# EDGAR Filing Document

**Accession Number:** 0001289460
**File Stem:** 0001104659-25-107724
**Filing Date:** 2025-11
**Character Count:** 28758
**Document Hash:** 75ace00ef933c291faf449ef74a18c44
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001104659-25-107724.hdr.sgml**: 20251106

**ACCESSION NUMBER**: 0001104659-25-107724

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 14

**CONFORMED PERIOD OF REPORT**: 20251105

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Other Events

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20251106

**DATE AS OF CHANGE**: 20251106

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Texas Roadhouse, Inc.
- **CENTRAL INDEX KEY:** 0001289460
- **STANDARD INDUSTRIAL CLASSIFICATION:** RETAIL-EATING PLACES [5812]
- **ORGANIZATION NAME:** 07 Trade & Services
- **EIN:** 000000000
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1230

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 000-50972
- **FILM NUMBER:** 251458212

**BUSINESS ADDRESS:**
- **STREET 1:** 6040 DUTCHMANS LANE
- **CITY:** LOUISVILLE
- **STATE:** KY
- **ZIP:** 40205
- **BUSINESS PHONE:** 5024269984

**MAIL ADDRESS:**
- **STREET 1:** 6040 DUTCHMANS LANE
- **CITY:** LOUISVILLE
- **STATE:** KY
- **ZIP:** 40205

?xml version='1.0' encoding='ASCII'? TEXAS ROADHOUSE, INC._November 5, 2025

------

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 8-K**

**CURRENT REPORT**

**Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934**

Date of Report (Date of earliest event reported) **November 5, 2025**

**TEXAS ROADHOUSE, INC.**

(Exact name of registrant as specified in its charter)

---

| | | |
|:---|:---|:---|
| **Delaware**<br>| **000-50972**<br>| **20-1083890**<br>|
| (State or other jurisdiction<br>| (Commission<br>| (IRS Employer<br>|
| of incorporation)<br>| File Number)<br>| Identification No.)<br>|

---

---

| | |
|:---|:---|
| **6040 Dutchmans Lane, Louisville, KY**<br>| **40205**<br>|
| (Address of principal executive offices)<br>| (Zip Code)<br>|

---

Registrant's telephone number, including area code **(502) 426-9984**

**N/A**

(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of each Class** | **Trading Symbol(s)** | **Name of each exchange on which registered** |
| Common Stock, par value $0.001 per share | TXRH | Nasdaq Global Select Market |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; ☐

------

ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION

On November 6, 2025, Texas Roadhouse, Inc., a Delaware corporation (the "Company"), issued a press release announcing its financial results for the third quarter ended September 30, 2025. Attached to this Current Report on Form 8-K as Exhibit 99.1 is a copy of the press release.

ITEM 8.01. OTHER EVENTS

On November 5, 2025, the Company's Board of Directors approved the payment of a quarterly cash dividend of $0.68 per share of common stock. This payment will be distributed on December 30, 2025, to shareholders of record at the close of business on December 2, 2025.

ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS

(d)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; EXHIBITS

---

| | |
|:---|:---|
| 99.1  | [Press Release issued by the Company on November 6, 2025.](txrh-20251105xex99d1.htm) |
| 104 | Cover Page Interactive File (the cover page XBRL tags are embedded in the Inline XBRL document) |

---

The information in this Current Report on Form 8-K at Item 2.02 and the Exhibit 99.1 attached hereto shall not be deemed to be "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section. Such information will not be incorporated by reference into any registration statement filed by the Company under the Securities Act of 1933, as amended, unless specifically identified therein as being incorporated by reference.

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | TEXAS ROADHOUSE, INC. | TEXAS ROADHOUSE, INC. |
| Date: November 6, 2025 | By: | /s/ Keith V. Humpich |
|  |  | Keith V. Humpich |
|  |  | Interim Chief Financial Officer |

---

## Exhibit 99.1

#### Exhibit 99.1
![Graphic](txrh-20251105xex99d1001.jpg)

**Texas Roadhouse, Inc. Announces Third Quarter 2025 Results**

**Declares Quarterly Dividend of $0.68 per Share**

**LOUISVILLE, KY. (November 6, 2025)** – Texas Roadhouse, Inc. (NasdaqGS: TXRH), today announced financial results for the 13 and 39 weeks ended September 30, 2025.

