as repaying debt, funding acquisitions and paying dividends. FCF is defined as net cash provided by operating activities less capital expenditures, net of proceeds.

The following table provides a reconciliation of net cash provided by operating activities to FCF:

---

| | | |
|:---|:---|:---|
| | **For the Three Months Ended December 31,** | **For the Three Months Ended December 31,** |
|<br>**(in thousands)** | **2025** | **2024** |
| Net provided by operating activities | $106992 | $142922 |
| Acquisition of property, plant and equipment | (7662) | (17456) |
| Proceeds from the sale of property, plant and equipment |  | 17220 |
| FCF | $99330 | $142686 |

---

Net debt to EBITDA (Leverage ratio), a non-GAAP measure, is a key financial measure that is used by management to assess the borrowing capacity of the Company. The Company has defined its net debt to EBITDA leverage ratio as net debt (total principal debt outstanding net of cash and equivalents) divided by the sum of trailing twelve-month ("TTM") adjusted EBITDA (as defined above) and TTM stock-based compensation expense. The following table provides a calculation of our net debt to EBITDA leverage ratio as calculated per our credit agreement:

---

| | | | |
|:---|:---|:---|:---|
| **(in thousands)** | **December 31,<br>2025** | **September 30,<br>2025** | **December 31,<br>2024** |
| Cash and equivalents | $95280 | $99045 | $151952 |
| Notes payable and current portion of long-term debt | 8119 | 8103 | 8143 |
| Long-term debt, net of current maturities | 1346110 | 1404387 | 1466889 |
| Debt discount/premium and issuance costs | 9930 | 11536 | 14604 |
| Total gross debt | 1364159 | 1424026 | 1489636 |
| **Debt, net of cash and equivalents** | $**1268879** | $**1324981** | $**1337684** |
| TTM adjusted EBITDA<sup>(1)</sup> | $520682 | $522293 | $528442 |
| TTM stock based compensation | 26532 | 25483 | 25799 |
| **TTM adjusted EBITDA**  | $**547214** | $**547776** | $**554241** |
| **Leverage ratio** | **2.3x** | **2.4x** | **2.4x** |
| 1. Griffon defines adjusted EBITDA as operating results before interest income and expense, income taxes, depreciation and amortization, restructuring charges, debt extinguishment, net and acquisition related expenses, as well as other items that may affect comparability, as applicable. | 1. Griffon defines adjusted EBITDA as operating results before interest income and expense, income taxes, depreciation and amortization, restructuring charges, debt extinguishment, net and acquisition related expenses, as well as other items that may affect comparability, as applicable. | 1. Griffon defines adjusted EBITDA as operating results before interest income and expense, income taxes, depreciation and amortization, restructuring charges, debt extinguishment, net and acquisition related expenses, as well as other items that may affect comparability, as applicable. | 1. Griffon defines adjusted EBITDA as operating results before interest income and expense, income taxes, depreciation and amortization, restructuring charges, debt extinguishment, net and acquisition related expenses, as well as other items that may affect comparability, as applicable. |

---

------

The following tables provide a reconciliation of selling, general and administrative expenses for items that affect comparability for the three months ended December 31, 2025 and 2024:

---

| | | |
|:---|:---|:---|
| | **For the Three Months Ended December 31,** | **For the Three Months Ended December 31,** |
|<br>**(in thousands)** | **2025** | **2024** |
| Selling, general and administrative expenses, as reported | $153406 | $152181 |
| % of revenue | 23.6% | 24.1% |
| Adjusting items: |  |  |
| &nbsp;&nbsp;&nbsp;Strategic review - retention and other |  | (1651) |
| Selling, general and administrative expenses, as adjusted | $153406 | $150530 |
| % of revenue | 23.6% | 23.8% |

