# EDGAR Filing Document

**Accession Number:** 0001693577
**File Stem:** 0001437749-25-023149
**Filing Date:** 2025-7
**Character Count:** 39872
**Document Hash:** deec801272a6135c5d08f46d2566bd6d
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001437749-25-023149.hdr.sgml**: 20250722

**ACCESSION NUMBER**: 0001437749-25-023149

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 43

**CONFORMED PERIOD OF REPORT**: 20250722

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Regulation FD Disclosure

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20250722

**DATE AS OF CHANGE**: 20250722

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** MainStreet Bancshares, Inc.
- **CENTRAL INDEX KEY:** 0001693577
- **STANDARD INDUSTRIAL CLASSIFICATION:** STATE COMMERCIAL BANKS [6022]
- **ORGANIZATION NAME:** 02 Finance
- **EIN:** 812871064
- **STATE OF INCORPORATION:** VA
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-38817
- **FILM NUMBER:** 251138697

**BUSINESS ADDRESS:**
- **STREET 1:** 10089 FAIRFAX BOULEVARD
- **CITY:** FAIRFAX
- **STATE:** VA
- **ZIP:** 22030
- **BUSINESS PHONE:** (703) 481-4567

**MAIL ADDRESS:**
- **STREET 1:** 10089 FAIRFAX BOULEVARD
- **CITY:** FAIRFAX
- **STATE:** VA
- **ZIP:** 22030

?xml version='1.0' encoding='ASCII'? main20250512_8k.htm

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**WASHINGTON, D.C. 20549** 

------

**FORM 8-K**

------

**CURRENT REPORT** 

**Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934** 

**Date of Report (Date of earliest event reported): Date: July 22, 2025**

------

![logo01.jpg](logo01.jpg)

**<u>MainStreet Bancshares, Inc.</u>**

**(Exact name of Registrant as Specified in Its Charter)** 

------

---

| | | |
|:---|:---|:---|
| **<u>Virginia</u>** | **<u>001-38817</u>** | **<u>81-2871064</u>** |
| **(State or Other Jurisdiction**<br> **of Incorporation)** | **(Commission File Number)** | **(IRS Employer**<br> **Identification No.)** |
| **<u>**10089 Fairfax Boulevard**</u><u>, <u>**Fairfax**</u>, <u>**VA**</u>**</u> |  | **<u>22030</u>** |
| **(Address of Principal Executive Offices)** |  | **(Zip Code)** |

---

**<u>(<u><u><u><u><u>**<u>703</u>**</u></u></u></u></u>) <u><u><u><u>**<u>481-4567</u>**</u>**</u></u></u></u>

**(Registrant**'**s Telephone Number, Including Area Code)** 

**Not Applicable** 

**(Former Name or Former Address, if Changed Since Last Report)** 

------

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading**<br> **Symbol(s)** | **Name of each exchange on which registered** |
| Common Stock | MNSB | The Nasdaq Stock Market LLC |
| Depositary Shares (each representing a 1/40th interest in a share of 7.50% Series A Fixed-Rate Non-Cumulative Perpetual Preferred Stock | MNSBP | The Nasdaq Stock Market LLC |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

**Item 2.02 Results of Operations and Financial Condition.**

On July 22, 2025, MainStreet Bancshares, Inc. (the "Company") issued a press release setting forth the Company's second quarter 2025 unaudited financial results. A copy of the Company's press release is attached hereto as Exhibit 99.1, is hereby incorporated by reference, and will be posted on the Company's website.

**Item 7.01 Regulation FD Disclosure**

On July 22, 2025, the Company made available an investor presentation analyzing its second quarter financial results. A copy of the Company's investor presentation is attached hereto as Exhibit 99.2, is hereby incorporated by reference, and will be posted on the Company's website.

*The information furnished under Items 2.02, 7.01 and 9.01 of this Current Report on Form 8-K, including the exhibits, shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that Section, and it shall not be deemed incorporated by reference in any filing under the Exchange Act, or the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing to this Form 8-K.*

**Item 9.01 Financial Statements and Exhibits.**

(d) <u>Exhibits</u>.

---

| | |
|:---|:---|
| **Exhibit**<br> **Number** | **Description** |
| 99.1 | [Press Release, dated July 22, 2025, with respect to the Company's unaudited financial results for the second quarter ended June 30, 2025](ex_816750.htm) |
| 99.2 | [Investor Presentation dated July 22, 2025](ex_816751.htm) |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |

---

------

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | **MAINSTREET BANCSHARES, INC** | **MAINSTREET BANCSHARES, INC** |
| Date: July 22, 2025 | By: | /s/ Thomas J. Chmelik |
|  |  | **Name:** Thomas J. Chmelik |
|  |  | **Title:** Chief Financial Officer |

---

## Exhibit 99.1

**Exhibit 99.1**

---

| | |
|:---|:---|
| <u>PRESS RELEASE</u> | Contact: Billy Freesmeier |
| July 22, 2025 8:00 AM ET | Chief of Staff |
|  | (703) 481-4579 |

---

**MainStreet Bancshares Inc. Reports Strong Second Quarter Earnings**

*Net Income Climbs on Net Interest Margin Expansion and Strategic Balance Sheet Management*

**Fairfax, VA., July 22, 2025** – MainStreet Bancshares, Inc. (Nasdaq: MNSB & MNSBP), the financial holding company for MainStreet Bank, reported a surging net income of $4.6 million and net interest margin of 3.75% for the quarter ended June 30, 2025, an increase of $2.1 million and 45 basis points from the previous quarter respectively. Net interest income expanded $2.8 million to $19.3 million and earnings per common share grew to $0.53 during the same period, outperforming market expectations. The Company continues to report strong asset quality and strong capital.

