# EDGAR Filing Document

**Accession Number:** 0000896156
**File Stem:** 0001437749-26-002310
**Filing Date:** 2026-1
**Character Count:** 29890
**Document Hash:** 85f122889732e6a10891ce815fd71ee6
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001437749-26-002310.hdr.sgml**: 20260128

**ACCESSION NUMBER**: 0001437749-26-002310

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 14

**CONFORMED PERIOD OF REPORT**: 20260128

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20260128

**DATE AS OF CHANGE**: 20260128

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** ETHAN ALLEN INTERIORS INC
- **CENTRAL INDEX KEY:** 0000896156
- **STANDARD INDUSTRIAL CLASSIFICATION:** WOOD HOUSEHOLD FURNITURE, (NO UPHOLSTERED) [2511]
- **ORGANIZATION NAME:** 04 Manufacturing
- **EIN:** 061275288
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 0630

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-11692
- **FILM NUMBER:** 26572628

**BUSINESS ADDRESS:**
- **STREET 1:** 25 LAKE AVENUE EXT.
- **CITY:** DANBURY
- **STATE:** CT
- **ZIP:** 06811
- **BUSINESS PHONE:** 2037438000

**MAIL ADDRESS:**
- **STREET 1:** 25 LAKE AVENUE EXT.
- **CITY:** DANBURY
- **STATE:** CT
- **ZIP:** 06811

?xml version='1.0' encoding='ASCII'? eth20260128_8k.htm

------

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 8-K**

CURRENT REPORT

Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): January 28, 2026

**<u>ETHAN ALLEN INTERIORS INC.</u>**

(Exact name of registrant as specified in its charter)

---

| | | |
|:---|:---|:---|
| **<u>Delaware</u>** | <u>**1-11692**</u> | <u>**06-1275288**</u> |
| (State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |

---

---

| | |
|:---|:---|
| **<u>25 Lake Avenue Ext., Danbury, Connecticut</u>** | **<u>06811-5286</u>** |
| (Address of principal executive offices) | (Zip Code) |

---

Registrant's telephone number, including area code: **(203) 743-8000**

Former name or former address, if changed since last report: **Not Applicable**

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| <u>Title of each class</u> | <u>Trading Symbol(s)</u> | <u>Name of each exchange on which registered</u> |
| **Common Stock, $0.01 Par Value** | **ETD** | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **New York Stock Exchange** |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

**Item 2.02**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **Results of Operations and Financial Condition**

On January 28, 2026, Ethan Allen Interiors Inc. ("Ethan Allen" or the "Company") issued a press release announcing its financial results for the fiscal 2026 second quarter ended December 31, 2025. A copy of the press release is furnished as Exhibit 99.1 hereto and incorporated by reference herein. The information furnished pursuant to this Item 2.02 (Results of Operations and Financial Condition), including Exhibit 99.1, shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (such act being the "Exchange Act"), or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Exhibit 99.1 to this Current Report contains certain financial measures that are considered non-GAAP financial measures as defined in the rules issued by the Securities and Exchange Commission. Exhibit 99.1 to this Current Report also contains the reconciliation of these non-GAAP financial measures to their most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles, as well as the reasons why the Company's management believes that presentation of the non-GAAP financial measures provides useful information to investors regarding Ethan Allen's results of operations and, to the extent material, a statement disclosing any other additional purposes for which the Company's management uses the non-GAAP financial measures.

**Item 9.01**&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **Financial Statements and Exhibits**

(d) Exhibits

---

| | |
|:---|:---|
| <u>Exhibit No.</u> | <u>Description</u> |
| 99.1 | [Press release dated January 28, 2026](ex_913270.htm) |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |

---

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | ETHAN ALLEN INTERIORS INC.<br> (Registrant) | ETHAN ALLEN INTERIORS INC.<br> (Registrant) |
| Date: January 28, 2026 | By: | /s/ Matthew J. McNulty |
|  |  | Matthew J. McNulty<br> Senior Vice President, Chief Financial Officer and Treasurer<br> (Principal Financial Officer) |

---

## Exhibit 99.1

**Exhibit 99.1**

**Ethan Allen Reports Fiscal 2026 Second Quarter Results; Robust Balance Sheet and Strong Margins Despite Economic Challenges including Government Shutdown; Well-Positioned Moving Forward**

**DANBURY, CT** – **January 28, 2026** – Ethan Allen Interiors Inc. ("Ethan Allen" or the "Company") (NYSE: ETD), a leading interior design destination, today reported its results for the fiscal 2026 second quarter ended December 31, 2025.

