# EDGAR Filing Document

**Accession Number:** 0002084969
**File Stem:** 0001539497-25-002466
**Filing Date:** 2025-9
**Character Count:** 453645
**Document Hash:** e30b8d3341a60aa3c1140ecbda96675f
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001539497-25-002466.hdr.sgml**: 20250923

**ACCESSION NUMBER**: 0001539497-25-002466

**CONFORMED SUBMISSION TYPE**: FWP

**PUBLIC DOCUMENT COUNT**: 1

**FILED AS OF DATE**: 20250923

**DATE AS OF CHANGE**: 20250923

**SUBJECT COMPANY**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** BANK5 2025-5YR17
- **CENTRAL INDEX KEY:** 0002084969
- **STANDARD INDUSTRIAL CLASSIFICATION:** ASSET-BACKED SECURITIES [6189]
- **ORGANIZATION NAME:** Office of Structured Finance
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** FWP
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 333-280318-03
- **FILM NUMBER:** 251332641

**BUSINESS ADDRESS:**
- **STREET 1:** 383 MADISON AVENUE
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10179
- **BUSINESS PHONE:** 2126483063

**MAIL ADDRESS:**
- **STREET 1:** 383 MADISON AVENUE
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10179
**FILED BY**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** JP MORGAN CHASE COMMERCIAL MORTGAGE SECURITIES CORP
- **CENTRAL INDEX KEY:** 0001013611
- **STANDARD INDUSTRIAL CLASSIFICATION:** ASSET-BACKED SECURITIES [6189]
- **ORGANIZATION NAME:** Office of Structured Finance
- **EIN:** 133789046
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** FWP

**BUSINESS ADDRESS:**
- **STREET 1:** 383 MADISON AVENUE
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10179
- **BUSINESS PHONE:** 2126483063

**MAIL ADDRESS:**
- **STREET 1:** 383 MADISON AVENUE
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10179

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** MORGAN J P COMMERCIAL MORTGAGE FINANCE CORP
- **DATE OF NAME CHANGE:** 19960506

---

| |
|:---|
| &nbsp;&nbsp;FREE WRITING PROSPECTUS |
| &nbsp;&nbsp;FILED PURSUANT TO RULE 433 |
| &nbsp;&nbsp;REGISTRATION FILE NO.: 333-280318-03 |

---

Free Writing Prospectus dated September 23, 2025

**The depositor has filed a registration statement (including a prospectus) with the SEC (SEC File No. 333-280318) for the offering to which this free writing prospectus relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling (800) 408-1016 or by emailing the ABS Syndicate Desk at <u>abs_synd@jpmorgan.com</u>.** 

**The information in this file (the "<u>File</u>") is an electronic copy of the information set forth in the Annex titled "Certain Characteristics of the Mortgage Loans and Mortgaged Properties" to the prospectus. This File does not contain all information that is required to be included in the prospectus. This File should be reviewed only in conjunction with the entire prospectus. Prospective investors are advised to read carefully, and should rely on, the prospectus relating to the certificates referred to herein in making their investment decision.** 

**The information in this File may be amended and/or supplemented prior to the time of sale. The information in this File supersedes any contrary information contained in any prior File relating to the certificates and will be superseded by any contrary information contained in any subsequent File prior to the time of sale.** 

**Methodologies used in deriving certain information contained in this File are more fully described elsewhere in the prospectus. The information in this File should not be viewed as projections, forecasts, predictions or opinions with respect to value.**

**Any legends, disclaimers or other notices that may appear at the bottom of, or attached to, the email communication to which this material may have been attached are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another email system.**

**BANK5 2025-5YR17**

**Annex A-1**

---

| | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**% of Initial Pool Balance** | &nbsp;&nbsp;**% of Loan Balance** | &nbsp;&nbsp;**Mortgage Loan Originator** | &nbsp;&nbsp;**Mortgage Loan Seller** | &nbsp;&nbsp;**Related Group** | &nbsp;&nbsp;**Crossed Group** | &nbsp;&nbsp;**Address** |
|  |  |  |  |  |  |  | &nbsp;&nbsp;**1** | &nbsp;&nbsp;**1** |  |  |  |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 8, 20 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vertex HQ | &nbsp;&nbsp;8.7% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;MSBNA/JPMCB | &nbsp;&nbsp;MSMCH/JPMCB | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;11 Fan Pier Boulevard and 50 Northern Avenue |
| &nbsp;&nbsp;**2.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 14, 17** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**Etude Self Storage West Coast Portfolio** | &nbsp;&nbsp;**8.3%** |  | &nbsp;&nbsp;**BANA** | &nbsp;&nbsp;**BANA** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**Various** |
| &nbsp;&nbsp;2.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Locust | &nbsp;&nbsp;1.4% | &nbsp;&nbsp;16.4% |  |  |  |  | &nbsp;&nbsp;3285 North Locust Avenue |
| &nbsp;&nbsp;2.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Rancho | &nbsp;&nbsp;1.3% | &nbsp;&nbsp;16.0% |  |  |  |  | &nbsp;&nbsp;31524 Rancho Pueblo Road |
| &nbsp;&nbsp;2.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Dinah | &nbsp;&nbsp;1.3% | &nbsp;&nbsp;15.9% |  |  |  |  | &nbsp;&nbsp;73750 Dinah Shore Drive |
| &nbsp;&nbsp;2.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Buffalo | &nbsp;&nbsp;1.2% | &nbsp;&nbsp;14.2% |  |  |  |  | &nbsp;&nbsp;3250 North Buffalo Drive |
| &nbsp;&nbsp;2.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Main | &nbsp;&nbsp;0.7% | &nbsp;&nbsp;8.7% |  |  |  |  | &nbsp;&nbsp;13522 Main Street |
| &nbsp;&nbsp;2.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Forest | &nbsp;&nbsp;0.7% | &nbsp;&nbsp;8.4% |  |  |  |  | &nbsp;&nbsp;8585 Forest Street |
| &nbsp;&nbsp;2.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - East Lake | &nbsp;&nbsp;0.6% | &nbsp;&nbsp;7.6% |  |  |  |  | &nbsp;&nbsp;4490 East Lake Mead Boulevard |
| &nbsp;&nbsp;2.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Las Vegas | &nbsp;&nbsp;0.5% | &nbsp;&nbsp;6.6% |  |  |  |  | &nbsp;&nbsp;3360 North Las Vegas Boulevard |
| &nbsp;&nbsp;2.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Walnut | &nbsp;&nbsp;0.5% | &nbsp;&nbsp;6.1% |  |  |  |  | &nbsp;&nbsp;16730 Walnut Street |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;21 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Westin Westminster | &nbsp;&nbsp;7.6% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;WFB | &nbsp;&nbsp;WFB | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10600 Westminster Boulevard |
| &nbsp;&nbsp;**4.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 17, 29** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** | &nbsp;&nbsp;**6.1%** |  | &nbsp;&nbsp;**WFB** | &nbsp;&nbsp;**WFB** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**Various** |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge | &nbsp;&nbsp;5.1% | &nbsp;&nbsp;82.4% |  |  |  |  | &nbsp;&nbsp;11112, 11120, 11128, 11138, 11152, 11156 and 11160 Highway 140 |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge | &nbsp;&nbsp;1.1% | &nbsp;&nbsp;17.6% |  |  |  |  | &nbsp;&nbsp;9937, 9938 and 9966 Highway 140 |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 9, 14, 22, A | &nbsp;&nbsp;1 | &nbsp;&nbsp;Princeton R&D Portfolio | &nbsp;&nbsp;4.7% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;JPMCB | &nbsp;&nbsp;JPMCB | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;201, 301, 303, 305, 307 and 400 College Road East |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;12 | &nbsp;&nbsp;1 | &nbsp;&nbsp;501 West Broadway | &nbsp;&nbsp;4.6% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;JPMCB | &nbsp;&nbsp;JPMCB | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;501 West Broadway |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bristol Gardens | &nbsp;&nbsp;4.5% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;MSBNA | &nbsp;&nbsp;MSMCH | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1405 Veterans Highway |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 23, 31, B | &nbsp;&nbsp;1 | &nbsp;&nbsp;Aman Hotel New York | &nbsp;&nbsp;3.9% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;JPMCB | &nbsp;&nbsp;JPMCB | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;730 5th Avenue |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Ridgedale Center | &nbsp;&nbsp;3.9% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;MSBNA | &nbsp;&nbsp;MSMCH | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;12401 Wayzata Boulevard |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, C | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Motto | &nbsp;&nbsp;3.5% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;MSBNA | &nbsp;&nbsp;MSMCH | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2455-2457 Third Avenue |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Simmons Tower | &nbsp;&nbsp;3.2% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;WFB | &nbsp;&nbsp;WFB | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;301 West 6th Street and 425 West Capitol Avenue |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Pruneyard | &nbsp;&nbsp;2.6% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;WFB | &nbsp;&nbsp;WFB | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1901, 1909, 1919 and 1999 South Bascom Avenue |
| &nbsp;&nbsp;**13.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, D** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**JaxBay and Stone Cove Portfolio** | &nbsp;&nbsp;**2.2%** |  | &nbsp;&nbsp;**MSBNA** | &nbsp;&nbsp;**MSMCH** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**Various** |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;JaxBay Apartments | &nbsp;&nbsp;1.4% | &nbsp;&nbsp;61.2% |  |  |  |  | &nbsp;&nbsp;3857 Pritmore Road |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stone Cove Apartments | &nbsp;&nbsp;0.9% | &nbsp;&nbsp;38.8% |  |  |  |  | &nbsp;&nbsp;630 West Pope Road |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;AMC Theatres Highlands Ranch | &nbsp;&nbsp;2.1% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;WFB | &nbsp;&nbsp;WFB | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;103 Centennial Boulevard |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Extra Space Storage – Santa Rosa, CA | &nbsp;&nbsp;2.0% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;BANA | &nbsp;&nbsp;BANA | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4495 Streamside Drive |
| &nbsp;&nbsp;**16.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**13, 17, E** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**Mascieri Multifamily Portfolio** | &nbsp;&nbsp;**1.9%** |  | &nbsp;&nbsp;**BANA** | &nbsp;&nbsp;**BANA** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**Various** |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;705-707 South 5th Street | &nbsp;&nbsp;0.5% | &nbsp;&nbsp;24.5% |  |  |  |  | &nbsp;&nbsp;705-707 South 5th Street |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1602 Spruce Street | &nbsp;&nbsp;0.4% | &nbsp;&nbsp;22.6% |  |  |  |  | &nbsp;&nbsp;1602 Spruce Street |
| &nbsp;&nbsp;16.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2319 Delancey Place | &nbsp;&nbsp;0.3% | &nbsp;&nbsp;16.1% |  |  |  |  | &nbsp;&nbsp;2319 Delancey Place |
| &nbsp;&nbsp;16.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;238 South 20th Street | &nbsp;&nbsp;0.3% | &nbsp;&nbsp;13.3% |  |  |  |  | &nbsp;&nbsp;238 South 20th Street |
| &nbsp;&nbsp;16.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;223 South 44th Street | &nbsp;&nbsp;0.2% | &nbsp;&nbsp;9.0% |  |  |  |  | &nbsp;&nbsp;223 South 44th Street |
| &nbsp;&nbsp;16.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1710 East Passyunk Avenue | &nbsp;&nbsp;0.2% | &nbsp;&nbsp;8.2% |  |  |  |  | &nbsp;&nbsp;1710 East Passyunk Avenue |
| &nbsp;&nbsp;16.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3500 Ainslie Street | &nbsp;&nbsp;0.1% | &nbsp;&nbsp;6.3% |  |  |  |  | &nbsp;&nbsp;3500 Ainslie Street |
| &nbsp;&nbsp;**17.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**14, 17, F** | &nbsp;&nbsp;**5** | &nbsp;&nbsp;**Carolinas Food Lion Portfolio** | &nbsp;&nbsp;**1.9%** |  | &nbsp;&nbsp;**MSBNA** | &nbsp;&nbsp;**MSMCH** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**Various** |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Eden Centre | &nbsp;&nbsp;0.4% | &nbsp;&nbsp;23.3% |  |  |  |  | &nbsp;&nbsp;824 South Van Buren Road |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kimberly Park | &nbsp;&nbsp;0.4% | &nbsp;&nbsp;22.0% |  |  |  |  | &nbsp;&nbsp;1005 Monroe Street |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;West Pointe Village | &nbsp;&nbsp;0.4% | &nbsp;&nbsp;20.2% |  |  |  |  | &nbsp;&nbsp;433 State Route 49 South |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kris Krossing | &nbsp;&nbsp;0.4% | &nbsp;&nbsp;18.9% |  |  |  |  | &nbsp;&nbsp;3320 4th Avenue |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;College Lakes Plaza | &nbsp;&nbsp;0.3% | &nbsp;&nbsp;15.6% |  |  |  |  | &nbsp;&nbsp;929 McArthur Road |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grass Valley Shopping Center | &nbsp;&nbsp;1.8% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;BANA | &nbsp;&nbsp;BANA | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;111 and 117 West McKnight Way |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24 | &nbsp;&nbsp;1 | &nbsp;&nbsp;369 Quentin Road | &nbsp;&nbsp;1.8% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;MSBNA | &nbsp;&nbsp;MSMCH | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;369 Quentin Road |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springhill Suites Denver West | &nbsp;&nbsp;1.7% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;BANA | &nbsp;&nbsp;BANA | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1315 Colorado Mills Parkway |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Patagonia Third Street Promenade | &nbsp;&nbsp;1.7% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;MSBNA | &nbsp;&nbsp;MSMCH | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1343-1349 Third Street Promenade |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;34, 35, G | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pageantry West | &nbsp;&nbsp;1.6% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;JPMCB | &nbsp;&nbsp;JPMCB | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8925 and 8945 West Russell Road |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sunset Heights | &nbsp;&nbsp;1.6% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;MSBNA | &nbsp;&nbsp;MSMCH | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8222 Gault Lane |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;26, 30 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6723 Odyssey Drive | &nbsp;&nbsp;1.3% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;JPMCB | &nbsp;&nbsp;JPMCB | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6723 Odyssey Drive |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Villa Nueva | &nbsp;&nbsp;1.2% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;MSBNA | &nbsp;&nbsp;MSMCH | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5600 North Freeway |
| &nbsp;&nbsp;**26.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, 28** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Stayable Flexible Apartment Portfolio** | &nbsp;&nbsp;**1.2%** |  | &nbsp;&nbsp;**BANA** | &nbsp;&nbsp;**BANA** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**Various** |
| &nbsp;&nbsp;26.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable Kissimmee West | &nbsp;&nbsp;0.6% | &nbsp;&nbsp;53.3% |  |  |  |  | &nbsp;&nbsp;5399 West Irlo Bronson Memorial Highway |
| &nbsp;&nbsp;26.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable St. Augustine | &nbsp;&nbsp;0.5% | &nbsp;&nbsp;46.7% |  |  |  |  | &nbsp;&nbsp;2535 State Road 16 |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;H | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stadium Centre Office | &nbsp;&nbsp;1.1% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;WFB | &nbsp;&nbsp;WFB | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2099 South State College Boulevard |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line Clear Lake Business Center | &nbsp;&nbsp;1.1% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;BANA | &nbsp;&nbsp;BANA | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;15502 Old Galveston Road and 517 El Dorado Boulevard |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 33, I | &nbsp;&nbsp;1 | &nbsp;&nbsp;Guardian Storage Strip District | &nbsp;&nbsp;1.0% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;JPMCB | &nbsp;&nbsp;JPMCB | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2839 Liberty Avenue |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Montgomery Promenade | &nbsp;&nbsp;1.0% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;WFB | &nbsp;&nbsp;WFB | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2540-2786 Eastern Boulevard |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;18 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Kate | &nbsp;&nbsp;1.0% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;WFB | &nbsp;&nbsp;WFB | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;726 Scott Avenue |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holiday Inn Express & Suites Chicago West-Roselle | &nbsp;&nbsp;1.0% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;MSBNA | &nbsp;&nbsp;MSMCH | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1490 West Lake Street |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;J | &nbsp;&nbsp;1 | &nbsp;&nbsp;Flint's Crossing | &nbsp;&nbsp;1.0% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;WFB | &nbsp;&nbsp;WFB | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1550 Opelika Road |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;K | &nbsp;&nbsp;1 | &nbsp;&nbsp;Route 1 Self Storage | &nbsp;&nbsp;0.8% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;MSBNA | &nbsp;&nbsp;MSMCH | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;9155 and 9165 Washington Boulevard North |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10 | &nbsp;&nbsp;1 | &nbsp;&nbsp;126 MacDougal Street | &nbsp;&nbsp;0.8% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;MSBNA | &nbsp;&nbsp;MSMCH | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;126 MacDougal Street |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;L | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkstone Erie MHC | &nbsp;&nbsp;0.7% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;MSBNA | &nbsp;&nbsp;MSMCH | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4065 West 26th Street, 3323 Station Road and 6621 West Ridge Road |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14309 Sommermeyer | &nbsp;&nbsp;0.7% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;WFB | &nbsp;&nbsp;WFB | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;14309 Sommermeyer Street |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;M | &nbsp;&nbsp;1 | &nbsp;&nbsp;1458 Manhattan Ave | &nbsp;&nbsp;0.7% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;MSBNA | &nbsp;&nbsp;MSMCH | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1458-1460 South Manhattan Avenue |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grand Concourse Bronx | &nbsp;&nbsp;0.7% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;BANA | &nbsp;&nbsp;BANA | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2029-2043 Grand Concourse and 148 East Burnside Avenue |
| &nbsp;&nbsp;40 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;N | &nbsp;&nbsp;1 | &nbsp;&nbsp;Rancho Corrido MHC | &nbsp;&nbsp;0.7% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;MSBNA | &nbsp;&nbsp;MSMCH | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;14715 Highway California 76 |
| &nbsp;&nbsp;**41.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, O** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Towne Oaks and El Jardin MHC** | &nbsp;&nbsp;**0.7%** |  | &nbsp;&nbsp;**MSBNA** | &nbsp;&nbsp;**MSMCH** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**Various** |
| &nbsp;&nbsp;41.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Towne Oaks MHC | &nbsp;&nbsp;0.4% | &nbsp;&nbsp;60.1% |  |  |  |  | &nbsp;&nbsp;1701 Fort Worth Highway |
| &nbsp;&nbsp;41.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Jardin MHC | &nbsp;&nbsp;0.3% | &nbsp;&nbsp;39.9% |  |  |  |  | &nbsp;&nbsp;7905 Harwell Street |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;11 | &nbsp;&nbsp;1 | &nbsp;&nbsp;376 Bleecker Street | &nbsp;&nbsp;0.6% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;JPMCB | &nbsp;&nbsp;JPMCB | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;376 Bleecker Street |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Plus Killeen | &nbsp;&nbsp;0.6% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;MSBNA | &nbsp;&nbsp;MSMCH | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2709 Cunningham Road |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 32, P | &nbsp;&nbsp;1 | &nbsp;&nbsp;Summerville | &nbsp;&nbsp;0.5% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;JPMCB | &nbsp;&nbsp;JPMCB | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;950 Travelers Boulevard |

---

A-1-1

**BANK5 2025-5YR17**

**Annex A-1**

---

| | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**City** | &nbsp;&nbsp;**County** | &nbsp;&nbsp;**State** | &nbsp;&nbsp;**Zip Code** | &nbsp;&nbsp;**General Property Type** | &nbsp;&nbsp;**Detailed Property Type** | &nbsp;&nbsp;**Year Built** | &nbsp;&nbsp;**Year Renovated** | &nbsp;&nbsp;**Number <br> of Units** | &nbsp;&nbsp;**Unit of <br> Measure** | &nbsp;&nbsp;**Loan Per <br> Unit ($)** |
|  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;**8, 9, 10, 11** |  |  |  | &nbsp;&nbsp;**12, 13** |  |  |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 8, 20 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vertex HQ | &nbsp;&nbsp;Boston | &nbsp;&nbsp;Suffolk | &nbsp;&nbsp;MA | &nbsp;&nbsp;02210 | &nbsp;&nbsp;Mixed Use | &nbsp;&nbsp;Lab/Office | &nbsp;&nbsp;2013 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1134479 | &nbsp;&nbsp;SF | &nbsp;&nbsp;492.56 |
| &nbsp;&nbsp;**2.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 14, 17** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**Etude Self Storage West Coast Portfolio** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Self Storage** | &nbsp;&nbsp;**Self Storage** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**841891** | &nbsp;&nbsp;**SF** | &nbsp;&nbsp;**136.83** |
| &nbsp;&nbsp;2.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Locust | &nbsp;&nbsp;Rialto | &nbsp;&nbsp;San Bernardino | &nbsp;&nbsp;CA | &nbsp;&nbsp;92377 | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;2007 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;101412 | &nbsp;&nbsp;SF |  |
| &nbsp;&nbsp;2.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Rancho | &nbsp;&nbsp;Temecula | &nbsp;&nbsp;Riverside | &nbsp;&nbsp;CA | &nbsp;&nbsp;92592 | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;2006 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;89215 | &nbsp;&nbsp;SF |  |
| &nbsp;&nbsp;2.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Dinah | &nbsp;&nbsp;Palm Desert | &nbsp;&nbsp;Riverside | &nbsp;&nbsp;CA | &nbsp;&nbsp;92211 | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;2006 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;91460 | &nbsp;&nbsp;SF |  |
| &nbsp;&nbsp;2.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Buffalo | &nbsp;&nbsp;Las Vegas | &nbsp;&nbsp;Clark | &nbsp;&nbsp;NV | &nbsp;&nbsp;89129 | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;1996 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;74125 | &nbsp;&nbsp;SF |  |
| &nbsp;&nbsp;2.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Main | &nbsp;&nbsp;Hesperia | &nbsp;&nbsp;San Bernardino | &nbsp;&nbsp;CA | &nbsp;&nbsp;92345 | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;2004 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;149355 | &nbsp;&nbsp;SF |  |
| &nbsp;&nbsp;2.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Forest | &nbsp;&nbsp;Gilroy | &nbsp;&nbsp;Santa Clara | &nbsp;&nbsp;CA | &nbsp;&nbsp;95020 | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;1999 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;72400 | &nbsp;&nbsp;SF |  |
| &nbsp;&nbsp;2.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - East Lake | &nbsp;&nbsp;Las Vegas | &nbsp;&nbsp;Clark | &nbsp;&nbsp;NV | &nbsp;&nbsp;89115 | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;1984 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;87095 | &nbsp;&nbsp;SF |  |
| &nbsp;&nbsp;2.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Las Vegas | &nbsp;&nbsp;Las Vegas | &nbsp;&nbsp;Clark | &nbsp;&nbsp;NV | &nbsp;&nbsp;89115 | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;1987 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;82469 | &nbsp;&nbsp;SF |  |
| &nbsp;&nbsp;2.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Walnut | &nbsp;&nbsp;Hesperia | &nbsp;&nbsp;San Bernardino | &nbsp;&nbsp;CA | &nbsp;&nbsp;92345 | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;1985 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;94360 | &nbsp;&nbsp;SF |  |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;21 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Westin Westminster | &nbsp;&nbsp;Westminster | &nbsp;&nbsp;Jefferson | &nbsp;&nbsp;CO | &nbsp;&nbsp;80020 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Full Service | &nbsp;&nbsp;2000 | &nbsp;&nbsp;2017-2024 | &nbsp;&nbsp;370 | &nbsp;&nbsp;Rooms | &nbsp;&nbsp;210620.64 |
| &nbsp;&nbsp;**4.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 17, 29** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** | &nbsp;&nbsp;**El Portal** | &nbsp;&nbsp;**Mariposa** | &nbsp;&nbsp;**CA** | &nbsp;&nbsp;**95318** | &nbsp;&nbsp;**Hospitality** | &nbsp;&nbsp;**Full Service** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**2022-2024** | &nbsp;&nbsp;**536** | &nbsp;&nbsp;**Rooms** | &nbsp;&nbsp;**177238.81** |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge | &nbsp;&nbsp;El Portal | &nbsp;&nbsp;Mariposa | &nbsp;&nbsp;CA | &nbsp;&nbsp;95318 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Full Service | &nbsp;&nbsp;1950-2010 | &nbsp;&nbsp;2022-2024 | &nbsp;&nbsp;327 | &nbsp;&nbsp;Rooms |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge | &nbsp;&nbsp;El Portal | &nbsp;&nbsp;Mariposa | &nbsp;&nbsp;CA | &nbsp;&nbsp;95318 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Full Service | &nbsp;&nbsp;1960-1993 | &nbsp;&nbsp;2022-2024 | &nbsp;&nbsp;209 | &nbsp;&nbsp;Rooms |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 9, 14, 22, A | &nbsp;&nbsp;1 | &nbsp;&nbsp;Princeton R&D Portfolio | &nbsp;&nbsp;Princeton | &nbsp;&nbsp;Middlesex | &nbsp;&nbsp;NJ | &nbsp;&nbsp;08540 | &nbsp;&nbsp;Mixed Use | &nbsp;&nbsp;Lab/Office | &nbsp;&nbsp;1978-1980 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;357641 | &nbsp;&nbsp;SF | &nbsp;&nbsp;134.21 |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;12 | &nbsp;&nbsp;1 | &nbsp;&nbsp;501 West Broadway | &nbsp;&nbsp;San Diego | &nbsp;&nbsp;San Diego | &nbsp;&nbsp;CA | &nbsp;&nbsp;92101 | &nbsp;&nbsp;Office | &nbsp;&nbsp;CBD | &nbsp;&nbsp;1989 | &nbsp;&nbsp;2019 | &nbsp;&nbsp;413592 | &nbsp;&nbsp;SF | &nbsp;&nbsp;113.64 |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bristol Gardens | &nbsp;&nbsp;Bristol | &nbsp;&nbsp;Bucks | &nbsp;&nbsp;PA | &nbsp;&nbsp;19007 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;1969 | &nbsp;&nbsp;2024 | &nbsp;&nbsp;392 | &nbsp;&nbsp;Units | &nbsp;&nbsp;117346.94 |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 23, 31, B | &nbsp;&nbsp;1 | &nbsp;&nbsp;Aman Hotel New York | &nbsp;&nbsp;New York | &nbsp;&nbsp;New York | &nbsp;&nbsp;NY | &nbsp;&nbsp;10019 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Full Service | &nbsp;&nbsp;1921 | &nbsp;&nbsp;2022 | &nbsp;&nbsp;83 | &nbsp;&nbsp;Rooms | &nbsp;&nbsp;1385542.17 |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Ridgedale Center | &nbsp;&nbsp;Minnetonka | &nbsp;&nbsp;Hennepin | &nbsp;&nbsp;MN | &nbsp;&nbsp;55305 | &nbsp;&nbsp;Retail | &nbsp;&nbsp;Super Regional Mall | &nbsp;&nbsp;1974 | &nbsp;&nbsp;2015, 2018 | &nbsp;&nbsp;562474 | &nbsp;&nbsp;SF | &nbsp;&nbsp;212.74 |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, C | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Motto | &nbsp;&nbsp;Bronx | &nbsp;&nbsp;Bronx | &nbsp;&nbsp;NY | &nbsp;&nbsp;10451 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;High Rise | &nbsp;&nbsp;2023 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;264 | &nbsp;&nbsp;Units | &nbsp;&nbsp;363636.36 |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Simmons Tower | &nbsp;&nbsp;Little Rock | &nbsp;&nbsp;Pulaski | &nbsp;&nbsp;AR | &nbsp;&nbsp;72201 | &nbsp;&nbsp;Office | &nbsp;&nbsp;CBD | &nbsp;&nbsp;1985 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;620895 | &nbsp;&nbsp;SF | &nbsp;&nbsp;53.08 |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Pruneyard | &nbsp;&nbsp;Campbell | &nbsp;&nbsp;Santa Clara | &nbsp;&nbsp;CA | &nbsp;&nbsp;95008 | &nbsp;&nbsp;Office | &nbsp;&nbsp;Suburban | &nbsp;&nbsp;1972-1998 | &nbsp;&nbsp;2020 | &nbsp;&nbsp;364917 | &nbsp;&nbsp;SF | &nbsp;&nbsp;73.99 |
| &nbsp;&nbsp;**13.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, D** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**JaxBay and Stone Cove Portfolio** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**FL** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Multifamily** | &nbsp;&nbsp;**Garden** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**240** | &nbsp;&nbsp;**Units** | &nbsp;&nbsp;**95375.00** |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;JaxBay Apartments | &nbsp;&nbsp;Jacksonville | &nbsp;&nbsp;Duval | &nbsp;&nbsp;FL | &nbsp;&nbsp;32257 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;1978, 1980 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;154 | &nbsp;&nbsp;Units |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stone Cove Apartments | &nbsp;&nbsp;St. Augustine | &nbsp;&nbsp;St. Johns | &nbsp;&nbsp;FL | &nbsp;&nbsp;32080 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;1982 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;86 | &nbsp;&nbsp;Units |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;AMC Theatres Highlands Ranch | &nbsp;&nbsp;Highlands Ranch | &nbsp;&nbsp;Douglas | &nbsp;&nbsp;CO | &nbsp;&nbsp;80129 | &nbsp;&nbsp;Retail | &nbsp;&nbsp;Single Tenant | &nbsp;&nbsp;1998 | &nbsp;&nbsp;2016 | &nbsp;&nbsp;109260 | &nbsp;&nbsp;SF | &nbsp;&nbsp;194.03 |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Extra Space Storage – Santa Rosa, CA | &nbsp;&nbsp;Santa Rosa | &nbsp;&nbsp;Sonoma | &nbsp;&nbsp;CA | &nbsp;&nbsp;95409 | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;2021 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;90868 | &nbsp;&nbsp;SF | &nbsp;&nbsp;224.50 |
| &nbsp;&nbsp;**16.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**13, 17, E** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**Mascieri Multifamily Portfolio** | &nbsp;&nbsp;**Philadelphia** | &nbsp;&nbsp;**Philadelphia** | &nbsp;&nbsp;**PA** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**43** | &nbsp;&nbsp;**Units** | &nbsp;&nbsp;**456976.74** |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;705-707 South 5th Street | &nbsp;&nbsp;Philadelphia | &nbsp;&nbsp;Philadelphia | &nbsp;&nbsp;PA | &nbsp;&nbsp;19147 | &nbsp;&nbsp;Mixed Use | &nbsp;&nbsp;Multifamily/Retail | &nbsp;&nbsp;1930 | &nbsp;&nbsp;2018 | &nbsp;&nbsp;10 | &nbsp;&nbsp;Units |  |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1602 Spruce Street | &nbsp;&nbsp;Philadelphia | &nbsp;&nbsp;Philadelphia | &nbsp;&nbsp;PA | &nbsp;&nbsp;19103 | &nbsp;&nbsp;Mixed Use | &nbsp;&nbsp;Multifamily/Retail | &nbsp;&nbsp;1890 | &nbsp;&nbsp;2013 | &nbsp;&nbsp;6 | &nbsp;&nbsp;Units |  |
| &nbsp;&nbsp;16.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2319 Delancey Place | &nbsp;&nbsp;Philadelphia | &nbsp;&nbsp;Philadelphia | &nbsp;&nbsp;PA | &nbsp;&nbsp;19103 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Low Rise | &nbsp;&nbsp;1850 | &nbsp;&nbsp;2024 | &nbsp;&nbsp;5 | &nbsp;&nbsp;Units |  |
| &nbsp;&nbsp;16.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;238 South 20th Street | &nbsp;&nbsp;Philadelphia | &nbsp;&nbsp;Philadelphia | &nbsp;&nbsp;PA | &nbsp;&nbsp;19103 | &nbsp;&nbsp;Mixed Use | &nbsp;&nbsp;Multifamily/Retail | &nbsp;&nbsp;1920 | &nbsp;&nbsp;2021 | &nbsp;&nbsp;9 | &nbsp;&nbsp;Units |  |
| &nbsp;&nbsp;16.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;223 South 44th Street | &nbsp;&nbsp;Philadelphia | &nbsp;&nbsp;Philadelphia | &nbsp;&nbsp;PA | &nbsp;&nbsp;19104 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Low Rise | &nbsp;&nbsp;1935 | &nbsp;&nbsp;2023 | &nbsp;&nbsp;5 | &nbsp;&nbsp;Units |  |
| &nbsp;&nbsp;16.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1710 East Passyunk Avenue | &nbsp;&nbsp;Philadelphia | &nbsp;&nbsp;Philadelphia | &nbsp;&nbsp;PA | &nbsp;&nbsp;19148 | &nbsp;&nbsp;Mixed Use | &nbsp;&nbsp;Multifamily/Retail | &nbsp;&nbsp;1915 | &nbsp;&nbsp;2025 | &nbsp;&nbsp;3 | &nbsp;&nbsp;Units |  |
| &nbsp;&nbsp;16.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3500 Ainslie Street | &nbsp;&nbsp;Philadelphia | &nbsp;&nbsp;Philadelphia | &nbsp;&nbsp;PA | &nbsp;&nbsp;19129 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Low Rise | &nbsp;&nbsp;1938 | &nbsp;&nbsp;2024 | &nbsp;&nbsp;5 | &nbsp;&nbsp;Units |  |
| &nbsp;&nbsp;**17.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**14, 17, F** | &nbsp;&nbsp;**5** | &nbsp;&nbsp;**Carolinas Food Lion Portfolio** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Retail** | &nbsp;&nbsp;**Anchored** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**248030** | &nbsp;&nbsp;**SF** | &nbsp;&nbsp;**77.81** |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Eden Centre | &nbsp;&nbsp;Eden | &nbsp;&nbsp;Rockingham | &nbsp;&nbsp;NC | &nbsp;&nbsp;27288 | &nbsp;&nbsp;Retail | &nbsp;&nbsp;Anchored | &nbsp;&nbsp;1990 | &nbsp;&nbsp;2025 | &nbsp;&nbsp;59043 | &nbsp;&nbsp;SF |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kimberly Park | &nbsp;&nbsp;Carthage | &nbsp;&nbsp;Moore | &nbsp;&nbsp;NC | &nbsp;&nbsp;28327 | &nbsp;&nbsp;Retail | &nbsp;&nbsp;Anchored | &nbsp;&nbsp;1999 | &nbsp;&nbsp;2025 | &nbsp;&nbsp;47900 | &nbsp;&nbsp;SF |  |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;West Pointe Village | &nbsp;&nbsp;Asheboro | &nbsp;&nbsp;Randolph | &nbsp;&nbsp;NC | &nbsp;&nbsp;27205 | &nbsp;&nbsp;Retail | &nbsp;&nbsp;Anchored | &nbsp;&nbsp;1998 | &nbsp;&nbsp;2025 | &nbsp;&nbsp;48246 | &nbsp;&nbsp;SF |  |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kris Krossing | &nbsp;&nbsp;Conway | &nbsp;&nbsp;Horry | &nbsp;&nbsp;SC | &nbsp;&nbsp;29527 | &nbsp;&nbsp;Retail | &nbsp;&nbsp;Anchored | &nbsp;&nbsp;2000 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;49800 | &nbsp;&nbsp;SF |  |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;College Lakes Plaza | &nbsp;&nbsp;Fayetteville | &nbsp;&nbsp;Cumberland | &nbsp;&nbsp;NC | &nbsp;&nbsp;28311 | &nbsp;&nbsp;Retail | &nbsp;&nbsp;Anchored | &nbsp;&nbsp;1977 | &nbsp;&nbsp;2025 | &nbsp;&nbsp;43041 | &nbsp;&nbsp;SF |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grass Valley Shopping Center | &nbsp;&nbsp;Grass Valley | &nbsp;&nbsp;Nevada | &nbsp;&nbsp;CA | &nbsp;&nbsp;95949 | &nbsp;&nbsp;Retail | &nbsp;&nbsp;Anchored | &nbsp;&nbsp;1981 | &nbsp;&nbsp;2021 | &nbsp;&nbsp;153492 | &nbsp;&nbsp;SF | &nbsp;&nbsp;123.78 |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24 | &nbsp;&nbsp;1 | &nbsp;&nbsp;369 Quentin Road | &nbsp;&nbsp;Brooklyn | &nbsp;&nbsp;Kings | &nbsp;&nbsp;NY | &nbsp;&nbsp;11223 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Mid Rise | &nbsp;&nbsp;2024 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;41 | &nbsp;&nbsp;Units | &nbsp;&nbsp;451219.51 |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springhill Suites Denver West | &nbsp;&nbsp;Lakewood | &nbsp;&nbsp;Jefferson | &nbsp;&nbsp;CO | &nbsp;&nbsp;80401 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Select Service | &nbsp;&nbsp;2019 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;127 | &nbsp;&nbsp;Rooms | &nbsp;&nbsp;138582.68 |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Patagonia Third Street Promenade | &nbsp;&nbsp;Santa Monica | &nbsp;&nbsp;Los Angeles | &nbsp;&nbsp;CA | &nbsp;&nbsp;90401 | &nbsp;&nbsp;Retail | &nbsp;&nbsp;Anchored | &nbsp;&nbsp;1926 | &nbsp;&nbsp;1993, 2023 | &nbsp;&nbsp;21557 | &nbsp;&nbsp;SF | &nbsp;&nbsp;788.61 |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;34, 35, G | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pageantry West | &nbsp;&nbsp;Las Vegas | &nbsp;&nbsp;Clark | &nbsp;&nbsp;NV | &nbsp;&nbsp;89148 | &nbsp;&nbsp;Office | &nbsp;&nbsp;CBD | &nbsp;&nbsp;2005 | &nbsp;&nbsp;2022 | &nbsp;&nbsp;107773 | &nbsp;&nbsp;SF | &nbsp;&nbsp;150.32 |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sunset Heights | &nbsp;&nbsp;San Antonio | &nbsp;&nbsp;Bexar | &nbsp;&nbsp;TX | &nbsp;&nbsp;78209 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;1969 | &nbsp;&nbsp;2022-2024 | &nbsp;&nbsp;164 | &nbsp;&nbsp;Units | &nbsp;&nbsp;97865.85 |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;26, 30 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6723 Odyssey Drive | &nbsp;&nbsp;Huntsville | &nbsp;&nbsp;Madison | &nbsp;&nbsp;AL | &nbsp;&nbsp;35806 | &nbsp;&nbsp;Office | &nbsp;&nbsp;Suburban | &nbsp;&nbsp;2007 | &nbsp;&nbsp;2022-2025 | &nbsp;&nbsp;96631 | &nbsp;&nbsp;SF | &nbsp;&nbsp;134.53 |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Villa Nueva | &nbsp;&nbsp;Houston | &nbsp;&nbsp;Harris | &nbsp;&nbsp;TX | &nbsp;&nbsp;77076 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;1972 | &nbsp;&nbsp;2022 | &nbsp;&nbsp;160 | &nbsp;&nbsp;Units | &nbsp;&nbsp;78125.00 |
| &nbsp;&nbsp;**26.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, 28** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Stayable Flexible Apartment Portfolio** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**FL** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Multifamily** | &nbsp;&nbsp;**Garden** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**2022-2023** | &nbsp;&nbsp;**300** | &nbsp;&nbsp;**Units** | &nbsp;&nbsp;**40000.00** |
| &nbsp;&nbsp;26.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable Kissimmee West | &nbsp;&nbsp;Kissimmee | &nbsp;&nbsp;Osceola | &nbsp;&nbsp;FL | &nbsp;&nbsp;34746 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;1991 | &nbsp;&nbsp;2022-2023 | &nbsp;&nbsp;160 | &nbsp;&nbsp;Units |  |
| &nbsp;&nbsp;26.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable St. Augustine | &nbsp;&nbsp;St. Augustine | &nbsp;&nbsp;St. Johns | &nbsp;&nbsp;FL | &nbsp;&nbsp;32092 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;1972 | &nbsp;&nbsp;2022-2023 | &nbsp;&nbsp;140 | &nbsp;&nbsp;Units |  |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;H | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stadium Centre Office | &nbsp;&nbsp;Anaheim | &nbsp;&nbsp;Orange | &nbsp;&nbsp;CA | &nbsp;&nbsp;92806 | &nbsp;&nbsp;Office | &nbsp;&nbsp;CBD | &nbsp;&nbsp;1985 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;123545 | &nbsp;&nbsp;SF | &nbsp;&nbsp;95.67 |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line Clear Lake Business Center | &nbsp;&nbsp;Webster | &nbsp;&nbsp;Harris | &nbsp;&nbsp;TX | &nbsp;&nbsp;77598 | &nbsp;&nbsp;Industrial | &nbsp;&nbsp;Flex | &nbsp;&nbsp;1977 | &nbsp;&nbsp;2014 | &nbsp;&nbsp;126385 | &nbsp;&nbsp;SF | &nbsp;&nbsp;92.18 |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 33, I | &nbsp;&nbsp;1 | &nbsp;&nbsp;Guardian Storage Strip District | &nbsp;&nbsp;Pittsburgh | &nbsp;&nbsp;Allegheny | &nbsp;&nbsp;PA | &nbsp;&nbsp;15222 | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;1910 | &nbsp;&nbsp;2010 | &nbsp;&nbsp;81586 | &nbsp;&nbsp;SF | &nbsp;&nbsp;129.92 |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Montgomery Promenade | &nbsp;&nbsp;Montgomery | &nbsp;&nbsp;Montgomery | &nbsp;&nbsp;AL | &nbsp;&nbsp;36117 | &nbsp;&nbsp;Retail | &nbsp;&nbsp;Anchored | &nbsp;&nbsp;1990 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;211888 | &nbsp;&nbsp;SF | &nbsp;&nbsp;49.96 |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;18 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Kate | &nbsp;&nbsp;Wichita Falls | &nbsp;&nbsp;Wichita | &nbsp;&nbsp;TX | &nbsp;&nbsp;76301 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Mid Rise | &nbsp;&nbsp;1961 | &nbsp;&nbsp;2024 | &nbsp;&nbsp;170 | &nbsp;&nbsp;Units | &nbsp;&nbsp;61764.71 |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holiday Inn Express & Suites Chicago West-Roselle | &nbsp;&nbsp;Roselle | &nbsp;&nbsp;DuPage | &nbsp;&nbsp;IL | &nbsp;&nbsp;60172 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Limited Service | &nbsp;&nbsp;2008 | &nbsp;&nbsp;2014 | &nbsp;&nbsp;101 | &nbsp;&nbsp;Rooms | &nbsp;&nbsp;101365.95 |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;J | &nbsp;&nbsp;1 | &nbsp;&nbsp;Flint's Crossing | &nbsp;&nbsp;Auburn | &nbsp;&nbsp;Lee | &nbsp;&nbsp;AL | &nbsp;&nbsp;36830 | &nbsp;&nbsp;Retail | &nbsp;&nbsp;Anchored | &nbsp;&nbsp;1988 | &nbsp;&nbsp;2018 | &nbsp;&nbsp;97668 | &nbsp;&nbsp;SF | &nbsp;&nbsp;102.39 |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;K | &nbsp;&nbsp;1 | &nbsp;&nbsp;Route 1 Self Storage | &nbsp;&nbsp;Laurel | &nbsp;&nbsp;Howard | &nbsp;&nbsp;MD | &nbsp;&nbsp;20723 | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;Self Storage | &nbsp;&nbsp;2002 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;75190 | &nbsp;&nbsp;SF | &nbsp;&nbsp;105.07 |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10 | &nbsp;&nbsp;1 | &nbsp;&nbsp;126 MacDougal Street | &nbsp;&nbsp;New York | &nbsp;&nbsp;New York | &nbsp;&nbsp;NY | &nbsp;&nbsp;10012 | &nbsp;&nbsp;Mixed Use | &nbsp;&nbsp;Multifamily/Retail | &nbsp;&nbsp;1894 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;20 | &nbsp;&nbsp;Units | &nbsp;&nbsp;390000.00 |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;L | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkstone Erie MHC | &nbsp;&nbsp;Erie; Fairview | &nbsp;&nbsp;Erie | &nbsp;&nbsp;PA | &nbsp;&nbsp;16506; 16510; 16415 | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;1990 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;271 | &nbsp;&nbsp;Pads | &nbsp;&nbsp;28376.38 |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14309 Sommermeyer | &nbsp;&nbsp;Houston | &nbsp;&nbsp;Harris | &nbsp;&nbsp;TX | &nbsp;&nbsp;77041 | &nbsp;&nbsp;Industrial | &nbsp;&nbsp;Manufacturing | &nbsp;&nbsp;1976 | &nbsp;&nbsp;2025 | &nbsp;&nbsp;90640 | &nbsp;&nbsp;SF | &nbsp;&nbsp;82.97 |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;M | &nbsp;&nbsp;1 | &nbsp;&nbsp;1458 Manhattan Ave | &nbsp;&nbsp;Fullerton | &nbsp;&nbsp;Orange | &nbsp;&nbsp;CA | &nbsp;&nbsp;92831 | &nbsp;&nbsp;Industrial | &nbsp;&nbsp;Warehouse/Distribution | &nbsp;&nbsp;1976 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;49254 | &nbsp;&nbsp;SF | &nbsp;&nbsp;150.24 |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grand Concourse Bronx | &nbsp;&nbsp;Bronx | &nbsp;&nbsp;Bronx | &nbsp;&nbsp;NY | &nbsp;&nbsp;10453 | &nbsp;&nbsp;Retail | &nbsp;&nbsp;Anchored | &nbsp;&nbsp;1931 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;14000 | &nbsp;&nbsp;SF | &nbsp;&nbsp;517.86 |
| &nbsp;&nbsp;40 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;N | &nbsp;&nbsp;1 | &nbsp;&nbsp;Rancho Corrido MHC | &nbsp;&nbsp;Pauma Valley | &nbsp;&nbsp;San Diego | &nbsp;&nbsp;CA | &nbsp;&nbsp;92061 | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;1968 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;120 | &nbsp;&nbsp;Pads | &nbsp;&nbsp;56916.67 |
| &nbsp;&nbsp;**41.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, O** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Towne Oaks and El Jardin MHC** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**TX** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**Manufactured Housing** | &nbsp;&nbsp;**Manufactured Housing** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**106** | &nbsp;&nbsp;**Pads** | &nbsp;&nbsp;**63773.58** |
| &nbsp;&nbsp;41.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Towne Oaks MHC | &nbsp;&nbsp;Weatherford | &nbsp;&nbsp;Parker | &nbsp;&nbsp;TX | &nbsp;&nbsp;76086 | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;1960 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;60 | &nbsp;&nbsp;Pads |  |
| &nbsp;&nbsp;41.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Jardin MHC | &nbsp;&nbsp;Fort Worth | &nbsp;&nbsp;Tarrant | &nbsp;&nbsp;TX | &nbsp;&nbsp;76108 | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;Manufactured Housing | &nbsp;&nbsp;1994 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;46 | &nbsp;&nbsp;Pads |  |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;11 | &nbsp;&nbsp;1 | &nbsp;&nbsp;376 Bleecker Street | &nbsp;&nbsp;New York | &nbsp;&nbsp;New York | &nbsp;&nbsp;NY | &nbsp;&nbsp;10014 | &nbsp;&nbsp;Mixed Use | &nbsp;&nbsp;Multifamily/Retail | &nbsp;&nbsp;1853 | &nbsp;&nbsp;2005 | &nbsp;&nbsp;4132 | &nbsp;&nbsp;SF | &nbsp;&nbsp;1507.74 |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Plus Killeen | &nbsp;&nbsp;Killeen | &nbsp;&nbsp;Bell | &nbsp;&nbsp;TX | &nbsp;&nbsp;76542 | &nbsp;&nbsp;Hospitality | &nbsp;&nbsp;Limited Service | &nbsp;&nbsp;2006 | &nbsp;&nbsp;2024 | &nbsp;&nbsp;93 | &nbsp;&nbsp;Rooms | &nbsp;&nbsp;62903.23 |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 32, P | &nbsp;&nbsp;1 | &nbsp;&nbsp;Summerville | &nbsp;&nbsp;Summerville | &nbsp;&nbsp;Dorchester | &nbsp;&nbsp;SC | &nbsp;&nbsp;29485 | &nbsp;&nbsp;Multifamily | &nbsp;&nbsp;Garden | &nbsp;&nbsp;1996 | &nbsp;&nbsp;2024 | &nbsp;&nbsp;69 | &nbsp;&nbsp;Units | &nbsp;&nbsp;76086.96 |

