# EDGAR Filing Document

**Accession Number:** 0000320187
**File Stem:** 0000320187-25-000097
**Filing Date:** 2025-10
**Character Count:** 152247
**Document Hash:** fdbb1574f0fdfaf61cd71edbe406c5a4
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0000320187-25-000097.hdr.sgml**: 20251001

**ACCESSION NUMBER**: 0000320187-25-000097

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 68

**CONFORMED PERIOD OF REPORT**: 20250831

**FILED AS OF DATE**: 20251001

**DATE AS OF CHANGE**: 20251001

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** NIKE, Inc.
- **CENTRAL INDEX KEY:** 0000320187
- **STANDARD INDUSTRIAL CLASSIFICATION:** RUBBER & PLASTICS FOOTWEAR [3021]
- **ORGANIZATION NAME:** 04 Manufacturing
- **EIN:** 930584541
- **STATE OF INCORPORATION:** OR
- **FISCAL YEAR END:** 0531

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-10635
- **FILM NUMBER:** 251365262

**BUSINESS ADDRESS:**
- **STREET 1:** ONE BOWERMAN DR
- **CITY:** BEAVERTON
- **STATE:** OR
- **ZIP:** 97005-6453
- **BUSINESS PHONE:** 5036713173

**MAIL ADDRESS:**
- **STREET 1:** ONE BOWERMAN DR
- **CITY:** BEAVERTON
- **STATE:** OR
- **ZIP:** 97005-6453

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** NIKE INC
- **DATE OF NAME CHANGE:** 19920703

?xml version='1.0' encoding='ASCII'? nke-20250831

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 10-Q** 

(Mark One)

☑ **QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934**

**FOR THE QUARTERLY PERIOD ENDED AUGUST 31, 2025** 

**OR**

☐ **TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934**

**FOR THE TRANSITION PERIOD FROM &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;TO &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;.**

**Commission File No. 1-10635**![nikelogoorange.jpg](nke-20250831_g1.jpg)

**NIKE, Inc.** 

**(Exact name of Registrant as specified in its charter)**

---

| | |
|:---|:---|
| **Oregon** | **93-0584541** |
| *(State or other jurisdiction of incorporation or organization)* | *(I.R.S. Employer Identification No.)* |

---

**One Bowerman Drive, Beaverton, Oregon 97005-6453** 

*(Address of principal executive offices and zip code)*

**(503) 671-6453** 

*(Registrant's telephone number, including area code)*

---

| | | |
|:---|:---|:---|
| SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT: | SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT: | SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT: |
| **Class B Common Stock** | **NKE** | **New York Stock Exchange** |
| *(Title of each class)* | *(Trading symbol)* | *(Name of each exchange on which registered)* |

---

---

| | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Indicate by check mark:** | **Indicate by check mark:** | **Indicate by check mark:** | **Indicate by check mark:** | **Indicate by check mark:** | **Indicate by check mark:** | **Indicate by check mark:** | **Indicate by check mark:** | | **Yes** | **No** | **No** |
| • | whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. | whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. | whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. | whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. | whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. | whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. | whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. | | 🗹 | ☐ | ☐ |
| • | whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). | whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). | whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). | whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). | whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). | whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). | whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). | | 🗹 | ☐ | ☐ |
| • | whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act. | whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act. | whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act. | whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act. | whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act. | whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act. | whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act. | whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act. | whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act. | whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act. | whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act. |
| | Large accelerated filer | 🗹 | Accelerated filer | ☐ | Non-accelerated filer | ☐ | Smaller reporting company | ☐ | Emerging growth company | Emerging growth company | ☐ |
| • | if an emerging growth company, if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | if an emerging growth company, if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | if an emerging growth company, if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | if an emerging growth company, if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | if an emerging growth company, if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | if an emerging growth company, if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | if an emerging growth company, if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | | ☐ | ☐ | ☐ |
| • | whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). | whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). | whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). | whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). | whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). | whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). | whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). | | ☐ | 🗹 | 🗹 |

---

---

| | |
|:---|:---|
| As of September 24, 2025, the number of shares of the Registrant's Common Stock outstanding were: | As of September 24, 2025, the number of shares of the Registrant's Common Stock outstanding were: |
| Class A | 288,887,752 |
| Class B | 1,189,313,611 |
| | 1,478,201,363 |

---

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

NIKE, INC.

FORM 10-Q

**TABLE OF CONTENTS**

---

| | | |
|:---|:---|:---|
| | | **PAGE** |
| [PART I](#i2f9e9eb2fa534092aa1cd7667ff1f983_10) - FINANCIAL INFORMATION | [PART I](#i2f9e9eb2fa534092aa1cd7667ff1f983_10) - FINANCIAL INFORMATION | [1](#i2f9e9eb2fa534092aa1cd7667ff1f983_10) |
| **ITEM 1.** | [Financial Statements](#i2f9e9eb2fa534092aa1cd7667ff1f983_13) | [1](#i2f9e9eb2fa534092aa1cd7667ff1f983_13) |
| | [Unaudited Condensed Consolidated Statements of Income](#i2f9e9eb2fa534092aa1cd7667ff1f983_16) | [1](#i2f9e9eb2fa534092aa1cd7667ff1f983_16) |
| | [Unaudited Condensed Consolidated Statements of Comprehensive Income](#i2f9e9eb2fa534092aa1cd7667ff1f983_19) | [2](#i2f9e9eb2fa534092aa1cd7667ff1f983_19) |
| | [Unaudited Condensed Consolidated Balance Sheets](#i2f9e9eb2fa534092aa1cd7667ff1f983_22) | [3](#i2f9e9eb2fa534092aa1cd7667ff1f983_22) |
| | [Unaudited Condensed Consolidated Statements of Cash Flows](#i2f9e9eb2fa534092aa1cd7667ff1f983_25) | [4](#i2f9e9eb2fa534092aa1cd7667ff1f983_25) |
| | [Unaudited Condensed Consolidated Statements of Shareholders' Equity](#i2f9e9eb2fa534092aa1cd7667ff1f983_28) | [5](#i2f9e9eb2fa534092aa1cd7667ff1f983_28) |
| | [Notes to the Unaudited Condensed Consolidated Financial Statements](#i2f9e9eb2fa534092aa1cd7667ff1f983_31) | [6](#i2f9e9eb2fa534092aa1cd7667ff1f983_31) |
| **[ITEM](#i2f9e9eb2fa534092aa1cd7667ff1f983_139)2.** | [Management's Discussion and Analysis of Financial Condition and Results of Operations](#i2f9e9eb2fa534092aa1cd7667ff1f983_76) | [19](#i2f9e9eb2fa534092aa1cd7667ff1f983_76) |
| **ITEM 3.** | [Quantitative and Qualitative Disclosures about Market Risk](#i2f9e9eb2fa534092aa1cd7667ff1f983_124) | [35](#i2f9e9eb2fa534092aa1cd7667ff1f983_124) |
| **ITEM 4.** | [Controls and Procedures](#i2f9e9eb2fa534092aa1cd7667ff1f983_127) | [35](#i2f9e9eb2fa534092aa1cd7667ff1f983_127) |
| [PART II](#i2f9e9eb2fa534092aa1cd7667ff1f983_133) - OTHER INFORMATION | [PART II](#i2f9e9eb2fa534092aa1cd7667ff1f983_133) - OTHER INFORMATION | [37](#i2f9e9eb2fa534092aa1cd7667ff1f983_133) |
| **ITEM 1.** | [Legal Proceedings](#i2f9e9eb2fa534092aa1cd7667ff1f983_136) | [37](#i2f9e9eb2fa534092aa1cd7667ff1f983_136) |
| **ITEM 1A.** | [Risk Factors](#i2f9e9eb2fa534092aa1cd7667ff1f983_139) | [37](#i2f9e9eb2fa534092aa1cd7667ff1f983_139) |
| **ITEM 2.** | [Unregistered Sales of Equity Securities and Use of Proceeds](#i2f9e9eb2fa534092aa1cd7667ff1f983_142) | [38](#i2f9e9eb2fa534092aa1cd7667ff1f983_142) |
| **ITEM 5.** | [Other Information](#i2f9e9eb2fa534092aa1cd7667ff1f983_145) | [39](#i2f9e9eb2fa534092aa1cd7667ff1f983_145) |
| **ITEM 6.** | [Exhibits](#i2f9e9eb2fa534092aa1cd7667ff1f983_151) | [40](#i2f9e9eb2fa534092aa1cd7667ff1f983_151) |
| | [Signatures](#i2f9e9eb2fa534092aa1cd7667ff1f983_154) | [41](#i2f9e9eb2fa534092aa1cd7667ff1f983_154) |

---

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

**NIKE, INC.**

**UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME**

---

| | | |
|:---|:---|:---|
| | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** |
|<br>*(In millions, except per share data)* | **2025** | **2024** |
| Revenues | $11720 | $11589 |
| Cost of sales | 6777 | 6332 |
| &nbsp;&nbsp;&nbsp;Gross profit | 4943 | 5257 |
| Demand creation expense | 1188 | 1226 |
| Operating overhead expense | 2828 | 2822 |
| &nbsp;&nbsp;&nbsp;Total selling and administrative expense | 4016 | 4048 |
| Interest expense (income), net | (18) | (43) |
| Other (income) expense, net | 23 | (55) |
| Income before income taxes | 922 | 1307 |
| Income tax expense | 195 | 256 |
| **NET INCOME** | $**727** | $**1051** |
| Earnings per common share: |  |  |
| &nbsp;&nbsp;&nbsp;Basic | $0.49 | $0.70 |
| &nbsp;&nbsp;&nbsp;Diluted | $0.49 | $0.70 |
| Weighted average common shares outstanding: |  |  |
| &nbsp;&nbsp;&nbsp;Basic | 1476.6 | 1497.7 |
| &nbsp;&nbsp;&nbsp;Diluted | 1479.0 | 1502.0 |

---

*The accompanying Notes to the Unaudited Condensed Consolidated Financial Statements are an integral part of this statement.*

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

**NIKE, INC.**

**UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME**

---

| | | |
|:---|:---|:---|
| | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** |
|<br>*(Dollars in millions)* | **2025** | **2024** |
| Net income | $727 | $1051 |
| Other comprehensive income (loss), net of tax: |  |  |
| &nbsp;&nbsp;&nbsp;Change in net foreign currency translation adjustment | 134 | 138 |
| &nbsp;&nbsp;&nbsp;Change in net gains (losses) on cash flow hedges | (186) | (227) |
| &nbsp;&nbsp;&nbsp;Change in net gains (losses) on other | 2 | 9 |
| Total other comprehensive income (loss), net of tax | (50) | (80) |
| **TOTAL COMPREHENSIVE INCOME** | $**677** | $**971** |

---

*The accompanying Notes to the Unaudited Condensed Consolidated Financial Statements are an integral part of this statement.*

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

**NIKE, INC.**

**UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS**

---

| | | |
|:---|:---|:---|
| | **AUGUST 31,** | **MAY 31,** |
|<br>*(In millions)* | **2025** | **2025** |
| **ASSETS** |  |  |
| Current assets: |  |  |
| &nbsp;&nbsp;&nbsp;Cash and equivalents | $7024 | $7464 |
| &nbsp;&nbsp;&nbsp;Short-term investments | 1551 | 1687 |
| &nbsp;&nbsp;&nbsp;Accounts receivable, net | 4962 | 4717 |
| &nbsp;&nbsp;&nbsp;Inventories | 8114 | 7489 |
| &nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | 2247 | 2005 |
| Total current assets | 23898 | 23362 |
| &nbsp;&nbsp;&nbsp;Property, plant and equipment, net | 4861 | 4828 |
| &nbsp;&nbsp;&nbsp;Operating lease right-of-use assets, net | 2727 | 2712 |
| &nbsp;&nbsp;&nbsp;Identifiable intangible assets, net | 259 | 259 |
| &nbsp;&nbsp;&nbsp;Goodwill | 240 | 240 |
| &nbsp;&nbsp;&nbsp;Deferred income taxes and other assets | 5349 | 5178 |
| **TOTAL ASSETS** | $**37334** | $**36579** |
| **LIABILITIES AND SHAREHOLDERS' EQUITY** |  |  |
| Current liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;Notes payable | 4 | 5 |
| &nbsp;&nbsp;&nbsp;Accounts payable | 3772 | 3479 |
| &nbsp;&nbsp;&nbsp;Current portion of operating lease liabilities | 506 | 502 |
| &nbsp;&nbsp;&nbsp;Accrued liabilities | 5923 | 5911 |
| &nbsp;&nbsp;&nbsp;Income taxes payable | 706 | 669 |
| Total current liabilities | 10911 | 10566 |
| &nbsp;&nbsp;&nbsp;Long-term debt | 7996 | 7961 |
| &nbsp;&nbsp;&nbsp;Operating lease liabilities | 2555 | 2550 |
| &nbsp;&nbsp;&nbsp;Deferred income taxes and other liabilities | 2404 | 2289 |
| &nbsp;&nbsp;Commitments and contingencies (Note 11) |  |  |
| &nbsp;&nbsp;&nbsp;Redeemable preferred stock |  |  |
| &nbsp;&nbsp;&nbsp;Shareholders' equity: |  |  |
| &nbsp;&nbsp;&nbsp;Common stock at stated value: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Class A convertible — 289 and 290 shares outstanding |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Class B — 1,188 and 1,186 shares outstanding | 3 | 3 |
| &nbsp;&nbsp;&nbsp;Capital in excess of stated value | 14473 | 14195 |
| &nbsp;&nbsp;&nbsp;Accumulated other comprehensive income (loss) | (308) | (258) |
| &nbsp;&nbsp;Retained earnings (deficit) | (700) | (727) |
| Total shareholders' equity | 13468 | 13213 |
| **TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY** | $**37334** | $**36579** |

---

*The accompanying Notes to the Unaudited Condensed Consolidated Financial Statements are an integral part of this statement.*

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

**NIKE, INC.**

**UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS**

---

| | | |
|:---|:---|:---|
| | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** |
|<br>*(Dollars in millions)* | **2025** | **2024** |
| **Cash provided (used) by operations:** |  |  |
| Net income | $727 | $1051 |
| Adjustments to reconcile net income to net cash provided (used) by operations: |  |  |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization | 190 | 188 |
| &nbsp;&nbsp;&nbsp;Deferred income taxes | (25) | (53) |
| &nbsp;&nbsp;&nbsp;Stock-based compensation | 185 | 183 |
| &nbsp;&nbsp;&nbsp;Impairment and other | 8 | (4) |
| &nbsp;&nbsp;&nbsp;Net foreign currency adjustments | 34 | (7) |
| Changes in certain working capital components and other assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;(Increase) decrease in accounts receivable | (215) | (312) |
| &nbsp;&nbsp;&nbsp;(Increase) decrease in inventories | (610) | (679) |
| &nbsp;&nbsp;&nbsp;&nbsp;(Increase) decrease in prepaid expenses, operating lease right-of-use assets and other current and non-current assets | (165) | (265) |
| &nbsp;&nbsp;&nbsp;Increase (decrease) in accounts payable, accrued liabilities, operating lease liabilities and other current and non-current liabilities | 93 | 292 |
| Cash provided (used) by operations | 222 | 394 |
| **Cash provided (used) by investing activities:** |  |  |
| &nbsp;&nbsp;&nbsp;Purchases of short-term investments | (355) | (968) |
| &nbsp;&nbsp;&nbsp;Maturities of short-term investments | 209 | 144 |
| &nbsp;&nbsp;&nbsp;Sales of short-term investments | 294 | 778 |
| &nbsp;&nbsp;&nbsp;Additions to property, plant and equipment | (207) | (120) |
| Cash provided (used) by investing activities | (59) | (166) |
| **Cash provided (used) by financing activities:** |  |  |
| &nbsp;&nbsp;Increase (decrease) in notes payable, net | (1) | 6 |
| &nbsp;&nbsp;&nbsp;Proceeds from exercise of stock options and other stock issuances | 127 | 131 |
| &nbsp;&nbsp;&nbsp;Repurchase of common stock | (126) | (1184) |
| &nbsp;&nbsp;&nbsp;Dividends — common and preferred | (591) | (558) |
| &nbsp;&nbsp;&nbsp;Other financing activities | (7) | (17) |
| Cash provided (used) by financing activities | (598) | (1622) |
| Effect of exchange rate changes on cash and equivalents | (5) | 19 |
| Net increase (decrease) in cash and equivalents | (440) | (1375) |
| Cash and equivalents, beginning of period | 7464 | 9860 |
| **CASH AND EQUIVALENTS, END OF PERIOD** | $**7024** | $**8485** |
| **Supplemental disclosure of cash flow information:** |  |  |
| Non-cash additions to property, plant and equipment | $101 | $48 |
| Dividends declared and not paid | 594 | 554 |