#### Financial Results
Financial results for the 13 and 39 weeks ended September 30, 2025 and September 24, 2024 were as follows:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **13 Weeks Ended** | **13 Weeks Ended** | **13 Weeks Ended** | **39 Weeks Ended** | **39 Weeks Ended** | **39 Weeks Ended** |
| ($000's, except per share amounts) | **September 30, 2025** | **September 24, 2024** | **% change** | **September 30, 2025** | **September 24, 2024** | **% change** |
| Total revenue | $1436342 | $1272999 | 12.8% | $4396044 | $3935418 | 11.7% |
| Income from operations | 96949 | 102023 | (5.0%) | 378023 | 377967 | – |
| Net income | 83172 | 84412 | (1.5%) | 320919 | 317759 | 1.0% |
| Diluted earnings per share | $1.25 | $1.26 | (0.8%) | $4.82 | $4.74 | 1.7% |

---

Results for the 13 weeks ended September 30, 2025, as compared to the prior year as applicable, included the following:

● Comparable restaurant sales increased 6.1% at company restaurants;

● Average weekly sales at company restaurants were $157,325 of which $21,409 were to-go sales as compared to average weekly sales of $149,176 of which $18,914 were to-go sales in the prior year;

● Restaurant margin dollars increased 1.1% to $204.3 million from $202.1 million in the prior year primarily due to higher sales. Restaurant margin, as a percentage of restaurant and other sales, decreased 168 basis points to 14.3% as commodity inflation of 7.9% and wage and other labor inflation of 3.9% were partially offset by higher sales;

● Diluted earnings per share decreased 0.8% primarily driven by higher depreciation and amortization expenses partially offset by higher restaurant margin dollars, lower income tax expense, and the impact of share repurchases;

● Seven company restaurants and two franchise restaurants were opened; and

● Capital allocation spend included capital expenditures of $128.9 million, dividends of $45.1 million, and repurchases of common stock of $40.0 million.

------

Results for the 39 weeks ended September 30, 2025, as compared to the prior year as applicable, included the following:

● Comparable restaurant sales increased 5.1% at company restaurants;

● Average weekly sales at company restaurants were $162,567 of which $21,930 were to-go sales as compared to average weekly sales of $155,807 of which $19,894 were to-go sales in the prior year;

● Restaurant margin dollars increased 4.1% to $700.9 million from $673.1 million in the prior year primarily due to higher sales. Restaurant margin, as a percentage of restaurant and other sales, decreased 118 basis points to 16.0% as commodity inflation of 5.1% and wage and other labor inflation of 4.1% were partially offset by higher sales;

● Diluted earnings per share increased 1.7% primarily driven by higher restaurant margin dollars and the impact of share repurchases partially offset by higher depreciation and amortization expenses and higher general and administrative expenses;

● 19 company restaurants and three franchise restaurants were opened; and

● Capital allocation spend included capital expenditures of $298.8 million, franchise acquisitions of $94.2 million, dividends of $135.4 million, and repurchases of common stock of $100.0 million.

Jerry Morgan, Chief Executive Officer of Texas Roadhouse, Inc., commented, "Our operators continued to drive strong traffic this quarter, which helped offset the impact of continued commodity inflation. While the duration of these inflationary pressures remains uncertain, we are committed to running our business with a long-term focus and maintaining our value proposition."

Morgan added, "As we look ahead to 2026, our capital allocation strategy remains unchanged. We will continue to leverage the strength of our balance sheet and utilize our operating cash flows to fund new store development, maintain our existing restaurants, and pursue strategic franchise acquisitions, while enhancing shareholder value through dividend payments and share repurchases."

