# EDGAR Filing Document

**Accession Number:** 0001045742
**File Stem:** 0001628280-25-056461
**Filing Date:** 2025-12
**Character Count:** 25685
**Document Hash:** b4eb194549d8d11ebe30c99cb72312ab
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001628280-25-056461.hdr.sgml**: 20251211

**ACCESSION NUMBER**: 0001628280-25-056461

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 15

**CONFORMED PERIOD OF REPORT**: 20251211

**ITEM INFORMATION**: Results of Operations and Financial Condition

**FILED AS OF DATE**: 20251211

**DATE AS OF CHANGE**: 20251211

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** LIVE VENTURES Inc
- **CENTRAL INDEX KEY:** 0001045742
- **STANDARD INDUSTRIAL CLASSIFICATION:** RETAIL-MISCELLANEOUS RETAIL [5900]
- **ORGANIZATION NAME:** 07 Trade & Services
- **EIN:** 850206668
- **STATE OF INCORPORATION:** NV
- **FISCAL YEAR END:** 0930

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-33937
- **FILM NUMBER:** 251564150

**BUSINESS ADDRESS:**
- **STREET 1:** 325 EAST WARM SPRINGS ROAD
- **STREET 2:** SUITE 102
- **CITY:** LAS VEGAS
- **STATE:** NV
- **ZIP:** 89119
- **BUSINESS PHONE:** (702) 997-5968

**MAIL ADDRESS:**
- **STREET 1:** 325 EAST WARM SPRINGS ROAD
- **STREET 2:** SUITE 102
- **CITY:** LAS VEGAS
- **STATE:** NV
- **ZIP:** 89119

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** LIVEDEAL INC
- **DATE OF NAME CHANGE:** 20070815

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** YP CORP
- **DATE OF NAME CHANGE:** 20040504

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** YP NET INC
- **DATE OF NAME CHANGE:** 19991112

?xml version='1.0' encoding='ASCII'? live-20251211

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**WASHINGTON, D.C. 20549**

________________________________________________

**FORM 8-K**

________________________________________________

**CURRENT REPORT**

**Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934**

**Date of Report (Date of earliest event reported): December 11, 2025**

________________________________________________

**Live Ventures Incorporated**

**(Exact name of Registrant as Specified in Its Charter)**

________________________________________________

---

| | | |
|:---|:---|:---|
| **Nevada** | **001-33937** | **85-0206668** |
| **(State or Other Jurisdiction<br>of Incorporation)** | **(Commission File Number)** | **(IRS Employer<br>Identification No.)** |
| **325 E. Warm Springs Road, Suite 102**<br>**Las Vegas, Nevada** | | **89119** |
| **(Address of Principal Executive Offices)** | | **(Zip Code)** |

---

**Registrant's Telephone Number, Including Area Code: (702) 997-5968**

**(Former Name or Former Address, if Changed Since Last Report)**

________________________________________________

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

□ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

□ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

□ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

□ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

**Securities registered pursuant to Section 12(b) of the Act:**

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading<br>Symbol(s)** | **Name of each exchange on which registered** |
| Common Stock, $0.001 par value per share | LIVE | The NASDAQ Stock Market LLC |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company □

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. □

------

**Item 2.02 Results of Operations and Financial Condition.**

On December 11, 2025, Live Ventures Incorporated issued a press release announcing its financial results for its fiscal year ended September 30, 2025. A copy of the press release is furnished as Exhibit 99.1 to this report.

The information in this report (including Exhibit 99.1) is being furnished pursuant to Item 2.02 and shall not be deemed to be "filed" for purposes of Section 18 of the Securities Exchange Act of 1934 (the "Exchange Act") or otherwise subject to the liabilities of that section, nor shall it be deemed to be incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act.

**Item 9.01 Financial Statements and Exhibits.**

(d)Exhibits

---

| | |
|:---|:---|
| **Exhibit<br>Number** | **Description** |
| 99.1 | <u>[Press Release, dated December 11, 2025](live-earningsrelease_q4x20.htm)</u> |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |

---

------

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, we have duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
| | LIVE VENTURES INCORPORATED | LIVE VENTURES INCORPORATED |
| | By: | /s/ Jon Isaac |
| | | Name: Jon Isaac |
| | | Title: Chief Executive Officer |
| Dated: December 11, 2025 |  |  |

---

## Exhibit 99.1

**Live Ventures Reports Fiscal Year 2025 Financial Results**

LAS VEGAS, December 11, 2025 -- Live Ventures Incorporated (Nasdaq: LIVE) ("Live Ventures" or the "Company"), a diversified holding company, today announced financial results for its fiscal year ended September 30, 2025.

