# EDGAR Filing Document

**Accession Number:** 0000712771
**File Stem:** 0001437749-25-032796
**Filing Date:** 2025-11
**Character Count:** 241479
**Document Hash:** d91eb257d96930af5816b4cd33d35f93
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001437749-25-032796.hdr.sgml**: 20251103

**ACCESSION NUMBER**: 0001437749-25-032796

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 108

**CONFORMED PERIOD OF REPORT**: 20250930

**FILED AS OF DATE**: 20251103

**DATE AS OF CHANGE**: 20251103

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** ConnectOne Bancorp, Inc.
- **CENTRAL INDEX KEY:** 0000712771
- **STANDARD INDUSTRIAL CLASSIFICATION:** STATE COMMERCIAL BANKS [6022]
- **ORGANIZATION NAME:** 02 Finance
- **EIN:** 521273725
- **STATE OF INCORPORATION:** NJ
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-40751
- **FILM NUMBER:** 251444998

**BUSINESS ADDRESS:**
- **STREET 1:** 301 SYLVAN AVENUE
- **CITY:** ENGLEWOOD CLIFFS
- **STATE:** NJ
- **ZIP:** 07632
- **BUSINESS PHONE:** 2018168900

**MAIL ADDRESS:**
- **STREET 1:** 301 SYLVAN AVENUE
- **CITY:** ENGLEWOOD CLIFFS
- **STATE:** NJ
- **ZIP:** 07632

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** CENTER BANCORP INC
- **DATE OF NAME CHANGE:** 19920703

?xml version='1.0' encoding='ASCII'? cnob20250930_10q.htm

[**Table of Contents**](#toc)

**UNITED STATES OF AMERICA**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 10-Q**

**(Mark One)**

☒ **QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934** 

**For the Quarterly Period Ended September 30, 2025**

**OR**

☐ **TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the transition period from** &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **to**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

**Commission File Number: 001-40751**

![image1banklogo.jpg](image1banklogo.jpg)

**CONNECTONE BANCORP, INC.**

(Exact Name of Registrant as Specified in Its Charter)

---

| | |
|:---|:---|
| **New Jersey** | **52-1273725** |
| (State or Other Jurisdiction of<br> Incorporation or Organization) | (IRS Employer<br> Identification No.) |

---

**301 Sylvan Avenue**

**Englewood Cliffs, New Jersey 07632**

(Address of Principal Executive Offices) (Zip Code)

**844-266-2548**

(Registrant's Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| Title of each class | Trading symbol | Name of each exchange on which registered |
| Common stock | CNOB | NASDAQ |
| Depositary Shares (each representing a 1/40<sup>th</sup> interest in a share of 5.25% Series A Non-Cumulative, perpetual preferred stock) | CNOBP | NASDAQ |

---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or emerging growth company. See definition of "large accelerated filer", "accelerated filer" "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act (check one):

---

| | | | |
|:---|:---|:---|:---|
| Large accelerated filer ☒ | Accelerated filer ☐ | Non-accelerated filer ☐<br>| Smaller reporting company ☐ <br> Emerging growth company ☐ |

---

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

---

| | |
|:---|:---|
| **Common Stock, no par value:** | **50,273,089 shares** |
| (Title of Class) | (Outstanding as of November 3, 2025) |

---

------

[**Table of Contents**](#toc)

**Table of Contents**

---

| | | |
|:---|:---|:---|
|  |  | **Page** |
| **PART I** – **FINANCIAL INFORMATION** | **PART I** – **FINANCIAL INFORMATION** |  |
| [Item 1.](#item1) | [Financial Statements](#item1) | [3](#item1) |
|  | [Consolidated Statements of Condition as of](#item1)[September 30, 2025](#item1)[(unaudited) and December 31, 2024](#income) | [3](#item1) |
|  | [Consolidated Statements of Income for the](#income)[three and nine months ended September 30, 2025 and 2024 (unaudited)](#income) | [4](#income) |
|  | [Consolidated Statements of Comprehensive Income for the](#compincome)[three and nine months ended September 30, 2025 and 2024 (unaudited)](#compincome) | [5](#compincome) |
|  | [Consolidated Statements of Changes in Stockholders' Equity for the](#equity)[three and nine months ended September 30, 2025 and 2024 (unaudited)](#equity) | [6](#equity) |
|  | [Consolidated Statements of Cash Flows for the](#cashflow)[nine months ended September 30, 2025 and 2024 (unaudited)](#cashflow) | [8](#cashflow) |
|  | [Notes to Consolidated Financial Statements (unaudited)](#notes) | [10](#notes) |
| [Item 2.](#mda) | [Management's Discussion and Analysis of Financial Condition and Results of Operations](#mda) | [55](#mda) |
| [Item 3.](#QQDMR) | [Qualitative and Quantitative Disclosures about Market Risks](#QQDMR) | [75](#QQDMR) |
| [Item 4.](#cp) | [Controls and Procedures](#cp) | [75](#cp) |
| **PART II** – **OTHER INFORMATION** | **PART II** – **OTHER INFORMATION** |  |
| [Item 1.](#legal) | [Legal Proceedings](#legal) | [76](#legal) |
| [Item 1a.](#risk) | [Risk Factors](#risk) | [76](#risk) |
| [Item 2.](#uses) | [Unregistered Sales of Equity Securities and Use of Proceeds](#uses) | [76](#uses) |
| [Item 3.](#duss) | [Defaults Upon Senior Securities](#duss) | [76](#duss) |
| [Item 4.](#msd) | [Mine Safety Disclosures](#msd) | [76](#msd) |
| [Item 5.](#otherinfo) | [Other Information](#otherinfo) | [76](#otherinfo) |
| [Item 6.](#exhibits) | [Exhibits](#exhibits) | [77](#exhibits) |
| [**SIGNATURES**](#sigs) | [**SIGNATURES**](#sigs) | [78](#sigs) |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 2

------

[**Table of Contents**](#toc)

**Item 1. Financial Statements**

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF CONDITION**

---

| | | |
|:---|:---|:---|
| **(in thousands, except for share data)** | *September 30,* | *December 31,* |
|  | *2025* | *2024* |
|  | (unaudited) |  |
| **ASSETS** |  |  |
| Cash and due from banks | $96990 | $57816 |
| Interest-bearing deposits with banks | 445744 | 298672 |
| Cash and cash equivalents | 542734 | 356488 |
| Investment securities | 1252202 | 612847 |
| Equity securities | 20133 | 20092 |
| Loans held-for-sale |  | 743 |
| Loans receivable | 11303636 | 8274810 |
| Less: Allowance for credit losses - loans | 156499 | 82685 |
| Net loans receivable | 11147137 | 8192125 |
| Investment in restricted stock, at cost | 51516 | 40449 |
| Bank premises and equipment, net | 55888 | 28447 |
| Accrued interest receivable | 60630 | 45498 |
| Bank owned life insurance | 367767 | 243672 |
| Right of use operating lease assets | 29283 | 14489 |
| Goodwill | 215611 | 208372 |
| Core deposit intangibles | 63119 | 4639 |
| Other assets | 217565 | 111739 |
| **Total assets** | $14023585 | $9879600 |
| **LIABILITIES** |  |  |
| Deposits: |  |  |
| Noninterest-bearing | $2513102 | $1422044 |
| Interest-bearing | 8856193 | 6398070 |
| Total deposits | 11369295 | 7820114 |
| Borrowings | 833443 | 688064 |
| Subordinated debentures, net | 201677 | 79944 |
| Operating lease liabilities | 33185 | 15498 |
| Other liabilities | 47641 | 34276 |
| **Total liabilities** | 12485241 | 8637896 |
| **COMMITMENTS AND CONTINGENCIES** |  |  |
| **STOCKHOLDERS' EQUITY** |  |  |
| Preferred Stock, no par value: 1,000 per share liquidation preference; Authorized 5,000,000 shares; issued 115,000 shares as of September 30, 2025 and as of December 31, 2024; outstanding 115,000 shares as of September 30, 2025 and as of December 31, 2024 | 110927 | 110927 |
| Common stock, no par value: Authorized 100,000,000 shares; issued 54,158,637 shares as of September 30, 2025 and 42,255,865 shares as of December 31, 2024; outstanding 50,273,089 shares as of September 30, 2025 and 38,370,317 as of December 31, 2024 | 857765 | 586946 |
| Additional paid-in capital | 37934 | 36347 |
| Retained earnings | 644944 | 631446 |
| Treasury stock, at cost: 3,885,548 common shares as of September 30, 2025 and December 31, 2024 | (76116) | (76116) |
| Accumulated other comprehensive loss | (37110) | (47846) |
| **Total stockholders' equity** | 1538344 | 1241704 |
| **Total liabilities and stockholders' equity** | $14023585 | $9879600 |

---

*See accompanying notes to unaudited consolidated financial statements.*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 3

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF INCOME**

**(unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | *Three Months Ended* | *Three Months Ended* | *Nine Months Ended* | *Nine Months Ended* |
|  | *September 30,* | *September 30,* | *September 30,* | *September 30,* |
|  | *2025* | *2024* | *2025* | *2024* |
| **(dollars in thousands, except for per share data)** |  |  |  |  |
| **Interest income** |  |  |  |  |
| Interest and fees on loans | $165937 | $119280 | $413604 | $359513 |
| Interest and dividends on investment securities: |  |  |  |  |
| Taxable | 12033 | 4740 | 24457 | 13757 |
| Tax-exempt | 2014 | 1119 | 4530 | 3394 |
| Dividends | 1081 | 1048 | 2758 | 3390 |
| Interest on federal funds sold and other short-term investments | 6644 | 4055 | 13179 | 9802 |
| Total interest income | 187709 | 130242 | 458528 | 389856 |
| **Interest expense** |  |  |  |  |
| Deposits | 75209 | 63785 | 189440 | 186278 |
| Borrowings | 10483 | 5570 | 22432 | 20952 |
| Total interest expense | 85692 | 69355 | 211872 | 207230 |
| **Net interest income** | 102017 | 60887 | 246656 | 182626 |
| Provision for credit losses | 5500 | 3800 | 44700 | 10300 |
| **Net interest income after provision for credit losses** | 96517 | 57087 | 201956 | 172326 |
| **Noninterest income** |  |  |  |  |
| Deposit, loan and other income | 3836 | 1817 | 8412 | 5063 |
| Defined benefit pension plan curtailment gain | 3501 |  | 3501 |  |
| Employee retention tax credit | 6608 |  | 6608 |  |
| Income on bank owned life insurance | 2931 | 2145 | 6602 | 5486 |
| Net gains on sale of loans held-for-sale | 859 | 343 | 1372 | 2126 |
| Net gains on equity securities | 1674 | 432 | 2550 | 309 |
| Total noninterest income | 19409 | 4737 | 29045 | 12984 |
| **Noninterest expenses** |  |  |  |  |
| Salaries and employee benefits | 32401 | 22957 | 80212 | 67809 |
| Occupancy and equipment | 5122 | 2889 | 11280 | 8797 |
| FDIC insurance | 2400 | 1800 | 6200 | 5400 |
| Professional and consulting | 2929 | 2147 | 7893 | 5998 |
| Marketing and advertising | 771 | 635 | 2206 | 1925 |
| Information technology and communications | 5243 | 4464 | 14639 | 13051 |
| Restructuring and exit charges | 994 |  | 994 |  |
| Merger expenses | 1898 | 742 | 33963 | 742 |
| Bank owned life insurance restructuring charge |  |  | 327 |  |
| Amortization of core deposit intangibles | 3196 | 297 | 4726 | 939 |
| Other expenses | 3719 | 2710 | 9187 | 8639 |
| Total noninterest expenses | 58673 | 38641 | 171627 | 113300 |
| **Income before income tax expense** | 57253 | 23183 | 59374 | 72010 |
| Income tax expense | 16277 | 6022 | 18449 | 18588 |
| **Net income** | 40976 | 17161 | 40925 | 53422 |
| Preferred dividends | 1509 | 1509 | 4527 | 4527 |
| **Net income available to common stockholders** | $39467 | $15652 | $36398 | $48895 |
| **Earnings per common share** |  |  |  |  |
| Basic | $0.79 | $0.41 | $0.83 | $1.27 |
| Diluted | 0.78 | 0.41 | 0.83 | 1.27 |

---

*See accompanying notes to unaudited consolidated financial statements.*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 4

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME**

**(unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | *Three Months Ended* | *Three Months Ended* | *Nine Months Ended* | *Nine Months Ended* |
|  | *September 30,* | *September 30,* | *September 30,* | *September 30,* |
| **(dollars in thousands)** | *2025* | *2024* | *2025* | *2024* |
| **Net income** | $40976 | $17161 | $40925 | $53422 |
| **Other comprehensive income (loss), net of tax:** |  |  |  |  |
| Net unrealized holding gains on available-for-sale securities arising during the period | 13060 | 18894 | 22418 | 6665 |
| Net unrealized losses on cash flow hedges | (2765) | (13433) | (11682) | (8401) |
| Pension plan adjustments |  | 30 |  | 92 |
| **Total other comprehensive income (loss), net of tax** | 10295 | 5491 | 10736 | (1644) |
| **Total comprehensive income** | $51271 | $22652 | $51661 | $51778 |

---

*See accompanying notes to unaudited consolidated financial statements.*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 5

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS**' **EQUITY**

**(unaudited)**

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | ***Three Months Ended September 30, 2025*** | ***Three Months Ended September 30, 2025*** | ***Three Months Ended September 30, 2025*** | ***Three Months Ended September 30, 2025*** | ***Three Months Ended September 30, 2025*** | ***Three Months Ended September 30, 2025*** | ***Three Months Ended September 30, 2025*** |
|  |  |  |  |  |  | *Accumulated* |  |
|  |  |  | *Additional* |  |  | *Other* | *Total* |
|  | *Preferred* | *Common* | *Paid-In* | *Retained* | *Treasury* | *Comprehensive* | *Stockholders'* |
| **(in thousands, except share data)** | *Stock* | *Stock* | *Capital* | *Earnings* | *Stock* | *(Loss) Income* | *Equity* |
| **Balance as of June 30, 2025** | $110927 | $857765 | $36728 | $614532 | $(76116) | $(47405) | $1496431 |
| Net income |  |  |  | 40976 |  |  | 40976 |
| Other comprehensive income, net of tax |  |  |  |  |  | 10295 | 10295 |
| Cash dividends paid on preferred stock ($0.328125 per depositary share) |  |  |  | (1509) |  |  | (1509) |
| Cash dividends paid on common stock ($0.18 per share) |  |  |  | (9055) |  |  | (9055) |
| Net forfeitures of restricted stock grants (1,221 shares) |  |  |  |  |  |  |  |
| Net shares issued in satisfaction of deferred stock units earned (3,938 shares) |  |  |  |  |  |  |  |
| Share redemption for tax withholdings on performance units and deferred stock units earned |  |  | (98) |  |  |  | (98) |
| Stock-based compensation expense |  |  | 1304 |  |  |  | 1304 |
| **Balance as of September 30, 2025** | $110927 | $857765 | $37934 | $644944 | $(76116) | $(37110) | $1538344 |

---

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | ***Three Months Ended September 30, 2024*** | ***Three Months Ended September 30, 2024*** | ***Three Months Ended September 30, 2024*** | ***Three Months Ended September 30, 2024*** | ***Three Months Ended September 30, 2024*** | ***Three Months Ended September 30, 2024*** | ***Three Months Ended September 30, 2024*** |
|  |  |  |  |  |  | *Accumulated* |  |
|  |  |  | *Additional* |  |  | *Other* | *Total* |
|  | *Preferred* | *Common* | *Paid-In* | *Retained* | *Treasury* | *Comprehensive* | *Stockholders'* |
| **(in thousands, except share data)** | *Stock* | *Stock* | *Capital* | *Earnings* | *Stock* | *(Loss) Income* | *Equity* |
| **Balance as of June 30, 2024** | $110927 | $586946 | $33955 | $610759 | $(76116) | $(42244) | $1224227 |
| Net income |  |  |  | 17161 |  |  | 17161 |
| Other comprehensive income, net of tax |  |  |  |  |  | 5491 | 5491 |
| Cash dividends declared on preferred stock ($0.328125 per depositary share) |  |  |  | (1509) |  |  | (1509) |
| Cash dividends declared on common stock ($0.18 per share) |  |  |  | (6914) |  |  | (6914) |
| Net shares issued in satisfaction of deferred stock units earned (3,938 shares) |  |  |  |  |  |  |  |
| Forfeitures of restricted stock grants (790 shares) |  |  |  |  |  |  |  |
| Share redemption for tax withholdings on performance units and deferred stock units earned |  |  | (79) |  |  |  | (79) |
| Stock-compensation expense |  |  | 1119 |  |  |  | 1119 |
| **Balance as of September 30, 2024** | $110927 | $586946 | $34995 | $619497 | $(76116) | $(36753) | $1239496 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 6

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS**' **EQUITY**

**(unaudited)**

(continued)

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | ***Nine Months Ended September 30, 2025*** | ***Nine Months Ended September 30, 2025*** | ***Nine Months Ended September 30, 2025*** | ***Nine Months Ended September 30, 2025*** | ***Nine Months Ended September 30, 2025*** | ***Nine Months Ended September 30, 2025*** | ***Nine Months Ended September 30, 2025*** |
|  |  |  |  |  |  | *Accumulated* |  |
|  |  |  | *Additional* |  |  | *Other* | *Total* |
|  | *Preferred* | *Common* | *Paid-In* | *Retained* | *Treasury* | *Comprehensive* | *Stockholders'* |
| **(in thousands, except share data)** | *Stock* | *Stock* | *Capital* | *Earnings* | *Stock* | *(Loss) Income* | *Equity* |
| **Balance as of December 31, 2024** | $110927 | $586946 | $36347 | $631446 | $(76116) | $(47846) | $1241704 |
| Net income |  |  |  | 40925 |  |  | 40925 |
| Other comprehensive income, net of tax |  |  |  |  |  | 10736 | 10736 |
| Cash dividends paid on preferred stock ($0.984375 per depositary share) |  |  |  | (4527) |  |  | (4527) |
| Cash dividends paid on common stock ($0.54 per share) |  |  |  | (22900) |  |  | (22900) |
| Restricted stock grants, net of forfeitures (71,768 shares) |  |  |  |  |  |  |  |
| Stock grants (1,328 shares) |  |  |  |  |  |  |  |
| Net shares issued in satisfaction of deferred stock units earned (42,621 shares) |  |  |  |  |  |  |  |
| Net shares issued in satisfaction of performance units earned (19,577 shares) |  |  |  |  |  |  |  |
| Share redemption for tax withholdings on restricted stock units for FLIC (22,638 shares) |  |  | (507) |  |  |  | (507) |
| Share redemption for tax withholdings on performance units and deferred stock units earned |  |  | (1725) |  |  |  | (1725) |
| Stock-based compensation |  |  | 3819 |  |  |  | 3819 |
| Stock issued in connection with FLIC merger (11,790,116 shares) |  | 270819 |  |  |  |  | 270819 |
| **Balance as of September 30, 2025** | $110927 | $857765 | $37934 | $644944 | $(76116) | $(37110) | $1538344 |

---

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | ***Nine Months Ended September 30, 2024*** | ***Nine Months Ended September 30, 2024*** | ***Nine Months Ended September 30, 2024*** | ***Nine Months Ended September 30, 2024*** | ***Nine Months Ended September 30, 2024*** | ***Nine Months Ended September 30, 2024*** | ***Nine Months Ended September 30, 2024*** |
|  |  |  |  |  |  | *Accumulated* |  |
|  |  |  | *Additional* |  |  | *Other* | *Total* |
|  | *Preferred* | *Common* | *Paid-In* | *Retained* | *Treasury* | *Comprehensive* | *Stockholders'* |
| **(in thousands, except share data)** | *Stock* | *Stock* | *Capital* | *Earnings* | *Stock* | *(Loss) Income* | *Equity* |
| **Balance as of December 31, 2023** | $110927 | $586946 | $33182 | $590970 | $(70296) | $(35109) | $1216620 |
| Net income |  |  |  | 53422 |  |  | 53422 |
| Other comprehensive loss, net of tax |  |  |  |  |  | (1644) | (1644) |
| Cash dividends declared on preferred stock ($0.984375 per depositary share) |  |  |  | (4527) |  |  | (4527) |
| Cash dividends declared on common stock ($0.53 per share) |  |  |  | (20368) |  |  | (20368) |
| Restricted stock grants, net of forfeitures (67,672 shares) |  |  |  |  |  |  |  |
| Stock grants (1,533 shares) |  |  |  |  |  |  |  |
| Net shares issued in satisfaction of deferred stock units earned (37,542 shares) |  |  |  |  |  |  |  |
| Net shares issued in satisfaction of performance units earned (24,070 shares) |  |  |  |  |  |  |  |
| Share redemption for tax withholdings on performance units and deferred stock units earned |  |  | (1403) |  |  |  | (1403) |
| Repurchase of common stock (282,370 shares) |  |  |  |  | (5820) |  | (5820) |
| Stock-compensation expense |  |  | 3216 |  |  |  | 3216 |
| **Balance as of September 30, 2024** | $110927 | $586946 | $34995 | $619497 | $(76116) | $(36753) | $1239496 |

---

*See accompanying notes to unaudited consolidated financial statements.*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 7

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**CONSOLIDATED STATEMENTS OF CASH FLOWS**

**(unaudited)**

---

| | | |
|:---|:---|:---|
|  | *Nine Months Ended* | *Nine Months Ended* |
|  | *September 30,* | *September 30,* |
| **(dollars in thousands)** | *2025* | *2024* |
| **<u>Cash flows from operating activities</u>** |  |  |
| Net income | $40925 | $53422 |
| Adjustments to reconcile net income to net cash provided by operating activities: |  |  |
| Depreciation and amortization of premises and equipment | 4264 | 3284 |
| Provision for credit losses | 44700 | 10300 |
| Loss on bank owned life insurance policy exchange | 327 |  |
| Amortization of intangibles | 4726 | 939 |
| Net accretion of loan purchase discounts | (13955) | (692) |
| Accretion on bank premises |  | (37) |
| Amortization (accretion) on time deposits | 880 | (81) |
| Amortization on borrowings, net | 17 | 16 |
| Stock-based compensation | 3819 | 3216 |
| Gains on equity securities, net | (2550) | (309) |
| Gains on sale of loans held-for-sale, net | (1372) | (2126) |
| Loans originated for resale | (21352) | (18202) |
| Proceeds from sale of loans held-for-sale | 23467 | 20328 |
| Net loss on disposition of premises and equipment | 87 |  |
| Increase in cash surrender value of bank owned life insurance | (6602) | (5486) |
| Accretion of discounts and amortization of premium on securities available-for-sale | (481) | 598 |
| Amortization of subordinated debentures issuance costs | 459 | 379 |
| (Increase) decrease in accrued interest receivable | (1196) | 2157 |
| Net change in operating leases | 910 | (123) |
| Increase in other assets | (20981) | (1617) |
| Increase (decrease) in other liabilities | 2606 | (37505) |
| Net cash provided by operating activities | 58698 | 28461 |
| **<u>Cash flows from investing activities</u>** |  |  |
| Investment securities available-for-sale: |  |  |
| Purchases | (391666) | (66743) |
| Sales | 277477 |  |
| Maturities, calls and principal repayments | 102982 | 47753 |
| Purchase of equity securities | (1825) | (1526) |
| Proceeds from equity securities sold | 4334 |  |
| Net redemptions of restricted investment in bank stocks | 13209 | 8685 |
| Net (increase) decrease in loans | (102041) | 223922 |
| Proceeds from bank owned life insurance | 278 | 1114 |
| Purchases of premises and equipment | (3787) | (1536) |
| Cash acquired, net of cash consideration paid in acquisition | 54861 |  |
| Net cash (used in) provided by investing activities | (46178) | 211669 |
| **<u>Cash flows from financing activities</u>** |  |  |
| Net increase (decrease) in deposits | 297154 | (12016) |
| Proceeds from issuance of subordinated debt | 200000 |  |
| Redemption of subordinated debt | (75000) |  |
| Payment of subordinated debt issuance costs | (3726) |  |
| Proceeds from FHLB borrowings | 790000 | 630587 |
| Repayment of FHLB borrowings | (1005043) | (822049) |
| Cash dividends on preferred stock | (4527) | (4527) |
| Cash dividends paid on common stock | (22900) | (20368) |
| Repurchase of common stock |  | (5820) |
| Share redemption for tax withholdings on performance units, deferred stock units earned and restricted stock units | (2232) | (1403) |
| Net cash provided by (used in) financing activities | 173726 | (235596) |
| Net change in cash and cash equivalents | 186246 | 4534 |
| Cash and cash equivalents at beginning of period | 356488 | 242714 |
| Cash and cash equivalents at end of period | $542734 | $247248 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 8

------

[**Table of Contents**](#toc)

(continued)

---

| | | |
|:---|:---|:---|
| **<u>Supplemental disclosures of cash flow information</u>** |  |  |
| <u>Cash payments for:</u> |  |  |
| Interest paid on deposits and borrowings | $201801.0 | $205762.0 |
| Income taxes | 36173.0 | 21084.0 |

---

---

| | |
|:---|:---|
| **<u>Supplemental disclosures of noncash activities</u>** |  |
| <u>Business Combination</u> |  |
| Fair value of assets acquired | $3905094.0 |
| Fair value of liabilities assumed | 3641505.0 |
| &nbsp;&nbsp;&nbsp; Stock issued in connection with FLIC merger | 270819.0 |

---

*See accompanying notes to unaudited consolidated financial statements.*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 9

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES** 

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS** 

**(unaudited)**

**Note *1a.* Nature of Operations, Principles of Consolidation and Risk and Uncertainties**

***<u>Nature of Operations</u>***

ConnectOne Bancorp, Inc. (the "Parent Corporation") is incorporated under the laws of the State of New Jersey and is a registered bank holding company under the Bank Holding Company Act of *1956,* as amended (the "BHCA"). The Parent Corporation's business currently consists of the operation of its wholly-owned subsidiary, ConnectOne Bank (the "Bank" and, collectively with the Parent Corporation and the Parent Corporation's subsidiaries, the "Company") and making certain limited investments. The Bank's direct and indirect subsidiaries include Union Investment Co. (a New Jersey investment company), Twin Bridge Investment Co. (a Delaware investment company), ConnectOne Preferred Funding Corp. (a New Jersey real estate investment trust), Center Financial Group, LLC (a New Jersey financial services company), Center Advertising, Inc. (a New Jersey advertising company), Morris Property Company, LLC, (a New Jersey limited liability company), Volosin Holdings, LLC, (a New Jersey limited liability company), NJCB Spec-*1,* LLC (a New Jersey limited liability company), Port Jervis Holdings, LLC (a New Jersey limited liability company), BONJ Special Properties, LLC (a New Jersey limited liability company), The First of Long Island REIT (a New York real estate investment trust), FNY Service Corp (a New York investment company) and BoeFly, Inc. (a New Jersey financial technology company).

