# EDGAR Filing Document

**Accession Number:** 0001436229
**File Stem:** 0001493152-25-022605
**Filing Date:** 2025-11
**Character Count:** 27253
**Document Hash:** 9ecb4e22a9aff04d61563187c541d0c4
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001493152-25-022605.hdr.sgml**: 20251114

**ACCESSION NUMBER**: 0001493152-25-022605

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 48

**CONFORMED PERIOD OF REPORT**: 20251114

**ITEM INFORMATION**: Regulation FD Disclosure

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20251114

**DATE AS OF CHANGE**: 20251114

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** BTCS Inc.
- **CENTRAL INDEX KEY:** 0001436229
- **STANDARD INDUSTRIAL CLASSIFICATION:** FINANCE SERVICES [6199]
- **ORGANIZATION NAME:** 09 Crypto Assets
- **EIN:** 262477977
- **STATE OF INCORPORATION:** NV
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-40792
- **FILM NUMBER:** 251481456

**BUSINESS ADDRESS:**
- **STREET 1:** 9466 GEORGIA AVENUE #124
- **CITY:** SILVER SPRING
- **STATE:** MD
- **ZIP:** 20910
- **BUSINESS PHONE:** 202-430-6576

**MAIL ADDRESS:**
- **STREET 1:** 9466 GEORGIA AVENUE #124
- **CITY:** SILVER SPRING
- **STATE:** MD
- **ZIP:** 20910

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Bitcoin Shop, Inc.
- **DATE OF NAME CHANGE:** 20150422

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** BITCOIN SHOP INC.
- **DATE OF NAME CHANGE:** 20140204

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** TouchIT Technologies, Inc.
- **DATE OF NAME CHANGE:** 20100524

?xml version='1.0' encoding='ASCII'?

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 8-K**

**CURRENT REPORT**

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): **November 14, 2025**

**<u>BTCS INC.</u>**

(Exact name of registrant as specified in its charter)

---

| | | |
|:---|:---|:---|
| **Nevada** | **001-40792** | **90-1096644** |
| (State or Other Jurisdiction<br> of Incorporation) | (Commission<br> File Number) | (I.R.S. Employer<br> Identification No.) |

---

**303 W. Lancaster Ave #336, Wayne, PA 19087**

(Address of Principal Executive Offices, and Zip Code)

**(202) 430-6576**

Registrant's Telephone Number, Including Area Code

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading Symbol(s)** | **Name of each exchange on which registered** |
| Common Stock, $0.001 par value | BTCS | The Nasdaq Stock Market<br> (The Nasdaq Capital Market) |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

**Item 7.01 Regulation FD Disclosure.**

On November 14, 2025, BTCS Inc. (the "Company") issued a press release announcing its financial results for the three and nine months ended September 30, 2025, which is furnished with this report as Exhibit 99.1. Additionally, on November 14, 2025, the Company made available on its website (www.btcs.com) an updated corporate presentation, which is furnished with this report as Exhibit 99.2.

The foregoing (including Exhibits 99.1 and 99.2) is being furnished pursuant to Item 7.01 and will not be deemed to be filed for purposes of Section 18 of the Securities and Exchange Act of 1934 (the "Exchange Act"), or otherwise be subject to the liabilities of that section, nor will it be deemed to be incorporated by reference in any filing under the Securities Act of 1933, or the Exchange Act, regardless of any general incorporation language in such filings.

**Item 9.01 Financial Statements and Exhibits.**

---

| | |
|:---|:---|
| (d) | Exhibits |
| 99.1 | [Press Release dated November 14, 2025+](ex99-1.htm) |
| 99.2 | [Investor Presentation – November 2025](ex99-2.htm) |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |

---

+ Furnished herewith.

**SIGNATURE**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | BTCS INC. | BTCS INC. |
| Date: November 14, 2025 | By: | */s/ Charles W. Allen* |
|  | Name: | Charles W. Allen |
|  | Title: | Chief Executive Officer |

---

## Exhibit 99.1

**Exhibit 99.1**

**BTCS Reports Record Revenue for the Third Quarter 2025**

 

*Revenue Increases 568% Year-over-Year and 78% Sequentially to $4.94 Million*

 

*Q3 2025 Net Income Reaches $65.59 Million Driven by Ethereum Accumulation*

 

*ETH Holdings Increased to 70,322, Valued at $291.58 Million as of 9/30/25<br>* 

<br> *Launched Imperium and Successfully Integrated Aave to Extend BTCS' Ethereum-First Strategy into Decentralized Finance*

**Wayne, PA – (Globe Newswire – November 14, 2025)** – BTCS Inc. (Nasdaq: BTCS) ("BTCS" or the "Company"), a blockchain technology-focused company, short for Blockchain Technology Consensus Solutions, today announced record revenue for the three and nine months ended September 30, 2025 ("Q3 2025"). The Company also released an updated investor presentation available at <u>www.btcs.com/investors/</u>.