---

*The accompanying Notes to the Unaudited Condensed Consolidated Financial Statements are an integral part of this statement.*

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

 **NIKE, INC.**

**UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **COMMON STOCK** | **COMMON STOCK** | **COMMON STOCK** | **COMMON STOCK** | **CAPITAL IN EXCESS OF STATED VALUE** | **ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)** | **RETAINED EARNINGS (DEFICIT)** | **TOTAL** |
| | **CLASS A** | **CLASS A** | **CLASS B** | **CLASS B** | **CAPITAL IN EXCESS OF STATED VALUE** | **ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)** | **RETAINED EARNINGS (DEFICIT)** | **TOTAL** |
|<br>*(In millions, except per share data)* | **SHARES** | **AMOUNT** | **SHARES** | **AMOUNT** | **CAPITAL IN EXCESS OF STATED VALUE** | **ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)** | **RETAINED EARNINGS (DEFICIT)** | **TOTAL** |
| **Balance at May 31, 2025** | **290** | $**—** | **1186** | $**3** | $**14195** | $**(258)** | $**(727)** | $**13213** |
| Stock options exercised |  |  | 3 |  | 126 |  |  | 126 |
| Conversion to Class B Common Stock | (1) |  | 1 |  |  |  |  |  |
| Repurchase of Class B Common Stock |  |  | (2) |  | (17) |  | (106) | (123) |
| Dividends on common stock ($0.40 per share) and preferred stock ($0.10 per share) |  |  |  |  |  |  | (594) | (594) |
| Issuance of shares to employees, net of shares withheld for employee taxes |  |  |  |  | (16) |  |  | (16) |
| Stock-based compensation |  |  |  |  | 185 |  |  | 185 |
| Net income |  |  |  |  |  |  | 727 | 727 |
| Other comprehensive income (loss) |  |  |  |  |  | (50) |  | (50) |
| **Balance at August 31, 2025** | **289** | $**—** | **1188** | $**3** | $**14473** | $**(308)** | $**(700)** | $**13468** |

---

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **COMMON STOCK** | **COMMON STOCK** | **COMMON STOCK** | **COMMON STOCK** | **CAPITAL IN EXCESS OF STATED VALUE** | **ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)** | **RETAINED EARNINGS (DEFICIT)** | **TOTAL** |
| | **CLASS A** | **CLASS A** | **CLASS B** | **CLASS B** | **CAPITAL IN EXCESS OF STATED VALUE** | **ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)** | **RETAINED EARNINGS (DEFICIT)** | **TOTAL** |
|<br>*(In millions, except per share data)* | **SHARES** | **AMOUNT** | **SHARES** | **AMOUNT** | **CAPITAL IN EXCESS OF STATED VALUE** | **ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)** | **RETAINED EARNINGS (DEFICIT)** | **TOTAL** |
| **Balance at May 31, 2024** | **298** | $**—** | **1205** | $**3** | $**13409** | $**53** | $**965** | $**14430** |
| Stock options exercised |  |  | 3 |  | 124 |  |  | 124 |
| Repurchase of Class B Common Stock |  |  | (15) |  | (132) |  | (1061) | (1193) |
| Dividends on common stock ($0.37 per share) and preferred stock ($0.10 per share) |  |  |  |  |  |  | (554) | (554) |
| Issuance of shares to employees, net of shares withheld for employee taxes |  |  |  |  | (27) |  | 10 | (17) |
| Stock-based compensation |  |  |  |  | 183 |  |  | 183 |
| Net income |  |  |  |  |  |  | 1051 | 1051 |
| Other comprehensive income (loss) |  |  |  |  |  | (80) |  | (80) |
| **Balance at August 31, 2024** | **298** | $**—** | **1193** | $**3** | $**13557** | $**(27)** | $**411** | $**13944** |

---

*The accompanying Notes to the Unaudited Condensed Consolidated Financial Statements are an integral part of this statement.*

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

---

| | | |
|:---|:---|:---|
| **NOTE 1** | [Summary of Significant Accounting Policies](#i2f9e9eb2fa534092aa1cd7667ff1f983_34) | [7](#i2f9e9eb2fa534092aa1cd7667ff1f983_34) |
| **NOTE 2** | [Accrued Liabilities](#i2f9e9eb2fa534092aa1cd7667ff1f983_37) | [7](#i2f9e9eb2fa534092aa1cd7667ff1f983_37) |
| **NOTE 3** | [Fair Value Measurements](#i2f9e9eb2fa534092aa1cd7667ff1f983_40) | [8](#i2f9e9eb2fa534092aa1cd7667ff1f983_40) |
| **NOTE 4** | [Income Taxes](#i2f9e9eb2fa534092aa1cd7667ff1f983_46) | [9](#i2f9e9eb2fa534092aa1cd7667ff1f983_46) |
| **NOTE 5** | [Stock-Based Compensation](#i2f9e9eb2fa534092aa1cd7667ff1f983_49) | [10](#i2f9e9eb2fa534092aa1cd7667ff1f983_49) |
| **NOTE 6** | [Earnings Per Share](#i2f9e9eb2fa534092aa1cd7667ff1f983_52) | [11](#i2f9e9eb2fa534092aa1cd7667ff1f983_52) |
| **NOTE 7** | [Risk Management and Derivatives](#i2f9e9eb2fa534092aa1cd7667ff1f983_55) | [12](#i2f9e9eb2fa534092aa1cd7667ff1f983_55) |
| **NOTE 8** | [Accumulated Other Comprehensive Income (Loss)](#i2f9e9eb2fa534092aa1cd7667ff1f983_58) | [14](#i2f9e9eb2fa534092aa1cd7667ff1f983_58) |
| **NOTE 9** | [Revenues](#i2f9e9eb2fa534092aa1cd7667ff1f983_61) | [15](#i2f9e9eb2fa534092aa1cd7667ff1f983_61) |
| **NOTE 10** | [S](#i2f9e9eb2fa534092aa1cd7667ff1f983_549755815123)[egment Informat](#i2f9e9eb2fa534092aa1cd7667ff1f983_549755815123)[ion](#i2f9e9eb2fa534092aa1cd7667ff1f983_549755815123) | [16](#i2f9e9eb2fa534092aa1cd7667ff1f983_549755815123) |
| **NOTE 11** | Commitments and [Contingencies](#i2f9e9eb2fa534092aa1cd7667ff1f983_67) | [18](#i2f9e9eb2fa534092aa1cd7667ff1f983_67) |
| **NOTE 12** | [Supplier Finance Programs](#i2f9e9eb2fa534092aa1cd7667ff1f983_73) | [18](#i2f9e9eb2fa534092aa1cd7667ff1f983_73) |

---

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

**NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES**

**BASIS OF PRESENTATION**

The Unaudited Condensed Consolidated Financial Statements include the accounts of NIKE, Inc. and its subsidiaries (the "Company" or "NIKE") and reflect all normal recurring adjustments which are, in the opinion of management, necessary for a fair statement of the results of operations for the interim period. The year-end Condensed Consolidated Balance Sheet data as of May 31, 2025, was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America ("U.S. GAAP"). The interim financial information and notes thereto should be read in conjunction with the Company's latest Annual Report on Form 10-K for the fiscal year ended May 31, 2025 (the "Annual Report"). The results of operations for the three months ended August 31, 2025, are not necessarily indicative of results for the entire fiscal year.

**RECENT ACCOUNTING PRONOUNCEMENTS** 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which includes amendments that further enhance income tax disclosures, primarily through standardization and disaggregation of rate reconciliation categories and income taxes paid by jurisdiction. The amendments are effective for the Company's annual periods beginning June 1, 2025 and may be applied either prospectively or retrospectively. The Company is currently evaluating the ASU to determine its impact on the Company's disclosures.

In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires disclosure about the types of costs and expenses included in certain expense captions presented on the income statement. The new disclosure requirements are effective for the Company's annual periods beginning June 1, 2027, and interim periods beginning June 1, 2028, with early adoption permitted, and may be applied either prospectively or retrospectively. The Company is currently evaluating the ASU to determine its impact on the Company's disclosures.

**NOTE 2 — ACCRUED LIABILITIES**

Accrued liabilities included the following:

---

| | | |
|:---|:---|:---|
| | **AUGUST 31,** | **MAY 31,** |
|<br>*(Dollars in millions)* | **2025** | **2025** |
| Sales-related reserves | $1788 | $1834 |
| Compensation and benefits, excluding taxes | 1244 | 1245 |
| Dividends payable | 599 | 598 |
| Other | 2292 | 2234 |
| **TOTAL ACCRUED LIABILITIES** | $**5923** | $**5911** |

---

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

**NOTE 3 — FAIR VALUE MEASUREMENTS**

The Company measures certain financial assets and liabilities at fair value on a recurring basis, including derivatives, equity securities and available-for-sale debt securities.

The following tables present information about the Company's financial assets measured at fair value on a recurring basis as of August 31, 2025 and May 31, 2025, and indicate the level in the fair value hierarchy in which the Company classifies the fair value measurement:

---

| | | | |
|:---|:---|:---|:---|
| | **AUGUST 31, 2025** | **AUGUST 31, 2025** | **AUGUST 31, 2025** |
|<br>*(Dollars in millions)* | **ASSETS AT FAIR VALUE** | **CASH AND EQUIVALENTS** | **SHORT-TERM INVESTMENTS** |
| Cash | $1409 | $1409 | $— |
| <u>Level 1:</u> |  |  |  |
| &nbsp;&nbsp;&nbsp;U.S. Treasury securities | 897 |  | 897 |
| <u>Level 2:</u> |  |  |  |
| &nbsp;&nbsp;&nbsp;Commercial paper and bonds | 672 | 35 | 637 |
| &nbsp;&nbsp;&nbsp;Money market funds | 5309 | 5309 |  |
| &nbsp;&nbsp;&nbsp;Time deposits | 271 | 271 |  |
| &nbsp;&nbsp;&nbsp;U.S. Agency securities | 17 |  | 17 |
| Total Level 2 | 6269 | 5615 | 654 |
| **TOTAL** | $**8575** | $**7024** | $**1551** |

---

---

| | | | |
|:---|:---|:---|:---|
| | **MAY 31, 2025** | **MAY 31, 2025** | **MAY 31, 2025** |
|<br>*(Dollars in millions)* | **ASSETS AT FAIR VALUE** | **CASH AND EQUIVALENTS** | **SHORT-TERM INVESTMENTS** |
| Cash | $1221 | $1221 | $— |
| <u>Level 1:</u> |  |  |  |
| &nbsp;&nbsp;&nbsp;U.S. Treasury securities | 1046 |  | 1046 |
| <u>Level 2:</u> |  |  |  |
| &nbsp;&nbsp;&nbsp;Commercial paper and bonds | 675 | 45 | 630 |
| &nbsp;&nbsp;&nbsp;Money market funds | 5902 | 5902 |  |
| &nbsp;&nbsp;&nbsp;Time deposits | 297 | 295 | 2 |
| &nbsp;&nbsp;&nbsp;U.S. Agency securities | 10 | 1 | 9 |
| Total Level 2 | 6884 | 6243 | 641 |
| **TOTAL** | $**9151** | $**7464** | $**1687** |

---

As of August 31, 2025, the Company held $582 million of available-for-sale debt securities with maturity dates within one year and $969 million with maturity dates greater than one year and less than five years in Short-term investments on the Unaudited Condensed Consolidated Balance Sheets. The fair value of the Company's available-for-sale debt securities approximates their amortized cost.

Included in Interest expense (income), net was interest income related to the Company's investment portfolio of $83 million and $120 million for the three months ended August 31, 2025 and 2024, respectively.

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

The following tables present information about the Company's derivative assets and liabilities measured at fair value on a recurring basis and indicate the level in the fair value hierarchy in which the Company classifies the fair value measurement:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **AUGUST 31, 2025** | **AUGUST 31, 2025** | **AUGUST 31, 2025** | **AUGUST 31, 2025** | **AUGUST 31, 2025** | **AUGUST 31, 2025** |
| | **DERIVATIVE ASSETS** | **DERIVATIVE ASSETS** | **DERIVATIVE ASSETS** | **DERIVATIVE LIABILITIES** | **DERIVATIVE LIABILITIES** | **DERIVATIVE LIABILITIES** |
|<br>*(Dollars in millions)* | **ASSETS AT FAIR VALUE** | **OTHER CURRENT ASSETS** | **OTHER LONG-TERM ASSETS** | **LIABILITIES AT FAIR VALUE** | **ACCRUED LIABILITIES** | **OTHER LONG-TERM LIABILITIES** |
| <u>Level 2:</u> |  |  |  |  |  |  |
| &nbsp;&nbsp;Foreign exchange forwards and options<sup>(1)</sup> | $133 | $107 | $26 | $518 | $348 | $170 |
| &nbsp;&nbsp;Interest rate swaps<sup>(1)</sup> | 55 |  | 55 |  |  |  |
| **TOTAL** | $**188** | $**107** | $**81** | $**518** | $**348** | $**170** |

---

*(1)If the foreign exchange and interest rate swap derivative instruments had been netted on the Unaudited Condensed Consolidated Balance Sheets, the asset and liability positions each would have been reduced by $188 million as of August 31, 2025. As of that date, the Company posted $175 million cash collateral to various counterparties on the derivative liability balance and no amount of collateral was received from counterparties on the derivative asset balance.*

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **MAY 31, 2025** | **MAY 31, 2025** | **MAY 31, 2025** | **MAY 31, 2025** | **MAY 31, 2025** | **MAY 31, 2025** |
| | **DERIVATIVE ASSETS** | **DERIVATIVE ASSETS** | **DERIVATIVE ASSETS** | **DERIVATIVE LIABILITIES** | **DERIVATIVE LIABILITIES** | **DERIVATIVE LIABILITIES** |
|<br>*(Dollars in millions)* | **ASSETS AT FAIR VALUE** | **OTHER CURRENT ASSETS** | **OTHER LONG-TERM ASSETS** | **LIABILITIES AT FAIR VALUE** | **ACCRUED LIABILITIES** | **OTHER LONG-TERM LIABILITIES** |
| <u>Level 2:</u> |  |  |  |  |  |  |
| &nbsp;&nbsp;Foreign exchange forwards and options<sup>(1)</sup> | $107 | $85 | $22 | $368 | $226 | $142 |
| &nbsp;&nbsp;Interest rate swaps<sup>(1)</sup> | 24 |  | 24 | 3 |  | 3 |
| **TOTAL** | $**131** | $**85** | $**46** | $**371** | $**226** | $**145** |

---

*(1)If the foreign exchange and interest rate swap derivative instruments had been netted on the Consolidated Balance Sheets, the asset and liability positions each would have been reduced by $131 million as of May 31, 2025. As of that date, the Company posted $166 million cash collateral to various counterparties on the derivative liability balance and no amount of collateral was received from counterparties on the derivative asset balance.*

For additional information related to the Company's derivative financial instruments and credit risk, refer to Note 7 — Risk Management and Derivatives.

The carrying amounts of other current financial assets and other current financial liabilities approximate fair value.