**<u>Fiscal Year 2025 Key Highlights:</u>**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Revenue was $444.9 million, compared to $472.8 million in the prior year

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Gross margin increased to 32.7%, compared to 30.6% in the prior year

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Operating income increased $28.3 million to $14.6 million, compared to an operating loss of $13.6 million in the prior year

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Net income increased $49.4 million, or 185.2%, to $22.7 million, and diluted earnings per share ("EPS") were $4.93, compared to a net loss of $26.7 million and diluted loss per share of $8.48 in the prior year. Net income for fiscal year 2025 includes a net gain of $28.2 million from non-recurring items. Net loss for fiscal year 2024 included a goodwill impairment charge of $18.1 million

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted EBITDA¹ increased $8.9 million, or 36.3%, to $33.4 million, compared to $24.5 million in the prior year

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• The Company repurchased 59,704 shares of the Company's common stock at an average price of $8.85 per share

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Total assets of $386.4 million and stockholders' equity of $95.3 million as of September 30, 2025

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Approximately $38.1 million in cash and availability under the Company's credit facilities as of September 30, 2025

"We are pleased with the operational progress we delivered this year, which contributed to a $10.2 million, or 231.7%, increase in fiscal year 2025 operating income compared to the prior year, excluding the $18.1 million goodwill impairment recorded in fiscal year 2024. This performance came despite continued softness in the new home construction and home refurbishment markets, which continue to weigh on our Retail-Flooring and Flooring Manufacturing segments," commented David Verret, Chief Financial Officer of Live Ventures.

"Fiscal year 2025 marked a significant turnaround for Live Ventures. The progress we made was driven by decisive actions, including strategic pricing and targeted cost-reduction initiatives, resulting in a 36.3% increase in fiscal year 2025 Adjusted EBITDA¹ of $33.4 million, as compared to the prior year. We strengthened our operational discipline and improved our cost structure while navigating ongoing softness in new home construction and home refurbishment. Our team executed well in a challenging environment and delivered solid margin improvement. Looking ahead, we believe the actions taken this year position Live Ventures for continued progress as we focus on driving sustainable profitability and enhancing the overall performance of our businesses," commented Jon Isaac, President and Chief Executive Officer of Live Ventures.

---

| | |
|:---|:---|
| **Fiscal Year 2025 Financial Summary (in thousands except per share amounts)** | **Fiscal Year 2025 Financial Summary (in thousands except per share amounts)** |
| | **For the year ended September 30,** |

---

¹ Adjusted EBITDA is a non-GAAP measure. A reconciliation of the non-GAAP measures is included below.

------

---

| | | | |
|:---|:---|:---|:---|
| | **2025** | **2024** | **% Change** |
| Revenue | $444944 | $472840 | -5.9% |
| Operating income | $14635 | $(13644) | 207.3% |
| Net income (loss) | $22743 | $(26685) | 185.2% |
| Diluted earnings (loss) per share | $4.93 | $(8.48) | 158.1% |
| Adjusted EBITDA¹ | $33390 | $24497 | 36.3% |

---

Revenue decreased approximately $27.9 million, or 5.9%, to approximately $444.9 million for the year ended September 30, 2025, compared to revenue of approximately $472.8 million in the prior year. The decrease is primarily attributable to the Retail-Flooring, Flooring Manufacturing, and Steel Manufacturing segments, which decreased by approximately $33.3 million in the aggregate, partially offset by an increase of approximately $6.5 million in the Retail-Entertainment segment.

Gross profit increased by approximately $0.9 million, or 0.6%, for the year ended September 30, 2025, as compared to the year ended September 30, 2024. Gross margin increased by 210 basis points to 32.7%, as compared to 30.6% in the prior year. The gross margin improvement was attributable to increased gross margins in the Retail-Entertainment, Steel Manufacturing, and Flooring Manufacturing segments, primarily due to improved efficiencies, as well as the acquisition of Central Steel Fabricators ("Central Steel") during May 2024, which has historically generated higher margins, partially offset by slightly lower gross margins in the Retail-Flooring segment.