The Bank is a community-based, full-service New Jersey-chartered commercial bank that was founded in *2005.* The Bank operates from its headquarters located at *301* Sylvan Avenue in the Borough of Englewood Cliffs, Bergen County, New Jersey and through its *59* other banking offices. On *June 1, 2025,* the Company completed its acquisition of The First of Long Island Corporation ("FLIC"), and The First National Bank of Long Island ("FNBLI"), FLIC's wholly owned subsidiary depository institution, was merged into the Bank. See Note *2.*

Substantially all loans are secured with various types of collateral, including business assets, consumer assets and commercial/residential real estate. Each borrower's ability to repay their loans is dependent on the conversion of assets, cash flows generated from the borrowers' business, real estate rental and consumer wages.

***<u>Basis of Presentation and Principles of Consolidation</u>***

The consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles ("GAAP"). The consolidated financial statements of the Parent Corporation are prepared on an accrual basis and include the accounts of the Parent Corporation and the Bank. All significant intercompany accounts and transactions have been eliminated from the accompanying consolidated financial statements.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *10*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES** 

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS** 

**(unaudited)**

**Note *1a.* Nature of Operations, Principles of Consolidation and Risk and Uncertainties - (continued)**

***Segment Reporting***

The Company's operations are solely in the financial services industry. The Company provides a range of regional community banking services to commercial and retail clients.

The Company's reportable segment is determined by the Chief Executive Officer, who is designated the Chief Operating Decision Maker ("CODM"), based upon information about the Company's products and services offered, primarily its banking operations. The segment is also distinguished by the level of information provided to the CODM, who uses such information to review performance of various components of the business (such as branches and the subsidiary bank), which are then aggregated if operating performance, products/services, and customers are similar. The CODM will evaluate the financial performance of the Company's business components such as by evaluating revenue streams, significant expenses, and budget to actual results in assessing the Company's segment and in the determination of allocating resources. The CODM uses revenue streams to evaluate product pricing and significant expenses to assess performance and evaluate return on assets. The CODM uses consolidated net income to benchmark the Company against its competitors. The benchmarking analysis coupled with monitoring of budget to actual results are used in assessment of performance and in establishing compensation. Loans, investments, and deposits provide the revenues in the banking operation. Interest expense, provision for credit losses, and payroll provide the significant expenses in the banking operation. All operations are domestic. See Note *14* for disclosures related to the reportable segment.

***Employee Benefit Plans***

The Company has a noncontributory pension plan that covered all eligible employees up until *September 30, 2007,* at which time the Company froze its defined benefit pension plan. As such, all future benefit accruals in this pension plan were discontinued and all retirement benefits that employees would have earned as of *September 30, 2007* were preserved.

In the FLIC merger, the Company acquired a defined benefit pension plan that covered all former eligible FLIC employees. The Bank made contributions to the plan, which together with participant contributions equal to 2% of their compensation, fund these benefits. Effective *September 30, 2025,* the plan was frozen and all retirement benefits that employees earned through that date were preserved.

The Company's policy is to fund at least the minimum contribution required by the Employee Retirement Income Security Act of **1974.* Pension expense is the sum of service cost, interest cost, amortization of actuarial gains and losses and plan expenses, net of the expected return on plan assets and participant contributions. The costs associated with the plans are accrued based on actuarial assumptions and included in salaries and employee benefits expense.

The Company accounts for its defined benefit pension plans in accordance with Financial Accounting Standards Board ("FASB") Accounting Standard Codification ("ASC") **715*-*30.* This standard requires that the funded status of defined benefit postretirement plans be recognized on the Company's statement of financial condition and changes in the funded s

tatus be reflected in other comprehensive income ("OCI"). This standard also requires companies to measure the funded status of the plans as of the date of the company's fiscal year-end.

***Use of Estimates***

In preparing the consolidated financial statements, management has made estimates and assumptions that affect the reported amounts of assets and liabilities as of the dates of the consolidated statements of condition and that affect the results of operations for the periods presented. Actual results could differ significantly from those estimates.

***Reclassifications***

Certain reclassifications have been made to amounts reported in prior periods to conform to the current period presentation. The reclassifications had *no* material effect on net income or total stockholders' equity.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *11*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES** 

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *1b.* Authoritative Accounting Guidance**

***<u>Adoption of New Accounting Standards in *2025*</u>***

In *December 2023,* the FASB issued Accounting Standard Update ("ASU") *2023*-*09,* Income Taxes (Topic *740*): Improvements to Income Tax Disclosures. These amendments require that public business entities on an annual basis (*1*) disclose specific categories in the rate reconciliation and (*2*) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than *5%* of the amount computed by multiplying pretax income (or loss) by the applicable statutory income tax rate). The amendments require that all entities disclose on an annual basis the following information about income taxes paid: *1*) The amount of income taxes paid (net of refunds received) disaggregated by federal (national), state, and foreign taxes; and *2*) The amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions in which income taxes paid (net of refunds received) is equal to or greater than *5%* of total income taxes paid (net of refunds received). The amendments also require that all entities disclose the following information: *1*) Income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign; and *2*) Income tax expense (or benefit) from continuing operations disaggregated by federal (national), state, and foreign. The Company adopted ASU *2023*-*09* on *January 1, 2025.*

***<u>Newly Issued, But</u>***<u>***Not* Yet Effective Accounting Standards***</u>

In *November 2024,* the FASB issued ASU *2024*-*03,* "Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic *220*-*40*)" ("ASU *2024*-*03"*). ASU *2024*-*03* requires public entities to provide disaggregated disclosures, in the notes to the financial statements, of certain categories of expenses that are included in expense line items on the face of the income statement. ASU *2024*-*03* is effective for the Company on *January 1, 2027.* The Company is currently *not* expecting the ASU to have a material effect on the consolidated financial statements and footnotes.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *12*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES** 

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS** 

**(unaudited)**

**Note *2.* Business Combination** 

On *June 1, 2025 (*the "Acquisition Date"), the Company completed the acquisition of FLIC, the parent company for the FNBLI, in accordance with the definitive Agreement and Plan of Merger dated as of *September 4, 2024 (*the "Merger Agreement"). Pursuant to the Merger Agreement, on the Acquisition Date, FLIC merged with and into the Company, with the Company continuing as the surviving corporation, and FNBLI merged with and into the Bank, with the Bank as the surviving bank (collectively, the "merger"). As part of this merger, the Company acquired *36* branch offices located in Nassau and Suffolk Counties of Long Island, and the boroughs of New York City.

In connection with the completion of the merger, former FLIC shareholders received 0.5175 shares of the Company's common stock for each share of FLIC common stock they held. The value of the total transaction consideration was approximately $270.8 million. The consideration included the issuance of 11,790,116 shares of the Company's common stock, valued at $22.97 per share, which was the closing price of the Company's common stock on *May 30, 2025,* the last trading day prior to the consummation of the merger. Also included in the total consideration was cash in lieu of any fractional shares, which was effectively settled upon closing.

The acquisition of FLIC was accounted for as a business combination using the acquisition method of accounting and, accordingly, assets acquired, liabilities assumed, and consideration paid were recorded at estimated fair values on the Acquisition Date. The excess consideration paid over the estimated fair value of the net assets acquired has been reported as goodwill in the Company's consolidated statements of financial condition. The $7.2 million of goodwill created from the merger is *not* amortizable or deductible for tax purposes. The amount of goodwill represents an asset attributed to the future economic benefits arising from other assets acquired in a business combination. Future economic benefits consist largely of the synergies and economies of scale expected from combining the operations of FLIC and the Company.

The Company considers its valuations of acquired loans and other assets to be preliminary, as management continues to identify and assess information regarding the nature of these assets acquired and liabilities assumed, including extended information gathering, management review procedures, and any new information that *may* arise as a result of integration activities. Accordingly, the amounts recorded for current and deferred taxes are also considered preliminary, as the Company continues to evaluate the federal, state and local combined statutory tax rate for the merged entity and the nature and extent of permanent and temporary differences between the book and tax bases of these other assets acquired and other liabilities assumed.

In connection with the acquisition, the consideration paid, and the fair value of identifiable assets acquired and liabilities assumed as of the Acquisition Date are summarized in the following tables:

---

| | |
|:---|:---|
|  | *As of* |
|  | *June 1, 2025* |
| (dollars in thousands, except for per share data) |  |
| **Purchase Price Consideration** |  |
| FLIC common shares settled for stock | 22783572 |
| Exchange Ratio | 0.5175 |
| ConnectOne shares entitlement | 11790499 |
| Fractional shares subject to cash in lieu | (383) |
| ConnectOne whole shares issued | 11790116 |
| Price per share of ConnectOne common stock on June 1, 2025 | $22.97 |
| Total fair value of stock consideration issued | $270819 |
| Cash consideration paid | 9 |
| Total purchase price consideration | $270828 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *13*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES** 

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS** 

**(unaudited)**

**Note *2.* Business Combination** – **(continued)**

---

| | |
|:---|:---|
|  | *As of* |
|  | *June 1, 2025* |
|  | *(in thousands)* |
| Total purchase price consideration | $270828 |
| **<u>Fair Value of Assets Acquired:</u>** |  |
| Cash and cash equivalents | 54869 |
| Securities available-for-sale | 596702 |
| Loans receivables, net | 2882951 |
| Restricted stock, at cost | 24276 |
| Premises and equipment, net | 45895 |
| Bank-owned life insurance | 118098 |
| Pension plan assets | 11617 |
| Core deposit intangible | 63206 |
| Other assets | 107480 |
| Total assets acquired | $3905094 |
| **<u>Fair Value of Liabilities Assumed:</u>** |  |
| Deposits | 3251147 |
| Borrowings | 360405 |
| Other liabilities | 29953 |
| Total liabilities assumed | $3641505 |
| Net assets acquired | $263589 |
| Goodwill recorded in acquisition | $7239 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *14*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES** 

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS** 

**(unaudited)**

**Note *2.* Business Combination** – **(continued)**

The following is a description of the valuation methodologies used to estimate the fair values of significant assets and liabilities presented above.

*Cash and cash equivalents* – The carrying amount of these items is a reasonable estimate of their fair value based on the short-term nature of these assets.

*Investment securities* – Fair values for investment securities available-for-sale were based on quoted market prices, where available. If quoted market prices were *not* available, fair value estimates are based on observable inputs, including quoted market prices for similar instruments. Fair value estimates also reflect an adjustment related to certain securities that were sold shortly after closing and were determined by the current market price. Additional information is included in Note *4* - Investments.

*Loans* – The fair value of the loan portfolio was calculated on a pooled loan basis using discounted cash flow analysis for accruing loans and on an individual basis for nonaccrual loans. This analysis took into consideration the contractual terms of the loans and assumptions related to the credit risk, expected lifetime losses, qualitative factors, collateral values, discount rates, and other liquidity considerations to estimate projected cash flows. The assumptions used in determining the fair value of the loan portfolio were considered reasonable from a market-participant viewpoint.

Acquired loans are classified into *two* categories: purchased credit deteriorated ("PCD") and non-PCD loans. PCD loans are defined as a loan or group of loans that have experienced more-than-insignificant credit deterioration since origination. The Company considers various factors in connection with the identification of more-than-insignificant deterioration in credit, including but *not* limited to nonperforming status, delinquency, risk ratings, and other qualitative factors that indicate deterioration in credit quality since origination. Non-PCD loans will have an allowance established subsequent to the Acquisition Date, which is recognized as an expense through the provision for credit losses. For PCD loans, the loans were recorded at their amortized cost, less an allowance for credit losses ("ACL") of $43.3 million on the Acquisition Date. There is *no* provision for credit loss expense recognized on PCD loans because the initial allowance is established by grossing-up the amortized cost of the PCD loans. The remaining difference between the net of the amortized cost basis and the ACL and the fair value allocated to the loans on the date of acquisition is recognized as a non-credit-related discount that will be accreted into interest income over the life of the loans.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *15*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES** 

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS** 

**(unaudited)**

**Note *2.* Business Combination** – **(continued)**

The following table provides details related to the fair value of PCD loans that were acquired on *June 1, 2025.*

---

| | | | | |
|:---|:---|:---|:---|:---|
|  |  |  | *Gross-up for PCD* |  |
|  | *Unpaid Principal* | *Total Discount at* | *Allowance for Credit* | *Fair Value of PCD* |
| *(dollars in thousands)* | *Balance* | *Acquisition* | *Losses at Acquisition* | *Loans at Acquisition* |
| Total PCD Loans | $271904 | $(34394) | $(43336) | $194174 |

---

*Premises and equipment* – The estimated fair value of premises was measured based upon appraisals from independent *third* parties. The estimated fair value of equipment was determined to approximate the carrying amount of these assets.

*Deferred Tax Benefit* – The Company recorded a net deferred income tax benefit of $51.1 million related to tax attributes of FLIC, along with the effects of fair value adjustments resulting from applying the purchase method of accounting.

*Deposits* – The fair values used for the demand and savings deposits equal the amount payable on demand at the Acquisition Date. The fair value of time deposits is estimated by discounting the estimated future cash flows using current rates offered for deposits with similar remaining maturities.

*Borrowings* – The fair value of Federal Home Loan Bank ("FHLB") advances were estimated by discounting the estimated future cash flows using rates currently available to the Company for debt with similar remaining maturities.

As a result of the integration of operations of FLIC, the Company recognized net interest income and net income of $35.5 million and $25.6 million, respectively, from the Acquisition Date through and including *September 30, 2025* and is included in the Company's Consolidated Statements of Income.

Costs related to the acquisition totaled $34.0 million for the *nine* months ended *September 30, 2025*. These amounts were expensed as incurred and are recorded as merger expenses in the Company's Consolidated Statements of Income.

The following table presents unaudited supplemental pro forma information as if the merger had occurred on *January 1, 2024.* The unaudited pro forma information includes adjustments for (i) accreting and amortizing the discounts and premiums associated with the estimated fair value adjustments to acquired loans, investment securities, deposits, and borrowings, (ii) the amortization of recognized intangible assets arising from the merger, (iii) depreciation expense on premises and equipment, and (iv) the related estimated income tax effects. The pro forma amounts below do *not* reflect the Company's expectations as of the date of the pro forma information of further operating cost savings and other business synergies expected to be achieved, including revenue growth as a result of the merger. As a result, actual amounts differed from the unaudited pro forma information presented.

---

| | | |
|:---|:---|:---|
|  | *Nine Months Ended September 30,* | *Nine Months Ended September 30,* |
| *(in thousands)* | *2025* | *2024* |
| Net interest income | $300771 | $262608 |
| Net income | $104766 | $58690 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *16*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES** 

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS** 

**(unaudited)**

**Note *3.* Earnings per Common Share**

FASB ASC *No. 260*-*10*-*45* addresses whether instruments granted in share-based payment transactions are participating securities prior to vesting and, therefore, need to be included in the earnings allocation in computing earnings per share ("EPS"). The restricted stock awards granted by the Company contain non-forfeitable rights to dividends and therefore are considered participating securities. The *two*-class method for calculating basic EPS excludes dividends paid to participating securities and any undistributed earnings attributable to participating securities.

Earnings per common share have been computed based on the following:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | *Three Months Ended* | *Three Months Ended* | *Nine Months Ended* | *Nine Months Ended* |
|  | *September 30,* | *September 30,* | *September 30,* | *September 30,* |
| (dollars in thousands, except for per share data) | *2025* | *2024* | *2025* | *2024* |
| Net income available to common stockholders | $39467 | $15652 | $36398 | $48895 |
| Earnings allocated to participating securities | (88) | (44) | (87) | (133) |
| Income attributable to common stock | $39379 | $15608 | $36311 | $48762 |
| Weighted average common shares outstanding, including participating securities | 50273 | 38427 | 43628 | 38377 |
| Weighted average participating securities | (112) | (108) | (105) | (104) |
| Weighted average common shares outstanding | 50161 | 38319 | 43523 | 38273 |
| Incremental shares from assumed conversions of options, performance units and restricted shares | 302 | 206 | 223 | 185 |
| Weighted average common and equivalent shares outstanding | 50463 | 38525 | 43746 | 38458 |
| Earnings per common share: |  |  |  |  |
| Basic | $0.79 | $0.41 | $0.83 | $1.27 |
| Diluted | 0.78 | 0.41 | 0.83 | 1.27 |

---

There were *no* antidilutive share equivalents during the *nine* months ended *September 30, 2025* and *September 30, 2024*.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *17*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *4.* Investment Securities**

Immediately after the merger, the Company sold a significant portion of the available-for-sale investments acquired from FLIC for proceeds of $277.5 million, with no gross gains or losses realized upon sale.

All of the Company's investment securities are classified as available-for-sale as of *September 30, 2025* and *December 31, 2024*. Investment securities available-for-sale are reported at fair value with unrealized gains or losses included in stockholders' equity, net of tax. Accordingly, the carrying value of such securities reflects their fair value as of *September 30, 2025* and *December 31, 2024*. Fair value is based upon either quoted market prices, or in certain cases where there is limited activity in the market for a particular instrument, assumptions are made to determine their fair value. See Note *7* of the Notes to Consolidated Financial Statements for further discussion.

The following tables present information related to the Company's portfolio of securities available-for-sale as of *September 30, 2025* and *December 31, 2024*.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  |  |  |  |  | *Allowance* |
|  |  |  |  |  | *for* |
|  |  | *Gross* | *Gross* |  | *Investment* |
|  | *Amortized* | *Unrealized* | *Unrealized* | *Fair* | *Credit* |
|  | *Cost* | *Gains* | *Losses* | *Value* | *Losses* |
|  | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) |
| <u>September 30, 2025</u> |  |  |  |  |  |
| <u>Investment securities available-for-sale:</u> |  |  |  |  |  |
| Federal agency obligations | $406606 | $2636 | $(10114) | $399128 | $- |
| Residential mortgage pass-through securities | 649730 | 4026 | (45857) | 607899 |  |
| Commercial mortgage pass-through securities | 30180 |  | (3373) | 26807 |  |
| Obligations of U.S. states and political subdivisions | 223707 | 4008 | (15950) | 211765 |  |
| Corporate bonds and notes | 6000 |  | (1) | 5999 |  |
| Asset-backed securities | 551 | 1 | (2) | 550 |  |
| Other securities | 54 |  |  | 54 |  |
| Total investment securities available-for-sale | $1316828 | $10671 | $(75297) | $1252202 | $- |
| <u>December 31, 2024</u> |  |  |  |  |  |
| <u>Investment securities available-for-sale:</u> |  |  |  |  |  |
| Federal agency obligations | $96165 | $179 | $(11674) | $84670 | $- |
| Residential mortgage pass-through securities | 439445 | 211 | (60818) | 378838 |  |
| Commercial mortgage pass-through securities | 24989 |  | (4097) | 20892 |  |
| Obligations of U.S. states and political subdivisions | 141775 | 89 | (19460) | 122404 |  |
| Corporate bonds and notes | 5000 | 5 | (18) | 4987 |  |
| Asset-backed securities | 892 |  | (7) | 885 |  |
| Other securities | 171 |  |  | 171 |  |
| Total investment securities available-for-sale | $708437 | $484 | $(96074) | $612847 | $- |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *18*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *4.* Investment Securities** – **(continued)**

Investment securities having a carrying value of approximately $834.7 million and $184.0 million as of *September 30, 2025* and *December 31, 2024*, respectively, were pledged to secure public deposits, borrowings, repurchase agreements, access to unutilized Federal Reserve Discount Window borrowings and FHLB advances and for other purposes required or permitted by law. As of *September 30, 2025* and *December 31, 2024*, there were no holdings of securities of any *one* issuer, other than the U.S. Government and its agencies, in an amount greater than *10%* of stockholders' equity.

The following table presents information for investments in securities available-for-sale as of *September 30, 2025*, based on scheduled maturities. Actual maturities can be expected to differ from scheduled maturities due to prepayment or early call options of the issuer. Securities *not* due at a single maturity date are shown separately.

---

| | | |
|:---|:---|:---|
|  | *September 30, 2025* | *September 30, 2025* |
|  | *Amortized* | *Fair* |
|  | *Cost* | *Value* |
|  | (dollars in thousands) | (dollars in thousands) |
| <u>Investment securities available-for-sale:</u> |  |  |
| Due in one year or less | $5557 | $5558 |
| Due after one year through five years | 26255 | 26784 |
| Due after five years through ten years | 61179 | 61995 |
| Due after ten years | 543873 | 523105 |
| Residential mortgage pass-through securities | 649730 | 607899 |
| Commercial mortgage pass-through securities | 30180 | 26807 |
| Other securities | 54 | 54 |
| Total investment securities available-for-sale | $1316828 | $1252202 |

---

There were *no* realized gains or losses on investment securities available for sale during the *nine* months ended *September 30, 2025* and *September 30, 2024*.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *19*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *4.* Investment Securities** – **(continued)**

The following tables indicate securities in an unrealized loss position for which an ACL has *not* been recorded, aggregated by investment category and by the length of continuous time individual securities have been in an unrealized loss position as of *September 30, 2025* and *December 31, 2024*.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | *September 30, 2025* | *September 30, 2025* | *September 30, 2025* | *September 30, 2025* | *September 30, 2025* | *September 30, 2025* |
|  | *Total* | *Total* | *Less than 12 Months* | *Less than 12 Months* | *12 Months or Longer* | *12 Months or Longer* |
|  | *Fair* | *Unrealized* | *Fair* | *Unrealized* | *Fair* | *Unrealized* |
|  | *Value* | *Losses* | *Value* | *Losses* | *Value* | *Losses* |
|  | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) |
| <u>Investment securities available-for-sale:</u> |  |  |  |  |  |  |
| Federal agency obligations | $140370 | $(10114) | $106573 | $(484) | $33797 | $(9630) |
| Residential mortgage pass-through securities | 343660 | (45857) | 8843 | (49) | 334817 | (45808) |
| Commercial mortgage pass-through securities | 26807 | (3373) | 5422 | (42) | 21385 | (3331) |
| Obligations of U.S. states and political subdivisions | 108288 | (15950) | 10867 | (248) | 97421 | (15702) |
| Corporate bonds and notes | 3999 | (1) | 3999 | (1) |  |  |
| Asset-backed securities | 293 | (2) |  |  | 293 | (2) |
| Total investment securities available for sale | $623417 | $(75297) | $135704 | $(824) | $487713 | $(74473) |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | *December 31, 2024* | *December 31, 2024* | *December 31, 2024* | *December 31, 2024* | *December 31, 2024* | *December 31, 2024* |
|  | *Total* | *Total* | *Less than 12 Months* | *Less than 12 Months* | *12 Months or Longer* | *12 Months or Longer* |
|  | *Fair* | *Unrealized* | *Fair* | *Unrealized* | *Fair* | *Unrealized* |
|  | *Value* | *Losses* | *Value* | *Losses* | *Value* | *Losses* |
|  | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) |
| <u>Investment securities available-for-sale:</u> |  |  |  |  |  |  |
| Federal agency obligations | $53467 | $(11674) | $18471 | $(60) | $34996 | $(11614) |
| Residential mortgage pass-through securities | 364971 | (60818) | 26809 | (604) | 338162 | (60214) |
| Commercial mortgage pass-through securities | 20892 | (4097) |  |  | 20892 | (4097) |
| Obligations of U.S. states and political subdivisions | 112523 | (19460) | 13281 | (322) | 99242 | (19138) |
| Corporate bonds and notes | 1982 | (18) | 1982 | (18) |  |  |
| Asset-backed securities | 885 | (7) |  |  | 885 | (7) |
| Total investment securities available for sale | $554720 | $(96074) | $60543 | $(1004) | $494177 | $(95070) |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *20*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *4.* Investment Securities** – **(continued)**

The Company has elected to exclude accrued interest from the amortized cost of its investment securities available-for-sale. Accrued interest receivable for investment securities available-for-sale totaled $5.2 million and $2.3 million as of *September 30, 2025* and *December 31, 2024*.

