# EDGAR Filing Document

**Accession Number:** 0001629019
**File Stem:** 0001104659-26-007407
**Filing Date:** 2026-1
**Character Count:** 65549
**Document Hash:** f67003eace217e8423c3b40dff8322ef
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001104659-26-007407.hdr.sgml**: 20260128

**ACCESSION NUMBER**: 0001104659-26-007407

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 16

**CONFORMED PERIOD OF REPORT**: 20260128

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20260128

**DATE AS OF CHANGE**: 20260128

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Merchants Bancorp
- **CENTRAL INDEX KEY:** 0001629019
- **STANDARD INDUSTRIAL CLASSIFICATION:** STATE COMMERCIAL BANKS [6022]
- **ORGANIZATION NAME:** 02 Finance
- **EIN:** 205747400
- **STATE OF INCORPORATION:** IN
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-38258
- **FILM NUMBER:** 26572500

**BUSINESS ADDRESS:**
- **STREET 1:** 410 MONON BLVD
- **CITY:** CARMEL
- **STATE:** IN
- **ZIP:** 46032
- **BUSINESS PHONE:** 3175697420

**MAIL ADDRESS:**
- **STREET 1:** 410 MONON BLVD
- **CITY:** CARMEL
- **STATE:** IN
- **ZIP:** 46032

?xml version='1.0' encoding='ASCII'?

**United States**

**SECURITIES AND EXCHANGE COMMISSION** 

**WASHINGTON, D.C. 20549** 

**FORM 8-K**

------

**CURRENT REPORT**

**PURSUANT TO SECTION 13 OR 15(d) OF THE** 

**SECURITIES EXCHANGE ACT OF 1934**

**Date of Report (Date of earliest event reported): January 28, 2026**

**Merchants Bancorp**

**(Exact Name of Registrant as Specified in its Charter)**

---

| | | |
|:---|:---|:---|
| **Indiana** | **001-38258** | **20-5747400** |
| **(State or Other Jurisdiction**<br> **of Incorporation)** | **(Commission**<br> **File Number)** | **(IRS Employer**<br> **Identification No.)** |

---

**410 Monon Boulevard Carmel, Indiana 46032**

(Address of Principal Executive Offices) (Zip Code)

**(317) 569-7420**

(Registrant's Telephone Number, Including Area Code)

**Not Applicable**

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

---

| |
|:---|
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |

---

Securities registered pursuant to Section 12(b) of the Act:

---

| | |
|:---|:---|
| &nbsp;&nbsp;Title of each class | &nbsp;&nbsp;Name of each exchange on which registered |
| &nbsp;&nbsp;Common Stock, without par value &nbsp;&nbsp;MBIN | &nbsp;&nbsp;NASDAQ |
| &nbsp;&nbsp;Depositary Shares, each representing a 1/40th interest in a share of Series C Preferred Stock, without par value &nbsp;&nbsp;MBINN | &nbsp;&nbsp;NASDAQ |
| &nbsp;&nbsp;Depositary Shares, each representing a 1/40th interest in a share of Series D Preferred Stock, without par value &nbsp;&nbsp;MBINM | &nbsp;&nbsp;NASDAQ |
| &nbsp;&nbsp;Depositary Shares, each representing a 1/40th interest in a share of Series E Preferred Stock, without par value &nbsp;&nbsp;MBINL | &nbsp;&nbsp;NASDAQ |

---

Indicate by check mark whether the registrant is an emerging growth company as deﬁned in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ◻

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised ﬁnancial accounting standards provided pursuant to Section 13(a) of the Exchange Act.&nbsp;&nbsp;&nbsp;&nbsp; ◻

**Item 2.02. Results of Operations and Financial Condition.**

On January 28, 2026, Merchants Bancorp issued a press release reporting its financial results for the fourth quarter and full fiscal year of 2025. The press release is furnished as Exhibit 99.1 hereto and is incorporated herein by reference.

**Item 9.01. Financial Statements and Exhibits.**

**(d) Exhibits.**

---

| | |
|:---|:---|
| **Exhibit<br> No.** | **Description** |
| [99.1](tm264247d1_ex99-1.htm) | [Press Release dated January 28, 2026 issued by Merchants Bancorp.](tm264247d1_ex99-1.htm) |
| 104 | Cover Page Interactive Data File. The cover page XBRL tags are embedded within the inline XBRL document. |

---

**SIGNATURE**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | **MERCHANTS BANCORP** | **MERCHANTS BANCORP** |
| Date: January 28, 2026 | By: | /s/ Terry Oznick |
|  |  | Name: Terry Oznick |
|  |  | Title: General Counsel |

---

## Exhibit 99.1

**Exhibit 99.1**

![](tm264247d1_ex99-1img001.jpg)

![](tm264247d1_ex99-1img002.jpg)

PRESS RELEASE

**Merchants Bancorp Reports Fourth Quarter 2025 Results**

***For Release January 28, 2026***

· The
 Company reported another sequential quarter of higher net income and improved asset quality,
 reinforcing a positive trajectory for 2026.

· Total
 assets ended the year at $19.4 billion, slightly higher than September 30, 2025, and
 up $643.2 million, or 3%, compared to December 31, 2024 - setting a new Company milestone.

· Tangible
 book value per common share reached a new record-high of $37.51 and increased 10% compared
 to $34.15 in the fourth quarter of 2024 and increased 3% compared to $36.31 in the third
 quarter of 2025.

· Asset
 quality improved meaningfully, as criticized loans receivable of $508.2 million decreased
 by 13% compared to September 30, 2025, and decreased by 27% compared to December 31,
 2024.

· Total
 loan delinquencies of $206.8 million decreased by 38% compared to September 30, 2025,
 and decreased by 36% compared to December 31, 2024.

· Capital
 ratios have reached exceptionally high levels, underscoring the Company's financial
 strength and stability.

· Liquidity
 remained strong, with $5.3 billion in unused borrowing capacity through the Federal Home
 Loan Bank and Federal Reserve Discount Window, representing 27% of total assets, and up from
 $4.3 billion as of December 31, 2024.

· Full
 year 2025 net income of $218.8 million, decreased $101.6 million, or 32% compared to 2024.

· Full
 year 2025 diluted earnings per common share of $3.78 decreased 40% compared to 2024.

· Fourth
 quarter 2025 net income of $67.8 million, decreased $27.8 million compared to fourth quarter
 of 2024 and increased $13.1 million compared to the third quarter 2025.

· Fourth
 quarter 2025 diluted earnings per common share of $1.28 decreased 31% compared to the fourth
 quarter of 2024 and increased 32% compared to the third quarter of 2025.

· Gain
 on sale of multi-family loans reached its highest level in Company history during the quarter,
 underscoring accelerating momentum throughout 2025.

· Loans
 receivable of $11.0 billion, net of allowance for credit losses on loans, increased $436.2
 million, or 4%, compared to September 30, 2025, and increased $597.4 million, or 6%,
 compared to December 31, 2024.

· Deposits
 grew 9% in 2025, reaching $13.0 billion and outpacing the 6% growth in loans receivable.
 Core deposits of $11.3 billion increased $1.9 billion, up 20% during the year, while brokered
 deposits declined $776.8 million, or 31%, to $1.8 billion. Core deposits now represent 87%
 of total deposits.

**CARMEL, Indiana** – (PR Newswire) - Merchants Bancorp (the "Company" or "Merchants") (Nasdaq: MBIN), parent company of Merchants Bank, today reported fourth quarter 2025 net income of $67.8 million, or diluted earnings per common share of $1.28. This compared to $95.7 million, or diluted earnings per common share of $1.85 in the fourth quarter of 2024, and compared to $54.7 million, or diluted earnings per common share of $0.97 in the third quarter of 2025.