**Franchise Acquisitions**

On the first day of the fourth quarter, the Company completed the acquisition of three domestic franchise restaurants for an aggregate purchase price of approximately $12.7 million. In addition, the Company has agreed to acquire five domestic franchise restaurants as of the beginning of our 2026 fiscal year subject to the completion of customary due diligence.

**2025 Outlook**

Comparable restaurant sales at company restaurants for the first five weeks of the fourth quarter of the 2025 fiscal year increased 5.4% compared to 2024. In addition, the Company implemented a menu price increase of approximately 1.7% at the beginning of the fourth quarter.

Management updated the following expectations for 2025:

● Commodity inflation of approximately 6%; and

● An effective income tax rate of approximately 14.5%.

Management reiterated the following expectations for 2025:

● Positive comparable restaurant sales growth, including the benefit of menu pricing actions;

● Store week growth of approximately 5%;

● Wage and other labor inflation of approximately 4%; and

● Total capital expenditures of approximately $400 million.

------

**2026 Outlook**

Management provided the following initial expectations for 2026:

● Positive comparable restaurant sales growth including the benefit of 2025 menu pricing actions;

● Store week growth of 5% to 6%, including the benefit from franchise acquisitions;

● Commodity inflation of approximately 7%;

● Wage and other labor inflation of 3% to 4%;

● An effective income tax rate of approximately 15%; and

● Total capital expenditures of approximately $400 million.

**Cash Dividend Payment**

On November 5, 2025, the Company's Board of Directors approved the payment of a quarterly cash dividend of $0.68 per share of common stock. This payment will be distributed on December 30, 2025, to shareholders of record at the close of business on December 2, 2025.

**Non-GAAP Measures**

The Company prepares the unaudited condensed consolidated financial statements in accordance with U.S. generally accepted accounting principles ("GAAP"). Within the press release, the Company makes reference to restaurant margin (in dollars, as a percentage of restaurant and other sales, and per store week). Restaurant margin represents restaurant and other sales less restaurant-level operating costs, including food and beverage costs, labor, rent, and other operating costs. Restaurant margin should not be considered in isolation, or as an alternative, to income from operations. This non-GAAP measure is not indicative of overall company performance and profitability in that this measure does not accrue directly to the benefit of shareholders due to the nature of the costs excluded. Restaurant margin is widely regarded as a useful metric by which to evaluate core restaurant-level operating efficiency and performance over various reporting periods on a consistent basis. In calculating restaurant margin, the Company excludes certain non-restaurant-level costs that support operations, but do not have a direct impact on restaurant-level operational efficiency and performance, including pre-opening and general and administrative expenses. The Company excludes pre-opening expenses as they occur at irregular intervals and would impact comparability to prior period results. The Company excludes depreciation and amortization expenses, substantially all of which relate to restaurant-level assets, as they represent a non-cash charge for the investment in restaurants. The Company excludes impairment and closure expenses as it believes this provides a clearer perspective of ongoing operating performance and a more useful comparison to prior period results. Restaurant margin as presented may not be comparable to other similarly titled measures of other companies in the industry. A reconciliation of income from operations to restaurant margin is included in the accompanying financial tables.

#### Conference Call
Texas Roadhouse, Inc. is hosting a conference call today, November 6, 2025, at 5:00 p.m. Eastern Time to discuss these results. The call will be webcast live from the investor relations portion of the Company's website at www.texasroadhouse.com. Listeners may also access the call by dialing (888) 440-5667 or (646) 960-0476 for international calls and referencing the Texas Roadhouse, Inc. Third Quarter 2025 Earnings. A replay of the call will be available until November 13, 2025, by dialing (800) 770-2030 or (609) 800-9909 for international calls and using conference ID 7714420.

#### About the Company
Texas Roadhouse, Inc. is a growing restaurant company operating predominantly in the casual dining segment that first opened in 1993 and today has grown to over 800 restaurants system-wide in 49 states, one U.S. territory, and ten foreign countries. For more information, please visit the Company's Web site at www.texasroadhouse.com.

