# EDGAR Filing Document

**Accession Number:** 0001556487
**File Stem:** 0001020242-23-000073
**Filing Date:** 2023-3
**Character Count:** 189423
**Document Hash:** 24b945b6b3e7ebb3ded01f657b505f37
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001020242-23-000073.hdr.sgml**: 20230323

**ACCESSION NUMBER**: 0001020242-23-000073

**CONFORMED SUBMISSION TYPE**: 10-D

**PUBLIC DOCUMENT COUNT**: 2

**CONFORMED PERIOD OF REPORT**: 20230317

**FILED AS OF DATE**: 20230323

**DATE AS OF CHANGE**: 20230323

**ABS ASSET CLASS**: Commercial mortgages

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** COMM 2012-CCRE3 Mortgage Trust
- **CENTRAL INDEX KEY:** 0001556487
- **STANDARD INDUSTRIAL CLASSIFICATION:** ASSET-BACKED SECURITIES [6189]
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-D
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 333-172143-06
- **FILM NUMBER:** 23755561

**BUSINESS ADDRESS:**
- **STREET 1:** ONE INTERNATIONAL PLACE
- **STREET 2:** ROOM 520
- **CITY:** BOSTON
- **STATE:** MA
- **ZIP:** 02110
- **BUSINESS PHONE:** 6179517690

**MAIL ADDRESS:**
- **STREET 1:** ONE INTERNATIONAL PLACE
- **STREET 2:** ROOM 608
- **CITY:** BOSTON
- **STATE:** MA
- **ZIP:** 02110

Form 10-D 
```
<pre>

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET-BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:
February 18, 2023 to March 17, 2023

Commission File Number of issuing entity: 333-172143-06
Central Index Key Number of issuing entity: 0001556487

COMM 2012-CCRE3 Mortgage Trust
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-172143
Central Index Key Number of depositor: 0001013454

Deutsche Mortgage & Asset Receiving Corporation
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001558761
Cantor Commercial Real Estate Lending, L.P.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541294
German American Capital Corporation
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541468
Ladder Capital Finance LLC
(Exact name of sponsor as specified in its charter)

Lainie Kaye (212) 250-2500
(Name and telephone number, including area code, of the person to
contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization
of the issuing entity)

Lower Tier Remic 46-1194453
Upper Tier Remic 46-1412891
Grantor Trust 46-6373885
(I.R.S. Employer Identification No.)

c/o Deutsche Bank Trust Company Americas as Certificate Administrator
1761 East St. Andrew Place, Santa Ana CA
(Address of principal executive offices of the issuing entity)

92705
(Zip Code)

(212) 250-2500
(Telephone number, including area code)

NONE
(Former name, former address, if changed since last report)

Registered / reporting pursuant to (check one)
Title of Class  Section 12(b)  Section 12(g)  Section 15(d)  Name of Exchange
(if Section 12(b))
Class A-1           [ ]             [ ]             [X]        Not Applicable
Class A-2           [ ]             [ ]             [X]        Not Applicable
Class A-SB          [ ]             [ ]             [X]        Not Applicable
Class A-3           [ ]             [ ]             [X]        Not Applicable
Class X-A           [ ]             [ ]             [X]        Not Applicable

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes _X_   No ____

Part I - DISTRIBUTION INFORMATION

Item 1.  Distribution and Pool Performance Information.
On  March 17, 2023 a distribution was made to holders of the
certificates issued by COMM 2012-CCRE3 Mortgage Trust.  The
distribution report is attached as Exhibit 99.1 to this Form 10-D.

During the distribution period from February 18, 2023 to March 17, 2023
no assets securitized by Deutsche Mortgage & Asset Receiving
Corporation (the "Depositor") and held by COMM 2012-CCRE3 Mortgage
Trust were the subject of a demand to repurchase or replace for breach
of the representations and warranties contained in the underlying
transaction documents.

The Depositor filed a Form ABS-15G pursuant to Rule 15Ga-1 under the
Securities Exchange Act of 1934 on February 14, 2023.  The CIK number
of the Depositor is 0001013454.

Cantor Commercial Real Estate Lending, L.P. ("CCRE"), one of the
sponsors and mortgage loan sellers, filed a Form ABS-15G pursuant to
Rule 15Ga-1 under the Securities Exchange Act of 1934 on
January 27, 2023.  The CIK number for CCRE is 0001558761.

German American Capital Corporation ("GACC"), one of the sponsors and
mortgage loan sellers, filed a Form ABS-15G pursuant to Rule 15Ga-1
under the Securities Exchange Act of 1934 on February 14, 2023.  The
CIK number of GACC is 0001541294.

Ladder Capital Finance LLC ("Ladder"), one of the sponsors and mortgage
loan sellers, filed a Form ABS-15G pursuant to Rule 15Ga-1 under the
Securities Exchange Act of 1934 on February 10, 2023.  The CIK number
of Ladder is 0001541468.

Part II - OTHER INFORMATION

Item 2. Legal Proceedings.

Disclosure from Deutsche Bank Trust Company Americas, as certificate administrator,
and as custodian:

Deutsche Bank Trust Company Americas ("DBTCA") and Deutsche Bank National Trust
Company ("DBNTC") have been sued by investors in civil litigation concerning their role as
trustees of certain residential mortgage-backed securities ("RMBS") trusts.

On June 18, 2014, a group of investors, including funds managed by Blackrock Advisors, LLC,
PIMCO-Advisors, L.P., and others, filed an action against DBNTC and DBTCA in New York State
Supreme Court alleging that DBNTC and DBTCA failed to perform purported duties, as trustees
for 544 private-label RMBS trusts, to enforce breaches of representations and warranties as to
mortgage loans held by the trusts and to enforce breaches by servicers of their mortgage loan
servicing obligations for the trusts.  During the course of the litigation, plaintiffs dismissed the
case from New York State Supreme Court and refiled two separate cases, one in the U.S. District
Court for the Southern District of New York (the "BlackRock SDNY Case") and the other in the
Superior Court of California, Orange County (the "BlackRock California Case").  Pursuant to a
settlement among the parties, the BlackRock SDNY Case was dismissed on December 6, 2018,
and the BlackRock California Case was dismissed on January 11, 2019.

On September 27, 2017, DBTCA was added as a defendant to a case brought by certain special
purpose entities including Phoenix Light SF Limited in the U.S. District Court for the Southern
District of New York, in which the plaintiffs previously alleged incorrectly that DBNTC served as
trustee for all 43 of the trusts at issue.  On September 27, 2017, plaintiffs filed a third amended
complaint that names DBTCA as a defendant in addition to DBNTC.  DBTCA serves as trustee
for one of the 43 trusts at issue.  DBNTC serves as trustee for the other 42 trusts at issue.
Plaintiffs' third amended complaint brings claims for violation of the U.S. Trust Indenture Act of
1939 ("TIA"); breach of contract; breach of fiduciary duty; negligence and gross negligence;
violation of the New York Streit Act ("Streit Act"); and breach of the covenant of good faith.
However, in the third amended complaint, plaintiffs acknowledge that, before DBTCA was added
to the case, the court dismissed plaintiffs' TIA claims, negligence and gross negligence claims,
Streit Act claims, claims for breach of the covenant of good faith, and certain theories of plaintiffs'
breach of contract claims, and plaintiffs only include these claims to preserve any rights on
appeal.  Plaintiffs allege damages of "hundreds of millions of dollars."  On November 13, 2017,
DBNTC and DBTCA filed an answer to the third amended complaint.  On December 7, 2018,
DBNTC and DBTCA filed a motion for summary judgment.  Also on December 7, 2018, plaintiffs,
jointly with Commerzbank AG (see description of Commerzbank case below), filed a motion for
partial summary judgment.  On October 27, 2021, DBNTC and DBTCA filed a supplemental
motion for summary judgment relating to plaintiffs' standing.  On February 8, 2022, the court
issued an order in which it granted DBNTC and DBTCA's supplemental motion for summary
judgment, granted in part DBNTC and DBTCA's initial motion for summary judgment, and denied
plaintiffs' motion for partial summary judgment.  As a result of that order, all of plaintiffs' claims
were dismissed with prejudice.  On March 10, 2022, plaintiffs filed a notice of appeal to the United
States Court of Appeals for the Second Circuit with respect to the court's orders on the motions to
dismiss and for summary judgment.

On November 30, 2017, DBTCA was added as a defendant to a case brought by Commerzbank
AG ("Commerzbank") in the U.S. District Court for the Southern District of New York, in which
Commerzbank previously alleged incorrectly that DBNTC served as trustee for all 50 of the trusts
at issue.  On November 30, 2017, Commerzbank filed a second amended complaint that names
DBTCA as a defendant in addition to DBNTC.  DBTCA serves as trustee for 1 of the 50 trusts at
issue.  DBNTC serves as trustee for the other 49 trusts at issue.  Commerzbank's second
amended complaint brings claims for violation of the TIA; breach of contract; breach of fiduciary
duty; negligence; violation of the Streit Act; and breach of the covenant of good faith.  However, in
the second amended complaint, Commerzbank acknowledges that, before DBTCA was added to
the case, the court dismissed Commerzbank's TIA claims for the trusts governed by pooling and
servicing agreements, as well as its Streit Act claims and claims for breach of the covenant of
good faith, and Commerzbank only includes these claims to preserve any rights on appeal.  The
second amended complaint alleges that DBNTC and DBTCA caused Commerzbank to suffer
"hundreds of millions of dollars in losses," but the complaint does not include a demand for
money damages in a sum certain.  On January 29, 2018, DBNTC and DBTCA filed an answer to
the second amended complaint.  On December 7, 2018, DBNTC and DBTCA filed a motion for
summary judgment.  Also on December 7, 2018, Commerzbank, jointly with the Phoenix Light
plaintiffs, filed a motion for partial summary judgment.  On February 8, 2022, the court issued an
order in which it granted in part DBNTC and DBTCA's motion for summary judgment and denied
plaintiffs' motion for partial summary judgment.  As a result of that order, many of plaintiffs' claims
and theories were dismissed with prejudice.  Discovery is ongoing.

On December 30, 2015, IKB International, S.A. in Liquidation and IKB Deutsche Industriebank A.G.
(collectively, "IKB"), as an investor in 37 RMBS trusts, filed a summons with notice in the
Supreme Court of the State of New York, New York County, against DBNTC and DBTCA as trustees
of the trusts. On May 27, 2016, IKB served its complaint asserting claims for breach of
contract, breach of fiduciary duty, breach of duty to avoid conflicts of interest, violation
of the Streit Act, violation of the TIA, violation of Regulation AB, and violation of
Section 9 of the Uniform Commercial Code. IKB alleges that DBNTC and DBTCA are liable for
over U.S. $268 million in damages. On October 5, 2016, DBNTC and DBTCA, together with several
other trustees defending lawsuits by IKB, filed a joint motion to dismiss. On January 6, 2017,
IKB filed a notice of discontinuance, voluntarily dismissing with prejudice all claims as to
three trusts. On June 20, 2017, the parties filed a stipulation, voluntarily dismissing with
prejudice all claims as to four additional trusts. On January 27, 2021, the court granted in
part and denied in part DBNTC and DBTCA's motion to dismiss. The court granted the motion to
dismiss with respect to IKB's claims for violations of the Streit Act, Regulation AB, and
Section 9 of the Uniform Commercial Code, as well as certain aspects of IKB's claims for
breach of contract, breach of fiduciary duty, and violation of the TIA. The court denied the
remainder of the motion to dismiss. IKB's remaining claims for breach of contract, breach of
fiduciary duty, breach of duty to avoid conflicts of interest, and violation of the TIA will
proceed. On May 10, 2021, DBNTC and DBTCA filed a notice of appeal with the New York Supreme
Court Appellate Division, First Department, regarding certain aspects of the court's order
on the motion to dismiss.  On May 20, 2021, IKB filed a notice of cross appeal with respect
to other aspects of that order. On August 30, 2022, the New York Supreme Court, Appellate
Division, First Department affirmed in part and reversed in part the court's order on the
motion to dismiss.  On September 30, 2022, IKB filed a motion for reargument or for leave
to appeal to the Court of Appeals as to certain aspects of the First Department's decision.
On September 30, 2022, DBNTC and DBTCA filed a motion for leave to appeal to the Court of
Appeals as to other aspects of that decision.  The First Department granted DBNTC and DBTCA's
motion and denied IKB's motion.  On June 2, 2021, IKB filed a motion for re-argument regarding
certain aspects of the court's order on the motion to dismiss, which the court denied on
August 3, 2021.  On May 13, 2021, DBNTC and DBTCA filed an answer to the complaint.  On
October 28, 2021, the parties filed a stipulation, voluntarily dismissing with prejudice all
claims as to seven additional trusts.  On December 29, 2021, the parties filed a stipulation,
voluntarily dismissing with prejudice all claims as to one additional trust.  On April 22, 2022,
the parties filed a stipulation, voluntarily dismissing with prejudice all claims as to 17
certificates at issue, including all claims as to 5 trusts.  On February 28, 2023, the parties
filed a stipulation, voluntarily dismissing with prejudice all claims as to two trusts, leaving
15 trusts at issue.  Discovery is ongoing.

It is DBTCA's belief that it has no pending legal proceedings (including, based on DBTCA's
present evaluation, the litigation disclosed in the foregoing paragraphs) that would materially
affect its ability to perform its duties under the Pooling and Servicing Agreement for this
transaction.

Item 6.  Significant Obligors of Pool Assets.
The 260 and 261 Madison Avenue Mortgage Loan, which represented 10% or more of the pool
assets held by the issuing entity as of its cut-off date, is no longer a pool asset.

Item 10. Exhibits.
(a) The following is a list of documents filed as part
    of this Report on Form 10-D:

(99.1)   <a style="-sec-extract:exhibit" href="ex991.htm">Monthly Report distributed to holders of the
         certificates issued by COMM 2012-CCRE3 Mortgage Trust,
         relating to the March 17, 2023 distribution.</a>

(b) The exhibits required to be filed by the Registrant
    pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Deutsche Mortgage & Asset Receiving Corporation
(Depositor)

/s/ R. Chris Jones
Name:  R. Chris Jones
Title: Director

/s/ Matt Smith
Name:  Matt Smith
Title: Director

Date:    March 20, 2023

</pre>
```

## Exhibit 99.1

COMM 2012-CCRE3

Commercial Mortgage Pass-Through Certificates

March 17, 2023

1761 E. St Andrew Place#NEWLINE#Santa Ana, CA 92705

|  | Certificate Payment Report | 2 | Stratification - Geographic Distribution | 34 |
| --- | --- | --- | --- | --- |
|  | Certificate Report | 3 | Stratification - Financial Ratios and Other | 35 |
|  | Exchange Detail | 4 | Historical Loss Liquidation | 36 |
| Webster #NEWLINE#https://ss.ufs.db.com/investigator | Cash Reconciliation | 5 | Historical Bond/Collateral Realized Loss Reconciliation | 37 |
|  | Other Related Information | 6 | Loan Level Detail | 38 |
|  | Pool and Performance Detail | 7 | Specially Serviced Loan Detail | 39 |
|  | Certificate Interest Reconciliation | 8 | Specially Serviced Loan Comments | 40 |
|  | Certificate Reconciliation Detail | 9 | Appraisal Reduction Detail | 41 |
|  | Interest Shortfall Reconciliation | 10 | Appraisal Reduction Comments | 42 |
| Associated Files | Supplemental#NEWLINE#Pool Periodic#NEWLINE#Bond Periodic#NEWLINE#Loan Periodic#NEWLINE#Loan Setup#NEWLINE#Governing Documents#NEWLINE#Mortgage & | 11 | Modifications/Extensions Detail/Description | 43 |
|  | Current Ratings | 12 | REO Historical Detail | 44 |
|  | Performance History | 20 | Material Breaches and Document Defects | 45 |
|  | Payoff History | 29 | Extraordinary Event | 46 |
|  | Mortgage Payoff Detail | 30 | Rule 15Ga Information | 47 |
|  | Delinquency Detail | 31 |  |  |
|  | Stratification - Mortgage Balances/Rates | 32 |  |  |
|  | Stratification - Amortization Terms | 33 |  |  |
|  | Stratification - Property Types |  |  |  |

Factor Information:

(800) 735-7777

Main Phone Number:

714-247-6000

# Contacts

# Dates

| Main Phone Number: 714-247-6000 | Depositor | Deutsche Mortgage & Asset Receiving Corporation | Current Distribution Date | 09/17/2023 |
| --- | --- | --- | --- | --- |
|  | Master Servicer | Wells Fargo Bank, National Association | Distribution Count | 125 |
|  | Special Servicer | KeyBank National Association | Prior Distribution Date | 02/17/2023 |
|  | Underwriters | Deutsche Bank Securities#NEWLINE#Cartor Fitzgerald & Co.#NEWLINE#SBCS Securities, L.P.#NEWLINE#ARBS Securities, L.P. | Next Distribution Date | 04/17/2023 |
|  |  |  | Trust Collection Period | 02/14/2023 to 03/13/2023 |
| Administrator | Rating Agencies | Moody's Investors Service, Inc.#NEWLINE#Fitch, Inc. | Record Date | 02/28/2023 |
|  |  |  | Determination Date | 03/13/2023 |
| Trudie Duong | Trustee | U.S. Bank Trust Company, National Association |  |  |
|  | Certificate Administrator | Deutsche Bank Trust Company Americas | Cutoff Date | 10/01/2012 |
| trudie.duong@db.com | Operating Advisor | Situs Holdings LLC | Closing Date | 10/18/2012 |
|  | Controlling Rep/Class | Sunrise Partners Limited Partnership/Class G | Initial Distribution Date | 11/19/2012 |
|  |  |  | Rated Final Payment Date | 10/17/2045 |

In connection with the Certificate Administrator's preparation of this Statement to Certificateholders, the Certificate Administrator is conclusively relying upon, and has not independently #NEWLINE#Inverted. Information provided to it by various third parties, including the Master Servicer, Special Servicer and other parties to the transaction. The Certificate Administrator makes no #NEWLINE#Representations as to the completeness, reliability, accuracy or suitability for any purpose of the information provided to it by such third parties.

