# EDGAR Filing Document

**Accession Number:** 0001624326
**File Stem:** 0001437749-26-017121
**Filing Date:** 2026-5
**Character Count:** 154497
**Document Hash:** f74115c789b691c3ef8b23259d4ade2e
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001437749-26-017121.hdr.sgml**: 20260514

**ACCESSION NUMBER**: 0001437749-26-017121

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 76

**CONFORMED PERIOD OF REPORT**: 20260331

**FILED AS OF DATE**: 20260514

**DATE AS OF CHANGE**: 20260514

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** PAVmed Inc.
- **CENTRAL INDEX KEY:** 0001624326
- **STANDARD INDUSTRIAL CLASSIFICATION:** SURGICAL & MEDICAL INSTRUMENTS & APPARATUS [3841]
- **ORGANIZATION NAME:** 08 Industrial Applications and Services
- **EIN:** 471214177
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-37685
- **FILM NUMBER:** 26980473

**BUSINESS ADDRESS:**
- **STREET 1:** 360 MADISON AVENUE
- **STREET 2:** 25TH FLOOR
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10017
- **BUSINESS PHONE:** (212) 949-4319

**MAIL ADDRESS:**
- **STREET 1:** 360 MADISON AVENUE
- **STREET 2:** 25TH FLOOR
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10017

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** PAXmed Inc.
- **DATE OF NAME CHANGE:** 20141105

?xml version='1.0' encoding='ASCII'? pavm20260331_10q.htm

[**Table of Contents**](#toc)

------

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, DC 20549**

**FORM 10-Q**

**(Mark One)**

☒ **QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the quarterly period ended March 31, 2026**

**OR**

☐ **TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the transition period from _____ to _____**

**Commission File Number: 001-37685**

**PAVMED INC.**

(Exact Name of Registrant as Specified in Its Charter)

---

| | |
|:---|:---|
| **Delaware** | **47-1214177** |
| (State or Other Jurisdiction of | (IRS Employer |
| Incorporation or Organization) | Identification No.) |

---

---

| | |
|:---|:---|
| **360 Madison Avenue** |  |
| **25th Floor** |  |
| **New York, NY** | **10017** |
| (Address of Principal Executive Offices) | (Zip Code) |

---

**(917) 813-1828**

(Registrant's Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Exchange Act:

---

| | | |
|:---|:---|:---|
| **Title of each Class** | **Trading Symbol(s)** | **Name of each Exchange on which Registered** |
| Common Stock, $0.001 par value per share | PAVM | The NASDAQ Stock Market LLC |

---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

------

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer", "accelerated filer", "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.

---

| | | | |
|:---|:---|:---|:---|
| Large Accelerated filer | ☐ | Accelerated filed | ☐ |
| Non-accelerated filer | ☒ | Smaller reporting company | ☒ |
|  |  | Emerging growth company | ☐ |

---

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to section 13(c) of the Exchange Act ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of March 31, 2026 and May 12, 2026, there were 6,383,089 and 7,272,739 shares, respectively, of the registrant's Common Stock, par value $0.001 per share, issued and outstanding (with such number of shares inclusive of shares of common stock underlying unvested restricted stock awards granted under the PAVmed 2014 Long-Term Incentive Equity Plan as of such date).

------

**TABLE OF CONTENTS**

---

| | | |
|:---|:---|:---|
|  |  | Page |
|  | [**<u>Part I - Financial Information</u>**](#part1) |  |
| Item 1. | [<u>Financial Statements</u>](#finstmts) | [1](#finstmts) |
|  | [<u>Condensed Consolidated Balance Sheets (unaudited) as of March 31, 2026 and December 31, 2025</u>](#balancesheets) | [1](#balancesheets) |
|  | [<u>Condensed Consolidated Statements of Operations (unaudited) for the three months ended March 31, 2026 and 2025</u>](#incomestmt) | [2](#incomestmt) |
|  | [<u>Condensed Consolidated Statements of Changes in Stockholders' Equity (Deficit) (unaudited) for the three months ended March 31, 2026 and 2025</u>](#equity) | [3](#equity) |
|  | [<u>Condensed Consolidated Statements of Cash Flows (unaudited) for the three months ended March 31, 2026 and 2025</u>](#cashflows) | [5](#cashflows) |
|  | [<u>Notes to Unaudited Condensed Consolidated Financial Statements</u>](#notes) | [6](#notes) |
| Item 2. | [<u>Management's Discussion and Analysis of Financial Condition and Results of Operations</u>](#mda) | [29](#mda) |
| Item 4. | [<u>Controls and Procedures</u>](#controls) | [41](#controls) |
|  | [**<u>Part II - Other Information</u>**](#part2) |  |
| Item 1. | [<u>Legal Proceedings</u>](#legal) | [42](#legal) |
| Item 5. | [<u>Other Information</u>](#otherinfo) | [42](#otherinfo) |
| Item 6. | [<u>Exhibits</u>](#exhibits) | [43](#exhibits) |
|  | [<u>Signature</u>](#signatures) | [44](#signatures) |
|  | [<u>Exhibit Index</u>](#exindex) | [43](#exindex) |

---

i

------

[**Table of Contents**](#toc)

**Part I - Financial Information**

**Item 1. Financial Statements**

**PAVMED INC.**

**and SUBSIDIARIES**

**CONDENSED CONSOLIDATED BALANCE SHEETS**

(in thousands except number of shares and per share data - unaudited)

---

| | | |
|:---|:---|:---|
|  | ***March 31, 2026*** | ***December 31, 2025*** |
| **Assets:** |  |  |
| Current assets: |  |  |
| Cash | $6460 | $1538 |
| Accounts receivable | 21 | 15 |
| Prepaid expenses, deposits, and other current assets | 933 | 1004 |
| Total current assets | 7414 | 2557 |
| Fixed assets, net | 79 | 77 |
| Operating lease right-of-use assets | 1872 | 2002 |
| Equity method investment - at fair value | 35998 | 34120 |
| Other assets | 56 | 56 |
| Total assets | $45419 | $38812 |
| **Liabilities and Stockholders' Equity (Deficit)** |  |  |
| Current liabilities: |  |  |
| Accounts payable | $983 | $678 |
| Accrued expenses and other current liabilities | 2093 | 2486 |
| Operating lease liabilities, current portion | 588 | 573 |
| Senior Secured Convertible Notes - at fair value |  | 11100 |
| Total current liabilities | 3664 | 14837 |
| Senior Secured Convertible Notes - at fair value | 14900 |  |
| Rights liability | 345 |  |
| Operating lease liabilities, less current portion | 1522 | 1675 |
| Total liabilities | 20431 | 16512 |
| Commitments and contingencies (Note 7) |  |  |
| Stockholders' Equity (Deficit): |  |  |
| Preferred stock, $0.001 par value. Authorized, 20,000,000 shares; Series B Convertible Preferred Stock, par value $0.001, issued and outstanding of 1,559,991 shares at March 31, 2026 and 1,529,389 shares at December 31, 2025 | 3757 | 3665 |
| Preferred stock, $0.001 par value. Authorized, 20,000,000 shares; Series C Convertible Preferred Stock, stated value $1,080, no shares issued and outstanding at March 31, 2026, issued and outstanding of 19,457 shares as of December 31, 2025 |  | 21013 |
| Common stock, $0.001 par value. Authorized, 25,000,000 shares (Note 12); 6,269,384 and 927,934 shares outstanding as of March 31, 2026 and December 31, 2025, respectively | 6 | 1 |
| Additional paid-in capital | 294788 | 268019 |
| Accumulated deficit | (259028) | (258731) |
| Total PAVmed Stockholders' Equity (Deficit) | 39523 | 33967 |
| Noncontrolling interests | (14535) | (11667) |
| Total Stockholders' Equity (Deficit) | 24988 | 22300 |
| Total Liabilities and Stockholders' Equity (Deficit) | $45419 | $38812 |

---

See accompanying notes to the unaudited condensed consolidated financial statements.

------

[**Table of Contents**](#toc)

**PAVMED INC.**

**and SUBSIDIARIES**

**CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS**

(in thousands except number of shares and per share data - unaudited)

---

| | | |
|:---|:---|:---|
|  | ***Three Months Ended*** | ***Three Months Ended*** |
|  | ***March 31,*** | ***March 31,*** |
|  | ***2026*** | ***2025*** |
| Revenue | $22 | $8 |
| Operating expenses: |  |  |
| &nbsp;&nbsp;&nbsp;Cost of revenue | 97 | 36 |
| &nbsp;&nbsp;&nbsp;Sales and marketing | 216 | 247 |
| &nbsp;&nbsp;&nbsp;General and administrative | 6356 | 4384 |
| &nbsp;&nbsp;&nbsp;Research and development | 1388 | 787 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating expenses | 8057 | 5454 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating loss | (8035) | (5446) |
| Other income (expense): |  |  |
| &nbsp;&nbsp;&nbsp;Interest income | 19 | 8 |
| &nbsp;&nbsp;&nbsp;Interest expense | (3) | (4) |
| &nbsp;&nbsp;&nbsp;Change in fair value - equity method investment | 1878 | 21004 |
| &nbsp;&nbsp;&nbsp;Change in fair value - Senior Secured Convertible Notes | 3360 | (49) |
| &nbsp;&nbsp;&nbsp;Debt extinguishments loss - Senior Secured Convertible Notes | (3422) | (58) |
| Change in fair value - warrant liability | 1831 |  |
| Change in fair value - rights liability | 30 |  |
| &nbsp;&nbsp;&nbsp;Management fee income | 3150 | 3150 |
| &nbsp;&nbsp;&nbsp;Grant income | 168 | 18 |
| &nbsp;&nbsp;&nbsp;Other expense | (40) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other income (expense), net | 6971 | 24069 |
| Income (loss) before provision for income tax | (1064) | 18623 |
| Provision for income taxes |  |  |
| Net income (loss) before noncontrolling interests | (1064) | 18623 |
| Net loss attributable to the noncontrolling interests | 1004 | 345 |
| Net income (loss) attributable to PAVmed | (60) | 18968 |
| Less: Series B Convertible Preferred Stock dividends earned | (94) | (86) |
| Less: Series C Convertible Preferred Stock dividends earned | (145) | (398) |
| Less: Deemed dividend on Series C Convertible Preferred Stock | (6689) | (789) |
| Net income (loss) attributable to PAVmed common stockholders | $(6988) | $17695 |
| Per share information: |  |  |
| Net income (loss) per share attributable to PAVmed common stockholders – basic | $(4.42) | $38.26 |
| Net income (loss) per share attributable to PAVmed common stockholders – diluted | $(4.42) | $10.10 |
| Weighted average common shares outstanding, basic | 1580788 | 462539 |
| Weighted average common shares outstanding, diluted | 1580788 | 1746739 |

---

See accompanying notes to the unaudited condensed consolidated financial statements.

------

[**Table of Contents**](#toc)

**PAVMED INC.**

**and SUBSIDIARIES**

**CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS**' **EQUITY (DEFICIT)**

**for the THREE MONTHS ENDED March 31, 2026**

(in thousands except number of shares and per share data - unaudited)

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | ***PAVmed Stockholders' Equity (Deficit)*** | ***PAVmed Stockholders' Equity (Deficit)*** | ***PAVmed Stockholders' Equity (Deficit)*** | ***PAVmed Stockholders' Equity (Deficit)*** | ***PAVmed Stockholders' Equity (Deficit)*** | ***PAVmed Stockholders' Equity (Deficit)*** | ***PAVmed Stockholders' Equity (Deficit)*** | ***PAVmed Stockholders' Equity (Deficit)*** |  |  |
|  | ***Series B Convertible*** | ***Series B Convertible*** | ***Series C Convertible*** | ***Series C Convertible*** |  |  | ***Additional*** |  | ***Non*** |  |
|  | ***Preferred Stock*** | ***Preferred Stock*** | ***Preferred Stock*** | ***Preferred Stock*** | ***Common Stock*** | ***Common Stock*** | ***Paid-In*** | ***Accumulated*** | ***controlling*** |  |
|  | ***Shares*** | ***Amount*** | ***Shares*** | ***Amount*** | ***Shares*** | ***Amount*** | ***Capital*** | ***Deficit*** | ***Interest*** | ***Total*** |
| Balance - December 31, 2025 | 1529389 | $3665 | 19457 | $21013 | 927934 | $1 | $268019 | $(258731) | $(11667) | $22300 |
| Dividends declared - Series B Convertible Preferred Stock | 30602 | 92 | *—* | *—* | *—* | *—* | *—* | (92) | *—* |  |
| Vest - restricted stock awards | *—* | *—* | *—* | *—* | 34 | *—* | *—* | *—* | *—* | *—* |
| Impact of subsidiary equity transactions | *—* | *—* | *—* | *—* | *—* | *—* | 1872 | *—* | (1872) | *—* |
| Issuance - vendor service agreement | *—* | *—* | *—* | *—* | 225000 |  | 1951 |  |  | 1951 |
| Conversions - Series C Convertible Preferred Stock | *—* | *—* | (2495) | (1387) | 433546 |  | 1387 |  |  |  |
| Conversion - Series D Convertible Preferred Stock <sup>(1)</sup> | *—* | *—* | *—* | *—* | 4615393 | 5 | 16387 |  |  | 16392 |
| Reclassify Series D Preferred Stock Warrants to permanent equity | *—* | *—* | *—* |  | *—* |  | 11687 |  |  | 11687 |
| Deemed dividend - redemption of Series C Convertible Preferred Stock | *—* | *—* | (16962) | (19771) | *—* | *—* | (6689) | *—* | *—* | (26460) |
| Dividends earned - Series C Convertible Preferred Stock | *—* | *—* | *—* | 145 | *—* |  | *—* | (145) |  |  |
| Issuance of shares related to reverse stock split | *—* | *—* | *—* | *—* | 67477 | *—* | *—* | *—* | *—* | *—* |
| Stock-based compensation - PAVmed | *—* | *—* | *—* | *—* | *—* | *—* | 174 |  |  | 174 |
| Stock-based compensation - subsidiary | *—* | *—* | *—* | *—* | *—* | *—* | *—* | *—* | 8 | 8 |
| Net income (loss) | *—* | *—* | *—* | *—* | *—* | *—* | *—* | (60) | (1004) | (1064) |
| Balance - March 31, 2026 | 1559991 | $3757 |  | $— | 6269384 | $6 | $294788 | $(259028) | $(14535) | $24988 |

---

<sup>(1)</sup> For additional details on the Series D transaction, see Note 11, *Preferred Stock.*

See accompanying notes to the unaudited condensed consolidated financial statements.