The Company evaluates securities in an unrealized loss position for impairment related to credit losses on at least a quarterly basis. Securities in unrealized loss positions are *first* assessed as to whether we intend to sell, or if it is more likely than *not* that we will be required to sell the security before recovery of its amortized cost basis. If *one* of the criteria is met, the security's amortized cost basis is written down to fair value through current earnings. For securities that do *not* meet these criteria, the Company evaluates whether the decline in fair value resulted from credit losses or other factors. If this assessment indicates that a credit loss exists, we compare the present value of cash flows expected to be collected from the security with the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis for the security, a credit loss exists and an ACL is recorded, limited to the amount that the fair value of the security is less than its amortized cost basis. Unrealized losses on asset backed securities and state and municipal securities have *not* been recognized into income because the issuers are of high credit quality and we do *not* intend to sell and it is likely that we will *not* be required to sell the securities prior to their anticipated recovery. The decline in fair value is largely due to changes in interest rates and other market conditions. The issuers continue to make timely principal and interest payments on the securities. Any impairment that has *not* been recorded through an ACL is recognized in OCI, net of applicable taxes. No ACL for available-for-sale securities was recorded as of *September 30, 2025*.

Federal agency obligations, residential mortgage-backed pass-through securities and commercial mortgage-backed pass-through securities are issued by U.S. Government agencies and U.S. Government sponsored enterprises. Although a government guarantee exists on these investments, these entities are *not* legally backed by the full faith and credit of the federal government, and the current support they receive is subject to a cap as part of the agreement entered into in *2008.* Nonetheless, at this time we do *not* foresee any set of circumstances in which the government would *not* fund its commitments on these investments as the issuers are an integral part of the U.S. housing market in providing liquidity and stability. Therefore, we concluded that a *zero*-allowance approach for these investment securities is appropriate.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *21*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *5.* Derivatives** 

As part of our overall asset liability management strategy the Company uses derivative instruments, which can include interest rate swaps, collars, caps, and floors. The notional amount does *not* represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual agreements. Derivative instruments are recognized on the balance sheet at their fair value and are *not* reported on a net basis.

**Derivatives Designated as Hedges**

Subsequent changes in fair value for a hedging instrument that has been designated and qualifies as part of a hedging relationship are accounted for in the following manner:

*1*) Cash flow hedges: changes in fair value are recognized as a component in OCI

*2*) Fair value hedges: changes in fair value are recognized concurrently in earnings

As long as a hedging instrument is designated and the results of the effectiveness testing support that the instrument qualifies for hedge accounting treatment, *100%* of the periodic changes in fair value of the hedging instrument are accounted for as outlined above. This is the case whether or *not* economic mismatches exist in the hedging relationship. As a result, there is *no* periodic measurement or recognition of ineffectiveness. Rather, the full impact of hedge gains and losses is recognized in the period in which the hedged transactions impact earnings. The change in fair value of the hedging instrument that is included in the assessment of hedge effectiveness is presented in the same income statement line item that is used to present the earnings effect of the hedged item. As of *September 30, 2025*, the Bank was *not* utilizing fair value hedges.

**Cash Flow Hedges**

The Company during *2021, 2022, 2024* and *2025* entered into fourteen pay fixed-rate interest rate swaps, with a total notional amount of $750 million. These are designated as cash flow hedges of outstanding FHLB advances. We are required to pay fixed rates of interest ranging from 0.63% to 3.72% and receive variable rates of interest that reset quarterly based on the daily compounding secured overnight financing rate ("SOFR"). The *fourteen* swaps carry expiration dates ranging from *December 2025* to *May 2028.* The swaps are determined to be fully effective during the period presented and therefore *no* amount of ineffectiveness has been included in net income. Therefore, the aggregate fair value of the swap is recorded in other assets (liabilities) with changes in fair value recorded in OCI (loss). The amount included in accumulated OCI (loss) would be reclassified to current earnings should the hedges *no* longer be considered effective. The Company expects the hedges to remain fully effective during the remaining term of the swaps.

The Company previously entered into two forward starting interest rate cap spread transactions, *one* with a total notional amount of $150 million, which became effective on *October 1, 2022* and which matures in *October* of *2027* and *one* interest rate cap spread transaction, with a total notional amount of $75 million, which became effective in *November 2022* and which matures in *November* of *2027.* These are designated as cash flow hedges of brokered certificates of deposit, and the interest rate cap spread is indexed to a benchmark of fed funds with payment required on a monthly basis. The structure of these instruments is such that the Company entered into a total of *$225* million in notional amount of sold interest rate cap agreements, in which we are required to pay the counterparty an incremental amount if the index rate exceeds a set cap rate. Simultaneously, the Company purchased a total of $225 million notional amount of interest rate cap agreements in which we receive an incremental amount if the index rate is above a set cap rate. *No* payments are required if the index rate is at, or below, the cap rate on the sold or purchased interest rate cap agreements.

Interest income recorded on these swap and interest rate cap transactions totaled approximately $4.7 million and $13.3 million and $5.6 million and $16.9 million during the *three* and *nine* months ended *September 30, 2025* and *September 30, 2024*, respectively, and is recorded as a component of either interest expense on FHLB advances or on brokered certificates of deposit.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *22*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *5.* Derivatives** – **(continued)**

The following table presents the gross gains (losses) recorded in OCI and the Consolidated Statements of Income relating to the cash flow hedge derivative instruments for the periods indicated:

---

| | | | |
|:---|:---|:---|:---|
|  | *Three Months Ended September 30, 2025* | *Three Months Ended September 30, 2025* | *Three Months Ended September 30, 2025* |
|  | *Amount of gain (loss) recognized in OCI (Effective Portion)* | *Amount of (gain) loss reclassified from OCI to interest expense* | *Amount of gain recognized in other Noninterest income (Ineffective Portion)* |
|  | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) |
| Interest rate contracts | $863 | $(4709) | $- |

---

---

| | | | |
|:---|:---|:---|:---|
|  | *Three Months Ended September 30, 2024* | *Three Months Ended September 30, 2024* | *Three Months Ended September 30, 2024* |
|  | *Amount of gain (loss) recognized in OCI (Effective Portion)* | *Amount of (gain) loss reclassified from OCI to interest expense* | *Amount of gain recognized in other Noninterest income (Ineffective Portion)* |
|  | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) |
| Interest rate contracts | $(13061) | $(5624) | $- |

---

---

| | | | |
|:---|:---|:---|:---|
|  | *Nine Months Ended September 30, 2025* | *Nine Months Ended September 30, 2025* | *Nine Months Ended September 30, 2025* |
|  | *Amount of gain (loss) recognized in OCI (Effective Portion)* | *Amount of (gain) loss reclassified from OCI to interest expense* | *Amount of gain recognized in other Noninterest income (Ineffective Portion)* |
|  | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) |
| Interest rate contracts | $(2930) | $(13319) | $- |

---

---

| | | | |
|:---|:---|:---|:---|
|  | *Nine Months Ended September 30, 2024* | *Nine Months Ended September 30, 2024* | *Nine Months Ended September 30, 2024* |
|  | *Amount of gain (loss) recognized in OCI (Effective Portion)* | *Amount of (gain) loss reclassified from OCI to interest expense* | *Amount of gain recognized in other Noninterest income (Ineffective Portion)* |
|  | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) |
| Interest rate contracts | $4276 | $(16936) | $- |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *23*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *5.* Derivatives** - (continued)

The following table reflects the cash flow hedges included in the consolidated statements of condition as of *September 30, 2025* and *December 31, 2024*:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | *September 30, 2025* | *September 30, 2025* | *December 31, 2024* | *December 31, 2024* |
|  | *Notional Amount* | *Fair Value* | *Notional Amount* | *Fair Value* |
|  |  | (dollars in thousands) | (dollars in thousands) |  |
| Interest rate contracts | $1200000 | $19505 | $1000000 | $37398 |

---

**Derivatives *Not* Designated as Hedges**

As part of the merger with FLIC, the Bank acquired interest rate swap agreements (each, a "back-to-back swap") that are *not* designated as hedging instruments. A back-to-back swap allows a borrower to effectively convert a variable rate loan to a fixed rate. The Bank originates a variable rate loan with a borrower and simultaneously enters into offsetting back-to-back swaps with the borrower and an unaffiliated dealer counterparty to minimize interest rate risk. In connection with each swap transaction, the Bank agrees to pay interest to the borrower on a notional amount at a variable interest rate and receives interest from the borrower on a similar notional amount at a fixed interest rate. Concurrently, the Bank agrees to pay the dealer counterparty the same fixed interest rate on the same notional amount and receives the same variable interest rate on the same notional amount. Because the Bank acts as an intermediary for its borrower, changes in the fair value of the underlying derivative contracts offset each other and do *not* impact the Bank's results of operations.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | *September 30, 2025* | *September 30, 2025* | *September 30, 2025* | *September 30, 2025* |
|  |  | *Notional* | *Fair Value* | *Fair Value* |
| *(in thousands)* | *Positions* | *Amount* | *Asset* | *Liabilities* |
| Derivatives not designated as hedging instruments included in other assets / other liabilities: |  |  |  |  |
| Interest rate swaps with borrowers | 3 | $36071 | $355 | $- |
| Interest rate swaps with offsetting counterparties | 3 | 36071 |  | 355 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *24*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *6.* Loans and the Allowance for Credit Losses**

**<u>Loans Receivable</u>** – The following table sets forth the composition of the Company's loan portfolio segments, including net deferred loan fees, as of *September 30, 2025* and *December 31, 2024*:

---

| | | |
|:---|:---|:---|
|  | *September 30, 2025* | *December 31, 2024* |
|  | (dollars in thousands) | (dollars in thousands) |
| Commercial | $1622975 | $1532730 |
| Commercial real estate | 7721070 | 5880679 |
| Commercial construction | 728615 | 616246 |
| Residential real estate | 1233305 | 249691 |
| Consumer | 2166 | 1136 |
| Gross loans | 11308131 | 8280482 |
| Net deferred loan fees | (4495) | (5672) |
| Total loans receivable | $11303636 | $8274810 |

---

As of *September 30, 2025* and *December 31, 2024*, loans totaling approximately $7,979.6 million and $5,788.2 million, respectively, were pledged to secure borrowings from the FHLB of New York and the Federal Reserve Bank of New York.

**<u>Loans held-for-sale</u> –** The following table sets forth the composition of the Company's loans held-for-sale portfolio as of *September 30, 2025* and *December 31, 2024*.

---

| | | |
|:---|:---|:---|
|  | *September 30, 2025* | *December 31, 2024* |
|  | (dollars in thousands) | (dollars in thousands) |
| Residential real estate | $- | $743 |

---

**<u>Loans Receivable on Nonaccrual Status</u> -** The following tables present the carrying value of nonaccrual loans with an ACL and the carrying value of nonaccrual loans without an ACL as of *September 30, 2025* and *December 31, 2024*:

---

| | | | |
|:---|:---|:---|:---|
|  | *September 30, 2025* | *September 30, 2025* | *September 30, 2025* |
|  | *Nonaccrual loans with ACL* | *Nonaccrual loans without ACL* | *Total nonaccrual loans* |
|  | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) |
| Commercial | $1804 | $11428 | $13232 |
| Commercial real estate | 670 | 20460 | 21130 |
| Commercial construction |  | 2204 | 2204 |
| Residential real estate | 251 | 2854 | 3105 |
| Total | $2725 | $36946 | $39671 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *25*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *6.* Loans and the Allowance for Credit Losses** – **(continued)**

---

| | | | |
|:---|:---|:---|:---|
|  | *December 31, 2024* | *December 31, 2024* | *December 31, 2024* |
|  | *Nonaccrual loans with ACL* | *Nonaccrual loans without ACL* | *Total nonaccrual loans* |
|  | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) |
| Commercial | $1744 | $14487 | $16231 |
| Commercial real estate | 3822 | 32664 | 36486 |
| Commercial construction |  | 2204 | 2204 |
| Residential real estate | 333 | 2056 | 2389 |
| Total | $5899 | $51411 | $57310 |

---

Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated and loans that are individually evaluated.

**<u>Purchased Credit-Deteriorated Loans ("PCD")</u>** - PCD loans are defined as a loan or group of loans that have experienced more-than-insignificant credit deterioration since origination. The following table presents the recorded investment of those loans as of *September 30, 2025.*

---

| | |
|:---|:---|
| (dollars in thousands) | *September 30, 2025* |
| Commercial | $6494 |
| Commercial real estate | 260951 |
| Commercial construction |  |
| Residential real estate | 2259 |
| Consumer |  |
| Total purchased credit-deteriorated loans | $269704 |

---

The majority of these loans are associated with multifamily properties located in the *five* boroughs of New York City, most of which are entirely or predominantly rent-regulated. This specific pool is subject to unique stressors, primarily due to the *2019* New York rent laws, which restricted rent increases while operating in an environment of escalating expenses.

**<u>Credit Quality Indicators</u>** - The Company continuously monitors the credit quality of its loans receivable. In addition to its internal monitoring, the Company utilizes the services of a *third*-party loan review firm to periodically validate the credit quality of its loans receivable on a sample basis. Credit quality is monitored by reviewing certain credit quality indicators. Assets classified as "Pass" are deemed to possess average to superior credit quality, requiring *no* more than normal attention. Assets classified as "Special Mention" have generally acceptable credit quality yet possess higher risk characteristics/circumstances than satisfactory assets. Such conditions include strained liquidity, slow pay, stale financial statements, or other conditions that require more stringent attention from the lending staff. These conditions, if *not* corrected, *may* weaken the credit quality or inadequately protect the Company's credit position at some future date. Assets are classified as "Substandard" if the asset has a well-defined weakness that requires management's attention to a greater degree than for loans classified as special mention. Such weakness, if left uncorrected, could possibly result in the compromised ability of the loan to perform to contractual requirements. An asset is classified as "Doubtful" if it is inadequately protected by the net worth and/or paying capacity of the obligor or of the collateral, if any, that secures the obligation. Assets classified as doubtful include assets for which there is a "distinct possibility" that a degree of loss will occur if the inadequacies are *not* corrected.

&nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *26*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *6.* Loans and the Allowance for Credit Losses** – **(continued)** 

We evaluate whether a modification, extension or renewal of a loan is a current period origination in accordance with GAAP. Generally, loans up for renewal are subject to a full credit evaluation before the renewal is granted and such loans are considered current period originations for purposes of the table below. The following table presents loans by origination, risk designation and gross charge-offs as of and during the *nine* months ended *September 30, 2025* (dollars in thousands):

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | ***Term loans amortized cost basis by origination year*** | ***Term loans amortized cost basis by origination year*** | ***Term loans amortized cost basis by origination year*** | ***Term loans amortized cost basis by origination year*** | ***Term loans amortized cost basis by origination year*** | ***Term loans amortized cost basis by origination year*** | | |
|  | ***2025*** | ***2024*** | ***2023*** | ***2022*** | ***2021*** | ***Prior*** | ***Revolving Loans*** | ***Total Gross Loans*** |
| **<u>Commercial</u>** |  |  |  |  |  |  |  |  |
| Pass | $113951 | $202793 | $132072 | $243675 | $202373 | $172658 | $495039 | $1562561 |
| Special mention |  |  |  | 8106 |  | 2937 | 2161 | 13204 |
| Substandard |  |  | 1386 | 3089 | 2563 | 11948 | 28224 | 47210 |
| Doubtful |  |  |  |  |  |  |  |  |
| **Total commercial** | $113951 | $202793 | $133458 | $254870 | $204936 | $187543 | $525424 | $1622975 |
| YTD gross charge-offs | $- | $- | $- | $1669 | $- | $854 | $961 | $3484 |
| **<u>Commercial real estate</u>** |  |  |  |  |  |  |  |  |
| Pass | $527032 | $426516 | $309085 | $1549904 | $1433923 | $1788633 | $1466701 | $7501794 |
| Special mention |  | 4038 |  | 43800 | 832 | 77255 | 10178 | 136103 |
| Substandard |  |  |  | 15027 | 6440 | 42748 | 18958 | 83173 |
| Doubtful |  |  |  |  |  |  |  |  |
| **Total commercial real estate** | $527032 | $430554 | $309085 | $1608731 | $1441195 | $1908636 | $1495837 | $7721070 |
| YTD gross charge-offs | $- | $- | $- | $- | $- | $10282 | $- | $10282 |
| **<u>Commercial construction</u>** |  |  |  |  |  |  |  |  |
| Pass | $39599 | $114221 | $79679 | $30526 | $116812 | $59786 | $285788 | $726411 |
| Special mention |  |  |  |  |  |  |  |  |
| Substandard |  |  |  | 2204 |  |  |  | 2204 |
| Doubtful |  |  |  |  |  |  |  |  |
| **Total commercial construction** | $39599 | $114221 | $79679 | $32730 | $116812 | $59786 | $285788 | $728615 |
| YTD gross charge-offs | $- | $- | $- | $- | $- | $- | $- | $- |
| **<u>Residential real estate</u>** |  |  |  |  |  |  |  |  |
| Pass | $21574 | $22564 | $34296 | $202460 | $116617 | $411418 | $416230 | $1225159 |
| Special mention |  |  |  |  |  |  | 3360 | 3360 |
| Substandard |  |  |  |  | 821 | 1299 | 2666 | 4786 |
| Doubtful |  |  |  |  |  |  |  |  |
| **Total residential real estate** | $21574 | $22564 | $34296 | $202460 | $117438 | $412717 | $422256 | $1233305 |
| YTD gross charge-offs | $- | $- | $- | $- | $- | $- | $- | $- |
| **<u>Consumer</u>** |  |  |  |  |  |  |  |  |
| Pass | $2013 | $10 | $- | $- | $- | $52 | $91 | $2166 |
| Special mention |  |  |  |  |  |  |  |  |
| Substandard |  |  |  |  |  |  |  |  |
| Doubtful |  |  |  |  |  |  |  |  |
| **Total consumer** | $2013 | $10 | $- | $- | $- | $52 | $91 | $2166 |
| YTD gross charge-offs | $- | $- | $- | $- | $- | $- | $1 | $1 |
| **<u>Total</u>** |  |  |  |  |  |  |  |  |
| Pass | $704169 | $766104 | $555132 | $2026565 | $1869725 | $2432547 | $2663849 | $11018091 |
| Special mention |  | 4038 |  | 51906 | 832 | 80192 | 15699 | 152667 |
| Substandard |  |  | 1386 | 20320 | 9824 | 55995 | 49848 | 137373 |
| Doubtful |  |  |  |  |  |  |  |  |
| **Grand total** | $704169 | $770142 | $556518 | $2098791 | $1880381 | $2568734 | $2729396 | $11308131 |
| YTD gross charge-offs | $- | $- | $- | $1669 | $- | $11136 | $962 | $13767 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *27*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *6.* Loans and the Allowance for Credit Losses** – **(continued)** 

The following table presents loans by origination, risk designation and gross charge-offs as of and for the year ended *December 31, 2024* (dollars in thousands):

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | ***Term loans amortized cost basis by origination year*** | ***Term loans amortized cost basis by origination year*** | ***Term loans amortized cost basis by origination year*** | ***Term loans amortized cost basis by origination year*** | ***Term loans amortized cost basis by origination year*** | ***Term loans amortized cost basis by origination year*** | | |
|  | ***2024*** | ***2023*** | ***2022*** | ***2021*** | ***2020*** | ***Prior*** | ***Revolving Loans*** | ***Total Gross Loans*** |
| **<u>Commercial</u>** |  |  |  |  |  |  |  |  |
| Pass | $67298 | $157067 | $194602 | $237065 | $29717 | $111841 | $678206 | $1475796 |
| Special mention | 1908 |  | 2817 | 2538 | 1643 | 6209 | 17491 | 32606 |
| Substandard |  | 3019 | 3705 | 217 |  | 15844 | 1543 | 24328 |
| Doubtful |  |  |  |  |  |  |  |  |
| **Total commercial** | $69206 | $160086 | $201124 | $239820 | $31360 | $133894 | $697240 | $1532730 |
| YTD gross charge-offs | $- | $- | $1003 | $49 | $- | $316 | $1918 | $3286 |
| **<u>Commercial real estate</u>** |  |  |  |  |  |  |  |  |
| Pass | $408314 | $268533 | $1424209 | $1510087 | $339553 | $1357858 | $415286 | $5723840 |
| Special mention |  |  | 53642 |  |  | 59719 |  | 113361 |
| Substandard |  |  | 3822 | 1846 | 1752 | 36058 |  | 43478 |
| Doubtful |  |  |  |  |  |  |  |  |
| **Total commercial real estate** | $408314 | $268533 | $1481673 | $1511933 | $341305 | $1453635 | $415286 | $5880679 |
| YTD gross charge-offs | $- | $- | $- | $- | $- | $10416 | $- | $10416 |
| **<u>Commercial construction</u>** |  |  |  |  |  |  |  |  |
| Pass | $15390 | $- | $2137 | $8995 | $6518 | $- | $581002 | $614042 |
| Special mention |  |  |  |  |  |  |  |  |
| Substandard |  |  |  |  |  |  | 2204 | 2204 |
| Doubtful |  |  |  |  |  |  |  |  |
| **Total commercial construction** | $15390 | $- | $2137 | $8995 | $6518 | $- | $583206 | $616246 |
| YTD gross charge-offs | $- | $- | $- | $- | $- | $- | $- | $- |
| **<u>Residential real estate</u>** |  |  |  |  |  |  |  |  |
| Pass | $17763 | $14542 | $39197 | $21925 | $17339 | $96657 | $36471 | $243894 |
| Special mention |  |  |  |  |  | 635 | 2773 | 3408 |
| Substandard |  |  | 633 |  | 1157 | 364 | 235 | 2389 |
| Doubtful |  |  |  |  |  |  |  |  |
| **Total residential real estate** | $17763 | $14542 | $39830 | $21925 | $18496 | $97656 | $39479 | $249691 |
| YTD gross charge-offs | $- | $- | $- | $- | $- | $- | $- | $- |
| **<u>Consumer</u>** |  |  |  |  |  |  |  |  |
| Pass | $1015 | $24 | $1 | $- | $- | $- | $96 | $1136 |
| Special mention |  |  |  |  |  |  |  |  |
| Substandard |  |  |  |  |  |  |  |  |
| Doubtful |  |  |  |  |  |  |  |  |
| **Total consumer** | $1015 | $24 | $1 | $- | $- | $- | $96 | $1136 |
| YTD gross charge-offs | $- | $- | $- | $- | $- | $- | $- | $- |
| **<u>Total</u>** |  |  |  |  |  |  |  |  |
| Pass | $509780 | $440166 | $1660146 | $1778072 | $393127 | $1566356 | $1711061 | $8058708 |
| Special mention | 1908 |  | 56459 | 2538 | 1643 | 66563 | 20264 | 149375 |
| Substandard |  | 3019 | 8160 | 2063 | 2909 | 52266 | 3982 | 72399 |
| Doubtful |  |  |  |  |  |  |  |  |
| **Grand total** | $511688 | $443185 | $1724765 | $1782673 | $397679 | $1685185 | $1735307 | $8280482 |
| YTD gross charge-offs | $- | $- | $1003 | $49 | $- | $10732 | $1918 | $13702 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *28*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *6.* Loans and the Allowance for Credit Losses** – **(continued)**