---

------

**GRIFFON CORPORATION AND SUBSIDIARIES**

**CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)** 

**(in thousands, except per share data)**

**(Unaudited)**

---

| | | |
|:---|:---|:---|
| | **Three Months Ended December 31,** | **Three Months Ended December 31,** |
| | **2025** | **2024** |
| Revenue | $649088 | $632371 |
| Cost of goods and services | 382323 | 368095 |
| &nbsp;&nbsp;&nbsp;Gross profit | 266765 | 264276 |
| Selling, general and administrative expenses | 153406 | 152181 |
| &nbsp;&nbsp;&nbsp;Income from operations | 113359 | 112095 |
| Other income (expense) |  |  |
| &nbsp;&nbsp;&nbsp;Interest expense | (22104) | (24887) |
| &nbsp;&nbsp;&nbsp;Interest income | 357 | 406 |
| &nbsp;&nbsp;&nbsp;Gain on sale of real estate |  | 7974 |
| &nbsp;&nbsp;&nbsp;Loss from debt extinguishment | (556) |  |
| &nbsp;&nbsp;&nbsp;Other, net | (1090) | 1832 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total other expense, net | (23393) | (14675) |
| Income before taxes | 89966 | 97420 |
| Provision for income taxes | 25579 | 26569 |
| Net income | $64387 | $70851 |
| Basic earnings per common share | $1.44 | $1.56 |
| Basic weighted-average shares outstanding | 44655 | 45538 |
| Diluted earnings per common share | $1.41 | $1.49 |
| Diluted weighted-average shares outstanding | 45765 | 47541 |
| Dividends paid per common share | $0.22 | $0.18 |
| Net income | $64387 | $70851 |
| Other comprehensive income (loss), net of taxes: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Foreign currency translation adjustments | 3601 | (20018) |
| &nbsp;&nbsp;&nbsp;&nbsp;Pension and other post retirement plans | 1928 | 55 |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in cash flow hedges | (977) | 2264 |
| Total other comprehensive income (loss), net of taxes | 4552 | (17699) |
| Comprehensive income, net | $68939 | $53152 |

---

------

**GRIFFON CORPORATION AND SUBSIDIARIES**

**CONDENSED CONSOLIDATED BALANCE SHEETS**

**(in thousands)**

---

| | | |
|:---|:---|:---|
| | **(Unaudited)**<br>**December 31,<br>2025** |<br>**September 30,<br>2025** |
| **CURRENT ASSETS** | | |
| &nbsp;&nbsp;&nbsp;Cash and equivalents | $95280 | $99045 |
| &nbsp;&nbsp;&nbsp;Accounts receivable, net of allowances of $11,354 and $10,086 | 273955 | 290807 |
| &nbsp;&nbsp;&nbsp;Inventories | 440320 | 440772 |
| &nbsp;&nbsp;&nbsp;Prepaid and other current assets | 56996 | 53059 |
| &nbsp;&nbsp;&nbsp;Assets held for sale | 5534 | 5609 |
| &nbsp;&nbsp;&nbsp;Assets of discontinued operations | 1300 | 1302 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total Current Assets | 873385 | 890594 |
| **PROPERTY, PLANT AND EQUIPMENT, net** | 293095 | 293528 |
| **OPERATING LEASE RIGHT-OF-USE ASSETS** | 181170 | 167829 |
| **GOODWILL** | 192917 | 192917 |
| **INTANGIBLE ASSETS, net** | 483344 | 488114 |
| **OTHER ASSETS** | 26203 | 25956 |
| **ASSETS OF DISCONTINUED OPERATIONS** | 4688 | 4699 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total Assets | $2054802 | $2063637 |
| **CURRENT LIABILITIES** |  |  |
| &nbsp;&nbsp;&nbsp;Notes payable and current portion of long-term debt | $8119 | $8103 |
| &nbsp;&nbsp;&nbsp;Accounts payable | 138835 | 137484 |
| &nbsp;&nbsp;&nbsp;Accrued liabilities | 157279 | 152707 |
| &nbsp;&nbsp;&nbsp;Current portion of operating lease liabilities | 34370 | 32307 |
| &nbsp;&nbsp;&nbsp;Liabilities of discontinued operations | 3241 | 3956 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total Current Liabilities | 341844 | 334557 |
| **LONG-TERM DEBT, net** | 1346110 | 1404387 |
| **LONG-TERM OPERATING LEASE LIABILITIES** | 159299 | 147203 |
| **OTHER LIABILITIES** | 93903 | 98748 |
| **LIABILITIES OF DISCONTINUED OPERATIONS** | 4743 | 4770 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total Liabilities | 1945899 | 1989665 |
| **COMMITMENTS AND CONTINGENCIES** |  |  |
| **SHAREHOLDERS' EQUITY** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total Shareholders' Equity | 108903 | 73972 |
| &nbsp;&nbsp;&nbsp;Total Liabilities and Shareholders' Equity | $2054802 | $2063637 |