Page 1 of 47

COMM 2012-CCRE3

# Commercial Mortgage Pass-Through Certificates

March 17, 2023

Certificate Payment Report

| Class | Class Type | CUSIP | Position % (*) | Original Balance | Balance and Principal Components |  |  |  | Interest |  | Pass-Through Rate |  | Credit Support |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  | Beginning Balance | Principal | Non-Prin Adj/ Loss/Accretion | Ending Balance | Interest Distributed | Excess/ Shortfall | Current | Next | Original % | Current % |
| A-1 | SR | 12624PAA3 |  | 68,444,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 30.00% | 100.00% |
| A-2 | SR | 12624PAC9 |  | 105,419,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 30.00% | 100.00% |
| A-SB | SR | 12624PA07 |  | 75,783,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 30.00% | 100.00% |
| A-3 | SR | 12624PAG5 |  | 576,343,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 30.00% | 100.00% |
| X-A | SR/NTL | 12624PAF2 | N | 994,873,000.00 | 61,932,883.92 | 0.00 | 0.00 | 61,583,528.32 | 63,267.79 | 0.00 | 1.227847% | 1.375789% | 0.00% | 0.00% |
| X-B | SR/NTL | 12624PAG0 | N | 258,545,606.00 | 209,655,254.63 | 0.00 | 0.00 | 209,655,254.63 | 46,492.87 | 0.00 | 0.266110% | 0.368223% | 0.00% | 0.00% |
| A-M | SR | 12624PAJ4 |  | 38,034,000.00 | 19,781,964.27 | 79,839.15 | 0.00 | 19,702,065.12 | 56,312.49 | 0.00 | 3.416000% | 3.416000% | 20.50% | 77.30% |
| A-M-PEZ | SR | 12624PAK6 | 0.00% | 80,850,000.00 | 42,050,979.65 | 169,718.45 | 0.00 | 41,881,283.20 | 119,705.12 | 0.00 | 3.416000% | 3.416000% | 20.50% | 77.30% |
| B | SUB | 12624PAL9 |  | 24,021,000.00 | 24,021,000.00 | 0.00 | 0.00 | 24,021,000.00 | 78,508.64 | 0.00 | 3.922000% | 3.922000% | 14.50% | 49.61% |
| B-PEZ | SUB | 12624PAK6 | 0.00% | 51,064,000.00 | 51,064,000.00 | 0.00 | 0.00 | 51,064,000.00 | 196,894.17 | 0.00 | 3.922000% | 3.922000% | 14.50% | 49.61% |
| C | SUB | 12624PAQ8 |  | 8,507,000.00 | 8,507,000.00 | 0.00 | 0.00 | 8,507,000.00 | 32,496.74 | 0.00 | 4.584000% | 4.584000% | 12.38% | 39.81% |
| C-PEZ | SUB | 12624PAN5 | 0.00% | 18,066,000.00 | 18,066,000.00 | 0.00 | 0.00 | 18,066,000.00 | 69,088.52 | 0.00 | 4.584000% | 4.584000% | 12.38% | 39.81% |
| D | SUB | 12624PAS4 |  | 26,592,000.00 | 26,592,000.00 | 0.00 | 0.00 | 26,592,000.00 | 102,907.95 | 0.00 | 4.643847% | 4.797573% | 10.25% | 30.01% |
| E | SUB | 12624PAL9 |  | 43,800,000.00 | 43,800,000.00 | 0.00 | 0.00 | 43,800,000.00 | 189,500.43 | 0.00 | 4.643847% | 4.797573% | 6.75% | 13.86% |
| F | SUB | 12624PAM5 |  | 21,899,000.00 | 21,899,000.00 | 0.00 | 0.00 | 21,899,000.00 | 84,746.35 | 0.00 | 4.643847% | 4.643847% | 5.00% | 5.78% |
| G | SUB | 12624PAY1 |  | 20,206,000.00 | 15,886,254.63 | 0.00 | 0.00 | 15,886,254.63 | 19,818.45 | (40,885.36) | 4.643847% | 4.643847% | 3.38% | 0.00% |
| H | SUB | 12624PBA2 |  | 42,235,606.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.643847% | 0.000000% | 0.00% | 0.00% |
| R | RES | 12624PBC8 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 0.00% | 0.00% |
| LR | RES | 12624PBE4 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 0.00% | 0.00% |

| SubTotal | 1,251,413,606.00 | 271,488,138.55 | 249,955.60 | 0.00 | 271,238,582.95 | 1,009,739.23 | (40,885.36) | SubTotal P&I | 1,259,294.83 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Total | 1,251,413,606.00 | 271,488,138.55 | 249,955.60 | 0.00 | 271,238,582.95 | 1,009,739.23 | (40,885.36) | Total P&I | 1,259,294.83 |

(*) Optimal payment against which the percentage position for the exchangeable certificate should be applied.

Page 2 of 47

## COMM 2012-CCRE3

### Commercial Mortgage Pass-Through Certificates

March 17, 2023

#### Certificate Report

| Class | Cusip | Accrual |  |  | Balance Factors |  |  |  | Payment Factors |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Start/End/End/End Date | End/End Date | Methodology | Position % | Original Balance | Beginning Balance | Ending Balance | Interest Distributed | Principal Distributed | Total Distributed |
| A-1 | 12824PAA3 | 02/01/23 | 02/28/23 | 30/360 |  | 68,444,000.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| A-2 | 12824PAC9 | 02/01/23 | 02/28/23 | 30/360 |  | 105,419,000.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| A-SB | 12824PAC7 | 02/01/23 | 02/28/23 | 30/360 |  | 75,783,000.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| A-3 | 12824PAC5 | 02/01/23 | 02/28/23 | 30/360 |  | 576,343,000.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| A-4 | 12824PAP2 | 02/01/23 | 02/28/23 | 30/360 | N | 994,873,000.00 | 62,151,534.84 | 61,800,000.00 | 0.06359,384 | 0.00000000 | 0.06359,384 |
| A-8 | 12824PAC0 | 02/01/23 | 02/28/23 | 30/360 | N | 256,540,806.00 | 817,240,008.13 | 817,240,008.13 | 0.18123,006 | 0.00000000 | 0.18123,006 |
| A-M | 12824PAJ4 | 02/01/23 | 02/28/23 | 30/360 |  | 38,034,000.00 | 520,111,099.93 | 518,011,191.95 | 1.48058,290 | 2.09915,207 | 3.57973,497 |
| A-M-PEZ | 12824PAN5 | 02/01/23 | 02/28/23 | 30/360 | 0.00% | 80,850,000.00 | 520,111,099.93 | 518,011,191.94 | 1.48058,281 | 2.09915,213 | 3.57973,494 |
| B | 12824PAL9 | 02/01/23 | 02/28/23 | 30/360 |  | 24,021,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 3.26833,254 | 0.00000000 | 3.26833,254 |
| B-PEZ | 12824PAN5 | 02/01/23 | 02/28/23 | 30/360 | 0.00% | 51,064,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 3.26833,327 | 0.00000000 | 3.26833,327 |
| C | 12824PAC8 | 02/01/23 | 02/28/23 | 30/360 |  | 8,507,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 3.82000,000 | 0.00000000 | 3.82000,000 |
| C-PEZ | 12824PAN5 | 02/01/23 | 02/28/23 | 30/360 | 0.00% | 18,086,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 3.82000,000 | 0.00000000 | 3.82000,000 |
| D | 12824PAS4 | 02/01/23 | 02/28/23 | 30/360 |  | 26,092,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 3.86987,289 | 0.00000000 | 3.86987,289 |
| E | 12824PAJ9 | 02/01/23 | 02/28/23 | 30/360 |  | 43,800,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 3.86987,283 | 0.00000000 | 3.86987,283 |
| F | 12824PAN5 | 02/01/23 | 02/28/23 | 30/360 |  | 21,899,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 3.86987,305 | 0.00000000 | 3.86987,305 |
| G | 12824PAY1 | 02/01/23 | 02/28/23 | 30/360 |  | 20,336,000.00 | 771,353,984.66 | 771,353,984.66 | 0.97455,006 | 0.00000000 | 0.97455,006 |
| H | 12824PBA2 | 02/01/23 | 02/28/23 | 30/360 |  | 42,235,606.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| I | 12824PBC6 | 02/01/23 | 02/28/23 | 30/360 |  | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| LR | 12824PBE4 | 02/01/23 | 02/28/23 | 30/360 |  | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |

Page 3 of 47

## COMM 2012-CCRE3

### Commercial Mortgage Pass-Through Certificates

March 17, 2023

#### Exchange Detail

| Class | Class Type | Cusip | Position % (*) | Original Balance | Balance and Principal Components |  |  |  | Interest |  | Pass-Through Rate |  | Credit Support |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  | Beginning Balance | Principal | Non-Pen Adj/ Loss/Accretion | Ending Balance | Interest Distributed | Excess/ Shortfall | Current | Next | Original % | Current % |
| A-M | SR | 12824PAJ4 |  | 118,884,000.00 | 61,832,883.92 | 249,935.60 | 0.00 | 61,583,328.32 | 176,017.61 | 0.00 | 3.41000% | 3.41000% | 0.00% | 0.00% |
| A-M-PEZ | SR | 12824PAN5 | 0.00% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00000% | 0.00000% | 20.00% | 77.30% |
| B | SUB | 12824PAL9 |  | 75,085,000.00 | 75,085,000.00 | 0.00 | 0.00 | 75,085,000.00 | 245,402.81 | 0.00 | 3.92200% | 3.92200% | 0.00% | 0.00% |
| B-PEZ | SUB | 12824PAN5 | 0.00% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00000% | 0.00000% | 14.50% | 48.61% |
| C | SUB | 12824PAC8 |  | 26,593,000.00 | 26,593,000.00 | 0.00 | 0.00 | 26,593,000.00 | 101,595.26 | 0.00 | 4.58400% | 4.58400% | 0.00% | 0.00% |
| C-PEZ | SUB | 12824PAN5 | 0.00% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00000% | 0.00000% | 12.38% | 39.81% |
| Class | Cusip | Accrual |  |  | Balance Factors |  |  |  | Payment Factors |  | Payment Factors |  | Total |  |
|  |  | Start/End/End/End Date | End/End Date | Methodology | Position % | Original Balance | Beginning Balance | Ending Balance | Interest Distributed | Principal Distributed | Total Distributed | Total Distributed | Total Distributed | Total Distributed |
| A-M | 12824PAJ4 | 02/01/23 | 02/28/23 | 30/360 |  | 118,884,000.00 | 520,111,099.93 | 518,011,191.95 | 1.48058,290 | 2.09915,211 | 3.57973,495 |  |  |  |
| A-M-PEZ | 12824PAN5 | 02/01/23 | 02/28/23 | 30/360 | 0.00% | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| B | 12824PAL9 | 02/01/23 | 02/28/23 | 30/360 |  | 75,085,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 3.26833,256 | 0.00000000 | 3.26833,256 |  |  |  |
| B-PEZ | 12824PAN5 | 02/01/23 | 02/28/23 | 30/360 | 0.00% | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| C | 12824PAC8 | 02/01/23 | 02/28/23 | 30/360 |  | 26,593,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 3.82000,000 | 0.00000000 | 3.82000,000 |  |  |  |
| C-PEZ | 12824PAN5 | 02/01/23 | 02/28/23 | 30/360 | 0.00% | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |

Page 4 of 47

# COMM 2012-CCRE3

# Commercial Mortgage Pass-Through Certificates

March 17, 2023

# Cash Reconciliation

| Servicer Remittance Non-Adjusted |  | Adjustments |  | Trust |  |
| --- | --- | --- | --- | --- | --- |
| Principal |  | Principal |  | Trust Related Fees & Expenses |  |
| A. Scheduled Principal |  | A. Excess Amounts |  | Trustee Fee | (105.58) |
| Current Principal | 236,163.11 | Subsequent Recovery | 0.00 | Certificate Administrator Fee | (211.10) |
| Advanced Principal | 13,380.49 | Gain on Sale | 0.00 | Trustee Stops | 0.00 |
| Scheduled Maturity Payoff | 0.00 |  |  | Certificate Insurer | 0.00 |
|  |  | B. Shortfalls Amounts |  | Collateral Administrator | 0.00 |
| B. Unscheduled Principal |  | Realized Loss | 0.00 | Trust Expense(s) | 0.00 |
| Voluntary | 0.00 | Additional Loss Claim | 0.00 | Guarantee Fee/PREMIUM/UNREIMBURSED/Indemnification Expense | 0.00 |
| Post-Maturity | 0.00 |  |  |  | 0.00 |
| Liquidation | 0.00 | Net Excess/Shortfall | 0.00 | Trust Related Fees & Expenses | (316.74) |
| Curtailment | 0.00 |  |  | Sister Agreements |  |
| Defensiveness | 0.00 | Interest |  | In-SWAP Payment | 0.00 |
| Neg Am/Deferred | 0.00 | A. Excesses |  | Out-SWAP Payment | 0.00 |
|  |  | Penalties/Yield累積/Est Fees | 0.00 | Yield Maintenance | 0.00 |
| Principal Non-Adjusted | 249,555.60 | Extension Interest (APD) | 0.00 | Excess Liquidation/Proceeds Acct |  |
|  |  | Default Interest | 0.00 | Reg. Balance | 0.00 |
| Interest |  | Prepay Interest Excess (PPE) | 0.00 | Deposit | 0.00 |
|  |  | Interest Recovery | 0.00 | Withdrawal | 0.00 |
| A. Scheduled Interest |  | ASER Recovered | 0.00 | End Balance | 0.00 |
| Current Interest | 370,155.47 | Other Interest Proceeds | 0.00 | Interest Reserve Account |  |
| Disbursed Interest | 628,144.51 | B. Shortfalls |  | Deposit | 0.00 |
|  |  | Gross PPIS (Prepay Interest Shortfall) | 0.00 | Cumulative Deposit | 0.00 |
| B. Servicing Fees & Expenses |  | Servicer PPIS Cap | 0.00 | Withdrawal | 70,127.43 |
| Current Service Fees | (4,114.36) | Net PPIS | 0.00 |  |  |
| Disbursed Service Fees | (13,371.72) | Deferred Interest | 0.00 | Summary |  |
| Sub-Service | 0.00 | Modification Shortfall | 0.00 | Principal Adjusted | 249,555.60 |
| Service Fee Stops | 0.00 | ASER Applied | 0.00 | Scheduled Interest | 998,299.98 |
| Other Fee Stops (incl. Insurer) | 0.00 | Special Service Fees | (40,885.36) | Service Fee & Expense | (17,486.09) |
| Miscellaneous Fees |  | Workout Fees | 0.00 | Excess Liq. Pm. Deposit | 0.00 |
| Service Fees/Expenses | (17,486.09) | Liquidation Fees | 0.00 | Interest Shortfall Expense | (40,885.36) |
| Interest Non-Adjusted | 980,813.90 | Non-Recoverable Advances | 0.00 | Service Wire | 1,189,484.14 |
| Principal & Interest Non-Adjusted | 1,230,369.50 | Interest on Prior Advances | 0.00 | Trustee Fee & Expense | (316.74) |
| C. Operating Advisor Fees | 0.00 | Various Expenses | 0.00 | Sister Agreements | 0.00 |
|  |  | Other Interest Loss | 0.00 | Excess Liq. Pm. Acct. | 0.00 |
|  |  | Net Excess/Shortfall | (40,885.36) | Interest Reserve Account | 70,127.43 |
|  |  |  |  | Due to Certificates | 1,259,294.83 |

Page 5 of 47

# COMM 2012-CCRE3

# Commercial Mortgage Pass-Through Certificates

March 17, 2023

# Other Related Information

# Disclosable Special Service Fees*

| Commissions | 0.00 |
| --- | --- |
| Brokerage fees | 0.00 |
| Rebates | 0.00 |
| Other | 0.00 |

*Fee-sharing arrangement

Page 6 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

**March 17, 2023**

# **Pool and Performance Detail**

| Pool Detail |  |  |  |  | WA Rates/Terms |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Current | Amt | % | Cnt | % | Current | % | Cutoff | Prior | Current | Next |
| Amortizing/Ballion | 51,238,562.95 | 33.64% | 3 | 60.00% | WAC |  | 4.984555% | 4.885985% | 4.412575% | 4.984725% |
| IO/Amortizing/Ballion |  |  |  |  | LIBOR |  | N/A | N/A | N/A | N/A |
| IO/Ballion | 180,000,000.00 | 66.36% | 2 | 40.00% | WARM |  | 110.00 | -6.80 | -7.79 |  |
|  |  |  |  |  | AMAM |  | 350.00 | -255.95 | -260.23 |  |
| Smallest Balance | 3,309,873.48 |  |  |  |  |  |  |  |  |  |
| Average Balance | 54,247,716.59 |  |  |  |  |  |  |  |  |  |
| Largest Balance | 105,000,000.00 |  |  |  |  |  |  |  |  |  |

|  |  |  |  |  | Performance Snapshot |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Current | Amt | % | Cnt | % | Current | 3 Mo Avg % Bal | 3 Mo Avg % Cat | 6 Mo Avg % Bal | 6 Mo Avg % Cat | 12 Mo Avg % Bal |
| Beginning Balance | 271,488,138.55 | 21.69% | 5 | 9.80% | Current | 99.59% | 93.33% | 89.64% | 82.22% | 84.23% |
| Scheduled Principal | 248,005.60 | 0.02% | 3 | 5.88% | 30 Day | 0.00% | 0.00% | 9.67% | 5.56% | 4.83% |
| Voluntary Payoff | 0.00 | 0.00% | 0 | 0.00% | 60 Day | 0.00% | 0.00% | 0.00% | 0.00% | 3.69% |
| Scheduled Maturity Payoff | 0.00 | 0.00% | 0 | 0.00% | 90 Day Plus | 0.41% | 6.67% | 0.69% | 12.22% | 7.24% |
| Post-Maturity Payoff | 0.00 | 0.00% | 0 | 0.00% | Foreclosures | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Liquidation/Depreciation | 0.00 | 0.00% | 0 | 0.00% | REO | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Realized Loss | 0.00 | 0.00% | 0 | 0.00% | Bankruptcies | 0.00% | 0.00% | 0.00% | 0.00% | 0.58% |
| Curtailment | 0.00 | 0.00% | 0 | 0.00% | Liquidations | 0.00% | 0.00% | 0.00% | 0.00% | 0.81% |
| Repurchase/Substitution/DPO | 0.00 | 0.00% | 0 | 0.00% | Defensements | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Negative Amortization/Deferred | 0.00 | 0.00% | 0 | 0.00% | Modifications | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Ending Balance | 271,238,562.95 | 21.67% | 5 | 9.80% |  |  |  |  |  |  |

|  |  |  |  |  | Advance Summary |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cumulative | Amt | % | Cnt | % | Cumulative | Principal | Interest | Cnt | % Amt | % Cnt |
| Scheduled Principal | 147,855,744.84 | 11.82% |  |  | Prior Outstanding | -23,883.90 | -1,394,210.80 | 1 | 0.00% | 1.96% |
| Voluntary Payoff | 152,299,776.21 | 12.17% | 19 | 37.25% | Current Amount | 13,392.49 | 628,144.51 | 3 | 0.00% | 5.88% |
| Scheduled Maturity Payoff | 613,795,458.55 | 49.05% | 26 | 50.98% | Recovery (-) | 0.00 | 278,225.00 | 1 | 0.00% | 1.96% |
| Post-Maturity Payoff | 0.00 | 0.00% | 0 | 0.00% | Current Outstanding | -10,491.41 | -1,044,291.29 | 3 | 0.00% | 5.88% |
| Net Liquidation/Depreciation | 18,625,176.28 | 1.49% | 2 | 3.92% | Non-Receivable | 0.00 | 0.00 | 0 | 0.00% | 0.00% |
| Realized Loss | 47,597,443.19 | 3.80% | 2 | 3.92% |  |  |  |  |  |  |
| Curtailment | 12,716.98 | 0.00% | 5 | N/A |  |  |  |  |  |  |
| Repurchase/Substitution/DPO | 0.00 | 0.00% | 0 | 0.00% | Prior Cumulative ASER | 510,572.17 | First ARA |  |  | 941,011.27 |
| Negative Amortization/Deferred | 0.00 | 0.00% | 0 | 0.00% | Current ASER | 0.00 | Average ARA |  |  | 0.00 |
|  |  |  |  |  | Recovery (-) | 0.00 | Most Recent ARA |  |  | 0.00 |

(\*) AMAM - Loans that are IO/Ballion or IO/Amortizing Ballion are not included in this calculation