**FINANCIAL ASSETS AND LIABILITIES NOT RECORDED AT FAIR VALUE**

The Company's Long-term debt is recorded at adjusted cost, net of unamortized premiums, discounts, debt issuance costs and interest rate swap fair value adjustments. The fair value of long-term debt is estimated based upon quoted prices for similar instruments or quoted prices for identical instruments in inactive markets (Level 2). The fair value of the Company's Long-term debt, excluding interest rate swap fair value adjustments, was approximately $6,794 million at August 31, 2025 and $6,673 million at May 31, 2025.

**NOTE 4 — INCOME TAXES**

The effective tax rate was 21.1% and 19.6% for the three months ended August 31, 2025 and 2024, respectively. The increase in the Company's effective tax rate was primarily due to decreased benefits from stock-based compensation.

On July 4, 2025, the U.S. government enacted The One Big Beautiful Bill Act of 2025 which includes, among other provisions, changes to the U.S. corporate income tax system including the allowance of immediate expensing of qualifying research and development expenses and permanent extensions of certain provisions within the Tax Cuts and Jobs Act. Certain provisions were effective for NIKE beginning June 1, 2025. Based on the Company's current analysis of the provisions, the Company does not expect these tax law changes to have a material impact on the Company's financial statements; however, the Company will continue to evaluate their impact as further information becomes available.

As of August 31, 2025, total gross unrecognized tax benefits, excluding related interest and penalties, were $1,021 million, $748 million of which would affect the Company's effective tax rate if recognized in future periods. The majority of total gross unrecognized tax benefits are long-term in nature and included within Deferred income taxes and other liabilities on the Unaudited Condensed Consolidated Balance Sheets. As of May 31, 2025, total gross unrecognized tax benefits, excluding related interest and penalties, were $1,026 million. As of August 31, 2025 and May 31, 2025, accrued interest and penalties

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

related to uncertain tax positions were $392 million and $376 million, respectively, (excluding federal benefit) and included within Deferred income taxes and other liabilities on the Unaudited Condensed Consolidated Balance Sheets.

The Company is subject to taxation in the U.S., as well as various state and foreign jurisdictions. The Company is currently under audit by the U.S. Internal Revenue Service ("IRS") for fiscal years 2017 through 2023. The Company has closed all U.S. federal income tax matters through fiscal year 2016, with the exception of certain transfer pricing adjustments. In certain major foreign jurisdictions, tax years after 2014 remain subject to examination.

Although the timing of resolution of audits is not certain, the Company evaluates all domestic and foreign audit issues in the aggregate, along with the expiration of applicable statutes of limitations, and estimates that it is reasonably possible the total gross unrecognized tax benefits could decrease by up to $228 million within the next 12 months primarily as a result of the expected resolution with the IRS of certain U.S. federal income tax matters for fiscal years 2017 through 2019 related to transfer pricing adjustments, research and development credits and other items.

In January 2019, the European Commission opened a formal investigation to examine whether the Netherlands has breached State Aid rules when granting certain tax rulings to the Company. The Company believes the investigation is without merit. If this matter is adversely resolved, the Netherlands may be required to assess additional amounts with respect to prior periods, and the Company's income taxes related to prior periods in the Netherlands could increase.

**NOTE 5 — STOCK-BASED COMPENSATION**

**STOCK-BASED COMPENSATION**

The NIKE, Inc. Stock Incentive Plan (the "Stock Incentive Plan") provides for the issuance of up to 843 million previously unissued shares of Class B Common Stock in connection with equity awards granted under the Stock Incentive Plan. The Stock Incentive Plan authorizes the grant of non-statutory stock options, incentive stock options, stock appreciation rights and stock awards, including restricted stock and restricted stock units. Restricted stock units include both time-vesting restricted stock units as well as performance-based restricted stock units ("PSUs"). In addition to the Stock Incentive Plan, the Company gives employees the right to purchase shares at a discount from the market price under employee stock purchase plans ("ESPPs").

The following table summarizes the Company's total stock-based compensation expense recognized within Cost of sales or Operating overhead expense, as applicable:

---

| | | |
|:---|:---|:---|
| | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** |
|<br>*(Dollars in millions)* | **2025** | **2024** |
| Stock options<sup>(1)</sup> | $76 | $71 |
| ESPPs | 15 | 13 |
| Restricted stock and restricted stock units<sup>(2)</sup> | 94 | 99 |
| **TOTAL STOCK-BASED COMPENSATION EXPENSE** | $**185** | $**183** |

---

*(1)Expense for stock options includes the expense associated with stock appreciation rights.* 

*(2)Expense for restricted stock units includes an immaterial amount of expense for PSUs.*

**STOCK OPTIONS**

As of August 31, 2025, the Company had $309 million of unrecognized compensation costs from stock options, net of estimated forfeitures, to be recognized within Cost of sales or Operating overhead expense, as applicable, over a weighted average remaining period of 2.4 years.

**RESTRICTED STOCK AND RESTRICTED STOCK UNITS**

As of August 31, 2025, the Company had $522 million of unrecognized compensation costs from restricted stock and restricted stock units, net of estimated forfeitures, to be recognized within Cost of sales or Operating overhead expense, as applicable, over a weighted average remaining period of 2.3 years.

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

**NOTE 6 — EARNINGS PER SHARE**

The following is a reconciliation from basic earnings per common share to diluted earnings per common share. The computations of diluted earnings per common share exclude restricted stock, restricted stock units and options, including shares under ESPPs, to purchase an estimated additional 68.3 million and 61.1 million shares of common stock outstanding for the three months ended August 31, 2025 and 2024, respectively, because the awards were assumed to be anti-dilutive.

---

| | | |
|:---|:---|:---|
| | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** |
|<br>*(In millions, except per share data)* | **2025** | **2024** |
| Net income available to common stockholders | $727 | $1051 |
| Determination of shares: |  |  |
| &nbsp;&nbsp;&nbsp;Weighted average common shares outstanding | 1476.6 | 1497.7 |
| &nbsp;&nbsp;&nbsp;Assumed conversion of dilutive stock options and awards | 2.4 | 4.3 |
| **DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING** | **1479.0** | **1502.0** |
| Earnings per common share: |  |  |
| &nbsp;&nbsp;&nbsp;Basic | $0.49 | $0.70 |
| &nbsp;&nbsp;&nbsp;Diluted | $0.49 | $0.70 |

---

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

**NOTE 7 — RISK MANAGEMENT AND DERIVATIVES**

The Company is exposed to global market risks, including the effect of changes in foreign currency exchange rates and interest rates, and uses derivatives to manage financial exposures that occur in the normal course of business. As of and for the three months ended August 31, 2025, there have been no material changes to the Company's hedging program or strategy from what was disclosed within the Annual Report.

The majority of derivatives outstanding as of August 31, 2025, are designated as foreign currency cash flow hedges, primarily for Euro/U.S. Dollar, Chinese Yuan/U.S. Dollar, British Pound/Euro and Japanese Yen/U.S. Dollar currency pairs. All derivatives are recognized on the Unaudited Condensed Consolidated Balance Sheets at fair value and classified based on the instrument's maturity date.

The following tables present the fair values of derivative instruments included within the Unaudited Condensed Consolidated Balance Sheets:

---

| | | | |
|:---|:---|:---|:---|
| | **DERIVATIVE ASSETS** | **DERIVATIVE ASSETS** | **DERIVATIVE ASSETS** |
| | **BALANCE SHEET LOCATION** | **AUGUST 31,** | **MAY 31,** |
|<br>*(Dollars in millions)* | **BALANCE SHEET LOCATION** | **2025** | **2025** |
| Derivatives formally designated as hedging instruments: |  |  |  |
| &nbsp;&nbsp;&nbsp;Foreign exchange forwards and options | Prepaid expenses and other current assets | $95 | $75 |
| &nbsp;&nbsp;&nbsp;Foreign exchange forwards and options | Deferred income taxes and other assets | 26 | 22 |
| &nbsp;&nbsp;Interest rate swaps | Deferred income taxes and other assets | 55 | 24 |
| Total derivatives formally designated as hedging instruments |  | 176 | 121 |
| Derivatives not designated as hedging instruments: |  |  |  |
| &nbsp;&nbsp;&nbsp;Foreign exchange forwards and options | Prepaid expenses and other current assets | 12 | 10 |
| Total derivatives not designated as hedging instruments |  | 12 | 10 |
| **TOTAL DERIVATIVE ASSETS** |  | $**188** | $**131** |
|  | **DERIVATIVE LIABILITIES** | **DERIVATIVE LIABILITIES** | **DERIVATIVE LIABILITIES** |
|  | **BALANCE SHEET LOCATION** | **AUGUST 31,** | **MAY 31,** |
| *(Dollars in millions)* | **BALANCE SHEET LOCATION** | **2025** | **2025** |
| Derivatives formally designated as hedging instruments: |  |  |  |
| &nbsp;&nbsp;&nbsp;Foreign exchange forwards and options | Accrued liabilities | $339 | $216 |
| &nbsp;&nbsp;&nbsp;Foreign exchange forwards and options | Deferred income taxes and other liabilities | 170 | 142 |
| &nbsp;&nbsp;Interest rate swaps | Deferred income taxes and other liabilities |  | 3 |
| Total derivatives formally designated as hedging instruments |  | 509 | 361 |
| Derivatives not designated as hedging instruments: |  |  |  |
| &nbsp;&nbsp;&nbsp;Foreign exchange forwards and options | Accrued liabilities | 9 | 10 |
| Total derivatives not designated as hedging instruments |  | 9 | 10 |
| **TOTAL DERIVATIVE LIABILITIES** |  | $**518** | $**371** |

---

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

The following tables present the amounts affecting the Unaudited Condensed Consolidated Statements of Income:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| <br>*(Dollars in millions)* | **AMOUNT OF GAIN (LOSS) RECOGNIZED IN OTHER <br>COMPREHENSIVE INCOME (LOSS) ON DERIVATIVES**<sup>(1)</sup> | **AMOUNT OF GAIN (LOSS) RECOGNIZED IN OTHER <br>COMPREHENSIVE INCOME (LOSS) ON DERIVATIVES**<sup>(1)</sup> | **AMOUNT OF GAIN (LOSS)** <br>**RECLASSIFIED FROM ACCUMULATED** <br>**OTHER COMPREHENSIVE** <br>**INCOME (LOSS) INTO INCOME**<sup>(1)</sup> | **AMOUNT OF GAIN (LOSS)** <br>**RECLASSIFIED FROM ACCUMULATED** <br>**OTHER COMPREHENSIVE** <br>**INCOME (LOSS) INTO INCOME**<sup>(1)</sup> | **AMOUNT OF GAIN (LOSS)** <br>**RECLASSIFIED FROM ACCUMULATED** <br>**OTHER COMPREHENSIVE** <br>**INCOME (LOSS) INTO INCOME**<sup>(1)</sup> |
| <br>*(Dollars in millions)* | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** | **LOCATION OF GAIN (LOSS) <br>RECLASSIFIED FROM ACCUMULATED <br>OTHER COMPREHENSIVE INCOME <br>(LOSS) INTO INCOME** | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** |
| <br>*(Dollars in millions)* | **2025** | **2024** | **LOCATION OF GAIN (LOSS) <br>RECLASSIFIED FROM ACCUMULATED <br>OTHER COMPREHENSIVE INCOME <br>(LOSS) INTO INCOME** | **2025** | **2024** |
| Derivatives designated as cash flow hedges: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Foreign exchange forwards and options | $43 | $(44) | Revenues | $(7) | $(21) |
| &nbsp;&nbsp;&nbsp;Foreign exchange forwards and options | (153) | (98) | Cost of sales | 50 | 70 |
| &nbsp;&nbsp;&nbsp;Foreign exchange forwards and options | (48) | (29) | Other (income) expense, net | (14) | 30 |
| &nbsp;&nbsp;Interest rate swaps<sup>(2)</sup> |  |  | Interest expense (income), net | (2) | (2) |
| **TOTAL DESIGNATED CASH FLOW HEDGES** | $**(158)** | $**(171)** |  | $**27** | $**77** |

---

*(1)For the three months ended August 31, 2025 and 2024, the amounts recorded in Other (income) expense, net as a result of the discontinuance of cash flow hedges because the forecasted transactions were no longer probable of occurring were immaterial.*

*(2)Gains and losses associated with terminated interest rate swaps, which were previously designated as cash flow hedges and recorded in Accumulated other comprehensive income (loss), will be released through Interest expense (income), net over the term of the issued debt.*

---

| | | | |
|:---|:---|:---|:---|
| | **AMOUNT OF GAIN (LOSS) RECOGNIZED <br>IN INCOME ON DERIVATIVES** | **AMOUNT OF GAIN (LOSS) RECOGNIZED <br>IN INCOME ON DERIVATIVES** | **LOCATION OF GAIN (LOSS)<br>RECOGNIZED IN INCOME<br>ON DERIVATIVES** |
| | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** | **LOCATION OF GAIN (LOSS)<br>RECOGNIZED IN INCOME<br>ON DERIVATIVES** |
|<br>*(Dollars in millions)* | **2025** | **2024** | **LOCATION OF GAIN (LOSS)<br>RECOGNIZED IN INCOME<br>ON DERIVATIVES** |
| Derivatives not designated as hedging instruments: |  |  |  |
| &nbsp;&nbsp;&nbsp;Foreign exchange forwards and options | $17 | $— | Other (income) expense, net |

---

**CASH FLOW HEDGES**

The total notional amount of outstanding foreign currency derivatives designated as cash flow hedges was approximately $18.5 billion and $18.4 billion as of August 31, 2025 and May 31, 2025, respectively. Approximately $183 million of deferred net losses (net of tax) on both outstanding and matured derivatives in Accumulated other comprehensive income (loss) as of August 31, 2025, are expected to be reclassified to Net income during the next 12 months concurrent with the underlying hedged transactions also being recorded in Net income. Actual amounts ultimately reclassified to Net income are dependent on the exchange rates in effect when derivative contracts currently outstanding mature. As of August 31, 2025, the maximum term over which the Company hedges exposures to the variability of cash flows for its forecasted transactions was 33 months.

**FAIR VALUE HEDGES**

The total notional amount of outstanding interest rate swap contracts designated as fair value hedges was $2.4 billion as of August 31, 2025 and May 31, 2025.

**UNDESIGNATED DERIVATIVE INSTRUMENTS**

The total notional amount of outstanding undesignated derivative instruments was $4.1 billion and $4.0 billion as of August 31, 2025 and May 31, 2025, respectively.

**CREDIT RISK**

As of August 31, 2025, the Company was in compliance with all credit risk-related contingent features and considers the impact of the risk of counterparty default to be immaterial. For additional information related to the Company's derivative financial instruments and collateral, refer to Note 3 — Fair Value Measurements.