---

------

**GRIFFON CORPORATION AND SUBSIDIARIES**

**CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS** 

**(in thousands)**

**(Unaudited)**

---

| | | |
|:---|:---|:---|
| | **Three Months Ended December 31,** | **Three Months Ended December 31,** |
| | **2025** | **2024** |
| CASH FLOWS FROM OPERATING ACTIVITIES: |  |  |
| Net income | $64387 | $70851 |
| Adjustments to reconcile net income to net cash provided by operating activities: |  |  |
| Depreciation and amortization | 15703 | 15614 |
| Stock-based compensation | 6427 | 5378 |
| Provision for losses on accounts receivable | 1862 | 1182 |
| Amortization of debt discounts and issuance costs | 1052 | 1029 |
| Pension and other post-retirement non-cash charges | 2310 | 636 |
| Loss from debt extinguishment | 556 |  |
| Loss on sale of assets and investments |  | 168 |
| Gain on sale of real estate |  | (7974) |
| Change in assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Decrease in accounts receivable | 15826 | 35445 |
| &nbsp;&nbsp;&nbsp;&nbsp;(Increase) decrease in inventories | 1939 | (393) |
| &nbsp;&nbsp;&nbsp;&nbsp;Increase in prepaid and other assets | (3510) | (5066) |
| &nbsp;&nbsp;&nbsp;&nbsp;Increase in accounts payable, accrued liabilities, income taxes payable and operating lease liabilities | 286 | 25941 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other changes, net | 154 | 111 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by operating activities | 106992 | 142922 |
| CASH FLOWS FROM INVESTING ACTIVITIES: |  |  |
| Acquisition of property, plant and equipment | (7662) | (17456) |
| Proceeds from the sale of property, plant and equipment |  | 17220 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used in investing activities | (7662) | (236) |
| CASH FLOWS FROM FINANCING ACTIVITIES: |  |  |
| Dividends paid | (11196) | (9037) |
| Purchase of shares for treasury | (30308) | (49083) |
| Payments of long-term debt | (60000) | (50000) |
| Financing costs | (38) | (42) |
| Other, net | (12) | 41 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used in financing activities | (101554) | (108121) |
| CASH FLOWS FROM DISCONTINUED OPERATIONS: |  |  |
| Net cash used in operating activities | (730) | (180) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used in discontinued operations | (730) | (180) |
| Effect of exchange rate changes on cash and equivalents | (811) | 3129 |
| NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS | (3765) | 37514 |
| CASH AND EQUIVALENTS AT BEGINNING OF PERIOD | 99045 | 114438 |
| CASH AND EQUIVALENTS AT END OF PERIOD | $95280 | $151952 |
| Supplemental Disclosure of Non-Cash Flow Information: |  |  |
| Capital expenditures in accounts payable | $1559 | $2064 |

---

------

Griffon evaluates performance based on adjusted net income and the related adjusted earnings per share, which excludes the impact of retirement plan events, gain/loss from debt extinguishment, acquisition related expenses, discrete and certain other tax items, as well other items that may affect comparability, as applicable, non-GAAP measures. Griffon believes this information is useful to investors. The following table provides a reconciliation of net income to adjusted net income and earnings per common share to adjusted earnings per common share:

---

| | | |
|:---|:---|:---|
| | **For the Three Months Ended December 31,** | **For the Three Months Ended December 31,** |
| | **2025** | **2024** |
| | **(Unaudited)** | **(Unaudited)** |
| Net income | $64387 | $70851 |
| Adjusting items: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Impact of retirement plan events<sup>(1)</sup> | 1609 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss from debt extinguishment | 556 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Gain on sale of real estate |  | (7974) |
| &nbsp;&nbsp;&nbsp;&nbsp;Strategic review - retention and other |  | 1651 |
| &nbsp;&nbsp;&nbsp;&nbsp;Tax impact of above items<sup>(2)</sup> | (518) | 1595 |
| &nbsp;&nbsp;&nbsp;&nbsp;Discrete and certain other tax provisions (benefits), net<sup>(3)</sup> | 268 | (250) |
| Adjusted net income | $66302 | $65873 |
| Earnings per common share | $1.41 | $1.49 |
| Adjusting items, net of tax: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Impact of retirement plan events<sup>(1)</sup> | 0.03 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss from debt extinguishment | 0.01 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Gain on sale of real estate |  | (0.13) |
| &nbsp;&nbsp;&nbsp;&nbsp;Strategic review - retention and other |  | 0.03 |
| &nbsp;&nbsp;&nbsp;&nbsp;Discrete and certain other tax provisions (benefits), net<sup>(3)</sup> | 0.01 | (0.01) |
| Adjusted earnings per common share | $1.45 | $1.39 |
| Diluted weighted-average shares outstanding (in thousands) | 45765 | 47541 |

---

Note: Due to rounding, the sum of earnings per common share and adjusting items, net of tax, may not equal adjusted earnings per common share.

(1) For the three months ended December 31, 2025, the impact of retirement plan events relates to a non-cash charge of $1,609 included in Other, net associated with the establishment of a retiree medical plan. The Company will recognize a non-cash charge related to such plan of $5,362 ratably over the first 10 months of fiscal 2026.

(2) The tax impact for the above reconciling adjustments from GAAP net income to non-GAAP adjusted net income and the related adjusted EPS is determined by comparing the Company's tax provision, including the reconciling adjustments, to the tax provision excluding such adjustments.

(3) Discrete and certain other tax provisions (benefits) primarily relate to the impact of a rate differential between statutory and annual effective tax rate on items impacting the quarter.

<br>