Page 7 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

**March 17, 2023**

# **Certificate Interest Reconciliation**

| Accrual |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Class | CUSIP | Prior Due | Current Due | Method | Days | Beginning Balance | Pass-Through Rate | Prior Shortfall | Current Accrued | Current Additions | Current Deductions | Distributable Interest | Distributable Interest | Outstanding Shortfall | Outstanding Shortfall |
| A-1 | 12624PAX3 | 02/01/23 | 02/28/23 | F-30/380 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-2 | 12624PAC9 | 02/01/23 | 02/28/23 | F-30/380 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-SB | 12624PAC7 | 02/01/23 | 02/28/23 | F-30/380 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-3 | 12624PAC5 | 02/01/23 | 02/28/23 | F-30/380 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| X-A | 12624PAC2 | 02/01/23 | 02/28/23 | A-30/380 | 30 | 61,632,883.92 | 1.227847% | 0.00 | 63,267.79 | 0.00 | 0.00 | 63,267.79 | 63,267.79 | 0.00 | 0.00 |

| X-B | 12624PAG0 | 02/01/23 | 02/28/23 | A-30/390 | 30 | N | 209,655,254.63 | 0.2661100% | 0.00 | 46,492.87 | 0.00 | 0.00 | 46,492.87 | 46,492.87 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| A-M | 12624PALM | 02/01/23 | 02/28/23 | F-30/380 | 30 |  | 18,781,904.27 | 3.4180000% | 0.01 | 56,312.49 | 0.00 | 0.00 | 56,312.49 | 56,312.49 | 0.01 |
| A-M-PEZ | 12624PAN5 | 02/01/23 | 02/28/23 | F-30/380 | 30 |  | 42,050,979.65 | 3.4180000% | 0.00 | 119,705.12 | 0.00 | 0.00 | 119,705.12 | 119,705.12 | 0.00 |
| B | 12624PAL9 | 02/01/23 | 02/28/23 | F-30/380 | 30 |  | 24,021,000.00 | 3.9220000% | 0.00 | 78,508.64 | 0.00 | 0.00 | 78,508.64 | 78,508.64 | 0.00 |
| B-PEZ | 12624PAN5 | 02/01/23 | 02/28/23 | F-30/380 | 30 |  | 51,064,000.00 | 3.9220000% | 0.00 | 166,894.17 | 0.00 | 0.00 | 166,894.17 | 166,894.17 | 0.00 |
| C | 12624PAG8 | 02/01/23 | 02/28/23 | A-30/390 | 30 |  | 8,507,000.00 | 4.5840000% | 0.00 | 32,496.74 | 0.00 | 0.00 | 32,496.74 | 32,496.74 | 0.00 |
| C-PEZ | 12624PAN5 | 02/01/23 | 02/28/23 | F-30/380 | 30 |  | 18,086,000.00 | 4.5840000% | 0.00 | 69,088.52 | 0.00 | 0.00 | 69,088.52 | 69,088.52 | 0.00 |
| D | 12624PAG4 | 02/01/23 | 02/28/23 | A-30/390 | 30 |  | 26,582,000.00 | 4.6438477% | 0.00 | 102,907.66 | 0.00 | 0.00 | 102,907.66 | 102,907.66 | 0.00 |
| E | 12624PAL9 | 02/01/23 | 02/28/23 | A-30/390 | 30 |  | 43,800,000.00 | 4.6438477% | 0.00 | 169,500.43 | 0.00 | 0.00 | 169,500.43 | 169,500.43 | 0.00 |
| F | 12624PAN5 | 02/01/23 | 02/28/23 | A-30/390 | 30 |  | 21,899,000.00 | 4.6438477% | 0.00 | 84,746.35 | 0.00 | 0.00 | 84,746.35 | 84,746.35 | 0.00 |
| G | 12624P4Y1 | 02/01/23 | 02/28/23 | A-30/390 | 30 |  | 15,686,254.63 | 4.6438477% | 182,393.42 | 60,700.81 | 0.00 | 0.00 | 243,097.23 | 19,818.45 | 223,278.78 |
| H | 12624PBA2 | 02/01/23 | 02/28/23 | A-30/390 | 30 |  | 0.00 | 4.6438477% | 3,058,853.78 | 0.00 | 0.00 | 0.00 | 3,058,853.78 | 0.00 | 3,058,853.78 |
| R | 12624PBC8 | 02/01/23 | 02/28/23 | F-30/380 | 30 |  | 0.00 | 0.0000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LR | 12624PBE4 | 02/01/23 | 02/28/23 | F-30/380 | 30 |  | 0.00 | 0.0000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| SubTotal | 271,488,138.55 | 3,241,247.21 | 1,050,624.59 | 0.00 | 0.00 | 4,291,871.90 | 1,009,739.23 | 3,282,132.57 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Total | 271,488,138.55 | 3,241,247.21 | 1,050,624.59 | 0.00 | 0.00 | 4,291,871.90 | 1,009,739.23 | 3,282,132.57 |

Page 9 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

**March 17, 2023**

# **Certificate Reconciliation Detail**

| Class | Principal Components |  |  |  | Interest Additions |  |  |  |  | Interest Deductions |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Scheduled | Unscheduled | Current Loss | Cumulative Loss | PPY, PPY, Est. Fees | Interest Adjustment | Interest on Prior Shortfall | Interest on Prior Loss | Net PPS | Deferred Accretion | Interest Loss Expense |  |
| A-1 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-2 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-SB | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-3 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| X-A | N | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| X-B | N | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-M | 79,839.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-M-PEZ | 169,716.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| B-PEZ | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| C | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| D | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| C-PEZ | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| F | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| G | 0.00 | 0.00 | 0.00 | 4,646,631.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| H | 0.00 | 0.00 | 0.00 | 42,235,606.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LR | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| SubTotal | 249,555.60 | 0.00 | 0.00 | 48,882,237.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Total | 249,555.60 | 0.00 | 0.00 | 48,882,237.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

Page 9 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

**March 17, 2023**

# **Interest Shortfall Reconciliation**

| Investor No. | Scheduled Principal Balance at Contribution | Special Servicing Fee |  |  |  |  |  |  | Remit of Advances to Service |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Scheduled Balance | Servicing Fee Amount plus AINEMUNE | Liquidation Amount | Workout Fee Amount | Most Recent Net ASER Amount | Prepayment Interest (Excess)/ Shortfall | Non Recoverable (Scheduled Interest) | Reimbursed Interest on Advances | Modified Interest Rate Reduction (Excess) | Current Month | Left to Reimburse Service | Other Shortfalls/ AINEMUNE (Refunds) (1) |
| 3 | 105,000,000.00 | 105,000,000.00 | 20,416.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 43 | 4,492,603.02 | 3,309,873.48 | 646.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 2.01 | 77,596,330.46 | 63,504,068.60 | 14,318.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 2.02 | 29,844,742.46 | 24,424,640.87 | 5,508.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Totals | 40,885.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Total Interest Shortfall Rating the Trust |  | 40,885.36 |  |  |  |  |  |  |  |  |  |

Page 10 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

March 17, 2023

# **Current Ratings**

| Class | Class Type | CUSIP | Closing Ratings |  |  | Updated Ratings (1) |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  | Fitch | Moody's | Rating | Fitch | Eff Date | Moody's | Eff Date |

Ratings Information Redacted

# **Contact Information**

Fitch Ratings, Inc. AINEMUNE One State Street Plaza Monday, November 19th, New York 10001 AINEMUNE (212) 993-1663

# **Legend**

| NR | Class not rated at issuance | (1) These ratings are not a recommendation to buy, sell or hold these notes. Ratings may be changed or withdrawn at any time by each assigning rating agency. AINEMUNE These ratings do not address the possibility that, as a result of principal prepayments or losses, the yield on your notes may be lower than anticipated. |
| --- | --- | --- |
| NA | Data not available | Changed ratings provided on this report are based on information provided by the applicable rating agency via electronic transmission and captured during the processing window. AINEMUNE Deutsche Bank does not hold itself responsible for any update that may have occurred outside the window during which the data was captured. |

Page 11 of 47

COMM 2012-CCRE3

# Commercial Mortgage Pass-Through Certificates

March 17, 2023

# Performance History

| Delinquency Categories |  |  |  |  |  |  |  |  |  | Impaired Loans |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | Net US$ | Net US$ | 90 Day | 90 Day | 120+ Day | Total Delinquency(1) | Foreclosure | REO | Bankruptcy | Curr FC not SS/REO |  |  |  |  |  |  |  |  |  |
|  | Cat | Bal | Cat | Bal | Cat | Bal | Cat | Bal | Cat | Bal | Cat | Bal | Cat | Bal | Cat | Bal | Cat | Bal | Cat |
| 3/17/2023 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 125 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/17/2023 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 124 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/18/2023 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 3,335,166.53 | 1 | 3,335,166.53 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 125 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 20.00% | 1.23% | 20.00% | 1.23% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/16/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 3,347,014.06 | 1 | 3,347,014.06 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 122 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 20.00% | 1.23% | 20.00% | 1.23% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/18/2022 | 1 | 126,000,000.00 | 0 | 0.00 | 0 | 0.00 | 1 | 3,359,291.49 | 2 | 125,359,291.49 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 121 | 16.67% | 31.05% | 0.00% | 0.00% | 0.00% | 0.00% | 16.67% | 0.84% | 33.33% | 32.49% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/17/2022 | 1 | 105,000,000.00 | 0 | 0.00 | 0 | 0.00 | 1 | 3,371,031.60 | 2 | 106,371,031.60 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 120 | 16.67% | 28.36% | 0.00% | 0.00% | 0.00% | 0.00% | 16.67% | 0.85% | 33.33% | 27.22% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/16/2022 | 0 | 0.00 | 0 | 0.00 | 1 | 105,000,000.00 | 1 | 3,383,205.47 | 2 | 108,383,205.47 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 118 | 0.00% | 0.00% | 0.00% | 0.00% | 14.29% | 28.25% | 14.29% | 0.85% | 28.57% | 27.10% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/17/2022 | 0 | 0.00 | 1 | 105,000,000.00 | 0 | 0.00 | 1 | 3,394,839.08 | 2 | 108,394,839.08 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 118 | 0.00% | 0.00% | 11.11% | 24.57% | 0.00% | 0.00% | 11.11% | 0.79% | 22.22% | 25.38% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/15/2022 | 0 | 0.00 | 1 | 105,000,000.00 | 0 | 0.00 | 1 | 3,406,420.88 | 2 | 108,406,420.88 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 117 | 0.00% | 0.00% | 6.25% | 19.74% | 0.00% | 0.00% | 6.25% | 0.64% | 12.50% | 20.38% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/17/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 108,418,442.20 | 2 | 108,418,442.20 | 0 | 0.00 | 0 | 0.00 | 1 | 15,067,560.46 | 0 | 0.00 | 0 |
| No. 116 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 6.70% | 17.29% | 6.70% | 17.29% | 0.00% | 0.00% | 0.00% | 0.00% | 4.35% | 2.40% | 0.00% | 0.00% | 0.00% |
| 5/17/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 113,009,081.49 | 3 | 113,009,081.49 | 0 | 0.00 | 0 | 0.00 | 1 | 15,098,618.74 | 0 | 0.00 | 0 |
| No. 115 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.71% | 16.42% | 10.71% | 16.42% | 0.00% | 0.00% | 0.00% | 0.00% | 3.57% | 2.19% | 0.00% | 0.00% | 0.00% |
| 4/15/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 170,085,295.78 | 3 | 170,085,295.78 | 0 | 0.00 | 0 | 0.00 | 2 | 19,728,781.36 | 0 | 0.00 | 0 |
| No. 114 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 8.11% | 20.48% | 8.11% | 20.48% | 0.00% | 0.00% | 0.00% | 0.00% | 5.41% | 2.38% | 0.00% | 0.00% | 0.00% |
| 3/17/2022 | 0 | 0.00 | 0 | 0.00 | 1 | 105,000,000.00 | 2 | 65,239,518.78 | 3 | 170,239,518.78 | 0 | 0.00 | 0 | 0.00 | 2 | 19,772,685.38 | 0 | 0.00 | 0 |
| No. 113 | 0.00% | 0.00% | 0.00% | 0.00% | 2.70% | 12.62% | 5.41% | 7.84% | 8.11% | 20.47% | 0.00% | 0.00% | 0.00% | 0.00% | 5.41% | 2.38% | 0.00% | 0.00% | 0.00% |
| 2/17/2022 | 0 | 0.00 | 1 | 105,000,000.00 | 0 | 0.00 | 2 | 65,410,859.12 | 2 | 170,410,859.12 | 0 | 0.00 | 0 | 0.00 | 2 | 19,827,951.24 | 0 | 0.00 | 0 |
| No. 112 | 0.00% | 0.00% | 2.63% | 11.63% | 0.00% | 0.00% | 5.39% | 7.25% | 7.88% | 18.88% | 0.00% | 0.00% | 0.00% | 0.00% | 5.26% | 2.20% | 0.00% | 0.00% | 0.00% |
| 1/18/2022 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 170,559,737.21 | 3 | 170,559,737.21 | 0 | 0.00 | 0 | 0.00 | 2 | 19,872,502.96 | 0 | 0.00 | 0 |
| No. 111 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7.50% | 18.03% | 7.50% | 18.03% | 0.00% | 0.00% | 0.00% | 0.00% | 5.00% | 2.10% | 0.00% | 0.00% | 0.00% |
| 12/17/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 4 | 175,365,180.69 | 4 | 175,365,180.69 | 0 | 0.00 | 0 | 0.00 | 1 | 15,260,598.07 | 0 | 0.00 | 0 |
| No. 110 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.00% | 18.51% | 10.00% | 18.51% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.61% | 0.00% | 0.00% | 0.00% |
| 11/18/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 4 | 175,537,629.70 | 4 | 175,537,629.70 | 0 | 0.00 | 0 | 0.00 | 1 | 15,293,018.93 | 0 | 0.00 | 0 |
| No. 109 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.00% | 18.49% | 10.00% | 18.49% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.61% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 12 of 47

COMM 2012-CCRE3

# Commercial Mortgage Pass-Through Certificates

March 17, 2023

| Delinquency Categories |  |  |  |  |  |  |  |  |  | Impaired Loans |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | Net US$ | Net US$ | 90 Day | 90 Day | 120+ Day | Total Delinquency(1) | Foreclosure | REO | Bankruptcy | Curr FC not SS/REO |  |  |  |  |  |  |  |  |  |
|  | Cat | Bal | Cat | Bal | Cat | Bal | Cat | Bal | Cat | Bal | Cat | Bal | Cat | Bal | Cat | Bal | Cat | Bal | Cat |
| 10/16/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 4 | 175,698,873.78 | 4 | 175,698,873.78 | 0 | 0.00 | 0 | 0.00 | 1 | 15,323,054.17 | 0 | 0.00 | 0 |
| No. 108 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.00% | 18.48% | 10.00% | 18.48% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.61% | 0.00% | 0.00% | 0 |
| 9/17/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 4 | 175,869,395.89 | 4 | 175,869,395.89 | 0 | 0.00 | 0 | 0.00 | 1 | 15,355,200.73 | 0 | 0.00 | 0 |
| No. 107 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.00% | 18.47% | 10.00% | 18.47% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.61% | 0.00% | 0.00% | 0 |
| 8/17/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 4 | 176,029,874.50 | 4 | 176,029,874.50 | 0 | 0.00 | 0 | 0.00 | 1 | 15,384,953.81 | 0 | 0.00 | 0 |
| No. 106 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 10.00% | 18.46% | 10.00% | 18.46% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.61% | 0.00% | 0.00% | 0 |
| 7/16/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 171,457,570.83 | 3 | 171,457,570.83 | 0 | 0.00 | 0 | 0.00 | 2 | 20,148,695.30 | 0 | 0.00 | 0 |
| No. 105 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7.50% | 17.96% | 7.50% | 17.96% | 0.00% | 0.00% | 0.00% | 0.00% | 5.00% | 2.11% | 0.00% | 0.00% | 0 |
| 6/17/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 171,610,935.20 | 3 | 171,610,935.20 | 0 | 0.00 | 0 | 0.00 | 2 | 20,193,648.38 | 0 | 0.00 | 0 |
| No. 104 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7.50% | 17.94% | 7.50% | 17.94% | 0.00% | 0.00% | 0.00% | 0.00% | 5.00% | 2.11% | 0.00% | 0.00% | 0 |
| 5/17/2021 | 0 | 0.00 | 0 | 0.00 | 1 | 3,567,117.83 | 2 | 168,187,930.27 | 3 | 171,754,948.10 | 1 | 3,567,117.83 | 0 | 0.00 | 2 | 20,237,446.72 | 0 | 0.00 | 0 |
| No. 103 | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 0.37% | 5.00% | 17.50% | 7.50% | 17.50% | 250.00% | 37.25% | 0.00% | 0.00% | 5.00% | 2.11% | 0.00% | 0.00% | 0 |
| 4/16/2021 | 0 | 0.00 | 1 | 3,578,446.47 | 0 | 0.00 | 2 | 168,328,694.42 | 3 | 171,907,140.89 | 1 | 3,578,446.47 | 0 | 0.00 | 2 | 20,284,003.64 | 0 | 0.00 | 0 |
| No. 102 | 0.00% | 0.00% | 2.50% | 0.37% | 0.00% | 0.00% | 5.00% | 17.02% | 7.50% | 17.02% | 250.00% | 37.31% | 0.00% | 0.00% | 5.00% | 2.11% | 0.00% | 0.00% | 0 |
| 3/17/2021 | 1 | 3,589,210.57 | 0 | 0.00 | 0 | 0.00 | 2 | 168,460,737.53 | 3 | 172,049,948.10 | 1 | 3,589,210.57 | 0 | 0.00 | 2 | 20,327,394.47 | 0 | 0.00 | 0 |
| No. 101 | 2.50% | 0.37% | 0.00% | 0.00% | 0.00% | 0.00% | 5.00% | 17.54% | 7.50% | 17.54% | 250.00% | 37.37% | 0.00% | 0.00% | 5.00% | 2.12% | 0.00% | 0.00% | 0 |
| 2/18/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 168,617,118.11 | 2 | 168,617,118.11 | 1 | 3,601,478.82 | 0 | 0.00 | 2 | 20,379,489.61 | 0 | 0.00 | 0 |
| No. 100 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 5.00% | 17.52% | 5.00% | 17.52% | 250.00% | 37.43% | 0.00% | 0.00% | 5.00% | 2.12% | 0.00% | 0.00% | 0 |
| 1/15/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 168,747,994.15 | 2 | 168,747,994.15 | 1 | 3,612,140.44 | 0 | 0.00 | 2 | 20,422,409.69 | 0 | 0.00 | 0 |
| No. 99 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 5.00% | 17.51% | 5.00% | 17.51% | 250.00% | 37.48% | 0.00% | 0.00% | 5.00% | 2.12% | 0.00% | 0.00% | 0 |
| 12/17/2020 | 0 | 0.00 | 1 | 3,622,754.48 | 0 | 0.00 | 3 | 173,714,195.11 | 4 | 177,336,949.59 | 1 | 3,622,754.48 | 0 | 0.00 | 1 | 15,629,374.43 | 0 | 0.00 | 0 |
| No. 98 | 0.00% | 0.00% | 2.50% | 0.38% | 0.00% | 0.00% | 7.50% | 18.00% | 10.00% | 18.38% | 250.00% | 37.54% | 0.00% | 0.00% | 2.50% | 1.62% | 0.00% | 0.00% | 0 |
| 11/18/2020 | 3 | 33,822,754.99 | 0 | 0.00 | 0 | 0.00 | 3 | 173,887,120.83 | 6 | 207,689,825.82 | 1 | 3,620,843.30 | 0 | 0.00 | 1 | 15,660,175.67 | 0 | 0.00 | 0 |
| No. 97 | 7.50% | 3.50% | 0.00% | 0.00% | 0.00% | 0.00% | 7.50% | 17.99% | 15.00% | 21.49% | 250.00% | 37.60% | 0.00% | 0.00% | 2.50% | 1.62% | 0.00% | 0.00% | 0 |
| 10/19/2020 | 1 | 23,061,454.77 | 0 | 0.00 | 0 | 0.00 | 3 | 174,010,384.38 | 4 | 197,071,839.15 | 0 | 0.00 | 0 | 0.00 | 1 | 15,688,544.90 | 0 | 0.00 | 0 |
| No. 96 | 2.50% | 2.38% | 0.00% | 0.00% | 0.00% | 0.00% | 7.50% | 17.98% | 10.00% | 20.38% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.62% | 0.00% | 0.00% | 0 |
| 9/17/2020 | 1 | 23,109,390.23 | 0 | 0.00 | 0 | 0.00 | 6 | 271,508,296.18 | 7 | 294,617,566.39 | 0 | 0.00 | 0 | 0.00 | 1 | 15,713,086.27 | 0 | 0.00 | 0 |
| No. 95 | 2.50% | 2.38% | 0.00% | 0.00% | 0.00% | 0.00% | 15.00% | 28.02% | 17.50% | 30.40% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.62% | 0.00% | 0.00% | 0 |
| 8/17/2020 | 1 | 23,153,978.50 | 0 | 0.00 | 1 | 64,411,080.33 | 5 | 207,419,624.97 | 7 | 294,984,663.80 | 0 | 0.00 | 0 | 0.00 | 1 | 15,747,188.18 | 0 | 0.00 | 0 |
| No. 94 | 2.50% | 2.39% | 0.00% | 0.00% | 2.50% | 0.64% | 12.50% | 21.37% | 17.50% | 30.40% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.62% | 0.00% | 0.00% | 0 |
| 7/17/2020 | 1 | 23,198,378.66 | 1 | 64,538,751.18 | 4 | 203,506,897.49 | 1 | 3,676,153.09 | 7 | 295,350,180.43 | 0 | 0.00 | 0 | 0.00 | 1 | 15,775,162.58 | 0 | 0.00 | 0 |

| No. 92 | 2.50% | 2.38% | 2.50% | 6.64% | 10.00% | 20.98% | 2.50% | 0.38% | 17.50% | 30.38% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.62% | 0.00% | 0.00% |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/17/2020 | 3 | 93,510,844.72 | 4 | 204,133,871.70 | 0 | 0.00 | 1 | 3,687,011.73 | 8 | 301,331,729.15 | 0 | 0.00 | 0 | 0.00 | 1 | 15,805,323.54 | 0 | 0.00 |
| No. 92 | 7.50% | 8.61% | 10.00% | 20.98% | 0.00% | 0.00% | 2.50% | 0.38% | 20.00% | 30.98% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.62% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 13 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