"BTCS is defining the future of Ethereum infrastructure," said Charles Allen, CEO of BTCS. "Our 2025 third quarter financial results mark a pivotal milestone as we achieved record revenue, strong profitability, and meaningful progress in executing our Ethereum-first strategy. We raised more than $200 million, launched a share repurchase program, and significantly expanded our treasury holdings while maintaining a disciplined focus on shareholder value. The increase in ETH per share highlights the success of our capital-efficient model and integrated operations."

**2025 Third Quarter Financial Highlights**

● Q3 2025 revenue of $4.94 million, up 568% YoY and up 78% QoQ.

● Nine-month revenue for period ended September 30, 2025 was $9.40 million, up 437% YoY, exceeding full-year 2024 revenues by more than 2.3x.

● Builder+ revenue was $3.36 million in Q3 2025, an increase of 34% QoQ and 730% YoY, driven by higher transaction volume, greater order flow, and technical optimizations across the Company's block-building infrastructure.

● Gross margins improved to 22% in Q3 2025 compared to (2.9%) in Q2 2025, reflecting early operating leverage from scaling activity and enhanced infrastructure efficiency.

● Net income increased 1,590% QoQ to $65.59 million in Q3 2025, primarily driven by a $73.72 million increase in the fair value of crypto assets.

● Net income for nine-month period ended September 30, 2025 reached $52.20 million, marking the most profitable nine-month period in Company history.

Mr. Allen added, "The launch of our third business unit, Imperium, marks a major step in our evolution as we expand into decentralized finance with a scalable, high-margin business that complements our Builder+ and NodeOps platforms. In addition, our integration of Aave with our DeFi and traditional finance strategies demonstrates our commitment to building an Ethereum-native ecosystem focused on innovation, scalability, and long-term sustainability. With a strong foundation and a clear strategic path forward, BTCS is positioned to be a leader in the Ethereum economy and deliver lasting value for our shareholders."

Michael Prevoznik, Chief Financial Officer of BTCS, commented, "Our third quarter results highlight the strength and scalability of our business model. We achieved record revenue and profitability while expanding our ETH position to more than $290 million in value. The appreciation in Ethereum, combined with disciplined balance sheet management, drove significant unrealized gains and the strongest quarter in our history. By leveraging both traditional and decentralized financing tools, including our ATM program, ETH-backed borrowing, and convertible notes issued at above market conversion prices, we have built a flexible capital structure that supports growth, maintains shareholder alignment, and positions BTCS for long-term value creation."

***Balance Sheet***

● Total assets increased 632% to $298.86 million in Q3 2025, up 681% year-to-date, reflecting substantial ETH accumulation.

● ETH holdings increased to 70,322 ETH, up 380% from Q2 2025 and 676% year-to-date, valued at $291.58 million as of September 30, 2025.

● Total liabilities were $73.45 million, primarily comprised of ETH-backed borrowing and convertible notes, as the Company strategically introduced leverage to amplify ETH exposure.

● Common shares outstanding increased to 47.1 million, up 114% sequentially, a modest dilution relative to the Company's 392% growth in market capitalization since the beginning of 2025.

**Operational Update**

BTCS successfully launched its new Imperium business line, expanding the Company's blockchain operations into decentralized finance (DeFi). Through Imperium, BTCS deploys tokens into smart contract–based protocols to earn on-chain rewards. Imperium complements the Company's Builder+ and NodeOps operations by adding what it believes will be a high-margin, scalable revenue stream that reinforces BTCS's integrated position across the Ethereum infrastructure stack.

Additionally, the Company became the first public company to integrate Aave, a leading decentralized lending and borrowing protocol into its operations. This on-chain integration is designed to enable the Company to generate and pursue liquidity and scalable revenue growth without shareholder dilution, while maintaining control of its assets. The initiative aligns with BTCS's Imperium DeFi operations and its broader DeFi/TradFi Flywheel strategy, which combines decentralized finance with traditional capital markets to enhance ETH accumulation, capital efficiency, and shareholder value.

