# EDGAR Filing Document

**Accession Number:** 0001385849
**File Stem:** 0001385849-25-000044
**Filing Date:** 2025-11
**Character Count:** 349986
**Document Hash:** f9d9f691cbd61ef7a153125e7303034d
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001385849-25-000044.hdr.sgml**: 20251103

**ACCESSION NUMBER**: 0001385849-25-000044

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 97

**CONFORMED PERIOD OF REPORT**: 20250930

**FILED AS OF DATE**: 20251103

**DATE AS OF CHANGE**: 20251103

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** ENERGY FUELS INC
- **CENTRAL INDEX KEY:** 0001385849
- **STANDARD INDUSTRIAL CLASSIFICATION:** MINING, QUARRYING OF NONMETALLIC MINERALS (NO FUELS) [1400]
- **ORGANIZATION NAME:** 01 Energy & Transportation
- **EIN:** 000000000
- **STATE OF INCORPORATION:** A6
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-36204
- **FILM NUMBER:** 251444922

**BUSINESS ADDRESS:**
- **STREET 1:** 225 UNION BLVD., SUITE 600
- **CITY:** LAKEWOOD
- **STATE:** CO
- **ZIP:** 80228
- **BUSINESS PHONE:** 303-974-2140

**MAIL ADDRESS:**
- **STREET 1:** 225 UNION BLVD., SUITE 600
- **CITY:** LAKEWOOD
- **STATE:** CO
- **ZIP:** 80228

?xml version='1.0' encoding='ASCII'? efr-20250930

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 10-Q**

☒ **QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the quarterly period ended September 30, 2025**

**or**

☐ **TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the transition period from ___________________ to ___________________**

**Commission file number: <u>001-36204</u>**![EF Logo_12.31.2022 10K.jpg](efr-20250930_g1.jpg)

**<u>ENERGY FUELS INC.</u>**

(Exact name of registrant as specified in its charter)

---

| | | |
|:---|:---|:---|
| **<u>Ontario,</u>** | **<u>Canada</u>** | **<u>98-1067994</u>** |
| (State or other jurisdiction of incorporation or organization) | (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |

---

---

| | | |
|:---|:---|:---|
| **225 Union Blvd., Suite 600** | **225 Union Blvd., Suite 600** | |
| **<u>Lakewood,</u>** | **<u>Colorado</u>** | **<u>80228</u>** |
| (Address of principal executive offices) | (Address of principal executive offices) | (Zip Code) |

---

**<u>(303) 974-2140</u>**

(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| Common Shares, no par value | UUUU | NYSE American |
| | EFR | Toronto Stock Exchange |

---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒&nbsp;&nbsp;&nbsp;&nbsp; No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒&nbsp;&nbsp;&nbsp;&nbsp; No ☐

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

---

| | | | |
|:---|:---|:---|:---|
| Large accelerated filer | ☒ | Accelerated filer | ☐ |
| Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
| Emerging growth company | ☐ | | |

---

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act): Yes ☐&nbsp;&nbsp;&nbsp;&nbsp; No ☒

As of October 31, 2025, the registrant had 237,286,768 common shares, without par value, outstanding.

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

**ENERGY FUELS INC.**

**FORM 10-Q**

**For the Quarter Ended September 30, 2025** 

**INDEX**

---

| | |
|:---|:---|
| | **Page** |
| **PART I – FINANCIAL INFORMATION**  | **PART I – FINANCIAL INFORMATION**  |
| <u>[ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)](#i5f08701d2d4247f2bf006caf36b6555f_19)</u> | <u>[10](#i5f08701d2d4247f2bf006caf36b6555f_19)</u> |
| <u>[ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS](#i5f08701d2d4247f2bf006caf36b6555f_88)</u> | <u>[40](#i5f08701d2d4247f2bf006caf36b6555f_88)</u> |
| <u>[ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK](#i5f08701d2d4247f2bf006caf36b6555f_100)</u> | <u>[68](#i5f08701d2d4247f2bf006caf36b6555f_100)</u> |
| <u>[ITEM 4. CONTROLS AND PROCEDURES](#i5f08701d2d4247f2bf006caf36b6555f_103)</u> | <u>[69](#i5f08701d2d4247f2bf006caf36b6555f_103)</u> |
| **PART II – OTHER INFORMATION**  | **PART II – OTHER INFORMATION**  |
| <u>[ITEM 1. LEGAL PROCEEDINGS](#i5f08701d2d4247f2bf006caf36b6555f_109)</u> | <u>[71](#i5f08701d2d4247f2bf006caf36b6555f_109)</u> |
| <u>[ITEM 1A. RISK FACTORS](#i5f08701d2d4247f2bf006caf36b6555f_112)</u> | <u>[71](#i5f08701d2d4247f2bf006caf36b6555f_112)</u> |
| <u>[ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS](#i5f08701d2d4247f2bf006caf36b6555f_115)</u> | <u>[73](#i5f08701d2d4247f2bf006caf36b6555f_115)</u> |
| <u>[ITEM 3. DEFAULTS UPON SENIOR SECURITIES](#i5f08701d2d4247f2bf006caf36b6555f_118)</u> | <u>[73](#i5f08701d2d4247f2bf006caf36b6555f_118)</u> |
| <u>[ITEM 4. MINE SAFETY DISCLOSURE](#i5f08701d2d4247f2bf006caf36b6555f_121)</u> | <u>[73](#i5f08701d2d4247f2bf006caf36b6555f_121)</u> |
| <u>[ITEM 5. OTHER INFORMATION](#i5f08701d2d4247f2bf006caf36b6555f_124)</u> | <u>[73](#i5f08701d2d4247f2bf006caf36b6555f_124)</u> |
| <u>[ITEM 6. EXHIBITS](#i5f08701d2d4247f2bf006caf36b6555f_127)</u> | <u>[73](#i5f08701d2d4247f2bf006caf36b6555f_127)</u> |
| **SIGNATURES**  | **SIGNATURES**  |

---

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

**CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS**

This Quarterly Report on Form 10-Q and the exhibits attached hereto (the "**Quarterly Report**") contain "forward-looking statements" and "forward-looking information" within the meaning of applicable United States ("**U.S.**") and Canadian securities laws (collectively, "**forward-looking statements**"), which may include, but are not limited to, statements with respect to Energy Fuels Inc.'s (the "**Company's**" or "**Energy Fuels'**"): anticipated results and progress of our operations in future periods; planned exploration; development of our properties; plans related to our business, such as the ramp-up of our uranium projects and the expansion of our rare earth element ("**REE**") and heavy mineral sands ("**HMS**") initiatives, including work on our planned continued development of capabilities for the commercial separation of REEs at our White Mesa Mill (the "**White Mesa Mill**" or the "**Mill**") in Utah, work on our South Bahia HMS/REE project in Brazil (the "**Bahia Project**"), and our plans related to our recently acquired HMS properties, including the Kwale HMS Project in Kenya (the "**Kwale Project**") and the Toliara REE and HMS Project in Madagascar (the "**Toliara Project**"), which were acquired through the Company's acquisition of Base Resources Limited ("**Base Resources**" or "**Base**") on October 2, 2024, and the potential earn-in of up to a 49% joint venture interest in the Donald REE and HMS Project in Australia (the "**Donald Project**"); plans related to our potential recovery of radioisotopes at the Mill for use in the production of targeted alpha therapy ("**TAT**") medical treatments; any plans related to the acquisition of additional uranium, uranium/vanadium, REE or HMS mineral properties; any plans relating to the ramp-up of production or ongoing operations at any of our uranium, uranium/vanadium and/or REE and HMS properties; historic estimated resources and reserves; production estimates; maintenance and renewal of permits; expectations as to political or government stability in any of the jurisdictions in which the Company owns properties or conducts business; expectations that the Company will be successful in formalizing with the Government of Madagascar fiscal and other terms applicable to the Toliara Project through an investment agreement, amendments to existing laws and/or other mechanisms as appropriate; any expectation that positive final investment decisions ("**FIDs**") will be made for the Toliara Project, Donald Project and/or Bahia Project and that any of those projects will be developed; and expectations for the outcome(s) of any pending litigation. These statements relate to analyses and other information that are based on forecasts of future results, estimates of amounts not yet determinable and assumptions of management.

Any statements that express or involve discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, schedules, assumptions, future events or performance (often, but not always, using words or phrases such as "expects" or "does not expect," "is expected," "is likely," "budgets," "scheduled," "forecasts," "intends," "anticipates" or "does not anticipate," "continues," "plans," "estimates," or "believes," and similar expressions or variations of such words and phrases or statements stating that certain actions, events or results "may," "could," "would," "might," or "will" be taken, occur or be achieved) are not statements of historical fact and may be forward-looking statements.

Forward-looking statements are based on the opinions and estimates of management as of the date such statements are made. We believe that the expectations reflected in these forward-looking statements are reasonable, but no assurance can be given that these expectations will prove to be correct, and such forward-looking statements included in, or incorporated by reference into, this Quarterly Report should not be unduly relied upon.

Readers are cautioned that it would be unreasonable to rely on any such forward-looking statements as creating any legal rights, that the forward-looking statements are not guarantees and may involve known and unknown risks and uncertainties, and that actual results are likely to differ (and may differ materially), and objectives and strategies may differ or change, from those expressed or implied in the forward-looking statements as a result of various factors. Such risks and uncertainties include, but are not limited to: global economic risks, such as the occurrence of a pandemic, political unrest or wars, or the imposition of tariffs that affect global markets; cybersecurity risks associated with critical and other highly sensitive minerals of international interest, which are key to national security; litigation risks; risks associated with the restart and subsequent operation of any of our uranium, uranium/vanadium and REE and HMS mines; risks associated with our commercial production of an REE carbonate ("**RE Carbonate**") or separated REE oxides and the planned expansion of such production; risks associated with the exploration, permitting and development of our Toliara Project, Donald Project and/or Bahia Project; risks associated with the reclamation and closure of our Kwale Project; risks associated with the potential recovery of radioisotopes for use in the Company's TAT initiatives; risks associated with successfully closing and integrating potential and successful business and mineral acquisitions into Company operations; risks associated with our joint ventures; international risks, including geopolitical and country risks; risks associated with negotiating and maintaining satisfactory fiscal and stability arrangements and obtaining foreign country government approvals on a timely basis or at all, and expropriation risks; risks associated with the failure of the Government of Madagascar to formalize suitable fiscal and other terms applicable to the Toliara Project through an investment agreement, amendments to existing laws or other mechanisms as appropriate, on a timely basis or at all; risks related to the Toliara Project associated with social unrest and political instability in Madagascar, including but not limited to potential coups, military takeovers, changes in presidential, parliamentary and other governmental leadership, related protests, permitting delays, and any delays in formalizing suitable fiscal and other terms applicable to the Toliara Project that may arise due to such political instability, including failure or reluctance of a new prevailing government to recognize or honor

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

previously negotiated terms or existing rights; risks associated with increased regulatory requirements applicable to our operations in response to pressure from special interest groups or otherwise; and risks generally encountered in the exploration, development, operation, closure and reclamation of mineral properties and processing and recovery facilities. Forward-looking statements are subject to a variety of known and unknown risks, uncertainties and other factors which could cause actual events or results to differ from those expressed or implied by the forward-looking statements, including, without limitation the following risks:

• global economic risks, including the occurrence of unforeseen or catastrophic events, such as social and political unrest, wars or the emergence of a widespread health emergency, which could create operational, economic and financial disruptions for an indeterminate period of time that could materially impact our business, operations, personnel and financial condition;

• global economic risks, including the imposition of tariffs and/or reciprocal tariffs that affect global markets, including: risks to the salability of our RE Carbonate, separated NdPr, REE oxides, and potentially other REE and REE-related value-added products (collectively, "**REE products**"), uranium, vanadium, heavy mineral concentrate ("**HMC**"), HMS products including ilmenite, rutile and zircon (collectively, "**HMS products**") and (if relevant) copper (collectively, our "**Goods**") internationally; risks associated with the prices and availability of materials needed in the production of our Goods (our "**Supply Chain Needs**"); risks associated with the application of tariffs, and the severity of tariff rates, imposed on our Goods and Supply Chain Needs; risks of inflation; risks of escalation in global trade conflicts in jurisdictions where we operate; and risks associated with political uncertainty, any of which could materially impact our business, operations, personnel and financial condition;

&nbsp;&nbsp;&nbsp;&nbsp;• risks associated with Mineral Reserve and Mineral Resource estimates, including the risk of errors in assumptions or methodologies and changes to estimate disclosure rules and regulations;

&nbsp;&nbsp;&nbsp;&nbsp;• risks associated with estimating mineral extraction and recovery, forecasting future price levels necessary to support mineral extraction and recovery, and our ability to increase mineral extraction and recovery in response to changes in market conditions;

&nbsp;&nbsp;&nbsp;&nbsp;• uncertainties and liabilities inherent to conventional mineral extraction and recovery and/or *in situ* recovery ("**ISR**");

&nbsp;&nbsp;&nbsp;&nbsp;• risks associated with commercial production of our REE products at the Mill or elsewhere, including risks: that we may not be able to produce REE products that meet commercial specifications at commercial levels or at all, or at acceptable cost levels; of not being able to secure adequate supplies of uranium and REE-bearing ores in the future at satisfactory costs; of not being able to sell our REE products at acceptable prices; of legal and regulatory challenges and delays; and the risk of technological or market changes that could impact the REE industry or our competitive position;

&nbsp;&nbsp;&nbsp;&nbsp;• risks that: the Company has not successfully developed, or is not able to successfully develop, the technology it believes is required to produce samarium, gadolinium, dysprosium, terbium, lutetium and/or yttrium, at scale at the Mill; or that it does not have, or is not able to develop, the technical knowhow to design, construct, and commission the expansion of its existing infrastructure, including an expansion of its Phase 1 REE separation circuit, to produce such REEs from monazite relatively quickly with appropriate market conditions; or that appropriate market conditions will not prevail;

&nbsp;&nbsp;&nbsp;&nbsp;• risks associated with changes to federal, state and/or local administrations that could negatively impact our business;

&nbsp;&nbsp;&nbsp;&nbsp;• risks associated with mining and processing generally, including: geological, technical and processing problems, including unanticipated metallurgical difficulties; less than expected recoveries; ground control problems; process upsets and equipment malfunctions; tailings, dam or other facility instability or failure; and other mining, processing, and/or reclamation upsets;

&nbsp;&nbsp;&nbsp;&nbsp;• risks associated with the high grades mined and the increased mining rate experienced during the second quarter of 2025 at the Company's Pinyon Plain mine not persisting for at least the remainder of 2025 or at all;

&nbsp;&nbsp;&nbsp;&nbsp;• risks that the initial results from the Company's 2024-2025 drilling program at the Pinyon Plain mine's Juniper Zone will not (i) significantly increase the mineable uranium resources at the mine, (ii) confirm that the Juniper Zone is another high-grade zone of uranium mineralization at the mine, and/or (iii) result in a lower mining/milling cost per pound at the mine;

&nbsp;&nbsp;&nbsp;&nbsp;• risks associated with the depletion of existing Mineral Resources through extraction without comparable replacements;

&nbsp;&nbsp;&nbsp;&nbsp;• risks associated with labor costs, labor disturbances and unavailability of skilled labor;

&nbsp;&nbsp;&nbsp;&nbsp;• risks associated with availability and/or fluctuations in the costs of raw materials and consumables used in our production;

&nbsp;&nbsp;&nbsp;&nbsp;• risks associated with increased regulatory requirements applicable to our operations;

&nbsp;&nbsp;&nbsp;&nbsp;• risks associated with our dependence on third parties in the provision of transportation and other critical services;

&nbsp;&nbsp;&nbsp;&nbsp;• risks associated with defects to title of our mineral properties, or our ability to obtain, extend or renew land tenure, including mineral leases and surface use agreements, and to negotiate access rights on certain properties, on favorable terms or at all;

&nbsp;&nbsp;&nbsp;&nbsp;• risks associated with potential information security incidents, including cybersecurity breaches;

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

&nbsp;&nbsp;&nbsp;&nbsp;• risks that we may compromise or lose our proprietary technology or intellectual property in certain circumstances, which could result in a loss in our competitive position and/or the value of our intangible and other assets;

&nbsp;&nbsp;&nbsp;&nbsp;• risks associated with our ongoing ability to successfully develop, attract and retain qualified management, Board members and other key personnel critical to the success of our business, given limited significant experience in our key industries;

&nbsp;&nbsp;&nbsp;&nbsp;• competition for, among other things, capital, mineral properties and skilled personnel;

&nbsp;&nbsp;&nbsp;&nbsp;• the adequacy of, and costs of retaining, our insurance coverage and uncertainty as to reclamation and decommissioning liabilities, including the adequacy of our political risk insurance to cover any losses or costs due to any expropriation of properties or rights, or delays in achieving or inability to achieve approvals, suitable stability arrangements or fiscal terms, or development of any of our projects, as a result of community unrest, political instability, changes to government regimes or otherwise;

&nbsp;&nbsp;&nbsp;&nbsp;• the ability of our bonding companies to require increases in the collateral required to secure reclamation obligations;

&nbsp;&nbsp;&nbsp;&nbsp;• the potential for, and outcome of, litigation and other legal proceedings, including potential injunctions pending resolution;

&nbsp;&nbsp;&nbsp;&nbsp;• our ability to meet our obligations to our creditors and to access additional credit facilities on favorable terms or at all;

&nbsp;&nbsp;&nbsp;&nbsp;• failure to complete proposed mergers and acquisitions ("**M&A**"), to successfully integrate after M&A transactions, and/or incorrectly assess the value or risks associated with M&A;

&nbsp;&nbsp;&nbsp;&nbsp;• risks associated with the Toliara Project, including: risks associated with the failure of the Government of Madagascar to formalize suitable fiscal and other terms applicable to the Toliara Project through an investment agreement, amendments to existing laws and/or other mechanisms as appropriate on a timely basis or at all; risks associated with adding monazite to the Toliara Project's mining permit on a timely basis, or at all; risks associated with the ability of the Company to maintain suitable fiscal terms with the Government of Madagascar over time; country risks, including the risks of social and political unrest and expropriation risks; risks associated with government instability, including but not limited to potential coups, military takeovers, changes in presidential, parliamentary and other governmental leadership, related protests and civil unrest, the ability to secure international recognition of any such prevailing government, permitting delays, and any delays in formalizing suitable fiscal and other terms applicable to the Toliara Project that may arise due to such political instability, including any failure or reluctance of a new prevailing government to recognize or honor previously negotiated terms or existing rights; the risk of impacts of any instability to project development prospects or timelines; and risks of challenges by special interest groups and other parties;

&nbsp;&nbsp;&nbsp;&nbsp;• risks associated with reclamation of the Kwale Project, including the long-term stability of reclamation activities and reclaimed structures;

&nbsp;&nbsp;&nbsp;&nbsp;• risks associated with the conduct of business in foreign countries, including human rights-related risks associated with potential occurrences of forced labor, child labor and sex trafficking, and foreign corrupt practices-related risks associated with fraud, bribery and political corruption, that the Company may not be able to identify and address;

&nbsp;&nbsp;&nbsp;&nbsp;• risks associated with a Brazilian federal or state government taking actions or inactions with respect to permitting of future exploration or production at the Bahia Project or enacting additional conservation units or environmental protection areas or implementing management plans in connection therewith that could impact planned exploration or production at the Bahia Project;

&nbsp;&nbsp;&nbsp;&nbsp;• risks associated with fluctuations in price levels for HMS products, including the prices for ilmenite, rutile, titanium and zircon, which could impact planned production levels or the feasibility of production;

&nbsp;&nbsp;&nbsp;&nbsp;• risks posed by fluctuations in share prices, exchange rates, interest rates, general economic conditions and lack of dividends;

&nbsp;&nbsp;&nbsp;&nbsp;• risks inherent in our and industry analysts' forecasts/predictions of future uranium, vanadium, copper (if and when produced), REE and HMS product price levels, including prices for REE products;

&nbsp;&nbsp;&nbsp;&nbsp;• market prices of uranium, vanadium, REEs, HMC, HMS products and (if relevant) copper, which are cyclical and substantially variable;

&nbsp;&nbsp;&nbsp;&nbsp;• risks associated with future uranium sales, if any, being required to be made at spot prices, unless we are able to continue to enter into new long-term contracts at satisfactory prices in the future;

&nbsp;&nbsp;&nbsp;&nbsp;• risks associated with our vanadium and REE product sales, generally being required to be made at spot prices;

&nbsp;&nbsp;&nbsp;&nbsp;• risks associated with HMC and its component sales, if any, being tied to ilmenite, rutile, leucoxene and zircon spot prices as well as derived-product titanium and zirconium spot prices;

&nbsp;&nbsp;&nbsp;&nbsp;• failure to obtain suitable uranium sales terms at satisfactory prices in the future, including spot and term sale contracts;

&nbsp;&nbsp;&nbsp;&nbsp;• failure to obtain suitable vanadium, copper (if and when produced), REE product or HMS and its components sales terms;

&nbsp;&nbsp;&nbsp;&nbsp;• risks that we may not be able to fulfill all our sales commitments out of inventories or production and may be required to fulfill deliveries through spot purchases at a loss or through other negotiated means that are unfavorable to the Company, and risks associated with any future uranium purchases to meet our sales commitments;

&nbsp;&nbsp;&nbsp;&nbsp;• risks associated with any expectation that we will successfully help in the cleanup of historic abandoned uranium mines;

&nbsp;&nbsp;&nbsp;&nbsp;• risks associated with asset impairment due to market conditions, lack of access to markets and the ability to access capital;

&nbsp;&nbsp;&nbsp;&nbsp;• risks associated with our ability to raise debt financing, international and/or domestic, as may be required or desirable, and risks associated with our ability to repay debts owed, including on the Notes (as defined below) on or before their maturity dates and risks related to capped call transactions;

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

&nbsp;&nbsp;&nbsp;&nbsp;• risks associated with public and/or political resistance to nuclear energy or uranium extraction and recovery;

&nbsp;&nbsp;&nbsp;&nbsp;• uranium industry competition, international trade restrictions and the impacts they have on world commodity prices of foreign state-subsidized production, and wars or other conflicts influencing international demand and commercial relations;

&nbsp;&nbsp;&nbsp;&nbsp;• risks associated with foreign government actions, policies and laws and foreign state-subsidized enterprises with respect to REE production and sales, which could impact REE prices, access to global and domestic markets for the supply of REE-bearing ores, and our sale of RE Carbonate, REE oxides or other REE products and services globally and domestically;

&nbsp;&nbsp;&nbsp;&nbsp;• risks associated with governmental or regulatory agency actions, policies, laws, regulations and interpretations with respect to nuclear energy or uranium extraction and recovery, and to REE, HMS and other mineral extraction and recovery activities;

&nbsp;&nbsp;&nbsp;&nbsp;• risks related to potentially higher than expected costs related to any of our projects or facilities;

&nbsp;&nbsp;&nbsp;&nbsp;• risks related to stock price, volume volatility and market events and our ability to maintain listings in various stock indices;

&nbsp;&nbsp;&nbsp;&nbsp;• risks related to our ability to maintain our listings on the NYSE American and the Toronto Stock Exchange ("**TSX**");

&nbsp;&nbsp;&nbsp;&nbsp;• risks related to dilution of currently outstanding shares from additional share issuances, and/or depletion of assets;

&nbsp;&nbsp;&nbsp;&nbsp;• risks related to our issuance of additional freely tradeable common shares of the Company ("**Common Shares**") under our At-the-Market program ("**ATM**") or otherwise to provide adequate liquidity in depressed commodity market situations;

&nbsp;&nbsp;&nbsp;&nbsp;• risks related to our method of accounting for equity investments in other companies potentially resulting in material changes to our financial results that are not fully within our control;

&nbsp;&nbsp;&nbsp;&nbsp;• risks related to conducting business operations in foreign countries including; international risks; geopolitical and country risks; risks associated with negotiating and maintaining satisfactory fiscal and stability arrangements and obtaining foreign country government approvals on a timely basis or at all; risks of community unrest; risks of delays in project development; heightened risks of expropriation of assets, business interruption, increased taxation, import/export controls, or unilateral modification of concessions and contracts; and risks of changes to government regimes and the uncertainty any such changes in regimes may have on previously negotiated rights, approvals, fiscal or stability arrangements or development prospects or timelines for projects;

&nbsp;&nbsp;&nbsp;&nbsp;• risks related to any material weaknesses that may be identified in our internal controls over financial reporting. If we are unable to implement/maintain effective internal controls over financial reporting, investors may lose confidence in the accuracy and completeness of our financial reports, negatively affecting the market price of our common shares;

&nbsp;&nbsp;&nbsp;&nbsp;• risks of amendment to mining laws, including the imposition of any royalties on minerals extracted from federal lands, the designation of national monuments, mineral withdrawals or similar actions, which could adversely impact our affected properties or our ability to operate our affected properties;

&nbsp;&nbsp;&nbsp;&nbsp;• risks of land exchanges between federal and state agencies that may impact our unpatented mining claims and other rights;

&nbsp;&nbsp;&nbsp;&nbsp;• risks related to our potential recovery of radioisotopes at the Mill for use in our TAT initiatives, including a risk of technological or market changes that could impact the industry or our competitive position, and any expectation that: such potential recovery will be feasible or that the radioisotopes will not be able to be sold on a commercial basis; all required licenses, permits and regulatory approvals will be obtained on a timely basis or at all; and the cancer treatment therapeutics will receive the required approvals and will be commercially successful; and

&nbsp;&nbsp;&nbsp;&nbsp;• risks that we will not acquire our planned joint venture interest in the Donald Project, or that the Bahia Project, Toliara Project and/or Donald Project will not reach a positive FID.

Such statements are based on a number of assumptions which may prove to be incorrect, including, but not limited to, the following assumptions: that there is no material deterioration in general business and economic conditions; that there is no unanticipated fluctuation in interest rates and foreign exchange rates; that the supply and demand for, deliveries of, and the level and volatility of prices of uranium, vanadium, REE products, HMC, HMS products and our other primary metals, radioisotopes and minerals develop are as expected; that uranium, vanadium, REE product, REE, HMC and HMS product prices required to reach, sustain or increase expected or forecasted production levels are realized as expected; that our RE Carbonate production, production of separated REE oxides or any other proposed REE activities, our HMS production, our proposed radioisotope program, or other potential production activities will be technically or commercially successful; that there are no material mining, processing and/or reclamation upsets, including geological, technical and processing problems, unanticipated metallurgical difficulties, community unrest, less than expected recoveries, ground control problems, process upsets and/or equipment malfunctions, and/or tailings dam or facility instability or failure; that we receive valid regulatory and governmental approvals for our development projects and other operations on a timely basis; that we are able to operate our mineral properties and processing facilities as expected; that we are able to implement new process technologies and operations as expected; that existing licenses and permits are renewed as required; that we are able to obtain financing for our development projects on reasonable terms and that we are able to repay our debts on or prior to their maturity; that we are able to procure mining equipment and operating supplies in sufficient quantities and on a timely basis; that engineering and construction timetables and capital costs for our development and expansion projects and restarting projects on standby are not incorrectly estimated or affected by unforeseen circumstances; that costs of closure of various operations are accurately estimated; that there are no unanticipated changes in collateral requirements for surety bonds; that there are no unanticipated changes to market competition; that our Mineral Reserve and Mineral Resource estimates are within reasonable bounds of accuracy (including

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

with respect to size, grade and recoverability) and that the geological, operational and price assumptions on which these are based are reasonable; that environmental and other administrative and legal proceedings or disputes are satisfactorily resolved; that there are no significant changes to regulatory programs and requirements or interpretations that would materially increase regulatory compliance costs, bonding costs or licensing/permitting requirements; that there are no significant amendments to mining laws, including the imposition of any royalties on minerals extracted from federal lands; that there are no designations of national monuments, mineral withdrawals, land exchanges or similar actions, which could adversely impact any of our material properties or our ability to operate any of our material properties; that there are no additional conservation units or environmental protection areas or management plans or unanticipated restrictions that could impact planned exploration or production at or restrict the Company's ability to or prevent the Company from exploring or mining significant portions of the Company's Bahia Project or its other projects; that the Company is able to receive all required approvals, fiscal terms and permits from foreign governments; that there is no instability in foreign countries that would be expected to materially impact any of the Company's existing or potential projects; and that we maintain ongoing relations with our employees and with our business and joint venture partners.

This list is not exhaustive of the factors that may affect our forward-looking statements. Some of the important risks and uncertainties that could affect forward-looking statements are described further under the section heading: Item 2. *Management's Discussion and Analysis of Financial Condition and Results of Operations* of this Quarterly Report. Although we have attempted to identify important factors that could cause actual results to differ materially from those described in forward-looking statements, there may be other factors that cause results not to be as anticipated, estimated or intended. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, believed, estimated or expected. We caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Except as required by applicable law, we disclaim any obligation to subsequently revise any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events. Statements relating to "Mineral Reserves" or "Mineral Resources" are deemed to be forward-looking statements, as they involve the implied assessment, based on certain estimates and assumptions, that the Mineral Reserves and Mineral Resources described may be profitably extracted in the future.

**Market, Industry and Other Data**

This Quarterly Report contains estimates, projections and other information concerning our industry, our business and the markets for our products. Information that is based on estimates, forecasts, projections, market research or similar methodologies is inherently subject to uncertainties, and actual events or circumstances may differ materially from events and circumstances that are assumed in this information. Unless otherwise expressly stated, we obtained this industry, business, market and other data from our own internal estimates and research, as well as from reports, research surveys, studies and similar data prepared by market research firms and other third parties, industry and general publications, government data and similar sources.

**We qualify all forward-looking statements contained in this Quarterly Report by the foregoing cautionary statements.**

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

**CAUTIONARY NOTE TO INVESTORS CONCERNING** 

**DISCLOSURE OF MINERAL RESOURCES AND RESERVES** 

We are a U.S. domestic issuer for United States Securities and Exchange Commission (the "**SEC**") reporting purposes, a majority of our outstanding voting securities are held by U.S. residents, we are required to report our financial results in accordance with generally accepted accounting principles in the U.S. ("**U.S. GAAP**") and our primary trading market is the NYSE American. However, because we are also listed on the TSX and are a reporting issuer in Canada, this Quarterly Report also contains or incorporates by reference certain disclosure that satisfies the additional requirements of Canadian securities laws that differ from the requirements of U.S. securities laws.

All mineral estimates constituting mining operations that are material to our business or financial condition included in this Quarterly Report, and in the documents incorporated by reference herein, have been prepared in accordance with both 17 CFR Subparts 220.1300 and 229.601(b)(96) (collectively, "**S-K 1300**"), the SEC's mining disclosure framework, and Canadian National Instrument 43-101 - *Standards of Disclosure for Mineral Projects* ("**NI 43-101**"), a rule developed by the Canadian Securities Administrators that establishes standards for all public disclosure an issuer makes of scientific and technical information concerning mineral projects. Furthermore, all mineral estimates constituting mining operations that are material to our business or financial condition included in this Quarterly Report are supported by pre-feasibility studies and/or initial assessments prepared in accordance with both the requirements of S-K 1300 and NI 43-101. S-K 1300 and NI 43-101 both provide for the disclosure of: (i) "Inferred Mineral Resources," which investors should understand have the lowest level of geological confidence of all mineral resources and thus may not be considered when assessing the economic viability of a mining project and may not be converted to a Mineral Reserve; (ii) "Indicated Mineral Resources," which investors should understand have a lower level of confidence than that of a "Measured Mineral Resource" and thus may be converted only to a "Probable Mineral Reserve"; and (iii) "Measured Mineral Resources," which investors should understand have sufficient geological certainty to be converted to a "Proven Mineral Reserve" or to a "Probable Mineral Reserve." **Investors are cautioned not to assume that all or any part of Measured or Indicated Mineral Resources will ever be converted into Mineral Reserves as defined by S-K 1300 or NI 43-101. Investors are cautioned not to assume that all or any part of an Inferred Mineral Resource exists or is economically or legally mineable, or that an Inferred Mineral Resource will ever be upgraded to a higher category.** 

For purposes of S-K 1300 and NI 43-101, as of September 30, 2025, the Company is classified as a production stage issuer because it is engaged in the material extraction of Mineral Reserves on at least one material property. In late 2023, the Company commenced uranium production at three of its material properties, namely the Pinyon Plain Project and the La Sal and Pandora mines (each of the La Sal and Pandora mines constitutes a portion of the La Sal Project). The Pinyon Plain Project includes a Mineral Reserve and is considered by the Company to have reached viable commercial production as of April 1, 2024.

All mineral disclosure reported in this Quarterly Report has been prepared in accordance with the definitions of both S-K 1300 and NI 43-101.