*"This quarter reflects a decisive shift for Merchants. Asset quality improved meaningfully, with criticized loans down 13% and nonperforming loans reduced by nearly one-third during the quarter. We also achieved a record tangible book value of $37.51 per share and the strongest quarterly gain on sale of multi-family loans in our history. While total assets increased to $19.4 billion—the highest level reported in company history—the real story is the progress we've made in strengthening credit quality and positioning the company for growth in 2026,"* said Michael F. Petrie, Chairman and CEO of Merchants**.** 

Michael J. Dunlap, President and Chief Operating Officer of Merchants, added, *"Our team's disciplined execution and commitment to excellence have driven meaningful progress. The improvement in credit quality, combined with strong liquidity and operational performance, reinforces our confidence in the year ahead. We remain focused on harnessing this momentum to deliver strategic, sustainable growth and long-term value for our shareholders and communities."*

Net income of $67.8 million for the fourth quarter of 2025 increased by $13.1 million, or 24%, compared to the third quarter of 2025. The improvement was primarily driven by an $11.5 million, or 12%, increase in net interest income after provision for credit losses, reflecting increased net interest income and lower provision expenses associated with asset quality improvements. Results also reflected a $4.2 million, or 10%, increase in noninterest income reflecting higher positive fair value adjustments for derivatives, and a $3.8 million decrease in provision for income taxes, which benefited primarily from the utilization of tax credits. These increases to net income were partially offset by a $6.4 million, or 8%, increase in noninterest expense.

Net income of $67.8 million for the fourth quarter of 2025 decreased by $27.8 million, or 29%, compared to the fourth quarter of 2024. The decline was primarily driven by a $21.6 million, or 16%, decrease in net interest income after provision for credit losses, reflecting higher provision expenses. Results also reflected a $20.4 million, or 32%, increase in noninterest expense, largely attributable to increased costs associated with credit risk transfer premiums, higher salaries and employee benefits, as well as collateral preservation expenses. Also contributing to the decline was an $11.9 million, or 20%, decrease in noninterest income, reflecting lower fair value adjustments for servicing rights included in loan servicing fees. These decreases to net income were partially offset by a $26.2 million, or 81%, decrease in the provision for income taxes, which reflected lower net income and the utilization of tax credits.

Page \| 2

**Total Assets**

Total assets of $19.4 billion at December 31, 2025 increased by $94.3 million compared to September 30, 2025, and $643.2 million, or 3%, compared to December 31, 2024. The increase compared to December 31, 2024 was primarily due to higher balances in the multi-family and warehouse portfolios, including those held for sale, in process of securitization, or held for investment. These were partially offset by lower balances in the residential loan portfolio.

**Asset Quality**

The allowance for credit losses on loans of $83.3 million, as of December 31, 2025, decreased by $10.0 million, or 11%, compared to September 30, 2025, and decreased by $1.1 million, or 1%, compared to December 31, 2024. The decreases for both periods were driven by charge-offs on loans with specific reserves, partially offset by provision for credit losses.

The Company recorded charge-offs for 12 relationships, primarily in the multi-family loan portfolio, totaling $38.0 million, and $76,000 in recoveries during the fourth quarter of 2025. Approximately 75% of the charge-offs were associated with three relationships. This compares to $4.2 million in charge-offs and $113,000 in recoveries during the fourth quarter of 2024 and $29.5 million in charge-offs and $23,000 in recoveries in the third quarter of 2025.

The charge-offs and increases to provision for credit losses for the third and fourth quarters were largely associated with declines on certain multi-family property values after receiving new appraisals and the ongoing investigation of borrowers involved in mortgage fraud or suspected fraud, as well as loan growth. The increases were also attributable to certain types of subordinated loans that the Company no longer offers to borrowers. These underperforming loans have been largely identified and evaluated for potential losses that have either been included in the allowance for credit losses on loans as specific reserves or charged-off.

Overall, criticized loans receivable of $508.2 million declined by $74.0 million, or 13%, compared to September 30, 2025, and declined by $189.1 million, or 27% compared to December 31, 2024. This decline reinforces the view that the frequency of migration to criticized status would subside, driven by favorable market conditions and the Company's efforts with proactive portfolio management.

As of December 31, 2025, all substandard loans have been evaluated for impairment, and these loans have specific reserves of $16.0 million. The Company believes that the remaining loan portfolio remains well collateralized.

Page \| 3

Non-performing loans decreased 34% during the quarter, primarily attributable to progress with one multi-family relationship that was moved to other real estate owned, and several charge-offs. As of December 31, 2025, non-performing loans were $197.8 million, or 1.79% of loans receivable, compared to $298.3 million, or 2.81%, as of September 30, 2025, and $279.7 million, or 2.68%, as of December 31, 2024.

Total delinquent loans also declined 38%, from $336.2 million as of September 30, 2025, to $206.8 million as of December 31, 2025.

The Company has been making additional efforts to reduce its credit risk through loan sale and securitization activities since 2019. Since 2023, the Company has strategically executed credit protection arrangements through credit default swaps and a credit-linked note to reduce risk of losses, with coverage ranging from 13-15% of the unpaid principal balances for each arrangement. Despite having credit protection on these loans, the Company is required to carry an allowance for credit losses on loans held for investment. As of December 31, 2025, the credit- linked note was repaid in full and the remaining balance of loans protected by credit default swaps was $2.8 billion.

**Total Deposits**

Total deposits of $13.0 billion at December 31, 2025 decreased by $893.5 million, or 6%, compared to September 30, 2025, and increased by $1.1 billion, or 9%, compared to December 31, 2024. The decrease compared to September 30, 2025 primarily reflects the expected seasonal fluctuations in core deposits.

Core deposits of $11.3 billion at December 31, 2025 decreased by $1.5 billion, or 12%, from September 30, 2025 and increased by $1.9 billion, or 20%, from December 31, 2024. Core deposits represented 87% of total deposits at December 31, 2025, 92% of total deposits at September 30, 2025, and 79% of total deposits at December 31, 2024.

Total brokered deposits of $1.8 billion at December 31, 2025 increased $613.3 million, or 54%, from September 30, 2025 and decreased $776.8 million, or 31%, from December 31, 2024. As of December 31, 2025, brokered certificates of deposit had a weighted average remaining duration of 59 days.

**Preferred Stock Redemption**

When the Company redeemed its Series B preferred stock on January 2, 2025, it was anticipated that there would be $1.2 million in excise tax that would be due in 2026. However, the Internal Revenue Service finalized rules in November 2025, which exempted this transaction from excise tax. Accordingly, $1.2 million was reversed during the fourth quarter of 2025.

Page \| 4

**Liquidity**

The Company maintains exceptional liquidity, supported by substantial borrowing capacity available, including unused lines of credit totaling $5.3 billion as of December 31, 2025, compared to $5.9 billion at September 30, 2025 and $4.3 billion at December 31, 2024.

The Company's most liquid assets are in cash, short-term investments, including interest-earning demand deposits, mortgage loans in process of securitization, loans held for sale, and warehouse lines of credit included in loans receivable. Taken together with its unused borrowing capacity of $5.3 billion described above, these totaled $11.6 billion, or 60%, of its $19.4 billion total assets as of December 31, 2025.

This liquidity enhances the Company's ability to effectively manage interest expense and asset levels in the future. Additionally, the Company's business model is designed to continuously sell or securitize a significant portion of its loans, which provides flexibility in managing its liquidity.

**<u>Comparison of Operating Results for the Three Months Ended</u>**

**<u>December 31, 2025 and 2024</u>**

**Net Interest Income** of $138.1 million increased $3.5 million, or 3%, compared to $134.6 million, reflecting lower interest expense on certificates of deposit, partially offset by lower interest income on loans.

&nbsp;&nbsp;&nbsp;&nbsp;· Net
 interest margin of 2.89% decreased 10 basis points compared to 2.99%.

&nbsp;&nbsp;&nbsp;&nbsp;· Interest
 rate spread of 2.44% decreased two basis points compared to 2.46%.

&nbsp;&nbsp;&nbsp;&nbsp;· While
 the spread between asset yields and funding costs remained relatively stable, the overall
 margin declined due primarily to lower asset yields and changes in balance sheet mix, including
 loan growth supported by the Company's strong capital and liquidity position rather
 than additional interest-bearing funding. The margin was also negatively impacted by the
 remaining unamortized debt discount associated with the credit-linked notes that were fully
 repaid during the current quarter.