------

**Forward-looking Statements**

Certain statements in this release are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements are based upon the current beliefs and expectations of the management of the Company. Actual results may vary materially from those contained in forward-looking statements based on a number of factors including, without limitation, conditions beyond management's control such as weather, natural disasters, disease outbreaks, epidemics, or pandemics impacting customers or food supplies; labor or supply chain shortages or limited availability of staff or product needed to meet the Company's business standards; changes in consumer discretionary spending and macroeconomic conditions, including inflationary pressures and the impact of tariffs; food safety, and food-borne illness concerns; and other factors disclosed from time to time in the Company's filings with the U.S. Securities and Exchange Commission. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. These factors include but are not limited to those described under "Part I—Item 1A. Risk Factors" of the Annual Report on Form 10-K for the fiscal year ended December 31, 2024. These factors should not be construed as exhaustive and should be read in conjunction with other filings with the Securities and Exchange Commission. Investors should take such risks into account when making investment decisions. Shareholders and other readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. The Company undertakes no obligation to update any forward-looking statements, except as required by applicable law.

\# \# \#

Contacts:

---

| | |
|:---|:---|
| Investor Relations | Media |
| Michael Bailen | Megan Pence |
| (502) 515-7298 | (502) 461-1878 |

---

------

**Texas Roadhouse, Inc. and Subsidiaries**

**Condensed Consolidated Statements of Income**

**(in thousands, except per share data)**

**(unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **13 Weeks Ended** | **13 Weeks Ended** | **39 Weeks Ended** | **39 Weeks Ended** |
|  | **September 30,**<br>**2025** | **September 24,**<br>**2024** | **September 30,**<br>**2025** | **September 24,**<br>**2024** |
| Revenue: |  |  |  |  |
| &nbsp;&nbsp;Restaurant and other sales | $1429111 | $1265279 | $4373427 | $3913073 |
| &nbsp;&nbsp;Royalties and franchise fees | 7231 | 7720 | 22617 | 22345 |
| Total revenue | 1436342 | 1272999 | 4396044 | 3935418 |
| Costs and expenses: |  |  |  |  |
| &nbsp;&nbsp;Restaurant operating costs (excluding depreciation and amortization shown separately below): |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Food and beverage | 511531 | 424566 | 1513846 | 1305658 |
| &nbsp;&nbsp;&nbsp;&nbsp;Labor | 480297 | 427470 | 1455321 | 1293229 |
| &nbsp;&nbsp;&nbsp;&nbsp;Rent | 23085 | 20162 | 68590 | 59543 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other operating | 209917 | 191011 | 634762 | 581515 |
| &nbsp;&nbsp;Pre-opening | 7419 | 7282 | 19695 | 21579 |
| &nbsp;&nbsp;Depreciation and amortization | 52628 | 44510 | 152172 | 128918 |
| &nbsp;&nbsp;Impairment and closure, net | 140 | 844 | 279 | 1135 |
| &nbsp;&nbsp;General and administrative | 54376 | 55131 | 173356 | 165874 |
| Total costs and expenses | 1339393 | 1170976 | 4018021 | 3557451 |
| Income from operations | 96949 | 102023 | 378023 | 377967 |
| Interest income, net | 643 | 1916 | 2988 | 5007 |
| Equity income from investments in unconsolidated affiliates | 120 | 235 | 1771 | 778 |
| Income before taxes | 97712 | 104174 | 382782 | 383752 |
| Income tax expense | 12812 | 17400 | 55130 | 57913 |
| Net income including noncontrolling interests | 84900 | 86774 | 327652 | 325839 |
| Less: Net income attributable to noncontrolling interests | 1728 | 2362 | 6733 | 8080 |
| Net income attributable to Texas Roadhouse, Inc. and subsidiaries | $83172 | $84412 | $320919 | $317759 |
| Net income per common share attributable to Texas Roadhouse, Inc. and subsidiaries: |  |  |  |  |
| &nbsp;&nbsp;Basic | $1.25 | $1.27 | $4.84 | $4.76 |
| &nbsp;&nbsp;Diluted | $1.25 | $1.26 | $4.82 | $4.74 |
| Weighted average shares outstanding: |  |  |  |  |
| &nbsp;&nbsp;Basic | 66358 | 66704 | 66373 | 66777 |
| &nbsp;&nbsp;Diluted | 66476 | 66943 | 66564 | 67023 |
| Cash dividends declared per share | $0.68 | $0.61 | $2.04 | $1.83 |