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

**PART I**

**ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED).**

**ENERGY FUELS INC.**

**Condensed Consolidated Statements of Operations and Comprehensive Loss**

*(unaudited) (Expressed in thousands of U.S. dollars, except per share amounts)*

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| **Revenues (Note 17)** | $17710 | $4047 | $38820 | $38192 |
| **Operating costs and expenses:** |  |  |  |  |
| Costs applicable to revenues | 12784 | 1847 | 34563 | 16580 |
| Exploration, development and processing | 12704 | 3619 | 28645 | 8911 |
| Standby | 2525 | 1645 | 6172 | 4641 |
| Accretion of asset retirement obligations | 687 | 327 | 2622 | 916 |
| Selling, general and administration | 15676 | 7060 | 45852 | 21333 |
| Transactions and integration related costs |  | 1462 |  | 4747 |
| **Total operating costs and expenses** | 44376 | 15960 | 117854 | 57128 |
| **Operating loss** | (26666) | (11913) | (79034) | (18936) |
| **Other income (expense):** |  |  |  |  |
| Gain on sale of assets | 1806 | 8 | 5296 | 10 |
| Equity in loss of unconsolidated affiliates | (327) |  | (748) |  |
| Other income (loss) (Note 14) | 8266 | (174) | 8281 | 4066 |
| **Total other income (loss)** | 9745 | (166) | 12829 | 4076 |
| **Loss before income taxes** | (16921) | (12079) | (66205) | (14860) |
| Income tax benefit (expense) | (84) |  | 1036 |  |
| **Net loss** | (17005) | (12079) | (65169) | (14860) |
| Net loss attributable to non-controlling interest | (269) | (19) | (324) | (21) |
| Net loss attributable to Energy Fuels Inc. | $(16736) | $(12060) | $(64845) | $(14839) |
| **Basic net loss per share (Note 11)** | $(0.07) | $(0.07) | $(0.29) | $(0.09) |
| **Diluted net loss per share (Note 11)** | $(0.07) | $(0.07) | $(0.29) | $(0.09) |
| **Items that may be reclassified in the future to loss** |  |  |  |  |
| Foreign currency translation adjustment | $604 | $— | $3695 | $— |
| Other comprehensive income | 604 |  | 3695 |  |
| **Comprehensive loss** | $(16401) | $(12079) | $(61474) | $(14860) |
| Comprehensive loss attributable to non-controlling interest | (269) | (19) | (324) | (21) |
| Comprehensive loss attributable to Energy Fuels Inc. | $(16132) | $(12060) | $(61150) | $(14839) |

---

See accompanying notes to the unaudited condensed consolidated financial statements.

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

**ENERGY FUELS INC.**

**Condensed Consolidated Balance Sheets**

*(unaudited) (Expressed in thousands of U.S. dollars, except share amounts)*

---

| | | |
|:---|:---|:---|
| | **September 30, 2025** | **December 31, 2024** |
| **ASSETS** | | |
| **Current assets** | | |
| Cash and cash equivalents | $93962 | $38603 |
| Marketable securities (Notes 4 and 16) | 141302 | 80854 |
| Trade and other receivables, no allowance for credit losses, as of September 30, 2025 and December 31, 2024 (Note 5) | 12061 | 37763 |
| Inventories (Note 6) | 74354 | 66504 |
| Prepaid expenses and other current assets | 5227 | 6463 |
| **Total current assets** | 326906 | 230187 |
| Mineral properties, net (Note 7) | 302296 | 278330 |
| Property, plant and equipment, net (Note 7) | 62092 | 55187 |
| Investments, net (Note 8) | 24174 | 15890 |
| Marketable securities (Notes 4 and 16) | 8229 |  |
| Intellectual property, net (Note 3) | 4479 | 4767 |
| Restricted cash (Note 9) | 22655 | 20002 |
| Other assets | 7486 | 7606 |
| **Total assets** | $758317 | $611969 |
| **LIABILITIES & EQUITY** |  |  |
| **Current liabilities** |  |  |
| Accounts payable and accrued liabilities (Note 14) | $20314 | $32228 |
| Asset retirement obligations (Note 9) | 5567 | 24604 |
| Contingent consideration (Notes 3 and 16) | 1745 | 1764 |
| Other liabilities | 810 | 693 |
| **Total current liabilities** | 28436 | 59289 |
| Asset retirement obligations (Note 9) | 21220 | 19513 |
| Other liabilities | 1098 | 1490 |
| **Total liabilities** | 50754 | 80292 |
| **Equity** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Share capital <br>Common shares, without par value, unlimited shares authorized; shares issued and outstanding 236,866,480 and 198,666,994 as of September 30, 2025 and December 31, 2024, respectively | 1174490 | 937889 |
| Accumulated deficit | (468868) | (404023) |
| Accumulated other comprehensive loss | (2377) | (6072) |
| **Total shareholders' equity** | 703245 | 527794 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-controlling interest | 4318 | 3883 |
| **Total equity** | 707563 | 531677 |
| **Total liabilities and equity** | $758317 | $611969 |
| Commitments and contingencies (Note 15) |  |  |

---

See accompanying notes to the unaudited condensed consolidated financial statements.

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

**ENERGY FUELS INC.**

**Condensed Consolidated Statements of Changes in Equity**

*(unaudited) (Expressed in thousands of U.S. dollars, except share amounts)*

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Common Stock** | **Common Stock** | **Accumulated Earnings (Deficit)** | **Accumulated<br>Other<br>Comprehensive<br>Loss** | **Total<br>Shareholders'<br>Equity** | **Non-Controlling<br>Interests** | **Total Equity** |
| | **Shares** | **Amount** | **Accumulated Earnings (Deficit)** | **Accumulated<br>Other<br>Comprehensive<br>Loss** | **Total<br>Shareholders'<br>Equity** | **Non-Controlling<br>Interests** | **Total Equity** |
| **Balance as of December 31, 2024** | **198666994** | $**937889** | $**(404023)** | $**(6072)** | $**527794** | $**3883** | $**531677** |
| Net loss |  |  | (26297) |  | (26297) | (27) | (26324) |
| Other comprehensive loss |  |  |  | (597) | (597) |  | (597) |
| Shares issued for cash by at-the-market offering | 15807475 | 79695 |  |  | 79695 |  | 79695 |
| Share issuance cost |  | (2072) |  |  | (2072) |  | (2072) |
| Share-based compensation |  | 2832 |  |  | 2832 |  | 2832 |
| Shares issued for the vesting of restricted stock units | 293306 |  |  |  |  |  |  |
| Cash paid to fund employee income tax withholding due upon vesting of restricted stock units |  | (664) |  |  | (664) |  | (664) |
| Shares issued for exercise of stock options | 70070 | 123 |  |  | 123 |  | 123 |
| Cash received from non-controlling interest |  |  |  |  |  | 759 | 759 |
| **Balance as of March 31, 2025** | **214837845** | $**1017803** | $**(430320)** | $**(6669)** | $**580814** | $**4615** | $**585429** |
| Net loss |  |  | (21812) |  | (21812) | (28) | (21840) |
| Other comprehensive loss |  |  |  | 3688 | 3688 |  | 3688 |
| Shares issued for cash by at-the-market offering | 14584450 | 76313 |  |  | 76313 |  | 76313 |
| Share issuance cost |  | (2057) |  |  | (2057) |  | (2057) |
| Share-based compensation |  | 3202 |  |  | 3202 |  | 3202 |
| Shares issued for the vesting of restricted stock units | 2337 |  |  |  |  |  |  |
| Shares issued for exercise of stock options |  | 34 |  |  | 34 |  | 34 |
| **Balance as of June 30, 2025** | **229424632** | $**1095295** | $**(452132)** | $**(2981)** | $**640182** | $**4587** | $**644769** |
| Net loss |  |  | (16736) |  | (16736) | (269) | (17005) |
| Other comprehensive income |  |  |  | 604 | 604 |  | 604 |
| Shares issued for cash by at-the-market offering | 7240113 | 77283 |  |  | 77283 |  | 77283 |
| Share issuance cost |  | (2319) |  |  | (2319) |  | (2319) |
| Share-based compensation |  | 3406 |  |  | 3406 |  | 3406 |
| Shares issued for the vesting of restricted stock units | 32195 |  |  |  |  |  |  |
| Cash paid to fund employee income tax withholding due upon vesting of restricted stock units |  | (122) |  |  | (122) |  | (122) |
| Shares issued for exercise of stock options | 169540 | 947 |  |  | 947 |  | 947 |
| **Balance as of September 30, 2025** | **236866480** | $**1174490** | $**(468868)** | $**(2377)** | $**703245** | $**4318** | $**707563** |

---

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Common Stock** | **Common Stock** | **Deficit** | **Accumulated<br>Other<br>Comprehensive<br>Income (Loss)** | **Total<br>Shareholders'<br>Equity** | **Non-Controlling<br>Interests** | **Total Equity** |
| | **Shares** | **Amount** | **Deficit** | **Accumulated<br>Other<br>Comprehensive<br>Income (Loss)** | **Total<br>Shareholders'<br>Equity** | **Non-Controlling<br>Interests** | **Total Equity** |
| **Balance as of December 31, 2023** | **162659155** | $**733450** | $**(356258)** | $**(1946)** | $**375246** | $**3959** | $**379205** |
| Net income (loss) |  |  | 3639 |  | 3639 | (1) | 3638 |
| Shares issued for cash by at-the-market offering | 619910 | 4898 |  |  | 4898 |  | 4898 |
| Share issuance cost |  | (110) |  |  | (110) |  | (110) |
| Share-based compensation |  | 1345 |  |  | 1345 |  | 1345 |
| Shares issued for the vesting of restricted stock units | 253922 |  |  |  |  |  |  |
| Cash paid to fund employee income tax withholding due upon vesting of restricted stock units |  | (837) |  |  | (837) |  | (837) |
| Shares issued for exercise of stock appreciation rights | 89794 |  |  |  |  |  |  |
| Cash paid to settle and fund employee income tax withholding due upon exercise of stock appreciation rights |  | (552) |  |  | (552) |  | (552) |
| Shares issued for exercise of stock options | 29116 | 103 |  |  | 103 |  | 103 |
| **Balance as of March 31, 2024** | **163651897** | $**738297** | $**(352619)** | $**(1946)** | $**383732** | $**3958** | $**387690** |
| Net loss |  |  | (6418) |  | (6418) | (1) | (6419) |
| Share-based compensation |  | 1412 |  |  | 1412 |  | 1412 |
| Shares issued for exercise of stock options | 9214 | 53 |  |  | 53 |  | 53 |
| **Balance as of June 30, 2024** | **163661111** | $**739762** | $**(359037)** | $**(1946)** | $**378779** | $**3957** | $**382736** |
| Net loss |  |  | (12060) |  | (12060) | (19) | (12079) |
| Share-based compensation |  | 1027 |  |  | 1027 |  | 1027 |
| Shares issued for exercise of stock options | 9474 | 3 |  |  | 3 |  | 3 |
| Shares issued for acquisition of intangible assets | 321197 | 1500 |  |  | 1500 |  | 1500 |
| Shares issued for joint venture interests | 686974 | 3500 |  |  | 3500 |  | 3500 |
| **Balance as of September 30, 2024** | **164678756** | $**745792** | $**(371097)** | $**(1946)** | $**372749** | $**3938** | $**376687** |

---

See accompanying notes to the unaudited condensed consolidated financial statements.

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

**ENERGY FUELS INC.**

**Condensed Consolidated Statements of Cash Flows**

*(unaudited) (Expressed in thousands of U.S. dollars)*

---

| | | |
|:---|:---|:---|
| | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| | **2025** | **2024** |
| **OPERATING ACTIVITIES** |  |  |
| Net loss | $(65169) | $(14860) |
| Adjustments to reconcile net loss to net cash used in operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Depletion, depreciation and amortization | 4001 | 1999 |
| &nbsp;&nbsp;&nbsp;&nbsp;Share-based compensation | 8790 | 3784 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accretion of asset retirement obligations | 2622 | 916 |
| &nbsp;&nbsp;&nbsp;&nbsp;Settlement of asset retirement obligations | (19952) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Unrealized foreign exchange loss | 1780 | 331 |
| &nbsp;&nbsp;&nbsp;&nbsp;Equity in loss of unconsolidated affiliates | 748 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Realized gain on marketable securities | (355) | (1704) |
| &nbsp;&nbsp;&nbsp;&nbsp;Gain on sale of assets | (5296) | (10) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other, net | (84) | (30) |
| Changes in current assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Marketable securities | (6655) | 1346 |
| &nbsp;&nbsp;&nbsp;&nbsp;Inventories | (3649) | 6782 |
| &nbsp;&nbsp;&nbsp;&nbsp;Trade and other receivables | 25696 | (3384) |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | (1015) | (1948) |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable and accrued liabilities | (14731) | (1210) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used in operating activities | (73269) | (7988) |
| **INVESTING ACTIVITIES** |  |  |
| Additions to property, plant and equipment | (9804) | (20684) |
| Additions to mineral properties | (23036) | (6220) |
| Acquisition of intangible assets |  | (1639) |
| Purchases of marketable securities | (189578) | (184284) |
| Maturities of marketable securities | 127910 | 216533 |
| Purchase of investments | (9343) | (7306) |
| Proceeds from sale of assets | 5296 | 10 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net cash used in investing activities | (98555) | (3590) |
| **FINANCING ACTIVITIES** |  |  |
| Issuance of common shares for cash, net of issuance costs | 226843 | 4788 |
| Cash paid to fund employee income tax withholding due upon vesting of restricted stock units | (786) | (837) |
| Cash received from exercise of stock options | 1104 | 159 |
| Cash paid to settle and fund employee income tax withholding due upon exercise of stock appreciation rights |  | (552) |
| Cash received from non-controlling interest | 759 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by financing activities | 227920 | 3558 |
| Effect of exchange rate fluctuations on cash held in foreign currencies | 1916 | (265) |
| Net change in cash, cash equivalents and restricted cash | 58012 | (8285) |
| Cash, cash equivalents and restricted cash, beginning of period | 58605 | 75024 |
| **CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD** | $116617 | $66739 |

---

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

---

| | | |
|:---|:---|:---|
| | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| | **2025** | **2024** |
| **Supplemental disclosure of cash flow information:** |  |  |
| &nbsp;&nbsp;&nbsp;Cash paid for interest | $145 | $141 |
| &nbsp;&nbsp;&nbsp;Increase (decrease) in accrued capital expenditures and accounts payable for property, plant and equipment and mineral properties | $1378 | $(464) |
| **Non-cash investing and financing transactions:** |  |  |
| &nbsp;&nbsp;Shares issued for joint venture interest | $— | $3500 |
| &nbsp;&nbsp;Shares issued for acquisition of intangible assets | $— | $1500 |
| &nbsp;&nbsp;Contingent consideration for acquisition of intangible assets | $— | $1690 |

---

See accompanying notes to the unaudited condensed consolidated financial statements.

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

**ENERGY FUELS INC.**

**NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

*(unaudited) (Tabular amounts expressed in thousands of U.S. dollars, except share and per share amounts)*

**1.&nbsp;&nbsp;&nbsp;&nbsp;THE COMPANY AND DESCRIPTION OF BUSINESS**

Energy Fuels Inc. was incorporated under the laws of the Province of Alberta and was continued under the Business Corporations Act (Ontario).

Energy Fuels Inc. and its subsidiary companies (collectively the "**Company**" or "**Energy Fuels**") are together engaged in conventional and *in situ* recovery ("**ISR**") uranium extraction, recovery and sales of uranium from mineral properties and the recycling of uranium-bearing materials generated by third parties, along with the exploration, permitting and evaluation of uranium properties in the U.S. As a part of these activities, the Company also acquires, explores, evaluates and, if warranted, permits uranium properties. The Company's final uranium product, uranium oxide concentrate ("**U3O8**" or "**uranium concentrate**"), known as "yellowcake," is sold to customers for further processing into fuel for nuclear reactors. The Company also produces vanadium pentoxide ("**V2O5**") as a co-product of uranium at the White Mesa Mill (the "**White Mesa Mill**" or the "**Mill**") from certain of its Colorado Plateau properties and, at times, from solutions in its Mill tailings impoundment system, each as market conditions warrant. The Mill commenced producing mixed rare earth element ("**REE**") carbonate ("**RE Carbonate**") from various uranium- and REE-bearing materials acquired from third parties at commercial scale at the Mill in 2022 and commenced producing separated neodymium/praseodymium ("**NdPr**") at commercial scale at the Mill in 2024. The Company produced on-spec dysprosium ("**Dy**") oxide at the Mill at pilot scale in July 2025 and expects to produce terbium ("**Tb**") oxide at pilot scale at the Mill in Q4 2025 and samarium ("**Sm**") oxide at pilot scale at the Mill in Q1 2026, with commercial scale production of Dy and Tb at the Mill expected in Q4 2026. NdPr, Dy, Tb and Sm are all REEs and classified as critical minerals in the U.S.

The Company owns the Bahia heavy mineral sands ("**HMS**") project in Brazil (the "**Bahia Project**"), which is an exploration/permitting stage property for the potential production of heavy mineral concentrate ("**HMC**") that would be sold into the commercial HMC market while the associated monazite is expected to be used as a feedstock ore for production of REEs and uranium at the Mill.

On June 3, 2024, the Company executed binding agreements (collectively, the "**JV Agreements**") with Astron Corporation Limited ("**Astron**") for the creation of a joint venture (the "**Donald Project JV**") to jointly develop and operate the Donald REE and HMS Project in Australia (the "**Donald Project**"), which is a development stage property also for the potential production of HMC that would be sold into the commercial HMC market while the associated monazite is expected to be used as a feedstock ore for productions of REEs and uranium at the Mill. See Note 3 – Transactions.

On October 2, 2024, the Company acquired Base Resources Limited ("**Base Resources**"), thereby increasing its portfolio of other HMS/monazite/REE projects around the world, including the Toliara HMS and REE project in Madagascar (the "**Toliara Project**"), which is a permitting/development stage property for the potential production of HMS products that would be sold into the commercial HMS product market while the associated monazite would be used as a feedstock ore for production of REEs and uranium at the Mill (see Note 3 – Transactions).

Additionally, the Company is evaluating the potential to recover radioisotopes from its existing uranium process streams at the Mill for use in targeted alpha therapy ("**TAT**") cancer treatments (see Note 3 – Transactions).

With its uranium and vanadium products, HMC, HMS products, including ilmenite, rutile, zircon, and monazite, REE production and potential radioisotope production, the Company is working to establish itself as a critical minerals hub based in the U.S.

Uranium is used as fuel for nuclear power, a reliable baseload source of energy in the world; REEs are used to manufacture permanent magnets for electric vehicles ("**EVs**"), defense systems, wind turbines, robotics and other clean energy and modern technologies. Concurrently, the Company's recycling program (which includes processing uranium from other uranium-bearing materials not derived from natural or native ores, referred to as "**Alternate Feed Materials**," recycling tailings solutions and performing other activities for the recovery of uranium, vanadium and potentially other metals and radionuclides), contributes to reducing the levels of new production and natural disturbances needed to meet global energy demand by repurposing feed sources that would have otherwise been lost to direct disposal and extracting additional valuable minerals from them. The titanium and zirconium products derived from our HMS production are used for, in the case of titanium (which is produced from ilmenite and rutile), aircraft engines and frames, spacecraft components, medical devices, pigments and other industrial and consumer goods uses, and, in the case of zirconium, fuel rod cladding and reactor components for nuclear power plants, high-temperature parts in jet engines and spacecraft, metal alloys, ceramics, and abrasives and other uses in the medical field

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

and chemical industry. Additionally, certain radioisotopes, which the Company is evaluating for recovery from its uranium processing streams, have the potential to provide the isotopes needed for emerging TAT cancer treatments.

As of September 30, 2025, the Company is a "production stage issuer," as defined by 7 CFR Subparts 220.1300 and 229.601(b)(96) (collectively, "**S-K 1300**"), because it is engaged in the material extraction of mineral reserves on at least one material property.

**Mining Activities**

The Company's mining activities consist of its conventional uranium mining projects, an ISR uranium mining project (complete with an ISR recovery facility) on standby and HMS mining projects, and the utilization of the Mill to process recovered ore. The Pinyon Plain, Whirlwind, La Sal, Bullfrog, Arizona Strip and Roca Honda Projects are U.S.-based conventional uranium mining projects located on the Colorado Plateau and within trucking distance of the Mill, while the Sheep Mountain Project is a uranium project located in Wyoming, USA and the Bahia Project is an REE/HMS project located in Bahia, Brazil. The Company's Nichols Ranch Project (inclusive of the Jane Dough and Hank Satellite deposits) is an ISR uranium project located in Wyoming, USA.

As of September 30, 2025, the Company continued ore production at its Pinyon Plain, La Sal and Pandora Projects, as well as exploration drilling and analysis at its Pinyon Plain, Nichols Ranch and Bahia Projects. The other conventional uranium mining projects are on standby and are being evaluated for continued mining and other activities and/or are in the process of being permitted. The Mill continues to receive third-party uranium-bearing mineralized materials from mining and other industry activities for processing and recycling, while also expanding its REE initiatives and pursuing its TAT initiatives.

On October 2, 2024, the Company acquired the Toliara Project in Madagascar and the Kwale HMS Project in Kenya (the "**Kwale Project**") as part of its acquisition of Base Resources. See Note 3 – Transactions for more information.

On June 3, 2024, the Company created the Donald Project JV with Astron to jointly develop the Donald Project. See Note 3 – Transactions for more information.

**2.&nbsp;&nbsp;&nbsp;&nbsp;SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES**

**Basis of Presentation**

These unaudited condensed consolidated financial statements included herein have been prepared by the Company pursuant to the rules and regulations of the U.S. Securities and Exchange Commission ("**SEC**") applicable to interim financial information and should be read in conjunction with the consolidated financial statements and notes thereto and the summary of significant accounting policies included in the Company's Annual Report on Form 10-K for the year ended December 31, 2024, which was filed with the SEC on February 26, 2025.

These unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the U.S. ("**U.S. GAAP**") for interim financial information, and, accordingly, do not include all of the information and footnotes required by U.S. GAAP for complete consolidated financial statements. These unaudited condensed consolidated financial statements are presented in thousands of U.S. dollars, except for share and per share amounts. Certain information and note disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures included are adequate to make the information presented not misleading.

In management's opinion, these unaudited condensed consolidated financial statements reflect all adjustments, consisting solely of normal recurring items, which are necessary for the fair presentation of the Company's financial position, results of operations and cash flows on a basis consistent with that of the Company's audited consolidated financial statements for the year ended December 31, 2024. However, the results of operations for the interim periods may not be indicative of results to be expected for the full fiscal year.

**Principles of Consolidation**

These unaudited condensed consolidated financial statements include the accounts of the Company and its subsidiaries. Intercompany transactions, balances and unrealized gains and losses on transactions between the Company and its subsidiaries are eliminated.

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

**Segment Information**

The Company regularly reviews its segment reporting for alignment with its strategic goals and operational structure, as well as for evaluation of business performance and allocation of resources by the chief operating decision maker ("**CODM**"), who is the Company's Chief Executive Officer. In October 2024, the Company reassessed and revised its operating strategies following the acquisition of Base Resources, as a result of which it determined that its reportable segments were based on uranium, REE and HMS. The CODM primarily uses operating income (loss) to evaluate the performance of the Company's reportable segments.

**Recently Adopted Accounting Standard**

In November 2023, the FASB issued Accounting Standard Update ("**ASU**") 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures." This ASU requires annual and interim disclosures about significant segment expenses that are regularly provided to the CODM and included within each reported measure of segment profit or loss, as well as the amount and composition of other segment items. The Company adopted this standard prospectively on January 1, 2024 (see Note 19 – Reportable Segments).

**3.&nbsp;&nbsp;&nbsp;&nbsp;TRANSACTIONS**

**Acquisition of Base Resources**

On October 2, 2024, EFR Australia Pty Ltd ("**EFR**"), a wholly owned subsidiary of the Company, completed the acquisition of all of the fully paid ordinary shares (the "**Transaction**") of Base Resources pursuant to a Scheme Implementation Deed (the "**Deed**").

Under the Deed, at closing, each holder of ordinary shares of Base Resources received consideration of (i) 0.0260 Company common shares for each Base Resources share held as of September 18, 2024 Perth, Australia time, and (ii) AUD$0.065 in cash, paid by way of a special dividend by Base Resources to its shareholders. The total Share Consideration issued by Energy Fuels was $178.44 million and the total special dividend value was approximately $55.08 million. Holders of ordinary shares of Base Resources that reside in certain jurisdictions received the net proceeds from the sale of the Company's common shares by a nominee in lieu of the Share Consideration.

The following table summarizes the acquisition date fair value of the consideration transferred:

---

| | | | |
|:---|:---|:---|:---|
| **Share Consideration** | **Shares** | **Per Share** | **Purchase Consideration** |
| Common Shares exchanged for Base Resources ownership interest | 31920983 | $5.59 | $178438 |
| **Total consideration paid** |  |  | $**178438** |

---

Base Resources, now a wholly owned subsidiary of the Company, owns the Toliara Project. In addition to its stand-alone ilmenite and rutile (titanium) and zircon (zirconium) production capability, the Company believes the Toliara Project also contains large quantities of monazite, which is a rich source of the 'magnetic' REEs used in EVs, hybrid EVs, and a variety of clean energy, defense, robotics and advanced technologies, which, upon development, are expected to be shipped to the Mill for the recovery of REEs and the contained uranium. The Toliara Project was suspended by the Government of Madagascar in November 2019 pending negotiation of fiscal terms applying to the Toliara Project. The Government of Madagascar lifted the suspension on November 28, 2024, and on December 5, 2024, the Company entered into a Memorandum of Understanding (the "**MOU**") with the Government of Madagascar setting forth certain key terms applicable to the Toliara Project. The Company has been working with the Government of Madagascar to formalize fiscal and other terms applicable to the Toliara Project through an investment agreement, amendments to existing laws and other mechanisms as appropriate.

On October 17, 2025, a new President of Madagascar was sworn in by the Country's High Constitutional Court following a period of social unrest and political instability that resulted in the removal of the Country's prior President. On October 20, 2025, a new Prime Minister was appointed, and, on October 28, 2025, a new cabinet was announced. At this time, it is too early to determine whether and to what extent recent social and political developments in Madagascar may impact the Toliara Project, whether positively or negatively, including with respect to the Project's development prospects or timelines, the ability to achieve suitable fiscal or other terms applicable to the Project or the ability to achieve a positive FID. These developments have not had an impact on the financial results of the Company at this time. The Company will continue to monitor events as they unfold. See Note 15 – Commitments and Contingencies for more information.

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

Base Resources also owns the Kwale Project, which completed its mine life in December 2024 and has reclamation activities ongoing.

In January 2018, Base Resources completed the acquisition of the Toliara Project with payment of $75.00 million in up-front consideration for an initial 85% interest. In January 2020, in accordance with the terms of the share sale agreement with seller World Titane Holdings Limited, Base Resources acquired the remaining minority interest in the Toliara Project. A further $17.00 million (deferred consideration) was payable on the achievement of key milestones, of which $0.17 million was paid prior to the Transaction closing. A change of control occurred as a result of the Transaction and Base Resources accelerated and paid the remaining $16.83 million of deferred consideration on October 16, 2024.

The Company retained an independent appraiser to determine the fair value of assets acquired and liabilities assumed. The Transaction has been accounted for as a business combination using the acquisition method of accounting in accordance with Accounting Standards Codification Topic 805, *Business Combinations* ("**ASC 805**").

As of September 30, 2025, the Company had completed the analysis to assign fair values to all assets acquired and liabilities assumed.

The following table summarizes the purchase price allocation for the Transaction:

---

| | |
|:---|:---|
| | **October 2, 2024** |
| **Assets** | |
| Cash and cash equivalents | $26479 |
| Trade and other receivables | 19429 |
| Inventories<sup>(1)</sup> | 36100 |
| Prepaid expenses and other current assets | 6097 |
| Total current assets | 88105 |
| Mineral properties<sup>(2)</sup> | 154074 |
| Property, plant and equipment, net<sup>(3)</sup> | 12000 |
| Restricted cash | 527 |
| Other assets<sup>(6)</sup> | 1182 |
| Total assets | 255888 |
| **Liabilities** |  |
| Accounts payable and accrued liabilities<sup>(5)</sup> | 25270 |
| Asset retirement obligations<sup>(4)</sup> | 25700 |
| Contingent consideration | 16830 |
| Other liabilities | 490 |
| Total current liabilities | 68290 |
| Asset retirement obligations<sup>(4)</sup> | 8468 |
| Other liabilities | 692 |
| Total liabilities | 77450 |
| **Net assets acquired** | $**178438** |

---

(1) The fair value of stockpile inventories is based on the lower of cost or net realizable value, reduced by a profit allowance.

(2) The fair value of mineral properties is based on applying the income approach plus residual value in accordance with ASC 930.

(3) The fair value of property, plant and equipment is based on applying the cost valuation method.

(4) The fair value of asset retirement obligation is based on applying the income approach.

(5) The fair value of the redundancy provision included within accrued liabilities is based on applying the income approach.

(6) The Company acquired net deferred tax assets of $39.50 million. The Company maintained a full valuation allowance against the net deferred tax assets acquired from Base Resources and intends to continue maintaining a full valuation allowance on its net deferred tax assets until there is sufficient evidence to support the reversal of all or a portion of the allowance.

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

**Joint Venture with Astron on the Donald Project**

On June 3, 2024, the Company executed JV Agreements with Astron for the creation of the Donald Project JV to jointly develop and operate the Donald Project. The Donald Project is a well-known REE and HMS deposit that the Company believes, with supportive market conditions, will provide it with another near-term, low-cost, and large-scale source of monazite sand that would be transported to the Mill for the recovery of separated REE products. The Donald Project has in place all major regulatory approvals required to construct and operate the Donald Project. The JV Agreement provides Energy Fuels the right to invest up to AUD$183.00 million (approximately $120.90 million at September 30, 2025 exchange rates) to earn up to a 49% interest in the Donald Project JV, of which cash contributions of approximately $17.63 million have been invested through September 30, 2025 in preparation for a final investment decision ("**FID**"). If a positive FID is made, the remainder will be invested to develop the Donald Project and to earn into the full 49% interest in the Donald Project JV, and the Company will issue Energy Fuels common shares ("**Common Shares**") to Astron having a value of up to $17.50 million, of which $3.50 million of Common Shares were issued on September 24, 2024 upon the satisfaction of certain conditions precedent (the "**Completion Issuance**") and the remainder will be issued upon a positive FID.

On September 25, 2024, the Donald Project JV was established, and the Company earned an initial 3.21% interest in the Donald Project in exchange for the Completion Issuance and for cash and Common Shares invested in the Donald Project as of that date. As of September 30, 2025, the Company owned a 7.49% interest in the Donald Project JV. Astron, through its subsidiary Dickson & Johnson Pty Ltd, holds the remaining 92.51% interest.

The Company evaluated whether the Donald Project JV is a variable interest entity ("**VIE**"). Variable interests can be contractual, ownership or other pecuniary interests in an entity that change with changes in the fair value of the VIE's assets. Based on its qualitative and quantitative contractual rights under the JV Agreements, Energy Fuels has a variable interest in the Donald Project JV. Additionally, the Company has determined that it does not have a controlling financial interest in the Donald Project JV because it does not have: (i) the power to direct the activities of the VIE that most significantly impact the VIE's economic performance, and (ii) the obligation to absorb losses that could potentially be significant to the VIE or the right to receive benefits that could potentially be significant to the VIE as its ownership is less than 10% of the Donald Project JV. As of June 3, 2024, the Company had elected to account for the Donald Project JV as an investment without a readily determinable fair value at cost less impairment, and this investment is included in Investments on its unaudited Condensed Consolidated Balance Sheet. Upon Completion Issuance, the Company elected to account for the Donald Project JV as an equity method investment because the Company earned an initial 3.21% interest in the Donald Project and it exercises significant influence, but not control, over the entity. This investment is included in *Investments* on the Company's unaudited Condensed Consolidated Balance Sheet. The Company's maximum exposure to loss on the Donald Project JV was $21.13 million as of September 30, 2025. Changes in the design or nature of the activities of the Donald Project JV, or the Company's involvement with the Donald Project JV, may require the Company to reconsider its conclusions on the entity's status as a VIE and/or whether the Company is not the primary beneficiary.

**Acquisition of RadTran**

On August 16, 2024, the Company acquired RadTran, LLC ("**RadTran**"), a private company specializing in the separation of critical radioisotopes, to further the Company's plans for development and production of medical isotopes used in cancer treatments. RadTran's expertise includes intellectual property applicable to the separation of radium-226 ("**Ra-226**") and radium-228 ("**Ra-228**") from uranium and thorium process streams. This acquisition is expected to significantly enhance Energy Fuels' planned capabilities to address the global shortage of these essential isotopes used in emerging TAT for cancer treatment.

Under the Acquisition, the purchase price paid by Energy Fuels the owners of RadTran consisted of: (i) on closing, $1.50 million in cash, $1.50 million in Common Shares and the grant of a 2% royalty on future revenues from the sale of produced radium, as well as certain other contractual commitments; and up to an additional $14.00 million total in cash and Common Shares based on the satisfaction of a number of performance-based milestones, including (i) $1.00 million in cash and $1.00 million in Common Shares upon achieving initial production at research and development levels; (ii) $1.00 million in cash and $1.00 million in Common Shares upon securing suitable offtake agreements to justify commercial production; and (iii) $10.00 million in cash upon reaching commercial production. As of September 30, 2025, the Company believes it is probable it will achieve the milestone related to achieving initial production at research and development levels later in 2025 or in 2026.