**Interest Income** of $307.5 million decreased 4%, compared to $321.3 million. The decrease primarily reflected lower average yields on higher average balances on loans and loans held for sale, as well as lower average yields on securities held to maturity.

&nbsp;&nbsp;&nbsp;&nbsp;· Average
 yields on loans and loans held for sale of 6.66% decreased 77 basis points compared to 7.43%.

Page \| 5

&nbsp;&nbsp;&nbsp;&nbsp;· Average
 balances of $15.4 billion for loans and loans held for sale increased by $1.1 billion, or
 8%, compared to $14.3 billion.

&nbsp;&nbsp;&nbsp;&nbsp;· Average
 yields on securities held to maturity of 5.65% decreased 82 basis points compared to 6.47%.

**Interest Expense** of $169.4 million decreased $17.3 million, or 9%, compared to $186.7 million. The decrease reflected lower average balances at lower average rates on certificates of deposit, which were partially offset by higher average balances at lower average rates on interest-bearing checking accounts as well as money market/savings deposits.

&nbsp;&nbsp;&nbsp;&nbsp;· Average
 balances of $1.8 billion for certificates of deposit decreased by $2.3 billion, or 56%, compared
 to $4.1 billion.

&nbsp;&nbsp;&nbsp;&nbsp;· Average
 interest rates of 4.13% for certificates of deposit decreased by 89 basis points compared
 to 5.02%.

&nbsp;&nbsp;&nbsp;&nbsp;· Average
 balances on interest-bearing checking accounts of $7.6 billion increased by $2.0 billion,
 or 37%, compared to $5.6 billion.

&nbsp;&nbsp;&nbsp;&nbsp;· Average
 balances on money market/savings accounts of $3.9 billion increased by $0.8 billion, or 25%,
 compared to $3.1 billion.

**Noninterest Income** of $47.2 million decreased $11.9 million, or 20%, compared to $59.1 million. The $11.9 million decrease reflected a $10.7 million, or 72%, decrease in loan servicing fees and a $3.6 million, or 39%, decrease in syndication and asset management fees, partially offset by an increase in other noninterest income of $1.3 million, or 16%.

&nbsp;&nbsp;&nbsp;&nbsp;· Loan
 servicing fees included a $179,000 negative fair market value adjustment to servicing rights,
 with a $275,000 negative adjustment in the Banking segment and a $96,000 positive adjustment
 in the Multi-family Mortgage Banking segment. This is compared to a $10.4 million positive
 fair market value adjustment to servicing rights in the prior period with a $2.5 million
 positive adjustment in the Banking segment and a $7.9 million positive adjustment in the
 Multi-family Mortgage Banking segment. The value of servicing rights generally increases
 in rising 10-year interest rate environments and declines in falling interest rate environments
 due to expected prepayments and earning rates that are influenced by projected future interest
 rates on escrow deposits.

&nbsp;&nbsp;&nbsp;&nbsp;· Other
 income included a $4.2 million positive fair market value adjustment to floor derivatives
 compared to a $2.6 million positive fair market value adjustment in the prior period. The
 current quarter also reflected an impairment of $4.1 million for an investment in a joint
 venture.

**Noninterest Expense** of $83.6 million increased $20.4 million, or 32%, compared to $63.2 million, primarily due to a $6.3 million increase in credit risk transfer premium expense associated with credit default swaps, a $4.8 million, or 13%, increase in salaries and employee benefits to support business growth, as well as $3.8 million in collateral preservation expenses associated with taxes, insurance, property expenses, and legal fees related to nonperforming assets.

Page \| 6

**<u>Comparison of Operating Results for the Three Months Ended</u>**

**<u>December 31, 2025 and September 30, 2025</u>**

**Net Interest Income** of $138.1 million increased $10.0 million, or 8%, compared to $128.1 million, reflecting higher interest income and lower interest expense on deposits, partially offset by higher interest expense on borrowings.

&nbsp;&nbsp;&nbsp;&nbsp;· Net
 interest margin of 2.89% increased 7 basis points compared to 2.82%. The improvement primarily
 reflected a more rapid decline in funding costs relative to asset yields and fewer reversals
 of interest income on nonaccrual loans. This improvement was partially offset by the impact
 of the unamortized debt discount associated with the credit-linked notes that were fully
 repaid during the current quarter.

&nbsp;&nbsp;&nbsp;&nbsp;· Interest
 rate spread of 2.44% increased 11 basis points compared to 2.33%.

**Interest Income** of $307.5 million increased $5.7 million, or 2%, compared to $301.8 million, primarily reflecting higher average balances at lower average yields on loans and loans held for sale, as well as mortgage loans in process of securitization.

&nbsp;&nbsp;&nbsp;&nbsp;· Average
 balances of $15.4 billion for loans and loans held for sale increased $714.2 million, or
 5% compared to $14.7 billion.

&nbsp;&nbsp;&nbsp;&nbsp;· Average
 yields on loans and loans held for sale of 6.66% decreased 22 basis points compared to 6.88%.

&nbsp;&nbsp;&nbsp;&nbsp;· Average
 balances of $506.7 million for mortgage loans in process of securitization increased $111.3
 million, or 28%, compared to $395.4 million.

&nbsp;&nbsp;&nbsp;&nbsp;· Average
 yields on mortgage loans in process of securitization of 5.26% declined 7 basis points compared
 to 5.33%

**Interest Expense** of $169.4 million decreased $4.3 million, or 2% compared to $173.7 million. The decrease was primarily driven by lower average rates on deposit accounts and lower average balances on certificates of deposit, partially offset by higher average balances at lower rates on borrowings.

&nbsp;&nbsp;&nbsp;&nbsp;· Average
 interest rates on interest-bearing deposit accounts of 3.76% decreased by 35 basis points
 compared to 4.11%.

&nbsp;&nbsp;&nbsp;&nbsp;· Average
 balances of $1.8 billion for certificates of deposit decreased $420.3 million, or 19%, compared
 to $2.2 billion.

Page \| 7

&nbsp;&nbsp;&nbsp;&nbsp;· Average
 balances of $3.5 billion for borrowings increased $1.0 billion, or 42%, compared to $2.5
 billion.

&nbsp;&nbsp;&nbsp;&nbsp;· Average
 interest rates on borrowings of 4.88% decreased by 56 basis points compared to 5.44%.

**Noninterest Income** of $47.2 million increased $4.2 million, or 10%, compared to $43.0 million. The increase was primarily due to a $6.0 million, or 160%, increase in other income, and a $1.1 million, or 4%, increase in gain on sale of loans, partially offset by a $3.8 million, or 47%, decrease in loan servicing fees.

&nbsp;&nbsp;&nbsp;&nbsp;· Other
 income included a $4.2 million positive fair market value adjustment to floor derivatives
 compared to a $770,000 negative fair market value adjustment to derivatives in the prior
 period. The current quarter also reflected an impairment of $4.1 million for an investment
 in a joint venture.

&nbsp;&nbsp;&nbsp;&nbsp;· Gain
 on sale of loans increased $1.1 million, or 4%, reflecting continued strength of secondary
 market sales in the multi-family loan portfolio, including Freddie Mac-sponsored Q-Series securitization
 transactions.

&nbsp;&nbsp;&nbsp;&nbsp;· Loan
 servicing fees included a $179,000 negative fair market value adjustment to servicing rights,
 with a $275,000 negative adjustment in the Banking segment and a $96,000 positive adjustment
 in the Multi-family Mortgage Banking segment. This compared to a $2.1 million positive fair
 market value adjustment to servicing rights in the prior period, with a $394,000 negative
 adjustment in the Banking segment and a $2.5 million positive adjustment in the Multi-family
 Mortgage Banking segment. The value of servicing rights generally increases in rising 10-year
 interest rate environments and declines in falling interest rate environments due to expected
 prepayments and earning rates that are influenced by projected future interest rates on escrow
 deposits.

**Noninterest Expense** of $83.6 million increased $6.4 million, or 8%, primarily reflecting a $4.8 million, or 48%, increase in other expenses and a $4.0 million, or 95%, increase in credit risk transfer premium expense associated with credit default swaps.