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

**NOTE 8 — ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)**

The changes in Accumulated other comprehensive income (loss), net of tax, were as follows:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| *(Dollars in millions)* | **FOREIGN CURRENCY TRANSLATION ADJUSTMENT**<sup>(1)</sup> | **CASH FLOW HEDGES** | **NET INVESTMENT HEDGES**<sup>(1)</sup> | **OTHER** | **TOTAL** |
| **Balance at May 31, 2025** | $**(114)** | $**(207)** | $**115** | $**(52)** | $**(258)** |
| Other comprehensive income (loss): |  |  |  |  |  |
| &nbsp;&nbsp;Other comprehensive gains (losses) before reclassifications<sup>(2)</sup> | 134 | (155) |  | 2 | (19) |
| &nbsp;&nbsp;Reclassifications to net income of previously deferred (gains) losses<sup>(2)(3)</sup> |  | (31) |  |  | (31) |
| Total other comprehensive income (loss) | 134 | (186) |  | 2 | (50) |
| **Balance at August 31, 2025** | $**20** | $**(393)** | $**115** | $**(50)** | $**(308)** |

---

*(1)The accumulated foreign currency translation adjustment and net investment hedge gains/losses related to an investment in a foreign subsidiary are reclassified to Net income upon sale or upon complete or substantially complete liquidation of the respective entity.*

*(2)Net of immaterial tax impact.*

*(3)Reclassifications to net income of previously deferred (gains) losses are recorded within Other (income) expense, net for foreign currency translation adjustment, net investment hedges, and other.* 

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| *(Dollars in millions)* | **FOREIGN CURRENCY TRANSLATION ADJUSTMENT**<sup>(1)</sup> | **CASH FLOW HEDGES** | **NET INVESTMENT HEDGES**<sup>(1)</sup> | **OTHER** | **TOTAL** |
| **Balance at May 31, 2024** | $**(256)** | $**247** | $**115** | $**(53)** | $**53** |
| Other comprehensive income (loss): |  |  |  |  |  |
| &nbsp;&nbsp;Other comprehensive gains (losses) before reclassifications<sup>(2)</sup> | 137 | (151) |  | 7 | (7) |
| &nbsp;&nbsp;Reclassifications to net income of previously deferred (gains) losses<sup>(2)(3)</sup> | 1 | (76) |  | 2 | (73) |
| Total other comprehensive income (loss) | 138 | (227) |  | 9 | (80) |
| **Balance at August 31, 2024** | $**(118)** | $**20** | $**115** | $**(44)** | $**(27)** |

---

*(1)The accumulated foreign currency translation adjustment and net investment hedge gains/losses related to an investment in a foreign subsidiary are reclassified to Net income upon sale or upon complete or substantially complete liquidation of the respective entity.*

*(2)Net of immaterial tax impact.*

*(3)Reclassifications to net income of previously deferred (gains) losses are recorded within Other (income) expense, net for foreign currency translation adjustment, net investment hedges, and other.* 

For additional information related to the Company's cash flow hedges refer to Note 7 — Risk Management and Derivatives.

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

**NOTE 9 — REVENUES**

**DISAGGREGATION OF REVENUES**

The following tables present the Company's Revenues by reportable operating segment, disaggregated by major product line and distribution channel:

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **THREE MONTHS ENDED AUGUST 31, 2025** | **THREE MONTHS ENDED AUGUST 31, 2025** | **THREE MONTHS ENDED AUGUST 31, 2025** | **THREE MONTHS ENDED AUGUST 31, 2025** | **THREE MONTHS ENDED AUGUST 31, 2025** | **THREE MONTHS ENDED AUGUST 31, 2025** | **THREE MONTHS ENDED AUGUST 31, 2025** | **THREE MONTHS ENDED AUGUST 31, 2025** | **THREE MONTHS ENDED AUGUST 31, 2025** |
|<br>*(Dollars in millions)* | **NORTH AMERICA** | **EUROPE, MIDDLE EAST & AFRICA** | **GREATER CHINA** | **ASIA PACIFIC & LATIN AMERICA** | **GLOBAL BRAND DIVISIONS** | **TOTAL NIKE BRAND** | **CONVERSE** | **CORPORATE** | **TOTAL NIKE, INC.** |
| Revenues by: |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Footwear | $3219 | $2021 | $1109 | $1061 | $— | $7410 | $321 | $— | $7731 |
| &nbsp;&nbsp;&nbsp;Apparel | 1474 | 1106 | 362 | 371 |  | 3313 | 11 |  | 3324 |
| &nbsp;&nbsp;&nbsp;Equipment | 327 | 204 | 41 | 58 |  | 630 | 8 |  | 638 |
| &nbsp;&nbsp;&nbsp;Other |  |  |  |  | 9 | 9 | 26 | (8) | 27 |
| **TOTAL REVENUES** | $**5020** | $**3331** | $**1512** | $**1490** | $**9** | $**11362** | $**366** | $**(8)** | $**11720** |
| Revenues by: |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Sales to Wholesale Customers | $2736 | $2261 | $893 | $949 | $— | $6839 | $195 | $— | $7034 |
| &nbsp;&nbsp;&nbsp;Sales through Direct to Consumer | 2284 | 1070 | 619 | 541 |  | 4514 | 145 |  | 4659 |
| &nbsp;&nbsp;&nbsp;Other |  |  |  |  | 9 | 9 | 26 | (8) | 27 |
| **TOTAL REVENUES** | $**5020** | $**3331** | $**1512** | $**1490** | $**9** | $**11362** | $**366** | $**(8)** | $**11720** |

---

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **THREE MONTHS ENDED AUGUST 31, 2024** | **THREE MONTHS ENDED AUGUST 31, 2024** | **THREE MONTHS ENDED AUGUST 31, 2024** | **THREE MONTHS ENDED AUGUST 31, 2024** | **THREE MONTHS ENDED AUGUST 31, 2024** | **THREE MONTHS ENDED AUGUST 31, 2024** | **THREE MONTHS ENDED AUGUST 31, 2024** | **THREE MONTHS ENDED AUGUST 31, 2024** | **THREE MONTHS ENDED AUGUST 31, 2024** |
|<br>*(Dollars in millions)* | **NORTH AMERICA** | **EUROPE, MIDDLE EAST & AFRICA** | **GREATER CHINA** | **ASIA PACIFIC & LATIN AMERICA** | **GLOBAL BRAND DIVISIONS** | **TOTAL NIKE BRAND** | **CONVERSE** | **CORPORATE** | **TOTAL NIKE, INC.** |
| Revenues by: |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Footwear | $3212 | $1952 | $1246 | $1052 | $— | $7462 | $436 | $— | $7898 |
| &nbsp;&nbsp;&nbsp;Apparel | 1331 | 993 | 360 | 348 |  | 3032 | 17 |  | 3049 |
| &nbsp;&nbsp;&nbsp;Equipment | 283 | 198 | 60 | 62 |  | 603 | 12 |  | 615 |
| &nbsp;&nbsp;&nbsp;Other |  |  |  |  | 14 | 14 | 36 | (23) | 27 |
| **TOTAL REVENUES** | $**4826** | $**3143** | $**1666** | $**1462** | $**14** | $**11111** | $**501** | $**(23)** | $**11589** |
| Revenues by: |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Sales to Wholesale Customers | $2475 | $2074 | $971 | $890 | $— | $6410 | $275 | $— | $6685 |
| &nbsp;&nbsp;&nbsp;Sales through Direct to Consumer | 2351 | 1069 | 695 | 572 |  | 4687 | 190 |  | 4877 |
| &nbsp;&nbsp;&nbsp;Other |  |  |  |  | 14 | 14 | 36 | (23) | 27 |
| **TOTAL REVENUES** | $**4826** | $**3143** | $**1666** | $**1462** | $**14** | $**11111** | $**501** | $**(23)** | $**11589** |

---

Global Brand Divisions revenues included NIKE Brand licensing and other miscellaneous revenues that are not part of a geographic operating segment. Converse Other revenues were primarily attributable to licensing businesses. Corporate revenues primarily consisted of foreign currency hedge gains and losses related to revenues generated by entities within the NIKE Brand geographic operating segments and Converse, but managed through the Company's central foreign exchange risk management program.

As of August 31, 2025 and May 31, 2025, the Company did not have any contract assets and had an immaterial amount of contract liabilities recorded in Accrued liabilities on the Unaudited Condensed Consolidated Balance Sheets.

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

**NOTE 10 — SEGMENT INFORMATION**

The Company's reportable operating segments reflect the structure of the Company's internal organization and the financial information the Chief Operating Decision Maker ("CODM"), the Company's Chief Executive Officer, regularly reviews to assess Company performance and allocate resources. The CODM evaluates the performance of the Company's segments and allocates resources based on earnings before interest and taxes ("EBIT"), which represents Net income before Interest expense (income), net and Income tax expense in the Unaudited Condensed Consolidated Statements of Income.

The Company's segments are defined as follows:

**NIKE BRAND** 

The NIKE Brand reportable operating segments are: North America; Europe, Middle East & Africa ("EMEA"); Greater China; and Asia Pacific & Latin America ("APLA"), and include results for the NIKE and Jordan brands. Each NIKE Brand segment represents a geographic region operating predominantly in one industry: the design, development, marketing and selling of athletic footwear, apparel and equipment.

Global Brand Divisions is included within NIKE Brand for presentation purposes to align with the way management views the Company. Global Brand Divisions revenues include NIKE Brand licensing and other miscellaneous revenues that are not part of a geographic operating segment. Global Brand Divisions primarily represents costs, including product creation and design expenses, that are centrally managed for the NIKE Brand, as well as costs associated with NIKE Direct global digital operations and enterprise technology.

**CONVERSE** 

Converse operates in one industry: the design, marketing, licensing and selling of casual sneakers, apparel and accessories.

**CORPORATE**

Corporate consists primarily of unallocated general and administrative expenses, including expenses associated with centrally managed departments; depreciation and amortization related to the Company's headquarters; unallocated insurance, benefit and compensation programs, including stock-based compensation; and certain foreign currency gains and losses, including certain hedge gains and losses.

As part of the Company's centrally managed foreign exchange risk management program, standard foreign currency rates are assigned twice per year to each NIKE Brand entity in the Company's geographic segments and to Converse. Inventories and Cost of sales for geographic segments and Converse reflect the use of these standard rates to recognize non-functional currency product purchases in the entity's functional currency. Differences between these standard rates and actual market rates are included in Corporate, together with foreign currency hedge gains and losses and other conversion gains and losses.

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **THREE MONTHS ENDED AUGUST 31, 2025** | **THREE MONTHS ENDED AUGUST 31, 2025** | **THREE MONTHS ENDED AUGUST 31, 2025** | **THREE MONTHS ENDED AUGUST 31, 2025** | **THREE MONTHS ENDED AUGUST 31, 2025** | **THREE MONTHS ENDED AUGUST 31, 2025** | **THREE MONTHS ENDED AUGUST 31, 2025** | **THREE MONTHS ENDED AUGUST 31, 2025** | **THREE MONTHS ENDED AUGUST 31, 2025** |
|<br>*(Dollars in millions)* | **NORTH AMERICA** | **EUROPE, MIDDLE EAST & AFRICA** | **GREATER CHINA** | **ASIA PACIFIC & LATIN AMERICA** | **GLOBAL BRAND DIVISIONS** | **TOTAL NIKE BRAND** | **CONVERSE** | **CORPORATE** | **TOTAL NIKE, INC.** |
| Revenues | $5020 | $3331 | $1512 | $1490 | $9 | $11362 | $366 | $(8) | $11720 |
| Cost of Sales | 2897 | 1900 | 798 | 838 | 168 | 6601 | 193 | (17) | 6777 |
| Gross profit | 2123 | 1431 | 714 | 652 | (159) | 4761 | 173 | 9 | 4943 |
| Demand creation expense | 442 | 313 | 99 | 97 | 203 | 1154 | 33 | 1 | 1188 |
| Operating overhead expense | 547 | 382 | 238 | 208 | 831 | 2206 | 102 | 520 | 2828 |
| Total selling and administrative expense | 989 | 695 | 337 | 305 | 1034 | 3360 | 135 | 521 | 4016 |
| Other segment items<sup>(1)</sup> |  | 1 |  | (3) | (1) | (3) | (1) | 27 | 23 |
| **EARNINGS (LOSS) BEFORE INTEREST AND TAXES** | $**1134** | $**735** | $**377** | $**350** | $**(1192)** | $**1404** | $**39** | $**(539)** |  |
| Interest expense (income), net |  |  |  |  |  |  |  |  | (18) |
| **TOTAL NIKE, INC. INCOME BEFORE INCOME TAXES**  |  |  |  |  |  |  |  |  | $**922** |
| Supplemental information: |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization<sup>(2)</sup> | $38 | 39 | 12 | 16 | 54 | 159 | 2 | 29 | $190 |

---

*(1)At NIKE Brand segments and Converse, other segment items consist of unusual or non-operating transactions that occur outside the normal course of business. At Corporate, this also includes foreign currency conversion gains and losses from the remeasurement of monetary assets and liabilities denominated in non-functional currencies and the impact of certain foreign currency derivative instruments.*

*(2)The amounts of depreciation and amortization disclosed by segment are included within Cost of sales and Operating overhead expense, as applicable.*

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **THREE MONTHS ENDED AUGUST 31, 2024** | **THREE MONTHS ENDED AUGUST 31, 2024** | **THREE MONTHS ENDED AUGUST 31, 2024** | **THREE MONTHS ENDED AUGUST 31, 2024** | **THREE MONTHS ENDED AUGUST 31, 2024** | **THREE MONTHS ENDED AUGUST 31, 2024** | **THREE MONTHS ENDED AUGUST 31, 2024** | **THREE MONTHS ENDED AUGUST 31, 2024** | **THREE MONTHS ENDED AUGUST 31, 2024** |
|<br>*(Dollars in millions)* | **NORTH AMERICA** | **EUROPE, MIDDLE EAST & AFRICA** | **GREATER CHINA** | **ASIA PACIFIC & LATIN AMERICA** | **GLOBAL BRAND DIVISIONS** | **TOTAL NIKE BRAND** | **CONVERSE** | **CORPORATE** | **TOTAL NIKE, INC.** |
| Revenues | $4826 | $3143 | $1666 | $1462 | $14 | $11111 | $501 | $(23) | $11589 |
| Cost of Sales | 2627 | 1695 | 855 | 782 | 153 | 6112 | 233 | (13) | 6332 |
| Gross profit | 2199 | 1448 | 811 | 680 | (139) | 4999 | 268 | (10) | 5257 |
| Demand creation expense | 452 | 290 | 114 | 90 | 242 | 1188 | 35 | 3 | 1226 |
| Operating overhead expense | 529 | 366 | 240 | 188 | 846 | 2169 | 113 | 540 | 2822 |
| Total selling and administrative expense | 981 | 656 | 354 | 278 | 1088 | 3357 | 148 | 543 | 4048 |
| Other segment items<sup>(1)</sup> | 2 |  | (45) |  |  | (43) | (1) | (11) | (55) |
| **EARNINGS (LOSS) BEFORE INTEREST AND TAXES** | $**1216** | $**792** | $**502** | $**402** | $**(1227)** | $**1685** | $**121** | $**(542)** |  |
| Interest expense (income), net |  |  |  |  |  |  |  |  | (43) |
| **TOTAL NIKE, INC. INCOME BEFORE INCOME TAXES**  |  |  |  |  |  |  |  |  | $**1307** |
| Supplemental information: |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization<sup>(2)</sup> | $36 | 35 | 13 | 11 | 57 | 152 | 4 | 32 | $188 |

---

*(1)At NIKE Brand segments and Converse, other segment items consist of unusual or non-operating transactions that occur outside the normal course of business. At Corporate, this also includes foreign currency conversion gains and losses from the remeasurement of monetary assets and liabilities denominated in non-functional currencies and the impact of certain foreign currency derivative instruments.*

*(2)The amounts of depreciation and amortization disclosed by segment are included within Cost of sales and Operating overhead expense, as applicable.*

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

---

| | | |
|:---|:---|:---|
| | **AUGUST 31,** | **MAY 31,** |
|<br>*(Dollars in millions)* | **2025** | **2025** |
| **INVENTORIES**<sup>(1)</sup> |  |  |
| &nbsp;&nbsp;&nbsp;North America | $3524 | $3198 |
| &nbsp;&nbsp;&nbsp;Europe, Middle East & Africa | 2128 | 2042 |
| &nbsp;&nbsp;&nbsp;Greater China | 1097 | 951 |
| &nbsp;&nbsp;&nbsp;Asia Pacific & Latin America | 1066 | 905 |
| &nbsp;&nbsp;Global Brand Divisions | 142 | 148 |
| **TOTAL NIKE BRAND** | **7957** | **7244** |
| &nbsp;&nbsp;&nbsp;Converse | 247 | 272 |
| &nbsp;&nbsp;Corporate | (90) | (27) |
| **TOTAL NIKE, INC. INVENTORIES** | $**8114** | $**7489** |

---

*(1)Inventories as of August 31, 2025 and May 31, 2025 were substantially all finished goods.*

**NOTE 11 — COMMITMENTS AND CONTINGENCIES**

In the ordinary course of business, the Company is subject to various legal proceedings, claims and government investigations relating to its business, products and actions of its employees and representatives, including contractual and employment relationships, product liability, antitrust, customs, tax, intellectual property and other matters. The outcome of these legal matters is inherently uncertain, and the Company cannot predict the eventual outcome of currently pending matters, the timing of their ultimate resolution or the eventual losses, fines, penalties or consequences relating to those matters. When a loss related to a legal proceeding or claim is probable and reasonably estimable, the Company accrues its best estimate for the ultimate resolution of the matter. If one or more legal matters were to be resolved against the Company in a reporting period for amounts above management's expectations, the Company's financial position, operating results and cash flows for that reporting period could be materially adversely affected. In the opinion of management, based on its current knowledge and after consultation with counsel, the Company does not believe any currently pending legal matters will have a material adverse impact on the Company's results of operations, financial position or cash flows, except as described below.