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

In accordance with ASC 805, the Company has accounted for the acquisition of RadTran as an asset acquisition as substantially all of the fair value of the assets acquired was concentrated in a group of similar identifiable assets. The purchase consideration included cash paid and common shares issued at closing, the fair value contingent consideration related to achieving initial production (see Note 16 – Fair Value) and transaction costs, which were allocated to the acquired intellectual property. The contingent consideration is classified as a liability at its estimated fair value at each reporting period with subsequent revaluations recognized as an adjustment to *Intellectual property* and *Contingent consideration* on the unaudited condensed combined Balance Sheet with a cumulative amortization adjustment. The total purchase consideration on August 16, 2024 was $4.83 million, which was determined as follows:

---

| | |
|:---|:---|
| Cash | $1500 |
| Issuance of Common Shares | 1500 |
| Fair value of contingent consideration | 1690 |
| Direct transaction costs | 139 |
| Total purchase consideration | $4829 |

---

Intellectual property is amortized on a straight-line basis over a weighted average life of 13.5 years and has a remaining weighted average life of 12.4 years.

The following is a summary of intellectual property, net:

---

| | |
|:---|:---|
| Intellectual property, net, as of December 31, 2024 | $4767 |
| Revision in estimate of fair value of contingent consideration | (18) |
| Amortization of intellectual property | (270) |
| Intellectual property, net, as of September 30, 2025 | $4479 |

---

**4.&nbsp;&nbsp;&nbsp;&nbsp;MARKETABLE SECURITIES**

The Company manages excess cash by investing in U.S. government notes, U.S. government agencies and tradeable certificates of deposits. The Company has elected the fair value option for these marketable debt securities and records these instruments on the Condensed Consolidated Balance Sheet at their fair value including interest income. Changes in fair value and interest income are recorded in *Other income (loss)* in the Condensed Consolidated Statements of Operations and Comprehensive Loss. After consideration of the Company's risk versus reward objectives and its liquidity requirements, the Company elected the fair value option for its marketable debt securities because the Company may sell them prior to their stated maturities. The stated contractual maturity dates of marketable debt securities invested in U.S. government notes, U.S. government agencies and tradeable certificates of deposits held as of September 30, 2025 and December 31, 2024 are due within one year.

On June 30, 2025, the Company entered into an amendment to the JV Agreements whereby the Company advanced AUD$13.00 million ($8.52 million) to the Donald Project JV for the acquisition of certain land and properties (the "**Advance**"). The Advance is secured by the land and properties acquired and does not bear interest unless in the case of default. If a positive FID is made on the Donald Project, the Advance will be applied to the Company's earn-in interest in the Donald Project JV. If a positive FID is not made, the Advance shall become due and payable subject to the terms of the JV Agreement. As the Advance is convertible into equity, the Company accounts for the Advance as a marketable debt security for which it has elected the fair value option, and changes in fair value are recorded in *Other income (loss)* in the Condensed Consolidated Statements of Operations and Comprehensive Loss.

Marketable equity securities are measured at fair value as of each reporting date and realized and unrealized gains (losses) and interest income are recorded in *Other income* in the Condensed Consolidated Statements of Operations and Comprehensive Loss.

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

The following table summarizes the Company's marketable securities by investment categories:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Cost Basis** | **Gross Unrealized Losses** | **Gross Unrealized Gains** | **Fair Value** |
| **September 30, 2025** | | | | |
| **Current** | | | | |
| Marketable debt securities<sup>(1)</sup> | $117098 | $— | $1056 | $118154 |
| Marketable equity securities | 28158 | (5010) |  | 23148 |
| Total marketable securities | $145256 | $(5010) | $1056 | $141302 |
| **Non-current** |  |  |  |  |
| Marketable debt securities | $8515 | $(286) | $— | $8229 |
| **December 31, 2024** |  |  |  |  |
| **Current** |  |  |  |  |
| Marketable debt securities<sup>(1)</sup> | $63590 | $— | $475 | $64065 |
| Marketable equity securities | 28159 | (11370) |  | 16789 |
| Total marketable securities | $91749 | $(11370) | $475 | $80854 |

---

(1) &nbsp;&nbsp;&nbsp;&nbsp;Marketable debt securities are comprised primarily of U.S. Treasury Bills and Government Agency Bonds.

**5.&nbsp;&nbsp;&nbsp;&nbsp;RECEIVABLES**

The components of trade and other receivables are as follows:

---

| | | |
|:---|:---|:---|
| | **September 30, 2025** | **December 31, 2024** |
| Trade receivables | $8035 | $29019 |
| Tax receivables, net<sup>(1)</sup> | 3636 | 8744 |
| Other | 390 |  |
| Total receivables, net | $12061 | $37763 |

---

(1)&nbsp;&nbsp;&nbsp;&nbsp;During the three and nine months ended September 30, 2025, the Company expensed $3.42 million of value-added tax receivables in *Exploration, development, and processing* in the Condensed Consolidated Statements of Operations and Comprehensive Loss that the Company no longer expects to collect as a result of a change in Madagascar tax law.

**6.&nbsp;&nbsp;&nbsp;&nbsp;INVENTORIES**

Inventories consisted of the following items:

---

| | | |
|:---|:---|:---|
| | **September 30, 2025** | **December 31, 2024** |
| Concentrates and work-in-progress | $35649 | $42366 |
| Inventory of ore in stockpiles | 34729 | 19238 |
| Raw materials and consumables | 3976 | 4900 |
| Total inventories | $74354 | $66504 |

---

(1) &nbsp;&nbsp;&nbsp;&nbsp;During the nine months ended September 30, 2025, the Company wrote-off consumables it no longer expects to use for $1.31 million, which is included in *Exploration, development and processing* within the Condensed Consolidated Statements of Operations and Comprehensive Loss. No consumables were written off during the three months ended September 30, 2025.

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

**7.&nbsp;&nbsp;&nbsp;&nbsp;MINERAL PROPERTIES AND PROPERTY, PLANT AND EQUIPMENT**

**Mineral Properties**

The following table is a summary of mineral properties:

---

| | | |
|:---|:---|:---|
| | **September 30, 2025** | **December 31, 2024** |
| Toliara Project | $180109 | $153510 |
| Sheep Mountain | 34183 | 34183 |
| Bahia Project | 32613 | 32613 |
| Nichols Ranch ISR Project | 25974 | 25974 |
| Roca Honda | 22095 | 22095 |
| Pinyon Plain | 9338 | 9338 |
| Other | 1687 | 1687 |
| Total mineral properties | $305999 | $279400 |
| Less: accumulated depletion | (3703) | (1070) |
| Mineral properties, net | $302296 | $278330 |

---

No depreciation expense was capitalized to mineral properties for the three and nine months ended September 30, 2025 or the three months ended September 30, 2024. The Company capitalized $0.23 million of depreciation expense to *Mineral properties* on the Condensed Consolidated Balance Sheets for the nine months ended September 30, 2024.

**Property, Plant and Equipment**

The following table is a summary of property, plant and equipment, net:

---

| | | | |
|:---|:---|:---|:---|
| | **Estimated**<br>**Useful Lives** |<br>**September 30, 2025** |<br>**December 31, 2024** |
| Land | N/A | $1015 | $1015 |
| Plant facilities<sup>(1)</sup> | 12 - 15 years | 65538 | 63537 |
| Mining equipment | 5 - 10 years | 29884 | 22187 |
| Light trucks and utility vehicles | 5 years | 4468 | 4081 |
| Office furniture and equipment | 4 - 7 years | 1965 | 1918 |
| Construction-in-progress | N/A | 5259 | 3187 |
| Total property, plant and equipment |  | $108129 | $95925 |
| Less: accumulated depreciation |  | (46037) | (40738) |
| Property, plant and equipment, net |  | $62092 | $55187 |

---

(1)&nbsp;&nbsp;&nbsp;&nbsp;The Company capitalized the costs incurred for commissioning activities related to its Phase 1 REE separation circuit at the Mill, which was placed into service on October 1, 2024. Upon the sale of separated NdPr produced during commissioning, the Company offsets the costs capitalized during commissioning activities. During the nine months ended September 30, 2025, the Company offset the Phase 1 REE separation circuit against sales of NdPr of $0.04 million, related to the sale of NdPr. There were no sales of NdPr during the three months ended September 30, 2025.

The Company recognized depreciation expense of $1.30 million and $0.66 million for the three months ended September 30, 2025 and 2024, respectively, and $3.73 million and $1.95 million for the nine months ended September 30, 2025 and 2024, respectively. Depreciation expense is included in *Exploration, development and processing* as well as *Standby* on the Condensed Consolidated Statements of Operations and Comprehensive Loss.

For the three months ended September 30, 2025 and 2024, the Company capitalized $0.57 million and $0.46 million, respectively, of depreciation expense to inventory related to the Mill on the Condensed Consolidated Balance Sheets. For the nine months ended September 30, 2025 and 2024, the Company capitalized $1.57 million and $0.94 million, respectively, of depreciation expense to inventory related to the Mill on the Condensed Consolidated Balance Sheets.

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

**8.&nbsp;&nbsp;&nbsp;&nbsp;INVESTMENTS**

**Investment in Unconsolidated Affiliates**

As of September 30, 2025, the Company owns a 7.49% equity interest in the Donald Project JV to develop the Donald Project with Astron. See Note 3 – Transactions for more information.

On April 1, 2025, the Company invested an additional AUD$1.75 million in Tate Transition Metals Limited ("**Tate**"), which increased its ownership from 19.9% to 27.7%. As a result, the Company exercises significant influence, but not control, over Tate and as of April 1, 2025, accounts for its investment in Tate using the equity method of accounting.

The Company uses the equity method of accounting to account for its investments in the Donald Project JV and Tate because it exercises significant influence, but not control, over the entities. The Company's judgment regarding the level of influence over its equity investments includes considering key factors such as its ownership interest, representation on the applicable Board of Directors and participation in policy-making decisions of the Donald Project JV and Tate.

The Company's net loss includes its proportionate share of the net loss of the Donald Project JV and Tate. When the Company records its proportionate share of net loss, it increases *Equity loss in unconsolidated affiliates* in the Consolidated Statements of Operations and Comprehensive Loss and reduces the carrying value of its investment on its balance sheet.

The Company's proportionate share of net loss was $0.33 million and $0.75 million for the three and nine months ended September 30, 2025, respectively.

**Investments without a Readily Determinable Fair Value**

The Company's investments without a readily determinable fair value include its investments in Westland Mineral Sands Co Limited and Tate until April 1, 2025. The Company does not have significant influence over these investments.

The following table summarizes the Company's investments:

---

| | | |
|:---|:---|:---|
| | **September 30, 2025** | **December 31, 2024** |
| Investments in unconsolidated affiliates<sup>(1)</sup> | $22674 | $12921 |
| Investments without a readily determinable fair value<sup>(2)</sup> | 1500 | 2969 |
| Total investments | $24174 | $15890 |

---

(1) Includes Tate as of April 1, 2025.

(2) Includes Tate from Tate's inception to April 1, 2025.

**9.&nbsp;&nbsp;&nbsp;&nbsp;ASSET RETIREMENT OBLIGATIONS AND RESTRICTED CASH**

**Asset Retirement Obligations**

The following table summarizes the Company's asset retirement obligations ("**AROs**"):

---

| | |
|:---|:---|
| Asset retirement obligations, December 31, 2024 | $44117 |
| Accretion of liabilities | 2622 |
| Settlements | (19952) |
| Asset retirement obligations, September 30, 2025 | $26787 |

---

The Company's AROs are subject to legal and regulatory requirements. The Company periodically reviews its estimates for reclamation costs and the applicable regulatory authorities.

**Restricted Cash**

The Company has cash, cash equivalents and fixed income securities as collateral for various bonds posted in favor of the applicable state regulatory agencies in Arizona, Colorado, New Mexico, Utah and Wyoming, and the U.S. Bureau of Land Management and U.S. Forest Service and applicable national regulatory agency in Kenya, for estimated reclamation costs associated with the White Mesa Mill, Nichols Ranch and other mining properties. The restricted cash will be released when the Company has reclaimed a mineral property or the Mill, sold a mineral property or the Mill to a party having assumed the applicable bond requirements, or restructured the surety and collateral arrangements. See Note 15 – Commitments and Contingencies for more information.

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

The following table summarizes the Company's restricted cash:

---

| | |
|:---|:---|
| Restricted cash, December 31, 2024 | $20002 |
| &nbsp;&nbsp;Additional collateral posted | 2653 |
| Restricted cash, September 30, 2025 | $22655 |

---

**10.&nbsp;&nbsp;&nbsp;&nbsp;CAPITAL STOCK**

**Authorized Capital Stock**

The Company is authorized to issue an unlimited number of Common Shares without par value, unlimited Preferred Shares issuable in series and unlimited Series A Preferred Shares. The Preferred Shares issuable in series will have the rights, privileges, restrictions and conditions assigned to the particular series upon the Board of Directors approving their issuance. The Series A Preferred Shares issuable are non-redeemable, non-callable, non-voting and have no right to dividends.

**Issued Capital Stock**

During the three months ended September 30, 2025, the Company issued 7.24 million, Common Shares, under its at-the-market (the "**ATM**") public offering program for net proceeds of $74.96 million. No Common Shares were issued pursuant to the ATM during the three months ended September 30, 2024.

During the nine months ended September 30, 2025 and 2024, the Company issued 37.63 million and 0.62 million, Common Shares, respectively, under its ATM public offering program for net proceeds of $226.84 million and $4.78 million, respectively.

**11.&nbsp;&nbsp;&nbsp;&nbsp;BASIC AND DILUTED NET INCOME (LOSS) PER COMMON SHARE**

**Basic and diluted net income (loss) per Common Share**

The calculation of basic net income (loss) per common share and diluted net income (loss) per common share after adjustment for the effects of all potential dilutive Common Shares is as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Net loss attributable to Energy Fuels Inc. | $(16736) | $(12060) | $(64845) | $(14839) |
| Basic weighted average common shares outstanding | 232704550 | 163882537 | 220153228 | 163650699 |
| Dilutive impact of stock options and restricted stock units |  |  |  |  |
| Diluted weighted average common shares outstanding | 232704550 | 163882537 | 220153228 | 163650699 |
| Basic net loss per common share | $(0.07) | $(0.07) | $(0.29) | $(0.09) |
| Diluted net loss per common share | $(0.07) | $(0.07) | $(0.29) | $(0.09) |

---

For the three months ended September 30, 2025 and 2024, a weighted average of 4.95 million and 1.71 million, respectively, stock options and restricted stock units ("**RSUs**") have been excluded from the calculation of diluted net income per common share, as their effect would have been anti-dilutive. In addition, the Company excluded stock appreciation rights ("**SARs**") of 1.02 million and 1.02 million, respectively, for the three months ended September 30, 2025 and 2024, as they are contingently issuable based on specified market prices of the Company's Common Shares, which were not achieved as of the end of each period. Additionally, for the three months ended September 30, 2025, a weighted average of 0.07 million Common Shares contingently issuable upon achieving the initial production milestone as part of the Company's acquisition of RadTran that have been excluded from the calculation of diluted net income (loss) per common share as their effect would have been anti-dilutive.

For the nine months ended September 30, 2025 and 2024, a weighted average of 4.53 million and 1.61 million, respectively, stock options and RSUs have been excluded from the calculation of diluted net income per common share, as their effect would have been anti-dilutive. In addition, the Company excluded SARs of 1.02 million and 1.02 million, respectively, for the nine

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

months ended September 30, 2025 and 2024, as they are contingently issuable based on specified market prices of the Company's Common Shares, which were not achieved as of the end of each period. Additionally, for the nine months ended September 30, 2025, a weighted average of 0.07 million Common Shares contingently issuable upon achieving the initial production milestone as part of the Company's acquisition of RadTran that have been excluded from the calculation of diluted net income (loss) per common share as their effect would have been anti-dilutive.

See Note 3 – Transactions for more information.

**12.&nbsp;&nbsp;&nbsp;&nbsp;SHARE-BASED COMPENSATION**

The Company maintains an equity incentive plan, known as the 2024 Amended and Restated Omnibus Equity Incentive Compensation Plan (as amended on May 24, 2024 and April 21, 2025 and ratified by the Company's shareholders at its Annual and Special Meeting of Shareholders on June 11, 2025) (the "**Compensation Plan**") for directors, executives, eligible employees and consultants. Existing equity incentive awards include employee non-qualified stock options, RSUs and SARs. The Company issues new Common Shares to satisfy exercises and vesting under its equity incentive awards. Under the Compensation Plan, full value awards mean any award other than employee non-qualified stock options, SARs or similar awards, the value of which non-qualified stock options, SARs or similar award is based solely on an increase in the value of the Common shares over the grant price, option price or similar exercise price applicable to such award ("**Full Value Awards**"). The number of Common Shares reserved for issuance to participants under the Compensation Plan shall not exceed 17,500,000 (the "**Total Share Authorization**"). In addition to being subject to the Total Share Authorization limit, the aggregate number of Shares that may be issued under all Full Value Awards shall not exceed 12,500,000 (the "**Full Value Share Authorization**"). As of September 30, 2025, the total Common Shares authorized for future equity incentive plan awards was 10,761,067 Common Shares under the Total Share Authorization and 9,872,661 Common Shares under the Full Value Share Authorization.

The Company's share-based compensation expense, by type of award, is as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| RSUs<sup>(1)</sup> | $2397 | $636 | $6614 | $2218 |
| SARs |  | 4 | 7 | 268 |
| Stock options | 1009 | 387 | 2819 | 1298 |
| Total share-based compensation expense<sup>(2)</sup> | $3406 | $1027 | $9440 | $3784 |

---

(1)The fair value of the RSUs granted under the Compensation Plan was determined as the higher of the Company's closing share price on the NYSE American on the last trading day before the date of grant and the five-day volume-weighted average price ("**VWAP**") on the NYSE American ending on the last trading day before the grant date.

(2)Share-based compensation is included in Selling, general and administration and Exploration, development and processing in the unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss. Additionally, the Company capitalized $0.11 million and $0.65 million of share-based compensation expense to *Mineral properties* on the unaudited Condensed Consolidated Balance Sheet during the three and nine months ended September 30, 2025, respectively. No share-based compensation expense was capitalized for the three and nine months ended September 30, 2024.

As of September 30, 2025, there were $6.06 million and $2.52 million of unrecognized compensation costs related to the unvested RSUs and stock options, respectively which is expected to be recognized over a weighted average period of 2.2 years and 1.3 years, respectively. There is no unrecognized expense remaining related to the SARs as of September 30, 2025.

**Restricted Stock Units**

The Company grants RSUs to directors, executives and eligible employees. Awards for executives and eligible employees are determined as a target percentage of base salary and generally vest over three years. Holders of unvested RSUs do not have voting rights on those RSUs. The RSUs are subject to forfeiture risk and other restrictions. Upon vesting, the employee is entitled to receive one Common Share of the Company for each RSU at no additional payment.

A summary of the Company's unvested RSU activity is as follows:

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

---

| | | |
|:---|:---|:---|
| | **Number of Shares** | **Weighted Average Grant Date Fair Value** |
| **Unvested, December 31, 2024** | 1143146 | $6.65 |
| Granted | 1643693 | 5.99 |
| Vested | (463072) | 6.98 |
| Forfeited | (75351) | 5.57 |
| **Unvested, September 30, 2025** | 2248416 | $6.14 |

---

The fair value of RSUs that vested and were settled for equity was $2.51 million during the nine months ended September 30, 2025.

**Stock Appreciation Rights**

The Company has granted SARs to executives and eligible employees from time-to-time.

Each SAR granted vests on the satisfaction of certain performance goals, and once vested, entitles the holder to receive, upon a valid exercise, payment from the Company in cash or Common Shares (at the sole discretion of the Company) in an amount representing the difference between the fair market value ("**FMV**") of the Company's Common Shares on the date of exercise and grant price. FMV as used herein means the closing price of the Common Shares on the TSX or the NYSE American on the last trading day immediately prior to the date of exercise.

A summary of the Company's SARs activity is as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Number of Shares** | **Weighted Average<br>Exercise Price** | **Weighted Average Remaining Contractual Life (Years)** | **Intrinsic Value** |
| **Outstanding, December 31, 2024** | 1016745 | $6.67 |  |  |
| Granted |  |  |  |  |
| Exercised |  |  |  |  |
| Forfeited |  |  |  |  |
| Expired |  |  |  |  |
| **Outstanding, September 30, 2025** | 1016745 | $6.67 | 1.55 | $8823 |
| **Exercisable, September 30, 2025** |  | $— | 0.00 | $— |

---

A summary of the Company's unvested SARs activity is as follows:

---

| | | |
|:---|:---|:---|
| | **Number of Shares** | **Weighted Average Grant Date Fair Value** |
| **Unvested, December 31, 2024** | 1016745 | $3.83 |
| Granted |  |  |
| Vested |  |  |
| Expired |  |  |
| Forfeited |  |  |
| **Unvested, September 30, 2025** | 1016745 | $3.83 |

---

**Stock Options**

The Company, under the Compensation Plan, may grant stock options to directors, executives, employees and consultants to purchase Common Shares of the Company. The exercise price of the stock options is set as the higher of the Company's closing share price on the NYSE American on the last trading day before the date of grant and the five-day VWAP on the NYSE

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

American ending on the last trading day before the grant date. Stock options granted under the Compensation Plan generally vest over a period of two years or more and are generally exercisable over a period of five years from the grant date, such period not to exceed 10 years.

**Performance-Based Stock Options**

In 2024 and 2025, the Company granted stock options to its executives and certain other high-level employees intended to incentivize them to achieve the Company's strategic long-term goals over the specified terms of the grants, based on significant common share price growth objectives, and to reward them for achieving those growth objectives. The grants entitle the recipients to purchase one Common Share of the Company at an exercise price being a 10% premium to the higher of (i) the VWAP of the Common Shares of the Company on the NYSE American for the five trading days ending on the last trading day prior to the date of the meeting when granted, and (ii) the closing price of the common shares of the Company on the NYSE American on the last trading day prior to the date of such meeting (the "**Performance-Based Options**"). The Performance-Based Options vest as to 50% one year following the grant date and as to the remaining 50% two years following the grant date. The term of the Performance-Based Options is five years.

The fair value of all stock options, including Performance Based Options, granted under the Compensation Plan for the nine months ended September 30, 2025 was estimated at the date of grant, using the Black-Scholes Option Valuation Model, with the following weighted average assumptions:

---

| | |
|:---|:---|
| Risk-free interest rate | 4.2% |
| Expected life | 3.1 years |
| Expected volatility<sup>(1)</sup> | 63.3% |
| Expected dividend yield | —% |
| Weighted average grant date fair value | $2.30 |

---

(1)Expected volatility is measured based on the Company's historical share price volatility over a period equivalent to the expected life of the stock options.

A summary of all of the Company's stock option activity, including Performance-Based Options, is as follows:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Range of Exercise Prices** | **Number of Shares** | **Weighted Average<br>Exercise Price** | **Weighted Average Remaining Contractual Life (Years)** | **Intrinsic Value** |
| **Outstanding, December 31, 2024** | $1.76 - $8.60 | 1132972 | $6.58 |  |  |
| Granted | 4.57 - 10.69 | 2020825 | 6.00 |  |  |
| Exercised | 1.76 - 8.41 | (239610) | 4.54 |  |  |
| Forfeited | 5.43 - 7.48 | (128415) | 5.88 |  |  |
| Expired | 1.76 - 7.48 | (39515) | 3.14 |  |  |
| **Outstanding, September 30, 2025** | $2.92 - $10.69 | 2746257 | $6.42 | 3.88 | $24538 |
| **Exercisable, September 30, 2025** | $2.92 - $8.60 | 436788 | $7.21 | 2.89 | $3557 |

---

A summary of the Company's unvested stock option activity is as follows:

---

| | | |
|:---|:---|:---|
| | **Number of Shares** | **Weighted Average Grant Date Fair Value** |
| **Unvested, December 31, 2024** | 798803 | $3.35 |
| Granted | 2020825 | 2.30 |
| Vested | (381745) | 3.43 |
| Forfeited | (128415) | 2.47 |
| **Unvested, September 30, 2025** | 2309468 | $2.47 |

---

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

**13.&nbsp;&nbsp;&nbsp;&nbsp;INCOME TAXES**

As of September 30, 2025, the Company maintained a full valuation allowance against its net deferred tax assets. The Company continually reviews the adequacy of the valuation allowance and intends to continue maintaining a full valuation allowance on its net deferred tax assets until there is sufficient evidence to support the reversal of all or a portion of the allowance. Should the Company's assessment change in a future period, it may release all or a portion of the valuation allowance, which would result in a deferred tax benefit in the period of adjustment.

For the three months ended September 30, 2025, the Company recorded an income tax expense of $0.08 million on loss before tax of $16.92 million with an effective tax rate of 0.5% in 2025. The tax expense consists primarily of Brazil income tax arising from the transfer pricing revenue recognized. For the three months ended September 30, 2024, the Company did not record income tax benefit on loss before tax of $12.08 million. The effective tax rate was 0% for the three months ended September 30, 2024, which was a result of the full valuation allowance on net deferred tax assets.

For the nine months ended September 30, 2025, the Company recorded an income tax benefit of $1.04 million on loss before tax of $66.21 million with an effective tax rate of 1.6% in 2025. The tax benefit consists of the reversal of the tax liability for Base Titanium Limited ("**Base Titanium**") that was recorded primarily prior to the acquisition of Base Resources. As production of the Kwale mine has now ceased, a tax loss is expected for the year and the liability has been reversed. For the nine months ended September 30, 2024, the Company did not record income tax benefit on loss before tax of $14.86 million. The effective tax rate was 0% for the nine months ended September 30, 2024, which was a result of the full valuation allowance on net deferred tax assets.

On July 4, 2025, the One Big Beautiful Bill Act (the "**OBBBA**") was enacted in the U.S., introducing various changes to federal tax law. The Company has evaluated the provisions of the OBBBA and determined that they did not have a material impact on our consolidated financial statements through September 30, 2025 and none material impact is expected to its consolidated financial statements for 2025

**14.&nbsp;&nbsp;&nbsp;&nbsp;SUPPLEMENTAL FINANCIAL INFORMATION**

The components of other income (loss) are as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Unrealized gain (loss) on marketable securities | $7506 | $(2330) | $6655 | $(1346) |
| Realized gain (loss) on maturities of marketable securities | (95) | 843 | 355 | 1704 |
| Foreign exchange gain (loss) | (264) | 22 | (1780) | (331) |
| Interest income, net and other | 1119 | 1291 | 3051 | 4039 |
| Other income (loss) | $8266 | $(174) | $8281 | $4066 |

---

The components of accounts payable and accrued liabilities are as follows:

---

| | | |
|:---|:---|:---|
| | **September 30, 2025** | **December 31, 2024** |
| Accounts payable | $4975 | $7508 |
| Accrued operating expenses | 6193 | 6507 |
| Accrued payroll liabilities | 5635 | 6558 |
| Accrued capital expenditures | 2378 |  |
| Accrued taxes | 1133 | 1673 |
| Mine closure redundancy |  | 9169 |
| Deferred revenue |  | 813 |
| Total accounts payable and accrued liabilities | $20314 | $32228 |

---

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

**15.&nbsp;&nbsp;&nbsp;&nbsp;COMMITMENTS AND CONTINGENCIES**

**General Legal Matters**

Other than routine litigation incidental to our business, or as described below, the Company is not currently a party to any material pending legal proceedings that management believes would be likely to have a material adverse effect on our financial position, results of operations or cash flows.

<u>White Mesa Mill</u>

*Historic Claims*: In 2011, the Ute Mountain Ute Tribe filed an administrative appeal of the Utah Division of Air Quality's ("**UDAQ's**") decision to approve a Modification to the Air Quality Approval Order at the Mill. Then, in 2013, the Ute Mountain Ute Tribe filed a Petition to Intervene and Request for Agency Action challenging the Corrective Action Plan approved by the State of Utah Department of Environmental Quality ("**UDEQ**") relating to nitrate contamination in the shallow aquifer at the White Mesa Mill. In August 2014, the Ute Mountain Ute Tribe filed an administrative appeal to the Utah Division of Radiation Control's ("**DRC's**") Radioactive Materials License ("**License**") Amendment 7 approval regarding alternate feed material from Dawn Mining. The challenges remain open at this time and may involve the appointment of an administrative law judge ("**ALJ**") to hear the matters. The Company does not consider these actions to have any merit. If the petitions are successful, the likely outcome would be a requirement to modify or replace the existing Air Quality Approval Order, Corrective Action Plan or Mill License Amendment, as applicable. At this time, the Company does not believe any such modification or replacement would materially affect its financial position, results of operations or cash flows. However, the scope and costs of remediation under a revised or replacement Air Quality approval Order, Corrective Action Plan and/or License Amendment have not yet been determined and could be significant.

On January 19, 2018, UDEQ renewed, and on February 16, 2018 reissued, the Mill's License for another ten years and the Groundwater Discharge Permit ("**GWDP**") for another five years, after which further applications for renewal of the License and GWDP will need to be submitted. During the review period for each application for renewal, the Mill can continue to operate under its then existing License and GWDP until such time as the renewed License or GWDP is issued. Most recently, on July 15, 2022, the routine GWDP renewal application was submitted to UDEQ for consideration.

In March 2018, the Grand Canyon Trust, Ute Mountain Ute Tribe and Uranium Watch (together, the "**Plaintiffs**"), filed Petitions for Review challenging UDEQ's renewal of the License and GWDP. Then, in May and June 2018, the Plaintiffs each filed with UDEQ Requests for Appointment of an ALJ, which they subsequently agreed to suspend pursuant to a Stipulation and Agreement with UDEQ, effective June 4, 2018. The Company and Plaintiffs held multiple discussions over the course of 2018 and 2019 in an effort to settle the dispute outside of any judicial proceeding. On February 1, 2019, Plaintiffs submitted to the Company their proposal for reaching a settlement agreement. The parties have not to date come to agreement on resolution of these matters. Regardless, the Company does not consider the Plaintiffs' challenges to have any merit and, if a settlement cannot be reached, intends to participate with UDEQ in defending against the challenges. If the challenges are successful, the likely outcome would be a requirement to modify the renewed License and/or GWDP. At this time, the Company does not believe any such modification would materially affect our financial position, results of operations or cash flows.

On August 26, 2021, the Ute Mountain Ute Tribe filed a Petition to Intervene and Petition for Review challenging the UDEQ's approval of Amendment No. 10 to the Mill License, which expanded the list of Alternate Feed Materials that the Mill is authorized to accept and process for its source material content. Then, on November 18, 2021, the Tribe filed its Request for Appointment of an ALJ to hear all outstanding matters (including the historic claims described, above), followed shortly thereafter by a stay on the request in accordance with a Stipulation and Agreement between the Tribe, UDEQ and the Company. Initial discussions between the Company and the Tribe were held starting in mid-2022 in an effort to resolve the dispute and other outstanding matters without formal adjudication. Additional follow-up discussions with both the Utes' legal counsel and Tribal Council have been sought by the Company and may be scheduled in the future. However, the Company does not consider this action to have any merit. If the stay is lifted, an ALJ is appointed and the petition is successful, the likely outcome would be a requirement to modify or revoke the Mill License amendment. At this time, the Company does not believe any such modification or revocation would materially affect its financial position, results of operations or cash flows.

<u>Kwale Project</u>

*Stevedoring Dispute with the Kenya Ports Authority*

To operate its ship loading and jetty facility in Likoni ("**Jetty Facility**"), the Company (acting through its wholly owned subsidiary Base Titanium) requires a Port Operating License issued by the Kenya Ports Authority ("**KPA**"). In March 2014,

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

KPA granted a waiver to operate the Jetty Facility indefinitely until the formal license is approved by the KPA board of directors.

To date, the Port Operating License has not been finalized as KPA has refused to grant the license unless that license includes an obligation on the Company to pay a $1/tonne stevedoring charge on exports from the Jetty Facility. Under applicable KPA tariffs, KPA may levy a $1/tonne charge for stevedoring services it provides. KPA sought to levy such charges shortly prior to the maiden shipment from the Jetty Facility in 2014, which was ultimately paid by the Company under formal protest to ensure the vessel was permitted to sail.

The Company objects to stevedoring charges being levied by KPA principally on the grounds that (i) the Company's Jetty Facility is a private facility that was built entirely at the Company's expense; and (ii) no such stevedoring services are either required of, or are being provided by, KPA and, therefore, a service charge in respect of stevedoring is not applicable and invalid.

In 2017, the Company sought and obtained an injunction from the High Court of Kenya to compel KPA to provide necessary marine services to vessels berthing at the Jetty Facility ("**2017 Ruling**"). In conjunction, the parties entered consent orders to establish an escrow account where disputed charges are being held pending the final outcome of the dispute.

The Company sought resolution of the dispute through arbitration commenced in Kenya in February 2017 and brought under the Kenya Ports Authority Act. The KPA challenged the jurisdiction of the arbitrator to hear the dispute and, in late 2019, the arbitrator ruled in favor of arbitration having jurisdiction. In March 2022, the High Court of Kenya upheld the arbitrator's jurisdictional ruling. The KPA appealed this ruling to the Court of Appeal of Kenya, but this appeal has not progressed. Separately, in February 2021, the High Court of Kenya ruled that the arbitrator should be removed and directed the parties to seek appointment of a new arbitrator. KPA separately appealed the 2017 Ruling and, in April 2023, the Court of Appeal of Kenya dismissed KPA's appeal, paving the way for the Company to seek appointment of a new arbitrator. The Company has held off on seeking the appointment of a new arbitrator to allow for a potential amicable resolution of the matter. The matter remains unresolved, and the Company anticipates that it may need to recommence formal dispute resolution proceedings through arbitration.