Page \| 8

**<u>About Merchants Bancorp</u>**

Ranked as a top performing U.S. public bank by S&P Global Market Intelligence, Merchants Bancorp is a diversified bank holding company headquartered in Carmel, Indiana operating multiple segments, including Multi-family Mortgage Banking that primarily offers multi-family housing and healthcare facility financing and servicing (through this segment it also serves as a syndicator of low-income housing tax credit and debt funds); Mortgage Warehousing that offers mortgage warehouse financing, commercial loans, and deposit services; and Banking that offers retail and correspondent residential mortgage banking, agricultural lending, and traditional community banking. Merchants Bancorp, with $19.4 billion in assets and $13.0 billion in deposits as of December 31, 2025, conducts its business primarily through its direct and indirect subsidiaries, Merchants Bank of Indiana, Merchants Capital Corp., Merchants Capital Investments, LLC, Merchants Capital Servicing, LLC, Merchants Investment Partners, LLC, and Merchants Mortgage, a division of Merchants Bank of Indiana. For more information and financial data, please visit Merchants' Investor Relations page at <u>investors.merchantsbancorp.com</u>.

**Forward-Looking Statements**

This press release contains forward-looking statements which reflect management's current views with respect to, among other things, future events and financial performance. These statements are often, but not always, made through the use of words or phrases such as "may," "might," "should," "could," "predict," "potential," "believe," "expect," "continue," "will," "anticipate," "seek," "estimate," "intend," "plan," "projection," "goal," "target," "outlook," "aim," "would," "annualized" and "outlook," or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about the industry, management's beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, management cautions that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, estimates and uncertainties that are difficult to predict. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. A number of important factors could cause actual results to differ materially from those indicated in these forward-looking statements, including the impacts of factors identified in "Risk Factors" or "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's Annual Report on Form 10-K and other periodic filings with the Securities and Exchange Commission. Any forward-looking statements presented herein are made only as of the date of this press release, and the Company does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

**MEDIA CONTACT: REBECCA MARSH**

Merchants Bancorp

Phone: (317) 805-4356

Email: <u>rmarsh@bankmerchants.com</u>

**INVESTOR CONTACT: TAMI DURLE**

Merchants Bancorp

Phone: (317) 324-4556

Email: <u>tdurle@bankmerchants.com</u>

Page \| 9

**Consolidated Balance Sheets**

(Unaudited)

(In thousands, except share data)

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **December 31,**<br>**2025** | **September 30,**<br>**2025** | **June 30,**<br>**2025** | **March 31,**<br>**2025** | **December 31,**<br>**2024** |
| **Assets** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Cash and due from banks | $15844 | $11566 | $15419 | $15609 | $10989 |
| &nbsp;&nbsp;&nbsp;Interest-earning demand accounts | 196358 | 586470 | 631746 | 505687 | 465621 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | 212202 | 598036 | 647165 | 521296 | 476610 |
| &nbsp;&nbsp;&nbsp;Securities purchased under agreements to resell | 1520 | 1529 | 1539 | 1550 | 1559 |
| &nbsp;&nbsp;&nbsp;Mortgage loans in process of securitization | 620094 | 414786 | 402427 | 389797 | 428206 |
| &nbsp;&nbsp;&nbsp;Securities available for sale (includes $571,314, $591,379, $602,962, $626,271 and $635,946 at fair value) | 865058 | 885070 | 936343 | 961183 | 980050 |
| &nbsp;&nbsp;&nbsp;Securities held to maturity (fair value of $1,543,554, $1,670,306, $1,547,525, $1,605,151 and $1,664,674) | 1543659 | 1670555 | 1548211 | 1606286 | 1664686 |
| &nbsp;&nbsp;&nbsp;Federal Home Loan Bank (FHLB) stock and other equity securities | 227589 | 217850 | 217850 | 217850 | 217804 |
| &nbsp;&nbsp;&nbsp;Loans held for sale (includes $76,980, $112,832, $91,930, $75,920 and $78,170 at fair value) | 3873012 | 4129329 | 4105765 | 3983452 | 3771510 |
| &nbsp;&nbsp;&nbsp;Loans receivable (includes $47,318, $0, $0, $0 and $0 at fair value), net of allowance for credit losses on loans of $83,301, $93,330, $91,811, $83,413 and $84,386 | 10951381 | 10515221 | 10432117 | 10343724 | 10354002 |
| &nbsp;&nbsp;&nbsp;Premises and equipment, net | 73929 | 75148 | 71050 | 67787 | 58617 |
| &nbsp;&nbsp;&nbsp;Servicing rights | 217296 | 213156 | 193037 | 189711 | 189935 |
| &nbsp;&nbsp;&nbsp;Interest receivable | 81807 | 82445 | 82391 | 82811 | 83409 |
| &nbsp;&nbsp;&nbsp;Goodwill | 8014 | 8014 | 8014 | 8014 | 8014 |
| &nbsp;&nbsp;&nbsp;Other real estate owned | 60145 | 4347 | 7049 | 7049 | 8209 |
| &nbsp;&nbsp;&nbsp;Other assets and receivables | 713237 | 539161 | 488246 | 417290 | 563121 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | $19448943 | $19354647 | $19141204 | $18797800 | $18805732 |
| **Liabilities and Shareholders' Equity** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;**Liabilities** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deposits |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Noninterest-bearing | $604081 | $399814 | $315523 | $313296 | $239005 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest-bearing | 12437111 | 13534891 | 12371312 | 12092869 | 11680971 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total deposits | 13041192 | 13934705 | 12686835 | 12406165 | 11919976 |
| &nbsp;&nbsp;&nbsp;Borrowings | 3842592 | 2902631 | 4009474 | 4001744 | 4386122 |
| &nbsp;&nbsp;&nbsp;Deferred and current tax liabilities, net | 33900 | 28973 | 29228 | 35740 | 25289 |
| &nbsp;&nbsp;&nbsp;Other liabilities | 250500 | 262904 | 231035 | 193416 | 231035 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | 17168184 | 17129213 | 16956572 | 16637065 | 16562422 |
| **Commitments and Contingencies** |  |  |  |  |  |
| **Shareholders' Equity** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Common stock, without par value |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Authorized - 75,000,000 shares Issued and outstanding - 45,893,172 shares, 45,889,238 shares, 45,885,458 shares, 45,881,706 shares and 45,767,166 shares | 243310 | 242371 | 241452 | 240512 | 240313 |
| &nbsp;&nbsp;&nbsp;Preferred stock, without par value - 5,000,000 total shares authorized |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6% Series B Preferred stock - $1,000 per share liquidation preference |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Authorized - no shares at December 31, 2025, September 30, 2025, June 30, 2025 and March 31, 2025, and 125,000 shares at December 31, 2024 |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Issued and outstanding - no shares at December 31, 2025, September 30, 2025, June 30, 2025 and March 31, 2025, and 125,000 shares at December 31, 2024 (equivalent to 5,000,000 depositary shares) |  |  |  |  | 120844 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6% Series C Preferred stock - $1,000 per share liquidation preference |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Authorized - 200,000 shares |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Issued and outstanding - 196,181 shares (equivalent to 7,847,233 depositary shares) | 191084 | 191084 | 191084 | 191084 | 191084 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8.25% Series D Preferred stock - $1,000 per share liquidation preference |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Authorized - 300,000 shares |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Issued and outstanding - 142,500 shares (equivalent to 5,700,000 depositary shares) | 137459 | 137459 | 137459 | 137459 | 137459 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7.625% Series E Preferred stock - $1,000 per share liquidation preference |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Authorized - 230,000 shares |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Issued and outstanding - 230,000 shares (equivalent to 9,200,000 depositary shares) | 222748 | 222748 | 222748 | 222748 | 222748 |
| &nbsp;&nbsp;&nbsp;Retained earnings | 1486191 | 1431983 | 1392136 | 1369009 | 1330995 |
| &nbsp;&nbsp;&nbsp;Accumulated other comprehensive loss | (33) | (211) | (247) | (77) | (133) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total shareholders' equity | 2280759 | 2225434 | 2184632 | 2160735 | 2243310 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities and shareholders' equity | $19448943 | $19354647 | $19141204 | $18797800 | $18805732 |