"The team's hard work, dedication and focus on our financial performance was proven with this quarter's results," said Jeff W. Dick, Chairman and CEO of MainStreet Bancshares, Inc. and MainStreet Bank. "We are resolute in building our core banking franchise."

"Our commitment to work with our customers is yielding the results we expected," said Tom Floyd, Chief Lending Officer of MainStreet Bank. "The loan portfolio is in great shape, largely due to our unwavering credit discipline and knowledge of the key players in the community."

"The loan to deposit ratio remained well utilized at 99%," said Alex Vari, Chief Financial Officer of MainStreet Bank. "We are focused on strategically managing our deposits, keeping them in lockstep with our loan funding needs. This directly contributed to the growth of our net interest margin."

The Company maintains an active share repurchase plan in place with approximately $3.1 million in available capacity and continues to evaluate share repurchases as part of the Company's strategic capital plan.

**About MainStreet Bank:** MainStreet operates six branches in Herndon, Fairfax, McLean, Leesburg, Clarendon, and Washington, D.C. MainStreet Bank has 55,000 free ATMs and a fully integrated online and mobile banking solution. The Bank is not restricted by a conventional branching system, as it can offer business customers the ability to ***Put Our Bank in Your Office***®. With robust and easy-to-use online business banking technology, MainStreet has "put our bank" in thousands of businesses in the metropolitan area.

MainStreet Bank has a robust line of business and professional lending products, including government contracting lines of credit, commercial lines and term loans, residential and commercial construction, and commercial real estate. MainStreet also works with the SBA to offer 7A and 504 lending solutions. From sophisticated cash management to enhanced mobile banking and instant-issue Debit Cards, MainStreet Bank is always looking for ways to improve our customer's experience.

MainStreet Bank was the first community bank in the Washington, D.C., metropolitan area to offer a full online business banking solution. MainStreet Bank was also the first bank headquartered in the Commonwealth of Virginia to offer CDARS – a solution that provides multi-million-dollar FDIC insurance. Further information on the Bank can be obtained by visiting its website at **mstreetbank.com**.

*This release contains forward-looking statements, including our expectations with respect to future events that are subject to various risks and uncertainties. The statements contained in this release that are not historical facts are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Words such as* "*may,*" "*will,*" "*could,*" "*should,*" "*expect,*" "*plan,*" "*project,*" "*intend,*" "*anticipate,*" "*believe,*" "*estimate,*" "*predict,*" "*potential,*" "*pursuant,*" "*target,*" "*continue,*" *and similar expressions are intended to identify such forward-looking statements. Factors that could cause actual results to differ materially from management's projections, forecasts, estimates and expectations include: fluctuation in market rates of interest and loan and deposit pricing, adverse changes in the overall national economy as well as adverse economic conditions in our specific market areas, future impacts of pandemic outbreaks, maintenance and development of well-established and valued client relationships and referral source relationships, and acquisition or loss of key production personnel. We caution readers that the list of factors above is not exclusive. The forward-looking statements are made as of the date of this release, and we may not undertake steps to update the forward-looking statements to reflect the impact of any circumstances or events that arise after the date the forward-looking statements are made. In addition, our past results of operations are not necessarily indicative of future performance.*

------

**UNAUDITED CONSOLIDATED BALANCE SHEET INFORMATION**

(In thousands)

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **June 30, 2025** | **March 31, 2025** | **December 31, 2024\*** | **September 30, 2024** | **June 30, 2024** |
| **ASSETS** |  |  |  |  |  |
| Cash and cash equivalents |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp; Cash and due from banks | $20888 | $18385 | $21351 | $15319 | $17112 |
| &nbsp;&nbsp;&nbsp; Interest-bearing deposits at other financial institutions | 85796 | 159582 | 161866 | 191637 | 50495 |
| Federal funds sold | 26600 | 24673 | 24491 | 25158 | 23852 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total cash and cash equivalents | 133284 | 202640 | 207708 | 232114 | 91459 |
| Investment securities available for sale, at fair value | 56138 | 55935 | 55747 | 58489 | 57605 |
| Investment securities held to maturity, at amortized cost, net of allowance for credit losses of $0 for all periods | 14846 | 15657 | 16078 | 16016 | 16036 |
| Restricted securities, at amortized cost | 7005 | 7005 | 6873 | 6873 | 6749 |
| Loans, net of allowance for credit losses of $19,057, $19,460, $19,450, $18,327, and $17,098, respectively | 1767432 | 1811789 | 1810556 | 1775558 | 1778840 |
| Premises and equipment, net | 16569 | 13020 | 13287 | 13571 | 13787 |
| Accrued interest and other receivables | 15023 | 9607 | 11311 | 11077 | 11916 |
| Computer software, net of amortization |  |  |  | 18881 | 17205 |
| Bank owned life insurance | 40117 | 39809 | 39507 | 39203 | 38901 |
| Other assets | 64367 | 67383 | 67031 | 52817 | 61248 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **Total Assets** | $2114781 | $2222845 | $2228098 | $2224599 | $2093746 |
| **LIABILITIES AND STOCKHOLDERS' EQUITY** |  |  |  |  |  |
| **Liabilities:** |  |  |  |  |  |
| Non-interest bearing deposits | $330045 | $345319 | $324307 | $347575 | $314636 |
| Interest-bearing demand deposits | 124090 | 106033 | 139780 | 197527 | 179513 |
| Savings and NOW deposits | 116069 | 124049 | 64337 | 61893 | 60867 |
| Money market deposits | 463904 | 511925 | 560082 | 451936 | 476396 |
| Time deposits | 764439 | 820999 | 819288 | 834738 | 723951 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total deposits | 1798547 | 1908325 | 1907794 | 1893669 | 1755363 |
| Subordinated debt, net | 71238 | 72138 | 73039 | 72940 | 72841 |
| Other liabilities | 31526 | 32764 | 39274 | 31939 | 40827 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **Total Liabilities** | 1901311 | 2013227 | 2020107 | 1998548 | 1869031 |
| **Stockholders' Equity:** |  |  |  |  |  |
| Preferred stock | 27263 | 27263 | 27263 | 27263 | 27263 |
| Common stock | 29825 | 29810 | 29466 | 29463 | 29452 |
| Capital surplus | 68261 | 67612 | 67823 | 67083 | 66392 |
| Retained earnings | 95585 | 92305 | 91150 | 108616 | 109651 |
| Accumulated other comprehensive loss | (7464) | (7372) | (7711) | (6374) | (8043) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **Total Stockholders' Equity** | 213470 | 209618 | 207991 | 226051 | 224715 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; **Total Liabilities and Stockholders' Equity** | $2114781 | $2222845 | $2228098 | $2224599 | $2093746 |