**<u>Collateral Dependent Loans</u>**: The following tables present the amortized cost basis of collateral dependent loans by loan segment as of *September 30, 2025* and *December 31, 2024*:

---

| | | | |
|:---|:---|:---|:---|
|  | *September 30, 2025* | *September 30, 2025* | *September 30, 2025* |
|  | *Real Estate* | *Other* | *Total* |
|  | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) |
| Commercial | $7858 | $9140 | $16998 |
| Commercial real estate | 249926 |  | 249926 |
| Commercial construction | 2204 |  | 2204 |
| Residential real estate | 4608 |  | 4608 |
| Total | $264596 | $9140 | $273736 |

---

---

| | | | |
|:---|:---|:---|:---|
|  | *December 31, 2024* | *December 31, 2024* | *December 31, 2024* |
|  | *Real Estate* | *Other* | *Total* |
|  | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) |
| Commercial | $2308 | $9222 | $11530 |
| Commercial real estate | 36486 |  | 36486 |
| Commercial construction | 2204 |  | 2204 |
| Residential real estate | 2056 |  | 2056 |
| Total | $43054 | $9222 | $52276 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *29*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *6.* Loans and the Allowance for Credit Losses** – **(continued)**

<u>**Aging Analysis**</u> **-** The following tables present the aging of the amortized cost in past due loans as of *September 30, 2025* and *December 31, 2024*:

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | *September 30, 2025* | *September 30, 2025* | *September 30, 2025* | *September 30, 2025* | *September 30, 2025* | *September 30, 2025* | *September 30, 2025* |
|  | *30-59 Days Past Due* | *60-89 Days Past Due* | *90 Days or Greater Past Due and Still Accruing* | *Nonaccrual* | *Total Past Due and Nonaccrual* | *Current* | *Gross Loans* |
|  | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) |
| Commercial | $111 | $1148 | $- | $13232 | $14491 | $1608484 | $1622975 |
| Commercial real estate |  | 4481 | 700 | 21130 | 26311 | 7694759 | 7721070 |
| Commercial construction |  |  |  | 2204 | 2204 | 726411 | 728615 |
| Residential real estate | 410 | 2416 |  | 3105 | 5931 | 1227374 | 1233305 |
| Consumer |  |  |  |  |  | 2166 | 2166 |
| Total | $521 | $8045 | $700 | $39671 | $48937 | $11259194 | $11308131 |

---

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | *December 31, 2024* | *December 31, 2024* | *December 31, 2024* | *December 31, 2024* | *December 31, 2024* | *December 31, 2024* | *December 31, 2024* |
|  | *30-59 Days Past Due* | *60-89 Days Past Due* | *90 Days or Greater Past Due and Still Accruing* | *Nonaccrual* | *Total Past Due and Nonaccrual* | *Current* | *Gross Loans* |
|  | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) |
| Commercial | $1340 | $- | $- | $16231 | $17571 | $1515159 | $1532730 |
| Commercial real estate |  |  |  | 36486 | 36486 | 5844193 | 5880679 |
| Commercial construction |  |  |  | 2204 | 2204 | 614042 | 616246 |
| Residential real estate | 1991 |  |  | 2389 | 4380 | 245311 | 249691 |
| Consumer |  |  |  |  |  | 1136 | 1136 |
| Total | $3331 | $- | $- | $57310 | $60641 | $8219841 | $8280482 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *30*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *6.* Loans and the Allowance for Credit Losses** – **(continued)**

The following tables detail the amount of gross loans that are individually analyzed, collectively evaluated, and loans acquired with deteriorated quality, and the related portion of the ACL for loans that are allocated to each loan portfolio segment.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | *September 30, 2025* | *September 30, 2025* | *September 30, 2025* | *September 30, 2025* | *September 30, 2025* | *September 30, 2025* |
|  | *Commercial* | *Commercial real estate* | *Commercial construction* | *Residential real estate* | *Consumer* | *Total* |
|  | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) |
| <u>Allowance for credit losses – loans</u> |  |  |  |  |  |  |
| Individually analyzed | $467 | $49 | $- | $- | $- | $516 |
| Collectively evaluated | 18710 | 74089 | 5914 | 13903 | 31 | 112647 |
| Acquired with deteriorated credit quality | 965 | 42256 |  | 115 |  | 43336 |
| Total | $20142 | $116394 | $5914 | $14018 | $31 | $156499 |
| <u>Gross loans</u> |  |  |  |  |  |  |
| Individually analyzed | $12610 | $21127 | $2204 | $2854 | $- | $38795 |
| Collectively evaluated | 1603871 | 7438992 | 726411 | 1228192 | 2166 | 10999632 |
| Acquired with deteriorated credit quality | 6494 | 260951 |  | 2259 |  | 269704 |
| Total | $1622975 | $7721070 | $728615 | $1233305 | $2166 | $11308131 |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | *December 31, 2024* | *December 31, 2024* | *December 31, 2024* | *December 31, 2024* | *December 31, 2024* | *December 31, 2024* |
|  | *Commercial* | *Commercial real estate* | *Commercial construction* | *Residential real estate* | *Consumer* | *Total* |
|  | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) |
| <u>Allowance for credit losses – loans</u> |  |  |  |  |  |  |
| Individually analyzed | $326 | $909 | $- | $- | $- | $1235 |
| Collectively evaluated | 17740 | 53868 | 5064 | 4561 | 5 | 81238 |
| Acquired with deteriorated credit quality | 212 |  |  |  |  | 212 |
| Total | $18278 | $54777 | $5064 | $4561 | $5 | $82685 |
| <u>Gross loans</u> |  |  |  |  |  |  |
| Individually analyzed | $15751 | $36486 | $2204 | $2056 | $- | $56497 |
| Collectively evaluated | 1516557 | 5844193 | 614042 | 247635 | 1136 | 8223563 |
| Acquired with deteriorated credit quality | 422 |  |  |  |  | 422 |
| Total | $1532730 | $5880679 | $616246 | $249691 | $1136 | $8280482 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *31*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *6.* Loans and the Allowance for Credit Losses** – **(continued)**

Activity in the Company's ACL for loans for the *three* and *nine* months ended *September 30, 2025* and *2024* are summarized in the tables below.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | *Three Months Ended September 30, 2025* | *Three Months Ended September 30, 2025* | *Three Months Ended September 30, 2025* | *Three Months Ended September 30, 2025* | *Three Months Ended September 30, 2025* | *Three Months Ended September 30, 2025* |
|  | *Commercial* | *Commercial real estate* | *Commercial construction* | *Residential real estate* | *Consumer* | *Total* |
|  | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) |
| Balance as of June 30, 2025 | $20961 | $115203 | $5422 | $14575 | $29 | $156190 |
| Charge-offs | (473) | (4700) |  |  |  | (5173) |
| Recoveries | 22 |  |  | 15 |  | 37 |
| Provision for credit losses - loans: | *-* | *-* | *-* | *-* | *-* |  |
| Initial provision related to acquisition |  |  |  |  |  |  |
| Operating provision for credit losses | (368) | 5892 | 492 | (573) | 2 | 5445 |
| Nonaccretable credit marks on PCD loans |  |  |  |  |  |  |
| Balance as of September 30, 2025 | $20142 | $116395 | $5914 | $14017 | $31 | $156499 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | *Nine Months Ended September 30, 2025* | *Nine Months Ended September 30, 2025* | *Nine Months Ended September 30, 2025* | *Nine Months Ended September 30, 2025* | *Nine Months Ended September 30, 2025* | *Nine Months Ended September 30, 2025* |
|  | *Commercial* | *Commercial real estate* | *Commercial construction* | *Residential real estate* | *Consumer* | *Total* |
|  | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) |
| Balance as of December 31, 2024 | $18278 | $54777 | $5064 | $4561 | $5 | $82685 |
| Charge-offs | (3484) | (10282) |  |  | (1) | (13767) |
| Recoveries | 200 | 90 |  | 20 |  | 310 |
| Provision for credit losses - loans: | *-* | *-* | *-* | *-* | *-* | *-* |
| Initial provision related to acquisition - loans | 985 | 16017 | 78 | 10217 | 10 | 27307 |
| Operating provision for credit losses | 3198 | 13536 | 772 | (895) | 17 | 16628 |
| Nonaccretable credit marks on PCD loans | 965 | 42256 |  | 115 |  | 43336 |
| Balance as of September 30, 2025 | $20142 | $116394 | $5914 | $14018 | $31 | $156499 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *32*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *6.* Loans and the Allowance for Credit Losses** – **(continued)**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | *Three Months Ended September 30, 2024* | *Three Months Ended September 30, 2024* | *Three Months Ended September 30, 2024* | *Three Months Ended September 30, 2024* | *Three Months Ended September 30, 2024* | *Three Months Ended September 30, 2024* |
|  | *Commercial* | *Commercial real estate* | *Commercial construction* | *Residential real estate* | *Consumer* | *Total* |
|  | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) |
| Balance as of June 30, 2024 | $20020 | $53098 | $4472 | $4484 | $3 | $82077 |
| Charge-offs | (1923) | (1636) |  |  |  | (3559) |
| Recoveries | 22 | 31 |  |  |  | 53 |
| (Reversal of) provision for credit losses – loans | 1698 | 2580 | (307) | (48) |  | 3923 |
| Balance as of September 30, 2024 | $19817 | $54073 | $4165 | $4436 | $3 | $82494 |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | *Nine Months Ended September 30, 2024* | *Nine Months Ended September 30, 2024* | *Nine Months Ended September 30, 2024* | *Nine Months Ended September 30, 2024* | *Nine Months Ended September 30, 2024* | *Nine Months Ended September 30, 2024* |
|  | *Commercial* | *Commercial real estate* | *Commercial construction* | *Residential real estate* | *Consumer* | *Total* |
|  | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) |
| Balance as of December 31, 2023 | $20632 | $52278 | $4739 | $4320 | $5 | $81974 |
| Charge-offs | (2223) | (8116) |  |  |  | (10339) |
| Recoveries | 369 | 31 |  |  |  | 400 |
| (Reversal of) provision for credit losses – loans | 1039 | 9880 | (574) | 116 | (2) | 10459 |
| Balance as of September 30, 2024 | $19817 | $54073 | $4165 | $4436 | $3 | $82494 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *33*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *6.* Loans and the Allowance for Credit Losses** – **(continued)**

**<u>Loan Modifications to Borrowers Experiencing Financial Difficulty:</u>**

The following table presents the amortized cost basis of loans to borrowers experiencing financial difficulty that were modified during the *three* months ended *September 30, 2025*. The modification percentage represents the total loans modified during the *three* months ended as a percentage of the total gross loan balances as of *September 30, 2025*.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | ***Amortized Cost Basis at Time of Modification*** | ***Amortized Cost Basis at Time of Modification*** | ***Amortized Cost Basis at Time of Modification*** |  |  |
|  | *Term Extension* | *Payment Deferral* | *Total* | *Gross Loans at September 30, 2025* | *Modification % (Modified Loans/Gross Loans)* |
| September 30, 2025 |  |  |  |  |  |
| (dollars in thousands) |  |  |  |  |  |
| Commercial | $- | $18811 | $18811 | $1622975 | 1.16% |
| Commercial real estate |  |  |  | 7721070 |  |
| Commercial construction |  |  |  | 728615 |  |
| Residential real estate |  |  |  | 1233305 |  |
| Consumer |  |  |  | 2166 |  |
| Total | $- | $18811 | $18811 | $11308131 | 0.17% |

---

The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty during the *three* months ended *September 30, 2025*.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | *Weighted Average Term Extension (Months)* | *Weighted Average Term Extension (Months)* | *Weighted Average Payment Deferral (Months)* | *Weighted Average Payment Deferral (Months)* |
| <u>September 30, 2025</u> |  |  |  |  |
| Commercial |  | *-* |  | 3 |
| Commercial real estate |  | *-* |  | *-* |
| Commercial construction |  | *-* |  | *-* |
| Residential real estate |  | *-* |  | *-* |
| Consumer |  | *-* |  | *-* |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *34*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *6.* Loans and the Allowance for Credit Losses** – **(continued)**

The following table presents the amortized cost basis of loans to borrowers experiencing financial difficulty that were modified during the *nine* months ended *September 30, 2025*. The modification percentage represents the total loans modified during the *nine* months ended as a percentage of the total gross loan balances as of *September 30, 2025*.

The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty during the *nine* months ended *September 30, 2025*.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | ***Amortized Cost Basis at Time of Modification*** | ***Amortized Cost Basis at Time of Modification*** | ***Amortized Cost Basis at Time of Modification*** |  |  |
|  | *Term Extension* | *Payment Deferral* | *Total* | *Gross Loans at September 30, 2025* | *Modification % (Modified Loans/Gross Loans)* |
| September 30, 2025 |  |  |  |  |  |
| (dollars in thousands) |  |  |  |  |  |
| Commercial | $6500 | $18811 | $25311 | $1622975 | 1.56% |
| Commercial real estate |  |  |  | 7721070 |  |
| Commercial construction | 8419 |  | 8419 | 728615 | 1.16 |
| Residential real estate |  |  |  | 1233305 |  |
| Consumer |  |  |  | 2166 |  |
| Total | $14919 | $18811 | $33730 | $11308131 | 0.30% |

---

The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty during the *nine* months ended *September 30, 2025*.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | *Weighted Average Term Extension (Months)* | *Weighted Average Term Extension (Months)* | *Weighted Average Payment Deferral (Months)* | *Weighted Average Payment Deferral (Months)* |
| September 30, 2025 |  |  |  |  |
| Commercial |  | 3 |  | 3 |
| Commercial real estate |  | *-* |  | *-* |
| Commercial construction |  | 6 |  | *-* |
| Residential real estate |  | *-* |  | *-* |
| Consumer |  | *-* |  | *-* |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *35*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *6.* Loans and the Allowance for Credit Losses** – **(continued)**

The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the performance of such loans that have been modified in the last *twelve* months through *September 30, 2025*.

---

| | | | |
|:---|:---|:---|:---|
|  | *Current* | *30-89 Days Past Due* | *90 Days or Greater Past Due* |
| <u>September 30, 2025</u> |  |  |  |
| (dollars in thousands) |  |  |  |
| Commercial | $25311 | $- | $323 |
| Commercial real estate | 63804 |  |  |
| Commercial construction | 8419 |  |  |
| Residential real estate |  |  |  |
| Consumer |  |  |  |
| Total | $97534 | $- | $323 |

---

There were five and seven modifications to borrowers experiencing financial difficulty during the *three* and *nine* months ended *September 30, 2025,* respectively.

During the *three* and *nine* months ended *September 30, 2025* and *September 30, 2024*, the Company had no commitments to lend additional funds to borrowers experiencing financial difficulty for which the Company modified the terms of the loans in the form of principal forgiveness, an interest rate reduction, an other-than-insignificant payment delay, or a term extension during the current period.

There was one loan to a borrower experiencing financial difficulty that had a payment default during the *three* and *nine* months ended *September 30, 2025* and which was modified in the *twelve* months prior to that default. The one loan was a $323 thousand commercial loan modified in *October 2024* that went into forbearance, reducing the monthly payment amount by $6 thousand. At this time, the ACL includes a full reserve against this loan. There were no such loans during the *three* and *nine* months ended *September 30, 2024.* Default is determined at *90* or more days past due, upon charge-off, or upon foreclosure. Modified loans in default are individually evaluated for the ACL or if the modified loan is deemed uncollectible, the loan, or a portion of the loan, is written off and the ACL is adjusted accordingly.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *36*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *6.* Loans and the Allowance for Credit Losses** – **(continued)**

**<u>Allowance for Credit Losses for Unfunded Commitments</u>**

The Company has recorded an ACL for unfunded credit commitments, which was recorded in other liabilities. The provision is recorded within the provision for credit losses on the Company's income statement. The following tables present a roll forward of the ACL for unfunded commitments for the *three* and *nine* months ended *September 30, 2025* and *2024*:

---

| | | |
|:---|:---|:---|
|  | *Three Months Ended* | *Three Months Ended* |
|  | *September 30,* | *September 30,* |
|  | *2025* | *2024* |
|  | (dollars in thousands) | (dollars in thousands) |
| Balance at beginning of period | $3337 | $2775 |
| Provision for credit losses – unfunded commitments | 55 | (123) |
| Balance at end of period | $3392 | $2652 |

---

---

| | | |
|:---|:---|:---|
|  | *Nine Months Ended* | *Nine Months Ended* |
|  | *September 30,* | *September 30,* |
|  | *2025* | *2024* |
|  | (dollars in thousands) | (dollars in thousands) |
| Balance at beginning of period | $2627 | $2811 |
| Provision for (reversal of) allowance for credit losses – unfunded commitments | 765 | (159) |
| Balance at end of period | $3392 | $2652 |

---

**<u>Components of Provision for Credit Losses</u>**

The following tables summarize the provision for (reversal of) credit losses for the *three* and *nine* months ended *September 30, 2025* and *2024*:

---

| | | |
|:---|:---|:---|
|  | *Three Months Ended* | *Three Months Ended* |
|  | *September 30,* | *September 30,* |
|  | *2025* | *2024* |
|  | (dollars in thousands) | (dollars in thousands) |
| Provision for credit losses – loans | $5445 | $3923 |
| Initial provision related to acquisition - loans |  |  |
| Provision (reversal) for credit losses - unfunded commitments | 55 | (123) |
| Provision for credit losses | $5500 | $3800 |

---

---

| | | |
|:---|:---|:---|
|  | *Nine Months Ended* | *Nine Months Ended* |
|  | *September 30,* | *September 30,* |
|  | *2025* | *2024* |
|  | (dollars in thousands) | (dollars in thousands) |
| Provision for credit losses – loans | $16628 | $10459 |
| Initial provision related to acquisition - loans | 27307 |  |
| Provision for (reversal of) credit losses - unfunded commitments | 765 | (159) |
| Provision for credit losses | $44700 | $10300 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *37*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *7.* Fair Value Measurements and Fair Value of Financial Instruments**

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

---

| | |
|:---|:---|
| *Level *1:* | Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. |

---

---

| | |
|:---|:---|
| *Level *2:* | Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. |

---

---

| | |
|:---|:---|
| *Level *3:* | Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (for example, supported with little or *no* market activity). |

---

An asset's or liability's level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The following information should *not* be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company's assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company's disclosures and those of other companies *may not* be meaningful.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *38*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *7.* Fair Value Measurements and Fair Value of Financial Instruments** – **(continued)**

**Assets and Liabilities Measured at Fair Value on a Recurring Basis**

The following methods and assumptions were used to estimate the fair values of the Company's assets measured at fair value on a recurring basis as of *September 30, 2025* and *December 31, 2024*:

<u>Investment Securities Available-for-Sale and Equity Securities</u>: Where quoted prices are available in an active market, securities are classified within Level *1* of the valuation hierarchy. Level *1* inputs include securities that have quoted prices in active markets for identical assets. If quoted market prices are *not* available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows. Examples of instruments which would generally be classified within Level *2* of the valuation hierarchy include municipal bonds and certain agency collateralized mortgage obligations. In certain cases where there is limited activity in the market for a particular instrument, assumptions must be made to determine the fair value of the instruments and these are classified as Level *3.* When measuring fair value, the valuation techniques available under the market approach, income approach and/or cost approach are used. The Company's evaluations are based on market data and the Company employs combinations of these approaches for its valuation methods depending on the asset class.

<u>Derivatives</u>: The fair value of derivatives is based on valuation models using observable market data as of the measurement date (level *2*). Our derivatives are traded in an over-the-counter market where quoted market prices are *not* always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rate, and volatility factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and *third*-party pricing services.

For financial assets and liabilities measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used as of *September 30, 2025* and *December 31, 2024* are as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  |  | *September 30, 2025* | *September 30, 2025* | *September 30, 2025* |
|  |  | *Fair Value Measurements at Reporting Date Using* | *Fair Value Measurements at Reporting Date Using* | *Fair Value Measurements at Reporting Date Using* |
|  | *Total Fair Value* | *Quoted Prices in Active Markets for Identical Assets (Level 1)* | *Significant Other Observable Inputs (Level 2)* | *Significant Unobservable Inputs (Level 3)* |
| (dollars in thousands) |  |  |  |  |
| Recurring fair value measurements: Assets |  |  |  |  |
| <u>Investment securities:</u> |  |  |  |  |
| <u>Available-for-sale:</u> |  |  |  |  |
| Federal agency obligations | $399128 | $- | $399128 | $- |
| Residential mortgage pass-through securities | 607899 |  | 607899 |  |
| Commercial mortgage pass-through securities | 26807 |  | 26807 |  |
| Obligations of U.S. states and political subdivisions | 211765 |  | 205193 | 6572 |
| Corporate bonds and notes | 5999 |  | 5999 |  |
| Asset-backed securities | 550 |  | 550 |  |
| Other securities | 54 | 54 |  |  |
| Total available-for-sale | 1252202 | 54 | 1245576 | 6572 |
| Equity securities | 20133 | 10022 | 10111 |  |
| Derivatives | 19505 |  | 19505 |  |
| Total assets | $1291840 | $10076 | $1275192 | $6572 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *39*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *7.* Fair Value Measurements and Fair Value of Financial Instruments** – **(continued)** 

---

| | | | | |
|:---|:---|:---|:---|:---|
|  |  | *December 31, 2024* | *December 31, 2024* | *December 31, 2024* |
|  |  | *Fair Value Measurements at Reporting Date Using* | *Fair Value Measurements at Reporting Date Using* | *Fair Value Measurements at Reporting Date Using* |
|  | *Total Fair Value* | *Quoted Prices in Active Markets for Identical Assets (Level 1)* | *Significant Other Observable Inputs (Level 2)* | *Significant Unobservable Inputs (Level 3)* |
| (dollars in thousands) |  |  |  |  |
| Recurring fair value measurements: Assets |  |  |  |  |
| <u>Investment securities:</u> |  |  |  |  |
| <u>Available-for-sale:</u> |  |  |  |  |
| Federal agency obligations | $84670 | $- | $84670 | $- |
| Residential mortgage pass- through securities | 378838 |  | 378838 |  |
| Commercial mortgage pass-through securities | 20892 |  | 20892 |  |
| Obligations of U.S. states and political subdivisions | 122404 |  | 115878 | 6526 |
| Corporate bonds and notes | 4987 |  | 4987 |  |
| Asset-backed securities | 885 |  | 885 |  |
| Other securities | 171 | 171 |  |  |
| Total available-for-sale | $612847 | $171 | $606150 | $6526 |
| Equity securities | 20092 | 9739 | 10353 |  |
| Derivatives | 37398 |  | 37398 |  |
| Total assets | $670337 | $9910 | $653901 | $6526 |

---

There were *no* transfers between Level *1,* Level *2* and Level *3* during the *nine* months ended *September 30, 2025* and for the year ended *December 31, 2024*.

**Assets Measured at Fair Value on a Nonrecurring Basis**

The Company *may* be required periodically to measure certain assets at fair value on a nonrecurring basis in accordance with GAAP. These adjustments to fair value usually result from the application of lower of cost or fair value accounting or impairment write-downs of individual assets. The following methods and assumptions were used to estimate the fair values of the Company's assets measured at fair value on a nonrecurring basis as of *September 30, 2025* and *December 31, 2024*.

<u>Loans Held-for-Sale</u>: Residential mortgage loans, originated and intended for sale in the secondary market, are carried at the lower of aggregate cost or estimated fair value as determined by outstanding commitments from investors. For these loans originated and intended for sale, gains and losses on loan sales (sale proceeds minus carrying value) are recorded in other income and direct loan origination costs and fees are deferred at origination of the loan and are recognized in other income upon sale of the loan. Management obtains quotes or bids on all or parts of these loans directly from the purchasing financial institutions (Level *2*). As of *September 30, 2025* and *December 31, 2024*, residential mortgage loans held-for sale were $0.0 million and $0.7 million, respectively.

Other loans held-for-sale are carried at the lower of aggregate cost or estimated fair value. Fair value of these loans is determined based on the terms of the loan, such as interest rate, maturity date, reset term, as well as sales of similar assets (Level *3*). There were *no* such loans as of *September 30, 2025* and *December 31, 2024*.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *40*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *7.* Fair Value Measurements and Fair Value of Financial Instruments** – **(continued)**

<u>Collateral Dependent Loans</u>: The Company *may* record adjustments to the carrying value of loans based on fair value measurements, generally as partial charge-offs of the uncollectible portions of these loans. These adjustments also include certain impairment amounts for collateral dependent loans calculated in accordance with GAAP. Impairment amounts are generally based on the fair value of the underlying collateral supporting the loan and, as a result, the carrying value of the loan less the calculated impairment amount applicable to that loan does *not* necessarily represent the fair value of the loan. Real estate collateral is valued using independent appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable by market participants. However, due to the substantial judgment applied and limited volume of activity as compared to other assets, fair value is based on Level *3* inputs. Estimates of fair value used for collateral supporting commercial loans generally are based on assumptions *not* observable in the marketplace and are also based on Level *3* inputs.