As at September 30, 2025, with all bulk shipments from the Jetty Facility now completed, the amount in dispute is approximately $4.6 million (with $1.4 million previously paid directly to the KPA, and approximately $3.2 million held in the escrow account).

*Mivumoni B Village*

On March 18, 2021, a local landholder (on his own behalf and on behalf of 65 others (collectively, the "**Petitioners**")) filed a petition against the Company in the Environment and Land Court at Mombasa alleging failings in the Environmental Impact Assessment process for the Kwale Project, claiming excessive noise and air pollution from dust and adverse consequences of contaminated water allegedly caused by the Company's operations. The Company denies that it has committed the alleged violations or breaches, and is of the view that no substantive evidence has been adduced supporting the claims. The Company conducts its operations in compliance with its Environmental Impact Assessment License and Environmental and Social Management Plan, and has a valid and subsisting license issued by the National Environmental Management Authority.

The Company raised a preliminary objection challenging the jurisdiction of the Environment and Land Court at first instance on the basis that the proper procedure for raising grievances specified in the Mining Act had not been followed which requires grievances with respect to mining operations to be first raised with the Cabinet Secretary for Mining, Blue Economy and Maritime Affairs. The Court dismissed the Company's application by way of ruling dated February 10, 2022, which has since been upheld by the Court of Appeal of Kenya by way of ruling dated July 18, 2025. The Company is now pursuing an appeal to the Supreme Court of Kenya.

The Company believes these claims lack merit. The Company therefore does not believe, at this time, that this action will materially impact the Company's financial position, results of operations or cash flows.

*Mchingirini Residents*

On July 18, 2023, former local landholders filed a petition with the Environment and Land Court alleging they were the registered and beneficial owners of suit properties in the Mchingirini area, which formed part of the Kwale Project's Special Mining Lease 23, that their prior relocation and resettlement was unlawful and that the compensation paid was inadequate on the basis of an alleged understanding that there were no minerals on the suit properties. The former local landholders have sought a declaration to this effect and that the Company pay an additional KSH 360,000 per acre (representing the difference

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

between the monetary compensation paid by the Company to the local landholders for their land and the compensation paid to other local landholders for their land for resettlements undertaken in 2021) and interest on this amount at 20% per annum.

The Company denies any liability to the plaintiffs. In 2015 and 2016, following negotiations between the parties, agreements were reached to have the plaintiffs relocated from the suit properties. Pursuant to the said agreements, the plaintiffs were relocated, and compensation was paid by the Company. In turn, the plaintiffs surrendered their title deeds to the Company and transfer instruments were executed.

The Company has raised a preliminary objection challenging jurisdiction on the basis that the proper procedure for raising grievances specified in the Mining Act has not been followed. This objection was dismissed by the Environment and Land Court by way of ruling on April 12, 2024. The Company is pursuing an appeal in the Court of Appeal of Kenya. Appeal dates are yet to be set. The original proceedings have been stayed, pending the Company's appeal.

The Company does not consider this action to have any merit. The Company therefore does not believe, at this time, that this action will materially impact the Company's financial position, results of operations or cash flows.

<u>Toliara Project</u>

The Company acquired control over the Toliara Project on October 2, 2024 through its acquisition of Base Resources. At the time of the acquisition, the Project had, since November 2019, been suspended by the Government of Madagascar. Shortly after the acquisition, on November 28, 2024, the Government lifted the suspension and on December 5, 2024, the Company entered into the MOU with the Government of Madagascar setting forth certain key terms applicable to the Project. Following lifting of the suspension and entry of the MOU, the Company has been in the process of re-commencing development efforts and investment in the Project, re-establishing community and social programs, and advancing the technical, environmental, social and other activities necessary to achieve a positive FID, which the Company expects could be made as early as 2026 if fiscal and stability arrangements are finalized.

Since acquiring the Project, the Company has been in discussions with the Government of Madagascar to establish the necessary legal regime to support development of the Project, which will be required before a positive FID can be made. These discussions have been focused on, among other things, mechanisms for achieving legal and fiscal stability, select tax and customs benefits, necessary adjustments to foreign exchange rules, protections from expropriation and access to international arbitration for dispute resolution. The Company has also been seeking clarification of existing procedures for adding monazite to the Project's mining permit, which currently allows for the production of ilmenite, rutile, and zircon. Recent discussions with the Government have focused on addressing these issues through an investment agreement to be approved by Parliament or through revisions to existing Malagasy law applicable to large scale mining investments.

On October 17, 2025, a new President of Madagascar was sworn in by the Country's High Constitutional Court following a period of social unrest and political instability that resulted in the removal of the Country's prior President. On October 20, 2025, a new Prime Minister was appointed, and, on October 28, 2025, a new cabinet was announced. At this time, it is too early to determine whether and to what extent recent social and political developments in Madagascar may impact the Toliara Project, whether positively or negatively, including with respect to the Project's development prospects or timelines, the ability to achieve suitable fiscal or other terms applicable to the Project or the ability to achieve a positive FID. These developments have not had an impact on the financial results of the Company at this time. The Company will continue to monitor events as they unfold.

There can be no assurance of achieving sufficient legal and fiscal stability or the timing thereof, or obtaining approval of the addition of monazite to the mining permit or the timing thereof. If such approvals are not obtained, or obtained on terms less favorable than expected, this could delay any final investment decision in relation to the Toliara Project or prevent or otherwise have a significant effect on the development of the Toliara Project or ability to recover monazite from the Toliara Project.

**Mineral Property Commitments**

The Company enters into commitments with federal and state agencies and private individuals to lease mineral rights. These leases are renewable annually, and renewal costs for the remainder of 2025 are expected to total approximately $0.54 million.

**Surety Bonds**

The Company has indemnified third-party companies to provide surety bonds as collateral for the Company's AROs. The Company is obligated to replace this collateral in the event of a default and is obligated to repay any reclamation or closure costs due. As of September 30, 2025, the Company has $22.66 million posted as collateral against undiscounted AROs of $55.68 million. As of December 31, 2024, the Company had $20.00 million posted as collateral against undiscounted AROs of

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

$74.27 million. The Company will be liable to pay any reclamation expense that exceeds the amount of the collateral posted against the surety bonds.

**<u>Commitments</u>**

The Company is contractually obligated under a Sales and Agency Agreement appointing an exclusive sales and marketing agent for all vanadium pentoxide produced by the Company.

**16.&nbsp;&nbsp;&nbsp;&nbsp;FAIR VALUE ACCOUNTING**

**Assets and Liabilities Measured at Fair Value on a Recurring Basis**

Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

Fair value accounting utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets and liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below:

Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

Level 2 – Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability; and

Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).

The Company's financial instruments as of September 30, 2025 and December 31, 2024 include cash, cash equivalents, restricted cash, accounts receivable, accounts payable and current accrued liabilities. These instruments are carried at cost, which approximates fair value due to the short-term maturities of the instruments. Allowances for doubtful accounts are recorded against the accounts receivable balance to estimate net realizable value.

The Company's investments in marketable equity securities are publicly traded stocks measured at fair value and classified within Level 1 and Level 2 in the fair value hierarchy. Level 1 marketable equity securities use quoted prices for identical assets in active markets, while Level 2 marketable equity securities utilize inputs based upon quoted prices for similar instruments in active markets.

The Company's investments in marketable debt securities are valued using quoted prices of a pricing service and, as such, are classified within Level 2 of the fair value hierarchy. The Company's investments accounted for at fair value consisting of common shares are valued using quoted market prices in active markets and, as such, are classified within Level 1 of the fair value hierarchy. The Company's Advance to the Donald Project JV is accounted for as a marketable debt security and is valued using the discounted cash flow approach. The discounted cash flow approach is an income statement technique used to estimate the instrument's fair value using a range of indicated discount rates between 5.05% to 5.33%, depending on the estimated timing a positive FID or no positive FID. The indicated discount rate range is based on significant inputs not observable in the market, and thus represents a Level 3 measurement within the fair value hierarchy.

The Company used the discounted cash flow approach, which is an income statement technique, to estimate the fair value of the its contingent consideration payment to RadTran using an indicated discount rate of 10.2%, as of the acquisition date, August 16, 2024, 7.7% as of December 31, 2024 and 6.1% as of September 30, 2025, which is based on significant inputs not observable in the market, and thus represents a Level 3 measurement within the fair value hierarchy.

The following tables set forth the fair value of the Company's assets and liabilities measured at fair value on a recurring basis (at least annually) by level within the fair value hierarchy. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Level 1** | **Level 2** | **Level 3** | **Total** |
| **September 30, 2025** | | | | |
| **Assets** | | | | |
| Marketable debt securities | $— | $118154 | $8229 | $126383 |
| Marketable equity securities | 23078 | 70 |  | 23148 |
| Total assets | $23078 | $118224 | $8229 | $149531 |
| **Liabilities** |  |  |  |  |
| Contingent consideration | $— | $— | $1745 | $1745 |
| **December 31, 2024** |  |  |  |  |
| **Assets** |  |  |  |  |
| Marketable debt securities | $— | $64065 | $— | $64065 |
| Marketable equity securities | 16718 | 71 |  | 16789 |
|  | $16718 | $64136 | $— | $80854 |
| **Liabilities** |  |  |  |  |
| Contingent consideration | $— | $— | $1764 | $1764 |

---

**Changes in Level 3 Fair Value Measurements**

The following table is a reconciliation of the beginning and ending balance recorded for the contingent consideration classified as Level 3 in the fair value hierarchy:

---

| | |
|:---|:---|
| Beginning balance, December 31, 2024 | $1764 |
| Revision of estimate | (19) |
| Ending balance, September 30, 2025 | $1745 |

---

The following table is a reconciliation of the beginning and ending balance recorded for the Advance to the Donald Project that is classified as Level 3 in the fair value hierarchy:

---

| | |
|:---|:---|
| Beginning balance, June 30, 2025 | $7993 |
| Revision of estimate | 236 |
| Ending balance, September 30, 2025 | $8229 |

---

**17.&nbsp;&nbsp;&nbsp;&nbsp;REVENUE RECOGNITION AND CONTRACTS WITH CUSTOMERS**

All revenue recognized is a result of contracts with customers by way of uranium, vanadium, HMS and RE Carbonate sales contracts, Alternate Feed Materials processing contracts and/or byproduct disposal agreements with other ISR facilities. As of September 30, 2025 and December 31, 2024, the Company's receivables from its contracts with customers was $8.04 million and $29.02 million, respectively. The Company's contracts with major U.S. utilities have terms greater than one year. Under these contracts, each product delivered to the customer represents a separate performance obligation. Therefore, the Company applies the optional exemption not to disclose the remaining transaction price that is variable and allocated to wholly unsatisfied future quantities. The Company expects to recognize revenue related to fixed and unconstrained variable consideration of $4.00 million for the remainder of 2025, $93.36 million for the next three years, and $26.40 million thereafter under the non-cancelable portion of these contracts.

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

**Disaggregation of Revenue**

The table set forth below presents revenue disaggregated by type and the reportable segment to which it relates:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** | |
| | **2025** | **2024** | **2025** | **2024** | **Reportable**<br>**Segment** |
| Uranium concentrates | $17370 | $4000 | $21220 | $37904 | Uranium |
| Heavy mineral sands |  |  | 15821 |  | Heavy mineral sands |
| Alternate Feed Materials, processing and other | 340 | 47 | 1779 | 288 | Uranium |
| Total revenues | $17710 | $4047 | $38820 | $38192 |  |

---

**18.&nbsp;&nbsp;&nbsp;&nbsp;RELATED PARTY TRANSACTIONS**

As part of the Company's acquisition of RadTran, Saleem Drera, PhD, former President and CEO and 83% owner of RadTran, joined Energy Fuels as its Vice President of Radioisotopes, Radiological Systems and Intellectual Property. In this role, Dr. Drera leads Energy Fuels' efforts to integrate RadTran's proprietary technology, which includes a number of patents, pending patents, trade secrets and know-how relating to efficient separation of Ra-226 and Ra-228 from process streams, and drive innovation in the production of medical radioisotopes. As a former owner of RadTran, Dr. Drera is entitled to his 83% proportionate share of the 2% royalty on future revenues from the sale of produced radium, as well as certain other contractual commitments, and up to an additional $14.00 million total in cash and Common Shares based on the satisfaction of a number of performance-based milestones.

On October 27, 2021, after closing on the sale of certain conventional uranium assets to Consolidated Uranium Inc. ("**CUR**"), the Company began providing services to CUR under a mine operating agreement. Pursuant to that agreement, the Company accrued $0.74 million as of September 30, 2025 and $0.72 million December 31, 2024 within *Other assets* on the unaudited Condensed Consolidated Balance Sheet related to deferred cash payments for production thresholds pursuant to the terms of the asset purchase agreement with CUR.

**19.&nbsp;&nbsp;&nbsp;&nbsp;REPORTABLE SEGMENTS**

The Company's operations are located in the U.S., Brazil, Kenya, Madagascar and Australia and are organized into three reportable segments: (i) uranium, (ii) REEs and (iii) HMS. These segments are monitored separately for performance and are consistent with internal financial reporting. Each segment has been identified based on the differing products and services, regulatory environment, and the expertise required for these distinct operations with the objective of providing information about the different types of business activities in which the Company engages and the different economic environments in which it operates to help the users of the financial statements better understand performance, better assess future net cash flows, and make more informed judgements about the Company as a whole. The CODM is the Chief Executive Officer. The CODM evaluates the performance of the Company's reportable segments based on operating income (loss). Accounting policies for each segment are the same as the Company's accounting policies described in Note 2 – Summary of Significant Accounting Policies to the consolidated financial statements.

**Summary of Reportable Segments**

<u>Uranium</u>

The uranium segment engages in conventional and in situ recovery uranium extraction, recovery and sales of uranium from mineral properties and the recycling of uranium-bearing materials generated by third parties along with the exploration, permitting and evaluation of uranium properties in the U.S. As part of these activities, the Company also acquires, explores, evaluates and, if warranted, permits uranium properties. The Company's final uranium product is U3O8, which is sold to customers for further processing into fuel for nuclear reactors generating carbon emission-free energy. The Company also produces vanadium pentoxide, V2O5, as a by-product of uranium at the Mill, as market conditions warrant. The Company is also exploring opportunities to separate radium-226 and radium-228 as other products from uranium process streams from its existing mines.

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

<u>Rare Earth Elements</u>

The REE segment is engaged in the Company's initiatives to progress towards full REE separation capabilities at the Mill to produce both "light" and "heavy" separated REE oxides in the coming years. The Company produced a mixed RE Carbonate from monazite at the Mill from 2021 to 2023. During the third quarter of 2024, the Company completed the construction and commissioning of Phase 1 of the modification and enhancement of its infrastructure at the Mill.

<u>Heavy Mineral Sands</u>

The HMS segment engages in the exploration, development and recovery of HMS at the Kwale Project, Bahia Project, Toliara Project and the Company's equity method investments in the Donald Project JV and Tate. The Company has recovered ilmenite, rutile and zircon from its Kwale Project, which is now mined out and undergoing reclamation. The Company is engaged in exploration, permitting and/or development of its Bahia Project, Toliara Project and its interests in the Donald Project JV and Tate for the recovery of ilmenite, rutile, zircon and monazite in the future.

**Reportable Segments Financial Information**

The summarized operating results of the Company's reportable segments are as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30, 2025** | **Three Months Ended September 30, 2025** | **Three Months Ended September 30, 2025** | **Three Months Ended September 30, 2025** |
| |<br>**Uranium** | **Rare**<br>**Earth**<br>**Elements** | **Heavy**<br>**Mineral**<br>**Sands** |<br>**Consolidated**<br>**Total** |
| **Revenues** | $17710 | $— | $— | $17710 |
| **Operating costs and expenses:** |  |  |  |  |
| Costs applicable to revenues | 12784 |  |  | 12784 |
| Exploration, development and processing (excluding share-based compensation)<sup>(1)</sup> | 7406 | 880 | 4160 | 12446 |
| Standby<sup>(1)</sup> | 2525 |  |  | 2525 |
| Accretion of asset retirement obligations | 364 |  | 323 | 687 |
| Selling, general and administrative (excluding share-based compensation) | 2591 | 3333 | 6710 | 12634 |
| Share-based compensation | 800 | 823 | 1677 | 3300 |
| **Total operating costs and expenses** | 26470 | 5036 | 12870 | 44376 |
| **Operating loss** | $(8760) | $(5036) | $(12870) | $(26666) |

---

(1)&nbsp;&nbsp;&nbsp;&nbsp;Includes depreciation, depletion and amortization expense of $0.72 million, $0.62 million and $0.05 million related to the uranium, REE and HMS segments, respectively. Depreciation, depletion and amortization expense is included in *Exploration, development and processing* and *Standby* on the unaudited Condensed Consolidated Statement of Operations and Comprehensive Loss.

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30, 2024** | **Three Months Ended September 30, 2024** | **Three Months Ended September 30, 2024** | **Three Months Ended September 30, 2024** | **Three Months Ended September 30, 2024** |
| |<br>**Uranium** | **Rare**<br>**Earth**<br>**Elements** | **Heavy**<br>**Mineral**<br>**Sands** |<br>**Unallocated**<sup>(1)</sup> |<br>**Consolidated**<br>**Total** |
| **Revenues** | $4047 | $— | $— | $— | $4047 |
| **Operating costs and expenses:** |  |  |  |  |  |
| Costs applicable to revenues | 1847 |  |  |  | 1847 |
| Exploration, development and processing (excluding share-based compensation)<sup>(2)</sup> | 2097 | 915 | 607 |  | 3619 |
| Standby<sup>(2)</sup> | 1645 |  |  |  | 1645 |
| Accretion of asset retirement obligations | 327 |  |  |  | 327 |
| Selling, general and administrative (excluding share-based compensation) | 3156 | 1962 | 915 |  | 6033 |
| Share-based compensation | 545 | 340 | 142 |  | 1027 |
| Transactions and integration related costs |  |  |  | 1462 | 1462 |
| **Total operating costs and expenses** | 9617 | 3217 | 1664 | 1462 | 15960 |
| **Operating loss** | $(5570) | $(3217) | $(1664) | $(1462) | $(11913) |

---

(1)&nbsp;&nbsp;&nbsp;&nbsp;Corporate expenses that are not directly attributable to the uranium, REE or HMS segments and are evaluated on a consolidated basis.

(2)&nbsp;&nbsp;&nbsp;&nbsp;Includes depreciation, depletion and amortization expense of $0.61 million, none and $0.06 million related to the uranium, REE and HMS segments, respectively. Depreciation, depletion and amortization expense is included in *Exploration, development and processing* and *Standby* on the unaudited Condensed Consolidated Statement of Operations and Comprehensive Loss.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Nine Months Ended September 30, 2025** | **Nine Months Ended September 30, 2025** | **Nine Months Ended September 30, 2025** | **Nine Months Ended September 30, 2025** |
| |<br>**Uranium** | **Rare**<br>**Earth**<br>**Elements** | **Heavy**<br>**Mineral**<br>**Sands** |<br>**Consolidated**<br>**Total** |
| **Revenues** | $22999 | $— | $15821 | $38820 |
| **Operating costs and expenses:** |  |  |  |  |
| Costs applicable to revenues | 15443 |  | 19120 | 34563 |
| Exploration, development and processing (excluding share-based compensation)<sup>(1)</sup> | 17331 | 1897 | 8739 | 27967 |
| Standby<sup>(1)</sup> | 6172 |  |  | 6172 |
| Accretion of asset retirement obligations | 1066 |  | 1556 | 2622 |
| Selling, general and administrative (excluding share-based compensation) | 9785 | 9504 | 18451 | 37740 |
| Share-based compensation | 2207 | 1891 | 4692 | 8790 |
| **Total operating costs and expenses** | 52004 | 13292 | 52558 | 117854 |
| **Operating loss** | $(29005) | $(13292) | $(36737) | $(79034) |

---

(1)&nbsp;&nbsp;&nbsp;&nbsp;Includes depreciation, depletion and amortization expense of $2.13 million, $1.72 million and $0.15 million related to the uranium, REE and HMS segments, respectively. Depreciation, depletion and amortization expense is included in *Exploration, development and processing* and *Standby* on the unaudited Condensed Consolidated Statement of Operations and Comprehensive Loss.

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Nine Months Ended September 30, 2024** | **Nine Months Ended September 30, 2024** | **Nine Months Ended September 30, 2024** | **Nine Months Ended September 30, 2024** | **Nine Months Ended September 30, 2024** |
| |<br>**Uranium** | **Rare**<br>**Earth**<br>**Elements** | **Heavy**<br>**Mineral**<br>**Sands** |<br>**Unallocated**<sup>(1)</sup> |<br>**Consolidated**<br>**Total** |
| **Revenues** | $38192 | $— | $— | $— | $38192 |
| **Operating costs and expenses:** |  |  |  |  |  |
| Costs applicable to revenues | 16580 |  |  |  | 16580 |
| Exploration, development and processing (excluding share-based compensation)<sup>(2)</sup> | 3054 | 4320 | 1537 |  | 8911 |
| Standby<sup>(2)</sup> | 4641 |  |  |  | 4641 |
| Accretion of asset retirement obligations | 916 |  |  |  | 916 |
| Selling, general and administrative (excluding share-based compensation) | 9251 | 5348 | 2950 |  | 17549 |
| Share-based compensation | 2063 | 1196 | 525 |  | 3784 |
| Transactions and integration related costs |  |  |  | 4747 | 4747 |
| **Total operating costs and expenses** | 36505 | 10864 | 5012 | 4747 | 57128 |
| **Operating income (loss)** | $1687 | $(10864) | $(5012) | $(4747) | $(18936) |

---

(1) &nbsp;&nbsp;&nbsp;&nbsp;Corporate expenses that are not directly attributable to the uranium, REE or HMS segments and are evaluated on a consolidated basis.

(2)&nbsp;&nbsp;&nbsp;&nbsp;Includes depreciation, depletion and amortization expense of $1.72 million, $0.07 million and $0.16 million related to the uranium, REE and HMS segments, respectively. Depreciation, depletion and amortization expense is included in *Exploration, development and processing* and *Standby* on the unaudited Condensed Consolidated Statement of Operations and Comprehensive Loss.

**20.&nbsp;&nbsp;&nbsp;&nbsp;SUBSEQUENT EVENTS**

**Convertible Note Offering** 

On October 3, 2025, the Company issued $700.00 million aggregate principal amount of 0.75% Convertible Senior Notes due on November 1, 2031 (the "**Notes**") in a private placement to qualified institutional buyers under Rule 144 of the Securities Act of 1933, as amended (the "**Securities Act**").

The Notes are general senior unsecured obligations of the Company and will mature on November 1, 2031, unless earlier converted, redeemed, or repurchased. Interest on the Notes will accrue at a rate of 0.75% per year from October 3, 2025, and will be payable semiannually in arrears on May 1 and November 1 of each year, beginning on May 1, 2026.

Holders may convert all or any portion of their Notes at their option at any time prior to the close of business on the business day immediately preceding August 1, 2031, only under the following conditions: (1) during any calendar quarter commencing after the calendar quarter ending on December 31, 2025 (and only during such calendar quarter), if the last reported sale price of the Common Shares, for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price on each applicable trading day; (2) during the five business day period after any ten consecutive trading day period (the "**measurement period**") in which the "trading price" (as defined in the Indenture) per $1,000 principal amount of Notes for each trading day of the measurement period was less than 98% of the product of the last reported sale price of the Common Shares and the conversion rate on each such trading day; (3) if the Company calls such Notes for redemption, at any time prior to the close of business on the scheduled trading day immediately preceding the redemption date, but only with respect to the Notes called (or deemed called) for redemption; or (4) upon the occurrence of specified corporate events. On or after August 1, 2031, until the close of business on the second scheduled trading day immediately preceding the maturity date, holders may convert all or any portion of their Notes at any time, in integral multiples of $1,000 principal amount, at the option of the holder regardless of the foregoing conditions. Upon conversion, the Company may satisfy its conversion obligation by paying or delivering, as the case may be, cash, Common Shares or a combination of cash and Common Shares, at the Company's election, in the manner and subject to the terms and conditions provided in the Indenture.

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

Holders may convert their Notes under specified circumstances prior to August 1, 2031, and at any time from August 1, 2031 until the second scheduled trading day immediately preceding maturity. Upon conversion, the Company will pay or deliver, at its election, cash, Common Shares, or a combination thereof. The initial conversion rate is 49.1672 Common Shares per $1,000 principal amount of Notes (equivalent to an initial conversion price of approximately $20.34 per Common Share), subject to adjustment in certain events.

The Company may redeem the Notes, in whole or in part, on or after November 6, 2028 if certain stock price conditions are met, or earlier upon certain changes in tax law. If the Company undergoes a "fundamental change," holders will have the right to require the Company to repurchase their Notes at 100% of the principal amount plus accrued and unpaid interest. In addition, if specific corporate events occur prior to the maturity date or if the Company issues a notice of redemption, the Company may be required to increase the conversion rate for holders who elect to convert their Notes in connection with such a corporate event.

**Capped Call Transactions**

In connection with the issuance of the Notes, the Company entered into privately negotiated capped call transactions with certain counterparties. The capped call transactions cover, subject to customary anti-dilution adjustments, the number of Common Shares initially underlying the Notes. The capped call transactions are expected generally to reduce potential dilution to the Common Shares upon any conversion of Notes and/or offset potential cash payments the Company may be required to make in excess of the principal amount of converted Notes, with such reduction and/or offset subject to a cap.

The strike price of the capped call transactions correspond to the initial conversion price of the Notes, while the cap price represents a premium over that level. The Company paid approximately $53.55 million for the capped call transactions, which will be recorded as a reduction to common stock. The capped call transactions are not accounted for as a derivative under ASC 815.

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

**ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.**

*The following discussion and analysis should be read in conjunction with our unaudited condensed consolidated financial statements and related notes, which have been prepared in accordance with U.S. GAAP, included elsewhere in this Quarterly Report on Form 10-Q. Additionally, the following discussion and analysis should be read in conjunction with Management's Discussion and Analysis of Financial Condition and Results of Operations and the audited consolidated financial statements included in Part II of our Annual Report on Form 10-K for the year ended December 31, 2024. This Discussion and Analysis contains forward-looking statements and forward-looking information that involve risks, uncertainties and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors. See "Cautionary Statement Regarding Forward-Looking Statements."*

***All dollar amounts stated herein are in U.S. dollars, except share amounts and currency exchange rates, unless specified otherwise.***

**Our Company**

We responsibly produce several of the critical materials essential to United States ("**U.S.**") energy security and advanced technologies, including uranium, vanadium, REEs and HMS—helping to reduce reliance on foreign sources and strengthen domestic supply chains. The Company owns conventional uranium, uranium/vanadium and HMS/REE properties and projects in various stages of operation, development, exploration and permitting, as well as fully permitted uranium and uranium/vanadium projects on standby. The Company's White Mesa Mill, near Blanding, Utah, is the only licensed and operating uranium mill and the only uranium mill capable of producing separated REE oxides in the United States.

The Company is working to establish itself as a critical minerals hub in the U.S. with its uranium, vanadium, REE product, HMS product and potential radioisotopes production. Uranium is the strategic fuel powering carbon-free, emission-free baseload nuclear energy, and one of the most reliable forms of power supporting U.S. energy independence and decarbonization goals. The REEs we are now producing are essential to manufacture permanent magnets used in EVs, hybrid EVs, defense systems, robotics and other advanced technologies. The titanium and zirconium products derived from our HMS production are vital to national security and high-performance industries. Titanium is used in aircraft engines and frames, spacecraft components, medical devices and pigments; while zirconium is crucial for fuel rod cladding, reactor components, jet engine parts and advanced ceramics in a wide range of applications in the medical, aerospace and chemical industries. The radioisotopes that we are evaluating recovering from our REE and uranium processing streams have the potential to provide materials needed for emerging TAT cancer treatments.

In addition, Energy Fuels recovers uranium from Alternate Feed Materials at its Mill, recycling valuable resources that would otherwise be discarded and returning them to the fuel cycle to support U.S. nuclear energy and national security objectives.

The Company has secured its own HMS projects, which are expected to produce titanium and zircon minerals, along with uranium- and REE-bearing monazite sands in furtherance of a fully integrated U.S.-based REE supply chain. These include the Toliara Project in Madagascar, the Donald Project in Australia through the Company's Donald Project JV and the Bahia Project in Brazil.

The Company is currently: mining uranium ore from its Pinyon Plain, La Sal and Pandora mines, located in Arizona and Utah, respectively, and stockpiling the mined ore at the Mill; processing stockpiled uranium ore and Alternate Feed Materials at the Mill for the recovery of U3O8 finished product; completing sales of U3O8 under its portfolio of long-term contracts and on the spot market; performing exploration activities at its Bahia HMS/REE project in Brazil; negotiating fiscal and stability arrangements, seeking government approvals and performing permitting and development activities at its Toliara HMS/REE project in Madagascar in preparation for an FID, which the Company expects could be made as early as 2026 if fiscal and stability arrangements are finalized; performing permitting and development activities at its Donald Project in Australia in preparation for an FID, which the Company expects could be made as early as December 31, 2025 or Q1 2026; performing various permitting, exploration, and development activities at its uranium and uranium/vanadium properties in the United States; and performing final reclamation activities at its Kwale Project in Kenya.

<u>Overview</u>

*Uranium Market Overview*

The Company believes that uranium supply pressure and demand fundamentals point to higher sustained uranium prices in the future and that the advancement of reliable nuclear energy, fueled by uranium, is experiencing a global resurgence with an

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

increased focus by governments, policymakers, technology companies and citizens on decarbonization, electrification and security of energy supply. In addition, a number of factors, including restrictions on Russian uranium products in the U.S., transportation challenges, trade policies, production challenges and financial entities purchasing uranium to hold for an extended period has the potential to result in higher sustained spot and term prices and to potentially induce utilities to enter into additional long-term contracts with non-Russian producers, such as Energy Fuels. Those factors additionally have the potential to foster security of supply, the avoidance of transportation and logistics issues and more certain pricing. Indeed, the past two years have seen the highest levels of long-term contracting by utilities since 2012, according to TradeTech.

We have four long-term uranium contracts with major U.S. utilities at this time. The Company also entered into one uranium ore purchase agreement with a third-party miner in the vicinity of the Mill during 2025 and has the potential to enter into additional agreements as market conditions warrant.

*Recent Developments*

Production rates at the Pinyon Plain mine have steadily increased over the past several months as the mine has ramped up. During the three months ended September 30, 2025, the Company mined ore containing approximately 415,000 pounds of uranium with an average grade of 1.27% eU3O8 at its Pinyon Plain mine. During the nine months ended September 30, 2025, the Company mined ore containing approximately 1,120,000 pounds of uranium with an average grade of 1.75% eU3O8 at its Pinyon Plain mine, which the Company believes is one of the highest-grade uranium mines in U.S. history. Furthermore, as mined ore grades so far are significantly higher than the gamma probe grades from previous drill programs, the Company believes it will mine considerably more uranium from the Main Zone of the deposit versus what is described in the Technical Report on the Pre-Feasibility Study on the Pinyon Plain Project ("**PFS**") prepared in February 2023 in accordance with S-K 1300 and NI 43-101. Ore from Pinyon Plain continues to be shipped to the Mill stockpile. The Mill commenced a processing campaign in Q4 2025 to process stockpiled ore into finished U3O8 product.

The Mill currently has the commercial capacity, in its Phase 1 REE separation circuit to process monazite ore concentrates into separated neodymium-praseodymium ("**NdPr**") oxide. The Mill is also performing pilot work on production of "heavy" REE oxides, including dysprosium ("**Dy**"), terbium ("**Tb**") and samarium ("**Sm**").

In its July 17, 2025 news release, the Company also announced that, assuming the current pilot-scale production continues to be successful, the Company could be in a position to produce Dy, Tb and Sm on a commercial scale at its existing Phase 1 REE separation circuit at the Mill, with minor modifications, as early as Q4 2026 from existing feed sources and, if a production decision (which assumes a positive FID) is made in 2025, as early as Q4 2027 from its permitted Donald Project in Australia.

On August 21, 2025, the Company announced it successfully completed production of and achieved a purity of 99.9% Dy, which is well in excess of the 99.5% commercial specification, thereby becoming the first U.S. company to publicly report Dy production volumes and purities. The Mill is expected to continue producing approximately two kilograms of Dy oxide per week until 15 kilograms have been produced, at which point pilot production will transition to Tb oxide, targeted for Q4 2025. The Company intends to construct and commission commercial-scale Dy and Tb and potentially other "heavy" REE separation capacity at the Mill, which could be operational as soon as Q4 2026. Multiple magnet manufacturers and original equipment manufacturers have expressed strong interest in obtaining Dy samples, further validating the Company's strategy to establish a fully non-Chinese rare earth supply chain for commercial and defense applications. Through September 30, 2025, the Mill has produced 29 kg of Dy.

Until such time as the Mill completes its stand-alone Phase 2 REE separation facilities, expected in 2028, the Mill can either process uranium and uranium/vanadium ores, or it can process monazite for the recovery of uranium and REEs through its Phase 1 REE separation facilities. It currently cannot do both activities at the same time, due to the use of some shared facilities. The Mill has historically stockpiled mined uranium ore until such time as it has enough stockpiled conventional ore to justify a Mill processing run, after which the Mill can be switched over to other uses, such as monazite processing for uranium and REEs, relatively easily and at low cost. The Mill has a large throughput capacity and can process uranium ore much faster than it is mined, so this has not been an issue to date, but it does require that Mill processing runs be scheduled depending on the timing of conventional uranium ore processing, sales requirements and other needs of the Mill. The Mill may reconfigure the Phase 1 REE separation facilities in the future to separate additional REE oxalates or oxides and/or to allow it to operate without utilizing the Mill's existing leaching and precipitation circuits, thereby allowing the Phase 1 REE separation facilities to operate simultaneously with conventional uranium ore production.