---

\*Derived from audited financial statements

------

**UNAUDITED CONSOLIDATED STATEMENTS OF INCOME (LOSS) INFORMATION**

(In thousands, except share and per share data)

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Year-to-Date** | **Year-to-Date** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
|  | **June 30, 2025** | **June 30, 2024** | **June 30, 2025** | **March 31, 2025** | **December 31, 2024** | **September 30, 2024** | **June 30, 2024** |
| **INTEREST INCOME:** |  |  |  |  |  |  |  |
| Interest and fees on loans | $63554 | $62238 | $32443 | $31111 | $31323 | $31615 | $31655 |
| Interest on investment securities |  |  |  |  |  |  |  |
| Taxable securities | 851 | 865 | 431 | 420 | 431 | 397 | 430 |
| Tax-exempt securities | 530 | 538 | 267 | 263 | 262 | 294 | 268 |
| Interest on interest-bearing deposits at other financial institutions | 1878 | 1694 | 932 | 946 | 2826 | 1041 | 806 |
| Interest on federal funds sold | 436 | 570 | 213 | 223 | 277 | 244 | 277 |
| Total interest income | 67249 | 65905 | 34286 | 32963 | 35119 | 33591 | 33436 |
| **INTEREST EXPENSE:** |  |  |  |  |  |  |  |
| Interest on interest-bearing demand deposits | 2052 | 3933 | 1004 | 1048 | 2612 | 2117 | 2118 |
| Interest on savings and NOW deposits | 612 | 347 | 391 | 221 | 201 | 206 | 190 |
| Interest on money market deposits | 9983 | 10632 | 4707 | 5276 | 5475 | 5277 | 5542 |
| Interest on time deposits | 17626 | 17819 | 8595 | 9031 | 10003 | 9543 | 9010 |
| Interest on federal funds purchased | 65 | 298 |  | 65 |  | 277 | 191 |
| Interest on Federal Home Loan Bank advances |  | 46 |  |  |  |  |  |
| Interest on subordinated debt | 1611 | 1640 | 799 | 812 | 787 | 828 | 820 |
| Total interest expense | 31949 | 34715 | 15496 | 16453 | 19078 | 18248 | 17871 |
| Net interest income | 35300 | 31190 | 18790 | 16510 | 16041 | 15343 | 15565 |
| Provision for (recovery of) credit losses | (543) | 443 | (543) |  | 3407 | 2913 | 638 |
| Net interest income after provision for (recovery of) credit losses | 35843 | 30747 | 19333 | 16510 | 12634 | 12430 | 14927 |
| **NON-INTEREST INCOME:** |  |  |  |  |  |  |  |
| Deposit account service charges | 1068 | 959 | 538 | 530 | 481 | 557 | 490 |
| Bank owned life insurance income | 610 | 583 | 308 | 302 | 304 | 302 | 291 |
| Gain on retirement of subordinated debt | 128 |  | 68 | 60 |  |  |  |
| Gain on valuation of equity securities | 103 |  | 103 |  |  |  |  |
| Net loss on securities called or matured |  | (48) |  |  |  |  | (48) |
| Other non-interest income | 96 | 66 | 49 | 47 | 22 | 27 | 31 |
| Total non-interest income | 2005 | 1560 | 1066 | 939 | 807 | 886 | 764 |
| **NON-INTEREST EXPENSES:** |  |  |  |  |  |  |  |
| Salaries and employee benefits | 16664 | 14972 | 8279 | 8385 | 8253 | 7250 | 7484 |
| Furniture and equipment expenses | 2157 | 1875 | 1141 | 1016 | 830 | 931 | 940 |
| Advertising and marketing | 1011 | 1020 | 530 | 481 | 600 | 579 | 566 |
| Occupancy expenses | 714 | 849 | 318 | 396 | 358 | 407 | 415 |
| Outside services | 2463 | 1614 | 1290 | 1173 | 1168 | 845 | 839 |
| Administrative expenses | 499 | 471 | 270 | 229 | 243 | 215 | 229 |
| Computer software intangible impairment |  |  |  |  | 19721 |  |  |
| Other operating expenses | 5551 | 4515 | 2917 | 2634 | 3258 | 2992 | 2362 |
| Total non-interest expenses | 29059 | 25316 | 14745 | 14314 | 34431 | 13219 | 12835 |
| Income (loss) before income tax expense (benefit) | 8789 | 6991 | 5654 | 3135 | (20990) | 97 | 2856 |
| Income tax expense (benefit) | 1746 | 1068 | 1064 | 682 | (4823) | (168) | 238 |
| Net income (loss) | 7043 | 5923 | 4590 | 2453 | (16167) | 265 | 2618 |
| Preferred stock dividends | 1078 | 1078 | 539 | 539 | 539 | 539 | 539 |
| Net income (loss) available to common shareholders | $5965 | $4845 | $4051 | $1914 | $(16706) | $(274) | $2079 |
| Earnings (loss) per common share, basic and diluted | $0.78 | $0.64 | $0.53 | $0.25 | $(2.20) | $(0.04) | $0.27 |
| Weighted average number of common shares, basic and diluted | 7670623 | 7610188 | 7704677 | 7636191 | 7603318 | 7601925 | 7608389 |