For assets measured at fair value on a nonrecurring basis, the fair value measurements as of *September 30, 2025* and *December 31, 2024* are as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  |  | *Fair Value Measurements at Reporting Date Using* | *Fair Value Measurements at Reporting Date Using* | *Fair Value Measurements at Reporting Date Using* |
| <u>Assets measured at fair value on a nonrecurring basis:</u> | *September 30, 2025* | *Quoted Prices in Active Markets for Identical Assets (Level 1)* | *Significant Other Observable Inputs (Level 2)* | *Significant Unobservable Inputs (Level 3)* |
| <u>Collateral dependent loans:</u> | *(dollars in thousands)* | *(dollars in thousands)* | *(dollars in thousands)* | *(dollars in thousands)* |
| &nbsp;&nbsp;&nbsp; Commercial | $723 | $- | $- | $723 |
| Commercial real estate | 617 |  |  | 617 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
|  |  | *Fair Value Measurements at Reporting Date Using* | *Fair Value Measurements at Reporting Date Using* | *Fair Value Measurements at Reporting Date Using* |
| <u>Assets measured at fair value on a nonrecurring basis:</u> | *December 31, 2024* | *Quoted Prices in Active Markets for Identical Assets (Level 1)* | *Significant Other Observable Inputs (Level 2)* | *Significant Unobservable Inputs (Level 3)* |
| <u>Collateral dependent loans:</u> | *(dollars in thousands)* | *(dollars in thousands)* | *(dollars in thousands)* | *(dollars in thousands)* |
| Commercial | $726 | $- | $- | $726 |
| &nbsp;&nbsp;&nbsp; Commercial real estate | 2913 |  |  | 2913 |

---

<u>Collateral dependent loans</u> – Collateral dependent loans as of *September 30, 2025* that required a valuation allowance were $1.5 million with a related valuation allowance of $0.2 million compared to $4.7 million with a related valuation allowance of $1.1 million as of *December 31, 2024*.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *41*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *7.* Fair Value Measurements and Fair Value of Financial Instruments** – **(continued)**

**Assets Measured with Significant Unobservable Level *3* Inputs**

*Recurring basis*

The tables below present a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level *3*) for the *nine* months ended *September 30, 2025* and for the year ended *December 31, 2024*:

---

| | |
|:---|:---|
|  | *Obligations of U.S. states and political subdivisions* |
|  | (dollars in thousands) |
| Beginning balance, January 1, 2025 | $6526 |
| Principal paydowns | (235) |
| Change in unrealized gain (loss) | 281 |
| Ending balance, September 30, 2025 | $6572 |

---

---

| | |
|:---|:---|
|  | *Obligations of U.S. states and political subdivisions* |
|  | (dollars in thousands) |
| Beginning balance, January 1, 2024 | $7122 |
| Principal paydowns | (304) |
| Changes in unrealized loss | (292) |
| Ending balance, December 31, 2024 | $6526 |

---

The following methods and assumptions were used to estimate the fair values of the Company's assets measured at fair value on a recurring basis as of *September 30, 2025* and *December 31, 2024*. The table below provides quantitative information about significant unobservable inputs used in fair value measurements within Level *3* hierarchy.

---

| | | | | |
|:---|:---|:---|:---|:---|
| <u>September 30, 2025</u> |  |  |  |  |
|  | *Fair Value* | *Valuation Techniques* | *Unobservable Input* | *Rate* |
| Securities available-for-sale: |  | *(dollars in thousands)* |  |  |
| Obligations of U.S. states and political subdivisions | $6572 | *Discounted cash flows* | *Discount rate* | 4.6% |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| <u>December 31, 2024</u> |  |  |  |  |
|  | *Fair Value* | *Valuation Techniques* | *Unobservable Input* | *Rate* |
| Securities available-for-sale: |  | *(dollars in thousands)* |  |  |
| Obligations of U.S. states and political subdivisions | $6526 | *Discounted cash flows* | *Discount rate* | 5.0% |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *42*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *7.* Fair Value Measurements and Fair Value of Financial Instruments** – **(continued)**

<u>Nonrecurring basis</u>*:* The following methods and assumptions were used to estimate the fair values of the Company's assets measured at fair value on a nonrecurring basis for the periods presented. The tables below provide quantitative information about significant unobservable inputs used in fair value measurements within Level *3* hierarchy of collateral dependent loans.

---

| | | | | |
|:---|:---|:---|:---|:---|
| <u>September 30, 2025</u> |  |  |  |  |
| (dollars in thousands) | *Fair Value* | *Valuation Techniques* | *Unobservable Input* | *Range (weighted average)* |
| Commercial loans | $723 | Appraisals of collateral value | Adjustment for comparable sales | -5% to +15% (+8.1%) |
| Commercial real estate loans | 617 | Appraisals of collateral value | Adjustment for comparable sales | -10% to +5% (-2.2%) |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| <u>December 31, 2024</u> |  |  |  |  |
| (dollars in thousands) | *Fair Value* | *Valuation Techniques* | *Unobservable Input* | *Range (weighted average)* |
| Commercial loans | $726 | Appraisals of collateral value | Adjustment for comparable sales | -10% to +5% (-4.3%) |
| Commercial real estate loans | 2913 | Appraisals of collateral value | Adjustment for comparable sales | -40% to +0% (-14.3%) |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *43*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *7.* Fair Value Measurements and Fair Value of Financial Instruments** – **(continued)**

As of *September 30, 2025* the fair value measurements presented are consistent with Topic *820, Fair Value Measurement*, in which fair value represents exit price. The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Company's financial instruments as of *September 30, 2025* and *December 31, 2024*:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  |  |  | *Fair Value Measurements* | *Fair Value Measurements* | *Fair Value Measurements* |
|  | *Carrying Amount* | *Fair Value* | *Quoted Prices in Active Markets for Identical Assets (Level 1)* | *Significant Other Observable Inputs (Level 2)* | *Significant Unobservable Inputs (Level 3)* |
|  | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) |
| **<u>September 30, 2025</u>** |  |  |  |  |  |
| <u>Financial assets:</u> |  |  |  |  |  |
| Cash and due from banks | $542734 | $542734 | $542734 | $- | $- |
| Securities available-for-sale | 1252202 | 1252202 | 54 | 1245576 | 6572 |
| Restricted investments in bank stocks | 51516 | *n/a* | *n/a* | *n/a* | *n/a* |
| Equity securities | 20133 | 20133 | 10022 | 10111 |  |
| Net loans | 11147137 | 11049532 |  |  | *11049532* |
| Derivatives - interest rate contracts | 19505 | 19505 |  | 19505 |  |
| Accrued interest receivable | 60630 | 60630 |  | 5168 | 55462 |
|  | . |  |  |  |  |
| <u>Financial liabilities:</u> |  |  |  |  |  |
| Noninterest-bearing deposits | 2513102 | 2513102 | 2513102 |  |  |
| Interest-bearing deposits | 8856193 | 8848658 | *5878241* | *2970417* |  |
| Borrowings | 833443 | 833702 |  | *833702* |  |
| Subordinated debentures | 201677 | 202734 |  | *202734* |  |
| Accrued interest payable | 18035 | 18035 |  | 18035 |  |
| **<u>December 31, 2024</u>** |  |  |  |  |  |
| <u>Financial assets:</u> |  |  |  |  |  |
| Cash and due from banks | $356488 | $356488 | $356488 | $- | $- |
| Investment securities available-for-sale | 612847 | 612847 | 171 | 606150 | 6526 |
| Restricted investment in bank stocks | 40449 | *n/a* | *n/a* | *n/a* | *n/a* |
| Equity securities | 20092 | 20092 | 9739 | 10353 |  |
| Net loans | 8192125 | 7980038 |  |  | 7980038 |
| Derivatives - interest rate contracts | 37398 | 37398 |  | 37398 |  |
| Accrued interest receivable | 45498 | 45498 |  | 5444 | 40054 |
| <u>Financial liabilities:</u> |  |  |  |  |  |
| Noninterest-bearing deposits | 1422044 | 1422044 | 1422044 |  |  |
| Interest-bearing deposits | 6398070 | 6387896 | 3840870 | 2547026 |  |
| Borrowings | 688064 | 687273 |  | 687273 |  |
| Subordinated debentures | 79944 | 77968 |  | 77968 |  |
| Accrued interest payable | 9320 | 9320 |  | 9320 |  |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *44*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *7.* Fair Value Measurements and Fair Value of Financial Instruments** – **(continued)**

The fair value of commitments to originate loans is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair values of letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date. The fair value of commitments to originate loans is immaterial and *not* included in the tables above.

Changes in assumptions or estimation methodologies *may* have a material effect on these estimated fair values.

The Company's remaining assets and liabilities, which are *not* considered financial instruments, have *not* been valued differently than has been customary with historical cost accounting. *No* disclosure of the relationship value of the Company's core deposit base is required by FASB ASC *825*-*10.*

Fair value estimates are based on existing balance sheet financial instruments, without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are *not* considered financial instruments. For example, there are certain significant assets and liabilities that are *not* considered financial assets or liabilities, such as deferred taxes, premises and equipment, and goodwill. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have *not* been considered in the estimates.

Management believes that reasonable comparability between financial institutions *may not* be likely, due to the wide range of permitted valuation techniques and numerous estimates which must be made, given the absence of active secondary markets for many of the financial instruments. This lack of uniform valuation methodologies also introduces a greater degree of subjectivity to these estimated fair values.

**Note *8.* Comprehensive Income**

Total OCI includes all changes in equity during a period from transactions and other events and circumstances from non-owner sources. The Company's OCI is comprised of unrealized holding gains and losses on securities available-for-sale, unrealized gains (losses) on cash flow hedges, obligations for defined benefit pension plan and an adjustment to reflect the curtailment of the Company's defined benefit pension plan, each net of taxes.

The following table represents the reclassification out of accumulated OCI for the periods presented (dollars in thousands):

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| Details about Accumulated Other Comprehensive Income Components | *Amounts Reclassified from Accumulated Other Comprehensive Income* | *Amounts Reclassified from Accumulated Other Comprehensive Income* | *Amounts Reclassified from Accumulated Other Comprehensive Income* | *Amounts Reclassified from Accumulated Other Comprehensive Income* | *Affected Line item in the Consolidated Statements of Income* |
|  | *Three Months Ended September 30,* | *Three Months Ended September 30,* | *Nine Months Ended September 30,* | *Nine Months Ended September 30,* |  |
|  | *2025* | *2024* | *2025* | *2024* |  |
| Interest income on cash flow hedges | $4709 | $5624 | $13319 | $16936 | *Borrowings and deposits expense* |
|  | (1324) | (1580) | (3744) | (4760) | *Income tax expense* |
|  | $3385 | $4044 | $9575 | $12176 |  |
| Amortization of pension plan net actuarial losses | $- | $(43) | $- | $(129) | *Salaries and employee benefits* |
|  |  | 13 |  | 37 | *Income tax benefit* |
|  | $- | $(30) | $- | $(92) |  |
| Total reclassification | $3385 | $4014 | $9575 | $12084 |  |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *45*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *8.* Comprehensive Income** – **(continued)**

Accumulated OCI as of *September 30, 2025* and *December 31, 2024* consisted of the following:

---

| | | |
|:---|:---|:---|
|  | *September 30, 2025* | *December 31, 2024* |
|  | (dollars in thousands) | (dollars in thousands) |
| Investment securities available-for-sale, net of tax | $(47214) | $(69632) |
| Cash flow hedge, net of tax | 10799 | 22481 |
| Defined benefit pension and post-retirement plans, net of tax | (695) | (695) |
| Total | $(37110) | $(47846) |

---

**Note *9.* Stock-based Compensation**

The Company's stockholders approved the *2017* Equity Compensation Plan ("the Plan") on *May 23, 2017.* The Plan eliminates all remaining issuable shares under previous plans and is the only outstanding plan as of *September 30, 2025*. On *May 30, 2023,* the Company's stockholders approved an amendment to the Plan that increased the maximum number of shares issuable to 1,200,000. Grants under the Plan can be in the form of stock options (qualified or non-qualified), restricted shares, deferred stock units or performance units. Shares available for grant and issuance under the Plan as of *September 30, 2025* were approximately 170,192. The Company intends to issue all shares under the Plan in the form of newly issued shares.

As of both *September 30, 2025* and *December 31, 2024*, the Company did not have any outstanding stock options. Restricted stock and deferred stock units typically have a three-year vesting period starting *one* year after the date of grant with one-*third* vesting each year, with accelerated vesting upon a change in control. Restricted stock and deferred stock units granted to new employees and board members *may* be granted with shorter vesting periods. Grants of performance units typically have a cliff vesting after three years or upon a change of control. All issuances are subject to forfeiture if the recipient is *no* longer employed prior to the award's vesting. Any forfeitures would result in previously recognized expense being reversed. Restricted stock grants have the same dividend and voting rights as common stock, while options, performance units and deferred stock units do *not.*

All awards are issued at the fair value of the underlying shares on the grant date. The Company expenses the cost of the awards, which is determined to be the fair market value of the awards at the date of grant, ratably, over the vesting or measurement period. Forfeiture rates are *not* estimated but are recorded as incurred. Stock-based compensation expense for the *three* and *nine* months ended *September 30, 2025* and *September 30, 2024* was $1.3 million and $3.8 million and $1.1 million and $3.2 million, respectively.

Activity in the Company's restricted stock for the *nine* months ended *September 30, 2025* was as follows:

---

| | | |
|:---|:---|:---|
|  | *Nonvested Shares* | *Weighted Average Grant Date Fair Value* |
| Nonvested as of December 31, 2024 | 110340 | $18.26 |
| Granted | 75525 | 23.93 |
| Vested | (71642) | 20.61 |
| Forfeited/cancelled/expired | (2639) | 19.01 |
| Nonvested as of September 30, 2025 | 111584 | $20.57 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *46*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *9.* Stock-Based Compensation** – **(continued)**

As of *September 30, 2025*, there was approximately $1.3 million of total unrecognized compensation cost related to nonvested restricted stock granted. The cost is expected to be recognized over a weighted average period of 1.2 years.

A summary of the status of unearned performance unit awards and the change during the period is presented in the table below:

---

| | | | |
|:---|:---|:---|:---|
|  | *Units (expected)* | *Units (maximum)* | *Weighted Average Grant Date Fair Value* |
| Unearned as of December 31, 2024 | 189672 |  | $21.52 |
| Awarded | 88681 |  | 19.01 |
| Change in estimate | 4197 |  | 32.80 |
| Vested shares | (43331) |  | 32.80 |
| Forfeited/cancelled/expired | (3452) |  | 19.01 |
| Unearned as of September 30, 2025 | 235767 | 383079 | $18.74 |

---

As of *September 30, 2025*, the specific number of shares related to performance units that were expected to vest was 235,767, determined by actual performance in consideration of the established range of the performance targets, which is consistent with the level of expense currently being recognized over the vesting period. Should this expectation change, additional compensation expense could be recorded in future periods or previously recognized expense could be reversed. As of *September 30, 2025*, the maximum number of performance units that ultimately could vest if performance targets were exceeded is 383,079. During the *nine* months ended *September 30, 2025*, 43,331 shares vested. A total of 23,754 shares were netted from the vested shares to satisfy employee tax obligations. The net shares issued from vesting of performance units during the *nine* months ended *September 30, 2025* were 19,577 shares. As of *September 30, 2025*, compensation cost of approximately $2.4 million related to non-vested performance units *not* yet recognized is expected to be recognized over a weighted-average period of 1.9 years.

A summary of the status of unearned deferred stock units and the changes in deferred stock units during the period is presented in the table below:

---

| | | |
|:---|:---|:---|
|  | *Units (expected)* | *Weighted Average Grant Date Fair Value* |
| Unearned as of December 31, 2024 | 181836 | $20.32 |
| Awarded | 80010 | 19.01 |
| Vested shares | (91364) | 21.35 |
| Unearned as of September 30, 2025 | 170482 | $19.15 |

---

Any forfeitures would result in previously recognized expense being reversed. A portion of the shares that vest will be netted out to satisfy the tax obligations of the recipient. During the *nine* months ended *September 30, 2025*, 91,364 shares vested. A total of 48,743 shares were netted from the vested shares to satisfy employee tax obligations. The net shares issued from vesting of deferred stock units during the *nine* months ended *September 30, 2025* were 42,621 shares. As of *September 30, 2025*, compensation cost of approximately $1.7 million related to non-vested deferred stock units, *not* yet recognized, is expected to be recognized over a weighted-average period of 1.5 years.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *47*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *10.* Components of Net Periodic Pension Cost**

The Company maintained *two* defined benefit pension plans, which were frozen on *June 30, 2007* and *September 30, 2025,* respectively. The following table sets forth the net periodic pension cost of the Company's pension plans for the periods indicated.

---

| | | | |
|:---|:---|:---|:---|
|  | *Three Months Ended* | *Three Months Ended* | *Affected Line Item in the Consolidated* |
|  | *September 30,* | *September 30,* | *Statements of Income* |
|  | *2025* | *2024* |  |
|  | (dollars in thousands) | (dollars in thousands) |  |
| Service cost | $486 | $- | *Salaries and employee benefits* |
| Interest cost | 1004 | 106 | *Salaries and employee benefits* |
| Expected return on plan assets | (1383) | (214) | *Salaries and employee benefits* |
| Net amortization |  | 43 | *Salaries and employee benefits* |
| Total periodic pension income | $107 | $(65) |  |

---

---

| | | | |
|:---|:---|:---|:---|
|  | *Nine Months Ended* | *Nine Months Ended* | *Affected Line Item in the Consolidated* |
|  | *September 30,* | *September 30,* | *Statements of Income* |
|  | *2025* | *2024* |  |
|  | (dollars in thousands) | (dollars in thousands) |  |
| Service cost | $486 | $- | *Salaries and employee benefits* |
| Interest cost | 1215 | 318 | *Salaries and employee benefits* |
| Expected return on plan assets | (1843) | (642) | *Salaries and employee benefits* |
| Net amortization |  | 129 | *Salaries and employee benefits* |
| Total periodic pension income | $(142) | $(195) |  |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;***Contributions***

The Company did *not* contribute to the Pension Trust for the frozen Center Bancorp plan during the *nine* months ended *September 30, 2025*. The Company does *not* plan on contributing amounts to this Pension Trust for the remainder of *2025.* This trust is established to provide retirement and other benefits for eligible employees and their beneficiaries. *No* part of the trust assets *may* be applied to any purpose other than providing benefits under the plan and for defraying expenses of administering the plan and the trust.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;***FLIC Merger***

In the FLIC merger, the Company acquired a defined benefit pension plan with a net funded status of $11.2 million as of the Acquisition Date. Former FLIC employees were eligible to participate in the Pension Plan after attaining 21 years of age and completing 12 full months of service. Pension benefits are generally based on a percentage of average annual compensation during the period of creditable service. The Bank has historically made contributions to the Pension Plan which, when taken together with participant contributions equal to 2% of their compensation, will be sufficient to fund these benefits. The Bank's funding method, the unit credit actuarial cost method, is consistent with the funding requirements of applicable federal laws and regulations which set forth both minimum required and maximum tax deductible contributions. Employees became fully vested after four years of participation in the Pension Plan (*no* vesting occurs during the four year period). An internal management committee oversees the affairs of the pension plan and acts as named fiduciary.

Effective *September 30, 2025,* the Company froze benefit accruals under this defined benefit pension plan for all participants. The freeze does *not* affect retirees or vested benefits. The projected benefit obligation was remeasured using a discount rate of 5.41%, increasing the liability by $2.0 million. There were *no* other changes in assumptions. The freezing of the plan also resulted in the removal of projected salary increase from the liability determination, resulting in a curtailment gain of $3.5 million recognized in other income during the *third* quarter of *2025.* The plan's funded status improved to 134%.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *48*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *10.* Components of Net Periodic Pension Cost - (continued)**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Significant Actuarial Assumptions.** The following table sets forth the significant actuarial assumptions used to determine the benefit obligation at the Acquisition Date:

---

| | |
|:---|:---|
| Weighted average assumptions used to determine the benefit obligation: |  |
| Discount rate | 5.80% |
| Rate of increase in compensation levels | 4.00% |

---

---

| | |
|:---|:---|
| Weighted average assumptions used to determine net pension cost: |  |
| Discount rate | 5.68% |
| Rate of increase in compensation levels | 4.00% |
| Expected long-term rate of return on plan assets | 6.00% |

---

**Plan Assets.** The objective for the Plan's assets is to generate long-term investment returns from both income and capital appreciation which outpaces the rate of inflation, while maintaining sufficient liquidity to ensure the Plan's ability to pay all anticipated benefit and expense obligations when due. The Plan *may* maintain a de minimis amount of cash equivalents, with the remaining assets allocated across *two* broadly-defined financial asset categories: (*1*) equity, both domestic and international; and (*2*) fixed income of various durations and issuer type. The goal of the equity allocation is to supplement the Bank's contributions to the Plan when the Plan is underfunded and increase surplus when the Plan is overfunded. The fixed income component will include longer-duration bonds designed to match and hedge the characteristics of the Plan's liabilities. Cash equivalents, under normal circumstances, will be temporary holdings for the purpose of paying expenses and monthly benefits.

For fixed income investments: (*1*) the minimum average credit quality shall be investment grade (Standard & Poor's BBB or Moody's Baa) or higher; and (*2*) *no* more than 5% of the portfolio *may* be invested in securities with ratings below investment grade, and *none may* be rated below investment grade at the time of purchase.

Reasonable precautions are taken to avoid excessive concentrations to protect the portfolio against unfavorable outcomes within an asset class. Specifically, the following guidelines are in place:

● With the exception of fixed income investments explicitly guaranteed by the U.S. government, *no* single investment security shall represent more than 5% of total Plan assets; and

● With the exception of passively managed investment vehicles seeking to match the returns of broadly diversified market indices or diversified investment vehicles chosen specifically to hedge the interest rate risk embedded in Plan liabilities, *no* single investment pool or investment company (mutual fund) shall comprise more than 10% of total plan assets.

The portfolio will be rebalanced to the target asset allocation, if needed, *no* less often than quarterly. Unless expressly authorized in writing by the Committee, the following investing activities are prohibited:

● Purchasing securities on margin;

● Pledging or hypothecating securities, except for loans of securities that are fully collateralized;

● Purchasing or selling derivative securities for speculation or leverage; and

● Engaging in investment strategies that have the potential to amplify or distort the risk of loss beyond a level that is reasonably expected given the objectives of the portfolio.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *49*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *10.* Components of Net Periodic Pension Cost - (continued)**

The Plan's actual asset allocations, target allocations and expected long-term rates of return by asset category at acquisition date are set forth in the following tables.

---

| | | | |
|:---|:---|:---|:---|
|  |  |  | *Weighted* |
|  |  |  | *Average* |
|  |  |  | *Expected* |
|  |  |  | *Long-Term* |
|  | *Target* | *% of Plan* | *Rate of* |
|  | *Allocation* | *Assets* | *Return* |
| Cash equivalents | 0% - 1% | *0*% | *N/A* |
| Equity mutual funds | 20% - 30% | 25% | 3.9% - 10.7% |
| Fixed income mutual funds | 70% - 80% | 75% | 2.5% - 6.8% |
|  |  | 100% | 2.8% - 7.8% |

---

The ranges for the weighted average expected long-term rates of return for equity funds, bond funds and total plan assets set forth in the preceding table represent an average of all expected allocation percentile returns. For these purposes the trustee utilizes a *third*-party capital markets model (the "model"), which forecasts distributions of future returns for a wide array of broad asset classes. The theoretical and empirical foundation of the model is that the returns of various asset classes reflect the compensation investors require for bearing different types of systematic risk. At the core of the model are estimates of the dynamic statistical relationship between risk factors and asset returns, obtained from statistical analysis based on available historical monthly financial and economic data.

***Estimated Future Benefit Payments.*** The following benefit payments, which reflect expected future service as appropriate, are expected to be made by the Plan.