March 17, 2023

| Dist Data=NEWLEND=Net Cap |  | Delinquency Categories |  | 60 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | IPO |  | Impaired Loans |  | Curt FC not SS/REO |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal |
| 5/15/2020 | 5 | 227,604,606.75 | 0 | 0.00 | 0 | 0.00 | 1 | 3,701,361.13 | 6 | 231,306,237.88 | 0 | 0.00 | 0 | 0.00 | 1 | 15,833,034.14 | 0 | 0.00 | 0.00 |
| No. 91 | 12.50% | 23.36% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 0.38% | 15.00% | 23.74% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.62% | 0.00% | 0.00% | 0.00% |
| 4/17/2020 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 3,712,051.37 | 1 | 3,712,051.37 | 0 | 0.00 | 0 | 0.00 | 1 | 15,862,940.93 | 0 | 0.00 | 0.00 |
| No. 90 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 0.38% | 2.50% | 0.38% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.63% | 0.00% | 0.00% | 0.00% |
| 3/17/2020 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 3,722,220.45 | 1 | 3,722,220.45 | 0 | 0.00 | 0 | 0.00 | 1 | 15,890,390.09 | 0 | 0.00 | 0.00 |
| No. 89 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 0.38% | 2.50% | 0.38% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.63% | 0.00% | 0.00% | 0.00% |
| 2/18/2020 | 1 | 4,977,889.22 | 0 | 0.00 | 0 | 0.00 | 1 | 3,733,416.95 | 2 | 8,711,306.17 | 0 | 0.00 | 0 | 0.00 | 1 | 15,922,375.95 | 0 | 0.00 | 0.00 |
| No. 88 | 2.50% | 0.51% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 0.38% | 5.00% | 0.89% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.63% | 0.00% | 0.00% | 0.00% |
| 1/17/2020 | 0 | 0.00 | 0 | 0.00 | 1 | 3,743,490.88 | 0 | 0.00 | 1 | 3,743,490.88 | 0 | 0.00 | 0 | 0.00 | 1 | 15,949,555.41 | 0 | 0.00 | 0.00 |
| No. 87 | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 0.38% | 0.00% | 0.00% | 2.50% | 0.38% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.63% | 0.00% | 0.00% | 0.00% |
| 12/17/2019 | 1 | 5,004,693.35 | 0 | 0.00 | 1 | 3,753,519.94 | 0 | 0.00 | 2 | 8,758,213.14 | 0 | 0.00 | 0 | 0.00 | 1 | 15,978,611.54 | 0 | 0.00 | 0.00 |
| No. 86 | 2.50% | 0.51% | 0.00% | 0.00% | 2.50% | 0.38% | 0.00% | 0.00% | 5.00% | 0.89% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.63% | 0.00% | 0.00% | 0.00% |
| 11/18/2019 | 1 | 5,018,726.74 | 1 | 3,764,045.09 | 0 | 0.00 | 0 | 0.00 | 2 | 8,782,771.83 | 0 | 0.00 | 0 | 0.00 | 1 | 16,005,887.78 | 0 | 0.00 | 0.00 |
| No. 85 | 2.50% | 0.51% | 2.50% | 0.38% | 0.00% | 0.00% | 0.00% | 0.00% | 5.00% | 0.89% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.63% | 0.00% | 0.00% | 0.00% |
| 10/18/2019 | 2 | 8,805,959.38 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 2 | 8,805,959.38 | 0 | 0.00 | 0 | 0.00 | 1 | 16,032,688.28 | 0 | 0.00 | 0.00 |
| No. 84 | 5.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 5.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.63% | 0.00% | 0.00% | 0.00% |
| 9/17/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,061,718.22 | 0 | 0.00 | 0.00 |
| No. 83 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.63% | 0.00% | 0.00% | 0.00% |
| 8/16/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,088,385.40 | 0 | 0.00 | 0.00 |
| No. 82 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.63% | 0.00% | 0.00% | 0.00% |
| 7/17/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,114,692.12 | 0 | 0.00 | 0.00 |
| No. 81 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 1.63% | 0.00% | 0.00% | 0.00% |
| 6/17/2019 | 1 | 5,095,835.34 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,095,835.34 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0.00 |
| No. 80 | 2.50% | 0.51% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.50% | 0.51% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/17/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,169,538.62 | 0 | 0.00 | 0.00 |
| No. 79 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.44% | 1.63% | 0.00% | 0.00% | 0.00% |
| 4/17/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0.00 |
| No. 78 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/15/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,223,896.47 | 0 | 0.00 | 0.00 |
| No. 77 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.44% | 1.63% | 0.00% | 0.00% | 0.00% |
| 2/15/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,256,846.51 | 0 | 0.00 | 0.00 |
| No. 76 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.44% | 1.63% | 0.00% | 0.00% | 0.00% |
| 1/17/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,382,308.28 | 0 | 0.00 | 0.00 |
| No. 75 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.44% | 1.63% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 14 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

March 17, 2023

| Dist Data=NEWLEND=Net Cap |  | Delinquency Categories |  | 60 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | IPO |  | Impaired Loans |  | Curt FC not SS/REO |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal |
| 12/17/2018 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,308,053.61 | 0 | 0.00 | 0.00 |
| No. 74 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.44% | 1.63% | 0.00% | 0.00% | 0.00% |
| 11/18/2018 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,335,874.18 | 0 | 0.00 | 0.00 |
| No. 73 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.44% | 1.63% | 0.00% | 0.00% | 0.00% |
| 10/17/2018 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,361,177.35 | 0 | 0.00 | 0.00 |
| No. 72 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.44% | 1.63% | 0.00% | 0.00% | 0.00% |
| 9/17/2018 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,388,764.60 | 0 | 0.00 | 0.00 |
| No. 71 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.38% | 1.63% | 0.00% | 0.00% | 0.00% |
| 8/17/2018 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,413,827.78 | 0 | 0.00 | 0.00 |
| No. 70 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.38% | 1.63% | 0.00% | 0.00% | 0.00% |
| 7/17/2018 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,438,777.23 | 0 | 0.00 | 0.00 |
| No. 69 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.38% | 1.63% | 0.00% | 0.00% | 0.00% |
| 6/15/2018 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,466,023.67 | 0 | 0.00 | 0.00 |
| No. 68 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.38% | 1.63% | 0.00% | 0.00% | 0.00% |
| 5/17/2018 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,490,736.27 | 0 | 0.00 | 0.00 |
| No. 67 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.38% | 1.63% | 0.00% | 0.00% | 0.00% |
| 4/17/2018 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,517,754.52 | 0 | 0.00 | 0.00 |
| No. 66 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.33% | 1.62% | 0.00% | 0.00% | 0.00% |
| 3/16/2018 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,542,232.39 | 0 | 0.00 | 0.00 |
| No. 65 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.33% | 1.62% | 0.00% | 0.00% | 0.00% |
| 2/16/2018 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,573,877.17 | 0 | 0.00 | 0.00 |
| No. 64 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.33% | 1.62% | 0.00% | 0.00% | 0.00% |

| 10/8/2018 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,598,100.38 | 0 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| No. 63 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.33% | 1.62% | 0.00% | 0.00% |
| 12/15/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,622,213.67 | 0 | 0.00 |
| No. 62 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.33% | 1.62% | 0.00% | 0.00% |
| 11/17/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,648,854.48 | 0 | 0.00 |
| No. 61 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.33% | 1.62% | 0.00% | 0.00% |
| 10/17/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,672,538.38 | 0 | 0.00 |
| No. 60 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.33% | 1.62% | 0.00% | 0.00% |
| 9/15/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,699,758.17 | 0 | 0.00 |
| No. 59 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.22% | 1.50% | 0.00% | 0.00% |
| 8/17/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,722,414.72 | 0 | 0.00 |
| No. 58 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.17% | 1.49% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 15 of 47

## COMM 2012-CCRE3

### Commercial Mortgage Pass-Through Certificates

March 17, 2023

| Dec Date |  | 60 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | REO |  | Bankruptcy |  | Curr FC not SS/REO |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl |
| 7/17/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,745,963.92 | 0 |
| No. 57 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.08% | 1.45% | 0.00% |
| 6/16/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,771,861.24 | 0 |
| No. 56 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.08% | 1.45% | 0.00% |
| 5/17/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,795,196.07 | 0 |
| No. 55 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.08% | 1.45% | 0.00% |
| 4/17/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 54 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/17/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,843,969.67 | 0 |
| No. 53 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.04% | 1.44% | 0.00% |
| 2/17/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,874,377.24 | 0 |
| No. 52 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.04% | 1.44% | 0.00% |
| 1/18/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,897,236.90 | 0 |
| No. 51 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.04% | 1.44% | 0.00% |
| 12/19/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,919,992.83 | 0 |
| No. 50 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.04% | 1.44% | 0.00% |
| 11/18/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,945,125.83 | 0 |
| No. 49 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.04% | 1.44% | 0.00% |
| 10/17/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,967,664.46 | 0 |
| No. 48 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.04% | 1.44% | 0.00% |
| 9/16/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 16,992,588.10 | 0 |
| No. 47 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.04% | 1.45% | 0.00% |
| 8/17/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 46 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/15/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 17,037,133.33 | 0 |
| No. 45 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.00% | 1.44% | 0.00% |
| 6/17/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 17,061,751.87 | 0 |
| No. 44 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.04% | 1.44% | 0.00% |
| 5/17/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 17,093,785.25 | 0 |
| No. 43 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.04% | 1.44% | 0.00% |
| 4/15/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 17,108,175.04 | 0 |
| No. 42 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.04% | 1.44% | 0.00% |
| 3/17/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 17,129,973.81 | 0 |
| No. 41 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.04% | 1.44% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 16 of 47

## COMM 2012-CCRE3

### Commercial Mortgage Pass-Through Certificates

March 17, 2023

| Dec Date |  | 60 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | REO |  | Bankruptcy |  | Curr FC not SS/REO |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl | Bal | Ctrl |
| 2/18/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 17,156,696.27 | 0 |
| No. 40 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.04% | 1.44% | 0.00% |
| 1/15/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 39 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/17/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 17,199,705.98 | 0 |
| No. 38 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.04% | 1.44% | 0.00% |
| 11/18/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 17,223,899.88 | 0 |
| No. 37 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.04% | 1.44% | 0.00% |
| 10/18/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 17,244,934.03 | 0 |
| No. 36 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.04% | 1.44% | 0.00% |
| 9/17/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 17,268,640.52 | 0 |
| No. 35 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.04% | 1.44% | 0.00% |
| 8/17/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 17,299,711.17 | 0 |
| No. 34 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.96% | 1.42% | 0.00% |

| 7/17/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 17,315,686.20 | 0 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| No. 33 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.96% | 1.42% | 0.00% | 0.00% |
| 6/17/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 17,334,103.33 | 0 | 0.00 |
| No. 32 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.96% | 1.42% | 0.00% | 0.00% |
| 5/15/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 17,354,876.83 | 0 | 0.00 |
| No. 31 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.96% | 1.42% | 0.00% | 0.00% |
| 4/17/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 17,378,099.98 | 0 | 0.00 |
| No. 30 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.96% | 1.43% | 0.00% | 0.00% |
| 3/17/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 29 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/18/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 17,428,807.08 | 0 | 0.00 |
| No. 28 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.96% | 1.43% | 0.00% | 0.00% |
| 1/16/2015 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 27 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/17/2014 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 26 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/18/2014 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 17,490,149.37 | 0 | 0.00 |
| No. 25 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.96% | 1.43% | 0.00% | 0.00% |
| 10/20/2014 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 24 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 17 of 47

# COMM 2012-CCRE3

# Commercial Mortgage Pass-Through Certificates

March 17, 2023

| Delinquency Categories |  |  |  |  |  |  |  |  |  | Impaired Loans |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | 9/17/2014 | 60 Day | 60 Day | 90 Day | 90 Day | 120+ Day | 120+ Day | Total Delinquency(1) | Total Delinquency(1) | Foreclosure | REO | REO | REO | REO | Bankruptcy | Bankruptcy | Curr FC not SS/REO | Curr FC not SS/REO | Curr FC not SS/REO |
|  | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt |
| 9/17/2014 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 23 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/15/2014 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 22 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/17/2014 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 17,572,409.92 | 0 | 0.00 | 0 |
| No. 21 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.96% | 1.43% | 0.00% | 0.00% | 0.00% |
| 6/17/2014 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 20 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/16/2014 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 19 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/17/2014 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 18 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/17/2014 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 17 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/18/2014 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 16 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/17/2014 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 15 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/17/2013 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 14 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/18/2013 | 0 | 0.00 | 1 | 9,428,217.90 | 0 | 0.00 | 0 | 1 | 9,428,217.90 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 13 | 0.00% | 0.00% | 1.96% | 0.76% | 0.00% | 0.00% | 0.00% | 1.96% | 0.76% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/18/2013 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 12 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/17/2013 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 11 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/16/2013 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 10 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/17/2013 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 9 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/17/2013 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 8 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/17/2013 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 7 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 18 of 47

# COMM 2012-CCRE3

# Commercial Mortgage Pass-Through Certificates

March 17, 2023

| Delinquency Categories |  |  |  |  |  |  |  |  |  | Impaired Loans |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | 9/17/2014 | 60 Day | 60 Day | 90 Day | 90 Day | 120+ Day | 120+ Day | Total Delinquency(1) | Total Delinquency(1) | Foreclosure | REO | REO | REO | REO | Bankruptcy | Bankruptcy | Bankruptcy | Curr FC not SS/REO | Curr FC not SS/REO |
|  | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt |
| 4/17/2013 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 6 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/15/2013 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 5 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/15/2013 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |

| No. 4 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 10/7/2013 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 3 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/17/2012 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 2 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/19/2012 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 1 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 19 of 47

## COMM 2012-CCRE3

### Commercial Mortgage Pass-Through Certificates

March 17, 2023

#### Payoff History

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  |  | Maturity (2) |  |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Debt Date | Amount | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PP/S/P/NE | Other | Prior | Solid | Post | Life | Amount | Life | Amount |
| 3/17/2023 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | -7.79 | -260.23 | -7.79 |
| No. 125 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 2/17/2023 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | -6.80 | -255.95 | -6.80 |
| No. 124 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 1/18/2023 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | -5.80 | -251.90 | -5.80 |
| No. 123 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 12/16/2022 | 1 | 126,000,000.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 1 | 0 | 0 | -4.80 | -247.88 | -4.80 |
| No. 122 | 20.00% | 46.54% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 20.00% | 0.00% | 0.00% |  |  |  |
| 11/18/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | -4.18 | -573.43 | -4.18 |
| No. 121 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 10/17/2022 | 1 | 1,385,632.35 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 1 | 0 | 0 | -3.18 | -372.38 | -3.18 |
| No. 120 | 16.67% | 0.39% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 16.67% | 0.00% | 0.00% |  |  |  |
| 9/16/2022 | 2 | 27,249,647.58 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 2 | 0 | 0 | -2.17 | -359.38 | -2.17 |
| No. 119 | 28.57% | 6.81% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 28.57% | 0.00% | 0.00% |  |  |  |
| 8/17/2022 | 7 | 104,224,819.60 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 7 | 0 | 0 | -1.03 | -229.49 | -1.03 |
| No. 118 | 77.78% | 24.39% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 77.78% | 0.00% | 0.00% |  |  |  |
| 7/15/2022 | 7 | 94,541,429.03 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 7 | 0 | 0 | 0.25 | 95.62 | 0.25 |
| No. 117 | 43.75% | 17.78% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 43.75% | 0.00% | 0.00% |  |  |  |
| 6/17/2022 | 3 | 51,223,299.01 | 1 | 4,579,162.61 | 17,055.43 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 4 | 0 | 0 | 1.62 | 229.99 | 1.62 |
| No. 116 | 13.04% | 8.17% | 4.35% | 0.73% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 17.39% | 0.00% | 0.00% |  |  |  |
| 5/17/2022 | 7 | 18,205,433.68 | 1 | 61,643,458.84 | 47,580,387.75 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 8 | 0 | 0 | 2.73 | 222.24 | 2.73 |
| No. 115 | 25.00% | 2.65% | 3.57% | 8.96% | 6.81% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 28.57% | 0.00% | 0.00% |  |  |  |
| 4/15/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 3.77 | 225.84 | 3.77 |
| No. 114 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 3/17/2022 | 1 | 68,549,527.17 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 1 | 0 | 0 | 4.77 | 226.63 | 4.77 |
| No. 113 | 2.70% | 8.39% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 2.70% | 0.00% | 0.00% |  |  |  |
| 2/17/2022 | 2 | 42,186,877.89 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 2 | 0 | 0 | 5.86 | 229.94 | 5.86 |
| No. 112 | 5.26% | 4.67% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 5.26% | 0.00% | 0.00% |  |  |  |
| 1/18/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 6.84 | 231.77 | 6.84 |
| No. 111 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 20 of 47

## COMM 2012-CCRE3

### Commercial Mortgage Pass-Through Certificates

March 17, 2023

Payoff Amount

Liquidation

Interest Additions/Deductions

Maturity (2)

Remaining Term

| Dist Date | Count | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PPE | Other | Prior | Solid | Post | Life | Amount |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 12/17/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 7.84 | 232.77 |
| No. 110 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 11/18/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 8.84 | 233.76 |
| No. 108 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 10/18/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 9.84 | 234.76 |
| No. 108 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 9/17/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 10.84 | 235.75 |
| No. 107 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 8/17/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 11.84 | 236.75 |
| No. 106 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 7/16/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 12.84 | 237.75 |
| No. 105 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 6/17/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 13.84 | 238.74 |
| No. 104 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 5/17/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 14.84 | 239.74 |
| No. 103 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 4/16/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 15.84 | 240.74 |
| No. 102 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 3/17/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 16.84 | 241.73 |
| No. 101 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 2/18/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 17.84 | 242.73 |
| No. 100 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 1/15/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 18.84 | 243.73 |
| No. 99 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 12/17/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 19.84 | 244.72 |
| No. 98 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 11/18/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 20.84 | 245.72 |
| No. 97 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 10/18/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 21.84 | 246.72 |
| No. 96 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |

(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date-delta
1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 21 of 47

# COMM 2012-CCRE3

# Commercial Mortgage Pass-Through Certificates

March 17, 2023

| Dist Date | Count | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PPE | Other | Prior | Solid | Post | Life | Amount |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 9/17/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 22.84 | 247.71 |
| No. 95 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 8/17/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 23.85 | 248.71 |
| No. 94 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 7/17/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 24.85 | 249.71 |
| No. 93 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 6/17/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 25.85 | 250.71 |
| No. 92 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 5/15/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 26.85 | 251.70 |
| No. 91 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 4/17/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 27.85 | 252.70 |
| No. 90 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 3/17/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 28.85 | 253.70 |
| No. 89 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 2/18/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 29.85 | 254.69 |
| No. 88 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 1/17/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 30.85 | 255.69 |
| No. 87 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 12/17/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 31.85 | 256.69 |
| No. 86 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 11/18/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 32.85 | 257.69 |
| No. 85 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 10/18/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 33.85 | 258.68 |
| No. 84 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 9/17/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 34.85 | 259.68 |
| No. 83 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 8/16/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 35.85 | 260.68 |
| No. 82 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 7/17/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 36.85 | 261.67 |
| No. 81 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |

(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date-delta
1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 22 of 47