---

------

**UNAUDITED LOAN, DEPOSIT AND BORROWING DETAIL**

(In thousands)

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **June 30, 2025** | **June 30, 2025** | **March 31, 2025** | **March 31, 2025** | **June 30, 2024** | **June 30, 2024** | **Percentage Change** | **Percentage Change** |
|  | **$ Amount** | **% of Total** | **$ Amount** | **% of Total** | **$ Amount** | **% of Total** | **Last 3 Mos** | **Last 12 Mos** |
| **LOANS:** |  |  |  |  |  |  |  |  |
| Construction and land development loans | $328351 | 18.3% | $344742 | 18.8% | $410698 | 22.8% | -4.8% | -20.1% |
| Residential real estate loans | 452458 | 25.3% | 450728 | 24.6% | 449700 | 25.0% | 0.4% | 0.6% |
| Commercial real estate loans | 911390 | 50.9% | 933947 | 50.9% | 845030 | 46.9% | -2.4% | 7.9% |
| Commercial and industrial loans | 97699 | 5.5% | 105180 | 5.6% | 93559 | 5.2% | -7.1% | 4.4% |
| Consumer loans | 1075 | 0.1% | 1331 | 0.1% | 2232 | 0.1% | -19.2% | -51.8% |
| Total Gross Loans | $1790973 | 100.0% | $1835928 | 100.0% | $1801219 | 100.0% | -2.4% | -0.6% |
| Less: Allowance for credit losses | (19057) |  | (19460) |  | (17098) |  |  |  |
| Net deferred loan fees | (4484) |  | (4679) |  | (5281) |  |  |  |
| Net Loans | $1767432 |  | $1811789 |  | $1778840 |  |  |  |
| **DEPOSITS:** |  |  |  |  |  |  |  |  |
| Non-interest bearing deposits | $330045 | 18.4% | $345319 | 18.1% | $314636 | 17.9% | -4.4% | 4.9% |
| Interest-bearing deposits: |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Demand deposits | 124090 | 6.9% | 106033 | 5.6% | 179513 | 10.2% | 17.0% | -30.9% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Savings and NOW deposits | 116069 | 6.5% | 124049 | 6.5% | 60867 | 3.5% | -6.4% | 90.7% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Money market deposits | 463904 | 25.8% | 511925 | 26.8% | 476396 | 27.1% | -9.4% | -2.6% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Certificates of deposit $250,000 or more | 490692 | 27.2% | 541772 | 28.4% | 473827 | 27.0% | -9.4% | 3.6% |
| Certificates of deposit less than $250,000 | 273747 | 15.2% | 279227 | 14.6% | 250124 | 14.3% | -2.0% | 9.4% |
| Total Deposits | $1798547 | 100.0% | $1908325 | 100.0% | $1755363 | 100.1% | -5.8% | 2.5% |
| **BORROWINGS:** |  |  |  |  |  |  |  |  |
| Subordinated debt, net | 71238 | 100.0% | 72138 | 100.0% | 72841 | 100.0% | -1.2% | -2.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total Borrowings | $71238 | 100.0% | $72138 | 100.0% | $72841 |  | -1.2% | -2.2% |
| Total Deposits and Borrowings | $1869785 |  | $1980463 |  | $1828204 |  | -5.6% | 2.3% |
| Core customer funding sources <sup>(1)</sup> | $1329804 | 71.1% | $1330390 | 67.2% | $1376991 | 75.3% | 0.0% | -3.4% |
| Brokered and listing service sources <sup>(2)</sup> | 468743 | 25.1% | 577935 | 29.2% | 378372 | 20.7% | -18.9% | 23.9% |
| Subordinated debt, net <sup>(3)</sup> | 71238 | 3.8% | 72138 | 3.6% | 72841 | 4.0% | -1.2% | -2.2% |
| Total Funding Sources | $1869785 | 100.0% | $1980463 | 100.0% | $1828204 | 100.0% | -5.6% | 2.3% |