---

| | |
|:---|:---|
| Year (dollars in thousands) | Amount |
| 2026 | $3156 |
| 2027 | 3293 |
| 2028 | 3442 |
| 2029 | 3537 |
| 2030 | 3627 |
| 2031 - 2035 | 19505 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *50*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *11.* Deposits**

 ****

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;***Time Deposits***

As of *September 30, 2025* and *December 31, 2024*, the Company's total time deposits were $3.0 billion and $2.6 billion, respectively. Included in time deposits were nonreciprocal brokered certificates of deposit of $939.5 million and $907.2 million as of *September 30, 2025* and *December 31, 2024*, respectively. As of *September 30, 2025*, the contractual maturities of these time deposits were as follows (dollars in thousands):

---

| | |
|:---|:---|
| 2025 | $1039842 |
| 2026 | 1690837 |
| 2027 | 156256 |
| 2028 | 86777 |
| 2029 | 3899 |
| thereafter | 1771 |
| Time deposits (before net discount) | $2979382 |

---

The amount of time deposits with balances greater than or equal to *$250,000* was $926.6 million and $731.0 million as of *September 30, 2025* and *December 31, 2024*, respectively.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *51*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *12.* FHLB Borrowings**

The Company's FHLB borrowings and weighted average interest rates are summarized below:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | *September 30, 2025* | *September 30, 2025* | *December 31, 2024* | *December 31, 2024* |
|  | *Amount* | *Rate* | *Amount* | *Rate* |
|  | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) |
| By remaining period to maturity: |  |  |  |  |
| Less than 1 year | $807992 | 4.33% | $660529 | 4.51% |
| 1 year through less than 2 years |  |  | 2050 | 2.23 |
| 2 years through less than 3 years | 25234 | 4.17 | 260 | 2.85 |
| 3 years through less than 4 years |  |  | 25000 | 4.18 |
| 4 years through 5 years |  |  |  |  |
| After 5 years | 236 | 2.96 | 261 | 2.96 |
| FHLB borrowings – gross | 833462 | 4.32% | 688100 | 4.49% |
| Fair value discount | (19) |  | (36) |  |
| Total FHLB borrowings | $833443 |  | $688064 |  |

---

The FHLB borrowings are secured by pledges of certain collateral including, but *not* limited to, U.S. government and agency mortgage-backed securities and a blanket assignment of qualifying *first* lien mortgage loans, consisting of both residential mortgages and commercial real estate loans.

Advances are payable at stated maturity, with a prepayment penalty for fixed rate advances. All FHLB advances bear fixed rates. The advances as of *September 30, 2025* were primarily collateralized by approximately $3.9 billion of commercial mortgage loans and securities, net of required over collateralization amounts, under a blanket lien arrangement. As of *September 30, 2025* the Company had a remaining borrowing capacity of approximately $2.0 billion at FHLB.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *52*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

**(unaudited)**

**Note *13.* Subordinated Debentures**

During *2003,* the Company formed a statutory business trust, which exists for the exclusive purpose of (i) issuing Trust Securities representing undivided beneficial interests in the assets of the Trust; (ii) investing the gross proceeds of the Trust securities in junior subordinated deferrable interest debentures (subordinated debentures) of the Company; and (iii) engaging in only those activities necessary or incidental thereto. On *December 19, 2003,* Center Bancorp Statutory Trust II, a statutory business trust and wholly-owned subsidiary of the Parent Corporation issued $5.0 million of MMCapS capital securities to investors due on *January 23, 2034.* The capital securities presently qualify as Tier I capital. The trust loaned the proceeds of this offering to the Company and received in exchange $5.2 million of the Parent Corporation's subordinated debentures. The subordinated debentures are redeemable in whole or in part prior to maturity. Upon the cessation of publication of LIBOR rates and pursuant to the Federal LIBOR Act and Federal Reserve regulations implementing the Act, the MMCapS capital securities converted effective *June 30, 2023* to a new index based on CME Term SOFR, as defined in the LIBOR Act, plus a tenor spread adjustment, which is referred to as the Benchmark Replacement. Therefore, effective for quarterly interest rate resets after *July 3, 2023* the subordinated debentures' floating rate will be *three*-month CME Term SOFR plus 2.85% plus a tenor spread adjustment of 0.26161%. The rate as of *September 30, 2025* was 7.42%. These subordinated debentures and the related income effects are *not* eliminated in the consolidated financial statements, as the statutory business trust is *not* consolidated in accordance with FASB ASC *810*-*10.* Distributions on the subordinated debentures owned by the subsidiary trust have been classified as interest expense in the Consolidated Statements of Income.

The following table summarizes the mandatory redeemable trust preferred securities of the Company's Statutory Trust II as of *September 30, 2025* and *December 31, 2024*.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| *As of September 30, 2025* | *As of September 30, 2025* | *As of September 30, 2025* | *As of September 30, 2025* | *As of September 30, 2025* | *As of September 30, 2025* |
| Issuance Date | *Securities Issued* | *Liquidation Value* | Coupon Rate | Maturity | *Redeemable by Issuer Beginning* |
| 12/19/2003 | $5000000 | $1,000 per Capital Security | Floating 3-month CME Term SOFR + 285 Basis Points + 26.161 Basis Points | 1/23/2034 | 1/23/2009 |
| *As of December 31, 2024* | *As of December 31, 2024* | *As of December 31, 2024* | *As of December 31, 2024* | *As of December 31, 2024* | *As of December 31, 2024* |
| Issuance Date | *Securities Issued* | *Liquidation Value* | Coupon Rate | Maturity | *Redeemable by Issuer Beginning* |
| 12/19/2003 | $5000000 | $1,000 per Capital Security | Floating 3-month CME Term SOFR + 285 Basis Points+26.161 Basis Points | 1/23/2034 | 1/23/2009 |

---

During *June 2020,* the Parent Corporation issued $75 million in aggregate principal amount of fixed-to-floating rate subordinated notes (the *"2020* Notes"). The *2020* Notes which were redeemed in full on *September 15, 2025,* bore interest, since *June 15, 2025,* at a variable rate equal to the then benchmark rate, which is Three-Month Term SOFR (as defined in the Second Supplemental Indenture), plus 560.5 basis points.

On *May 15, 2025,* the Parent Corporation issued $200 million in aggregate principal amount of fixed-to-floating rate subordinated notes (the *"2025* Notes"). The *2025* Notes bear interest at 8.125% annually from, and including, the date of initial issuance up to but excluding *June 1, 2030* or the date of earlier redemption, payable semi-annually in arrears on *June 1* and *December 1* of each year, commencing *December 1, 2025.* From and including *June 1, 2030* through maturity or earlier redemption, the interest rate shall reset quarterly to an interest rate per annum equal to a benchmark rate, which is Three-Month Term SOFR: (as defined in the Prospectus Supplement), plus 441.5 basis points, payable quarterly in arrears on *March 1, June 1, September 1* and *December 1* of each year, commencing on *September 1, 2030.* Notwithstanding the foregoing, if the benchmark rate is less than zero, then the benchmark rate shall be deemed to be zero.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *53*

------

[**Table of Contents**](#toc)

**CONNECTONE BANCORP, INC. AND SUBSIDIARIES** 

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS** 

**(unaudited)**

**Note *14.* Segment Reporting**

Accounting policies for segments are the same as those described in Note *1a.* Segment performance is evaluated using Consolidated Bank net income. Information reported internally for performance assessment by the CODM follows, inclusive of reconciliations of significant segment totals to the financial statements:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | *Consolidated Bank* | *Consolidated Bank* | *Consolidated Bank* | *Consolidated Bank* |
|  | *Three Months Ended September 30,* | *Three Months Ended September 30,* | *Nine Months Ended September 30,* | *Nine Months Ended September 30,* |
|  | *2025* | *2024* | *2025* | *2024* |
| **(dollars in thousands)** |  |  |  |  |
| Interest income | $187709 | $130242 | $458528 | $389856 |
| Noninterest income | 17880 | 4681 | 26494 | 12843 |
| Total segment income | $205589 | $134923 | $485022 | $402699 |
| Less: |  |  |  |  |
| Interest expense | 79778 | 68045 | 201299 | 203297 |
| Segment net interest income and noninterest income | 125811 | 66878 | 283723 | 199402 |
| Less: |  |  |  |  |
| Provision for credit losses | 5500 | 3800 | 44700 | 10300 |
| Salaries and employee benefits | 32401 | 22957 | 80212 | 67809 |
| Other segment items\* | 26540 | 15663 | 90914 | 45405 |
| Income tax (benefit) expense | 16277 | 6022 | 18449 | 18588 |
| Segment consolidated net (loss) income | $45093 | $18436 | $49448 | $57300 |
| <u>Other segment disclosures</u> |  |  |  |  |
| Interest income | $187709 | $130242 | $458528 | $389856 |
| Interest expense | 79778 | 68045 | 201299 | 203297 |
| Depreciation | 1841 | 1100 | 4264 | 3284 |
| Amortization of core deposit intangibles | 3196 | 297 | 4726 | 939 |
| Other significant noncash items: |  |  |  |  |
| Provision for credit losses | 5500 | 3800 | 44700 | 10300 |
| Segment assets | 14013611 | 9630812 | 14013611 | 9630812 |
| Total expenses for segment assets | 160496 | 116488 | 435574 | 343400 |
| <u>Reconciliation of assets</u> |  |  |  |  |
| Total assets for segment | $14013611 | $9630812 | $14013611 | $9630812 |
| Other assets | 9974 | 8791 | 9974 | 8791 |
| Total consolidated assets | $14023585 | $9639603 | $14023585 | $9639603 |

---

\*Occupancy and equipment, professional fees, advertising and promotion, data processing, Federal Deposit Insurance Corporation ("FDIC") insurance premium, merger expenses, amortization of core deposit intangible, insurance expense, restructuring and exit charges and stationery and supplies.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; *54*

------

[**Table of Contents**](#toc)

**Item 2. Management**'**s Discussion and Analysis of Financial Condition and Results of Operations**

The purpose of this analysis is to provide the reader with information relevant to understanding and assessing the Company's results of operations for the periods presented herein and financial condition as of September 30, 2025 and December 31, 2024. In order to fully understand this analysis, the reader is encouraged to review the consolidated financial statements and accompanying notes thereto appearing elsewhere in this report.

**Cautionary Statement Concerning Forward-Looking Statements**

**Critical Accounting Policies and Estimates**

Our accounting policies are integral to understanding the results reported. We consider accounting policies that require management to exercise significant judgment or discretion or to make significant assumptions that have, or could have, a material impact on the carrying value of certain assets or on income to be critical accounting policies. As of September 30, 2025, there have been no material changes to our critical accounting policies as compared to the critical accounting policies disclosed in our most recent Annual Report on Form 10-K. Reference is made to Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's Annual Report on Form 10-K for the year ended December 31, 2024.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 55

------

[**Table of Contents**](#toc)

**Operating Results Overview**

Net income available to common stockholders for the three months ended September 30, 2025 was $39.5 million, as compared to $15.7 million for the comparable three-month period ended September 30, 2024. The Company's diluted earnings per share were $0.78 for the three months ended September 30, 2025, as compared with diluted earnings per share of $0.41 for the comparable three-month period ended September 30, 2024. The $23.8 million increase in net income available to common stockholders and the $0.37 increase in diluted earnings per share were due to a $41.1 million increase in net interest income and a $14.7 million increase in noninterest income, which were partially offset by a $20.0 million increase in noninterest expenses, a $10.3 million increase in income tax expense and a $1.7 million increase in the provision for credit losses on loans.

Net income available to common stockholders for the nine months ended September 30, 2025 was $36.4 million compared to $48.9 million for the comparable nine-month period ended September 30, 2024. The Company's diluted earnings per share were $0.83 for the nine months ended September 30, 2025 as compared with diluted earnings per share of $1.27 for the comparable nine-month period ended September 30, 2024. The $12.5 million decrease in net income available to common stockholders and the $0.44 decrease in diluted earnings per share versus the comparable nine-month period ended September 30, 2024 were due to a $58.3 million increase in noninterest expenses and a $34.4 million increase in provision for credit losses, partially offset by a $64.0 million increase in net interest income and a $16.1 million increase in noninterest income.

**Net Interest Income and Margin**

Net interest income is the difference between the interest earned on the portfolio of earning assets (principally loans and investments) and the interest paid on deposits and borrowings, which support these assets. Net interest income is presented on a tax-equivalent basis by adjusting tax-exempt income (including interest earned on tax-free loans and on obligations of state and local political subdivisions) by the amount of income tax which would have been paid had the assets been invested in taxable assets. Net interest margin is defined as net interest income on a tax-equivalent basis as a percentage of total average interest-earning assets.

Fully taxable equivalent net interest income for the third quarter of 2025 increased $41.4 million, or 67.2%, from the third quarter of 2024, due to a 44 basis-point widening of the net interest margin to 3.11% from 2.67%, and a 43.1% increase in average interest earning assets. The increase in average interest-earning assets was primarily due to the merger with FLIC. The margin also benefited from a 70 basis-point decrease in the average costs of deposits, including noninterest-bearing deposits, partially offset by an increase in cost of subordinated debt.

Fully taxable equivalent net interest income for the nine months ended September 30, 2025 was $249.5 million, an increase of $64.5 million, or 34.8%, from the nine months ended September 30, 2024. The increase primarily resulted from a 37 basis-point increase in the net interest margin to 3.04% from 2.67%. During the nine months ended September 30, 2025, average interest-earning assets increased $1.7 billion, primarily due to the merger with FLIC. The widening of the net interest margin during the nine months ended September 30, 2025 when compared to the nine months ended September 30, 2024 was primarily due to a 57 basis-point decrease in the average cost of total deposits, including noninterest-bearing deposits, partially offset by the impact of a $200 million long-term subordinated debt issuance during the third quarter of 2025.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 56

------

[**Table of Contents**](#toc)

The following tables present for the three and nine months ended September 30, 2025 and 2024, the Company's average assets, liabilities and stockholders' equity. The Company's net interest income, net interest spread and net interest margin are also reflected.

**Average Statements of Condition with Interest and Average Rates**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | Three Months Ended September 30, | Three Months Ended September 30, | Three Months Ended September 30, | Three Months Ended September 30, | Three Months Ended September 30, | Three Months Ended September 30, |
|  | **2025** | **2025** | **2025** | **2024** | **2024** | **2024** |
|  |  | Interest |  |  | Interest |  |
|  | Average | Income/ | Average | Average | Income/ | Average |
|  | Balance | Expense | Rate <sup>(7)</sup> | Balance | Expense | Rate <sup>(7)</sup> |
|  | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) |
| Interest-earning assets: |  |  |  |  |  |  |
| Investment securities <sup>(1) (2)</sup> | $1355775 | $14581 | 4.27% | $736946 | $6157 | 3.32% |
| Total loans <sup>(2) (3) (4)</sup> | 11162060 | 166541 | 5.92 | 8123416 | 119805 | 5.87 |
| Federal funds sold and interest-bearing deposits with banks | 605344 | 6644 | 4.35 | 304009 | 4056 | 5.31 |
| Restricted investment in bank stocks | 49264 | 1081 | 8.71 | 41667 | 1048 | 10.01 |
| **Total interest-earning assets** | 13172443 | 188847 | 5.69 | 9206038 | 131066 | 5.66 |
| Noninterest-earning assets: |  |  |  |  |  |  |
| Allowance for credit losses | (159157) |  |  | (83355) |  |  |
| Other noninterest-earning assets | 1037299 |  |  | 620170 |  |  |
| Total assets | $14050585 |  |  | $9742853 |  |  |
| Interest-bearing liabilities: |  |  |  |  |  |  |
| Interest-bearing deposits: |  |  |  |  |  |  |
| Time deposits | $3019848 | 30072 | 3.95 | $2625329 | 30245 | 4.58 |
| Other interest-bearing deposits | 5889230 | 45137 | 3.04 | 3747427 | 33540 | 3.56 |
| **Total interest-bearing deposits** | 8909078 | 75209 | 3.35 | 6372756 | 63785 | 3.98 |
| Borrowings | 783994 | 4550 | 2.30 | 717586 | 4239 | 2.35 |
| Subordinated debentures, net | 263511 | 5917 | 8.91 | 79735 | 1312 | 6.55 |
| Finance lease | 1068 | 16 | 5.94 | 1349 | 20 | 5.90 |
| **Total interest-bearing liabilities** | 9957651 | 85692 | 3.41 | 7171426 | 69356 | 3.85 |
| Noninterest-bearing demand deposits | 2486993 |  |  | 1259912 |  |  |
| Other liabilities | 92049 |  |  | 76791 |  |  |
| **Total noninterest-bearing liabilities** | 2579042 |  |  | 1336703 |  |  |
| Stockholders' equity | 1513892 |  |  | 1234724 |  |  |
| Total liabilities and stockholders' equity | $14050585 |  |  | $9742853 |  |  |
| Net interest income (tax-equivalent basis) |  | 103155 |  |  | 61710 |  |
| Net interest spread <sup>(5)</sup> |  |  | 2.28% |  |  | 1.82% |
| Net interest margin <sup>(6)</sup> |  |  | 3.11% |  |  | 2.67% |
| Tax-equivalent adjustment |  | (1138) |  |  | (823) |  |
| Net interest income |  | $102017 |  |  | $60887 |  |

---

<sup>(1)</sup> Average balances are based on amortized cost and include equity securities. 

<sup>(2)</sup> Interest income is presented on a tax-equivalent basis using a 21% assumed tax rate. 

<sup>(3)</sup> Includes loan fee income and accretion of purchase accounting adjustments. 

<sup>(4)</sup> Total loans include loans held-for-sale and nonaccrual loans. 

<sup>(5)</sup> Represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities and is presented on a tax- equivalent basis. 

<sup>(6)</sup> Represents net interest income on a tax-equivalent basis divided by average total interest-earning assets. 

<sup>(7)</sup> Rates are annualized.

&nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 57

------

[**Table of Contents**](#toc)

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | Nine Months Ended September 30, | Nine Months Ended September 30, | Nine Months Ended September 30, | Nine Months Ended September 30, | Nine Months Ended September 30, | Nine Months Ended September 30, |
|  | **2025** | **2025** | **2025** | **2024** | **2024** | **2024** |
|  |  | Interest |  |  | Interest |  |
|  | Average | Income/ | Average | Average | Income/ | Average |
|  | Balance | Expense | Rate <sup>(7)</sup> | Balance | Expense | Rate <sup>(7)</sup> |
|  | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) |
| Interest-earning assets: |  |  |  |  |  |  |
| Securities <sup>(1) (2)</sup> | $1014782 | $30191 | 3.98% | $732297 | $18053 | 3.29% |
| Total loans <sup>(2) (3) (4)</sup> | 9508440 | 415289 | 5.84 | 8222660 | 361061 | 5.87 |
| Federal funds sold and interest-bearing with banks | 402091 | 13179 | 4.38 | 245226 | 9802 | 5.34 |
| Restricted investment in bank stocks | 44396 | 2758 | 8.31 | 46130 | 3390 | 9.82 |
| **Total interest-earning assets** | 10969709 | 461417 | 5.62 | 9246313 | 392306 | 5.67 |
| Noninterest-earning assets: |  |  |  |  |  |  |
| Allowance for credit losses | (114013) |  |  | (84012) |  |  |
| Other noninterest-earning assets | 795936 |  |  | 620705 |  |  |
| Total assets | $11651632 |  |  | $9783006 |  |  |
| Interest-bearing liabilities: |  |  |  |  |  |  |
| Interest-bearing deposits: |  |  |  |  |  |  |
| Time deposits | $2723057 | 81862 | 4.02 | $2593716 | 87181 | 4.49 |
| Other interest-bearing deposits | 4754333 | 107578 | 3.03 | 3721751 | 99097 | 3.56 |
| **Total interest-bearing deposits** | 7477390 | 189440 | 3.39 | 6315467 | 186278 | 3.94 |
| Borrowings | 731587 | 11806 | 2.16 | 816918 | 16956 | 2.77 |
| Subordinated debentures | 172106 | 10576 | 8.22 | 79609 | 3934 | 6.60 |
| Finance lease | 1139 | 50 | 5.87 | 1416 | 62 | 5.85 |
| **Total interest-bearing liabilities** | 8382222 | 211872 | 3.38 | 7213410 | 207230 | 3.84 |
| Demand deposits | 1828783 |  |  | 1256799 |  |  |
| Other liabilities | 68837 |  |  | 87375 |  |  |
| **Total noninterest-bearing liabilities** | 1897620 |  |  | 1344174 |  |  |
| Stockholders' equity | 1371790 |  |  | 1225422 |  |  |
| Total liabilities and stockholders' equity | $11651632 |  |  | $9783006 |  |  |
| Net interest income (tax-equivalent basis) |  | 249545 |  |  | 185076 |  |
| Net interest spread <sup>(5)</sup> |  |  | 2.24% |  |  | 1.83% |
| Net interest margin <sup>(6)</sup> |  |  | 3.04% |  |  | 2.67% |
| Tax-equivalent adjustment |  | (2889) |  |  | (2450) |  |
| Net interest income |  | $246656 |  |  | $182626 |  |

---

<sup>(1)</sup> Average balances are based on amortized cost and include equity securities. 

<sup>(2)</sup> Interest income is presented on a tax-equivalent basis using a 21% assumed tax rate. 

<sup>(3)</sup> Includes loan fee income and accretion of purchase accounting adjustments. 

<sup>(4)</sup> Total loans include loans held-for-sale and nonaccrual loans. 

<sup>(5)</sup> Represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities and is presented on a tax- equivalent basis. 

<sup>(6)</sup> Represents net interest income on a tax-equivalent basis divided by average total interest-earning assets. 

<sup>(7)</sup> Rates are annualized.

&nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 58

------

[**Table of Contents**](#toc)

**<u>Noninterest Income</u>**

Noninterest income totaled $19.4 million for the three months ended September 30, 2025, compared with $4.7 million for the three months ended September 30, 2024. During the third quarter of 2025, the Company realized a $6.6 million one-time benefit related to the employee retention tax credit ("ERTC"), a federal program under the CARES Act intended to encourage employee retention during the COVID-19 pandemic. Additionally, the Company also recognized a $3.5 million defined benefit pension plan curtailment gain. The gain resulted from freezing the FLIC defined benefit pension plan during the quarter. Excluding the ERTC and defined pension plan curtailment gain, noninterest income increased by $4.6 million during the third quarter compared to the third quarter of 2024. The increase was due to a $2.0 million increase in deposit, loan and other income, a $1.2 million increase in net gains on equity securities, a $0.8 million increase in bank owned life insurance ("BOLI") income and a $0.5 million increase in net gains on sale of loans held-for-sale (primarily SBA loans). The increases in deposit, loan and other income and BOLI income were primarily due to the merger with FLIC.

Noninterest income totaled $29.0 million for the nine months ended September 30, 2025, compared with $13.0 million for the nine months ended September 30, 2024. Excluding the aforementioned ERTC and defined pension plan curtailment gain, noninterest income increased by $6.0 million during the nine months ended compared to the comparable period of 2024. The $6.0 million increase in noninterest income during the nine months ended September 30, 2025 when compared to the nine months ended September 30, 2024 was primarily due to a $3.3 million increase in deposit, loan and other income, a $2.2 million increase in net gains on equity securities and a $1.1 million increase in BOLI income, partially offset by a $0.8 million decrease in net gains on sale of loans held-for-sale.

**<u>Noninterest Expenses</u>**

Noninterest expenses totaled $58.7 million for the three months ended September 30, 2025, compared with $38.6 million for the three months ended September 30, 2024. The $20.0 million increase in noninterest expenses for the third quarter of 2025 when compared to the third quarter of 2024 was primarily due to a $9.4 million increase in salaries and employee benefits, a $2.9 million increase in amortization of core deposit intangibles, a $2.2 million increase in occupancy and equipment expenses and a $1.2 million increase in merger expenses. The variances from the third quarter of 2025 to the third quarter of 2024 were primarily due to the merger with FLIC.

Noninterest expenses totaled $171.6 million for the nine months ended September 30, 2025, compared with $113.3 million for the nine months ended September 30, 2024. The $58.3 million increase in noninterest expenses during the nine months ended September 30, 2025 when compared to the nine months ended September 30, 2024 was primarily due to a $33.2 million increase in merger expenses, a $12.4 million increase in salaries and employee benefits, a $3.8 million increase in amortization of core deposit intangibles. a $2.5 million increase in occupancy and equipment expenses, a $1.9 million increase in professional and consulting expenses, a $1.6 million increase in information technology and communications expenses, a $1.0 million in restructuring and exit charges, a $0.8 million increase in FDIC expense, a $0.3 million BOLI restructuring charge, a $0.5 million increase in other expenses and a $0.3 million increase in marketing and advertising. The increases when compared to the nine months ended September 30, 2024 were primarily due to the merger with FLIC.