---

A-1-2

**BANK5 2025-5YR17**

**Annex A-1**

---

| | | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Original <br> Balance ($)** | &nbsp;&nbsp;**Cut-off Date Balance ($)** | &nbsp;&nbsp;**Maturity/ARD Balance ($)** | &nbsp;&nbsp;**Interest <br> Rate %** | &nbsp;&nbsp;**Administrative<br> Fee Rate %** | &nbsp;&nbsp;**Net Mortgage Rate %** | &nbsp;&nbsp;**Monthly Debt Service (P&I) ($)** | &nbsp;&nbsp;**Monthly Debt Service (IO) ($)** | &nbsp;&nbsp;**Annual Debt Service (P&I) ($)** | &nbsp;&nbsp;**Annual Debt Service (IO) ($)** | &nbsp;&nbsp;**Amortization Type** | &nbsp;&nbsp;**ARD Loan<br> (Yes / No)** |
|  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;**3** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 8, 20 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vertex HQ | &nbsp;&nbsp;90000000 | &nbsp;&nbsp;90000000 | &nbsp;&nbsp;90000000 | &nbsp;&nbsp;4.93554% | &nbsp;&nbsp;0.012510% | &nbsp;&nbsp;4.923030% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;375306.69 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4503680.28 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;**2.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 14, 17** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**Etude Self Storage West Coast Portfolio** | &nbsp;&nbsp;**85000000** | &nbsp;&nbsp;**85000000** | &nbsp;&nbsp;**85000000** | &nbsp;&nbsp;**6.02500%** | &nbsp;&nbsp;**0.014930%** | &nbsp;&nbsp;**6.010070%** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**432698.21** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**5192378.52** | &nbsp;&nbsp;**Interest Only** | &nbsp;&nbsp;**No** |
| &nbsp;&nbsp;2.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Locust | &nbsp;&nbsp;13982205 | &nbsp;&nbsp;13982205 | &nbsp;&nbsp;13982205 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Rancho | &nbsp;&nbsp;13620660 | &nbsp;&nbsp;13620660 | &nbsp;&nbsp;13620660 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Dinah | &nbsp;&nbsp;13546875 | &nbsp;&nbsp;13546875 | &nbsp;&nbsp;13546875 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Buffalo | &nbsp;&nbsp;12033550 | &nbsp;&nbsp;12033550 | &nbsp;&nbsp;12033550 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Main | &nbsp;&nbsp;7400608 | &nbsp;&nbsp;7400608 | &nbsp;&nbsp;7400608 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Forest | &nbsp;&nbsp;7168924 | &nbsp;&nbsp;7168924 | &nbsp;&nbsp;7168924 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - East Lake | &nbsp;&nbsp;6434028 | &nbsp;&nbsp;6434028 | &nbsp;&nbsp;6434028 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Las Vegas | &nbsp;&nbsp;5644531 | &nbsp;&nbsp;5644531 | &nbsp;&nbsp;5644531 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Walnut | &nbsp;&nbsp;5168620 | &nbsp;&nbsp;5168620 | &nbsp;&nbsp;5168620 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;21 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Westin Westminster | &nbsp;&nbsp;78000000 | &nbsp;&nbsp;77929638 | &nbsp;&nbsp;73525315 | &nbsp;&nbsp;6.51100% | &nbsp;&nbsp;0.013680% | &nbsp;&nbsp;6.497320% | &nbsp;&nbsp;493577.46 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5922929.52 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Amortizing Balloon | &nbsp;&nbsp;No |
| &nbsp;&nbsp;**4.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 17, 29** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** | &nbsp;&nbsp;**63350000** | &nbsp;&nbsp;**63350000** | &nbsp;&nbsp;**63350000** | &nbsp;&nbsp;**7.30000%** | &nbsp;&nbsp;**0.013680%** | &nbsp;&nbsp;**7.286320%** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**390731.66** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**4688779.92** | &nbsp;&nbsp;**Interest Only** | &nbsp;&nbsp;**No** |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge | &nbsp;&nbsp;52213737 | &nbsp;&nbsp;52213737 | &nbsp;&nbsp;52213737 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge | &nbsp;&nbsp;11136263 | &nbsp;&nbsp;11136263 | &nbsp;&nbsp;11136263 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 9, 14, 22, A | &nbsp;&nbsp;1 | &nbsp;&nbsp;Princeton R&D Portfolio | &nbsp;&nbsp;48000000 | &nbsp;&nbsp;48000000 | &nbsp;&nbsp;48000000 | &nbsp;&nbsp;6.43700% | &nbsp;&nbsp;0.013680% | &nbsp;&nbsp;6.423320% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;261056.11 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3132673.32 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;12 | &nbsp;&nbsp;1 | &nbsp;&nbsp;501 West Broadway | &nbsp;&nbsp;47000000 | &nbsp;&nbsp;47000000 | &nbsp;&nbsp;47000000 | &nbsp;&nbsp;6.32900% | &nbsp;&nbsp;0.013680% | &nbsp;&nbsp;6.315320% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;251328.69 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3015944.28 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bristol Gardens | &nbsp;&nbsp;46000000 | &nbsp;&nbsp;46000000 | &nbsp;&nbsp;46000000 | &nbsp;&nbsp;6.25000% | &nbsp;&nbsp;0.014930% | &nbsp;&nbsp;6.235070% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;242910.88 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2914930.56 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 23, 31, B | &nbsp;&nbsp;1 | &nbsp;&nbsp;Aman Hotel New York | &nbsp;&nbsp;40000000 | &nbsp;&nbsp;40000000 | &nbsp;&nbsp;40000000 | &nbsp;&nbsp;6.96000% | &nbsp;&nbsp;0.013680% | &nbsp;&nbsp;6.946320% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;235222.22 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2822666.64 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Ridgedale Center | &nbsp;&nbsp;40000000 | &nbsp;&nbsp;39886004 | &nbsp;&nbsp;37967443 | &nbsp;&nbsp;7.09400% | &nbsp;&nbsp;0.014930% | &nbsp;&nbsp;7.079070% | &nbsp;&nbsp;268650.97 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3223811.64 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Amortizing Balloon | &nbsp;&nbsp;No |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, C | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Motto | &nbsp;&nbsp;36000000 | &nbsp;&nbsp;36000000 | &nbsp;&nbsp;36000000 | &nbsp;&nbsp;5.54000% | &nbsp;&nbsp;0.014930% | &nbsp;&nbsp;5.525070% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;168508.33 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2022099.96 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Simmons Tower | &nbsp;&nbsp;33000000 | &nbsp;&nbsp;32958227 | &nbsp;&nbsp;30258434 | &nbsp;&nbsp;6.84100% | &nbsp;&nbsp;0.013680% | &nbsp;&nbsp;6.827320% | &nbsp;&nbsp;229900.65 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2758807.80 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Amortizing Balloon | &nbsp;&nbsp;No |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Pruneyard | &nbsp;&nbsp;27000000 | &nbsp;&nbsp;27000000 | &nbsp;&nbsp;27000000 | &nbsp;&nbsp;5.88900% | &nbsp;&nbsp;0.013680% | &nbsp;&nbsp;5.875320% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;134342.81 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1612113.72 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;**13.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, D** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**JaxBay and Stone Cove Portfolio** | &nbsp;&nbsp;**22890000** | &nbsp;&nbsp;**22890000** | &nbsp;&nbsp;**22890000** | &nbsp;&nbsp;**6.25000%** | &nbsp;&nbsp;**0.014930%** | &nbsp;&nbsp;**6.235070%** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**120874.57** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**1450494.84** | &nbsp;&nbsp;**Interest Only** | &nbsp;&nbsp;**No** |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;JaxBay Apartments | &nbsp;&nbsp;14000000 | &nbsp;&nbsp;14000000 | &nbsp;&nbsp;14000000 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stone Cove Apartments | &nbsp;&nbsp;8890000 | &nbsp;&nbsp;8890000 | &nbsp;&nbsp;8890000 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;AMC Theatres Highlands Ranch | &nbsp;&nbsp;21200000 | &nbsp;&nbsp;21200000 | &nbsp;&nbsp;20238286 | &nbsp;&nbsp;7.60000% | &nbsp;&nbsp;0.013680% | &nbsp;&nbsp;7.586320% | &nbsp;&nbsp;149687.84 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1796254.08 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Amortizing Balloon | &nbsp;&nbsp;No |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Extra Space Storage – Santa Rosa, CA | &nbsp;&nbsp;20400000 | &nbsp;&nbsp;20400000 | &nbsp;&nbsp;20400000 | &nbsp;&nbsp;5.67200% | &nbsp;&nbsp;0.014930% | &nbsp;&nbsp;5.657070% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;97763.22 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1173158.64 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;**16.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**13, 17, E** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**Mascieri Multifamily Portfolio** | &nbsp;&nbsp;**19650000** | &nbsp;&nbsp;**19650000** | &nbsp;&nbsp;**19650000** | &nbsp;&nbsp;**6.51000%** | &nbsp;&nbsp;**0.014930%** | &nbsp;&nbsp;**6.495070%** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**108081.82** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**1296981.84** | &nbsp;&nbsp;**Interest Only** | &nbsp;&nbsp;**No** |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;705-707 South 5th Street | &nbsp;&nbsp;4817419 | &nbsp;&nbsp;4817419 | &nbsp;&nbsp;4817419 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1602 Spruce Street | &nbsp;&nbsp;4437097 | &nbsp;&nbsp;4437097 | &nbsp;&nbsp;4437097 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2319 Delancey Place | &nbsp;&nbsp;3169355 | &nbsp;&nbsp;3169355 | &nbsp;&nbsp;3169355 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;238 South 20th Street | &nbsp;&nbsp;2607926 | &nbsp;&nbsp;2607926 | &nbsp;&nbsp;2607926 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;223 South 44th Street | &nbsp;&nbsp;1774839 | &nbsp;&nbsp;1774839 | &nbsp;&nbsp;1774839 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1710 East Passyunk Avenue | &nbsp;&nbsp;1611843 | &nbsp;&nbsp;1611843 | &nbsp;&nbsp;1611843 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3500 Ainslie Street | &nbsp;&nbsp;1231521 | &nbsp;&nbsp;1231521 | &nbsp;&nbsp;1231521 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**17.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**14, 17, F** | &nbsp;&nbsp;**5** | &nbsp;&nbsp;**Carolinas Food Lion Portfolio** | &nbsp;&nbsp;**19300000** | &nbsp;&nbsp;**19300000** | &nbsp;&nbsp;**19300000** | &nbsp;&nbsp;**5.99000%** | &nbsp;&nbsp;**0.014930%** | &nbsp;&nbsp;**5.975070%** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**97677.21** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**1172126.52** | &nbsp;&nbsp;**Interest Only** | &nbsp;&nbsp;**No** |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Eden Centre | &nbsp;&nbsp;4502000 | &nbsp;&nbsp;4502000 | &nbsp;&nbsp;4502000 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kimberly Park | &nbsp;&nbsp;4237000 | &nbsp;&nbsp;4237000 | &nbsp;&nbsp;4237000 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;West Pointe Village | &nbsp;&nbsp;3906000 | &nbsp;&nbsp;3906000 | &nbsp;&nbsp;3906000 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kris Krossing | &nbsp;&nbsp;3642000 | &nbsp;&nbsp;3642000 | &nbsp;&nbsp;3642000 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;College Lakes Plaza | &nbsp;&nbsp;3013000 | &nbsp;&nbsp;3013000 | &nbsp;&nbsp;3013000 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grass Valley Shopping Center | &nbsp;&nbsp;19000000 | &nbsp;&nbsp;19000000 | &nbsp;&nbsp;19000000 | &nbsp;&nbsp;6.24500% | &nbsp;&nbsp;0.014930% | &nbsp;&nbsp;6.230070% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;100252.49 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1203029.88 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24 | &nbsp;&nbsp;1 | &nbsp;&nbsp;369 Quentin Road | &nbsp;&nbsp;18500000 | &nbsp;&nbsp;18500000 | &nbsp;&nbsp;18500000 | &nbsp;&nbsp;6.20000% | &nbsp;&nbsp;0.014930% | &nbsp;&nbsp;6.185070% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;96910.88 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1162930.56 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springhill Suites Denver West | &nbsp;&nbsp;17600000 | &nbsp;&nbsp;17600000 | &nbsp;&nbsp;17600000 | &nbsp;&nbsp;6.49000% | &nbsp;&nbsp;0.014930% | &nbsp;&nbsp;6.475070% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;96508.70 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1158104.40 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Patagonia Third Street Promenade | &nbsp;&nbsp;17000000 | &nbsp;&nbsp;17000000 | &nbsp;&nbsp;17000000 | &nbsp;&nbsp;6.60000% | &nbsp;&nbsp;0.014930% | &nbsp;&nbsp;6.585070% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;94798.61 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1137583.32 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;34, 35, G | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pageantry West | &nbsp;&nbsp;16200000 | &nbsp;&nbsp;16200000 | &nbsp;&nbsp;16200000 | &nbsp;&nbsp;5.90000% | &nbsp;&nbsp;0.013680% | &nbsp;&nbsp;5.886320% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;80756.25 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;969075.00 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sunset Heights | &nbsp;&nbsp;16050000 | &nbsp;&nbsp;16050000 | &nbsp;&nbsp;16050000 | &nbsp;&nbsp;6.26000% | &nbsp;&nbsp;0.014930% | &nbsp;&nbsp;6.245070% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;84890.38 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1018684.56 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;26, 30 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6723 Odyssey Drive | &nbsp;&nbsp;13000000 | &nbsp;&nbsp;13000000 | &nbsp;&nbsp;13000000 | &nbsp;&nbsp;7.15000% | &nbsp;&nbsp;0.053680% | &nbsp;&nbsp;7.096320% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;78534.14 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;942409.68 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Villa Nueva | &nbsp;&nbsp;12500000 | &nbsp;&nbsp;12500000 | &nbsp;&nbsp;12500000 | &nbsp;&nbsp;6.06000% | &nbsp;&nbsp;0.014930% | &nbsp;&nbsp;6.045070% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;64001.74 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;768020.88 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;**26.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, 28** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Stayable Flexible Apartment Portfolio** | &nbsp;&nbsp;**12000000** | &nbsp;&nbsp;**12000000** | &nbsp;&nbsp;**12000000** | &nbsp;&nbsp;**7.07800%** | &nbsp;&nbsp;**0.014930%** | &nbsp;&nbsp;**7.063070%** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**71763.06** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**861156.72** | &nbsp;&nbsp;**Interest Only** | &nbsp;&nbsp;**No** |
| &nbsp;&nbsp;26.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable Kissimmee West | &nbsp;&nbsp;6400000 | &nbsp;&nbsp;6400000 | &nbsp;&nbsp;6400000 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;26.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable St. Augustine | &nbsp;&nbsp;5600000 | &nbsp;&nbsp;5600000 | &nbsp;&nbsp;5600000 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;H | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stadium Centre Office | &nbsp;&nbsp;11820000 | &nbsp;&nbsp;11820000 | &nbsp;&nbsp;11820000 | &nbsp;&nbsp;6.41000% | &nbsp;&nbsp;0.013680% | &nbsp;&nbsp;6.396320% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;64015.42 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;768185.04 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line Clear Lake Business Center | &nbsp;&nbsp;11650000 | &nbsp;&nbsp;11650000 | &nbsp;&nbsp;11650000 | &nbsp;&nbsp;5.67600% | &nbsp;&nbsp;0.014930% | &nbsp;&nbsp;5.661070% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;55869.84 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;670438.08 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 33, I | &nbsp;&nbsp;1 | &nbsp;&nbsp;Guardian Storage Strip District | &nbsp;&nbsp;10600000 | &nbsp;&nbsp;10600000 | &nbsp;&nbsp;10600000 | &nbsp;&nbsp;6.01200% | &nbsp;&nbsp;0.013680% | &nbsp;&nbsp;5.998320% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;53843.58 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;646122.96 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Montgomery Promenade | &nbsp;&nbsp;10586000 | &nbsp;&nbsp;10586000 | &nbsp;&nbsp;10586000 | &nbsp;&nbsp;6.65300% | &nbsp;&nbsp;0.013680% | &nbsp;&nbsp;6.639320% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;59505.69 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;714068.28 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;18 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Kate | &nbsp;&nbsp;10500000 | &nbsp;&nbsp;10500000 | &nbsp;&nbsp;10500000 | &nbsp;&nbsp;6.84000% | &nbsp;&nbsp;0.013680% | &nbsp;&nbsp;6.826320% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;60681.25 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;728175.00 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holiday Inn Express & Suites Chicago West-Roselle | &nbsp;&nbsp;10250000 | &nbsp;&nbsp;10237961 | &nbsp;&nbsp;9806605 | &nbsp;&nbsp;7.83000% | &nbsp;&nbsp;0.014930% | &nbsp;&nbsp;7.815070% | &nbsp;&nbsp;73999.71 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;887996.52 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Amortizing Balloon | &nbsp;&nbsp;No |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;J | &nbsp;&nbsp;1 | &nbsp;&nbsp;Flint's Crossing | &nbsp;&nbsp;10000000 | &nbsp;&nbsp;10000000 | &nbsp;&nbsp;10000000 | &nbsp;&nbsp;6.33700% | &nbsp;&nbsp;0.013680% | &nbsp;&nbsp;6.323320% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;53541.78 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;642501.36 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;K | &nbsp;&nbsp;1 | &nbsp;&nbsp;Route 1 Self Storage | &nbsp;&nbsp;7900000 | &nbsp;&nbsp;7900000 | &nbsp;&nbsp;7900000 | &nbsp;&nbsp;5.86000% | &nbsp;&nbsp;0.014930% | &nbsp;&nbsp;5.845070% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;39114.14 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;469369.68 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10 | &nbsp;&nbsp;1 | &nbsp;&nbsp;126 MacDougal Street | &nbsp;&nbsp;7800000 | &nbsp;&nbsp;7800000 | &nbsp;&nbsp;7800000 | &nbsp;&nbsp;6.07800% | &nbsp;&nbsp;0.014930% | &nbsp;&nbsp;6.063070% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;40055.71 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;480668.52 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;L | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkstone Erie MHC | &nbsp;&nbsp;7690000 | &nbsp;&nbsp;7690000 | &nbsp;&nbsp;7690000 | &nbsp;&nbsp;6.08000% | &nbsp;&nbsp;0.072430% | &nbsp;&nbsp;6.007570% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;39503.81 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;474045.72 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14309 Sommermeyer | &nbsp;&nbsp;7520000 | &nbsp;&nbsp;7520000 | &nbsp;&nbsp;7520000 | &nbsp;&nbsp;6.03000% | &nbsp;&nbsp;0.013680% | &nbsp;&nbsp;6.016320% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;38312.83 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;459753.96 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;M | &nbsp;&nbsp;1 | &nbsp;&nbsp;1458 Manhattan Ave | &nbsp;&nbsp;7400000 | &nbsp;&nbsp;7400000 | &nbsp;&nbsp;7400000 | &nbsp;&nbsp;6.75000% | &nbsp;&nbsp;0.014930% | &nbsp;&nbsp;6.735070% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;42203.13 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;506437.56 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grand Concourse Bronx | &nbsp;&nbsp;7250000 | &nbsp;&nbsp;7250000 | &nbsp;&nbsp;7250000 | &nbsp;&nbsp;6.60000% | &nbsp;&nbsp;0.014930% | &nbsp;&nbsp;6.585070% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;40428.82 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;485145.84 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;40 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;N | &nbsp;&nbsp;1 | &nbsp;&nbsp;Rancho Corrido MHC | &nbsp;&nbsp;6830000 | &nbsp;&nbsp;6830000 | &nbsp;&nbsp;6830000 | &nbsp;&nbsp;6.39000% | &nbsp;&nbsp;0.072430% | &nbsp;&nbsp;6.317570% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;36874.89 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;442498.68 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;**41.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, O** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Towne Oaks and El Jardin MHC** | &nbsp;&nbsp;**6760000** | &nbsp;&nbsp;**6760000** | &nbsp;&nbsp;**6760000** | &nbsp;&nbsp;**6.37000%** | &nbsp;&nbsp;**0.072430%** | &nbsp;&nbsp;**6.297570%** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**36382.73** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**436592.76** | &nbsp;&nbsp;**Interest Only** | &nbsp;&nbsp;**No** |
| &nbsp;&nbsp;41.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Towne Oaks MHC | &nbsp;&nbsp;4060000 | &nbsp;&nbsp;4060000 | &nbsp;&nbsp;4060000 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;41.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Jardin MHC | &nbsp;&nbsp;2700000 | &nbsp;&nbsp;2700000 | &nbsp;&nbsp;2700000 |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;11 | &nbsp;&nbsp;1 | &nbsp;&nbsp;376 Bleecker Street | &nbsp;&nbsp;6230000 | &nbsp;&nbsp;6230000 | &nbsp;&nbsp;6230000 | &nbsp;&nbsp;6.60500% | &nbsp;&nbsp;0.013680% | &nbsp;&nbsp;6.591320% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;34767.22 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;417206.64 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Plus Killeen | &nbsp;&nbsp;5850000 | &nbsp;&nbsp;5850000 | &nbsp;&nbsp;5850000 | &nbsp;&nbsp;7.85000% | &nbsp;&nbsp;0.014930% | &nbsp;&nbsp;7.835070% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;38800.26 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;465603.12 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 32, P | &nbsp;&nbsp;1 | &nbsp;&nbsp;Summerville | &nbsp;&nbsp;5250000 | &nbsp;&nbsp;5250000 | &nbsp;&nbsp;5250000 | &nbsp;&nbsp;6.35000% | &nbsp;&nbsp;0.013680% | &nbsp;&nbsp;6.336320% | &nbsp;&nbsp;NAP | &nbsp;&nbsp;28167.10 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;338005.20 | &nbsp;&nbsp;Interest Only | &nbsp;&nbsp;No |

---

A-1-3

**BANK5 2025-5YR17**

**Annex A-1**

---

| | | | | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Interest <br> Accrual <br> Method** | &nbsp;&nbsp;**Original <br> Interest-Only<br> Period (Mos.)** | &nbsp;&nbsp;**Remaining Interest-Only Period (Mos.)** | &nbsp;&nbsp;**Original Term <br> To Maturity / <br> ARD (Mos.)** | &nbsp;&nbsp;**Remaining Term <br> To Maturity / <br> ARD (Mos.)** | &nbsp;&nbsp;**Original Amortization <br> Term (Mos.)** | &nbsp;&nbsp;**Remaining Amortization<br> Term (Mos.)** | &nbsp;&nbsp;**Origination <br> Date** | &nbsp;&nbsp;**Seasoning <br> (Mos.)** | &nbsp;&nbsp;**Payment <br> Due Date** | &nbsp;&nbsp;**First <br> Payment Date** | &nbsp;&nbsp;**First P&I <br> Payment Date** | &nbsp;&nbsp;**Maturity Date or Anticipated <br> Repayment Date** | &nbsp;&nbsp;**Final <br> Maturity Date** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 8, 20 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vertex HQ | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;8/6/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1 | &nbsp;&nbsp;10/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;9/1/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**2.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 14, 17** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**Etude Self Storage West Coast Portfolio** | &nbsp;&nbsp;**Actual/360** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**59** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**59** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**8/14/2025** | &nbsp;&nbsp;**1** | &nbsp;&nbsp;**1** | &nbsp;&nbsp;**10/1/2025** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**9/1/2030** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;2.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Locust |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Rancho |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Dinah |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Buffalo |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Main |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Forest |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - East Lake |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Las Vegas |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Walnut |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;21 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Westin Westminster | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;360 | &nbsp;&nbsp;359 | &nbsp;&nbsp;9/4/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;11 | &nbsp;&nbsp;10/11/2025 | &nbsp;&nbsp;10/11/2025 | &nbsp;&nbsp;9/11/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**4.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 17, 29** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** | &nbsp;&nbsp;**Actual/360** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**59** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**59** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**9/5/2025** | &nbsp;&nbsp;**1** | &nbsp;&nbsp;**11** | &nbsp;&nbsp;**10/11/2025** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**9/11/2030** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 9, 14, 22, A | &nbsp;&nbsp;1 | &nbsp;&nbsp;Princeton R&D Portfolio | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;58 | &nbsp;&nbsp;60 | &nbsp;&nbsp;58 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;8/5/2025 | &nbsp;&nbsp;2 | &nbsp;&nbsp;5 | &nbsp;&nbsp;9/5/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8/5/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;12 | &nbsp;&nbsp;1 | &nbsp;&nbsp;501 West Broadway | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;8/29/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1 | &nbsp;&nbsp;10/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;9/1/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bristol Gardens | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;57 | &nbsp;&nbsp;60 | &nbsp;&nbsp;57 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;7/1/2025 | &nbsp;&nbsp;3 | &nbsp;&nbsp;1 | &nbsp;&nbsp;8/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/1/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 23, 31, B | &nbsp;&nbsp;1 | &nbsp;&nbsp;Aman Hotel New York | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;58 | &nbsp;&nbsp;60 | &nbsp;&nbsp;58 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;7/7/2025 | &nbsp;&nbsp;2 | &nbsp;&nbsp;6 | &nbsp;&nbsp;9/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8/6/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Ridgedale Center | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;60 | &nbsp;&nbsp;56 | &nbsp;&nbsp;360 | &nbsp;&nbsp;356 | &nbsp;&nbsp;5/7/2025 | &nbsp;&nbsp;4 | &nbsp;&nbsp;1 | &nbsp;&nbsp;7/1/2025 | &nbsp;&nbsp;7/1/2025 | &nbsp;&nbsp;6/1/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, C | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Motto | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;58 | &nbsp;&nbsp;60 | &nbsp;&nbsp;58 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;7/29/2025 | &nbsp;&nbsp;2 | &nbsp;&nbsp;1 | &nbsp;&nbsp;9/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8/1/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Simmons Tower | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;300 | &nbsp;&nbsp;299 | &nbsp;&nbsp;9/9/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;11 | &nbsp;&nbsp;10/11/2025 | &nbsp;&nbsp;10/11/2025 | &nbsp;&nbsp;9/11/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Pruneyard | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;8/21/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;11 | &nbsp;&nbsp;10/11/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;9/11/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**13.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, D** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**JaxBay and Stone Cove Portfolio** | &nbsp;&nbsp;**Actual/360** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**9/16/2025** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**1** | &nbsp;&nbsp;**11/1/2025** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**10/1/2030** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;JaxBay Apartments |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stone Cove Apartments |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;AMC Theatres Highlands Ranch | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;360 | &nbsp;&nbsp;360 | &nbsp;&nbsp;9/12/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;11 | &nbsp;&nbsp;11/11/2025 | &nbsp;&nbsp;11/11/2025 | &nbsp;&nbsp;10/11/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Extra Space Storage – Santa Rosa, CA | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/12/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1 | &nbsp;&nbsp;11/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10/1/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**16.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**13, 17, E** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**Mascieri Multifamily Portfolio** | &nbsp;&nbsp;**Actual/360** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**9/5/2025** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**1** | &nbsp;&nbsp;**11/1/2025** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**10/1/2030** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;705-707 South 5th Street |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1602 Spruce Street |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2319 Delancey Place |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;238 South 20th Street |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;223 South 44th Street |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1710 East Passyunk Avenue |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3500 Ainslie Street |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**17.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**14, 17, F** | &nbsp;&nbsp;**5** | &nbsp;&nbsp;**Carolinas Food Lion Portfolio** | &nbsp;&nbsp;**Actual/360** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**59** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**59** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**8/5/2025** | &nbsp;&nbsp;**1** | &nbsp;&nbsp;**1** | &nbsp;&nbsp;**10/1/2025** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**9/1/2030** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Eden Centre |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kimberly Park |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;West Pointe Village |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kris Krossing |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;College Lakes Plaza |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grass Valley Shopping Center | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;8/28/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1 | &nbsp;&nbsp;10/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;9/1/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24 | &nbsp;&nbsp;1 | &nbsp;&nbsp;369 Quentin Road | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;58 | &nbsp;&nbsp;60 | &nbsp;&nbsp;58 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;8/1/2025 | &nbsp;&nbsp;2 | &nbsp;&nbsp;1 | &nbsp;&nbsp;9/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8/1/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springhill Suites Denver West | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/16/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1 | &nbsp;&nbsp;11/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10/1/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Patagonia Third Street Promenade | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/12/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1 | &nbsp;&nbsp;11/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10/1/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;34, 35, G | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pageantry West | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/5/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1 | &nbsp;&nbsp;11/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10/1/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sunset Heights | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/5/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1 | &nbsp;&nbsp;11/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10/1/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;26, 30 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6723 Odyssey Drive | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/11/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6 | &nbsp;&nbsp;11/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10/6/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Villa Nueva | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;56 | &nbsp;&nbsp;60 | &nbsp;&nbsp;56 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5/30/2025 | &nbsp;&nbsp;4 | &nbsp;&nbsp;1 | &nbsp;&nbsp;7/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/1/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**26.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, 28** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Stayable Flexible Apartment Portfolio** | &nbsp;&nbsp;**Actual/360** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**9/8/2025** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**1** | &nbsp;&nbsp;**11/1/2025** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**10/1/2030** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;26.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable Kissimmee West |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;26.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable St. Augustine |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;H | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stadium Centre Office | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/4/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;11 | &nbsp;&nbsp;10/11/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;9/11/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line Clear Lake Business Center | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/5/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1 | &nbsp;&nbsp;11/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10/1/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 33, I | &nbsp;&nbsp;1 | &nbsp;&nbsp;Guardian Storage Strip District | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;8/26/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6 | &nbsp;&nbsp;10/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;9/6/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Montgomery Promenade | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/11/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;11 | &nbsp;&nbsp;10/11/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;9/11/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;18 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Kate | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;8/28/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;11 | &nbsp;&nbsp;10/11/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;9/11/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holiday Inn Express & Suites Chicago West-Roselle | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;60 | &nbsp;&nbsp;58 | &nbsp;&nbsp;360 | &nbsp;&nbsp;358 | &nbsp;&nbsp;8/1/2025 | &nbsp;&nbsp;2 | &nbsp;&nbsp;1 | &nbsp;&nbsp;9/1/2025 | &nbsp;&nbsp;9/1/2025 | &nbsp;&nbsp;8/1/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;J | &nbsp;&nbsp;1 | &nbsp;&nbsp;Flint's Crossing | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;8/28/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;11 | &nbsp;&nbsp;10/11/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;9/11/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;K | &nbsp;&nbsp;1 | &nbsp;&nbsp;Route 1 Self Storage | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;8/28/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1 | &nbsp;&nbsp;10/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;9/1/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10 | &nbsp;&nbsp;1 | &nbsp;&nbsp;126 MacDougal Street | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;8/28/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1 | &nbsp;&nbsp;10/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;9/1/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;L | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkstone Erie MHC | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;58 | &nbsp;&nbsp;60 | &nbsp;&nbsp;58 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;7/25/2025 | &nbsp;&nbsp;2 | &nbsp;&nbsp;1 | &nbsp;&nbsp;9/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8/1/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14309 Sommermeyer | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/10/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;11 | &nbsp;&nbsp;10/11/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;9/11/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;M | &nbsp;&nbsp;1 | &nbsp;&nbsp;1458 Manhattan Ave | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/16/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1 | &nbsp;&nbsp;11/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10/1/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grand Concourse Bronx | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/11/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1 | &nbsp;&nbsp;11/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10/1/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;40 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;N | &nbsp;&nbsp;1 | &nbsp;&nbsp;Rancho Corrido MHC | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;8/20/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;1 | &nbsp;&nbsp;10/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;9/1/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**41.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, O** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Towne Oaks and El Jardin MHC** | &nbsp;&nbsp;**Actual/360** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**58** | &nbsp;&nbsp;**60** | &nbsp;&nbsp;**58** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**7/29/2025** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**1** | &nbsp;&nbsp;**9/1/2025** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**8/1/2030** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;41.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Towne Oaks MHC |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;41.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Jardin MHC |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;11 | &nbsp;&nbsp;1 | &nbsp;&nbsp;376 Bleecker Street | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;60 | &nbsp;&nbsp;59 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;8/22/2025 | &nbsp;&nbsp;1 | &nbsp;&nbsp;5 | &nbsp;&nbsp;10/5/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;9/5/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Plus Killeen | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/17/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1 | &nbsp;&nbsp;11/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10/1/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 32, P | &nbsp;&nbsp;1 | &nbsp;&nbsp;Summerville | &nbsp;&nbsp;Actual/360 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;60 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9/11/2025 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5 | &nbsp;&nbsp;11/5/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10/5/2030 | &nbsp;&nbsp;NAP |