Operating income increased to approximately $14.6 million for the year ended September 30, 2025, compared with an operating loss of approximately $13.6 million in the prior year. Prior year operating loss included an $18.1 million goodwill impairment charge in the Retail-Flooring segment. Excluding the fiscal year 2024 goodwill impairment charge, fiscal year 2025 operating income increased $10.2 million, or 231.7%, as compared to the prior year. The increase in operating income was primarily driven by higher revenues in the Retail-Entertainment segment and lower operating expenses in the Retail-Flooring, Flooring Manufacturing, and Corporate and Other segments, reflecting targeted cost-reduction initiatives, partially offset by higher general and administrative expenses in the Steel Manufacturing segment, reflecting a full year of Central Steel expenses following its acquisition in May 2024.

For the fiscal year ended September 30, 2025, net income was approximately $22.7 million, and diluted EPS was $4.93, compared with a net loss of approximately $26.7 million and diluted loss per share of $8.48 in the prior year. Net income increased primarily due to improved operating performance and the recognition of one-time gains during the fiscal year ended September 30, 2025. Net income for fiscal 2025 includes one-time items totaling a net gain of $28.2 million, primarily consisting of a $22.8 million gain from the modification of the Flooring Liquidators, Inc. seller note, earnout and holdback settlement gains of $2.6 million (net), and a $2.1 million gain related to Employee Retention Credits. Net loss for fiscal year 2024 includes an $18.1 million goodwill impairment charge in the Retail-Flooring segment.

Adjusted EBITDA¹ for the fiscal year ended September 30, 2025, was approximately $33.4 million, an increase of approximately $8.9 million, or 36.3%, compared to $24.5 million in the prior year. The increase in Adjusted

------

EBITDA¹ is primarily due to improved operating performance during the fiscal year ended September 30, 2025, reflecting the Company's targeted cost-reduction initiatives.

As of September 30, 2025, the Company had total cash availability of approximately $38.1 million, consisting of cash on hand of approximately $8.8 million and availability under its various lines of credit of approximately $29.3 million.

**<u>Fiscal Year 2025 Segment Results (in thousands)</u>**

---

| | | | |
|:---|:---|:---|:---|
| | **For the year ended September 30,** | **For the year ended September 30,** | **For the year ended September 30,** |
| | **2025** | **2024** | **% Change** |
| **Revenue** |  |  |  |
| Retail - Entertainment | $77519 | $71023 | 9.1% |
| Retail - Flooring | 122308 | 136989 | -10.7% |
| Flooring Manufacturing | 121574 | 133026 | -8.6% |
| Steel Manufacturing | 132593 | 139768 | -5.1% |
| Corporate & Other | 78 | 333 | -76.6% |
| Intercompany eliminations | (9128) | (8299) | N/A |
| &nbsp;&nbsp;&nbsp;&nbsp;Total Revenue | $444944 | $472840 | -5.9% |
|  | **For the year ended September 30,** | **For the year ended September 30,** | **For the year ended September 30,** |
|  | **2025** | **2024** | **% Change** |
| **Operating Income (loss)** |  |  |  |
| Retail - Entertainment | $10666 | $7177 | 48.6% |
| Retail - Flooring | (7714) | (25520) | 69.8% |
| Flooring Manufacturing | 7212 | 8205 | -12.1% |
| Steel Manufacturing | 8539 | 4611 | 85.2% |
| Corporate & Other | (4239) | (8125) | 47.8% |
| Intercompany eliminations | 171 | 8 | N/A |
| &nbsp;&nbsp;&nbsp;&nbsp;Total Operating Income | $14635 | $(13644) | 207.3% |
|  | **For the year ended September 30,** | **For the year ended September 30,** | **For the year ended September 30,** |
|  | **2025** | **2024** | **% Change** |
| **Adjusted EBITDA¹** |  |  |  |
| Retail - Entertainment | $11877 | $8407 | 41.3% |
| Retail - Flooring | (2102) | (1608) | -30.7% |
| Flooring Manufacturing | 11055 | 12433 | -11.1% |
| Steel Manufacturing | 16191 | 12466 | 29.9% |
| Corporate & Other | (3802) | (7209) | 47.3% |
| Intercompany eliminations | 171 | 8 | N/A |
| &nbsp;&nbsp;&nbsp;&nbsp;Total Adjusted EBITDA¹ | $33390 | $24497 | 36.3% |
|  | **For the year ended September 30,** | **For the year ended September 30,** | **For the year ended September 30,** |