------

[**Table of Contents**](#toc)

**PAVMED INC.**

**and SUBSIDIARIES**

**CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS**' **EQUITY (DEFICIT)**

**for the THREE MONTHS ENDED March 31, 2025**

(in thousands, except number of shares and per share data - unaudited)

---

| | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Mezzanine Equity** | **Mezzanine Equity** | **PAVmed Stockholders' Equity (Deficit)** | **PAVmed Stockholders' Equity (Deficit)** | **PAVmed Stockholders' Equity (Deficit)** | **PAVmed Stockholders' Equity (Deficit)** | **PAVmed Stockholders' Equity (Deficit)** | **PAVmed Stockholders' Equity (Deficit)** | **PAVmed Stockholders' Equity (Deficit)** | **PAVmed Stockholders' Equity (Deficit)** |  |  |
|  | **Series C Convertible** | **Series C Convertible** | **Series B Convertible** | **Series B Convertible** | **Series C Convertible** | **Series C Convertible** |  |  | **Additional** |  | **Non** |  |
|  | **Preferred Stock** | **Preferred Stock** | **Preferred Stock** | **Preferred Stock** | **Preferred Stock** | **Preferred Stock** | **Common Stock** | **Common Stock** | **Paid-In** | **Accumulated** | **controlling** |  |
|  | **Shares** | **Amount** | **Shares** | **Amount** | **Shares** | **Amount** | **Shares** | **Amount** | **Capital** | **Deficit** | **Interest** | **Total** |
| Balance - December 31, 2024 |  | $— | 1412865 | $3316 |  | $— | 373300 | $1 | $249153 | $(254965) | $(4538) | $(7033) |
| Dividends declared - Series B Convertible Preferred Stock | *—* | *—* | 28270 | 84 | *—* | *—* | *—* | *—* | *—* | (84) |  |  |
| Issue common stock - PAVM ATM Facility | *—* | *—* |  |  |  |  | 40553 |  | 841 |  |  | 841 |
| Vest - restricted stock awards | *—* | *—* | *—* | *—* | *—* | *—* | 34 | *—* | *—* | *—* | *—* | *—* |
| Conversions - Senior Secured Convertible Note | *—* | *—* | *—* | *—* | *—* | *—* | 13377 |  | 260 |  |  | 260 |
| Impact of subsidiary equity transactions | *—* | *—* | *—* | *—* | *—* | *—* | *—* | *—* | 2420 |  | (2420) |  |
| Issuance - vendor service agreement | *—* | *—* |  |  | *—* |  | 2581 |  | 50 |  |  | 50 |
| Issuance - common stock private placement offering with pre-funded warrants and Veris Health common stock issuance, net of issuance costs | *—* | *—* |  |  |  |  | 85812 |  | 1422 |  | 948 | 2370 |
| Issuance through debt exchange - Series C Convertible Preferred Stock, net of financing fees | *—* | *—* | *—* | *—* | 22347 | 22347 | *—* |  | (109) |  |  | 22238 |
| Issuance through unsecured debt obligation cancellation - Series C Convertible Preferred Stock | *—* | *—* |  |  | 2653 | 2653 |  |  |  |  |  | 2653 |
| Conversions - Series C Convertible Preferred Stock | *—* | *—* | *—* | *—* | (520) | (520) | 43334 |  | 520 |  |  |  |
| Initial reclassification of Series C Convertible Preferred Stock from permanent equity to Mezzanine Equity due to partial redemption feature | 2000 | 2000 | *—* | *—* | (2000) | (2000) |  |  |  |  |  | (2000) |
| Reclassification of Series C Convertible Preferred Stock to permanent equity from Mezzanine Equity due to increase in stated value due to dividend capitalization | (31) |  | *—* | *—* | 31 |  |  |  |  |  |  |  |
| Dividends earned - Series C Convertible Preferred Stock | *—* | *—* | *—* | *—* | *—* | 398 | *—* |  |  | (398) |  |  |
| Deemed dividend on Series C Convertible Preferred Stock | *—* | *—* | *—* | *—* | *—* | *—* | *—* | *—* | 789 | (789) | *—* | *—* |
| Stock-based compensation - PAVmed | *—* | *—* | *—* | *—* | *—* | *—* | *—* | *—* | 637 |  |  | 637 |
| Stock-based compensation - subsidiary | *—* | *—* | *—* | *—* | *—* | *—* | *—* | *—* | *—* | *—* | 293 | 293 |
| Deconsolidation of subsidiary | *—* | *—* | *—* | *—* | *—* | *—* | *—* | *—* | *—* | *—* | *—* | *—* |
| Net income (loss) | *—* | *—* | *—* | *—* | *—* | *—* | *—* |  |  | 18968 | (345) | 18623 |
| Balance - March 31, 2025 | 1969 | $2000 | 1441135 | $3400 | 22511 | $22878 | 558991 | $1 | $255983 | $(237268) | $(6062) | $38932 |

---

See accompanying notes to the unaudited condensed consolidated financial statements.

------

[**Table of Contents**](#toc)

**PAVMED INC.**

**and SUBSIDIARIES**

**CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS**

(in thousands, except number of shares and per share data - unaudited)

---

| | | |
|:---|:---|:---|
|  | ***Three Months Ended March 31,*** | ***Three Months Ended March 31,*** |
|  | ***2026*** | ***2025*** |
| **Cash flows from operating activities** |  |  |
| Net income (loss) - before noncontrolling interest ("NCI") | $(1064) | $18623 |
| Adjustments to reconcile net income (loss) - before NCI to net cash used in operating activities |  |  |
| Depreciation and amortization expense | 20 | 43 |
| Stock-based compensation | 182 | 930 |
| Change in fair value - equity method investment | (1878) | (21004) |
| Amortization of common stock payment for vendor service agreement | 1951 | 50 |
| Change in fair value - Senior Secured Convertible Notes | (3360) | 49 |
| Change in fair value - warrant liability | (1831) |  |
| Change in fair value - rights liability | (30) |  |
| Debt extinguishment loss - Senior Secured Convertible Note | 3422 | 58 |
| Non-cash lease expense | (6) | (2) |
| Changes in operating assets and liabilities: |  |  |
| Accounts receivable | (6) | 8 |
| Prepaid expenses, deposits and current and other assets | 70 | 190 |
| Accounts payable | 303 | (286) |
| Accrued expenses and other current liabilities | (393) | (240) |
| Net cash flows used in operating activities | (2620) | (1581) |
| **Cash flows from investing activities** |  |  |
| Purchase of equipment | (22) | (6) |
| Net cash flows used in investing activities | (22) | (6) |
| **Cash flows from financing activities** |  |  |
| Proceeds – issue of Series D Preferred Stock, net of financing fees | 29910 |  |
| Proceeds - Senior Secured Convertible Note (February 2026) | 15000 |  |
| Payment - Senior Secured Convertible Note (September 2022) | (11149) |  |
| Payment - Series C Preferred Stock | (26197) |  |
| Proceeds – issue of common stock and pre-funded warrants, net of financing fees |  | 2370 |
| Payment – financing costs – debt exchange |  | (109) |
| Proceeds – issue of common stock - At-The-Market Facility |  | 841 |
| Net cash flows provided by financing activities | 7564 | 3102 |
| Net increase in cash | 4922 | 1515 |
| Cash, beginning of period | 1538 | 1185 |
| Cash, end of period | $6460 | $2700 |

---

See accompanying notes to the unaudited condensed consolidated financial statements.

------

[**Table of Contents**](#toc)

**PAVMED INC.**

**and SUBSIDIARIES**

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

(amounts in these accompanying notes are presented in thousands, except number of shares and per-share amounts.)

**Note *1*** — **The Company**

*Description of the Business*

PAVmed is a diversified commercial-stage life sciences company operating in the medical device, diagnostics, and digital health sectors. It operates through multiple independently financed subsidiaries under a shared services model. The Company's strategy is to advance and commercialize innovative healthcare technologies through its subsidiaries while maintaining flexibility to structure financing at either the PAVmed level or within its subsidiaries.

The Company's subsidiaries include Lucid Diagnostics, a commercial-stage cancer prevention medical diagnostics company that markets the EsoGuard® Esophageal DNA Test and EsoCheck® Esophageal Cell Collection Device, of which the Company is the largest voting stockholder, and Veris Health, a majority-owned digital health company focused on improving personalized cancer care during treatment and throughout survivorship through digital health tools and the development of an implantable physiological monitor designed to interface with the Veris Cancer Care Platform.

PAVmed continues to support the commercial expansion of EsoGuard through Lucid Diagnostics and to pursue strategic partnerships to expand adoption of the Veris Cancer Care Platform. In addition, PAVmed is developing a medical device portfolio, including its PortIO implantable intraosseous vascular access device and recently licensed endoscopic imaging technology from Duke University. The Company continues to evaluate opportunities to expand its portfolio through internal development and external licensing.

**Note *2*** — **Liquidity and Going Concern**

The Company's management is required to assess the Company's ability to continue as a going concern for the *one* year period following the date of the financial statements being issued. In each reporting period, including interim periods, an entity is required to assess conditions known and reasonably knowable as of the financial statement issuance date to determine whether it is probable an entity will *not* meet its financial obligations within *one* year from the financial statement issuance date. Substantial doubt about an entity's ability to continue as a going concern exists when conditions and events, considered in the aggregate, indicate it is probable the entity will be unable to meet its financial obligations as they become due within *one* year after the date the financial statements are issued.

The Company has financed its operations principally through public and private issuances of its common stock, preferred stock, common stock purchase warrants, preferred stock purchase warrants, and debt. The Company is subject to all of the risks and uncertainties typically faced by medical device and diagnostic companies that devote substantially all of their efforts to the commercialization of their initial product and services and ongoing research and development activities and conducting clinical trials. The Company generated less than $0.1 million of revenue for the *three* months ended *March 31, 2026*, and the Company expects to continue to experience recurring losses and to generate negative cash flows from operating activities in the near future.

*6*

------

[**Table of Contents**](#toc)

**Note *2*** — **Liquidity and Going Concern** - continued

The Company incurred a net loss attributable to PAVmed common stockholders of approximately $7.0 million and had net cash flows used in operating activities of approximately $2.6 million for the *three* months ended *March 31, 2026*. As of *March 31, 2026*, the Company had positive working capital of approximately $3.8 million.

The Company's ability to continue operations *12* months beyond the issuance of the financial statements, will depend upon its ability to control its operating costs within the limits of the amounts collected from its management service contracts with its non-consolidated subsidiaries, to substantially increase its revenues from the Veris Cancer Care platform, and to raise additional capital through various potential sources including equity or debt financings, the exercise of outstanding warrants by the holders thereof or refinancing or restructuring existing debt obligations. These factors raise substantial doubt about the Company's ability to continue as a going concern within *one* year after the date the accompanying consolidated financial statements are issued.

**Note *3*** — **Summary of Significant Accounting Policies**

**Significant Accounting Policies**

The Company's significant accounting policies are as disclosed in the Company's Annual Report on Form *10*-K for the year ended *December 31, 2025* as filed with the SEC on *March 27, 2026,* except as otherwise noted herein below.

**Basis of Presentation**

The accompanying unaudited condensed consolidated financial statements of PAVmed and those of its wholly owned subsidiaries and majority-owned subsidiaries entities have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP"), and applicable rules and regulations of the United States Securities and Exchange Commission ("SEC"). All intercompany transactions and balances have been eliminated in consolidation. The Company has a controlling financial interest in Veris Health Inc., with the corresponding noncontrolling interest included as a separate component of consolidated stockholders' equity (deficit), including the recognition in the unaudited condensed consolidated statement of operations of a net loss attributable to the noncontrolling interest based on the respective minority-interest equity ownership of each subsidiary. PAVmed accounts for its investment in Lucid Diagnostics using the equity method and the fair value option. See below and Note *4, Equity Method Investment* for a discussion on Lucid Diagnostics. See Note *13, Noncontrolling Interest*, for a discussion of each of the subsidiaries noted above. The Company manages its operations as a single operating segment for the purposes of assessing performance and making operating decisions.

As permitted under SEC rules, certain footnotes or other financial information normally required by U.S. GAAP have been condensed or omitted. The balance sheet as of *December 31, 2025* has been derived from audited consolidated financial statements at such date. The accompanying unaudited condensed consolidated financial statements have been prepared on the same basis as the Company's annual consolidated financial statements, and in the opinion of management, include all adjustments, consisting only of routine recurring adjustments, necessary for a fair statement of the Company's unaudited condensed consolidated financial information.

The unaudited condensed consolidated results of operations for the *three* months ended *March 31, 2026* are *not* necessarily indicative of the consolidated results to be expected for the year ending *December 31, 2026* or for any other interim period or for any other future periods. The accompanying unaudited condensed consolidated financial statements and related unaudited condensed consolidated financial information should be read in conjunction with the Company's audited consolidated financial statements and related notes thereto as of and for the year ended *December 31, 2025* included in the Company's Annual Report on Form *10*-K as filed with the SEC on *March 27, 2026.*

All amounts in the accompanying unaudited condensed consolidated financial statements and the notes thereto are presented in thousands of dollars, if *not* otherwise noted as being presented in millions of dollars, except for shares and per share amounts.

*7*

------

[**Table of Contents**](#toc)

**Note *3*** — **Summary of Significant Accounting Policies** - continued

**Cash**

The Company maintains its cash at a major financial institution with high credit quality. At times, the balance of its cash deposits *may* exceed federally insured limits. The Company has *not* experienced losses on deposits with commercial banks and financial institutions which exceed federally insured limits.

Included in the Company's cash as of *March 31, 2026* and *December 31, 2025* is $299 related to a restricted deposit account for a standby letter of credit associated with our corporate headquarters which has a lease maturity date in *2030.*

**Use of Estimates**

In preparing the unaudited condensed consolidated financial statements in conformity with U.S. GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and the determination of corresponding carrying value reserve, if any, and liabilities and the disclosure of contingent losses, as of the date of the unaudited condensed consolidated financial statements, as well as the reported amounts of revenue and expenses during the reporting period. Significant estimates in these unaudited condensed consolidated financial statements include those related to the estimated fair value of debt obligations, stock-based equity awards, preferred stock and preferred stock warrants. Other significant estimates include the estimated incremental borrowing rate, the provision or benefit for income taxes and the corresponding valuation allowance on deferred tax assets. Additionally, management's assessment of the Company's ability to continue as a going concern involves the estimation of the amount and timing of future cash inflows and outflows. On an ongoing basis, the Company evaluates its estimates and assumptions. The Company bases its estimates on historical experience and on various other assumptions believed to be reasonable. Due to inherent uncertainty involved in making estimates, actual results reported in future periods *may* be affected by changes in these estimates.

**Revenue Recognition**

Revenues are recognized when the satisfaction of the performance obligation occurs, in an amount that reflects the consideration the Company expects to collect in exchange for those services. The Company's revenue is primarily derived from the Veris Cancer Care Platform and contracts with hospitals and cancer care centers. To determine revenue recognition for the arrangements that the Company determines are within the scope of ASC *606,* Revenue from Contracts with Customers, the Company performs the following *five* steps: (*1*) identify the contract(s) with a customer, (*2*) identify the performance obligations in the contract, (*3*) determine the transaction price, (*4*) allocate the transaction price to the performance obligations in the contract and (*5*) recognize revenue when (or as) the entity satisfies a performance obligation.

*8*

------

[**Table of Contents**](#toc)

**Note *3*** — **Summary of Significant Accounting Policies** - continued

**Equity Method Investments**

Businesses that are *not* consolidated, but over which PAVmed exercises significant influence, are accounted for under the equity method of accounting. The determination as to whether or *not* PAVmed exercises significant influence with respect to a company depends on an evaluation of several factors, including, among others, representation on the company's board of directors and equity ownership level, which is generally between a *20%* and a *50%* interest in the voting securities of an equity method business, as well as voting rights associated with PAVmed's holdings in common stock in that company. PAVmed accounts for Lucid Diagnostics as an equity method investment.

**Fair Value Option (**"**FVO**"**) Election**

Under a Securities Purchase Agreement dated *March 31, 2022,* the Company issued a Senior Secured Convertible Note dated *April 4, 2022,* referred to herein as the *"April 2022* Senior Convertible Note", and a Senior Secured Convertible Note dated *September 8, 2022,* as amended from time to time, referred to herein as the *"September 2022* Senior Convertible Note", and a Senior Secured Convertible Note dated *February 3, 2026,* referred to herein as the *"2026* Note" which are accounted under the "fair value option election" as discussed below.

Under Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic *815, Derivative and Hedging*, ("ASC *815"*), a financial instrument containing embedded features and/or options *may* be required to be bifurcated from the financial instrument host and recognized as separate derivative asset or liability, with the bifurcated derivative asset or liability initially measured at estimated fair value as of the transaction issue date and then subsequently remeasured at estimated fair value as of each reporting period balance sheet date.