---

---

| | |
|:---|:---|
| (1) | Includes ICS, CDARS, and reciprocal deposits maintained by customers, which represent sweep accounts tied to customer operating accounts. |
| (2) | Consists of certificates of deposit (CD) through multiple listing services and multiple brokered deposit services, as well as ICS and CDARS one-way certificates of deposit and regional money market accounts. |
|  | Excludes $151.3 million in core deposits placed in reciprocal networks for FDIC insurance coverage that will be classified as brokered deposits on the call report in pursuant to rule 12 CFR 337.6(e) as of June 30, 2025. |
| (3) | Subordinated debt obligation qualifies as Tier 2 capital at the holding company and Tier 1 capital at the Bank. |

---

------

**UNAUDITED AVERAGE BALANCE SHEETS, INTEREST AND RATES**

(In thousands)

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **For the three months ended June 30, 2025** | **For the three months ended June 30, 2025** | **For the three months ended June 30, 2025** | **For the three months ended June 30, 2024** | **For the three months ended June 30, 2024** | **For the three months ended June 30, 2024** |
|  | **Average Balance** | **Interest Income/ Expense <sup>(3)(4)</sup>** | **Average Yields/ Rate (annualized) <sup>(3)(4)</sup>** | **Average Balance** | **Interest Income/ Expense <sup>(3)(4)</sup>** | **Average Yields/ Rate (annualized) <sup>(3)(4)</sup>** |
| **ASSETS:** |  |  |  |  |  |  |
| Interest-earning assets: |  |  |  |  |  |  |
| Loans <sup>(1)(2)</sup> | $1819307 | $32443 | 7.15% | $1782124 | $31655 | 7.12% |
| Securities: |  |  |  |  |  |  |
| Taxable | 52911 | 431 | 3.27% | 55323 | 430 | 3.12% |
| Tax-exempt | 35434 | 338 | 3.83% | 36717 | 339 | 3.71% |
| Interest-bearing deposits at other financial institutions | 84353 | 932 | 4.43% | 59610 | 806 | 5.42% |
| Federal funds sold | 23986 | 213 | 3.56% | 25095 | 277 | 4.43% |
| Total interest-earning assets | $2015991 | $34357 | 6.84% | $1958869 | $33507 | 6.86% |
| Other assets | 116675 |  |  | 131656 |  |  |
| Total assets | $2132666 |  |  | $2090525 |  |  |
| **Liabilities and Stockholders' Equity:** |  |  |  |  |  |  |
| Interest-bearing liabilities: |  |  |  |  |  |  |
| Interest-bearing demand deposits | $112579 | $1004 | 3.58% | $172221 | $2118 | 4.93% |
| Savings and NOW deposits | 119163 | 391 | 1.32% | 47767 | 190 | 1.60% |
| Money market deposits | 479267 | 4707 | 3.94% | 463641 | 5542 | 4.79% |
| Time deposits | 784824 | 8595 | 4.39% | 715777 | 9010 | 5.05% |
| Total interest-bearing deposits | $1495833 | $14697 | 3.94% | $1399406 | $16860 | 4.83% |
| Federal funds purchased | 1 |  |  | 13298 | 191 | 5.76% |
| Subordinated debt, net | 71199 | 799 | 4.50% | 72802 | 820 | 4.52% |
| Total interest-bearing liabilities | $1567033 | $15496 | 3.97% | $1485506 | $17871 | 4.83% |
| Demand deposits and other liabilities | 354552 |  |  | 381825 |  |  |
| Total liabilities | $1921585 |  |  | $1867331 |  |  |
| Stockholders' Equity | 211081 |  |  | 223194 |  |  |
| Total Liabilities and Stockholders' Equity | $2132666 |  |  | $2090525 |  |  |
| **Interest Rate Spread** |  |  | 2.87% |  |  | 2.03% |
| **Net Interest Income** |  | $18861 |  |  | $15636 |  |
| **Net Interest Margin** |  |  | 3.75% |  |  | 3.20% |

---

&nbsp;&nbsp;&nbsp;&nbsp;(1) Includes loans classified as non-accrual

&nbsp;&nbsp;&nbsp;&nbsp;(2) Total loan interest income includes amortization of deferred loan fees, net of deferred loan costs

&nbsp;&nbsp;&nbsp;&nbsp;(3) Income and yields for all periods presented are reported on a tax-equivalent basis using the federal statutory rate of 21%

&nbsp;&nbsp;&nbsp;&nbsp;(4) Refer to "Unaudited Reconciliation of Certain Non-GAAP Financial Measures" for reconciliation of non-GAAP measures

------

**UNAUDITED AVERAGE BALANCE SHEETS, INTEREST AND RATES**

(In thousands)