---

------

---

| | | |
|:---|:---|:---|
| | **2025** | **2024** |
| **Adjusted EBITDA¹ as a percentage of revenue** | **Adjusted EBITDA¹ as a percentage of revenue** |  |
| Retail - Entertainment | 15.3% | 11.8% |
| Retail - Flooring | -1.7% | -1.2% |
| Flooring Manufacturing | 9.1% | 9.3% |
| Steel Manufacturing | 12.2% | 8.9% |
| Corporate & Other | N/A | N/A |
| Intercompany eliminations | N/A | N/A |
| &nbsp;&nbsp;&nbsp;&nbsp;Total Adjusted EBITDA¹ | 7.5% | 5.2% |
| &nbsp;&nbsp;&nbsp;&nbsp; as a percentage of revenue |  |  |

---

**<u>Retail – Entertainment</u>**

The Retail-Entertainment segment revenue for the fiscal year ended September 30, 2025, was approximately $77.5 million, an increase of approximately $6.5 million, or 9.1%, compared to approximately $71.0 million in the prior year. The revenue growth was driven by strong consumer demand for vintage and collectible media. For the fiscal year ended September 30, 2025, gross margin increased to 57.9%, compared to 57.6% in the prior year. Operating income for the fiscal year ended September 30, 2025, was approximately $10.7 million compared to approximately $7.2 million in the prior year. Strong revenue growth and disciplined general and administrative expense management drove the improvement in operating results.

**<u>Retail – Flooring</u>**

The Retail-Flooring segment revenue for the fiscal year ended September 30, 2025, was approximately $122.3 million, a decrease of approximately $14.7 million, or 10.7%, compared to approximately $137.0 million in the prior year. The decrease was primarily attributable to the disposition of certain Johnson Floor and Home stores in May 2024, as well as to decreased consumer demand driven by the ongoing weakness in the housing market. Gross margin for the fiscal year ended September 30, 2025, was 34.9%, compared to 35.9% for the prior year. The decrease in gross margin was primarily driven by a change in product mix. Operating loss for the fiscal year ended September 30, 2025, was approximately $7.7 million, compared to an operating loss of approximately $25.5 million for the prior year. The prior year's operating loss included an $18.1 million goodwill impairment charge. Excluding the goodwill impairment charge in the prior year, the slight increase in operating loss was primarily due to decreases in revenues and gross margin, partially offset by lower operating expenses driven by cost-reduction initiatives implemented in fiscal year 2025.

**<u>Flooring Manufacturing</u>**

The Flooring Manufacturing segment revenue for the fiscal year ended September 30, 2025, was approximately $121.6 million, a decrease of approximately $11.5 million, or 8.6%, compared to approximately $133.0 million in the prior year. The decrease in revenue was primarily due to reduced consumer demand as a result of the ongoing weakness in the housing market. Gross margin was 25.3% for the fiscal year ended September 30, 2025, compared to 24.3% for the prior year. The increase in gross margin was primarily due to changes in product mix. Operating income for the fiscal year ended September 30, 2025, was approximately

------

$7.2 million, compared to approximately $8.2 million for the prior year. The decrease in operating income was primarily due to lower revenue for fiscal year 2025.

**<u>Steel Manufacturing</u>**

The Steel Manufacturing segment revenue for the fiscal year ended September 30, 2025, was approximately $132.6 million, a decrease of approximately $7.2 million, or 5.1%, compared to approximately $139.8 million in the prior year. The decline was primarily driven by lower sales volumes at certain business units, partially offset by incremental revenue of $11.1 million at Central Steel, which was acquired in May 2024. Gross margin was 20.8% for the fiscal year ended September 30, 2025, compared to 15.8% for the prior year. The increase in gross margin was primarily due to strategic price increases and the acquisition of Central Steel, which has historically generated higher margins. Operating income for the fiscal year ended September 30, 2025, was approximately $8.5 million, compared to approximately $4.6 million in the prior year. The increase in operating income was primarily due to improved operating efficiencies at Precision Metal Works, Inc., and the acquisition of Central Steel, partially offset by higher general and administrative expenses resulting from the acquisition.