Alternatively, FASB ASC Topic *825, Financial Instruments*, ("ASC *825"*) provides for the "fair value option" ("FVO") election. In this regard, ASC *825*-*10*-*15*-*4* provides for the FVO election (to the extent *not* otherwise prohibited by ASC *825*-*10*-*15*-*5*) to be afforded to financial instruments, wherein the financial instrument is initially measured at estimated fair value as of the transaction issue date and then subsequently remeasured at estimated fair value as of each reporting period balance sheet date, with changes in the estimated fair value recognized as other income (expense) in the statement of operations. The estimated fair value adjustment of the *April 2022* Senior Convertible Note, the *September 2022* Senior Convertible Note, and the *2026* Note, including the component related to accrued interest, is presented in a single line item within other income (expense) in the accompanying unaudited condensed consolidated statement of operations (as provided for by ASC *825*-*10*-*50*-*30*(b)). Further, as required by ASC *825*-*10*-*45*-*5,* to the extent a portion of the fair value adjustment is attributed to a change in the instrument-specific credit risk, such portion would be recognized as a component of other comprehensive income ("OCI") (for which there was *no* such adjustment with respect to the *April 2022* Senior Convertible Note, the *September 2022* Senior Convertible Note or the *2026* Note.

See Note *8, Financial Instruments Fair Value Measurements*, with respect to the FVO election; and Note *9, Debt*, for a discussion of the *April 2022* Senior Convertible Note, the *September 2022* Senior Convertible Note and the *2026* Note.

The Company's investment in Lucid is treated as an equity method investment accounted for using the fair value option. Shares of Lucid Diagnostics common stock have a readily determinable fair value classified as Level *1,* in which the fair value is determined based upon quoted market prices in an active market.

*9*

------

[**Table of Contents**](#toc)

**Note *3*** — **Summary of Significant Accounting Policies** - continued

**Recent Accounting Standards Updates *Not* Yet Adopted**

In *November 2024,* the FASB issued ASU *No. 2024*-*03,* Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic *220*-*40*): Disaggregation of Income Statement Expenses. This update enhances financial statement disclosures by requiring public business entities to disclose specified information about certain costs and expenses including the amounts of (a) purchases of inventory, (b) employee compensation, (c) depreciation, and (d) intangible asset amortization included in each relevant expense caption. The update also requires disclosure of certain amounts that are already required to be disclosed under current GAAP, disclosure of a qualitative description of the amounts remaining in relevant expense captions that are *not* separately disaggregated quantitatively, and disclosure of the total amount of selling expenses and, in annual reporting periods, an entity's definition of selling expenses. The amendments in this update *may* be applied either prospectively or retrospectively and are effective for annual reporting periods beginning after *December 15, 2026,* and interim reporting periods beginning after *December 15, 2027.* Early adoption is permitted. The Company is currently evaluating the potential impact of this guidance on its unaudited condensed consolidated financial statements.

In *October 2023,* the FASB issued ASU *No. 2023*-*06,* Disclosure Improvements: Codification Amendments in Response to the SEC's Disclosure Update and Simplification Initiative. This update modifies the disclosure or presentation requirements of a variety of topics in the Accounting Standards Codification to conform with certain SEC amendments in Release *No. 33*-*10532,* Disclosure Update and Simplification. The amendments in this update should be applied prospectively, and the effective date for each amendment will be the date on which the SEC's removal of that related disclosure from Regulation S-*X* or S-K becomes effective. However, if the SEC has *not* removed the related disclosure from its regulations by *June 30, 2027,* the amendments will be removed from the Codification and *not* become effective. Early adoption is prohibited. The Company is currently evaluating the impact this update will have on its unaudited condensed consolidated financial statements and disclosures.

*10*

------

[**Table of Contents**](#toc)

**Note *4*** — **Equity Method Investment**

The Company accounts for its investment in Lucid as an equity method investment with the election of the fair value option. Due to the Company's continuing involvement and significant influence over operating and financial policies, Lucid is considered a related party of the Company.

The following presents summarized financial information related to Lucid accounted for under the equity method as of *March 31, 2026*. This aggregate information has been compiled from the financial statements of Lucid.

---

| | |
|:---|:---|
|  | ***March 31, 2026*** |
| Cash | $27876 |
| Other current assets | 3486 |
| Non-current assets | 2718 |
| Total assets | 34080 |
| Current liabilities | 29385 |
| Non-current liabilities | 695 |
| Shareholders' equity | 4000 |
| Total liabilities and stockholders' equity | $34080 |

---

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** |
|  | **March 31, 2026** | **March 31, 2025** |
| Revenue | $1256 | $828 |
| Net income (loss) attributable to common stockholders | $(23628) | $(36018) |

---

At *March 31, 2026* and *December 31, 2025*, the fair value of the Company's investment in Lucid was $36.0 million and $34.1 million, respectively. The Company recognized an unrealized gain on its investment in Lucid of $1,878 and $21,004 in the accompanying unaudited condensed consolidated statements of operations for the *three* months ended *March 31, 2026* and *2025,* respectively. The fair value of shares of Lucid's common stock held by the Company was determined using the closing price of Lucid's common stock per share on *March 31, 2026* and *December 31, 2025* of $1.15 and $1.09, respectively. At *March 31, 2026* and *December 31, 2025*, PAVmed held approximately 27.1% and *27.5%,* respectively, of Lucid's common stock voting interest. As of *May 12, 2026,* PAVmed held approximately 25.2% of Lucid's common stock voting interest.

*11*

------

[**Table of Contents**](#toc)

**Note *4*** — **Equity Method Investment** - continued

*Lucid - Management Services Agreement*

Lucid's daily operations are also managed in part by personnel employed by the Company, for which the Company records management fee income, referred to as the "MSA Fee", according to the provisions of a Management Services Agreement ("MSA") with Lucid. The MSA does *not* have a termination date, but *may* be terminated by Lucid. The MSA Fee is charged on a monthly basis and is subject to periodic adjustment corresponding with changes in the services provided by the Company's personnel to Lucid, with any such change in the MSA Fee being subject to approval of the boards of directors of each of the Company and Lucid. The monthly fee due to the Company from Lucid is $1,050. During the *three* months ended *March 31, 2026* and *2025,* the MSA fee income was $3,150.

**Note *5*** — **Prepaid Expenses, Deposits, and Other Current Assets**

Prepaid expenses and other current assets consisted of the following as of:

---

| | | |
|:---|:---|:---|
|  | ***March 31, 2026*** | ***December 31, 2025*** |
| Advanced payments to service providers and suppliers | $212 | $139 |
| Prepaid insurance | 106 | 212 |
| Deposits | 379 | 414 |
| Veris Box supplies | 236 | 239 |
| &nbsp;&nbsp;&nbsp;Total prepaid expenses, deposits and other current assets | $933 | $1004 |

---

**Note *6*** — **Leases**

The Company's future lease payments as of *March 31, 2026*, which are presented as operating lease liabilities, current portion and operating lease liabilities, less current portion on the Company's unaudited condensed consolidated balance sheets are as follows:

---

| | |
|:---|:---|
| 2026 (remainder of year) | $545 |
| 2027 | 594 |
| 2028 | 471 |
| 2029 | 481 |
| 2030 | 367 |
| Thereafter |  |
| Total lease payments | $2458 |
| Less: imputed interest | (348) |
| Present value of lease liabilities | $2110 |

---

Supplemental disclosure of cash flow information related to the Company's cash and non-cash activities with its leases are as follows:

---

| | | |
|:---|:---|:---|
|  | ***Three Months Ended March 31,*** | ***Three Months Ended March 31,*** |
|  | ***2026*** | ***2025*** |
| Cash paid for amounts included in the measurement of lease liabilities |  |  |
| &nbsp;&nbsp;&nbsp;Operating cash flows from operating leases | $179 | $175 |
| Non-cash investing and financing activities |  |  |
| &nbsp;&nbsp;&nbsp;Right-of-use assets obtained in exchange for new operating lease liabilities | $— | $— |
| Weighted-average remaining lease term - operating leases (in years) | 4.01 | 4.82 |
| Weighted-average discount rate - operating leases | 7.875% | 7.875% |

---

As of *March 31, 2026* and *December 31, 2025*, the Company's right-of-use assets from operating leases were $1,872 and $2,002, respectively, which are reported in operating lease right-of-use assets in the unaudited condensed consolidated balance sheets. As of *March 31, 2026* and *December 31, 2025*, the Company had outstanding operating lease obligations of $2,110 and $2,248, respectively, of which $588 and $573, respectively, are reported in operating lease liabilities, current portion and $1,522 and $1,675, respectively, are reported in operating lease liabilities less current portion in the Company's unaudited condensed consolidated balance sheets. The Company calculates its incremental borrowing rates for specific lease terms, as a function of the financing terms the Company would likely receive on the open market.

*12*

------

[**Table of Contents**](#toc)

**Note *7*** — **Commitment and Contingencies**

*Other Matters*

In the ordinary course of PAVmed business, particularly as it begins commercialization of its products, the Company *may* be subject to certain other legal actions and claims, including product liability, consumer, commercial, tax and governmental matters, which *may* arise from time to time. The Company is *not* aware of any such pending legal or other proceedings that are reasonably likely to have a material impact on the Company. Notwithstanding, legal proceedings are subject-to inherent uncertainties, and an unfavorable outcome could include monetary damages, and excessive verdicts can result from litigation, and as such, could result in a material adverse impact on the Company's business, financial position, results of operations, and /or cash flows. Additionally, although the Company has specific insurance for certain potential risks, the Company *may* in the future incur judgments or enter into settlements of claims which *may* have a material adverse impact on the Company's business, financial position, results of operations, and /or cash flows.

**Note *8*** — **Financial Instruments Fair Value Measurements**

*Recurring Fair Value Measurements*

The fair value hierarchy table for the periods indicated is as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | Fair Value Measurement on a Recurring Basis at Reporting Date Using<sup>1</sup> | Fair Value Measurement on a Recurring Basis at Reporting Date Using<sup>1</sup> | Fair Value Measurement on a Recurring Basis at Reporting Date Using<sup>1</sup> | Fair Value Measurement on a Recurring Basis at Reporting Date Using<sup>1</sup> |
|  | *Level-1 Inputs* | *Level-2 Inputs* | *Level-3 Inputs* | *Total* |
| March 31, 2026 |  |  |  |  |
| Assets: |  |  |  |  |
| Investment in Lucid Diagnostics common stock | $35998 | $— | $— | $35998 |
| Total assets at fair value | $35998 | $— | $— | $35998 |
| Liabilities: |  |  |  |  |
| 2026 Note |  |  | 14900 | 14900 |
| Rights liability - Lucid Diagnostics common stock | 345 |  |  | 345 |
| Total liabilities at fair value | $345 | $— | $14900 | $15245 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | *Level-1 Inputs* | *Level-2 Inputs* | *Level-3 Inputs* | *Total* |
| December 31, 2025 |  |  |  |  |
| Assets: |  |  |  |  |
| Investment in Lucid Diagnostics common stock | $34120 | $— | $— | $34120 |
| Total assets at fair value | $34120 | $— | $— | $34120 |
| Liabilities: |  |  |  |  |
| Senior Secured Convertible Note - September 2022 |  |  | 11100 | 11100 |
| Total liabilities at fair value | $— | $— | $11100 | $11100 |

---

<sup>*1*</sup> There were no transfers between the respective Levels during the period ended *March 31, 2026*.

*13*

------

[**Table of Contents**](#toc)

**Note *8*** — **Financial Instruments Fair Value Measurements** - continued

As discussed in Note *9, Debt*, the Company issued Senior Secured Convertible Notes *September 8, 2022* and *February 3, 2026,* with an initial $11.25 million face value principal (as amended from time to time, *"September 2022* Senior Convertible Note"), and an initial $15.0 million face value principal (*"2026* Note"), respectively. Both convertible notes are accounted for under the ASC *825*-*10*-*15*-*4* fair value option ("FVO") election, wherein, the financial instrument is initially measured at its issue-date estimated fair value and subsequently remeasured at estimated fair value on a recurring basis at each reporting period date.

The estimated fair value of the financial instruments classified within the Level *3* category was determined using both observable inputs and unobservable inputs. Unrealized gains and losses associated with liabilities within the Level *3* category include changes in fair value attributable to both observable (e.g., changes in market interest rates) and unobservable (e.g., changes in unobservable long- dated volatilities) inputs.

*14*

------

[**Table of Contents**](#toc)

**Note *8*** — **Financial Instruments Fair Value Measurements** - continued

The estimated fair value of the *2026* Note as of *March 31, 2026* and the estimated fair value of the *September 2022* Senior Convertible Note as of *December 31, 2025*, were computed using a Monte Carlo simulation of the present value of its cash flows using a synthetic credit rating analysis and a required rate-of-return, using the following assumptions:

---

| | |
|:---|:---|
|  | *2026 Note:* |
|  | *March 31, 2026* |
| Fair Value | $14900 |
| Face value principal payable | $15000 |
| Required rate of return | 16.200% |
| Conversion Price | $450.00 |
| Value of common stock | $10.15 |
| Expected term (years) | 2.85 |
| Volatility | 40.00% |
| Risk free rate | 3.74% |
| Dividend yield | —% |

---

---

| | |
|:---|:---|
|  | September 2022 Senior |
|  | Convertible Note: |
|  | December 31, 2025 |
| Fair Value | $11100 |
| Face value principal payable | $7839 |
| Required rate of return | 8.20% - 8.50 |
| Conversion Price | $32.04 |
| Value of common stock | $6.63 |
| Expected term (years) | 0.09 - 1.00 |
| Volatility | 85% - 95 |
| Risk free rate | 3.42% - 3.67 |
| Dividend yield | —% |

---

The estimated fair values recognized utilized PAVmed's common stock prices, along with certain Level *3* inputs (as presented in the respective tables above), in the development of Monte Carlo simulation models, discounted cash flow analyses, and /or Black-Scholes valuation models. The estimated fair values are subjective and are affected by changes in inputs to the valuation models and analyses, including the respective common stock prices, as compared to the floor price on conversions, the dividend yields, the risk-free rates based on U.S. Treasury security yields, and certain other Level-*3* inputs including, probability weighting on the likelihood as of *December 31, 2025* of the Company exercising a 132.5% redemption on the *September 2022* Senior Convertible Note (which was redeemed in *February 2026),* assumptions regarding the estimated volatility in the value of the respective common stock prices. Changes in these assumptions can materially affect the recognized estimated fair values.

*15*

------

[**Table of Contents**](#toc)

**Note *9*** — **Debt**

The fair value and face value principal outstanding of the Senior Convertible Notes as of the dates indicated are as follows:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | *Contractual Maturity Date* | *Stated Interest Rate* | *Conversion Price per Share* | *Face Value Principal Outstanding* | *Fair Value* |
| 2026 Note | February 3, 2029 | 15.000% | $450.00 | 15000 | 14900 |
| Balance as of March 31, 2026 |  |  |  | $15000 | $14900 |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | *Contractual Maturity Date* | *Stated Interest Rate* | *Conversion Price per Share* | *Face Value Principal Outstanding* | *Fair Value* |
| September 2022 Senior Convertible Note | December 31, 2026 | 7.875% | $32.04 | 7839 | 11100 |
| Balance as of December 31, 2025 |  |  |  | $7839 | $11100 |

---

The changes in the fair value of debt during the *three* months ended *March 31, 2026* is as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | September 2022 Senior Convertible Note | 2026 Note | Sum of Balance Sheet Fair Value Components | Other Income (expense) |
| Fair Value at December 31, 2025 | $11100 | $— | $11100 | $*—* |
| Face value principal – issue date |  | 15000 | 15000 |  |
| Principal repayments – cash | (7840) |  | (7840) |  |
| Change in fair value | (3260) | (100) | (3360) | 3360 |
| Fair Value at March 31, 2026 | $— | $14900 | $14900 |  |
| Other Income (Expense) - Change in fair value – three month period ended March 31, 2026 |  |  |  | $3360 |

---

*16*

------

[**Table of Contents**](#toc)

**Note *9*** — **Debt** - continued

The changes in the fair value of debt during the *three* months ended *March 31, 2025* is as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | April 2022 Senior Convertible Note | September 2022 Senior Convertible Note | Sum of Balance Sheet Fair Value Components | Other Income (expense) |
| Fair Value at December 31, 2024 | $20300 | $8800 | $29100 | $*—* |
| Installment repayments – common stock |  | (176) | (176) | *—* |
| Non-installment payments – common stock |  | (26) | (26) | *—* |
| Principal paydown through exchange | (17602) | (871) | (18473) | *—* |
| Non-installment payment through exchange | (2772) | (1102) | (3874) | *—* |
| Change in fair value | 74 | (25) | 49 | (49) |
| Fair Value at March 31, 2025 | $— | $6600 | $6600 |  |
| Other Income (Expense) - Change in fair value – three month period ended March 31, 2025 |  |  |  | $(49) |

---

*PAVmed - Senior Secured Convertible Notes*

The Company issued a Senior Secured Convertible Note dated *April 4, 2022,* referred to herein as the *"April 2022* Senior Convertible Note", with such note having a $27.5 million face value principal. On *November 15, 2024,* the Company entered into an Exchange Agreement (the "Debt Exchange Agreement") with the holder of the *April 2022* Senior Convertible Note and the *September 2022* Senior Convertible Note (as defined below). As described below, the *April 2022* Senior Convertible Note was satisfied in full in connection with the consummation in *January 2025* of the transactions contemplated by the Debt Exchange Agreement.