**BELGIAN CUSTOMS CLAIM**

The Company has received claims for certain years from Belgian Customs for alleged underpaid duties related to products imported beginning in fiscal 2018. The Company disputes these claims and has engaged in the appellate process. The Company has issued bank guarantees in order to appeal the claims. At this time, the Company is unable to estimate the range of loss and cannot predict the final outcome as it could take several years to reach a resolution on this matter. If this matter is ultimately resolved against the Company, the amounts owed, including fines, penalties and other consequences relating to the matter, could have a material adverse effect on the Company's results of operations, financial position and cash flows.

**NOTE 12 — SUPPLIER FINANCE PROGRAMS**

Certain financial institutions offer voluntary supplier finance programs facilitated through a third-party platform that provide participating suppliers the option to finance valid payment obligations from the Company. The Company is not a party to agreements negotiated between participating suppliers and third-party financial institutions. The Company's obligations to its suppliers, including amounts due and payment terms, are not affected by a supplier's decision to participate in these programs and the Company does not provide guarantees to third parties in connection with these programs. As of August 31, 2025 and May 31, 2025, the Company had $1,314 million and $1,101 million, respectively, of outstanding supplier obligations confirmed as valid under these programs. These amounts are included within Accounts payable on the Unaudited Condensed Consolidated Balance Sheets.

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

**OVERVIEW**

NIKE designs, develops, markets and sells athletic footwear, apparel, equipment, accessories and services worldwide. We are the largest seller of athletic footwear and apparel in the world. We sell our products through two distribution channels: NIKE Direct operations which are comprised of both NIKE-owned retail stores and sales through our digital platforms (also referred to as "NIKE Brand Digital") and to wholesale accounts, which include a mix of independent distributors, licensees and sales representatives in nearly all countries around the world. Our goal is to deliver value to our shareholders by building a profitable global portfolio of branded footwear, apparel, equipment and accessories.

Our strategy is to achieve sustainable, profitable long-term revenue growth by leading with sport, creating innovative, "must-have" products, building deep personal consumer connections with our brands and delivering compelling consumer experiences through digital platforms and at retail.

**QUARTERLY FINANCIAL HIGHLIGHTS** 

&nbsp;&nbsp;&nbsp;&nbsp;• NIKE, Inc. Revenues for the first quarter of fiscal 2026 were $11.7 billion compared to $11.6 billion for the first quarter of fiscal 2025.

&nbsp;&nbsp;&nbsp;&nbsp;• NIKE Direct revenues were $4.5 billion for the first quarter of fiscal 2026 compared to $4.7 billion for the first quarter of fiscal 2025, primarily driven by a decrease in traffic in NIKE Brand Digital. NIKE Direct revenues represented approximately 40% of total NIKE Brand revenues.

&nbsp;&nbsp;&nbsp;&nbsp;• NIKE Brand wholesale revenues were $6.8 billion for the first quarter of fiscal 2026 compared to $6.4 billion for the first quarter of fiscal 2025, primarily driven by an increase in units, partially offset by an increase in discounts.

&nbsp;&nbsp;&nbsp;&nbsp;• Gross margin for the first quarter of fiscal 2026 decreased 320 basis points to 42.2% due to higher discounts with our wholesale partners, higher discounts in our NIKE Brand factory stores, an increase in product costs including new tariffs and changes in channel mix.

&nbsp;&nbsp;&nbsp;&nbsp;• Inventories as of August 31, 2025, were $8.1 billion, an increase of 8% compared to May 31, 2025, primarily driven by product mix and an increase in units.

&nbsp;&nbsp;&nbsp;&nbsp;• We returned approximately $0.7 billion to our shareholders in the first quarter of fiscal 2026 through dividends and share repurchases.

**FACTORS IMPACTING OUR BUSINESS**

We are navigating through several external factors that create uncertainty and volatility in the operating environment, including, but not limited to, geopolitical dynamics, tax regulation, fluctuating foreign currency exchange rates and evolving tariff policies. As a result of new tariffs, we expect a gross incremental cost of approximately $1.5 billion on an annualized basis. We are taking actions to mitigate the impact of new tariffs; however for fiscal 2026, we expect a negative impact on gross margin. We will continue to monitor changes to the import and export policies of the U.S. and other countries that could require us to change the way in which we do business. These factors, and any changes to these factors, among others, could have a material adverse impact on consumer behavior and on our future Revenues and overall profitability. For a discussion of these factors and other risks, refer to Risk Factors in Item 1A of Part 1 within our Annual Report on Form 10-K for the fiscal year ended May 31, 2025 (the "Annual Report").

Despite these factors, we are focused on driving distinction within key sports, building a complete product portfolio, creating stories to inspire and emotionally connect with consumers, and elevating and growing the entire marketplace as we continue to take actions across the following areas:

&nbsp;&nbsp;&nbsp;&nbsp;• **Product Management:** Reducing the supply of certain footwear products in the marketplace as we shift to new and innovative products and rebalance the mix of our footwear portfolio.

&nbsp;&nbsp;&nbsp;&nbsp;• **Marketplace Management:** Repositioning NIKE Brand Digital as a full-price platform and reinvesting in wholesale distribution. This includes liquidating inventory through increased markdowns across NIKE Direct, and higher sales returns and discounts with our wholesale partners to reduce inventory and create capacity for new product. We are also making investments to elevate the presentation of our brands in physical retail.

&nbsp;&nbsp;&nbsp;&nbsp;• **Brand Management:** Increasing investment in demand creation, including brand marketing and sports marketing, to support key product launches and sports moments.

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

Our reportable operating segments are at different stages of progress against these actions and therefore, the timing of financial impacts have varied and we expect will continue to vary by segment. These actions have had, and in the future will have, a negative impact on our Revenues and overall profitability. However, we believe these actions will reignite brand momentum and reposition our business to drive long-term shareholder value.

**USE OF NON-GAAP FINANCIAL MEASURES**

Throughout this Quarterly Report on Form 10-Q, we discuss non-GAAP financial measures, which should be considered in addition to, and not in lieu of, the financial measures calculated and presented in accordance with generally accepted accounting principles in the United States of America ("U.S. GAAP"). References to these measures should not be considered in isolation or as a substitute for other financial measures calculated and presented in accordance with U.S. GAAP and may not be comparable to similarly titled measures used by other companies. Management uses these non-GAAP measures when evaluating the Company's performance, including when making financial and operating decisions. Additionally, management believes these non-GAAP financial measures provide investors with additional financial information that should be considered when assessing our underlying business performance and trends.

**Earnings Before Interest and Taxes ("EBIT"):** Calculated as Net income before Interest expense (income), net and Income tax expense in the Unaudited Condensed Consolidated Statements of Income. Total NIKE, Inc. EBIT for the three months ended August 31, 2025 and August 31, 2024 are as follows:

---

| | | |
|:---|:---|:---|
| | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** |
|<br>*(Dollars in millions)* | **2025** | **2024** |
| Net income | $727 | $1051 |
| Add: Interest expense (income), net | (18) | (43) |
| Add: Income tax expense | 195 | 256 |
| **EARNINGS BEFORE INTEREST AND TAXES** | $904 | $1264 |

---

**EBIT margin:** Calculated as total NIKE, Inc. EBIT divided by total NIKE, Inc. Revenues. Our EBIT margin calculations for the three months ended August 31, 2025 and August 31, 2024 are as follows:

---

| | | |
|:---|:---|:---|
| | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** |
|<br>*(Dollars in millions)* | **2025** | **2024** |
| Numerator |  |  |
| &nbsp;&nbsp;Earnings before interest and taxes | $904 | $1264 |
| Denominator |  |  |
| &nbsp;&nbsp;Total NIKE, Inc. Revenues | $11720 | $11589 |
| **EBIT MARGIN** | 7.7% | 10.9% |

---

**Currency-neutral revenues:** Currency-neutral revenues enhance visibility to underlying business trends, excluding the impact of translation arising from foreign currency exchange rate fluctuations. Currency-neutral revenues are calculated using actual exchange rates in use during the comparative prior year period in place of the exchange rates in use during the current period.

**COMPARABLE STORE SALES**

**Comparable store sales:** This key metric, which excludes NIKE Brand Digital sales, comprises revenues from NIKE-owned in-line and factory stores for which all three of the following requirements have been met: (1) the store has been open at least one year, (2) square footage has not changed by more than 15% within the past year and (3) the store has not been permanently repositioned within the past year. Comparable store sales represents a performance metric that we believe is useful information for management and investors in understanding the performance of our established NIKE-owned in-line and factory stores. Management considers this metric when making financial and operating decisions. The method of calculating comparable store sales varies across the retail industry. As a result, our calculation of this metric may not be comparable to similarly titled metrics used by other companies.

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

**RESULTS OF OPERATIONS**

---

| | | | |
|:---|:---|:---|:---|
| | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** |
|<br>*(Dollars in millions, except per share data)* | **2025** | **2024** | **% CHANGE** |
| Revenues | $11720 | $11589 | 1% |
| Cost of sales | 6777 | 6332 | 7% |
| &nbsp;&nbsp;&nbsp;Gross profit | 4943 | 5257 | -6% |
| &nbsp;&nbsp;&nbsp;*Gross margin* | *42.2 %* | *45.4 %* |  |
| Demand creation expense | 1188 | 1226 | -3% |
| Operating overhead expense | 2828 | 2822 | 0% |
| &nbsp;&nbsp;&nbsp;Total selling and administrative expense | 4016 | 4048 | -1% |
| &nbsp;&nbsp;&nbsp;*% of revenues* | *34.3 %* | *34.9 %* |  |
| Interest expense (income), net | (18) | (43) |  |
| Other (income) expense, net | 23 | (55) |  |
| Income before income taxes | 922 | 1307 | -29% |
| Income tax expense | 195 | 256 | -24% |
| &nbsp;&nbsp;&nbsp;*Effective tax rate* | *21.1 %* | *19.6 %* |  |
| **NET INCOME** | $**727** | $**1051** | **-31%** |
| Diluted earnings per common share | $0.49 | $0.70 | -30% |

---

**CONSOLIDATED OPERATING RESULTS**

**REVENUES**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** |
|<br>*(Dollars in millions)* | **2025** | **2024** | **% CHANGE** | **% CHANGE EXCLUDING CURRENCY CHANGES**<sup>(1)</sup> |
| ***NIKE, Inc. Revenues:*** |  |  |  |  |
| **NIKE Brand Revenues by:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Footwear | $7410 | $7462 | -1% | -2% |
| &nbsp;&nbsp;&nbsp;Apparel | 3313 | 3032 | 9% | 7% |
| &nbsp;&nbsp;&nbsp;Equipment | 630 | 603 | 4% | 3% |
| &nbsp;&nbsp;Global Brand Divisions<sup>(2)</sup> | 9 | 14 | -36% | -39% |
| **TOTAL NIKE BRAND REVENUES** | **11362** | **11111** | **2%** | **0%** |
| &nbsp;&nbsp;&nbsp;Converse | 366 | 501 | -27% | -28% |
| &nbsp;&nbsp;Corporate<sup>(3)</sup> | (8) | (23) |  |  |
| **TOTAL NIKE, INC. REVENUES** | $**11720** | $**11589** | **1%** | **-1%** |
| ***Supplemental NIKE Brand Revenues Details:*** |  |  |  |  |
| **NIKE Brand Revenues by:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Sales to Wholesale Customers | $6839 | $6410 | 7% | 5% |
| &nbsp;&nbsp;&nbsp;Sales through NIKE Direct | 4514 | 4687 | -4% | -5% |
| &nbsp;&nbsp;Global Brand Divisions<sup>(2)</sup> | 9 | 14 | -36% | -39% |
| **TOTAL NIKE BRAND REVENUES** | $**11362** | $**11111** | **2%** | **0%** |

---

*(1)The percent change excluding currency changes represents a non-GAAP financial measure. For additional information, see "Use of Non-GAAP Financial Measures".*

*(2)Global Brand Divisions revenues include NIKE Brand licensing and other miscellaneous revenues that are not part of a geographic operating segment.*

*(3)Corporate revenues primarily consist of foreign currency hedge gains and losses related to revenues generated by entities within the NIKE Brand geographic operating segments and Converse, but managed through our central foreign exchange risk management program.*

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

**FIRST QUARTER OF FISCAL 2026 COMPARED TO FIRST QUARTER OF FISCAL 2025**

&nbsp;&nbsp;&nbsp;&nbsp;• NIKE, Inc. Revenues for the first quarter of fiscal 2026 were $11.7 billion compared to $11.6 billion for the first quarter of fiscal 2025. On a currency-neutral basis, NIKE, Inc. Revenues decreased 1%, primarily due to lower revenues in Greater China and Converse, which reduced NIKE, Inc. Revenues by approximately 2 and 1 percentage points, respectively. Higher revenues in North America increased NIKE, Inc. Revenues by approximately 2 percentage points.

&nbsp;&nbsp;&nbsp;&nbsp;• NIKE Brand revenues increased 2% on a reported basis and were flat on a currency-neutral basis.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• NIKE Brand footwear revenues decreased 2% on a currency-neutral basis. Unit sales of footwear increased 2%, while lower average selling price ("ASP") per pair reduced footwear revenues by approximately 4 percentage points. Lower ASP per pair was primarily due to channel mix and higher discounts.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• NIKE Brand apparel revenues increased 7% on a currency-neutral basis. Unit sales of apparel increased 10%, while lower ASP per unit reduced apparel revenues by approximately 3 percentage points. Lower ASP per unit was primarily due to higher discounts and channel mix, partially offset by product mix.

&nbsp;&nbsp;&nbsp;&nbsp;• NIKE Brand wholesale revenues increased 7% on a reported basis and 5% on a currency-neutral basis. The increase on a currency-neutral basis was driven by higher revenues in North America, Europe, Middle East & Africa ("EMEA") and Asia Pacific & Latin America ("APLA"), partially offset by a decrease in Greater China.

&nbsp;&nbsp;&nbsp;&nbsp;• NIKE Direct revenues were $4.5 billion in the first quarter of fiscal 2026, compared to $4.7 billion for the first quarter of fiscal 2025. On a currency-neutral basis, NIKE Direct revenues decreased 5% due to declines in NIKE Brand Digital sales of 12% from $2.3 billion in first quarter of fiscal 2025 to $2.0 billion in the first quarter of fiscal 2026 and declines in NIKE stores sales of 1%. Comparable store sales decreased 1%. For additional information regarding comparable store sales, including the definition, see "Comparable Store Sales".

**GROSS MARGIN**

---

| | | | |
|:---|:---|:---|:---|
| | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** |
|<br>*(Dollars in millions)* | **2025** | **2024** | **% CHANGE** |
| Gross profit | $4943 | $5257 | -6% |
| *Gross margin* | *42.2 %* | *45.4 %* | *-320 bps* |

---

**FIRST QUARTER OF FISCAL 2026 COMPARED TO FIRST QUARTER OF FISCAL 2025**

Consolidated gross margin was 320 basis points lower than the prior year primarily due to:

&nbsp;&nbsp;&nbsp;&nbsp;• Lower NIKE Brand ASP (decreasing gross margin approximately 250 basis points), primarily due to higher discounts and channel mix;

&nbsp;&nbsp;&nbsp;&nbsp;• Higher NIKE Brand product costs (decreasing gross margin approximately 100 basis points), primarily due to higher tariffs in North America; and

&nbsp;&nbsp;&nbsp;&nbsp;• Lower gross margin from Converse (decreasing gross margin approximately 30 basis points).