Farooq Kathwari, Ethan Allen's Chairman, President and CEO commented, "We are pleased to report our second quarter financial and operating results, which include strong margins and a robust balance sheet despite a challenging environment, including the U.S. government shutdown. We continue to strengthen many areas of our vertically integrated enterprise, including our talent, product offerings, marketing, technology, retail network, manufacturing, logistics and social responsibility. As the interior design destination with a strong North American manufacturing presence, we are building on our reputation for handcrafted quality, our unique blend of personal service combined with technology and our vision of classic design from a modern perspective."

"For the second quarter ended December 31, 2025, we reported consolidated net sales of $149.9 million, gross margin of 60.9%, adjusted operating income of $13.5 million, adjusted operating margin of 9.0% and adjusted diluted EPS of $0.44. Written order growth was impacted by a difficult prior year comparison and macroeconomic challenges, including the government shutdown. Our adjusted operating margin of 9.0% reflects a strong gross margin of 60.9% combined with our focus on cost control and operational efficiencies while making incremental strategic marketing investments. Total cash and investments of $179.3 million at December 31, 2025 included the payment of $10.0 million in regular quarterly cash dividends and $2.9 million of capital expenditures as we return capital to shareholders and reinvest in our business. We are also pleased to announce that yesterday our Board approved a regular quarterly cash dividend of $0.39 per share, payable on February 25, 2026."

"As we enter the 2026 calendar year, our 94<sup>th</sup> year of operation, we are well-positioned and thankful for the continued hard work of our 3,149 talented and dedicated associates that support our iconic Ethan Allen brand. Recent product introductions are beginning to resonate with our clients as we operate our repositioned and refreshed 172 retail design centers throughout North America and more internationally. Our ability to offer relevant high-quality products, provide complimentary interior design service and manufacture 75% of the custom furniture in our own North American facilities is a major advantage for us and positions the Company well as we navigate the current operating environment. We look forward to continuing our progress and remain cautiously optimistic," concluded Mr. Kathwari.

**FISCAL 2026 SECOND QUARTER HIGHLIGHTS\***

● Consolidated net sales of $149.9 million; prior year $157.3 million

Retail net sales of $134.3 million; same as prior year<br>

Wholesale net sales of $79.1 million; prior year $86.8 million<br>

● Written orders

Retail segment written orders 17.9% lower<br>

Wholesale segment written orders decreased 19.3%<br>

● Consolidated gross margin of 60.9%; prior year 60.3%

● Selling, general and administrative expenses increased 1.5% over last year

● Increased marketing spend by 25.2% to $4.9 million; equals 3.2% of consolidated net sales

● Operating margin of 9.5%; adjusted operating margin of 9.0%; adjusted prior year 11.5%

● Diluted EPS of $0.46; adjusted diluted EPS of $0.44; adjusted prior year $0.59

● Paid total cash dividends of $10.0 million or $0.39 per share in November 2025

● Capital expenditures were $2.9 million; $3.8 million a year ago

● Ended the quarter with $179.3 million in total cash and investments; no outstanding debt

------

● Inventories, net totaled $141.9 million at December 31, 2025, down 0.1% from a year ago

● Ended the quarter with total headcount of 3,149; 5.1% fewer than a year ago and 30.7% less than December 2019

● Operated 172 Ethan Allen retail design centers in North America, including 142 Company-operated and 30 independently owned and operated; recently relocated the Company's San Diego, California design center to a new, inviting and inspirational space

● In October 2025, the Company held its annual convention at its headquarters and livestreamed across the world; under the theme of *Always Moving Forward*, the program honored Ethan Allen's history, reviewed initiatives in manufacturing, logistics, technology, marketing and retail, and celebrated interior designers both for achievement in written sales and design excellence

● The Sustainable Furnishings Council and the National Wildlife Federation awarded Ethan Allen a "High Score" on their 2025 Wood Furniture Scorecard for its commitment to the use of sustainable wood in furniture manufacturing