**<u>Corporate and Other</u>**

The Corporate and Other segment operating loss was approximately $4.2 million and $8.1 million for the fiscal years ended September 30, 2025, and 2024, respectively. The decrease in operating loss is primarily due to a significant reduction in corporate expenses, including compensation and professional fees, as compared to the prior year, and the reallocation of certain costs from the corporate holding company level to the segment level in fiscal year 2025.

**<u>Non-GAAP Financial Information</u>**

**Adjusted EBITDA** 

We evaluate the performance of our operations based on financial measures, such as "Adjusted EBITDA," which is a non-GAAP financial measure. We define Adjusted EBITDA as net income (loss) before interest expense, interest income, income taxes, depreciation, amortization, stock-based compensation, and other non-cash or nonrecurring charges. We believe that Adjusted EBITDA is an important indicator of the operational strength and performance of the business, including the business's ability to fund acquisitions and other capital expenditures and to service its debt. Additionally, this measure is used by management to evaluate operating results and perform analytical comparisons and identify strategies to improve performance. Adjusted EBITDA is also a measure that is customarily used by financial analysts to evaluate a company's financial performance, subject to certain adjustments. Adjusted EBITDA does not represent cash flows from operations, as defined by generally accepted accounting principles ("GAAP"), should not be construed as an alternative to net income or loss, and is indicative neither of our results of operations, nor of cash flow available to fund our cash needs. It is, however, a measurement that the Company believes is useful to investors in analyzing its operating performance. Accordingly, Adjusted EBITDA should be considered in addition to, but not as a substitute for, net income, cash flow provided by operating activities, and other measures of financial performance prepared in accordance with GAAP. As companies often define non-GAAP

------

financial measures differently, Adjusted EBITDA, as calculated by Live Ventures Incorporated, should not be compared to any similarly titled measures reported by other companies.

**Forward-Looking and Cautionary Statements**

**About Live Ventures Incorporated** 

Live Ventures is a diversified holding company with a strategic focus on value-oriented acquisitions of domestic middle-market companies. Live Ventures' acquisition strategy is sector-agnostic and focuses on well-run, closely held businesses with a demonstrated track record of earnings growth and cash flow generation. The Company seeks opportunities to partner with management teams of its acquired businesses to build increased stockholder value through a disciplined buy-build-hold long-term focused strategy. Live Ventures was founded in 1968. In late 2011, Jon Isaac, Chief Executive Officer and strategic investor, joined the Company's Board of Directors and later refocused it into a diversified holding company. The Company's current portfolio of diversified operating subsidiaries includes companies in the textile, flooring, tools, steel, and entertainment industries.

**Contact:**

Live Ventures Incorporated

Greg Powell, Director of Investor Relations

725.500.5597 gpowell@liveventures.com

www.liveventures.com

Source: Live Ventures Incorporated

------

**CONSOLIDATED BALANCE SHEETS**

(dollars in thousands, except per share amounts)

![image_0.jpg](image_0.jpg)

------

**LIVE VENTURES, INCORPORATED**

**CONSOLIDATED STATEMENTS OF INCOME** 

(dollars in thousands, except per share)

![image_1.jpg](image_1.jpg)

------

**LIVE VENTURES INCORPORATED**

**NON-GAAP MEASURES RECONCILIATION**

**Adjusted EBITDA** 

The following table provides a reconciliation of Net income (loss) to total Adjusted EBITDA¹ for the periods indicated (dollars in thousands):