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **For the six months ended June 30, 2025** | **For the six months ended June 30, 2025** | **For the six months ended June 30, 2025** | **For the six months ended June 30, 2025** | **For the six months ended June 30, 2024** | **For the six months ended June 30, 2024** | **For the six months ended June 30, 2024** | **For the six months ended June 30, 2024** |
|  | **Average Balance** | **Interest Income/ Expense <sup>(3)(4)</sup>** | **Average Yields/ Rate (annualized) <sup>(3)(4)</sup>** | **Average Yields/ Rate (annualized) <sup>(3)(4)</sup>** | **Average Balance** | **Interest Income/ Expense <sup>(3)(4)</sup>** | **Average Yields/ Rate (annualized) <sup>(3)(4)</sup>** | **Average Yields/ Rate (annualized) <sup>(3)(4)</sup>** |
| **ASSETS:** |  |  |  |  |  |  |  |  |
| Interest-earning assets: |  |  |  |  |  |  |  |  |
| Loans <sup>(1)(2)</sup> | $1834314 | $63554 | 6.99 | 6.99% | $1755443 | $62238 | 7.11 | 7.11% |
| Securities: |  |  |  |  |  |  |  |  |
| Taxable | 53050 | 851 | 3.23 | 3.23% | 55708 | 865 | 3.11 | 3.11% |
| Tax-exempt | 35317 | 671 | 3.83 | 3.83% | 37068 | 681 | 3.68 | 3.68% |
| Interest-bearing deposits at other financial institutions | 85527 | 1878 | 4.43 | 4.43% | 62931 | 1694 | 5.40 | 5.40% |
| Federal funds sold | 24478 | 436 | 3.59 | 3.59% | 25418 | 570 | 4.50 | 4.50% |
| Total interest-earning assets | $2032686 | $67390 | 6.69 | 6.69% | $1936568 | $66048 | 6.84 | 6.84% |
| Other assets | 111326 |  |  |  | 127430 |  |  |  |
| Total assets | $2144012 |  |  |  | $2063998 |  |  |  |
| **Liabilities and Stockholders' Equity:** |  |  |  |  |  |  |  |  |
| Interest-bearing liabilities: |  |  |  |  |  |  |  |  |
| Interest-bearing demand deposits | $111999 | $2052 | 3.69 | 3.69% | $159234 | $3933 | 4.95 | 4.95% |
| Savings and NOW deposits | 93649 | 612 | 1.32 | 1.32% | 45993 | 347 | 1.51 | 1.51% |
| Money market deposit | 508319 | 9983 | 3.96 | 3.96% | 448647 | 10632 | 4.75 | 4.75% |
| Time deposits | 791399 | 17626 | 4.49 | 4.49% | 712898 | 17819 | 5.01 | 5.01% |
| Total interest-bearing deposits | $1505366 | $30273 | 4.06 | 4.06% | $1366772 | $32731 | 4.80 | 4.80% |
| Federal funds purchased | 2790 | 65 | 4.70 | 4.70% | 10386 | 298 | 5.75 | 5.75% |
| FHLB advances |  |  |  |  | 1648 | 46 | 5.60 | 5.60% |
| Subordinated debt, net | 72116 | 1611 | 4.50 | 4.50% | 72752 | 1640 | 4.52 | 4.52% |
| Total interest-bearing liabilities | $1580272 | $31949 | 4.08 | 4.08% | $1451558 | $34715 | 4.80 | 4.80% |
| Demand deposits and other liabilities | 354133 |  |  |  | 389792 |  |  |  |
| Total liabilities | $1934405 |  |  |  | $1841350 |  |  |  |
| Stockholders' Equity | 209607 |  |  |  | 222648 |  |  |  |
| Total Liabilities and Stockholders' Equity | $2144012 |  |  |  | $2063998 |  |  |  |
| **Interest Rate Spread** |  |  |  | 2.61% |  |  |  | 2.04% |
| **Net Interest Income** |  | $35441 |  |  |  | $31333 |  |  |
| **Net Interest Margin** |  |  | 3.52 | 3.52% |  |  | 3.24 | 3.24% |

---

&nbsp;&nbsp;&nbsp;&nbsp;(1) Includes loans classified as non-accrual

&nbsp;&nbsp;&nbsp;&nbsp;(2) Total loan interest income includes amortization of deferred loan fees, net of deferred loan costs

&nbsp;&nbsp;&nbsp;&nbsp;(3) Income and yields for all periods presented are reported on a tax-equivalent basis using the federal statutory rate of 21%

&nbsp;&nbsp;&nbsp;&nbsp;(4) Refer to "Unaudited Reconciliation of Certain Non-GAAP Financial Measures" for reconciliation of non-GAAP measures

------

**UNAUDITED SUMMARY FINANCIAL DATA**

(Dollars in thousands except share and per share data)