The Company issued an additional Senior Secured Convertible Note dated *September 8, 2022,* referred to herein as the *"September 2022* Senior Convertible Note", with such note having a $11.25 million face value principal, a 7.875% annual stated interest rate, a contractual conversion price of $2,250.00 per share (which conversion price, in connection with the Exchange, was reduced to $32.04 per share as of *January 17, 2025)* of the Company's common stock. The *September 2022* Senior Convertible Note *may* be converted into shares of common stock of the Company at the holder's election.

Concurrent with the Series D Preferred Stock Offering (as defined in Note *11, Preferred Stock*), the Company redeemed all 16,962 shares of Series C Preferred Stock outstanding and refinanced all $8,415 in principal and interest of its *September 2022* Senior Convertible Note, in consideration of a cash payment to the holder of approximately $22,346 (which was made using proceeds from the sale of the Series D Preferred Stock), the issuance to the holder of an amended and restated *2022* Note (the *"2026* Note") with a principal amount of $15.0 million face value principal and granted the holder the right to receive from the Company 300,000 common shares of Lucid ("Rights").

The total consideration transferred in the concurrent transactions was $37,721, consisting of (i) cash consideration of $22,346, (ii) the fair value of the *2026* Note of $15,000, and (iii) the fair value of the Rights of $375 (discussed below). The total consideration was allocated between the extinguishment of the *September 2022* Senior Convertible Note and the redemption of the Series C Preferred Stock based on their relative fair values at the redemption date. The relative fair values were determined on *February 3, 2026,* based on 132.5% of the principal and interest outstanding of the *September 2022* Senior Convertible Note and 132.5% of the stated value of the Series C Preferred Stock. The relative fair values were determined to be approximately 30% for the *September 2022* Senior Convertible Note and 70% for the Series C.

The *September 2022* Senior Convertible Note, which had an estimated fair value of $11,149, was allocated total consideration of approximately $11,261, including approximately $112 of the Rights value allocation, resulting in a debt extinguishment loss of $3,422 during the *three* months ended *March 31, 2026.* The Series C Preferred Stock, which had an estimated fair value of $26,197, was allocated total consideration of approximately $26,460, including approximately $263 of the Rights value allocation. The excess of the consideration allocated to the Series C Preferred Stock redemption over its carrying value of $6,689 was recognized as a deemed dividend to preferred stockholders in the period and included in the calculation of net income (loss) attributable to common stockholders for purposes of net earnings (loss) per share in the accompanying unaudited condensed consolidated statements of operations for *three* months ended *March 31, 2026.*

The key terms of the *2026* Note are as follows:

The *2026* Note accrues interest at a rate of 15.0% per annum, payable in cash quarterly in arrears, and matures on *February 3, 2029 (*the *"2026* Note Maturity Date"), subject to the right of the noteholders to extend the *2026* Note maturity date under certain circumstances. The *2026* Note is required to be senior to all the Company's other indebtedness, other than certain permitted indebtedness. The *2026* Note is secured by all existing and future assets of the Company and its subsidiaries (but *not* any existing or future assets of the Company's subsidiary Lucid), pursuant to the existing security agreement by and between the Company and the Holder.

At any time, the Company *may* redeem all, but *not* less than all, of the *2026* Note, in cash, at a price equal to the sum of the Conversion Amount (as defined below) plus the amount of additional interest that would accrue under the *2026* Note assuming that the original outstanding principal of the *2026* Note remained outstanding through and including the *2026* Note Maturity Date (or, if earlier, the *twenty-four* month anniversary of such date) (the "Make-Whole Amount").

In connection with a Change of Control (as defined in the *2026* Note), a noteholder *may* require us to redeem all, or any portion, of the *2026* Note, in cash, at a price equal to the sum of the Conversion Amount plus the Make-Whole Amount. In connection with an Event of Default (as described below), the noteholder *may* require the Company to redeem all or any portion of the *2026* Note, in cash, at a price equal to 115% of the sum of the Conversion Amount plus the Make-Whole Amount. Upon the occurrence of certain Events of Default related to bankruptcy, the Company shall immediately redeem all of the *2026* Note, in cash, at the same redemption price.

The *2026* Note provides for certain Events of Default, including, among other things, any breach of the covenants described below and any failure of both Lishan Aklog, M.D., the Company's Chairman and Chief Executive Officer, to serve as its Chief Executive Officer and Dennis McGrath, the Company's President and Chief Financial Officer, to serve as its Chief Executive Officer or Chief Financial Officer.

Under the *2026* Note, the Company is subject to certain customary affirmative and negative covenants regarding the rank of the *2026* Note, the incurrence of indebtedness, the existence of liens, the repayment of indebtedness and the making of investments, the payment of cash in respect of dividends, distributions or redemptions, the transfer of assets, the maturity of other indebtedness, transactions with affiliates, changes in collateral and controlled accounts, among other customary matters. The Company also is subject to financial covenants requiring that (i) the amount of the Company's available cash will equal or exceed $5.0 million as of each Measurement Date (as defined in the *2026* Note) (or, for any Measurement Date on or after *July 1, 2026,* $8.0 million), and (ii) the ratio of (a) the outstanding value of the *2026* Note to (b) the average VWAP of the shares of Lucid's common stock held by the Company for the preceding 10 business days, will *not* exceed 65% (or, for any Measurement Date on or after *July 1, 2026,* 50%), provided that in *no* event shall the value of the shares of Lucid's common stock held by the Company have a value of less than $20.0 million.

Any portion of the principal amount of the *2026* Note, plus accrued and unpaid interest and any late charges thereon or other charges due (the "Conversion Amount"), is convertible at any time, in whole or in part, at the noteholder's option, into shares of the Company's common stock at an initial fixed conversion price of $450.00 per share, subject to certain adjustments. A noteholder will *not* have the right to convert any portion of the *2026* Note, to the extent that, after giving effect to such conversion, the noteholder (together with certain of its affiliates and other related parties) would beneficially own in excess of 4.99% of the shares of the Company's common stock outstanding immediately after giving effect to such conversion. The noteholder *may* from time to time increase the such maximum percentage to 9.99%, provided that any such increase will *not* be effective until the *61st* day after delivery of a notice to us of such increase.

In addition, under the *2026* Note, the Company granted the Holder the right to receive from the Company 300,000 shares of Lucid's common stock (as adjusted for stock splits, stock dividends, stock combinations, recapitalizations and similar events), upon the earliest of (*x*) the Maturity Date, (y) the date the *2026* Note *no* longer remains outstanding and (z) such earlier date as the Company shall notify the Holder in writing, subject to the beneficial ownership limitation described in the Amendment Agreements. The obligation is indexed to the fair value of Lucid's common stock and will be settled in shares. At issuance, the Company recognized a liability related to an obligation to settle 300,000 shares of Lucid. The liability is subsequently measured at fair value, based on the quoted market price of the subsidiary's common stock (Level *1* input within the fair value hierarchy), with changes in fair value recognized in earnings.

As of the issuance date, the fair value of the Rights was $375, included in rights liability, on the accompanying unaudited condensed consolidated balance sheets, based on Lucid's stock price of $1.25 per share. As of *March 31, 2026,* the fair value of the Rights decreased to $345, based on a stock price of $1.15 per share. The Company recognized a $30 decrease for the change in fair value of the Rights which is included in change in fair value - rights liability, in the accompanying unaudited condensed consolidated statements of operations for *three* months ended *March 31, 2026.*

*17*

------

[**Table of Contents**](#toc)

**Note *9*** — **Debt** - continued

*Debt Exchange Agreement*

On *November 15, 2024,* the Company entered into the Debt Exchange Agreement with the holder of the *April 2022* Senior Convertible Note and the *September 2022* Senior Convertible Note. The Debt Exchange Agreement provided for the exchange of $22.3 million in principal amount of the *April 2022* Senior Convertible Note and the *September 2022* Senior Convertible Note and interest thereon for 22,347 shares of Series C Convertible Preferred Stock, par value $0.001 per share (the "Series C Preferred Stock"), of the Company. On *January 17, 2025,* the parties consummated the transactions contemplated by the Debt Exchange Agreement. Following consummation of the transactions contemplated by the Debt Exchange Agreement, the *April 2022* Senior Convertible Note was satisfied in full, and the outstanding principal balance of the remaining *September 2022* Senior Convertible Note was approximately $6.6 million.

On *November 20, 2024,* the Company entered into a Securities Purchase Agreement (the "Series C Securities Purchase Agreement") with the Holder of the *April 2022* Senior Convertible Note and the *September 2022* Senior Convertible Note. The Series C Securities Purchase Agreement provided for the purchase of 2,653 shares of Series C Preferred Stock at a price of $1,000 per share, with the purchase price to be satisfied through the cancellation of $2.6 million of certain unsecured debt obligations owed by the Company to the holder (the "Purchase"). On *January 24, 2025,* after satisfaction of all conditions to closing, the parties consummated the Purchase.

Concurrent with the Series D Preferred Stock Offering, the Debt Exchange Agreement was terminated and the *September 2022* Senior Convertible Note, as amended by the Debt Exchange Agreement, was amended and restated in its entirety by the issuance of the *2026* Note. As a result, the Company ceased to be subject to the amendment and modifications discussed above at such time.

During the *three* months ended *March 31, 2025,* the Company recognized debt extinguishment losses in total of approximately $58, in connection with the Company issuing shares of its common stock for principal repayments on convertible debt mentioned above.

See Note *8, Financial Instruments Fair Value Measurements*, for a further discussion of fair value assumptions.

*18*

------

[**Table of Contents**](#toc)

**Note *10*** — **Stock-Based Compensation**

*PAVmed *2014* Long-Term Incentive Equity Plan*

The PAVmed *2014* Long-Term Incentive Equity Plan (the "PAVmed *2014* Equity Plan") is designed to enable PAVmed to offer employees, officers, directors, and consultants, as defined, an opportunity to acquire shares of common stock of PAVmed. The types of awards that *may* be granted under the PAVmed *2014* Equity Plan include stock options, stock appreciation rights, restricted stock, and other stock-based awards subject to limitations under applicable law. All awards are subject to approval by the PAVmed compensation committee.

A total of 1,713,517 shares of common stock of PAVmed are reserved for issuance under the PAVmed *2014* Equity Plan, with 1,500,044 shares available for grant as of *March 31, 2026*. The share reservation is *not* diminished by a total of 2,038 PAVmed stock options and restricted stock awards granted outside the PAVmed *2014* Equity Plan as of *March 31, 2026*. In *January 2026,* the number of shares available for grant was increased by 49,784 in accordance with the evergreen provisions of the plan. In addition, on *March 27, 2026,* the stockholders of the Company approved an increase in the number of shares available for grant by an additional 1,500,000.

*PAVmed Stock Options*

PAVmed stock options granted under the PAVmed *2014* Equity Plan and stock options granted outside such plan are summarized as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | *Number of Stock Options* | *Weighted Average Exercise Price* | *Remaining Contractual Term (Years)* | Intrinsic Value<sup>(2)</sup> |
| Outstanding stock options at December 31, 2025 | 45834 | $354.62 | 6.6 | $— |
| Granted<sup>(1)</sup> | 39084 | $9.47 |  |  |
| Exercised |  | $— |  |  |
| Forfeited | (749) | $50.88 |  |  |
| Outstanding stock options at March 31, 2026<sup>(3)</sup> | 84169 | $197.07 | 8.3 | $26 |
| Vested and exercisable stock options at March 31, 2026 | 33342 | $476.82 | 6.3 | $— |

---

<sup>(*1*)</sup> Stock options granted under the PAVmed *2014* Equity Plan and those granted outside such plan generally vest one-third in one year then ratably over the next eight quarters, and have a ten-year contractual term from date-of-grant.

<sup>(*2*)</sup> The intrinsic value is computed as the difference between the quoted price of the PAVmed common stock on each of *March 31, 2026* and *December 31, 2025* and the exercise price of the underlying PAVmed stock options, to the extent such quoted price is greater than the exercise price.

<sup>(*3*)</sup> The outstanding stock options presented in the table above are inclusive of 1,816 stock options granted outside the PAVmed *2014* Equity Plan, as of *March 31, 2026* and *December 31, 2025*.

*19*

------

[**Table of Contents**](#toc)

**Note *10*** — **Stock-Based Compensation** - continued

On *February 20, 2026,* the Company granted to certain employees 37,500 stock options under the PAVmed *2014* Equity Plan with a exercise price of $9.47. Each option will vest one-third after one year then ratably over the next eight quarters.