---

**Consolidated Statement of Income**

(Unaudited)

(In thousands, except share data)

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Change** | **Change** |
|  | **December 31,**<br>**2025** | **September 30,**<br>**2025** | **December 31,**<br>**2024** | **4Q25**<br>**vs. 3Q25** | **4Q25**<br>**vs. 4Q24** |
| **Interest Income** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Loans | $258090 | $254101 | $266719 | 2% | -3% |
| &nbsp;&nbsp;&nbsp;&nbsp;Mortgage loans in process of securitization | 6719 | 5308 | 5662 | 27% | 19% |
| &nbsp;&nbsp;&nbsp;&nbsp;Investment securities: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Available for sale | 11178 | 11880 | 13453 | -6% | -17% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Held to maturity | 23182 | 22427 | 27673 | 3% | -16% |
| &nbsp;&nbsp;&nbsp;&nbsp;FHLB stock and other equity securities (dividends) | 4723 | 4265 | 4123 | 11% | 15% |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | 3577 | 3798 | 3716 | -6% | -4% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total interest income | 307469 | 301779 | 321346 | 2% | -4% |
| **Interest Expense** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Deposits | 126288 | 139744 | 144009 | -10% | -12% |
| &nbsp;&nbsp;&nbsp;&nbsp;Short-term borrowings | 34283 | 25926 | 34263 | 32% |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Long-term borrowings | 8812 | 8051 | 8450 | 9% | 4% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total interest expense | 169383 | 173721 | 186722 | -2% | -9% |
| **Net Interest Income** | 138086 | 128058 | 134624 | 8% | 3% |
| &nbsp;&nbsp;&nbsp;&nbsp;Provision for credit losses | 27761 | 29239 | 2689 | -5% | 932% |
| **Net Interest Income After Provision for Credit Losses** | 110325 | 98819 | 131935 | 12% | -16% |
| **Noninterest Income** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Gain on sale of loans | 25730 | 24671 | 25020 | 4% | 3% |
| &nbsp;&nbsp;&nbsp;&nbsp;Loan servicing fees, net | 4235 | 7986 | 14953 | -47% | -72% |
| &nbsp;&nbsp;&nbsp;&nbsp;Mortgage warehouse fees | 1801 | 1736 | 1413 | 4% | 27% |
| &nbsp;&nbsp;&nbsp;&nbsp;Syndication and asset management fees | 5680 | 4864 | 9323 | 17% | -39% |
| &nbsp;&nbsp;&nbsp;&nbsp;Other income | 9755 | 3757 | 8436 | 160% | 16% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total noninterest income | 47201 | 43014 | 59145 | 10% | -20% |
| **Noninterest Expense** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Salaries and employee benefits | 42375 | 44152 | 37536 | -4% | 13% |
| &nbsp;&nbsp;&nbsp;&nbsp;Loan expense | 1004 | 1263 | 704 | -21% | 43% |
| &nbsp;&nbsp;&nbsp;&nbsp;Occupancy and equipment | 3382 | 2453 | 2284 | 38% | 48% |
| &nbsp;&nbsp;&nbsp;&nbsp;Professional fees | 3436 | 3371 | 5135 | 2% | -33% |
| &nbsp;&nbsp;&nbsp;&nbsp;Deposit insurance expense | 8040 | 9376 | 6473 | -14% | 24% |
| &nbsp;&nbsp;&nbsp;&nbsp;Technology expense | 2611 | 2608 | 2038 |  | 28% |
| &nbsp;&nbsp;&nbsp;&nbsp;Credit risk transfer premium expense | 8198 | 4194 | 1947 | 95% | 321% |
| &nbsp;&nbsp;&nbsp;&nbsp;Other expense | 14596 | 9833 | 7085 | 48% | 106% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total noninterest expense | 83642 | 77250 | 63202 | 8% | 32% |
| **Income Before Income Taxes** | 73884 | 64583 | 127878 | 14% | -42% |
| &nbsp;&nbsp;&nbsp;&nbsp;Provision for income taxes | 6035 | 9882 | 32212 | -39% | -81% |
| **Net Income** | $67849 | $54701 | $95666 | 24% | -29% |
| &nbsp;&nbsp; Dividends on preferred stock | (10266) | (10265) | (10728) |  | -4% |
| &nbsp;&nbsp; Impact of preferred stock redemption | 1215 |  |  | 100% | 100% |
| **Net Income Available to Common Shareholders** | $58798 | $44436 | $84938 | 32% | -31% |
| **Basic Earnings Per Share** | $1.28 | $0.97 | $1.86 | 32% | -31% |
| **Diluted Earnings Per Share** | $1.28 | $0.97 | $1.85 | 32% | -31% |
| **Weighted-Average Shares Outstanding** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic | 45891077 | 45887143 | 45765458 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted | 45976153 | 45950216 | 45924176 |  |  |

---

**Consolidated Statement of Income**

(Unaudited)

(In thousands, except share data)

---

| | | | |
|:---|:---|:---|:---|
|  | **Year Ended** | **Year Ended** | |
|  | **December 31,**<br>**2025** | **December 31,**<br>**2024** |<br>**Change** |
| **Interest Income** |  |  |  |
| &nbsp;&nbsp;&nbsp;Loans | $1007112 | $1113397 | -10% |
| &nbsp;&nbsp;&nbsp;Mortgage loans in process of securitization | 21074 | 14488 | 45% |
| &nbsp;&nbsp;&nbsp;Investment securities: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Available for sale | 47511 | 57480 | -17% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Held to maturity | 93133 | 90075 | 3% |
| &nbsp;&nbsp;&nbsp;FHLB stock and other equity securities (dividends) | 18001 | 9372 | 92% |
| &nbsp;&nbsp;&nbsp;Other | 14020 | 17908 | -22% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total interest income | 1200851 | 1302720 | -8% |
| **Interest Expense** |  |  |  |
| &nbsp;&nbsp;&nbsp;Deposits | 521348 | 660357 | -21% |
| &nbsp;&nbsp;&nbsp;Short-term borrowings | 130554 | 84698 | 54% |
| &nbsp;&nbsp;&nbsp;Long-term borrowings | 31890 | 35045 | -9% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total interest expense | 683792 | 780100 | -12% |
| **Net Interest Income** | 517059 | 522620 | -1% |
| &nbsp;&nbsp;&nbsp;Provision for credit losses | 117754 | 24278 | 385% |
| **Net Interest Income After Provision for Credit Losses** | 399305 | 498342 | -20% |
| **Noninterest Income** |  |  |  |
| &nbsp;&nbsp;&nbsp;Gain on sale of loans | 85362 | 62275 | 37% |
| &nbsp;&nbsp;&nbsp;Loan servicing fees, net | 22369 | 43673 | -49% |
| &nbsp;&nbsp;&nbsp;Mortgage warehouse fees | 7089 | 5539 | 28% |
| &nbsp;&nbsp;&nbsp;Loss on sale of investments available for sale <sup>(1)</sup> |  | (108) | 100% |
| &nbsp;&nbsp;&nbsp;Syndication and asset management fees | 23640 | 19693 | 20% |
| &nbsp;&nbsp;&nbsp;Other income | 25928 | 17040 | 52% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total noninterest income | 164388 | 148112 | 11% |
| **Noninterest Expense** |  |  |  |
| &nbsp;&nbsp;&nbsp;Salaries and employee benefits | 166512 | 130723 | 27% |
| &nbsp;&nbsp;&nbsp;Loan expense | 4207 | 3767 | 12% |
| &nbsp;&nbsp;&nbsp;Occupancy and equipment | 10680 | 8991 | 19% |
| &nbsp;&nbsp;&nbsp;Professional fees | 12860 | 16229 | -21% |
| &nbsp;&nbsp;&nbsp;Deposit insurance expense | 31796 | 26158 | 22% |
| &nbsp;&nbsp;&nbsp;Technology expense | 10039 | 7819 | 28% |
| &nbsp;&nbsp;&nbsp;Credit risk transfer premium expense | 21021 | 6320 | 233% |
| &nbsp;&nbsp;&nbsp;Other expense | 42778 | 23805 | 80% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total noninterest expense | 299893 | 223812 | 34% |
| **Income Before Income Taxes** | 263800 | 422642 | -38% |
| &nbsp;&nbsp;&nbsp;Provision for income taxes <sup>(2)</sup> | 45030 | 102256 | -56% |
| **Net Income** | $218770 | $320386 | -32% |
| &nbsp;&nbsp;&nbsp;Dividends on preferred stock | (41062) | (34909) | 18% |
| &nbsp;&nbsp;&nbsp;Impact of preferred stock redemption | (4156) | (1823) | 128% |
| **Net Income Available to Common Shareholders** | $173552 | $283654 | -39% |
| **Basic Earnings Per Share** | $3.78 | $6.32 | -40% |
| **Diluted Earnings Per Share** | $3.78 | $6.30 | -40% |
| **Weighted-Average Shares Outstanding** |  |  |  |
| &nbsp;&nbsp;&nbsp;Basic | 45871698 | 44855100 |  |
| &nbsp;&nbsp;&nbsp;Diluted | 45942730 | 45004786 |  |