● Ethan Allen's upholstery operation in Silao, Mexico was recently awarded the Great Place to Work® certification for the eighth consecutive year; in addition to this designation, the Silao operation was recognized as "Empresa Socialmente Responsible" (Environmentally and Socially Responsible) for the seventh consecutive year

● Ethan Allen completed its climate-related financial risk report in December 2025, which summarizes the outcome of the climate risk assessment conducted across the Company's operations in California

*\* See reconciliation of GAAP to adjusted key financial measures in the back of this release; comparisons are to the fiscal 2025 second quarter* 

**KEY FINANCIAL MEASURES\***

---

| | | | | |
|:---|:---|:---|:---|:---|
| *(Unaudited)* | *(Unaudited)* | *(Unaudited)* | *(Unaudited)* | *(Unaudited)* |
| *(In thousands, except per share data)* | *(In thousands, except per share data)* | *(In thousands, except per share data)* | *(In thousands, except per share data)* | *(In thousands, except per share data)* |
|  | Three months ended<br> December 31, | Three months ended<br> December 31, | Six months ended<br> December 31, | Six months ended<br> December 31, |
|  | 2025 | 2024 | 2025 | 2024 |
| Net sales | $149916 | $157260 | $296900 | $311597 |
| Gross profit | $91271 | $94837 | $181469 | $188706 |
| Gross margin | 60.9% | 60.3% | 61.1% | 60.6% |
| GAAP operating income | $14228 | $18157 | $24195 | $35722 |
| Adjusted operating income\* | $13468 | $18163 | $24039 | $35960 |
| GAAP operating margin | 9.5% | 11.5% | 8.1% | 11.5% |
| Adjusted operating margin\* | 9.0% | 11.5% | 8.1% | 11.5% |
| GAAP net income | $11744 | $15004 | $22195 | $29723 |
| Adjusted net income\* | $11176 | $15008 | $22078 | $29900 |
| GAAP diluted EPS | $0.46 | $0.59 | $0.87 | $1.16 |
| Adjusted diluted EPS\* | $0.44 | $0.59 | $0.86 | $1.17 |
| Cash flows from operating activities |  |  | $15005 | $26699 |

---

*\* See reconciliation of GAAP to adjusted key financial measures in the back of this release*

**BALANCE SHEET and CASH FLOW**

***Cash and investments*** totaled $179.3 million at December 31, 2025 compared with $196.2 million at June 30, 2025. The decrease during the first six months of fiscal 2026 was due to $26.3 million in cash dividends paid and capital expenditures of $5.3 million, partially offset by $15.0 million in cash generated from operating activities.

***Cash from operating activities*** totaled $15.0 million during fiscal 2026, a decrease from $26.7 million in the prior year period due to lower net income and changes in working capital, including lower customer deposits and a decrease in accrued compensation and benefits based on timing of payroll.

***Cash dividends*** paid during the first six months of fiscal 2026 totaled $26.3 million, which included a special cash dividend of $6.4 million, or $0.25 per share, and regular quarterly cash dividends totaling $19.9 million.

------

***Inventories, net*** totaled $141.9 million at December 31, 2025, an increase of 0.7% since June 30, 2025 as new product introductions were partially offset by higher designer floor sample sales.

***Customer deposits*** from undelivered written orders totaled $63.6 million at December 31, 2025, down from $75.1 million at June 30, 2025 as delivered sales outpaced incoming retail written orders. Wholesale backlog was $49.8 million at December 31, 2025, an increase of 2.0% during the first half of fiscal 2026 due to timing of incoming contract orders.

***No debt outstanding*** at December 31, 2025.

**DIVIDENDS**

On October 28, 2025, the Company's Board of Directors declared a $0.39 per share regular quarterly cash dividend, which was paid on November 26, 2025. More recently, on January 27, 2026, the Board of Directors declared a regular quarterly cash dividend of $0.39 per share, payable on February 25, 2026 to shareholders of record as of February 11, 2026.

**CONFERENCE CALL**

Ethan Allen will host a conference call today, January 28, 2026, at 5:00 p.m. Eastern Time to discuss these results. The conference call will be webcast live from the Company's Investor Relations website at <u>https://ir.ethanallen.com</u>.