COMM 2012-CCRE3

# Commercial Mortgage Pass-Through Certificates

March 17, 2023

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Debutions |  |  |  | Maturity (2) |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Debt Date | Amount | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PRE | Other | Prior | Solid | Post | Life | Amount | Life |
| 6/17/2019 | 1 | 1,593,314.11 | 0 | 0.00 | 0.00 | 0.00 |  | 119,783.43 | 0.00 | 0.00 | 1 | 0 | 0 | 37.85 | 271.29 |  |
| No. 80 | 2.50% | 0.19% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.01% | 0.00% | 0.00% | 2.50% | 0.00% | 0.00% |  |  |  |
| 5/17/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 38.85 | 272.29 |  |
| No. 79 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 4/17/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 39.85 | 273.29 |  |
| No. 78 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 3/15/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 40.85 | 265.69 |  |
| No. 77 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 2/15/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 41.85 | 266.69 |  |
| No. 76 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 1/17/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 42.85 | 267.69 |  |
| No. 75 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 12/17/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 43.85 | 268.69 |  |
| No. 74 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 11/18/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 44.85 | 269.68 |  |
| No. 73 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 10/17/2018 | 1 | 6,055,353.57 | 0 | 0.00 | 0.00 | 0.00 |  | 519,880.85 | 0.00 | 0.00 | 1 | 0 | 0 | 45.85 | 270.68 |  |
| No. 72 | 2.44% | 0.80% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.05% | 0.00% | 0.00% | 2.44% | 0.00% | 0.00% |  |  |  |
| 9/17/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 46.87 | 271.31 |  |
| No. 71 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 8/17/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 47.87 | 272.31 |  |
| No. 70 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 7/17/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 48.87 | 273.31 |  |
| No. 69 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 6/15/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 49.87 | 274.30 |  |
| No. 68 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 5/17/2018 | 1 | 5,421,991.51 | 0 | 0.00 | 0.00 | 0.00 |  | 435,247.11 | 0.00 | 0.00 | 1 | 0 | 0 | 50.87 | 275.30 |  |
| No. 67 | 2.38% | 0.54% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.04% | 0.00% | 0.00% | 2.38% | 0.00% | 0.00% |  |  |  |
| 4/17/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 51.88 | 276.25 |  |
| No. 66 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |

(1) Penalty Type

(2) Maturity Var. Payoff to Maturity Date delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 23 of 47

COMM 2012-CCRE3

# Commercial Mortgage Pass-Through Certificates

March 17, 2023

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Debutions |  |  |  | Maturity (2) |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Debt Date | Amount | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PRE | Other | Prior | Solid | Post | Life | Amount | Life |
| 3/16/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 52.88 | 277.25 |  |
| No. 65 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 2/16/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 53.88 | 278.24 |  |
| No. 64 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 1/18/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 54.88 | 279.24 |  |
| No. 63 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 12/15/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 55.88 | 280.24 |  |
| No. 62 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 11/17/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 56.88 | 281.24 |  |
| No. 61 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 10/17/2017 | 2 | 83,392,746.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 2 | 0 | 0 | 57.88 | 290.91 |  |
| No. 60 | 4.65% | 8.12% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 4.65% | 0.00% | 0.00% |  |  |  |
| 9/15/2017 | 1 | 11,307,719.75 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 1 | 0 | 0 | 54.48 | 284.14 |  |
| No. 59 | 2.22% | 1.02% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 2.22% | 0.00% | 0.00% |  |  |  |
| 8/17/2017 | 2 | 31,360,129.96 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 2 | 0 | 0 | 54.93 | 285.45 |  |
| No. 58 | 4.35% | 2.79% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 4.35% | 0.00% | 0.00% |  |  |  |
| 7/17/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 54.45 | 286.95 |  |
| No. 57 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 6/16/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 55.45 | 287.95 |  |
| No. 56 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 5/17/2017 | 1 | 4,327,721.28 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 1 | 0 | 0 | 56.45 | 288.95 |  |
| No. 55 | 2.08% | 0.37% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 2.08% | 0.00% | 0.00% |  |  |  |
| 4/17/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 57.24 | 289.69 |  |
| No. 54 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 3/17/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 58.24 | 290.69 |  |
| No. 53 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 2/17/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 59.24 | 296.55 |  |
| No. 52 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 1/18/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 60.24 | 292.69 |  |
| No. 51 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |

(1) Penalty Type

(2) Maturity Var. Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 24 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

**March 17, 2023**

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  |  | Maturity (2) |  |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PRE | Other | Prior | Solid | Post | Life | Amort |  |  |  |
| 12/16/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 61.24 293.68 |  |  |  |
| No. 50 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 11/18/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 62.24 294.68 |  |  |  |
| No. 49 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 10/17/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 63.23 295.68 |  |  |  |
| No. 48 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 9/16/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 64.23 296.67 |  |  |  |
| No. 47 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 8/17/2016 | 1 | 6,498,388.37 | 0 | 0.00 | 0.00 | 0.00 | 246,750.17 | 0.00 | 0.00 | 1 | 0 | 0 | 0 | 65.23 297.67 |  |  |  |
| No. 46 | 2.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.00% | 0.00% | 2.04% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 7/15/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 65.94 298.70 |  |  |  |
| No. 45 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 6/17/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 66.93 299.70 |  |  |  |
| No. 44 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 5/17/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 67.93 300.70 |  |  |  |
| No. 43 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 4/15/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 68.92 301.69 |  |  |  |
| No. 42 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 3/17/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 69.93 302.69 |  |  |  |
| No. 41 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 2/18/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 70.93 303.69 |  |  |  |
| No. 40 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 1/13/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 71.93 304.69 |  |  |  |
| No. 39 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 12/17/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 72.92 305.69 |  |  |  |
| No. 38 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 11/18/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 73.92 306.69 |  |  |  |
| No. 37 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 10/18/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 74.92 307.69 |  |  |  |
| No. 36 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |

(1) Penalty Type

(2) Maturity Var. Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 25 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

**March 17, 2023**

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  |  | Maturity (2) |  |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PRE | Other | Prior | Solid | Post | Life | Amort |  |  |  |
| 9/17/2015 | 2 | 15,310,575.17 | 0 | 0.00 | 0.00 | 0.00 | 1,101,939.41 | 0.00 | 0.00 | 2 | 0 | 0 | 75.92 312.93 |  |  |  |  |
| No. 35 | 4.08% | 1.28% | 0.00% | 0.00% | 0.00% | 0.00% | 0.10% | 0.00% | 0.00% | 4.08% | 0.00% | 0.00% |  |  |  |  |  |
| 8/17/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 76.25 314.48 |  |  |  |  |
| No. 34 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 7/17/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 77.25 315.48 |  |  |  |  |
| No. 33 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 6/17/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 78.24 316.48 |  |  |  |  |
| No. 32 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 5/15/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 79.24 317.47 |  |  |  |  |
| No. 31 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 4/17/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 80.24 318.47 |  |  |  |  |
| No. 30 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 3/17/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 81.24 319.47 |  |  |  |  |
| No. 29 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 2/18/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 82.23 320.47 |  |  |  |  |
| No. 28 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 1/16/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 83.23 321.46 |  |  |  |  |
| No. 27 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 12/17/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 84.23 325.58 |  |  |  |  |
| No. 26 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 11/18/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 85.23 323.46 |  |  |  |  |
| No. 25 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |

| 10/30/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 88.22 | 324.46 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| No. 24 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 9/17/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 87.22 | 326.69 |
| No. 23 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 8/15/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 88.22 | 327.69 |
| No. 22 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 7/17/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 88.22 | 328.69 |
| No. 21 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |

(1) Penalty Type

(2) Maturity Var. Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 26 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

**March 17, 2023**

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  |  | Maturity (2) |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PPE | Other | Prior | Solid | Post | Life | Amort |  |  |
| 6/17/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 90.21 | 331.58 |  |
| No. 20 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 5/16/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 91.21 | 330.68 |  |
| No. 19 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 4/17/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 92.21 | 331.68 |  |
| No. 18 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 3/17/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 93.21 | 332.68 |  |
| No. 17 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 2/18/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 94.20 | 333.68 |  |
| No. 16 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 1/17/2014 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 95.20 | 334.67 |  |
| No. 15 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 12/17/2013 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 96.20 | 335.67 |  |
| No. 14 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 11/18/2013 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 97.20 | 336.67 |  |
| No. 13 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 10/18/2013 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 98.19 | 337.67 |  |
| No. 12 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 9/17/2013 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 99.19 | 338.82 |  |
| No. 11 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 8/16/2013 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 100.19 | 339.87 |  |
| No. 10 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 7/17/2013 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 101.19 | 340.87 |  |
| No. 9 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 6/17/2013 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 102.20 | 341.87 |  |
| No. 8 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 5/17/2013 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 103.20 | 342.87 |  |
| No. 7 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 4/17/2013 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 104.20 | 343.86 |  |
| No. 6 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |

(1) Penalty Type

(2) Maturity Var. Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 27 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

**March 17, 2023**

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  |  | Maturity (2) |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PPE | Other | Prior | Solid | Post | Life | Amort |  |  |
| 3/15/2013 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 105.20 | 344.86 |  |
| No. 5 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 2/15/2013 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 106.20 | 345.86 |  |
| No. 4 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 1/17/2013 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 107.21 | 346.86 |  |
| No. 3 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 12/17/2012 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 108.21 | 347.85 |  |
| No. 2 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 11/18/2012 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 109.21 | 348.85 |  |
| No. 1 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |

| Total | 43.00 | 695,872,615.31 | 2.00 | 49,222,619.45 | 47,097,443.19 | 0.00 | 2,403,590.92 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| (1) Penalty Type (2) Maturity Var. Payoff to Maturity Date data |  |  |  |  |  |  |  |  |  |
| 1 | Prepay Penalties |  |  |  |  |  |  |  |  |
| 2 | Yield Maintenance |  |  |  |  |  |  |  |  |
| 3 | Exit Fees |  |  |  |  |  |  |  |  |
| 4 | Yield Maintenance & Exit Fees |  |  |  |  |  |  |  |  |

Page 29 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

**March 17, 2023**

# **Mortgage Payoff Detail**

| Principal Components |  |  | Current P&L |  |  | Interest Components |  |  | State |  |  | Financial |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Investigator | REVENUE No. | Full Payoff | Partial Payoff | PTD | Date | Interest | Penalty (Y/N) | Payoff Type | Project Name | Type | Cost | Mean Recovt | Prior | Prior |
|  |  |  |  |  |  |  |  |  | Project Type |  |  | Disc % | Disc % | Disc % |

# **Amortization Type**

| 1 | Partial Loan (Curtisment) | 7 | N/A |
| --- | --- | --- | --- |
| 2 | Payoff Prior to Maturity | 8 | Payoff w/ Penalty |
| 3 | Disposition/Legislation | 9 | Payoff w/ Yield Maintenance |
| 4 | Repurchase/Substitution | 10 | Curtisment w/ Penalty |
| 5 | Full Payoff at Maturity | 11 | Curtisment w/ Yield Maintenance |
| 6 | DPO |  |  |

# **Property Type Code**

| MF | Multi-Family | OF | Office |
| --- | --- | --- | --- |
| RT | Retail | MU | Mead Use |
| HC | Health Care | LO | Lodging |
| IN | Industrial | SS | Self Storage |
| WH | Warehouse | OT | Other |
| WH | Mobile Home Park |  |  |

Page 29 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

**March 17, 2023**

# **Delinquency Detail**

| Investigator |  | P&L Advances |  | Current Outstanding |  | Non-Advancing |  | Tracking |  | Status/Resolution w/ Relevant Dates |  | Loan Description |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Investigator | REVENUE No. | Prior Outstanding | Interest | Principal | Interest | ASER | Non-Reservesable | Mo (s) | Date | Date | Date | Project Name | Project Description |
| 3 | 02/11/2023 | 0.00 | 0.00 | 0.00 | 0.00 |  |  | 0 | 0 | 5 | 13 | 08/04/2020 | RT 3.08 55.30% |
| 5 | 02/06/2023 | 278,225.00 | 0.00 | 251,300.00 | 0.00 |  |  | 1 | 1 | 5 | 0 | 08/08/2022 | MU 2.33 52.60% |
| 43 | 02/06/2023 | 0.00 | 0.00 | 13,427.84 | 13,382.49 |  |  | 1 | 0 | 5 | 2 | 11/12/2019 | LO 2.01 63.30% |

| Totals |  | 278,225.00 | 0.00 | 264,727.84 | 13,392.49 |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Resolution Strategy Code |  |  |  |  |  | Loan Status Code |  |  |  | Property Type Code |  |  |  |  |  |
| 1 | Modification | 6 | DPO | 10 | Deed in Law | ON/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW | 3 | 90 Days Delinquent | MF | Multi-Family | OP | Office | CH | Cooperating Housing |  |
| 2 | Foreclosure | 7 | REO |  |  | A | Grace | 4 | Mutual Balloon | RT | Retail | MU | Mixed Use | ZZ | Moving Information |
| 3 | Bankruptcy | 8 | Resolved | 11 | Full Payoff | B | 0 - 29 Days | 5 | Non Performing | NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW/NEW | SS | Self Storage | SF Single Family |  |  |
| 4 | Extension | 9 | Pending Return | 12 | Reps and Warranties | 1 | 30 Days Delinquent |  | RI | Industrial | SS | Self Storage |  |  |  |
| 5 | Note Sale | to Master Service |  | 13 | TBD | 2 | 60 Days Delinquent |  | WH | Warehouse | SS | Other |  |  |  |
|  |  |  |  | 96 | Other |  |  |  | MH | Mobile Home Park | SE | Securities |  |  |  |

Page 30 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

March 17, 2023

# **Stratification - Mortgage Balances Rates**

# **Distribution of Principal Balances - All Groups**

| Balances | Current |  |  | Weighted Average |  |  |  |  | Original |  |  | Weighted Average |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Crt | Summation | % | Term | Rate | DSCR | LTV | OCC | Crt | Summation | % | Term | Rate | DSCR | LTV | OCC |
| 0.01 - 4,999,999.99 | 1 | 3,309,873.48 | 1.23% | (6.00) | 5.20% | 2.01 | 74.38% | 83.00% | 11 | 40,309,901.58 | 3.22% | 110.61 | 4.94% | 2.00 | 59.80% | 86.31% |
| 5,000,000.00 - 9,999,999.99 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 16 | 125,947,332.35 | 10.06% | 104.48 | 4.85% | 1.78 | 63.74% | 88.36% |
| 10,000,000.00 - 19,999,999.99 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 7 | 108,824,000.07 | 8.70% | 102.87 | 4.87% | 1.77 | 63.23% | 88.28% |
| 20,000,000.00 - 29,999,999.99 | 1 | 24,424,640.87 | 9.00% | (10.00) | 5.40% | 1.41 | 51.87% | 90.00% | 4 | 107,429,978.63 | 8.58% | 102.92 | 5.12% | 1.73 | 69.03% | 92.15% |
| 30,000,000.00 - 39,999,999.99 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 3 | 99,234,192.63 | 7.93% | 117.62 | 4.98% | 1.74 | 64.21% | 94.57% |
| 40,000,000.00 - 49,999,999.99 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 1 | 45,000,000.00 | 3.60% | 119.00 | 5.03% | 2.59 | 62.30% | 71.00% |
| 50,000,000.00 - 59,999,999.99 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 2 | 109,366,618.35 | 8.74% | 119.00 | 4.80% | 1.57 | 60.45% | 88.97% |
| 60,000,000.00 - 150,000,000.00 | 3 | 243,504,088.60 | 89.77% | (7.80) | 4.65% | 2.41 | 74.03% | 92.46% | 7 | 615,309,684.81 | 49.17% | 110.52 | 4.73% | 2.04 | 59.89% | 93.09% |
| Total | 5 | 271,238,582.95 |  |  |  |  |  |  | 51 | 1,251,413,605.92 |  |  |  |  |  |  |
| Average+NEW/NEW/Minimum |  | 54,247,719.59 |  | -7.79 | 4.73% | 2.32 | 72.05% | 91.89% |  | 24,067,144.51 |  | 110.21 | 4.82% | 1.90 | 61.83% | 89.87% |
|  |  | 3,309,873.48 |  | -10.00 | 4.31% | 1.41 | 51.97% | 93.00% |  | 1,500,000.00 |  | 57.00 | 4.31% | 0.00 | 36.30% | 0.00% |
| Maximum |  | 105,000,000.00 |  | -5.00 | 5.40% | 3.08 | 86.92% | 98.00% |  | 126,000,000.00 |  | 120.00 | 5.40% | 3.06 | 75.70% | 100.00% |

# **Distribution of Mortgage Rates - All Groups**

| Mortgage Rates | Current |  |  | Weighted Average |  |  |  |  | Original |  |  | Weighted Average |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Crt | Summation | % | Term | Rate | DSCR | LTV | OCC | Crt | Summation | % | Term | Rate | DSCR | LTV | OCC |
| 4.0000% - 4.2500% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| 4.2500% - 4.5000% | 2 | 180,000,000.00 | 66.36% | (6.75) | 4.38% | 2.77 | 69.48% | 93.33% | 3 | 264,884,984.98 | 21.17% | 118.49 | 4.38% | 2.46 | 57.10% | 94.19% |
| 4.5000% - 4.7500% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 13 | 200,464,754.38 | 16.02% | 111.73 | 4.66% | 1.92 | 64.18% | 88.46% |
| 4.7500% - 5.0000% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 20 | 476,128,636.34 | 38.05% | 104.27 | 4.89% | 1.71 | 62.48% | 92.88% |
| 5.0000% - 5.5000% | 3 | 91,238,582.95 | 33.64% | (9.85) | 5.39% | 1.43 | 77.11% | 89.02% | 15 | 309,935,230.22 | 24.77% | 111.29 | 5.25% | 1.78 | 63.35% | 85.48% |
| 5.5000% - 6.0000% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
|  | 5 | 271,238,582.95 |  |  |  |  |  |  | 51 | 1,251,413,605.92 |  |  |  |  |  |  |

Page 31 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

March 17, 2023

Stratification - Amortization Terms

# Amortization terms of the Mortgage Pool - All Groups

| Amortizing/Ballon |  | Current |  |  |  |  |  |  |  |  | Original |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Summation |  |  | Weighted Average |  |  |  |  |  | Summation |  |  | Weighted Average |  |  |  |
| Terms | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |  | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| Total | 3 | 91,238,582.95 |  |  |  |  |  |  |  | 38 | 751,173,905.92 |  |  |  |  |  |  |
| Average+HEMILINE+Minimum |  | 30,412,980.99 |  | -9.85 | 5.39% | 1.43 | 77.11% | 89.02% |  |  | 19,262,859.34 |  | 112.65 | 4.90% | 1.70 | 63.41% | 89.34% |
|  |  | 3,309,873.48 |  | -10.00 | 5.20% | 1.41 | 51.97% | 63.00% |  |  | 1,795,700.18 |  | 57.00 | 4.35% | 0.00 | 36.30% | 0.00% |
| Maximum |  | 63,504,068.60 |  | -8.00 | 5.40% | 2.01 | 86.92% | 90.00% |  |  | 84,884,984.98 |  | 120.00 | 5.40% | 3.03 | 74.90% | 100.00% |
| Interest Only/Amortizing/Ballon |  | Current |  |  |  |  |  |  |  |  | Original |  |  |  |  |  |  |
|  |  | Summation |  |  | Weighted Average |  |  |  |  |  | Summation |  |  | Weighted Average |  |  |  |
|  | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |  | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| Average+HEMILINE+Minimum |  |  |  |  |  |  |  |  |  |  | 19,424,000.00 |  | 88.95 | 4.88% | 1.78 | 70.26% | 92.48% |
|  |  |  |  |  |  |  |  |  |  |  | 1,500,000.00 |  | 58.00 | 4.63% | 1.31 | 50.00% | 71.00% |
| Maximum |  |  |  |  |  |  |  |  |  |  | 72,000,000.00 |  | 120.00 | 5.03% | 2.59 | 75.70% | 100.00% |
| Interest Only/Ballon |  | Current |  |  |  |  |  |  |  |  | Original |  |  |  |  |  |  |
|  |  | Summation |  |  | Weighted Average |  |  |  |  |  | Summation |  |  | Weighted Average |  |  |  |
| Terms | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |  | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| Total | 2 | 180,000,000.00 |  |  |  |  |  |  |  | 3 | 306,000,000.00 |  |  |  |  |  |  |
| Average+HEMILINE+Minimum |  | 90,000,000.00 |  | -6.75 | 4.39% | 2.77 | 69.48% | 93.33% |  |  | 102,000,000.00 |  | 117.32 | 4.64% | 2.46 | 52.54% | 91.96% |
|  |  | 75,000,000.00 |  | -8.00 | 4.31% | 2.33 | 58.82% | 90.00% |  |  | 75,000,000.00 |  | 116.00 | 4.31% | 2.03 | 50.20% | 90.00% |
| Maximum |  | 105,000,000.00 |  | -5.00 | 4.45% | 3.08 | 77.09% | 98.00% |  |  | 126,000,000.00 |  | 120.00 | 4.99% | 3.08 | 55.30% | 98.00% |