This was partially offset by:

&nbsp;&nbsp;&nbsp;&nbsp;• Lower warehousing and logistics costs (increasing gross margin approximately 50 basis points), primarily due to channel mix; and

&nbsp;&nbsp;&nbsp;&nbsp;• Favorable changes in net foreign currency exchange rates, including hedges (increasing gross margin approximately 30 basis points).

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

**TOTAL SELLING AND ADMINISTRATIVE EXPENSE**

---

| | | | |
|:---|:---|:---|:---|
| | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** |
|<br>*(Dollars in millions)* | **2025** | **2024** | **% CHANGE** |
| Demand creation expense<sup>(1)</sup> | $1188 | $1226 | -3% |
| Operating overhead expense<sup>(2)</sup> | 2828 | 2822 | 0% |
| Total selling and administrative expense | $4016 | $4048 | -1% |
| &nbsp;&nbsp;&nbsp;*% of revenues* | *34.3 %* | *34.9 %* | *-60 bps* |

---

*(1)Demand creation expense consists of brand marketing expense and sports marketing expense. Brand marketing expense includes advertising and promotion costs such as production and media costs, digital marketing expense, brand events and retail brand presentation costs. Sports marketing expense includes expenses related to endorsement contracts, complimentary product and sports marketing events.*

*(2)Operating overhead expense consists primarily of wage and benefit-related expenses and other administrative expenses, such as research and development costs, bad debt expense, rent, depreciation and amortization and costs related to professional services, certain technology investments, meetings and travel.*

**FIRST QUARTER OF FISCAL 2026 COMPARED TO FIRST QUARTER OF FISCAL 2025**

Demand creation expense decreased 3% due to lower brand marketing expense, primarily due to higher investment in key sports events in the prior year, partially offset by higher sports marketing expense and unfavorable changes in foreign currency exchange rates. Changes in foreign currency exchange rates increased Demand creation expense by approximately 2 percentage points.

Operating overhead expense was flat due to higher wage-related expense and unfavorable changes in foreign currency exchange rates, offset by lower other administrative costs. Changes in foreign currency exchange rates increased Operating overhead expense by approximately 1 percentage point.

**OTHER (INCOME) EXPENSE, NET**

---

| | | |
|:---|:---|:---|
| | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** |
|<br>*(Dollars in millions)* | **2025** | **2024** |
| Other (income) expense, net | $23 | $(55) |

---

Other (income) expense, net comprises foreign currency conversion gains and losses from the remeasurement of monetary assets and liabilities denominated in non-functional currencies and the impact of certain foreign currency derivative instruments, as well as unusual or non-operating transactions outside the normal course of business.

**FIRST QUARTER OF FISCAL 2026 COMPARED TO FIRST QUARTER OF FISCAL 2025**

Other (income) expense, net decreased from $55 million of other income, net, to $23 million of other expense, net, in part due to a net unfavorable change in foreign currency conversion gains and losses, including hedges.

**INCOME TAXES**

---

| | | | |
|:---|:---|:---|:---|
| | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** |
| | **2025** | **2024** | **% CHANGE** |
| Effective tax rate | 21.1% | 19.6% | 150 bps |

---

**FIRST QUARTER OF FISCAL 2026 COMPARED TO FIRST QUARTER OF FISCAL 2025**

Our effective tax rate was 21.1% for the first quarter of fiscal 2026, compared to 19.6% for the first quarter of fiscal 2025, primarily due to decreased benefits from stock-based compensation.

For additional information, refer to Note 4 — Income Taxes within the accompanying Notes to the Unaudited Condensed Consolidated Financial Statements.

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

**SEGMENT INFORMATION**

See Note 10 — Segment Information in the accompanying Notes to the Unaudited Condensed Consolidated Financial Statements for a description of our segments and related information.

The breakdown of Revenues is as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** |
|<br>*(Dollars in millions)* | **2025** | **2024** | **% CHANGE** | **% CHANGE EXCLUDING CURRENCY CHANGES**<sup>(1)</sup> |
| North America | $5020 | $4826 | 4% | 4% |
| Europe, Middle East & Africa | 3331 | 3143 | 6% | 1% |
| Greater China | 1512 | 1666 | -9% | -10% |
| Asia Pacific & Latin America | 1490 | 1462 | 2% | 1% |
| Global Brand Divisions<sup>(2)</sup> | 9 | 14 | -36% | -39% |
| **TOTAL NIKE BRAND** | **11362** | **11111** | **2%** | **0%** |
| Converse | 366 | 501 | -27% | -28% |
| Corporate<sup>(3)</sup> | (8) | (23) |  |  |
| **TOTAL NIKE, INC. REVENUES** | $**11720** | $**11589** | **1%** | **-1%** |

---

*(1)The percent change excluding currency changes represents a non-GAAP financial measure. For additional information, see "Use of Non-GAAP Financial Measures".*

*(2)Global Brand Divisions revenues include NIKE Brand licensing and other miscellaneous revenues that are not part of a geographic operating segment.*

*(3)Corporate revenues primarily consist of foreign currency hedge gains and losses related to revenues generated by entities within the NIKE Brand geographic operating segments and Converse, but managed through our central foreign exchange risk management program.*

The primary financial measure used to evaluate performance of our individual reportable operating segments is EBIT. For additional information on our segments, refer to Note 10 — Segment Information in the accompanying Notes to the Unaudited Condensed Consolidated Financial Statements.

The breakdown of EBIT is as follows:

---

| | | | |
|:---|:---|:---|:---|
| | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** |
|<br>*(Dollars in millions)* | **2025** | **2024** | **% CHANGE** |
| North America | $1134 | $1216 | -7% |
| Europe, Middle East & Africa | 735 | 792 | -7% |
| Greater China | 377 | 502 | -25% |
| Asia Pacific & Latin America | 350 | 402 | -13% |
| Global Brand Divisions | (1192) | (1227) | 3% |
| **TOTAL NIKE BRAND**<sup>(1)</sup> | **1404** | **1685** | **-17%** |
| Converse | 39 | 121 | -68% |
| Corporate | (539) | (542) | 1% |
| **TOTAL NIKE, INC. EARNINGS BEFORE INTEREST AND TAXES**<sup>(1)</sup> | **904** | **1264** | **-28%** |
| &nbsp;&nbsp;*EBIT margin*<sup>(1)</sup> | *7.7 %* | *10.9 %* |  |
| Interest expense (income), net | (18) | (43) |  |
| **TOTAL NIKE, INC. INCOME BEFORE INCOME TAXES** | $**922** | $**1307** | **-29%** |

---

*(1)Total NIKE Brand EBIT, Total NIKE, Inc. EBIT and EBIT margin represent non-GAAP financial measures. For additional information, see "Use of Non-GAAP Financial Measures".*

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

**NORTH AMERICA**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** |
|<br>*(Dollars in millions)* | **2025** | **2024** | **% CHANGE** | **% CHANGE EXCLUDING CURRENCY CHANGES** |
| Revenues by: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Footwear | $3219 | $3212 | 0% | 0% |
| &nbsp;&nbsp;&nbsp;Apparel | 1474 | 1331 | 11% | 11% |
| &nbsp;&nbsp;&nbsp;Equipment | 327 | 283 | 16% | 16% |
| **TOTAL REVENUES** | $**5020** | $**4826** | **4%** | **4%** |
| Revenues by: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Sales to Wholesale Customers | $2736 | $2475 | 11% | 11% |
| &nbsp;&nbsp;&nbsp;Sales through NIKE Direct | 2284 | 2351 | -3% | -3% |
| **TOTAL REVENUES** | $**5020** | $**4826** | **4%** | **4%** |
| Cost of Sales | 2897 | 2627 | 10% |  |
| &nbsp;&nbsp;&nbsp;Gross profit | 2123 | 2199 | -3% |  |
| &nbsp;&nbsp;&nbsp;*Gross margin* | *42.3 %* | *45.6 %* | *-330 bps* |  |
| Demand creation expense | 442 | 452 | -2% |  |
| Operating overhead expense | 547 | 529 | 3% |  |
| &nbsp;&nbsp;&nbsp;Total selling and administrative expense | 989 | 981 | 1% |  |
| Other segment items |  | 2 |  |  |
| **EARNINGS BEFORE INTEREST AND TAXES** | $**1134** | $**1216** | **-7%** |  |

---

**FIRST QUARTER OF FISCAL 2026 COMPARED TO FIRST QUARTER OF FISCAL 2025**

&nbsp;&nbsp;&nbsp;&nbsp;• North America revenues increased 4% on a currency-neutral basis. Wholesale revenues increased 11%, in part due to shipment timing in the prior year as well as expanded distribution in the current year. NIKE Direct revenues decreased 3% due to declines in digital sales of 10% while store sales were flat. Comparable store sales were flat.

&nbsp;&nbsp;&nbsp;&nbsp;• Footwear revenues were flat on a currency-neutral basis. Unit sales of footwear increased 5%, while lower ASP per pair reduced footwear revenues by approximately 5 percentage points. Lower ASP per pair was primarily due to channel mix and higher discounts.

&nbsp;&nbsp;&nbsp;&nbsp;• Apparel revenues increased 11% on a currency-neutral basis. Unit sales of apparel increased 16%, while lower ASP per unit reduced apparel revenues by approximately 5 percentage points. Lower ASP per unit was primarily due to channel mix and higher discounts.

Reported EBIT decreased 7% reflecting higher revenues and the following:

&nbsp;&nbsp;&nbsp;&nbsp;• Gross margin contraction of 330 basis points, primarily due to new tariffs and lower ASP, partially offset by lower warehousing and logistics costs. Lower ASP primarily reflects channel mix, higher discounts and product mix. Overall product costs were flat as higher tariffs were offset primarily by product mix.

&nbsp;&nbsp;&nbsp;&nbsp;• Demand creation expense decreased 2% due to lower brand marketing expense, primarily due to higher investment in key sports events in the prior year, partially offset by higher sports marketing expense in the current year.

&nbsp;&nbsp;&nbsp;&nbsp;• Operating overhead expense increased 3% due to higher wage-related expense, partially offset by lower other administrative costs.

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

**EUROPE, MIDDLE EAST & AFRICA**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** |
|<br>*(Dollars in millions)* | **2025** | **2024** | **% CHANGE** | **% CHANGE EXCLUDING CURRENCY CHANGES** |
| Revenues by: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Footwear | $2021 | $1952 | 4% | -2% |
| &nbsp;&nbsp;&nbsp;Apparel | 1106 | 993 | 11% | 6% |
| &nbsp;&nbsp;&nbsp;Equipment | 204 | 198 | 3% | -2% |
| **TOTAL REVENUES** | $**3331** | $**3143** | **6%** | **1%** |
| Revenues by: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Sales to Wholesale Customers | $2261 | $2074 | 9% | 4% |
| &nbsp;&nbsp;&nbsp;Sales through NIKE Direct | 1070 | 1069 | 0% | -6% |
| **TOTAL REVENUES** | $**3331** | $**3143** | **6%** | **1%** |
| Cost of Sales | 1900 | 1695 | 12% |  |
| &nbsp;&nbsp;&nbsp;Gross profit | 1431 | 1448 | -1% |  |
| &nbsp;&nbsp;&nbsp;*Gross margin* | *43.0 %* | *46.1 %* | *-310 bps* |  |
| Demand creation expense | 313 | 290 | 8% |  |
| Operating overhead expense | 382 | 366 | 4% |  |
| &nbsp;&nbsp;&nbsp;Total selling and administrative expense | 695 | 656 | 6% |  |
| Other segment items | 1 |  |  |  |
| **EARNINGS BEFORE INTEREST AND TAXES** | $**735** | $**792** | **-7%** |  |

---

**FIRST QUARTER OF FISCAL 2026 COMPARED TO FIRST QUARTER OF FISCAL 2025**

&nbsp;&nbsp;&nbsp;&nbsp;• EMEA revenues increased 1% on a currency-neutral basis. Wholesale revenues increased 4%. NIKE Direct revenues decreased 6% due to declines in digital sales of 13%, partially offset by an increase in store sales of 1%. Comparable store sales increased 4%.

&nbsp;&nbsp;&nbsp;&nbsp;• Footwear revenues decreased 2% on a currency-neutral basis. Unit sales of footwear increased 4%, while lower ASP per pair reduced footwear revenues by approximately 6 percentage points. Lower ASP per pair was primarily due to higher discounts and channel mix.

&nbsp;&nbsp;&nbsp;&nbsp;• Apparel revenues increased 6% on a currency-neutral basis. Unit sales of apparel increased 8%, while lower ASP per unit reduced apparel revenues by approximately 2 percentage points. Lower ASP per unit was primarily due to higher discounts, partially offset by product mix.

Reported EBIT decreased 7% reflecting higher revenues and the following:

&nbsp;&nbsp;&nbsp;&nbsp;• Gross margin contraction of 310 basis points, primarily due to higher product costs and lower ASP, partially offset by lower warehousing and logistics costs. Lower ASP primarily reflects higher discounts.

&nbsp;&nbsp;&nbsp;&nbsp;• Demand creation expense increased 8% due to higher sports marketing expense and unfavorable changes in foreign currency exchange rates, partially offset by lower brand marketing expense, primarily due to higher investment in key sports events in the prior year.

&nbsp;&nbsp;&nbsp;&nbsp;• Operating overhead expense increased 4% due to unfavorable changes in foreign currency exchange rates and higher wage-related expense, partially offset by lower other administrative costs.

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

**GREATER CHINA**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** |
|<br>*(Dollars in millions)* | **2025** | **2024** | **% CHANGE** | **% CHANGE EXCLUDING CURRENCY CHANGES** |
| Revenues by: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Footwear | $1109 | $1246 | -11% | -12% |
| &nbsp;&nbsp;&nbsp;Apparel | 362 | 360 | 1% | 0% |
| &nbsp;&nbsp;&nbsp;Equipment | 41 | 60 | -32% | -33% |
| **TOTAL REVENUES** | $**1512** | $**1666** | **-9%** | **-10%** |
| Revenues by: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Sales to Wholesale Customers | $893 | $971 | -8% | -9% |
| &nbsp;&nbsp;&nbsp;Sales through NIKE Direct | 619 | 695 | -11% | -12% |
| **TOTAL REVENUES** | $**1512** | $**1666** | **-9%** | **-10%** |
| Cost of Sales | 798 | 855 | -7% |  |
| &nbsp;&nbsp;&nbsp;Gross profit | 714 | 811 | -12% |  |
| &nbsp;&nbsp;&nbsp;*Gross margin* | *47.2 %* | *48.7 %* | *-150 bps* |  |
| Demand creation expense | 99 | 114 | -13% |  |
| Operating overhead expense | 238 | 240 | -1% |  |
| &nbsp;&nbsp;&nbsp;Total selling and administrative expense | 337 | 354 | -5% |  |
| Other segment items |  | (45) |  |  |
| **EARNINGS BEFORE INTEREST AND TAXES** | $**377** | $**502** | **-25%** |  |

---

**FIRST QUARTER OF FISCAL 2026 COMPARED TO FIRST QUARTER OF FISCAL 2025**

&nbsp;&nbsp;&nbsp;&nbsp;• Greater China revenues decreased 10% on a currency-neutral basis. Wholesale revenues decreased 9%. NIKE Direct revenues decreased 12% due to declines in digital sales of 27% and declines in store sales of 4%. Comparable store sales decreased 5%.

&nbsp;&nbsp;&nbsp;&nbsp;• Footwear revenues decreased 12% on a currency-neutral basis. Unit sales of footwear decreased 11%, while lower ASP per pair reduced footwear revenues by approximately 1 percentage point. Lower ASP per pair was primarily due to higher discounts and channel mix.

&nbsp;&nbsp;&nbsp;&nbsp;• Apparel revenues were flat on a currency-neutral basis. Unit sales of apparel decreased 2%, while higher ASP per unit increased apparel revenues by approximately 2 percentage points. Higher ASP per unit was primarily due to product mix, partially offset by higher discounts.