---

| | | |
|:---|:---|:---|
|  | **For the Year Ended September 30,** | **For the Year Ended September 30,** |
|  | **2025** | **2024** |
| Net income (loss) | $&nbsp;&nbsp;&nbsp;&nbsp;22743&nbsp;&nbsp;&nbsp;&nbsp; | $&nbsp;&nbsp;&nbsp;&nbsp;(26685) |
| Depreciation and amortization | &nbsp;&nbsp;&nbsp;&nbsp;17274&nbsp;&nbsp;&nbsp;&nbsp; | &nbsp;&nbsp;&nbsp;&nbsp;17215&nbsp;&nbsp;&nbsp;&nbsp; |
| Stock-based compensation | &nbsp;&nbsp;&nbsp;&nbsp;200&nbsp;&nbsp;&nbsp;&nbsp; | &nbsp;&nbsp;&nbsp;&nbsp;325&nbsp;&nbsp;&nbsp;&nbsp; |
| Interest expense, net | &nbsp;&nbsp;&nbsp;&nbsp;15551&nbsp;&nbsp;&nbsp;&nbsp; | &nbsp;&nbsp;&nbsp;&nbsp;16847&nbsp;&nbsp;&nbsp;&nbsp; |
| Income tax expense (benefit) | &nbsp;&nbsp;&nbsp;&nbsp;5660&nbsp;&nbsp;&nbsp;&nbsp; | &nbsp;&nbsp;&nbsp;&nbsp;(4658) |
| Debt acquisition costs | &nbsp;&nbsp;&nbsp;&nbsp;—&nbsp;&nbsp;&nbsp;&nbsp; | &nbsp;&nbsp;&nbsp;&nbsp;183&nbsp;&nbsp;&nbsp;&nbsp; |
| Disposition of Johnson | &nbsp;&nbsp;&nbsp;&nbsp;—&nbsp;&nbsp;&nbsp;&nbsp; | &nbsp;&nbsp;&nbsp;&nbsp;301&nbsp;&nbsp;&nbsp;&nbsp; |
| Gain on extinguishment of debt | &nbsp;&nbsp;&nbsp;&nbsp;(713) | &nbsp;&nbsp;&nbsp;&nbsp;—&nbsp;&nbsp;&nbsp;&nbsp; |
| Gain on modification of seller note | &nbsp;&nbsp;&nbsp;&nbsp;(22784) | &nbsp;&nbsp;&nbsp;&nbsp;—&nbsp;&nbsp;&nbsp;&nbsp; |
| Acquisition costs | &nbsp;&nbsp;&nbsp;&nbsp;—&nbsp;&nbsp;&nbsp;&nbsp; | &nbsp;&nbsp;&nbsp;&nbsp;2314&nbsp;&nbsp;&nbsp;&nbsp; |
| Gain on settlement of earnout liability | &nbsp;&nbsp;&nbsp;&nbsp;(2840) | &nbsp;&nbsp;&nbsp;&nbsp;—&nbsp;&nbsp;&nbsp;&nbsp; |
| Gain on receipt of Employee Retention Credits | &nbsp;&nbsp;&nbsp;&nbsp;(2093) | &nbsp;&nbsp;&nbsp;&nbsp;—&nbsp;&nbsp;&nbsp;&nbsp; |
| Gain on settlement of holdback liability | &nbsp;&nbsp;&nbsp;&nbsp;(1186) | &nbsp;&nbsp;&nbsp;&nbsp;—&nbsp;&nbsp;&nbsp;&nbsp; |
| Adjustment of earnout liability | &nbsp;&nbsp;&nbsp;&nbsp;1441&nbsp;&nbsp;&nbsp;&nbsp; | &nbsp;&nbsp;&nbsp;&nbsp;—&nbsp;&nbsp;&nbsp;&nbsp; |
| Impairment of goodwill | &nbsp;&nbsp;&nbsp;&nbsp;—&nbsp;&nbsp;&nbsp;&nbsp; | &nbsp;&nbsp;&nbsp;&nbsp;18056&nbsp;&nbsp;&nbsp;&nbsp; |
| Other non-recurring company initiatives | &nbsp;&nbsp;&nbsp;&nbsp;137&nbsp;&nbsp;&nbsp;&nbsp; | &nbsp;&nbsp;&nbsp;&nbsp;599&nbsp;&nbsp;&nbsp;&nbsp; |
| Adjusted EBITDA | $&nbsp;&nbsp;&nbsp;&nbsp;33390&nbsp;&nbsp;&nbsp;&nbsp; | $&nbsp;&nbsp;&nbsp;&nbsp;24497&nbsp;&nbsp;&nbsp;&nbsp; |

---

------

36502373_v1

<br>