BTCS is advancing its revenue growth strategy through integrations with leading Ethereum-focused platforms such as ETHGas and NuConstruct. These integrations are designed to unlock new, scalable revenue streams while deepening BTCS's engagement across the Ethereum ecosystem. In parallel, the Company has strengthened partnerships with prominent industry participants including Figment, WonderFi, Angstrom, and MetaMask, further expanding its Ethereum-native capabilities and reinforcing its position as a leader in institutional-grade DeFi infrastructure.

**<br> Financial Discussion**

During the third quarter of 2025, BTCS achieved record financial performance driven by disciplined execution of its Ethereum-first strategy and the continued scaling of its Builder+ and Imperium operations. Revenue increased 78% sequentially to $4.94 million, while gross margin improved to 22%, reflecting enhanced block-building efficiency and early contributions from DeFi revenue through Imperium. Net income reached $65.59 million, compared to a net loss of $9.04 million in the prior-year period, primarily due to $73.72 million in unrealized gains on Ethereum holdings as ETH appreciated sharply during the quarter.

Operationally, Builder+ accounted for approximately 68% of total quarterly revenue, with NodeOps contributing 17% and Imperium representing 15% in its first full quarter of contribution. Builder+ revenues rose 34% sequentially as BTCS expanded its share of block-building activity and improved efficiency across its infrastructure. The scaling of NodeOps and Imperium, both high-margin activities, supported margin expansion. As BTCS continues to optimize infrastructure utilization and integrate its growing ETH base into operations, the Company believes it is positioned for continued margin improvement.

ETH reached all-time highs of approximately $4,946 in late August before ending the quarter below $4,200, contributing to significant valuation gains on BTCS's growing Ethereum position. The Company strategically utilized both traditional and decentralized financing mechanisms to expand ETH exposure, raising approximately $139 million through its ATM program, issuing convertible notes with conversion prices of $5.85 and $13.00, and growing ETH-backed DeFi borrowings to $56.5 million through Aave. These initiatives increased the Company's Ethereum holdings by 55,663 from the prior quarter, representing a 124% increase in ETH per common share (x 1,000), from 0.68 to 1.49 for Q3 2025.

BTCS made history as the first public company to issue both a dividend and a loyalty reward in Ethereum, providing shareholders who lock up their shares with direct, blockchain-based payouts. Since announcing the Bividend on August 18, 2025, short interest has declined sharply, falling from a high of approximately 5.56 million shares (≈ 13% of float) on August 15, 2025, to just 953,000 shares (≈ 2% of float) as of October 15, 2025, according to FINRA data. Complementing this, BTCS launched a $50 million share repurchase program, repurchasing approximately $4 million of common stock at an average price of $4.50 per share, roughly 15% below the average price of shares sold under its ATM program and reducing total shares outstanding by roughly 3%. Together, the Bividend and share repurchase initiatives represent decisive actions aimed at combating short-selling activity, tightening the public float, and enhancing long-term shareholder value.

**About BTCS:**

BTCS Inc. ("BTCS" or the "Company"), short for Blockchain Technology Consensus Solutions, is a U.S.-based Ethereum-first blockchain technology company committed to driving scalable revenue and ETH accumulation through its hallmark strategy, the DeFi/TradFi Accretion Flywheel, an integrated approach to capital formation and blockchain infrastructure. By combining decentralized finance ("DeFi") and traditional finance ("TradFi") mechanisms with its blockchain infrastructure operations, comprising NodeOps (staking), Builder+ (block building), and Imperium (DeFi activity), BTCS offers one of the most sophisticated opportunities for leveraged ETH exposure, driven by recurring on-chain revenue generation and a focused ETH accumulation strategy. **Discover how BTCS offers operational and financial leveraged exposure to Ethereum through the public markets at <u>www.btcs.com</u>.**

**Forward-Looking Statements:**

Certain statements in this press release constitute "forward-looking statements" within the meaning of the federal securities laws, including statements regarding providing value to our shareholders, growth (including revenue growth), long-term value creation, expected results from Imperium, and improving margins. Words such as "may," "might," "will," "should," "believe," "expect," "anticipate," "estimate," "continue," "predict," "forecast," "project," "plan," "intend" or similar expressions, or statements regarding intent, belief, or current expectations, are forward-looking statements. While the Company believes these forward-looking statements are reasonable, undue reliance should not be placed on any such forward-looking statements, which are based on information available to us on the date of this release. These forward-looking statements are based upon assumptions and are subject to various risks and uncertainties, including without limitation regulatory issues, volatility in the market price for ETH, competition, unexpected issues with Builder+, and other technological implementations, cybersecurity risks, smart contract vulnerabilities, counterparty risks in DeFi protocols and potential loss of Digital Assets, as well as risks set forth in the Company's filings with the Securities and Exchange Commission including its Form 10-K for the year ended December 31, 2024 which was filed on March 20, 2025. Thus, actual results could be materially different. The Company expressly disclaims any obligation to update or alter statements, whether as a result of new information, future events, or otherwise, except as required by law.