On August 26, 2025, the Company announced that it signed a Memorandum of Understanding ("**MOU**") with Vulcan Elements to create a secure, ex-China supply chain for rare earth permanent magnets. Under the MOU, the Company will supply high-purity NdPr and Dy oxides produced at its White Mesa Mill from U.S.-sourced monazite concentrates for validation in Vulcan's magnet production processes. Following validation, the parties intend to negotiate long-term supply agreements. This

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

collaboration is expected to support U.S. commercial and defense applications, including electric vehicles, robotics, AI data centers, and critical military technologies.

On September 9, 2025, the Company announced that its high-purity NdPr oxide, produced at the White Mesa Mill from monazite concentrates mined in Florida and Georgia, had been successfully manufactured into commercial-scale rare earth permanent magnets ("**REPMs**") by South Korea's largest manufacturer of EV drive unit motor cores. The REPMs passed all quality assurance and quality control ("**QA/QC**") benchmarks and are qualified for use in EV and hybrid drive units for major automotive manufacturers in North America, the EU, Japan, and Korea. Approximately 1.2 metric tonnes of NdPr oxide were processed into 3.0 metric tonnes of REPMs, enough to power approximately 1,500 new vehicles, with first installations expected in the market in Q4 2025. The Company also announced plans to build heavy rare earth oxide production capacity at the White Mesa Mill in 2026, further advancing its strategy to create a complete, U.S.-based "mine-to-magnet" supply chain.

The Company commenced a conventional ore processing campaign at the Mill in Q4 2025 as planned, which is expected to continue at least into March 2026 due to: (i) the previously announced higher mining rate expected at the Pinyon Plain mine for the remainder of 2025 and in subsequent years; (ii) the desire to produce enough finished U3O8 in 2025 to allow the Company to fulfill its contract deliveries in 2025, 2026 and a portion of 2027; and (iii) the desire to thereby allow the Company to free-up the Mill to complete a REE processing campaign in 2026 and/or to make any process changes at the Mill in 2026 if needed to help the U.S. government meet its critical minerals requirements.

On October 3, 2025, the Company announced the closing of its upsized offering of 0.75% Convertible Senior Note due 2031 (the "**Notes**") for an aggregate principal amount of US$700.0 million (the "**offering**"), including the exercise in full by the initial purchasers of their option to purchase an additional US$100.0 million of Notes. The Notes have a cash interest coupon of 0.75% per annum, payable semi-annually in arrears on May 1 and November 1 of each year, beginning May 1, 2026, and a conversion price of approximately $20.34 per common share of Energy Fuels (the "**common shares**"), which represents a premium of approximately 32.5% to the last reported sale price of the common shares on the NYSE American on September 30, 2025, subject to customary anti-dilution adjustments. The effective conversion price of the Notes was increased to $30.70 (representing a premium of 100% over the last reported sale price of the common shares on the NYSE American on September 30, 2025) through the purchase of capped call options. The purchase price for the capped call options was approximately $53.55 million. Conversions of the Notes may be settled in Energy Fuels common shares, cash, or a combination of common shares and cash, at Energy Fuels' election. Additionally, Energy Fuels will have the right to redeem the Notes in certain circumstances and will be required to offer to repurchase the Notes upon the occurrence of certain events. The Notes will mature on November 1, 2031, unless earlier converted, redeemed, or repurchased. We believe this strategic capital raise strengthens the Company's balance sheet and enhances the Company's ability to accelerate its rare earth initiatives, including the planned Phase 2 expansion at the White Mesa Mill (see "Rare Earth Element Initiatives" below) and development of its Donald Project in Australia. We believe this outcome represents a clear vote of confidence in the Company's team and strategy.

On October 17, 2025, a new President of Madagascar was sworn in by the Country's High Constitutional Court following a period of social unrest and political instability that resulted in the removal of the Country's prior President. On October 20, 2025, a new Prime Minister was appointed, and, on October 28, 2025, a new cabinet was announced. At this time, it is too early to determine whether and to what extent recent social and political developments in Madagascar may impact the Toliara Project, whether positively or negatively, including with respect to the Project's development prospects or timelines, the ability to achieve suitable fiscal or other terms applicable to the Project or the ability to achieve a positive FID. These developments have not had an impact on the financial results of the Company at this time. The Company will continue to monitor events as they unfold. See "Heavy Mineral Sands Initiatives — Toliara Project" below for more information.

On October 21, 2025, Export Finance Australia ("**EFA**") issued a non-binding, conditional Letter of Support to Energy Fuels and Astron Limited for up to AUD$80 million of senior debt financing for the Donald Project. The Donald Project, which is expected to require approximately AUD$520 million in total funding with a targeted 50:50 debt-to-equity ratio structure, is planned to commence production in the second half of 2027 and is expected to produce ~7,200 tonnes per annum of rare earth oxide concentrate, including ~1,000 tonnes of NdPr oxide, ~92 tonnes of Dy oxide, and ~16 tonnes of Tb oxide. The Company expects to purchase 100% of the rare earth concentrate under a life-of-mine offtake agreement for processing at the Mill. This conditional support from EFA marks a significant step toward advancing project financing and reinforces the strategic importance of the Donald Project in strengthening the Australia–U.S. critical minerals supply chain.

*Guidance*

The Company's revised guidance for 2025 is as follows:

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

---

| | | |
|:---|:---|:---|
| | **Current Guidance, as Revised<br>Q2 2025** | **Current Guidance, as Revised<br>Q2 2025** |
| | **Low** | **High** |
| Mined (contained pounds of U3O8) | 875000 | 1435000 |
| Alternate Feed Materials and other (contained pounds of U3O8)<sup>(1)</sup> | 160000 | 200000 |
| Processed (pounds of U3O8) | 700000 | 1000000 |
| Sales (pounds of U3O8)<sup>(2)</sup> | 350000 | 350000 |
| Finished goods (pounds of U3O8) | 925000 | 1225000 |
| Total inventories (contained pounds of U3O8) | 1985000 | 2585000 |

---

(1) Other includes ore purchases from 3<sup>rd</sup> party miners and potential cleanup from abandoned uranium mine ("**AUM**") materials.

(2) Does not include any sales of inventory into the spot market, which the Company may make depending on market conditions. The Company expects to exceed the high end of the range following its 100,000 pound spot sale in Q3 2025 that was not incorporated into this range.

*Finished Uranium Costs Expected to Decline*

The Company commenced processing low-cost Pinyon Plain mine ores in Q4 2025 which is expected to continue through Q1 2026, during which we expect to produce 1.1 to 1.4 million pounds of finished U3O8. During that Mill run, the average mining and transportation costs to the Mill for Pinyon Plain ore are expected to be $10 to $14 per pound of recovered U3O8, which together with an expected milling cost of approximately $13 to $16 per pound U3O8, are expected to result in a total weighted average cost of goods sold of approximately $23 to $30 per pound of U3O8 recovered (assuming royalty costs based on current market prices), ranking among the lowest costs for mined uranium production in the world. These high-grade Pinyon Plain ores will be blended and processed with the lower grade, higher cost, La Sal/Pandora ores through early 2026, after which the Company can choose to process Pinyon Plain ores alone to maximize absolute margin, or in conjunction with La Sal/Pandora ores, purchased ores, and Alternate Feed Materials, to maximize pounds produced, at the Company's discretion.

The Company's inventories of finished U3O8 had a weighted average cost of approximately $53 per pound U3O8 as of September 30, 2025, reflecting the weighted average cost of production and purchase of finished inventories from various sources over the years, as the Company continues to ramp up production and maximize economies of scale, including from Alternate Feed Materials, the La Sal/Pandora mines, low-grade mine clean-up materials, and purchases of uranium on the spot market. These costs do not reflect the expected lower costs of recently mined ores from the Pinyon Plain mine, which had not yet been processed as of September 30, 2025 (a conventional ore processing run, including Pinyon Plain and La Sal/Pandora ores, commenced at the Mill in early October 2025). As the Company accounts for cost of goods sold as the weighted average cost of its finished product inventories, sales of uranium produced in 2025 and into 2026 will reflect the blended average of the existing 485,000 pounds of U3O8 finished inventories, plus the cost of additional finished U3O8 produced from blended stockpiled Pinyon Plain and La Sal/Pandora ores. This is expected to result in costs of goods sold of approximately $50 to $55 per pound for U3O8 sales through the end of 2025, which is expected to drop to the $30 to $40 per pound range in Q1 2026, depending on the quantity of any additional spot sales of inventory that may be made in Q4 2025. The Company's ability to blend and match various sources of uranium feeds to satisfy contract delivery requirements is a unique element of the Company's production capabilities that no other producer has in North America.

Based on expected decreasing cost of goods sold and conservative uranium price forecasts, gross margins from the Company's uranium sales are expected to increase over time through 2026, subject to the pricing of its contracts at the time of sale.

*Uranium Permitting and Development Activities*

Additionally, the Company is continuing to prepare two additional mines in Colorado and Wyoming (Whirlwind and Nichols Ranch, respectively) for expected production within one year from a "go" decision and is advancing several other of its large-scale U.S. mine projects in order to increase uranium production in the coming years, as market conditions warrant. With strong market conditions, the Whirlwind and Nichols Ranch mines could potentially increase Energy Fuels' uranium production to a run-rate of up to approximately 2.5 million pounds of U3O8 per year in as early as 2026. The exact timing for resumption of production from each of these projects will be subject to current and future uranium market conditions and/or the procurement of additional long-term contracts. In 2025, the Company also plans to continue advancing its permitting and development on the Roca Honda, Bullfrog, and EZ Projects, which together with the Company's Sheep Mountain Project, could expand the Company's uranium production to a run-rate of up to five million pounds of U3O8 per year in the coming years, as market conditions warrant. As the Company is ramping up its commercial uranium production, it can rely on its uranium inventories and potential purchases of uranium on the spot market to supplement its uranium production if necessary to fulfill existing contract requirements.

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

*Other Mill Activities*

The Company continually seeks to maximize capacity utilization at the Mill and add new sources of revenue, including through its emerging REE/HMS and potential TAT radioisotopes business lines, as well as new sources of Alternate Feed Materials and new feed processing opportunities at the Mill that can be processed without reliance on uranium sales prices. The Company also entered into an agreement with the Navajo Nation in January 2025, which could open the door to the Company assisting in the cleanup of AUM materials left over from Cold War era government programs predating the Company while recycling uranium from ore historically lost to direct disposal.

*REE Activities*

The Company also believes the long-term fundamentals of the REE sector point to higher sustained pricing. According to industry forecaster Adamas Intelligence, the demand for REEs is expected to be primarily driven by increased demand for neodymium-iron-boron ("**NdFeB**") magnets used in robotics, advanced air mobility and EVs (including hybrid EVs). Adamas forecasts demand for separated NdPr, Dy and Tb to grow at a compound annual growth rate ("**CAGR**") of 8.7% through 2040, while global production is expected to grow at a slower rate of 5.1%. Robotics are expected to become the largest demand driver for NdFeB magnets through 2040. The Company is also observing significant interest in creating new REE supply chains that are not connected to China, further compounding the REE opportunity for Energy Fuels.

The Company has significantly advanced its REE programs, including the commissioning of commercial and pilot REE (NdPr and Dy) separation capabilities at the Mill while securing HMS/REE mines that are expected to supply significant quantities of monazite sands feedstock to the Mill for processing into separated REE products. The monazite is expected to be produced as a low-cost byproduct of primarily ilmenite, rutile and zircon from HMS mining. This includes the Company's Bahia Project, Toliara Project, and through its joint venture with Astron to jointly develop the Donald Project.

The Company completed commissioning its Phase 1 REE separation circuit at the Mill during Q2-2024, which is capable of processing 8,000 to 10,000 tonnes of monazite per year into 850 to 1,000 tonnes of separated NdPr per year, plus a samarium plus ("**Sm**<sup>+</sup>") heavy RE Carbonate. The Company also produced pilot-scale (kilogram) quantities of Dy and expects to produce pilot-scale Tb oxides in Q4-2025 and Sm oxides in 2026. Assuming the current pilot-scale production continues to be successful, the Company is evaluating producing Dy, Tb and potentially Sm on a commercial scale at its existing Phase 1 REE separation circuit at the Mill, with minor modifications, as early as Q4 2026 from existing feed sources and, if a production decision (which assumes a positive FID) is made in 2025, as early as Q4 2027 from its permitted Donald Project in Australia. The Company is also advancing engineering and permitting on its Phase 2 separation facilities at the Mill to enable the processing of up to 60,000 tonnes of monazite and the production of up to 4,000 to 6,000 tonnes of separated NdPr, along with separated Dy, Tb and other REE materials (see "Rare Earth Element Initiatives" below).

During Phase 1 commissioning, the Company produced approximately 38 tonnes of separated NdPr. On September 9, 2025, the Company announced its NdPr had been manufactured into commercial scale REPMs by South Korea's largest manufacturer of drive unit motor cores, pursuant to a previously announced MOU, and has passed all QA/QC benchmarks for use in EV drive unit motors sold to major automotive manufacturers. This includes the successful manufacture of Energy Fuels' NdPr oxide into NdPr metal, NdFeB alloy sintered blocks (45H grade), and high-performance, high-temperature NdFeB REPMs. The successful production of REPMs from Energy Fuels' NdPr oxide marks a decisive breakthrough in building a "mine-to-magnet" supply chain independent of China, using rare earth oxides (REOs) produced in the United States. Energy Fuels' NdPr oxide has now been qualified for use in high temperature drive units, which are installed in EV and hybrid vehicles manufactured by major automotive companies across North America, the EU, Japan, and Korea. Now that Energy Fuels' NdPr has been validated, Energy Fuels intends to engage in negotiations for a potential longer-term supply arrangement that is expected to enable future offtake of the Company's separated REE products expected to be produced at the Mill from monazite feedstocks originating at the Toliara, Donald and Bahia Projects (subject to all required licenses, permits and permissions being obtained), in addition to third-party feedstocks that may be purchased from third parties. The Company also plans to continue to evaluate potential opportunities in REE metal, alloy and magnet-making as they may arise.

*HMS Activities*

With respect to its HMS activities, the Company plans to continue advancing each of its Donald and Toliara Projects to a FID by as early as late-2025 and 2026, respectively. The Company is also updating the 2021 Australian Joint Ore Reserves Committee ("**JORC**")-compliant Toliara Definitive Feasibility Study ("**DFS**") and 2024 JORC-compliant Toliara Prefeasibility Study ("**PFS**") into a combined S-K 1300 and NI 43-101-compliant feasibility study ("**FS**"), and the 2023 Donald Project JORC-compliant DFS into an S-K 1300 and NI 43-101-compliant FS, both of which are expected to be completed later in 2025. The Company also obtained its exploration permit and plans to restart its drilling program at the Bahia Project in Q4-2025 with

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

the goal of getting enough information to declare an S-K 1300-compliant initial assessment and NI 43-101-compliant technical report in 2026.

Mining at the Kwale Project commenced in 2013 and concluded at the end of December 2024 following depletion of the remaining ore reserves previously reported in accordance with the JORC standards. Processing activities concluded in early January 2025. The sale of all remaining product inventories was completed during 2025. Additional costs of winding-down activities and mining lower mineral grades were incurred during the fourth quarter of 2024 and included in product inventories that were sold during the first quarter of 2025. As a result, the Company incurred a loss in connection with its 2025 sales. Reclamation has been ongoing throughout the life of the Kwale Project and will continue until all mining areas are fully reclaimed in accordance with all applicable legal standards. Reclamation of the South Dune mining area was completed in 2024, with the reclamation of the Central Dune, North Dune and Bumamani mining areas expected to be completed in Q4 2025. Reclamation of the tailings storage facility has commenced and is expected to be completed by 2027, with ongoing management and monitoring expected to continue through 2038.

*TAT Activities*

The Company is also evaluating the potential to recover radioisotopes from its existing uranium and REE process streams for use in the development of TAT medical isotopes for the treatment of cancer, which is seeing promising results in clinical trials to date. TAT requires reliable and secure supplies of radium, which pharmaceutical companies use to extract other short half-life, alpha-emitting elements for the production of TAT drugs. Currently, there is no domestic supplier of radium. Therefore, Energy Fuels sees a potentially significant opportunity to become the U.S. radium supplier of choice, as TAT treatments advance through clinical trials and later into widespread use.

<u>Mill Activities</u>

During the nine months ended September 30, 2025, the Mill focused on processing stockpiled Alternate Feed Materials and conventional ores, which resulted in production of 330,000 pounds of U3O8. In Q4 2025, the Company commenced its planned conventional ore processing campaign at the Mill that is expected to last at least through Q1 2026.

The Mill also continued to advance its research and development ("**R&D**") activities on medical isotopes throughout Q3 2025 while engaging in discussions with buyers interested in off-take agreements for the material (see "*Recovering Medical Isotopes for Advanced TAT Cancer Treatments*" below).

<u>Conventional Uranium Mine Activities</u>

During the nine months ended September 30, 2025, the Company continued ore production at the Pinyon Plain mine, La Sal mine and Pandora mine.

During the three months ended September 30, 2025, the Company mined ore containing approximately 465,000 pounds of U3O8 from the Pinyon Plain, La Sal and Pandora mines for a total of approximately 1,245,000 pounds of contained U3O8 through the nine months ended September 30, 2025. With the addition of ore expected to be mined in Q4 2025, this puts the Company in a strong position to meet or exceed the high end of its current guidance of mining ore containing up to approximately 1,435,000 pounds of contained U3O8 from its Pinyon Plain, Pandora and La Sal mines during 2025. Such uranium-bearing ore will be stockpiled at the mines or Mill for processing during the remainder of 2025 and into 2026 (or at a future date), subject to market conditions, contract requirements and the Mill's processing schedule. The Company also expects to continue to seek to purchase uranium ore from third-party miners in the region, and there is the potential to receive additional Alternate Feed Materials and mine cleanup materials, expected to total approximately 160,000 to 200,000 pounds of additional contained uranium in ore inventories.

The Company currently expects to process stockpiled and mined ore from its Pinyon Plain, La Sal and Pandora mines in Q4 2025 containing up to 670,000 pounds of U3O8, with the remainder of the mined ore and Alternate Feed Materials stockpiled at the mines or Mill for processing during 2026 or 2027, subject to market conditions, contract requirements, and the Mill's schedule. This is expected to result in the production of an additional 670,000 pounds of finished U3O8 in Q4 2025 from stockpiled and mined ore from the Company's Pinyon Plain, La Sal and Pandora mines, which when added to the Company's production of approximately 330,000 pounds of finished U3O8 through Q3 2025 from existing conventional ore inventories and Alternate Feed Materials, would result in the production of up to 1,000,000 pounds of finished U3O8 product in 2025.

Ore mined during 2025 that is not processed in Q4 2025 will remain stockpiled at the Mill and included in the Company's inventories of U3O8 contained in stockpiled ore at the end of 2025. Having stockpiled mined ore available at the Mill, which can be processed into finished U3O8 product on relatively short notice, gives the Company more flexibility in securing long-term sales contracts on the most favorable terms when needed, rather than merely accepting contracts at current prices when the

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

fundamentals suggest higher prices in the future may be expected. It also provides more flexibility to make spot sales if market conditions warrant.

The Company plans to continue to maintain its other uranium projects and facilities in a state of readiness for the purpose of restarting mining activities on an expedited basis, as contract obligations and market conditions may warrant. To this end, the Company expects to continue rehabilitation and development work at its Whirlwind mine in preparation for future production. Although the timing of the Company's plans to extract and process mineralized materials from the Whirlwind mine will be based on contract requirements, inventory levels and/or sustained improvements in general market conditions, the Company currently expects the Whirlwind mine, along with the Company's Nichols Ranch ISR project, to be able to commence uranium production within one (1) year from a "go" decision, which could increase Energy Fuels' uranium production to a run-rate of over 2.5 million pounds of U3O8 per year starting as early as 2026, as market conditions may warrant.

Through the remainder of 2025, the Company also plans to continue advancing permitting and development on its Roca Honda Project, a large, high-grade conventional project in New Mexico, its Bullfrog Project in Utah, and its EZ Project in Arizona, which together with its Sheep Mountain Project (a large conventional project in Wyoming) could expand the Company's uranium production to a run-rate of up to five million pounds of U3O8 per year in the coming years. The Company is also continuing to maintain required permits at its other conventional projects, including the Energy Queen mine. These projects serve as important pipeline assets for the Company's future conventional production capabilities, as market conditions may warrant.

<u>Uranium Exploration Activities</u>

During Q2 2025, the Company obtained the initial results from its 2024 – 2025 underground drill program in another area of mineralization at the Pinyon Plain mine called the "Juniper Zone." The February 2023 Pre-Feasibility Study for the Pinyon Plain mine includes a Mineral Resource estimate for the Juniper Zone of 703,000 pounds of U3O8 at an average grade of 0.95% contained in 37,000 tons of Indicated Mineral Resources, in addition to a small amount of Inferred Mineral Resources. New drill results show numerous additional high-grade intercepts within the Juniper Zone and other zones within the deposit, which together have the potential to significantly increase the mineable uranium resources at the mine.

The Company is planning to conduct additional drilling in the Juniper Zone as it continues development of that area. The Company plans to incorporate these results into an updated S-K 1300/NI 43-101 technical report for the Pinyon Plain mine later this year, which the Company believes will significantly increase the uranium reserves and resources at the Pinyon Plain mine and result in a lower mining and milling cost per pound.

<u>ISR Uranium Extraction and Recovery Activities</u>

The Company produced *de minimus* quantities of U3O8 at its Nichols Ranch ISR Project during the three months ended September 30, 2025, as it remained on standby. Although the Company does not expect to produce significant quantities of U3O8 through the remainder of 2025 from Nichols Ranch, the Company is undertaking exploration and development activities during the remainder of 2025 to expand the resources at the Nichols Ranch Project and to further develop wellfields to be ready for potential recommencement of production within one year from a "go" decision, as market conditions warrant. At Nichols Ranch, the Company currently holds 34 fully permitted, undeveloped wellfields, including four wellfields at the Nichols Ranch wellfields, 22 wellfields at the adjacent Jane Dough wellfields and eight wellfields at the Hank Project, which is fully permitted to be constructed as a satellite facility to the Nichols Ranch Plant.

<u>Inventories</u>

As of September 30, 2025, the Company held approximately 485,000 pounds of finished uranium inventories located at the Mill and at conversion facilities in North America. Additionally, as of September 30, 2025, the Company held approximately 1,640,000 pounds of additional U3O8 contained in stockpiled ore, Alternate Feed Materials and work-in-process at the Mill or nearby mine sites that can potentially be processed and recovered expediently in the future, as market conditions and contract requirements may warrant.

The Company produced approximately 330,000 pounds of U3O8 through Q3 2025 and, during a conventional ore Mill run that commenced in early October 2025, currently expects to produce up to another 670,000 pounds of finished U3O8 from stockpiled and mined ore from the Company's Pinyon Plain, La Sal and Pandora mines in Q4 2025. As a result, total inventories of finished product available for sale in 2025 are currently expected to total approximately 925,000 to 1,225,000 pounds of finished U3O8.

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

The Company expects to sell 160,000 pounds of uranium during the remainder of 2025, under the Company's existing long-term contracts with utilities. As a result of these sales, the Company currently expects that finished U3O8 inventory will total approximately 925,000 to 1,225,000 pounds U3O8 at the end of 2025, and contained uranium in stockpiled uranium ore inventories will total approximately 1,060,000 to 1,360,000 pounds of U3O8, totaling 1,985,000 to 2,585,000 pounds of contained uranium in ore inventories plus finished product at the end of 2025. The mix between increased contained uranium in ore inventories and finished U3O8 product inventory at the end of 2025 will depend on the timing of the processing of stockpiled uranium ore at the Mill, of which a quantity of ore containing up to 670,000 pounds of U3O8 is currently expected to be processed in Q4 2025 with the remainder (if any) deferred to subsequent years, and any spot uranium sales or purchases the Company may elect to complete during the remainder of 2025.

As of September 30, 2025, the Company holds approximately 905,000 pounds of finished V2O5 in inventory, and there remains an estimated 1.0 to 3.0 million pounds of additional solubilized recoverable V2O5 in tailings solutions at the Mill awaiting future recovery, as market conditions may warrant.

**Sales Update and Outlook for 2025**

<u>Uranium Sales</u>

The Company sells uranium into its existing long-term contracts and continually evaluates selling a portion of its inventories on the spot market or new term contracts in response to future upside uranium price movements. The Company also continually evaluates the potential to purchase uranium on the spot market to replace sold inventory, meet contract obligations and gain exposure to future price increases.

The Company's four long-term utility contracts require future deliveries of uranium between 2025 and 2030 with base quantities totaling 2.77 million pounds of uranium sales remaining over the period, and between 2.07 million and 3.85 million pounds of deliveries of uranium over that time period based on the buyer's exercise of options and quantity flexibility. Having observed an uptick in interest from nuclear utilities seeking long-term uranium supply, along with continued strong long-term prices, the Company remains actively engaged in pursuing additional selective long-term uranium sales contracts.

During the three months ended September 30, 2025, the Company sold 100,000 pounds of uranium on the spot market at a sales price of $76.50 per pound for realized sales of $7.65 million and 140,000 pounds of uranium under its long-term utility contracts at a sales price of $69.43 per pound for realized sales of $9.72 million. During the nine months ended September 30, 2025, the Company sold 150,000 pounds of uranium on the spot market for a weighted average realized sales price of $76.67 per pound for realized sales of $11.50 million and 140,000 pounds of uranium under its long-term utility contracts at a sales price of $69.43 per pound for realized sales of $9.72 million.

Under the current portfolio of contracts, the Company expects to sell 160,000 pounds of uranium in Q4 2025, and between 620,000 and 880,000 pounds of uranium in 2026. The Company holds uncommitted inventory and, with the benefit of production in 2025 and planned production in the future, will continue to evaluate additional spot and/or long-term uranium sales opportunities during 2025 and beyond. The Company may also evaluate the purchase of uranium on the spot market, subject to market conditions, contract requirements and the Mill's schedule for processing uranium ore stockpiles at the Mill.

As mentioned above, the Company expects total inventories of uranium contained in uranium ore, together with finished U3O8 product inventories, to total between approximately 1,985,000 to 2,585,000 pounds of U3O8 at year-end 2025, subject to production levels for the remainder of 2025, any ore purchases from 3<sup>rd</sup> parties and uranium sales and purchases. Energy Fuels' uranium inventory provides the Company with financial flexibility, and the Company believes its existing inventories, purchases and new production will be sufficient to meet contract requirements through 2025 and over the life of the supply contracts, along with discretionary spot sales for the remainder of 2025 and beyond, as market conditions may warrant.

<u>Rare Earth Sales</u>

During the nine months ended September 30, 2025, the Company sold 1.2 tonnes of its NdPr produced from the Mill's newly installed and commissioned Phase 1 REE separation circuit to POSCO International ("**POSCO**") for sampling to validate that the material meets POSCO's applicable specifications, which the Company's NdPr met. The Company offset $0.04 million from the sale of NdPr against commissioning costs capitalized related to the Company's Phase 1 REE separation circuit. As of September 30, 2025, approximately 37 tonnes of separated NdPr remain in inventory. Additionally, the Company has approximately 28 tonnes of NdPr, plus approximately 4 tonnes of Sm<sup>+</sup> RE Carbonate in solution in its Phase 1 separation circuit. Samples of the Company's NdPr oxide, produced at the White Mesa Mill from monazite concentrates mined in Florida and Georgia, were successfully manufactured into commercial-scale REPMs by South Korea's largest manufacturer of EV drive unit motor cores in Q4 2025.

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

While the Company continues to make progress on its separated REE production and additional capital is spent on process enhancements, improving recoveries, product quality and other optimization, profits from this initiative are expected to be minimal until such time when throughput rates are increased and optimized, which is expected in the 2027-2028 timeframe, assuming completion of the development of the Donald Project and/or Toliara Project and the provision of a steady stream of monazite from those projects to the Mill. Throughout this process, the Company is gaining important knowledge, experience and technical information, while also having its products qualified by end-users, all of which are valuable for current and future production of separated REE oxides and other advanced REE materials at the Mill or elsewhere.

<u>Heavy Mineral Sands Sales</u>

The Company's finished HMS products to date were mined from its Kwale Project, which the Company acquired through the acquisition of Base Resources on October 2, 2024. Mining at the Kwale Project commenced in 2013 and concluded at the end of December 2024 with lower grade ore mined at the end of the Kwale mine life. Processing activities concluded in early January 2025, and the sale of the remaining product stockpiles was substantially completed during the first quarter of 2025 and fully completed during the second quarter of 2025. As the lower grade ore is more costly to process into finished product, the Company did not realize a gross profit related to its HMS sales during the nine months ended September 30, 2025.

During the nine months ended September 30, 2025, the Company sold 12,852 tonnes of ilmenite, 7,038 tonnes of rutile and 1,429 tonnes of zircon and low-grade products for total sales of $15.82 million.

The Company does not expect further HMS sales during the remainder of 2025 or until such time as its other HMS properties are in production, if at all.

<u>Vanadium Sales</u>

The Company did not sell any vanadium during the nine months ended September 30, 2025. The Company expects to sell its remaining finished vanadium product when justified into the metallurgical industry, as well as other markets that demand a higher purity product, including the aerospace, chemical and potentially the vanadium battery industries. The Company expects to sell to a diverse group of customers in order to maximize revenues and margins. The vanadium produced in the 2018/2019 Pond Return campaign was a high-purity vanadium product of 99.6%-99.7% V2O5. The Company believes there may be opportunities to sell certain quantities of this high-purity material at a premium to reported spot prices, which it has done from time-to-time in the past.

The Company intends to continue to selectively sell its V2O5 inventory in the spot market as markets warrant but will otherwise continue to maintain its vanadium in inventory.

**Heavy Mineral Sands Initiatives**

The Company made the strategic decision to enter the HMS sector in order to control the Company's internal costs and supply chains for its primary REE feedstock: monazite. Monazite is a superior REE mineral, as it contains excellent distributions of the "magnet" REEs (NdPr, Dy and Tb) and other "heavy" REEs such as Sm, gadolinium ("**Gd**"), lutetium ("**Lu**") and yttrium ("**Y**") which are in short supply and used in a number of technological and defense applications. Notably, monazite can be processed at the Company's Mill by leveraging existing licenses, infrastructure and expertise. HMS mines (titanium and zirconium minerals, including ilmenite, rutile and zircon) also present an attractive future opportunity for the Company by providing an expected low-cost and large-scale monazite feedstock that the Company may then process into separated REE products at the Mill. To date, the Company has acquired 100% interests in the Toliara (Madagascar) and Bahia (Brazil) Projects, and has the right to earn up to a 49% joint venture interest with Astron Corporation in the Donald Project (Australia) pursuant to which Energy Fuels expects to offtake all REE-monazite.

<u>Toliara Project</u>

The Company acquired control over the Toliara Project on October 2, 2024 through its acquisition of Base Resources. At the time of the acquisition, the Project had, since November 2019, been suspended by the Government of Madagascar. Shortly after the acquisition, on November 28, 2024, the Government lifted the suspension, and on December 5, 2024, the Company entered into an MOU with the Government of Madagascar setting forth certain key terms applicable to the Project. Following lifting of the suspension and entry of the MOU, the Company has been in the process of re-commencing development and investment in the Project, re-establishing community and social programs, and advancing the technical, environmental, social and other activities necessary to achieve a positive FID, which the Company expects could be made as early as 2026 if fiscal and stability arrangements are finalized.

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

Since acquiring the Project, the Company has been in discussions with the Government of Madagascar to establish the necessary legal regime to support development of the Project, which will be required before a positive FID can be made. These discussions have been focused on, among other things, mechanisms for achieving legal and fiscal stability, select tax and customs benefits, necessary adjustments to foreign exchange rules, protections from expropriation and access to international arbitration for dispute resolution. The Company has also been seeking clarification of existing procedures for adding monazite to the Project's mining permit, which currently allows for the production of ilmenite, rutile, and zircon. Recent discussions with the Government have focused on addressing these issues through an investment agreement to be approved by Parliament or through revisions to existing Malagasy law applicable to large scale mining investments.

On October 17, 2025, a new President of Madagascar was sworn in by the Country's High Constitutional Court following a period of social unrest and political instability that resulted in the removal of the Country's prior President, and, on October 20, 2025, a new Prime Minister was appointed. At this time, it is too early to determine whether and to what extent, recent social and political developments in Madagascar may impact the Toliara Project, whether positively or negatively, including with respect to the Project's development prospects or timelines, the ability to achieve suitable fiscal or other terms applicable to the Project or the ability to achieve a positive FID. These developments have not had an impact on the financial results of the Company at this time. The Company will continue to monitor events as they unfold.