**<u>Income Taxes</u>**

Income tax expense was $16.3 million for the third quarter of 2025, resulting in an effective tax rate of 28.2%. This compares to an income tax expense of $6.0 million and an effective tax rate of 26.0% in the third quarter of 2024. The increase in income tax expense when compared to the third quarter of 2024 was primarily due to higher taxable income, resulting from the merger with FLIC.

&nbsp;&nbsp;&nbsp;&nbsp;Income tax expense was $18.5 million for the nine months ended September 30, 2025, resulting in an effective tax rate of 31.0%. This compares to an income tax expense of $18.6 million and an effective tax rate of 25.8% in the nine months ended September 30, 2024. Income tax expense for the nine months ended September 30, 2025 includes a $3.0 million estimated state tax liability resulting from intercompany dividends. Excluding that charge, the effective tax rate for the nine months ended September 30, 2025 was 26.0%.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 59

------

[**Table of Contents**](#toc)

**Financial Condition**

**<u>Loan Portfolio</u>**

The following table sets forth the composition of our loan portfolio, excluding loans held-for-sale and net deferred loan fees, by loan segment at the periods indicated.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | September 30, 2025 | September 30, 2025 | December 31, 2024 | December 31, 2024 | Amount Increase/ |
|  | Amount | Percent of Total | Amount | Percent of Total | (Decrease) |
|  | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) |
| Commercial | $1622975 | 14.3% | $1532730 | 18.5% | $90245 |
| Commercial real estate | 7721070 | 68.3 | 5880679 | 71.0 | 1840391 |
| Commercial construction | 728615 | 6.4 | 616246 | 7.4 | 112369 |
| Residential real estate | 1233305 | 10.9 | 249691 | 3.0 | 983614 |
| Consumer | 2166 | 0.1 | 1136 | 0.1 | 1030 |
| Gross loans | $11308131 | 100.0% | $8280482 | 100.0% | $3027649 |

---

As of September 30, 2025, gross loans totaled $11.3 billion, an increase of $3.0 billion or 36.6% compared to December 31, 2024. The increases in the loan segments were primarily due to the merger with FLIC.

While the previous table reflects the classification of our loans by loan portfolio segment, the following tables present further disaggregation of our commercial real estate portfolio along with applicable weighted average loan-to-value ratios, typically determined at loan origination.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | September 30, 2025 | September 30, 2025 | December 31, 2024 | December 31, 2024 |
|  | Balance | Loan-to-Value | Balance | Loan-to-Value |
| (dollars in thousands) |  |  |  |  |
| **Commercial real estate loans** |  |  |  |  |
| Multifamily | $3461256 | 57% | $2496508 | 61% |
| Nonowner-occupied | 2662386 | 52 | 1965044 | 53 |
| Owner-occupied | 1414862 | 51 | 1101034 | 52 |
| Land loans | 295276 | 48 | 317524 | 45 |
| Total commercial real estate loans (before fair value adjustment) | $7833780 | 54% | $5880110 | 56% |
| Fair value adjustment (discount)/premium | (112710) |  | 569 |  |
| Total commercial real estate loans | $7721070 |  | $5880679 |  |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 60

------

[**Table of Contents**](#toc)

The tables above are further broken down in the following tables by geography:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | September 30, 2025 | September 30, 2025 | December 31, 2024 | December 31, 2024 |
|  | Balance | Percent of Total | Balance | Percent of Total |
| (dollars in thousands) |  |  |  |  |
| **Multifamily loans** |  |  |  |  |
| New Jersey | $1644974 | 47.5% | $1588891 | 63.6% |
| New York | 1510209 | 43.6 | 713651 | 28.6 |
| Florida | 41020 | 1.2 | 7732 | 0.3 |
| Connecticut | 36257 | 1.1 | 36486 | 1.5 |
| All Other States | 228796 | 6.6 | 149748 | 6.0 |
| Total multifamily loans (before fair value adjustment) | $3461256 | 100.0% | $2496508 | 100.0% |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | September 30, 2025 | September 30, 2025 | December 31, 2024 | December 31, 2024 |
|  | Balance | Percent of Total | Balance | Percent of Total |
| (dollars in thousands) |  |  |  |  |
| **Nonowner-occupied** |  |  |  |  |
| New Jersey | $770921 | 29.0% | $796785 | 40.5% |
| New York | 1470130 | 55.2 | 730145 | 37.2 |
| Florida | 206110 | 7.7 | 162184 | 8.3 |
| Connecticut | 69848 | 2.6 | 47083 | 2.4 |
| All Other States | 145377 | 5.5 | 228847 | 11.6 |
| Total nonowner occupied (before fair value adjustment) | $2662386 | 100.0% | $1965044 | 100.0% |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | September 30, 2025 | September 30, 2025 | December 31, 2024 | December 31, 2024 |
|  | Balance | Percent of Total | Balance | Percent of Total |
| (dollars in thousands) |  |  |  |  |
| **Owner-occupied** |  |  |  |  |
| New Jersey | $505106 | 35.7% | $509151 | 46.3% |
| New York | 610080 | 43.1 | 312514 | 28.4 |
| Florida | 72345 | 5.1 | 46540 | 4.2 |
| Connecticut | 29343 | 2.1 | 36636 | 3.3 |
| All Other States | 197988 | 14.0 | 196193 | 17.8 |
| Total owner-occupied (before fair value adjustment) | $1414862 | 100.0% | $1101034 | 100.0% |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 61

------

[**Table of Contents**](#toc)

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | September 30, 2025 | September 30, 2025 | December 31, 2024 | December 31, 2024 |
|  | Balance | Percent of Total | Balance | Percent of Total |
| (dollars in thousands) |  |  |  |  |
| **Land loans** |  |  |  |  |
| New Jersey | $102451 | 34.7% | $78429 | 24.7% |
| New York | 63179 | 21.4 | 110967 | 35.0 |
| Florida | 122867 | 41.6 | 125523 | 39.5 |
| Connecticut |  | 0.0 |  |  |
| All Other States | 6779 | 2.3 | 2605 | 0.8 |
| Total land (before fair value adjustment) | $295276 | 100.0% | $317524 | 100.0% |

---

In addition, the following tables present further details with respect to our nonowner-occupied and owner-occupied borrower concentrations included in the commercial real estate segment.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | September 30, 2025 | September 30, 2025 | December 31, 2024 | December 31, 2024 |
|  | Balance | Percent of Total | Balance | Percent of Total |
| (dollars in thousands) |  |  |  |  |
| **Nonowner-occupied** |  |  |  |  |
| Retail | $811322 | 30.5% | $612431 | 31.1% |
| Office | 584033 | 21.9 | 420059 | 21.4 |
| Warehouse/Industrial | 293069 | 11.0 | 213842 | 10.9 |
| Mixed Use | 222345 | 8.4 | 127604 | 6.5 |
| Other | 751617 | 28.2 | 591108 | 30.1 |
| Total nonowner-occupied (before fair value adjustment) | $2662386 | 100.0% | $1965044 | 100.0% |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | September 30, 2025 | September 30, 2025 | December 31, 2024 | December 31, 2024 |
|  | Balance | Percent of Total | Balance | Percent of Total |
| (dollars in thousands) |  |  |  |  |
| **Owner-occupied** |  |  |  |  |
| Retail | $221098 | 15.6% | $203119 | 18.4% |
| Office | 132489 | 9.4 | 94821 | 8.6 |
| Warehouse/Industrial | 378032 | 26.7 | 247413 | 22.5 |
| Mixed Use | 128332 | 9.1 | 126783 | 11.5 |
| Other | 554911 | 39.2 | 428898 | 39.0 |
| Total owner-occupied (before fair value adjustment) | $1414862 | 100.0% | $1101034 | 100.0% |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 62

------

[**Table of Contents**](#toc)

**Allowance for Credit Losses and Related Provision**

The ACL is an estimate of current expected credit losses considering available information relevant to assessing collectability of cash flows over the contractual term of the financial assets necessary to cover lifetime expected credit losses inherent in financial assets at the balance sheet date. The methodology for determining the ACL is considered a critical accounting policy by management because of the high degree of judgment involved, the subjectivity of the assumptions used, and the potential for changes in the forecasted economic environment that could result in changes to the amount of the recorded ACL. The loan portfolio also represents the largest asset type on the Company's Consolidated Statement of Financial Condition.

As of September 30, 2025, the Company's ACL was $156.5 million, an increase of $73.8 million from $82.7 million as of December 31, 2024. The increase was primarily due to the FLIC merger with $43.3 million of allowance being recorded through goodwill related to the purchased credit-deteriorated loans and $27.4 million reflecting the initial provision for credit losses.

The provision for credit losses, which includes a provision for unfunded commitments, for the three and nine months ended September 30, 2025 was $5.5 million and $44.7 million, respectively, compared to $3.8 million and $10.3 million, for the three and nine months ended September 30, 2025 and September 30, 2024, respectively. Included in the provision for credit losses for the nine months ended September 30, 2025 was $27.4 million in initial provision for credit losses related to the FLIC merger. In each of the periods presented, the provision for credit losses also reflected net, organic loan growth, charges related to individually evaluated loans and changing macroeconomic forecasts and conditions.

There were $5.1 million and $13.5 million in net charge-offs for the three and nine months ended September 30, 2025 compared with $3.5 million and $9.9 million in net charge-offs for the three and nine months ended September 30, 2024 respectively.

The level of the allowance for the respective periods of 2025 and 2024 reflects the credit quality within the loan portfolio, expected loan maturity dates, the changing composition of the commercial and residential real estate loan portfolios and other related factors. In management's view, the level of the ACL as of September 30, 2025 is adequate to cover credit losses inherent in the loan portfolio. Management's judgment regarding the adequacy of the allowance constitutes a "Forward-Looking Statement" under the Private Securities Litigation Reform Act of 1995. Actual results could differ materially from management's analysis, based principally upon the factors considered by management in establishing the allowance.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 63

------

[**Table of Contents**](#toc)

Changes in the ACL on loans are presented in the following table for the periods indicated.

---

| | | |
|:---|:---|:---|
|  | Three Months Ended | Three Months Ended |
|  | September 30, | September 30, |
|  | 2025 | 2024 |
|  | (dollars in thousands) | (dollars in thousands) |
| Average loans receivable | $11161742 | $8123334 |
| Analysis of the ACL: |  |  |
| Balance - beginning of period | $156190 | $82077 |
| Charge-offs: |  |  |
| Commercial | (473) | (1923) |
| Commercial real estate | (4700) | (1636) |
| Total charge-offs | (5173) | (3559) |
| Recoveries: |  |  |
| Commercial | 22 | 22 |
| Commercial real estate |  | 31 |
| Residential real estate | 15 |  |
| Total recoveries | 37 | 53 |
| Net charge-offs | (5136) | (3506) |
| Provision for credit losses – loans: |  |  |
| Operating provision for credit losses | 5445 | 3923 |
| Balance - end of period | $156499 | $82494 |
| Ratio of annualized net charge-offs during the period to average loans receivable during the period | 0.18% | 0.17% |
| Loans receivable | $11303636 | $8111976 |
| ACL as a percentage of loans receivable | 1.38% | 1.02% |
| ACL excluding nonaccretable credit mark as a percentage of loans receivable | 1.00% | 1.02% |

---

---

| | | |
|:---|:---|:---|
|  | Nine Months Ended | Nine Months Ended |
|  | September 30, | September 30, |
|  | 2025 | 2024 |
|  | (dollars in thousands) | (dollars in thousands) |
| Average loans receivable | $9508130 | $8222543 |
| Analysis of the ACL: |  |  |
| Balance - beginning of period | $82685 | $81974 |
| Charge-offs: |  |  |
| Commercial | (3484) | (2223) |
| Commercial real estate | (10282) | (8116) |
| Consumer | (1) |  |
| Total charge-offs | (13767) | (10339) |
| Recoveries: |  |  |
| Commercial | 200 | 369 |
| Commercial real estate | 90 | 31 |
| Residential real estate | 20 |  |
| Total recoveries | 310 | 400 |
| Net charge-offs | (13457) | (9939) |
| Provision for credit losses – loans: |  |  |
| Initial provision related to acquisition | 27307 |  |
| Operating provision for credit losses | 16628 | 10459 |
| Nonaccretable credit marks on PCD loans | 43336 |  |
| Balance - end of period | $156499 | $82494 |
| Ratio of annualized net charge-offs during the period to average loans receivable during the period | 0.19% | 0.16% |
| Loans receivable | $11303636 | $8111976 |
| ACL as a percentage of loans receivable | 1.38% | 1.02% |
| ACL excluding nonaccretable credit mark as a percentage of loans receivable | 1.00% | 1.02% |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 64

------

[**Table of Contents**](#toc)

**Asset Quality**

The Company manages asset quality and credit risk by maintaining diversification in its loan portfolio and through review processes that include analysis of credit requests and ongoing examination of outstanding loans, delinquencies, and potential problem loans, with particular attention to portfolio dynamics and mix. The Company strives to identify loans experiencing difficulty early on, to record charge-offs promptly based on realistic assessments of current collateral values and cash flows, and to maintain an adequate ACL at all times.

It is generally the Company's policy to discontinue interest accruals once a loan is past due as to interest or principal payments for a period of ninety days. When a loan is placed on nonaccrual status, interest accruals cease and uncollected accrued interest is reversed and charged against current income. Payments received on nonaccrual loans are generally applied against principal. A loan may be restored to an accruing basis when all past due amounts have been collected. Loans past due 90 days or more, which are both well-secured and in the process of collection, may remain on an accrual basis.

Nonperforming assets include nonaccrual loans and other real estate owned ("OREO"). Nonaccrual loans represent loans on which interest accruals have been suspended. In general, it is the policy of management to consider the charge-off of uncollectible amounts of loans at the point they become past due 90 days.

The following table sets forth, as of the dates indicated, the amount of the Company's nonperforming assets:

---

| | | |
|:---|:---|:---|
|  | September 30, 2025 | December 31, 2024 |
|  | (dollars in thousands) | (dollars in thousands) |
| Nonaccrual loans | $39671 | $57310 |
| OREO |  |  |
| Total nonperforming assets <sup>(1)</sup> | $39671 | $57310 |

---

<sup>(1)</sup> Nonperforming assets are defined as nonaccrual loans and OREO.

---

| | | | | |
|:---|:---|:---|:---|:---|
| Nonaccrual loans to total loans receivable | 0.35 | % | 0.69 | % |
| Nonperforming assets to total assets | 0.28 |  | 0.58 |  |

---

<u>**Purchased Credit-Deteriorated Loans**</u>

As of September 30, 2025, the Company's recorded investment in PCD loans totaled $269.7 million. PCD loans, or purchased credit deteriorated loans, are defined by the CECL standard as acquired financial loans that, at the time of acquisition, have experienced a more-than-insignificant deterioration in credit quality since their origination. The Company, with the assistance of independent third-party loan review experts, identified such deterioration by considering various factors. These factors included, but were not limited to, nonperforming status, payment history and delinquency, risk rating, debt service coverage ability, and rate repricing risk. The resulting PCD designated loans include multifamily loans, commercial real estate, commercial loans, and residential real estate.

Within the PCD loan portfolio as of September 30, 2025, there is a pool of rent-regulated loans amounting to $200.5 million. These loans are associated with multifamily properties located in the five boroughs of New York City, most of which are entirely or predominantly rent-regulated. This specific pool is subject to unique stressors, primarily due to the 2019 New York rent laws, which restricted rent increases while operating in an environment of escalating expenses.

A $43.3 million nonaccretable mark and a $34.4 million accretable fair value mark were recorded as of the Acquisition Date. The accretion associated with the fair value mark added approximately 4 basis points to the net interest margin for the current quarter.

Our determination of PCD classification and initial allowance involved significant judgment. Key assumptions included expected remaining life, default rates, recoveries, and economic scenarios. We continue to monitor roll-off and performance of the PCD portfolio in our quarterly review process.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 65

------

[**Table of Contents**](#toc)

**Investment Securities**

As of September 30, 2025, the principal components of the securities portfolio were federal agency obligations, mortgage-backed securities, obligations of U.S. states and political subdivisions, corporate bonds and notes, asset-backed securities and equity securities. For the three months ended September 30, 2025, average securities, on an amortized cost basis, increased by $735.5 million to $1.4 billion, or 10.3% of average total interest-earning assets, from $736.9 million, or 8.0% of average interest-earning assets, for the three months ended September 30, 2024. For the nine months ended September 30, 2025, average securities, on an amortized cost basis increased by $731.3 million to approximately $1.0 billion, or 9.3% of average total interest-earning assets, from approximately $732.3 million, or 7.9% of average interest-earning assets, for the nine months ended September 30, 2024.

As of September 30, 2025, net unrealized losses on securities available-for-sale, which are carried as a component of accumulated other comprehensive loss and included in stockholders' equity, net of tax, amounted to $47.2 million as compared with net unrealized losses of $69.6 million as of December 31, 2024. The decrease in unrealized losses is predominantly attributable to changes in market conditions and interest rates. Unrealized losses have not been recognized into income because the issuers are of high credit quality, we do not intend to sell, and it is likely that we will not be required to sell the securities prior to their anticipated recovery. The issuers continue to make timely principal and interest payments on the securities. Any impairment that has not been recorded through an ACL is recognized in OCI, net of applicable taxes. The Company did not record an ACL for available-for-sale securities as of September 30, 2025.

**Interest Rate Sensitivity Analysis**

The principal objective of our asset and liability management function is to evaluate the interest-rate risk included in certain balance sheet accounts; determine the level of risk appropriate given our business focus, operating environment, and capital and liquidity requirements; establish prudent asset concentration guidelines; and manage the risk consistent with Board approved guidelines. We seek to reduce the vulnerability of our operations to changes in interest rates, and actions in this regard are taken under the guidance of the Bank's Asset Liability Committee (the "ALCO"). The ALCO generally reviews our liquidity, cash flow needs, maturities of investments, deposits and borrowings, and current market conditions and interest rates.

The Company utilizes a number of strategies to manage interest rate risk including, but not limited to: (i) balancing the types and structures of interest-earning assets and interest-bearing liabilities by diversifying mix, coupons, maturities and/or repricing characteristics, (ii) reducing the overall interest rate sensitivity of liabilities by emphasizing core and/or longer-term deposits and utilizing FHLB advances and wholesale deposits for our interest rate risk profile, (iii) managing the investment portfolio for liquidity and interest rate risk profile, and (iv) entering into interest rate swap and cap agreements.

We currently utilize net interest income simulation and economic value of equity ("EVE") models to measure the potential impact to the Bank of future changes in interest rates. As of September 30, 2025 and December 31, 2024, the results of the models were within guidelines prescribed by our Board of Directors. If model results were to fall outside prescribed ranges, action, including additional monitoring and reporting to the Board, would be required by the ALCO and the Bank's management.

The net interest income simulation model attempts to measure the change in net interest income over the next one-year period, and over the next three-year period on a cumulative basis, assuming certain changes in the general level of interest rates. The model also utilizes immediate and parallel shifts in market interest rates as of September 30, 2025.

Based on our model, which was run as of September 30, 2025, we estimated that over the next one-year period a 200 basis-point instantaneous and parallel increase in the general level of interest rates would decrease our net interest income by 4.05%, while a 100 basis-point instantaneous and parallel decrease in interest rates would increase net interest income by 1.81%. As of December 31, 2024, we estimated that over the next one-year period a 200 basis-point instantaneous and parallel increase in the general level of interest rates would decrease our net interest income by 8.02% while a 100 basis-point instantaneous and parallel decrease in interest rates would increase net interest income by 3.56%.

Based on our model, which was run as of September 30, 2025, we estimated that over the next three years, on a cumulative basis, a 200 basis-point instantaneous and parallel increase in the general level of interest rates would decrease our net interest income by 1.46%, while a 100 basis-point instantaneous and parallel decrease in interest rates would decrease net interest income by 2.00%. As of December 31, 2024, we estimated that over the next three years, on a cumulative basis, a 200 basis-point instantaneous and parallel increase in the general level of interest rates would decrease our net interest income by 2.08%, while a 100 basis-point instantaneous and parallel decrease in interest rates would increase net interest income by 0.37%.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 66

------

[**Table of Contents**](#toc)

An EVE analysis is also used to dynamically model the present value of asset and liability cash flows with instantaneous and parallel rate shocks of up 200 basis points and down 100 basis points. The EVE is likely to be different as interest rates change. Our EVE as of September 30, 2025, would decrease by 4.99% with an instantaneous and parallel rate shock of up 200 basis points, and decrease by 0.89% with an instantaneous and parallel rate shock of down 100 basis points. Our EVE as of December 31, 2024, would decrease by 7.87% with an instantaneous and parallel rate shock of up 200 basis points, and increase by 1.67% with an instantaneous and parallel rate shock of down 100 basis-points.

The change in interest rate sensitivity was impacted by changes in overall market interest rates, updates to certain model assumptions, changes in short and intermediate-term fixed rate funding and by the deposit mix shift into certificates of deposit, from both noninterest-bearing and interest-bearing non-maturity deposits.

The following table illustrates the most recent results for EVE and one-year net interest income ("NII") sensitivity as of September 30, 2025.

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| Interest Rates | Estimated | Estimated Change in EVE | Estimated Change in EVE | Interest Rates | Estimated | Estimated Change in NII | Estimated Change in NII |
| (basis points) | EVE | Amount | % | (basis points) | NII | Amount | % |
| +300 | $1644204 | $(166923) | (9.22) | 300 | $406105 | $(29181) | (6.70) |
| +200 | 1720753 | (90374) | (4.99) | 200 | 417665 | (17621) | (4.05) |
| +100 | 1796311 | (14816) | (0.82) | 100 | 428966 | (6320) | (1.45) |
| 0 | 1811127 |  |  | 0 | 435286 |  |  |
| -100 | 1794922 | (16205) | (0.89) | -100 | 443182 | 7896 | 1.81 |
| -200 | 1731424 | (79703) | (4.40) | -200 | 452655 | 17369 | 3.99 |
| -300 | 1618634 | (192493) | (10.63) | -300 | 459125 | 23839 | 5.48 |

---

Certain model limitations are inherent in the methodology used in the EVE and net interest income measurements. The models require the making of certain assumptions which may tend to oversimplify the way actual yields and costs respond to changes in market interest rates. The models assume that the composition of the Company's interest sensitive assets and liabilities existing at the beginning of a period remain constant over the period being measured, thus they do not consider the Company's strategic plans, or any other steps it may take to respond to changes in rates over the forecasted period of time. Additionally, the models assume immediate changes in interest rates, based on yield curves as of a point-in-time, which are reflected in a parallel, instantaneous and uniform manner across all yield curves, when in reality changes may rarely be of this nature. The models also utilize data derived from historical performance and as interest rates change the actual performance of loan prepayments, rate sensitivities, and average life assumptions may deviate from assumptions utilized in the models and can impact the results. Accordingly, although the above measurements provide an indication of the Company's interest rate risk exposure at a particular point in time, such measurements are not intended to provide a precise forecast of the effect of changes in market interest rates. Given the nature and speed with which interest rates change, the projections noted above on the Company's EVE and net interest income can be expected to differ from actual results.

**Estimates of Fair Value**

The estimation of fair value is significant to a number of the Company's assets, including loans held-for-sale and securities available-for-sale. These are all recorded at either fair value or the lower of cost or fair value. Fair values are volatile and may be influenced by a number of factors. Circumstances that could cause estimates of the fair value of certain assets and liabilities to change include a change in prepayment speeds, discount rates, or market interest rates. Fair values for most available-for-sale securities are based on quoted market prices. If quoted market prices are not available, fair values are based on judgments regarding future expected loss experience, current economic condition risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature, involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 67

------

[**Table of Contents**](#toc)

**Impact of Inflation and Changing Prices**

The consolidated financial statements and notes thereto presented elsewhere herein have been prepared in accordance with GAAP, which requires the measurement of financial position and operating results in terms of historical dollars without considering the change in the relative purchasing power of money over time due to inflation. The impact of inflation is reflected in the increased cost of operations; unlike most industrial companies, nearly all of the Company's assets and liabilities are monetary. As a result, interest rates have a greater impact on performance than do the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.

**Liquidity**

Management actively monitors and manages its liquidity position to determine any current or potential future liquidity needs. Liquidity is a measure of a bank's ability to fund loans, withdrawals or maturities of deposits, and other cash outflows in a cost-effective manner. Our principal sources of funds are deposits, scheduled amortization and prepayments of loan principal, maturities of investment securities, and funds provided by operations. While scheduled loan payments and maturing investments are relatively predictable sources of funds, deposit flow and loan prepayments are greatly influenced by general interest rates, economic conditions and competition.