---

------

**Texas Roadhouse, Inc. and Subsidiaries**

**Condensed Consolidated Balance Sheets**

**(in thousands)**

**(unaudited)**

---

| | | |
|:---|:---|:---|
|  | **September 30, 2025** | **December 31, 2024** |
| Cash and cash equivalents | $108172 | $245225 |
| Other current assets, net | 141194 | 271343 |
| Property and equipment, net | 1787789 | 1617673 |
| Operating lease right-of-use assets, net | 841964 | 769865 |
| Goodwill | 230305 | 169684 |
| Intangible assets, net | 13132 | 1265 |
| Other assets | 144057 | 115724 |
| Total assets | $3266613 | $3190779 |
| Current liabilities | 688831 | 828130 |
| Operating lease liabilities, net of current portion | 903788 | 826300 |
| Other liabilities | 198385 | 162626 |
| Texas Roadhouse, Inc. and subsidiaries stockholders' equity | 1460467 | 1358347 |
| Noncontrolling interests | 15142 | 15376 |
| Total liabilities and equity | $3266613 | $3190779 |

---

------

**Texas Roadhouse, Inc. and Subsidiaries**

**Condensed Consolidated Statements of Cash Flows**

**(in thousands)**

**(unaudited)**

---

| | | |
|:---|:---|:---|
|  | **39 Weeks Ended** | **39 Weeks Ended** |
|  | **September 30, 2025** | **September 24, 2024** |
| **Cash flows from operating activities:** |  |  |
| Net income including noncontrolling interests | $327652 | $325839 |
| Adjustments to reconcile net income to net cash provided by operating activities |  |  |
| &nbsp;&nbsp;Depreciation and amortization | 152172 | 128918 |
| &nbsp;&nbsp;Share-based compensation expense | 35829 | 33154 |
| &nbsp;&nbsp;Deferred income taxes | 1540 | (9592) |
| &nbsp;&nbsp;Other noncash adjustments, net | 3158 | 3667 |
| Change in working capital, net of acquisitions | (10749) | 34103 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by operating activities | 509602 | 516089 |
| **Cash flows from investing activities:** |  |  |
| Capital expenditures - property and equipment | (298808) | (246539) |
| Acquisitions of franchise restaurants, net of cash acquired | (94230) |  |
| Proceeds from sale of investments in unconsolidated affiliates | 1329 |  |
| Proceeds from sale of property and equipment | 1200 | 197 |
| Proceeds from sale leaseback transactions | 6307 | 9126 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net cash used in investing activities | (384202) | (237216) |
| **Cash flows from financing activities:** |  |  |
| Repurchase of shares of common stock, including excise taxes as applicable | (100414) | (44689) |
| Dividends paid to shareholders | (135367) | (122205) |
| Other financing activities, net | (26672) | (27020) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net cash used in financing activities | (262453) | (193914) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net (decrease) increase in cash and cash equivalents | (137053) | 84959 |
| Cash and cash equivalents - beginning of period | 245225 | 104246 |
| Cash and cash equivalents - end of period | $108172 | $189205 |

---

------

**Texas Roadhouse, Inc. and Subsidiaries**

**Reconciliation of Income from Operations to Restaurant Margin**

**($ in thousands)**

**(unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **13 Weeks Ended** | **13 Weeks Ended** | **39 Weeks Ended** | **39 Weeks Ended** |
|  | **September 30,**<br>**2025** | **September 24,**<br>**2024** | **September 30,**<br>**2025** | **September 24,**<br>**2024** |
| Income from operations | $96949 | $102023 | $378023 | $377967 |
| Less: |  |  |  |  |
| Royalties and franchise fees | 7231 | 7720 | 22617 | 22345 |
| Add: |  |  |  |  |
| Pre-opening | 7419 | 7282 | 19695 | 21579 |
| Depreciation and amortization | 52628 | 44510 | 152172 | 128918 |
| Impairment and closure, net | 140 | 844 | 279 | 1135 |
| General and administrative | 54376 | 55131 | 173356 | 165874 |
| Restaurant margin | $204281 | $202070 | $700908 | $673128 |
| Restaurant margin *(as a percentage of restaurant and other sales)* | 14.3% | 16.0% | 16.0% | 17.2% |