The following information is provided for those who would like to participate in the live conference call:

● U.S. Toll-Free:877-705-2976

● International: 201-689-8798

● Conference ID:13757116

An archived recording of the conference call will be available on the Company's Investor Relations website referenced above for six months. A telephone replay will also be available for one month following the call.

**ABOUT ETHAN ALLEN**

Ethan Allen (NYSE:ETD), named America's #1 Premium Furniture Retailer by *Newsweek* for three consecutive years, is a leading interior design destination combining state-of-the-art technology with personal service. Ethan Allen design centers, which represent a mix of Company-operated and independent licensee locations, offer complimentary interior design service and sell a full range of home furnishings, including custom furniture and artisan-crafted accents for every room in the home. Vertically integrated from product design through logistics, the Company manufactures about 75% of its custom-crafted furniture in its own North American manufacturing facilities and has been recognized for product quality and craftsmanship since 1932. Learn more at <u>www.ethanallen.com</u> and follow Ethan Allen on Facebook, Instagram, and LinkedIn.

*Investor Relations Contact:*

Matt McNulty<br> Senior Vice President, Chief Financial Officer and Treasurer<br> <u>IR@ethanallen.com</u>

**ABOUT NON-GAAP FINANCIAL MEASURES**

This release is intended to supplement, rather than to supersede, the Company's consolidated financial statements, which are prepared and presented in accordance with U.S. generally accepted accounting principles ("GAAP"). In this release the Company has included financial measures that are derived from the consolidated financial statements but are not presented in accordance with GAAP. The Company uses non-GAAP financial measures, including adjusted operating income and margin, adjusted net income and adjusted diluted EPS (collectively "non-GAAP financial measures"). The Company computes these non-GAAP financial measures by adjusting the comparable GAAP measure to remove the impact of certain charges and gains and the related tax effect of these adjustments. Investors should consider these non-GAAP financial measures in addition to, and not as a substitute for, or superior to, the financial performance measures prepared in accordance with GAAP. The Company uses these non-GAAP financial measures for financial and operational decision making and to evaluate period-to-period comparisons. The Company believes that they provide useful information about operating results, enhance the overall understanding of past financial performance and prospects, and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making. A reconciliation of these non-GAAP financial measures to the most directly comparable financial measure reported in accordance with GAAP is provided at the end of this release.

------

**FORWARD-LOOKING STATEMENTS**

This release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Generally, forward-looking statements represent management's beliefs and assumptions concerning current expectations, projections or trends relating to results of operations, financial results, financial condition, strategic initiatives, expenses, dividends, share repurchases, liquidity, use of cash and cash requirements, investments, future economic indicators, business conditions and industry performance. Such forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. These forward-looking statements may include words such as "anticipate," "estimate," "expect," "project," "plan," "intend," "believe," "continue," "may," "will," "short-term," "target," "outlook," "forecast," "future," "strategy," "opportunity," "would," "guidance," "non-recurring," "one-time," "unusual," "should," "likely," "pandemic," and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events. The Company derives many of its forward-looking statements from operating budgets and forecasts, which are based upon detailed assumptions. While the Company believes that its assumptions are reasonable, it cautions that it is difficult to predict the impact of known factors and it is impossible for the Company to anticipate all factors that could affect actual results and matters that are identified as "short-term," "non-recurring," "unusual," "one-time," or other words and terms of similar meaning may in fact recur in one or more future financial reporting periods.

Forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those that are expected. Actual results could differ materially from those anticipated in the forward-looking statements due to a number of risks and uncertainties including, but not limited to, the risks and uncertainties disclosed in Part I, Item 1A. *Risk Factors*, in the Company's 2025 Annual Report on Form 10-K and other factors identified in its reports filed with the Securities and Exchange Commission (the "SEC"), available on the SEC's website at <u>www.sec.gov</u>.

All forward-looking statements attributable to the Company, or persons acting on its behalf, are expressly qualified in their entirety by these cautionary statements, as well as other cautionary statements. A reader should evaluate all forward-looking statements made in this release in the context of these risks and uncertainties. Given the risks and uncertainties surrounding forward-looking statements, you should not place undue reliance on these statements. Many of these factors are beyond the Company's ability to control or predict. The Company is including this cautionary note to make applicable and take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 for forward-looking statements. The forward-looking statements included in this release are made only as of the date hereof. The Company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as otherwise required by law.