Reported EBIT decreased 25% reflecting lower revenues and the following:

&nbsp;&nbsp;&nbsp;&nbsp;• Gross margin contraction of 150 basis points, primarily due to higher product costs, driven by product mix.

&nbsp;&nbsp;&nbsp;&nbsp;• Demand creation expense decreased 13%, primarily due to lower brand marketing expense, driven by higher investment in key sports events in the prior year.

&nbsp;&nbsp;&nbsp;&nbsp;• Operating overhead expense decreased 1%, primarily due to lower other administrative costs, partially offset by higher wage-related expense.

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

**ASIA PACIFIC & LATIN AMERICA**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** |
|<br>*(Dollars in millions)* | **2025** | **2024** | **% CHANGE** | **% CHANGE EXCLUDING CURRENCY CHANGES** |
| Revenues by: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Footwear | $1061 | $1052 | 1% | 0% |
| &nbsp;&nbsp;&nbsp;Apparel | 371 | 348 | 7% | 5% |
| &nbsp;&nbsp;&nbsp;Equipment | 58 | 62 | -6% | -7% |
| **TOTAL REVENUES** | $**1490** | $**1462** | **2%** | **1%** |
| Revenues by: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Sales to Wholesale Customers | $949 | $890 | 7% | 6% |
| &nbsp;&nbsp;&nbsp;Sales through NIKE Direct | 541 | 572 | -5% | -6% |
| **TOTAL REVENUES** | $**1490** | $**1462** | **2%** | **1%** |
| Cost of Sales | 838 | 782 | 7% |  |
| &nbsp;&nbsp;&nbsp;Gross profit | 652 | 680 | -4% |  |
| &nbsp;&nbsp;&nbsp;*Gross margin* | *43.8 %* | *46.5 %* | *-270 bps* |  |
| Demand creation expense | 97 | 90 | 8% |  |
| Operating overhead expense | 208 | 188 | 11% |  |
| &nbsp;&nbsp;&nbsp;Total selling and administrative expense | 305 | 278 | 10% |  |
| Other segment items | (3) |  |  |  |
| **EARNINGS BEFORE INTEREST AND TAXES** | $**350** | $**402** | **-13%** |  |

---

**FIRST QUARTER OF FISCAL 2026 COMPARED TO FIRST QUARTER OF FISCAL 2025**

&nbsp;&nbsp;&nbsp;&nbsp;• APLA revenues increased 1% on a currency-neutral basis primarily due to higher revenues in Central & South America and Pacific, partially offset by lower revenues in Southeast Asia & India and Korea. Wholesale revenues increased 6%. NIKE Direct revenues decreased 6% due to declines in digital sales of 8% and declines in store sales of 5%. Comparable store sales decreased 8%.

&nbsp;&nbsp;&nbsp;&nbsp;• Footwear revenues were flat on a currency-neutral basis. Unit sales of footwear increased 5%, while lower ASP per pair reduced footwear revenues by approximately 5 percentage points. Lower ASP per pair was primarily due to product mix, channel mix and higher discounts.

&nbsp;&nbsp;&nbsp;&nbsp;• Apparel revenues increased 5% on a currency-neutral basis. Unit sales of apparel increased 10%, while lower ASP per unit reduced apparel revenues by approximately 5 percentage points. Lower ASP per unit was primarily due to higher discounts and channel mix.

Reported EBIT decreased 13% reflecting higher revenues and the following:

&nbsp;&nbsp;&nbsp;&nbsp;• Gross margin contraction of approximately 270 basis points, primarily due to lower ASP and unfavorable changes in standard foreign currency exchange rates. Lower ASP primarily reflects product mix, higher discounts and channel mix.

&nbsp;&nbsp;&nbsp;&nbsp;• Demand creation expense increased 8%, primarily due to higher sports marketing expense.

&nbsp;&nbsp;&nbsp;&nbsp;• Operating overhead expense increased 11%, primarily due to higher wage-related expense and higher other administrative costs.

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

**GLOBAL BRAND DIVISIONS**

---

| | | | |
|:---|:---|:---|:---|
| | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** |
|<br>*(Dollars in millions)* | **2025** | **2024** | **% CHANGE** |
| Revenues | $9 | $14 | -36% |
| Cost of Sales | 168 | 153 | 10% |
| &nbsp;&nbsp;&nbsp;Gross profit | (159) | (139) | -14% |
| Demand creation expense | 203 | 242 | -16% |
| Operating overhead expense | 831 | 846 | -2% |
| &nbsp;&nbsp;&nbsp;Total selling and administrative expense | 1034 | 1088 | -5% |
| Other segment items | (1) |  |  |
| **EARNINGS (LOSS) BEFORE INTEREST AND TAXES** | $**(1192)** | $**(1227)** | **3%** |

---

Global Brand Divisions primarily represents costs, including product creation and design expenses, that are centrally managed for the NIKE Brand, as well as costs associated with NIKE Direct global digital operations and enterprise technology. Global Brand Divisions revenues include NIKE Brand licensing and other miscellaneous revenues that are not part of a geographic operating segment.

**FIRST QUARTER OF FISCAL 2026 COMPARED TO FIRST QUARTER OF FISCAL 2025**

Global Brand Divisions' loss before interest and taxes decreased 3%, primarily due to lower Demand creation expense and lower Operating overhead expense. Demand creation expense decreased 16%, primarily due to lower brand marketing expense, driven by higher investment in key sports events in the prior year. Operating overhead expense decreased 2%, primarily due to lower other administrative costs, partially offset by higher wage-related expense.

**CONVERSE**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** |
|<br>*(Dollars in millions)* | **2025** | **2024** | **% CHANGE** | **% CHANGE EXCLUDING CURRENCY CHANGES** |
| Revenues by: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Footwear | $321 | $436 | -26% | -28% |
| &nbsp;&nbsp;&nbsp;Apparel | 11 | 17 | -35% | -35% |
| &nbsp;&nbsp;&nbsp;Equipment | 8 | 12 | -33% | -34% |
| &nbsp;&nbsp;Other<sup>(1)</sup> | 26 | 36 | -28% | -28% |
| **TOTAL REVENUES** | $**366** | $**501** | **-27%** | **-28%** |
| Revenues by: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Sales to Wholesale Customers | $195 | $275 | -29% | -31% |
| &nbsp;&nbsp;&nbsp;Sales through Direct to Consumer | 145 | 190 | -24% | -25% |
| &nbsp;&nbsp;Other<sup>(1)</sup> | 26 | 36 | -28% | -28% |
| **TOTAL REVENUES** | $**366** | $**501** | **-27%** | **-28%** |
| Cost of Sales | 193 | 233 | -17% |  |
| &nbsp;&nbsp;&nbsp;Gross profit | 173 | 268 | -35% |  |
| &nbsp;&nbsp;&nbsp;*Gross margin* | *47.3 %* | *53.5 %* | *-620 bps* |  |
| Demand creation expense | 33 | 35 | -6% |  |
| Operating overhead expense | 102 | 113 | -10% |  |
| &nbsp;&nbsp;&nbsp;Total selling and administrative expense | 135 | 148 | -9% |  |
| Other segment items | (1) | (1) | **—** |  |
| **EARNINGS BEFORE INTEREST AND TAXES** | $**39** | $**121** | **-68%** |  |

---

*(1)Other revenues consist of territories serviced by third-party licensees who pay royalties to Converse for the use of its registered trademarks and other intellectual property rights.*

------

**FIRST QUARTER OF FISCAL 2026 COMPARED TO FIRST QUARTER OF FISCAL 2025**

&nbsp;&nbsp;&nbsp;&nbsp;• Converse revenues decreased 28% on a currency-neutral basis driven by declines in all territories. Unit sales decreased 22%, while lower ASP reduced revenues by approximately 6 percentage points. Lower ASP per unit was primarily due to higher discounts and product mix.

&nbsp;&nbsp;&nbsp;&nbsp;• Wholesale revenues decreased 31% on a currency-neutral basis, driven by declines in all territories.

&nbsp;&nbsp;&nbsp;&nbsp;• Direct to consumer revenues decreased 25% on a currency-neutral basis, reflecting reduced traffic in Western Europe and North America.

Reported EBIT decreased 68% reflecting lower revenues and the following:

&nbsp;&nbsp;&nbsp;&nbsp;• Gross margin contraction of approximately 620 basis points, primarily due to lower ASP and higher warehousing and logistics costs. Lower ASP primarily reflects higher discounts and product mix.

&nbsp;&nbsp;&nbsp;&nbsp;• Demand creation expense decreased 6%, primarily due to lower brand marketing expense.

&nbsp;&nbsp;&nbsp;&nbsp;• Operating overhead expense decreased 10%, primarily due to lower wage-related expense and lower other administrative costs.

**CORPORATE**

---

| | | | |
|:---|:---|:---|:---|
| | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** |
|<br>*(Dollars in millions)* | **2025** | **2024** | **% CHANGE** |
| Revenues | $(8) | $(23) |  |
| Cost of Sales | (17) | (13) |  |
| &nbsp;&nbsp;&nbsp;Gross profit | 9 | (10) |  |
| Demand creation expense | 1 | 3 | -67% |
| Operating overhead expense | 520 | 540 | -4% |
| &nbsp;&nbsp;&nbsp;Total selling and administrative expense | 521 | 543 | -4% |
| Other segment items | 27 | (11) |  |
| **EARNINGS (LOSS) BEFORE INTEREST AND TAXES** | $**(539)** | $**(542)** | **1%** |

---

Corporate primarily consists of unallocated general and administrative expenses, including expenses associated with centrally managed departments; depreciation and amortization related to our corporate headquarters; unallocated insurance, benefit and compensation programs, including stock-based compensation; and certain foreign currency gains and losses.

Corporate revenues primarily consist of foreign currency hedge gains and losses related to revenues generated by entities within the NIKE Brand geographic operating segments and Converse, but managed through our central foreign exchange risk management program.

In addition to the foreign currency gains and losses recognized within Corporate revenues, foreign currency results in Corporate include gains and losses resulting from the difference between actual foreign currency exchange rates and standard rates used to record non-functional currency denominated product purchases within the NIKE Brand geographic operating segments and Converse; related foreign currency hedge results; conversion gains and losses arising from remeasurement of monetary assets and liabilities in non-functional currencies; and certain other foreign currency derivative instruments.

**FIRST QUARTER OF FISCAL 2026 COMPARED TO FIRST QUARTER OF FISCAL 2025**

Corporate's loss before interest and taxes decreased $3 million, primarily due to the following:

&nbsp;&nbsp;&nbsp;&nbsp;• a favorable change of $20 million in Operating overhead expense primarily related to lower other administrative costs, partially offset by higher wage-related expense;

&nbsp;&nbsp;&nbsp;&nbsp;• a favorable change in net foreign currency gains and losses of $17 million related to the difference between actual foreign currency exchange rates and standard foreign currency exchange rates assigned to the NIKE Brand geographic operating segments and Converse, net of hedge gains and losses; these results are reported as a component of consolidated Gross profit; and

&nbsp;&nbsp;&nbsp;&nbsp;• an unfavorable change of $37 million related to the remeasurement of monetary assets and liabilities denominated in non-functional currencies and the impact of certain foreign currency derivative instruments, reported as a component of consolidated Other (income) expense, net.

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

**FOREIGN CURRENCY EXPOSURES AND HEDGING PRACTICES**

**OVERVIEW**

As a global company with significant operations outside the United States, in the normal course of business we are exposed to risk arising from changes in currency exchange rates. Our primary foreign currency exposures arise from the recording of transactions denominated in non-functional currencies and the translation of foreign currency denominated results of operations, financial position and cash flows into U.S. Dollars.

Our foreign exchange risk management program is intended to lessen both the positive and negative effects of currency fluctuations on our consolidated results of operations, financial position and cash flows. We manage global foreign exchange risk centrally on a portfolio basis to address those risks material to NIKE, Inc. Our hedging policy is designed to partially or entirely offset the impact of exchange rate changes on the underlying net exposures being hedged. Where exposures are hedged, our program has the effect of delaying the impact of exchange rate movements on our Unaudited Condensed Consolidated Financial Statements; the length of the delay is dependent upon hedge horizons. We do not hold or issue derivative instruments for trading or speculative purposes. As of and for the three months ended August 31, 2025, there have been no material changes to our hedging program or strategy from what was disclosed within our Annual Report.

Refer to Note 3 — Fair Value Measurements and Note 7 — Risk Management and Derivatives in the accompanying Notes to the Unaudited Condensed Consolidated Financial Statements for additional description of outstanding derivatives at each reported period end. For additional information about our Foreign Currency Exposures and Hedging Practices, refer to Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations within our Annual Report.

**TRANSACTIONAL EXPOSURES**

We conduct business in various currencies and have transactions which subject us to foreign currency risk. Our most significant transactional foreign currency exposures are:

&nbsp;&nbsp;&nbsp;&nbsp;• Product Costs — Product purchases denominated in currencies other than the functional currency of the transacting entity and factory input costs from the foreign currency adjustments program with certain factories.

&nbsp;&nbsp;&nbsp;&nbsp;• Non-Functional Currency Denominated External Sales — A portion of our NIKE Brand and Converse revenues associated with European operations are earned in currencies other than the Euro (e.g., the British Pound) but are recognized at a subsidiary that uses the Euro as its functional currency. These sales generate a foreign currency exposure.

&nbsp;&nbsp;&nbsp;&nbsp;• Other Costs — Non-functional currency denominated costs, such as endorsement contracts, also generate foreign currency risk, though to a lesser extent.

&nbsp;&nbsp;&nbsp;&nbsp;• Non-Functional Currency Denominated Monetary Assets and Liabilities — Our global subsidiaries have various monetary assets and liabilities, primarily receivables and payables, including intercompany receivables and payables, denominated in currencies other than their functional currencies. These balance sheet items are subject to remeasurement which may create fluctuations in Other (income) expense, net within our Unaudited Condensed Consolidated Statements of Income.

**MANAGING TRANSACTIONAL EXPOSURES**

Transactional exposures are managed on a portfolio basis within our foreign currency risk management program. We manage these exposures by taking advantage of natural offsets and currency correlations that exist within the portfolio and may also elect to use currency forward and option contracts to hedge the remaining effect of exchange rate fluctuations on probable forecasted future cash flows, including certain product cost exposures, non-functional currency denominated external sales and other costs described above. Generally, these are accounted for as cash flow hedges.

Certain currency forward contracts used to manage the foreign exchange exposure of non-functional currency denominated monetary assets and liabilities subject to remeasurement are not formally designated as hedging instruments. Accordingly, changes in fair value of these instruments are recognized within Other (income) expense, net within our Unaudited Condensed Consolidated Statements of Income and are intended to offset the foreign currency impact of the remeasurement of the related non-functional currency denominated asset or liability being hedged.

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

**TRANSLATIONAL EXPOSURES**

Many of our foreign subsidiaries operate in functional currencies other than the U.S. Dollar. Fluctuations in currency exchange rates create volatility in our reported results as we are required to translate the balance sheets, operational results and cash flows of these subsidiaries into U.S. Dollars for consolidated reporting. The translation of foreign subsidiaries' non-U.S. Dollar denominated balance sheets into U.S. Dollars for consolidated reporting results in a cumulative translation adjustment to Accumulated other comprehensive income (loss) within Shareholders' equity. The impact of foreign exchange rate fluctuations on the translation of our consolidated Revenues was a benefit of approximately $213 million for the three months ended August 31, 2025. The impact of foreign exchange rate fluctuations on the translation of our Income before income taxes was a benefit of approximately $54 million for the three months ended August 31, 2025.

**MANAGING TRANSLATIONAL EXPOSURES**

To minimize the impact of translating foreign currency denominated revenues and expenses into U.S. Dollars for consolidated reporting, certain foreign subsidiaries use excess cash to purchase U.S. Dollar denominated available-for-sale investments. The variable future cash flows associated with the purchase and subsequent sale of these U.S. Dollar denominated investments at non-U.S. Dollar functional currency subsidiaries creates a foreign currency exposure that qualifies for hedge accounting under U.S. GAAP. We utilize forward contracts and/or options to mitigate the variability of the forecasted future purchases and sales of these U.S. Dollar investments and to mitigate exposure to forecasted future cash flows of certain intercompany transactions. The combination of these foreign currency exposures and the related hedging instruments has the effect of partially offsetting the year-over-year foreign currency translation impact on net earnings. These hedges are generally accounted for as cash flow hedges.