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **At or For the Three Months Ended** | **At or For the Three Months Ended** | **At or For the Six Months Ended** | **At or For the Six Months Ended** |
|  | **June 30,** | **June 30,** | **June 30,** | **June 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| ***Per share Data and Shares Outstanding*** |  |  |  |  |
| Earnings per common share (basic and diluted) | $0.53 | $0.27 | $0.78 | $0.64 |
| Book value per common share | $24.17 | $25.99 | $24.17 | $25.99 |
| Tangible book value per common share<sup>(2)</sup> | $24.17 | $23.72 | $24.17 | $23.72 |
| Weighted average common shares (basic and diluted) | 7704677 | 7608389 | 7670623 | 7610188 |
| Common shares outstanding at end of period | 7704037 | 7598529 | 7704037 | 7598529 |
| ***Performance Ratios*** |  |  |  |  |
| Return on average assets (annualized) | 0.86% | 0.50% | 0.66% | 0.58% |
| Return on average equity (annualized) | 8.72% | 4.70% | 6.78% | 5.34% |
| Return on average tangible common equity (annualized) | 8.84% | 4.64% | 6.60% | 5.00% |
| Yield on earning assets (FTE)<sup>(2)</sup> (annualized) | 6.84% | 6.86% | 6.69% | 6.84% |
| Cost of interest bearing liabilities (annualized) | 3.97% | 4.83% | 4.08% | 4.80% |
| Net interest spread (FTE)<sup>(2)</sup> (annualized) | 2.87% | 2.03% | 2.61% | 2.04% |
| Net interest margin (FTE)<sup>(2)</sup> (annualized) | 3.75% | 3.20% | 3.52% | 3.24% |
| Non-interest income as a percentage of average assets (annualized) | 0.20% | 0.15% | 0.19% | 0.15% |
| Non-interest expense to average assets (annualized) | 2.77% | 2.46% | 2.73% | 2.46% |
| Efficiency ratio<sup>(3)</sup> | 74.26% | 78.60% | 77.90% | 77.30% |
| ***Asset Quality*** |  |  |  |  |
| Allowance for credit losses (ACL) |  |  |  |  |
| Beginning balance, ACL - loans | $19460 | $16531 | $19450 | $16506 |
| Add: recoveries | 747 | 6 | 757 | 8 |
| Less: charge-offs | (622) | (370) | (622) | (511) |
| Add: provision for (recovery of) credit losses - loans | (528) | 931 | (528) | 1095 |
| Ending balance, ACL - loans | $19057 | $17098 | $19057 | $17098 |
| Beginning balance, reserve for unfunded commitment (RUC) | $287 | $650 | $287 | $1009 |
| Add: recovery of unfunded commitments, net | (15) | (293) | (15) | (652) |
| Ending balance, RUC | $272 | $357 | $272 | $357 |
| Total allowance for credit losses | $19329 | $17455 | $19329 | $17455 |
| Allowance for credit losses on loans to total gross loans | 1.07% | 0.95% | 1.07% | 0.95% |
| Allowance for credit losses on loans to non-performing loans | 2.01X | 1.78X | 2.01X | 1.78X |
| Net charge-offs (recoveries) to average gross loans (annualized) | (0.03)% | 0.08% | (0.01)% | 0.06% |
| ***Concentration Ratios*** |  |  |  |  |
| Commercial real estate loans to total capital <sup>(4)</sup> | 365.89% | 367.24% | 365.89% | 367.24% |
| Construction loans to total capital <sup>(5)</sup> | 108.84% | 130.19% | 108.84% | 130.19% |
| ***Past due and Non-performing Assets*** |  |  |  |  |
| Loans 30-89 days past due and accruing to total gross loans | 2.12% | 0.81% | 2.12% | 0.81% |
| Loans 90 days past due and accruing to total gross loans | 0.00% | 0.00% | 0.00% | 0.00% |
| Non-accrual loans to total gross loans | 0.40% | 1.15% | 0.40% | 1.15% |
| Other real estate owned | $— | $— | $— | $— |
| Non-performing loans | $7169 | $20691 | $7169 | $20691 |
| Non-performing assets to total assets | 0.34% | 0.99% | 0.34% | 0.99% |
| ***Regulatory Capital Ratios (Bank only) <sup>(1)</sup>*** |  |  |  |  |
| Total risk-based capital ratio | 16.44% | 16.78% | 16.44% | 16.78% |
| Tier 1 risk-based capital ratio | 15.39% | 15.85% | 15.39% | 15.85% |
| Leverage ratio | 13.21% | 14.22% | 13.21% | 14.22% |
| Common equity tier 1 ratio | 15.39% | 15.85% | 15.39% | 15.85% |
| ***Other information*** |  |  |  |  |
| Common shares closing stock price | $18.90 | $17.73 | $18.90 | $17.73 |
| Tangible equity / tangible assets <sup>(2)</sup> | 10.09% | 9.99% | 10.09% | 9.99% |
| Average tangible equity / average tangible assets <sup>(2)</sup> | 9.90% | 9.97% | 9.78% | 10.10% |
| Number of full time equivalent employees | 174 | 195 | 174 | 195 |
| Number of full service branch offices | 6 | 6 | 6 | 6 |

---

&nbsp;&nbsp;&nbsp;&nbsp;(1) Regulatory capital ratios as of June 30, 2025 are preliminary

&nbsp;&nbsp;&nbsp;&nbsp;(2) Refer to "Unaudited Reconciliation of Certain Non-GAAP Financial Measures" for reconciliation of non-GAAP measures

&nbsp;&nbsp;&nbsp;&nbsp;(3) Efficiency ratio is calculated as non-interest expense as a percentage of net interest income and non-interest income

&nbsp;&nbsp;&nbsp;&nbsp;(4) Commercial real estate includes only non-owner occupied, multifamily, and construction loans as a percentage of Bank capital