---

------

**Texas Roadhouse, Inc. and Subsidiaries**

**Supplemental Financial and Operating Information**

**($ amounts in thousands, except restaurant margin $ per** 

**store week and weekly sales by group)**

**(unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **13 Weeks Ended** | **13 Weeks Ended** | **13 Weeks Ended** |  |
|  | **September 30, 2025** | **September 24, 2024** | **Change** |  |
| Company restaurants (all concepts) |  |  |  |  |
| &nbsp;&nbsp;Restaurant and other sales | $1429111 | $1265279 | 12.9 | % |
| &nbsp;&nbsp;Store weeks | 9074 | 8496 | 6.8 | % |
| &nbsp;&nbsp;Comparable restaurant sales (1) | 6.1% | 8.5% |  |  |
| &nbsp;&nbsp;Restaurant operating costs (as a % of restaurant and other sales) |  |  |  |  |
| &nbsp;&nbsp;Food and beverage costs | 35.8% | 33.5% | (224) | bps |
| &nbsp;&nbsp;Labor | 33.6% | 33.8% | 18 | bps |
| &nbsp;&nbsp;Rent | 1.6% | 1.6% | (2) | bps |
| &nbsp;&nbsp;Other operating | 14.7% | 15.1% | 40 | bps |
| &nbsp;&nbsp;Total | 85.7% | 84.0% |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Restaurant margin % | 14.3% | 16.0% | (168) | bps |
| &nbsp;&nbsp;&nbsp;&nbsp;Restaurant margin $ | $204281 | $202070 | 1.1 | % |
| &nbsp;&nbsp;&nbsp;&nbsp;Restaurant margin $/Store week | $22513 | $23784 | (5.3) | % |
| Texas Roadhouse restaurants only: |  |  |  |  |
| &nbsp;&nbsp;Store weeks | 8258 | 7768 | 6.3 | % |
| &nbsp;&nbsp;Comparable restaurant sales (1) | 6.3% | 8.7% |  |  |
| &nbsp;&nbsp;Average unit volume (2) | $2104 | $1994 | 5.5 | % |
| &nbsp;&nbsp;Weekly sales by group: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Comparable restaurants (599 and 560 units) | $163079 | $153870 | 6.0 | % |
| &nbsp;&nbsp;&nbsp;&nbsp;Average unit volume restaurants (26 and 22 units) | $132628 | $132430 | 0.1 | % |
| &nbsp;&nbsp;&nbsp;&nbsp;Restaurants less than 6 months old (13 and 19 units) | $158932 | $142628 | 11.4 | % |
| Bubba's 33 restaurants only: |  |  |  |  |
| &nbsp;&nbsp;Store weeks | 691 | 624 | 10.7 | % |
| &nbsp;&nbsp;Comparable restaurant sales (1) | 1.8% | 5.3% |  |  |
| &nbsp;&nbsp;Average unit volume (2) | $1533 | $1500 | 2.2 | % |
| &nbsp;&nbsp;Weekly sales by group: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Comparable restaurants (45 and 40 units) | $117470 | $116330 | 1.0 | % |
| &nbsp;&nbsp;&nbsp;&nbsp;Average unit volume restaurants (4 and 5 units) | $123363 | $109485 | 12.7 | % |
| &nbsp;&nbsp;&nbsp;&nbsp;Restaurants less than 6 months old (5 and 3 units) | $132031 | $140639 | (6.1) | % |
| Texas Roadhouse franchise restaurants only: |  |  |  |  |
| &nbsp;&nbsp;Store weeks | 1252 | 1437 | (12.9) | % |
| &nbsp;&nbsp;Comparable restaurant sales | 7.2% | 6.7% |  |  |

---

------

&nbsp;&nbsp;&nbsp;&nbsp;(1) Comparable restaurant sales reflect the change in sales for all company restaurants across all concepts, unless otherwise noted, over the same period of the prior year for restaurants open a full 18 months before the beginning of the period, excluding sales from restaurants permanently closed during the period, if applicable.