---

A-1-4

**BANK5 2025-5YR17**

**Annex A-1**

---

| | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Grace Period - Late Fee (Days)** | &nbsp;&nbsp;**Grace Period - Default (Days)** | &nbsp;&nbsp;**Prepayment Provision** | &nbsp;&nbsp;**Most Recent <br> EGI ($)** | &nbsp;&nbsp;**Most Recent Expenses ($)** | &nbsp;&nbsp;**Most Recent <br> NOI ($)** | &nbsp;&nbsp;**Most Recent <br> NOI Date** | &nbsp;&nbsp;**Most Recent Description** | &nbsp;&nbsp;**Second Most Recent EGI ($)** | &nbsp;&nbsp;**Second Most <br> Recent Expenses ($)** | &nbsp;&nbsp;**Second Most Recent NOI ($)** |
|  |  |  |  |  |  |  | &nbsp;&nbsp;**14, 15** | &nbsp;&nbsp;**16** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 8, 20 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vertex HQ | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(25),D(29),O(6) | &nbsp;&nbsp;95879656 | &nbsp;&nbsp;32761422 | &nbsp;&nbsp;63118234 | &nbsp;&nbsp;5/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95871378 | &nbsp;&nbsp;32799316 | &nbsp;&nbsp;63072063 |
| &nbsp;&nbsp;**2.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 14, 17** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**Etude Self Storage West Coast Portfolio** | &nbsp;&nbsp;**5** | &nbsp;&nbsp;**5** | &nbsp;&nbsp;**L(25),D(28),O(7)** | &nbsp;&nbsp;**14204098** | &nbsp;&nbsp;**4168201** | &nbsp;&nbsp;**10035897** | &nbsp;&nbsp;**6/30/2025** | &nbsp;&nbsp;**T-12** | &nbsp;&nbsp;**14341550** | &nbsp;&nbsp;**4184982** | &nbsp;&nbsp;**10156568** |
| &nbsp;&nbsp;2.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Locust |  |  |  | &nbsp;&nbsp;2060779 | &nbsp;&nbsp;517783 | &nbsp;&nbsp;1542996 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2073268 | &nbsp;&nbsp;521079 | &nbsp;&nbsp;1552189 |
| &nbsp;&nbsp;2.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Rancho |  |  |  | &nbsp;&nbsp;2000134 | &nbsp;&nbsp;508481 | &nbsp;&nbsp;1491653 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1943494 | &nbsp;&nbsp;513453 | &nbsp;&nbsp;1430041 |
| &nbsp;&nbsp;2.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Dinah |  |  |  | &nbsp;&nbsp;2107919 | &nbsp;&nbsp;661904 | &nbsp;&nbsp;1446015 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2160080 | &nbsp;&nbsp;637704 | &nbsp;&nbsp;1522376 |
| &nbsp;&nbsp;2.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Buffalo |  |  |  | &nbsp;&nbsp;1590116 | &nbsp;&nbsp;361924 | &nbsp;&nbsp;1228192 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1629668 | &nbsp;&nbsp;377076 | &nbsp;&nbsp;1252592 |
| &nbsp;&nbsp;2.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Main |  |  |  | &nbsp;&nbsp;1726238 | &nbsp;&nbsp;519991 | &nbsp;&nbsp;1206247 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1727972 | &nbsp;&nbsp;517427 | &nbsp;&nbsp;1210545 |
| &nbsp;&nbsp;2.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Forest |  |  |  | &nbsp;&nbsp;1595352 | &nbsp;&nbsp;462221 | &nbsp;&nbsp;1133131 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1539684 | &nbsp;&nbsp;448793 | &nbsp;&nbsp;1090891 |
| &nbsp;&nbsp;2.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - East Lake |  |  |  | &nbsp;&nbsp;1011952 | &nbsp;&nbsp;353316 | &nbsp;&nbsp;658636 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1073399 | &nbsp;&nbsp;367496 | &nbsp;&nbsp;705903 |
| &nbsp;&nbsp;2.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Las Vegas |  |  |  | &nbsp;&nbsp;887814 | &nbsp;&nbsp;425878 | &nbsp;&nbsp;461936 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;966686 | &nbsp;&nbsp;442164 | &nbsp;&nbsp;524522 |
| &nbsp;&nbsp;2.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Walnut |  |  |  | &nbsp;&nbsp;1223794 | &nbsp;&nbsp;356703 | &nbsp;&nbsp;867091 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1227299 | &nbsp;&nbsp;359790 | &nbsp;&nbsp;867509 |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;21 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Westin Westminster | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(25),D(28),O(7) | &nbsp;&nbsp;31091022 | &nbsp;&nbsp;19919931 | &nbsp;&nbsp;11171091 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;34352502 | &nbsp;&nbsp;20855866 | &nbsp;&nbsp;13496636 |
| &nbsp;&nbsp;**4.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 17, 29** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**L(25),D(28),O(7)** | &nbsp;&nbsp;**32907772** | &nbsp;&nbsp;**17307108** | &nbsp;&nbsp;**15600664** | &nbsp;&nbsp;**6/30/2025** | &nbsp;&nbsp;**T-12** | &nbsp;&nbsp;**32115327** | &nbsp;&nbsp;**17859108** | &nbsp;&nbsp;**14256218** |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge |  |  |  | &nbsp;&nbsp;24660968 | &nbsp;&nbsp;11764768 | &nbsp;&nbsp;12896200 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;24054976 | &nbsp;&nbsp;12306597 | &nbsp;&nbsp;11748379 |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge |  |  |  | &nbsp;&nbsp;8246804 | &nbsp;&nbsp;5542339 | &nbsp;&nbsp;2704465 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;8060351 | &nbsp;&nbsp;5552511 | &nbsp;&nbsp;2507840 |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 9, 14, 22, A | &nbsp;&nbsp;1 | &nbsp;&nbsp;Princeton R&D Portfolio | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(25),YM1(29),O(6) | &nbsp;&nbsp;10620388 | &nbsp;&nbsp;5252790 | &nbsp;&nbsp;5367598 | &nbsp;&nbsp;4/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;10343215 | &nbsp;&nbsp;5092951 | &nbsp;&nbsp;5250264 |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;12 | &nbsp;&nbsp;1 | &nbsp;&nbsp;501 West Broadway | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(25),D(29),O(6) | &nbsp;&nbsp;14505315 | &nbsp;&nbsp;7587584 | &nbsp;&nbsp;6917731 | &nbsp;&nbsp;4/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;14593347 | &nbsp;&nbsp;7370103 | &nbsp;&nbsp;7223244 |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bristol Gardens | &nbsp;&nbsp;5 | &nbsp;&nbsp;5 | &nbsp;&nbsp;L(27),D(26),O(7) | &nbsp;&nbsp;5874545 | &nbsp;&nbsp;2547387 | &nbsp;&nbsp;3327159 | &nbsp;&nbsp;4/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;5505919 | &nbsp;&nbsp;2496572 | &nbsp;&nbsp;3009348 |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 23, 31, B | &nbsp;&nbsp;1 | &nbsp;&nbsp;Aman Hotel New York | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),YM1(2),DorYM1(27),O(7) | &nbsp;&nbsp;113844952 | &nbsp;&nbsp;92914473 | &nbsp;&nbsp;20930479 | &nbsp;&nbsp;4/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;112251161 | &nbsp;&nbsp;92505492 | &nbsp;&nbsp;19745669 |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Ridgedale Center | &nbsp;&nbsp;5 | &nbsp;&nbsp;5 | &nbsp;&nbsp;L(28),D(25),O(7) | &nbsp;&nbsp;26218288 | &nbsp;&nbsp;9747665 | &nbsp;&nbsp;16470623 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;25369559 | &nbsp;&nbsp;10080201 | &nbsp;&nbsp;15289358 |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, C | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Motto | &nbsp;&nbsp;0 | &nbsp;&nbsp;5 | &nbsp;&nbsp;L(24),YM1(29),O(7) | &nbsp;&nbsp;6606205 | &nbsp;&nbsp;1960287 | &nbsp;&nbsp;4645918 | &nbsp;&nbsp;5/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Simmons Tower | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(25),D(28),O(7) | &nbsp;&nbsp;10592556 | &nbsp;&nbsp;4551612 | &nbsp;&nbsp;6040944 | &nbsp;&nbsp;5/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;10469525 | &nbsp;&nbsp;4626282 | &nbsp;&nbsp;5843243 |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Pruneyard | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(25),D(28),O(7) | &nbsp;&nbsp;15169462 | &nbsp;&nbsp;8633392 | &nbsp;&nbsp;6536070 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;15227178 | &nbsp;&nbsp;8388115 | &nbsp;&nbsp;6839063 |
| &nbsp;&nbsp;**13.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, D** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**JaxBay and Stone Cove Portfolio** | &nbsp;&nbsp;**5** | &nbsp;&nbsp;**5** | &nbsp;&nbsp;**L(11),YM1(42),O(7)** | &nbsp;&nbsp;**3188431** | &nbsp;&nbsp;**1175041** | &nbsp;&nbsp;**2013390** | &nbsp;&nbsp;**5/30/2025** | &nbsp;&nbsp;**T-12** | &nbsp;&nbsp;**3153855** | &nbsp;&nbsp;**1170250** | &nbsp;&nbsp;**1983605** |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;JaxBay Apartments |  |  |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stone Cove Apartments |  |  |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;AMC Theatres Highlands Ranch | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),D(32),O(4) | &nbsp;&nbsp;2970000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2970000 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2970000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2970000 |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Extra Space Storage – Santa Rosa, CA | &nbsp;&nbsp;5 | &nbsp;&nbsp;4 | &nbsp;&nbsp;L(24),D(32),O(4) | &nbsp;&nbsp;2322540 | &nbsp;&nbsp;456265 | &nbsp;&nbsp;1866275 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2133682 | &nbsp;&nbsp;436711 | &nbsp;&nbsp;1696971 |
| &nbsp;&nbsp;**16.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**13, 17, E** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**Mascieri Multifamily Portfolio** | &nbsp;&nbsp;**5** | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**L(24),YM1(29),O(7)** | &nbsp;&nbsp;**1592711** | &nbsp;&nbsp;**191345** | &nbsp;&nbsp;**1401366** | &nbsp;&nbsp;**6/30/2025** | &nbsp;&nbsp;**T-12** | &nbsp;&nbsp;**1486120** | &nbsp;&nbsp;**159339** | &nbsp;&nbsp;**1326781** |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;705-707 South 5th Street |  |  |  | &nbsp;&nbsp;518242 | &nbsp;&nbsp;66894 | &nbsp;&nbsp;451348 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;523307 | &nbsp;&nbsp;48553 | &nbsp;&nbsp;474755 |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1602 Spruce Street |  |  |  | &nbsp;&nbsp;366322 | &nbsp;&nbsp;44889 | &nbsp;&nbsp;321433 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;361107 | &nbsp;&nbsp;45311 | &nbsp;&nbsp;315796 |
| &nbsp;&nbsp;16.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2319 Delancey Place |  |  |  | &nbsp;&nbsp;18310 | &nbsp;&nbsp;3250 | &nbsp;&nbsp;15060 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;16.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;238 South 20th Street |  |  |  | &nbsp;&nbsp;261445 | &nbsp;&nbsp;37643 | &nbsp;&nbsp;223801 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;248251 | &nbsp;&nbsp;44256 | &nbsp;&nbsp;203995 |
| &nbsp;&nbsp;16.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;223 South 44th Street |  |  |  | &nbsp;&nbsp;178725 | &nbsp;&nbsp;8535 | &nbsp;&nbsp;170190 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;175890 | &nbsp;&nbsp;7869 | &nbsp;&nbsp;168021 |
| &nbsp;&nbsp;16.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1710 East Passyunk Avenue |  |  |  | &nbsp;&nbsp;161017 | &nbsp;&nbsp;23126 | &nbsp;&nbsp;137891 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;154575 | &nbsp;&nbsp;7649 | &nbsp;&nbsp;146926 |
| &nbsp;&nbsp;16.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3500 Ainslie Street |  |  |  | &nbsp;&nbsp;88650 | &nbsp;&nbsp;7008 | &nbsp;&nbsp;81642 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;22990 | &nbsp;&nbsp;5702 | &nbsp;&nbsp;17288 |
| &nbsp;&nbsp;**17.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**14, 17, F** | &nbsp;&nbsp;**5** | &nbsp;&nbsp;**Carolinas Food Lion Portfolio** | &nbsp;&nbsp;**5** | &nbsp;&nbsp;**5** | &nbsp;&nbsp;**L(24),YM1(29),O(7)** | &nbsp;&nbsp;**2593957** | &nbsp;&nbsp;**774432** | &nbsp;&nbsp;**1819525** | &nbsp;&nbsp;**12/31/2024** | &nbsp;&nbsp;**T-12** | &nbsp;&nbsp;**2511742** | &nbsp;&nbsp;**744268** | &nbsp;&nbsp;**1767474** |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Eden Centre |  |  |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kimberly Park |  |  |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;West Pointe Village |  |  |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kris Krossing |  |  |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;College Lakes Plaza |  |  |  | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grass Valley Shopping Center | &nbsp;&nbsp;5 | &nbsp;&nbsp;4 | &nbsp;&nbsp;L(25),D(28),O(7) | &nbsp;&nbsp;2445139 | &nbsp;&nbsp;1101922 | &nbsp;&nbsp;1343217 | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2098178 | &nbsp;&nbsp;951398 | &nbsp;&nbsp;1146780 |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24 | &nbsp;&nbsp;1 | &nbsp;&nbsp;369 Quentin Road | &nbsp;&nbsp;5 | &nbsp;&nbsp;5 | &nbsp;&nbsp;L(26),D(27),O(7) | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springhill Suites Denver West | &nbsp;&nbsp;5 | &nbsp;&nbsp;4 | &nbsp;&nbsp;L(24),D(29),O(7) | &nbsp;&nbsp;6408767 | &nbsp;&nbsp;3919033 | &nbsp;&nbsp;2489734 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;6434033 | &nbsp;&nbsp;3818545 | &nbsp;&nbsp;2615488 |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Patagonia Third Street Promenade | &nbsp;&nbsp;0 | &nbsp;&nbsp;5 | &nbsp;&nbsp;L(24),D(29),O(7) | &nbsp;&nbsp;1938288 | &nbsp;&nbsp;268496 | &nbsp;&nbsp;1669792 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1844944 | &nbsp;&nbsp;274898 | &nbsp;&nbsp;1570046 |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;34, 35, G | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pageantry West | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(25),YM1(32),O(3) | &nbsp;&nbsp;2917126 | &nbsp;&nbsp;589160 | &nbsp;&nbsp;2327966 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2784906 | &nbsp;&nbsp;582174 | &nbsp;&nbsp;2202731 |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sunset Heights | &nbsp;&nbsp;5 | &nbsp;&nbsp;5 | &nbsp;&nbsp;L(24),D(29),O(7) | &nbsp;&nbsp;2634531 | &nbsp;&nbsp;1215914 | &nbsp;&nbsp;1418616 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-3 Ann. | &nbsp;&nbsp;2246405 | &nbsp;&nbsp;1203060 | &nbsp;&nbsp;1043345 |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;26, 30 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6723 Odyssey Drive | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),D(30),O(6) | &nbsp;&nbsp;1439869 | &nbsp;&nbsp;687467 | &nbsp;&nbsp;752402 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;637537 | &nbsp;&nbsp;615438 | &nbsp;&nbsp;22099 |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Villa Nueva | &nbsp;&nbsp;5 | &nbsp;&nbsp;5 | &nbsp;&nbsp;L(28),D(25),O(7) | &nbsp;&nbsp;2120174 | &nbsp;&nbsp;1039573 | &nbsp;&nbsp;1080601 | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;T-6 Ann. | &nbsp;&nbsp;2106114 | &nbsp;&nbsp;1074823 | &nbsp;&nbsp;1031291 |
| &nbsp;&nbsp;**26.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, 28** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Stayable Flexible Apartment Portfolio** | &nbsp;&nbsp;**5** | &nbsp;&nbsp;**4** | &nbsp;&nbsp;**L(24),D(32),O(4)** | &nbsp;&nbsp;**4065109** | &nbsp;&nbsp;**2093682** | &nbsp;&nbsp;**1971427** | &nbsp;&nbsp;**7/31/2025** | &nbsp;&nbsp;**T-12** | &nbsp;&nbsp;**3748497** | &nbsp;&nbsp;**2163374** | &nbsp;&nbsp;**1585123** |
| &nbsp;&nbsp;26.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable Kissimmee West |  |  |  | &nbsp;&nbsp;2251507 | &nbsp;&nbsp;1128499 | &nbsp;&nbsp;1123008 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2074387 | &nbsp;&nbsp;1180705 | &nbsp;&nbsp;893682 |
| &nbsp;&nbsp;26.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable St. Augustine |  |  |  | &nbsp;&nbsp;1813602 | &nbsp;&nbsp;965183 | &nbsp;&nbsp;848419 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1674110 | &nbsp;&nbsp;982669 | &nbsp;&nbsp;691441 |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;H | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stadium Centre Office | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(25),DorYM1(28),O(7) | &nbsp;&nbsp;3646781 | &nbsp;&nbsp;1828504 | &nbsp;&nbsp;1818277 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;3784846 | &nbsp;&nbsp;1862522 | &nbsp;&nbsp;1922324 |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line Clear Lake Business Center | &nbsp;&nbsp;5 | &nbsp;&nbsp;4 | &nbsp;&nbsp;L(24),D(32),O(4) | &nbsp;&nbsp;1713180 | &nbsp;&nbsp;704831 | &nbsp;&nbsp;1008349 | &nbsp;&nbsp;5/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1567983 | &nbsp;&nbsp;701422 | &nbsp;&nbsp;866561 |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 33, I | &nbsp;&nbsp;1 | &nbsp;&nbsp;Guardian Storage Strip District | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(25),YM1(29),O(6) | &nbsp;&nbsp;1565143 | &nbsp;&nbsp;532309 | &nbsp;&nbsp;1032834 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1510376 | &nbsp;&nbsp;529480 | &nbsp;&nbsp;980897 |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Montgomery Promenade | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(25),D(31),O(4) | &nbsp;&nbsp;1804413 | &nbsp;&nbsp;723159 | &nbsp;&nbsp;1081254 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1631260 | &nbsp;&nbsp;701991 | &nbsp;&nbsp;929269 |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;18 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Kate | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(25),D(31),O(4) | &nbsp;&nbsp;1406137 | &nbsp;&nbsp;479205 | &nbsp;&nbsp;926933 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holiday Inn Express & Suites Chicago West-Roselle | &nbsp;&nbsp;5 | &nbsp;&nbsp;5 | &nbsp;&nbsp;L(26),D(29),O(5) | &nbsp;&nbsp;2617499 | &nbsp;&nbsp;1177133 | &nbsp;&nbsp;1440366 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2740779 | &nbsp;&nbsp;1277948 | &nbsp;&nbsp;1462831 |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;J | &nbsp;&nbsp;1 | &nbsp;&nbsp;Flint's Crossing | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(24),YM1(32),O(4) | &nbsp;&nbsp;1337489 | &nbsp;&nbsp;236763 | &nbsp;&nbsp;1100726 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1128721 | &nbsp;&nbsp;278803 | &nbsp;&nbsp;849919 |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;K | &nbsp;&nbsp;1 | &nbsp;&nbsp;Route 1 Self Storage | &nbsp;&nbsp;5 | &nbsp;&nbsp;5 | &nbsp;&nbsp;L(23),YM1(30),O(7) | &nbsp;&nbsp;1444398 | &nbsp;&nbsp;480256 | &nbsp;&nbsp;964142 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-6 Ann. | &nbsp;&nbsp;1362814 | &nbsp;&nbsp;500524 | &nbsp;&nbsp;862290 |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10 | &nbsp;&nbsp;1 | &nbsp;&nbsp;126 MacDougal Street | &nbsp;&nbsp;5 | &nbsp;&nbsp;5 | &nbsp;&nbsp;L(25),D(31),O(4) | &nbsp;&nbsp;1149329 | &nbsp;&nbsp;87939 | &nbsp;&nbsp;1061390 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1116100 | &nbsp;&nbsp;378599 | &nbsp;&nbsp;737501 |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;L | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkstone Erie MHC | &nbsp;&nbsp;5 | &nbsp;&nbsp;5 | &nbsp;&nbsp;L(23),YM1(32),O(5) | &nbsp;&nbsp;1498975 | &nbsp;&nbsp;644985 | &nbsp;&nbsp;853990 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-3 Ann. | &nbsp;&nbsp;1193896 | &nbsp;&nbsp;853357 | &nbsp;&nbsp;340538 |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14309 Sommermeyer | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(25),D(28),O(7) | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;M | &nbsp;&nbsp;1 | &nbsp;&nbsp;1458 Manhattan Ave | &nbsp;&nbsp;5 | &nbsp;&nbsp;5 | &nbsp;&nbsp;L(23),YM1(30),O(7) | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grand Concourse Bronx | &nbsp;&nbsp;5 | &nbsp;&nbsp;4 | &nbsp;&nbsp;L(24),D(29),O(7) | &nbsp;&nbsp;952189 | &nbsp;&nbsp;334542 | &nbsp;&nbsp;617647 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;935490 | &nbsp;&nbsp;324712 | &nbsp;&nbsp;610778 |
| &nbsp;&nbsp;40 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;N | &nbsp;&nbsp;1 | &nbsp;&nbsp;Rancho Corrido MHC | &nbsp;&nbsp;5 | &nbsp;&nbsp;5 | &nbsp;&nbsp;L(23),YM1(30),O(7) | &nbsp;&nbsp;1285365 | &nbsp;&nbsp;630512 | &nbsp;&nbsp;654853 | &nbsp;&nbsp;5/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1268724 | &nbsp;&nbsp;599502 | &nbsp;&nbsp;669222 |
| &nbsp;&nbsp;**41.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, O** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Towne Oaks and El Jardin MHC** | &nbsp;&nbsp;**5** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**L(23),YM1(30),O(7)** | &nbsp;&nbsp;**862080** | &nbsp;&nbsp;**301873** | &nbsp;&nbsp;**560207** | &nbsp;&nbsp;**5/31/2025** | &nbsp;&nbsp;**T-12** | &nbsp;&nbsp;**845011** | &nbsp;&nbsp;**312261** | &nbsp;&nbsp;**532750** |
| &nbsp;&nbsp;41.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Towne Oaks MHC |  |  |  | &nbsp;&nbsp;499870 | &nbsp;&nbsp;177728 | &nbsp;&nbsp;322142 | &nbsp;&nbsp;5/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;491255 | &nbsp;&nbsp;187061 | &nbsp;&nbsp;304194 |
| &nbsp;&nbsp;41.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Jardin MHC |  |  |  | &nbsp;&nbsp;362210 | &nbsp;&nbsp;124145 | &nbsp;&nbsp;238065 | &nbsp;&nbsp;5/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;353756 | &nbsp;&nbsp;125200 | &nbsp;&nbsp;228556 |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;11 | &nbsp;&nbsp;1 | &nbsp;&nbsp;376 Bleecker Street | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(25),D(32),O(3) | &nbsp;&nbsp;616685 | &nbsp;&nbsp;129798 | &nbsp;&nbsp;486887 | &nbsp;&nbsp;5/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;597028 | &nbsp;&nbsp;118484 | &nbsp;&nbsp;478544 |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Plus Killeen | &nbsp;&nbsp;5 | &nbsp;&nbsp;5 | &nbsp;&nbsp;L(24),D(31),O(5) | &nbsp;&nbsp;2426162 | &nbsp;&nbsp;1260575 | &nbsp;&nbsp;1165587 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2391000 | &nbsp;&nbsp;1409000 | &nbsp;&nbsp;982000 |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 32, P | &nbsp;&nbsp;1 | &nbsp;&nbsp;Summerville | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;L(25),YM1(29),O(6) | &nbsp;&nbsp;755243 | &nbsp;&nbsp;566035 | &nbsp;&nbsp;189208 | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |

---

A-1-5

**BANK5 2025-5YR17**

**Annex A-1**

---

| | | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Second Most Recent NOI Date** | &nbsp;&nbsp;**Second Most Recent Description** | &nbsp;&nbsp;**Third Most <br> Recent EGI ($)** | &nbsp;&nbsp;**Third Most <br> Recent <br> Expenses ($)** | &nbsp;&nbsp;**Third Most <br> Recent NOI ($)** | &nbsp;&nbsp;**Third Most Recent NOI Date** | &nbsp;&nbsp;**Third Most Recent Description** | &nbsp;&nbsp;**Underwritten Economic Occupancy (%)** | &nbsp;&nbsp;**Underwritten <br> EGI ($)** | &nbsp;&nbsp;**Underwritten <br> Expenses ($)** | &nbsp;&nbsp;**Underwritten Net<br> Operating Income ($)** | &nbsp;&nbsp;**Underwritten Replacement / <br> FF&E Reserve ($)** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 8, 20 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vertex HQ | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;109672924 | &nbsp;&nbsp;32467786 | &nbsp;&nbsp;77205139 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;124653510 | &nbsp;&nbsp;32447856 | &nbsp;&nbsp;92205654 | &nbsp;&nbsp;283620 |
| &nbsp;&nbsp;**2.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 14, 17** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**Etude Self Storage West Coast Portfolio** | &nbsp;&nbsp;**12/31/2024** | &nbsp;&nbsp;**T-12** | &nbsp;&nbsp;**14683546** | &nbsp;&nbsp;**4089494** | &nbsp;&nbsp;**10594052** | &nbsp;&nbsp;**12/31/2023** | &nbsp;&nbsp;**T-12** | &nbsp;&nbsp;**88.0%** | &nbsp;&nbsp;**14148947** | &nbsp;&nbsp;**4308975** | &nbsp;&nbsp;**9839972** | &nbsp;&nbsp;**80289** |
| &nbsp;&nbsp;2.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Locust | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2112123 | &nbsp;&nbsp;502612 | &nbsp;&nbsp;1609511 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;91.7% | &nbsp;&nbsp;2060779 | &nbsp;&nbsp;621075 | &nbsp;&nbsp;1439704 | &nbsp;&nbsp;10141 |
| &nbsp;&nbsp;2.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Rancho | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1932828 | &nbsp;&nbsp;527171 | &nbsp;&nbsp;1405657 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;87.3% | &nbsp;&nbsp;1943058 | &nbsp;&nbsp;605721 | &nbsp;&nbsp;1337337 | &nbsp;&nbsp;8922 |
| &nbsp;&nbsp;2.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Dinah | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2223116 | &nbsp;&nbsp;609975 | &nbsp;&nbsp;1613141 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;86.5% | &nbsp;&nbsp;2109843 | &nbsp;&nbsp;783119 | &nbsp;&nbsp;1326724 | &nbsp;&nbsp;9146 |
| &nbsp;&nbsp;2.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Buffalo | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1627494 | &nbsp;&nbsp;384175 | &nbsp;&nbsp;1243319 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.2% | &nbsp;&nbsp;1590116 | &nbsp;&nbsp;334542 | &nbsp;&nbsp;1255574 | &nbsp;&nbsp;7413 |
| &nbsp;&nbsp;2.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Main | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1791315 | &nbsp;&nbsp;491496 | &nbsp;&nbsp;1299819 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;92.9% | &nbsp;&nbsp;1726238 | &nbsp;&nbsp;515009 | &nbsp;&nbsp;1211229 | &nbsp;&nbsp;12056 |
| &nbsp;&nbsp;2.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Forest | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1510121 | &nbsp;&nbsp;475305 | &nbsp;&nbsp;1034816 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;87.1% | &nbsp;&nbsp;1595352 | &nbsp;&nbsp;458829 | &nbsp;&nbsp;1136523 | &nbsp;&nbsp;6220 |
| &nbsp;&nbsp;2.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - East Lake | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1148502 | &nbsp;&nbsp;351913 | &nbsp;&nbsp;796589 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;83.7% | &nbsp;&nbsp;1011952 | &nbsp;&nbsp;306825 | &nbsp;&nbsp;705127 | &nbsp;&nbsp;8710 |
| &nbsp;&nbsp;2.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Las Vegas | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1078659 | &nbsp;&nbsp;406316 | &nbsp;&nbsp;672343 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;72.7% | &nbsp;&nbsp;887814 | &nbsp;&nbsp;318769 | &nbsp;&nbsp;569045 | &nbsp;&nbsp;8247 |
| &nbsp;&nbsp;2.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Walnut | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1259388 | &nbsp;&nbsp;340531 | &nbsp;&nbsp;918857 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;89.4% | &nbsp;&nbsp;1223794 | &nbsp;&nbsp;365085 | &nbsp;&nbsp;858709 | &nbsp;&nbsp;9436 |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;21 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Westin Westminster | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;32311845 | &nbsp;&nbsp;20927686 | &nbsp;&nbsp;11384159 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;67.2% | &nbsp;&nbsp;31091022 | &nbsp;&nbsp;19898599 | &nbsp;&nbsp;11192423 | &nbsp;&nbsp;1243641 |
| &nbsp;&nbsp;**4.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 17, 29** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** | &nbsp;&nbsp;**12/31/2024** | &nbsp;&nbsp;**T-12** | &nbsp;&nbsp;**29173253** | &nbsp;&nbsp;**16490380** | &nbsp;&nbsp;**12682873** | &nbsp;&nbsp;**12/31/2023** | &nbsp;&nbsp;**T-12** | &nbsp;&nbsp;**57.6%** | &nbsp;&nbsp;**32907772** | &nbsp;&nbsp;**18967695** | &nbsp;&nbsp;**13940077** | &nbsp;&nbsp;**1316311** |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;22051394 | &nbsp;&nbsp;11448607 | &nbsp;&nbsp;10602787 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;63.4% | &nbsp;&nbsp;24660968 | &nbsp;&nbsp;12840896 | &nbsp;&nbsp;11820072 | &nbsp;&nbsp;986439 |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;7121860 | &nbsp;&nbsp;5041773 | &nbsp;&nbsp;2080087 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;48.4% | &nbsp;&nbsp;8246804 | &nbsp;&nbsp;6126799 | &nbsp;&nbsp;2120005 | &nbsp;&nbsp;329872 |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 9, 14, 22, A | &nbsp;&nbsp;1 | &nbsp;&nbsp;Princeton R&D Portfolio | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;10215657 | &nbsp;&nbsp;5253333 | &nbsp;&nbsp;4962324 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;86.2% | &nbsp;&nbsp;11299683 | &nbsp;&nbsp;5218077 | &nbsp;&nbsp;6081606 | &nbsp;&nbsp;71528 |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;12 | &nbsp;&nbsp;1 | &nbsp;&nbsp;501 West Broadway | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;14242300 | &nbsp;&nbsp;7429609 | &nbsp;&nbsp;6812691 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;77.8% | &nbsp;&nbsp;14803683 | &nbsp;&nbsp;6643054 | &nbsp;&nbsp;8160629 | &nbsp;&nbsp;82718 |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bristol Gardens | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;93.3% | &nbsp;&nbsp;6533755 | &nbsp;&nbsp;2585626 | &nbsp;&nbsp;3948128 | &nbsp;&nbsp;168168 |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 23, 31, B | &nbsp;&nbsp;1 | &nbsp;&nbsp;Aman Hotel New York | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;85917636 | &nbsp;&nbsp;78560601 | &nbsp;&nbsp;7357035 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;72.2% | &nbsp;&nbsp;113844952 | &nbsp;&nbsp;93013223 | &nbsp;&nbsp;20831730 | &nbsp;&nbsp;4050105 |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Ridgedale Center | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;23845534 | &nbsp;&nbsp;9679621 | &nbsp;&nbsp;14165913 | &nbsp;&nbsp;12/31/2022 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.2% | &nbsp;&nbsp;27832696 | &nbsp;&nbsp;10522662 | &nbsp;&nbsp;17310034 | &nbsp;&nbsp;112495 |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, C | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Motto | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;91.3% | &nbsp;&nbsp;9030914 | &nbsp;&nbsp;1759233 | &nbsp;&nbsp;7271681 | &nbsp;&nbsp;66000 |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Simmons Tower | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;10916534 | &nbsp;&nbsp;4811534 | &nbsp;&nbsp;6105000 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;79.8% | &nbsp;&nbsp;10533111 | &nbsp;&nbsp;4696719 | &nbsp;&nbsp;5836391 | &nbsp;&nbsp;124179 |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Pruneyard | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;15282173 | &nbsp;&nbsp;8513639 | &nbsp;&nbsp;6768534 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;66.5% | &nbsp;&nbsp;15579227 | &nbsp;&nbsp;7437594 | &nbsp;&nbsp;8141633 | &nbsp;&nbsp;72983 |
| &nbsp;&nbsp;**13.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, D** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**JaxBay and Stone Cove Portfolio** | &nbsp;&nbsp;**12/31/2024** | &nbsp;&nbsp;**T-12** | &nbsp;&nbsp;**3064138** | &nbsp;&nbsp;**1058727** | &nbsp;&nbsp;**2005412** | &nbsp;&nbsp;**12/31/2023** | &nbsp;&nbsp;**T-12** | &nbsp;&nbsp;**90.6%** | &nbsp;&nbsp;**3193938** | &nbsp;&nbsp;**1163323** | &nbsp;&nbsp;**2030615** | &nbsp;&nbsp;**60000** |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;JaxBay Apartments | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stone Cove Apartments | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;AMC Theatres Highlands Ranch | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2970000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2970000 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;3136613 | &nbsp;&nbsp;94098 | &nbsp;&nbsp;3042515 | &nbsp;&nbsp;16389 |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Extra Space Storage – Santa Rosa, CA | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1468337 | &nbsp;&nbsp;392382 | &nbsp;&nbsp;1075955 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;88.6% | &nbsp;&nbsp;2390678 | &nbsp;&nbsp;676617 | &nbsp;&nbsp;1714061 | &nbsp;&nbsp;9089 |
| &nbsp;&nbsp;**16.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**13, 17, E** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**Mascieri Multifamily Portfolio** | &nbsp;&nbsp;**12/31/2024** | &nbsp;&nbsp;**T-12** | &nbsp;&nbsp;**1432605** | &nbsp;&nbsp;**190124** | &nbsp;&nbsp;**1242480** | &nbsp;&nbsp;**12/31/2023** | &nbsp;&nbsp;**T-12** | &nbsp;&nbsp;**95.0%** | &nbsp;&nbsp;**1980844** | &nbsp;&nbsp;**330244** | &nbsp;&nbsp;**1650600** | &nbsp;&nbsp;**9250** |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;705-707 South 5th Street | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;507079 | &nbsp;&nbsp;56477 | &nbsp;&nbsp;450602 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;97.0% | &nbsp;&nbsp;571058 | &nbsp;&nbsp;79928 | &nbsp;&nbsp;491131 | &nbsp;&nbsp;2000 |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1602 Spruce Street | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;330630 | &nbsp;&nbsp;44725 | &nbsp;&nbsp;285905 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;98.0% | &nbsp;&nbsp;400499 | &nbsp;&nbsp;62146 | &nbsp;&nbsp;338353 | &nbsp;&nbsp;1000 |
| &nbsp;&nbsp;16.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2319 Delancey Place | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;95.1% | &nbsp;&nbsp;289744 | &nbsp;&nbsp;49408 | &nbsp;&nbsp;240336 | &nbsp;&nbsp;1250 |
| &nbsp;&nbsp;16.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;238 South 20th Street | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;234410 | &nbsp;&nbsp;38328 | &nbsp;&nbsp;196082 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;96.2% | &nbsp;&nbsp;261079 | &nbsp;&nbsp;47525 | &nbsp;&nbsp;213554 | &nbsp;&nbsp;2000 |
| &nbsp;&nbsp;16.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;223 South 44th Street | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;175381 | &nbsp;&nbsp;16349 | &nbsp;&nbsp;159032 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.1% | &nbsp;&nbsp;173496 | &nbsp;&nbsp;33533 | &nbsp;&nbsp;139963 | &nbsp;&nbsp;1250 |
| &nbsp;&nbsp;16.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1710 East Passyunk Avenue | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;160921 | &nbsp;&nbsp;15436 | &nbsp;&nbsp;145485 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;98.3% | &nbsp;&nbsp;160983 | &nbsp;&nbsp;28456 | &nbsp;&nbsp;132527 | &nbsp;&nbsp;500 |
| &nbsp;&nbsp;16.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3500 Ainslie Street | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;24183 | &nbsp;&nbsp;18809 | &nbsp;&nbsp;5375 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.1% | &nbsp;&nbsp;123984 | &nbsp;&nbsp;29248 | &nbsp;&nbsp;94736 | &nbsp;&nbsp;1250 |
| &nbsp;&nbsp;**17.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**14, 17, F** | &nbsp;&nbsp;**5** | &nbsp;&nbsp;**Carolinas Food Lion Portfolio** | &nbsp;&nbsp;**12/31/2023** | &nbsp;&nbsp;**T-12** | &nbsp;&nbsp;**2418123** | &nbsp;&nbsp;**737195** | &nbsp;&nbsp;**1680928** | &nbsp;&nbsp;**12/31/2022** | &nbsp;&nbsp;**T-12** | &nbsp;&nbsp;**89.0%** | &nbsp;&nbsp;**2782342** | &nbsp;&nbsp;**736752** | &nbsp;&nbsp;**2045589** | &nbsp;&nbsp;**37205** |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Eden Centre | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kimberly Park | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;West Pointe Village | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kris Krossing | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;College Lakes Plaza | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grass Valley Shopping Center | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2021844 | &nbsp;&nbsp;807240 | &nbsp;&nbsp;1214604 | &nbsp;&nbsp;12/31/2022 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;2694475 | &nbsp;&nbsp;856606 | &nbsp;&nbsp;1837869 | &nbsp;&nbsp;30698 |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24 | &nbsp;&nbsp;1 | &nbsp;&nbsp;369 Quentin Road | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;1936071 | &nbsp;&nbsp;369316 | &nbsp;&nbsp;1566754 | &nbsp;&nbsp;10250 |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springhill Suites Denver West | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;6091586 | &nbsp;&nbsp;3602119 | &nbsp;&nbsp;2489467 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;78.6% | &nbsp;&nbsp;6408767 | &nbsp;&nbsp;3967508 | &nbsp;&nbsp;2441259 | &nbsp;&nbsp;256351 |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Patagonia Third Street Promenade | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1054532 | &nbsp;&nbsp;239911 | &nbsp;&nbsp;814621 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;1965848 | &nbsp;&nbsp;267915 | &nbsp;&nbsp;1697933 | &nbsp;&nbsp;3665 |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;34, 35, G | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pageantry West | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2627776 | &nbsp;&nbsp;532920 | &nbsp;&nbsp;2094856 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;92.0% | &nbsp;&nbsp;3069692 | &nbsp;&nbsp;601370 | &nbsp;&nbsp;2468322 | &nbsp;&nbsp;26943 |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sunset Heights | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1759327 | &nbsp;&nbsp;1203303 | &nbsp;&nbsp;556024 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;94.4% | &nbsp;&nbsp;2634531 | &nbsp;&nbsp;1245904 | &nbsp;&nbsp;1388627 | &nbsp;&nbsp;41000 |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;26, 30 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6723 Odyssey Drive | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;2152946 | &nbsp;&nbsp;584477 | &nbsp;&nbsp;1568470 | &nbsp;&nbsp;19326 |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Villa Nueva | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1834953 | &nbsp;&nbsp;1101360 | &nbsp;&nbsp;733593 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;87.5% | &nbsp;&nbsp;2120174 | &nbsp;&nbsp;1067727 | &nbsp;&nbsp;1052448 | &nbsp;&nbsp;40000 |
| &nbsp;&nbsp;**26.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, 28** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Stayable Flexible Apartment Portfolio** | &nbsp;&nbsp;**12/31/2024** | &nbsp;&nbsp;**T-12** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**NAV** | &nbsp;&nbsp;**93.4%** | &nbsp;&nbsp;**3997563** | &nbsp;&nbsp;**2251142** | &nbsp;&nbsp;**1746421** | &nbsp;&nbsp;**120000** |
| &nbsp;&nbsp;26.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable Kissimmee West | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;2231144 | &nbsp;&nbsp;1221885 | &nbsp;&nbsp;1009259 | &nbsp;&nbsp;64000 |
| &nbsp;&nbsp;26.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable St. Augustine | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;91.5% | &nbsp;&nbsp;1766420 | &nbsp;&nbsp;1029257 | &nbsp;&nbsp;737162 | &nbsp;&nbsp;56000 |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;H | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stadium Centre Office | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;3618596 | &nbsp;&nbsp;1845848 | &nbsp;&nbsp;1772749 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;73.7% | &nbsp;&nbsp;3444221 | &nbsp;&nbsp;1450599 | &nbsp;&nbsp;1993622 | &nbsp;&nbsp;30886 |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line Clear Lake Business Center | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1610737 | &nbsp;&nbsp;610448 | &nbsp;&nbsp;1000289 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;81.1% | &nbsp;&nbsp;1765812 | &nbsp;&nbsp;667882 | &nbsp;&nbsp;1097929 | &nbsp;&nbsp;22576 |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 33, I | &nbsp;&nbsp;1 | &nbsp;&nbsp;Guardian Storage Strip District | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1506701 | &nbsp;&nbsp;506344 | &nbsp;&nbsp;1000357 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;94.5% | &nbsp;&nbsp;1565143 | &nbsp;&nbsp;537573 | &nbsp;&nbsp;1027570 | &nbsp;&nbsp;13870 |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Montgomery Promenade | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1371989 | &nbsp;&nbsp;670914 | &nbsp;&nbsp;701075 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;91.2% | &nbsp;&nbsp;1959564 | &nbsp;&nbsp;690370 | &nbsp;&nbsp;1269195 | &nbsp;&nbsp;33954 |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;18 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Kate | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;93.9% | &nbsp;&nbsp;1790027 | &nbsp;&nbsp;690797 | &nbsp;&nbsp;1099230 | &nbsp;&nbsp;43865 |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holiday Inn Express & Suites Chicago West-Roselle | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2970051 | &nbsp;&nbsp;1484551 | &nbsp;&nbsp;1485500 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;61.1% | &nbsp;&nbsp;2617499 | &nbsp;&nbsp;1119589 | &nbsp;&nbsp;1497910 | &nbsp;&nbsp;104700 |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;J | &nbsp;&nbsp;1 | &nbsp;&nbsp;Flint's Crossing | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;895378 | &nbsp;&nbsp;221028 | &nbsp;&nbsp;674350 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;1405995 | &nbsp;&nbsp;241635 | &nbsp;&nbsp;1164359 | &nbsp;&nbsp;19034 |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;K | &nbsp;&nbsp;1 | &nbsp;&nbsp;Route 1 Self Storage | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1339985 | &nbsp;&nbsp;502618 | &nbsp;&nbsp;837367 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;86.2% | &nbsp;&nbsp;1434378 | &nbsp;&nbsp;472650 | &nbsp;&nbsp;961728 | &nbsp;&nbsp;11279 |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10 | &nbsp;&nbsp;1 | &nbsp;&nbsp;126 MacDougal Street | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1008206 | &nbsp;&nbsp;386976 | &nbsp;&nbsp;621230 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;1067237 | &nbsp;&nbsp;426253 | &nbsp;&nbsp;640984 | &nbsp;&nbsp;6000 |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;L | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkstone Erie MHC | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;902452 | &nbsp;&nbsp;680795 | &nbsp;&nbsp;221657 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;80.2% | &nbsp;&nbsp;1386076 | &nbsp;&nbsp;757389 | &nbsp;&nbsp;628687 | &nbsp;&nbsp;13550 |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14309 Sommermeyer | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;1270005 | &nbsp;&nbsp;380014 | &nbsp;&nbsp;889991 | &nbsp;&nbsp;9970 |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;M | &nbsp;&nbsp;1 | &nbsp;&nbsp;1458 Manhattan Ave | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;936153 | &nbsp;&nbsp;217062 | &nbsp;&nbsp;719091 | &nbsp;&nbsp;4925 |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grand Concourse Bronx | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;917275 | &nbsp;&nbsp;284732 | &nbsp;&nbsp;632543 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;93.8% | &nbsp;&nbsp;984972 | &nbsp;&nbsp;302702 | &nbsp;&nbsp;682270 | &nbsp;&nbsp;2800 |
| &nbsp;&nbsp;40 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;N | &nbsp;&nbsp;1 | &nbsp;&nbsp;Rancho Corrido MHC | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;1195948 | &nbsp;&nbsp;834297 | &nbsp;&nbsp;361651 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;73.2% | &nbsp;&nbsp;1297013 | &nbsp;&nbsp;674098 | &nbsp;&nbsp;622914 | &nbsp;&nbsp;7536 |
| &nbsp;&nbsp;**41.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, O** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Towne Oaks and El Jardin MHC** | &nbsp;&nbsp;**12/31/2024** | &nbsp;&nbsp;**T-12** | &nbsp;&nbsp;**752644** | &nbsp;&nbsp;**257582** | &nbsp;&nbsp;**495062** | &nbsp;&nbsp;**12/31/2023** | &nbsp;&nbsp;**T-12** | &nbsp;&nbsp;**95.0%** | &nbsp;&nbsp;**896684** | &nbsp;&nbsp;**321317** | &nbsp;&nbsp;**575367** | &nbsp;&nbsp;**5500** |
| &nbsp;&nbsp;41.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Towne Oaks MHC | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;432069 | &nbsp;&nbsp;147031 | &nbsp;&nbsp;285038 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;520972 | &nbsp;&nbsp;178997 | &nbsp;&nbsp;341975 | &nbsp;&nbsp;3200 |
| &nbsp;&nbsp;41.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Jardin MHC | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;320575 | &nbsp;&nbsp;110551 | &nbsp;&nbsp;210024 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;375712 | &nbsp;&nbsp;142320 | &nbsp;&nbsp;233392 | &nbsp;&nbsp;2300 |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;11 | &nbsp;&nbsp;1 | &nbsp;&nbsp;376 Bleecker Street | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;569187 | &nbsp;&nbsp;120727 | &nbsp;&nbsp;448459 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;95.3% | &nbsp;&nbsp;688512 | &nbsp;&nbsp;125618 | &nbsp;&nbsp;562894 | &nbsp;&nbsp;5829 |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Plus Killeen | &nbsp;&nbsp;12/31/2024 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;2567000 | &nbsp;&nbsp;1619000 | &nbsp;&nbsp;948000 | &nbsp;&nbsp;12/31/2023 | &nbsp;&nbsp;T-12 | &nbsp;&nbsp;64.1% | &nbsp;&nbsp;2426162 | &nbsp;&nbsp;1410707 | &nbsp;&nbsp;1015455 | &nbsp;&nbsp;97046 |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 32, P | &nbsp;&nbsp;1 | &nbsp;&nbsp;Summerville | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;1108626 | &nbsp;&nbsp;579370 | &nbsp;&nbsp;529256 | &nbsp;&nbsp;17250 |

---

A-1-6

**BANK5 2025-5YR17**

**Annex A-1**

---

| | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Underwritten <br> TI / LC ($)** | &nbsp;&nbsp;**Underwritten <br> Net Cash Flow ($)** | &nbsp;&nbsp;**Underwritten <br> NOI DSCR (x)** | &nbsp;&nbsp;**Underwritten <br> NCF DSCR (x)** | &nbsp;&nbsp;**Underwritten NOI Debt Yield (%)** | &nbsp;&nbsp;**Underwritten NCF Debt Yield (%)** | &nbsp;&nbsp;**Appraised <br> Value ($)** | &nbsp;&nbsp;**Appraised Value Type** | &nbsp;&nbsp;**Appraisal Date** | &nbsp;&nbsp;**Cut-off Date LTV Ratio (%)** |
|  |  |  |  |  |  |  | &nbsp;&nbsp;**17, 18, 19** | &nbsp;&nbsp;**17, 18, 19** | &nbsp;&nbsp;**17, 18, 19** | &nbsp;&nbsp;**17, 18, 19** |  |  |  | &nbsp;&nbsp;**20, 21, 22, 23, 24, 25, 26, 27** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 8, 20 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vertex HQ | &nbsp;&nbsp;0 | &nbsp;&nbsp;91922034 | &nbsp;&nbsp;3.30 | &nbsp;&nbsp;3.29 | &nbsp;&nbsp;16.5% | &nbsp;&nbsp;16.4% | &nbsp;&nbsp;1644000000 | &nbsp;&nbsp;As Is - With Escrows | &nbsp;&nbsp;6/10/2025 | &nbsp;&nbsp;34.0% |
| &nbsp;&nbsp;**2.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 14, 17** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**Etude Self Storage West Coast Portfolio** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**9759683** | &nbsp;&nbsp;**1.40** | &nbsp;&nbsp;**1.39** | &nbsp;&nbsp;**8.5%** | &nbsp;&nbsp;**8.5%** | &nbsp;&nbsp;**172700000** | &nbsp;&nbsp;**As Is** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**66.7%** |
| &nbsp;&nbsp;2.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Locust | &nbsp;&nbsp;0 | &nbsp;&nbsp;1429563 |  |  |  |  | &nbsp;&nbsp;24700000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/23/2025 |  |
| &nbsp;&nbsp;2.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Rancho | &nbsp;&nbsp;0 | &nbsp;&nbsp;1328415 |  |  |  |  | &nbsp;&nbsp;24100000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/18/2025 |  |
| &nbsp;&nbsp;2.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Dinah | &nbsp;&nbsp;0 | &nbsp;&nbsp;1317578 |  |  |  |  | &nbsp;&nbsp;25000000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/23/2025 |  |
| &nbsp;&nbsp;2.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Buffalo | &nbsp;&nbsp;0 | &nbsp;&nbsp;1248162 |  |  |  |  | &nbsp;&nbsp;23500000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/28/2025 |  |
| &nbsp;&nbsp;2.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Main | &nbsp;&nbsp;0 | &nbsp;&nbsp;1199174 |  |  |  |  | &nbsp;&nbsp;19000000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/23/2025 |  |
| &nbsp;&nbsp;2.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Forest | &nbsp;&nbsp;0 | &nbsp;&nbsp;1130303 |  |  |  |  | &nbsp;&nbsp;18500000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/18/2025 |  |
| &nbsp;&nbsp;2.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - East Lake | &nbsp;&nbsp;0 | &nbsp;&nbsp;696417 |  |  |  |  | &nbsp;&nbsp;14100000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/28/2025 |  |
| &nbsp;&nbsp;2.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Las Vegas | &nbsp;&nbsp;0 | &nbsp;&nbsp;560798 |  |  |  |  | &nbsp;&nbsp;10400000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/28/2025 |  |
| &nbsp;&nbsp;2.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Walnut | &nbsp;&nbsp;0 | &nbsp;&nbsp;849273 |  |  |  |  | &nbsp;&nbsp;13400000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/23/2025 |  |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;21 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Westin Westminster | &nbsp;&nbsp;0 | &nbsp;&nbsp;9948782 | &nbsp;&nbsp;1.89 | &nbsp;&nbsp;1.68 | &nbsp;&nbsp;14.4% | &nbsp;&nbsp;12.8% | &nbsp;&nbsp;130100000 | &nbsp;&nbsp;As-Complete | &nbsp;&nbsp;8/1/2026 | &nbsp;&nbsp;59.9% |
| &nbsp;&nbsp;**4.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 17, 29** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**12623766** | &nbsp;&nbsp;**1.98** | &nbsp;&nbsp;**1.80** | &nbsp;&nbsp;**14.7%** | &nbsp;&nbsp;**13.3%** | &nbsp;&nbsp;**151600000** | &nbsp;&nbsp;**As Is** | &nbsp;&nbsp;**6/25/2025** | &nbsp;&nbsp;**62.7%** |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge | &nbsp;&nbsp;0 | &nbsp;&nbsp;10833633 |  |  |  |  | &nbsp;&nbsp;119900000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/25/2025 |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge | &nbsp;&nbsp;0 | &nbsp;&nbsp;1790133 |  |  |  |  | &nbsp;&nbsp;31700000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/25/2025 |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 9, 14, 22, A | &nbsp;&nbsp;1 | &nbsp;&nbsp;Princeton R&D Portfolio | &nbsp;&nbsp;247051 | &nbsp;&nbsp;5763026 | &nbsp;&nbsp;1.94 | &nbsp;&nbsp;1.84 | &nbsp;&nbsp;12.7% | &nbsp;&nbsp;12.0% | &nbsp;&nbsp;102500000 | &nbsp;&nbsp;As Is with Outstanding TI/LC Escrowed | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;46.8% |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;12 | &nbsp;&nbsp;1 | &nbsp;&nbsp;501 West Broadway | &nbsp;&nbsp;996560 | &nbsp;&nbsp;7081351 | &nbsp;&nbsp;2.71 | &nbsp;&nbsp;2.35 | &nbsp;&nbsp;17.4% | &nbsp;&nbsp;15.1% | &nbsp;&nbsp;76000000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/8/2025 | &nbsp;&nbsp;61.8% |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bristol Gardens | &nbsp;&nbsp;0 | &nbsp;&nbsp;3779960 | &nbsp;&nbsp;1.35 | &nbsp;&nbsp;1.30 | &nbsp;&nbsp;8.6% | &nbsp;&nbsp;8.2% | &nbsp;&nbsp;71000000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/9/2025 | &nbsp;&nbsp;64.8% |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 23, 31, B | &nbsp;&nbsp;1 | &nbsp;&nbsp;Aman Hotel New York | &nbsp;&nbsp;0 | &nbsp;&nbsp;16781625 | &nbsp;&nbsp;2.57 | &nbsp;&nbsp;2.07 | &nbsp;&nbsp;18.1% | &nbsp;&nbsp;14.6% | &nbsp;&nbsp;402000000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;12/18/2024 | &nbsp;&nbsp;28.6% |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Ridgedale Center | &nbsp;&nbsp;1085575 | &nbsp;&nbsp;16111964 | &nbsp;&nbsp;1.79 | &nbsp;&nbsp;1.67 | &nbsp;&nbsp;14.5% | &nbsp;&nbsp;13.5% | &nbsp;&nbsp;226000000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;2/10/2025 | &nbsp;&nbsp;52.9% |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, C | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Motto | &nbsp;&nbsp;0 | &nbsp;&nbsp;7205681 | &nbsp;&nbsp;1.35 | &nbsp;&nbsp;1.34 | &nbsp;&nbsp;7.6% | &nbsp;&nbsp;7.5% | &nbsp;&nbsp;155000000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/20/2025 | &nbsp;&nbsp;61.9% |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Simmons Tower | &nbsp;&nbsp;343395 | &nbsp;&nbsp;5368817 | &nbsp;&nbsp;2.12 | &nbsp;&nbsp;1.95 | &nbsp;&nbsp;17.7% | &nbsp;&nbsp;16.3% | &nbsp;&nbsp;62800000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/5/2025 | &nbsp;&nbsp;52.5% |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Pruneyard | &nbsp;&nbsp;729834 | &nbsp;&nbsp;7338815 | &nbsp;&nbsp;5.05 | &nbsp;&nbsp;4.55 | &nbsp;&nbsp;30.2% | &nbsp;&nbsp;27.2% | &nbsp;&nbsp;56800000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/9/2025 | &nbsp;&nbsp;47.5% |
| &nbsp;&nbsp;**13.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, D** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**JaxBay and Stone Cove Portfolio** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**1970615** | &nbsp;&nbsp;**1.40** | &nbsp;&nbsp;**1.36** | &nbsp;&nbsp;**8.9%** | &nbsp;&nbsp;**8.6%** | &nbsp;&nbsp;**33200000** | &nbsp;&nbsp;**As Is** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**68.9%** |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;JaxBay Apartments | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |  |  |  |  | &nbsp;&nbsp;20300000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/17/2025 |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stone Cove Apartments | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |  |  |  |  | &nbsp;&nbsp;12900000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/1/2025 |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;AMC Theatres Highlands Ranch | &nbsp;&nbsp;136575 | &nbsp;&nbsp;2889551 | &nbsp;&nbsp;1.69 | &nbsp;&nbsp;1.61 | &nbsp;&nbsp;14.4% | &nbsp;&nbsp;13.6% | &nbsp;&nbsp;35700000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;8/1/2025 | &nbsp;&nbsp;59.4% |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Extra Space Storage – Santa Rosa, CA | &nbsp;&nbsp;0 | &nbsp;&nbsp;1704972 | &nbsp;&nbsp;1.46 | &nbsp;&nbsp;1.45 | &nbsp;&nbsp;8.4% | &nbsp;&nbsp;8.4% | &nbsp;&nbsp;29000000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/25/2025 | &nbsp;&nbsp;70.3% |
| &nbsp;&nbsp;**16.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**13, 17, E** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**Mascieri Multifamily Portfolio** | &nbsp;&nbsp;**8309** | &nbsp;&nbsp;**1633041** | &nbsp;&nbsp;**1.27** | &nbsp;&nbsp;**1.26** | &nbsp;&nbsp;**8.4%** | &nbsp;&nbsp;**8.3%** | &nbsp;&nbsp;**27125000** | &nbsp;&nbsp;**As Is** | &nbsp;&nbsp;**6/18/2025** | &nbsp;&nbsp;**72.4%** |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;705-707 South 5th Street | &nbsp;&nbsp;3459 | &nbsp;&nbsp;485672 |  |  |  |  | &nbsp;&nbsp;6650000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/18/2025 |  |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1602 Spruce Street | &nbsp;&nbsp;2000 | &nbsp;&nbsp;335353 |  |  |  |  | &nbsp;&nbsp;6125000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/18/2025 |  |
| &nbsp;&nbsp;16.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2319 Delancey Place | &nbsp;&nbsp;0 | &nbsp;&nbsp;239086 |  |  |  |  | &nbsp;&nbsp;4375000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/18/2025 |  |
| &nbsp;&nbsp;16.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;238 South 20th Street | &nbsp;&nbsp;450 | &nbsp;&nbsp;211104 |  |  |  |  | &nbsp;&nbsp;3600000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/18/2025 |  |
| &nbsp;&nbsp;16.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;223 South 44th Street | &nbsp;&nbsp;0 | &nbsp;&nbsp;138713 |  |  |  |  | &nbsp;&nbsp;2450000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/18/2025 |  |
| &nbsp;&nbsp;16.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1710 East Passyunk Avenue | &nbsp;&nbsp;2400 | &nbsp;&nbsp;129627 |  |  |  |  | &nbsp;&nbsp;2225000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/18/2025 |  |
| &nbsp;&nbsp;16.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3500 Ainslie Street | &nbsp;&nbsp;0 | &nbsp;&nbsp;93486 |  |  |  |  | &nbsp;&nbsp;1700000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/18/2025 |  |
| &nbsp;&nbsp;**17.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**14, 17, F** | &nbsp;&nbsp;**5** | &nbsp;&nbsp;**Carolinas Food Lion Portfolio** | &nbsp;&nbsp;**94310** | &nbsp;&nbsp;**1914075** | &nbsp;&nbsp;**1.75** | &nbsp;&nbsp;**1.63** | &nbsp;&nbsp;**10.6%** | &nbsp;&nbsp;**9.9%** | &nbsp;&nbsp;**29150000** | &nbsp;&nbsp;**As Is** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**66.2%** |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Eden Centre | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |  |  |  |  | &nbsp;&nbsp;6800000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/12/2025 |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kimberly Park | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |  |  |  |  | &nbsp;&nbsp;6400000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/11/2025 |  |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;West Pointe Village | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |  |  |  |  | &nbsp;&nbsp;5900000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/11/2025 |  |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kris Krossing | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |  |  |  |  | &nbsp;&nbsp;5500000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/11/2025 |  |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;College Lakes Plaza | &nbsp;&nbsp;NAV | &nbsp;&nbsp;NAV |  |  |  |  | &nbsp;&nbsp;4550000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/11/2025 |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grass Valley Shopping Center | &nbsp;&nbsp;118028 | &nbsp;&nbsp;1689142 | &nbsp;&nbsp;1.53 | &nbsp;&nbsp;1.40 | &nbsp;&nbsp;9.7% | &nbsp;&nbsp;8.9% | &nbsp;&nbsp;30380000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;5/13/2025 | &nbsp;&nbsp;62.5% |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24 | &nbsp;&nbsp;1 | &nbsp;&nbsp;369 Quentin Road | &nbsp;&nbsp;13600 | &nbsp;&nbsp;1542904 | &nbsp;&nbsp;1.35 | &nbsp;&nbsp;1.33 | &nbsp;&nbsp;8.5% | &nbsp;&nbsp;8.3% | &nbsp;&nbsp;29750000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/4/2025 | &nbsp;&nbsp;62.2% |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springhill Suites Denver West | &nbsp;&nbsp;0 | &nbsp;&nbsp;2184908 | &nbsp;&nbsp;2.11 | &nbsp;&nbsp;1.89 | &nbsp;&nbsp;13.9% | &nbsp;&nbsp;12.4% | &nbsp;&nbsp;28900000 | &nbsp;&nbsp;As Stabilized | &nbsp;&nbsp;8/1/2027 | &nbsp;&nbsp;60.9% |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Patagonia Third Street Promenade | &nbsp;&nbsp;93106 | &nbsp;&nbsp;1601163 | &nbsp;&nbsp;1.49 | &nbsp;&nbsp;1.41 | &nbsp;&nbsp;10.0% | &nbsp;&nbsp;9.4% | &nbsp;&nbsp;27000000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;3/27/2025 | &nbsp;&nbsp;63.0% |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;34, 35, G | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pageantry West | &nbsp;&nbsp;14240 | &nbsp;&nbsp;2427140 | &nbsp;&nbsp;2.55 | &nbsp;&nbsp;2.50 | &nbsp;&nbsp;15.2% | &nbsp;&nbsp;15.0% | &nbsp;&nbsp;31680000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/22/2025 | &nbsp;&nbsp;51.1% |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sunset Heights | &nbsp;&nbsp;0 | &nbsp;&nbsp;1347627 | &nbsp;&nbsp;1.36 | &nbsp;&nbsp;1.32 | &nbsp;&nbsp;8.7% | &nbsp;&nbsp;8.4% | &nbsp;&nbsp;23100000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;8/20/2025 | &nbsp;&nbsp;69.5% |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;26, 30 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6723 Odyssey Drive | &nbsp;&nbsp;76631 | &nbsp;&nbsp;1472512 | &nbsp;&nbsp;1.66 | &nbsp;&nbsp;1.56 | &nbsp;&nbsp;12.1% | &nbsp;&nbsp;11.3% | &nbsp;&nbsp;19300000 | &nbsp;&nbsp;Prospective Value (Capital Reserve) | &nbsp;&nbsp;9/12/2025 | &nbsp;&nbsp;67.4% |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Villa Nueva | &nbsp;&nbsp;0 | &nbsp;&nbsp;1012448 | &nbsp;&nbsp;1.37 | &nbsp;&nbsp;1.32 | &nbsp;&nbsp;8.4% | &nbsp;&nbsp;8.1% | &nbsp;&nbsp;18300000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;4/22/2025 | &nbsp;&nbsp;68.3% |
| &nbsp;&nbsp;**26.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, 28** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Stayable Flexible Apartment Portfolio** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**1626421** | &nbsp;&nbsp;**2.03** | &nbsp;&nbsp;**1.89** | &nbsp;&nbsp;**14.6%** | &nbsp;&nbsp;**13.6%** | &nbsp;&nbsp;**19700000** | &nbsp;&nbsp;**As Is** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**60.9%** |
| &nbsp;&nbsp;26.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable Kissimmee West | &nbsp;&nbsp;0 | &nbsp;&nbsp;945259 |  |  |  |  | &nbsp;&nbsp;10000000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/18/2025 |  |
| &nbsp;&nbsp;26.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable St. Augustine | &nbsp;&nbsp;0 | &nbsp;&nbsp;681162 |  |  |  |  | &nbsp;&nbsp;9700000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/24/2025 |  |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;H | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stadium Centre Office | &nbsp;&nbsp;105318 | &nbsp;&nbsp;1857418 | &nbsp;&nbsp;2.60 | &nbsp;&nbsp;2.42 | &nbsp;&nbsp;16.9% | &nbsp;&nbsp;15.7% | &nbsp;&nbsp;20900000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/16/2025 | &nbsp;&nbsp;56.6% |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line Clear Lake Business Center | &nbsp;&nbsp;79035 | &nbsp;&nbsp;996318 | &nbsp;&nbsp;1.64 | &nbsp;&nbsp;1.49 | &nbsp;&nbsp;9.4% | &nbsp;&nbsp;8.6% | &nbsp;&nbsp;16900000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/14/2025 | &nbsp;&nbsp;68.9% |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 33, I | &nbsp;&nbsp;1 | &nbsp;&nbsp;Guardian Storage Strip District | &nbsp;&nbsp;0 | &nbsp;&nbsp;1013700 | &nbsp;&nbsp;1.59 | &nbsp;&nbsp;1.57 | &nbsp;&nbsp;9.7% | &nbsp;&nbsp;9.6% | &nbsp;&nbsp;17200000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/12/2025 | &nbsp;&nbsp;61.6% |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Montgomery Promenade | &nbsp;&nbsp;158916 | &nbsp;&nbsp;1076325 | &nbsp;&nbsp;1.78 | &nbsp;&nbsp;1.51 | &nbsp;&nbsp;12.0% | &nbsp;&nbsp;10.2% | &nbsp;&nbsp;15800000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/21/2025 | &nbsp;&nbsp;67.0% |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;18 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Kate | &nbsp;&nbsp;9100 | &nbsp;&nbsp;1046265 | &nbsp;&nbsp;1.51 | &nbsp;&nbsp;1.44 | &nbsp;&nbsp;10.5% | &nbsp;&nbsp;10.0% | &nbsp;&nbsp;15000000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;5/23/2025 | &nbsp;&nbsp;70.0% |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holiday Inn Express & Suites Chicago West-Roselle | &nbsp;&nbsp;0 | &nbsp;&nbsp;1393210 | &nbsp;&nbsp;1.69 | &nbsp;&nbsp;1.57 | &nbsp;&nbsp;14.6% | &nbsp;&nbsp;13.6% | &nbsp;&nbsp;15300000 | &nbsp;&nbsp;As Is Market Value (Secondary) | &nbsp;&nbsp;6/18/2025 | &nbsp;&nbsp;66.9% |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;J | &nbsp;&nbsp;1 | &nbsp;&nbsp;Flint's Crossing | &nbsp;&nbsp;60000 | &nbsp;&nbsp;1085326 | &nbsp;&nbsp;1.81 | &nbsp;&nbsp;1.69 | &nbsp;&nbsp;11.6% | &nbsp;&nbsp;10.9% | &nbsp;&nbsp;15050000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/24/2025 | &nbsp;&nbsp;66.4% |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;K | &nbsp;&nbsp;1 | &nbsp;&nbsp;Route 1 Self Storage | &nbsp;&nbsp;0 | &nbsp;&nbsp;950450 | &nbsp;&nbsp;2.05 | &nbsp;&nbsp;2.02 | &nbsp;&nbsp;12.2% | &nbsp;&nbsp;12.0% | &nbsp;&nbsp;15300000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/25/2025 | &nbsp;&nbsp;51.6% |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10 | &nbsp;&nbsp;1 | &nbsp;&nbsp;126 MacDougal Street | &nbsp;&nbsp;2601 | &nbsp;&nbsp;632384 | &nbsp;&nbsp;1.33 | &nbsp;&nbsp;1.32 | &nbsp;&nbsp;8.2% | &nbsp;&nbsp;8.1% | &nbsp;&nbsp;11200000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/2/2025 | &nbsp;&nbsp;69.6% |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;L | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkstone Erie MHC | &nbsp;&nbsp;0 | &nbsp;&nbsp;615137 | &nbsp;&nbsp;1.33 | &nbsp;&nbsp;1.30 | &nbsp;&nbsp;8.2% | &nbsp;&nbsp;8.0% | &nbsp;&nbsp;14000000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;5/21/2025 | &nbsp;&nbsp;54.9% |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14309 Sommermeyer | &nbsp;&nbsp;15660 | &nbsp;&nbsp;864361 | &nbsp;&nbsp;1.94 | &nbsp;&nbsp;1.88 | &nbsp;&nbsp;11.8% | &nbsp;&nbsp;11.5% | &nbsp;&nbsp;12800000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/10/2025 | &nbsp;&nbsp;58.8% |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;M | &nbsp;&nbsp;1 | &nbsp;&nbsp;1458 Manhattan Ave | &nbsp;&nbsp;44250 | &nbsp;&nbsp;669916 | &nbsp;&nbsp;1.42 | &nbsp;&nbsp;1.32 | &nbsp;&nbsp;9.7% | &nbsp;&nbsp;9.1% | &nbsp;&nbsp;14500000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;7/10/2025 | &nbsp;&nbsp;51.0% |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grand Concourse Bronx | &nbsp;&nbsp;21000 | &nbsp;&nbsp;658470 | &nbsp;&nbsp;1.41 | &nbsp;&nbsp;1.36 | &nbsp;&nbsp;9.4% | &nbsp;&nbsp;9.1% | &nbsp;&nbsp;11800000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;8/12/2025 | &nbsp;&nbsp;61.4% |
| &nbsp;&nbsp;40 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;N | &nbsp;&nbsp;1 | &nbsp;&nbsp;Rancho Corrido MHC | &nbsp;&nbsp;0 | &nbsp;&nbsp;615378 | &nbsp;&nbsp;1.41 | &nbsp;&nbsp;1.39 | &nbsp;&nbsp;9.1% | &nbsp;&nbsp;9.0% | &nbsp;&nbsp;10400000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/19/2025 | &nbsp;&nbsp;65.7% |
| &nbsp;&nbsp;**41.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, O** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Towne Oaks and El Jardin MHC** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**569867** | &nbsp;&nbsp;**1.32** | &nbsp;&nbsp;**1.31** | &nbsp;&nbsp;**8.5%** | &nbsp;&nbsp;**8.4%** | &nbsp;&nbsp;**10600000** | &nbsp;&nbsp;**As Is** | &nbsp;&nbsp;**Various** | &nbsp;&nbsp;**63.8%** |
| &nbsp;&nbsp;41.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Towne Oaks MHC | &nbsp;&nbsp;0 | &nbsp;&nbsp;338775 |  |  |  |  | &nbsp;&nbsp;6400000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/7/2025 |  |
| &nbsp;&nbsp;41.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Jardin MHC | &nbsp;&nbsp;0 | &nbsp;&nbsp;231092 |  |  |  |  | &nbsp;&nbsp;4200000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;5/29/2025 |  |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;11 | &nbsp;&nbsp;1 | &nbsp;&nbsp;376 Bleecker Street | &nbsp;&nbsp;0 | &nbsp;&nbsp;557065 | &nbsp;&nbsp;1.35 | &nbsp;&nbsp;1.34 | &nbsp;&nbsp;9.0% | &nbsp;&nbsp;8.9% | &nbsp;&nbsp;10400000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/12/2025 | &nbsp;&nbsp;59.9% |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Plus Killeen | &nbsp;&nbsp;0 | &nbsp;&nbsp;918409 | &nbsp;&nbsp;2.18 | &nbsp;&nbsp;1.97 | &nbsp;&nbsp;17.4% | &nbsp;&nbsp;15.7% | &nbsp;&nbsp;9000000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;6/13/2025 | &nbsp;&nbsp;65.0% |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 32, P | &nbsp;&nbsp;1 | &nbsp;&nbsp;Summerville | &nbsp;&nbsp;0 | &nbsp;&nbsp;512006 | &nbsp;&nbsp;1.57 | &nbsp;&nbsp;1.51 | &nbsp;&nbsp;10.1% | &nbsp;&nbsp;9.8% | &nbsp;&nbsp;7800000 | &nbsp;&nbsp;As Is | &nbsp;&nbsp;8/12/2025 | &nbsp;&nbsp;67.3% |