Liquidity and funding needs are managed through the Bank's Treasury functions and the Asset Liability Committee. An internal policy addresses liquidity and funds management and management monitors the adherence to policy limits to satisfy current and potential future cash flow needs. The policy includes internal limits, deposit concentrations, liquidity sources and availability, stress testing, collateral management, contingency funding plan and other qualitative and quantitative metrics.

As of September 30, 2025, the amount of liquid assets remained at a level management deemed adequate to ensure that, on a short and long-term basis, contractual liabilities, depositors' withdrawal requirements, and other operational and client credit needs could be satisfied. As of September 30, 2025, liquid assets (cash and due from banks, interest-bearing deposits with banks and unencumbered investment securities) were $974.2 billion, which represented 7.0% of total assets and 8.0% of total deposits and borrowings, compared to $799.7 million as of December 31, 2024, which represented 8.1% of total assets and 9.4% of total deposits and borrowings. As of September 30, 2025, not included in the above liquid assets were securities with a market value of $99.1 million which were pledged to the FHLB and securities with a market value of $139.8 million which were pledged to the Federal Reserve Bank of New York, which supported aggregate unutilized borrowing capacity of $227.0 million and $95.2 million, respectively as of September 30, 2025 and December 31, 2024.

The Bank is a member of the FHLB of New York and, based on available qualified collateral as of September 30, 2025, had the ability to borrow $3.9 billion. The Bank also has a credit facility established with the Federal Reserve Bank of New York for direct discount window borrowings based on pledged collateral and had the ability to borrow $2.1 billion as of September 30, 2025. In addition, as of September 30, 2025, the Bank had in place borrowing capacity of $280 million through correspondent banks and other unsecured borrowing lines. As of September 30, 2025, the Bank had aggregate available and unused credit of approximately $4.4 billion, which represents the aforementioned facilities totaling $6.2 billion net of $1.8 billion in outstanding borrowings and letters of credit. As of September 30, 2025, outstanding commitments for the Bank to extend credit were approximately $1.5 billion.

Cash and cash equivalents totaled $542.7 million as of September 30, 2025, increasing by $186.2 million from $356.5 million as of December 31, 2024. Operating activities provided $58.7 million in net cash. Investing activities used $46.2 million in net cash, a net increase in loans $102.0 million and a net increase in cash acquired related to FLIC of $54.9 million. Financing activities provided $173.7 million in net cash, primarily reflecting a net increase in deposits of $297.2 million and proceeds from issuance of subordinated debt of $200.0 million, partially offset by net repayments of FHLB borrowings of $215.0 million.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 68

------

[**Table of Contents**](#toc)

**Deposits**

Deposits are our primary source of funds. Noninterest bearing demand deposit products include "Totally Free Checking" and "Simply Better Checking" for consumer clients and "Small Business Checking" and "Analysis Checking" for commercial clients. Interest-bearing checking accounts require minimum balances for both consumer and commercial clients and include "Consumer Interest Checking" and "Business Interest Checking". Money market accounts consist of products that provide a market rate of interest to depositors. Our savings accounts offer paper and/or electronic statements. Time deposits constitute non-retirement and IRA accounts, generally with initial maturities ranging from 31 days to 60 months, and brokered certificate of deposits, which we use for asset liability management purposes and to supplement other sources of funding. Many of our deposit products can be accessed through both our branches and online to provide ease of access to our clients and communities.

Certificate of Deposit Account Registry Service ("CDARS")/Insured Cash Sweep Accounts ("ICS") reciprocal deposits are offered based on the Bank's participation in the IntraFi Network LLC ("the Network"). Clients, who are FDIC insurance sensitive, are able to place large dollar deposits with the Company and the Company utilizes CDARS to place those funds into certificates of deposit issued by other banks in the Network. This occurs in increments of less than the FDIC insurance limits so that both the principal and interest are eligible for FDIC insurance coverage in amounts larger than the insured dollar amount. Unless certain conditions are satisfied, the FDIC considers these funds as brokered deposits for certain reporting requirements. The Bank also utilizes internet listing services deposits which are obtained through the use of websites such as Rateline or QwickRate.

The following table sets forth the average balances and weighted average rates of our deposits for the periods indicated.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | Quarter-to-Date Average September 30, 2025 | Quarter-to-Date Average September 30, 2025 | Quarter-to-Date Average September 30, 2024 | Quarter-to-Date Average September 30, 2024 |
|  | Balance | Rate | Balance | Rate |
| (dollars in thousands) |  |  |  |  |
| Demand, noninterest-bearing | $2486993 | -% | $1259912 | -% |
| Demand, interest-bearing & NOW | 4939455 | 3.05 | 3239244 | 3.59 |
| Savings | 949775 | 3.01 | 508183 | 3.39 |
| Time | 3019848 | 3.95 | 2625329 | 4.58 |
| Total average deposits | $11396071 | 2.62% | $7632668 | 3.32% |

---

Average total deposits increased by $3.8 billion, or 49.3%, during the three months ended September 30, 2025 when compared to the three months ended September 30, 2024. The increase in total average deposits was due to a $1.7 billion increase in interest-bearing demand deposits, a $1.3 billion increase in noninterest-bearing deposits, a $0.4 billion increase in savings deposits and a $0.4 billion increase in time deposits. The increase in all quarter-to-date average deposit categories was primarily due to the merger with FLIC.

The increase in average time deposits of $0.4 billion during the three months ended September 30, 2025 was primarily due to a $0.3 billion increase in retail time deposits and a $0.1 billion dollar increase in nonreciprocal brokered certificates of deposit. Average nonreciprocal brokered certificates of deposit included in total time deposits were $1.0 billion and $0.9 billion during the three months ended September 30, 2025 and September 30, 2024, respectively.

Average aggregate demand deposits included $1.1 billion and $1.2 billion in ICS reciprocal deposits during the three months ended September 30, 2025 and September 30, 2024, respectively.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 69

------

[**Table of Contents**](#toc)

The following table sets forth the average balances and weighted average rates of our deposits for the periods indicated.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | Year-to-Date Average September 30, 2025 | Year-to-Date Average September 30, 2025 | Year-to-Date Average September 30, 2024 | Year-to-Date Average September 30, 2024 |
|  | Balance | Rate | Balance | Rate |
| (dollars in thousands) |  |  |  |  |
| Demand, noninterest-bearing | $1828783 | -% | $1256799 | -% |
| Demand, interest-bearing & NOW | 3958422 | 3.01 | 3244714 | 3.60 |
| Savings | 795911 | 3.12 | 477037 | 3.25 |
| Time | 2723057 | 4.02 | 2593716 | 4.49 |
| Total average deposits | $9306173 | 2.72% | $7572266 | 3.29% |

---

Average total deposits increased by $1.7 billion, or 22.9%, during the nine months ended September 30, 2025 when compared to the nine months ended September 30, 2024. The increase in total average deposits was attributed to a $0.7 billion increase in interest-bearing demand deposits, a $0.6 billion increase in noninterest-bearing deposits, a $0.3 billion increase in savings deposits and a $0.1 billion increase in time deposits. The increase in all the year-to-date average deposit categories was primarily due to the merger with FLIC.

The increase in average time deposits of $0.1 billion during the nine months ended September 30, 2025 was primarily due to a $0.1 billion increase in retail time deposits. Average nonreciprocal brokered certificates of deposit included in total time deposits were $0.9 billion for both the nine months ended September 30, 2025 and September 30, 2024.

Average aggregate demand deposits included $1.1 billion and $1.2 billion in ICS reciprocal deposits during the nine months ended September 30, 2025 and September 30, 2024, respectively.

The beta, which is the measurement of deposit rate sensitivity in response to market rate changes, on nonreciprocal brokered certificates of deposit tends to be higher than that of ICS and CDARS reciprocal deposits, as nonreciprocal brokered certificates of deposit are more directly correlated to prevailing market rates of interest, while ICS and CDARs reciprocal deposits reflect the Bank's relationship with reciprocal deposit clients and are more driven by a desire for FDIC insurance coverage than market leading rates.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 70

------

[**Table of Contents**](#toc)

The following table sets forth information related to the uninsured deposit balances of the Bank.

---

| | | |
|:---|:---|:---|
|  | September 30, 2025 | December 31, 2024 |
|  | Balance | Balance |
| (dollars in thousands) |  |  |
| As stated in FFIEC 041-Consolidated Report of Condition, schedule RC-O: |  |  |
| Total Bank unconsolidated deposits (including affiliate and subsidiary accounts) | $11492119 | $11996115 |
| Estimated uninsured deposits | 4982896 | 6883241 |
| <u>The Company, on a consolidated basis:</u> |  |  |
| Total deposits | $11369295 | $7820114 |
| Estimated uninsured deposits (excluding affiliate and subsidiary accounts) | 4774086 | 2713019 |

---

The following table sets forth the distribution of total actual deposit accounts, by account types for the periods indicated.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | September 30, 2025 | September 30, 2025 | December 31, 2024 | December 31, 2024 |
|  | Amount | Percent of total | Amount | Percent of total |
| (dollars in thousands) |  |  |  |  |
| Demand, noninterest-bearing | $2513102 | 22.1% | $1422044 | 18.2% |
| Demand, interest-bearing & NOW | 4892367 | 43.0 | 3248731 | 41.5 |
| Savings | 985874 | 8.7 | 592139 | 7.6 |
| Time | 2977952 | 26.2 | 2557200 | 32.7 |
| Total deposits | $11369295 | 100.0% | $7820114 | 100.0% |

---

Total deposits increased by $3.5 billion, or 45.4%, when compared to December 31, 2024. The increase in total deposits was primarily due to a $1.6 billion increase in interest-bearing demand deposits, a $1.1 billion increase in noninterest-bearing demand deposits, a $0.4 billion increase in time deposits and a $0.4 billion increase in savings deposits. The increase in all deposit categories was primarily due to the merger with FLIC.

Aggregate demand deposits included $1.1 billion in ICS reciprocal deposits as of both September 30, 2025 and December 31, 2024.

Included in time deposits were nonreciprocal brokered certificates of deposit of $0.9 billion as of both September 30, 2025 and December 31, 2024.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;As of September 30, 2025, we held $888.8 million of time deposits with balances greater than $250,000. The following table provides information on the maturity distribution of the time deposits with balances greater than $250,000 as of September 30, 2025:

---

| | |
|:---|:---|
|  | September 30, 2025 |
|  | (dollars in thousands) |
| 3 months or less | $335859 |
| Over 3 to 6 months | 215438 |
| Over 6 to 12 months | 234895 |
| Over 12 months | 102642 |
| Total | $888834 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 71

------

[**Table of Contents**](#toc)

**Subordinated Debentures**

During December 2003, Center Bancorp Statutory Trust II, a statutory business trust and wholly owned subsidiary of the Parent Corporation issued $5.0 million of MMCapS capital securities to investors due on January 23, 2034. The trust loaned the proceeds of this offering to the Parent Corporation and received in exchange $5.2 million of the Parent Corporation's subordinated debentures. The subordinated debentures are redeemable in whole or part prior to maturity. Upon the cessation of publication of LIBOR rates and pursuant to the Federal LIBOR Act and Federal Reserve regulations implementing the Act, the MMCapS capital securities converted as of June 30, 2023 to a new index based on CME Term SOFR, as defined in the LIBOR Act, plus a tenor spread adjustment, which is referred to as the Benchmark Replacement. Effective for quarterly interest rate resets after July 3, 2023 the subordinated debentures' floating rate will be three-month CME Term SOFR plus 2.85% plus a tenor spread adjustment of 0.26161%. The rate as of September 30, 2025 was 7.42%.

During June 2020, the Parent Corporation issued $75 million in aggregate principal amount of fixed-to-floating rate subordinated notes (the "2020 Notes"). The 2020 Notes, which were redeemed in full on September 15, 2025, bore interest, since June 15, 2025, at a variable rate equal to the then benchmark rate, which is Three-Month Term SOFR (as defined in the Second Supplemental Indenture), plus 560.5 basis points.

During May 2025, the Parent Corporation issued $200 million in aggregate principal amount of fixed-to-floating rate subordinated notes (the "2025 Notes"). The 2025 Notes bear interest at 8.125% annually from, and including, the date of initial issuance up to but excluding June 1, 2030 or the date of earlier redemption, payable semi-annually in arrears on June 1 and December 1 of each year, commencing December 1, 2025. From and including June 1, 2030 through maturity or earlier redemption, the interest rate shall reset quarterly to an interest rate per annum equal to a benchmark rate, which is Three-Month Term SOFR, plus 441.5 basis points, payable quarterly in arrears on March 1, June 1, September 1 and December 1 of each year, commencing on September 1, 2030. Notwithstanding the foregoing, if the benchmark rate is less than zero, then the benchmark rate shall be deemed to be zero.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 72

------

[**Table of Contents**](#toc)

**Stockholders**' **Equity**

The Company's stockholders' equity increased by $296.6 million when compared to December 31, 2024. The increase in total stockholders' equity was primarily due to an increase in common stock of $270.8 million, which represented the fair value stock consideration issued for the FLIC merger, an increase in retained earnings of $13.5 million, and a decrease in the accumulated other comprehensive loss of $10.7 million. As of September 30, 2025, the Company's tangible common equity ratio and tangible book value per share were 8.36% and $22.85, respectively, compared to 9.49% and $23.92, respectively, as of December 31, 2024. Total goodwill and other intangible assets were $278.7 million as of September 30, 2025, and $213.0 million as of December 31, 2024.

The following table reconciles common equity to tangible common equity and the tangible common equity ratio.

---

| | | |
|:---|:---|:---|
|  | September 30, 2025 | December 31, 2024 |
|  | (dollars in thousands, except for per share data) | (dollars in thousands, except for per share data) |
| Stockholders equity | $1538344 | $1241704 |
| Less: preferred stock | (110927) | (110927) |
| Common equity | $1427417 | $1130777 |
| Less: intangible assets | (278730) | (213011) |
| Tangible common stockholders' equity | $1148687 | $917766 |
| Total assets | $14023585 | $9879600 |
| Less: intangible assets | (278730) | (213011) |
| Tangible assets | $13744855 | $9666589 |
| Common stock outstanding at period end | 50273089 | 38370317 |
| Tangible common equity ratio (1) | 8.36% | 9.49% |
| Book value per common share | $28.39 | $29.47 |
| Less: intangible assets | 5.54 | 5.55 |
| Tangible book value per common share | $22.85 | $23.92 |

---

<sup>(1)</sup> Tangible common equity ratio is tangible common equity divided by tangible assets and is a non-GAAP measure.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 73

------

[**Table of Contents**](#toc)

**Regulatory Capital and Capital Adequacy**

The maintenance of a solid capital foundation is a primary goal for the Company. Accordingly, capital plans, stock repurchases and dividend policies are monitored on an ongoing basis. The Company's objective with respect to the capital planning process is to effectively balance the retention of capital to support future growth with the goal of providing stockholders with an attractive long-term return on their investment.

The Company and the Bank are subject to regulatory guidelines establishing minimum capital standards that involve quantitative measures of assets, and certain off-balance sheet items, as risk-adjusted assets under regulatory accounting practices.

The following is a summary of regulatory capital amounts and ratios as of September 30, 2025 for the Company and the Bank, compared with minimum capital adequacy requirements and the regulatory requirements for classification as a well-capitalized depository institution (for the Bank).

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | | | For Capital Adequacy Purposes | For Capital Adequacy Purposes | To Be Well-Capitalized Under Prompt Corrective Action Provisions | To Be Well-Capitalized Under Prompt Corrective Action Provisions |
| <u>The Company</u> | Amount | Ratio | Amount | Ratio | Amount | Ratio |
| As of September 30, 2025 | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) | (dollars in thousands) |
| Tier 1 leverage capital | $1293585 | 9.35% | $553291 | 4.00% | N/A | N/A |
| CET I risk-based ratio | 1177503 | 10.17 | 520944 | 4.50 | N/A | N/A |
| Tier 1 risk-based capital | 1293585 | 11.17 | 694592 | 6.00 | N/A | N/A |
| Total risk-based capital | 1606662 | 13.88 | 926122 | 8.00 | N/A | N/A |

---

N/A - not applicable

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | | | For Capital Adequacy Purposes | For Capital Adequacy Purposes | To Be Well-Capitalized Under Prompt Corrective Action Provisions | To Be Well-Capitalized Under Prompt Corrective Action Provisions |
| <u>The Bank</u> | Amount | Ratio | Amount | Ratio | Amount | Ratio |
| As of September 30, 2025 |  |  | (dollars in thousands) | (dollars in thousands) |  |  |
| Tier 1 leverage capital | $1430511 | 10.35% | $552814 | 4.00% | $691018 | 5.00% |
| CET I risk-based ratio | 1430511 | 12.37 | 520495 | 4.50 | 751826 | 6.50 |
| Tier 1 risk-based capital | 1430511 | 12.37 | 693993 | 6.00 | 925324 | 8.00 |
| Total risk-based capital | 1547066 | 13.38 | 925324 | 8.00 | 1156656 | 10.00 |

---

As of September 30, 2025, both the Company and Bank satisfy the capital conservation buffer requirements applicable to them. The lowest ratio at the Company is the Tier 1 Risk Based Capital Ratio which was 2.67% above the minimum buffer ratio and, at the Bank, the lowest ratio was the Total Risk Based Capital Ratio which was 2.88% above the minimum buffer ratio.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 74

------

[**Table of Contents**](#toc)

**Item 3. Qualitative and Quantitative Disclosures about Market Risks**

**Market Risk**

Interest rate risk management is our primary market risk. See "Item 2- Management's Discussion and Analysis of Financial Condition and Results of Operations - Interest Rate Sensitivity Analysis" herein for a discussion of our management of our interest rate risk.

**Item 4. Controls and Procedures**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a) *Disclosure controls and procedures*. As of the end of the Company's most recently completed fiscal quarter covered by this report, the Company carried out an evaluation, with the participation of the Company's management, including the Company's Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company's disclosure controls and procedures pursuant to Securities Exchange Act Rule 13a-15. Based upon that evaluation, the Company's Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective in ensuring that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms and are operating in an effective manner and that such information is accumulated and communicated to management, including the Company's Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b) *Changes in internal controls over financial reporting*. There have been no changes in the Company's internal controls over financial reporting that occurred during the Company's last fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 75

------

[**Table of Contents**](#toc)

**PART II - OTHER INFORMATION**

**Item 1. Legal Proceedings**

On August 28, 2024, FLIC filed an 8-K disclosing that its subsidiary, FNBLI was notified by a customer of suspicious wire transfer activity in July 2024 involving the customer's bank accounts. According to the 8-K, the wire transfer activity arose as the result of unauthorized access to banking information within the customer's control. FLIC completed an investigation with the assistance of a digital forensic investigations firm, which did not yield evidence of unauthorized network activity.

The net amount of funds at issue, after the initial return of recalled wires, involved in the suspicious wire transfer activity is approximately $11.1 million.

On January 22, 2025, the customer filed suit against FLIC and FNBLI claiming damages of approximately $11.1 million. The Company and the Bank, as the successors to FLIC and FNBLI, vehemently disagree with the customer's allegations and intend to vigorously defend these claims.

**Item 1a. Risk Factors**

There have been no material changes to the risks inherent in our business from those described under Item 1A – Risk Factors of our Annual Report on Form 10-K for the year ended December 31, 2024.

**Item 2. Unregistered Sales of Equity Securities and Use of Proceeds**

**Share Repurchase Program**

Historically, repurchases have been made from time to time as, in the opinion of management, market conditions warranted, in the open market or in privately negotiated transactions. During the quarter ended September 30, 2025, the Company did not repurchase any shares. As of September 30, 2025, shares remaining for repurchase under the program were 641,118.

**Item 3. Defaults Upon Senior Securities**

Not applicable

**Item 4. Mine Safety Disclosures**

Not applicable

**Item *5* Other Information**

Not applicable

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 76

------

[**Table of Contents**](#toc)

**Item 6. Exhibits**

---

| | |
|:---|:---|
| **Exhibit No.** | **Description** |
| 4.2 | [<u>Third Supplemental Indenture, dated as of May 20, 2025, between the Company and U.S. Bank Trust Company, National Association (as successor-in-interest to U.S. Bank, National Association), as Trustee.</u>](http://www.sec.gov/Archives/edgar/data/712771/000110465925050842/tm2514692d4_ex4-2.htm)(1) |
| 4.3 | [Form of 8.125% Fixed-to-Floating Rate Subordinated Note due 2035 (included in Exhibit 4.2).](http://www.sec.gov/Archives/edgar/data/712771/000110465925050842/tm2514692d4_ex4-2.htm) |
| 31.1 | [Certification of the Chief Executive Officer of the Parent Corporation Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.](ex_852716.htm) |
| 31.2 | [Certification of the Chief Financial Officer of the Parent Corporation Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.](ex_852717.htm) |
| 32.1 | [Certification of the Chief Executive Officer of the Parent Corporation Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.](ex_852718.htm) |
| 32.2 | [Certification of the Chief Financial Officer of the Parent Corporation Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.](ex_852719.htm) |
| 101.INS | Inline XBRL Instance Document |
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document. |
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document. |
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document. |
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1) Incorporated by reference from the Registrant's Current Report on Form 8-k filed with the SEC on May 20, 2025.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 77

------

[**Table of Contents**](#toc)

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf, by the undersigned, thereunto duly authorized.

**CONNECTONE BANCORP, INC.**

(Registrant)

---

| | | |
|:---|:---|:---|
| By: | /s/ Frank Sorrentino III | /s/ William S. Burns |
|  | Frank Sorrentino III | William S. Burns |
|  | Chairman and Chief Executive Officer | Senior Executive Vice President and Chief Financial Officer |
|  | Date: November 3, 2025 | Date: November 3, 2025 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 78

## Exhibit 31.1

**EXHIBIT 31.1**

**CERTIFICATION**

I, Frank Sorrentino III, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1. I have reviewed this quarterly report on Form 10-Q of ConnectOne Bancorp, Inc.;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4. The Registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c) evaluated the effectiveness of the Registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d) disclosed in this report any change in the Registrant's internal control over financial reporting that occurred during the Registrant's most recent fiscal quarter (the Registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5. The Registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the audit committee of the Registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal control over financial reporting.

---

| | |
|:---|:---|
| Date: November 3, 2025 | /s/ Frank Sorrentino III |
|  | Frank Sorrentino III |
|  | Chairman and Chief Executive Officer |

---

## Exhibit 31.2

**EXHIBIT 31.2**

**CERTIFICATION**

I, William S. Burns, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1. I have reviewed this quarterly report on Form 10-Q of ConnectOne Bancorp, Inc.;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4. The Registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c) evaluated the effectiveness of the Registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d) disclosed in this report any change in the Registrant's internal control over financial reporting that occurred during the Registrant's most recent fiscal quarter (the Registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5. The Registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the audit committee of the Registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal control over financial reporting.

---

| | |
|:---|:---|
| Date: November 3, 2025 | /s/ William S. Burns |
|  | William S. Burns |
|  | Senior Executive Vice President and Chief Financial Officer |

---

## Exhibit 32.1

**EXHIBIT 32.1**

**CERTIFICATION PURSUANT TO**

**18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO**

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

In connection with this Quarterly Report of ConnectOne Bancorp, Inc. (the "Company") on Form 10-Q for the quarter ended September 30, 2025 filed with the Securities and Exchange Commission (the "Report"), I, Frank Sorrentino III, Chairman and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1. The Report fully complies with the requirements of Section 13 (a) of the Securities Exchange Act of 1934; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2. The information contained in the Report fairly presents, in all material respects, the consolidated financial condition of the Company as of the dates presented and the consolidated results of operations of the Company for the periods presented.

---

| | |
|:---|:---|
| Date: November 3, 2025 | /s/ Frank Sorrentino III |
|  | Frank Sorrentino III |
|  | Chairman and Chief Executive Officer |

---

## Exhibit 32.2

**EXHIBIT 32.2**

**CERTIFICATION PURSUANT TO**

**18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO**

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

In connection with this Quarterly Report of ConnectOne Bancorp, Inc. (the "Company") on Form 10-Q for the quarter ended September 30, 2025 filed with the Securities and Exchange Commission (the "Report"), I, William S. Burns, Senior Executive Vice President and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1. The Report fully complies with the requirements of Section 13 (a) of the Securities Exchange Act of 1934; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2. The information contained in the Report fairly presents, in all material respects, the consolidated financial condition of the Company as of the dates presented and the consolidated results of operations of the Company for the periods presented.

---

| | |
|:---|:---|
| Date: November 3, 2025 | /s/ William S. Burns |
|  | William S. Burns |
|  | Senior Executive Vice President and Chief Financial Officer |

---