------

**Ethan Allen Interiors Inc.**

**Condensed Consolidated Statements of Comprehensive Income**

*(Unaudited)*

*(In thousands, except per share data)*

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | Three months ended<br> December 31, | Three months ended<br> December 31, | Six months ended<br> December 31, | Six months ended<br> December 31, |
|  | 2025 | 2024 | 2025 | 2024 |
| Net sales | $149916 | $157260 | $296900 | $311597 |
| Cost of sales | 58645 | 62423 | 115431 | 122891 |
| Gross profit | 91271 | 94837 | 181469 | 188706 |
| Selling, general and administrative expenses | 77858 | 76674 | 157555 | 152746 |
| Restructuring and other charges, net of gains | (815) | 6 | (281) | 238 |
| Operating income | 14228 | 18157 | 24195 | 35722 |
| Interest and other income, net | 1549 | 2029 | 5647 | 4227 |
| Interest and other financing costs | 60 | 63 | 119 | 123 |
| Income before income taxes | 15717 | 20123 | 29723 | 39826 |
| Income tax expense | 3973 | 5119 | 7528 | 10103 |
| Net income | $11744 | $15004 | $22195 | $29723 |
| Net income per diluted share | $0.46 | $0.59 | $0.87 | $1.16 |
| Diluted weighted average common shares | 25608 | 25625 | 25618 | 25622 |

---

------

**Ethan Allen Interiors Inc.**

**Condensed Consolidated Balance Sheets**

*(Unaudited)*

*(In thousands)*

---

| | | |
|:---|:---|:---|
|  | December 31, | June 30, |
|  | 2025 | 2025 |
| ASSETS |  |  |
| Current assets |  |  |
| Cash and cash equivalents | $64274 | $76178 |
| Investments, short-term | 75067 | 59955 |
| Accounts receivable, net | 4494 | 6066 |
| Inventories, net | 141936 | 140893 |
| Prepaid expenses and other current assets | 26272 | 26841 |
| Total current assets | 312043 | 309933 |
| Property, plant and equipment, net | 207736 | 210238 |
| Goodwill | 25388 | 25388 |
| Intangible assets | 19740 | 19740 |
| Operating lease right-of-use assets | 107908 | 109173 |
| Deferred income taxes | 325 | 369 |
| Investments, long-term | 39989 | 60030 |
| Other assets | 1637 | 2228 |
| Total ASSETS | $714766 | $737099 |
| LIABILITIES AND SHAREHOLDERS' EQUITY |  |  |
| Current liabilities |  |  |
| Accounts payable and accrued expenses | $23189 | $22137 |
| Customer deposits | 63566 | 75068 |
| Accrued compensation and benefits | 17706 | 23625 |
| Current operating lease liabilities | 26396 | 27403 |
| Other current liabilities | 4988 | 4618 |
| Total current liabilities | 135845 | 152851 |
| Operating lease liabilities, long-term | 94751 | 96263 |
| Deferred income taxes | 2483 | 2054 |
| Other long-term liabilities | 3604 | 3662 |
| Total LIABILITIES | 236683 | 254830 |
| Shareholders' equity |  |  |
| Ethan Allen Interiors Inc. shareholders' equity | 478171 | 482355 |
| Noncontrolling interests | (88) | (86) |
| Total SHAREHOLDERS' EQUITY | 478083 | 482269 |
| Total LIABILITIES AND SHAREHOLDERS' EQUITY | $714766 | $737099 |

---

------

**Reconciliation of Non-GAAP Financial Measures**

To supplement the financial measures prepared in accordance with GAAP, the Company uses non-GAAP financial measures, including adjusted operating income and margin, adjusted net income and adjusted diluted EPS. The reconciliations of these non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP are shown in tables below.

These non-GAAP measures are derived from the consolidated financial statements but are not presented in accordance with GAAP. The Company believes these non-GAAP measures provide a meaningful comparison of its results to others in its industry and prior year results. Investors should consider these non-GAAP financial measures in addition to, and not as a substitute for, its financial performance measures prepared in accordance with GAAP. Moreover, these non-GAAP financial measures have limitations in that they do not reflect all the items associated with the operations of the business as determined in accordance with GAAP. Other companies may calculate similarly titled non-GAAP financial measures differently than the Company does, limiting the usefulness of those measures for comparative purposes. Despite the limitations of these non-GAAP financial measures, the Company believes these adjusted financial measures and the information they provide are useful in viewing its performance using the same tools that management uses to assess progress in achieving its goals. Adjusted measures may also facilitate comparisons to historical performance.