Page 32 of 47

COMM 2012-CCRE3

Commercial Mortgage Pass-Through Certificates

March 17, 2023

Stratification - Property Types

| Distribution Of Property Types- Current Status |  |  |  |  |  |  |  |  | Distribution Of Property Types- Closing Status |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Summation |  |  | Weighted Average |  |  |  |  |  | Summation |  |  | Weighted Average |  |  |  |  |
| Property Types | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Property Types | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| Industrial | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | Industrial | 4 | 147,549,520.58 | 11.78% | 89.05 | 4.87% | 1.62 | 70.45% | 96.77% |
| Lodging | 1 | 3,309,873.48 | 1.22% | (6.00) | 5.20% | 2.01 | 74.38% | 62.00% | Lodging | 10 | 137,281,477.30 | 10.97% | 105.59 | 5.00% | 2.35 | 58.86% | 75.20% |
| Mixed Use | 1 | 75,000,000.00 | 27.65% | (5.00) | 4.31% | 2.33 | 58.82% | 98.00% | Mixed Use | 3 | 131,664,319.53 | 10.52% | 119.14 | 4.50% | 1.89 | 55.99% | 90.46% |
| Multifamily | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | Multifamily | 10 | 94,661,767.10 | 7.56% | 103.89 | 5.02% | 1.55 | 65.79% | 96.37% |
| Office | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | Office | 6 | 239,802,774.16 | 19.17% | 114.54 | 4.96% | 1.93 | 56.09% | 91.56% |
| Other | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | Other | 1 | 9,577,533.79 | 0.77% | 118.00 | 4.85% | 1.47 | 70.90% | 97.00% |
| Retail | 3 | 192,928,709.47 | 71.13% | (8.91) | 4.88% | 2.32 | 77.15% | 90.00% | Retail | 17 | 490,776,216.46 | 39.22% | 114.42 | 4.77% | 1.98 | 63.50% | 91.83% |
| Total | 5 | 271,238,582.95 |  |  |  |  |  |  | Total | 51 | 1,251,413,605.92 |  |  |  |  |  |  |
| Average+HEMILINE+Minimum |  | 54,247,716.59 |  | -7.79 | 4.73% | 2.32 | 72.05% | 91.88% |  |  | 24,097,144.51 |  | 110.21 | 4.83% | 1.90 | 61.83% | 89.87% |
|  |  | 3,309,873.48 |  | -10.00 | 4.31% | 1.41 | 51.97% | 63.00% |  |  | 1,500,000.00 |  | 57.00 | 4.31% | 0.00 | 36.30% | 0.00% |
| Maximum |  | 105,000,000.00 |  | -5.00 | 5.40% | 3.08 | 86.92% | 98.00% |  |  | 126,000,000.00 |  | 120.00 | 5.40% | 3.08 | 75.70% | 100.00% |

Page 33 of 47

COMM 2012-CCRE3

# Commercial Mortgage Pass-Through Certificates

March 17, 2023

# Stratification - Geographic Distribution

| Distribution by Geographic Location - Current Status |  |  |  |  |  |  |  |  |  | Distribution by Geographic Location - Closing Status |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Geographic | Summation |  |  | Weighted Average |  |  |  |  |  | Geographic | Summation |  |  | Weighted Average |  |  |  |  |  |
|  | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC |  |  | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC |  |
| Arizona | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | Arizona | 1 | 9,500,000.00 | 0.75% | 120.00 | 5.25% | 1.30 | 71.40% | 92.00% |  |
| California | 1 | 105,000,000.00 | 38.71% | -8.00 | 4.45% | 3.08 | 77.09% | 90.00% | 0.00% | California | 2 | 124,390,000.00 | 9.94% | 117.16 | 4.50% | 2.87 | 57.59% | 91.56% |  |
| Colorado | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | Colorado | 2 | 25,100,000.00 | 2.01% | 60.00 | 4.77% | 1.65 | 53.18% | 84.09% |  |
| District of Columbia | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | District of Columbia | 1 | 54,869,618.35 | 4.38% | 118.00 | 4.75% | 1.29 | 60.30% | 90.00% |  |
| Florida | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | Florida | 2 | 17,135,572.49 | 1.37% | 118.00 | 4.94% | 1.54 | 74.80% | 94.73% |  |
| Georgia | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | Georgia | 2 | 14,379,451.07 | 1.15% | 118.00 | 4.88% | 1.84 | 70.23% | 90.92% |  |
| Maryland | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | Maryland | 1 | 4,783,792.33 | 0.39% | 117.00 | 4.95% | 1.64 | 49.30% | 93.00% |  |
| Massachusetts | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | Massachusetts | 3 | 98,631,909.97 | 7.72% | 110.53 | 4.75% | 1.74 | 69.67% | 92.10% |  |
| Minnesota | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | Minnesota | 1 | 2,000,000.00 | 0.16% | 118.00 | 5.00% | 2.36 | 52.90% | 100.00% |  |
| Nebraska | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | Nebraska | 4 | 28,680,984.00 | 2.29% | 118.33 | 4.97% | 1.95 | 64.43% | 90.87% |  |
| New Jersey | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | New Jersey | 4 | 108,127,429.03 | 8.64% | 118.96 | 4.93% | 1.78 | 62.83% | 96.81% |  |
| New Mexico | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | New Mexico | 1 | 1,500,000.00 | 0.12% | 120.00 | 5.00% | 2.32 | 50.00% | 100.00% |  |
| New York | 3 | 162,928,709.47 | 60.07% | -7.70 | 4.90% | 1.83 | 68.75% | 93.69% | 0.00% | New York | 9 | 302,733,910.98 | 28.99% | 108.82 | 4.95% | 1.88 | 57.44% | 91.93% |  |
| Ohio | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | Ohio | 2 | 10,247,572.52 | 0.82% | 118.63 | 4.76% | 1.86 | 69.61% | 89.46% |  |
| Pennsylvania | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | Pennsylvania | 1 | 1,795,700.18 | 0.14% | 118.00 | 4.75% | 1.66 | 65.90% | 95.00% |  |
| South Carolina | 1 | 3,309,873.48 | 1.22% | -6.00 | 5.20% | 2.01 | 74.39% | 63.00% | 0.00% | South Carolina | 3 | 28,828,279.72 | 2.14% | 119.51 | 5.21% | 1.90 | 52.66% | 69.86% |  |
| South Dakota | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | South Dakota | 1 | 25,641,398.11 | 2.05% | 118.00 | 4.98% | 1.55 | 74.30% | 98.00% |  |
| Tennessee | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | Tennessee | 1 | 45,000,000.00 | 3.65% | 119.00 | 5.03% | 2.59 | 62.30% | 71.00% |  |
| Texas | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | Texas | 6 | 175,651,722.53 | 14.04% | 117.18 | 4.69% | 1.81 | 63.57% | 93.81% |  |
| Various | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | Various | 2 | 102,922,591.55 | 8.22% | 76.73 | 4.78% | 1.65 | 70.25% | 96.00% |  |
| Virginia | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | Virginia | 1 | 3,795,175.09 | 0.30% | 118.00 | 4.70% | 3.03 | 39.50% | 94.00% |  |
| Washington | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | Washington | 1 | 9,700,000.00 | 0.78% | 120.00 | 4.73% | 2.48 | 48.70% | 85.00% |  |
| Total | 5 | 271,238,582.95 |  |  |  |  |  |  |  | Total | 51 | 1,251,413,695.92 |  |  |  |  |  |  |  |

Page 34 of 47

COMM 2012-CCRE3

# Commercial Mortgage Pass-Through Certificates

March 17, 2023

# Stratification - Financial Ratios and Other

| Distribution of Loan Seasoning |  |  |  |  |  |  |  |  |  | Distribution of Debt Service Coverage Ratios (DSCRs) - Most Recent |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Terms | Summation |  |  | Weighted Average |  |  |  |  |  | Ratios | Summation |  |  | Weighted Average |  |  |  |  |  |
|  | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC |  |  | Crt | Balance | % | Term | Rate | LTV | OCC |  |  |
| 0 - 23 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.0100 - 1.1999 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 24 - 99 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 1.2000 - 1.3999 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 60 - 99 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 1.4000 - 1.5999 | 2 | 87,928,709.47 | 32.42% | (10.00) | 5.40% | 77.21% | 90.00% |  |  |
| 90 - 119 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 1.6000 - 1.7999 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 120 - plus | 5 | 271,238,582.95 | 100.00% | (7.79) | 4.73% | 2.32 | 72.05% | 91.88% | 0.00% | 1.8000 - 1.9999 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% |  |
| Total | 5 | 271,238,582.95 |  |  |  |  |  |  |  | 2.0000 - 2.1999 | 1 | 3,309,873.48 | 1.22% | (6.00) | 5.20% | 74.38% | 93.00% |  |  |
|  |  |  |  |  |  |  |  |  |  | 2.2000 - plus | 2 | 180,000,000.00 | 66.36% | (6.75) | 4.39% | 69.48% | 93.33% |  |  |
|  |  |  |  |  |  |  |  |  |  | Total | 5 | 271,238,582.95 |  |  |  |  |  |  |  |
| Average N/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E/E |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Maximum |  | 54,247,718.59 |  | -7.79 | 4.73% | 2.32 | 72.05% | 91.88% |  |  |  |  |  |  |  |  |  |  |  |
|  |  | 3,309,873.48 |  | -10.00 | 4.31% | 1.41 | 51.97% | 63.00% |  |  |  |  |  |  |  |  |  |  |  |
| Maximum |  | 105,000,000.00 |  | -5.00 | 5.40% | 3.08 | 86.92% | 98.00% |  |  |  |  |  |  |  |  |  |  |  |

| Distribution of Maturity Dates |  |  |  |  |  |  |  |  |  | Distribution of Loan-to-values (LTVs) |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Year | Summation |  |  | Weighted Average |  |  |  |  |  | Ratios | Summation |  |  | Weighted Average |  |  |  |  |  |
|  | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC |  |  | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC |  |
| 2022 | 5 | 271,238,582.95 | 100.00% | (7.79) | 4.73% | 2.32 | 72.05% | 91.88% |  | 0.0100 - 0.4999 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 |  |
| Total | 5 | 271,238,582.95 |  |  |  |  |  |  |  | 0.5000 - 0.9999 | 2 | 98,424,640.87 | 36.66% | (6.23) | 4.58% | 2.10 | 96.03% |  |  |
|  |  |  |  |  |  |  |  |  |  | 0.8000 - 0.9999 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% |  |  |
|  |  |  |  |  |  |  |  |  |  | 0.7000 - 0.7999 | 2 | 108,329,873.48 | 36.93% | (7.94) | 4.47% | 3.05 | 89.17% |  |  |
|  |  |  |  |  |  |  |  |  |  | 0.8000 - 0.8999 | 1 | 63,504,068.00 | 23.41% | (10.00) | 5.40% | 1.41 | 96.00% |  |  |
|  |  |  |  |  |  |  |  |  |  | 0.9000 - 0.9999 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% |  |  |
|  |  |  |  |  |  |  |  |  |  | 1.0000 - plus | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% |  |  |
|  |  |  |  |  |  |  |  |  |  | Total | 5 | 271,238,582.95 |  |  |  |  |  |  |  |

| Distribution by Amortization Type |  |  |  |  |  |  |  |  |  | Distribution of Occupancy Percentages |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Amortization Type | Summation |  |  | Weighted Average |  |  |  |  |  | Percentages | Summation |  |  | Weighted Average |  |  |  |  |  |
|  | Crt | Balance | % | Term | Rate | DSCR | LTV | OCC |  |  | Crt | Balance | % | Term | Rate | LTV | OCC |  |  |
| Amortizing Balloon | 3 | 91,238,582.95 | 33.64% | (9.95) | 5.38% | 1.43 | 77.11% | 89.02% |  | 1% - 50% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% |  |  |
| Interest Only/Balloon | 2 | 180,000,000.00 | 66.36% | (6.75) | 4.39% | 2.77 | 69.48% | 93.33% |  | 50% - 60% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% |  |  |
| Total | 5 | 271,238,582.95 |  |  |  |  |  |  |  | 60% - 70% | 1 | 3,309,873.48 | 1.22% | (6.00) | 5.20% | 0.74 | 2.01 |  |  |

| 70% - 80% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- |
| 80% - 90% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00 |
| 90% - plus | 4 | 267,928,709.47 | 98.78% | (7.82) | 4.72% | 0.72 | 2.32 |
| Total | 5 | 271,238,582.95 |  |  |  |  |  |
|  |  | Max Occ | 98.00 | Min Occ |  | 63.00 |  |

Page 35 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

**March 17, 2023**

# **Historical Loss Liquidation**

| Investment | REVENUE No. | Period | Beginning Balance | Most Recent Approval | Liquidation Sales Price | Liquidation Proceeds | Liquidation Expense | Net Liquidation Proceeds | Realized Loss to Trust | Expense to the Trust | Adjustment Date | Subsequent Adjustments |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  |  |  |  |  |  |  |  |  | Minor Adjustment | Cumulative Adjustments | Cumulative Adjusted Loss |
| 6 | 052022 |  | 61,643,456.84 | 27,391,304.35 | 19,024,173.37 | 19,024,173.37 | 4,961,104.29 | 14,063,099.06 | 47,580,387.76 | 277,116.16 | 06/0 | 0.00 | 0.00 | 47,580,387.76 |
| 38 | 052022 |  | 4,579,162.61 | 8,100,000.00 | 6,470,779.57 | 6,470,779.57 | 1,908,672.39 | 4,562,107.18 | 17,055.43 | 37,433.59 | 06/0 | 0.00 | 0.00 | 17,055.43 |

| Totals | 66,222,619.45 | 33,491,304.35 | 25,494,952.94 | 25,494,952.94 | 6,868,776.68 | 18,625,176.26 | 47,587,443.19 | 314,549.75 | 0.00 | 0.00 | 47,587,443.19 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |

Page 36 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

**March 17, 2023**

# **Historical Bond/Collateral Realized Loss Reconciliation**

| Investment | REVENUE No. | Period | Liquidation Summary |  | Certificate Level |  |  |  |  | Cash Adjustment |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  | Beginning Balance (1) | Aggregate Loss (2) | Prior Certificate Withdrawn (3) | OC, Credit Support (4) | Shortfalls/ Expenses (5) | Modification, W/MW (6) | Subtotal (7) | Curr Certificate Withdrawn (8) | Cash Recovery (9) | Curr Certificate Withdrawn Adj (10) |
| 6 | 202205 |  | 61,643,456.84 | 47,580,387.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 47,580,387.76 | 0.00 | 0.00 |
| 38 | 202206 |  | 4,579,162.61 | 17,055.43 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17,055.43 | 0.00 | 0.00 |

Loan Status Code

1 Current Scheduled Beginning Balance of the Loan at Liquidation#NEWLINE#42 Aggregate Realized Loss on Loan#NEWLINE#48 Realized Loss Applied to Certificates to Date (3) - (4) - (5) - (6) + (7)#NEWLINE#49 Recoveries of Realized Losses Paid as Cash#NEWLINE#10 Recoveries/Realized Losses applied to Certificate Interest

Note: In the initial period, the Realized Loss Applied to certificates to Date will equal Aggregate Realized Loss on Loans (- (4) - (5) - (6) +(7)) versus ( (3) - (4) - (5) - (6) +(7))

Page 37 of 47

# COMM 2012-CCRE3

# Commercial Mortgage Pass-Through Certificates

March 17, 2023

Loan Level Detail

| Current P&I |  |  |  |  |  | Current Status |  |  |  |  | Static |  |  |  | Financial |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Principal Components |  |  |  | Interest |  |  |  |  |  |  |  |  |  |  | Most Recent |  | Cutoff |  |  |  |
| Investment#NEWLINE# No. | Begin Bal | Principal | Ending Bal | Rate | Accrual | Interest | PTD | Loan Status | Plan Stg | Ofid | Prop# | NEWLINE# | Type | Date/ Maturity | DSCR | LTV | Phy Occ % | DSCR | LTV | Phy Occ % |
| 3 | 105,000,000.00 | 0.00 | 105,000,000.00 | 4.4500% | Act360 | 363,426.67 | 2/11/2023 | 5 | 13 | X | RT | CA | 3 | 7/11/2022 | 3.08 | 77.1% | 90.0% | 3.08 | 55.3% | 90.0% |
| 5 | 75,000,000.00 | 0.00 | 75,000,000.00 | 4.3000% | Act360 | 251,300.00 | 2/6/2023 | 5 |  | N | MU | NY | 3 | 10/6/2022 | 2.33 | 58.8% | 98.0% | 2.33 | 52.6% | 98.0% |
| 43 | 3,323,265.97 | 13,392.49 | 3,309,873.48 | 5.1950% | Act360 | 13,427.64 | 2/6/2023 | 5 | 2 | X | LO | SC | 2 | 9/6/2022 | 2.51 | 74.4% | 63.0% | 1.73 | 63.3% | 55.0% |
| 2.01 | 63,674,630.84 | 179,562.24 | 63,504,568.60 | 5.3980% | Act360 | 287,334.40 | 3/1/2023 | 0 | 13 | N | RT | NY | 2 | 5/6/2022 | 1.41 | 86.9% | 90.0% | 1.41 | 63.5% | 90.0% |
| 2.02 | 24,490,241.74 | 65,600.87 | 24,424,640.87 | 5.3980% | Act360 | 102,820.92 | 3/1/2023 | 0 | 13 | N | RT | NY | 2 | 5/6/2022 | 1.41 | 52.0% | 90.0% | 1.41 | 63.5% | 90.0% |