 

*For more information follow us on:*

 

X: <u>https://x.com/NasdaqBTCS</u>

LinkedIn: <u>https://www.linkedin.com/company/nasdaq-btcs</u>

Facebook: <u>https://www.facebook.com/NasdaqBTCS</u>

 

*Investor Relations:*

 

Charles Allen – CEO

X: *<u>@Charles_BTCS</u>*

Email: *<u>ir@btcs.com</u>*

KCSA Strategic Communications

Valter Pinto – Managing Director

Email: *<u>BTCS@KCSA.com</u>*

Tel: (212) 896-1254

**Financials**

The tables below are derived from the Company's financial statements included in its Form 10-Q filed on November 13, 2025, with the Securities and Exchange Commission. Please refer to the Form 10-Q for complete financial statements and further information regarding the Company's results of operations and financial condition relating to the fiscal quarter ended September 30, 2025 and 2024. Please also refer to the Company's Form 10-K for a discussion of risk factors applicable to the Company and its business.

**BTCS Inc.**

**Condensed Balance Sheets**

---

| | | |
|:---|:---|:---|
|  | **September 30,**<br>**2025** | **December 31,**<br>**2024** |
|  | **(Unaudited)** | |
| **Assets:** |  |  |
| Current assets: |  |  |
| &nbsp;&nbsp;&nbsp;Cash and cash equivalents | $4486051 | $1977778 |
| &nbsp;&nbsp;&nbsp;Stablecoins | 331633 | 39545 |
| &nbsp;&nbsp;&nbsp;Crypto assets - treasury | 2304873 | 646539 |
| &nbsp;&nbsp;&nbsp;Crypto assets - DeFi | 161703903 |  |
| &nbsp;&nbsp;&nbsp;Crypto assets - staked | 129171906 | 35410144 |
| &nbsp;&nbsp;&nbsp;Non-fungible tokens | 191256 |  |
| &nbsp;&nbsp;&nbsp;Prepaid expenses | 154702 | 63934 |
| Total current assets | 298344324 | 38137940 |
| Other assets: |  |  |
| &nbsp;&nbsp;&nbsp;Investments, at value (Cost $500,000) | 500000 | 100000 |
| &nbsp;&nbsp;&nbsp;Property and equipment, net | 11028 | 7449 |
| Total other assets | 511028 | 107449 |
| Total Assets | $298855352 | $38245389 |
| **Liabilities and Stockholders' Equity:** |  |  |
| Current liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;Accounts payable and accrued expenses | $86835 | $70444 |
| &nbsp;&nbsp;&nbsp;Accrued compensation | 1051624 | 3907091 |
| &nbsp;&nbsp;&nbsp;Accrued interest | 681173 |  |
| &nbsp;&nbsp;&nbsp;Loans payable - DeFi protocol | 56500000 |  |
| &nbsp;&nbsp;&nbsp;Dividends payable | 3175921 |  |
| &nbsp;&nbsp;&nbsp;Warrant liabilities | 855713 | 267900 |
| Total current liabilities | 62351266 | 4245435 |
| Non-current liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;Convertible notes payable, net | $11099589 | $- |
| Total non-current liabilities | 11099589 | - |
| Total liabilities | 73450855 | 4245435 |
| Stockholders' equity: |  |  |
| &nbsp;&nbsp;&nbsp;Preferred Stock, $0.001 par value per share; 20,000,000 shares authorized, of which: |  |  |
| &nbsp;&nbsp;&nbsp;Series V Preferred Stock; 15,671,405 and 15,033,231 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively | $1975701 | $2646314 |
| &nbsp;&nbsp;&nbsp;Common Stock, $0.001 par value per share; 975,000,000 shares authorized; 47,075,189 and 18,717,743 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively | 47075 | 18718 |
| &nbsp;&nbsp;&nbsp;Additional paid-in capital | 311128354 | 171283199 |
| &nbsp;&nbsp;&nbsp;Accumulated deficit | (87746633) | (139948277) |
| Total stockholders' equity | 225404497 | 33999954 |
| Total Liabilities and Stockholders' Equity | $298855352 | $38245389 |