The following tables provide a reconciliation of non-GAAP financial measures used in this release to the most directly comparable GAAP financial measures:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| *(Unaudited)* | *(Unaudited)* | *(Unaudited)* | *(Unaudited)* | *(Unaudited)* | *(Unaudited)* | *(Unaudited)* |
| *(In thousands, except per share data)* | Three months ended | Three months ended |  | Six months ended | Six months ended |  |
|  | December 31, | December 31, |  | December 31, | December 31, |  |
|  | 2025 | 2024 | % Change | 2025 | 2024 | % Change |
| <u>Consolidated Adjusted Operating Income / Operating Margin</u> | <u>Consolidated Adjusted Operating Income / Operating Margin</u> | <u>Consolidated Adjusted Operating Income / Operating Margin</u> | <u>Consolidated Adjusted Operating Income / Operating Margin</u> | <u>Consolidated Adjusted Operating Income / Operating Margin</u> | <u>Consolidated Adjusted Operating Income / Operating Margin</u> | <u>Consolidated Adjusted Operating Income / Operating Margin</u> |
| GAAP Operating income | $14228 | $18157 | (21.6%) | $24195 | $35722 | (32.3%) |
| Adjustments (pre-tax)\* | (760) | 6 |  | (156) | 238 |  |
| Adjusted operating income\* | $13468 | $18163 | (25.8%) | $24039 | $35960 | (33.2%) |
| Consolidated Net sales | $149916 | $157260 | (4.7%) | $296900 | $311597 | (4.7%) |
| GAAP Operating margin | 9.5% | 11.5% |  | 8.1% | 11.5% |  |
| Adjusted operating margin\* | 9.0% | 11.5% |  | 8.1% | 11.5% |  |
| <u>Consolidated Adjusted Net Income / Adjusted Diluted EPS</u> | <u>Consolidated Adjusted Net Income / Adjusted Diluted EPS</u> | <u>Consolidated Adjusted Net Income / Adjusted Diluted EPS</u> | <u>Consolidated Adjusted Net Income / Adjusted Diluted EPS</u> | <u>Consolidated Adjusted Net Income / Adjusted Diluted EPS</u> | <u>Consolidated Adjusted Net Income / Adjusted Diluted EPS</u> | <u>Consolidated Adjusted Net Income / Adjusted Diluted EPS</u> |
| GAAP Net income | $11744 | $15004 | (21.7%) | $22195 | $29723 | (25.3%) |
| Adjustments, net of tax\* | (568) | 4 |  | (117) | 177 |  |
| Adjusted net income | $11176 | $15008 | (25.5%) | $22078 | $29900 | (26.2%) |
| Diluted weighted average common shares | 25608 | 25625 |  | 25618 | 25622 |  |
| GAAP Diluted EPS | $0.46 | $0.59 | (22.0%) | $0.87 | $1.16 | (25.0%) |
| Adjusted diluted EPS\* | $0.44 | $0.59 | (25.4%) | $0.86 | $1.17 | (26.5%) |

---

\* Adjustments to reported GAAP financial measures including operating income and margin, net income and diluted EPS have been adjusted by the following:

---

| | | | | |
|:---|:---|:---|:---|:---|
| *(Unaudited)* | Three months ended | Three months ended | Six months ended | Six months ended |
| *(In thousands)* | December 31, | December 31, | December 31, | December 31, |
|  | 2025 | 2024 | 2025 | 2024 |
| Beecher Falls, Vermont fire | $(813) | $- | $(978) | $- |
| Lease exit costs |  |  | 550 |  |
| Severance and other charges | (2) | 6 | 147 | 238 |
| Other non-restructuring charges | 55 |  | 125 |  |
| Adjustments to operating income | $(760) | $6 | $(156) | $238 |
| Related income tax effects on non-recurring items<sup>(1)</sup> | 192 | (2) | 39 | (61) |
| Adjustments to net income | $(568) | $4 | $(117) | $177 |

---

(1) Calculated using the marginal tax rate for each period presented.