---

<sup>(1)</sup> Includes $0 and $(108) respectively, related to accumulated other comprehensive earnings reclassifications.

<sup>(2)</sup> Includes $0 and $26 respectively, related to income tax benefit for reclassification items.

**Key Operating Results**

(Unaudited)

($ in thousands, except share data)

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Change** | **Change** | **Change** |  |
|  | **December 31,**<br>**2025** | **September 30,**<br>**2025** | **December 31,**<br>**2024** | **4Q25**<br>**vs. 3Q25** |  | **4Q25**<br>**vs. 4Q24** |  |
| Noninterest expense | $83642 | $77250 | $63202 | 8 | % | 32 | % |
| Net interest income (before provision for credit losses) | 138086 | 128058 | 134624 | 8 | % | 3 | % |
| Noninterest income | 47201 | 43014 | 59145 | 10 | % | -20 | % |
| Total income | $185287 | $171072 | $193769 | 8 | % | -4 | % |
| **Efficiency ratio** | 45.14% | 45.16% | 32.62% | (2 |)bps | 1252 | bps |
| Average assets | $19815940 | $18813165 | $18512380 | 5 | % | 7 | % |
| Net income | 67849 | 54701 | 95666 | 24 | % | -29 | % |
| Return on average assets before annualizing | 0.34% | 0.29% | 0.52% |  |  |  |  |
| Annualization factor | 4.00 | 4.00 | 4.00 |  |  |  |  |
| **Return on average assets** | 1.37% | 1.16% | 2.07% | 21 | bps | (70 |)bps |
| **Return on average tangible common shareholders' equity <sup>(1)</sup>** | 13.76% | 10.69% | 22.10% | 307 | bps | (834 |)bps |
| **Tangible book value per common share <sup>(1)</sup>** | $37.51 | $36.31 | $34.15 | 3 | % | 10 | % |
| **Tangible common shareholders' equity/tangible assets <sup>(1)</sup>** | 8.85% | 8.61% | 8.32% | 24 | bps | 53 | bps |

---

---

| | | | |
|:---|:---|:---|:---|
| **Consolidated ratios** | | | |
| &nbsp;&nbsp;&nbsp;&nbsp;Total capital/risk-weighted assets<sup>(2)</sup> | 13.6% | 13.6% | 13.9% |
| &nbsp;&nbsp;&nbsp;&nbsp;Tier I capital/risk-weighted assets<sup>(2)</sup> | 13.1% | 13.0% | 13.3% |
| &nbsp;&nbsp;&nbsp;&nbsp;Common Equity Tier I capital/risk-weighted assets<sup>(2)</sup> | 9.9% | 9.8% | 9.3% |
| &nbsp;&nbsp;&nbsp;&nbsp;Tier I capital/average assets<sup>(2)</sup> | 11.5% | 11.8% | 12.1% |

---

<sup>(1)</sup> Non-GAAP financial measure - see "Reconciliation of Non-GAAP Measures" below:

<sup>(2)</sup> As defined by regulatory agencies; December 31, 2025 shown as estimates and prior periods shown as reported.

Certain non-GAAP financial measures provide useful information to management and investors that is supplementary to the Company's financial condition, results of operations and cash flows computed in accordance with GAAP; however, they do have a number of limitations. As such, the reader should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other companies use. A reconciliation of GAAP to non-GAAP financial measures is below. Net Income Available to Common Shareholders excludes preferred stock dividends. Tangible common shareholders' equity is calculated by excluding the balance of goodwill and other intangible assets and preferred stock from the calculation of total equity. Tangible Assets is calculated by excluding the balance of goodwill and intangible assets. Tangible book value per share is calculated by dividing tangible common shareholders' equity by the number of shares outstanding.

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Change** | **Change** | **Change** |  |
|  | **December 31,**<br>**2025** | **September 30,**<br>**2025** | **December 31,**<br>**2024** | **4Q25**<br>**vs. 3Q25** |  | **4Q25**<br>**vs. 4Q24** |  |
| Average shareholders' equity | $2268832 | $2221677 | $2084627 | 2 | % | 9 | % |
| Less: average goodwill & intangibles | (8054) | (8059) | (8076) |  |  |  |  |
| Less: average preferred stock | (551291) | (551291) | (538970) |  |  | 2 | % |
| Average tangible common shareholders' equity | $1709487 | $1662327 | $1537581 | 3 | % | 11 | % |
| Annualization factor | 4.00 | 4.00 | 4.00 |  |  |  |  |
| Return on average tangible common shareholders' equity | 13.76% | 10.69% | 22.10% | 307 | bps | (834 |)bps |
| Total equity | $2280759 | $2225434 | $2243310 | 2 | % | 2 | % |
| Less: goodwill and intangibles | (8051) | (8056) | (8073) |  |  |  |  |
| Less: preferred stock | (551291) | (551291) | (672135) |  |  | -18 | % |
| Tangible common shareholders' equity | $1721417 | $1666087 | $1563102 | 3 | % | 10 | % |
| Assets | $19448943 | $19354647 | $18805732 |  |  | 3 | % |
| Less: goodwill and intangibles | (8051) | (8056) | (8073) |  |  |  |  |
| Tangible assets | $19440892 | $19346591 | $18797659 |  |  | 3 | % |
| Ending common shares | 45893172 | 45889238 | 45767166 |  |  |  |  |
| Tangible book value per common share | $37.51 | $36.31 | $34.15 | 3 | % | 10 | % |
| Tangible common shareholders' equity/tangible assets | 8.85% | 8.61% | 8.32% | 24 | bps | 53 | bps |

---

**Key Operating Results**

(Unaudited)

($ in thousands, except share data)

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Year Ended** | **Year Ended** | |  |
|  | **December 31,**<br>**2025** | **December 31,**<br>**2024** |<br>**Change** |  |
| Noninterest expense | $299893 | $223812 | 34 | % |
| Net interest income (before provision for credit losses) | 517059 | 522620 | -1 | % |
| Noninterest income | 164388 | 148112 | 11 | % |
| Total income | $681447 | $670732 | 2 | % |
| **Efficiency ratio** | 44.01% | 33.37% | 1064 | bps |
| Average assets | $18866798 | $17860787 | 6 | % |
| Net income | 218770 | 320386 | -32 | % |
| Return on average assets before annualizing | 1.16% | 1.79% |  |  |
| Annualization factor | 1.00 | 1.00 |  |  |
| **Return on average assets** | 1.16% | 1.79% | (63 |)bps |
| **Return on average tangible common shareholders' equity <sup>(1)</sup>** | 10.49% | 20.16% | (967 |)bps |
| **Tangible book value per common share <sup>(1)</sup>** | $37.51 | $34.15 | 10 | % |
| **Tangible common shareholders' equity/tangible assets <sup>(1)</sup>** | 8.85% | 8.32% | 53 | bps |

---

<sup>(1)</sup> Non-GAAP financial measure - see "Reconciliation of Non-GAAP Measures" below:

Certain non-GAAP financial measures provide useful information to management and investors that is supplementary to the Company's financial condition, results of operations and cash flows computed in accordance with GAAP; however, they do have a number of limitations. As such, the reader should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other companies use. A reconciliation of GAAP to non-GAAP financial measures is below. Net Income Available to Common Shareholders excludes preferred stock dividends. Tangible common equity is calculated by excluding the balance of goodwill and other intangible assets and preferred stock from the calculation of total assets. Tangible Assets is calculated by excluding the balance of goodwill and intangible assets. Tangible book value per share is calculated by dividing tangible common equity by the number of shares outstanding.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Year Ended** | **Year Ended** | |  |
|  | **December 31,**<br>**2025** | **December 31,**<br>**2024** | <br>**Change** |  |
| Average shareholders' equity | $2213449 | $1900130 | 16 | % |
| Less: average goodwill & intangibles | (8062) | (8697) | -7 | % |
| Less: average preferred stock | (551622) | (484391) | 14 | % |
| Average tangible common shareholders' equity | $1653765 | $1407042 | 18 | % |
| Annualization factor | 1.00 | 1.00 |  |  |
| Return on average tangible common shareholders' equity | 10.49% | 20.16% | (967 |)bps |
| Total equity | $2280759 | $2243310 | 2 | % |
| Less: goodwill and intangibles | (8051) | (8073) |  |  |
| Less: preferred stock | (551291) | (672135) | -18 | % |
| Tangible common shareholders' equity | $1721417 | $1563102 | 10 | % |
| Assets | $19448943 | $18805732 | 3 | % |
| Less: goodwill and intangibles | (8051) | (8073) |  |  |
| Tangible assets | $19440892 | $18797659 | 3 | % |
| Ending common shares | 45893172 | 45767166 |  |  |
| Tangible book value per common share | $37.51 | $34.15 | 10 | % |
| Tangible common shareholders' equity/tangible assets | 8.85% | 8.32% | 53 | bps |

---

**Merchants Bancorp**

**Average Balance Analysis**

**($ in thousands)**

**(Unaudited)**

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
|  | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **September 30, 2025** | **September 30, 2025** | **September 30, 2025** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
|  | **Average**<br>**Balance** |<br>**Interest** | **Yield/**<br>**Rate** | **Average**<br>**Balance** |<br>**Interest** | **Yield/**<br>**Rate** | **Average**<br>**Balance** |<br>**Interest** | **Yield/**<br>**Rate** |
| **Assets:** | | | | | | | | | |
| Interest-earning deposits, and other interest or dividends | $556453 | $8300 | 5.92% | $556894 | $8063 | 5.74% | $499308 | $7839 | 6.25% |
| Securities available for sale | 870949 | 11178 | 5.09% | 923603 | 11880 | 5.10% | 986063 | 13453 | 5.43% |
| Securities held to maturity | 1627341 | 23182 | 5.65% | 1510857 | 22427 | 5.89% | 1701595 | 27673 | 6.47% |
| Mortgage loans in process of securitization | 506704 | 6719 | 5.26% | 395388 | 5308 | 5.33% | 414883 | 5662 | 5.43% |
| Loans and loans held for sale | 15368719 | 258090 | 6.66% | 14654535 | 254101 | 6.88% | 14285852 | 266719 | 7.43% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total interest-earning assets | 18930166 | 307469 | 6.44% | 18041277 | 301779 | 6.64% | 17887701 | 321346 | 7.15% |
| Allowance for credit losses on loans | (99349) |  |  | (105347) |  |  | (85772) |  |  |
| Noninterest-earning assets | 985123 |  |  | 877235 |  |  | 710451 |  |  |
| Total assets | $19815940 |  |  | $18813165 |  |  | $18512380 |  |  |
| **Liabilities & Shareholders' Equity:** |  |  |  |  |  |  |  |  |  |
| Interest-bearing checking | $7625489 | 71599 | 3.73% | $7451868 | 75415 | 4.02% | $5579688 | 58781 | 4.19% |
| Money market /savings deposits | 3870411 | 35743 | 3.66% | 3806731 | 38547 | 4.02% | 3106871 | 33303 | 4.26% |
| Certificates of deposit | 1818058 | 18946 | 4.13% | 2238401 | 25782 | 4.57% | 4115462 | 51925 | 5.02% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total interest-bearing deposits | 13313958 | 126288 | 3.76% | 13497000 | 139744 | 4.11% | 12802021 | 144009 | 4.48% |
| Borrowings | 3505903 | 43095 | 4.88% | 2476365 | 33977 | 5.44% | 3047586 | 42713 | 5.58% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total interest-bearing liabilities | 16819861 | 169383 | 4.00% | 15973365 | 173721 | 4.31% | 15849607 | 186722 | 4.69% |
| Noninterest-bearing deposits | 492650 |  |  | 392569 |  |  | 352374 |  |  |
| Noninterest-bearing liabilities | 234597 |  |  | 225554 |  |  | 225772 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | 17547108 |  |  | 16591488 |  |  | 16427753 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Shareholders' equity | 2268832 |  |  | 2221677 |  |  | 2084627 |  |  |
| Total liabilities and shareholders' equity | $19815940 |  |  | $18813165 |  |  | $18512380 |  |  |
| **Net interest income** |  | $138086 |  |  | $128058 |  |  | $134624 |  |
| **Net interest spread** |  |  | 2.44% |  |  | 2.33% |  |  | 2.46% |
| **Net interest-earning assets** | $2110305 |  |  | $2067912 |  |  | $2038094 |  |  |
| **Net interest margin** |  |  | 2.89% |  |  | 2.82% |  |  | 2.99% |
| **Average interest-earning assets to average interest-bearing liabilities** |  |  | 112.55% |  |  | 112.95% |  |  | 112.86% |

---

**Supplemental Results**

(Unaudited)

($ in thousands)

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **Net Income** | **Net Income** | **Net Income** | **Net Income** | **Net Income** |
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Year Ended** | **Year Ended** |
|  | | | | **December 31,** | **December 31,** |
|  | **December 31,**<br>**2025** | **September 30,**<br>**2025** | **December 31,**<br>**2024** | **2025** | **2024** |
| **<u>Segment</u>** |  |  |  |  |  |
| Multi-family Mortgage Banking | $15397 | $12076 | $22183 | $40155 | $55897 |
| Mortgage Warehousing | 34996 | 23564 | 24402 | 96944 | 82802 |
| Banking | 30773 | 29551 | 56287 | 122005 | 210073 |
| Other | (13317) | (10490) | (7206) | (40334) | (28386) |
| Total | $67849 | $54701 | $95666 | $218770 | $320386 |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Total Assets** | **Total Assets** | **Total Assets** | **Total Assets** | **Total Assets** | **Total Assets** |
|  | **December 31, 2025** | **December 31, 2025** | **September 30, 2025** | **September 30, 2025** | **December 31, 2024** | **December 31, 2024** |
|  | **Amount** | **%** | **Amount** | **%** | **Amount** | **%** |
| **<u>Segment</u>** |  |  |  |  |  |  |
| Multi-family Mortgage Banking | $526423 | 3% | $513039 | 2% | $479099 | 2% |
| Mortgage Warehousing | 7251653 | 37% | 6993817 | 36% | 6000624 | 32% |
| Banking | 11307401 | 58% | 11522375 | 60% | 11761202 | 63% |
| Other | 363466 | 2% | 325416 | 2% | 564807 | 3% |
| Total | $19448943 | 100% | $19354647 | 100% | $18805732 | 100% |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **Gain on Sale of Loans** | **Gain on Sale of Loans** | **Gain on Sale of Loans** | **Gain on Sale of Loans** | **Gain on Sale of Loans** |
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Year Ended** | **Year Ended** |
|  | | | | **December 31,** | **December 31,** |
|  | **December 31,**<br>**2025** | **September 30,**<br>**2025** | **December 31,**<br>**2024** | **2025** | **2024** |
| **<u>Loan Type</u>** |  |  |  |  |  |
| Multi-family | $24823 | $22458 | $24026 | $77221 | $56834 |
| Single-family | (328) | 775 | 413 | 3081 | 1907 |
| Small Business Association (SBA) | 1235 | 1438 | 581 | 5060 | 3534 |
| Total | $25730 | $24671 | $25020 | $85362 | $62275 |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **Servicing Rights** | **Servicing Rights** | **Servicing Rights** | **Servicing Rights** | **Servicing Rights** |
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Year Ended** | **Year Ended** |
|  | | | | **December 31,** | **December 31,** |
|  | **December 31,**<br>**2025** | **September 30,**<br>**2025** | **December 31,**<br>**2024** | **2025** | **2024** |
| Balance, beginning of period | $213156 | $193037 | $177327 | $189935 | $158457 |
| &nbsp;&nbsp;&nbsp;Additions |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Purchased servicing | 1554 | 12858 |  | 14482 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Originated servicing | 7484 | 7588 | 5373 | 23654 | 18670 |
| &nbsp;&nbsp;&nbsp;Subtractions |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Paydowns | (4719) | (2450) | (3172) | (12223) | (9901) |
| &nbsp;&nbsp;&nbsp;Changes in fair value | (179) | 2123 | 10407 | 1448 | 22709 |
| Balance, end of period | $217296 | $213156 | $189935 | $217296 | $189935 |