---

**BTCS Inc.**

**Condensed Consolidated Statements of Operations**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **For the Three Months Ended** | **For the Three Months Ended** | **For the Nine Months Ended** | **For the Nine Months Ended** |
|  | **September 30,** | **September 30,** | **September 30,** | **September 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| Revenues |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Blockchain infrastructure revenues | $4215224 | $739157 | $8676357 | $1751735 |
| &nbsp;&nbsp;&nbsp;DeFi revenues | 723279 | - | 726843 | - |
| Total revenues | 4938503 | 739157 | 9403200 | 1751735 |
| Cost of revenues |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Blockchain infrastructure costs | 3843634 | 543308 | 8265426 | 872781 |
| &nbsp;&nbsp;&nbsp;DeFi costs | 6916 | - | 6916 | - |
| Total cost of revenues | 3850550 | 543308 | 8272342 | 872781 |
| Gross profit | 1087953 | 195849 | 1130858 | 878954 |
| Operating expenses: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Professional fees | 887200 | 70434 | 1461026 | 486708 |
| &nbsp;&nbsp;&nbsp;General and administrative | 610568 | 516492 | 1254770 | 1126773 |
| &nbsp;&nbsp;&nbsp;Compensation and related expenses | 763804 | 942860 | 2245406 | 2274130 |
| &nbsp;&nbsp;&nbsp;Research and development | 145592 | 213332 | 548386 | 523658 |
| &nbsp;&nbsp;&nbsp;Marketing | 256165 | 55611 | 524198 | 141690 |
| &nbsp;&nbsp;&nbsp;Realized (gains) losses on crypto asset transactions | 4407773 | 121964 | 8567681 | (176050) |
| &nbsp;&nbsp;&nbsp;Loss on extinguishment of debt | 8731 | - | 8731 | - |
| Total operating expenses | 7079833 | 1920693 | 14610198 | 4376909 |
| Other income (expenses): |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Interest income |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Interest expense | (1496529) |  | (1718423) |  |
| &nbsp;&nbsp;&nbsp;Change in unrealized appreciation (depreciation) of crypto assets | 73724881 | (7396380) | 67987220 | (237052) |
| &nbsp;&nbsp;&nbsp;Change in fair value of warrant liabilities | (647663) | 53437 | (587813) | 195937 |
| &nbsp;&nbsp;&nbsp;Other income | - | 28000 | - | 28000 |
| Total other income (expenses) | 71580689 | (7314943) | 65680984 | (13115) |
| Net income (loss) | $65588809 | $(9039787) | $52201644 | $(3511070) |
| Net income (loss) per share attributable to common stockholders |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Basic | $1.48 | $(0.56) | $1.83 | $(0.22) |
| &nbsp;&nbsp;&nbsp;Diluted | $1.30 | $(0.56) | $1.48 | $(0.22) |
| Weighted-average shares of common stock used to compute net income per share: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Basic | 44233030 | 16158032 | 28575472 | 15870343 |
| &nbsp;&nbsp;&nbsp;Diluted | 50298201 | 16158032 | 35223608 | 15870343 |