---

A-1-7

**BANK5 2025-5YR17**

**Annex A-1**

---

| | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**LTV Ratio at Maturity / ARD (%)** | &nbsp;&nbsp;**Leased Occupancy (%)** | &nbsp;&nbsp;**Occupancy <br> Date** | &nbsp;&nbsp;**Single <br> Tenant (Y/N)** | &nbsp;&nbsp;**Largest Tenant** | &nbsp;&nbsp;**Largest <br> Tenant SF** | &nbsp;&nbsp;**Largest <br> Tenant % of NRA** | &nbsp;&nbsp;**Largest Tenant Lease Expiration Date** | &nbsp;&nbsp;**Second Largest Tenant** |
|  |  |  |  |  | &nbsp;&nbsp;**20, 21, 22, 23, 24, 25, 26, 27** | &nbsp;&nbsp;**28** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 8, 20 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vertex HQ | &nbsp;&nbsp;34.0% | &nbsp;&nbsp;99.6% | &nbsp;&nbsp;7/1/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Vertex Pharmaceuticals Incorporated | &nbsp;&nbsp;1082417 | &nbsp;&nbsp;95.4% | &nbsp;&nbsp;6/30/2044 | &nbsp;&nbsp;Bright Horizons Children's Centers LLC |
| &nbsp;&nbsp;**2.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 14, 17** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**Etude Self Storage West Coast Portfolio** | &nbsp;&nbsp;**66.7%** | &nbsp;&nbsp;**92.3%** | &nbsp;&nbsp;**6/30/2025** |  |  |  |  |  |  |
| &nbsp;&nbsp;2.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Locust |  | &nbsp;&nbsp;95.8% | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Rancho |  | &nbsp;&nbsp;96.9% | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Dinah |  | &nbsp;&nbsp;94.3% | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Buffalo |  | &nbsp;&nbsp;92.3% | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Main |  | &nbsp;&nbsp;95.2% | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Forest |  | &nbsp;&nbsp;92.3% | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - East Lake |  | &nbsp;&nbsp;86.8% | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Las Vegas |  | &nbsp;&nbsp;78.8% | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Walnut |  | &nbsp;&nbsp;94.8% | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;21 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Westin Westminster | &nbsp;&nbsp;56.5% | &nbsp;&nbsp;67.2% | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**4.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 17, 29** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** | &nbsp;&nbsp;**62.7%** | &nbsp;&nbsp;**57.6%** | &nbsp;&nbsp;**6/30/2025** |  |  |  |  |  |  |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge |  | &nbsp;&nbsp;63.4% | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge |  | &nbsp;&nbsp;48.4% | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 9, 14, 22, A | &nbsp;&nbsp;1 | &nbsp;&nbsp;Princeton R&D Portfolio | &nbsp;&nbsp;46.8% | &nbsp;&nbsp;86.6% | &nbsp;&nbsp;7/1/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Abbott Point of Care | &nbsp;&nbsp;72184 | &nbsp;&nbsp;20.2% | &nbsp;&nbsp;1/31/2028 | &nbsp;&nbsp;BioCentriq |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;12 | &nbsp;&nbsp;1 | &nbsp;&nbsp;501 West Broadway | &nbsp;&nbsp;61.8% | &nbsp;&nbsp;79.0% | &nbsp;&nbsp;8/1/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Sheppard, Mullin, Richter & Hampton LLP | &nbsp;&nbsp;42243 | &nbsp;&nbsp;10.2% | &nbsp;&nbsp;8/31/2032 | &nbsp;&nbsp;Klinedinst PC |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bristol Gardens | &nbsp;&nbsp;64.8% | &nbsp;&nbsp;94.1% | &nbsp;&nbsp;6/6/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 23, 31, B | &nbsp;&nbsp;1 | &nbsp;&nbsp;Aman Hotel New York | &nbsp;&nbsp;28.6% | &nbsp;&nbsp;72.2% | &nbsp;&nbsp;4/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Ridgedale Center | &nbsp;&nbsp;50.4% | &nbsp;&nbsp;90.1% | &nbsp;&nbsp;3/31/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;DICK'S SPORTING GOODS | &nbsp;&nbsp;115262 | &nbsp;&nbsp;20.5% | &nbsp;&nbsp;1/31/2033 | &nbsp;&nbsp;PLANET FITNESS |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, C | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Motto | &nbsp;&nbsp;61.9% | &nbsp;&nbsp;97.3% | &nbsp;&nbsp;7/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Simmons Tower | &nbsp;&nbsp;48.2% | &nbsp;&nbsp;79.4% | &nbsp;&nbsp;6/9/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Entergy Arkansas, LLC | &nbsp;&nbsp;166800 | &nbsp;&nbsp;26.9% | &nbsp;&nbsp;10/31/2033 | &nbsp;&nbsp;Central Arkansas Water |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Pruneyard | &nbsp;&nbsp;47.5% | &nbsp;&nbsp;74.4% | &nbsp;&nbsp;7/15/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;United States of America (FBI) | &nbsp;&nbsp;44038 | &nbsp;&nbsp;12.1% | &nbsp;&nbsp;1/31/2027 | &nbsp;&nbsp;Qolsys |
| &nbsp;&nbsp;**13.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, D** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**JaxBay and Stone Cove Portfolio** | &nbsp;&nbsp;**68.9%** | &nbsp;&nbsp;**93.3%** | &nbsp;&nbsp;**8/15/2025** |  |  |  |  |  |  |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;JaxBay Apartments |  | &nbsp;&nbsp;91.6% | &nbsp;&nbsp;8/15/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stone Cove Apartments |  | &nbsp;&nbsp;96.5% | &nbsp;&nbsp;8/15/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;AMC Theatres Highlands Ranch | &nbsp;&nbsp;56.7% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;10/11/2025 | &nbsp;&nbsp;Yes | &nbsp;&nbsp;American Multi-Cinema, Inc. | &nbsp;&nbsp;109260 | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;12/31/2031 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Extra Space Storage – Santa Rosa, CA | &nbsp;&nbsp;70.3% | &nbsp;&nbsp;93.3% | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**16.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**13, 17, E** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**Mascieri Multifamily Portfolio** | &nbsp;&nbsp;**72.4%** | &nbsp;&nbsp;**100.0%** | &nbsp;&nbsp;**7/2/2025** |  |  |  |  |  |  |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;705-707 South 5th Street |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;7/2/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Plenty Queen Village | &nbsp;&nbsp;2726 | &nbsp;&nbsp;78.8% | &nbsp;&nbsp;12/31/2029 | &nbsp;&nbsp;Fortis Construction |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1602 Spruce Street |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;7/2/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Jasmine Rice | &nbsp;&nbsp;1000 | &nbsp;&nbsp;50.0% | &nbsp;&nbsp;6/30/2030 | &nbsp;&nbsp;RittLL |
| &nbsp;&nbsp;16.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2319 Delancey Place |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;7/2/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;238 South 20th Street |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;7/2/2025 | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Musette | &nbsp;&nbsp;450 | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;4/30/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;223 South 44th Street |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;7/2/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1710 East Passyunk Avenue |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;7/2/2025 | &nbsp;&nbsp;Yes | &nbsp;&nbsp;PassLL | &nbsp;&nbsp;2400 | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;2/28/2033 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3500 Ainslie Street |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;7/2/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**17.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**14, 17, F** | &nbsp;&nbsp;**5** | &nbsp;&nbsp;**Carolinas Food Lion Portfolio** | &nbsp;&nbsp;**66.2%** | &nbsp;&nbsp;**92.7%** | &nbsp;&nbsp;**5/14/2025** |  |  |  |  |  |  |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Eden Centre |  | &nbsp;&nbsp;86.0% | &nbsp;&nbsp;5/14/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Food Lion | &nbsp;&nbsp;40138 | &nbsp;&nbsp;68.0% | &nbsp;&nbsp;4/30/2035 | &nbsp;&nbsp;Chopstix |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kimberly Park |  | &nbsp;&nbsp;95.0% | &nbsp;&nbsp;5/14/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Food Lion | &nbsp;&nbsp;29000 | &nbsp;&nbsp;60.5% | &nbsp;&nbsp;4/30/2035 | &nbsp;&nbsp;Family Dollar |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;West Pointe Village |  | &nbsp;&nbsp;84.5% | &nbsp;&nbsp;5/14/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Food Lion | &nbsp;&nbsp;33000 | &nbsp;&nbsp;68.4% | &nbsp;&nbsp;4/30/2035 | &nbsp;&nbsp;Coach's Grill |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kris Krossing |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;5/14/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Food Lion | &nbsp;&nbsp;33000 | &nbsp;&nbsp;66.3% | &nbsp;&nbsp;4/30/2035 | &nbsp;&nbsp;Family Dollar |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;College Lakes Plaza |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;5/14/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Food Lion | &nbsp;&nbsp;26171 | &nbsp;&nbsp;60.8% | &nbsp;&nbsp;4/30/2035 | &nbsp;&nbsp;Family Dollar |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grass Valley Shopping Center | &nbsp;&nbsp;62.5% | &nbsp;&nbsp;98.8% | &nbsp;&nbsp;5/13/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Target | &nbsp;&nbsp;87276 | &nbsp;&nbsp;56.9% | &nbsp;&nbsp;11/30/2026 | &nbsp;&nbsp;SPD Grocery Market |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24 | &nbsp;&nbsp;1 | &nbsp;&nbsp;369 Quentin Road | &nbsp;&nbsp;62.2% | &nbsp;&nbsp;92.7% | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springhill Suites Denver West | &nbsp;&nbsp;60.9% | &nbsp;&nbsp;78.6% | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Patagonia Third Street Promenade | &nbsp;&nbsp;63.0% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;8/22/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Patagonia | &nbsp;&nbsp;13318 | &nbsp;&nbsp;61.8% | &nbsp;&nbsp;10/31/2033 | &nbsp;&nbsp;Wilson Sporting Goods |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;34, 35, G | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pageantry West | &nbsp;&nbsp;51.1% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;8/1/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Messner Reeves LLP | &nbsp;&nbsp;17231 | &nbsp;&nbsp;16.0% | &nbsp;&nbsp;5/31/2026 | &nbsp;&nbsp;AdvanStaff Inc. |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sunset Heights | &nbsp;&nbsp;69.5% | &nbsp;&nbsp;95.1% | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;26, 30 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6723 Odyssey Drive | &nbsp;&nbsp;67.4% | &nbsp;&nbsp;95.9% | &nbsp;&nbsp;9/1/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Scientific Research Corporation (SRC) | &nbsp;&nbsp;43127 | &nbsp;&nbsp;44.6% | &nbsp;&nbsp;11/1/2029 | &nbsp;&nbsp;EO Solutions |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Villa Nueva | &nbsp;&nbsp;68.3% | &nbsp;&nbsp;90.6% | &nbsp;&nbsp;5/15/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**26.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, 28** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Stayable Flexible Apartment Portfolio** | &nbsp;&nbsp;**60.9%** | &nbsp;&nbsp;**90.0%** | &nbsp;&nbsp;**8/26/2025** |  |  |  |  |  |  |
| &nbsp;&nbsp;26.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable Kissimmee West |  | &nbsp;&nbsp;91.3% | &nbsp;&nbsp;8/26/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;26.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable St. Augustine |  | &nbsp;&nbsp;88.6% | &nbsp;&nbsp;8/26/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;H | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stadium Centre Office | &nbsp;&nbsp;56.6% | &nbsp;&nbsp;72.5% | &nbsp;&nbsp;8/28/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;State of CA - EDD | &nbsp;&nbsp;16560 | &nbsp;&nbsp;13.4% | &nbsp;&nbsp;9/30/2029 | &nbsp;&nbsp;Anaheim/Orange County Visitors & Convention Bureau |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line Clear Lake Business Center | &nbsp;&nbsp;68.9% | &nbsp;&nbsp;91.0% | &nbsp;&nbsp;8/1/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;JET Engine Crossfit | &nbsp;&nbsp;7488 | &nbsp;&nbsp;5.9% | &nbsp;&nbsp;11/30/2027 | &nbsp;&nbsp;Peak Compressor |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 33, I | &nbsp;&nbsp;1 | &nbsp;&nbsp;Guardian Storage Strip District | &nbsp;&nbsp;61.6% | &nbsp;&nbsp;96.0% | &nbsp;&nbsp;8/19/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Montgomery Promenade | &nbsp;&nbsp;67.0% | &nbsp;&nbsp;93.9% | &nbsp;&nbsp;9/5/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Floor & Decor Outlets | &nbsp;&nbsp;50874 | &nbsp;&nbsp;24.0% | &nbsp;&nbsp;10/31/2038 | &nbsp;&nbsp;Ollie's Bargain Outlet-Gross |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;18 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Kate | &nbsp;&nbsp;70.0% | &nbsp;&nbsp;93.5% | &nbsp;&nbsp;8/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holiday Inn Express & Suites Chicago West-Roselle | &nbsp;&nbsp;64.1% | &nbsp;&nbsp;61.1% | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;J | &nbsp;&nbsp;1 | &nbsp;&nbsp;Flint's Crossing | &nbsp;&nbsp;66.4% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;6/1/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;HomeGoods | &nbsp;&nbsp;22850 | &nbsp;&nbsp;23.4% | &nbsp;&nbsp;11/30/2032 | &nbsp;&nbsp;Michaels |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;K | &nbsp;&nbsp;1 | &nbsp;&nbsp;Route 1 Self Storage | &nbsp;&nbsp;51.6% | &nbsp;&nbsp;91.5% | &nbsp;&nbsp;6/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10 | &nbsp;&nbsp;1 | &nbsp;&nbsp;126 MacDougal Street | &nbsp;&nbsp;69.6% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;8/4/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;NYC BITES INC | &nbsp;&nbsp;915 | &nbsp;&nbsp;50.1% | &nbsp;&nbsp;6/30/2033 | &nbsp;&nbsp;Surreal Creamery |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;L | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkstone Erie MHC | &nbsp;&nbsp;54.9% | &nbsp;&nbsp;82.7% | &nbsp;&nbsp;7/14/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14309 Sommermeyer | &nbsp;&nbsp;58.8% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;10/11/2025 | &nbsp;&nbsp;Yes | &nbsp;&nbsp;PV Hardware | &nbsp;&nbsp;90640 | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;6/9/2032 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;M | &nbsp;&nbsp;1 | &nbsp;&nbsp;1458 Manhattan Ave | &nbsp;&nbsp;51.0% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;10/1/2025 | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Amtrend Corporation | &nbsp;&nbsp;49254 | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;8/31/2035 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grand Concourse Bronx | &nbsp;&nbsp;61.4% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;8/13/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Associated Supermarket | &nbsp;&nbsp;7300 | &nbsp;&nbsp;52.1% | &nbsp;&nbsp;4/30/2032 | &nbsp;&nbsp;Furniture Dale |
| &nbsp;&nbsp;40 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;N | &nbsp;&nbsp;1 | &nbsp;&nbsp;Rancho Corrido MHC | &nbsp;&nbsp;65.7% | &nbsp;&nbsp;77.5% | &nbsp;&nbsp;7/16/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**41.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, O** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Towne Oaks and El Jardin MHC** | &nbsp;&nbsp;**63.8%** | &nbsp;&nbsp;**99.1%** | &nbsp;&nbsp;**7/1/2025** |  |  |  |  |  |  |
| &nbsp;&nbsp;41.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Towne Oaks MHC |  | &nbsp;&nbsp;98.3% | &nbsp;&nbsp;7/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;41.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Jardin MHC |  | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;7/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;11 | &nbsp;&nbsp;1 | &nbsp;&nbsp;376 Bleecker Street | &nbsp;&nbsp;59.9% | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;6/1/2025 | &nbsp;&nbsp;No | &nbsp;&nbsp;Stoney Clover Lane | &nbsp;&nbsp;1906 | &nbsp;&nbsp;100.0% | &nbsp;&nbsp;4/30/2030 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Plus Killeen | &nbsp;&nbsp;65.0% | &nbsp;&nbsp;64.1% | &nbsp;&nbsp;7/31/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 32, P | &nbsp;&nbsp;1 | &nbsp;&nbsp;Summerville | &nbsp;&nbsp;67.3% | &nbsp;&nbsp;97.1% | &nbsp;&nbsp;8/12/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |

---

A-1-8

**BANK5 2025-5YR17**

**Annex A-1**

---

| | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Second Largest Tenant SF** | &nbsp;&nbsp;**Second Largest Tenant % of NRA** | &nbsp;&nbsp;**Second Largest Tenant Lease Expiration Date** | &nbsp;&nbsp;**Third Largest Tenant** | &nbsp;&nbsp;**Third Largest Tenant SF** | &nbsp;&nbsp;**Third Largest Tenant % of NRA** | &nbsp;&nbsp;**Third Largest Tenant Lease Expiration Date** | &nbsp;&nbsp;**Fourth Largest Tenant** | &nbsp;&nbsp;**Fourth Largest Tenant SF** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 8, 20 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vertex HQ | &nbsp;&nbsp;12665 | &nbsp;&nbsp;1.1% | &nbsp;&nbsp;5/31/2035 | &nbsp;&nbsp;11 Fan Pier Restaurant, LLC (dba Serafina) | &nbsp;&nbsp;8747 | &nbsp;&nbsp;0.8% | &nbsp;&nbsp;6/30/2032 | &nbsp;&nbsp;Pier 50, LLC (dba Committee) | &nbsp;&nbsp;7404 |
| &nbsp;&nbsp;**2.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 14, 17** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**Etude Self Storage West Coast Portfolio** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Locust | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Rancho | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Dinah | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Buffalo | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Main | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Forest | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - East Lake | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Las Vegas | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Walnut | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;21 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Westin Westminster | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**4.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 17, 29** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 9, 14, 22, A | &nbsp;&nbsp;1 | &nbsp;&nbsp;Princeton R&D Portfolio | &nbsp;&nbsp;56845 | &nbsp;&nbsp;15.9% | &nbsp;&nbsp;6/30/2040 | &nbsp;&nbsp;Cytosorbents | &nbsp;&nbsp;48511 | &nbsp;&nbsp;13.6% | &nbsp;&nbsp;3/31/2037 | &nbsp;&nbsp;Evotec | &nbsp;&nbsp;44416 |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;12 | &nbsp;&nbsp;1 | &nbsp;&nbsp;501 West Broadway | &nbsp;&nbsp;20979 | &nbsp;&nbsp;5.1% | &nbsp;&nbsp;9/30/2030 | &nbsp;&nbsp;RGN-San Diego III, LLC | &nbsp;&nbsp;20465 | &nbsp;&nbsp;4.9% | &nbsp;&nbsp;4/30/2026 | &nbsp;&nbsp;Littler Mendelson PC | &nbsp;&nbsp;17705 |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bristol Gardens | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 23, 31, B | &nbsp;&nbsp;1 | &nbsp;&nbsp;Aman Hotel New York | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Ridgedale Center | &nbsp;&nbsp;22316 | &nbsp;&nbsp;4.0% | &nbsp;&nbsp;11/30/2032 | &nbsp;&nbsp;H&M | &nbsp;&nbsp;17198 | &nbsp;&nbsp;3.1% | &nbsp;&nbsp;1/31/2026 | &nbsp;&nbsp;VICTORIA'S SECRET | &nbsp;&nbsp;15540 |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, C | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Motto | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Simmons Tower | &nbsp;&nbsp;38256 | &nbsp;&nbsp;6.2% | &nbsp;&nbsp;9/30/2026 | &nbsp;&nbsp;GSA-US Attorney, GS-07B - 15604 | &nbsp;&nbsp;38170 | &nbsp;&nbsp;6.1% | &nbsp;&nbsp;3/31/2039 | &nbsp;&nbsp;Mitchell Williams Selig Gates Woodyard | &nbsp;&nbsp;32866 |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Pruneyard | &nbsp;&nbsp;22147 | &nbsp;&nbsp;6.1% | &nbsp;&nbsp;12/31/2031 | &nbsp;&nbsp;Abbott Stringham and Lynch | &nbsp;&nbsp;16170 | &nbsp;&nbsp;4.4% | &nbsp;&nbsp;6/30/2032 | &nbsp;&nbsp;Keyence Corporation of America | &nbsp;&nbsp;12625 |
| &nbsp;&nbsp;**13.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, D** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**JaxBay and Stone Cove Portfolio** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;JaxBay Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stone Cove Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;AMC Theatres Highlands Ranch | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Extra Space Storage – Santa Rosa, CA | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**16.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**13, 17, E** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**Mascieri Multifamily Portfolio** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;705-707 South 5th Street | &nbsp;&nbsp;733 | &nbsp;&nbsp;21.2% | &nbsp;&nbsp;1/1/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1602 Spruce Street | &nbsp;&nbsp;1000 | &nbsp;&nbsp;50.0% | &nbsp;&nbsp;11/30/2029 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2319 Delancey Place | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;238 South 20th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;223 South 44th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1710 East Passyunk Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3500 Ainslie Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**17.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**14, 17, F** | &nbsp;&nbsp;**5** | &nbsp;&nbsp;**Carolinas Food Lion Portfolio** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Eden Centre | &nbsp;&nbsp;4938 | &nbsp;&nbsp;8.4% | &nbsp;&nbsp;5/31/2032 | &nbsp;&nbsp;NextCare North Carolina | &nbsp;&nbsp;3000 | &nbsp;&nbsp;5.1% | &nbsp;&nbsp;8/14/2028 | &nbsp;&nbsp;Smoke World Express | &nbsp;&nbsp;1500 |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kimberly Park | &nbsp;&nbsp;7200 | &nbsp;&nbsp;15.0% | &nbsp;&nbsp;12/31/2031 | &nbsp;&nbsp;Time Out Sports Bar & Grill | &nbsp;&nbsp;2700 | &nbsp;&nbsp;5.6% | &nbsp;&nbsp;8/31/2027 | &nbsp;&nbsp;Bradley Langley, DDS | &nbsp;&nbsp;2400 |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;West Pointe Village | &nbsp;&nbsp;4266 | &nbsp;&nbsp;8.8% | &nbsp;&nbsp;10/31/2029 | &nbsp;&nbsp;Unique Nails | &nbsp;&nbsp;1200 | &nbsp;&nbsp;2.5% | &nbsp;&nbsp;1/31/2028 | &nbsp;&nbsp;Cuttin Up Hair Salon | &nbsp;&nbsp;1200 |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kris Krossing | &nbsp;&nbsp;7200 | &nbsp;&nbsp;14.5% | &nbsp;&nbsp;12/31/2031 | &nbsp;&nbsp;Elite Home Care | &nbsp;&nbsp;6000 | &nbsp;&nbsp;12.0% | &nbsp;&nbsp;12/31/2034 | &nbsp;&nbsp;Ruben Hibachi | &nbsp;&nbsp;1200 |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;College Lakes Plaza | &nbsp;&nbsp;8470 | &nbsp;&nbsp;19.7% | &nbsp;&nbsp;12/31/2031 | &nbsp;&nbsp;Panda King | &nbsp;&nbsp;1200 | &nbsp;&nbsp;2.8% | &nbsp;&nbsp;4/30/2029 | &nbsp;&nbsp;Jackson Hewitt | &nbsp;&nbsp;1200 |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grass Valley Shopping Center | &nbsp;&nbsp;25153 | &nbsp;&nbsp;16.4% | &nbsp;&nbsp;1/31/2028 | &nbsp;&nbsp;Big 5 Sporting Goods | &nbsp;&nbsp;12003 | &nbsp;&nbsp;7.8% | &nbsp;&nbsp;1/31/2034 | &nbsp;&nbsp;Five Below | &nbsp;&nbsp;9686 |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24 | &nbsp;&nbsp;1 | &nbsp;&nbsp;369 Quentin Road | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springhill Suites Denver West | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Patagonia Third Street Promenade | &nbsp;&nbsp;4500 | &nbsp;&nbsp;20.9% | &nbsp;&nbsp;4/30/2030 | &nbsp;&nbsp;Dodgers Clubhouse | &nbsp;&nbsp;3739 | &nbsp;&nbsp;17.3% | &nbsp;&nbsp;12/31/2031 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;34, 35, G | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pageantry West | &nbsp;&nbsp;13507 | &nbsp;&nbsp;12.5% | &nbsp;&nbsp;2/28/2031 | &nbsp;&nbsp;The Shipping Store | &nbsp;&nbsp;7975 | &nbsp;&nbsp;7.4% | &nbsp;&nbsp;3/31/2029 | &nbsp;&nbsp;Brighton Home Health | &nbsp;&nbsp;7180 |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sunset Heights | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;26, 30 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6723 Odyssey Drive | &nbsp;&nbsp;13849 | &nbsp;&nbsp;14.3% | &nbsp;&nbsp;4/1/2031 | &nbsp;&nbsp;Capstone | &nbsp;&nbsp;12998 | &nbsp;&nbsp;13.5% | &nbsp;&nbsp;4/1/2032 | &nbsp;&nbsp;Neonova Network Services (NRTC) | &nbsp;&nbsp;12687 |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Villa Nueva | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**26.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, 28** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Stayable Flexible Apartment Portfolio** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;26.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable Kissimmee West | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;26.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable St. Augustine | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;H | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stadium Centre Office | &nbsp;&nbsp;15304 | &nbsp;&nbsp;12.4% | &nbsp;&nbsp;1/31/2030 | &nbsp;&nbsp;Rexel USA, Inc | &nbsp;&nbsp;10361 | &nbsp;&nbsp;8.4% | &nbsp;&nbsp;10/31/2026 | &nbsp;&nbsp;Jensen Hughes, Inc | &nbsp;&nbsp;8350 |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line Clear Lake Business Center | &nbsp;&nbsp;5044 | &nbsp;&nbsp;4.0% | &nbsp;&nbsp;2/29/2028 | &nbsp;&nbsp;Vilchi's Auto Repair | &nbsp;&nbsp;4992 | &nbsp;&nbsp;3.9% | &nbsp;&nbsp;4/30/2027 | &nbsp;&nbsp;Custom Carpentry By Carlos | &nbsp;&nbsp;3744 |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 33, I | &nbsp;&nbsp;1 | &nbsp;&nbsp;Guardian Storage Strip District | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Montgomery Promenade | &nbsp;&nbsp;36000 | &nbsp;&nbsp;17.0% | &nbsp;&nbsp;9/30/2030 | &nbsp;&nbsp;My Place Catering & Events | &nbsp;&nbsp;23376 | &nbsp;&nbsp;11.0% | &nbsp;&nbsp;9/30/2027 | &nbsp;&nbsp;Guitar Center | &nbsp;&nbsp;13474 |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;18 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Kate | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holiday Inn Express & Suites Chicago West-Roselle | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;J | &nbsp;&nbsp;1 | &nbsp;&nbsp;Flint's Crossing | &nbsp;&nbsp;16906 | &nbsp;&nbsp;17.3% | &nbsp;&nbsp;3/31/2028 | &nbsp;&nbsp;Rising Starz | &nbsp;&nbsp;9150 | &nbsp;&nbsp;9.4% | &nbsp;&nbsp;6/30/2028 | &nbsp;&nbsp;Diamond Golf Cars | &nbsp;&nbsp;8000 |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;K | &nbsp;&nbsp;1 | &nbsp;&nbsp;Route 1 Self Storage | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10 | &nbsp;&nbsp;1 | &nbsp;&nbsp;126 MacDougal Street | &nbsp;&nbsp;910 | &nbsp;&nbsp;49.9% | &nbsp;&nbsp;11/30/2030 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;L | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkstone Erie MHC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14309 Sommermeyer | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;M | &nbsp;&nbsp;1 | &nbsp;&nbsp;1458 Manhattan Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grand Concourse Bronx | &nbsp;&nbsp;1500 | &nbsp;&nbsp;10.7% | &nbsp;&nbsp;3/31/2030 | &nbsp;&nbsp;CSS Pharmacy | &nbsp;&nbsp;1200 | &nbsp;&nbsp;8.6% | &nbsp;&nbsp;4/30/2039 | &nbsp;&nbsp;Kennedy Fried Chicken | &nbsp;&nbsp;800 |
| &nbsp;&nbsp;40 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;N | &nbsp;&nbsp;1 | &nbsp;&nbsp;Rancho Corrido MHC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**41.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, O** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Towne Oaks and El Jardin MHC** |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;41.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Towne Oaks MHC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;41.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Jardin MHC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;11 | &nbsp;&nbsp;1 | &nbsp;&nbsp;376 Bleecker Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Plus Killeen | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 32, P | &nbsp;&nbsp;1 | &nbsp;&nbsp;Summerville | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |

---

A-1-9

**BANK5 2025-5YR17**

**Annex A-1**

---

| | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Fourth Largest Tenant % of NRA** | &nbsp;&nbsp;**Fourth Largest Tenant Lease Expiration Date** | &nbsp;&nbsp;**Fifth Largest Tenant** | &nbsp;&nbsp;**Fifth Largest Tenant SF** | &nbsp;&nbsp;**Fifth Largest Tenant % of NRA** | &nbsp;&nbsp;**Fifth Largest Tenant Lease Expiration Date** | &nbsp;&nbsp;**Environmental Phase I Report Date** | &nbsp;&nbsp;**Environmental Phase II Report Date** | &nbsp;&nbsp;**Engineering <br> Report Date** | &nbsp;&nbsp;**Seismic <br> Report Date** | &nbsp;&nbsp;**PML or SEL (%)** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 8, 20 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vertex HQ | &nbsp;&nbsp;0.7% | &nbsp;&nbsp;5/31/2035 | &nbsp;&nbsp;Third Sector New England, Inc. | &nbsp;&nbsp;4355 | &nbsp;&nbsp;0.4% | &nbsp;&nbsp;2/28/2029 | &nbsp;&nbsp;6/16/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/16/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**2.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 14, 17** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**Etude Self Storage West Coast Portfolio** |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Locust | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/18/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/28/2025 | &nbsp;&nbsp;7/28/2025 | &nbsp;&nbsp;11% |
| &nbsp;&nbsp;2.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Rancho | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/18/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/28/2025 | &nbsp;&nbsp;7/28/2025 | &nbsp;&nbsp;11% |
| &nbsp;&nbsp;2.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Dinah | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/19/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/28/2025 | &nbsp;&nbsp;7/28/2025 | &nbsp;&nbsp;12% |
| &nbsp;&nbsp;2.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Buffalo | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/18/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/28/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Main | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/18/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/28/2025 | &nbsp;&nbsp;7/28/2025 | &nbsp;&nbsp;8% |
| &nbsp;&nbsp;2.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Forest | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/18/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/28/2025 | &nbsp;&nbsp;7/28/2025 | &nbsp;&nbsp;7% |
| &nbsp;&nbsp;2.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - East Lake | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/18/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/28/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Las Vegas | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/18/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/28/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Walnut | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/18/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/28/2025 | &nbsp;&nbsp;7/28/2025 | &nbsp;&nbsp;9% |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;21 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Westin Westminster | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/22/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/24/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**4.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 17, 29** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/16/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/17/2025 | &nbsp;&nbsp;7/11/2025 | &nbsp;&nbsp;5% |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/16/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/17/2025 | &nbsp;&nbsp;7/11/2025 | &nbsp;&nbsp;4% |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 9, 14, 22, A | &nbsp;&nbsp;1 | &nbsp;&nbsp;Princeton R&D Portfolio | &nbsp;&nbsp;12.4% | &nbsp;&nbsp;12/31/2028 | &nbsp;&nbsp;Syneos Health | &nbsp;&nbsp;43865 | &nbsp;&nbsp;12.3% | &nbsp;&nbsp;2/28/2035 | &nbsp;&nbsp;4/9/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/10/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;12 | &nbsp;&nbsp;1 | &nbsp;&nbsp;501 West Broadway | &nbsp;&nbsp;4.3% | &nbsp;&nbsp;11/30/2030 | &nbsp;&nbsp;Bender Kurlander Hernandez & Campbell, APC | &nbsp;&nbsp;12621 | &nbsp;&nbsp;3.1% | &nbsp;&nbsp;9/30/2032 | &nbsp;&nbsp;5/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/24/2025 | &nbsp;&nbsp;7/15/2025 | &nbsp;&nbsp;10% |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bristol Gardens | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 23, 31, B | &nbsp;&nbsp;1 | &nbsp;&nbsp;Aman Hotel New York | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1/2/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;1/3/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Ridgedale Center | &nbsp;&nbsp;2.8% | &nbsp;&nbsp;1/31/2027 | &nbsp;&nbsp;GAP/GAPKIDS/BABYGAP | &nbsp;&nbsp;13765 | &nbsp;&nbsp;2.4% | &nbsp;&nbsp;6/30/2026 | &nbsp;&nbsp;2/19/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;2/26/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, C | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Motto | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/28/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;3/28/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Simmons Tower | &nbsp;&nbsp;5.3% | &nbsp;&nbsp;3/31/2033 | &nbsp;&nbsp;Bassanic, LLC | &nbsp;&nbsp;30276 | &nbsp;&nbsp;4.9% | &nbsp;&nbsp;5/31/2027 | &nbsp;&nbsp;6/24/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Pruneyard | &nbsp;&nbsp;3.5% | &nbsp;&nbsp;7/31/2029 | &nbsp;&nbsp;RGN-Campbell (REGUS co-working) | &nbsp;&nbsp;12625 | &nbsp;&nbsp;3.5% | &nbsp;&nbsp;6/30/2032 | &nbsp;&nbsp;12/23/2024 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/16/2025 | &nbsp;&nbsp;12/19/2024 | &nbsp;&nbsp;11% |
| &nbsp;&nbsp;**13.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, D** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**JaxBay and Stone Cove Portfolio** |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;JaxBay Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/26/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/26/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stone Cove Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/9/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/9/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;AMC Theatres Highlands Ranch | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/29/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/29/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Extra Space Storage – Santa Rosa, CA | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8/1/2025 | &nbsp;&nbsp;8/1/2025 | &nbsp;&nbsp;14% |
| &nbsp;&nbsp;**16.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**13, 17, E** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**Mascieri Multifamily Portfolio** |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;705-707 South 5th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1602 Spruce Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2319 Delancey Place | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;238 South 20th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;223 South 44th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1710 East Passyunk Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/24/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3500 Ainslie Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**17.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**14, 17, F** | &nbsp;&nbsp;**5** | &nbsp;&nbsp;**Carolinas Food Lion Portfolio** |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Eden Centre | &nbsp;&nbsp;2.5% | &nbsp;&nbsp;9/30/2029 | &nbsp;&nbsp;Subway Real Estate | &nbsp;&nbsp;1200 | &nbsp;&nbsp;2.0% | &nbsp;&nbsp;6/30/2026 | &nbsp;&nbsp;6/16/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/16/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kimberly Park | &nbsp;&nbsp;5.0% | &nbsp;&nbsp;10/31/2035 | &nbsp;&nbsp;Design by RKS | &nbsp;&nbsp;1800 | &nbsp;&nbsp;3.8% | &nbsp;&nbsp;7/31/2027 | &nbsp;&nbsp;6/16/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/16/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;West Pointe Village | &nbsp;&nbsp;2.5% | &nbsp;&nbsp;12/31/2026 | &nbsp;&nbsp;Chu's Express | &nbsp;&nbsp;1080 | &nbsp;&nbsp;2.2% | &nbsp;&nbsp;7/31/2029 | &nbsp;&nbsp;6/16/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/16/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kris Krossing | &nbsp;&nbsp;2.4% | &nbsp;&nbsp;1/6/2026 | &nbsp;&nbsp;Panda Chinese Restaurant | &nbsp;&nbsp;1200 | &nbsp;&nbsp;2.4% | &nbsp;&nbsp;12/31/2026 | &nbsp;&nbsp;6/16/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/16/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;College Lakes Plaza | &nbsp;&nbsp;2.8% | &nbsp;&nbsp;6/30/2026 | &nbsp;&nbsp;Nail Club | &nbsp;&nbsp;1200 | &nbsp;&nbsp;2.8% | &nbsp;&nbsp;12/31/2026 | &nbsp;&nbsp;6/16/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/16/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grass Valley Shopping Center | &nbsp;&nbsp;6.3% | &nbsp;&nbsp;5/31/2034 | &nbsp;&nbsp;Mountain Mikes Pizza | &nbsp;&nbsp;3337 | &nbsp;&nbsp;2.2% | &nbsp;&nbsp;1/31/2034 | &nbsp;&nbsp;5/21/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/19/2025 | &nbsp;&nbsp;5/19/2025 | &nbsp;&nbsp;6% |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24 | &nbsp;&nbsp;1 | &nbsp;&nbsp;369 Quentin Road | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/12/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/12/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springhill Suites Denver West | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/29/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/29/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Patagonia Third Street Promenade | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/10/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/9/2025 | &nbsp;&nbsp;4/8/2025 | &nbsp;&nbsp;15% |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;34, 35, G | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pageantry West | &nbsp;&nbsp;6.7% | &nbsp;&nbsp;1/31/2031 | &nbsp;&nbsp;Genesis New Beginnings LLC | &nbsp;&nbsp;6420 | &nbsp;&nbsp;6.0% | &nbsp;&nbsp;6/30/2026 | &nbsp;&nbsp;8/5/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8/5/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sunset Heights | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/8/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/8/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;26, 30 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6723 Odyssey Drive | &nbsp;&nbsp;13.1% | &nbsp;&nbsp;1/1/2032 | &nbsp;&nbsp;Nextech | &nbsp;&nbsp;10026 | &nbsp;&nbsp;10.4% | &nbsp;&nbsp;9/1/2032 | &nbsp;&nbsp;8/11/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8/11/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Villa Nueva | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/24/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;4/25/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**26.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, 28** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Stayable Flexible Apartment Portfolio** |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;26.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable Kissimmee West | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/20/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/20/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;26.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable St. Augustine | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/27/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/27/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;H | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stadium Centre Office | &nbsp;&nbsp;6.8% | &nbsp;&nbsp;9/30/2026 | &nbsp;&nbsp;Securitas Security Services | &nbsp;&nbsp;8101 | &nbsp;&nbsp;6.6% | &nbsp;&nbsp;4/30/2030 | &nbsp;&nbsp;7/17/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/22/2025 | &nbsp;&nbsp;7/29/2025 | &nbsp;&nbsp;9% |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line Clear Lake Business Center | &nbsp;&nbsp;3.0% | &nbsp;&nbsp;MTM | &nbsp;&nbsp;Mower Shop | &nbsp;&nbsp;3744 | &nbsp;&nbsp;3.0% | &nbsp;&nbsp;7/31/2026 | &nbsp;&nbsp;7/14/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/14/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 33, I | &nbsp;&nbsp;1 | &nbsp;&nbsp;Guardian Storage Strip District | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/28/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/28/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Montgomery Promenade | &nbsp;&nbsp;6.4% | &nbsp;&nbsp;4/30/2031 | &nbsp;&nbsp;Boot Barn | &nbsp;&nbsp;13326 | &nbsp;&nbsp;6.3% | &nbsp;&nbsp;3/31/2035 | &nbsp;&nbsp;8/5/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8/5/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;18 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Kate | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/23/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holiday Inn Express & Suites Chicago West-Roselle | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/3/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;J | &nbsp;&nbsp;1 | &nbsp;&nbsp;Flint's Crossing | &nbsp;&nbsp;8.2% | &nbsp;&nbsp;11/30/2028 | &nbsp;&nbsp;Plato's Closet | &nbsp;&nbsp;6947 | &nbsp;&nbsp;7.1% | &nbsp;&nbsp;1/31/2027 | &nbsp;&nbsp;4/14/2025 | &nbsp;&nbsp;5/27/2025 | &nbsp;&nbsp;4/11/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;K | &nbsp;&nbsp;1 | &nbsp;&nbsp;Route 1 Self Storage | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/2/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/2/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10 | &nbsp;&nbsp;1 | &nbsp;&nbsp;126 MacDougal Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/15/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/15/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;L | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkstone Erie MHC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/20/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;5/20/2025; 5/21/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14309 Sommermeyer | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/21/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;M | &nbsp;&nbsp;1 | &nbsp;&nbsp;1458 Manhattan Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/24/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/24/2025 | &nbsp;&nbsp;7/24/2025 | &nbsp;&nbsp;17% |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grand Concourse Bronx | &nbsp;&nbsp;5.7% | &nbsp;&nbsp;12/31/2029 | &nbsp;&nbsp;La Roka Salon | &nbsp;&nbsp;800 | &nbsp;&nbsp;5.7% | &nbsp;&nbsp;12/31/2037 | &nbsp;&nbsp;8/20/2025 | &nbsp;&nbsp;3/28/2016 | &nbsp;&nbsp;8/20/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;40 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;N | &nbsp;&nbsp;1 | &nbsp;&nbsp;Rancho Corrido MHC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;6/30/2025 | &nbsp;&nbsp;16% |
| &nbsp;&nbsp;**41.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, O** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Towne Oaks and El Jardin MHC** |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;41.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Towne Oaks MHC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/11/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/11/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;41.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Jardin MHC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/11/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/11/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;11 | &nbsp;&nbsp;1 | &nbsp;&nbsp;376 Bleecker Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/8/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/9/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Plus Killeen | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;7/1/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;6/24/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 32, P | &nbsp;&nbsp;1 | &nbsp;&nbsp;Summerville | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8/19/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;8/19/2025 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |

---

A-1-10

**BANK5 2025-5YR17**

**Annex A-1**

---

| | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Flood Zone** | &nbsp;&nbsp;**Ground Lease Expiration Date** | &nbsp;&nbsp;**Ground Lease <br> Extension Terms** | &nbsp;&nbsp;**Annual Ground Lease Payment as of the <br> Cut-off Date ($)** | &nbsp;&nbsp;**Annual Ground<br> Rent Increases (Y/N)** | &nbsp;&nbsp;**Upfront RE <br> Tax Reserve ($)** | &nbsp;&nbsp;**Monthly RE <br> Tax Reserve ($)** | &nbsp;&nbsp;**Upfront Insurance <br> Reserve ($)** | &nbsp;&nbsp;**Monthly Insurance Reserve ($)** | &nbsp;&nbsp;**Upfront Replacement / <br> PIP Reserve ($)** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 8, 20 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vertex HQ | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;**2.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 14, 17** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**Etude Self Storage West Coast Portfolio** |  |  |  |  |  | &nbsp;&nbsp;**306927** | &nbsp;&nbsp;**65525** | &nbsp;&nbsp;**22013** | &nbsp;&nbsp;**22013** | &nbsp;&nbsp;**0** |
| &nbsp;&nbsp;2.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Locust | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |  |  |  |  |  |
| &nbsp;&nbsp;2.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Rancho | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |  |  |  |  |  |
| &nbsp;&nbsp;2.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Dinah | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |  |  |  |  |  |
| &nbsp;&nbsp;2.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Buffalo | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |  |  |  |  |  |
| &nbsp;&nbsp;2.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Main | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |  |  |  |  |  |
| &nbsp;&nbsp;2.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Forest | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |  |  |  |  |  |
| &nbsp;&nbsp;2.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - East Lake | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |  |  |  |  |  |
| &nbsp;&nbsp;2.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Las Vegas | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |  |  |  |  |  |
| &nbsp;&nbsp;2.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Walnut | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |  |  |  |  |  |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;21 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Westin Westminster | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;166598 | &nbsp;&nbsp;55532 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;**4.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 17, 29** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** |  |  |  |  |  | &nbsp;&nbsp;**267876** | &nbsp;&nbsp;**44646** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**9600000** |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge | &nbsp;&nbsp;Yes - AE &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |  |  |  |  |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |  |  |  |  |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 9, 14, 22, A | &nbsp;&nbsp;1 | &nbsp;&nbsp;Princeton R&D Portfolio | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;110447 | &nbsp;&nbsp;110447 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;12 | &nbsp;&nbsp;1 | &nbsp;&nbsp;501 West Broadway | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bristol Gardens | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;309830 | &nbsp;&nbsp;30983 | &nbsp;&nbsp;0 | &nbsp;&nbsp;16193 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 23, 31, B | &nbsp;&nbsp;1 | &nbsp;&nbsp;Aman Hotel New York | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;544368 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;172283 |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Ridgedale Center | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;307619 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, C | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Motto | &nbsp;&nbsp;Yes - AE &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;13544 | &nbsp;&nbsp;6772 | &nbsp;&nbsp;257035 | &nbsp;&nbsp;28559 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Simmons Tower | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;46691 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Pruneyard | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;995322 | &nbsp;&nbsp;165887 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;**13.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, D** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**JaxBay and Stone Cove Portfolio** |  |  |  |  |  | &nbsp;&nbsp;**115476** | &nbsp;&nbsp;**16497** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**0** |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;JaxBay Apartments | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |  |  |  |  |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stone Cove Apartments | &nbsp;&nbsp;Yes - AE &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |  |  |  |  |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;AMC Theatres Highlands Ranch | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Extra Space Storage – Santa Rosa, CA | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;131423 | &nbsp;&nbsp;16727 | &nbsp;&nbsp;26603 | &nbsp;&nbsp;2979 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;**16.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**13, 17, E** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**Mascieri Multifamily Portfolio** |  |  |  |  |  | &nbsp;&nbsp;**74620** | &nbsp;&nbsp;**10660** | &nbsp;&nbsp;**15767** | &nbsp;&nbsp;**7883** | &nbsp;&nbsp;**0** |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;705-707 South 5th Street | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |  |  |  |  |  |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1602 Spruce Street | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |  |  |  |  |  |
| &nbsp;&nbsp;16.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2319 Delancey Place | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |  |  |  |  |  |
| &nbsp;&nbsp;16.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;238 South 20th Street | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |  |  |  |  |  |
| &nbsp;&nbsp;16.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;223 South 44th Street | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |  |  |  |  |  |
| &nbsp;&nbsp;16.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1710 East Passyunk Avenue | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |  |  |  |  |  |
| &nbsp;&nbsp;16.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3500 Ainslie Street | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |  |  |  |  |  |
| &nbsp;&nbsp;**17.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**14, 17, F** | &nbsp;&nbsp;**5** | &nbsp;&nbsp;**Carolinas Food Lion Portfolio** |  |  |  |  |  | &nbsp;&nbsp;**203931** | &nbsp;&nbsp;**22659** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**$270,633 (LOC)** |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Eden Centre | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |  |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kimberly Park | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |  |  |  |  |  |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;West Pointe Village | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |  |  |  |  |  |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kris Krossing | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |  |  |  |  |  |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;College Lakes Plaza | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |  |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grass Valley Shopping Center | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;61444 | &nbsp;&nbsp;12289 | &nbsp;&nbsp;70277 | &nbsp;&nbsp;17569 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24 | &nbsp;&nbsp;1 | &nbsp;&nbsp;369 Quentin Road | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10058 | &nbsp;&nbsp;5028 | &nbsp;&nbsp;0 | &nbsp;&nbsp;7213 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springhill Suites Denver West | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;271387 | &nbsp;&nbsp;33923 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Patagonia Third Street Promenade | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;34, 35, G | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pageantry West | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;50536 | &nbsp;&nbsp;12831 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;2245 |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sunset Heights | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;209580 | &nbsp;&nbsp;20958 | &nbsp;&nbsp;140689 | &nbsp;&nbsp;11725 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;26, 30 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6723 Odyssey Drive | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;129410 | &nbsp;&nbsp;10784 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;1611 |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Villa Nueva | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;117816 | &nbsp;&nbsp;19636 | &nbsp;&nbsp;60806 | &nbsp;&nbsp;12161 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;**26.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, 28** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Stayable Flexible Apartment Portfolio** |  |  |  |  |  | &nbsp;&nbsp;**143834** | &nbsp;&nbsp;**15982** | &nbsp;&nbsp;**297665** | &nbsp;&nbsp;**36467** | &nbsp;&nbsp;**0** |
| &nbsp;&nbsp;26.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable Kissimmee West | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |  |  |  |  |  |
| &nbsp;&nbsp;26.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable St. Augustine | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |  |  |  |  |  |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;H | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stadium Centre Office | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;148398 | &nbsp;&nbsp;24733 | &nbsp;&nbsp;2782 | &nbsp;&nbsp;2782 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line Clear Lake Business Center | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;118254 | &nbsp;&nbsp;11825 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 33, I | &nbsp;&nbsp;1 | &nbsp;&nbsp;Guardian Storage Strip District | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;17678 | &nbsp;&nbsp;5875 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Montgomery Promenade | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;60921 | &nbsp;&nbsp;6769 | &nbsp;&nbsp;17542 | &nbsp;&nbsp;8771 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;18 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Kate | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;90315 | &nbsp;&nbsp;10035 | &nbsp;&nbsp;176808 | &nbsp;&nbsp;14734 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holiday Inn Express & Suites Chicago West-Roselle | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;0 | &nbsp;&nbsp;8561 | &nbsp;&nbsp;91274 | &nbsp;&nbsp;7606 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;J | &nbsp;&nbsp;1 | &nbsp;&nbsp;Flint's Crossing | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;87110 | &nbsp;&nbsp;8711 | &nbsp;&nbsp;7064 | &nbsp;&nbsp;3532 | &nbsp;&nbsp;75000 |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;K | &nbsp;&nbsp;1 | &nbsp;&nbsp;Route 1 Self Storage | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;9902 | &nbsp;&nbsp;9902 | &nbsp;&nbsp;20020 | &nbsp;&nbsp;2860 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10 | &nbsp;&nbsp;1 | &nbsp;&nbsp;126 MacDougal Street | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;52316 | &nbsp;&nbsp;26158 | &nbsp;&nbsp;5751 | &nbsp;&nbsp;2875 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;L | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkstone Erie MHC | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;13642 | &nbsp;&nbsp;13642 | &nbsp;&nbsp;4954 | &nbsp;&nbsp;2477 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14309 Sommermeyer | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;57032 | &nbsp;&nbsp;7129 | &nbsp;&nbsp;12855 | &nbsp;&nbsp;12860 | &nbsp;&nbsp;325500 |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;M | &nbsp;&nbsp;1 | &nbsp;&nbsp;1458 Manhattan Ave | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10623 | &nbsp;&nbsp;3541 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;172772 |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grand Concourse Bronx | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;73424 | &nbsp;&nbsp;18356 | &nbsp;&nbsp;16023 | &nbsp;&nbsp;3050 | &nbsp;&nbsp;51500 |
| &nbsp;&nbsp;40 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;N | &nbsp;&nbsp;1 | &nbsp;&nbsp;Rancho Corrido MHC | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;40424 | &nbsp;&nbsp;5053 | &nbsp;&nbsp;19908 | &nbsp;&nbsp;4977 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;**41.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, O** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Towne Oaks and El Jardin MHC** |  |  |  |  |  | &nbsp;&nbsp;**30962** | &nbsp;&nbsp;**1227** | &nbsp;&nbsp;**10249** | &nbsp;&nbsp;**2050** | &nbsp;&nbsp;**0** |
| &nbsp;&nbsp;41.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Towne Oaks MHC | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |  |  |  |  |  |
| &nbsp;&nbsp;41.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Jardin MHC | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |  |  |  |  |  |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;11 | &nbsp;&nbsp;1 | &nbsp;&nbsp;376 Bleecker Street | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;10995 | &nbsp;&nbsp;5498 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;168 |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Plus Killeen | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;111976 | &nbsp;&nbsp;12442 | &nbsp;&nbsp;89427 | &nbsp;&nbsp;11178 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 32, P | &nbsp;&nbsp;1 | &nbsp;&nbsp;Summerville | &nbsp;&nbsp;No &nbsp;&nbsp;Fee | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;25807 | &nbsp;&nbsp;2246 | &nbsp;&nbsp;23561 | &nbsp;&nbsp;6921 | &nbsp;&nbsp;1438 |

---

A-1-11

**BANK5 2025-5YR17**

**Annex A-1**

---

| | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Monthly <br> Replacement / <br> FF&E Reserve ($)** | &nbsp;&nbsp;**Replacement <br> Reserve Caps ($)** | &nbsp;&nbsp;**Upfront TI/LC <br> Reserve ($)** | &nbsp;&nbsp;**Monthly TI/LC <br> Reserve ($)** | &nbsp;&nbsp;**TI/LC Caps ($)** | &nbsp;&nbsp;**Upfront Debt <br> Service <br> Reserve ($)** | &nbsp;&nbsp;**Monthly Debt <br> Service Reserve ($)** | &nbsp;&nbsp;**Debt Service <br> Reserve Cap ($)** | &nbsp;&nbsp;**Upfront Deferred Maintenance Reserve ($)** | &nbsp;&nbsp;**Upfront Other Reserve ($)** | &nbsp;&nbsp;**Monthly Other Reserve ($)** |
|  |  |  |  |  | &nbsp;&nbsp;**29** |  |  |  |  | &nbsp;&nbsp;**30** | &nbsp;&nbsp;**30** |  |  | &nbsp;&nbsp;**32** | &nbsp;&nbsp;**32** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 8, 20 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vertex HQ | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;233384025 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;**2.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 14, 17** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**Etude Self Storage West Coast Portfolio** | &nbsp;&nbsp;**6691** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**220000** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** |
| &nbsp;&nbsp;2.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Locust |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Rancho |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Dinah |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Buffalo |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Main |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Forest |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - East Lake |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Las Vegas |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Walnut |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;21 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Westin Westminster | &nbsp;&nbsp;103637 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9933468 | &nbsp;&nbsp;Springing |
| &nbsp;&nbsp;**4.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 17, 29** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**4299114** | &nbsp;&nbsp;**Springing** |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 9, 14, 22, A | &nbsp;&nbsp;1 | &nbsp;&nbsp;Princeton R&D Portfolio | &nbsp;&nbsp;5964 | &nbsp;&nbsp;214694 | &nbsp;&nbsp;2000000 | &nbsp;&nbsp;37273 | &nbsp;&nbsp;1341836 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;5381880 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;12 | &nbsp;&nbsp;1 | &nbsp;&nbsp;501 West Broadway | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;51669 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2012142 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bristol Gardens | &nbsp;&nbsp;14014 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;21173 | &nbsp;&nbsp;20000 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 23, 31, B | &nbsp;&nbsp;1 | &nbsp;&nbsp;Aman Hotel New York | &nbsp;&nbsp;2.0% of Gross Rents | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;18582531 | &nbsp;&nbsp;Springing |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Ridgedale Center | &nbsp;&nbsp;11718 | &nbsp;&nbsp;281237 | &nbsp;&nbsp;2782540 | &nbsp;&nbsp;46873 | &nbsp;&nbsp;1124948 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;527683 | &nbsp;&nbsp;Springing |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, C | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Motto | &nbsp;&nbsp;5500 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;349509 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Simmons Tower | &nbsp;&nbsp;10348 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2775000 | &nbsp;&nbsp;51741 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;289601 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Pruneyard | &nbsp;&nbsp;6082 | &nbsp;&nbsp;145966 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;**13.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, D** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**JaxBay and Stone Cove Portfolio** | &nbsp;&nbsp;**5000** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**382719** | &nbsp;&nbsp;**37500** | &nbsp;&nbsp;**0** |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;JaxBay Apartments |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stone Cove Apartments |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;AMC Theatres Highlands Ranch | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;9298 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Extra Space Storage – Santa Rosa, CA | &nbsp;&nbsp;757 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;**16.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**13, 17, E** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**Mascieri Multifamily Portfolio** | &nbsp;&nbsp;**909** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**519** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;705-707 South 5th Street |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1602 Spruce Street |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2319 Delancey Place |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;238 South 20th Street |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;223 South 44th Street |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1710 East Passyunk Avenue |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3500 Ainslie Street |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**17.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**14, 17, F** | &nbsp;&nbsp;**5** | &nbsp;&nbsp;**Carolinas Food Lion Portfolio** | &nbsp;&nbsp;**3100** | &nbsp;&nbsp;**37205** | &nbsp;&nbsp;**$400,000 (LOC)** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**400000** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**15313** | &nbsp;&nbsp;**150654** | &nbsp;&nbsp;**0** |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Eden Centre |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kimberly Park |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;West Pointe Village |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kris Krossing |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;College Lakes Plaza |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grass Valley Shopping Center | &nbsp;&nbsp;2558 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;12791 | &nbsp;&nbsp;460476 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;53125 | &nbsp;&nbsp;349223 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24 | &nbsp;&nbsp;1 | &nbsp;&nbsp;369 Quentin Road | &nbsp;&nbsp;854 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6250 | &nbsp;&nbsp;330445 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springhill Suites Denver West | &nbsp;&nbsp;21362 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2285947 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Patagonia Third Street Promenade | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;40000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;34, 35, G | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pageantry West | &nbsp;&nbsp;2245 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1200000 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;750000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;11880 | &nbsp;&nbsp;295315 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sunset Heights | &nbsp;&nbsp;3417 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;15938 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;26, 30 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6723 Odyssey Drive | &nbsp;&nbsp;1611 | &nbsp;&nbsp;0 | &nbsp;&nbsp;200000 | &nbsp;&nbsp;8053 | &nbsp;&nbsp;0 | &nbsp;&nbsp;100488 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;555513 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Villa Nueva | &nbsp;&nbsp;3333 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;23813 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;**26.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, 28** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Stayable Flexible Apartment Portfolio** | &nbsp;&nbsp;**10000** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** |
| &nbsp;&nbsp;26.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable Kissimmee West |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;26.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable St. Augustine |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;H | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stadium Centre Office | &nbsp;&nbsp;2574 | &nbsp;&nbsp;92664 | &nbsp;&nbsp;800000 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;800000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;309643 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line Clear Lake Business Center | &nbsp;&nbsp;1881 | &nbsp;&nbsp;0 | &nbsp;&nbsp;150000 | &nbsp;&nbsp;6585 | &nbsp;&nbsp;256104 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;88314 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 33, I | &nbsp;&nbsp;1 | &nbsp;&nbsp;Guardian Storage Strip District | &nbsp;&nbsp;1150 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Montgomery Promenade | &nbsp;&nbsp;2830 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;13243 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;83500 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;18 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Kate | &nbsp;&nbsp;3542 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;759 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;31063 | &nbsp;&nbsp;610200 | &nbsp;&nbsp;114 |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holiday Inn Express & Suites Chicago West-Roselle | &nbsp;&nbsp;8725 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;2300000 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;J | &nbsp;&nbsp;1 | &nbsp;&nbsp;Flint's Crossing | &nbsp;&nbsp;1586 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;8139 | &nbsp;&nbsp;300000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;K | &nbsp;&nbsp;1 | &nbsp;&nbsp;Route 1 Self Storage | &nbsp;&nbsp;1105 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;8313 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10 | &nbsp;&nbsp;1 | &nbsp;&nbsp;126 MacDougal Street | &nbsp;&nbsp;439 | &nbsp;&nbsp;10575 | &nbsp;&nbsp;0 | &nbsp;&nbsp;228 | &nbsp;&nbsp;5475 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;26875 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;L | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkstone Erie MHC | &nbsp;&nbsp;1129 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;10000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14309 Sommermeyer | &nbsp;&nbsp;831 | &nbsp;&nbsp;39882 | &nbsp;&nbsp;70000 | &nbsp;&nbsp;1889 | &nbsp;&nbsp;70000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1250 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;M | &nbsp;&nbsp;1 | &nbsp;&nbsp;1458 Manhattan Ave | &nbsp;&nbsp;410 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;4515 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;29250 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grand Concourse Bronx | &nbsp;&nbsp;Springing | &nbsp;&nbsp;51500 | &nbsp;&nbsp;100000 | &nbsp;&nbsp;Springing | &nbsp;&nbsp;100000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;40 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;N | &nbsp;&nbsp;1 | &nbsp;&nbsp;Rancho Corrido MHC | &nbsp;&nbsp;628 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;438 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;**41.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, O** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Towne Oaks and El Jardin MHC** | &nbsp;&nbsp;**458** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**12500** | &nbsp;&nbsp;**150000** | &nbsp;&nbsp;**0** |
| &nbsp;&nbsp;41.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Towne Oaks MHC |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;41.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Jardin MHC |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;11 | &nbsp;&nbsp;1 | &nbsp;&nbsp;376 Bleecker Street | &nbsp;&nbsp;168 | &nbsp;&nbsp;0 | &nbsp;&nbsp;318 | &nbsp;&nbsp;318 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Plus Killeen | &nbsp;&nbsp;8087 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;8750 | &nbsp;&nbsp;0 | &nbsp;&nbsp;Springing |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 32, P | &nbsp;&nbsp;1 | &nbsp;&nbsp;Summerville | &nbsp;&nbsp;1438 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;85343 | &nbsp;&nbsp;0 |

---

A-1-12

**BANK5 2025-5YR17**

**Annex A-1**

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Other Reserve Description** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 8, 20 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vertex HQ | &nbsp;&nbsp;Vertex TI Reserve ($173530598); Vertex Free Rent ($58450518); Vertex Parking Garage Credit ($1402908) |
| &nbsp;&nbsp;**2.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 14, 17** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**Etude Self Storage West Coast Portfolio** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;2.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Locust |  |
| &nbsp;&nbsp;2.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Rancho |  |
| &nbsp;&nbsp;2.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Dinah |  |
| &nbsp;&nbsp;2.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Buffalo |  |
| &nbsp;&nbsp;2.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Main |  |
| &nbsp;&nbsp;2.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Forest |  |
| &nbsp;&nbsp;2.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - East Lake |  |
| &nbsp;&nbsp;2.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Las Vegas |  |
| &nbsp;&nbsp;2.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Walnut |  |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;21 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Westin Westminster | &nbsp;&nbsp;Seasonality Reserve Funds (Upfront: $1,422,000, Monthly: Springing), Replacement Comfort Letter Reserve Funds (Upfront: $2,500), Existing Pip Reserve Funds (Upfront: $8,508,968); PIP Reserve (Monthly: Springing) |
| &nbsp;&nbsp;**4.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 17, 29** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** | &nbsp;&nbsp;**Seasonality Reserve Funds (Upfront: $4,000,000, Monthly: Springing); Fair Plan Reserve (Upfront: $299,114); PIP Reserve (Monthly: Springing)** |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 9, 14, 22, A | &nbsp;&nbsp;1 | &nbsp;&nbsp;Princeton R&D Portfolio | &nbsp;&nbsp;Outstanding TI Reserve |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;12 | &nbsp;&nbsp;1 | &nbsp;&nbsp;501 West Broadway | &nbsp;&nbsp;Outstanding Obligations ($1217293); Free Rent ($794,848.77) |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bristol Gardens | &nbsp;&nbsp;Leasing Office Funds |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 23, 31, B | &nbsp;&nbsp;1 | &nbsp;&nbsp;Aman Hotel New York | &nbsp;&nbsp;RE Tax Installment Reserve (Upfront: $11,153,772.92); ICAP Reserve (Upfront: $6,675,006); Remaining ICAP Items Reserve (Upfront: $422,978); Condominium Reserve (Upfront: $330,773.76; Monthly: Springing); Custodial Funds and Hotel <br> Tax Account Reserve (Monthly: Springing); Membership Dues Reserve (Monthly: Springing) |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Ridgedale Center | &nbsp;&nbsp;Gap Rent Reserve (Upfront: $527,683.22); Anchor Tenant Reserve Funds (Monthly: Springing) |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, C | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Motto | &nbsp;&nbsp;Parking Escrow ($62500); Rent Concession Funds ($287,008.50) |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Simmons Tower | &nbsp;&nbsp;Existing TI/LC Reserve |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Pruneyard | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**13.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, D** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**JaxBay and Stone Cove Portfolio** | &nbsp;&nbsp;**Deductible Reserve: ($25000); Environmental Reserve: ($12500)** |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;JaxBay Apartments |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stone Cove Apartments |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;AMC Theatres Highlands Ranch | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Extra Space Storage – Santa Rosa, CA | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**16.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**13, 17, E** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**Mascieri Multifamily Portfolio** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;705-707 South 5th Street |  |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1602 Spruce Street |  |
| &nbsp;&nbsp;16.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2319 Delancey Place |  |
| &nbsp;&nbsp;16.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;238 South 20th Street |  |
| &nbsp;&nbsp;16.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;223 South 44th Street |  |
| &nbsp;&nbsp;16.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1710 East Passyunk Avenue |  |
| &nbsp;&nbsp;16.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3500 Ainslie Street |  |
| &nbsp;&nbsp;**17.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**14, 17, F** | &nbsp;&nbsp;**5** | &nbsp;&nbsp;**Carolinas Food Lion Portfolio** | &nbsp;&nbsp;**Rent Concession Reserve ($7,653.66); Unfunded Tenant Obligations Reserve ($143000)** |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Eden Centre |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kimberly Park |  |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;West Pointe Village |  |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kris Krossing |  |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;College Lakes Plaza |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grass Valley Shopping Center | &nbsp;&nbsp;Target CAM Reimbursement Reserve($195307), Upfront Outstanding TI Reserve ($140000), Free Rent Reserve ($13916) |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24 | &nbsp;&nbsp;1 | &nbsp;&nbsp;369 Quentin Road | &nbsp;&nbsp;421-a Tax Abatement Funds |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springhill Suites Denver West | &nbsp;&nbsp;PIP Reserve |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Patagonia Third Street Promenade | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;34, 35, G | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pageantry West | &nbsp;&nbsp;Outstanding TI Reserve: ($230885); Free Rent Reserve: ($64430) |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sunset Heights | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;26, 30 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6723 Odyssey Drive | &nbsp;&nbsp;Outstanding TI/LC Reserve |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Villa Nueva | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**26.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, 28** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Stayable Flexible Apartment Portfolio** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;26.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable Kissimmee West |  |
| &nbsp;&nbsp;26.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable St. Augustine |  |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;H | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stadium Centre Office | &nbsp;&nbsp;Rent Concession Reserve (184,574.67); Existing TI/LC Reserve (125,068.59) |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line Clear Lake Business Center | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 33, I | &nbsp;&nbsp;1 | &nbsp;&nbsp;Guardian Storage Strip District | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Montgomery Promenade | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;18 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Kate | &nbsp;&nbsp;Fire Sprinkler Loan Reserve Funds (Upfront: $610,200); Commercial Replacement Reserve Funds (Monthly: $114) |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holiday Inn Express & Suites Chicago West-Roselle | &nbsp;&nbsp;PIP Reserve |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;J | &nbsp;&nbsp;1 | &nbsp;&nbsp;Flint's Crossing | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;K | &nbsp;&nbsp;1 | &nbsp;&nbsp;Route 1 Self Storage | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10 | &nbsp;&nbsp;1 | &nbsp;&nbsp;126 MacDougal Street | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;L | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkstone Erie MHC | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14309 Sommermeyer | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;M | &nbsp;&nbsp;1 | &nbsp;&nbsp;1458 Manhattan Ave | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grand Concourse Bronx | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;40 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;N | &nbsp;&nbsp;1 | &nbsp;&nbsp;Rancho Corrido MHC | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**41.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, O** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Towne Oaks and El Jardin MHC** | &nbsp;&nbsp;**PPP Loan Reserve** |
| &nbsp;&nbsp;41.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Towne Oaks MHC |  |
| &nbsp;&nbsp;41.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Jardin MHC |  |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;11 | &nbsp;&nbsp;1 | &nbsp;&nbsp;376 Bleecker Street | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Plus Killeen | &nbsp;&nbsp;PIP Reserve |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 32, P | &nbsp;&nbsp;1 | &nbsp;&nbsp;Summerville | &nbsp;&nbsp;Tax Abatement Reserve |

---

A-1-13

**BANK5 2025-5YR17**

**Annex A-1**

---

| | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Other Reserve Cap ($)** | &nbsp;&nbsp;**Holdback/ Earnout Amount ($)** | &nbsp;&nbsp;**Holdback/ Earnout Description** | &nbsp;&nbsp;**Lockbox Type** | &nbsp;&nbsp;**Cash Management** | &nbsp;&nbsp;**Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)** | &nbsp;&nbsp;**Tenant Specific Excess Cash Trap Trigger (Y/N)** | &nbsp;&nbsp;**Pari Passu (Y/N)** | &nbsp;&nbsp;**Pari Passu in Trust Controlling (Y/N)** | &nbsp;&nbsp;**Trust Pari Passu Cut-off Date Balance ($)** |
|  |  |  |  |  |  |  |  | &nbsp;&nbsp;**31, 33** | &nbsp;&nbsp;**31, 33** |  |  |  |  |  |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 8, 20 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vertex HQ | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;90000000 |
| &nbsp;&nbsp;**2.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 14, 17** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**Etude Self Storage West Coast Portfolio** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**$0** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**Yes** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**Yes** | &nbsp;&nbsp;**Yes** | &nbsp;&nbsp;**85000000** |
| &nbsp;&nbsp;2.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Locust |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Rancho |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Dinah |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Buffalo |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Main |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Forest |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - East Lake |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Las Vegas |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Walnut |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;21 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Westin Westminster | &nbsp;&nbsp;Seasonality Reserve Funds ($1422000) | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**4.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 17, 29** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**$0** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**Hard** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**Yes** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**Yes** | &nbsp;&nbsp;**Yes** | &nbsp;&nbsp;**63350000** |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 9, 14, 22, A | &nbsp;&nbsp;1 | &nbsp;&nbsp;Princeton R&D Portfolio | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;12 | &nbsp;&nbsp;1 | &nbsp;&nbsp;501 West Broadway | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bristol Gardens | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 23, 31, B | &nbsp;&nbsp;1 | &nbsp;&nbsp;Aman Hotel New York | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Soft | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;40000000 |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Ridgedale Center | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Hard | &nbsp;&nbsp;In Place | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;39886004 |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, C | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Motto | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Soft | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;36000000 |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Simmons Tower | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Pruneyard | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Soft | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**13.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, D** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**JaxBay and Stone Cove Portfolio** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**$0** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**Yes** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;JaxBay Apartments |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stone Cove Apartments |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;AMC Theatres Highlands Ranch | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Extra Space Storage – Santa Rosa, CA | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**16.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**13, 17, E** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**Mascieri Multifamily Portfolio** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**$0** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**Yes** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;705-707 South 5th Street |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1602 Spruce Street |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2319 Delancey Place |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;238 South 20th Street |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;223 South 44th Street |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1710 East Passyunk Avenue |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3500 Ainslie Street |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**17.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**14, 17, F** | &nbsp;&nbsp;**5** | &nbsp;&nbsp;**Carolinas Food Lion Portfolio** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**$0** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**Yes** | &nbsp;&nbsp;**Yes** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Eden Centre |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kimberly Park |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;West Pointe Village |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kris Krossing |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;College Lakes Plaza |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grass Valley Shopping Center | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24 | &nbsp;&nbsp;1 | &nbsp;&nbsp;369 Quentin Road | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springhill Suites Denver West | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Patagonia Third Street Promenade | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;34, 35, G | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pageantry West | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sunset Heights | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;26, 30 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6723 Odyssey Drive | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Villa Nueva | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**26.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, 28** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Stayable Flexible Apartment Portfolio** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**$0** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**Hard** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**Yes** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;26.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable Kissimmee West |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;26.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable St. Augustine |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;H | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stadium Centre Office | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line Clear Lake Business Center | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 33, I | &nbsp;&nbsp;1 | &nbsp;&nbsp;Guardian Storage Strip District | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP |  |  | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Montgomery Promenade | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;18 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Kate | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Soft | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holiday Inn Express & Suites Chicago West-Roselle | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;J | &nbsp;&nbsp;1 | &nbsp;&nbsp;Flint's Crossing | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Soft | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;K | &nbsp;&nbsp;1 | &nbsp;&nbsp;Route 1 Self Storage | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10 | &nbsp;&nbsp;1 | &nbsp;&nbsp;126 MacDougal Street | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;L | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkstone Erie MHC | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14309 Sommermeyer | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;M | &nbsp;&nbsp;1 | &nbsp;&nbsp;1458 Manhattan Ave | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grand Concourse Bronx | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;40 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;N | &nbsp;&nbsp;1 | &nbsp;&nbsp;Rancho Corrido MHC | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**41.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, O** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Towne Oaks and El Jardin MHC** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**$0** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**Springing** | &nbsp;&nbsp;**Yes** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;41.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Towne Oaks MHC |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;41.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Jardin MHC |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;11 | &nbsp;&nbsp;1 | &nbsp;&nbsp;376 Bleecker Street | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Hard | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Plus Killeen | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 32, P | &nbsp;&nbsp;1 | &nbsp;&nbsp;Summerville | &nbsp;&nbsp;0 | &nbsp;&nbsp;$0 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Soft | &nbsp;&nbsp;Springing | &nbsp;&nbsp;Yes | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |

---

A-1-14

**BANK5 2025-5YR17**

**Annex A-1**

---

| | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($)** | &nbsp;&nbsp;**Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)** | &nbsp;&nbsp;**Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)** | &nbsp;&nbsp;**Subordinate Companion Loan Cut-off Date Balance ($)** | &nbsp;&nbsp;**Subordinate Companion Loan Interest Rate** | &nbsp;&nbsp;**Whole Loan <br> Cut-off Date Balance ($)** | &nbsp;&nbsp;**Whole Loan Monthly Debt Service ($)** | &nbsp;&nbsp;**Whole Loan Cut-off Date LTV Ratio (%)** | &nbsp;&nbsp;**Whole Loan Underwritten NCF DSCR (x)** | &nbsp;&nbsp;**Whole Loan Underwritten NOI Debt Yield (%)** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 8, 20 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vertex HQ | &nbsp;&nbsp;468800000 | &nbsp;&nbsp;1954930.83 | &nbsp;&nbsp;2330237.52 | &nbsp;&nbsp;441200000 | &nbsp;&nbsp;6.43191708975521% | &nbsp;&nbsp;1000000000 | &nbsp;&nbsp;4727883.50 | &nbsp;&nbsp;60.8% | &nbsp;&nbsp;1.62 | &nbsp;&nbsp;9.2% |
| &nbsp;&nbsp;**2.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 14, 17** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**Etude Self Storage West Coast Portfolio** | &nbsp;&nbsp;**30200000** | &nbsp;&nbsp;**153735.12** | &nbsp;&nbsp;**586433.33** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**115200000** | &nbsp;&nbsp;**586433.33** | &nbsp;&nbsp;**66.7%** | &nbsp;&nbsp;**1.39** | &nbsp;&nbsp;**8.5%** |
| &nbsp;&nbsp;2.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Locust |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Rancho |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Dinah |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Buffalo |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Main |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Forest |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - East Lake |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Las Vegas |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Walnut |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;21 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Westin Westminster | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**4.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 17, 29** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** | &nbsp;&nbsp;**31650000** | &nbsp;&nbsp;**195211.63** | &nbsp;&nbsp;**585943.29** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**95000000** | &nbsp;&nbsp;**585943.29** | &nbsp;&nbsp;**62.7%** | &nbsp;&nbsp;**1.80** | &nbsp;&nbsp;**14.7%** |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 9, 14, 22, A | &nbsp;&nbsp;1 | &nbsp;&nbsp;Princeton R&D Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;12 | &nbsp;&nbsp;1 | &nbsp;&nbsp;501 West Broadway | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bristol Gardens | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 23, 31, B | &nbsp;&nbsp;1 | &nbsp;&nbsp;Aman Hotel New York | &nbsp;&nbsp;75000000 | &nbsp;&nbsp;441041.67 | &nbsp;&nbsp;676263.89 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;115000000 | &nbsp;&nbsp;676263.89 | &nbsp;&nbsp;28.6% | &nbsp;&nbsp;2.07 | &nbsp;&nbsp;18.1% |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Ridgedale Center | &nbsp;&nbsp;79772007 | &nbsp;&nbsp;537301.95 | &nbsp;&nbsp;805952.92 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;119658011 | &nbsp;&nbsp;805952.92 | &nbsp;&nbsp;52.9% | &nbsp;&nbsp;1.67 | &nbsp;&nbsp;14.5% |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, C | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Motto | &nbsp;&nbsp;60000000 | &nbsp;&nbsp;280847.23 | &nbsp;&nbsp;449355.56 | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;96000000 | &nbsp;&nbsp;449355.56 | &nbsp;&nbsp;61.9% | &nbsp;&nbsp;1.34 | &nbsp;&nbsp;7.6% |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Simmons Tower | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Pruneyard | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**13.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, D** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**JaxBay and Stone Cove Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;JaxBay Apartments |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stone Cove Apartments |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;AMC Theatres Highlands Ranch | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Extra Space Storage – Santa Rosa, CA | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**16.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**13, 17, E** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**Mascieri Multifamily Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;705-707 South 5th Street |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1602 Spruce Street |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2319 Delancey Place |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;238 South 20th Street |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;223 South 44th Street |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1710 East Passyunk Avenue |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3500 Ainslie Street |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**17.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**14, 17, F** | &nbsp;&nbsp;**5** | &nbsp;&nbsp;**Carolinas Food Lion Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Eden Centre |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kimberly Park |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;West Pointe Village |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kris Krossing |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;College Lakes Plaza |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grass Valley Shopping Center | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24 | &nbsp;&nbsp;1 | &nbsp;&nbsp;369 Quentin Road | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springhill Suites Denver West | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Patagonia Third Street Promenade | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;34, 35, G | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pageantry West | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sunset Heights | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;26, 30 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6723 Odyssey Drive | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Villa Nueva | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**26.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, 28** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Stayable Flexible Apartment Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;26.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable Kissimmee West |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;26.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable St. Augustine |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;H | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stadium Centre Office | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line Clear Lake Business Center | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 33, I | &nbsp;&nbsp;1 | &nbsp;&nbsp;Guardian Storage Strip District | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Montgomery Promenade | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;18 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Kate | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holiday Inn Express & Suites Chicago West-Roselle | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;J | &nbsp;&nbsp;1 | &nbsp;&nbsp;Flint's Crossing | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;K | &nbsp;&nbsp;1 | &nbsp;&nbsp;Route 1 Self Storage | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10 | &nbsp;&nbsp;1 | &nbsp;&nbsp;126 MacDougal Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;L | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkstone Erie MHC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14309 Sommermeyer | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;M | &nbsp;&nbsp;1 | &nbsp;&nbsp;1458 Manhattan Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grand Concourse Bronx | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;40 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;N | &nbsp;&nbsp;1 | &nbsp;&nbsp;Rancho Corrido MHC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**41.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, O** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Towne Oaks and El Jardin MHC** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;41.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Towne Oaks MHC |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;41.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Jardin MHC |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;11 | &nbsp;&nbsp;1 | &nbsp;&nbsp;376 Bleecker Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Plus Killeen | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 32, P | &nbsp;&nbsp;1 | &nbsp;&nbsp;Summerville | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |

---

A-1-15

**BANK5 2025-5YR17**

**Annex A-1**

---

| | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Mezzanine Debt Cut-off Date Balance($)** | &nbsp;&nbsp;**Mezzanine Debt Interest Rate (%)** | &nbsp;&nbsp;**Total Debt Cut-off Date Balance ($)** | &nbsp;&nbsp;**Total Debt Monthly Debt Service ($)** | &nbsp;&nbsp;**Total Debt Cut-off Date LTV Ratio (%)** | &nbsp;&nbsp;**Total Debt Underwritten NCF DSCR (x)** | &nbsp;&nbsp;**Total Debt Underwritten NOI Debt Yield (%)** | &nbsp;&nbsp;**Future Additional Debt Permitted (Y/N)** | &nbsp;&nbsp;**Future Debt Permitted Type** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 8, 20 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vertex HQ | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Mezzanine |
| &nbsp;&nbsp;**2.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 14, 17** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**Etude Self Storage West Coast Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**Yes** | &nbsp;&nbsp;**Mezzanine and Preferred Equity** |
| &nbsp;&nbsp;2.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Locust |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Rancho |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Dinah |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Buffalo |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Main |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Forest |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - East Lake |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Las Vegas |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Walnut |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;21 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Westin Westminster | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**4.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 17, 29** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 9, 14, 22, A | &nbsp;&nbsp;1 | &nbsp;&nbsp;Princeton R&D Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;12 | &nbsp;&nbsp;1 | &nbsp;&nbsp;501 West Broadway | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bristol Gardens | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 23, 31, B | &nbsp;&nbsp;1 | &nbsp;&nbsp;Aman Hotel New York | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Ridgedale Center | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, C | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Motto | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Simmons Tower | &nbsp;&nbsp;26936065 | &nbsp;&nbsp;5.00000% | &nbsp;&nbsp;59894292 | &nbsp;&nbsp;329513.46 | &nbsp;&nbsp;95.4% | &nbsp;&nbsp;1.36 | &nbsp;&nbsp;9.7% | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Pruneyard | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**13.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, D** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**JaxBay and Stone Cove Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;JaxBay Apartments |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stone Cove Apartments |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;AMC Theatres Highlands Ranch | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Extra Space Storage – Santa Rosa, CA | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**16.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**13, 17, E** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**Mascieri Multifamily Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;705-707 South 5th Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1602 Spruce Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2319 Delancey Place |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;238 South 20th Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;223 South 44th Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1710 East Passyunk Avenue |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3500 Ainslie Street |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**17.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**14, 17, F** | &nbsp;&nbsp;**5** | &nbsp;&nbsp;**Carolinas Food Lion Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Eden Centre |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kimberly Park |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;West Pointe Village |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kris Krossing |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;College Lakes Plaza |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grass Valley Shopping Center | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24 | &nbsp;&nbsp;1 | &nbsp;&nbsp;369 Quentin Road | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springhill Suites Denver West | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Patagonia Third Street Promenade | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;34, 35, G | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pageantry West | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sunset Heights | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;26, 30 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6723 Odyssey Drive | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Villa Nueva | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**26.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, 28** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Stayable Flexible Apartment Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;26.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable Kissimmee West |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;26.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable St. Augustine |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;H | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stadium Centre Office | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line Clear Lake Business Center | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 33, I | &nbsp;&nbsp;1 | &nbsp;&nbsp;Guardian Storage Strip District | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Montgomery Promenade | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;18 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Kate | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holiday Inn Express & Suites Chicago West-Roselle | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;J | &nbsp;&nbsp;1 | &nbsp;&nbsp;Flint's Crossing | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;K | &nbsp;&nbsp;1 | &nbsp;&nbsp;Route 1 Self Storage | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10 | &nbsp;&nbsp;1 | &nbsp;&nbsp;126 MacDougal Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;L | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkstone Erie MHC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14309 Sommermeyer | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;M | &nbsp;&nbsp;1 | &nbsp;&nbsp;1458 Manhattan Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grand Concourse Bronx | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;40 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;N | &nbsp;&nbsp;1 | &nbsp;&nbsp;Rancho Corrido MHC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**41.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, O** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Towne Oaks and El Jardin MHC** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;41.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Towne Oaks MHC |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;41.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Jardin MHC |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;11 | &nbsp;&nbsp;1 | &nbsp;&nbsp;376 Bleecker Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Plus Killeen | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;No | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 32, P | &nbsp;&nbsp;1 | &nbsp;&nbsp;Summerville | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Mezzanine |

---

A-1-16

**BANK5 2025-5YR17**

**Annex A-1**

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Sponsor** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 8, 20 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vertex HQ | &nbsp;&nbsp;Diversified Healthcare Trust |
| &nbsp;&nbsp;**2.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 14, 17** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**Etude Self Storage West Coast Portfolio** | &nbsp;&nbsp;**Steven I. Stein** |
| &nbsp;&nbsp;2.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Locust |  |
| &nbsp;&nbsp;2.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Rancho |  |
| &nbsp;&nbsp;2.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Dinah |  |
| &nbsp;&nbsp;2.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Buffalo |  |
| &nbsp;&nbsp;2.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Main |  |
| &nbsp;&nbsp;2.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Forest |  |
| &nbsp;&nbsp;2.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - East Lake |  |
| &nbsp;&nbsp;2.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Las Vegas |  |
| &nbsp;&nbsp;2.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Walnut |  |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;21 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Westin Westminster | &nbsp;&nbsp;William J. Yung III, Martha Yung, William J. Yung IV, Joseph A. Yung, Julie A. Haught, Judith A. Yung, Jennifer A. Yung, Michelle M. Christensen and Scott A. Yung |
| &nbsp;&nbsp;**4.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 17, 29** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** | &nbsp;&nbsp;**Gerald D. Fischer** |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 9, 14, 22, A | &nbsp;&nbsp;1 | &nbsp;&nbsp;Princeton R&D Portfolio | &nbsp;&nbsp;Gregg Schenker and John Zirinsky |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;12 | &nbsp;&nbsp;1 | &nbsp;&nbsp;501 West Broadway | &nbsp;&nbsp;Daniel Negari |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bristol Gardens | &nbsp;&nbsp;Hillel Hertz and Moishe Hirsch |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 23, 31, B | &nbsp;&nbsp;1 | &nbsp;&nbsp;Aman Hotel New York | &nbsp;&nbsp;OKO Group |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Ridgedale Center | &nbsp;&nbsp;Brookfield Properties Retail Holding LLC and CBRE |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, C | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Motto | &nbsp;&nbsp;Altmark Realty Trust, Aileen Altmark F/B/O Moshe Altmark 2020 Trust and Altmark Capital LLC |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Simmons Tower | &nbsp;&nbsp;Henry C. Kelley, Jr. |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Pruneyard | &nbsp;&nbsp;SFF Realty Fund IV, L.P. |
| &nbsp;&nbsp;**13.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, D** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**JaxBay and Stone Cove Portfolio** | &nbsp;&nbsp;**The Styles Group** |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;JaxBay Apartments |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stone Cove Apartments |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;AMC Theatres Highlands Ranch | &nbsp;&nbsp;Hugh M. Boss, James S. Taylor and Mark A. Dunn |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Extra Space Storage – Santa Rosa, CA | &nbsp;&nbsp;American Recess |
| &nbsp;&nbsp;**16.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**13, 17, E** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**Mascieri Multifamily Portfolio** | &nbsp;&nbsp;**Damon Mascieri** |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;705-707 South 5th Street |  |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1602 Spruce Street |  |
| &nbsp;&nbsp;16.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2319 Delancey Place |  |
| &nbsp;&nbsp;16.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;238 South 20th Street |  |
| &nbsp;&nbsp;16.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;223 South 44th Street |  |
| &nbsp;&nbsp;16.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1710 East Passyunk Avenue |  |
| &nbsp;&nbsp;16.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3500 Ainslie Street |  |
| &nbsp;&nbsp;**17.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**14, 17, F** | &nbsp;&nbsp;**5** | &nbsp;&nbsp;**Carolinas Food Lion Portfolio** | &nbsp;&nbsp;**Isaac Seruya** |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Eden Centre |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kimberly Park |  |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;West Pointe Village |  |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kris Krossing |  |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;College Lakes Plaza |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grass Valley Shopping Center | &nbsp;&nbsp;James C. Gianulias |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24 | &nbsp;&nbsp;1 | &nbsp;&nbsp;369 Quentin Road | &nbsp;&nbsp;Abraham Betesh |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springhill Suites Denver West | &nbsp;&nbsp;Joshua Hurst and Scott Jones |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Patagonia Third Street Promenade | &nbsp;&nbsp;Global Mutual Real Estate |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;34, 35, G | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pageantry West | &nbsp;&nbsp;Transwestern Investment Holdings VD, LLC |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sunset Heights | &nbsp;&nbsp;Mark Mermelstein, Yehuda Ruzohorsky, Aaron Lazar and Jonathan Wogan |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;26, 30 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6723 Odyssey Drive | &nbsp;&nbsp;Triangle Capital Group |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Villa Nueva | &nbsp;&nbsp;Spry Capital LLC |
| &nbsp;&nbsp;**26.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, 28** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Stayable Flexible Apartment Portfolio** | &nbsp;&nbsp;**Rise8 Companies** |
| &nbsp;&nbsp;26.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable Kissimmee West |  |
| &nbsp;&nbsp;26.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable St. Augustine |  |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;H | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stadium Centre Office | &nbsp;&nbsp;Michael B. Eisler, Michael B. Eisler as Trustee of the Michael Bradley Eisler Revocable Trust, and Henry A. Bowis |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line Clear Lake Business Center | &nbsp;&nbsp;City Line Capital |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 33, I | &nbsp;&nbsp;1 | &nbsp;&nbsp;Guardian Storage Strip District | &nbsp;&nbsp;Steven H. Cohen |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Montgomery Promenade | &nbsp;&nbsp;Blair G. Schlossberg |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;18 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Kate | &nbsp;&nbsp;William L. Kelty |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holiday Inn Express & Suites Chicago West-Roselle | &nbsp;&nbsp;Pearlshire Capital Group |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;J | &nbsp;&nbsp;1 | &nbsp;&nbsp;Flint's Crossing | &nbsp;&nbsp;WPCM University City Fund I, LLC |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;K | &nbsp;&nbsp;1 | &nbsp;&nbsp;Route 1 Self Storage | &nbsp;&nbsp;William H. Munn |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10 | &nbsp;&nbsp;1 | &nbsp;&nbsp;126 MacDougal Street | &nbsp;&nbsp;Miriam Sharifian |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;L | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkstone Erie MHC | &nbsp;&nbsp;Parkstone Communities |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14309 Sommermeyer | &nbsp;&nbsp;Laura Aflalo and Lisa Korbatov |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;M | &nbsp;&nbsp;1 | &nbsp;&nbsp;1458 Manhattan Ave | &nbsp;&nbsp;The Malik Family Trust B |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grand Concourse Bronx | &nbsp;&nbsp;Joseph Rishty |
| &nbsp;&nbsp;40 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;N | &nbsp;&nbsp;1 | &nbsp;&nbsp;Rancho Corrido MHC | &nbsp;&nbsp;Thomas E. Larkin III |
| &nbsp;&nbsp;**41.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, O** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Towne Oaks and El Jardin MHC** | &nbsp;&nbsp;**Zane Drake** |
| &nbsp;&nbsp;41.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Towne Oaks MHC |  |
| &nbsp;&nbsp;41.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Jardin MHC |  |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;11 | &nbsp;&nbsp;1 | &nbsp;&nbsp;376 Bleecker Street | &nbsp;&nbsp;Dalan Management Associates, Inc. |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Plus Killeen | &nbsp;&nbsp;Arefa Sultana |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 32, P | &nbsp;&nbsp;1 | &nbsp;&nbsp;Summerville | &nbsp;&nbsp;REALM, Dan Norville and Dave Williamson |

---

A-1-17

**BANK5 2025-5YR17**

**Annex A-1**

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Non-Recourse Carveout Guarantor** | &nbsp;&nbsp;**Delaware Statutory Trust (Y/N)** | &nbsp;&nbsp;**Tenants-in-common (Y/N)** | &nbsp;&nbsp;**Loan Purpose** | &nbsp;&nbsp;**Property Located Within a Qualified Opportunity Zone (Y/N)** | &nbsp;&nbsp;**Sources: Loan Amount ($)** |
|  |  |  |  |  | &nbsp;&nbsp;**34, 35** |  | &nbsp;&nbsp;**34, 35** |  |  |  |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 8, 20 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vertex HQ | &nbsp;&nbsp;Diversified Healthcare Trust | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance |  | &nbsp;&nbsp;558800000 |
| &nbsp;&nbsp;**2.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 14, 17** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**Etude Self Storage West Coast Portfolio** | &nbsp;&nbsp;**Etude Storage Partners LLC** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**Acquisition** |  | &nbsp;&nbsp;**115200000** |
| &nbsp;&nbsp;2.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Locust |  |  |  |  |  |  |
| &nbsp;&nbsp;2.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Rancho |  |  |  |  |  |  |
| &nbsp;&nbsp;2.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Dinah |  |  |  |  |  |  |
| &nbsp;&nbsp;2.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Buffalo |  |  |  |  |  |  |
| &nbsp;&nbsp;2.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Main |  |  |  |  |  |  |
| &nbsp;&nbsp;2.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Forest |  |  |  |  |  |  |
| &nbsp;&nbsp;2.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - East Lake |  |  |  |  |  |  |
| &nbsp;&nbsp;2.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Las Vegas |  |  |  |  |  |  |
| &nbsp;&nbsp;2.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Walnut |  |  |  |  |  |  |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;21 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Westin Westminster | &nbsp;&nbsp;CSC Holdings, LLC | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Acquisition |  | &nbsp;&nbsp;78000000 |
| &nbsp;&nbsp;**4.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 17, 29** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** | &nbsp;&nbsp;**Gerald D. Fischer and Karane Fischer** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**Refinance** |  | &nbsp;&nbsp;**95000000** |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge |  |  |  |  |  |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge |  |  |  |  |  |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 9, 14, 22, A | &nbsp;&nbsp;1 | &nbsp;&nbsp;Princeton R&D Portfolio | &nbsp;&nbsp;Gregg Schenker and John Zirinsky | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance |  | &nbsp;&nbsp;48000000 |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;12 | &nbsp;&nbsp;1 | &nbsp;&nbsp;501 West Broadway | &nbsp;&nbsp;Daniel Negari | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Acquisition |  | &nbsp;&nbsp;47000000 |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bristol Gardens | &nbsp;&nbsp;Hillel Hertz and Moishe Hirsch | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance |  | &nbsp;&nbsp;46000000 |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 23, 31, B | &nbsp;&nbsp;1 | &nbsp;&nbsp;Aman Hotel New York | &nbsp;&nbsp;Rock Investment U.S. Realty Holdings LLC | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance |  | &nbsp;&nbsp;115000000 |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Ridgedale Center | &nbsp;&nbsp;BPR Nimbus LLC | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance |  | &nbsp;&nbsp;120000000 |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, C | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Motto | &nbsp;&nbsp;Altmark Realty Trust, Aileen Altmark F/B/O Moshe Altmark 2020 Trust and Altmark Capital LLC | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;Y | &nbsp;&nbsp;96000000 |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Simmons Tower | &nbsp;&nbsp;Henry C. Kelley, Jr. | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance |  | &nbsp;&nbsp;33000000 |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Pruneyard | &nbsp;&nbsp;SFF Realty Fund IV, L.P. | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Acquisition |  | &nbsp;&nbsp;27000000 |
| &nbsp;&nbsp;**13.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, D** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**JaxBay and Stone Cove Portfolio** | &nbsp;&nbsp;**Marcia Fordyce and Paul R. Steinfurth** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**Refinance** |  | &nbsp;&nbsp;**22890000** |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;JaxBay Apartments |  |  |  |  |  |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stone Cove Apartments |  |  |  |  |  |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;AMC Theatres Highlands Ranch | &nbsp;&nbsp;Hugh M. Boss, James S. Taylor and Mark A. Dunn | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance |  | &nbsp;&nbsp;21200000 |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Extra Space Storage – Santa Rosa, CA | &nbsp;&nbsp;Reid Hamilton | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance |  | &nbsp;&nbsp;20400000 |
| &nbsp;&nbsp;**16.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**13, 17, E** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**Mascieri Multifamily Portfolio** | &nbsp;&nbsp;**Damon Mascieri** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**Refinance** |  |  |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;705-707 South 5th Street |  |  |  |  |  |  |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1602 Spruce Street |  |  |  |  |  |  |
| &nbsp;&nbsp;16.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2319 Delancey Place |  |  |  |  |  |  |
| &nbsp;&nbsp;16.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;238 South 20th Street |  |  |  |  |  |  |
| &nbsp;&nbsp;16.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;223 South 44th Street |  |  |  |  |  |  |
| &nbsp;&nbsp;16.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1710 East Passyunk Avenue |  |  |  |  |  |  |
| &nbsp;&nbsp;16.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3500 Ainslie Street |  |  |  |  |  |  |
| &nbsp;&nbsp;**17.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**14, 17, F** | &nbsp;&nbsp;**5** | &nbsp;&nbsp;**Carolinas Food Lion Portfolio** | &nbsp;&nbsp;**Isaac Seruya** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**Acquisition** |  |  |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Eden Centre |  |  |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kimberly Park |  |  |  |  |  |  |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;West Pointe Village |  |  |  |  |  |  |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kris Krossing |  |  |  |  |  |  |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;College Lakes Plaza |  |  |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grass Valley Shopping Center | &nbsp;&nbsp;James C. Gianulias | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance |  |  |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24 | &nbsp;&nbsp;1 | &nbsp;&nbsp;369 Quentin Road | &nbsp;&nbsp;Abraham Betesh | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance |  |  |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springhill Suites Denver West | &nbsp;&nbsp;Joshua Hurst and Scott Jones | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Acquisition |  |  |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Patagonia Third Street Promenade | &nbsp;&nbsp;Rockfleet Holdings LLC | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Recapitalization |  |  |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;34, 35, G | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pageantry West | &nbsp;&nbsp;Jerome A. Fink and Mary Lesher | &nbsp;&nbsp;No | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Refinance |  |  |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sunset Heights | &nbsp;&nbsp;Jonathan Wogan | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance |  |  |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;26, 30 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6723 Odyssey Drive | &nbsp;&nbsp;TCG Holdings 6 LLC | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;Y |  |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Villa Nueva | &nbsp;&nbsp;Syed Shamim and David Neuenschwander | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance |  |  |
| &nbsp;&nbsp;**26.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, 28** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Stayable Flexible Apartment Portfolio** | &nbsp;&nbsp;**Robert Beyer** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**Refinance** |  |  |
| &nbsp;&nbsp;26.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable Kissimmee West |  |  |  |  |  |  |
| &nbsp;&nbsp;26.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable St. Augustine |  |  |  |  |  |  |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;H | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stadium Centre Office | &nbsp;&nbsp;Michael B. Eisler, Michael B. Eisler as Trustee of the Michael Bradley Eisler Revocable Trust, and Henry A. Bowis | &nbsp;&nbsp;No | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Acquisition |  |  |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line Clear Lake Business Center | &nbsp;&nbsp;Richard Schontz, Lawrence Charles Kaplan, George Thacker and Peter J. Veltri | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Acquisition |  |  |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 33, I | &nbsp;&nbsp;1 | &nbsp;&nbsp;Guardian Storage Strip District | &nbsp;&nbsp;Steven H. Cohen | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance | &nbsp;&nbsp;Y |  |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Montgomery Promenade | &nbsp;&nbsp;Blair G. Schlossberg | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance |  |  |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;18 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Kate | &nbsp;&nbsp;William L. Kelty | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance |  |  |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holiday Inn Express & Suites Chicago West-Roselle | &nbsp;&nbsp;Farrukh A. Bagasrawala | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance |  |  |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;J | &nbsp;&nbsp;1 | &nbsp;&nbsp;Flint's Crossing | &nbsp;&nbsp;WPCM University City Fund I, LLC | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Acquisition | &nbsp;&nbsp;Y |  |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;K | &nbsp;&nbsp;1 | &nbsp;&nbsp;Route 1 Self Storage | &nbsp;&nbsp;William H. Munn | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance |  |  |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10 | &nbsp;&nbsp;1 | &nbsp;&nbsp;126 MacDougal Street | &nbsp;&nbsp;Miriam Sharifian | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance |  |  |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;L | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkstone Erie MHC | &nbsp;&nbsp;Samuel M. Turner and John Barry Purcell | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance |  |  |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14309 Sommermeyer | &nbsp;&nbsp;Fisch Properties, L.P. | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance |  |  |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;M | &nbsp;&nbsp;1 | &nbsp;&nbsp;1458 Manhattan Ave | &nbsp;&nbsp;Javeeda Malik | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance |  |  |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grand Concourse Bronx | &nbsp;&nbsp;Joseph Rishty | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance |  |  |
| &nbsp;&nbsp;40 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;N | &nbsp;&nbsp;1 | &nbsp;&nbsp;Rancho Corrido MHC | &nbsp;&nbsp;Thomas E. Larkin III | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance |  |  |
| &nbsp;&nbsp;**41.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, O** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Towne Oaks and El Jardin MHC** | &nbsp;&nbsp;**Zane Drake** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**No** | &nbsp;&nbsp;**Refinance** |  |  |
| &nbsp;&nbsp;41.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Towne Oaks MHC |  |  |  |  |  |  |
| &nbsp;&nbsp;41.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Jardin MHC |  |  |  |  |  |  |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;11 | &nbsp;&nbsp;1 | &nbsp;&nbsp;376 Bleecker Street | &nbsp;&nbsp;Andrew Wrublin and John Shalam | &nbsp;&nbsp;No | &nbsp;&nbsp;Yes | &nbsp;&nbsp;Refinance |  |  |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Plus Killeen | &nbsp;&nbsp;Arefa Sultana | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance |  |  |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 32, P | &nbsp;&nbsp;1 | &nbsp;&nbsp;Summerville | &nbsp;&nbsp;Travis King | &nbsp;&nbsp;No | &nbsp;&nbsp;No | &nbsp;&nbsp;Refinance |  |  |

---

A-1-18

**BANK5 2025-5YR17**

**Annex A-1**

---

| | | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Sources: Principal's New Cash Contribution ($)** | &nbsp;&nbsp;**Sources: Subordinate Debt ($)** | &nbsp;&nbsp;**Sources: Other <br> Sources ($)** | &nbsp;&nbsp;**Sources: Total Sources ($)** | &nbsp;&nbsp;**Uses: Loan <br> Payoff ($)** | &nbsp;&nbsp;**Uses: Purchase <br> Price ($)** | &nbsp;&nbsp;**Uses: Closing<br> Costs ($)** | &nbsp;&nbsp;**Uses: <br> Reserves ($)** | &nbsp;&nbsp;**Uses: Principal Equity Distribution ($)** | &nbsp;&nbsp;**Uses: Other <br> Uses ($)** | &nbsp;&nbsp;**Uses: Total <br> Uses ($)** | &nbsp;&nbsp;**Franchise Agreement Expiration** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 8, 20 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vertex HQ | &nbsp;&nbsp;0 | &nbsp;&nbsp;441200000 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1000000000 | &nbsp;&nbsp;618746993 | &nbsp;&nbsp;0 | &nbsp;&nbsp;11449796 | &nbsp;&nbsp;233384025 | &nbsp;&nbsp;136419187 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1000000000 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**2.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 14, 17** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**Etude Self Storage West Coast Portfolio** | &nbsp;&nbsp;**52716692** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**167916692** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**165750000** | &nbsp;&nbsp;**1617752** | &nbsp;&nbsp;**548941** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**167916692** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;2.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Locust |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Rancho |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Dinah |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Buffalo |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Main |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Forest |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - East Lake |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Las Vegas |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Walnut |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;21 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Westin Westminster | &nbsp;&nbsp;44266139 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1497657 | &nbsp;&nbsp;123763796 | &nbsp;&nbsp;0 | &nbsp;&nbsp;113000000 | &nbsp;&nbsp;663730 | &nbsp;&nbsp;10100066 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;123763796 | &nbsp;&nbsp;9/4/2045 |
| &nbsp;&nbsp;**4.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 17, 29** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**95000000** | &nbsp;&nbsp;**70713395** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**4093338** | &nbsp;&nbsp;**14166990** | &nbsp;&nbsp;**6026276** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**95000000** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 9, 14, 22, A | &nbsp;&nbsp;1 | &nbsp;&nbsp;Princeton R&D Portfolio | &nbsp;&nbsp;3622391 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;51622391 | &nbsp;&nbsp;40065906 | &nbsp;&nbsp;0 | &nbsp;&nbsp;4064158 | &nbsp;&nbsp;7492327 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;51622391 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;12 | &nbsp;&nbsp;1 | &nbsp;&nbsp;501 West Broadway | &nbsp;&nbsp;24153681 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;71153681 | &nbsp;&nbsp;0 | &nbsp;&nbsp;69000000 | &nbsp;&nbsp;141539 | &nbsp;&nbsp;2012142 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;71153681 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bristol Gardens | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;46000000 | &nbsp;&nbsp;35492596 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1378275 | &nbsp;&nbsp;351003 | &nbsp;&nbsp;8778127 | &nbsp;&nbsp;0 | &nbsp;&nbsp;46000000 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 23, 31, B | &nbsp;&nbsp;1 | &nbsp;&nbsp;Aman Hotel New York | &nbsp;&nbsp;18163993 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;133163993 | &nbsp;&nbsp;108243157 | &nbsp;&nbsp;0 | &nbsp;&nbsp;6166022 | &nbsp;&nbsp;18754814 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;133163993 | &nbsp;&nbsp;12/31/2052 |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Ridgedale Center | &nbsp;&nbsp;32125969 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;152125969 | &nbsp;&nbsp;147380257 | &nbsp;&nbsp;0 | &nbsp;&nbsp;1435489 | &nbsp;&nbsp;3310223 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;152125969 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, C | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Motto | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;96000000 | &nbsp;&nbsp;90477169 | &nbsp;&nbsp;0 | &nbsp;&nbsp;4215857 | &nbsp;&nbsp;620088 | &nbsp;&nbsp;686886 | &nbsp;&nbsp;0 | &nbsp;&nbsp;96000000 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Simmons Tower | &nbsp;&nbsp;819881 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;33819881 | &nbsp;&nbsp;29978925 | &nbsp;&nbsp;0 | &nbsp;&nbsp;776355 | &nbsp;&nbsp;3064601 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;33819881 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Pruneyard | &nbsp;&nbsp;28453354 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;55453354 | &nbsp;&nbsp;0 | &nbsp;&nbsp;54000000 | &nbsp;&nbsp;458032 | &nbsp;&nbsp;995322 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;55453354 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**13.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, D** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**JaxBay and Stone Cove Portfolio** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**22890000** | &nbsp;&nbsp;**19945655** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**970422** | &nbsp;&nbsp;**535695** | &nbsp;&nbsp;**1438227** | &nbsp;&nbsp;**0** | &nbsp;&nbsp;**22890000** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;JaxBay Apartments |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stone Cove Apartments |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;AMC Theatres Highlands Ranch | &nbsp;&nbsp;529058 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;21729058 | &nbsp;&nbsp;21271054 | &nbsp;&nbsp;0 | &nbsp;&nbsp;458004 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;21729058 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Extra Space Storage – Santa Rosa, CA | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;0 | &nbsp;&nbsp;20400000 | &nbsp;&nbsp;18368122 | &nbsp;&nbsp;0 | &nbsp;&nbsp;892903 | &nbsp;&nbsp;158026 | &nbsp;&nbsp;980948 | &nbsp;&nbsp;0 | &nbsp;&nbsp;20400000 | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**16.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**13, 17, E** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**Mascieri Multifamily Portfolio** |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;705-707 South 5th Street |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1602 Spruce Street |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2319 Delancey Place |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;238 South 20th Street |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;223 South 44th Street |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1710 East Passyunk Avenue |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3500 Ainslie Street |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**17.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**14, 17, F** | &nbsp;&nbsp;**5** | &nbsp;&nbsp;**Carolinas Food Lion Portfolio** |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Eden Centre |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kimberly Park |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;West Pointe Village |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kris Krossing |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;College Lakes Plaza |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grass Valley Shopping Center |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24 | &nbsp;&nbsp;1 | &nbsp;&nbsp;369 Quentin Road |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springhill Suites Denver West |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;2/26/2039 |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Patagonia Third Street Promenade |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;34, 35, G | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pageantry West |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sunset Heights |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;26, 30 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6723 Odyssey Drive |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Villa Nueva |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**26.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, 28** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Stayable Flexible Apartment Portfolio** |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;26.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable Kissimmee West |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;26.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable St. Augustine |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;H | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stadium Centre Office |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line Clear Lake Business Center |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 33, I | &nbsp;&nbsp;1 | &nbsp;&nbsp;Guardian Storage Strip District |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Montgomery Promenade |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;18 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Kate |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holiday Inn Express & Suites Chicago West-Roselle |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;6/7/2039 |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;J | &nbsp;&nbsp;1 | &nbsp;&nbsp;Flint's Crossing |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;K | &nbsp;&nbsp;1 | &nbsp;&nbsp;Route 1 Self Storage |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10 | &nbsp;&nbsp;1 | &nbsp;&nbsp;126 MacDougal Street |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;L | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkstone Erie MHC |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14309 Sommermeyer |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;M | &nbsp;&nbsp;1 | &nbsp;&nbsp;1458 Manhattan Ave |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grand Concourse Bronx |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;40 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;N | &nbsp;&nbsp;1 | &nbsp;&nbsp;Rancho Corrido MHC |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**41.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, O** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Towne Oaks and El Jardin MHC** |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;41.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Towne Oaks MHC |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;41.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Jardin MHC |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;11 | &nbsp;&nbsp;1 | &nbsp;&nbsp;376 Bleecker Street |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Plus Killeen |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;7/21/2026 |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 32, P | &nbsp;&nbsp;1 | &nbsp;&nbsp;Summerville |  |  |  |  |  |  |  |  |  |  |  | &nbsp;&nbsp;NAP |

---

A-1-19

**BANK5 2025-5YR17**

**Annex A-1**

---

| | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Underwritten <br> ADR ($)** | &nbsp;&nbsp;**Underwritten <br> RevPAR ($)** | &nbsp;&nbsp;**Underwritten Hotel<br> Occupancy (%)** | &nbsp;&nbsp;**Most Recent <br> ADR ($)** | &nbsp;&nbsp;**Most Recent <br> RevPAR ($)** | &nbsp;&nbsp;**Most Recent Hotel Occupancy (%)** | &nbsp;&nbsp;**Second Most Recent ADR ($)** | &nbsp;&nbsp;**Second Most Recent RevPAR ($)** | &nbsp;&nbsp;**Second Most Recent Hotel Occupancy (%)** | &nbsp;&nbsp;**Third Most <br> Recent ADR ($)** | &nbsp;&nbsp;**Third Most <br> Recent RevPAR ($)** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 8, 20 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vertex HQ | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**2.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 14, 17** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**Etude Self Storage West Coast Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;2.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Locust | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Rancho | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Dinah | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Buffalo | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Main | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Forest | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - East Lake | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Las Vegas | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;2.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Walnut | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;21 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Westin Westminster | &nbsp;&nbsp;175.05 | &nbsp;&nbsp;117.66 | &nbsp;&nbsp;67.2% | &nbsp;&nbsp;175.05 | &nbsp;&nbsp;117.66 | &nbsp;&nbsp;67.2% | &nbsp;&nbsp;174.64 | &nbsp;&nbsp;125.12 | &nbsp;&nbsp;71.6% | &nbsp;&nbsp;164.40 | &nbsp;&nbsp;122.59 |
| &nbsp;&nbsp;**4.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 17, 29** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** | &nbsp;&nbsp;**268.78** | &nbsp;&nbsp;**154.70** | &nbsp;&nbsp;**57.6%** | &nbsp;&nbsp;**268.78** | &nbsp;&nbsp;**154.70** | &nbsp;&nbsp;**57.6%** | &nbsp;&nbsp;**263.68** | &nbsp;&nbsp;**150.25** | &nbsp;&nbsp;**57.0%** | &nbsp;&nbsp;**249.90** | &nbsp;&nbsp;**135.49** |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge | &nbsp;&nbsp;299.92 | &nbsp;&nbsp;190.16 | &nbsp;&nbsp;63.4% | &nbsp;&nbsp;299.92 | &nbsp;&nbsp;190.16 | &nbsp;&nbsp;63.4% | &nbsp;&nbsp;292.22 | &nbsp;&nbsp;184.44 | &nbsp;&nbsp;63.1% | &nbsp;&nbsp;271.58 | &nbsp;&nbsp;167.69 |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge | &nbsp;&nbsp;204.95 | &nbsp;&nbsp;99.21 | &nbsp;&nbsp;48.4% | &nbsp;&nbsp;204.95 | &nbsp;&nbsp;99.21 | &nbsp;&nbsp;48.4% | &nbsp;&nbsp;204.22 | &nbsp;&nbsp;96.77 | &nbsp;&nbsp;47.4% | &nbsp;&nbsp;200.55 | &nbsp;&nbsp;85.10 |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 9, 14, 22, A | &nbsp;&nbsp;1 | &nbsp;&nbsp;Princeton R&D Portfolio | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;12 | &nbsp;&nbsp;1 | &nbsp;&nbsp;501 West Broadway | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bristol Gardens | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 23, 31, B | &nbsp;&nbsp;1 | &nbsp;&nbsp;Aman Hotel New York | &nbsp;&nbsp;3056.12 | &nbsp;&nbsp;2206.21 | &nbsp;&nbsp;72.2% | &nbsp;&nbsp;3056.12 | &nbsp;&nbsp;2206.21 | &nbsp;&nbsp;72.2% | &nbsp;&nbsp;3057.58 | &nbsp;&nbsp;2148.40 | &nbsp;&nbsp;70.3% | &nbsp;&nbsp;3060.21 | &nbsp;&nbsp;1625.36 |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Ridgedale Center | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, C | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Motto | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Simmons Tower | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Pruneyard | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**13.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, D** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**JaxBay and Stone Cove Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;JaxBay Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stone Cove Apartments | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;AMC Theatres Highlands Ranch | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Extra Space Storage – Santa Rosa, CA | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**16.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**13, 17, E** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**Mascieri Multifamily Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;705-707 South 5th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1602 Spruce Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2319 Delancey Place | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;238 South 20th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;223 South 44th Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1710 East Passyunk Avenue | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;16.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3500 Ainslie Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**17.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**14, 17, F** | &nbsp;&nbsp;**5** | &nbsp;&nbsp;**Carolinas Food Lion Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Eden Centre | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kimberly Park | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;West Pointe Village | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kris Krossing | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;College Lakes Plaza | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grass Valley Shopping Center | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24 | &nbsp;&nbsp;1 | &nbsp;&nbsp;369 Quentin Road | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springhill Suites Denver West | &nbsp;&nbsp;172.23 | &nbsp;&nbsp;135.44 | &nbsp;&nbsp;78.6% | &nbsp;&nbsp;172.23 | &nbsp;&nbsp;135.44 | &nbsp;&nbsp;78.6% | &nbsp;&nbsp;173.50 | &nbsp;&nbsp;135.50 | &nbsp;&nbsp;78.1% | &nbsp;&nbsp;170.40 | &nbsp;&nbsp;128.48 |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Patagonia Third Street Promenade | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;34, 35, G | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pageantry West | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sunset Heights | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;26, 30 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6723 Odyssey Drive | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Villa Nueva | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**26.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, 28** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Stayable Flexible Apartment Portfolio** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;26.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable Kissimmee West | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;26.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable St. Augustine | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;H | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stadium Centre Office | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line Clear Lake Business Center | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 33, I | &nbsp;&nbsp;1 | &nbsp;&nbsp;Guardian Storage Strip District | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Montgomery Promenade | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;18 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Kate | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holiday Inn Express & Suites Chicago West-Roselle | &nbsp;&nbsp;113.09 | &nbsp;&nbsp;69.12 | &nbsp;&nbsp;61.1% | &nbsp;&nbsp;113.09 | &nbsp;&nbsp;69.12 | &nbsp;&nbsp;61.1% | &nbsp;&nbsp;116.93 | &nbsp;&nbsp;72.47 | &nbsp;&nbsp;62.0% | &nbsp;&nbsp;119.27 | &nbsp;&nbsp;75.75 |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;J | &nbsp;&nbsp;1 | &nbsp;&nbsp;Flint's Crossing | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;K | &nbsp;&nbsp;1 | &nbsp;&nbsp;Route 1 Self Storage | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10 | &nbsp;&nbsp;1 | &nbsp;&nbsp;126 MacDougal Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;L | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkstone Erie MHC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14309 Sommermeyer | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;M | &nbsp;&nbsp;1 | &nbsp;&nbsp;1458 Manhattan Ave | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grand Concourse Bronx | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;40 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;N | &nbsp;&nbsp;1 | &nbsp;&nbsp;Rancho Corrido MHC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;**41.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, O** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Towne Oaks and El Jardin MHC** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** | &nbsp;&nbsp;**NAP** |
| &nbsp;&nbsp;41.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Towne Oaks MHC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;41.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Jardin MHC | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;11 | &nbsp;&nbsp;1 | &nbsp;&nbsp;376 Bleecker Street | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Plus Killeen | &nbsp;&nbsp;102.30 | &nbsp;&nbsp;65.58 | &nbsp;&nbsp;64.1% | &nbsp;&nbsp;102.30 | &nbsp;&nbsp;65.58 | &nbsp;&nbsp;64.1% | &nbsp;&nbsp;108.79 | &nbsp;&nbsp;69.04 | &nbsp;&nbsp;63.5% | &nbsp;&nbsp;99.24 | &nbsp;&nbsp;74.66 |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 32, P | &nbsp;&nbsp;1 | &nbsp;&nbsp;Summerville | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP | &nbsp;&nbsp;NAP |