271,488,138.55 249,555.60 271,238,562.95 998,299.63

Loan Status Code

Resolution Strategy Code

Defiscance Status Code

Property Type Code

Amortization Type[{"box_2d": [66, 642, 997, 711], "label": "table", "caption": "<table><tr><td colspan=\"2\">0 Current#NEWLINE#A</td><td colspan=\"2\">2nd Step 1: The Company's 2nd Step 2: The Company's 3rd Step 3: The Company's 4th Step 4: The Company's 5th Step 5: The Company's 6th Step 6: The Company's 7th Step 7: The Company's 8th Step 8: The Company's 9th Step 9: The Company's 10th Step 10: The Company's 11st Step 11: The Company's 12nd Step 12: The Company's 13rd Step 13: The Company's 14th Step 14: The Company's 15th Step 15: The Company's 16th Step 16: The Company's 17th Step 17: The Company's 18th Step 18: The Company's 19th Step 19: The Company's 20th Step 20: The Company's 21st Step 21: The Company's 22nd Step 22: The Company's 23rd Step 23: The Company's 24th Step 24: The Company's 25th Step 25: The Company's 26th Step 26: The Company's 27th Step 27: The Company's 28th Step 28: The Company's 29th Step 29: The Company's 30th Step 30: The Company's 31st Step 31: The Company's 32nd Step 32: The Company's 33rd Step 33: The Company's 34th Step 34: The Company's 35th Step 35: The Company's 36th Step 36: The Company's 37th Step 37: The Company's 38th Step 38: The Company's 39th Step 39: The Company's 40th Step 40: The Company's 41st Step 41: The Company's 42nd Step 42: The Company's 43rd Step 43: The Company's 44th Step 44: The Company's 45th Step 45: The Company's 46th Step 46: The Company's 47th Step 47: The Company's 48th Step 48: The Company's 49th Step 49: The Company's 50th Step 50: The Company's 51st Step 51: The Company's 52nd Step 52: The Company's 53rd Step 53: The Company's 54th Step 54: The Company's 55th Step 55: The Company's 56th Step 56: The Company's 57th Step 57: The Company's 58th Step 58: The Company's 59th Step 59: The Company's 60th Step 60: The Company's 61st Step 61: The Company's 62nd Step 62: The Company's 63rd Step 63: The Company's 64th Step 64: The Company's 65th Step 65: The Company's 66th Step 66: The Company's 67th Step 67: The Company's 68th Step 68: The Company's 69th Step 69: The Company's 70th Step 70: The Company's 71st Step 71: The Company's 72nd Step 72: The Company's 73rd Step 73: The Company's 74th Step 74: The Company's 75th Step 75: The Company's 76th Step 76: The Company's 77th Step 77: The Company's 78th Step 78: The Company's 79th Step 79: The Company's 80th Step 80: The Company's 81st Step 81: The Company's 82nd Step 82: The Company's 83rd Step 83: The Company's 84th Step 84: The Company's 85th Step 85: The Company's 86th Step 86: The Company's 87th Step 87: The Company's 88th Step 88: The Company's 89th Step 89: The Company's 90th Step 90: The Company's 91st Step 91: The Company's 92nd Step 92: The Company's 93rd Step 93: The Company's 94th Step 94: The Company's 95th Step 95: The Company's 96th Step 96: The Company's 97th Step 97: The Company's 98th Step 98: The Company's 99th Step 99: The Company's 100th Step 100: The Company's 101st Step 101: The Company's 102nd Step 102: The Company's 103rd Step 103: The Company's 104th Step 104: The Company's 105th Step 105: The Company's 106th Step 106: The Company's 107th Step 107: The Company's 108th Step 108: The Company's 109th Step 109: The Company's 110th Step 110: The Company's 111st Step 111: The Company's 112nd Step 112: The Company's 113rd Step 113: The Company's 114th Step 114: The Company's 115th Step 115: The Company's 116th Step 116: The Company's 117th Step 117: The Company's 118th Step 118: The Company's 119th Step 119: The Company's 120th Step 120: The Company's 121st Step 121: The Company's 122nd Step 122: The Company's 123rd Step 123: The Company's 124th Step 124: The Company's 125th Step 125: The Company's 126th Step 126: The Company's 127th Step 127: The Company's 128th Step 128: The Company's 129th Step 129: The Company's 130th Step 130: The Company's 131st Step 131: The Company's 132nd Step 132: The Company's 133rd Step 133: The Company's 134th Step 134: The Company's 135th Step 135: The Company's 136th Step 136: The Company's 137th Step 137: The Company's 138th Step 138: The Company's 139th Step 139: The Company's 140th Step 140: The Company's 141st Step 141: The Company's 142nd Step 142: The Company's 143rd Step 143: The Company's 144th Step 144: The Company's 145th Step 145: The Company's 146th Step 146: The Company's 147th Step 147: The Company's 148th Step 148: The Company's 149th Step 149: The Company's 150th Step 150: The Company's 151st Step 151: The Company's 152nd Step 152: The Company's 153rd Step 153: The Company's 154th Step 154: The Company's 155th Step 155: The Company's 156th Step 156: The Company's 157th Step 157: The Company's 158th Step 158: The Company's 159th Step 159: The Company's 160th Step 160: The Company's 161st Step 161: The Company's 162nd Step 162: The Company's 163rd Step 163: The Company's 164th Step 164: The Company's 165th Step 165: The Company's 166th Step 166: The Company's 167th Step 167: The Company's 168th Step 168: The Company's 169th Step 169: The Company's 170th Step 170: The Company's 171st Step 171: The Company's 172nd Step 172: The Company's 173rd Step 173: The Company's 174th Step 174: The Company's 175th Step 175: The Company's 176th Step 176: The Company's 177th Step 177: The Company's 178th Step 178: The Company's 179th Step 179: The Company's 180th Step 180: The Company's 181st Step 181: The Company's 182nd Step 182: The Company's 183rd Step 183: The Company's 184th Step 184: The Company's 185th Step 185: The Company's 186th Step 186: The Company's 187th Step 187: The Company's 188th Step 188: The Company's 189th Step 189: The Company's 190th Step 190: The Company's 191st Step 191: The Company's 192nd Step 192: The Company's 193rd Step 193: The Company's 194th Step 194: The Company's 195th Step 195: The Company's 196th Step 196: The Company's 197th Step 197: The Company's 198th Step 198: The Company's 199th Step 199: The Company's 200th Step 200: The Company's 201st Step 201: The Company's 202nd Step 202: The Company's 203rd Step 203: The Company's 204th Step 204: The Company's 205th Step 205: The Company's 206th Step 206: The Company's 207th Step 207: The Company's 208th Step 208: The Company's 209th Step 209: The Company's 210th Step 210: The Company's 211st Step 211: The Company's 212nd Step 212: The Company's 213rd Step 213: The Company's 214th Step 214: The Company's 215th Step 215: The Company's 216th Step 216: The Company's 217th Step 217: The Company's 218th Step 218: The Company's 219th Step 219: The Company's 220th Step 220: The Company's 221st Step 221: The Company's 222nd Step 222: The Company's 223rd Step 223: The Company's 224th Step 224: The Company's 225th Step 225: The Company's 226th Step 226: The Company's 227th Step 227: The Company's 228th Step 228: The Company's 229th Step 229: The Company's 230th Step 230: The Company's 231st Step 231: The Company's 232nd Step 232: The Company's 233rd Step 233: The Company's 234th Step 234: The Company's 235th Step 235: The Company's 236th Step 236: The Company's 237th Step 237: The Company's 238th Step 238: The Company's 239th Step 239: The Company's 240th Step 240: The Company's 241st Step 241: The Company's 242nd Step 242: The Company's 243rd Step 243: The Company's 244th Step 244: The Company's 245th Step 245: The Company's 246th Step 246: The Company's 247th Step 247: The Company's 248th Step 248: The Company's 249th Step 249: The Company's 250th Step 250: The Company's 251st Step 251: The Company's 252nd Step 252: The Company's 253rd Step 253: The Company's 254th Step 254: The Company's 255th Step 255: The Company's 256th Step 256: The Company's 257th Step 257: The Company's 258th Step 258: The Company's 259th Step 259: The Company's 260th Step 260: The Company's 261st Step 261: The Company's 262nd Step 262: The Company's 263rd Step 263: The Company's 264th Step 264: The Company's 265th Step 265: The Company's 266th Step 266: The Company's 267th Step 267: The Company's 268th Step 268: The Company's 269th Step 269: The Company's 270th Step 270: The Company's 271st Step 271: The Company's 272nd Step 272: The Company's 273rd Step 273: The Company's 274th Step 274: The Company's 275th Step 275: The Company's 276th Step 276: The Company's 277th Step 277: The Company's 278th Step 278: The Company's 279th Step 279: The Company's 280th Step 280: The Company's 281st Step 281: The Company's 282nd Step 282: The Company's 283rd Step 283: The Company's 284th Step 284: The Company's 285th Step 285: The Company's 286th Step 286: The Company's 287th Step 287: The Company's 288th Step 288: The Company's 289th Step 289: The Company's 290th Step 290: The Company's 291st Step 291: The Company's 292nd Step 292: The Company's 293rd Step 293: The Company's 294th Step 294: The Company's 295th Step 295: The Company's 296th Step 296: The Company's 297th Step 297: The Company's 298th Step 298: The Company's 299th Step 299: The Company's 300th Step 300: The Company's 301st Step 301: The Company's 302nd Step 302: The Company's 303rd Step 303: The Company's 304th Step 304: The Company's 305th Step 305: The Company's 306th Step 306: The Company's 307th Step 307: The Company's 308th Step 308: The Company's 309th Step 309: The Company's 310th Step 310: The Company's 311st Step 311: The Company's 312nd Step 312: The Company's 313rd Step 313: The Company's 314th Step 314: The Company's 315th Step 315: The Company's 316th Step 316: The Company's 317th Step 317: The Company's 318th Step 318: The Company's 319th Step 319: The Company's 320th Step 320: The Company's 321st Step 321: The Company's 322nd Step 322: The Company's 323rd Step 323: The Company's 324th Step 324: The Company's 325th Step 325: The Company's 326th Step 326: The Company's 327th Step 327: The Company's 328th Step 328: The Company's 329th Step 329: The Company's 330th Step 330: The Company's 331st Step 331: The Company's 332nd Step 332: The Company's 333rd Step 333: The Company's 334th Step 334: The Company's 335th Step 335: The Company's 336th Step 336: The Company's 337th Step 337: The Company's 338th Step 338: The Company's 339th Step 339: The Company's 340th Step 340: The Company's 341st Step 341: The Company's 342nd Step 342: The Company's 343rd Step 343: The Company's 344th Step 344: The Company's 345th Step 345: The Company's 346th Step 346: The Company's 347th Step 347: The Company's 348th Step 348: The Company's 349th Step 349: The Company's 350th Step 350: The Company's 351st Step 351: The Company's 352nd Step 352: The Company's 353rd Step 353: The Company's 354th Step 354: The Company's 355th Step 355: The Company's 356th Step 356: The Company's 357th Step 357: The Company's 358th Step 358: The Company's 359th Step 359: The Company's 360th Step 360: The Company's 361st Step 361: The Company's 362nd Step 362: The Company's 363rd Step 363: The Company's 364th Step 364: The Company's 365th Step 365: The Company's 366th Step 366: The Company's 367th Step 367: The Company's 368th Step 368: The Company's 369th Step 369: The Company's 370th Step 370: The Company's 371st Step 371: The Company's 372nd Step 372: The Company's 373rd Step 373: The Company's 374th Step 374: The Company's 375th Step 375: The Company's 376th Step 376: The Company's 377th Step 377: The Company's 378th Step 378: The Company's 379th Step 379: The Company's 380th Step 380: The Company's 381st Step 381: The Company's 382nd Step 382: The Company's 383rd Step 383: The Company's 384th Step 384: The Company's 385th Step 385: The Company's 386th Step 386: The Company's 387th Step 387: The Company's 388th Step 388: The Company's 389th Step 389: The Company's 390th Step 390: The Company's 391st Step 391: The Company's 392nd Step 392: The Company's 393rd Step 393: The Company's 394th Step 394: The Company's 395th Step 395: The Company's 396th Step 396: The Company's 397th Step 397: The Company's 398th Step 398: The Company's 399th Step 399: The Company's 400th Step 400: The Company's 401st Step 401: The Company's 402nd Step 402: The Company's 403rd Step 403: The Company's 404th Step 404: The Company's 405th Step 405: The Company's 406th Step 406: The Company's 407th Step 407: The Company's 408th Step 408: The Company's 409th Step 409: The Company's 410th Step 410: The Company's 411st Step 411: The Company's 412nd Step 412: The Company's 413rd Step 413: The Company's 414th Step 414: The Company's 415th Step 415: The Company's 416th Step 416: The Company's 417th Step 417: The Company's 418th Step 418: The Company's 419th Step 419: The Company's 420th Step 420: The Company's 421st Step 421: The Company's 422nd Step 422: The Company's 423rd Step 423: The Company's 424th Step 424: The Company's 425th Step 425: The Company's 426th Step 426: The Company's 427th Step 427: The Company's 428th Step 428: The Company's 429th Step 429: The Company's 430th Step 430: The Company's 431st Step 431: The Company's 432nd Step 432: The Company's 433rd Step 433: The Company's 434th Step 434: The Company's 435th Step 435: The Company's 436th Step 436: The Company's 437th Step 437: The Company's 438th Step 438: The Company's 439th Step 439: The Company's 440th Step 440: The Company's 441st Step 441: The Company's 442nd Step 442: The Company's 443rd Step 443: The Company's 444th Step 444: The Company's 445th Step 445: The Company's 446th Step 446: The Company's 447th Step 447: The Company's 448th Step 448: The Company's 449th Step 449: The Company's 450th Step 450: The Company's 451st Step 451: The Company's 452nd Step 452: The Company's 453rd Step 453: The Company's 454th Step 454: The Company's 455th Step 455: The Company's 456th Step 456: The Company's 457th Step 457: The Company's 458th Step 458: The Company's 459th Step 459: The Company's 460th Step 460: The Company's 461st Step 461: The Company's 462nd Step 462: The Company's 463rd Step 463: The Company's 464th Step 464: The Company's 465th Step 465: The Company's 466th Step 466: The Company's 467th Step 467: The Company's 468th Step 468: The Company's 469th Step 469: The Company's 470th Step 470: The Company's 471st Step 471: The Company's 472nd Step 472: The Company's 473rd Step 473: The Company's 474th Step 474: The Company's 475th Step 475: The Company's 476th Step 476: The Company's 477th Step 477: The Company's 478th Step 478: The Company's 479th Step 479: The Company's 480th Step 480: The Company's 481st Step 481: The Company's 482nd Step 482: The Company's 483rd Step 483: The Company's 484th Step 484: The Company's 485th Step 485: The Company's 486th Step 486: The Company's 487th Step 487: The Company's 488th Step 488: The Company's 489th Step 489: The Company's 490th Step 490: The Company's 491st Step 491: The Company's 492nd Step 492: The Company's 493rd Step 493: The Company's 494th Step 494: The Company's 495th Step 495: The Company's 496th Step 496: The Company's 497th Step 497: The Company's 498th Step 498: The Company's 499th Step 499: The Company's 500th Step 500: The Company's 501st Step 501: The Company's 502nd Step 502: The Company's 503rd Step 503: The Company's 504th Step 504: The Company's 505th Step 505: The Company's 506th Step 506: The Company's 507th Step 507: The Company's 508th Step 508: The Company's 509th Step 509: The Company's 510th Step 510: The Company's 511st Step 511: The Company's 512nd Step 512: The Company's 513rd Step 513: The Company's 514th Step 514: The Company's 515th Step 515: The Company's 516th Step 516: The Company's 517th Step 517: The Company's 518th Step 518: The Company's 519th Step 519: The Company's 520th Step 520: The Company's 521st Step 521: The Company's 522nd Step 522: The Company's 523rd Step 523: The Company's 524th Step 524: The Company's 525th Step 525: The Company's 526th Step 526: The Company's 527th Step 527: The Company's 528th Step 528: The Company's 529th Step 529: The Company's 530th Step 530: The Company's 531st Step 531: The Company's 532nd Step 532: The Company's 533rd Step 533: The Company's 534th Step 534: The Company's 535th Step 535: The Company's 536th Step 536: The Company's 537th Step 537: The Company's 538th Step 538: The Company's 539th Step 539: The Company's 540th Step 540: The Company's 541st Step 541: The Company's 542nd Step 542: The Company's 543rd Step 543: The Company's 544th Step 544: The Company's 545th Step 545: The Company's 546th Step 546: The Company's 547th Step 547: The Company's 548th Step 548: The Company's 549th Step 549: The Company's 550th Step 550: The Company's 551st Step 551: The Company's 552nd Step 552: The Company's 553rd Step 553: The Company's 554th Step 554: The Company's 555th Step 555: The Company's 556th Step 556: The Company's 557th Step 557: The Company's 558th Step 558: The Company's 559th Step 559: The Company's 560th Step 560: The Company's 561st Step 561: The Company's 562nd Step 562: The Company's 563rd Step 563: The Company's 564th Step 564: The Company's 565th Step 565: The Company's 566th Step 566: The Company's 567th Step 567: The Company's 568th Step 568: The Company's 569th Step 569: The Company's 570th Step 570: The Company's 571st Step 571: The Company's 572nd Step 572: The Company's 573rd Step 573: The Company's 574th Step 574: The Company's 575th Step 575: The Company's 576th Step 576: The Company's 577th Step 577: The Company's 578th Step 578: The Company's 579th Step 579: The Company's 580th Step 580: The Company's 581st Step 581: The Company's 582nd Step 582: The Company's 583rd Step 583: The Company's 584th Step 584: The Company's 585th Step 585: The Company's 586th Step 586: The Company's 587th Step 587: The Company's 588th Step 588: The Company's 589th Step 589: The Company's 590th Step 590: The Company's 591st Step 591: The Company's 592nd Step 592: The Company's 593rd Step 593: The Company's 594th Step 594: The Company's 595th Step 595: The Company's 596th Step 596: The Company's 597th Step 597: The Company's 598th Step 598: The Company's 599th Step 599: The Company's 600th Step 600: The Company's 601st Step 601: The Company's 602nd Step 602: The Company's 603rd Step 603: The Company's 604th Step 604: The Company's 605th Step 605: The Company's 606th Step 606: The Company's 607th Step 607: The Company's 608th Step 608: The Company's 609th Step 609: The Company's 610th Step 610: The Company's 611st Step 611: The Company's 612nd Step 612: The Company's 613rd Step 613: The Company's 614th Step 614: The Company's 615th Step 615: The Company's 616th Step 616: The Company's 617th Step 617: The Company's 618th Step 618: The Company's 619th Step 619: The Company's 620th Step 620: The Company's 621st Step 621: The Company's 622nd Step 622: The Company's 623rd Step 623: The Company's 624th Step 624: The Company's 625th Step 625: The Company's 626th Step 626: The Company's 627th Step 627: The Company's 628th Step 628: The Company's 629th Step 629: The Company's 630th Step 630: The Company's 631st Step 631: The Company's 632nd Step 632: The Company's 633rd Step 633: The Company's 634th Step 634: The Company's 635th Step 635: The Company's 636th Step 636: The Company's 637th Step 637: The Company's 638th Step 638: The Company's 639th Step 639: The Company's 640th Step 640: The Company's 641st Step 641: The Company's 642nd Step 642: The Company's 643rd Step 643: The Company's 644th Step 644: The Company's 645th Step 645: The Company's 646th Step 646: The Company's 647th Step 647: The Company's 648th Step 648: The Company's 649th Step 649: The Company's 650th Step 650: The Company's 651st Step 651: The Company's 652nd Step 652: The Company's 653rd Step 653: The Company's 654th Step 654: The Company's 655th Step 655: The Company's 656th Step 656: The Company's 657th Step 657: The Company's 658th Step 658: The Company's 659th Step 659: The Company's 660th Step 660: The Company's 661st Step 661: The Company's 662nd Step 662: The Company's 663rd Step 663: The Company's 664th Step 664: The Company's 665th Step 665: The Company's 666th Step 666: The Company's 667th Step 667: The Company's 668th Step 668: The Company's 669th Step 669: The Company's 670th Step 670: The Company's 671st Step 671: The Company's 672nd Step 672: The Company's 673rd Step 673: The Company's 674th Step 674: The Company's 675th Step 675: The Company's 676th Step 676: The Company's 677th Step 677: The Company's 678th Step 678: The Company's 679th Step 679: The Company's 680th Step 680: The Company's 681st Step 681: The Company's 682nd Step 682: The Company's 683rd Step 683: The Company's 684th Step 684: The Company's 685th Step 685: The Company's 686th Step 686: The Company's 687th Step 687: The Company's 688th Step 688: The Company's 689th Step 689: The Company's 690th Step 690: The Company's 691st Step 691: The Company's 692nd Step 692: The Company's 693rd Step 693: The Company's 694th Step 694: The Company's 695th Step 695: The Company's 696th Step 696: The Company's 697th Step 697: The Company's 698th Step 698: The Company's 699th Step 699: The Company's 700th Step 700: The Company's 701st Step 701: The Company's 702nd Step 702: The Company's 703rd Step 703: The Company's 704th Step 704: The Company's 705th Step 705: The Company's 706th Step 706: The Company's 707th Step 707: The Company's 708th Step 708: The Company's 709th Step 709: The Company's 710th Step 710: The Company's 711st Step 711: The Company's 712nd Step 712: The Company's 713rd Step 713: The Company's 714th Step 714: The Company's 715th Step 715: The Company's 716th Step 716: The Company's 717th Step 717: The Company's 718th Step 718: The Company's 719th Step 719: The Company's 720th Step 720: The Company's 721st Step 721: The Company's 722nd Step 722: The Company's 723rd Step 723: The Company's 724th Step 724: The Company's 725th Step 725: The Company's 726th Step 726: The Company's 727th Step 727: The Company's 728th Step 728: The Company's 729th Step 729: The Company's 730th Step 730: The Company's 731st Step 731: The Company's 732nd Step 732: The Company's 733rd Step 733: The Company's 734th Step 734: The Company's 735th Step 735: The Company's 736th Step 736: The Company's 737th Step 737: The Company's 738th Step 738: The Company's 739th Step 739: The Company's 740th Step 740: The Company's 741st Step 741: The Company's 742nd Step 742: The Company's 743rd Step 743: The Company's 744th Step 744: The Company's 745th Step 745: The Company's 746th Step 746: The Company's 747th Step 747: The Company's 748th Step 748: The Company's 749th Step 749: The Company's 750th Step 750: The Company's 751st Step 751: The Company's 752nd Step 752: The Company's 753rd Step 753: The Company's 754th Step 754: The Company's 755th Step 755: The Company's 756th Step 756: The Company's 757th Step 757: The Company's 758th Step 758: The Company's 759th Step 759: The Company's 760th Step 760: The Company's 761st Step 761: The Company's 762nd Step 762: The Company's 763rd Step 763: The Company's 764th Step 764: The Company's 765th Step 765: The Company's 766th Step 766: The Company's 767th Step 767: The Company's 768th Step 768: The Company's 769th Step 769: The Company's 770th Step 770: The Company's 771st Step 771: The Company's 772nd Step 772: The Company's 773rd Step 773: The Company's 774th Step 774: The Company's 775th Step 775: The Company's 776th Step 776: The Company's 777th Step 777: The Company's 778th Step 778: The Company's 779th Step 779: The Company's 780th Step 780: The Company's 781st Step 781: The Company's 782nd Step 782: The Company's 783rd Step 783: The Company's 784th Step 784: The Company's 785th Step 785: The Company's 786th Step 786: The Company's 787th Step 787: The Company's 788th Step 788: The Company's 789th Step 789: The Company's 790th Step 790: The Company's 791st Step 791: The Company's 792nd Step 792: The Company's 793rd Step 793: The Company's 794th Step 794: The Company's 795th Step 795: The Company's 796th Step 796: The Company's 797th Step 797: The Company's 798th Step 798: The Company's 799th Step 799: The Company's 800th Step 800: The Company's 801st Step 801: The Company's 802nd Step 802: The Company's 803rd Step 803: The Company's 804th Step 804: The Company's 805th Step 805: The Company's 806th Step 806: The Company's 807th Step 807: The Company's 808th Step 808: The Company's 809th Step 809: The Company's 810th Step 810: The Company's 811st Step 811: The Company's 812nd Step 812: The Company's 813rd Step 813: The Company's 814th Step 814: The Company's 815th Step 815: The Company's 816th Step 816: The Company's 817th Step 817: The Company's 818th Step 818: The Company's 819th Step 819: The Company's 820th Step 820: The Company's 821st Step 821: The Company's 822nd Step 822: The Company's 823rd Step 823: The Company's 824th Step 824: The Company's 825th Step 825: The Company's 826th Step 826: The Company's 827th Step 827: The Company's 828th Step 828: The Company's 829th Step 829: The Company's 830th Step 830: The Company's 831st Step 831: The Company's 832nd Step 832: The Company's 833rd Step 833: The Company's 834th Step 834: The Company's 835th Step 835: The Company's 836th Step 836: The Company's 837th Step 837: The Company's 838th Step 838: The Company's 839th Step 839: The Company's 840th Step 840: The Company's 841st Step 841: The Company's 842nd Step 842: The Company's 843rd Step 843: The Company's 844th Step 844: The Company's 845th Step 845: The Company's 846th Step 846: The Company's 847th Step 847: The Company's 848th Step 848: The Company's 849th Step 849: The Company's 850th Step 850: The Company's 851st Step 851: The Company's 852nd Step 852: The Company's 853rd Step 853: The Company's 854th Step 854: The Company's 855th Step 855: The Company's 856th Step 856: The Company's 857th Step 857: The Company's 858th Step 858: The Company's 859th Step 859: The Company's 860th Step 860: The Company's 861st Step 861: The Company's 862nd Step 862: The Company's 863rd Step 863: The Company's 864th Step 864: The Company's 865th Step 865: The Company's 866th Step 866: The Company's 867th Step 867: The Company's 868th Step 868: The Company's 869th Step 869: The Company's 870th Step 870: The Company's 871st Step 871: The Company's 872nd Step 872: The Company's 873rd Step 873: The Company's 874th Step 874: The Company's 875th Step 875: The Company's 876th Step 876: The Company's 877th Step 877: The Company's 878th Step 878: The Company's 879th Step 879: The Company's 880th Step 880: The Company's 881st Step 881: The Company's 882nd Step 882: The Company's 883rd Step 883: The Company's 884th Step 884: The Company's 885th Step 885: The Company's 886th Step 886: The Company's 887th Step 887: The Company's 888th Step 888: The Company's 889th Step 889: The Company's 890th Step 890: The Company's 891st Step 891: The Company's 892nd Step 892: The Company's 893rd Step 893: The Company's 894th Step 894: The Company's 895th Step 895: The Company's 896th Step 896: The Company's 897th Step 897: The Company's 898th Step 898: The Company's 899th Step 899: The Company's 900th Step 900: The Company's 901st Step 901: The Company's 902nd Step 902: The Company's 903rd Step 903: The Company's 904th Step 904: The Company's 905th Step 905: The Company's 906th Step 906: The Company's 907th Step 907: The Company's 908th Step 908: The Company's 909th Step 909: The Company's 910th Step 910: The Company's 911st Step 911: The Company's 912nd Step 912: The Company's 913rd Step 913: The Company's 914th Step 914: The Company's 915th Step 915: The Company's 916th Step 916: The Company's 917th Step 917: The Company's 918th Step 918: The Company's 919th Step 919: The Company's 920th Step 920: The Company's 921st Step 921: The Company's 922nd Step 922: The Company's 923rd Step 923: The Company's 924th Step 924: The Company's 925th Step 925: The Company's 926th Step 926: The Company's 927th Step 927: The Company's 928th Step 928: The Company's 929th Step 929: The Company's 930th Step 930: The Company's 931st Step 931: The Company's 932nd Step 932: The Company's 933rd Step 933: The Company's 934th Step 934: The Company's 935th Step 935: The Company's 936th Step 936: The Company's 937th Step 937: The Company's 938th Step 938: The Company's 939th Step 939: The Company's 940th Step 940: The Company's 941st Step 941: The Company's 942nd Step 942: The Company's 943rd Step 943: The Company's 944th Step 944: The Company's 945th Step 945: The Company's 946th Step 946: The Company's 947th Step 947: The Company's 948th Step 948: The Company's 949th Step 949: The Company's 950th Step 950: The Company's 951st Step 951: The Company's 952nd Step 952: The Company's 953rd Step 953: The Company's 954th Step 954: The Company's 955th Step 955: The Company's 956th Step 956: The Company's 957th Step 957: The Company's 958th Step 958: The Company's 959th Step 959: The Company's 960th Step 960: The Company's 961st Step 961: The Company's 962nd Step 962: The Company's 963rd Step 963: The Company's 964th Step 964: The Company's 965th Step 965: The Company's 966th Step 966: The Company's 967th Step 967: The Company's 968th Step 968: The Company's 969th Step 969: The Company's 970th Step 970: The Company's 971st Step 971: The Company's 972nd Step 972: The Company's 973rd Step 973: The Company's 974th Step 974: The Company's 975th Step 975: The Company's 976th Step 976: The Company's 977th Step 977: The Company's 978th Step 978: The Company's 979th Step 979: The Company's 980th Step 980: The Company's 981st Step 981: The Company's 982nd Step 982: The Company's 983rd Step 983: The Company's 984th Step 984: The Company's 985th Step 985: The Company's 986th Step 986: The Company's 987th Step 987: The Company's 988th Step 988: The Company's 989th Step 989: The Company's 990th Step 990: The Company's 991st Step 991: The Company's 992nd Step 992: The Company's 993rd Step 993: The Company's 994th Step 994: The Company's 995th Step 995: The Company's 996th Step 996: The Company's 997th Step 997: The Company's 998th Step 998: The Company's 999th Step 999: The Company's 1000th Step 1000: The Company's 1001st Step 1001: The Company's 1002nd Step 1002: The Company's 1003rd Step 1003: The Company's 1004th Step 1004: The Company's 1005th Step 1005: The Company's 1006th Step 1006: The Company's 1007th Step 1007: The Company's 1008th Step 1008: The Company's 1009th Step 1009: The Company's 1010th Step 1010: The Company's 1011st Step 1011: The Company's 1012nd Step 1012: The Company's 1013rd Step 1013: The Company's 1014th Step 1014: The Company's 1015th Step 1015: The Company's 1016th Step 1016: The Company's 1017th Step 1017: The Company's 1018th Step 1018: The Company's 1019th Step 1019: The Company's 1020th Step 1020: The Company's 1021st Step 1021: The Company's 1022nd Step 1022: The Company's 1023rd Step 1023: The Company's 1024th Step 1024: The Company's 1025th Step 1025: The Company's 1026th Step 1026: The Company's 1027th Step 1027: The Company's 1028th Step 1028: The Company's 1029th Step 1029: The Company's 1030th Step 1030: The Company's 1031st Step 1031: The Company's 1032nd Step 1032: The Company's 1033rd Step 1033: The Company's 1034th Step 1034: The Company's 1035th Step 1035: The Company's 1036th Step 1036: The Company's 1037th Step 1037: The Company's 1038th Step 1038: The Company's 1039th Step 1039: The Company's 1040th Step 1040: The Company's 1041st Step 1041: The Company's 1042nd Step 1042: The Company's 1043rd Step 1043: The Company's 1044th Step 1044: The Company's 1045th Step 1045: The Company's 1046th Step 1046: The Company's 1047th Step 1047: The Company's 1048th Step 1048: The Company's 1049th Step 1049: The Company's 1050th Step 1050: The Company's 1051st Step 1051: The Company's 1052nd Step 1052: The Company's 1053rd Step 1053: The Company's 1054th Step 1054: The Company's 1055th Step 1055: The Company's 1056th Step 1056: The Company's 1057th Step 1057: The Company's 1058th Step 1058: The Company's 1059th Step 1059: The Company's 1060th Step 1060: The Company's 1061st Step 1061: The Company's 1062nd Step 1062: The Company's 1063rd Step 1063: The Company's 1064th Step 1064: The Company's 1065th Step 1065: The Company's 1066th Step 1066: The Company's 1067th Step 1067: The Company's 1068th Step 1068: The Company's 1069th Step 1069: The Company's 1070th Step 1070: The Company's 1071st Step 1071: The Company's 1072nd Step 1072: The Company's 1073rd Step 1073: The Company's 1074th Step 1074: The Company's 1075th Step 1075: The Company's 1076th Step 1076: The Company's 1077th Step 1077: The Company's 1078th Step 1078: The Company's 1079th Step 1079: The Company's 1080th Step 1080: The Company's 1081st Step 1081: The Company's 1082nd Step 1082: The Company's 1083rd Step 1083: The Company's 1084th Step 1084: The Company's 1085th Step 1085: The Company's 1086th Step 1086: The Company's 1087th Step 1087: The Company's 1088th Step 1088: The Company's 1089th Step 1089: The Company's 1090th Step 1090: The Company's 1091st Step 1091: The Company's 1092nd Step 1092: The Company's 1093rd Step 1093: The Company's 1094th Step 1094: The Company's 1095th Step 1095: The Company's 1096th Step 1096: The Company's 1097th Step 1097: The Company's 1098th Step 1098: The Company's 1099th Step 1099: The Company's 1100th Step 1100: The Company's 1101st Step 1101: The Company's 1102nd Step 1102: The Company's 1103rd Step 1103: The Company's 1104th Step 1104: The Company's 1105th Step 1105: The Company's 1106th Step 1106: The Company's 1107th Step 1107: The Company's 1108th Step 1108: The Company's 1109th Step 1109: The Company's 1110th Step 1110: The Company's 1111st Step 1111: The Company's 1112nd Step 1112: The Company's 1113rd Step 1113: The Company's 1114th Step 1114: The Company's 1115th Step 1115: The Company's 1116th Step 1116: The Company's 1117th Step 1117: The Company's 1118th Step 1118: The Company's 1119th Step 1119: The Company's 1120th Step 1120: The Company's 1121st Step 1121: The Company's