---

**Supplemental Results**

(Unaudited)

($ in thousands)

---

| | | | |
|:---|:---|:---|:---|
|  | **Loans Receivable and Loans Held for Sale** | **Loans Receivable and Loans Held for Sale** | **Loans Receivable and Loans Held for Sale** |
|  | **December 31,**<br>**2025** | **September 30,**<br>**2025** | **December 31,**<br>**2024** |
| Mortgage warehouse repurchase agreements <sup>(4)</sup> | $1600285 | $1645884 | $1446068 |
| Residential real estate <sup>(1)</sup> | 1018780 | 1008979 | 1322853 |
| Multi-family financing | 5332680 | 4877477 | 4624299 |
| Healthcare financing | 1385359 | 1476046 | 1484483 |
| Commercial and commercial real estate <sup>(2)(3)(4)</sup> | 1603551 | 1514445 | 1476211 |
| Agricultural production and real estate | 92077 | 84824 | 77631 |
| Consumer and margin loans | 1950 | 896 | 6843 |
| Loans receivable | 11034682 | 10608551 | 10438388 |
| &nbsp;&nbsp;&nbsp;Less: Allowance for credit losses on loans | 83301 | 93330 | 84386 |
| Loans receivable, net | $10951381 | $10515221 | $10354002 |
| Loans held for sale <sup>(4)</sup> | 3873012 | 4129329 | 3771510 |
| Total loans, net of allowance | $14824393 | $14644550 | $14125512 |

---

<sup>(1)</sup> Includes $0.8 billion, $0.8 billion and $1.2 billion of All-In-One© first-lien home equity lines of credit as of December 31, 2025, September 30, 2025 and December 31, 2024, respectively.

<sup>(2)</sup> Includes $0.9 billion, $0.9 billion and $0.9 billion of revolving lines of credit collateralized primarily by mortgage servicing rights as of December 31, 2025, September 30, 2025 and December 31, 2024, respectively.

<sup>(3)</sup> Includes only $19.5 million, $19.6 million and $18.7 million of non-owner occupied commercial real estate as of December 31, 2025, September 30, 2025 and December 31, 2024, respectively.

<sup>(4)</sup> The warehouse portfolio is exclusively made up of loans to residential and multi-family mortgage bankers that are funding agency-eligible mortgages and commercial loans, which represent all of the Company's loans to non-depository institutions.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Loan Credit Risk Profile** | **Loan Credit Risk Profile** | **Loan Credit Risk Profile** | **Loan Credit Risk Profile** | **Loan Credit Risk Profile** | **Loan Credit Risk Profile** |
|  | **December 31, 2025** | **December 31, 2025** | **September 30, 2025** | **September 30, 2025** | **December 31, 2024** | **December 31, 2024** |
|  | **Amount** | **%** | **Amount** | **%** | **Amount** | **%** |
| Pass | $10526493 | 95.4% | $10026354 | 94.5% | $9741087 | 93.4% |
| Special mention | 204918 | 1.9% | 155716 | 1.5% | 379969 | 3.6% |
| Substandard | 303271 | 2.7% | 426481 | 4.0% | 317332 | 3.0% |
| &nbsp;&nbsp;&nbsp;Critcized loans | 508189 | 4.6% | 582197 | 5.5% | 697301 | 6.6% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total loans receivable | $11034682 | 100.0% | $10608551 | 100.0% | $10438388 | 100.0% |
| Charge-offs (year-to-date) | $124116 |  | $86070 |  | $10587 |  |
| Recoveries (year-to-date) | $127 |  | $51 |  | $136 |  |

---

---

| | | | |
|:---|:---|:---|:---|
|  | **Nonperforming Loans** | **Nonperforming Loans** | **Nonperforming Loans** |
|  | **December 31,**<br>**2025** | **September 30,**<br>**2025** | **December 31,**<br>**2024** |
| Nonaccrual loans | $197812 | $282168 | $279716 |
| 90 days past due and still accruing | - | 16100 | 6 |
| &nbsp;&nbsp;&nbsp;Total nonperforming loans | $197812 | $298268 | $279722 |
| Other real estate owned | 60145 | 4347 | 8209 |
| &nbsp;&nbsp;&nbsp;Total nonperforming assets | $257957 | $302615 | $287931 |
| Nonperforming loans to total loans receivable | 1.79% | 2.81% | 2.68% |
| Nonperforming assets to total assets | 1.33% | 1.56% | 1.53% |

---

---

| | | | |
|:---|:---|:---|:---|
|  | **Delinquent Loans** | **Delinquent Loans** | **Delinquent Loans** |
|  | **December 31,**<br>**2025** | **September 30,**<br>**2025** | **December 31,**<br>**2024** |
| Delinquent loans: |  |  |  |
| &nbsp;&nbsp;&nbsp;Loans receivable | $206561 | $324580 | $292263 |
| &nbsp;&nbsp;&nbsp;Loans held for sale | 265 | 11665 | 32343 |
| Total delinquent loans | $206826 | $336245 | $324606 |
| Total loans receivable and loans held for sale | $14907694 | $14737880 | $14209898 |
| &nbsp;&nbsp;&nbsp;Delinquent loans to total loans | 1.39% | 2.28% | 2.28% |

---

**Supplemental Results**

(Unaudited)

($ in thousands)

---

| | | | |
|:---|:---|:---|:---|
|  | **Deposits** | **Deposits** | **Deposits** |
|  | **December 31,**<br>**2025** | **September 30,**<br>**2025** | **December 31,**<br>**2024** |
| Noninterest-bearing deposits |  |  |  |
| &nbsp;&nbsp;&nbsp;Core demand deposits | $604081 | $399814 | $239005 |
| Interest-bearing deposits |  |  |  |
| &nbsp;&nbsp;&nbsp;Demand deposits: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Core demand deposits | $6207814 | $7681422 | $4319512 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Brokered demand deposits | 600000 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total interest-bearing demand deposits | 6807814 | 7681422 | 4319512 |
| &nbsp;&nbsp;&nbsp;Money market/savings deposits: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Core money market/savings deposits | 3566523 | 3788707 | 3442111 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Brokered money market/savings deposits | 201010 | 660 | 859 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total money market/savings deposits | 3767533 | 3789367 | 3442970 |
| &nbsp;&nbsp;&nbsp;Certificates of deposit: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Core certificates of deposits | 905448 | 920689 | 1385270 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Brokered certificates of deposits | 956316 | 1143413 | 2533219 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total certificates of deposits | 1861764 | 2064102 | 3918489 |
| &nbsp;&nbsp;&nbsp;Total interest-bearing deposits | 12437111 | 13534891 | 11680971 |
| Total deposits | $13041192 | $13934705 | $11919976 |
| Total core deposits | $11283866 | $12790632 | $9385898 |
| Total brokered deposits | $1757326 | $1144073 | $2534078 |
| Total deposits | $13041192 | $13934705 | $11919976 |

---