*PAVmed Restricted Stock Awards*

PAVmed restricted stock awards granted under the PAVmed *2014* Equity Plan and restricted stock awards granted outside such plan are summarized as follows:

---

| | | |
|:---|:---|:---|
|  | Number of Restricted Stock Awards | Weighted Average Grant Date Fair Value |
| Unvested restricted stock awards as of December 31, 2025 | 67739 | $58.27 |
| Granted | 46000 | 9.47 |
| Vested | (34) | 173.70 |
| Forfeited |  |  |
| Unvested restricted stock awards as of March 31, 2026 | 113705 | $38.48 |

---

On *February 20, 2026,* the Company awarded to certain employees 46,000 shares of restricted stock under the PAVmed *2014* Equity Plan. Each award will vest in full on *May 20, 2029.*

Subsequent to *March 31, 2026,* on *April 2, 2026,* the Company awarded 889,650 shares of restricted stock to its directors and certain officers under the PAVmed *2014* Equity Plan, with such restricted stock awards having an aggregate fair value of approximately $8.8 million, which was measured using the grant date quoted closing price per share of the Company's common stock, with the fair value recognized as stock-based compensation expense ratably on a straight-line basis over the vesting period, which is commensurate with the service period. Each award will vest in full on *May 20, 2029.*

*20*

------

[**Table of Contents**](#toc)

**Note *10*** — **Stock-Based Compensation** - continued

*Consolidated Stock-Based Compensation Expense*

The consolidated stock-based compensation expense recognized the Company under the PAVmed *2014* Equity Plan, with respect to stock options and restricted stock awards as discussed above, for the periods indicated, was as follows:

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** |
|  | **March 31,** | **March 31,** |
|  | **2026** | **2025** |
| Sales and marketing expenses | $5 | $45 |
| General and administrative expenses | 155 | 796 |
| Research and development expenses | 22 | 89 |
| Total stock-based compensation expense | $182 | $930 |

---

The consolidated unrecognized stock-based compensation expense and weighted average remaining requisite service period with respect to stock options and restricted stock awards issued under the PAVmed *2014* Equity Plan, as discussed above, is as follows:

---

| | | |
|:---|:---|:---|
|  | **Unrecognized Expense** | **Weighted Average Remaining Service Period (Years)** |
| PAVmed 2014 Equity Plan |  |  |
| Stock Options | $452 | 2.4 |
| Restricted Stock Awards | $1172 | 2.4 |

---

Stock-based compensation expense recognized with respect to stock options granted under the PAVmed *2014* Equity Plan was based on a weighted average estimated fair value of such stock options of $7.70 per share during the *three* months ended *March 31, 2026,* calculated using the following weighted average Black-Scholes valuation model assumptions below. The Company did not grant any stock options under the PAVmed *2014* Equity Plan during the *three* months ended *March 31, 2025.*

---

| | |
|:---|:---|
|  | **Three Months Ended** |
|  | **March 31,** |
|  | **2026** |
| Expected term of stock options (in years) | 5.8 |
| Expected stock price volatility | 104% |
| Risk free interest rate | 4% |
| Expected dividend yield | 0% |

---

*21*

------

[**Table of Contents**](#toc)

**Note *10*** — **Stock-Based Compensation** - continued

*PAVmed Employee Stock Purchase Plan (*"*PAVmed ESPP*"*)*

Effective *September 18, 2024,* PAVmed's compensation committee temporarily suspended any participation in the PAVmed ESPP. Accordingly, no shares of common stock of the Company have been purchased under the PAVmed ESPP since *March 31, 2024.* In *March 2026,* PAVmed's compensation committee approved the reinstatement of the PAVmed ESPP, effective *April 1, 2026.*

The PAVmed ESPP has a total reserve of 21,112 shares of common stock of PAVmed of which 15,774 shares are available for issue as of *March 31, 2026*. In *January 2026,* the number of shares available-for-issue was increased by 5,667 in accordance with the evergreen provisions of the plan.

**Note *11*** — **Preferred Stock**

As of *March 31, 2026* and *December 31, 2025*, there were 1,559,991 and 1,529,389 shares of PAVmed Series B Convertible Preferred Stock, classified in permanent equity, issued and outstanding, respectively.

*PAVmed Series B Convertible Preferred Stock Dividends*

The Series B Convertible Preferred Stock is issued pursuant to the PAVmed Certificate of Designation of Preferences, Rights, and Limitations of Series B Convertible Preferred Stock ("Series B Convertible Preferred Stock Certificate of Designation"), has a par value of $0.001 per share, *no* voting rights, a stated value of $3.00 per share, and was immediately convertible upon its issuance. At the holders' election, 450 shares of Series B Convertible Preferred Stock are currently convertible into *one* share of common stock of the Company, subject to further adjustment for the effect of future stock dividends, stock splits or similar events affecting the Company's common stock. The Series B Convertible Preferred Stock shall *not* be redeemed for cash and under *no* circumstances shall the Company be required to net cash settle the Series B Convertible Preferred Stock.

The PAVmed Series B Convertible Preferred Stock dividends are 8.0% per annum based on the $3.00 per share stated value of the Series B Convertible Preferred Stock, with such dividends compounded quarterly, accumulate, and are payable in arrears upon being declared by the Company's board of directors. Such dividends *may* be settled, at the discretion of the board of directors, through any combination of the issue of additional shares of Series B Convertible Preferred Stock, the issue shares of common stock of the Company, and /or cash payment.

*PAVmed Series B Convertible Preferred Stock Dividends Earned*

The Series B Convertible Preferred Stock dividends earned are included in the calculation of basic and diluted net loss attributable to PAVmed common stockholders for each of the respective corresponding periods presented in the accompanying condensed consolidated statement of operations, inclusive of $94 of such dividends earned in the *three* months ended *March 31, 2026*; and $86 of such dividends earned in the *three* months ended *March 31, 2025*.

*PAVmed Series B Convertible Preferred Stock Dividends Declared*

During the *three* months ended *March 31, 2026*, the Company's board of directors declared an aggregate of approximately $92 of Series B Convertible Preferred Stock dividends, earned as of *December 31, 2025*, with such dividends settled by the issue of an additional aggregate 30,602 shares of Series B Convertible Preferred Stock.

During the *three* months ended *March 31, 2025*, the Company's board of directors declared an aggregate of approximately $85 of Series B Convertible Preferred Stock dividends, earned as of *December 31, 2024,* with such dividends settled by the issue of an additional aggregate 28,270 shares of Series B Convertible Preferred Stock.

Subsequent to *March 31, 2026*, on *May 5, 2026,* the Company's board of directors declared a PAVmed Series B Convertible Preferred Stock dividend, earned as of *March 31, 2026*, of $94, to be settled by the issue of 31,218 additional shares of Series B Convertible Preferred Stock.

The PAVmed Series B Convertible Preferred Stock dividends are recognized as a dividend payable liability only upon the dividend being declared payable by the Company's board of directors. Accordingly, the dividends declared payable subsequent to the date of the accompanying consolidated balance sheet were *not* recognized as a dividend payable liability as the Company's board of directors had *not* declared the dividends payable as of each such date.

*22*

------

[**Table of Contents**](#toc)

**Note *11*** — **Preferred Stock** - continued

*PAVmed Series C Convertible Preferred Stock*

The Series C Preferred Stock was issued pursuant to the PAVmed Certificate of Designation of Preferences, Rights, and Limitations of Series C Convertible Preferred Stock ("Series C Convertible Preferred Stock Certificate of Designation") and had a par value of $0.001 per share. Each share of Series C Preferred Stock had a stated value of $1,000 (plus the amount of any dividends thereon that are capitalized), and entitled the holder thereof to a preferred dividend at a rate of 7.875% per annum, payable quarterly in arrears. The Series C Preferred Stock was entitled to vote with the holders of shares of Common Stock, voting together as *one* class, on all matters in which the holders of the preferred shares were permitted to vote with the class of shares of Common Stock pursuant to applicable law, on an as-converted basis (subject to certain limitations, including the beneficial ownership limitation described below).

The stated value of each share of Series C Preferred Stock, plus accrued and unpaid dividends thereon, was convertible at any time, in whole or in part, at the holder's option, into shares of the Company's common stock at an initial fixed conversion price of $32.04 per share, subject to certain adjustments (including as a result of voluntary conversion price reductions approved by the Company's board).

The Company pursuant to the *2025* Waivers also granted the holder of the Series C Preferred Stock the right, exercisable during the applicable waiver periods, to exchange up to $2.0 million per waiver period of Series C Preferred Stock for an equivalent increase in the principal amount of the *September 2022* Senior Convertible Note (although *no* exchange elections were made under this provision during any of the waiver periods) (the *"2025* Exchange Right"). The *2025* Exchange Right granted pursuant to the *2025* Waivers provided the holder with a substantive redemption feature outside of the Company's control during the waiver period. As a result, during the applicable waiver periods, the affected Series C Preferred Stock *no* longer met the criteria for classification as permanent equity and was reclassified to mezzanine equity. The *2025* Exchange Right expired unexercised on *November 30, 2025,* at which time the Company reclassified the affected Series C Preferred Stock back to permanent equity.

For each conversion price reduction, the Company recognized the incremental value as a deemed dividend to the holder of the Series C Preferred Stock. In the aggregate, the Company recognized deemed dividend charges of $789 for the *three* months ended *March 31, 2025,* which increased net loss available to common stockholders on the consolidated statements of operations. The incremental fair value associated with the Series C Preferred Stock modifications was determined using Monte Carlo simulation models. The fair value of the conversion price reduction was estimated based on the adjusted conversion price of $12.00 and the applicable number of shares of the Company's common stock issuable upon conversion, including the impact of any additional share allotments. The models utilized the following assumptions: a required rate of return of 14.5%, dividend yield of 0%, volatility of 40%, and risk-free rates ranging from 3.98% to 4.30%. The estimated fair value of the reduced conversion price was compared to the fair value of the conversion price immediately prior to each modification, which reflected a conversion price of $32.04 and incorporated the same required rate of return, dividend yield, expected volatility, and risk-free interest rate assumptions. The excess of the fair value of the modified conversion feature over the fair value immediately prior to the modification was recognized as a deemed dividend.

During the year ended *December 31, 2025,* the Company elected to capitalize each of the quarterly dividends earned on its Series C Preferred Stock, which totaled $1,784 in the aggregate (including $398 as of *March 31, 2025).* As a result, the stated value increased from $1,000 to $1,080 over the same period. As of the date of redemption of all outstanding Series C Preferred Stock, *February 3, 2026,* the Company elected to capitalize earned dividends of $145.

In the *three* months ended *March 31, 2025,* the Company has issued 43,334 shares of our common stock in connection with the conversion of 520 shares of Series C Preferred Stock. In the *three* months ended *March 31, 2026,* the Company issued 433,546 shares of its common stock upon the conversion of 2,495 shares of Series C Preferred Stock with a carrying value of $1,387. Further, on *February 3, 2026,* concurrently with the Series D Preferred Stock Offering (as defined below), the Company redeemed all 16,962 shares of Series C Preferred Stock outstanding and refinanced all $8,415 in principal and interest of its *September 2022* Senior Convertible Note, in consideration of a cash payment to the holder thereof of approximately $22.3 million (which was made using proceeds from the sale of the Series D Preferred Stock), and the issuance of the *2026* Note with a principal amount of $15.0 million face value principal.

*23*

------

[**Table of Contents**](#toc)

**Note *11*** — **Preferred Stock** - continued

*PAVmed Series D Convertible Preferred Stock*

On *February 3, 2026,* the Company entered into subscription agreements with certain accredited investors (the "Series D Preferred Stock Investors") and, pursuant to and concurrently with the execution of the Subscription Agreements, sold to the Series D Preferred Stock Investors, for an aggregate purchase price of $30 million, (net $29.9 million after financing fees), (i) 30,000 shares of the Company's newly designated Series D Convertible Preferred Stock, par value $0.001 per share (the "Series D Preferred Stock"), and (ii) warrants (the "Series D Preferred Stock Warrant") to purchase an additional 30,000 shares of Series D Preferred Stock, with each investor receiving 100 shares of Series D Preferred Stock and a warrant to purchase 100 shares of Series D Preferred Stock for each $100 of its investment (the "Series D Preferred Stock Offering"). The initial conversion price of the Series D Preferred Stock is $6.50 per share, subject to adjustment in the event of stock splits, stock dividends, and similar transactions.

The Series D Preferred Stock carried *no* stated dividends, but holders were able to participate in any distributions on an as-converted basis. Holders were entitled to vote together with common stockholders on an as-converted basis, subject to beneficial ownership and primary market limitations. In the event of liquidation, dissolution, winding up, or a deemed liquidation event, holders of Series D Preferred Stock were ranked pari passu with the Company's Series B Preferred Stock. Upon a fundamental transaction, holders were entitled to receive the same kind and amount of consideration as holders of common stock on an as-converted basis, including any election rights available to common stockholders.

The Series D Preferred Stock was initially convertible into shares of the Company's common stock upon receipt of shareholder approval required under Nasdaq rules related to issuances in excess of certain ownership thresholds. Prior to shareholder approval, the Series D Preferred Stock was contingently redeemable upon the occurrence of certain events outside the control of the Company and was therefore classified as temporary equity.

The Series D Preferred Stock Warrants were initially classified as liabilities and recorded at fair value, with subsequent changes in fair value recognized in the Company's unaudited condensed consolidated statements of operations, because the underlying Series D Preferred Stock was contingently redeemable prior to shareholder approval. Upon issuance, the Company allocated $13,518 of the proceeds to the Series D Preferred Stock Warrants based on their fair value as determined using a Black-Scholes valuation model, with the residual $16,482 allocated to the Series D Preferred Stock and recorded within temporary equity.

On *March 27, 2026,* PAVmed's shareholders approved the conversion of the Series D Preferred Stock into shares of the Company's common stock. Upon shareholder approval, the redemption feature ceased to apply and was superseded by the mandatory conversion feature. Accordingly, the Series D Preferred Stock was determined to be permanent equity. Promptly following such approval, on the same date, all outstanding shares of Series D Preferred Stock, with a carrying value of $16,392, were converted in full into 4,615,393 shares of the Company's common stock at the applicable conversion price.

Notwithstanding the conversion of the Series D Preferred Stock into shares of our common stock, the Series D Preferred Stock Warrants remain outstanding. Upon the publication by Molecular Diagnostic Services Program (MolDx) of a draft local coverage determination that EsoGuard will be covered by Medicare, the Series D Preferred Stock Warrant will be callable by the Company at a price of $0.001 per warrant share. The Company *may* send written notice to the holders after such condition has been satisfied and, after receipt of such notice, the holders will have *30* days to exercise the warrants. The Series D Warrants expire on *February 3, 2031.*

Following stockholder approval and the mandatory conversion of Series D Preferred Stock into common stock, any shares of Series D Preferred Stock issuable upon exercise of the warrants would automatically convert into shares of common stock. As a result, the Company reassessed and determined that the warrants qualify for equity classification because settlement is within the Company's control and the warrants are effectively exercisable for a fixed number of shares of common stock.

Immediately prior to the warrants qualifying equity classification, the Company remeasured the warrant liability to its final fair value of $11,687 using a Black-Scholes valuation model. As a result, the Company recognized a gain of $1,831 in the unaudited condensed consolidated statements of operations for the *three* months ended *March 31, 2026.* Upon reclassification, the Company transferred the final fair value of the warrant liability of $11,687 to additional paid-in capital. Subsequent changes in fair value are *not* longer recognized.

The fair value of the warrant liability was measured using a Black-Scholes valuation model and was classified within Level *3* of the fair value hierarchy due to the use of significant unobservable inputs. Significant assumptions used in the valuations included a stock price of $9.57 at issuance and $8.67 at the reclassification date, an exercise price of $6.50, expected volatility of 40.0%, a risk-free interest rate ranging from 3.76% - 3.97%, expected terms of 5.0 years at issuance and 4.86 years at the reclassification date, and a dividend yield of 0.0%.

**Note *12*** — **Common Stock and Common Stock Purchase Warrants**

**Common Stock**

On *January 23, 2025,* the Company received a notice from the Listing Qualifications Department of The Nasdaq Stock Market ("Nasdaq") stating that, for the prior *30* consecutive business days (through *January 22, 2025),* the closing bid price of the Company's common stock had been below the minimum of *$1* per share required for continued listing on the Nasdaq Capital Market under Nasdaq Listing Rule *5550*(a)(*2*). The notification letter stated that the Company would be afforded *180* calendar days (until *July 22, 2025)* to regain compliance. In order to regain compliance, the closing bid price of the Company's common stock must be at least *$1* for a minimum of *ten* consecutive business days. On *July 29, 2025,* the Company received an additional notice from the Listing Qualifications Department of Nasdaq stating that the Company is eligible for an additional *180*-day period (until *January 19, 2026)* to regain compliance with this requirement.

From and after the reverse split, effective on *January 2, 2026,* through *January 20, 2026,* the minimum bid price of the Company's common stock was greater than *$1.00.* On *January 21, 2026,* the Company received a letter from the Listing Qualifications Department of Nasdaq, stating the Company had regained compliance with the *$1.00* minimum bid price requirement for continued listing on the Nasdaq Capital Market.

In the *three* months ended *March 31, 2026*, the Company issued 225,000 shares of common stock to vendors in exchange for $1,951 of agreed upon services, which is included in general and administrative operating expenses on the Company's unaudited condensed consolidated statement of operations.