| Loan Status (E.A.B) | 87,928,709.47 | 89,201,226.13 |
| --- | --- | --- |
| Total | 271,238,582.95 | 272,528,518.84 |

Resolution Strategy Code

Loan Status Code

Property Type Code

1 Modification/NEWLINE/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT

BT Retail MU Mixed Use ZZ Missing Information

HC Health Care LO Lodging SF Single Family

IN Industrial SS Self Storage

WH Warehouse 99 Other

MH Mobile Home Park SE Securities

Page 38 of 47

### COMM 2012-CCRE3

### Commercial Mortgage Pass-Through Certificates

### March 17, 2023

Specially Serviced Loan Comments

| Investor/NEWLINE/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT | Status/Resolutions |  |  |  | Description |
| --- | --- | --- | --- | --- | --- |
|  | Spec Serv Trans Date | Loan Status | Result Strategy |  |  |
| 3 | 02/11/2023 | 6/4/2020 | 5 | 13 | The Special Servicing transferred to KeyBank in June 2021. Receiver has been Appointed. Special Servicer is evaluating disposition strategies. |
| 5 | 02/09/2023 | 9/09/2022 | 5 | 0 |  |
| 43 | 02/09/2023 | 11/13/2019 | 5 | 2 | Loan transferred to Special Servicing on or about 11/13/19 for payment default. Loan is secured by a Directory limited-service hotel in Murrells Inlet, SC. Legal counsel #NEWLINE#was engaged to initiate foreclosure and pursue appointment of a receiver. A receiver motion was declined in June 2020, but the judge agreed to grant an order #NEWLINE#requesting rents which was entered on 08/24/20. SS continues to negotiate with the Borrower. The Lender has settled claim with one of the guarantors. |
| 2.01 | 03/01/2023 | 2/2/2023 | 0 | 13 | Loan transferred to SS on 3/2/2023 due to imminent monetary default (Maturity). Lender counsel was engaged and a PNL was executed by Borrower. An inspection #NEWLINE#was ordered by SS. Lender counsel ordered an appraisal and PCR. |
| 2.02 | 03/01/2023 | 2/2/2023 | 0 | 13 | Loan transferred to SS on 3/2/2023 due to imminent monetary default (Maturity). Lender counsel was engaged and a PNL was executed by Borrower. An inspection #NEWLINE#was ordered by SS. Lender counsel ordered an appraisal and PCR. |

Page 40 of 47

### COMM 2012-CCRE3

### Commercial Mortgage Pass-Through Certificates

### March 17, 2023

Appraisal Reduction Detail

| Investor/NEWLINE/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT/REPORT | Status/Resolutions |  |  |  | Appraisal Reduction Components |  |  |  | State |  |  | Most Recent |  |  | Cutoff |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Appraisal | Loan | Result | Scheduled | Appraisal | Actual | Proposed | Proposed | Proposed | Cutoff |  |  | Phy |  |  | Phy |  |
| PTD | Reon Date | Status | Strategy | Balance | Reduction Amt | ASER | Balance | State | Type | Maturity | DSCR | LTV | Occ % | DSCR | LTV | Occ % |  |

Resolution Strategy Code

Loan Status Code

Property Type Code

1 Modification/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE/REVENUE

Page 41 of 47

COMM 2012-CCRE3

Commercial Mortgage Pass-Through Certificates

March 17, 2023

Appraisal Reduction Comments

Modifications/Extensions Detail/Description

| Modification |  |  | Modification Components |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Invesitor | A#NEWLINE#NoDate | Type | Modification Terms |  |  |  | Cutoff/Current |  |  |  | Description |
|  |  |  | Balance | Rate | Maturity | P&I Amount | Balance | Rate | Maturity | P&I Amount |  |
| 5 | 12/21/2022 | 1 | 75,000,000.00 | 4.31% | 10/6/2022 | 251,300.00 | 75,000,000.00 | 4.31% | 10/6/2022 | 272,989.58 |  |
| 2.01 | 4/6/2020 | 10 | 63,504,066.60 | 5.40% | 5/6/2023 | 437,896.64 | 77,596,330.46 | 5.40% | 5/6/2023 | 606,318.43 | Loan transferred to SS on 2/2/2023 due to imminent monetary A#NEWLINE#default (Maturity). Lender counsel was engaged and a PNL was A#NEWLINE#associated by Borrower. An inspection was ordered by SS. Lender A#NEWLINE#assumed ordered an appraisal and PCR. |
| 2.02 | 4/6/2020 | 10 | 24,424,640.87 | 5.40% | 5/6/2023 | 166,421.79 | 29,844,742.48 | 5.40% | 5/6/2023 | 606,318.43 | Loan transferred to SS on 2/2/2023 due to imminent monetary A#NEWLINE#default (Maturity). Lender counsel was engaged and a PNL was A#NEWLINE#associated by Borrower. An inspection was ordered by SS. Lender A#NEWLINE#assumed ordered an appraisal and PCR. |

162,928,709.47

857,618.43

182,441,072.94

1,485,626.44

Modification Type

1 Maturity Date#NEWLINE#2 Amortization & Capitalization of Interest

Page 42 of 47

# COMM 2012-CCRE3

# Commercial Mortgage Pass-Through Certificates

# March 17, 2023

REO Historical Detail

| REO |  |  | Balances |  | Appraisal Information |  |  |  | Static |  |  |  | Liquidation Detail |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Invesitor | NEWLINE#No. | Type | Scheduled | Actual | Most Recent Appraisal | Appraisal Date | Appraisal Redn Amt | DSCR | Prop#NEWLINE#Type State City | Amort Type | Cutoff Maturity | Liquidation Date | Net Liquidation Proceeds | Realized Loss | Type |

REO Type

Amortization Type

1. Past-in-Full#NEWLINE#2 Final Recovery Mode#NEWLINE#3 Pay #REO#P#S#N##C#S Permitted Purchase of R&D Amortizing#NEWLINE#4#Amount Only/Balance#NEWLINE#5#Amount#6#P#S#N##C#S#N##C#S#N##C#S#N##C#S#N##C#S#N##C#S#N##C#S#N##C#S#N##C#S#N##C#S#N##C#S#N##C#S#N##C#S#N##C#S#N##C#S#N##C#S#N##C#S

Page 44 of 47

COMM 2012-CCRE3

# Commercial Mortgage Pass-Through Certificates

March 17, 2023

Material Breaches and Document Defects

| Investor | Status/Resolutions |  |  | Description |
| --- | --- | --- | --- | --- |
|  | Loan Status | Breach or Defect Date | Reed's Strategy |  |

Page 45 of 47

COMM 2012-CCRE3

# Commercial Mortgage Pass-Through Certificates

March 17, 2023

Extraordinary Event

| Loan Event of Default | NO |
| --- | --- |
| Special Servicing Loan Event | NO |
| Servicer Termination Event | NO |
| Special Servicer Termination Event | NO |
| Control Termination Event | NO |

Information with respect to any declared bankruptcy of any Mortgage Loan Borrower

Page 46 of 47

# **COMM 2012-CCRE3**

# **Commercial Mortgage Pass-Through Certificates**

**March 17, 2023**

**Rule 15Ga Information**

# **Form ABS-15G - Reference**

|  | ABS-15G file Reference | SEC Central Index Key (if applicable) |
| --- | --- | --- |
| Canter Commercial Real Estate Lending, L.P. | January 27, 2023 | 0001598781 |
| Ladder Capital Finance LLC | February 10, 2023 | 0001541488 |
| German American Capital Corporation | February 14, 2023 | 0001541294 |
| Deutsche Mortgage & Asset Receiving Corporation | February 14, 2023 | 0001013454 |

# **Rule 15Ga-1(a) - repurchasereplacements - Reference**

| Investor MNEWLINEARxL Asset Name | Asset Originator | Ending Balance | Most Recent Appraisal | Repurchase/Replacement Status(1) |
| --- | --- | --- | --- | --- |

Status: RequestedMNEWLINEARPendingMNEWLINEARExecutedMNEWLINEARNot Executed

Page 47 of 47