There can be no assurance of achieving sufficient legal and fiscal stability or the timing thereof, or obtaining approval of the addition of monazite to the mining permit or the timing thereof. If such approvals are not obtained, or obtained on terms less favorable than expected, this could delay any final investment decision in relation to the Toliara Project or prevent or otherwise have a significant effect on the development of the Toliara Project or ability to recover monazite from the Toliara Project.

<u>Donald Project</u>

The Company has a joint venture with Astron, the Donald Project JV, to jointly develop and operate the Donald Project in Australia, which is a well-known REE and HMS deposit that the Company believes could provide it with another near-term, low-cost, and large-scale source of monazite sand that, upon development, would be transported to the Mill for the recovery of separated REE products. The Donald Project has in place all major regulatory approvals required to construct and operate the project. The Donald Project is notable in that the monazite concentrates expected to be produced at the project contain elevated concentrations of the "heavy" REE oxides, including Dy and Tb.

The JV Agreement provides Energy Fuels with the right to invest up to AUD$183.00 million (approximately $120.90 million at September 30, 2025 exchange rates) to earn up to a 49% interest in the Donald Project JV. In addition, the Company has agreed to issue Common Shares to Astron having a value of up to $17.50 million, of which $3.50 million of Common Shares were issued on September 24, 2024 and the remainder will be issued upon a positive FID. As of September 30, 2025, the Company has contributed $17.63 million in cash to the Donald Project JV and issued $3.50 million of Common Shares to Astron for total contributions of $21.13 million. As a result, the Company has a 7.49% ownership interest in the Donald Project. Astron, through its subsidiary Dickson & Johnson Pty Ltd, holds the remaining 92.51% interest. See Note 3 – Transactions for further information.

<u>Bahia Project</u>

The Bahia Project is an HMS/REE deposit that the Company believes has the potential to supply 3,000 to 10,000 tonnes of monazite per year to the Mill for decades for processing into high-purity REE oxides. That amount of monazite contains approximately 1,500 to 5,000 tonnes of total rare earth oxides ("**TREO**"), including an estimated 300 to 1,000 tonnes of NdPr per year and significant commercial quantities of Dy and Tb and other "heavy" REEs. While Energy Fuels' primary interest in acquiring the Bahia Project is the uranium and REE-bearing monazite, the Bahia Project is also expected to produce large quantities of high-quality ilmenite and rutile and zircon minerals also in high demand for the production of the critical minerals, titanium and zirconium.

The acquisition of the Toliara and Bahia Projects, and the Donald Project JV, are the culmination of the Company's efforts to date toward building a significant, secure and diverse book of monazite supply for its rapidly advancing REE processing and critical minerals business, which in the meantime is expected to be supplemented by third-party purchases.

<u>REE Separation Circuits at the Mill</u>

The Company continues to make progress at the Mill to produce both "light" and "heavy" separated REE products in the coming years. The Company completed and commissioned its Phase 1 REE separation circuit at the Mill during 2024 which is now capable of producing commercial quantities of separated NdPr (the Company produced 38 tonnes of high-purity NdPr during commissioning). The Phase 1 REE separation circuit involved modifications and enhancements to the existing solvent

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

extraction ("**SX**") circuits at the Mill and has the design capacity to process approximately 8,000 to 10,000 tonnes of monazite per year, producing approximately 4,000 to 6,000 tonnes of TREO, containing approximately 850 to 1,000 tonnes of separated NdPr per year. With the commissioning of the Phase 1 REE separation circuit, the Mill is able to produce separated NdPr and an Sm<sup>+</sup> mixed RE Carbonate that contains only the "heavy" REEs (including Dy, Tb, Sm, Gd, Lu and Y). The Sm<sup>+</sup> mixed RE Carbonate can be sold on the market to other facilities to separate the "heavy" REEs or stockpiled at the Mill for separation of the heavies upon completion of the Mill's Phase 1 and/or Phase 2 heavy REE separation facilities.

The Company has made the decision to install further modifications and enhancements to the Mill's existing SX circuits to produce separated Dy, Tb, and potentially Sm oxides from its existing Phase 1 monazite processing capacity. These SX circuits are expected to be constructed and operations as soon as Q4 2026.

The Company continues to progress planning its Phase 2 REE separation circuit to increase NdPr separation capacity and to install the capacity to produce separated Dy, Tb and potentially other "heavy" REEs such as Sm, Gd, Lu and/or Y as well as to install a dedicated crack-and-leach circuit to enable the simultaneous production of both uranium/vanadium from conventional ores and uranium and REEs from monazite ores. The Company is focused on using monazite feedstock at the current time, as it has superior concentrations of these four critical REEs (NdPr, Dy and Tb), as well as Sm, Gd, Lu and Y compared to many other REE-bearing minerals. These REEs are used in the powerful NdFeB magnets that power the most efficient EVs, along with uses in other clean energy, robotic, industrial and defense technologies. The uranium contained in the monazite is generally comparable to typical Colorado Plateau uranium deposits.

The Phase 2 REE separation facility is expected to expand the Company's NdPr separation capabilities at the Mill with an expected processing capacity of approximately 50,000 tonnes of monazite per year containing approximately 25,000 tonnes of TREO and approximately 5,000 tonnes of NdPr per year. Phase 2 is also expected to add a dedicated monazite "crack-and-leach" circuit to the Mill's existing leach circuits, which may be developed as the first stage of Phase 2 prior to construction of the expanded NdPr separation capabilities. During Phase 2, Energy Fuels expects to add "heavy" REE separation capabilities at the Mill, including the production of Dy and Tb, each of which has a commercial market at this time due to its importance in the production of permanent magnets for EVs, robotics and other uses, and potentially: Sm, Gd, Lu and/or Y, each of which does not currently have a commercial market but is of interest to the U.S. government for national security purposes. The Company will also evaluate the potential to produce lanthanum (La) and cerium (Ce) products, along with potentially other REE products. The Company expects to complete Phase 2 in 2028, subject to licensing, financing and receipt of sufficient monazite feed. It is expected that the Mill could run its Phase 1 and Phase 2 REE separation circuits simultaneously, resulting in a combined throughput of up to approximately 60,000 tonnes of monazite per year.

The Mill may also reconfigure the existing Phase 1 REE separation circuit in the future to allow it to operate without utilizing the Mill's existing leaching and precipitation circuits, thereby allowing the Phase 1 REE separation circuit to operate simultaneously with both conventional uranium ore production and the Phase 2 REE separation circuit.

**Recovering Medical Isotopes for Advanced TAT Cancer Treatments**

On August 16, 2024, the Company acquired RadTran, a private company specializing in the separation of critical radioisotopes, to further the Company's plans for development and production of medical isotopes used in cancer treatments. RadTran's expertise includes technology applicable to the separation of Ra-226 and Ra-228 from uranium process streams. This strategic acquisition is expected to significantly enhance Energy Fuels' planned capabilities to address the global shortage of these essential isotopes used in emerging TAT for cancer treatment. See Note 3 – Transactions for more information.

Between July 2021 and the Company's acquisition in August 2024, Energy Fuels and RadTran worked under a Strategic Alliance Agreement to evaluate the feasibility of recovering Ra-226 and Ra-228 from existing uranium process streams at the Mill. Recovered Ra-226 and Ra-228 would be made available to the pharmaceutical industry and others to enable the production of Ac-225, Pb-212 and potentially other leading medically attractive TAT isotopes. These isotopes are critical components in the development of targeted alpha therapies, which offer promising new treatments for various cancers. The global shortage of Ra-226 and Ra-228 currently presents a significant barrier to the advancement and commercialization of these therapies.

Energy Fuels received regulatory approval and licensing in 2023 for the concentration of R&D quantities of Ra-226 at the Mill and is currently performing engineering on its process development and R&D pilot facility for Ra-226 production. During 2025 and early 2026, Energy Fuels plans to complete its process development engineering and, upon successful completion of such engineering, expects to set up the first stages of the pilot facility and produce R&D quantities of Ra-226 for testing by end-users of the product. Upon successful production of R&D quantities of Ra-226, Energy Fuels plans to develop capabilities at the Mill for the commercial-scale production of Ra-226 in 2027-2028, conditional on completion of engineering design, securing sufficient offtake agreements for final radium production, and receipt of all required regulatory approvals and project financing.

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

At the same time, parallel with its Ra-226 process development activities, the Company has applied for a license to concentrate R&D quantities of Ra-228 at the Mill and is currently performing engineering on its process development and R&D pilot facility for Ra-228 production. The Company's current R&D activities are being conducted using existing Mill facilities without the need for capital improvements of any significance. Capital development for future commercial production capabilities, upon successful production at the R&D level, would be expected to be supported by future offtake agreements for radium production.

There can be no assurances as to the success of this program. There are still a number of risks related to our potential recovery of radioisotopes at the Mill for use in our TAT initiatives, including a risk of technological or market changes that could impact the industry or our competitive position, and any expectation that: such potential recovery will be feasible or that the radioisotopes will be able to be sold on a commercial basis; all required licenses, permits and regulatory approvals will be obtained on a timely basis or at all; project financing will be available on suitable terms, and the cancer treatment therapeutics will receive the required approvals and will be commercially successful.

**Market Update**

<u>Uranium</u>

According to weekly and monthly price data from TradeTech LLC ("**TradeTech**"), the following table sets forth uranium spot prices (dollars per pound) for the three months ended September 30, 2025 and fluctuation during the period:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|<br>**Price** | **June 30,**<br>**2025** | **September 30,**<br>**2025** | **Percent**<br>**Change** | **Quarterly**<br>**Low** | **Quarterly**<br>**High** | **October 31**<br>**2025** |
| Weekly Spot | $78.65 | $82.75 | 5% | $71.00 | $82.75 | $82.50 |
| Monthly Long-Term | $80.00 | $84.00 | 5% | $80.00 | $84.00 | $86.00 |

---

The Company believes that world demand for clean, carbon-free, reliable and affordable baseload electricity is growing. As a result of the expected growth of nuclear energy, the depletion of existing uranium mines and inventories and geopolitical events putting a greater focus by buyers on security of supply, the Company believes the current- and long-term fundamentals of the uranium industry remain positive. Uranium spot prices increased modestly during Q3 2025, and strong fundamentals appear to underpin the market, including global clean energy goals, significant new demand for electricity (preferably clean electricity) from the technology sector, including for artificial intelligence and data centers, and trade restrictions. Therefore, while the spot market has experienced some periodic weakness, particularly since the second half of 2024 due to uncertainty surrounding waivers on the prohibition of Russian nuclear fuel imports into the U.S. and the potential for imports of uranium from China, the Company continues to believe that uranium prices should rise to higher levels to support the additional primary production that will be required to meet the increasing demand. We continue to expect to see more nuclear units constructed around the world, along with existing capacity to be extended and protected, while primary mine production drops due to depletion of resources, reduced production and low prices. As a result, long-term uranium prices have remained fairly resilient ($84.00 per pound as of September 30, 2025). According to TradeTech, "[a] significant share of end-user demand has drifted into the long-term market." "TradeTech expects term demand to emerge and retreat in cycles through 2025, largely on the expectation that government policy development will be unpredictable. However, the upward momentum on uranium demand generated by global net-zero and artificial intelligence-development initiatives is expected to underpin renewed appetite to secure uranium supply in 2025." TradeTech, Uranium Market Study, 2024: Issue 4.

According to TradeTech, world uranium requirements continue to exceed primary mine production with the gap being bridged by dwindling secondary supplies and excess uranium inventories in various forms that have already been mined. At the same time, a large portion of global uranium production remains state-owned and state-subsidized and, therefore, not subject to normal market fundamentals, which the Company believes presents risks to the current strong market. However, Russia's invasion of Ukraine and continued attacks on civilian populations has increased demand for non-Russian uranium. As a result, the Company has observed significantly more interest in both spot transactions and long-term contracts for U3O8 from utilities.

The Company believes that certain uranium supply and demand fundamentals point to sustained market strength and potentially higher prices in the future, increased demand from utilities and end-users (including the technology sector), financial entities, traders and producers. However, the Company also believes that, while uranium market conditions have improved significantly since 2021, they still could be vulnerable, primarily as a result of secondary uranium supplies, excess inventories and non-market activities of state-owned enterprises. While U.S. and European utilities are reducing their exposure to Russian supply, the Company believes that Russia maintains significant capabilities across the nuclear fuel cycle, which could re-enter the global market in the future upon resolution of the conflict in Ukraine, circumvention of trade restrictions or other factors.

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

The Company's marketing strategy is to seek a base of earnings and cash flow through sales of a portion of its uranium inventories into term contracts, to the extent such contracts are available at satisfactory prices. To gain exposure to increasing uranium prices, the Company seeks to sell a portion of its planned uranium extraction into contracts with market-related formulas, if available at satisfactory prices, and through future spot and term sales. Further exposure to increasing uranium prices can be generated through the Company's ability to bring additional uranium extraction online in the future in response to increasing prices, which can be sold on a market-related or fixed basis at then prevailing prices.

The Company's uranium inventories, along with expected uranium production for the remainder of 2025 and subsequent years, are expected to provide the Company with the flexibility to complete sales in response to improved market conditions, should the Company desire to do so. The Company will also continue to evaluate the potential to complete opportunistic purchases of uranium during Q4 2025.

<u>Vanadium</u>

Vanadium is a metallic element that, when converted into ferrovanadium ("**FeV**") (an alloy of vanadium and iron), is used primarily as an additive to strengthen and harden steel and make it anti-corrosive. According to market consultant FastMarkets, over 90% of FeV is used in the steel industry. In addition, vanadium is used in the aerospace and chemical industries and continues to see interest in energy storage technologies, including vanadium redox flow batteries. China is the largest global producer of vanadium, with additional production coming from Russia, South Africa, and Brazil (Roskill).

The Company believes one of the main drivers of V2O5 prices is demand for steel, including global prospects for economic growth, construction, infrastructure and auto manufacturing. According to Fastmarkets, "The imposition of tariffs and counter-tariffs has slowed down trade between the US and China, which are two of the large markets for steel and ferro-alloys. This has led to reduced demand for ferro-alloys in some sectors, particularly in industries such as automotive and appliances, which are sensitive to trade policies, sources said." Fastmarkets, *US-China trade war - What's next for Asia's ferro-alloys sector? - Part March 28, 2025*. The Company believes that V2O5 prices will increase once confidence in the Chinese and global economy returns.

During the three months ended September 30, 2025, the mid-point price (dollars per pound) of vanadium in Europe had the following activity:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|<br>**Price** | **June 30,**<br>**2025** | **September 30,**<br>**2025** | **Percent**<br>**Change** | **Quarterly**<br>**Low** | **Quarterly**<br>**High** | **October 31**<br>**2025** |
| Midpoint | $5.05 | $5.54 | 10% | $4.88 | $5.54 | $5.89 |

---

<u>Rare Earth Elements</u>

REEs are a group of 17 chemical elements (the 15 elements in the lanthanum series, plus yttrium and scandium) that are used in a variety of clean energy and advanced technologies, including wind turbines, EVs, robotics, cell phones, computers, flat panel displays, advanced optics, catalysts, medicine and national defense applications. Monazite, the source of REEs currently utilized by the Company, also contains significant recoverable quantities of uranium, which fuels the production of carbon-free electricity using nuclear technology. According to industry analyst Wood-Mackenzie, most demand for REEs is in the form of separated REEs, "as most end-use applications require only one or two separated rare earth compounds or products." (Wood Mackenzie, Rare Earths, Outlook to 2030, 20<sup>th</sup> Edition). The main uses for REEs include: (i) battery alloys; (ii) catalysts; (iii) ceramics, pigments and glazes; (iv) glass polishing powders and additives; (v) metallurgy and alloys; (vi) permanent magnets; (vii) phosphors; and (viii) others (Adamas Intelligence). By volume, REEs used for permanent magnets within a plug-in hybrid EV (PHEV) and EV drive unit motor (NdPr, Dy, and Tb) and catalysts (cerium (Ce) and lanthanum (La)) comprised 60% of total consumption, yet over 90% of the value consumed.

Typical monazite sands from the southeast U.S. average approximately 55% TREO and 0.20% uranium, which is the typical grade of uranium found in uranium mines that have historically fed the Mill. Of the 55% TREO typically found in the monazite sands, the NdPr comprises approximately 22% of the TREO. NdPr is among the most valuable of the REEs, as it is the key ingredient in the manufacture of high-strength permanent magnets, which are essential to the lightweight and powerful synchronous motors required in EVs and permanent magnet wind turbines used for renewable energy generation, as well as in an array of other modern technologies, including mobile devices and defense applications. Monazite also contains higher concentrations of "heavy" REEs than other REE-bearing minerals, including Dy and Tb used in permanent magnets, each of which has a commercial market at this time due to its importance in the production of permanent magnets for EVs and other uses, and Sm, Gd, Lu and/or Y, each of which currently does not have a commercial market but is of interest to the U.S. government for national security purposes.

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

The Company remains primarily focused on NdPr, Tb, and Dy, along with other "heavies", but has the capability to separate other REEs, such as Sm, Gd, Lu and Y, should market conditions and/or government demand support such activities. The REE supply chain starts at a mine. REEs are mined both as a primary target, like the Mountain Pass REE mine in California, and as a coproduct of HMS mining, which is the case for Chemours' Offerman Mineral Sand Plant, the Donald Project, Toliara Project and Bahia Project, where the natural monazite sands are physically separated from the other mined sands. Mining creates an ore, which in the case of the Chemours, Donald, Toliara and Bahia material is the natural monazite sands that are physically separated from the other mined mineral sands. The ore then goes through a process of cracking and cleaning at the Mill that may include acids or caustic solutions, elevated temperature and pressure to recover the uranium and free the REEs from the mineral matrix. After removal of the uranium, which will be sold into the commercial nuclear fuel cycle for the creation of carbon-free nuclear energy, this solution is cleaned of any remaining deleterious elements (including remaining radioactive elements) and made into an RE Carbonate, which is a form acceptable as an SX feedstock for REE separation. SX facilities then use solvents and a series of mixer-settlers for the separation of the REEs in the RE Carbonate from each other and to create the desired purified REE products (often as oxides) for the market or particular end user. Separated REE products are typically sold to various markets, depending on the use. Separated REE products can be made into REE metals and metal-alloys, which are used for magnets and other applications.

To date, substantially all RE Carbonate produced by the Mill has been sold to Neo Performance Materials. The supply agreement with Neo expired in 2023. The Company also recently commissioned its Phase 1 REE separation circuit capable of producing up to 850 to 1,000 tonnes of separated NdPr per year directly from leach solutions at the Mill (without the need to prepare an RE Carbonate) and is designing facilities capable of producing up to 4,000 to 6,000 tonnes of separated NdPr per year, along with separated Dy, Tb and potentially other REEs. The Company is also installing the Phase 1 capacity to produce Dy, Tb, and potentially Sm oxides as soon as 2026, and is also evaluating the potential to produce other downstream REE materials, including REE metals and alloys, in the future at the Mill or elsewhere in the U.S.

REEs are commercially transacted in a number of forms and purities. Therefore, there is no single price for REEs collectively, but numerous prices for various REE compounds and materials. The primary value that the Company expects to generate in the short- to medium-term will come from NdPr oxide and, upon completion of the additional Phase 1 capacity or Phase 2 expansion at the Mill, Tb and Dy oxides. In addition, as discussed above, the Company commenced production of separated NdPr in 2024. The following table sets forth certain REE compounds and materials mid-point prices in RMB¥/kg and their approximate value in USD$/kg, according to date from Asian Metal:

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| | **June 30, 2025** | **June 30, 2025** | **September 30, 2025** | **September 30, 2025** | | **October 31, 2025** | **October 31, 2025** |
|<br>**Product** | **(RMB¥/kg)** | **($/kg)** | **(RMB¥/kg)** | **($/kg)** | **Percent**<br>**Change** | **(RMB¥/kg)** | **($/kg)** |
| NdPr Oxide<br>(Pr6O11: 25%;<br>Nd2O3): 75%) | 444 | 61.88 | 554 | 77.73 | 25% | 508 | 71.36 |
| Dy Oxide | 1625 | 227 | 1610 | 226 | (1)% | 1710 | 241 |
| Tb Oxide | 7100 | 991 | 7050 | 990 | (1)% | 7734 | 1088 |

---

Recently, Benchmark Mineral Intelligence ("**Benchmark**") published the first X-China rare earth pricing estimates as of July 31, 2025. Benchmark's September 30, 2025 published European NdPr, Dy and Tb prices of $87.50/kg, $850/kg and $3,600/kg exceed the published Chinese prices of $77.73/kg, $226/kg and $990/kg, respectively, by 13%, 276% and 264%, reflecting the scarcity of these REE oxides outside of China and their importance to markets in the U.S. and Europe.

The REE magnet market is expected to see significant growth through 2040, per Adamas Intelligence, driven by increasing demand for NdFeB magnets in robotics, advanced air mobility and EVs. While demand for didymium, Dy and Tb is projected to grow at a CAGR of 8.7%, global production is expected to rise at a slower rate of 5.1%, leading to potential supply constraints. The total market for magnet REE oxides is forecasted to increase five-fold from $7.8 billion in 2024 to $44.1 billion by 2040, with prices rising at CAGRs of 4.3% to 5.2%. Robotics are expected to become the largest demand driver for NdFeB magnets by 2040, followed by advanced air mobility, which will expand with the production of electric vertical takeoff and landing aircraft. However, supply chain challenges may emerge between 2030 and 2040, as limited availability of REE feedstocks could constrain NdFeB magnet production, impacting key industries reliant on these materials.

While China consumes the most REEs in its manufacturing industries, much of it is consumed in the manufacture of end-use goods for export and by non-Chinese companies operating within China. REE separation facilities are additionally located in Vietnam, India and Estonia and use a variety of feedstocks and sources with small-scale or experimental operational facilities located elsewhere (Russia included).

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

The Company sees its prior commercial production of RE Carbonate, its recent commercial production of separated NdPr in 2024 and ongoing pilot production of Dy, Tb, and Sm oxides as the first steps in an effort to restore the REE supply chain in the U.S., where one currently does not exist. By acquiring the Bahia Project, the Toliara Project and the right to earn up to a 49% interest in the Donald Project, the Company has secured what it believes will be low-cost feedstock that can be processed in the U.S. into competitive separated REE products available for sale to U.S. and allied customers. Upon successful development of those projects, expected to be in the 2027-2028 time frame, the Company will have secured monazite sources capable of producing up to approximately 4,500 tonnes per year of separated NdPr, of which up to 1,000 tonnes per year can be produced utilizing existing Mill facilities. The Company's next step in restoring the REE supply chain in the U.S. will be the development of the Mill's planned Phase 2 REE separation circuit, also expected in the 2027-2028 time frame, which would have the capacity to allow the Mill to produce up to 6,000 tonnes per year of separated NdPr, along with 200 to 300 tonnes per year of separated Dy and Tb, and potentially other REEs, which would utilize all the monazite expected to be mined from the Company's Bahia, Toliara and Donald Projects, along with additional monazite expected to be sourced from Chemours' mines on the east coast of the U.S. and others. As demand for clean energy technologies and other advanced technologies increases in the coming years, the Company expects demand and prices for REEs to increase. Increases in supply sources for REEs are expected in conjunction with this anticipated rising demand.

Multiple potential domestic sources of mined HMS, including monazite, exist in North America and are potential feedstocks for the Mill; in addition, there is one producer of REE oxides from hard rock mining in California. On a global level, there is a potential to acquire monazite sands from the following locations: Australia, South Africa, Madagascar, New Zealand, the Philippines, Indonesia, Brazil, Malaysia, Thailand, India, Russia and others.

As demand for clean energy technologies and other advanced technologies increases in the coming years, the Company expects demand and prices for REEs to increase. Increases in supply sources for REEs are expected in conjunction with this anticipated rising demand.

<u>Heavy Mineral Sands</u>

*General*

HMS is typically categorized into titanium dioxide-bearing minerals such as ilmenite and rutile (but also including leucoxene and upgraded products such as slag and synthetic rutile), zircon and monazite.

*Titanium Dioxide Minerals*

Ilmenite and rutile are primarily used as feedstock for the production of titanium ("**TiO2**") pigment with a small percentage also used in the production of titanium metal and fluxes for welding rods and wire. TiO2 is the most widely used white pigment because of its nontoxicity, brightness and very high refractive index. It is an essential component of consumer products such as paint, plastics and paper. Pigment demand is therefore the major driver of ilmenite and rutile pricing.

Weak conditions persisted for the global pigment market through Q3 2025 due to ongoing economic weakness and uncertainty across major pigment consuming regions. This has resulted in declining demand and price erosion for both ilmenite and rutile.

Chinese pigment producers continue to experience challenges from steep tariffs that have been applied to Chinese pigment imports in the key markets of Europe, Brazil and India. Chinese pigment prices have continued to decline as Chinese producers compete to maintain market share in these markets. Pigment production in China is the major global source of demand for sulphate ilmenite, and Chinese pigment output has decreased as overall weak conditions in the domestic Chinese pigment market and major pigment export markets add to the challenges presented by the tariffs.

Western pigment producers are the main source of demand for chloride ilmenite and high-grade feedstocks including rutile. Major western pigment producers have experienced challenging conditions from the weak and uncertain economic conditions in their major markets and have modified their production rates to reduce pressure from growing inventory levels. One major global pigment producer entered administration through the quarter. The tariffs imposed on Chinese pigment in the key markets mentioned above are expected to result in a shift of some demand from Chinese pigment producers to western pigment producers, which should support demand for rutile and chloride ilmenite. However, until now, a switch from Chinese pigment to western pigment has been limited due to the overall weakness in those key markets and continued aggressive competition from Chinese producers in these and other, alternative export, markets. This has maintained downward pressure on high-grade feedstock, including rutile, prices through Q3 2025. The suspension of production of synthetic rutile by a major producer from December 1, 2025 may help to alleviate pressure on the high-grade feedstock market through 2026. Chloride ilmenite, regarded as a niche feedstock for western pigment production with a high relative economic value, is typically purchased under long-term offtake arrangements and generally experiences limited short-term price fluctuations.

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

Demand for rutile into the welding and titanium metal sectors remains firm. The main drivers of demand have been the shipbuilding and aerospace industries combined with sanctions on Russian-supply of raw materials. The extent of the rutile price premium into these sectors (above pigment sector pricing) is being eroded due to an excess of global supply including the increase in production of premium rutile in China from concentrates being imported into China from Africa.

The Company believes that longer-term fundamentals for rutile and all grades of ilmenite are positive. Pigment demand, driving consumption of rutile and ilmenite, is expected to resume growing at the rate of global GDP and should recover from current levels with growth in housing and building sectors across major markets. Supply of TiO2 feedstock to meet future demand is dependent on a significant amount of new supply entering the market from new projects.

*Zircon*

Zircon has a range of end-uses, the predominant of which is in the production of ceramic tiles, accounting for more than 50% of global zircon consumption. Milled zircon enables ceramic tile manufacturers to achieve brilliant opacity, whiteness and brightness in their products. Zircon's unique properties include heat and wear resistance, stability, opacity, hardness and strength, making it sought after for other applications such as refractories, foundries and specialty chemicals.

Demand growth for zircon is closely linked to growth in global construction and increasing urbanization in the developing world.

Underlying zircon demand remained sluggish through Q3 2025 due to weak and uncertain economic conditions in all major markets. Zircon demand in China, the largest global consumer of zircon, remains weak on the back of a sluggish economy - in particular, a subdued housing and construction market. Zircon prices have, therefore, continued to trend downward. Reduction of zircon supply from the suspension of production at one of the mines of a major Australian producer from December 1, 2025 may help to relieve the pressure on the zircon market by early 2026.

The Company believes that the longer-term fundamentals for zircon are positive. Zircon demand growth is expected to closely follow GDP and to be driven by recoveries in demand for ceramics in housing and building, as well as growth in industrial manufacturing including foundries for steel products and refractories for glass production (including solar panels). Supply of zircon to meet future demand is also highly dependent on a significant amount of new supply entering the market from new projects.

*Monazite*

Monazite is a source of REEs, uranium and thorium. REEs are used in a wide variety of applications including, but not limited to, clean energy applications, permanent magnets, EVs, robotics, electronics, glass polishing, catalysts and defense applications. Recently, REEs, specifically the magnetic REEs NdPr, Tb, and Dy, have received significant attention for their applications in permanent magnets for EVs and other green technologies and robotics. Monazite is particularly rich in magnetic REEs when compared to other REE-bearing minerals. The uranium in monazite can be used for nuclear power, and thorium can be used for thorium salt reactors and medical isotope production.

Most monazite produced from heavy mineral sands is in the form of either a separated monazite concentrate or as monazite contained in HMC. Currently, most monazite produced globally is shipped to China.

Current demand growth for monazite is closely linked to the growing push for clean energy technologies, such as EVs and wind turbines.

Monazite prices have been on an upward trend through Q3 2025 due to an improvement in REE pricing linked to Chinese government-imposed restrictions on REE exports from China.

The following table sets forth certain HMS prices in USD$/t, according to TZ Minerals International Pty Ltd.'s ("**TZMI's**") estimated market prices published in September 2025:

---

| | | | |
|:---|:---|:---|:---|
| | **June 30, 2025** | **September 30, 2025** | |
|<br>**Product** | **($/t)** | **($/t)** | **Percent**<br>**Change** |
| Zircon (Premium) | 1695 | 1650 | (3)% |
| Rutile (Premium, bulk) | 1190 | 1200 | 1% |
| Chloride Ilmenite (60 % TiO2) | 300 | 290 | (3)% |
| Sulfate Ilmenite (50 % TiO2) | 255 | 230 | (10)% |

---

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

**Known Trends or Uncertainties**

The Company has had negative net cash flows from operating activities and net losses in previous years and through the first half of 2025, in part due to depressed uranium and vanadium prices, along with low quantities of monazite to process into salable RE Carbonate or separated NdPr, which has not allowed the Company to realize economies of scale, as well as development expenditures made on the Company's various projects.

We are not aware at this time of any trends or uncertainties that have had or are reasonably likely to have a material impact on revenues, income or cash flows of the Company, other than: (i) recent activity in uranium markets, which has resulted in: (a) the Company entering into four long-term uranium supply agreements, with approximately 300,000 pounds of deliveries in 2025 and an average of approximately 510,000 pounds of deliveries per year starting in 2026 through 2030; (b) the Company commencing mining at three of its uranium mines (Pinyon Plain, La Sal and Pandora); and (c) the Company selling uranium inventories and mined uranium production into its long-term contracts, and potentially on the spot market, thereby generating significant revenues and expected gross margins; (ii) non-recurring revenues and costs of sales during the fourth quarter of 2024 through the beginning of the second quarter of 2025 for HMS produced at our Kwale Project, which ceased production at the end of 2024 and is currently in reclamation; (iii) U.S. government laws and programs, including the recent tariffs enacted by President Donald Trump and retaliatory tariffs proposed by other countries, which could result in changes in the cost of production of various of the Company's products and also in changes in demand and prices received for the Company's sale of its products, depending on how such tariff and other trade activities settle out, which could result in the development of commercial markets for "heavy" REEs that did not previously exist in the U.S. and U.S. government support for critical minerals, including uranium, production; (iv) volatility in prices of uranium, vanadium, HMS, REEs and our other primary metals; and (v) the Company's HMS, REE and TAT radioisotope initiatives, which, if successful, could result in improved results from operations in future years. We are not aware at this time of any events that are reasonably likely to cause a material change in the relationship between costs and revenue of the Company.

**The San Juan County Clean Energy Foundation**

On September 16, 2021, the Company announced its establishment of the San Juan County Clean Energy Foundation (the "**Foundation**"), a fund specifically designed to contribute to the communities surrounding the Mill in southeastern Utah. Energy Fuels deposited an initial $1 million into the Foundation at the time of formation and now provides ongoing funding equal to 1% of the Mill's revenues, thereby providing an ongoing source of funding to support local priorities. The Foundation focuses on supporting education, the environment, health/wellness, and local economic development in the City of Blanding, San Juan County, the White Mesa Ute Community, the Navajo Nation and other area communities.

An Advisory Board, comprised of local citizens from San Juan County, evaluates grant applications on a quarterly basis and makes recommendations to the Foundation's Managers for final review and approval. As of September 30, 2025, the Foundation has awarded 39 grants totaling $0.74 million, of which $0.26 million was committed to American Indian initiatives.

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

**Results of Operations**

<u>Three Months Ended September 30, 2025 Compared to Three Months Ended September 30, 2024</u>

*Consolidated Results of Operations*

The consolidated results of operations were as follows (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | | |
| | **2025** | **2024** | **Increase**<br>**(Decrease)** |<br>**Percent** |
| **Revenues** | $17710 | $4047 | $13663 | 338% |
| **Operating costs and expenses:** |  |  |  |  |
| Costs applicable to revenues | 12784 | 1847 | 10937 | 592% |
| Exploration, development and processing (excluding share-based compensation) | 12446 | 3619 | 8827 | 244% |
| Standby | 2525 | 1645 | 880 | 53% |
| Accretion of asset retirement obligations | 687 | 327 | 360 | 110% |
| Selling, general and administration (excluding share-based compensation) | 12634 | 6033 | 6601 | 109% |
| Share-based compensation | 3300 | 1027 | 2273 | 221% |
| Transactions and integration related costs |  | 1462 | (1462) | \* |
| **Total operating costs and expenses** | 44376 | 15960 | 28416 | 178% |
| **Operating loss** | (26666) | (11913) | (14753) | 124% |
| **Other income (expense):** |  |  |  |  |
| Gain on sale of assets | 1806 | 8 | 1798 | \* |
| Equity in loss of unconsolidated affiliates | (327) |  | (327) | \* |
| Other income (loss) | 8266 | (174) | 8440 | \* |
| **Total other income (loss)** | 9745 | (166) | 9911 | \* |
| Loss before income taxes | (16921) | (12079) | (4842) | 40% |
| Income tax expense | (84) |  | (84) | \* |
| **Net loss** | $(17005) | $(12079) | $(4926) | 41% |
| **Basic net loss per share** | $(0.07) | $(0.07) | $— | \* |
| **Diluted net loss per share** | $(0.07) | $(0.07) | $— | \* |

---

\*Not meaningful.