*24*

------

[**Table of Contents**](#toc)

**Note *13*** — **Noncontrolling Interest**

The noncontrolling interest ("NCI") included as a component of consolidated total stockholders' equity is summarized for the periods indicated as follows:

---

| | |
|:---|:---|
|  | ***March 31, 2026*** |
| NCI – equity - December 31, 2025 | $(11667) |
| Net loss attributable to NCI | (1004) |
| Impact of subsidiary equity transactions | (1872) |
| Stock-based compensation expense - Veris Health 2021 Equity Plan | 8 |
| NCI – equity – March 31, 2026 | $(14535) |

---

The consolidated NCI presented above is with respect to the Company's consolidated subsidiaries as a component of consolidated total stockholders' equity as of *March 31, 2026* and *December 31, 2025*; and the recognition of a net loss attributable to the NCI in the unaudited condensed consolidated statement of operations for the periods beginning on the acquisition date of the respective subsidiaries.

*Veris Health*

As of *March 31, 2026*, there were 12,023,979 shares of common stock of Veris Health issued and outstanding, of which PAVmed holds an 52.20% majority-interest ownership and PAVmed has a controlling financial interest, with the remaining 47.80% minority-interest ownership held by unrelated *third*-parties. These ownership interests in Veris Health do *not* reflect the approximately $24.0 million of intercompany debt owed by Veris to PAVmed, which at the stated conversion price of $1.50, is convertible into 16,001,294 shares of common stock of Veris Health; giving effect to the conversion of such note, PAVmed's ownership interest in Veris would be 79.50%. Accordingly, Veris Health is a consolidated majority-owned subsidiary of the Company, for which a provision of a noncontrolling interest (NCI) is included as a separate component of consolidated stockholders' equity in the accompanying unaudited condensed consolidated balance sheets.

*25*

------

[**Table of Contents**](#toc)

**Note *13*** — **Noncontrolling Interest** - continued

On *June 23, 2025,* Veris entered into subscription agreements (each, a "Veris *June 2025* Subscription Agreement") with certain accredited investors (collectively, the *"June 2025* Investors"), pursuant to which Veris agreed to sell and the Investors agreed to purchase (the *"June 2025* Offering") 1,800,000 shares of common stock, par value $0.001 per share, of Veris ("Veris Common Stock") and warrants to purchase 1,800,000 shares of Veris Common Stock ("Veris Warrants"), at a purchase price of $1.40 per share of Veris Common Stock.

On the same day, Veris consummated the *June 2025* Offering, generating gross proceeds to Veris of approximately $2.5 million, with less than $0.1 million of issuance costs. The proceeds of the offering will be used to continue development activities related to Veris' implantable physiological monitor and for general working capital purposes.

The Veris *June 2025* Subscription Agreements contain customary representations, warranties, covenants and indemnities of Veris and the *June 2025* Investors, as well as a covenant by Veris to provide the *June 2025* Investors with protection against subsequent equity raises by Veris at a lower valuation (solely to the extent the *June 2025* Investors continue to hold the shares issued in the *June 2025* Offering), with such protection to be effected through the issuance of additional shares of Veris Common Stock. In addition, Veris granted certain of the *June 2025* Investors a *100%* participation right in future offerings of equity securities by Veris, subject to existing participation rights of the Company's debt holder, and agreed *not* to incur any indebtedness until *December 23, 2026,* subject to certain exceptions. In accordance with the Veris *June 2025* Subscription Agreement, Veris also entered into a registration rights agreement (the "Registration Rights Agreement") with the *June 2025* Investors, pursuant to which Veris granted the *June 2025* Investors customary demand and piggyback registration rights. The *June 2025* Investors *may* exercise the demand registration rights only if Veris consummates a going public transaction.

The Veris Warrants become exercisable *six* months after issuance and expire on the earlier of (i) the *five*-year anniversary of the initial exercise date and (ii) the *60th* day following receipt by Veris of FDA approval of its implantable physiological monitor. The Veris Warrants have an exercise price of $1.40 per share, subject to adjustment as described below. The Veris Warrants *may* be exercised only for cash. The exercise price and number and type of securities or other property issuable on exercise of the Veris Warrants *may* be adjusted in certain circumstances, including in the event of a stock split or combination, stock dividend, or a recapitalization, reorganization, merger or similar transaction. In addition, if Veris completes a subsequent equity raises at a lower valuation, the exercise price of the Veris Warrants will be reduced to such lower valuation and the number of shares issuable on exercise of the Veris Warrants will be increased so that the aggregate exercise price remains the same. In addition, a holder of the Veris Warrants will be entitled to participate in rights offerings or pro rata distributions by Veris. The Veris Warrants are classified as equity as they are indexed to Veris's common stock and meet the criteria for equity classification.

Certain investors have been granted anti-dilution rights by Veris, pursuant to which Veris *may* be obligated to issue such investors additional shares of common stock, in the event of certain financings by PAVmed or Veris. On *February 3, 2026* such anti-dilution rights were triggered by the *February 2026* Financing. Accordingly, promptly after such financing, Veris issued to the investors holding those rights, in the aggregate, 1,260,792 shares of its common stock.

*26*

------

[**Table of Contents**](#toc)

**Note *14*** — **Net Income (Loss) Per Share**

The Net income (loss) per share - attributable to PAVmed - basic and diluted and Net income (loss) per share - attributable to PAVmed common stockholders - basic and diluted - for the respective periods indicated - is as follows:

---

| | | |
|:---|:---|:---|
|  | ***Three Months Ended*** | ***Three Months Ended*** |
|  | ***March 31,*** | ***March 31,*** |
|  | ***2026*** | ***2025*** |
| **Numerator** |  |  |
| Net income (loss) - before noncontrolling interest | $(1064) | $18623 |
| Net income (loss) attributable to noncontrolling interest | 1004 | 345 |
| Net income (loss) - as reported, attributable to PAVmed | $(60) | $18968 |
| Series B Convertible Preferred Stock dividends – earned | $(94) | $(86) |
| Series C Convertible Preferred Stock dividends - earned | $(145) | $(398) |
| Deemed dividend on Series C Convertible Preferred Stock | $(6689) | $(789) |
| Net income (loss) attributable to PAVmed common stockholders used in basic EPS calculation | $(6988) | $17695 |
| Fair Value Adjustment for diluted EPS calculation | $— | $(49) |
| Net income (loss) attributable to PAVmed common stockholders used in dilutive EPS calculation | $(6988) | $17646 |
| **Denominator** |  |  |
| Weighted average common shares outstanding, basic | 1580788 | 462539 |
| Add: Restricted stock awards |  | 10814 |
| Add: PAVM Pre-Funded Warrants |  | 11771 |
| Add: Senior Convertible Note |  | 623163 |
| Add: Series C Convertible Preferred Stock |  | 638452 |
| Weighted average common shares outstanding, diluted | 1580788 | 1746739 |
| **Net income (loss) per share (1)** |  |  |
| Net income (loss) per share attributable to PAVmed common stockholders, basic | $(4.42) | $38.26 |
| Net income (loss) per share attributable to PAVmed common stockholders, diluted | $(4.42) | $10.10 |

---

(*1*) - Convertible preferred stock and restricted stock awards would potentially be considered a participating security under the *two*-class method of calculating net income (loss) per share. For periods where losses are presented, such holders are *not* contractually obligated to share in the losses, there is *no* impact on the Company's net income (loss) per share calculation for the periods indicated.

*27*

------

[**Table of Contents**](#toc)

**Note *14*** — **Net Income (Loss) Per Share** - continued

The common stock equivalents have been excluded from the computation of diluted weighted average shares outstanding as their inclusion would be anti-dilutive, are as follows:

The Series B Convertible Preferred Stock dividends earned as of each of the respective periods noted, are included in the calculation of basic and diluted net loss attributable to PAVmed common stockholders for each respective period presented. Notwithstanding, the Series B Convertible Preferred Stock dividends are recognized as a dividend payable only upon the dividend being declared payable by the Company's board of directors.

Basic weighted-average number of shares of common stock outstanding for the *three* months ended *March 31, 2026* and *2025* include the shares of the Company issued and outstanding during such periods, each on a weighted average basis. The basic weighted average number of shares of common stock outstanding excludes common stock equivalent incremental shares, while diluted weighted average number of shares outstanding includes such incremental shares. However, as the Company was in a loss position for the *three* months ended *March 31, 2026*, basic and diluted weighted average shares outstanding are the same, as the inclusion of the incremental shares would be anti-dilutive. The common stock equivalents excluded from the computation of diluted weighted average shares outstanding are as follows:

---

| | | |
|:---|:---|:---|
|  | **March 31,** | **March 31,** |
|  | **2026** | **2025** |
| Stock options | 84169 | 18946 |
| Restricted stock awards | 113739 |  |
| Series Z Warrants |  | 26528 |
| Series D Warrants | 4615393 |  |
| Senior Convertible Note | 33333 |  |
| Series B Convertible Preferred Stock |  | 3140 |
| Total | 4846634 | 48614 |

---

The total stock options are inclusive of 1,816 stock options as of *March 31, 2026* and *2025* granted outside the PAVmed *2014* Equity Plan.

**Note *15*** — **Segment Information**

PAVmed's Chief Executive Officer is the Chief Operating Decision Maker ("CODM"). The CODM uses consolidated net income (loss) to assess segment profit or loss, allocate resources and assess performance. Further, the CODM reviews and utilizes functional expenses (cost of revenues, sales and marketing, research and development, and general and administrative) at the consolidated level to manage the Company's operations. The Company's significant segment expenses and other segment items align with the financial statements line items presented in the consolidated statements of operations.

During the *three* months ended *March 31, 2026* and *2025*, revenues resulting from subscription revenue was concentrated in the United States. The measure of segment assets is reported on the balance sheet as total consolidated assets, and concentrated in the United States.

*28*

------

[**Table of Contents**](#toc)

**Item 2. Management**'**s Discussion and Analysis of Financial Condition and Results of Operations**

The following discussion and analysis of our unaudited condensed consolidated financial condition and results of operations should be read together with our Annual Report on Form 10-K for the year ended December 31, 2025 (the "Form 10-K"), as filed with the Securities and Exchange Commission (the "SEC").

Unless the context otherwise requires, (i) "we", "us", and "our", and the "Company" and "PAVmed" refer to PAVmed Inc. and its subsidiaries, including its subsidiary Lucid Diagnostics Inc. ("Lucid Diagnostics" or "Lucid") and its majority-owned subsidiary Veris Health Inc. ("Veris Health" or "Veris"), (ii) "FDA" refers to the Food and Drug Administration, (iii) "510(k)" refers to a premarket notification, submitted to the FDA by a manufacturer pursuant to § 510(k) of the Food, Drug and Cosmetic Act and 21 CFR § 807 subpart E, (iv) "CLIA" refers to the Clinical Laboratory Improvement Amendments of 1988 and associated regulations set forth in 42 CFR § 493, and (v) "LDT" refers to a diagnostic test, defined by the FDA as "an IVD that is intended for clinical use and designed, manufactured and used within a single laboratory," which is generally subject only to self-certification of analytical validity under the CMS CLIA program.

**FORWARD-LOOKING STATEMENTS**

This Quarterly Report on Form 10-Q (this "Form 10-Q"), including the discussion and analysis of our unaudited condensed consolidated financial condition and results of operations, contains forward-looking statements that involve substantial risks and uncertainties. All statements, other than statements of historical facts, contained in this Form 10-Q, including statements regarding our future results of operations and financial position, business strategy and plans and objectives of management for future operations, are forward-looking statements. The words "may," "will," "should," "expects," "plans," "anticipates," "could," "intends," "target," "projects," "contemplates," "believes," "estimates," "predicts," "potential" or "continue" or the negative of these terms or other similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Forward-looking statements are not guarantees of future events or performance and actual events and the Company's actual results may differ significantly from those expressed or implied in the forward-looking statements. Factors that might cause such differences include, but are not limited to, those discussed in Item 1A of Part I of the Form 10-K under the heading "Risk Factors."

Important factors that may affect our actual results include:

● our limited operating history;

● our financial performance, including our ability to generate revenue;

● our ability to obtain regulatory approval for the commercialization of our products;

● the risk that the FDA will cease to exercise enforcement discretion with respect to LDTs, like EsoGuard;

● the ability of our products to achieve market acceptance;

● our success in retaining or recruiting, or changes required in, our officers, key employees or directors;

● our potential ability to obtain additional financing when and if needed;

● our ability to protect our intellectual property;

● our ability to complete strategic acquisitions;

● our ability to manage growth and integrate acquired operations;

● the potential liquidity and trading of our securities;

● our regulatory and operational risks;

● cybersecurity risks;

● risks related to health-related emergencies; and

● our estimates regarding expenses, future revenue, capital requirements and needs for additional financing.

In addition, our forward-looking statements do not reflect the potential impact of any future financings, acquisitions, mergers, dispositions, joint ventures or investments we may make.

We may not actually achieve the results, plans, and/or objectives disclosed in our forward-looking statements, and the intended or expected results, developments and/or other events disclosed in our forward-looking statements may not actually occur, and accordingly you should not place undue reliance on our forward-looking statements. You should read this Quarterly Report on Form 10-Q and the documents we have filed as exhibits to this Form 10-Q and the Form 10-K completely and with the understanding our actual future results may be materially different from what we expect. We do not assume any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.

------

[**Table of Contents**](#toc)

**Overview**

PAVmed is a diversified commercial-stage life sciences company operating in the medical device, diagnostics, and digital health sectors. It operates through multiple independently financed subsidiaries under a shared services model. The Company's strategy is to advance and commercialize innovative healthcare technologies through its subsidiaries while maintaining flexibility to structure financing at either the PAVmed level or within its subsidiaries.

The Company's subsidiaries include Lucid Diagnostics, a commercial-stage cancer prevention medical diagnostics company that markets the EsoGuard® Esophageal DNA Test and EsoCheck® Esophageal Cell Collection Device, of which the Company is the largest voting stockholder, and Veris Health, a majority-owned digital health company focused on improving personalized cancer care during treatment and throughout survivorship through digital health tools and the development of an implantable physiological monitor designed to interface with the Veris Cancer Care Platform.

PAVmed continues to support the commercial expansion of EsoGuard through Lucid Diagnostics and to pursue strategic partnerships to expand adoption of the Veris Cancer Care Platform. In addition, PAVmed is developing a medical device portfolio, including its PortIO implantable intraosseous vascular access device and recently licensed endoscopic imaging technology from Duke University. The Company continues to evaluate opportunities to expand its portfolio through internal development and external licensing.

**Recent Developments**

***Business***

*Medicare Coverage (Lucid)*

In November 2024, Lucid submitted to MolDx our complete clinical evidence package in support of a request for reconsideration of the non-coverage language in the local coverage determination, or "LCD," to secure Medicare coverage for EsoGuard. The EsoGuard clinical evidence package included six new peer-reviewed publications: three clinical validation studies (two in the intended use population, one case control), two clinical utility studies, and one analytical validation study. The current LCD provides clear coverage criteria consistent with the American College of Gastroenterology, or "ACG," guidelines for esophageal precancer testing. The package was submitted as part of a request for reconsideration of the non-coverage language in the LCD to secure Medicare coverage for EsoGuard.

As part of the LCD reconsideration process, MolDx-participating Medicare Administrative Contractors convened a Contractor Advisory Committee, or "CAC," Meeting regarding the LCD on September 4, 2025. At the meeting, eleven experts, including physicians across multiple specialties (GI, primary care, pathology), major society guideline co-authors (ACG, AGA (as defined below)) and industry leaders (American Foregut Society, American Society for Gastrointestinal Endoscopy), participated in this extensive discussion of the unmet clinical need with respect to early detection of esophageal precancer and the strength of the EsoGuard clinical validity and clinical utility data.

*Medical Device Developments*

 

In March 2026, PAVmed hired industry-veteran Joseph Virgilio to serve as PAVmed's Chief Business Officer for Medical Devices. Prior to joining PAVmed, Mr. Virgilio held leadership roles at a diverse group of medical device companies over the course of his 25-year career.