---

**BTCS Inc.**

**Condensed Consolidated Statements of Cash Flows**

---

| | | |
|:---|:---|:---|
|  | **For the Nine Months Ended** | **For the Nine Months Ended** |
|  | **September 30,** | **September 30,** |
|  | **2025** | **2024** |
| **Net cash flows used in operating activities:** |  |  |
| Net income (loss) | $52201644 | $(3511070) |
| Adjustments to reconcile net income to net cash used in operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;Depreciation expense | 2693 | 4475 |
| &nbsp;&nbsp;&nbsp;Stock-based compensation | 3850662 | 1887800 |
| &nbsp;&nbsp;&nbsp;Blockchain infrastructure revenue | (8676357) | (1751735) |
| &nbsp;&nbsp;&nbsp;DeFi revenue | (726843) |  |
| &nbsp;&nbsp;&nbsp;Builder payments (non-cash) | 8115551 | 615035 |
| &nbsp;&nbsp;&nbsp;Blockchain network fees (non-cash) | 10050 |  |
| &nbsp;&nbsp;&nbsp;Change in fair value of warrant liabilities | 587813 | (195937) |
| &nbsp;&nbsp;&nbsp;Purchase of non-productive crypto assets | (191256) |  |
| &nbsp;&nbsp;&nbsp;Amortization on debt discount and issuance costs | 754394 |  |
| &nbsp;&nbsp;&nbsp;Realized losses on crypto assets transactions | 8567681 | (176050) |
| &nbsp;&nbsp;&nbsp;Change in unrealized (appreciation) depreciation of crypto assets | (67987220) | 237052 |
| Changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;Stablecoins | (292088) | (19353) |
| &nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | (90768) | (322287) |
| &nbsp;&nbsp;&nbsp;Receivable for capital shares sold |  | 291440 |
| &nbsp;&nbsp;&nbsp;Accounts payable and accrued expenses | 16391 | 211769 |
| &nbsp;&nbsp;&nbsp;Accrued compensation | (2855467) | 340555 |
| &nbsp;&nbsp;&nbsp;Accrued interest | 681173 | - |
| Net cash used in operating activities | (6031947) | (2388306) |
| **Cash flows from investing activities:** |  |  |
| &nbsp;&nbsp;&nbsp;Purchase of productive crypto assets for validating | (199858288) | (31300) |
| &nbsp;&nbsp;&nbsp;Sale of productive crypto assets | 3431427 | 562405 |
| &nbsp;&nbsp;&nbsp;Purchase of investments | (400000) |  |
| &nbsp;&nbsp;&nbsp;Purchase of property and equipment | (8022) |  |
| &nbsp;&nbsp;&nbsp;Sale of property and equipment | 1750 | - |
| Net cash provided by (used in) investing activities | (196833133) | 531105 |
| **Cash flow from financing activities:** |  |  |
| &nbsp;&nbsp;&nbsp;Net proceeds from issuance common stock/ At-the-market offering | 135160842 | 653340 |
| &nbsp;&nbsp;&nbsp;Payments for shares repurchased | (3000000) |  |
| &nbsp;&nbsp;&nbsp;Proceeds from issuance of convertible notes, net | 16843500 |  |
| &nbsp;&nbsp;&nbsp;Proceeds from Defi borrowing | 57947000 |  |
| &nbsp;&nbsp;&nbsp;Payments to Defi borrowing | (1447000) |  |
| &nbsp;&nbsp;&nbsp;Payments of debt issuance costs | (130989) | - |
| Net cash provided by financing activities | 205373353 | 653340 |
| Net (decrease)/increase in cash | 2508273 | (1203861) |
| Cash, beginning of period | 1977778 | 1458327 |
| Cash, end of period | $4486051 | $254466 |
| **Supplemental disclosure of non-cash investing and financing activities:** |  |  |
| &nbsp;&nbsp;&nbsp;Series V Preferred Stock Distribution | $180688 | $- |
| &nbsp;&nbsp;&nbsp;Cash paid for interest | $300392 | $- |
| &nbsp;&nbsp;&nbsp;Non-cash discount on convertible notes | $1017026 | $- |
| &nbsp;&nbsp;&nbsp;Extinguishment of USDT-denominated debt via on-chain protocol | $1500000 | $- |
| &nbsp;&nbsp;&nbsp;Issuance of GHO-denominated debt via on-chain protocol | $(1500000) | $- |
| &nbsp;&nbsp;&nbsp;Issuance of common stock upon non-cash exercise of warrants and stock options | $8134516 | $- |

---

## Exhibit 99.2

**Exhibit 99.2**

![](ex99-2_001.jpg)

![](ex99-2_002.jpg)

![](ex99-2_003.jpg)

![](ex99-2_004.jpg)

![](ex99-2_005.jpg)

![](ex99-2_006.jpg)

![](ex99-2_007.jpg)

![](ex99-2_008.jpg)

![](ex99-2_009.jpg)

![](ex99-2_010.jpg)

![](ex99-2_011.jpg)

![](ex99-2_012.jpg)

![](ex99-2_013.jpg)

![](ex99-2_014.jpg)

![](ex99-2_015.jpg)

![](ex99-2_016.jpg)

![](ex99-2_017.jpg)

![](ex99-2_018.jpg)

![](ex99-2_019.jpg)

![](ex99-2_020.jpg)

![](ex99-2_021.jpg)

![](ex99-2_022.jpg)

![](ex99-2_023.jpg)

![](ex99-2_024.jpg)

![](ex99-2_025.jpg)

![](ex99-2_026.jpg)

![](ex99-2_027.jpg)

![](ex99-2_028.jpg)

![](ex99-2_029.jpg)

![](ex99-2_030.jpg)

![](ex99-2_031.jpg)

![](ex99-2_032.jpg)

![](ex99-2_033.jpg)