&nbsp;&nbsp;&nbsp;&nbsp;(2) Average unit volume includes sales from restaurants open for a full six months before the beginning of the period, excluding sales from restaurants permanently closed during the period, if applicable.

------

**Texas Roadhouse, Inc. and Subsidiaries**

**Restaurant Unit Activity**

**(unaudited)**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **13 Weeks Ended** | **13 Weeks Ended** | **13 Weeks Ended** | **39 Weeks Ended** | **39 Weeks Ended** | **39 Weeks Ended** |
|  | **September 30, 2025** | **September 24, 2024** | **Change** | **September 30, 2025** | **September 24, 2024** | **Change** |
| Restaurant openings |  |  |  |  |  |  |
| &nbsp;&nbsp;Company - Texas Roadhouse | 4 | 7 | (3) | 13 | 19 | (6) |
| &nbsp;&nbsp;Company - Bubba's 33 | 2 |  | 2 | 5 | 3 | 2 |
| &nbsp;&nbsp;Company - Jaggers | 1 |  | 1 | 1 |  | 1 |
| &nbsp;&nbsp;Total company restaurants | 7 | 7 |  | 19 | 22 | (3) |
| &nbsp;&nbsp;Franchise - Texas Roadhouse - Domestic |  |  |  |  |  |  |
| &nbsp;&nbsp;Franchise - Jaggers - Domestic |  |  |  | 1 | 1 |  |
| &nbsp;&nbsp;Franchise - Texas Roadhouse - Int'l (1) | 2 | 3 | (1) | 2 | 8 | (6) |
| &nbsp;&nbsp;Franchise - Jaggers - Int'l |  |  |  |  |  |  |
| &nbsp;&nbsp;Total franchise restaurants | 2 | 3 | (1) | 3 | 9 | (6) |
| &nbsp;&nbsp;Total restaurants | 9 | 10 | (1) | 22 | 31 | (9) |
| Restaurant acquisitions/dispositions |  |  |  |  |  |  |
| &nbsp;&nbsp;Company - Texas Roadhouse |  |  |  | 17 |  | 17 |
| &nbsp;&nbsp;Franchise - Texas Roadhouse - Domestic |  |  |  | (17) |  | (17) |
| Restaurants open at the end of the quarter |  |  |  |  |  |  |
| &nbsp;&nbsp;Company - Texas Roadhouse | 638 | 601 | 37 |  |  |  |
| &nbsp;&nbsp;Company - Bubba's 33 | 54 | 48 | 6 |  |  |  |
| &nbsp;&nbsp;Company - Jaggers | 10 | 8 | 2 |  |  |  |
| &nbsp;&nbsp;Total company restaurants | 702 | 657 | 45 |  |  |  |
| &nbsp;&nbsp;Franchise - Texas Roadhouse - Domestic | 39 | 56 | (17) |  |  |  |
| &nbsp;&nbsp;Franchise - Jaggers - Domestic | 5 | 3 | 2 |  |  |  |
| &nbsp;&nbsp;Franchise - Texas Roadhouse - Int'l (1) | 59 | 56 | 3 |  |  |  |
| &nbsp;&nbsp;Franchise - Jaggers - Int'l | 1 |  | 1 |  |  |  |
| &nbsp;&nbsp;Total franchise restaurants | 104 | 115 | (11) |  |  |  |
| &nbsp;&nbsp;Total restaurants | 806 | 772 | 34 |  |  |  |

---

------

&nbsp;&nbsp;&nbsp;&nbsp;(1) Includes a U.S. territory.

------