&nbsp;&nbsp;&nbsp;&nbsp;(5) Construction loans as a percentage of Bank capital

------

**Unaudited Reconciliation of Certain Non-GAAP Financial Measures**

**(Dollars In thousands)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **For the three months ended June 30,** | **For the three months ended June 30,** | **For the six months ended June 30,** | **For the six months ended June 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| **Net interest margin (FTE)** |  |  |  |  |
| Net interest income (GAAP) | $18790 | $15565 | $35300 | $31190 |
| FTE adjustment on tax-exempt securities | 71 | 71 | 141 | 143 |
| Net interest income (FTE) (non-GAAP) | 18861 | 15636 | 35441 | 31333 |
| Average interest earning assets | 2015991 | 1958869 | 2032686 | 1936568 |
| Net interest margin (GAAP) | 3.74% | 3.18% | 3.50% | 3.25% |
| Net interest margin (FTE) (non-GAAP) | 3.75% | 3.20% | 3.52% | 3.26% |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **For the three months ended June 30,** | **For the three months ended June 30,** | **For the six months ended June 30,** | **For the six months ended June 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| **Yield on earning assets (FTE)** |  |  |  |  |
| Total interest income (GAAP) | $34286 | $33436 | $67249 | $65905 |
| FTE adjustment on tax-exempt securities | 71 | 71 | 141 | 143 |
| Total interest income (FTE) (non-GAAP) | 34357 | 33507 | 67390 | 66048 |
| Average interest earning assets | 2015991 | 1958869 | 2032686 | 1936568 |
| Yield on earning assets (GAAP) | 6.82% | 6.85% | 6.67% | 6.83% |
| Yield on earning assets (FTE) (non-GAAP) | 6.84% | 6.86% | 6.69% | 6.84% |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **For the three months ended June 30,** | **For the three months ended June 30,** | **For the six months ended June 30,** | **For the six months ended June 30,** | **For the six months ended June 30,** | **For the six months ended June 30,** |
|  | **2025** | **2024** | **2025** | **2025** | **2024** | **2024** |
| **Net interest spread (FTE)** |  |  |  |  |  |  |
| Yield on earning assets (GAAP) | 6.82% | 6.85% |  | 6.67% | 6.83 | 6.83% |
| Yield on earning assets (FTE) (non-GAAP) | 6.84% | 6.86% | 6.69 | 6.69% | 6.84 | 6.84% |
| Yield on interest-bearing liabilities (GAAP) | 3.97% | 4.83% | 4.08 | 4.08% | 4.80 | 4.80% |
| Net interest spread (GAAP) | 2.85% | 2.02% | 2.59 | 2.59% |  | 2.03% |
| Net interest spread (FTE) (non-GAAP) | 2.87% | 2.04% | 2.61 | 2.61% |  | 2.04% |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **As of June 30,** | **As of June 30,** | **As of June 30,** | **As of June 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| **Tangible common stockholders' equity** |  |  |  |  |
| Total stockholders equity (GAAP) | $213470 | $224715 | $213470 | $224715 |
| Less: intangible assets |  | (17205) |  | (17205) |
| Tangible stockholders' equity (non-GAAP) | 213470 | 207510 | $213470 | 207510 |
| Less: preferred stock | (27263) | (27263) | (27263) | (27263) |
| Tangible common stockholders' equity (non-GAAP) | 186207 | 180247 | 186207 | 180247 |
| Common shares outstanding | 7704037 | 7598529 | 7704037 | 7598529 |
| Tangible book value per common share (non-GAAP) | $24.17 | $23.72 | $24.17 | $23.72 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **As of June 30,** | **As of June 30,** | **As of June 30,** | **As of June 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| **Stockholders equity, adjusted** |  |  |  |  |
| Total stockholders equity (GAAP) | $213470 | $224715 | $213470 | $224715 |
| Less: intangible assets |  | (17205) |  | (17205) |
| Total tangible stockholders equity (non-GAAP) | 213470 | 207510 | 213470 | 207510 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **As of June 30,** | **As of June 30,** | **As of June 30,** | **As of June 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| **Total tangible assets** |  |  |  |  |
| Total assets (GAAP) | $2114781 | $2093746 | $2114781 | $2093746 |
| Less: intangible assets |  | (17205) |  | (17205) |
| Total tangible assets (non-GAAP) | 2114781 | 2076541 | 2114781 | 2076541 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **For the three months ended June 30,** | **For the three months ended June 30,** | **For the six months ended June 30,** | **For the six months ended June 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| **Average tangible stockholders' equity** |  |  |  |  |
| Total average stockholders' equity (GAAP) | $211081 | $223194 | $209607 | $222648 |
| Less: average intangible assets |  | (16386) |  | (15732) |
| Total average tangible stockholders' equity (non-GAAP) | 211081 | 206808 | 209607 | 206916 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **For the three months ended June 30,** | **For the three months ended June 30,** | **For the six months ended June 30,** | **For the six months ended June 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| **Average tangible assets** |  |  |  |  |
| Total average assets (GAAP) | $2132666 | $2090525 | $2144012 | $2063998 |
| Less: average intangible assets |  | (16386) |  | (15732) |
| Total average tangible assets (non-GAAP) | 2132666 | 2074139 | 2144012 | 2048266 |

---

## Exhibit 99.2

**Exhibit 99.2**

![a01.jpg](a01.jpg)

------

![a02.jpg](a02.jpg)

------

![a03.jpg](a03.jpg)

------

![a04.jpg](a04.jpg)

------

![a05.jpg](a05.jpg)

------

![a06.jpg](a06.jpg)

------

![a07.jpg](a07.jpg)

------

![a08.jpg](a08.jpg)

------

![a09.jpg](a09.jpg)

------

![a10.jpg](a10.jpg)

------

![a11.jpg](a11.jpg)

------

![a12.jpg](a12.jpg)

------

![a13.jpg](a13.jpg)

------

![a14.jpg](a14.jpg)

------

![a15.jpg](a15.jpg)

------

![a16.jpg](a16.jpg)

------

![a17.jpg](a17.jpg)

------

![a18.jpg](a18.jpg)

------

![a19.jpg](a19.jpg)

------

![a20.jpg](a20.jpg)

------

![a21.jpg](a21.jpg)

------

![a22.jpg](a22.jpg)

------

![a23.jpg](a23.jpg)

------

![a24.jpg](a24.jpg)

------

![a25.jpg](a25.jpg)

------

![msb25.jpg](msb25.jpg)

------

![a27.jpg](a27.jpg)