For the three months ended September 30, 2025, net loss increased by $4.93 million to $17.01 million or $0.07 per share from $12.08 million or $0.07 per share for the three months ended September 30, 2024 primarily due to higher operating costs between periods following the acquisition of Base Resources on October 2, 2024, partially offset by higher uranium revenues driven by timing of our uranium contract deliveries and mark-to-market gains on our marketable securities in uranium equities.

<u>Revenues</u>

Revenues increased by $13.66 million to $17.71 million for the three months ended September 30, 2025 from $4.05 million for the three months ended September 30, 2024 primarily due to higher uranium sales between periods as a result of contract delivery timing, the Mill schedule and market conditions.

<u>Costs Applicable to Revenues</u>

Costs applicable to revenue increased by $10.93 million to $12.78 million for the three months ended September 30, 2025 from $1.85 million for the three months ended September 30, 2024. The increase was due to higher uranium volumes sold at higher cost per pound of U3O8.

<u>Other Operating Costs and Expenses</u>

*Exploration, development and processing (excluding share-based compensation)*

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

Exploration, development and processing costs (excluding share-based compensation) increased by $8.83 million to $12.45 million for the three months ended September 30, 2025 from $3.62 million for the three months ended September 30, 2024 primarily due to the write-off of $3.42 million of value-added tax receivables that the Company no longer expects to collect as a result of a change in Madagascar law, higher indirect processing costs at the Mill related to a higher headcount and preparation work following its conventional uranium ore run that ended in Q2 2025 and its conventional uranium ore run that commenced in Q4 2025, further development activities at the La Sal Complex, delineation drilling at Nichols Ranch and the Juniper zone at the Pinyon Plain mine and increased exploration activities at other mine locations.

While we expect exploration and development costs related to our mineral properties to provide future value to the Company, the Company expenses these costs in part due to the fact that the Company has not established Proven Mineral Reserves or Probable Mineral Reserves as defined by S-K 1300 or NI 43-101 through the completion of a feasibility or pre-feasibility study for any of the Company's projects as of September 30, 2025, with the exception of its Sheep Mountain and Pinyon Plain Projects.

*Standby*

Standby costs are related to the care and maintenance of the standby mines and are expensed as incurred. Standby costs increased by $0.89 million to $2.53 million for the three months ended September 30, 2025 from $1.64 million for the three months ended September 30, 2024 primarily due to advancing permitting and development on its Roca Honda Project in 2025 and higher general maintenance costs as a result of inflation.

*Selling, general and administrative (excluding share-based compensation)*

Selling, general and administrative expenses (excluding share-based compensation) increased by $6.60 million to $12.63 million for the three months ended September 30, 2025 from $6.03 million for the three months ended September 30, 2024 primarily due to higher salaries and benefits in connection with additional headcount, including employees retained from Base Resources following the acquisition on October 2, 2024.

*Share-based compensation*

Share-based compensation increased by $2.27 million to $3.30 million for the three months ended September 30, 2025 from $1.03 million for the three months ended September 30, 2024 primarily due to additional headcount, which includes awards granted to employees retained from Base Resources.

*Transactions and integration related costs*

Transactions and integration related costs are for legal, advisory and accounting fees directly related to the acquisition of Base Resources and the formation of the Donald Project JV. Transactions and integration related costs were $1.46 million for the three months ended September 30, 2024. There were no transactions and integration related costs incurred during the three months ended September 30, 2025. See Note 3 – Transactions for more information.

<u>Other Income (Expense)</u>

*Gain on sale of assets*

Gain on sale of assets increased by $1.80 million to $1.81 million for the three months ended September 30, 2025 from $0.01 million during the three months ended September 30, 2024 primarily due to the sale of mining equipment no longer needed for completing reclamation activities at the Kwale Project.

*Equity in loss of unconsolidated affiliates*

Equity in loss of unconsolidated affiliates was $0.33 million for the three months ended September 30, 2025 related to the Company's proportionate share of losses in the Donald Project JV, which was formed on September 24, 2024 and Tate, which the Company increased its ownership and obtained a significant influence and applied the equity method of accounting on April 1, 2025.

*Other income (loss)*

Other income was $8.27 million, net for the three months ended September 30, 2025. Other loss was $0.17 million, net for the three months ended September 30, 2024. The change was primarily due to mark-to-market gains on marketable securities and interest income during 2025 compared to mark-to-market losses on marketable securities in 2024, partially offset by foreign

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

currency loss in 2025 and lower interest income, net between periods. See Note 14 – Supplemental Financial Information for more information.

*Income tax expense*

Income tax expense was $0.08 million for the three months ended September 30, 2025 on loss before income taxes of $16.92 million. The income tax expense is primarily due to Brazil income tax arising from transfer pricing revenue recognized. While loss before taxes was $12.08 million for the three months ended September 30, 2024, the Company did not record income tax benefit because it had a full valuation allowance on net deferred tax assets.

**Segment Results of Operations**

We have three reportable segments: (i) uranium, (ii) REE and (iii) HMS. The uranium segment engages in conventional and *in situ* recovery uranium extraction, recovery and sales of uranium from mineral properties and the recycling of uranium-bearing materials generated by third parties along with the exploration, permitting and evaluation of uranium properties in the U.S. As part of these activities, the Company also acquires, explores, evaluates and, if warranted, permits uranium properties. The Company's final uranium product is U3O8, which is sold to customers for further processing into fuel for nuclear reactors. The Company also produces vanadium pentoxide, V2O5, as a co-product of uranium at the Mill, as market conditions warrant. In addition to uranium, the Company is also exploring opportunities to separate radium-226 and radium-228 as a coproduct of uranium process streams at the Mill. The REE segment is engaged in the Company's initiatives to progress towards full REE separation capabilities at the Mill to produce both "light" and "heavy" separated REE products in the coming years. During the year ended December 31, 2024, the Company completed the construction and commissioning of Phase 1 of the modification and enhancement of its infrastructure at the Mill. The Company expects to procure monazite through Company-owned mines like the Toliara Project, Bahia Project, its JV interest in the Donald Project and other potential joint ventures or other collaborations, as well as open market purchases. The HMS segment engages in the exploration, development and recovery of HMS at the Kwale Project (now in reclamation), Bahia Project and Toliara Project and includes the Company's equity method investments in the Donald Project JV and Tate. The Company recovers stand-alone ilmenite, rutile and zircon to provide sources of TiO2 and Zirconium ("**ZrO2**").

The operating results of our reportable segments were as follows (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30, 2025** | **Three Months Ended September 30, 2025** | **Three Months Ended September 30, 2025** | **Three Months Ended September 30, 2025** |
| |<br>**Uranium** | **Rare**<br>**Earth**<br>**Elements** | **Heavy**<br>**Mineral**<br>**Sands** |<br>**Consolidated**<br>**Total** |
| **Revenues** | | | | |
| Uranium concentrates | $17370 | $— | $— | $17370 |
| Alternate Feed Materials, processing and other | 340 |  |  | 340 |
| **Total revenues** | $17710 | $— | $— | $17710 |
| **Costs applicable to revenues** |  |  |  |  |
| Costs applicable to uranium concentrates | $12784 | $— | $— | $12784 |
| **Total costs applicable to revenues** | $12784 | $— | $— | $12784 |

---

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30, 2024** | **Three Months Ended September 30, 2024** | **Three Months Ended September 30, 2024** | **Three Months Ended September 30, 2024** |
| |<br>**Uranium** | **Rare**<br>**Earth**<br>**Elements** | **Heavy**<br>**Mineral**<br>**Sands** |<br>**Consolidated**<br>**Total** |
| **Revenues** | | | | |
| Uranium concentrates | $4000 | $— | $— | $4000 |
| Alternate Feed Materials, processing and other | 47 |  |  | 47 |
| **Total revenues** | $4047 | $— | $— | $4047 |
| **Costs applicable to revenues** |  |  |  |  |
| Costs applicable to uranium concentrates | 1847 |  |  | 1847 |
| **Total costs applicable to revenues** | $1847 | $— | $— | $1847 |

---

The following table sets forth select operating data and financial metrics:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | | |
| | **2025** | **2024** | **Increase**<br>**(Decrease)** |<br>**Percent** |
| **Volumes sold** |  |  |  |  |
| &nbsp;&nbsp;Uranium concentrates (lbs.) | 240000 | 50000 | 190000 | 380% |
| **Realized sales price** |  |  |  |  |
| &nbsp;&nbsp;Uranium concentrates ($/lb.) | $72.38 | $80.00 | $(7.62) | (10)% |
| **Costs applicable to revenues** |  |  |  |  |
| &nbsp;&nbsp;Uranium concentrates ($/lb.) | $53.22 | $36.93 | $16.29 | 44% |

---

\*Not meaningful.

**Uranium Segment Results**

<u>Revenues</u>

*Uranium concentrates*

Revenues from uranium concentrates increased by $13.37 million to $17.37 million for the three months ended September 30, 2025 from $4.00 million for the three months ended September 30, 2024 primarily due to higher volumes sold, partially offset by lower realized sales prices between periods. Higher sales volumes (calculated as the change in period-to-period sales volumes times the prior period realized sales price) accounted for an approximate $15.20 million increase in revenue between periods. Lower realized prices (calculated as the change in the period-to-period average realized price times the current period volumes sold) accounted for an approximate $1.83 million decrease in between periods.

*Alternate Feed Materials, processing and other*

Revenues from Alternate Feed Materials, processing and other increased by $0.29 million to $0.34 million for the three months ended September 30, 2025 from $0.05 million for the three months ended September 30, 2024 primarily due to additional billings for lower grade ore than contracted from a customer.

<u>Costs Applicable to Revenues</u>

*Costs applicable to uranium concentrates*

Costs applicable to uranium concentrates increased by $10.93 million to $12.78 million for the three months ended September 30, 2025 from $1.85 million for the three months ended September 30, 2024 primarily due to higher volumes sold between periods partially offset by higher weighted average costs per pound. Higher sales volumes (calculated as the change in period-to-period sales volumes times the prior period weighted average costs per pound) accounted for an approximate $6.99 million increase in costs between periods. Higher weighted average costs per pound (calculated as the change in the period-to-period

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

weighted average costs per pound times the current period volumes sold) accounted for an approximate $3.94 million increase in costs between periods.

**Rare Earth Element Segment Results**

There were no revenues or costs applicable to rare earth element revenues for either of the three months ended September 30, 2025 or 2024.

**Heavy Mineral Sand Segment Results**

There were no revenues or costs applicable to heavy mineral sands for either of the three months ended September 30, 2025 or 2024.

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

<u>Nine Months Ended September 30, 2025 Compared to Nine Months Ended September 30, 2024</u>

***Consolidated Results of Operations***

The consolidated results of operations were as follows (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** | | |
| | **2025** | **2024** | **Increase**<br>**(Decrease)** |<br>**Percent** |
| **Revenues** | $38820 | $38192 | $628 | 2% |
| **Operating costs and expenses:** |  |  |  |  |
| Costs applicable to revenues | 34563 | 16580 | 17983 | 108% |
| Exploration, development and processing (excluding share-based compensation) | 27967 | 8911 | 19056 | 214% |
| Standby | 6172 | 4641 | 1531 | 33% |
| Accretion of asset retirement obligations | 2622 | 916 | 1706 | 186% |
| Selling, general and administration (excluding share-based compensation) | 37740 | 17549 | 20191 | 115% |
| Share-based compensation | 8790 | 3784 | 5006 | 132% |
| Transactions and integration related costs |  | 4747 | (4747) | \* |
| **Total operating costs and expenses** | 117854 | 57128 | 60726 | 106% |
| **Operating loss** | (79034) | (18936) | (60098) | 317% |
| **Other income (expense):** |  |  |  |  |
| Gain on sale of assets | 5296 | 10 | 5286 | 52860% |
| Equity in loss of unconsolidated affiliates | (748) |  | (748) | \* |
| Other income | 8281 | 4066 | 4215 | 104% |
| **Total other income (loss)** | 12829 | 4076 | 8753 | 215% |
| **Loss before income taxes** | (66205) | (14860) | (51345) | 346% |
| Income tax benefit | 1036 |  | 1036 | \* |
| **Net loss** | (65169) | (14860) | (50309) | 339% |
| **Basic net loss per share** | $(0.29) | $(0.09) | $(0.20) | 222% |
| **Diluted net loss per share** | $(0.29) | $(0.09) | $(0.20) | 222% |

---

\*Not meaningful.

For the nine months ended September 30, 2025, net loss increased by $50.31 million to $65.17 million or $0.29 per share from $14.86 million or $0.09 per share for the nine months ended September 30, 2024 primarily due to higher operating costs following the acquisition of Base Resources on October 2, 2024 and higher costs applicable to revenue, partially offset by asset sales for equipment no longer needed for reclamation activities at the Kwale Project and market-to-market gains on our marketable securities.

<u>Revenues</u>

Revenues increased by $0.63 million to $38.82 million for the nine months ended September 30, 2025 from $38.19 million for the nine months ended September 30, 2024 primarily due to HMS sales in 2025, partially offset by lower uranium sales as a result of contract delivery timing and Company's decision to sell uranium in inventory at increased spot price levels in 2024.

<u>Costs Applicable to Revenues</u>

Costs applicable to revenue increased by $17.98 million to $34.56 million for the nine months ended September 30, 2025 from $16.58 million for the nine months ended September 30, 2024 due to higher HMS costs applicable to revenues during the nine months ended September 30, 2025 associated with the lower grade mined at the end of the Kwale mine life, partially offset by lower costs applicable to uranium mostly due to lower volumes sold between periods.

<u>Other Operating Costs and Expenses</u>

*Exploration, development and processing (excluding share-based compensation)*

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

Exploration, development and processing costs (excluding share-based compensation) increased by $19.06 million to $27.97 million for the nine months ended September 30, 2025 from $8.91 million for the nine months ended September 30, 2024 primarily due to the write-off of $3.42 million of value-added tax receivables that the Company no longer expects to collect as a result of a change in Madagascar law, the write-off of higher indirect processing costs at the Mill related to a higher headcount and inflation, further development activities at the La Sal Complex, delineation drilling at Nichols Ranch and the Juniper zone at the Pinyon Plain mine, increased exploration activities at other mine locations and write-off of consumables inventory at the Kwale Project.

While we expect exploration and development costs related to our mineral properties to provide future value to the Company, the Company expenses these costs in part due to the fact that the Company has not established Proven Mineral Reserves or Probable Mineral Reserves as defined by S-K 1300 or NI 43-101 through the completion of a feasibility or pre-feasibility study for any of the Company's projects as of September 30, 2025, with the exception of its Sheep Mountain and Pinyon Plain Projects.

*Standby*

Standby costs are related to the care and maintenance of the standby mines and are expensed as incurred. Standby costs increased by $1.53 million to $6.17 million for the nine months ended September 30, 2025 from $4.64 million for the nine months ended September 30, 2024 primarily due to advancing permitting and development on its Roca Honda Project in 2025 and higher general maintenance costs as a result of inflation.

*Selling, general and administrative (excluding share-based compensation)*

Selling, general and administrative expenses (excluding share-based compensation) increased by $20.19 million to $37.74 million for the nine months ended September 30, 2025 from $17.55 million for the nine months ended September 30, 2024 primarily due to higher salaries and benefits in connection with additional headcount, including employees retained from Base Resources following the acquisition on October 2, 2024 and write-off of value added tax receivable due to change in Madagascar tax law.

*Share-based compensation*

Share-based compensation increased by $5.01 million to $8.79 million for the nine months ended September 30, 2025 from $3.78 million for the nine months ended September 30, 2024 primarily due to additional headcount, which includes awards granted to employees retained from Base Resources.

*Transactions and integration related costs*

Transactions and integration related costs are for legal, advisory and accounting fees directly related to the acquisition of Base Resources and the formation of the Donald Project JV. There were no transactions and integration related costs incurred during the nine months ended September 30, 2025. Transactions and integration related costs were $4.75 million for the nine months ended September 30, 2024. See Note 3 – Transactions for more information.

<u>Other Income</u>

*Gain on sale of assets*

Gain on sale of assets increased by $5.29 million to $5.30 million for the nine months ended September 30, 2025 from $0.01 million during the nine months ended September 30, 2024 primarily due to the sale of mining equipment no longer needed for completing reclamation activities at the Kwale Project, which came to the end of its life at the end of 2024.

*Equity in loss of unconsolidated affiliates*

Equity in loss of unconsolidated affiliates was $0.75 million for the nine months ended September 30, 2025 related to the Company's proportionate share of losses in the Donald Project JV, which was formed on September 24, 2024 and Tate, which the Company increased its ownership and obtained a significant influence and applied the equity method of accounting on April 1, 2025.

*Other income*

Other income increased by $4.21 million to $8.28 million, net for the nine months ended September 30, 2025 from $4.07 million, net for the nine months ended September 30, 2024 due to a mark-to-market gain on marketable securities during

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

the current period compared to a mark-to-market loss on marketable securities during the prior period, partially offset by lower foreign exchange losses and lower interest income. See Note 14 – Supplemental Financial Information for more information.

*Income tax benefit*

Income tax benefit was $1.04 million for the nine months ended September 30, 2025 on loss before income taxes of $66.21 million. The income tax benefit is primarily due to the reversal of the tax liability for Base Titanium Limited that was recorded prior to the acquisition of Base Resources. As production of the Kwale mine has now ceased, a tax loss is expected for the year and the liability has been reversed. While loss before taxes was $14.86 million for the nine months ended September 30, 2024, the Company did not record income tax benefit because it had a full valuation allowance on net deferred tax assets.

**Segment Results of Operations**

The operating results of our reportable segments were as follows (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Nine Months Ended September 30, 2025** | **Nine Months Ended September 30, 2025** | **Nine Months Ended September 30, 2025** | **Nine Months Ended September 30, 2025** |
| |<br>**Uranium** | **Rare**<br>**Earth**<br>**Elements** | **Heavy**<br>**Mineral**<br>**Sands** |<br>**Consolidated**<br>**Total** |
| **Revenues** | | | | |
| Uranium concentrates | $21220 | $— | $— | $21220 |
| Heavy mineral sands |  |  | 15821 | 15821 |
| Alternate Feed Materials, processing and other | 1779 |  |  | 1779 |
| **Total revenues** | $22999 | $— | $15821 | $38820 |
| **Costs applicable to revenues** |  |  |  |  |
| Costs applicable to uranium concentrates | $15443 | $— | $— | $15443 |
| Costs applicable to heavy mineral sands |  |  | 19120 | 19120 |
| **Total costs applicable to revenues** | $15443 | $— | $19120 | $34563 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Nine Months Ended September 30, 2024** | **Nine Months Ended September 30, 2024** | **Nine Months Ended September 30, 2024** | **Nine Months Ended September 30, 2024** |
| |<br>**Uranium** | **Rare**<br>**Earth**<br>**Elements** | **Heavy**<br>**Mineral**<br>**Sands** |<br>**Consolidated**<br>**Total** |
| **Revenues** | | | | |
| Uranium concentrates | $37904 | $— | $— | $37904 |
| Alternate Feed Materials, processing and other | 288 |  |  | 288 |
| **Total revenues** | $38192 | $— | $— | $38192 |
| **Costs applicable to revenues** |  |  |  |  |
| Costs applicable to uranium concentrates | $16580 | $— | $— | $16580 |
| **Total costs applicable to revenues** | $16580 | $— | $— | $16580 |

---

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

The following table sets forth selected operating data and financial metrics:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** | | |
| | **2025** | **2024** | **Increase**<br>**(Decrease)** |<br>**Percent** |
| **Volumes sold** |  |  |  |  |
| &nbsp;&nbsp;Uranium concentrates (lbs.) | 290000 | 450000 | (160000) | (36)% |
| &nbsp;&nbsp;Heavy mineral sands (tonnes) | 21319 |  | 21319 | \* |
| **Realized sales price** |  |  |  |  |
| &nbsp;&nbsp;Uranium concentrates ($/lb.) | $73.17 | $84.23 | $(11.06) | (13)% |
| &nbsp;&nbsp;Heavy mineral sands ($/tonne) | $742 | $— | $742 | \* |
| **Costs applicable to revenues** |  |  |  |  |
| &nbsp;&nbsp;Uranium concentrates ($/lb.) | $53.21 | $36.84 | $16.37 | 44% |
| &nbsp;&nbsp;Heavy mineral sands ($/tonne) | $897 | $— | $897 | \* |

---

\*Not meaningful.

**Uranium Segment Results**

<u>Revenues</u>

*Uranium concentrates*

Revenues from uranium concentrates decreased by $16.68 million to $21.22 million for the nine months ended September 30, 2025 from $37.90 million for the nine months ended September 30, 2024 primarily due to lower realized sales prices and lower volumes sold between periods. Lower sales volumes (calculated as the change in period-to-period sales volumes times the prior period realized price) accounted for an approximate $13.47 million decrease in revenue between periods. Lower realized prices (calculated as the change in the period-to-period average realized price times the current period sales volumes sold) accounted for an approximate $3.21 million decrease between periods.

*Alternate Feed Materials, processing and other*

Revenues from Alternate Feed Materials, processing and other increased by $1.49 million to $1.78 million for the nine months ended September 30, 2025 from $0.29 million for the nine months ended September 30, 2024 primarily due to processing certain alternate feed material including the recognition of related deferred revenue during the nine months ended September 30, 2025 and additional billings for lower grade ore than contracted from a customer.

<u>Costs Applicable to Revenues</u>

*Costs applicable to uranium concentrates*

Costs applicable to uranium concentrates decreased by $1.14 million to $15.44 million for the nine months ended September 30, 2025 from $16.58 million for the nine months ended September 30, 2024 primarily due to lower volumes sold between periods partially offset by higher weighted average costs per pound. Lower sales volumes (calculated as the change in period-to-period sales volumes times the prior period weighted average costs per pound) accounted for an approximate $5.89 million decrease in costs between periods. Higher weighted average costs per pound (calculated as the change in the period-to-period weighted average costs per pound times the current period sales volumes sold) accounted for an approximate $4.75 million increase in costs between periods.

**Rare Earth Element Segment Results**

There were no revenues or costs applicable to revenues for either the nine months ended September 30, 2025 or 2024.

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

**Heavy Mineral Sand Segment Results**

<u>Revenues</u>

*Heavy mineral sands*

Revenues from HMS were $15.82 million for the nine months ended September 30, 2025. There were no revenues from HMS for the nine months ended September 30, 2024 as the acquisition of Base Resources occurred on October 2, 2024. See Note 3 — Transactions to the consolidated financial statements for more information.

<u>Costs Applicable to Revenues</u>

*Costs applicable to heavy mineral sands*

Costs applicable to HMS were $19.12 million for the nine months ended September 30, 2025 due to higher costs related to mining the lower grade HMS products at the end of the Kwale mine life, which was completed as of December 31, 2024. There were no costs applicable to HMS for the nine months ended September 30, 2024 as the acquisition of Base Resources occurred on October 2, 2024. See Note 3 — Transactions to the consolidated financial statements for more information.

**LIQUIDITY AND CAPITAL RESOURCES**

**Funding of Major Cash Requirements**

Our primary short-term and long-term cash requirements are to fund working capital needs and operating expenses, capital expenditures and potential future growth opportunities through ongoing initiatives such as our REE program, Bahia Project, REE separation capacity expansion, Pinyon Plain operational production, TAT radioisotope initiative and earn-in to the Donald Project JV, the acquisition of Base Resources and its Toliara and Kwale Projects, as well as potential business and property acquisitions.

We expect to be able to fund working capital and operating expenses, capital expenditures and currently planned growth initiatives over the next 12 months through available cash balances and product inventory sales, if needed. We may also increase our working capital through issuances of Common Shares pursuant to our ATM in appropriate circumstances and fund our capital expenditures and potential future growth opportunities through debt and/or equity financings. We intend to continue to pursue the acquisition of monazite mineral rights and other uranium producing assets.

**Shares Issued for Cash**

The Company has an ATM in place, which allows the Company to make Common Share distributions to the extent qualified under a U.S. shelf registration statement on Form S-3 ("**Shelf Registration Statement**") and one or more prospectus supplements. The Company's current Shelf Registration Statement went effective on March 22, 2024 and permits the Company to sell any combination of its common shares, warrants, rights, subscriptions receipts, preferred shares, debt securities and/or units in one or more offerings. In conjunction with our Shelf Registration Statement, we filed with the SEC a Prospectus Supplement to our Shelf Registration Statement, qualifying for distribution up to $150.00 million in additional Common Shares under the ATM, which we fully distributed by June 13, 2025. On June 13, 2025, we filed with the SEC a Prospectus Supplement to our Shelf Registration Statement, qualifying for distribution up to $300.00 million in additional Common Shares under the ATM. Sales made pursuant to the above summarized U.S. shelf registration statements and prospectus supplements are made on the NYSE American at then-prevailing market prices, or any other existing trading market of the Common Shares in the U.S. During the nine months ended September 30, 2025, the Company issued 37.63 million Common Shares for net proceeds of $226.84 million under the ATM. See Note 10 – Capital Stock for more information.

**Convertible Senior Notes**

On October 3, 2025, the Company closed its upsized offering of $700.00 million aggregate principal amount of 0.75% Convertible Senior Notes due 2031 for aggregate gross proceeds of $700.00 million. The Notes bear interest at 0.75% per annum, payable semi-annually on May 1 and November 1, beginning May 1, 2026, and mature on November 1, 2031, unless earlier converted, redeemed, or repurchased. The initial conversion price of the Notes is approximately $20.34 per common share, representing a 32.5% premium to the last reported sale price of the Common Shares on the NYSE American on September 30, 2025. The conversion price is subject to customary adjustments.

In connection with the offering, the Company entered into capped call transactions that are expected generally to reduce the potential dilution to the Common Shares upon any conversion of the Notes and/or offset potential cash payments the Company

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

may be required to make in excess of the principal amount of converted Notes, with such reduction and/or offset subject to a cap initially equal to $30.70 per share (which represents a premium of 100% over the last reported sale price of Common Shares on the NYSE American on September 30, 2025), and is subject to certain adjustments under the terms of the capped call transactions.

Net proceeds from the offering are intended to support rare earth element initiatives, including expansion at the White Mesa Mill and the Donald Project, as well as general corporate purposes.

**Working Capital and Future Requirements for Funds**

As of September 30, 2025, the Company had working capital of $298.47 million, including $93.96 million in cash and cash equivalents, $141.30 million of marketable securities, approximately 485,000 pounds of uranium finished goods inventory and approximately 905,000 pounds of vanadium finished goods inventory. The Company believes it has sufficient cash and resources to carry out its business plan for at least the next twelve months.

The Company manages liquidity risk through the management of its working capital and its capital structure.

**Cash and Cash Flows**

The following table summarizes our cash flows (in thousands):

---

| | | |
|:---|:---|:---|
| | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| | **2025** | **2024** |
| Net cash used in operating activities | $(73269) | $(7988) |
| Net cash used in investing activities | (98555) | (3590) |
| Net cash provided by financing activities | 227920 | 3558 |
| Effect of exchange rate fluctuations on cash held in foreign currencies | 1916 | (265) |
| Net change in cash, cash equivalents and restricted cash | 58012 | (8285) |
| Cash, cash equivalents and restricted cash, beginning of period | 58605 | 75024 |
| Cash, cash equivalents and restricted cash, end of period | $116617 | $66739 |

---

<u>Nine Months Ended September 30, 2025 Compared to Nine Months Ended September 30, 2024</u> 

*Net cash used in operating activities*

Net cash used in operating activities increased by $65.28 million to $73.27 million for the nine months ended September 30, 2025 from $7.99 million for the nine months ended September 30, 2024. The change between periods was primarily due to lower gross profits on uranium concentrates sales, higher operating costs following the acquisition of Base Resources on October 2, 2024 and cash paid to settle asset retirement obligations during the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024.

*Net cash used in investing activities*

Net cash used in investing activities increased by $94.97 million to $98.56 million for the nine months ended September 30, 2025 from $3.59 million for the nine months ended September 30, 2024. The increase is primarily due to an increase in the net cash outflows from purchases and maturities of marketable securities of $93.92 million, increased additions of $5.94 million to property, plant, and equipment and mineral properties between periods, increased contributions to our investments in the Donald Project JV and Tate of $2.03 million, partially offset by proceeds from asset sales of $5.30 million during the nine months ended September 30, 2025 and $1.64 million of intangible assets acquired during the nine months ended September 30, 2024.

*Net cash provided by financing activities*

Net cash provided by financing activities increased by $224.36 million to $227.92 million for the nine months ended September 30, 2025 from $3.56 million for the nine months ended September 30, 2024 primarily due to higher proceeds of $222.06 million for the issuance of Common Shares for cash, net under the ATM.

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

**Critical Accounting Policies and Estimates**

The discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of our unaudited condensed consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent liabilities. Certain accounting policies involve judgments and uncertainties to such an extent that there is reasonable likelihood that materially different amounts could have been reported under different conditions, or if different assumptions had been used. We evaluate our estimates and assumptions on a regular basis. We base our estimates on historical experience and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates and assumptions used in preparation of our financial statements. We provide expanded discussion of our more significant accounting policies, estimates and judgments in the Annual Report on Form 10-K for the year ended December 31, 2024. We believe these accounting policies reflect our more significant estimates and assumptions used in preparation of our financial statements.

**Off Balance Sheet Arrangements**

See Note 15 – Commitments and Contingencies to the unaudited condensed consolidated financial statements for further information on off balance sheet arrangements.

**ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.**

The Company is exposed to risks associated with commodity prices, interest rates and credit. Commodity price risk is defined as the potential loss that we may incur as a result of changes in the market value of uranium, vanadium, REEs, HMC and HMS products. Interest rate risk results from our debt and equity instruments that we issue to provide financing and liquidity for our business. Credit risk arises from the extension of credit throughout all aspects of our business. Industry-wide risks can also affect our general ability to finance exploration, and development of exploitable resources; such effects are not predictable or quantifiable. Market risk is the risk to the Company of adverse financial impact due to changes in the fair value or future cash flows of financial instruments as a result of fluctuations in interest rates and foreign currency exchange rates.

**Commodity Price Risk**

Our profitability is directly related to the market price of uranium, vanadium, REEs, HMC and HMS products recovered. We may, from time to time, undertake commodity and currency hedging programs, with the intention of maintaining adequate cash flows and profitability to contribute to the long-term viability of the business. We anticipate selling forward in the ordinary course of business if, and when, we have sufficient assets and recovery to support forward sale arrangements, and forward sale arrangements are available on suitable terms. There are, however, risks associated with forward sale programs. If we do not have sufficient recovered product to meet our forward sale commitments, we may have to buy or borrow (for later delivery back from recovered product) sufficient product in the spot market to deliver under the forward sales contracts, possibly at higher prices than provided for in the forward sales contracts, or potentially default on such deliveries. In addition, under forward contracts, we may be forced to sell at prices that are lower than the prices that may be available on the spot market when such deliveries are completed. Although we may employ various pricing mechanisms within our sales contracts to manage our exposure to price fluctuations, there can be no assurance that such mechanisms will be successful. There can also be no assurance that we will be able to enter into term contracts for future sales of uranium, vanadium, separated NdPr, REE oxides or other REE products or HMC or HMS products at prices or in quantities that would allow us to successfully manage our exposure to price fluctuations.

**Interest Rate Risk**

The Company is exposed to interest rate risk on its cash equivalents, deposits, and restricted cash. The Company does not use derivatives to manage interest rate risk. Our interest income is earned in U.S. dollars and is not subject to currency risk.

**Currency Risk**

The foreign exchange risk relates to the risk that the value of financial commitments, recognized assets or liabilities will fluctuate due to changes in foreign currency rates. The Company does not use any derivative instruments to reduce its exposure to fluctuations in foreign currency exchange rates. As the U.S. Dollar is the functional currency of our U.S. operations, the currency risk has been reduced. We maintain a nominal balance in Canadian dollars, Australian dollars, Kenyan Shillings,

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

Malagasy Ariary and Brazilian Real, resulting in a low currency risk relative to our cash and cash equivalent balances. We also hold equity marketable securities in Canadian dollars.

The following table summarizes, in U.S. dollar equivalents, the Company's major foreign currency (identified above) exposures as of September 30, 2025 (in thousands):

---

| | |
|:---|:---|
| Cash and cash equivalents | $5860 |

---

The table below summarizes a sensitivity analysis for significant unsettled currency risk exposure with respect to our financial instruments as of September 30, 2025 with all other variables held constant. It shows how net income would have been affected by changes in the relevant risk variables that were reasonably possible at that date (in thousands).