We estimate the combination of translation of foreign currency-denominated profits from our international businesses and the year-over-year change in foreign currency related gains and losses included in Other (income) expense, net had a favorable impact of approximately $17 million on our Income before income taxes for the three months ended August 31, 2025.

**LIQUIDITY AND CAPITAL RESOURCES**

**CASH FLOW ACTIVITY**

---

| | | | |
|:---|:---|:---|:---|
| | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** | **THREE MONTHS ENDED AUGUST 31,** |
|<br>*(Dollars in millions)* | **2025** | **2024** | **$ CHANGE** |
| Cash provided (used by): |  |  |  |
| &nbsp;&nbsp;Operations | $222 | $394 | $(172) |
| &nbsp;&nbsp;Investing activities | (59) | (166) | 107 |
| &nbsp;&nbsp;Financing activities | (598) | (1622) | 1024 |
| &nbsp;&nbsp;Effect of exchange rate changes on cash and equivalents | (5) | 19 | (24) |
| **NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS** | $**(440)** | $**(1375)** | $**935** |

---

Cash provided by operations decreased $172 million. This was driven by a decrease of $239 million in Net income, adjusted for non-cash items, and changes in certain working capital components and other assets and liabilities, which increased $67 million. The change in working capital was primarily impacted by favorable changes to Accounts receivable and Inventories. This was in part due to the timing of wholesale shipments as well as a larger increase in inventory units in the prior period. These changes were partially offset by changes to Accounts payable, due to the timing of payments.

Cash used by investing activities decreased $107 million, primarily driven by the net change in short-term investments (including sales, maturities and purchases).

Cash used by financing activities decreased $1,024 million, primarily driven by lower share repurchases.

During the first three months of fiscal 2026, we purchased a total of 1.8 million shares of NIKE's Class B Common Stock for $123 million (an average price of $68.20 per share) under the four-year, $18 billion share repurchase plan authorized by the Board of Directors in June 2022. As of August 31, 2025, we have repurchased 124.4 million shares at a cost of approximately $12.1 billion (an average price of $97.57 per share) under this $18 billion share repurchase program. During the first quarter of fiscal 2026, we continued to moderate and ultimately stopped repurchases under our existing share repurchase program due to lower operating cash flows in the current year. The existing program remains authorized by the Board of Directors and we may resume share repurchases in the future at any time, depending upon market conditions, our liquidity and capital needs and other factors. We continue to expect funding of share repurchases will come from operating cash flows and excess cash.

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

**CAPITAL RESOURCES**

On July 17, 2025, we filed a shelf registration statement (the "Shelf") with the U.S. Securities and Exchange Commission (the "SEC") which permits us to issue an unlimited amount of securities from time to time. The Shelf expires on July 17, 2028.

As of August 31, 2025, our committed credit facilities were unchanged from the information previously reported within our Annual Report. We currently have long-term debt ratings of A+ and A1 from Standard and Poor's Corporation and Moody's Investor Services, respectively. Any changes to these ratings could result in interest rate and facility fee changes. As of August 31, 2025, we were in full compliance with the covenants under our facilities and believe it is unlikely we will fail to meet any of the covenants in the foreseeable future. As of August 31, 2025 and May 31, 2025, no amounts were outstanding under our committed credit facilities.

Liquidity is also provided by our $3 billion commercial paper program. As of and for the three months ended August 31, 2025, we did not have any borrowings outstanding under our $3 billion program. We may issue commercial paper or other debt securities depending on general corporate needs.

To date, in fiscal 2026, we have not experienced difficulty accessing the capital or credit markets; however, future volatility may increase costs associated with issuing commercial paper or other debt instruments or affect our ability to access those markets.

As of August 31, 2025, we had Cash and equivalents and Short-term investments totaling $8.6 billion, primarily consisting of commercial paper, corporate notes, deposits held at major banks, money market funds, U.S. Treasury obligations and other investment grade fixed-income securities. Our fixed-income investments are exposed to both credit and interest rate risk. All of our investments are investment grade to minimize our credit risk. While individual securities have varying durations, as of August 31, 2025, the weighted average days to maturity of our cash equivalents and short-term investments portfolio was 106 days.

We believe that existing Cash and equivalents, Short-term investments and cash generated by operations, together with access to external sources of funds as described above, will be sufficient to meet our domestic and foreign capital needs for the next twelve months and beyond.

There have been no significant changes to the material cash requirements previously reported.

**OFF-BALANCE SHEET ARRANGEMENTS**

As of August 31, 2025, we did not have any off-balance sheet arrangements that have, or are reasonably likely to have, a material effect on our current or future financial condition, results of operations, liquidity, capital expenditures or capital resources.

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

**RECENT ACCOUNTING PRONOUNCEMENTS**

Refer to Note 1 — Summary of Significant Accounting Policies within the accompanying Notes to the Unaudited Condensed Consolidated Financial Statements for recently adopted and issued accounting standards.

**CRITICAL ACCOUNTING ESTIMATES**

The preparation of our Unaudited Condensed Consolidated Financial Statements in accordance with U.S. GAAP requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities.

We believe the assumptions and judgments involved in the accounting estimates described in the "Management's Discussion and Analysis of Financial Condition and Results of Operations" section within the Annual Report have the greatest potential impact on our Unaudited Condensed Consolidated Financial Statements, so we consider these to be our critical accounting estimates. Because of the uncertainty inherent in these matters, actual results could differ from these estimates. Within the context of these critical accounting estimates, we are not currently aware of any reasonably likely events or circumstances that would result in materially different amounts being reported.

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes from the information previously reported under Part II, Item 7A within our Annual Report on Form 10-K for the fiscal year ended May 31, 2025.

ITEM 4. CONTROLS AND PROCEDURES

We maintain disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed in our Securities Exchange Act of 1934, as amended (the "Exchange Act") reports is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

We carry out a variety of ongoing procedures, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, to evaluate the effectiveness of the design and operation of our disclosure controls and procedures. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of August 31, 2025.

There have not been any changes in our internal control over financial reporting during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS AND ANALYST REPORTS

Certain written and oral statements, other than purely historic information, including estimates, projections, statements relating to NIKE's business plans, objectives and expected operating or financial results and the assumptions upon which those statements are based, made or incorporated by reference from time to time by NIKE or its representatives in this report, other reports, filings with the SEC, press releases, conferences or otherwise, are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate or imply future results, performance or achievements, and may contain the words "believe," "anticipate," "expect," "estimate," "project," "will be," "will continue," "will likely result" or words or phrases of similar meaning. Forward-looking statements involve risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. The risks and uncertainties are detailed from time to time in reports filed by NIKE with the SEC, including reports filed on Forms 8-K, 10-Q and 10-K, and include, among others, the following: risks relating to our business strategy, including, but not limited to, risks related to an increased focus on sport and rebalancing of our channel mix; intense competition among designers, marketers, distributors and sellers of athletic or leisure footwear, apparel and equipment for consumers and endorsers; NIKE's ability to successfully innovate and compete in various categories; new product development and innovation; demographic changes; changes in consumer preferences and channel mix; popularity of particular designs, categories of products and sports; seasonal and geographic demand for NIKE products; difficulties in anticipating or forecasting, and responding to changes in consumer preferences, consumer demand for NIKE products, changes in channel mix and the various market factors described above; the size and growth of the overall athletic or leisure footwear, apparel and equipment markets; general risks associated with operating a global business, including, without limitation, exchange rate fluctuations, inflation, import duties, quotas, sanctions, political and economic instability, conflicts and terrorism; the potential impact of new and existing laws, regulations or policies, including, without limitation, those relating to tariffs, import/export, trade, taxes, wages, labor and immigration; international, national and local political, civil, economic and market conditions, including volatility and uncertainty regarding inflation and interest rates; difficulties in implementing, operating and maintaining NIKE's increasingly complex information technology systems and controls, including, without limitation, the systems related to demand and supply planning and inventory control; interruptions in data and information technology systems; consumer data security; risks related to our sustainability strategy; fluctuations and difficulty in forecasting operating results, including, without limitation, the fact that advance orders may not be indicative of future revenues due to changes in shipment timing, the changing mix of orders with shorter lead times, and discounts, order cancellations and returns; the ability of NIKE to sustain, manage or forecast its growth and inventories; the size, timing and mix of purchases of NIKE's products; increases in the cost of materials, labor and energy used to manufacture products; the ability to secure and protect trademarks, patents and other intellectual property; product performance and quality; customer service; adverse publicity and an inability to maintain NIKE's reputation and brand image, including without limitation, through social media or in connection with brand damaging events; the loss of significant customers or suppliers; dependence on distributors and licensees; business disruptions; increased costs of freight and transportation to meet delivery deadlines; increases in borrowing costs due to any decline in NIKE's debt ratings; changes in business strategy or development plans; the impact of, including business and legal developments relating to, climate change, extreme weather conditions and natural disasters; litigation, regulatory proceedings, sanctions or any other claims asserted against NIKE; the ability to attract and retain qualified employees, and any negative public perception with respect to key personnel or our corporate culture, values or purpose; the effects of NIKE's decision to invest in or divest of businesses or capabilities; health epidemics, pandemics and similar outbreaks; and other factors referenced or incorporated by reference in this report and other reports.

Investors should also be aware that while NIKE does, from time to time, communicate with securities analysts, it is against NIKE's policy to disclose to them any material non-public information or other confidential commercial information. Accordingly, shareholders should not assume that NIKE agrees with any statement or report issued by any analyst irrespective of the content of the statement or report. Furthermore, NIKE has a policy against confirming financial forecasts or projections issued by others. Thus, to the extent that reports issued by securities analysts contain any projections, forecasts or opinions, such reports are not the responsibility of NIKE.

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Refer to Note 11 — Commitments and Contingencies within the accompanying Notes to the Unaudited Condensed Consolidated Financial Statements, which is incorporated by reference herein.

ITEM 1A. RISK FACTORS

There have been no material changes in our risk factors from those disclosed in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended May 31, 2025.

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

In June 2022, the Board of Directors approved a four-year, $18 billion share repurchase program. As of August 31, 2025, the Company had repurchased 124.4 million shares at an average price of $97.57 per share for a total approximate cost of $12.1 billion under the program.

All share repurchases were made under NIKE's publicly announced program, and there are no other programs under which the Company repurchases shares. The following table presents a summary of share repurchases made during the quarter ended August 31, 2025:

---

| | | | |
|:---|:---|:---|:---|
| **PERIOD** | **TOTAL NUMBER OF SHARES PURCHASED** | **AVERAGE PRICE <br>PAID PER SHARE** | **APPROXIMATE DOLLAR <br>VALUE OF SHARES THAT <br>MAY YET BE PURCHASED <br>UNDER THE PLAN <br>OR PROGRAM <br>(IN MILLIONS)** |
| June 1 - June 30, 2025 | 1028990 | $63.14 | $5925 |
| July 1 - July 31, 2025 | 780281 | $74.86 | $5866 |
| August 1 - August 31, 2025 |  | $— | $5866 |
|  | **1809271** | $**68.20** |  |

---

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

ITEM 5. OTHER INFORMATION

**Rule 10b5-1 Trading Plans**

During the fiscal quarter ended August 31, 2025, none of our directors or officers (as defined in Rule 16a-1 under the Exchange Act) adopted or terminated a "Rule 10b5-1 trading arrangement" or "non-Rule 10b5-1 trading arrangement" (as those terms are defined in Item 408 of Regulation S-K).

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

ITEM 6. EXHIBITS

---

| | |
|:---|:---|
|  | **Exhibits:** |
| 3.1 | [Restated Articles of Incorporation, as amended (incorporated by reference to Exhibit 3.1 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended November 30, 2015).](https://www.sec.gov/Archives/edgar/data/320187/000032018716000242/nke-11302015xexhibit31.htm) |
| 3.2 | [Sixth Amended and Restated Bylaws (incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed September 20, 2024).](https://www.sec.gov/Archives/edgar/data/320187/000032018724000058/exhibit31-sixthamendedandr.htm) |
| 4.1 | [Restated Articles of Incorporation, as amended (see Exhibit 3.1).](https://www.sec.gov/Archives/edgar/data/320187/000032018716000242/nke-11302015xexhibit31.htm) |
| 4.2 | Sixth Amended and [Restated Bylaws (see Exhibit 3.2).](https://www.sec.gov/Archives/edgar/data/320187/000032018724000058/exhibit31-sixthamendedandr.htm) |
| 31.1 | [Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer.](nke-83125xexhibit311.htm) |
| 31.2 | [Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer.](nke-83125xexhibit312.htm) |
| 32.1† | [Section 1350 Certification of Chief Executive Officer.](nke-83125xexhibit321.htm) |
| 32.2† | [Section 1350 Certification of Chief Financial Officer.](nke-83125xexhibit322.htm) |
| 101.INS | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
| 101.SCH | Inline XBRL Taxonomy Extension Schema |
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase |
| 101.DEF | Inline XBRL Taxonomy Extension Definition Document |
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase |
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase |
| 104 | Cover Page Interactive Data File - formatted in Inline XBRL and included in Exhibit 101 |

---

† *Furnished herewith*

------

<u>[**Table of Contents**](#i2f9e9eb2fa534092aa1cd7667ff1f983_7)</u>

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

---

| | |
|:---|:---|
| **NIKE, INC.** <br>**an Oregon Corporation** | **NIKE, INC.** <br>**an Oregon Corporation** |
| By: | /s/ Matthew Friend<br>**Matthew Friend**<br>Chief Financial Officer and Authorized Officer |
| Date: | October 1, 2025 |

---

## Exhibit 31.1

**Exhibit 31.1**

**Certification of Chief Executive Officer**

**Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002**

I, Elliott Hill, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.I have reviewed this quarterly report on Form 10-Q for the quarter ended August 31, 2025 of NIKE, Inc.;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4.The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c.Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d.Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | | |
|:---|:---|:---|
| Dated: | October 1, 2025 | |
| | | /s/ Elliott Hill |
| | | Elliott Hill |
| | | Chief Executive Officer |

---

## Exhibit 31.2

**Exhibit 31.2**

**Certification of Chief Financial Officer**

**Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002**

I, Matthew Friend, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.I have reviewed this quarterly report on Form 10-Q for the quarter ended August 31, 2025 of NIKE, Inc.;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4.The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c.Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d.Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | | |
|:---|:---|:---|
| Dated: | October 1, 2025 | |
| | | /s/ Matthew Friend |
| | | Matthew Friend |
| | | Chief Financial Officer |

---

## Exhibit 32.1

**Exhibit 32.1**

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the following certifications are being made to accompany the Registrant's quarterly report on Form 10-Q for the fiscal quarter ended August 31, 2025.

Certification of Chief Executive Officer

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officer of NIKE, Inc. (the "Company") hereby certifies, to such officer's knowledge, that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(i) the Quarterly Report on Form 10-Q of the Company for the fiscal quarter ended August 31, 2025 (the "Report") fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(ii) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| | | |
|:---|:---|:---|
| Dated: | October 1, 2025 | |
| | | /s/ Elliott Hill |
| | | Elliott Hill |
| | | Chief Executive Officer |

---

## Exhibit 32.2

**Exhibit 32.2**

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the following certifications are being made to accompany the Registrant's quarterly report on Form 10-Q for the fiscal quarter ended August 31, 2025.

Certification of Chief Financial Officer

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officer of NIKE, Inc. (the "Company") hereby certifies, to such officer's knowledge, that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(i) the Quarterly Report on Form 10-Q of the Company for the fiscal quarter ended August 31, 2025 (the "Report") fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(ii) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| | | |
|:---|:---|:---|
| Dated: | October 1, 2025 | |
| | | /s/ Matthew Friend |
| | | Matthew Friend |
| | | Chief Financial Officer |

---

<br>