In this capacity, Mr. Virgilio will oversee the development and commercialization of PAVmed's current and future medical device portfolio. Such portfolio includes at this time the Company's PortIO implantable intraosseous vascular access device, which is being developed as a means for infusing fluids, medications and other substances directly into the bone marrow cavity and from there into the central venous circulation. The portfolio also includes technology licensed by PAVmed from Duke University that involves a multi-modality probe combining angle-resolved low coherence interferometry with optical coherence tomography ("OCT"), as more fully described below.

*Endoscopic Imaging Technology* 

In February 2026, PAVmed entered into a definitive license agreement with Duke University, through a newly formed subsidiary, for the exclusive worldwide rights to technology involving a multi-modality probe combining angle-resolved low coherence interferometry with endoscopic imaging. This technology may be used to identify and facilitate treatment of advanced esophageal precancer ("dysplasia") during upper endoscopy. The platform is designed to integrate with standard endoscopic procedures and may enable real-time assessment of esophageal tissue to guide clinical decision-making during the procedure. Additionally, as the diagnosis of dysplasia currently relies on biopsy-based approaches, which require tissue sampling and subsequent pathological review, this technology may provide a complementary approach to streamline the evaluation and treatment process.

------

[**Table of Contents**](#toc)

**Recent Developments** - continued

***Business*** - continued

*Department of Veteran Affairs (Lucid)*

In January 2026, Lucid announced that it has been awarded a contract by the U.S. Department of Veterans Affairs for EsoGuard expanding access to esophageal precancer testing across the nation's largest integrated healthcare system, which serves more than nine million enrolled veterans annually.

*Real-World Experience Data (Lucid)*

In December 2025, Lucid announced results from an 18-month real-world experience evaluating EsoGuard and EsoCheck in approximately 12,000 patients. The analysis demonstrated high technical success rates, rapid procedure times, and appropriate physician utilization in routine clinical practice, consistent with previously reported clinical studies. The data are currently under peer review for publication.

*Strategic Commercial Partnership (Veris)*

In October 2025, we announced that Veris and The Ohio State University Comprehensive Cancer Center - The James Cancer Hospital and Solove Research Institute ("OSUCCC – The James"), a National Cancer Institute-Designated Comprehensive Cancer Center, launched the commercial phase of their long-term strategic partnership agreement. This transition to a commercial phase follows successful completion of a pilot program conducted at the OSUCCC -- The James.

------

[**Table of Contents**](#toc)

**Recent Developments** - continued

***Financing***

*Series D Offering and Recapitalization; Series D Conversion*

 

On February 3, 2026, PAVmed entered into subscription agreements (the "Subscription Agreements") with certain accredited investors (the "Investors") and, pursuant to and concurrently with the execution of the Subscription Agreements, sold to the Investors, for an aggregate purchase price of $30 million, (i) 30,000 shares of the Company's newly designated Series D Convertible Preferred Stock, par value $0.001 per share (the "Series D Preferred Stock"), and (ii) warrants (the "Warrant") to purchase an additional 30,000 shares of Series D Preferred Stock, with each investor receiving 100 shares of Series D Preferred Stock and a warrant to purchase 100 shares of Series D Preferred Stock for each $100,000 of its investment (the "Offering"). The initial conversion price of the Series D Preferred Stock is $6.50 per share, subject to adjustment in the event of stock splits, stock dividends, and similar transactions.

Concurrently with the Offering, the Company redeemed all 16,962 shares of Series C Preferred Stock outstanding and refinanced all $8.4 million in principal and interest of its Senior Secured Convertible Note issued in September (the "2022 Note"), in consideration of a cash payment to the holder thereof (the "Holder") of approximately $22.3 million (which was made using proceeds from the sale of the Series D Preferred Stock), and the issuance to the Holder of an amended and restated 2022 Note (the "2026 Note") with a principal amount of $15.0 million.

The net proceeds of the Offering, taking into account the cash payments made in respect of the redemption of the Series C Preferred Stock and the 2022 Note, were approximately $7.6 million.

On March 27, 2026, PAVmed's shareholders approved the conversion of the Series D Preferred Stock into shares of our common stock. Promptly following such approval, 100% of the Series D Preferred Stock was converted in full into 4,615,393 shares of our common stock.

 

*Reverse Stock Split; Reduction in Authorized Shares*

 

At a special meeting of the Company's stockholders held on December 5, 2025, the Company's stockholders approved a reverse stock split of the Company's outstanding shares of common stock (the "Reverse Split") at a specific ratio, ranging from 1-for-10 to 1-for-30, to be determined by the Company's board of directors (the "Board") in its sole discretion, as well as an associated reduction in the number of shares of common stock the Company is authorized to issue (the "Reduction in Authorized Common Stock") from 250,000,000 shares to 25,000,000 shares.

Following the special meeting, the Board approved a ratio of 1-for-30 for the Reverse Split. On December 30, 2025, in order to effect the Reverse Split and the Reduction in Authorized Common Stock, the Company filed a certificate of amendment to its certificate of incorporation, as amended, pursuant to which the Reverse Split and the Reduction in Authorized Common Stock became effective on Friday, January 2, 2026.

The purpose of the Reverse Split was to help the Company regain compliance with the $1 minimum bid requirement for continued listing on the Capital Market of the Nasdaq Stock Market LLC ("Nasdaq"), which it did, as discussed below. All shares and per share amounts set forth herein give effect to the reverse stock split.

------

[**Table of Contents**](#toc)

**Recent Developments** - continued

***Financing*** - continued

*NASDAQ Compliance*

 

On January 21, 2026, the Company received a notification letter from the Nasdaq Listing Qualifications department stating that the Company had regained compliance with the $1 minimum bid price requirement for continued listing on the Nasdaq Capital Market.

As previously reported, on January 23, 2025, the Company had received a notification letter from the Listing Qualifications department stating that, for the prior 30 consecutive business days (through January 22, 2025), the closing bid price of the Company's common stock had been below the minimum of $1 per share required for continued listing on the Nasdaq Capital Market under Nasdaq Listing Rule 5550(a)(2). Subsequently, Nasdaq determined that, from January 2, 2026 to January 19, 2026, the closing bid price of the Company's common stock had been at $1 per share or greater. Accordingly, the Company had regained compliance with Nasdaq Listing Rule 5550(a)(2).

*Lucid Diagnostics* — *Registered Direct Offering*

On April 24, 2026, Lucid closed on the sale of 18,000,000 shares of its common stock, pursuant to its previously announced offering of shares of common stock at a price of $1.00 per share (the "Lucid RDO"). The net proceeds of the Lucid RDO, after deducting the underwriting discount and other expenses of the Lucid RDO, were approximately $16.8 million.

*PAVmed ATM Facility*

On April 17, 2025, the Company entered into a Sales Agreement (the "Sales Agreement") with Maxim Group LLC, as sales agent ("Maxim"), pursuant to which the Company may offer and sell, from time to time through or to Maxim, shares of its common stock in an "at the market" facility. Under the Sales Agreement, the Company may not issue or sell through Maxim a dollar amount of shares that would exceed $2.88 million of shares. The Company will pay Maxim a commission of 3.0% of the aggregate gross sales prices of the shares.

*Lucid ATM Facility*

On May 30, 2025, Lucid entered into an "at-the-market offering" ("Lucid ATM") for up to $25.0 million of its common stock that may be offered and sold under a Controlled Equity Offering Agreement between the Company and Maxim Group LLC. In the three months ended March 31, 2026, Lucid sold 4,161,747 shares through the Lucid ATM equity facility for net proceeds of approximately $5.3 million, after payment of 3% commissions, of approximately $0.2 million.

------

[**Table of Contents**](#toc)

**Results of Operations**

**Overview**

***Revenue***

The Company recognized revenue from subscription revenue derived from its Veris Health Cancer Care Platform.

***Cost of revenue***

The Company's cost of revenue from subscription revenue was derived from its Veris Health Cancer Care Platform. We have incurred expenses associated with the platform in the period in which the activities occur, therefore, gross margin as a percentage of revenue has varied from quarter to quarter due to costs being incurred in one period that relate to revenues recognized in a later period.

We expect that gross margin for our services will fluctuate based on the commercialization efforts of our subsidiaries.

***Sales and marketing expenses***

Sales and marketing expenses consist primarily of salaries and related costs for employees engaged in sales, sales support and marketing activities, as well as advertising and promotion expenses.

***General and administrative expenses***

General and administrative expenses consist primarily of salaries and related costs for personnel, travel expenses, facility-related costs, professional fees for accounting, tax, audit and legal services, salaries and related costs and other expenses associated with obtaining and maintaining patents within our intellectual property portfolio.

General and administrative expenses includes those expenses related to being a public company, including fees and expenses for audit, legal, regulatory, tax-related services, insurance premiums and investor relations costs associated with maintaining compliance as a public company for PAVmed and its majority-owned subsidiaries.

------

[**Table of Contents**](#toc)

**Results of Operations** - continued

***Research and development expenses***

Research and development expenses are recognized in the period they are incurred and consist principally of internal and external expenses incurred for the development of our products, including:

● consulting costs for engineering design and development;

● salary and benefit costs associated with our medical research personnel and engineering personnel;

● costs associated with submission of regulatory filings;

● cost of laboratory supplies and acquiring, developing, and manufacturing preclinical prototypes; and

● product design engineering studies.

The expenses of our research and development activities includes those associated with research and development activities related to the Veris Cancer Care Platform and other products in our pipeline as well as applicable new technologies, as resources permit.

***Other Income and Expense, net***

Other income and expense, net, consists principally of management fee income received from Lucid, changes in fair value of our convertible notes and losses on extinguishment of debt upon repayment of such convertible notes.

***Presentation of Dollar Amounts***

All dollar amounts in this Management's Discussion and Analysis of Financial Condition and Results of Operations are presented as dollars in millions, except for per share amounts.

------

[**Table of Contents**](#toc)

***The three months ended March 31, 2026 as compared to three months ended March 31, 2025***

***Revenue***

In the three months ended March 31, 2026, revenue was relatively flat, at less than $0.1 million, as compared to the corresponding period in the prior year.

***Cost of revenue***

In the three months ended March 31, 2026, the cost of revenue costs were approximately $0.1 million, as compared to less than $0.1 million for the corresponding period in the prior year. The net increase of $0.1 million principally related to the compensation costs resulting from Veris' commercialization efforts.

***Sales and marketing expenses***

In the three months ended March 31, 2026, sales and marketing costs remained relatively flat, at approximately $0.2 million, as compared to the corresponding period in the prior year.

***General and administrative expenses***

In the three months ended March 31, 2026, general and administrative costs were approximately $6.4 million as compared to $4.4 million for the corresponding period in the prior year. The net increase of $2.0 million principally related to:

 ● approximately $2.4 million increase related to third-party professional fees, primarily due to financing-related costs;

 ● approximately $0.5 million decrease related to compensation and stock-based compensation costs; and

 ● approximately $0.1 million increase related to general corporate and third-party consulting costs.

***Research and development expenses***

In the three months ended March 31, 2026, research and development costs were approximately $1.4 million as compared to $0.8 million for the corresponding period in the prior year. The net increase of $0.6 million principally related to the research and development costs incurred at Veris for the implantable physiological monitor.

------

[**Table of Contents**](#toc)

**Results of Operations** - continued

 ***The three months ended March 31, 2026 as compared to the three months ended March 31, 2025** - continued*

***Other Income and Expense***

*Change in fair value of convertible debt*

In the three months ended March 31, 2026 and 2025, the change in the fair value of our convertible notes was approximately $3.4 million of income and $0.1 million of expense, respectively, related to the April 2022 Senior Convertible Note, the September 2022 Senior Convertible Note, and the 2026 Note. The April 2022 Senior Convertible Note, the September 2022 Senior Convertible Note and 2026 Note, were initially measured at their issue-date estimated fair value and subsequently remeasured at estimated fair value as of each reporting period date.

*Change in management fee income*

In the three months ended March 31, 2026, management fee income remained at $3.2 million as compared to the corresponding period in the prior year.

*Loss on Debt Extinguishment*

In the three months ended March 31, 2026, a debt extinguishment loss in the aggregate of approximately $3.4 million was recognized in connection with the redemption of the September 2022 Senior Convertible Note, as discussed below.

● In the three months ended March 31, 2026, approximately $7.8 million of principal repayments were settled through a cash redemption payment of approximately $11.1 million. The redemption resulted in a debt extinguishment loss of $3.4 million in the three months ended March 31, 2026.

In the three months ended March 31, 2025, a debt extinguishment loss in the aggregate of approximately $0.1 million was recognized in connection with our April 2022 Senior Convertible Note and September 2022 Senior Convertible Note, as discussed below.

● In the three months ended March 31, 2025, approximately $0.2 million of principal repayments, along with less than $0.1 million of interest expense thereon, were settled through the issuance of 13,377 shares of common stock of the Company, with such shares having a fair value of approximately $0.3 million (with such fair value measured as the respective conversion date quoted closing price of the common stock of the Company). The conversions resulted in a debt extinguishment loss of less than $0.1 million in the three months ended March 31, 2025.

See Note 9*, Debt*, to the Financial Statements, for additional information with respect to the April 2022 Senior Convertible Note, the September 2022 Senior Convertible Note, and the 2026 Note.

*Change in fair value of Equity Method Investment*

At March 31, 2026, the fair value of the Company's investment in Lucid was $36.0 million, with the company recognizing an unrealized gain on its investment in Lucid of $1.9 million in the accompanying unaudited condensed consolidated statements of operations for the three months ended March 31, 2026. The fair value of common shares of Lucid held by the Company was determined using the $1.15 closing price per share of Lucid's common stock as of March 31, 2026, as compared to Lucid's common stock price per share of $1.09 at December 31, 2025.

------

[**Table of Contents**](#toc)

**Liquidity and Capital Resources**

Our current financing strategy is to obtain capital directly into Lucid, Veris and other subsidiaries to fund any product development or other related activities, although we retain the flexibility to raise capital at the PAVmed level. There are no assurances, however, we will be able to obtain an adequate level of financial resources required for the short-term or long-term commercialization and development of our products and services.

We have financed our operations principally through the public and private issuances of our common stock, preferred stock, common stock purchase warrants, and debt, both at the PAVmed level and, in the case of Lucid and Veris, at the subsidiary level, as well as through management fees under our management service contract with Lucid. We are subject to all of the risks and uncertainties typically faced by medical device and diagnostic and medical device companies that devote substantially all of their efforts to the commercialization of their initial products and services and ongoing R&D and clinical trials. We experienced net loss before noncontrolling interests of approximately $1.1 million and used approximately $2.6 million of cash in operations for the three months ended March 31, 2026. Financing activities provided $7.6 million of cash during the three months ended March 31, 2026. We ended the quarter with cash on-hand of $6.5 million as of March 31, 2026. We expect to continue to experience recurring losses and negative cash flows from operations, and will continue to fund our operations with debt and/or equity financing transactions. The Company's ability to continue operations 12 months beyond the issuance of the financial statements, will depend upon its ability to control its operating costs within the limits of the amounts collected from its management service contracts with its non-consolidated subsidiaries, to substantially increase its revenues from the Veris Cancer Care platform, and to raise additional capital through various potential sources including equity or debt financings or refinancing or restructuring existing debt obligations. These factors raise substantial doubt about the Company's ability to continue as a going concern within one year after the date the accompanying unaudited condensed consolidated financial statements are issued.

*Issue of Shares of Our Common Stock*

*During the three months ended March 31, 2026*

● We issued 4,615,393 shares of our common stock as a result of conversions of $30.0 million of our Series D Preferred Stock.

● We issued 433,546 shares of our common stock as a result of conversions of $1.4 million of our Series C Preferred Stock.

● We issued 225,000 shares of our common stock to vendors in exchange for approximately $2.0 million of agreed upon services, which is included in general and administrative operating expenses on the Company's unaudited condensed consolidated statement of operations.