---

| | | |
|:---|:---|:---|
| | **Change for<br>Sensitivity Analysis** | **Increase (Decrease) in Comprehensive Income** |
| Strengthening net earnings | +1% change in U.S. dollar / major foreign currency | $60 |
| Weakening net earnings | -1% change in U.S. dollar / major foreign currency | $(60) |

---

**Credit Risk**

Credit risk relates to cash and cash equivalents, trade, and other receivables that arise from the possibility that any counterparty to an instrument fails to perform. The Company primarily transacts with highly rated counterparties, and a limit on contingent exposure has been established for any counterparty based on that counterparty's credit rating. As of September 30, 2025, the Company's maximum exposure to credit risk was the carrying value of cash and cash equivalents, trade and note receivables and marketable debt securities.

**ITEM 4. CONTROLS AND PROCEDURES.**

**Evaluation of Disclosure Controls and Procedures**

Our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the "**Exchange Act**")), are designed to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the SEC and to ensure that material information required to be disclosed is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding disclosure. The Chief Executive Officer and the Chief Financial Officer, with assistance from other members of management, have reviewed the effectiveness of our disclosure controls and procedures as of September 30, 2025, and, based on their evaluation, have concluded that the disclosure controls and procedures were effective as of such date as was disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024.

**Changes in Internal Control Over Financial Reporting**

During the fiscal period covered by this report, the Company's management, with the participation of the Chief Executive Officer and Chief Financial Officer of the Company, carried out an evaluation of the effectiveness of the design and operation of the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act, as amended). Based on such evaluation, the Company's Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this report, the Company's disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the required time periods and are designed to ensure that information required to be disclosed in its reports is accumulated and communicated to the Company's management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

As disclosed in Note 3 – Transactions, on October 2, 2024, the Company completed the acquisition of Base Resources, which operated under its own set of systems and internal controls. During the three and nine months ended September 30, 2025, the Company transitioned certain Base Resources' processes to the Company's internal control processes and added other internal controls over significant processes over financial reporting for Base Resources.

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

There have been no other changes in our internal control over financial reporting that occurred during the quarter ended September 30, 2025 that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

**PART II**

**ITEM 1. LEGAL PROCEEDINGS**

We are not aware of any material pending or threatened litigation or of any proceedings known to be contemplated by governmental authorities that are, or would be, likely to have a material adverse effect upon us or our operations, taken as a whole, that was not disclosed in the Company's Form 10-K for the year ended December 31, 2024 or in this Form 10-Q for the three and nine months ended September 30, 2025.

**ITEM 1A. RISK FACTORS.**

*Other than as set out below, as of the date of this Quarterly Report on Form 10-Q, there have been no material changes in our risk factors from those disclosed in Item 1A, of the Company's Annual Report on Form 10-K.*

**Risks Related to the Notes**

***Servicing the Notes or future debt will require a significant amount of cash, and we may not have sufficient cash flow from our business to pay for the Notes or other future debt.***

Our ability to make scheduled payments of the principal of, to pay interest on or to refinance the Notes, depends on our future performance, which is subject to economic, financial, competitive and other factors beyond our control, as well as the ability of our subsidiaries to pay dividends or make loans or other distributions to us. Our business may not continue to generate cash flow from operations in the future sufficient to service our debt and make necessary capital expenditures. If we are unable to generate such cash flows, we may be required to adopt one or more alternatives, such as selling assets, restructuring debt or obtaining additional debt or equity capital on terms that may be onerous or highly dilutive. Our ability to refinance our indebtedness will depend on the capital markets and our financial condition at such time. We may not be able to engage in any of these activities or engage in these activities on desirable terms, which could result in a default on our debt obligations.

***We may still incur substantially more debt or take other actions which would intensify the risks discussed above.***

We and our subsidiaries may be able to incur substantial additional debt in the future, subject to restrictions contained in any future debt instruments, some of which may be secured debt. We are not restricted under the terms of the indenture governing the Notes from incurring additional debt, securing existing or future debt, recapitalizing our debt or taking a number of other actions that are not limited by the terms of the indenture governing the Notes that could have the effect of diminishing our ability to make payments on our debt, including future debt and the Notes, when due.

***We may not have the ability to raise the funds necessary to settle conversions of the Notes in cash or to repurchase the Notes upon a fundamental change, and our future debt may contain limitations on our ability to pay cash upon conversion or repurchase of the Notes.***

Upon the occurrence of a fundamental change (as defined in the indenture governing the Notes), subject to certain conditions and limited exceptions, we will be required to offer to repurchase from holders all or a portion of their Notes at a fundamental change repurchase price equal to 100% of the principal amount of the Notes to be repurchased, *plus* accrued and unpaid interest, if any, to, but excluding, the fundamental change repurchase date. In addition, upon conversion of the Notes, unless we elect to deliver solely Common Shares to settle such conversion (other than paying cash in lieu of delivering any fractional share), we will be required to make cash payments in respect of the Notes being converted. However, we may not have enough available cash or be able to obtain financing at the time we are required to make repurchases of Notes surrendered therefore or pay cash with respect to Notes being converted. In addition, our ability to repurchase the Notes or to pay cash upon conversions of the Notes may be limited by law, by regulatory authority or by agreements governing our future indebtedness. Our failure to make an offer to repurchase Notes at a time when the offer to repurchase is required by the indenture governing the Notes or to pay any cash payable on future conversions of the Notes as required by the indenture governing the Notes would constitute a default under the indenture governing the Notes. A default under the indenture governing the Notes or the fundamental change itself could also lead to a default under agreements governing our future indebtedness. If the repayment of the related indebtedness were to be accelerated after any applicable notice or grace periods, we may not have sufficient funds to repay the indebtedness and repurchase the Notes or make cash payments upon conversions thereof.

***The conditional conversion feature of the Notes, if triggered, may adversely affect our financial condition and operating results.***

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

In the event the conditional conversion feature of the Notes is triggered, holders of Notes will be entitled to convert their Notes at any time during specified periods at their option. If one or more holders elect to convert their Notes, unless we elect to satisfy our conversion obligation by delivering solely Common Shares (other than paying cash in lieu of delivering any fractional share), we would be required to settle a portion or all of our conversion obligation through the payment of cash, which could adversely affect our liquidity. In addition, even if holders do not elect to convert their Notes, we could be required under applicable accounting rules to reclassify all or a portion of the outstanding principal of the Notes as a current rather than long-term liability, which would result in a material reduction of our reported net working capital.

***Conversion of the Notes may dilute the ownership interest of our shareholders or may otherwise depress the price of our Common Shares.***

The conversion of some or all of the Notes may dilute the ownership interests of our shareholders. Upon conversion of the Notes, we have the option to pay or deliver, as the case may be, cash, Common Shares, or a combination of cash and Common Shares. If we elect to settle our conversion obligation in Common Shares or a combination of cash and Common Shares, any sales in the public market of our Common Shares issuable upon such conversion could adversely affect prevailing market prices of our Common Shares. In addition, the existence of the Notes may encourage short selling by market participants because the conversion of the Notes could be used to satisfy short positions, or anticipated conversion of the Notes into our Common Shares could depress the price of our Common Shares.

***The accounting method for the Notes could adversely affect our reported financial condition and results.***

The accounting method for reflecting the Notes on our consolidated balance sheet, accruing interest expense for the Notes and reflecting the underlying common shares in our reported diluted earnings per share may adversely affect our reported earnings and financial condition. In August 2020, the Financial Accounting Standards Board published Accounting Standards Update ("**ASU**") 2020-06 ("**ASU 2020-06**"), which simplified certain of the accounting standards that apply to convertible Notes.

In accordance with ASU 2020-06 and subject to our full accounting assessment, which is not complete as of the date of this Quarterly Report on Form 10-Q, we expect that the Notes will be reflected as a liability on our consolidated balance sheet, with the initial carrying amount equal to the principal amount of the Notes, net of issuance costs. The issuance costs are expected to be treated as a debt discount for accounting purposes, which will be amortized into interest expense over the term of the Notes. As a result of this amortization, the interest expense that we expect to recognize for the Notes for accounting purposes will be greater than the cash interest payments we will pay on the Notes, which will result in a lower reported income.

In addition, we expect that the common shares underlying the Notes will be reflected in our diluted earnings per share using the "if converted" method, in accordance with ASU 2020-06. Under that method, diluted earnings per share would generally be calculated assuming that all of the Notes were converted solely into common shares at the beginning of the reporting period, unless the result would be anti-dilutive. The application of the if-converted method may reduce our reported diluted earnings per share to the extent we are profitable in the future, and accounting standards may change in the future in a manner that may adversely affect our diluted earnings per share.

Furthermore, if any of the conditions to the convertibility of the Notes is satisfied, then we may be required under applicable accounting standards to reclassify the liability carrying value of the Notes as a current, rather than a long-term, liability. This reclassification could be required even if no noteholders convert their Notes, respectively following the satisfaction of those conditions and could materially reduce our reported working capital.

***Certain provisions in the indenture governing the Notes may delay or prevent an otherwise beneficial takeover attempt of us.***

Certain provisions in the indenture governing the Notes may make it more difficult or expensive for a third party to acquire us. For example, the indenture governing the Notes requires us, in certain circumstances, to repurchase the Notes for cash upon the occurrence of a fundamental change and, in certain circumstances, to increase the conversion rate for a holder that converts its Notes in connection with a make-whole fundamental change. A takeover of us may trigger the requirement that we repurchase the Notes and/or increase the conversion rate, which could make it costlier for a potential acquirer to engage in such takeover. Such additional costs may have the effect of delaying or preventing a takeover of us that would otherwise be beneficial to investors.

***The capped call transactions may affect the value of the Notes and our Common Shares.***

In connection with the pricing of the Notes, we entered into capped call transactions with certain counterparties. The capped call transactions cover, subject to anti-dilution adjustments, the number of Common Shares initially underlying the notes. The capped call transactions are expected generally to reduce the potential dilution to our Common Shares upon any conversion of

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

notes and/or offset any cash payments we are required to make in excess of the principal amount of converted Notes, as the case may be, with such reduction and/or offset subject to a cap.

We have been advised that, in connection with establishing their initial hedges of the capped call transactions, the counterparties or their respective affiliates entered into various derivative transactions with respect to our Common Shares.

In addition, the counterparties or their respective affiliates may modify their hedge positions by entering into or unwinding various derivatives with respect to our Common Share and/or purchasing or selling our Common Shares or other securities of ours in secondary market transactions following the pricing of the Notes and prior to the maturity of the Notes (and may do so in connection with any repurchase of the Notes and/or during any observation period related to a conversion of the Notes). This activity could also cause or avoid an increase or a decrease in the market price of our Common Shares or the Notes.

***We are subject to counterparty risk with respect to the capped call transactions, and the capped call transactions may not operate as planned.***

The option counterparties are financial institutions, and we will be subject to the risk that any or all of them might default under the capped call transactions. Our exposure to the credit risk of the option counterparties will not be secured by any collateral. Global economic conditions have from time to time resulted in the actual or perceived failure or financial difficulties of many financial institutions.

If an option counterparty becomes subject to insolvency proceedings, we will become an unsecured creditor in those proceedings with a claim equal to our exposure at that time under the capped call transaction with such option counterparty. Our exposure will depend on many factors but, generally, an increase in our exposure will be correlated to an increase in the market price and in the volatility of our common shares. In addition, upon a default by an option counterparty, we may suffer adverse tax consequences and more dilution than we currently anticipate with respect to our common shares.

We can provide no assurances as to the financial stability or viability of the option counterparties.

In addition, the terms of the capped call transactions may be subject to adjustment, modification or, in some cases, renegotiation in the event of certain corporate and other transactions. The capped call transactions may not operate as we intend in the vent that we are required to adjust the terms of such instruments as a result of transactions in the future or in the event of other unanticipated developments that may adversely affect the functioning of the capped call transactions.

**ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.**

In exchange for certain investor and public relations services, the Company issued to a consultant 10,000 non-qualified stock options of the Company, having an effective date of October 1, 2025, with an exercise price of $16.58. The options were issued pursuant to Section 4(a)(2) of the Securities Act.

**ITEM 3. DEFAULTS UPON SENIOR SECURITIES.**

None.

**ITEM 4. MINE SAFETY DISCLOSURE.**

The mine safety disclosures required by section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of Regulation S-K are included in Exhibit 95.1 of this Quarterly Report, which is incorporated by reference into this Item 4.

**ITEM 5. OTHER INFORMATION.**

During the period covered by this Quarterly Report on Form 10-Q, no director or officer of the Company adopted or terminated a "Rule 10b5–1 Trading Arrangement" or "non-Rule 10b5–1 trading arrangement," as each term is defined in Item 408 of Regulation S-K.

**ITEM 6. EXHIBITS.**

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

*Exhibits*

The following exhibits are filed as part of this report:

---

| | |
|:---|:---|
| **Exhibit**<br>**Number** |<br>**Description** |
| 3.1 | <u>[Articles of Continuance dated September 2, 2005 (1)](https://www.sec.gov/Archives/edgar/data/1385849/000106299315002508/exhibit3-1.htm)</u> |
| 3.2 | <u>[Articles of Amendment dated May 26, 2006 (2)](https://www.sec.gov/Archives/edgar/data/1385849/000106299315002508/exhibit3-2.htm)</u> |
| 3.3 | <u>[By-laws (3)](https://www.sec.gov/Archives/edgar/data/1385849/000106299315002508/exhibit3-3.htm)</u> |
| 4.1 | <u>[Shareholder Rights Plan Agreement between Energy Fuels Inc. and Equiniti Trust Company, LLC dated April 10, 2024, as amended on May 28, 2024 (4)](https://www.sec.gov/ix?doc=/Archives/edgar/data/1385849/000106299324012603/form8k.htm)</u> |
| 4.2 | <u>[2024 Omnibus Equity Incentive Compensation Plan, as amended and restated on April 10, 2024, and as further amended on May 24, 2024 and April 21, 2025 (5)](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001385849/000106299325007839/formdef14a.htm)</u> |
| 4.3 | <u>[Indenture dated October 3, 2025 between Energy Fuels Inc. and U.S. Bank Trust Company, National Association, as Trustee, including Form of 0.75% Convertible Senior Note due 2031 (6)](https://www.sec.gov/Archives/edgar/data/1385849/000106299325015938/exhibit4-1.htm)</u> |
| 4.4 | <u>[Form of 0.75% Convertible Senior Note due 2031 (7)](https://www.sec.gov/Archives/edgar/data/1385849/000106299325015938/exhibit4-2.htm)</u> |
| 10.1 | <u>[Sales Agreement by and among Energy Fuels Inc., BMO Capital Markets Corp., Canaccord Genuity LLC, Cantor Fitzgerald & Co., B. Riley Securities Inc., LLC, and H. C. Wainwright & Co., LLC dated June 13, 2025 (](https://www.sec.gov/Archives/edgar/data/1385849/000106299325011671/exhibit1-1.htm)[8](https://www.sec.gov/Archives/edgar/data/1385849/000106299325011671/exhibit1-1.htm)[)](https://www.sec.gov/Archives/edgar/data/1385849/000106299325011671/exhibit1-1.htm)</u> |
| 10.2 | <u>[Amended and Restated Employment Agreement by and between Energy Fuels Resources (USA) Inc., Energy Fuels Inc. and Mark S. Chalmers effective April 10, 2024 (](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001385849/000106299324008619/form8k.htm)[9](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001385849/000106299324008619/form8k.htm)[)](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001385849/000106299324008619/form8k.htm)</u> |
| 10.3 | <u>[Amended and Restated Employment Agreement by and between Energy Fuels Resources (USA) Inc., Energy Fuels Inc. and David C. Frydenlund effective April 10, 2024 (](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001385849/000106299324008619/form8k.htm)[10](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001385849/000106299324008619/form8k.htm)[)](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001385849/000106299324008619/form8k.htm)</u> |
| 10.4 | <u>[Amended and Restated Employment Agreement by and between Energy Fuels Inc. and Curtis Moore dated March 31, 2023 (1](https://www.sec.gov/Archives/edgar/data/1385849/000106299323008559/exhibit10-5.htm)[1](https://www.sec.gov/Archives/edgar/data/1385849/000106299323008559/exhibit10-5.htm)[)](https://www.sec.gov/Archives/edgar/data/1385849/000106299323008559/exhibit10-5.htm)</u> |
| 10.5 | <u>[Employment Agreement by and between Energy Fuels Inc. and Nathan Longenecker dated August 9, 2024 (1](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001385849/000138584924000052/efr-20240930.htm)[2](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001385849/000138584924000052/efr-20240930.htm)[)](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001385849/000138584924000052/efr-20240930.htm)</u> |
| 10.6 | <u>[Employment Agreement by and between Energy Fuels Inc. and Nathan R. Bennett dated July 10, 2025 (1](https://www.sec.gov/Archives/edgar/data/1385849/000106299325013046/exhibit10-1.htm)[3](https://www.sec.gov/Archives/edgar/data/1385849/000106299325013046/exhibit10-1.htm)[)](https://www.sec.gov/Archives/edgar/data/1385849/000106299325013046/exhibit10-1.htm)</u> |
| 10.7 | <u>[Employment Agreement by and between Energy Fuels Inc. and Ross R. Bhappu dated July 30, 2025 (1](https://www.sec.gov/Archives/edgar/data/1385849/000106299325013493/exhibit10-1.htm)[4](https://www.sec.gov/Archives/edgar/data/1385849/000106299325013493/exhibit10-1.htm)[)](https://www.sec.gov/Archives/edgar/data/1385849/000106299325013493/exhibit10-1.htm)</u> |
| 10.8 | <u>[Donald Mineral Sands and Rare Earths Project - Mining Joint Venture Agreement by and between Dickson & Johnson Pty Ltd, Donald Mineral Sands Pty Limited, EFR Donald Ltd, Donald Project Pty Ltd and Astron Minerals Sands Pty Ltd, dated June 4, 2024 (1](https://www.sec.gov/ix?doc=/Archives/edgar/data/1385849/000106299324013109/form10ka.htm)[5](https://www.sec.gov/ix?doc=/Archives/edgar/data/1385849/000106299324013109/form10ka.htm)[)](https://www.sec.gov/ix?doc=/Archives/edgar/data/1385849/000106299324013109/form10ka.htm)</u> |
| 10.9 | <u>[Employment Agreement by and between Base Resources and Timothy Carstens dated May 5, 2008 and amended October 18, 2019 (1](https://www.sec.gov/Archives/edgar/data/1385849/000138584925000016/efr03312025-exx108.htm)[6](https://www.sec.gov/Archives/edgar/data/1385849/000138584925000016/efr03312025-exx108.htm)[)](https://www.sec.gov/Archives/edgar/data/1385849/000138584925000016/efr03312025-exx108.htm)</u> |
| 10.10 | <u>[Purchase Agreement dated September 30, 2025 between Energy Fuels Inc. and Goldman Sachs & Co. LLC (1](https://www.sec.gov/Archives/edgar/data/1385849/000106299325015938/exhibit10-1.htm)[7](https://www.sec.gov/Archives/edgar/data/1385849/000106299325015938/exhibit10-1.htm)[)](https://www.sec.gov/Archives/edgar/data/1385849/000106299325015938/exhibit10-1.htm)</u> |
| 10.11 | <u>[Form of Capped Call Transaction Confirmation (18)](https://www.sec.gov/Archives/edgar/data/1385849/000106299325015938/exhibit10-2.htm)</u> |
| 23.1 | <u>[Consent of Mark S. Chalmers](efr09302025-exx231.htm)</u> |
| 31.1 | <u>[Certification of Chief Executive Officer pursuant to Rule 13a-14(a)) under the Securities Exchange Act of 1934, as amended](efr09302025-exx311.htm)</u> |
| 31.2 | <u>[Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended](efr09302025-exx312.htm)</u> |
| 32.1 | <u>[Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002](efr09302025-exx321.htm)</u> |
| 32.2 | <u>[Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002](efr09302025-exx322.htm)</u> |
| 95.1 | <u>[Mine Safety Disclosure](efr09302025-exx951.htm)</u> |
| 101.INS | XBRL Instance Document |
| 101.SCH | XBRL Taxonomy Extension – Schema |
| 101.CAL | XBRL Taxonomy Extension – Calculations |
| 101.DEF | XBRL Taxonomy Extension – Definitions |
| 101.LAB | XBRL Taxonomy Extension – Labels |
| 101.PRE | XBRL Taxonomy Extension – Presentations |

---

------

<u>[Tabl](#i5f08701d2d4247f2bf006caf36b6555f_7)[e of](#i5f08701d2d4247f2bf006caf36b6555f_7)[Con](#i5f08701d2d4247f2bf006caf36b6555f_7)[tent](#i5f08701d2d4247f2bf006caf36b6555f_7)[s](#i5f08701d2d4247f2bf006caf36b6555f_7)</u>

(1) Incorporated by reference to Exhibit 3.1 of Energy Fuels' Form F-4 filed with the SEC on May 8, 2015.

(2) Incorporated by reference to Exhibit 3.2 of Energy Fuels' Form F-4 filed with the SEC on May 8, 2015.

(3) Incorporated by reference to Exhibit 3.3 of Energy Fuels' Form F-4 filed with the SEC on May 8, 2015.

(4) Incorporated by reference to Exhibit 4.1 of Energy Fuels' Form 8-K filed with the SEC on June 14, 2024.

(5) Incorporated by reference to Appendix A of Energy Fuels' Schedule 14A filed with the SEC on April 23, 2025.

(6) Incorporated by reference to Exhibit 4.1 to Energy Fuels' Form 8-K filed with the SEC on October 6, 2025.

(7) Incorporated by reference to Exhibit 4.2 to Energy Fuels' Form 8-K filed with the SEC on October 6, 2025.

(8) Incorporated by reference to Exhibit 1.1 to Energy Fuels' Form 8-K filed with the SEC on June 13, 2025.

(9) Incorporated by reference to Exhibit 10.1 to Energy Fuels' Form 8-K filed with the SEC on April 22, 2024.

(10) Incorporated by reference to Exhibit 10.2 to Energy Fuels' Form 8-K filed with the SEC on April 22, 2024.

(11) Incorporated by reference to Exhibit 10.5 to Energy Fuels' Form 8-K filed with the SEC on April 4, 2023.

(12) Incorporated by reference to Exhibit 10.5 to Energy Fuels' Form 10-Q filed with the SEC on May 7, 2025.

(13) Incorporated by reference to Exhibit 10.1 to Energy Fuels' Form 8-K filed with the SEC on July 22, 2025.

(14) Incorporated by reference to Exhibit 10.1 to Energy Fuels' Form 8-K filed with the SEC on August 4, 2025.

(15) Incorporated by reference to Exhibit 10.14 to Energy Fuels' Form 10-K/A filed with the SEC on June 28, 2024.

(16) Incorporated by reference to Exhibit 10.8 to Energy Fuels' Form 10-Q filed with the SEC on May 7, 2025.

(17) Incorporated by reference to Exhibit 10.1 to Energy Fuels' Form 8-K filed with the SEC on October 6, 2025.

(18) Incorporated by reference to Exhibit 10.2 to Energy Fuels' Form 8-K filed with the SEC on October 6, 2025.

**SIGNATURES**

Pursuant to the requirements of Section 13 or 15(d) of the *Securities Exchange Act of 1934*, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

**ENERGY FUELS INC.**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Registrant)

---

| | | |
|:---|:---|:---|
| Dated: November 3, 2025 | By: | /s/ Mark S. Chalmers |
|  |  | Mark S. Chalmers |
|  |  | Chief Executive Officer |
| Dated: November 3, 2025 | By: | /s/ Nathan R. Bennett |
|  |  | Nathan R. Bennett |
|  |  | Chief Financial Officer |

---

## Exhibit 23.1

**EXHIBIT 23.1**

**CONSENT OF MARK S. CHALMERS**

I consent to the inclusion in the Quarterly Report on Form 10-Q of Energy Fuels Inc. (the "Company") for the quarter ended September 30, 2025 (the "Quarterly Report") of technical disclosure regarding the properties of the Company, including sampling, analytical and test data underlying such disclosure (the "Technical Information") and of references to my name with respect to the Technical Information being filed with the United States Securities and Exchange Commission (the "SEC") under cover of Form 10-Q.

I also consent to the filing of this consent under cover of Form 10-Q with the SEC and of the incorporation by reference of this consent and the Technical Information into the Company's Registration Statements on Form S-3 (File Nos. 333-278193 and 333-226878), and any amendments or supplements thereto; and the Company's Form S-8 Registration Statements (File Nos. 333-194900, 333-205182, 333-217098, 333-226654, 333-254559, 333-278611 and 333-286685), and any amendments thereto, filed with the SEC.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; <u>/s/ Mark S. Chalmers</u>_______________

&nbsp;&nbsp;&nbsp;&nbsp;Name: Mark S. Chalmers

&nbsp;&nbsp;&nbsp;&nbsp;Title: Chief Executive Officer,

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Energy Fuels Inc.&nbsp;&nbsp;&nbsp;&nbsp;

Date: November 3, 2025

## Exhibit 31.1

**EXHIBIT 31.1**

**CERTIFICATION OF CHIEF EXECUTIVE OFFICER**

**PURSUANT TO RULE 13a-14(a) OF THE**

**SECURITIES EXCHANGE ACT OF 1934**

I, Mark S. Chalmers, certify that:

---

| | | |
|:---|:---|:---|
| 1. | I have reviewed this quarterly report on Form 10-Q of Energy Fuels Inc.; | I have reviewed this quarterly report on Form 10-Q of Energy Fuels Inc.; |
| 2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| 3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| 4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|  | (a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|  | (b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|  | (c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|  | (d) | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
| 5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
|  | (a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
|  | (b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |

---

---

| | |
|:---|:---|
| | /s/ Mark S. Chalmers |
| Date: November 3, 2025 | Mark S. Chalmers |
| | *Chief Executive Officer* |
| | (Principal Executive Officer) |

---

## Exhibit 31.2

**EXHIBIT 31.2**

**CERTIFICATION OF CHIEF FINANCIAL OFFICER**

**PURSUANT TO RULE 13a-14(a) OF THE**

**SECURITIES EXCHANGE ACT OF 1934**

I, Nathan R. Bennett, certify that:

---

| | | |
|:---|:---|:---|
| 1. | I have reviewed this quarterly report on Form 10-Q of Energy Fuels Inc.; | I have reviewed this quarterly report on Form 10-Q of Energy Fuels Inc.; |
| 2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| 3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| 4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|  | (a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|  | (b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|  | (c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|  | (d) | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
| 5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
|  | (a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
|  | (b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |

---

---

| | |
|:---|:---|
| | /s/ Nathan R. Bennett |
| Date: November 3, 2025 | Nathan R. Bennett |
| | *Chief Financial Officer* |
| | (Principal Financial Officer) |

---

## Exhibit 32.1

**EXHIBIT 32.1**

**CERTIFICATION PURSUANT TO**

**18 U.S.C. §1350**

**AS ADOPTED PURSUANT TO**

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

In connection with the Quarterly Report of Energy Fuels Inc. (the "Company") on Form 10-Q for the period ended September 30, 2025 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Mark S. Chalmers, President and Chief Executive Officer, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| |
|:---|
| /s/ Mark S. Chalmers |
| Mark S. Chalmers |
| *Chief Executive Officer* |
| (Principal Executive Officer) |

---

Date: November 3, 2025

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

## Exhibit 32.2

**EXHIBIT 32.2**

**CERTIFICATION PURSUANT TO**

**18 U.S.C. §1350**

**AS ADOPTED PURSUANT TO**

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

In connection with the Quarterly Report of Energy Fuels Inc. (the "Company") on Form 10-Q for the period ended September 30, 2025 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Nathan R. Bennett, Chief Financial Officer, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| |
|:---|
| /s/ Nathan R. Bennett |
| Nathan R. Bennett |
| *Chief Financial Officer* |
| (Principal Financial Officer) |

---

Date: November 3, 2025

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

## Exhibit 95.1

**Exhibit 95.1**

**Mine Safety Disclosure**

Pursuant to Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the "**Dodd-Frank Act**"), issuers that are operators, or that have a subsidiary that is an operator, of a coal or other mine in the United States, and that is subject to regulation by the Federal Mine Safety and Health Administration under the Mine Safety and Health Act of 1977 ("**Mine Safety Act**"), are required to disclose in their periodic reports filed with the SEC information regarding specified health and safety violations, orders and citations, related assessments and legal actions, and mining-related fatalities.

The following table sets out the information concerning mine safety violations or other regulatory matters required by Section 1503(a) of the Dodd Frank Wall Street Reform and Consumer Protection Act for the period July 1, 2025 through September 30, 2025 covered by this report:

---

| | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Property** | **Section 104(a) S&S**<br>**Citations**<sup>2</sup><br>**(#)** | **Section 104(b) Orders**<sup>3</sup><br>**(#)** | **Section 104(d)** **Citations and Orders**<sup>4</sup><br>**(#)** | **Section 110(b)(2)** **Violations**<sup>5</sup><br>**(#)** | **Section 107(a)** **Orders**<sup>6</sup><br>**(#)** | **Total Dollar Value of MSHA Assess-ments Proposed**<sup>7</sup><br>**($)** | **Total Number of Mining Related Fatalities<br>(#)** | **Received Notice of Pattern of Violations or Potential Thereof Under Section 104(e)**<sup>8</sup><br>**(yes/no)** | **Legal Actions Pending as of Last Day of Period**<sup>9</sup><br>**(#)** | **Legal Actions Initiated During Period<br>(#)** | **Legal Actions Resolved During Period<br>(#)** |
| Arizona 1<sup>1</sup> | Nil | Nil | Nil | Nil | Nil | $0.00 | Nil | No | Nil | Nil | Nil |
| Beaver/La Sal<sup>1</sup> | 1 | Nil | Nil | Nil | Nil | $1336.00 | Nil | No | Nil | Nil | Nil |
| Pinyon Plain<sup>1</sup> | 1 | Nil | Nil | Nil | Nil | $4906.00 | Nil | No | Nil | Nil | Nil |
| Energy Queen<sup>1</sup> | Nil | Nil | Nil | Nil | Nil | $0.00 | Nil | No | Nil | Nil | Nil |
| Pandora<sup>1</sup> | Nil | Nil | Nil | Nil | Nil | $0.00 | Nil | No | Nil | Nil | Nil |
| Whirlwind<sup>1</sup> | Nil | Nil | Nil | Nil | Nil | $0.00 | Nil | No | Nil | Nil | Nil |

---

1. The Company's Arizona 1 Project and the Energy Queen Property were on standby and not mined during the period. The Whirlwind mine, portions of the La Sal Project (i.e., the Beaver property and Pandora property) and the Pinyon Plain mine each operated during portions of the period.

3. A Section 104(b) withdrawal order is issued if, upon a follow up inspection, an MSHA inspector finds that a violation has not been abated within the period of time as originally fixed in the violation and determines that the period of time for the abatement should not be extended. Under a withdrawal order, all persons, other than those required to abate the violation and certain others, are required to be withdrawn from and prohibited from entering the affected area of the mine until the inspector determines that the violation has been abated.

4. A citation is issued under Section 104(d) where there is an S&S violation and the inspector finds the violation to be caused by an unwarrantable failure of the operator to comply with a mandatory health or safety standard. Unwarrantable failure is a special negligence finding that is made by an MSHA inspector and that focuses on the operator's conduct. If during the same inspection or any subsequent inspection of the mine within 90 days after issuance of the citation, the MSHA inspector finds another violation caused by an unwarrantable failure of the operator to comply, a withdrawal order is issued, under which all persons, other than those required to abate the violation and certain others, are required to be withdrawn from and prohibited from entering the affected area until the inspector determines that the violation has been abated.

5. A flagrant violation under Section 110(b)(2) is a violation that results from a reckless or repeated failure to make reasonable efforts to eliminate a known violation of a mandatory health or safety standard that substantially and proximately caused, or reasonable could have been expected to cause, death or serious bodily injury.

6. An imminent danger order under Section 107(a) is issued when an MSHA inspector finds that an imminent danger exists in a mine. An imminent danger is the existence of any condition or practice which could reasonably be expected to cause death or serious physical harm before such condition or practice can be abated. Under an imminent danger order, all persons, other than those required to abate the condition or practice and certain others, are required to be withdrawn from and are prohibited from

------

entering the affected area until the inspector determines that such imminent danger and the conditions or practices which caused the imminent danger no longer exist.

7. These dollar amounts include the total amount of all proposed assessments under MSHA relating to any type of violation during the period, including proposed assessments for non-S&S citations that are not specifically identified in this exhibit, regardless of whether the Company has challenged or appealed the assessment.

8. A Notice is given under Section 104(e) if an operator has a pattern of S&S violations. If upon any inspection of the mine within 90 days after issuance of the notice, or at any time after a withdrawal notice has been given under Section 104(e), an MSHA inspector finds another S&S violation, an order is issued, under which all persons, other than those required to abate the violation and certain others, are required to be withdrawn from and prohibited from entering the affected area until the inspector determines that the violation has been abated.

9. There were no legal actions pending before the Federal Mine Safety and Health Review Commission as of the last day of the period covered by this report. In addition, there were no pending actions that are (a) contests of citations and orders referenced in Subpart B of 29 CFR Part 2700; (b) complaints for compensation referenced in subpart D of 29 CFR Part 2700; (c) complaints of discharge, discrimination or interference referenced in Subpart E of 29 CFR Part 2700; (d) applications for temporary relief referenced in Subpart F of 29 CFR Part 2700; or (e) appeals of judges' decisions or orders to the Federal Mine Safety and Health Review Commission referenced in Subpart H of 29 CFR Part 2700.

<br>