---

A-1-20

**BANK5 2025-5YR17**

**Annex A-1**

---

| | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;**Loan ID Number** | &nbsp;&nbsp;**Loan / Property Flag** | &nbsp;&nbsp;**Footnotes (for Loan and Property Information)** | &nbsp;&nbsp;**# of Properties** | &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Third Most Recent Hotel Occupancy (%)** | &nbsp;&nbsp;**Coop - Committed Secondary Debt** | &nbsp;&nbsp;**Coop - Rental Value** | &nbsp;&nbsp;**Coop - LTV as Rental** | &nbsp;&nbsp;**Coop - Unsold Percent** | &nbsp;&nbsp;**Coop - Sponsor Units** | &nbsp;&nbsp;**Coop - Investor Units** | &nbsp;&nbsp;**Coop - Coop Units** | &nbsp;&nbsp;**Coop - Sponsor/Investor Carry** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 8, 20 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Vertex HQ | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**2.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 14, 17** | &nbsp;&nbsp;**9** | &nbsp;&nbsp;**Etude Self Storage West Coast Portfolio** | &nbsp;&nbsp;**NAP** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Locust | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Rancho | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Dinah | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Buffalo | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Main | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Forest | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - East Lake | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.08 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Las Vegas | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;2.09 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Etude West Coast - Walnut | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;21 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Westin Westminster | &nbsp;&nbsp;74.6% |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**4.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**7, 17, 29** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Yosemite Hospitality Portfolio** | &nbsp;&nbsp;**54.2%** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;4.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite View Lodge | &nbsp;&nbsp;61.7% |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;4.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Yosemite Cedar Lodge | &nbsp;&nbsp;42.4% |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;5, 9, 14, 22, A | &nbsp;&nbsp;1 | &nbsp;&nbsp;Princeton R&D Portfolio | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;12 | &nbsp;&nbsp;1 | &nbsp;&nbsp;501 West Broadway | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Bristol Gardens | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 23, 31, B | &nbsp;&nbsp;1 | &nbsp;&nbsp;Aman Hotel New York | &nbsp;&nbsp;53.1% |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, 15 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Ridgedale Center | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;7, C | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Motto | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;19 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Simmons Tower | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Pruneyard | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**13.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, D** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**JaxBay and Stone Cove Portfolio** | &nbsp;&nbsp;**NAP** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;JaxBay Apartments | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;13.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stone Cove Apartments | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;AMC Theatres Highlands Ranch | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Extra Space Storage – Santa Rosa, CA | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**16.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**13, 17, E** | &nbsp;&nbsp;**7** | &nbsp;&nbsp;**Mascieri Multifamily Portfolio** | &nbsp;&nbsp;**NAP** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;705-707 South 5th Street | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1602 Spruce Street | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;2319 Delancey Place | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;238 South 20th Street | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;223 South 44th Street | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.06 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;1710 East Passyunk Avenue | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;16.07 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;3500 Ainslie Street | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**17.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**14, 17, F** | &nbsp;&nbsp;**5** | &nbsp;&nbsp;**Carolinas Food Lion Portfolio** | &nbsp;&nbsp;**NAP** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Eden Centre | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kimberly Park | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.03 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;West Pointe Village | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.04 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Kris Krossing | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;17.05 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;College Lakes Plaza | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grass Valley Shopping Center | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;24 | &nbsp;&nbsp;1 | &nbsp;&nbsp;369 Quentin Road | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;25 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Springhill Suites Denver West | &nbsp;&nbsp;75.4% |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Patagonia Third Street Promenade | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;34, 35, G | &nbsp;&nbsp;1 | &nbsp;&nbsp;Pageantry West | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Sunset Heights | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;26, 30 | &nbsp;&nbsp;1 | &nbsp;&nbsp;6723 Odyssey Drive | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Villa Nueva | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**26.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, 28** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Stayable Flexible Apartment Portfolio** | &nbsp;&nbsp;**NAP** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;26.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable Kissimmee West | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;26.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stayable St. Augustine | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;H | &nbsp;&nbsp;1 | &nbsp;&nbsp;Stadium Centre Office | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;City Line Clear Lake Business Center | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;16, 33, I | &nbsp;&nbsp;1 | &nbsp;&nbsp;Guardian Storage Strip District | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Montgomery Promenade | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;18 | &nbsp;&nbsp;1 | &nbsp;&nbsp;The Kate | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;27 | &nbsp;&nbsp;1 | &nbsp;&nbsp;Holiday Inn Express & Suites Chicago West-Roselle | &nbsp;&nbsp;63.5% |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;J | &nbsp;&nbsp;1 | &nbsp;&nbsp;Flint's Crossing | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;K | &nbsp;&nbsp;1 | &nbsp;&nbsp;Route 1 Self Storage | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;10 | &nbsp;&nbsp;1 | &nbsp;&nbsp;126 MacDougal Street | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;L | &nbsp;&nbsp;1 | &nbsp;&nbsp;Parkstone Erie MHC | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;14309 Sommermeyer | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;M | &nbsp;&nbsp;1 | &nbsp;&nbsp;1458 Manhattan Ave | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Grand Concourse Bronx | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;40 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;N | &nbsp;&nbsp;1 | &nbsp;&nbsp;Rancho Corrido MHC | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;**41.00** | &nbsp;&nbsp;**Loan** | &nbsp;&nbsp;**17, O** | &nbsp;&nbsp;**2** | &nbsp;&nbsp;**Towne Oaks and El Jardin MHC** | &nbsp;&nbsp;**NAP** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;41.01 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Towne Oaks MHC | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;41.02 | &nbsp;&nbsp;Property |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;El Jardin MHC | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;11 | &nbsp;&nbsp;1 | &nbsp;&nbsp;376 Bleecker Street | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;Loan |  | &nbsp;&nbsp;1 | &nbsp;&nbsp;Best Western Plus Killeen | &nbsp;&nbsp;75.2% |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;Loan | &nbsp;&nbsp;6, 32, P | &nbsp;&nbsp;1 | &nbsp;&nbsp;Summerville | &nbsp;&nbsp;NAP |  |  |  |  |  |  |  |  |

---

A-1-21

**BANK5 2025-5YR17**

Footnotes to Annex A-1

(1) MSBNA—Morgan
 Stanley Bank, N.A.; BANA—Bank of America, National Association; MSMCH—Morgan Stanley Mortgage Capital Holdings LLC; WFB—Wells
 Fargo Bank, National Association; JPMCB—JPMorgan Chase Bank, National Association.

(2) Certain
 tenants may not be in occupancy or may be in free rent periods. See "Description of the Mortgage Pool—Tenant Issues—Lease
 Expirations and Terminations—Other" in this prospectus for information regarding the 5 largest tenants at Mortgaged Properties
 securing the 15 largest Mortgage Loans and tenants that occupy 50% or more of the net rentable area at their respective Mortgaged
 Properties which are not in occupancy or are in free rent periods.

(3) The
 Administrative Fee Rate includes the master servicing fee rate, operating advisor fee rate, certificate administrator/trustee fee
 rate, asset representations reviewer fee rate, primary or sub-servicing servicing fee rate, CREFC® license fee rate and, with
 respect to any non-serviced Mortgage Loan, pari passu loan primary servicing fee rate, in each case applicable to the related Mortgage
 Loan.

(4) Certain
 tenants may have lease termination options that are exercisable prior to the originally stated expiration date of the subject lease.
 See "Description of the Mortgage Pool—Tenant Issues—Lease Expirations and Terminations—Terminations"
 for information regarding certain lease termination options affecting the 5 largest tenants at Mortgaged Properties securing the
 15 largest Mortgage Loans and tenants that occupy 50% or more of the net rentable area at their respective Mortgaged Properties.

(5) With
 respect to Mortgage Loan No. 5, Princeton R&D Portfolio, the Mortgaged Property is not underwritten as a portfolio but consists
 of six non-contiguous tax parcels.

(6) With
 respect to Mortgage Loan No. 44, Summerville, the Mortgaged Property benefits from a tax abatement program under which the real estate
 taxes are reduced by 75% provided certain conditions are satisfied, including, without limitation, that a non-profit must own at
 least 0.01% equity interest in the borrower and that at least 75% of the units must be occupied by residents that qualify as low-income.
 However, the lender did not underwrote the Mortgage Loan based on the tax abatement. See "Description of the Mortgage Pool—Real
 Estate and Other Tax Considerations" in this prospectus for additional information.

(7) With
 respect to Mortgage Loan No. 1, Vertex HQ, Mortgage Loan No. 2, Etude Self Storage West Coast Portfolio, Mortgage Loan No. 4, Yosemite
 Hospitality Portfolio, Mortgage Loan No. 8, Aman Hotel New York, Mortgage Loan No. 9, Ridgedale Center, and Mortgage Loan No. 10,
 The Motto, such Mortgage Loans are each part of a Whole Loan related to the Issuing Entity. For purposes of the statistical information
 set forth in this prospectus as to such Mortgage Loans, all LTV, DSCR, Debt Yield and Loan Per Unit ($) calculations are in each
 case based on the subject Mortgage Loan together with any related Pari Passu Companion Loan, but (unless otherwise indicated) without
 regard to any related Subordinate Companion Loan(s). For further information, see "Description of the Mortgage Pool—The
 Whole Loans—General", "—The Serviced Pari Passu Whole Loans", "—The Non-Serviced Pari Passu
 Whole Loans", "—The Non-Serviced AB Whole Loan", and "Pooling and Servicing Agreement" or "Pooling
 and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans," as applicable, in this prospectus.

(8) With
 respect to Mortgage Loan No. 1, Vertex HQ, the Mortgaged Property is primarily office with some retail and storage components. Office
 and lab space comprises approximately 94.4% of the NRA, which is fully occupied by Vertex Pharmaceuticals Incorporated, retail space
 comprises approximately 4.4% of the NRA, and storage comprises the remaining approximately 1.3% of the NRA.

(9) With
 respect to Mortgage Loan No. 5, Princeton R&D Portfolio, the occupied space within the mixed use buildings within the Mortgaged
 Property consists of approximately 56% Life Science space and approximately 44% office.

(10) With
 respect to Mortgage Loan No. 35, 126 MacDougal Street, the Mortgaged Property is a mixed use property with 20 multifamily units (79.2%
 of underwritten rent) and 1,825 SF of ground floor retail space (20.8% of underwritten rent). Cut-off Date Balance Per Unit or SF
 is based off of the 20 multifamily units.

(11) With
 respect to Mortgage Loan No. 42, 376 Bleecker Street, the Mortgaged Property consists of approximately 53.9% multifamily space and
 approximately 46.1% retail space.

(12) With
 respect to Mortgage Loan No. 6, 501 West Broadway, the total 413,592 SF of the Mortgaged Property is inclusive of 33,538 SF attributable
 to amenity space, 12,183 SF attributable to retail space and 2,033 SF attributable to building storage space.

(13) With
 respect to Mortgage Loan No. 16, Mascieri Multifamily Portfolio, the number of units represents 37 multifamily units and 6 retail
 spaces (approximately 8,309 SF). The tenant information presented provides a breakdown of the retail tenants at the individual mortgaged
 properties.

(14) With
 respect to Mortgage Loan No. 2, Etude Self Storage West Coast Portfolio, Mortgage Loan No. 5, Princeton R&D Portfolio, and Mortgage
 Loan No. 17, Carolinas Food Lion Portfolio, the related Mortgage Loan documents permit a partial collateral release subject to LTV,
 DSCR and/or Debt Yield tests, and/or other release conditions, in connection with a partial defeasance or prepayment of the related
 Mortgage Loan. See "Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Defeasance" and
 "—Releases; Partial Releases; Property Additions" in this prospectus.

(15) With
respect to Mortgage Loan No. 7, Bristol Gardens and Mortgage Loan No. 9, Ridgedale Center, certain of the individual borrowers may obtain
the release of certain outparcels without any prepayment or defeasance upon satisfaction of certain

A-1-22

---

| | |
|:---|:---|
|  | conditions set forth in the Mortgage Loan documents. See "*Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Defeasance" and "—Releases; Partial Releases; Property Additions*" in this prospectus. |
| (16) | With respect to Mortgage Loan No. 29, Guardian Storage Strip District, the T-12 rental income is underwritten to July to eliminate seasonality of student-space summer units offered from May - August. |
| (17) | With respect to Mortgage Loan No. 2, Etude Self Storage West Coast Portfolio, Mortgage Loan No. 4, Yosemite Hospitality Portfolio, Mortgage Loan No. 13, JaxBay and Stone Cove Portfolio, Mortgage Loan No. 16, Mascieri Multifamily Portfolio, Mortgage Loan No. 17, Carolinas Food Lion Portfolio, Mortgage Loan No. 26, Stayable Flexible Apartment Portfolio and Mortgage Loan No. 41, Towne Oaks and El Jardin MHC, such Mortgage Loans are secured by multiple mortgaged properties. For purposes of the statistical information set forth in this prospectus as to such Mortgage Loans, all LTV, DSCR, Debt Yield and Loan Per Unit ($) calculations are shown on an aggregate basis, and a portion of the Cut-off Date Balance has been allocated to each Mortgaged Property based on the respective Appraised Values and/or Underwritten NCF, among other methods. |
| (18) | With respect to Mortgage Loan No. 31, The Kate, 24 units are leased to an Airbnb operator under a master lease through November 30, 2025. On August 22, 2025, the borrower sponsor has executed an amended master lease agreement with the Airbnb operator extending the term to August 21, 2026 for the same rent. |
| (19) | With respect to Mortgage Loan No. 11, Simmons Tower, the Mezzanine Debt Cut-Off Date Balance is comprised of a principal balance in the amount of $18,556,035 and deferred interest in the amount of $8,380,030. The mezzanine NCF DSCR for purposes of calculating the Cut-off Date Total Debt UW NCF DSCR is calculated based on the $18,556,035 principal balance exclusive of the $8,380,030 deferred interest. Under the terms of the mezzanine loan documents interest does not accrue on the deferred interest amount. |
| (20) | With respect to Mortgage Loan No. 1, Vertex HQ, the Appraised Value reflects "As Is – With Escrows" value for the Vertex HQ Mortgaged Property of $1,644,000,000 as of June 10, 2025, which assumes that there are $176 million in upfront tenant improvement reserves and $58 million in upfront free rent reserves held in escrow. At origination, the borrower reserved $173,530,598 for tenant improvements and $58,450,518 for free rent. Further, the appraisal assumes that the parking garage lease associated with the Vertex HQ Mortgaged Property will be binding on a potential buyer of the Vertex HQ Mortgaged Property and that four related extension options will be executed. The "As Is" appraised value without such assumptions is $1,410,000,000, resulting in a Cut-off Date LTV Ratio and Maturity Date LTV Ratio of 39.6% for the Mortgage Loan and 70.9% for the Whole Loan. |
| (21) | With respect to Mortgage Loan No. 3, The Westin Westminster, the Appraised Value represents the appraisal's concluded "As-Complete" value as of August 1, 2026 of $130,100,000, which assumes that $8,508,968 is reserved upfront for a scheduled PIP. At origination, the borrower reserved $8,508,968 for the PIP. The appraisal concluded to an "As Is" appraised value of $115,000,000 as of July 30, 2025, resulting in a Cut-off Date LTV Ratio and Maturity Date LTV Ratio of 67.8% and 63.9%, respectively. |
| (22) | With respect to Mortgage Loan No. 5, Princeton R&D Portfolio, the Appraised Value represents a "As Is with Outstanding TI/LC Escrowed" based on the extraordinary assumption that all outstanding TI/LC amounts for executed leases as of the origination date are fully funded and reserved by the lender, and that these reserved funds would pass with title to any purchaser of the Mortgaged Property. At origination, the borrower deposited $2,000,000 in a rollover reserve and $5,381,880 in a reserve for outstanding tenant improvement costs. The "As Is" appraised value as of April 1, 2025, is $93,800,000, which results in Cut-off Date LTV and Maturity Date LTV, respectively, of 51.2%. |
| (23) | With respect to Mortgage Loan No. 8, Aman Hotel New York, the "As-is" Appraised Value includes the Industrial and Commercial Abatement Program ("ICAP"), for which the borrower sponsor has submitted an application but has yet to obtain approval, accounting for approximately $33.3 million added to the Appraised Value. Excluding any value attributed to the ICAP, the Aman Hotel New York Whole Loan would result in a 31.2% Cut-off Date LTV Ratio and Maturity Date LTV Ratio. |
| (24) | With respect to Mortgage Loan No. 19, 369 Quentin Road, the borrower has applied for, but not yet received, a 35-year New York City 421-a(16) tax exemption. The appraisal for the Mortgaged Property takes into account the 421-a(16) tax exemption, and calculates the appraised value of the Mortgaged Property to be $29,750,000, including $9,690,000 attributable to the applied-for 421-a(16) tax exemption, which results in a Cut-off Date LTV Ratio of 62.2%. If such net present value of the applied for tax exemption of $9,690,000 were to be subtracted from the Appraised Value of the Mortgaged Property, the Appraised Value would be $20,060,000, resulting in a Cut-off Date LTV Ratio of 92.2%. |
| (25) | With respect to Mortgage Loan No. 20, Springhill Suites Denver West, the appraised value shown represents the "When Stabilized" value as of August 1, 2027, which assumes that the Mortgaged Property's operations have stabilized by the stated stabilization date. As part of the new franchise agreement, Marriott is requiring a Property Improvement Plan ("PIP") for the common areas and guest rooms at the Mortgaged Property. Based on the Marriott provided PIP scope and construction budget, the total estimated costs of the PIP is $2,285,947. The entire amount of the PIP was reserved upfront at loan closing. The PIP will be required to be completed by February 28, 2026. |
| (26) | With respect to Mortgage Loan No. 24, 6723 Odyssey Drive, the Appraised Value reflects the "Prospective Value (Capital Reserve)" value for the 6723 Odyssey Drive Mortgaged Property of $19,300,000 as of September 12, 2025, which assumes that a reserve is fully funded at origination to cover capital expenditures and outstanding contractual lease-up costs, including tenant improvements and leasing commissions. At origination, the borrower reserved approximately $555,513 in upfront outstanding tenant improvement and leasing commissions reserves to be held in escrow, with approximately $251,229 reserved with respect to the Largest Tenant, Scientific Research Corporation, and approximately $304,284 reserved with respect to the |

---

A-1-23

---

| | |
|:---|:---|
|  | Fifth Largest Tenant, Nextech. The "As Is" appraised value as of September 4, 2025, is $18,750,000, which results in Cut-off Date LTV and Maturity Date LTV, respectively, of 69.3%. |
| (27) | With respect to Mortgage Loan No. 32, Holiday Inn Express & Suites Chicago West-Roselle, the Appraised Value represents "As is Market Value (Secondary)", which employs the extraordinary assumption that 100.0% of the cost of the planned property improvement plan (PIP) is fully funded and escrowed by the lender and that the funds would pass with title to any purchaser of the property. The total budgeted cost of the PIP is $2,300,000. The cost of the required renovation was not deducted in the appraisal analysis but instead the analysis projected the completion of the work and the associated improvement in operations as a result of the PIP. At origination, $2,300,000 was reserved for the PIP. The "As Is" appraised value assuming no PIP was reserved at closing is $13,000,000, resulting in a Cut-off Date LTV Ratio of 78.8% and Maturity Date LTV Ratio of 75.4%. |
| (28) | With respect to Mortgage Loan No. 26, Stayable Flexible Apartment Portfolio, the Mortgaged Properties offer furnished accommodations with flexible lease terms, offering monthly, weekly, and daily lease options. As of August 26, 2025, there were 122 units (76.3% of total units) leased on a monthly basis for the Stayable Kissimmee West Mortgaged Property and 106 units (75.7% of total units) leased on a monthly basis for the Stayable St. Augustine Mortgaged Property. |
| (29) | With respect to Mortgage Loan No. 4, Yosemite Hospitality Portfolio, the FF&E reserve can be adjusted to the greater of the existing amount of the deposit, or the greater of one-twelfth of 4.0% of the underwritten revenue for the prior fiscal year and the amount required pursuant to the franchise agreement. |
| (30) | With respect to Mortgage Loan No. 24, 6723 Odyssey Drive, the borrower was required at origination to deposit $100,487.55 into the Upfront Debt Service Reserve ($) for the first Monthly Debt Service (IO). The lender is required to apply the funds held in the Upfront Debt Service Reserve ($) on November 6, 2025 in payment of the Monthly Debt Service (IO), the monthly deposit into the Ongoing Tax Escrow - Monthly ($), the monthly deposit into the Ongoing Cap Ex Escrow - Monthly ($), and the monthly deposit into the Ongoing TI/LC Escrow - Monthly ($) due on such date. |
| (31) | With respect to Mortgage Loan No. 8, Aman Hotel New York, to the extent the Hotel Manager CM Conditions are satisfied, the borrower is required to, cause the hotel manager to (i) first collect all revenue derived from the Mortgaged Property and hold the same in hotel manager's operating account established at loan origination and pledged to the lender as additional security for the Whole Loan (each such account, a "Hotel Operating Account"), (ii) apply such revenue solely to the payment of management fees and reimbursement of expenses relating to the operation of the hotel as expressly contemplated by the related hotel management agreement, and (iii) deposit any excess revenue after the payment of the costs contemplated by the foregoing clause (ii) into the lockbox account (the foregoing clauses (i), (ii) and (iii), collectively, the "Hotel Management Cash Flow Provision"). To the extent the Hotel Manager CM Conditions at any time fail to be satisfied, the borrower is required to cause all revenue from the Mortgaged Property to be deposited directly into the lockbox account. As used herein, "Hotel Manager CM Conditions" means that either (x) the hotel management agreement in place as of the loan origination date remains unmodified and in full force and effect and all revenue from the Mortgaged Property is being collected and applied by the hotel manager in all material respects with the Hotel Management Cash Flow Provision or (y) (i) a replacement hotel management agreement with a qualified hotel manager is in full force and effect, (ii) such replacement hotel management agreement includes a Hotel Management Cash Flow Provision, and (iii) all revenue from the Mortgaged Property is being collected by such qualified hotel manager and applied in all material respects with the applicable Hotel Management Cash Flow Provision. |
| (32) | With respect to Mortgage Loan No. 44, Summerville, the expected amount in escrow for the tax abatement ("Tax Abatement Reserve") at the Summerville Mortgaged Property is expected to fluctuate depending on property tax fluctuations. The borrower under the Summerville Mortgage Loan must always maintain in the Tax Abatement Reserve an amount at least equal to the difference between (a) the full amount of real property taxes that would otherwise be due with respect to the Summerville Mortgaged Property and (b) the abated tax amount. |
| (33) | With respect to Mortgage Loan No. 29, Guardian Storage Strip District, the Mortgage Loan is not structured with a lockbox account or cash management account (either in place at origination or springing). The borrower deposits all rents into its operating account. During a trigger period or event of default, the borrower is required to deposit all excess cash flow into an excess cash flow reserve account. |
| (34) | With respect to Mortgage Loan No. 22, Pageantry West, there are two full non-recourse carveout guarantors and five limited guarantors, each of whom is only liable for the filing of a bankruptcy action against the tenant-in-common borrower that each applicable limited guarantor controls. |
| (35) | With respect to Mortgage Loan No. 22, Pageantry West, nine borrowers own the Mortgaged Property as tenants-in-common. |
| A. | With respect to Mortgage Loan No. 5, Princeton R&D Portfolio, "Yield Maintenance Premium" shall mean, with respect to any repayment of the outstanding principal balance of the Mortgage Loan, an amount equal to the greater of (a) 1% of the outstanding principal of the portion of the Mortgage Loan to be prepaid or satisfied and (b) the excess, if any, of (i) the sum of the present values of all then-scheduled payments of principal and interest under the Note to be made with respect to the portion of the Mortgage Loan under the Note assuming that all scheduled payments are made timely and that the remaining outstanding principal and interest on the portion of the Mortgage Loan being prepaid is paid on the Maturity Date (with each such payment and assumed payment discounted to its present value at the date of prepayment at the rate which, when compounded monthly, is equivalent to the Prepayment Rate when compounded semi-annually and deducting from the sum of such present values any short-term interest paid from the date of prepayment to the next succeeding Payment Date in the event such payment is not made on a Payment Date), over (ii) the principal amount being prepaid. |
| B. | With respect to Mortgage Loan No. 8, Aman Hotel New York, "Yield Maintenance Premium" shall mean, with respect to any repayment of the outstanding principal balance of the Mortgage Loan, an amount equal to the greater of (a) 1% of the |

---

A-1-24

---

| | |
|:---|:---|
|  | outstanding principal of the portion of the Mortgage Loan to be prepaid or satisfied and (b) the excess, if any, of (i) the sum of the present values of all then-scheduled payments of principal and interest under the Note to be made with respect to the portion of the Mortgage Loan under the Note assuming that all scheduled payments are made timely and that the remaining outstanding principal and interest on the portion of the Mortgage Loan being prepaid is paid on the Maturity Date (with each such payment and assumed payment discounted to its present value at the date of prepayment at the rate which, when compounded monthly, is equivalent to the Prepayment Rate when compounded semi-annually and deducting from the sum of such present values any short-term interest paid from the date of prepayment to the next succeeding Payment Date in the event such payment is not made on a Payment Date), over (ii) the principal amount being prepaid. |
| C. | With respect to Mortgage Loan No. 10, The Motto, "Yield Maintenance Premium" shall mean an amount equal to the greater of (i) 1% of the principal amount of the Mortgage Loan being prepaid and (ii) an amount equal to the present value as of the Prepayment Date of the Calculated Payments from the Prepayment Date through the Stated Maturity Date determined by discounting such payments at the Discount Rate. As used in this definition, the term "Prepayment Date" shall mean the date on which prepayment is made. As used in this definition, the term "Calculated Payments" shall mean the monthly payments of interest only which would be due based on the principal amount of the Mortgage Loan being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (y) the Interest Rate and (z) the Yield Maintenance Treasury Rate. As used in this definition, the term "Discount Rate" shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As used in this definition, the term "Yield Maintenance Treasury Rate" shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Stated Maturity Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise. |
| D. | With respect to Mortgage Loan No. 13, JaxBay And Stone Cove Portfolio, "Yield Maintenance Premium" shall mean an amount equal to the greater of (i) 1% of the principal amount of the Mortgage Loan being prepaid and (ii) an amount equal to the present value as of the Prepayment Date of the Calculated Payments from the Prepayment Date through the Permitted Prepayment Date determined by discounting such payments at the Discount Rate. As used in this definition, the term "Prepayment Date" shall mean the date on which prepayment is made. As used in this definition, the term "Calculated Payments" shall mean the monthly payments of interest only which would be due based on the principal amount of the Mortgage Loan being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (y) the Interest Rate and (z) the Yield Maintenance Treasury Rate. As used in this definition, the term "Discount Rate" shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As used in this definition, the term "Yield Maintenance Treasury Rate" shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Stated Maturity Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise. |
| E. | With respect to Mortgage Loan No. 16, Mascieri Multifamily Portfolio, "Yield Maintenance" shall mean an amount equal to the greater of (i) 1% of the principal amount of the Mortgage Loan being prepaid, and (ii) the present value as of the Prepayment Calculation Date of a series of monthly payments over the remaining term of the Mortgage Loan through and including the Maturity Date each equal to the amount of interest which would be due on the principal amount of the Mortgage Loan being prepaid assuming a per annum interest rate equal to the excess of the Interest Rate over the Reinvestment Yield, and discounted at the Reinvestment Yield. As used herein, "Reinvestment Yield" means the yield calculated by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading "U.S. government securities" and the sub-heading "Treasury constant maturities" for the week ending prior to the date of prepayment, of the U.S. Treasury constant maturities with maturity dates (one longer and one equal to or shorter) most nearly approximating the Maturity Date, and converted to a monthly compounded nominal yield. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Reinvestment Yield. The "Prepayment Calculation Date" shall mean, as applicable, the Payment Date on which Lender applies any prepayment to the reduction of the outstanding principal amount of the Note. Lender's calculation of Yield Maintenance shall be conclusive and binding absent manifest error. |
| F. | With respect to Mortgage Loan No. 17, Carolinas Food Lion Portfolio, "Yield Maintenance Premium" shall mean an amount equal to the greater of (i) 1% of the principal amount of the Mortgage Loan being prepaid and (ii) an amount equal to the present value as of the Prepayment Date of the Calculated Payments from the Prepayment Date through the Permitted Prepayment Date determined by discounting such payments at the Discount Rate. As used in this definition, the term "Prepayment Date" shall mean the date on which prepayment is made. As used in this definition, the term "Calculated Payments" shall mean the monthly payments of interest only which would be due based on the principal amount of the Mortgage Loan being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (y) the Interest Rate and (z) the Yield Maintenance Treasury Rate. As used in this definition, the term "Discount Rate" shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As used in this definition, the term "Yield Maintenance Treasury Rate" shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly |

---

A-1-25

---

| | |
|:---|:---|
|  | approximating the Permitted Prepayment Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise. |
| G. | With respect to Mortgage Loan No. 22, Pageantry West, "Yield Maintenance Premium" shall mean, with respect to any repayment of the outstanding principal balance of the Mortgage Loan, an amount equal to the greater of (a) 1% of the outstanding principal of the portion of the Mortgage Loan to be prepaid or satisfied and (b) the excess, if any, of (i) the sum of the present values of all then-scheduled payments of principal and interest under the Note to be made with respect to the portion of the Mortgage Loan under the Note assuming that all scheduled payments are made timely and that the remaining outstanding principal and interest on the portion of the Mortgage Loan being prepaid is paid on the Maturity Date (with each such payment and assumed payment discounted to its present value at the date of prepayment at the rate which, when compounded monthly, is equivalent to the Prepayment Rate when compounded semi-annually and deducting from the sum of such present values any short-term interest paid from the date of prepayment to the next succeeding Payment Date in the event such payment is not made on a Payment Date), over (ii) the principal amount being prepaid. |
| H. | With respect to Mortgage Loan No. 27, Stadium Centre Office, the yield maintenance premium is calculated based on an amount equal to the greater of: (i) 1% of any applicable prepayment; and (ii) the sum of the present values as of the prepayment date of all unpaid principal and interest payments required hereunder, calculated by discounting such payments from the respective dates each such payment was due hereunder (or, with respect to the payment required on the open period start date (assuming the outstanding principal balance of the Mortgage Loan is due on the open period start date), from the Open Period Start Date) back to the prepayment date at a discount rate equal to the Periodic Treasury Yield (defined below) exceeds the outstanding principal balance of the Mortgage Loan as of the prepayment date, multiplied by (ii) a fraction whose numerator is the amount prepaid and whose denominator is the outstanding principal balance of the Mortgage Loan as of the prepayment date. For purposes of the foregoing, "Periodic Treasury Yield" shall mean (y) the annual yield to maturity of the actively traded non-callable United States Treasury fixed interest rate security (other than any such security which can be surrendered at the option of the holder at face value in payment of federal estate tax or which was issued at a substantial discount) that has a maturity closest to (whether before, on or after) the open period start date (or if two or more such securities have maturity dates equally close to the open period start date, the average annual yield to maturity of all such securities), as reported in The Wall Street Journal or other authoritative publication or news retrieval service on the fifth business day preceding the prepayment date, divided by (z) 12. |
| I. | With respect to Mortgage Loan No. 29, Guardian Storage Strip District, "Yield Maintenance Premium" shall mean, with respect to any repayment of the outstanding principal balance of the Mortgage Loan, an amount equal to the greater of (a) 1% of the outstanding principal of the portion of the Mortgage Loan to be prepaid or satisfied and (b) the product of (1) a fraction whose numerator is the amount so paid and whose denominator is the outstanding principal balance of the Note, times (2) the amount by which (A) the sum of the respective present values, computed as of the date of prepayment, of the remaining scheduled payments of principal and interest with respect to the Note, including the balloon payment on the scheduled Maturity Date (assuming no prepayments or acceleration of the Mortgage Loan), determined by discounting such payments to the date on which such prepayment is made at the arithmetic mean of the rates published as "Treasury Constant Yield" as of 5:00 p.m., New York time, for the five business days preceding such prepayment, exceeds (B) the outstanding principal balance of the Note immediately prior to prepayment. |
| J. | With respect to Mortgage Loan No. 33, Flint's Crossing, the yield maintenance premium is calculated based an amount equal to the greater of following two amounts: (a) an amount equal to the Applicable Percentage of the amount prepaid; or (b) an amount equal to (i) the amount, if any, by which the sum of the present values as of the prepayment date of all unpaid principal and interest payments required hereunder, calculated by discounting such payments from the respective dates each such payment was due hereunder (or, with respect to the payment required on the open period start date (assuming the outstanding principal balance of the Mortgage Loan is due on the open period start date), from the open period start date) back to the prepayment date at a discount rate equal to the Periodic Treasury Yield (defined below) exceeds the outstanding principal balance of the Mortgage Loan as of the prepayment date, multiplied by (ii) a fraction whose numerator is the amount prepaid and whose denominator is the outstanding principal balance of the Mortgage Loan as of the prepayment date. For purposes of the foregoing, "Periodic Treasury Yield" shall mean (y) the annual yield to maturity of the actively traded non-callable United States Treasury fixed interest rate security (other than any such security which can be surrendered at the option of the holder at face value in payment of federal estate tax or which was issued at a substantial discount) that has a maturity closest to (whether before, on or after) the open period start date (or if two or more such securities have maturity dates equally close to the open period start date, the average annual yield to maturity of all such securities), as reported in The Wall Street Journal or other authoritative publication or news retrieval service on the fifth Business Day preceding the prepayment date, divided by (z) 12. |
| K. | With respect to Mortgage Loan No. 34, Route 1 Self Storage, "Yield Maintenance Premium" shall mean an amount equal to the greater of: (x) 1% of the principal amount of this Note being prepaid or (y) the present value as of the Prepayment Date (defined below) of the Calculated Payments (defined below) from the Prepayment Date through the Maturity Date determined by discounting such payments at the Discount Rate (defined below). As used herein, the following terms shall have the following meanings: "Prepayment Date" shall mean the date on which prepayment is made. "Calculated Payments" shall mean the monthly payments of interest only which would be due based on the principal amount of this Note being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (1) the Applicable Interest Rate and (2) the Yield Maintenance Treasury Rate (defined below). "Discount Rate" shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. "Yield Maintenance Treasury Rate" shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government |

---

A-1-26

---

| | |
|:---|:---|
|  | Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Maturity Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise. |
| L. | With respect to Mortgage Loan No. 36, Parkstone Erie MHC, "Yield Maintenance Premium" shall mean an amount equal to the greater of (i) 1% of the principal amount of the Mortgage Loan being prepaid and (ii) an amount equal to the present value as of the Prepayment Date of the Calculated Payments from the Prepayment Date through the Permitted Prepayment Date determined by discounting such payments at the Discount Rate. As used in this definition, the term "Prepayment Date" shall mean the date on which prepayment is made. As used in this definition, the term "Calculated Payments" shall mean the monthly payments of interest only which would be due based on the principal amount of the Mortgage Loan being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (y) the Interest Rate and (z) the Yield Maintenance Treasury Rate. As used in this definition, the term "Discount Rate" shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As used in this definition, the term "Yield Maintenance Treasury Rate" shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Stated Maturity Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise. |
| M. | With respect to Mortgage Loan No. 38, 1458 Manhattan Ave, "Yield Maintenance Premium" shall mean an amount equal to the greater of: (x) 1% of the principal amount of this Note being prepaid or (y) the present value as of the Prepayment Date (defined below) of the Calculated Payments (defined below) from the Prepayment Date through the Maturity Date determined by discounting such payments at the Discount Rate (defined below). As used in this definition, the term "Prepayment Date" shall mean the date on which prepayment is made. As used in this definition, the term "Calculated Payments" shall mean the monthly payments of interest only which would be due based on the principal amount of this Note being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (1) the Applicable Interest Rate and (2) the Yield Maintenance Treasury Rate (defined below). As used in this definition, the term "Discount Rate" shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As used in this definition, the term "Yield Maintenance Treasury Rate" shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15- Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Maturity Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise. |
| N. | With respect to Mortgage Loan No. 40, Rancho Corrido MHC, "Yield Maintenance Premium" shall mean an amount equal to the greater of: (x) 1% of the principal amount of this Note being prepaid or (y) the present value as of the Prepayment Date (defined below) of the Calculated Payments (defined below) from the Prepayment Date through the first (1st) day of the Open Period (defined below) determined by discounting such payments at the Discount Rate (defined below). As used in this definition, the term "Prepayment Date" shall mean the date on which prepayment is made. As used in this definition, the term "Calculated Payments" shall mean the monthly payments of interest only which would be due based on the principal amount of this Note being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (1) the Applicable Interest Rate and (2) the Yield Maintenance Treasury Rate (defined below). As used in this definition, the term "Discount Rate" shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As used in this definition, the term "Yield Maintenance Treasury Rate" shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Maturity Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise. |
| O. | With respect to Mortgage Loan No. 41, Towne Oaks and El Jardin MHC, "Yield Maintenance Premium" shall mean an amount equal to the greater of (i) one percent (1%) of the principal amount of the Mortgage Loan being prepaid and (ii) an amount equal to the present value as of the Prepayment Date of the Calculated Payments from the Prepayment Date through the Permitted Prepayment Date determined by discounting such payments at the Discount Rate. As used in this definition, the term "Prepayment Date" shall mean the date on which prepayment is made. As used in this definition, the term "Calculated Payments" shall mean the monthly payments of interest only which would be due based on the principal amount of the Mortgage Loan being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (y) the Interest Rate and (z) the Yield Maintenance Treasury Rate. As used in this definition, the term "Discount Rate" shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As used in this definition, the term "Yield Maintenance Treasury Rate" shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant |

---

A-1-27

---

| | |
|:---|:---|
|  | Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Stated Maturity Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise. |
| P. | With respect to Mortgage Loan No. 44, Summerville, "Yield Maintenance Premium" shall mean, with respect to any repayment of the outstanding principal balance of the Mortgage Loan, an amount equal to the greater of (a) 1% of the outstanding principal of the portion of the Mortgage Loan to be prepaid or satisfied and (b) the excess, if any, of (i) the sum of the present values of all then-scheduled payments of principal and interest under the Note to be made with respect to the portion of the Mortgage Loan under the Note assuming that all scheduled payments are made timely and that the remaining outstanding principal and interest on the portion of the Mortgage Loan being prepaid is paid on the Permitted Par Prepayment Date (with each such payment and assumed payment discounted to its present value at the date of prepayment at the rate which, when compounded monthly, is equivalent to the Prepayment Rate when compounded semi-annually and deducting from the sum of such present values any short-term interest paid from the date of prepayment to the next succeeding Payment Date in the event such payment is not made on a Payment Date), over (ii) the principal amount being prepaid. |

---

A-1-28