*Senior Notes*

 

On April 4, 2022 we sold to an investor a Senior Secured Convertible Note with a face value principal of $27.5 million (the "April 2022 Senior Convertible Note"). The April 2022 Senior Secured Convertible Note had an initial contractual maturity date of April 4, 2024, which maturity date the investor agreed to extend by one year, to April 4, 2025. The April 2022 Senior Convertible Note was satisfied in full in connection with the Exchange (as defined below).

On September 8, 2022 we sold to the same investor an additional Senior Secured Convertible Note with a face value principal of $11.25 million (the "September 2022 Senior Convertible Note"). The September 2022 Senior Secured Convertible Note had an initial contractual maturity date of September 6, 2024, which maturity date was extended to December 31, 2026. A portion of the September 2022 Senior Convertible Note was satisfied in connection with the Exchange, and subsequently was satisfied in full in connection with the February 2026 Financing (as defined below).

On February 3, 2026, we consummated a series of financing-related transactions (the "February 2026 Financing"), in connection with which we refinanced the September 2022 Senior Secured Convertible Note by issuing to the holder thereof an amended and restated September 2022 Senior Secured Convertible Note with a face value principal of $15.0 million (the "2026 Note"). The 2026 Note has an initial contractual maturity date of February 3, 2029.

See Note 9, *Debt*, to the Financial Statements for additional information about the September 2022 Senior Convertible Note and the 2026 Note.

------

[**Table of Contents**](#toc)

**Liquidity and Capital Resources** - continued

*PAVmed ATM Facility*

On April 17, 2025, the Company entered into a Sales Agreement (the "Sales Agreement") with Maxim Group LLC, as sales agent ("Maxim"), pursuant to which the Company may offer and sell, from time to time through or to Maxim, shares of its common stock in an "at the market" facility. Under the Sales Agreement, the Company may not issue or sell through Maxim a dollar amount of shares that would exceed $2.88 million of shares. The Company will pay Maxim a commission of 3.0% of the aggregate gross sales prices of the shares.

*Convertible Preferred Stock*

On November 15, 2024, the Company entered into an Exchange Agreement (the "Debt Exchange Agreement") with the holder (the "Holder") of the April 2022 Senior Convertible Note and the September 2022 Senior Convertible Note. The Debt Exchange Agreement provided for the exchange (the "Exchange") of $22.3 million in principal amount of the April 2022 Senior Convertible Note and the September 2022 Senior Convertible Note and interest thereon for 22,347 shares of Series C Preferred Stock. On January 17, 2025, after satisfaction of all conditions to closing, the parties consummated the Exchange.

On November 20, 2024, the Company entered into a Securities Purchase Agreement (the "Series C Securities Purchase Agreement") with the Holder. The Series C Securities Purchase Agreement provided for the purchase of 2,653 shares of Series C Preferred Stock at a price of $1,000 per share, with the purchase price to be satisfied through the cancellation of $2.6 million of certain unsecured debt obligations owed by the Company to the Holder (the "Purchase"). On January 24, 2025, after satisfaction of all conditions to closing, the parties consummated the Purchase.

On February 3, 2026, the Company consummated the February 2026 Financing, in connection with which we sold to certain accredited investors (i) 30,000 shares of Series D Preferred Stock, and (ii) warrants (the "Series D Warrants") to purchase an additional 30,000 shares of Series D Preferred Stock, with each investor receiving 100 shares of Series D Preferred Stock and a warrant to purchase 100 shares of Series D Preferred Stock for each $100,000 of its investment. Concurrently therewith, the Company redeemed all 16,962 shares of Series C Preferred Stock outstanding. The February 2026 Financing, including both the convertible note refinancing and the preferred stock sale, but net of the redemption, generated proceeds to the Company of approximately $7.6 million.

The Series D Warrants entitle the holders thereof to purchase an aggregate of 30,000 shares of Series D Preferred Stock at an exercise price of $1,000 per share. The Series D Warrants expire on February 3, 2031. Commencing on the publication by Molecular Diagnostic Services Program (MolDx) of a draft local coverage determination that EsoGuard will be covered by Medicare, the Series D Warrants will be callable by the Company at a price of $0.001 per warrant share. In lieu of issuing additional shares of Series D Preferred Stock upon exercise of the warrants, the Company may (and intends to) issue to the holders the number of shares of its common stock that would be issuable to the holders upon conversion of the Series D Preferred Stock underlying the warrants. The Company may send written notice to the holders after such condition has been satisfied and, after receipt of such notice, the holders will have 30 days to exercise the Series D Warrants. If such warrants are exercised in full, the Company will receive an additional $30 million in cash proceeds in consideration for the issuance of an additional 4,615,393 shares of our common stock.

See Note 11, *Preferred Stock*, to the Financial Statements for additional information about the Series C Preferred Stock and the Series D Preferred Stock.

------

[**Table of Contents**](#toc)

**Liquidity and Capital Resources** - continued

*Veris Financing (June 2025)*

On June 23, 2025, Veris and certain accredited investors consummated an offering (the "June 2025 Offering") of 1,800,000 shares of common stock, par value $0.001 per share, of Veris ("Veris Common Stock") and warrants to purchase 1,800,000 shares of Veris Common Stock ("Veris Warrants"), at a purchase price of $1.40 per share of Veris Common Stock. The June 2025 Offering generated gross proceeds to Veris of approximately $2.5 million. The proceeds of the offering will be used to continue development activities related to Veris' implantable physiological monitor and for general working capital purposes.

The Veris Warrants become exercisable six months after issuance and expire on the earlier of (i) the five-year anniversary of the initial exercise date and (ii) the 60th day following receipt by Veris of FDA approval of its implantable physiological monitor. The Veris Warrants have an exercise price of $1.40 per share, subject to adjustment as described below. The Veris Warrants may be exercised only for cash. The exercise price and number and type of securities or other property issuable on exercise of the Veris Warrants may be adjusted in certain circumstances, including in the event of a stock split or combination, stock dividend, or a recapitalization, reorganization, merger or similar transaction. In addition, if Veris completes a subsequent equity raise at a lower valuation, the exercise price of the Veris Warrants will be reduced to such lower valuation and the number of shares issuable on exercise of the Veris Warrants will be increased so that the aggregate exercise price remains the same.

------

[**Table of Contents**](#toc)

**Critical Accounting Estimates**

The discussion and analysis of our financial condition and results of operations is based on our unaudited condensed consolidated financial statements, which have been prepared in accordance with generally accepted accounting principles in the United States of America ("U.S. GAAP"). The preparation of these unaudited condensed consolidated financial statements requires us to make estimates and assumptions that affect the amounts reporting in our unaudited condensed consolidated financial statements and accompanying notes. On an ongoing basis, we evaluate our estimates and judgments. In accordance with U.S. GAAP, we base our estimates on historical experience and on various other factors that are believed to be appropriate under the circumstances. Actual results may differ from these estimates under different assumptions or conditions. Our critical accounting estimates are as disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 2025 as filed with the SEC on March 27, 2026. There have been no material changes to our critical accounting estimates in the three months ended March 31, 2026.

**Item 4. Controls and Procedures**

**Evaluation of Disclosure Controls and Procedures**

Our management, with the participation of our principal executive officer and our principal financial officer, evaluated the effectiveness of our disclosure controls and procedures as of March 31, 2026. Based on such evaluation, our principal executive officer and principal financial officer concluded our disclosure controls and procedures (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) were effective as of such date to provide reasonable assurance the information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure information required to be disclosed by us in the reports we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

**Changes to Internal Controls Over Financial Reporting**

There has been no change in internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during our fiscal quarter ended March 31, 2026 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

------

[**Table of Contents**](#toc)

**Part II - Other Information**

**Item 1. Legal Proceedings**

In the ordinary course of the Company's business, particularly as it begins commercialization of its products, the Company may be subject to legal actions and claims, including product liability, consumer, commercial, tax and governmental matters, which may arise from time to time. The Company is not aware of any such pending legal or other proceedings that are reasonably likely to have a material impact on the Company. Notwithstanding, legal proceedings are subject to inherent uncertainties, and an unfavorable outcome could include monetary damages, and excessive verdicts can result from litigation, and as such, could result in a material adverse impact on the Company's business, financial position, results of operations, and /or cash flows. Additionally, although the Company has specific insurance for certain potential risks, the Company may in the future incur judgments or enter into settlements of claims which may have a material adverse impact on the Company's business, financial position, results of operations, and /or cash flows.

**Item 2. Unregistered Sales of Equity Securities and Use of Proceeds**

The Series B Preferred Stock dividends described in Note 11, *Preferred Stock*, to our accompanying unaudited condensed consolidated financial statements (the terms of which preferred stock were previously disclosed in a current report filed prior to the date of this Form 10-Q) were exempt from the registration requirements of the Securities Act of 1933, as amended (the "Securities Act"), pursuant to Section 4(a)(2) of the Securities Act, as transactions not involving public offerings. The shares of the Company's common stock issued upon conversion of the Series C Preferred Stock described in Note 11, *Preferred Stock*, to our accompanying unaudited condensed consolidated financial statements (the terms of which preferred stock were previously disclosed in a current report filed prior to the date of this Form 10-Q), were exempt from the registration requirements of the Securities Act pursuant to Section 3(a)(9) thereof.

On March 27, 2026, the Company issued 225,000 shares of common stock to vendors in exchange for $1,951 of agreed upon services.

Except as disclosed above and as previously disclosed in our current and periodic reports filed prior to the date of this Form 10-Q, we did not sell any unregistered securities or repurchase any of our securities during the three months ended March 31, 2026.

See Part I, Item 2 under the caption "*Liquidity and Capital Resources*" for a description of limitations on the payment of dividends.

**Item *5.* Other Information**

During the fiscal quarter ended *March 31, 2026*, none of our directors or officers (as defined in Rule *16a*-*1* under the Exchange Act) adopted or terminated a "Rule *10b5*-*1* trading arrangement" or "non-Rule *10b5*-*1* trading arrangement" (as those terms are defined in Item *408* of Regulation S-K).

------

[**Table of Contents**](#toc)

**Item 6. Exhibits**

The exhibits filed as part of this Quarterly Report on Form 10-Q are set forth in the "*Exhibit Index*" below.

**EXHIBIT INDEX**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | | **Incorporation by Reference** | **Incorporation by Reference** | **Incorporation by Reference** |
| <br>**Exhibit No.** | <br>**Description** | **Form** | **Exhibit No.** | **Date** |
| 3.1 | [Form of Certificate of Amendment](http://www.sec.gov/Archives/edgar/data/1624326/000149315226007884/formdef14a.htm) | DEF 14A | Annex A | 3/27/26 |
| 3.2 | [Certificate of Designations of Series D Preferred Stock](http://www.sec.gov/Archives/edgar/data/1624326/000149315226005023/ex3-1.htm) | 8-K | 3.1 | 2/4/26 |
| 4.1 | [Form of Warrant to Purchase Series D Preferred Stock](http://www.sec.gov/Archives/edgar/data/1624326/000149315226005023/ex4-1.htm) | 8-K | 4.1 | 2/4/26 |
| 4.2 | [Form of 2026 Note](http://www.sec.gov/Archives/edgar/data/1624326/000149315226005023/ex4-2.htm) | 8-K | 4.2 | 2/4/26 |
| 10.1 | [Form of Amendment Agreement](http://www.sec.gov/Archives/edgar/data/1624326/000149315226005023/ex10-1.htm) | 8-K | 10.1 | 2/4/26 |
| 10.2 | [Form of Registration Rights Agreement](http://www.sec.gov/Archives/edgar/data/1624326/000149315226005023/ex10-2.htm) | 8-K | 10.2 | 2/4/26 |
| 10.3 | [Seventh Amended and Restated 2014 Long-Term Incentive Equity Plan](http://www.sec.gov/Archives/edgar/data/1624326/000149315226007884/formdef14a.htm) | DEF 14A | Annex B | 3/27/26 |
| 31.1 | [<u>Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.</u>](ex_911997.htm) | \* |  |  |
| 31.2 | [<u>Certification of Principal Financial and Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.</u>](ex_911998.htm) | \* |  |  |
| 32.1 | [<u>Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002</u>](ex_911999.htm) | \* |  |  |
| 32.2 | [<u>Certification of Principal Financial and Accounting Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley</u>](ex_912000.htm)[<u>Act of 2002.</u>](ex_912000.htm) | \* |  |  |
| 101.INS | Inline XBRL Instance Document | \* |  |  |
| 101.CAL | Inline XBRL Taxonomy Extension Schema | \* |  |  |
| 101.DEF | Inline XBRL Taxonomy Extension Calculation Linkbase | \* |  |  |
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase | \* |  |  |
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase | \* |  |  |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | \* |  |  |

---

------

[**Table of Contents**](#toc)

**SIGNATURES**

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | PAVmed Inc. | PAVmed Inc. |
| May 14, 2026 | By: | */s/ Dennis M McGrath* |
|  |  | Dennis M McGrath |
|  |  | President and Chief Financial Officer |
|  |  | (Principal Financial and Accounting Officer) |

---

## Exhibit 31.1

**Exhibit 31.1**

**CERTIFICATION BY PRINCIPAL EXECUTIVE OFFICER**

I, Lishan Aklog, M.D., certify that:

---

| | |
|:---|:---|
| 1 | I have reviewed this Quarterly Report on Form 10-Q of PAVmed Inc. and Subsidiaries; |
| 2 | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| 3 | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| 4 | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5 The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | | |
|:---|:---|:---|
| Date: May 14, 2026 | By: | */s/ Lishan Aklog, M.D.* |
|  |  | Lishan Aklog, M.D.,<br>Chief Executive Officer<br>*(Principal Executive Officer)* |

---

## Exhibit 31.2

**Exhibit 31.2**

**CERTIFICATION BY PRINCIPAL FINANCIAL OFFICER**

I, Dennis M. McGrath, certify that:

---

| | |
|:---|:---|
| 1 | I have reviewed this Quarterly Report on Form 10-Q of PAVmed Inc. and Subsidiaries; |
| 2 | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| 3 | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| 4 | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5 The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | | |
|:---|:---|:---|
| Date: May 14, 2026 | By: | */s/ Dennis M. McGrath* |
|  |  | Dennis M. McGrath<br>President & Chief Financial Officer<br>*(Principal Financial and Accounting Officer)* |

---

## Exhibit 32.1

**Exhibit 32.1**

**CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO**

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

In connection with the Quarterly Report on Form 10-Q of PAVmed Inc. and Subsidiaries (the "Company") for the quarter ended March 31, 2026 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), the undersigned, Lishan Aklog, M.D., Chief Executive Officer of the Company, hereby certifies, pursuant to 18 U.S.C. Section 1350, that to his knowledge:

&nbsp;&nbsp;&nbsp;&nbsp;(1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

&nbsp;&nbsp;&nbsp;&nbsp;(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| | | |
|:---|:---|:---|
| Date: May 14, 2026 | By: | */s/ Lishan Aklog, M.D.* |
|  |  | Lishan Aklog, M.D.<br>Chief Executive Officer<br>*(Principal Executive Officer)* |

---

## Exhibit 32.2

**Exhibit 32.2**

**CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO**

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

In connection with the Quarterly Report on Form 10-Q of PAVmed Inc. and Subsidiaries (the "Company") for the quarter ended March 31, 2026 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), the undersigned, Dennis M. McGrath, President & Chief Financial Officer of the Company, hereby certifies, pursuant to 18 U.S.C. Section 1350, that to his knowledge:

&nbsp;&nbsp;&nbsp;&nbsp;(1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

&nbsp;&nbsp;&nbsp;&nbsp;(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| | | |
|:---|:---|:---|
| Date: May 14, 2026 | By: | */s/ Dennis M. McGrath* |
|  |  | Dennis M. McGrath<br>President & Chief Financial Officer<br>*(Principal Financial and Accounting Officer)* |

---